NASDAQ
Ticker | XFHYX |
Principal
U.S. Market: NYSE Arca | FHYS |
Index
Classification |
Percentage
of
Total
Net Assets |
Technology |
14.3% |
Health
Care |
8.9% |
Midstream |
5.9% |
Gaming |
5.3% |
Insurance
- P&C |
5.1% |
Media
Entertainment |
5.0% |
Packaging |
4.9% |
Automotive |
4.6% |
Independent
Energy |
4.0% |
Chemicals |
3.5% |
Other2
|
37.8% |
Bank
Loan Core Fund |
0.7% |
Other
Assets and Liabilities - Net3
|
(0.0)% |
Total |
100% |
1 |
Index
classifications are based upon, and individual portfolio securities are
assigned to, the
classifications
and sub-classifications of the Bloomberg U.S. Corporate High Yield 2%
Issuer
Capped
Index (BHY2%ICI). Individual portfolio securities that are not included in
the BHY2%ICI
are
assigned to an index classification by the Funds
Adviser. |
2 |
For
purposes of this table, index classifications which constitute less than
3.5% of the Funds
total
net assets have been aggregated under the designation
Other. |
3 |
Assets,
other than investments in securities, less liabilities. See Statement of
Assets and
Liabilities. |
Principal
Amount
or
Shares |
|
|
Value |
|
|
CORPORATE
BONDS 64.6% |
|
|
|
Aerospace/Defense 1.2% |
|
$200,000 |
|
TransDigm,
Inc., Sr. Sub. Note, 6.375%, 6/15/2026 |
$ 192,000 |
150,000 |
|
TransDigm,
Inc., Sr. Sub., Series WI, 5.500%, 11/15/2027 |
134,985 |
|
|
TOTAL |
326,985 |
|
|
Airlines 1.2% |
|
350,000 |
|
American
Airlines, Inc./AAdvantage Loyalty IP Ltd., 144A, 5.500%,
4/20/2026 |
332,948 |
|
|
Automotive 4.3% |
|
100,000 |
|
Dornoch
Debt Merger Sub, Inc., Sr. Unsecd. Note, 144A, 6.625%,
10/15/2029 |
78,000 |
500,000 |
|
Ford
Motor Credit Co. LLC, Sr. Unsecd. Note, 4.063%,
11/1/2024 |
485,365 |
250,000 |
|
J.B.
Poindexter & Co., Inc., Sr. Unsecd. Note, 144A, 7.125%,
4/15/2026 |
242,188 |
60,000 |
|
KAR
Auction Services, Inc., Sr. Unsecd. Note, 144A, 5.125%,
6/1/2025 |
58,917 |
250,000 |
|
Panther
BF Aggregator 2 LP, Sr. Unsecd. Note, 144A, 8.500%,
5/15/2027 |
245,650 |
100,000 |
|
Real
Hero Merger Sub 2, Inc., Sr. Unsecd. Note, 144A, 6.250%,
2/1/2029 |
81,284 |
|
|
TOTAL |
1,191,404 |
|
|
Building
Materials 2.5% |
|
250,000 |
|
Cp
Atlas Buyer, Inc., Sr. Unsecd. Note, 144A, 7.000%,
12/1/2028 |
204,062 |
100,000 |
|
Srs
Distribution, Inc., Sr. Unsecd. Note, 144A, 6.125%,
7/1/2029 |
82,959 |
300,000 |
|
Standard
Industries, Inc., Sr. Unsecd. Note, 144A, 5.000%,
2/15/2027 |
274,362 |
150,000 |
|
White
Cap Parent LLC, Sr. Sub. Secd. Note, 144A, 8.250%,
3/15/2026 |
130,486 |
|
|
TOTAL |
691,869 |
|
|
Cable
Satellite 2.5% |
|
150,000 |
|
CCO
Holdings LLC/Cap Corp., Sr. Sub. Secd. Note, 144A, 5.500%,
5/1/2026 |
148,500 |
200,000 |
|
CSC
Holdings LLC, Sr. Unsecd. Note, 144A, 5.500%,
4/15/2027 |
189,556 |
200,000 |
|
DIRECTV
Holdings LLC, Sec. Fac. Bond, 144A, 5.875%,
8/15/2027 |
183,000 |
200,000 |
|
Telenet
Finance Luxembourg, Sec. Fac. Bond, 144A, 5.500%,
3/1/2028 |
182,000 |
|
|
TOTAL |
703,056 |
|
|
Chemicals 2.6% |
|
200,000 |
|
Cheever
Escrow Issuer, Sec. Fac. Bond, 144A, 7.125%,
10/1/2027 |
195,000 |
120,000 |
|
Herens
