|
|
|
|
2019 £m
|
|
2018* £m
|
|
|
|
|
Note
|
Half year
|
|
Half year
|
Full year
|
Profit from continuing operations:
|
|
|
|
|
|
||
Gross premiums earned
|
|
16,293
|
|
14,786
|
34,163
|
||
Outward reinsurance premiums
|
|
(520)
|
|
(363)
|
(886)
|
||
Earned premiums, net of reinsurance
|
|
15,773
|
|
14,423
|
33,277
|
||
Investment return
|
|
24,633
|
|
1,381
|
(6,829)
|
||
Other income
|
|
199
|
|
215
|
398
|
||
Total revenue, net of reinsurance
|
B1.4
|
40,605
|
|
16,019
|
26,846
|
||
Benefits and claims and movement in unallocated surplus of
with-profits funds, net of reinsurance
|
|
(36,671)
|
|
(10,928)
|
(17,545)
|
||
Acquisition costs and other expenditure
|
B2
|
(2,711)
|
|
(3,285)
|
(6,386)
|
||
Finance costs: interest on core structural borrowings of
shareholder-financed businesses
|
|
(226)
|
|
(189)
|
(410)
|
||
Gain (loss) on disposal of businesses and corporate
transactions
|
D1
|
13
|
|
(57)
|
(80)
|
||
Total charges, net of reinsurance and gain (loss) on disposal of
businesses
|
|
(39,595)
|
|
(14,459)
|
(24,421)
|
||
Share of profits from joint ventures and associates, net of related
tax
|
|
106
|
|
82
|
239
|
||
Profit before tax (being tax attributable to
shareholders' and policyholders' returns)note
(i)
|
|
1,116
|
|
1,642
|
2,664
|
||
Less tax charge attributable to policyholders' returns
|
|
(220)
|
|
(43)
|
(80)
|
||
Profit before tax attributable to shareholders
|
B1.1
|
896
|
|
1,599
|
2,584
|
||
Total tax charge attributable to policyholders and
shareholders
|
B4
|
(221)
|
|
(369)
|
(506)
|
||
Adjustment to remove tax charge attributable to policyholders'
returns
|
|
220
|
|
43
|
80
|
||
Tax charge attributable to shareholders' returns
|
B4
|
(1)
|
|
(326)
|
(426)
|
||
Profit from continuing operations for the period
|
|
895
|
|
1,273
|
2,158
|
||
Profit from discontinued operations
for the period, net of related taxnote
(ii)
|
D2.1
|
645
|
|
83
|
855
|
||
Profit for the period
|
|
1,540
|
|
1,356
|
3,013
|
||
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
||
|
Equity holders of the Company:
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
890
|
|
1,272
|
2,155
|
|
|
From discontinued operations
|
|
645
|
|
83
|
855
|
|
Non-controlling interests from continuing operations
|
|
5
|
|
1
|
3
|
|
Profit for the period
|
|
1,540
|
|
1,356
|
3,013
|
Earnings per share (in pence)
|
|
2019
|
|
2018*
|
|||
|
|
|
Note
|
Half year
|
|
Half year
|
Full year
|
Based on profit attributable to the equity holders of the
Company:
|
|
|
|
|
|
||
|
Basic
|
B5
|
|
|
|
|
|
|
|
Based on profit from continuing operations
|
|
34.4p
|
|
49.5p
|
83.7p
|
|
|
Based on profit from discontinued operationsnote
(ii)
|
|
25.0p
|
|
3.2p
|
33.2p
|
|
|
|
|
59.4p
|
|
52.7p
|
116.9p
|
|
Diluted
|
B5
|
|
|
|
|
|
|
|
Based on profit from continuing operations
|
|
34.4p
|
|
49.4p
|
83.6p
|
|
|
Based on profit from discontinued operationsnote
(ii)
|
|
25.0p
|
|
3.2p
|
33.2p
|
|
|
|
|
59.4p
|
|
52.6p
|
116.8p
|
Dividends per share (in pence)
|
|
2019
|
|
2018
|
||
|
|
Note
|
Half year
|
|
Half year
|
Full year
|
Dividends relating to reporting period:
|
B6
|
|
|
|
|
|
|
First interim ordinary dividend
|
|
16.45p
|
|
15.67p
|
15.67p
|
|
Second interim ordinary dividend
|
|
-
|
|
-
|
33.68p
|
Total
|
|
16.45p
|
|
15.67p
|
49.35p
|
|
Dividends paid in reporting period:
|
B6
|
|
|
|
|
|
|
Current year first interim ordinary dividend
|
|
-
|
|
-
|
15.67p
|
|
Second interim ordinary dividend for prior year
|
|
33.68p
|
|
32.50p
|
32.50p
|
Total
|
|
33.68p
|
|
32.50p
|
48.17p
|
|
|
|
|
2019 £m
|
|
2018* £m
|
|
|
|
|
Note
|
Half year
|
|
Half year
|
Full year
|
Profit for the period from continuing operations
|
|
895
|
|
1,273
|
2,158
|
||
Other comprehensive income (loss) from continuing
operations:
|
|
|
|
|
|
||
Items that may be reclassified subsequently to profit or
loss
|
|
|
|
|
|
||
Exchange movements on foreign operations and net investment
hedges:
|
|
|
|
|
|
||
|
Exchange movements arising during the period
|
|
95
|
|
70
|
344
|
|
|
Related tax
|
|
1
|
|
2
|
5
|
|
|
|
|
|
96
|
|
72
|
349
|
Net unrealised valuation movements on securities of US insurance
operations classified as available-for-sale:
|
|
|
|
|
|
||
|
Net unrealised holding gains (losses) arising in the
period
|
|
2,636
|
|
(1,392)
|
(1,606)
|
|
|
Deduct net gains included in the income statement on disposal and
impairment
|
|
(19)
|
|
(29)
|
(11)
|
|
|
|
|
|
2,617
|
|
(1,421)
|
(1,617)
|
|
Related change in amortisation of deferred acquisition
costs
|
C5.2
|
(432)
|
|
272
|
246
|
|
|
Related tax
|
|
(459)
|
|
241
|
288
|
|
|
|
|
|
1,726
|
|
(908)
|
(1,083)
|
Total items that may be reclassified subsequently to profit or
loss
|
|
1,822
|
|
(836)
|
(734)
|
||
Items that will not be reclassified to profit or loss
|
|
|
|
|
|
||
Shareholders' share of actuarial gains and losses on defined
benefit pension schemes:
|
|
|
|
|
|
||
|
Net actuarial (losses) / gains on defined benefit pension
schemes
|
|
(86)
|
|
3
|
20
|
|
|
Related tax
|
|
14
|
|
(1)
|
(4)
|
|
Total items that will not be reclassified to profit or
loss
|
|
(72)
|
|
2
|
16
|
||
|
|
|
|
|
|
|
|
Other comprehensive income (loss) from continuing operations for
the period, net of related tax
|
|
1,750
|
|
(834)
|
(718)
|
||
Total comprehensive income for the period from continuing
operations
|
|
2,645
|
|
439
|
1,440
|
||
|
|
|
|
|
|
||
Profit for the period from discontinued operations
|
D2.1
|
645
|
|
83
|
855
|
||
Other comprehensive income from discontinued
operations
|
D2.1
|
4
|
|
62
|
57
|
||
Total comprehensive income for the period from discontinued
operations
|
|
649
|
|
145
|
912
|
||
Total comprehensive income for the period
|
|
3,294
|
|
584
|
2,352
|
||
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
||
|
Equity holders of the Company
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
2,640
|
|
438
|
1,436
|
|
|
From discontinued operations
|
|
649
|
|
145
|
912
|
|
Non-controlling interests from continuing operations
|
|
5
|
|
1
|
4
|
|
Total comprehensive income for the period
|
|
3,294
|
|
584
|
2,352
|
|
|
|
Period ended 30 June 2019 £m
|
|||||||||
|
|
Share
capital
|
Share
premium
|
Retained
earnings
|
Translation
reserve
|
Available
-for-sale
securities
reserves
|
Shareholders'
equity
|
|
Non-
controlling
interests
|
|
Total
equity
|
|
|
|
Note
|
note C9
|
note C9
|
|
|
|
|
|
|
|
|
Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit from continuing operations for the period
|
|
-
|
-
|
890
|
-
|
-
|
890
|
|
5
|
|
895
|
|
Other comprehensive income (loss) from continuing
operations
|
|
-
|
-
|
(72)
|
96
|
1,726
|
1,750
|
|
-
|
|
1,750
|
|
Total comprehensive income from continuing operations for the
period
|
|
-
|
-
|
818
|
96
|
1,726
|
2,640
|
|
5
|
|
2,645
|
|
Total comprehensive income from discontinued operations for the
period
|
|
-
|
-
|
647
|
2
|
-
|
649
|
|
-
|
|
649
|
|
Total comprehensive income (loss) for the period
|
|
-
|
-
|
1,465
|
98
|
1,726
|
3,289
|
|
5
|
|
3,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
B6
|
-
|
-
|
(870)
|
-
|
-
|
(870)
|
|
-
|
|
(870)
|
|
Reserve movements in respect of share-based payments
|
|
-
|
-
|
2
|
-
|
-
|
2
|
|
-
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital and share premium
|
|
|
|
|
|
|
|
|
|
|
|
|
New share capital subscribed
|
C9
|
-
|
10
|
-
|
-
|
-
|
10
|
|
-
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Movement in own shares in respect of share-based payment
plans
|
|
-
|
-
|
(9)
|
-
|
-
|
(9)
|
|
-
|
|
(9)
|
|
Movement in Prudential plc shares purchased by unit trusts
consolidated under IFRS
|
|
-
|
-
|
1
|
-
|
-
|
1
|
|
-
|
|
1
|
|
Net increase (decrease) in equity
|
|
-
|
10
|
589
|
98
|
1,726
|
2,423
|
|
5
|
|
2,428
|
|
At beginning of period
|
|
130
|
1,964
|
14,206
|
1,188
|
(239)
|
17,249
|
|
18
|
|
17,267
|
|
At end of period
|
|
130
|
1,974
|
14,795
|
1,286
|
1,487
|
19,672
|
|
23
|
|
19,695
|
|
|
|
Period ended 30 June 2018* £m
|
|||||||||
|
|
Share
capital
|
Share
premium
|
Retained
earnings
|
Translation
reserve
|
Available
-for-sale
securities
reserves
|
Shareholders'
equity
|
|
Non-
controlling
interests
|
|
Total
equity
|
|
|
|
Note
|
note C9
|
note C9
|
|
|
|
|
|
|
|
|
Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit from continuing operations for the period
|
|
-
|
-
|
1,272
|
-
|
-
|
1,272
|
|
1
|
|
1,273
|
|
Other comprehensive income (loss) from continuing
operations
|
|
-
|
-
|
2
|
72
|
(908)
|
(834)
|
|
-
|
|
(834)
|
|
Total comprehensive income (loss) from continuing operations for
the period
|
|
-
|
-
|
1,274
|
72
|
(908)
|
438
|
|
1
|
|
439
|
|
Total comprehensive income (loss) from discontinued operations for
the period
|
|
-
|
-
|
148
|
(3)
|
-
|
145
|
|
-
|
|
145
|
|
Total comprehensive income (loss) for the period
|
|
-
|
-
|
1,422
|
69
|
(908)
|
583
|
|
1
|
|
584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
B6
|
-
|
-
|
(840)
|
-
|
-
|
(840)
|
|
-
|
|
(840)
|
|
Reserve movements in respect of share-based payments
|
|
-
|
-
|
(9)
|
-
|
-
|
(9)
|
|
-
|
|
(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital and share premium
|
|
|
|
|
|
|
|
|
|
|
|
|
New share capital subscribed
|
C9
|
-
|
6
|
-
|
-
|
-
|
6
|
|
-
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Movement in own shares in respect of share-based payment
plans
|
|
-
|
-
|
28
|
-
|
-
|
28
|
|
-
|
|
28
|
|
Movement in Prudential plc shares purchased by unit trusts
consolidated under IFRS
|
|
-
|
-
|
27
|
-
|
-
|
27
|
|
-
|
|
27
|
|
Net increase (decrease) in equity
|
|
-
|
6
|
628
|
69
|
(908)
|
(205)
|
|
1
|
|
(204)
|
|
At beginning of period
|
|
129
|
1,948
|
12,326
|
840
|
844
|
16,087
|
|
7
|
|
16,094
|
|
At end of period
|
|
129
|
1,954
|
12,954
|
909
|
(64)
|
15,882
|
|
8
|
|
15,890
|
|
|
|
|
Year ended 31 December 2018* £m
|
||||||||
|
|
Share
capital
|
Share
premium
|
Retained
earnings
|
Translation
reserve
|
Available
-for-sale
securities
reserves
|
Shareholders'
equity
|
|
Non-
controlling
interests
|
|
Total
equity
|
|
|
|
Note
|
note C9
|
note C9
|
|
|
|
|
|
|
|
|
Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit from continuing operations for the year
|
|
-
|
-
|
2,155
|
-
|
-
|
2,155
|
|
3
|
|
2,158
|
|
Other comprehensive income (loss) from continuing
operations
|
|
-
|
-
|
16
|
348
|
(1,083)
|
(719)
|
|
1
|
|
(718)
|
|
Total comprehensive income (loss) from continuing operations for
the year
|
|
-
|
-
|
2,171
|
348
|
(1,083)
|
1,436
|
|
4
|
|
1,440
|
|
Total comprehensive income from discontinued operations for the
year
|
|
-
|
-
|
912
|
-
|
-
|
912
|
|
-
|
|
912
|
|
Total comprehensive income (loss) for the year
|
|
-
|
-
|
3,083
|
348
|
(1,083)
|
2,348
|
|
4
|
|
2,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
B6
|
-
|
-
|
(1,244)
|
-
|
-
|
(1,244)
|
|
-
|
|
(1,244)
|
|
Reserve movements in respect of share-based payments
|
|
-
|
-
|
69
|
-
|
-
|
69
|
|
-
|
|
69
|
|
Change in non-controlling interests
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
7
|
|
7
|
|
Movements in respect of option to acquire non-controlling
interests
|
|
-
|
-
|
(109)
|
-
|
-
|
(109)
|
|
-
|
|
(109)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital and share premium
|
|
|
|
|
|
|
|
|
|
|
|
|
New share capital subscribed
|
C9
|
1
|
16
|
-
|
-
|
-
|
17
|
|
-
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Movement in own shares in respect of share-based payment
plans
|
|
-
|
-
|
29
|
-
|
-
|
29
|
|
-
|
|
29
|
|
Movement in Prudential plc shares purchased by unit trusts
consolidated under IFRS
|
|
-
|
-
|
52
|
-
|
-
|
52
|
|
-
|
|
52
|
|
Net increase (decrease) in equity
|
|
1
|
16
|
1,880
|
348
|
(1,083)
|
1,162
|
|
11
|
|
1,173
|
|
At beginning of year
|
|
129
|
1,948
|
12,326
|
840
|
844
|
16,087
|
|
7
|
|
16,094
|
|
At end of year
|
|
130
|
1,964
|
14,206
|
1,188
|
(239)
|
17,249
|
|
18
|
|
17,267
|
|
|
|
|
2019 £m
|
|
2018 £m
|
|
|
|
|
Note
|
30 Jun
|
|
30 Jun
|
31 Dec
|
Assets
|
|
|
|
|
|
||
Goodwill
|
C5.1
|
510
|
|
1,620
|
1,857
|
||
Deferred acquisition costs and other intangible assets
|
C5.2
|
12,659
|
|
11,359
|
11,923
|
||
Property, plant and equipmentnote
(i)
|
|
785
|
|
951
|
1,409
|
||
Reinsurers' share of insurance contract liabilities
|
|
10,151
|
|
9,620
|
11,144
|
||
Deferred tax assets
|
C7
|
2,762
|
|
2,435
|
2,595
|
||
Current tax recoverable
|
|
371
|
|
626
|
618
|
||
Accrued investment income
|
|
1,332
|
|
2,574
|
2,749
|
||
Other debtors
|
|
2,011
|
|
3,519
|
4,088
|
||
Investment properties
|
|
11
|
|
17,605
|
17,925
|
||
Investment in joint ventures and associates accounted for using the
equity method
|
|
1,030
|
|
1,554
|
1,733
|
||
Loans
|
C3.3
|
12,513
|
|
16,922
|
18,010
|
||
Equity securities and portfolio holdings in unit
trustsnote
(ii)
|
|
183,670
|
|
229,707
|
214,733
|
||
Debt securitiesnote
(ii)
|
C3.2
|
99,675
|
|
160,305
|
175,356
|
||
Derivative assets
|
|
1,222
|
|
3,428
|
3,494
|
||
Other investmentsnote
(ii)
|
|
958
|
|
6,059
|
6,512
|
||
Deposits
|
|
1,491
|
|
12,412
|
11,796
|
||
Assets held for distributionnote
(iii)
|
C1
|
218,324
|
|
-
|
-
|
||
Assets held for sale
|
|
-
|
|
12,024
|
10,578
|
||
Cash and cash equivalents
|
|
5,208
|
|
8,450
|
12,125
|
||
Total assets
|
C1
|
554,683
|
|
501,170
|
508,645
|
||
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
||
Shareholders' equity
|
|
19,672
|
|
15,882
|
17,249
|
||
Non-controlling interests
|
|
23
|
|
8
|
18
|
||
Total equity
|
|
19,695
|
|
15,890
|
17,267
|
||
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
||
Contract liabilities (including amounts in respect of contracts
classified as investment contracts under IFRS 4)
|
C4.1
|
285,168
|
|
405,482
|
409,301
|
||
Unallocated surplus of with-profits funds
|
C4.1
|
2,944
|
|
17,283
|
15,845
|
||
Core structural borrowings of shareholder-financed
businesses
|
C6.1
|
7,441
|
|
6,367
|
7,664
|
||
Operational borrowings attributable to shareholder-financed
businessesnote
(i)
|
C6.2
|
1,664
|
|
1,618
|
998
|
||
Borrowings attributable to with-profits
businessesnote
(i)
|
C6.2
|
238
|
|
3,589
|
3,940
|
||
Obligations under funding, securities lending and sale and
repurchase agreements
|
|
6,756
|
|
7,128
|
6,989
|
||
Net asset value attributable to unit holders of consolidated unit
trusts
and similar funds
|
|
3,482
|
|
9,358
|
11,651
|
||
Deferred tax liabilities
|
C7
|
3,701
|
|
4,443
|
4,022
|
||
Current tax liabilities
|
|
319
|
|
415
|
568
|
||
Accruals, deferred income and other liabilities
|
|
10,597
|
|
13,551
|
15,248
|
||
Provisions
|
|
254
|
|
920
|
1,078
|
||
Derivative liabilities
|
|
1,037
|
|
3,149
|
3,506
|
||
Liabilities held for distributionnote
(iii)
|
C1
|
211,387
|
|
-
|
-
|
||
Liabilities held for sale
|
|
-
|
|
11,977
|
10,568
|
||
Total liabilities
|
C1
|
534,988
|
|
485,280
|
491,378
|
||
Total equity and liabilities
|
|
554,683
|
|
501,170
|
508,645
|
|
|
|
|
2019 £m
|
|
2018* £m
|
|
|
|
|
Note
|
Half year
|
|
Half year
|
Full year
|
Cash flows from continuing operations:
|
|
|
|
|
|
||
Cash flows from operating activities
|
|
|
|
|
|
||
Profit before tax (being tax attributable to
shareholders' and policyholders' returns)note
(i)
|
|
1,116
|
|
1,642
|
2,664
|
||
|
Adjustments to profit before tax for non-cash movements
in
operating assets and liabilities:
|
|
|
|
|
|
|
|
Investments
|
|
(29,889)
|
|
(3,439)
|
1,675
|
|
|
Other non-investment and non-cash assets
|
|
(2,075)
|
|
(58)
|
(1,495)
|
|
|
Policyholder liabilities (including unallocated
surplus)
|
|
26,820
|
|
2,186
|
(1,229)
|
|
|
Other liabilities (including operational borrowings)
|
|
3,147
|
|
292
|
644
|
|
Other itemsnote
(ii)
|
|
97
|
|
357
|
201
|
||
Net cash flows from operating activities
|
|
(784)
|
|
980
|
2,460
|
||
Cash flows from investing activities
|
|
|
|
|
|
||
Net cash flows from purchases and disposals of property, plant and
equipment
|
|
(16)
|
|
(59)
|
(100)
|
||
Net cash flows from corporate transactionsnote
(iii)
|
|
(72)
|
|
(132)
|
(331)
|
||
Net cash flows from investing activities
|
|
(88)
|
|
(191)
|
(431)
|
||
Cash flows from financing activities
|
|
|
|
|
|
||
Structural borrowings of the Group:
|
|
|
|
|
|
||
|
Shareholder-financed operations:note
(iv)
|
C6.1
|
|
|
|
|
|
|
|
Issue of subordinated debt, net of costs
|
|
-
|
|
-
|
1,630
|
|
|
Redemption of subordinated debt
|
|
(400)
|
|
-
|
(434)
|
|
|
Fees paid to modify terms and conditions of debt issued by the
Groupnote
(v)
|
|
(141)
|
|
-
|
(33)
|
|
|
Interest paid
|
|
(229)
|
|
(187)
|
(376)
|
Equity capital:
|
|
|
|
|
|
||
|
Issues of ordinary share capital
|
|
10
|
|
6
|
17
|
|
|
Dividends paid
|
B6
|
(870)
|
|
(840)
|
(1,244)
|
|
Net remittances from discontinued operations
|
D2.3
|
356
|
|
341
|
654
|
||
Net cash flows from financing activities
|
|
(1,274)
|
|
(680)
|
214
|
||
Net increase in cash and cash equivalents from continuing
operations
|
|
(2,146)
|
|
109
|
2,243
|
||
Net cash flows from discontinued operationsnote
(vi)
|
D2.3
|
(124)
|
|
(2,380)
|
(1,112)
|
||
Cash and cash equivalents at beginning of period
|
|
12,125
|
|
10,690
|
10,690
|
||
Effect of exchange rate changes on cash and cash
equivalents
|
|
(23)
|
|
31
|
304
|
||
Cash and cash equivalents at end of period
|
|
9,832
|
|
8,450
|
12,125
|
||
Comprising:
|
|
|
|
|
|
||
|
Cash and cash equivalents from continuing operations
|
|
5,208
|
|
5,030
|
7,376
|
|
|
Cash and cash equivalents from discontinued operations
|
|
4,624
|
|
3,420
|
4,749
|
|
|
|
Cash movements £m
|
|
Non-cash movements £m
|
|
||||
|
|
Balance at
beginning
of period
|
Issue
of debt
|
Redemption
of debt
|
Change to
terms of debt
|
|
Foreign
exchange
movement
|
Change to
terms of debt
|
Other
movements
|
Balance at
end of period
|
|
|
|
|
|
|
|
|
note (v)
|
|
|
|
Half year 2019
|
7,664
|
-
|
(400)
|
-
|
|
8
|
169
|
-
|
7,441
|
|
Half year 2018
|
6,280
|
-
|
-
|
-
|
|
83
|
-
|
4
|
6,367
|
|
Full year 2018
|
6,280
|
1,630
|
(434)
|
(33)
|
|
210
|
-
|
11
|
7,664
|
|
|
Closing
rate at
30 Jun 2019
|
Average
for the
6 months to
30 Jun 2019
|
|
Closing
rate at
30 Jun 2018
|
Average
for the
6 months to
30 Jun 2018
|
Closing
rate at
31 Dec 2018
|
Average
for the
12 months to
31 Dec 2018
|
Local currency: £
|
|
|
|
|
|
|
|
|
|
Hong Kong
|
9.94
|
10.15
|
|
10.36
|
10.78
|
9.97
|
10.46
|
|
Indonesia
|
17,980.07
|
18,364.05
|
|
18,919.18
|
18,938.64
|
18,314.37
|
18,987.65
|
|
Malaysia
|
5.26
|
5.33
|
|
5.33
|
5.42
|
5.26
|
5.38
|
|
Singapore
|
1.72
|
1.76
|
|
1.80
|
1.83
|
1.74
|
1.80
|
|
China
|
8.74
|
8.78
|
|
8.75
|
8.76
|
8.74
|
8.82
|
|
India
|
87.85
|
90.62
|
|
90.46
|
90.37
|
88.92
|
91.25
|
|
Vietnam
|
29,660.27
|
30,087.11
|
|
30,310.96
|
31,329.01
|
29,541.15
|
30,732.53
|
|
Thailand
|
39.06
|
40.91
|
|
43.74
|
43.66
|
41.47
|
43.13
