Adaptive Alpha
Opportunities ETF |
……………………………………………………………………………… |
1-7 |
Adaptive High Income
ETF |
……………………………………………………………………………… |
8-12 |
AI Quality Growth
ETF |
……………………………………………………………………………… |
13-19 |
RH Hedged Multi-Asset
Income ETF |
……………………………………………………………………………… |
20-25 |
RH Tactical Outlook
ETF |
……………………………………………………………………………… |
26-31 |
RH Tactical Rotation
ETF |
……………………………………………………………………………… |
32-36 |
Notes to Financial
Statements |
……………………………………………………………………………… |
37-56 |
Additional
Information |
……………………………………………………………………………… |
57-59 |
Statements
in this Semi-Annual Report that reflect projections or expectations of
future financial or economic performance of the Adaptive ETF (the “ETFs”)
and of the market in general and statements of the ETFs’ plans and
objectives for future operations are forward-looking statements. No
assurance can be given that actual results or events will not differ
materially from those projected, estimated, assumed or anticipated in any
such forward-looking statements. Important factors that could result in
such differences, in addition to the other factors noted with such
forward-looking statements, include, without limitation, general economic
conditions such as inflation, recession and interest rates. Past
performance is not a guarantee of future results.
An investor should consider the investment
objectives, risks, charges and expenses of the ETFs carefully before
investing. The prospectus contains this and other information about
the ETFs. A copy of the prospectus is available at
https://docs.nottinghamco.com/Adaptive or by calling Shareholder Services
at 800-773-3863. The prospectus should be read carefully before
investing. |
Adaptive
Alpha Opportunites ETF |
|||||||||
Schedule
of Investments |
|||||||||
(Unaudited) |
|||||||||
As
of November 30, 2022 |
|||||||||
Shares |
Value
(Note 1) | ||||||||
COMMON
STOCKS - 5.15% |
|||||||||
Communication
Services - 0.84% |
|||||||||
Netflix,
Inc. |
4,831 |
$ |
1,476,015 | ||||||
1,476,015 | |||||||||
Financials
- 1.62% |
|||||||||
Ameriprise
Financial, Inc. |
1,997 |
662,904 | |||||||
Bank
of America Corp. |
12,557 |
475,282 | |||||||
JP
Morgan Chase & Co. |
3,283 |
453,645 | |||||||
Raymond
James Financial, Inc. |
5,704 |
666,798 | |||||||
The
Charles Schwab Corp. |
7,150 |
590,161 | |||||||
2,848,790 | |||||||||
Information
Technology - 2.69% |
|||||||||
Inuit,
Inc. |
1,106 |
450,795 | |||||||
Meta
Platforms, Inc. |
14,593 |
1,723,433 | |||||||
Microsoft
Corp. |
2,404 |
613,357 | |||||||
Oracle
Corp. |
8,091 |
671,796 | |||||||
*
|
Paycom
Software, Inc. |
1,197 |
405,903 | ||||||
*
|
salesforce.com,
Inc. |
2,752 |
441,008 | ||||||
*
|
Tyler
Technologies, Inc. |
1,222 |
418,828 | ||||||
4,725,120 | |||||||||
Total
Common Stocks (Cost $9,761,083) |
9,049,925 | ||||||||
EXCHANGE-TRADED
PRODUCTS - 88.02% |
|||||||||
Commodity
- 7.06% |
|||||||||
*
|
Invesco DB
Commodity Index Tracking Fund |
288,547 |
7,355,063 | ||||||
Global X
Lithium & Battery Technology ETF |
72,900 |
5,062,905 | |||||||
12,417,968 | |||||||||
Debt
- 1.73% |
|||||||||
SPDR
Bloomberg Barclays Convertible Securities ETF |
45,584 |
3,037,718 | |||||||
3,037,718 | |||||||||
Energy
- 4.36% |
|||||||||
The
Energy Select Sector SPDR Fund |
84,096 |
7,665,350 | |||||||
7,665,350 | |||||||||
(Continued) |
Adaptive
Alpha Opportunites ETF |
|||||||||
Schedule
of Investments - Continued |
|||||||||
(Unaudited) |
|||||||||
As
of November 30, 2022 |
|||||||||
Shares |
Value
(Note 1) | ||||||||
EXCHANGE-TRADED
PRODUCTS - Continued |
|||||||||
Financials
- 19.14% |
|||||||||
iShares
U.S. Broker-Dealers & Securities ETF |
53,073 |
$ |
5,470,765 | ||||||
SPDR
S&P Capital Markets ETF |
58,428 |
4,978,066 | |||||||
SPDR
S&P Regional Banking ETF |
107,367 |
6,927,319 | |||||||
The
Financial Select Sector SPDR Fund |
332,734 |
12,081,572 | |||||||
Vanguard
Financials ETF |
47,324 |
4,192,906 | |||||||
33,650,628 | |||||||||
Health
Care - 6.77% |
|||||||||
*
|
Invesco
DWA Healthcare Momentum ETF |
42,535 |
5,322,830 | ||||||
iShares
U.S. Medical Devices ETF |
72,534 |
3,847,929 | |||||||
SPDR
S&P Health Care ETF |
30,602 |
2,741,480 | |||||||
11,912,239 | |||||||||
Industrials
- 7.08% |
|||||||||
SPDR
Industrial Select Sector Fund |
80,567 |
8,195,275 | |||||||
SPDR
S&P Aerospace & Defense ETF |
38,559 |
4,253,829 | |||||||
12,449,104 | |||||||||
Information
Technology - 19.72% |
|||||||||
First
Trust Cloud Computing ETF |
93,816 |
5,892,583 | |||||||
Invesco
S&P 500 Equal Weight Technology ETF |
31,797 |
8,369,924 | |||||||
*
|
O'Shares
Global Internet Giants ETF |
79,078 |
1,986,439 | ||||||
SPDR
Technology Select Sector Fund |
68,602 |
9,327,128 | |||||||
VanEck
Vectors Semiconductor ETF |
39,940 |
9,095,536 | |||||||
34,671,610 | |||||||||
International
- 10.48% |
|||||||||
iShares
MSCI Australia ETF |
69,272 |
1,372,493 | |||||||
iShares
MSCI Eafe ETF |
129,619 |
8,700,027 | |||||||
iShares
MSCI Taiwan ETF |
78,325 |
3,980,477 | |||||||
VanEck
Vietnam ETF |
342,009 |
4,370,875 | |||||||
18,423,872 | |||||||||
Large-Cap
- 2.90% |
|||||||||
Invesco
QQQ Trust |
17,390 |
5,101,530 | |||||||
5,101,530 | |||||||||
Manufacturing
- 5.97% |
|||||||||
*
|
Invesco
Agriculture ETF |
523,540 |
10,496,977 | ||||||
10,496,977 | |||||||||
Materials
- 2.81% |
|||||||||
Vanguard
Materials ETF |
27,390 |
4,951,564 | |||||||
4,951,564 | |||||||||
Total
Exchange-Traded Products (Cost $165,449,354) |
154,778,560 | ||||||||
SHORT-TERM
INVESTMENT - 7.02% |
|||||||||
§
|
Dreyfus
Treasury Securities Cash Management Admin, 0.01% |
12,339,260 |
12,339,260 | ||||||
Total
Short-Term Investment (Cost $12,339,260) |
12,339,260 | ||||||||
(Continued) |
Adaptive
Alpha Opportunites ETF |
|||||||||
Schedule
of Investments - Continued |
|||||||||
(Unaudited) |
|||||||||
As
of November 30, 2022 |
|||||||||
Value
(Note 1) | |||||||||
Investments,
at Value (Cost $187,549,697) - 100.19% |
$ |
176,167,745 | |||||||
Liabilities
in Excess of Other Assets - (0.19)% |
(332,446) | ||||||||
Net
Assets - 100.00% |
$ |
175,835,299 | |||||||
*
|
Non-income
producing investment |
||||||||
§
|
Represents
7 day effective SEC yield as of November 30, 2022. |
||||||||
Summary of
Investments |
|||||||||
by
Sector |
|||||||||
%
of Net Assets |
Value |
||||||||
Common
Stocks: |
|||||||||
Communication
Services |
0.84% |
$ |
1,476,015 |
||||||
Financials |
1.62% |
2,848,790 |
|||||||
Information
Technology |
2.69% |
4,725,120 |
|||||||
Exchange-Traded
Products: |
|||||||||
Commodity |
7.06% |
12,417,968 |
|||||||
Debt |
1.73% |
3,037,718 |
|||||||
Energy |
4.36% |
7,665,350 |
|||||||
Financials |
19.14% |
33,650,628 |
|||||||
Health
Care |
6.77% |
11,912,239 |
|||||||
Industrials |
7.08% |
12,449,104 |
|||||||
Information
Technology |
19.72% |
34,671,610 |
|||||||
International |
10.48% |
18,423,872 |
|||||||
Large-Cap |
2.90% |
5,101,530 |
|||||||
Manufacturing |
5.97% |
10,496,977 |
|||||||
Materials |
2.81% |
4,951,564 |
|||||||
Short-Term
Investment |
7.02% |
12,339,260 |
|||||||
Liabilities
in Excess of Other Assets |
-0.19% |
(332,446) |
|||||||
Total
Net Assets |
100.00% |
$ |
175,835,299 |
||||||
See
Notes to Financial Statements |
Adaptive
Alpha Opportunites ETF |
||||||
Statement
of Assets and Liabilities |
||||||
(Unaudited) |
||||||
As
of November 30, 2022 |
||||||
Assets: |
||||||
Investments,
at value (cost $187,549,697) |
$ |
176,167,745 | ||||
Receivables: |
||||||
Dividends
and interest |
18,391 | |||||
Investments
sold |
1,016,174 | |||||
Prepaid
expenses: |
||||||
Registration
and filing expenses |
3,775 | |||||
Insurance
expenses |
1,905 | |||||
Administration
fees |
305 | |||||
Total
assets |
177,208,295 | |||||
Liabilities: |
||||||
Due
to broker |
207,571 | |||||
Payables: |
||||||
Investments
purchased |
1,084,903 | |||||
Accrued
expenses: |
||||||
Custody
fees |
46,687 | |||||
Professional
fees |
22,420 | |||||
Advisory
fees |
4,716 | |||||
Compliance
fees |
2,996 | |||||
Trustee
fees and meeting expenses |
2,518 | |||||
Security
pricing fees |
533 | |||||
Shareholder
fulfillment fees |
393 | |||||
Miscellaneous
expenses |
195 | |||||
Transfer
agent fees |
63 | |||||
Total
liabilities |
1,372,995 | |||||
Net
Assets |
$ |
175,835,299 | ||||
Net
Assets Consist of: |
||||||
Paid
in capital |
$ |
193,012,565 | ||||
Accumulated
deficit |
(17,177,266) | |||||
Total
Net Assets |
$ |
175,835,299 | ||||
Shares
Outstanding, no par value (unlimited authorized shares) |
8,103,738 | |||||
Net
Assets |
$ |
175,835,299 | ||||
Net
Asset Value, Offering Price, and Redemption Price Per Share |
$ |
21.70 | ||||
See
Notes to Financial Statements |
Adaptive
Alpha Opportunites ETF |
|||||||
Statement
of Operations |
|||||||
(Unaudited) |
|||||||
For
the fiscal period ended November 30, 2022 |
|||||||
Investment
Income: |
|||||||
Dividends |
$ |
1,162,028 | |||||
Total
Investment Income |
1,162,028 | ||||||
Expenses: |
|||||||
Advisory
fees (note 2) |
911,536 | ||||||
Administration
fees (note 2) |
84,601 | ||||||
Custody
fees (note 2) |
23,696 | ||||||
Professional
fees |
19,051 | ||||||
Shareholder
fulfillment fees |
14,544 | ||||||
Compliance
fees (note 2) |
9,737 | ||||||
Transfer
agent fees (note 2) |
6,039 | ||||||
Trustee
fees and meeting expenses (note
3) |
4,392 | ||||||
Security
pricing fees |
2,499 | ||||||
Registration
and filing expenses |
2,189 | ||||||
Insurance
expenses |
2,013 | ||||||
Miscellaneous
expenses (note 2) |
915 | ||||||
Net
Expenses |
1,081,212 | ||||||
Net
Investment Income |
80,817 | ||||||
Realized
and Unrealized Gain (Loss) on Investments: |
|||||||
Net
realized gain (loss): |
|||||||
Net
realized loss from investment transactions |
(3,611,756) | ||||||
Net
realized gain from in-kind transactions |
2,253,989 | ||||||
Total
realized loss |
(1,357,767) | ||||||
Net
change in unrealized depreciation on investments |
(6,262,807) | ||||||
Net
Realized and Unrealized Loss on Investments |
(7,620,574) | ||||||
Net
Decrease in Net Assets Resulting from Operations |
$ |
(7,539,757) | |||||
See
Notes to Financial Statements |
Adaptive
Alpha Opportunites ETF |
|||||||||||
Statements
of Changes in Net Assets |
|||||||||||
November
30, |
May
31, | ||||||||||
For
the fiscal year or period ended |
2022
(a) |
2022 | |||||||||
Operations: |
|||||||||||
Net
investment income (loss) |
$ |
80,817 |
$ |
(43,245) | |||||||
Net
realized loss from investment transactions |
(3,611,756) |
(3,176,160) | |||||||||
Net
realized gain from options written |
- |
753,701 | |||||||||
Net
realized gain from in-kind transactions |
2,253,989 |
10,300,653 | |||||||||
Net
change in unrealized appreciation (depreciation) on investments |
(6,262,807) |
