Table
of Contents |
||
Schedule
of Investments |
……………………………………………………………………………… |
1 |
Statement
of Assets and Liabilities |
……………………………………………………………………………… |
9 |
Statement
of Operations |
……………………………………………………………………………… |
10 |
Statements
of Changes in Net Assets |
……………………………………………………………………………… |
11 |
Notes
to Financial Statements |
……………………………………………………………………………… |
17 |
Additional
Information |
……………………………………………………………………………… |
35 |
Statements
in this Semi-Annual Report that reflect projections or expectations of
future financial or economic performance of the ETFs) and of the market in
general and statements of the ETFs’ plans and objectives for future
operations are forward-looking statements. No assurance can be given that
actual results or events will not differ materially from those projected,
estimated, assumed or anticipated in any such forward-looking statements.
Important factors that could result in such differences, in addition to
the other factors noted with such forward-looking statements, include,
without limitation, general economic conditions such as inflation,
recession and interest rates. Past performance is not a guarantee of
future results.
An
investor should consider the investment objectives, risks, charges and
expenses of the ETFs carefully before investing. The prospectus contains
this and other information about the ETFs. A copy of the prospectus is
available at https://www.adaptiveetfs.com/ or by calling
Shareholder Services at 800-773-3863. The prospectus should be read
carefully before investing. |
Adaptive
Alpha Opportunities ETF | ||||||||||||
Schedule of Investments (unaudited) | ||||||||||||
As of
November 30, 2023 | ||||||||||||
|
|
|
|
|
|
|
|
|
Shares |
|
Value (Note 1) |
|
Common
Stocks - 51.92% |
||||||||||||
Communications
- 5.54% |
||||||||||||
Booking Holdings Inc
(a) |
722 |
$
2,256,755 |
||||||||||
AT&T Inc |
101,244 |
1,677,613 |
||||||||||
Meta Platforms Inc
(a) |
27,238 |
8,910,912 |
||||||||||
12,845,280 |
| |||||||||||
Consumer
Discretionary - 6.31% |
||||||||||||
Copart Inc
(a) |
79,048 |
3,969,791 |
||||||||||
Darden Restaurants
Inc |
13,535 |
2,117,821 |
||||||||||
Green Brick Partners
Inc (a) |
9,944 |
471,843 |
||||||||||
Tri Pointe Homes Inc
(a) |
17,364 |
506,682 |
||||||||||
Builders FirstSource
Inc (a) |
4,304 |
577,209 |
||||||||||
Winmark Corp |
1,528 |
657,040 |
||||||||||
Deckers Outdoor Corp
(a) |
1,080 |
717,088 |
||||||||||
McDonald's
Corp |
7,439 |
2,096,608 |
||||||||||
MGM Resorts
International |
47,577 |
1,876,437 |
||||||||||
Ulta Beauty Inc
(a) |
3,886 |
1,655,397 |
||||||||||
14,645,916 |
| |||||||||||
Consumer
Staples - 2.56% |
||||||||||||
J M Smucker
Co/The |
13,264 |
1,455,459 |
||||||||||
TreeHouse Foods Inc
(a) |
10,490 |
427,048 |
||||||||||
elf Beauty Inc
(a) |
9,980 |
1,178,538 |
||||||||||
Lamb Weston Holdings
Inc |
28,700 |
2,870,861 |
||||||||||
5,931,906 |
| |||||||||||
Energy
- 0.68% |
||||||||||||
Marathon Petroleum
Corp |
180 |
26,854 |
||||||||||
Exxon Mobil
Corp |
15,195 |
1,561,134 |
||||||||||
1,587,988 |
| |||||||||||
Financials
- 2.21% |
||||||||||||
Ameriprise Financial
Inc |
2,285 |
807,770 |
||||||||||
Bank of America
Corp |
14,820 |
451,862 |
||||||||||
Charles Schwab
Corp/The |
8,396 |
514,843 |
||||||||||
JPMorgan Chase &
Co |
3,851 |
601,064 |
||||||||||
Primerica
Inc |
2,880 |
603,389 |
||||||||||
Cboe Global Markets
Inc |
7,940 |
1,446,589 |
||||||||||
Raymond James
Financial Inc |
6,662 |
700,509 |
||||||||||
5,126,026 |
| |||||||||||
Health
Care - 6.74% |
||||||||||||
Boston Scientific
Corp (a) |
61,067 |
3,413,035 |
||||||||||
Embecta Corp |
23,340 |
428,056 |
||||||||||
Regeneron
Pharmaceuticals Inc (a) |
4,492 |
3,700,555 |
||||||||||
Sage Therapeutics Inc
(a) |
10,168 |
199,089 |
||||||||||
Bio-Rad Laboratories
Inc (a) |
2,905 |
885,793 |
||||||||||
Novo Nordisk
A/S |
10,110 |
1,029,602 |
||||||||||
West Pharmaceutical
Services Inc |
4,084 |
1,432,504 |
||||||||||
Eli Lilly &
Co |
3,937 |
2,326,924 |
||||||||||
Vertex
Pharmaceuticals Inc (a) |
6,300 |
2,235,303 |
||||||||||
15,650,861 |
| |||||||||||
Industrials
- 7.18% |
||||||||||||
Howmet Aerospace
Inc |
72,285 |
3,802,191 |
||||||||||
Ingersoll Rand
Inc |
12,057 |
861,232 |
||||||||||
Terex Corp |
9,648 |
477,576 |
||||||||||
WESCO International
Inc |
3,208 |
499,967 |
See
Notes to Financial Statements |
Adaptive
Alpha Opportunities ETF | ||||||||||||
Schedule of Investments (unaudited) (continued) | ||||||||||||
As of
November 30, 2023 | ||||||||||||
|
|
|
|
|
|
|
|
|
Shares |
|
Value (Note 1) |
|
Industrials – (continued) |
||||||||||||
Hubbell Inc |
1,682 |
$
504,600 |
||||||||||
Federal Signal
Corp |
8,884 |
612,463 |
||||||||||
Parker-Hannifin
Corp |
1,458 |
631,576 |
||||||||||
Moog Inc |
5,110 |
715,451 |
||||||||||
Quanta Services
Inc |
6,019 |
1,133,438 |
||||||||||
Badger Meter
Inc |
11,036 |
1,626,375 |
||||||||||
WW Grainger
Inc |
2,325 |
1,827,892 |
||||||||||
TransDigm Group
Inc |
4,114 |
3,961,247 |
||||||||||
16,654,008 |
| |||||||||||
Materials
- 0.25% |
||||||||||||
Ecolab Inc |
3,082 |
590,912 |
| |||||||||
Technology
- 20.45% |
||||||||||||
Advanced Micro
Devices Inc (a) |
1,614 |
195,552 |
||||||||||
Analog Devices
Inc |
10,866 |
1,992,607 |
||||||||||
Apple Inc |
33,806 |
6,421,450 |
||||||||||
Intel Corp |
63,932 |
2,857,760 |
||||||||||
C3.ai Inc
(a) |
29,016 |
844,946 |
||||||||||
SiTime Corp
(a) |
9,382 |
1,037,649 |
||||||||||
Axcelis Technologies
Inc (a) |
10,158 |
1,262,436 |
||||||||||
Cadence Design
Systems Inc (a) |
4,650 |
1,270,705 |
||||||||||
SPS Commerce Inc
(a) |
9,178 |
1,581,186 |
||||||||||
Maximus Inc |
19,472 |
1,625,717 |
||||||||||
Broadcom Inc |
1,997 |
1,848,683 |
||||||||||
Appfolio Inc
(a) |
9,818 |
1,858,056 |
||||||||||
Synopsys Inc
(a) |
3,581 |
1,945,307 |
||||||||||
Manhattan Associates
Inc (a) |
8,778 |
1,957,933 |
||||||||||
Fair Isaac Corp
(a) |
2,709 |
2,946,308 |
||||||||||
Microsoft
Corp |
10,035 |
3,802,362 |
||||||||||
NVIDIA Corp |
12,087 |
5,653,090 |
||||||||||
Oracle Corp |
9,490 |
1,102,833 |
||||||||||
Salesforce Inc
(a) |
13,993 |
3,524,837 |
||||||||||
Skyworks Solutions
Inc |
5,960 |
577,703 |
||||||||||
Tyler Technologies
Inc (a) |
1,366 |
558,475 |
||||||||||
Verisk Analytics
Inc |
10,735 |
2,591,751 |
||||||||||
47,457,346 |
| |||||||||||
Total
Common Stocks (Cost $110,117,830) |
120,490,243 |
| ||||||||||
Exchange-Traded
Products - 45.74% |
||||||||||||
Country
Funds - 5.21% |
||||||||||||
Global X MSCI
Argentina ETF |
19,009 |
959,955 |
||||||||||
iShares MSCI EAFE
ETF |
153,719 |
11,132,330 |
||||||||||
12,092,285 |
| |||||||||||
Energy
Funds - 4.00% |
||||||||||||
Energy Select Sector
SPDR Fund |
109,725 |
9,280,541 |
| |||||||||
Large-Cap
Funds - 7.61% |
||||||||||||
Financial Select
Sector SPDR Fund |
34,637 |
1,243,468 |
||||||||||
iShares U.S.
