Semi-Annual Report

 

October 31, 2022

 

Aptus Collared Income Opportunity ETF

Ticker: ACIO

Aptus Defined Risk ETF

Ticker: DRSK

Aptus Drawdown Managed Equity ETF

Ticker: ADME

Opus Small Cap Value ETF

Ticker: OSCV

International Drawdown Managed Equity ETF

Ticker: IDME

Aptus Enhanced Yield ETF

Ticker: JUCY

 

 

 

Aptus ETFs

 

TABLE OF CONTENTS

 

 

Page

Shareholder Letters

1

Portfolio Allocations

14

Schedules of Investments and Schedules of Written Options

16

Statements of Assets and Liabilities

33

Statements of Operations

35

Statements of Changes in Net Assets

37

Financial Highlights

43

Notes to Financial Statements

49

Expense Examples

62

Review of Liquidity Risk Management Program

64

Approval of Advisory Agreement and Board Considerations

65

Federal Tax Information

67

Information About Portfolio Holdings

67

Information About Proxy Voting

67

Information About the Funds’ Trustees

68

Frequency Distribution of Premiums and Discounts

68

 

 

Aptus Collared Income Opportunity ETF

 

Shareholder Letter
(Unaudited)

 

Dear ACIO Shareholders,

 

Thank you for your investment in the Aptus Collared Income Opportunity ETF, referred to herein as “ACIO” or the “Fund”. The information presented in this letter relates to ACIO’s performance period from May 1, 2022 through October 31, 2022 (the “current fiscal period”).

 

The Fund is an actively managed exchange-traded fund (“ETF”) that seeks to achieve its investment objective principally by investing in a portfolio of U.S.-listed equity securities of any market capitalization and buying put options or an options collar (i.e., a mix of written (sold) call options and long (bought) put options) on the same underlying equity securities, a U.S. equity ETF, or on an index tracking a portfolio of U.S. equity securities (a “U.S. Equity Index”). The U.S. Equity Index, U.S. equity ETF, and the underlying equity securities may be of any market capitalization. The equity securities and options held by the Fund must be listed on a U.S.- exchange, and the equity securities may include common stocks of U.S. companies, American Depositary Receipts (“ADRs”) (i.e., receipts evidencing ownership of foreign equity securities), and real estate investment trusts (“REITs”). The Fund will typically limit investments in ADRs to approximately 20% of the Fund’s net assets.

 

During the current fiscal period, interest rates rose at a historic pace as the Federal Reserve hiked interest rates to combat stubbornly high inflation. The rise in interest rates led to a repricing in equity valuations where price to earnings multiples (“price-to-earnings ratio” or “P/E ratio”) contracted from very elevated levels which led to lower stock prices. The equity exposure across the ACIO portfolio decreased in line with the S&P 500®Index as stock prices dropped. In regard to the options hedging component, the volatility environment (as measured by the Cboe Volatility Index or VIX) for the year was heightened but not explosive when compared to the environment experienced during the 2020 pandemic or other prolonged drawdowns, somewhat muting the effectiveness of hedged strategies. ACIO typically carries 30 to 40 deltas puts upon initiation. This means they move 30 to 40 cents for every dollar the S&P 500®Index moves. As the S&P 500®Index drops lower, higher delta hedges realize more and more delta. Throughout the year, ACIO has carried hedges that are pretty effective instantly (being closer to the money). Simply put, it doesn’t take much of a drop to turn a 40 delta into an 80 delta hedge as markets fall. The aim is to carry enough hedging exposure in the Fund so the effects of being hedged (in a falling market) are relevantly quickly. For example, an 80 delta x 100% notional hedge means the portfolio is 80% protected and will feel approximately only 20% of the drop. In addition, the covered calls against the long equity positions for the year have contributed considerable income to the strategy as the market has grinded lower, further improving performance.

 

For the current fiscal period, ACIO was down -1.42% at market and down -1.39% at net asset value (“NAV”). Over the same period, the S&P 500® Total Return Index was down -5.50%.

 

The largest positive equity contributor to return for the current fiscal period was a put option position expiring in July 2022 on the S&P 500 Index (SPX), gaining 258.90% and adding 3.12% to the return of ACIO. The second largest contributor was a put option position expiring in May 2022 on the S&P 500 Index (SPX), gaining 187.54% and adding 2.85% to the return of ACIO. The third largest contributor was a put option position expiring in October 2022 on the S&P 500 Index (SPXW), gaining 223.46% and adding 1.55% to the return of ACIO.

 

The largest negative contributor to the return of the Fund for the current fiscal period was a put option position expiring in October 2022 on the S&P 500 Index (SPX), down -63.95% and detracting -1.89% from the return of ACIO. The second largest negative contributor was a put option position expiring in June 2022 on the S&P 500 Index (SPX), down -78.31% and detracting -1.45% from the return of ACIO. The third largest negative contributor was a put option position expiring in July 2022 on the S&P 500 Index (SPXW), down -32.22% and detracting -1.27% from the return of ACIO.

 

We are excited about the opportunity to give our investors access to the Aptus Collared Income Opportunity ETF. We think it’s possible future returns from a traditional 60/40 portfolio may be well below recent history, at risk of being insufficient to meet the income needs of today’s retirees. We believe we can help the math with a focus on global dividend growers. With overall valuations high, and growth difficult to project, we place great emphasis on sustainable yield in building return assumptions. The ACIO screening process takes large capitalization U.S.-listed equity securities that a) meet the filter, b) provide diversified exposure, and c) maintain an active options market from which we can sell call options on the individual names along with buying puts on the broad market index to more efficiently collar the equity portfolio. The powerful combination of a high dividend paying basket of large capitalization U.S.-listed equity securities with a collar strategy aims to deliver consistent and repeatable yield and minimal drawdown.

 

1

 

 

Aptus Collared Income Opportunity ETF

 

Shareholder Letter
(Unaudited) (Continued)

 

We appreciate your interest in ACIO. If we can elaborate on the underlying Aptus Collared Income Opportunity strategy, please don’t hesitate to ask as we would love an opportunity to discuss. Thanks again for your interest.

 

Sincerely,

 

JD Gardner
Founder and Managing Member
Aptus Capital Advisors, Adviser to the Fund

 

2

 

 

Aptus Collared Income Opportunity ETF

 

Shareholder Letter
(Unaudited) (Continued)

 

Past performance does not guarantee future performance. Investing involves risk. Principal loss is possible. The Fund’s use of call and put options can lead to losses because of adverse movements in the price or value of the underlying security, which may be magnified by certain features of the options. The Fund’s use of options may reduce the Fund’s ability to profit from increases in the value of the underlying securities. Derivatives, such as the options in which the Fund invests, can be volatile and involve various types and degrees of risks. Derivatives may entail investment exposures that are greater than their cost would suggest, meaning that a small investment in a derivative could have a substantial impact on the performance of the Fund. The Fund could experience a loss if its derivatives do not perform as anticipated, the derivatives are not correlated with the performance of their underlying security, or if the Fund is unable to purchase or liquidate a position because of an illiquid secondary market. Investments in ETFs are subject to additional risks that do not apply to conventional mutual funds, including the risks that the market price of the shares may trade at a discount to the NAV, an active secondary trading market may not develop or be maintained, or trading may be halted by the exchange in which they trade, which may impact a fund’s ability to sell its shares.

 

Call options give the owner the right to buy the underlying security at the specified price within a specific time period. Put options give the owner the right to sell the underlying security at the specified price within a specific time period. A collar is an options strategy constructed by holding shares of the underlying stock while simultaneously buying put options and selling call options against that holding

 

Shares of an ETF are bought and sold at market price (rather than NAV) and are not individually redeemed from the fund. Brokerage commissions will reduce returns. Market returns are based on the daily composite close price from all active changes at 4:00pm Eastern Time (when NAV is normally determined for most ETFs), and do not represent the returns you would receive if you traded shares at other times.

 

Must be preceded or accompanied by a prospectus.

 

Fund holdings and sector allocations are subject to change and are not recommendations to buy or sell any security. Please refer to the schedule of investments and schedule of written options in this report for complete holdings information.

 

Definitions:

 

Price-to-earnings ratio (or “P/E ratio”) is the ratio for valuing a company that measures its current share price relative to its earnings per share (“EPS”). The price-to-earnings ratio is also sometimes known as the price multiple or the earnings multiple. P/E ratios are used by investors and analysts to determine the relative value of a company’s shares in an apples-to-apples comparison. It can also be used to compare a company against its own historical record or to compare aggregate markets against one another or over time.

 

Cboe Volatility Index (VIX) is a real-time index that represents the market’s expectations for the relative strength of near-term price changes of the S&P 500 Index (SPX). Because it is derived from the prices of SPX index options with near-term expiration dates, it generates a 30-day forward projection of volatility. Volatility, or how fast prices change, is often seen as a way to gauge market sentiment, and in particular the degree of fear among market participants.

 

Delta is a risk metric that estimates the change in price of a derivative, such as an options contract, given a $1 change in its underlying security. The delta also tells options traders the hedging ratio to become delta neutral. A third interpretation of an option’s delta is the probability that it will finish in-the-money.

 

Notional value is a term often used to value the underlying asset in a derivatives trade. It can be the total value of a position, how much value a position controls, or an agreed-upon amount in a contract. In market parlance, notional value is the total underlying amount of a derivatives trade.

 

S&P 500® Total Return Index - a market capitalization weighted index of the 500 largest U.S. publicly traded companies by market value. The total return index is a type of equity index that tracks both the capital gains of a group of stocks over time, and assumes that any cash distributions, such as dividends, are reinvested back into the index.

 

Aptus Capital Advisors is the adviser to the Aptus Collared Income Opportunity ETF, which is distributed by Quasar Distributors, LLC.

 

3

 

 

Aptus Defined Risk ETF

 

Shareholder Letter
(Unaudited)

 

Dear DRSK Shareholders,

 

Thank you for your investment in the Aptus Defined Risk ETF, referred to herein as “DRSK” or the “Fund”. The information presented in this letter relates to DRSK’s performance from May 1, 2022 through October 31, 2022 (the “current fiscal period”).

 

The Fund is an actively managed exchange-traded fund (“ETF”) that seeks to achieve its objective through a hybrid fixed income and equity strategy. The Fund typically invests approximately 75% to 95% of its assets to obtain exposure to investment-grade corporate bonds (the “Fixed Income Strategy”) and invests the remainder of its assets to obtain exposure to U.S. stocks, while limiting downside risk (the “Equity Strategy”).

 

During the current fiscal period, interest rates rose at a historic pace as the Federal Reserve hiked interest rates to combat stubbornly high inflation. The rise in interest rates was a large detractor to fixed income performance which made the fixed income environment one of the most difficult markets experienced historically. DRSK’s exposure to bonds (90-95% of the portfolio) detracted from performance, although, by managing the duration of our fixed income portfolio, we were able to show less interest rate sensitivity to the rising rate environment versus our benchmark (The Bloomberg Barclays US Aggregate Bond Index). As interest rates rose, the portfolio management team increased the duration of the Fund more in line with the Bloomberg Barclays US Aggregate Bond Index aiming, to increase future shareholder income given a higher interest rate environment. In regard to the options component, the volatility environment for the year was heightened but not explosive compared to the environment experienced during the 2020 pandemic. DRSK can allocate up to ~5% of the portfolio to a long volatility overlay (long calls and puts). The long calls suffered some small losses as the equity market in general (S&P 500 Index®) decreased but on the flipside, the risk mitigation (long puts) didn’t realize to the extent that we’d hoped given the muted volatility regime. In saying that, as seen below, the Fund has still outperformed its benchmark year to date.

 

For the current fiscal period, DRSK was down -5.82% at market and down -5.63% at net asset value (“NAV”). Over the same period, the Bloomberg Barclays US Aggregate Bond Index was down -6.86%.

 

The largest positive contributor to return for the current fiscal period was a call option position expiring in October 2022 on the S&P 500 Index (SPX), gaining 92.62% and adding 0.78% to the return of DRSK. The second largest contributor was a call option position expiring in August 2022 on the S&P 500 Index (SPX), gaining 103.55% and adding 0.75% to the return of DRSK. The third largest contributor was a call option position expiring during September 2022 on Energy Select Sector SPDR Fund (XLE), gaining 91.71% and adding 0.73% to the return of DRSK.

 

The largest negative contributor to the return of the Fund for the current fiscal period was iShares iBonds Dec 2023 Term Treasury ETF (IBTD), down -5.35% and detracting -0.87% from the return of DRSK. The second largest negative contributor was iShares iBonds Dec 2027 Term Corporate ETF (IBDS), down -3.97% and detracting -0.86% from the return of DRSK. The third largest negative contributor was a call option position expiring in Jan 2022 on the S&P 500 Index (SPX), down -71.97% and detracting -0.79% from the return of DRSK.

 

We are excited about the opportunity to give our investors access to the Aptus Defined Risk ETF. We see income generation as a major issue for investors in a low interest rate environment and extending maturities or accepting poorer credit bring added risk. Our “income plus” approach utilizes call options that allows for significant upside capture in a rising market and defined risk in a declining market. The powerful combination of laddered bonds over a short duration and asymmetric payoff opportunity of the call options aims to give investors expected returns not typically seen in the traditional fixed income space.

 

We appreciate your interest in DRSK. If we can elaborate on the underlying Aptus Defined Risk strategy, please don’t hesitate to ask as we would love an opportunity to discuss. Thanks again for your interest.

 

Sincerely,

 

JD Gardner
Founder and Managing Member
Aptus Capital Advisors, Adviser to the Fund

 

4

 

 

Aptus Defined Risk ETF

 

Shareholder Letter
(Unaudited) (Continued)

 

Past Performance does not guarantee future performance. Investing involves risk. Principal loss is possible. The Fund invests indirectly in fixed income securities through investments in Underlying Bond ETFs, which involve certain risks. Options enable the Fund to purchase exposure that is significantly greater than the premium paid. Consequently, the value of such options can be volatile, and a small investment in options can have a large impact on the performance of the Fund. Because the Fund only purchases options (as opposed to writing/selling options), the Fund’s losses from its exposure to options are limited to the amount of premiums paid.

 

Shares of an ETF are bought and sold at market price (rather than NAV) and are not individually redeemed from the fund. Brokerage commissions will reduce returns. Market returns are based on the daily composite close price from all active exchanges at 4:00pm Eastern Time (when NAV is normally determined for most ETFs), and do not represent the returns you would receive if you traded shares at other times.

 

Must be preceded or accompanied by a prospectus.

 

Fund holdings and sector allocations are subject to change and are not recommendations to buy or sell any security. Please see the Schedule of Investments and Schedule of Written Options for a complete list of Fund holdings.

 

Definitions:

 

Bloomberg Barclays US Aggregate Bond Index – a flagship measure of global investment grade debt from twenty-four local currency markets. This multi-currency benchmark includes treasury, government related, corporate and securitized fixed-rate bonds from both developed and emerging market issuers. One cannot invest directly in an index.

 

S&P 500® Total Return Index – a market capitalization weighted index of the 500 largest U.S. publicly traded companies by market value. The total return index is a type of equity index that tracks both the capital gains of a group of stocks over time, and assumes that any cash distributions, such as dividends, are reinvested back into the index.

 

Call Option: Call options are financial contracts that give the option buyer the right, but not the obligation, to buy a stock, bond, commodity or other asset or instrument at a specified price within a specific time period.

 

Duration can measure how long it takes, in years, for an investor to be repaid a bond’s price by the bond’s total cash flows. Duration can also measure the sensitivity of a bond’s or fixed income portfolio’s price to changes in interest rates.

 

Put Option: A put option is a contract giving the owner the right, but not the obligation, to sell–or sell short–a specified amount of an underlying security at a pre-determined price within a specified time frame.

 

Aptus Capital Advisors is the adviser to the Aptus Defined Risk ETF, which is distributed by Quasar Distributors, LLC.

 

5

 

 

Aptus Drawdown Managed Equity ETF

 

Shareholder Letter
(Unaudited)

 

Dear ADME Shareholders,

 

Thank you for your investment in the Aptus Drawdown Managed Equity ETF, referred to herein as “ADME” or the “Fund”. The information presented in this letter relates to ADME’s performance from May 1, 2022 through October 31, 2022 (the “current fiscal period”).

 

The Fund is an actively managed exchange-traded fund (“ETF”) that seeks to achieve its objective principally by investing in a portfolio of U.S.-listed equity securities, while limiting downside risk by purchasing exchange-listed put options on one or more of such equity securities or on broad-based indexes or ETFs that track the performance of the U.S. equity market. Under normal circumstances, at least 80% of the Fund’s net assets (plus borrowings for investment purposes) will be invested in equity securities.

 

During the current fiscal period, interest rates rose at a historic pace as the Federal Reserve hiked interest rates to combat stubbornly high inflation. The rise in interest rates led to a repricing in equity valuations where price to earnings multiples (“price-to-earnings ratio” or “P/E ratio”) contracted from very elevated levels which led to lower stock prices. The equity exposure across the ADME portfolio decreased in line with the S&P 500 as stock prices dropped. In regard to the options hedging component, the volatility environment (as measured by the Cboe Volatility Index or VIX) for the year was heightened but not explosive when compared to the environment experienced during the 2020 pandemic or other prolonged drawdowns. ADME is a tail hedge fund where the risk mitigation we carry (long puts) are out of the money (“OTM”). These tail hedges carry a lower delta but higher gamma (or convexity) allowing for the managers to own more contracts and have a large percentage of the fund notionally preserved. In a true volatility event (we define as VIX >40), these hedges quickly can come to life and offset declines in our equity portfolio. Due to a muted volatility environment, ADME’s hedges didn’t realize to the extent that we’d hoped given the lower volatility regime. The managers did make an addition to the strategy over the summer of ‘22 which allowed the fund to sell covered calls against individual equity positions held by the fund which has been additive to performance.

 

For the current fiscal period, ADME was down -8.68% at market and down -8.47% at net asset value (“NAV”). Over the same period, the S&P 500® Total Return Index was down -5.50%.

 

The largest positive equity contributor to return for the current fiscal period was a put option position expiring during October 2022 on the S&P 500 Index (SPXW), gaining 223.46% and adding 4.55% to the return of ADME. The second largest contributor was a put option position expiring during September 2022 on the S&P 500 Index (SPXW), gaining 340.96% and adding 0.95% to the return of ADME. The third largest contributor was a call option position expiring during October 2022 on the S&P 500 Index (SPXW), gaining 186.86% and adding 0.82% to the return of ADME.

 

The largest negative equity contributor to the return of the Fund for the current fiscal period was a put option position expiring during October 2022 on the S&P 500 Index (SPX), down -76.61% and detracting -2.97% from the return of ADME. The second largest negative contributor was a put option position expiring during June 2022 on the S&P 500 Index (SPX), down -90.99% and detracting -2.22% from the return of ADME. The third largest negative contributor was a put option position expiring in November 2022 on the S&P 500 Index (SPXW), down -82.65% and detracting -1.52% from the return of ADME.

 

We are excited about the opportunity to give our investors access to the Aptus Drawdown Managed Equity ETF. Historically, a small group of big winners have comprised most of each year’s market gains. Rather than diluting with hundreds of mediocre holdings, we prefer to focus on selection of large, mid, or small-capitalization U.S.-listed names. We build from a Yield + Growth framework, tilting holdings to favor companies with solid fundamentals and reasonable valuations while avoiding those with negative price momentum. We believe there’s an upside to less downside behaviorally and mathematically. Rather than try to time the markets, we actively hedge our holdings in an effort to mitigate downside risk. We build a portfolio that attempts to capture market upside, with a fraction of the downside.

 

We appreciate your interest in ADME. If we can elaborate on the underlying Aptus Drawdown Managed Equity strategy, please don’t hesitate to ask as we would love an opportunity to discuss. Thanks again for your interest.

 

Sincerely,

 

JD Gardner
Founder and Managing Member
Aptus Capital Advisors, Adviser to the Fund

 

6

 

 

Aptus Drawdown Managed Equity ETF

 

Shareholder Letter
(Unaudited) (Continued)

 

Past performance does not guarantee future performance. Investing involves risk. Principal loss is possible. The Fund’s use of put options can lead to losses because of adverse movements in the price or value of the underlying security, which may be magnified by certain features of the options. The Fund’s use of options may reduce the Fund’s ability to profit from increases in the value of the underlying securities. Derivatives, such as the options in which the Fund invests, can be volatile and involve various types and degrees of risks. Derivatives may entail investment exposures that are greater than their cost would suggest, meaning that a small investment in a derivative could have a substantial impact on the performance of the Fund. The Fund could experience a loss if its derivatives do not perform as anticipated, the derivatives are not correlated with the performance of their underlying security, or if the Fund is unable to purchase or liquidate a position because of an illiquid secondary market. Investments in ETFs are subject to additional risks that do not apply to conventional mutual funds, including the risks that the market price of the shares may trade at a discount to the NAV, an active secondary trading market may not develop or be maintained, or trading may be halted by the exchange in which they trade, which may impact a fund’s ability to sell its shares.

 

Shares of an ETF are bought and sold at market price (rather than NAV) and are not individually redeemed from the fund. Brokerage commissions will reduce returns. Market returns are based on the daily composite close price from all active changes at 4:00pm Eastern Time (when NAV is normally determined for most ETFs), and do not represent the returns you would receive if you traded shares at other times.

 

Must be preceded or accompanied by a prospectus.

 

Fund holdings and sector allocations are subject to change and are not recommendations to buy or sell any security. Please see the Schedule of Investments and Schedule of Written Options for a complete list of Fund holdings.

 

Definitions:

 

Price-to-earnings ratio (or “P/E ratio”) is the ratio for valuing a company that measures its current share price relative to its earnings per share (“EPS”). The price-to-earnings ratio is also sometimes known as the price multiple or the earnings multiple. P/E ratios are used by investors and analysts to determine the relative value of a company’s shares in an apples-to-apples comparison. It can also be used to compare a company against its own historical record or to compare aggregate markets against one another or over time.

 

Cboe Volatility Index (VIX) is a real-time index that represents the market’s expectations for the relative strength of near-term price changes of the S&P 500 Index (SPX). Because it is derived from the prices of SPX index options with near-term expiration dates, it generates a 30-day forward projection of volatility. Volatility, or how fast prices change, is often seen as a way to gauge market sentiment, and in particular the degree of fear among market participants.

 

Out of the Money (“OTM”) is a matter of the strike price’s position relative to the market value of the underlying stock. An OTM option is one that has a strike price that the underlying security has yet to reach, meaning the option has no intrinsic value.

 

Delta is a risk metric that estimates the change in price of a derivative, such as an options contract, given a $1 change in its underlying security. The delta also tells options traders the hedging ratio to become delta neutral. A third interpretation of an option’s delta is the probability that it will finish in-the-money.