Holdco S.a.r.l., Sec. Fac. Bond, 144A, 4.750%,
5/15/2028 |
101,690 |
200,000 |
|
Illuminate
Buyer LLC/Illuminate Holdings IV, Inc., Sr. Unsecd. Note, 144A,
9.000%,
7/1/2028 |
172,000 |
200,000 |
|
Koppers,
Inc., Sr. Unsecd. Note, 144A, 6.000%,
2/15/2025 |
187,660 |
100,000 |
|
Polar
US Borrower LLC, Sr. Unsecd. Note, 144A, 6.750%,
5/15/2026 |
64,730 |
|
|
TOTAL |
721,080 |
|
|
Construction
Machinery 0.7% |
|
200,000 |
|
United
Rentals, Inc., Sr. Unsecd. Note, 5.500%, 5/15/2027 |
198,061 |
Principal
Amount
or
Shares |
|
|
Value |
|
|
CORPORATE
BONDS continued |
|
|
|
Consumer
Cyclical Services 1.3% |
|
$100,000 |
|
Allied
Universal Holdco LLC, Sec. Fac. Bond, 144A, 6.625%,
7/15/2026 |
$ 93,629 |
100,000 |
|
Garda
World Security Corp., Sec. Fac. Bond, 144A, 4.625%,
2/15/2027 |
87,890 |
200,000 |
|
The
Brinks Co., Sr. Unsecd. Note, 144A, 5.500%,
7/15/2025 |
195,546 |
|
|
TOTAL |
377,065 |
|
|
Consumer
Products 1.3% |
|
250,000 |
|
BCPE
Empire Holdings, Inc., Sr. Unsecd. Note, 144A, 7.625%,
5/1/2027 |
225,434 |
150,000 |
|
Edgewell
Personal Care Co., Sr. Unsecd. Note, 144A, 5.500%,
6/1/2028 |
138,527 |
|
|
TOTAL |
363,961 |
|
|
Diversified
Manufacturing 2.5% |
|
250,000 |
|
Gates
Global LLC, Sr. Unsecd. Note, 144A, 6.250%,
1/15/2026 |
236,875 |
350,000 |
|
WESCO
Distribution, Inc., Sr. Unsecd. Note, 144A, 7.125%,
6/15/2025 |
350,063 |
100,000 |
|
WESCO
Distribution, Inc., Sr. Unsecd. Note, 144A, 7.250%,
6/15/2028 |
100,826 |
|
|
TOTAL |
687,764 |
|
|
Finance
Companies 0.5% |
|
150,000 |
|
United
Shore Financial Services, Sr. Unsecd. Note, 144A, 5.500%,
11/15/2025 |
132,375 |
|
|
Food
& Beverage 2.1% |
|
250,000 |
|
Aramark
Services, Inc., Sr. Unsecd. Note, 144A, 5.000%,
4/1/2025 |
244,035 |
100,000 |
|
Performance
Food Group, Inc., Sr. Unsecd. Note, 144A, 5.500%,
10/15/2027 |
94,263 |
250,000 |
|
US
Foods, Inc., Sec. Fac. Bond, 144A, 6.250%, 4/15/2025 |
251,217 |
|
|
TOTAL |
589,515 |
|
|
Gaming 4.4% |
|
100,000 |
|
Affinity
Gaming LLC, 144A, 6.875%, 12/15/2027 |
86,838 |
250,000 |
|
Boyd
Gaming Corp., Sr. Unsecd. Note, 4.750%,
12/1/2027 |
233,368 |
300,000 |
|
Colt
Merger Sub, Inc., Sr. Secd. Note, 144A, 6.250%,
7/1/2025 |
292,923 |
200,000 |
|
Mohegan
Tribal Gaming Authority, 144A, 8.000%,
2/1/2026 |
175,950 |
210,000 |
|
Sugarhouse
HSP Gaming Finance Corp., Sec. Fac. Bond, 144A,
5.875%,
5/15/2025 |
194,546 |
250,000 |
|
VICI
Properties LP/ VICI Note Co., Inc., Sr. Unsecd. Note, 144A,
5.625%,
5/1/2024 |
250,375 |
|
|
TOTAL |
1,234,000 |
|
|
Health
Care 3.2% |
|
150,000 |
|
Ardent
Health Services, Sr. Unsecd. Note, 144A, 5.750%,
7/15/2029 |
115,125 |
70,000 |
|
CHS/Community
Health Systems, Inc., Sec. Fac. Bond, 144A,
5.625%,
3/15/2027 |
59,360 |
200,000 |
|
Global
Medical Response, Inc., Sec. Fac. Bond, 144A, 6.500%,
10/1/2025 |
178,500 |
100,000 |
|
MPH
Acquisition Holdings LLC, Sr. Note, 144A, 5.500%,
9/1/2028 |
85,250 |
150,000 |
|
Team
Health Holdings, Inc., Sr. Unsecd. Note, 144A, 6.375%,
2/1/2025 |
118,500 |
350,000 |
|
Tenet
Healthcare Corp., Sr. Secd. Note, 4.625%, 7/15/2024 |
342,723 |
|
|
TOTAL |
899,458 |
