EXCHANGE LISTED FUNDS TRUST

Cabana Target Drawdown 5 ETF (TDSA)

Cabana Target Drawdown 7 ETF (TDSB)

Cabana Target Drawdown 10 ETF (TDSC)

Cabana Target Drawdown 13 ETF (TDSD)

Cabana Target Drawdown 16 ETF (TDSE)

Cabana Target Leading Sector Aggressive ETF (CLSA)

Cabana Target Leading Sector Conservative ETF (CLSC)

Cabana Target Leading Sector Moderate ETF (CLSM)

Semi-Annual Report

October 31, 2022

(Unaudited)

 

Exchange Listed Funds Trust

TABLE OF CONTENTS

 

October 31, 2022  
(Unaudited)  

Cabana Target Drawdown 5 ETF

   

Schedule of Investments

 

1

Summary of Investments

 

2

Cabana Target Drawdown 7 ETF

   

Schedule of Investments

 

3

Summary of Investments

 

4

Cabana Target Drawdown 10 ETF

   

Schedule of Investments

 

5

Summary of Investments

 

6

Cabana Target Drawdown 13 ETF

   

Schedule of Investments

 

7

Summary of Investments

 

8

Cabana Target Drawdown 16 ETF

   

Schedule of Investments

 

9

Summary of Investments

 

10

Cabana Target Leading Sector Aggressive ETF

   

Schedule of Investments

 

11

Summary of Investments

 

12

Cabana Target Leading Sector Conservative ETF

   

Schedule of Investments

 

13

Summary of Investments

 

14

Cabana Target Leading Sector Moderate ETF

   

Schedule of Investments

 

15

Summary of Investments

 

16

i

Exchange Listed Funds Trust

TABLE OF CONTENTS (Concluded)

 

October 31, 2022  
(Unaudited)  

Statements of Assets and Liabilities

 

17

Statements of Operations

 

19

Statements of Changes in Net Assets

 

21

Financial Highlights

 

25

Notes to Financial Statements

 

29

Disclosure of Fund Expenses

 

39

Board Consideration and Approval of Advisory and Sub-Advisory Agreements

 

41

Before investing you should carefully consider each Fund’s investment objectives, risks, charges and expenses. This and other information is available in each Fund’s prospectus, a copy of which may be obtained by visiting the Funds’ website at www.cabanaetfs.com. Please read a Fund’s prospectus carefully before you invest.

There are risks involved with investing, including possible loss of principal, and there is no guarantee each Fund will achieve its investment objective. Each Fund is classified as a diversified investment company under the Investment Company Act of 1940 (the “1940 Act”) except for the Cabana Target Leading Sector Aggressive ETF, Cabana Target Leading Sector Conservative ETF and Cabana Target Leading Sector Moderate ETF, each of which may invest more of its assets in securities of a single issuer, which may have an adverse effect on a Fund’s performance. Concentration in a particular industry or sector will subject each Fund to loss due to adverse occurrences that may affect that industry or sector.

Individual shares of each Fund may be purchased or sold in the secondary market throughout the regular trading day on The Nasdaq Stock Market LLC (the “Exchange”) through a brokerage account. However, shares are not individually redeemable directly from a Fund. Each Fund issues and redeems shares on a continuous basis, at net asset value (“NAV”), only in large blocks of shares (“Creation Units”).

Distributor: Foreside Fund Services, LLC

ii

Cabana Target Drawdown 5 ETF

SCHEDULE OF INVESTMENTS

 

October 31, 2022  
(Unaudited)  

 

Number of
Shares

 

Value

EXCHANGE-TRADED FUNDS — 99.8%

 

FIXED INCOME — 99.8%

     

 

 

 

iShares Short Treasury Bond ETF(a)

 

220,230

 

$

24,218,693

 

TOTAL EXCHANGE-TRADED FUNDS
(Cost $24,221,123)

     

 

24,218,693

 

       

 

 

 

SHORT-TERM INVESTMENTS — 0.3%

 

Invesco Government & Agency Portfolio — Institutional
Class, 3.07%
(b)

 

62,718

 

 

62,718

 

TOTAL SHORT TERM INVESTMENTS
(Cost $62,718)

     

 

62,718

 

TOTAL INVESTMENTS — 100.1%
(Cost $24,283,841)

     

 

24,281,411

 

Liabilities in Excess of Other
Assets — (0.1%)

     

 

(11,059

)

TOTAL NET ASSETS — 100.0%

     

$

24,270,352

 

(a)   A copy of the security’s annual report to shareholders may be obtained without charge at www.ishares.com.