Broker-Dealers & Securities Exchanges ETF |
62,888 |
6,203,901 |
||||||||||
SPDR S&P Capital
Markets ETF |
58,428 |
5,334,476 |
||||||||||
SPDR S&P Regional
Banking ETF |
216 |
9,746 |
||||||||||
Vanguard Financials
ETF |
56,083 |
4,874,174 |
||||||||||
17,665,765 |
|
See
Notes to Financial Statements |
Adaptive
Alpha Opportunities ETF | ||||||||||||
Schedule of Investments (unaudited) (continued) | ||||||||||||
As of
November 30, 2023 | ||||||||||||
|
|
|
|
|
|
|
|
|
Shares |
|
Value (Note 1) |
|
Health
Care - 1.86% |
| |||||||||||
iShares U.S. Medical
Devices ETF |
85,972 |
$
4,309,776 |
| |||||||||
Industrials
- 5.17% |
||||||||||||
Industrial Select
Sector SPDR Fund |
95,499 |
10,223,168 |
||||||||||
SPDR S&P
Aerospace & Defense ETF |
13,804 |
1,764,703 |
||||||||||
11,987,871 |
||||||||||||
Technology
- 21.90% |
||||||||||||
ALPS O'Shares Global
Internet Giants ETF (a) |
318 |
10,971 |
||||||||||
Invesco QQQ Trust
Series 1 |
40,992 |
15,938,919 |
||||||||||
Invesco S&P 500
Equal Weight Technology ETF |
152,430 |
4,623,202 |
||||||||||
Technology Select
Sector SPDR Fund |
81,323 |
15,057,767 |
||||||||||
VanEck Semiconductor
ETF |
94,652 |
15,189,753 |
||||||||||
50,820,612 |
| |||||||||||
Total
Exchange-Traded Products (Cost $97,972,707) |
106,156,850 |
| ||||||||||
Number
of
Contracts |
|
Exercise
Price |
|
Exercise
Date |
|
Notional
Value |
||||||
Call
Options Purchased - 1.28% |
||||||||||||
Advanced Micro
Devices Inc |
300 |
$105 |
3/16/2024 |
$
3,150,000 |
640,500 |
|||||||
NVIDIA Corp |
700 |
510 |
12/9/2023 |
35,700,000 |
37,450 |
|||||||
NVIDIA Corp |
350 |
430 |
3/16/2024 |
15,050,000 |
2,276,750 |
|||||||
Technology Select
Sector SPDR Fund |
14 |
180 |
3/16/2024 |
252,000 |
15,610 |
| ||||||
Call
Options Purchased (Premium Paid $3,837,061) |
2,970,310 |
| ||||||||||
Put
Options Purchased - 2.45% |
||||||||||||
Meta Platforms
Inc |
100 |
335 |
12/16/2023 |
3,350,000 |
110,750 |
|||||||
Meta Platforms
Inc |
300 |
338 |
12/16/2023 |
10,140,000 |
384,000 |
|||||||
Meta Platforms
Inc |
100 |
340 |
3/16/2024 |
3,400,000 |
276,750 |
|||||||
Copart Inc |
800 |
50 |
1/20/2024 |
4,000,000 |
92,000 |
|||||||
Deckers Outdoor
Corp |
25 |
650 |
1/20/2024 |
1,625,000 |
37,375 |
|||||||
iShares MSCI EAFE
ETF |
1,550 |
73 |
1/20/2024 |
11,315,000 |
228,625 |
|||||||
Exxon Mobil
Corp |
150 |
120 |
12/16/2023 |
1,800,000 |
255,750 |
|||||||
Energy Select Sector
SPDR Fund |
500 |
89 |
3/16/2024 |
4,450,000 |
357,500 |
|||||||
Energy Select Sector
SPDR Fund |
100 |
90 |
3/16/2024 |
900,000 |
67,750 |
|||||||
Cboe Global Markets
Inc |
100 |
180 |
1/20/2024 |
1,800,000 |
31,000 |
|||||||
iShares U.S.
Broker-Dealers & Securities Exchanges ETF |
500 |
98 |
12/16/2023 |
4,900,000 |
28,750 |
|||||||
Eli Lilly &
Co |
50 |
580 |
1/20/2024 |
2,900,000 |
75,000 |
|||||||
Novo Nordisk
A/S |
150 |
95 |
3/16/2024 |
1,425,000 |
50,250 |
|||||||
Howmet Aerospace
Inc |
750 |
50 |
1/20/2024 |
3,750,000 |
37,500 |
|||||||
Industrial Select
Sector SPDR Fund |
150 |
106 |
1/20/2024 |
1,590,000 |
23,100 |
|||||||
Industrial Select
Sector SPDR Fund |
1,000 |
103 |
3/16/2024 |
10,300,000 |
252,500 |
|||||||
Advanced Micro
Devices Inc |
300 |
120 |
12/16/2023 |
3,600,000 |
88,350 |
|||||||
Fair Isaac
Corp |
25 |
80 |
1/20/2024 |
200,000 |
84,250 |
|||||||
Fair Isaac
Corp |
2 |
100 |
1/20/2024 |
20,000 |
8,620 |
|||||||
Manhattan Associates
Inc |
100 |
230 |
1/20/2024 |
2,300,000 |
111,000 |
|||||||
Microsoft
Corp |
100 |
320 |
1/20/2024 |
3,200,000 |
6,050 |
|||||||
Microsoft
Corp |
100 |
350 |
1/20/2024 |
3,500,000 |
22,850 |
|||||||
Microsoft
Corp |
100 |
370 |
3/16/2024 |
3,700,000 |
129,500 |
|||||||
NVIDIA Corp |
100 |
485 |
12/16/2023 |
4,850,000 |
225,000 |
|||||||
NVIDIA Corp |
50 |
340 |
1/20/2024 |
1,700,000 |
2,575 |
|||||||
NVIDIA Corp |
50 |
495 |
1/20/2024 |
2,475,000 |
186,500 |
See
Notes to Financial Statements |
Adaptive
Alpha Opportunities ETF | |||||||||||||||||
Schedule of Investments (unaudited) (continued) | |||||||||||||||||
As of
November 30, 2023 | |||||||||||||||||
|
|
|
Number
of
Contracts |
|
Exercise
Price |
|
Exercise
Date |
|
Notional
Value |
|
Value (Note 1) |
| |||||
Put Options Purchased -
(continued) |
|||||||||||||||||
Invesco QQQ Trust
Series 1 |
400 |
$373 |
12/16/2023 |
$14,920,000 |
$
39,200 |
||||||||||||
Invesco QQQ Trust
Series 1 |
400 |
387 |
1/20/2024 |
15,480,000 |
297,600 |
||||||||||||
Invesco QQQ Trust
Series 1 |
300 |
395 |
3/16/2024 |
11,850,000 |
452,100 |
||||||||||||
VanEck Semiconductor
ETF |
100 |
143 |
1/20/2024 |
1,430,000 |
8,500 |
||||||||||||
VanEck Semiconductor
ETF |
200 |
148 |
1/20/2024 |
2,960,000 |
28,200 |
||||||||||||
VanEck Semiconductor
ETF |
700 |
163 |
1/20/2024 |
11,410,000 |
434,000 |
||||||||||||
VanEck Semiconductor
ETF |
200 |
160 |
5/18/2024 |
3,200,000 |
187,000 |
||||||||||||
Verisk Analytics
Inc |
110 |
240 |
1/20/2024 |
2,640,000 |
46,200 |
||||||||||||
Technology Select
Sector SPDR Fund |
200 |
176 |
12/16/2023 |
3,520,000 |
50,500 |
||||||||||||
Technology Select
Sector SPDR Fund |
500 |
183 |
1/20/2024 |
9,150,000 |
147,500 |
||||||||||||
Technology Select
Sector SPDR Fund |
450 |
148 |
3/16/2024 |
6,660,000 |
108,000 |
||||||||||||
Technology Select
Sector SPDR Fund |
200 |
179 |
3/16/2024 |
3,580,000 |
84,000 |
||||||||||||
SPDR S&P Homebuilders
ETF |
1,000 |
82 |
12/16/2023 |
8,200,000 |
106,500 |
||||||||||||
SPDR S&P Homebuilders
ETF |
2,000 |
77 |
1/20/2024 |
15,400,000 |
288,000 |
||||||||||||
SPDR S&P Homebuilders
ETF |
1,000 |
66 |
3/16/2024 |
6,600,000 |
240,000 |
| |||||||||||
Total
Put Options Purchased (Premiums Paid $7,491,245) |
5,690,595 |
| |||||||||||||||
Short-Term
Investment - 2.01% |
|||||||||||||||||
Dreyfus Treasury
Securities Cash Management, 5.27% (b) |
Shares |
||||||||||||||||
(Cost
$4,662,021) |
4,662,021 |
4,662,021 |
| ||||||||||||||
Investments,
at Value (Cost $224,080,863) - 103.40% |
$239,970,019 |
||||||||||||||||
Options
Written (Premiums Received $8,663,193) - (3.45)% |
(8,002,575 |
) | |||||||||||||||
Other
Assets Less Liabilities - 0.05% |
105,555 |
| |||||||||||||||
Net
Assets - 100.00% |
$232,072,999 |
| |||||||||||||||
(a) |
Non-income producing
investment | ||||||||||||||||
(b) |
Represents 7-day
effective SEC yield as of November 30, 2023. |
Schedule of Options Written (unaudited) | ||||||||||||
As of
November 30, 2023 | ||||||||||||
|
|
|
Number
of Contracts |
|
Exercise
Price |
|
Exercise
Date |
|
Notional
Value |
|
Value (Note 1) |
|
Call
Options Written - (2.60)% |
||||||||||||
Advanced Micro
Devices Inc |
(200 |
) |
$140 |
1/20/2024 |
$
(2,800,000 |
) |
$
(22,000 |
) | ||||
Advanced Micro
Devices Inc |
(600 |
) |
145 |
3/16/2024 |
(8,700,000 |
) |
(192,000 |
) | ||||
Apple Inc |
(150 |
) |
195 |
1/20/2024 |
(2,925,000 |
) |
(42,450 |
) | ||||
Cboe Global Markets
Inc |
(100 |
) |
200 |
3/16/2024 |
(2,000,000 |
) |
(19,750 |
) | ||||
Copart Inc |
(500 |
) |
60 |
5/18/2024 |
(3,000,000 |
) |
(26,250 |
) | ||||
Deckers Outdoor
Corp |
(40 |
) |
740 |
3/16/2024 |
(2,960,000 |
) |
(73,600 |
) | ||||
Eli Lilly &
Co |
(100 |
) |
660 |
1/20/2024 |
(6,600,000 |
) |
(35,250 |
) | ||||
Industrial Select
Sector SPDR Fund |
(1,000 |
) |
109 |
3/16/2024 |
(10,900,000 |
) |
(162,500 |
) | ||||
Invesco QQQ Trust
Series 1 |
(100 |
) |
395 |
3/16/2024 |
(3,950,000 |
) |
(136,850 |
) | ||||
iShares MSCI EAFE
ETF |
(1,600 |
) |
76 |
3/16/2024 |
(12,160,000 |
) |
(97,600 |
) | ||||
Meta Platforms
Inc |
(200 |
) |
400 |
3/16/2024 |
(8,000,000 |
) |
(84,500 |
) | ||||
Meta Platforms
Inc |
(6 |
) |
390 |
3/16/2024 |
(234,000 |
) |
(3,330 |
) | ||||
Microsoft
Corp |
(100 |
) |
385 |
3/16/2024 |
(3,850,000 |
) |
(178,500 |
) | ||||
Novo Nordisk
A/S |
(250 |
) |
125 |
3/16/2024 |
(3,125,000 |
) |
(27,500 |
) | ||||
NVIDIA Corp |
(200 |
) |
550 |
1/20/2024 |
(11,000,000 |
) |
(61,000 |
) | ||||
NVIDIA Corp |
(800 |
) |
600 |
3/16/2024 |
(48,000,000 |
) |
(546,000 |
) | ||||
NVIDIA Corp |
(700 |
) |
510 |
3/16/2024 |
(35,700,000 |
) |
(1,783,250 |
) | ||||
NVIDIA Corp |
(100 |
) |
520 |
3/16/2024 |
(5,200,000 |
) |
(222,500 |
) | ||||
SPDR S&P Homebuilders
ETF |
(2,500 |
) |
85 |
3/16/2024 |
(21,250,000 |
) |
(825,000 |
) | ||||
Technology Select
Sector SPDR Fund |
(500 |
) |
190 |
3/16/2024 |
(9,500,000 |
) |
(292,500 |
) |
See