 

Gamma is an options risk metric that describes the rate of change in an option’s delta per one-point move in the underlying asset’s price.

 

S&P 500® Total Return Index - a market capitalization weighted index of the 500 largest U.S. publicly traded companies by market value. The total return index is a type of equity index that tracks both the capital gains of a group of stocks over time, and assumes that any cash distributions, such as dividends, are reinvested back into the index.

 

Aptus Capital Advisors is the adviser to the Aptus Drawdown Managed Equity ETF, which is distributed by Quasar Distributors, LLC.

 

7

 

 

Opus Small Cap Value ETF

 

Shareholder Letter
(Unaudited)

 

Dear OSCV Shareholders,

 

Thank you for your investment in the Opus Small Cap Value ETF, referred to herein as “OSCV” or the “Fund”. The information presented in this letter relates to OSCV’s performance from May 1, 2022 through October 31, 2022 (the “current fiscal period”).

 

The Fund is an actively managed exchange-traded fund (“ETF”) that invests, under normal circumstances, at least 80% of its net assets (plus any borrowings for investment purposes) in equity securities of small-capitalization U.S. companies. The Fund defines a small capitalization company as an issuer whose market capitalization at the time of purchase is in the range of those found in the Russell 2000® Index. The Fund’s equity securities primarily include common stocks, real estate investment trusts (“REITs”), and American Depositary Receipts (“ADRs”) representing the stock of a foreign company. The Fund will generally limit its investments in ADRs to 20% of its total assets. The Fund may invest in securities offered in an initial public offering (“IPO”) or in companies that have recently completed an IPO.

 

During the current fiscal period, interest rates rose at a historic pace as the Federal Reserve hiked interest rates to combat stubbornly high inflation. The rise in interest rates led to a repricing in equity valuations where price to earnings multiples (“price-to-earnings ratio” or “P/E ratio”) contracted from very elevated levels which led to lower stock prices. The equity exposure within OSCV decreased less than the funds benchmark, the Russell 2000® Value Total Return Index.

 

As the market continues to navigate a hawkish Fed and a transition to a Quantitative Tightening (“QT”) environment due to inflationary forces, we wanted to focus on owning companies with corporate profitability. Historically we know that highly profitable companies tend to outperform over longer periods of time. To be successful in this new environment, we believe the playbook is slightly different in that the market will reward those companies that have pricing inelasticity in their business models. In our view, defending profit margins and minimizing the rate of change is more important than starting with a high absolute value. This reinforces our rationale for aiming to own high-quality companies that can pass on increased costs without causing demand destruction.

 

For the current fiscal period, OSCV was up 2.06% at market and up 1.89% at net asset value (“NAV”). Over the same period, the Russell 2000® Value Total Return Index was down -1.35%.

 

The largest positive equity contributor to return for the current fiscal period was Texas Pacific Land Corporation (TPL), gaining 71.08% and adding 0.96% to the return of OSCV. The second largest contributor was Stock Yards Bancorp, Inc. (SYBT) gaining 50.93% and adding 0.67% to the return of OSCV. The third largest contributor was RCI Hospitality Holdings, Inc. (RICK) gaining 36.50% and adding 0.60% to the return of OSCV.

 

The largest negative equity contributor to the return of the Fund for the current fiscal period was Gladstone Land Corporation (LAND) down -49.14% and detracting -0.74% from the return of OSCV. The second largest negative contributor was NexPoint Residential Trust, Inc. (NXRT) down -48.17% and detracting -0.71% from the return of OSCV. The third largest negative contributor was Hingham Institution for Savings (HIFS) down -23.12% and detracting -0.55% from the return of OSCV.

 

We are excited about the opportunity to give our investors access to the Opus Small Cap Value ETF. OSCV selects stocks across a variety of sectors and industries by combining factor-based analysis with rigorous fundamental research to identify high-quality, growing companies that are believed to be undervalued. OSCV is focused on three core themes to identify companies: 1. higher quality companies with sound business models, higher returns on equity, strong balance sheets, and shareholder-friendly management. 2. higher growth companies that are well-positioned to grow sales, earnings, cash flows, and dividends. 3. lower valuation companies whose valuations reflect lower price-to-earnings and higher yields than their peers. OSCV generally sells a stock when the company is no longer believed to be high quality, when its anticipated growth rate has significantly declined, when it is no longer considered undervalued, or when it is no longer considered a small-capitalization company after a significant period of time (e.g., more than one year).

 

We appreciate your interest in OSCV. If we can elaborate on the underlying Opus Small Cap Value ETF, please don’t hesitate to ask as we would love an opportunity to discuss. Thanks again for your interest.

 

Sincerely,

 

JD Gardner
Founder and Managing Member
Aptus Capital Advisors, Adviser to the Fund

 

8

 

 

Opus Small Cap Value ETF

 

Shareholder Letter
(Unaudited) (Continued)

 

Past performance does not guarantee future performance. Investing involves risk. Principal loss is possible. The Fund invests in the securities of small-capitalization companies. As a result, the Fund may be more volatile than funds that invest in larger, more established companies. The securities of small capitalization companies generally trade in lower volumes and are subject to greater and more unpredictable price changes than larger capitalization stocks or the stock market as a whole. Small capitalization companies may be particularly sensitive to changes in interest rates, government regulation, borrowing costs and earnings. The value investing style may over time go in and out of favor. At times when the value investing style is out of favor, the Fund may underperform other funds that use different investing styles. Investments in ETFs are subject to additional risks that do not apply to conventional mutual funds, including the risks that the market price of the shares may trade at a discount to the NAV, an active secondary trading market may not develop or be maintained, or trading may be halted by the exchange in which they trade, which may impact a fund’s ability to sell its shares.

 

Investing involves risk. Principal loss is possible. Shares of an ETF are bought and sold at market price (rather than NAV) and are not individually redeemed from the fund. Brokerage commissions will reduce returns. Market returns are based on the daily composite close price from all active exchanges at 4:00pm Eastern Time (when NAV is normally determined for most ETFs), and do not represent the returns you would receive if you traded shares at other times.

 

Must be preceded or accompanied by a prospectus.

 

Fund holdings and sector allocations are subject to change and are not recommendations to buy or sell any security. Please see the Schedule of Investments for a complete list of Fund holdings.

 

Definitions:

 

Russell 2000® Value Total Return Index – The Russell 2000® Value Index measures the performance of Russell 2000® Index companies with lower price-to-book ratios and lower forecasted growth values.

 

Russell 2000® Index – The Russell 2000 index is an index measuring the performance of approximately 2,000 small-cap companies in the Russell 3000 Index, which is made up of 3,000 of the biggest U.S. stocks. The Russell 2000® serves as a benchmark for small-cap stocks in the United States.

 

Price-to-earnings ratio (or “P/E ratio”) is the ratio for valuing a company that measures its current share price relative to its earnings per share (“EPS”). The price-to-earnings ratio is also sometimes known as the price multiple or the earnings multiple. P/E ratios are used by investors and analysts to determine the relative value of a company’s shares in an apples-to-apples comparison. It can also be used to compare a company against its own historical record or to compare aggregate markets against one another or over time.

 

Quantitative tightening (“QT”) refers to monetary policies that contract, or reduce, the Federal Reserve System (Fed) balance sheet. This process is also known as balance sheet normalization.

 

Profit margin is one of the commonly used profitability ratios to gauge the degree to which a company or a business activity makes money. It represents what percentage of sales has turned into profits. Simply put, the percentage figure indicates how many cents of profit the business has generated for each dollar of sale.

 

Return on equity – a measure of financial performance calculated by dividing net income by shareholders’ equity (shareholders’ equity being a company’s assets minus its debt).

 

Cash flow – a measure of a company’s financial performance, calculated as operating cash flow minus capital expenditures.

 

Aptus Capital Advisors is the adviser to the Opus Small Cap Value ETF, which is distributed by Quasar Distributors, LLC.

 

9

 

 

International Drawdown Managed Equity ETF

 

Shareholder Letter
(Unaudited)

 

Dear IDME Shareholders,

 

Thank you for your investment in the International Drawdown Managed Equity ETF, referred to herein as IDME or the “Fund”. The information presented in this letter relates to IDME’s performance period from May 1, 2022 through October 31, 2022 (the “current fiscal period”).

 

The Fund is an actively managed exchange-traded fund (“ETF”) that seeks to achieve its objective principally by investing in a portfolio of other ETFs that invest in equity securities of non-U.S. (international) companies in developed and emerging markets throughout the world, while purchasing and/or writing (selling) exchange-listed call or put options on one or more broad-based indexes or ETFs that track the performance of equity markets outside of the United States to (i) limit downside (“drawdown”) risk, (ii) create additional equity exposure, and/or (iii) generate premiums from writing call options on the Fund’s equity investments.

 

During the current fiscal period, interest rates rose at a historic pace as the Federal Reserve hiked interest rates to combat stubbornly high inflation. The rise in interest rates led to a repricing in equity valuations where price to earnings multiples (“price-to-earnings ratio” or “P/E ratio”) contracted from very elevated levels which led to lower stock prices. In addition, ex-US exposure suffered geopolitical events, a strong US Dollar as well as severe supply side shortages which weighed heavily on equity prices. The equity exposure across the IDME portfolio decreased in line with the MSCI All Cap World Index (the blend of EFA/EEM) as stock prices dropped. In regard to the options hedging component, the volatility environment (as measured by the Cboe Volatility Index or VIX) for the year was heightened but not explosive when compared to the environment experienced during the 2020 pandemic or other prolonged drawdowns. IDME is a tail hedge fund where the risk mitigation we carry (long puts) are out of the money (“OTM”). These tail hedges carry a lower delta but higher gamma (or convexity) allowing for the managers to own more contracts and have a large percentage of the fund notionally preserved. In a true volatility event (we define as VIX >40), these hedges quickly can come to life and offset declines in our equity portfolio. Due to a muted volatility environment, IDME’s hedges didn’t realize to the extent that we’d hoped given the lower volatility regime. The managers did make an addition to the strategy over the summer of 2022 which allowed the fund to sell covered calls against the equity positions held by the fund which has been additive to performance.

 

For the current fiscal period, IDME was down -15.21% at market and down -15.22% at net asset value (“NAV”). Over the same period, the MSCI All Cap World Index ex USA Net (USD) was down -14.59%.

 

The largest positive equity contributor to return for the current fiscal period was a put option position expiring in July 2022 on iShares MSCI EAFE ETF (EFA), gaining 283.26% and adding 1.88% to the return of IDME. The second largest contributor was a put option position expiring in October 2022 on iShares MSCI EAFE ETF (EFA), gaining 102.66% and adding 1.55% to the return of IDME. The third largest contributor was a put option position expiring in October 2022 on iShares MSCI EAFE ETF (EFA), gaining 129.91% and adding 1.25% to the return of IDME.

 

The largest negative contributor to the return of the Fund for the current fiscal period was SPDR Portfolio Developed World ex-US ETF (SPDW), down -13.38% and detracting -9.23% from the return of IDME. The second largest negative contributor was Vanguard Emerging Markets Stock Index Fund (VWO), down -17.55% and detracting -5.04% from the return of IDME. The third largest negative contributor was a put option position expiring in November 2022 on iShares MSCI EAFE ETF (EFA), down -62.12% and detracting -1.91% from the return of IDME.     

 

We are excited about the opportunity to give our investors access to International Drawdown Managed Equity ETF. We believe, IDME is able to capture the upside potential of investing in an All Cap World Index ex-U.S., but with structurally less downside potential. Using cost efficient and liquid passive index ETFs, we believe Aptus has created a portfolio intended to look very much like All Cap World Index (ACWX) on the way up but offer notionally hedged protection on the way down. We believe there is upside in capturing less downside, both behaviorally and mathematically. Rather than try to time the markets, we actively hedge our holdings in an effort to mitigate downside risk. We believe IDME provides a solution to every Investor’s foreign equity exposures that helps mitigate geopolitical economic risks in an ever-growing divide between Developed and Emerging markets.

 

We appreciate your interest in IDME. If we can elaborate on the underlying International Drawdown Managed Equity strategy, please don’t hesitate to ask as we would love an opportunity to discuss. Thanks again for your interest.

 

Sincerely,

 

JD Gardner
Founder and Managing Member
Aptus Capital Advisors, Adviser to the Fund

 

10

 

 

International Drawdown Managed Equity ETF

 

Shareholder Letter
(Unaudited) (Continued)

 

Past performance does not guarantee future performance. Investing involves risk. Principal loss is possible. The Fund is non-diversified, meaning it may concentrate its assets in fewer individual holdings than diversified funds. Therefore, the Fund is more exposed to individual stock or ETF volatility than diversified funds. The Fund’s use of call and put options can lead to losses because of adverse movements in the price or value of the underlying security, which may be magnified by certain features of the options. The Fund’s use of options may reduce the Fund’s ability to profit from increases in the value of the underlying securities. Derivatives, such as the options in which the Fund invests, can be volatile and involve various types and degrees of risks. Derivatives may entail investment exposures that are greater than their cost would suggest, meaning that a small investment in a derivative could have a substantial impact on the performance of the Fund. The Fund could experience a loss if its derivatives do not perform as anticipated, the derivatives are not correlated with the performance of their underlying security, or if the Fund is unable to purchase or liquidate a position because of an illiquid secondary market. Investments in ETFs are subject to additional risks that do not apply to conventional mutual funds, including the risks that the market price of the shares may trade at a discount to the NAV, an active secondary trading market may not develop or be maintained, or trading may be halted by the exchange in which they trade, which may impact a fund’s ability to sell its shares.

 

Call options give the owner the right to buy the underlying security at the specified price within a specific time period. Put options give the owner the right to sell the underlying security at the specified price within a specific time period. A collar is an options strategy constructed by holding shares of the underlying stock while simultaneously buying put options and selling call options against that holding

 

Shares of an ETF are bought and sold at market price (rather than NAV) and are not individually redeemed from the fund. Brokerage commissions will reduce returns. Market returns are based on the daily composite close price from all active changes at 4:00pm Eastern Time (when NAV is normally determined for most ETFs), and do not represent the returns you would receive if you traded shares at other times.

 

Must be preceded or accompanied by a prospectus.

 

Fund holdings and sector allocations are subject to change and are not recommendations to buy or sell any security. Please refer to the schedule of investments and schedule of written options in this report for complete holdings information.

 

Definitions:

 

MSCI All Cap World Index ex USA Net (USD) - captures large and mid-cap representation across 22 of 23 Developed Markets (DM) countries (excluding the US) and 27 Emerging Markets (EM) countries. With 2,350 constituents, the index covers approximately 85% of the global equity opportunity set outside the U.S.

 

Price-to-earnings ratio (or “P/E ratio”) is the ratio for valuing a company that measures its current share price relative to its earnings per share (“EPS”). The price-to-earnings ratio is also sometimes known as the price multiple or the earnings multiple. P/E ratios are used by investors and analysts to determine the relative value of a company’s shares in an apples-to-apples comparison. It can also be used to compare a company against its own historical record or to compare aggregate markets against one another or over time.

 

Cboe Volatility Index (VIX) is a real-time index that represents the market’s expectations for the relative strength of near-term price changes of the S&P 500 Index (SPX). Because it is derived from the prices of SPX index options with near-term expiration dates, it generates a 30-day forward projection of volatility. Volatility, or how fast prices change, is often seen as a way to gauge market sentiment, and in particular the degree of fear among market participants.

 

Out of the Money (“OTM”) is a matter of the strike price’s position relative to the market value of the underlying stock. An OTM option is one that has a strike price that the underlying security has yet to reach, meaning the option has no intrinsic value.

 

Delta is a risk metric that estimates the change in price of a derivative, such as an options contract, given a $1 change in its underlying security. The delta also tells options traders the hedging ratio to become delta neutral. A third interpretation of an option’s delta is the probability that it will finish in-the-money.

 

Gamma is an important measure of the convexity of a derivative’s value, in relation to the underlying asset. An option position’s gamma is the rate of change in its delta for every 1-point move in the underlying asset’s price.

 

Aptus Capital Advisors is the adviser to the Aptus Collared Income Opportunity ETF, which is distributed by Quasar Distributors, LLC.

 

11

 

 

Aptus Enhanced Yield ETF

 

Shareholder Letter
(Unaudited)

 

Dear JUCY Shareholders,

 

Thank you for your investment in the Aptus Enhanced Yield ETF, referred to herein as “JUCY” or the “Fund”. The information presented in this letter relates to JUCY’s one day of operation on its inception date of October 31, 2022 (the “current fiscal period”).

 

The Fund is an actively managed exchange-traded fund (“ETF”) that seeks to achieve its investment objectives through a hybrid fixed income and equity-linked note strategy. The Fund invests primarily in U.S. Treasury Bills, U.S. Treasury Notes, and the securities of U.S. government-sponsored entities (“GSEs”) (the “Fixed Income Strategy”) and invests the remainder of its assets in Equity-Linked Notes (“ELNs”) (the “ELN Strategy”).

 

For the current fiscal period, JUCY was down -0.04% at net asset value (“NAV”). There is no market performance data available for this period as the Fund was not actively traded on October 31, 2022.

 

We are excited about the opportunity to give our investors access to Aptus Enhanced Yield ETF. JUCY provides investors an actively managed strategy that seeks attractive income with capital preservation. The strategy typically invests in a portfolio of lower-duration US Treasuries and Agency Securities to provide stability and income. It then seeks to enhance the portfolio’s yield by using an option overlay to provide more distributable income.

 

We appreciate your interest in JUCY. If we can elaborate on the underlying Aptus Enhanced Yield strategy, please don’t hesitate to ask as we would love an opportunity to discuss. Thanks again for your interest.

 

Sincerely,

 

JD Gardner
Founder and Managing Member
Aptus Capital Advisors, Adviser to the Fund

 

12

 

 

Aptus Enhanced Yield ETF

 

Shareholder Letter
(Unaudited) (Continued)

 

Past performance does not guarantee future performance. Investing involves risk. Principal loss is possible. Investments in ETFs are subject to additional risks that do not apply to conventional mutual funds, including the risks that the market price of the shares may trade at a discount to the net asset value (“NAV”), an active secondary trading market may not develop or be maintained, or trading may be halted by the exchange in which they trade, which may impact a fund’s ability to sell its shares.

 

Shares of an ETF are bought and sold at market price (rather than NAV) and are not individually redeemed from the fund. Brokerage commissions will reduce returns. Market returns are based on the daily composite close price from all active changes at 4:00pm Eastern Time (when NAV is normally determined for most ETFs), and do not represent the returns you would receive if you traded shares at other times.

 

Must be preceded or accompanied by a prospectus.

 

Fund holdings and sector allocations are subject to change and are not recommendations to buy or sell any security. Please refer to the schedule of investments in this report for complete holdings information.

 

Definitions:

 

Government-sponsored enterprise (GSE) - a quasi-governmental entity established to enhance the flow of credit to specific sectors of the U.S. economy. Created by acts of Congress, these agencies—although they are privately-held—provide public financial services. GSEs help to facilitate borrowing for a variety of individuals, including students, farmers, and homeowners.

 

Equity-linked note (ELN) - an investment product that combines a fixed-income investment with additional potential returns that are tied to the performance of equities.

 

Aptus Capital Advisors is the adviser to the Aptus Enhanced Yield ETF, which is distributed by Quasar Distributors, LLC.

 

 

 

13

 

 

Aptus ETFs

 

Portfolio Allocations

As of October 31, 2022 (Unaudited)

 

Aptus Collared Income Opportunity ETF

 

Sector

Percentage of
Net Assets

Technology

23.5%

Consumer, Non-cyclical

19.8

Financial

15.2

Consumer, Cyclical

11.5

Communications

9.5

Industrial

7.8

Energy

5.8

Basic Materials

3.0

Utilities

3.0

Purchased Options

1.8

Short-Term Investments

0.3

Liabilities in Excess of Other Assets

(1.2)

Total

100.0%

 

Aptus Defined Risk ETF

 

Asset Type

Percentage of
Net Assets

Exchange Traded Funds

92.7%

Other Assets in Excess of Liabilities

3.7

Short-Term Investments

3.3

Purchased Options

0.3

Total

100.0%

 

Aptus Drawdown Managed Equity ETF

 

Sector

Percentage of
Net Assets

Technology

22.9%

Consumer, Non-cyclical

19.8

Financial

15.8

Consumer, Cyclical

11.3

Communications

9.1

Industrial

7.1

Energy

5.5

Basic Materials

3.8

Utilities

2.6

Purchased Options

1.7

Other Assets in Excess of Liabilities

0.2

Short-Term Investments

0.2

Total

100.0%

 

 

14

 

 

Aptus ETFs

 

Portfolio Allocations

As of October 31, 2022 (Unaudited) (Continued)

 

Opus Small Cap Value ETF

 

Sector

Percentage of
Net Assets

Financial (a)

30.8%

Industrial

19.1

Energy

12.0

Consumer, Cyclical

13.8

Consumer, Non-cyclical

12.6

Basic Materials

3.3

Technology

1.7

Utilities

2.9

Short-Term Investments

3.8

Liabilities in Excess of Other Assets (b)

(0.0)

Total

100.0%

 

(a)

To the extent that the Fund invests more heavily in particular sectors of the economy, its performance will be especially sensitive to developments that significantly affect those sectors. See Note 9 in Notes to Financial Statements.

(b)

Represents less than 0.05% of net assets.

 

International Drawdown Managed Equity ETF

 

Asset Type

Percentage of
Net Assets

Exchange Traded Funds

97.1%

Other Assets in Excess of Liabilities

1.5

Purchased Options

1.0

Short-Term Investments

0.4

Total

100.0%

 

Aptus Enhanced Yield ETF

 

Asset Type

Percentage of
Net Assets

U.S. Government Notes

74.3%

Short-Term Investments

19.6%

Other Assets in Excess of Liabilities

6.1%

Total

100.0%

 

15

 

 

Aptus Collared Income Opportunity ETF

 

Schedule of Investments
October 31, 2022 (Unaudited)

 

 

Shares

 

Security Description

 


Value

 
     

COMMON STOCKS — 99.1%

       
       

Basic Materials — 3.0%

       
    65,041  

Agnico Eagle Mines, Ltd.(a)

  $ 2,859,203  
    29,089  

Linde plc (a)

    8,649,614  
    82,616  

Mosaic Company (a)

    4,440,610  
              15,949,427  
       

Communications — 9.5%

       
    180,216  

Alphabet, Inc. - Class C (a)(b)

    17,059,247  
    142,817  

Amazon.com, Inc. (a)(b)

    14,630,174  
    106,035  

Comcast Corporation - Class A

    3,365,551  
    12,151  

Netflix, Inc. (a)(b)

    3,546,634  
    53,815  

T-Mobile US, Inc. (a)(b)

    8,156,201  
    29,962  

Walt Disney Company (b)

    3,192,151  
              49,949,958  
       

Consumer, Cyclical — 11.5%

       
    6,993  

Costco Wholesale Corporation (a)

    3,506,990  
    30,116  

Dollar General Corporation (a)

    7,681,086  
    25,399  

Home Depot, Inc. (a)

    7,521,406  
    34,330  

Marriott International, Inc. - Class A (a)

    5,496,576  
    20,543  

McDonald’s Corporation (a)

    5,601,254  
    178,123  

PulteGroup, Inc. (a)

    7,123,139  
    44,213  

Tesla, Inc. (a)(b)

    10,060,226  
    87,094  

TJX Companies, Inc.