(b)   The rate is the annualized seven-day yield at period end.

1

Cabana Target Drawdown 5 ETF

SUMMARY OF INVESTMENTS

 

October 31, 2022  
(Unaudited)  

Security Type/Sector

 

Percent of
Total Net
Assets

Exchange-Traded Funds

   

 

Fixed Income

 

99.8

%

Total Exchange-Traded Funds

 

99.8

%

Short-Term Investments

 

0.3

%

Total Investments

 

100.1

%

Liabilities in Excess of Other Assets

 

(0.1

)%

Total Net Assets

 

100.0

%

2

Cabana Target Drawdown 7 ETF

SCHEDULE OF INVESTMENTS

 

October 31, 2022  
(Unaudited)  

 

Number of
Shares

 

Value

EXCHANGE-TRADED FUNDS — 99.9%

 

FIXED INCOME — 99.9%

     

 

 

 

iShares Short Treasury Bond ETF(a)

 

1,725,693

 

$

189,774,460

 

TOTAL EXCHANGE-TRADED FUNDS
(Cost $189,793,691)

     

 

189,774,460

 

       

 

 

 

SHORT-TERM INVESTMENTS — 0.1%

 

Invesco Government & Agency Portfolio — Institutional
Class, 3.07%
(b)

 

278,307

 

 

278,307

 

TOTAL SHORT TERM INVESTMENTS
(Cost $278,307)

     

 

278,307

 

TOTAL INVESTMENTS — 100.0%
(Cost $190,071,998)

     

 

190,052,767

 

Liabilities in Excess of Other
Assets — (0.0)%

     

 

(87,349

)

TOTAL NET ASSETS — 100.0%

     

$

189,965,418

 

(a)   A copy of the security’s annual report to shareholders may be obtained without charge at www.ishares.com.

(b)   The rate is the annualized seven-day yield at period end.

3

Cabana Target Drawdown 7 ETF

SUMMARY OF INVESTMENTS

 

October 31, 2022  
(Unaudited)  

Security Type/Sector

 

Percent of
Total Net
Assets

Exchange-Traded Funds

   

 

Fixed Income

 

99.9

%

Total Exchange-Traded Funds

 

99.9

%

Short-Term Investments

 

0.1

%

Total Investments

 

100.0

%

Liabilities in Excess of Other Assets

 

(0.0

)%

Total Net Assets

 

100.0

%

4

Cabana Target Drawdown 10 ETF

SCHEDULE OF INVESTMENTS

 

October 31, 2022  
(Unaudited)  

 

Number of
Shares

 

Value

EXCHANGE-TRADED FUNDS — 99.9%

 

FIXED INCOME — 99.9%

     

 

 

 

iShares Short Treasury Bond ETF(a)

 

5,186,588

 

$

570,369,082

 

TOTAL EXCHANGE-TRADED FUNDS
(Cost $570,432,797)

     

 

570,369,082

 

       

 

 

 

SHORT-TERM INVESTMENTS — 0.1%

 

Invesco Government & Agency Portfolio — Institutional
Class, 3.07%
(b)

 

819,437

 

 

819,437

 

TOTAL SHORT TERM INVESTMENTS
(Cost $819,437)

     

 

819,437

 

TOTAL INVESTMENTS — 100.0%
(Cost $571,252,234)

     

 

571,188,519

 

Liabilities in Excess of Other
Assets — (0.0)%

     

 

(262,731

)

TOTAL NET ASSETS — 100.0%

     

$

570,925,788

 

(a)   A copy of the security’s annual report to shareholders may be obtained without charge at www.ishares.com.

(b)   The rate is the annualized seven-day yield at period end.