Notes to Financial Statements |
Schedule of Options Written (unaudited) (continued) | ||||||||||||
As of
November 30, 2023 | ||||||||||||
|
|
|
Number
of Contracts |
|
Exercise
Price |
|
Exercise
Date |
|
Notional
Value |
|
Value (Note 1) |
|
Call Options Written
-(continued) |
||||||||||||
Technology Select
Sector SPDR Fund |
(414 |
) |
$195 |
6/22/2024 |
$
(8,073,000 |
) |
$
(312,570 |
) | ||||
Technology Select
Sector SPDR Fund |
(100 |
) |
180 |
6/22/2024 |
(1,800,000 |
) |
(160,500 |
) | ||||
VanEck Semiconductor
ETF |
(100 |
) |
164 |
2/17/2024 |
(1,640,000 |
) |
(57,000 |
) | ||||
VanEck Semiconductor
ETF |
(400 |
) |
175 |
6/22/2024 |
(7,000,000 |
) |
(292,000 |
) | ||||
VanEck Semiconductor
ETF |
(400 |
) |
180 |
6/22/2024 |
(7,200,000 |
) |
(226,000 |
) | ||||
VanEck Semiconductor
ETF |
(100 |
) |
160 |
6/22/2024 |
(1,600,000 |
) |
(141,500 |
) | ||||
Call
Options Purchased (Premium Paid $6,679,004) |
(6,021,900 |
) | ||||||||||
Put
Options Written - (0.85)% |
||||||||||||
Advanced Micro
Devices Inc |
(200 |
) |
100 |
1/20/2024 |
(2,000,000 |
) |
(12,600 |
) | ||||
Eli Lilly &
Co |
(50 |
) |
500 |
1/20/2024 |
(2,500,000 |
) |
(7,800 |
) | ||||
Energy Select Sector
SPDR Fund |
(500 |
) |
75 |
3/16/2024 |
(3,750,000 |
) |
(52,500 |
) | ||||
Energy Select Sector
SPDR Fund |
(400 |
) |
80 |
3/16/2024 |
(3,200,000 |
) |
(81,000 |
) | ||||
Exxon Mobil
Corp |
(250 |
) |
95 |
1/20/2024 |
(2,375,000 |
) |
(20,000 |
) | ||||
Invesco QQQ Trust
Series 1 |
(400 |
) |
345 |
3/16/2024 |
(13,800,000 |
) |
(121,800 |
) | ||||
iShares MSCI EAFE
ETF |
(1,600 |
) |
67 |
3/16/2024 |
(10,720,000 |
) |
(100,000 |
) | ||||
Marathon Petroleum
Corp |
(200 |
) |
120 |
1/20/2024 |
(2,400,000 |
) |
(5,500 |
) | ||||
Marathon Petroleum
Corp |
(100 |
) |
130 |
1/20/2024 |
(1,300,000 |
) |
(7,800 |
) | ||||
Meta Platforms
Inc |
(300 |
) |
300 |
3/16/2024 |
(9,000,000 |
) |
(331,500 |
) | ||||
Meta Platforms
Inc |
(206 |
) |
305 |
3/16/2024 |
(6,283,000 |
) |
(258,530 |
) | ||||
Microsoft
Corp |
(100 |
) |
320 |
3/16/2024 |
(3,200,000 |
) |
(29,850 |
) | ||||
Novo Nordisk
A/S |
(250 |
) |
78 |
3/16/2024 |
(1,950,000 |
) |
(17,500 |
) | ||||
NVIDIA Corp |
(20 |
) |
455 |
12/16/2023 |
(910,000 |
) |
(13,850 |
) | ||||
NVIDIA Corp |
(150 |
) |
430 |
1/20/2024 |
(6,450,000 |
) |
(121,875 |
) | ||||
NVIDIA Corp |
(50 |
) |
400 |
3/16/2024 |
(2,000,000 |
) |
(59,250 |
) | ||||
NVIDIA Corp |
(50 |
) |
435 |
3/16/2024 |
(2,175,000 |
) |
(110,000 |
) | ||||
SPDR S&P Homebuilders
ETF |
(2,000 |
) |
65 |
3/16/2024 |
(13,000,000 |
) |
(475,000 |
) | ||||
Technology Select
Sector SPDR Fund |
(543 |
) |
145 |
3/16/2024 |
(7,873,500 |
) |
(130,320 |
) | ||||
Technology Select
Sector SPDR Fund |
(100 |
) |
145 |
6/22/2024 |
(1,450,000 |
) |
(24,000 |
) | ||||
Call
Options Purchased (Premium Paid $1,984,190) |
(1,980,675 |
) | ||||||||||
Total
Options Written (Premiums Received $8,663,193) - (3.45)% |
$
(8,002,575 |
) |
Summary
of Investments by Sector |
%
of Net Assets |
|
Value |
|
Common
Stocks: |
| |||
Communications |
5.54% |
$
12,845,280 |
| |
Consumer
Discretionary |
6.31% |
14,645,916 |
| |
Consumer
Staples |
2.56% |
5,931,906 |
| |
Energy |
0.68% |
1,587,988 |
| |
Financials |
2.21% |
5,126,026 |
| |
Health
Care |
6.74% |
15,650,861 |
| |
Industrials |
7.18% |
16,654,008 |
| |
Materials |
0.25% |
590,912 |
| |
Technology |
20.45% |
47,457,346 |
| |
Exchange-Traded
Products: |
| |||
Country
Funds |
5.21% |
12,092,285 |
| |
Energy
Fund |
4.00% |
9,280,541 |
| |
Large-Cap
Funds |
7.61% |
17,665,765 |
| |
Health
Care Funds |
1.86% |
4,309,776 |
| |
Industrial
Funds |
5.16% |
11,987,871 |
| |
Technology
Funds |
21.90% |
50,820,612 |
| |
Call Options
Purchased |
1.28% |
2,970,310 |
| |
Put Options
Purchased |
2.45% |
5,690,595 |
| |
Short-Term
Investment |
2.01% |
4,662,021 |
| |
Options
Written |
(3.45)% |
(8,002,575 |
) | |
Other Assets Less
Liabilities |
0.05% |
105,555 |
| |
Total Net
Assets |
100.00% |
|
$232,072,999 |
|
See
Notes to Financial Statements |
Adaptive
Hedged Multi-Asset Income ETF | ||||||||
Schedule of Investments (unaudited) |
||||||||
As of
November 30, 2023 | ||||||||
|
|
|
|
|
Shares |
|
Value (Note 1) |
|
Exchange-Traded
Products - 96.64% |
||||||||
Debt
Funds - 27.38% |
||||||||
iShares 20+ Year
Treasury Bond ETF |
106,430 |
$
9,744,731 |
| |||||
Commodity
Funds - 25.04% |
||||||||
Credit Suisse X-Links
Gold Shares Covered Call |
50,557 |
7,239,763 |
||||||
United States Oil
Fund LP |
23,850 |
1,672,839 |
| |||||
8,912,602 |
| |||||||
Small-Cap
Funds - 4.95% |
||||||||
iShares Russell 2000
ETF |
9,808 |
1,762,105 |
| |||||
Large-Cap
Funds - 39.28% |
||||||||
Invesco QQQ Trust
Series 1 |
13,839 |
5,381,018 |
||||||
SPDR S&P 500 ETF
Trust |
18,842 |
8,599,489 |
||||||
13,980,507 |
| |||||||
Exchange-Traded
Products (Cost $33,432,246) |
34,399,945 |
| ||||||
Collateralized
Mortgage Obligations - 0.88% |
Principal |
Interest
Rate |
Maturity
Date |
|||||
Alternative Loan
Trust 2005-J11 |
$88,704 |
5.000% |
11/25/2020 |
27,001 |
||||
Alternative Loan
Trust 2006-28CB |
534,838 |
6.500% |
10/25/2036 |
166,567 |
||||
American Home
Mortgage Investment Trust 2004-1 |
153,305 |
7.799% |
4/25/2044 |
119,185 |
||||
Total
Collateralized Mortgage Obligations (Cost $448,512) |
312,753 |
| ||||||
Short-Term
Investment - 0.21% |
||||||||
Fidelity Government
Portfolio, 5.24% (a) |
Shares |
|||||||
(Cost
$75,475) |
75,475 |
75,475 |
||||||
Investments,
at Value (Cost $33,956,233) - 97.73% |
$34,788,173 |
|||||||
Options
Written (Premiums Received $109,580) - (0.21)% |
(75,490 |
) | ||||||
Other
Assets Less Liabilities - 2.47% |
882,870 |
|||||||
Net
Assets - 100.00% |
$35,595,553 |
|||||||
(a) |
Represents 7-day
effective SEC yield as of May 31, 2023. |
Schedule of Options Written (unaudited) | ||||||||||||
As of
November 30, 2023 | ||||||||||||
|
|
|
Number
of Contracts |
|
Exercise
Price |
|
Exercise
Date |
|
Notional
Value |
|
Value (Note 1) |
|
Call
Options Written - (0.21)% |
||||||||||||
Invesco QQQ Trust
Series 1 |
(130 |
) |
$395 |
12/2/2023 |
$(5,135,000 |
) |
$
(975 |
) | ||||
iShares 20+ Year
Treasury Bond ETF |
(1,060 |
) |
92 |
12/9/2023 |
(9,752,000 |
) |
(71,020 |
) | ||||
SPDR S&P 500 ETF
Trust |
(163 |
) |
460 |
12/2/2023 |
(7,498,000 |
) |
(2,690 |
) | ||||
United States Oil
Fund LP |
(230 |
) |
74 |
12/2/2023 |
(1,702,000 |
) |
(805 |
) | ||||
Call
Options Purchased (Premium Paid $109,580) |
$(75,490 |
) |
Summary
of Investments by Sector |
%
of Net Assets |
|
Value |
|
Exchange-Traded
Products |
| |||
Debt
Fund |
27.38% |
$
9,744,731 |
| |
Commodity
Funds |
25.04% |
8,912,602 |
| |
Small-Cap
Fund |
4.95% |
1,762,105 |
| |
Large-Cap
Funds |
39.28% |
13,980,507 |
| |
Collateralized
Mortgage Obligations |
0.88% |
312,753 |
| |
Short-Term
Investment |
0.21% |
75,475 |
| |
Options
Written |
(0.21)% |
(75,490 |
) | |
Other Assets Less
Liabilities |
2.47% |
882,870 |
| |
Total Net
Assets |
100.00% |
|
$35,595,553 |
|
See
Notes to Financial Statements |
RH
Tactical Outlook ETF | ||||||||||||
Schedule of Investments (unaudited) | ||||||||||||
As of
November 30, 2023 | ||||||||||||
|
|
|
|
|
|
|
|
|
Shares |
|
Value (Note 1) |
|
Exchange-Traded
Products - 101.39% |
||||||||||||
Commodity
Funds - 8.24% |
||||||||||||
iShares Silver
Trust |
18,705 |
$
432,646 |
||||||||||
SPDR Gold
Shares |
2,617 |
493,959 |
||||||||||
926,605 |
| |||||||||||
Mid-Cap
Funds - 13.43% |
||||||||||||
SPDR Portfolio
S&P 400 Mid Cap ETF |
33,565 |
1,510,425 |
| |||||||||
Small-Cap
Funds - 3.44% |
||||||||||||
iShares Russell 2000
ETF |
2,151 |
386,449 |
| |||||||||
Debt
Funds - 2.96% |
||||||||||||
iShares 20+ Year
Treasury Bond ETF |
3,632 |
332,546 |
| |||||||||
Large-Cap
Funds - 73.32% |
||||||||||||
SPDR S&P 500 ETF
Trust |
18,069 |
8,246,691 |
| |||||||||
Total
Exchange-Traded Products (Cost $10,658,351) |
11,402,716 |
| ||||||||||
| ||||||||||||
Number
of Contracts |
|
Exercise
Price |
|
Exercise
Date |
|
Notional
Value |
||||||
Put
Options Purchased - 0.04% |
||||||||||||
SPDR S&P 500 ETF
Trust (Premiums Paid $219,570) |
195 |
$2 |
12/16/2023 |
$39,000 |
4,583 |
| ||||||
Investments,
at Value (Cost $10,877,921) - 101.43% |
$11,407,299 |
|||||||||||
Options
Written (Premiums Received $252,163) - (4.24)% |
(476,438 |
) | ||||||||||
Other
Assets Less Liabilities - 2.81% |
