Annual Report

 

August 31, 2023

 

Nationwide ETFs

 

Nationwide Nasdaq-100® Risk-Managed Income ETF| NUSI

 

Nationwide Dow Jones® Risk-Managed Income ETF| NDJI

 

Nationwide Russell 2000® Risk-Managed Income ETF| NTKI

 

Nationwide S&P 500® Risk-Managed Income ETF| NSPI

 

 

 

This page intentionally left blank

 

 

Nationwide ETFs

 

 

Table of Contents

 

 

Page

Letter to Investors

1

Fund Commentaries

5

Fund Performance

14

Portfolio Allocations

18

Schedules of Investments and Schedules of Written Options

19

Statements of Assets and Liabilities

33

Statements of Operations

34

Statements of Changes in Net Assets

35

Financial Highlights

39

Notes to Financial Statements

43

Report of Independent Registered Public Accounting Firm

53

Trustees and Officers

54

Expense Examples

56

Review of Liquidity Risk Management Program

58

Approval of Advisory Agreements and Board Considerations

59

Approval of Sub-Advisory Agreements and Board Considerations

62

Federal Tax Information

64

Information About Portfolio Holdings

64

Information About Proxy Voting

64

Frequency Distribution of Premiums and Discounts

64

 

 

 

Letter to Investors (Unaudited)

 

 

August 31, 2023

 

Dear Investor,

 

In these complex and uncertain times, the financial markets are full of both opportunities and challenges. We at Nationwide continue to work relentlessly to navigate markets and manage the assets entrusted to us. We hold your confidence in the highest regard and will continue to work carefully to fulfill your diverse investment needs. With our exceptional market insights and diverse investment solutions, we remain committed to serving our employees, communities, and, most importantly, you, our investors. In today’s constantly changing economy, we maintain our unshakeable commitment to seizing opportunities and overcoming challenges. Thank you for your trust in us.

 

Looking back at the last 12 months, investors have endured no shortage of market volatility-inducing headlines. China and Europe’s uneven recovery tempered investor sentiment and expectations for a rebound in global growth. The U.S. Federal Reserve (“Fed”) raised interest rates at the fastest pace in over a decade, with the unintended consequences of higher funding costs exposing weakness in some regional banks and, in more extreme circumstances, contributing to several bank failures. Then, the unexpected sale of Credit Suisse to UBS in Europe highlighted the macroeconomic angst of global investors. Meanwhile, the Russia-Ukraine conflict continued to pose a significant geopolitical risk for investors. Given the increasingly challenging macroeconomic backdrop and dour investor sentiment during the beginning of the reporting period, a notable oscillation between soft-landing optimism and hard-landing fears took hold during the reporting period. Against this backdrop, the U.S. economy experienced extraordinary economic contradictions during the reporting period.

 

While many economists and market participants predicted that the U.S. economy would enter a recession during the first half of 2023, many of the vicious headwinds from last year turned into tailwinds for the economy. As evidenced by the latest consumer price index (“CPI”) report, inflation moderated without a substantial increase in the unemployment rate. As of this writing, the unemployment rate is 3.8%. Although a near-record-low unemployment rate underscored the resilience of the U.S. economy during the reporting period, leading economic indicators, such as The Conference Board Leading Economic Index® (“LEI”), continued to flash recession warning signs. Still, underlying wage strength, resilient economic data, and receding inflation have helped to buoy financial markets, as the hopes for a soft landing - mitigation of inflation without causing a significant increase in unemployment- continued to captivate market participants during the reporting period.

 

In the face of higher borrowing costs, economic data for the reporting period was broadly consistent with an economy that proved remarkably more resilient than previously anticipated. For example, U.S. gross domestic product (“GDP”) increased at a 2.6% annualized pace for the final three months of 2022. Showing a surprising resilience in the face of tighter monetary policy and weaker manufacturing data, the U.S. economy grew by a 2.0% annualized rate in the first quarter of 2023. Likewise, GDP in the second quarter increased at a 2.1% annualized rate, primarily driven by upward revisions to state and local government spending, structures investment, and consumer spending. Similarly, corporate earnings were better than feared during the reporting period, and overall earnings revisions for the S&P 500® Index (“S&P 500®”) turned noticeably higher toward the latter half of the reporting period.

 

Despite eleven rate hikes since 2022, the remarkable resiliency of the U.S. consumer, in conjunction with better-than-expected economic data, likely increased the probability that the Fed can engineer a soft landing while bringing inflation back to its target rate of 2%. That said, the Fed will likely keep the real federal funds rate higher for longer. Federal Reserve Chair Jerome Powell echoed this sentiment at the Jackson Hole Economic Symposium in August by mentioning, “We are attentive to signs that the economy may not be cooling as expected.” While the Fed has acknowledged that inflation has diminished from its peak, Chair Jerome Powell noted that prices remained “too high” and articulated to investors that the Fed will continue to hold policy at a restrictive level until it is confident that inflation has been sustainably quelled. As such, investors should remember that monetary policy often acts with long and variable lags, a potential headwind to the economy and financial markets.

 

The labor market has been a pillar of strength for the U.S. economy and has supported the resiliency of the U.S. consumer. While tight from a historical standpoint, the U.S. labor market has shown signs of gradual softening, highlighting the importance for investors to focus on both sides of the Fed’s dual mandate - inflation and employment.

 

1

 

 

 

Letter to Investors (Unaudited) (Continued)

 

 

August 31, 2023

 

Three distinct factors converged at the start of the reporting period, laying the groundwork for the ensuing rally in the S&P 500® during the reporting period: pessimistic investor sentiment, oversold indexes, and favorable breadth divergence. Then, toward the latter half of the reporting period, market breadth improved relative to the extreme concentration that characterized the market during the first half of 2023. To illustrate, seven of the largest companies, Microsoft, Nvidia, Apple, Amazon, Facebook, Tesla, and Google, accounted for a disproportionate share of the S&P 500®’s performance. Some market participants questioned why seven large-cap Technology, Consumer Discretionary, and Communication Services stocks inspired such enthusiasm among investors. Briefly, the above companies, known as the “Magnificent Seven,” generally have strong fundamentals, hold decent cash reserves, and have significant advantages with intellectual property. Further, signs of receding inflation, interest rate stabilization, and a potential peak in the federal funds rate likely lured investors toward the Magnificent Seven. Finally, during the first half of the reporting period, some investors articulated that the Magnificent Seven’s exposure to structural megatrends likely justified the market’s narrow breadth.

 

Several notable market dynamics unfolded this year. First, since the unfortunate failure of Silicon Valley Bank (“SVB”) on March 10, 2023, most of the S&P 500®’s gains materialized after the collapse of SVB. Second, related to corporate earnings, almost all of the appreciation in the stock market since last September for the S&P 500® came from multiple expansions (“P/E” *), with virtually no support from the denominator in the equation (earnings). Second, investors favored the Magnificent Seven and companies that could benefit from generative artificial intelligence (“AI”). As such, AI stoked massive enthusiasm among investors, and higher-quality balance sheets with defensive characteristics appeared attractive to investors who sought a port of safety during the regional banking crisis and debt ceiling debate. Lastly, market breadth improved toward the latter half of the reporting period as small-cap and mid-size companies at long last participated in the rally.

 

The first quarter of 2023 was the second positive quarter for the S&P 500®. Then, as the second quarter evolved, markets were in flux from the regional banking crisis, and investors were wary of any potential contagion risks. The market volatility, however, was short-lived as market participants gained solace in the Federal Reserve’s ability to limit the fallout from SVB’s failure. Despite a somewhat muted April and May, market participants became more confident that the economy would remain resilient, helping to improve investor sentiment. Positive market momentum and better-than-expected second-quarter earnings helped equities post solid gains in July, making it the fifth straight monthly gain for the S&P 500®, its longest sustained rally since August 2021. As the reporting period concluded in August, U.S. equities finished lower as the S&P 500® and NASDAQ Composite Index (“NASDAQ”) posted their first monthly declines since February. As such, equity markets generated robust performance during the reporting period, with the tech-heavy NASDAQ outperforming the S&P 500® and both indexes significantly outperforming the S&P 500® Equal-Weighted Index and Russell 2000® Index.

 

On a sector level, nine of the eleven sectors finished the reporting period with positive returns. Information Technology, Communication Services, and Industrials were the best-performing sectors, with gains of 33.3%, 25.7%, and 18.6%, respectively. Turning to the laggards, Real Estate and Utilities returned -8.1% and -12.6%, respectively. Resilient economic data and AI enthusiasm caused investors to rotate to sectors that would benefit from the stronger-than-expected economic growth. For example, while every S&P 500® sector posted positive results in June and July, economically sensitive sectors such as Energy, Materials, Financials, and Industrials staged a decent comeback during the reporting period. The reporting period’s sector performance is a healthy reminder that, despite the exuberance of AI and investors’ preference for large-cap tech stocks, other sectors can exhibit impressive results, too. Further, sector performance during the reporting period demonstrated investors’ focus on quality factors, such as healthy profit margins, strong free cash flow, strong balance sheets, and positive earnings revisions/surprises.

 

International markets experienced elevated levels of volatility as economic optimism gave way to geopolitical risks and slowing growth momentum due to a sharper deterioration in service activity, inventory de-stocking, weak foreign demand, and a tightening of credit conditions. At the same time, the continued belief in disinflation helped to soften investors’ fears of future rate hikes by the European Central Bank. Further, continued low unemployment supported international corporate profits. As such, the MSCI EAFE® Index finished the period with a gain of nearly 17.9%. Also, the MSCI Emerging Markets® Index gained 1.2%.

 

2

 

 

 

Letter to Investors (Unaudited) (Continued)

 

 

August 31, 2023

 

U.S. Treasury yields rose during the reporting period as economic growth remained strong, giving investors angst that the Fed might continue to raise interest rates. Chair Powell exemplified this interplay between economic data and Fed policy by delivering hawkish commentary at the Jackson Hole conference. During the meeting, Chair Powell emphasized that if economic growth remained strong, rates may need to increase further. The “higher-for-longer” theme, which gripped the fixed-income market during the reporting period, resulted in real yields rising to their highest levels since 2008. Investors were concerned about positive real yields during the reporting period as it could lead to higher corporate borrowing costs, which might affect corporate profits. For bond investors, however, positive real yields represented an opportunity to generate attractive returns without chasing comparatively riskier assets. In other words, rising real yields are the risk-free alternative to owning stocks, another key theme during the reporting period.

 

As expected at Jackson Hole, the Fed indicated it was prepared to raise interest rates further if warranted. After aggressively increasing rates since 2022, however, Powell signaled that policy shifted to a phase where policymakers are sensitive to the risk of doing too much. Chair Powell’s acknowledgment of the dangers posed by excessive rate hikes underscored the increase in yields observed throughout the reporting period. For example, the yield on the benchmark 10-year Treasury increased to 4.10% as of August 31, 2023, from 3.26% on September 1, 2022. Likewise, the yield on the 2-year Treasury rose to 4.86% as of August 31, 2023, from 3.52% on September 1, 2022. Further, as of this writing, the 10-year Treasury bond is on pace for its third consecutive annual decline, and the 3-month Treasury bill yield hit 5.48% on August 28, 2023, its highest level since January 2001.

 

The continuing theme from last year, a myriad of recession forecasts and alerts from inverted yield curves, remained valid during the reporting period. The well-known spread between the 10-year and 2-year Treasury bond yields (“2Yr/10Yr spread”) remained inverted during the reporting period, touching a low of -1.08% on July 3, 2023, and ending the reporting period at -0.76%. Notably, the re-steepening of the 2Yr/10Yr spread from July to the end of the reporting period rattled market participants. The increase in long-term Treasury yields, which saw the 30-year fixed-rate mortgage hit its highest level since December 2000, occurred due to multiple factors. Firstly, the Bank of Japan changed its yield curve control policies. Secondly, economic data proved resilient, causing some bond market participants to reverse course and unwind their bearish bets on the economy. Thirdly, Fitch Ratings Inc. downgraded the rating of U.S. government debt to AA+ from AAA. Finally, soaring deficits likely caused bond vigilantes to demand a greater risk premium.

 

As such, the Bloomberg® U.S. Aggregate Bond Index returned -1.19% during the reporting period. Further, as of August 31, 2023, the Bloomberg® U.S. Aggregate Bond Index crossed 37 months (about 3 years) without making a new all-time high, likely the longest streak in its near 50-year history. This also underscored a key theme for the reporting period. Yields offered an attractive income, but price appreciation remained elusive. In addition, today’s backdrop of higher interest rates and elevated uncertainty coupled with tighter lending standards should alert investors to potential vulnerabilities stemming from rate-sensitive balance sheets. Lastly, during the final few days of the reporting period, some market participants reasoned that the long end of the Treasury curve started to reflect weakening economic data, causing yields to moderate.

 

At the reporting period’s outset, investor positioning and sentiment were pessimistic, casting a bearish shadow of uncertainty over the capital markets. As the year progressed, however, a remarkable transformation unfolded, as investor sentiment and positing reversed course with improving economic trends providing solid momentum for the capital markets. Indeed, the whiplash investors experienced from the exceedingly dire performance across stock and bond markets in 2022 to the respectable rebound in the first half of 2023 provided investors with a masterclass on the importance of staying invested and not making emotional investment decisions. For much of the last 18 months, stock and bond markets have been at the whim of monetary policy decisions. In 2022, angst over monetary policy culminated in a bear market as the Fed embarked on an aggressive tightening campaign to quell inflation. Then, in 2023, the tide turned somewhat, with markets rallying, as an end to the rate-hiking cycle seemed plausible based on moderating inflation data. At the same time, inflation is still above the Fed’s inflation target of 2%, reminding investors that volatility in the market is always lurking and that maintaining a diversified portfolio is critical to achieving long-term success.

 

During the 12-month reporting period, the S&P 500® had positive gains in eight of the 12 months. Better-than-expected corporate earnings and resilient economic data boosted equity performance,

 

3

 

 

 

Letter to Investors (Unaudited) (Continued)

 

 

August 31, 2023

 

reassuring investors about the market’s durability during the reporting period.

 

In summary, the reporting period was marked by several distinct market dynamics, including persistent inflation, high housing prices, and a possible looming recession, to name a few, confronting investors with an economic and financial market environment unlike anything experienced in the past decade. Despite these challenges, a long-term view and properly diversified portfolios remain crucial to a successful investment approach. At Nationwide, we understand these challenges and remain committed to delivering exceptional results for our clients. We are confident in our ability to help investors navigate the markets for years to come. We thank you for putting your trust in us and will continue to work diligently to meet your investment needs.

 

Sincerely,

 

 

Kevin T. Jestice
President and Chief Executive Officer
Nationwide Fund Advisors

 

*

The price-to-earnings ratio is the ratio for valuing a company that measures its current share price relative to its earnings per share.

 

Fund holdings and sector allocations are subject to change. Please see each Fund’s Schedule of Investments for a complete list of Fund holdings.

 

The following chart provides returns for various market segments for the annual reporting period that ended August 31, 2023:

 

Index

 

Annual Total
Return
(As of
August 31,
2023)

 

Bloomberg® Emerging Markets USD Aggregate Bond Index

    3.98 %

Bloomberg® Municipal Bond Index

    1.70 %

Bloomberg® U.S. 1-3 Year Government/Credit Bond Index

    1.57 %

Bloomberg® U.S. 10-20 Year Treasury Bond Index

    -7.22 %

Bloomberg® U.S. Aggregate Bond Index

    -1.19 %

Bloomberg® U.S. Corporate High Yield Index

    7.16 %

MSCI® EAFE Index

    17.92 %

MSCI® Emerging Markets Index

    1.25 %

MSCI® ACWI ex USA Index

    11.89 %

Russell 1000® Growth Index

    21.94 %

Russell 1000® Value Index

    8.59 %

Russell 2000® Index

    4.65 %

S&P 500® Index

    15.94 %

S&P 500® Equal Weight Index

    8.67 %

Nasdaq Composite Index

    19.85 %

 

Source: Morningstar

 

4

 

 

 

Fund Commentaries (Unaudited)

Nationwide Nasdaq-100® Risk-Managed Income ETF

 

August 31, 2023

 

During the year ended August 31, 2023 (the ”current fiscal period”), the Nationwide Nasdaq-100® Risk-Managed Income ETF (“NUSI” or the “Fund”) returned 14.42% (at net asset value (“NAV”)) compared to its benchmark index, the Cboe S&P 500® Zero-Cost Put Spread Collar Index (“CLLZ”), which returned 16.18%.

 

NUSI is an income-focused ETF, designed to seek high monthly income for investors, while offering the potential for a measure of downside protection in falling markets along with partial upside capture in rising markets, as indicated by the Fund’s rules-based net-credit collar options model.

 

We believe NUSI has been and will likely continue to be a viable option for investors seeking monthly income, having maintained its consistent track record of delivering monthly distributions since its inception. Looking back over the current fiscal period, NUSI had a total return of 14.42% and a 12-month trailing yield of 7.41%.

 

During Q4 2022, NUSI returned -2.95% (market price), underperforming the Nasdaq-100 (“NDX”) and CLLZ indexes, which returned -0.04% and 7.19%, respectively. Most notably, after posting gains in October and November, the NDX veered sharply lower in December, to end the month down 9.01%. The Fund outperformed the NDX by 625 basis points in December, returning -2.76% (market price) during the month. The measure of downside protection derived from the long NDX 12/16/22 11025 put and the long NDX 1/21/23 10800 put amid the NDX’s intramonth sell off was the primary contributor to the Fund’s outperformance relative to the NDX in December, which also helped NUSI outperform the NDX index for the 2022 calendar year.

 

During Q1 2023, NUSI rose 8.31%, underperforming the NDX index by 12.29%, but outperforming its benchmark index (CLLZ) by 2.62%, which returned 5.69%. The Nasdaq-100® rebounded strongly in Q1 of 2023, rallying 20.77% following a very tough 2022 during which the tech-heavy index fell -32.38%. The Fund underperformed because the index rose sharply (especially in January), while both the short call and long put were held by the Fund. Short call liability and long put decay both detracted from performance as the underlying NDX index rallied. However, per the rules-based model, the short call was closed prior to options expiration each month in an attempt to capture some of the rally in the underlying NDX index, which the Fund was able to do, and why it was able to outperform its benchmark index (CLLZ).

 

During Q2 2023, NUSI rose 11.84%, underperforming the NDX index by 3.54%, but outperforming its benchmark index (CLLZ) by 17.66%, which fell -5.82%. The Nasdaq-100® posted another strong quarter in Q2 2023, rallying 15.39%, bringing the YTD total return to an impressive 39.35% as of 6/30/2023. The main period that contributed to the underperformance relative to NDX was the second half of May, when short call liability and long put decay both detracted from performance as the underlying NDX index rallied. However, per the rules-based model, the short call was closed prior to options expiration each month and the Fund was able to capture roughly 77% of the total upside in the NDX during Q2, while significantly outperforming its benchmark index (CLLZ).

 

Effective July 17, 2023, NEOS Investment Management, LLC (“NEOS”) replaced Harvest Volatility Management, LLC (“Harvest”) as a sub-adviser to the Fund. Following the change in sub-advisers, Curt Brockelman no longer served as a portfolio manager to the Fund; however, Troy Cates and Garrett Paolella continue to serve as the Fund’s portfolio managers, each in his new role as Co-Founder, Managing Partner and Portfolio Manager of NEOS.

 

From the start of Q3 2023 through 8/31/2023, NUSI fell 0.15% (at market price) compared to the Nasdaq 100® Index, which rose 2.28%. This underperformance is due to NUSI lagging the Nasdaq 100’s appreciation in July and bearing all of the downside move in August after the short call was repurchased. During July, the tech-heavy NDX index rose 3.21% while NUSI only rose 1.22%. In August, the short call was closed per the rules-based model; however volatility returned to the markets and the NDX fell 1.50%. During the same period NUSI fell 1.60% as the short call was closed and the long put expired out-of-the-money.

 

The Fund seeks to maintain relatively stable monthly distributions, although the amount of income earned by a Fund varies from period-to-period. Each month, the Fund determines the amount of distribution to pay based on a combination of the amount of options premium generated from the Fund’s options collar strategy implemented for the applicable month, the dividends generated by the Fund’s underlying equity portfolio, and the appreciation of the Fund’s equity holdings. As a result of such distribution strategy, the Fund’s distributions are expected to exceed its earnings and profits in some or all tax years, and consequently, all or a portion of the distributions made for a taxable year may be characterized as a return of capital to shareholders. The Fund made monthly distributions

 

5

 

 

 

Fund Commentaries (Unaudited) (Continued)

Nationwide Nasdaq-100® Risk-Managed Income ETF

 

August 31, 2023

 

of approximately 0.65% of net assets during each calendar month of the fiscal year, of which approximately 96.87% were return of capital.

 

NEOS Investment Management

 

Portfolio Managers: Troy Cates and Garrett Paolella

 

Must be preceded or accompanied by a prospectus.

 

Investing involves risk, including the possible loss of principal. Shares of any ETF are bought and sold at market price (not NAV), may trade at a discount or premium to NAV and are not individually redeemed from the Fund. Brokerage commissions will reduce returns.

 

KEY RISKS: The Fund is subject to the risks of investing in equity securities, including tracking stock (a class of common stock that “tracks” the performance of a unit or division within a larger company). A tracking stock’s value may decline even if the larger company’s stock increases in value. The Fund is subject to the risks of investing in foreign securities (currency fluctuations, political risks, differences in accounting and limited availability of information, all of which are magnified in emerging markets). The Fund may invest in more-aggressive investments such as derivatives (which create investment leverage and illiquidity and are highly volatile). The Fund employs a collared options strategy (using call and put options is speculative and can lead to losses because of adverse movements in the price or value of the reference asset). The success of the Fund’s investment strategy may depend on the effectiveness of the subadviser’s quantitative tools for screening securities and on data provided by third parties.

 

The Fund expects to invest a portion of its assets to replicate the holdings of an index. Correlation between Fund performance and index performance may be affected by Fund expenses and because the Fund may not be invested fully in the securities of the index or may hold securities not included in the index. The Fund frequently may buy and sell portfolio securities and other assets to rebalance its exposure to various market sectors. Higher portfolio turnover may result in higher levels of transaction costs paid by the Fund and greater tax liabilities for shareholders. The Fund may concentrate on specific sectors or industries, subjecting it to greater volatility than that of other ETFs. The Fund may hold large positions in a small number of securities, and an increase or decrease in the value of such securities may have a disproportionate impact on the Fund’s value and total return. Although the Fund intends to invest in a variety of securities and instruments, the Fund will be considered non-diversified. Additional Fund risk includes: collared options strategy risk, correlation risk, derivatives risk, foreign investment risk, and industry concentration risk.

 

The Fund’s return may not match or achieve a high degree of correlation with the return of the underlying index. The Fund is subject to the risks of investing in equity securities. Please refer to the summary prospectus for a more detailed explanation of the Fund’s principal risks. There is no assurance that the investment objective of any fund will be achieved. Diversification does not assure a profit or protect against a loss in a declining market. Fund holdings and/or sector allocations are subject to change at any time and are not recommendations to buy or sell any security. For a complete listing of the Fund’s holdings, please refer to the Schedule of Investments in this report.

 

Nasdaq-100® Index: A rules-based, market capitalization-weighted index of the 100 largest, most actively traded U.S companies listed on the Nasdaq stock exchange. The Index includes companies from various industries except for the financial industry, like commercial and investment banks. These non-financial sectors include retail, biotechnology, industrial, technology, health care, and others.

 

Nasdaq® and the Nasdaq-100® are registered trademarks of Nasdaq, Inc. (which with its affiliates is referred to as the “Corporations”) and are licensed for use by Nationwide Fund Advisors. The Product has not been passed on by the Corporations as to their legality or suitability. The Product is not issued, endorsed, sold, or promoted by the Corporations. The Corporations make no warranties and bear no liability with respect to the product.

 

Cboe S&P 500® Zero-Cost Put Spread Collar Index: An index designed to track the performance of a hypothetical option trading strategy that 1) holds a long position indexed to the S&P 500 Index; 2) on a monthly basis buys a 2.5% - 5% S&P 500 Index (SPX) put option spread; and 3) sells a monthly out-of-the-money (OTM) SPX call option to cover the cost of the put spread.

 

Definitions

 

Annualized Distribution Yield: Calculated by annualizing the most recent distribution and dividing by the most recent fund NAV. The yield represents a single distribution from the fund and does not represent total return of the fund.

 

Basis Point: A common unit of measure for interest rates and other percentages in finance. One basis point is equivalent to one hundredth of one percent. Accordingly, one hundred basis points is the equivalent of one percentage point.

 

Call options: Financial contracts that give the option buyer the right, but not the obligation, to buy a stock, bond, commodity, or other asset or instrument at a specified price within a specific time period.

 

Out-of-the-money: When the market price of an instrument on which you hold an option is not close to the strike price.

