|
|
Shareholder Letter |
1 |
Expense Example |
3 |
Allocation of Portfolio Holdings |
4 |
Schedule of Investments |
5 |
Statement of Assets and Liabilities |
6 |
Statement of Operations |
7 |
Statements of Changes in Net Assets |
8 |
Financial Highlights |
9 |
Notes to Financial Statements |
10 |
Additional Information |
17 |
Privacy Notice |
18 |
Directory of Fund’s Service Providers |
Back Cover |
Beginning
Account Value |
Ending
Account Value |
Expenses Paid
During the Period (1)
| ||||
Institutional Class
|
||||||
Actual Fund Return |
$ 1,000.00
|
$
1,092.40 |
$ 2.59
| |||
Hypothetical 5% Return |
1,000.00
|
1,022.32
|
2.51
|
(1) |
Expenses are equal to the Fund’s
annualized expense ratio of 0.50%, multiplied by the average account value
over the period, multiplied by 181/365. The expense ratios reflect an
expense waiver. Assumes all dividends and distributions were reinvested.
|
Soundwatch
Hedged Equity ETF |
|
Allocation of Portfolio
Holdings |
|
April 30, 2023 (Unaudited)
|
|
(Calculated as a
percentage of Total Absolute Market Value) |
Soundwatch Hedged Equity
ETF |
||||||||||||
SCHEDULE OF INVESTMENTS
|
||||||||||||
April 30, 2023 (Unaudited)
|
||||||||||||
Shares
|
Value
|
|||||||||||
EXCHANGE TRADED FUND ―
90.5% (1)
|
||||||||||||
iShares Core S&P 500 ETF (2)
|
224,000 |
$ |
93,555,840 |
|||||||||
TOTAL EXCHANGE TRADED FUND
(Cost $54,900,067) |
$ |
93,555,840 |
||||||||||
PURCHASED OPTIONS ― 1.5%
(3)
|
Contracts
|
Notional ($)
|
||||||||||
Call Options - 0.8%
|
||||||||||||
S&P 500 Index at $4,000, Expires
June 30, 2023 |
13 |
5,420,324 |
316,160 |
|||||||||
S&P 500 Index at $4,000, Expires
December 29, 2023 |
12 |
5,003,376 |
502,260 |
|||||||||
Total Call Options
Purchased (Premiums paid $675,301) |
818,420 |
|||||||||||
Put Options ― 0.7%
|
||||||||||||
S&P 500 Index at $3,870, Expires
June 30, 2023 |
249 |
103,820,052 |
785,595 |
|||||||||
Total Put Options Purchased
(Premiums paid $1,847,828) |
785,595 |
|||||||||||
TOTAL PURCHASED OPTIONS
(Premiums paid $2,523,129) |
$ |
1,604,015 |
||||||||||
SHORT-TERM INVESTMENT ―
1.4% |
Shares
|
|||||||||||
First American Money Market Fund - Government
Obligations, X Class, 4.72% (4)
|
1,498,046 |
1,498,046 |
||||||||||
TOTAL SHORT-TERM INVESTMENT
(Cost $1,498,046) |
$ |
1,498,046 |
||||||||||
Principal
|
||||||||||||
U.S. GOVERNMENT &
AGENCY OBLIGATIONS ― 7.2% |
Amount
|
|||||||||||
United States Treasury Bill, 4.52%, Maturity
Date June 15, 2023 (5)
|
$ |
7,458,999 |
7,414,758 |
|||||||||
TOTAL U.S. GOVERNMENT &
AGENCY OBLIGATIONS (Cost $7,417,222) |
$ |
7,414,758 |
||||||||||
INVESTMENTS IN SECURITIES,
AT VALUE ― 100.6% (Cost $66,338,464) |
$ |
104,072,659 |
||||||||||
Other Assets in Excess of Liabilities ― (0.6)%
|
(660,526 |
) | ||||||||||
TOTAL NET ASSETS ― 100.0%
|
$ |
103,412,133 |
||||||||||
WRITTEN OPTIONS ― (0.9)%
(3)
|
Contracts
|
|||||||||||
Call Options ― (0.4)%
|
||||||||||||
S&P 500 Index at $4,400, Expires
June 30, 2023 |
(249 |
) |
(103,820,052 |
) |
(379,725 |
) | ||||||
Total Call
Options Written (Premiums received $672,632) |
(379,725 |
) | ||||||||||
Put Options ― (0.5)%
|
||||||||||||
S&P 500 Index at $3,540, Expires
June 30, 2023 |
(249 |
) |
(103,820,052 |
) |
(263,940 |
) | ||||||
S&P 500 Index at $4,000, Expires
June 30, 2023 |
(13 |
) |
(5,420,324 |
) |
(64,090 |
) | ||||||