|
|
US
|
1.27
|
1.29
|
|
1.32
|
1.38
|
1.27
|
1.34
|
Effect of adoption of IFRS 16 at 1 January 2019
£m
|
Continuing operations
|
Discontinued operations*
|
Total Group
|
Assets
|
|
|
|
Property, plant and equipment (Right-of-use assets)
|
414
|
289
|
703
|
Total assets
|
414
|
289
|
703
|
|
|
|
|
Liabilities
|
|
|
|
Operational borrowings attributable to shareholder-financed
businesses (Lease liability)
|
206
|
304
|
510
|
Borrowings attributable to with-profits businesses (Lease
liability)
|
219
|
21
|
240
|
Accruals, deferred income and other liabilities (Accrued lease
payment balance under IAS 17)
|
(11)
|
(36)
|
(47)
|
Total liabilities
|
414
|
289
|
703
|
|
|
|
|
2019 £m
|
|
2018* £m
|
|
Half year 2019 vs
half year 2018* %
|
|
2018* £m
|
||
|
|
|
Note
|
Half year
|
|
AER
Half year
|
CER
Half year
|
|
AER
|
CER
|
|
AER
Full year
|
|
|
|
|
|
|
notes (i),(v)
|
note (i)
|
|
note (i)
|
note (i)
|
|
note (i)
|
Asia:
|
|
|
|
|
|
|
|
|
|
|
||
Insurance operations
|
|
1,095
|
|
927
|
963
|
|
18%
|
14%
|
|
1,982
|
||
Asset management
|
|
103
|
|
89
|
92
|
|
16%
|
12%
|
|
182
|
||
Total Asia
|
|
1,198
|
|
1,016
|
1,055
|
|
18%
|
14%
|
|
2,164
|
||
US:
|
|
|
|
|
|
|
|
|
|
|
||
Jackson (US insurance operations)
|
|
1,203
|
|
1,001
|
1,064
|
|
20%
|
13%
|
|
1,911
|
||
Asset management
|
|
12
|
|
1
|
1
|
|
n/a
|
n/a
|
|
8
|
||
Total US
|
|
1,215
|
|
1,002
|
1,065
|
|
21%
|
14%
|
|
1,919
|
||
Total segment profit from continuing operations
|
|
2,413
|
|
2,018
|
2,120
|
|
20%
|
14%
|
|
4,083
|
||
Other income and expenditure:
|
|
|
|
|
|
|
|
|
|
|
||
|
Investment return and other income
|
|
24
|
|
33
|
33
|
|
(27)%
|
(27)%
|
|
52
|
|
|
Interest payable on core structural borrowingsnote (ii)
|
|
(226)
|
|
(189)
|
(189)
|
|
(20)%
|
(20)%
|
|
(410)
|
|
|
Corporate expenditurenote
(iii)
|
|
(164)
|
|
(173)
|
(175)
|
|
5%
|
6%
|
|
(367)
|
|
Total other income and expenditure
|
|
(366)
|
|
(329)
|
(331)
|
|
(11)%
|
(11)%
|
|
(725)
|
||
Restructuring costs
|
|
(23)
|
|
(20)
|
(20)
|
|
(15)%
|
(15)%
|
|
(56)
|
||
Adjusted IFRS operating profit based on longer-term
investment returns from continuing operations
|
B1.3
|
2,024
|
|
1,669
|
1,769
|
|
21%
|
14%
|
|
3,302
|
||
Short-term fluctuations in investment returns on shareholder-backed
business
|
B1.2
|
(1,124)
|
|
9
|
8
|
|
n/a
|
n/a
|
|
(592)
|
||
Amortisation of acquisition accounting
adjustmentsnote
(iv)
|
|
(17)
|
|
(22)
|
(23)
|
|
23%
|
26%
|
|
(46)
|
||
Gain (loss) on disposal of businesses and corporate
transactions
|
D1
|
13
|
|
(57)
|
(60)
|
|
n/a
|
n/a
|
|
(80)
|
||
Profit from continuing operations before tax attributable to
shareholders
|
|
896
|
|
1,599
|
1,694
|
|
(44)%
|
(47)%
|
|
2,584
|
||
Tax charge attributable to shareholders' returns
|
B4
|
(1)
|
|
(326)
|
(343)
|
|
100%
|
100%
|
|
(426)
|
||
Profit from continuing operations for the period
|
|
895
|
|
1,273
|
1,351
|
|
(30)%
|
(34)%
|
|
2,158
|
||
Profit from discontinued operations for the period, net of related
taxnote
(v)
|
D2.1
|
645
|
|
83
|
83
|
|
n/a
|
n/a
|
|
855
|
||
Profit for the period
|
|
1,540
|
|
1,356
|
1,434
|
|
14%
|
7%
|
|
3,013
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
||
|
Equity holders of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
890
|
|
1,272
|
1,350
|
|
(30)%
|
(34)%
|
|
2,155
|
|
|
From discontinued operations
|
|
645
|
|
83
|
83
|
|
n/a
|
n/a
|
|
855
|
|
Non-controlling interests from continuing operations
|
|
5
|
|
1
|
1
|
|
400%
|
400%
|
|
3
|
|
|
|
|
|
1,540
|
|
1,356
|
1,434
|
|
14%
|
7%
|
|
3,013
|
|
|
|
|
2019
|
|
2018*
|
|
Half year 2019 vs
half year 2018* %
|
|
2018*
|
||
|
|
|
Note
|
Half year
|
|
AER
Half year
|
CER
Half year
|
|
AER
|
CER
|
|
AER
Full year
|
Basic earnings per share (in pence)
|
B5
|
|
|
notes (i),(v)
|
note (i)
|
|
note (i)
|
note (i)
|
|
note (i)
|
||
Based on adjusted IFRS operating profit based on longer-term
investment returns, net of tax, from continuing
operationsnote
(vi)
|
|
65.3p
|
|
53.7p
|
57.0p
|
|
22%
|
15%
|
|
108.7p
|
||
Based on profit for the period from continuing
operations
|
|
34.4p
|
|
49.5p
|
52.6p
|
|
(31)%
|
(35)%
|
|
83.7p
|
||
Based on profit for the period from discontinued
operations
|
|
25.0p
|
|
3.2p
|
3.2p
|
|
681%
|
681%
|
|
33.2p
|
|
|
2019 £m
|
|
2018* £m
|
|
|
|
Half year
|
|
Half year
|
Full year
|
Asia operationsnote
(i)
|
420
|
|
(326)
|
(512)
|
|
US operationsnote
(ii)
|
(1,521)
|
|
244
|
(100)
|
|
Other operationsnote
(iii)
|
(23)
|
|
91
|
20
|
|
Total
|
(1,124)
|
|
9
|
(592)
|
|
|
2019 £m
|
|
2018 £m
|
|
|
|
Half year
|
|
Half year
|
Full year
|
Net equity hedge resultnote
(a)
|
(1,955)
|
|
383
|
(58)
|
|
Other than equity-related derivativesnote
(b)
|
433
|
|
(183)
|
(64)
|
|
Debt securitiesnote
(c)
|
11
|
|
6
|
(31)
|
|
Equity-type investments: actual less longer-term
return
|
(7)
|
|
31
|
38
|
|
Other items
|
(3)
|
|
7
|
15
|
|
Total
|
(1,521)
|
|
244
|
(100)
|
|
2019 £m
|
|
2018 £m
|
|
|
Half year
|
|
Half year
|
Full year
|
Fair value movements on equity hedge instruments*
|
(2,466)
|
|
(375)
|
299
|
Accounting value movements on the variable and fixed index annuity
guarantee liabilities
|
227
|
|
505
|
(894)
|
Fee assessments net of claim payments
|
284
|
|
253
|
537
|
Total
|
(1,955)
|
|
383
|
(58)
|
|
|
2019 £m
|
|
2018 £m
|
|
|
|
Half year
|
|
Half year
|
Full year
|
(Charges) credits in the period:
|
|
|
|
|
|
|
Losses on sales of impaired and deteriorating bonds
|
(19)
|
|
(1)
|
(4)
|
|
Bond write-downs
|
(1)
|
|
(2)
|
(4)
|
|
Recoveries/reversals
|
1
|
|
18
|
19
|
|
Total (charges) credits in the period
|
(19)
|
|
15
|
11
|
Risk margin allowance deducted from adjusted IFRS operating profit
based on longer-term investment returns*
|
42
|
|
38
|
77
|
|
|
|
23
|
|
53
|
88
|
Interest-related realised (losses) gains:
|
|
|
|
|
|
|
Gains (losses) arising in the period
|
33
|
|
8
|
(8)
|
|
Amortisation of gains and losses arising in current and prior
periods to adjusted IFRS operating profit based on longer-term
investment returns
|
(46)
|
|
(57)
|
(116)
|
|
|
(13)
|
|
(49)
|
(124)
|
Related amortisation of deferred acquisition costs
|
1
|
|
2
|
5
|
|
Total short-term fluctuations related to debt
securities
|
11
|
|
6
|
(31)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody's rating category
|
Half year 2019
|
|
Half year 2018
|
|
Full year 2018
|
|||||||||||||||
(or equivalent under
NAIC ratings of
mortgage-backed
|
Average
book
value
|
|
RMR
|
|
Annual expected loss
|
|
Average
book
value
|
|
RMR
|
|
Annual expected loss
|
|
Average
book
value
|
|
RMR
|
|
Annual expected loss
|
|||
securities)
|
US$m
|
|
%
|
|
US$m
|
£m
|
|
US$m
|
|
%
|
|
US$m
|
£m
|
|
US$m
|
|
%
|
|
US$m
|
£m
|
A3 or higher
|
34,318
|
|
0.10
|
|
(36)
|
(28)
|
|
26,260
|
|
0.11
|
|
(29)
|
(21)
|
|
29,982
|
|
0.10
|
|
(31)
|
(23)
|
Baa1, 2 or 3
|
24,385
|
|
0.23
|
|
(55)
|
(42)
|
|
27,337
|
|
0.20
|
|
(57)
|
(41)
|
|
25,814
|
|
0.21
|
|
(55)
|
(40)
|
Ba1, 2 or 3
|
1,008
|
|
0.93
|
|
(10)
|
(7)
|
|
978
|
|
1.01
|
|
(10)
|
(7)
|
|
1,042
|
|
0.98
|
|
(10)
|
(8)
|
B1, 2 or 3
|
246
|
|
2.62
|
|
(6)
|
(5)
|
|
309
|
|
2.61
|
|
(8)
|
(6)
|
|
289
|
|
2.64
|
|
(8)
|
(6)
|
Below B3
|
37
|
|
3.42
|
|
(1)
|
(1)
|
|
11
|
|
3.71
|
|
-
|
-
|
|
11
|
|
3.69
|
|
-
|
-
|
Total
|
59,994
|
|
0.18
|
|
(108)
|
(83)
|
|
54,895
|
|
0.19
|
|
(104)
|
(75)
|
|
57,138
|
|
0.18
|
|
(104)
|
(77)
|
Related amortisation of deferred acquisition costs
|
|
18
|
14
|
|
|
|
|
|
22
|
15
|
|
|
|
|
|
22
|
15
|
|||
Risk margin reserve charge to adjusted IFRS operating profit for
longer-term credit-related losses
|
|
(90)
|
(69)
|
|
|
|
|
|
(82)
|
(60)
|
|
|
|
|
|
(82)
|
(62)
|
|
2019
|
|
2018
|
|
|
Half year
|
|
Half year
|
Full year
|
Equity-type securities such as common and preferred stock and
portfolio holdings in mutual funds
|
6.0% to 6.7%
|
|
6.7% to 7.0%
|
6.7% to 7.2%
|
Other equity-type securities such as investments in limited
partnerships and private equity funds
|
8.0% to 8.7%
|
|
8.7% to 9.0%
|
8.7% to 9.2%
|
|
|
Half year 2019 £m - continuing operations
|
||||
|
|
Asia
|
US
|
Total
segment
|
Unallocated
to a
segment
(central
operations)
|
Group
total
|
Gross premiums earned
|
8,856
|
7,410
|
16,266
|
27
|
16,293
|
|
Outward reinsurance premiums
|
(386)
|
(131)
|
(517)
|
(3)
|
(520)
|
|
Earned premiums, net of reinsurance
|
8,470
|
7,279
|
15,749
|
24
|
15,773
|
|
Other incomenote
(i)
|
176
|
11
|
187
|
12
|
199
|
|
Total external revenue
|
8,646
|
7,290
|
15,936
|
36
|
15,972
|
|
Intra-group revenue
|
16
|
24
|
40
|
(40)
|
-
|
|
Interest income
|
622
|
1,128
|
1,750
|
21
|
1,771
|
|
Other investment return
|
6,821
|
16,023
|
22,844
|
18
|
22,862
|
|
Total revenue, net of reinsurancenote
(ii)
|
16,105
|
24,465
|
40,570
|
35
|
40,605
|
|
|
Half year 2018* £m - continuing operations
|
||||
|
|
Asia
|
US
|
Total
segment
|
Unallocated
to a
segment
(central
operations)
|
Group
total
|
Gross premiums earned
|
7,736
|
7,036
|
14,772
|
14
|
14,786
|
|
Outward reinsurance premiums
|
(222)
|
(141)
|
(363)
|
-
|
(363)
|
|
Earned premiums, net of reinsurance
|
7,514
|
6,895
|
14,409
|
14
|
14,423
|
|
Other incomenote
(i)
|
157
|
44
|
201
|
14
|
215
|
|
Total external revenue
|
7,671
|
6,939
|
14,610
|
28
|
14,638
|
|
Intra-group revenue
|
20
|
32
|
52
|
(52)
|
-
|
|
Interest income
|
513
|
940
|
1,453
|
26
|
1,479
|
|
Other investment return
|
(1,703)
|
1,486
|
(217)
|
119
|
(98)
|
|
Total revenue, net of reinsurancenote
(ii)
|
6,501
|
9,397
|
15,898
|
121
|
16,019
|
|
|
Full year 2018* £m - continuing operations
|
||||
|
|
Asia
|
US
|
Total
segment
|
Unallocated
to a
segment
(central
operations)
|
Group
total
|
Gross premiums earned
|
16,469
|
17,656
|
34,125
|
38
|
34,163
|
|
Outward reinsurance premiums
|
(575)
|
(309)
|
(884)
|
(2)
|
(886)
|
|
Earned premiums, net of reinsurance
|
15,894
|
17,347
|
33,241
|
36
|
33,277
|
|
Other incomenote
(i)
|
309
|
50
|
359
|
39
|
398
|
|
Total external revenue
|
16,203
|
17,397
|
33,600
|
75
|
33,675
|
|
Intra-group revenue
|
42
|
50
|
92
|
(92)
|
-
|
|
Interest income
|
1,086
|
2,016
|
3,102
|
51
|
3,153
|
|
Other investment return
|
(3,240)
|
(6,804)
|
(10,044)
|
62
|
(9,982)
|
|
Total revenue, net of reinsurancenote
(ii)
|
14,091
|
12,659
|
26,750
|
96
|
26,846
|
|
2019 £m
|
|
2018* £m
|
|
|
Half year
|
|
Half year
|
Full year
|
Acquisition costs incurred for insurance policies
|
(1,630)
|
|
(1,538)
|
(3,230)
|
Acquisition costs deferred less amortisation of acquisition
costsnote
(i)
|
774
|
|
(61)
|
44
|
Administration costs and other expenditurenote
(ii)
|
(1,771)
|
|
(1,625)
|
(2,903)
|
Movements in amounts attributable to external unit
holders
of consolidated investment funds
|
(84)
|
|
(61)
|
(297)
|
Total acquisition costs and other expenditure from continuing
operations
|
(2,711)
|
|
(3,285)
|
(6,386)
|
|
|
2019 £m
|
|
2018* £m
|
|||
Tax charge
|
Current
tax
|
Deferred
tax
|
Half year
Total
|
|
Half year
Total
|
Full year
Total
|
|
Attributable to shareholders:
|
|
|
|
|
|
|
|
|
Asia operations
|
(139)
|
(49)
|
(188)
|
|
(139)
|
(277)
|
|
US operations
|
(130)
|
241
|
111
|
|
(216)
|
(255)
|
|
Other operations
|
84
|
(8)
|
76
|
|
29
|
106
|
Tax (charge) credit attributable to shareholders'
returns
|
(185)
|
184
|
(1)
|
|
(326)
|
(426)
|
|
Attributable to policyholders:
|
|
|
|
|
|
|
|
|
Asia operations
|
(54)
|
(166)
|
(220)
|
|
(43)
|
(80)
|
Total tax (charge) credit
|
(239)
|
18
|
(221)
|
|
(369)
|
(506)
|
|
|
Half year 2019 £m
|
|||
|
|
Asia
operations
|
US
operations
|
Other
operations
|
Total
attributable to
shareholders
|
Adjusted IFRS operating profit (loss) based on longer-term
investment returns
|
1,198
|
1,215
|
(389)
|
2,024
|
|
Non-operating profit (loss)
|
627
|
(1,536)
|
(219)
|
(1,128)
|
|
Profit (loss) before tax
|
1,825
|
(321)
|
(608)
|
896
|
|
Tax charge (credit) on:
|
|
|
|
|
|
|
Adjusted IFRS operating profit (loss) based on longer-term
investment returns
|
168
|
203
|
(39)
|
332
|
|
Non-operating profit (loss)
|
20
|
(314)
|
(37)
|
(331)
|
Total actual tax charge (credit)
|
188
|
(111)
|
(76)
|
1
|
|
Actual tax rate on:
|
|
|
|
|
|
|
Adjusted IFRS operating profit based on longer-term investment
returns
|
14%
|
17%
|
10%
|
16%
|
|
Profit before tax
|
10%
|
35%
|
13%
|
0%
|
|
|
Half year 2018* £m
|
|||
|
|
Asia
operations
|
US
operations
|
Other operations
|
Total
attributable to
shareholders
|
Adjusted IFRS operating profit (loss) based on longer-term
investment returns
|
1,016
|
1,002
|
(349)
|
1,669
|
|
Non-operating (loss) profit
|
(338)
|
184
|
84
|
(70)
|
|
Profit (loss) before tax
|
678
|
1,186
|
(265)
|
1,599
|
|
Tax charge (credit) on:
|
|
|
|
|
|
|
Adjusted IFRS operating profit (loss) based on longer-term
investment returns
|
151
|
177
|
(41)
|
287
|
|
Non-operating (loss) profit
|
(12)
|
39
|
12
|
39
|
Total actual tax charge (credit)
|
139
|
216
|
(29)
|
326
|
|
Actual tax rate on:
|
|
|
|
|
|
|
Adjusted IFRS operating profit based on longer-term investment
returns
|
15%
|
18%
|
12%
|
17%
|
|
Profit before tax
|
21%
|
18%
|
11%
|
20%
|
|
|
Full year 2018* £m
|
|||
|
|
Asia
operations
|
US
operations
|
Other
operations
|
Total
attributable to
shareholders
|
Adjusted IFRS operating profit (loss) based on longer-term
investment returns
|
2,164
|
1,919
|
(781)
|
3,302
|
|
Non-operating (loss) profit
|
(527)
|
(180)
|
(11)
|
(718)
|
|
Profit (loss) before tax
|
1,637
|
1,739
|
(792)
|
2,584
|
|
Tax charge (credit) on:
|
|
|
|
|
|
|
Adjusted IFRS operating profit (loss) based on longer-term
investment returns
|
308
|
301
|
(110)
|
499
|
|
Non-operating (loss) profit
|
(31)
|
(46)
|
4
|
(73)
|
Total actual tax charge (credit)
|
277
|
255
|
(106)
|
426
|
|
Actual tax rate on:
|
|
|
|
|
|
|
Adjusted IFRS operating profit based on longer-term investment
returns
|
14%
|
16%
|
14%
|
15%
|
|
Profit before tax
|
17%
|
15%
|
13%
|
16%
|
|
|
|
2019
|
|
|
2018
|
|
|||
|
|
|
Half year
|
|
Half year
|
Full year
|
||||
|
|
|
£m
|
%
|
|
£m
|
%
|
|
£m
|
%
|
|
|
|
|
note (i)
|
|
note (iv)
|
note (iv)
|
|
note (iv)
|
note (iv)
|
Profit before tax
|
896
|
|
|
1,599
|
|
|
2,584
|
|
||
Expected tax rate (ETR)
|
20%
|
|
|
22%
|
|
|
22%
|
|
||
Tax at the expected rate
|
179
|
20.0%
|
|
352
|
22.0%
|
|
568
|
22.0%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Effects of recurring tax reconciliation items and percentage impact
on ETR:
|
|
|
|
|
|
|
|
|
|
|
|
Income not taxable or taxable at concessionary rates
|
(54)
|
(6.0)%
|
|
(19)
|
(1.2)%
|
|
(53)
|
(2.1)%
|
|
|
Deductions not allowable for tax purposes
|
23
|
2.6%
|
|
25
|
1.6%
|
|
52
|
2.0%
|
|
|
Items related to taxation of life insurance
businessesnote
(ii)
|
(138)
|
(15.4)%
|
|
(36)
|
(2.3)%
|
|
(96)
|
(3.7)%
|
|
|
Deferred tax adjustments
|
(9)
|
(1.0)%
|
|
(17)
|
(1.1)%
|
|
(41)
|
(1.6)%
|
|
|
Effect of results of joint ventures and associates
|
(27)
|
(3.0)%
|
|
(20)
|
(1.3)%
|
|
(61)
|
(2.4)%
|
|
|
Irrecoverable withholding taxes
|
21
|
2.3%
|
|
26
|
1.8%
|
|
47
|
1.8%
|
|
|
Other
|
4
|
0.4%
|
|
-
|
-
|
|
6
|
0.3%
|
|
|
Total
|
(180)
|
(20.1)%
|
|
(41)
|
(2.5)%
|
|
(146)
|
(5.7)%
|
|
Effects of non-recurring tax reconciliation items and percentage
impact on ETR:
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to tax charge in relation to prior years
|
15
|
1.7%
|
|
7
|
0.4%
|
|
(3)
|
(0.1)%
|
|
|
Movements in provisions for open tax mattersnote
(iii)
|
6
|
0.7%
|
|
8
|
0.5%
|
|
7
|
0.3%
|
|
|
Adjustments in relation to business disposals
|
(19)
|
(2.2)%
|
|
-
|
-
|
|
-
|
-
|
|
|
Total
|
2
|
0.2%
|
|
15
|
0.9%
|
|
4
|
0.2%
|
|
|
|
|
|
|
|
|
|
|
|
Total actual tax charge
|
1
|
0.1%
|
|
326
|
20.4%
|
|
426
|
16.5%
|
|
|
|
£m
|
|
At 31 December 2018
|
(149)
|
|
|
|
Movements in the current period included in tax charge attributable
to shareholders
|
(6)
|
|
|
Other movements*
|
(1)
|
|
At 30 June 2019
|
(156)
|
|
|
|
Half year 2019
|
|||||
|
|
|
Before
tax
|
Tax
|
Non-controlling interests
|
Net of tax
and non-
controlling interests
|
Basic
earnings
per share
|
Diluted
earnings
per share
|
|
|
|
£m
|
£m
|
£m
|
£m
|
pence
|
pence
|
|
|
Note
|
B1.1
|
B4
|
|
|
|
|
Based on adjusted IFRS operating profit based on longer-term
investment returns
|
|
2,024
|
(332)
|
(5)
|
1,687
|
65.3p
|
65.3p
|
|
Short-term fluctuations in investment returns on shareholder-backed
business
|
B1.2
|
(1,124)
|
314
|
-
|
(810)
|
(31.4)p
|
(31.4)p
|
|
Amortisation of acquisition accounting adjustments
|
|
(17)
|
3
|
-
|
(14)
|
(0.5)p
|
(0.5)p
|
|
Gain (loss) on disposal of businesses and corporate
transactions
|
|
13
|
14
|
-
|
27
|
1.0p
|
1.0p
|
|
Based on profit for the period from continuing
operations
|
|
896
|
(1)
|
(5)
|
890
|
34.4p
|
34.4p
|
|
Based on profit for the period from discontinued
operations
|
D2.1
|
817
|
(172)
|
-
|
645
|
25.0p
|
25.0p
|
|
Based on profit for the period
|
|
1,713
|
(173)
|
(5)
|
1,535
|
59.4p
|
59.4p
|
|
|
|
Half year 2018*
|
|||||
|
|
|
Before
tax
|
Tax
|
Non-controlling interests
|
Net of tax
and non-
controlling interests
|
Basic
earnings
per share
|
Diluted
earnings
per share
|
|
|
|
£m
|
£m
|
£m
|
£m
|
pence
|
pence
|
|
|
Note
|
B1.1
|
B4
|
|
|
|
|
Based on adjusted IFRS operating profit based on longer-term
investment returns
|
|
1,669
|
(287)
|
(1)
|
1,381
|
53.7p
|
53.6p
|
|
Short-term fluctuations in investment returns on shareholder-backed
business
|
B1.2
|
9
|
(51)
|
-
|
(42)
|
(1.6)p
|
(1.6)p
|
|
Amortisation of acquisition accounting adjustments
|
|
(22)
|
4
|
-
|
(18)
|
(0.7)p
|
(0.7)p
|
|
Gain (loss) on disposal of businesses and corporate
transactions
|
|
(57)
|
8
|
-
|
(49)
|
(1.9)p
|
(1.9)p
|
|
Based on profit for the period from continuing
operations
|
|
1,599
|
(326)
|
(1)
|
1,272
|
49.5p
|
49.4p
|
|
Based on profit for the period from discontinued
operations
|
D2.1
|
101
|
(18)
|
-
|
83
|
3.2p
|
3.2p
|
|
Based on profit for the period
|
|
1,700
|
(344)
|
(1)
|
1,355
|
52.7p
|
52.6p
|
|
|
|
Full year 2018*
|
|||||
|
|
|
Before
tax
|
Tax
|
Non-controlling interests
|
Net of tax
and non-
controlling interests
|
Basic
earnings
per share
|
Diluted
earnings
per share
|
|
|
|
£m
|
£m
|
£m
|
£m
|
pence
|
pence
|
|
|
Note
|
B1.1
|
B4
|
|
|
|
|
Based on adjusted IFRS operating profit based on longer-term
investment returns
|
|
3,302
|
(499)
|
(3)
|
2,800
|
108.7p
|
108.6p
|
|
Short-term fluctuations in investment returns on shareholder-backed
business
|
B1.2
|
(592)
|
52
|
-
|
(540)
|
(21.0)p
|
(21.0)p
|
|
Amortisation of acquisition accounting adjustments
|
|
(46)
|
9
|
-
|
(37)
|
(1.4)p
|
(1.4)p
|
|
Gain (loss) on disposal of businesses and corporate
transactions
|
|
(80)
|
12
|
-
|
(68)
|
(2.6)p
|
(2.6)p
|
|
Based on profit for the year from continuing
operations
|
|
2,584
|
(426)
|
(3)
|
2,155
|
83.7p
|
83.6p
|
|
Based on profit for the year from discontinued
