Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F _______
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
Summary | ||
Conference Call in Portuguese | ||
Page | May 16, 2018 | |
Introduction | 2:30 PM (GMT) | |
1:30 PM (New York time) | ||
I. Financial Information of the Companies | 6:30 PM (London time) | |
II. Financial Analysis of the Companies | Phone: (11) 3137-8037 | |
III. Operating Information of the Companies | Conference Call in English | |
May 16, 2018 | ||
2:30 PM (GMT) | ||
1:30 PM (New York time) | ||
6:30 PM (London time) | ||
Phone: (11) 3137-8037 | ||
Contact RI: | ||
[email protected] | ||
www.eletrobras.com.br/ri | ||
Tel: (55) (21) 2514-6333 | ||
Preparation of the Report to | ||
Investors: | ||
Superintendent of Investor | ||
The Marketletter – Annex I, II and III can be found | Relations | |
in .xls extension at our website: | Paula Prado Rodrigues Couto | |
www.eletrobras.com.br/ri | ||
Capital Market Department | ||
Bruna Reis Arantes | ||
Fernando D'Angelo Machado | ||
Luiz Gustavo Braga Parente | ||
Maria Isabel Brum de A. Souza | ||
Mariana Lera de A. Cardoso |
Get to know the Eletrobras IR Ombudsman, an exclusive platform |
|
for receiving and forwarding suggestions, complaints, | |
compliments and requests from protesters regarding the | |
securities market on our Investor Relations website |
ASSETS 03/31/2018 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
CURRENT |
|
|
|
|
|
|
|
|
Cash and Cash Equivalent |
34,422 |
233,490 |
7,173 |
7,189 |
18,545 |
1,598 |
31,413 |
11,762 |
Accounts Receivable, net |
1,036,685 |
580,623 |
238,491 |
1,142,901 |
0 |
366,159 |
88,564 |
578,699 |
Loans and Financings |
338 |
32 |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
535,834 |
53,512 |
294,464 |
847,114 |
81,479 |
245,364 |
0 |
98,326 |
Dividends to Receive (Remuneration of Equity Participations) |
106,130 |
34,146 |
7,205 |
0 |
1,514 |
0 |
0 |
0 |
Deferred Fiscal Assets (Tax and Contributions) |
14,310 |
7,948 |
6,889 |
412,278 |
76 |
18,212 |
3,046 |
14,228 |
Income Tax and Social Contribution |
290,710 |
141,393 |
18,212 |
0 |
0 |
6,167 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
206,705 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
0 |
17,310 |
0 |
Guarantees and Linked Deposits |
0 |
32,952 |
101,494 |
0 |
0 |
0 |
0 |
33,989 |
Inventory |
45,276 |
67,386 |
34,230 |
122,959 |
0 |
69,842 |
25,862 |
11,931 |
Nuclear Fuel Inventory |
0 |
0 |
0 |
0 |
0 |
465,152 |
0 |
0 |
Financial Assets |
3,327,582 |
2,192,255 |
641,471 |
1,354,564 |
0 |
0 |
0 |
89,917 |
Hydrological risk |
65,529 |
0 |
2,007 |
12,640 |
0 |
0 |
0 |
7,765 |
Kept for sale |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
356,023 |
463,979 |
191,848 |
616,620 |
1,932 |
78,279 |
3,286 |
5,966 |
CURRENT TOTAL |
5,812,839 |
3,807,716 |
1,543,484 |
4,722,970 |
103,546 |
1,250,773 |
169,481 |
852,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
LONG-TERM ASSET |
|
|
|
|
|
|
|
|
Financial Assets – Itaipu (Parent Company) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Fuel Consumption Account (Parent Company) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Dividends to Receive (Equity Participation Remuneration) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Accounts Receivable, net |
0 |
13,208 |
0 |
229,956 |
0 |
0 |
0 |
0 |
Financing and Loans - principal |
338 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
186 |
42 |
88 |
0 |
0 |
0 |
0 |
Diferred Fiscal Assets (Taxes and Contributions) |
29,019 |
197,924 |
1,816 |
31,085 |
0 |
0 |
24,490 |
0 |
Income Tax and Social Contribution |
0 |
0 |
0 |
988,814 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
210,297 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
0 |
32,713 |
0 |
Guarantees and Linked Deposits |
903,649 |
680,088 |
165,949 |
441,127 |
0 |
93,817 |
16,417 |
100,953 |
Financial Assets |
18,794,371 |
11,486,361 |
2,747,813 |
8,694,726 |
0 |
765,891 |
0 |
146,612 |
Financial Assets – Indemnitiable Concessions (Distribution) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Assets – Indemnitiable Concessions (Generation) |
1,255,607 |
746,636 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance for equity participation |
74,869 |
478,000 |
407,217 |
416 |
0 |
0 |
0 |
0 |
Regulatory Asset (Installment A - CVA) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Hydrological risk |
151,545 |
0 |
20,071 |
141,652 |
0 |
0 |
0 |
0 |
Others |
522,318 |
95,167 |
11,398 |
2,526,548 |
0 |
668,384 |
192,384 |
9,072 |
LONG-TERM ASSET TOTAL |
21,731,716 |
13,697,570 |
3,354,306 |
13,264,709 |
0 |
1,528,092 |
266,004 |
256,637 |
|
|
|
|
|
|
|
|
|
INVESTMENTS |
6,070,104 |
5,759,866 |
2,387,117 |
5,303,842 |
141,302 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
FIXED ASSETS, NET |
5,153,366 |
1,469,131 |
2,490,843 |
6,408,517 |
29 |
5,819,947 |
689,307 |
1,934,295 |
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSET |
139,689 |
56,285 |
139,895 |
78,656 |
14 |
66,931 |
1,895 |
5,868 |
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSET TOTAL |
33,094,875 |
20,982,852 |
8,372,161 |
25,055,724 |
141,345 |
7,414,970 |
957,206 |
2,196,800 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
38,907,714 |
24,790,568 |
9,915,645 |
29,778,694 |
244,891 |
8,665,743 |
1,126,687 |
3,049,383 |
ASSETS 03/31/2018 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas D |
|
|
|
|
|
|
|
CURRENT |
|
|
|
|
|
|
Cash and Cash Equivalents |
0 |
0 |
0 |
0 |
0 |
70,161 |
Accounts Receivable, net |
0 |
0 |
0 |
0 |
0 |
610,750 |
Loans and Financings |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
0 |
0 |
0 |
0 |
4,569 |
Dividends to Receive (Equity Participations Remuneration) |
0 |
0 |
0 |
0 |
0 |
0 |
Deferred Fiscal Asset (Taxes and Contributions) |
0 |
0 |
0 |
0 |
0 |
3,345 |
Income Tax and Social Contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
1,240,709 |
Guarantees and Linked Deposits |
0 |
0 |
0 |
0 |
0 |
0 |
Inventory |
0 |
0 |
0 |
0 |
0 |
92,014 |
Amounts to Receive 12,783/13 Law |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Asset (Installment A - CVA) |
0 |
0 |
0 |
0 |
0 |
158,781 |
Financial Assets |
0 |
0 |
0 |
0 |
0 |
0 |
Hydrological risk |
0 |
0 |
0 |
0 |
0 |
0 |
Kept for sale |
2,357,360 |
6,013,803 |
2,261,812 |
1,073,245 |
808,693 |
0 |
Others |
0 |
0 |
0 |
0 |
0 |
207,308 |
CURRENT TOTAL |
2,357,360 |
6,013,803 |
2,261,812 |
1,073,245 |
808,693 |
2,387,637 |
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM ASSET |
|
|
|
|
|
|
Dividends Receivable (Equity Participation Remuneration) |
0 |
0 |
0 |
0 |
0 |
0 |
Accounts Receivable, net |
0 |
0 |
0 |
0 |
0 |
99,489 |
Financing and Loans - principal |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
0 |
0 |
0 |
0 |
0 |
Deferred Fiscal Assets (Taxes and Contributions) |
0 |
0 |
0 |
0 |
0 |
1,392,964 |
Income Tax and Social Contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
1,846,983 |
Guarantees and Linked Deposits |
0 |
0 |
0 |
0 |
0 |
414,296 |
Amounts to Receive - Law 12,783/13 |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Assets |
0 |
0 |
0 |
0 |
0 |
623,748 |
Financial Asset – Indemnitiable Concession (Distribution) |
0 |
0 |
0 |
0 |
0 |
1,603,750 |
Advance for Equity Participations |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Asset (Installment A - CVA) |
0 |
0 |
0 |
0 |
0 |
548,536 |
Hydrological risk |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
0 |
0 |
0 |
0 |
0 |
0 |
LONG-TERM ASSET TOTAL |
0 |
0 |
0 |
0 |
0 |
6,529,766 |
|
|
|
|
|
|
|
INVESTMENTS |
0 |
0 |
0 |
0 |
0 |
17,968 |
|
|
|
|
|
|
|
FIXED ASSETS, NET |
0 |
0 |
0 |
0 |
0 |
1,171,412 |
|
|
|
|
|
|
|
INTANGIBLE |
0 |
0 |
0 |
0 |
0 |
108,039 |
|
|
|
|
|
|
|
TOTAL NON-CURRENT ASSETS |
0 |
0 |
0 |
0 |
0 |
7,827,185 |
|
|
|
|
|
|
|
TOTAL ASSETS |
2,357,360 |
6,013,803 |
2,261,812 |
1,073,245 |
808,693 |
10,214,822 |
ASSETS 03/31/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
CURRENT |
|
|
|
|
|
|
|
|
Cash and Cash Equivalent |
25,635 |
102,429 |
31,643 |
491,495 |
9,477 |
2,897 |
50,240 |
5,142 |
Accounts Receivable, net |
784,490 |
368,800 |
199,613 |
1,320,389 |
0 |
308,283 |
68,302 |
222,349 |
Loans and Financings |
338 |
297 |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
345,646 |
30,162 |
369,608 |
177,350 |
47,290 |
50,752 |
0 |
38,298 |
Dividends to Receive (Remuneration of Equity Participations) |
111,018 |
36,582 |
8,259 |
0 |
1,102 |
0 |
0 |
0 |
Deferred Fiscal Assets (Tax and Contributions) |
11,490 |
8,963 |
7,169 |
272,732 |
2,916 |
16,111 |
3,630 |
6,914 |
Income Tax and Social Contribution |
94,651 |
100,193 |
17,584 |
0 |
0 |
63,226 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
191,447 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
0 |
33,336 |
0 |
Guarantees and Linked Deposits |
0 |
16,159 |
1,966 |
0 |
0 |
0 |
0 |
27,670 |
Inventory |
32,146 |
75,339 |
34,654 |
118,928 |
0 |
83,583 |
28,755 |
15,174 |
Nuclear Fuel inventory |
0 |
0 |
0 |
0 |
0 |
455,737 |
0 |
0 |
Financial Assets |
1,829,281 |
1,956,353 |
438,509 |
981,543 |
0 |
0 |
0 |
0 |
Hydrological risk |
82,393 |
0 |
2,007 |
13,694 |
0 |
0 |
0 |
10,181 |
Others |
355,230 |
331,119 |
174,095 |
255,766 |
1,126 |
83,729 |
3,335 |
7,819 |
CURRENT TOTAL |
3,672,318 |
3,026,396 |
1,285,107 |
3,823,344 |
61,911 |
1,064,318 |
187,598 |
333,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
LONG-TERM ASSET |
|
|
|
|
|
|
|
|
Financial Assets – Itaipu (Parent Company) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Fuel Consumption Account (Parent Company) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Dividends to Receive (Equity Participation Remuneration) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Accounts Receivable, net |
587,852 |
12,805 |
760,634 |
167,807 |
0 |
0 |
0 |
0 |
Financing and Loans - principal |
676 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
937 |
42 |
263 |
0 |
0 |
0 |
0 |
Diferred Fiscal Asset (Taxes and Contributions) |
0 |
190,345 |
4,257 |
34,931 |
0 |
0 |
24,514 |
0 |
Income Tax and Social Contribution |
0 |
0 |
0 |
610,491 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
841,911 |
609,778 |
194,939 |
458,075 |
0 |
95,661 |
10,530 |
83,315 |
Financial Asset |
20,318,751 |
10,559,369 |
3,074,370 |
8,877,983 |
0 |
587,827 |
0 |
0 |
Financial Asset – Indemnitiable Concessions (Generation) |
1,221,267 |
731,224 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance for equity participation |
102,417 |
470,046 |
992,785 |
416 |
0 |
0 |
0 |
0 |
Hydrological risk |
226,998 |
0 |
22,078 |
174,890 |
0 |
0 |
0 |
0 |
Others |
566,108 |
231,388 |
215,951 |
2,802,645 |
1,501 |
516,255 |
180,467 |
9,072 |
LONG-TERM ASSET TOTAL |
23,865,980 |
12,805,892 |
5,265,056 |
13,127,501 |
1,501 |
1,199,743 |
215,511 |
92,387 |
|
|
|
|
|
|
|
|
|
INVESTMENTS |
6,461,595 |
5,445,968 |
2,542,310 |
4,520,749 |
162,542 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
FIXED ASSETS, NET |
5,681,211 |
1,589,206 |
2,892,901 |
6,690,188 |
25 |
5,133,010 |
1,108,485 |
1,983,140 |
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSET |
123,849 |
59,797 |
195,245 |
84,894 |
26 |
64,106 |
2,266 |
5,357 |
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSET TOTAL |
36,132,635 |
19,900,863 |
10,895,512 |
24,423,332 |
164,094 |
6,396,859 |
1,326,262 |
2,080,884 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
39,804,953 |
22,927,259 |
12,180,619 |
28,246,676 |
226,005 |
7,461,177 |
1,513,860 |
2,414,431 |
ASSETS 03/31/2017 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas Energia |
|
|
|
|
|
|
|
CURRENT |
|
|
|
|
|
|
Cash and Cash Equivalents |
48,968 |
22,091 |
5,673 |
34,695 |
16,606 |
102,934 |
Accounts Receivable, net |
336,386 |
227,412 |
333,104 |
85,347 |
80,443 |
618,454 |
Loans and Financings |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
17,828 |
19,579 |
508 |
0 |
0 |
129,044 |
Dividends to Receive (Remuneration of Equity Participation) |
0 |
0 |
0 |
0 |
0 |
0 |
Deferred Fiscal Asset (Taxes and Contributions) |
14,184 |
28,697 |
17,675 |
7,324 |
9,838 |
2,307 |
Income Tax and Social Contribution |
0 |
0 |
0 |
602 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
13,520 |
398,500 |
82,522 |
61,817 |
87,642 |
693,973 |
Guarantees and Linked Deposits |
0 |
0 |
0 |
482 |
0 |
0 |
Inventory |
8,263 |
16,163 |
13,377 |
2,534 |
14,703 |
88,629 |
Amounts to Receive 12,783/13 Law |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Asset (Installment A – CVA) |
44,520 |
49,322 |
118,987 |
77,128 |
11,454 |
56,372 |
Financial Assets |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
38,358 |
39,710 |
63,072 |
52,221 |
26,685 |
163,853 |
CURRENT TOTAL |
522,027 |
801,474 |
634,918 |
322,150 |
247,371 |
1,855,566 |
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM CURRENT |
|
|
|
|
|
|
Dividends Receivable (Equity Participation Remuneration) |
0 |
0 |
0 |
0 |
0 |
0 |
Accounts Receivable, net |
310,950 |
15,932 |
222,708 |
41,093 |
9,229 |
99,693 |
Loans and Financing - principal |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
0 |
0 |
0 |
0 |
0 |
Deferred Fiscal Asset (Taxes and Contributions) |
4,176 |
6,460 |
7,668 |
1,883 |
10,492 |
1,478,662 |
Income Tax and Social Contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
3,512,389 |
0 |
242,323 |
202,115 |
3,518,234 |
Guarantees and Linked Deposits |
72,475 |
131,219 |
19,084 |
7,261 |
23,334 |
443,804 |
Amounts to Receive - 12,783/2013 Law |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Asset |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Asset – Indemnitiable Concessions (D) |
858,621 |
1,142,070 |
889,757 |
419,228 |
196,180 |
2,104,913 |
Advance for equity participation |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Asset (Installment A - CVA) |
33,469 |
0 |
0 |
0 |
0 |
0 |
Others |
564 |
2,446 |
1,503 |
0 |
4,486 |
3 |
LONG-TERM CURRENT TOTAL |
1,280,255 |
4,810,516 |
1,140,720 |
711,788 |
445,836 |
7,645,309 |
|
|
|
|
|
|
|
INVESTMENTS |
168 |
1,806 |
146 |
0 |
0 |
17,107 |
|
|
|
|
|
|
|
FIXED ASSETS, NET |
30,152 |
27,623 |
37,446 |
8,844 |
20,675 |
1,209,309 |
|
|
|
|
|
|
|
INTANGIBLE |
1,780 |
31,003 |
10,801 |
25,566 |
4,925 |
134,826 |
|
|
|
|
|
|
|
TOTAL NON-CURRENT ASSETS |
1,312,355 |
4,870,948 |
1,189,113 |
746,198 |
471,436 |
9,006,551 |
|
|
|
|
|
|
|
TOTAL ASSETS |
1,834,382 |
5,672,422 |
1,824,031 |
1,068,348 |
718,807 |
10,862,117 |
LIABILITIES 03/31/2018 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
|
|
|
|
|
|
|
|
|
CURRENT |
||||||||
Accounts payable |
277,808 |
273,998 |
72,716 |
500,334 |
0 |
542,635 |
104,883 |
317,498 |
Loans and Financing - principal |
2,666,102 |
1,194,664 |
257,161 |
881,981 |
0 |
418,972 |
788,398 |
834,402 |
Loans and Financing - charges |
203,413 |
14,129 |
11,249 |
42,164 |
0 |
37,826 |
282,120 |
93,389 |
Debentures |
0 |
11,402 |
0 |
26,784 |
0 |
0 |
0 |
0 |
Tax and Social Contributions |
169,991 |
120,117 |
28,170 |
146,319 |
85 |
60,741 |
74,988 |
309,341 |
Income Tax and Social Contribution |
255,651 |
156,195 |
43,231 |
0 |
83 |
0 |
0 |
29,054 |
Derivatives |
0 |
0 |
0 |
239 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance to clients (Early Energy Sale) |
0 |
0 |
0 |
67,604 |
0 |
0 |
0 |
0 |
Shareholders' Remuneration (dividends to pay) |
300,000 |
31,086 |
82,802 |
1,195,805 |
9,315 |
0 |
95,362 |
0 |
Estimated Obligations |
158,248 |
279,286 |
91,194 |
327,645 |
407 |
119,559 |
5,519 |
23,204 |
Provisions for Contingencies |
0 |
0 |
0 |
0 |
300 |
0 |
474,119 |
0 |
Post-Employment Benefit (Complementary Pension Fund) |
9,864 |
154,229 |
7,444 |
0 |
0 |
3,131 |
14,245 |
0 |
Leasing |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provisions for Onerous Contracts |
0 |
0 |
0 |
12,048 |
0 |
0 |
0 |
0 |
Concessions to Pay - UBP |
1,349 |
0 |
2,533 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
45,401 |
144,667 |
41,375 |
334,672 |
0 |
33,363 |
24,967 |
16,758 |
Others |
201,018 |
147,194 |
198,162 |
781,514 |
12,492 |
293,140 |
43,869 |
60,744 |
CURRENT TOTAL |
4,288,845 |
2,526,967 |
836,037 |
4,317,109 |
22,682 |
1,509,367 |
1,908,470 |
1,684,390 |
|
|
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
Shareholders Remuneration (dividends to pay) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Accounts payable |
0 |
0 |
0 |
0 |
0 |
0 |
16,555 |
0 |
Loans and Financing - principal |
7,270,941 |
1,010,261 |
2,316,374 |
3,766,394 |
0 |
8,113,980 |
2,020,749 |
1,140,383 |
Debentures |
0 |
144,304 |
0 |
180,099 |
0 |
0 |
0 |
0 |
Tax and Social Contributions |
224,123 |
21,293 |
0 |
0 |
0 |
11,102 |
0 |
0 |
Income Tax and Social Contribution |
4,686,920 |
3,096,176 |
465,061 |
0 |
4,305 |
0 |
0 |
16,447 |
Derivatives |
0 |
0 |
0 |
46,003 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance to clients (Early Energy Sale) |
0 |
0 |
0 |
503,969 |
0 |
0 |
0 |
0 |
Estimated Obligations |
112,095 |
72,021 |
22,081 |
23,768 |
0 |
45,013 |
4,231 |
0 |
Provisions for Contingencies |
869,316 |
2,321,766 |
140,315 |
944,857 |
0 |
218,674 |
0 |
49,546 |
Provision for uncovered liability in invested company |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
(393,886) |
Post-Employment Benefit (Complementary Pension Fund) |
163,393 |
965,749 |
84,857 |
31,186 |
0 |
68,973 |
74,002 |
438 |
Leasing |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for Onerous Contracts |
169,323 |
184,587 |
0 |
289,074 |
0 |
1,185,324 |
0 |
0 |
Concessions to Pay - UBP |
34,734 |
0 |
28,789 |
0 |
0 |
0 |
0 |
0 |
Sector Charges (statutory tax) |
318,400 |
371,977 |
0 |
0 |
0 |
0 |
0 |
0 |
Obligations for asset demobilization (Nuclear Power Plants) |
0 |
0 |
0 |
0 |
0 |
2,505,940 |
0 |
0 |
Advance for future capital Increase |
56,033 |
0 |
0 |
0 |
0 |
0 |
800,892 |
0 |
Others |
36,385 |
40,276 |
145,499 |
2,956,217 |
18,461 |
0 |
0 |
552,065 |
NON-CURRENT TOTAL |
13,941,663 |
8,228,410 |
3,202,976 |
8,741,567 |
22,766 |
12,149,006 |
2,916,429 |
1,364,993 |
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Capital Stock |
6,531,154 |
9,753,953 |
4,359,226 |
11,576,263 |
118,054 |
6,607,258 |
845,510 |
0 |
Capital reserves |
5,053,045 |
4,916,199 |
0 |
0 |
0 |
0 |
0 |
0 |
Profit Reserves |
10,273,773 |
746,160 |
1,470,715 |
4,822,675 |
26,316 |
0 |
0 |
0 |
Additional Dividend Purposed |
0 |
0 |
54,360 |
0 |
31,239 |
0 |
0 |
0 |
Profit/Losses Accumulated |
647,810 |
204,621 |
41,579 |
367,047 |
(4,560) |
(11,334,312) |
(4,433,508) |
0 |
Others Comprehensive Income |
(1,829,165) |
(1,602,824) |
(51,203) |
(45,967) |
28,394 |
(265,576) |
(110,214) |
0 |
Minority shareholdings |
589 |
17,082 |
1,955 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS’ EQUITY |
20,677,206 |
14,035,191 |
5,876,632 |
16,720,018 |
199,443 |
(4,992,630) |
(3,698,212) |
0 |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
38,907,714 |
24,790,568 |
9,915,645 |
29,778,694 |
244,891 |
8,665,743 |
1,126,687 |
3,049,383 |
LIABILITIES 03/31/2018 |
ED Alagoas |
ED Rondonia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas |
CURRENT |
||||||
Accounts payable |
0 |
0 |
0 |
0 |
0 |
7,981,406 |
Financig and Loans - principal |
0 |
0 |
0 |
0 |
0 |
420,058 |
Financig and Loans - charges |
0 |
0 |
0 |
0 |
0 |
16,847 |
Debentures |
0 |
0 |
0 |
0 |
0 |
0 |
Taxes and Social Contributions |
0 |
0 |
0 |
0 |
0 |
50,075 |
Income Tax and Social Contribution |
0 |
0 |
0 |
0 |
0 |
9,309 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
Advance to clients (Early Sell of Energy) |
0 |
0 |
0 |
0 |
0 |
0 |
Shareholders' Remuneration (dividends to pay) |
0 |
0 |
0 |
0 |
0 |
0 |
Estimated Obligations |
0 |
0 |
0 |
0 |
0 |
45,709 |
Provisions for Contingencies |
0 |
0 |
0 |
0 |
0 |
0 |
Post-Employment Benefit (Complementary Pension Fund) |
0 |
0 |
0 |
0 |
0 |
0 |
Leasing |
0 |
0 |
0 |
0 |
0 |
146,982 |
Provisions for Onerous Contracts |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
0 |
0 |
0 |
0 |
0 |
82,495 |
Regulatory Liability (Installment A – CVA) |
0 |
0 |
0 |
0 |
0 |
83,053 |
Kept for sale |
3,452,570 |
8,381,470 |
3,883,850 |
1,596,153 |
1,673,926 |
0 |
Others |
0 |
0 |
0 |
0 |
0 |
332,114 |
CURRENT TOTAL |
3,452,570 |
8,381,470 |
3,883,850 |
1,596,153 |
1,673,926 |
9,168,048 |
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
Accounts payable |
0 |
0 |
0 |
0 |
0 |
7,512,995 |
Financig and Loans - principal |
0 |
0 |
0 |
0 |
0 |
2,851,622 |
Debentures |
0 |
0 |
0 |
0 |
0 |
0 |
Taxes and Contributions |
0 |
0 |
0 |
0 |
0 |
0 |
Income Tax and Social Contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
1,093,442 |
Advance to clients (Early Sell of Energy) |
0 |
0 |
0 |
0 |
0 |
0 |
Estimated Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
Provisions for Contingencies |
0 |
0 |
0 |
0 |
0 |
1,371,481 |
Provision for uncovered liabilities on invested comapnies |
0 |
0 |
0 |
0 |
0 |
393,886 |
Post-Employment Benefit (Complementary Pension Fund) |
0 |
0 |
0 |
0 |
0 |
1,647 |
Leasing |
0 |
0 |
0 |
0 |
0 |
906,392 |
Provision for Onerous Contracts |
0 |
0 |
0 |
0 |
0 |
0 |
Concessions to Pay - UBP |
0 |
0 |
0 |
0 |
0 |
0 |
Sector Charges (Statutory Taxes) |
0 |
0 |
0 |
0 |
0 |
0 |
Advance for future capital Increase |
0 |
0 |
0 |
0 |
0 |
130,969 |
Regulatory Liability (Installment A – CVA) |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
0 |
0 |
0 |
0 |
0 |
60,530 |
NON-CURRENT TOTAL |
0 |
0 |
0 |
0 |
0 |
14,322,964 |
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
Capital Stock |
734,754 |
1,325,369 |
1,272,747 |
475,789 |
684,204 |
4,610,171 |
Capital Reserves |
0 |
0 |
0 |
0 |
0 |
0 |
Profit Reserves |
0 |
0 |
0 |
0 |
0 |
0 |
Additional Dividend Purposes |
0 |
0 |
0 |
0 |
0 |
0 |
Accumulated Profit/Losses |
(1,756,612) |
(3,691,795) |
(2,850,132) |
(998,139) |
(1,546,330) |
(17,879,724) |
Other Comprehensive Income |
(73,352) |
(1,241) |
(44,653) |
(558) |
(3,107) |
(6,637) |
Minority shareholdings |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS’ EQUITY |
(1,095,210) |
(2,367,667) |
(1,622,038) |
(522,908) |
(865,233) |
(13,276,190) |
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY TOTAL |
2,357,360 |
6,013,803 |
2,261,812 |
1,073,245 |
808,693 |
10,214,822 |
LIABILITIES 03/31/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
|
|
|
|
|
|
|
|
|
CURRENT |
|
|
|
|
|
|
|
|
Accounts payable |
285,269 |
314,662 |
103,897 |
556,924 |
0 |
730,303 |
127,006 |
23,471 |
Loans and Financing - principal |
1,673,346 |
780,064 |
624,673 |
957,887 |
0 |
256,993 |
419,915 |
649,738 |
Loans and Financing - charges |
228,562 |
7,125 |
122,675 |
40,098 |
0 |
23,153 |
64,452 |
41,858 |
Debentures |
0 |
0 |
0 |
15,511 |
0 |
0 |
0 |
0 |
Tax and Social Contributions |
269,160 |
98,879 |
32,748 |
92,438 |
70 |
75,731 |
20,996 |
123,598 |
Income Tax and Social Contribution |
22,729 |
9,336 |
218 |
0 |
171 |
0 |
0 |
21,086 |
Derivatives |
0 |
0 |
0 |
122 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance to clients (Early Energy Sale) |
0 |
0 |
0 |
60,003 |
0 |
0 |
0 |
0 |
Shareholders Remuneration (dividends to pay) |
312,030 |
0 |
93,369 |
968 |
8,465 |
0 |
88,023 |
0 |
Estimated Obligations |
180,945 |
208,236 |
70,356 |
319,997 |
348 |
95,122 |
9,296 |
26,366 |
Provisions for Contingencies |
0 |
0 |
0 |
0 |
300 |
0 |
364,719 |
0 |
Post-Employment Benefit (Complementary Pension Fund) |
9,218 |
28,079 |
6,943 |
4,879 |
0 |
2,915 |
0 |
0 |
Leasing |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provisions for Onerous Contracts |
0 |
0 |
0 |
14,245 |
0 |
0 |
0 |
0 |
Concessions to Pay - UBP |
1,312 |
0 |
2,493 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
47,340 |
67,815 |
47,993 |
307,794 |
0 |
17,791 |
166 |
6,454 |
Others |
470,111 |
319,979 |
294,992 |
1,315,082 |
2,216 |
270,248 |
35,937 |
35,457 |
CURRENT TOTAL |
3,500,022 |
1,834,175 |
1,400,357 |
3,685,948 |
11,570 |
1,472,256 |
1,130,510 |
928,028 |
|
|
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
Shareholders Remuneration (dividends to pay) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Accounts payable |
0 |
0 |
0 |
126,504 |
0 |
0 |
16,555 |
0 |
Loans and Financing - principal |
8,838,017 |
1,172,532 |
4,036,758 |
4,480,810 |
0 |
7,507,327 |
2,288,251 |
1,117,693 |
Debentures |
0 |
0 |
0 |
191,230 |
0 |
0 |
0 |
0 |
Tax and Social Contributions |
482,118 |
19,429 |
0 |
212,921 |
0 |
16,759 |
0 |
0 |
Income Tax and Social Contribution |
4,917,872 |
3,185,432 |
355,010 |
0 |
15,612 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
43,161 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance to clients (Early Energy Sale) |
0 |
0 |
0 |
577,075 |
0 |
0 |
0 |
0 |
Estimated Obligations |
31,419 |
29,602 |
2,811 |
4,877 |
0 |
57,727 |
818 |
0 |
Provisions for Contingencies |
860,316 |
1,851,181 |
139,348 |
826,745 |
0 |
175,950 |
0 |
59,909 |
Provision for uncovered liability in invested company |
0 |
0 |
314,153 |
0 |
0 |
0 |
0 |
(228,416) |
Post-Employment Benefit (Complementary Pension Fund) |
146,714 |
1,383,136 |
269,396 |
16,303 |
0 |
40,471 |
71,699 |
477 |
Leasing |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for Onerous Contracts |
637,039 |
307,304 |
0 |
376,700 |
0 |
1,129,860 |
0 |
0 |
Concessions to Pay - UBP |
35,347 |
0 |
28,403 |
0 |
0 |
0 |
0 |
0 |
Sector Charges (statutory tax) |
288,463 |
354,410 |
0 |
0 |
0 |
0 |
19,777 |
0 |
Obligations for asset demobilization (Nuclear Power Plants) |
0 |
0 |
0 |
0 |
0 |
1,423,116 |
0 |
0 |
Advance for future capital Increase |
51,290 |
0 |
2 |
0 |
0 |
0 |
574,921 |
0 |
Others |
102,411 |
4,300 |
41,988 |
1,752,738 |
1,471 |
0 |
0 |
536,740 |
NON-CURRENT TOTAL |
16,391,006 |
8,307,326 |
5,187,869 |
8,609,064 |
17,083 |
10,351,210 |
2,972,021 |
1,486,403 |
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Capital Stock |
6,531,154 |
9,753,953 |
4,359,226 |
11,576,263 |
118,054 |
6,607,258 |
845,510 |
0 |
Capital Reserves |
5,053,045 |
4,916,199 |
0 |
0 |
0 |
0 |
0 |
0 |
Profit Reserves |
9,188,535 |
0 |
1,365,128 |
3,889,972 |
27,652 |
0 |
2,596 |
0 |
Additional Dividend Purposes |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Accumulated Profit/Losses |
672,081 |
(57,668) |
36,746 |
508,045 |
2,416 |
(10,805,299) |
(3,326,467) |
0 |
Other Comprehensive Income |
(1,513,801) |
(1,842,699) |
(184,828) |
(22,616) |
49,231 |
(164,248) |
(110,310) |
0 |
Minority shareholdings |
(17,089) |
15,973 |
16,121 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS’ EQUITY |
19,913,925 |
12,785,758 |
5,592,393 |
15,951,664 |
197,353 |
(4,362,289) |
(2,588,671) |
0 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY TOTAL |
39,804,953 |
22,927,259 |
12,180,619 |
28,246,676 |
226,006 |
7,461,177 |
1,513,860 |
2,414,431 |
LIABILITIES 03/31/2017 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas |
|
|
|
|
|
|
|
CURRENT |
|
|
|
|
|
|
Accounts payable |
123,661 |
1,602,442 |
164,562 |
223,085 |
609,380 |
4,998,323 |
Financig and Loans - principal |
152,987 |
78,161 |
341,745 |
65,548 |
5,967 |
91,235 |
Financig and Loans - charges |
0 |
0 |
94,714 |
0 |
0 |
19,053 |
Debentures |
0 |
0 |
0 |
0 |
0 |
0 |
Taxes and Social Contributions |
74,928 |
73,874 |
178,776 |
46,961 |
27,235 |
46,080 |
Income Tax and Social Contribution |
265 |
0 |
0 |
0 |
0 |
781 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
39,531 |
125,084 |
0 |
0 |
1,884 |
0 |
Advance to clients (Early Sell of Energy) |
0 |
0 |
0 |
0 |
0 |
0 |
Shareholders Remuneration (dividends to pay) |
0 |
0 |
0 |
0 |
0 |
0 |
Estimated Obligations |
17,753 |
21,043 |
31,171 |
6,783 |
15,910 |
50,109 |
Provisions for Contingencies |
0 |
0 |
0 |
0 |
0 |
0 |
Post-Employment Benefit (Complementary Pension Fund) |
1,690 |
5,468 |
9,647 |
447 |
0 |
0 |
Leasing |
0 |
0 |
0 |
0 |
0 |
136,751 |
Provisions for Onerous Contracts |
7,809 |
147,124 |
49,037 |
0 |
6,021 |
758,723 |
Regulatory fees |
30,238 |
32,818 |
23,763 |
41,950 |
0 |
0 |
Regulatory Asset (Installment A – CVA) |
73,673 |
68,216 |
61,604 |
51,464 |
6,981 |
159,926 |
Others |
25,483 |
28,247 |
51,262 |
21,922 |
7,537 |
149,827 |
CURRENT TOTAL |
548,018 |
2,182,477 |
1,006,281 |
458,160 |
680,915 |
6,410,808 |
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
Accounts payable |
0 |
1,161,376 |
0 |
274,605 |
322,922 |
8,018,176 |
Financig and Loans - principal |
1,451,614 |
977,798 |
1,467,691 |
341,609 |
151,649 |
2,242,979 |
Debentures |
0 |
0 |
0 |
0 |
0 |
0 |
Taxes and Contributions |
86,896 |
4,260 |
181,732 |
99,085 |
0 |
0 |
Income Tax and Social Contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
153,600 |
0 |
147,306 |
60,030 |
1,160,611 |
Advance to clients (Early Sell of Energy) |
0 |
0 |
0 |
0 |
0 |
0 |
Estimated Obligations |
3,414 |
0 |
3,273 |
147 |
183 |
0 |
Provisions for Contingencies |
122,070 |
195,361 |
126,866 |
8,321 |
56,153 |
1,646,478 |
Provision for uncovered liabilities on invested comapnies |
0 |
0 |
0 |
0 |
0 |
228,416 |
Post-Employment Benefit (Complementary Pension Fund) |
37,805 |
0 |
0 |
0 |
1,633 |
2,160 |
Leasing |
0 |
0 |
0 |
0 |
0 |
1,010,716 |
Provision for Onerous Contracts |
0 |
0 |
0 |
0 |
0 |
0 |
Concessions to Pay - UBP |
0 |
0 |
0 |
0 |
0 |
0 |
Sector Charges (Statutory Taxes) |
20,847 |
54,377 |
55,799 |
0 |
0 |
0 |
Advance for future capital Increase |
159,155 |
0 |
295,402 |
69,462 |
80,089 |
117,446 |
Regulatory Liability (Installment A – CVA) |
13,500 |
0 |
0 |
0 |
0 |
0 |
Others |
33,958 |
2,349,637 |
503 |
126 |
24,311 |
66,686 |
NON-CURRENT TOTAL |
1,929,259 |
4,896,409 |
2,131,266 |
940,661 |
696,970 |
14,493,668 |
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
Capital Stock |
734,754 |
1,325,369 |
1,272,747 |
475,789 |
684,204 |
4,610,171 |
Capital Reserves |
0 |
0 |
0 |
0 |
0 |
0 |
Profit Reserves |
0 |
0 |
0 |
0 |
0 |
0 |
Additional Dividend Purposes |
0 |
0 |
0 |
0 |
0 |
0 |
Accumulated Profit/Losses |
(1,321,957) |
(2,727,709) |
(2,565,070) |
(805,857) |
(1,340,295) |
(14,646,888) |
Other Comprehensive Income |
(55,692) |
(4,124) |
(21,193) |
(405) |
(2,988) |
(5,642) |
Minority shareholdings |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS’ EQUITY |
(642,895) |
(1,406,464) |
(1,313,516) |
(330,473) |
(659,079) |
(10,042,359) |
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY TOTAL |
1,834,382 |
5,672,422 |
1,824,031 |
1,068,348 |
718,806 |
10,862,117 |
STATEMENT OF INCOME 03/31/2018 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
Operational Revenues |
2,115,073 |
1,117,558 |
489,493 |
1,449,267 |
10 |
733,437 |
74,725 |
106,539 |
|
|
|
|
|
|
|
|
|
Electric Energy Supply (sell) - Generation |
942,319 |
24,572 |
213,071 |
622,633 |
0 |
836,247 |
85,416 |
144,030 |
Electric Energy Supply - Generation |
155,150 |
144,734 |
4,880 |
215,374 |
0 |
0 |
0 |
0 |
Short Term Electric Energy - Generation |
15,152 |
65,291 |
0 |
335,206 |
0 |
0 |
0 |
1,981 |
Renewed Plants Operation and Maintenance Revenue - Generation |
206,185 |
310,730 |
0 |
3,739 |
0 |
0 |
0 |
0 |
Construction Plants Revenue - Generation |
2,833 |
1,392 |
0 |
0 |
0 |
0 |
0 |
0 |
Financial – Return on Investment - Generation |
0 |
12,270 |
0 |
0 |
0 |
0 |
0 |
0 |
Renewed Lines Operation and Maintenance Revenue - Transmission |
342,198 |
341,553 |
173,614 |
153,415 |
0 |
0 |
0 |
0 |
Operation and Maintenance Revenue - Transmission |
9,035 |
24,270 |
31,104 |
2,438 |
0 |
0 |
0 |
434 |
Construction Revenue - Transmission |
33,530 |
132,540 |
10,572 |
16,214 |
0 |
0 |
0 |
1,276 |
Financial – Return on Investment - Transmission |
762,122 |
271,020 |
110,482 |
291,253 |
0 |
0 |
0 |
20,952 |
Others Operational Revenues |
18,351 |
7,308 |
15,547 |
103,749 |
10 |
0 |
691 |
0 |
|
|
|
|
|
|
|
|
|
Deductions to Operational Revenues |
(371,802) |
(218,122) |
(69,777) |
(294,754) |
0 |
(102,810) |
(11,382) |
(62,134) |
|
|
|
|
|
|
|
|
|
Operational Expenses |
(1,109,735) |
(830,502) |
(303,068) |
(1,057,836) |
(8,971) |
(488,059) |
(157,681) |
8,892 |
|
|
|
|
|
|
|
|
|
Personnel, Supplies and Services |
(419,810) |
(295,428) |
(120,274) |
(381,055) |
(964) |
(227,575) |
(43,995) |
(44,816) |
Extraordinary Retirement Plan (PAE) |
(42,694) |
(126,230) |
(25,827) |
(56,523) |
0 |
(12) |
(8,421) |
0 |
Energy Purchased for Resale |
(175,680) |
(55,494) |
(94,050) |
(36,915) |
0 |
0 |
(52,498) |
15,837 |
Charges upon use of eletricity network |
(148,385) |
(157,630) |
(5,023) |
(142,061) |
0 |
(28,594) |
(11,924) |
(12,281) |
Construction |
(36,363) |
(133,932) |
(10,572) |
(16,214) |
0 |
0 |
0 |
(1,276) |
Electric Energy production cost |
(140,658) |
0 |
0 |
0 |
0 |
(78,051) |
(5,616) |
52,110 |
Donations and Contributions |
(12,909) |
(1,935) |
0 |
(630) |
0 |
0 |
0 |
0 |
Depreciation and Amortization |
(64,606) |
(23,036) |
(34,334) |
(107,476) |
(6) |
(127,023) |
(14,544) |
(11,277) |
Operating Provisions |
2,358 |
9,529 |
(5,078) |
(242,637) |
(7,545) |
(7,852) |
(10,856) |
16 |
Others |
(70,988) |
(46,346) |
(7,910) |
(74,325) |
(456) |
(18,952) |
(9,827) |
10,579 |
|
|
|
|
|
|
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
1,005,338 |
287,056 |
186,425 |
391,431 |
(8,961) |
245,378 |
(82,956) |
115,431 |
|
|
|
|
|
|
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from financial investments |
5,086 |
5,227 |
8,805 |
23,646 |
1,793 |
1,245 |
926 |
4 |
Interest, Commission and Rates revenue (loans and financing) |
1,363 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Moratorium Increase on electric energy |
3,372 |
29,979 |
0 |
19,210 |
0 |
0 |
0 |
0 |
Net Monetary Updates |
18,312 |
1,784 |
1,432 |
51,781 |
0 |
1,024 |
0 |
4,344 |
Net Exchange Updates |
903 |
0 |
1,675 |
0 |
0 |
4,807 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Others Financial Revenues |
6,622 |
10,675 |
1,646 |
1,111 |
26 |
13,656 |
10 |
1,146 |
Debt Charges - financing and loans |
(185,893) |
(55,660) |
(51,087) |
(82,367) |
0 |
(15,553) |
(82,298) |
(56,438) |
Debt Charges - accounts payable |
0 |
0 |
(133) |
0 |
0 |
0 |
0 |
0 |
Charges – shareholders remuneration |
0 |
0 |
(1,296) |
0 |
0 |
0 |
(1,468) |
0 |
Passive monetary variation |
(31,317) |
(3,837) |
(4,699) |
(151,688) |
0 |
(2,512) |
0 |
(12,639) |
Passive exchange variation |
(4,067) |
0 |
(8,384) |
(14,841) |
0 |
(5,175) |
0 |
0 |
Losses on derivatives |
0 |
0 |
0 |
(15,585) |
0 |
0 |
0 |
0 |
Others Financial Expenses |
(20,357) |
(12,123) |
(8,265) |
(7,902) |
(42) |
(39,262) |
(8,946) |
(373) |
|
|
|
|
|
|
|
|
|
FINANCIAL RESULT |
(205,976) |
(23,955) |
(60,306) |
(176,635) |
1,778 |
(41,770) |
(91,776) |
(63,956) |
|
|
|
|
|
|
|
|
|
EQUITY PARTICIPATION RESULT |
(44,112) |
24,334 |
(42,217) |
81,022 |
2,705 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
755,250 |
287,435 |
83,902 |
295,818 |
(4,478) |
203,608 |
(174,732) |
51,475 |
|
|
|
|
|
|
|
|
|
Income Tax and Social Contribution and Fiscal Incentives Revenue |
(87,067) |
(82,845) |
(41,557) |
32,773 |
(83) |
(42,117) |
0 |
1,178 |
|
|
|
|
|
|
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
668,183 |
204,590 |
42,345 |
328,591 |
(4,561) |
161,491 |
(174,732) |
52,653 |
|
|
|
|
|
|
|
|
|
Minority Participation |
20,373 |
0 |
(766) |
0 |
0 |
0 |
0 |
0 |
NET PROFIT OF THE PERIOD |
647,810 |
204,590 |
41,579 |
328,591 |
(4,561) |
161,491 |
(174,732) |
52,653 |
STATEMENT OF INCOME 03/31/2018 |
ED Rondônia |
ED Piauí |
ED Alagoas |
ED Acre |
ED Roraima |
Amazonas D |
Operational Revenue |
346,233 |
405,204 |
448,324 |
114,980 |
95,208 |
644,091 |
|
|
|
|
|
|
|
Supply (sell) of electric energy - Generation |
0 |
0 |
0 |
0 |
0 |
0 |
Supply of electric energy - Generation |
0 |
0 |
0 |
0 |
0 |
0 |
Short Term electric Energy - Generation |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
Electric Energy Supply - Distribution |
413,101 |
394,836 |
550,198 |
148,426 |
127,418 |
778,646 |
Short Term Electric Energy - Distribution |
52,184 |
9,559 |
0 |
4,050 |
0 |
12,078 |
Construction Revenue - Distribution |
21,251 |
29,230 |
17,311 |
3,457 |
4,341 |
59,713 |
Regulatory Asset and Liability (Installment A – CVA) |
(4,246) |
8,255 |
56,384 |
22,503 |
(1,210) |
(37,312) |
|
|
|
|
|
|
|
Other Operational Revenues |
38,537 |
176,506 |
34,764 |
5,148 |
4,742 |
32,883 |
|
|
|
|
|
|
|
Deductions to Operational Revenues |
(174,594) |
(213,182) |
(210,333) |
(68,604) |
(40,083) |
(201,917) |
|
|
|
|
|
|
|
Operational Expenses |
(478,391) |
(608,972) |
(445,707) |
(137,135) |
(105,728) |
(1,467,275) |
|
|
|
|
|
|
|
Personnel, Supplies and Services |
(162,841) |
(84,129) |
(64,201) |
(30,478) |
(33,741) |
(153,517) |
Energy Purchased for Resale |
(285,445) |
(215,551) |
(237,051) |
(143,995) |
(54,142) |
(496,712) |
Charges upon use of eletricity network |
(10,322) |
(51,348) |
(39,015) |
(1,972) |
0 |
(62,473) |
Construction |
(21,251) |
(29,230) |
(17,311) |
(3,457) |
(4,341) |
(59,713) |
Electric Energy production cost |
0 |
0 |
0 |
53,656 |
(21,630) |
(337,255) |
Donations and Contributions |
(134) |
0 |
(72) |
0 |
0 |
0 |
Depreciation and Amortization |
(11,018) |
(12,119) |
(11,682) |
(6,466) |
(2,427) |
(49,268) |
Operating Provisions |
23,498 |
(182,174) |
(72,035) |
11,315 |
12,349 |
(192,457) |
Others |
(10,878) |
(34,421) |
(4,340) |
(15,738) |
(1,796) |
(115,880) |
|
|
|
|
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
(132,158) |
(203,768) |
2,617 |
(22,155) |
(10,520) |
(823,184) |
|
|
|
|
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Investment Revenues |
1,158 |
17 |
527 |
85 |
51 |
540 |
Interest, Commission and Rates revenue (loans and financing) |
0 |
0 |
0 |
0 |
0 |
0 |
Moratorium Increase on electric energy |
10,522 |
22,933 |
14,758 |
2,747 |
(14,678) |
20,614 |
Net Monetary Updates |
72,629 |
6,128 |
3,415 |
4,288 |
2,597 |
463 |
Net Exchange Updates |
0 |
0 |
0 |
0 |
0 |
1,101 |
Net Regulatory Asset (Installment A – CVA) |
2,461 |
3,915 |
19,153 |
0 |
1,229 |
(6,749) |
Others Financial Revenues |
(712) |
619 |
(1,345) |
618 |
152 |
12,298 |
Debt Charges - financing and loans |
(28,045) |
(36,422) |
(44,307) |
(7,473) |
(7,219) |
(69,763) |
Debt Charges - accounts payable |
0 |
0 |
0 |
0 |
0 |
(351,268) |
Charges – leasing |
0 |
0 |
0 |
0 |
0 |
(78,173) |
Passive monetary variation |
(125,967) |
(21,653) |
(4,810) |
(21,507) |
(25,820) |
0 |
Passive exchange variation |
0 |
0 |
(8) |
0 |
0 |
0 |
Net Regulatory Liability (Installment A – CVA) |
(727) |
0 |
(5,634) |
0 |
0 |
1,924 |
Other Financial Expenses |
(19,417) |
(8,651) |
(5,628) |
(1,429) |
(47) |
(47,454) |
|
|
|
|
|
|
|
FINANCIAL RESULT |
(88,098) |
(33,114) |
(23,879) |
(22,671) |
(43,734) |
(516,467) |
|
|
|
|
|
|
|
EQUITY PARTICIPATIONS RESULT |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
(220,256) |
(236,882) |
(21,262) |
(44,826) |
(54,254) |
(1,339,651) |
|
|
|
|
|
|
|
Income Tax and Social Contribution and Fiscal Incentives Revenue |
0 |
0 |
(31,586) |
0 |
0 |
0 |
|
|
|
|
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
(220,256) |
(236,882) |
(52,848) |
(44,826) |
(54,254) |
(1,339,651) |
|
|
|
|
|
|
|
Minority Participation |
0 |
0 |
0 |
0 |
0 |
0 |
NET PROFIT OF THE PERIOD |
(220,256) |
(236,882) |
(52,848) |
(44,826) |
(54,254) |
(1,339,651) |
STATEMENT OF INCOME 03/31/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
Operational Revenues |
2,443,462.00 |
1,239,917.00 |
473,255.00 |
1,506,293.00 |
0.00 |
697,295.00 |
105,403.00 |
72,018.00 |
|
|
|
|
|
|
|
|
|
Electric Energy Supply (sell) - Generation |
1,039,782.00 |
29,441.00 |
131,354.00 |
590,271.00 |
0.00 |
792,117.00 |
115,392.00 |
110,616.00 |
Electric Energy Supply - Generation |
47,843.00 |
205,747.00 |
0.00 |
309,091.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Electric Energy - Generation |
27,194.00 |
49,538.00 |
53,385.00 |
266,184.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Renewed Plants Operation and Maintenance Revenue - Generation |
213,453.00 |
346,510.00 |
0.00 |
3,940.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Construction Plants Revenue - Generation |
1,333.00 |
5,023.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial – Return on Investment - Generation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Renewed Lines Operation and Maintenance Revenue - Transmission |
318,209.00 |
249,179.00 |
153,321.00 |
115,067.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operation and Maintenance Revenue - Transmission |
9,568.00 |
21,273.00 |
28,837.00 |
4,102.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Construction Revenue - Transmission |
48,343.00 |
92,859.00 |
14,460.00 |
18,438.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial – Return on Investment - Transmission |
954,950.00 |
402,565.00 |
128,362.00 |
307,484.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Others Operational Revenues |
7,164.00 |
13,720.00 |
11,208.00 |
92,032.00 |
0.00 |
0.00 |
482.00 |
0.00 |
|
|
|
|
|
|
|
|
|
Deductions to Operational Revenues |
(224,377.00) |
(175,938.00) |
(47,672.00) |
(200,316.00) |
0.00 |
(94,822.00) |
(10,471.00) |
(38,598.00) |
|
|
|
|
|
|
|
|
|
Operational Expenses |
(1,139,552.00) |
(862,313.00) |
(244,261.00) |
(975,170.00) |
(1,316.00) |
(478,528.00) |
(192,852.00) |
(62,947.00) |
|
|
|
|
|
|
|
|
|
Personnel, Supplies and Services |
(464,322.00) |
(320,270.00) |
(118,010.00) |
(384,118.00) |
(1,021.00) |
(208,853.00) |
(57,527.00) |
(37,299.00) |
Investigation findings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Energy Purchased for Resale |
(189,004.00) |
(68,128.00) |
(48,826.00) |
(62,850.00) |
0.00 |
0.00 |
(53,020.00) |
(3,835.00) |
Charges upon use of eletricity network |
(129,481.00) |
(178,077.00) |
(6,821.00) |
(137,544.00) |
0.00 |
(24,874.00) |
(11,931.00) |
(6,153.00) |
Construction |
(49,676.00) |
(97,882.00) |
(14,460.00) |
(18,438.00) |
0.00 |
0.00 |
0.00 |
0.00 |
Electric Energy production cost |
(135,968.00) |
0.00 |
0.00 |
0.00 |
0.00 |
(101,477.00) |
(9,461.00) |
0.00 |
Remuneration and reimbursement (Financial compensation for water resources usage) |
(36,927.00) |
(1,285.00) |
(2,588.00) |
(48,941.00) |
0.00 |
0.00 |
0.00 |
(832.00) |
Depreciation and Amortization |
(60,351.00) |
(25,101.00) |
(44,973.00) |
(114,522.00) |
(7.00) |
(99,107.00) |
(18,654.00) |
(15,673.00) |
Operating Provisions |
10,550.00 |
(152,273.00) |
3,377.00 |
(132,570.00) |
0.00 |
(20,545.00) |
(38,355.00) |
(669.00) |
Others |
(84,373.00) |
(19,297.00) |
(11,960.00) |
(76,187.00) |
(288.00) |
(23,672.00) |
(3,904.00) |
1,514.00 |
|
|
|
|
|
|
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
1,303,910.00 |
377,604.00 |
228,994.00 |
531,123.00 |
(1,316.00) |
218,767.00 |
(87,449.00) |
9,071.00 |
|
|
|
|
|
|
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from financial investments |
13,564.00 |
9,952.00 |
12,777.00 |
16,260.00 |
1,904.00 |
954.00 |
1,978.00 |
183.00 |
Interest, Commission and Rates revenue (loans and financing) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt Charges |
(283,158.00) |
(70,662.00) |
(133,402.00) |
(141,468.00) |
0.00 |
(21,161.00) |
(147,681.00) |
(74,814.00) |
Charges – shareholders remuneration |
0.00 |
0.00 |
(2,724.00) |
0.00 |
0.00 |
0.00 |
(2,591.00) |
0.00 |
Moratorium Increase on electric energy |
21,095.00 |
3,822.00 |
0.00 |
27,309.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Monetary Updates |
(16,546.00) |
5,695.00 |
111.00 |
13,242.00 |
0.00 |
(1,555.00) |
0.00 |
(4,192.00) |
Net Exchange Updates |
9,736.00 |
0.00 |
2,909.00 |
24,378.00 |
0.00 |
1,615.00 |
23.00 |
0.00 |
Other Financial Revenues |
5,243.00 |
7,961.00 |
24,565.00 |
(1,987.00) |
203.00 |
7,908.00 |
377.00 |
5.00 |
Other Financial Expenses |
(85,748.00) |
(10,031.00) |
(7,897.00) |
(19,097.00) |
(48.00) |
(33,451.00) |
(207.00) |
(633.00) |
Derivatives |
0.00 |
0.00 |
0.00 |
116,856.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
FINANCIAL RESULT |
(335,814.00) |
(53,263.00) |
(103,661.00) |
35,493.00 |
2,059.00 |
(45,690.00) |
(148,101.00) |
(79,451.00) |
|
|
|
|
|
|
|
|
|
EQUITY PARTICIPATION RESULT |
35,878.00 |
20,548.00 |
(45,418.00) |
55,299.00 |
1,844.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
1,003,974.00 |
344,889.00 |
79,915.00 |
621,915.00 |
2,587.00 |
173,077.00 |
(235,550.00) |
(70,380.00) |
|
|
|
|
|
|
|
|
|
Income Tax and Social Contribution and Fiscal Incentives Revenue |
(332,594.00) |
(135,166.00) |
(42,127.00) |
(113,869.00) |
(171.00) |
(25,513.00) |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
671,380.00 |
209,723.00 |
37,788.00 |
508,046.00 |
2,416.00 |
147,564.00 |
(235,550.00) |
(70,380.00) |
|
|
|
|
|
|
|
|
|
Minority Participation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NET PROFIT OF THE PERIOD |
671,380.00 |
209,723.00 |
37,788.00 |
508,046.00 |
2,416.00 |
147,564.00 |
(235,550.00) |
(70,380.00) |
STATEMENT OF INCOME 03/31/2017 |
ED Rondônia |
ED Piauí |
ED Alagoas |
ED Acre |
ED Roraima |
Amazonas D |
Operational Revenue |
328,241 |
282,808 |
296,689 |
96,355 |
83,566 |
538,637 |
|
|
|
|
|
|
|
Supply (sell) of electric energy |
0 |
0 |
0 |
0 |
0 |
0 |
Supply of electric energy - Generation |
0 |
0 |
0 |
0 |
0 |
122,493 |
Short Term electric Energy |
0 |
19,110 |
0 |
20,751 |
0 |
69,054 |
Operation and Maintenance (Renewed Plants) Revenue |
0 |
0 |
0 |
0 |
0 |
0 |
Plants Construction Revenue |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
Electric Energy Supply - Distribution |
425,152 |
356,565 |
231,267 |
140,280 |
108,073 |
559,732 |
Construction Revenue - Distribution |
19,998 |
32,149 |
22,698 |
(2,094) |
1,506 |
28,454 |
Regulatory Asset and Liability (Installment A – CVA) |
31,270 |
1,979 |
11,632 |
(8,618) |
11,819 |
(68,228) |
Other Operational Revenues |
25,757 |
20,586 |
197,326 |
5,222 |
2,817 |
20,538 |
|
|
|
|
|
|
|
Deductions to Operational Revenues |
(173,936) |
(147,581) |
(166,234) |
(59,186) |
(40,649) |
(193,406) |
|
|
|
|
|
|
|
Operational Expenses |
(350,202) |
(329,697) |
(324,377) |
(122,129) |
(116,886) |
(683,204) |
|
|
|
|
|
|
|
Personnel, Supplies and Services |