Principal
Amount
or
Shares |
|
|
Value |
|
|
CORPORATE
BONDS continued |
|
|
|
Independent
Energy 3.1% |
|
$150,000 |
|
Centennial
Resource Production, LLC, Sr. Unsecd. Note, 144A,
5.375%,
1/15/2026 |
$ 138,589 |
250,000 |
|
Range
Resources Corp., Sr. Unsecd. Note, 4.875%,
5/15/2025 |
242,500 |
250,000 |
|
SM
Energy Co., Sr. Unsecd. Note, 6.750%,
9/15/2026 |
245,860 |
250,000 |
|
Tap
Rock Resources LLC, Sr. Unsecd. Note, 144A, 7.000%,
10/1/2026 |
234,090 |
|
|
TOTAL |
861,039 |
|
|
Industrial
- Other 0.4% |
|
150,000 |
|
Madison
Iaq LLC, Sr. Unsecd. Note, 144A, 5.875%, 6/30/2029 |
123,396 |
|
|
Insurance
- P&C 4.3% |
|
282,890 |
|
Ardonagh
Midco 2 PLC, Sr. Unsecd. Note, 144A, 11.500%,
1/15/2027 |
286,426 |
200,000 |
|
AssuredPartners,
Inc., Sr. Unsecd. Note, 144A, 7.000%,
8/15/2025 |
192,162 |
300,000 |
|
Hub
International Ltd., Sr. Unsecd. Note, 144A, 7.000%,
5/1/2026 |
293,927 |
185,000 |
|
NFP
Corp., Sr. Unsecd. Note, 144A, 6.875%,
8/15/2028 |
152,018 |
300,000 |
|
USIS
Merger Subsidiary, Inc., Sr. Unsecd. Note, 144A, 6.875%,
5/1/2025 |
293,814 |
|
|
TOTAL |
1,218,347 |
|
|
Leisure 0.5% |
|
151,000 |
|
Six
Flags Theme Parks, Sec. Fac. Bond, 144A, 7.000%,
7/1/2025 |
152,610 |
|
|
Lodging 1.4% |
|
400,000 |
|
Hilton
Domestic Operating Company, Inc., Sr. Unsecd. Note, 144A,
5.375%,
5/1/2025 |
396,541 |
|
|
Media
Entertainment 3.0% |
|
100,000 |
|
Audacy
Capital Corp., 144A, 6.500%, 5/1/2027 |
32,750 |
250,000 |
|
Cumulus
Media News Holdings, Inc., 144A, 6.750%,
7/1/2026 |
223,624 |
200,000 |
|
iHeartCommunications,
Inc., 144A, 5.250%, 8/15/2027 |
179,429 |
150,000 |
|
Scripps
Escrow, Inc., Sr. Unsecd. Note, 144A, 5.875%,
7/15/2027 |
135,746 |
100,000 |
|
Tegna,
Inc., Sr. Unsecd. Note, 144A, 4.625%,
3/15/2028 |
95,812 |
100,000 |
|
Terrier
Media Buyer, Inc., Sr. Unsecd. Note, 144A, 8.875%,
12/15/2027 |
86,003 |
100,000 |
|
Townsquare
Media, Inc., Sec. Fac. Bond, 144A, 6.875%, 2/1/2026 |
93,558 |
|
|
TOTAL |
846,922 |
|
|
Midstream 5.9% |
|
250,000 |
|
Antero
Midstream Partners LP, Sr. Unsecd. Note, 144A, 5.750%,
3/1/2027 |
236,875 |
350,000 |
|
Hess
Midstream Operations LP, Sr. Unsecd. Note, 144A, 5.625%,
2/15/2026 |
341,274 |
250,000 |
|
NuStar
Logistics LP, Sr. Unsecd. Note, 5.625%,
4/28/2027 |
227,608 |
350,000 |
|
Rattler
Midstream Partners LP, Sr. Unsecd. Note, 144A, 5.625%,
7/15/2025 |
357,129 |
250,000 |
|
Solaris
Midstream Holdings LLC, Sr. Unsecd. Note, 144A, 7.625%,
4/1/2026 |
244,063 |
250,000 |
|
Suburban
Propane Partners LP, Sr. Unsecd. Note, 5.875%,
3/1/2027 |
243,137 |
|
|
TOTAL |
1,650,086 |
|
|
Oil
Field Services 2.6% |
|
100,000 |
|
Archrock
Partners LP / Archrock Partners Finance Corp., Sr. Unsecd. Note,
144A,
6.875%, 4/1/2027 |
93,750 |
Principal
Amount
or
Shares |
|
|
Value |
|
|
CORPORATE
BONDS continued |
|
|
|
Oil
Field Services continued |
|
$300,000 |
|
Nabors
Industries, Inc., Sr. Unsecd. Note, 144A, 7.375%,
5/15/2027 |
$ 289,500 |
250,000 |
|
Precision
Drilling Corp., Sr. Unsecd. Note, 144A, 7.125%,
1/15/2026 |
238,942 |
110,000 |
|
USA
Compression Partners LP, Sr. Unsecd. Note, Series WI, 6.875%,