5

Cabana Target Drawdown 10 ETF

SUMMARY OF INVESTMENTS

 

October 31, 2022  
(Unaudited)  

Security Type/Sector

 

Percent of
Total Net
Assets

Exchange-Traded Funds

   

 

Fixed Income

 

99.9

%

Total Exchange-Traded Funds

 

99.9

%

Short-Term Investments

 

0.1

%

Total Investments

 

100.0

%

Liabilities in Excess of Other Assets

 

(0.0

)%

Total Net Assets

 

100.0

%

6

Cabana Target Drawdown 13 ETF

SCHEDULE OF INVESTMENTS

 

October 31, 2022  
(Unaudited)  

 

Number of
Shares

 

Value

EXCHANGE-TRADED FUNDS — 99.9%

 

FIXED INCOME — 99.9%

     

 

 

 

iShares Short Treasury Bond ETF(a)

 

1,787,966

 

$

196,622,621

 

TOTAL EXCHANGE-TRADED FUNDS
(Cost $196,644,424)

     

 

196,622,621

 

       

 

 

 

SHORT-TERM INVESTMENTS — 0.1%

 

Invesco Government & Agency Portfolio — Institutional
Class, 3.07%
(b)

 

273,669

 

 

273,669

 

TOTAL SHORT TERM INVESTMENTS
(Cost $273,669)

     

 

273,669

 

TOTAL INVESTMENTS — 100.0%
(Cost $196,918,093)

     

 

196,896,290

 

Liabilities in Excess of Other
Assets — (0.0)%

     

 

(90,305

)

TOTAL NET ASSETS — 100.0%

     

$

196,805,985

 

(a)   A copy of the security’s annual report to shareholders may be obtained without charge at www.ishares.com.

(b)   The rate is the annualized seven-day yield at period end.

7

Cabana Target Drawdown 13 ETF

SUMMARY OF INVESTMENTS

 

October 31, 2022  
(Unaudited)  

Security Type/Sector

 

Percent of
Total Net
Assets

Exchange-Traded Funds

   

 

Fixed Income

 

99.9

%

Total Exchange-Traded Funds

 

99.9

%

Short-Term Investments

 

0.1

%

Total Investments

 

100.0

%

Liabilities in Excess of Other Assets

 

(0.0

)%

Total Net Assets

 

100.0

%

8

Cabana Target Drawdown 16 ETF

SCHEDULE OF INVESTMENTS

 

October 31, 2022  
(Unaudited)  

 

Number of
Shares

 

Value

EXCHANGE-TRADED FUNDS — 99.9%

 

FIXED INCOME — 99.9%

     

 

 

 

iShares Short Treasury Bond ETF(a)

 

1,630,900

 

$

179,350,073

 

TOTAL EXCHANGE-TRADED FUNDS
(Cost $179,369,901)

     

 

179,350,073

 

       

 

 

 

SHORT-TERM INVESTMENTS — 0.1%

 

Invesco Government & Agency Portfolio — Institutional
Class, 3.07%
(b)

 

257,666

 

 

257,666

 

TOTAL SHORT TERM INVESTMENTS
(Cost $257,666)

     

 

257,666

 

TOTAL INVESTMENTS — 100.0%
(Cost $179,627,567)

     

 

179,607,739

 

Liabilities in Excess of Other
Assets — (0.0)%

     

 

(81,842

)

TOTAL NET ASSETS — 100.0%

     

$

179,525,897

 

(a)   A copy of the security’s annual report to shareholders may be obtained without charge at www.ishares.com.

(b)   The rate is the annualized seven-day yield at period end.

9

Cabana Target Drawdown 16 ETF

SUMMARY OF INVESTMENTS

 

October 31, 2022  
(Unaudited)  

Security Type/Sector

 

Percent of
Total Net
Assets

Exchange-Traded Funds

   

 

Fixed Income

 

99.9

%

Total Exchange-Traded Funds

 

99.9

%

Short-Term Investments

 

0.1

%

Total Investments

 

100.0

%

Liabilities in Excess of Other Assets

 

(0.0

)%

Total Net Assets

 

100.0

%

10

Cabana Target Leading Sector Aggressive ETF

SCHEDULE OF INVESTMENTS

 

October 31, 2022  
(Unaudited)  

 

