UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of May, 2016
Commission File Number 32297


 
CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


 
 

Registration Form – 2016 – CPFL Energia S.A.                                                          Version: 1

 

Summary

 

Registration data

 

1.  General information  2 
2.  Address  3 
3.  Securities  4 
4.  Auditor information  5 
5.  Share register  6 
6.  Investor relations officer  7 
7.  Shareholders department  8 

 

 

1

 


 
 

Registration Form – 2016 – CPFL Energia S.A.                                                          Version: 1

 

a)     General information

 

Company name:                                              CPFL ENERGIA S.A.

Date of adoption of company name:                08/06/2002

Type:                                                              publicly-held Corporation

Previous company name:                                 Draft II Participações S.A

Date of incorporation:                                      03/20/1998

CNPJ (Corporate Taxpayer ID):                         02.429.144/0001-93

CVM code:                                                      1866-0

CVM registration date:                                     05/18/2000

CVM registration status:                                   Active

Status starting date:                                       05/18/2000

Country:                                                          Brazil

Country in which the securities

are held in custody:                                         Brazil

Other countries in which the securities can be traded

Country                                                                       Date of admission

United States                                                              09/29/2004

 

Sector of activity:                                            Holding company (Electric Energy)

Description of activity:                                     Holding company

Issuer’s category:                                            Category A

Date of registration in the current category:       01/01/2010

Issuer’s status:                                                            Operating

Status starting date:                                       05/18/2000

Type of ownership control:                               Private Holding

Date of last change in ownership control:          11/30/2009

Date of last change of fiscal year:

Month/day of the end of fiscal year:                             12/31

Issuer´s web address:                                                  www.cpfl.com.br

Newspaper or media where issuer discloses its information:     

Newspaper or media

FU

Diário Oficial do Estado de São Paulo

SP

Valor Econômico

SP

www.cpfl.com.br/ri

SP

www.portalneo1.net

SP

www.valor.com.br/valor-ri

SP

 

2

 


 
 

Registration Form – 2016 – CPFL Energia S.A.                                                          Version: 1

 

b)    Address

 

Mail Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brazil, zip code 13088-140

Telephone (019) 3756-6083, Fax (019) 3756-6089, E-mail: [email protected]

 

Registered Office Address: Rua Gomes de Carvalho, 1510, 14º– Cj 2 Vila Olímpia, São Paulo, SP, Brazil, zip code: 04547-005

Telephone: (019) 3756-6083, Fax: (019) 3756-6089, E-mail: [email protected]

 

3

 


 
 

Registration Form – 2016 – CPFL Energia S.A.                                                          Version: 1

 

c)    Securities

 

Share   trading

Trading mkt                              Stock exchange

Managing entity                        BM&FBOVESPA

Start date                                 09/29/2004

End date          

Trading segment                       New Market

Start date                                 9/29/2004

End date

                                                                                             

Debenture trading

Trading mkt                              Organized market

Managing entity                        CETIP

Start date                                 05/18/2000

End date          

Trading segment                       Traditional

Start date                                 05/19/2000

End date

 

4

 


 
 

Registration Form – 2016 – CPFL Energia S.A.                                                          Version: 1

 

d)    Auditor information

 

Does the issuer have an auditor?                      Yes

CVM code:                                                      385-9

Type of auditor:                                               Brazilian firm

Independent auditor:                                         Deloitte Touche Tomatsu Auditores Independentes

CNPJ (Corporate Taxpayer ID):                         49.928.567/0001-11

Period of service:                                             03/12/2012

Partner in charge                                              Marcelo Magalhães Fernandes

Period of service                                              03/12/2012

CPF (Individual Taxpayer ID)                             110.931.498-17 Share register

5

 


 
 

Registration Form – 2016 – CPFL Energia S.A.                                                          Version: 1

 

 

Does the company have a service provider:    Yes

Corporate name:                                            Banco do Brasil 

CNPJ:                                                           00.000.000/0001-91

Period of service:                                          01/01/2011

Address:

Rua Lélio Gama, 105 – 38º floor, Gecin, Centro, Rio de Janeiro, RJ, Brazil, zip code: 20031-080, Telephone (021) 38083551, Fax: (021) 38086088, email: [email protected]

6

 


 
 

Registration Form – 2016 – CPFL Energia S.A.                                                          Version: 1

 

e)     Investor relations officer

 

Name:                                      Gustavo Estrella

                                               Investor Relations Officer

CPF/CNPJ:                              037.234.097-09

Address:

Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brazil, zip code 13088-140

Telephone (019) 3756-6083, Fax (019) 3756-6089, email: [email protected].