29,157 | |||||||||
Net
Increase (Decrease) in Net Assets Resulting from Operations |
(7,539,757) |
7,864,106 | |||||||||
Distributions
to Shareholders |
-
|
(13,218,565) | |||||||||
Net
Decrease in Net Assets Resulting from Distributions |
-
|
(13,218,565) | |||||||||
Beneficial
Interest Transactions: |
|||||||||||
Shares
sold |
18,685,599 |
153,574,933 | |||||||||
Reinvested
dividends and distributions |
-
|
-
| |||||||||
Shares
repurchased |
(47,159,915) |
(59,664,950) | |||||||||
Net
Increase (Decrease) from Beneficial Interest Transactions |
(28,474,316) |
93,909,983 | |||||||||
Net
Increase (Decrease) in Net Assets |
(36,014,073) |
88,555,524 | |||||||||
Net
Assets: |
|||||||||||
Beginning
of Period |
211,849,372 |
153,187,614 | |||||||||
End
of Period |
$ |
175,835,299 |
$ |
241,743,138 | |||||||
Period
Ended |
Year
Ended | ||||||||||
Share
Information: |
November
30, 2022 (a) |
May
31, 2022 | |||||||||
Institutional
Class Shares |
Shares |
Amount |
Shares |
Amount | |||||||
Shares
sold |
890,000 |
$ |
18,685,599 |
6,050,000 |
$ |
153,574,933 | |||||
Reinvested
dividends and distributions |
-
|
-
|
-
|
-
| |||||||
Shares
repurchased |
(2,290,000) |
(47,159,915) |
(2,490,000) |
(59,664,950) | |||||||
Net
Increase (Decrease) in Shares of |
|||||||||||
Beneficial
Interest |
(1,400,000) |
$ |
(28,474,316) |
3,560,000 |
$ |
93,909,983 | |||||
(a) |
Unaudited. |
||||||||||
See
Notes to Financial Statements |
Adaptive
Alpha Opportunites ETF |
|||||||||||||||||
Financial
Highlights |
|||||||||||||||||
For
a share outstanding during the |
November 30, |
May
31, | |||||||||||||||
fiscal
years or period ended |
2022 |
(g) |
2022 |
2021 |
2020 |
2019 |
2018 |
||||||||||
Net
Asset Value, Beginning of Period |
$ |
22.29 |
$ |
25.77 |
$ |
17.78 |
$ |
15.55 |
$ |
17.45 |
$ |
14.56 |
|||||
Income
(Loss) from Investment Operations: |
|||||||||||||||||
Net
investment income (loss) (d) |
- |
(0.01) |
(0.17) |
0.01 |
0.01 |
(0.08) |
|||||||||||
Net
realized and unrealized gain (loss) |
|||||||||||||||||
on
investments |
(0.59) |
(1.85) |
8.36 |
2.69 |
(0.93) |
2.99 |
|||||||||||
Total
from Investment Operations |
(0.59) |
(1.86) |
8.19 |
2.70 |
(0.92) |
2.91 |
|||||||||||
Less
Distributions From: |
|||||||||||||||||
Net
investment income |
- |
(0.05) |
(0.02) |
- |
(0.82) |
(0.02) |
|||||||||||
Net
realized gains |
- |
(1.57) |
(0.18) |
(0.47) |
(0.16) |
- |
|||||||||||
Total
Distributions |
- |
(1.62) |
(0.20) |
(0.47) |
(0.98) |
(0.02) |
|||||||||||
Net
Asset Value, End of Period |
$ |
21.70 |
$ |
22.29 |
$ |
25.77 |
$ |
17.78 |
$ |
15.55 |
$ |
17.45 |
|||||
Total
Return (a) |
(2.66)% |
(i) |
(8.05)% |
46.18% |
17.50% |
(4.37)% |
19.98% |
||||||||||
Net
Assets, End of Period (in thousands) |
$ |
175,835 |
$ |
211,849 |
$ |
153,188 |
$ |
59,869 |
$ |
53,013 |
$ |
37,778 |
|||||
Ratios
of: |
|||||||||||||||||
Interest
Expense to Average Net Assets |
- |
- |
0.01% |
0.01% |
- |
- |
|||||||||||
Gross
Expenses to Average Net Assets (b) |
1.19% |
(e)(h) |
1.18% |
1.45% |
(e) |
1.58% |
(e) |
1.57% |
1.81% |
||||||||
Net
Expenses to Average Net Assets (b) |
1.19% |
(e)(h) |
1.18% |
1.26% |
(e) |
1.26% |
(e) |
1.27% |
1.35% |
||||||||
Net
Investment Income (Loss) to |
|||||||||||||||||
Average
Net Assets (b)(c) |
0.09% |
(h) |
(0.02)% |
(0.75)% |
0.07% |
0.08% |
(0.52)% |
||||||||||
Portfolio
turnover rate |
0.91% |
(f)(i) |
25.74% |
(f) |
94.33% |
(f) |
319.85% |
268.30% |
491.30% |
||||||||
(a) |
Includes
adjustments in accordance with accounting principles generally accepted in
the United States of America and, consequently, the net asset values for
financial reporting purposes and the returns based upon those net asset
values may differ from the net asset values and returns for shareholder
transactions. | ||||||||||||||||
(b) |
Does
not include expenses of the investment companies in which the Fund
invests. |
||||||||||||||||
(c) |
Recognition
of net investment income (loss) by the Fund is affected by the timing of
the declaration of dividends by the underlying investment companies in
which the Fund invests. | ||||||||||||||||
(d) |
Calculated
using the average shares method. |
||||||||||||||||
(e) |
Includes
interest expense. |
||||||||||||||||
(f) |
Excludes
securities received or delivered in-kind. |
||||||||||||||||
(g) |
Unaudited. |
||||||||||||||||
(h) |
Annualized. |
||||||||||||||||
(i) |
Not
annualized. |
||||||||||||||||
See
Notes to Financial Statements |
Adaptive
High Income ETF |
|||||||||
Schedule
of Investments |
|||||||||
(Unaudited) |
|||||||||
As
of November 30, 2022 |
|||||||||
Shares |
Value
(Note 1) | ||||||||
EXCHANGE-TRADED
PRODUCTS - 93.48% |
|||||||||
Energy
- 11.26% |
|||||||||
Global X
ETF |
46,466 |
$ |
1,998,038 | ||||||
The
Energy Select Sector SPDR Fund |
20,565 |
1,874,500 | |||||||
3,872,538 | |||||||||
Financials
- 3.97% |
|||||||||
The
Financial Select Sector SPDR Fund |
37,630 |
1,366,345 | |||||||
High
Yield - 66.65% |
|||||||||
iShares
Broad USD High Yield Corporate Bond ETF |
560,613 |
19,873,731 | |||||||
iShares
Fallen Angels USD Bond ETF |
122,029 |
3,047,064 | |||||||
22,920,795 | |||||||||
Large
Cap - 7.04% |
|||||||||
Invesco
QQQ ETF |
8,245 |
2,418,753 | |||||||
Real
Estate - 4.56% |
|||||||||
Vanguard
Real Estate ETF |
17,805 |
1,568,265 | |||||||
Total
Exchange-Traded Products (Cost $32,306,235) |
32,146,696 | ||||||||
SHORT-TERM
INVESTMENT - 6.59% |
|||||||||
§
|
Fidelity
Investments Money Market Government Portfolio - |
||||||||
Class
I, 4.12% |
2,266,785 |
2,266,785 | |||||||
Total
Short-Term Investment (Cost $2,266,785) |
2,266,785 | ||||||||
Investments,
at Value (Cost $34,573,020) - 100.07% |
$ |
34,413,481 | |||||||
Liabilities
in Excess of Other Assets - (0.07)% |
(23,959) | ||||||||
Net Assets -
100.00% |
$ |
34,389,522 | |||||||
§
|
Represents
7 day effective yield as of November 30, 2022. |
||||||||
Summary
of Investments |
|||||||||
%
of Net Assets |
Value |
||||||||
Exchange-Traded
Products: |
|||||||||
Energy |
11.26% |
$ |
3,872,538 |
||||||
Financials |
3.97% |
1,366,345 |
|||||||
High
Yield |
66.65% |
22,920,795 |
|||||||
Large-Cap |
7.04% |
2,418,753 |
|||||||
Real
Estate |
4.56% |
1,568,265 |
|||||||
Short-Term
Investment |
6.59% |
2,266,785 |
|||||||
Liabilities
in Excess of Other Assets |
-0.07% |
(23,959) |
|||||||
Total
Net Assets |
100.00% |
$ |
34,389,522 |
||||||
See
Notes to Financial Statements |
Adaptive
High Income ETF |
|||||||
Statement
of Assets and Liabilities |
|||||||
(Unaudited) |
|||||||
As
of November 30, 2022 |
|||||||
Assets: |
|||||||
Investments,
at value (cost $34,573,020) |
$ |
34,413,481 | |||||
Cash |
439 | ||||||
Receivables: |
|||||||
Dividends
and interest |
7,521 | ||||||
Prepaid
expenses: |
|||||||
Security
pricing fees |
1,705 | ||||||
Insurance
expenses |
1,367 | ||||||
Total
assets |
34,424,513 | ||||||
Liabilities: |
|||||||
Accrued
expenses: |
|||||||
Professional
fees |
17,574 | ||||||
Shareholder
fulfillment fees |
6,097 | ||||||
Custody
fees |
2,888 | ||||||
Compliance
fees |
2,876 | ||||||
Trustee
fees and meeting expenses |
2,381 | ||||||
Security
pricing fees |
2,319 | ||||||
Administration
fees |
567 | ||||||
Miscellaneous
expenses |
168 | ||||||
Advisory
fees |
73 | ||||||
Transfer
agent fees |
48 | ||||||
Total
liabilities |
34,991 | ||||||
Net
Assets |
$ |
34,389,522 | |||||
Net
Assets Consist of: |
|||||||
Paid
in capital |
$ |
44,140,417 | |||||
Accumulated
deficit |
(9,750,895) | ||||||
Total
Net Assets |
$ |
34,389,522 | |||||
Shares
Outstanding, no par value (unlimited authorized shares) |
3,974,118 | ||||||
Net
Assets |
$ |
34,389,522 | |||||
Net
Asset Value, Offering Price and Redemption Price Per Share |
$ |
8.65 | |||||
See
Notes to Financial Statements |
Adaptive
High Income ETF |
|||||||
Statement
of Operations |
|||||||
(Unaudited) |
|||||||
For
the fiscal period ended November 30, 2022 |
|||||||
Investment
Income: |
|||||||
Dividends |
$ |
842,931 | |||||
Interest |
43 | ||||||
Total
Investment Income |
842,974 | ||||||
Expenses: |
|||||||
Advisory
fees (note 2) |
102,365 | ||||||
Administration
fees (note 2) |
29,135 | ||||||
Professional
fees |
19,015 | ||||||
Shareholder
fulfillment fees |
14,026 | ||||||
Compliance
fees (note 2) |
7,251 | ||||||
Transfer
agent fees (note 2) |
6,039 | ||||||
Custody
fees (note 2) |
5,552 | ||||||
Trustee
fees and meeting expenses (note
3) |
4,392 | ||||||
Security
pricing fees |
3,333 | ||||||
Insurance
fees |
1,830 | ||||||
Registration
and filing expenses |
1,130 | ||||||
Miscellaneous
expenses (note 2) |
915 | ||||||
Total
Expenses |
194,983 | ||||||
Fees
waived by Advisor (note
2) |
(83,253) | ||||||
Net
Expenses |
111,730 | ||||||
Net
Investment Income |
731,244 | ||||||
Realized
and Unrealized Loss on Investments: |
|||||||
Net
realized gain (loss): |
|||||||
Net
realized loss from investment transactions |
(2,166,170) | ||||||
Net
realized loss from in-kind transactions |
(112,474) | ||||||
Total
realized loss |
(2,278,644) | ||||||
Net
change in unrealized depreciation on investments |
(764,305) | ||||||
Realized
and Unrealized Loss on Investments |
(3,042,949) | ||||||
Net
Decrease in Net Assets Resulting from Operations |
$ |
(2,311,705) | |||||
See
Notes to Financial Statements |
Adaptive
High Income ETF |
|||||||||||
Statements
of Changes in Net Assets |
|||||||||||
November
30, |
May
31, | ||||||||||
For
the fiscal year or period ended |
2022
(a) |
2022 | |||||||||
Operations: |
|||||||||||
Net
investment income |
$ |
731,244 |
$ |
839,295 | |||||||
Net
realized loss from investment transactions |
(2,166,170) |
(5,041,946) | |||||||||
Net
realized loss from in-kind transactions |
(112,474) |
(1,869,087) | |||||||||
Net
change in unrealized appreciation (depreciation) on investments |
(764,305) |
300,622 | |||||||||
Net
Decrease in Net Assets Resulting from Operations |
(2,311,705) |
(5,771,116) | |||||||||
Distributions
to Shareholders from: |
|||||||||||
Net
investment income |
(729,234) |
(839,266) | |||||||||
Net
Decrease in Net Assets Resulting from Distributions |
(729,234) |
(839,266) | |||||||||
Beneficial
Interest Transactions: |
|||||||||||
Shares
sold |
-
|
75,529,980 | |||||||||
Reinvested
dividends and distributions |
-
|
181,834 | |||||||||
Shares
repurchased |
(7,789,673) |
(30,707,283) | |||||||||
Net
(Increase) Decrease from Beneficial Interest Transactions |
(7,789,673) |
45,004,531 | |||||||||
Net
Increase (Decrease) in Net Assets |
(10,830,612) |
38,394,149 | |||||||||
Net
Assets: |
|||||||||||
Beginning
of Period |
45,220,134 |
6,825,985 | |||||||||
End
of Period |
$ |
34,389,522 |
$ |
45,220,134 | |||||||
Period
Ended |
Year
Ended | ||||||||||
Share