(65,556) |
(65,906) |
(82,018) |
(23,421) |
(33,330) |
(155,207) |
Electric Energy puchased for resale |
(207,311) |
(347,807) |
(192,996) |
(122,588) |
(56,982) |
(457,860) |
Charges on Eletric Energy Grid Usage |
(14,121) |
(4,413) |
(14,652) |
(2,221) |
0 |
0 |
Construction |
(19,998) |
(32,149) |
(22,698) |
2,094 |
(1,506) |
(28,454) |
Fuel used for electric energy production |
0 |
129,982 |
0 |
50,016 |
(8,894) |
68,019 |
Remuneration and reimbursement (Financial compensation for water resources usage) |
0 |
0 |
0 |
0 |
0 |
0 |
Depreciation and Amortization |
(10,871) |
(9,971) |
(10,898) |
(6,872) |
(2,547) |
(40,569) |
Operating Provisions |
(12,281) |
28,897 |
16,779 |
(3,956) |
(12,984) |
867 |
Others |
(20,064) |
(28,330) |
(17,894) |
(15,181) |
(643) |
(70,000) |
|
|
|
|
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
(21,961) |
(46,889) |
(27,688) |
(25,774) |
(33,320) |
(144,567) |
|
|
|
|
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Investment Revenues |
1,291 |
136 |
0 |
192 |
403 |
1,287 |
Interest, Commission and Rates revenue (loans and financing) |
0 |
0 |
0 |
0 |
0 |
0 |
Debt Charges |
(59,487) |
(173,415) |
(63,969) |
(13,365) |
(3,912) |
(576,482) |
Charges – leasing |
0 |
0 |
0 |
0 |
0 |
(80,899) |
Charges – shareholders remuneration |
0 |
0 |
0 |
0 |
0 |
0 |
Moratorium Increase on electric energy |
13,459 |
8,845 |
25,924 |
3,111 |
(18,480) |
13,757 |
Net Monetary Updates |
1,619 |
111,189 |
(17,428) |
(15,688) |
0 |
(26,342) |
Net Exchange Updates |
38 |
0 |
0 |
0 |
0 |
0 |
Net Regulatory Liability (Installment A – CVA) |
1,132 |
(498) |
1,237 |
0 |
(46) |
(9,230) |
Other Financial Revenues |
(518) |
(6,360) |
698 |
644 |
5,587 |
123,246 |
Other Financial Expenses |
(4,696) |
(3,554) |
(10,552) |
(5,816) |
0 |
(8,495) |
|
|
|
|
|
|
|
FINANCIAL RESULT |
(47,162) |
(63,657) |
(64,090) |
(30,922) |
(16,448) |
(563,158) |
|
|
|
|
|
|
|
EQUITY PARTICIPATIONS RESULT |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
(69,123) |
(110,546) |
(91,778) |
(56,696) |
(49,768) |
(707,725) |
|
|
|
|
|
|
|
Income Tax and Social Contribution and Fiscal Incentives Revenue |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
(69,123) |
(110,546) |
(91,778) |
(56,696) |
(49,768) |
(707,725) |
|
|
|
|
|
|
|
NET PROFIT OF THE PERIOD |
(69,123) |
(110,546) |
(91,778) |
(56,696) |
(49,768) |
(707,725) |
CASH FLOW 03/31/2018 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletronuclear |
CGTEE |
Eletropar |
Amazonas GT |
Operating Activities |
|
|
|
|
|
|
|
|
Profit (loss) before income tax and social contribution |
755,250 |
287,435 |
83,902 |
295,818 |
203,608 |
(174,732) |
(4,478) |
51,475 |
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
64,606 |
23,036 |
34,334 |
107,476 |
127,023 |
14,544 |
6 |
11,277 |
Net monetary variation |
13,005 |
2,053 |
3,267 |
99,907 |
2,451 |
0 |
0 |
8,295 |
Net exchange variation |
3,164 |
0 |
6,709 |
14,841 |
368 |
0 |
0 |
0 |
Financial Charges |
194,893 |
55,660 |
50,945 |
82,367 |
15,553 |
82,298 |
0 |
56,438 |
Equity Result |
44,112 |
(24,334) |
42,217 |
(81,022) |
0 |
0 |
(2,705) |
0 |
Provision for uncovered liability |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for doubtful credit liquidation |
44,219 |
17,614 |
1,593 |
29,688 |
0 |
0 |
0 |
0 |
Provisions for contingencies |
(1,356) |
31,379 |
3,485 |
43,053 |
18,175 |
10,856 |
0 |
(405) |
Provision for staff realignment |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for loss on Investments |
(9,869) |
0 |
0 |
17,165 |
0 |
0 |
0 |
0 |
Provision for reduction on recoverable amount of Investment |
0 |
0 |
0 |
0 |
203,519 |
0 |
0 |
0 |
Provision for onerous contracts |
(35,352) |
0 |
0 |
0 |
(203,519) |
0 |
0 |
0 |
Provision for loss on Financial Asset |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Global reversal reserve charges |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Adjustment to Present Value / Market Value |
0 |
0 |
144 |
0 |
35,540 |
0 |
0 |
0 |
Minority Participation in Result |
(20,373) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Charges on Shareholders funds |
0 |
0 |
1,296 |
0 |
0 |
1,468 |
0 |
0 |
Financial Asset Revenue |
(762,122) |
(283,290) |
(110,482) |
(291,253) |
0 |
0 |
0 |
(20,952) |
Derivatives |
0 |
0 |
0 |
15,585 |
0 |
0 |
0 |
0 |
Others |
21,246 |
81,942 |
(174,116) |
110,540 |
75,798 |
1,634 |
0 |
70,006 |
(Increase) decrease on operating asset/liability |
(164,397) |
(433,926) |
(7,623) |
(297,512) |
(220,864) |
35,592 |
22,158 |
(185,839) |
|
|
|
|
|
|
|
|
|
Cash from Operating Activities |
147,026 |
(242,431) |
(64,329) |
146,653 |
257,652 |
(28,340) |
14,981 |
(9,705) |
|
|
|
|
|
|
|
|
|
Payment of financial charges |
(239,134) |
(52,902) |
(51,306) |
(75,709) |
(105,743) |
(75) |
0 |
0 |
Payment of charges of global reversal reserve |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Financial charges receivable |
15 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Remuneration from equity investments received |
4,126 |
0 |
0 |
8,600 |
0 |
0 |
1,794 |
0 |
Annual allowed Revenue Receiving (Financial Asset) |
78,009 |
0 |
276,936 |
124,400 |
0 |
0 |
0 |
0 |
Financial Asset Indemnities Receiving (RBSE) |
904,844 |
509,434 |
121,342 |
241,093 |
0 |
0 |
0 |
0 |
Payment of income tax and social contribution |
(268,171) |
(450) |
(21,319) |
(194,394) |
(22,032) |
0 |
(83) |
0 |
Complementary pension fund payment |
(11,819) |
(52,258) |
(1,883) |
2,408 |
0 |
1,074 |
0 |
0 |
Payment of lawsuit contingencies |
0 |
(7,917) |
0 |
0 |
0 |
0 |
0 |
0 |
Lawsuit Deposits |
(11,646) |
(2,738) |
(3,602) |
34,019 |
(4,221) |
(973) |
0 |
13,491 |
|
|
|
|
|
|
|
|
|
Net Cash from Operating Activities |
603,250 |
150,738 |
255,839 |
287,070 |
125,656 |
(28,314) |
16,692 |
3,786 |
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Loans and financing obtained |
0 |
242,724 |
0 |
0 |
5,900 |
0 |
0 |
0 |
Loans and financing payable - principal |
(184,223) |
(118,712) |
(247,914) |
(143,444) |
(50,002) |
(497) |
0 |
0 |
Payment to Shareholders |
0 |
0 |
0 |
0 |
0 |
(1,468) |
0 |
0 |
Payment of refinancing of taxes and contributions - Principal |
(28,317) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Global Reversion Reserve Replacement |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance for Future Capital Increase (AFAC) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
839 |
0 |
0 |
0 |
0 |
2,574 |
0 |
0 |
Net Cash from Financing Activities |
(211,701) |
124,012 |
(247,914) |
(143,444) |
(44,102) |
609 |
0 |
0 |
|
|
|
|
|
|
|
|
|
Investment Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing and Loans Concessions |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Receiving of Loans and Financing Ceded |
9,479 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition of property, unit and equipment |
(37,539) |
(46,300) |
(1,763) |
(4,289) |
(92,782) |
(837) |
(18) |
(1,353) |
Acquisition of intangible assets |
(939) |
(769) |
0 |
0 |
(1,340) |
(29) |
2 |
0 |
Acquisition of concession assets |
(36,355) |
(67,943) |
(10,572) |
(20,204) |
0 |
0 |
0 |
(1,231) |
Concession for advance of future capital increase |
(712) |
0 |
(2,550) |
0 |
0 |
0 |
0 |
0 |
Acquisition/Contribution of capital in equity participation |
(23,810) |
(111,482) |
0 |
(149,029) |
0 |
0 |
0 |
0 |
Concession for Future Capital Increase |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
(290,724) |
3,972 |
(6,191) |
17,177 |
13,102 |
0 |
0 |
0 |
Net Cash from investments activities |
(380,600) |
(222,522) |
(21,076) |
(156,345) |
(81,020) |
(866) |
(17) |
(2,584) |
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
10,949 |
52,228 |
(13,151) |
(12,719) |
534 |
(28,571) |
16,676 |
1,202 |
Cash and cash equivalent – beginning of period |
23,473 |
181,262 |
20,324 |
19,908 |
1,064 |
59,984 |
1,868 |
10,560 |
Cash and cash equivalent – end of period |
34,422 |
233,490 |
7,173 |
7,189 |
1,598 |
31,413 |
18,545 |
11,762 |
|
10,949 |
52,228 |
(13,151) |
(12,719) |
534 |
(28,571) |
16,677 |
1,202 |
CASH FLOW 03/31/2018 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Roraima |
ED Acre |
Amazonas Energia |
Operating Activities |
|
|
|
|
|
|
Profit (loss) before income tax and social contribution |
(21,262) |
(220,256) |
(236,882) |
(54,254) |
(44,826) |
(1,339,651) |
|
|
|
|
|
|
|
Depreciation and amortization |
11,682 |
11,018 |
12,119 |
2,427 |
6,466 |
49,268 |
Net monetary variation |
1,395 |
53,338 |
6,365 |
0 |
17,219 |
(463) |
Net exchange variation |
8 |
0 |
0 |
0 |
0 |
(1,101) |
Financing charges |
44,307 |
28,045 |
31,649 |
7,219 |
7,473 |
408,916 |
Equity Method Result |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for uncovered liability |
0 |
0 |
0 |
0 |
0 |
(52,653) |
Provision for doubtful credit liquidation |
53,102 |
31,177 |
75,735 |
7,845 |
(886) |
179,856 |
Provisions for contingencies |
3,924 |
27,290 |
118,924 |
0 |
(1,788) |
65,254 |
Provision for staff realignment |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for loss with Investments |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for reduction on recoverable amount of Investment |
0 |
0 |
(12,485) |
(1,767) |
(4,290) |
0 |
Provision for onerous contracts |
0 |
(71,682) |
0 |
(18,427) |
(4,351) |
0 |
Provision for loss with Financial Asset |
0 |
(10,506) |
0 |
0 |
0 |
0 |
Global reversal reserve charges |
0 |
0 |
0 |
0 |
0 |
0 |
Adjustment to Present Value / Market Value |
64 |
0 |
0 |
0 |
0 |
0 |
Minority Participation in Result |
0 |
0 |
0 |
0 |
0 |
0 |
Charges on Shareholders funds |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Asset Revenue |
0 |
0 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
174,294 |
508 |
23,946 |
286 |
0 |
12,427 |
(Increase) decrease on operating asset/liability |
(327,536) |
165,957 |
(47,555) |
41,681 |
28,440 |
641,257 |
|
|
|
|
|
|
|
Cash from Operating Activities |
(60,022) |
14,889 |
(28,184) |
(14,990) |
3,457 |
(36,890) |
|
|
|
|
|
|
|
Payment of financial charges |
0 |
(2,744) |
(14,198) |
(441) |
(438) |
0 |
Payment of charges of global reversal reserve |
0 |
0 |
0 |
0 |
0 |
0 |
Financial charges receivable |
0 |
0 |
0 |
0 |
0 |
0 |
Remuneration from equity investments received |
0 |
0 |
0 |
0 |
0 |
0 |
Annual allowed Revenue Receiving (Financial Asset) |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Asset Indemnities Receiving |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of income tax and social contribution |
(31,586) |
0 |
0 |
0 |
0 |
0 |
Complementary pension fund payment |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of lawsuit contingencies |
(1,900) |
0 |
(8,187) |
0 |
0 |
0 |
Lawsuit Deposits |
1,205 |
(25,279) |
(6,621) |
(8,948) |
(121) |
(17,990) |
|
|
|
|
|
|
|
Net Cash from Operating Activities |
(92,303) |
(13,134) |
(57,190) |
(24,379) |
2,898 |
(54,880) |
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
Loans and financing obtained |
55,696 |
47,557 |
88,018 |
32,924 |
955 |
128,710 |
Loans and financing payable - principal |
(6,116) |
(4,491) |
(10,148) |
0 |
(1,353) |
0 |
Payment to Shareholders |
0 |
0 |
0 |
0 |
0 |
0 |
Global Reversal Reserve Replacement |
0 |
0 |
0 |
0 |
0 |
0 |
Receiving of advance for future capital increase (AFAC) |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of refinancing of taxes and contributions – Principal |
(3,472) |
0 |
0 |
0 |
0 |
0 |
Others |
0 |
0 |
0 |
0 |
1,538 |
0 |
Net Cash from Financing Activities |
46,108 |
43,066 |
77,870 |
32,924 |
1,140 |
128,710 |
|
|
|
|
|
|
|
Investment Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing and Loans Concessions |
0 |
0 |
0 |
0 |
0 |
0 |
Receiving of Loans and Financing Ceded |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition of property, unit and equipment |
511 |
24 |
(114) |
(216) |
(204) |
(1,723) |
Acquisition of intangible assets |
(73) |
(880) |
(805) |
206 |
(52) |
(21,793) |
Acquisition of concession assets |
4,933 |
(28,097) |
(20,844) |
(4,268) |
(3,417) |
(57,716) |
Concession for advance of future capital increase |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition/Contribution of capital in equity participation |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
1,057 |
0 |
0 |
0 |
(1,207) |
0 |
Net Cash from investments activities |
6,428 |
(28,953) |
(21,763) |
(4,278) |
(4,880) |
(81,232) |
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
(39,767) |
979 |
(1,083) |
4,267 |
(842) |
(7,402) |
Cash and cash equivalent – beginning of period |
71,014 |
18,532 |
11,547 |
5,358 |
10,401 |
77,563 |
Cash and cash equivalent – end of period |
31,247 |
19,511 |
10,464 |
9,626 |
9,559 |
70,161 |
|
(39,767) |
979 |
(1,083) |
4,268 |
(842) |
(7,402) |
CASH FLOW 03/31/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletronuclear |
CGTEE |
Eletropar |
Amazonas GT |
Operating Activities |
|
|
|
|
|
|
|
|
Profit (loss) before income tax and social contribution |
1,003,974 |
344,889 |
79,915 |
621,915 |
173,077 |
(235,550) |
2,587 |
(70,380) |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
60,351 |
25,101 |
44,973 |
114,522 |
99,107 |
19,428 |
7 |
15,673 |
Monetary net variation |
28,482 |
0 |
(111) |
(13,243) |
1,555 |
0 |
0 |
3,743 |
Exchange net variation |
(9,573) |
(5,695) |
(2,909) |
(24,377) |
(1,615) |
(23) |
0 |
0 |
Financing charges |
350,212 |
70,662 |
108,443 |
141,468 |
21,161 |
136,714 |
0 |
74,814 |
Equity Method Result |
(35,878) |
(20,548) |
45,418 |
(55,299) |
0 |
0 |
(1,844) |
0 |
Provision for uncovered liability |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for doubtful credit liquidation |
3,951 |
(424) |
496 |
23,613 |
1,480 |
0 |
0 |
0 |
Provisions for contingencies |
2,942 |
31,774 |
(3,873) |
108,957 |
10,132 |
38,355 |
0 |
0 |
Provision for staff realignment |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for investment loss |
(2,025) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for reduction on recoverable amount of Investment |
0 |
93,525 |
0 |
0 |
220,381 |
0 |
0 |
0 |
Provision for onerous contracts |
(15,418) |
27,397 |
0 |
0 |
(220,381) |
0 |
0 |
0 |
Provision for loss with Financial Asset |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Global reversal reserve charges |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Adjustment to Present Value / Market Amount |
0 |
0 |
173 |
0 |
20,646 |
0 |
0 |
0 |
Minority Participation in Result |
701 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Charges on Shareholders remuneration |
0 |
0 |
2,724 |
0 |
0 |
2,591 |
0 |
0 |
Financial Asset Revenue |
(954,950) |
(417,368) |
(128,362) |
(307,484) |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
(116,856) |
0 |
0 |
0 |
0 |
Others |
(9,905) |
18,931 |
(172,232) |
(2,860) |
104,128 |
1 |
0 |
0 |
(Increase) decrease on operating asset/liability |
205,524 |
(117,900) |
(383,610) |
(109,791) |
(176,620) |
38,865 |
6,717 |
465 |
|
|
|
|
|
|
|
|
|
Cash from Operating Activities |
628,388 |
50,344 |
(408,955) |
380,565 |
253,051 |
381 |
7,467 |
24,315 |
|
|
|
|
|
|
|
|
|
Payment of financial charges |
(355,932) |
(70,394) |
(184,471) |
(92,908) |
(64,509) |
(122) |
0 |
0 |
Payment of charges of global reversal reserve |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Financial charges receivable |
28 |
0 |
30 |
0 |
0 |
0 |
0 |
0 |
Remuneration from equity investments received |
66,000 |
4,069 |
0 |
13,745 |
0 |
0 |
1,692 |
0 |
Annual allowed Revenue Receiving (Financial Asset) |
72,181 |
(30,367) |
247,544 |
123,732 |
0 |
0 |
0 |
0 |
Financial Asset Indemnities Receiving |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of income tax and social contribution |
(137,964) |
(1,682) |
(1,082) |
(158,795) |
(14,967) |
0 |
(171) |
0 |
Complementary pension fund payment |
(13,963) |
(59,606) |
(1,575) |
0 |
0 |
0 |
0 |
0 |
Payment of lawsuit contingencies |
0 |
(19,984) |
0 |
(8,245) |
0 |
0 |
0 |
0 |
Lawsuit Deposits |
(19,619) |
538,390 |
(7,800) |
(8,078) |
(3,944) |
(469) |
0 |
(26,795) |
|
|
|
|
|
|
|
|
|
Net Cash from Operating Activities |
239,119 |
410,770 |
(356,309) |
250,016 |
169,631 |
(210) |
8,987 |
(2,480) |
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Loans and financing obtained |
0 |
193,164 |
690,000 |
499,999 |
0 |
0 |
0 |
0 |
Loans and financing payment - principal |
(295,356) |
(431,280) |
(302,747) |
(156,903) |
(29,927) |
(3,877) |
0 |
0 |
Payment to Shareholders |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of Refinancing of taxes and contribution - principal |
(25,690) |
0 |
(4,658) |
0 |
0 |
0 |
0 |
0 |
Global Reversal Reserve Replacement |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance for Future Capital Increase (AFAC) |
0 |
(13,600) |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Net Cash from Financing Activities |
(321,046) |
(251,716) |
382,595 |
343,096 |
(29,927) |
(3,877) |
0 |
0 |
|
|
|
|
|
|
|
|
|
Investment Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing and Loans Concessions |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Receiving of Loans and Financing Ceded |
5,632 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition of fixed assets |
(13,480) |
(73,965) |
(5,510) |
(10,659) |
(93,640) |
(1,544) |
0 |
(16,000) |
Acquisition of intangible assets |
(1,631) |
(1,751) |
(870) |
0 |
(951) |
(136) |
(9) |
0 |
Acquisition of concession assets |
(48,567) |
0 |
(14,461) |
(15,209) |
0 |
0 |
0 |
0 |
Concession for advance of future capital increase |
(3,430) |
0 |
2,047 |
(254) |
0 |
0 |
0 |
0 |
Acquisition/Contribution of capital in equity participation |
(202,055) |
(111,546) |
(12,701) |
(184,218) |
0 |
0 |
0 |
0 |
Concession for advance of future capital increase |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
335,873 |
(9,762) |
9 |
99,731 |
(57,539) |
0 |
0 |
0 |
Net Cash from Investments activities |
72,342 |
(197,024) |
(31,486) |
(110,609) |
(152,130) |
(1,680) |
(9) |
(16,000) |
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
(9,585) |
(37,970) |
(5,200) |
482,503 |
(12,426) |
(5,767) |
8,978 |
(18,480) |
Cash and cash equivalent – beginning of period |
35,220 |
140,399 |
36,843 |
8,992 |
15,323 |
56,007 |
499 |
23,622 |
Cash and cash equivalent – end of period |
25,635 |
102,429 |
31,643 |
491,495 |
2,897 |
50,240 |
9,477 |
5,142 |
|
(9,585) |
(37,970) |
(5,200) |
482,503 |
(12,426) |
(5,767) |
8,978 |
(18,480) |
CASH FLOW 03/31/2017 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas Energia |
Operating Activities |
|
|
|
|
|
|
Profit (loss) before income tax and social contribution |
(69,123) |
(110,546) |
(91,778) |
(49,768) |
(56,696) |
(707,725) |
|
|
|
|
|
|
|
Depreciation and amortization |
10,871 |
9,971 |
10,898 |
2,547 |
6,872 |
40,569 |
Net monetary variation |
(5,485) |
28,454 |
850 |
0 |
(15,229) |
0 |
Net exchange variation |
0 |
0 |
0 |
0 |
0 |
(1,633) |
Financing charges |
49,120 |
33,772 |
59,955 |
522 |
13,824 |
165,291 |
Equity Result |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for uncovered liability |
0 |
0 |
0 |
0 |
0 |
70,380 |
Provision for doubtful credit liquidation |
3,412 |
4,090 |
8,155 |
5,494 |
3,667 |
87,871 |
Provisions for contingencies |
12,782 |
17,521 |
14,132 |
7,490 |
289 |
(30,606) |
Provision for staff realignment |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for loss with Investment |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for reduction on recoverable amount of assets |
(4,474) |
0 |
(22,721) |
0 |
0 |
(15,902) |
Provision for onerous contracts |
0 |
(44,201) |
(16,345) |
0 |
0 |
(53,971) |
Provision for loss with Financial Asset |
0 |
0 |
0 |
0 |
0 |
0 |
Global reversal reserve charges |
0 |
0 |
0 |
0 |
0 |
0 |
Adjustment to Present Value / Market Amount |
11 |
0 |
0 |
0 |
0 |
0 |
Minority Participation in Result |
0 |
0 |
0 |
0 |
0 |
0 |
Financial charges on Shareholders funds |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Asset Revenue |
0 |
0 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
250,240 |
10,831 |
0 |
712 |
0 |
283,833 |
(Increase) decrease on operating asset/liability |
(295,292) |
32,161 |
(83,457) |
(25,319) |
42,642 |
(75,513) |
|
|
|
|
|
|
|
Cash from Operating Activities |
(47,938) |
(17,947) |
(120,311) |
(58,322) |
(4,631) |
(237,406) |
|
|
|
|
|
|
|
Payment of financial charges |
0 |
(3,353) |
(881) |
(522) |
(1,203) |
0 |
Payment of charges of global reversal reserve |
0 |
0 |
0 |
0 |
0 |
0 |
Financial charges receivable |
0 |
0 |
0 |
0 |
0 |
0 |
Remuneration from equity investments received |
0 |
0 |
0 |
0 |
0 |
0 |
Annual allowed Revenue Receiving (Financial Asset) |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Asset Indemnities Receiving |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of income tax and social contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Complementary pension fund payment |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of contingent liabilities |
0 |
0 |
(15,510) |
0 |
0 |
0 |
Lawsuit Deposits |
0 |
(1,755) |
0 |
0 |
0 |
(30,074) |
|
|
|
|
|
|
|
Net Cash from Operating Activities |
(47,938) |
(23,055) |
(136,702) |
(58,844) |
(5,834) |
(267,480) |
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
Loans and financing obtained |
101,126 |
65,777 |
158,344 |
42,962 |
27,124 |
281,652 |
Loans and financing payment - principal |
(7,577) |
(5,003) |
(1,312) |
(589) |
(2,032) |
0 |
Payment to Shareholders |
0 |
0 |
0 |
0 |
0 |
0 |
Global Reversal Reserve Reposition |
0 |
0 |
0 |
0 |
0 |
0 |
Receiving of advance for future capital increase (AFAC) |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of refinancing of taxes and contributions – Principal |
(2,931) |
0 |
0 |
0 |
0 |
0 |
Others |
0 |
0 |
0 |
0 |
0 |
0 |
Net Cash from Financing Activities |
90,618 |
60,774 |
157,032 |
42,373 |
25,092 |
281,652 |
|
|
|
|
|
|
|
Investment Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing and Loans Concessions |
0 |
0 |
0 |
0 |
0 |
0 |
Receiving of Loans and Financing Ceded |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition of fixed assets |
(354) |
(42) |
(85) |
(988) |
(502) |
(1,059) |
Acquisition of intangible assets |
(1,000) |
(13,175) |
(887) |
(76) |
(754) |
(1,688) |
Acquisition of concession assets |
(14,566) |
(21,117) |
(18,885) |
(1,460) |
2,069 |
20,166 |
Concession for advance of future capital increase |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition/Contribution of capital in equity participation |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
404 |
0 |
0 |
0 |
(1,382) |
0 |
Net Cash from investments activities |
(15,516) |
(34,334) |
(19,857) |
(2,524) |
(569) |
17,419 |
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
27,164 |
3,385 |
473 |
(18,995) |
18,689 |
31,591 |
Cash and cash equivalent – beginning of period |
21,804 |
18,706 |
5,200 |
35,598 |
16,006 |
71,343 |
Cash and cash equivalent – end of period |
48,968 |
22,091 |
5,673 |
16,606 |
34,695 |
102,934 |
|
27,164 |
3,385 |
473 |
(18,992) |
18,689 |
31,591 |
CHESF |
||||
Result Analysis |
||||
|
||||
The Company had in 1Q18 a result 2.4% lower than the recorded in the 1Q17, going from a profit of R$ 209 million in 1Q17 to a profit of R$ 204.6 million in 1Q18, mainly due to the reasons described below. | ||||
Operating Revenue |
||||
|
||||
The Net Operating Revenue had a decrease of 10% in 1Q18, compared to the 1Q17, going from R$ 1,236 million in 1Q17 to R$ 1,118 million in 1Q18. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
24,572 |
29,441 |
-16.5 |
The variation was mainly due to: (i) the movement in contracts of auctions held at FCE, owing to the seasonal nature of the purchase of energy in 2017 and (ii) the annual adjustment. |
Supply |
144,734 |
205,747 |
-29.7 |
The variation was mainly due to: (i) adjustments of contracts postponed with industrial consumers, impacted by the annual adjustment. |
Short Term Market (CCEE) |
65,291 |
49,538 |
31.8 |
The variation was mainly due to: (i) settlements in CCEE, strongly impacted by market variations (PLD, GSF, Portfolio of contracts etc.). |
O&M Income - Upgraded Power Plants Law 12.783/2013 |
310,730 |
331,707 |
-6.3 |
The variation was mainly due to: (i) variation of Generation Annual Revenue (RAG) adjustment (2017 x 2016); (ii) investments made in the upgraded power generation facilities, partially offset by: (iii) change of the CFURH tariff in 2017, which is part of the fees income of the upgraded power plants and (iv) the failure to accomplish the estimated income resulting from the difference between the rate of return used in the estimation and the rate effectively used. |
Generation |
1,392 |
5,023 |
-72.3 |
No effect on the result due to equal value in the construction expenditure, however, the variation was due to the investments made in power plants whose concessions were renewed. |
Return on investment |
12,270 |
14,803 |
-17.1 |
The variation was mainly due to: (i) update of the generation financial assets. |
Transmission |
|
|
|
|
LT Incomes Renewed by Law 12.783/2013 |
341,553 |
249,179 |
37.1 |
The variation was mainly due to: (i) annual RAP adjustment, and (ii) strengthening of transmission lines; (iii) increment of revenue as a result of receipt of RBSE. |
Not renewed O&M LT |
24,270 |
21,273 |
14.1 |
The variation was mainly due to: (i) annual adjustment of RAP, happened over the 2016 and 2017 cycles and strengthening of lines, mainly in: LT Tauá-Milagres; Suape III; Lagoa Nova II; and Mirueira II. |
Transmission Construction Income |
132,540 |
92,859 |
42.7 |
The variation was mainly due to: (i) progress of the transmission system works. |
Revenue from return of investment in transmission |
271,020 |
402,565 |
-32.7 |
The variation was mainly due to: (i) recognition, in 2016, of the amounts receivable that become the regulatory remuneration base of RBSE's unamortized and non-depreciated assets on May 31, 2000. |
Other Incomes |
7,308 |
13,720 |
-46.7 |
The variation was mainly due to: (i) decrease in income from maintenance and operation services, in the amount of R$ 1.3 million, and (ii) decrease in revenue from leases and rents, in the approximate amount of R$ 3.0 million. |
Deductions to the Operating Revenue |
-218,122 |
-179,644 |
21.4 |
The variation was mainly due to: (i) PIS/COFINS and ICMS registration, owing to the increase in the tax base of revenue. |
ROL |
1,117,558 |
1,236,211 |
-9.6 |
|
Operating Costs and Expenses | ||||
Expenses and operating costs decreased by 3.3% in 1Q17 compared to 1Q17, from R $ 858.6 million in 1Q17 to R $ 830.5 million in 1Q18, with the variations listed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
|
Personnel |
-241,441 |
-264,665 |
-8.8 |
The variation was mainly due to: (i) impact on the adjustment resulting from 2016-2018 ACT at 9%, which was offset by (ii) a decrease of approximately R$ 11.3 million in compensation; (iii) decrease of benefits, in the approximate amount of R$ 8.5 million. |
PDC - Consensual Dismissal Plan (Provision) |
-126,230 |
0 |
100.0 |
The variation is mainly due to the following reason: (i) the obligations estimated with the Consensual Dismissal Plan (PDC). |
Material |
-4,151 |
-5,876 |
-29.4 |
The variation was mainly due to: (i) less expenditure with aircraft maintenance expenditure amounting to R$ 0.2 million and (ii) decrease in the expenditure with fuels and lubricants, amounting to R$ 0.6 million. |
Services |
-49,836 |
-49,729 |
0.2 |
The variation was mainly due to: (i) increase of costs/expenses with maintenance and preservation works. It should be noted that in the periods compared, we had an increase of R$ 0.7 million in administrative technical services. |
Others |
-48,281 |
-16,876 |
186.1 |
The variation was mainly due to: (i) recording of adjustment of the actuarial report - Post-employment benefits; (ii) recording of losses - Consumers and Utility Companies; and (iii) recording of recovery of expense. |
Donations and contributions |
-1,935 |
-5,168 |
-62.6 | |
Other operating expenses |
-46,346 |
-11,708 |
295.8 | |
TOTAL PMSO |
-469,939 |
-337,146 |
39.4 |
|
Operating Costs - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
|
Energy Purchased for Resale |
-55,494 |
-68,128 |
-18.5 |
The variation was mainly due to: (i) settlements of CCEE. |
Fuel |
0 |
0 |
0.0 |
|
Charges for the Use of the Electricity Grid |
-157,630 |
-178,077 |
-11.5 |
|
Construction Expense |
-133,932 |
-97,882 |
36.8 |
No effect on the result due to equivalent value in construction revenue, however the variation is due to: (i) works of the transmission system and in the plants carried over. |
Depreciation and Amortization |
-23,036 |
-25,101 |
-8.2 |
No relevant variation in the period. |
|
|
| ||
Operating Provisions |
1Q18 |
1Q17 |
Variation (%) |
|
Operating Provisions |
9,529 |
-152,273 |
-106.3 |
The variation was mainly due to: (i) recording of allowance for impairment/onerous contract, amounting to R$ 119.0 million in 2017, without basis of comparison in 2018. |
Financial Result - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
|
Financial Investments Incomes |
5,227 |
9,952 |
-47.5 |
The variation was mainly due to: (i) decrease of financial investments for compliance with Company’s obligations. |
Debt Charges |
-55,660 |
-70,662 |
-21.2 |
The variation was mainly due to: (i) new financings and loans arranged in 2016, amounting to R$ 15.4 million, before Eletrobras, and R$ 3.7 million with financial institutions. |
Interest paid in arrears for energy sold |
29,979 |
3,822 |
684.4 |
The variation was mainly due to: (i) new calculation of Rio Doce Manganês debt adjustment, and (ii) adjustment of cognovits of Santana Textil before the Court of Justice of Pernambuco. |
Net Exchange Variation |
0 |
0 |
- |
|
Net Monetary Correction |
-2,053 |
5,695 |
-136.0 |
The variation was mainly due to: (i) movement of judicial deposits; and (ii) fine correction for delay of contributions in Norte Energia. |
Other Net Revenue/Financial Expenses |
-1,448 |
-2,070 |
-30.0 |
The variation was mainly due to: (i) updating judicial deposits, and updating negative balance of Income Tax/CSLL, in the amount of R$ 6.8 million; (ii) interest on a fine for late payment of capital contributions in SPE Norte Energia SA |
Equity Interests (Equity) - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
|
Equity Interests (Equity) |
24,334 |
20,548 |
18.4 |
The variation was mainly due to: (i) Due to the balance of equity equivalence. The variation was mainly due to the results presented by SPE ESBR Participações and STN. |
Income Tax (IR) and Social Contribution on Net Income (CSLL) - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
|
Current IR and CSLL |
-137,937 |
-8,238 |
1,574.4 |
The variation was mainly due to: (i) increase in the year 2017 of pre-tax profit, impacting the fiscal profit over the period, even without reckoning the impairment and RBSE in the year 2017. |
Deferred IR and CSLL |
54,827 |
-133,166 |
-141.2 |
The variation was mainly due to: (i) registration in 2016 of deferred taxes on revenue arising from the recognition of receivables that become the regulatory remuneration base of RBSE's unamortized and/or depreciated assets at 31/05/2000 |
Tax Incentives |
265 |
6,238 |
-96 |
The variation was mainly due to: (i) in September 2016, the Company's operations did not result in exploration profit. As a consequence, there is no reason talking about tax incentive over that period. |
ELETRONORTE |
| |||
| ||||
Result Analysis | ||||
| ||||
The Company had in 1Q18 a result 35% lower than the one recorded in 1Q17, going from a profit of R$ 508 million in 1Q17 to a profit of R$ 329 million in 1Q18, mainly due to the reasons described below. | ||||
| ||||
Operating Revenue | ||||
| ||||
The Net Operating Revenue had a decrease of 0.17% in 1Q18, compared to the 1Q17, going from R$ 1.452 million in 1Q17 to R$ 1.449 million in 1Q18. The variations of each income account are detailed below: | ||||
| ||||
Gross Revenue |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
622,633 |
590,271 |
5.5 |
The variation was mainly due to: (i) increase of energy in the regulated follow-up and (ii) sale through auction A-1 product 2018/2019, 171.96 Mwmed. |
Supply |
215,374 |
309,091 |
-30.3 |
The variation was mainly due to: (i) termination of some contracts: South equivalent to 315 Mwmed. |
Short Term Market (CCEE) |
335,206 |
266,184 |
25.9 |
The variation was mainly due to: (i) addition of value of PLD. |
O&M Income - Upgraded Power Plants Law 12.783/2013 |
3,739 |
3,940 |
-5.1 |
The variation was mainly due to: (i) the product demand, which posted a slight decrease in the period under comparison. |
Generation Construction Income |
0 |
0 |
0.0 |
|
Transmission |
|
|
|
|
O&M LT renewed by Law 12.783/2013 |
153,415 |
58,548 |
162.0 |
The change is mainly due to a better appropriation in 2018 of O & M's revenue from renewed and non-renewed transmission contracts. |
O&M LT not renewed by Law 12783/2013 |
2,438 |
60,621 |
-96.0 |
The change is mainly due to a better appropriation in 2018 of O & M's revenue from renewed and non-renewed transmission contracts. |
Transmission Construction Income |
16,214 |
18,438 |
-12.1 |
The variation was mainly due to: (i) company policy that has reduced construction follow-up and has been working on the maintenance and expansion of existing assets for the good performance of the public services to which it is connected. |
Revenue from return of investment in transmission |
291,253 |
307,484 |
-5.3 |
The variation was mainly due to: (i) recognition, in 2016, of the amounts receivable that become the regulatory remuneration base of RBSE's unamortized and non-depreciated assets on May 31, 2000. |
Other incomes |
103,749 |
92,032 |
12.7 |
The variation was mainly due to: (i) increase of provision of services and multimedia services. |
Deductions to the Operating Revenue |
-294,754 |
-254,867 |
-12.1 |
The variation was mainly due to: (i) Company’s revenues that are required to collect taxes according to rates imposed by the public authority. |
ROL |
1,449,267 |
1,451,742 |
-0.2 |
|
| ||||
Operating Costs and Expenses |
||||
Expenses and operating costs increased by 15% in 1Q18 compared to 1Q17, from R $ 921 million in 1Q17 to R $ 1,058 million in 1Q18. The variations of each revenue account are detailed below: | ||||
| ||||
PMSO |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Personnel |
-319,284 |
-326,389 |
-2.2 |
The variation was mainly due to: (i) impact on the adjustment resulting from 2016-2018 ACT at 9%, which was offset by (ii) cost decrease policy aligned with the Holding guidelines. |
Material |
-5,853 |
-5,216 |
12.2 |
The variation was mainly due to: (i) purchased for continuance of provision of the company’s core business. |
Services |
-55,918 |
-52,513 |
6.5 |
The variation is mainly due to the following reason: tax consultancy contract, service of slicing and information technology. |
PDC - Consensual Dismissal Plan (Provision) |
-56,523 |
0 |
-100.0 |
The variation is mainly due to the following reason: (i) the obligations estimated with the Consensual Dismissal Plan (PDC). |
Others |
-74,955 |
-70,577 |
6.2 |
The variation is mainly due to the following reasons: Rental costs and other taxes and charges. |
Donations and contributions |
-630 |
-662 |
-4.8 |
The variation was mainly due to: (i) legal and social obligations that the company develops mainly in Tucuruí, where there are several social programs in which the company participates actively. |
Other operating expenses |
-74,325 |
-69,915 |
6.3 |
The variation was mainly due to: (i) rent accounts UTE Araguia and Santarém and insurance. |
TOTAL PMSO |
-512,533 |
-454,695 |
12.7 |
|
Operating Costs |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-36,915 |
-62,850 |
-41.3 |
The variation was mainly due to: (i) the company's contractual obligations connected to the demand, which is also explained by the low economic activity. |
Fuel |
0 |
0 |
0.0 |
not applicable |
(-) CCC Subsidy Recovery |
0 |
0 | ||
Charges for the Use of the Electricity Grid |
-142,061 |
-137,544 |
3.3 |
The variation was mainly due to: (i) charges with PIS, COFINS and ISS, CDE, P&D levied directly on Company’s sales revenue. |
Construction Expense |
-16,214 |
-18,438 |
-12.1 |
The variation was mainly due to: (i) decrease of investment as a result of the policy established based on the holding’s guidelines. |
Depreciation and Amortization |
-107,476 |
-114,522 |
-6.2 |
The variation was mainly due to: (i) the depreciation and amortization of the Company's property, plant and equipment and intangible assets. |
| ||||
Operating Provisions |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
|
-242,637 |
-132,570 |
-83.0 |
The variation was mainly due to: (i) provision of Pará Rate. |
| ||||
Financial Income |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
23,646 |
16,260 |
45.4 |
The variation was mainly due to: (i) application of TVM in official institutions. |
Debt Charges |
-82,367 |
-141,468 |
-41.8 |
The variation was mainly due to: (i) adjustments connected to the contracts of Company’s debts with the Holding and financial institutions. |
Interest paid in arrears for energy sold |
19,210 |
27,309 |
-29.7 |
The variation was mainly due to: (i) BOVESA charges. |
Net Exchange Variation |
-14,841 |
24,376 |
-160.9 |
The variation was mainly due to: (i) arising from the recognition of the contract that the company has linked to the variation of the LME and the US dollar; and (ii) The variation is due to the appreciation of the Brazilian real against foreign currencies. |
Net Monetary Correction |
-99,907 |
13,241 |
-854.5 |
The variation was mainly due to: (i) variation presented is mainly due to the updating of CERON Debt; and (ii) arising from the Company's commitments in the contracts. |
Other Revenue/Financial Expenses |
-6,791 |
-21,081 |
-67.8 |
The variation was mainly due to: (i) arising from the appreciation of the Brazilian real against foreign currencies; and (ii) due to the decrease of the IPCA index indexing the Company's contracts. As a result, there was a significant decrease, reducing the amounts in this account in the Company's expenses. |
Gains/Losses with Derivatives |
-15,585 |
116,856 |
113.3 |
The variation was mainly due to: (i) the contracts that the Company has with Albrás CT 012/2009 wherein macroeconomic indices and the forecast of the price of aluminum are quoted in the international markets, according to the variation of the American currency. It was possible to calculate the value of the 2-year derivative premium in the amount of R$ 417,002 thousand. The appreciation of 0.36% in the price of the ton of aluminum quoted at USD 2,094.40 in March 2018 was offset by the 7.41% devaluation of the Selic and by the devaluation of 0.30% of the dollar against the Brazilian Real over the period between December 2017 (3.30) and March 2018 (3.29), contributing to a decrease of 2.17% in the expectation of fair value for the derivatives in the period analyzed. |
| ||||
Equity Interests |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Equity Interests |
81,022 |
55,299 |
46.5 |
The variation was mainly due to: (i) ascertainment through equity method of investments in SPE's wherein Eletronorte holds interests. |
| ||||
Income Tax and CSLL |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
-121,305 |
-68,392 |
77.4 |
The variation was mainly due to: (i) Company’s charges with the Internal Revenue Service. |
Deferred IR and CSLL |
110,380 |
-94,201 |
-217.2 |
The variation was mainly due to: (i) arising from charges by the Company with the Federal Revenue Service; and (ii) also by entering the Fiscal Regularization Program -PRT. |
Revenue from Tax Incentives |
43,698 |
48,724 |
-10.3 |
The variation was mainly due to: (i) revenue generated by the Tucuruí Hydroelectric Plant as a result of the regionalized policy for companies that have settled in the region and complies with the requirements established in the State Law through SUDAM. |
FURNAS |
||||
Result Analysis |
||||
The Company had in the 1Q18 a result 3.6% lower than the one calculated for the 1Q17, going from a profit of R$ 672 million in 1Q17 to a profit of R$ 648 million in 1Q17, mainly due to the reasons described below. | ||||
Operating Revenue - Generation and Transmission Companies | ||||
|
||||
The Net Operating Revenue had a decrease of 12% in 1Q18, compared to the 2Q17, going from R$ 2,403 million in 1Q17 to R$ 2,115 million in 2Q18. The variations of each income account are detailed below: | ||||
Gross Revenue |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
942,319 |
1,039,782 |
-9.4 |
The variation was mainly due to: (i) changes in the company's portfolio of contracts, among them: greater quantity of energy purchase (with consequent increase in availability for sale); (ii) increase in sales in the ACL; and (iii) on the other hand, termination of the 2015-2017 ACR Product. |
Supply |
155,150 |
47,843 |
224.3 |
The variation was mainly due to: (i) new auctions of Itumbiara Power Plant, governed by Law 13.182/2015, especially for end consumers (supply). |
Short Term Market (CCEE) |
15,152 |
27,194 |
-44.3 |
The variation was mainly due to: (i) the differences in the Short-Term Market as a result, without limitation, of the variation of the PLD and GSF values. |
O&M Income - Upgraded Power Plants Law 12.783/2013 |
206,185 |
213,453 |
-3.4 |
The variation was mainly due to the following factors: (i) variation of balances against Light (R$ 1,026), Coelba (R$ 949), Copel (R$ 852), Cia Força and Luz Santa Cruz (R$ 628), RGE (R$ 589), CEMIG (R$ 586), CELPA (R$ 580), Eletropaulo (R$ 519), among others. |
Generation Construction Income |
2,833 |
1,333 |
-112.5 |
The variation was mainly due to: (i) change in the balances of UHEs Porto Colombia R$ 1,029, Marimbondo R$ 1,089, Furnas (R$ 549), Funil (R$ 46), LCB de Carvalho (R$ 14) and Corumbá (R$ 9). |
Transmission |
|
|
|
|
LT incomes not renewed |
9,035 |
9,568 |
-5.6 |
|
O&M LT renewed by Law 12.783/2013 |
342,198 |
318,209 |
7.5 |
The variation was mainly due to: (i) change in the balance of AFT CT 062,2001 R$ 23,598 and other contracts (R$ 533); and (ii) variation of SPE Transenergia Goiás in the amount of R$ 391. |
Revenue from return of investment in transmission |
762,122 |
954,950 |
-20.2 |
The variation was mainly due to: (i) RBSE indemnification amount (R$ 796,174) and other financial income from the concession varied R$ 604,635; and (ii) variation of SPE Transenergia Goiás in (R$ 1,289). |
Transmission Construction Income |
33,530 |
48,343 |
-30.6 |
The variation was mainly due to: (i) variation in AFT CT 062,2001 (R$ 7,959) and other contracts R$ 2,479; and (ii) variation of SPE Transenergia Goiás in (R$ 9,333). |
Other incomes |
18,351 |
7,164 |
156.2 |
The variation was mainly due to: (i) other operating revenues increased by 156.17%, from R$ 7,164 to R$ 18,352, mainly due to the increase in the amount of R$ 11,933. |
Deductions to the Operating Revenue |
- 371,802 |
- 264,623 |
40.5 |
The variation was mainly due to: (i) PIS/COFINS amounts incurred in receiving RBSE indemnities initiated in July 2017 in the amount of (R$ 84,607); (ii) Sectoral Charges (R$ 4,684), ICMS (R$ 18,230) and ISS R$ 49; and (iii) variation of R$ 362 in PIS/COFINS and Sector Charges (R$ 69) in SPE Transenergia Goiás. |
ROL |
2,115,073 |
2,403,216 |
-12.0 |
|
Operating Costs and Expenses |
||||
Operating Costs and Expenses were 1% higher in the 1Q18 compared to the 1Q17, from R$ 1,099 million to R$ 1,100 million, with the variations below: | ||||
PMSO |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Personnel |
-259,863 |
-306,529 |
-15.2 |
The variation was mainly due to: (i) Personnel expenses decreased by 15.22%, from R$ 306,529 to R$ 259,863, mainly due to the decrease in the following items: a) Labor Claims Payments (R$ 13,169); b) Salary (R$ 9,008); and c) Social Security Employees (R$ 9,314). |
Material |
-7,299 |
-7,545 |
-3.3 |
0.0 |
Services |
-152,648 |
-150,248 |
1.6 |
The variation was mainly due to the following reason: (i) expenses with Services increased by 1.60%, from R$ 150,248 to R$ 152,648, mainly due to the increase in third-party service expenses of the subsidiary Brasil Ventos Energia SA at R$ 2,085. |
PDC - Consensual Dismissal Plan (Provision) |
-42,694 |
0 |
-100.0 |
The variation is mainly due to the following reason: (i) the obligations estimated with the Consensual Dismissal Plan (PDC). |
Others |
-83,897 |
-81,054 |
3.5 |
|
Donations and contributions |
-12,909 |
-1,949 |
562.3 |
The variation was mainly due to: (i) contribution made to CEPEL amounting to (R$ 10,642) |
Other operating expenses |
-70,988 |
-79,105 |
-10.3 |
The variation was mainly due to: (i) Other Operating Expenses decreased by 10.26%, from R$ 79,105 to R$ 70,987, mainly due to the decrease in the following items: a) Hydrological Risk Insurance - GSF (R$ 4,216) and b) Recovery of Expenses (R$ 3,163). |
TOTAL PMSO |
-546,401 |
-545,376 |
0.2 |
|
Operating Costs |
1Q18 |
1Q17 |
Variation (%) |
|
Energy Purchased for Resale |
-175,680 |
-189,004 |
-7.0 |
The variation was mainly due to: (i) variation of the balances with companies Empresa de Energia São Manuel (R$ 25,882), other companies R$ 35,701 and credits with PASEP/COFINS R$ 3,465. The energy purchase was mainly due to Energy Trading (Purchase and Sale), which is impacted by a number of parameters inherent to the sector, and which are more thoroughly seen under the scope of Eletrobras Trading Committee. However, seen in isolation, the variation of the energy purchase balance is justified by the updating of the prices of the existing contracts, as well as the execution of new Energy Purchase contracts, which positively influence the result of Trading. |