4/1/2026 |
103,163 |
|
|
TOTAL |
725,355 |
|
|
Packaging 3.2% |
|
150,000 |
|
Ardagh
Packaging Finance PLC/Ardagh Holdings, Sr. Unsecd. Note, 144A,
5.250%,
8/15/2027 |
108,430 |
350,000 |
|
Owens-Brockway
Glass Container, Inc., Sr. Unsecd. Note, 144A,
5.375%,
1/15/2025 |
325,548 |
260,000 |
|
Trident
Merger Subsidiary, Inc., Sr. Unsecd. Note, 144A, 6.625%,
11/1/2025 |
228,355 |
250,000 |
|
Trivium
Packaging Finance BV, Sr. Unsecd. Note, 144A, 8.500%,
8/15/2027 |
237,666 |
|
|
TOTAL |
899,999 |
|
|
Paper 1.4% |
|
400,000 |
|
Clearwater
Paper Corp., Sr. Unsecd. Note, 144A, 5.375%,
2/1/2025 |
396,500 |
|
|
Pharmaceuticals 0.3% |
|
100,000 |
|
Bausch
Health Cos, Inc., Sec. Fac. Bond, 144A, 5.500%,
11/1/2025 |
82,500 |
|
|
Retailers 0.7% |
|
200,000 |
|
NMG
Holding Co., Inc., 144A, 7.125%, 4/1/2026 |
187,114 |
|
|
Technology 4.4% |
|
400,000 |
|
AMS
AG, Sr. Unsecd. Note, 144A, 7.000%, 7/31/2025 |
381,636 |
250,000 |
|
Boxer
Parent Co., Inc., 144A, 7.125%, 10/2/2025 |
246,969 |
150,000 |
|
Consensus
Cloud Solutions, Inc., Sr. Unsecd. Note, 144A, 6.000%,
10/15/2026 |
136,577 |
250,000 |
|
Diebold
Nixdorf, Inc., Sr. Secd. Note, 144A, 9.375%,
7/15/2025 |
205,174 |
150,000 |
|
II-VI,
Inc., Sr. Unsecd. Note, 144A, 5.000%,
12/15/2029 |
133,556 |
150,000 |
|
Veritas
US, Inc./Veritas Bermuda, Ltd., Sr. Secd. Note, 144A, 7.500%,
9/1/2025 |
115,500 |
|
|
TOTAL |
1,219,412 |
|
|
Transportation
Services 2.2% |
|
400,000 |
|
Stena
International S.A., Sec. Fac. Bond, 144A, 6.125%,
2/1/2025 |
386,000 |
250,000 |
|
Watco
Cos LLC/Finance Co., Sr. Unsecd. Note, 144A, 6.500%,
6/15/2027 |
239,652 |
|
|
TOTAL |
625,652 |
|
|
Utility
- Electric 0.9% |
|
260,000 |
|
Enviva
Partners LP/Enviva Partners Finance Corp., Sr. Unsecd. Note, 144A,
6.500%,
1/15/2026 |
252,551 |
|
|
TOTAL
CORPORATE BONDS
(IDENTIFIED
COST $19,636,582) |
18,087,565 |
|
1
|
FLOATING
RATE LOANS 31.4% |
|
|
|
Aerospace/Defense 0.7% |
|
199,486 |
|
Peraton
Corp., Term Loan1st
Lien, Series B, 6.274% (1-month USLIBOR
+3.750%),
2/1/2028 |
193,501 |
Principal
Amount
or
Shares |
|
|
Value |
|
1
|
FLOATING
RATE LOANS continued |
|
|
|
Building
Materials 0.5% |
|
$150,000 |
|
Cornerstone
Building Brands, Inc., Term Loan1st
Lien, 7.882% (SOFR CME
+5.625%),
8/1/2028 |
$ 141,188 |
|
|
Chemicals 0.9% |
|
249,256 |
|
Messer
Industries GmbH, Term Loan1st
Lien, 4.760% (3-month USLIBOR
+2.500%),
3/2/2026 |
244,208 |
|
|
Consumer
Cyclical Services 1.2% |
|
250,000 |
|
AP
Core Holdings II, LLC, Term Loan1st
Lien, Series B2, 8.024% (1-month
USLIBOR
+5.500%), 9/1/2027 |
236,457 |
99,750 |
|
Century
Casinos, Inc, Term Loan1st
Lien, 8.407% (SOFR CME
+6.100%),
4/2/2029 |
95,511 |
|
|
TOTAL |
331,968 |
|
|
Consumer
Products 0.5% |
|
149,625 |
|
BCPE
Empire Holdings, Inc., Term Loan1st
Lien, 7.180% (SOFR CME
+4.625%),
6/11/2026 |
144,762 |
|
|
Financial
Institutions 0.9% |
|
247,436 |
|
Sedgwick
Claims Management Services, Inc., Term Loan1st
Lien, Series B3,
6.774%
(1-month USLIBOR +4.250%), 9/3/2026 |
243,621 |
|
|
Gaming 0.9% |
|
250,000 |
|
Great