315,756 |
| ||||||||||
Net
Assets - 100.00% |
$11,246,617 |
| ||||||||||
(a) |
Non-income producing
investment |
Schedule of Options Written (unaudited) | ||||||||||||
As of
November 30, 2023 | ||||||||||||
|
|
|
Number
of Contracts |
|
Exercise
Price |
|
Exercise
Date |
|
Notional
Value |
|
Value (Note 1) |
|
Call
Options Written - (4.22)% |
||||||||||||
SPDR S&P 500 ETF
Trust (Premium Paid $156,419) |
(180 |
) |
$431 |
12/16/2023 |
$(7,758,000 |
) |
$(474,390 |
) | ||||
Put
Options Written - (0.02)% |
||||||||||||
SPDR S&P 500 ETF
Trust (Premium Paid $95,744) |
(195 |
) |
397 |
12/16/2023 |
(7,741,500 |
) |
(2,048 |
) | ||||
Total
Options Written (Premiums Received $252,163) - (4.24)% |
$(476,438 |
) |
Summary
of Investments by Sector |
%
of Net Assets |
|
Value |
|
Exchange-Traded
Products |
| |||
Commodity
Funds |
8.24% |
$
926,605 |
| |
Mid-Cap
Funds |
13.43% |
1,510,425 |
| |
Small-Cap
Funds |
3.44% |
386,449 |
| |
Debt
Funds |
2.96% |
332,546 |
| |
Large-Cap
Funds |
73.33% |
8,246,691 |
| |
Put Options
Purchased |
0.04% |
4,583 |
| |
Options
Written |
(4.24)% |
(476,438 |
) | |
Liabilities in Excess
of Other Assets |
(1.43)% |
(160,682 |
) | |
Total Net
Assets |
97.20% |
|
$10,930,861 |
|
See
Notes to Financial Statements |
RH
Tactical Rotation ETF | ||||||||||||
Schedule of Investments (unaudited) | ||||||||||||
As of
November 30, 2023 | ||||||||||||
|
|
|
|
|
|
|
|
|
Shares |
|
Value (Note 1) |
|
Exchange-Traded
Products - 101.64% |
||||||||||||
Large-Cap
Funds - 52.02% |
||||||||||||
SPDR S&P 500 ETF
Trust |
25,905 |
$11,823,042 |
| |||||||||
Technology
– 33.48% |
||||||||||||
VanEck Semiconductor
ETF |
23,602 |
3,787,649 |
||||||||||
Technology Select
Sector SPDR Fund |
20,636 |
3,820,962 |
||||||||||
7,608,611 |
| |||||||||||
Communications
- 16.14% |
||||||||||||
Communication
Services Select Sector SPDR Fund |
52,583 |
3,668,716 |
| |||||||||
Total
Exchange-Traded Products (Cost $22,122,761) |
23,100,369 |
| ||||||||||
Number
of
Contracts |
|
Exercise
Price |
|
Exercise
Date |
|
Notional
Value |
||||||
Put
Options Purchased - 0.02% |
||||||||||||
SPDR S&P 500 ETF
Trust (Premiums Paid $199,317) |
179 |
$2 |
6/2/2023 |
$35,800 |
4,206 |
| ||||||
Investments,
at Value (Cost $22,322,078) - 101.66% |
$23,104,575 |
|||||||||||
Options
Written (Premiums Received $243,528) - (2.08)% |
(473,634 |
) | ||||||||||
Other
Assets Less Liabilities - 0.42% |
95,998 |
| ||||||||||
Net
Assets - 100.00% |
$22,726,939 |
| ||||||||||
(a) |
Non-income producing
investment |
Schedule of Options Written (unaudited) | ||||||||||||
As of
November 30, 2023 | ||||||||||||
|
|
|
Number
of Contracts |
|
Exercise
Price |
|
Exercise
Date |
|
Notional
Value |
|
Value (Note 1) |
|
Call
Options Written - (2.07)% |
||||||||||||
SPDR S&P 500 ETF
Trust (Premium Paid $156,982) |
(179 |
) |
$431 |
12/16/2023 |
$(7,714,900 |
) |
$(471,754 |
) | ||||
Put
Options Written - (0.01)% |
||||||||||||
SPDR S&P 500 ETF
Trust (Premium Paid $86,546) |
(179 |
) |
397 |
12/16/2023 |
(7,106,300 |
) |
(1,880 |
) | ||||
Total
Options Written (Premiums Received $243,528) - (2.08)% |
$(473,634 |
) |
Summary
of Investments by Sector |
%
of Net Assets |
|
Value |
|
Exchange-Traded
Products |
| |||
Large-Cap
Fund |
52.02% |
$11,823,042 |
| |
Technology
Funds |
33.48% |
7,608,611 |
| |
Communications
Fund |
16.14% |
23,100,369 |
| |
Put Options
Purchased |
0.02% |
4,206 |
| |
Options
Written |
(2.08)% |
(473,634 |
) | |
Other Assets Less
Liabilities |
0.42% |
95,998 |
| |
Total Net
Assets |
100.00% |
|
$42,158,592 |
|
See
Notes to Financial Statements |
Adaptive
ETFs | |||||||||||||
Statement of Assets and
Liabilities (unaudited) | |||||||||||||
As of
November 30, 2023 |
|
|
|
|
|
|
| ||||||
Adaptive
Alpha
Opportunities
ETF |
Adaptive
Hedged Multi- Asset
Income
ETF |
|
RH
Tactical
Outlook
ETF |
RH
Tactical
Rotation
ETF | |||||||||
Assets: |
|
|
|
| |||||||||
Investments, at
value |
$239,970,019 |
$34,788,173 |
$11,407,299 |
$23,104,575 |
|||||||||
Cash |
25,172 |
883,447 |
366,721 |
157,960 |
|||||||||
Receivables: |
|||||||||||||
Investment
sold |
7,800 |
996 |
- |
- |
|||||||||
Fund shares
sold |
- |
- |
- |
- |
|||||||||
Dividends |
138,495 |
- |
- |
- |
|||||||||
Interest |
43,628 |
4,287 |
- |
- |
|||||||||
Due from
Advisor |
- |
- |
143 |
- |
|||||||||
|
Total assets |
240,185,114 |
|
|
35,676,903 |
|
|
11,774,163 |
|
|
23,262,535 |
| |
Liabilities: |
|||||||||||||
Options written, at
value |
8,002,575 |
75,490 |
476,438 |
473,634 |
|||||||||
Payables: |
|||||||||||||
Investments
purchased |
4,680 |
- |
- |
- |
|||||||||
Accrued
expenses: |
|||||||||||||
Tax expenses (note
1) |
- |
- |
- |
- |
|||||||||
Advisory
fees |
12,596 |
854 |
- |
622 |
|||||||||
Professional
fees |
12,048 |
1,273 |
7,350 |
6,186 |
|||||||||
Trustee fees and
meeting expenses |
2,458 |
2,343 |
2,410 |
2,382 |
|||||||||
Operational
expenses |
77,468 |
1,100 |
41,058 |
52,478 |
|||||||||
Other
expenses |
290 |
290 |
290 |
294 |
|||||||||
|
Total
liabilities |
8,112,115 |
|
|
81,350 |
|
|
527,546 |
|
|
535,596 |
| |
Total Net
Assets |
$232,072,999 |
|
|
$35,595,553 |
|
|
$11,246,617 |
|
|
$22,726,939 |
| ||
Net Assets Consist
of: |
|||||||||||||
Paid in
capital |
$235,029,346 |
$49,273,084 |
$14,929,045 |
$29,153,741 |
|||||||||
Accumulated
deficit |
(2,956,347 |
) |
(13,677,531 |
) |
(3,682,428 |
) |
(6,426,802 |
) | |||||
Total Net
Assets |
$232,072,999 |
|
|
$35,595,553 |
|
|
$11,246,617 |
|
|
$22,726,939 |
| ||
ETF
Shares Outstanding, no par value |
|||||||||||||
(unlimited authorized
shares) |
9,743,738 |
4,820,546 |
843,586 |
1,827,274 |
|||||||||
Net Asset Value, Per
Share |
$23.82 |
|
|
$7.38 |
|
|
$13.33 |
|
|
$12.44 |
| ||
Investments, at
cost |
$224,080,863 |
$33,956,233 |
$10,877,921 |
$22,322,078 |
|||||||||
Options written,
premiums received |
8,689,504 |
109,580 |
252,163 |
243,528 |
See
Notes to Financial Statements |
Adaptive
ETFs | |||||||||||||
Statement of Operations (unaudited) | |||||||||||||
For
the six months ended November 30, 2023 |
|
|
|
|
|
|
| ||||||
|
Adaptive
Alpha
Opportunities
ETF |
Adaptive
Hedged
Multi-
Asset
Income
ETF |
RH
Tactical
Outlook
ETF |
RH
Tactical
Rotation
ETF | |||||||||
Investment
Income: |
|
|
|
| |||||||||
Dividends |
$
1,458,876 |
$
819,750 |
$142,588 |
$
127,645 |
|||||||||
Interest |
238,387 |
26,970 |
734 |
- |
|||||||||
|
Total Investment
Income |
1,697,263 |
|
|
846,720 |
|
|
143,322 |
|
|
127,645 |
| |
Expenses: |
|||||||||||||
Advisory fees (note 2) |
1,074,252 |
155,953 |
90,347 |
98,270 |
|||||||||
Registration and
filing expenses |
2,793 |
1,647 |
549 |
732 |
|||||||||
Professional
fees |
21,979 |
43,625 |
21,099 |
24,070 |
|||||||||
Administration fees
(note 2) |
104,929 |
28,488 |
19,951 |
21,122 |
|||||||||
Transfer agent fees
(note 2) |
11,410 |
7,026 |
6,491 |
6,530 |
|||||||||
Distribution fees
(note 2) |
10,797 |
10,980 |
10,797 |
10,614 |
|||||||||
Shareholder
fulfillment fees |
11,757 |
3,665 |
2,379 |
1,830 |
|||||||||
Custody fees |
30,560 |
7,010 |
8,930 |
8,930 |
|||||||||
Fund Accounting
Fee |
6,742 |
6,634 |
6,746 |
6,746 |
|||||||||
Trustee fees and
meeting expenses (note 3) |
4,392 |
4,268 |
4,336 |
4,336 |
|||||||||
Security pricing
fees |
4,992 |
1,645 |
1,507 |
1,042 |
|||||||||
Compliance fees (note 2) |
15,092 |
6,433 |
5,139 |
7,380 |
|||||||||
Insurance
fees |
4,333 |
1,830 |
1,830 |
1,830 |
|||||||||
Other
expenses |
1,099 |
1,098 |
1,097 |
1,098 |
|||||||||
|
Total
Expenses |
1,305,127 |
|
|
280,302 |
|
|
181,198 |
|
|
194,530 |
| |
Fees waived by
Advisor (note 2) |
- |
(98,263 |
) |
(68,265 |
) |
(71,693 |
) | ||||||
|
Net Expenses |
1,305,127 |
|
|
182,039 |
|
|
112,933 |
|
|
122,837 |
| |
Net Investment
Income |
392,136 |
|
|
664,681 |
|
|
30,389 |
|
|
4,808 |
| ||
Realized and
Unrealized Gain (Loss) on Investments: |
|||||||||||||
Net realized gain
(loss) from: |
|||||||||||||
Investment
transactions |
(10,085,502 |
) |
(5,201,220 |
) |
75,962 |
117,024 |
|||||||
Options
written |
1,912,761 |
624,328 |
3,720 |
(5,743 |
) | ||||||||
In-kind
transactions |
2,225,443 |
89,338 |
285,029 |
344,399 |
|||||||||
Total realized gain
(loss) |
(5,947,298 |
) |
(4,487,554 |
) |
364,711 |
455,680 |
|||||||
Net change in
unrealized appreciation (depreciation) on: |
|||||||||||||
Investment
transactions |
21,194,022 |