 

Options Collar: A collar is an options strategy that involves buying a downside put and selling an upside call that is implemented to protect against large losses, but which also limits large upside gains. The protective collar strategy involves two strategies known as a protective put and covered call.

 

Put: An option that gives the right, but not the obligation, to sell a certain amount of the underlying asset at a set price within a specific time.

 

Rolling positions: An effective way to increase trade duration and gives you more time to be right with assumptions and let the probabilities work.

 

Topping out: Denoting a market or a security that is at the end of a period of rising prices and can now be expected to stay on a plateau or even to decline.

 

Nationwide Fund Advisors (NFA) is the registered investment advisor to Nationwide ETFs, which are distributed by Quasar Distributors LLC. NFA is not affiliated with any distributor, subadvisor, or index provider contracted by NFA for the Nationwide ETFs. Representatives of the Nationwide ETF Sales Desk are registered with Nationwide Investment Services Corporation, member FINRA, Columbus, Ohio. Indexes are unmanaged and have been provided for comparison purposes only. No fees or expenses have been reflected. Individuals cannot invest directly in an index.

 

Nationwide, the Nationwide N and Eagle, and Nationwide is on your side are service marks of Nationwide Mutual Insurance Company. © 2023 Nationwide

 

6

 

 

 

Fund Commentaries (Unaudited)

Nationwide Dow Jones® Risk-Managed Income ETF

 

August 31, 2023

 

During the year ended August 31, 2023 (the ”current fiscal period”), the Nationwide Dow Jones® Risk-Managed Income ETF (“NDJI” or the “Fund”) returned 5.12% (at net asset value (“NAV”)) compared to its benchmark index, the Cboe S&P 500® Zero-Cost Put Spread Collar Index (“CLLZ”), which returned 16.18%.

 

NDJI is an income-focused ETF, designed to seek high monthly income for investors while offering the potential for a measure of downside protection in falling markets along with partial upside capture in rising markets, as indicated by the Fund’s rules-based net-credit collar options model.

 

We believe NDJI has been and will likely continue to be a viable option for investors seeking monthly income, having maintained its consistent track record of delivering monthly distributions since its inception. Looking back over the current fiscal period, NDJI had a total return of 5.12% and a 12-month trailing yield of 6.98%.

 

During Q4 2022, NDJI returned 6.45% (market price), underperforming the Dow Jones Industrial Average (“DJI”) and CLLZ indexes, which returned 16.01% and 7.19%, respectively. Most notably was the DJI Index returning 14.07% in October, delivering strong performance on the back of upbeat earnings, easing inflationary pressure, and reports that the Fed might slow or even suspend its current rate hike cycle. By comparison, the Fund advanced 5.69% (market price), underperforming the DJI by 8.38% during the month. The Fund’s underperformance relative to the DJI in October was primarily attributed to the short DJX 11/18/22 305 call option limiting the Fund’s upside participation between the October option roll date (10/20/2022) and the end of the month when most of the DJI’s gains for the month were realized.

 

During Q1 of 2023, the DJI rose advancing 0.93% following a tough 2022 during which the blue-chip index fell 6.86%. NDJI rose 0.68%, underperforming both the DJI and CLLZ by 0.25% and 5.01%, respectively. The Fund underperformed the DJI index in Q1 2023 lagging during the blue-chip index’s positive months in January and March, while both the short call and long put options remained on the Fund. Short call liability and long put decay both detracted from performance as the underlying DJI index rallied during those months. During February, however, the measure of downside protection was showcased as the Fund only fell 0.61% alongside the DJI index, which fell 3.94%.

 

During Q2 of 2023, NDJI rose 4.46%, outperforming the DJI index by 0.49%, and outperforming CLLZ by 10.28%, which fell 5.82%. The Fund slightly outperformed the DJI in Q2 2023 on a total return basis. The Fund was able to capture almost all the upside during April and June when the DJI rose and offered a measure of downside protection during May as the DJI fell over three percent.

 

Effective July 17, 2023, NEOS Investment Management, LLC (“NEOS”) replaced Harvest Volatility Management, LLC (“Harvest”) as a sub-adviser to the Fund. Following the change in sub-advisers, Curt Brockelman no longer served as a portfolio manager to the Fund; however, Troy Cates and Garrett Paolella continue to serve as the Fund’s portfolio managers, each in his new role as Co-Founder, Managing Partner and Portfolio Manager of NEOS.

 

From the start of Q3 2023 through 8/31/2023, NDJI returned 1.92% (at market price) compared to the Dow Jones Industrial Average Index, which returned 1.36%. NDJI was able to capture a majority of the upside move in the Dow Jones during July as the index mostly hovered within NDJI’s option collar. In August the Dow Jones sold off 2.01%, while NDJI’s long puts offered a measure of downside protection as the Fund only dropped 0.42%, which was the major contributor to the overall outperformance during this period.

 

The Fund seeks to maintain relatively stable monthly distributions, although the amount of income earned by a Fund varies from period-to-period. Each month, the Fund determines the amount of distribution to pay based on a combination of the amount of options premium generated from the Fund’s options collar strategy implemented for the applicable month, the dividends generated by the Fund’s underlying equity portfolio, and the appreciation of the Fund’s equity holdings. As a result of such distribution strategy, the Fund’s distributions are expected to exceed its earnings and profits in some or all tax years, and consequently, all or a portion of the distributions made for a taxable year may be characterized as a return of capital to shareholders. The Fund made monthly distributions of approximately 0.58% of net assets during each calendar month of the fiscal year, of which approximately 78.29% were return of capital.

 

NEOS Investment Management

 

Portfolio Managers: Troy Cates and Garrett Paolella

 

Must be preceded or accompanied by a prospectus.

 

Investing involves risk, including the possible loss of principal. Shares of any ETF are bought and sold at market price (not NAV), may trade at a discount or premium to NAV and are not individually redeemed from the Fund. Brokerage commissions will reduce returns.

 

7

 

 

 

Fund Commentaries (Unaudited) (Continued)

Nationwide Dow Jones® Risk-Managed Income ETF

 

August 31, 2023

 

KEY RISKS: The Fund is subject to the risks of investing in equity securities, including tracking stock (a class of common stock that “tracks” the performance of a unit or division within a larger company). A tracking stock’s value may decline even if the larger company’s stock increases in value. The Fund is subject to the risks of investing in foreign securities (currency fluctuations, political risks, differences in accounting and limited availability of information, all of which are magnified in emerging markets). The Fund may invest in more-aggressive investments such as derivatives (which create investment leverage and illiquidity and are highly volatile). The Fund employs a collared options strategy (using call and put options is speculative and can lead to losses because of adverse movements in the price or value of the reference asset). The success of the Fund’s investment strategy may depend on the effectiveness of the subadviser’s quantitative tools for screening securities and on data provided by third parties.

 

The Fund expects to invest a portion of its assets to replicate the holdings of an index. Correlation between Fund performance and index performance may be affected by Fund expenses and because the Fund may not be invested fully in the securities of the index or may hold securities not included in the index. The Fund frequently may buy and sell portfolio securities and other assets to rebalance its exposure to various market sectors. Higher portfolio turnover may result in higher levels of transaction costs paid by the Fund and greater tax liabilities for shareholders. The Fund may concentrate on specific sectors or industries, subjecting it to greater volatility than that of other ETFs. The Fund may hold large positions in a small number of securities, and an increase or decrease in the value of such securities may have a disproportionate impact on the Fund’s value and total return. Although the Fund intends to invest in a variety of securities and instruments, the Fund will be considered non-diversified. Additional Fund risk includes: collared options strategy risk, correlation risk, derivatives risk, foreign investment risk, and industry concentration risk.

 

The Fund’s return may not match or achieve a high degree of correlation with the return of the underlying index. The Fund is subject to the risks of investing in equity securities. Please refer to the summary prospectus for a more detailed explanation of the Fund’s principal risks. There is no assurance that the investment objective of any fund will be achieved. Diversification does not assure a profit or protect against a loss in a declining market. Fund holdings and/or sector allocations are subject to change at any time and are not recommendations to buy or sell any security. For a complete listing of the Fund’s holdings, please refer to the Schedule of Investments in this report.

 

Dow Jones Industrial Average®: A price-weighted index composed of 30 “blue-chip” U.S. stocks. The index covers all industries except transportation and utilities, respectively.

 

The Dow Jones Industrial Average® is a product of S&P Dow Jones Indices LLC or its affiliates (“SPDJI”), and has been licensed for use by Nationwide Fund Advisors. Standard & Poor’s® and S&P® are registered trademarks of Standard & Poor’s Financial Services LLC (“S&P”); Dow Jones®, Dow Jones Industrial Average®, DJIA® and The Dow® are registered trademarks of Dow Jones Trademark Holdings LLC (“Dow Jones”); and these trademarks have been licensed for use by SPDJI and sublicensed for certain purposes by Nationwide Fund Advisors. The Nationwide Dow Jones® Risk-Managed Income ETF (“NDJI”) is not sponsored, endorsed, sold or promoted by SPDJI, Dow Jones, S&P or their respective affiliates, and none of such parties make any representation regarding the advisability of investing in such product(s), nor do they have any liability for any errors, omissions or interruptions of the Dow Jones Industrial Average®.

 

Cboe S&P 500® Zero-Cost Put Spread Collar Index: An index designed to track the performance of a hypothetical option trading strategy that 1) holds a long position indexed to the S&P 500 Index; 2) on a monthly basis buys a 2.5% - 5% S&P 500 Index (SPX) put option spread; and 3) sells a monthly out-of-the-money (OTM) SPX call option to cover the cost of the put spread.

 

Definitions

 

Annualized Distribution Yield: Calculated by annualizing the most recent distribution and dividing by the most recent fund NAV. The yield represents a single distribution from the fund and does not represent total return of the fund.

 

Basis Point: A common unit of measure for interest rates and other percentages in finance. One basis point is equivalent to one hundredth of one percent. Accordingly, one hundred basis points is the equivalent of one percentage point.

 

Call options: Financial contracts that give the option buyer the right, but not the obligation, to buy a stock, bond, commodity, or other asset or instrument at a specified price within a specific time period.

 

Out-of-the-money: When the market price of an instrument on which you hold an option is not close to the strike price.

 

Options Collar: A collar is an options strategy that involves buying a downside put and selling an upside call that is implemented to protect against large losses, but which also limits large upside gains. The protective collar strategy involves two strategies known as a protective put and covered call.

 

Put: An option that gives the right, but not the obligation, to sell a certain amount of the underlying asset at a set price within a specific time.

 

Rolling positions: An effective way to increase trade duration and gives you more time to be right with assumptions and let the probabilities work.

 

Topping out: Denoting a market or a security that is at the end of a period of rising prices and can now be expected to stay on a plateau or even to decline.

 

Nationwide Fund Advisors (NFA) is the registered investment advisor to Nationwide ETFs, which are distributed by Quasar Distributors LLC. NFA is not affiliated with any distributor, subadvisor, or index provider contracted by NFA for the Nationwide ETFs. Representatives of the Nationwide ETF Sales Desk are registered with Nationwide Investment Services Corporation, member FINRA, Columbus, Ohio. Indexes are unmanaged and have been provided for comparison purposes only. No fees or expenses have been reflected. Individuals cannot invest directly in an index.

 

Nationwide, the Nationwide N and Eagle, and Nationwide is on your side are service marks of Nationwide Mutual Insurance Company. © 2023 Nationwide

 

8

 

 

 

Fund Commentaries (Unaudited)

Nationwide Russell 2000® Risk-Managed Income ETF

 

August 31, 2023

 

During the year ended August 31, 2023 (the “current fiscal period”), the Nationwide Russell 2000® Risk-Managed Income ETF (“NTKI” or the “Fund”) returned 2.30% (at net asset value (“NAV”)) compared to its benchmark index, the Cboe Russell 2000® Zero-Cost Put Spread Collar Index (“CLLR”), which returned 10.29%.

 

NTKI is an income-focused ETF designed to seek high monthly income for investors while offering the potential for a measure of downside protection in falling markets along with partial upside capture in rising markets, as indicated by the Fund’s rules-based net-credit collar options model.

 

We believe NTKI has been and will likely continue to be a viable option for investors seeking monthly income, having maintained its consistent track record of delivering monthly distributions since its inception. Looking back over the current fiscal period, NTKI had a total return of 2.30% and a 12-month trailing yield of 7.14%.

 

Small-cap stocks underperformed their large-cap counterparts in Q4 2022, with the Fund’s reference index, the Russell 2000® Index (“RTY”) returning 6.20%, compared to the S&P 500 returning 7.55%. By comparison, NTKI returned 0.13% (market price) in Q4 2022, underperforming both the RTY and CLLR, by 6.07% and 7.43%, respectively. The Fund’s relative underperformance during the fourth quarter was primarily attributed to the limitation on the Fund’s upside participation between the October options roll date (10/20/2022) and the end of October when most of the RTY’s gains for the month were realized, and the Fund’s position in the short RUT 11/18/22 1720 call.

 

The RTY rose in Q1 of 2023 advancing 2.74% following a tough year in 2022 during which the small-cap index fell 20.44%. NTKI rose 3.85%, outperforming both the RTY index and CLLR by 1.11% and 0.07%, respectively. The Fund outperformed the RTY index in Q1 2023, largely helped by the measure of downside protection offered by NTKI during February and March. During January, the Fund’s short call liability and long put decay both detracted from performance as the underlying RTY index rallied to start the year.

 

The Russell 2000® Index posted a strong quarter in Q2 2023, rising 5.21% propelled by a very strong June rally. NTKI rose 3.54%, underperforming the RTY by 1.67%, and outperforming CLLZ by 0.15%s, which rose 3.39%. The Fund offered a measure of downside protection and outperformance during April and May when the RTY declined; however, in June the RTY rallied 8.13% and NTKI lagged considerably due to its short call liability and long put decay.

 

Effective July 17, 2023, NEOS Investment Management, LLC (“NEOS”) replaced Harvest Volatility Management, LLC (“Harvest”) as a sub-adviser to the Fund. Following the change in sub-advisers, Curt Brockelman no longer served as a portfolio manager to the Fund; however, Troy Cates and Garrett Paolella continue to serve as the Fund’s portfolio managers, each in his new role as Co-Founder, Managing Partner and Portfolio Manager of NEOS.

 

From the start of Q3 2023 through the current fiscal period, NTKI fell 0.26% (at market price) compared to RTY, which rose 0.81%. The reason for the underperformance was due to NTKI lagging the Russell 2000 Index, which rallied 6.12% in July. In comparison, NTKI rose 2.41% in July. As market volatility returned in August, however, the small-cap index quickly reversed course and fell 5.00%. NTKI’s long puts were able to offer a measure of downside protection helping the Fund to fall only 2.61%, and make up for some of the upside lag during the previous month.

 

The Fund seeks to maintain relatively stable monthly distributions, although the amount of income earned by a Fund varies from period-to-period. Each month, the Fund determines the amount of distribution to pay based on a combination of the amount of options premium generated from the Fund’s options collar strategy implemented for the applicable month, the dividends generated by the Fund’s underlying equity portfolio, and the appreciation of the Fund’s equity holdings. As a result of such distribution strategy, the Fund’s distributions are expected to exceed its earnings and profits in some or all tax years, and consequently, all or a portion of the distributions made for a taxable year may be characterized as a return of capital to shareholders. The Fund made monthly distributions of approximately 0.58% of net assets during each calendar month of the fiscal year, of which approximately 87.85% were return of capital.

 

NEOS Investment Management

 

Portfolio Managers: Troy Cates and Garrett Paolella

 

Effective July 17, 2023, the Fund’s Principal Investment Strategy was restated as follows: The Fund is an actively-managed exchange-traded fund (“ETF”) that seeks to achieve its investment objective principally by investing in (i) the Vanguard Russell 2000 Index Fund ETF Shares (VTWO) (the “Underlying ETF”), which seeks to track the performance of the Russell 2000® Index (the “Russell 2000” or the “Reference Index”) that measures the investment return of U.S.-listed small-capitalization equities, and (ii) an options collar

 

9

 

 

 

Fund Commentaries (Unaudited) (Continued)

Nationwide Russell 2000® Risk-Managed Income ETF

 

August 31, 2023

 

(i.e., a mix of written (sold) call options and long (bought) put options) on the Russell 2000. The Fund seeks to generate high current income on a monthly basis from a combination of the dividends received from the Fund’s Underlying ETF holdings and the premiums earned from the options collar. The options collar seeks to generate a net-credit by receiving premium from the sale of the call options that is greater than the cost of buying the protective put options. The options collar is designed to reduce the Fund’s volatility and provide a measure of downside protection.

 

Must be preceded or accompanied by a prospectus.

 

Investing involves risk, including the possible loss of principal. Shares of any ETF are bought and sold at market price (not NAV), may trade at a discount or premium to NAV and are not individually redeemed from the Fund. Brokerage commissions will reduce returns.

 

KEY RISKS: The Fund is subject to the risks of investing in equity securities, including tracking stock (a class of common stock that “tracks” the performance of a unit or division within a larger company). A tracking stock’s value may decline even if the larger company’s stock increases in value. The Fund is subject to the risks of investing in foreign securities (currency fluctuations, political risks, differences in accounting and limited availability of information, all of which are magnified in emerging markets). The Fund may invest in more-aggressive investments such as derivatives (which create investment leverage and illiquidity and are highly volatile). The Fund employs a collared options strategy (using call and put options is speculative and can lead to losses because of adverse movements in the price or value of the reference asset). The success of the Fund’s investment strategy may depend on the effectiveness of the subadviser’s quantitative tools for screening securities and on data provided by third parties.

 

The Fund expects to invest a portion of its assets to replicate the holdings of an index. Correlation between Fund performance and index performance may be affected by Fund expenses and because the Fund may not be invested fully in the securities of the index or may hold securities not included in the index. The Fund frequently may buy and sell portfolio securities and other assets to rebalance its exposure to various market sectors. Higher portfolio turnover may result in higher levels of transaction costs paid by the Fund and greater tax liabilities for shareholders. The Fund may concentrate on specific sectors or industries, subjecting it to greater volatility than that of other ETFs. The Fund may hold large positions in a small number of securities, and an increase or decrease in the value of such securities may have a disproportionate impact on the Fund’s value and total return. Although the Fund intends to invest in a variety of securities and instruments, the Fund will be considered non-diversified. Additional Fund risk includes: collared options strategy risk, correlation risk, derivatives risk, foreign investment risk, small cap investment risk, and industry concentration risk.

 

The Fund’s return may not match or achieve a high degree of correlation with the return of the underlying index. The Fund is subject to the risks of investing in equity securities. Please refer to the summary prospectus for a more detailed explanation of the Fund’s principal risks. There is no assurance that the investment objective of any fund will be achieved. Diversification does not assure a profit or protect against a loss in a declining market. Fund holdings and/or sector allocations are subject to change at any time and are not recommendations to buy or sell any security. For a complete listing of the Fund’s holdings, please refer to the Schedule of Investments in this report.

 

Russell 2000® Index: An unmanaged index that measures the performance of the small-capitalization segment of the U.S. equity universe.

 

FTSE Russell (“Russell”) is the Index Provider for the Russell 2000® Index (“Russell 2000®” or the “Index”). Russell is not affiliated with the Fund, Nationwide Fund Advisors, the Distributor nor any of their respective affiliates. Nationwide Fund Advisors has entered into a license agreement with Russell to use the Russell 2000®.

 

The Nationwide Russell 2000® Risk-Managed Income ETF (“NTKI”) has been developed solely by Nationwide Fund Advisors. NTKI is not in any way connected to nor sponsored, endorsed, sold or promoted by the London Stock Exchange Group plc and its group undertakings (collectively, the “LSE Group”). FTSE Russell is a trading name of certain of the LSE Group companies. All rights in the Russell 2000® vest in the relevant LSE Group company which owns the Index. “Russell®” is a trademark of the relevant LSE Group company and is used by any other LSE Group company under license. The Index is calculated by or on behalf of FTSE International Limited or its affiliate, agent or partner. The LSE Group does not accept any liability whatsoever to any person arising out of (a) the use of reliance on or any error in the Index or (b) investment in or operation of NTKI. The LSE Group makes no claim, prediction, warranty nor representation either as to the results to be obtained from NTKI or the suitability of the Index for the purpose to which it is being put by Nationwide Fund Advisors.

 

Cboe Russell 2000 Zero-Cost Put Spread Collar Index: An index designed to track the performance of a hypothetical portfolio of securities composed of a 2.5%-5% put spread of options on the Russell 2000 (RUT options), and which seeks to offset the already low cost of the put position with a long RUT call at a strike such that the call premium offsets the cost of the put spread.

 

Definitions

 

Annualized Distribution Yield: Calculated by annualizing the most recent distribution and dividing by the most recent fund NAV. The yield represents a single distribution from the fund and does not represent total return of the fund.

 

Basis Point: A common unit of measure for interest rates and other percentages in finance. One basis point is equivalent to one hundredth of one percent. Accordingly, one hundred basis points is the equivalent of one percentage point.

 

Call options: Financial contracts that give the option buyer the right, but not the obligation, to buy a stock, bond, commodity, or other asset or instrument at a specified price within a specific time period.

 

Out-of-the-money: When the market price of an instrument on which you hold an option is not close to the strike price.

 

Options Collar: A collar is an options strategy that involves buying a downside put and selling an upside call that is implemented to protect against large losses, but which also limits large upside gains. The protective collar strategy involves two strategies known as a protective put and covered call.

 

10

 

 

 

Fund Commentaries (Unaudited) (Continued)

Nationwide Russell 2000® Risk-Managed Income ETF

 

August 31, 2023

 

Put: An option that gives the right, but not the obligation, to sell a certain amount of the underlying asset at a set price within a specific time.

 

Rolling positions: An effective way to increase trade duration and gives you more time to be right with assumptions and let the probabilities work.

 

Topping out: Denoting a market or a security that is at the end of a period of rising prices and can now be expected to stay on a plateau or even to decline.

 

Nationwide Fund Advisors (NFA) is the registered investment advisor to Nationwide ETFs, which are distributed by Quasar Distributors LLC. NFA is not affiliated with any distributor, subadvisor, or index provider contracted by NFA for the Nationwide ETFs. Representatives of the Nationwide ETF Sales Desk are registered with Nationwide Investment Services Corporation, member FINRA, Columbus, Ohio. Indexes are unmanaged and have been provided for comparison purposes only. No fees or expenses have been reflected. Individuals cannot invest directly in an index.

 

Nationwide, the Nationwide N and Eagle, and Nationwide is on your side are service marks of Nationwide Mutual Insurance Company. © 2023 Nationwide

 

11

 

 

 

Fund Commentaries (Unaudited)

Nationwide S&P 500® Risk-Managed Income ETF

 

August 31, 2023

 

During the year ended August 31,2023 (the “current fiscal period”), the Nationwide S&P 500® Risk-Managed Income ETF (“NSPI” or the “Fund”) returned 8.30% (at net asset value (“NAV”)) compared to its benchmark index, the Cboe S&P 500® Zero-Cost Put Spread Collar Index (“CLLZ”), which returned 16.18%.

 

NSPI is an income-focused ETF designed to seek high monthly income for investors while offering the potential for a measure of downside protection in falling markets along with partial upside capture in rising markets, as indicated by the Fund’s rules-based net-credit collar options model.

 

We believe NSPI has been and will likely continue to be a viable option for investors seeking monthly income, having maintained its consistent track record of delivering monthly distributions since its inception. Looking back over the current fiscal period, NSPI had a total return of 8.30% and 12-month trailing yield of 6.87%.

 

During Q4 2022, NSPI returned 1.14% (market price), underperforming the S&P 500 (“SPX”) and CLLZ indexes, which returned 7.55% and 7.19%, respectively. The Fund’s relative underperformance during the fourth quarter was primarily attributed to the limitation on the Fund’s upside participation between the October roll date (10/20/2022) and the end of October when most of the SPX’s gains for the month were realized, stemming from the short SPX 11/18/22 3705 call option held by the Fund.

 

During Q1 2023, NSPI rose 5.35%, underperforming both SPX and CLLZ by 2.15% and 0.15%, respectively. The Fund underperformed SPX in Q1 2023 because the index rose rapidly, especially in January and March, while both the short call and long put remained on the Fund. Short call liability and long put decay both detracted from performance as the underlying SPX index rallied. During February, however, the measure of downside protection was showcased as the Fund rose 0.26% and SPX fell 2.44%.

 

The S&P-500® Index posted a strong quarter in Q2 2023, rallying 8.74%, bringing the YTD total return to 16.89%. NSPI rose 5.60%, underperforming the SPX index by 3.14%, but outperformed CLLZ by 11.42%, which fell 5.82%. The main period that contributed to the slight underperformance was the first half of June, when short call liability and long put decay both detracted from performance as the underlying SPX index rallied. Per the rules-based model, however, the short call was closed prior to options expiration in two out of the three months this quarter, and the Fund was able to capture roughly 64% of the total upside in the SPX, while significantly outperforming CLLZ.

