Change Finance U.S. Large Cap
Fossil Fuel Free ETF

CHGX

Semi-Annual Report

January 31, 2022

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Table of Contents

 

Page

Letter to Shareholders

1

Portfolio Allocation

5

Schedule of Investments

6

Statement of Assets and Liabilities

10

Statement of Operations

11

Statements of Changes in Net Assets

12

Financial Highlights

13

Notes to Financial Statements

14

Expense Example

23

Review of Liquidity Risk Management Program

25

Federal Tax Information

26

Information About Portfolio Holdings

26

Information About Proxy Voting

26

Information About the Trustees

27

Frequency Distribution of Premiums and Discounts

27

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Letter to Shareholders
(Unaudited)

Dear Shareholders,

We are pleased to share our Semi-Annual Report for the first half of the 2021-22 Fiscal Year covering the period August 1, 2021 through January 31, 2022 (“current fiscal period”). We are happy to share that the Change Finance U.S. Large Cap Fossil Fuel Free ETF (“CHGX” or the “Fund”), continued on the growth trajectory. We closed FY20-21 at approximately $80m in AUM and close the current fiscal period at about $120m in AUM.

CHGX continues to track the Change Finance Diversified Impact U.S. Large Cap Fossil Fuel Free Index (the “Index”) which is composed of the common stock of 100 U.S. large cap companies. The Index utilizes our proprietary Isolated ESG Risk-Factor Methodology which applies industry screens of more than 100 individual factors related to people, planet, and profit to ensure that we invest in the most responsible and sustainable companies.

CHGX remains one of the cleanest funds on the market with an A rating from As You Sow on Fossil Fuel Exposure as of 1/30/2022 and a carbon footprint 84% lower as of the same date. But a low carbon footprint was not good enough for the management team at Change Finance. In the second half of 2021, the team decided to go a step further and neutralize all residual carbon in the Fund. As a result, in September of 2021, CHGX became the first Certified Carbon Neutral ETF.

CHGX underperformed for the current fiscal period with net asset value (“NAV”) down 5.05% while the market price fell 5.14%. The S&P 500 benchmark was up 3.44%. The Index for the current fiscal period was down 4.8%.

For the current fiscal period, the largest positive contributor to return was Xilinix, Inc. (XLNX US), adding 0.31% to the return of the Fund, gaining 29.33% with an average weighting of 0.80%. The second largest contributor to return was NVIDIA Corporation (NVDA US), adding 0.30% to the return of the Fund, gaining 25.61% with an average weighting of 1.10%. The third largest contributor to return was HP, Inc. (HPQ US), adding 0.29% to the return of the Fund, gaining 32.31% with an average weighting of 1.00%

For the current fiscal period, the largest negative contributor to return was Zoom Video Communications, Inc. (ZM US), detracting 0.73% from the return of the Fund, declining 59.42% with an average weighting of 0.86%. The security contributing second-most negatively was DocuSign, Inc. (DOCU US) detracting 0.62% from the return of the Fund, and declining 57.80% with an average weighting of 0.91%. The third largest negative contributor to return was Sunrun, Inc. (RUN US), detracting 0.57% from the return of the Fund, and declining 51.04% with an average weight of 0.94%.

Despite performance challenges during the period, Change Finance continued to grow and to push the envelope on impact. We know that time is short to slow the tide of climate change. By neutralizing the carbon our

1

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Letter to Shareholders
(Unaudited) (Continued)

portfolio is responsible for, we are doing our part and hope we’ll set a bar for others. Thank you to all of you, our clients, who push us to meet the promise of our name: Change Finance.

Change Finance exists to create an economy in service to life. With your continued support, we will continue to do that through our investment methodology, our advocacy program, and more.

In gratitude,

The Change Finance Team

   
   
   
   

2

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Letter to Shareholders
(Unaudited) (C ontinued)

Important Disclosures:

Investing involves Risk. Principal loss is possible. The Fund may trade at a premium or discount to Net Asset Value (NAV). Shares of an ETF are bought and sold at market price (not at NAV) and are not individually redeemed from the Fund. Brokerage commissions will reduce returns. The performance of the Fund may diverge from that of the Index. Because the Fund may employ a representative sampling strategy and may also invest in securities that are not included in the Index, the Fund may experience tracking error to a greater extent than funds that seek to replicate an index. The Fund is not actively managed and may be affected by a general decline in market segments related to the Index. Investments in Real Estate Investment Trusts (REITs) involve additional risks such as declines in the value of real estate and increased susceptibility to adverse economic or regulatory developments. The social, governance, and/or environmental policy of the Fund could cause it to make or avoid investment that could result in the portfolio underperforming similar funds that do not have such policies.

Must be preceded or accompanied by a prospectus.

One cannot invest directly in an index.

The Change Finance Diversified Impact U.S. Large Cap Fossil Fuel Free Index (the “Index”) uses an objective, rules-based methodology to measure the performance of an equal-weighted portfolio of approximately 100 large cap U.S.-listed companies that meet a diverse set of environmental, social, and governance (“ESG”) standards.

The S&P 500 Index is a broad-based unmanaged index of 500 stocks, which is widely recognized as representative of the equity market in general.

Fund holdings and sector allocations are subject to change and are not recommendations to buy or sell any security. Please see the Schedule of Investments on page 6 of this report for a full list of Fund holdings.

Change Finance, PBC is the adviser to the Change Finance U.S. Large Cap Fossil Fuel Free ETF, which is distributed by Quasar Distributors, LLC.