Canadian Gaming Corp., Term Loan1st
Lien, 6.096% (3-month
USLIBOR
+4.000%), 11/1/2026 |
244,625 |
|
|
Health
Care 5.7% |
|
199,498 |
|
AHP
Health Partners, Inc., Term Loan1st
Lien, Series B, 6.024% (1-month
USLIBOR
+3.500%), 8/24/2028 |
191,579 |
199,496 |
|
Curia
Global, Inc., Term Loan1st
Lien, 6.274%6.556%
(1-month USLIBOR
+3.750%,
3-month USLIBOR +3.750%), 8/30/2026 |
192,015 |
248,744 |
|
Curium
BidCo S.a r.l., Term Loan1st
Lien, 6.250% (3-month USLIBOR
+4.000%),
12/9/2027 |
241,282 |
250,000 |
|
MH
Sub I, LLC, Term Loan2nd
Lien, 8.705% (SOFR CME
+6.250%),
2/23/2029 |
239,250 |
250,000 |
|
Parexel
International Corp., Term Loan1st
Lien, 5.774% (1-month USLIBOR
+3.250%),
11/15/2028 |
243,125 |
249,370 |
|
Press
Ganey Holdings, Inc., Term Loan1st
Lien, Series B, 6.274% (1-month
USLIBOR
+3.750%), 7/24/2026 |
237,837 |
250,000 |
|
Sotera
Health Holdings, LLC, Term Loan1st
Lien, 5.274% (1-month USLIBOR
+2.750%),
12/11/2026 |
242,500 |
|
|
TOTAL |
1,587,588 |
|
|
Independent
Energy 0.9% |
|
250,000 |
|
Ascent
Resources Utica Holdings, LLC, Term Loan2nd
Lien, 11.455%
(3-month
USLIBOR +9.000%), 11/1/2025 |
263,595 |
|
|
Industrial
- Other 2.6% |
|
249,372 |
|
Filtration
Group Corp., Term Loan1st
Lien, 6.024% (1-month USLIBOR
+3.500%),
10/21/2028 |
242,390 |
Principal
Amount
or
Shares |
|
|
Value |
|
1
|
FLOATING
RATE LOANS continued |
|
|
|
Industrial
- Other continued |
|
$249,370 |
|
Fluid-Flow
Products, Inc., Term Loan1st
Lien, 6.000% (3-month USLIBOR
+3.750%),
3/31/2028 |
$ 242,014 |
250,000 |
|
SPX
Flow, Inc., 2022 Term Loan1st
Lien, 7.055% (1-month USLIBOR
+4.500%),
4/5/2029 |
236,875 |
|
|
TOTAL |
721,279 |
|
|
Insurance
- P&C 0.8% |
|
250,000 |
|
Asurion
LLC, Term Loan2nd
Lien, Series B3, 7.774% (1-month USLIBOR
+5.250%),
1/31/2028 |
213,750 |
|
|
Media
Entertainment 2.0% |
|
249,370 |
|
Magnite,
Inc., Term Loan1st
Lien, 5.810%7.380%
(1-month USLIBOR
+5.000%,
6-month USLIBOR +5.000%), 4/28/2028 |
239,396 |
248,750 |
|
NEP
Group, Inc., Term Loan1st
Lien, Series B, 8.500% (PRIME
+3.000%),
10/20/2025 |
239,006 |
100,000 |
|
Univision
Communications, Inc., Term Loan1st
Lien, Series B, 6.254% (SOFR
CME
+4.250%), 6/8/2029 |
98,000 |
|
|
TOTAL |
576,402 |
|
|
Oil
Field Services 0.4% |
|
125,000 |
|
ChampionX
Corp., Term Loan1st
Lien, Series B1, 5.643% (SOFR CME
+3.250%),
6/7/2029 |
124,375 |
|
|
Packaging 1.7% |
|
249,367 |
|
Charter
NEX US, Inc., Term Loan1st
Lien, 6.556% (3-month USLIBOR
+3.750%),
12/1/2027 |
241,796 |
250,000 |
|
Clydesdale
Acquisition Holdings, Inc., Term Loan1st
Lien, Series B, 6.730%
(SOFR
CME +4.175%), 4/13/2029 |
240,895 |
|
|
TOTAL |
482,691 |
|
|
Technology 9.9% |
|
250,000 |
|
Barracuda
Networks, Inc., Term Loan1st
Lien, 7.237% (SOFR CME
+4.500%),
8/15/2029 |
240,625 |
150,000 |
|
CDK
Global, Inc., Term Loan1st
Lien, Series B, 6.610% (3-month USLIBOR
+4.500%),
7/6/2029 |
146,020 |
186,147 |
2
|
Digi
International, Inc., Term Loan1st
Lien, Series B, TBD, 12/22/2028 |
184,518 |
248,737 |
|
Gainwell
Acquisition Corp., Term Loan1st
Lien, Series B, 6.250% (3-month
USLIBOR
+4.000%), 10/1/2027 |