 

Effective July 17, 2023, NEOS Investment Management, LLC (“NEOS”) replaced Harvest Volatility Management, LLC (“Harvest”) as a sub-adviser to the Fund. Following the change in sub-advisers, Curt Brockelman no longer served as a portfolio manager to the Fund; however, Troy Cates and Garrett Paolella continue to serve as the Fund’s portfolio managers, each in his new role as Co-Founder, Managing Partner and Portfolio Manager of NEOS.

 

From the start of Q3 2023 through 8/31/2023, NSPI returned 1.33% (at market price) compared to the S&P 500 Index return of 1.57%. NSPI was able to capture a majority of the upside move in the S&P 500 during July as the index hovered between NSPI’s option collar, and offered a slight measure of downside protection during August when the S&P 500 Index dropped 1.59%.

 

The Fund seeks to maintain relatively stable monthly distributions, although the amount of income earned by a Fund varies from period-to-period. Each month, the Fund determines the amount of distribution to pay based on a combination of the amount of options premium generated from the Fund’s options collar strategy implemented for the applicable month, the dividends generated by the Fund’s underlying equity portfolio, and the appreciation of the Fund’s equity holdings. As a result of such distribution strategy, the Fund’s distributions are expected to exceed its earnings and profits in some or all tax years, and consequently, all or a portion of the distributions made for a taxable year may be characterized as a return of capital to shareholders. The Fund made monthly distributions of approximately 0.58% of net assets during each calendar month of the fiscal year, of which approximately 84.37% were return of capital.

 

NEOS Investment Management

 

Portfolio Managers: Troy Cates and Garrett Paolella

 

Must be preceded or accompanied by a prospectus.

 

Investing involves risk, including the possible loss of principal. Shares of any ETF are bought and sold at market price (not NAV), may trade at a discount or premium to NAV and are not individually redeemed from the Fund. Brokerage commissions will reduce returns.

 

KEY RISKS: The Fund is subject to the risks of investing in equity securities, including tracking stock (a class of common stock that “tracks” the performance of a unit or division within a larger company). A tracking stock’s value may decline even if the larger company’s stock increases in value. The Fund is subject to the risks of investing in foreign securities (currency fluctuations, political risks, differences in accounting and limited availability

 

12

 

 

 

Fund Commentaries (Unaudited) (Continued)

Nationwide S&P 500® Risk-Managed Income ETF

 

August 31, 2023

 

of information, all of which are magnified in emerging markets). The Fund may invest in more-aggressive investments such as derivatives (which create investment leverage and illiquidity and are highly volatile). The Fund employs a collared options strategy (using call and put options is speculative and can lead to losses because of adverse movements in the price or value of the reference asset). The success of the Fund’s investment strategy may depend on the effectiveness of the sub-adviser’s quantitative tools for screening securities and on data provided by third parties.

 

The Fund expects to invest a portion of its assets to replicate the holdings of an index. Correlation between Fund performance and index performance may be affected by Fund expenses and because the Fund may not be invested fully in the securities of the index or may hold securities not included in the index. The Fund frequently may buy and sell portfolio securities and other assets to rebalance its exposure to various market sectors. Higher portfolio turnover may result in higher levels of transaction costs paid by the Fund and greater tax liabilities for shareholders. The Fund may concentrate on specific sectors or industries, subjecting it to greater volatility than that of other ETFs. The Fund may hold large positions in a small number of securities, and an increase or decrease in the value of such securities may have a disproportionate impact on the Fund’s value and total return. Although the Fund intends to invest in a variety of securities and instruments, the Fund will be considered non-diversified. Additional Fund risks include: collared options strategy risk, correlation risk, derivatives risk, foreign investment risk, and industry concentration risk.

 

The Fund’s return may not match or achieve a high degree of correlation with the return of the underlying index. The Fund is subject to the risks of investing in equity securities. Please refer to the summary prospectus for a more detailed explanation of the Fund’s principal risks. There is no assurance that the investment objective of any fund will be achieved. Diversification does not assure a profit or protect against a loss in a declining market. Fund holdings and/or sector allocations are subject to change at any time and are not recommendations to buy or sell any security. For a complete listing of the Fund’s holdings, please refer to the Schedule of Investments in this report.

 

S&P 500® Index: An unmanaged, market capitalization-weighted index of 500 stocks of leading large-cap U.S. companies in leading industries; gives a broad look at the U.S. equities market and those companies’ stock price performance.

 

The S&P 500® Index is a product of S&P Dow Jones Indices LLC or its affiliates (“SPDJI”) and has been licensed for use by Nationwide Fund Advisors. Standard & Poor’s®, S&P®, and S&P 500® are registered trademarks of Standard & Poor’s Financial Services LLC (“S&P”); Dow Jones® is a registered trademark of Dow Jones Trademark Holdings LLC (“Dow Jones”); and these trademarks have been licensed for use by SPDJI and sublicensed for certain purposes by Nationwide Fund Advisors. The Nationwide S&P 500® Risk-Managed Income ETF (“NSPI”) is not sponsored, endorsed, sold or promoted by SPDJI, Dow Jones, S&P or their respective affiliates, and none of such parties makes any representation regarding the advisability of investing in such product(s) nor do they have any liability for any errors, omissions or interruptions of the S&P 500® Index.

 

Cboe S&P 500® Zero-Cost Put Spread Collar Index: An index designed to track the performance of a hypothetical option trading strategy that 1) holds a long position indexed to the S&P 500 Index; 2) on a monthly basis buys a 2.5% - 5% S&P 500 Index (SPX) put option spread; and 3) sells a monthly out-of-the-money (OTM) SPX call option to cover the cost of the put spread.

 

Definitions

 

Annualized Distribution Yield: Calculated by annualizing the most recent distribution and dividing by the most recent fund NAV. The yield represents a single distribution from the fund and does not represent total return of the fund.

 

Basis Point: A common unit of measure for interest rates and other percentages in finance. One basis point is equivalent to one hundredth of one percent. Accordingly, one hundred basis points is the equivalent of one percentage point.

 

Call options: Financial contracts that give the option buyer the right, but not the obligation, to buy a stock, bond, commodity, or other asset or instrument at a specified price within a specific time period.

 

Out-of-the-money: When the market price of an instrument on which you hold an option is not close to the strike price.

 

Options Collar: A collar is an options strategy that involves buying a downside put and selling an upside call that is implemented to protect against large losses, but which also limits large upside gains. The protective collar strategy involves two strategies known as a protective put and covered call.

 

Put: An option that gives the right, but not the obligation, to sell a certain amount of the underlying asset at a set price within a specific time.

 

Rolling positions: An effective way to increase trade duration and gives you more time to be right with assumptions and let the probabilities work.

 

Topping out: Denoting a market or a security that is at the end of a period of rising prices and can now be expected to stay on a plateau or even to decline.

 

Nationwide Fund Advisors (NFA) is the registered investment advisor to Nationwide ETFs, which are distributed by Quasar Distributors LLC. NFA is not affiliated with any distributor, subadvisor, or index provider contracted by NFA for the Nationwide ETFs. Representatives of the Nationwide ETF Sales Desk are registered with Nationwide Investment Services Corporation, member FINRA, Columbus, Ohio. Indexes are unmanaged and have been provided for comparison purposes only. No fees or expenses have been reflected. Individuals cannot invest directly in an index.

 

Nationwide, the Nationwide N and Eagle, and Nationwide is on your side are service marks of Nationwide Mutual Insurance Company. © 2023 Nationwide

 

13

 

 

 

Fund Performance (Unaudited)

Nationwide Nasdaq-100® Risk-Managed Income ETF

 

 

Growth of $10,000

 

 

Average Annual Returns
August 31, 2023

One Year

Three Years

Since
Inception
(12/19/2019)

Nationwide Nasdaq-100® Risk-Managed Income ETF — NAV

14.42%

-1.63%

3.60%

Nationwide Nasdaq-100® Risk-Managed Income ETF — Market

14.04%

-1.71%

3.56%

Cboe S&P 500 Zero-Cost Put Spread Collar Index

16.18%

8.81%

7.24%

Nasdaq 100® Total Return Index

27.44%

9.44%

18.07%

 

This chart illustrates the performance of a hypothetical $10,000 investment made on December 19, 2019 and is not intended to imply any future performance. The returns shown do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption of fund shares. The chart assumes reinvestment of capital gains and dividends.

 

The performance data quoted represents past performance; Past performance does not guarantee future results. The investment return and principal value of an investment will fluctuate so that an investor’s shares, when sold or redeemed, may be worth more or less than their original cost and current performance may be lower or higher than the performance quoted. To obtain the most recent month-end performance, go to
etf.nationwide.com or call 800-617-0004. The gross expense ratio as of the most recent prospectus is 0.68%.

 

14

 

 

 

Fund Performance (Unaudited)

Nationwide Dow Jones® Risk-Managed Income ETF

 

 

Growth of $10,000

 

 

Average Annual Returns
August 31, 2023

One Year

Since
Inception
(12/16/2021)

Nationwide Dow Jones® Risk-Managed Income ETF — NAV

5.12%

-4.45%

Nationwide Dow Jones® Risk-Managed Income ETF — Market

5.47%

-4.20%

Cboe S&P 500 Zero-Cost Put Spread Collar Index

16.18%

1.73%

 

This chart illustrates the performance of a hypothetical $10,000 investment made on December 16, 2021 and is not intended to imply any future performance. The returns shown do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption of fund shares. The chart assumes reinvestment of capital gains and dividends.

 

The performance data quoted represents past performance; Past performance does not guarantee future results. The investment return and principal value of an investment will fluctuate so that an investor’s shares, when sold or redeemed, may be worth more or less than their original cost and current performance may be lower or higher than the performance quoted. To obtain the most recent month-end performance, go to
etf.nationwide.com or call 800-617-0004. The gross expense ratio as of the most recent prospectus is 0.68%.

 

15

 

 

 

Fund Performance (Unaudited)

Nationwide Russell 2000® Risk-Managed Income ETF

 

 

Growth of $10,000

 

 

Average Annual Returns
August 31, 2023

One Year

Since
Inception
(12/16/2021)

Nationwide Russell 2000® Risk-Managed Income ETF — NAV

2.30%

-5.57%

Nationwide Russell 2000® Risk-Managed Income ETF — Market

2.30%

-5.56%

Cboe Russell 2000 Zero-Cost Put Spread Collar Index

10.29%

-1.79%

 

This chart illustrates the performance of a hypothetical $10,000 investment made on December 16, 2021 and is not intended to imply any future performance. The returns shown do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption of fund shares. The chart assumes reinvestment of capital gains and dividends.

 

The performance data quoted represents past performance; Past performance does not guarantee future results. The investment return and principal value of an investment will fluctuate so that an investor’s shares, when sold or redeemed, may be worth more or less than their original cost and current performance may be lower or higher than the performance quoted. To obtain the most recent month-end performance, go to
etf.nationwide.com or call 800-617-0004. The gross expense ratio as of the most recent prospectus is 0.68%.

 

16

 

 

 

Fund Performance (Unaudited)

Nationwide S&P 500® Risk-Managed Income ETF

 

 

Growth of $10,000

 

 

Average Annual Returns
August 31, 2023

One Year

Since
Inception
(12/16/2021)

Nationwide S&P 500® Risk-Managed Income ETF — NAV

8.30%

-3.32%

Nationwide S&P 500® Risk-Managed Income ETF — Market

8.18%

-3.29%

Cboe S&P 500 Zero-Cost Put Spread Collar Index

16.18%

1.73%

 

This chart illustrates the performance of a hypothetical $10,000 investment made on December 16, 2021 and is not intended to imply any future performance. The returns shown do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption of fund shares. The chart assumes reinvestment of capital gains and dividends.

 

The performance data quoted represents past performance; Past performance does not guarantee future results. The investment return and principal value of an investment will fluctuate so that an investor’s shares, when sold or redeemed, may be worth more or less than their original cost and current performance may be lower or higher than the performance quoted. To obtain the most recent month-end performance, go to
etf.nationwide.com or call 800-617-0004. The gross expense ratio as of the most recent prospectus is 0.68%.

 

17

 

 

 

Portfolio Allocations

Nationwide ETFs

 

As of August 31, 2023 (Unaudited)

 

Nationwide Nasdaq-100® Risk-Managed
Income ETF

Sector/Asset Class

Percentage
of Net
Assets

Information Technology (a)

50.6%

Communication Services

16.1

Consumer Discretionary

14.4

Health Care

7.2

Consumer Staples

6.6

Industrials

4.9

Utilities

1.2

Financials

0.6

Energy

0.5

Real Estate

0.3

Purchased Options (b)

0.0

Short-Term Investments and Other Assets and Liabilities

-2.4

Total

100.0%

 

(a)

To the extent the Fund invests more heavily in particular sectors of the economy, its performance will be especially sensitive to developments that significantly affect those sectors. See Note 8 in the Notes to Financial Statements.

(b)

Represents less than 0.05% of net assets.

 

Nationwide Dow Jones® Risk-Managed Income ETF

Sector/Asset Class

Percentage
of Net
Assets

Financials

19.7%

Health Care

19.0

Information Technology

18.5

Industrials

15.1

Consumer Discretionary

13.5

Consumer Staples

7.6

Energy

3.1

Communication Services

2.3

Materials

1.0

Other Assets and Liabilities

0.2

Purchased Options (a)

0.0

Total

100.0%

 

(a)

Represents less than 0.05% of net assets.

 

Nationwide Russell 2000® Risk-Managed
Income ETF

Sector/Asset Class

Percentage
of Net
Assets

Exchange Traded Funds

99.1%

Short-Term Investments and Other Assets and Liabilities

0.9

Purchased Options (a)

0.0

Health Care (a)

0.0

Contingent Value Rights (a)

0.0

Total

100.0%

 

(a)

Represents less than 0.05% of net assets.

 

Nationwide S&P 500® Risk-Managed Income ETF

Sector/Asset Class

Percentage
of Net
Assets

Information Technology (a)

26.7%

Health Care

13.3

Financials

12.7

Consumer Discretionary

10.5

Industrials

8.7

Communication Services

8.2

Consumer Staples

6.4

Energy

4.7

Materials

2.5

Real Estate

2.4

Utilities

2.4

Short-Term Investments and Other Assets and Liabilities

1.5

Purchased Options (b)

0.0

Total

100.0%

 

(a)

To the extent the Fund invests more heavily in particular sectors of the economy, its performance will be especially sensitive to developments that significantly affect those sectors. See Note 8 in the Notes to Financial Statements.

(b)

Represents less than 0.05% of net assets.

 

18

 

 

 

Schedule of Investments

 

August 31, 2023

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

 

 

Shares

 

Security Description

 

Value

 
     

COMMON STOCKS — 102.4%

       
       

Communication Services — 16.1%

    99,068  

Alphabet, Inc. - Class A (a)

  $ 13,490,090  
    97,966  

Alphabet, Inc. - Class C (a)

    13,455,630  
    5,405  

Charter Communications, Inc. - Class A (a)

    2,368,039  
    149,142  

Comcast Corporation - Class A

    6,973,880  
    9,783  

Electronic Arts, Inc.

    1,173,764  
    51,738  

Meta Platforms, Inc. - Class A (a)

    15,308,756  
    15,948  

Netflix, Inc. (a)

    6,916,329  
    138,710  

Sirius XM Holdings, Inc.

    610,324  
    43,024  

T-Mobile US, Inc. (a)

    5,862,020  
    15,939  

Trade Desk, Inc. - Class A (a)

    1,275,598  
    87,356  

Warner Bros. Discovery, Inc. (a)

    1,147,858  
              68,582,288  
       

Consumer Discretionary — 14.4%

    14,799  

Airbnb, Inc. - Class A (a)

    1,946,808  
    171,122  

Amazon.com, Inc. (a)

    23,616,547  
    1,329  

Booking Holdings, Inc. (a)

    4,126,586  
    19,183  

eBay, Inc.

    859,015  
    16,287  

JD.com, Inc. - ADR

    540,891  
    81,547  

Lucid Group, Inc. (a)

    512,115  
    4,394  

Lululemon Athletica, Inc. (a)

    1,675,256  
    10,930  

Marriott International, Inc. - Class A

    2,224,364  
    1,807  

MercadoLibre, Inc. (a)

    2,479,855  
    2,189  

O’Reilly Automotive, Inc. (a)

    2,057,003  
    21,902  

PDD Holdings, Inc. - ADR (a)

    2,167,641  
    12,273  

Ross Stores, Inc.

    1,494,974  
    41,110  

Starbucks Corporation

    4,005,758  
    52,869  

Tesla, Inc. (a)

    13,644,432  
              61,351,245  
       

Consumer Staples — 6.6%

       
    15,909  

Costco Wholesale Corporation

    8,738,496  
    7,911  

Dollar Tree, Inc. (a)

    967,990  
    50,338  

Keurig Dr Pepper, Inc.

    1,693,874  
    44,012  

Kraft Heinz Company

    1,456,357  
    48,838  

Mondelez International, Inc. - Class A

    3,480,196  
    37,537  

Monster Beverage Corporation (a)

    2,154,999  
    49,399  

PepsiCo, Inc.

    8,789,070  
    30,937  

Walgreens Boots Alliance, Inc.

    783,015  
              28,063,997  
       

Energy — 0.5%

       
    36,305  

Baker Hughes Company

    1,313,878  
    6,496  

Diamondback Energy, Inc.

    985,963  
              2,299,841  
       

Financials — 0.6%

       
    40,012  

PayPal Holdings, Inc. (a)

  $ 2,501,150  
       

Health Care — 7.2%

       
    2,755  

Align Technology, Inc. (a)

    1,019,736  
    19,168  

Amgen, Inc.

    4,913,525  
    21,234  

AstraZeneca plc - ADR

    1,440,090  
    5,202  

Biogen, Inc. (a)

    1,390,807  
    13,907  

DexCom, Inc. (a)

    1,404,329  
    16,312  

GE HealthCare Technologies, Inc.

    1,149,180  
    44,730  

Gilead Sciences, Inc.

    3,420,950  
    2,983  

IDEXX Laboratories, Inc. (a)

    1,525,536  
    5,670  

Illumina, Inc. (a)

    936,797  
    12,568  

Intuitive Surgical, Inc. (a)

    3,929,762  
    13,670  

Moderna, Inc. (a)

    1,545,667  
    3,877  

Regeneron Pharmaceuticals, Inc. (a)

    3,204,302  
    6,732  

Seagen, Inc. (a)

    1,387,263  
    9,234  

Vertex Pharmaceuticals, Inc. (a)

    3,216,572  
              30,484,516  
       

Industrials — 4.9%

       
    14,826  

Automatic Data Processing, Inc.

    3,774,847  
    3,647  

Cintas Corporation

    1,838,707  
    34,250  

Copart, Inc. (a)

    1,535,428  
    72,904  

CSX Corporation

    2,201,701  
    20,476  

Fastenal Company

    1,179,008  
    23,875  

Honeywell International, Inc.

    4,487,068  
    3,943  

Old Dominion Freight Line, Inc.

    1,685,120  
    18,747  

PACCAR, Inc.

    1,542,691  
    12,929  

Paychex, Inc.

    1,580,312  
    5,203  

Verisk Analytics, Inc.

    1,260,271  
              21,085,153  
       

Information Technology — 50.6% (b)

    16,446  

Adobe, Inc. (a)

    9,198,906  
    57,744  

Advanced Micro Devices, Inc. (a)

    6,104,696  
    17,988  

Analog Devices, Inc.

    3,269,859  
    3,117  

ANSYS, Inc. (a)

    993,918  
    262,641  

Apple, Inc.

    49,342,365  
    30,111  

Applied Materials, Inc.

    4,599,756  
    3,158  

ASML Holding NV - NY

    2,085,954  
    5,454  

Atlassian Corporation - Class A (a)

    1,112,943  
    7,680  

Autodesk, Inc. (a)

    1,704,499  
    14,952  

Broadcom, Inc.

    13,799,050  
    9,781  

Cadence Design Systems, Inc. (a)

    2,351,744  
    146,112  

Cisco Systems, Inc.

    8,379,523  

 

The accompanying notes are an integral part of these financial statements.

 

19

 

 

 

Schedule of Investments (Continued)

 

August 31, 2023

 

Nationwide Nasdaq-100® Risk-Managed Income ETF (Continued)

 

 

Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 102.4% (Continued)

       

Information Technology — 50.6% (b) (Continued)

    18,201  

Cognizant Technology Solutions Corporation - Class A

  $ 1,303,374  
    8,037  

Crowdstrike Holdings, Inc. - Class A (a)

    1,310,272  
    10,630  

Datadog, Inc. - Class A (a)

    1,025,582  
    4,918  

Enphase Energy, Inc. (a)

    622,275  
    28,157  

Fortinet, Inc. (a)

    1,695,333  
    19,650  

GLOBALFOUNDRIES, Inc. (a)

    1,085,663  
    149,559  

Intel Corporation

    5,255,503  
    10,043  

Intuit, Inc.

    5,441,398  
    4,923  

KLA Corporation

    2,470,706  
    4,817  

Lam Research Corporation

    3,383,461  
    30,846  

Marvell Technology, Inc.

    1,796,780  
    19,564  

Microchip Technology, Inc.

    1,601,118  
    39,250  

Micron Technology, Inc.

    2,745,145  
    124,009  

Microsoft Corporation

    40,645,190  
    41,124  

NVIDIA Corporation

    20,296,749  
    9,316  

NXP Semiconductors NV

    1,916,488  
    15,492  

ON Semiconductor Corporation (a)

    1,525,342  
    10,971  

Palo Alto Networks, Inc. (a)

    2,669,244  
    39,951  

QUALCOMM, Inc.

    4,575,588  
    5,464  

Synopsys, Inc. (a)

    2,507,375  
    32,546  

Texas Instruments, Inc.

    5,469,681  
    7,392  

Workday, Inc. - Class A (a)

    1,807,344  
    9,001  

Zoom Video Communications, Inc. - Class A (a)

    639,341  
    5,214  

Zscaler, Inc. (a)

    813,645  
              215,545,810  
       

Real Estate — 0.3%

       
    14,655  

CoStar Group, Inc. (a)

    1,201,563  
       

Utilities — 1.2%

       
    18,457  

American Electric Power Company, Inc.

    1,447,028  
    11,632  

Constellation Energy Corporation

    1,211,589  
    35,672  

Exelon Corporation

    1,431,161  
    19,736  

Xcel Energy, Inc.

    1,127,518  
              5,217,296  
       

TOTAL COMMON STOCKS (Cost $399,177,069)

    436,332,859  

 

 

Contracts

 

Security
Description

 

Notional
Amount

   

Value

 
       

PURCHASED OPTIONS (c) — 0.0% (d)

    281  

Nasdaq 100 Index Put, Expiration: 09/15/2023, Exercise Price: $13,250.00

  $ 435,580,067     $ 106,780  
       

TOTAL PURCHASED OPTIONS (Cost $1,118,015)

    106,780  
 

Shares

                   
       

SHORT-TERM INVESTMENTS — 0.6%

       

Money Market Funds — 0.6%

       
    2,676,739  

Invesco Government & Agency Portfolio - Institutional Class, 5.25% (e)

    2,676,739  
       

TOTAL SHORT-TERM INVESTMENTS (Cost $2,676,739)

    2,676,739  
                         
       

Total Investments (Cost $402,971,823) — 103.0%

    439,116,378  
       

Liabilities in Excess of Other Assets — (3.0)%

    (12,889,858 )
       

NET ASSETS — 100.0%

  $ 426,226,520  

 

Percentages are stated as a percent of net assets.

ADR

American Depositary Receipt.

NY

New York Registry Shares.

(a)

Non-income producing security.

(b)

To the extent the Fund invests more heavily in particular sectors of the economy, its performance will be especially sensitive to developments that significantly affect those sectors. See Note 8 in Notes to Financial Statements.

(c)

Exchange traded.

(d)

Represents less than 0.05% of net assets.

(e)

Rate shown is the annualized seven-day yield as of August 31, 2023.

The Global Industry Classification Standard (GICS®) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS is a service mark of MSCI and S&P and has been licensed for use by U.S. Bancorp Fund Services, LLC.

 

The accompanying notes are an integral part of these financial statements.

 

20

 

 

 

Schedule of Written Options

 

August 31, 2023

 

Nationwide Nasdaq-100® Risk-Managed Income ETF (Continued)

 

 

Contracts

 

Security Description

 

Notional
Amount

   

Value

 
       

WRITTEN OPTIONS (a) — (3.1)%

               
    (281 )

Nasdaq 100 Index Call, Expiration: 09/15/2023, Exercise Price: $15,150.00

  $ (435,580,067 )   $ (13,066,500 )
       

TOTAL WRITTEN OPTIONS (Premiums Received $4,669,916)

          $ (13,066,500 )

 

Percentages are stated as a percent of net assets.

