v3.8.0.1
Segmental analysis (Tables)
12 Months Ended
Dec. 31, 2017
Segmental analysis  
Schedule of operating segments

 

 

 

Net

 

 

 

Depreciation

Impairment

 

 

interest

Non-interest

Total

Operating

and

(losses)/

Operating

 

income

income

income

expenses

amortisation

releases

profit/(loss)

2017

£m

£m

£m

£m

£m

£m

£m

UK Personal & Business Banking

5,130
1,347
6,477
(3,829)

(235)
2,413

Ulster Bank RoI

421
183
604
(676)

(60)
(132)

Personal & Business Banking

5,551
1,530
7,081
(4,505)

(295)
2,281

Commercial Banking

2,286
1,198
3,484
(1,870)
(144)
(362)
1,108

Private Banking

464
214
678
(529)

(6)
143

Commercial & Private Banking

2,750
1,412
4,162
(2,399)
(144)
(368)
1,251

RBS International

325
64
389
(217)
(2)
(3)
167

NatWest Markets

203
847
1,050
(2,250)
49
174
(977)

Central items & other

158
293
451
(222)
(711)
(1)
(483)

Total

8,987
4,146
13,133
(9,593)
(808)
(493)
2,239

 

 

2016*

 

 

 

 

 

 

 

UK Personal & Business Banking

4,945
1,182
6,127
(4,278)
2
(125)
1,726

Ulster Bank RoI

409
167
576
(669)

113
20

Personal & Business Banking

5,354
1,349
6,703
(4,947)
2
(12)
1,746

Commercial Banking

2,143
1,272
3,415
(2,324)
(143)
(206)
742

Private Banking

449
208
657
(549)

3
111

Commercial & Private Banking

2,592
1,480
4,072
(2,873)
(143)
(203)
853

RBS International

303
71
374
(174)

(10)
190

NatWest Markets

343
869
1,212
(2,810)
(14)
(253)
(1,865)

Central items & other

116
113
229
(4,612)
(623)

(5,006)

Total

8,708
3,882
12,590
(15,416)
(778)
(478)
(4,082)

 

 

2015*

 

 

 

 

 

 

 

UK Personal & Business Banking

4,810
1,223
6,033
(4,564)

(8)
1,461

Ulster Bank RoI

365
185
550
(429)

141
262

Personal & Business Banking

5,175
1,408
6,583
(4,993)

133
1,723

Commercial Banking

1,997
1,257
3,254
(1,780)
(141)
(69)
1,264

Private Banking

436
208
644
(1,101)

(13)
(470)

Commercial & Private Banking

2,433
1,465
3,898
(2,881)
(141)
(82)
794

RBS International

303
64
367
(160)

207

NatWest Markets

452
1,614
2,066
(5,226)
(15)
730
(2,445)

Central items & other

404
(395)
9
(1,913)
(1,024)
(54)
(2,982)

Total

8,767
4,156
12,923
(15,173)
(1,180)
727
(2,703)

 

* Re-presented to reflect the segmental reorganisation.

 

 

2017

 

2016*

 

2015*

 

 

Inter

 

 

 

Inter

 

 

 

Inter

 

 

External

segment

Total

 

External

segment

Total

 

External

segment

Total

Total income

£m

£m

£m

 

£m

£m

£m

 

£m

£m

£m

UK Personal & Business Banking

6,465
12
6,477

 

6,115
12
6,127

 

5,989
44
6,033

Ulster Bank RoI

609
(5)
604

 

584
(8)
576

 

569
(19)
550

Personal & Business Banking

7,074
7
7,081

 

6,699
4
6,703

 

6,558
25
6,583

Commercial Banking

3,851
(367)
3,484

 

3,787
(372)
3,415

 

3,619
(365)
3,254

Private Banking

594
84
678

 

554
103
657

 

534
110
644

Commercial & Private Banking

4,445
(283)
4,162

 

4,341
(269)
4,072

 

4,153
(255)
3,898

RBS International

281
108
389

 

239
135
374

 

200
167
367

NatWest Markets

1,077
(27)
1,050

 

1,296
(84)
1,212

 

2,190
(124)
2,066

Central items & other

256
195
451

 

15
214
229

 

(178)
187
9

Total

13,133

13,133

 

12,590

12,590

 

12,923

12,923

 

 

 

2017

 

2016*

 

2015*

 

 

Inter 

 

 

 

Inter 

 

 

 

Inter 

 

 

External 

segment 

Total 

 

External 

segment 

Total 

 

External 

segment 

Total 

Total revenue

£m 

£m 

£m 

 

£m 

£m 

£m 

 

£m 

£m 

£m 

UK Personal & Business Banking

7,348 

44 

7,392 

 

7,197 

52 

7,249 

 

7,164 

51 

7,215 

Ulster Bank RoI

676 

(4)

672 

 

660 

661 

 

640 

15 

655 

Personal & Business Banking

8,024 

40 

8,064 

 

7,857 

53 

7,910 

 

7,804 

66 

7,870 

Commercial Banking

3,590 

74 

3,664 

 

3,638 

68 

3,706 

 

3,482 

42 

3,524 

Private Banking

585 

143 

728 

 

567 

172 

739 

 

577 

191 

768 

Commercial & Private Banking

4,175 

217 

4,392 

 

4,205 

240 

4,445 

 

4,059 

233 

4,292 

RBS International

309 

119 

428 

 

313 

156 

469 

 

275 

177 

452 

NatWest Markets

1,408 

809 

2,217 

 

1,708 

1,539 

3,247 

 

3,097 

2,913 

6,010 

Central items & other

2,147 

(1,185)

962 

 

1,862 

(1,988)
(126)

 

1,655 

(3,389)
(1,734)

Total

16,063 

— 

16,063 

 

15,945 

— 

15,945 

 

16,890 

— 

16,890 

 

* Re-presented to reflect the segmental reorganisation.