S&P 500 Index at $4,000, Expires
December 29, 2023 |
(12 |
) |
(5,003,376 |
) |
(186,060 |
) | ||||||
Total Put Options Written
(Premiums received $1,655,373) |
(514,090 |
) | ||||||||||
TOTAL WRITTEN
OPTIONS (Premiums received $2,328,005) |
$ |
(893,815 |
)
|
Percentages are stated as a percent of net
assets. |
|||||||
(1)
|
See Note 7. |
||||||
(2)
|
A portion of this security is pledged as
collateral. |
||||||
(3)
|
Non-income producing securities. |
||||||
(4)
|
The rate is the annualized seven-day yield at
period end. |
||||||
(5)
|
Rate disclosed is the yield of the position.
|
Soundwatch
Hedged Equity ETF |
||||
Statement of Assets and Liabilities |
||||
April 30, 2023 (Unaudited) |
||||
Assets: |
||||
Investments in securities, at value (cost $66,338,464) |
$ |
104,072,659 |
||
Deposits at broker for options trading |
362,967 |
|||
Receivables: |
||||
Interest receivable |
7,003 |
|||
Total Assets |
104,442,629 |
|||
Liabilities: |
||||
Written options, at value (premiums received $2,328,005) |
893,815 |
|||
Payables: |
||||
Investments securities purchased |
94,455 |
|||
Due to Investment Adviser |
42,226 |
|||
Total Liabilities |
1,030,496 |
|||
Net Assets |
$ |
103,412,133 |
||
Components of Net Assets: |
||||
Paid-in capital |
$ |
74,479,735 |
||
Total distributable earnings |
28,932,398 |
|||
Net Assets |
$ |
103,412,133 |
||
Institutional Class: |
||||
Net Assets |
$ |
103,412,133 |
||
Shares Issued and Outstanding (unlimited number of shares authorized,
no par value) |
4,548,083 |
|||
Net Asset Value, Redemption Price and
Offering Price Per Share |
$ |
22.74 |
Soundwatch
Hedged Equity ETF |
||||
Statement of Operations |
||||
For the Six Months Ended April 30, 2023
(Unaudited) |
||||
Investment Income: |
||||
Dividend income |
$ |
758,859 |
||
Interest income |
192,697 |
|||
Total investment
income |
951,556 |
|||
Expenses: |
||||
Investment management fee (Note 4) |
246,615 |
|||
Interest expense (Note 3) |
393 |
|||
Total expenses |
247,008 |
|||
Net investment income |
704,548 |
|||
Realized and Unrealized Gain (Loss):
|
||||
Net realized gain (loss) on: |
||||
Investments |
(6,082,119 |
) | ||
In-Kind Redemptions |
911,154 |
|||
Written options |
4,170,465 |
|||
Net realized loss |
(1,000,500 |
) | ||
Net change in unrealized appreciation (depreciation) on: |
||||
Investments |
7,544,154 |
|||
Written options |
1,572,845 |
|||
Net change in unrealized appreciation
(depreciation) |
9,116,999 |
|||
Net realized and unrealized gain on
investments and written options |
8,116,499 |
|||
Net increase in net assets from operations
|
$ |
8,821,047 |
||
Soundwatch
Hedged Equity ETF |
||||||||
Statements of Changes in Net
Assets |
||||||||
|
||||||||
For the Six Months Ended April 30, 2023
(Unaudited) |
For the Year Ended October 31, 2022 (1)
|
|||||||
Increase (Decrease) in Net Assets from:
|
||||||||
Operations: |
||||||||
Net investment income |
$ |
704,548 |
$ |
696,566 |
||||
Net realized gain (loss) on investments and written options |
(1,000,500 |
) |
4,673,494 |
|||||
Net change in unrealized appreciation (depreciation) on investments
and written options |
9,116,999 |
(17,421,185 |
) | |||||
Net increase
(decrease) in net assets from operations |
8,821,047 |
(12,051,125 |
) | |||||
Distributions to Shareholders |
(860,967 |
) |
(561,873 |
) | ||||