(a)

Exchange traded.

 

The accompanying notes are an integral part of these financial statements.

 

21

 

 

 

Schedule of Investments

 

August 31, 2023

 

Nationwide Dow Jones® Risk-Managed Income ETF

 

 

Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 99.8%

       
       

Communication Services — 2.3%

    4,843  

Verizon Communications, Inc.

  $ 169,408  
    4,843  

Walt Disney Company (a)

    405,262  
              574,670  
       

Consumer Discretionary — 13.5%

       
    4,843  

Home Depot, Inc.

    1,599,643  
    4,843  

McDonald’s Corporation

    1,361,609  
    4,843  

NIKE, Inc. - Class B

    492,582  
              3,453,834  
       

Consumer Staples — 7.6%

       
    4,843  

Coca-Cola Company

    289,757  
    4,843  

Procter & Gamble Company

    747,469  
    4,843  

Walgreens Boots Alliance, Inc.

    122,576  
    4,843  

Walmart, Inc.

    787,520  
              1,947,322  
       

Energy — 3.1%

       
    4,843  

Chevron Corporation

    780,207  
       

Financials — 19.7%

       
    4,843  

American Express Company

    765,146  
    4,843  

Goldman Sachs Group, Inc.

    1,587,100  
    4,843  

JPMorgan Chase & Company

    708,676  
    4,843  

Travelers Companies, Inc.

    780,837  
    4,843  

Visa, Inc. - Class A

    1,189,828  
              5,031,587  
       

Health Care — 19.0%

       
    4,843  

Amgen, Inc.

    1,241,455  
    4,843  

Johnson & Johnson

    783,016  
    4,843  

Merck & Company, Inc.

    527,790  
    4,843  

UnitedHealth Group, Inc.

    2,308,077  
              4,860,338  
       

Industrials — 15.1%

       
    4,843  

3M Company

    516,603  
    4,843  

Boeing Company (a)

    1,084,977  
    4,843  

Caterpillar, Inc.

    1,361,513  
    4,843  

Honeywell International, Inc.

    910,193  
              3,873,286  
       

Information Technology — 18.5%

       
    4,843  

Apple, Inc.

    909,854  
    4,843  

Cisco Systems, Inc.

    277,746  
    4,843  

Intel Corporation

    170,183  
    4,843  

International Business Machines Corporation

    711,098  
    4,843  

Microsoft Corporation

    1,587,342  
    4,843  

Salesforce, Inc. (a)

    1,072,531  
              4,728,754  
       

Materials — 1.0%

       
    4,843  

Dow, Inc.

  $ 264,234  
       

TOTAL COMMON STOCKS (Cost $25,753,931)

    25,514,232  

 

 

Contracts

     

Notional
Amount

         
       

PURCHASED OPTIONS (b) — 0.0% (c)

    734  

Dow Jones Industrial Average Index Put, Expiration: 09/15/2023, Exercise Price: $310.00

  $ 25,485,948       2,202  
       

TOTAL PURCHASED OPTIONS (Cost $37,441)

    2,202  
                         
       

Total Investments (Cost $25,791,372) — 99.8%

    25,516,434  
       

Other Assets in Excess of Liabilities — 0.2%

    56,213  
       

NET ASSETS — 100.0%

  $ 25,572,647  

 

Percentages are stated as a percent of net assets.

(a)

Non-income producing security.

(b)

Exchange traded.

(c)

Represents less than 0.05% of net assets.

The Global Industry Classification Standard (GICS®) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS is a service mark of MSCI and S&P and has been licensed for use by U.S. Bancorp Fund Services, LLC.

 

The accompanying notes are an integral part of these financial statements.

 

22

 

 

 

Schedule of Investments

 

August 31, 2023

 

Nationwide Russell 2000® Risk-Managed Income ETF

 

 

Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 0.0%

       
       

Health Care — 0.0%

    192  

Scilex Holding Company (a)

  $ 550  
       

TOTAL COMMON STOCKS (Cost $1,080)

    550  
                 
       

CONTINGENT VALUE RIGHTS — 0.0%

       

Health Care — 0.0%

       
    89  

Albireo Pharma, Inc. (a)(b)(c)

    0  
    84  

CinCor Pharma, Inc. (a)(b)(c)

    0  
    186  

Jounce Therapeutics, Inc. (a)(b)(c)

    0  
    29  

OmniAb, Inc. - $12.50 VWAP Vesting Shares (a)(b)(c)

    0  
    29  

OmniAb, Inc. - $15.00 VWAP Vesting Shares (a)(b)(c)

    0  
    580  

Radius Health, Inc. (a)(b)(c)

    0  
              0  
       

Materials — 0.0% (a)

       
    174  

Resolute Forest Products (a)(b)(c)

    0  
       

TOTAL CONTINGENT VALUE RIGHTS (Cost $470)

    0  
                 
       

EXCHANGE TRADED FUNDS — 99.1%

       

U.S. Small-Cap Equity Funds — 99.1%

    169,500  

Vanguard Russell 2000 ETF (d)

    12,919,290  
       

TOTAL EXCHANGE TRADED FUNDS (Cost $13,428,105)

    12,919,290  

 

 

Contracts

 

Security
Description

 

Notional
Amount

   

Value

 
       

PURCHASED OPTIONS (e) — 0.0%

    67  

Russell 2000 Index Put, Expiration: 09/15/2023, Exercise Price: $1,670.00

  $ 12,727,856     $ 3,015  
       

TOTAL PURCHASED OPTIONS (Cost $35,069)

    3,015  
 

Shares

                   
       

SHORT-TERM INVESTMENTS — 1.9%

       

Money Market Funds — 1.9%

    238,462  

Invesco Government & Agency Portfolio - Institutional Class, 5.25% (f)

    238,462  
    1  

Northern Funds U.S. Government Money Market Fund, 5.05% (f)

    1  
       

TOTAL SHORT-TERM INVESTMENTS (Cost $238,463)

    238,463  
                         
       

Total Investments (Cost $13,703,187) — 101.0%

    13,161,318  
       

Liabilities in Excess of Other Assets — (1.0)%

    (127,996 )
       

NET ASSETS — 100.0%

  $ 13,033,322  

 

Percentages are stated as a percent of net assets.

(a)

Non-income producing security.

(b)

Value determined using significant unobservable inputs. Classified as Level 3 in the fair value hierarchy.

(c)

These securities have been deemed illiquid according to the Fund’s liquidity guidelines. The value of these securities is $0 which represents 0.00% of net assets.

(d)

Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov.

(e)

Exchange traded.

(f)

Rate shown is the annualized seven-day yield as of August 31, 2023.

The Global Industry Classification Standard (GICS®) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS is a service mark of MSCI and S&P and has been licensed for use by U.S. Bancorp Fund Services, LLC.

 

 

The accompanying notes are an integral part of these financial statements.

 

23

 

 

 

Schedule of Written Options

 

August 31, 2023

 

Nationwide Russell 2000® Risk-Managed Income ETF (Continued)

 

 

Contracts

 

Security Description

 

Notional
Amount

   

Value

 
       

WRITTEN OPTIONS (a) — (0.9)%

               
    (67 )

Russell 2000 Index Call, Expiration: 09/15/2023, Exercise Price: $1,910.00

  $ (12,727,856 )   $ (121,270 )
       

TOTAL WRITTEN OPTIONS (Premiums Received $114,727)

          $ (121,270 )

 

Percentages are stated as a percent of net assets.

(a)

Exchange traded.

 

The accompanying notes are an integral part of these financial statements.

 

24

 

 

 

Schedule of Investments

 

August 31, 2023

 

Nationwide S&P 500® Risk-Managed Income ETF

 

 

Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 98.5%

       
       

Communication Services — 8.2%

    331  

Activision Blizzard, Inc.

  $ 30,449  
    2,513  

Alphabet, Inc. - Class A (a)

    342,195  
    2,188  

Alphabet, Inc. - Class C (a)

    300,522  
    3,376  

AT&T, Inc.

    49,931  
    48  

Charter Communications, Inc. - Class A (a)

    21,030  
    1,947  

Comcast Corporation - Class A

    91,042  
    120  

Electronic Arts, Inc.

    14,398  
    140  

Fox Corporation - Class A

    4,628  
    64  

Fox Corporation - Class B

    1,953  
    180  

Interpublic Group of Companies, Inc.

    5,870  
    68  

Live Nation Entertainment, Inc. (a)

    5,748  
    127  

Match Group, Inc. (a)

    5,952  
    956  

Meta Platforms, Inc. - Class A (a)

    282,871  
    204  

Netflix, Inc. (a)

    88,470  
    176  

News Corporation - Class A

    3,782  
    55  

News Corporation - Class B

    1,210  
    96  

Omnicom Group, Inc.

    7,777  
    235  

Paramount Global - Class B

    3,546  
    73  

Take-Two Interactive Software, Inc. (a)

    10,381  
    272  

T-Mobile US, Inc. (a)

    37,060  
    1,968  

Verizon Communications, Inc.

    68,841  
    851  

Walt Disney Company (a)

    71,211  
    1,011  

Warner Bros. Discovery, Inc. (a)

    13,285  
              1,462,152  
       

Consumer Discretionary — 10.5%

       
    31  

Advance Auto Parts, Inc.

    2,133  
    3,919  

Amazon.com, Inc. (a)

    540,861  
    132  

Aptiv plc (a)

    13,391  
    11  

AutoZone, Inc. (a)

    27,845  
    116  

Bath & Body Works, Inc.

    4,277  
    95  

Best Buy Company, Inc.

    7,263  
    18  

Booking Holdings, Inc. (a)

    55,891  
    112  

BorgWarner, Inc.

    4,564  
    108  

Caesars Entertainment, Inc. (a)

    5,968  
    80  

CarMax, Inc. (a)

    6,534  
    508  

Carnival Corporation (a)

    8,037  
    15  

Chipotle Mexican Grill, Inc. (a)

    28,900  
    144  

D.R. Horton, Inc.

    17,139  
    58  

Darden Restaurants, Inc.

    9,020  
    16  

Domino’s Pizza, Inc.

    6,198  
    250  

eBay, Inc.

    11,195  
    60  

Etsy, Inc. (a)

    4,414  
    72  

Expedia Group, Inc. (a)

    7,804  
    1,958  

Ford Motor Company

  $ 23,751  
    73  

Garmin, Ltd.

    7,739  
    703  

General Motors Company

    23,558  
    68  

Genuine Parts Company

    10,454  
    63  

Hasbro, Inc.

    4,536  
    128  

Hilton Worldwide Holdings, Inc.

    19,027  
    478  

Home Depot, Inc.

    157,883  
    159  

Las Vegas Sands Corporation

    8,723  
    113  

Lennar Corporation - Class A

    13,457  
    119  

LKQ Corporation

    6,251  
    287  

Lowe’s Companies, Inc.

    66,148  
    128  

Marriott International, Inc. - Class A

    26,049  
    339  

McDonald’s Corporation

    95,310  
    150  

MGM Resorts International

    6,597  
    27  

Mohawk Industries, Inc. (a)

    2,738  
    184  

Newell Brands, Inc.

    1,947  
    571  

NIKE, Inc. - Class B

    58,076  
    214  

Norwegian Cruise Line Holdings, Ltd. (a)

    3,546  
    2  

NVR, Inc. (a)

    12,755  
    32  

O’Reilly Automotive, Inc. (a)

    30,070  
    22  

Phinia, Inc. (a)

    612  
    18  

Pool Corporation

    6,581  
    106  

PulteGroup, Inc.

    8,698  
    19  

Ralph Lauren Corporation

    2,216  
    166  

Ross Stores, Inc.

    20,220  
    109  

Royal Caribbean Cruises, Ltd. (a)

    10,784  
    544  

Starbucks Corporation

    53,007  
    112  

Tapestry, Inc.

    3,732  
    1,224  

Tesla, Inc. (a)

    315,889  
    539  

TJX Companies, Inc.

    49,847  
    51  

Tractor Supply Company

    11,144  
    26  

Ulta Beauty, Inc. (a)

    10,791  
    151  

V.F. Corporation

    2,984  
    28  

Whirlpool Corporation

    3,919  
    48  

Wynn Resorts, Ltd.

    4,866  
    130  

Yum! Brands, Inc.

    16,819  
              1,862,158  
       

Consumer Staples — 6.4%

       
    864  

Altria Group, Inc.

    38,206  
    267  

Archer-Daniels-Midland Company

    21,174  
    88  

Brown-Forman Corporation - Class B

    5,819  
    70  

Bunge, Ltd.

    8,002  
    95  

Campbell Soup Company

    3,962  
    113  

Church & Dwight Company, Inc.

    10,935  
    58  

Clorox Company

    9,074  

 

The accompanying notes are an integral part of these financial statements.

 

25

 

 

 

Schedule of Investments (Continued)

 

August 31, 2023

 

Nationwide S&P 500® Risk-Managed Income ETF (Continued)

 

 

Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 98.5% (Continued)

       

Consumer Staples — 6.4% (Continued)

    1,821  

Coca-Cola Company

  $ 108,950  
    389  

Colgate-Palmolive Company

    28,580  
    224  

Conagra Brands, Inc.

    6,693  
    79  

Constellation Brands, Inc. - Class A

    20,584  
    204  

Costco Wholesale Corporation

    112,053  
    111  

Dollar General Corporation

    15,374  
    104  

Dollar Tree, Inc. (a)

    12,725  
    110  

Estee Lauder Companies, Inc. - Class A

    17,658  
    278  

General Mills, Inc.

    18,809  
    69  

Hershey Company

    14,825  
    141  

Hormel Foods Corporation

    5,441  
    49  

J.M. Smucker Company

    7,103  
    121  

Kellogg Company

    7,383  
    390  

Keurig Dr Pepper, Inc.

    13,124  
    157  

Kimberly-Clark Corporation

    20,226  
    381  

Kraft Heinz Company

    12,607  
    308  

Kroger Company

    14,288  
    67  

Lamb Weston Holdings, Inc.

    6,526  
    117  

McCormick & Company, Inc.

    9,603  
    94  

Molson Coors Beverage Company - Class B

    5,968  
    634  

Mondelez International, Inc. - Class A

    45,180  
    349  

Monster Beverage Corporation (a)

    20,036  
    640  

PepsiCo, Inc.

    113,870  
    756  

Philip Morris International, Inc.

    72,621  
    1,075  

Procter & Gamble Company

    165,916  
    242  

Sysco Corporation

    16,855  
    215  

Target Corporation

    27,208  
    132  

Tyson Foods, Inc. - Class A

    7,032  
    344  

Walgreens Boots Alliance, Inc.

    8,707  
    654  

Walmart, Inc.

    106,347  
              1,139,464  
       

Energy — 4.7%

       
    165  

APA Corporation

    7,234  
    496  

Baker Hughes Company

    17,950  
    868  

Chevron Corporation

    139,835  
    615  

ConocoPhillips

    73,203  
    391  

Coterra Energy, Inc.

    11,022  
    336  

Devon Energy Corporation

    17,166  
    95  

Diamondback Energy, Inc.

    14,419  
    292  

EOG Resources, Inc.

    37,557  
    178  

EQT Corporation

    7,693  
    2,058  

Exxon Mobil Corporation

    228,830  
    473  

Halliburton Company

  $ 18,267  
    139  

Hess Corporation

    21,476  
    964  

Kinder Morgan, Inc.

    16,600  
    324  

Marathon Oil Corporation

    8,537  
    213  

Marathon Petroleum Corporation

    30,410  
    347  

Occidental Petroleum Corporation

    21,788  
    226  

ONEOK, Inc.

    14,735  
    223  

Phillips 66

    25,458  
    120  

Pioneer Natural Resources Company

    28,552  
    732  

Schlumberger, Ltd.

    43,159  
    113  

Targa Resources Corporation

    9,746  
    187  

Valero Energy Corporation

    24,291  
    586  

Williams Companies, Inc.

    20,235  
              838,163  
       

Financials — 12.7%

       
    270  

Aflac, Inc.

    20,134  
    136  

Allstate Corporation

    14,662  
    281  

American Express Company

    44,396  
    369  

American International Group, Inc.

    21,594  
    51  

Ameriprise Financial, Inc.

    17,217  
    96  

Aon plc - Class A

    32,005  
    179  

Arch Capital Group, Ltd. (a)

    13,758  
    100  

Arthur J. Gallagher & Company

    23,048  
    28  

Assurant, Inc.

    3,901  
    3,350  

Bank of America Corporation

    96,044  
    358  

Bank of New York Mellon Corporation

    16,063  
    868  

Berkshire Hathaway, Inc. - Class B (a)

    312,654  
    71  

BlackRock, Inc.

    49,738  
    112  

Brown & Brown, Inc.

    8,299  
    187  

Capital One Financial Corporation

    19,147  
    48  

Cboe Global Markets, Inc.

    7,186  
    656  

Charles Schwab Corporation

    38,802  
    202  

Chubb, Ltd.

    40,576  
    79  

Cincinnati Financial Corporation

    8,357  
    918  

Citigroup, Inc.

    37,904  
    232  

Citizens Financial Group, Inc.

    6,526  
    163  

CME Group, Inc.

    33,037  
    62  

Comerica, Inc.

    2,983  
    134  

Discover Financial Services

    12,069  
    19  

Everest Group, Ltd.

    6,853  
    17  

FactSet Research Systems, Inc.

    7,419  
    267  

Fidelity National Information Services, Inc.

    14,915  

 

The accompanying notes are an integral part of these financial statements.

 

26

 

 

 

Schedule of Investments (Continued)

 

August 31, 2023

 

Nationwide S&P 500® Risk-Managed Income ETF (Continued)

 

 

Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 98.5% (Continued)

       

Financials — 12.7% (Continued)

    336  

Fifth Third Bancorp

  $ 8,921  
    288  

Fiserv, Inc. (a)

    34,960  
    36  

FleetCor Technologies, Inc. (a)

    9,782  
    141  

Franklin Resources, Inc.

    3,770  
    122  

Global Payments, Inc.

    15,456  
    46  

Globe Life, Inc.

    5,132  
    166  

Goldman Sachs Group, Inc.

    54,400  
    152  

Hartford Financial Services Group, Inc.

    10,917  
    729  

Huntington Bancshares, Inc.

    8,085  
    264  

Intercontinental Exchange, Inc.

    31,149  
    222  

Invesco, Ltd.

    3,534  
    33  

Jack Henry & Associates, Inc.

    5,174  
    1,435  

JPMorgan Chase & Company

    209,983  
    436  

KeyCorporation

    4,940  
    82  

Lincoln National Corporation

    2,104  
    96  

Loews Corporation

    5,961  
    84  

M&T Bank Corporation

    10,504  
    16  

MarketAxess Holdings, Inc.

    3,855  
    232  

Marsh & McLennan Companies, Inc.

    45,237  
    390  

Mastercard, Inc. - Class A

    160,930  
    332  

MetLife, Inc.

    21,029  
    73  

Moody’s Corporation

    24,586  
    641  

Morgan Stanley

    54,581  
    38  

MSCI, Inc.

    20,658  
    157  

Nasdaq, Inc.

    8,239  
    99  

Northern Trust Corporation

    7,531  
    529  

PayPal Holdings, Inc. (a)

    33,068  
    198  

PNC Financial Services Group, Inc.

    23,905  
    111  

Principal Financial Group, Inc.

    8,626  
    282  

Progressive Corporation

    37,639  
    183  

Prudential Financial, Inc.

    17,325  
    95  

Raymond James Financial, Inc.

    9,936  
    463  

Regions Financial Corporation

    8,491  
    151  

S&P Global, Inc.

    59,021  
    172  

State Street Corporation

    11,823  
    212  

Synchrony Financial

    6,843  
    106  

T. Rowe Price Group, Inc.

    11,896  
    114  

Travelers Companies, Inc.

    18,380  
    654  

Truist Financial Corporation

    19,980  
    717  

U.S. Bancorp

    26,192  
    753  

Visa, Inc. - Class A

    184,997  
    96  

W.R. Berkley Corporation

    5,939  
    1,821  

Wells Fargo & Company

    75,189  
    51  

Willis Towers Watson plc

    10,545  
    72  

Zions Bancorporation

  $ 2,556  
              2,253,056  
       

Health Care — 13.3%

       
    829  

Abbott Laboratories

    85,305  
    817  

AbbVie, Inc.

    120,067  
    143  

Agilent Technologies, Inc.

    17,313  
    34  

Align Technology, Inc. (a)

    12,585  
    256  

Amgen, Inc.

    65,623  
    246  

Baxter International, Inc.

    9,988  
    131  

Becton Dickinson and Company

    36,608  
    68  

Biogen, Inc. (a)

    18,180  
    13  

Bio-Rad Laboratories, Inc. - Class A (a)

    5,203  
    75  

Bio-Techne Corporation

    5,880  
    668  

Boston Scientific Corporation (a)

    36,032  
    988  

Bristol-Myers Squibb Company

    60,910  
    125  

Cardinal Health, Inc.

    10,916  
    83  

Catalent, Inc. (a)

    4,148  
    77  

Cencora, Inc.

    13,550  
    268  

Centene Corporation (a)

    16,522  
    27  

Charles River Laboratories International, Inc. (a)

    5,584  
    144  

Cigna Group

    39,781  
    24  

Cooper Companies, Inc.

    8,880  
    622  

CVS Health Corporation

    40,536  
    304  

Danaher Corporation

    80,560  
    27  

DaVita, Inc. (a)

    2,765  
    104  

Dentsply Sirona, Inc.

    3,857  
    176  

DexCom, Inc. (a)

    17,772  
    277  

Edwards Lifesciences Corporation (a)

    21,182  
    112  

Elevance Health, Inc.

    49,505  
    364  

Eli Lilly & Company

    201,728  
    172  

GE HealthCare Technologies, Inc.

    12,117  
    603  

Gilead Sciences, Inc.

    46,117  
    98  

HCA Healthcare, Inc.

    27,175  
    64  

Henry Schein, Inc. (a)

    4,899  
    119  

Hologic, Inc. (a)

    8,894  
    59  

Humana, Inc.

    27,236  
    40  

IDEXX Laboratories, Inc. (a)

    20,456  
    77  

Illumina, Inc. (a)

    12,722  
    88  

Incyte Corporation (a)

    5,679  
    32  

Insulet Corporation (a)

    6,135  
    159  

Intuitive Surgical, Inc. (a)

    49,716  
    92  

IQVIA Holdings, Inc. (a)

    20,482  
    1,225  

Johnson & Johnson

    198,058  

 

The accompanying notes are an integral part of these financial statements.

 

27

 

 

 

Schedule of Investments (Continued)

 

August 31, 2023

 

Nationwide S&P 500® Risk-Managed Income ETF (Continued)

 

 

Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 98.5% (Continued)

       

Health Care — 13.3% (Continued)

    45  

Laboratory Corporation of America Holdings

  $ 9,365  
    64  

McKesson Corporation

    26,388  
    624  

Medtronic plc

    50,856  
    1,209  

Merck & Company, Inc.

    131,757  
    13  

Mettler-Toledo International, Inc. (a)

    15,775  
    154  

Moderna, Inc. (a)

    17,413  
    30  

Molina Healthcare, Inc. (a)

    9,304  
    124  

Organon & Company

    2,723  
    2,612  

Pfizer, Inc.

    92,413  
    54  

Quest Diagnostics, Inc.

    7,101  
    51  

Regeneron Pharmaceuticals, Inc. (a)

    42,151  
    70  

ResMed, Inc.

    11,171  
    59  

Revvity, Inc.

    6,905  
    48  

STERIS plc

    11,020  
    154  

Stryker Corporation

    43,667  
    22  

Teleflex, Inc.

    4,680  
    183  

Thermo Fisher Scientific, Inc.

    101,948  
    434  

UnitedHealth Group, Inc.

    206,837  
    32  

Universal Health Services, Inc. - Class B

    4,310  
    121  

Vertex Pharmaceuticals, Inc. (a)

    42,149  
    593  

Viatris, Inc.

    6,375  
    31  

Waters Corporation (a)

    8,705  
    34  

West Pharmaceutical Services, Inc.

    13,835  
    99  

Zimmer Biomet Holdings, Inc.

    11,793  
    219  

Zoetis, Inc.

    41,722  
              2,351,029  
       

Industrials — 8.7%

       
    263  

3M Company

    28,054  
    62  

A.O. Smith Corporation

    4,495  
    68  

Alaska Air Group, Inc. (a)

    2,854  
    44  

Allegion plc

    5,008  
    328  

American Airlines Group, Inc. (a)

    4,831  
    110  

AMETEK, Inc.

    17,546  
    193  

Automatic Data Processing, Inc.

    49,140  
    29  

Axon Enterprise, Inc. (a)

    6,174  
    268  

Boeing Company (a)

    60,040  
    57  

Broadridge Financial Solutions, Inc.

    10,614  
    60  

C.H. Robinson Worldwide, Inc.

    5,426  
    402  

Carrier Global Corporation

    23,094  
    257  

Caterpillar, Inc.