Fuel |
-140,658 |
-135,968 |
3.4 |
The variation was mainly due to: (i) variation of power generation via the Santa Cruz Thermoelectric Plant. |
(-) CCC Subsidy Recovery |
0 |
0 |
0 |
|
Charges for the Use of the Electricity Grid |
-148,385 |
-129,481 |
14.6 |
The variation was mainly due to: (i) charges for Use of the Electricity Grid increased by 14.60%, from R$ 129,481 to R$ 148,385, mainly due to the increase in the balance with the following companies: a ) CHESF (R$ 11,294); b) CTEEP (R$ 5,984) and; c) BMTE (R$ 3,973). |
Construction Expense |
-36,363 |
-49,676 |
-26.8 |
The variation was mainly due to: (i) changes in the balances of HPPs Porto Colombia (R$ 1,029), Marimbondo (R$ 1,089), Furnas R$ 549, Funil R$ 46, LCB Carvalho R$ 14 and Corumbá R$ 9 and for the variation in AFT CT 062,2001 R$ 7,959 and other contracts (R$ 2,479); and (ii) variation of SPE Transenergia Goiás at R$ 9,333. |
Depreciation and Amortization |
-64,606 |
-60,351 |
7.1 |
The variation was mainly due to: (i) new asset depreciation and the VNR (New Replacement Value) depreciation adjustment. |
Operating Provisions |
1Q18 |
1Q17 |
Variation (%) |
|
|
2,358 |
10,550 |
77.65 |
Operating Provisions increased by 57.79%, from R$ 10,550 to R$ 16,647, mainly due to: i) Onerous Contract, of which: a) Constitution - Marimbondo (R$ 6,368) and Estreito (R$ 6,609) ; b) Reversal - Funnel in R$ 651 and Santa Cruz in R$ 46,549; ii) reversal for risks with tax, labor and civil lawsuits in R$ 4,298; iii) reversal of Losses on Investments SPEs R$ 7,845 and; iv) PECLD constitution (R$ 40,269). |
Financial Income |
1Q18 |
1Q17 |
Variation (%) |
|
Financial Investments Incomes |
5,086 |
13,564 |
-62.5 |
The variation was mainly due to: (i) revenues from financial investments decreased by 62.50%, from R$ 13,564 to R$ 5,086, mainly due to a decrease in the income of Banco do Brasil SA (R$ 2,690 ) and Caixa Econômica Federal (R$ 5,827). |
Financial Investments Revenues |
1,363 |
17,038 |
-92.0 |
The variation was mainly due to the following reason: (i) Loans and financing revenues decreased by 92%, from R$ 15,038 to R$ 1,363, mainly due to the decrease in interest income due to the refinancing of electric power due to advance payment, through the National Treasury, of R$ 16,583 in loans to CELG in Aug.2017. |
Debt Charges |
-185,893 |
-283,158 |
-34.4 |
The variation was mainly due to: (i) debt charges decreased by 34.35% in the period, from R$ 283,158 to R$ 185,893, mainly due to a decrease in the level of indebtedness. |
Interest paid in arrears for energy sold |
3,372 |
4,057 |
-16.9 |
The variation was mainly due to: (i) moratorium increases that underwent a reduction of 16.88%, from R$ 4,057 to R$ 3,372, mainly due to a decrease in customer default. |
Net Exchange Variation |
-3,164 |
9,736 |
-132.5 |
The variation was mainly due to: (i) Exchange rate fluctuations decreased by 740.43%, from an expense of R$ 141 to R$ 903, mainly due to the decrease in exchange variation in energy of R$ 379 and R$ 671, respectively + Exchange Variations under Liabilities, which posted a decrease of 141.18%, from a revenue of R$ 9,877 to a expense of R$ 4,067, mainly due to the variation of the expense of VM w/o principal of Debt in the amount of (R$ 12,678) |
Net Inflation Adjustment |
-13,005 |
-16,546 |
21.4 |
The variation was mainly due to the following reasons: (i) Inflation Adjustment under Assets decreased by 18.65%, from R$ 22,509 to R$ 18,312 due mainly to the early liquidation of the loan with CELG in AGO.2017, which resulted in a decrease of the MV in the amount of (R$ 6,302); (ii) Adjustment of the receivable amount decrease of capital of Madeira Energia - MESA in the amount of R$ 5,261; and decrease in the exchange variation of the judicial deposits of 1Q2018 in relation to 1Q2017 in the amount of (R$ 3,227); (iii) Past-month exchange variations decreased by 19.81%, from R$ 39,055 to R$ 31,317, mainly due to the decrease of VC's revenues over long-term loans and other debits in the amounts of R$ 3,249 and R$ 6,505, respectively; and (iv) the increase in other liabilities due to LP in the amount of (R$ 1,810). |
Other Revenue/Financial Expenses |
-13,735 |
-80,505 |
-82.9 |
The variation was mainly due to the following reasons: (i) other financial revenues increased by 26.30% in the period, from R$ 5,243 to R$ 6,622, mainly due to an increase in interest income of R$ 1,040; (ii) other financial expenses decreased by 76.26%, from R$ 85,748 to R$ 20,357 due mainly to: a) Decrease of SELIC Interest on Remuneration to Shareholders (R$ 31,570); b) SELIC interest decrease (R$ 18,751); and c) decrease in the inflation adjustment of REFIS (R$ 11,613). |
Equity Interest |
1Q18 |
1Q17 |
Variation (%) |
|
|
-44,112 |
35,878 |
-222.9 |
The result of the shareholding account in 1Q18 decreased by 222.95% in relation to 1Q17, from R$ 36 million (positive) to R$ 44 million (negative), mainly due to the decrease in equity in companies: Triângulo Mineiro R$ 55,873, Vale do São Bartolomeu R$ 31,739 and Madeira Energia R$ 13,579, partially offset by the adjustment in the MEP of SPEs of the Fortim Complex R$ 20,632. |
Income Tax and CSLL |
1Q18 |
1Q17 |
Variation (%) |
|
Current IR and CSLL |
-251,726 |
-18,973 |
1,226.8 |
The variation was mainly due to: (i) tax provisions are adjusted monthly (Real Profit) and its variation is mainly due to the receipt of the RBSE indemnity that started in July 2017. |
Deferred IR and CSLL |
164,659 |
-313,621 |
-152.5 |
The variation was mainly due to: (i) in July 2017, we started recording write-off of deferred liabilities connected to RBSE indemnity. |
ELETROSUL |
||||
Result Analysis |
||||
The Company had in 1Q18 a result 13% higher than the one recorded for 1Q17, going from a profit of R$ 37 million in 1Q17 to a profit of R$ 42 million in 1Q18, mainly due to the reasons described below. | ||||
Operating Revenue |
||||
The Net Operating Revenue had an increase of 4.3% in 1Q18, compared to the 1Q17, going from R$ 469 million in 1Q17 to R$ 490 million in 1Q18. The variations of each income account are detailed below: | ||||
Gross Revenue |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
213,071 |
179,093 |
19.0 |
The variation was mainly due to: (i) price readjustment; (ii) price variation in the ACL (SHPs and part of the energy generated by wind power is resold in the ACL); (iii) a new agreement, signed in April 2017 with SPE Teles Pires and SPEs Hermenegildo I, II, III and Chuí IX, with the energy purchased by Eletrosul resold in the ACL and/or liquidated to PLD. |
Supply |
4,880 |
4,865 |
0.3 |
The variation was mainly due to: (i) variation of price in long term contracts executed in October 2015, in the FCE (Free Contracting Environment), with specific prices for each year of supply. |
Short Term Market (CCEE) |
0 |
781 |
-100.0 |
The variation was mainly due to: (i) In 2018 the company settled its available energy, basically in bilateral supply and supply contracts, leaving a small amount to settle in CCEE, the PLD. The fact, together with adjustments for the provision of amounts foreseen in December/17, which takes place in the second month subsequent to the accounting (CCEE term), did not show revenue for 2018. |
Transmission |
|
|
|
|
RAPs LT not renewed |
31,104 |
28,837 |
7.9 |
The variation was mainly due to: (i) annual adjustment; and (ii) the adjustment portion of the period. |
O&M LT renewed by Law 12.783/2013 |
173,614 |
153,321 |
13.2 |
The variation was mainly due to: (i) annual adjustment; and (ii) apportionment of the adjustment of the system, where the calculation of the deficit and surplus carried out by the ONS recorded a surplus, which will be adjusted in subsequent tariff periods. |
Revenue from return of investment in transmission |
110,482 |
128,362 |
-13.9 |
The variation is mainly due to the following reasons: (i) reduction of the financial update of receivables linked to RBSE due to the change in the calculation method. Until the second quarter of 2017 these receivables were updated based on the IPCA, as of July 2017 are being calculated based on the IRR extracted from the cash flow of future AARs. |
Transmission Construction Income |
10,572 |
14,460 |
-26.9 |
The variation is mainly due to the following reasons: (i) lower investment volume in the period. No change to result due to equivalent amount in construction expense. |
Other Incomes |
15,547 |
11,208 |
38.7 |
The variation is mainly due to the following reasons: (i) variation due to revenues' volume; and (ii) increase in PIS and Cofins taxes arising from the receipt, from July 2017, of the financial income related to RBSE. |
Deductions to the Operating Revenue |
-69,777 |
-51,558 |
35.3 |
The variation is mainly due to the following reasons: (i) reduction of the financial update of receivables linked to RBSE due to the change in the calculation method. Until the second quarter of 2017 these receivables were updated based on the IPCA, as of July 2017 are being calculated based on the IRR extracted from the cash flow of future AARs. |
ROL |
489,493 |
469,369 |
4.3 |
|
Operating Costs and Expenses |
||||
In 1Q18, Operating Expenses and costs increased by 26% compared to 1Q17, from R $ 240 million to R $ 303 million, with the variations listed below: | ||||
PMSO |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Personnel |
-98,120 |
-93,449 |
5.0 |
The increase is due to the following reasons: (i) a 4.08% adjustment applied from May 2017; (ii) increase in health plan expenses, mainly related to employees who retired in 2017, and medical information is sent by the professionals after the period of use of the services; (iii) decrease of fixed assets, due to the lower volume of investments made by the company; and (iv) adjustment of approximately 2.5% according to the rules established in the Career and Compensation Plan of the company. |
Material |
-1,911 |
-1,674 |
14.2 |
The variation was mainly due to: (i) variation derived from the operational need of the system. In nominal terms, the value is not very significant. |
Services |
-20,243 |
-22,887 |
-11.6 |
The variation was mainly due to: (i) a decrease in January 2018 due mainly to: (a) the transfer of consolidated assets (SPEs Hermenegildo I, II, III and Chuí IX) to Eletrobras, through a lieu of payment; and (b) variation related to third party services, with expenses that will be recorded as of April 2018. |
PDC - Consensual Dismissal Plan (Provision) |
-25,827 |
0 |
100.0 |
The variation was mainly due to: (i) the estimated liabilities resulting from the Agreed Dismissal Plan - PDC. |
Others |
-7,910 |
-10,662 |
-25.8 |
The variation was mainly due to: (i) transfer of consolidated assets (SPEs Hermenegildo I, II, III and Chuí IX), through a lieu of payment, to Eletrobras. |
Donations and contributions |
0 |
0 |
0.0 | |
Other operating expenses |
-7,910 |
-10,662 |
-25.8 | |
TOTAL PMSO |
-154,011 |
-128,672 |
19.7 |
|
Operating Costs |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-94,050 |
-48,826 |
92.6 |
The variation was mainly due to: (i) additional amounts acquired from Teles Pires, Hermenegildo I, II, III and Chuí IX from April 2017, and as from January 2018 due to the lieu of payment the last ones are no longer consolidated; and (ii) price variation (contractual adjustments). |
Fuel |
0 |
0 |
0.0 |
0 |
Charges for the Use of the Electricity Grid |
-5,023 |
-6,821 |
-26.4 |
The variation was mainly due to: (i) transfer of assets (SPEs Hermenegildo I, II, III and Chuí IX), executed in December 2017 with Eletrobras by means of lieu of payment. |
Construction Expense |
-10,572 |
-14,460 |
-26.9 |
No effect in the result due to equal value in the construction income. |
Depreciation and Amortization |
-34,334 |
-44,973 |
-23.7 |
The variation was mainly due to: (i) decrease is due to: (i) transfer of consolidated assets (SPEs Hermenegildo I, II, III and Chuí IX), through a lieu of payment to Eletrobras. |
Operating Provisions |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
|
-5,078 |
3,377 |
-250.4 |
The variation was mainly due to: (i) in 2017, there was retained reversal as a result of the civil provision adjustment. In 2018 the fact did not occur. |
Financial Income |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
8,805 |
12,777 |
-31.1 |
The variation was mainly due to: (i) variation in the amount of available resources and securities, which generated lower volume of income from financial investments. |
Debt Charges - Loans and Financing |
-51,087 |
-131,718 |
-61.2 |
The variation was mainly due to: (i) drop in the SELIC rate; and (ii) a decrease in the outstanding balance of loan agreements as a result of amortizations, mainly with Eletrobras. The amortizations occurred due to the receipt, in August 2017, of resources from Law 8,727/93, with which R$ 470 million of loans were paid, as well as lieu of payment, made in December 2017, through which interests were transferred in Controlled to Eletrobras, which enabled the payment of R$ 939 million of loans. |
Debt Charges - Suppliers |
-133 |
-1,684 |
-92.1 |
The variation was mainly due to: (i) transfer of consolidated assets (SPEs Hermenegildo I, II, III and Chuí IX) to Eletrobras. |
Interest Paid in Arrears |
0 |
0 |
0.0 |
|
Net Exchange Variation |
-6,709 |
2,909 |
-330.6 |
The variation was mainly due to: (i) revenues with exchange variation are mainly due to debt contracts, and in the first quarter of 2017 there was a decrease of the Euro, while in the first quarter of 2018 there was an increase + The variation is mainly due to the following factors: (i) exchange variation expenses are mainly related to debt contracts, and in the first quarter of 2018 there was an increase in the Euro higher than in the first quarter of 2017. |
Net Inflation Adjustment |
-3,267 |
111 |
-3043.2 |
The variation was mainly due to: (i) settlement, at the beginning of August/2017, by the National Treasury, of the amounts related to Law 8,727/93 + The variation is mainly due to: (i) outstanding balance of financing agreements, due to the amortizations, mainly with Eletrobras. The amortizations occurred due to the receipt, in August 2017, of funds from Law 8,727/93, with which R$ 470 million of financing was paid, as well as lieu of payment, made in December 2017, through which shares were transferred in Controlled to Eletrobras, which made it possible to pay R$ 939 million of loans to Eletrobras. |
Other Revenue/Financial Expenses |
-6,619 |
16,668 |
-139.7 |
The variation was mainly due to: (i) decrease of the renegotiated energy credits, arising out of Law 8727/93, owing to the settlement early August/2017 by the National Treasury of amounts connected to the Law 8727/93. The variation was mainly due to: (i) in 2018, there was adjustment of the contingency connected to RBNI indemnity, recorded in December 2017, connected to sums claimed by Celesc Distribuição. |
Equity Interests (Equity) |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
|
-42,217 |
-45,418 |
7.0 |
The variation was mainly due to: (i) the sale, in December 2017, of the investees Chuí Holding and Santa Vitória do Palmar Holding, through a lieu of payment to Eletrobras. In the first quarter of 2017, there was a negative equivalence of R$ 8,164 thousand related to them. |
Income Tax and CSLL |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
-72,018 |
141 |
51,176.6 |
The variation was mainly due to: (i) increase in the current base of income tax and social contribution in 2018, mainly due to the increase in ROL and the classification, as from July 2017, connected to the RBSE, due to the receipt, via RAP. |
Deferred IR and CSLL |
30,461 |
-42,268 |
-172.1 |
The variation was mainly due to: (i) increase in the current base of income tax and social contribution in 2018, mainly due to the increase in ROL and the classification, as from July 2017, connected to the RBSE, due to the receipt, via AAR. |
ELETRONUCLEAR |
||||
Result Analysis |
||||
The Company had in 1Q18 a result 9.4% higher than the recorded in the 1Q17, going from a profit of R$ 148 million in 1Q17 to a profit of R$ 161 million in 1Q18, mainly due to the reasons described below. | ||||
Operating Revenue |
||||
The Net Operating Revenue had an increase of 5.6% in 1Q18, compared to the 1Q17, going from R$ 695 million in 1Q17 to R$ 733 million in 1Q18. The variations of each income account are detailed below: | ||||
Gross Revenue |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
836,247 |
792,117 |
5.6 |
The variation was mainly due to: (i) updating of the fixed revenue established by ANEEL for the Year 2018; (ii) variable installment referring to the surplus of generated/supplied electric energy estimated for 2018. |
Deductions to the Operating Revenue |
-102,810 |
-97,423 |
5.5 |
The variation was mainly due to: (i) taxation of 9.25% of PIS and COFINS as a result of the increase of Gross Operating Revenue; (ii) increase of the contributions of consumer charges |
ROL |
733,437 |
694,694 |
5.6 |
|
Operating Costs and Expenses |
||||
Operating Expenses and Costs increased by 2.5% in 1Q18 compared to 1Q17, from R $ 476 million in 1Q17 to R $ 488 million in 1Q18. The changes in each revenue account are detailed below: | ||||
PMSO |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Personnel |
-139,018 |
-144,623 |
-3.9 |
The variation is due to the following reasons: (i) reduction of several Personnel items, reflecting the economy from the SAP; (ii) Angra 1 stop overtime in 2016, completed on December 16, 2016, was paid in pay in January 2017. In 2018, a similar reflection should still occur, given the end of the Angra 2 Plant Stop in March 20. |
Material |
-24,736 |
-7,640 |
223.8 |
The variation is due to the following reason: (i) increase of the material consumption due to the Angra 2 stop for exchange of nuclear fuel, from February 17 to March 20, 2018. |
Services |
-63,821 |
-56,590 |
12.8 |
The variation is due to the following reason: (i) increase of the service of contractors due to the Angra 2 stop for exchange of nuclear fuel, from February 17 to March 20, 2018, when several maintenance activities are carried out. |
PDC - Consensual Dismissal Plan (Provision) |
-12 |
0 |
0.0 |
The variation is due to the following reason: (i) complement to the SAP incentive, without the corresponding one in 2018. |
Others |
-18,952 |
-23,811 |
-20.4 |
The variation is due to the following reason: (i) reduction of rents contracts, due to the initiatives implemented by the company. |
Donations and contributions |
0 |
0 | ||
Other operating expenses |
-18,952 |
-23,811 | ||
TOTAL PMSO |
-246,539 |
-232,664 |
6.0 |
|
Operating Costs |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
0 |
0 |
0.0 |
|
Fuel |
-78,051 |
-101,477 |
-23.1 |
The variation is due to the following reason: (i) reduction of nuclear fuel consumption due to the Angra 2 stop for nuclear fuel exchange, from February 17 to March 20, 2018. |
Charges for the Use of the Electricity Grid |
-28,594 |
-24,874 |
15.0 |
The variation is due to the following reasons: (i) forecast update in the transmission contracts. |
Construction Expense |
0 |
0 |
0.0 |
|
Depreciation and Amortization |
-127,023 |
-99,107 |
28.2 |
The variation is mainly due to the following reason: (i) increase in the depreciation base as a result of the additional decommissioning liability recognized against property, plant and equipment in the fourth quarter of 2017. |
Operating Provisions |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
|
-7,852 |
-17,805 |
-55.9 |
The variation is mainly due to the following reason: (i) reduction of the actuarial provision related to the performance of the NUCLEOS pension fund. |
Financial Income |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
1,245 |
954 |
30.5 |
The variation was mainly due to: (i) increase in the balance of financial investments in the period |
Debt Charges |
-15,553 |
-21,161 |
-26.5 |
The variation is mainly due to the following reasons: (i) increase in the balance of financial investments in the period |
Interest Paid in Arrears |
0 |
0 |
0.0 |
Not applicable |
Net Exchange Variation |
-368 |
1,615 |
122.8 |
The variation is mainly due to the following reason: (i) increase in the balance of suppliers in foreign currency. |
Net Inflation Adjustment |
-1,488 |
1,706 |
187.2 |
The variation is mainly due to the following reason: (i) reduction of judicial deposits. |
Other Revenue/Financial Expenses |
-25,606 |
-28,804 |
11.1 |
The variation is mainly due to the following reason: (i) increase in the decommissioning fund's write-off. |
Income Tax and CSLL |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
-42,117 |
-25,513 |
-65.1 |
The variation is mainly due to the following reasons: (i) result for the period. |
CGTEE |
||||
Result Analysis |
||||
The Company had in 1Q18 a result 25.8% higher than the one recorded in the 1Q17, going from a loss of R$ 236 million in 1Q17 to a loss of R$ 175 million in 1Q18, mainly due to the reasons described below. | ||||
Operating Revenue - Generation and Transmission Companies |
||||
The Net Operating Revenue had a decrease of 29% in 1Q18, compared to the 1Q17, going from R$ 105 million in 1Q17 to R$ 75 million in 1Q18. The variations of each income account are detailed below: | ||||
Gross Revenue |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
85,416 |
115,392 |
-26.0 |
The variation was mainly due to: (i) decrease of revenue owing to decrease of contract of CCEAR and decrease of PLD in 2018. |
Other Incomes |
691 |
482 |
43 |
The variation was mainly due to: (i) increase of the sale of ashes in 2018. |
Deductions to the Operating Revenue |
-11,382 |
-10,471 |
9 |
The variation was mainly due to: (i) RGR month-to-month recording. |
ROL |
74,725 |
105,403 |
-29.1 |
|
Operating Costs and Expenses |
||||
Operating Expenses and Costs were 18% lower in 1Q18 than in 1Q17, from R $ 193 million to a negative R $ 158 million, with the variations listed below: | ||||
PMSO |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Personnel |
-18,714 |
-26,976 |
-30.6 |
The variation was mainly due to: (i) decrease by inlfuencia of the PAE/PDVE, it should be pointed out that in Jan/18 it still had a cost with PDVE. |
Material |
-16,206 |
-13,054 |
24.1 |
The variation was mainly due to: (i) increase of lime consumption in 2018. |
Services |
-9,075 |
-17,497 |
-48.1 |
The variation was mainly due to: (i) decrease of contracts owing to closing of UPME. |
PDC - Consensual Dismissal Plan (Provision) |
-8,421 |
0 |
100.0 |
The variation is due to the following reason: (i) complement to the SAP incentive, without the corresponding one in 2018. |
Others |
-9,827 |
-3,904 |
151.7 |
|
Other operating expenses |
-9,827 |
-3,904 |
151.7 |
The variation was mainly due to: (i) higher expenditure with labor complaints and insurance expenditure. |
TOTAL PMSO |
-62,243 |
-61,431 |
1.3 |
|
Operating Costs |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-52,498 |
-53,020 |
-1.0 |
The variation was mainly due to: (i) purchase of energy only from Eletronorte, which did not impact CCEE. |
Fuel |
-31,572 |
-32,033 |
-40.6 |
The variation was mainly due to: (i) decrease of consumption and increase of the reimbursement of coal. |
(-) Recovery of CCC Expenses |
25,956 |
22,572 | ||
Charges for the Use of the Electricity Grid |
-11,924 |
-11,931 |
0 |
The variation was mainly due to: (i) value remained stable without significant variation. |
Depreciation and Amortization |
-14,544 |
-18,654 |
-22 |
The variation was mainly due to: (i) decrease by UPME's shutdown. |
Operating Provisions |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
|
-10,856 |
-38,355 |
-71.7 |
The variation was mainly due to: (i) smaller volume of legal disputes with probable classification in 2018. |
Financial Income |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
926 |
1,978 |
-53.2 |
The variation was mainly due to: (i) lower availability of funds in financial investment. |
Debt Charges |
-82,298 |
-147,681 |
-44.3 |
The variation was mainly due to: (i) smaller value with financial charges owing to the decrease of SELIC rate. |
Interest Paid in Arrears |
0 |
0 |
0.0 |
|
Net Exchange Variation |
0 |
23 |
-100.0 |
no exchange variation occurred in 2018 |
Net Inflation Adjustment |
0 |
0 |
0.0 |
No monetary variation occurred in 2018 |
Other Revenue/Financial Expenses |
-8,936 |
170 |
-5,356.5 |
The variation was mainly due to: (i) decrease of interest and penalties for loan delays. |
AMAZONAS GT |
||||
Result Analysis |
||||
The Company had in 1Q18 a result 175% higher than the recorded in the 1Q17, going from a loss of R$ 70 million in 1Q17 to a profit of R$ 53 million in 3Q17, mainly due to the reasons described below. | ||||
Operating Revenue - Generation and Transmission Companies | ||||
The Net Operating Revenue had an increase of 50% in 1Q18, compared to the 1Q17, going from R$ 71 million in 1Q17 to R$ 107 million in 1Q18. The variations of each income account are detailed below: | ||||
Gross Revenue |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
144,030 |
110,616 |
30.2 |
The variation was mainly due to: (i) over 1Q18, the Company had an increase in the average generation, mainly UTE Aparecida. There was no generation at the Aparecida UTE in 1Q17 due to the cut in the supply of natural gas to this plant. |
Short Term Market (CCEE) |
1,981 |
0 |
100.0 |
The variation was mainly due to: (i) the increase in the average generation of the Aparecida and Mauá Bloco 3 UTEs and the decrease in the value of the PLD, which reached the floor in the 1Q18, which are factors that contributed to the sale of energy in the Short Term Market. This situation did not occur in the same period in 2017. |
Transmission |
|
|
|
|
RAPs LT not renewed |
434 |
0 |
100.0 |
The variation was mainly due to: (i) current RAP amount released on the 1Q18. This revenue did not occur until June/17. |
Revenue from return of investment in transmission |
20,952 |
0 |
100.0 |
The variation was mainly due to: (i) current RAP amount released on the 1Q18. This revenue did not occur until June/17. |
Transmission Construction Income |
1,276 |
0 |
100.0 |
The variation was mainly due to: (i) current RAP amount released on the 1Q18. This revenue did not occur until June/17. |
Deductions to the Operating Revenue |
-62,134 |
-39,430 |
57.6 |
The variation was mainly due to: (i) increase resulting from the following factors: a) increase of ICMS, PIS and COFIND as a result of the increase of revenue from CCVE; and |
ROL |
106,539 |
71,186 |
49.7 |
|
Operating Costs and Expenses |
||||
Operating Expenses and Costs in 1Q18 decreased 114% compared to 1Q17, from a negative value of R $ 62 million to a reversal of R $ 9 million, with the variations listed below: | ||||
PMSO |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Personnel |
-32,676 |
-30,654 |
6.6 |
The variation was mainly due to: (i) increase as a result of the salary adjustment of 4.08%, granted by means of collective bargaining, valid as of May/2017. |
Material |
-1,221 |
-3 |
40,600 |
The variation was mainly due to: (i) increase resulting of the maintenances of plan, especially UTE Mauá 3 |
Services |
-10,919 |
-6,642 |
64.4 |
The variation was mainly due to: (i) increase as a result of the maintenances of plant, performed according to Contract 053/OC/2015 (Andrade Gutierrez - O&M) of UTE Mauá 3 |
Others |
10,579 |
2,407 |
339.5 |
The variation was mainly due to: (i) increase especially as a result of the item Recovery of Expenses in the Short-Term Market - MCP referring to ANEEL Decree no. 211 dated January 26, 2018 and no. 628 dated March 20, 2018. The respective dispatches relate to the reimbursement to AmGT of the costs with the test operation of the plants generating the thermoelectric plants UTE São José and UTE Flores, as well as reimbursement of costs with the operation of the UTE's Mauá Bloco 3, Iranduba and Flores. |
Donations and contributions |
0 |
0 |
0.0 | |
Other operating expenses |
10,579 |
2,407 |
339.5 | |
TOTAL PMSO |
-34,237 |
-34,892 |
-1.9 |
|
Operating Costs |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
15,837 |
-3,835 |
-513.0 |
The variation was mainly due to: (i) decrease in 2018 occurred due to the increase in the average generation of Aparecida and Mauá Bloco 3 UTEs. Accordingly, there was no need to purchase energy in the Short-Term Market. There was also a reversal of provision for the previous month without the necessary need to establish the provision for the period. |
Fuel |
-221,205 |
-893 |
24,671.0 |
The variation was mainly due to: (i) net value between the sum of the accounts of Fuels and Rental Companies x Expenses Recovery - ESS, mainly: a) fuel and rental companies - there was an increase in the value in Mar/18, compared to the same period in 2017, as by Mar/17, the contracts with the rental companies had already closed, therefore, there was no billing; and b) Expenses recovery - ESS - there was an increase in value in March/18, compared to the same period in 2017, as from September/17 UTG Mauá 3 started operating generating significant amounts to be reimbursed via ESS. |
(-) Recovery of CCC Expenses |
273,315 |
0 |
100.0 |
|
Charges for the Use of the Electricity Grid |
-12,281 |
-6,153 |
99.6 |
The variation was mainly due to: (i) value referring to the charge of EUST and EUSD of 1st 1Q18. In the same period of 2017 there was no record of these values. |
Construction Expense |
-1,276 |
0 |
-100.0 |
The variation was mainly due to: (i) current RAP amount released on the 1Q18. This revenue did not occur until June/17. |
Depreciation and Amortization |
-11,277 |
-15,673 |
-28.0 |
The variation was mainly due to: (i) decrease occurred due to the reversal of the depreciation of the transmission assets, as of June/17, the period in which the Company began to record RAP, and therefore, the transmission assets started to comprise the account of Financial Assets. |
Operating Provisions |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
|
16 |
-669 |
-102.4 |
The variation was mainly due to the following reason: (i) decrease occurred due to the fact that in March/18, there was a reversal of provisions for labor contingencies, since some lawsuits were dropped due to the final compliance with the judgment and the closure of the court records. |
Financial Income |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
4 |
183 |
-97.8 |
The variation was mainly due to: (i) over 1Q17, the values of financial investments were higher, and, therefore, the revenue either. |
Debt Charges |
-56,438 |
-74,814 |
-24.6 |
The variation was mainly due to: (i) decrease was due to the fact that, from 1Q/17 to 1Q/18, there were amortization of debt charges that were in arrears. |
Net Inflation Adjustment |
-8,295 |
-4,192 |
-97.9 |
The variation was mainly due to: (i) increase in 1Q18 due to the hydrological risk update registry; and (ii) increase in 1Q/18 occurred due to the reversal of inflation adjustment of judicial deposits. |
Other Revenue/Financial Expenses |
773 |
-628 |
223.1 |
The variation was mainly due to: (i) increase in 1Q18 referring to disallowances performed with respect to payment of installments of rental companies. Such fact did not happen in the same period of 2017, given that the rental companies were not operating + The decrease was due to the launch of inflation adjustment on IRPJ, CSLL, PIS and COFINS amounts of 2015 and 2016 in March/2017. In 2018 the update has been performed on a regular basis. |
Income Tax and CSLL |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
-15,269 |
0 |
-100.0 |
The variation was mainly due to: (i) IR and CSLL on the profit ascertained in 1Q18 by the Company. |
Deferred IR and CSLL |
16,447 |
0 |
100.0 |
The variation was mainly due to: (i) amortization of 3/12 of the year of 2018, resulting from IR and CSLL levied on RAP retroactively to 2017. |
ELETROPAR |
||||
Result Analysis |
||||
The Company had in 1Q18 a result 289% lower than the one recorded in 1Q17, going from a loss of R$ 2.4 million in 1Q17 to a profit of R$ 4.6 million in 1Q18, mainly due to the reasons described below. | ||||
Operating Costs and Expenses |
||||
Expenses and operating costs increased 582% in 1Q18 compared to 1Q17, from R $ 1.3 million to R $ 8.9 million, with the variations listed below: | ||||
Gross Revenue |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Other Incomes |
10 |
0 |
100.0 |
The variation was mainly due to: (i) Federal Revenue refund. |
ROL |
10 |
0 |
100.0 |
|
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Personnel |
-749 |
-811 |
-7.6 |
The variation was mainly due to: (i) decrease due to the exit of one of the directors that was employed. |
Material |
0 |
-3 |
-100.0 |
The variation was mainly due to: (i) purchase in keeping with the demand. |
Services |
-215 |
-207 |
3.9 |
The variation was mainly due to: (i) increase as a result of contract adjustment. |
Others |
-462 |
-295 |
56.6 |
The variation was mainly due to: (i) decrease of assets. |
Depreciation and Amortization |
-6 |
-7 |
-14.3 | |
Other operating expenses |
-456 |
-288 |
58.3 | |
TOTAL PMSO |
-1,426 |
-1,316 |
8.4 |
|
Operating Provisions - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
|
(7,545) |
- |
100.0 |
The variation is mainly due to the following reason: (i) the constitution of PCLD on Eletronet credits. With the entry on 01/01/18 of IFRS9, the basis for constitution of allowance for doubtful accounts changed. The past is no longer seen, and the future is analyzed. There was a need to set up a PCLD on the balance of receivables. |
Financial Result - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
1,793 |
1,904 |
-5.8 |
The variation was mainly due to: (i) decrease of rates that make the fund profitable. |
Other Revenue/Financial Expenses |
-16 |
155 |
-110.3 |
The variation was mainly due to: (i) decrease of the amount to be adjusted on Eletronet's debt, since the company has been making monthly payments. |
Equity Interests (Equity) - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
|
2,705 |
1,844 |
46.7 |
The variation was mainly due to: Equity of CTEEP and EMAE higher than in the previous period and invested EDP declared dividends in the amount of R$ 919 thousand. |
Income Tax (IR) and Social Contribution on Net Income (CCSL) - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
-83 |
-171 |
-51.5 |
Decrease of Net Earnings |
Eletroacre |
||||
Result Analysis | ||||
The Company had in 1Q18 a result 20.9% higher than the one recorded in the 1Q17, going from a loss of R$ 56.7 million in 1Q17 to a loss of R$ 44.8 million in 1Q18, mainly due to the reasons described below. | ||||
Operating Revenue | ||||
The Net Operating Revenue had an increase of 19% in 1Q18, compared to the 1Q17, going from R$ 96.4 million in 1Q17 to R$ 115 million in 1Q18. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
148,426 |
140,280 |
5.81 |
The variation was mainly due to: (i) work to combat energy losses; and ii) Tariff adjustment of 1.5% as from December 2017. |
Short-Term Electricity |
4,050 |
20,751 |
-80.5 |
The variation was mainly due to: (i) the company from July 2017 has relaxed in the MCSD surplus energy reducing the volume of energy sold in the MCP. |
Construction Revenue |
3,457 |
-2,094 |
-265.1 |
No effect on the result due to equal value in the construction expenditure, however, the variation was due to the investments made in power plants whose concessions were renewed. |
CVA Revenue |
22,503 |
-8,618 |
-361.1 |
The variation was mainly due to: (i) in January 2018 the company constituted 23 million regulatory assets related to MCSE energy. |
Other Operating Revenues |
5,148 |
5,222 |
-1.4 |
|
Deductions to the Operating Revenue |
-68,604 |
-59,186 |
15.9 |
The variation was mainly due to: (i) charge of the tariff flag that in the first quarter of 2018 was higher than the one of 2017 in 5.2 million; |
ROL |
114,980 |
96,355 |
19.3 |
The variation was due to the reasons explained above. |
|
|
|
| |
Operating Costs and Expenses | ||||
Expenses and operating costs increased by 12.3% in 1Q18 in relation to 1Q17, from R$ 122.1 million to R$ 137.1 million, with the variations listed below: | ||||
|
|
|
| |
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Personnel |
-13,930 |
-10,858 |
28.3 |
The variation was mainly due to: (i) hiring of 57 new employees upon judicial decision. |
Material |
-416 |
-322 |
29.2 |
|
Services |
-16,132 |
-12,241 |
31.8 |
The variation was mainly due to: (i) contracting of the vegetable pruning service that started from April 2017. |
Others |
-15,738 |
-15,181 |
3.7 |
|
Donations and contributions |
0 |
0 |
0 |
|
Other operating expenses |
-15,738 |
-15,181 |
4 |
|
TOTAL PMSO |
-46,216 |
-38,602 |
19.7 |
The variation was due to the reasons explained above. |
Operating Costs - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-143,995 |
-118,987 |
21.0 |
The variation was mainly due to: (i) the return of energy sold in the MCP because the company sold energy without CCEE authorization. However, these amounts were recognized as regulatory assets that will be recognized in the next adjustment. |
Fuel |
0 |
0 |
0.0 |
The variation was mainly due to: (i) new modality of agreement with the PIEs with ANEEL's consent, all the generating equipment of power were changed making the generation more efficient. |
(-) Recovery of CCC Expenses |
53,656 |
46,415 |
15.6 | |
Charges for the Use of the Electricity Grid |
-1,972 |
-2,221 |
-11.2 |
The variation was mainly due to: (i) charges levied by CCEE. |
Construction Expense |
-3,457 |
2,094 |
-265.1 |
The variation was mainly due to: (i) In the first quarter of 2017 the company received government funding from the light program for all that are classified as special obligations, which reduces the company's compensation base, consequently, the construction revenue. |
Depreciation and Amortization |
-6,466 |
-6,872 |
-5.9 |
|
Operating Provisions - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
|
11,315 |
-3,956 |
-386.0 |
The variation is mainly due to the following reason: (i) reduction due to the reversal of the impairment and the onerous contract; |
|
|
|
|
|
Financial Result - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
85 |
192 |
-55.7 |
The variation was mainly due to: (i) the cut in the RGR the company faces difficulty of cash consequently reduced the volume of applications. |
Debt Charges |
-7,473 |
-13,365 |
-44.1 |
|
Interest paid in arrears for energy sold |
2,747 |
2,588 |
6.1 |
The variation was mainly due to: (i) interest and fines charged to consumers. |
Net Monetary Correction |
-17,219 |
-15,688 |
9.8 |
The variation was mainly due to: (i) decrease of the IPCA, which is the index that updates the receivables, as well as the receipt of these resources, reducing the amount of rights; and (ii) monetary updating of the AFACs. |
Asset Update/CVA Regulatory Liability |
0 |
0 |
0.0 |
The variation was mainly due to: (i) In January 2018 the company constituted 23 million regulatory assets related to MCSE energy. |
Other Revenue/Financial Expenses |
-811 |
-4,649 |
-82.6 |
The variation was mainly due to: (i) decrease in ICMS installment rebates; and (ii) decrease of debt charges with electricity suppliers. |
AMAZONAS D |
|
|
|
|
|
|
|
|
|
Result Analysis | ||||
|
|
|
|
|
In 1Q18, the Company posted 89.3% lower results than in 1Q17, from a loss of R $ 707.7 million in 1Q17 to a loss of R $ 1,340 million in 1Q18, mainly due to the factors described below. | ||||
|
|
|
|
|
Operating Revenue | ||||
|
|
|
|
|
Net Operating Revenue in 1Q18 increased by 19.6% in relation to 1Q17, from a negative value of R $ 539 million in 1Q17 to R $ 644 million in 1Q18. The variations of each revenue account are detailed below: | ||||
Gross Revenue - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
778,646 |
682,224 |
14.1 |
The variation was mainly due to: a reflection of the tariff adjustment that repositioned tariffs by 17.13% (2017/2018 cycle) and the stabilization of the migration of free consumers to the ACL. The increase in revenue did not follow the same trend of tariff repositioning due to losses (42.9% in 2018) 2.1 pp higher than in 2017, affecting the consumption billed and consequently revenue. |
Short Term Market (CCEE) |
12,078 |
69,054 |
-82.5 |
The variation was mainly due to: (i) the effects of the operation in the Short-Term Market referring to the transfer of the charges of the plants committed to contracts for availability. (R $ 28 million in 2018 x 0.3 million in 2017). |
Construction Revenue |
59,713 |
28,454 |
109.9 |
No effect on the result due to equal value in the construction expenditure, however, the variation was due to the investments made in power plants whose concessions were renewed. |
CVA Revenue |
-37,312 |
-68,228 |
-45.3 |
This revenue is fully offset by the Construction Costs, in the same amount, and corresponds to the Company's investment in the period in concession assets. |
Other Operating Revenues |
32,883 |
20,538 |
60.1 |
The variation was mainly due to: (i) In 2018, expenses were incurred R $ -8.7 million and amortization of R $ -28 million. In 2017, expense was constituted R $ -57.6 million and amortization of R $ -10.6 million. The reduction is mainly due to the difference in the average price of energy purchase contracts (2018 R $ 196.40 and R $ 195.17 / MWh in 2017) and the average RCA transfer price (in 2018 R $ 213.00 / MWh and R $ 295.10 / MWh in 2017). |
Deductions to the Operating Revenue |
-201,917 |
-193,406 |
4.4 |
The variation was mainly due to: (i) The incentive source charge subsidy recognized by ANEEL in IRT 2017/2018. This subsidy is funded by CDE funds and is intended to compensate the company for the loss of revenue resulting from the concession of tariff discounts to generators and consumers of incentivized sources. |
ROL |
644,091 |
538,636 |
19.6 |
|
Operating Costs and Expenses | ||||
Expenses and operating costs increased by 115% in 4Q17, compared to 1Q17, from a negative amount of R $ 683 million to R $ 1,467 million, with the variations listed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
|
Personnel |
-94,436 |
-88,124 |
7.2 |
The variation is mainly due to the following reason: (i) application of the adjustment of ACT 2017/2018 of 4.08% in May / 17. |
Material |
-6,880 |
-7,676 |
-10.4 |
The variation was mainly due to: (i) convergence to the limits defined in the Temporary Installment Plan (PPTSD) with application of materials focused on projects and actions strictly necessary for the maintenance and safety of the electric system in order to provide the service with the minimum available. |
Services |
-52,201 |
-59,407 |
-12.1 |
The variation was mainly due to: (i) convergence to the limits defined in the Temporary Installment Plan (PPTSD) with the use of services focused on projects and actions strictly necessary for the maintenance and safety of the electric system aiming at the provision of service with the minimum available by evaluating new hires and optimizing existing contracts. |
Others |
-115,880 |
-451 |
25,594.0 |
|
Donations and contributions |
0 |
0 |
0.0 |
The variation was mainly due to: (i) The variation was mainly due to the cut-off factor of regulatory losses. The reduction index applied to the CCC / CDE reimbursement up to March / 2017 was 2.3%, representing an expense of R $ 24 million, in 2018 the applied rate was 8.4% with an expense of R $ 98 million, increase of approximately 304%. |
Other operating expenses |
-115,880 |
-451 |
-25,594.0 | |
TOTAL PMSO |
-269,397 |
-155,658 |
73 |
|
Operating Costs - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-496,712 |
-527,409 |
-5.8 |
|
Fuel |
-989,639 |
-904,535 |
9.4 |
The variation was mainly due to: (i) Being presented net of the portion subsidized by the CCC / CDE, with negative impact on the operational cost justified by restrictive issues related to the glosses practiced by the CCCE under ANEEL's guidance regarding reimbursement of the total cost of generation (CTG), these glosses are related to contracted gas volume, transportation tariff practiced in the gas contract, power and energy availability and liquid fuel. The value for the period was R $ 395 million. |
(-) Recovery of CCC Expenses |
652,384 |
972,554 |
-32.9 | |
Charges for the Use of the Electricity Grid |
-62,473 |
0 |
#DIV/0! |
The variation was mainly due to: (i) increase is mainly due to the increase related to the EUST of Amazonas Generation and Transmission. |
Construction Expense |
-59,713 |
-28,454 |
109.9 |
This expense is fully offset by the Construction Revenue, in the same amount, and corresponds to the Company's investment in the period in concession assets. |
Depreciation and Amortization |
-49,268 |
-40,569 |
21.4 |
The variation is mainly due to the following reason: (i) increase in Amortization of Intangible Concession on unitized assets in the amount of R $ 30,629 referring to the first quarter / 18, considering the reduction of the concession term. |
|
|
|
|
|
Operating Provisions - |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
|
-192,457 |
867 |
-22,298.0 |
The variation was mainly due to: (i) reclassification of risk, in the amount of R $ 47 million referring to the possessory action of expropriation; (ii) increase in the PCLD by R $ 90 million in 2018, consumer delinquency was higher than in 2017. The increase in delinquency was mainly due to: i) unfavorable economic situation and ii) a tariff adjustment granted in 2017 which repositioned |
Financial Result - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