Fossil Free Funds assigns each fund a letter grade from A to F based on the percentage of its assets invested in fossil fuels. Funds with 0% of their assets invested in fossil fuels receive a grade of A, 0-4% receive a B, 4-7%, a C, 7-11% a D, and those with more than 11% of assets invested in fossil fuels receive an F. A holding is flagged as a fossil fuel holding if it is one of the 200 largest owners of fossil fuel reserves, is in the oil or gas services industry, is in the coal industry, or operates coal or gas fired power plants.

Fossil Fuels Exposure: measures the percentage of a fund’s net assets invested in companies which own, extract, process, or burn fossil fuels for electricity generation. More information available from fossilfreefunds.org.

3

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Letter to Shareholders
(Unaudited) (Continued)

Carbon Footprint: measures the tons of carbon dioxide (CO2) emissions per $1 million invested in a fund. More information available from fossilfreefunds.org.

Change Finance seeks to offset the carbon footprint of this portfolio by purchasing certified carbon offsets equal to the carbon footprint of the portfolio. Carbon Footprint is a measure of carbon output generated by the portfolio constituent companies relative to dollars invested in the fund (metric tons of carbon emissions per million dollars invested). A carbon offset reduces emissions of carbon dioxide or other greenhouse gases made to compensate for emissions produced elsewhere. EthosESG audits the carbon footprint of CHGX and carbon offset purchases at least annually before issuing the Carbon Neutral Fund designation.

Constituent carbon footprint data is provided by the Carbon Disclosure Project. Portfolio-level carbon footprint is equal to the sum of each portfolio constituent scope 1 and scope 2 carbon emissions multiplied by percentage of ownership (position size / market capitalization). Carbon footprint analyses are performed prior to portfolio rebalancing each quarter.

EthosESG has completed an independent audit of CHGX’s carbon footprint and carbon credits and determined that CHGX is a carbon neutral fund. EthosESG defines carbon neutrality for a fund as reducing more tons of CO2 emissions (for example, through valid carbon storage credits) than the fund creates through the Scope 1 and Scope 2 emissions of its holdings. More information on EthosESG’s methodology at https://ethosesg.com/carbon-neutral-certification.

4

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Portfolio Allocation
As of January 31, 2022 (Unaudited)

Sector

 

Percentage of
Net Assets

 

Technology (a)

    32.0 %

Consumer, Non-cyclical (a)

    28.4  

Financial

    16.2  

Consumer, Cyclical

    10.2  

Industrial

    6.9  

Communications

    3.7  

Utilities

    1.0  

Basic Materials

    0.9  

Energy

    0.6  

Other Assets in Excess of Liabilities

    0.1  
      100.0 %

(a)

To the extent that the Fund invests more heavily in particular sectors of the economy, its performance will be especially sensitive to developments that significantly affect those sectors. See Note 7 in the Notes to Financial Statements.

5

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Schedule of Investments
January 31, 2022 (Unaudited)

 

Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 99.9%

       
       

Basic Materials — 0.9%

       
    5,698  

Ecolab, Inc.

  $ 1,079,486  
                 
       

Communications — 3.7%

       
    55,266  

AT&T, Inc.

    1,409,283  
    1,963  

Netflix, Inc. (a)

    838,476  
    5,860  

Okta, Inc. (a)

    1,159,635  
    28,715  

Twitter, Inc. (a)

    1,077,100  
              4,484,494  
       

Consumer, Cyclical — 10.2%

       
    11,805  

Best Buy Company, Inc.

    1,172,000  
    6,014  

Cummins, Inc.

    1,328,372  
    76,330  

Gap, Inc.

    1,379,284  
    13,023  

Hasbro, Inc.

    1,204,367  
    7,452  

NIKE, Inc. - Class B

    1,103,418  
    24,915  

PulteGroup, Inc.

    1,312,771  
    10,874  

Ralph Lauren Corporation

    1,205,274  
    5,175  

Target Corporation

    1,140,725  
    18,177  

TJX Companies, Inc.

    1,308,199  
    3,287  

Ulta Beauty, Inc. (a)

    1,195,613  
              12,350,023  
       

Consumer, Non-cyclical — 28.4% (b)

       
    9,910  

Abbott Laboratories

    1,263,128  
    10,816  

AbbVie, Inc.

    1,480,602  
    6,272  

Amgen, Inc.

    1,424,622  
    5,466  

Automatic Data Processing, Inc.

    1,126,925  
    5,254  

Becton Dickinson and Company

    1,335,251  
    23,251  

Bristol-Myers Squibb Company

    1,508,758  
    6,503  

Cigna Corporation

    1,498,681  
    16,610  

Colgate-Palmolive Company

    1,369,495  
    5,026  

Eli Lilly & Company

    1,233,330  
    3,754  

Estée Lauder Companies, Inc. - Class A

    1,170,460  
    53,277  

H&R Block, Inc.

    1,217,912  

The accompanying notes are an integral part of these financial statements.

6

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Schedule of Investments
January 31, 2022 (Unaudited) (Continued)

 

Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 99.9% (Continued)

       
       

Consumer, Non-cyclical — 28.4% (b) (Continued)

       
    9,875  

IHS Markit, Ltd.

  $ 1,153,301  
    3,842  

Intuitive Surgical, Inc. (a)

    1,091,820  
    9,559  

Kimberly-Clark Corporation

    1,315,796  
    11,828  

Medtronic plc

    1,224,079  
    16,848  

Merck & Company, Inc.

    1,372,775  
    3,230  

Moody’s Corporation

    1,107,890  
    6,824  

PayPal Holdings, Inc. (a)

    1,173,319  
    8,622  

Procter & Gamble Company

    1,383,400  
    37,906  

Rollins, Inc.