Information: |
November
30, 2022 (a) |
May
31, 2022 (b) | |||||||||
Institutional
Class Shares |
Shares |
Amount |
Shares |
Amount | |||||||
Shares
sold |
-
|
$ |
-
|
7,480,042 |
$ |
75,529,980 | |||||
Reinvested
dividends and distributions |
-
|
-
|
17,548 |
181,834 | |||||||
Shares
repurchased |
(920,000) |
(7,789,673) |
(3,236,518) |
(30,372,465) | |||||||
Net
Increase (Decrease) in Shares of |
|||||||||||
Beneficial
Interest |
(920,000) |
$ |
(7,789,673) |
4,261,072 |
$ |
45,339,349 | |||||
Class
C Shares |
Shares |
Amount |
Shares |
Amount | |||||||
Shares
sold |
-
|
$ |
-
|
-
|
$ |
-
| |||||
Reinvested
dividends and distributions |
-
|
-
|
-
|
-
| |||||||
Shares
repurchased |
-
|
-
|
(31,813) |
(334,818) | |||||||
Net
Decrease in Shares of |
|||||||||||
Beneficial
Interest |
-
|
$ |
-
|
(31,813) |
$ |
(334,818) | |||||
(a) |
Unaudited. |
||||||||||
(b) |
Adaptive
High Income ETF converted from a mutual fund to an ETF as of November 12,
2021. Class C Shares liquidated as of the date of conversion on November
12, 2021. | ||||||||||
See
Notes to Financial Statements |
Adaptive
High Income ETF |
|||||||||||||||||
Financial
Highlights |
|||||||||||||||||
For
a share outstanding during the |
November
30, |
May
31, | |||||||||||||||
fiscal
years or period ended |
2022 |
(f) |
2022 |
2021 |
2020 |
2019 |
2018 |
||||||||||
Net
Asset Value, Beginning of Period |
$ |
9.24 |
$ |
10.27 |
$ |
9.68 |
$ |
9.66 |
$ |
9.82 |
$ |
10.20 |
|||||
Income
(Loss) from Investment Operations |
|||||||||||||||||
Net
investment income (d) |
0.17 |
0.19 |
0.33 |
0.34 |
0.39 |
0.42 |
|||||||||||
Net
realized and unrealized gain (loss) |
|||||||||||||||||
on
investments |
(0.59) |
(1.03) |
0.61 |
0.02 |
(0.10) |
(0.37) |
|||||||||||
Total
from Investment Operations |
(0.41) |
(0.84) |
0.94 |
0.36 |
0.29 |
0.05 |
|||||||||||
Less
Distributions From: |
|||||||||||||||||
Net
investment income |
(0.17) |
(0.19) |
(0.35) |
(0.34) |
(0.45) |
(0.43) |
|||||||||||
Total
Distributions |
(0.17) |
(0.19) |
(0.35) |
(0.34) |
(0.45) |
(0.43) |
|||||||||||
Net
Asset Value, End of Period |
$ |
8.65 |
$ |
9.24 |
$ |
10.27 |
$ |
9.68 |
$ |
9.66 |
$ |
9.82 |
|||||
Total
Return (a) |
(4.57)% |
(h) |
(8.35)% |
9.82% |
3.75% |
3.02% |
0.52% |
||||||||||
Net
Assets, End of Period (in thousands) |
$ |
34,390 |
$ |
45,220 |
$ |
6,502 |
$ |
17,452 |
$ |
24,440 |
$ |
33,016 |
|||||
Ratios
of: |
|||||||||||||||||
Gross
Expenses to Average Net Assets (b) |
1.05% |
(g) |
1.17% |
3.35% |
2.07% |
1.65% |
2.88% |
||||||||||
Net
Expenses to Average Net Assets (b) |
0.60% |
(g) |
0.80% |
1.25% |
1.25% |
1.25% |
1.25% |
||||||||||
Net
Investment Income to Average Net Assets (b)(c) |
3.94% |
(g) |
1.90% |
3.27% |
3.43% |
3.99% |
4.18% |
||||||||||
Portfolio
turnover rate |
61.97% |
(h)(e) |
230.87% |
(e) |
133.83% |
136.88% |
81.99% |
13.23% |
|||||||||
(a) |
Includes
adjustments in accordance with accounting principles generally accepted in
the United States of America and, consequently, the net asset values for
financial reporting purposes and the returns based upon those net asset
values may differ from the net asset values and returns for shareholder
transactions. | ||||||||||||||||
(b) |
Does
not include expenses of the investment companies in which the Fund
invests. |
||||||||||||||||
(c) |
Recognition
of net investment income by the Fund is affected by the timing of the
declaration of dividends by the underlying investment companies in which
the Fund invests. | ||||||||||||||||
(d) |
Calculated
using the average shares method. |
||||||||||||||||
(e) |
Excludes
securities received or delivered in-kind. |
||||||||||||||||
(f) |
Unaudited. |
||||||||||||||||
(g) |
Annualized. |
||||||||||||||||
(h) |
Not
annualized. |
||||||||||||||||
See
Notes to Financial Statements |
AI
Quality Growth ETF |
|||||||||
Schedule
of Investments |
|||||||||
(Unaudited) |
|||||||||
As
of November 30, 2022 |
|||||||||
Shares |
Value
(Note
1) | ||||||||
COMMON
STOCKS - 90.46% |
|||||||||
Business
Services - 10.18% |
|||||||||
Accenture
PLC - Class A |
2,660 |
$
800,474 | |||||||
*
|
Fair
Isaac Corp. |
1,575 |
976,059 | ||||||
MSCI,
Inc. |
1,509 |
766,315 | |||||||
*
|
Shopify,
Inc. - Class A |
17,162 |
701,583 | ||||||
3,244,431 | |||||||||
Communication
Services - 7.13% |
|||||||||
*
|
Alphabet,
Inc. - Class C |
6,139 |
622,802 | ||||||
*
|
Meta
Platforms, Inc. - Class A |
4,594 |
542,551 | ||||||
*
|
Netflix,
Inc. |
1,593 |
486,709 | ||||||
*
|
The
Walt Disney Co. |
6,355 |
621,964 | ||||||
2,274,026 | |||||||||
Consumer
Discretionary - 14.31% |
|||||||||
*
|
Booking
Holdings, Inc. |
388 |
806,827 | ||||||
Costco
Wholesale Corp. |
1,627 |
877,360 | |||||||
Estee
Lauder Cos., Inc. - Class A |
2,841 |
669,879 | |||||||
NIKE,
Inc. |
5,968 |
654,630 | |||||||
Starbucks
Corp. |
8,232 |
841,310 | |||||||
The
Coca-Cola Co. |
11,223 |
713,895 | |||||||
4,563,901 | |||||||||
Financials
- 10.56% |
|||||||||
Lockheed
Martin Corp. |
1,584 |
768,541 | |||||||
Moody's
Corp. |
2,495 |
744,184 | |||||||
*
|
PayPal
Holdings, Inc. |
4,201 |
329,400 | ||||||
S&P
Global, Inc. |
2,161 |
762,401 | |||||||
Visa,
Inc. - Class A |
3,511 |
761,887 | |||||||
3,366,413 | |||||||||
Health
Care - 11.84% |
|||||||||
Abbott
Laboratories |
6,089 |
655,055 | |||||||
Eli
Lilly & Co. |
2,395 |
888,737 | |||||||
The
Procter & Gamble Co. |
4,767 |
711,046 | |||||||
Zoetis,
Inc. - Class A |
4,407 |
679,295 | |||||||
United
Health Group, Inc. |
1,533 |
839,716 | |||||||
3,773,849 | |||||||||
Industrials
- 4.66% |
|||||||||
Thermo
Fisher Scientific, Inc. |
1,364 |
764,140 | |||||||
Waste
Management, Inc. |
4,309 |
722,705 | |||||||
1,486,845 | |||||||||
(Continued) |
AI
Quality Growth ETF |
|||||||||
Schedule
of Investments - Continued |
|||||||||
(Unaudited) |
|||||||||
As
of November 30, 2022 |
|||||||||
Shares |
Value
(Note
1) | ||||||||
COMMON
STOCKS - Continued |
|||||||||
Information
Technology - 20.38% |
|||||||||
*
|
Adobe
Systems, Inc. |
1,822 |
$
628,462 | ||||||
*
|
Align
Technology, Inc. |
2,919 |
574,050 | ||||||
*
|
Amazon.com,
Inc. |
5,543 |
535,121 | ||||||
Apple,
Inc. |
4,897 |
724,903 | |||||||
*
|
Fortinet,
Inc. |
12,843 |
682,734 | ||||||
Intuit,
Inc. |
1,590 |
648,068 | |||||||
Microsoft
Corp. |
2,748 |
701,125 | |||||||
*
|
salesforce.com,
Inc. |
4,860 |
778,815 | ||||||
*
|
ServiceNow,
Inc. |
1,493 |
621,536 | ||||||
*
|
Trade
Desk, Inc. |
11,563 |
602,895 | ||||||
6,497,709 | |||||||||
Materials
- 9.50% |
|||||||||
Applied
Materials, Inc. |
6,169 |
676,122 | |||||||
Danaher
Corp. |
2,892 |
790,702 | |||||||
The
Home Depot, Inc. |
2,425 |
785,676 | |||||||
*
|
United
Parcel Service, Inc. - Class B |
4,094 |
776,755 | ||||||
3,029,255 | |||||||||
Real
Estate - 1.90% |
|||||||||
American
Tower Corp. |
2,733 |
604,676 | |||||||
604,676 | |||||||||
Total
Common Stocks (Cost $31,262,894) |
28,841,105 | ||||||||
Investments,
at Value (Cost $31,262,894) - 90.46% |
$28,841,105 | ||||||||
Other
Assets Less Liabilities - 9.54% |
3,040,646 | ||||||||
Net
Assets - 100.00% |
$31,881,751 | ||||||||
*
|
Non-income
producing investment |
||||||||
The
following acronym or abbreviation is used in this Schedule: |
|||||||||
PLC -
Public Limited Company |
|||||||||
(Continued) |
AI
Quality Growth ETF |
|||||||||
Schedule
of Investments - Continued |
|||||||||
(Unaudited) |
|||||||||
As
of November 30, 2022 |
|||||||||
Summary
of Investments |
|||||||||
%
of Net |
|||||||||
by
Sector |
Assets |
Value |
|||||||
Common
Stocks: |
|||||||||
Business
Services |
10.18% |
$ |
3,244,431 |
||||||
Communication
Services |
7.13% |
2,274,026 |
|||||||
Consumer
Discretionary |
14.31% |
4,563,901 |
|||||||
Financials |
10.56% |
3,366,413 |
|||||||
Health
Care |
11.84% |
3,773,849 |
|||||||
Industrials |
4.66% |
1,486,845 |
|||||||
Information
Technology |
20.38% |
6,497,709 |
|||||||
Materials |
9.50% |
3,029,255 |
|||||||
Real
Estate |
1.90% |
604,676 |
|||||||
Other
Assets Less Liabilities |
9.54% |
3,040,646 |
|||||||
Total
Net Assets |
100.00% |
$ |
31,881,751 |
||||||
See
Notes to Financial Statements |
AI
Quality Growth ETF |
|||||||
Statement
of Assets and Liabilities |
|||||||
(Unaudited) |
|||||||
As
of November 30, 2022 |
|||||||
Assets: |
|||||||
Investments,
at value (cost $31,262,894) |
$ |
28,841,105 | |||||
Cash |
3,045,024 | ||||||
Receivables: |
|||||||
Dividends
and interest |
34,811 | ||||||
Prepaid
expenses: |
|||||||
Insurance
expenses |
1,178 | ||||||
Total
assets |
31,922,118 | ||||||
Liabilities: |
|||||||
Accrued
expenses: |
|||||||
Custody
fees |
20,215 | ||||||
Professional
fees |
8,225 | ||||||
Shareholder
fulfillment fees |
4,912 | ||||||
Compliance
fees |
2,775 | ||||||
Trustee
fees and meeting expenses |
2,604 | ||||||
Administration
fees |
576 | ||||||
Registration
and filing expenses |
305 | ||||||
Security
pricing fees |
294 | ||||||
Advisory
fees |
239 | ||||||
Miscellaneous
expenses |
171 | ||||||
Transfer
agent fees |
51 | ||||||
Total
liabilities |
40,367 | ||||||
Total
Net Assets |
$ |
31,881,751 | |||||
Net
Assets Consist of: |
|||||||
Paid
in capital |
$ |
33,651,768 | |||||
Accumulated
deficit |
(1,770,017) | ||||||
Total
Net Assets |
$ |
31,881,751 | |||||
Shares
Outstanding, no par value (unlimited authorized shares) |
2,495,133 | ||||||
Net
Assets |
$ |
31,881,751 | |||||
Net
Asset Value, Offering Price and Redemption Price Per Share |
$ |
12.78 | |||||
See
Notes to Financial Statements |
AI
Quality Growth ETF |
|||||||
Statement
of Operations |
|||||||
(Unaudited) |
|||||||
For
the fiscal period ended November 30, 2022 |
|||||||
Investment
Income: |
|||||||
Dividends |
$ |
158,168 | |||||
Total
Investment Income |
158,168 | ||||||
Expenses: |
|||||||
Advisory
fees (note 2) |
159,399 | ||||||
Administration
fees (note 2) |
29,135 | ||||||
Professional
fees |
19,215 | ||||||
Shareholder
fulfillment fees |
18,691 | ||||||
Custody
fees (note 2) |
11,529 | ||||||
Compliance
fees (note 2) |
7,175 | ||||||
Transfer
agent fees (note 2) |
6,039 | ||||||
Trustee
fees and meeting expenses (note
3) |
4,392 | ||||||
Security
pricing fees |
2,745 | ||||||
Insurance
fees |
2,013 | ||||||
Miscellaneous
expenses (note 2) |
915 | ||||||
Registration
and filing expenses |
549 | ||||||
Total
Expenses |
261,797 | ||||||
Fees
waived by Advisor (note
2) |
(93,543) | ||||||
Net
Expenses |
168,254 | ||||||
Net
Investment Loss |
(10,086) | ||||||
Realized
and Unrealized Gain (Loss) on Investments: |
|||||||
Net
realized gain (loss): |
|||||||
Net
realized loss from investment transactions |
(501,494) | ||||||
Net
realized gain on in-kind transactions |
1,605,813 | ||||||
Total
realized gain |
1,104,319 | ||||||
Net
change in unrealized depreciation on investments |