Number of
Shares

 

Value

EXCHANGE-TRADED FUNDS — 99.6%

 

FIXED INCOME — 99.6%

     

 

 

 

iShares Short Treasury Bond ETF(a)

 

544,647

 

$

59,894,830

 

TOTAL EXCHANGE-TRADED FUNDS
(Cost $59,901,468)

     

 

59,894,830

 

       

 

 

 

SHORT-TERM INVESTMENTS — 0.4%

 

Invesco Government & Agency Portfolio — Institutional
Class, 3.07%
(b)

 

247,482

 

 

247,482

 

TOTAL SHORT TERM INVESTMENTS
(Cost $247,482)

     

 

247,482

 

TOTAL INVESTMENTS — 100.0%
(Cost $60,148,950)

     

 

60,142,312

 

Liabilities in Excess of Other
Assets — (0.0)%

     

 

(24,674

)

TOTAL NET ASSETS — 100.0%

     

$

60,117,638

 

(a)   A copy of the security’s annual report to shareholders may be obtained without charge at www.ishares.com.

(b)   The rate is the annualized seven-day yield at period end.

11

Cabana Target Leading Sector Aggressive ETF

SUMMARY OF INVESTMENTS

 

October 31, 2022  
(Unaudited)  

Security Type/Sector

 

Percent of
Total Net
Assets

Exchange-Traded Funds

   

 

Fixed Income

 

99.6

%

Total Exchange-Traded Funds

 

99.6

%

Short-Term Investments

 

0.4

%

Total Investments

 

100.0

%

Liabilities in Excess of Other Assets

 

(0.0

)%

Total Net Assets

 

100.0

%

12

Cabana Target Leading Sector Conservative ETF

SCHEDULE OF INVESTMENTS

 

October 31, 2022  
(Unaudited)  

 

Number of
Shares

 

Value

EXCHANGE-TRADED FUNDS — 99.6%

 

FIXED INCOME — 99.6%

     

 

 

 

iShares Short Treasury Bond ETF(a)

 

2,655,796

 

$

292,057,886

 

TOTAL EXCHANGE-TRADED FUNDS
(Cost $292,087,588)

     

 

292,057,886

 

       

 

 

 

SHORT-TERM INVESTMENTS — 0.4%

 

Invesco Government & Agency Portfolio — Institutional
Class, 3.07%
(b)

 

1,161,493

 

 

1,161,493

 

TOTAL SHORT TERM INVESTMENTS
(Cost $1,161,493)

     

 

1,161,493

 

TOTAL INVESTMENTS — 100.0%
(Cost $293,249,081)

     

 

293,219,379

 

Liabilities in Excess of Other
Assets — (0.0)%

     

 

(119,848

)

TOTAL NET ASSETS — 100.0%

     

$

293,099,531

 

(a)   A copy of the security’s annual report to shareholders may be obtained without charge at www.ishares.com.

(b)   The rate is the annualized seven-day yield at period end.

13

Cabana Target Leading Sector Conservative ETF

SUMMARY OF INVESTMENTS

 

October 31, 2022  
(Unaudited)  

Security Type/Sector

 

Percent of
Total Net
Assets

Exchange-Traded Funds

   

 

Fixed Income

 

99.6

%

Total Exchange-Traded Funds

 

99.6

%

Short-Term Investments

 

0.4

%

Total Investments

 

100.0

%

Liabilities in Excess of Other Assets

 

(0.0

)%

Total Net Assets

 

100.0

%

14

Cabana Target Leading Sector Moderate ETF

SCHEDULE OF INVESTMENTS

 

October 31, 2022  
(Unaudited)  

 

Number of
Shares

 

Value

EXCHANGE-TRADED FUNDS — 99.7%

 

FIXED INCOME — 99.7%

     

 

 

 

iShares Short Treasury Bond ETF(a)

 

305,531

 

$

33,599,244

 

TOTAL EXCHANGE-TRADED FUNDS
(Cost $33,603,055)

     

 

33,599,244

 

       

 

 

 

SHORT-TERM INVESTMENTS — 0.4%

 

Invesco Government & Agency Portfolio — Institutional
Class, 3.07%
(b)

 

123,968

 

 

123,968

 

TOTAL SHORT TERM INVESTMENTS
(Cost $123,968)

     

 

123,968

 

TOTAL INVESTMENTS — 100.1%
(Cost $33,727,023)

     

 

33,723,212

 

Liabilities in Excess of Other
Assets — (0.1%)

     

 

(13,786

)

TOTAL NET ASSETS — 100.0%

     

$

33,709,426

 

(a)   A copy of the security’s annual report to shareholders may be obtained without charge at www.ishares.com.