operations
|
D2.1
|
1,051
|
(196)
|
-
|
855
|
33.2p
|
33.2p
|
|
Based on profit for the year
|
|
3,635
|
(622)
|
(3)
|
3,010
|
116.9p
|
116.8p
|
Weighted average number (in millions) of shares
|
2019
|
|
2018
|
||
for calculation of:
|
Half year
|
|
Half year
|
Full year
|
|
|
Basic earnings per share
|
2,583
|
|
2,573
|
2,575
|
|
Diluted earnings per share
|
2,584
|
|
2,574
|
2,576
|
|
|
Half year 2019
|
|
Half year 2018
|
|
Full year 2018
|
|||
|
Pence per share
|
£m
|
|
Pence per share
|
£m
|
|
Pence per share
|
£m
|
|
Dividends relating to reporting period:
|
|
|
|
|
|
|
|
|
|
|
First interim ordinary dividend
|
16.45p
|
428
|
|
15.67p
|
406
|
|
15.67p
|
406
|
|
Second interim ordinary dividend
|
-
|
-
|
|
-
|
-
|
|
33.68p
|
873
|
Total
|
16.45p
|
428
|
|
15.67p
|
406
|
|
49.35p
|
1,279
|
|
Dividends paid in reporting period:
|
|
|
|
|
|
|
|
|
|
|
Current year first interim ordinary dividend
|
-
|
-
|
|
-
|
-
|
|
15.67p
|
404
|
|
Second interim ordinary dividend for prior year
|
33.68p
|
870
|
|
32.50p
|
840
|
|
32.50p
|
840
|
Total
|
33.68p
|
870
|
|
32.50p
|
840
|
|
48.17p
|
1,244
|
|
|
|
|
30 Jun 2019 £m
|
|
2018 £m
|
||||||||||
|
|
|
|
|
|
|
|
Before elimination of
intra-group debtors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and creditors
|
|
Elimination
|
|
|
|
|
|
|
|
|
|
|
Asia
|
US
|
Unallocated
to a segment
(central
operations)
|
|
Total
continuing
operations
|
Discontinued
UK and Europe
operations
|
|
of intra-
group
debtors
and
creditors
|
|
Group
Total
|
|
30 Jun
Group
Total
|
31 Dec
Group
Total
|
By operating segment
|
Note
|
C2.1
|
C2.2
|
note (i)
|
|
|
note (v)
|
|
|
|
|
|
note (v)
|
note (v)
|
||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Goodwill
|
C5.1
|
510
|
-
|
-
|
|
510
|
-
|
|
-
|
|
510
|
|
1,620
|
1,857
|
||
Deferred acquisition costs and other intangible assets
|
C5.2
|
3,624
|
8,990
|
45
|
|
12,659
|
-
|
|
-
|
|
12,659
|
|
11,359
|
11,923
|
||
Reinsurers' share of insurance contract
liabilitiesnote
(ii)
|
|
3,621
|
6,527
|
3
|
|
10,151
|
-
|
|
-
|
|
10,151
|
|
9,620
|
11,144
|
||
Other assetsnote
(iii)
|
|
4,319
|
3,908
|
2,525
|
|
10,752
|
-
|
|
(3,491)
|
|
7,261
|
|
10,105
|
11,459
|
||
Investment properties
|
|
5
|
6
|
-
|
|
11
|
-
|
|
-
|
|
11
|
|
17,605
|
17,925
|
||
Investment in joint ventures and associates accounted for using the
equity method
|
|
1,030
|
-
|
-
|
|
1,030
|
-
|
|
-
|
|
1,030
|
|
1,554
|
1,733
|
||
Financial investments
|
|
93,476
|
203,898
|
2,155
|
|
299,529
|
-
|
|
-
|
|
299,529
|
|
428,833
|
429,901
|
||
Assets held for distribution
|
D2.2
|
-
|
-
|
-
|
|
-
|
221,126
|
|
(2,802)
|
|
218,324
|
|
-
|
-
|
||
Assets held for sale
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
12,024
|
10,578
|
||
Cash and cash equivalents
|
|
2,222
|
1,184
|
1,802
|
|
5,208
|
-
|
|
-
|
|
5,208
|
|
8,450
|
12,125
|
||
Total assets
|
|
108,807
|
224,513
|
6,530
|
|
339,850
|
221,126
|
|
(6,293)
|
|
554,683
|
|
501,170
|
508,645
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
7,656
|
6,752
|
(2,993)
|
|
11,415
|
8,280
|
|
-
|
|
19,695
|
|
15,890
|
17,267
|
||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Contract liabilities (including amounts in respect of contracts
classified as investment contracts under IFRS 4)
|
C4.1(i)
|
84,077
|
202,152
|
47
|
|
286,276
|
-
|
|
(1,108)
|
|
285,168
|
|
405,482
|
409,301
|
||
Unallocated surplus of with-profits funds
|
C4.1(i)
|
3,034
|
-
|
-
|
|
3,034
|
-
|
|
(90)
|
|
2,944
|
|
17,283
|
15,845
|
||
Core structural borrowings of shareholder-financed
businesses
|
C6.1
|
-
|
196
|
7,245
|
|
7,441
|
-
|
|
-
|
|
7,441
|
|
6,367
|
7,664
|
||
Operational borrowings attributable to shareholder-financed
businesses
|
C6.2(i)
|
137
|
800
|
727
|
|
1,664
|
-
|
|
-
|
|
1,664
|
|
1,618
|
998
|
||
Borrowings attributable to with-profits businesses
|
C6.2(ii)
|
238
|
-
|
-
|
|
238
|
-
|
|
-
|
|
238
|
|
3,589
|
3,940
|
||
Other liabilitiesnote
(iv)
|
|
13,665
|
14,613
|
1,504
|
|
29,782
|
-
|
|
(3,636)
|
|
26,146
|
|
38,964
|
43,062
|
||
Liabilities held for distribution
|
D2.2
|
-
|
-
|
-
|
|
-
|
212,846
|
|
(1,459)
|
|
211,387
|
|
-
|
-
|
||
Liabilities held for sale
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
11,977
|
10,568
|
||
Total liabilities
|
|
101,151
|
217,761
|
9,523
|
|
328,435
|
212,846
|
|
(6,293)
|
|
534,988
|
|
485,280
|
491,378
|
||
Total equity and liabilities
|
|
108,807
|
224,513
|
6,530
|
|
339,850
|
221,126
|
|
(6,293)
|
|
554,683
|
|
501,170
|
508,645
|
|
|
|
|
30 Jun 2019 £m
|
|
2018 £m
|
|||||||
|
|
|
|
|
Total insurance
|
|
|
|
|
|
|
|
|
|
|
|
Note
|
With
-profits
business*
|
Unit
-linked
assets
and
liabilities
|
Other
business
|
Total
|
Asset-
manage
ment
|
Elimina-
tions
|
Total
|
|
30 Jun
Total
|
31 Dec
Total
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||
Goodwill
|
|
-
|
-
|
252
|
252
|
258
|
-
|
510
|
|
306
|
498
|
||
Deferred acquisition costs and other intangible assets
|
|
58
|
-
|
3,554
|
3,612
|
12
|
-
|
3,624
|
|
2,614
|
2,937
|
||
Reinsurers' share of insurance contract liabilities
|
|
83
|
-
|
3,538
|
3,621
|
-
|
-
|
3,621
|
|
2,258
|
2,777
|
||
Other assets
|
|
2,526
|
315
|
1,357
|
4,198
|
156
|
(35)
|
4,319
|
|
3,298
|
3,916
|
||
Investment properties
|
|
-
|
-
|
5
|
5
|
-
|
-
|
5
|
|
5
|
5
|
||
Investment in joint ventures and associates accounted for using the
equity method
|
|
-
|
-
|
859
|
859
|
171
|
-
|
1,030
|
|
867
|
991
|
||
Financial investments
|
|
54,687
|
18,492
|
20,134
|
93,313
|
163
|
-
|
93,476
|
|
75,913
|
80,886
|
||
Cash and cash equivalents
|
|
534
|
400
|
1,179
|
2,113
|
109
|
-
|
2,222
|
|
2,177
|
2,189
|
||
Total assets
|
|
57,888
|
19,207
|
30,878
|
107,973
|
869
|
(35)
|
108,807
|
|
87,438
|
94,199
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
-
|
-
|
7,077
|
7,077
|
579
|
-
|
7,656
|
|
5,741
|
6,428
|
||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||
Contract liabilities (including amounts in respect of contracts
classified as investment contracts under IFRS 4)
|
C4.2
|
48,041
|
17,594
|
18,442
|
84,077
|
-
|
-
|
84,077
|
|
66,821
|
73,216
|
||
Unallocated surplus of with-profits funds
|
C4.2
|
3,034
|
-
|
-
|
3,034
|
-
|
-
|
3,034
|
|
3,766
|
2,511
|
||
Operational borrowings attributable to shareholder-financed
businesses
|
|
-
|
36
|
88
|
124
|
13
|
-
|
137
|
|
17
|
61
|
||
Borrowings attributable to with-profits businesses
|
|
238
|
-
|
-
|
238
|
-
|
-
|
238
|
|
32
|
19
|
||
Other liabilities
|
|
6,575
|
1,577
|
5,271
|
13,423
|
277
|
(35)
|
13,665
|
|
11,061
|
11,964
|
||
Total liabilities
|
|
57,888
|
19,207
|
23,801
|
100,896
|
290
|
(35)
|
101,151
|
|
81,697
|
87,771
|
||
Total equity and liabilities
|
|
57,888
|
19,207
|
30,878
|
107,973
|
869
|
(35)
|
108,807
|
|
87,438
|
94,199
|
|
|
|
30 Jun 2019 £m
|
|
2018 £m
|
||||||
|
|
|
|
Total insurance
|
|
|
|
|
|
|
|
|
|
Note
|
Variable
annuity
separate
account
assets
and
liabilities
|
Fixed
annuity,
GICs and
other
business
|
Total
|
Asset
manage-
ment
|
Elimina-
tions
|
Total
|
|
30 Jun
Total
|
31 Dec
Total
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
Deferred acquisition costs and other intangible assets
|
|
-
|
8,990
|
8,990
|
-
|
-
|
8,990
|
|
8,503
|
8,747
|
|
Reinsurers' share of insurance contract liabilities
|
|
-
|
6,527
|
6,527
|
-
|
-
|
6,527
|
|
6,436
|
6,662
|
|
Other assets
|
|
-
|
3,834
|
3,834
|
143
|
(69)
|
3,908
|
|
3,381
|
3,588
|
|
Investment properties
|
|
-
|
6
|
6
|
-
|
-
|
6
|
|
5
|
6
|
|
Financial investments
|
|
145,295
|
58,585
|
203,880
|
18
|
-
|
203,898
|
|
183,501
|
182,910
|
|
Cash and cash equivalents
|
|
-
|
1,130
|
1,130
|
54
|
-
|
1,184
|
|
1,174
|
3,005
|
|
Total assets
|
|
145,295
|
79,072
|
224,367
|
215
|
(69)
|
224,513
|
|
203,000
|
204,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
-
|
6,702
|
6,702
|
50
|
-
|
6,752
|
|
5,100
|
5,624
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Contract liabilities (including amounts in respect of contracts
classified as investment contracts under IFRS 4)
|
C4.3
|
145,295
|
56,857
|
202,152
|
-
|
-
|
202,152
|
|
185,150
|
185,600
|
|
Core structural borrowings of shareholder-financed
businesses
|
|
-
|
196
|
196
|
-
|
-
|
196
|
|
189
|
196
|
|
Operational borrowings attributable to shareholder-financed
businesses
|
|
-
|
767
|
767
|
33
|
-
|
800
|
|
262
|
328
|
|
Other liabilities
|
|
-
|
14,550
|
14,550
|
132
|
(69)
|
14,613
|
|
12,299
|
13,170
|
|
Total liabilities
|
|
145,295
|
72,370
|
217,665
|
165
|
(69)
|
217,761
|
|
197,900
|
199,294
|
|
Total equity and liabilities
|
|
145,295
|
79,072
|
224,367
|
215
|
(69)
|
224,513
|
|
203,000
|
204,918
|
|
|
30 Jun 2019 £m
|
|||
|
Level 1
|
Level 2
|
Level 3
|
|
|
Analysis of financial investments, net of derivative liabilities by
business type from continuing operations
|
Quoted prices
(unadjusted)
in active markets
|
Valuation
based on
significant
observable
market inputs
|
Valuation
based on
significant
unobservable
market inputs
|
Total
|
|
With-profits
|
|
|
|
|
|
Loans
|
-
|
-
|
-
|
-
|
|
Equity securities and portfolio holdings in unit
trusts
|
19,318
|
1,906
|
153
|
21,377
|
|
Debt securities
|
28,964
|
3,093
|
6
|
32,063
|
|
Other investments (including derivative assets)
|
107
|
81
|
-
|
188
|
|
Derivative liabilities
|
(34)
|
(11)
|
-
|
(45)
|
|
Total financial investments, net of derivative
liabilities
|
48,355
|
5,069
|
159
|
53,583
|
|
Percentage of total (%)
|
90%
|
10%
|
0%
|
100%
|
|
Unit-linked and variable annuity separate account
|
|
|
|
|
|
Equity securities and portfolio holdings in unit
trusts
|
159,462
|
230
|
-
|
159,692
|
|
Debt securities
|
2,840
|
763
|
-
|
3,603
|
|
Other investments (including derivative assets)
|
-
|
-
|
-
|
-
|
|
Derivative liabilities
|
(11)
|
(6)
|
-
|
(17)
|
|
Total financial investments, net of derivative
liabilities
|
162,291
|
987
|
-
|
163,278
|
|
Percentage of total (%)
|
99%
|
1%
|
0%
|
100%
|
|
Non-linked shareholder-backed
|
|
|
|
|
|
Loans
|
-
|
-
|
2,799
|
2,799
|
|
Equity securities and portfolio holdings in unit
trusts
|
2,580
|
4
|
17
|
2,601
|
|
Debt securities
|
16,726
|
47,283
|
-
|
64,009
|
|
Other investments (including derivative assets)
|
42
|
988
|
962
|
1,992
|
|
Derivative liabilities
|
(7)
|
(513)
|
(455)
|
(975)
|
|
Total financial investments, net of derivative
liabilities
|
19,341
|
47,762
|
3,323
|
70,426
|
|
Percentage of total (%)
|
27%
|
68%
|
5%
|
100%
|
|
|
|
|
|
|
|
Group total analysis, including other financial liabilities
held
at fair value from continuing operations
|
|
|
|
|
|
Loans
|
-
|
-
|
2,799
|
2,799
|
|
Equity securities and portfolio holdings in unit
trusts
|
181,360
|
2,140
|
170
|
183,670
|
|
Debt securities
|
48,530
|
51,139
|
6
|
99,675
|
|
Other investments (including derivative assets)
|
149
|
1,069
|
962
|
2,180
|
|
Derivative liabilities
|
(52)
|
(530)
|
(455)
|
(1,037)
|
|
Total financial investments, net of derivative
liabilities
|
229,987
|
53,818
|
3,482
|
287,287
|
|
Investment contract liabilities without discretionary participation
features held at fair value
|
-
|
(666)
|
-
|
(666)
|
|
Net asset value attributable to unit holders of consolidated unit
trusts and similar funds
|
(3,482)
|
-
|
-
|
(3,482)
|
|
Other financial liabilities held at fair value
|
-
|
(5)
|
(3,081)
|
(3,086)
|
|
Total financial instruments at fair value
|
226,505
|
53,147
|
401
|
280,053
|
|
Percentage of total (%)
|
81%
|
19%
|
0%
|
100%
|
|
|
30 Jun 2018 £m
|
|||
|
Level 1
|
Level 2
|
Level 3
|
|
|
Analysis of financial investments, net of derivative liabilities by
business type
|
Quoted prices
(unadjusted)
in active markets
|
Valuation
based on
significant
observable
market inputs
|
Valuation
based on
significant
unobservable
market inputs
|
Total
|
|
With-profits
|
|
|
|
|
|
Loans
|
-
|
-
|
1,848
|
1,848
|
|
Equity securities and portfolio holdings in unit
trusts
|
59,025
|
4,748
|
490
|
64,263
|
|
Debt securities
|
29,680
|
45,952
|
355
|
75,987
|
|
Other investments (including derivative assets)
|
76
|
3,185
|
3,866
|
7,127
|
|
Derivative liabilities
|
(40)
|
(1,003)
|
-
|
(1,043)
|
|
Total financial investments, net of derivative
liabilities
|
88,741
|
52,882
|
6,559
|
148,182
|
|
Percentage of total (%)
|
60%
|
36%
|
4%
|
100%
|
|
Unit-linked and variable annuity separate account
|
|
|
|
|
|
Equity securities and portfolio holdings in unit
trusts
|
162,698
|
494
|
18
|
163,210
|
|
Debt securities
|
5,162
|
5,145
|
-
|
10,307
|
|
Other investments (including derivative assets)
|
3
|
4
|
7
|
14
|
|
Derivative liabilities
|
(9)
|
(4)
|
-
|
(13)
|
|
Total financial investments, net of derivative
liabilities
|
167,854
|
5,639
|
25
|
173,518
|
|
Percentage of total (%)
|
97%
|
3%
|
0%
|
100%
|
|
Non-linked shareholder-backed
|
|
|
|
|
|
Loans
|
-
|
-
|
2,935
|
2,935
|
|
Equity securities and portfolio holdings in unit
trusts
|
2,215
|
9
|
10
|
2,234
|
|
Debt securities
|
17,918
|
55,795
|
298
|
74,011
|
|
Other investments (including derivative assets)
|
34
|
1,403
|
909
|
2,346
|
|
Derivative liabilities
|
(1)
|
(1,692)
|
(400)
|
(2,093)
|
|
Total financial investments, net of derivative
liabilities
|
20,166
|
55,515
|
3,752
|
79,433
|
|
Percentage of total (%)
|
25%
|
70%
|
5%
|
100%
|
|
|
|
|
|
|
|
Group total analysis, including other financial liabilities
held
at fair value
|
|
|
|
|
|
Loans
|
-
|
-
|
4,783
|
4,783
|
|
Equity securities and portfolio holdings in unit
trusts
|
223,938
|
5,251
|
518
|
229,707
|
|
Debt securities
|
52,760
|
106,892
|
653
|
160,305
|
|
Other investments (including derivative assets)
|
113
|
4,592
|
4,782
|
9,487
|
|
Derivative liabilities
|
(50)
|
(2,699)
|
(400)
|
(3,149)
|
|
Total financial investments, net of derivative
liabilities
|
276,761
|
114,036
|
10,336
|
401,133
|
|
Investment contract liabilities without discretionary participation
features held at fair value
|
-
|
(16,713)
|
-
|
(16,713)
|
|
Borrowings attributable to with-profits businesses
|
-
|
-
|
(1,746)
|
(1,746)
|
|
Net asset value attributable to unit holders of consolidated unit
trusts and similar funds
|
(5,184)
|
(3,407)
|
(767)
|
(9,358)
|
|
Other financial liabilities held at fair value
|
-
|
-
|
(3,159)
|
(3,159)
|
|
Total financial instruments at fair value
|
271,577
|
93,916
|
4,664
|
370,157
|
|
Percentage of total (%)
|
74%
|
25%
|
1%
|
100%
|
|
|
|
|
|
|
|
Analysed as:
|
|
|
|
|
|
Total from continuing operations
|
|
|
|
|
|
|
With-profits
|
37,521
|
1,960
|
160
|
39,641
|
|
Unit-linked and variable annuity separate account
|
150,528
|
(253)
|
-
|
150,275
|
|
Non-linked shareholder-backed
|
15,956
|
38,070
|
403
|
54,429
|
|
|
204,005
|
39,777
|
563
|
244,345
|
Percentage of total continuing operations (%)
|
84%
|
16%
|
0%
|
100%
|
|
|
|
|
|
|
|
Total from discontinued UK and Europe operations*
|
67,572
|
54,139
|
4,101
|
125,812
|
|
Percentage of total discontinued operations (%)
|
54%
|
43%
|
3%
|
100%
|
|
|
31 Dec 2018 £m
|
|||
|
Level 1
|
Level 2
|
Level 3
|
|
|
Analysis of financial investments, net of derivative liabilities by
business type
|
Quoted prices
(unadjusted)
in active markets
|
Valuation
based on
significant
observable
market inputs
|
Valuation
based on
significant
unobservable
market inputs
|
Total
|
|
With-profits
|
|
|
|
|
|
Loans
|
-
|
-
|
1,703
|
1,703
|
|
Equity securities and portfolio holdings in unit
trusts
|
52,320
|
5,447
|
488
|
58,255
|
|
Debt securities
|
31,210
|
48,981
|
811
|
81,002
|
|
Other investments (including derivative assets)
|
143
|
3,263
|
4,325
|
7,731
|
|
Derivative liabilities
|
(85)
|
(1,231)
|
-
|
(1,316)
|
|
Total financial investments, net of derivative
liabilities
|
83,588
|
56,460
|
7,327
|
147,375
|
|
Percentage of total (%)
|
57%
|
38%
|
5%
|
100%
|
|
Unit-linked and variable annuity separate account
|
|
|
|
|
|
Equity securities and portfolio holdings in unit
trusts
|
152,987
|
505
|
9
|
153,501
|
|
Debt securities
|
4,766
|
9,727
|
-
|
14,493
|
|
Other investments (including derivative assets)
|
6
|
3
|
6
|
15
|
|
Derivative liabilities
|
(2)
|
(3)
|
-
|
(5)
|
|
Total financial investments, net of derivative
liabilities
|
157,757
|
10,232
|
15
|
168,004
|
|
Percentage of total (%)
|
94%
|
6%
|
0%
|
100%
|
|
Non-linked shareholder-backed
|
|
|
|
|
|
Loans
|
-
|
-
|
3,050
|
3,050
|
|
Equity securities and portfolio holdings in unit
trusts
|
2,957
|
2
|
18
|
2,977
|
|
Debt securities
|
17,687
|
61,803
|
371
|
79,861
|
|
Other investments (including derivative assets)
|
61
|
1,258
|
941
|
2,260
|
|
Derivative liabilities
|
(2)
|
(1,760)
|
(423)
|
(2,185)
|
|
Total financial investments, net of derivative
liabilities
|
20,703
|
61,303
|
3,957
|
85,963
|
|
Percentage of total (%)
|
24%
|
71%
|
5%
|
100%
|
|
|
|
|
|
|
|
Group total analysis, including other financial liabilities
held
at fair value
|
|
|
|
|
|
Loans
|
-
|
-
|
4,753
|
4,753
|
|
Equity securities and portfolio holdings in unit
trusts
|
208,264
|
5,954
|
515
|
214,733
|
|
Debt securities
|
53,663
|
120,511
|
1,182
|
175,356
|
|
Other investments (including derivative assets)
|
210
|
4,524
|
5,272
|
10,006
|
|
Derivative liabilities
|
(89)
|
(2,994)
|
(423)
|
(3,506)
|
|
Total financial investments, net of derivative
liabilities
|
262,048
|
127,995
|
11,299
|
401,342
|
|
Investment contract liabilities without discretionary participation
features held at fair value
|
-
|
(16,054)
|
-
|
(16,054)
|
|
Borrowings attributable to with-profits businesses
|
-
|
-
|
(1,606)
|
(1,606)
|
|
Net asset value attributable to unit holders of consolidated unit
trusts and similar funds
|
(6,852)
|
(3,811)
|
(988)
|
(11,651)
|
|
Other financial liabilities held at fair value
|
-
|
(2)
|
(3,404)
|
(3,406)
|
|
Total financial instruments at fair value
|
255,196
|
108,128
|
5,301
|
368,625
|
|
Percentage of total (%)
|
70%
|
29%
|
1%
|
100%
|
|
|
|
|
|
|
|
Analysed as:
|
|
|
|
|
|
Total from continuing operations
|
|
|
|
|
|
|
With-profits
|
39,191
|
3,928
|
159
|
43,278
|
|
Unit-linked and variable annuity separate account
|
143,556
|
(64)
|
-
|
143,492
|
|
Non-linked shareholder-backed
|
16,549
|
43,948
|
266
|
60,763
|
|
|
199,296
|
47,812
|
425
|
247,533
|
Percentage of total continuing operations (%)
|
81%
|
19%
|
0%
|
100%
|
|
|
|
|
|
|
|
Total from discontinued UK and Europe operations*
|
55,900
|
60,316
|
4,876
|
121,092
|
|
Percentage of total discontinued operations (%)
|
46%
|
50%
|
4%
|
100%
|
|
2019 £m
|
|
|
2018 £m
|
|
|||
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|||
|
Carrying
value
|
Fair
value
|
|
Carrying
value
|
Fair
value
|
|
Carrying
value
|
Fair
value
|
Assets
|
|
|
|
|
|
|
|
|
Loans
|
9,714
|
10,010
|
|
12,139
|
12,710
|
|
13,257
|
13,666
|
Liabilities
|
|
|
|
|
|
|
|
|
Investment contract liabilities without discretionary participation