(1,117,780) | ||||||
Net
Realized and Unrealized Loss on Investments |
(13,461) | ||||||
Net
Decrease in Net Assets Resulting from Operations |
$ |
(23,547) | |||||
See
Notes to Financial Statements |
AI
Quality Growth ETF |
||||||||||||
Statements
of Changes in Net Assets |
||||||||||||
November
30, |
May
31, | |||||||||||
For
the fiscal year or period ended |
2022
(a) |
2022 | ||||||||||
Operations: |
||||||||||||
Net
investment loss |
$ |
(10,086) |
$ |
(210,301) | ||||||||
Net
realized gain (loss) from investment transactions |
(501,494) |
2,013,139 | ||||||||||
Net
realized gain from options written |
- |
414,810 | ||||||||||
Net
realized gain on in-kind transactions |
1,605,813 |
2,177,823 | ||||||||||
Net
change in unrealized depreciation on investments |
(1,117,780) |
(10,713,507) | ||||||||||
Net
Decrease in Net Assets Resulting from Operations |
(23,547) |
(6,318,036) | ||||||||||
Distributions
to Shareholders: |
- |
(8,980,801) | ||||||||||
Decrease
in Net Assets Resulting from Distributions |
- |
(8,980,801) | ||||||||||
Beneficial
Interest Transactions: |
||||||||||||
Shares
sold |
5,467,025 |
22,216,636 | ||||||||||
Reinvested
dividends and distributions |
- |
5,769,231 | ||||||||||
Shares
repurchased |
(17,892,429) |
(23,749,052) | ||||||||||
Decrease
from Beneficial Interest Transactions |
(12,425,404) |
4,236,815 | ||||||||||
Net
Decrease in Net Assets |
(12,448,951) |
(11,062,022) | ||||||||||
Net
Assets: |
||||||||||||
Beginning
of Period |
44,330,702 |
55,392,724 | ||||||||||
End
of Period |
$ |
31,881,751 |
$ |
44,330,702 | ||||||||
Period
Ended |
Year
Ended | |||||||||||
Share
Information: |
November
30, 2022 (a) |
May
31, 2022 (b) | ||||||||||
Institutional
Class Shares |
Shares |
Amount |
Shares |
Amount | ||||||||
Shares
sold |
430,000 |
$ |
5,467,025 |
1,299,532 |
$ |
22,062,949 | ||||||
Reinvested
dividends and distributions |
-
|
-
|
330,805 |
5,769,231 | ||||||||
Shares
repurchased |
(1,380,000) |
(17,892,429) |
(1,337,727) |
(20,301,215) | ||||||||
Net
Increase (Decrease) in Shares of |
||||||||||||
Beneficial
Interest |
(950,000) |
$ |
(12,425,404) |
292,610 |
$ |
7,530,965 | ||||||
Class
C Shares |
Shares |
Amount |
Shares |
Amount | ||||||||
Shares
sold |
- |
$ |
-
|
7,063 |
$ |
118,646 | ||||||
Reinvested
dividends and distributions |
-
|
-
|
-
|
-
| ||||||||
Shares
repurchased |
-
|
-
|
(176,485) |
(2,833,755) | ||||||||
Net
Decrease in Shares of |
||||||||||||
Beneficial
Interest |
-
|
$ |
-
|
(169,422) |
$ |
(2,715,109) | ||||||
Class
A Shares |
Shares |
Amount |
Shares |
Amount | ||||||||
Shares
sold |
-
|
$ |
-
|
3,376 |
$ |
35,041 | ||||||
Reinvested
dividends and distributions |
-
|
-
|
-
|
-
| ||||||||
Shares
repurchased |
-
|
-
|
(66,480) |
(614,082) | ||||||||
Net
Decrease in Shares of |
||||||||||||
Beneficial
Interest |
-
|
$ |
-
|
(63,104) |
$ |
(579,041) | ||||||
(a) |
Unaudited. |
|||||||||||
(b) |
AI
Quality Growth ETF converted from a mutual fund to an ETF as of November
5, 2021. Class C and Class A Shares liquidated as of the date of
conversion on November 5, 2021. | |||||||||||
See
Notes to Financial Statements |
AI
Quality Growth ETF |
|||||||||||||||||
Financial
Highlights |
|||||||||||||||||
For
a share outstanding during the |
November
30, |
May
31, | |||||||||||||||
fiscal
years or period ended |
2022 |
(h) |
2022 |
2021 |
2020 |
2019 |
2018 |
||||||||||
Net
Asset Value, Beginning of Period |
$ |
12.87 |
$ |
16.56 |
$ |
13.62 |
$ |
12.61 |
$ |
16.06 |
$ |
13.69 |
|||||
Income
(Loss) from Investment Operations |
|||||||||||||||||
Net
investment loss (c) |
- |
(0.05) |
(0.10) |
(0.02) |
(0.01) |
(0.06) |
|||||||||||
Net
realized and unrealized gain (loss) on |
|||||||||||||||||
investments |
(0.09) |
(1.34) |
4.29 |
1.04 |
(2.43) |
3.05 |
|||||||||||
Total
from Investment Operations |
(0.09) |
(1.39) |
4.19 |
1.02 |
(2.44) |
2.99 |
|||||||||||
Less
Distributions: |
|||||||||||||||||
From
net investment income |
- |
- |
- |
(0.01) |
- |
- |
|||||||||||
From
net realized gains |
- |
(2.30) |
(1.25) |
- |
(1.01) |
(0.62) |
|||||||||||
Total
Distributions |
- |
(2.30) |
(1.25) |
(0.01) |
(1.01) |
(0.62) |
|||||||||||
Net
Asset Value, End of Period |
$ |
12.78 |
$ |
12.87 |
$ |
16.56 |
$ |
13.62 |
$ |
12.61 |
$ |
16.06 |
|||||
Total
Return (a) |
(0.70)% |
(j) |
(11.55)% |
31.15% |
8.05% |
(13.63)% |
22.23% |
||||||||||
Net
Assets, End of Period (in thousands) |
$ |
31,882 |
$ |
44,331 |
$ |
52,197 |
$ |
74,999 |
$ |
80,299 |
$ |
102,233 |
|||||
Ratios
of: |
|||||||||||||||||
Interest
Expense to Average Net Assets |
- |
- |
0.00% |
(f) |
0.01% |
- |
- |
||||||||||
Gross
Expenses to Average Net Assets (b) |
2.01% |
(i) |
1.36% |
1.67% |
(e) |
1.47% |
(e) |
1.39% |
1.39% |
||||||||
Net
Expenses to Average Net Assets (b) |
0.95% |
(i) |
1.11% |
1.25% |
(e) |
1.25% |
(e) |
1.25% |
1.25% |
||||||||
Net
Investment Income (Loss) to |
|||||||||||||||||
Average
Net Assets (b)(d) |
(0.06)% |
(i) |
(0.34)% |
(0.63)% |
(0.13)% |
(0.07)% |
(0.39)% |
||||||||||
Portfolio
turnover rate |
14.33% |
(g)(j) |
64.04% |
(g) |
147.82% |
72.71% |
122.27% |
124.11% |
|||||||||
(a) |
Includes
adjustments in accordance with accounting principles generally accepted in
the United States of America and, consequently, the net asset values for
financial reporting purposes and the returns based upon those net asset
values may differ from the net asset values and returns for shareholder
transactions. | ||||||||||||||||
(b) |
Does
not include expenses of the investment companies in which the Fund
invests. |
||||||||||||||||
(c) |
Calculated
using the average shares method. |
||||||||||||||||
(d) |
Recognition
of net investment income (loss) by the Fund is affected by the timing of
the declaration of dividends by the underlying investment companies in
which the Fund invests. | ||||||||||||||||
(e) |
Includes
interest expense. |
||||||||||||||||
(f) |
Less
than 0.01% of net assets. |
||||||||||||||||
(g) |
Excludes
securities received or delivered in-kind. |
||||||||||||||||
(h) |
Unaudited. |
||||||||||||||||
(i) |
Annualized. |
||||||||||||||||
(j) |
Not
annualized. |
||||||||||||||||
See
Notes to Financial Statements |
RH
Hedged Multi-Asset Income ETF |
||||||||
Schedule
of Investments |
||||||||
(Unaudited) |
||||||||
As
of November 30, 2022 |
||||||||
Shares |
Value
(Note
1) | |||||||
EXCHANGE-TRADED
PRODUCTS - 86.12% |
||||||||
Debt
Funds - 28.80% |
||||||||
iShares
20+ Year Treasury Bond ETF |
13,715 |
$
1,408,942 | ||||||
iShares
Broad USD High Yield Corporate Bond ETF |
58,650 |
2,079,143 | ||||||
SPDR
Portfolio TIPS ETF |
333,730 |
8,727,040 | ||||||
12,215,125 | ||||||||
Energy
Funds - 5.47% |
||||||||
Global X
MLP ETF |
31,114 |
1,337,902 | ||||||
iShares
Trust Oil & Gas ETF |
9,700 |
981,640 | ||||||
2,319,542 | ||||||||
Large-Cap
Funds - 47.25% |
||||||||
Global X
Nasdaq 100 Covered Call ETF |
585,695 |
9,710,823 | ||||||
Global X
S&P 500 Covered Call ETF |
255,832 |
10,333,054 | ||||||
20,043,877 | ||||||||
Small-Cap
Fund - 4.60% |
||||||||
Global X
Russell 2000 Covered Call ETF |
99,789 |
1,951,873 | ||||||
Total
Exchange-Traded Products (Cost $41,939,529) |
36,530,417 | |||||||
LIMITED
PARTNERSHIPS - 3.25% |
||||||||
Industrials
- 3.25% |
||||||||
Dorchester
Minerals LP |
15,492 |
468,633 | ||||||
USA
Compression Partners, LP |
23,628 |
434,046 | ||||||
NuStar
Energy LP |
29,249 |
477,636 | ||||||
Total
Limited Partnerships (Cost $1,268,655) |
1,380,315 | |||||||
MASTER
LIMITED PARTNERSHIP - 1.09% |
||||||||
Industrials
- 1.09% |
||||||||
Black
Stone Minerals LP |
24,647 |
462,131 | ||||||
Total
Master Limited Partnership (Cost $416,096) |
462,131 | |||||||
|
Interest |
Maturity
Date |
||||||
COLLATERALIZED
MORTGAGE OBLIGATIONS - 1.04% |
Principal | Rate | ||||||
WL
Collateral - 1.04% |
||||||||
American
Home Mortgage Investment Trust 2004-1 (a) |
$
164,164 |
7.162% |
4/25/2044 |
159,570 | ||||
CWALT,
Inc. 2005-J11 |
100,618 |
5.000% |
12/25/2022 |
100,618 | ||||
CWALT,
Inc. 2006-28CB |
555,318 |
6.500% |
10/25/2036 |
179,412 | ||||
Total
Collateralized Mortgage Obligations (Cost $467,953) |
439,600 | |||||||
SHORT-TERM
INVESTMENT - 9.06% |
||||||||
Fidelity
Investments Money Market Government Portfolio - |
||||||||
Institutional
Class, 0.01% § |
3,840,941 |
3,840,941 | ||||||
Total
Short-Term Investment (Cost $3,840,941) |
3,840,941 | |||||||
(Continued) |
RH
Hedged Multi-Asset Income ETF |
||||||||
Schedule
of Investments - Continued |
||||||||
(Unaudited) |
||||||||
As
of November 30, 2022 |
||||||||
Value
(Note
1) | ||||||||
Investments,
at Value (Cost $47,933,174) - 100.56% |
$ |
42,653,404 | ||||||
Liabilities
in Excess of Other Assets - (0.56)% |
(237,259) | |||||||
Net
Assets - 100.00% |
$ |
42,416,145 | ||||||
§ |
Represents
7 day effective yield |
|||||||
(a) |
Floating
interest rate |
|||||||
Summary
of Investments |
||||||||
%
of Net Assets |
Value |
|||||||
Exchange-Traded
Products: |
||||||||
Debt Funds |
28.80% |
$
12,215,125 |
||||||
Energy
Funds |
5.47% |
2,319,542 |
||||||
Large-Cap
Funds |
47.25% |
20,043,877 |
||||||
Small-Cap
Fund |
4.60% |
1,951,873 |
||||||
Limited
Partnerships: |
||||||||
Industrials |
3.25% |
1,380,315 |
||||||
Master
Limited Partnership |
||||||||
Industrials |
1.09% |
462,131 |
||||||
Collateralized
Mortgage Obligations: |
||||||||
WL
Collateral |
1.04% |
439,600 |
||||||
Short-Term
Investment |
9.06% |
3,840,941 |
||||||
Liabilities
in Excess of Other Assets |
-0.56% |
(237,259) |
||||||
Total
Net Assets |
100.00% |
$
42,416,145 |
||||||
See
Notes to Financial Statements |
RH
Hedged Multi-Asset Income ETF |
|||||||
Statement
of Assets and Liabilities |
|||||||
(Unaudited) |
|||||||
As
of November 30, 2022 |
|||||||
Assets: |
|||||||
Investments,
at value (cost $47,933,174) |
$ |
42,653,404 | |||||
Receivables: |
|||||||
Investments
sold |
996 | ||||||
Dividends |
13,323 | ||||||
Interest |
3,984 | ||||||
Prepaid
expenses: |
|||||||
Registration
and filing fees |
4,343 | ||||||
Insurance
expenses |
1,424 | ||||||
Professional
fees |
1,112 | ||||||
Total
assets |
42,678,586 | ||||||
Liabilities: |
|||||||
Due
to custodian |
2,737 | ||||||
Accrued
expenses: |
|||||||
Tax
expenses (note 1) |
243,384 | ||||||
Shareholder
fulfillment fees |
6,496 | ||||||
Custody
fees |
3,647 | ||||||
Compliance
fees |
2,803 | ||||||
Trustee
fees and meeting expenses |
1,811 | ||||||
Administration
fees |
595 | ||||||
Advisory
fees |
399 | ||||||
Security
pricing fees |
321 | ||||||
Miscellaneous
expenses |
173 | ||||||
Transfer
agent fees |
76 | ||||||
Total
liabilities |
262,441 | ||||||
Total
Net Assets |
$ |
42,416,145 | |||||
Net
Assets Consist of: |