    6,279,477  
    48,895  

Walmart, Inc. (a)

    6,959,225  
              60,229,379  
       

Consumer, Non-cyclical — 19.8%

       
    37,927  

Abbott Laboratories (a)

    3,752,497  
    30,173  

AbbVie, Inc. (a)

    4,417,327  
    78,821  

Altria Group, Inc.

    3,647,048  
    33,179  

Bristol-Myers Squibb Company (a)

    2,570,377  
    13,791  

Chemed Corporation (a)

    6,438,604  
    18,933  

Elevance Health, Inc. (a)

    10,351,996  
    16,284  

Eli Lilly and Company (a)

    5,896,274  
    29,596  

IQVIA Holdings, Inc. (a)(b)

    6,205,393  
    39,776  

Johnson & Johnson (a)

    6,919,831  
    38,933  

Merck & Company, Inc. (a)

    3,940,020  
    63,441  

Mondelez International, Inc. - Class A (a)

    3,900,353  
    57,518  

PayPal Holdings, Inc. (a)(b)

    4,807,354  
    45,278  

PepsiCo, Inc. (a)

    8,221,579  
    38,341  

Procter & Gamble Company (a)

    5,163,383  
    31,086  

Stryker Corporation (a)

    7,126,155  
    14,725  

Thermo Fisher Scientific, Inc. (a)

    7,568,208  
    22,794  

UnitedHealth Group, Inc. (a)

    12,654,089  
              103,580,488  
       

COMMON STOCKS — 99.1% (Continued)

       

Energy — 5.8%

       
    21,408  

Chevron Corporation (a)

    3,872,707  
    52,238  

Diamondback Energy, Inc. (a)

    8,207,112  
    99,912  

Exxon Mobil Corporation (a)

    11,071,249  
    28,363  

Pioneer Natural Resources Company (a)

    7,272,557  
              30,423,625  
       

Financial — 15.2%

       
    241,060  

Bank of America Corporation (a)

    8,687,803  
    30,324  

Berkshire Hathaway, Inc. - Class B (a)(b)

    8,948,309  
    4,652  

BlackRock, Inc. (a)

    3,004,773  
    74,591  

Charles Schwab Corporation (a)

    5,942,665  
    23,631  

CME Group, Inc. (a)

    4,095,252  
    29,516  

Crown Castle, Inc.

    3,933,302  
    58,389  

Digital Realty Trust, Inc. (a)

    5,853,497  
    66,116  

JPMorgan Chase & Company (a)

    8,322,682  
    37,037  

Marsh & McLennan Companies, Inc. (a)

    5,981,105  
    62,515  

Morgan Stanley (a)

    5,136,858  
    49,013  

Progressive Corporation (a)

    6,293,269  
    13,899  

Public Storage

    4,305,215  
    24,242  

Visa, Inc. - Class A (a)

    5,021,973  
    92,560  

Wells Fargo & Company

    4,256,835  
              79,783,538  
       

Industrial — 7.8%

       
    32,493  

Caterpillar, Inc. (a)

    7,033,435  
    209,237  

CSX Corporation

    6,080,427  
    10,539  

Deere & Company

    4,171,547  
    26,450  

FedEx Corporation

    4,239,406  
    29,449  

Honeywell International, Inc. (a)

    6,008,185  
    30,044  

L3Harris Technologies, Inc. (a)

    7,404,945  
    11,899  

Lockheed Martin Corporation (a)

    5,791,005  
              40,728,950  
       

Technology — 23.5%

       
    22,916  

Accenture plc - Class A (a)

    6,505,852  
    44,650  

Analog Devices, Inc. (a)

    6,367,983  
    243,854  

Apple, Inc. (a)

    37,392,572  
    52,595  

Applied Materials, Inc.

    4,643,613  
    51,811  

Fiserv, Inc. (a)(b)

    5,323,062  
    120,401  

Microsoft Corporation (a)

    27,948,684  
    53,277  

NVIDIA Corporation (a)

    7,190,797  
    117,333  

Oracle Corporation (a)

    9,160,187  
    45,627  

Paychex, Inc. (a)

    5,398,130  
    14,709  

ServiceNow, Inc. (a)(b)

    6,188,665  
    45,798  

Texas Instruments, Inc.

    7,356,533  
              123,476,078  

 

The accompanying notes are an integral part of these financial statements.

 

16

 

 

Aptus Collared Income Opportunity ETF

 

Schedule of Investments
October 31, 2022 (Unaudited) (Continued)

 

 

Shares

 

Security Description

 


Value

 
       

COMMON STOCKS — 99.1% (Continued)

       

Utilities — 3.0%

       
    139,978  

NextEra Energy, Inc. (a)

  $ 10,848,295  
    71,685  

Southern Company

    4,693,934  
              15,542,229  
       

TOTAL COMMON STOCKS (Cost 474,905,550)

    519,663,672  

 

Contracts         Notional
Amount
       
       

PURCHASED OPTIONS (c) — 1.8%

               
        Call Options — 0.1%                
  475     S&P 500 Index, Expiration: 10/31/2022, Exercise Price: $4,050.00   $ 183,919,050       1,187  
  900     S&P 500 Index, Expiration: 11/04/2022, Exercise Price: $4,050.00     348,478,200       382,500  
                      383,687  
        Put Options — 1.7%                
  1,400    

S&P 500 Index, Expiration: 11/18/2022, Exercise Price: $3,700.00 (d)

    542,077,200       4,277,000  
  1,200    

S&P 500 Index, Expiration: 11/11/2022, Exercise Price: $3,775.00 (d)

    464,637,600       4,674,000  
                      8,951,000  
        TOTAL PURCHASED OPTIONS (Cost $13,588,945)             9,334,687  

 

 

 

Shares

 

Security Description

 


Value

 
       

SHORT-TERM INVESTMENTS — 0.3%

    1,761,821  

First American Treasury Obligations Fund - Class X, 3.06% (e)

  $ 1,761,821  
       

TOTAL SHORT-TERM INVESTMENTS (Cost $1,761,821)

    1,761,821  
       

Total Investments (Cost $490,256,316) — 101.2%

    530,760,180  
       

Liabilities in Excess of Other Assets — (1.2)%

    (6,127,327 )
       

NET ASSETS — 100.0%

  $ 524,632,853  

 

Percentages are stated as a percent of net assets.

   

(a)

All or a portion of this security is held as collateral for the options written. At October 31, 2022, the value of these securities amount to $432,171,822 or 82.4% of net assets.

(b)

Non-income producing security.

(c)

Exchange traded.

(d)

Securities are held in connection with written options, see Schedule of Written Options for more details.

(e)

Rate shown is the annualized seven-day yield as of October 31, 2022.

 

 

The accompanying notes are an integral part of these financial statements.

 

17

 

 

Aptus Collared Income Opportunity ETF

 

Schedule of Written Options
October 31, 2022 (Unaudited)

 

 

Contracts

 

Security Description

 

Notional
Amount

   

Value

 
       

Written Options (a) — (1.2)%

       

Call Options — (0.7)%

    (378 )

Abbott Laboratories, Expiration: 11/04/2022, Exercise Price: $105.00

  $ (3,739,932 )   $ (1,512 )
    (267 )

AbbVie, Inc., Expiration: 11/18/2022, Exercise Price: $155.00

    (3,908,880 )     (16,420 )
    (229 )

Accenture plc - Class A, Expiration: 11/18/2022, Exercise Price: $310.00

    (6,501,310 )     (18,892 )
    (648 )

Agnico Eagle Mines, Ltd., Expiration: 11/18/2022, Exercise Price: $50.00

    (2,848,608 )     (19,440 )
    (1,802 )

Alphabet, Inc. - Class C, Expiration: 11/18/2022, Exercise Price: $105.00

    (17,057,732 )     (65,773 )
    (1,428 )

Amazon.com, Inc., Expiration: 11/18/2022, Exercise Price: $115.00

    (14,628,432 )     (85,680 )
    (446 )

Analog Devices, Inc., Expiration: 11/18/2022, Exercise Price: $155.00

    (6,360,852 )     (36,795 )
    (2,438 )

Apple, Inc., Expiration: 11/18/2022, Exercise Price: $165.00

    (37,384,292 )     (197,478 )
    (525 )

Applied Materials, Inc., Expiration: 11/18/2022, Exercise Price: $100.00

    (4,635,225 )     (37,012 )
       

Written Options (a) — (1.2)% (Continued)

       

Call Options — (0.7)% (Continued)

    (302 )

Berkshire Hathaway, Inc. - Class B, Expiration: 11/04/2022, Exercise Price: $285.00

    (8,911,718 )     (338,240 )
    (46 )

BlackRock, Inc., Expiration: 11/18/2022, Exercise Price: $710.00

    (2,971,186 )     (10,810 )
    (324 )

Caterpillar, Inc., Expiration: 11/18/2022, Exercise Price: $235.00

    (7,013,304 )     (31,590 )
    (69 )

Costco Wholesale Corporation, Expiration: 11/04/2022, Exercise Price: $490.00

    (3,460,350 )     (101,775 )
    (294 )

Crown Castle, Inc., Expiration: 11/18/2022, Exercise Price: $140.00

    (3,917,844 )     (47,040 )
    (105 )

Deere & Company, Expiration: 11/04/2022, Exercise Price: $400.00

    (4,156,110 )     (44,887 )
    (522 )

Diamondback Energy, Inc., Expiration: 11/18/2022, Exercise Price: $180.00

    (8,201,142 )     (30,015 )
    (300 )

Dollar General Corporation, Expiration: 11/04/2022, Exercise Price: $250.00

    (7,651,500 )     (202,500 )

 

The accompanying notes are an integral part of these financial statements.

 

18

 

 

Aptus Collared Income Opportunity ETF

 

Schedule of Written Options
October 31, 2022 (Unaudited) (Continued)

 

 

Contracts

 

Security Description

 

Notional
Amount

   

Value

 
       

Written Options (a) — (1.2)% (Continued)

       

Call Options — (0.7)% (Continued)

    (189)

Elevance Health, Inc., Expiration: 11/18/2022, Exercise Price: $575.00

  $ (10,333,953 )   $ (75,127 )
    (263)

FedEx Corporation, Expiration: 11/04/2022, Exercise Price: $167.50

    (4,215,364 )     (15,254 )
    (253)

Home Depot, Inc., Expiration: 11/04/2022, Exercise Price: $290.00

    (7,492,089 )     (216,948 )
    (294)

Honeywell International, Inc., Expiration: 11/18/2022, Exercise Price: $215.00

    (5,998,188 )     (24,255 )
    (295)

IQVIA Holdings, Inc., Expiration: 11/18/2022, Exercise Price: $200.00

    (6,185,265 )     (417,425 )
    (396)

Johnson & Johnson, Expiration: 11/04/2022, Exercise Price: $170.00

    (6,889,212 )     (181,170 )
    (290)

Linde plc, Expiration: 11/18/2022, Exercise Price: $310.00

    (8,623,150 )     (94,250 )
    (118)

Lockheed Martin Corporation, Expiration: 11/18/2022, Exercise Price: $520.00

    (5,742,824 )     (19,765 )
       

Written Options (a) — (1.2)% (Continued)

       

Call Options — (0.7)% (Continued)

    (342)

Marriott International, Inc. - Class A, Expiration: 11/04/2022, Exercise Price: $160.00

    (5,475,762 )     (145,350 )
    (369)

Marsh & McLennan Companies, Inc., Expiration: 11/18/2022, Exercise Price: $165.00

    (5,958,981 )     (96,863 )
    (205)

McDonald’s Corporation, Expiration: 11/18/2022, Exercise Price: $285.00

    (5,589,530 )     (18,450 )
    (1,200)

Microsoft Corporation, Expiration: 11/04/2022, Exercise Price: $250.00

    (27,855,600 )     (20,400 )
    (623)

Morgan Stanley, Expiration: 11/04/2022, Exercise Price: $82.00

    (5,119,191 )     (87,220 )
    (121)

Netflix, Inc., Expiration: 11/18/2022, Exercise Price: $340.00

    (3,531,748 )     (15,609 )
    (532)

NVIDIA Corporation, Expiration: 11/18/2022, Exercise Price: $165.00

    (7,180,404 )     (41,230 )
    (454)

Paychex, Inc., Expiration: 11/18/2022, Exercise Price: $120.00

    (5,371,274 )     (93,070 )

 

The accompanying notes are an integral part of these financial statements.

 

19

 

 

Aptus Collared Income Opportunity ETF

 

Schedule of Written Options
October 31, 2022 (Unaudited) (Continued)

 

 

Contracts

 

Security Description

 

Notional
Amount

   

Value

 
       

Written Options (a) — (1.2)% (Continued)

       

Call Options — (0.7)% (Continued)

    (575)

PayPal Holdings, Inc., Expiration: 11/04/2022, Exercise Price: $97.00

  $ (4,805,850 )   $ (46,863 )
    (451)

PepsiCo, Inc., Expiration: 11/04/2022, Exercise Price: $180.00

    (8,189,258 )     (122,447 )
    (382)

Procter & Gamble Company, Expiration: 11/18/2022, Exercise Price: $140.00

    (5,144,394 )     (29,414 )
    (488)

Progressive Corporation, Expiration: 11/18/2022, Exercise Price: $130.00

    (6,265,920 )     (124,440 )
    (138)

Public Storage, Expiration: 11/18/2022, Exercise Price: $320.00

    (4,274,550 )     (66,930 )
    (900)

S&P 500 Index, Expiration: 11/04/2022, Exercise Price: $4,150.00

    (348,478,200 )     (51,750 )
    (147)

ServiceNow, Inc., Expiration: 11/18/2022, Exercise Price: $495.00

    (6,184,878 )     (17,640 )
    (714)

Southern Company, Expiration: 11/04/2022, Exercise Price: $68.00

    (4,675,272 )     (7,140 )
    (310)

Stryker Corporation, Expiration: 11/18/2022, Exercise Price: $247.50

    (7,106,440 )     (40,300 )
       

Written Options (a) — (1.2)% (Continued)

       

Call Options — (0.7)% (Continued)

    (868)

TJX Companies, Inc., Expiration: 11/04/2022, Exercise Price: $70.00

    (6,258,280 )     (221,340 )
    (538)

T-Mobile US, Inc., Expiration: 11/18/2022, Exercise Price: $160.00

    (8,153,928 )     (44,116 )
    (227)

UnitedHealth Group, Inc., Expiration: 11/04/2022, Exercise Price: $550.00

    (12,601,905 )     (219,623 )
    (354)

Walmart, Inc., Expiration: 11/18/2022, Exercise Price: $150.00

    (5,038,482 )     (43,542 )
    (923)

Wells Fargo & Company, Expiration: 11/04/2022, Exercise Price: $47.00

    (4,244,877 )     (22,614 )
                      (3,906,404 )
       

Put Options - (0.5)%

    (1,400)

S&P 500 Index, Expiration: 11/18/2022, Exercise Price: $3,400.00

    (542,077,200 )     (518,000 )
    (1,200)

S&P 500 Index, Expiration: 11/11/2022, Exercise Price: $3,665.00

    (464,637,600 )     (1,830,000 )
                      (2,348,000 )
       

TOTAL WRITTEN OPTIONS (Premiums Received $4,247,824)

  $ (6,254,404 )

 

Percentages are stated as a percent of net assets.

 

(a)

Exchange traded.

 

The accompanying notes are an integral part of these financial statements.

 

20

 

 

Aptus Defined Risk ETF

 

Schedule of Investments
October 31, 2022 (Unaudited)

 

 

Shares

 

Security Description

 


Value

 
       

EXCHANGE TRADED FUNDS — 92.7% (a)

       

Investment Grade Corporate Bonds — 92.7%

    5,319,047  

Invesco BulletShares 2025 Corporate Bond ETF (b)

  $ 105,849,035  
    5,680,525  

Invesco BulletShares 2026 Corporate Bond ETF (b)

    105,316,934  
    2,017,340  

Invesco BulletShares 2027 Corporate Bond ETF (b)

    37,462,004  
    1,696,727  

Invesco BulletShares 2028 Corporate Bond ETF (b)

    32,390,519  
    1,867,742  

Invesco BulletShares 2029 Corporate Bond ETF (b)

    32,311,937  
    1,660,809  

Invesco BulletShares 2030 Corporate Bond ETF (b)

    25,725,931  
    655,115  

Invesco BulletShares 2031 Corporate Bond ETF (b)

    10,003,606  
    6,399,506  

iShares iBonds Dec 2027 Term Corporate ETF (b)

    146,292,707  
    5,122,213  

iShares iBonds Dec 2028 Term Corporate ETF (b)

    121,345,226  
    2,981,410  

iShares iBonds Dec 2029 Term Corporate ETF (b)

    64,458,084  
    1,991,808  

iShares iBonds Dec 2030 Term Corporate ETF (b)

    40,174,767  
    1,446,295  

iShares iBonds Dec 2031 Term Corporate ETF (b)

    27,956,882  
       

TOTAL EXCHANGE TRADED FUNDS (Cost $791,624,652)

    749,287,632  

 

Contracts         Notional
Amount
       
       

PURCHASED OPTIONS (c) — 0.3%

               
        Call Options — 0.1%                
  35,000    

iShares 20+ Year Treasury Bond ETF, Expiration: 11/18/2022, Exercise Price: $130.00 (d)

  $ 336,385,000       52,500  
  800    

S&P 500 Index, Expiration: 10/31/2022, Exercise Price: $4,050.00 (d)

    309,758,400       2,000  
 

Contracts

    Security Description     Notional
Amount
      Value  
       

PURCHASED OPTIONS (c) — 0.3% (Continued)

               
        Call Options — 0.1% (Continued)                
  15,000    

Walt Disney Company, Expiration: 11/11/2022, Exercise Price: $120.00 (d)

  $ 159,810,000     $ 772,500  
                      827,000  
        Put Options — 0.2%                
  50,000    

iShares iBoxx $ Investment Grade Corporate Bond ETF, Expiration: 12/16/2022, Exercise Price: $90.00 (d)

    506,750,000       1,425,000  
                      1,425,000  
        TOTAL PURCHASED OPTIONS (Cost $6,233,493)             2,252,000  

 

 

Shares

                   
       

SHORT-TERM INVESTMENTS — 3.3%

    27,010,760  

First American Treasury Obligations Fund - Class X, 3.06% (e)

    27,010,760  
       

TOTAL SHORT-TERM INVESTMENTS (Cost $27,010,760)

    27,010,760  
       

Total Investments (Cost $824,868,905) — 96.3%

    778,550,392  
       

Other Assets in Excess of Liabilities — 3.7%

    30,030,369  
       

NET ASSETS — 100.0%

  $ 808,580,761  

 

Percentages are stated as a percent of net assets.

 

(a)

The risks of investing in investment companies, such as the underlying ETFs, typically reflect the risks of the types of investments in which the investment companies invest. See Note 9 in Notes to Financial Statements.

(b)

Affiliated Exchange Traded Fund during the period. See Note 5 in Notes to Financial Statements.

(c)

Exchange traded.

(d)

Securities are held in connection with written options, see Schedule of Written Options for more details.

(e)

Rate shown is the annualized seven-day yield as of October 31, 2022.

 

The accompanying notes are an integral part of these financial statements.

 

21

 

 

Aptus Defined Risk ETF

 

Schedule of Written Options
October 31, 2022 (Unaudited)

 

 

Contracts

 

Security Description

 

Notional
Amount

   

Value

 
       

Written Options (a) — (0.1)%

       

Call Options — (0.0)% (b)

    (35,000 )

iShares 20+ Year Treasury Bond ETF, Expiration: 11/18/2022, Exercise Price: $140.00

  $ 336,385,000     $ (17,500 )
    (800 )

S&P 500 Index, Expiration: 10/31/2022, Exercise Price: $4,175.00

    (309,758,400 )     (2,000 )
    (15,000 )

Walt Disney Company, Expiration: 11/11/2022, Exercise Price: $130.00

    (159,810,000 )     (150,000 )
              (169,500 )
       

Put Options — (0.1)%

               
    (50,000 )

iShares iBoxx $ Investment Grade Corporate Bond ETF, Expiration: 12/16/2022, Exercise Price: $80.00

    (506,750,000 )     (625,000 )
                      (625,000 )
       

TOTAL WRITTEN OPTIONS (Premiums Received $1,653,041)

  $ (794,500 )

 

Percentages are stated as a percent of net assets.

 

(a)

Exchange traded.

(b)

Represents less than 0.05% of Net Assets.

 

The accompanying notes are an integral part of these financial statements.