features
|
(3,132)
|
(3,140)
|
|
(3,001)
|
(3,003)
|
|
(3,168)
|
(3,157)
|
Core structural borrowings of shareholder-financed
businesses
|
(7,441)
|
(8,052)
|
|
(6,367)
|
(6,518)
|
|
(7,664)
|
(7,847)
|
Operational borrowings (excluding lease liabilities) attributable
to shareholder-financed businesses
|
(1,435)
|
(1,435)
|
|
(1,618)
|
(1,618)
|
|
(998)
|
(998)
|
Borrowings (excluding lease liabilities) attributable to the
with-profits funds
|
(25)
|
(24)
|
|
(1,843)
|
(1,768)
|
|
(2,334)
|
(2,103)
|
Obligations under funding, securities lending and sale and
repurchase agreements
|
(6,756)
|
(6,890)
|
|
(7,128)
|
(7,126)
|
|
(6,989)
|
(7,008)
|
Total financial instruments carried at amortised cost
|
(9,075)
|
(9,531)
|
|
(7,818)
|
(7,323)
|
|
(7,896)
|
(7,447)
|
|
|
|
|
|
|
|
|
|
Analysed as:
|
|
|
|
|
|
|
|
|
Total from continuing operations
|
|
|
|
(7,921)
|
(7,989)
|
|
(7,848)
|
(8,040)
|
Total from discontinued UK and Europe operations*
|
|
|
|
103
|
666
|
|
(48)
|
593
|
|
|
|
|
(7,818)
|
(7,323)
|
|
(7,896)
|
(7,447)
|
|
|
Half year 2019 £m
|
||||||||
Reconciliation of movements in level 3 assets and liabilities
measured at fair value
|
Loans
|
Equity
securities
and
portfolio
holdings in
unit trusts
|
Debt
securities
|
Other
investments
(including
derivative
assets)
|
Derivative
liabilities
|
Borrowings
attributable
to with
-profits
businesses
|
Net asset
value
attributable
to unit
holders of
consolidated
unit trusts
and
similar funds
|
Other
financial
liabilities
|
Total
|
|
At 1 January 2019
|
4,753
|
515
|
1,182
|
5,272
|
(423)
|
(1,606)
|
(988)
|
(3,404)
|
5,301
|
|
Reclassification to held for distribution
|
(1,970)
|
(345)
|
(1,177)
|
(4,333)
|
-
|
1,606
|
988
|
355
|
(4,876)
|
|
Total gains (losses) in income statement:
|
|
|
|
|
|
|
|
|
|
|
|
Net realised gains (losses)
|
91
|
-
|
5
|
(25)
|
-
|
-
|
-
|
(94)
|
(23)
|
|
Net unrealised gains (losses) on financial instruments held at the
end of period
|
-
|
(2)
|
-
|
40
|
(15)
|
-
|
-
|
(14)
|
9
|
Total gains (losses) recorded in other comprehensive
income
|
4
|
-
|
1
|
(5)
|
(17)
|
-
|
-
|
(11)
|
(28)
|
|
Purchases
|
-
|
2
|
-
|
127
|
-
|
-
|
-
|
-
|
129
|
|
Sales
|
-
|
-
|
(5)
|
(114)
|
-
|
-
|
-
|
-
|
(119)
|
|
Issues
|
26
|
-
|
-
|
-
|
-
|
-
|
-
|
(35)
|
(9)
|
|
Settlements
|
(105)
|
-
|
-
|
-
|
-
|
-
|
-
|
122
|
17
|
|
At 30 June 2019
|
2,799
|
170
|
6
|
962
|
(455)
|
-
|
-
|
(3,081)
|
401
|
|
|
Half year 2018 £m
|
||||||||
Reconciliation of movements in level 3 assets and liabilities
measured at fair value
|
Loans
|
Equity
securities
and
portfolio
holdings in
unit trusts
|
Debt
securities
|
Other
investments
(including
derivative
assets)
|
Derivative
liabilities
|
Borrowings
attributable
to with-
profits
businesses
|
Net asset
value
attributable
to unit
holders of
consolidated
unit trusts
and
similar funds
|
Other
financial
liabilities
|
Total
|
|
At 1 January 2018
|
4,837
|
371
|
654
|
4,424
|
(512)
|
(1,887)
|
(413)
|
(3,031)
|
4,443
|
|
Total gains (losses) in income statement:
|
|
|
|
|
|
|
|
|
|
|
|
Net realised gains (losses)
|
82
|
-
|
-
|
79
|
-
|
-
|
-
|
(82)
|
79
|
|
Net unrealised gains (losses) on financial instruments held at the
end of period
|
(23)
|
43
|
(10)
|
109
|
57
|
(2)
|
38
|
(2)
|
210
|
Total gains (losses) recorded in other comprehensive
income
|
65
|
(7)
|
-
|
46
|
-
|
-
|
-
|
(68)
|
36
|
|
Purchases
|
2
|
112
|
55
|
550
|
-
|
-
|
-
|
-
|
719
|
|
Sales
|
-
|
(1)
|
(46)
|
(426)
|
-
|
-
|
-
|
-
|
(473)
|
|
Issues
|
43
|
-
|
-
|
-
|
-
|
-
|
(414)
|
(79)
|
(450)
|
|
Settlements
|
(223)
|
-
|
-
|
-
|
-
|
143
|
22*
|
103
|
45
|
|
Transfers out of level 3
|
-
|
-
|
-
|
-
|
55
|
-
|
-
|
-
|
55
|
|
At 30 June 2018
|
4,783
|
518
|
653
|
4,782
|
(400)
|
(1,746)
|
(767)
|
(3,159)
|
4,664
|
|
|
|
|
|
Full year 2018 £m
|
|
|
|
||
Reconciliation of movements in level 3 assets and liabilities
measured at fair value
|
Loans
|
Equity
securities
and
portfolio
holdings in
unit trusts
|
Debt
securities
|
Other
investments
(including
derivative
assets)
|
Derivative
liabilities
|
Borrowings
attributable
to with-
profits
businesses
|
Net asset
value
attributable
to unit
holders of
consolidated
unit trusts
and
similar funds
|
Other
financial
liabilities
|
Total
|
|
At 1 January 2018
|
4,837
|
371
|
654
|
4,424
|
(512)
|
(1,887)
|
(413)
|
(3,031)
|
4,443
|
|
Total gains (losses) in income statement:
|
|
|
|
|
|
|
|
|
|
|
|
Net realised gains (losses)
|
(7)
|
-
|
9
|
35
|
-
|
-
|
-
|
(1)
|
36
|
|
Net unrealised gains (losses) on financial instruments held at the
end of the year
|
(71)
|
38
|
(16)
|
370
|
27
|
(23)
|
67
|
6
|
398
|
Total gains (losses) recorded in other comprehensive
income
|
162
|
8
|
-
|
54
|
(1)
|
-
|
31
|
(170)
|
84
|
|
Purchases
|
62
|
125
|
666
|
1,202
|
-
|
-
|
-
|
-
|
2,055
|
|
Sales
|
(178)
|
(35)
|
(131)
|
(813)
|
-
|
-
|
-
|
-
|
(1,157)
|
|
Issues
|
279
|
-
|
-
|
-
|
-
|
-
|
(697)
|
(481)
|
(899)
|
|
Settlements
|
(331)
|
-
|
-
|
-
|
-
|
304
|
57
|
273
|
303
|
|
Transfers into level 3
|
-
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
|
Transfers out of level 3
|
-
|
-
|
-
|
-
|
63
|
-
|
(33)
|
-
|
30
|
|
At 31 December 2018
|
4,753
|
515
|
1,182
|
5,272
|
(423)
|
(1,606)
|
(988)
|
(3,404)
|
5,301
|
|
|
30 Jun 2019 £m
|
||||||
|
|
|
|
|
|
|
Other
|
|
|
|
AAA
|
AA+ to AA-
|
A+ to A-
|
BBB+
to BBB-
|
Below BBB-
|
(including
NAIC rated)
|
Total
|
Asia
|
|
|
|
|
|
|
|
|
|
With-profits
|
3,131
|
14,977
|
4,688
|
4,621
|
2,016
|
2,630
|
32,063
|
|
Unit-linked
|
405
|
196
|
458
|
1,502
|
378
|
664
|
3,603
|
|
Non-linked shareholder-backed
|
1,072
|
4,155
|
4,458
|
3,287
|
2,493
|
1,371
|
16,836
|
|
Asset management
|
12
|
-
|
37
|
-
|
-
|
-
|
49
|
US
|
|
|
|
|
|
|
|
|
|
Non-linked shareholder-backed
|
1,189
|
7,984
|
11,527
|
15,068
|
1,579
|
7,917
|
45,264
|
Other operations
|
510
|
1,144
|
129
|
20
|
50
|
7
|
1,860
|
|
Total debt securities
|
6,319
|
28,456
|
21,297
|
24,498
|
6,516
|
12,589
|
99,675
|
|
|
30 Jun 2018 £m
|
||||||
|
|
|
|
|
|
|
Other
|
|
|
|
AAA
|
AA+ to AA-
|
A+ to A-
|
BBB+
to BBB-
|
Below BBB-
|
(including
NAIC rated)
|
Total
|
Asia
|
|
|
|
|
|
|
|
|
|
With-profits
|
2,496
|
11,425
|
3,983
|
3,351
|
1,768
|
1,900
|
24,923
|
|
Unit-linked
|
726
|
147
|
489
|
1,326
|
441
|
642
|
3,771
|
|
Non-linked shareholder-backed
|
948
|
3,138
|
3,234
|
3,063
|
2,040
|
1,099
|
13,522
|
|
Asset management
|
12
|
-
|
28
|
-
|
-
|
-
|
40
|
US
|
|
|
|
|
|
|
|
|
|
Non-linked shareholder-backed
|
442
|
6,338
|
9,439
|
13,148
|
1,035
|
5,713
|
36,115
|
Other operations
|
673
|
1,237
|
177
|
39
|
45
|
19
|
2,190
|
|
Total continuing operations
|
5,297
|
22,285
|
17,350
|
20,927
|
5,329
|
9,373
|
80,561
|
|
Total discontinued UK and Europe operations*
|
10,722
|
17,118
|
18,438
|
16,488
|
3,788
|
13,190
|
79,744
|
|
Total debt securities
|
16,019
|
39,403
|
35,788
|
37,415
|
9,117
|
22,563
|
160,305
|
|
|
31 Dec 2018 £m
|
||||||
|
|
|
|
|
|
|
Other
|
|
|
|
AAA
|
AA+ to AA-
|
A+ to A-
|
BBB+
to BBB-
|
Below BBB-
|
(including
NAIC rated)
|
Total
|
Asia
|
|
|
|
|
|
|
|
|
|
With-profits
|
2,873
|
12,379
|
4,142
|
3,760
|
1,747
|
2,303
|
27,204
|
|
Unit-linked
|
817
|
100
|
492
|
1,431
|
426
|
715
|
3,981
|
|
Non-linked shareholder-backed
|
1,034
|
3,552
|
3,717
|
2,934
|
2,202
|
1,144
|
14,583
|
|
Asset management
|
11
|
-
|
60
|
-
|
-
|
-
|
71
|
US
|
|
|
|
|
|
|
|
|
|
Non-linked shareholder-backed
|
678
|
7,383
|
10,286
|
14,657
|
1,429
|
7,161
|
41,594
|
Other operations
|
619
|
1,089
|
151
|
41
|
49
|
18
|
1,967
|
|
Total continuing operations
|
6,032
|
24,503
|
18,848
|
22,823
|
5,853
|
11,341
|
89,400
|
|
Total discontinued UK and Europe operations*
|
10,938
|
18,204
|
18,645
|
19,728
|
3,444
|
14,997
|
85,956
|
|
Total debt securities
|
16,970
|
42,707
|
37,493
|
42,551
|
9,297
|
26,338
|
175,356
|
|
|
|
|
2019 £m
|
|
2018 £m
|
|
Asia
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
|
Government bonds
|
|
|
37
|
|
23
|
36
|
|
Corporate bonds - rated as investment grade by local external
ratings agencies
|
1,215
|
|
1,006
|
978
|
|||
Other
|
|
|
119
|
|
70
|
130
|
|
Total Asia non-linked shareholder-backed other debt
securities
|
|
|
1,371
|
|
1,099
|
1,144
|
|
|
|
|
|
|
|
|
|
|
|
2019 £m
|
|
2018 £m
|
|||
US
|
Mortgage
-backed
securities
|
Other
securities
|
30 Jun
|
|
30 Jun
|
31 Dec
|
|
Implicit ratings of other US debt securities based on NAIC*
valuations (see below)
|
|
|
|
|
|
|
|
|
NAIC 1
|
2,184
|
3,337
|
5,521
|
|
3,903
|
5,006
|
|
NAIC 2
|
-
|
2,357
|
2,357
|
|
1,781
|
2,118
|
|
NAIC 3-6
|
3
|
36
|
39
|
|
29
|
37
|
Total US other debt securities†
|
2,187
|
5,730
|
7,917
|
|
5,713
|
7,161
|
|
|
2019 £m
|
|
2018 £m
|
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
Corporate and government security and commercial
loans:
|
|
|
|
|
|
|
Government
|
6,094
|
|
4,737
|
5,465
|
|
Publicly traded and SEC Rule 144A securities*
|
27,419
|
|
23,346
|
26,196
|
|
Non-SEC Rule 144A securities
|
7,293
|
|
4,659
|
6,329
|
Asset backed securities (see note (e))
|
4,458
|
|
3,373
|
3,604
|
|
Total US debt securities†
|
45,264
|
|
36,115
|
41,594
|
|
|
2019 £m
|
|
2018 £m
|
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
Available-for-sale
|
44,178
|
|
35,860
|
40,849
|
|
Fair value through profit and loss
|
1,086
|
|
255
|
745
|
|
|
|
45,264
|
|
36,115
|
41,594
|
|
|
30 Jun 2019 £m
|
Foreign
exchange
translation†
|
Changes in
unrealised
appreciation
|
31 Dec 2018 £m
|
|
|
|
Reflected as part of movement in other comprehensive
income
|
|
|
Assets fair valued at below book value
|
|
|
|
|
|
|
Book value*
|
2,339
|
|
|
25,330
|
|
Unrealised gain (loss)
|
(49)
|
14
|
862
|
(925)
|
|
Fair value (as included in statement of financial
position)
|
2,290
|
|
|
24,405
|
Assets fair valued at or above book value
|
|
|
|
|
|
|
Book value*
|
39,592
|
|
|
15,933
|
|
Unrealised gain (loss)
|
2,296
|
30
|
1,755
|
511
|
|
Fair value (as included in statement of financial
position)
|
41,888
|
|
|
16,444
|
Total
|
|
|
|
|
|
|
Book value*
|
41,931
|
|
|
41,263
|
|
Net unrealised gain (loss)
|
2,247
|
44
|
2,617
|
(414)
|
|
Fair value (as included in the footnote above in the overview table
and the statement of financial position)
|
44,178
|
|
|
40,849
|
|
|
|
30 Jun 2019 £m
|
|
30 Jun 2018 £m
|
|
31 Dec 2018 £m
|
|||
|
|
|
Fair
value
|
Unrealised
loss
|
|
Fair
value
|
Unrealised
loss
|
|
Fair
value
|
Unrealised
loss
|
|
Between 90% and 100%
|
2,221
|
(32)
|
|
22,187
|
(729)
|
|
23,662
|
(809)
|
|
|
Between 80% and 90%
|
38
|
(5)
|
|
195
|
(29)
|
|
707
|
(104)
|
|
|
Below 80%
|
31
|
(12)
|
|
15
|
(4)
|
|
36
|
(12)
|
|
|
Total
|
2,290
|
(49)
|
|
22,397
|
(762)
|
|
24,405
|
(925)
|
|
|
2019 £m
|
|
2018 £m
|
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
1 year to 5 years
|
(2)
|
|
(65)
|
(72)
|
|
5 years to 10 years
|
(10)
|
|
(348)
|
(436)
|
|
More than 10 years
|
(19)
|
|
(297)
|
(372)
|
|
Mortgage-backed and other debt securities
|
(18)
|
|
(52)
|
(45)
|
|
Total
|
(49)
|
|
(762)
|
(925)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 Jun 2019 £m
|
|
|
30 Jun 2018 £m
|
|
31 Dec 2018 £m
|
|||||
Age analysis
|
Non-
investment
grade
|
Investment
grade*
|
Total
|
|
Non-
investment
grade
|
Investment
grade*
|
Total
|
|
Non-
investment
grade
|
Investment
grade*
|
Total
|
Less than 6 months
|
(1)
|
(4)
|
(5)
|
|
(14)
|
(418)
|
(432)
|
|
(20)
|
(141)
|
(161)
|
6 months to 1 year
|
(1)
|
(13)
|
(14)
|
|
(7)
|
(148)
|
(155)
|
|
(22)
|
(440)
|
(462)
|
1 year to 2 years
|
(1)
|
(9)
|
(10)
|
|
(1)
|
(148)
|
(149)
|
|
(10)
|
(142)
|
(152)
|
2 years to 3 years
|
-
|
(10)
|
(10)
|
|
-
|
(1)
|
(1)
|
|
-
|
(123)
|
(123)
|
More than 3 years
|
-
|
(10)
|
(10)
|
|
(1)
|
(24)
|
(25)
|
|
(2)
|
(25)
|
(27)
|
|
(3)
|
(46)
|
(49)
|
|
(23)
|
(739)
|
(762)
|
|
(54)
|
(871)
|
(925)
|
|
|
|
|
|
|
|
|
|
|
30 Jun 2019 £m
|
|
30 Jun 2018 £m
|
|
31 Dec 2018 £m
|
|||
Age analysis
|
Fair
value
|
Unrealised
loss
|
|
Fair
value
|
Unrealised
loss
|
|
Fair
value
|
Unrealised
loss
|
Less than 3 months
|
26
|
(10)
|
|
13
|
(3)
|
|
32
|
(10)
|
3 months to 6 months
|
5
|
(2)
|
|
-
|
-
|
|
2
|
(1)
|
More than 6 months
|
-
|
-
|
|
2
|
(1)
|
|
2
|
(1)
|
|
31
|
(12)
|
|
15
|
(4)
|
|
36
|
(12)
|
|
|
2019 £m
|
|
2018 £m
|
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
Asia operations:note
(i)
|
|
|
|
|
|
|
Shareholder-backed business
|
126
|
|
97
|
121
|
|
With-profits business
|
256
|
|
192
|
235
|
US operationsnote
(ii)
|
4,458
|
|
3,373
|
3,604
|
|
Other operationsnote
(iii)
|
315
|
|
507
|
445
|
|
Total for continuing operations
|
5,155
|
|
4,169
|
4,405
|
|
Total for discontinued UK and Europe operations*
|
|
|
6,374
|
6,676
|
|
Group total
|
|
|
10,543
|
11,081
|
|
|
2019 £m
|
|
2018 £m
|
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
RMBS
|
|
|
|
|
|
|
Sub-prime (30 Jun 2019: 2% AAA, 5% AA, 2% A)
|
88
|
|
105
|
96
|
|
Alt-A (30 Jun 2019: 17% AAA, 34% A)
|
101
|
|
117
|
105
|
|
Prime including agency (2019: 39% AAA, 45% AA, 7% A)
|
579
|
|
425
|
441
|
CMBS (30 Jun 2019: 78% AAA, 16% AA, 3% A)
|
2,266
|
|
1,638
|
1,945
|
|
CDO funds (30 Jun 2019: 37% AAA, 33% AA, 30% A), including
£nil exposure to sub-prime
|
353
|
|
11
|
13
|
|
Other ABS (30 Jun 2019: 15% AAA, 16% AA, 52% A), including £59
million exposure to sub-prime
|
1,071
|
|
1,077
|
1,004
|
|
Total (30 Jun 2019: 52% AAA, 21% AA, 18% A)
|
4,458
|
|
3,373
|
3,604
|
|
30 Jun 2019 £m
|
|
30 Jun 2018 £m
|
|
31 Dec 2018 £m
|
|||
|
Shareholder-backed
business
|
With-
profits
funds
|
|
Shareholder-backed
business
|
With-
profits
funds
|
|
Shareholder-backed
business
|
With-
profits
funds
|
Total Eurozone
|
-
|
-
|
|
799
|
429
|
|
378
|
440
|
United Kingdom
|
988
|
-
|
|
3,482
|
3,130
|
|
3,226
|
3,013
|
United States*
|
6,410
|
12,925
|
|
5,243
|
10,519
|
|
5,647
|
11,858
|
Indonesia
|
295
|
-
|
|
262
|
-
|
|
282
|
-
|
Singapore
|
132
|
1,719
|
|
128
|
1,278
|
|
164
|
1,658
|
Thailand
|
1,106
|
-
|
|
965
|
-
|
|
921
|
-
|
Vietnam
|
1,186
|
-
|
|
1,794
|
-
|
|
1,871
|
-
|
Other Asia
|
1,925
|
944
|
|
1,651
|
730
|
|
1,779
|
866
|
Other
|
98
|
25
|
|
123
|
306
|
|
125
|
221
|
Total
|
12,140
|
15,613
|
|
14,447
|
16,392
|
|
14,393
|
18,056
|
|
|
|
|
|
|
|
|
|
Analysed as:
|
|
|
|
|
|
|
|
|
Total from continuing operations
|
|
|
|
11,180
|
11,824
|
|
11,658
|
13,144
|
Total from discontinued UK and Europe operations†
|
|
|
|
3,267
|
4,568
|
|
2,735
|
4,912
|
|
|
|
|
14,447
|
16,392
|
|
14,393
|
18,056
|
|
|
|
30 Jun 2019 £m
|
|
2018 £m
|
|||||||
|
|
|
Senior debt
|
|
Subordinated debt
|
|
|
|
30 Jun
|
31 Dec
|
||
Shareholder-backed business
|
|
|
Total
|
|
Tier 1
|
Tier 2
|
Total
|
|
Group
total
|
|
Group total
|
Group total
|
Italy
|
|
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
Spain
|
|
|
70
|
|
-
|
-
|
-
|
|
70
|
|
78
|
106
|
France
|
|
|
142
|
|
-
|
9
|
9
|
|
151
|
|
81
|
156
|
Germany
|
|
|
30
|
|
-
|
12
|
12
|
|
42
|
|
119
|
125
|
Netherlands
|
|
|
56
|
|
-
|
3
|
3
|
|
59
|
|
51
|
73
|
Other Eurozone
|
|
|
-
|
|
-
|
-
|
-
|
|
-
|
|
15
|
17
|
Total Eurozone
|
|
|
298
|
|
-
|
24
|
24
|
|
322
|
|
344
|
477
|
United Kingdom
|
|
|
598
|
|
8
|
95
|
103
|
|
701
|
|
1,289
|
1,346
|
United States
|
|
|
2,354
|
|
1
|
31
|
32
|
|
2,386
|
|
2,495
|
2,667
|
Asia
|
|
|
248
|
|
114
|
312
|
426
|
|
674
|
|
572
|
592
|
Other
|
|
|
470
|
|
-
|
75
|
75
|
|
545
|
|
639
|
645
|
Total
|
|
|
3,968
|
|
123
|
537
|
660
|
|
4,628
|
|
5,339
|
5,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analysed as:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total from continuing operations
|
|
|
|
|
|
|
|
|
|
|
4,172
|
4,640
|
Total from discontinued UK and Europe operations*
|
|
|
|
|
|
|
|
|
|
|
1,167
|
1,087
|
|
|
|
|
|
|
|
|
|
|
|
5,339
|
5,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With-profits funds
|
|
|
|
|
|
|
|
|
|
|
|
|
Italy
|
|
|
-
|
|
-
|
-
|
-
|
|
-
|
|
38
|
38
|
Spain
|
|
|
2
|
|
-
|
-
|
-
|
|
2
|
|
21
|
17
|
France
|
|
|
7
|
|
-
|
27
|
27
|
|
34
|
|
318
|
352
|
Germany
|
|
|
-
|
|
-
|
47
|
47
|
|
47
|
|
207
|
229
|
Netherlands
|
|
|
8
|
|
-
|
10
|
10
|
|
18
|
|
227
|
266
|
Other Eurozone
|
|
|
-
|
|
-
|
-
|
-
|
|
-
|
|
27
|
74
|
Total Eurozone
|
|
|
17
|
|
-
|
84
|
84
|
|
101
|
|
838
|
976
|
United Kingdom
|
|
|
31
|
|
2
|
82
|
84
|
|
115
|
|
2,032
|
2,194
|
United States
|
|
|
16
|
|
1
|
3
|
4
|
|
20
|
|
2,533
|
2,730
|
Asia
|
|
|
279
|
|
363
|
299
|
662
|
|
941
|
|
906
|
1,015
|
Other
|
|
|
59
|
|
-
|
142
|
142
|
|
201
|
|
1,882
|
1,810
|
Total
|
|
|
402
|
|
366
|
610
|
976
|
|
1,378
|
|
8,191
|
8,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analysed as:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total from continuing operations
|
|
|
|
|
|
|
|
|
|
|
1,264
|
1,287
|
Total from discontinued UK and Europe operations*
|
|
|
|
|
|
|
|
|
|
|
6,927
|
7,438
|
|
|
|
|
|
|
|
|
|
|
|
8,191
|
8,725
|
|
|
30 Jun 2019 £m
|
|
|
30 Jun 2018 £m
|
|
|
31 Dec 2018 £m
|
|||||||
|
|
Mortgage loans
|
Policy loans
|
Other
loans
|
Total
|
|
Mortgage loans
|
Policy loans
|
Other loans
|
Total
|
|
Mortgage loans
|
Policy loans
|
Other
loans
|
Total
|
|
|
note (i)
|
note (ii)
|
|
|
|
note (i)
|
note (ii)
|
|
|
|
note (i)
|
note (ii)
|
|
|
Asia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With-profits
|
-
|
783
|
63
|
846
|
|
-
|
652
|
105
|
757
|
|
-
|
727
|
65
|
792
|
|
Non-linked shareholder-backed
|
140
|
233
|
15
|
388
|
|
170
|
217
|
193
|
580
|
|
156
|
226
|
203
|
585
|
US
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-linked shareholder-backed
|
7,587
|
3,686
|
-
|
11,273
|
|
6,292
|
3,523
|
-
|
9,815
|
|
7,385
|
3,681
|
-
|
11,066
|
Other operations
|
-
|
-
|
6
|
6
|
|
-
|
-
|
106
|
106
|
|
-
|
-
|
-
|
-
|
|
Total continuing operations
|
7,727
|
4,702
|
84
|
12,513
|
|
6,462
|
4,392
|
404
|
11,258
|
|
7,541
|
4,634
|
268
|
12,443
|
|
Total discontinued UK and Europe operationsnote
(iii)
|
|
|
|
|
|
3,953
|
4
|
1,707
|
5,664
|
|
4,116
|
3
|
1,448
|
5,567
|
|
Total loans securities
|
|
|
|
|
|
10,415
|
4,396
|
2,111
|
16,922
|
|
11,657
|
4,637
|
1,716
|
18,010
|
|
|
Half year 2019 £m
|
|||
|
|
Asia
|
US
|
UK and
Europe
|
Total
|
|
note C4.2
|
note C4.3
|
note D2.2
|
|
|
At 1 January 2019
|
82,763
|
185,600
|
164,889
|
433,252
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities on the consolidated statement of
financial position
|
|
|
|
|
|
(excludes £39 million classified as unallocated to a
segment)note
(a)
|
72,107
|
185,600
|
151,555
|
409,262
|
|
- Unallocated surplus of with-profits funds on the consolidated
statement of financial position
|
2,511
|
-
|
13,334
|
15,845
|
|
- Group's share of policyholder liabilities of joint ventures and
associatenote(b)
|
8,145
|
-
|
-
|
8,145
|
|
|
|
|
|
|
Reclassification of UK and Europe liabilities as held for
distribution
|
-
|
-
|
(164,889)
|
(164,889)