    72,250  
    73  

Ceridian HCM Holding, Inc. (a)

    5,294  
    42  

Cintas Corporation

  $ 21,175  
    396  

Copart, Inc. (a)

    17,753  
    992  

CSX Corporation

    29,958  
    71  

Cummins, Inc.

    16,333  
    132  

Deere & Company

    54,244  
    327  

Delta Air Lines, Inc.

    14,022  
    70  

Dover Corporation

    10,381  
    199  

Eaton Corporation plc

    45,844  
    273  

Emerson Electric Company

    26,822  
    57  

Equifax, Inc.

    11,782  
    78  

Expeditors International of Washington, Inc.

    9,103  
    267  

Fastenal Company

    15,374  
    98  

FedEx Corporation

    25,580  
    167  

Fortive Corporation

    13,168  
    32  

Generac Holdings, Inc. (a)

    3,802  
    108  

General Dynamics Corporation

    24,477  
    506  

General Electric Company

    57,917  
    327  

Honeywell International, Inc.

    61,456  
    176  

Howmet Aerospace, Inc.

    8,707  
    20  

Huntington Ingalls Industries, Inc.

    4,406  
    37  

IDEX Corporation

    8,377  
    132  

Illinois Tool Works, Inc.

    32,650  
    201  

Ingersoll Rand, Inc.

    13,992  
    42  

J.B. Hunt Transport Services, Inc.

    7,891  
    64  

Jacobs Solutions, Inc.

    8,628  
    342  

Johnson Controls International plc

    20,199  
    94  

L3Harris Technologies, Inc.

    16,740  
    66  

Leidos Holdings, Inc.

    6,436  
    110  

Lockheed Martin Corporation

    49,319  
    110  

Masco Corporation

    6,491  
    28  

Nordson Corporation

    6,836  
    110  

Norfolk Southern Corporation

    22,551  
    71  

Northrop Grumman Corporation

    30,749  
    44  

Old Dominion Freight Line, Inc.

    18,804  
    201  

Otis Worldwide Corporation

    17,196  
    256  

PACCAR, Inc.

    21,066  
    67  

Parker-Hannifin Corporation

    27,932  
    152  

Paychex, Inc.

    18,579  
    23  

Paycom Software, Inc.

    6,781  
    80  

Pentair plc

    5,621  
    68  

Quanta Services, Inc.

    14,271  
    96  

Republic Services, Inc.

    13,836  
    54  

Robert Half, Inc.

    3,994  
    58  

Rockwell Automation, Inc.

    18,101  
    108  

Rollins, Inc.

    4,274  

 

The accompanying notes are an integral part of these financial statements.

 

28

 

 

 

Schedule of Investments (Continued)

 

August 31, 2023

 

Nationwide S&P 500® Risk-Managed Income ETF (Continued)

 

 

Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 98.5% (Continued)

       

Industrials — 8.7% (Continued)

    701  

RTX Corporation

  $ 60,315  
    27  

Snap-on, Inc.

    7,252  
    289  

Southwest Airlines Company

    9,132  
    72  

Stanley Black & Decker, Inc.

    6,795  
    100  

Textron, Inc.

    7,771  
    112  

Trane Technologies plc

    22,989  
    26  

TransDigm Group, Inc. (a)

    23,500  
    297  

Union Pacific Corporation

    65,510  
    176  

United Airlines Holdings, Inc. (a)

    8,767  
    335  

United Parcel Service, Inc. - Class B

    56,749  
    37  

United Rentals, Inc.

    17,632  
    76  

Verisk Analytics, Inc.

    18,409  
    22  

W.W. Grainger, Inc.

    15,711  
    173  

Waste Management, Inc.

    27,123  
    92  

Westinghouse Air Brake Technologies Corporation

    10,352  
    89  

Xylem, Inc.

    9,215  
              1,535,660  
       

Information Technology — 26.7% (b)

    299  

Accenture plc - Class A

    96,807  
    195  

Adobe, Inc. (a)

    109,071  
    640  

Advanced Micro Devices, Inc. (a)

    67,661  
    73  

Akamai Technologies, Inc. (a)

    7,672  
    278  

Amphenol Corporation - Class A

    24,570  
    235  

Analog Devices, Inc.

    42,718  
    41  

ANSYS, Inc. (a)

    13,074  
    6,779  

Apple, Inc.

    1,273,571  
    375  

Applied Materials, Inc.

    57,285  
    106  

Arista Networks, Inc. (a)

    20,694  
    101  

Autodesk, Inc. (a)

    22,416  
    192  

Broadcom, Inc.

    177,195  
    124  

Cadence Design Systems, Inc. (a)

    29,815  
    64  

CDW Corporation

    13,514  
    1,868  

Cisco Systems, Inc.

    107,130  
    240  

Cognizant Technology Solutions Corporation - Class A

    17,186  
    360  

Corning, Inc.

    11,815  
    114  

DXC Technology Company (a)

    2,364  
    76  

Enphase Energy, Inc. (a)

    9,616  
    29  

EPAM Systems, Inc. (a)

    7,511  
    30  

F5, Inc. (a)

    4,910  
    15  

Fair Isaac Corporation (a)

    13,569  
    48  

First Solar, Inc. (a)

    9,078  
    296  

Fortinet, Inc. (a)

  $ 17,822  
    40  

Gartner, Inc. (a)

    13,987  
    272  

Gen Digital, Inc.

    5,508  
    596  

Hewlett Packard Enterprise Company

    10,126  
    397  

HP, Inc.

    11,795  
    1,771  

Intel Corporation

    62,233  
    432  

International Business Machines Corporation

    63,431  
    126  

Intuit, Inc.

    68,268  
    149  

Juniper Networks, Inc.

    4,339  
    84  

Keysight Technologies, Inc. (a)

    11,197  
    64  

KLA Corporation

    32,120  
    62  

Lam Research Corporation

    43,549  
    261  

Microchip Technology, Inc.

    21,360  
    488  

Micron Technology, Inc.

    34,131  
    3,182  

Microsoft Corporation

    1,042,933  
    21  

Monolithic Power Systems, Inc.

    10,945  
    79  

Motorola Solutions, Inc.

    22,402  
    102  

NetApp, Inc.

    7,823  
    1,022  

NVIDIA Corporation

    504,408  
    122  

NXP Semiconductors NV

    25,098  
    203  

ON Semiconductor Corporation (a)

    19,987  
    720  

Oracle Corporation

    86,681  
    129  

Palo Alto Networks, Inc. (a)

    31,386  
    49  

PTC, Inc. (a)

    7,211  
    48  

Qorvo, Inc. (a)

    5,155  
    499  

QUALCOMM, Inc.

    57,150  
    49  

Roper Technologies, Inc.

    24,454  
    446  

Salesforce, Inc. (a)

    98,771  
    91  

Seagate Technology Holdings plc

    6,442  
    92  

ServiceNow, Inc. (a)

    54,172  
    75  

Skyworks Solutions, Inc.

    8,156  
    32  

SolarEdge Technologies, Inc. (a)

    5,202  
    70  

Synopsys, Inc. (a)

    32,122  
    151  

TE Connectivity, Ltd.

    19,991  
    23  

Teledyne Technologies, Inc. (a)

    9,621  
    73  

Teradyne, Inc.

    7,875  
    421  

Texas Instruments, Inc.

    70,753  
    114  

Trimble, Inc. (a)

    6,246  
    19  

Tyler Technologies, Inc. (a)

    7,570  
    45  

VeriSign, Inc. (a)

    9,351  
    152  

Western Digital Corporation (a)

    6,840  
    25  

Zebra Technologies Corporation - Class A (a)

    6,875  
              4,734,728  

 

The accompanying notes are an integral part of these financial statements.

 

29

 

 

 

Schedule of Investments (Continued)

 

August 31, 2023

 

Nationwide S&P 500® Risk-Managed Income ETF (Continued)

 

 

Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 98.5% (Continued)

       

Materials — 2.5%

       
    109  

Air Products and Chemicals, Inc.

  $ 32,209  
    61  

Albemarle Corporation

    12,121  
    706  

Amcor plc

    6,876  
    41  

Avery Dennison Corporation

    7,724  
    152  

Ball Corporation

    8,277  
    48  

Celanese Corporation

    6,065  
    97  

CF Industries Holdings, Inc.

    7,476  
    348  

Corteva, Inc.

    17,577  
    347  

Dow, Inc.

    18,932  
    221  

DuPont de Nemours, Inc.

    16,993  
    58  

Eastman Chemical Company

    4,931  
    120  

Ecolab, Inc.

    22,057  
    63  

FMC Corporation

    5,432  
    698  

Freeport-McMoRan, Inc.

    27,856  
    123  

International Flavors & Fragrances, Inc.

    8,665  
    173  

International Paper Company

    6,041  
    233  

Linde plc

    90,181  
    124  

LyondellBasell Industries NV - Class A

    12,247  
    32  

Martin Marietta Materials, Inc.

    14,285  
    176  

Mosaic Company

    6,838  
    350  

Newmont Corporation

    13,797  
    128  

Nucor Corporation

    22,029  
    48  

Packaging Corporation of America

    7,157  
    112  

PPG Industries, Inc.

    15,877  
    71  

Sealed Air Corporation

    2,631  
    110  

Sherwin-Williams Company

    29,890  
    89  

Steel Dynamics, Inc.

    9,487  
    64  

Vulcan Materials Company

    13,968  
    127  

Westrock Company

    4,154  
              451,773  
       

Real Estate — 2.4%

       
    79  

Alexandria Real Estate Equities, Inc.

    9,191  
    213  

American Tower Corporation

    38,620  
    69  

AvalonBay Communities, Inc.

    12,684  
    75  

Boston Properties, Inc.

    5,008  
    56  

Camden Property Trust

    6,027  
    151  

CBRE Group, Inc. - Class A (a)

    12,843  
    192  

CoStar Group, Inc. (a)

    15,742  
    204  

Crown Castle, Inc.

    20,502  
    143  

Digital Realty Trust, Inc.

    18,836  
    45  

Equinix, Inc.

    35,161  
    165  

Equity Residential

    10,697  
    32  

Essex Property Trust, Inc.

    7,628  
    64  

Extra Space Storage, Inc.

  $ 8,236  
    37  

Federal Realty Investment Trust

    3,624  
    267  

Healthpeak Properties, Inc.

    5,495  
    343  

Host Hotels & Resorts, Inc.

    5,416  
    278  

Invitation Homes, Inc.

    9,477  
    144  

Iron Mountain, Inc.

    9,150  
    310  

Kimco Realty Corporation

    5,871  
    57  

Mid-America Apartment Communities, Inc.

    8,278  
    439  

Prologis, Inc.

    54,523  
    75  

Public Storage

    20,729  
    300  

Realty Income Corporation

    16,812  
    78  

Regency Centers Corporation

    4,852  
    49  

SBA Communications Corporation

    11,002  
    164  

Simon Property Group, Inc.

    18,612  
    150  

UDR, Inc.

    5,985  
    192  

Ventas, Inc.

    8,387  
    481  

VICI Properties, Inc.

    14,834  
    224  

Welltower, Inc.

    18,565  
    353  

Weyerhaeuser Company

    11,561  
              434,348  
       

Utilities — 2.4%

       
    320  

AES Corporation

    5,738  
    114  

Alliant Energy Corporation

    5,719  
    120  

Ameren Corporation

    9,512  
    239  

American Electric Power Company, Inc.

    18,738  
    89  

American Water Works Company, Inc.

    12,348  
    65  

Atmos Energy Corporation

    7,537  
    288  

CenterPoint Energy, Inc.

    8,032  
    134  

CMS Energy Corporation

    7,529  
    162  

Consolidated Edison, Inc.

    14,412  
    156  

Constellation Energy Corporation

    16,249  
    384  

Dominion Energy, Inc.

    18,640  
    92  

DTE Energy Company

    9,511  
    353  

Duke Energy Corporation

    31,346  
    179  

Edison International

    12,324  
    95  

Entergy Corporation

    9,049  
    109  

Evergy, Inc.

    5,992  
    161  

Eversource Energy

    10,275  
    465  

Exelon Corporation

    18,656  
    250  

FirstEnergy Corporation

    9,018  
    908  

NextEra Energy, Inc.

    60,653  
    191  

NiSource, Inc.

    5,111  
    110  

NRG Energy, Inc.

    4,131  
    742  

PG&E Corporation (a)

    12,095  

 

The accompanying notes are an integral part of these financial statements.

 

30

 

 

 

Schedule of Investments (Continued)

 

August 31, 2023

 

Nationwide S&P 500® Risk-Managed Income ETF (Continued)

 

 

Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 98.5% (Continued)

       

Utilities — 2.4% (Continued)

    52  

Pinnacle West Capital Corporation

  $ 4,018  
    347  

PPL Corporation

    8,647  
    230  

Public Service Enterprise Group, Inc.

    14,048  
    290  

Sempra

    20,365  
    491  

Southern Company

    33,254  
    144  

WEC Energy Group, Inc.

    12,113  
    252  

Xcel Energy, Inc.

    14,397  
              419,457  
       

TOTAL COMMON STOCKS (Cost $17,454,506)

    17,481,988  
                 
       

CONTINGENT VALUE RIGHTS — 0.0%

       

Health Care — 0.0%

       
    36  

Abiomed, Inc. (a)(c)(d)

    0  
       

TOTAL CONTINGENT VALUE RIGHTS (Cost $0)

    0  

 

 

Contracts

     

Notional
Amount

         
       

PURCHASED OPTIONS (e) — 0.0% (f)

    38  

S&P 500 Index Put, Expiration: 09/15/2023, Exercise Price: $3,935.00

  $ 17,129,108       3,800  
       

TOTAL PURCHASED OPTIONS (Cost $28,779)

    3,800  
 

Shares

                   
       

SHORT-TERM INVESTMENTS — 2.4%

       

Money Market Funds — 2.4%

    420,828  

Invesco Government & Agency Portfolio - Institutional Class, 5.25% (g)

    420,828  
       

TOTAL SHORT-TERM INVESTMENTS (Cost $420,828)

    420,828  
                         
       

Total Investments (Cost $17,904,113) — 100.9%

    17,906,616  
       

Liabilities in Excess of Other Assets — (0.9)%

    (162,874 )
       

NET ASSETS — 100.0%

  $ 17,743,742  

 

Percentages are stated as a percent of net assets.

(a)

Non-income producing security.

(b)

To the extent the Fund invests more heavily in particular sectors of the economy, its performance will be especially sensitive to developments that significantly affect those sectors. See Note 8 in Notes to Financial Statements.

(c)

Value determined using significant unobservable inputs. Classified as Level 3 in the fair value hierarchy.

(d)

This security has been deemed illiquid according to the Fund’s liquidity guidelines. The value of this security is $0 which represents 0.00% of net assets.

(e)

Exchange traded.

(f)

Represents less than 0.05% of net assets.

(g)

Rate shown is the annualized seven-day yield as of August 31, 2023.

The Global Industry Classification Standard (GICS®) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS is a service mark of MSCI and S&P and has been licensed for use by U.S. Bancorp Fund Services, LLC.

 

The accompanying notes are an integral part of these financial statements.

 

31

 

 

 

Schedule of Written Options

 

August 31, 2023

 

Nationwide S&P 500® Risk-Managed Income ETF (Continued)

 

 

Contracts

 

Security Description

 

Notional
Amount

   

Value

 
       

WRITTEN OPTIONS (a) — (1.0)%

               
    (38 )

S&P 500 Index Call, Expiration: 09/15/2023, Exercise Price: $4,500.00

  $ (17,129,108 )   $ (182,932 )
       

TOTAL WRITTEN OPTIONS (Premiums Received $89,095)

          $ (182,932 )

 

Percentages are stated as a percent of net assets.

(a)

Exchange traded.

 

The accompanying notes are an integral part of these financial statements.

 

32

 

 

 

Statements of Assets and Liabilities

 

August 31, 2023

 

   

Nationwide
Nasdaq-100
®
Risk-Managed
Income ETF

   

Nationwide
Dow Jones
®
Risk-Managed
Income ETF

   

Nationwide
Russell 2000
®
Risk-Managed
Income ETF

   

Nationwide
S&P 500
®
Risk-Managed
Income ETF

 

ASSETS

                               

Investments in securities, at value * (Note 2)

  $ 439,116,378     $ 25,516,434     $ 13,161,318     $ 17,906,616  

Dividends and interest receivable

    425,908       89,564       827       30,261  

Deposit at broker for options

    6                    

Reclaims receivable

                      21  

Total assets

    439,542,292       25,605,998       13,162,145       17,936,898  
                                 

LIABILITIES

                               

Written options, at value (premiums received, $4,669,916, $0, $114,727, $89,095)

    13,066,500             121,270       182,932  

Management fees payable

    249,272       14,829       7,553       10,224  

Cash, due to custodian

          18,522              

Total liabilities

    13,315,772       33,351       128,823       193,156  
                                 

NET ASSETS

  $ 426,226,520     $ 25,572,647     $ 13,033,322     $ 17,743,742  
                                 

Net Assets Consist of:

                               

Paid-in capital

  $ 599,467,982     $ 29,034,460     $ 16,718,746     $ 20,362,297  

Total distributable earnings (accumulated deficit)

    (173,241,462 )     (3,461,813 )     (3,685,424 )     (2,618,555 )

Net assets

  $ 426,226,520     $ 25,572,647     $ 13,033,322     $ 17,743,742  
                                 

Net Asset Value:

                               

Net assets

  $ 426,226,520     $ 25,572,647     $ 13,033,322     $ 17,743,742  

Shares outstanding ^

    20,050,000       1,250,000       650,000       850,000  

Net asset value, offering and redemption price per share

  $ 21.26     $ 20.46     $ 20.05     $ 20.87  
                                 

* Identified cost:

                               

Investments in securities

  $ 402,971,823     $ 25,791,372     $ 13,703,187     $ 17,904,113  

 

^    No par value, unlimited number of shares authorized.

 

The accompanying notes are an integral part of these financial statements.

 

33

 

 

 

Statements of Operations

 

For the Year Ended August 31, 2023

 

   

Nationwide
Nasdaq-100
®
Risk-Managed
Income ETF

   

Nationwide
Dow Jones
®
Risk-Managed
Income ETF

   

Nationwide
Russell 2000
®
Risk-Managed
Income ETF

   

Nationwide
S&P 500
®
Risk-Managed
Income ETF

 

INCOME

                               

Dividends*

  $ 4,224,416     $ 571,425     $ 170,734     $ 372,325  

Interest

    151,636       16,115       31,119       21,144  

Total investment income

    4,376,052       587,540       201,853       393,469  
                                 

EXPENSES

                               

Management fees

    3,224,546       181,604       89,288       152,005  

Total expenses

    3,224,546       181,604       89,288       152,005  

Net investment income (loss)

    1,151,506       405,936       112,565       241,464  
                                 

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

                               

Net realized gain (loss) on:

                               

Investments

    (37,771,702 )     (1,888,785 )     (3,194,223 )     (2,219,119 )

In-kind redemptions

    15,500,845       1,248,637       1,883,392       370,990  

Written options

    (2,092,780 )     (754,411 )     280,239       181,255  

Change in unrealized appreciation (depreciation) on:

                               

Investments

    87,021,206       2,236,342       1,247,236       2,814,768  

Written options

    (8,396,584 )           (6,543 )     (93,837 )

Net realized and unrealized gain (loss) on investments

    54,260,985       841,783       210,101       1,054,057  

Net increase (decrease) in net assets resulting from operations

  $ 55,412,491     $ 1,247,719     $ 322,666     $ 1,295,521  
                                 

* Net of foreign withholding taxes

  $ 8,976     $     $ 307     $ 74  

 

 

The accompanying notes are an integral part of these financial statements.

 

34

 

 

 

Statements of Changes in Net Assets

 

 

Nationwide Nasdaq-100® Risk-Managed Income ETF    

 

   

Year Ended
August 31,
2023

   

Year Ended
August 31,
2022

 

OPERATIONS

               

Net investment income (loss)

  $ 1,151,506     $ 720,875  

Net realized gain (loss) on investments and written options

    (24,363,637 )     (74,871,244 )

Change in unrealized appreciation (depreciation) on investments and written options

    78,624,622       (144,816,994 )

Net increase (decrease) in net assets resulting from operations

    55,412,491       (218,967,363 )
                 

DISTRIBUTIONS TO SHAREHOLDERS

               

Net distributions to shareholders

    (1,151,506 )     (720,875 )

Tax return of capital to shareholders

    (35,606,621 )     (57,824,445 )

Total distributions to shareholders

    (36,758,127 )     (58,545,320 )
                 

CAPITAL SHARE TRANSACTIONS

               

Proceeds from shares sold

          490,662,925  

Payments for shares redeemed

    (174,067,805 )     (213,810,745 )

Net increase (decrease) in net assets derived from capital share transactions (a)

    (174,067,805 )     276,852,180  

Net increase (decrease) in net assets

  $ (155,413,441 )   $ (660,503 )
                 

NET ASSETS

               

Beginning of year

  $ 581,639,961     $ 582,300,464  

End of year

  $ 426,226,520     $ 581,639,961  

 

(a)

A summary of capital share transactions is as follows:

   

Shares

   

Shares

 

Shares sold

          17,750,000  

Shares redeemed

    (8,900,000 )     (9,150,000 )

Net increase (decrease)

    (8,900,000 )     8,600,000  

 

 

The accompanying notes are an integral part of these financial statements.

 

35

 

 

 

Statements of Changes in Net Assets (Continued)

 

 

Nationwide Dow Jones® Risk-Managed Income ETF

 

   

Year Ended
August 31,
2023

   

Period Ended
August 31,
2022
(1)

 

OPERATIONS

               

Net investment income (loss)

  $ 405,936     $ 297,800  

Net realized gain (loss) on investments and written options

    (1,394,559 )     (1,339,552 )

Change in unrealized appreciation (depreciation) on investments

    2,236,342       (2,511,280 )

Net increase (decrease) in net assets resulting from operations

    1,247,719       (3,553,032 )
                 

DISTRIBUTIONS TO SHAREHOLDERS

               

Net distributions to shareholders

    (405,936 )     (297,800 )

Tax return of capital to shareholders

    (1,464,266 )     (1,183,693 )

Total distributions to shareholders

    (1,870,202 )     (1,481,493 )
                 

CAPITAL SHARE TRANSACTIONS

               

Proceeds from shares sold

    13,019,520       35,314,620  

Payments for shares redeemed

    (17,104,485 )      

Net increase (decrease) in net assets derived from capital share transactions (a)

    (4,084,965 )     35,314,620  

Net increase (decrease) in net assets

  $ (4,707,448 )   $ 30,280,095  
                 

NET ASSETS

               

Beginning of year/period

  $ 30,280,095     $  

End of year/period

  $ 25,572,647     $ 30,280,095  

 

(a)

A summary of capital share transactions is as follows:

   

Shares

   

Shares

 

Shares sold

    650,000       1,450,000  

Shares redeemed

    (850,000 )      

Net increase (decrease)

    (200,000 )     1,450,000  

 

(1)

Fund inception date of December 16, 2021. The information shown is for the period from December 16, 2021 to August 31, 2022.

 

The accompanying notes are an integral part of these financial statements.

 

36

 

 

 

Statements of Changes in Net Assets (Continued)

 

 

Nationwide Russell 2000® Risk-Managed Income ETF

 

   

Year Ended
August 31,
2023

   

Period Ended
August 31,
2022
(1)

 

OPERATIONS

               

Net investment income (loss)

  $ 112,565     $ 58,258  

Net realized gain (loss) on investments and written options

    (1,030,592 )     (252,203 )

Change in unrealized appreciation (depreciation) on investments and written options

    1,240,693       (1,789,105 )

Net increase (decrease) in net assets resulting from operations

    322,666       (1,983,050 )
                 

DISTRIBUTIONS TO SHAREHOLDERS

               

Net distributions to shareholders

    (111,523 )     (58,656 )

Tax return of capital to shareholders

    (806,401 )     (759,694 )

Total distributions to shareholders

    (917,924 )     (818,350 )
                 

CAPITAL SHARE TRANSACTIONS

               

Proceeds from shares sold

    13,414,505       17,551,575  

Payments for shares redeemed

    (13,453,895 )     (1,082,205 )

Net increase (decrease) in net assets derived from capital share transactions (a)

    (39,390 )     16,469,370  

Net increase (decrease) in net assets

  $ (634,648 )   $ 13,667,970  
                 

NET ASSETS

               

Beginning of year/period

  $ 13,667,970     $  

End of year/period

  $ 13,033,322     $ 13,667,970  

 

(a)

A summary of capital share transactions is as follows:

   

Shares

   

Shares

 

Shares sold

    650,000       700,000  

Shares redeemed

    (650,000 )     (50,000 )

Net increase (decrease)

          650,000  

 

(1)

Fund inception date of December 16, 2021. The information shown is for the period from December 16, 2021 to August 31, 2022.