540 |
1,287 |
-58.0 |
The variation was due to the Company applying part of its financial resources in order to obtain a minimum income until the settlement of debts. The reduction is mainly due to: (i) the CCEE glosses applied to CCC repayments; (ii) the reduction of the RGR loan; and (iii) delays in CCEE onlending due to insufficient resources. |
Leasing Charges |
-78,173 |
-80,899 |
-3.37 |
The variation was due to: The Company invests part of its financial resources in order to obtain a minimum income until the settlement of debts. The reduction is mainly due to: (i) the CCEE glosses applied to CCC repayments; (ii) the reduction of the RGR loan; and (iii) delays in CCEE onlending due to insufficient resources. |
Debt Charges - Financing |
-69,763 |
-84,392 |
-17.3 |
The variation was mainly due to: (i) Explanation of the SELIC variation, which led to a reduction in the compensation charges on borrowings. |
Debt Charges - Suppliers |
-351,268 |
-492,090 |
-28.62 |
The variation was mainly due to: (i) Explanation of the SELIC variation, which led to a reduction in the remuneration charges levied on the contracts of confession of debts (CCD) entered into with the Petrobras System. |
Interest paid in arrears for energy sold |
20,614 |
13,757 |
49.8 |
The variation is mainly due to the following reason: (i) increase in Accounts receivable due to the increased moratorium on billed energy. |
Net Exchange Variations |
1,101 |
950 |
15.89 |
|
Net Monetary Correction |
463 |
128,863 |
-99.6 |
This change was mainly due to: (i) After the issuance of ANEEL Order no. 2,504 / 2017, there was an immediate suspension of the disbursements related to the CCD (direct reimbursement), which impacted on the non-recognition of revenue in 2018 , referring to the updating of renegotiated loans (R $ 128 million in 2017). |
Asset Update/CVA Regulatory Liability |
-4,825 |
-9,230 |
-47.7 |
The variation is mainly due to the following reason: (i) impacts of the tariff adjustment on the financial components recognized in the 2017 process. |
Other Financial Expenses/Revenues |
-35,156 |
-41,404 |
-15.1 |
The variation is mainly due to the following reason: (i) Monetary variation Selic classified in 2017 in Monetary Variation. |
CEAL |
|
|
|
|
|
|
|
|
|
Result Analysis | ||||
|
|
|
|
|
In 1Q18, the Company posted a result 23.5% higher than in 1Q17, from a loss of R $ 69.1 million in 1Q17 to a loss of R $ 52.4 million in 1Q18 due mainly to the factors described below . | ||||
|
|
|
|
|
Operating Revenue | ||||
|
|
|
|
|
Net Operating Revenue in 1Q18 increased 36.6% in relation to 1Q17, from R $ 328.2 million in 1Q17 to R $ 448.3 million in 1Q18. The variations of each revenue account are detailed below: | ||||
|
|
|
|
|
Gross Revenue - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
550,198 |
425,152 |
29.4 |
The variation was mainly due to: (i) a tariff readjustment in 2017 of 21.60%; (ii) reduction of losses from 27% to 22%; and (iii) increase of consumer units and the re-registration of public lighting. |
Short-Term Electricity |
0 |
0 |
0.0 |
|
Construction Revenue |
17,311 |
19,999 |
-13.4 |
No effect on the result, due to an equivalent amount in construction expenses, but mainly due to: (i) Increase in special obligations due to CDE (Light for All Program), which reduces the assets under construction ( acquisition of materials and services) |
CVA Revenue |
56,384 |
31,271 |
80.3 |
The variation was mainly due to: (i) lower acquisition for investment. |
Other Operating Revenues |
34,764 |
25,756 |
35.0 |
The variation was mainly due to: (i) increase in subsidy revenue; (ii) discount on the acquisition of credit for the settlement of part of the SEFAZ installment. |
Deductions to the Operating Revenue |
-210,333 |
-173,936 |
20.9 |
The variation was mainly due to: (i) increase in revenues and (ii) exclusion of non-technical losses of energy credits in the calculation of PIS / COFINS that occurred as of April 2017. |
ROL |
448,324 |
328,242 |
36.6 |
The variation was due to the reasons explained above. |
Operating Costs and Expenses | ||||
Operating Expenses and costs increased by 27.3% in relation to 1Q17 in 4Q17, from a negative R $ 350.2 million to R $ 445.7 million, with the variations listed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
|
Personnel |
-42,326 |
-38,304 |
10.5 |
The variation was mainly due to: (i) salary readjustment of 4.08% as of May 2017; (ii) Health Plan readjustment of 15.9% and increase of employees admitted; (iii) Admission of employees to comply with the TAC to substitute outsourced employees for their own. |
Material |
-536 |
-711 |
-24.6 |
The variation was mainly due to: (i) lower acquisition of material for substation maintenance when compared to 2017. |
Services |
-21,339 |
-26,542 |
-19.6 |
The variation was mainly due to: (i) Some suppliers invoiced for services rendered in March only in April (ii) and 2017 was impacted by the regularization of expenses incurred previously accounted for as an investment. |
Others |
-4,412 |
-7,948 |
-44.5 |
|
Donations and contributions |
-72 |
-23 |
213.0 |
The variation was mainly due to: (i) Payment to conduct a Customer Satisfaction survey in January 2017. |
Other operating expenses |
-4,340 |
-7,925 |
-45.2 |
The variation was mainly due to: (i) registration in 2017 of ANEEL's tax assessment notice related to sector default in the amount of R $ 4.7 million. |
TOTAL PMSO |
-68,613 |
-73,505 |
-6.7 |
The variation was due to the reasons explained above. |
Operating Costs - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-237,051 |
-207,311 |
14.3 |
The variation was mainly due to: (i) effects of the hydrological risks of the physical guarantee quotas and (ii) the renegotiation of the hydroelectric plants. |
Fuel |
0 |
0 |
|
|
(-) Recovery of CCC Expenses |
0 |
0 | ||
Charges for the Use of the Electricity Grid |
-39,015 |
-14,121 |
176.3 |
The variation was mainly due to: (i) Adjustment of the TUSD tariff by 169%. |
Construction Expense |
-17,311 |
-19,999 |
-13.4 |
No effect on income, due to an equivalent amount in construction revenue, but the variation was mainly due to: (i) lower procurement for investment. |
Depreciation and Amortization |
-11,682 |
-10,871 |
7.5 |
The variation was mainly due to: (i) Impact of PIS / COFINS taxation. |
Operating Provisions - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
|
-72,035 |
-24,396 |
195.3 |
The variation was mainly due to: (i) Increase in the indimplência of the public lighting class due to new recadastramentos; (ii) delinquency of the public service class (iii) With the regularization of clandestine workers, there was an increase in the income of the residential class and delinquency of the class. |
|
|
|
|
|
Financial Result - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
527 |
1,291 |
-59.2 |
The variation was mainly due to: (i) In 2017, CDE subsidies from previous periods retained due to the Company's sector default. The amounts are applied until the expiration date of the invoices of the suppliers of the generators and transmitters. Contributions from this exercise were from CCEE. |
Debt Charges |
-44,307 |
-49,119 |
-9.8 |
The variation was mainly due to: (i) Reduction of SELIC, which is the rate of debt restatement (March 2017, accumulated 12.15% and March 2018, 6.40%). |
Interest paid in arrears for energy sold |
14,758 |
14,411 |
2.4 |
The variation was mainly due to: (i) interest on the receipt of customer default. |
Net Exchange Variations |
-8 |
38 |
-121.1 |
The variation was mainly due to: (i) default with suppliers, while in 2016 there was an update of the debt with suppliers. |
Net Monetary Correction |
-1,395 |
-6,521 |
-78.6 |
The variation was mainly due to: (i) In 2017, there was an update of the debt with suppliers, generators and transmitters to settle the delinquency. |
Asset Update/CVA Regulatory Liability |
13,519 |
-1,096 |
-1333.5 |
The variation was mainly due to: (i) Amortization of the 2016/2017 cycle approved in September 2017 and constitution of the 2017/2018 cycle. |
Other Revenue/Financial Expenses |
-6,973 |
-6,166 |
13.1 |
The variation was mainly due to: (i) Increase in IOF costs due to contributions and releases Eletrobras (Energia +) and CCEE. |
BOA VISTA ENERGIA |
|
|
| |
|
|
|
|
|
Result Analysis | ||||
|
|
|
|
|
In 1Q18, the Company posted a 9% lower result than in 1Q17, from a loss of R $ 50 million in 1Q17 to a loss of R $ 54 million in 1Q18 due mainly to the factors described below. | ||||
|
|
|
|
|
Operating Revenue | ||||
|
|
|
|
|
Net Operating Revenue in 1Q18 increased 13.9% in relation to 1Q17, from R $ 86 million in 1Q17 to R $ 95 million in 1Q18. The variations of each revenue account are detailed below: | ||||
|
|
|
|
|
Gross Revenue - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
127,418 |
108,073 |
17.9 |
The variation was mainly due to: (i) a positive readjustment of the Tariff Adjustment Index occurred for the period November / 2017 - October / 2018 at 35.26%. The variation did not correspond to the readjustment because in 1Q17 there were collection of installments of the IRT 2015/2016 that, at the time, were suspended under judicial measure. |
Short-Term Electricity |
0 |
0 |
0.0 |
|
Construction Revenue |
4,341 |
1,506 |
188.2 |
No effect on the result, due to an equivalent amount in construction expenses, but the variation was mainly due to: (i) increase in construction work in the first quarter. |
CVA Revenue |
-1,210 |
11,819 |
-110.2 |
The variation was mainly due to: (i) there was no difference in the cost of energy that was estimated from 1Q17/18 with the cost effectively occurred, and p negative value presented in 2018 is due to the amortization of the recorded CVA in 2017. |
Other Operating Revenues |
4,742 |
2,817 |
68.3 |
The variation was mainly due to: (i) increase in the rural CDE subsidy and public services in the amount of R$ 2.8 million. |
Deductions to the Operating Revenue |
-40,083 |
-40,649 |
-1.4 |
No relevant variation in the period. |
ROL |
95,208 |
83,566 |
13.9 |
The variation was due to the reasons explained above. |
|
|
|
|
|
Operating Costs and Expenses | ||||
In 4Q17, Operating Expenses and costs decreased by 9.55% in relation to 1Q17, from a negative amount of R $ 116.9 million to R $ 105.7 million, presenting the variations listed below: | ||||
|
|
|
|
|
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Personnel |
-24,966 |
-26,401 |
-5.4 |
The variation was mainly due to: (i) salary readjustment of around 9%, which occurred in May / 2017, which was partially offset by employees' discontinuation in the fourth quarter of 2017. |
Material |
-697 |
-601 |
16.0 |
The variation was mainly due to: (i) higher movement of office supplies from the warehouse in 2018. |
Services |
-8,078 |
-6,328 |
27.7 |
The variation was mainly due to: (i) contractual adjustment of some services and (ii) increase of services for maintenance of Transmission Lines installations, roadways and substation to service the interior. |
Others |
-1,796 |
-643 |
179.3 |
The variation was mainly due to: (i) increase in bank collection rates with the extension of the provision of services to the interior. |
Donations and contributions |
0 |
0 |
0.0 |
|
Other operating expenses |
-1,796 |
-643 |
179.3 |
The variation was mainly due to: (i) increase in bank collection rates with the extension of the provision of services to the interior. |
TOTAL PMSO |
-35,537 |
-33,973 |
4.6 |
The variation was due to the reasons explained above. |
Operating Costs - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-54,142 |
-56,982 |
-5.0 |
The variation was mainly due to: (i) In 2017 the amount of CCC Recovery accumulated until March that was R$ 61,401 thousand, it was all launched as a Reducer of the Fuel Account for Electric Energy Production. That is, the portion (of that amount) that should have been recorded as Reducing in the Energy Purchased for Resale account was not prorated and therefore the amount presented in the item Energy Purchased for Resale in 2017 is by the gross amount, so to speak. the recovery of CCC). That is why there was almost no change in the Purchased Energy account since we ended up doing an analysis between 2017 with a gross value of 2018 with a value deducted from CCC. |
Fuel |
-42,151 |
-70,295 |
-4004% |
The variation occurred as explained above. |
(-) Recovery of CCC Expenses |
20,521 |
61,401 | ||
Charges for the Use of the Electricity Grid |
0 |
0 |
0.0 |
|
Construction Expense |
-4,341 |
-1,506 |
188.2 |
No effect on income, due to an equivalent amount in construction revenue, but mainly due to: (i) the increase in construction work in the first quarter. |
Depreciation and Amortization |
-2,427 |
-2,547 |
-4.7 |
No relevant variation in the period. |
Operating Provisions - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
|
12,349 |
-12,984 |
195.1 |
The variation was mainly due to: (i) reversal of the recognized Impairment installments of 2017 in the amount of R$ 19 million |
Financial Result - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
51 |
403 |
-87.3 |
The variation was mainly due to: (i) lower availability of resources in account, for application. |
Debt Charges |
-7,219 |
-524 |
1277.7 |
The variation was mainly due to: (i) the inflow of new loans and financing from RGR from May 2017 to CCEE, averaging R$ 11 million per month. |
Interest paid in arrears for energy |
-14,678 |
-18,480 |
-20.6 |
The variation was mainly due to: (i) current payments of energy purchased for resale from Eletronorte in 2017 were current, and consequently the inflation adjustments on the debt not yet paid decreased. |
Net Monetary Correction |
-23,223 |
-3,388 |
585.4 |
The variation was mainly due to: (i) in 2017 the consumers were charged with the readjustment of the IRT 2015/2016, which at the time was not applied by judicial measure. Since the collection was made with inflation adjustment of the amounts due at the time. The accounts that make up the balances of last year were rectified showing such variation. |
Asset Update/CVA Regulatory Liability |
1,229 |
-46 |
-2771.7 |
The variation was mainly due to: (i) increase in CVA in processing in 2017 and (ii) correction of SELIC rate on CVA. |
Other Revenue/Financial Expenses |
105 |
5,587 |
-98.1 |
The variation was mainly due to: (i) rectification of accounts as of 3Q17 |
CERON |
||||
Result Analysis | ||||
The Company had in 1Q18 a result 99.2% lower than the recorded in the 1Q17, going from a loss of R$ 110.5 million in 1Q17 to a loss of R$ 220.3 million in 1Q18, mainly due to the reasons described below. | ||||
Operating Revenue | ||||
The Net Operating Revenue had an increase of 22.4% in 1Q18, compared to the 1Q17, going from R$ 283 million in 1Q17 to R$ 346 million in 1Q18. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
413,101 |
356,565 |
15.9 |
The variation was mainly due to the following reason: (i) variation presented in the Supply Revenue occurred due to the Tariff Adjustment occurred in November 2017, whose average percentage of updating was 8.27% (eight point twenty-seven), growth in the market billed by 4.9% between the periods compared. |
Short-Term Electricity |
52,184 |
19,110 |
173.1 |
The variation is mainly due to the following reason: (i) variation presented in the short-term stock market refers to the calculation of the short-term market for the settlement of surplus energy, the settlement of which is done by CCEE. The average PLD in 2017 for the three months compared was R $ 155.37 and in 2018 the average value is R $ 195.20 per MWh. |
Construction Revenue |
21,251 |
32,149 |
-33.9 |
The variation is mainly due to the following reason: (i) reduction of new works in progress. |
CVA Revenue |
-4,246 |
1,979 |
-314.6 |
The variation is mainly due to the following reason: (i) amortization of the positive value recognized in the RTE 2017/2018. |
Other Operating Revenues |
38,537 |
20,586 |
87.2 |
The variation is mainly due to the following reason: (i) RTE 2017/2017 readjustment in the recognition of the Onlend for Tariff Compensation and the recognition of the VNR that was reclassified because the launches were launched as other operating revenues. the reclassification occurred in June 2017. |
Deductions to the Operating Revenue |
-174,594 |
-147,581 |
18.3 |
The variation is mainly due to the following reasons: (i) increase in tariffs, reduction of PIS / PASEP and COFINS credits by commercial losses, and increase in the CDEenergia quota brought by the RTE Resolution. |
ROL |
346,233 |
282,808 |
22.4 |
The variation was mainly due to the facts explained above. |
|
|
|
|
|
Operating Costs and Expenses | ||||
Expenses and operating costs presented an increase of 45% in 4Q17 compared to 1Q17, from R$ 330 million to R$ 478.4 million, with the variations listed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Personnel |
-126,705 |
-31,796 |
298.5 |
The variation is mainly due to the following reason: (i) salary readjustment of the ACT in May 2017 by 4.08%, the admission of 63 employees by the end of 2017 and 2018 in compliance with a judicial order and the provision of the pension contribution of the past service in the amount of R $ 90,010 thousand. |
Material |
-1,199 |
-1,450 |
-17.3 |
|
Services |
-34,937 |
-32,660 |
7.0 |
The variation is mainly due to the following reason: (i) Reading, cutting and collection services aiming at maintaining consumer compliance. |
Others |
-11,012 |
-28,330 |
-61.1 |
|
Donations and contributions |
-134 |
-89 |
50.6 |
The variation is mainly due to the following reason: (i) intangible value. |
Other operating expenses |
-10,878 |
-28,241 |
-61.5 |
The variation is mainly due to the following reason: (i) reclassification to provisions for legal indemnity expenses and losses with customer credits that were for operating provisions as a result of guidance from ANEEL, since these were previously subject to provisions . |
TOTAL PMSO |
-173,853 |
-94,236 |
84.5 |
The variation was due to the reasons explained above. |
Operating Costs - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-285,445 |
-347,807 |
-17.9 |
The variation is mainly due to the following reason: (i) in 2017 there were credits with fuels registered in another cost rubric, in 2018, the contracting model of the PIEs brought the CCC's credits to the contracted power cost , causing the variation. |
Fuel |
0 |
0 |
-100.0 |
The variation is mainly due to the following reason: (i) The reimbursement in 2018 is recorded in another rubrida of the cost to the contracting model of the PIEs brought the credits of the CCC to the cost with the power contracted, causing the variation. |
(-) Recovery of CCC Expenses |
0 |
129,982 |
| |
Charges for the Use of the Electricity Grid |
-10,322 |
-4,413 |
133.9 |
The variation is mainly due to the following reason: (i) the costs with the Network is not regustable. |
Construction Expense |
-21,251 |
-32,149 |
-33.9 |
The variation is mainly due to the following reason: (i) reduction of new work in progress. |
Depreciation and Amortization |
-11,018 |
-9,971 |
10.5 |
The variation is mainly due to the following reason: (i) unitization of new works in 2017 and 2018. |
|
|
|
|
|
Operating Provisions - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
|
23,498 |
28,897 |
-18.7 |
The variation is mainly due to the following reason: (i) increase in provisions with Customers as a result of the change in CPC 47, whose total impact, together with the provision already made, was normally R $ 12,660. |
Financial Result - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
1,158 |
136 |
751.5 |
The variation is mainly due to the following reason: (i) resources applied for settlement of bonds with CCEE and PLPT values that in 2017 did not exist. |
Debt Charges |
-28,045 |
-33,772 |
-17.0 |
The variation is mainly due to the following reason: (i) reduction of the indices applied on the contracts, mainly SELIC and IPCA. |
Interest paid in arrears for energy sold/purchased |
10,522 |
8,845 |
19.0 |
The variation is mainly due to the following reason: (i) amounts charged to customers for delay, which also suffers from the increase in the application base due to the tariff. |
Net Monetary Correction |
-53,338 |
-28,454 |
87.5 |
The variation is mainly due to the following reason: (i) SELIC effect that in March 2017 was 12.15% pa while in March 2018 it was 6.40% a.a. on the CCD's. Applied on the agreed debt of Petrobras and reduction of the other indices applied to the other debts. |
Asset Update/CVA Regulatory Liability |
1,734 |
-498 |
-448.2 |
The variation is mainly due to the following reason: (i) updating the registered CVA Asset higher than in 2017 in the same period; |
Other Revenue/Financial Expenses |
-20,129 |
-9,914 |
103.0 |
The variation is mainly due to the following reason: (i) decrease of PIS PASE and COFINS due to the decrease of the updates on the CCD's; and ii) interest with CCEE due to non-compliance in the Short-Term Market. |
CEPISA |
||||
Result Analysis | ||||
The Company had in 1Q18 a result 158% lower than the one recorded in the 1Q17, going from a loss of R$ 92 million in 1Q17 to a profit of R$ 237 million in 1Q18, mainly due to the reasons described below. | ||||
Operating Revenue | ||||
The Net Operating Revenue had an increase of 36.6% in 1Q18, compared to the 1Q17, going from R$ 297 million in 1Q17 to R$ 405 million in 1Q18. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
394,836 |
231,267 |
70.7 |
The variation was mainly due to: (i) 27.63% increase in energy tariffs. |
Short-Term Electricity |
9,559 |
0 |
100.0 |
The variation was mainly due to: (i) overcontracting recorded in 2018. |
Construction Revenue |
29,230 |
22,698 |
28.8 |
The variation was mainly due to: (i) increase in net additions in the period. |
CVA Revenue |
8,255 |
11,632 |
-29.0 |
The variation was mainly due to: (i) amortization and recognition of the CVA and financial components approved by Resolution No. 2,305 - ANELL, of 09/26/2017, as well as the constitution of CVA for the next tariff schedule. |
Other Operating Revenues |
176,506 |
197,326 |
-10.6 |
The variation was mainly due to: (i) revenues transferred referring to the use of the transmission system. |
Deductions to the Operating Revenue |
-213,182 |
-166,234 |
28.2 |
The variation was mainly due to: (i) tariff adjustment, as well as a reflection of the increase in the ICMS rate of 2%. |
ROL |
405,204 |
296,689 |
36.6 |
The variation was due to the reasons explained above. |
Operating Costs and Expenses | ||||
Operating expenses and expenses increased 87.7% in relation to 1Q17 in 4Q17, from R $ 324.3 million in 1Q17 to R $ 609 million in 1Q18. The variations of each revenue account are detailed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Personnel |
-61,812 |
-62,509 |
-1.1 |
The variation was mainly due to: (i) salary readjustment of around 9%, which occurred in May / 2017, which was partially offset by amounts transferred from investment expenses in 2018. |
Material |
-1,890 |
-1,019 |
85.5 |
The variation was mainly due to: (i) increase of fuels and lubricants. |
Services |
-20,427 |
-18,490 |
10.5 |
The variation was mainly due to: (i) increase in services to fight against fraud and opening and preserving the range. |
Others |
-34,421 |
-17,894 |
92.4 |
The variation was mainly due to: (i) increase of commercial losses. |
Donations and contributions |
0 |
0 |
0.0 | |
Other operating expenses |
-34,421 |
-17,894 |
92 | |
TOTAL PMSO |
-118,550 |
-99,912 |
18.7 |
The variation was due to the reasons explained above. |
Operating Costs - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-215,551 |
-192,996 |
11.7 |
The variation was mainly due to: (i) increase in the MCSD Energia Nova modality and Physical Guarantee Quotas. |
Fuel |
0 |
0 |
|
|
(-) Recovery of CCC Expenses |
0 |
0 | ||
Charges for the Use of the Electricity Grid |
-51,348 |
-14,652 |
250.5 |
The variation was mainly due to: (i) increase in the cost of transmission due to the beginning of the payment of the indemnities passed on to the transmitters that adhered to the early renewal of the contracts through MP 579/2012. |
Construction Expense |
-29,230 |
-22,698 |
28.8 |
The variation was mainly due to: (i) increase in net additions in the period. |
Depreciation and Amortization |
-12,119 |
-10,898 |
11.2 |
The variation was mainly due to: (i) increase of the unitizations. |
|
|
|
| |
Operating Provisions - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
|
-182,174 |
16,779 |
-1,185.7 |
The variation was mainly due to: (i) increase in the allowance for doubtful accounts as a result of the implementation of IFRS 9, as well as increase in contingencies, mainly tax (Teresina Municipality) and civil (SPIC). |
Financial Result - R$ Thousand |
1Q18 |
1Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
17 |
0 |
100.0 |
The variation was mainly due to: (i) increase of temporary application of available resources in the period. |
Debt Charges |
-36,422 |
-63,969 |
-43.1 |
The variation was mainly due to: (i) decrease of loan charges with Eletrobras due to higher volume of interest incorporation resulting from renegotiations in 2017. |
Interest paid in arrears for energy sold |
22,933 |
25,924 |
-11.5 |
The variation was mainly due to: (i) decrease in the update of overdue loans with consumers (interest and penalties). |
Net Exchange Variations |
0 |
0 |
0.0 |
|
Net Monetary Correction |
-15,525 |
-17,428 |
-10.9 |
The variation was mainly due to: (i) increase of inflation adjustments of credits with consumers. |
Asset Update/CVA Regulatory Liability |
3,915 |
1,237 |
216.5 |
The variation was mainly due to: (i) updating on CVA values with effects resulting from constitution and amortization arising from Hom. Res. 2305/2017 by ANEEL. |
Other Revenue/Financial Expenses |
-8,032 |
-9,854 |
-18.5 |
The variation was mainly due to: (i) decrease of financial discounts; and (ii) decrease of interest and penalties for late payment of suppliers. |
I. Market Data of Eletrobras Companies |
|||||||
I.1 Installed Capacity – MW |
|||||||
Company |
Integral Responsability (a) |
Integral Responsability under terms of 13,182/15 Law (b) |
Integral Responsability under O&M Regime (c) |
SPE (d) |
SPE under O&M Regime (e) |
Physical Aggregation 2018 |
Total (a+b+c+d+e) |
Eletrobras Holding (1) |
0 |
0 |
0 |
1,275 |
0 |
92 |
1,275 |
Eletronorte |
9,285 |
0 |
78 |
1,145 |
0 |
122 |
10,508 |
Chesf |
878 |
1,050 |
8,399 |
1,951 |
0 |
120 |
12,278 |
Furnas |
2,129 |
2,082 |
4,617 |
2,766 |
403 |
116 |
11,997 |
Eletronuclear |
1,990 |
0 |
0 |
0 |
0 |
0 |
1,990 |
Eletrosul |
476 |
0 |
0 |
1,220 |
0 |
0 |
1,696 |
CGTEE |
350 |
0 |
0 |
0 |
0 |
(63) |
350 |
Itaipu Binacional |
7,000 |
0 |
0 |
0 |
0 |
0 |
7,000 |
Amazonas G&T |
970 |
0 |
0 |
0 |
0 |
(50) |
970 |
Distribution Companies |
406 |
0 |
0 |
0 |
0 |
0 |
406 |
Total |
23,485 |
3,132 |
13,094 |
8,356 |
403 |
336 |
48,470 |
(1) The Artilleros Wind farm was not considered, because it is an enterprise located abroad. |
|||||||
I.2 Transmission Lines - Km |
|
|
|
|
|
||
Company |
Integral Responsability (a) |
Integral Responsability under O&M Regime (b) |
SPE (c) |
Physical Aggregation 2018 |
Total (a+b+c) |
||
Eletronorte |
1,735 |
9,783 |
2,584 |
- |
14,102 |
||
Chesf |
1,620 |
18,912 |
1,653 |
- |
22,185 |
||
Furnas |
1,514 |
18,802 |
2,573 |
51 |
22,889 |
||
Eletrosul |
1,564 |
9,513 |
1,110 |
18 |
12,187 |
||
Amazonas G&T |
390 |
- |
- |
|
390 |
||
Total |
6,823 |
57,010 |
7,921 |
70 |
71,754 |
II. Generation Data |
||||||||||
II.1 Installed Capacity - MW |
||||||||||
II.1.2 Generation Assets and Generated Energy |
||||||||||
II.1.2.1 Generation Assets and Generated Energy – Enterprises under Integral Responsability |
||||||||||
Enterprise |
Location |
Beginning of Operation |
End of Operation |
Installed Capacity |
Energy Assured |
Generated Energy (MWh) |
RCE |
FCE | ||
(State) |
(MWh) |
(MWh Average) |
1Q18 |
MW Médio |
Avg Price (R$/MWh) |
Contracts and Termination of Contracts in the RCE |
MW Average | |||
Tucuruí Complex |
PA |
Nov-84 |
Jul-24 |
8,535.00 |
4,019.10 |
8,781,210 |
375.87 |
259.23 |
AUCTION PRODUCT 2014 - 2019 |
3,643.23 |
HPP Samuel |
RO |
Jul-89 |
Sep-29 |
216.75 |
92.70 |
275,024 |
- |
- |
- |
92.70 |
HPP Curuá-Una |
PA |
Apr-77 |
Jul-28 |
30.30 |
24.00 |
51,155 |
- |
- |
- |
24.80 |
TPP Rio Madeira (1) |
RO |
Apr-68 |
Sep-18 |
119.35 |
- |
- |
- |
- |
- |
- |
TPP Santana (4) |
AP |
Mar-93 |
Dec-24 |
177.74 |
22.30 |
- |
- |
- |
- |
- |
TPP Rio Branco I (2) |
AC |
Feb-98 |
Jul-20 |
18.65 |
- |
- |
- |
- |
- |
- |
TPP Rio Branco II (2) |
AC |
Apr-81 |
Jul-20 |
32.75 |
- |
- |
- |
- |
- |
- |
TPP Rio Acre |
AC |
Dec-94 |
Abr/25 |
45.49 |
- |
- |
- |
- |
- |
- |
TPP – Santarém (5) |
PA |
Jun-14 |
- (4) |
0 |
- |
- |
- |
- |
- |
- |
TPP Senador Arnon Afonso Farias de Mello (3) |
RR |
1st Unit (mach. 2) Dec/90; |
Aug-24 |
85.99 |
- |
- |
- |
- |
- |
- |
TPP Araguaia (6) |
MT |
Apr-16 |
- (5) |
23.10 |
- |
30,389 |
- |
- |
- |
- |
Curemas |
PB |
Jun-57 |
Nov-24 |
3.52 |
1 |
- |
- |
- |
- |
- |
Camaçari (8) |
BA |
Feb-79 |
Aug-27 |
- |
- |
- |
- |
- |
- |
- |
Casa Nova II (16) |
BA |
Dec-17 |
Dec-37 |
32.9 |
8.9 |
12.36 |
||||
Casa Nova III (09) |
BA |
Jan-18 |
Dec-37 |
28.20 |
9.40 |
11.49 |
- |
- |
- |
- |
Mascarenhas de Moraes |
MG |
Apr-73 |
Oct-23 |
476.00 |
295.00 |
255,779.97 |
67 |
333 |
13th LEE 2014 - Dec 2019 |
218.38 |
Simplício (10) |
RJ |
Jun-13 |
Aug-41 |
305.70 |
191.30 |
480,960.03 |
185 |
0.00 |
1st LEN 2005 - Dec/2039 |
2.39 |
Batalha |
MG |
May-14 |
Aug-41 |
52.50 |
48.80 |
43,842.47 |
47 |
219.03 |
1st LEN 2005 - Dec/2039 |
0.35 |
Serra da Mesa (48,46%) (11) |
GO |
Apr-98 |
Nov-39 |
617.87 |
671.00 |
541,862.08 |
147 |
333.24 |
13th LEE 2014 - Dec/2019 |
499.74 |
Manso (70%) (11) |
MT |
Oct-00 |
Feb-35 |
147.00 |
92.00 |
286,668.29 |
90 |
215.58 |
1st LEN 2005 - Dec/2037 |
(1.62) |
Santa Cruz (12) |
RJ |
Mar-67 |
Jul-15 |
500.00 |
401.20 |
437,895.47 |
246 |
107.10 |
5th LEN 2012 - Dec/2026 |
113.71 |
Roberto Silveira (Campos) |
RJ |
Apr-77 |
Jul-27 |
30.00 |
20.90 |
69.60 |
- |
- |
- |
4.45 |
Angra I |
RJ |
Jan-85 |
Dec-24 |
640.00 |
509.80 |
1,382,288 |
- |
- |
- |
- |
Angra II |
RJ |
Sep-00 |
Aug-40 |
1,350.00 |
1,204.70 |
1,699,000 |
- |
- |
- |
- |
HPP Governador Jayme Canet Júnior (13) |
PR |
Nov-12 |
Jul-42 |
177.94 |
96.90 |
368,340 |
94.08 |
210.85 |
Dec-40 |
- 0.68 |
HPP Passo São João |
RS |
Mar-12 |
Aug-41 |
77.00 |
41.10 |
88,221.89 |
37.00 |
216.21 |
Dec-39 |
2.85 |
HPP São Domingos |
MS |
Jun-13 |
Dec-37 |
48.00 |
36.40 |
83,604.20 |
36.00 |
226.82 |
Dec-41 |
- 0.32 |
PCH Barra do Rio Chapéu |
SC |
Feb-13 |
May-34 |
15.15 |
8.61 |
20,250.34 |
- |
NA |
8.50 | |
PCH João Borges |
SC |
Jul-13 |
Dec-35 |
19.00 |
10.14 |
14,608.06 |
- |
NA |
9.94 | |
WPP Cerro Chato I |
RS |
Jan-12 |
Aug-45 |
30.00 |
11.33 |
18,925.44 |
10.71 |
209.78 |
Jun-32 |
0.34 |
WPP Cerro Chato II |
RS |
Aug-11 |
Aug-45 |
30.00 |
11.33 |
19,444.36 |
11.00 |
209.78 |
Jun-32 |
0.05 |
WPP Cerro Chato III |
RS |
Jun-11 |
Aug-45 |
30.00 |
11.33 |
19,239.73 |
10.95 |
209.78 |
Jun-32 |
0.09 |
WPP Coxilha Seca |
RS |
Dec-15 |
May-49 |
30.00 |
13.20 |
22,767.54 |
4.12 |
Dec-35 |
9.41 | |
WPP Capão do Inglês |
RS |
Dec-15 |
May-49 |
10.00 |
4.50 |
7,593.83 |
1.39 |
Dec-35 |
3.00 | |
WPP Galpões |
RS |
Dec-15 |
May-49 |
8.00 |
3.50 |
6,364.88 |
1.04 |
Dec-35 |
2.38 | |
Megawatt Solar |
SC |
Sep-14 |
- |
0.93 |
NA |
NA |
- |
NA |
0.01 | |
P. Médici (Candiota) |
RS |
Jan-74 |
Jul-15 |
0.00 |
0.00 |
- |
- |
- |
- |
- |
Candiota III – Fase C |
RS |
Jan-11 |
Jul-41 |
350.00 |
180.92 |
426,283 |
158.00 |
223.61 |
35 CCEAR´s. Dec/2024 |
5.00 |
S. Jerônimo (São Jerônimo) |
RS |
Apr-53 |
Jul-15 |
- |
- |
- |
- |
- |
- |
- |
Nutepa (Porto Alegre) |
RS |
Feb-68 |
Jul-15 |
- |
- |
- |
- |
- |
- |
- |
Itaipu Binacional |
Brazil (Paraná) and Paraguay (Alto Paraná) |
Mar-85 |
- |
7,000 |
8,577.00 |
27,940,582 |
- |
- |
- |
- |
HPP Balbina |
AM |
Jan-89 |
Mar-27 |
249.75 |
132.30 |
191,219 |
125.92 |
310.08 |
Mar-27 |
- |
TPP Aparecida |
AM |
Feb-84 |
Jul-20 |
166.00 |
150.00 |
248,539 |
145.30 |
129.14 |
Jul-20 |
- |
TPP Mauá (14) |
AM |
Apr-73 |
Jul-20 |
260.00 |
114.00 |
226,026 |
- |
- |
- |
- |
TPP São José |
AM |
Feb-08 |
Oct-17 |
- |
- |
0 |
- |
- |
- |
- |
TPP Flores |
AM |
Feb-08 |
Mar-19 |
80.00 |
80.00 |
172,290 |
- |
- |
- |
- |
TPP Iranduba |
AM |
Nov-10 |
Mar-19 |
25.00 |
25.00 |
48,225 |
- |
- |
- |
- |
TPP MAUÁ 3 (15) |
AM |
Sep-17 |
Dec-18 |
590.75 |
583 |
4,816 |
98.61 |
111.52 |
Jul-20 |
- |
(1) Order No. 223 of 01.28.2014 ANEEL declares as unserviceable assets of TPP Rio Madeira. | ||||||||||
(2) Order No. 136 of 01.21.2014 ANEEL, recommends the MME extinction of the public service commitment of TPUs Rio Branco I and Rio Branco II. | ||||||||||
(3) Authoritative Resolution No. 2,894/2011 transfers TPP Senador Arnon Farias de Mello from Eletronorte to Boa Vista S.A. up to 10 February, 2012. Ordinance No. 318/2014 extends deadline up to the date of effective interconnection of the Isolated System of Boa Vista to the SIN. | ||||||||||
(4) The energy assured of block I in TPP Santana is 13.4 Mwmed and of block II is 8.9 Mwmed. MME Ordinance No. 185, of 12/27/2012. | ||||||||||
(5) ANEEL Authorization Resolution No. 6,499 / 2017 of July 18, 2017, DOU 07.31.2017, the ANEEL Board of Directors decided to revoke the authorization regarding the TPP Santarém. | ||||||||||
(6) MME Ordinance No. 333/2015, emergentially, granted Eletronorte the installation of 20 MW until 2019 or the go-live of the structuring solution. Commercial operation authorized from 04/09/2016 onwards (Order No. 872/2016 - SCG/ANEEL of 04/08/2016) | ||||||||||
(7) In response to Official Letter No. 729/2015 SFG/ANEEL, CE PRI 248 of 10/19/2015 establishes the go live dates of HPU's Samuel, Curuá-Uma, Tucuruí I and II and TPP Santana. | ||||||||||
(8) Camaçari Plant should be definitely out of service from 08/02/2016 onwards, according to ANEEL Order No.3,247/2016 of 12/13/2016. | ||||||||||
(9) WPP casa Nova III started comercial operation on 02/28/2018. The assured energy of the plant was modified by Ordinance nº 385, of December 15, 2017. | ||||||||||
(10) 175.40 MW average correspond to physical guarantee Simplicio only. The Simplicio Anta complex will have 191.30 MW of assured power when Anta is in commercial operation. | ||||||||||
(11) Shared HPU's, but Furnas, through energy purchase contracts, receives the partner portion - considering energy assured and the total generation of each HPU. | ||||||||||
(12) The capacity of 500 MW excludes the GUs 3 and 4, which commercial operation is temporarily suspended by ANEEL Order No. 3,263 of 10/19/2012. It includes, however, the capacity of 150MW of GUs 11 and 21 although they are not operating due to a delay in expansion works of the plant. Aneel was requested to extend the concession pursuant to application REQ.GCO.P.027.2013, dated 07.05.2013. Up to this moment, there is no response from the Agency. | ||||||||||
(13) The amounts reported refer to the Company's participation in the project (Governador Jayme Canet Júnior Consortium - 49% Eletrosul) | ||||||||||
(14) The available power of Mauá BL 4 Plant is 14MW, according to Order AEEL nº 1,853/2016. | ||||||||||
(15) The installed capacity of TPP Mauá 3 is in accordance with ANEEL Authorizing Resolution No. 4,950 / 2014, in the amount of 189.9 MW. |
||||||||||
(16) WPP Casa Nova II started commercial operation on December 9, 2017, according to Order No. 4,153, dated December 8, 2017. The assured energy of the plant was amended by Ordinance No. 385 of December 15, 2017. |
||||||||||
II.1.2.1.1 Eletrobras Companies Average price of Sale and Purchase of Energy | ||||||||||
Eletrobras Companies Average Price(R$) |
1Q18 | |||||||||
RCE |
207.08 | |||||||||
FCE |
143.75 | |||||||||
Purchase of energy |
190.27 | |||||||||
II.1.2.2 Generation Assets and Generated Energy – Enterprises under Integral Responsibility – O&M - renewed by 12,783/13 law |
|||||||||||||
Eletrobras Companies |
Enterprise |
Location |
Beginning of Operation |
End of Operation |
Installed Capacity |
Energy Assured |
Generated Energy (MWh) |
Quotas – O&M Regime: Law 12,783/2013 |
FCE - Law 13,182/2015 (2) | ||||
(State) |
(MW) |
(MW Average) |
1Q18 |
MW Average |
GAG (R$ Million) |
RAG (R$ Million) |
Amount of new investments recognized by Aneel in GAG in the last adjustment (R$ Million) (1) |
MW Average |
Average price (R$/MWh) | ||||
Eletronorte |
HPU Coaracy Nunes |
AP |
Oct-75 |
Dec-42 |
78.00 |
62.60 |
154,226 |
62.60 |
- |
11.25 |
- |
n/a |
n/a |
Chesf |
Funil |
BA |
Mar-62 |
Dec-42 |
27.28 |
10.66 |
5,983 |
10.90 |
4.15 |
8.91 |
128,946.23 |
0.25 |
121.52 |
Pedra |
BA |
Apr-78 |
Dec-42 |
18.24 |
3.66 |
1,998.77 |
3.74 |
2.20 |
3.68 |
190,361.03 |
0.08 |
121.52 | |
Araras (1) |
CE |
Feb-67 |
Jul-15 |
4.00 |
0.03 |
- |
- |
- |
- |
- |
- |
- | |
Paulo Afonso Complex |
BA |
Jan-55 |
Dec-42 |
3,901.43 |
2,175.85 |
1,155,853 |
2,225.00 |
170.70 |
527.31 |
31,963,373.55 |
46.71 |
121.52 | |
Luiz Gonzaga (Itaparica) |
PE |
Feb-88 |
Dec-42 |
1,348.86 |
937.82 |
521,319 |
959.00 |
84.18 |
212.29 |
5,155,842.08 |
20.14 |
121.52 | |
Boa Esperança (Castelo Branco) |
PI |
Jan-70 |
Dec-42 |
216.33 |
139.84 |
360,788 |
143.00 |
21.11 |
48.80 |
8,984,766.28 |
3.00 |
121.52 | |
Xingó |
SE |
Apr-94 |
Dec-42 |
2,882.59 |
2,091.75 |
1,122,136 |
2,139.00 |
150.12 |
405.55 |
3,057,611.30 |
45.14 |
121.52 | |
Furnas |
Furnas |
MG |
Mar-63 |
Dec-42 |
1,216.00 |
598.00 |
427,102.87 |
598.00 |
67.31 |
212.60 |
63.60 |
n/a |
n/a |
Luis Carlos Barreto (Estreito) |
SP/MG |
Jan-69 |
Dec-42 |
1,050.00 |
495.00 |
459,867.68 |
495.00 |
59.41 |
148.41 |
0.37 |
n/a |
n/a | |
Porto Colômbia |
MG/SP |
Mar-73 |
Dec-42 |
320.00 |
185.00 |
338,594.62 |
185.00 |
26.52 |
44.21 |
0.17 |
n/a |
n/a | |
Marimbondo |
SP/MG |
Apr-75 |
Dec-42 |
1,440.00 |
726.00 |
1,089,682.25 |
726.00 |
76.99 |
202.56 |
0.29 |
n/a |
n/a | |
Funil |
RJ |
Apr-69 |
Dec-42 |
216.00 |
121.00 |
198,367.65 |
121.00 |
19.61 |
28.01 |
0.24 |
n/a |
n/a | |
Corumbá I |
GO |
Apr-97 |
Dec-42 |
375.00 |
209.00 |
441,108.25 |
209.00 |
29.47 |
60.75 |
0.22 |
n/a |
n/a | |
Eletronuclear |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Eletrosul |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
CGTEE |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Itaipu Binacional |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Amazonas GT |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(1) The assured energy of Araras is 0.03 mW average, according to MME/SPDE Ordinance No. 58 of 07/30/2012. | |||||||||||||
II.1.2.3 Generation Assets and Generated Energy – Enterprises under Integral Responsibility renewed by 13,182/15 Law |
|||||||||||||
Eletrobras Companies |
Enterprise |
Location |
Beginning of Operation |
End of Operation |
Installed Capacity |
Energy Assured |
Energia Gerada (MWh) |
RCE |
FCE |
||||
(States) |
(MW) |
(MW Average) |
1Q18 |
MW Average |
Average price (R$/MWh) |
Contracts and Validity in RCE |
MW Average |
||||||
Chesf |
Sobradinho* |
BA |
Apr-79 |
Feb-52 |
1,050.30 |
531.00 |
265,245 |
504.50 |
- |
- |
477.90 |
||
Furnas |
Itumbiara (1) |
GO/MG |
Feb-80 |
Feb-20 |
2,082.00 |
1,015.00 |
611,223 |
278.00 |
333.24 |
13th LEE 2014 - Dec/2019 |
864.93 |
||
(1) Law 13,182 of 11.03.2015, allowed FURNAS to extend the HPU Itumbiara concession provided that it had participation in Southest-Midwest Energy Fund (FESC) and in energy contracts backed by the plant assured energy with consumer units located in Southest-Midwest market, from auctions held by Furnas. Therefore, Furnas will have the HPU Itumbiara concession extended for an additional period up to 30 years. |
|||||||||||||
* 10% of Sobradinho's assured energy is allocated for hedge |
II.1.3. Energy Sold |
|||
II.1.3.1 Energy Sold by enterprises not renewed by 12,783/13 Law | |||
Company |
Buyer |
1Q18 | |
R$ Million |
MWh | ||
Eletronorte |
Eletrobras System |
127.98 |
591,355.25 |
Others |
738.82 |
4,992,002.24 | |
Chesf |
Eletrobras System |
- |
- |
Others |
135.52 |
1,211,204.11 | |
Furnas |
Eletrobras System |
24.47 |
83,519.98 |
Others |
1,021.57 |
4,897,968.49 | |
Eletronuclear |
Eletrobras System |
37.31 |
152,896.63 |
Others |
791.80 |
3,244,661.38 | |
Eletrosul |
Eletrobras System |
- |
- |
Others |
110.92 |
515,237.40 | |
CGTEE |
Eletrobras System |
77.82 |
347,991.00 |
Others |
21.21 |
137,640.00 | |
Itaipu Binacional |
Eletrobras System |
852.36 |
23,671,256.66 |
Others |
120.15 |
4,062,788.00 | |
Amazonas GT |
Eletrobras System |
141.96 |
798,827.39 |
Others |
- |
- | |
|
|
|
|
|
|
|
|
|
|
|
|
II.1.3.2 Energy Sold by enterprises renewed by 12,783/13 Law – O&M | |||
Company |
Buyer |
1Q18 | |
R$ Million |
MWh | ||
Eletronorte |
Eletrobras System |
0.16 |
6,290.23 |
Others |
3.66 |
147,935.62 | |
Chesf |
Eletrobras System |
12.87 |
452,931.32 |
Others |
334.88 |
10,573,745.47 | |
Furnas |
Eletrobras System |
8.70 |
202,869.55 |
Others |
197.72 |
4,736,095.95 | |
Eletronuclear |
Eletrobras System |
- |
- |
Others |
- |
- | |
Eletrosul |
Eletrobras System |
- |
- |
Others |
- |
- | |
CGTEE |
Eletrobras System |
- |
- |
Others |
- |
- | |
Itaipu Binacional |
Eletrobras System |
- |
- |
Others |
- |
- | |
Amazonas GT |
Eletrobras System |
- |
- |
Others |
- |
- |
II.1.3.3 CCEE Settlement (Spot and MRE) | ||
Company |
1Q18 | |
R$ Million |
MWh | |
Eletronorte |
281.89 |
3,445,182.13 |
Chesf |
65.29 |
722,497.29 |
Furnas |
12.46 |
- |
Eletronuclear |
- |
- |
Eletrosul |
0.01 |
25,593.14 |
CGTEE |
0.39 |
152,821.53 |
Itaipu Binacional |
n/a |
n/a |
Amazonas GT |
304.94 |
192,718.97 |
II.1.4 Energy purchased for Resale |
|||
Company |
Buyer |
1Q18 | |
R$ Million |
MWh | ||
Eletronorte |
Eletrobras System |
- |
- |
Others |
11.91 |
273,746.35 | |
Chesf |
Eletrobras System |
- |
- |
Others |
60.21 |
344,398.82 | |
Furnas |
Eletrobras System |
- |
- |
Others |
189.63 |
1,094,495.02 | |
Eletronuclear |
Eletrobras System |
n/a |
n/a |
Others |
n/a |
n/a | |
Eletrosul |
Eletrobras System |
89.35 |
520,694.06 |
Others |
- |
- | |
CGTEE |
Eletrobras System |
27.76 |
291,735.00 |
Others |
- |
- | |
Itaipu Binacional |
Eletrobras System |
n/a |
n/a |
Others |
n/a |
n/a | |
Amazonas GT |
Eletrobras System |
- |
- |
Others |
- |
- |
II.1.5 Average Rate – R$/MWh |
|
II.1.5.1 Enterprises not renewed by 12,783/13 Law | |
Eletrobras Companies |
1Q18 |
Eletronorte |
155.25 |
Chesf |
109.76 |
Furnas |
209.99 |
Eletronuclear |
244.03 |
Eletrosul |
215.27 |
CGTEE |
203.91 |
Itaipu Binacional (1) |
22.60 |
Amazonas GT |
177.72 |
(1) Amounts in U$/KW. |
|
*Simplício and Santa Cruz with estimated values. Data will be released on 11/03/2017. | |
|
|
II.1.5.2 Enterprises renewed by 12,783/13 Law – O&M | |
Eletrobras Companies |
1Q18 |
Eletronorte |
29.30 |
Chesf |
28.29 |
Furnas |
41.75 |
Eletronuclear |
n/a |
Eletrosul |
n/a |
CGTEE |
n/a |
Itaipu |
n/a |
Amazonas GT |
n/a |
II.1.6 Fuel used by Electric Energy Production |
||||
Eletrobras Companies |
Type |
Unit |
1Q18 | |
Amount |
R$ Million | |||
Eletronorte |
Special Diesel Oil |
Litre |
- |
- |
Chesf |
Diesel Oil |
Litre |
- |
- |
Gas |
m3 |
- |
- | |
Furnas |
Special Diesel Oil |
Litre |
|
|
Fuel Oil B1 |
Ton |
- |
- | |
Diesel Oil |
Litre |
- |
- | |
Gas |
m3 |
131,675,249 |
131 | |
Eletronuclear |
Uranium |
kg |
66,169 |
78 |
Eletrosul |
n/a |
n/a |
n/a |
n/a |
CGTEE |
Coal |
Ton |
788,900 |
40,177 |
Fuel Oil |
kg |
105,906 |
230,698 | |
Diesel Oil |
Litre |
305,683 |
768,788 | |
Quicklime |
kg |
- |
- | |
Itaipu Binacional |
n/a |
n/a |
n/a |
n/a |
Amazonas GT (1) |
Diesel Oil |
Litre |
- |
- |
gas |
m3 |
3,114,095.00 |
5,153,723.70 | |
(1) São José, Flores and Iranduba plants (leased plants) are responsible for the fuels purchase directly. But the fuel from Aparecida and Mauá B3 plants is supplied by Amazonas Distribuidora, which benefits from CCC - "Fuel Consumption Account". |
III. Transmission – Assets under Integral Responsibility |
||||||||||
III.1 Transmission Lines Extension |
||||||||||
III.1.1.1 Transmission Lines Extension – Enterprises not renewed by 12,783/13 Law - Km |
||||||||||
Eletrobras Companies |
765 KV |
600 KV |
525 KV |
500 KV |
440 KV |
345 KV |
230 KV |
138 KV |
<138 KV |
Total |
Eletronorte |
- |
- |
- |
- |
- |
- |
1,735 |
- |
- |
1,735 |
Chesf |
- |
- |
- |
- |
- |
- |
1,620 |
- |
- |
1,620 |
Furnas |
- |
- |
- |
844 |
- |
161 |
116 |
393 |
- |
1,514 |
Eletrosul |
- |
- |
1,047 |
- |
- |
- |
504 |
- |
13 |
1,564 |
Amazonas GT |
- |
- |
- |
- |
- |
- |
390 |
- |
- |
389 |
Total |
- |
- |
1,047 |
844 |
- |
161 |
4,366 |
393 |
13 |
6,822 |
III.1.1.2 Transmission Lines Extension – Enterprises renewed by 12,783/13 Law - Km |
||||||||||
Eletrobras Companies |
765 KV |
600 KV |
525 KV |
500 KV |
440 KV |
345 KV |
230 KV |
138 KV |
<138 KV |
Total |
Eletronorte |
- |
- |
- |
3,243 |
- |
- |
5,376 |
960 |
203 |
9,783 |
Chesf |
- |
- |
- |
5,373 |
- |
- |
12,822 |
463 |
255 |
18,912 |
Furnas |
2,698 |
3,244 |
- |
4,028 |
- |
6,145 |
2,038 |
2,117 |
165 |
20,434 |
Eletrosul |
- |
- |
422 |
2,173 |
- |
- |
4,943 |
1,918 |
56 |
9,513 |
Amazonas GT |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Total |
2,698 |
3,244 |
422 |
14,817 |
- |
6,145 |
25,179 |
5,459 |
679 |
58,642 |
III.2 Transmission Losses - % |
||||||||||
Empresa Eletrobras |
1Q18 |
|||||||||
Eletronorte |
0.87% |
|||||||||
Chesf |
2.23% |
|||||||||
Furnas |
2.22% |
|||||||||
Eletrosul |
1.45% |
|||||||||
Amazonas GT |
0.15% |
III.3 Transmission Lines |
|||||||
III.3.1 Transmission Lines – Enterprises not affected by 12,783 Law |
|||||||
Eletrobras Companies |
From-To |
Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR on 03.31.18 (R$ Million)(1) |
Readjustment Index |
Eletronorte |
TL 230 kV ABUNA /PORTO VELHO C-2 RO |
188.00 |
230 |
Feb-14 |
Nov-39 |
11.32 |
3.60% |
TL 230 kV ABUNA /RIO BRANCO 1 C-2 RO/AC |
298.00 |
230 |
Jan-14 |
Nov-39 |
17.83 |
3.60% | |
TL 230 kV ARIQUEMES /JI-PARANA C-3 RO |
165.00 |
230 |
Mar-16 |
Nov-39 |
9.70 |
3.60% | |
TL 230 kV COLETORA PORTO VELHO /PORTO VELHO C-2 RO |
22.00 |
230 |
Aug-15 |
Feb-39 |
0.44 |
3.60% | |
TL 230 kV COLETORA PORTO VELHO /PORTO VELHO C-1 RO |
22.00 |
230 |
Aug-15 |
Feb-39 |
0.44 |
3.60% | |
TL 230 kV JI-PARANA /PIMENTA BUENO C-3 RO |
119.20 |
230 |
May-16 |
Nov-39 |
7.00 |
3.60% | |
TL 230 kV JORGE TEIXEIRA /LECHUGA C-2 AM |
29.54 |
230 |
Feb-14 |
Jul-40 |
1.48 |
6.40% | |
TL 230 kV JORGE TEIXEIRA /LECHUGA C-1 AM |
29.54 |
230 |
Feb-14 |
Jul-40 |
1.48 |
6.40% | |
TL 138 kV JORGE TEIXEIRA /LECHUGA C-3 AM |
29.54 |
230 |
Mar-15 |
May-42 |
1.95 |
7.48% | |
TL 230 kV PIMENTA BUENO /VILHENA C-3 RO |
161.00 |
230 |
Dec-15 |
Nov-39 |
9.47 |
3.60% | |
TL 230 kV RIB.GONCALVES /BALSAS C-1 PI/MA |
95.00 |
230 |
Dec-11 |
Jan-39 |
2.00 |
3.60% | |
TL 230 kV SAMUEL /ARIQUEMES C-3 RO |
154.44 |
230 |
Dec-15 |
Nov-39 |
9.05 |
3.60% | |
TL 230 kV SAMUEL /PORTO VELHO C-3 RO |
42.40 |
230 |
Oct-15 |
Nov-39 |
2.47 |
3.60% | |
TL 230 kV SAO LUIS II /SAO LUIS III C-1 MA |
35.94 |
230 |
May-10 |
Mar-38 |
1.32 |
3.60% | |
TL 230 kV VILHENA /JAURU C-3 RO/MT |
343.60 |
230 |
Nov-15 |
Nov-39 |
19.80 |
3.60% | |
Chesf |
Ibicoara-Brumado, C1 |
94.50 |
230 |
Mar-12 |
Jun-37 |
3.02 |
1.04% |
Milagres-Coremas, C2 |
119.80 |
230 |
Jun-09 |
Mar-35 |
6.85 |
1.04% | |
Milagres-Tauá, C1 |
208.10 |
230 |
Dec-07 |
Mar-35 |
10.06 |
1.04% | |
Paulo Afonso III- Zebu II, C1 |
5.40 |
230 |
Aug-12 |
Aug-39 |
0.15 |
1.04% | |
Paulo Afonso III- Zebu II, C2 |
5.40 |
230 |
Aug-12 |
Aug-39 |
0.15 |
1.04% | |
Paraiso-Açu II, C2 |
132.80 |
230 |
Sep-10 |
Jun-37 |
3.84 |
1.04% | |
Picos-Tauá II, C1 |
183.20 |
230 |
Feb-13 |
Jun-37 |
5.12 |
1.04% | |
Pirapama II-Suape II, C1 |
20.90 |
230 |
Dec-12 |
Jan-39 |
0.87 |
1.04% | |
Pirapama II-Suape II, C2 |
20.90 |
230 |
Dec-12 |
Jan-39 |
0.87 |
1.04% | |
Suape III-Suape II, C1 |
3.60 |
230 |
Dec-12 |
Jan-39 |
0.51 |
1.04% | |
Suape III-Suape II, C2 |
3.60 |
230 |
Dec-12 |
Jan-39 |
0.51 |
1.04% | |
C. Mirim II-João Câmara II C1 |
74.50 |
230 |
Feb-14 |
Nov-40 |
1.91 |
1.04% | |
Extremoz II-C. Mirim II C1 |
31.40 |
230 |
Feb-14 |
Nov-40 |
0.62 |
1.04% | |
Jardim/Penedo, C1 |
110.00 |
230 |
Mar-14 |
Mar-38 |
2.71 |
1.04% | |
B. Jesus da Lapa II – Igaporã II |
115.00 |
230 |
May-14 |
Nov-40 |
2.90 |
1.04% | |
Acaraú II-Sobral III, C2 |
91.30 |
230 |
Sep-15 |
Nov-40 |
2.66 |
1.04% | |
Igaporã II-Igaporã III,C1 |
5.40 |
230 |
out/15 |
Jun-42 |
0.10 |
1.04% | |
Igaporã II-Igaporã III,C2 |
5.40 |
230 |
out/15 |
Jun-42 |
0.10 |
1.04% | |
Igaporã III-Pindaí II,C1 |
49.50 |
230 |
out/15 |
Jun-42 |
2.29 |
1.04% | |
Paraiso-Lagoa Nova II, C1 |
65.40 |
230 |
dez/16 |
Oct-41 |
2.86 |
1.04% | |
Ceará Mirim II-Touros II |
61.50 |
230 |
mai/17 |
Jun-42 |
2.27 |
1.04% | |
Casa Nova II-Sobradinho, C1 |
67.10 |
230 |
Sep-17 |
ICG |
- |
- | |
Mossoró IV-Mossoró II, C1 |
36.10 |
230 |
Oct-17 |
Jun-42 |
- |
- | |
Teresina II-Teresina III, C1 |
22.80 |
230 |
Oct-17 |
Dec-41 |
- |
- | |
Teresina II-Teresina III, C2 |
22.80 |
230 |
Oct-17 |
Dec-41 |
- |
- | |
Morro do Chapéu II-Irecê |
63.80 |
230 |
Dec-17 |
Oct-41 |
- |
- | |
Furnas |
TL 345 kV CAMPOS /MACAE MERCHAN C-3 RJ |
90.00 |
345 |
Jun-10 |
- |
14.89 |
IGPM |
TL 345 kV ITAPETI /NORDESTE C-1 SP |
29.00 |
345 |
Dec-14 |
- |
4.31 |
IPCA | |
TL 345 kV ITAPETI /TIJUCO PRETO C-4 SP |
21.00 |
345 |
Jan-13 |
- |
2.21 |
IPCA | |
TL 345 kV ITAPETI /TIJUCO PRETO C-3 SP |
21.00 |
345 |
Jan-13 |
- |
2.21 |
IPCA | |
TL 500 kV B.DESPACHO 3 /OURO PRETO 2 C-1 MG |
180.00 |
500 |
Feb-16 |
- |
9.06 |
IPCA | |
TL 500 kV IBIUNA /BATEIAS C-2 SP/PR |
332.00 |
500 |
Mar-03 |
- |
67.98 |
IGPM | |
TL 500 kV IBIUNA /BATEIAS C-1 SP/PR |
332.00 |
500 |
Mar-03 |
- |
67.98 |
IGPM | |
TL 230 kV PIRINEUS /XAVANTES C-2 GO (1) |
50.00 |
230 |
Mar-16 |
- |
- |
- | |
TL 138 kV BATALHA / PARACATU (3) |
85.00 |
138 |
Sep-13 |
- |
(2) |
- | |
TL 138 kV SIMPLÍCIO / ROCHA LEÃO C-2 (3) |
119.00 |
138 |
Jun-13 |
- |
(2) |
- | |
TL 138 kV SIMPLÍCIO / ROCHA LEÃO C-1 (3) |
119.00 |
138 |
Jun-13 |
- |
(2) |
- | |
TL 230 kV MANSO / NOBRES (3)(4) |
66.00 |
230 |
Nov-00 |
- |
(2) |
- | |
TL 138 kV MANSO / NOBRES (5) |
70.00 |
138 |
Aug-99 |
Feb-35 |
(2) |
- | |
Eletrosul |
TL 132 kV CV URUGUAIANA /PASO DE LOS LIBRES C-1 RS |
12.50 |
132 |
Sep-94 |
Jul-21 |
0.37 |
IPCA |
TL 230 kV FOZ DO CHAPECO /GUARITA |
76.12 |
230 |
Oct-16 |
Jun-41 |
0.63 |
IPCA | |
TL 230 kV FOZ DO CHAPECO /XANXERE ESU C-2 RS/SC |
77.60 |
230 |
Oct-10 |
Jun-41 |
0.94 |
IPCA | |
TL 230 kV FOZ DO CHAPECO /XANXERE ESU C-1 RS/SC |
77.60 |
230 |
Oct-10 |
Jun-41 |
0.94 |
IPCA | |
TL 230 kV MONTE CLARO /GARIBALDI 1 C-1 RS |
32.70 |
230 |
Sep-13 |
Oct-40 |
2.21 |
IPCA | |
TL 230 kV PRE.MEDICI /SANTA CRUZ 1 C-1 RS |
237.40 |
230 |
Jan-10 |
Mar-38 |
5.36 |
IPCA | |
TL 500 kV ABDON BATISTA /C.NOVOS C-1 SC |
35.00 |
525 |
Sep-06 |
Mar-35 |
8.59 |
IGPM | |
TL 500 kV BIGUACU /ABDON BATISTA C-1 SC |
234.80 |
525 |
Sep-06 |
Mar-35 |
49.13 |
IGPM | |
TL 500 kV BIGUACU /BLUMENAU C-1 SC |
88.00 |
525 |
Sep-06 |
Mar-35 |
18.92 |
IGPM | |
TL 500 kV CASCAVEL OEST /IVAIPORA C-1 PR |
203.40 |
525 |
Oct-05 |
Feb-34 |
39.40 |
IGPM | |
TL 500 kV IVAIPORA /S.SANTIAGO C-2 PR |
168.50 |
525 |
Oct-05 |
fe/34 |
36.02 |
IGPM | |
TL 525 kV C.NOVOS /NOVA STA RITA C-1 SC/RS |
257.43 |
525 |
May-09 |
Apr-36 |
33.56 |
IGPM | |
TL 230 kV PRE.MEDICI /CANDIOTA |
2.80 |
230 |
Jul-15 |
Dec-42 |
No AAR. |
- | |
TL 525 kV Candiota - Melo (Fronteira Uruguai) |
60.00 |
525 |
Jul-15 |
Dec-40 |
No AAR. |
- | |
Amazonas G&T |
TL 230 kV CRIST. ROCHA /LECHUGA C-1 AM |
5.44 |
230 |
Jul-13 |
Without definition |
0.15 |
- |
TL 230 kV JORGE TEIXEIRA /MAUA III C-2 AM |
13.73 |
230 |
May-14 |
Without definition |
0.79 |
- | |
TL 230 kV JORGE TEIXEIRA /MAUA III C-1 AM |
13.73 |
230 |
May-14 |
Without definition |
0.79 |
- | |
TL 230 kV LECHUGA /MANAUS C-2 AM |
19.70 |
230 |
Apr-15 |
Without definition |
0.55 |
- | |
TL 230 kV LECHUGA /MANAUS C-1 AM |
19.73 |
230 |
Jul-13 |
Without definition |
0.55 |
- | |
TL 230 kV PRES FIGUEIREDO /RL (UHE BALBINA / CRIST. ROCHA) C-1 AM |
0.12 |
230 |
Sep-98 |
Without definition |
0.00 |
- | |
TL 230 kV UHE BALBINA /CRIST. ROCHA C-1 AM |
154.89 |
230 |
Nov-16 |
Without definition |
4.32 |
- | |
TL 230 kV UHE BALBINA /LECHUGA C-1 AM |
159.29 |
230 |
Aug-14 |
Without definition |
4.51 |
- | |
TL 230 kV BALBINA - BALBINA C-1 AM |
0.59 |
230 |
Feb-89 |
Mar-27 |
(6) |
- | |
TL 230 kV BALBINA - BALBINA C-2 AM |
0.64 |
230 |
Apr-89 |
Mar-27 |
(6) |
- | |
TL 230 kV BALBINA - BALBINA C-3 AM |
0.64 |
230 |
Apr-89 |
Mar-27 |
(6) |
- | |
TL 230 kV BALBINA - BALBINA C-4 AM |
0.68 |
230 |
Sep-89 |
Mar-27 |
(6) |
- | |
TL 230 kV BALBINA - BALBINA C-5 AM |
0.68 |
230 |
Jul-89 |
Mar-27 |
(6) |
- | |
(1) At the moment Furnas is not receiving AAR, regarding CC 014/2011 - LT Xavantes-Pirineus, because it does not have a Release Term issued by the ONS for such undertaking. | |||||||
(2) Generation enterprises |
|||||||
(3) These transmission assets are not part of the core network. They are connecting branches of the generation enterprises. The concession contracts are the same as those of the plants: a) Manso-Nobres: CT 010.2000; B) Batalha-Paracatu: CT 002.2006; C) Simplício-Rocha León 1 and 2: CT 003.2006. | |||||||
(4) The 230kV TL is in the concession contract of HPU Manso, not having, for this reason, its own AAR. As it belongs to a generation contract, Furnas has only 70% of the line. | |||||||
(5) TL 138kV was built to supply the residential village, at the time of HPU implementation. However, the population once supplied still needed to be served. Unsuccessfully, an attempt to transfer this TL to Cemat was done. Furnas maintains this TL but there is no associated revenue. | |||||||
(6) Enterprises in operation which do not have right to AAR. |
III.3.2 Transmission Lines – Enterprises renewed under terms of 12,783 law |
|||||||
Eletrobras Companies |
From-To |
Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR on 03.31.2018 (R$ Million)(1) |
Readjustment Index |
Eletronorte |
LT 138 kV C. MAGALHAES /RONDONOPOLIS - Cemat C-1 MT |
176.00 |
138 |
Apr-81 |
Dec-42 |
1.70 |
3.60% |
LT 138 kV COXIPÓ /SÃO TADEU C-1 MT |
44.17 |
138 |
Jan-10 |
Dec-42 |
1.80 |
3.60% | |
LT 138 kV SÃO TADEU /JACIARA C-1 MT |
77.92 |
138 |
Jan-15 |
Dec-42 |
0.00 |
- | |
LT 138 kV JACIARA /RONDONÓPOLIS - Cemat C-1 MT (2) A LT JACIARA /RONDONÓPOLIS Cemat C-1 MT (70 kM) foi seccionada na SE Complexo do Prata em 18/07/2017. |
- |
138 |
May-09 |
Dec-42 |
0.00 |
- | |
LT 138 kV JACIARA /COMPLEXO DO PRATA C-1 MT |
5.37 |
138 |
Jul-17 |
Dec-42 |
0.00 |
- | |
LT 138 kV COMPLEXO DO PRATA RONDONÓPOLIS - Cemat C-1 MT |
66.00 |
138 |
Jul-17 |
Dec-42 |
0.00 |
- | |
LT 138 kV TUCURUI VILA /CAMETA C-1 PA |
214.21 |
138 |
Aug-98 |
Dec-42 |
10.09 |
3.60% | |
LT 230 kV ABUNA /PORTO VELHO C-1 RO |
188.00 |
230 |
May-02 |
Dec-42 |
2.61 |
3.60% | |
LT 230 kV ABUNA /RIO BRANCO 1 C-1 RO/AC |
302.00 |
230 |
Nov-02 |
Dec-42 |
4.20 |
3.60% | |
LT 230 kV ALTAMIRA /TRANSAMAZONIC C-1 PA |
184.62 |
230 |
Oct-88 |
Dec-42 |
12.81 |
3.60% | |
LT 230 kV ARIQUEMES /JARU C-1 RO |
83.82 |
230 |
Sep-94 |
Dec-42 |
1.12 |
3.60% | |
LT 230 kV BARRA PEIXE /RONDONOPOLIS C-2 MT |
216.79 |
230 |
Mar-08 |
Dec-42 |
14.83 |
3.60% | |
LT 230 kV BARRA PEIXE /RONDONOPOLIS C-1 MT |
217.00 |
230 |
Oct-97 |
Dec-42 |
14.46 |
3.60% | |
LT 230 kV CARAJAS /INTEGRADORA C-3 PA |
85.35 |
230 |
Aug-13 |
Dec-42 |
0.58 |
3.60% | |
LT 230 kV CARAJAS /INTEGRADORA C-2 PA |
85.35 |
230 |
Aug-13 |
Dec-42 |
0.58 |
3.60% | |
LT 230 kV CARAJAS /MARABA C-1 PA |
145.00 |
230 |
Oct-04 |
Dec-42 |
2.04 |
3.60% | |
LT 230 kV CASTANHAL /SANTA MARIA C-2 PA |
25.04 |
230 |
Dec-94 |
Dec-42 |
2.17 |
3.60% | |
LT 230 kV COELHO NETO /TERESINA C-1 MA/PI |
127.10 |
230 |
Sep-06 |
Dec-42 |
1.79 |
3.60% | |
LT 230 kV COXIPO /NOBRES C-1 MT |
112.41 |
230 |
Sep-96 |
Dec-42 |
8.09 |
3.60% | |
LT 230 kV GUAMA /UTINGA C-2 PA |
19.40 |
230 |
Dec-81 |
Dec-42 |
1.13 |
3.60% | |
LT 230 kV GUAMA /UTINGA C-1 PA |
19.40 |
230 |
Dec-81 |
Dec-42 |
1.13 |
3.60% | |
LT 230 kV IMPERATRIZ /PORTO FRANCO C-1 MA |
110.10 |
230 |
Oct-94 |
Dec-42 |
7.54 |
3.60% | |
LT 230 kV JARU /JI-PARANA C-1 RO |
80.69 |
230 |
Sep-94 |
Dec-42 |
1.16 |
3.60% | |
LT 230 kV JAURU /VARZEA GRANDE C-2 MT |
336.89 |
230 |
Jun-03 |
Dec-42 |
4.12 |
3.60% | |
LT 230 kV JAURU /VARZEA GRANDE C-1 MT |
336.89 |
230 |
Jun-03 |
Dec-42 |
3.75 |
3.60% | |
LT 230 kV JI-PARANA /PIMENTA BUENO C-1 RO |
117.80 |
230 |
Jun-08 |
Dec-42 |
1.64 |
3.60% | |
LT 230 kV MIRANDA II /PERITORO C-1 MA |
94.20 |
230 |
Dec-02 |
Dec-42 |
1.32 |
3.60% | |
LT 230 kV NOBRES /NOVA MUTUM C-1 MT |
104.57 |
230 |
Sep-96 |
Dec-42 |
7.16 |
3.60% | |
LT 230 kV NOVA MUTUM /LUCAS DO RIO VERDE C-1 MT |
93.80 |
230 |
Nov-12 |
Dec-42 |
6.36 |
3.60% | |
LT 230 kV LUCAS DO RIO VERDE /SORRISO C-1 MT |
52.50 |
230 |
Nov-12 |
Dec-42 |
3.56 |
- | |
LT 230 kV P.DUTRA /PERITORO C-1 MA |
115.00 |
230 |
Mar-03 |
Dec-42 |
1.47 |
3.60% | |
LT 230 kV PERITORO /COELHO NETO C-1 MA |
223.00 |
230 |
Jul-06 |
Dec-42 |
3.10 |
3.60% | |
LT 230 kV PIMENTA BUENO /VILHENA C-1 RO |
160.20 |
230 |
Oct-08 |
Dec-42 |
2.23 |
3.60% | |
LT 230 kV RONDONOPOLIS /COXIPO C-2 MT |
187.80 |
230 |
Jul-84 |
Dec-42 |
12.84 |
3.60% | |
LT 230 kV RONDONOPOLIS /COXIPO C-1 MT |
187.80 |
230 |
Sep-88 |
Dec-42 |
12.84 |
3.60% | |
LT 230 kV SAMUEL /ARIQUEMES C-1 RO |
151.60 |
230 |
Aug-94 |
Dec-42 |
2.11 |
3.60% | |
LT 230 kV SAMUEL /PORTO VELHO C-2 RO |
40.55 |
230 |
Jul-89 |
Dec-42 |
0.45 |
3.60% | |
LT 230 kV SAMUEL /PORTO VELHO C-1 RO |
40.55 |
230 |
Jul-89 |
Dec-42 |
0.45 |
3.60% | |
LT 230 kV SAO LUIS II /MIRANDA II C-1 MA |
105.30 |
230 |
Nov-02 |
Dec-42 |
1.48 |
3.60% | |
LT 230 kV SAO LUIS II /SAO LUIS I C-2 MA |
19.00 |
230 |
Sep-88 |
Dec-42 |
1.43 |
3.60% | |
LT 230 kV SAO LUIS II /SAO LUIS I C-1 MA |
18.60 |
230 |
Jan-83 |
Dec-42 |
1.40 |
3.60% | |
LT 230 kV SINOP /SORRISO C-1 MT |
74.78 |
230 |
Sep-96 |
Dec-42 |
0.06 |
3.60% | |
LT 230 kV TRANSAMAZONIC /RUROPOLIS C-1 PA |
145.40 |
230 |
Oct-88 |
Dec-42 |
9.80 |
3.60% | |
LT 230 kV TUCURUI /ALTAMIRA C-1 PA |
317.60 |
230 |
Jun-98 |
Dec-42 |
22.33 |
3.60% | |
LT 230 kV UTINGA /CASTANHAL C-1 PA |
69.27 |
230 |
Dec-94 |
Dec-42 |
4.32 |
3.60% | |
LT 230 kV UTINGA /MIRAMAR C-2 PA |
15.70 |
230 |
Aug-15 |
Dec-42 |
0.58 |
3.60% | |
LT 230 kV UTINGA /MIRAMAR C-1 PA |
15.70 |
230 |
Aug-15 |
Dec-42 |
0.58 |
3.60% | |
LT 230 kV VARZEA GRANDE /COXIPO C-2 MT |
28.80 |
230 |
Jun-03 |
Dec-42 |
0.47 |
3.60% | |
LT 230 kV VARZEA GRANDE /COXIPO C-1 MT |
28.80 |
230 |
Jun-03 |
Dec-42 |
0.25 |
3.60% | |
LT 230 kV VILA DO CONDE /GUAMA C-2 PA |
49.30 |
230 |
Dec-82 |
Dec-42 |
2.65 |
3.60% | |
LT 230 kV VILA DO CONDE /GUAMA C-1 PA |
49.30 |
230 |
Apr-81 |
Dec-42 |
2.65 |
3.60% | |
LT 230 kV XINGU /RL (TUCURUI / ALTAMIRA) C-1 PA |
0.52 |
230 |
Oct-14 |
Dec-42 |
0.01 |
3.60% | |
LT 500 kV COLINAS /MIRACEMA C-1 TO |
173.97 |
500 |
Mar-99 |
Dec-42 |
29.06 |
3.60% | |
LT 500 kV IMPERATRIZ /COLINAS C-1 MA/TO |
342.60 |
500 |
Mar-99 |
Dec-42 |
57.22 |
3.60% | |
LT 500 kV IMPERATRIZ /MARABA C-2 MA/PA |
181.82 |
500 |
Mar-88 |
Dec-42 |
30.41 |
3.60% | |
LT 500 kV IMPERATRIZ /MARABA C-1 MA/PA |
181.09 |
500 |
Apr-81 |
Dec-42 |
30.45 |
3.60% | |
LT 500 kV IMPERATRIZ /P.DUTRA C-2 MA |
385.30 |
500 |
Jan-00 |
Dec-42 |
64.36 |
3.60% | |
LT 500 kV IMPERATRIZ /P.DUTRA C-1 MA |
386.60 |
500 |
Oct-82 |
Dec-42 |
64.36 |
3.60% | |
LT 500 kV MARABA /TUCURUI C-2 PA |
221.70 |
500 |
Feb-88 |
Dec-42 |
37.08 |
3.60% | |
LT 500 kV MARABA /TUCURUI C-1 PA |
222.14 |
500 |
Oct-81 |
Dec-42 |
37.08 |
3.60% | |
LT 500 kV MIRANDA II /P.DUTRA C-2 MA |
195.80 |
500 |
Mar-86 |
Dec-42 |
32.85 |
3.60% | |
LT 500 kV MIRANDA II /S.ANTONIO DOS LOPES C-1 MA |
142.60 |
500 |
Dec-12 |
Dec-42 |
23.80 |
3.60% | |
LT 500 kV S.ANTONIO DOS LOPES /P. DUTRA C-1 MA |
52.90 |
500 |
Dec-12 |
Dec-42 |
8.80 |
| |
LT 500 kV P.DUTRA /B. ESPERANCA C-1 MA |
205.39 |
500 |
Jan-00 |
Dec-42 |
34.20 |
3.60% | |
LT 500 kV SAO LUIS II /MIRANDA II C-2 MA |
106.80 |
500 |
Mar-86 |
Dec-42 |
17.64 |
3.60% | |
LT 500 kV SAO LUIS II /MIRANDA II C-1 MA |
106.80 |
500 |
Jul-84 |
Dec-42 |
17.62 |
3.60% | |
LT 500 kV TUCURUI /VILA DO CONDE C-1 PA |
327.10 |
500 |
Dec-81 |
Dec-42 |
54.57 |
3.60% | |
LT 69 kV TUCURUI /TUCURUI VILA C-2 PA |
2.30 |
69 |
Jul-97 |
Dec-42 |
0.12 |
3.60% | |
BOA VISTA- SANTA ELENA |
190.20 |
230 |
Jun-01 |
Dec-42 |
* |
- | |
COARACY NUNES - SANTANA - C1 |
108.00 |
138 |
Oct-75 |
Dec-42 |
* |
- | |
COARACY NUNES - SANTANA - C2 |
109.00 |
138 |
Feb-05 |
Dec-42 |
* |
- | |
COARACY NUNES - TARTARUGALZINHO |
87.00 |
138 |
Jun-00 |
Dec-42 |
* |
- | |
EQUATORIAL - SANTA RITA |
5.09 |
69 |
Sep-08 |
Dec-42 |
* |
- | |
SANTANA – EQUATORIAL |
13.00 |
69 |
Aug-00 |
Dec-42 |
* |
- | |
SANTANA - MACAPÁ II |
20.00 |
69 |
Nov-96 |
Dec-42 |
* |
- | |
SANTANA – PORTUÁRIA |
4.00 |
138 |
Apr-96 |
Dec-42 |
* |
- | |
SANTANA - SANTA RITA |
12.60 |
69 |
Dec-07 |
Dec-42 |
* |
- | |
TARTARUGALZINHO – AMAPÁ |
17.00 |
69 |
Feb-02 |
Dec-42 |
* |
- | |
TARTARUGALZINHO – CALÇOENE |
130.00 |
69 |
Dec-01 |
Dec-42 |
* |
- | |
LT 69 kV TUCURUI (Usina) - TUCURUI (SE) |
1.40 |
69 |
Jan-80 |
Dec-42 |
* |
- | |
LT 69 kV TUCURUI (Usina) - TUCURUI (SE) |
1.40 |
69 |
Dec-85 |
Dec-42 |
* |
- | |
São Luiz II - UTE São Luiz |
0.05 |
230 |
Jan-82 |
Dec-42 |
* |
- | |
Samuel (Plant) - Samuel (SS) |
2.85 |
230 |
Jul-89 |
Sep-29 |
* |
- | |
LT 138 kV CURUÁ-UNA- TAPAJÓS - CELPA |
68.80 |
138 |
Jan-06 |
Jul-28 |
* |
- | |
LT 500 kV Tucuruí (Usina) - Tucuruí (Se) |
10.71 |
500 |
Nov/84 to May/05 |
Jul-24 |
* |
- |
LT 69 kV ABAIXADORA /MOXOTO C-1 BA |
5.30 |
69 |
Oct-70 |
Dec-42 |
0.05 |
1.02% |
LT 69 kV ABAIXADORA /MULUNGU C-1 BA |
6.50 |
69 |
May-75 |
Dec-42 |
0.06 |
1.02% |
LT 69 kV ABAIXADORA /ZEBU C-1 BA/AL |
5.40 |
69 |
Oct-72 |
Dec-42 |
0.05 |
1.02% |
LT 69 kV CAMACARI II /CAMACARI II C-1 BA |
1.40 |
69 |
Jun-60 |
Dec-42 |
0.01 |
1.02% |
LT 69 kV CATU /COTEGIPE C-2 BA |
48.70 |
69 |
Jun-60 |
Dec-42 |
0.39 |
1.02% |
LT 69 kV CATU /COTEGIPE C-1 BA |
48.70 |
69 |
Jun-60 |
Dec-42 |
0.39 |
1.02% |
LT 69 kV JABOATAO /RECIFE II C-1 RJ/PE |
3.10 |
69 |
Jan-65 |
Dec-42 |
0.03 |
1.02% |
LT 69 kV MATATU /PITUACU C-2 BA |
7.50 |
69 |
Jun-60 |
Dec-42 |
0.06 |
1.02% |
LT 69 kV MATATU /PITUACU C-1 BA |
7.40 |
69 |
Jun-60 |
Dec-42 |
0.18 |
1.02% |
LT 69 kV MOD.REDUZIDO /RL (ABAIXADORA / MOXOTO) C-1 BA |
0.50 |
69 |
Apr-73 |
Dec-42 |
0.01 |
1.02% |
LT 69 kV PEDRA /JEQUIE C-1 BA |
20.50 |
69 |
Nov-78 |
Dec-42 |
1.00 |
1.02% |
LT 69 kV PIRAPAMA II /RECIFE II C-1 |
21.30 |
69 |
Jan-65 |
Dec-42 |
0.00 |
- |
LT 69 kV PITUACU /COTEGIPE C-2 BA |
21.90 |
69 |
Jun-60 |
Dec-42 |
0.16 |
1.02% |
LT 69 kV PITUACU /COTEGIPE C-1 BA |
22.10 |
69 |
Jun-60 |
Dec-42 |
0.16 |
1.02% |
LT 69 kV ZEBU /ITAPARICA C-1 BA/PE |
27.00 |
69 |
Jul-77 |
Dec-42 |
1.32 |
1.02% |
LT 69 kV ZEBU /MOXOTO C-1 BA |
7.20 |
69 |
Apr-83 |
Dec-42 |
0.38 |
1.02% |
LT 138 kV ACU II /SAN.MATOS II C-1 RN |
49.60 |
138 |
Dec-67 |
Dec-42 |
0.47 |
1.02% |
LT 138 kV C.GRANDE II /PILOES C-1 PB |
79.30 |
138 |
Jan-68 |
Dec-42 |
1.44 |
1.02% |
LT 138 kV C.GRANDE II /SANTA CRUZ II C-1 PB/RN |
117.30 |
138 |
Apr-63 |
Dec-42 |
0.89 |
1.02% |
LT 138 kV CUR.NOVOS II /SANTA CRUZ II C-1 RN |
55.00 |
138 |
Oct-65 |
Dec-42 |
0.53 |
1.02% |
LT 138 kV PARAISO /SANTA CRUZ II C-1 RN |
8.70 |
138 |
Jan-68 |
Dec-42 |
0.22 |
1.02% |
LT 138 kV PILOES /PARAISO C-1 PB/RN |
107.90 |
138 |
Jan-68 |
Dec-42 |
1.53 |
1.02% |
LT 138 kV SAN.MATOS II /CUR.NOVOS II C-1 RN |
38.80 |
138 |
Dec-67 |
Dec-42 |
0.37 |
1.02% |
LT 138 kV USINA PA-II /ZEBU C-1 BA |
6.00 |
138 |
Dec-64 |
Dec-42 |
0.07 |
1.02% |
LT 230 kV ANGELIM /MESSIAS C-3 PE/AL |
79.10 |
230 |
Aug-86 |
Dec-42 |
5.96 |
1.02% |
LT 230 kV ANGELIM /MESSIAS C-2 PE/AL |
78.50 |
230 |
Oct-76 |
Dec-42 |
4.67 |
1.02% |
LT 230 kV ANGELIM /MESSIAS C-1 PE/AL |
78.90 |
230 |
Apr-77 |
Dec-42 |
4.70 |
1.02% |
LT 230 kV ANGELIM /RECIFE II C-2 PE |
171.70 |
230 |
Jan-67 |
Dec-42 |
1.88 |
1.02% |
LT 230 kV ANGELIM /RECIFE II C-1 PE |
171.70 |
230 |
Jan-61 |
Dec-42 |
1.88 |
1.02% |
LT 230 kV ANGELIM /RIBEIRAO C-1 PE |
115.70 |
230 |
Jan-53 |
Dec-42 |
4.76 |
1.02% |
LT 230 kV ANGELIM /TACAIMBO C-3 PE |
65.70 |
230 |
Jun-98 |
Dec-42 |
4.95 |
1.02% |
LT 230 kV ANGELIM /TACAIMBO C-2 PE |
64.10 |
230 |
Mar-73 |
Dec-42 |
0.89 |
1.02% |
LT 230 kV ANGELIM /TACAIMBO C-1 PE |
63.90 |
230 |
Mar-63 |
Dec-42 |
0.89 |
1.02% |
LT 230 kV AQUIRAZ II /FORTALEZA C-2 CE |
30.10 |
230 |
Aug-78 |
Dec-42 |
0.77 |
1.02% |
LT 230 kV ARAPIRACA III /PENEDO C-1 AL |
89.60 |
230 |
Jan-98 |
Dec-42 |
2.65 |
1.02% |
LT 230 kV B. ESPERANCA /TERESINA C-2 MA/PI |
198.00 |
230 |
Dec-81 |
Dec-42 |
14.93 |
1.02% |
LT 230 kV B. ESPERANCA /TERESINA C-1 MA/PI |
198.00 |
230 |
Mar-70 |
Dec-42 |
2.75 |
1.02% |
LT 230 kV B.JESUS LAPA /BARREIRAS C-1 BA |
233.50 |
230 |
Dec-90 |
Dec-42 |
17.61 |
1.02% |
LT 230 kV BANABUIU /AQUIRAZ II C-2 CE |
181.80 |
230 |
Aug-78 |
Dec-42 |
9.70 |
1.02% |
LT 230 kV BANABUIU /FORTALEZA C-3 CE |
176.00 |
230 |
Jul-78 |
Dec-42 |
10.56 |
1.02% |
LT 230 kV BANABUIU /FORTALEZA C-1 CE |
177.20 |
230 |
Oct-65 |
Dec-42 |
2.52 |
1.02% |
LT 230 kV BANABUIU /ICO C-1 CE |
124.70 |
230 |
Dec-77 |
Dec-42 |
6.78 |
1.02% |
LT 230 kV BANABUIU /MOSSORO II C-2 CE/RN |
177.20 |
230 |
Apr-16 |
Dec-42 |
2.81 |
1.02% |
LT 230 kV BANABUIU /MOSSORO II C-1 CE/RN |
177.20 |
230 |
Jul-03 |
Dec-42 |
16.65 |
1.02% |
LT 230 kV BANABUIU /RUSSAS II C-1 CE |
110.40 |
230 |
May-71 |
Dec-42 |
1.53 |
1.02% |
LT 230 kV BOM NOME /MILAGRES C-3 PE/CE |
83.90 |
230 |
Sep-79 |
Dec-42 |
6.33 |
1.02% |
LT 230 kV BOM NOME /MILAGRES C-2 PE/CE |
84.10 |
230 |
Dec-74 |
Dec-42 |
1.17 |
1.02% |
LT 230 kV BOM NOME /MILAGRES C-1 PE/CE |
83.70 |
230 |
Sep-61 |
Dec-42 |
1.16 |
1.02% |
LT 230 kV BONGI /ACONORTE C-1 PE |
6.00 |
230 |
Aug-76 |
Dec-42 |
0.54 |
1.02% |
LT 230 kV BONGI /JOAIRAM C-3 PE |
6.40 |
230 |
Jan-61 |
Dec-42 |
0.08 |
1.02% |
LT 230 kV BONGI /JOAIRAM C-2 PE |
6.40 |
230 |
Jan-67 |
Dec-42 |
0.08 |
1.02% |
LT 230 kV BONGI /JOAIRAM C-1 PE |
6.30 |
230 |
Jan-53 |
Dec-42 |
0.10 |
1.02% |
LT 230 kV BROT.MACAUBAS /B.JESUS LAPA C-1 BA |
204.60 |
230 |
Sep-81 |
Dec-42 |
22.94 |
1.02% |
LT 230 kV C.GRANDE II /COTEMINAS C-1 PB |
2.50 |
230 |
Oct-99 |
Dec-42 |
0.15 |
1.02% |
LT 230 kV C.GRANDE II /PARAISO C-2 PB/RN |
119.00 |
230 |
Apr-79 |
Dec-42 |
7.08 |
1.02% |
LT 230 kV C.GRANDE II /PARAISO C-1 PB/RN |
118.10 |
230 |
May-79 |
Dec-42 |
7.03 |
1.02% |
LT 230 kV C.GRANDE III /C.GRANDE II C-3 PB |
10.60 |
230 |
Oct-02 |
Dec-42 |
0.30 |
1.02% |
LT 230 kV C.GRANDE III /C.GRANDE II C-2 PB |
10.60 |
230 |
Oct-99 |
Dec-42 |
0.15 |
1.02% |
LT 230 kV C.GRANDE III /EXTREMOZ II C-1 PB/RN |
191.40 |
230 |
Oct-99 |
Dec-42 |
10.15 |
1.02% |
LT 230 kV C.GRANDE III /NATAL III C-1 PB/RN |
175.80 |
230 |
Oct-02 |
Dec-42 |
10.12 |
1.02% |
LT 230 kV CAMACARI II /BRAS.C.SODA C-1 BA |
7.20 |
230 |
May-92 |
Dec-42 |
0.65 |
1.02% |
LT 230 kV CAMACARI II /BRASKEM C-2 BA |
- |
- |
- |
- |
0.54 |
1.02% |
LT 230 kV CAMACARI II /BRASKEM C-1 BA |
- |
- |
- |
- |
0.54 |
1.02% |
LT 230 kV CAMACARI II /CARAIBAS C-1 BA |
3.20 |
230 |
Feb-82 |
Dec-42 |
0.31 |
1.02% |
LT 230 kV CAMACARI II /COTEGIPE C-2 BA |
23.50 |
230 |
Oct-76 |
Dec-42 |
1.95 |
1.02% |
LT 230 kV CAMACARI II /G.MANGABEIRA C-2 BA |
83.70 |
230 |
Sep-82 |
Dec-42 |
5.04 |
1.02% |
LT 230 kV CAMACARI II /G.MANGABEIRA C-1 BA |
83.70 |
230 |
Sep-82 |
Dec-42 |
4.98 |
1.02% |
LT 230 kV CAMACARI II /MATATU C-1 BA |
47.00 |
230 |
Aug-53 |
Dec-42 |
0.65 |
1.02% |
LT 230 kV CAMACARI II /PITUACU C-2 BA |
39.20 |
230 |
Jan-02 |
Dec-42 |
2.33 |
1.02% |
LT 230 kV CAMACARI IV /COTEGIPE C-1 BA |
22.90 |
230 |
Jun-70 |
Dec-42 |
1.31 |
1.02% |
LT 230 kV CAMACARI IV /JACARACANGA C-2 BA |
19.20 |
230 |
Mar-77 |
Dec-42 |
2.04 |
1.02% |
LT 230 kV CAMACARI IV /JACARACANGA C-1 BA |
19.20 |
230 |
Jul-77 |
Dec-42 |
2.04 |
1.02% |
LT 230 kV CAMACARI IV /PITUACU C-1 BA |
39.20 |
230 |
Oct-84 |
Dec-42 |
3.09 |
1.02% |
LT 230 kV CATU /CAMACARI IV C-2 BA |
25.00 |
230 |
Aug-53 |
Dec-42 |
0.45 |
1.02% |
LT 230 kV CATU /CAMACARI IV C-1 BA |
25.00 |
230 |
Jun-70 |
Dec-42 |
0.45 |
1.02% |
LT 230 kV CATU /G.MANGABEIRA C-1 BA |
77.20 |
230 |
Aug-67 |
Dec-42 |
1.09 |
1.02% |
LT 230 kV CAUIPE /FORTALEZA II C-3 CE |
58.20 |
230 |
Nov-73 |
Dec-42 |
4.37 |
1.02% |
LT 230 kV CAUIPE /FORTALEZA II C-2 CE |
58.00 |
230 |
Nov-03 |
Dec-42 |
0.64 |
1.02% |
LT 230 kV CAUIPE /FORTALEZA II C-1 CE |
58.00 |
230 |
Nov-03 |
Dec-42 |
0.67 |
1.02% |
LT 230 kV CAUIPE /SOBRAL II C-1 CE |
177.40 |
230 |
Nov-73 |
Dec-42 |
2.54 |
1.02% |
LT 230 kV CIC. DANTAS /CATU C-2 BA |
201.30 |
230 |
Apr-72 |
Dec-42 |
2.82 |
1.02% |
LT 230 kV CIC. DANTAS /CATU C-1 BA |
200.70 |
230 |
Mar-68 |
Dec-42 |
2.79 |
1.02% |
LT 230 kV COTEGIPE /JACARACANGA C-1 BA |
15.20 |
230 |
Dec-71 |
Dec-42 |
0.31 |
1.02% |
LT 230 kV COTEGIPE /MATATU C-1 BA |
30.00 |
230 |
May-77 |
Dec-42 |
2.49 |
1.02% |
LT 230 kV COTEMINAS /PAU FERRO C-1 PB/PE |
123.90 |
230 |
Oct-99 |
Dec-42 |
7.44 |
1.02% |
LT 230 kV DELM. GOUVEIA /FORTALEZA II C-2 CE |
7.10 |
230 |
Jun-89 |
Dec-42 |
0.51 |
1.02% |
LT 230 kV DELM. GOUVEIA /FORTALEZA II C-1 CE |
7.10 |
230 |
Jun-89 |
Dec-42 |
0.51 |
1.02% |
LT 230 kV EXTREMOZ II /NATAL III C-1 RN |
17.00 |
230 |
Feb-14 |
Dec-42 |
0.12 |
1.02% |
LT 230 kV FORTALEZA /FORTALEZA II C-3 CE |
0.30 |
230 |
Oct-05 |
Dec-42 |
0.01 |
1.02% |
LT 230 kV FORTALEZA /FORTALEZA II C-2 CE |
0.30 |
230 |
Feb-00 |
Dec-42 |
0.01 |
1.02% |
LT 230 kV FORTALEZA /FORTALEZA II C-1 CE |
0.30 |
230 |
Feb-00 |
Dec-42 |
0.01 |
1.02% |
LT 230 kV FORTALEZA II /PICI II C-2 CE |
27.50 |
230 |
May-09 |
Dec-42 |
1.80 |
1.02% |
LT 230 kV FORTALEZA II /PICI II C-1 CE |
27.50 |
230 |
May-09 |
Dec-42 |
1.80 |
1.02% |
LT 230 kV FUNIL /ITAPEBI C-2 BA |
198.10 |
230 |
Jul-90 |
Dec-42 |
11.79 |
1.02% |
LT 230 kV FUNIL /ITAPEBI C-1 BA |
198.10 |
230 |
Jul-90 |
Dec-42 |
11.79 |
1.02% |
LT 230 kV G.MANGABEIRA /SAPEACU C-3 BA |
22.60 |
230 |
Feb-84 |
Dec-42 |
1.48 |
1.02% |
LT 230 kV G.MANGABEIRA /SAPEACU C-2 BA |
22.50 |
230 |
Feb-84 |
Dec-42 |
1.47 |
1.02% |
LT 230 kV G.MANGABEIRA /SAPEACU C-1 BA |
23.50 |
230 |
Dec-68 |
Dec-42 |
0.36 |
1.02% |
LT 230 kV GARANHUNS II /ANGELIM C-3 PE |
- |
- |
- |
- |
0.22 |
1.02% |
LT 230 kV GARANHUNS II /ANGELIM C-2 PE |
11.60 |
230 |
Dec-73 |
Dec-42 |
0.16 |
1.02% |
LT 230 kV GARANHUNS II /ANGELIM C-1 PE |
12.30 |
230 |
Jan-61 |
Dec-42 |
0.16 |
1.02% |
LT 230 kV GOIANINHA /C.GRANDE II C-1 PE/PB |
99.30 |
230 |
Feb-70 |
Dec-42 |
1.38 |
1.02% |
LT 230 kV GOIANINHA /MUSSURE II C-2 PE/PB |
50.60 |
230 |
Oct-77 |
Dec-42 |
3.01 |
1.02% |
LT 230 kV GOIANINHA /SANTA RITA II C-1 PE/PB |
59.00 |
230 |
Oct-77 |
Dec-42 |
2.66 |
1.02% |
LT 230 kV IBIAPINA II /SOBRAL II C-1 CE |
103.00 |
230 |
Aug-73 |
Dec-42 |
1.27 |
1.02% |
LT 230 kV ICO /MILAGRES C-1 CE |
103.40 |
230 |
Dec-77 |
Dec-42 |
6.78 |
1.02% |
LT 230 kV IRECE /BROT.MACAUBAS C-1 BA |
135.40 |
230 |
Sep-81 |
Dec-42 |
9.37 |
1.02% |
LT 230 kV ITABAIANA /ITABAIANINHA C-1 SE |
76.80 |
230 |
Aug-53 |
Dec-42 |
1.46 |
1.02% |
LT 230 kV ITABAIANA /JARDIM C-2 SE |
44.00 |
230 |
Aug-79 |
Dec-42 |
2.62 |
1.02% |
LT 230 kV ITABAIANA /JARDIM C-1 SE |
44.00 |
230 |
Aug-79 |
Dec-42 |
2.62 |
1.02% |
LT 230 kV ITABAIANINHA /CATU C-1 SE/BA |
143.90 |
230 |
Aug-53 |
Dec-42 |
2.05 |
1.02% |
LT 230 kV ITAPEBI /EUNAPOLIS C-2 BA |
47.00 |
230 |
Jul-90 |
Dec-42 |
2.80 |
1.02% |
LT 230 kV ITAPEBI /EUNAPOLIS C-1 BA |
47.00 |
230 |
Jul-90 |
Dec-42 |
2.80 |
1.02% |
LT 230 kV JACARACANGA /ALCAN C-1 BA |
1.80 |
230 |
May-83 |
Dec-42 |
0.17 |
1.02% |
LT 230 kV JACARACANGA /DOW QUIMICA C-2 BA |
7.90 |
230 |
Mar-77 |
Dec-42 |
0.71 |
1.02% |
LT 230 kV JACARACANGA /DOW QUIMICA C-1 BA |
7.80 |
230 |
Jul-77 |
Dec-42 |
0.71 |
1.02% |
LT 230 kV JAGUARARI-SE /SR.BONFIM II C-1 BA |
80.70 |
230 |
Jan-80 |
Dec-42 |
5.54 |
1.02% |
LT 230 kV JARDIM-CIA.VALE.RIO DOCE, C1 |
0.80 |
230 |
Feb-07 |
Dec-42 |
0.00 |
- |
LT 230 kV JUAZEIRO II /JAGUARARI-SE C-1 BA |
88.00 |
230 |
Jan-80 |
Dec-42 |
4.75 |
1.02% |
LT 230 kV JUAZEIRO II /SR.BONFIM II C-1 BA |
148.60 |
230 |
Apr-81 |
Dec-42 |
8.84 |
1.02% |
LT 230 Kv LIBRA-LIBRA, C1 |
1.50 |
230 |
Dec-91 |
Dec-42 |
0.00 |
- |
LT 230 kV MESSIAS /MACEIO C-2 AL |
25.90 |
230 |
Nov-96 |
Dec-42 |
1.70 |
1.02% |
LT 230 kV MESSIAS /MACEIO C-1 AL |
25.90 |
230 |
Nov-96 |
Dec-42 |
1.70 |
1.02% |
LT 230 kV MESSIAS /RIO LARGO II C-3 AL |
11.60 |
230 |
Apr-77 |
Dec-42 |
0.83 |
1.02% |
LT 230 kV MESSIAS /RIO LARGO II C-2 AL |
11.60 |
230 |
Oct-76 |
Dec-42 |
0.83 |
1.02% |
LT 230 kV MESSIAS /RIO LARGO II C-1 AL |
11.90 |
230 |
Aug-86 |
Dec-42 |
1.08 |
1.02% |
LT 230 kV MILAGRES /BANABUIU C-2 CE |
225.10 |
230 |
Dec-77 |
Dec-42 |
13.40 |
1.02% |
LT 230 kV MILAGRES /BANABUIU C-1 CE |
225.90 |
230 |
Feb-65 |
Dec-42 |
3.14 |
1.02% |
LT 230 kV MILAGRES /COREMAS C-1 CE/PB |
119.40 |
230 |
Nov-86 |
Dec-42 |
9.00 |
1.02% |
LT 230 kV MIRUEIRA /GOIANINHA C-1 PE |
50.10 |
230 |
Dec-89 |
Dec-42 |
3.78 |
1.02% |
LT 230 kV MOSSORO II /ACU II C-1 RN |
71.30 |
230 |
Jul-87 |
Dec-42 |
5.38 |
1.02% |
LT 230 kV N.S.SOCORRO /FAFEN C-1 SE |
12.50 |
230 |
Aug-81 |
Dec-42 |
1.13 |
1.02% |
LT 230 kV NATAL III /NATAL II C-2 RN |
11.60 |
230 |
Oct-02 |
Dec-42 |
0.89 |
1.02% |
LT 230 kV NATAL III /NATAL II C-1 RN |
11.60 |
230 |
Oct-99 |
Dec-42 |
0.89 |
1.02% |
LT 230 kV OLINDINA /RL (CIC. DANTAS / CATU) C-2 BA |
0.20 |
230 |
May-80 |
Dec-42 |
0.02 |
1.02% |
LT 230 kV OLINDINA /RL (CIC. DANTAS / CATU) C-1 BA |
0.20 |
230 |
May-80 |
Dec-42 |
0.02 |
1.02% |
LT 230 kV P. AFONSO IV /P.AFONSO III C-2 BA/AL |
1.40 |
230 |
Feb-81 |
Dec-42 |
0.14 |
1.02% |
LT 230 kV P. AFONSO IV /P.AFONSO III C-1 BA/AL |
1.10 |
230 |
Oct-79 |
Dec-42 |
0.11 |
1.02% |
LT 230 kV P.AFONSO III /ANGELIM C-1 AL/PE |
221.30 |
230 |
Jan-53 |
Dec-42 |
3.07 |
1.02% |
LT 230 kV P.AFONSO III /BOM NOME C-3 AL/PE |
170.80 |
230 |
Nov-78 |
Dec-42 |
12.91 |
1.02% |
LT 230 kV P.AFONSO III /BOM NOME C-2 AL/PE (PAF - Floresta - Bom Nome) |
171.20 |
230 |
Dec-74 |
Dec-42 |
2.37 |
1.02% |
LT 230 kV P.AFONSO III /BOM NOME C-1 AL/PE (PAF - Tacaratu - Bom Nome) |
184.50 |
230 |
Oct-61 |
Dec-42 |
2.36 |
1.02% |
LT 230 kV P.AFONSO III /CIC. DANTAS C-2 AL/BA |
133.80 |
230 |
Jun-72 |
Dec-42 |
1.91 |
1.02% |
LT 230 kV P.AFONSO III /CIC. DANTAS C-1 AL/BA |
134.20 |
230 |
Mar-68 |
Dec-42 |
4.87 |
1.02% |
LT 230 kV P.AFONSO III /GARANHUNS II C-4 AL/PE |
214.10 |
230 |
Dec-73 |
Dec-42 |
2.84 |
1.02% |
LT 230 kV P.AFONSO III /GARANHUNS II C-3 AL/PE |
209.30 |
230 |
Jan-61 |
Dec-42 |
2.25 |
1.02% |
LT 230 kV P.AFONSO III /GARANHUNS II C-2 AL/PE |
209.30 |
230 |
Jan-67 |
Dec-42 |
2.25 |
1.02% |
LT 230 kV P.AFONSO III /ITABAIANA C-2 AL/SE |
162.50 |
230 |
Sep-85 |
Dec-42 |
9.76 |
1.02% |
LT 230 kV P.AFONSO III /ITABAIANA C-1 AL/SE |
162.50 |
230 |
Apr-87 |
Dec-42 |
9.75 |
1.02% |
LT 230 kV P.AFONSO III /USINA PA-I C-2 AL/BA |
0.60 |
230 |
Jan-55 |
Dec-42 |
0.01 |
1.02% |
LT 230 kV P.AFONSO III /USINA PA-I C-1 AL/BA |
0.60 |
230 |
Jan-55 |
Dec-42 |
0.01 |
1.02% |
LT 230 kV P.AFONSO III /USINA PA-II C-5 AL/BA |
0.70 |
230 |
Dec-67 |
Dec-42 |
0.01 |
1.02% |
LT 230 kV P.AFONSO III /USINA PA-II C-4 AL/BA |
0.70 |
230 |
May-67 |
Dec-42 |
0.01 |
1.02% |
LT 230 kV P.AFONSO III /USINA PA-II C-3 AL/BA |
0.70 |
230 |
May-67 |
Dec-42 |
0.01 |
1.02% |
LT 230 kV P.AFONSO III /USINA PA-II C-2 AL/BA |
- |
- |
- |
- |
0.06 |
1.02% |
LT 230 kV P.AFONSO III /USINA PA-II C-1 AL/BA |
0.70 |
230 |
Oct-61 |
Dec-42 |
0.01 |
1.02% |
LT 230 kV P.AFONSO III /USINA PA-III C-4 AL/BA |
0.60 |
230 |
Oct-74 |
Dec-42 |
0.01 |
1.02% |
LT 230 kV P.AFONSO III /USINA PA-III C-3 AL/BA |
0.60 |
230 |
Apr-74 |
Dec-42 |
0.01 |
1.02% |
LT 230 kV P.AFONSO III /USINA PA-III C-2 AL/BA |
0.60 |
230 |
Apr-72 |
Dec-42 |
0.01 |
1.02% |
LT 230 kV P.AFONSO III /USINA PA-III C-1 AL/BA |
0.60 |
230 |
Oct-71 |
Dec-42 |
0.01 |
1.02% |
LT 230 kV PARAISO /NATAL II C-2 RN |
97.20 |
230 |
Apr-79 |
Dec-42 |
5.78 |
1.02% |
LT 230 kV PARAISO /NATAL II C-1 RN |
96.20 |
230 |
May-79 |
Dec-42 |
5.72 |
1.02% |
LT 230 kV PAU FERRO /C.GRANDE II C-2 PE/PB |
125.90 |
230 |
Oct-99 |
Dec-42 |
1.38 |
1.02% |
LT 230 kV PAU FERRO /MIRUEIRA II C-1 PE |
23.10 |
230 |
Oct-99 |
Dec-42 |
0.00 |
- |
LT 230 kV PIRIPIRI /IBIAPINA II C-1 PI/CE |
86.00 |
230 |
Aug-73 |
Dec-42 |
1.05 |
1.02% |
LT 230 kV PITUACU /NARANDIBA C-2 BA |
3.60 |
230 |
Nov-83 |
Dec-42 |
0.28 |
1.02% |
LT 230 kV PITUACU /NARANDIBA C-1 BA |
3.60 |
230 |
Nov-83 |
Dec-42 |
0.05 |
1.02% |
LT 230 kV PITUACU /RL (COTEGIPE / MATATU) C-1 BA/PE |
2.00 |
230 |
Jan-77 |
Dec-42 |
0.20 |
1.02% |
LT 230 kV RECIFE II /GOIANINHA C-2 PE |
71.50 |
230 |
Feb-72 |
Dec-42 |
0.78 |
1.02% |
LT 230 kV RECIFE II /GOIANINHA C-1 PE |
71.40 |
230 |
Feb-72 |
Dec-42 |
0.78 |
1.02% |
LT 230 kV RECIFE II /JOAIRAM C-3 PE |
7.40 |
230 |
Jan-61 |
Dec-42 |
0.10 |
1.02% |
LT 230 kV RECIFE II /JOAIRAM C-2 PE |
7.40 |
230 |
Jan-67 |
Dec-42 |
0.10 |
1.02% |
LT 230 kV RECIFE II /JOAIRAM C-1 PE |
7.40 |
230 |
Jan-67 |
Dec-42 |
0.12 |
1.02% |
LT 230 kV RECIFE II /MIRUEIRA C-3 PE |
31.50 |
230 |
Jun-86 |
Dec-42 |
2.38 |
1.02% |
LT 230 kV RECIFE II /MIRUEIRA C-2 PE |
31.50 |
230 |
Jun-80 |
Dec-42 |
1.87 |
1.02% |
LT 230 kV RECIFE II /MIRUEIRA C-1 PE |
31.00 |
230 |
Jun-80 |
Dec-42 |
1.86 |
1.02% |
LT 230 kV RECIFE II /PAU FERRO C-2 PE |
33.20 |
230 |
Sep-04 |
Dec-42 |
1.98 |
1.02% |
LT 230 kV RECIFE II /PAU FERRO C-1 PE |
33.20 |
230 |
Sep-04 |
Dec-42 |
1.98 |
1.02% |
LT 230 kV RECIFE II /PIRAPAMA II C-2 PE |
27.60 |
230 |
Jun-80 |
Dec-42 |
1.81 |
1.02% |
LT 230 kV RECIFE II /PIRAPAMA II C-1 PE |
27.60 |
230 |
Jun-80 |
Dec-42 |
1.81 |
1.02% |
LT 230 kV RIBEIRAO /RECIFE II C-1 PE |
56.60 |
230 |
Sep-94 |
Dec-42 |
5.82 |
1.02% |
LT 230 kV RIO LARGO II /ARAPIRACA III C-1 AL |
124.70 |
230 |
Jan-98 |
Dec-42 |
6.60 |
1.02% |
LT 230 kV RIO LARGO II /BRASKEM C-1 AL |
23.20 |
230 |
Jun-76 |
Dec-42 |
1.92 |
1.02% |
LT 230 kV RUSSAS II /MOSSORO II C-1 CE/RN (Russas - Quixerê - Mossoró) |
75.60 |
230 |
Apr-81 |
Dec-42 |
5.65 |
1.02% |
LT 230 kV S.JOAO PIAUI /ELISEU MARTIN C-1 PI |
172.90 |
230 |
Feb-98 |
Dec-42 |
13.12 |
1.02% |
LT 230 kV S.JOAO PIAUI /PICOS C-1 PI |
167.80 |
230 |
Jul-85 |
Dec-42 |
12.65 |
1.02% |
LT 230 kV SANTA RITA II /MUSSURE II C-1 PB |
17.00 |
230 |
Oct-77 |
Dec-42 |
0.35 |
1.02% |
LT 230 kV SAPEACU /FUNIL C-1 BA |
195.70 |
230 |
Dec-68 |
Dec-42 |
2.72 |
1.02% |
LT 230 kV SAPEACU /STO.A.JESUS C-2 BA |
32.00 |
230 |
Feb-84 |
Dec-42 |
1.90 |
1.02% |
LT 230 kV SAPEACU /STO.A.JESUS C-1 BA |
32.00 |
230 |
Feb-84 |
Dec-42 |
0.35 |
1.02% |
LT 230 kV SOBRAL II /CCCP C-1 |
2.90 |
230 |
Jun-01 |
Dec-42 |
0.00 |
- |
LT 230 kV SOBRAL II /SOBRAL III C-2 CE |
13.80 |
230 |
May-09 |
Dec-42 |
0.18 |
1.02% |
LT 230 kV SOBRAL II /SOBRAL III C-1 CE |
13.80 |
230 |
May-09 |
Dec-42 |
0.18 |
1.02% |
LT 230 kV SR.BONFIM II /IRECE C-1 BA (Sr. Bomfim - C. Formoso - Irecê) |
222.90 |
230 |
Sep-81 |
Dec-42 |
16.14 |
1.02% |
LT 230 kV STO.A.JESUS /FUNIL C-2 BA |
162.10 |
230 |
Feb-84 |
Dec-42 |
11.55 |
1.02% |
LT 230 kV STO.A.JESUS /FUNIL C-1 BA |
162.60 |
230 |
Feb-84 |
Dec-42 |
1.78 |
1.02% |
LT 230 kV TACAIMBO /C.GRANDE II C-2 PE/PB |
124.70 |
230 |
Jun-85 |
Dec-42 |
9.40 |
1.02% |
LT 230 kV TACAIMBO /C.GRANDE II C-1 PE/PB |
124.70 |
230 |
Jun-85 |
Dec-42 |
9.40 |
1.02% |
LT 230 kV TERESINA /PIRIPIRI C-1 PI |
154.70 |
230 |
Nov-71 |
Dec-42 |
2.15 |
1.02% |
LT 230 kV TERESINA II /TERESINA C-2 PI |
25.30 |
230 |
Sep-02 |
Dec-42 |
1.66 |
1.02% |
LT 230 kV TERESINA II /TERESINA C-1 PI |
25.30 |
230 |
Sep-02 |
Dec-42 |
1.66 |
1.02% |
LT 230 kV U. A. SALES /P.AFONSO III C-2 BA/AL |
5.70 |
230 |
Mar-77 |
Dec-42 |
0.52 |
1.02% |
LT 230 kV U. A. SALES /P.AFONSO III C-1 BA/AL |
5.80 |
230 |
Oct-77 |
Dec-42 |
0.52 |
1.02% |
LT 230 kV U.SOBRADINHO /JUAZEIRO II C-2 BA |
42.50 |
230 |
Apr-81 |
Dec-42 |
2.53 |
1.02% |
LT 230 kV U.SOBRADINHO /JUAZEIRO II C-1 BA |
42.50 |
230 |
Jan-80 |
Dec-42 |
2.53 |
1.02% |
LT 230 kV UB.ESPERANCA /B. ESPERANCA C-1 PI/MA |
2.80 |
230 |
Dec-80 |
Dec-42 |
0.27 |
1.02% |
LT 500 kV ANGELIM II /PAU FERRO C-1 PE |
219.40 |
500 |
Aug-77 |
Dec-42 |
30.00 |
1.02% |
LT 500 kV ANGELIM II /RECIFE II C-2 PE |
170.70 |
500 |
Mar-80 |
Dec-42 |
31.42 |
1.02% |
LT 500 kV CAMACARI IV /CAMACARI II C-1 BA |
0.30 |
500 |
Nov-12 |
Dec-42 |
0.18 |
1.02% |
LT 500 kV GARANHUNS II /ANGELIM II C-1 PE |
13.20 |
500 |
Feb-77 |
Dec-42 |
2.97 |
1.02% |
LT 500 kV JARDIM /CAMACARI IV C-1 SE/BA |
249.60 |
500 |
May-00 |
Dec-42 |
45.75 |
1.02% |
LT 500 kV L.GONZAGA /US. L.GONZAGA C-3 PE |
0.60 |
500 |
May-79 |
Dec-42 |
0.14 |
1.02% |
LT 500 kV L.GONZAGA /US. L.GONZAGA C-2 PE |
0.60 |
500 |
May-79 |
Dec-42 |
0.14 |
1.02% |
LT 500 kV L.GONZAGA /US. L.GONZAGA C-1 PE |
0.60 |
500 |
May-79 |
Dec-42 |
0.14 |
1.02% |
LT 500 kV MESSIAS /SUAPE II C-1 AL/PE |
176.60 |
500 |
Dec-98 |
Dec-42 |
29.33 |
1.02% |
LT 500 kV MILAGRES /QUIXADA C-1 CE |
268.00 |
500 |
Sep-03 |
Dec-42 |
49.32 |
1.02% |
LT 500 kV OLINDINA /CAMACARI II C-2 BA |
146.90 |
500 |
Sep-78 |
Dec-42 |
27.04 |
1.02% |
LT 500 kV OLINDINA /CAMACARI II C-1 BA |
147.20 |
500 |
Oct-76 |
Dec-42 |
27.09 |
1.02% |
LT 500 kV OLINDINA /US. L.GONZAGA C-1 BA/PE |
248.60 |
500 |
May-76 |
Dec-42 |
45.75 |
1.02% |
LT 500 kV P. AFONSO IV /ANGELIM II C-1 BA/PE |
221.50 |
500 |
Jul-79 |
Dec-42 |
40.77 |
1.02% |
LT 500 kV P. AFONSO IV /OLINDINA C-1 BA |
212.80 |
500 |
Jun-78 |
Dec-42 |
39.16 |
1.02% |
LT 500 kV P. AFONSO IV /US. L.GONZAGA C-1 BA/PE |
37.40 |
500 |
Oct-79 |
Dec-42 |
6.88 |
1.02% |
LT 500 kV P. AFONSO IV /USINA PA-IV C-6 BA |
0.60 |
500 |
May-83 |
Dec-42 |
0.14 |
1.02% |
LT 500 kV P. AFONSO IV /USINA PA-IV C-5 BA |
0.60 |
500 |
Dec-81 |
Dec-42 |
0.14 |
1.02% |
LT 500 kV P. AFONSO IV /USINA PA-IV C-4 BA |
0.60 |
500 |
Jul-81 |
Dec-42 |
0.14 |
1.02% |
LT 500 kV P. AFONSO IV /USINA PA-IV C-3 BA |
0.60 |
500 |
Oct-80 |
Dec-42 |
0.14 |
1.02% |
LT 500 kV P. AFONSO IV /USINA PA-IV C-2 BA |
0.60 |
500 |
May-80 |
Dec-42 |
0.14 |
1.02% |
LT 500 kV P. AFONSO IV /USINA PA-IV C-1 BA |
0.60 |
500 |
Dec-79 |
Dec-42 |
0.14 |
1.02% |
LT 500 kV P. AFONSO IV /USINA XINGO C-1 BA/AL |
53.80 |
500 |
Feb-93 |
Dec-42 |
9.90 |
1.02% |
LT 500 kV PAU FERRO /RECIFE II C-1 PE |
114.50 |
500 |
Aug-77 |
Dec-42 |
1.12 |
1.02% |
LT 500 kV PECEM II /FORTALEZA II C-1 CE |
73.10 |
500 |
May-00 |
Dec-42 |
8.09 |
1.02% |
LT 500 kV QUIXADA /FORTALEZA II C-1 CE |
136.50 |
500 |
Sep-03 |
Dec-42 |
25.13 |
1.02% |
LT 500 kV S.JOAO PIAUI /B. ESPERANCA C-1 PI/MA |
233.50 |
500 |
Dec-80 |
Dec-42 |
42.97 |
1.02% |
LT 500 kV SOBRAL III /PECEM II C-1 CE |
176.60 |
500 |
May-00 |
Dec-42 |
30.71 |
1.02% |
LT 500 kV SUAPE II /RECIFE II C-1 PE |
45.40 |
500 |
Dec-98 |
Dec-42 |
3.06 |
1.02% |
LT 500 kV TERESINA II /P.DUTRA C-2 PI/MA |
207.70 |
500 |
Apr-03 |
Dec-42 |
7.04 |
1.02% |
LT 500 kV TERESINA II /P.DUTRA C-1 PI/MA |
207.90 |
500 |
May-00 |
Dec-42 |
38.38 |
1.02% |
LT 500 kV TERESINA II /SOBRAL III C-1 PI/CE |
334.20 |
500 |
May-00 |
Dec-42 |
11.32 |
1.02% |
LT 500 kV U.SOBRADINHO /S.JOAO PIAUI C-1 BA/PI |
211.00 |
500 |
Dec-80 |
Dec-42 |
38.83 |
1.02% |
LT 500 kV U.SOBRADINHO /SOBRADINHO C-3 BA |
0.30 |
500 |
Oct-79 |
Dec-42 |
0.14 |
1.02% |
LT 500 kV U.SOBRADINHO /SOBRADINHO C-2 BA |
0.30 |
500 |
Oct-79 |
Dec-42 |
0.14 |
1.02% |
LT 500 kV U.SOBRADINHO /SOBRADINHO C-1 BA |
0.40 |
500 |
Oct-79 |
Dec-42 |
0.14 |
1.02% |
LT 500 kV US. L.GONZAGA /GARANHUNS II C-2 PE |
238.70 |
500 |
Feb-77 |
Dec-42 |
43.41 |
1.02% |
LT 500 kV US. L.GONZAGA /MILAGRES C-1 PE/CE |
230.80 |
500 |
Feb-02 |
Dec-42 |
42.48 |
1.02% |
LT 500 kV US. L.GONZAGA /U.SOBRADINHO C-2 PE/BA |
316.00 |
500 |
Jun-88 |
Dec-42 |
58.16 |
1.02% |
LT 500 kV US. L.GONZAGA /U.SOBRADINHO C-1 PE/BA |
290.60 |
500 |
Oct-79 |
Dec-42 |
53.48 |
1.02% |
LT 500 kV USINA XINGO /JARDIM C-1 AL/SE |
159.80 |
500 |
May-00 |
Dec-42 |
29.41 |
1.02% |
LT 500 kV USINA XINGO /MESSIAS C-1 AL |
219.00 |
500 |
Feb-93 |
Dec-42 |
40.31 |
1.02% |
LT 500 kV USINA XINGO /XINGO C-6 AL |
0.80 |
500 |
Nov-94 |
Dec-42 |
0.16 |
1.02% |
LT 500 kV USINA XINGO /XINGO C-5 AL |
0.80 |
500 |
Mar-94 |
Dec-42 |
0.16 |
1.02% |
LT 500 kV USINA XINGO /XINGO C-4 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.18 |
1.02% |
LT 500 kV USINA XINGO /XINGO C-3 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.18 |
1.02% |
LT 500 kV USINA XINGO /XINGO C-2 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.18 |
1.02% |
LT 500 kV USINA XINGO /XINGO C-1 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.18 |
1.02% |
LT 138 kV ADRIANOPOLIS /CEPEL C-1 RJ |
1.50 |
138 |
Apr-81 |
- |
0.10 |
IPCA |
LT 138 kV ADRIANOPOLIS /CEPEL C-2 RJ |
1.50 |
138 |
Apr-81 |
- |
0.10 |
IPCA |
LT 138 kV ADRIANOPOLIS /MAGE C-1 RJ |
48.00 |
138 |
Apr-73 |
- |
0.27 |
IPCA |
LT 138 kV ADRIANOPOLIS /MAGE C-2 RJ |
48.00 |
138 |
Jan-73 |
- |
0.27 |
IPCA |
LT 138 kV ALCANTARA /ADRIANOPOLIS C-1 RJ |
19.50 |
138 |
Jul-76 |
- |
1.06 |
IPCA |
LT 138 kV ALCANTARA /ADRIANOPOLIS C-2 RJ |
20.00 |
138 |
Dec-98 |
- |
1.09 |
IPCA |
LT 138 kV ALCANTARA /ADRIANOPOLIS C-3 RJ |
20.00 |
138 |
Dec-98 |
- |
1.61 |
IPCA |
LT 138 kV ANGRA AMPLA /MURIQUI C-1 RJ |
36.00 |
138 |
Dec-89 |
- |
0.26 |
IPCA |
LT 138 kV ANGRA FUR /ANGRA AMPLA C-1 RJ |
34.00 |
138 |
Dec-89 |
- |
0.31 |
IPCA |
LT 138 kV ANGRA FUR /JACUACANGA C-1 RJ |
34.00 |
138 |
Aug-81 |
- |
2.74 |
IPCA |
LT 138 kV ANGRA FUR /SANTA CRUZ C-1 RJ |
96.00 |
138 |
Oct-77 |
- |
7.74 |
IPCA |
LT 138 kV C. PAULISTA /VOLTA REDONDA C-1 SP/RJ |
105.00 |
138 |
Nov-86 |
- |
8.46 |
IPCA |
LT 138 kV C. PAULISTA /VOLTA REDONDA C-2 SP/RJ |
105.00 |
138 |
Jun-87 |
- |
6.59 |
IPCA |
LT 138 kV CAMPOS /C.ITAPEMIRIM C-1 RJ/ES |
106.00 |
138 |
Feb-73 |
- |
0.60 |
IPCA |
LT 138 kV CAMPOS /C.ITAPEMIRIM C-2 RJ/ES |
106.00 |
138 |
Feb-73 |
- |
0.60 |
IPCA |
LT 138 kV CAMPOS /IRIRI C-1 RJ |
97.00 |
138 |
Oct-09 |
- |
0.89 |
IPCA |
LT 138 kV CAMPOS /ROCHA LEAO C-1 RJ |
110.00 |
138 |
Feb-73 |
- |
1.01 |
IPCA |
LT 138 kV IMBARIE /ADRIANOPOLIS C-1 RJ |
19.50 |
138 |
May-75 |
- |
0.16 |
IPCA |
LT 138 kV IMBARIE /SAO JOSE C-1 RJ |
18.00 |
138 |
Dec-98 |
- |
1.24 |
IPCA |
LT 138 kV IMBARIE /SAO JOSE C-2 RJ |
18.00 |
138 |
Dec-98 |
- |
1.24 |
IPCA |
LT 138 kV IRIRI /ROCHA LEAO C-2 RJ |
13.00 |
138 |
Oct-09 |
- |
0.12 |
IPCA |
LT 138 kV JACAREPAGUA /ARI FRANCO C-1 RJ |
Disconnected |
138 |
- |
- |
0.09 |
IPCA |
LT 138 kV JACAREPAGUA /COSMOS C-1 RJ |
Disconnected |
138 |
- |
- |
0.22 |
IPCA |
LT 138 kV JACAREPAGUA /PALMARES C-1 RJ |
Sectioned |
138 |
- |
- |
0.26 |
IPCA |
LT 138 kV JACAREPAGUA /ZONA INDUSTR. C-1 RJ |
Disconnected |
138 |
- |
- |
0.30 |
IPCA |
LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-3 RJ |
Disconnected |
138 |
- |
- |
0.04 |
IPCA |
LT 138 kV SANTA CRUZ /ZONA OESTE C-1 RJ |
Sectioned |
138 |
- |
- |
1.77 |
IPCA |
LT 138 kV SANTA CRUZ /ZONA OESTE C-2 RJ |
Sectioned |
138 |
- |
- |
1.77 |
IPCA |
LT 138 KV JACAREPAGUÁ / PACIÊNCIA |
22.60 |
138 |
Jul-14 |
- |
0.00 |
|
LT 138 KV PACIÊNCIA / PALMARES |
5.30 |
138 |
Jul-14 |
- |
0.00 |
|
LT 138 KV SANTA CRUZ / JACAREPAGUÁ C-1 |
38.70 |
138 |
Jul-14 |
- |
0.00 |
|
LT 138 KV SANTA CRUZ / JACAREPAGUÁ C-2 |
38.70 |
138 |
Jul-14 |
- |
0.00 |
|
LT 138 KV ZONA OESTE / ZONA INDUSTR. C-1 |
2.90 |
138 |
Mar-16 |
- |
0.00 |
|
LT 138 KV ZONA OESTE / ZONA INDUSTR. C-2 |
2.90 |
138 |
Mar-16 |
- |
0.00 |
|
LT 138 kV JACAREPAGUA /MATO ALTO C-1 RJ |
16.00 |
138 |
Sep-73 |
- |
0.15 |
IPCA |
LT 138 kV JACUACANGA /BRISAMAR C-1 RJ |
44.00 |
138 |
Aug-81 |
- |
3.55 |
IPCA |
LT 138 kV MURIQUI /BRISAMAR C-1 RJ |
20.00 |
138 |
Apr-71 |
- |
0.16 |
IPCA |
LT 138 kV PALMARES /MATO ALTO C-1 RJ |
13.00 |
138 |
Sep-73 |
- |
0.12 |
IPCA |
LT 138 kV PARQUE EMAS /C. MAGALHAES C-1 GO/MT |
80.50 |
138 |
Nov-13 |
- |
5.14 |
IPCA |
LT 138 kV RIO CLARO /PARQUE EMAS C-1 GO |
87.50 |
138 |
Nov-13 |
- |
5.52 |
IPCA |
LT 138 kV RIO VERDE FUR /C. DOURADA C-2 GO |
174.00 |
138 |
Aug-77 |
- |
10.99 |
IPCA |
LT 138 kV RIO VERDE FUR /RIO CLARO C-1 GO |
87.00 |
138 |
Nov-13 |
- |
5.35 |
IPCA |
LT 138 kV ROCHA LEAO /MAGE C-1 RJ |
108.00 |
138 |
Jan-73 |
- |
0.61 |
IPCA |
LT 138 kV ROCHA LEAO /MAGE C-2 RJ |
108.00 |
138 |
Jan-73 |
- |
0.61 |
IPCA |
LT 138 kV SANTA CRUZ /BRISAMAR C-1 RJ |
20.00 |
138 |
Oct-77 |
- |
1.61 |
IPCA |
LT 138 kV SANTA CRUZ /BRISAMAR C-2 RJ |
13.00 |
138 |
Apr-71 |
- |
0.11 |
IPCA |
LT 138 kV SANTA CRUZ /PALMARES C-1 RJ |
14.00 |
138 |
Jul-14 |
- |
0.09 |
IPCA |
LT 138 kV SANTA CRUZ /PALMARES C-2 RJ |
14.00 |
138 |
Sep-73 |
- |
0.09 |
IPCA |
LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-1 RJ |
4.40 |
138 |
Mar-16 |
- |
0.04 |
IPCA |
LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-2 RJ |
4.40 |
138 |
Mar-16 |
- |
0.13 |
IPCA |
LT 138 kV SAO JOSE /MAGE C-1 RJ |
46.00 |
138 |
Jun-01 |
- |
2.28 |
IPCA |
LT 138 kV SAO JOSE /MAGE C-2 RJ |
46.00 |
138 |
Jun-01 |
- |
2.28 |
IPCA |
LT 138 kV USI CAMPOS /CAMPOS C-1 RJ |
1.00 |
138 |
Jul-77 |
- |
0.06 |
IPCA |
LT 138 kV USI CAMPOS /CAMPOS C-2 RJ |
1.00 |
138 |
Jul-87 |
- |
0.06 |
IPCA |
LT 138 kV ZONA OESTE /JACAREPAGUA C-1 RJ |
24.10 |
138 |
Mar-16 |
- |
0.37 |
IPCA |
LT 138 kV ZONA OESTE /JACAREPAGUA C-2 RJ |
24.10 |
138 |
Mar-16 |
- |
0.37 |
IPCA |
LT 230 kV AGUAS LINDAS /BRAS. SUL C-1 GO/DF |
30.00 |
230 |
Mar-82 |
- |
3.42 |
IPCA |
LT 230 kV BARRO ALTO /AGUAS LINDAS C-1 GO |
102.00 |
230 |
Mar-82 |
- |
11.60 |
IPCA |
LT 230 kV BARRO ALTO /NIQUELANDIA C-1 GO |
87.00 |
230 |
Oct-99 |
- |
9.88 |
IPCA |
LT 230 kV BRAS. GERAL /BRAS. SUL C-1 DF |
13.00 |
230 |
Oct-72 |
- |
0.16 |
IPCA |
LT 230 kV BRAS. GERAL /BRAS. SUL C-2 DF |
13.00 |
230 |
Nov-06 |
- |
0.16 |
IPCA |
LT 230 kV BRAS. SUL /PIRINEUS C-1 DF/GO |
107.00 |
230 |
Nov-06 |
- |
1.11 |
IPCA |
LT 230 kV ITUMBIARA /C. DOURADA C-1 MG/GO |
44.00 |
230 |
Oct-73 |
- |
0.46 |
IPCA |
LT 230 kV ITUMBIARA /RIO VERDE FUR C-1 MG/GO |
208.00 |
230 |
Jan-86 |
- |
18.97 |
IPCA |
LT 230 kV ITUMBIARA /RIO VERDE FUR C-2 MG/GO |
202.00 |
230 |
Apr-92 |
- |
18.42 |
IPCA |
LT 230 kV PIRINEUS /XAVANTES C-1 GO |
40.00 |
230 |
Nov-06 |
- |
4.54 |
IPCA |
LT 230 kV RIO VERDE FUR / BARRA PEIXE C-1 GO/MT |
240.00 |
230 |
Nov-87 |
- |
27.27 |
IPCA |
LT 230 kV RIO VERDE FUR / BARRA PEIXE C-2 GO/MT |
240.00 |
230 |
Feb-94 |
- |
15.96 |
IPCA |
LT 230 kV RIO VERDE FUR /C. DOURADA C-1 GO |
175.00 |
230 |
Dec-86 |
- |
23.43 |
IPCA |
LT 230 kV RIO VERDE FUR /RONDONOPOLIS GO/MT (1) |
432.00 |
230 |
Nov-82 |
- |
21.88 |
IPCA |
LT 230 kV S.DA MESA /NIQUELANDIA C-1 GO |
105.00 |
230 |
Oct-99 |
- |
9.57 |
IPCA |
LT 345 kV ADRIANOPOLIS /ITUTINGA C-1 RJ/MG |
199.00 |
345 |
Mar-68 |
- |
3.48 |
IPCA |
LT 345 kV ADRIANOPOLIS /ITUTINGA C-2 RJ/MG |
199.00 |
345 |
Aug-70 |
- |
3.48 |
IPCA |
LT 345 kV ADRIANOPOLIS /JACAREPAGUA C-1 RJ |
38.00 |
345 |
Mar-68 |
- |
0.66 |
IPCA |
LT 345 kV ADRIANOPOLIS /JACAREPAGUA C-2 RJ |
38.00 |
345 |
Aug-70 |
- |
0.66 |
IPCA |
LT 345 kV ADRIANOPOLIS /MACAE MERCHAN C-1 RJ |
177.00 |
345 |
Sep-02 |
- |
3.09 |
IPCA |
LT 345 kV ADRIANOPOLIS /VENDA PEDRAS C-1 RJ |
107.00 |
345 |
Nov-01 |
- |
16.89 |
IPCA |
LT 345 kV ATIBAIA 2 /MOGI CRUZES C-1 SP |
64.50 |
345 |
Feb-71 |
- |
1.90 |
IPCA |
LT 345 kV ATIBAIA 2 /POCOS CALDAS C-1 SP/MG |
142.50 |
345 |
Feb-71 |
- |
1.82 |
IPCA |
LT 345 kV BANDEIRANTES /SAMAMBAIA C-1 GO/DF |
157.00 |
345 |
Feb-99 |
- |
24.18 |
IPCA |
LT 345 kV BANDEIRANTES /SAMAMBAIA C-2 GO/DF |
155.00 |
345 |
Feb-99 |
- |
23.87 |
IPCA |
LT 345 kV BARREIRO 1 /PIMENTA C-1 MG |
198.00 |
345 |
Mar-67 |
- |
3.46 |
IPCA |
LT 345 kV BRAS. SUL /SAMAMBAIA C-1 DF |
13.50 |
345 |
Feb-99 |
- |
2.31 |
IPCA |
LT 345 kV BRAS. SUL /SAMAMBAIA C-2 DF |
14.00 |
345 |
Feb-99 |
- |
2.77 |
IPCA |
LT 345 kV CAMPINAS /GUARULHOS C-1 SP |
88.00 |
345 |
Feb-03 |
- |
1.54 |
IPCA |
LT 345 kV CAMPINAS /POCOS CALDAS C-1 SP/MG |
126.00 |
345 |
Oct-72 |
- |
2.20 |
IPCA |
LT 345 kV CAMPOS /MACAE MERCHAN C-1 RJ |
89.00 |
345 |
Nov-01 |
- |
13.70 |