1,508,319 |
483,694 |
836,145 |
|||||||||
Options
written |
660,618 |
34,091 |
(224,275 |
) |
(230,106 |
) | |||||||
Total change in
unrealized appreciation |
21,854,640 |
1,542,410 |
259,419 |
606,039 |
|||||||||
Net Realized and
Unrealized Gain (Loss) on Investments |
15,907,342 |
|
|
(2,945,144 |
) |
624,130 |
|
|
1,061,719 |
| |||
Net Increase
(Decrease) in Net Assets Resulting from Operations |
$16,299,478 |
|
|
$(2,280,463 |
) |
$654,519 |
|
|
$1,066,527 |
|
See
Notes to Financial Statements |
Adaptive
ETFs |
||||||
Statements
of Changes in Net Assets |
||||||
For
the period or fiscal year ended |
|
|
|
| ||
|
Adaptive
Alpha Opportunities ETF |
|||||
November
30, 2023 |
(a) |
May
31, 2023 |
| |||
Operations: |
||||||
Net investment income
(loss) |
$
392,136 |
$
650,891 |
||||
Net realized gain
(loss) from investment transactions |
(10,085,502 |
) |
(10,251,294 |
) | ||
Net realized gain
(loss) from options written |
1,912,761 |
112,741 |
||||
Net realized gain
(loss) from in-kind transactions |
2,225,443 |
5,599,013 |
||||
Capital gain
distributions from underlying funds |
- |
406,502 |
||||
Net change in
unrealized appreciation (depreciation) on investments |
21,854,640 |
(205,584 |
) | |||
Net Increase
(Decrease) in Net Assets Resulting from Operations |
16,299,478 |
|
|
(3,687,731 |
) | |
Distributions to
Shareholders From: |
||||||
Distributable
Earnings |
- |
(333,815 |
) | |||
Return of
Capital |
- |
- |
||||
Net Decrease in Net
Assets Resulting from Distributions |
- |
|
|
(333,815 |
) | |
Capital Share
Transactions: |
||||||
Shares sold |
41,984,750 |
58,957,432 |
||||
Shares
repurchased |
(21,766,410 |
) |
(71,230,077 |
) | ||
Net Increase
(Decrease) in Net Assets Resulting from Capital Share
Transactions |
20,218,340 |
|
|
(12,272,645 |
) | |
Net Increase
(Decrease) in Net Assets |
36,517,818 |
|
|
(16,294,191 |
) | |
Net Assets: |
||||||
Beginning of
Year |
195,555,181 |
211,849,372 |
||||
|
End of Year |
$232,072,999 |
|
|
$195,555,181 |
|
Share
Information: |
||||||
Shares sold |
1,830,000 |
2,760,000 |
||||
Reinvested dividends
and distributions |
- |
- |
||||
Shares
repurchased |
(940,000 |
) |
(3,410,000 |
) | ||
Net Increase
(Decrease) in Capital Shares |
890,000 |
|
|
(650,000 |
) |
See
Notes to Financial Statements |
|
|
|
|
|||||||||||||||||||
Adaptive
Hedged Multi-Asset Income
ETF |
RH
Tactical Outlook ETF |
RH
Tactical Rotation ETF |
||||||||||||||||||||
November
30, 2023 |
(a) |
May
31, 2023 |
|
November
30, 2023 |
(a) |
May
31, 2023 |
|
November
30, 2023 |
(a) |
May
31, 2023 |
| |||||||||||
$
664,681 |
$
1,684,618 |
$
30,389 |
$
(55,466 |
) |
$
4,808 |
$
26,327 |
||||||||||||||||
(5,201,220 |
) |
(5,971,503 |
) |
75,962 |
(2,027,942 |
) |
117,024 |
(2,418,586 |
) | |||||||||||||
624,328 |
476,011 |
3,720 |
- |
(5,743 |
) |
293,157 |
||||||||||||||||
89,338 |
(95,651 |
) |
285,029 |
334,357 |
344,399 |
(30,876 |
) | |||||||||||||||
- |
- |
- |
- |
- |
- |
|||||||||||||||||
1,542,410 |
3,311,468 |
259,419 |
(95,741 |
) |
606,039 |
296,484 |
||||||||||||||||
(2,280,463 |
) |
|
(595,057 |
) |
654,519 |
|
|
(1,844,792 |
) |
1,066,527 |
|
|
(1,833,494 |
) | ||||||||
(1,617,422 |
) |
(1,552,215 |
) |
- |
- |
- |
- |
|||||||||||||||
- |
(1,977,724 |
) |
- |
- |
- |
- |
||||||||||||||||
(1,617,422 |
) |
|
(3,529,939 |
) |
- |
|
|
- |
|
|
- |
|
|
- |
| |||||||
7,857,746 |
12,243,981 |
817,233 |
4,586,940 |
7,465,015 |
1,542,248 |
|||||||||||||||||
(16,344,402 |
) |
(8,850,005 |
) |
(10,925,473 |
) |
(9,646,738 |
(5,029,488 |
) |
(7,967,898 |
|||||||||||||
(8,486,656 |
) |
|
3,393,976 |
|
|
(10,108,240 |
) |
|
(5,059,798 |
) |
2,435,527 |
|
|
(6,425,650 |
) | |||||||
(12,384,541 |
) |
|
(731,020 |
) |
(9,453,721 |
) |
|
(6,904,590 |
) |
3,502,054 |
|
|
(8,259,144 |
) | ||||||||
47,980,094 |
48,711,114 |
20,700,338 |
27,604,928 |
19,224,885 |
27,484,029 |
|||||||||||||||||
$35,595,553 |
|
|
$47,980,094 |
|
|
$11,246,617 |
|
|
$20,700,338 |
|
|
$22,726,939 |
|
|
$19,224,885 |
| ||||||
1,070,000 |
1,560,000 |
60,000 |
350,000 |
610,000 |
130,000 |
|||||||||||||||||
- |
- |
- |
- |
- |
- |
|||||||||||||||||
(2,420,000 |
) |
(1,120,000 |
) |
(830,000 |
) |
(750,000 |
) |
(400,000 |
) |
(670,000 |
) | |||||||||||
(1,350,000 |
) |
|
440,000 |
|
|
(770,000 |
) |
|
(400,000 |
) |
210,000 |
|
|
(540,000 |
) |
See
Notes to Financial Statements |
Adaptive
Alpha Opportunities ETF | |||||||||||||
Financial
Highlights | |||||||||||||
For a
share outstanding during the |
Nov
30, |
May
31, | |||||||||||
period
or fiscal years ended |
2023
(g) |
|
2023 |
|
2022 |
|
2021 |
|
2020 |
|
2019 |
| |
Net Asset Value,
Beginning of Period |
$
22.09 |
|
$
22.29 |
|
$
25.77 |
|
$
17.78 |
|
$
15.55 |
|
$
17.45 |
| |
Income (Loss) from
Investment Operations: |
|||||||||||||
Net investment income
(loss) (d) |
0.04 |
0.08 |
(0.01) |
(0.17) |
0.01 |
0.01 |
|||||||
Net realized and
unrealized gain (loss) |
|||||||||||||
on
investments |
1.69 |
(0.24) |
(1.85) |
8.36 |
2.69 |
(0.93) |
|||||||
Total from Investment
Operations |
1.73 |
(0.16) |
|
(1.86) |
|
8.19 |
|
2.70 |
|
(0.92) |
| ||
Less Distributions
From: |
|||||||||||||
Net investment
income |
- |
(0.04) |
(0.05) |
(0.02) |
- |
(0.82) |
|||||||
Net realized
gains |
- |
- |
(1.57) |
(0.18) |
(0.47) |
(0.16) |
|||||||
Total
Distributions |
- |
|
(0.04) |
|
(1.62) |
|
(0.20) |
|
(0.47) |
|
(0.98) |
| |
Net Asset Value, End
of Period |
$
23.82 |
|
$
22.09 |
|
$
22.29 |
|
$
25.77 |
|
$
17.78 |
|
$
15.55 |
| |
Total Return
(a) |
7.84% |
|
(0.71)% |
|
(8.05)% |
|
46.18% |
|
17.50% |
|
(4.37)% |
| |
Net Assets, End of
Period (in thousands) |
$232,073 |
$195,555 |
$211,849 |
$153,188 |
$
59,869 |
$
53,013 |
|||||||
Ratios of: |
|||||||||||||
Gross Expenses to
Average Net Assets (b) |
1.21% |
(h) |
1.19% |
1.18% |
1.45% |
(e) |
1.58% |
(e) |
1.57% |
||||
Net Expenses to
Average Net Assets (b) |
1.21% |
(h) |
1.19% |
1.18% |
1.26% |
(e) |
1.26% |
(e) |
1.27% |
||||
Net
Investment Income (Loss) to Average
Net Assets (b)(c) |
0.36% |
(h) |
0.36% |
(0.02)% |
(0.75)% |
0.07% |
0.08% |
||||||
Portfolio turnover
rate |
26.49% |
(f)(i) |
22.32% |
(f) |
25.74% |
(f) |
94.33% |
(f) |
319.85% |
|
268.30% |
| |
(a) |
Includes adjustments
in accordance with accounting principles generally accepted in the United
States of America and, consequently, the net asset values for financial
reporting purposes and the returns based upon those net asset values may
differ from the net asset values and returns for shareholder
transactions. | ||||||||||||
(b) |
Does not include
expenses of the investment companies in which the Fund
invests. | ||||||||||||
(c) |
Recognition of net
investment income (loss) by the Fund is affected by the timing of the
declaration of dividends by the underlying investment companies in which
the Fund invests. | ||||||||||||
(d) |
Calculated using the
average shares method. | ||||||||||||
(e) |
Includes interest
expense of 0.01% for the fiscal years ended May 31, 2021 and
2020. | ||||||||||||
(f) |
Excludes securities
received or delivered in-kind. | ||||||||||||
(g) |
Unaudited |
||||||||||||
(h) |
Annualized |
||||||||||||
(i) |
Not
annualized |
See
Notes to Financial Statements |
Adaptive
Hedged Multi-Asset Income ETF | |||||||||||||
Financial
Highlights | |||||||||||||
For a
share outstanding during the |
Nov
30, |
May
31, | |||||||||||
period
or fiscal years ended |
2023
(h) |
|
2023 |
|
2022 |
|
2021 |
|
2020 |
|
2019 |
| |
Net Asset Value,
Beginning of Period |
$7.78 |
|
$8.50 |
|
$9.83 |
|
$9.79 |
|
$10.29 |
|
$10.12 |
| |
Income (Loss) from
Investment Operations: |
|||||||||||||
Net investment income
(loss) (c) |
0.13 |
0.62 |
0.73 |
0.26 |
0.31 |
0.43 |
|||||||
Net realized and
unrealized gain (loss) |
|||||||||||||
on
investments |
(0.22) |
(0.72) |
(1.38) |
0.06 |
(0.47) |
0.17 |
|||||||
Total from Investment
Operations |
(0.09) |
|
(0.10) |
|
(0.65) |
|
0.32 |
|
(0.16) |
|
0.60 |
| |
Less Distributions
From: |
|||||||||||||
Net investment
income |
(0.31) |
(0.27) |
(0.68) |
(0.28) |
(0.34) |
(0.43) |
|||||||
Return of
Capital |
- |
(0.35) |
- |
- |
- |
- |
|||||||
Total
Distributions |
(0.31) |
|
(0.62) |
|
(0.68) |
|
(0.28) |
|
(0.34) |
|
(0.43) |
| |
Net Asset Value, End
of Period |
$7.38 |
|
$7.78 |
|
$8.50 |
|
$9.83 |
|
$9.79 |
|
$10.29 |
| |
Total Return
(a) |