 

22

 

 

Aptus Drawdown Managed Equity ETF

 

Schedule of Investments
October 31, 2022 (Unaudited)

 

 


Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 97.9%

       
       

Basic Materials — 3.8%

       
    103,401  

Agnico Eagle Mines, Ltd. (a)

  $ 4,545,508  
    10,564  

Linde plc (a)

    3,141,206  
    48,331  

Mosaic Company (a)

    2,597,791  
    12,367  

Sherwin-Williams Company (a)

    2,782,946  
              13,067,451  
       

Communications — 9.1%

       
    115,994  

Alphabet, Inc. - Class C (a)(b)

    10,979,992  
    89,191  

Amazon.com, Inc. (a)(b)

    9,136,726  
    47,247  

Comcast Corporation - Class A

    1,499,620  
    22,735  

Meta Platforms, Inc. - Class A (a)(b)

    2,117,992  
    5,448  

Netflix, Inc. (b)

    1,590,162  
    24,041  

T-Mobile US, Inc. (a)(b)

    3,643,654  
    18,670  

Walt Disney Company (a)(b)

    1,989,102  
              30,957,248  
       

Consumer, Cyclical — 11.3%

       
    1,250  

AutoZone, Inc. (a)(b)

    3,166,100  
    34,651  

Copart, Inc. (a)(b)

    3,985,558  
    17,733  

Dollar General Corporation (a)

    4,522,802  
    15,380  

Hilton Worldwide Holdings, Inc. (a)

    2,080,299  
    12,267  

Home Depot, Inc. (a)

    3,632,627  
    14,683  

McDonald’s Corporation (a)

    4,003,467  
    10,998  

Pool Corporation (a)

    3,345,921  
    83,888  

PulteGroup, Inc. (a)

    3,354,681  
    25,758  

Tesla, Inc. (a)(b)

    5,860,975  
    31,306  

Walmart, Inc. (a)

    4,455,783  
              38,408,213  
       

Consumer, Non-cyclical — 19.8%

       
    28,023  

Abbott Laboratories (a)

    2,772,596  
    17,763  

AbbVie, Inc. (a)

    2,600,503  
    60,962  

Altria Group, Inc. (a)

    2,820,712  
    64,849  

Boston Scientific Corporation (a)(b)

    2,795,640  
    18,056  

Charles River Laboratories International, Inc. (a)(b)

    3,832,386  
    10,283  

Chemed Corporation (a)

    4,800,824  
    11,959  

Elevance Health, Inc. (a)

    6,538,822  
    14,312  

Eli Lilly and Company (a)

    5,182,232  
    12,091  

Intuitive Surgical, Inc. (a)(b)

    2,980,069  
    27,624  

Johnson & Johnson (a)

    4,805,747  
    24,840  

Merck & Company, Inc. (a)

    2,513,808  
    28,840  

Mondelez International, Inc. - Class A

    1,773,083  
    37,504  

PayPal Holdings, Inc. (a)(b)

    3,134,584  
    30,887  

PepsiCo, Inc. (a)

    5,608,462  
    24,204  

Procter & Gamble Company (a)

    3,259,553  
       

COMMON STOCKS — 97.9% (Continued)

       

Consumer, Non-cyclical — 19.8% (Continued)

    8,447  

Thermo Fisher Scientific, Inc. (a)

    4,341,505  
    13,886  

UnitedHealth Group, Inc. (a)

    7,708,813  
              67,469,339  
       

Energy — 5.5%

       
    47,846  

Chevron Corporation (a)

    8,655,342  
    32,966  

Diamondback Energy, Inc. (a)

    5,179,288  
    19,618  

Pioneer Natural Resources Company (a)

    5,030,251  
              18,864,881  
       

Financial — 15.8%

       
    103,241  

Bank of America Corporation (a)

    3,720,805  
    19,052  

Berkshire Hathaway, Inc. - Class B (a)(b)

    5,622,055  
    3,697  

BlackRock, Inc. (a)

    2,387,929  
    60,569  

Charles Schwab Corporation (a)

    4,825,532  
    21,085  

Chubb, Ltd. (a)

    4,530,956  
    18,391  

Extra Space Storage, Inc. (a)

    3,263,299  
    22,571  

First Republic Bank (a)

    2,710,777  
    41,789  

Intercontinental Exchange, Inc. (a)

    3,993,775  
    33,065  

JPMorgan Chase & Company (a)

    4,162,222  
    12,352  

PNC Financial Services Group, Inc. (a)

    1,998,924  
    32,235  

Progressive Corporation (a)

    4,138,974  
    26,849  

Prologis, Inc. (a)

    2,973,527  
    27,286  

Sun Communities, Inc. (a)

    3,679,517  
    27,248  

Visa, Inc. - Class A (a)

    5,644,696  
              53,652,988  
       

Industrial — 7.1%

       
    26,588  

Caterpillar, Inc. (a)

    5,755,238  
    9,355  

Honeywell International, Inc.

    1,908,607  
    8,356  

Lockheed Martin Corporation (a)

    4,066,698  
    45,661  

Otis Worldwide Corporation (a)

    3,225,493  
    20,391  

Raytheon Technologies Corporation (a)

    1,933,475  
    96,556  

Tenaris SA - ADR (a)

    3,033,790  
    21,296  

Union Pacific Corporation (a)

    4,198,293  
              24,121,594  
       

Technology — 22.9%

       
    18,669  

Accenture plc - Class A (a)

    5,300,129  
    4,844  

Adobe, Inc. (a)(b)

    1,542,814  
    34,438  

Advanced Micro Devices, Inc. (a)(b)

    2,068,346  
    156,719  

Apple, Inc. (a)

    24,031,292  
    3,986  

ASML Holding NV - NY (a)

    1,883,066  
    10,176  

Broadcom, Inc. (a)

    4,783,941  
    46,002  

Fidelity National Information Services, Inc. (a)

    3,817,706  
    7,497  

Intuit, Inc. (a)

    3,204,968  

 

The accompanying notes are an integral part of these financial statements.

 

23

 

 

Aptus Drawdown Managed Equity ETF

 

Schedule of Investments
October 31, 2022 (Unaudited) (Continued)

 

 


Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 97.9% (Continued)

       

Technology — 22.9% (Continued)

       
    9,660  

Lam Research Corporation (a)

  $ 3,910,175  
    76,203  

Microsoft Corporation (a)

    17,689,002  
    19,056  

NVIDIA Corporation (a)

    2,571,988  
    12,789  

Roper Technologies, Inc. (a)

    5,301,552  
    4,539  

ServiceNow, Inc. (a)(b)

    1,909,739  
              78,014,718  
       

Utilities — 2.6%

       
    23,325  

American Water Works Company, Inc. (a)

    3,390,056  
    72,124  

NextEra Energy, Inc. (a)

    5,589,610  
              8,979,666  
       

TOTAL COMMON STOCKS (Cost $315,029,376)

    333,536,098  

 

 

Contracts

     

Notional
Amount

         
       

PURCHASED OPTIONS (c) — 1.7%

       

Call Options — 0.1%

               
    325  

S&P 500 Index, Expiration: 10/31/2022, Exercise Price: $4,050.00

  $ 125,839,350       813  
    600  

S&P 500 Index, Expiration: 11/04/2022, Exercise Price: $4,050.00

    232,318,800       255,000  
                      255,813  
       

Put Options — 1.6%

               
    3,200  

S&P 500 Index, Expiration: 12/16/2022, Exercise Price: $3,000.00 (d)

    1,239,033,600       1,440,000  
    925  

S&P 500 Index, Expiration: 11/18/2022, Exercise Price: $3,750.00 (d)

    358,158,150       3,959,000  
                      5,399,000  
       

TOTAL PURCHASED OPTIONS (Cost $12,506,560)

    5,654,813  
 


Shares

 

Security Description

 

Value

 
       

SHORT-TERM INVESTMENTS — 0.2%

       
    555,964  

First American Treasury Obligations Fund - Class X, 3.06% (e)

  $ 555,964  
       

TOTAL SHORT-TERM INVESTMENTS (Cost $555,964)

    555,964  
       

Total Investments (Cost $328,091,900) — 99.8%

    339,746,875  
       

Other Assets in Excess of Liabilities — 0.2%

    861,131  
       

NET ASSETS — 100.0%

  $ 340,608,006  

 

Percentages are stated as a percent of net assets.

 

ADR

American Depositary Receipt.

NY

New York Registry Shares.

(a)

All or a portion of this security is held as collateral for the options written. At October 31, 2022, the value of these securities amount to $308,900,670 or 90.7% of net assets.

(b)

Non-income producing security.

(c)

Exchange traded.

(d)

Securities are held in connection with written options, see Schedule of Written Options for more details.

(e)

Rate shown is the annualized seven-day yield as of October 31, 2022.

 

The accompanying notes are an integral part of these financial statements.

 

24

 

 

Aptus Drawdown Managed Equity ETF

 

Schedule of Written Options
October 31, 2022 (Unaudited)

 

 

Contracts

 

Security Description

 

Notional
Amount

   

Value

 
       

Written Options (a) — (0.9)%

       

Call Options — (0.5)%

    (280 )

Abbott Laboratories, Expiration: 11/04/2022, Exercise Price: $105.00

  $ (2,770,320 )   $ (1,120 )
    (186 )

Accenture plc - Class A, Expiration: 11/18/2022, Exercise Price: $310.00

    (5,280,540 )     (15,345 )
    (750 )

Agnico Eagle Mines, Ltd., Expiration: 11/18/2022, Exercise Price: $50.00

    (3,297,000 )     (22,500 )
    (1,159 )

Alphabet, Inc. - Class C, Expiration: 11/18/2022, Exercise Price: $105.00

    (10,971,094 )     (42,304 )
    (891 )

Amazon.com, Inc., Expiration: 11/18/2022, Exercise Price: $115.00

    (9,127,404 )     (53,460 )
    (1,567 )

Apple, Inc., Expiration: 11/18/2022, Exercise Price: $165.00

    (24,028,378 )     (126,927 )
    (39 )

ASML Holding NV, Expiration: 11/18/2022, Exercise Price: $500.00

    (1,842,438 )     (42,900 )
    (700 )

Bank of America Corporation, Expiration: 11/04/2022, Exercise Price: $36.00

    (2,522,800 )     (42,350 )
       

Written Options (a) — (0.9)% (Continued)

       

Call Options — (0.5)% (Continued)

    (190 )

Berkshire Hathaway, Inc. - Class B, Expiration: 11/04/2022, Exercise Price: $285.00

    (5,606,710 )     (212,800 )
    (36 )

BlackRock, Inc., Expiration: 11/18/2022, Exercise Price: $710.00

    (2,325,276 )     (8,460 )
    (265 )

Caterpillar, Inc., Expiration: 11/18/2022, Exercise Price: $235.00

    (5,736,190 )     (25,837 )
    (102 )

Chemed Corporation, Expiration: 11/18/2022, Exercise Price: $490.00

    (4,762,074 )     (55,080 )
    (329 )

Diamondback Energy, Inc., Expiration: 11/18/2022, Exercise Price: $180.00

    (5,168,919 )     (18,918 )
    (177 )

Dollar General Corporation, Expiration: 11/04/2022, Exercise Price: $250.00

    (4,514,385 )     (119,475 )
    (119 )

Elevance Health, Inc., Expiration: 11/18/2022, Exercise Price: $575.00

    (6,506,563 )     (47,302 )
    (122 )

Home Depot, Inc., Expiration: 11/04/2022, Exercise Price: $300.00

    (3,612,786 )     (34,465 )
    (120 )

Intuitive Surgical, Inc., Expiration: 11/04/2022, Exercise Price: $235.00

    (2,957,640 )     (156,000 )

 

The accompanying notes are an integral part of these financial statements.

 

25

 

 

Aptus Drawdown Managed Equity ETF

 

Schedule of Written Options
October 31, 2022 (Unaudited) (Continued)

 

 

Contracts

 

Security Description

 

Notional
Amount

   

Value

 
       

Written Options (a) — (0.9)% (Continued)

       

Call Options — (0.5)% (Continued)

    (276 )

Johnson & Johnson, Expiration: 11/04/2022, Exercise Price: $170.00

  $ (4,801,572 )   $ (126,270 )
    (96 )

Lam Research Corporation, Expiration: 11/18/2022, Exercise Price: $475.00

    (3,885,888 )     (12,816 )
    (105 )

Linde plc, Expiration: 11/18/2022, Exercise Price: $310.00

    (3,122,175 )     (34,125 )
    (83 )

Lockheed Martin Corporation, Expiration: 11/04/2022, Exercise Price: $465.00

    (4,039,444 )     (189,240 )
    (146 )

McDonald’s Corporation, Expiration: 11/18/2022, Exercise Price: $285.00

    (3,980,836 )     (13,140 )
    (762 )

Microsoft Corporation, Expiration: 11/04/2022, Exercise Price: $250.00

    (17,688,306 )     (12,954 )
    (54 )

Netflix, Inc., Expiration: 11/18/2022, Exercise Price: $340.00

    (1,576,152 )     (6,966 )
    (190 )

NVIDIA Corporation, Expiration: 11/18/2022, Exercise Price: $165.00

    (2,564,430 )     (14,725 )
       

Written Options (a) — (0.9)% (Continued)

       

Call Options — (0.5)% (Continued)

    (375 )

PayPal Holdings, Inc., Expiration: 11/04/2022, Exercise Price: $97.00

    (3,134,250 )     (30,563 )
    (308 )

PepsiCo, Inc., Expiration: 11/04/2022, Exercise Price: $180.00

    (5,592,664 )     (83,622 )
    (242 )

Procter & Gamble Company, Expiration: 11/18/2022, Exercise Price: $140.00

    (3,259,014 )     (18,634 )
    (322 )

Progressive Corporation, Expiration: 11/18/2022, Exercise Price: $130.00

    (4,134,480 )     (82,110 )
    (600 )

S&P 500 Index, Expiration: 11/04/2022, Exercise Price: $4,150.00

    (232,318,800 )     (34,500 )
    (45 )

ServiceNow, Inc., Expiration: 11/18/2022, Exercise Price: $495.00

    (1,893,330 )     (5,400 )
    (240 )

T-Mobile US, Inc., Expiration: 11/18/2022, Exercise Price: $160.00

    (3,637,440 )     (19,680 )
    (138 )

UnitedHealth Group, Inc., Expiration: 11/18/2022, Exercise Price: $590.00

    (7,661,070 )     (20,217 )
                      (1,730,205 )

 

The accompanying notes are an integral part of these financial statements.

 

26

 

 

Aptus Drawdown Managed Equity ETF

 

Schedule of Written Options
October 31, 2022 (Unaudited) (Continued)

 

 

Contracts

 

Security Description

 

Notional
Amount

   

Value

 
       

Written Options (a) — (0.9)% (Continued)

       

Put Options — (0.4)%

               
    (3,200 )

S&P 500 Index, Expiration: 12/16/2022, Exercise Price: $2,500.00

  $ (1,239,033,600 )   $ (368,000 )
    (925 )

S&P 500 Index, Expiration: 11/18/2022, Exercise Price: $3,550.00

    (358,158,150 )     (925,000 )
                      (1,293,000 )
       

TOTAL WRITTEN OPTIONS (Premiums Received $4,551,920)

  $ (3,023,205 )

 

Percentages are stated as a percent of net assets.

 

(a)

Exchange traded.

 

The accompanying notes are an integral part of these financial statements.

 

27

 

 

Opus Small Cap Value ETF

 

Schedule of Investments
October 31, 2022 (Unaudited)

 

 

Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 96.2%

       
       

Basic Materials — 3.3%

       
    17,777  

Reliance Steel & Aluminum Company

  $ 3,581,710  
    118,401  

Valvoline, Inc.

    3,476,253  
              7,057,963  
       

Consumer, Cyclical — 13.8%

       
    39,359  

Boyd Gaming Corporation

    2,273,376  
    14,277  

Casey’s General Stores, Inc.

    3,322,401  
    16,531  

Churchill Downs, Inc.

    3,436,960  
    22,730  

Columbia Sportswear Company

    1,693,385  
    113,411  

KB Home

    3,268,505  
    21,376  

Marriott Vacations Worldwide Corporation

    3,158,518  
    5,234  

Pool Corporation

    1,592,340  
    48,681  

RCI Hospitality Holdings, Inc.

    4,110,137  
    41,534  

Texas Roadhouse, Inc.

    4,109,789  
    9,943  

Watsco, Inc.

    2,694,155  
              29,659,566  
       

Consumer, Non-cyclical — 12.6%

       
    27,458  

Booz Allen Hamilton Holding Corporation

    2,988,803  
    10,261  

Chemed Corporation

    4,790,553  
    41,207  

Encompass Health Corporation

    2,243,309  
    52,060  

Ensign Group, Inc.

    4,673,947  
    57,816  

EVERTEC, Inc.

    2,070,391  
    40,655  

ICF International, Inc.

    4,863,558  
    49,772  

Kforce, Inc.

    3,149,074  
    63,010  

SpartanNash Company

    2,250,087  
              27,029,722  
       

Energy — 12.0%

       
    111,519  

Atlantica Sustainable Infrastructure plc

    3,090,191  
    135,962  

Brigham Minerals, Inc. - Class A

    4,214,822  
    21,977  

Chord Energy Corporation

    3,364,459  
    76,605  

Helmerich & Payne, Inc.

    3,792,714  
    181,598  

Kimbell Royalty Partners LP

    3,457,626  
    1,494  

Texas Pacific Land Corporation

    3,441,982  
    130,752  

Viper Energy Partners LP

    4,360,579  
              25,722,373  
       

Financial — 30.8% (a)

       
    151,364  

City Office REIT, Inc.

    1,607,486  
    33,309  

Community Healthcare Trust, Inc.

    1,152,491  
    153,636  

Compass Diversified Holdings

    3,269,374  
    18,130  

EastGroup Properties, Inc.

    2,840,790  
    67,361  

Enterprise Financial Services Corporation

    3,601,793  
    100,450  

Essential Properties Realty Trust, Inc.

    2,161,684  
       

COMMON STOCKS — 96.2% (Continued)

       

Financial — 30.8% (a) (Continued)

    55,927  

Four Corners Property Trust, Inc.

    1,432,850  
    71,083  

German American Bancorp, Inc.

    2,792,851  
    119,819  

Global Medical REIT, Inc.

    1,095,146  
    29,115  

Hanover Insurance Group, Inc.

    4,265,056  
    15,540  

Hingham Institution for Savings

    3,842,265  
    79,472  

Home BancShares, Inc.

    2,025,741  
    121,785  

Ladder Capital Corporation

    1,299,446  
    42,794  

Lakeland Financial Corporation

    3,536,924  
    31,873  

National Storage Affiliates Trust

    1,359,702  
    34,357  

NexPoint Residential Trust, Inc.

    1,566,679  
    162,389  

Old Second Bancorp, Inc.

    2,598,224  
    80,795  

Pacific Premier Bancorp, Inc.

    2,941,746  
    48,132  

Preferred Bank

    3,699,907  
    13,267  

Primerica, Inc.

    1,919,735  
    104,068  

Seacoast Banking Corporation of Florida

    3,215,701  
    51,109  

Stock Yards Bancorp, Inc.

    3,996,213  
    91,970  

UMH Properties, Inc.

    1,613,154  
    58,166  

Washington Trust Bancorp, Inc.

    2,821,051  
    113,511  

West BanCorp, Inc.

    2,550,592  
    41,370  

Western Alliance Bancorp

    2,778,823  
              65,985,424  
       

Industrial — 19.1%

       
    28,424  

AptarGroup, Inc.

    2,818,240  
    42,982  

Arcosa, Inc.

    2,759,444  
    12,423  

Carlisle Companies, Inc.

    2,966,612  
    25,396  

Comfort Systems USA, Inc.

    3,130,819  
    24,249  

Encore Wire Corporation

    3,336,420  
    39,229  

Forward Air Corporation

    4,153,174  
    24,267  

Graco, Inc.

    1,688,498  
    38,652  

Grupo Aeroportuario del Centro Norte SAB de CV - ADR

    2,464,838  
    15,120  

Hubbell, Inc.

    3,590,698  
    13,508  

Kadant, Inc.

    2,403,749  
    23,301  

Landstar System, Inc.

    3,640,082  
    24,650  

Owens Corning

    2,110,286  
    24,632  

Tetra Tech, Inc.

    3,480,009  
    33,671  

UFP Industries, Inc.

    2,398,385  
              40,941,254  
       

Technology — 1.7%

       
    134,800  

Magic Software Enterprises, Ltd.

    2,113,664  
    18,377  

MKS Instruments, Inc.

    1,509,671  
              3,623,335  

 

The accompanying notes are an integral part of these financial statements.

 

28

 

Opus Small Cap Value ETF

 

Schedule of Investments
October 31, 2022 (Unaudited) (Continued)

 

 

Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 96.2% (Continued)

       

Utilities — 2.9%

    58,721  

California Water Service Group

  $ 3,644,225  
    37,214  

Otter Tail Corporation

    2,508,968  
              6,153,193  
       

TOTAL COMMON STOCKS (Cost $189,309,971)

    206,172,830  
                 
       

SHORT-TERM INVESTMENTS — 3.8%

       
    8,091,034  

First American Treasury Obligations Fund - Class X, 3.06% (b)

    8,091,034  
       

TOTAL SHORT-TERM INVESTMENTS (Cost $8,091,034)

    8,091,034  
       

Total Investments (Cost $197,401,005) — 100.0%

    214,263,864  
       

Liabilities in Excess of Other Assets — (0.0)% (c)

    (16,445 )
       

NET ASSETS — 100.0%

  $ 214,247,419  

 

Percentages are stated as a percent of net assets.

 

(a)

To the extent that the Fund invests more heavily in particular sectors of the economy, its performance will be especially sensitive to developments that significantly affect those sectors. See Note 9 in Notes to Financial Statements.

(b)

Rate shown is the annualized seven-day yield as of October 31, 2022.

(c)

Represents less than 0.05% of net assets.

 

The accompanying notes are an integral part of these financial statements.

 

29

 

 

International Drawdown Managed Equity ETF

 

Schedule of Investments
October 31, 2022 (Unaudited)

 

 

Shares

 

Security Description

 

Value

 
       

EXCHANGE TRADED FUNDS — 97.1% (a)

       

Developed Market Equity — 70.9%

    2,998,656  

SPDR Portfolio Developed World ex-US ETF (b)(c)

  $ 81,983,255  
                 
       

Emerging Market Equity — 26.2%

       
    1,000,000  

SPDR Portfolio Emerging Markets ETF (c)

    30,260,000  
       

TOTAL EXCHANGE TRADED FUNDS (Cost $140,492,038)

    112,243,255  
                         
 

Contracts

     

Notional
Amount

         
       

PURCHASED OPTIONS (d) — 1.0%

       
       

Put Options — 1.0%

       
    15,000  

iShares MSCI EAFE ETF, Expiration: 12/16/2022, Exercise Price: $55.00 (e)

  $ 88,965,000       1,170,000  
                      1,170,000  
       

TOTAL PURCHASED OPTIONS (Cost $2,104,213)

    1,170,000  
                 

 

 

Shares

 

Security Description

 

Value

 
       

SHORT-TERM INVESTMENTS — 0.4%

       
    489,923  

First American Treasury Obligations Fund - Class X, 3.06% (f)

  $ 489,923  
       

TOTAL SHORT-TERM INVESTMENTS (Cost $489,923)

    489,923  
       

Total Investments (Cost $143,086,174) — 98.5%

    113,903,178  
       

Other Assets in Excess of Liabilities — 1.5%

    1,702,437  
       

NET ASSETS — 100.0%

  $ 115,605,615  

 

Percentages are stated as a percent of net assets.

 

(a)

The risks of investing in investment companies, such as the underlying ETFs, typically reflect the risks of the types of investments in which the investment companies invest. See Note 9 in Notes to Financial Statements.

(b)

All or a portion of this security is held as collateral for the options written. At October 31, 2022, the value of these securities amount to $79,077,232 or 68.4% of net assets.

(c)

Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov.

(d)

Exchange traded.

(e)

Securities are held in connection with written options, see Schedule of Written Options for more details.

(f)

Rate shown is the annualized seven-day yield as of October 31, 2022.

 

The accompanying notes are an integral part of these financial statements.