|||||||
Paid
in capital |
$ |
54,011,809 | |||||
Accumulated
deficit |
(11,595,664) | ||||||
Total
Net Assets |
$ |
42,416,145 | |||||
Shares
Outstanding, no par value (unlimited authorized shares) |
5,400,546 | ||||||
Net
Assets |
$ |
42,416,145 | |||||
Net
Asset Value, Offering Price, and Redemption Price Per Share |
$ |
7.85 | |||||
See
Notes to Financial Statements |
RH
Hedged Multi-Asset Income ETF |
|||||||
Statement
of Operations |
|||||||
(Unaudited) |
|||||||
For
the fiscal period ended November 30, 2022 |
|||||||
Investment
Income: |
|||||||
Dividends |
$ |
2,321,740 | |||||
Interest |
25,387 | ||||||
Total
Investment Income |
2,347,127 | ||||||
Expenses: |
|||||||
Advisory
fees (note 2) |
179,351 | ||||||
Administration
fees (note 2) |
29,135 | ||||||
Professional
fees |
23,610 | ||||||
Shareholder
fulfillment fees |
13,811 | ||||||
Custody
fees (note 2) |
7,790 | ||||||
Compliance
fees (note 2) |
7,171 | ||||||
Transfer
agent fees (note 2) |
6,039 | ||||||
Trustee
fees and meeting expenses (note
3) |
4,472 | ||||||
Insurance
fees |
1,830 | ||||||
Security
pricing fees |
1,384 | ||||||
Miscellaneous
expenses (note 2) |
915 | ||||||
Registration
and filing expenses |
881 | ||||||
Total
Expenses |
276,389 | ||||||
Fees
waived by Advisor (note
2) |
(85,829) | ||||||
Net
Expenses |
190,560 | ||||||
Net
Investment Income |
2,156,567 | ||||||
Realized
and Unrealized Gain (Loss) on Investments: |
|||||||
Net
realized loss from investment transactions |
(2,423,552) | ||||||
Net
change in unrealized depreciation on investments |
(1,291,923) | ||||||
Net
Realized and Unrealized Loss on Investments |
(3,715,475) | ||||||
Net
Decrease in Net Assets Resulting from Operations |
$ |
(1,558,908) | |||||
See
Notes to Financial Statements |
RH
Hedged Multi-Asset Income ETF |
|||||||||||
Statements
of Changes in Net Assets |
|||||||||||
November
30, |
May
31, | ||||||||||
For
the fiscal year or period ended |
2022
(a) |
2022 | |||||||||
Operations: |
|||||||||||
Net
investment income |
$ |
2,156,567 |
$ |
965,462 | |||||||
Net
realized gain (loss) from investment transactions |
(2,423,552) |
(1,852,985) | |||||||||
Net
change in unrealized appreciation (depreciation) on investments |
(1,291,923) |
2,597,252 | |||||||||
Net
Increase (Decrease) in Net Assets Resulting from Operations |
(1,558,908) |
1,709,729 | |||||||||
Distributions
to Shareholders: |
|||||||||||
Institutional
Class Shares |
(2,150,703) |
(965,611) | |||||||||
Net
Decrease in Net Assets Resulting from Distributions |
(2,150,703) |
(1,043,130) | |||||||||
Beneficial
Interest Transactions: |
|||||||||||
Shares
sold |
1,051,078 |
9,430,520 | |||||||||
Reinvested
dividends and distributions |
- |
776,364 | |||||||||
Shares
repurchased |
(3,636,436) |
(34,312,894) | |||||||||
Increase
(Decrease) from Beneficial Interest Transactions |
(2,585,358) |
(24,106,010) | |||||||||
Net
Increase (Decrease) in Net Assets |
(6,294,969) |
(23,439,411) | |||||||||
Net
Assets: |
|||||||||||
Beginning
of Period |
48,711,114 |
46,500,828 | |||||||||
End
of Period |
$ |
42,416,145 |
$ |
23,061,417 | |||||||
Period
Ended |
Year
Ended | ||||||||||
Share
Information: |
November
30, 2022 (a) |
May
31, 2022 | |||||||||
Institutional
Class Shares |
Shares |
Amount |
Shares |
Amount | |||||||
Shares
sold |
120,000 |
$ |
1,051,078 |
923,524 |
$ |
9,139,571 | |||||
Reinvested
dividends and distributions |
-
|
-
|
70,765 |
700,708 | |||||||
Shares
repurchased |
(450,000) |
(3,636,436) |
(3,396,861) |
(33,929,918) | |||||||
Net
Increase (Decrease) in Shares of |
|||||||||||
Beneficial
Interest |
(330,000) |
$ |
(2,585,358) |
(2,402,572) |
$ |
(24,089,639) | |||||
(a) |
Unaudited. |
||||||||||
See
Notes to Financial Statements |
RH
Hedged Multi-Asset Income ETF |
|||||||||||||||
Financial
Highlights |
|||||||||||||||
For
a share outstanding during each |
November
30, |
May
31, | |||||||||||||
of
the fiscal years or period ended |
2022 |
(h) |
2022 |
2021 |
2020 |
2019 |
|||||||||
Net
Asset Value, Beginning of Period |
$
8.50 |
$
9.83 |
$
9.79 |
$
10.29 |
$
10.12 |
||||||||||
Income
(Loss) from Investment Operations |
|||||||||||||||
Net
investment income (c) |
0.39 |
0.73 |
0.26 |
0.31 |
0.43 |
||||||||||
Net
realized and unrealized gain (loss) |
|||||||||||||||
on
investments |
(0.66) |
(1.38) |
0.06 |
(0.47) |
0.17 |
||||||||||
Total
from Investment Operations |
(0.27) |
(0.65) |
0.32 |
(0.16) |
0.60 |
||||||||||
Less
Distributions: |
|||||||||||||||
From
net investment income |
(0.39) |
(0.68) |
(0.28) |
(0.34) |
(0.43) |
||||||||||
Total
Distributions |
(0.39) |
(0.68) |
(0.28) |
(0.34) |
(0.43) |
||||||||||
Net
Asset Value, End of Period |
$
7.84 |
$
8.50 |
$
9.83 |
$
9.79 |
$
10.29 |
||||||||||
Total
Return (a) |
(3.52)% |
(j) |
(6.98)% |
(g) |
3.29% |
(1.62)% |
6.07% |
||||||||
Net
Assets, End of Period (in thousands) |
$
42,416 |
$
48,711 |
$
18,911 |
$
42,354 |
$
14,767 |
||||||||||
Ratios
of: |
|||||||||||||||
Gross
Expenses to Average Net Assets (b)(f) |
1.62% |
(i) |
2.29% |
1.86% |
1.83% |
2.88% |
|||||||||
Net
Expenses to Average Net Assets (b)(f) |
0.85% |
(i) |
1.74% |
1.25% |
1.25% |
1.25% |
|||||||||
Net
Investment Income to Average |
|||||||||||||||
Net
Assets (b)(d)(f) |
9.63% |
(i) |
7.83% |
2.58% |
3.04% |
4.19% |
|||||||||
Portfolio
turnover rate |
58.37% |
(j) |
225.13% |
(e) |
148.62% |
9.52% |
27.78% |
||||||||
(a) |
Includes
adjustments in accordance with accounting principles generally accepted in
the United States of America and, consequently, the net asset values for
financial reporting purposes and the returns based upon those net asset
values may differ from the net asset values and returns for shareholder
transactions. | ||||||||||||||
(b) |
Does
not include expenses of the investment companies in which the Fund
invests. |
||||||||||||||
(c) |
Calculated
using the average shares method. |
||||||||||||||
(d) |
Recognition
of net investment income by the Fund is affected by the timing of the
declaration of dividends by the underlying investment companies in which
the Fund invests. | ||||||||||||||
(e) |
Excludes
securities received or delivered in-kind. |
||||||||||||||
(f) |
Gross
expenses, net expenses, and net investment income include tax
expenses. The impact on the ratios is 0.78%. |
||||||||||||||
(g) |
The
total return includes tax expenses. The impact on total return was
(0.44)%. |
||||||||||||||
(h) |
Unaudited. |
||||||||||||||
(i) |
Annualized. |
||||||||||||||
(j) |
Not
annualized. |
||||||||||||||
See
Notes to Financial Statements |
RH
Tactical Outlook ETF |
|||||||||
Schedule
of Investments |
|||||||||
(Unaudited) |
|||||||||
As
of November 30, 2022 |
|||||||||
Shares |
Value
(Note 1) | ||||||||
EXCHANGE-TRADED
PRODUCTS - 92.59% |
|||||||||
Commodity
- 1.83% |
|||||||||
*
|
SPDR
Gold Shares |
2,616 |
$ |
431,143 | |||||
Equity
- 15.14% |
|||||||||
iShares
MSCI USA Min Vol Factor ETF |
47,276 |
3,557,992 | |||||||
Industrials
- 2.18% |
|||||||||
iShares
Silver Trust |
25,085 |
512,487 | |||||||
Large-Cap
- 36.02% |
|||||||||
Invesco
QQQ Trust |
8,138 |
2,387,364 | |||||||
iShares
Core S&P 500 ETF |
14,855 |
6,080,449 | |||||||
8,467,812 | |||||||||
Leveraged
Equity - 2.81% |
|||||||||
MicroSectors
Fang Index 3x Leveraged ETN |
11,052 |
659,804 | |||||||
Mid-Cap
- 18.21% |
|||||||||
iShares
Core S&P Mid-Cap ETF |
16,655 |
4,280,335 | |||||||
Small-Cap
- 16.40% |
|||||||||
iShares
Russell 2000 ETF |
8,268 |
1,549,175 | |||||||
iShares
Russell Value ETF |
15,428 |
2,305,560 | |||||||
3,854,735 | |||||||||
Total
Exchange-Traded Products (Cost $21,871,330) |
21,764,308 | ||||||||
Investments,
at Value (Cost $21,871,330) - 92.59% |
$ |
21,764,308 | |||||||
Other
Assets Less Liabilities - 7.41% |
1,741,089 | ||||||||
Net
Assets - 100.00% |
$ |
23,505,397 | |||||||
*
|
Non
income-producing investment |
||||||||
(Continued) |
RH
Tactical Outlook ETF |
|||||||||
Schedule
of Investments - Continued |
|||||||||
(Unaudited) |
|||||||||
As
of November 30, 2022 |
|||||||||
Summary
of Investments |
|||||||||
by
Sector |
|||||||||
%
of Net Assets |
Value |
||||||||
Exchange-Traded
Products: |
|||||||||
Commodity |
1.83% |
$ |
431,143 |
||||||
Equity |
15.14% |
3,557,992 |
|||||||
Industrials |
2.18% |
512,487 |
|||||||
Large-Cap |
36.02% |
8,467,812 |
|||||||
Leveraged
Equity |
2.81% |
659,804 |
|||||||
Mid-Cap |
18.21% |
4,280,335 |
|||||||
Small-Cap |
16.40% |
3,854,735 |
|||||||
Other
Assets Less Liabilities |
7.41% |
1,741,089 |
|||||||
Total
Net Assets |
100.00% |
$ |
23,505,397 |
||||||
See
Notes to Financial Statements |
RH
Tactical Outlook ETF |
|||||||
Statement
of Assets and Liabilities |
|||||||
(Unaudited) |
|||||||
As
of November 30, 2022 |
|||||||
Assets: |
|||||||
Investments,
at value (cost $21,871,330) |
$ |
21,764,308 | |||||
Due
to custodian |
1,779,026 | ||||||
Prepaid
expenses: |
|||||||
Registration
and filing fees |
1,204 | ||||||
Insurance
expenses |
409 | ||||||
Total
assets |
23,544,947 | ||||||
Liabilities: |
|||||||
Accrued
expenses: |
|||||||
Professional
fees |
14,179 | ||||||
Custody
fees |
13,569 | ||||||
Shareholder
fulfillment fees |
5,442 | ||||||
Compliance
fees |
2,800 | ||||||
Trustee
fees and meeting expenses |
2,256 | ||||||
Administration
fees |
619 | ||||||
Advisory
fees |
269 | ||||||
Security
pricing fees |
185 | ||||||
Miscellaneous
expenses |
166 | ||||||
Transfer
agent fees |
64 | ||||||
Total
liabilities |
39,549 | ||||||
Total
Net Assets |
$ |
23,505,397 | |||||
Net
Assets Consist of: |
|||||||
Paid
in capital |
$ |
26,315,217 | |||||
Distributable
earnings |
(2,809,820) | ||||||
Total
Net Assets |
$ |
23,505,397 | |||||
Shares
Outstanding, no par value (unlimited authorized shares) |
1,733,586 | ||||||
Net
Assets |
$ |
23,505,397 | |||||
Net
Asset Value, Offering Price and Redemption Price Per Share |
$ |
13.56 | |||||
See
Notes to Financial Statements |
RH
Tactical Outlook ETF |
|||||||
Statement
of Operations |
|||||||
(Unaudited) |
|||||||
For
the fiscal period ended November 30, 2022 |
|||||||
Investment
Income: |
|||||||
Dividends |
$ |
119,856 | |||||
Total
Investment Income |
119,856 | ||||||
Expenses: |
|||||||
Advisory
fees (note 2) |
128,880 | ||||||
Administration
fees (note 2) |
29,135 | ||||||
Professional
fees |
19,215 | ||||||
Shareholder
fulfillment fees |
13,668 | ||||||
Custody
fees (note 2) |
9,371 | ||||||
Compliance
fees (note 2) |
7,175 | ||||||
Transfer
agent fees (note 2) |
6,039 | ||||||
Trustee
fees and meeting expenses (note
3) |
4,392 | ||||||
Insurance
fees |
1,830 | ||||||
Security
pricing fees |
1,098 | ||||||
Miscellaneous
expenses (note 2) |
915 | ||||||
Registration
and filing expenses |
