Financial Instruments |
| | | | | At March 31, 2019 | | | | | | (millions of dollars) | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value | | | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Total Gross Assets & Liabilities | | Effect of Counterparty Netting | | Effect of Collateral Netting | | Difference in Carrying Value and Fair Value | | Net Carrying Value | Assets | | | | | | | | | | | | | | | | | | Derivative assets (1) | | 145 | | 24 | | - | | 169 | | (145) | | - | | - | | 24 | | Advances to/receivables | | | | | | | | | | | | | | | | | | | from equity companies (2)(7) | | - | | 2,157 | | 6,703 | | 8,860 | | - | | - | | 54 | | 8,914 | | Other long-term | | | | | | | | | | | | | | | | | | | financial assets (3) | | 914 | | - | | 806 | | 1,720 | | - | | - | | 93 | | 1,813 | | | | | | | | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | | | | | | | Derivative liabilities (4) | | 213 | | 13 | | - | | 226 | | (145) | | (68) | | - | | 13 | | Long-term debt (5) | | 18,088 | | 111 | | 4 | | 18,203 | | - | | - | | (473) | | 17,730 | | Long-term obligations | | | | | | | | | | | | | | | | | | | to equity companies (7) | | - | | - | | 4,526 | | 4,526 | | - | | - | | (96) | | 4,430 | | Other long-term | | | | | | | | | | | | | | | | | | | financial liabilities (6) | | - | | - | | 1,039 | | 1,039 | | - | | - | | 3 | | 1,042 |
| | | | | At December 31, 2018 | | | | | | (millions of dollars) | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value | | | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Total Gross Assets & Liabilities | | Effect of Counterparty Netting | | Effect of Collateral Netting | | Difference in Carrying Value and Fair Value | | Net Carrying Value | Assets | | | | | | | | | | | | | | | | | | Derivative assets (1) | | 297 | | - | | - | | 297 | | (151) | | (146) | | - | | - | | Advances to/receivables | | | | | | | | | | | | | | | | | | | from equity companies (2)(7) | | - | | 2,100 | | 6,293 | | 8,393 | | - | | - | | 215 | | 8,608 | | Other long-term | | | | | | | | | | | | | | | | | | | financial assets (3) | | 848 | | - | | 974 | | 1,822 | | - | | - | | 112 | | 1,934 | | | | | | | | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | | | | | | | Derivative liabilities (4) | | 151 | | - | | - | | 151 | | (151) | | - | | - | | - | | Long-term debt (5) | | 19,029 | | 117 | | 4 | | 19,150 | | - | | - | | 85 | | 19,235 | | Long-term obligations | | | | | | | | | | | | | | | | | | | to equity companies (7) | | - | | - | | 4,330 | | 4,330 | | - | | - | | 52 | | 4,382 | | Other long-term | | | | | | | | | | | | | | | | | | | financial liabilities (6) | | - | | - | | 1,046 | | 1,046 | | - | | - | | (3) | | 1,043 |
(1) Included in the Balance Sheet line: Notes and accounts receivable, less estimated doubtful amounts (2) Included in the Balance Sheet line: Investments, advances and long-term receivables (3) Included in the Balance Sheet lines: Investments, advances and long-term receivables and Other assets, including intangibles, net (4) Included in the Balance Sheet line: Accounts payable and accrued liabilities (5) Excluding finance lease obligations (6) Included in the Balance Sheet line: Other long-term obligations (7) Advances to/receivables from equity companies and long-term obligations to equity companies are mainly designated as hierarchy level 3 inputs.
The fair value is calculated by discounting the remaining obligations by a rate consistent with the credit quality and industry of the equity company.
|