 

30

 

 

International Drawdown Managed Equity ETF

 

Schedule of Written Options
October 31, 2022 (Unaudited)

 

 

Contracts

 

Security Description

 

Notional
Amount

   

Value

 
       

Written Options (a) — (0.6)%

       

Call Options — (0.4)%

    (7,500 )

iShares MSCI EAFE ETF, Expiration: 11/04/2022, Exercise Price: $59.50

  $ (44,482,500 )   $ (487,500 )
         
       

Put Options — (0.2)%

               
    (15,000 )

iShares MSCI EAFE ETF, Expiration: 12/16/2022, Exercise Price: $49.00

    (88,965,000 )     (270,000 )
       

TOTAL WRITTEN OPTIONS (Premiums Received $898,424)

  $ (757,500 )

 

Percentages are stated as a percent of net assets.

 

(a)

Exchange traded.

 

The accompanying notes are an integral part of these financial statements.

 

31

 

 

Aptus Enhanced Yield ETF

 

Schedule of Investments
October 31, 2022 (Unaudited)

 

 

Principal
Amount

 

Security Description

 


Value

 
       

U.S. GOVERNMENT NOTES — 74.3%

       

U.S. Treasury Notes — 74.3%

       

United States Treasury Notes

  $ 625,000  

11/15/2023, 2.750%

  $ 612,970  
    625,000  

09/30/2024, 4.250%

    621,680  
    375,000  

10/15/2025, 4.250%

    372,890  
    250,000  

09/30/2027, 4.125%

    248,584  
       

TOTAL U.S. GOVERNMENT NOTES (Cost $1,856,938)

    1,856,124  
                 
       

SHORT-TERM INVESTMENTS — 19.6%

       

U.S. Treasury Bills — 19.6%

       
    500,000  

United States Treasury Bill (a)

       
       

04/27/2023, 4.580%

    489,208  
       

TOTAL SHORT-TERM INVESTMENTS (Cost $489,208)

    489,208  
       

Total Investments (Cost $2,346,146) — 93.9%

    2,345,332  
       

Other Assets in Excess of Liabilities — 6.1%

    153,854  
       

NET ASSETS — 100%

  $ 2,499,186  

 

Percentages are stated as a percent of net assets.

 

(a)

Zero coupon bond. Rate disclosed is the effective yield as of October 31, 2022.

 

The accompanying notes are an integral part of these financial statements.

 

32

 

 

Aptus ETFs

 

Statements of Assets and Liabilities

October 31, 2022 (Unaudited)

 

   

Aptus Collared
Income
Opportunity ETF

   

Aptus Defined
Risk ETF

   

Aptus Drawdown
Managed
Equity ETF

 

ASSETS

                       

Investments in unaffiliated securities, at value*

  $ 530,760,180     $ 29,262,760     $ 339,746,875  

Investments in affiliated securities, at value*

          749,287,632        

Receivable for capital shares sold

                 

Deposit at broker for options

    1,922,566       31,236,977       3,535,927  

Restricted cash for options

    112,384             31,882  

Dividends and interest receivable

    312,377       61,517       138,361  

Receivable for securities sold

    3,126,215             405,151  

Total assets

    536,233,722       809,848,886       343,858,196  
                         

LIABILITIES

                       

Written options, at value (premiums received, $4,247,824, $1,653,041, $4,551,920)

    6,254,404       794,500       3,023,205  

Payable for securities purchased

    5,007,904             5,852  

Management fees payable

    338,561       473,625       221,133  

Total liabilities

    11,600,869       1,268,125       3,250,190  
                         

NET ASSETS

  $ 524,632,853     $ 808,580,761     $ 340,608,006  
                         

Net Assets Consist of:

                       

Paid-in capital

  $ 514,736,721     $ 925,954,540     $ 378,138,756  

Total distributable earnings (accumulated deficit)

    9,896,132       (117,373,779 )     (37,530,750 )

Net assets

  $ 524,632,853     $ 808,580,761     $ 340,608,006  
                         

Net Asset Value:

                       

Net assets

  $ 524,632,853     $ 808,580,761     $ 340,608,006  

Shares outstanding ^

    17,800,000       32,000,000       9,791,755  

Net asset value, offering and redemption price per share

  $ 29.47     $ 25.27     $ 34.79  
                         

* Identified cost:

                       

Investments in unaffiliated securities

  $ 490,256,316     $ 33,244,253     $ 328,091,900  

Investment in affiliated securities

  $     $ 791,624,652     $  

 

^

No par value, unlimited number of shares authorized.

 

 

The accompanying notes are an integral part of these financial statements.

 

33

 

 

Aptus ETFs

 

Statements of Assets and Liabilities

October 31, 2022 (Unaudited) (Continued)

 

   

Opus Small Cap
Value ETF

   

International
Drawdown
Managed
Equity ETF

   

Aptus Enhanced
Yield ETF

 

ASSETS

                       

Investments in unaffiliated securities, at value*

  $ 214,263,864     $ 113,903,178     $ 2,345,332  

Investments in affiliated securities, at value*

                 

Receivable for capital shares sold

                2,500,000  

Deposit at broker for options

          2,518,221        

Restricted cash for options

                 

Dividends and interest receivable

    116,448       523       11,926  

Receivable for securities sold

                 

Total assets

    214,380,312       116,421,922       4,857,258  
                         

LIABILITIES

                       

Written options, at value (premiums received, $0, $898,424, $0)

          757,500        

Payable for securities purchased

                2,358,072  

Management fees payable

    132,893       58,807        

Total liabilities

    132,893       816,307       2,358,072  
                         

NET ASSETS

  $ 214,247,419     $ 115,605,615     $ 2,499,186  
                         

Net Assets Consist of:

                       

Paid-in capital

  $ 206,222,224     $ 159,294,886     $ 2,500,000  

Total distributable earnings (accumulated deficit)

    8,025,195       (43,689,271 )     (814 )

Net assets

  $ 214,247,419     $ 115,605,615     $ 2,499,186  
                         

Net Asset Value:

                       

Net assets

  $ 214,247,419     $ 115,605,615     $ 2,499,186  

Shares outstanding ^

    6,750,000       6,400,000       100,000  

Net asset value, offering and redemption price per share

  $ 31.74     $ 18.06     $ 24.99  
                         

* Identified cost:

                       

Investments in unaffiliated securities

  $ 197,401,005     $ 143,086,174     $ 2,346,146  

Investment in affiliated securities

  $     $     $  

 

^

No par value, unlimited number of shares authorized.

 

The accompanying notes are an integral part of these financial statements.

 

34

 

 

Aptus ETFs

 

Statements of Operations

For the Period Ended October 31, 2022 (Unaudited)

 

   

Aptus Collared
Income
Opportunity ETF

   

Aptus Defined
Risk ETF

   

Aptus Drawdown
Managed
Equity ETF

 

INCOME

                       

Dividends from unaffiliated investments*

  $ 3,819,915     $ 645,630     $ 2,675,058  

Dividends from affiliated investments

          10,242,371        

Interest

    40,773       226,369       28,423  

Total investment income

    3,860,688       11,114,370       2,703,481  
                         

EXPENSES

                       

Management fees

    1,820,219       2,919,320       1,346,036  

Total expenses

    1,820,219       2,919,320       1,346,036  

Net investment income (loss)

    2,040,469       8,195,050       1,357,445  
                         

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

                       

Net realized gain (loss) on:

                       

Investments in unaffiliated securities

    (18,412,893 )     (17,225,203 )     (3,331,515 )

Investments in affiliated securities

          (40,239,636 )      

Written options

    5,192,267       3,533,654       (1,005,593 )

Change in unrealized appreciation (depreciation) on:

                       

Investments in unaffiliated securities

    7,192,701       (3,039,929 )     (30,592,984 )

Investments in affiliated securities

          (951,458 )      

Written options

    (1,418,583 )     1,077,312       2,893,465  

Foreign currency translation

                 

Net realized and unrealized gain (loss) on investments

    (7,446,508 )     (56,845,260 )     (32,036,627 )

Net increase (decrease) in net assets resulting from operations

  $ (5,406,039 )   $ (48,650,210 )   $ (30,679,182 )

 

*

Net of foreign withholding taxes

$ 4,999

$ —

$ 11,567

 

 

The accompanying notes are an integral part of these financial statements.

 

35

 

 

Aptus ETFs

 

Statements of Operations

For the Period Ended October 31, 2022 (Unaudited) (Continued)

 

   

Opus Small Cap
Value ETF

   

International
Drawdown
Managed
Equity ETF

   

Aptus Enhanced
Yield ETF
(1)

 

INCOME

                       

Dividends from unaffiliated investments*

  $ 2,296,316     $ 2,595,138     $  

Dividends from affiliated investments

                 

Interest

    9,313       10,879        

Total investment income

    2,305,629       2,606,017        
                         

EXPENSES

                       

Management fees

    750,831       393,849        

Total expenses

    750,831       393,849        

Net investment income (loss)

    1,554,798       2,212,168        
                         

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

                       

Net realized gain (loss) on:

                       

Investments in unaffiliated securities

    (7,395,673 )     (14,085,929 )      

Investments in affiliated securities

                 

Written options

          (399,690 )      

Change in unrealized appreciation (depreciation) on:

                       

Investments in unaffiliated securities

    10,922,791       (7,814,701 )     (814 )

Investments in affiliated securities

                 

Written options

          140,924        

Foreign currency translation

    (147 )            

Net realized and unrealized gain (loss) on investments

    3,526,971       (22,159,396 )     (814 )

Net increase (decrease) in net assets resulting from operations

  $ 5,081,769     $ (19,947,228 )   $ (814 )

 

*

Net of foreign withholding taxes

$ 8,649

$ —

$ —

 

 

(1)

The Fund commenced operations on October 31, 2022. The information presented is from the one day period on October 31, 2022.

 

The accompanying notes are an integral part of these financial statements.

 

36

 

 

Aptus Collared Income Opportunity ETF

 

Statements of Changes in Net Assets

 

   

Six-Months Ended
October 31, 2022
(Unaudited)

   

Year Ended
April 30, 2022

 

OPERATIONS

               

Net investment income (loss)

  $ 2,040,469     $ 1,854,371  

Net realized gain (loss) on investments and written options

    (13,220,626 )     7,504,247  

Change in unrealized appreciation (depreciation) on investments and written options

    5,774,118       (12,045,600 )

Net increase (decrease) in net assets resulting from operations

    (5,406,039 )     (2,686,982 )
                 

DISTRIBUTIONS TO SHAREHOLDERS

               

Net distributions to shareholders

    (1,893,263 )     (1,918,599 )

Total distributions to shareholders

    (1,893,263 )     (1,918,599 )
                 

CAPITAL SHARE TRANSACTIONS

               

Proceeds from shares sold

    129,698,815       222,153,030  

Payments for shares redeemed

          (17,056,045 )

Net increase (decrease) in net assets derived from capital share transactions (a)

    129,698,815       205,096,985  

Net increase (decrease) in net assets

  $ 122,399,513     $ 200,491,404  
                 

NET ASSETS

               

Beginning of period/year

  $ 402,233,340     $ 201,741,936  

End of period/year

  $ 524,632,853     $ 402,233,340  

 

(a)

A summary of capital share transactions is as follows:

 

   

Shares

   

Shares

 

Shares sold

    4,400,000       7,150,000  

Shares redeemed

          (550,000 )

Net increase (decrease)

    4,400,000       6,600,000  

 

The accompanying notes are an integral part of these financial statements.

 

37

 

 

Aptus Defined Risk ETF

 

Statements of Changes in Net Assets

 

   

Six-Months Ended
October 31, 2022
(Unaudited)

   

Year Ended
April 30, 2022

 

OPERATIONS

               

Net investment income (loss)

  $ 8,195,050     $ 6,299,033  

Net realized gain (loss) on investments and written options

    (53,931,185 )     (16,196,059 )

Change in unrealized appreciation (depreciation) on investments and written options

    (2,914,075 )     (42,924,225 )

Net increase (decrease) in net assets resulting from operations

    (48,650,210 )     (52,821,251 )
                 

DISTRIBUTIONS TO SHAREHOLDERS

               

Net distributions to shareholders

    (7,120,802 )     (20,526,380 )

Total distributions to shareholders

    (7,120,802 )     (20,526,380 )
                 

CAPITAL SHARE TRANSACTIONS

               

Proceeds from shares sold

    75,129,455       389,698,415  

Payments for shares redeemed

    (114,147,885 )     (69,344,055 )

Net increase (decrease) in net assets derived from capital share transactions (a)

    (39,018,430 )     320,354,360  

Net increase (decrease) in net assets

  $ (94,789,442 )   $ 247,006,729  
                 

NET ASSETS

               

Beginning of period/year

  $ 903,370,203     $ 656,363,474  

End of period/year

  $ 808,580,761     $ 903,370,203  

 

(a)

A summary of capital share transactions is as follows:

 

   

Shares

   

Shares

 

Shares sold

    2,850,000       13,500,000  

Shares redeemed

    (4,300,000 )     (2,400,000 )

Net increase (decrease)

    (1,450,000 )     11,100,000  

 

 

The accompanying notes are an integral part of these financial statements.

 

38

 

 

Aptus Drawdown Managed Equity ETF

 

Statements of Changes in Net Assets

 

   

Six-Months Ended
October 31, 2022
(Unaudited)

   

Year Ended
April 30, 2022

 

OPERATIONS

               

Net investment income (loss)

  $ 1,357,445     $ 808,362  

Net realized gain (loss) on investments and written options

    (4,337,108 )     832,249  

Change in unrealized appreciation (depreciation) on investments and written options

    (27,699,519 )     (15,756,730 )

Net increase (decrease) in net assets resulting from operations

    (30,679,182 )     (14,116,119 )
                 

DISTRIBUTIONS TO SHAREHOLDERS

               

Net distributions to shareholders

    (1,248,741 )     (772,332 )

Total distributions to shareholders

    (1,248,741 )     (772,332 )
                 

CAPITAL SHARE TRANSACTIONS

               

Proceeds from shares sold

    29,900,135       166,728,365  

Payments for shares redeemed

    (21,383,340 )     (10,154,155 )

Net increase (decrease) in net assets derived from capital share transactions (a)

    8,516,795       156,574,210  

Net increase (decrease) in net assets

  $ (23,411,128 )   $ 141,685,759  
                 

NET ASSETS

               

Beginning of period/year

  $ 364,019,134     $ 222,333,375  

End of period/year

  $ 340,608,006     $ 364,019,134  

 

(a)

A summary of capital share transactions is as follows:

 

   

Shares

   

Shares

 

Shares sold

    850,000       4,050,000  

Shares redeemed

    (600,000 )     (250,000 )

Net increase (decrease)

    250,000       3,800,000  

 

The accompanying notes are an integral part of these financial statements.

 

39

 

 

Opus Small Cap Value ETF

 

Statements of Changes in Net Assets

 

   

Six-Months Ended
October 31, 2022
(Unaudited)

   

Year Ended
April 30, 2022

 

OPERATIONS

               

Net investment income (loss)

  $ 1,554,798     $ 1,037,714  

Net realized gain (loss) on investments

    (7,395,673 )     4,954,649  

Change in unrealized appreciation (depreciation) on investments and foreign currency

    10,922,644       (16,164,875 )

Net increase (decrease) in net assets resulting from operations

    5,081,769       (10,172,512 )
                 

DISTRIBUTIONS TO SHAREHOLDERS

               

Net distributions to shareholders

    (1,279,448 )     (1,560,722 )

Total distributions to shareholders

    (1,279,448 )     (1,560,722 )
                 

CAPITAL SHARE TRANSACTIONS

               

Proceeds from shares sold

    28,496,508       102,346,398  

Payments for shares redeemed

    (5,474,195 )     (9,850,255 )

Net increase (decrease) in net assets derived from capital share transactions (a)

    23,022,313       92,496,143  

Net increase (decrease) in net assets

  $ 26,824,634     $ 80,762,909  
                 

NET ASSETS

               

Beginning of period/year

  $ 187,422,785     $ 106,659,876  

End of period/year

  $ 214,247,419     $ 187,422,785  

 

(a)

A summary of capital share transactions is as follows:

 

   

Shares

   

Shares

 

Shares sold

    950,000       3,050,000  

Shares redeemed

    (175,000 )     (300,000 )

Net increase (decrease)

    775,000       2,750,000  

 

 

The accompanying notes are an integral part of these financial statements.

 

40

 

 

International Drawdown Managed Equity ETF

 

Statement of Changes in Net Assets

 

   

Period Ended
October 31, 2022
(Unaudited)

   

Period Ended
April 30, 2022
(1)

 

OPERATIONS

               

Net investment income (loss)

  $ 2,212,168     $ 1,580,226  

Net realized gain (loss) on investments and written option

    (14,485,619 )     (357,767 )

Change in unrealized appreciation (depreciation) on investments and written options

    (7,673,777 )     (21,368,295 )

Net increase (decrease) in net assets resulting from operations

    (19,947,228 )     (20,145,836 )
                 

DISTRIBUTIONS TO SHAREHOLDERS

               

Net distributions to shareholders

    (1,831,116 )     (1,732,695 )

Total distributions to shareholders

    (1,831,116 )     (1,732,695 )
                 

CAPITAL SHARE TRANSACTIONS

               

Proceeds from shares sold

    22,097,355       166,218,085  

Payments for shares redeemed

    (26,622,150 )     (2,430,800 )

Net increase (decrease) in net assets derived from capital share transactions (a)

    (4,524,795 )     163,787,285  

Net increase (decrease) in net assets

  $ (26,303,139 )   $ 141,908,754  
                 

NET ASSETS

               

Beginning of period

  $ 141,908,754     $  

End of period

  $ 115,605,615     $ 141,908,754  

 

(a)

A summary of capital share transactions is as follows:

 

   

Shares

   

Shares

 

Shares sold

    1,100,000       6,750,000  

Shares redeemed

    (1,350,000 )     (100,000 )

Net increase (decrease)

    (250,000 )     6,650,000  

 

(1)

The Fund commenced operations on July 22, 2021. The information presented is from July 22, 2021 to April 30, 2022.

 

 

The accompanying notes are an integral part of these financial statements.

 

41

 

 

Aptus Enhanced Yield ETF

 

Statement of Changes in Net Assets

 

   

Period Ended
October 31, 2022
(1)
(Unaudited)

 

OPERATIONS

       

Net investment income (loss)

  $  

Net realized gain (loss) on investments

     

Change in unrealized appreciation (depreciation) on investments

    (814 )

Net increase (decrease) in net assets resulting from operations

    (814 )
         

CAPITAL SHARE TRANSACTIONS

       

Proceeds from shares sold

    2,500,000  

Payments for shares redeemed

     

Net increase (decrease) in net assets derived from capital share transactions (a)

    2,500,000  

Net increase (decrease) in net assets

  $ 2,499,186  
         

NET ASSETS

       

Beginning of period

  $  

End of period

  $ 2,499,186  

 

(a)

A summary of capital share transactions is as follows:

 

   

Shares

 

Shares sold

    100,000  

Shares redeemed

     

Net increase (decrease)

    100,000  

 

(1)

The Fund commenced operations on October 31, 2022. The information presented is for the one day period on October 31, 2022.

 

 

The accompanying notes are an integral part of these financial statements.

 

42

 

 

Aptus Collared Income Opportunity ETF

 

Financial Highlights

For a capital share outstanding throughout the period/year

 

   

Six-Months
Ended
October 31,
2022

   

Year Ended April 30,

   

Period
Ended
April 30,

 
   

(Unaudited)

   

2022

   

2021

   

2020(1)

 

Net asset value, beginning of period/year

  $ 30.02     $ 29.67     $ 24.04     $ 25.00  
                                 

INCOME (LOSS) FROM INVESTMENT OPERATIONS:

                               

Net investment income (loss) (2)

    0.13       0.19       0.27       0.49  

Net realized and unrealized gain (loss) on investments (3)

    (0.56 )     0.34       5.61       (1.01 )

Total from investment operations

    (0.43 )     0.53       5.88       (0.52 )
                                 

DISTRIBUTIONS TO SHAREHOLDERS:

                               

From net investment income

    (0.12 )     (0.18 )     (0.25 )     (0.44 )

Total distributions to shareholders

    (0.12 )     (0.18 )     (0.25 )     (0.44 )
                                 

Net asset value, end of period/year

  $ 29.47     $ 30.02     $ 29.67     $ 24.04  
                                 

Total return

    -1.39 %(4)     1.78 %     24.57 %     -2.14 %(4)
                                 

SUPPLEMENTAL DATA:

                               

Net assets at end of period/year (000’s)

  $ 524,633     $ 402,233     $ 201,742     $ 112,970  
                                 

RATIOS TO AVERAGE NET ASSETS:

                               

Expenses to average net assets

    0.79 %(5)     0.79 %     0.79 %     0.79 %(5)

Net investment income (loss) to average net assets

    0.89 %(5)     0.60 %     0.99 %     2.46 %(5)

Portfolio turnover rate (6)

    50 %(4)     48 %     46 %     170 %(4)

 

(1)

Commencement of operations on July 9, 2019.

(2)

Calculated based on average shares outstanding during the period/year.

(3)

Net realized and unrealized gain (loss) per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gain (loss) in the Statements of Operations due to share transactions for the period.

(4)

Not annualized.

(5)

Annualized.

(6)

Excludes the impact of in-kind transactions.

 

The accompanying notes are an integral part of these financial statements.

 

43

 

 

Aptus Defined Risk ETF

 

Financial Highlights
For a capital share outstanding throughout the period/year

 

   

Six-Months
Ended
October 31,
2022

   

Year Ended April 30,

   

Period
Ended
April 30,

 
   

(Unaudited)

   

2022

   

2021

   

2020

   

2019(1)

 

Net asset value, beginning of period/year

  $ 27.01     $ 29.37     $ 29.38     $ 26.51     $ 25.00  
                                         

INCOME (LOSS) FROM INVESTMENT OPERATIONS:

                                       

Net investment income (loss) (2)(3)

    0.26       0.23       0.32       0.55       0.35  

Net realized and unrealized gain (loss) on investments (4)

    (1.77 )     (1.86 )     1.31       3.14       1.90  

Total from investment operations

    (1.51 )     (1.63 )     1.63       3.69       2.25  
                                         

DISTRIBUTIONS TO SHAREHOLDERS:

                                       

From net investment income

    (0.23 )     (0.20 )     (0.33 )     (0.50 )     (0.27 )

From realized gains

          (0.53 )     (1.31 )     (0.32 )     (0.47 )

Total distributions to shareholders

    (0.23 )     (0.73 )     (1.64 )     (0.82 )     (0.74 )
                                         

Net asset value, end of period/year

  $ 25.27     $ 27.01     $ 29.37     $ 29.38     $ 26.51  
                                         

Total return

    -5.63 %(5)     -5.73 %     5.62 %     14.12 %     9.23 %(5)
                                         

SUPPLEMENTAL DATA:

                                       

Net assets at end of period/year (000’s)

  $ 808,581     $ 903,370     $ 656,363     $ 260,029     $ 104,695  
                                         

RATIOS TO AVERAGE NET ASSETS:

                                       

Expenses to average net assets (6)

    0.69 %(7)     0.70 %(8)     0.70 %(8)     0.69 %     0.69 %(7)

Net investment income (loss) to average net assets (3)

    1.94 %(7)     0.79 %(8)     1.07 %(8)     1.97 %     1.86 %(7)

Portfolio turnover rate (9)

    105 %(5)     69 %     28 %     78 %     21 %(5)

 

(1)

Commencement of operations on August 7, 2018.