795 | ||||||
Total
Expenses |
222,513 | ||||||
Fees
waived and reimbursed by Advisor (note
2) |
(61,413) | ||||||
Net
Expenses |
161,100 | ||||||
Net
Investment Loss |
(41,244) | ||||||
Realized
and Unrealized Gain (Loss) on Investments: |
|||||||
Net
realized gain (loss): |
|||||||
Net
realized gain from investment transactions |
(1,365,614) | ||||||
Net
realized gain from in-kind transactions |
293,731 | ||||||
Total
realized loss: |
(1,071,883) | ||||||
Net
change in unrealized appreciation on investments |
489,751 | ||||||
Net
Realized and Unrealized Loss on Investments |
(582,132) | ||||||
Net
Decrease in Net Assets Resulting from Operations |
$ |
(623,376) | |||||
See
Notes to Financial Statements |
RH
Tactical Outlook ETF |
|||||||||||
Statements
of Changes in Net Assets |
|||||||||||
November
30, |
May
31, | ||||||||||
For
the fiscal year or period ended |
2022
(a) |
2022 | |||||||||
Operations: |
|||||||||||
Net
investment loss |
$ |
(41,244) |
$ |
(38,652) | |||||||
Net
realized loss from investment transactions |
(1,365,614) |
(1,976,285) | |||||||||
Net
realized gain from in-kind transactions |
293,731 |
1,152,341 | |||||||||
Net
change in unrealized appreciation (depreciation) on investments |
489,751 |
(1,707,203) | |||||||||
Net
Decrease in Net Assets Resulting from Operations |
(623,376) |
(2,569,799) | |||||||||
Beneficial
Interest Transactions: |
|||||||||||
Shares
sold |
4,331,510 |
26,086,418 | |||||||||
Reinvested
dividends and distributions |
- |
- | |||||||||
Shares
repurchased |
(7,807,664) |
(7,403,492) | |||||||||
Net
Increase (Decrease) from Beneficial Interest Transactions |
(3,476,154) |
18,682,926 | |||||||||
Net
Increase (Decrease) in Net Assets |
(4,099,530) |
16,113,127 | |||||||||
Net
Assets: |
|||||||||||
Beginning
of Period |
27,604,928 |
11,491,801 | |||||||||
End
of Period |
$ |
23,505,398 |
$ |
27,604,928 | |||||||
Period
Ended |
Year
Ended | ||||||||||
Share
Information: |
November
30, 20212 (a) |
May
31, 2022 (b) | |||||||||
Institutional
Class Shares |
Shares |
Amount |
Shares |
Amount | |||||||
Shares
sold |
330,000 |
$ |
4,331,510 |
1,717,667 |
$ |
26,029,309 | |||||
Reinvested
dividends and distributions |
- |
- |
- |
- | |||||||
Shares
repurchased |
(610,000) |
(7,807,664) |
(452,896) |
(6,610,933) | |||||||
Net
Increase (Decrease) in Shares of |
|||||||||||
Beneficial
Interest |
(280,000) |
$ |
(3,476,154) |
1,264,771 |
$ |
19,418,376 | |||||
Class
C Shares |
Shares |
Amount |
Shares |
Amount | |||||||
Shares
sold |
- |
$ |
- |
4,131 |
$ |
57,109 | |||||
Reinvested
dividends and distributions |
- |
- |
- |
- | |||||||
Shares
repurchased |
- |
- |
(51,889) |
(754,155) | |||||||
Net
Decrease in Shares of |
|||||||||||
Beneficial
Interest |
- |
$ |
- |
(47,758) |
$ |
(697,046) | |||||
Class
A Shares |
Shares |
Amount |
Shares |
Amount | |||||||
Shares
sold |
- |
$ |
- |
- |
$ |
- | |||||
Reinvested
dividends and distributions |
- |
- |
- |
- | |||||||
Shares
repurchased |
- |
- |
(3,621) |
(38,404) | |||||||
Net
Decrease in Shares of |
|||||||||||
Beneficial
Interest |
- |
$ |
- |
(3,621) |
$ |
(38,404) | |||||
(a) |
Unaudited. |
||||||||||
(b) |
RH
Tactical Outlook ETF converted from a mutual fund to an ETF as of November
5, 2021. Class C and Class A Shares liquidated as of the date of
conversion on November 5, 2021. | ||||||||||
See
Notes to Financial Statements |
RH
Tactical Outlook ETF |
|||||||||||||||||
Financial
Highlights |
|||||||||||||||||
For
a share outstanding during |
November
30, |
May
31, | |||||||||||||||
the
fiscal years or period ended |
2022 |
(g) |
2022 |
2021 |
2020 |
2019 |
2018 |
||||||||||
Net
Asset Value, Beginning of Period |
$ |
13.71 |
$ |
14.44 |
$ |
11.36 |
$ |
11.84 |
$ |
13.79 |
$ |
12.30 |
|||||
Income
(Loss) from Investment Operations: |
|||||||||||||||||
Net
investment income (loss) (c) |
(0.02) |
(0.03) |
0.00 |
(d) |
0.08 |
0.09 |
0.02 |
||||||||||
Net
realized and unrealized gain (loss) |
|||||||||||||||||
on
investments |
(0.13) |
(0.70) |
3.08 |
(0.39) |
(0.29) |
1.68 |
|||||||||||
Total
from Investment Operations |
(0.15) |
(0.73) |
3.08 |
(0.31) |
(0.20) |
1.70 |
|||||||||||
Less
Distributions From: |
|||||||||||||||||
Net
investment income |
- |
- |
- |
(0.17) |
(0.04) |
- |
|||||||||||
Net
realized gains |
- |
- |
- |
- |
(1.71) |
(0.21) |
|||||||||||
Total
Distributions |
- |
- |
- |
(0.17) |
(1.75) |
(0.21) |
|||||||||||
Net
Asset Value, End of Period |
$ |
13.56 |
$ |
13.71 |
$ |
14.44 |
$ |
11.36 |
$ |
11.84 |
$ |
13.79 |
|||||
Total
Return (e) |
(1.11)% |
(i) |
(5.05)% |
27.11% |
(2.84)% |
(0.55)% |
13.87% |
||||||||||
Net
Assets, End of Period (in thousands) |
$ |
23,505 |
$ |
27,605 |
$ |
10,816 |
$ |
15,339 |
$ |
14,781 |
$ |
9,562 |
|||||
Ratios
of: |
|||||||||||||||||
Gross
Expenses to Average Net Assets (a) |
1.73% |
(g) |
2.01% |
2.92% |
2.50% |
2.65% |
3.08% |
||||||||||
Net
Expenses to Average Net Assets (a) |
1.25% |
(g) |
1.26% |
1.25% |
1.25% |
1.25% |
1.25% |
||||||||||
Net
Investment Income (Loss) to Average |
|||||||||||||||||
Net
Assets (a)(b) |
(0.32)% |
(g) |
(0.20)% |
(0.01)% |
0.62% |
0.70% |
0.18% |
||||||||||
Portfolio
turnover rate |
24.31% |
(f)(i) |
120.07% |
(f) |
143.64% |
141.55% |
159.92% |
163.22% |
|||||||||
(a) |
Does
not include expenses of the investment companies in which the Fund
invests. |
||||||||||||||||
(b) |
Recognition
of net investment income (loss) by the Fund is affected by the timing of
the declaration of dividends by the underlying investment companies in
which the Fund invests. | ||||||||||||||||
(c) |
Calculated
using the average shares method. |
||||||||||||||||
(d) |
Less
than $0.01 per share. |
||||||||||||||||
(e) |
Includes
adjustments in accordance with accounting principles generally accepted in
the United States of America and, consequently, the net asset values for
financial reporting purposes and the returns based upon those net asset
values may differ from the net asset values and returns for shareholder
transactions. | ||||||||||||||||
(f) |
Excludes
securities received or delivered in-kind. |
||||||||||||||||
(g) |
Unaudited. |
||||||||||||||||
(h) |
Annualized. |
||||||||||||||||
(i) |
Not
annualized. |
||||||||||||||||
See
Notes to Financial Statements |
RH
Tactical Rotation ETF |
|||||||||
Schedule
of Investments |
|||||||||
(Unaudied) |
|||||||||
As
of November 30, 2022 |
|||||||||
Shares |
Value
(Note 1) | ||||||||
EXCHANGE-TRADED
PRODUCTS - 94.27% |
|||||||||
Large-Cap
- 10.85% |
|||||||||
SPDR
S&P 500 Growth ETF |
51,352 |
$ |
2,823,333 | ||||||
SPDR
S&P 500 TR ETF Trust |
77,800 |
3,167,238 | |||||||
SPDR
S&P 500 Value ETF |
41,008 |
16,718,141 | |||||||
22,708,712 | |||||||||
Leveraged
Equity - 7.02% |
|||||||||
MicroSectors
Fang Index 3x Leveraged ETN |
30,595 |
1,826,522 | |||||||
Total
Exchange-Traded Products (Cost $26,137,944) |
24,535,234 | ||||||||
Investments,
at Value (Cost $26,137,944) - 94.27% |
$ |
24,535,234 | |||||||
Other
Assets Less Liabilities - 5.73% |
1,491,096 | ||||||||
Net
Assets - 100.00% |
$ |
26,026,330 | |||||||
Summary
of Investments |
|||||||||
%
of Net Assets |
Value |
||||||||
Exchange-Traded
Products: |
|||||||||
Large-Cap |
87.25% |
$ |
22,708,712 |
||||||
Leveraged
Equity |
7.02% |
1,826,522 |
|||||||
Other
Assets Less Liabilities |
5.73% |
1,491,096 |
|||||||
Total
Net Assets |
100.00% |
$ |
26,026,330 |
||||||
See
Notes to Financial Statements |
RH
Tactical Rotation ETF |
|||||||
Statement
of Assets and Liabilities |
|||||||
(Unaudited) |
|||||||
As
of November 30, 2022 |
|||||||
Assets: |
|||||||
Investments,
at value (cost $26,137,944) |
$ |
24,535,234 | |||||
Cash |
1,538,334 | ||||||
Prepaid
expenses: |
|||||||
Insurance
expenses |
1,189 | ||||||
Registration
and filing expenses |
97 | ||||||
Total
assets |
26,074,854 | ||||||
Liabilities: |
|||||||
Accrued
expenses: |
|||||||
Custody
fees |
19,276 | ||||||
Shareholder
fulfillment fees |
11,545 | ||||||
Professional
fees |
9,636 | ||||||
Compliance
fees |
2,822 | ||||||
Trustee
fees and meeting expenses |
2,528 | ||||||
Security
pricing fees |
1,494 | ||||||
Administration
fees |
581 | ||||||
Advisory
fees |
323 | ||||||
Miscellaneous
expenses |
176 | ||||||
Transfer
agent fees |
143 | ||||||
Total
liabilities |
48,524 | ||||||
Total
Net Assets |
$ |
26,026,330 | |||||
Net
Assets Consist of: |
|||||||
Paid
in capital |
$ |
32,082,424 | |||||
Accumulated
deficit |
(6,056,094) | ||||||
Total
Net Assets |
$ |
26,026,330 | |||||
Shares
Outstanding, no par value (unlimited authorized shares) |
2,067,274 | ||||||
Net
Assets |
$ |
26,026,330 | |||||
Net
Asset Value, Offering Price and Redemption Price Per Share |
$ |
12.59 | |||||
See
Notes to Financial Statements |
RH
Tactical Rotation ETF |
|||||||
Statement
of Operations |
|||||||
(Unaudited) |
|||||||
For
the fiscal period ended November 30, 2022 |
|||||||
Investment
Income: |
|||||||
Dividends |
$ |
186,202 | |||||
Total
Investment Income |
186,202 | ||||||
Expenses: |
|||||||
Advisory
fees (note 2) |
124,341 | ||||||
Administration
fees (note 2) |
29,135 | ||||||
Professional
fees |
19,015 | ||||||
Shareholder
fulfillment fees |
13,811 | ||||||
Custody
fees (note 2) |
11,529 | ||||||
Compliance
fees (note 2) |
11,197 | ||||||
Transfer
agent fees (note 2) |
6,039 | ||||||
Trustee
fees and meeting expenses (note
3) |
4,392 | ||||||
Insurance
expenses |
1,830 | ||||||
Security
pricing fees |
1,615 | ||||||
Miscellaneous
expenses (note 2) |
915 | ||||||
Registration
and filing expenses |
632 | ||||||
Total
Expenses |
224,451 | ||||||
Fees
waived by Advisor (note
2) |
(69,025) | ||||||
Net
Expenses |
155,426 | ||||||
Net
Investment Income |
30,775 | ||||||
Realized
and Unrealized Loss on Investments: |
|||||||
Net
realized gain (loss): |
|||||||
Net
realized gain from investment transactions |
(372,394) | ||||||
Net
realized gain from options written |
337,447 | ||||||
Net
realized loss from in-kind transactions |
(14,495) | ||||||
Total
realized loss |
(49,442) | ||||||
Net
change in unrealized depreciation on investments |
(346,715) | ||||||
Net
Realized and Unrealized Loss on Investments |
(396,157) | ||||||
Net
Decrease in Net Assets Resulting from Operations |
$ |
(365,382) | |||||
See
Notes to Financial Statements |
RH
Tactical Rotation ETF |
||||||||||
Statements
of Changes in Net Assets |
||||||||||
November
30, |
May
31, | |||||||||
For
the fiscal year or period ended |
2022 |
(a) |
2022 | |||||||
Operations: |
||||||||||
Net
investment loss |
$
30,775 |
$
(49,210) | ||||||||
Net
realized gain from investment transactions |
(372,394) |
(1,418,712) | ||||||||
Net
realized gain from options written |
337,447 |
250,925 | ||||||||