IPCA |
LT 345 kV CAMPOS /MACAE MERCHAN C-2 RJ |
89.00 |
345 |
Sep-02 |
- |
13.70 |
IPCA |
LT 345 kV CAMPOS /VIANA C-1 RJ/ES |
199.00 |
345 |
Dec-05 |
- |
30.64 |
IPCA |
LT 345 kV CAMPOS /VITORIA C-1 RJ/ES |
224.00 |
345 |
Sep-78 |
- |
34.49 |
IPCA |
LT 345 kV CORUMBA /BRAS. SUL C-1 GO/DF |
254.00 |
345 |
Mar-97 |
- |
39.11 |
IPCA |
LT 345 kV CORUMBA /ITUMBIARA C-1 GO/MG |
79.00 |
345 |
Mar-97 |
- |
12.16 |
IPCA |
LT 345 kV ESTREITO /FURNAS C-1 MG |
112.00 |
345 |
Feb-70 |
- |
2.06 |
IPCA |
LT 345 kV ESTREITO /L.C.BARRETO C-1 MG/SP |
24.00 |
345 |
Mar-69 |
- |
0.50 |
IPCA |
LT 345 kV ESTREITO /L.C.BARRETO C-2 MG/SP |
24.00 |
345 |
Feb-70 |
- |
4.14 |
IPCA |
LT 345 kV ESTREITO /M. MORAES C-1 MG |
13.00 |
345 |
Mar-69 |
- |
0.32 |
IPCA |
LT 345 kV FURNAS /ITUTINGA C-1 MG |
198.00 |
345 |
Mar-68 |
- |
3.46 |
IPCA |
LT 345 kV FURNAS /ITUTINGA C-2 MG |
199.00 |
345 |
Dec-69 |
- |
3.48 |
IPCA |
LT 345 kV FURNAS /M. MORAES C-1 MG |
104.00 |
345 |
May-68 |
- |
1.84 |
IPCA |
LT 345 kV FURNAS /PIMENTA C-1 MG |
66.00 |
345 |
Mar-67 |
- |
1.15 |
IPCA |
LT 345 kV FURNAS /POCOS CALDAS C-1 MG |
131.00 |
345 |
Sep-63 |
- |
2.29 |
IPCA |
LT 345 kV FURNAS /POCOS CALDAS C-2 MG |
131.00 |
345 |
Apr-65 |
- |
2.29 |
IPCA |
LT 345 kV GUARULHOS /IBIUNA C-1 SP |
75.00 |
345 |
Jun-90 |
- |
9.79 |
IPCA |
LT 345 kV GUARULHOS /IBIUNA C-2 SP |
75.00 |
345 |
Jul-90 |
- |
9.79 |
IPCA |
LT 345 kV GUARULHOS /NORDESTE C-1 SP |
35.00 |
345 |
Mar-64 |
- |
0.58 |
IPCA |
LT 345 kV GUARULHOS /POCOS CALDAS C-1 SP/MG |
182.00 |
345 |
Sep-63 |
- |
3.18 |
IPCA |
LT 345 kV GUARULHOS /POCOS CALDAS C-2 SP/MG |
184.00 |
345 |
Nov-66 |
- |
3.22 |
IPCA |
LT 345 kV IBIUNA /TIJUCO PRETO C-1 SP |
97.00 |
345 |
Nov-83 |
- |
12.66 |
IPCA |
LT 345 kV IBIUNA /TIJUCO PRETO C-2 SP |
97.00 |
345 |
Jul-84 |
- |
12.77 |
IPCA |
LT 345 kV ITUMBIARA /BANDEIRANTES C-1 MG/GO |
180.00 |
345 |
Jul-73 |
- |
3.15 |
IPCA |
LT 345 kV ITUMBIARA /BANDEIRANTES C-2 MG/GO |
180.00 |
345 |
Jul-77 |
- |
27.72 |
IPCA |
LT 345 kV ITUMBIARA /P. COLOMBIA C-1 MG |
201.00 |
345 |
Jun-73 |
- |
3.51 |
IPCA |
LT 345 kV L.C.BARRETO /POCOS CALDAS C-1 SP/MG |
198.00 |
345 |
Nov-69 |
- |
3.46 |
IPCA |
LT 345 kV L.C.BARRETO /POCOS CALDAS C-2 SP/MG |
197.00 |
345 |
Sep-70 |
- |
3.44 |
IPCA |
LT 345 kV L.C.BARRETO /VOLTA GRANDE C-1 SP/MG |
112.00 |
345 |
Jun-73 |
- |
0.79 |
IPCA |
LT 345 kV MACAE MERCHAN /VENDA PEDRAS C-1 RJ |
122.00 |
345 |
Nov-01 |
- |
19.20 |
IPCA |
LT 345 kV MARIMBONDO /P. COLOMBIA C-1 MG |
77.00 |
345 |
Oct-75 |
- |
1.35 |
IPCA |
LT 345 kV MOGI CRUZES /NORDESTE C-1 SP |
25.00 |
345 |
Mar-64 |
- |
0.38 |
IPCA |
LT 345 kV P. COLOMBIA /VOLTA GRANDE C-1 MG |
45.00 |
345 |
Jun-73 |
- |
0.79 |
IPCA |
LT 345 kV PADRE FIALHO /OURO PRETO 2 C-1 MG |
- |
345 |
- |
2.78 |
IPCA | |
LT 345 kV BARRO BRANCO / OURO PRETO |
59.00 |
345 |
Mar-05 |
- |
0.00 |
- |
LT 345 kV BARRO BRANCO / PADRE FIALHO |
104.50 |
345 |
Mar-05 |
- |
0.00 |
- |
LT 345 kV VIANA /VITORIA C-1 ES |
26.00 |
345 |
Dec-05 |
- |
4.40 |
IPCA |
LT 345 kV VITORIA /PADRE FIALHO C-1 ES/MG |
220.50 |
345 |
Mar-05 |
- |
3.91 |
IPCA |
LT 500 kV ADRIANOPOLIS /C. PAULISTA C-1 RJ/SP |
171.00 |
500 |
Feb-74 |
- |
4.32 |
IPCA |
LT 500 kV ADRIANOPOLIS /C. PAULISTA C-3 RJ/SP (177,5 km) |
- |
500 |
- |
4.49 |
IPCA | |
LT 500 kV ADRIANÓPOLIS / BAIXADA FLUMINENSE |
19.00 |
500 |
May-04 |
- |
0.00 |
- |
LT 500 kV BAIXADA FLUMINENSE / CACHOEIRA PAULISTA |
160.50 |
500 |
May-04 |
- |
0.00 |
- |
LT 500 kV ADRIANOPOLIS /GRAJAU C-1 RJ |
55.00 |
500 |
Dec-77 |
- |
14.78 |
IPCA |
LT 500 kV ADRIANOPOLIS /RESENDE C-1 RJ |
115.00 |
500 |
Dec-79 |
- |
25.60 |
IPCA |
LT 500 kV ADRIANOPOLIS /SAO JOSE C-1 RJ |
33.00 |
500 |
Aug-91 |
- |
8.87 |
IPCA |
LT 500 kV ANGRA FUR /C. PAULISTA C-1 RJ/SP |
103.00 |
500 |
Jun-77 |
- |
22.93 |
IPCA |
LT 500 kV ANGRA FUR /SAO JOSE C-1 RJ |
133.00 |
500 |
Dec-98 |
- |
29.60 |
IPCA |
LT 500 kV ANGRA FUR /ZONA OESTE C-1 RJ |
97.50 |
500 |
Dec-98 |
- |
19.36 |
IPCA |
LT 500 kV ARARAQUARA FURNAS /CAMPINAS C-1 SP |
171.00 |
500 |
Jul-76 |
- |
38.06 |
IPCA |
LT 500 kV ARARAQUARA FURNAS /POCOS CALDAS C-1 SP/MG |
176.00 |
500 |
Apr-76 |
- |
39.17 |
IPCA |
LT 500 kV C. PAULISTA /CAMPINAS C-1 SP |
223.00 |
500 |
Sep-77 |
- |
49.64 |
IPCA |
LT 500 kV C. PAULISTA /ITAJUBA 3 C-1 SP/MG |
53.00 |
500 |
Jul-02 |
- |
11.80 |
IPCA |
LT 500 kV C. PAULISTA /RESENDE C-1 SP/RJ |
56.00 |
500 |
Dec-79 |
- |
12.46 |
IPCA |
LT 500 kV C. PAULISTA /TAUBATE C-1 SP |
83.00 |
500 |
Jun-83 |
- |
18.47 |
IPCA |
LT 500 kV C. PAULISTA /TIJUCO PRETO C-1 SP |
181.00 |
500 |
Nov-88 |
- |
40.29 |
IPCA |
LT 500 kV GURUPI /MIRACEMA C-1 TO |
255.00 |
500 |
Mar-99 |
- |
56.98 |
IPCA |
LT 500 kV IBIUNA /ITATIBA C-1 SP |
86.50 |
500 |
Mar-03 |
- |
19.14 |
IPCA |
LT 500 kV ITATIBA /CAMPINAS C-1 SP |
26.50 |
500 |
Mar-03 |
- |
5.79 |
IPCA |
LT 500 kV ITUMBIARA /SAO SIMAO-SE C-1 MG |
166.00 |
500 |
Jan-79 |
- |
36.95 |
IPCA |
LT 500 kV MARIMBONDO /AGUA VERMELHA C-1 MG/SP |
172.00 |
500 |
Aug-79 |
- |
38.28 |
IPCA |
LT 500 kV MARIMBONDO /ARARAQUARA FURNAS C-1 MG/SP |
Sectioned |
500 |
|
- |
43.40 |
IPCA |
LT 500 kV MARIMBONDO - MARIMBONDO 2 CIRC. 1 |
6.10 |
500 |
Apr-76 |
- |
0.00 |
- |
LT 500 kV ARARAQUARA - MARINBONDO 2 CIRC. 1 |
199.30 |
500 |
Apr-76 |
- |
0.00 |
- |
LT 500 kV MARIMBONDO /ARARAQUARA FURNAS C-2 MG/SP |
Sectioned |
500 |
- |
43.18 |
IPCA | |
LT 500 kV MARIMBONDO - MARIMBONDO 2 CIRC. 2 |
6.20 |
500 |
Aug-76 |
- |
0.00 |
- |
LT 500 kV ARARAQUARA - MARINBONDO 2 CIRC. 2 |
198.40 |
500 |
Aug-76 |
- |
0.00 |
- |
LT 500 kV POCOS CALDAS /ITAJUBA 3 C-1 MG |
139.00 |
500 |
Jul-02 |
- |
30.94 |
IPCA |
LT 500 kV S.DA MESA /GURUPI C-1 GO/TO |
256.00 |
500 |
Mar-99 |
- |
56.98 |
IPCA |
LT 500 kV S.DA MESA /SAMAMBAIA C-1 GO/DF |
249.00 |
500 |
Mar-98 |
- |
55.42 |
IPCA |
LT 500 kV S.DA MESA /SAMAMBAIA C-2 GO/DF |
248.50 |
500 |
Jan-99 |
- |
55.31 |
IPCA |
LT 500 kV TIJUCO PRETO /TAUBATE C-1 SP |
108.50 |
500 |
Mar-84 |
- |
3.47 |
IPCA |
LT 500 kV ZONA OESTE /GRAJAU C-1 RJ |
Sectioned |
500 |
- |
15.14 |
IPCA | |
LT 500 kV GRAJAÚ - NOVA IGUAÇU |
48.50 |
500 |
Mar-11 |
- |
0.00 |
- |
LT 500 kV ZONA OESTE - NOVA IGUAÇU |
32.00 |
500 |
Mar-11 |
- |
0.00 |
- |
LT 600 kV F.IGUACU 50HZ /IBIUNA C-1 PR/SP |
792.00 |
600 |
Mar-85 |
- |
16.17 |
IPCA |
LT 25 kV ELETRODO DE TERRA / FOZ DO IGUACU C-1 |
16.00 |
25 |
Apr-85 |
- |
0.00 |
- |
LT 25 kV ELETRODO DE TERRA-IBIUNA C-1 |
67.00 |
25 |
Apr-85 |
- |
0.00 |
- |
LT 600 kV F.IGUACU 50HZ /IBIUNA C-2 PR/SP |
792.00 |
600 |
Mar-85 |
- |
16.17 |
IPCA |
LT 25 kV ELETRODO DE TERRA / FOZ DO IGUACU C-2 |
15.00 |
25 |
Aug-87 |
- |
0.00 |
- |
LT 25 kV ELETRODO DE TERRA-IBIUNA C-2 |
67.00 |
25 |
Aug-87 |
- |
0.00 |
- |
LT 600 kV F.IGUACU 50HZ /IBIUNA C-3 PR/SP |
820.00 |
600 |
Aug-87 |
- |
16.74 |
IPCA |
LT 600 kV F.IGUACU 50HZ /IBIUNA C-4 PR/SP |
820.00 |
600 |
Aug-87 |
- |
16.74 |
IPCA |
LT 750 kV F.IGUACU 60HZ /IVAIPORA C-1 PR |
322.00 |
765 |
Aug-89 |
- |
106.35 |
IPCA |
LT 750 kV F.IGUACU 60HZ /IVAIPORA C-2 PR |
323.00 |
765 |
Dec-86 |
- |
106.68 |
IPCA |
LT 750 kV F.IGUACU 60HZ /IVAIPORA C-3 PR |
331.00 |
765 |
Mar-89 |
- |
109.32 |
IPCA |
LT 750 kV ITABERA /IVAIPORA C-1 SP/PR |
265.00 |
765 |
Aug-89 |
- |
87.52 |
IPCA |
LT 750 kV ITABERA /IVAIPORA C-2 SP/PR |
264.00 |
765 |
Oct-82 |
- |
87.19 |
IPCA |
LT 750 kV ITABERA /IVAIPORA C-3 SP/PR |
272.00 |
765 |
May-00 |
- |
10.20 |
IPCA |
LT 750 kV ITABERA /TIJUCO PRETO C-1 SP |
305.00 |
765 |
Jul-89 |
- |
100.73 |
IPCA |
LT 750 kV ITABERA /TIJUCO PRETO C-2 SP |
304.00 |
765 |
Oct-82 |
- |
100.40 |
IPCA |
LT 750 kV ITABERA /TIJUCO PRETO C-3 SP |
312.00 |
765 |
May-01 |
- |
11.70 |
IPCA |
LT 69 kVSalto Osório / Salto Santiago |
56.20 |
69 |
Oct-78 |
Dec-42 |
*** |
- |
LT 138 kV ANASTACIO /AQUIDAUANA C-1 MS |
11.10 |
138 |
Nov-06 |
Dec-42 |
0.38 |
IPCA |
LT 138 kV ANASTACIO /AQUIDAUANA C-2 MS |
11.10 |
138 |
Nov-06 |
Dec-42 |
0.16 |
IPCA |
LT 138 kV ARAQUARI (HYOSUNG) /JOINVILLE SANTA CATARINA C-1 SC |
19.30 |
138 |
May-12 |
Dec-42 |
0.55 |
IPCA |
LT 138 kV BIGUACU /FLORIANOPOLIS C-1 SC |
19.50 |
138 |
Feb-02 |
Dec-42 |
0.39 |
IPCA |
LT 138 kV BIGUACU /FLORIANOPOLIS C-2 SC |
19.50 |
138 |
Oct-90 |
Dec-42 |
0.55 |
IPCA |
LT 138 kV BIGUACU /ITAJAIFAZENDA C-1 SC |
58.40 |
138 |
Oct-90 |
Dec-42 |
2.39 |
IPCA |
LT 138 kV BIGUACU /TIJUCAS C-1 SC |
27.28 |
138 |
Feb-02 |
Dec-42 |
0.56 |
IPCA |
LT 138 kV BLUMENAU /GASPAR |
29.00 |
138 |
Sep-89 |
Dec-42 |
*** |
IPCA |
LT 138 kV BLUMENAU /ILHOTA C-1 SC |
40.20 |
138 |
Oct-88 |
Dec-42 |
1.88 |
- |
LT 138 kV CAMBORIU M.B. /ITAJAI C-1 SC |
13.31 |
138 |
Feb-02 |
Dec-42 |
0.62 |
IPCA |
LT 138 kV CAMPO GRANDE /U.MIMOSO C-2 MS |
108.30 |
138 |
Oct-83 |
Dec-42 |
5.06 |
IPCA |
LT 138 kV CAMPO GRANDE /U.MIMOSO C-3 MS |
108.30 |
138 |
Sep-83 |
Dec-42 |
3.11 |
IPCA |
LT 138 kV CAMPO GRANDE /U.MIMOSO C-4 MS |
108.30 |
138 |
Sep-83 |
Dec-42 |
3.11 |
IPCA |
LT 138 kV D.DAS NACOES /IVINHEMA 2 C-1 MS |
94.70 |
138 |
Dec-83 |
Dec-42 |
3.44 |
IPCA |
LT 138 kV ELDORADO /GUAIRA C-1 MS/PR |
16.90 |
138 |
Oct-82 |
Dec-42 |
0.79 |
IPCA |
LT 138 kV FLORIANOPOLIS /PALHOCA ESU C-1 SC |
9.60 |
138 |
Nov-83 |
Dec-42 |
0.33 |
IPCA |
LT 138 kV FLORIANOPOLIS /PALHOCA ESU C-2 SC |
9.60 |
138 |
Nov-83 |
Dec-42 |
0.33 |
IPCA |
LT 138 kV GASPAR /ILHOTA C-1 SC |
11.20 |
138 |
Oct-88 |
Dec-42 |
0.52 |
IPCA |
LT 138 kV ILHOTA /ARAQUARI (HYOSUNG) C-1 SC |
47.65 |
138 |
Sep-11 |
Dec-42 |
0.74 |
IPCA |
LT 138 kV ILHOTA /ITAJAI C-1 SC |
7.89 |
138 |
Mar-02 |
Dec-42 |
0.37 |
IPCA |
LT 138 kV ILHOTA /ITAJAI C-2 SC |
7.89 |
138 |
Mar-02 |
Dec-42 |
*** |
- |
LT 138 kV ILHOTA /PICARRAS C-1 SC |
14.80 |
138 |
Apr-94 |
Dec-42 |
0.69 |
IPCA |
LT 138 kV IMBITUBA /J.LACERDA-A C-1 SC |
45.70 |
138 |
Oct-80 |
Dec-42 |
2.13 |
IPCA |
LT 138 kV IMBITUBA /PAL.PINHEIRA C-1 SC |
61.84 |
138 |
Mar-82 |
Dec-42 |
2.50 |
IPCA |
LT 138 kV ITAJAI /ITAJAIFAZENDA C-1 SC |
5.35 |
138 |
Mar-02 |
Dec-42 |
0.11 |
IPCA |
LT 138 kV IVINHEMA /IVINHEMA 2 C-1 MS |
33.50 |
138 |
Mar-82 |
Dec-42 |
1.04 |
IPCA |
LT 138 kV IVINHEMA 2 /NOVA ANDRADINA C-1 MS |
40.36 |
138 |
Mar-82 |
Dec-42 |
0.90 |
IPCA |
LT 138 kV JOINVILLE SANTA CATARINA /JOINVILLE GM C-1 SC |
3.00 |
138 |
Oct-15 |
Dec-42 |
0.28 |
IPCA |
LT 138 kV J.S.CATARINA /PICARRAS C-1 SC |
50.00 |
138 |
Oct-99 |
Dec-42 |
0.99 |
IPCA |
LT 138 kV JOINVILLE /J.S.CATARINA C-1 SC |
11.06 |
138 |
Oct-99 |
Dec-42 |
0.52 |
IPCA |
LT 138 kV JOINVILLE GM /JOINVILLE C-1 SC |
8.73 |
138 |
May-12 |
Dec-42 |
0.26 |
IPCA |
LT 138 kV JUPIA /U.MIMOSO C-2 SP/MS |
218.70 |
138 |
Feb-92 |
Dec-42 |
10.21 |
IPCA |
LT 138 kV JUPIA /U.MIMOSO C-3 SP/MS |
218.70 |
138 |
Jan-82 |
Dec-42 |
6.29 |
IPCA |
LT 138 kV JUPIA /U.MIMOSO C-4 SP/MS |
218.70 |
138 |
Jan-82 |
Dec-42 |
6.29 |
IPCA |
LT 138 kV NOVA ANDRADINA /PORTO PRIMAVERA C-1 MS/SP |
46.14 |
138 |
Mar-82 |
Dec-42 |
1.94 |
IPCA |
LT 138 kV PAL.PINHEIRA /PALHOCA ESU C-1 SC |
31.16 |
138 |
Mar-82 |
Dec-42 |
1.02 |
IPCA |
LT 138 kV PALHOCA ESU /J.LACERDA-A C-1 SC |
108.60 |
138 |
Oct-83 |
Dec-42 |
5.07 |
IPCA |
LT 138 kV TIJUCAS /CAMBORIU M.B. C-1 SC |
23.13 |
138 |
Feb-02 |
Dec-42 |
0.46 |
IPCA |
LT 230 kV ANASTACIO /DOURADOS C-1 MS |
210.90 |
230 |
Aug-94 |
Dec-42 |
11.14 |
IPCA |
LT 230 kV AREIA /PONTA G NORTE C-1 PR |
181.60 |
230 |
Oct-76 |
Dec-42 |
9.59 |
IPCA |
LT 230 kV AREIA /S. OSORIO C-1 PR |
156.27 |
230 |
Jan-77 |
Dec-42 |
8.25 |
IPCA |
LT 230 kV AREIA /S. OSORIO C-2 PR |
156.16 |
230 |
Dec-76 |
Dec-42 |
8.25 |
IPCA |
LT 230 kV AREIA /S.MATEUS SUL C-1 PR |
129.00 |
230 |
Jul-90 |
Dec-42 |
6.81 |
IPCA |
LT 230 kV ASSIS /LONDRINA COT C-1 SP/PR |
114.30 |
230 |
Mar-79 |
Dec-42 |
6.04 |
IPCA |
LT 230 kV ATLANTIDA 2 /GRAVATAI 3 C-1 RS |
100.17 |
230 |
Apr-08 |
Dec-42 |
2.25 |
IPCA |
LT 230 kV ATLANTIDA 2 /OSORIO 2 C-1 RS |
36.00 |
230 |
May-07 |
Dec-42 |
1.01 |
IPCA |
LT 230 kV BIGUACU /DESTERRO C-1 SC |
56.58 |
230 |
Dec-08 |
Dec-42 |
1.27 |
IPCA |
LT 230 kV BIGUACU /GASPAR 2 C-1 SC |
110.00 |
230 |
Mar-15 |
Dec-42 |
5.57 |
IPCA |
LT 230 kV BIGUACU /J.LACERDA-B C-1 SC |
129.50 |
230 |
Oct-80 |
Dec-42 |
6.93 |
IPCA |
LT 230 kV BIGUACU /PALHOCA ESU C-1 SC |
20.40 |
230 |
Oct-80 |
Dec-42 |
0.57 |
IPCA |
LT 230 kV BLUMENAU /ITAJAI C-1 SC |
37.55 |
230 |
Jan-02 |
Dec-42 |
0.67 |
IPCA |
LT 230 kV BLUMENAU /ITAJAI C-2 SC |
37.55 |
230 |
Mar-02 |
Dec-42 |
0.67 |
IPCA |
LT 230 kV BLUMENAU /JOINV.NORTE C-1 SC |
72.85 |
230 |
Apr-79 |
Dec-42 |
3.85 |
IPCA |
LT 230 kV BLUMENAU /JOINVILLE C-1 SC |
67.00 |
230 |
Sep-79 |
Dec-42 |
3.54 |
IPCA |
LT 230 kV C.I.AUT.GRA /GRAVATAI 3 C-1 RS |
2.06 |
230 |
Nov-07 |
Dec-42 |
0.06 |
IPCA |
Eletrosul |
LT 69 kVSalto Osório / Salto Santiago |
56.20 |
69 |
Oct-78 |
Dec-42 |
*** |
- |
LT 138 kV ANASTACIO /AQUIDAUANA C-1 MS |
11.10 |
138 |
Nov-06 |
Dec-42 |
0.38 |
IPCA | |
LT 138 kV ANASTACIO /AQUIDAUANA C-2 MS |
11.10 |
138 |
Nov-06 |
Dec-42 |
0.16 |
IPCA | |
LT 138 kV ARAQUARI (HYOSUNG) /JOINVILLE SANTA CATARINA C-1 SC |
19.30 |
138 |
May-12 |
Dec-42 |
0.55 |
IPCA | |
LT 138 kV BIGUACU /FLORIANOPOLIS C-1 SC |
19.50 |
138 |
Feb-02 |
Dec-42 |
0.39 |
IPCA | |
LT 138 kV BIGUACU /FLORIANOPOLIS C-2 SC |
19.50 |
138 |
Oct-90 |
Dec-42 |
0.55 |
IPCA | |
LT 138 kV BIGUACU /ITAJAIFAZENDA C-1 SC |
58.40 |
138 |
Oct-90 |
Dec-42 |
2.39 |
IPCA | |
LT 138 kV BIGUACU /TIJUCAS C-1 SC |
27.28 |
138 |
Feb-02 |
Dec-42 |
0.56 |
IPCA | |
LT 138 kV BLUMENAU /GASPAR |
29.00 |
138 |
Sep-89 |
Dec-42 |
*** |
IPCA | |
LT 138 kV BLUMENAU /ILHOTA C-1 SC |
40.20 |
138 |
Oct-88 |
Dec-42 |
1.88 |
- | |
LT 138 kV CAMBORIU M.B. /ITAJAI C-1 SC |
13.31 |
138 |
Feb-02 |
Dec-42 |
0.62 |
IPCA | |
LT 138 kV CAMPO GRANDE /U.MIMOSO C-2 MS |
108.30 |
138 |
Oct-83 |
Dec-42 |
5.06 |
IPCA | |
LT 138 kV CAMPO GRANDE /U.MIMOSO C-3 MS |
108.30 |
138 |
Sep-83 |
Dec-42 |
3.11 |
IPCA | |
LT 138 kV CAMPO GRANDE /U.MIMOSO C-4 MS |
108.30 |
138 |
Sep-83 |
Dec-42 |
3.11 |
IPCA | |
LT 138 kV D.DAS NACOES /IVINHEMA 2 C-1 MS |
94.70 |
138 |
Dec-83 |
Dec-42 |
3.44 |
IPCA | |
LT 138 kV ELDORADO /GUAIRA C-1 MS/PR |
16.90 |
138 |
Oct-82 |
Dec-42 |
0.79 |
IPCA | |
LT 138 kV FLORIANOPOLIS /PALHOCA ESU C-1 SC |
9.60 |
138 |
Nov-83 |
Dec-42 |
0.33 |
IPCA | |
LT 138 kV FLORIANOPOLIS /PALHOCA ESU C-2 SC |
9.60 |
138 |
Nov-83 |
Dec-42 |
0.33 |
IPCA | |
LT 138 kV GASPAR /ILHOTA C-1 SC |
11.20 |
138 |
Oct-88 |
Dec-42 |
0.52 |
IPCA | |
LT 138 kV ILHOTA /ARAQUARI (HYOSUNG) C-1 SC |
47.65 |
138 |
Sep-11 |
Dec-42 |
0.74 |
IPCA | |
LT 138 kV ILHOTA /ITAJAI C-1 SC |
7.89 |
138 |
Mar-02 |
Dec-42 |
0.37 |
IPCA | |
LT 138 kV ILHOTA /ITAJAI C-2 SC |
7.89 |
138 |
Mar-02 |
Dec-42 |
*** |
- | |
LT 138 kV ILHOTA /PICARRAS C-1 SC |
14.80 |
138 |
Apr-94 |
Dec-42 |
0.69 |
IPCA | |
LT 138 kV IMBITUBA /J.LACERDA-A C-1 SC |
45.70 |
138 |
Oct-80 |
Dec-42 |
2.13 |
IPCA | |
LT 138 kV IMBITUBA /PAL.PINHEIRA C-1 SC |
61.84 |
138 |
Mar-82 |
Dec-42 |
2.50 |
IPCA | |
LT 138 kV ITAJAI /ITAJAIFAZENDA C-1 SC |
5.35 |
138 |
Mar-02 |
Dec-42 |
0.11 |
IPCA | |
LT 138 kV IVINHEMA /IVINHEMA 2 C-1 MS |
33.50 |
138 |
Mar-82 |
Dec-42 |
1.04 |
IPCA | |
LT 138 kV IVINHEMA 2 /NOVA ANDRADINA C-1 MS |
40.36 |
138 |
Mar-82 |
Dec-42 |
0.90 |
IPCA | |
LT 138 kV JOINVILLE SANTA CATARINA /JOINVILLE GM C-1 SC |
3.00 |
138 |
Oct-15 |
Dec-42 |
0.28 |
IPCA | |
LT 138 kV J.S.CATARINA /PICARRAS C-1 SC |
50.00 |
138 |
Oct-99 |
Dec-42 |
0.99 |
IPCA | |
LT 138 kV JOINVILLE /J.S.CATARINA C-1 SC |
11.06 |
138 |
Oct-99 |
Dec-42 |
0.52 |
IPCA | |
LT 138 kV JOINVILLE GM /JOINVILLE C-1 SC |
8.73 |
138 |
May-12 |
Dec-42 |
0.26 |
IPCA | |
LT 138 kV JUPIA /U.MIMOSO C-2 SP/MS |
218.70 |
138 |
Feb-92 |
Dec-42 |
10.21 |
IPCA | |
LT 138 kV JUPIA /U.MIMOSO C-3 SP/MS |
218.70 |
138 |
Jan-82 |
Dec-42 |
6.29 |
IPCA | |
LT 138 kV JUPIA /U.MIMOSO C-4 SP/MS |
218.70 |
138 |
Jan-82 |
Dec-42 |
6.29 |
IPCA | |
LT 138 kV NOVA ANDRADINA /PORTO PRIMAVERA C-1 MS/SP |
46.14 |
138 |
Mar-82 |
Dec-42 |
1.94 |
IPCA | |
LT 138 kV PAL.PINHEIRA /PALHOCA ESU C-1 SC |
31.16 |
138 |
Mar-82 |
Dec-42 |
1.02 |
IPCA | |
LT 138 kV PALHOCA ESU /J.LACERDA-A C-1 SC |
108.60 |
138 |
Oct-83 |
Dec-42 |
5.07 |
IPCA | |
LT 138 kV TIJUCAS /CAMBORIU M.B. C-1 SC |
23.13 |
138 |
Feb-02 |
Dec-42 |
0.46 |
IPCA | |
LT 230 kV ANASTACIO /DOURADOS C-1 MS |
210.90 |
230 |
Aug-94 |
Dec-42 |
11.14 |
IPCA | |
LT 230 kV AREIA /PONTA G NORTE C-1 PR |
181.60 |
230 |
Oct-76 |
Dec-42 |
9.59 |
IPCA | |
LT 230 kV AREIA /S. OSORIO C-1 PR |
156.27 |
230 |
Jan-77 |
Dec-42 |
8.25 |
IPCA | |
LT 230 kV AREIA /S. OSORIO C-2 PR |
156.16 |
230 |
Dec-76 |
Dec-42 |
8.25 |
IPCA | |
LT 230 kV AREIA /S.MATEUS SUL C-1 PR |
129.00 |
230 |
Jul-90 |
Dec-42 |
6.81 |
IPCA | |
LT 230 kV ASSIS /LONDRINA COT C-1 SP/PR |
114.30 |
230 |
Mar-79 |
Dec-42 |
6.04 |
IPCA | |
LT 230 kV ATLANTIDA 2 /GRAVATAI 3 C-1 RS |
100.17 |
230 |
Apr-08 |
Dec-42 |
2.25 |
IPCA | |
LT 230 kV ATLANTIDA 2 /OSORIO 2 C-1 RS |
36.00 |
230 |
May-07 |
Dec-42 |
1.01 |
IPCA | |
LT 230 kV BIGUACU /DESTERRO C-1 SC |
56.58 |
230 |
Dec-08 |
Dec-42 |
1.27 |
IPCA | |
LT 230 kV BIGUACU /GASPAR 2 C-1 SC |
110.00 |
230 |
Mar-15 |
Dec-42 |
5.57 |
IPCA | |
LT 230 kV BIGUACU /J.LACERDA-B C-1 SC |
129.50 |
230 |
Oct-80 |
Dec-42 |
6.93 |
IPCA | |
LT 230 kV BIGUACU /PALHOCA ESU C-1 SC |
20.40 |
230 |
Oct-80 |
Dec-42 |
0.57 |
IPCA | |
LT 230 kV BLUMENAU /ITAJAI C-1 SC |
37.55 |
230 |
Jan-02 |
Dec-42 |
0.67 |
IPCA | |
LT 230 kV BLUMENAU /ITAJAI C-2 SC |
37.55 |
230 |
Mar-02 |
Dec-42 |
0.67 |
IPCA | |
LT 230 kV BLUMENAU /JOINV.NORTE C-1 SC |
72.85 |
230 |
Apr-79 |
Dec-42 |
3.85 |
IPCA | |
LT 230 kV BLUMENAU /JOINVILLE C-1 SC |
67.00 |
230 |
Sep-79 |
Dec-42 |
3.54 |
IPCA | |
LT 230 kV C.I.AUT.GRA /GRAVATAI 3 C-1 RS |
2.06 |
230 |
Nov-07 |
Dec-42 |
0.06 |
IPCA | |
LT 230 kV C.MOURAO /APUCARANA C-1 PR |
114.50 |
230 |
Feb-76 |
Dec-42 |
6.05 |
IPCA | |
LT 230 kV C.MOURAO /MARINGA C-1 PR |
79.90 |
230 |
Feb-76 |
Dec-42 |
4.22 |
IPCA | |
LT 230 kV C.MOURAO /S. OSORIO C-1 PR |
181.20 |
230 |
Feb-76 |
Dec-42 |
9.57 |
IPCA | |
LT 230 kV C.MOURAO /S. OSORIO C-2 PR |
181.30 |
230 |
May-76 |
Dec-42 |
9.57 |
IPCA | |
LT 230 kV CANOINHAS ESU /S.MATEUS SUL C-1 SC/PR |
47.70 |
230 |
Feb-88 |
Dec-42 |
2.52 |
IPCA | |
LT 230 kV CASCAVEL OEST /CASCAVEL C-1 PR |
9.90 |
230 |
Apr-01 |
Dec-42 |
0.63 |
IPCA | |
LT 230 kV CASCAVEL OESTE /GUAÍRA C-1 PR |
126.20 |
230 |
Mar-13 |
Dec-42 |
6.72 |
IPCA | |
LT 230 kV CAXIAS /CAXIAS SUL 5 C-1 RS |
22.49 |
230 |
Jun-09 |
Dec-42 |
0.56 |
IPCA | |
LT 230 kV CURITIBA /JOINV.NORTE C-1 PR/SC |
96.36 |
230 |
Nov-76 |
Dec-42 |
5.09 |
IPCA | |
LT 230 kV CURITIBA /JOINVILLE C-1 PR/SC |
99.70 |
230 |
Jun-77 |
Dec-42 |
5.26 |
IPCA | |
LT 230 kV CURITIBA /S.MATEUS SUL C-1 PR |
116.70 |
230 |
Jul-90 |
Dec-42 |
6.16 |
IPCA | |
LT 230 kV DOURADOS /GUAIRA C-1 MS/PR |
226.50 |
230 |
Nov-91 |
Dec-42 |
11.96 |
IPCA | |
LT 230 kV FARROUPILHA /CAXIAS SUL 5 C-1 RS |
17.90 |
230 |
Oct-05 |
Dec-42 |
0.44 |
IPCA | |
LT 230 kV FARROUPILHA /MONTE CLARO C-1 RS |
30.96 |
230 |
Sep-04 |
Dec-42 |
0.70 |
IPCA | |
LT 230 kV FARROUPILHA /MONTE CLARO C-2 RS |
31.00 |
230 |
Sep-04 |
Dec-42 |
0.70 |
IPCA | |
LT 230 kV FORQUILHINHA /L.GRANDE C-1 SC/RS |
116.50 |
230 |
Sep-03 |
Dec-42 |
0.43 |
IPCA | |
LT 230 kV FORQUILHINHA /SIDEROPOL.ESU C-1 SC |
27.60 |
230 |
Oct-11 |
Dec-42 |
0.31 |
IPCA | |
LT 230 kV GASPAR 2 /BLUMENAU C-1 SC |
15.00 |
230 |
Jan-84 |
Dec-42 |
0.58 |
IPCA | |
LT 230 kV GASPAR 2 /BLUMENAU C-2 SC |
18.07 |
230 |
Mar-15 |
Dec-42 |
0.90 |
IPCA | |
LT 230 kV GASPAR 2 /PALHOCA ESU C-1 SC |
120.83 |
230 |
Jan-84 |
Dec-42 |
6.60 |
IPCA | |
LT 230 kV GRAVATAI 2 CIAG /GRAVATAI 3 C-1 RS |
- |
230 |
Nov-07 |
Dec-42 |
0.60 |
IPCA | |
LT 230 kV J.LACERDA-A /J.LACERDA-B C-1 SC |
0.80 |
230 |
Dec-79 |
Dec-42 |
0.04 |
IPCA | |
LT 230 kV J.LACERDA-A /J.LACERDA-B C-2 SC |
0.80 |
230 |
Oct-07 |
Dec-42 |
0.02 |
IPCA | |
LT 230 kV J.LACERDA-B /PALHOCA ESU C-1 SC |
120.60 |
230 |
Aug-05 |
Dec-42 |
6.37 |
IPCA | |
LT 230 kV J.LACERDA-B /SIDEROPOL.ESU C-1 SC |
49.40 |
230 |
Jun-79 |
Dec-42 |
2.61 |
IPCA | |
LT 230 kV J.LACERDA-B /SIDEROPOL.ESU C-2 SC |
47.30 |
230 |
Aug-79 |
Dec-42 |
2.50 |
IPCA | |
LT 230 kV J.LACERDA-B /U.JLACERDA-C C-1 SC |
0.50 |
230 |
Feb-97 |
Dec-42 |
0.03 |
IPCA | |
LT 230 kV J.LACERDA-B /U.JLACERDA-C C-2 SC |
0.50 |
230 |
Feb-97 |
Dec-42 |
0.03 |
IPCA | |
LT 230 kV JOINVILLE /JOINV.NORTE C-1 SC |
5.27 |
230 |
Nov-76 |
Dec-42 |
0.33 |
IPCA | |
LT 230 kV JOINVILLE /VEGA DO SUL C-1 SC |
44.10 |
230 |
Nov-02 |
Dec-42 |
0.78 |
IPCA | |
LT 230 kV JOINVILLE /VEGA DO SUL C-2 SC |
44.10 |
230 |
Nov-02 |
Dec-42 |
0.78 |
IPCA | |
LT 230 kV L.GRANDE /CAXIAS SUL 5 C-1 RS |
65.60 |
230 |
Oct-05 |
Dec-42 |
1.47 |
IPCA | |
LT 230 kV LONDRINA ESU /APUCARANA C-1 PR |
40.40 |
230 |
Apr-88 |
Dec-42 |
2.13 |
IPCA | |
LT 230 kV LONDRINA ESU /ASSIS C-1 PR/SP |
156.50 |
230 |
May-05 |
Dec-42 |
8.26 |
IPCA | |
LT 230 kV LONDRINA ESU /LONDRINA COT C-1 PR |
31.60 |
230 |
Apr-88 |
Dec-42 |
1.67 |
IPCA | |
LT 230 kV LONDRINA ESU /MARINGA C-1 PR |
95.30 |
230 |
May-05 |
Dec-42 |
5.03 |
IPCA | |
LT 230 kV MONTE CLARO /NOVA PRATA 2 C-1 RS |
30.90 |
230 |
Sep-04 |
Dec-42 |
0.69 |
IPCA | |
LT 230 kV MONTE CLARO /NOVA PRATA 2 C-2 RS |
32.60 |
230 |
Sep-04 |
Dec-42 |
0.98 |
IPCA | |
LT 230 kV PASSO FUNDO /NOVA PRATA 2 C-1 RS |
199.10 |
230 |
Nov-92 |
Dec-42 |
10.51 |
IPCA | |
LT 230 kV PASSO FUNDO /NOVA PRATA 2 C-2 RS |
189.90 |
230 |
Nov-92 |
Dec-42 |
4.63 |
IPCA | |
LT 230 kV PASSO FUNDO /U.PASSO FUNDO C-1 RS |
0.45 |
230 |
Mar-73 |
Dec-42 |
0.01 |
IPCA | |
LT 230 kV PASSO FUNDO /U.PASSO FUNDO C-2 RS |
0.45 |
230 |
May-73 |
Dec-42 |
0.01 |
IPCA | |
LT 230 kV PASSO FUNDO /XANXERE ESU C-1 RS/SC |
79.30 |
230 |
May-75 |
Dec-42 |
1.78 |
IPCA | |
LT 230 kV PASSO FUNDO /XANXERE ESU C-2 RS/SC |
79.20 |
230 |
Nov-79 |
Dec-42 |
4.18 |
IPCA | |
LT 230 kV PATO BRANCO /XANXERE ESU C-1 PR/SC |
79.60 |
230 |
Dec-79 |
Dec-42 |
4.20 |
IPCA | |
LT 230 kV S. OSORIO /PATO BRANCO C-1 PR |
85.90 |
230 |
Dec-79 |
Dec-42 |
4.54 |
IPCA | |
LT 230 kV S. OSORIO /U.S.OSORIO C-1 A C-6 PR |
2.28 |
230 |
Nov-75 |
Dec-42 |
- |
IPCA | |
LT 230 kV S. OSORIO /XANXERE ESU C-1 PR/SC |
162.00 |
230 |
Oct-75 |
Dec-42 |
3.64 |
IPCA | |
LT 500 kV AREIA /BATEIAS C-1 PR |
220.30 |
500 |
Jun-00 |
Dec-42 |
28.39 |
IPCA | |
LT 500 kV AREIA /BENTO MUNHOZ C-1 PR |
10.70 |
500 |
Sep-80 |
Dec-42 |
1.65 |
IPCA | |
LT 500 kV AREIA /BENTO MUNHOZ C-2 PR |
10.90 |
500 |
Aug-81 |
Dec-42 |
1.69 |
IPCA | |
LT 500 kV AREIA /C.NOVOS C-1 PR/SC |
176.30 |
500 |
Sep-82 |
Dec-42 |
22.72 |
IPCA | |
LT 500 kV AREIA /CURITIBA C-1 PR |
235.82 |
500 |
Jun-00 |
Dec-42 |
30.39 |
IPCA | |
LT 500 kV AREIA /IVAIPORA C-1 PR |
173.20 |
500 |
May-82 |
Dec-42 |
22.32 |
IPCA | |
LT 500 kV AREIA /SEGREDO C-1 PR |
57.80 |
500 |
Aug-92 |
Dec-42 |
7.45 |
IPCA | |
LT 500 kV BLUMENAU /CURITIBA C-1 SC/PR |
135.70 |
500 |
Dec-83 |
Dec-42 |
17.49 |
IPCA | |
LT 500 kV C.NOVOS /CAXIAS C-1 SC/RS |
203.30 |
500 |
Dec-01 |
Dec-42 |
26.20 |
IPCA | |
LT 500 kV C.NOVOS /MACHADINHO C-1 SC |
50.30 |
500 |
Jan-02 |
Dec-42 |
6.49 |
IPCA | |
LT 500 kV CAXIAS /ITA C-1 RS/SC |
256.00 |
500 |
Feb-02 |
Dec-42 |
14.03 |
IPCA | |
LT 500 kV CURITIBA /BATEIAS C-1 PR |
33.50 |
500 |
Jun-00 |
Dec-42 |
4.32 |
IPCA | |
LT 500 kV ITA /MACHADINHO C-1 SC |
70.10 |
500 |
Jan-02 |
Dec-42 |
10.19 |
IPCA | |
LT 500 kV IVAIPORA /IVAIPORA C-1 PR |
0.79 |
500 |
Sep-82 |
Dec-42 |
0.13 |
IPCA | |
LT 500 kV IVAIPORA /IVAIPORA C-2 PR |
0.76 |
500 |
Feb-92 |
Dec-42 |
0.13 |
IPCA | |
LT 500 kV IVAIPORA /IVAIPORA C-3 PR |
0.76 |
500 |
Jun-04 |
Dec-42 |
0.05 |
IPCA | |
LT 500 kV IVAIPORA /LONDRINA ESU C-1 PR |
121.90 |
500 |
Apr-88 |
Dec-42 |
15.71 |
IPCA | |
LT 500 kV IVAIPORA /S.SANTIAGO C-1 PR |
165.55 |
500 |
May-82 |
Dec-42 |
21.34 |
IPCA | |
LT 500 kV S.SANTIAGO /ITA C-1 PR/SC |
186.80 |
500 |
Sep-87 |
Dec-42 |
24.08 |
IPCA | |
LT 500 kV S.SANTIAGO /SEGREDO C-1 PR |
60.90 |
500 |
Aug-92 |
Dec-42 |
7.85 |
IPCA | |
LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-1 PR |
0.67 |
500 |
Aug-92 |
Dec-42 |
0.11 |
IPCA | |
LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-2 PR |
0.70 |
500 |
Aug-92 |
Dec-42 |
0.11 |
IPCA | |
LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-3 PR |
0.74 |
500 |
Feb-82 |
Dec-42 |
*** |
IPCA | |
LT 525 kV CAXIAS /GRAVATAI C-1 RS |
78.70 |
525 |
Dec-01 |
Dec-42 |
10.14 |
IPCA | |
LT 525 kV GRAVATAI /NOVA STA RITA C-1 RS |
29.03 |
525 |
Apr-06 |
Dec-42 |
4.12 |
IPCA | |
LT 525 kV ITA /NOVA STA RITA C-1 SC/RS |
314.75 |
525 |
Apr-06 |
Dec-42 |
40.57 |
IPCA | |
* Enterprises in operation which do not have right to AAR. | |||||||
(1) Operational agreement between Furnas and Eletronorte. | |||||||
*** Instalations without AAR that were allocated by Aneel when the concessions were extended (without affecting the total amount defined by the MME). After the next tariff review, AAR will also be redistributed to these assets. | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAR Consolidation 1Q18 - (R$ million) |
|
|
|
|
| |
|
Company |
Corporate AAR |
|
|
|
|
|
|
Chesf |
3,153.47 |
|
|
|
|
|
|
Eletronorte |
1,950.98 |
|
|
|
|
|
|
Eletrosul |
1,391.78 |
|
|
|
|
|
|
Furnas |
4,720.11 |
|
|
|
|
|
|
Amazonas GT |
46.86 |
|
|
|
|
|
|
Total |
11,263.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
III.4 Substation - Enterprises renewed in terms of 12,783/13 Law |
|||||||
Eletrobras Companies |
SS |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR on 03.31.18 (R$ million) |
Readjustment Index |
Eletronorte |
ABUNA |
110.6 |
RO |
May-02 |
Dec-42 |
3.90 |
3.60% |
ALTAMIRA |
180.3 |
PA |
Jun-98 |
Dec-42 |
11.35 |
3.60% | |
ALUMAR |
- |
- |
- |
- |
0.32 |
3.60% | |
ARIQUEMES |
180.3 |
RO |
Aug-94 |
Dec-42 |
3.61 |
3.60% | |
BARRA PEIXE |
150.6 |
MT |
Nov-93 |
Dec-42 |
13.70 |
3.60% | |
BOA VISTA |
301.7 |
RR |
Jul-01 |
Dec-42 |
1.04 |
3.60% | |
C. MAGALHAES |
15.1 |
MT |
Oct-81 |
Dec-42 |
1.97 |
3.60% | |
CAMETA |
23.6 |
PA |
Aug-98 |
Dec-42 |
2.72 |
3.60% | |
CARAJAS |
0.3 |
PA |
Nov-06 |
Dec-42 |
1.23 |
3.60% | |
CASTANHAL |
- |
PA |
Jun-12 |
Dec-42 |
1.81 |
3,6% | |
COELHO NETO |
130.0 |
MA |
Jan-00 |
Dec-42 |
5.24 |
3.60% | |
COLINAS |
1.5 |
TO |
Mar-99 |
Dec-42 |
23.81 |
3.60% | |
COXIPO |
621.2 |
MT |
Jul-87 |
Dec-42 |
25.38 |
3.60% | |
CVRD |
- |
- |
- |
- |
0.80 |
3.60% | |
GUAMA |
454.0 |
PA |
Dec-81 |
Dec-42 |
8.43 |
3.60% | |
IMPERATRIZ |
1,842.2 |
MA |
Dec-82 |
Dec-42 |
89.40 |
3.60% | |
INTEGRADORA |
- |
PA |
Jul-13 |
Dec-42 |
0.65 |
3.60% | |
JARU |
90.2 |
RO |
Sep-97 |
Dec-42 |
4.33 |
3.60% | |
JAURU |
600.5 |
MT |
Jun-03 |
Dec-42 |
3.23 |
3.60% | |
JI-PARANA |
380.6 |
RO |
Sep-94 |
Dec-42 |
6.39 |
3.60% | |
MARABA |
1,063.8 |
PA |
Oct-81 |
Dec-42 |
46.59 |
3.60% | |
MIRACEMA |
362.5 |
TO |
Mar-99 |
Dec-42 |
28.24 |
3.60% | |
MIRAMAR |
- |
PA |
May-16 |
Dec-42 |
1.27 |
3,6% | |
MIRANDA II |
500.6 |
MA |
Jun-98 |
Dec-42 |
17.11 |
3.60% | |
NOBRES |
- |
MT |
Sep-96 |
Dec-42 |
1.55 |
3,6% | |
NOVA MUTUM |
60.6 |
MT |
Sep-96 |
Dec-42 |
4.89 |
3.60% | |
P.DUTRA |
721.0 |
MA |
Dec-82 |
Dec-42 |
81.47 |
3.60% | |
PERITORO |
300.1 |
MA |
Dec-82 |
Dec-42 |
7.28 |
3.60% | |
PIMENTA BUENO |
110.6 |
RO |
Jun-08 |
Dec-42 |
4.29 |
3.60% | |
PORTO FRANCO |
399.5 |
MA |
Feb-94 |
Dec-42 |
13.48 |
3.60% | |
PORTO VELHO |
525.6 |
RO |
Jul-89 |
Dec-42 |
4.18 |
3.60% | |
RIO BRANCO 1 |
423.0 |
AC |
Nov-12 |
Dec-42 |
7.69 |
3.60% | |
RONDONOPOLIS |
400.9 |
MT |
Jul-83 |
Dec-42 |
18.47 |
3.60% | |
RUROPOLIS |
300.6 |
PA |
Dec-98 |
Dec-42 |
15.67 |
3.60% | |
SAMUEL |
0.3 |
RO |
Jul-89 |
Dec-42 |
1.09 |
3.60% | |
SANTA MARIA |
600.2 |
PA |
Sep-95 |
Dec-42 |
13.75 |
3.60% | |
SAO LUIS I |
401.7 |
MA |
Dec-82 |
Dec-42 |
9.16 |
3.60% | |
SAO LUIS II |
2,829.0 |
MA |
Dec-82 |
Dec-42 |
71.62 |
3.60% | |
SINOP |
356.0 |
MT |
Sep-96 |
Dec-42 |
10.19 |
3.60% | |
SORRISO |
90.6 |
MT |
Sep-96 |
Dec-42 |
5.57 |
3.60% | |
SUB S.LUIS |
- |
- |
- |
- |
6.94 |
3.60% | |
TRANSAMAZONIC |
60.3 |
PA |
Dec-98 |
Dec-42 |
10.04 |
3.60% | |
TUCURUI |
969.0 |
PA |
Oct-81 |
Dec-42 |
53.27 |
3.60% | |
TUCURUI VILA |
58.4 |
PA |
Jun-99 |
Dec-42 |
4.16 |
3.60% | |
UTINGA |
602.0 |
PA |
Dec-81 |
Dec-42 |
12.86 |
3.60% | |
VARZEA GRANDE |
- |
- |
- |
- |
3.82 |
3.60% | |
VILA DO CONDE |
3,817.4 |
PA |
Dec-81 |
Dec-42 |
62.28 |
3.60% | |
VILHENA |
120.6 |
RO |
Oct-08 |
Dec-42 |
4.45 |
3.60% | |
XINGU |
- |
- |
- |
- |
0.05 |
3.60% | |
AMAPÁ |
10.1 |
AP |
Dec-01 |
Dec-42 |
(1) |
- | |
CALÇOENE |
10.1 |
AP |
May-02 |
Dec-42 |
(1) |
- | |
COARACY NUNES |
40.1 |
AP |
Nov-75 |
Dec-42 |
(1) |
- | |
EPITACIOLÂNDIA |
22.1 |
AC |
Mar-08 |
Dec-42 |
(1) |
- | |
EQUATORIAL |
80.0 |
AP |
Aug-00 |
Dec-42 |
(1) |
- | |
MACAPÁ II |
53.4 |
AP |
Nov-96 |
Dec-42 |
(1) |
- | |
PORTUÁRIA |
20.0 |
AP |
Apr-96 |
Dec-42 |
(1) |
- | |
SANTA RITA |
80.0 |
AP |
Dec-07 |
Dec-42 |
(1) |
- | |
SANTANA |
120.5 |
AP |
Oct-75 |
Dec-42 |
(1) |
- | |
SENA MADUREIRA |
18.8 |
AC |
Oct-08 |
Dec-42 |
(1) |
- | |
TARTARUGALZINHO |
40.2 |
AP |
Jun-00 |
Dec-42 |
(1) |
- | |
Chesf |
ABAIXADORA |
110.0 |
BA |
Oct-67 |
Dec-42 |
5.65 |
1.02% |
ACU II |
378.0 |
RN |
Nov-89 |
Dec-42 |
12.95 |
1.02% | |
ANGELIM |
310.0 |
PE |
Jan-56 |
Dec-42 |
21.42 |
1.02% | |
ANGELIM II |
- |
PE |
Jan-80 |
Dec-42 |
11.49 |
1.02% | |
B. ESPERANCA 230 kV |
127.3 |
PI |
Mar-70 |
Dec-42 |
32.20 |
1.02% | |
B.JESUS LAPA |
162.3 |
BA |
Sep-81 |
Dec-42 |
19.73 |
1.02% | |
BANABUIU |
116.0 |
CE |
Jan-64 |
Dec-42 |
11.49 |
1.02% | |
BARREIRAS |
401.0 |
BA |
Jun-96 |
Dec-42 |
11.03 |
1.02% | |
BOM NOME |
510.0 |
PE |
Oct-63 |
Dec-42 |
12.77 |
1.02% | |
BONGI |
530.0 |
PE |
May-56 |
Dec-42 |
15.84 |
1.02% | |
BROT.MACAUBAS |
- |
BA |
Jul-12 |
Dec-42 |
0.37 |
1.02% | |
C.GRANDE II |
410.0 |
PB |
May-64 |
Dec-42 |
43.66 |
1.02% | |
CAMACARI II |
2,600.0 |
BA |
Jan-79 |
Dec-42 |
87.73 |
1.02% | |
CAMPO FORMOSO (**) |
- |
BA |
Dec-15 |
Dec-42 |
0.00 |
- | |
CATU |
300.0 |
BA |
May-56 |
Dec-42 |
11.56 |
1.02% | |
CAUIPE |
200.0 |
CE |
Mar-01 |
Dec-42 |
9.43 |
1.02% | |
CIC. DANTAS |
101.0 |
BA |
May-56 |
Dec-42 |
6.86 |
1.02% | |
COREMAS |
300.0 |
PB |
Dec-90 |
Dec-42 |
10.01 |
1.02% | |
COTEGIPE |
402.0 |
BA |
Jan-56 |
Dec-42 |
11.42 |
1.02% | |
COTEMINAS |
- |
PB |
Dec-09 |
Dec-42 |
0.72 |
1.02% | |
CUR.NOVOS II |
103.7 |
RN |
Nov-75 |
Dec-42 |
3.27 |
1.02% | |
DELM. GOUVEIA |
400.0 |
CE |
Jun-89 |
Dec-42 |
21.12 |
1.02% | |
ELISEU MARTIN |
101.0 |
PI |
Jan-06 |
Dec-42 |
1.55 |
1.02% | |
EUNAPOLIS |
400.0 |
BA |
Sep-98 |
Dec-42 |
17.36 |
1.02% | |
FORTALEZA |
400.0 |
CE |
Jan-64 |
Dec-42 |
39.27 |
1.02% | |
FORTALEZA II |
2,400.0 |
CE |
May-00 |
Dec-42 |
58.65 |
1.02% | |
FUNIL |
550.0 |
BA |
Jan-56 |
Dec-42 |
33.77 |
1.02% | |
G.MANGABEIRA |
200.0 |
BA |
Mar-60 |
Dec-42 |
11.24 |
1.02% | |
GOIANINHA |
300.0 |
PE |
Jan-61 |
Dec-42 |
15.12 |
1.02% | |
ICO |
200.0 |
CE |
May-97 |
Dec-42 |
7.83 |
1.02% | |
IRECE |
228.9 |
BA |
Sep-81 |
Dec-42 |
21.04 |
1.02% | |
ITABAIANA |
200.0 |
SE |
May-57 |
Dec-42 |
10.88 |
1.02% | |
ITABAIANINHA |
239.0 |
SE |
Feb-96 |
Dec-42 |
10.46 |
1.02% | |
ITAPARICA |
10.0 |
PE |
Jan-83 |
Dec-42 |
1.74 |
1.02% | |
ITAPEBI |
- |
BA |
Jan-03 |
Dec-42 |
1.28 |
1.02% | |
JACARACANGA |
300.0 |
BA |
Jan-82 |
Dec-42 |
11.62 |
1.02% | |
JAGUARARI-SE |
- |
BA |
Jan-80 |
Dec-42 |
2.26 |
1.02% | |
JARDIM |
2,200.0 |
SE |
Aug-79 |
Dec-42 |
55.77 |
1.02% | |
JOAIRAM |
450.0 |
PE |
Jul-06 |
Dec-42 |
3.71 |
1.02% | |
JUAZEIRO II |
402.0 |
BA |
Apr-81 |
Dec-42 |
11.48 |
1.02% | |
MACEIO |
400.0 |
AL |
Sep-02 |
Dec-42 |
11.19 |
1.02% | |
MATATU |
380.0 |
BA |
Jan-65 |
Dec-42 |
17.82 |
1.02% | |
MESSIAS |
1,200.0 |
AL |
Nov-94 |
Dec-42 |
48.56 |
1.02% | |
MILAGRES |
2,120.0 |
CE |
Jan-64 |
Dec-42 |
62.60 |
1.02% | |
MIRUEIRA |
400.0 |
PE |
Aug-78 |
Dec-42 |
13.43 |
1.02% | |
MOD.REDUZIDO |
12.5 |
BA |
Jan-67 |
Dec-42 |
0.41 |
1.02% | |
MOSSORO II |
400.0 |
RN |
Jan-77 |
Dec-42 |
20.55 |
1.02% | |
MOXOTO |
20.0 |
BA |
Jan-72 |
Dec-42 |
1.98 |
1.02% | |
MULUNGU |
10.0 |
BA |
May-75 |
Dec-42 |
1.65 |
1.02% | |
MUSSURE II |
400.0 |
PB |
Mar-79 |
Dec-42 |
11.46 |
1.02% | |
NATAL II |
400.0 |
RN |
Jan-79 |
Dec-42 |
24.26 |
1.02% | |
OLINDINA |
40.0 |
BA |
Apr-80 |
Dec-42 |
18.09 |
1.02% | |
P. AFONSO IV |
1,200.0 |
AL |
Jan-79 |
Dec-42 |
29.31 |
1.02% | |
P.AFONSO III |
- |
AL |
Mar-74 |
Dec-42 |
13.17 |
1.02% | |
PARAISO |
200.0 |
RN |
Feb-04 |
Dec-42 |
4.42 |
1.02% | |
PAU FERRO |
300.0 |
PE |
Aug-02 |
Dec-42 |
5.08 |
1.02% | |
PENEDO |
300.0 |
AL |
May-97 |
Dec-42 |
11.56 |
1.02% | |
PICI II |
500.0 |
CE |
May-05 |
Dec-42 |
10.13 |
1.02% | |
PICOS |
240.0 |
PI |
Jul-92 |
Dec-42 |
11.55 |
1.02% | |
PIRAPAMA II |
400.0 |
PE |
Feb-72 |
Dec-42 |
15.13 |
1.02% | |
PIRIPIRI |
335.0 |
PI |
Aug-73 |
Dec-42 |
17.67 |
1.02% | |
PITUACU |
400.0 |
BA |
Mar-83 |
Dec-42 |
17.02 |
1.02% | |
QUIXADA |
- |
CE |
Jul-03 |
Dec-42 |
3.20 |
1.02% | |
QUIXERÊ (**) |
- |
CE |
Nov-14 |
Dec-42 |
0.00 |
- | |
RECIFE II |
2,410.0 |
PE |
Jan-79 |
Dec-42 |
87.70 |
1.02% | |
RIBEIRAO |
400.0 |
PE |
Oct-94 |
Dec-42 |
14.94 |
1.02% | |
RIO LARGO II |
300.0 |
AL |
Dec-62 |
Dec-42 |
14.84 |
1.02% | |
RUSSAS II |
300.0 |
CE |
Nov-82 |
Dec-42 |
7.54 |
1.02% | |
S.JOAO PIAUI |
416.7 |
PI |
Nov-80 |
Dec-42 |
31.28 |
1.02% | |
SAN.MATOS II |
50.0 |
RN |
Nov-75 |
Dec-42 |
2.46 |
1.02% | |
SANTA CRUZ II |
100.0 |
RN |
Mar-63 |
Dec-42 |
1.95 |
1.02% | |
SAPEACU |
- |
BA |
May-03 |
Dec-42 |
1.02 |
1.02% | |
SOBRAL II |
- |
CE |
Nov-73 |
Dec-42 |
13.10 |
1.02% | |
SOBRAL III |
400.0 |
CE |
Apr-00 |
Dec-42 |
27.13 |
1.02% | |
SR.BONFIM II |
1,200.0 |
BA |
May-81 |
Dec-42 |
6.28 |
1.02% | |
STO.A.JESUS |
400.0 |
BA |
Mar-97 |
Dec-42 |
11.88 |
1.02% | |
TACAIMBO |
301.0 |
PE |
Jun-85 |
Dec-42 |
13.40 |
1.02% | |
TACARATÚ (**) |
300.0 |
PE |
Dec-14 |
Dec-42 |
0.00 |
- | |
TERESINA |
- |
PI |
Apr-70 |
Dec-42 |
25.47 |
1.02% | |
TERESINA II |
590.0 |
PI |
May-00 |
Dec-42 |
66.57 |
1.02% | |
U.SOBRADINHO |
900.0 |
BA |
Oct-79 |
Dec-42 |
50.56 |
1.02% | |
U.B.ESPERANCA |
300.0 |
PI |
Nov-80 |
Dec-42 |
9.81 |
1.02% | |
PILÕES II |
900.0 |
PB |
Oct-12 |
Dec-42 |
- |
- | |
US. L.GONZAGA |
- |
PE |
May-88 |
Dec-42 |
43.19 |
1.02% | |
USINA XINGO 500 Kv |
- |
SE |
Nov-94 |
Dec-42 |
36.54 |
1.02% | |
ZEBU |
38.4 |
AL |
Nov-76 |
Dec-42 |
1.54 |
1.02% | |
Furnas |
ADRIANOPOLIS |
3,103.3 |
RJ |
Nov-70 |
Dec-42 |
36.61 |
IPCA |
AGUA VERMELHA |
- |
MG |
Jan-02 |
Jan-42 |
3.21 |
IPCA | |
AGUAS LINDAS |
|
GO |
Mar-14 |
Dec-42 |
1.36 |
IPCA | |
ANGRA FUR |
1,354.8 |
RJ |
Apr-71 |
Dec-42 |
35.14 |
IPCA | |
ARARAQUARA FURNAS |
- |
SP |
Apr-76 |
Dec-42 |
5.59 |
IPCA | |
ATIBAIA 2 |
- |
SP |
Jan-13 |
Dec-42 |
0.24 |
IPCA | |
BANDEIRANTES |
1,433.3 |
GO |
Oct-72 |
Dec-42 |
63.06 |
IPCA | |
BARREIRO 1 |
- |
MG |
Jan-13 |
Jan-43 |
1.59 |
IPCA | |
BARRO ALTO |
216.3 |
GO |
Mar-82 |
Dec-42 |
22.51 |
IPCA | |
BRAS. GERAL |
300.0 |
DF |
Feb-60 |
Dec-42 |
9.88 |
IPCA | |
BRAS. SUL |
2,175.0 |
DF |
Mar-73 |
Dec-42 |
65.55 |
IPCA | |
C. DOURADA |
- |
GO |
Jan-86 |
Dec-42 |
4.42 |
IPCA | |
C. PAULISTA |
583.3 |
SP |
Oct-76 |
Dec-42 |
27.29 |
IPCA | |
CAMPINAS |
1,970.0 |
SP |
Sep-72 |
Dec-42 |
26.71 |
IPCA | |
CAMPOS |
1,183.3 |
RJ |
Feb-73 |
Dec-42 |
36.02 |
IPCA | |
CORUMBA |
- |
GO |
Mar-97 |
Dec-42 |
7.72 |
IPCA | |
ESTREITO |
- |
MG |
Jan-13 |
Jan-43 |
1.26 |
IPCA | |
F.IGUACU 50HZ |
8,812.0 |
PR |
Dec-82 |
Dec-42 |
560.12 |
IPCA | |
F.IGUACU 60HZ |
7,156.0 |
PR |
Dec-82 |
Dec-42 |
136.01 |
IPCA | |
FUNIL |
- |
RJ |
Sep-63 |
Dec-42 |
3.62 |
IPCA | |
FURNAS |
- |
MG |
Sep-63 |
Dec-42 |
9.55 |
IPCA | |
GRAJAU |
2,800.0 |
RJ |
Dec-79 |
Dec-42 |
49.61 |
IPCA | |
GUARULHOS |
- |
SP |
Sep-63 |
Dec-42 |
14.61 |
IPCA | |
GURUPI |
- |
TO |
Mar-99 |
Dec-42 |
21.77 |
IPCA | |
IBIUNA |
12,050.4 |
SP |
Apr-84 |
Dec-42 |
155.12 |
IPCA | |
IMBARIE |
- |
RJ |
Oct-68 |
Dec-42 |
1.09 |
IPCA | |
IRIRI |
- |
RJ |
Oct-09 |
Dec-42 |
0.72 |
IPCA | |
ITABERA |
- |
SP |
Sep-82 |
Dec-42 |
47.86 |
IPCA | |
ITUMBIARA |
- |
MG |
Mar-73 |
Feb-20 |
77.12 |
IPCA | |
ITUTINGA |
|
MG |
Apr-67 |
Dec-42 |
2.97 |
IPCA | |
IVAIPORA |
11,006.0 |
PR |
Oct-82 |
Dec-42 |
116.45 |
IPCA | |
JACAREPAGUA |
1,275.0 |
RJ |
Dec-67 |
Dec-42 |
29.91 |
IPCA | |
L.C.BARRETO |
- |
SP |
Mar-69 |
Dec-42 |
14.78 |
IPCA | |
M. MORAES |
- |
MG |
Dec-56 |
Oct-23 |
16.55 |
IPCA | |
MACAE MERCHAN |
- |
RJ |
Nov-01 |
Dec-42 |
1.98 |
IPCA | |
MARIMBONDO |
- |
MG |
Aug-75 |
Dec-42 |
10.81 |
IPCA | |
MOGI |
- |
- |
- |
- |
2.17 |
IPCA | |
MOGI CRUZES |
1,166.7 |
SP |
Mar-64 |
Dec-42 |
26.66 |
IPCA | |
NIQUELANDIA |
- |
GO |
Oct-99 |
Dec-42 |
7.14 |
IPCA | |
OURO PRETO 2 |
- |
MG |
Feb-04 |
Dec-42 |
4.68 |
IPCA | |
P. COLOMBIA |
- |
MG |
Jul-73 |
Dec-42 |
8.48 |
IPCA | |
PARQUE EMAS |
|
GO |
Nov-13 |
Nov-53 |
1.17 |
IPCA | |
PIRINEUS |
- |
GO |
Nov-06 |
Dec-42 |
0.55 |
IPCA | |
POCOS CALDAS |
1,846.7 |
MG |
Sep-63 |
Dec-42 |
34.53 |
IPCA | |
RIO CLARO |
|
GO |
Nov-13 |
Nov-53 |
1.17 |
IPCA | |
RIO VERDE FUR |
333.3 |
GO |
Dec-75 |
Dec-42 |
17.79 |
IPCA | |
ROCHA LEAO |
- |
RJ |
Dec-72 |
Dec-42 |
6.20 |
IPCA | |
S.DA MESA |
- |
- |
- |
- |
52.19 |
IPCA | |
SAMAMBAIA |
5,525.0 |
DF |
Mar-98 |
Dec-42 |
89.72 |
IPCA | |
SANTA CRUZ |
- |
RJ |
Jun-67 |
Jan-43 |
4.26 |
IPCA | |
SAO GONCALO |
- |
RJ |
Jun-77 |
Jan-43 |
0.42 |
IPCA | |
SAO JOSE |
2,600.0 |
RJ |
Aug-91 |
Dec-42 |
73.07 |
IPCA | |
TIJUCO PRETO |
19,114.7 |
SP |
Sep-82 |
Dec-42 |
191.79 |
IPCA | |
HPP S.DA MESA |
- |
GO |
Mar-98 |
Nov-39 |
10.24 |
IPCA | |
USI CAMPOS |
- |
RJ |
Dec-68 |
Jul-27 |
2.54 |
IPCA | |
VENDA PEDRAS |
- |
RJ |
Jan-13 |
Jan-43 |
0.26 |
IPCA | |
VIANA |
750.0 |
ES |
Dec-05 |
Dec-42 |
5.74 |
IPCA | |
VITORIA |
1,113.4 |
ES |
Nov-78 |
Dec-42 |
35.03 |
IPCA | |
ZONA OESTE |
- |
RJ |
Jun-09 |
Jun-39 |
1.95 |
IPCA | |
Eletrosul |
ALEGRETE |
83.0 |
RS |
May-71 |
Dec-42 |
3.24 |
IPCA |
ANASTACIO |
150.0 |
MS |
Aug-94 |
Dec-42 |
4.53 |
IPCA | |
ARAQUARI (HYOSUNG) |
- |
SC |
Jan-13 |
Dec-42 |
0.41 |
IPCA | |
AREIA |
672.0 |
PR |
Aug-80 |
Dec-42 |
19.84 |
IPCA | |
ASSIS |
336.0 |
SP |
Mar-79 |
Dec-42 |
8.02 |
IPCA | |
ATLANTIDA 2 |
249.0 |
RS |
May-07 |
Dec-42 |
3.73 |
IPCA | |
BIGUACU |
600.0 |
SC |
Apr-08 |
Dec-42 |
9.35 |
IPCA | |
BLUMENAU |
1,962.0 |
SC |
Apr-79 |
Dec-42 |
37.71 |
IPCA | |
C.MOURAO |
- |
PR |
Jan-13 |
Dec-42 |
1.90 |
IPCA | |
C.NOVOS |
2,466.0 |
SC |
Sep-82 |
Dec-42 |
32.23 |
IPCA | |
CAMPO GRANDE |
- |
SC |
Sep-82 |
Dec-42 |
3.39 |
IPCA | |
CANOINHAS ESU |
450.0 |
SC |
Feb-88 |
Dec-42 |
7.47 |
IPCA | |
CAXIAS |
2,016.0 |
RS |
Dec-01 |
Dec-42 |
21.50 |
IPCA | |
CAXIAS SUL 5 |
215.0 |
RS |
Jun-05 |
Dec-42 |
4.49 |
IPCA | |
CHARQUEADAS |
88.0 |
RS |
Jan-72 |
Dec-42 |
3.80 |
IPCA | |
CURITIBA |
1,344.0 |
PR |
Oct-80 |
Dec-42 |
28.35 |
IPCA | |
D.SANTA CRUZ |
- |
MS |
Jan-13 |
Dec-42 |
0.21 |
IPCA | |
DESTERRO |
300.0 |
SC |
Dec-08 |
Dec-42 |
4.71 |
IPCA | |
DOURADOS |
300.0 |
MS |
Nov-87 |
Dec-42 |
8.57 |
IPCA | |
FARROUPILHA |
88.0 |
RS |
Jun-73 |
Dec-42 |
5.55 |
IPCA | |
FLORIANOPOLIS |
75.0 |
SC |
Dec-74 |
Dec-42 |
3.04 |
IPCA | |
FORQUILHINHA |
- |
SC |
Jan-13 |
Dec-42 |
0.54 |
IPCA | |
FOZ DO CHAPECO |
- |
RS |
Apr-15 |
Dec-42 |
0.63 |
IPCA | |
GASPAR 2 |
- |
SC |
Sep-16 |
Dec-42 |
1.49 |
IPCA | |
GRAVATAI |
2,016.0 |
RS |
Sep-82 |
Dec-42 |
36.85 |
IPCA | |
GRAVATAI 2 |
- |
RS |
Jan-13 |
Dec-42 |
1.16 |
IPCA | |
GRAVATAI 3 |
165.0 |
RS |
Nov-07 |
Dec-42 |
3.16 |
IPCA | |
ILHOTA |
100.0 |
SC |
Dec-76 |
Dec-42 |
5.64 |
IPCA | |
IMBITUBA |
- |
SC |
Feb-16 |
Dec-42 |
0.02 |
IPCA | |
ITA |
- |
SC |
Mar-65 |
Dec-42 |
14.15 |
IPCA | |
ITAJAI |
600.0 |
SC |
Jan-02 |
Dec-42 |
6.82 |
IPCA | |
IVAIPORA |
- |
PR |
May-82 |
Dec-42 |
14.89 |
IPCA | |
J.LACERDA-A |
399.8 |
SC |
Mar-65 |
Dec-42 |
9.46 |
IPCA | |
J.LACERDA-B |
- |
SC |
Jun-79 |
Dec-42 |
4.83 |
IPCA | |
JOINV.NORTE |
600.0 |
SC |
Jun-09 |
Dec-42 |
11.28 |
IPCA | |
JOINVILLE |
691.0 |
SC |
Nov-74 |
Dec-42 |
16.01 |
IPCA | |
JOINVILLE GM |
- |
SC |
May-12 |
Dec-42 |
0.97 |
IPCA | |
JOINVILLE SANTA CATARINA |
- |
SC |
Oct-15 |
Dec-42 |
1.31 |
IPCA | |
L.GRANDE |
- |
RS |
Jan-13 |
Dec-42 |
0.67 |
IPCA | |
LONDRINA ESU |
1,344.0 |
PR |
Apr-88 |
Dec-42 |
18.51 |
IPCA | |
MACHADINHO |
- |
SC |
Jan-13 |
Dec-42 |
0.99 |
IPCA | |
MARINGA |
- |
PR |
Jan-13 |
Dec-42 |
0.26 |
IPCA | |
MONTE CLARO |
- |
RS |
Jan-13 |
Dec-42 |
0.68 |
IPCA | |
NOVA ANDRADINA |
- |
MS |
Jul-16 |
Dec-42 |
1.09 |
IPCA | |
NOVA PRATA 2 |
- |
RS |
Sep-15 |
Dec-42 |
1.28 |
IPCA | |
NOVA STA RITA |
2,016.0 |
RS |
Aug-09 |
Dec-42 |
24.00 |
IPCA | |
OSORIO 2 |
- |
RS |
Jan-13 |
Dec-42 |
0.68 |
IPCA | |
PAL.PINHEIRA |
- |
SC |
Feb-16 |
Dec-42 |
0.92 |
IPCA | |
PALHOCA ESU |
384.0 |
SC |
Jan-84 |
Dec-42 |
10.24 |
IPCA | |
PASSO FUNDO |
168.0 |
RS |
Nov-92 |
Dec-42 |
8.99 |
IPCA | |
S. OSORIO |
33.3 |
PR |
Oct-75 |
Dec-42 |
4.99 |
IPCA | |
S.SANTIAGO |
15.0 |
PR |
Nov-80 |
Dec-42 |
8.08 |
IPCA | |
SANTO ANGELO |
2,016.0 |
RS |
Dec-99 |
Dec-42 |
25.73 |
IPCA | |
SIDEROPOL.ESU |
352.0 |
SC |
Apr-75 |
Dec-42 |
8.23 |
IPCA | |
TAPERA 2 |
249.0 |
RS |
Mar-05 |
Dec-42 |
5.60 |
IPCA | |
TIJUCAS |
- |
SC |
Nov-12 |
Dec-42 |
0.82 |
IPCA | |
U.MIMOSO |
- |
MS |
Jan-13 |
Dec-42 |
0.79 |
IPCA | |
XANXERE ESU |
600.0 |
SC |
Jun-86 |
Dec-42 |
5.82 |
IPCA | |
(1) Enterprises in operation which do not have right to AAR. |
|||||||
(2) Furnas contains substations associated with enterprises renewed under Law 12,783, which have transformation capacity of 6,322.81 MVA. |
|||||||
(*) The SS has no transformation capacity (elevatory susbstation) | |||||||
(**) There is no AAR associated to Chesf because this SS belongs to a Special Proposed Company (SPE) in which Chesf has its own equipment with, at least, one line input. |
III.4.2 Substation – Enterprises not renewed under 12,783/13 law terms |
|||||||
Eletrobras Companies |
SS |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR em 03.31.18 (R$ Million)(1) |
Readjustment Index |
Eletronorte |
ABUNA |
- |
RO |
- |
- |
2.40 |
3.60% |
ARARAQUARA 2 |
3505.2 |
SP |
Mar-13 |
Feb-39 |
116.70 |
3.60% | |
ARIQUEMES |
- |
RO |
- |
- |
1.68 |
3.60% | |
BALSAS |
200.0 |
MA |
Dec-11 |
Jan-39 |
3.60 |
3.60% | |
COLETORA PORTO VELHO |
5438.4 |
RO |
Mar-13 |
Feb-39 |
195.60 |
3.60% | |
JAURU |
- |
RO |
- |
- |
1.23 |
3.60% | |
JI-PARANA |
- |
RO |
- |
- |
1.68 |
3.60% | |
JORGE TEIXEIRA - CC 009/2010 |
- |
AM |
- |
- |
1.07 |
6.40% | |
JORGE TEIXEIRA - CC 014/2012 |
- |
AM |
- |
- |
0.39 |
-9.33% | |
LECHUGA - CC 009/2010 |
- |
AM |
Mar-15 |
May-42 |
1.07 |
6.40% | |
LECHUGA - CC 014/2012 |
450.0 |
AM |
Mar-15 |
May-42 |
6.69 |
-9.33% | |
LUCAS RIO VERDE |
75.0 |
MT |
Apr-13 |
Jun-41 |
2.71 |
6.40% | |
MIRAMAR |
450.0 |
PA |
Apr-16 |
Apr-46 |
3.79 |
-9.54% | |
MIRANDA II (ATR1) |
450.0 |
MA |
Nov-10 |
Jan-39 |
10.51 |
3.60% | |
NOBRES |
200.0 |
MT |
Sep-13 |
Dec-41 |
1.85 |
-9.78% | |
PIMENTA BUENO |
- |
RO |
- |
- |
1.68 |
3.60% | |
PORTO VELHO |
- |
RO |
Mar-13 |
Feb-39 |
1.63 |
3.60% | |
RIB.GONCALVES |
650.0 |
MA |
Dec-11 |
Jan-39 |
12.39 |
3.60% | |
RIO BRANCO 1 (EX RBTE) - NÃO TEM TF NESTA SE |
- |
AC |
Oct-11 |
Nov-39 |
6.54 |
3.60% | |
SAMUEL |
- |
RO |
- |
- |
1.01 |
3.60% | |
SAO LUIS II |
- |
MA |
- |
- |
0.24 |
3.60% | |
SAO LUIS III |
300.3 |
MA |
May-10 |
Mar-38 |
4.82 |
3.60% | |
TUCURUI |
300.0 |
PA |
Dec-14 |
Dec-41 |
2.03 |
-9.54% | |
VILHENA |
- |
RO |
- |
- |
2.34 |
3.60% | |
Chesf |
Tauá II |
202.0 |
CE |
Dec-07 |
Mar-35 |
14.57 |
1.02% |
Ibicoara |
410.0 |
BA |
Jan-11 |
Jun-37 |
5.90 |
1.04% | |
Santa Rita II |
450.0 |
PB |
Jul-12 |
Aug-39 |
7.41 |
1.04% | |
Suape III |
300.0 |
PE |
Jul-12 |
Jan-39 |
4.42 |
1.04% | |
Natal III |
300.0 |
RN |
Aug-12 |
Aug-39 |
8.51 |
1.04% | |
Zebu II |
200.0 |
AL |
Jul-12 |
Aug-39 |
5.01 |
1.04% | |
Brumado II |
NA |
BA |
Aug-10 |
Jun-37 |
0.33 |
1.04% | |
Camaçari IV |
2400.0 |
BA |
Nov-12 |
Jul-40 |
18.56 |
1.04% | |
Suape II |
1200.0 |
PE |
Dec-12 |
Jan-39 |
12.90 |
1.04% | |
Arapiraca III |
200.0 |
AL |
Jun-13 |
Oct-40 |
9.44 |
1.04% | |
Extremoz II |
NA |
RN |
Feb-14 |
Nov-40 |
4.28 |
1.04% | |
João Câmara |
360.0 |
RN |
Feb-14 |
Nov-40 |
3.44 |
1.04% | |
Acaraú II |
200.0 |
CE |
Apr-14 |
Nov-40 |
3.92 |
1.04% | |
Igaporã |
450.0 |
BA |
Jun-14 |
Nov-40 |
6.04 |
1.04% | |
Aquiraz II (1) |
NA |
CE |
Dec-13 |
- |
0.00 |
1.04% | |
Pecém II (1) |
NA |
CE |
Oct-13 |
- |
(**) |
(**) | |
Ceará Mirim II (1) |
NA |
RN |
Sep-14 |
- |
(**) |
(**) | |
Bom Jesus da Lapa II |
NA |
BA |
Dec-15 |
Nov-40 |
0.20 |
1.04% | |
Igaporã III |
1500.0 |
BA |
Dec-15 |
Jun-42 |
1.43 |
1.04% | |
Pindaí II |
300.0 |
BA |
Dec-15 |
Jun-42 |
4.04 |
1.04% | |
Campina Grande III (1) |
NA |
PB |
Dec-15 |
Oct-41 |
(**) |
(**) | |
Garanhuns II (1) |
NA |
PE |
Dec-15 |
Dec-41 |
(**) |
(**) | |
Lagoa Nova II |
450.0 |
RN |
Dec-15 |
Oct-41 |
5.47 |
1.04% | |
Mirueira II |
300.0 |
PE |
Apr-16 |
Jun-42 |
5.58 |
1.04% | |
Polo |
100.0 |
BA |
Apr-16 |
Oct-40 |
1.39 |
1.04% | |
Ibiapina II (2) |
200.0 |
PI |
Sep-16 |
Aug-41 |
3.38 |
1.04% | |
Touros |
150.0 |
RN |
May-17 |
Jun-42 |
3.43 |
1.04% | |
Tabocas do Brejo Velho (3) |
NA |
BA |
Jun-17 |
- |
(***) |
(***) | |
Morro do Chapéu |
150.0 |
BA |
Jul-17 |
Oct-41 |
1.23 |
1.04% | |
Mossoró IV |
100.0 |
RN |
Oct-17 |
Jun-42 |
- |
- | |
Teresina III |
400.0 |
PI |
Oct-17 |
Dec-41 |
- |
- | |
Casa Nova II |
180.0 |
BA |
Nov-17 |
Dec-37 |
- |
- | |
SS Elev. Usina de Curemas |
4.2 |
PB |
Jan-68 |
Nov-24 |
- |
- | |
SS Elev. Usina de Sobradinho |
1200.0 |
BA |
Oct-79 |
Feb-22 |
- |
- | |
|
SS Elev. Usina Term. Camaçari |
400 |
BA |
Sep-78 |
Aug-27 |
- |
- |
Furnas |
B.DESPACHO 3 (LT B.DESPACHO3-O.PRETO2) CCO-2009-003 RB) |
- |
MG |
Jan-09 |
Jan-39 |
1.62 |
IPCA |
BATEIAS (LT IBIÚNA-BATEIAS) CCO-2001-034-RB) |
- |
PR |
May-01 |
May-31 |
12.32 |
IGPM | |
CAMPOS (LT MACAÉ-CAMPOS) CCO-2005-006 RB) |
- |
RJ |
May-05 |
May-35 |
1.75 |
IGPM | |
IBIUNA (LT IBIÚNA-BATEIAS) CCO-2001-034-RB) |
2250.0 |
SP |
May-01 |
May-31 |
98.39 |
IGPM | |
ITAPETI (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB) |
- |
SP |
Apr-06 |
Apr-36 |
4.97 |
IPCA | |
MACAE MERCHAN (LT MACAÉ-CAMPOS) CCO-2005-006 RB) |
- |
RJ |
May-05 |
May-35 |
2.32 |
IGPM | |
NORDESTE (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB) |
- |
SP |
Apr-06 |
Apr-36 |
1.66 |
IPCA | |
OURO PRETO 2 (LT B.DESPACHO3-O.PRETO2) CCO-2009-003 RB) |
- |
MG |
Jan-09 |
Jan-39 |
0.67 |
IPCA | |
TIJUCO PRETO (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB) |
- |