 

The accompanying notes are an integral part of these financial statements.

 

37

 

 

 

Statements of Changes in Net Assets (Continued)

 

 

Nationwide S&P 500® Risk-Managed Income ETF

 

   

Year Ended
August 31,
2023

   

Period Ended
August 31,
2022
(1)

 

OPERATIONS

               

Net investment income (loss)

  $ 241,464     $ 175,290  

Net realized gain (loss) on investments and written options

    (1,666,874 )     (1,081,197 )

Change in unrealized appreciation (depreciation) on investments and written options

    2,720,931       (2,812,265 )

Net increase (decrease) in net assets resulting from operations

    1,295,521       (3,718,172 )
                 

DISTRIBUTIONS TO SHAREHOLDERS

               

Net distributions to shareholders

    (240,726 )     (175,290 )

Tax return of capital to shareholders

    (1,299,466 )     (1,267,310 )

Total distributions to shareholders

    (1,540,192 )     (1,442,600 )
                 

CAPITAL SHARE TRANSACTIONS

               

Proceeds from shares sold

          35,145,035  

Payments for shares redeemed

    (11,995,850 )      

Net increase (decrease) in net assets derived from capital share transactions (a)

    (11,995,850 )     35,145,035  

Net increase (decrease) in net assets

  $ (12,240,521 )   $ 29,984,263  
                 

NET ASSETS

               

Beginning of year/period

  $ 29,984,263     $  

End of year/period

  $ 17,743,742     $ 29,984,263  

 

(a)

A summary of capital share transactions is as follows:

   

Shares

   

Shares

 

Shares sold

          1,450,000  

Shares redeemed

    (600,000 )      

Net increase (decrease)

    (600,000 )     1,450,000  

 

(1)

Fund inception date of December 16, 2021. The information shown is for the period from December 16, 2021 to August 31, 2022.

 

The accompanying notes are an integral part of these financial statements.

 

38

 

 

 

Financial Highlights

 

For a capital share outstanding throughout the year/period

 

Nationwide Nasdaq-100® Risk-Managed Income ETF    

 

   

Year Ended August 31,

   

Period Ended
August 31,

 
   

2023

   

2022

   

2021

   

2020 (1)

 

Net asset value, beginning of year/period

  $ 20.09     $ 28.61     $ 28.13     $ 25.00  
                                 

INCOME (LOSS) FROM INVESTMENT OPERATIONS:

                               

Net investment income (loss) (2)

    0.05       0.02       0.02       0.05  

Net realized and unrealized gain (loss) on investments (7)

    2.67       (6.64 )     2.59       4.61  

Total from investment operations

    2.72       (6.62 )     2.61       4.66  
                                 

DISTRIBUTIONS TO SHAREHOLDERS:

                               

From net investment income

    (0.05 )     (0.02 )     (0.02 )     (0.04 )

Tax return of capital to shareholders

    (1.50 )     (1.88 )     (2.11 )     (1.49 )

Total distributions to shareholders

    (1.55 )     (1.90 )     (2.13 )     (1.53 )
                                 

Net asset value, end of year/period

  $ 21.26     $ 20.09     $ 28.61     $ 28.13  
                                 

Total return

    14.42 %     -24.09 %     9.61 %(4)     19.72 %(3)(4)
                                 

SUPPLEMENTAL DATA:

                               

Net assets at end of year/period (000’s)

  $ 426,227     $ 581,640     $ 582,300     $ 128,008  
                                 

RATIOS TO AVERAGE NET ASSETS:

                               

Expenses to average net assets

    0.68 %     0.68 %     0.68 %     0.68 %(5)

Net investment income (loss) to average net assets

    0.24 %     0.10 %     0.07 %     0.25 %(5)

Portfolio turnover rate (6)

    34 %     24 %     10 %     11 %(3)

 

(1)

Inception date of December 19, 2019.

(2)

Calculated based on average shares outstanding during the year/period.

(3)

Not annualized.

(4)

The return reflects the actual performance for the period and does not include the impact of adjustments made in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). Had the adjustments been included, the total return for the periods ended August 31, 2021 and 2020 would have been 9.96% and 19.33%, respectively.

(5)

Annualized.

(6)

Excludes the impact of in-kind transactions.

(7)

Net realized and unrealized gain (loss) per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the period.

 

The accompanying notes are an integral part of these financial statements.

 

39

 

 

 

Financial Highlights (Continued)

 

For a capital share outstanding throughout the year/period

 

Nationwide Dow Jones® Risk-Managed Income ETF

 

   

Year Ended
August 31,
2023

   

Period Ended
August 31,
2022
(1)

 

Net asset value, beginning of year/period

  $ 20.88     $ 25.00  
                 

INCOME (LOSS) FROM INVESTMENT OPERATIONS:

               

Net investment income (loss) (2)

    0.31       0.24  

Net realized and unrealized gain (loss) on investments (6)

    0.69       (3.15 )

Total from investment operations

    1.00       (2.91 )
                 

DISTRIBUTIONS TO SHAREHOLDERS:

               

From net investment income

    (0.31 )     (0.24 )

Tax return of capital to shareholders

    (1.11 )     (0.97 )

Total distributions to shareholders

    (1.42 )     (1.21 )
                 

Net asset value, end of year/period

  $ 20.46     $ 20.88  
                 

Total return

    5.12 %     -11.97 %(3)
                 

SUPPLEMENTAL DATA:

               

Net assets at end of year/period (000’s)

  $ 25,573     $ 30,280  
                 

RATIOS TO AVERAGE NET ASSETS:

               

Expenses to average net assets

    0.68 %     0.68 %(4)

Net investment income (loss) to average net assets

    1.52 %     1.50 %(4)

Portfolio turnover rate (5)

    3 %     15 %(3)

 

(1)

Inception date of December 16, 2021.

(2)

Calculated based on average shares outstanding during the year/period.

(3)

Not annualized.

(4)

Annualized.

(5)

Excludes the impact of in-kind transactions.

(6)

Net realized and unrealized gain (loss) per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the period.

 

 

The accompanying notes are an integral part of these financial statements.

 

40

 

 

 

Financial Highlights (Continued)

 

For a capital share outstanding throughout the year/period

 

Nationwide Russell 2000® Risk-Managed Income ETF

 

   

Year Ended
August 31,
2023

   

Period Ended
August 31,
2022
(1)

 

Net asset value, beginning of year/period

  $ 21.03     $ 25.00  
                 

INCOME (LOSS) FROM INVESTMENT OPERATIONS:

               

Net investment income (loss) (2) (6)

    0.17       0.09  

Net realized and unrealized gain (loss) on investments (7)

    0.26       (2.84 )

Total from investment operations

    0.43       (2.75 )
                 

DISTRIBUTIONS TO SHAREHOLDERS:

               

From net investment income

    (0.17 )     (0.09 )

Tax return of capital to shareholders

    (1.24 )     (1.13 )

Total distributions to shareholders

    (1.41 )     (1.22 )
                 

Net asset value, end of year/period

  $ 20.05     $ 21.03  
                 

Total return

    2.30 %     -11.37 %(3)
                 

SUPPLEMENTAL DATA:

               

Net assets at end of year/period (000’s)

  $ 13,033     $ 13,668  
                 

RATIOS TO AVERAGE NET ASSETS:

               

Expenses to average net assets

    0.68 %     0.68 %(4)

Net investment income (loss) to average net assets

    0.86 %     0.53 %(4)

Portfolio turnover rate (5)

    9 %     23 %(3)

 

(1)

Inception date of December 16, 2021.

(2)

Calculated based on average shares outstanding during the year/period.

(3)

Not annualized.

(4)

Annualized.

(5)

Excludes the impact of in-kind transactions.

(6)

Does not include expenses of the investment company in which the Fund invests.

(7)

Net realized and unrealized gain (loss) per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the period.

 

The accompanying notes are an integral part of these financial statements.

 

41

 

 

 

Financial Highlights (Continued)

 

For a capital share outstanding throughout the year/period

 

Nationwide S&P 500® Risk-Managed Income ETF

 

   

Year Ended
August 31,
2023

   

Period Ended
August 31,
2022
(1)

 

Net asset value, beginning of year/period

  $ 20.68     $ 25.00  
                 

INCOME (LOSS) FROM INVESTMENT OPERATIONS:

               

Net investment income (loss) (2)

    0.22       0.14  

Net realized and unrealized gain (loss) on investments (6)

    1.39       (3.26 )

Total from investment operations

    1.61       (3.12 )
                 

DISTRIBUTIONS TO SHAREHOLDERS:

               

From net investment income

    (0.22 )     (0.14 )

Tax return of capital to shareholders

    (1.20 )     (1.06 )

Total distributions to shareholders

    (1.42 )     (1.20 )
                 

Net asset value, end of year/period

  $ 20.87     $ 20.68  
                 

Total return

    8.30 %     -12.84 %(3)
                 

SUPPLEMENTAL DATA:

               

Net assets at end of year/period (000’s)

  $ 17,744     $ 29,984  
                 

RATIOS TO AVERAGE NET ASSETS:

               

Expenses to average net assets

    0.68 %     0.68 %(4)

Net investment income (loss) to average net assets

    1.08 %     0.89 %(4)

Portfolio turnover rate (5)

    15 %     13 %(3)

 

(1)

Inception date of December 16, 2021.

(2)

Calculated based on average shares outstanding during the year/period.

(3)

Not annualized.

(4)

Annualized.

(5)

Excludes the impact of in-kind transactions.

(6)

Net realized and unrealized gain (loss) per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the period.

 

The accompanying notes are an integral part of these financial statements.

 

42

 

 

 

Notes to Financial Statements

 

August 31, 2023

 

NOTE 1 – ORGANIZATION

 

Nationwide Nasdaq-100® Risk-Managed Income ETF, Nationwide Dow Jones® Risk-Managed Income ETF, Nationwide Russell 2000® Risk-Managed Income ETF and Nationwide S&P 500® Risk-Managed Income ETF are each a non-diversified series (individually each a “Fund” or collectively the “Funds”) of ETF Series Solutions (“ESS” or the “Trust”), an open-end management investment company consisting of multiple investment series, organized as a Delaware statutory trust on February 9, 2012. The Trust is registered with the Securities and Exchange Commission (“SEC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company and the offering of the Funds’ shares is registered under the Securities Act of 1933, as amended (the “Securities Act”). The investment objective of each Fund is to seek current income with downside protection. The inception date for Nationwide Nasdaq-100® Risk-Managed Income ETF is December 19, 2019. The inception date for Nationwide Dow Jones® Risk-Managed Income ETF, Nationwide Russell 2000® Risk-Managed Income ETF and Nationwide S&P 500® Risk-Managed Income ETF is December 16, 2021.

 

The end of the reporting period for the Funds is August 31, 2023, and the period covered by these Notes to Financial Statements is the fiscal year from September 1, 2022 to August 31, 2023 (the “current fiscal period”).

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES

 

The Funds are investment companies and accordingly follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 Financial Services-Investment Companies.

 

The following is a summary of significant accounting policies consistently followed by the Funds. These policies are in conformity with U.S. GAAP.

 

A.

Security Valuation. All equity securities, including domestic and foreign common stocks, preferred stocks and exchange traded funds that are traded on a national securities exchange, except those listed on the Nasdaq Global Market®, Nasdaq Global Select Market® and the Nasdaq Capital Market® exchanges (collectively, “Nasdaq”) are valued at the last reported sale price on the exchange on which the security is principally traded. Securities traded on Nasdaq will be valued at the Nasdaq Official Closing Price (“NOCP”). If, on a particular day, an exchange-traded or Nasdaq security does not trade, then the mean between the most recent quoted bid and asked prices will be used. All equity securities that are not traded on a listed exchange are valued at the last sale price in the over-the-counter market. If a non-exchange traded security does not trade on a particular day, then the mean between the last quoted closing bid and asked price will be used. Prices denominated in foreign currencies are converted to U.S. dollar equivalents at the current exchange rate, which approximates fair value.

 

Investments in mutual funds, including money market funds, are valued at their net asset value (“NAV”) per share.

 

Debt securities, including short-term debt instruments, are valued in accordance with prices provided by a pricing service. Pricing services may use various valuation methodologies such as the mean between the bid and asked prices, matrix pricing and other analytical pricing models as well as market transactions and dealer quotations.

 

Exchange traded options are valued at the closing price or last reported sale price on the exchanges where the option is principally traded. If there is no closing price or last reported sale price, then the composite mean price, which calculates the mean of the highest bid price and lowest asked price, will be used. On the last trading day prior to expiration, expiring options may be priced at intrinsic value. The Funds’ Valuation Designee may also use other valuation methods in certain instances.

 

Securities for which quotations are not readily available are valued at their respective fair values in accordance with pricing procedures adopted by the Funds’ Board of Trustees (the “Board”). When a security is “fair valued,” consideration is given to the facts and circumstances relevant to the particular situation, including a review of various factors set forth in the pricing procedures adopted by the Board. The use of fair value pricing by the Funds may cause the NAV of their shares to differ significantly from the NAV that would be calculated without regard to such considerations.

 

43

 

 

 

Notes to Financial Statements (Continued)

 

August 31, 2023

 

As described above, the Funds utilize various methods to measure the fair value of their investments on a recurring basis. U.S. GAAP establishes a hierarchy that prioritizes inputs to valuations methods. The three levels of inputs are:

 

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the Funds have the ability to access.

 

Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

 

Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Funds’ own assumptions about the assumptions a market participant would use in valuing the asset or liability, and based on the best information available.

 

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

 

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

 

The following is a summary of the inputs used to value the Funds’ investments as of the end of the current fiscal period:

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

 

Assets^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Common Stocks

  $ 436,332,859     $     $     $ 436,332,859  

Purchased Options

    106,780                   106,780  

Short-Term Investments

    2,676,739                   2,676,739  

Total Investments in Securities, at value

  $ 439,116,378     $     $     $ 439,116,378  

 

Liabilities^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Written Options

  $     $ 13,066,500     $     $ 13,066,500  

Total Written Options, at value

  $     $ 13,066,500     $     $ 13,066,500  

 

Nationwide Dow Jones® Risk-Managed Income ETF

 

Assets^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Common Stocks

  $ 25,514,232     $     $     $ 25,514,232  

Purchased Options

    2,202                   2,202  

Total Investments in Securities, at value

  $ 25,516,434     $     $     $ 25,516,434  

 

44

 

 

 

Notes to Financial Statements (Continued)

 

August 31, 2023

 

Nationwide Russell 2000® Risk-Managed Income ETF

 

Assets^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Common Stocks

  $ 550     $     $     $ 550  

Exchange Traded Funds

    12,919,290                   12,919,290  

Contingent Value Rights

                0 *     0 *

Purchased Options

          3,015             3,015  

Short-Term Investments

    238,463                   238,463  

Total Investments in Securities, at value

  $ 13,158,303     $ 3,015     $ 0 *   $ 13,161,318  

 

Liabilities^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Written Options

  $ 121,270     $     $     $ 121,270  

Total Written Options, at value

  $ 121,270     $     $     $ 121,270  

 

Nationwide S&P 500® Risk-Managed Income ETF

 

Assets^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Common Stocks

  $ 17,481,988     $     $     $ 17,481,988  

Contingent Value Rights

                0 *     0 *

Purchased Options

          3,800             3,800  

Short-Term Investments

    420,828                   420,828  

Total Investments in Securities, at value

  $ 17,902,816     $ 3,800     $ 0 *   $ 17,906,616  

 

Liabilities^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Written Options

  $ 182,932     $     $     $ 182,932  

Total Written Options, at value

  $ 182,932     $     $     $ 182,932  

 

 

^

See Schedules of Investments and Schedules of Written Options for breakout of investments by sector classification and contract type.

 

 

*

Represents less than $0.50.

 

During the current fiscal period, the Funds did not recognize any transfers to or from Level 3.

 

B.

Foreign Currency. Investment securities and other assets and liabilities denominated in foreign currencies are translated into U.S. dollar amounts at the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies are translated into U.S. dollar amounts on the respective dates of such transactions. The Funds do not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments and currency gains or losses realized between the trade and settlement dates on securities transactions from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments. The Funds report net realized foreign exchange gains or losses that arise from sales of foreign currencies, currency gains or losses realized between the trade and settlement dates on foreign currency transactions, and the difference between the amounts of dividends, interest, and foreign withholding taxes recorded on the Funds’ books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign exchange gains and losses arise from changes in the values of assets and liabilities, other than investments in securities at fiscal period end, resulting from changes in exchange rates.

 

C.

Federal Income Taxes. The Funds’ policy is to comply with the requirements of Subchapter M of the Internal Revenue Code of 1986, as amended, applicable to regulated investment companies, and to distribute substantially all of their net investment income and net capital gains to shareholders. Therefore, no federal income tax provision is required. Each Fund plans to file U.S. Federal and various state and local tax returns.

 

45

 

 

 

Notes to Financial Statements (Continued)

 

August 31, 2023

 

Each Fund recognizes the tax benefits of uncertain tax positions only when the position is more likely than not to be sustained. Management has analyzed each Fund’s uncertain tax positions and concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions.

 

Management is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next 12 months. Income and capital gain distributions are determined in accordance with federal income tax regulations, which may differ from U.S. GAAP. The Funds recognize interest and penalties, if any, related to unrecognized tax benefits on uncertain tax positions as income tax expenses in the Statements of Operations. During the current fiscal period, the Funds did not incur any interest or penalties.

 

D.

Security Transactions and Investment Income. Investment securities transactions are accounted for on the trade date. Gains and losses realized on sales of securities are determined on a specific identification basis. Dividend income is recorded on the ex-dividend date. Non-cash dividends included in dividend income or separately disclosed, if any, are recorded at the fair value of the security received. Withholding taxes on foreign dividends have been provided for in accordance with the Funds’ understanding of the applicable tax rules and regulations. Interest income is recorded on an accrual basis.

 

Distributions received from the Funds’ investments in real estate investment trusts (“REITs”) may be characterized as ordinary income, net capital gain, or a return of capital. The proper characterization of REIT distributions is generally not known until after the end of each calendar year. As such, the Funds must use estimates in reporting the character of their income or return of capital and distributions received during the current calendar year for financial statement purposes. The actual character of distributions to the Funds’ shareholders will be reflected on the Form 1099 received by shareholders after the end of the calendar year. Due to the nature of REIT investments, a portion of the distributions received by the Funds’ shareholders may represent a return of capital.

 

E.

Distributions to Shareholders. Distributions to shareholders from net investment income or return of capital are declared and paid monthly and realized gains on securities are declared and paid by the Funds on an annual basis. Distributions are recorded on the ex-dividend date.

 

F.

Use of Estimates. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

G.

Share Valuation. The NAV per share of each Fund is calculated by dividing the sum of the value of the securities held by each Fund, plus cash and other assets, minus all liabilities (including estimated accrued expenses) by the total number of outstanding shares for each Fund, rounded to the nearest cent. The Funds’ shares will not be priced on the days on which the New York Stock Exchange, Inc. (“NYSE”) is closed for trading. The offering and redemption price per share of each Fund is equal to each Fund’s NAV per share.

 

H.

Guarantees and Indemnifications. In the normal course of business, the Funds enter into contracts with service providers that contain general indemnification clauses. The Funds’ maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote.

 

I.

Reclassification of Capital Accounts. U.S. GAAP requires that certain components of net assets relating to permanent differences be reclassified between financial and tax reporting. These reclassifications have no effect on net assets or NAV per share and are primarily due to differing book and tax treatments for in-kind transactions. For the fiscal year ended August 31, 2023, the following table shows the reclassifications made:

 

 

 

Distributable
Earnings
(Accumulated
Deficit)

   

Paid-In Capital

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

  $ (4,675,240 )   $ 4,675,240  

Nationwide Dow Jones® Risk-Managed Income ETF

    (452,764 )     452,764  

Nationwide Russell 2000® Risk-Managed Income ETF

    (1,884,841 )     1,884,841  

Nationwide S&P 500® Risk-Managed Income ETF

    220,112       (220,112 )

 

46

 

 

 

Notes to Financial Statements (Continued)

 

August 31, 2023

 

J.

Subsequent Events. In preparing these financial statements, management has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were issued. There were no events or transactions that occurred during the period subsequent to the end of the current fiscal period that materially impacted the amounts or disclosures in the Funds’ financial statements.

 

NOTE 3 – COMMITMENTS AND OTHER RELATED PARTY TRANSACTIONS

 

Nationwide Fund Advisors (“NFA” or the “Adviser”) serves as the investment adviser to the Funds. Pursuant to an Investment Advisory Agreement (“Advisory Agreement”) between the Trust, on behalf of the Funds, and the Adviser, the Adviser provides investment advice to the Funds and oversees the day-to-day operations of the Funds, subject to the direction and control of the Board and the officers of the Trust. Under the Advisory Agreement, the Adviser is responsible for arranging, in consultation with NEOS Investment Management, LLC (the “Sub-Adviser”): transfer agency, custody, fund administration and accounting, and all other related services necessary for the Funds to operate. Under the Advisory Agreement, the Adviser has agreed to pay all expenses of the Funds, except for: the fee paid to the Adviser pursuant to the Advisory Agreement, interest charges on any borrowings, dividends and other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred in placing orders for the purchase and sale of securities and other investment instruments, acquired fund fees and expenses, accrued deferred tax liability, extraordinary expenses and distribution (12b-1) fees and expenses. Prior to July 17, 2023, the Sub-Adviser for the Funds was Harvest Volatility Management, LLC. For services provided to the Funds, each Fund pays the Adviser a unified management fee, calculated daily and paid monthly, at an annual rate of 0.68% based on each Fund’s average daily net assets. The Adviser is responsible for paying the Sub-Adviser.

 

U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Fund Services” or “Administrator”) acts as the Funds’ Administrator and, in that capacity, performs various administrative and accounting services for the Funds. The Administrator prepares various federal and state regulatory filings, reports and returns for the Funds, including regulatory compliance monitoring and financial reporting; prepares reports and materials to be supplied to the Board; and monitors the activities of the Funds’ Custodian, transfer agent and accountant. Fund Services also serves as the transfer agent and fund accountant to the Funds. U.S. Bank N.A. (the “Custodian”), an affiliate of Fund Services, serves as the Funds’ Custodian.

 

All officers of the Trust are affiliated with the Administrator and Custodian.

 

NOTE 4 – PURCHASES AND SALES OF SECURITIES

 

During the current fiscal period, purchases and sales of securities by the Funds, excluding short-term securities, options, and in-kind transactions were as follows:

 

Fund

 

Purchases

   

Sales

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

  $ 159,827,218     $ 203,195,185  

Nationwide Dow Jones® Risk-Managed Income ETF

    760,924       6,957,484  

Nationwide Russell 2000® Risk-Managed Income ETF

    1,114,863       7,091,116  

Nationwide S&P 500® Risk-Managed Income ETF

    3,274,504       5,171,450  

 

During the current fiscal period, there were no purchases or sales of U.S. Government securities.

 

47

 

 

 

Notes to Financial Statements (Continued)

 

August 31, 2023

 

During the current fiscal period, the in-kind security transactions associated with creations and redemptions were as follows:

 

Fund

 

In-Kind
Purchases

   

In-Kind
Sales

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

  $     $ 171,297,997  

Nationwide Dow Jones® Risk-Managed Income ETF

    12,823,177       13,833,954  

Nationwide Russell 2000® Risk-Managed Income ETF

    13,183,872       7,175,958  

Nationwide S&P 500® Risk-Managed Income ETF

          11,453,592  

 

NOTE 5 – ADDITIONAL DISCLOSURES ABOUT DERIVATIVE INSTRUMENTS

 

The following disclosures provide information on the Funds’ use of derivatives. The location and value of these instruments on the Statements of Assets and Liabilities and the realized gains and losses and changes in unrealized appreciation and depreciation on the Statements of Operations are included in the following tables.

 

Options Contracts. The Funds may purchase call and put options. The Funds may also write options. When the Funds purchase a call or put option, an amount equal to the premium paid is included in the Statement of Assets and Liabilities as an investment and is subsequently adjusted to reflect the value of the option. If an option expires on the stipulated expiration date or if the Funds enter into a closing sale transaction, a gain or loss is realized. If the Funds exercise a call option, the cost of the security acquired is increased by the premium paid for the call. If the Funds exercise a put option, a gain or loss is realized from the sale of the underlying security, and the proceeds from such a sale are decreased by the premium originally paid. The risk associated with purchasing options is limited to the loss of the premium paid.