(2)

Calculated based on average shares outstanding during the period/year.

(3)

Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in which the Fund invests. The ratio does not include net investment income of the underlying investment companies in which the Fund invests.

(4)

Net realized and unrealized gain (loss) per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gain (loss) in the Statements of Operations due to share transactions for the period.

(5)

Not annualized.

(6)

Does not include expenses of the investment companies in which the Fund invests.

(7)

Annualized.

(8)

Includes broker interest expense of 0.01%.

(9)

Excludes the impact of in-kind transactions.

 

The accompanying notes are an integral part of these financial statements.

 

44

 

 

Aptus Drawdown Managed Equity ETF

 

Financial Highlights
For a capital share outstanding throughout the period/year

 

   

Six-Months
Ended
October 31,
2022

   

Year Ended April 30,

 
   

(Unaudited)

   

2022

   

2021

   

2020

   

2019

   

2018

 

Net asset value, beginning of period/year

  $ 38.15     $ 38.72     $ 30.23     $ 29.82     $ 32.49     $ 26.57  
                                                 

INCOME (LOSS) FROM INVESTMENT OPERATIONS:

                                               

Net investment income (loss) (1)

    0.14       0.11       0.10       0.28       0.29       0.05  

Net realized and unrealized gain (loss) on investments (2)

    (3.37 )     (0.58 )     8.52       0.39       (2.72 )     5.97  

Total from investment operations

    (3.23 )     (0.47 )     8.62       0.67       (2.43 )     6.02  
                                                 

DISTRIBUTIONS TO SHAREHOLDERS:

                                               

From net investment income

    (0.13 )     (0.10 )     (0.12 )     (0.26 )     (0.24 )     (0.10 )

Tax return of capital to shareholders

                (0.01 )                  

Total distributions to shareholders

    (0.13 )     (0.10 )     (0.13 )     (0.26 )     (0.24 )     (0.10 )
                                                 

Net asset value, end of period/year

  $ 34.79     $ 38.15     $ 38.72     $ 30.23     $ 29.82     $ 32.49  
                                                 

Total return

    -8.47 %(3)     -1.23 %     28.59 %     2.27 %     -7.46 %     22.68 %
                                                 

SUPPLEMENTAL DATA:

                                               

Net assets at end of period/year (000’s)

  $ 340,608     $ 364,019     $ 222,333     $ 131,249     $ 70,065     $ 56,866  
                                                 

RATIOS TO AVERAGE NET ASSETS:

                                               

Expenses to average net assets

    0.79 %(4)     0.79 %     0.79 %     0.79 %     0.79 %     0.79 %

Net investment income (loss) to average net assets

    0.80 %(4)     0.27 %     0.29 %     0.94 %     0.91 %     0.17 %

Portfolio turnover rate (5)

    19 %(3)     43 %     48 %     230 %     321 %     124 %

 

(1)

Calculated based on average shares outstanding during the period/year.

(2)

Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the period.

(3)

Not annualized.

(4)

Annualized.

(5)

Excludes the impact of in-kind transactions.

 

The accompanying notes are an integral part of these financial statements.

 

45

 

 

Opus Small Cap Value ETF

 

Financial Highlights
For a capital share outstanding throughout the period/year

 

   

Six-Months
Ended
October 31,
2022

   

Year Ended April 30,

   

Period
Ended
April 30,

 
   

(Unaudited)

   

2022

   

2021

   

2020

   

2019(1)

 

Net asset value, beginning of period/year

  $ 31.37     $ 33.07     $ 20.41     $ 25.00     $ 25.00  
                                         

INCOME (LOSS) FROM INVESTMENT OPERATIONS:

                                       

Net investment income (loss) (2)

    0.25       0.22       0.21       0.48       0.38  

Net realized and unrealized gain (loss) on investments (3)

    0.33       (1.59 )     12.69       (4.53 )     (0.08 )

Total from investment operations

    0.58       (1.37 )     12.90       (4.05 )     0.30  
                                         

DISTRIBUTIONS TO SHAREHOLDERS:

                                       

From net investment income

    (0.21 )     (0.21 )     (0.20 )     (0.49 )     (0.30 )

From realized gains

          (0.12 )                  

Tax return of capital to shareholders

                (0.04 )     (0.05 )      

Total distributions to shareholders

    (0.21 )     (0.33 )     (0.24 )     (0.54 )     (0.30 )
                                         

CAPITAL SHARE TRANSACTIONS

                                       

Transaction fees (Note 8)

                      0.00 (4)      0.00 (4) 
                                         

Net asset value, end of period/year

  $ 31.74     $ 31.37     $ 33.07     $ 20.41     $ 25.00  
                                         

Total return

    1.89 %(5)     -4.25 %     63.49 %     -16.46 %     1.34 %(5)
                                         

SUPPLEMENTAL DATA:

                                       

Net assets at end of period/year (000’s)

  $ 214,247     $ 187,423     $ 106,660     $ 44,393     $ 46,877  
                                         

RATIOS TO AVERAGE NET ASSETS:

                                       

Expenses to average net assets

    0.79 %(6)     0.79 %     0.79 %     0.79 %     0.79 %(6)

Net investment income (loss) to average net assets

    1.64 %(6)     0.67 %     0.77 %     1.94 %     2.01 %(6)

Portfolio turnover rate (7)

    21 %(5)     45 %     65 %     56 %     31 %(5)

 

(1)

Commencement of operations on July 17, 2018.

(2)

Calculated based on average shares outstanding during the period/year.

(3)

Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the period.

(4)

Less than $0.005.

(5)

Not annualized.

(6)

Annualized.

(7)

Excludes the impact of in-kind transactions.

 

The accompanying notes are an integral part of these financial statements.

 

46

 

 

International Drawdown Managed Equity ETF

 

Financial Highlights
For a capital share outstanding throughout the period

 

   

Six-Months
Ended
October 31,
2022
(Unaudited)

   

Period
Ended
April 30,
2022
(1)

 

Net asset value, beginning of period

  $ 21.34     $ 25.00  
                 

INCOME (LOSS) FROM INVESTMENT OPERATIONS:

               

Net investment income (loss) (2)(3)

    0.33       0.36  

Net realized and unrealized gain (loss) on investments (4)

    (3.33 )     (3.68 )

Total from investment operations

    (3.00 )     (3.32 )
                 

DISTRIBUTIONS TO SHAREHOLDERS:

               

From net investment income

    (0.28 )     (0.34 )

Total distributions to shareholders

    (0.28 )     (0.34 )
                 

Net asset value, end of period

  $ 18.06     $ 21.34  
                 

Total return

    -15.22 %(5)     -13.46 %(5)
                 

SUPPLEMENTAL DATA:

               

Net assets at end of period (000’s)

  $ 115,606     $ 141,909  
                 

RATIOS TO AVERAGE NET ASSETS:

               

Expenses to average net assets (6)

    0.59 %(7)     0.59 %(7)

Net investment income (loss) to average net assets (3)

    3.31 %(7)     1.93 %(7)

Portfolio turnover rate (8)

    24 %(5)     2 %(5)

 

(1)

Commencement of operations on July 22, 2021.

(2)

Calculated based on average shares outstanding during the period.

(3)

Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in which the Fund invests. The ratio does not include net investment income of the underlying investment companies in which the Fund invests.

(4)

Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the period.

(5)

Not annualized.

(6)

Does not include expenses of the investment companies in which the Fund invests.

(7)

Annualized.

(8)

Excludes the impact of in-kind transactions.

 

The accompanying notes are an integral part of these financial statements.

 

47

 

 

Aptus Enhanced Yield ETF

 

Financial Highlights
For a capital share outstanding throughout the period

 

   

Period
Ended
October 31,
2022
(1)
(Unaudited)

 

Net asset value, beginning of period

  $ 25.00  
         

INCOME (LOSS) FROM INVESTMENT OPERATIONS:

       

Net investment income (loss) (2)

     

Net realized and unrealized gain (loss) on investments (3)

    (0.01 )

Total from investment operations

    (0.01 )
         

Net asset value, end of period

  $ 24.99  
         

Total return

    -0.04 %(4)
         

SUPPLEMENTAL DATA:

       

Net assets at end of period (000’s)

  $ 2,499  
         

RATIOS TO AVERAGE NET ASSETS:

       

Expenses to average net assets

    0.00 %(5)

Net investment income (loss) to average net assets

    0.00 %(5)

Portfolio turnover rate (6)

    0 %(4)

 

(1)

Commencement of operations on October 31, 2022.

(2)

Calculated based on average shares outstanding during the period.

(3)

Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the period.

(4)

Not annualized.

(5)

Annualized.

(6)

Excludes the impact of in-kind transactions.

 

The accompanying notes are an integral part of these financial statements.

 

48

 

 

Aptus ETFs

 

Notes to Financial Statements

October 31, 2022 (Unaudited)

 

NOTE 1 – ORGANIZATION

 

Aptus Collared Income Opportunity ETF, Aptus Defined Risk ETF, Aptus Drawdown Managed Equity ETF, Opus Small Cap Value ETF and Aptus Enhanced Yield ETF are each a diversified series and International Drawdown Managed Equity ETF is a non-diversified series (individually each a “Fund” or collectively the “Funds”) of ETF Series Solutions (“ESS” or the “Trust”), an open-end management investment company consisting of multiple investment series, organized as a Delaware statutory trust on February 9, 2012. The Trust is registered with the Securities and Exchange Commission (“SEC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company and the offering of the Funds’ shares is registered under the Securities Act of 1933, as amended (the “Securities Act”).

 

The investment objective of Aptus Collared Income Opportunity ETF is to seek current income and capital appreciation. The investment objective of Aptus Defined Risk ETF is to seek current income and capital appreciation. The investment objective of Aptus Drawdown Managed Equity ETF is to seek capital appreciation with downside protection. The investment objective of Opus Small Cap Value ETF is to seek capital appreciation. The investment objective of International Drawdown Managed Equity ETF is to seek capital appreciation with downside protection. The investment objective of Aptus Enhanced Yield ETF is to seek current income and capital preservation. The table below shows the date each fund commenced operations:

 

Fund

 

Date of
Commencement

 

Aptus Collared Income Opportunity ETF

    July 9, 2019  

Aptus Defined Risk ETF

    August 7, 2018  

Aptus Drawdown Managed Equity ETF

    June 8, 2016  

Opus Small Cap Value ETF

    July 17, 2018  

International Drawdown Managed Equity ETF

    July 22, 2021  

Aptus Enhanced Yield ETF

    October 31, 2022  

 

The end of the reporting period for the Funds is October 31, 2022 and the period covered by these Notes to Financial Statements is the period from May 1, 2022 to October 31, 2022 for Aptus Collared Income Opportunity ETF, Aptus Defined Risk ETF, Aptus Drawdown Equity ETF, Opus Small Cap Value ETF and International Drawdown Managed Equity ETF, and the one day period of October 31, 2022 for Aptus Enhanced Yield ETF (each, respectively, the “current fiscal period”).

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES

 

The Funds are each an investment company and accordingly follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 Financial Services – Investment Companies.

 

The following is a summary of significant accounting policies consistently followed by the Funds. These policies are in conformity with generally accepted accounting principles in the United States of America (“U.S. GAAP”).

 

 

A.

Security Valuation. All equity securities, including domestic and foreign common stocks, preferred stocks, and exchange traded funds, that are traded on a national securities exchange, except those listed on the Nasdaq Global Market®, Nasdaq Global Select Market®, and the Nasdaq Capital Market® exchanges (collectively, “Nasdaq”) are valued at the last reported sale price on the exchange on which the security is principally traded. Securities traded on Nasdaq will be valued at the Nasdaq Official Closing Price (“NOCP”). If, on a particular day, an exchange-traded or Nasdaq security does not trade, then the mean between the most recent quoted bid and asked prices will be used. All equity securities that are not traded on a listed exchange are valued at the last sale price in the over-the-counter market. If a non-exchange traded security does not trade on a particular day, then the mean between the last quoted closing bid and asked price will be used. Prices denominated in foreign currencies are converted to U.S. dollar equivalents at the current exchange rate, which approximates fair value.

 

Investments in mutual funds, including money market funds, are valued at their net asset value (“NAV”) per share.

 

49

 

 

Aptus ETFs

 

Notes to Financial Statements
October 31, 2022 (Unaudited) (Continued)

 

Exchange traded options are valued at the composite mean price, which calculates the mean of the highest bid price and lowest asked price across the exchanges where the option is principally traded. On the last trading day prior to expiration, expiring options will be priced at intrinsic value.

 

Securities for which quotations are not readily available are valued at their respective fair values in accordance with pricing procedures adopted by the Funds’ Board of Trustees (the “Board”). When a security is “fair valued,” consideration is given to the facts and circumstances relevant to the particular situation, including a review of various factors set forth in the pricing procedures adopted by the Board. The use of fair value pricing by the Funds may cause the NAV of their shares to differ significantly from the NAV that would be calculated without regard to such considerations.

 

As described above, the Funds utilize various methods to measure the fair value of their investments on a recurring basis. U.S. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of inputs are:

 

 

Level 1 –

Unadjusted quoted prices in active markets for identical assets or liabilities that the Funds have the ability to access.

 

 

Level 2 –

Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

 

 

Level 3 –

Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available; representing the Funds’ own assumptions about the assumptions a market participant would use in valuing the asset or liability and would be based on the best information available.

 

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

 

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

 

The following is a summary of the inputs used to value the Funds’ investments as of the end of the current fiscal period:

 

Aptus Collared Income Opportunity ETF

 

Assets^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Common Stocks

  $ 519,663,672     $     $     $ 519,663,672  

Purchased Options

          9,334,687             9,334,687  

Short-Term Investments

    1,761,821                   1,761,821  

Total Investments in Securities

  $ 521,425,493     $ 9,334,687     $     $ 530,760,180  

 

Liabilities^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Written Options

  $     $ 6,254,404     $     $ 6,254,404  

Total Written Options

  $     $ 6,254,404     $     $ 6,254,404  

 

^

See Schedule of Investments and Schedule of Written Options for further disaggregation of investment categories.

 

50

 

 

Aptus ETFs

 

Notes to Financial Statements
October 31, 2022 (Unaudited) (Continued)

 

Aptus Defined Risk ETF

 

Assets^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Exchange Traded Funds

  $ 749,287,632     $     $     $ 749,287,632  

Purchased Options

          2,252,000             2,252,000  

Short-Term Investments

    27,010,760                   27,010,760  

Total Investments in Securities

  $ 776,298,392     $ 2,252,000     $     $ 778,550,392  

 

Liabilities^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Written Options

  $     $ 794,500     $     $ 794,500  

Total Written Options

  $     $ 794,500     $     $ 794,500  

 

^

See Schedule of Investments and Schedule of Written Options for further disaggregation of investment categories.

 

Aptus Drawdown Managed Equity ETF

 

Assets^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Common Stocks

  $ 333,536,098     $     $     $ 333,536,098  

Purchased Options

          5,654,813             5,654,813  

Short-Term Investments

    555,964                   555,964  

Total Investments in Securities

  $ 334,092,062       5,654,813     $     $ 339,746,875  

 

Liabilities^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Written Options

  $     $ 3,023,205     $     $ 3,023,205  

Total Written Options

  $     $ 3,023,205     $     $ 3,023,205  

 

^

See Schedule of Investments and Schedule of Written Options for further disaggregation of investment categories.

 

Opus Small Cap Value ETF

 

Assets^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Common Stocks

  $ 206,172,830     $     $     $ 206,172,830  

Short-Term Investments

    8,091,034                   8,091,034  

Total Investments in Securities

  $ 214,263,864     $     $     $ 214,263,864  

 

^

See Schedule of Investments for breakout of investments by sector classification.

 

International Drawdown Managed Equity ETF

 

Assets^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Exchange Traded Funds

  $ 112,243,255     $     $     $ 112,243,255  

Purchased Options

          1,170,000             1,170,000  

Short-Term Investments

    489,923                   489,923  

Total Investments in Securities

  $ 112,733,178     $ 1,170,000     $     $ 113,903,178  

 

Liabilities^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Written Options

  $     $ 757,500     $     $ 757,500  

Total Written Options

  $     $ 757,500     $     $ 757,500  

 

^

See Schedule of Investments and Schedule of Written Options for further disaggregation of investment categories.

 

51

 

 

Aptus ETFs

 

Notes to Financial Statements
October 31, 2022 (Unaudited) (Continued)

 

Aptus Enhanced Yield ETF

 

Assets^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

U.S. Government Notes

  $ 1,856,125     $     $     $ 1,856,125  

Short-Term Investments

    489,208                   489,208  

Total Investments in Securities

  $ 2,345,333     $     $     $ 2,345,333  

 

^

See Schedule of Investments for breakout of investments by sector classification.

 

During the current fiscal period, the Funds did not recognize any transfers to or from Level 3.

 

 

B.

Federal Income Taxes. The Funds’ policy is to comply with the requirements of Subchapter M of the Internal Revenue Code of 1986, as amended, applicable to regulated investment companies and to distribute substantially all of their net investment income and net capital gains to shareholders. Therefore, no federal income tax provision is required. The Funds plan to file U.S. Federal and applicable state and local tax returns.

 

Each Fund recognizes the tax benefits of uncertain tax positions only when the position is more likely than not to be sustained. Management has analyzed each Fund’s uncertain tax positions and concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions. Management is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next 12 months. Income and capital gain distributions are determined in accordance with federal income tax regulations, which may differ from U.S. GAAP. The Funds recognize interest and penalties, if any, related to unrecognized tax benefits on uncertain tax positions as income tax expenses in the Statements of Operations. During the current fiscal period, the Funds did not incur any interest or penalties.

 

 

C.

Security Transactions and Investment Income. Investment securities transactions are accounted for on the trade date. Gains and losses realized on sales of securities are determined on a specific identification basis. Dividend income is recorded on the ex-dividend date. Non-cash dividends included in dividend income or separately disclosed, if any, are recorded at the fair value of the security received. Interest income is recorded on an accrual basis. Discounts and premiums on securities purchased are accreted and amortized using the effective yield method. Withholdings taxes on foreign dividends, if any, have been provided for in accordance with the Funds’ understanding of the applicable tax rules and regulations.

 

Distributions received from the Funds’ investments in real estate investment Trusts (“REITs”) may be characterized as ordinary income, net capital gain, or a return of capital. The proper characterization of REIT distributions is generally not known until after the end of each calendar year. As such, the Funds must use estimates in reporting the character of their income and distributions received during the current calendar year for financial statement purposes. The actual character of distributions to the Funds’ shareholders will be reflected on the Form 1099 received by shareholders after the end of the calendar year. Due to the nature of REIT investments, a portion of the distributions received by the Funds’ shareholders may represent a return of capital.

 

 

D.

Distributions to Shareholders. Distributions to shareholders from net investment income are declared and paid at least annually. Distributions to shareholders from net realized gains are declared and paid on an annual basis. Distributions are recorded on the ex-dividend date.

 

 

E.

Use of Estimates. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

 

F.

Share Valuation. The NAV per share of each Fund is calculated by dividing the sum of the value of the securities held by each Fund, plus cash and other assets, minus all liabilities (including estimated accrued expenses) by the total number of outstanding shares for each Fund, rounded to the nearest cent. The Funds’ shares will not be priced on the days on which the New York Stock Exchange (“NYSE”) is closed for trading. The offering and redemption price per share of each Fund is equal to each Fund’s NAV per share.

 

52

 

 

Aptus ETFs

 

Notes to Financial Statements
October 31, 2022 (Unaudited) (Continued)

 

 

G.

Guarantees and Indemnifications. In the normal course of business, the Funds enter into contracts with service providers that contain general indemnification clauses. The Funds’ maximum exposure under these arrangements is unknown as this would involve future claims that may be against the Funds that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote.

 

 

H.

Reclassification of Capital Accounts. U.S. GAAP requires that certain components of net assets relating to permanent differences be reclassified between financial and tax reporting. These reclassifications have no effect on net assets or NAV per share.

 

The permanent differences primarily relate to differing book and tax treatment for redemptions in-kind. For the fiscal year/period ended April 30, 2022, the following table shows the reclassifications made:

 

   

Distributable
Earnings
(Accumulated
Deficit)

   

Paid-In Capital

 

Aptus Collared Income Opportunity ETF

  $ (4,939,895 )   $ 4,939,895  

Aptus Defined Risk ETF

    (1,242,767 )     1,242,767  

Aptus Drawdown Managed Equity ETF

    (3,137,298 )     3,137,298  

Opus Small Cap Value ETF

    (2,618,063 )     2,618,063  

International Drawdown Managed Equity

    (32,396 )     32,396  

Aptus Enhanced Yield ETF

    N/A       N/A  

 

During the fiscal year/period ended April 30, 2022, the Funds realized the following in net capital gains (losses) resulting from in-kind redemptions, in which shareholders exchanged Fund shares for securities held by the Fund rather than for cash. Because such gains (losses) are not taxable to the Funds, and gains are not distributed to shareholders, they have been reclassified from distributable earnings (accumulated deficit) to paid-in capital.

 

   

Gains/(Losses)
from In-Kind
Redemptions

 

Aptus Collared Income Opportunity ETF

  $ 4,939,895  

Aptus Defined Risk ETF

    1,242,767  

Aptus Drawdown Managed Equity ETF

    3,137,298  

Opus Small Cap Value ETF

    2,618,063  

International Drawdown Managed Equity ETF

    32,709  

Aptus Enhanced Yield ETF

    N/A  

 

 

I.

Subsequent Events. In preparing these financial statements, management has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were issued. There were no events or transactions that occurred during the period subsequent to the end of the current fiscal period that materially impacted the amounts or disclosures in the Funds’ financial statements.

 

NOTE 3 – COMMITMENTS AND OTHER RELATED PARTY TRANSACTIONS

 

Aptus Capital Advisors, LLC (the “Adviser”), serves as the investment adviser to the Funds. Pursuant to the Investment Advisory Agreement (the “Advisory Agreement”), between the Trust, on behalf of the Funds, and the Adviser, the Adviser provides investment advice to the Funds and oversees the day-to-day operations of the Funds, subject to the direction and control of the Board and the officers of the Trust.