Capital Transactions: |
||||||||
Net proceeds from shares sold |
2,133,770 |
9,355,113 |
||||||
Reinvestment of distributions |
- |
545,759 |
||||||
Cost of shares repurchased |
(2,208,285 |
) |
(7,410,774 |
) | ||||
Net increase
(decrease) in net assets from capital transactions |
(74,515 |
) |
2,490,098 |
|||||
Total
Increase (Decrease) in Net Assets |
7,885,565 |
(10,122,900 |
) | |||||
Net Assets |
||||||||
Beginning of period |
95,526,568 |
105,649,468 |
||||||
End of period |
$ |
103,412,133 |
$ |
95,526,568 |
||||
Capital Share Transactions: |
||||||||
Shares sold |
100,000 |
418,330 |
||||||
Shares reinvested |
- |
22,645 |
||||||
Shares repurchased |
(100,000 |
) |
(336,619 |
) | ||||
Net increase in shares outstanding |
- |
104,356 |
(1) |
During fiscal year 2022, the Fund converted from a Mutual Fund to an
ETF pursuant to an Agreement and Plan of | |
Reorganization. See Note 1 in the Notes to Financial Statements for
additional information about the Reorganization.
|
Soundwatch
Hedged Equity ETF |
||||||||||||||||||||
Financial Highlights |
||||||||||||||||||||
Institutional Class |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Per Share Data for a Share Outstanding Throughout Each Period
Presented. |
||||||||||||||||||||
For the Six Months Ended April 30,
2023
(Unaudited) |
For the Year Ended
October 31, 2022 |
For the Year Ended
October 31, 2021 |
For the Year Ended October 31, 2020
|
For the Year Ended October 31, 2019
|
For the Year Ended October 31, 2018
|
|||||||||||||||
Net Asset Value, Beginning of Year
|
$ |
21.00 |
$ |
23.77 |
$ |
19.13 |
$ |
18.17
|
$ |
17.33
|
$ |
17.21
|
||||||||
Income from Investment Operations:
|
||||||||||||||||||||
Net investment income (1)
|
0.15 |
0.15 |
0.14 |
0.23
|
0.24
|
0.13
|
||||||||||||||
Net realized and unrealized gain (loss) on investments |
1.78 |
(2.79) |
4.69 |
1.00
|
0.78
|
0.10
|
(2)
| |||||||||||||
Total income (loss) from
investment operations |
1.93 |
(2.64) |
4.83 |
1.23
|
1.02
|
0.23
|
||||||||||||||
Less Distributions: |
||||||||||||||||||||
From net investment income |
(0.19)
|
(0.13)
|
(0.19)
|
(0.27) |
(0.18) |
(0.11) |
||||||||||||||
Net realized gain on investments |
–– |
–– |
–– |
|||||||||||||||||
Total distributions |
(0.19) |
(0.13) |
(0.19) |
(0.27) |
(0.18) |
(0.11) |
||||||||||||||
Net Asset Value, End of Year |
$ |
22.74 |
$ |
21.00 |
$ |
23.77 |
$ |
19.13
|
$ |
18.17
|
$ |
17.33
|
||||||||
Total Return (3)
|
||||||||||||||||||||
Net Asset Value (4)
|
9.24% |
(5)
|
(11.18)% |
25.44% |
6.83% |
5.94% |
1.31% |
|||||||||||||
Market Value |
9.10% |
(5)(6)
|
(11.13)% |
(7)
|
||||||||||||||||
SUPPLEMENTAL DATA AND RATIOS: |
||||||||||||||||||||
Net assets, end of year (in thousands) |
$103,412 |
$95,527 |
$105,649 |
$84,391 |
$93,905 |
$105,986 |
||||||||||||||
Ratio of expenses to average net assets |
||||||||||||||||||||
Before fees waived / reimbursed by the Adviser (9)
|
0.50% |
(8)
|
1.07% |
1.06% |
1.09% |
1.06% |
1.19% |
|||||||||||||
After fees waived / reimbursed by the Adviser (9)
|
0.50% |
(8)
|
0.71% |
0.72% |
0.71% |
0.75% |
0.97% |
|||||||||||||
Ratio of net investment income to average net assets |
||||||||||||||||||||
After fees waived / reimbursed by the Adviser |
1.43% |
(8)
|
0.69% |
(10)
|
0.64% |
(10)
|
1.24% |
(10)
|
1.36% |
(10)
|
0.76% |
(10)
| ||||||||