 

A written (sold) call option gives the seller the obligation to sell shares of the underlying asset at a specified price (“strike price”) at a specified date (“expiration date”). The writer (seller) of the call option receives an amount (premium) for writing (selling) the option. In the event the underlying asset appreciates above the strike price as of the expiration date, the writer (seller) of the call option will have to pay the difference between the value of the underlying asset and the strike price (which loss is offset by the premium initially received), and in the event the underlying asset declines in value, the call option may end up worthless and the writer (seller) of the call option retains the premium. When the Funds write an option, an amount equal to the premium received by the Funds is recorded as a liability and is subsequently adjusted to the current fair value of the option written. Premiums received from writing options that expire unexercised are treated by the Funds on the expiration date as realized gains from written options. The difference between the premium and the amount paid on effecting a closing purchase transaction, including brokerage commissions, is also treated as a realized gain, or, if the premium is less than the amount paid for the closing purchase transaction, as a realized loss. If a call option is exercised, the premium is added to the proceeds from the sale of the underlying security in determining whether the Funds have realized a gain or loss. The Funds, as a writer of an option, bears the market risk of an unfavorable change in the price of the security underlying the written option.

 

The Funds’ use of derivatives is to hedge or mitigate the downside risk associated with owning equity securities.

 

The average monthly volume of derivative activity during the current fiscal period was as follows:

 

   

Average Monthly Value

 

Fund

 

Purchased Options

   

Written Options

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

  $ 4,054,882     $ (10,105,758 )

Nationwide Dow Jones® Risk-Managed Income ETF

    58,508       (367,010 )

Nationwide Russell 2000® Risk-Managed Income ETF

    92,320       (244,212 )

Nationwide S&P 500® Risk-Managed Income ETF

    138,162       (316,301 )

 

48

 

 

 

Notes to Financial Statements (Continued)

 

August 31, 2023

 

The effect of derivative instruments on the Statements of Assets and Liabilities as of the current fiscal period end is as follows:

 

   

Asset Derivatives

Fund

Derivatives Not Accounted
for as Hedging Instruments

Location

 

Value

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

Equity Contracts - Purchased Options

Investments in securities, at value

  $ 106,780  

Nationwide Dow Jones® Risk-Managed Income ETF

Equity Contracts - Purchased Options

Investments in securities, at value

  $ 2,202  

Nationwide Russell 2000® Risk-Managed Income ETF

Equity Contracts - Purchased Options

Investments in securities, at value

  $ 3,015  

Nationwide S&P 500® Risk-Managed Income ETF

Equity Contracts - Purchased Options

Investments in securities, at value

  $ 3,800  

 

   

Liability Derivatives

Fund

Derivatives Not Accounted
for as Hedging Instruments

Location

 

Value

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

Equity Contracts - Written Options

Written options, at value

  $ (13,066,500 )

Nationwide Russell 2000® Risk-Managed Income ETF

Equity Contracts - Written Options

Written options, at value

  $ (121,270 )

Nationwide S&P 500® Risk-Managed Income ETF

Equity Contracts - Written Options

Written options, at value

  $ (182,932 )

 

 

49

 

 

 

Notes to Financial Statements (Continued)

 

August 31, 2023

 

The effect of derivative instruments on the Statements of Operations for the current fiscal period is as follows:

 

Fund

Derivatives Not Accounted
for as Hedging Instruments

 

Net Realized
Gain (Loss)

   

Change in
Unrealized
Appreciation
(Depreciation)

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

Equity Contracts - Purchased Options

  $ (10,491,656 )*   $ (23,268,589 )**

Nationwide Nasdaq-100® Risk-Managed Income ETF

Equity Contracts - Written Options

    (2,092,780 )     (8,396,584 )

Nationwide Dow Jones® Risk-Managed Income ETF

Equity Contracts - Purchased Options

    (1,086,164 )*     (192,791 )**

Nationwide Dow Jones® Risk-Managed Income ETF

Equity Contracts - Written Options

    (754,411 )      

Nationwide Russell 2000® Risk-Managed Income ETF

Equity Contracts - Purchased Options

    (426,279 )*     (154,357 )**

Nationwide Russell 2000® Risk-Managed Income ETF

Equity Contracts - Written Options

    280,239       (6,543 )

Nationwide S&P 500® Risk-Managed Income ETF

Equity Contracts - Purchased Options

    (1,208,071 )*     (264,647 )**

Nationwide S&P 500® Risk-Managed Income ETF

Equity Contracts - Written Options

    181,255       (93,837 )

 

*

Included in net realized gain (loss) on investments as reported in the Statements of Operations.

**

Included in net change in unrealized appreciation (depreciation) on investments as reported in the Statements of Operations.

 

NOTE 6 – INCOME TAX INFORMATION

 

The components of distributable earnings (accumulated deficit) and tax basis cost of investments for federal income tax purposes at August 31, 2023, were as follows:

 

 

 

Nationwide
Nasdaq-100
®
Risk-Managed
Income ETF*

   

Nationwide
Dow Jones
®
Risk-Managed
Income ETF

   

Nationwide
Russell 2000
®
Risk-Managed
Income ETF*

   

Nationwide S&P
500
® Risk-Managed
Income ETF*

 

Tax cost of investments

  $ 399,718,719     $ 26,057,273     $ 13,549,863     $ 17,727,087  

Gross tax unrealized appreciation

  $ 76,486,811     $ 1,417,135     $ 38,597     $ 1,749,718  

Gross tax unrealized depreciation

    (50,155,652 )     (1,957,974 )     (548,413 )     (1,753,121 )

Net tax unrealized appreciation (depreciation)

    26,331,159       (540,839 )     (509,816 )     (3,403 )

Undistributed ordinary income

                       

Undistributed long-term capital gains

                       

Other accumulated gain (loss)

    (199,572,621 )     (2,920,974 )     (3,175,608 )     (2,615,152 )

Distributed earnings (accumulated deficit)

  $ (173,241,462 )   $ (3,461,813 )   $ (3,685,424 )   $ (2,618,555 )

 

*

Tax cost and unrealized appreciation (depreciation) for this Fund include the written options held at the end of the current fiscal period.

 

The difference between book and tax-basis cost is due primarily to timing differences in recognizing wash sale losses in security transactions and tax treatment of certain derivatives.

 

A regulated investment company may elect for any taxable year to treat any portion of any qualified late year loss as arising on the first day of the next taxable year. Qualified late year losses are certain capital and ordinary losses which occur during the portion of the Funds’ taxable year subsequent to October 31 and

 

50

 

 

 

Notes to Financial Statements (Continued)

 

August 31, 2023

 

December 31, respectively. For the taxable year ended August 31, 2023, the Funds did not elect to defer any post-October capital losses or late-year ordinary losses.

 

As of August 31, 2023, the Funds had the following capital loss carryforward available for federal income tax purposes, with an indefinite expiration:

 

 

 

Short-Term

   

Long-Term

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

  $ 88,175,321     $ 111,397,300  

Nationwide Dow Jones® Risk-Managed Income ETF

    1,277,519       1,643,455  

Nationwide Russell 2000® Risk-Managed Income ETF

    149,537       3,026,732  

Nationwide S&P 500® Risk-Managed Income ETF

    1,379,904       1,235,248  

 

The tax character of distributions declared by the Funds during the year ended August 31, 2023 and year/period ended August 31, 2022 was as follows:

 

   

Year Ended August 31, 2023

 

Fund

 

Ordinary
Income

   

Long Term
Capital Gain

   

Return of
Capital

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

  $ 1,151,506     $     $ 35,606,621  

Nationwide Dow Jones® Risk-Managed Income ETF

    405,936             1,464,266  

Nationwide Russell 2000® Risk-Managed Income ETF

    111,523             806,401  

Nationwide S&P 500® Risk-Managed Income ETF

    240,726             1,299,466  

 

   

Year/Period Ended August 31, 2022

 

Fund

 

Ordinary
Income

   

Long Term
Capital Gain

   

Return of
Capital

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

  $ 720,875     $     $ 57,824,445  

Nationwide Dow Jones® Risk-Managed Income ETF

    297,800             1,183,693  

Nationwide Russell 2000® Risk-Managed Income ETF

    58,656             759,694  

Nationwide S&P 500® Risk-Managed Income ETF

    175,290             1,267,310  

 

NOTE 7 – SHARE TRANSACTIONS

 

Shares of the Funds are listed and traded on New York Stock Exchange Arca, Inc. (“NYSE Arca”). Market prices for the shares may be different from their NAV. The Funds issue and redeem shares on a continuous basis at NAV generally in large blocks of shares. The large blocks of shares issued or redeemed are called “Creation Units.” Creation Units are issued and redeemed principally in-kind for securities included in a specified universe. Once created, shares generally trade in the secondary market at market prices that change throughout the day. Except when aggregated in Creation Units, shares are not redeemable securities of a Fund. Creation Units may only be purchased or redeemed by certain financial institutions (“Authorized Participants”). An Authorized Participant is either (i) a broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of the National Securities Clearing Corporation or (ii) a Depository Trust Company participant and, in each case, must have executed a Participant Agreement with the Distributor. Most retail investors do not qualify as Authorized Participants nor have the resources to buy and sell whole Creation Units. Therefore, they are unable to purchase or redeem shares directly from the Funds. Rather, most retail investors may purchase shares in the secondary market with the assistance of a broker and are subject to customary brokerage commissions or fees.

 

The Funds each currently offer one class of shares, which has no front-end sales load, no deferred sales charge, and no redemption fee. A fixed transaction fee is imposed for the transfer and other transaction costs associated with the purchase or sale of Creation Units. The standard fixed transaction fee for Nationwide Nasdaq-100® Risk-Managed Income ETF, Nationwide Dow Jones® Risk-Managed Income ETF and Nationwide S&P 500® Risk-Managed Income ETF is $500, payable to the Custodian. The standard fixed transaction fee for Nationwide

 

51

 

 

 

Notes to Financial Statements (Continued)

 

August 31, 2023

 

Russell 2000® Risk-Managed Income ETF is $750, payable to the Custodian. The fixed transaction fee may be waived on certain orders if the Funds’ Custodian has determined to waive some or all of the costs associated with the order, or another party, such as the Adviser, has agreed to pay such fee. In addition, a variable fee may be charged on all cash transactions or substitutes for Creation Units of up to a maximum of 2% as a percentage of the value of the Creation Units subject to the transaction. Variable fees are imposed to compensate the Funds for the transaction costs associated with the cash transactions. Variable fees received by each Fund, if any, are displayed in the Capital Shares Transactions section of each Statement of Changes in Net Assets. The Funds may issue an unlimited number of shares of beneficial interest, with no par value. Shares of the Funds have equal rights and privileges.

 

NOTE 8 – RISKS

 

Derivatives Risk. The Funds invest in options that derive their performance from the performance of an underlying reference asset. Derivatives, such as the options in which the Funds invest, can be volatile and involve various types and degrees of risks, depending upon the characteristics of a particular derivative. Derivatives may have investment exposures that are greater than their cost would suggest, meaning that a small investment in a derivative could have a substantial impact on the performance of the Funds. The Funds could experience a loss if its derivatives do not perform as anticipated, the derivatives are not correlated with the performance of their reference asset, or if the Funds are unable to purchase or liquidate a position because of an illiquid secondary market. The market for many derivatives is, or suddenly can become, illiquid. Changes in liquidity may result in significant, rapid, and unpredictable changes in the prices for derivatives.

 

Sector Risk. To the extent the Funds invest more heavily in particular sectors of the economy, their performance will be especially sensitive to developments that significantly affect those sectors.

 

NOTE 9 – BENEFICIAL OWNERSHIP

 

The beneficial ownership, either directly or indirectly, of 25% or more of the voting securities of a fund creates a presumption of control of a fund, under section 2(a)(9) of the Investment Company Act of 1940. As of the end of the current fiscal period, ownership by an affiliated company of the Adviser was as follows:

 

Fund

 

Shares Owned

   

Percentage of Total
Shares Outstanding

 

Nationwide Dow Jones® Risk-Managed Income ETF

    600,000       48.00 %

Nationwide Russell 2000® Risk-Managed Income ETF

    590,000       90.77 %

Nationwide S&P 500® Risk-Managed Income ETF

    600,000       70.59 %

 

52

 

 

 

Report of Independent Registered Public Accounting Firm

 

 

To the Shareholders of Nationwide ETFs and
Board of Trustees of ETF Series Solutions

 

Opinion on the Financial Statements

 

We have audited the accompanying statements of assets and liabilities, including the schedules of investments and written options, of Nationwide Nasdaq-100 Risk Managed Income ETF, Nationwide Dow Jones Risk-Managed Income ETF, Nationwide Russell 2000 Risk-Managed Income ETF, and Nationwide S&P 500 Risk-Managed Income ETF (the “Funds”), each a series of ETF Series Solutions, as of August 31, 2023, the related statements of operations, the statements of changes in net assets, the related notes, and the financial highlights for each of the periods indicated below (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the Funds as of August 31, 2023, the results of their operations, the changes in net assets, and the financial highlights for each of the periods indicated below in conformity with accounting principles generally accepted in the United States of America.

 

Fund Name

Statements of
Operations

Statements of Changes
in Net Assets

Financial Highlights

Nationwide Nasdaq-100 Risk-Managed Income ETF

For the year ended August 31, 2023

For the years ended August 31, 2023 and 2022

For the years ended August 31, 2023, 2022, and 2021, and for the period from December 19, 2019 (inception date) to August 31, 2020

Nationwide Dow Jones Risk-Managed Income ETF, Nationwide Russell 2000 Risk-Managed Income ETF, and Nationwide S&P 500 Risk-Managed Income ETF

For the year ended August 31, 2023

For the year ended August 31, 2023 and for the period from December 16, 2021 (inception date) to August 31, 2022

 

Basis for Opinion

 

These financial statements are the responsibility of the Funds’ management. Our responsibility is to express an opinion on the Funds’ financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Funds in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement whether due to error or fraud.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of August 31, 2023, by correspondence with the custodian and brokers. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

We have served as the auditor of one or more of Nationwide Fund Advisors’ investment companies since 2017.

 

 

COHEN & COMPANY, LTD.
Milwaukee, Wisconsin
October 30, 2023

 

53

 

 

 

Trustees and Officers (Unaudited)

 

 

Additional information about each Trustee of the Trust is set forth below. The address of each Trustee of the Trust is c/o U.S. Bank Global Fund Services, 615 E. Michigan Street, Milwaukee, WI 53202.

 

Name and
Year of Birth

Position
Held with
the Trust

Term of
Office and
Length of
Time Served

Principal Occupation(s)
During Past 5 Years

Number of
Portfolios
in Fund
Complex
Overseen
by Trustee

Other
Directorships
Held by Trustee
During Past 5 Years

Independent Trustees

Leonard M. Rush, CPA Born: 1946

Lead Independent Trustee and Audit Committee Chairman

Indefinite term;
since 2012

Retired; formerly Chief Financial Officer, Robert W. Baird & Co. Incorporated (wealth management firm) (2000–2011).

56

Independent Trustee, Managed Portfolio Series (34 portfolios) (since 2011).

David A. Massart Born: 1967

Trustee and Nominating and Governance Committee Chairman

Indefinite term; Trustee

since 2012;

Committee Chairman

since 2023

Partner and Managing Director, Beacon Pointe Advisors, LLC (since 2022); Co-Founder, President, and Chief Investment Strategist, Next Generation Wealth Management, Inc. (2005-2021).

56

Independent Trustee, Managed Portfolio Series (34 portfolios) (since 2011).

Janet D. Olsen Born: 1956

Trustee

Indefinite term;
since 2018

Retired; formerly Managing Director and General Counsel, Artisan Partners Limited Partnership (investment adviser) (2000–2013); Executive Vice President and General Counsel, Artisan Partners Asset Management Inc. (2012–2013); Vice President and General Counsel, Artisan Funds, Inc. (investment company) (2001–2012).

56

Independent Trustee, PPM Funds (2 portfolios) (since 2018).

Interested Trustee

Michael A. Castino Born: 1967

Trustee and Chairman

Indefinite term; Trustee since 2014; Chairman since 2013

Managing Director, Investment Manager Solutions, Sound Capital Solutions LLC (since 2023); Senior Vice President, U.S. Bancorp Fund Services, LLC (2013–2023); Managing Director of Index Services, Zacks Investment Management (2011–2013).

56

None

 

 

54

 

 

 

Trustees and Officers (Unaudited) (Continued)

 

 

Name and
Year of Birth

Position(s)
Held with
the Trust

Term of Office
and Length of
Time Served

Principal Occupation(s)
During Past 5 Years

Principal Officers of the Trust

Kristina R. Nelson
Born: 1982

President

Indefinite term;
since 2019

Senior Vice President, U.S. Bancorp Fund Services, LLC (since 2020); Vice President, U.S. Bancorp Fund Services, LLC (2014–2020).

Cynthia L. Andrae
Born: 1971

Chief Compliance Officer and Anti-Money Laundering Officer

Indefinite term;
since 2022 (other roles since 2021)

Vice President, U.S. Bancorp Fund Services, LLC (since 2019); Deputy Chief Compliance Officer, U.S. Bancorp Fund Services, LLC (2021-2022); Compliance Officer, U.S. Bancorp Fund Services, LLC (2015-2019).

Kristen M. Weitzel
Born: 1977

Treasurer

Indefinite term;
since 2014 (other roles since 2013)

Vice President, U.S. Bancorp Fund Services, LLC (since 2015).

Joshua J. Hinderliter
Born: 1983

Secretary

Indefinite term;
since 2023

Assistant Vice President, U.S. Bancorp Fund Services, LLC (since 2022); Managing Associate, Thompson Hine LLP (2016–2022).

Vladimir V. Gurevich
Born: 1983

Assistant Treasurer

Indefinite term;
since 2022

Assistant Vice President, U.S. Bancorp Fund Services, LLC (since 2023); Officer, U.S. Bancorp Fund Services, LLC (2021-2023); Fund Administrator, UMB Fund Services, Inc. (2015–2021).

Jason E. Shlensky
Born: 1987

Assistant Treasurer

Indefinite term;
since 2019

Assistant Vice President, U.S. Bancorp Fund Services, LLC (since 2019); Officer, U.S. Bancorp Fund Services, LLC (2014–2019).

Jessica L. Vorbeck Born: 1984

Assistant Treasurer

Indefinite term;
since 2020

Assistant Vice President, U.S. Bancorp Fund Services, LLC (since 2022); Officer, U.S. Bancorp Fund Services, LLC (2014-2017, 2018-2022).

Kathryne E. Keough
Born: 1995

Assistant Secretary

Indefinite term;
since 2023

Assistant Vice President, U.S. Bancorp Fund Services, LLC (since 2022); Regulatory Administration Attorney, U.S. Bancorp Fund Services, LLC (since 2021); Regulatory Administration Intern, U.S. Bancorp Fund Services, LLC (2020–2021); Law Student (2018-2021).

 

The Statement of Additional Information (“SAI”) includes additional information about the Trustees and is available without charge, upon request, by calling toll free at (800) 617-0004, or by accessing the SEC’s website at www.sec.gov, or by accessing the Funds’ website at www.etf.nationwide.com.

 

55

 

 

 

Expense Examples

 

For the Six-Months Ended August 31, 2023 (Unaudited)

 

As a shareholder of the Funds, you incur two types of costs: (1) transaction costs, including brokerage commissions on purchases and sales of Fund shares, and (2) ongoing costs, including management fees and other Fund expenses. This example is intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other funds. The examples are based on an investment of $1,000 invested at the beginning of the period and held for the entire six-month period as indicated in the following Expense Example tables.

 

Actual Expenses

 

The first line of the table provides information about actual account values based on actual returns and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then, multiply the result by the number in the first line under the heading entitled “Expenses Paid During the Period’’ to estimate the expenses you paid on your account during this period.

 

Hypothetical Example for Comparison Purposes

 

The second line of the table provides information about hypothetical account values based on a hypothetical return and hypothetical expenses based on the Funds’ actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Funds’ actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Funds and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as brokerage commissions paid on purchases and sales of Fund shares. Therefore, the second line of the table is useful in comparing ongoing costs only and will not help you determine the relative total costs of owning different funds. If these transactional costs were included, your costs would have been higher.

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

 

 

 

Beginning
Account Value
March 1, 2023

   

Ending
Account Value
August 31, 2023

   

Expenses Paid
During the
Period
(1)

 

Actual

  $ 1,000.00     $ 1,164.00     $ 3.71  

Hypothetical (5% annual return before expenses)

  $ 1,000.00     $ 1,021.78     $ 3.47  

 

(1)

The dollar amounts shown as expenses paid during the period are equal to the annualized expense ratio, 0.68%, multiplied by the average account value during the six-month period, multiplied by 184/365, to reflect the one-half year period.

 

Nationwide Dow Jones® Risk-Managed Income ETF

 

 

 

Beginning
Account Value
March 1, 2023

   

Ending
Account Value
August 31, 2023

   

Expenses Paid
During the
Period
(2)

 

Actual

  $ 1,000.00     $ 1,062.10     $ 3.53  

Hypothetical (5% annual return before expenses)

  $ 1,000.00     $ 1,021.78     $ 3.47  

 

(2)

The dollar amounts shown as expenses paid during the period are equal to the annualized expense ratio, 0.68%, multiplied by the average account value during the six-month period, multiplied by 184/365, to reflect the one-half year period.

 

56

 

 

 

Expense Examples (Continued)

 

For the Six-Months Ended August 31, 2023 (Unaudited)

 

Nationwide Russell 2000® Risk-Managed Income ETF

 

 

 

Beginning
Account Value
March 1, 2023

   

Ending
Account Value
August 31, 2023

   

Expenses Paid
During the
Period
(3)

 

Actual

  $ 1,000.00     $ 1,016.10     $ 3.46  

Hypothetical (5% annual return before expenses)

  $ 1,000.00     $ 1,021.78     $ 3.47  

 

(3)

The dollar amounts shown as expenses paid during the period are equal to the annualized expense ratio, 0.68%, multiplied by the average account value during the six-month period, multiplied by 184/365, to reflect the one-half year period.

 

Nationwide S&P 500® Risk-Managed Income ETF

 

 

 

Beginning
Account Value
March 1, 2023

   

Ending
Account Value
August 31, 2023

   

Expenses Paid
During the
Period
(4)

 

Actual

  $ 1,000.00     $ 1,080.00     $ 3.57  

Hypothetical (5% annual return before expenses)

  $ 1,000.00     $ 1,021.78     $ 3.47  

 

(4)

The dollar amounts shown as expenses paid during the period are equal to the annualized expense ratio, 0.68%, multiplied by the average account value during the six-month period, multiplied by 184/365, to reflect the one-half year period.

 

57

 

 

 

Review of Liquidity Risk Management Program (Unaudited)

 

 

Pursuant to Rule 22e-4 under the Investment Company Act of 1940, the Trust, on behalf of the series of the Trust covered by this shareholder report (the “Series”), has adopted a liquidity risk management program to govern the Trust’s approach to managing liquidity risk. Rule 22e-4 seeks to promote effective liquidity risk management, thereby reducing the risk that a fund will be unable to meet its redemption obligations and mitigating dilution of the interests of fund shareholders. The Trust’s liquidity risk management program is tailored to reflect the Series’ particular risks, but not to eliminate all adverse impacts of liquidity risk, which would be incompatible with the nature of such Series.

 

The investment adviser to the Series has adopted and implemented its own written liquidity risk management program (the “Program”) tailored specifically to assess and manage the liquidity risk of the Series.

 

At a recent meeting of the Board of Trustees of the Trust, the Trustees received a report pertaining to the operation, adequacy, and effectiveness of implementation of the Program for the period ended December 31, 2022. The report concluded that the Program is reasonably designed to assess and manage the Series’ liquidity risk and has operated adequately and effectively to manage such risk. The report reflected that there were no liquidity events that impacted the Series’ ability to timely meet redemptions without dilution to existing shareholders. The report further noted that no material changes have been made to the Program since its implementation.

 

There can be no assurance that the Program will achieve its objectives in the future. Please refer to the prospectus for more information regarding the Series’ exposure to liquidity risk and other principal risks to which an investment in the Series may be subject.

 

58

 

 

 

Approval of Advisory Agreements and Board Considerations (Unaudited)

 

 

Nationwide Nasdaq-100® Risk-Managed Income ETF
Nationwide S&P 500
® Risk-Managed Income ETF
Nationwide Dow Jones
® Risk-Managed Income ETF
Nationwide Russell 2000
® Risk-Managed Income ETF

 

APPROVAL OF ADVISORY AGREEMENT & BOARD CONSIDERATIONS

 

Pursuant to Section 15(c) of the Investment Company Act of 1940 (the “1940 Act”), at a meeting held on July 12-13, 2023 (the “Meeting”), the Board of Trustees (the “Board”) of ETF Series Solutions (the “Trust”) considered the continuance of the Investment Advisory Agreement (the “Agreement”) between Nationwide Fund Advisors (the “Adviser”) and the Trust, on behalf of Nationwide Nasdaq-100® Risk-Managed Income ETF, Nationwide S&P 500® Risk-Managed Income ETF, Nationwide Dow Jones® Risk-Managed Income ETF, and Nationwide Russell 2000® Risk-Managed Income ETF (each, a “Fund” and, collectively, the “Funds”).