(1.13)% |
|
(1.06)% |
|
(6.98)% |
(g) |
3.29% |
|
(1.62)% |
|
6.07% |
| |
Net Assets, End of
Period (in thousands) |
$35,596 |
$47,980 |
$48,711 |
$18,911 |
$42,354 |
$14,767 |
|||||||
Ratios of: |
|||||||||||||
Gross Expenses to
Average Net Assets (b) |
1.44% |
(i) |
1.27% |
2.29% |
(f) |
1.86% |
1.83% |
2.88% |
|||||
Net Expenses to
Average Net Assets (b) |
0.94% |
(i) |
0.85% |
1.74% |
(f) |
1.25% |
1.25% |
1.25% |
|||||
Net Investment Income
to Average Net Assets (b)(d) |
3.42% |
(i) |
7.88% |
7.83% |
(f) |
2.58% |
3.04% |
4.19% |
|||||
Portfolio turnover
rate |
222.31% |
(j) |
155.15% |
(e) |
225.13% |
(e) |
148.62% |
|
9.52% |
|
27.78% |
| |
(a) |
Includes adjustments
in accordance with accounting principles generally accepted in the United
States of America and, consequently, the net asset values for financial
reporting purposes and the returns based upon those net asset values may
differ from the net asset values and returns for shareholder
transactions. | ||||||||||||
(b) |
Does not include
expenses of the investment companies in which the Fund
invests. | ||||||||||||
(c) |
Calculated using the
average shares method. | ||||||||||||
(d) |
Recognition of net
investment income by the Fund is affected by the timing of the declaration
of dividends by the underlying investment companies in which the Fund
invests. | ||||||||||||
(e) |
Excludes securities
received or delivered in-kind. | ||||||||||||
(f) |
Gross expenses, net
expenses, and net investment income include tax expenses. The impact on
the ratios is 0.78%. | ||||||||||||
(g) |
The total return
includes tax expenses. The impact on total returns was (0.44)% | ||||||||||||
(h) |
Unaudited |
||||||||||||
(i) |
Annualized |
||||||||||||
(j) |
Not
annualized |
See
Notes to Financial Statements |
RH
Tactical Outlook ETF | ||||||||||||||
Financial
Highlights | ||||||||||||||
For a
share outstanding during the |
Nov
30, |
May
31, | ||||||||||||
period
or fiscal years ended |
2023
(g) |
|
2023 |
|
2022 |
|
2021 |
|
2020 |
|
2019 |
|
||
Net Asset Value,
Beginning of Period |
$12.83 |
|
$
13.71 |
|
$
14.44 |
|
$
11.36 |
|
$
11.84 |
|
$
13.79 |
|
||
Income (Loss) from
Investment Operations: |
||||||||||||||
Net investment income
(loss) (d) |
0.02 |
(0.03) |
(0.03) |
0.00 |
(e) |
0.08 |
0.09 |
|||||||
Net realized and
unrealized gain (loss) |
||||||||||||||
on
investments |
0.48 |
(0.85) |
(0.70) |
3.08 |
(0.39) |
(0.29) |
||||||||
Total from Investment
Operations |
0.50 |
|
(0.88) |
|
(0.73) |
|
3.08 |
|
(0.31) |
|
(0.20) |
|
||
Less Distributions
From: |
||||||||||||||
Net investment
income |
- |
- |
- |
- |
(0.17) |
(0.04) |
||||||||
Net realized
gains |
- |
- |
- |
- |
- |
(1.71) |
||||||||
Total
Distributions |
- |
|
- |
|
- |
|
- |
|
(0.17) |
|
(1.75) |
|
||
Net Asset Value, End
of Period |
$13.33 |
|
$
12.83 |
|
$
13.71 |
|
$
14.44 |
|
$
11.36 |
|
$
11.84 |
|
||
Total Return
(a) |
3.92% |
|
(6.43)% |
|
(5.05)% |
|
27.11% |
|
(2.84)% |
|
(0.55)% |
|
||
Net Assets, End of
Period (in thousands) |
$11,247 |
$20,700 |
$27,605 |
$10,816 |
$15,339 |
$14,781 |
||||||||
Ratios of: |
||||||||||||||
Gross Expenses to
Average Net Assets (b) |
2.01% |
(h) |
1.78% |
2.01% |
2.92% |
2.50% |
2.65% |
|||||||
Net Expenses to
Average Net Assets (b) |
1.25% |
(h) |
1.25% |
1.26% |
1.25% |
1.25% |
1.25% |
|||||||
Net Investment Income
(Loss) to Average Net Assets (b)(c) |
0.34% |
(h) |
(0.23)% |
(0.20)% |
(0.01)% |
0.62% |
0.70% |
|||||||
Portfolio turnover
rate |
83.36% |
(i) |
164.54% |
(f) |
120.07% |
(f) |
143.64% |
|
141.55% |
|
159.92% |
|
||
(a) |
Includes adjustments
in accordance with accounting principles generally accepted in the United
States of America and, consequently, the net asset values for financial
reporting purposes and the returns based upon those net asset values may
differ from the net asset values and returns for shareholder
transactions. | |||||||||||||
(b) |
Does not include
expenses of the investment companies in which the Fund
invests. | |||||||||||||
(c) |
Recognition of net
investment income (loss) by the Fund is affected by the timing of the
declaration of dividends by the underlying investment companies in which
the Fund invests. | |||||||||||||
(d) |
Calculated using the
average shares method. | |||||||||||||
(e) |
Less than $0.01 per
share. | |||||||||||||
(f) |
Excludes securities
received or delivered in-kind. | |||||||||||||
(g) |
Unaudited |
|||||||||||||
(h) |
Annualized |
|||||||||||||
(i) |
Not
annualized |
See
Notes to Financial Statements |
RH
Tactical Rotation ETF | |||||||||||||
Financial
Highlights | |||||||||||||
For a
share outstanding during the |
Nov
30, |
May
31, | |||||||||||
period
or fiscal years ended |
2023
(g) |
|
2023 |
|
2022 |
|
2021 |
|
2020 |
|
2019 |
| |
Net Asset Value,
Beginning of Period |
$11.89 |
|
$12.74 |
|
$13.36 |
|
$10.40 |
|
$11.61 |
|
$13.76 |
| |
Income (Loss) from
Investment Operations: |
|||||||||||||
Net investment income
(loss) (d) |
- |
0.01 |
(0.02) |
- |
0.06 |
0.13 |
|||||||
Net realized and
unrealized gain (loss) |
|||||||||||||
on
investments |
0.55 |
(0.86) |
(0.60) |
3.09 |
(0.94) |
(0.75) |
|||||||
Total from Investment
Operations |
0.55 |
|
(0.85) |
|
(0.62) |
|
3.09 |
|
(0.88) |
|
(0.62) |
| |
Less Distributions
From: |
|||||||||||||
Net investment
income |
- |
- |
- |
(0.13) |
(0.33) |
(0.10) |
|||||||
Net realized
gains |
- |
- |
- |
- |
- |
(1.43) |
|||||||
Total
Distributions |
- |
|
- |
|
- |
|
(0.13) |
|
(0.33) |
|
(1.53) |
| |
Net Asset Value, End
of Period |
$12.44 |
|
$11.89 |
|
$12.74 |
|
$13.36 |
|
$10.40 |
|
$11.61 |
| |
Total Return
(a) |
4.63% |
|
(6.69)% |
|
(4.64)% |
|
29.80% |
|
(7.98)% |
|
(3.38)% |
| |
Net Assets, End of
Period (in thousands) |
$22,727 |
$19,225 |
$27,484 |
$19,021 |
$19,027 |
$71,697 |
|||||||
Ratios of: |
|||||||||||||
Gross Expenses to
Average Net Assets (b) |
1.98% |
(h) |
1.82% |
1.74% |
2.34% |
1.80% |
(f) |
1.34% |
|||||
Net Expenses to
Average Net Assets (b) |
1.25% |
(h) |
1.24% |
1.25% |
1.25% |
1.25% |
(f) |
1.25% |
|||||
Net Investment Income
(Loss) to Average Net Assets (b)(c) |
0.05% |
(h) |
0.11% |
(0.18)% |
0.06% |
0.49% |
1.03% |
||||||
Portfolio turnover
rate |
132.66% |
(i) |
78.83% |
|
293.36% |
(e) |
529.41% |
|
624.45% |
|
379.14% |
| |
(a) |
Includes adjustments
in accordance with accounting principles generally accepted in the United
States of America and, consequently, the net asset values for financial
reporting purposes and the returns based upon those net asset values may
differ from the net asset values and returns for shareholder
transactions. | ||||||||||||
(b) |
Does not include
expenses of the investment companies in which the Fund
invests. | ||||||||||||
(c) |
Recognition of net
investment income (loss) by the Fund is affected by the timing of the
declaration of dividends by the underlying investment companies in which
the Fund invests. | ||||||||||||
(d) |
Calculated using the
average shares method. | ||||||||||||
(e) |
Excludes securities
received or delivered in-kind. | ||||||||||||
(f) |
Includes interest
expense of less than 0.005% for the fiscal years ended May 31,
2020. | ||||||||||||
(g) |
Unaudited |
||||||||||||
(h) |
Annualized |
||||||||||||
(i) |
Not
annualized |
See
Notes to Financial Statements |
Adaptive
ETFs |
Notes to Financial Statements (unaudited) |
As
of November 30, 2023 |
1. |
Organization
and Significant Accounting Policies |
ETF
Name |
Trading
Symbol (Ticker) |
Adaptive
Alpha Opportunities ETF |
AGOX |
Adaptive
Hedged Multi-Asset Income ETF |
AMAX |
RH
Tactical Outlook ETF |
RHTX |
RH
Tactical Rotation ETF |
RHRX |
Adaptive
ETFs |
Notes to Financial Statements (unaudited) |
As
of November 30, 2023 |
ETF |
|
Adaptive Alpha
Opportunities ETF |
September
20, 2012 |
Adaptive Hedged
Multi-Asset Income ETF |
October
2, 2009 |
RH Tactical Outlook
ETF |
September
20, 2012 |
RH Tactical Rotation
ETF |
September
20, 2012 |
Level 1: |
Unadjusted quoted prices in active markets
for identical securities assets
or liabilities that the funds have the ability to
access. |
Level 2: |
Observable inputs other than quoted prices
included in Level 1 that are observable for the asset or liability, either
directly or indirectly. These inputs may include quoted prices for the
identical instrument on an inactive market, prices for similar