|
|
Net flows:
|
|
|
|
|
|
|
Premiums
|
7,574
|
7,060
|
-
|
14,634
|
|
Surrenders
|
(1,531)
|
(6,398)
|
-
|
(7,929)
|
|
Maturities/deaths
|
(989)
|
(1,348)
|
-
|
(2,337)
|
Net flows
|
5,054
|
(686)
|
-
|
4,368
|
|
Shareholders' transfers post tax
|
(38)
|
-
|
-
|
(38)
|
|
Investment-related items and other movements
|
6,142
|
16,838
|
-
|
22,980
|
|
Foreign exchange translation differences
|
676
|
400
|
-
|
1,076
|
|
At 30 June 2019
|
94,597
|
202,152
|
-
|
296,749
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities on the consolidated statement of
financial position
|
82,969
|
202,152
|
-
|
285,121
|
|
(excludes £47 million classified as unallocated to a
segment)note
(a)
|
|
|
|
|
|
- Unallocated surplus of with-profits funds on the consolidated
statement of financial position
|
2,944
|
-
|
-
|
2,944
|
|
- Group's share of policyholder liabilities of joint ventures and
associatenote
(b)
|
8,684
|
-
|
-
|
8,684
|
|
|
|
|
|
|
|
|
Half year 2018 £m
|
|||
|
|
Asia
|
US
|
UK and
Europe
|
Total
|
|
note C4.2
|
note C4.3
|
note D2.2
|
|
|
At 1 January 2018
|
73,839
|
180,724
|
181,066
|
435,629
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities on the consolidated statement of
financial position
|
|
|
|
|
|
(excludes £32 million classified as unallocated to a
segment)
|
62,898
|
180,724
|
167,589
|
411,211
|
|
- Unallocated surplus of with-profits funds on the consolidated
statement of financial position
|
3,474
|
-
|
13,477
|
16,951
|
|
- Group's share of policyholder liabilities of joint ventures and
associatenote
(b)
|
7,467
|
-
|
-
|
7,467
|
|
|
|
|
|
|
Reclassification of reinsured UK annuity contracts as held for
sale
|
-
|
-
|
(12,002)
|
(12,002)
|
|
Net flows:
|
|
|
|
|
|
|
Premiums
|
6,247
|
7,111
|
6,964
|
20,322
|
|
Surrenders
|
(1,547)
|
(5,953)
|
(3,446)
|
(10,946)
|
|
Maturities/deaths
|
(838)
|
(1,076)
|
(3,499)
|
(5,413)
|
Net flows
|
3,862
|
82
|
19
|
3,963
|
|
Shareholders' transfers post tax
|
(27)
|
-
|
(127)
|
(154)
|
|
Investment-related items and other movements
|
(1,349)
|
(103)
|
(801)
|
(2,253)
|
|
Foreign exchange translation differences
|
690
|
4,447
|
17
|
5,154
|
|
At 30 June 2018
|
77,015
|
185,150
|
168,172
|
430,337
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities on the consolidated statement of
financial position
|
65,640
|
185,150
|
154,655
|
405,445
|
|
(excludes £37 million classified as unallocated to a
segment)note
(a)
|
|
|
|
|
|
- Unallocated surplus of with-profits funds on the consolidated
statement of financial position
|
3,766
|
-
|
13,517
|
17,283
|
|
- Group's share of policyholder liabilities of joint ventures and
associatenote
(b)
|
7,609
|
-
|
-
|
7,609
|
Average policyholder liability balancesnote
(c)
|
|
|
|
|
|
|
Half year 2019
|
85,953
|
193,876
|
-
|
279,829
|
|
Half year 2018
|
71,807
|
182,937
|
161,122
|
415,866
|
|
Half year 2019 £m
|
|||
|
Asia
|
US
|
UK and
Europe
|
Total
|
At 1 January 2019
|
40,597
|
185,600
|
40,760
|
266,957
|
Reclassification of UK and Europe liabilities as held for
distribution
|
-
|
-
|
(40,760)
|
(40,760)
|
Net flows:
|
|
|
|
|
Premiums
|
3,923
|
7,060
|
-
|
10,983
|
Surrenders
|
(1,324)
|
(6,398)
|
-
|
(7,722)
|
Maturities/deaths
|
(439)
|
(1,348)
|
-
|
(1,787)
|
Net flowsnote
|
2,160
|
(686)
|
-
|
1,474
|
Investment-related items and other movements
|
1,623
|
16,838
|
-
|
18,461
|
Foreign exchange translation differences
|
340
|
400
|
-
|
740
|
At 30 June 2019
|
44,720
|
202,152
|
-
|
246,872
|
|
|
|
|
|
Comprising:
|
|
|
|
|
- Policyholder liabilities on the consolidated statement of
financial position
|
36,036
|
202,152
|
-
|
238,188
|
(excludes £47 million classified as unallocated to a
segment)
|
|
|
|
|
- Group's share of policyholder liabilities relating to
joint ventures and associate
|
8,684
|
-
|
-
|
8,684
|
|
|
|
|
|
|
Half year 2018 £m
|
|||
|
Asia
|
US
|
UK and
Europe
|
Total
|
At 1 January 2018
|
37,402
|
180,724
|
56,367
|
274,493
|
Reclassification of reinsured UK annuity contracts as held for
sale
|
-
|
-
|
(12,002)
|
(12,002)
|
Net flows:
|
|
|
|
|
Premiums
|
3,266
|
7,111
|
681
|
11,058
|
Surrenders
|
(1,383)
|
(5,953)
|
(1,200)
|
(8,536)
|
Maturities/deaths
|
(420)
|
(1,076)
|
(1,294)
|
(2,790)
|
Net flowsnote
|
1,463
|
82
|
(1,813)
|
(268)
|
Investment-related items and other movements
|
(718)
|
(103)
|
(236)
|
(1,057)
|
Foreign exchange translation differences
|
1
|
4,447
|
-
|
4,448
|
At 30 June 2018
|
38,148
|
185,150
|
42,316
|
265,614
|
|
|
|
|
|
Comprising:
|
|
|
|
|
- Policyholder liabilities on the consolidated statement of
financial position
|
30,539
|
185,150
|
42,316
|
258,005
|
(excludes £37 million classified as unallocated to a
segment)
|
|
|
|
|
- Group's share of policyholder liabilities relating to
joint ventures and associate
|
7,609
|
-
|
-
|
7,609
|
|
Contract liabilities
|
Reinsurer's share of insurance contract liabilities
|
Unallocated
surplus of
with-profits funds
|
|
£m
|
£m
|
£m
|
At 1 January 2019
|
409,301
|
(11,144)
|
15,845
|
Removal of opening balances relating to the discontinued UK and
Europe insurance operationsnote
(a)
|
(151,555)
|
1,703
|
(13,334)
|
Income and expense included in the income statement
|
26,274
|
(680)
|
506
|
Other movementsnote
(b)
|
41
|
-
|
(90)
|
Foreign exchange translation differences
|
1,107
|
(30)
|
17
|
At 30 June 2019
|
285,168
|
(10,151)
|
2,944
|
|
|
Half year 2019 £m
|
|||
|
|
With-profits
business
|
Unit-linked
liabilities
|
Other
business
|
Total
|
At 1 January 2019
|
42,166
|
20,182
|
20,415
|
82,763
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities on the consolidated statement of
financial positionnote
(v)
|
39,655
|
16,368
|
16,084
|
72,107
|
|
- Unallocated surplus of with-profits funds on the consolidated
statement of financial position
|
2,511
|
-
|
-
|
2,511
|
|
- Group's share of policyholder liabilities relating to joint
ventures and associatenote
(i)
|
-
|
3,814
|
4,331
|
8,145
|
Premiums:
|
|
|
|
|
|
|
New business
|
594
|
775
|
912
|
2,281
|
|
In-force
|
3,057
|
932
|
1,304
|
5,293
|
|
|
3,651
|
1,707
|
2,216
|
7,574
|
Surrendersnote
(ii)
|
(207)
|
(1,070)
|
(254)
|
(1,531)
|
|
Maturities/deaths
|
(550)
|
(69)
|
(370)
|
(989)
|
|
Net flows
|
2,894
|
568
|
1,592
|
5,054
|
|
Shareholders' transfers post tax
|
(38)
|
-
|
-
|
(38)
|
|
Investment-related items and other
movements note
(iii)
|
4,519
|
582
|
1,041
|
6,142
|
|
Foreign exchange translation differencesnote
(iv)
|
336
|
172
|
168
|
676
|
|
At 30 June 2019
|
49,877
|
21,504
|
23,216
|
94,597
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities on the consolidated statement of
financial positionnote
(v)
|
46,933
|
17,594
|
18,442
|
82,969
|
|
- Unallocated surplus of with-profits funds on the consolidated
statement of financial position
|
2,944
|
-
|
-
|
2,944
|
|
- Group's share of policyholder liabilities relating to joint
ventures and associatenote
(i)
|
-
|
3,910
|
4,774
|
8,684
|
|
|
|
|
|
|
|
|
Half year 2018 £m
|
|||
|
|
With-profits
business
|
Unit-linked
liabilities
|
Other
business
|
Total
|
At 1 January 2018
|
36,437
|
20,027
|
17,375
|
73,839
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities on the consolidated statement of
financial position
|
32,963
|
16,263
|
13,672
|
62,898
|
|
- Unallocated surplus of with-profits funds on the consolidated
statement of financial position
|
3,474
|
-
|
-
|
3,474
|
|
- Group's share of policyholder liabilities relating to joint
ventures and associatenote
(i)
|
-
|
3,764
|
3,703
|
7,467
|
Premiums:
|
|
|
|
|
|
|
New business
|
432
|
870
|
435
|
1,737
|
|
In-force
|
2,549
|
841
|
1,120
|
4,510
|
|
|
2,981
|
1,711
|
1,555
|
6,247
|
Surrendersnote
(ii)
|
(164)
|
(1,071)
|
(312)
|
(1,547)
|
|
Maturities/deaths
|
(418)
|
(93)
|
(327)
|
(838)
|
|
Net flows
|
2,399
|
547
|
916
|
3,862
|
|
Shareholders' transfers post tax
|
(27)
|
-
|
-
|
(27)
|
|
Investment-related items and other movementsnote
(iii)
|
(631)
|
(652)
|
(66)
|
(1,349)
|
|
Foreign exchange translation differencesnote
(iv)
|
689
|
(142)
|
143
|
690
|
|
At 30 June 2018
|
38,867
|
19,780
|
18,368
|
77,015
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities on the consolidated statement of
financial positionnote
(v)
|
35,101
|
16,094
|
14,445
|
65,640
|
|
- Unallocated surplus of with-profits funds on the consolidated
statement of financial position
|
3,766
|
-
|
-
|
3,766
|
|
- Group's share of policyholder liabilities relating to joint
ventures and associatenote
(i)
|
-
|
3,686
|
3,923
|
7,609
|
Average policyholder liability balancesnote
(vi)
|
|
|
|
|
|
|
Half year 2019
|
43,294
|
20,843
|
21,816
|
85,953
|
|
Half year 2018
|
34,032
|
19,903
|
17,872
|
71,807
|
|
|
Half year 2019 £m
|
||
|
|
Variable annuity
separate account
liabilities
|
Fixed annuity,
GICs and other
business
|
Total
|
At 1 January 2019
|
128,220
|
57,380
|
185,600
|
|
Premiums
|
4,661
|
2,399
|
7,060
|
|
Surrenders
|
(4,643)
|
(1,755)
|
(6,398)
|
|
Maturities/deaths
|
(604)
|
(744)
|
(1,348)
|
|
Net flowsnote
(ii)
|
(586)
|
(100)
|
(686)
|
|
Transfers from general to separate account
|
492
|
(492)
|
-
|
|
Investment-related items and other movementsnote
(iii)
|
16,800
|
38
|
16,838
|
|
Foreign exchange translation differencesnote
(i)
|
369
|
31
|
400
|
|
At 30 June 2019
|
145,295
|
56,857
|
202,152
|
|
|
|
|
|
|
|
|
Half year 2018 £m
|
||
|
Variable annuity
separate account
liabilities
|
Fixed annuity,
GICs and other
business
|
Total
|
|
At 1 January 2018
|
130,528
|
50,196
|
180,724
|
|
Premiums
|
5,528
|
1,583
|
7,111
|
|
Surrenders
|
(4,225)
|
(1,728)
|
(5,953)
|
|
Maturities/deaths
|
(540)
|
(536)
|
(1,076)
|
|
Net flowsnote
(ii)
|
763
|
(681)
|
82
|
|
Transfers from general to separate account
|
387
|
(387)
|
-
|
|
Investment-related items and other movements
|
582
|
(685)
|
(103)
|
|
Foreign exchange translation differencesnote
(i)
|
3,286
|
1,161
|
4,447
|
|
At 30 June 2018
|
135,546
|
49,604
|
185,150
|
|
Average policyholder liability balancesnote
(iv)
|
|
|
|
|
|
Half year 2019
|
136,757
|
57,119
|
193,876
|
|
Half year 2018
|
133,037
|
49,900
|
182,937
|
|
2019 £m
|
|
2018 £m
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
Carrying value at beginning of period
|
1,857
|
|
1,482
|
1,482
|
Reclassification to held for distributionnote
D2.2
|
(1,359)
|
|
-
|
-
|
Additions in the period
|
-
|
|
149
|
376
|
Disposals/reclassifications to held for sale
|
-
|
|
(10)
|
(10)
|
Exchange differences
|
12
|
|
(1)
|
9
|
Carrying value at end of period
|
510
|
|
1,620
|
1,857
|
|
|
2019 £m
|
|
2018 £m
|
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
Deferred acquisition costs and other intangible assets attributable
to shareholders:
|
|
|
|
|
|
|
From continuing operations
|
12,601
|
|
11,112
|
11,672
|
|
From discontinued operations*
|
-
|
|
98
|
112
|
|
Total
|
12,601
|
|
11,210
|
11,784
|
Other intangible assets, including computer software, attributable
to with-profits funds:
|
|
|
|
|
|
|
From continuing operations
|
58
|
|
48
|
56
|
|
From discontinued operations*
|
-
|
|
101
|
83
|
|
Total
|
58
|
|
149
|
139
|
Total of deferred acquisition costs and other intangible
assets
|
12,659
|
|
11,359
|
11,923
|
|
2019 £m
|
|
2018 £m
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
Deferred acquisition costs related to insurance contracts as
classified under IFRS 4
|
10,326
|
|
9,596
|
10,017
|
Deferred acquisition costs related to investment management
contracts, including life assurance contracts classified as
financial instruments and investment management contracts under
IFRS 4
|
27
|
|
61
|
78
|
Deferred acquisition costs related to insurance and investment
contracts
|
10,353
|
|
9,657
|
10,095
|
Present value of acquired in-force policies for insurance contracts
as classified under
IFRS 4 (PVIF)
|
31
|
|
35
|
34
|
Distribution rights and other intangibles
|
2,217
|
|
1,518
|
1,655
|
Present value of acquired in-force (PVIF) and other intangibles
attributable to shareholders
|
2,248
|
|
1,553
|
1,689
|
Total of deferred acquisition costs and other intangible
assetsnote
(a)
|
12,601
|
|
11,210
|
11,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 £m
|
|
|
2018 £m
|
|
||||||||
|
|
Deferred acquisition costs
|
|
|
|
|
|
|
|
|
|
|||
|
|
Asia
insurance
|
US
insurance*
|
UK and
Europe
insurance
|
All asset
management
|
|
PVIF and other
intangibles†
|
|
30 Jun
Total
|
|
30 Jun
Total
|
|
31 Dec
Total
|
|
Balance at 1 January:
|
1,264
|
8,727
|
86
|
18
|
|
1,689
|
|
11,784
|
|
10,866
|
|
10,866
|
|
|
Reclassification to held for distribution
|
-
|
-
|
(86)
|
(18)
|
|
(8)
|
|
(112)
|
|
-
|
|
-
|
|
|
Additions‡
|
198
|
285
|
-
|
-
|
|
652
|
|
1,135
|
|
511
|
|
1,248
|
|
|
Amortisation to the income statement:note
(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted IFRS operating profit based on longer-term investment
returns
|
(91)
|
(94)
|
-
|
-
|
|
(102)
|
|
(287)
|
|
(447)
|
|
(1,024)
|
|
|
Non-operating profit
|
-
|
476
|
-
|
-
|
|
-
|
|
476
|
|
(199)
|
|
(118)
|
|
|
(91)
|
382
|
-
|
-
|
|
(102)
|
|
189
|
|
(646)
|
|
(1,142)
|
|
|
Disposals and transfers
|
-
|
-
|
-
|
-
|
|
(5)
|
|
(5)
|
|
(11)
|
|
(14)
|
|
|
Exchange differences and other movements
|
12
|
8
|
-
|
-
|
|
22
|
|
42
|
|
218
|
|
580
|
|
|
Amortisation of DAC related to net unrealised valuation movements
on the US insurance operation's available-for-sale securities
recognised within other comprehensive income
|
-
|
(432)
|
-
|
-
|
|
-
|
|
(432)
|
|
272
|
|
246
|
|
|
Balance at 30 June
|
1,383
|
8,970
|
-
|
-
|
|
2,248
|
|
12,601
|
|
11,210
|
|
11,784
|
|
|
2019 £m
|
|
2018 £m
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
Variable annuity business
|
9,118
|
|
8,258
|
8,477
|
Other business
|
341
|
|
241
|
299
|
Cumulative shadow DAC (for unrealised gains/losses booked in other
comprehensive income)*
|
(489)
|
|
(13)
|
(49)
|
Total DAC for US operations
|
8,970
|
|
8,486
|
8,727
|
|
|
|
2019 £m
|
|
2018 £m
|
|
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
Holding company operations:note
(i)
|
|
|
|
|
||
Subordinated debt with no option to substitute to
M&GPrudential:
|
|
|
|
|
||
|
US$250m 6.75% Notes (Tier 1)note
(ii)
|
196
|
|
189
|
196
|
|
|
US$300m 6.5% Notes (Tier 1)note
(ii)
|
236
|
|
227
|
235
|
|
|
US$550m 7.75% Notes (Tier 1)
|
-
|
|
417
|
-
|
|
|
Perpetual Subordinated Capital Securities (Tier 1)
|
432
|
|
833
|
431
|
|
|
US$700m 5.25% Notes (Tier 2)
|
550
|
|
530
|
550
|
|
|
US$1,000m 5.25% Notes (Tier 2)
|
781
|
|
751
|
780
|
|
|
US$725m 4.375% Notes (Tier 2)
|
566
|
|
544
|
565
|
|
|
US$750m 4.875% Notes (Tier 2)
|
584
|
|
563
|
583
|
|
|
Perpetual Subordinated Capital Securities (Tier 2)
|
2,481
|
|
2,388
|
2,478
|
|
|
€20m Medium Term Notes 2023 (Tier 2)
|
18
|
|
18
|
18
|
|
|
£435m 6.125% Notes 2031 (Tier 2)
|
431
|
|
430
|
431
|
|
|
£400m 11.375% Notes 2039 (Tier 2)note
(iii)
|
-
|
|
398
|
399
|
|
|
Subordinated notes (Tier 2)
|
449
|
|
846
|
848
|
|
|
Subordinated debt total
|
3,362
|
|
4,067
|
3,757
|
|
|
Senior debt:note
(iv)
|
|
|
|
|
|
|
|
£300m 6.875% Bonds 2023
|
295
|
|
300
|
294
|
|
|
£250m 5.875% Bonds 2029
|
224
|
|
249
|
223
|
|
Bank loannote
(v)
|
275
|
|
-
|
275
|
|
Total debt before amounts capable of being substituted to
M&GPrudentialnote
(vii)
|
4,156
|
|
4,616
|
4,549
|
||
Subordinated debt capable of being substituted to M&GPrudential
as at 30 Jun 2019:
|
|
|
|
|
||
|
£600m 5.56% (30 Jun and 31 Dec 2018: 5.0%) Notes 2055 (Tier
2)note
(vi)
|
642
|
|
591
|
591
|
|
|
£700m 6.34% (30 Jun and 31 Dec 2018: 5.7%) Notes 2063 (Tier
2)note
(vi)
|
814
|
|
696
|
696
|
|
|
£750m 5.625% Notes 2051 (Tier 2)
|
744
|
|
-
|
743
|
|
|
£500m 6.25% Notes 2068 (Tier 2)
|
498
|
|
-
|
498
|
|
|
US$500m 6.5% Notes 2048 (Tier 2)
|
391
|
|
-
|
391
|
|
Total subordinated debt capable of being substituted to
M&GPrudential as at 30 Jun 2019note
(vii)
|
3,089
|
|
1,287
|
2,919
|
||
Holding company total
|
7,245
|
|
5,903
|
7,468
|
||
Prudential Capital bank loannote
(v)
|
-
|
|
275
|
-
|
||
Jackson US$250m 8.15% Surplus Notes 2027note
(viii)
|
196
|
|
189
|
196
|
||
Total (per condensed consolidated statement of financial
position)
|
7,441
|
|
6,367
|
7,664
|
|
|
2019 £m
|
|
2018 £m
|
||
|
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
Borrowings in respect of short-term fixed income securities
programmes
|
661
|
|
1,209
|
|
472
|
|
Lease liability for operating leasesnote
(a)
|
229
|
|
-
|
|
-
|
|
Non-recourse borrowings of consolidated investment
fundsnote
(b)
|
545
|
|
-
|
|
263
|
|
Other borrowingsnote
(c)
|
229
|
|
409
|
|
263
|
|
Total
|
1,664
|
|
1,618
|
|
998
|
|
|
|
|
|
|
|
|
Analysed as:
|
|
|
|
|
|
|
Total from continuing operations
|
|
|
1,488
|
|
892
|
|
Total from discontinued UK and Europe operations*
|
|
|
130
|
|
106
|
|
|
|
|
1,618
|
|
998
|
|
2019 £m
|
|
2018 £m
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
Non-recourse borrowings of consolidated investment
fundsnote
(a)
|
-
|
|
3,521
|
3,845
|
Other borrowings (predominantly obligations under
leases)note
(b)
|
238
|
|
68
|
95
|
Total
|
238
|
|
3,589
|
3,940
|
|
|
|
|
|
Analysed as:
|
|
|
|
|
Total from continuing operations
|
|
|
32
|
19
|
Total from discontinued UK and Europe operations*
|
|
|
3,557
|
3,921
|
|
|
|
3,589
|
3,940
|
|
Half year 2019 £m
|
|||||
|
At 1 Jan
|
Reclassification as held for distribution*
|
Movement in income statement
|
Movement
through
other comprehensive income and equity
|
Other movements including foreign currency movements
|
At 30 Jun
|
Deferred tax assets
|
|
|
|
|
|
|
Unrealised losses or gains on investments
|
113
|
-
|
(13)
|
-
|
(97)
|
3
|
Balances relating to investment and insurance
contracts
|
1
|
-
|
-
|
-
|
-
|
1
|
Short-term temporary differences
|
2,339
|
(115)
|
392
|
(1)
|
5
|
2,620
|
Capital allowances
|
15
|
(11)
|
(1)
|
-
|
-
|
3
|
Unused tax losses
|
127
|
-
|
8
|
-
|
-
|
135
|
Total
|
2,595
|
(126)
|
386
|
(1)
|
(92)
|
2,762
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
Unrealised losses or gains on investments
|
(867)
|
827
|
(40)
|
(459)
|
74
|
(465)
|
Balances relating to investment and insurance
contracts
|
(1,002)
|
-
|
(189)
|
-
|
2
|
(1,189)
|
Short-term temporary differences
|
(2,097)
|
183
|
(139)
|
16
|
(5)
|
(2,042)
|
Capital allowances
|
(56)
|
51
|
-
|
-
|
-
|
(5)
|
Total
|
(4,022)
|
1,061
|
(368)
|
(443)
|
71
|
(3,701)
|
|
30 Jun 2019
|
|
30 Jun 2018
|
|
31 Dec 2018
|
||||||
Issued shares of 5p each
|
Number of ordinary shares
|
Share
capital
|
Share
premium
|
|
Number of ordinary shares
|
Share
capital
|
Share premium
|
|
Number of ordinary shares
|
Share
capital
|
Share
premium
|
fully paid:
|
|
£m
|
£m
|
|
|
£m
|
£m
|
|
|
£m
|
£m
|
At 1 January
|
2,593,044,409
|
130
|
1,964
|
|
2,587,175,445
|
129
|
1,948
|
|
2,587,175,445
|
129
|