 

Under the Advisory Agreement, the Adviser has agreed to pay all expenses incurred by the Funds except for: the fee paid to the Adviser pursuant to the Advisory Agreement, interest charges on any borrowings, dividends and other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred in placing orders for the purchase and sale of securities

 

53

 

 

Aptus ETFs

 

Notes to Financial Statements
October 31, 2022 (Unaudited) (Continued)

 

and other investment instruments, acquired fund fees and expenses, accrued deferred tax liability, extraordinary expenses, and distribution (12b-1) fees and expenses. For services provided to the Funds, the Funds pay the Adviser a unified management fee which is calculated daily and paid monthly based on each Fund’s average daily net assets:

 

Aptus Collared Income Opportunity ETF

    0.79 %

Aptus Defined Risk ETF

    0.69 %

Aptus Drawdown Managed Equity ETF

    0.79 %

Opus Small Cap Value ETF

    0.79 %

International Drawdown Managed Equity ETF

    0.59 %

Aptus Enhanced Yield ETF

    0.59 %

 

The adviser is responsible for paying the Sub-Adviser.

 

U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services, LLC (“Fund Services” or “Administrator”), acts as the Funds’ Administrator and, in that capacity, performs various administrative and accounting services for the Funds. The Administrator prepares various federal and state regulatory filings, reports and returns for the Fund, including regulatory compliance monitoring and financial reporting; prepares reports and materials to be supplied to the Board; monitors the activities of the Funds’ Custodian, transfer agent, and fund accountant. Fund Services also serves as the transfer agent and fund accountant to the Funds. U.S. Bank N.A. (the “Custodian”), an affiliate of Fund Services, serves as the Funds’ Custodian.

 

A Trustee and all officers of the Trust are affiliated with the Administrator and Custodian.

 

NOTE 4 – PURCHASES AND SALES OF SECURITIES

 

During the current fiscal period, purchases and sales of securities by the Funds, excluding options, short-term securities and in-kind transactions, were as follows:

 

   

Purchases

   

Sales

 

Aptus Collared Income Opportunity ETF

  $ 250,497,924     $ 219,659,426  

Aptus Defined Risk ETF

    819,091,205       825,289,246  

Aptus Drawdown Managed Equity ETF

    64,152,285       71,855,057  

Opus Small Cap Value ETF

    38,116,186       38,451,154  

International Drawdown Managed Equity ETF

    30,353,682       31,527,296  

Aptus Enhanced Yield ETF

    1,856,938        

 

There were no purchases or sales of U.S. Government securities in Aptus Collared Income Opportunity ETF, Aptus Defined Risk ETF, Aptus Drawdown Managed Equity ETF, Opus Small Cap Value ETF, and International Drawdown Managed Equity ETF during the current fiscal period. Included in the amounts for Aptus Enhanced Yield ETF there were $1,856,938 of purchases of U.S. Government securities during the current fiscal period.

 

During the current fiscal period, in-kind transactions associated with creations and redemptions were as follows:

 

   

In-Kind
Purchases

   

In-Kind Sales

 

Aptus Collared Income Opportunity ETF

  $ 125,351,807     $  

Aptus Defined Risk ETF

    69,581,501       106,108,762  

Aptus Drawdown Managed Equity ETF

    28,878,092       20,747,797  

Opus Small Cap Value ETF

    27,367,828       5,262,511  

International Drawdown Managed Equity ETF

    21,572,672       25,779,785  

Aptus Enhanced Yield ETF

           

 

54

 

 

Aptus ETFs

 

Notes to Financial Statements
October 31, 2022 (Unaudited) (Continued)

 

NOTE 5 – TRANSACTIONS WITH AFFILIATED SECURITIES

 

Investments in issuers considered to be affiliate(s) of the Funds during the current fiscal period for purposes of Section 2(a)(3) of the 1940 Act were as follows:

 

Aptus Defined Risk ETF

                               

Affiliated Issuer

 

Value at
4/30/2022

   

Purchases
at Cost

   

Proceeds
from Sales

   

Net Realized
Gain (Loss)

   

Change in
Unrealized
Appreciation
(Depreciation)

   

Value at
10/31/2022

 

Invesco BulletShares 2025 Corporate Bond ETF *

    25,829,734     $ 147,186,842     $ (62,163,518 )   $ (1,349,973 )   $ (3,654,050 )   $ 105,849,035  

Invesco BulletShares 2026 Corporate Bond ETF *

    25,772,240       147,144,969       (60,774,876 )     (1,678,488 )     (5,146,911 )     105,316,934  

Invesco BulletShares 2027 Corporate Bond ETF

          43,310,954       (3,715,783 )     (45,419 )     (2,087,748 )     37,462,004  

Invesco BulletShares 2028 Corporate Bond ETF *

    6,378,762       28,234,301       (891,876 )     (12,206 )     (1,318,462 )     32,390,519  

Invesco BulletShares 2029 Corporate Bond ETF

          33,646,108       (100,087 )     (554 )     (1,233,530 )     32,311,937  

Invesco BulletShares 2030 Corporate Bond ETF

          29,416,173       (2,442,868 )     (69,594 )     (1,177,780 )     25,725,931  

Invesco BulletShares 2031 Corporate Bond ETF

          10,273,693       (30,976 )     (228 )     (238,883 )     10,003,606  

iShares iBonds Dec 2024 Term Corporate ETF

    179,860,435       268,717       (180,291,243 )     (9,111,288 )     9,273,379        

iShares iBonds Dec 2025 Term Corporate ETF

    190,017,857       283,454       (190,566,642 )     (13,853,862 )     14,119,193        

iShares iBonds Dec 2026 Term Corporate ETF

    182,671,728       272,707       (183,349,642 )     (12,884,833 )     13,290,040        

iShares iBonds Dec 2027 Term Corporate ETF

    147,698,876       40,924,132       (33,707,460 )     (995,794 )     (7,627,047 )     146,292,707  

iShares iBonds Dec 2028 Term Corporate ETF

          199,190,199       (70,229,613 )     (112,561 )     (7,502,799 )     121,345,226  

iShares iBonds Dec 2029 Term Corporate ETF

          74,005,952       (5,243,699 )     (62,853 )     (4,241,316 )     64,458,084  

iShares iBonds Dec 2030 Term Corporate ETF

          46,595,347       (3,263,680 )     (61,440 )     (3,095,460 )     40,174,767  

iShares iBonds Dec 2031 Term Corporate ETF

          28,701,339       (86,595 )     (543 )     (657,319 )     27,956,882  
      758,229,632                     $ (40,239,636 )   $ (1,298,693 )   $ 749,287,632  

 

*

Security became an Affiliated Issuer during the current fiscal period.

 

55

 

 

Aptus ETFs

 

Notes to Financial Statements
October 31, 2022 (Unaudited) (Continued)

 

Affiliated Issuer (Continued)

 

Shares Held at
10/31/2022

   

Dividend
Income

   

Capital Gain
Distributions
from
Underlying
Funds

 

Invesco BulletShares 2031 Corporate Bond ETF

    655,115     $ 33,752     $  

Invesco BulletShares 2030 Corporate Bond ETF

    1,660,809       160,502        

Invesco BulletShares 2029 Corporate Bond ETF

    1,867,742       152,430        

Invesco BulletShares 2028 Corporate Bond ETF

    1,696,727       214,639        

Invesco BulletShares 2027 Corporate Bond ETF

    2,017,340       505,035        

Invesco BulletShares 2026 Corporate Bond ETF

    5,680,525       1,836,921        

Invesco BulletShares 2025 Corporate Bond ETF

    5,319,047       1,640,995        

iShares iBonds Dec 2024 Term Corporate ETF

          275,660        

iShares iBonds Dec 2025 Term Corporate ETF

          310,388        

iShares iBonds Dec 2026 Term Corporate ETF

          331,953        

iShares iBonds Dec 2028 Term Corporate ETF

    5,122,213       1,339,744        

iShares iBonds Dec 2027 Term Corporate ETF

    6,399,506       2,225,820        

iShares iBonds Dec 2029 Term Corporate ETF

    2,981,410       789,641        

iShares iBonds Dec 2031 Term Corporate ETF

    1,446,295              

iShares iBonds Dec 2030 Term Corporate ETF

    1,991,808       424,891        
            $ 10,242,371     $  

 

NOTE 6 – INCOME TAX INFORMATION

 

The amount and character of tax basis distributions and composition of net assets, including distributable earnings (accumulated deficit) are finalized at fiscal year-end; accordingly, tax basis balances have not been determined for the current fiscal period.

 

The components of distributable earnings (accumulated deficit) and cost basis of investments for federal income tax purposes as of April 30, 2022 were as follows:

 

   

Aptus Collared
Income
Opportunity ETF

   

Aptus Defined
Risk ETF

   

Aptus Drawdown
Managed
Equity ETF

   

Opus Small Cap
Value ETF

   

International
Drawdown
Managed
Equity ETF

 

Tax cost of investments

  $ 376,803,562     $ 891,916,513     $ 330,483,517     $ 175,271,200     $ 162,253,840  

Gross tax unrealized appreciation

  $ 59,852,891     $ 1,874,509     $ 60,957,320     $ 19,881,019     $ 49,171  

Gross tax unrealized depreciation

    (35,967,725 )     (44,767,675 )     (28,191,578 )     (13,991,077 )     (21,619,582 )

Net tax unrealized appreciation (depreciation)

    23,885,166       (42,893,166 )     32,765,742       5,889,942       (21,570,411 )

Undistributed ordinary income

    3,548,875       1,095,870       36,030       130,568        

Undistributed long-term capital gains

                             

Other accumulated gain (loss)

    (10,238,607 )     (19,805,471 )     (38,404,599 )     (1,797,636 )     (340,516 )

Distributable earnings (accumulated deficit)

  $ 17,195,434     $ (61,602,767 )   $ (5,602,827 )   $ 4,222,874     $ (21,910,927 )

 

56

 

 

Aptus ETFs

 

Notes to Financial Statements
October 31, 2022 (Unaudited) (Continued)

 

Aptus Enhanced Yield ETF commenced operations on October 31, 2022, and therefore did not appear in the above table.

 

The difference between the cost basis for financial statement and federal income tax purposes was primarily due to the tax deferral of losses from wash sales and the mark-to-market on open Section 1256 options contracts.

 

A regulated investment company may elect for any taxable year to treat any portion of any qualified late year loss as arising on the first day of the next taxable year. Qualified late year losses are certain capital and ordinary losses which occur during the portion of the Funds’ taxable year subsequent to October 31 and December 31, respectively. At April 30, 2022, Aptus Defined Risk ETF and Opus Small Cap Value ETF, deferred on a tax basis, post-October capital losses of $19,805,471 and $1,797,636, respectively. International Drawdown Managed Equity ETF deferred, on a tax basis, $152,156 of late-year ordinary losses. Aptus Collared Income Opportunity ETF and Aptus Drawdown Managed Equity ETF did not elect to defer any post-October capital losses or late-year losses.

 

As of April 30, 2022, the Funds had the following capital loss carryforwards with no expiration date:

 

   

Short-Term

   

Long-Term

 

Aptus Collared Income Opportunity ETF

  $     $  

Aptus Defined Risk ETF

           

Aptus Drawdown Managed Equity ETF

    35,570,334       2,834,265  

Opus Small Cap Value ETF

           

International Drawdown Managed Equity ETF

    188,360        

Aptus Enhanced Yield ETF

    N/A       N/A  

 

During the fiscal year/period ended April 30, 2022, Aptus Collared Income Opportunity ETF utilized $2,171,578 of short-term and $7,557,894 of long-term capital loss carryforward, Aptus Drawdown Managed Equity ETF utilized $5,225,545 of short-term capital loss carryforward, and Opus Small Cap Value ETF utilized $2,213,290 of short-term and $1,284,351 of long-term capital loss carryforward that was available as of April 30, 2021. Utilization of capital loss carryforwards acquired by Aptus Drawdown Managed Equity ETF in connection with the reorganization during the fiscal year ended April 30, 2020 will be subject to limitations because of an ownership change.

 

The tax character of distributions paid by the Funds during the year/period ended April 30, 2022 and the year/period ended April 30, 2021 was as follows:

 

   

Year/Period(1) Ended
April 30, 2022

   

Year Ended
April 30, 2021

 
   

Ordinary
Income

   

Long-Term
Capital Gain

   

Return of
Capital

   

Ordinary
Income

   

Long-Term
Capital Gain

   

Return of
Capital

 

Aptus Collared Income Opportunity ETF

  $ 1,918,599     $     $     $ 1,454,907     $     $  

Aptus Defined Risk ETF

    17,893,513       2,632,867             24,142,128       2,924,003        

Aptus Drawdown Managed Equity ETF

    772,332                   604,958             49,223  

Opus Small Cap Value ETF

    907,157       653,565             500,479             88,541  

International Drawdown Managed Equity ETF

    1,732,695                   N/A       N/A       N/A  

Aptus Enhanced Yield ETF

    N/A       N/A       N/A       N/A       N/A       N/A  

 

(1)

Information for International Drawdown Managed Equity ETF is for the period from July 22, 2021 to April 30, 2022.

 

57

 

 

Aptus ETFs

 

Notes to Financial Statements
October 31, 2022 (Unaudited) (Continued)

 

NOTE 7 – ADDITIONAL DISCLOSURES ABOUT DERIVATIVE INSTRUMENTS

 

The following disclosures provide information on the Funds’ use of derivatives. The location and value of these instruments on the Statements of Assets and Liabilities and the realized gains and losses and changes in unrealized appreciation and depreciation on the Statements of Operations are included in the following tables.

 

The Funds may purchase put options on individual stocks, on an index tracking a portfolio of U.S. equity securities, or on one or more other ETFs that principally invest in U.S. equity securities, purchase call options on the Cboe Volatility Index®, or utilize a combination of purchased and written (sold) put options (known as a “spread”) to limit the Funds’ exposure to equity market declines. The Funds may write (sell) call options on individual stocks, on an index tracking a portfolio of U.S. equity securities, or on one or more other ETFs that principally invest in U.S. equity securities, or utilize a combination of purchased and written (sold) call options (spread) to generate premium from such options.

 

Aptus Collared Income Opportunity ETF’s options collar strategy typically consists of two components: (i) selling covered call options on up to 100% of the equity securities held by the Fund to generate premium from such options, while (ii) simultaneously reinvesting a portion of such premium to buy put options on the same underlying equity securities, a U.S. equity ETF, or the U.S. Equity Index to “hedge” or mitigate the downside risk associated with owning equity securities. The Fund seeks to generate income from the combination of dividends received from the equity securities held by the Fund and premiums received from the sale of options. Additionally, the Fund may purchase put options or utilize a combination of purchased and written (sold) put options (known as a “spread”) on one or more equity securities, a U.S. equity ETF, or a U.S. Equity Index to “hedge” or mitigate the downside risk associated with owning equity securities.

 

Aptus Defined Risk ETF’s Equity Strategy seeks exposure to small-, mid-, and large-capitalization U.S. stocks by purchasing exchange-listed call options on individual stocks or depositary receipts (the “Underlying Individual Equities”), on one or more equity indexes, on one or more other ETFs that principally invest in U.S. equity securities (the “Underlying Equity ETFs”), or on one or more other U.S. fixed-income ETFs that provide exposure to either high yield or investment grade bonds (the “Underlying Bond ETFs”) (each, a “reference asset”). The Fund may utilize a combination of purchased and written (sold) call options (known as a “spread). Additionally, Underlying Equity ETFs, Underlying Bond ETFs, or equity indexes may be selected in lieu of or in addition to Underlying Individual Equities to adjust the balance of the Fund’s exposure across industries or to maintain the Fund’s equity exposure when the Adviser believes they present a better risk profile than Underlying Individual Equities. The Adviser may utilize a combination of purchased and written (sold) put or call options on the Cboe Volatility Index® (the “VIX® Index”). The VIX Index reflects a calculation designed to produce a measure of constant, 30-day expected volatility of the U.S. stock market, derived from real-time, mid-quote prices of S&P 500® Index call and put options. The Adviser generally expects to invest less than 1% of the Fund’s net assets in VIX Index call and put options at the time of investment.

 

Aptus Drawdown Managed Equity ETF seeks to limit the Fund’s exposure to equity market declines primarily by purchasing exchange-listed put options on individual equity securities or on one or more equity indexes or ETFs (each, a “reference asset”) that track a portfolio of U.S. equity securities (“Equity Puts”). In addition to purchasing Equity Puts, the Adviser may write (sell) Equity Puts. The Adviser also may purchase or write (sell) exchange-listed call options on individual equity securities or on one or more equity indexes or ETFs (each, a “reference asset”) that track a portfolio of U.S. equity securities (“Equity Calls”). In addition to or in lieu of such Equity Puts or Equity Calls, the Adviser may utilize a combination of purchased and written (sold) put or call options (known as a “spread”) on individual equity securities, one or more equity indexes or ETFs, or the Cboe Volatility Index® (the “VIX® Index”). The VIX Index reflects a calculation designed to produce a measure of constant, 30-day expected volatility of the U.S. stock market, derived from real-time, mid-quote prices of S&P 500® Index call and put options. The Adviser generally expects to invest less than 1% of the Fund’s net assets in VIX Index call options at the time of investment.

 

International Drawdown Managed Equity ETF seeks to limit the Fund’s exposure to equity market declines primarily by purchasing exchange-listed put options or utilizing a combination of purchased and written (sold) put options (known as a “spread”), on one or more equity indexes or ETFs (each, a “reference asset”) that track a portfolio of non-U.S. equity securities (together, “Equity Puts”). The reference asset for an option will generally reflect the overall equity market for emerging markets or developed markets outside the United States, the equity market of a particular region or country (other than the United States), or a particular depositary receipt held by the Fund. In addition to purchasing Equity Puts, the Adviser may write (sell) Equity Puts. The Adviser may also purchase call options or utilize call option spreads on the Cboe Volatility Index® (the “VIX Index”). The VIX Index reflects a calculation designed to produce a measure of constant, 30-day expected volatility of the U.S. stock market, derived from real-time prices of S&P 500® Index call and put options.

 

58

 

 

Aptus ETFs

 

Notes to Financial Statements
October 31, 2022 (Unaudited) (Continued)

 

When the Funds purchase a call or put option, an amount equal to the premium paid is included in the Statements of Assets and Liabilities as an investment and is subsequently adjusted to reflect the value of the option. If an option expires on the stipulated expiration date or if the Fund enters into a closing sale transaction, a gain or loss is realized. If the Funds exercise a call option, the cost of the security acquired is increased by the premium paid for the call. If the Funds exercise a put option, a gain or loss is realized from the sale of the underlying security, and the proceeds from such a sale are decreased by the premium originally paid. The risk associated with purchasing options is limited to the loss of the premium paid.

 

A written (sold) call option gives the seller the obligation to sell shares of the underlying asset at a specified price (“strike price”) at a specified date (“expiration date”). The writer (seller) of the call option receives an amount (premium) for writing (selling) the option. In the event the underlying asset appreciates above the strike price as of the expiration date, the writer (seller) of the call option will have to pay the difference between the value of the underlying asset and the strike price (which loss is offset by the premium initially received), and in the event the underlying asset declines in value, the call option may end up worthless and the writer (seller) of the call option retains the premium.

 

A written (sold) put option gives the seller the obligation to buy shares of the underlying asset at a specified price (“strike price”) at a specified date (“expiration date”). The writer (seller) of the put option receives an amount (premium) for writing (selling) the option. In the event the underlying asset depreciates below the strike price as of the expiration date, the writer (seller) of the put option pays the difference between the value of the underlying asset and the strike price (which loss is offset by the premium initially received), and in the event the underlying asset appreciates in value, the put option may end up worthless and the writer (seller) of the call option retains the premium.

 

When the Funds write an option, an amount equal to the premium received by the Funds is recorded as a liability and is subsequently adjusted to the current fair value of the option written. Premiums received from writing options that expire unexercised are treated by the Funds on the expiration date as realized gains from options written. The difference between the premium and the amount paid on effecting a closing purchase transaction, including brokerage commissions, is also treated as a realized gain, or, if the premium is less than the amount paid for the closing purchase transaction, as a realized loss. If a call option is exercised, the premium is added to the proceeds from the sale of the underlying security in determining whether the Funds have realized a gain or loss. The Funds, as a writer of an option, bear the market risk of an unfavorable change in the price of the security underlying the written option.

 

For financial statement purposes, cash held at the broker for options is included in the Statements of Assets and Liabilities as deposits at broker for written options. Broker interest paid by the Funds, if any, is included as interest expense in the Statements of Operations. As collateral for its written options, the Aptus Collared Income Opportunity ETF maintains segregated assets consisting of cash, cash equivalents, or liquid securities (e.g. Permissible Assets). Segregated cash is included as restricted cash for options in the Statement of Assets and Liabilities. The Adviser may earmark or instruct the Fund’s custodian to segregate Permissible Assets in an amount at least equal to the market value, calculated on a daily basis, of the written options. Alternatively, a written call option contract can be “covered” through (a) ownership of the underlying instruments or (b) ownership of an option on such instruments at an exercise price equal to or lower than the exercise price of the short option, and a written put option contract can be “covered” (a) through ownership of a put option with an exercise price at least equal to the Fund’s delivery or purchase obligation or (b) through selling short the underlying instrument at a price at least equal to the Fund’s purchase obligation.

 

The average monthly value of derivative activity during the current fiscal period was as follows:

 

Purchased Options

 

Average Value

 

Aptus Collared Income Opportunity ETF

  $ 12,007,627  

Aptus Defined Risk ETF

    13,850,100  

Aptus Drawdown Managed Equity ETF

    9,219,106  

International Drawdown Managed Equity ETF

    1,520,542  

 

Written Options

       

Aptus Collared Income Opportunity ETF

  $ (4,302,199 )

Aptus Defined Risk ETF

    (1,473,292 )

Aptus Drawdown Managed Equity ETF

    (2,019,670 )

International Drawdown Managed Equity ETF

    (225,396 )

 

59

 

 

Aptus ETFs

 

Notes to Financial Statements
October 31, 2022 (Unaudited) (Continued)

 

Due to the absence of a master netting agreement related to the Funds’ participation in purchasing and writing options, no additional offsetting disclosures have been made on behalf of the Funds.

 

As the Funds value their derivatives at fair value and recognize changes in fair value through the Statements of Operations, they do not qualify for hedge accounting under authoritative guidance for derivative instruments. The Funds’ investments in derivatives may represent an economic hedge; however, they are considered to be non-hedge transactions for the purpose of these disclosures.