    1,169,400  
    2,730  

S&P Global, Inc.

    1,133,551  
    19,068  

Service Corporation International

    1,176,877  
    5,330  

Stryker Corporation

    1,322,107  
    33,424  

Terminix Global Holdings, Inc. (a)

    1,441,911  
    1,967  

Thermo Fisher Scientific, Inc.

    1,143,417  
    2,803  

UnitedHealth Group, Inc.

    1,324,614  
    5,613  

Verisk Analytics, Inc.

    1,100,878  
              34,264,299  
       

Energy — 0.6%

       
    27,424  

Sunrun, Inc. (a)

    711,104  
                 
       

Financial — 16.2%

       
    8,281  

American Express Company

    1,489,089  
    4,356  

Ameriprise Financial, Inc.

    1,325,574  
    23,028  

Bank of New York Mellon Corporation

    1,364,639  
    1,375  

BlackRock, Inc.

    1,131,543  
    16,300  

Charles Schwab Corporation

    1,429,510  
    7,033  

Chubb, Ltd.

    1,387,470  
    5,719  

CME Group, Inc.

    1,312,511  
    6,950  

Crown Castle International Corporation

    1,268,445  
    1,531  

Equinix, Inc.

    1,109,822  
    9,655  

Intercontinental Exchange, Inc.

    1,222,902  
    7,697  

Marsh & McLennan Companies, Inc.

    1,182,567  

The accompanying notes are an integral part of these financial statements.

7

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Schedule of Investments
January 31, 2022 (Unaudited) (Continued)

 

Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 99.9% (Continued)

       
       

Financial — 16.2% (Continued)

       
    3,961  

Mastercard, Inc. - Class A

  $ 1,530,451  
    8,374  

Prologis, Inc.

    1,313,211  
    6,309  

T. Rowe Price Group, Inc.

    974,299  
    6,513  

Visa, Inc. - Class A

    1,473,045  
              19,515,078  
       

Industrial — 6.9%

       
    23,315  

Carrier Global Corporation

    1,111,659  
    5,430  

Illinois Tool Works, Inc.

    1,270,186  
    16,877  

Johnson Controls International plc

    1,226,452  
    6,404  

Keysight Technologies, Inc. (a)

    1,081,123  
    7,217  

Stanley Black & Decker, Inc.

    1,260,449  
    8,193  

TE Connectivity, Ltd.

    1,171,681  
    6,759  

Trane Technologies plc

    1,169,983  
              8,291,533  
       

Technology — 32.0% (b)

       
    1,883  

Adobe, Inc. (a)

    1,006,087  
    7,964  

Advanced Micro Devices, Inc. (a)

    909,887  
    6,997  

Analog Devices, Inc.

    1,147,298  
    3,223  

ANSYS, Inc. (a)

    1,095,852  
    7,533  

Apple, Inc.

    1,316,617  
    8,569  

Applied Materials, Inc.

    1,184,064  
    4,961  

Autodesk, Inc. (a)

    1,239,209  
    2,252  

Broadcom, Inc.

    1,319,402  
    5,118  

DocuSign, Inc. (a)

    643,691  
    10,152  

Electronic Arts, Inc.

    1,346,764  
    2,046  

EPAM Systems, Inc. (a)

    974,182  
    12,073  

Fidelity National Information Services, Inc.

    1,447,795  
    13,068  

Fiserv, Inc. (a)

    1,381,288  
    35,764  

HP, Inc.

    1,313,612  
    1,565  

HubSpot, Inc. (a)

    764,972  
    25,645  

Intel Corporation

    1,251,990  
    10,648  

International Business Machines Corporation

    1,422,253  

The accompanying notes are an integral part of these financial statements.

8

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Schedule of Investments
January 31, 2022 (Unaudited) (Continued)

 

Shares

 

Security Description

 

Value

 
       

COMMON STOCKS — 99.9% (Continued)

       
       

Technology — 32.0% (b) (Continued)

       
    1,906  

Intuit, Inc.

  $ 1,058,268  
    1,830  

Lam Research Corporation

    1,079,554  
    17,531  

Marvell Technology, Inc.

    1,251,713  
    15,127  

Microchip Technology, Inc.

    1,172,040  
    14,840  

Micron Technology, Inc.

    1,220,887  
    3,818  

Microsoft Corporation

    1,187,322  
    3,856  

NVIDIA Corporation

    944,180  
    10,583  

Paychex, Inc.

    1,246,254  
    4,428  

salesforce.com, Inc. (a)

    1,030,086  
    1,926  

ServiceNow, Inc. (a)

    1,128,212  
    3,697  

Synopsys, Inc. (a)

    1,147,919  
    6,555  

Texas Instruments, Inc.

    1,176,557  
    4,411  

Twilio, Inc. - Class A (a)

    909,195  
    4,469  

Veeva Systems, Inc. - Class A (a)

    1,057,097  
    4,598  

Workday, Inc. - Class A (a)

    1,163,340  
    5,527  

Xilinx, Inc.

    1,069,751  
    5,955  

Zoom Video Communications, Inc. - Class A (a)

    918,737  
              38,526,075  
       

Utilities — 1.0%

       
    7,398  

American Water Works Company, Inc.

    1,189,598  
                 
       

TOTAL COMMON STOCKS (Cost $122,428,415)

    120,411,690  
       

TOTAL INVESTMENTS (Cost $122,428,415) — 99.9%

    120,411,690  
       

Other Assets in Excess of Liabilities — 0.1%

    178,510  
       

NET ASSETS — 100.0%

  $ 120,590,200  

Percentages are stated as a percent of net assets.