1,948
|
Shares issued under share-based schemes
|
6,751,790
|
-
|
10
|
|
4,697,422
|
-
|
6
|
|
5,868,964
|
1
|
16
|
At end of period
|
2,599,796,199
|
130
|
1,974
|
|
2,591,872,867
|
129
|
1,954
|
|
2,593,044,409
|
130
|
1,964
|
|
Number of shares
|
|
Share price range
|
|
Exercisable
|
|
|
to subscribe for
|
|
from
|
to
|
|
by year
|
30 Jun 2019
|
3,808,687
|
|
901p
|
1,455p
|
|
2024
|
30 Jun 2018
|
5,851,810
|
|
629p
|
1,455p
|
|
2023
|
31 Dec 2018
|
4,885,804
|
|
901p
|
1,455p
|
|
2024
|
|
Number of shares
purchased
(in millions)
|
Cost
£m
|
Half year 2019
|
3.1
|
49.4
|
Half year 2018
|
1.8
|
32.2
|
Full year 2018
|
2.6
|
44.8
|
|
2019 £m
|
|
2018 £m
|
|
|
Half year
|
|
Half year
|
Full year
|
Gain on disposalsnote
(i)
|
209
|
|
-
|
-
|
Other transactionsnote
(ii)
|
(196)
|
|
(57)
|
(80)
|
|
13
|
|
(57)
|
(80)
|
|
|
2019 £m
|
|
2018 £m
|
|
|
|
Half year
|
|
Half year
|
Full year
|
Gross premiums earned
|
5,907
|
|
6,555
|
13,061
|
|
Outward reinsurance premiums
|
(487)
|
|
(12,598)
|
(13,137)
|
|
Earned premiums, net of reinsurance
|
5,420
|
|
(6,043)
|
(76)
|
|
Investment return
|
13,072
|
|
53
|
(3,434)
|
|
Other income
|
643
|
|
890
|
1,595
|
|
Total revenue, net of reinsurance
|
19,135
|
|
(5,100)
|
(1,915)
|
|
Benefits and claims and movement in unallocated surplus of
with-profits funds, net of reinsurance
|
(16,361)
|
|
6,421
|
4,977
|
|
Fair value loss on debt extinguishmentnote
(a)
|
(169)
|
|
-
|
-
|
|
Acquisition costs and other expenditure
|
(1,391)
|
|
(1,250)
|
(2,469)
|
|
Total charges, net of reinsurance
|
(17,921)
|
|
5,171
|
2,508
|
|
Share of profits from joint ventures and associates, net of related
tax
|
33
|
|
20
|
52
|
|
Profit before tax (being tax attributable to
shareholders' and policyholders' returns)note
(b)
|
1,247
|
|
91
|
645
|
|
Less tax charge attributable to policyholders' returns
|
(430)
|
|
10
|
406
|
|
Profit before tax attributable to shareholders
|
817
|
|
101
|
1,051
|
|
Total tax charge attributable to policyholders and
shareholders
|
(602)
|
|
(8)
|
210
|
|
Adjustment to remove tax charge attributable to policyholders'
returns
|
430
|
|
(10)
|
(406)
|
|
Tax charge attributable to shareholders' returns
|
(172)
|
|
(18)
|
(196)
|
|
Profit for the period
|
645
|
|
83
|
855
|
|
|
2019 £m
|
|
2018 £m
|
|
|
|
Half year
|
|
Half year
|
Full year
|
Other comprehensive income (loss) from continuing
operations:
|
|
|
|
|
|
|
Exchange movements arising during the period
|
2
|
|
(3)
|
-
|
Items that will not be reclassified to profit or loss
|
|
|
|
|
|
Shareholders' share of actuarial gains and (losses) on defined
benefit pension schemes:
|
|
|
|
|
|
|
Net actuarial (losses) gains on defined benefit pension
schemes
|
(177)
|
|
104
|
114
|
|
Related tax
|
30
|
|
(18)
|
(19)
|
|
|
(147)
|
|
86
|
95
|
|
Deduct amount attributable to UK with-profit funds transferred to
unallocated surplus of with-profit funds, net of related
tax
|
149
|
|
(21)
|
(38)
|
|
|
2
|
|
65
|
57
|
Other comprehensive income for the period, net of related
tax
|
4
|
|
62
|
57
|
|
|
2019 £m
|
|
2018‡ £m
|
||||||||||
|
|
|
|
Other funds and subsidiaries
|
|
|
|
|
|
|
|
|
|
|
By operating segment
|
With-
profits†
|
|
Unit-linked
|
Annuity
and
other
|
Total
insurance
|
|
Asset
manage-
ment
|
Elimina-
tions
|
|
30 Jun
Total
|
|
30 Jun
Total
|
31 Dec
Total
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwillnote
(a)
|
202
|
|
-
|
-
|
202
|
|
1,153
|
-
|
|
1,355
|
|
1,314
|
1,359
|
|
Deferred acquisition costs and other intangible assets
|
47
|
|
-
|
110
|
157
|
|
17
|
-
|
|
174
|
|
199
|
195
|
|
Property, plant and equipmentnote
(b)
|
997
|
|
-
|
66
|
1,063
|
|
370
|
-
|
|
1,433
|
|
588
|
1,031
|
|
Reinsurers' share of insurance contract liabilities
|
1,136
|
|
119
|
1,435
|
2,690
|
|
-
|
-
|
|
2,690
|
|
2,104
|
2,812
|
|
Deferred tax assets
|
58
|
|
-
|
43
|
101
|
|
17
|
-
|
|
118
|
|
130
|
126
|
|
Current tax recoverable
|
215
|
|
-
|
57
|
272
|
|
7
|
-
|
|
279
|
|
255
|
244
|
|
Accrued investment income
|
1,056
|
|
89
|
290
|
1,435
|
|
10
|
-
|
|
1,445
|
|
1,471
|
1,511
|
|
Other debtors
|
2,105
|
|
773
|
226
|
3,104
|
|
476
|
(151)
|
|
3,429
|
|
3,580
|
4,189
|
|
Investment properties
|
16,406
|
|
580
|
1,648
|
18,634
|
|
-
|
-
|
|
18,634
|
|
17,595
|
17,914
|
|
Investment in joint ventures and associates accounted for using the
equity method
|
566
|
|
-
|
-
|
566
|
|
39
|
-
|
|
605
|
|
687
|
742
|
|
Loansnote
(e)
|
3,756
|
|
-
|
1,779
|
5,535
|
|
-
|
-
|
|
5,535
|
|
5,664
|
5,567
|
|
Equity securities and portfolio holdings in unit
trusts
|
45,743
|
|
13,678
|
16
|
59,437
|
|
216
|
-
|
|
59,653
|
|
62,832
|
53,810
|
|
Debt securitiesnote
(d)
|
54,796
|
|
8,727
|
21,614
|
85,137
|
|
37
|
-
|
|
85,174
|
|
79,744
|
85,956
|
|
Derivative assets
|
2,354
|
|
2
|
527
|
2,883
|
|
-
|
-
|
|
2,883
|
|
2,305
|
2,513
|
|
Other investments
|
6,105
|
|
9
|
1
|
6,115
|
|
18
|
-
|
|
6,133
|
|
5,158
|
5,585
|
|
Deposits
|
13,422
|
|
1,235
|
2,135
|
16,792
|
|
-
|
-
|
|
16,792
|
|
11,020
|
10,320
|
|
Assets held for sale
|
6
|
|
-
|
10,164
|
10,170
|
|
-
|
-
|
|
10,170
|
|
12,024
|
10,578
|
|
Cash and cash equivalents
|
3,311
|
|
169
|
792
|
4,272
|
|
352
|
-
|
|
4,624
|
|
3,420
|
4,749
|
|
Total assets
|
152,281
|
|
25,381
|
40,903
|
218,565
|
|
2,712
|
(151)
|
|
221,126
|
|
210,090
|
209,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
-
|
|
-
|
6,287
|
6,287
|
|
1,993
|
-
|
|
8,280
|
|
8,046
|
8,700
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract liabilities (including amounts in respect of contracts
classified as investment contracts under IFRS 4)note
(f)
|
118,148
|
|
21,172
|
20,284
|
159,604
|
|
-
|
-
|
|
159,604
|
|
154,655
|
151,555
|
|
Unallocated surplus of with-profits fundsnote
(f)
|
15,116
|
|
-
|
-
|
15,116
|
|
-
|
-
|
|
15,116
|
|
13,517
|
13,334
|
|
Operational borrowings attributable to shareholder-financed
operationsnote
(b)
|
-
|
|
4
|
156
|
160
|
|
296
|
-
|
|
456
|
|
130
|
106
|
|
Borrowings attributable to with-profits businesses
|
3,580
|
|
-
|
-
|
3,580
|
|
-
|
-
|
|
3,580
|
|
3,557
|
3,921
|
|
Obligations under funding, securities lending and sale and
repurchase agreements
|
846
|
|
-
|
208
|
1,054
|
|
-
|
-
|
|
1,054
|
|
1,516
|
1,224
|
|
Net asset value attributable to unit holders of consolidated unit
trusts
and similar funds
|
4,827
|
|
3,659
|
7
|
8,493
|
|
19
|
-
|
|
8,512
|
|
5,781
|
9,013
|
|
Deferred tax liabilities
|
995
|
|
-
|
163
|
1,158
|
|
29
|
-
|
|
1,187
|
|
1,602
|
1,061
|
|
Current tax liabilities
|
293
|
|
36
|
32
|
361
|
|
34
|
-
|
|
395
|
|
194
|
326
|
|
Accruals, deferred income and other liabilities
|
6,988
|
|
498
|
2,031
|
9,517
|
|
151
|
(151)
|
|
9,517
|
|
6,349
|
6,442
|
|
Provisionsnote
(h)
|
21
|
|
-
|
373
|
394
|
|
190
|
-
|
|
584
|
|
684
|
743
|
|
Derivative liabilities
|
1,467
|
|
12
|
1,198
|
2,677
|
|
-
|
-
|
|
2,677
|
|
2,082
|
2,208
|
|
Liabilities held for sale
|
-
|
|
-
|
10,164
|
10,164
|
|
-
|
-
|
|
10,164
|
|
11,977
|
10,568
|
|
Total liabilities
|
152,281
|
|
25,381
|
34,616
|
212,278
|
|
719
|
(151)
|
|
212,846
|
|
202,044
|
200,501
|
|
Total equity and liabilities
|
152,281
|
|
25,381
|
40,903
|
218,565
|
|
2,712
|
(151)
|
|
221,126
|
|
210,090
|
209,201
|
|
|
30 Jun 2019 £m
|
|
|
|
Level 1
|
Level 2
|
Level 3
|
|
Analysis of financial investments, net of derivative liabilities by
business type
|
Quoted prices
(unadjusted)
in active markets
|
Valuation
based on
significant
observable
market inputs
|
Valuation
based on
significant
unobservable
market inputs
|
Total
|
With-profits
|
|
|
|
|
Loans
|
-
|
-
|
1,637
|
1,637
|
Equity securities and portfolio holdings in unit
trusts
|
41,593
|
3,758
|
392
|
45,743
|
Debt securities
|
7,534
|
46,410
|
852
|
54,796
|
Other investments (including derivative assets)
|
66
|
3,282
|
5,111
|
8,459
|
Derivative liabilities
|
(60)
|
(1,400)
|
(7)
|
(1,467)
|
Total financial investments, net of derivative
liabilities
|
49,133
|
52,050
|
7,985
|
109,168
|
Percentage of total (%)
|
45%
|
48%
|
7%
|
100%
|
Unit-linked
|
|
|
|
|
Equity securities and portfolio holdings in unit
trusts
|
12,728
|
939
|
11
|
13,678
|
Debt securities
|
1,818
|
6,909
|
-
|
8,727
|
Other investments (including derivative assets)
|
4
|
-
|
7
|
11
|
Derivative liabilities
|
(4)
|
(8)
|
-
|
(12)
|
Total financial investments, net of derivative
liabilities
|
14,546
|
7,840
|
18
|
22,404
|
Percentage of total (%)
|
65%
|
35%
|
0%
|
100%
|
Shareholder-backed annuities and other
|
|
|
|
|
Loans
|
-
|
-
|
303
|
303
|
Equity securities and portfolio holdings in unit
trusts
|
232
|
-
|
-
|
232
|
Debt securities
|
3,560
|
17,754
|
337
|
21,651
|
Other investments (including derivative assets)
|
-
|
527
|
19
|
546
|
Derivative liabilities
|
(1)
|
(1,197)
|
-
|
(1,198)
|
Total financial investments, net of derivative
liabilities
|
3,791
|
17,084
|
659
|
21,534
|
Percentage of total (%)
|
18%
|
79%
|
3%
|
100%
|
UK and Europe total analysis, including other financial liabilities
held at fair value
|
|
|
|
|
Loans
|
-
|
-
|
1,940
|
1,940
|
Equity securities and portfolio holdings in unit
trusts
|
54,553
|
4,697
|
403
|
59,653
|
Debt securities
|
12,912
|
71,073
|
1,189
|
85,174
|
Other investments (including derivative assets)
|
70
|
3,809
|
5,137
|
9,016
|
Derivative liabilities
|
(65)
|
(2,605)
|
(7)
|
(2,677)
|
Total financial investments, net of derivative
liabilities
|
67,470
|
76,974
|
8,662
|
153,106
|
Investment contract liabilities without discretionary participation
features held at fair value
|
-
|
(15,695)
|
-
|
(15,695)
|
Borrowings attributable to with-profits businesses
|
-
|
-
|
(1,504)
|
(1,504)
|
Net asset value attributable to unit holders of consolidated unit
trusts and similar funds
|
(6,784)
|
(744)
|
(984)
|
(8,512)
|
Other financial liabilities held at fair value
|
-
|
-
|
(379)
|
(379)
|
Total financial instruments at fair value
|
60,686
|
60,535
|
5,795
|
127,016
|
Percentage of total (%)
|
47%
|
48%
|
5%
|
100%
|
|
|
|
|
|
|
|
30 Jun 2018 £m
|
|
|
|
Level 1
|
Level 2
|
Level 3
|
|
Analysis of financial investments, net of derivative liabilities by
business type
|
Quoted prices
(unadjusted)
in active markets
|
Valuation
based on
significant
observable
market inputs
|
Valuation
based on
significant
unobservable
market inputs
|
Total
|
With-profits
|
|
|
|
|
Loans
|
-
|
-
|
1,808
|
1,808
|
Equity securities and portfolio holdings in unit
trusts
|
43,931
|
3,322
|
337
|
47,590
|
Debt securities
|
7,341
|
43,374
|
349
|
51,064
|
Other investments (including derivative assets)
|
25
|
3,099
|
3,866
|
6,990
|
Derivative liabilities
|
(32)
|
(961)
|
-
|
(993)
|
Total financial investments, net of derivative
liabilities
|
51,265
|
48,834
|
6,360
|
106,459
|
Percentage of total (%)
|
48%
|
46%
|
6%
|
100%
|
Unit-linked
|
|
|
|
|
Equity securities and portfolio holdings in unit
trusts
|
14,746
|
309
|
17
|
15,072
|
Debt securities
|
2,097
|
4,439
|
-
|
6,536
|
Other investments (including derivative assets)
|
4
|
-
|
7
|
11
|
Derivative liabilities
|
(3)
|
(2)
|
-
|
(5)
|
Total financial investments, net of derivative
liabilities
|
16,844
|
4,746
|
24
|
21,614
|
Percentage of total (%)
|
78%
|
22%
|
0%
|
100%
|
Shareholder-backed annuities and other
|
|
|
|
|
Loans
|
-
|
-
|
296
|
296
|
Equity securities and portfolio holdings in unit
trusts
|
170
|
-
|
-
|
170
|
Debt securities
|
3,978
|
17,868
|
298
|
22,144
|
Other investments (including derivative assets)
|
-
|
460
|
2
|
462
|
Derivative liabilities
|
-
|
(1,084)
|
-
|
(1,084)
|
Total financial investments, net of derivative
liabilities
|
4,148
|
17,244
|
596
|
21,988
|
Percentage of total (%)
|
19%
|
78%
|
3%
|
100%
|
UK and Europe total analysis, including other financial liabilities
held at fair value
|
|
|
|
|
Loans
|
-
|
-
|
2,104
|
2,104
|
Equity securities and portfolio holdings in unit
trusts
|
58,847
|
3,631
|
354
|
62,832
|
Debt securities
|
13,416
|
65,681
|
647
|
79,744
|
Other investments (including derivative assets)
|
29
|
3,559
|
3,875
|
7,463
|
Derivative liabilities
|
(35)
|
(2,047)
|
-
|
(2,082)
|
Total financial investments, net of derivative
liabilities
|
72,257
|
70,824
|
6,980
|
150,061
|
Investment contract liabilities without discretionary participation
features held at fair value
|
-
|
(16,355)
|
-
|
(16,355)
|
Borrowings attributable to with-profits businesses
|
-
|
-
|
(1,746)
|
(1,746)
|
Net asset value attributable to unit holders of consolidated unit
trusts and similar funds
|
(4,685)
|
(330)
|
(767)
|
(5,782)
|
Other financial liabilities held at fair value
|
-
|
-
|
(366)
|
(366)
|
Total financial instruments at fair value
|
67,572
|
54,139
|
4,101
|
125,812
|
Percentage of total (%)
|
54%
|
43%
|
3%
|
100%
|
|
|
|
|
|
|
|
31 Dec 2018 £m
|
|
|
|
Level 1
|
Level 2
|
Level 3
|
|
Analysis of financial investments, net of derivative liabilities by
business type
|
Quoted prices
(unadjusted)
in active markets
|
Valuation
based on
significant
observable
market inputs
|
Valuation
based on
significant
unobservable
market inputs
|
Total
|
With-profits
|
|
|
|
|
Loans
|
-
|
-
|
1,703
|
1,703
|
Equity securities and portfolio holdings in unit
trusts
|
37,027
|
3,728
|
335
|
41,090
|
Debt securities
|
8,374
|
44,619
|
805
|
53,798
|
Other investments (including derivative assets)
|
56
|
3,149
|
4,325
|
7,530
|
Derivative liabilities
|
(64)
|
(1,201)
|
-
|
(1,265)
|
Total financial investments, net of derivative
liabilities
|
45,393
|
50,295
|
7,168
|
102,856
|
Percentage of total (%)
|
44%
|
49%
|
7%
|
100%
|
Unit-linked
|
|
|
|
|
Equity securities and portfolio holdings in unit
trusts
|
12,150
|
318
|
9
|
12,477
|
Debt securities
|
1,750
|
8,762
|
-
|
10,512
|
Other investments (including derivative assets)
|
4
|
1
|
6
|
11
|
Derivative liabilities
|
(1)
|
(2)
|
-
|
(3)
|
Total financial investments, net of derivative
liabilities
|
13,903
|
9,079
|
15
|
22,997
|
Percentage of total (%)
|
60%
|
40%
|
0%
|
100%
|
Shareholder-backed annuities and other
|
|
|
|
|
Loans
|
-
|
-
|
267
|
267
|
Equity securities and portfolio holdings in unit
trusts
|
242
|
-
|
1
|
243
|
Debt securities
|
3,804
|
17,470
|
372
|
21,646
|
Other investments (including derivative assets)
|
1
|
554
|
2
|
557
|
Derivative liabilities
|
-
|
(940)
|
-
|
(940)
|
Total financial investments, net of derivative
liabilities
|
4,047
|
17,084
|
642
|
21,773
|
Percentage of total (%)
|
19%
|
78%
|
3%
|
100%
|
UK and Europe total analysis, including other financial liabilities
held at fair value
|
|
|
|
|
Loans
|
-
|
-
|
1,970
|
1,970
|
Equity securities and portfolio holdings in unit
trusts
|
49,419
|
4,046
|
345
|
53,810
|
Debt securities
|
13,928
|
70,851
|
1,177
|
85,956
|
Other investments (including derivative assets)
|
61
|
3,704
|
4,333
|
8,098
|
Derivative liabilities
|
(65)
|
(2,143)
|
-
|
(2,208)
|
Total financial investments, net of derivative
liabilities
|
63,343
|
76,458
|
7,825
|
147,626
|
Investment contract liabilities without discretionary participation
features held at fair value
|
-
|
(15,560)
|
-
|
(15,560)
|
Borrowings attributable to with-profits businesses
|
-
|
-
|
(1,606)
|
(1,606)
|
Net asset value attributable to unit holders of consolidated unit
trusts and similar funds
|
(7,443)
|
(582)
|
(988)
|
(9,013)
|
Other financial liabilities held at fair value
|
-
|
-
|
(355)
|
(355)
|
Total financial instruments at fair value
|
55,900
|
60,316
|
4,876
|
121,092
|
Percentage of total (%)
|
46%
|
50%
|
4%
|
100%
|
|
2019 £m
|
|
|
2018 £m
|
|
|||
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|||
|
Carrying
value
|
Fair
value
|
|
Carrying
value
|
Fair
value
|
|
Carrying
value
|
Fair
value
|
Assets
|
|
|
|
|
|
|
|
|
Loans
|
3,595
|
4,149
|
|
3,560
|
4,078
|
|
3,597
|
4,008
|
Liabilities
|
|
|
|
|
|
|
|
|
Operational borrowings (excluding lease liabilities) attributable
to shareholder-financed businesses
|
(114)
|
(114)
|
|
(130)
|
(130)
|
|
(106)
|
(106)
|
Borrowings (excluding lease liabilities) attributable to the
with-profits funds
|
(2,038)
|
(2,038)
|
|
(1,811)
|
(1,766)
|
|
(2,315)
|
(2,085)
|
Obligations under funding, securities lending and sale and
repurchase agreements
|
(1,054)
|
(1,054)
|
|
(1,516)
|
(1,516)
|
|
(1,224)
|
(1,224)
|
Total financial instruments carried at amortised cost
|
389
|
943
|
|
103
|
666
|
|
(48)
|
593
|
|
|
|
30 Jun 2019 £m
|
|
|
||
|
AAA
|
AA+ to AA-
|
A+ to A-
|
BBB+
to BBB-
|
Below BBB-
|
Other*
|
Total
|
With-profits
|
5,401
|
8,488
|
13,446
|
15,641
|
2,824
|
8,996
|
54,796
|
Unit-linked
|
578
|
2,025
|
1,959
|
2,450
|
934
|
781
|
8,727
|
Non-linked shareholder-backed
|
2,791
|
6,115
|
4,615
|
1,655
|
211
|
6,264
|
21,651
|
Total debt securities
|
8,770
|
16,628
|
20,020
|
19,746
|
3,969
|
16,041
|
85,174
|
|
|
|
|
|
|
|
|
|
30 Jun 2018 £m
|
||||||
|
AAA
|
AA+ to AA-
|
A+ to A-
|
BBB+
to BBB-
|
Below BBB-
|
Other*
|
Total
|
With-profits
|
7,091
|
8,723
|
11,606
|
13,544
|
2,847
|
7,253
|
51,064
|
Unit-linked
|
358
|
2,099
|
1,694
|
1,448
|
718
|
219
|
6,536
|
Non-linked shareholder-backed
|
3,273
|
6,296
|
5,138
|
1,496
|
223
|
5,718
|
22,144
|
Total debt securities
|
10,722
|
17,118
|
18,438
|
16,488
|
3,788
|
13,190
|
79,744
|
|
|
|
|
|
|
|
|
|
31 Dec 2018 £m
|
||||||
|
AAA
|
AA+ to AA-
|
A+ to A-
|
BBB+
to BBB-
|
Below BBB-
|
Other*
|
Total
|
With-profits
|
6,890
|
9,332
|
11,779
|
14,712
|
2,891
|
8,194
|
53,798
|
Unit-linked
|
1,041
|
2,459
|
2,215
|
3,501
|
395
|
901
|
10,512
|
Non-linked shareholder-backed
|
3,007
|
6,413
|
4,651
|
1,515
|
158
|
5,902
|
21,646
|
Total debt securities
|
10,938
|
18,204
|
18,645
|
19,728
|
3,444
|
14,997
|
85,956
|
|
|
|
2019 £m
|
|
2018 £m
|
|
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
|
AAA to A-
|
8,630
|
|
7,828
|
8,150
|
|
|
BBB to B-
|
2,947
|
|
2,866
|
3,034
|
|
|
Below B- or unrated
|
4,464
|
|
2,496
|
3,813
|
|
|
Total UK and Europe
|
16,041
|
|
13,190
|
14,997
|
|
30 Jun 2019 £m
|
|
30 Jun 2018 £m
|
|
31 Dec 2018 £m
|
|||
|
Shareholder-backed
business
|
With-
profits
funds
|
|
Shareholder-backed
business
|
With-
profits
funds
|
|
Shareholder-backed
business
|
With-
profits
funds
|
Italy
|
-
|
59
|
|
-
|
60
|
|
-
|
57
|
Spain
|
49
|
19
|
|
36
|
18
|
|
36
|
18
|
France
|
23
|
-
|
|
23
|
6
|
|
-
|
50
|
Germany*
|
240
|
324
|
|
663
|
315
|
|
239
|
281
|
Other Eurozone
|
100
|
33
|
|
77
|
30
|
|
103
|
34
|
Total Eurozone
|
412
|
435
|
|
799
|
429
|
|
378
|
440
|
United Kingdom
|
2,235
|
2,636
|
|
2,410
|
3,130
|
|
2,300
|
3,013
|
United States
|
-
|
632
|
|
1
|
724
|
|
-
|
1,261
|
Other
|
60
|
208
|
|
57
|
285
|
|
57
|
198
|
Total
|
2,707
|
3,911
|
|
3,267
|
4,568
|
|
2,735
|
4,912
|
|
30 Jun 2019 £m
|
|
2018 £m
|
|||||||||
|
Senior debt
|
|
Subordinated debt
|
|
|
|
30 Jun
|
31 Dec
|
||||
Shareholder-backed business
|
Covered