 

Prior to the Meeting, the Board, including the Trustees who are not parties to the Advisory Agreement or “interested persons” of any party thereto, as defined in the 1940 Act (the “Independent Trustees”), reviewed written materials (the “Materials”), including: information from the Adviser regarding, among other things: (i) the nature, extent, and quality of the services provided to the Funds by the Adviser; (ii) the historical performance of the Funds; (iii) the cost of the services provided and the profits realized by the Adviser or its affiliates from services rendered to each Fund; (iv) comparative fee and expense data for the Funds and other investment companies with similar investment objectives, including a report prepared by Barrington Partners, an independent third party, that compares each Fund’s investment performance, fees and expenses to relevant market benchmarks and peer groups (the “Barrington Report”); (v) the extent to which any economies of scale realized by the Adviser in connection with its services to each Fund are shared with Fund shareholders; (vi) any other financial benefits to the Adviser and its affiliates resulting from services rendered to the Fund; and (vii) other factors the Board deemed to be relevant.

 

The Board also considered that the Adviser, along with other service providers of the Funds, had provided written and oral updates on the firm over the course of the year with respect to its role as investment adviser to the Funds, and the Board considered that information alongside the Materials in its consideration of whether the Advisory Agreement should be continued. Additionally, representatives from the Adviser provided an oral overview of each Fund’s strategy, the services provided to each Fund by the Adviser, and additional information about the Adviser’s personnel and business operations. The Board then discussed the Materials and the Adviser’s oral presentation, as well as any other relevant information received by the Board at the Meeting and at prior meetings, and deliberated on the approval of the continuation of the Advisory Agreement in light of this information.

 

Approval of the Continuation of the Advisory Agreement with the Adviser

 

Nature, Extent, and Quality of Services Provided. The Trustees considered the scope of services provided under the Advisory Agreement, noting that the Adviser had provided and would continue to provide investment management services to the Funds. In considering the nature, extent, and quality of the services provided by the Adviser, the Board considered the quality of the Adviser’s compliance program and past reports from the Trust’s Chief Compliance Officer (“CCO”) regarding the CCO’s review of the Adviser’s compliance program. The Board also considered its previous experience with the Adviser providing investment management services to the Funds. The Board noted that it had received a copy of the Adviser’s registration form and financial statements, as well as the Adviser’s response to a detailed series of questions that included, among other things, information about the Adviser’s decision-making process, the background and experience of the firm’s key personnel, and the firm’s compliance policies, marketing practices, and brokerage information.

 

The Board also considered other services provided by the Adviser to the Funds, including oversight of the Funds’ sub-adviser, monitoring each Fund’s adherence to its investment restrictions and compliance with the Funds’ policies and procedures and applicable securities regulations, as well as the extent to which each Fund achieves its investment objective as an actively managed fund.

 

Historical Performance. The Trustees next considered each Fund’s performance. The Board observed that additional information regarding each Fund’s past investment performance had been included in the Materials, including the Barrington Report, which compared the performance results of each Fund with the returns of a group of ETFs selected by Barrington Partners as most comparable (each, a “Peer Group”) as well as with funds in the Fund’s Morningstar category (each, a “Category Peer Group”). Additionally, at the Board’s request,

 

59

 

 

 

Approval of Advisory Agreements and Board Considerations (Unaudited) (Continued)

 

 

the Adviser identified the funds the Adviser considered to be each Fund’s most direct competitors (each, a “Selected Peer Group”) and provided the Selected Peer Group’s performance results. The funds included by the Adviser in each Selected Peer Group include funds that, based on a combination of quantitative and qualitative considerations made by the Adviser, have similar investment objectives and/or principal investment strategies as the relevant Fund. The Board also considered each Fund’s monthly distributions over the one-year period ended June 30, 2023.

 

Nationwide Nasdaq-100® Risk-Managed Income ETF: The Board noted that the Fund significantly underperformed its benchmark, the CBOE S&P 500 Zero-Cost Put Spread Collar Index, for the one-year period ended December 31, 2022, but the Fund significantly outperformed the same benchmark over the year-to-date period ended June 30, 2023. The Board further noted that the Fund underperformed its reference index, the Nasdaq-100® Index, for the one-year period ended December 31, 2022, and significantly underperformed the same reference index over the year-to-date period ended June 30, 2023. In comparing the Fund’s performance to that of the reference index, however, the Board noted that the Fund, unlike its reference index, seeks current income with downside protection through a combination of dividends received on its equity holdings and premiums earned from its options collar strategy.

 

The Board then noted that, for the one- and three-year periods ended March 31, 2023, the Fund significantly underperformed the median return of its Peer Group and its Category Peer Group, which is comprised of funds in the Morningstar U.S. Fund Options Trading category. The Board also noted that the Fund generally underperformed the funds in the Selected Peer Group for the one- and three-year periods ended December 31, 2022. In comparing the Fund’s performance to that of its peer funds, the Board took into consideration that the Fund’s strategy has three areas of focus: reduced downside risk, high current income, and growth style investing; whereas, there are only a limited number of ETFs with similar options trading strategies, and fewer still that focus on current income and growth investing.

 

Nationwide S&P 500® Risk-Managed Income ETF: The Board noted that the Fund underperformed its benchmark, the CBOE S&P 500 Zero-Cost Put Spread Collar Index, for the one-year period ended December 31, 2022, but the Fund significantly outperformed the same benchmark over the year-to-date period ended June 30, 2023. The Board further noted that the Fund slightly outperformed its reference index, the S&P 500® Index, for the one-year period ended December 31, 2022, and underperformed the same reference index over the year-to-date period ended June 30, 2023. In comparing the Fund’s performance to that of the reference index, however, the Board noted that the Fund, unlike its reference index, seeks current income with downside protection through a combination of dividends received on its equity holdings and premiums earned from its options collar strategy.

 

The Board then noted that, for the one-year period ended March 31, 2023, the Fund underperformed the median return of its Peer Group and its Category Peer Group, which is comprised of funds in the Morningstar U.S. Fund Derivative Income category. The Board also noted that the Fund generally performed within the range of funds in the Selected Peer Group for the one-year period ended December 31, 2022. In comparing the Fund’s performance to that of its peer funds, the Board took into consideration that the Fund’s strategy has three areas of focus: reduced downside risk, high current income, and growth style investing; whereas, there are only a limited number of ETFs with similar options trading strategies, and fewer still that focus on current income and growth investing. The Board also noted that the Fund commenced operations on December 16, 2021, less than two years prior to March 31, 2023, which was a relatively short period of time over which to evaluate the Fund’s performance and draw meaningful conclusions about its management.

 

Nationwide Dow Jones® Risk-Managed Income ETF: The Board noted that the Fund underperformed its benchmark, the CBOE S&P 500 Zero-Cost Put Spread Collar Index, for the one-year period ended December 31, 2022, but the Fund outperformed the same benchmark over the year-to-date period ended June 30, 2023. The Board further noted that the Fund underperformed its reference index, the Dow Jones Industrial Average®, for the one-year period ended December 31, 2022, and slightly outperformed the same reference index over the year-to-date period ended June 30, 2023. In comparing the Fund’s performance to that of the reference index, however, the Board noted that the Fund, unlike its reference index, seeks current income with downside protection through a combination of dividends received on its equity holdings and premiums earned from its options collar strategy.

 

The Board then noted that, for the one-year period ended March 31, 2023, the Fund underperformed the median return of its Peer Group and its Category Peer Group, which is comprised of funds in the Morningstar U.S. Fund Derivative Income category. The Board also noted that the Fund generally underperformed the funds in the Selected Peer Group for the one-year period ended December 31, 2022. In comparing the Fund’s

 

60

 

 

 

Approval of Advisory Agreements and Board Considerations (Unaudited) (Continued)

 

 

performance to that of its peer funds, the Board took into consideration that the Fund’s strategy has three areas of focus: reduced downside risk, high current income, and growth style investing; whereas, there are only a limited number of ETFs with similar options trading strategies, and fewer still that focus on current income and growth investing. The Board also noted that the Fund commenced operations on December 16, 2021, less than two years prior to March 31, 2023, which was a relatively short period of time over which to evaluate the Fund’s performance and draw meaningful conclusions about its management.

 

Nationwide Russell 2000® Risk-Managed Income ETF: The Board noted that the Fund slightly underperformed its benchmark, the CBOE Russell 2000 Zero-Cost Put Spread Collar Index, for the one-year period ended December 31, 2022, and the Fund slightly outperformed the same benchmark over the year-to-date period ended June 30, 2023. The Board further noted that the Fund outperformed its reference index, the Russell 2000®, for the one-year period ended December 31, 2022, and slightly underperformed the same reference index over the year-to-date period ended June 30, 2023. In comparing the Fund’s performance to that of the reference index, however, the Board noted that the Fund, unlike its reference index, seeks current income with downside protection through a combination of dividends received on its equity holdings and premiums earned from its options collar strategy.

 

The Board then noted that, for the one-year period ended March 31, 2023, the Fund underperformed the median return of its Peer Group and its Category Peer Group, which is comprised of funds in the Morningstar U.S. Fund Derivative Income category. The Board also noted that the Fund generally underperformed the funds in the Selected Peer Group for the one-year period ended December 31, 2022. In comparing the Fund’s performance to that of its peer funds, the Board took into consideration that the Fund’s strategy has three areas of focus: reduced downside risk, high current income, and small cap investing; whereas, there are only a limited number of ETFs with similar options trading strategies, and fewer still that focus on current income and small cap investing. The Board also noted that the Fund commenced operations on December 16, 2021, less than two years prior to March 31, 2023, which was a relatively short period of time over which to evaluate the Fund’s performance and draw meaningful conclusions about its management.

 

Cost of Services Provided and Economies of Scale. The Board then reviewed each Fund’s fees and expenses. The Board took into consideration that the Adviser had charged, and would continue to charge, a “unified fee,” meaning each Fund pays no expenses other than the advisory fee and, if applicable, certain other costs such as interest, brokerage, acquired fund fees and expenses, extraordinary expenses, and, to the extent it is implemented, fees pursuant to a Distribution and/or Shareholder Servicing (12b-1) Plan. The Board noted that the Adviser had been and would continue to be responsible for compensating the Trust’s other service providers and paying the Funds’ other expenses out of its own fee and resources. The Board then compared the net expense ratios of each Fund with those of the funds in its Peer Group and Category Peer Group, as shown in the Barrington Report, and its Selected Peer Group.

 

The Board noted that each Fund’s net expense ratio was lower than the median net expense ratio of the funds in its Peer Group and Category Peer Group. In addition, the Board noted that each Fund’s net expense ratio was within the range of net expense ratios of the funds in its Selected Peer Group.

 

The Board then considered the Adviser’s financial resources and information regarding the Adviser’s ability to support its management of the Funds and obligations under the unified fee arrangement, noting that the Adviser had provided its financial statements for the Board’s review. The Board also evaluated the compensation and benefits received by the Adviser from its relationship with the Funds, taking into account an analysis of the Adviser’s profitability with respect to each Fund at various actual and projected Fund asset levels.

 

The Board expressed the view that it currently appeared that the Adviser might realize economies of scale in managing the Funds as assets grow in size, noting that the Funds’ management fee rates did not include asset-level breakpoints. The Board noted that, should the Adviser realize economies of scale in the future, the Board would evaluate whether those economies were appropriately shared with Fund shareholders, whether through the structure and amount of the fee or by other means.

 

Conclusion. No single factor was determinative of the Board’s decision to approve the continuation of the Advisory Agreement; rather, the Board based its determination on the total mix of information available to it. Based on a consideration of all the factors in their totality, the Board, including the Independent Trustees, unanimously determined that the Advisory Agreement, including the compensation payable under the agreement, was fair and reasonable to each Fund. The Board, including the Independent Trustees, unanimously determined that the approval of the continuation of the Advisory Agreement was in the best interests of each Fund and its shareholders.

 

61

 

 

 

Approval of Sub-Advisory Agreements and Board Considerations (Unaudited)

 

 

Nationwide Nasdaq-100® Risk-Managed Income ETF
Nationwide S&P 500
® Risk-Managed Income ETF
Nationwide Dow Jones
® Risk-Managed Income ETF
Nationwide Russell 2000
® Risk-Managed Income ETF

 

APPROVAL OF SUB-ADVISORY AGREEMENT & BOARD CONSIDERATIONS

 

Pursuant to Section 15(c) of the Investment Company Act of 1940 (the “1940 Act”), at a meeting held on July 12-13, 2023 (the “Meeting”), the Board of Trustees (the “Board”) of ETF Series Solutions (the “Trust”) considered the approval of the Investment Sub-Advisory Agreement (the “Sub-Advisory Agreement”) among Nationwide Fund Advisors (the “Adviser”), NEOS Investment Management, LLC (the “Sub-Adviser”) and the Trust, on behalf of Nationwide Nasdaq-100® Risk-Managed Income ETF, Nationwide S&P 500® Risk-Managed Income ETF, Nationwide Dow Jones® Risk-Managed Income ETF, and Nationwide Russell 2000® Risk-Managed Income ETF (each, a “Fund” and, collectively, the “Funds”) for an initial two-year term. The Board noted that the Sub-Advisory Agreement is identical in all material respects, except for its effective date, termination date and the named entity performing sub-advisory services, to the previous sub-advisory agreement among the Adviser, the Trust, and Harvest Volatility Management, LLC (“Harvest”) dated as of October 3, 2019, as last amended October 14, 2021 (the “Harvest Sub-Advisory Agreement”). Further, the Board noted that each Fund’s sub-advisory fee schedule will remain unchanged under the Agreement.

 

Prior to the Meeting, the Board, including the Trustees who are not parties to the Sub-Advisory Agreement or “interested persons” of any party thereto, as defined in the 1940 Act (the “Independent Trustees”), reviewed written materials (the “Materials”), including information from the Sub-Adviser regarding, among other things: (i) the nature, extent, and quality of the services to be provided by the Sub-Adviser; (ii) the historical performance of the Funds; (iii) the cost of the services provided and the profits to be realized by the Sub-Adviser or its affiliates from services to be rendered to the Funds; (iv) comparative fee and expense data for the Funds and other investment companies with similar investment objectives, including a report prepared by Barrington Partners, an independent third party, that compares each Fund’s investment performance, fees and expenses to relevant market benchmarks and peer groups (the “Barrington Report”); (v) the extent to which any economies of scale realized by the Sub-Adviser in connection with its services to the Funds are shared with Fund shareholders; (vi) any other financial benefits to the Sub-Adviser and its affiliates resulting from services to be rendered to the Fund; and (vii) other factors the Board deemed to be relevant.

 

Additionally, at the Meeting, representatives from the Sub-Adviser provided an oral overview of each Fund’s strategy, the services to be provided to the Funds by the Sub-Adviser, and additional information about the Sub-Adviser’s personnel and business operations. In particular, the Sub-Adviser representatives noted that Garrett Paolella and Troy Cates, two of the three portfolio managers currently serving the Funds under Harvest, are co-founders and managing partners of the Sub-Adviser and would continue to provide portfolio management services to the Funds under the Sub-Adviser. The Board then discussed the Materials and the Sub-Adviser’s oral presentation, as well as any other relevant information received by the Board at the Meeting and at prior meetings, and deliberated on the initial approval of the Sub-Advisory Agreement in light of this information.

 

Approval of the Sub-Advisory Agreement with the Sub-Adviser

 

Nature, Extent, and Quality of Services Provided. The Trustees considered the scope of services provided under the Sub-Advisory Agreement, noting that the Sub-Adviser will be providing investment management services to each Fund. In considering the nature, extent, and quality of the services to be provided by the Sub-Adviser, the Board considered the quality of the Sub-Adviser’s compliance program, including reports from the Trust’s Chief Compliance Officer (“CCO”) regarding the CCO’s review of the Sub-Adviser’s compliance program. The Board noted that it had received a copy of the Sub-Adviser’s registration form and financial statements, as well as the Sub-Adviser’s response to a detailed series of questions that included, among other things, information about the Sub-Adviser’s decision-making process, the background and experience of the firm’s key personnel, and the firm’s compliance policies, and marketing practices. In particular, the Trustees noted that two of the three Harvest portfolio managers currently serving the Funds are co-founders and managing partners of the Sub-Adviser, and they will continue to serve as the Funds’ portfolio managers under the new Sub-Advisory Agreement.

 

62

 

 

 

Approval of Sub-Advisory Agreements and Board Considerations (Unaudited) (Continued)

 

 

 

The Board noted the responsibilities that the Sub-Adviser will have as the Fund’s investment sub-adviser, including: responsibility for the general management of the day-to-day investment and reinvestment of the assets of the Fund; determining the daily basket of deposit securities and cash components; executing portfolio security trades for purchases and redemptions of the Fund’s shares conducted on a cash-in-lieu basis; oversight of general portfolio compliance with applicable securities laws, regulations, and investment restrictions; responsibility for quarterly reporting to the Board; and implementation of Board directives as they relate to the Funds. The Trustees also noted the Adviser’s description of additional benefits and potential enhancements of the quality and breadth of services to be provided to the Funds by the Sub-Adviser under the Sub-Advisory Agreement. The Board also considered the Sub-Adviser’s resources and capacity with respect to portfolio management, compliance, and operations given the number of funds and/or accounts for which it provides sub-advisory services.

 

Historical Performance. The Trustees next reviewed each Fund’s performance, noting that the Funds are actively managed and Harvest’s investment team for the Funds is not comprised of the exact same individuals as the Sub-Adviser’s investment team. The Board noted, however, that two of the three Harvest portfolio managers currently serving the Funds will continue to serve as portfolio managers with the Sub-Adviser, but one of the current portfolio managers will remain with Harvest and will not serve as a portfolio manager of the Funds under the Sub-Advisory Agreement. In light of these changes to the Funds’ portfolio management team, and given the substantial overlap in portfolio managers, the Board considered the same performance information that it reviewed as part of its due diligence with respect to the Adviser’s performance, including the Barrington Reports, which compare each Fund’s performance with the returns of funds in peer groups for the periods ended March 31, 2023, and other relevant information contained in the Materials, including a comparison of each Fund’s performance with the returns of a peer group of funds selected by the Adviser. The Board considered each Fund’s past investment performance in light of these reports, taking into consideration the differences between the investment team, personnel, resources, and experience of Harvest and the Sub-Adviser. In particular, the Board noted that, for the one-year period ended March 31, 2023, each Fund underperformed its benchmark, the median return of the peer funds included in its Barrington Report, and the median return of its Adviser-selected peer funds. The Board also noted that each Fund, except Nationwide Nasdaq-100® Risk-Managed Income ETF, commenced operations on December 16, 2021, and thus had been operating for slightly more than one year as of March 31, 2023, which was a short period of time over which to evaluate a Fund’s performance and draw meaningful conclusions.

 

Cost of Services Provided and Economies of Scale. The Board reviewed the sub-advisory fee to be paid by the Adviser to the Sub-Adviser for its services to each Fund. The Board considered the fees to be paid to the Sub-Adviser would be paid by the Adviser from the fee the Adviser receives from each Fund and noted that the fee reflected an arm’s-length negotiation between the Adviser and the Sub-Adviser. The Board further determined the fee reflected an appropriate allocation of the advisory fee paid to each adviser given the work performed by each firm. The Board also evaluated the compensation and benefits expected to be received by the Sub-Adviser from its relationship with the Funds, taking into account an analysis of the Sub-Adviser’s estimated profitability with respect to each Fund at various actual and projected Fund asset levels.

 

The Board expressed the view that it currently appeared that the Sub-Adviser might realize economies of scale in managing each Fund as assets grow in size, noting that Nationwide Nasdaq-100® Risk-Managed Income ETF’s sub-advisory fee rate increases at certain asset levels, whereas the other Funds’ sub-advisory fee rates decrease at certain asset level breakpoints. As a result, any benefits from the sub-advisory fee schedule for Nationwide Nasdaq-100® Risk-Managed Income ETF would accrue to the Sub-Adviser; whereas, any benefits from the other Funds’ sub-advisory fee schedules, which include breakpoints, would accrue to the Adviser due to its unified fee. Consequently, the Board determined that it would monitor advisory and sub-advisory fees as the Funds grow to determine whether economies of scale are effectively shared with each.

 

Conclusion. No single factor was determinative of the Board’s decision to approve the Sub-Advisory Agreement; rather, the Board based its determination on the total mix of information available to it. Based on a consideration of all the factors in their totality, the Board, including a majority of the Independent Trustees, determined that the Sub-Advisory Agreement, including the compensation payable under the agreement, was fair and reasonable to each Fund. The Board, including a majority of the Independent Trustees, therefore determined that the approval of the Sub-Advisory Agreement was in the best interests of each Fund and its shareholders.

 

63

 

 

 

Federal Tax Information (Unaudited)

 

For the fiscal year ended August 31, 2023, certain dividends paid by the Funds may be subject to a maximum tax rate of 23.8% as provided for by the Jobs and Growth Tax Relief Reconciliation Act of 2003. The percentage of dividends declared from ordinary income designated as qualified dividend income was as follows:

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

100.00%

Nationwide Dow Jones® Risk-Managed Income ETF

100.00%

Nationwide Russell 2000® Risk-Managed Income ETF

100.00%

Nationwide S&P 500® Risk-Managed Income ETF

100.00%

 

For corporate shareholders, the percent of ordinary income distributions qualifying for the corporate dividends received deduction for the year ended August 31, 2023 was as follows:

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

100.00%

Nationwide Dow Jones® Risk-Managed Income ETF

100.00%

Nationwide Russell 2000® Risk-Managed Income ETF

100.00%

Nationwide S&P 500® Risk-Managed Income ETF

100.00%

 

The percentage of taxable ordinary income distributions that are designated as short-term capital gain distributions under Internal Revenue Section 871(k)(2)(C) for each Fund were as follows:

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

0.00%

Nationwide Dow Jones® Risk-Managed Income ETF

0.00%

Nationwide Russell 2000® Risk-Managed Income ETF

0.00%

Nationwide S&P 500® Risk-Managed Income ETF

0.00%

 

Information About Portfolio Holdings (Unaudited)

 

The Funds file their complete schedules of portfolio holdings for their first and third fiscal quarters with the SEC on Part F of Form N-PORT. The Funds’ Part F of Form N-PORT is available without charge, upon request, by calling toll-free at (800) 617-0004 or by accessing the Funds’ website at www.etf.nationwide.com. Furthermore, you may obtain the Part F of Form N-PORT on the SEC’s website at www.sec.gov. Each Fund’s portfolio holdings are posted on their website at www.etf.nationwide.com daily.

 

Information About Proxy Voting (Unaudited)

 

A description of the policies and procedures the Funds use to determine how to vote proxies relating to portfolio securities is provided in the SAI. The SAI is available without charge, upon request, by calling toll-free at (800) 617-0004, by accessing the SEC’s website at www.sec.gov, or by accessing the Funds’ website at www.etf.nationwide.com.

 

When available, information regarding how the Funds voted proxies relating to portfolio securities during the period ending June 30 is available by calling toll-free at (800) 617-0004 or by accessing the SEC’s website at www.sec.gov.

 

Frequency Distribution of Premiums and Discounts (Unaudited)

 

Information regarding how often shares of the Funds trade on an exchange at a price above (i.e., at a premium) or below (i.e., at a discount) the NAV of the Funds is available, without charge, on the Funds’ website at www.etf.nationwide.com.

 

64

 

 

 

This page intentionally left blank

 

 

This page intentionally left blank

 

 

This page intentionally left blank

 

 

This page intentionally left blank

 

 

Adviser

Nationwide Fund Advisors
One Nationwide Plaza
Columbus, Ohio 43215

 

Sub-Adviser

NEOS Investment Management, LLC
13 Riverside Avenue
Westport, Connecticut 06880

 

Distributor

Quasar Distributors, LLC
111 East Kilbourn Avenue, Suite 2200
Milwaukee, Wisconsin 53202

 

Custodian

U.S. Bank National Association
1555 North Rivercenter Drive, Suite 302
Milwaukee, Wisconsin 53212

 

Transfer Agent

U.S. Bancorp Fund Services, LLC
615 East Michigan Street
Milwaukee, Wisconsin 53202

 

Independent Registered Public Accounting Firm

Cohen & Company, Ltd.
342 North Water Street, Suite 830
Milwaukee, Wisconsin 53202

 

Legal Counsel

Morgan, Lewis & Bockius LLP
1111 Pennsylvania Ave, NW
Washington, DC 20004

 

Nationwide Nasdaq-100® Risk-Managed Income ETF

Symbol – NUSI

CUSIP – 26922A172

 

Nationwide Dow Jones® Risk-Managed Income ETF

Symbol – NDJI

CUSIP – 26922B758

 

Nationwide Russell 2000® Risk-Managed Income ETF

Symbol – NTKI

CUSIP – 26922B741

 

Nationwide S&P 500® Risk-Managed Income ETF

Symbol – NSPI

CUSIP – 26922B766

 

 

AR-ETF (10/23)