242,676 |
249,367 |
|
Greeneden
U.S. Holdings II, LLC, Term Loan1st
Lien, Series B4, 6.524%
(1-month
USLIBOR +4.000%), 12/1/2027 |
244,736 |
249,352 |
|
Hyland
Software, Inc., Term Loan1st
Lien, 6.024% (1-month USLIBOR
+3.500%),
7/1/2024 |
245,879 |
249,356 |
|
Marcel
LUX IV S.a.r.l., Term Loan1st
Lien, Series B, 5.520% (SOFR CME +
3.250%),
3/15/2026 |
243,591 |
249,361 |
|
NEXUS
Buyer LLC, Term Loan1st
Lien, Series B, 6.274% (1-month USLIBOR
+3.750%),
11/9/2026 |
241,775 |
249,375 |
|
Ping
Identity Corp., Term Loan1st
Lien, Series B, 6.305% (SOFR CME
+3.750%),
11/22/2028 |
248,752 |
Principal
Amount
or
Shares |
|
|
Value |
|
1
|
FLOATING
RATE LOANS continued |
|
|
|
Technology continued |
|
$250,000 |
|
Renaissance
Holding Corp., Term Loan1st
Lien, Series B, 6.787% (SOFR CME
+4.500%),
3/30/2029 |
$ 243,625 |
250,000 |
|
Ultimate
Software Group, Inc. (The), Term Loan2nd
Lien, 7.535% (3-month
USLIBOR
+5.250%), 5/3/2027 |
242,930 |
249,362 |
|
VS
Buyer, LLC, Term Loan1st
Lien, Series B, 5.524% (1-month USLIBOR
+3.000%),
2/28/2027 |
244,063 |
|
|
TOTAL |
2,769,190 |
|
|
Transportation
Services 0.9% |
|
250,000 |
|
SkyMiles
IP Ltd., 2020 Skymiles Term Loan B1st
Lien, 6.460% (3-month
USLIBOR
+3.750%), 10/20/2027 |
252,990 |
|
|
Utility
- Electric 0.9% |
|
250,000 |
|
TerraForm
Power Operating, LLC, 2022 Term Loan B1st
Lien, 5.215% (SOFR
CME
+2.750%), 5/21/2029 |
247,500 |
|
|
TOTAL
FLOATING RATE LOANS
(IDENTIFIED
COST $8,896,242) |
8,783,233 |
|
|
ASSET-BACKED
SECURITIES 3.3% |
|
|
|
Automotive 0.3% |
|
100,000 |
|
Volkswagen
Auto Lease Trust 2022-A, Class A3, 3.440%, 7/21/2025 |
98,204 |
|
|
Finance
Companies 3.0% |
|
250,000 |
|
Aimco
2020-12A, Class ER, 8.580% (SOFR +6.100%),
1/17/2032 |
231,369 |
250,000 |
|
Palmer
Square Loan Funding Ltd. 2022-2A, Class D, 7.287% (SOFR
+6.200%),
10/15/2030 |
224,550 |
150,000 |
|
Palmer
Square Loan Funding Ltd. 2022-5A, Class C, 6.433% (SOFR CME
+3.910%),
1/15/2031 |
142,140 |
250,000 |
|
Stratus
CLO 2022-1A, Class D, 6.531% (SOFR +4.250%),
7/20/2030 |
241,565 |
|
|
TOTAL |
839,624 |
|
|
TOTAL
ASSET-BACKED SECURITIES
(IDENTIFIED
COST $992,492) |
937,828 |
|
|
INVESTMENT
COMPANY 0.7% |
|
21,979 |
|
Bank
Loan Core Fund
(IDENTIFIED
COST $211,658) |
196,712 |
|
|
TOTAL
INVESTMENT IN SECURITIES100.0%
(IDENTIFIED
COST $29,736,974)3
|
28,005,338 |
|
|
OTHER
ASSETS AND LIABILITIES - NET(0.0)%4
|
(5,451) |
|
|
TOTAL
NET ASSETS100% |
$27,999,887 |
|
Bank
Loan
Core
Fund |
Federated
Hermes
Institutional
Prime
Value
Obligations
Fund,
Institutional
Shares |
Total
of
Affiliated
Transactions |
Value
as of 2/28/2022 |
$1,687,027 |
$540,297 |
$2,227,324 |
Purchases
at Cost |
$ |
$8,367,682 |
$8,367,682 |
Proceeds
from Sales |
$(1,390,000) |
$(8,907,423) |
$(10,297,423) |
Change
in Unrealized Appreciation/Depreciation |
$4,547 |
$(21) |
$4,526 |
Net
Realized Gain/(Loss) |
$(104,862) |
$(535) |
$(105,397) |
Value
as of 8/31/2022 |
$196,712 |
$ |
$196,712 |
Shares
Held as of 8/31/2022 |
21,979 |
|
21,979 |
Dividend
Income |
$31,048 |
$6,118 |
$37,166 |
1 |
Floating/variable