|
Senior
|
Total
|
|
Tier 1
|
Tier 2
|
Total
|
|
Group
total
|
|
Group total
|
Group total
|
Italy
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
Spain
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
France
|
21
|
36
|
57
|
|
-
|
-
|
-
|
|
57
|
|
27
|
20
|
Germany
|
-
|
-
|
-
|
|
-
|
90
|
90
|
|
90
|
|
82
|
83
|
Netherlands
|
-
|
37
|
37
|
|
-
|
-
|
-
|
|
37
|
|
17
|
17
|
Other Eurozone
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
Total Eurozone
|
21
|
73
|
94
|
|
-
|
90
|
90
|
|
184
|
|
126
|
120
|
United Kingdom
|
450
|
243
|
693
|
|
-
|
67
|
67
|
|
760
|
|
726
|
674
|
United States
|
-
|
252
|
252
|
|
-
|
29
|
29
|
|
281
|
|
260
|
253
|
Asia
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
Other
|
-
|
-
|
-
|
|
-
|
36
|
36
|
|
36
|
|
55
|
40
|
Total
|
471
|
568
|
1,039
|
|
-
|
222
|
222
|
|
1,261
|
|
1,167
|
1,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With-profits funds
|
|
|
|
|
|
|
|
|
|
|
|
|
Italy
|
-
|
39
|
39
|
|
-
|
-
|
-
|
|
39
|
|
38
|
38
|
Spain
|
-
|
26
|
26
|
|
-
|
-
|
-
|
|
26
|
|
21
|
17
|
France
|
6
|
363
|
369
|
|
-
|
74
|
74
|
|
443
|
|
312
|
348
|
Germany
|
116
|
63
|
179
|
|
-
|
8
|
8
|
|
187
|
|
171
|
185
|
Netherlands
|
-
|
288
|
288
|
|
-
|
-
|
-
|
|
288
|
|
214
|
249
|
Other Eurozone
|
-
|
86
|
86
|
|
-
|
-
|
-
|
|
86
|
|
27
|
74
|
Total Eurozone
|
122
|
865
|
987
|
|
-
|
82
|
82
|
|
1,069
|
|
783
|
911
|
United Kingdom
|
877
|
873
|
1,750
|
|
52
|
322
|
374
|
|
2,124
|
|
1,937
|
2,096
|
United States
|
-
|
2,771
|
2,771
|
|
16
|
335
|
351
|
|
3,122
|
|
2,519
|
2,709
|
Asia
|
-
|
127
|
127
|
|
-
|
-
|
-
|
|
127
|
|
38
|
106
|
Other
|
506
|
998
|
1,504
|
|
15
|
35
|
50
|
|
1,554
|
|
1,650
|
1,616
|
Total
|
1,505
|
5,634
|
7,139
|
|
83
|
774
|
857
|
|
7,996
|
|
6,927
|
7,438
|
|
|
30 Jun 2019 £m
|
|
|
|
30 Jun 2018 £m
|
|
|
|
31 Dec 2018 £m
|
|
|||
|
Mortgage
loans*
|
Policy
loans
|
Other
loans†
|
Total
|
|
Mortgage
loans*
|
Policy
loans
|
Other
loans†
|
Total
|
|
Mortgage
loans*
|
Policy
loans
|
Other
loans†
|
Total
|
With-profits
|
2,260
|
3
|
1,493
|
3,756
|
|
2,267
|
4
|
1,672
|
3,943
|
|
2,461
|
3
|
1,389
|
3,853
|
Non-linked shareholder-backed
|
1,711
|
-
|
68
|
1,779
|
|
1,686
|
-
|
35
|
1,721
|
|
1,655
|
-
|
59
|
1,714
|
Total loans securities
|
3,971
|
3
|
1,561
|
5,535
|
|
3,953
|
4
|
1,707
|
5,664
|
|
4,116
|
3
|
1,448
|
5,567
|
|
|
|
Shareholder-backed funds and subsidiaries
|
|
|
Half year 2019 movements £m
|
With-profits
sub-fund‡
|
Unit-linked liabilities
|
Annuity
and other
long-term
business
|
Total
discontinued
UK and Europe
operations
|
|
At 1 January 2019
|
124,129
|
20,717
|
20,043
|
164,889
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities
|
110,795
|
20,717
|
20,043
|
151,555
|
|
- Unallocated surplus of with-profits funds
|
13,334
|
-
|
-
|
13,334
|
|
|
|
|
|
|
Premiums
|
5,668
|
447
|
151
|
6,266
|
|
Surrenders
|
(2,462)
|
(1,548)
|
(25)
|
(4,035)
|
|
Maturities/deaths
|
(2,309)
|
(224)
|
(617)
|
(3,150)
|
|
Net flows
|
897
|
(1,325)
|
(491)
|
(919)
|
|
Shareholders' transfers post tax
|
(130)
|
-
|
-
|
(130)
|
|
Switches
|
(57)
|
57
|
-
|
-
|
|
Investment-related items and other movements
|
8,431
|
1,669
|
732
|
10,832
|
|
Foreign exchange translation differences
|
(6)
|
54
|
-
|
48
|
|
At 30 June 2019
|
133,264
|
21,172
|
20,284
|
174,720
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities
|
118,148
|
21,172
|
20,284
|
159,604
|
|
- Unallocated surplus of with-profits funds
|
15,116
|
-
|
-
|
15,116
|
|
|
|
|
|
|
|
|
|
|
|
|
Half year 2018 movements £m
|
|
|
|
|
|
At 1 January 2018
|
124,699
|
23,145
|
33,222
|
181,066
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities
|
111,222
|
23,145
|
33,222
|
167,589
|
|
- Unallocated surplus of with-profits funds
|
13,477
|
-
|
-
|
13,477
|
|
|
|
|
|
|
Reclassification of reinsured UK annuity contracts
|
-
|
-
|
(12,002)
|
(12,002)
|
|
as held for sale*
|
|
|
|
|
|
|
|
|
|
-
|
|
Premiums
|
6,283
|
516
|
165
|
6,964
|
|
Surrenders
|
(2,246)
|
(1,163)
|
(37)
|
(3,446)
|
|
Maturities/deaths
|
(2,205)
|
(313)
|
(981)
|
(3,499)
|
|
Net flows
|
1,832
|
(960)
|
(853)
|
19
|
|
Shareholders' transfers post tax
|
(127)
|
-
|
-
|
(127)
|
|
Switches
|
(89)
|
89
|
-
|
-
|
|
Investment-related items and other movements
|
(476)
|
(76)
|
(249)
|
(801)
|
|
Foreign exchange translation differences
|
17
|
-
|
-
|
17
|
|
At 30 June 2018
|
125,856
|
22,198
|
20,118
|
168,172
|
|
Comprising:
|
|
|
|
|
|
|
- Policyholder liabilities
|
112,339
|
22,198
|
20,118
|
154,655
|
|
- Unallocated surplus of with-profits funds
|
13,517
|
-
|
-
|
13,517
|
Average policyholder liability balances†
|
|
|
|
|
|
|
Half year 2019
|
114,472
|
20,945
|
20,163
|
155,580
|
|
Half year 2018
|
111,781
|
22,671
|
26,670
|
161,122
|
|
2019 £m
|
|
2018 £m
|
|
|
Half year
|
|
Half year
|
Full year
|
Cash flows from operating activities
|
404
|
|
(1,711)
|
4
|
Cash flows from investing activities
|
(172)
|
|
(224)
|
(358)
|
Cash flows from financing activities*
|
(356)
|
|
(445)
|
(758)
|
Total cash flows in the period
|
(124)
|
|
(2,380)
|
(1,112)
|
Cash and cash equivalents at beginning of period
|
4,749
|
|
5,808
|
5,808
|
Effect of exchange rate changes on cash and cash
equivalents
|
(1)
|
|
(8)
|
53
|
Cash and cash equivalents at end of period
|
4,624
|
|
3,420
|
4,749
|
Chairman
Paul Manduca
Executive Directors
Michael Wells
Mark FitzPatrick CA
James Turner FCA FCSI FRM
|
Independent Non-executive Directors
The Hon. Philip Remnant CBE FCA
Sir Howard Davies
David Law ACA
Kaikhushru Nargolwala FCA
Anthony Nightingale CMG SBS JP
Alice Schroeder
Thomas Watjen
Fields Wicker-Miurin OBE
|
|
2019
|
|
2018
|
|
Estimated Group shareholder Solvency II capital
position*
|
30 Jun
|
|
30 Jun
|
31 Dec
|
Own funds (£bn)
|
30.4
|
|
27.5
|
30.2
|
Solvency Capital Requirement (£bn)
|
13.7
|
|
13.1
|
13.0
|
Surplus (£bn)
|
16.7
|
|
14.4
|
17.2
|
Solvency ratio (%)
|
222%
|
|
209%
|
232%
|
|
|
2019 £bn
|
|
2018 £bn
|
|
Analysis of movement in Group shareholder Solvency II
surplus
|
Half year
|
|
Half year
|
Full year
|
|
Estimated Solvency II surplus at beginning of period
|
17.2
|
|
13.3
|
13.3
|
|
|
|
|
|
|
|
Underlying operating experience
|
2.1
|
|
1.7
|
4.1
|
|
Management actions
|
0.0
|
|
0.1
|
0.1
|
|
Operating experience
|
2.1
|
|
1.8
|
4.2
|
|
|
|
|
|
|
|
Non-operating experience (including market movements)
|
(1.5)
|
|
0.0
|
(1.2)
|
|
M&GPrudential transactions
|
-
|
|
0.1
|
0.4
|
|
Other capital movements:
|
|
|
|
|
|
|
Net subordinated debt issuance/redemption
|
(0.4)
|
|
-
|
1.2
|
|
Foreign currency translation impacts
|
0.0
|
|
0.1
|
0.5
|
|
Dividends paid
|
(0.9)
|
|
(0.8)
|
(1.2)
|
Model changes
|
0.2
|
|
(0.1)
|
0.0
|
|
Estimated Solvency II surplus at end of period
|
16.7
|
|
14.4
|
17.2
|
|
|
30 Jun 2019
|
|
30 Jun 2018
|
|
31 Dec 2018
|
|||
Split of the Group's
estimated SCR
|
% of
undiversified
SCR
|
% of
diversified
SCR
|
|
% of
undiversified
SCR
|
% of
diversified
SCR
|
|
% of
undiversified
SCR
|
% of
diversified
SCR
|
|
Market
|
59%
|
76%
|
|
56%
|
70%
|
|
57%
|
70%
|
|
|
Equity
|
14%
|
25%
|
|
15%
|
25%
|
|
13%
|
23%
|
|
Credit
|
23%
|
41%
|
|
21%
|
36%
|
|
23%
|
38%
|
|
Yields (interest rates)
|
17%
|
9%
|
|
14%
|
7%
|
|
16%
|
6%
|
|
Other
|
5%
|
1%
|
|
6%
|
2%
|
|
5%
|
3%
|
Insurance
|
23%
|
16%
|
|
25%
|
20%
|
|
24%
|
20%
|
|
|
Mortality/morbidity
|
5%
|
2%
|
|
5%
|
2%
|
|
5%
|
2%
|
|
Lapse
|
14%
|
13%
|
|
15%
|
16%
|
|
15%
|
17%
|
|
Longevity
|
4%
|
1%
|
|
5%
|
2%
|
|
4%
|
1%
|
Operational/expense
|
11%
|
7%
|
|
12%
|
7%
|
|
12%
|
8%
|
|
Foreign exchange translation
|
7%
|
1%
|
|
7%
|
3%
|
|
7%
|
2%
|
|
2019 £bn
|
|
2018 £bn
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
IFRS shareholders' equity
|
19.7
|
|
15.9
|
17.2
|
Restate US insurance entities from IFRS basis to local US statutory
basis
|
(4.2)
|
|
(2.6)
|
(2.5)
|
Remove DAC, goodwill and other intangibles
|
(5.4)
|
|
(4.1)
|
(4.6)
|
Add subordinated debt
|
7.0
|
|
5.8
|
7.2
|
Impact of risk margin (net of transitional measures)
|
(3.8)
|
|
(3.8)
|
(3.8)
|
Add value of shareholder transfers
|
5.5
|
|
5.5
|
5.3
|
Liability valuation differences
|
13.1
|
|
12.2
|
13.3
|
Increase in net deferred tax liabilities resulting from liability
valuation differences above
|
(1.6)
|
|
(1.4)
|
(1.5)
|
Other
|
0.1
|
|
0.0
|
(0.4)
|
Estimated shareholder Solvency II own funds
|
30.4
|
|
27.5
|
30.2
|
|
|
30 Jun 2019
|
|
31 Dec 2018
|
||
Impact of market sensitivities
|
Solvency II
surplus £bn
|
Solvency
ratio %
|
|
Solvency II
surplus £bn
|
Solvency
ratio %
|
|
Base position
|
16.7
|
222%
|
|
17.2
|
232%
|
|
Impact of:
|
|
|
|
|
|
|
|
20% instantaneous fall in equity markets
|
(0.5)
|
1%
|
|
(1.6)
|
(10)%
|
|
40% fall in equity marketsnote
(1)
|
(2.7)
|
(12)%
|
|
(4.0)
|
(28)%
|
|
50 basis points reduction in interest ratesnotes
(2),(3)
|
(2.5)
|
(26)%
|
|
(1.8)
|
(21)%
|
|
100 basis points increase in interest ratesnote
(3)
|
0.8
|
18%
|
|
1.2
|
20%
|
|
100 basis points increase in credit spreadsnote
(4)
|
(1.9)
|
(11)%
|
|
(1.7)
|
(9)%
|
|
2019
|
|
2018
|
|
Estimated UK PAC
shareholder Solvency II capital position*
|
30 Jun
|
|
30 Jun†
|
31 Dec
|
Own funds(£bn)
|
8.9
|
|
14.7
|
8.8
|
Solvency Capital Requirement (£bn)
|
5.2
|
|
7.2
|
5.1
|
Surplus (£bn)
|
3.7
|
|
7.5
|
3.7
|
Solvency ratio (%)
|
171%
|
|
203%
|
172%
|
|
2019
|
|
2018
|
|
Estimated UK with-profits Solvency II capital
position*
|
30 Jun
|
|
30 Jun
|
31 Dec
|
Own funds (£bn)
|
11.1
|
|
9.4
|
9.7
|
Solvency Capital Requirement (£bn)
|
4.5
|
|
3.9
|
4.2
|
Surplus (£bn)
|
6.6
|
|
5.5
|
5.5
|
Solvency ratio (%)
|
249%
|
|
244%
|
231%
|
|
|
2019 £bn
|
|
2018 £bn
|
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
IFRS unallocated surplus of UK with-profits funds
|
15.1
|
|
13.5
|
13.3
|
|
Value of shareholder transfers
|
(2.7)
|
|
(2.7)
|
(2.4)
|
|
Risk margin (net of transitional measures)
|
(1.1)
|
|
(1.0)
|
(1.0)
|
|
Other valuation differences
|
(0.2)
|
|
(0.4)
|
(0.2)
|
|
Estimated with-profits Solvency II own funds
|
11.1
|
|
9.4
|
9.7
|
Estimated M&GPrudential Group Solvency II capital
position*
|
As reportednote
|
Adjustments†
|
Pro Forma‡
|
Own funds (£bn)
|
9.5
|
0.0
|
9.5
|
Solvency Capital Requirement (£bn)
|
5.6
|
0.0
|
5.6
|
Surplus (£bn)
|
3.9
|
0.0
|
3.9
|
Solvency ratio (%)
|
169%
|
0%
|
169%
|
Estimated Group shareholder LCSM capital position at 30 June
2019
|
|
|
|
|
|
Asia £bn
|
US £bn
|
Unallocated to
a segment £bn
|
Total £bn
|
Available Capital
|
5.8
|
3.9
|
0.9
|
10.6
|
Minimum Required Capital
|
2.2
|
1.0
|
-
|
3.2
|
LCSM surplus
|
3.6
|
2.9
|
0.9
|
7.4
|
Estimated Group shareholder LCSM pro-forma capital position as at
30 June 2019
|
|
|
|
|||
|
|
|
|
|
|
|
|
As reported
|
|
|
|
||
|
Consolidated
|
Less
Policyholder
|
Shareholder
|
|
Adjustments†
|
Pro Forma‡
|
Available Capital* (£bn)
|
22.8
|
(12.2)
|
10.6
|
|
+0.3
|
10.9
|
Minimum Required Capital (£bn)
|
6.8
|
(3.6)
|
3.2
|
|
-
|
3.2
|
LCSM surplus (£bn)
|
16.0
|
(8.6)
|
7.4
|
|
+0.3
|
7.7
|
LCSM ratio (%)
|
337%
|
(5)%
|
332%
|
|
+8%
|
340%
|
|
Available capital £bn
|
Capital requirements £bn
|
Surplus
£bn
|
Estimated Group shareholder Solvency II capital
position
|
30.4
|
13.7
|
16.7
|
Remove M&GPrudential
|
(9.5)
|
(5.6)
|
(3.9)
|
Reduction in capital requirements from Solvency II SCR to Solvency
II MCR
|
-
|
(5.1)
|
5.1
|
Adjust insurance entities' Solvency II available capital to local
basis
|
(10.3)
|
-
|
(10.3)
|
Other
|
-
|
0.2
|
(0.2)
|
Estimated Group shareholder LCSM capital position (excluding
M&GPrudential)
|
10.6
|
3.2
|
7.4
|
|
Available capital £bn
|
Group IFRS shareholders' equity
|
19.7
|
Remove M&GPrudential
|
(8.3)
|
Add subordinated debt at IFRS book value
|
6.5
|
Valuation differences
|
6.1
|
Remove DAC, goodwill and intangibles
|
(13.1)
|
Other
|
(0.3)
|
Estimated Group shareholder LCSM available capital (excluding
M&GPrudential)
|
10.6
|
|
|
2019 £bn
|
|
2018 £bn
|
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
Asia operations:
|
|
|
|
|
|
|
Internal funds
|
102.8
|
|
83.7
|
89.5
|
|
Eastspring Investments external funds
|
67.0
|
|
52.4
|
61.1
|
|
|
169.8
|
|
136.1
|
150.6
|
US operations - internal funds
|
204.1
|
|
183.7
|
183.1
|
|
Other operations
NOTES TO PRIMARY STATEMENTS
|
2.2
|
|
2.7
|
2.4
|
|
Total funds under management from continuing
operations
|
376.1
|
|
322.5
|
336.1
|
|
M&GPrudential:
|
|
|
|
|
|
|
Internal funds, including PruFund-backed products
|
188.1
|
|
176.4
|
174.3
|
|
External funds
|
153.0
|
|
165.5
|
146.9
|
Total funds under management from discontinued UK and Europe
operations
|
341.1
|
|
341.9
|
321.2
|
|
Total Group funds under managementnote
|
717.2
|
|
664.4
|
657.3
|
|
|
|
2019 £bn
|
|
2018 £bn
|
|
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
|
Total investments per the consolidated statement of financial
position
|
496.0
|
|
448.0
|
449.6
|
|
|
External funds of M&GPrudential and Eastspring Investments (as
analysed in note (b) below)
|
219.9
|
|
217.9
|
208.0
|
|
|
Internally managed funds held in joint ventures and other
adjustments
|
1.3
|
|
(1.5)
|
(0.3)
|
|
|
Prudential Group funds under management
|
717.2
|
|
664.4
|
657.3
|
|
|
Half year 2019 £m
|
|
||
|
At 1 Jan 2019
|
Market gross inflows
|
Redemptions
|
Market and other movements
|
At 30 Jun 2019
|
Eastspring Investments
|
61,057
|
119,791
|
(117,711)
|
3,827
|
66,964
|
M&G Investments:
|
|
|
|
|
|
Wholesale/Direct
|
69,465
|
11,867
|
(16,118)
|
4,267
|
69,481
|
Institutional
|
77,481
|
5,926
|
(6,261)
|
6,334
|
83,480
|
Total M&G Investmentsnote
(1)
|
146,946
|
17,793
|
(22,379)
|
10,601
|
152,961
|
Group totalnote
(2)
|
208,003
|
137,584
|
(140,090)
|
14,428
|
219,925
|
|
|
|
|
|
|
|
|
Half year 2018 £m
|
|
||
|
At 1 Jan 2018
|
Market gross inflows
|
Redemptions
|
Market and other movements
|
At 30 Jun 2018
|
Eastspring Investments
|
55,885
|
105,792
|
(105,990)
|
(3,250)
|
52,437
|
M&G Investments:
|
|
|
|
|
|
Wholesale/Direct
|
79,697
|
16,471
|
(14,317)
|
(2,030)
|
79,821
|
Institutional
|
84,158
|
4,930
|
(3,536)
|
117
|
85,669
|
Total M&G Investmentsnote
(1)
|
163,855
|
21,401
|
(17,853)
|
(1,913)
|
165,490
|
Group totalnote
(2)
|
219,740
|
127,193
|
(123,843)
|
(5,163)
|
217,927
|
|
|
|
|
|
|
|
|
Full year 2018 £m
|
|
||
|
At 1 Jan 2018
|
Market gross inflows
|
Redemptions
|
Market and other movements
|
At 31 Dec 2018
|
Eastspring Investments
|
55,885
|
212,070
|
(212,156)
|
5,258
|
61,057
|
M&G Investments:
|
|
|
|
|
|
Wholesale/Direct
|
79,697
|
24,584
|
(29,452)
|
(5,364)
|
69,465
|
Institutional
|
84,158
|
12,954
|
(18,001)
|
(1,630)
|
77,481
|
Total M&G Investmentsnote
(1)
|
163,855
|
37,538
|
(47,453)
|
(6,994)
|
146,946
|
Group totalnote
(2)
|
219,740
|
249,608
|
(259,609)
|
(1,736)
|
208,003
|
|
|
|
2019 £m
|
|
2018 £m
|
|
|
|
|
Half year
|
|
Half year
|
Full year
|
Net cash remitted by business units:
|
|
|
|
|
||
From continuing operations
|
|
|
|
|
||
Asia net remittances to the Group
|
451
|
|
391
|
699
|
||
US remittances to the Group
|
400
|
|
342
|
342
|
||
Other UK (including Prudential Capital) paid to the
Group
|
5
|
|
37
|
37
|
||
Total continuing operations
|
856
|
|
770
|
1,078
|
||
From discontinued UK and Europe operations
|
356
|
|
341
|
654
|
||
Net remittances to the Group from business unitsnote
(a)
|
1,212
|
|
1,111
|
1,732
|
||
Net interest paid
|
(218)
|
|
(187)
|
(366)
|
||
Tax received
|
93
|
|
81
|
142
|
||
Corporate activities
|
(97)
|
|
(113)
|
(206)
|
||
Total central outflows
|
(222)
|
|
(219)
|
(430)
|
||
Operating holding company cash flow before dividend
|
990
|
|
892
|
1,302
|
||
Dividend paid
|
(870)
|
|
(840)
|
(1,244)
|
||
Operating holding company cash flow after dividend
|
120
|
|
52
|
58
|
||
Non-operating net cash flowsnote
(b)
|
(999)
|
|
(106)
|
913
|
||
Total holding company cash flow
|
(879)
|
|
(54)
|
971
|
||
|
Cash and short-term investments at beginning of period
|
3,236
|
|
2,264
|
2,264
|
|
|
Foreign exchange movements
|
8
|
|
-
|
1
|
|
Cash and short-term investments at end of periodnote
(c)
|
2,365
|
|
2,210
|
3,236
|
|
|
Half year 2019
|
||||
|
|
Asia
|
US
|
Group
total
|
Average
liability
|
Margin
|
|
|
£m
|
£m
|
£m
|
£m
|
bps
|
|
|
note (b)
|
note (c)
|
|
note (1)
|
note(2)
|
Spread income
|
119
|
230
|
349
|
65,174
|
107
|
|
Fee income
|
111
|
1,238
|
1,349
|
157,676
|
171
|
|
With-profits
|
41
|
-
|
41
|
43,294
|
19
|
|
Insurance margin
|
852
|
549
|
1,401
|
|
|
|
Margin on revenues
|
1,124
|
-
|
1,124
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
Acquisition costsnote
(3)
|
(802)
|
(382)
|
(1,184)
|
2,809
|
(42)%
|
|
Administration expenses
|
(547)
|
(637)
|
(1,184)
|
225,483
|
(105)
|
|
DAC adjustmentsnote
(4)
|
132
|
191
|
323
|
|
|
Expected return on shareholder assets
|
69
|
14
|
83
|
|
|
|
|
|
1,099
|
1,203
|
2,302
|
|
|
Share of related tax charges from joint ventures and
associatenote
(5)
|
(4)
|
-
|
(4)
|
|
|
|
Adjusted IFRS operating profit based on longer-term investment
returns from continuing long-term business
|
1,095
|
1,203
|
2,298
|
|
|
|
|
Half year 2018 AERnote
(7)
|
|||||||||
|
|
Asia
|
US
|
Group
total
|
Average
liability
|
Margin
|
|||||
|
|
£m
|
£m
|
£m
|
£m
|
bps
|
|||||
|
|
note (b)
|
note (c)
|
|
note (1)
|
note (2)
|
|||||
Spread income
|
112
|
295
|
407
|
54,268
|
150
|
||||||
Fee income
|
108
|
1,185
|
1,293
|
149,991
|
172
|
||||||
With-profits
|
30
|
-
|
30
|
34,032
|
18
|
||||||
Insurance margin
|
723
|
463
|
1,186
|
|
|
||||||
Margin on revenues
|
1,004
|
-
|
1,004
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
|
Acquisition costsnote
(3)
|
(721)
|
(384)
|
(1,105)
|
2,552
|
(43)%
|
|||||
|
Administration expenses
|
(512)
|
(580)
|
(1,092)
|
208,441
|
(105)
|
|||||
|
DAC adjustmentsnote
(4)
|
143
|
10
|
153
|
|
|
|||||
Expected return on shareholder assets
|
58
|
12
|
70
|
|
|
||||||
|
|
945
|
1,001
|
1,946
|
|
|
|||||
Share of related tax charges from joint ventures and
associatenote
(5)
|
(18)
|
-
|
(18)
|
|
|
||||||
Adjusted IFRS operating profit based on longer-term investment
returns from continuing long-term business
|
927
|
1,001
|
1,928
|
|
|
||||||
|
|
|
|
|
|
||||||
|
|
Half year 2018 CERnotes
(6)(7)
|
|||||||||
|
|
Asia
|
US
|
Total
|
Average
liability
|
Margin
|
|||||
|
|
£m
|
£m
|
£m
|
£m
|
bps
|
|||||
|
|
note (b)
|
note (c)
|
|
note (1)
|
note (2)
|
|||||
Spread income
|
115
|
314
|
429
|
57,280
|
150
|
||||||
Fee income
|
110
|
1,260
|
1,370
|
158,567
|
173
|
||||||
With-profits
|
31
|
-
|
31
|
35,700
|
17
|
||||||
Insurance margin
|
750
|
491
|
1,241
|
|
|
||||||
Margin on revenues
|
1,042
|
-
|
1,042
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
|
Acquisition costsnote
(3)
|
(749)
|
(408)
|
(1,157)
|
2,674
|
(43)%
|
|||||
|
Administration expenses
|
(526)
|
(617)
|
(1,143)