(a)

Non-income producing security.

(b)

To the extent that the Fund invests more heavily in particular sectors of the economy, its performance will be especially sensitive to developments that significantly affect those sectors. See Note 7 in the Notes to Financial Statements.

The accompanying notes are an integral part of these financial statements.

9

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Statement of Assets and Liabilities
January 31, 2022 (Unaudited)

ASSETS

       

Investments in securities, at value (Cost $122,428,415)

  $ 120,411,690  

Dividends receivable

    117,909  

Cash

    108,253  

Total assets

    120,637,852  
         

LIABILITIES

       

Management fees payable

    47,652  

Total liabilities

    47,652  
         

NET ASSETS

  $ 120,590,200  
         

Net Assets Consist of:

       

Paid-in capital

  $ 117,200,703  

Total distributable earnings (accumulated deficit)

    3,389,497  

Net assets

  $ 120,590,200  
         

Net Asset Value:

       

Net assets

  $ 120,590,200  

Shares outstanding ^

    3,750,000  

Net asset value, offering and redemption price per share

  $ 32.16  

^

No par value, unlimited number of shares authorized.

The accompanying notes are an integral part of these financial statements.

10

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Statement of Operations
For the Six-Months Ended January 31, 2022 (Unaudited)

INCOME

       

Dividends *

  $ 693,227  

Total investment income

    693,227  
         

EXPENSES

       

Management fees

    251,724  

Total expenses

    251,724  
         

Net investment income (loss)

    441,503  
         

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS

       

Net realized gain (loss) on investments

    7,168,307  

Change in unrealized appreciation (depreciation) on investments

    (13,450,838 )

Net realized and unrealized gain (loss) on investments

    (6,282,531 )

Net increase (decrease) in net assets resulting from operations

  $ (5,841,028 )

*

Net of foreign taxes withheld of $608.

The accompanying notes are an integral part of these financial statements.

11

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Statements of Changes in Net Assets

   

Six-Months
Ended
January 31,
2022
(Unaudited)

   

Year Ended
July 31, 2021

 

OPERATIONS

               

Net investment income (loss)

  $ 441,503     $ 353,347  

Net realized gain (loss) on investments

    7,168,307       5,637,094  

Change in unrealized appreciation (depreciation) on investments

    (13,450,838 )     8,595,178  

Net increase (decrease) in net assets resulting from operations

    (5,841,028 )     14,585,619  
                 

DISTRIBUTIONS TO SHAREHOLDERS

               

Net distributions to shareholders

    (637,137 )     (192,961 )

Total distributions to shareholders

    (637,137 )     (192,961 )
                 

CAPITAL SHARE TRANSACTIONS

               

Proceeds from shares sold

    87,769,730       77,499,860  

Payments for shares redeemed

    (40,743,270 )     (31,401,565 )

Net increase (decrease) in net assets derived from capital share transactions (a)

    47,026,460       46,098,295  

Net increase (decrease) in net assets

  $ 40,548,295     $ 60,490,953  
                 

NET ASSETS

               

Beginning of period/year

  $ 80,041,905     $ 19,550,952  

End of period/year

  $ 120,590,200     $ 80,041,905  

(a)

A summary of capital share transactions is as follows:

   

Shares

   

Shares

 

Shares sold

    2,600,000       2,600,000  

Shares redeemed

    (1,200,000 )     (1,050,000 )

Net increase (decrease)

    1,400,000       1,550,000  

The accompanying notes are an integral part of these financial statements.

12

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Financial Highlights
For a capital share outstanding throughout the period/year

   

Six-Months
Ended
January 31,
2022

   

Year Ended July 31,

   

Period
Ended
July 31,

 
   

(Unaudited)

   

2021

   

2020

   

2019

   

2018 (1)

 

Net asset value, beginning of period/year

  $ 34.06     $ 24.44     $ 21.88     $ 19.66     $ 18.00  
                                         

INCOME (LOSS) FROM INVESTMENT

OPERATIONS:

                                       

Net investment income (loss) (2)

    0.15       0.25       0.29       0.30       0.17  

Net realized and unrealized gain (loss) on

investments (3)

    (1.85 )     9.54       2.47       2.13       1.55  

Total income (loss) from investment operations

    (1.70 )     9.79       2.76       2.43       1.72  
                                         

DISTRIBUTIONS TO SHAREHOLDERS:

                                       

Distributions from:

                                       

Net investment income

    (0.20 )     (0.17 )     (0.20 )     (0.21 )     (0.06 )

Total distributions to shareholders

    (0.20 )     (0.17 )     (0.20 )     (0.21 )     (0.06 )
                                         

Net asset value, end of period/year

  $ 32.16     $ 34.06     $ 24.44     $ 21.88     $ 19.66  
                                         

Total return

    -5.05 % (4)     40.19 %     12.69 %     12.63 %     9.53 % (4)
                                         

SUPPLEMENTAL DATA:

                                       

Net assets at end of period/year (000’s)

  $ 120,590     $ 80,042     $ 19,551     $ 8,750     $ 3,932  
                                         

RATIOS TO AVERAGE NET ASSETS:

                                       

Expenses to average net assets

    0.49 % (5)     0.49 %     0.49 %     0.49 %     0.64 % (5)(6)

Net investment income (loss) to average net

assets

    0.86 % (5)     0.82 %     1.33 %     1.48 %     1.14 % (5)

Portfolio turnover rate (7)

    112 % (4)     85 %     120 %     46 %     70 % (4)

(1)

Commencement of operations on October 9, 2017.