note with current rate and current maturity or next reset date
shown. |
2 |
All
or a portion of the security represents unsettled loan commitments at
August 31, 2022 where
the
rate will be determined at time of settlement. |
3 |
The
cost of investments for federal tax purposes amounts to
$29,829,959. |
4 |
Assets,
other than investments in securities, less liabilities. See Statement of
Assets and
Liabilities. |
Valuation
Inputs | ||||
|
Level
1
Quoted
Prices |
Level
2
Other
Significant
Observable
Inputs |
Level
3
Significant
Unobservable
Inputs |
Total |
Debt
Securities: |
|
|
|
|
Corporate
Bonds |
$ |
$18,087,565 |
$ |
$18,087,565 |
Floating
Rate Loans |
|
8,783,233 |
|
8,783,233 |
Asset-Backed
Securities |
|
937,828 |
|
937,828 |
Investment
Company |
196,712 |
|
|
196,712 |
TOTAL
SECURITIES |
$196,712 |
$27,808,626 |
$ |
$28,005,338 |
The
following acronym(s) are used throughout this
portfolio: |
| |
LIBOR |
London
Interbank Offered Rate | |
SOFR |
Secured
Overnight Financing Rate | |
TBD |
To
Be Determined |
|
Six
Months
Ended
(unaudited)
8/31/2022 |
Period
Ended
2/28/20221 |
Net
Asset Value, Beginning of Period |
$24.32 |
$25.02 |
Income
From Investment Operations: |
|
|
Net
investment income (loss) |
0.61 |
0.43 |
Net
realized and unrealized gain (loss) |
(1.94) |
(0.86) |
TOTAL
FROM INVESTMENT OPERATIONS |
(1.33) |
(0.43) |
Less
Distributions: |
|
|
Distributions
from net investment income |
(0.66) |
(0.27) |
Net
Asset Value, End of Period |
$22.33 |
$24.32 |
Total
Return2
|
(5.50)% |
(1.74)% |
Ratios
to Average Net Assets: |
|
|
Net
expenses3
|
0.50%4
|
0.50%4
|
Net
investment income |
5.24%4
|
4.67%4
|
Expense
waiver/reimbursement5
|
0.10%4
|
0.14%4
|
Supplemental
Data: |
|
|
Net
assets, end of period (000 omitted) |
$28,000 |
$28,069 |
Portfolio
turnover6
|
72% |
7% |
1 |
Reflects
operations for the period from December 16, 2021 (commencement of
operations) to
February
28, 2022. |
2 |
Based
on net asset value. Total returns for periods of less than one year are
not annualized. |
3 |
Amount
does not reflect net expenses incurred by investment companies in which
the Fund
may
invest. |
4 |
Computed
on an annualized basis. |
5 |
This
expense decrease is reflected in both the net expense and the net
investment income ratios
shown
above. Amount does not reflect expense waiver/reimbursement recorded by
investment
companies
in which the Fund may invest. |
6 |
Securities
that mature are considered sales for purposes of this
calculation. |
Assets: |
|
Investment
in securities, at value including $196,712 of investments in affiliated
holdings* (identified
cost $29,736,974) |
$28,005,338 |
Income
receivable |
361,340 |
Income
receivable from affiliated holdings |
2,413 |
Total
Assets |
28,369,091 |
Liabilities: |
|
Payable
for investments purchased |
182,424 |
Payable
to bank |
48,121 |
Income
distribution payable |
126,403 |
Payable
for investment adviser fee (Note 5) |
12,256 |
Total
Liabilities |
369,204 |
Net
assets for 1,254,000 shares outstanding |
$27,999,887 |
Net
Assets Consist of: |
|
Paid-in