 

 

 

2017

 

2016*

 

2015*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost to

 

 

 

Cost to

 

 

 

Cost to

 

 

 

acquire fixed

 

 

 

acquire fixed

 

 

 

acquire fixed

 

 

 

assets and

 

 

 

assets and

 

 

 

assets and

 

 

 

intangible

 

 

 

intangible

 

 

 

intangible

 

Assets

Liabilities

assets

 

Assets

Liabilities

assets

 

Assets

Liabilities

assets

 

£m

£m

£m

 

£m

£m

£m

 

£m

£m

£m

UK Personal & Business Banking

190,636 

183,410 

— 

 

181,357 

173,040 

— 

 

167,959 

164,830 

— 

Ulster Bank RoI

24,564 

19,853 

— 

 

24,111 

19,299 

— 

 

21,264 

15,837 

— 

Personal & Business Banking

215,200 

203,263 

— 

 

205,468 

192,339 

— 

 

189,223 

180,667 

— 

Commercial Banking

149,545 

105,144 

208 

 

150,453 

104,441 

288 

 

133,546 

94,619 

214 

Private Banking

20,290 

27,049 

 

18,578 

26,673 

— 

 

17,022 

23,257 

— 

Commercial & Private Banking

169,835 

132,193 

210 

 

169,031 

131,114 

288 

 

150,568 

117,876 

214 

RBS International

25,867 

29,077 

12 

 

23,420 

25,280 

— 

 

23,130 

21,398 

— 

NatWest Markets

277,886 

248,553 

 

372,496 

340,471 

 

416,748 

380,059 

29 

Central items & other

49,268 

75,877 

1,275 

 

28,241 

60,048 

1,098 

 

35,739 

61,261 

1,227 

Total

738,056 

688,963 

1,501 

 

798,656 

749,252 

1,392 

 

815,408 

761,261 

1,470 

 

*Re-presented to reflect the segmental reorganisation.

 

 

 

UK Personal

 

 

 

 

 & Business

Commercial

RBS

 

 

Banking

Banking

International

Total

 

£m

£m

£m

£m

At 1 January 2016 and 31 December 2016

3,351 

1,907 

300 

5,558 

At 1 January 2017 and 31 December 2017

3,351 

1,907 

300 

5,558 

 

Schedule of geographical segments

 

 

UK

USA

Europe

RoW

Total

2017

£m

£m

£m

£m

£m

Total revenue

15,011
192
655
205
16,063

 

 

 

 

 

 

Net interest income

8,611
(4)
346
34
8,987

Net fees and commissions

2,192
97
113
53
2,455

Income from trading activities

570
83
(24)
5
634

Other operating income

806
22
121
108
1,057

Total income

12,179
198
556
200
13,133

 

 

 

 

 

 

Operating profit/(loss) before tax

3,230
(580)
(485)
74
2,239

Total assets

662,314
38,485
34,280
2,977
738,056

Of which total assets held for sale

182
10
3

195

Total liabilities

626,103
36,564
25,171
1,125
688,963

Of which total liabilities held for sale

10

10

Net assets attributable to equity owners and non-controlling interests

36,211
1,921
9,109
1,852
49,093

Contingent liabilities and commitments

128,127
78
7,823
22
136,050

Cost to acquire property, plant and equipment and intangible assets

1,479
1
11
10
1,501

 

 

 

 

 

 

2016

 

 

 

 

 

Total revenue

14,606
264
738
337
15,945

 

 

 

 

 

 

Net interest income

8,243
82
302
81
8,708

Net fees and commissions

2,287
9
175
64
2,535

Income from trading activities

790
159
18
7
974

Other operating income

261
(40)
9
143
373

Total income

11,581
210
504
295
12,590

 

 

 

 

 

 

Operating (loss)/profit before tax

(2,214)
(1,652)
(266)
50
(4,082)

Total assets

715,685
44,447
32,142
6,382
798,656

Of which total assets held for sale

13

13

Total liabilities

675,089
44,513
26,311
3,339
749,252

Of which total liabilities held for sale

15

15

Net assets attributable to equity owners and non-controlling interests

40,596
(66)
5,831
3,043
49,404

Contingent liabilities and commitments

141,963
639
8,038
51
150,691

Cost to acquire property, plant and equipment and intangible assets

1,323
3
54
12
1,392

 

 

 

 

 

 

2015

 

 

 

 

 

Total revenue

14,724
315
1,247
604
16,890

 

 

 

 

 

 

Net interest income

7,947
162
407
251
8,767

Net fees and commissions

2,377
139
334
83
2,933

Income from trading activities

942
44
85
(11)
1,060

Other operating income

102
(118)
34
145
163

Total income

11,368
227
860
468
12,923

 

 

 

 

 

 

Operating (loss)/profit before tax

(87)
(2,723)
261
(154)
(2,703)

Total assets

673,409
77,514
42,133
22,352
815,408

Of which total assets held for sale

15
1,251
2,220
3,486

Total liabilities

630,818
75,971
34,942
19,530
761,261

Of which total liabilities held for sale

16
418
2,546
2,980

Net assets attributable to equity owners and non-controlling interests

42,591
1,543
7,191
2,822
54,147

Contingent liabilities and commitments

127,781
9,729
14,961
1,281
153,752

Cost to acquire property, plant and equipment and intangible assets

1,331
70
36
33
1,470