(2)

Calculated based on average shares outstanding during the period.

(3)

Net realized and unrealized gain (loss) per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gain (loss) in the Statement of Operations due to share transactions for the period.

(4)

Not annualized.

(5)

Annualized.

(6)

Effective April 13, 2018, the adviser reduced its management fee from 0.75% to 0.49%.

(7)

Excludes the impact of in-kind transactions.

The accompanying notes are an integral part of these financial statements.

13

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Notes to Financial Statements
January 31, 2022 (Unaudited)

NOTE 1 – ORGANIZATION

Change Finance U.S. Large Cap Fossil Fuel Free ETF (the “Fund”) is a diversified series of ETF Series Solutions (“ESS” or the “Trust”), an open-end management investment company consisting of multiple investment series, organized as a Delaware statutory trust on February 9, 2012. The Trust is registered with the Securities and Exchange Commission (“SEC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company and the offering of the Fund’s shares is registered under the Securities Act of 1933, as amended (the “Securities Act”). The investment objective of the Fund is to track the performance, before fees and expenses, of the Change Finance Diversified Impact U.S. Large Cap Fossil Fuel Free Index (the “Index”). The Fund commenced operations on October 9, 2017.

The end of the reporting period for the Fund is January 31, 2022, and the period covered by these Notes to Financial Statements is the six-month period from August 1, 2021 through January 31, 2022 (the “current fiscal period”).

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES

The Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 Financial Services-Investment Companies.

The following is a summary of significant accounting policies consistently followed by the Fund. These policies are in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

A.

Security Valuation. All equity securities, including domestic and foreign common stocks, preferred stocks and exchange traded funds that are traded on a national securities exchange, except those listed on the Nasdaq Global Market ® , Nasdaq Global Select Market ® and the Nasdaq Capital Market ® exchanges (collectively, “Nasdaq”) are valued at the last reported sale price on the exchange on which the security is principally traded. Securities traded on Nasdaq will be valued at the Nasdaq Official Closing Price (“NOCP”). If, on a particular day, an exchange-traded or Nasdaq security does not trade, then the mean between the most recent quoted bid and asked prices will be used. All equity securities that are not traded on a listed exchange are valued at the last sale price in the over-the-counter market. If a non-exchange traded security does not trade on a particular day, then the mean between the last quoted closing bid and asked price will be used. Prices denominated in foreign currencies are converted to U.S. dollar equivalents at the current exchange rate, which approximates fair value.

14

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Notes to Financial Statements
January 31, 2022 (Unaudited) (Continued)

Investments in mutual funds, including money market funds, are valued at their net asset value (“NAV”) per share.

Securities for which quotations are not readily available are valued at their respective fair values in accordance with pricing procedures adopted by the Fund’s Board of Trustees (the “Board”). When a security is “fair valued,” consideration is given to the facts and circumstances relevant to the particular situation, including a review of various factors set forth in the pricing procedures adopted by the Board. The use of fair value pricing by the Fund may cause the NAV of the shares to differ significantly from the NAV that would be calculated without regard to such considerations.

The Fund utilizes various methods to measure the fair value of its investments on a recurring basis. U.S. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of inputs are:

 

Level 1

Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.

 

Level 2

Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

 

Level 3

Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security.

To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

15

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Notes to Financial Statements
January 31, 2022 (Unaudited) (Continued)

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

The following is a summary of the inputs used to value the Fund’s investments as of the end of the current fiscal period:

Assets^

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Common Stocks

  $ 120,411,690     $     $     $ 120,411,690  

Total Investments in Securities

  $ 120,411,690     $     $     $ 120,411,690  

^

See Schedule of Investments for breakout of investments by sector classification.

During the current fiscal period, the Fund did not recognize any transfers to or from Level 3.

 

B.

Federal Income Taxes. The Fund’s policy is to comply with the requirements of Subchapter M of the Internal Revenue Code of 1986, as amended, applicable to regulated investment companies and to distribute substantially all of its net investment income and net capital gains to shareholders. Therefore, no federal income tax provision is required. The Fund plans to file U.S. Federal and various state and local tax returns.

The Fund recognizes the tax benefits of uncertain tax positions only when the position is more likely than not to be sustained. Management has analyzed the Fund’s uncertain tax positions and concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions. Management is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next 12 months. Income and capital gain distributions are determined in accordance with federal income tax regulations, which may differ from U.S. GAAP. The Fund recognizes interest and penalties, if any, related to unrecognized tax benefits on uncertain tax positions as income tax expense in the Statement of Operations. During the current fiscal period, the Fund did not incur any interest or penalties.

 

C.

Security Transactions and Investment Income. Investment securities transactions are accounted for on the trade date. Gains and losses realized on sales of securities are determined on a specific identification basis. Dividend income is recorded on the ex-dividend date. Interest

16

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Notes to Financial Statements
January 31, 2022 (Unaudited) (Continued)

income is recorded on an accrual basis. Withholding taxes on foreign dividends, if any, have been provided for in accordance with the Fund’s understanding of the applicable tax rules and regulations.

Distributions received from the Fund’s investments in Real Estate Investment Trusts (“REITs”) may be characterized as ordinary income, net capital gain, or a return of capital. The proper characterization of REIT distributions is generally not known until after the end of each calendar year. As such, the Fund must use estimates in reporting the character of its income and distributions received during the current calendar year for financial statement purposes. The actual character of distributions to the Fund’s shareholders will be reflected on the Form 1099 received by shareholders after the end of the calendar year. Due to the nature of REIT investments, a portion of the distributions received by the Fund’s shareholders may represent a return of capital.