capital |
$31,612,627 |
Total
distributable earnings (loss) |
(3,612,740) |
Total
Net Assets |
$27,999,887 |
Net
Asset Value, Offering Price and Redemption Proceeds Per
Share: |
|
$27,999,887
÷ 1,254,000 shares outstanding, no par value, unlimited shares
authorized |
$22.33 |
* |
See
information listed after the Funds Portfolio of
Investments. |
Investment
Income: |
|
Interest |
$860,109 |
Dividends
received from affiliated holdings* |
37,166 |
TOTAL
INCOME |
897,275 |
Expenses: |
|
Investment
adviser fee (Note 5) |
93,634 |
TOTAL
EXPENSES |
93,634 |
Waiver/reimbursement
of investment adviser fee (Note 5) |
(14,841) |
Net
expenses |
78,793 |
Net
investment income |
818,482 |
Realized
and Unrealized Gain (Loss) on Investments: |
|
Net
realized loss on investments (including net realized loss of $(105,397) on
sales of
investments
in affiliated holdings*) |
(1,780,042) |
Net
change in unrealized depreciation of investments (including net change in
unrealized
depreciation of $4,526 on investments in affiliated
holdings*) |
(986,119) |
Net
realized and unrealized gain (loss) on investments |
(2,766,161) |
Change
in net assets resulting from operations |
$(1,947,679) |
* |
See
information listed after the Funds Portfolio of
Investments. |
|
Six
Months
Ended
(unaudited)
8/31/2022 |
Period
Ended
2/28/20221
|
Increase
(Decrease) in Net Assets |
|
|
Operations: |
|
|
Net
investment income |
$818,482 |
$256,772 |
Net
realized gain (loss) |
(1,780,042) |
(5,474) |
Net
change in unrealized appreciation/depreciation |
(986,119) |
(745,517) |
CHANGE
IN NET ASSETS RESULTING FROM OPERATIONS |
(1,947,679) |
(494,219) |
Distributions
to Shareholders |
(875,001) |
(295,841) |
Share
Transactions: |
|
|
Proceeds
from sale of shares |
10,259,303 |
28,858,696 |
Cost
of shares redeemed |
(7,505,372) |
|
CHANGE
IN NET ASSETS RESULTING FROM
SHARE
TRANSACTIONS |
2,753,931 |
28,858,696 |
Change
in net assets |
(68,749) |
28,068,636 |
Net
Assets: |
|
|
Beginning
of period |
28,068,636 |
|
End
of period |
$27,999,887 |
$28,068,636 |
1 |
Reflects
operations for the period from December 16, 2021 (commencement of
operations) to
February
28, 2022. |
|
Six
Months Ended
8/31/2022 |
Period
Ended
2/28/20221 |
Shares
sold |
440,000 |
1,154,000 |
Shares
issued to shareholders in payment of distributions
declared |
|
|
Shares
redeemed |
(340,000) |
|
NET
CHANGE RESULTING FROM FUND SHARE TRANSACTIONS |
100,000 |
1,154,000 |
1 |
Reflects
operations for the period from December 16, 2021 (commencement of
operations) to
February
28, 2022. |
Short-Term |
Long-Term |
Total |
$6,436 |
$ |
$6,436 |
Purchases |
$24,075,653 |
Sales |
$24,249,046 |
|
Beginning
Account
Value
3/1/2022 |
Ending
Account
Value
8/31/2022 |
Expenses
Paid
During
Period1
|
Actual |
$1,000 |
$945.00 |
$2.45 |
Hypothetical
(assuming a 5% return
before
expenses) |
$1,000 |
$1,022.68 |
$2.55 |
1 |
Expenses
are equal to the Funds annualized net expense ratio of 0.50%, multiplied
by the
average
account value over the period, multiplied by 184/365 (to reflect the
one-half-year
period). |