Portfolio Turnover Rate |
3% |
(5)
|
25% |
2% |
13% |
23% |
8% |
|||||||||||||
(1) |
Computed using the average shares method.
|
|||||||||||||
(2) |
The net realized and unrealized gain on investments per share does
not accord with the net of the amounts reported in the statement of
operations due to the timing of purchases and redemptions of the Fund
shares during the year.
| |||||||||||||
(3) |
Performance figures may reflect fee waivers and/or expense
reimbursements. In the absence of fee waivers and/or expense
reimbursements, the total return would have been lower. Past performance
is no guarantee of future results.
| |||||||||||||
(4) |
Net
asset value total return is calculated assuming an initial investment made
at the net asset value at the beginning of the period, reinvestment of all
dividends and distributions at net asset value during the period and
redemption on the last day of the period at net asset value.
| |||||||||||||
(5) |
Not annualized.
| |||||||||||||
(6) |
Market
value total return is calculated assuming an initial investment made at
market value at the beginning of the period, reinvestment of all dividends
and distributions at net asset value during the period and redemption on
the last day of the period at market value. Market value returns may vary
from net asset value returns.
| |||||||||||||
(7) |
Effective
October 24, 2022, the Fund converted from a Mutual Fund to an ETF pursuant
to an Agreement and Plan of Reorganization. See Note 1 in the Notes to
Financial Statements for additional information about the Reorganization.
Due to the reorganization, market value total return for the year ended
October 31, 2022 was calculated assuming an initial investment made at net
asset value at the beginning of the period, reinvestment of all dividends
and distributions at net asset value during the period and redemption on
the last day of the period at market value. The market value total return
for the period from October 24, 2022 to October 31, 2022, assuming an
initial investment made at market value at the beginning of the period and
redemption on the last day of the period at market value, was 1.55%.
| |||||||||||||
(8) |
Annualized.
| |||||||||||||
(9) |
The
ratio of expenses to average net assets includes tax, short dividend
and/or interest expense. For the six months ended April 30, 2023, and for
the fiscal years ended October 31, 2022, October 31, 2021, October 31,
2020, October 31, 2019 and October 31, 2018, the ratio of expenses to
average net assets excluding tax, short dividend and/or interest expense
before fees waived by the Adviser was 0.50%, 1.02%, 1.00%, 1.04%, 1.05%,
and 1.17%, respectively. Excluding tax, short dividend and/or interest
expense, the ratio of expenses to average net assets, after fees waived by
the Adviser, was 0.50%, 0.66%, 0.66%, 0.66%, 0.74% and 0.95%,
respectively.
| |||||||||||||
(10) |
The
ratio of net investment income to average net assets includes tax, short
dividend and/or interest expense. For the fiscal years ended October 31,
2022, October 31, 2021, October 31, 2020, October 31, 2019 and October 31,
2018, the ratio of net investment income to average net assets excluding
tax, short dividend and/or interest expense after fees waived by the
Adviser was 0.74%, 0.70%, 1.29%, 1.37%, and 0.78%, respectively.