SP |
Apr-06 |
Apr-36 |
3.82 |
IPCA | |
ZONA OESTE (CCO-2012-016-RB) |
1200.0 |
RJ |
May-12 |
May-42 |
8.64 |
IPCA | |
Amazonas G&T |
CRIST. ROCHA |
|
AM |
Nov-16 |
Without definition |
0.67 |
- |
JORGE TEIXEIRA |
300.0 |
AM |
May-14 |
Without definition |
7.72 |
- | |
LECHUGA |
- |
AM |
Aug-14 |
Without definition |
3.50 |
- | |
MANAUS |
450.0 |
AM |
Feb-89 |
Without definition |
9.83 |
- | |
MAUA III |
600.0 |
AM |
May-14 |
Without definition |
12.12 |
- | |
PRES FIGUEIREDO |
15.0 |
AM |
Sep-98 |
Without definition |
0.60 |
- | |
HPP BALBINA |
- |
AM |
Feb-89 |
Without definition |
0.75 |
| |
Eletrosul |
ABDON BATISTA |
0.0 |
SC |
Jan-15 |
Mar-35 |
0.44 |
IGPM |
BIGUACU |
2016.0 |
SC |
Apr-08 |
Mar-35 |
41.10 |
IGPM | |
BLUMENAU |
0.0 |
SC |
Apr-79 |
Mar-35 |
5.60 |
IGPM | |
C.NOVOS |
- |
SC |
Sep-82 |
Mar-35 |
7.68 |
IGPM | |
CASCAVEL OEST |
0.0 |
PR |
Oct-05 |
Feb-34 |
5.50 |
IGPM | |
CAXIAS SUL 6 |
330.0 |
RS |
Aug-12 |
Oct-40 |
4.26 |
IPCA | |
CV URUGUAIANA |
239.7 |
RS |
Sep-94 |
Jul-21 |
9.99 |
IPCA | |
FOZ DO CHAPECO |
150.0 |
RS |
Dec-12 |
Jun-41 |
4.38 |
IPCA | |
GARIBALDI 1 |
- |
RS |
May-13 |
Oct-40 |
0.51 |
IPCA | |
GUARITA |
0.0 |
RS |
May-77 |
Jun-41 |
0.11 |
IPCA | |
IJUI 2 |
166.0 |
RS |
Apr-13 |
Oct-40 |
3.53 |
IPCA | |
IVAIPORA |
0.0 |
PR |
May-82 |
Feb-34 |
10.55 |
IGPM | |
IVINHEMA 2 |
300.0 |
MS |
Jan-16 |
Jan-44 |
3.30 |
IPCA | |
L.GRANDE |
150.0 |
RS |
Nov-12 |
Oct-40 |
3.39 |
IPCA | |
MISSOES |
150.0 |
RS |
Nov-10 |
Jan-39 |
5.36 |
IPCA | |
MONTE CLARO |
0.0 |
RS |
Sep-04 |
Oct-40 |
0.53 |
IPCA | |
N. PETROPOLIS 2 |
83.0 |
RS |
Nov-12 |
Oct-40 |
2.49 |
IPCA | |
NOVA STA RITA - AMPLIAÇÃO |
672.0 |
RS |
Dec-13 |
Apr-36 |
4.97 |
IPCA | |
PRE.MEDICI |
0.0 |
RS |
Mar-08 |
Mar-38 |
0.38 |
IPCA | |
S.SANTIAGO |
0.0 |
PR |
Dec-80 |
Feb-34 |
5.06 |
IGPM | |
SANTA CRUZ 1 |
0.0 |
RS |
Dec-99 |
Mar-38 |
0.32 |
IPCA | |
XANXERE |
0.0 |
SC |
Oct-75 |
|
0.21 |
IPCA | |
(1) Substations belonging to SPEs in which Chesf has its own equipment installed with at least one line input. |
|
|
|
|
|
||
(2) Although energized, the reported revenue of SS Ibiapina is still foreseen since it has not yet entered commercial operation. |
| ||||||
(3) Transfer by donation by Enel Green Power. AAR not defined yet, SS in transfer process. |
| ||||||
(4) Furnas contains substations associated with enterprises not renewed under Law 12,783, which have transformation capacity of 10.989,57 MVA. |
| ||||||
NA - It does not apply because the SS has no transformation capacity. |
| ||||||
(*) This SS has no AAR since it is na elevatory substation. |
| ||||||
(**) There is no AAR associated to Chesf because this SS belongs to a Special Proposed Company (SPE) in which Chesf has its own equipment with, at least, one line input. | |||||||
(***) Chesf does not have AAR associated with this substation because it is in transfer process (donation) by Enel Green Power. |
|
IV.1 Distribution Data |
||||
Company |
Extension of Distribution Lines (Km) |
Number of Customers |
Number of Counties Assisted |
Substations |
ED Acre |
20,957 |
265,136 |
22 |
13 |
ED Alagoas |
43,130 |
1,170,820 |
102 |
40 |
ED Amazonas |
32,256 |
990,125 |
62 |
25 |
ED Piauí |
93,713 |
1,273,961 |
224 |
88 |
ED Rondônia |
58,050 |
633,463 |
52 |
60 |
ED Roraima |
3,684 |
116,065 |
1 |
3 |
Companies information |
|
IV.2 Energy Sold – MWh |
|
Companies |
1Q18 |
ED Acre |
256,300 |
ED Alagoas |
940,523 |
ED Amazonas Energia |
1,403,629 |
ED Piauí |
803,264 |
ED Rondônia |
748,794 |
ED Roraima |
198,228 |
Total |
4,350,738 |
IV.2.1 Energy Sold by Consumer Class |
||
Distribution to |
1Q18 | |
R$ million |
MWh | |
Captive Market |
|
|
Residential |
1,204.0 |
1,760,945.3 |
Industrial |
207.7 |
337,071.0 |
Commercial, services and others activities |
574.3 |
845,483.0 |
Rural |
89.4 |
215,578.7 |
Public Utilities |
188.9 |
323,185.1 |
Public Ilumination |
81.7 |
212,435.0 |
Public service |
64.0 |
141,119.3 |
Own Consumption |
3.5 |
7,925.1 |
Others |
- 8.1 |
- |
Captive Total |
2,405.5 |
3,843,742.5 |
Free Costumer |
||
Residential |
5.2 |
42,693.7 |
Industrial |
9.9 |
347,324.6 |
Commercial, services and others activities |
4.7 |
81,550.6 |
Rural |
- |
- |
Public Utilities |
- |
- |
Public Ilumination |
- |
- |
Public service |
- |
35,426.5 |
Own Consumption |
- |
- |
Others |
- |
- |
Free Costumer Total |
19.8 |
506,995.4 |
Total Energy Sold (1) |
2,425.27 |
4,350,737.87 |
(1) Total energy sold in 1Q17 includes 30,463 MWh of CERR (Roraima Energy Company), which has been under concession from Boa Vista Energia since January 1st. |
IV.3 Energy purchased for resale |
|||
Company |
Buyer |
1Q18 | |
R$ Million |
MWh | ||
ED Acre |
Eletrobras System |
113.9 |
247,758.8 |
Others |
73.5 |
53,365.7 | |
ED Alagoas |
Eletrobras System |
27.8 |
158,117.0 |
Others |
179.6 |
1,058,170.0 | |
ED Amazonas Energia |
Eletrobras System |
108.0 |
800,669.0 |
Others |
58.9 |
616,313.6 | |
ED Piauí |
Eletrobras System |
42.0 |
306,662.8 |
Others |
224.6 |
799,629.2 | |
ED Rondônia |
Eletrobras System |
69.8 |
309,018.0 |
Others |
209.8 |
928,498.0 | |
ED Roraima |
Eletrobras System |
61,539.4 |
257,674.4 |
Others |
39,023.4 |
47,126.3 |
IV.4 Network Expansion – number of new connections | |
Company |
1Q18 |
ED Acre |
5,063 |
ED Alagoas |
13,541 |
ED Amazonas Energia |
13,398 |
ED Piaui |
9,638 |
ED Rondonia |
8,994 |
ED Roraima |
1,503 |
IV.5 Fuel used to produce electric energy |
|||
Company |
Type (Unit) |
1Q18 | |
Amount |
R$ Million | ||
ED Acre |
Diesel Oil (L) |
15,081,652.0 |
- |
Gas (m3) |
|
| |
ED Alagoas |
Diesel Oil (L) |
- |
- |
Gas (m3) |
|
| |
ED Amazonas Energia |
Diesel Oil (L) |
105,843,558.9 |
377.3 |
Gas (m3) |
298,332,964.0 |
733.0 | |
ED Piauí |
Diesel Oil (L) |
- |
- |
Gas (m3) |
|
| |
ED Rondônia |
Diesel Oil (L) |
- |
- |
Gas (m3) |
|
| |
ED Roraima |
Diesel Oil (L) |
5,900,957.0 |
21.9 |
Gas (m3) |
|
|
IV.6 Quality Indicators and Operational Performance |
|||||
Company |
DEC/ Stoppage Duration – |
FEC/ Stoppage Frequency |
TMA – Average Time of Assistence – |
Losses (%) | |
Technical |
Commercial | ||||
ED Acre |
17.64 |
8.90 |
398.72 |
9.85 |
11.59 |
ED Alagoas |
9.62 |
5.69 |
265.43 |
14.39 |
10.34 |
ED Amazonas |
30.60 |
17.50 |
158.76 |
8.23 |
34.71 |
ED Piauí |
8.23 |
4.29 |
565.65 |
12.17 |
11.70 |
ED Rondônia |
7.91 |
3.91 |
361.51 |
11.15 |
16.73 |
ED Roraima |
7.93 |
13.29 |
112.77 |
7.04 |
7.24 |
IX. Employees - Effective Headcount |
|||
IX.1 By Department |
|||
Eletrobras companies |
Administrative |
Operational |
Total |
Cepel |
75 |
297 |
372 |
Eletronorte |
881 |
1,958 |
2,839 |
Chesf |
1,344 |
2,780 |
4,124 |
Furnas |
952 |
2,236 |
3,188 |
Eletronuclear |
501 |
1,280 |
1,781 |
Eletrosul |
483 |
746 |
1,229 |
CGTEE |
66 |
339 |
405 |
Amazonas GT |
94 |
362 |
456 |
Itaipu Binacional |
983 |
374 |
1,357 |
ED Acre |
123 |
185 |
308 |
ED Alagoas |
338 |
860 |
1,198 |
ED Amazonas Energia |
453 |
1,248 |
1,701 |
ED Piauí |
228 |
1,829 |
2,057 |
ED Rondônia |
173 |
572 |
745 |
ED Roraima |
251 |
149 |
400 |
Eletropar |
4 |
- |
4 |
Total |
7,771 |
15,215 |
22,986 |
IX.2 Complementary Work-force |
|||
Eletrobras companies |
1Q18 |
||
Cepel |
- |
||
Eletronorte |
- |
||
Chesf |
- |
||
Furnas |
1,064 |
||
Eletronuclear |
- |
||
Eletrosul |
- |
||
CGTEE |
- |
||
Amazonas GT |
15 |
||
Itaipu Binacional |
- |
||
ED Acre |
402 |
||
ED Alagoas |
304 |
||
ED Amazonas Energia |
2,040 |
||
ED Piauí |
955 |
||
ED Rondônia |
1,275 |
||
ED Roraima |
284 |
||
Eletropar |
- |
||
Total |
6,339 |
VI. Investments Eletrobras Companies | |
VI.1 Total Investment – R$ Million |
|
Generation - Expansion |
1Q18 |
Eletrobras |
0 |
Eletronorte |
0.06 |
Chesf |
11.13 |
Furnas |
5.40 |
Eletronuclear |
45.52 |
Eletrosul |
0.00 |
CGTEE |
0.00 |
Amazonas GT |
2.85 |
ED Amazonas Energia |
0.00 |
Generation - Maintenance |
1Q18 |
Eletrobras |
- |
Eletronorte |
0.55 |
Chesf |
1.55 |
Furnas |
27.02 |
Eletronuclear |
12.65 |
Eletrosul |
0.06 |
CGTEE |
0.83 |
Amazonas GT |
0.00 |
ED Amazonas Energia |
1.52 |
Generation – Partnership Investments |
1Q18 |
Eletrobras |
76.2 |
Eletronorte |
0.00 |
Chesf |
136.78 |
Furnas |
118.72 |
Eletronuclear |
10.71 |
Eletrosul |
- |
Transmission - Expansion |
1Q18 |
Eletrobras |
0.66 |
Eletronorte |
24.00 |
Chesf |
110.54 |
Furnas |
13.52 |
Eletrosul |
9.73 |
Amazonas GT |
0.59 |
Transmission - Maintenance |
1Q18 |
Eletrobras |
- |
Eletronorte |
1.84 |
Chesf |
31.82 |
Furnas |
11.87 |
Eletrosul |
0.39 |
Amazonas GT |
0.68 |
Transmission – Partnership Investments |
1Q18 |
Eletrobras |
0.00 |
Eletropar |
0.00 |
Eletronorte |
12.25 |
Chesf |
0.00 |
Furnas |
13.81 |
Eletrosul |
0.20 |
Distribution - Expansion |
1Q18 |
ED Acre |
6.30 |
ED Alagoas |
16.07 |
ED Amazonas Energia |
17.48 |
ED Piauí |
14.97 |
ED Rondônia |
3.25 |
ED Roraima |
3.95 |
Distribution - Maintenance |
1Q18 |
ED Acre |
5.97 |
ED Alagoas |
10.86 |
ED Amazonas Energia |
7.87 |
ED Piauí |
8.02 |
ED Rondônia |
8.71 |
ED Roraima |
0.11 |
|
|
Others (1) |
1Q18 |
Eletrobras |
79.57 |
Eletronorte |
0.00 |
Chesf |
176.17 |
Furnas |
288.95 |
Eletronuclear |
92.13 |
Eletrosul |
58.77 |
CGTEE |
11.78 |
Amazonas GT |
0.87 |
Itaipu Binacional |
4.11 |
ED Acre |
14.04 |
ED Alagoas |
29.25 |
ED Amazonas Energia |
58.35 |
ED Piauí |
32.94 |
ED Rondônia |
21.97 |
ED Roraima |
4.39 |
(1) Others are: Environmental quality, infrastructure, "Luz Para Todos" (Light For All Program) and technological development. |
VI.2 New Investments |
||||||||||||
VI.2.1 Generation |
||||||||||||
VI.2.1.1 Integral Responsibility |
||||||||||||
Eletrobras Companies |
Plant |
Location |
Investiment (R$ Million) |
Installed Capacity (MW) |
Energy Assured (MW) |
Beginning of Operation |
Beginning of Construction |
End of Concession |
RCE |
FCE | ||
Total |
Up to 4Q17 |
MW Avg |
Avg Price (R$/MWh) |
MW Avg | ||||||||
Chesf |
WPP Casa Nova I |
BA |
800.00 |
684.76 |
180.00 |
61.40 |
(1) |
May-12 |
(2) |
(2) |
(2) |
(2) |
Furnas (5) |
PCH Anta |
RJ/MG |
2296,6 (4) |
2581.29 |
28 |
15.9 |
UG1 e UG2: See (3) |
Mar-07 |
- |
96.71 |
218.21 |
- |
Eletronuclear |
Angra 3 |
RJ |
20.869,4 (6) |
6.598,7 (7) |
1,405.00 |
- |
Jan/2025 (6) |
Nov-09 |
Dec/2063 (8) |
n/a |
n/a |
n/a |
Amazonas GT |
TPP Mauá 3 |
AM |
1,816 |
1,277.68 |
189.55 |
507.2 |
Sep/2017 (9) |
Mar-13 |
Nov-44 |
100.00 |
248.36 |
- |
(1) Construction paralyzed, due to the judicial reorganization of the leading company of Consórcio Construtora (up to tthe present moment). The strategy underway is to subdivide Casa Nova I (180 MW) into 7 parks (Casa Nova A, B, ... G). For the Casa Nova A conclusion (18 x 1.5 MW = 27 MW), which is in a more advanced stage of construction, it is in the due diligence process to raise the missing items to conclude the hiring phase. This process depends on several levels of approval including CAD. The current forecast is that park A will be completed in 2018 and park B, also of 27 MW, in 2019. For the remaining wind farms, it is expected that these ones will be concluded via SPEs, after the public call for the partners selection. The TL originally designed for Casa Nova I was completed in 2017 and energized to support the generation of Casa Nova II and III wind farms. | ||||||||||||
(2) Wind farm project without grants and not-traded energy |
||||||||||||
(3) The contract with the original consortium supplier was rescinded and a new contract with a new supplier was signed in July 2017; the new dates agreed between both parts for the commercial operation of Anta SHP generating units are: UG1 - 06/10/2018 and UG2 - 10/10/2018. Furnas is making every effort to anticipate the go-live of these units in order to reach the dates agreed with ANEEL. | ||||||||||||
(4) Assured energy corresponds to future commercial operation of Anta. It does not include the assured energy of Simplicio, reported in Section 1.2. |
||||||||||||
(5) It includes Simplício, which is already operating. |
||||||||||||
(6) It includes direct costs of R$ 20,569 million approved in RDE 1368.018/17 of 07.26.2017. Considering the indirect costs and foreign exchange adjustment, reaches in December 2017 the amount of R $ 28,533 million. The Go live date changed to 01/01/2025 according to RDE 1379 007/17, but the new budget is under review. | ||||||||||||
(7) It considers estimated direct and indirect costs. |
||||||||||||
(8) No operating license for Angra 3. It is considered 40 years from 01.01.2025 by analogy with Angra 2. |
||||||||||||
(9) On 09/19/2017 ANEEL's authorization was issued for the commercial operation of UG1, but it only started operating on 09/27/2017. Installed Power of UTE Mauá 3 is in accordance with ANEEL Authorization Resolution No. 4.950 / 2014, in the amount of 189.9 MW. |
VI.2.1.2 Special Proposed Company |
||||||||||||||||
SPE |
Plant |
Eletrobras Companies (%) |
Location |
Installed Capacity (MW) |
Percentage |
Energy Assured |
Beginning of Operation |
Beginning of Construction |
End of Concession |
Investiment |
Working Schedule (%) |
Partners |
RCE |
FCE | ||
Total |
Up to 1Q18 |
MW Average |
Price Avg (R$/MWh) |
MW Average | ||||||||||||
Norte Energia S.A. (1) (2) |
HPP Belo Monte |
Eletronorte (19,98%) |
PA |
11,233.10 |
15.00 |
4,571.00 |
Apr-16 |
Aug-11 |
Aug-45 |
39,227.79 |
39,227.79 |
96.19% |
Eletrobras Holding (15,00%) |
70 |
125.92 |
30.00 |
Cia. Energética Sinop S.A. |
HPP Sinop |
Eletronorte (24,5%) |
MT |
401.88 |
24.50 |
242.8 |
Jan-19 |
Mar-14 |
Feb-49 |
3,003.16 |
2398.48 |
98.00% |
Chesf (24,5%) |
88.8 |
41.91 |
11.12 |
Acauã Energia S.A. (2) |
WPP Acauã |
Chesf (99,93) |
BA |
6.00 |
99.93 |
3.10 |
Aug-18 |
Apr-15 |
Apr-49 |
46.60 |
38.23 |
82.90% |
Sequóia (0,00668%) |
100.00 |
134.69 |
- |
Angical 2 Energia S.A. (2) |
WPP Angical 2 |
Chesf (99,96) |
BA |
10.00 |
99.96 |
5.1 |
Aug-18 |
Apr-15 |
Apr-49 |
68.40 |
55.64 |
81.20% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Arapapá Energia S.A. (2) |
WPP Arapapá |
Chesf (99,9) |
BA |
4.00 |
99.90 |
2.2 |
Nov-18 |
Apr-15 |
Apr-49 |
36.80 |
29.67 |
85.70% |
Sequóia (0,1%) |
100.00 |
134.69 |
- |
Caititu 2 Energia S.A. (2) |
WPP Caititu 2 |
Chesf (99,96) |
BA |
10.00 |
99.96 |
5.1 |
Jan-19 |
Apr-15 |
Apr-49 |
71.50 |
51.11 |
66.00% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Caititu 3 Energia S.A. (2) |
WPP Caititu 3 |
Chesf (99,96) |
BA |
10.00 |
99.96 |
4.7 |
Jan-19 |
Apr-15 |
Apr-49 |
70.10 |
49.07 |
66.40% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Carcará Energia S.A. (2) |
WPP Carcará |
Chesf (99,96) |
BA |
10.00 |
99.96 |
4.6 |
Dec-18 |
Apr-15 |
Apr-49 |
72.60 |
55.63 |
77.70% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Corrupião 3 Energia S.A. (2) |
WPP Corrupião 3 |
Chesf (99,96) |
BA |
10.00 |
99.96 |
4.2 |
Jan-19 |
Apr-15 |
Apr-49 |
74.00 |
54.90 |
70.80% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Teiú 2 Energia S.A. (2) |
WPP Teiú 2 |
Chesf (99,95) |
BA |
8.00 |
99.95 |
4.2 |
Nov-18 |
Apr-15 |
Apr-49 |
57.50 |
47.37 |
82.70% |
Sequoia (0,05%) |
100.00 |
134.69 |
- |
1= Complexo Éolico Pindai I |
|
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
0.00% |
- |
- |
- |
- |
Coqueirinho 2 Energia S.A. (2) |
WPP Coqueirinho 2 |
Chesf (99,98) |
BA |
16.00 |
99.98 |
8.5 |
Jul-18 |
Apr-15 |
May-49 |
120.05 |
100.43 |
82.80% |
Sequóia (0,0238%) |
100.00 |
158.02 |
- |
Papagaio Energia S.A. (2) |
WPP Papagaio |
Chesf (99,96) |
BA |
10.00 |
99.96 |
4.9 |
Oct-18 |
Apr-15 |
May-49 |
75.80 |
62.40 |
77.00% |
Sequóia (0,04%) |
100.00 |
157.41 |
- |
P2= Complexo Éolico Pindai II |
|
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
0.00% |
- |
- |
- |
- |
Tamanduá Mirim 2 Energia S.A. (2) |
WPP Tamanduá Mirim 2 |
Chesf (83,01) |
BA |
16.00 |
83.01 |
8 |
Jul-18 |
Apr-15 |
Jun-49 |
121.40 |
101.97 |
83.10% |
Sequóia (16,99%) |
100.00 |
134.69 |
- |
Empresa de Energia São Manoel S.A. |
HPP São Manoel |
Furnas (33,33%) |
MT/PA |
700.00 |
33.33 |
421.7 |
Nov-17 |
Aug-14 |
Apr-49 |
|
3891.00 |
99.60% |
EDP – Energias do Brasil S.A.(33,33%) |
0.00 |
0.00 |
- |
Central Geradora Eólica Famosa I S.A. |
Famosa I |
Furnas (49%) |
RN |
22.50 |
49.00 |
11.10 |
Oct-18 |
Aug-16 |
mai/47 |
- |
18.52 |
- |
PF Participações (51,00%) |
- |
- |
- |
Central Geradora Eólica Pau Brasil S.A. (**) |
Pau Brasil |
Furnas (49%) |
CE |
15.00 |
49.00 |
7.70 |
- |
- |
mar/47 |
- |
19.44 |
- |
PF Participações (51,00%) |
- |
- |
- |
Central Geradora Eólica Rosada S.A. (**) |
Rosada |
Furnas (49%) |
RN |
30.00 |
49.00 |
13.40 |
- |
- |
May-48 |
- |
35.93 |
- |
PF Participações (51,00%) |
- |
- |
- |
Central Geradora Eólica São Paulo S.A. (**) |
São Paulo |
Furnas (49%) |
CE |
17.50 |
49.00 |
8.10 |
- |
- |
mar/47 |
- |
21.63 |
- |
PF Participações (51,00%) |
- |
- |
- |
Energia dos Ventos V S.A. |
São Januário |
Furnas (99%) |
CE |
19.20 |
99.99 |
9.00 |
Nov-19 |
Jul-18 |
Jul-47 |
872.00 |
7.30 |
- |
Alupar (0 %) |
- |
- |
- |
Energia dos Ventos VI S.A. |
Nossa Senhora de Fátima |
Furnas (99%) |
CE |
28.80 |
99.99 |
12.80 |
Nov-19 |
Jul-18 |
Aug-47 |
872.00 |
7.30 |
- |
Alupar(0 %) Central Eólica Nossa Senhora de Fátima (0,01%) |
- |
- |
- |
Energia dos Ventos VII S.A. |
Jandaia |
Furnas (99%) |
CE |
28.80 |
99.99 |
14.10 |
Nov-19 |
Jul-18 |
Aug-47 |
872.00 |
7.30 |
- |
Alupar(0 %) |
- |
- |
- |
Energia dos Ventos VIII S.A |
São Clemente |
Furnas (99%) |
CE |
19.20 |
99.99 |
9.30 |
Nov-19 |
Jul-18 |
Jul-47 |
872.00 |
7.30 |
- |
Alupar(0%) |
- |
- |
- |
Energia dos Ventos IX S.A |
Jandaia I |
Furnas (99%) |
CE |
19.20 |
99.99 |
9.90 |
Nov-19 |
Jul-18 |
Jul-47 |
872.00 |
7.30 |
- |
Alupar(0 %) |
- |
- |
- |
Bom Jesus Eólica S.A.(**) |
Bom Jesus |
Furnas (49%) |
CE |
18.00 |
49.00 |
8.10 |
- |
- |
Apr-49 |
- |
136.67 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Cachoeira Eólica S.A.(**) |
Cachoeira |
Furnas (49%) |
CE |
12.00 |
49.00 |
5.00 |
- |
- |
Apr-49 |
- |
136.67 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Pitimbu Eólica S.A.(**) |
Pitimbu |
Furnas (49%) |
CE |
18.00 |
49.00 |
7.20 |
- |
- |
Mar-49 |
- |
136.67 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
São Caetano Eólica S.A. (**) |
São Caetano |
Furnas (49%) |
CE |
25.20 |
49.00 |
11.00 |
- |
- |
Apr-49 |
- |
136.67 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
São Caetano I Eólica S.A.(**) |
São Caetano I |
Furnas (49%) |
CE |
18.00 |
49.00 |
7.70 |
- |
- |
Apr-49 |
- |
136.67 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
São Galvão Eólica S.A. (**) |
São Galvão |
Furnas (49%) |
CE |
22.00 |
49.00 |
9.50 |
- |
- |
Mar-49 |
- |
136.67 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Carnaúba I Eólica S.A.(**) |
Carnaúba I |
Furnas (49%) |
RN |
22.00 |
49.00 |
9.40 |
- |
- |
Jul-49 |
- |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Carnaúba II Eólica S.A.(**) |
Carnaúba II |
Furnas (49%) |
RN |
18.00 |
49.00 |
7.30 |
- |
- |
Jul-49 |
- |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Carnaúba III Eólica S.A.(**) |
Carnaúba III |
Furnas (49%) |
RN |
16.00 |
49.00 |
7.50 |
- |
- |
Jul-49 |
- |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Carnaúba V Eólica S.A.(**) |
Carnaúba V |
Furnas (49%) |
RN |
24.00 |
49.00 |
10.10 |
- |
- |
Jul-49 |
- |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) Central Eólica Carnaúba V Ltda. (0,01%) |
- |
- |
- |
Cervantes I Eólica S.A.(**) |
Cervantes I |
Furnas (49%) |
RN |
16.00 |
49.00 |
7.10 |
- |
- |
Jul-49 |
- |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Cervantes II Eólica S.A.(**) |
Cervantes II |
Furnas (49%) |
RN |
12.00 |
49.00 |
5.60 |
- |
- |
Jul-49 |
- |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Punaú I Eólica S.A.(**) |
Punaú I |
Furnas (49%) |
RN |
24.00 |
49.00 |
11.00 |
- |
- |
Jul-49 |
- |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão (50,99%) |
- |
- |
- |
Geradora Eólica Arara Azul S.A.(*) |
Arara Azul |
Furnas (90%) |
RN |
27.50 |
90.00 |
10.70 |
- |
- |
Nov-49 |
- |
2.53 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Bentevi S.A.(*) |
Bentevi |
Furnas (90%) |
RN |
15.00 |
90.00 |
5.70 |
- |
- |
Nov-49 |
- |
1.30 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ouro Verde I S.A.(*) |
Ouro Verde I |
Furnas (90%) |
RN |
27.50 |
90.00 |
10.70 |
- |
- |
Nov-49 |
- |
2.47 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ouro Verde II S.A.(*) |
Ouro Verde II |
Furnas (90%) |
RN |
30.00 |
90.00 |
11.20 |
- |
- |
Nov-49 |
- |
2.68 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ouro Verde III S.A.(*) |
Ouro Verde III |
Furnas (90%) |
RN |
25.00 |
90.00 |
9.40 |
- |
- |
Nov-49 |
- |
2.19 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Rosa S.A.(*) |
Santa Rosa |
Furnas (90%) |
CE |
20.00 |
90.00 |
8.40 |
- |
- |
Oct-49 |
- |
1.03 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ventos de Uirapuru S.A.(*) |
Uirapuru |
Furnas (90%) |
CE |
28.00 |
90.00 |
12.60 |
- |
- |
Oct-49 |
- |
1.31 |
|
Eólica Tecnologia Ltda (7,00%) Ventos Tecnologia Elétrica Ltda (2,99%) Central Eólica Uirapuru Ltda (0,01%) |
- |
- |
- |
Geradora Eólica Ventos do Angelim S.A.(*) |
Ventos de Angelim |
Furnas (90%) |
CE |
24.00 |
90.00 |
10.30 |
- |
- |
Nov-49 |
- |
1.11 |
|
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Consórcio Serra do Mel(*) |
Serra do Mel I |
Furnas (90%) |
RN |
28.00 |
90.00 |
13.00 |
- |
- |
Oct-49 |
- |
- |
|
Eólica Tecnologia Ltda (9,99%) |
- |
- |
- |
Consórcio Serra do Mel(*) |
Serra do Mel II |
Furnas (90%) |
RN |
28.00 |
90.00 |
12.80 |
- |
- |
Oct-49 |
- |
- |
|
Eólica Tecnologia Ltda (9,99%) |
- |
- |
- |
Consórcio Serra do Mel(*) |
Serra do Mel III |
Furnas (90%) |
RN |
28.00 |
90.00 |
12.50 |
- |
- |
Nov-49 |
- |
- |
|
Eólica Tecnologia Ltda (9,99%) |
- |
- |
- |
Geradora Eólica Itaguaçu da Bahia SPE S.A. (*) |
Itaguaçu da Bahia |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.00 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Luiza SPE S.A. (*) |
Ventos de Santa Luiza |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.20 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Madalena SPE S.A. (*) |
Ventos de Santa Madalena |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.70 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Marcella SPE S.A.(*) |
Ventos de Santa Marcella |
Furnas (49%) |
BA |
28.00 |
49.00 |
13.60 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Vera SPE S.A. (*) |
Ventos de Santa Vera |
Furnas (49%) |
BA |
28.00 |
49.00 |
15.20 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santo Antônio SPE S.A.(*) |
Ventos de Santo Antônio |
Furnas (49%) |
BA |
28.00 |
49.00 |
16.10 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de São Bento SPE S.A. (*) |
Ventos de São Bento |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.40 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de São Cirilo SPE S.A. (*) |
Ventos de São Cirilo |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.70 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) Casa dos Ventos Energias Renováveis S.A. (2,00%) |
- |
- |
- |
Geradora Eólica Ventos de São João SPE S.A. (*) |
Ventos de São João |
Furnas (49%) |
BA |
28.00 |
49.00 |
15.00 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
Geradora Eólica Ventos de São Rafael SPE S.A. (*) |
Ventos de São Rafael |
Furnas (49%) |
BA |
28.00 |
49.00 |
13.80 |
- |
- |
Sep-49 |
- |
109.99 |
- |
Salus Fundo de Investimento em Participações (49,00%) |
- |
- |
- |
(1) 14 generating units in commercial operation summing up 4,510.87 MW in commercial operation. |
||||||||||||||||
(2) Due to the plant motorization and current injunction limiting the energy revenues to a percentage of the physical guarantee of commercial operations, it is not possible to calculate in advance the tradable energy. Nowadays, currently insatalled capacity in commercial operation is 4,510.87 MW. | ||||||||||||||||
(*) Complexos de Acaraú, Serra do Mel, Famosa III and Itaguaçu had its energy hiring fully undone in Mechanism of Compensation of Surpluses and Deficits - MCSD - Reduction. |
||||||||||||||||
(**)The enterprises that participated in the Competitive Mechanism of Reserve Energy Hiring Undone of 2017, (Decree 9,019/2017) and were successful. The result of the process mentioned before and the return of the grants by ANEEL was approved, except for Famosa 1, which is the regularization process by ANEEL. |
VI.2.2 Transmission |
|||||||
VI.2.2.1 Integral Responsability |
|||||||
VI.2.2.1.1 Transmission Lines |
|||||||
Eletrobras Companies |
(From - To) |
Total Investment (R$ Million) |
Lines Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR (R$ Million) |
Chesf |
Eunápolis-Teixeira Freitas II C1 |
30.09 |
145.00 |
230 |
Apr-19 |
Oct-38 |
7.02 |
Funil-Itapebi C3 |
41.07 |
223.00 |
230 |
Nov-20 |
Apr-37 |
6.31 | |
Eunápolis-Teixeira Freitas II C2 |
44.15 |
152.00 |
230 |
Apr-19 |
Aug-39 |
7.44 | |
Pau Ferro-Santa Rita II |
36.11 |
96.70 |
230 |
May-19 |
Aug-39 |
6.16 | |
Paraíso-Açu II |
84.89 |
123.00 |
230 |
May-19 |
Nov-40 |
4.90 | |
Açu II-Mossoró II |
84.89 |
69.00 |
230 |
May-19 |
Nov-40 |
4.90 | |
Recife II-Suape II C2 |
41.91 |
44.00 |
230 |
Jan-21 |
Dec-41 |
7.86 | |
Camaçari IV-Sapeaçu |
84.29 |
105.00 |
230 |
Sep-21 |
Dec-41 |
11.85 | |
Sapeaçu-Sto.Antonio de Jesus C3 |
84.29 |
31.00 |
230 |
Nov-20 |
Dec-41 |
11.85 | |
Jardim-N Sra do Socorro |
13.60 |
1.30 |
230 |
Jun-18 |
May-42 |
20.09 | |
Messias-Maceió II |
13.60 |
20.00 |
230 |
Dec-18 |
May-42 |
20.09 | |
Camaçari IV-Pirajá |
47.07 |
45.00 |
230 |
Dec-19 |
May-42 |
12.10 | |
Pituaçú-Pirajá |
47.07 |
5.00 |
230 |
Dec-19 |
May-42 |
12.10 | |
Russas II-Banabuiu C2 |
81.74 |
110.00 |
230 |
Jan-19 |
Jun-42 |
16.44 | |
Furnas |
TL Mascarenhas – Linhares e SE Linhares |
67,2 |
99.00 |
230 |
Jun-18 |
Jul-40 |
7.81 |
TL Xavantes – Pirineus (1) |
31,18 |
50.00 |
230 |
May-18 |
Dec-41 |
3.83 | |
Eletrosul* |
Portion Jorge Lacerda A - Palhoça, in SS Garopaba |
9.90 |
5.40 |
138 |
Dec-18 |
Dec-42 |
1.23 |
Concession Contract 001/2015 (several entreprises in RS) |
** |
1,802.00 |
230 and 525 |
** |
Mar-45 |
225.98 | |
(1) The transmission line was energized in 03/25/2016, the detached form the circuit 1 (CELG), and still depends on the completion of the line inputs at substations associated with the project. |
|||||||
* The AAR of the enterprises in Lot A of Aneel Auction 004/2014 (Concession 001/2015) is at historical acquisition price. | |||||||
**Eletrosul, in November 2017, with formal consent from Shanghai Electric, informed ANEEL the acceptance of all the conditions set out in ANEEL Order No. 3,577, dated 10/24/2017, which approves the Transfer Plan presented by ELETROSUL, pursuant to art. 4º-C of Law 9,074 / 1995, as an alternative to the extinction of the concession granted by Concession Contract No. 001/2015-ANEEL. After that, a Structural Agreement was signed between Eletrosul, Shanghai Eletric and the Clai Fund, which establishes the detailed conditions of the partnership for the feasibility of the projects linked to said Contract. Negotiations are in progress aiming the finalization of corporate documents that allow the procedures for the SPE opening by Shanghai Electric. |
VI.2.2.1.2 Substations |
|||||||
Eletrobras Companies |
SS |
Total Investment (R$ Million) |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR (R$ Millions) |
Chesf |
SS 230/69 kv N.S. Socorro |
94.43 |
300 |
SE |
Jun-18 |
May-42 |
(*) |
SS 230/69 kv Maceió II |
94.43 |
400 |
AL |
Dec-18 |
May-42 |
(*) | |
SS 230/138 kv Poções II |
94.43 |
200 |
BA |
Nov-18 |
May-42 |
(*) | |
SS 230/69 kv Pirajá |
30.57 |
360 |
BA |
Dec-19 |
May-42 |
(*) | |
SS 230/69 kv Jaboatão II |
68.77 |
300 |
PE |
Apr-18 |
Jun-42 |
5.42 | |
SS 230/138 kV Teixeira de Freitas II |
17.91 |
100 |
BA |
Apr-19 |
Oct-38 |
(*) | |
Eletrosul |
Garopaba - Implementation of two EL modules |
7.48 |
- |
SC |
Dec-18 |
Dec-42 |
0.9651 |
Dourados - Two capacitors banks 230kV of 50 Mvar |
13.35 |
- |
MS |
Apr-18 |
Dec-42 |
2.5193 | |
Biguaçu - Capacitor bank 230 kV, 100 MVAr and connection 230kV |
9.28 |
- |
SC |
Nov-18 |
Dec-42 |
1.4532 | |
SS Nova Petrópolis - Installation of the 2nd transformer 230/69kV |
14.62 |
83 |
RS |
Sep-18 |
Oct-40 |
1.58 | |
SS Farroupilha - Implementation of the 3rd 230/69 kV transformer and connections. |
23.14 |
88 |
RS |
Oct-20 |
Dec-42 |
2.50 | |
SS AREIA - double bar arrangement and protective installation |
10.26 |
- |
|
Mar-21 |
Dec-42 |
1.73 | |
Concession contract 001/2015 (Several enterprises in RS) |
** |
4781 |
RS |
** |
Mar-45 |
110.02 | |
(*) A RAP das Subestações está sendo informada conjuntamente com as LTs, conforme contrato de concessão. |
|
|
|
| |||
(**) Eletrosul, in November 2017, with formal consent from Shanghai Electric, informed ANEEL the acceptance of all the conditions set out in ANEEL Order No. 3,577, dated 10/24/2017, which approves the Transfer Plan presented by ELETROSUL, pursuant to art. 4º-C of Law 9,074 / 1995, as an alternative to the extinction of the concession granted by Concession Contract No. 001/2015-ANEEL. After that, a Structural Agreement was signed between Eletrosul, Shanghai Eletric and the Clai Fund, which establishes the detailed conditions of the partnership for the feasibility of the projects linked to said Contract. Negotiations are in progress aiming the finalization of corporate documents that allow the procedures for the SPE opening by Shanghai Electric. |
VI.2.2.2 Special Proposed Company |
|||||||||
VI.2.2.2.1 Transmission Lines |
|||||||||
SPC |
From - To |
Eletrobras Companies (%) |
Investment (R$ Million) |
Lines Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR (R$ Millions) | |
Total |
Up to 4Q17 | ||||||||
Transnorte Energia S.A. |
Eng. Lechuga - Equador |
Eletronorte (49%) |
488.58 |
170.86 |
400.3 |
500 |
Apr-20 |
Jan-42 |
56.68 |
Belo Monte Transmissora de Energia SPE S.A. |
Direct current transmission system ±800 kV Xingu - Estreito. |
Eletronorte (24,5%) |
2,737.00 |
2,734.00 |
2092 |
±800 |
Feb-18 |
Jun-44 |
275 |
TDG Transmissora Delmiro Gouveia S.A. |
TL São Luiz II/ São Luiz III |
Chesf (49%) |
52.00 |
35.00 |
39 |
230 |
Sep-18 |
Jul-40 |
2.00 |
Mata de Santa Genebra Transmissora S.A. |
Itatiba – Bateias |
Furnas (49,9%) |
2038.5 |
1,333.67 |
399 |
500 |
May-18 |
May-44 |
57,93 |
FORTIM - São Januário |
TL Fortim - Russas II |
Furnas (99%) |
(1) |
- |
68 |
230 |
Nov-19 |
Jul-47 |
(2) |
Fronteira Oeste Transmissora de Energia S.A. |
Santo Ângelo/Maçambará |
Eletrosul (51%) |
143.49 |
41.08 |
199 |
230 |
Mar/19 |
Jan-44 |
6.84 |
Paraíso Transmissora de Energia S.A. * |
Paraíso 2-Chapadão; |
Eletrosul (100%) |
133.97 |
6.83 |
65 |
230 |
* |
Mar-45 |
11.76 |
* Due to the non-interest of previous public callers, and in accordance with the Company's Business and Management Plan configuration, a new Public Call will be issued to select companies interested in acquiring the totality / participation in the Enterprise. AAR reference date: June/2014 and November/2014, respectively. | |||||||||
(1) The total investment of TL is contained in the total investment of the Fortim Wind Complex. | |||||||||
(2) There is no AAR because the equipments are exclusive to the generation plant. |
VI.2.2.2.2 Substations |
|
|||||||
SPC |
SS |
Eletrobras Companies (%) |
Total Investment (R$ Million) |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR (R$ Millions) |
Transnorte Energia S.A. |
SS Boa Vista - CER |
Eletronorte (49%) |
100.14 |
- |
RR |
May-15 |
Jan-42 |
6.14 |
SS Engenheiro Lechuga |
Eletronorte (49%) |
26.24 |
- |
AM |
Apr-20 |
Jan-42 |
8.29 | |
SS Equador |
Eletronorte (49%) |
111.44 |
- |
RR |
Apr-20 |
Jan-42 |
21.95 | |
SS Boa Vista |
Eletronorte (49%) |
100.24 |
800 MVA |
RR |
Apr-20 |
Jan-42 |
15.08 | |
Mata de Santa Genebra Transmissora S.A. |
SS Santa Bárbara D’Oeste 440 kV, |
Furnas (49,9%) |
2038.50 |
- |
SP |
May-18 |
May-44 |
9,00 |
SS 500/440 kV Fernão Dias 1.200 MVA - 1st transformer bank |
Furnas (49,9%) |
2038.50 |
1,200 |
SP |
May-18 |
- |
8.28 | |
SS 500/440 kV Fernão Dias 2.400 MVA |
Furnas (49,9%) |
2038.50 |
2,400 |
SP |
May-18 |
- |
12.42 | |
FORTIM - São Januário |
SS Fortim |
Furnas (99,99%) |
3.00 |
140 |
DF |
Nov-19 |
Jul-47 |
- |
ETAU* |
SS Lagoa Vermelha II Expansion- 50 Mvar |
Eletrosul (51%) |
10.27 |
- |
RS |
Sep-18 |
Dec-32 |
1.51 |
Fronteira Oeste Transmissora de Energia S.A. (1) |
Pinhalzinho, in 230/138 kV (ATF1, ATF2 e ATF3); |
Eletrosul (51%) |
76.16 |
- |
SC/RS |
May-19 |
Jan-44 |
2.90 |
Paraíso Transmissora de Energia S.A. ** |
Campo Grande 2 EL 230 PAR2; |
Eletrosul (27,42%) |
72.23 |
200 |
MS |
** |
Mar-45 |
10.24 |
(1) Part of the entreprise is in operation. Reported investment (R$) total. | ||||||||
(2) Based on Article 2 of Ordinance No. 432 of July 17, 2012, it should not consider AAR for the enterprise. It should be noted: The authorized company has entire responsibility to install the WPP São Januário 'Restricted Interest Transmission System' made up of: an Elevating Substation, next to the Plant, and a 69 kV Transmission Line, connecting the Elevating Substation to the 69 kV bus of 'Coleção Aracati II Substation', result of the Public Call nº 01/2012-ANEEL, in accordance with the applicable norms and regulations. | ||||||||
* The asset will be transferred to Eletrobras, as approved at the 147th Extraordinary General Meeting (EGM) held on 19 April, 2017. |
||||||||
** In accordance with the configuration of the Company's Business and Management Plan, on 03/05/2018 was issued a Public Call to select interested companies in acquiring the totality of the enterprise. The proponents showed interest and the documentation is under analysis. Reference Date of AAR and Expected Investment: June 2014 and November 2014, respectively. |
VII. SPEs Data |
|||||||||||
VII.1 Operational Data |
|||||||||||
VII.1.1 Generation |
|||||||||||
VII.1.1.1 Operational assets and generated energy |
|||||||||||
SPE |
Plant |
Eletrobras Companies (%) |
Location (State) |
Installed Capacity(MW) |
Energy Assured (MW Avg) |
Generated Energy MWh |
Beginning of Operation |
End of Concession |
RCE |
FCE | |
1Q18 |
MW Average |
Avg Price (R$/ MWh) |
MW Average | ||||||||
EAPSA - Energia Águas Da Pedra S.A. |
HPP Dardanelos |
Eletronorte (24,5%) |
MT |
261.0 |
154.9 |
509,043 |
Aug-11 |
Jul-42 |
100.0 |
210.34 |
- |
Amapari Energia S.A. (1) (2) |
TPP Serra do Navio |
Eletronorte (49%) |
AP |
23.3 |
21.0 |
- |
Jun-08 |
Jun-14 |
- |
- |
- |
Brasventos Miassaba 3 Geradora de Energia S.A (') |
WPP Miassaba 3 |
Eletronorte (24,5%) |
RN |
68.5 |
22.8 |
32,735.7 |
jul/14 (') |
Aug-45 |
15.2 |
243.52 |
n/a |
Brasventos Eolo Geradora de Energia S.A. (') |
WPP Rei dos Ventos 1 |
Eletronorte (24,5%) |
RN |
58.5 |
21.9 |
27,787.6 |
jul/14 (') |
Dec-45 |
12.9 |
244.64 |
n/a |
Rei dos Ventos 3 Geradora de Energia S.A. (') |
WPP Rei dos Ventos 3 |
Eletronorte (24,5%) |
RN |
60.1 |
21.1 |
27,490.0 |
jul/14 (') |
Dec-45 |
12.7 |
245.12 |
n/a |
ESBR Participações S.A. (4) |
HPP Jirau* |
Chesf (20%) |
RO |
3,750.0 |
2,212.0 |
2,746.3 |
Sep-13 |
Aug-43 |
74.1 |
127.07 |
25.88 |
Norte Energia S.A. (3) |
HPP B. Monte |
Chesf (15%) |
PA |
11,233.1 |
5,122.0 |
9,680,101.4 |
abr/16 |
Aug-45 |
70 |
121.86 |
30 |
Pedra Branca S.A. |
Pedra Branca |
Chesf (49%) |
BA |
30.0 |
12.9 |
16,232.9 |
Mar-13 |
Feb-46 |
94.6 |
208.81 |
3.1 |
São Pedro do Lago S.A. |
São Pedro do Lago |
Chesf (49%) |
BA |
30.0 |
13.5 |
14,308.1 |
Mar-13 |
Feb-46 |
97.8 |
208.81 |
- |
Sete Gameleiras S.A. |
Sete Gameleiras |
Chesf (49%) |
BA |
30.0 |
12.6 |
14,081.8 |
Mar-13 |
Feb-46 |
99.2 |
208.81 |
- |
Baraúnas I Energética S.A. |
WPP Baraúnas I |
Chesf (49%) |
BA |
32.9 |
12.4 |
15,614.2 |
Nov-15 |
Feb-49 |
98.4 |
150.83 |
- |
Mussambê Energética S.A. |
WPP Mussambê |
Chesf (49%) |
BA |
32.9 |
11.5 |
15,306.3 |
Oct-15 |
Feb-49 |
99.1 |
150.83 |
- |
Morro Branco I Energética S.A. |
WPP Morro Branco I |
Chesf (49%) |
BA |
32.9 |
12.7 |
15,715.8 |
Nov-15 |
Feb-49 |
98.4 |
150.83 |
- |
Banda de Couro Energética S.A. |
WPP Banda de Couro |
Chesf (1,7%) |
BA |
32.9 |
12.8 |
14,863.0 |
Mar-16 |
Jun-49 |
95 |
161.17 |
- |
Baraúnas II Energética S.A. |
WPP Baraunas II |
Chesf (1,5%) |
BA |
25.9 |
10.7 |
12,134.9 |
Mar-16 |
Jul-49 |
73 |
162.15 |
23 |
V. de Santa Joana IX Energia Renováveis S.A. (5) |
Santa Joana IX |
Chesf (49%) |
PI |
29.6 |
15.8 |
10,862.1 |
Aug-15 |
Aug-35 |
83.5 |
143.22 |
16.46 |
V. de Santa Joana X Energia Renováveis S.A. (5) |
Santa Joana X |
Chesf (49%) |
PI |
29.6 |
16.0 |
11,874.9 |
Jul-15 |
Aug-35 |
85.0 |
143.22 |
15.00 |
V. de Santa Joana XI Energia Renováveis S.A. (5) |
Santa Joana XI |
Chesf (49%) |
PI |
29.6 |
16.0 |
10,354.8 |
Jul-15 |
Aug-35 |
88.1 |
143.22 |
11.88 |
V. de Santa Joana XII Energia Renováveis S.A. (5) |
Santa Joana XII |
Chesf (49%) |
PI |
28.9 |
16.9 |
16,437.5 |
Jul-15 |
Aug-35 |
90.5 |
143.22 |
9.47 |
V. de Santa Joana XIII Energia Renováveis S.A. (5) |
Santa Joana XIII |
Chesf (49%) |
PI |
29.6 |
16.0 |
13,182.6 |
Jul-15 |
Aug-35 |
83.8 |
143.22 |
16.25 |
V. de Santa Joana XV Energia Renováveis S.A. (5) |
Santa Joana XV |
Chesf (49%) |
PI |
28.9 |
16.2 |
14,502.7 |
Jul-15 |
Aug-35 |
92.6 |
143.22 |
7.41 |
V. de Santa Joana XVI Energia Renováveis S.A. (5) |
Santa Joana XVI |
Chesf (49%) |
PI |
28.9 |
17.4 |
14,966.8 |
Jul-15 |
Aug-35 |
87.9 |
143.22 |
12.07 |
V. de Santa Joana I Energia Renováveis S.A. (6) (9) |
WPP Santa Joana I |
Chesf (49%) |
PI |
28.9 |
15.0 |
14,670.7 |
Jan-16 |
Dec-35 |
98.00 |
172.38 |
2.00 |
V. de Santa Joana III Energia Renováveis S.A. (6) (9) |
WPP Santa Joana III |
Chesf (49%) |
PI |
29.6 |
13.4 |
10,321.3 |
Mar-16 |
Dec-35 |
100.00 |
171.89 |
- |
V. de Santa Joana IV Energia Renováveis S.A. (6) |
WPP Santa Joana IV |
Chesf (49%) |
PI |
28.9 |
14.2 |
14,159.1 |
Jan-16 |
Dec-35 |
100.00 |
172.14 |
- |
V. de Santa Joana V Energia Renováveis S.A. (6) |
WPP Santa Joana V |
Chesf (49%) |
PI |
28.9 |
15.7 |
12,668.9 |
Jan-16 |
Dec-35 |
89.81 |
172.10 |
10.19 |
V. de Santa Joana VII Energia Renováveis S.A. (6) |
WPP Santa Joana VII |
Chesf (49%) |
PI |
27.2 |
14.9 |
14,521.4 |
Jan-16 |
Dec-35 |
99.33 |
172.13 |
0.67 |
V. de Santo Augusto IV Energia Renováveis S.A. (6) |
WPP Santo Augusto IV |
Chesf (49%) |
PI |
28.9 |
15.5 |
12,599.3 |
Feb-16 |
Dec-35 |
99.35 |
170.34 |
0.65 |
WPP Caiçara I S.A. (7) |
WPP Caiçara I |
Chesf (49%) |
RN |
27.0 |
15.1 |
22,773.3 |
Nov-15 |
Jun-47 |
95.90 |
160.49 |
4.10 |
WPP Caiçara II S.A. (7) |
WPP Caiçara II |
Chesf (49%) |
RN |
18.0 |
9.6 |
14,503.6 |
Nov-15 |
Jul-47 |
99.40 |
160.44 |
0.60 |
WPP Junco I S.A. (7) |
WPP Junco I |
Chesf (49%) |
RN |
24.0 |
13.1 |
19,277.6 |
Nov-15 |
Jul-47 |
97.60 |
161.63 |
2.40 |
WPP Junco II S.A (7) |
WPP Junco II |
Chesf (49%) |
RN |
24.0 |
13.3 |
19,317 |
Nov-15 |
Jul-47 |
94.10 |
160.80 |
5.90 |
Eólica Serra das Vacas I S.A. (8) |
Serra das Vacas I |
Chesf (49%) |
PE |
23.9 |
12.2 |
24,485 |
Dec-15 |
Jun-49 |
- |
160.48 |
100.00 |
Eólica Serra das Vacas II S.A. (8) |
Serra das Vacas II |
Chesf (49%) |
PE |
22.3 |
9.9 |
22,950 |
Dec-15 |
Jun-49 |
- |
160.06 |
100.00 |
Eólica Serra das Vacas III S.A. (8) |
Serra das Vacas III |
Chesf (49%) |
PE |
22.2 |
11.0 |
23,204 |
Dec-15 |
Jun-49 |
- |
160.58 |
100.00 |
Eólica Serra das Vacas IV S.A. (8) |
Serra das Vacas IV |
Chesf (49%) |
PE |
22.3 |
10.5 |
22,160 |
Dec-15 |
Jun-49 |
- |
160.65 |
100.00 |
Enerpeixe S.A. |
HPP Peixe Angical |
Furnas (40%) |
TO |
498.8 |
280.5 |
627,903 |
Jun-06 |
Nov-36 |
0.64 |
173.11 |
99.36 |
Baguari Geração de Energia S.A. |
HPP Baguari |
Furnas (15%) |
MG |
140.0 |
84.7 |
47,014 |
Sep-09 |
Aug-41 |
100.00 |
213.42 |
- |
Retiro Baixo Energética S.A. |
HPP Retiro Baixo |
Furnas (49%) |
MG |
82.0 |
36.6 |
91,828 |
Mar-10 |
Aug-41 |
90.34 |
220.21 |
9.66 |
Foz de Chapecó Energia S.A. |
HPP Foz de Chapecó |
Furnas (40%) |
RS/SC |
855.0 |
427.2 |
1,073,000 |
Oct-10 |
Nov-36 |
- |
227.78 |
100.00 |
Serra do Facão Energia S.A. |
HPP Serra do Facão |
Furnas (49,5%) |
GO |
212.6 |
178.8 |
63,146 |
Jul-10 |
Nov-36 |
64.31 |
236.99 |
35.69 |
Madeira Energia S.A. |
HPP Santo Antônio |
Furnas (39%) |
RO |
3,568.8 |
2,424.2 |
1,892,026 |
Mar-12 |
Jun-43 |
72.36 |
173.90 |
27.64 |
Teles Pires Participações S.A. |
HPP Teles Pires |
Furnas (24,5%) |
PA/MT |
1,819.8 |
930.7 |
3,422,088 |
Nov-15 |
Jun-46 |
57.63 |
112.47 |
42.37 |
Tijoá Participações e Investimentos S.A. |
HPP Três Irmãos |
Furnas (49,9%) |
SP |
807.5 |
217.5 |
668,909 |
Oct-14 |
Sep-44 |
- |
- |
- |
Empresa de Energia São Manoel S.A.(10) |
HPP São Manoel |
Furnas (33,33%) |
MT/PA |
525.0 |
316.3 |
683,143 |
Dec-17 |
Apr-49 |
100.00 |
83.49 |
- |
Eólica Livramento S.A. ** |
WPP Cerro Chato IV, V, VI, Ibirapuitã and Trindade |
Eletrosul (78%) |
RS |
25.2 |
11.7 |
15,469 |
Aug-15 |
Mar-47 |
- |
- |
11.70 |
Santa Vitória do Palmar S.A. |
WPP Geribatu I to X |
Holding (78,0%)(11) |
RS |
258.0 |
109.5 |
174,339 |
Feb-15 |
Apr-47 |
- |
- |
109.50 |
Eólica –Chuí Holding S.A. |
WPP Chuí I to V and Minuano I and II |
Holding (78,0%)(11) |
RS |
144.0 |
59.6 |
91,795 |
May-15 |
Apr-47 |
- |
- |
59.60 |
Hermenegildo I S.A.*** |
WPP Verace 24 to 27 |
Holding (99,99%)(11) |
RS |
57.3 |
24.9 |
43,295 |
Jan-16 |
Dec-49 |
- |
- |
80.08 |
Hermenegildo II S.A.*** |
WPP Verace 28 to 31 |
Holding (99,99%)(11) |
RS |
57.3 |
25.3 |
38,771 |
Jan-16 |
Dec-49 |
- |
- |
78.58 |
Hermenegildo III S.A.*** |
WPP Verace 34 to 36 |
Holding (99,99%)(11) |
RS |
48.3 |
21.0 |
32,982 |
Jan-16 |
Dec-49 |
- |
- |
81.38 |
Chuí IX S.A.*** |
WPP Chuí 09 |
Holding (99,99%)(11) |
RS |
17.9 |
7.4 |
12,570 |
Jan-16 |
Dec-49 |
- |
- |
82.30 |
(1) The plant is out of operation since 07/04/2014. The Data Collection System - SCD has been disabled. |
|||||||||||
(2) Amapari is inoperative since 07/04/2014, not having generation and commercialization data. |
|||||||||||
(3) Installed Capacity: 14 generating units. Due to the plant in motorization and with a judicial injunction that limits the billing of energy to a percentage of the assured energy in commercial operation, it is not possible to calculate the marketable energy in advance. Currently, the installed capacity in commercial operation is 5122 MW. | |||||||||||
(4) The first turbine began operating in Sep/2013 with 75MW of installed capacity. In Dec/2016 the company totaled 50 machines in operation, resulting in an installed capacity of 3,750 MW (all of them operating). Increased physical guarantee of HPP Jirau due to revision of the hydraulic loss, as MME Ordinance No. 337 of 11.10.2015. | |||||||||||
(5) The participation of SPEs V. Santa Joana IX, X, XI, XII, XIII, XIV and XV Energias Renováveis SA were merged into the Chapada do Piauí I Holding S.A. |
|||||||||||
(6) The participation of SPEs V. Santa Joana I, III, IV, V, VII e Santo Augusto IV Energia Renováveis S.A. were merged into the Chapada do Piauí II Holding S.A. |
|||||||||||
(7) The participation of SPEs WPP Caiçara I S.A., WPP Caiçara II S.A., WPP Junco I S.A. and WPP Junco II S.A. were merged into the company Vamcruz I Participações S.A. |
|||||||||||
(8) The shares of the SPEs were merged into the company Serra das Vacas Holding S.A. |
|||||||||||
(9) The SPEs had the assured energy adjusted after the auction. The contracted energy is greater than the current physical guarantee. |
|||||||||||
(10) Up to December/2017, HPP São Manoel had only one generation unit in commercial operation (175MW). |
|||||||||||
(11) On December 29, 2017, Eletrosul concluded the process of transferring the equity interest held in 6 (six) Special Purpose Companies to its parent company, Centrais Elétricas Brasileiras S / A - Eletrobras. The mentioned operation represents one of the stages PNDG (Business and Management Master Plan) 2018-2022. The transfer of assets to Eletrobras aims to promote the settlement of debts of this company with Eletrobras and decrease its financial leverage. | |||||||||||
* Traded energy does not reach 100% due to the application of GSF – Generation Scaling Factor. Also, in the calculation is considered the MCSD (Mechanism of compensation of Surpluses and Deficits) for contract A-5. | |||||||||||
** In commercial operation 25.2 MW corresponding to Ibirapuitã park (which energy assured is of 11,7 MW). The suspension of the operation of the other parks is under discussing at court due to the accident occurred in Dec 2014. | |||||||||||
*** On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. |
|||||||||||
(¹) Decision obtained by means of a writ of mandamus, requesting a preliminary injunction. |
VII.1.1.2 Energy Sold |
|||||
SPE |
Eletrobras Companies (%) |
Buyer |
Sell Type |
1Q18 | |
R$ million |
MWh | ||||
EAPSA - Energia Águas Da Pedra S.A. |
Eletronorte (24,5%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
68.51 |
326,140 | |||
Amapari Energia S.A. (1) |
Eletronorte (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
Brasventos Miassaba 3 Geradora de Energia S.A |
Eletronorte (24,5%) |
Eletrobras System |
A |
7.97 |
32,736 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
Brasventos Eolo Geradora de Energia S.A. |
Eletronorte (24,5%) |
Eletrobras System |
A |
6.80 |
27,788 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
Rei dos Ventos 3 Geradora de Energia S.A. |
Eletronorte (24,5%) |
Eletrobras System |
A |
6.74 |
27,490 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
ESBR Participações S.A. |
Chesf (20%) |
Eletrobras System |
A |
47.00 |
370,481 |
B |
85.00 |
420,294 | |||
Others |
A |
383.00 |
9,014,970 | ||
B |
148.00 |
761,658 | |||
Norte Energia S.A. |
Chesf (15%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
993.59 |
7,889 | ||
B |
- |
- | |||
Pedra Branca S.A. |
Chesf (49%) |
Eletrobras System |
A |
3.15 |
14,872 |
B |
- |
- | |||
Others |
A |
2.43 |
11,480 | ||
B |
- |
- | |||
São Pedro do Lago S.A. |
Chesf (49%) |
Eletrobras System |
A |
3.41 |
16,091 |
B |
- |
- | |||
Others |
A |
2.63 |
12,421 | ||
B |
- |
- | |||
Sete Gameleiras S.A. |
Chesf (49%) |
Eletrobras System |
A |
3.23 |
15,237 |
B |
- |
- | |||