 

The effect of derivative instruments on the Statements of Assets and Liabilities for the current fiscal period, is as follows:

 

        Asset Derivatives  
Fund   Derivatives Investment Type   Statement of Assets and Liabilities Location   Value  
Aptus Collared Income Opportunity ETF   Equity Contracts - Purchased Options   Investments in unaffiliated securities, at value   $ 9,334,687  
Aptus Defined Risk ETF   Equity Contracts - Purchased Options   Investments in unaffiliated securities, at value     2,252,000  
Aptus Drawdown Managed Equity ETF   Equity Contracts - Purchased Options   Investments in unaffiliated securities, at value     5,654,813  
International Drawdown Managed Equity ETF   Equity Contracts - Purchased Options   Investments in unaffiliated securities, at value     1,170,000  

  

        Liability Derivatives  
Fund   Derivatives Investment Type   Statement of Assets and Liabilities Location   Value  
Aptus Collared Income Opportunity ETF   Equity Contracts - Written Options   Written options, at value   $ (6,254,404)  
Aptus Defined Risk ETF   Equity Contracts - Written Optionss   Written options, at value     (794,500)  
Aptus Drawdown Managed Equity ETF   Equity Contracts - Written Options   Written options, at value     (3,023,205)  
International Drawdown Managed Equity ETF   Equity Contracts - Written Options   Written options, at value     (757,500) 

 

The effect of derivative instruments on the Statements of Operations for the current fiscal period were as follows:

 

Fund   Derivatives Investment Type   Net Realized Gain (Loss)    

Change in

Unrealized Appreciation (Depreciation)

 
Aptus Collared Income Opportunity ETF   Equity Contracts - Purchased Options   $ 22,099,955 *   $ (10,815,327) **
Aptus Collared Income Opportunity ETF   Equity Contracts - Written Options     5,192,267       (1,418,583)
Aptus Defined Risk ETF   Equity Contracts - Purchased Options     (15,174,769) *     (3,720,253) **
Aptus Defined Risk ETF   Equity Contracts - Written Options     3,533,654       1,077,312  
Aptus Drawdown Managed Equity ETF   Equity Contracts - Purchased Options     (485,282) *     (14,371,845) **
Aptus Drawdown Managed Equity ETF   Equity Contracts - Written Options     (1,005,593)     2,893,465  
International Drawdown Managed Equity ETF   Equity Contracts - Purchased Options     434,226 *     (2,688,909) **
International Drawdown Managed Equity ETF   Equity Contracts - Written Options     (399,690)     140,924  

 

*

Included in net realized gain (loss) on investments in unaffiliated securities as reported in the Statements of Operations.

**

Included in net change in unrealized appreciation (depreciation) on investments in unaffiliated securities as reported in the Statements of Operations.

 

60

 

 

Aptus ETFs

 

Notes to Financial Statements
October 31, 2022 (Unaudited) (Continued)

 

NOTE 8 – SHARE TRANSACTIONS

 

Shares of the Funds are listed and traded on the Cboe BZX Exchange, Inc. (“Cboe”). Market prices for the shares may be different from their NAV. Aptus Collared Income Opportunity ETF, Aptus Defined Risk ETF, Aptus Drawdown Managed Equity ETF and International Drawdown Managed Risk ETF issue and redeem shares on a continuous basis at NAV generally in blocks of 50,000 shares, called “Creation Units.” Opus Small Cap Value ETF and Aptus Enhanced Yield ETF issue and redeem shares on a continuous basis at NAV generally in blocks of 25,000 shares. Creation Units are issued and redeemed principally in-kind for securities included in a specified universe. Once created, shares generally trade in the secondary market at market prices that change throughout the day. Except when aggregated in Creation Units, shares are not redeemable securities of the Funds. Creation Units may only be purchased or redeemed by certain financial institutions (“Authorized Participants”). An Authorized Participant is either (i) a broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of the National Securities Clearing Corporation or (ii) a Depository Trust Company participant and, in each case, must have executed a Participant Agreement with the Distributor. Most retail investors do not qualify as Authorized Participants nor have the resources to buy and sell whole Creation Units. Therefore, they are unable to purchase or redeem the shares directly from the Funds. Rather, most retail investors may purchase shares in the secondary market with the assistance of a broker and are subject to customary brokerage commissions or fees.

 

The Funds each currently offer one class of shares, which has no front-end sales load, no deferred sales charge, and no redemption fee. A fixed transaction fee is imposed for the transfer and other transaction costs associated with the purchase or sale of Creation Units. The standard fixed transaction fee for the Funds is $300, each payable to the Custodian. The fixed creation fee may be waived on certain orders if the Funds’ Custodian has determined to waive some or all of the costs associated with the order or another party, such as the Adviser, has agreed to pay such fee. In addition, a variable fee may be charged on all cash transactions or substitutes for Creation Units of up to a maximum of 2% as a percentage of the value of the Creation Units subject to the transaction. Variable fees are imposed to compensate the Funds for the transaction costs associated with the cash transactions fees. Variable fees received by each Fund, if any, are displayed in the Capital Share Transactions section of the Statements of Changes in Net Assets.

 

NOTE 9 – RISKS

 

Concentration Risk. To the extent that the Funds invest more heavily in particular sectors of the economy, their performance will be especially sensitive to developments that significantly affect those sectors.

 

Covid-19 Risk. The recent global outbreak of COVID-19 has disrupted economic markets and the prolonged economic impact is uncertain. The operational and financial performance of the issuers of securities in which the Funds invest depends on future developments, including the duration and spread of the outbreak, and such uncertainty may in turn impact the value of the Funds’ investments.

 

Other Investment Companies Risk. The risks of Aptus Defined Risk ETF and International Drawdown Managed Risk ETF investing in investment companies typically reflect the risks of the types of instruments in which the investment companies invest. By investing in another investment company, each Fund becomes a shareholder of that investment company and bears its proportionate share of the fees and expenses of the other investment company. The Funds may be subject to statutory limits with respect to the amount they can invest in other ETFs, which may adversely affect the Funds’ ability to achieve their investment objectives.

 

61

 

 

Aptus ETFs

 

Expense Examples

For the Period Ended October 31, 2022 (Unaudited)

 

As a shareholder of the Funds, you incur two types of costs: (1) transaction costs, including brokerage commissions on purchases and sales of Fund shares, and (2) ongoing costs, including management fees and other Fund expenses. This example is intended to help you understand your ongoing costs (in dollars) of investing in each Fund and to compare these costs with the ongoing costs of investing in other funds. The example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period as indicated in the following Expense Example tables.

 

Actual Expenses

 

The first line of the table provides information about actual account values based on actual returns and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then, multiply the result by the number in the first line under the heading entitled “Expenses Paid During the Period’’ to estimate the expenses you paid on your account during this period.

 

Hypothetical Example for Comparison Purposes

 

The second line of the table provides information about hypothetical account values based on a hypothetical return and hypothetical expenses based on the Funds’ actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Funds’ actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in each Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as brokerage commissions paid on purchases and sales of Fund shares. Therefore, the second line of the table is useful in comparing ongoing costs only and will not help you determine the relative total costs of owning different funds. If these transactional costs were included, your costs would have been higher.

 

Aptus Collared Income Opportunity ETF

 

 

Beginning
Account Value
May 1, 2022

Ending
Account Value
October 31, 2022

Expenses
Paid During
the Period
(1)

Actual

$1,000.00

$ 986.10

$3.95

Hypothetical (5% annual return before expenses)

$1,000.00

$ 1,021.22

$4.02

 

Aptus Defined Risk ETF

 

 

Beginning
Account Value
May 1, 2022

Ending
Account Value
October 31, 2022

Expenses
Paid During
the Period
(2)

Actual

$1,000.00

$ 943.70

$3.38

Hypothetical (5% annual return before expenses)

$1,000.00

$ 1,021.73

$3.52

 

Aptus Drawdown Managed Equity ETF

 

 

Beginning
Account Value
May 1, 2022

Ending
Account Value
October 31, 2022

Expenses
Paid During
the Period
(1)

Actual

$1,000.00

$ 915.30

$3.81

Hypothetical (5% annual return before expenses)

$1,000.00

$ 1,021.22

$4.02

 

 

62

 

 

Aptus ETFs

 

Expense Examples
For the Period Ended October 31, 2022 (Unaudited) (Continued)

 

Opus Small Cap Value ETF

 

 

Beginning
Account Value
May 1, 2022

Ending
Account Value
October 31, 2022

Expenses
Paid During
the Period
(1)

Actual

$1,000.00

$ 1,018.90

$4.02

Hypothetical (5% annual return before expenses)

$1,000.00

$ 1,021.22

$4.02

 

International Drawdown Managed Equity ETF

 

 

Beginning
Account Value
May 1, 2022

Ending
Account Value
October 31, 2022

Expenses
Paid During
the Period
(3)

Actual

$1,000.00

$ 847.80

$2.75

Hypothetical (5% annual return before expenses)

$1,000.00

$ 1,022.23

$3.01

 

Aptus Enhanced Yield ETF

 

 

Beginning
Account Value
October 31, 2022
(4)

Ending
Account Value
October 31, 2022

Expenses
Paid During
the Period

Actual

$1,000.00

$ 999.60

$0.02(5)

Hypothetical (5% annual return before expenses)

$1,000.00

$ 1,022.23

$3.01(3)

 

(1)

The dollar amount shown as expenses paid during the period is equal to the annualized expense ratio, 0.79%, multiplied by the average account value during the period, multiplied by 184/365, to reflect the one-half year period.

(2)

The dollar amount shown as expenses paid during the period is equal to the annualized expense ratio, 0.69%, multiplied by the average account value during the period, multiplied by 184/365, to reflect the one-half year period.

(3)

The dollar amount shown as expenses paid during the period is equal to the annualized expense ratio, 0.59%, multiplied by the average account value during the period, multiplied by 184/365, to reflect the one-half year period.

(4)

Fund commencement.

(5)

The dollar amount shown as expenses paid during the period is equal to the annualized expense ratio, 0.59%, multiplied by the average account value during the period, multiplied by 1/365, to reflect the period.

 

63

 

 

Aptus ETFs

 

Review of Liquidity Risk Management Program

(Unaudited)

 

Pursuant to Rule 22e-4 under the Investment Company Act of 1940, the Trust, on behalf of the series of the Trust covered by this shareholder report (the “Series”), has adopted a liquidity risk management program to govern the Trust’s approach to managing liquidity risk. Rule 22e-4 seeks to promote effective liquidity risk management, thereby reducing the risk that a fund will be unable to meet its redemption obligations and mitigating dilution of the interests of fund shareholders. The Trust’s liquidity risk management program is tailored to reflect the Series’ particular risks, but not to eliminate all adverse impacts of liquidity risk, which would be incompatible with the nature of such Series.

 

The investment adviser to the Series has adopted and implemented its own written liquidity risk management program (the “Program”) tailored specifically to assess and manage the liquidity risk of the Series.

 

At a recent meeting of the Board of Trustees of the Trust, the Trustees received a report pertaining to the operation, adequacy, and effectiveness of implementation of the Program for the period ended December 31, 2021. The report concluded that the Program is reasonably designed to assess and manage the Series’ liquidity risk and has operated adequately and effectively to manage such risk. The report reflected that there were no liquidity events that impacted the Series’ ability to timely meet redemptions without dilution to existing shareholders. The report further noted that no material changes have been made to the Program since its implementation.

 

There can be no assurance that the Program will achieve its objectives in the future. Please refer to the prospectus for more information regarding the Series’ exposure to liquidity risk and other principal risks to which an investment in the Series may be subject.

 

64

 

 

Aptus ETF

 

Approval of Advisory Agreement and Board Considerations

(Unaudited)

 

Aptus Enhanced Yield ETF

 

Pursuant to Section 15(c) of the Investment Company Act of 1940 (the “1940 Act”), at a meeting held on April 20-21, 2022 (the “Meeting”), the Board of Trustees (the “Board”) of ETF Series Solutions (the “Trust”) considered the approval of the Investment Advisory Agreement (the “Advisory Agreement”) between Aptus Capital Advisors, LLC (the “Adviser”) and the Trust, on behalf of the Aptus Enhanced Yield ETF (the “Fund”), for an initial two-year term.

 

Prior to the Meeting, the Board, including the Trustees who are not parties to the Advisory Agreement or “interested persons” of any party thereto, as defined in the 1940 Act (the “Independent Trustees”), reviewed written materials (the “Materials”), including: information from the Adviser regarding, among other things: (i) the nature, extent, and quality of the services to be provided by the Adviser; (ii) the cost of the services to be provided and the profits expected to be realized by the Adviser or its affiliates from services rendered to the Fund; (iii) comparative fee and expense data for the Fund and other investment companies with similar investment objectives; (iv) the extent to which any economies of scale might be realized as the Fund grows and whether the advisory fee for the Fund reflects these economies of scale for the benefit of the Fund; (v) any other financial benefits to the Adviser and its affiliates resulting from services rendered to the Fund; and (vi) other factors the Board deemed to be relevant; and a report prepared by Barrington Partners, an independent third party, (the “Barrington Report”) relating to the Fund’s proposed management fee, including comparisons to relevant peer groups.

 

The Board also considered that the Adviser, along with other service providers of the Fund, had provided written updates on the firm over the course of the year with respect to their roles as investment adviser to other series in the Trust, and the Board considered that information alongside the Materials in its consideration of whether the Advisory Agreement should be approved. Additionally, representatives from the Adviser provided an oral overview of the Fund’s strategy, the services to be provided to the Fund by the Adviser, and additional information about the Adviser’s personnel and operations. The Board then discussed the Materials, the Adviser’s oral presentation, and any other information that the Board received at the Meeting and deliberated on the approval of the Advisory Agreement in light of this information.

 

Approval of the Advisory Agreement with the Adviser

 

Nature, Extent, and Quality of Services to be Provided. The Trustees considered the scope of services to be provided under the Advisory Agreement, noting that the Adviser will be providing investment management services to the Fund. In considering the nature, extent, and quality of the services to be provided by the Adviser, the Board considered the quality of the Adviser’s compliance infrastructure and past reports from the Trust’s Chief Compliance Officer (“CCO”) regarding the CCO’s review of the Adviser’s compliance program, as well as the Board’s experience with the Adviser as the investment adviser to other series of the Trust. The Board noted that it had also previously received copies of the Adviser’s registration form and financial statements, as well as the Adviser’s response to a detailed series of questions that included, among other things, information about the Adviser’s decision-making process, the background and experience of the firm’s key personnel, and the firm’s compliance policies, marketing practices, and brokerage information, as well as details about the Fund.

 

The Board also considered the services to be provided to the Fund, such as monitoring adherence to the Fund’s investment restrictions, monitoring the Fund’s adherence to its investment restrictions and compliance with the Fund’s policies and procedures and applicable securities regulations, as well as the extent to which the Fund achieves its investment objective.

 

Historical Performance. The Board noted that the Fund will be actively managed with an investment objective of seeking current income and capital preservation. The Board further noted that the Fund had not yet commenced operations and concluded that the performance of the Fund, thus, was not a relevant factor in the context of the Board’s deliberations on the Advisory Agreement.

 

Cost of Services to be Provided and Economies of Scale. The Board then reviewed the Fund’s proposed net expense ratio, the full amount of which was anticipated to be the “unified fee” (described below), and compared the Fund’s net expense ratio to its Peer Group and Selected Peer Group (each defined below). The Board noted that the Fund’s proposed net expense ratio was higher than the median expense ratio for, but was within the range of, comparable funds selected by Barrington (the “Peer Group”). The Board also noted that the Fund’s proposed net expense ratio was within the range of net expense ratios for a group of the Fund’s most direct competitors, as selected by the Adviser (the “Selected Peer Group”). The Board noted that the Selected Peer Group is based on ETFs that focus on providing current income, including, but not limited to, ETFs with a similar structure that seek higher yield distributions through the use of equity-linked notes.

 

65

 

 

Aptus ETFs

 

Approval of Advisory Agreement and Board Considerations

(Unaudited) (Continued)

 

The Board took into consideration that the Adviser would charge a “unified fee,” meaning the Fund would pay no expenses other than the advisory fee and, if applicable, certain other costs such as interest, brokerage, acquired fund fees and expenses, extraordinary expenses and, to the extent it is implemented, fees pursuant to a Distribution and/or Shareholder Servicing (12b-1) Plan. The Board noted that the Adviser would be responsible for compensating the Trust’s other service providers and paying the Fund’s other expenses out of its own fee and resources.

 

The Board then considered the Adviser’s financial resources and information regarding the Adviser’s ability to support its management of the Fund and obligations under the unified fee arrangement, noting that the Adviser had provided its financial statements for the Board’s review. The Board also evaluated the compensation and benefits expected to be received by the Adviser from its relationship with the Fund, taking into account an analysis of the Adviser’s anticipated profitability with respect to the Fund at various Fund asset levels as well as the financial resources the Adviser had committed and proposed to commit to its business. The Board determined such analyses were not a significant factor given that the Fund had not yet commenced operations and, consequently, the future size of the Fund and the Adviser’s future profitability were generally unpredictable.

 

The Board considered the Fund’s expenses and the structure of the Fund’s advisory fee with respect to potential economies of scale. The Board noted that the Fund’s fee structure did not contain any breakpoint reductions as the Fund’s assets grow but considered that the Fund’s fee structure is a unified fee. The Board concluded that the current fee structure reflects a sharing of economies of scale between the Adviser and the Fund at the Fund’s current asset level. The Board also noted its intention to monitor fees as the Fund grows in size and assess whether advisory fee breakpoints may be warranted.

 

Conclusion. No single factor was determinative of the Board’s decision to approve the Advisory Agreement; rather, the Board based its determination on the total mix of information available to it. Based on a consideration of all the factors in their totality, the Board, including the Independent Trustees, unanimously determined that the Advisory Agreement, including the compensation payable under the Advisory Agreement, was fair and reasonable to the Fund. The Board, including the Independent Trustees, unanimously determined that the approval of the Advisory Agreement was in the best interests of the Fund and its shareholders.

 

 

66

 

 

Aptus ETFs

 

Federal Tax Information

(Unaudited)

 

For the fiscal year/period ended April 30, 2022, certain dividends paid by the Funds may be subject to the maximum rate of 23.8%, as provided for by the Jobs and Growth Tax Relief Reconciliation Act of 2003. The percentage of dividends declared from ordinary income designated as qualified dividend income was as follows:

 

Aptus Collared Income Opportunity ETF

100.00%

Aptus Defined Risk ETF

0.00%

Aptus Drawdown Managed Equity ETF

100.00%

Opus Small Cap Value ETF

100.00%

International Drawdown Managed Equity ETF

65.60%

Aptus Enhanced Yield ETF

N/A

 

For corporate shareholders, the percentage of ordinary income distributions qualified for the corporate dividend received deduction for the fiscal year/period ended April 30, 2022 was as follows:

 

Aptus Collared Income Opportunity ETF

100.00%

Aptus Defined Risk ETF

0.00%

Aptus Drawdown Managed Equity ETF

100.00%

Opus Small Cap Value ETF

100.00%

International Drawdown Managed Equity ETF

0.00%

Aptus Enhanced Yield ETF

N/A

 

The percentage of taxable ordinary income distributions that are designated as short-term capital gain distributions under Internal Revenue Section 871(k)(2)(C) for each Fund were as follows:

 

Aptus Collared Income Opportunity ETF

0.00%

Aptus Defined Risk ETF

87.17%

Aptus Drawdown Managed Equity ETF

0.00%

Opus Small Cap Value ETF

0.00%

International Drawdown Managed Equity ETF

0.00%

Aptus Enhanced Yield ETF

N/A

 

Information About Portfolio Holdings
(Unaudited)

 

The Funds file their complete schedules of portfolio holdings for their first and third fiscal quarters with the SEC on Part F of Form N-PORT. The Funds’ Part F of Form N-PORT is available without charge, upon request, by calling toll-free at (800) 617-0004 or by accessing the Funds’ website at www.aptusetfs.com and www.opusetfs.com. Furthermore, you may obtain Part F of Form N-PORT on the SEC’s website at www.sec.gov. The Funds’ portfolio holdings are posted on their website at www.aptusetfs.com and www.opusetfs.com daily.

 

Information About Proxy Voting
(Unaudited)

 

A description of the policies and procedures the Funds use to determine how to vote proxies relating to portfolio securities is provided in the Statement of Additional Information (“SAI”). The SAI is available without charge, upon request, by calling toll-free at (800) 617-0004, by accessing the SEC’s website at www.sec.gov, or by accessing the Funds’ website at www.aptusetfs.com or www.opusetfs.com.

 

When available, information regarding how the Fund voted proxies relating to portfolio securities during the period ending June 30 is available by calling toll-free at (800) 617-0004 or by accessing the SEC’s website at www.sec.gov.

 

67

 

 

Aptus ETFs

 

Information About the Funds’ Trustees

(Unaudited)

 

The SAI includes additional information about the Funds’ Trustees and is available without charge, upon request, by calling (800) 617-0004 or by accessing the SEC’s website at www.sec.gov or by accessing the Funds’ website at www.aptusetfs.com or www.opusetfs.com.

 

Frequency Distribution of Premiums and Discounts
(Unaudited)

 

Information regarding how often shares of the Funds trade on an exchange at a price above (i.e., at a premium) or below (i.e., at a discount) the NAV of the Funds are available without charge, on the Funds’ website at www.aptusetfs.com or www.opusetfs.com.

 

68

 

 

This page intentionally left blank.

 

 

Adviser

Aptus Capital Advisors, LLC
265 Young Street
Fairhope, Alabama 36532

 

Distributor

Quasar Distributors, LLC
111 East Kilbourn Avenue, Suite 2200
Milwaukee, Wisconsin 53202

 

Custodian

U.S. Bank National Association
1555 North Rivercenter Drive, Suite 302
Milwaukee, Wisconsin 53212

 

Transfer Agent

U.S. Bancorp Fund Services, LLC
615 East Michigan Street
Milwaukee, Wisconsin 53202

 

Independent Registered Public Accounting Firm

Cohen & Company, Ltd.
342 North Water Street, Suite 830
Milwaukee, Wisconsin 53202

 

Legal Counsel

Morgan, Lewis & Bockius LLP
1111 Pennsylvania Avenue, NW
Washington, DC 20004

 

Aptus Collared Income Opportunity ETF

Symbol – ACIO
CUSIP – 26922A222

 

Aptus Defined Risk ETF

Symbol – DRSK
CUSIP – 26922A388

 

Aptus Drawdown Managed Equity ETF

Symbol – ADME
CUSIP – 26922A784

 

Opus Small Cap Value ETF

Symbol – OSCV
CUSIP – 26922A446

 

International Drawdown Managed Equity ETF

Symbol – IDME
CUSIP – 26922B709

 

Aptus Enhanced Yield ETF

Symbol – JUCY
CUSIP – 26922B642