(b)   The rate is the annualized seven-day yield at period end.

15

Cabana Target Leading Sector Moderate ETF

SUMMARY OF INVESTMENTS

 

October 31, 2022  
(Unaudited)  

Security Type/Sector

 

Percent of
Total Net
Assets

Exchange-Traded Funds

   

 

Fixed Income

 

99.7

%

Total Exchange-Traded Funds

 

99.7

%

Short-Term Investments

 

0.4

%

Total Investments

 

100.1

%

Liabilities in Excess of Other Assets

 

(0.1

)%

Total Net Assets

 

100.0

%

16

EXCHANGE LISTED FUNDS TRUST

STATEMENTS OF ASSETS AND LIABILITIES

 

October 31, 2022  

(Unaudited)  

 

 

Cabana Target
Drawdown 5
ETF

 

Cabana Target
Drawdown 7
ETF

 

Cabana Target
Drawdown 10
ETF

 

Cabana Target
Drawdown 13
ETF

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at value

 

$

24,281,411

 

 

$

190,052,767

 

 

$

571,188,519

 

 

$

196,896,290

 

Dividends receivable

 

 

237

 

 

 

694

 

 

 

2,050

 

 

 

691

 

Total Assets

 

 

24,281,648

 

 

 

190,053,461

 

 

 

571,190,569

 

 

 

196,896,981

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisory fee payable

 

 

11,296

 

 

 

88,043

 

 

 

264,781

 

 

 

90,996

 

Total Liabilities

 

 

11,296

 

 

 

88,043

 

 

 

264,781

 

 

 

90,996

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Assets

 

$

24,270,352

 

 

$

189,965,418

 

 

$

570,925,788

 

 

$

196,805,985

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Assets Consist of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paid-in capital

 

$

32,257,382

 

 

$

266,424,785

 

 

$

767,642,455

 

 

$

302,723,863

 

Distributable earnings (loss)

 

 

(7,987,030

)

 

 

(76,459,367

)

 

 

(196,716,667

)

 

 

(105,917,878

)

Net Assets

 

$

24,270,352

 

 

$

189,965,418

 

 

$

570,925,788

 

 

$

196,805,985

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Assets

 

$

24,270,352

 

 

$

189,965,418

 

 

$

570,925,788

 

 

$

196,805,985

 

Shares of Beneficial Interest Outstanding
(unlimited number of shares authorized, no par value)

 

 

1,125,000

 

 

 

8,800,000

 

 

 

25,100,000

 

 

 

9,000,000

 

Net Asset Value, Offering and Redemption Price Per Share

 

$

21.57

 

 

$

21.59

 

 

$

22.75

 

 

$

21.87

 

Investments, at cost

 

$

24,283,841

 

 

$

190,071,998

 

 

$

571,252,234

 

 

$

196,918,093

 

17

EXCHANGE LISTED FUNDS TRUST

STATEMENTS OF ASSETS AND LIABILITIES (Concluded)

 

October 31, 2022  

(Unaudited)  

 

 

Cabana Target
Drawdown 16
ETF

 

Cabana Target
Leading Sector
Aggressive
ETF

 

Cabana Target
Leading Sector
Conservative
ETF

 

Cabana Target
Leading Sector
Moderate
ETF

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at value

 

$

179,607,739

 

 

$

60,142,312

 

 

$

293,219,379

 

 

$

33,723,212

 

Dividends receivable

 

 

645

 

 

 

611

 

 

 

2,865

 

 

 

537

 

Total Assets

 

 

179,608,384

 

 

 

60,142,923

 

 

 

293,222,244

 

 

 

33,723,749

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisory fee payable

 

 

82,487