 

D.

Distributions to Shareholders. Distributions to shareholders from net investment income and net realized gains on securities are declared and paid by the Fund at least annually. Distributions are recorded on the ex-dividend date.

 

E.

Use of Estimates. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the current fiscal period. Actual results could differ from those estimates.

 

F.

Share Valuation. The NAV per share of the Fund is calculated by dividing the sum of the value of the securities held by the Fund, plus cash and other assets, minus all liabilities (including estimated accrued expenses) by the total number of outstanding shares of the Fund, rounded to the nearest cent. The Fund’s shares will not be priced on the days on which the New York Stock Exchange (“NYSE”) is closed for trading. The offering and redemption price per share of the Fund is equal to the Fund’s NAV per share.

 

G.

Guarantees and Indemnifications. In the normal course of business, the Fund enters into contracts with service providers that contain general indemnification clauses. The Fund’s maximum exposure under these arrangements is unknown as this would involve future claims that may be against the Fund that have not yet occurred. However, based on experience, the Fund expects the risk of loss to be remote.

17

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Notes to Financial Statements
January 31, 2022 (Unaudited) (Continued)

 

H.

Reclassification of Capital Accounts. U.S. GAAP requires that certain components of net assets relating to permanent differences be reclassified between financial and tax reporting. These reclassifications have no effect on net assets or NAV per share.

The permanent differences primarily relate to redemptions in-kind. For the fiscal year ended July 31, 2021, the following table shows the reclassifications made:

Distributable Earnings
(Accumulated Deficit)

Paid-In Capital

$(5,864,439)

$5,864,439

During the fiscal year ended July 31, 2021, the Fund realized $5,864,439 of net capital gains resulting from in-kind redemptions in which shareholders exchanged Fund shares for securities held by the Fund rather than for cash. Because such gains are not taxable to the Fund, and are not distributed to shareholders, they have been reclassified from distributable earnings (accumulated deficit) to paid-in capital.

 

I.

Subsequent Events. In preparing these financial statements, management has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were issued.

Effective March 18, 2022, Change Finance U.S. Large Cap Fossil Fuel Free ETF (the “Target Fund”), a series of ETF Series Solutions, reorganized into AXS Change Finance ESG ETF (the “Acquiring Fund”), a newly created series of Investment Managers Series Trust II with the same investment objective and investment strategies. As a result of the reorganization, shareholders of the Target Fund became shareholders of the Acquiring Fund. The reorganization shifted management responsibility from Change Finance, PBC (“Change Finance”) to AXS Investments, LLC. Change Finance serves as the investment sub-adviser to the Acquiring Fund.

There were no other events or transactions that occurred during the period subsequent to the end of the current fiscal period that materially impacted the amounts or disclosures in the Fund’s financial statements.

18

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Notes to Financial Statements
January 31, 2022 (Unaudited) (Continued)

NOTE 3 – COMMITMENTS AND OTHER RELATED PARTY TRANSACTIONS

Change Finance, PBC (the “Adviser”) serves as the investment adviser and index provider to the Fund. Pursuant to the Investment Advisory Agreement (“Advisory Agreement”), between the Trust, on behalf of the Fund, and the Adviser, the Adviser provides investment advice to the Fund and oversees the day-to-day operations of the Fund, subject to the direction and control of the Board and the officers of the Trust. Under the Advisory Agreement, the Adviser is responsible for arranging, in consultation with Vident Investment Advisory, LLC (the “Sub-Adviser”), transfer agency, custody, fund administration and accounting, and other related services necessary for the Fund to operate. Under the Advisory Agreement, the Adviser has agreed to pay all expenses of the Fund, except for: the fee paid to the Adviser pursuant to the Advisory Agreement, interest charges on any borrowings, dividends and other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred in placing orders for the purchase and sale of securities and other investment instruments, acquired fund fees and expenses, accrued deferred tax liability, extraordinary expenses, and distribution (12b-1) fees and expenses. For the services it provides to the Fund, the Fund pays the Adviser a unified management fee, which is calculated daily and paid monthly, at an annual rate of 0.49% of the Fund’s average daily net assets.

U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Fund Services” or Administrator”), acts as the Fund’s Administrator and, in that capacity, performs various administrative and accounting services for the Fund. The Administrator prepares various federal and state regulatory filings, reports and returns for the Fund, including regulatory compliance monitoring and financial reporting; prepares reports and materials to be supplied to the Board; monitors the activities of the Fund’s Custodian, transfer agent, and fund accountant. Fund Services also serves as the transfer agent and fund accountant to the Fund. U.S. Bank N.A. (the “Custodian”), an affiliate of Fund Services, serves as the Fund’s Custodian.

A Trustee and all officers of the Trust are affiliated with the Administrator and Custodian.

NOTE 4 – PURCHASES AND SALES OF SECURITIES

During the current fiscal period, purchases and sales of securities by the Fund, excluding short-term securities and in-kind transactions, were $113,509,740 and $113,608,310, respectively.

During the current fiscal period, there were no purchases or sales of U.S. Government securities.

During the current fiscal period, in-kind transactions associated with creations and redemptions were $87,716,399 and $40,880,764, respectively.

19

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Notes to Financial Statements
January 31, 2022 (Unaudited) (Continued)

NOTE 5 – INCOME TAX INFORMATION

The amount and character of tax basis distributions and composition of net assets, including distributable earnings (accumulated deficit) are finalized at fiscal year-end; accordingly, tax basis balances have not been determined for the current fiscal period.