Net
realized loss from in-kind transactions |
(14,495) |
351,454 | ||||||||
Net
change in unrealized appreciation (depreciation) on investments |
(346,715) |
(1,153,561) | ||||||||
Net
Increase in Net Assets Resulting from Operations |
(365,382) |
(2,019,104) | ||||||||
Beneficial
Interest Transactions: |
||||||||||
Shares
sold |
718,175 |
23,027,113 | ||||||||
Reinvested
dividends and distributions |
- |
- | ||||||||
Shares
repurchased |
(1,810,492) |
(13,637,815) | ||||||||
Increase
(Decrease) from Beneficial Interest Transactions |
(1,092,317) |
9,389,298 | ||||||||
Net
Decrease in Net Assets |
(1,457,699) |
7,370,194 | ||||||||
Net
Assets: |
||||||||||
Beginning
of Period |
27,484,029 |
20,113,835 | ||||||||
End
of Period |
$
26,026,330 |
$
27,484,029 | ||||||||
Period
Ended |
Year
Ended | |||||||||
Share
Information: |
November
30, 2022 (a) |
May
31, 2022 (b) | ||||||||
Institutional
Class Shares |
Shares |
Amount |
Shares |
Amount | ||||||
Shares
sold |
60,000 |
$
718,175 |
1,651,361 |
$
23,027,113 | ||||||
Reinvested
dividends and distributions |
- |
- |
- |
- | ||||||
Shares
repurchased |
(150,000) |
(1,810,492) |
(917,568) |
(12,471,872) | ||||||
Net
Increase (Decrease) in Shares of |
||||||||||
Beneficial
Interest |
(90,000) |
(1,092,317) |
733,793 |
$
10,555,241 | ||||||
Class
C Shares |
Shares |
Amount |
Shares |
Amount | ||||||
Shares
sold |
- |
$
- |
- |
$
- | ||||||
Reinvested
dividends and distributions |
- |
- |
- |
- | ||||||
Shares
repurchased |
- |
- |
(79,257) |
(162,033) | ||||||
Net
Decrease in Shares of |
||||||||||
Beneficial
Interest |
- |
$
- |
(79,257) |
$
(162,033) | ||||||
Class
A Shares |
Shares |
Amount |
Shares |
Amount | ||||||
Shares
sold |
- |
$
- |
- |
$
- | ||||||
Reinvested
dividends and distributions |
- |
- |
- |
- | ||||||
Shares
repurchased |
- |
- |
(10,124) |
(103,910) | ||||||
Net
Decrease in Shares of |
||||||||||
Beneficial
Interest |
- |
$
- |
(10,124) |
$
(103,910) | ||||||
(a) |
Unaudited. |
|||||||||
(b) |
RH
Tactical Rotation ETF converted from a mutual fund to an ETF as of
November 5, 2021. Class C and Class A Shares liquidated as of the date of
conversion on November 5, 2021. | |||||||||
See
Notes to Financial Statements |
RH
Tactical Rotation ETF |
|||||||||||||||||
Financial
Highlights |
|||||||||||||||||
For
a share outstanding during each |
November
30, |
May
31, | |||||||||||||||
of
the fiscal years or period ended |
2022 |
(h) |
2022 |
2021 |
2020 |
2019 |
2018 |
||||||||||
Net
Asset Value, Beginning of Period |
$ |
12.74 |
$ |
13.36 |
$ |
10.40 |
$ |
11.61 |
$ |
13.76 |
12.78 |
||||||
Income
(Loss) from Investment Operations: |
|||||||||||||||||
Net
investment income (loss) (d) |
0.01 |
(0.02) |
- |
0.06 |
0.13 |
0.09 |
|||||||||||
Net
realized and unrealized gain (loss) |
|||||||||||||||||
on
investments |
(0.16) |
(0.60) |
3.09 |
(0.94) |
(0.75) |
0.97 |
|||||||||||
Total
from Investment Operations |
(0.15) |
(0.62) |
3.09 |
(0.88) |
(0.62) |
1.06 |
|||||||||||
Less
Distributions From: |
|||||||||||||||||
Net
investment income |
- |
- |
(0.13) |
(0.33) |
(0.10) |
(0.08) |
|||||||||||
Net
realized gains |
- |
- |
- |
- |
(1.43) |
- |
|||||||||||
Total
Distributions |
- |
- |
(0.13) |
(0.33) |
(1.53) |
(0.08) |
|||||||||||
Net
Asset Value, End of Period |
$ |
12.59 |
$ |
12.74 |
13.36 |
$ |
10.40 |
$ |
11.61 |
13.76 |
|||||||
Total
Return (a) |
(1.18)% |
(j) |
(4.64)% |
29.80% |
(7.98)% |
(3.38)% |
8.28% |
||||||||||
Net
Assets, End of Period (in thousands) |
$ |
32,900 |
$ |
27,484 |
$ |
19,021 |
$ |
19,027 |
$ |
71,697 |
129,034 |
||||||
Ratios
of: |
|||||||||||||||||
Interest
Expense to Average Net Assets |
- |
- |
- |
0.00 |
(e) |
- |
- |
||||||||||
Gross
Expenses to Average Net Assets (b) |
1.81% |
(i) |
1.74% |
2.34% |
1.80%
|
(g) |
1.34% |
1.30% |
|||||||||
Net
Expenses to Average Net Assets (b) |
1.25% |
(i) |
1.25% |
1.25% |
1.25% |
(g) |
1.25% |
1.25% |
|||||||||
Net
Investment Income to Average |
|||||||||||||||||
Net
Assets (b)(c) |
0.25% |
(i) |
(0.18)% |
0.06% |
0.49% |
1.03% |
0.66% |
||||||||||
Portfolio
turnover rate |
9.55% |
(f)(j) |
293.36% |
(f) |
529.41% |
624.45% |
379.14% |
80.28% |
|||||||||
(a) |
Includes
adjustments in accordance with accounting principles generally accepted in
the United States of America and, consequently, the net asset values for
financial reporting purposes and the returns based upon those net asset
values may differ from the net asset values and returns for shareholder
transactions. | ||||||||||||||||
(b) |
Does
not include expenses of the investment companies in which the Fund
invests. |
||||||||||||||||
(c) |
Recognition
of net investment income (loss) by the Fund is affected by the timing of
the declaration of dividends by the underlying investment companies in
which the Fund invests. | ||||||||||||||||
(d) |
Calculated
using the average shares method. |
||||||||||||||||
(e) |
Less
than 0.01% of net assets. |
||||||||||||||||
(f) |
Excludes
securities received or delivered in-kind. |
||||||||||||||||
(g) |
Includes
interest expenses. |
||||||||||||||||
(h) |
Unaudited. |
||||||||||||||||
(i) |
Annualized. |
||||||||||||||||
(j) |
Not
annualized. |
||||||||||||||||
See
Notes to Financial Statements |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
1. |
Organization
and Significant Accounting Policies |
ETF Name |
Trading Symbol
(Ticker) |
Adaptive
Alpha Opportunities ETF |
AGOX |
Adaptive
High Income ETF |
AHHX |
AI
Quality Growth ETF |
AQGX |
RH
Hedged Multi-Asset Income ETF |
AMAX |
RH
Tactical Outlook ETF |
RHTX |
RH
Tactical Rotation ETF |
RHRX |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
ETF |
|
Adaptive Alpha
Opportunities ETF |
September
20, 2012 |
Adaptive High Income
ETF |
September
20, 2012 |
AI Quality Growth
ETF |
October
17, 2013 |
RH Hedged Multi-Asset
Income ETF |
October
2, 2009 |
RH Tactical Outlook
ETF |
September
20, 2012 |
RH Tactical Rotation
ETF |
September
20, 2012 |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
Assets |
Total |
Level
1 |
Level
2 |
Level
3 | ||||
Common
Stocks* |
$ |
9,049,925 |
$ |
9,049,925 |
$ |
- |
$ |
- |
Exchange-Traded
Products* |
154,778,560 |
154,778,560 |
- |
- | ||||
Short-Term
Investment |
12,339,260 |
12,339,260 |
- |
- | ||||
Total
Assets |
$ |
176,167,745 |
$ |
176,167,745 |
$ |
- |
$ |
-
|
Assets |
Total |
Level
1 |
Level
2 |
Level
3 | ||||
Exchange-Traded
Products* |
$ |
32,146,696 |
$ |
32,146,696 |
$ |
- |
$ |
- |
Short-Term
Investment |
2,266,785 |
2,266,785 |
- |
-
| ||||
Total
Assets |
$ |
34,413,481 |
$ |
34,413,481 |
$ |
- |
$ |
- |
Assets |
Total |
Level
1 |
Level
2 |
Level
3 | ||||
Common
Stocks* |
$ |
28,841,105 |
$ |
28,841,105 |
$ |
- |
$ |
- |
Total
Assets |
$ |
28,841,105 |
$ |
28,841,105 |
$ |
- |
$ |
-
|
Assets |
Total |
Level
1 |
Level
2 |
Level
3 | ||||
Exchange-Traded
Products* |
$ |
36,530,417 |
$ |
36,530,417 |
$ |
- |
$ |
- |
Limited
Partnerships* |
1,380,315 |
1,380,315 |
- |
- | ||||
Master Limited
Partnership* |
462,131 |
462,131 |
- |
- | ||||
Collateralized
Mortgage Obligations* |
439,600 |
- |
439,600 |
- | ||||
Short-Term
Investment |
3,840,941 |
3,840,941 |
- |
- | ||||
Total
Assets |
$ |
42,653,404 |
$ |
42,213,804 |
$ |
439,600 |
$ |
- |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
Assets |
Total |
Level
1 |
Level
2 |
Level
3 | ||||
Exchange-Traded
Products* |
$ |
21,764,308 |
$ |
21,764,308 |
$ |
- |
$ |
- |
Total
Assets |
$ |
21,764,308 |
$ |
21,764,308 |
$ |
-
|
$ |
-
|
Assets |
Total |
Level
1 |
Level
2 |
Level
3 | ||||
Exchange-Traded
Products* |
$ |
24,535,234 |
$ |
24,535,234 |
$ |
- |
$ |
- |
Total
Assets |
$ |
24,535,234 |
$ |
24,535,234 |
$ |
-
|
$ |
-
|
2. |
Transactions
with Related Parties and Service Providers |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
ETF |
Advisory
Fee Rate
June
1, 2022 -
November
30, 2022 |
Amount
Earned |
Amount
Waived
by
Advisor
(a) |
Expenses
Reimbursed
by
Advisor | ||
Adaptive Alpha
Opportunities ETF |
1.00% |
$
911,536 |
$
- |
$
- | ||
Adaptive High Income
ETF |
0.55% |
102,365 |
83,253 |
- | ||
AI Quality Growth
ETF |
0.90% |
159,399 |
93,543 |
- | ||
RH Hedged Multi-Asset
Income ETF |
0.80% |
179,351 |
85,829 |
- | ||
RH Tactical Outlook
ETF |
1.00% |
128,880 |
61,413 |
- | ||
RH Tactical Rotation
ETF |
1.00% |
124,341 |
69,025 |
- |
(a) |
Waivers
and expense reimbursements are not subject to
recoupment. |
ETF |
Sub-Advisors |
Sub-Advisory
Fee
Rate |
Sub-Advisory
Fee
Received |
Adaptive
Alpha Opportunities ETF |
Bluestone
Capital Management LLC |
0.15%
(on AUM $20M-$40M)
and 0.30% (on AUM over $40M) |
$319,514 |
ETF |
Expense
Limitation (June 1, 2022 - November 30, 2022) |
Adaptive Growth
Opportunities ETF |
1.25% |
Adaptive High Income
ETF |
0.60% |
AI Quality Growth
ETF |
0.95% |
RH Hedged Multi-Asset
Income ETF |
0.85% |
RH Tactical Outlook
ETF |
1.25% |
RH Tactical Rotation
ETF |
1.25% |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
Administration and
Fund Accounting Fees* | |
Net
Assets |
Annual
Fee |
On
the first $250 million |
0.090% |
On
the next $250 million |
0.080% |
On
the next $250 million |
0.060% |
On
the next $250 million |
0.050% |
On
the next $1 billion |
0.040% |
On
all assets over $2 billion |
0.035% |
ETF |
|||||
Adaptive Alpha
Opportunities ETF |
$
84,601 | ||||
Adaptive High Income
ETF |
29,135 | ||||
AI Quality Growth
ETF |
29,135 | ||||
RH Hedged Multi-Asset
Income ETF |
29,135 | ||||
RH Tactical Outlook
ETF |
29,135 | ||||
RH Tactical Rotation
ETF |
29,135 |
ETF |
|
Adaptive Alpha
Opportunities ETF |
$
23,696 |
Adaptive High Income
ETF |
5,552 |
AI Quality Growth
ETF |
11,529 |
RH Hedged Multi-Asset
Income ETF |
7,790 |
RH Tactical Outlook
ETF |
9,371 |
RH Tactical Rotation
ETF |
11,529 |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
ETF |
|
Adaptive Alpha
Opportunities ETF |
$
6,039* |
Adaptive High Income
ETF |
6,039* |
AI Quality Growth
ETF |
6,039* |
RH Hedged Multi-Asset
Income ETF |
6,039* |
RH Tactical Outlook
ETF |
6,039* |
RH Tactical Rotation
ETF |
6,039* |
3. |
Trustees
and Officers |
4. |
Purchases
and Sales of Investment Securities |
ETF |
Purchases
of
Securities |
Proceeds
from Sales of Securities | |
Adaptive Alpha
Opportunities ETF |
$
14,283,307 |
$
49,918,582 | |
Adaptive High Income
ETF |
22,943,486 |
31,485,059 | |
AI Quality Growth
ETF |
8,718,571 |
21,400,971 | |
RH Hedged Multi-Asset
Income ETF |
25,255,144 |
24,877,937 | |
RH Tactical Outlook
ETF |
12,313,137 |
12,815,530 | |
RH Tactical Rotation
ETF |
3,021,961 |
3,367,020 |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
ETF |
In-Kind
Purchases |
In-Kind
Sales |
Adaptive
Alpha Opportunities ETF |
$
12,691,011 |
$
35,485,821 |
Adaptive