instruments, interest rates, credit spreads, yield curves, and
market-collaborated input. |
Level 3: |
Unobservable inputs for
the asset or liability to the extent that observable inputs are not
available, representing the assumptions that a market participant would
use in valuing the asset or liability at the measurement date; they would
be based on the best information available, which may include the funds’
own data. |
Adaptive
ETFs |
Notes to Financial Statements (unaudited) |
As
of November 30, 2023 |
Adaptive
Alpha Opportunities ETF | |||||||
|
Total |
|
Level
1 |
|
Level
2 |
|
Level
3 |
Assets |
|||||||
Common
Stocks* |
$120,490,243 |
$120,490,243 |
$
- |
$- | |||
Exchange-Traded
Products* |
106,156,850 |
106,156,850 |
- |
- | |||
Options
Purchased |
8,660,905 |
- |
8,660,905 |
- | |||
Short-Term
Investment |
4,662,021 |
4,662,021 |
- |
- | |||
Total
Assets |
$239,970,019 |
$231,309,114 |
$
8,660,905 |
$- | |||
Liabilities |
|||||||
Options
Written |
$(8,002,575) |
$
- |
$(8,002,575) |
$- | |||
Total
Liabilities |
$(8,002,575) |
$
- |
$(8,002,575) |
$- | |||
|
|
|
|
|
|
|
|
Adaptive
Hedged Multi-Asset Income ETF | |||||||
|
Total |
|
Level
1 |
|
Level
2 |
|
Level
3 |
Assets |
|||||||
Exchange-Traded
Products* |
$34,399,945 |
$34,399,945 |
$
- |
$
- | |||
Collateralized
Mortgage Obligations |
312,753 |
- |
285,752 |
27,001 | |||
Short-Term
Investment |
75,475 |
75,475 |
- |
- | |||
Total
Assets |
$34,788,173 |
$34,475,420 |
$285,752 |
$27,001 | |||
Liabilities |
|||||||
Options
Written |
$
(75,490) |
$
- |
$(75,490) |
$
- | |||
Total
Liabilities |
$
(75,490) |
$
- |
$(75,490) |
$27,001 | |||
|
|
|
|
|
|
|
|
|
Value |
Opening
Balance |
$
98,184 |
Change in unrealized
appreciation |
(71,183) |
Ending
Balance |
$
27,001 |
|
|
RH
Tactical Outlook ETF | |||||||
Assets |
Total |
|
Level
1 |
|
Level
2 |
|
Level
3 |
Exchange-Traded
Products* |
$11,402,716 |
$11,402,716 |
$
- |
$- | |||
Options
Purchased |
4,583 |
4,583 |
|||||
Total
Assets |
$11,402,716 |
$11,402,716 |
$
- |
$- | |||
Liabilities |
|||||||
Options
Written |
$
(476,438) |
$
- |
$(476,438) |
$- | |||
Total
Liabilities |
$
(476,438) |
$
- |
$(476,438) |
$- | |||
|
|
|
|
|
|
|
|
Adaptive
ETFs |
Notes to Financial Statements (unaudited) |
As
of November 30, 2023 |
RH
Tactical Rotation ETF | |||||||
|
Total |
|
Level
1 |
|
Level
2 |
|
Level
3 |
Assets |
|||||||
Exchange-Traded
Products* |
$42,532,022 |
$42,532,022 |
$- |
$- | |||
Options
Purchased |
4,206 |
- |
4,206 |
- | |||
Total
Assets |
$42,536,228 |
$42,532,022 |
$4,206 |
$- | |||
Liabilities |
|||||||
Options
Written |
$(473,634) |
$- |
$(473,634) |
$- | |||
Total
Liabilities |
$(473,634) |
$- |
$(473,634) |
$- | |||
|
|
|
|
|
|
|
|
ETF |
Derivative
Type |
Location |
Value |
Adaptive Alpha
Opportunities ETF |
Purchased options -
Equity risk |
Assets - Investments,
at value |
$
8,660,905 |
Written options -
Equity risk |
Liabilities - Options
written, at value |
(8,002,575) | |
Adaptive Hedged
Multi-Asset Income
ETF |
Written options -
Equity risk |
Liabilities - Options
written, at value |
(75,490) |
RH Tactical Outlook
ETF |
Purchased options -
Equity risk |
Assets - Investments,
at value |
4,583 |
Written options -
Equity risk |
Liabilities - Options
written, at value |
476,438 | |
RH Tactical Rotation
ETF |
Purchased options -
Equity risk |
Assets - Investments,
at value |
4,206 |
|
Written options -
Equity risk |
Liabilities - Options
written, at value |
(473,634) |
Adaptive
ETFs |
Notes to Financial Statements (unaudited) |
As
of November 30, 2023 |
Adaptive
Alpha Opportunities ETF | ||
Derivative
Type |
Location |
Gains/
(Losses) |
Purchased Equity
Options |
Net realized gain
(loss) from investment transactions |
$(3,326,135) |
Purchased Equity
Options |
Net change in
unrealized appreciation (depreciation) on investments |
(2,667,400) |
Written Equity
Options |
Net realized gain
(loss) from options written |
1,912,761 |
Written Equity
Options |
Net change in
unrealized appreciation (depreciation) on options written |
660,618 |
Adaptive
Hedged Multi-Asset Income ETF | ||
Derivative
Type |
Location |
Gains/
(Losses) |
Written Equity
Options |
Net realized gain
(loss) from options written |
$624,328 |
Written Equity
Options |
Net change in
unrealized appreciation (depreciation) on options written |
34,091 |
RH
Tactical Outlook ETF | ||
Derivative
Type |
Location |
Gains/
(Losses) |
Purchased Equity
Options |
Net realized gain
(loss) from investment transactions |
$
- |
Purchased Equity
Options |
Net change in
unrealized appreciation (depreciation) on investments |
(195,110) |
Written Equity
Options |
Net realized gain
(loss) from options written |
122,837 |
Written Equity
Options |
Net change in
unrealized appreciation (depreciation) on options written |
(230,106) |
RH
Tactical Rotation ETF | ||
Derivative
Type |
Location |
Gains/
(Losses) |
Purchased Equity
Options |
Net realized gain
(loss) from investment transactions |
$(402,598) |
Purchased Equity
Options |
Net change in
unrealized appreciation (depreciation) on investments |
(195,110) |
Written Equity
Options |
Net realized gain
(loss) from options written |
(5,743) |
Written Equity
Options |
Net change in
unrealized appreciation (depreciation) on options written |
(230,106) |
ETF |
Derivative
Type |
Type |
Average
Notional |
Adaptive Alpha
Opportunities ETF |
Purchased options –
Equity risk |
Premiums
Paid |
$374,255,219 |
Written options –
Equity risk |
Premiums
Received |
(493,560,061) | |
Adaptive Hedged
Multi-Asset Income
ETF |
Purchased options –
Equity risk |
Premiums
Paid |
- |
Written options –
Equity risk |
Premiums
Received |
(41,157,997) | |
RH Hedged Multi-Asset
Income ETF |
Purchased options –
Equity risk |
Premiums
Paid |
3,853,005 |
Written options –
Equity risk |
Premiums
Received |
(7,409,625) | |
RH Tactical Rotation
ETF |
Purchased options –
Equity risk |
Premiums
Paid |
3,536,861 |
|
Written options –
Equity risk |
Premiums
Received |
(7,409,625) |
Adaptive
ETFs |
Notes to Financial Statements (unaudited) |
As
of November 30, 2023 |
2. |
Transactions
with Related Parties and Service Providers |
ETF |
Advisory
Fee
Rate |
Amount
Earned |
Amount
Waived
by
Advisor |
Expenses
Reimbursed
by
Advisor |
Adaptive Alpha
Opportunities ETF |
1.00% |
$1,074,252 |
$
- |
$- |
Adaptive Hedged
Multi-Asset Income ETF |
0.80% |
155,953 |
98,263 |
- |
RH Tactical Outlook
ETF |
1.00% |
90,347 |
65,980 |
2,285 |
RH Tactical Rotation
ETF |
1.00% |
98,270 |
71,693 |
- |
(a) |
Waivers
and expense reimbursements are not subject to
recoupment. |
ETF |
Sub-Advisor |
Sub-Advisory
Fee Rate |
Sub-Advisory
Fee
Received |
Adaptive Alpha
Opportunities ETF |
Bluestone Capital
Management LLC |
0.15% (on AUM
$20M-$40M); and
0.30% (on AUM over
$40M) |
$277,581 |
Adaptive
ETFs |
Notes to Financial Statements (unaudited) |
As
of November 30, 2023 |
ETF |
Expenses
Limitation |
Adaptive Alpha
Opportunities ETF |
1.39% |
Adaptive Hedged
Multi-Asset Income ETF |
1.29% |
RH Tactical Outlook
ETF |
1.25% |
RH Tactical Rotation
ETF |
1.25% |
3. |
Trustees
and Officers |
4. |
Purchases
and Sales of Investment Securities |
ETF |
Purchases
of
Securities |
Proceeds
from
Sales
of Securities |
In-Kind
Purchases |
In-Kind
Sales |
Adaptive Alpha
Opportunities ETF |
$112,856,735 |
$101,711,994 |
$24,829,201 |
$19,575,054 |
Adaptive Hedged
Multi-Asset Income ETF |
78,523,714 |
70,189,888 |
2,801,584 |
8,377,117 |
RH Tactical Outlook
ETF |
9,092,285 |
11,165,094 |
813,305 |
5,003,395 |
RH Tactical Rotation
ETF |
32,348,712 |
23,534,635 |
3,649,056 |
5,010,829 |
5. |
Federal
Income Tax |
Adaptive
ETFs |
Notes to Financial Statements (unaudited) |
As
of November 30, 2023 |
Adaptive
Alpha Opportunities
ETF |
Adaptive
Hedged
Multi-
Asset
Income
ETF |
RH
Tactical
Outlook
ETF |
RH
Tactical
Rotation
ETF |
||||||||
Cost of
Investments |
$224,080,863 |
$33,956,233 |
$10,877,921 |
$22,322,078 |
|||||||
Gross Unrealized
Appreciation |
28,199,239 |
1,097,149 |
867,988 |
1,062,274 |
|||||||
Gross Unrealized
Depreciation |
(11,649,466 |
) |
(231,118 |
) |
(562,885 |
) |
(509,883 |
) | |||
Net Unrealized
Appreciation (Depreciation) |
16,549,774 |
866,030 |
305,103 |
552,391 |
|||||||
Short Term Capital
Loss Carryforward |
(3,265,176 |
) |
(4,237,800 |
) |
(3,431,067 |
) |
(6,570,708 |