Others |
A |
2.49 |
11,763 | ||
B |
- |
- | |||
Baraúnas I Energética S.A. (3) |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
4.03 |
26,352 | ||
B |
- |
- | |||
Mussambê Energética S.A. (3) |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
3.77 |
24,624 | ||
B |
- |
- | |||
Morro Branco I Energética S.A. (3) |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
4.13 |
27,000 | ||
B |
- |
- | |||
Banda de Couro Energética S.A. |
Chesf (1,7%) |
Eletrobras System |
A |
0.17 |
1,035 |
B |
- |
- | |||
Others |
A |
4.24 |
25,965 | ||
B |
- |
- | |||
Baraúnas II Energética S.A. |
Chesf (1,5%) |
Eletrobras System |
A |
0.11 |
646 |
B |
- |
- | |||
Others |
A |
2.66 |
16,202 | ||
B |
- |
- | |||
V. de Santa Joana IX Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
3.56 |
28,525 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana X Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
3.79 |
29,390 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana XI Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
3.49 |
30,470 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana XII Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.52 |
33,063 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana XIII Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
3.66 |
28,957 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana XV Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.32 |
32,415 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana XVI Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.29 |
33,063 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana I Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
5.48 |
31,767 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana III Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.22 |
28,957 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana IV Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
5.28 |
30,686 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana V Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.91 |
30,470 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana VII Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
5.51 |
31,983 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santo Augusto IV Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
5.11 |
33,279 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
U.E.E. Caiçara I S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
3.84 |
29,173 | ||
B |
0.06 |
300 | |||
U.E.E. Caiçara II S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
2.90 |
20,097 | ||
B |
- |
- | |||
U.E.E. Junco I S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
3.42 |
26,148 | ||
B |
- |
- | |||
U.E.E. Junco II S.A |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
3.14 |
24,635 | ||
B |
0.10 |
500 | |||
Eólica Serra das Vacas I S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
5.70 |
24,816 | |||
Eólica Serra das Vacas II S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
4.96 |
21,724 | |||
Eólica Serra das Vacas III S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
5.21 |
23,227 | |||
Eólica Serra das Vacas IV S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
5.23 |
22,778 | |||
Enerpeixe S.A. |
Furnas (40%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
424.88 |
1,754 | ||
B |
45.00 |
270,820 | |||
Baguari Geração de Energia S.A. |
Furnas (15%) |
Eletrobras System |
A |
0.33 |
1,511 |
B |
- |
- | |||
Others |
A |
17.69 |
82,898 | ||
B |
- |
- | |||
Retiro Baixo Energética S.A. |
Furnas (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
17.78 |
80,811 | ||
B |
0.49 |
2,161 | |||
Foz de Chapecó Energia S.A. |
Furnas (40%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
224.90 |
943,283 | ||
B |
- |
- | |||
Serra do Facão Energia S.A. |
Furnas (49,5%) |
Eletrobras System |
A |
1.71 |
7,229 |
B |
|
| |||
Others |
A |
63.32 |
261,407 | ||
B |
35.68 |
149,109 | |||
Teles Pires Participações S.A. |
Furnas (24,5%) |
Eletrobras System |
A |
9.00 |
108,166 |
B |
54.12 |
359,211 | |||
Others |
A |
97.41 |
1,110,257 | ||
B |
56.33 |
373,873 | |||
Eólica Livramento S.A. |
Eletrosul (78%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
4.73 |
20,997 | |||
Santa Vitória do Palmar S.A. * |
Holding (78%) (4) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
48.13 |
209,077 | |||
Eólica –Chuí Holding S.A. * |
Holding (78%) (4) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
26.30 |
114,721 | |||
Hermenegildo I S.A. ** |
Holding (99,99%) (4) |
Eletrobras System |
A |
|
|
B |
9,356,265.64 |
43,169 | |||
Others |
A |
||||
B |
1,879,074.02 |
8,817 | |||
Hermenegildo II S.A. ** |
Holding (99,99%) (4) |
Eletrobras System |
A |
|
|
B |
8,426,817.74 |
38,619 | |||
Others |
A |
||||
B |
2,909,854.68 |
13,836 | |||
Hermenegildo III S.A. ** |
Holding (99,99%) (4) |
Eletrobras System |
A |
- |
- |
B |
7,171,887.77 |
32,851 | |||
Others |
A |
- |
- | ||
B |
2,268,342.67 |
10,755 | |||
Chuí IX S.A. ** |
Holding (99,99%) (4) |
Eletrobras System |
A |
- |
- |
B |
8,426,817.74 |
38,619 | |||
Others |
A |
- |
- | ||
B |
616,430.16 |
2,903 | |||
(1) The plant is out of operation since 07.04.2014. The Data Collection System - SCD has been disabled. About SPC AMAPARI we reiterate that there was no change from last quarter. Source: ENGO/Eletronorte. | |||||
(2) The SPE informs that there is no energy purchased for resale. There is no need to replace non-produced energy. If below 90% of the energy sold at the end of the 1-year cycle, there is a penalty. | |||||
(3) The SPE did not inform "Eletrobras System" and "Others" amounts. The Commercialization Chamber of Electric Energy (CCEE) requested this information and is still waiting for feedback. | |||||
(4) On December 29, 2017, Eletrosul concluded the process of transferring the equity interest held in 6 (six) Special Purpose Companies to its parent company, Centrais Elétricas Brasileiras S / A - Eletrobras. The mentioned operation represents one of the stages PNDG (Business and Management Master Plan) 2018-2022. The transfer of assets to Eletrobras aims to promote the settlement of debts of this company with Eletrobras and decrease its financial leverage. | |||||
* There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A. | |||||
* On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. |
VII.1.1.2 Energy Sold |
|||||
SPE |
Eletrobras Companies (%) |
Buyer |
Sell Type |
1Q18 | |
R$ million |
MWh | ||||
EAPSA - Energia Águas Da Pedra S.A. |
Eletronorte (24,5%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
68.51 |
326,140 | |||
Amapari Energia S.A. (1) |
Eletronorte (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
Brasventos Miassaba 3 Geradora de Energia S.A |
Eletronorte (24,5%) |
Eletrobras System |
A |
7.97 |
32,736 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
Brasventos Eolo Geradora de Energia S.A. |
Eletronorte (24,5%) |
Eletrobras System |
A |
6.80 |
27,788 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
Rei dos Ventos 3 Geradora de Energia S.A. |
Eletronorte (24,5%) |
Eletrobras System |
A |
6.74 |
27,490 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
ESBR Participações S.A. |
Chesf (20%) |
Eletrobras System |
A |
47.00 |
370,481 |
B |
85.00 |
420,294 | |||
Others |
A |
383.00 |
9,014,970 | ||
B |
148.00 |
761,658 | |||
Norte Energia S.A. |
Chesf (15%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
993.59 |
7,889 | ||
B |
- |
- | |||
Pedra Branca S.A. |
Chesf (49%) |
Eletrobras System |
A |
3.15 |
14,872 |
B |
- |
- | |||
Others |
A |
2.43 |
11,480 | ||
B |
- |
- | |||
São Pedro do Lago S.A. |
Chesf (49%) |
Eletrobras System |
A |
3.41 |
16,091 |
B |
- |
- | |||
Others |
A |
2.63 |
12,421 | ||
B |
- |
- | |||
Sete Gameleiras S.A. |
Chesf (49%) |
Eletrobras System |
A |
3.23 |
15,237 |
B |
- |
- | |||
Others |
A |
2.49 |
11,763 | ||
B |
- |
- | |||
Baraúnas I Energética S.A. (3) |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
4.03 |
26,352 | ||
B |
- |
- | |||
Mussambê Energética S.A. (3) |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
3.77 |
24,624 | ||
B |
- |
- | |||
Morro Branco I Energética S.A. (3) |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
4.13 |
27,000 | ||
B |
- |
- | |||
Banda de Couro Energética S.A. |
Chesf (1,7%) |
Eletrobras System |
A |
0.17 |
1,035 |
B |
- |
- | |||
Others |
A |
4.24 |
25,965 | ||
B |
- |
- | |||
Baraúnas II Energética S.A. |
Chesf (1,5%) |
Eletrobras System |
A |
0.11 |
646 |
B |
- |
- | |||
Others |
A |
2.66 |
16,202 | ||
B |
- |
- | |||
V. de Santa Joana IX Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
3.56 |
28,525 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana X Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
3.79 |
29,390 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana XI Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
3.49 |
30,470 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana XII Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.52 |
33,063 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana XIII Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
3.66 |
28,957 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana XV Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.32 |
32,415 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana XVI Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.29 |
33,063 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana I Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
5.48 |
31,767 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana III Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.22 |
28,957 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana IV Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
5.28 |
30,686 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana V Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
4.91 |
30,470 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santa Joana VII Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
5.51 |
31,983 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
V. de Santo Augusto IV Energia Renováveis S.A. (2) |
Chesf (49%) |
Eletrobras System |
A |
5.11 |
33,279 |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
- |
- | |||
U.E.E. Caiçara I S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
3.84 |
29,173 | ||
B |
0.06 |
300 | |||
U.E.E. Caiçara II S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
2.90 |
20,097 | ||
B |
- |
- | |||
U.E.E. Junco I S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
3.42 |
26,148 | ||
B |
- |
- | |||
U.E.E. Junco II S.A |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
3.14 |
24,635 | ||
B |
0.10 |
500 | |||
Eólica Serra das Vacas I S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
5.70 |
24,816 | |||
Eólica Serra das Vacas II S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
4.96 |
21,724 | |||
Eólica Serra das Vacas III S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
5.21 |
23,227 | |||
Eólica Serra das Vacas IV S.A. |
Chesf (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
5.23 |
22,778 | |||
Enerpeixe S.A. |
Furnas (40%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
424.88 |
1,754 | ||
B |
45.00 |
270,820 | |||
Baguari Geração de Energia S.A. |
Furnas (15%) |
Eletrobras System |
A |
0.33 |
1,511 |
B |
- |
- | |||
Others |
A |
17.69 |
82,898 | ||
B |
- |
- | |||
Retiro Baixo Energética S.A. |
Furnas (49%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
17.78 |
80,811 | ||
B |
0.49 |
2,161 | |||
Foz de Chapecó Energia S.A. |
Furnas (40%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
224.90 |
943,283 | ||
B |
- |
- | |||
Serra do Facão Energia S.A. |
Furnas (49,5%) |
Eletrobras System |
A |
1.71 |
7,229 |
B |
|
| |||
Others |
A |
63.32 |
261,407 | ||
B |
35.68 |
149,109 | |||
Teles Pires Participações S.A. |
Furnas (24,5%) |
Eletrobras System |
A |
9.00 |
108,166 |
B |
54.12 |
359,211 | |||
Others |
A |
97.41 |
1,110,257 | ||
B |
56.33 |
373,873 | |||
Eólica Livramento S.A. |
Eletrosul (78%) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
4.73 |
20,997 | |||
Santa Vitória do Palmar S.A. * |
Holding (78%) (4) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
48.13 |
209,077 | |||
Eólica –Chuí Holding S.A. * |
Holding (78%) (4) |
Eletrobras System |
A |
- |
- |
B |
- |
- | |||
Others |
A |
- |
- | ||
B |
26.30 |
114,721 | |||
Hermenegildo I S.A. ** |
Holding (99,99%) (4) |
Eletrobras System |
A |
|
|
B |
9,356,265.64 |
43,169 | |||
Others |
A |
||||
B |
1,879,074.02 |
8,817 | |||
Hermenegildo II S.A. ** |
Holding (99,99%) (4) |
Eletrobras System |
A |
|
|
B |
8,426,817.74 |
38,619 | |||
Others |
A |
||||
B |
2,909,854.68 |
13,836 | |||
Hermenegildo III S.A. ** |
Holding (99,99%) (4) |
Eletrobras System |
A |
- |
- |
B |
7,171,887.77 |
32,851 | |||
Others |
A |
- |
- | ||
B |
2,268,342.67 |
10,755 | |||
Chuí IX S.A. ** |
Holding (99,99%) (4) |
Eletrobras System |
A |
- |
- |
B |
8,426,817.74 |
38,619 | |||
Others |
A |
- |
- | ||
B |
616,430.16 |
2,903 | |||
(1) The plant is out of operation since 07.04.2014. The Data Collection System - SCD has been disabled. About SPC AMAPARI we reiterate that there was no change from last quarter. Source: ENGO/Eletronorte. | |||||
(2) The SPE informs that there is no energy purchased for resale. There is no need to replace non-produced energy. If below 90% of the energy sold at the end of the 1-year cycle, there is a penalty. | |||||
(3) The SPE did not inform "Eletrobras System" and "Others" amounts. The Commercialization Chamber of Electric Energy (CCEE) requested this information and is still waiting for feedback. | |||||
(4) On December 29, 2017, Eletrosul concluded the process of transferring the equity interest held in 6 (six) Special Purpose Companies to its parent company, Centrais Elétricas Brasileiras S / A - Eletrobras. The mentioned operation represents one of the stages PNDG (Business and Management Master Plan) 2018-2022. The transfer of assets to Eletrobras aims to promote the settlement of debts of this company with Eletrobras and decrease its financial leverage. | |||||
* There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A. | |||||
* On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. |
VII.1.1.3 Average Rate – R$/MWh |
||
SPE |
Eletrobras Companies (%) |
1Q18 |
NESA |
Chesf (15%) |
125.95 |
EAPSA - Energia Águas Da Pedra S.A. |
Eletronorte (24,5%) |
210.20 |
Amapari Energia S.A. |
Eletronorte (49%) |
0.00 |
Brasventos Miassaba 3 Geradora de Energia S.A |
Eletronorte (24,5%) |
243.52 |
Brasventos Eolo Geradora de Energia S.A. |
Eletronorte (24,5%) |
244.64 |
Rei dos Ventos 3 Geradora de Energia S.A. |
Eletronorte (24,5%) |
245.12 |
ESBR Participações S.A. |
Chesf (20%) |
145.43 |
Norte Energia S.A. |
Chesf (15%) |
125.95 |
Pedra Branca S.A. |
Chesf (49%) |
208.81 |
São Pedro do Lago S.A. |
Chesf (49%) |
208.81 |
Sete Gameleiras S.A. |
Chesf (49%) |
208.81 |
Baraúnas I Energética S.A. |
Chesf (49%) |
150.83 |
Mussambê Energética S.A. |
Chesf (49%) |
150.83 |
Morro Branco I Energética S.A. |
Chesf (49%) |
150.83 |
Banda de Couro Energética S.A. |
Chesf (1,7%) |
161.17 |
Baraúnas II Energética S.A. |
Chesf (1,5%) |
162.15 |
V. de Santa Joana IX Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
V. de Santa Joana X Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
V. de Santa Joana XI Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
V. de Santa Joana XII Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
V. de Santa Joana XIII Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
V. de Santa Joana XV Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
V. de Santa Joana XVI Energia Renováveis S.A. |
Chesf (49%) |
143.22 |
V. de Santa Joana I Energia Renováveis S.A. |
Chesf (49%) |
172.38 |
V. de Santa Joana III Energia Renováveis S.A. |
Chesf (49%) |
171.89 |
V. de Santa Joana IV Energia Renováveis S.A. |
Chesf (49%) |
172.14 |
V. de Santa Joana V Energia Renováveis S.A. |
Chesf (49%) |
172.10 |
V. de Santa Joana VII Energia Renováveis S.A. |
Chesf (49%) |
172.13 |
V. de Santo Augusto IV Energia Renováveis S.A. |
Chesf (49%) |
170.34 |
WPP. Caiçara I S.A. |
Chesf (49%) |
160.49 |
WPP Caiçara II S.A. |
Chesf (49%) |
160.44 |
WPP Junco I S.A. |
Chesf (49%) |
161.63 |
WPP Junco II S.A |
Chesf (49%) |
160.80 |
WPP Serra das Vacas I S.A. |
Chesf (49%) |
229.54 |
WPP Serra das Vacas II S.A. |
Chesf (49%) |
229.54 |
WPP Serra das Vacas III S.A. |
Chesf (49%) |
229.54 |
WPP Serra das Vacas IV S.A. |
Chesf (49%) |
229.54 |
Enerpeixe S.A. |
Furnas (40%) |
173.11 |
Baguari Geração de Energia S.A. |
Furnas (15%) |
213.42 |
Retiro Baixo Energética S.A. |
Furnas (49%) |
220.21 |
Foz de Chapecó Energia S.A. |
Furnas (40%) |
227.78 |
Serra do Facão Energia S.A. |
Furnas (49,5%) |
236.99 |
Madeira Energia S.A. |
Furnas (39%) |
171.27 |
Teles Pires Participações S.A. |
Furnas (49,9%) |
106.96 |
WPP Livramento S.A. |
Eletrosul (78%) |
225.38 |
Santa Vitória do Palmar S.A. |
Holding (78,0%) |
230.19 |
WPP – Chuí Holding S.A. |
Holding (79,0%) |
229.25 |
Hermenegildo I S.A. |
Holding (99,99%) |
216.12 |
Hermenegildo II S.A. |
Holding (99,99%) |
216.12 |
Hermenegildo III S.A. |
Holding (99,99%) |
216.49 |
Chuí IX S.A. |
Holding (99,99%) |
217.79 |
VII.1.2 Transmission |
||||||||
VII.1.2.1 Operational Asset |
||||||||
VII.1.2.1.1 Transmission Lines |
||||||||
SPE |
From - To |
Eletrobras Companies (%) |
Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR on 03.31.18 (R$ Million) |
Readjustment Index |
AETE - Amazônia Eletronorte Transmissora de Energia S.A. |
Coxipó-Cuiabá-Rondonópolis (MT), SS Sectioning Cuiabá |
Eletronorte (49%) |
193 |
230 |
Aug-05 |
Feb-34 |
44.08 |
1.57% |
BRASNORTE Transmissora de Energia S.A. |
Jauru - Juba – C2 (MT) and Maggi - Nova Mutum (MT), SS Juba and SS Maggi - 230/138 kV |
Eletronorte (49,71%) |
402 |
230 |
Sep-09 |
Mar-38 |
19.26 |
3.60% |
Transmissora Matogrossense de Energia S.A. – TME |
TL Jauru / Cuiabá, em 230 kV, Mato Grosso |
Eletronorte (49%) |
348 |
500 |
Nov-11 |
Nov-39 |
4.61 |
30.47% |
Manaus Transmissora de Energia S.A. |
Oriximiná - Silves - Lechuga (AM), SS Silves (ex-Itacoatiara) and SS Lechuga (ex-Cariri) |
Eletronorte (30%) |
559 |
500 |
Mar-13 |
Oct-38 |
99.87 |
3.60% |
Norte Brasil Transmissora de Energia S.A. |
Collecting Porto Velho (RO) - Araraquara (SPE) |
Eletronorte (49%) |
2411.9 |
600 |
Nov-14 |
Feb-39 |
288.83 |
3.60% |
Belo Monte Transmissora de Energia S/A - BMTE |
SS Converter Xingu - SS Converter Estreito |
Eletronorte (24,5) |
2092 |
800 |
Dec-17 |
Jun-44 |
281.51 |
IPCA |
Sistema de Transmissão do Nordeste S.A. |
Teresina II/PI-Sobral III/CE; |
Chesf (49%) |
546 |
500 |
Jan-06 |
Feb-34 |
15.01 |
1.02% |
INTESA - Integração Transmissora de Energia S.A. |
Colinas-Miracema-Gurupi-Peixe Nova-Serra da Mesa 2 (TO / GO) |
Eletronorte (12%) |
695 |
500 |
May-08 |
Apr-36 |
130.90 |
1.04% |
Manaus Transmissora de Energia S.A. |
TL Oriximiná - Silves - Lechuga (AM) |
Chesf (19,5) |
559 |
500 |
Mar-13 |
Oct-38 |
99.87 |
1.04% |
Interligação Elétrica do Madeira S.A. |
TL Collector Porto Velho/ Araraquara II, CS |
Chesf (24,5%) |
2,375 |
600 |
Aug-13 |
Feb-39 |
292.07 |
IPCA |
Interligação Elétrica Garanhuns S.A. |
L.Gonzaga/Garanhuns II; |
Chesf (49%) |
224 |
500 |
Nov/15 |
Dec-41 |
87.33 |
-1.10% |
Extremoz Transmissora do Nordeste –ETN S.A. |
TL Ceará Mirim/João Câmara II |
Chesf (100%) |
64 |
500 |
Oct/14 |
Oct-41 |
0.01 |
-1.13% |
Baguari Energia S.A. |
HPP Baguari - SE Baguari |
Furnas (15%) |
0.8 |
230 |
Feb-10 |
Aug-41 |
(1) |
- |
Brasventos |
TL Miassaba 3 - Açú 2 |
Furnas (24,5) |
73 |
230 |
Feb-14 |
- |
(1) |
|
Brasventos |
TL Rei dos Ventos - Miassaba 3 |
Furnas (24,5) |
42 |
230 |
Feb-14 |
- |
(1) |
|
Centroeste de Minas |
Furnas – Pimenta II |
Furnas (49%) |
62.7 |
345 |
Mar-10 |
Mar-35 |
4.35 |
IPCA |
Enerpeixe S.A. |
Peixe Angical – Peixe 2 |
Furnas (40%) |
17 |
500 |
Apr-06 |
Nov-36 |
(1) |
- |
Goiás Transmissão S.A. |
Rio Verde Norte – Trindade |
Furnas (49%) |
187 |
500 |
Dec/2013 |
Jul-40 |
14.62 |
IPCA |
MGE Transmissão S.A. |
Mesquita - Viana 2 |
Furnas (49%) |
256 |
500 |
Jun-14 |
Jul-40 |
8.80 |
IPCA |
Retiro Baixo Energética S.A. |
HPP Retiro Baixo – SS Curvelo |
Furnas (49%) |
45 |
138 |
Oct-10 |
Aug-41 |
(1) |
IPCA |
Serra do Facão Energia S.A. |
HPP Serra do Facão – SS Celg de Catalão |
Furnas (49,5%) |
32 |
138 |
Oct-10 |
Nov-36 |
(1) |
IPCA |
Transenergia Renovável S.A. |
Barra dos Coqueiros – Quirinópolis |
Furnas (49%) |
51.47 |
230 |
Apr-11 |
Apr-39 |
13.22 |
IPCA |
Quirinópolis - UTE Quirinópolis |
33.95 |
138 |
May-11 |
Jun-25 | ||||
Quirinópolis - UTE Boavista |
16.5 |
138 |
May-11 |
Jun-25 | ||||
Chapadão – Jataí |
276.1 |
230 |
Dec-12 |
Apr-39 | ||||
Jataí – Mineiros |
61.4 |
138 |
Dec-12 |
Jun-25 | ||||
Jataí - UTE Jataí |
51.56 |
138 |
Dec-12 |
Jun-25 | ||||
Jataí - UTE Água Emendada |
32.57 |
138 |
Dec-12 |
Jun-25 | ||||
Mineiros - Morro Vermelho |
46.86 |
138 |
Dec-12 |
Jun-25 | ||||
Morro Vermelho - UTE Morro Vermelho |
30.2 |
138 |
Dec-12 |
Jun-25 | ||||
Palmeiras – Edéia |
58.57 |
230 |
May-13 |
Apr-39 | ||||
Edéia - UTE Tropical Bionenergia I |
49 |
138 |
May/13 |
Jun-25 | ||||
Companhia Transirapé de Transmissão (2) |
Irapé – Araçuaí |
Furnas (24,5%) |
65 |
230 |
May-07 |
Mar-35 |
9.61 |
IGPM |
Montes Claros – Irapé |
Furnas (24%) |
138 |
345 |
Dec-06 |
Feb-34 |
10.43 |
IGPM | |
Itutinga – Juiz de Fora |
Furnas (25%) |
140 |
345 |
Feb-07 |
Mar-35 |
6.11 |
IGPM | |
Transenergia Goiás S.A. |
Serra da Mesa – Niquelândia |
Furnas (99%) |
100 |
230 |
Sep/17 |
Sep/39 |
2.75 |
IPCA |
Paranaíba Transmissora de Energia S.A. |
Luziânia - Pirapora II |
Furnas (24,5%) |
368.1 |
500 |
May-16 |
May-43 |
34.27 |
IPCA |
Rio das Éguas - Luziânia |
346.2 |
500 |
Jul-16 |
May-43 | ||||
Barreiras II - Rio das Éguas |
239.1 |
500 |
Jan-17 |
May-43 | ||||
Lago Azul Transmissora S.A. |
Barro Alto - Itapaci |
Furnas (49,9%) |
69 |
230 |
Sep-16 |
May-44 |
1.11 |
IPCA |
Vale do São Bartolomeu Transmissora de Energia S.A. |
Samambaia - Brasília Sul |
Furnas (39%) |
14 |
345 |
May-16 |
Oct-43 |
2.39 |
IPCA |
Brasília Sul - Brasília Geral |
Furnas (39%) |
13.5 |
230 |
May-17 |
Oct-43 |
2.39 |
IPCA | |
Luziânia - Brasília Leste (C1) |
Furnas (39%) |
67 |
500 |
Feb-18 |
Oct-43 |
2.39 |
IPCA | |
Luziânia - Brasília Leste (C2) |
Furnas (39%) |
67 |
500 |
Feb-18 |
Oct-43 |
2.39 |
IPCA | |
Triângulo Mineiro Transmissora S.A. |
Marimbondo II - Assis |
Furnas (49%) |
296.5 |
500 |
Dec-16 |
Aug-43 |
8.86 |
IPCA |
Madeira Energia SA |
TL Usina a SE elevadora |
Furnas (39%) |
10 |
500 |
Apr-06 |
Nov-36 |
(1) |
- |
Belo Monte Transmissora de Energia S.A. |
Xingu – Estreito |
Furnas (24,5%) |
2092 |
800 |
Dec-17 |
Jun-44 |
127.34 |
- |
Empresa de Energia São Manoel S.A. |
TL SS São Manoel - SS Paranaíta |
Furnas (33,33%) |
40 |
500 |
Dec-17 |
Apr-49 |
(1) |
- |
Teles Pires Participações S.A. |
TL HPP Teles Pires-SS Coletora Norte |
Furnas (24,5) |
7.5 |
500 |
Jun-11 |
Jun-46 |
(1) |
- |
Etau** |
Campos Novos (SC) – Barra Grande (SC) – Lagoa Vermelha (RS) – Santa Marta (RS) |
Eletrosul (27,42%)* |
188 |
230 |
Jul-05 |
Dec-32 |
35.76 |
IGPM |
Uirapuru** |
Ivaiporã (PR) – Londrina (PR)) |
Eletrosul (75%)* |
120 |
525 |
Jul-06 |
Mar-35 |
31.08 |
IGPM |
Transmissora Sul Brasileira de Energia – TSBE |
Salto Santiago – Itá |
Eletrosul (80%)* |
187 |
525 |
Feb-14 |
May-42 |
16.83 |
IPCA |
Itá – Nova Santa Rita |
Eletrosul (80%)* |
307 |
525 |
Aug-14 |
27.75 |
IPCA | ||
Nova Santa Rita – Camaquã |
Eletrosul (80%)* |
126 |
230 |
Dec-14 |
6.04 |
IPCA | ||
Camaquã - Povo Novo - Quinta |
Eletrosul (80%)* |
168 |
230 |
Dec-14 |
6.97 |
IPCA | ||
Costa Oeste |
Cascavel Oeste – Umuarama, CS |
Eletrosul (49%)* |
151.5 |
230 |
Aug-14 |
Jan-42 |
8.27 |
IPCA |
Transmissora Sul Litorânea de Energia - TSLE |
Povo Novo – Marmeleiro, CS |
Eletrosul (51%)* |
152 |
525 |
Dec-14 |
Aug-42 |
17.39 |
IPCA |
Nova santa Rita – Povo Novo, CS |
268 |
525 |
Apr-15 |
30.05 | ||||
Marmeleiro – Santa Vitória do Palmar |
48 |
525 |
Dec-14 |
5.56 | ||||
Marumbi Transmissora de Energia S.A. |
Curitiba / Curitiba Leste (PR) |
Eletrosul (20%)* |
29.04 |
525 |
Jun-15 |
May-42 |
5.06 |
IPCA |
Fronteira Oeste Transmissora de Energia S.A. (Fote) |
Sectioning TL Alegrete 1 - Santa Maria 1 |
Eletrosul (51%)* |
1.95 |
138 |
May-16 |
Jan-44 |
*** |
IPCA |
TL Foz do Chapecó - Pinhalzinho 2 (C1) |
Eletrosul (51%)* |
36 |
230 |
Feb-18 |
Jan-44 |
2.16 |
| |
* According to Aneel Resolution nº 2,258 / 2017. |
||||||||
** The Asset will be transferred to Eletrobras, as approved at the 147th Extraordinary General Meeting (AGE) on April 19, 2017. |
||||||||
*** AAR included in SS Santa Maria 3. |
||||||||
(1) There is no AAR because the equipments are exclusive to the generation plant. |
||||||||
(2) Entreprise will be transferred to Eletrobras after approval by the responsible sectoral entities and the financing agents. |
VII.1.2.1.2 Substations |
|||||||
SPE |
Substation |
Eletrobras Companies (%) |
Transformation Capacity - MVA |
Beginning of Operation |
End of Concession |
AAR on 03.31.18 (R$ million) |
Readjustment Index |
AETE - Amazônia Eletronorte Transmissora de Energia S.A. |
SS Seccionadora Cuiabá |
Eletronorte (49%) |
n/a |
Aug-05 |
Feb-34 |
3.36 |
1.57% |
BRASNORTE Transmissora de Energia S.A. |
SS Juba |
Eletronorte (49,71%) |
300 |
Sep-09 |
Mar-38 |
6.54 |
3.60% |
Manaus Transmissora de Energia S.A. |
SS Silves (ex-Itacoatiara) |
Eletronorte (30%) |
150 |
Mar-13 |
Oct-38 |
72.96 |
3.60% |
INTESA - Integração Transmissora de Energia S.A. |
SS Peixe 2 |
Eletronorte (12%) |
- |
May-08 |
Apr-36 |
130.93 |
1.04% |
Transmissora Matogrossense de Energia S.A. – TME |
SS Jauru 500/230 kV |
Eletronorte (49%) |
750 |
Nov-11 |
Nov-39 |
4.62 |
30.47% |
Belo Monte Transmissora de Energia S/A - BMTE |
SS Conversora Xingu |
Eletronorte (24,5%) |
4000 |
Dec-17 |
Jun-44 |
281.51 |
IPCA |
Interligação Elétrica do Madeira S.A. |
Rectifier Station CA/CC from 500 kV to +/- 600 kV; |
Chesf (24,5%) |
3832 |
May-14 |
Feb-39 |
252.42 |
3.60% |
TDG – Transmissora Delmiro Gouveia S.A. |
SS – Pecém II, of 500/230 kV; |
Chesf (49%) |
3600 |
Oct-13 |
Jul-40 |
29.45 |
1.06% |
Interligação Elétrica Garanhuns S.A. |
SS – Garanhuns, 500/230 kV |
Chesf (49%) |
600 |
nov/15 |
Dec-41 |
* |
-1.10% |
Extremoz Transmissora do Nordeste - ETN S.A. |
SS – João Câmara II, 500/138 kV |
Chesf (100%) |
1.800 |
out/14 |
Oct-41 |
0.05 |
-1.11% |
Luziânia Niquelândia Transmissora S.A. |
SS Luziânia |
Furnas (49%) |
450 |
Jun-14 |
May-42 |
4.03 |
IPCA |
SS Niquelândia |
Furnas (49%) |
30 |
Aug-15 |
May-42 |
4.03 |
IPCA | |
Caldas Novas Transmissão S.A. (1) |
Ampliação da SE Corfumbá |
Furnas (49%) |
150 |
Jul-13 |
Jun-41 |
1.45 |
IPCA |
Baguari Energia S.A. |
SS da Usina de Baguari |
Furnas (15%) |
155.6 |
Aug-06 |
Aug-41 |
(2) |
- |
Enerpeixe S.A. |
SS da Usina de Peixe Angical |
Furnas (40%) |
525 |
Nov-01 |
Nov-36 |
(2) |
- |
Teles Pires Participações S.A. |
SS UHE Teles Pires (6) |
Furnas (24,5%) |
- |
Jun-11 |
Jun-46 |
(2) |
- |
Goiás Transmissão S.A. |
SS Trindade |
Furnas (49%) |
1200 |
Nov-13 |
Jul-40 |
(2) |
- |
Madeira Energia S.A. |
SS da Usina de Santo Antônio |
Furnas (39%) |
3630 |
Aug-07 |
Jun-43 |
(2) |
|
MGE Transmissão S.A. |
Viana 2 |
Furnas (49%) |
900 |
Aug-14 |
Jul-40 |
(2) |
- |
Retiro Baixo Energética S.A. |
SS da Usina de Retiro Baixo |
Furnas (49%) |
100 |
Aug-06 |
Aug-41 |
(2) |
|
Serra do Facão Energia S.A. |
SS da Usina de Serra do Facão |
Furnas (49,5%) |
236.4 |
Nov-01 |
Nov-36 |
(2) |
|
Transenergia Renovável S.A |
Edéia |
Furnas (49%) |
150 |
Feb-12 |
Jun-25 |
(3) |
- |
Jataí |
Furnas (49%) |
450 |
Dec-12 |
Jun-25 |
(3) |
- | |
Mineiros |
Furnas (49%) |
0 |
Dec-12 |
Jun-25 |
(3) |
- | |
Morro Vermelho |
Furnas (49%) |
0 |
Dec-12 |
Jun-25 |
(3) |
- | |
Quirinópolis |
Furnas (49%) |
225 |
Apr-11 |
Jun-25 |
(3) |
- | |
Transenergia São Paulo S.A |
Itatiba |
Furnas (49%) |
1200 |
Aug-12 |
Nov-39 |
5.35 |
|
Interligação Elétrica do Madeira S.A. |
Estação Retificadora CA/CC de 500 kV para +/- 600 kV |
Furnas (24,5%) |
3832 |
May-14 |
Feb-39 |
135.76 |
IPCA |
Estação Inversora CC/CA de +/- 600 kV para 500 kV |
|
3608 |
May-14 |
Feb-39 |
|
| |
Companhia Transirapé de Transmissão (9) |
SS Irapé |
Furnas (24,5%) |
525 |
Dec-06 |
Feb-34 |
(3) |
|
SS Araçuaí 2 |
Furnas (24,5%) |
525 |
May-07 |
May-35 |
(3) |
- | |
Triângulo Mineiro Transmissora S.A. |
SS Marimbondo II (4) |
Furnas (49%) |
|
Dec-16 |
Aug-43 |
(3) |
- |
SS Assis (5) |
|
|
Dec-16 |
Aug-43 |
(3) |
- | |
Vale do São Bartolomeu Transmissora de Energia S.A. |
SS Brasília Leste 500/138 kV |
Furnas (39%) |
1260 |
Feb-18 |
Oct-43 |
- |
|
Empresa de Energia São Manoel S.A. |
SS da Usina São Manoel |
Furnas (33,33%) |
- |
Dec-17 |
Apr-49 |
(2) |
- |
Etau (7) |
Lagoa Vermelha 2 230/138KV; |
Eletrosul (27,42%) |
150 |
abr/05 |
Dec-32 |
10,28** |
IGPM |
Transmissora Sul Brasileira de Energia – TSBE |
Expansion SS 525 KV Salto Santiago; |
Eletrosul (80%) |
- |
fev/14 |
May-42 |
3,96** |
IPCA |
Costa Oeste (8) |
Umuarama 230/138 kV |
Eletrosul (49%) |
300 |
Jul-14 |
Jan-42 |
3,38** |
IPCA |
Transmissora Sul Litorânea de Energia - TSLE |
Povo Novo 525/230 kV; |
Eletrosul (51%) |
672 |
dez/14 |
Aug-42 |
61,18** |
IPCA |
Marumbi Transmissora de Energia S.A. |
Curitiba Leste - 525/230 KV |
Eletrosul (20%) |
672 |
Jun-15 |
May-42 |
13,06** |
IPCA |
Fronteira Oeste Transmissora de Energia S.A. (Fote) |
Substation Pinhalzinho 2 |
Eletrosul (51%) |
450 |
fev/18 |
Jan-44 |
9,31** |
IPCA |
(1) This venture is an expansion of SS Corumbá. |
|
|
|
|
|
|
|
(2) There is no AAR because the equipments are exclusive to the generation plant. | |||||||
(3) AAR is included in the TL |
|||||||
(4) 4 single phase reactors of 45,3 MVAr each. |
|||||||
(5) 7 single phase reactors of 45,3 MVAr each. |
|||||||
(6) SS with no transformation capacity (Transmission line switching only) |
|||||||
(7) Line entries and inscriptions associated with Campos Novos - Santa Marta TL located at the substations. The asset will be transferred to Eletrobras, as approved on April 19, 2017, at the 147th Extraordinary General Meeting (AGE). | |||||||
(8) Commercial operation by sharing with Copel (TL Caiuá). |
|||||||
(9) Entreprise will be transferred to Eletrobras after approval by the responsible sectoral entities and the financing agents. Auction expected to be held on June 7, 2018. |
|||||||
(*) The amount of the active AAR of the Substations is informed together with that of the Transmission Line. |
|||||||
(**) According to Aneel Resolution nº 2,258 / 2017 |
VII.2 Financing and Loans – R$ million |
||||||||||||||||||
SPE |
Eletrobras Companies (%) |
BNDES - Brazilian Development Bank (a) |
Other Creditors (b) |
Total (a+b) | ||||||||||||||
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
After 2024 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
After 2024 | |||
Belo Monte Transmissora de Energia S.A |
Eletronorte (24,5%) |
82.34 |
246.72 |
247.05 |
246.71 |
246.70 |
246.70 |
247.03 |
- |
63.04 |
168.33 |
179.95 |
191.79 |
202.54 |
215.15 |
225.58 |
- |
2,809.63 |
Furnas (24,5%) | ||||||||||||||||||
Energética Águas da Pedra S.A. |
Eletronorte (24,5%) |
34.38 |
34.38 |
34.38 |
34.38 |
34.38 |
34.38 |
34.38 |
106.01 |
- |
- |
- |
- |
- |
- |
|
- |
346.67 |
Chesf (24,5%) |
| |||||||||||||||||
Norte Brasil Transmissora de Energia S.A. (1) |
Eletronorte (49%) |
75.51 |
75.21 |
76.94 |
79.10 |
81.89 |
85.60 |
|
|
145.17 |
144.33 |
143.50 |
142.66 |
141.83 |
140.99 |
|
|
1,332.73 |
Manaus Transmissora de Energia S.A. |
Eletronorte (30%) |
30.14 |
33.44 |
37.00 |
37.00 |
37.00 |
37.00 |
37.00 |
214.89 |
25.83 |
32.75 |
32.19 |
32.19 |
32.19 |
32.19 |
32.19 |
63.27 |
746.26 |
Chesf (19,5%) | ||||||||||||||||||
Transmissora Matogrossense de Energia S.A. |
Eletronorte (49%) |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
-.00 |
0.25 |
Brasventos Eolo Geradora de Energia S.A. |
Eletronorte (24,5%) |
22.73 |
20.67 |
18.57 |
16.47 |
14.36 |
12.26 |
10.16 |
50.41 |
- |
- |
- |
- |
- |
- |
- |
165.63 | |
Furnas (24,5%) |
||||||||||||||||||
Brasventos Miassaba 3 Geradora de Energia S.A. |
Eletronorte (24,5%) |
22.82 |
20.75 |
18.64 |
16.53 |
14.42 |
12.31 |
10.20 |
19.70 |
- |
- |
- |
- |
- |
- |
- |
- |
135.37 |
Furnas (24,5%) | ||||||||||||||||||
Rei dos Ventos 3 Geradora de Energia S.A. |
Eletronorte (24,5%) |
24.00 |
21.78 |
19.57 |
17.35 |
15.14 |
12.92 |
10.70 |
20.68 |
- |
- |
- |
- |
- |
- |
- |
142.14 | |
Furnas (24,5%) |
||||||||||||||||||
Norte Energia S.A.(*) |
Eletronorte (19,98%) |
1,001.86 |
1,288.87 |
1,491.63 |
1,500.07 |
1,508.59 |
1,517.23 |
1,525.90 |
6,251.29 |
704.00 |
978.61 |
1,154.26 |
1,162.61 |
1,171.03 |
1,179.58 |
1,188.16 |
3,806.51 |
27,430.19 |
Chesf (15%) | ||||||||||||||||||
Eletrobras Holding (15%) | ||||||||||||||||||
Companhia Energética Sinop S.A. |
Eletronorte (24,5%) |
23.29 |
46.24 |
46.24 |
46.24 |
46.24 |
46.24 |
46.24 |
628.79 |
- |
- |
- |
- |
- |
- |
- |
- |
929.52 |
Chesf (24,5%) | ||||||||||||||||||
Integração Transmissora de Energia S.A |
Eletronorte (12%) |
23.35 |
31.54 |
26.90 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
- |
81.79 |
Chesf (12%) |
| |||||||||||||||||
Sistema de Transmissão Nordeste S.A. |
Chesf (49%) |
- |
- |
- |
- |
- |
- |
- |
- |
21.69 |
17.04 |
23.71 |
18.25 |
13.49 |
14.37 |
6.97 |
-.00 |
115.54 |
Interligação Elétrica do Madeira S.A. |
Chesf (24,5%) |
118.10 |
118.10 |
118.10 |
118.10 |
109.40 |
96.90 |
96.90 |
437.80 |
39.90 |
55.60 |
67.70 |
71.70 |
75.70 |
75.60 |
79.70 |
198.40 |
1,877.70 |
Furnas (24,5%) | ||||||||||||||||||
Interligação Elétrica Garanhuns S.A. |
Chesf (49%) |
25.32 |
32.70 |
32.70 |
32.70 |
32.70 |
27.93 |
18.41 |
73.64 |
- |
- |
- |
- |
- |
- |
- |
- |
276.10 |
Transmissora Delmiro Gouveia S.A. |
Chesf (49%) |
- |
- |
- |
- |
- |
- |
- |
- |
3.00 |
4.00 |
5.00 |
6.00 |
7.00 |
8.00 |
10.00 |
118.00 |
161.00 |
ESBR Participações S.A. |
Chesf (20%) |
252.54 |
343.56 |
343.56 |
343.56 |
343.56 |
343.56 |
343.56 |
3,203.23 |
256.96 |
342.62 |
342.62 |
342.62 |
342.62 |
342.62 |
342.62 |
3,258.83 |
11,088.65 |
Eletrosul (20%) | ||||||||||||||||||
São Pedro do Lago S.A. |
Chesf (49%) |
4.04 |
4.91 |
4.91 |
4.91 |
4.91 |
4.91 |
4.91 |
28.61 |
- |
- |
- |
- |
- |
- |
- |
- |
62.11 |
Pedra Branca S.A. |
Chesf (49%) |
3.89 |
4.73 |
4.73 |
4.73 |
4.73 |
4.73 |
4.73 |
27.51 |
- |
- |
- |
- |
- |
- |
- |
- |
59.78 |
Sete Gameleiras S.A. |
Chesf (49%) |
3.90 |
4.74 |
4.74 |
4.74 |
4.74 |
4.74 |
4.74 |
27.61 |
- |
- |
- |
- |
- |
- |
- |
- |
59.95 |
Baraúnas I Energética S.A. |
Chesf (49%) |
3.90 |
4.76 |
4.76 |
4.76 |
4.76 |
4.76 |
4.76 |
37.32 |
- |
- |
- |
- |
- |
- |
- |
- |
69.78 |
Morro Branco I Energética S.A. |
Chesf (49%) |
4.08 |
4.98 |
4.98 |
4.98 |
4.98 |
4.98 |
4.98 |
39.03 |
- |
- |
- |
- |
- |
- |
- |
- |
72.99 |
Mussambê Energética S.A. |
Chesf (49%) |
3.56 |
4.35 |
4.35 |
4.35 |
4.35 |
4.35 |
4.35 |
34.06 |
- |
- |
- |
- |
- |
- |
- |
- |
63.72 |
Chapada do Piauí I Holding (2) |
Chesf (49%) |
24.04 |
23.40 |
25.52 |
27.80 |
30.24 |
32.83 |
35.69 |
365.21 |
- |
- |
0.36 |
0.22 |
0.07 |
5.04 |
7.21 |
71.16 |
648.79 |
Chapada do Piauí II Holding (3) |
Chesf (49%) |
38.38 |
37.24 |
37.64 |
38.03 |
38.41 |
38.78 |
39.15 |
265.04 |
- |
- |
- |
- |
- |
- |
- |
- |
532.66 |
Eólica Serra das Vacas I S.A. |
Chesf (49%) |
69.98 |
67.04 |
63.84 |
60.38 |
56.63 |
52.56 |
48.15 |
177.79 |
- |
- |
- |
- |
- |
- |
- |
- |
596.37 |
Eólica Serra das Vacas II S.A. |
Chesf (49%) |
63.32 |
60.66 |
57.77 |
54.64 |
51.24 |
47.56 |
43.57 |
160.87 |
- |
- |
- |
- |
- |
- |
- |
- |
539.62 |
Eólica Serra das Vacas III S.A. |
Chesf (49%) |
63.32 |
60.66 |
57.77 |
54.64 |
51.24 |
47.56 |
43.57 |
160.87 |
- |
- |
- |
- |
- |
- |
- |
- |
539.62 |
Eólica Serra das Vacas IV S.A. |
Chesf (49%) |
63.32 |
60.66 |
57.77 |
54.64 |
51.24 |
47.56 |
43.57 |
160.87 |
- |
- |
- |
- |
- |
- |
- |
- |
539.62 |
Vamcruz I |
Chesf (49%) |
38.85 |
35.85 |
34.56 |
33.17 |
31.84 |
30.50 |
29.19 |
177.63 |
- |
- |
- |
- |
- |
- |
- |
- |
411.58 |
Baraúnas II Energética S.A. |
Chesf (1,6%) |
3.90 |
4.76 |
4.76 |
4.76 |
4.76 |
4.76 |
4.76 |
37.32 |
-.00 |
0.77 |
0.77 |
0.77 |
0.77 |
0.77 |
0.77 |
4.97 |
79.37 |
Banda de Couro Energética S.A |
Chesf (1,8%) |
3.52 |
4.31 |
4.31 |
4.31 |
4.31 |
4.31 |
4.31 |
36.60 |
-.00 |
1.29 |
1.29 |
1.29 |
1.29 |
1.29 |
1.29 |
8.36 |
82.08 |
Extremoz Transmissora do Nordeste –ETN S.A. |
Chesf (100%) |
- |
- |
- |
- |
- |
- |
- |
- |
3.51 |
8.16 |
8.54 |
9.91 |
13.47 |
18.41 |
20.38 |
75.90 |
158.28 |
Foz do Chapecó |
Furnas (40%) |
239.89 |
227.77 |
216.75 |
205.44 |
194.12 |
182.80 |
171.67 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1,438.44 |
Enerpeixe |
Furnas (40%) |
- |
- |
- |
- |
- |
- |
- |
- |
226.71 |
212.10 |
128.70 |
120.61 |
112.82 |
-.00 |
-.00 |
-.00 |
800.94 |
Santo Antônio |
Furnas (39%) |
524.03 |
692.53 |
669.08 |
642.18 |
616.25 |
590.33 |
565.10 |
- |
733.72 |
1,031.99 |
1,102.00 |
1,154.52 |
1,285.44 |
1,420.03 |
1,373.37 |
- |
12,400.56 |
Teles Pires |
Furnas (24,5%) |
313.12 |
347.80 |
339.73 |
330.88 |
321.83 |
312.57 |
303.89 |
- |
102.29 |
99.69 |
101.13 |
101.54 |
100.07 |
96.62 |
93.23 |
- |
2,964.40 |
Eletrosul (24,72%) | ||||||||||||||||||
Centro Oeste de Minas |
Furnas (49%) |
2.92 |
3.00 |
3.06 |
3.05 |
3.00 |
0.99 |
-.00 |
- |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
16.01 |
Serra do Facão |
Furnas (49,5%) |
70.26 |
66.01 |
63.57 |
59.96 |
56.36 |
52.76 |
49.22 |
- |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
418.15 |
Retiro Baixo |
Furnas (49%) |
22.64 |
22.22 |
21.76 |
21.45 |
20.47 |
19.78 |
19.28 |
- |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
147.61 |
Goiás Transmissão |
Furnas (49%) |
18.17 |
17.30 |
16.49 |
15.64 |
14.81 |
13.99 |
13.17 |
- |
9.90 |
13.58 |
13.12 |
12.61 |
10.84 |
10.46 |
10.10 |
- |
190.16 |
MGE Transmissão |
Furnas (49%) |
15.11 |
14.33 |
13.64 |
12.93 |
12.23 |
11.53 |
10.83 |
- |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
90.59 |
Transenergia São Paulo |
Furnas (49%) |
7.56 |
7.26 |
6.96 |
6.64 |
6.32 |
6.00 |
5.68 |
- |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
46.42 |
Transenergia Renovável |
Furnas (49%) |
20.34 |
19.50 |
18.24 |
16.85 |
15.90 |
14.95 |
14.01 |
- |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
119.79 |
Triângulo Mineiro Transmissão S.A. |
Furnas (49%) |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
- |
-.00 |
27.17 |
27.17 |
27.17 |
27.17 |
27.17 |
27.17 |
-.00 |
- |
163.03 |
Vale de São Bartolomeu Transmissão S.A. |
Furnas (39%) |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
- |
-.00 |
24.19 |
24.19 |
24.19 |
24.19 |
24.19 |
24.19 |
-.00 |
- |
145.15 |
Mata de Santa Genebra S.A. |
Furnas (49,9%) |
- |
68.58 |
137.91 |
138.73 |
139.73 |
140.73 |
141.87 |
-.00 |
- |
- |
- |
- |
- |
- |
- |
- |
767.55 |
Companhia Transirapé de Transmissão S.A. |
Furnas (24,5%) |
0.72 |
0.90 |
0.84 |
0.77 |
0.72 |
0.65 |
0.59 |
-.00 |
5.69 |
10.16 |
16.30 |
14.49 |
10.85 |
3.10 |
0.53 |
- |
66.30 |
Companhia Transleste de Transmissão S.A. |
Furnas (24,5%) |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
16.48 |
19.83 |
21.81 |
20.13 |
15.05 |
3.66 |
3.36 |
- |
100.32 |
Companhia Transudeste de Transmissão S.A. |
Furnas (25%) |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
6.46 |
15.41 |
14.45 |
13.37 |
9.45 |
-.00 |
- |
- |
59.15 |
São Manoel |
Furnas (33,33%) |
4.07 |
71.09 |
70.30 |
70.41 |
70.75 |
70.75 |
70.75 |
- |
345.68 |
- |
- |
- |
- |
- |
- |
- |
773.79 |
Paranaíba Transmissora de Energia S.A. |
Furnas (24,5%) |
73.07 |
74.11 |
74.60 |
75.11 |
75.63 |
76.18 |
76.74 |
-.00 |
12.60 |
12.84 |
15.64 |
15.01 |
15.79 |
21.03 |
26.29 |
- |
644.63 |
Caldas Novas Transmissão S.A. |
Furnas (49%) |
2.11 |
2.02 |
1.93 |
1.85 |
1.76 |
1.54 |
1.07 |
- |
- |
- |
- |
-.00 |
-.00 |
-.00 |
|
-.00 |
12.28 |
Luziânia Transmissora de Energia S.A. |
Furnas (49%) |
- |
- |
- |
- |
- |
- |
- |
- |
5.49 |
5.49 |
5.49 |
5.49 |
5.49 |
5.49 |
5.49 |
- |
38.40 |
Itaguaçu da Bahia Energias Renováveis S.A. |
Furnas (49%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Uirapuru Transmissora de Energia S.A. |
Eletrosul (75%) |
- |
- |
- |
- |
- |
- |
- |
- |
5.01 |
1.47 |
- |
- |
- |
- |
- |
- |
6.48 |
Transmissora Sul Litorânea de Energia S.A. |
Eletrosul (51%) |
29.34 |
39.12 |
39.12 |
39.12 |
39.12 |
39.12 |
39.12 |
167.46 |
7.05 |
9.40 |
9.40 |
9.40 |
9.40 |
9.40 |
9.40 |
69.42 |
564.42 |
Transmissora Sul Brasileira de Energia S.A. |
Eletrosul (80%) |
16.93 |
20.62 |
20.62 |
20.62 |
20.62 |
20.62 |
20.62 |
62.84 |
0.34 |
1.98 |
4.69 |
6.63 |
8.28 |
8.84 |
9.94 |
68.93 |
313.12 |
Santa Vitória do Palmar Holding S.A. (4) |
Holding (78%) |
14.59 |
19.19 |
20.92 |
22.80 |
24.85 |
27.09 |
29.52 |
249.48 |
6.78 |
9.74 |
10.60 |
11.53 |
12.55 |
13.65 |
14.84 |
125.44 |
613.57 |
Marumbi Transmissora de Energia S.A. |
Eletrosul (20%) |
3.62 |
4.82 |
4.82 |
4.81 |
4.78 |
4.78 |
3.30 |
11.77 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
42.72 |
Livramento Holding S.A. |
Eletrosul (59%) |
2.55 |
3.43 |
3.46 |
3.50 |
3.53 |
3.56 |
3.60 |
17.69 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
41.31 |
Chuí Holding S.A. (4) |
Holding (78%) |
18.59 |
24.99 |
24.99 |
24.99 |
24.99 |
24.99 |
24.99 |
171.99 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
340.50 |
Costa Oeste Transmissora de Energia S.A. |
Eletrosul (49%) |
2.16 |
2.87 |
2.90 |
2.89 |
2.71 |
2.30 |
2.30 |
9.05 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
-.00 |
|
-.00 |
27.18 |
Fronteira Oeste Transmissora de Energia |
Eletrosul (51%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-.00 |
Chuí IX (5) |
Holding (99,99%) |
4.94 |
4.74 |
4.53 |
4.33 |
4.13 |
3.92 |
3.72 |
21.37 |
2.17 |
2.08 |
1.99 |
1.90 |
1.81 |
1.72 |
1.63 |
9.36 |
74.32 |
Hermenegildo I (5) |
Holding (99,99%) |
17.16 |
16.45 |
15.74 |
15.03 |
14.32 |
13.61 |
12.90 |
74.19 |
7.52 |
7.21 |
6.90 |
6.59 |
6.28 |
5.97 |
5.65 |
32.51 |
258.01 |
Hermenegildo II (5) |
Holding (99,99%) |
17.16 |
16.45 |
15.74 |
15.03 |
14.32 |
13.62 |
12.91 |
74.20 |
7.52 |
7.21 |
6.90 |
6.59 |
6.28 |
5.97 |
5.66 |
32.52 |
258.07 |
Hermenegildo III (5) |
Holding (99,99%) |
14.62 |
14.02 |
13.41 |
12.81 |
12.20 |
11.60 |
11.00 |
63.22 |
6.41 |
6.14 |
5.88 |
5.61 |
5.35 |
5.08 |
4.82 |
27.71 |
219.86 |
Empresa de Transmissão do Alto Uruguai S.A. |
Eletrosul (51%) |
16.93 |
20.62 |
20.62 |
20.62 |
20.62 |
20.62 |
20.62 |
62.84 |
0.34 |
1.98 |
4.69 |
6.63 |
8.28 |
8.84 |
9.94 |
68.93 |
313.12 |
Paraíso Transmissora de Energia S.A. |
Eletrosul (24,5%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(1) Balance to be paid after 2017: R$ 6.00 million. |
||||||||||||||||||
(2) The participation of SPEs V. Santa Joana IX, X, XI, XII, XIII, XIV and XV Renewable Energy SA were merged into the Chapada company Piaui I Holding S.A. |
||||||||||||||||||
(3) The participation of SPEs V. Santa Joana I, III, IV, V, VII, Santo Augusto IV Energia Renováveis S.A. were merged into the Chapada company Piaui II Holding S.A. |
||||||||||||||||||
(4) There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A. | ||||||||||||||||||
(5) On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. |
||||||||||||||||||
(*) Balance to be paid after 2017: R$ 6.166,94 millions. | ||||||||||||||||||
IV.3.1 Financing and Loans – R$ Million |
|||||||||||||||||
Local Currency (LC) + Foreign Currency (FC) |
|||||||||||||||||
Eletrobras Companies |
Eletrobras (1) |
Other Creditors (2) |
Total (1+2) | ||||||||||||||
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
After 2024 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
After 2024 | ||
Eletronorte |
- |
405.17 |
242.48 |
234.74 |
219.47 |
205.51 |
145.41 |
774.94 |
- |
526.16 |
336.33 |
231.18 |
198.73 |
200.01 |
156.68 |
1,123 |
4,999.81 |
Chesf |
787.63 |
119.17 |
41.19 |
- |
- |
- |
- |
- |
262.49 |
315.62 |
160.80 |
115.21 |
77.75 |
73.17 |
44.82 |
221.19 |
2,219.05 |
Furnas |
632.00 |
472.00 |
494.00 |
517.00 |
329.00 |
115.00 |
110.00 |
697.00 |
1,959.00 |
1,438.00 |
1,025.00 |
624.00 |
585.00 |
406.00 |
168.00 |
569.00 |
10,140.00 |
Eletronuclear |
- |
183.58 |
183.58 |
183.58 |
183.58 |
146.46 |
109.34 |
451.00 |
- |
196.32 |
209.93 |
222.69 |
233.00 |
248.41 |
266.44 |
5,330.64 |
8,148.52 |
Eletrosul (1) |
53.87 |
76.32 |
58.86 |
58.86 |
60.14 |
61.43 |
61.43 |
508.66 |
129.92 |
295.68 |
341.57 |
403.36 |
119.60 |
91.11 |
63.33 |
182.87 |
2,567.01 |
CGTEE |
1,012.08 |
319.20 |
319.19 |
276.82 |
254.48 |
232.83 |
226.50 |
450.16 |
- |
- |
- |
- |
- |
- |
|
- |
3,091.27 |
Amazonas GT |
927.80 |
174.30 |
232.40 |
231.90 |
184.50 |
160.60 |
156.70 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2,068.20 |
Itaipu Binacional |
- |
454.52 |
641.38 |
684.74 |
100.15 |
24.93 |
- |
- |
- |
772.32 |
1,090.12 |
1,163.97 |
1,240.20 |
448.29 |
- |
- |
6,620.63 |
ED Acre (1) |
- |
123.31 |
65.15 |
53.38 |
37.11 |
32.13 |
7.22 |
3.22 |
- |
- |
- |
- |
- |
- |
|
- |
321.52 |
ED Alagoas |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
ED Amazonas Energia |
436.90 |
485.30 |
562.60 |
557.30 |
262.60 |
260.40 |
14.50 |
88.20 |
- |
206.90 |
206.90 |
206.90 |
- |
- |
- |
- |
3,288.50 |
ED Piauí (1) |
639.76 |
416.21 |
294.44 |
292.12 |
133.93 |
104.42 |
70.52 |
49.72 |
27.12 |
104.37 |
127.10 |
127.10 |
5.19 |
5.19 |
5.19 |
8.65 |
2,411.03 |
ED Rondônia |
96.95 |
282.18 |
282.08 |
240.47 |
125.57 |
84.50 |
56.13 |
27.26 |
- |
73.01 |
79.64 |
79.64 |
6.64 |
- |
- |
- |
1,434.07 |
ED Roraima (1) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
(1) It includes promissory notes |
CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRÁS | ||
By: |
/S/ Armando Casado de Araujo
|
|
Armando Casado de Araujo
Chief Financial and Investor Relation Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.