High Income ETF |
-
|
7,505,168 |
AI
Quality Growth ETF |
3,843,878 |
16,595,976 |
RH
Hedged Multi-Asset Income ETF |
491,323 |
1,949,111 |
RH
Tactical Outlook ETF |
2,050,993 |
7,673,107 |
RH
Tactical Rotation ETF |
407,042 |
1,083,588 |
5. |
Federal
Income Tax |
Distributions
from | |||
ETF |
Fiscal
period or
year
ended |
Ordinary
Income |
Long-Term
Capital
Gains |
Adaptive
Alpha Opportunities ETF |
11/30/2022 |
$
- |
$
- |
05/31/2022 |
5,597,211 |
5,539,248 | |
Adaptive
High Income ETF |
11/30/2022 |
729,234 |
- |
05/31/2022 |
289,726 |
- | |
AI
Quality Growth ETF |
11/30/2022 |
- |
- |
05/31/2022 |
- |
6,357,500 | |
RH
Hedged Multi-Asset Income ETF |
11/30/2022 |
2,150,703 |
- |
05/31/2022 |
447,591 |
- | |
RH
Tactical Outlook ETF |
11/30/2022 |
- |
- |
05/31/2022 |
- |
- | |
RH
Tactical Rotation ETF |
11/30/2022 |
- |
- |
05/31/2022 |
- |
- |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
Adaptive
Alpha
Opportunities
ETF |
Adaptive
High
Income
ETF |
AI
Quality
Growth
ETF | ||
Cost of
Investments |
$187,549,697 |
$
34,573,020 |
$
31,262,894 | |
Gross Unrealized
Appreciation |
5,785,827 |
384,763 |
2,793,366 | |
Gross Unrealized
Depreciation |
(17,167,779) |
(544,302) |
(5,215,155) | |
Net Unrealized
Depreciation |
$
(11,381,952) |
$
(159,539) |
$
(2,421,789) | |
RH
Hedged Multi-
Asset
Income ETF |
RH
Tactical
Outlook
ETF |
RH
Tactical
Rotation
ETF | ||
Cost of
Investments |
$
47,933,174 |
$
21,871,330 |
$
26,137,944 | |
Gross Unrealized
Appreciation |
386,157 |
774,435 |
77,356 | |
Gross Unrealized
Depreciation |
(5,665,927) |
(881,457) |
(1,680,066) | |
Net Unrealized
Depreciation |
$
(5,279,770) |
$
(107,022) |
$
(1,602,710) | |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
AI
Quality
Growth
ETF |
Adaptive
Alpha
Opportunities
ETF |
Adaptive
High
Income
ETF |
RH
Hedged
Multi-Asset
Income
ETF |
RH
Tactical
Outlook
ETF |
RH
Tactical Rotation
ETF | |
Asset-Backed
Securities Investment |
X |
|||||
Authorized
Participant |
X |
X |
X |
X |
X |
X |
Cash
and Cash Equivalents |
X |
X |
X |
X |
||
Commodities |
X |
X |
||||
Common
Stock |
X |
X |
X |
X | ||
Control
of Portfolio Funds |
X |
X |
X |
X |
X |
X |
Convertible
Securities |
X |
X |
X | |||
Corporate
Debt Securities |
X |
X |
||||
COVID-19 |
X |
X |
X |
X |
X |
X |
Credit |
X |
|||||
Cybersecurity |
X |
X |
X |
X |
X |
X |
Early
Close/Trading Halt |
X |
X |
X |
X |
X |
X |
Equity
Securities |
X |
X |
X |
X |
X | |
ETF
Investing |
X |
X |
X |
X |
X |
X |
ETF
Structure |
X |
X |
X |
X |
X |
X |
ETN |
X |
X |
X | |||
Fixed
Income |
X |
X |
X |
X |
||
Foreign
Securities and Emerging Markets |
X |
X |
X |
|||
Fund
Investing |
X |
X |
X |
X |
X |
X |
Hedging |
X |
X |
||||
High-Yield |
X |
X |
||||
Inflation |
X |
X |
||||
Interest
Rate |
X |
X |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
AI
Quality
Growth
ETF |
Adaptive
Alpha
Opportunities
ETF |
Adaptive
High
Income
ETF |
RH
Hedged
Multi-Asset
Income
ETF |
RH
Tactical
Outlook
ETF |
RH
Tactical Rotation
ETF | |
Interest
Rate |
X |
X |
||||
Investment
Advisor |
X |
X |
X |
X |
X |
X |
Large-Cap
Securities |
X |
X |
X |
X |
X | |
Leveraged
and Inverse ETFs |
X |
X |
X | |||
LIBOR |
X |
|||||
Liquidity |
X |
|||||
Managed
Volatility |
X |
|||||
Management |
X |
X |
X |
X |
X |
X |
Market |
X |
X |
X |
X |
X |
X |
MLPs |
X |
|||||
Mortgage-Backed
Securities |
X |
|||||
Portfolio
Turnover |
X |
X |
X |
X |
X | |
Preferred
Equity |
X |
X |
X | |||
Quantitative |
X |
X |
X |
X |
X | |
Rating
Agencies |
X |
|||||
REIT |
X |
X |
X |
|||
Small-Cap
and Mid-Cap Securities |
X |
X |
X |
X | ||
U.S.
Government Securities |
X |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
o |
Not Individually Redeemable. Shares are
not individually redeemable and may be redeemed by the ETF at NAV only in
large blocks known as “Creation Units.” You may incur brokerage
costs purchasing enough Shares to constitute a Creation
Unit. |
o |
Trading Issues. An active trading market
for the Shares may not be developed or maintained. Trading in Shares on
the Exchange may be halted due to market conditions or for reasons that,
in the view of the Exchange, make trading in Shares inadvisable, such as
extraordinary market volatility. There can be no assurance that Shares
will continue to meet the listing requirements of the Exchange. If the
Shares are traded outside a collateralized settlement system, the number
of financial institutions that can act as authorized participants that can
post collateral on an agency basis is limited, which may limit the market
for the Shares. Any absence of an active trading market. In turn, lead to
a heightened risk of a difference between the market price of the Shares
and the value of the Shares, which would be reflected in a wider bid-ask
spread. |
o |
Cash purchases. To the extent Creation
Units are purchased by APs in cash instead of in-kind, the ETF will incur
certain costs such as brokerage expenses and taxable gains and losses.
These costs could be imposed on the ETF and impact the NAV if not
fully offset by transaction fees paid by the
APs. |
o |
Market Price Variance Risk. The market
prices of Shares will fluctuate in response to changes in NAV and supply
and demand for Shares and will include a “bid-ask spread” charged by the
exchange specialists, market makers or other participants that trade the
particular security. A bid-ask spread is the difference between the price
quoted in the market for an immediate sale (bid) and an immediate purchase
(ask) of the ETF’s shares. There may be times when the market price and
the NAV vary significantly. This means that Shares may trade at a discount
to NAV, and the bid-ask spread could
widen. |
• |
In
times of market stress, market makers may step away from their role market
making in shares of ETFs and in executing trades, which can lead to
differences between the market value of Shares and the NAV, and the
bid-ask spread could widen. |
• |
To
the extent authorized participants exit the business or are unable to
process creations or redemptions and no other AP can step in to do so,
there may be a significantly reduced trading market in the Shares, which
can lead to differences between the market value of Shares and the NAV,
and the bid-ask spread could widen. |
• |
The
market price for the Shares may deviate from the NAV, particularly during
times of market stress, with the result that investors may pay
significantly more or receive significantly less for Shares than the NAV,
which is reflected in the bid and ask price for Shares or in the closing
price. |
• |
When
all or a portion of an ETFs underlying securities trade in a market that
is closed when the market for the Shares is open, there may be changes
from the last quote of the closed market and the quote from the ETF’s
domestic trading day, which could lead to differences between the market
value of the Shares and the NAV, and the bid-ask spread could
widen. |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
• |
In
stressed market conditions, the market for the Shares may become less
liquid in response to the deteriorating liquidity of the ETF’s portfolio.
This adverse effect on the liquidity of the Shares may, in turn, lead to
differences between the market value of the Shares and the NAV, and the
bid-ask spread could widen. |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
Adaptive
ETFs |
Notes
to Financial Statements
(Unaudited) |
As of November 30, 2022 |
ETF |
Ex-Date
|
Record
Date |
Payable
Date |
Ordinary
Income |
Adaptive
Alpha
Opportunities
ETF |
12/29/2022 |
12/30/2022
|
1/3/2023
|
$0.041500 |
Adaptive
High Income ETF |
12/29/2022 |
12/30/2022
|
1/3/2023
|
$0.075000
|
RH
Hedged Multi-Asset
Income
ETF |
12/29/2022 |
12/30/2022
|
1/3/2023
|
$0.09500 |
Adaptive
ETFs |
Additional
Information
(Unaudited) |
As of November 30, 2022 |
1. |
Proxy
Voting Policies and Voting Record |
2. |
Quarterly
Portfolio Holdings |
3. |
Tax
Information |
Ordinary
Income |
Long-Term
Capital Gains | |
Adaptive Alpha
Opportunities ETF |
$
- |
$
- |
Adaptive High Income
ETF |
729,234 |
- |
AI Quality Growth
ETF |
- |
- |
RH Hedged Multi-Asset
Income ETF |
2,150,703 |
- |
RH Tactical Outlook
ETF |
- |
- |
RH Tactical Rotation
ETF |
- |
- |
Adaptive
ETFs |
Additional
Information
(Unaudited) |
As of November 30, 2022 |
Adaptive Alpha Opportunities ETF |
Beginning
Account
Value
June
1, 2022 |
Ending
Account
Value
November
30,
2022 |
Expenses
Paid
During
Period* |
Annualized
Expense
Ratio* | ||
Actual |
$1,000.00 |
$
973.40 |
$5.89 |
1.19% | ||
Hypothetical
(5% annual return before expenses) |
$1,000.00 |
$1,019.10 |
$6.02 |
1.19% |
Adaptive
High Income ETF |
Beginning
Account
Value
June
1, 2022 |
Ending
Account
Value
November
30,
2022 |
Expenses
Paid
During
Period* |
Annualized
Expense
Ratio* |
Actual |
$1,000.00 |
$
954.30 |
$2.95 |
0.60% |
Hypothetical
(5% annual return before expenses) |
$1,000.00 |
$1,022.05 |
$3.05 |
0.60% |
AI
Quality Growth ETF |
Beginning
Account
Value
June
1, 2022 |
Ending
Account
Value
November
30,
2022 |
Expenses
Paid
During
Period* |
Annualized
Expense
Ratio* |
Actual |
$1,000.00 |
$
993.00 |
$4.75 |
0.95% |
Hypothetical
(5% annual return before expenses) |
$1,000.00 |
$1,020.31 |
$4.81 |
0.95% |
RH
Hedged Multi-Asset Income ETF |
Beginning
Account
Value
June
1, 2022 |
Ending
Account
Value
November
30,
2022 |
Expenses
Paid
During
Period* |
Annualized
Expense
Ratio* | |
Actual |
$1,000.00 |
$
964.80 |
$4.19 |
0.85% | |
Hypothetical
(5% annual return before expenses) |
$1,000.00 |
$1,020.81 |
$4.31 |
0.85% |
RH
Tactical Outlook ETF |
Beginning
Account
Value
June
1, 2022 |
Ending
Account
Value
November
30,
2022 |
Expenses
Paid
During
Period* |
Annualized
Expense
Ratio* | |
Actual |
$1,000.00 |
$
988.90 |
$6.24 |
1.25% | |
Hypothetical
(5% annual return before expenses) |
$1,000.00 |
$1,018.80 |
$6.33 |
1.25% |
Adaptive
ETFs |
Additional
Information
(Unaudited) |
As of November 30, 2022 |
RH
Tactical Rotation ETF |
Beginning
Account
Value
June
1, 2022 |
Ending
Account
Value
November
30,
2022 |
Expenses
Paid
During
Period* |
Annualized
Expense
Ratio* | |
Actual |
$1,000.00 |
$
988.20 |
$6.23 |
1.25% | |
Hypothetical
(5% annual return before expenses) |
$1,000.00 |
$1,018.80 |
$6.33 |
1.25% |
For Shareholder Service Inquiries:
|
For
Investment Advisor Inquiries: |
Nottingham Shareholder Services |
Adaptive Investments,
LLC |
116 South Franklin Street |
12600 Deerfield
Parkway |
Post Office Box 69
Rocky Mount, North Carolina 27802-0069
|
Suite #100
Alpharetta,
GA 30004 |
Telephone: |
Telephone: |
800-773-3863 |
770-777-8277 |
World Wide Web @:
ncfunds.com |
World
Wide Web @:
adaptivefunds.com |