) | |||
Long Term Capital
Loss Carryforward |
(10,497,213 |
) |
(4,152,221 |
) |
(690,101 |
) |
(828,243 |
) | |||
Late Year
Loss |
(190,802 |
) |
- |
(77,001 |
) |
(32,703 |
) | ||||
Distributable
Earnings (Accumulated Deficit) |
$2,596,583 |
|
($7,523,991 |
) |
($3,893,066 |
) |
($6,879,263 |
) |
6. |
Risk
Considerations |
Adaptive
Alpha
Opportunities
ETF |
Adaptive
Hedged
Multi-Asset
Income
ETF |
RH
Tactical
Outlook
ETF |
RH
Tactical
Rotation
ETF | |
Asset-Backed
Securities Investment |
X |
|||
Authorized
Participant |
X |
X |
X |
X |
Cash
and Cash Equivalents |
X |
X |
X |
X |
Commodities |
X |
X |
||
Common
Stock |
X |
X |
X | |
Control
of Portfolio Funds |
X |
X |
X |
X |
Convertible
Securities |
X |
X | ||
Corporate
Debt Securities |
X |
|||
Counterparty
Credit |
X |
X |
X |
X |
Credit |
X |
|||
Cybersecurity |
X |
X |
X |
X |
Early
Close/Trading Halt |
X |
X |
X |
X |
Equity
Securities |
X |
X |
X | |
ETF
Investing |
X |
X |
X |
X |
ETF
Structure |
X |
X |
X |
X |
ETN |
X |
X | ||
Fixed
Income |
X |
X |
X |
|
Foreign
Securities and Emerging Markets
|
X |
X |
X |
|
Fund
Investing |
X |
X |
X |
X |
Adaptive
ETFs |
Notes to Financial Statements (unaudited) |
As
of November 30, 2023 |
Adaptive
Alpha
Opportunities
ETF |
Adaptive
Hedged
Multi-Asset
Income
ETF |
RH
Tactical
Outlook
ETF |
RH
Tactical
Rotation
ETF | |
Hedging |
X |
|||
High-Yield |
X |
|||
Inflation |
X |
|||
Interest
Rate |
X |
|||
Inverse
ETF Risk |
X |
X |
X |
|
Investment
Advisor |
X |
X |
X |
X |
Large-Cap
Securities |
X |
X |
X | |
Leveraged
and Inverse ETFs |
X |
X | ||
LIBOR |
X |
|||
Liquidity |
X |
|||
Managed
Volatility |
X |
X |
X |
X |
Management |
X |
X |
X |
X |
Market |
X |
X |
X |
X |
Mortgage-Backed
Securities |
X |
|||
Pandemic |
X |
X |
X |
X |
Portfolio
Turnover |
X |
X |
X | |
Preferred
Equity |
X |
X | ||
Quantitative |
X |
X |
X | |
Rating
Agencies |
X |
|||
REIT |
X |
X |
||
Risks
from Purchasing Options |
X |
X |
X |
X |
Risks
from Selling or Writing Options |
X |
X |
X |
X |
Subsidiary
Risk |
X |
|||
Small-Cap
and Mid-Cap Securities |
X |
X |
X | |
Tax |
X |
|||
U.S.
Government Securities |
X |
Adaptive
ETFs |
Notes to Financial Statements (unaudited) |
As
of November 30, 2023 |
Adaptive
ETFs |
Notes to Financial Statements (unaudited) |
As
of November 30, 2023 |
Adaptive
ETFs |
Notes to Financial Statements (unaudited) |
As
of November 30, 2023 |
o |
Not Individually Redeemable. Shares are
not individually redeemable and may be redeemed by the ETF at NAV only in
large blocks known as “Creation Units.” You may incur brokerage
costs purchasing enough Shares to constitute a Creation
Unit. |
o |
Trading Issues. An active trading market
for the Shares may not be developed or maintained. Trading in Shares on
the Exchange may be halted due to market conditions or for reasons that,
in the view of the Exchange, make trading in Shares inadvisable, such as
extraordinary market volatility. There can be no assurance that Shares
will continue to meet the listing requirements of the Exchange. If the
Shares are traded outside a collateralized settlement system, the number
of financial institutions that can act as authorized participants that can
post collateral on an agency basis is limited, which may limit the market
for the Shares. Any absence of an active trading market. In turn, lead to
a heightened risk of a difference between the market price of the Shares
and the value of the Shares, which would be reflected in a wider bid-ask
spread. |
o |
Cash purchases. To the extent Creation
Units are purchased by APs in cash instead of in-kind, the ETF will incur
certain costs such as brokerage expenses and taxable gains and losses.
These costs could be imposed on the ETF and impact the NAV if not
fully offset by transaction fees paid by the
APs. |
o |
Market Price Variance Risk. The market
prices of Shares will fluctuate in response to changes in NAV and supply
and demand for Shares and will include a “bid-ask spread” charged by the
exchange specialists, market makers or other participants that trade the
particular security. A bid-ask spread is the difference between the price
quoted in the market for an immediate sale (bid) and an immediate purchase
(ask) of the ETF’s shares. There may be times when the market price and
the NAV vary significantly. This means that Shares may trade at a discount
to NAV, and the bid-ask spread could
widen. |
• |
In
times of market stress, market makers may step away from their role market
making in shares of ETFs and in executing trades, which can lead to
differences between the market value of Shares and the NAV, and the
bid-ask spread could widen. |
• |
To
the extent authorized participants exit the business or are unable to
process creations or redemptions and no other AP can step in to do so,
there may be a significantly reduced trading market in the Shares, which
can lead to differences between the market value of Shares and the NAV,
and the bid-ask spread could widen. |
• |
The
market price for the Shares may deviate from the NAV, particularly during
times of market stress, with the result that investors may pay
significantly more or receive significantly less for Shares than the NAV,
which is reflected in the bid and ask price for Shares or in the closing
price. |
• |
When
all or a portion of an ETFs underlying securities trade in a market that
is closed when the market for the Shares is open, there may be changes
from the last quote of the closed market and the quote from the ETF’s
domestic trading day, which could lead to differences between the market
value of the Shares and the NAV, and the bid-ask spread could
widen. |
• |
In
stressed market conditions, the market for the Shares may become less
liquid in response to the deteriorating liquidity of the ETF’s portfolio.
This adverse effect on the liquidity of the Shares may, in turn, lead to
differences between the market value of the Shares and the NAV, and the
bid-ask spread could widen. |
Adaptive
ETFs |
Notes to Financial Statements (unaudited) |
As
of November 30, 2023 |
Adaptive
ETFs |
Notes to Financial Statements (unaudited) |
As
of November 30, 2023 |
Adaptive
ETFs |
Notes to Financial Statements (unaudited) |
As
of November 30, 2023 |
Adaptive
ETFs |
Notes to Financial Statements (unaudited) |
As
of November 30, 2023 |
Adaptive
ETFs |
Notes to Financial Statements (unaudited) |
As
of November 30, 2023 |
7. |
Beneficial
Ownership |
8. |
Concentration
of Risk |
Adaptive
ETFs |
Notes to Financial Statements (unaudited) |
As
of November 30, 2023 |
9. |
Commitments
and Contingencies |
10. |
Subsequent
Events |
ETF |
Record
date |
Ex-Date |
Payable
Date |
Ordinary
Income |
Adaptive Alpha
Opportunities ETF |
12/29/23 |
12/28/23 |
1/2/24 |
$0.0655 |
Adaptive Hedged
Multi-Asset Income ETF |
12/29/23 |
12/28/23 |
1/2/24 |
$0.0305 |
Adaptive
ETFs |
Additional Information (unaudited) |
As
of November 30, 2023 |
1. |
Proxy
Voting Policies and Voting Record |
2. |
Quarterly
Portfolio Holdings |
3. |
Schedule
of Shareholder Expenses |
Actual
Return |
||||
Fund |
Beginning
Value
06/1/2023 |
Ending
Value
11/30/2023 |
Expense
Paid
During
Period* |
Annualized
Expense
Ratio* |
Adaptive Alpha
Opportunities ETF |
$1,000.00 |
$992.90 |
$5.91 |
1.19% |
Adaptive Hedged
Multi-Asset Income ETF |
1,000.00 |
989.40 |
4.22 |
0.85% |
RH Tactical Outlook
ETF |
1,000.00 |
935.70 |
6.03 |
1.25% |
RH Tactical Rotation
ETF |
1,000.00 |
933.10 |
5.98 |
1.24% |
Hypothetical
Return |
||||
Fund |
Beginning
Value
06/1/2023 |
Ending
Value
11/30/2023 |
Expense
Paid
During
Period* |
Annualized
Expense
Ratio* |
Adaptive Alpha
Opportunities ETF |
$1,000.00 |
$1,038.10 |
$6.05 |
1.19% |
Adaptive Hedged
Multi-Asset Income ETF |
1,000.00 |
1,041.50 |
4.33 |
0.85% |
RH Tactical Outlook
ETF |
1,000.00 |
1,037.50 |
6.35 |
1.25% |
RH Tactical Rotation
ETF |
1,000.00 |
1,037.60 |
6.30 |
1.24% |
For
Shareholder Service Inquiries:
|
For Investment Advisor Inquiries: |
Nottingham
Shareholder Services
116 South Franklin
Street
Post Office Box
69
Rocky Mount, North
Carolina 27802-0069
|
Adaptive
Investments, LLC 12600 Deerfield Parkway Suite #100 Alpharetta, GA 30004 |
Telephone:
|
Telephone: |
800-773-3863
|
770-777-8277 |
World Wide
Web @:
|
World Wide Web @: |
ncfunds.com
|
adaptiveetfs.com |