|
Description |
Level
1 |
Level
2 |
Level
3 |
Total
|
||||||||||||
Assets |
||||||||||||||||
Exchange Traded Fund
|
$ |
93,555,840 |
$ |
- |
$ |
- |
$ |
93,555,840 |
||||||||
Purchased Options
|
- |
1,604,015 |
- |
1,604,015 |
||||||||||||
Short-Term Investment
|
1,498,046 |
- |
- |
1,498,046 |
||||||||||||
U.S. Government &
Agency Obligations |
- |
7,414,758 |
- |
7,414,758 |
||||||||||||
Total |
$ |
95,053,886 |
$ |
9,018,773 |
$ |
- |
$ |
104,072,659 |
||||||||
Liabilities |
||||||||||||||||
Written Options |
$ |
- |
$ |
(893,815 |
) |
$ |
- |
$ |
(893,815 |
) | ||||||
Total
|
$ |
- |
$ |
(893,815 |
) |
$ |
- |
$ |
(893,815 |
) |
Statement of Assets and Liabilities
Location | |
Assets | |
Risk Exposure Category |
Investments (1)
|
Equity |
$ 1,604,015
|
Total |
$ 1,604,015
|
Liabilities | |
Risk Exposure Category |
Written Options
|
Equity |
$ (893,815) |
Total |
$ (893,815)
|
|
(1)
|
Includes purchased
options |
Risk Exposure Category
|
Investments (1)
|
Written Options
|
Equity |
$ (6,082,119) |
$ 4,170,465
|
Total |
$ (6,082,119) |
$ 4,170,465
|
Risk Exposure Category
|
Investments (1)
|
Written Options
|
Equity |
$ 1,692,291 |
$ 1,572,845
|
Total |
$ 1,692,291 |
$ 1,572,845
|
|
(1)
|
Includes purchased
options |
Purchases…………………………………………………………………………………………………
|
$ |
928,067 |
||
Sales………………………………………………………………………………………………………
|
$ |
433,508 |
||
In-Kind
Purchases……………………………………………………………………………………...... |
$ |
1,456,910 |
||
In-Kind
Sales…………………………………………………………………………………………….. |
$ |
2,013,766 |
Investments |
Written Options |
Total |
||||||||||
Cost of Investments……………………………………….………
|
$ |
57,168,660 |
$ |
(3,849,030 |
) |
$ |
53,319,630 |
|||||
Gross Unrealized Appreciation…………………………….……..
|
35,479,996 |
- |
35,479,996 |
|||||||||
Gross Unrealized Depreciation………………………….………..
|
(2,682,993 |
) |
- |
(2,682,993 |
) | |||||||
Net Unrealized Appreciation (Depreciation) on
Investments……. |
32,797,003 |
- |
32,797,003 |
|||||||||
Undistributed ordinary income…………………………………...
|
498,266 |
- |
498,266 |
|||||||||
Undistributed long-term capital
gains…………………................. |
- |
- |
- |
|||||||||
Total distributable earnings……………………………………….
|
498,266 |
- |
498,266 |
|||||||||
Other accumulated loss
……..…………………............................ |
(12,322,951 |
) |
- |
(12,322,951 |
) | |||||||
Total accumulated gain (loss)
……………………….................... |
$ |
20,972,318 |
$ |
- |
$ |
20,972,318 |
Not
Subject to Expiration |
||
Short-Term
|
Long-Term
|
Total
|
$ (7,771,008)
|
$ (4,551,943)
|
$ (12,322,951)
|
Six
Months Ended
April
30, 2023 |
Year
Ended
October
31, 2022 |
|||||||
Distributions Paid From:
|
||||||||
Ordinary Income
|
$ |
860,967 |
$ |
561,873 |
||||
Total Distributions Paid |
$ |
860,967 |
$ |
561,873 |
|
|