The components of distributable earnings (accumulated deficit) and cost basis of investments for federal income tax purposes at July 31, 2021 were as follows:

Tax cost of investments

  $ 69,078,960  

Gross tax unrealized appreciation

  $ 11,958,622  

Gross tax unrealized depreciation

    (1,080,426 )

Net tax unrealized appreciation (depreciation)

    10,878,196  

Undistributed ordinary income

    279,366  

Undistributed long-term capital gain

     

Other accumulated gain (loss)

    (1,289,900 )

Distributable earnings (accumulated deficit)

  $ 9,867,662  

The difference between the cost basis for financial statements and federal income tax purposes is primarily due to timing differences in recognizing losses on wash sales.

A regulated investment company may elect for any taxable year to treat any portion of any qualified late year loss as arising on the first day of the next taxable year. Qualified late year losses are certain capital and ordinary losses which occur during the portion of the Fund’s taxable year subsequent to October 31 and December 31, respectively. For the taxable year ended July 31, 2021, the Fund did not elect to defer any post-October capital losses or late-year ordinary losses.

As of July 31, 2021, the Fund had a short-term capital loss carryforward of $1,028,347 and a long-term capital loss carryforward of $261,553. These amounts do not have an expiration date. During the fiscal year ended July 31, 2021, the Fund utilized $165,019 of short-term capital loss carryforward.

The tax character of distributions paid by the Fund during the fiscal years ended July 31, 2021 and July 31, 2020, was as follows:

   

Year Ended July 31, 2021

   

Year Ended July 31, 2020

 

Ordinary Income

  $ 192,961     $ 110,478  

20

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Notes to Financial Statements
January 31, 2022 (Unaudited) (Continued)

NOTE 6 – SHARE TRANSACTIONS

Shares of the Fund are listed and trade on the New York Stock Exchange Arca, Inc. (“NYSE Arca”). Market prices for the shares may be different from their NAV. The Fund issues and redeems shares on a continuous basis at NAV generally in blocks of 50,000 shares, called “Creation Units.” Creation Units are issued and redeemed principally in-kind for securities included in a specified universe. Once created, shares generally trade in the secondary market at market prices that change throughout the day. Except when aggregated in Creation Units, shares are not redeemable securities of the Fund. Creation Units may only be purchased or redeemed by certain financial institutions (“Authorized Participants”). An Authorized Participant is either (i) a broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of the National Securities Clearing Corporation or (ii) a Depository Trust Company participant and, in each case, must have executed a Participant Agreement with the Distributor. Most retail investors do not qualify as Authorized Participants nor have the resources to buy and sell whole Creation Units. Therefore, they are unable to purchase or redeem shares directly from the Fund. Rather, most retail investors may purchase shares in the secondary market with the assistance of a broker and are subject to customary brokerage commissions or fees.

The Fund currently offers one class of shares, which has no front-end sales load, no deferred sales charge, and no redemption fee. A fixed transaction fee is imposed for the transfer and other transaction costs associated with the purchase or sale of Creation Units. The standard fixed transaction fee for the Fund is $250, payable to the Custodian. The fixed transaction fee may be waived on certain orders if the Fund’s Custodian has determined to waive some or all of the costs associated with the order or another party, such as the Adviser, has agreed to pay such fee. In addition, a variable fee, payable to the Fund, may be charged on all cash transactions or substitutes for Creation Units of up to a maximum of 2% as a percentage of the value of the Creation Units subject to the transaction. Variable fees received by the Fund, if any, are displayed in the Capital Share Transactions section of the Statements of Changes in Net Assets. The Fund may issue an unlimited number of shares of beneficial interest, with no par value. Shares of the Fund have equal rights and privileges.

21

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Notes to Financial Statements
January 31, 2022 (Unaudited) (Continued)

NOTE 7 – RISKS

Sector Risk. To the extent that the Fund invests more heavily in particular sectors of the economy, its performance will be especially sensitive to developments that significantly affect those sectors.

ESG Investment Risk. Because the methodology of the Index selects securities of issuers for non-financial reasons, the Fund may underperform the broader equity market or other funds that do not utilize ESG criteria when selecting investments.

Covid-19 Risk. The recent global outbreak of COVID-19 has disrupted economic markets and the prolonged economic impact is uncertain. The operational and financial performance of the issuers of securities in which the Fund invests depends on future developments, including the duration and spread of the outbreak, and such uncertainty may in turn impact the value of the Fund’s investments.

22

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Expense Example
For the Six-Months Ended January 31, 2022 (Unaudited)

As a shareholder of the Fund, you incur two types of costs: (1) transaction costs, including brokerage commissions on purchases and sales of Fund shares, and (2) ongoing costs, including management fees and other Fund expenses. This example is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other funds. The example is based on an investment of $1,000 invested at the beginning of the period and held for the entire six-month period as indicated in the following Expense Example table.

Actual Expenses

The first line of the table provides information about actual account values based on actual returns and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then, multiply the result by the number in the first line under the heading entitled “Expenses Paid During the Period’’ to estimate the expenses you paid on your account during this period.

Hypothetical Example for Comparison Purposes

The second line of the table provides information about hypothetical account values based on a hypothetical return and hypothetical expenses based on the Fund’s actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as brokerage commissions paid on purchases and sales of Fund shares. Therefore, the second line of the table is useful in comparing ongoing costs only and will not help you determine the relative total costs of owning different funds. If these transactional costs were included, your costs would have been higher.