|
219,632
|
(104)
|
|||||
|
DAC adjustmentsnote
(4)
|
148
|
11
|
159
|
|
|
|||||
Expected return on shareholder assets
|
60
|
13
|
73
|
|
|
||||||
|
|
981
|
1,064
|
2,045
|
|
|
|||||
Share of related tax charges from joint ventures and
associatenote
(5)
|
(18)
|
-
|
(18)
|
|
|
||||||
Adjusted IFRS operating profit based on longer-term investment
returns from continuing long-term business
|
963
|
1,064
|
2,027
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half year 2019
|
|
Half year 2018 AER
|
|
Half year 2018 CERnote
(6)
|
||||||
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Profit
|
liability
|
Margin
|
|
Profit
|
liability
|
Margin
|
|
Profit
|
liability
|
Margin
|
|
|
£m
|
£m
|
bps
|
|
£m
|
£m
|
bps
|
|
£m
|
£m
|
bps
|
Long-term business
|
|
note (1)
|
note (2)
|
|
|
note (1)
|
note (2)
|
|
|
note (1)
|
note (2)
|
|
Spread income
|
119
|
21,816
|
109
|
|
112
|
17,872
|
125
|
|
115
|
18,515
|
124
|
|
Fee income
|
111
|
20,843
|
107
|
|
108
|
19,903
|
109
|
|
110
|
20,513
|
107
|
|
With-profits
|
41
|
43,294
|
19
|
|
30
|
34,032
|
18
|
|
31
|
35,700
|
17
|
|
Insurance margin
|
852
|
|
|
|
723
|
|
|
|
750
|
|
|
|
Margin on revenues
|
1,124
|
|
|
|
1,004
|
|
|
|
1,042
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costsnote
(3)
|
(802)
|
1,978
|
(41)%
|
|
(721)
|
1,736
|
(42)%
|
|
(749)
|
1,806
|
(41)%
|
|
Administration expenses
|
(547)
|
42,659
|
(256)
|
|
(512)
|
37,775
|
(271)
|
|
(526)
|
39,028
|
(270)
|
|
DAC adjustmentsnote
(4)
|
132
|
|
|
|
143
|
|
|
|
148
|
|
|
Expected return on shareholder assets
|
69
|
|
|
|
58
|
|
|
|
60
|
|
|
|
|
|
1,099
|
|
|
|
945
|
|
|
|
981
|
|
|
Share of related tax charges from joint ventures and
associatenote
(5)
|
(4)
|
|
|
|
(18)
|
|
|
|
(18)
|
|
|
|
Adjusted IFRS operating profit based on
longer-term investment returns
|
1,095
|
|
|
|
927
|
|
|
|
963
|
|
|
|
|
Half year 2019
|
|
Half year 2018 AER
|
|
Half year 2018 CERnote
(6)
|
||||||
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Profit
|
liability
|
Margin
|
|
Profit
|
liability
|
Margin
|
|
Profit
|
liability
|
Margin
|
|
|
£m
|
£m
|
bps
|
|
£m
|
£m
|
bps
|
|
£m
|
£m
|
bps
|
Long-term business
|
|
note (1)
|
note (2)
|
|
|
note (1)
|
note (2)
|
|
|
note (1)
|
note (2)
|
|
Spread income
|
230
|
43,358
|
106
|
|
295
|
36,396
|
162
|
|
314
|
38,765
|
162
|
|
Fee income
|
1,238
|
136,833
|
181
|
|
1,185
|
130,088
|
182
|
|
1,260
|
138,054
|
183
|
|
Insurance margin
|
549
|
|
|
|
463
|
|
|
|
491
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costsnote
(3)
|
(382)
|
831
|
(46)%
|
|
(384)
|
816
|
(47)%
|
|
(408)
|
868
|
(47)%
|
|
Administration expenses
|
(637)
|
182,824
|
(70)
|
|
(580)
|
170,666
|
(68)
|
|
(617)
|
180,604
|
(68)
|
|
DAC adjustments
|
191
|
|
|
|
10
|
|
|
|
11
|
|
|
Expected return on shareholder assets
|
14
|
|
|
|
12
|
|
|
|
13
|
|
|
|
Adjusted IFRS operating profit based on
longer-term investment returns
|
1,203
|
|
|
|
1,001
|
|
|
|
1,064
|
|
|
|
|
Half year 2019 £m
|
|
Half year 2018 AER £m
|
|
Half year 2018 CERnote
(6) £m
|
|||||||||
|
|
|
Acquisition costs
|
|
|
|
Acquisition costs
|
|
|
|
Acquisition costs
|
|
|||
|
|
Before acquisition costs and DAC adjustments
|
Incurred
|
Deferred
|
After acquisition costs and DAC adjustments
|
|
Before acquisition costs and DAC adjustments
|
Incurred
|
Deferred
|
After acquisition costs and DAC adjustments
|
|
Before acquisition costs and DAC adjustments
|
Incurred
|
Deferred
|
After acquisition costs and DAC adjustments
|
Total adjusted IFRS operating profit based on longer-term
investment returns before acquisition costs and DAC
adjustments
|
1,394
|
-
|
-
|
1,394
|
|
1,375
|
-
|
-
|
1,375
|
|
1,462
|
-
|
-
|
1,462
|
|
Less new business strain
|
-
|
(382)
|
285
|
(97)
|
|
-
|
(384)
|
290
|
(94)
|
|
-
|
(408)
|
308
|
(100)
|
|
Other DAC adjustments - amortisation of previously deferred
acquisition costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Normal
|
-
|
-
|
(242)
|
(242)
|
|
-
|
-
|
(238)
|
(238)
|
|
-
|
-
|
(253)
|
(253)
|
|
(Accelerated) decelerated
|
-
|
-
|
148
|
148
|
|
|
|
(42)
|
(42)
|
|
-
|
-
|
(45)
|
(45)
|
Total adjusted IFRS operating profit based on longer-term
investment returns
|
1,394
|
(382)
|
191
|
1,203
|
|
1,375
|
(384)
|
10
|
1,001
|
|
1,462
|
(408)
|
10
|
1,064
|
|
|
Half year 2019 £m
|
|
Half year 2018 £m
|
|
Half year 2019 vs half year 2018
%
|
||
|
|
|
|
AER
|
CERnote
(6)
|
|
AER
|
CERnote
(6)
|
Spread business
|
123
|
|
153
|
163
|
|
(20)%
|
(25)%
|
|
Fee business
|
1,048
|
|
791
|
841
|
|
32%
|
25%
|
|
Life and other business
|
32
|
|
57
|
60
|
|
(44)%
|
(47)%
|
|
Total insurance business
|
1,203
|
|
1,001
|
1,064
|
|
20%
|
13%
|
|
Asset management and broker-dealer
|
12
|
|
1
|
1
|
|
1,100%
|
1,100%
|
|
Total US
|
1,215
|
|
1,002
|
1,065
|
|
21%
|
14%
|
|
2019 £m
|
|
2018 £m
|
|
Half year 2019 vs half year 2018 %
|
|
2018 £m
|
||
|
Half year
|
|
Half year
AER
|
Half year
CER
|
|
AER
|
CER
|
|
Full year
AER
|
Hong Kong
|
260
|
|
190
|
202
|
|
37%
|
29%
|
|
443
|
Indonesia
|
200
|
|
205
|
212
|
|
(2)%
|
(6)%
|
|
416
|
Malaysia
|
109
|
|
97
|
99
|
|
12%
|
10%
|
|
194
|
Philippines
|
26
|
|
20
|
21
|
|
30%
|
24%
|
|
43
|
Singapore
|
176
|
|
143
|
149
|
|
23%
|
18%
|
|
329
|
Thailand
|
48
|
|
46
|
48
|
|
4%
|
0%
|
|
113
|
Vietnam
|
83
|
|
63
|
67
|
|
32%
|
24%
|
|
149
|
South-east Asia including
Hong Kong
|
902
|
|
764
|
798
|
|
18%
|
13%
|
|
1,687
|
China JV
|
69
|
|
62
|
61
|
|
11%
|
13%
|
|
143
|
Taiwan
|
24
|
|
19
|
20
|
|
26%
|
20%
|
|
51
|
Other
|
30
|
|
33
|
32
|
|
(9)%
|
(6)%
|
|
51
|
Non-recurrent items*
|
76
|
|
69
|
72
|
|
10%
|
6%
|
|
94
|
Total insurance operations
|
1,101
|
|
947
|
983
|
|
16%
|
12%
|
|
2,026
|
Share of related tax charges from joint ventures and
associate
|
(4)
|
|
(18)
|
(18)
|
|
78%
|
78%
|
|
(40)
|
Development expenses
|
(2)
|
|
(2)
|
(2)
|
|
-
|
-
|
|
(4)
|
Total long-term business
|
1,095
|
|
927
|
963
|
|
18%
|
14%
|
|
1,982
|
Asset management (Eastspring Investments)
|
103
|
|
89
|
92
|
|
16%
|
12%
|
|
182
|
Total Asia
|
1,198
|
|
1,016
|
1,055
|
|
18%
|
14%
|
|
2,164
|
|
2019 £m
|
|
2018 £m
|
|
|
Half year
|
|
Half year
|
Full year
|
Operating income before performance-related feesnote
(1)
|
239
|
|
216
|
424
|
Performance-related fees
|
1
|
|
2
|
17
|
Operating income (net of commission)note
(2)
|
240
|
|
218
|
441
|
Operating expensenote
(2)
|
(121)
|
|
(116)
|
(232)
|
Group's share of tax on joint ventures' operating
profit
|
(16)
|
|
(13)
|
(27)
|
Operating profit for the period
|
103
|
|
89
|
182
|
Average funds under management
|
£162.4bn
|
|
£139.5bn
|
£146.3bn
|
Margin based on operating income*
|
29bps
|
|
31bps
|
29bps
|
Cost/income ratio†
|
51%
|
|
54%
|
55%
|
|
|
|
|
|
|
|
|
|
|
Retail
|
Margin of FUM*
|
Institutional‡
|
Margin of FUM*
|
Total
|
Margin of FUM*
|
|
|
£m
|
bps
|
£m
|
bps
|
£m
|
bps
|
|
30 Jun 2019
|
148
|
51
|
91
|
18
|
239
|
29
|
|
30 Jun 2018
|
128
|
54
|
88
|
19
|
216
|
31
|
|
31 Dec 2018
|
252
|
50
|
172
|
18
|
424
|
29
|
|
2019 £bn
|
|
2018 £bn
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
External funds under management*
|
67.0
|
|
52.4
|
61.1
|
Internal funds under management
|
102.5
|
|
85.8
|
90.2
|
Total funds under management
|
169.5
|
|
138.2
|
151.3
|
|
2019 £m
|
|
2018 £m
|
|
|
Half year
|
|
Half year
|
Full year
|
Core profit from long-term business
|
345
|
|
255
|
519
|
Shareholder-backed annuity new business
|
8
|
|
3
|
9
|
Changes in longevity assumption basis
|
127
|
|
-
|
441
|
Other management actions to improve solvency
|
16
|
|
63
|
58
|
Provision for guaranteed minimum pension equalisation
|
-
|
|
-
|
(55)
|
Insurance recoveries in respect of the review of past annuity
sales
|
-
|
|
166
|
166
|
Operating profit from long-term business
|
496
|
|
487
|
1,138
|
General insurance commissions
|
2
|
|
19
|
19
|
Asset management operations
|
239
|
|
272
|
477
|
Head office costs
|
(21)
|
|
-
|
-
|
Restructuring costs
|
(29)
|
|
(42)
|
(109)
|
Adjusted IFRS operating profit based on longer-term investment
returns
|
687
|
|
736
|
1,525
|
Fair value loss on debt extinguishmentnote
|
(169)
|
|
-
|
-
|
Other non-operating profit (loss)
|
299
|
|
(635)
|
(474)
|
Profit before tax
|
817
|
|
101
|
1,051
|
Tax charge attributable to shareholders' returns
|
(172)
|
|
(18)
|
(196)
|
Profit for period, net of related tax
|
645
|
|
83
|
855
|
|
2019 £m
|
|
2018 £m
|
|
|
Half year
|
|
Half year
|
Full year
|
Asset management fee income
|
511
|
|
552
|
1,098
|
Other income
|
12
|
|
1
|
2
|
Operating income before performance-related feesnote
|
523
|
|
553
|
1,100
|
Staff costs
|
(176)
|
|
(190)
|
(384)
|
Other costs
|
(122)
|
|
(107)
|
(270)
|
Operating expense
|
(298)
|
|
(297)
|
(654)
|
Underlying profit before performance-related fees
|
225
|
|
256
|
446
|
Performance-related fees
|
7
|
|
8
|
15
|
Share of associate's results
|
7
|
|
8
|
16
|
Operating profit based on longer-term investment
returns
|
239
|
|
272
|
477
|
Average funds under management
|
£263.8bn
|
|
£285.3bn
|
£276.6bn
|
Margin based on operating income*
|
40bps
|
|
39bps
|
40bps
|
Cost/income ratio†
|
57%
|
|
54%
|
59%
|
|
|
Retail
|
Margin of FUM*
|
Institutional‡
|
Margin of FUM*
|
Total
|
Margin of FUM*
|
|
|
£m
|
bps
|
£m
|
bps
|
£m
|
bps
|
|
30 Jun 2019
|
280
|
83
|
243
|
25
|
523
|
40
|
|
30 Jun 2018
|
331
|
84
|
222
|
21
|
553
|
39
|
|
31 Dec 2018
|
662
|
85
|
438
|
22
|
1,100
|
40
|
|
2019 £bn
|
|
2018 £bn
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
External funds under management
|
153.0
|
|
165.5
|
146.9
|
Internal funds under management
|
123.7
|
|
120.3
|
118.2
|
Total funds under management
|
276.7
|
|
285.8
|
265.1
|
|
|
30 Jun
2019 £bn
|
IFRS shareholders' equity as reported in the statement of financial
position
|
19.7
|
|
Adjustments:note
(1)
|
|
|
|
Remove IFRS shareholders' equity of the discontinued
M&GPrudential operations
|
(8.3)
|
|
Dividends to be remitted by M&GPrudential to Prudential plc
prior to demerger
|
3.3
|
|
Directly attributable transaction costs to be borne by Prudential
plc
|
(0.1)
|
|
|
(5.1)
|
Pro forma IFRS shareholders' equitynote
(2)
|
14.6
|
|
Half year 2019 £m
|
|||||
|
Asia
|
US
|
Other
|
Total continuing operations
|
Discontinued UK and Europe operations
|
Total
Group
|
Operating profit based on longer-term investment
returns
|
1,198
|
1,215
|
(389)
|
2,024
|
687
|
2,711
|
Tax on operating profit
|
(168)
|
(203)
|
39
|
(332)
|
(146)
|
(478)
|
Profit attributable to non-controlling interests
|
(4)
|
-
|
(1)
|
(5)
|
-
|
(5)
|
Operating profit based on longer-term investment returns, net of
tax and non-controlling interests
|
1,026
|
1,012
|
(351)
|
1,687
|
541
|
2,228
|
Non-operating profit (loss), net of tax
|
607
|
(1,222)
|
(182)
|
(797)
|
104
|
(693)
|
IFRS profit for the period, net of tax and non-controlling
interests
|
1,633
|
(210)
|
(533)
|
890
|
645
|
1,535
|
Other comprehensive income, net of tax and non-controlling
interests
|
84
|
1,748
|
(82)
|
1,750
|
4
|
1,754
|
IFRS total comprehensive income
|
1,717
|
1,538
|
(615)
|
2,640
|
649
|
3,289
|
Opening shareholders' funds
|
6,419
|
5,624
|
(3,494)
|
8,549
|
8,700
|
17,249
|
Annualised operating return on shareholders' funds
(%)*
|
32%
|
36%
|
(20)%
|
39%
|
12%
|
26%
|
Annualised total comprehensive return on shareholders' funds
(%)*
|
53%
|
55%
|
(35)%
|
62%
|
15%
|
38%
|
|
Half year 2018* £m
|
|||||
|
Asia
|
US
|
Other
|
Total continuing operations
|
Discontinued UK and Europe operations
|
Total
Group
|
Operating profit based on longer-term investment
returns
|
1,016
|
1,002
|
(349)
|
1,669
|
736
|
2,405
|
Tax on operating profit
|
(151)
|
(177)
|
41
|
(287)
|
(142)
|
(429)
|
Profit attributable to non-controlling interests
|
-
|
-
|
(1)
|
(1)
|
-
|
(1)
|
Operating profit based on longer-term investment returns, net of
tax and non-controlling interests
|
865
|
825
|
(309)
|
1,381
|
594
|
1,975
|
Non-operating profit (loss), net of tax
|
(326)
|
145
|
72
|
(109)
|
(511)
|
(620)
|
IFRS profit for the period, net of tax and non-controlling
interests
|
539
|
970
|
(237)
|
1,272
|
83
|
1,355
|
Other comprehensive income, net of tax and non-controlling
interests
|
22
|
(790)
|
(66)
|
(834)
|
62
|
(772)
|
IFRS total comprehensive income
|
561
|
180
|
(303)
|
438
|
145
|
583
|
Opening shareholders' funds
|
5,925
|
5,248
|
(3,331)
|
7,842
|
8,245
|
16,087
|
Annualised operating return on
shareholders' funds (%)†
|
29%
|
31%
|
(19)%
|
35%
|
14%
|
25%
|
Annualised total comprehensive return
on shareholders' funds (%)†
|
19%
|
7%
|
(18)%
|
11%
|
4%
|
7%
|
|
Full year 2018* £m
|
|||||
|
Asia
|
US
|
Other
|
Total continuing operations
|
Discontinued UK and Europe operations
|
Total
Group
|
Operating profit based on longer-term investment
returns
|
2,164
|
1,919
|
(781)
|
3,302
|
1,525
|
4,827
|
Tax on operating profit
|
(308)
|
(301)
|
110
|
(499)
|
(293)
|
(792)
|
Profit attributable to non-controlling interests
|
(1)
|
-
|
(2)
|
(3)
|
-
|
(3)
|
Operating profit based on longer-term investment returns, net of
tax and non-controlling interests
|
1,855
|
1,618
|
(673)
|
2,800
|
1,232
|
4,032
|
Non-operating profit (loss), net of tax
|
(496)
|
(134)
|
(15)
|
(645)
|
(377)
|
(1,022)
|
IFRS profit for the period, net of tax and non-controlling
interests
|
1,359
|
1,484
|
(688)
|
2,155
|
855
|
3,010
|
Other comprehensive income, net of tax and non-controlling
interests
|
221
|
(754)
|
(185)
|
(718)
|
57
|
(661)
|
IFRS total comprehensive income
|
1,580
|
730
|
(873)
|
1,437
|
912
|
2,349
|
Opening shareholders' funds
|
5,925
|
5,248
|
(3,331)
|
7,842
|
8,245
|
16,087
|
Operating return on shareholders' funds (%)
|
31%
|
31%
|
(20)%
|
36%
|
15%
|
25%
|
Total comprehensive return on shareholders' funds (%)
|
27%
|
14%
|
(26)%
|
18%
|
11%
|
15%
|
|
2019 £m
|
|
2018 £m
|
|
|
Half year*
|
|
Half year*
|
Full year
|
Total profit for the period, net of tax and minority
interest
|
1,535
|
|
1,355
|
3,010
|
Opening Shareholders' funds
|
17,249
|
|
16,087
|
16,087
|
Return on shareholders' funds
|
18%
|
|
17%
|
19%
|
|
2019 £m
|
|
2018 £m
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
Core structural borrowings of shareholder-financed
businesses
|
7,441
|
|
6,367
|
7,664
|
Less holding company cash and short-term investments
|
(2,365)
|
|
(2,210)
|
(3,236)
|
Net core structural borrowings of shareholder-financed
businesses
|
5,076
|
|
4,157
|
4,428
|
Closing shareholders' equity
|
19,672
|
|
15,882
|
17,249
|
Closing shareholders' equity plus net core structural
borrowings
|
24,748
|
|
20,039
|
21,677
|
IFRS gearing ratio
|
21%
|
|
21%
|
20%
|
|
|
|
30 Jun 2019
|
|
||
|
Asia
|
US
|
Other
|
Total
continuing
operations
|
Discontinued
UK and
Europe
operations
|
Total Group
|
Closing IFRS shareholders' equity (£ million)
|
7,643
|
6,752
|
(3,003)
|
11,392
|
8,280
|
19,672
|
Shareholders' funds per share (pence)
|
294p
|
260p
|
(116)p
|
438p
|
319p
|
757p
|
|
|
|
|
|
|
|
|
|
|
30 Jun 2018
|
|
||
|
Asia
|
US
|
Other
|
Total
continuing
operations
|
Discontinued
UK and
Europe
operations
|
Total Group
|
Closing IFRS shareholders' equity (£ million)
|
5,740
|
5,100
|
(3,004)
|
7,836
|
8,046
|
15,882
|
Shareholders' funds per share (pence)
|
221p
|
197p
|
(116)p
|
302p
|
311p
|
613p
|
|
|
|
|
|
|
|
|
|
|
31 Dec 2018
|
|
||
|
Asia
|
US
|
Other
|
Total
continuing
operations
|
Discontinued
UK and
Europe
operations
|
Total Group
|
Closing IFRS shareholders' equity (£ million)
|
6,419
|
5,624
|
(3,494)
|
8,549
|
8,700
|
17,249
|
Shareholders' funds per share (pence)
|
248p
|
217p
|
(135)p
|
330p
|
335p
|
665p
|
|
Eastspring Investments - continuing
|
|||
|
2019 £m
|
|
2018 £m
|
|
|
Half year
|
|
Half year
|
Full year
|
Operating income before performance-related fees
|
239
|
|
216
|
424
|
Share of joint venture revenue
|
(93)
|
|
(99)
|
(188)
|
Commission
|
68
|
|
59
|
118
|
Performance-related fees
|
1
|
|
2
|
17
|
IFRS revenue
|
215
|
|
178
|
371
|
|
|
|
|
|
Operating expense
|
121
|
|
116
|
232
|
Share of joint venture expense
|
(40)
|
|
(58)
|
(100)
|
Commission
|
68
|
|
59
|
118
|
IFRS charges
|
149
|
|
117
|
250
|
Cost/income ratio: operating expense/operating income before
performance-related fees
|
51%
|
|
54%
|
55%
|
|
|
|
|
|
|
M&GPrudential asset management - discontinued
|
|||
|
2019 £m
|
|
2018 £m
|
|
|
Half year
|
|
Half year
|
Full year
|
Operating income before performance-related fees
|
523
|
|
553
|
1,100
|
Commission
|
132
|
|
155
|
313
|
Performance-related fees
|
7
|
|
8
|
15
|
Investment return
|
-
|
|
-
|
(14)
|
Short-term fluctuations in investment returns on shareholder-backed
business
|
7
|
|
(6)
|
(15)
|
IFRS revenue
|
669
|
|
710
|
1,399
|
|
|
|
|
|
Operating expense used in cost/income ratio
|
298
|
|
297
|
654
|
Investment return
|
-
|
|
-
|
(14)
|
Commission
|
132
|
|
155
|
313
|
IFRS charges
|
430
|
|
452
|
953
|
Cost/income ratio: operating expense/operating income before
performance-related fees
|
57%
|
|
54%
|
59%
|
|
2019 £m
|
|
2018 £m
|
|
|
Half year
|
|
Half year
|
Full year
|
Asia renewal insurance premium
|
7,093
|
|
6,076
|
12,856
|
Add: General insurance premium
|
50
|
|
42
|
90
|
Add: IFRS gross earned premium from new regular and single premium
business
|
2,406
|
|
2,237
|
4,809
|
Less: Renewal premiums from joint ventures
|
(693)
|
|
(619)
|
(1,286)
|
Asia segment IFRS gross premiums earned
|
8,856
|
|
7,736
|
16,469
|
|
2019 £m
|
|
2018* £m
|
|
|
Half year
|
|
Half year
|
Full year
|
Annual premium equivalents (APE) from continuing
operations
|
2,809
|
|
2,552
|
5,286
|
Adjustment to include 100% of single premiums on new business sold
in the periodnote
(a)
|
8,762
|
|
8,356
|
15,966
|
Premiums from in-force business and other
adjustmentsnote
(b)
|
4,722
|
|
3,878
|
12,911
|
Gross premiums earned from continuing operations
|
16,293
|
|
14,786
|
34,163
|
|
|
|
|
|
Annual premiums equivalents (APE) from discontinued UK and Europe
operations
|
705
|
|
770
|
1,516
|
Adjustment to include 100% of single premiums on new business sold
in the periodnote
(a)
|
5,503
|
|
6,021
|
12,043
|
Premiums from in-force business and other
adjustmentsnote
(b)
|
(301)
|
|
(236)
|
(498)
|
Gross premiums earned from discontinued operations
|
5,907
|
|
6,555
|
13,061
|
|
2019 £m
|
|
2018 £m
|
|
|
30 Jun
|
|
30 Jun
|
31 Dec
|
EEV shareholders' equity
|
53,416
|
|
47,443
|
49,782
|
Less: Value of in-force business of long-term
businessnote
(a)
|
(35,567)
|
|
(31,555)
|
(33,013)
|
Deferred acquisition costs assigned zero value for EEV
purposes
|
10,443
|
|
9,652
|
10,077
|
Othernote
(b)
|
(8,620)
|
|
(9,658)
|
(9,597)
|
IFRS shareholders' equity
|
19,672
|
|
15,882
|
17,249
|
|
PRUDENTIAL
PUBLIC LIMITED COMPANY
|
|
|
|
By:
/s/ Mark FitzPatrick
|
|
|
|
Mark
FitzPatrick
|
|
Chief
Financial Officer
|