23

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Expense Example
For the Six-Months Ended January 31, 2022 (Unaudited) (Continued)

 

Beginning
Account Value
August 1,
2021

Ending
Account Value
January 31,
2022

Expenses
Paid
During the
Period
(1)

Actual

$ 1,000.00

$ 949.50

$2.41

Hypothetical (5% annual return before expenses)

$ 1,000.00

$ 1,022.74

$2.50

(1)

The dollar amounts shown as expenses paid during the period are equal to the annualized expense ratio, 0.49%, multiplied by the average account value during the six-month period, multiplied by 184/365, to reflect the one-half year period.

24

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Review of Liquidity Risk Management Program
(Unaudited)

Pursuant to Rule 22e-4 under the Investment Company Act of 1940, the Trust, on behalf of the series of the Trust covered by this shareholder report (the “Series”), has adopted a liquidity risk management program to govern the Trust’s approach to managing liquidity risk. Rule 22e-4 seeks to promote effective liquidity risk management, thereby reducing the risk that a fund will be unable to meet its redemption obligations and mitigating dilution of the interests of fund shareholders. The Trust’s liquidity risk management program is tailored to reflect the Series’ particular risks, but not to eliminate all adverse impacts of liquidity risk, which would be incompatible with the nature of such Series.

The investment adviser to the Series has adopted and implemented its own written liquidity risk management program (the “Program”) tailored specifically to assess and manage the liquidity risk of the Series.

At a recent meeting of the Board of Trustees of the Trust, the Trustees received a report pertaining to the operation, adequacy, and effectiveness of implementation of the Program for the period ended December 31, 2020. The report concluded that the Program is reasonably designed to assess and manage the Series’ liquidity risk and has operated adequately and effectively to manage such risk. The report reflected that there were no liquidity events that impacted the Series’ ability to timely meet redemptions without dilution to existing shareholders. The report further noted that no material changes have been made to the Program since its implementation.

There can be no assurance that the Program will achieve its objectives in the future. Please refer to the prospectus for more information regarding the Series’ exposure to liquidity risk and other principal risks to which an investment in the Series may be subject.

25

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Federal Tax Information
(Unaudited)

For the fiscal year ended July 31, 2021, certain dividends paid by the Fund may be subject to the maximum tax rate of 23.8%, as provided for by the Jobs and Growth Tax Relief Reconciliation Act of 2003.

The percentage of dividends declared from ordinary income designated as qualified dividend income was 100.00%.

For corporate shareholders, the percentage of ordinary income distributions qualifying for the corporate dividends received deduction for the fiscal year ended July 31, 2021 was 100.00%.

The percentage of taxable ordinary income distributions that are designated as short-term capital gain distributions under Internal Revenue Section 871(k)(2)(C) for the Fund was 0.00%.

Information About Portfolio Holdings
(Unaudited)

The Fund files its complete schedule of portfolio holdings for its first and third fiscal quarters with the SEC on Part F of Form N-PORT. The Fund’s Part F of Form N-PORT is available without charge, upon request, by calling toll-free at (800) 617-0004 or by accessing the Fund’s website at www.changefinanceetf.com . Furthermore, you may obtain the Part F of Form N-PORT on the SEC’s website at www.sec.gov . The Fund’s portfolio holdings are posted on its website at www.changefinanceetf.com daily.

Information About Proxy Voting
(Unaudited)

A description of the policies and procedures the Fund uses to determine how to vote proxies relating to portfolio securities is provided in the Statement of Additional Information (“SAI”). The SAI is available without charge, upon request, by calling toll-free at (800) 617-0004, by accessing the SEC’s website at www.sec.gov , or by accessing the Fund’s website at www.changefinanceetf.com .

When available, information regarding how the Fund voted proxies relating to portfolio securities during the twelve-months ending June 30 is available by calling toll-free at (800) 617-0004 or by accessing the SEC’s website at www.sec.gov .

26

Change Finance U.S. Large Cap Fossil Fuel Free ETF

Information About the Trustees
(Unaudited)

The SAI includes additional information about the Trustees and is available without charge, upon request, by calling (800) 617-0004 or by accessing the SEC’s website at www.sec.gov or by accessing the Fund’s website at www.changefinanceetf.com .

Frequency Distribution of Premiums and Discounts
(Unaudited)

Information regarding how often shares of the Fund trade on an exchange at a price above (i.e., at a premium) or below (i.e., at a discount) the NAV of the Fund is available, without charge, on the Fund’s website at www.changefinanceetf.com .

27

(This Page Intentionally Left Blank.)

(This Page Intentionally Left Blank.)

Adviser and Index Provider

Change Finance, PBC
705 Grand View Drive
Alexandria, Virginia 22305

Sub-Adviser

Vident Investment Advisory, LLC
1125 Sanctuary Parkway, Suite 515
Alpharetta, Georgia 30009

Distributor

Quasar Distributors, LLC
111 East Kilbourn Avenue, Suite 2200
Milwaukee, Wisconsin 53202

Custodian

U.S. Bank National Association
1555 North Rivercenter Drive, Suite 302
Milwaukee, Wisconsin 53212

Transfer Agent

U.S. Bancorp Fund Services, LLC
615 East Michigan Street
Milwaukee, Wisconsin 53202

Independent Registered Public Accounting Firm

Cohen & Company, Ltd.
342 North Water Street, Suite 830
Milwaukee, Wisconsin 53202

Legal Counsel

Morgan, Lewis & Bockius LLP
1111 Pennsylvania Avenue, NW
Washington, DC 20004

Change Finance U.S. Large Cap Fossil Fuel Free ETF
Symbol – CHGX
CUSIP – 26922A560