 

Date when the officer assumed the position:                 02/27/2013

Date when the officer left the position:

 

7

 


 
 

Registration Form – 2016 – CPFL Energia S.A.                                                          Version: 1

 

f)      Shareholders’ department

 

Contact                                                            Leandro José Cappa de Oliveira

Date when the officer assumed the position:     10/06/2014

Date when the officer left the position:             

 

 

Address:

Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brazil, zip code 13088-140

Telephone (019) 3756-6083, email: [email protected]

 

8

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Table of Contents   
Company Data   
Capital Composition 

1 

Individual financial statements   
Statement of Financial Position - Assets 

3 

Statement of Financial Position - Liabilities and Equity 

4 

Statement of Income 

5 

Statement of Comprehensive Income 

6 

Statement of Cash Flows Indirect Method 

7 

Statement of Changes in Equity   
01/01/2016 to 03/31/2016 

7 

01/01/2015 to 03/31/2015 

8

Statements of Value Added 

9 

Consolidated Interim Financial Statements   
Statement of Financial Position - Assets 

12 

Statement of Financial Position - Liabilities and Equity 

13 

Statement of Income 

14 

Statement of Comprehensive Income 

15 

Statement of Cash Flows - Indirect Method 

16 

Statement of Changes in Equity   
01/01/2016 to 03/31/2016 

15 

01/01/2015 to 03/31/2015 

16 

Statements of Value Added 

17 

Notes to Interim financial statements 

27 

Other relevant information 

89

Reports   
Independent Auditor s Report - Unqualified 

129

 

 

9

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Capital Composition

Number of Shares

(In units)

Closing Date

03/31/2016

Paid-in capital

 

Common

993,014,215

Preferred

0

Total

993,014,215

Treasury Stock

0

Common

0

Preferred

0

Total

0

 

 

10

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Company Data

Dividends

Event

Approval

Description

Beginning of payment

Type of share

Class of share

Amount per share

(Reais/share)

Board of Directors’ Meeting

03/16/2016

Dividend

 

ON

(Common shares)

 

0.20687

 

 

 

11

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Individual Financial Statements

Statement of Financial Position – Assets

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Year 03/31/2016

Previous Year 12/31/2015

1

Total assets

8,617,957

8,948,469

1.01

Current assets

1,030,572

1,795,763

1.01.01

Cash and cash equivalents

27,890

424,192

1.01.06

Recoverable taxes

73,641

72,885

1.01.06.01

Current recoverable taxes

73,641

72,885

1.01.08

Other current assets

929,041

1,298,686

1.01.08.03

Others

929,041

1,298,686

1.01.08.03.01

Other credits

1,451

943

1.01.08.03.02

Dividends and interest on shareholders’ equity

927,590

1,227,590

1.01.08.03.03

Derivatives

-

70,153

1.02

Noncurrent assets

7,587,385

7,152,706

1.02.01

Noncurrent assets

358,723

211,432

1.02.01.06

Deferred taxes

168,616

140,389

1.02.01.06.02

Deferred taxes credits

168,616

140,389

1.02.01.08

Related parties credits

111,439

2,814

1.02.01.08.02

Subsidiaries credits

111,439

2,814

1.02.01.09

Other noncurrent assets

78,668

68,229

1.02.01.09.03

Escrow deposits

730

630

1.02.01.09.05

Other credits

14,738

14,919

1.02.01.09.07

Advance for future capital increase

63,200

52,680

1.02.02

Investments

7,227,470

6,940,036

1.02.02.01

Permanent equity interests

7,227,470

6,940,036

1.02.02.01.02

Investments in subsidiaries

7,227,470

6,940,036

1.02.03

Property, plant and equipment

1,168

1,215

1.02.04

Intangible assets

24

23

1.02.04.01

Intangible assets

24

23

1.02.04.01.02

Other Intangibles

24

23

         

 

 

12

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Individual Financial Statements

Statement of Financial Position – Liabilities and Equity

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Year 03/31/2016

Previous Yearr 12/31/2015

2

Total liabilities

8,617,957

8,948,469

2.01

Current liabilities

600,407

1,206,708

2.01.02

Suppliers

1,045

1,157

2.01.02.01

National Suppliers

1,045

1,157

2.01.03

Tax Obligations

9,574

747

2.01.03.01

Federal Tax Obligations

9,574

747

2.01.03.01.01

Income tax and Social Contribution

7,718

-

2.01.03.01.02

PIS (Tax on Revenue)

45

63

2.01.03.01.03

COFINS (Tax on Revenue)

228

391

2.01.03.01.04

Others Federal

1,583

293

2.01.04

Loans and financing

326,477

973,252

2.01.04.01

Loans and financing

326,477

973,252

2.01.04.01.01

Brazilian currency

-

330,164

2.01.04.01.02

Foreign Currency

326,477

643,088

2.01.05

Other Current liabilities

263,311

231,552

2.01.05.02

Others

263,311

231,552

2.01.05.02.01

Dividends and interest on capital payable

212,481

212,531

2.01.05.02.04

Derivatives

35,125

981

2.01.05.02.05

Other payable

15,705

18,040

2.02

Noncurrent liabilities

73,333

67,565

2.02.02

Other Noncurrent liabilities

72,148

65,930

2.02.02.02

Others

72,148

65,930

2.02.02.02.04

Other payable

31,252

31,961

2.02.02.02.05

Provision for equity interest losses

40,896

33,969

2.02.04

Provisions

1,185

1,635

2.02.04.01

Civil, Labor, Social and Tax Provisions

1,185

1,635

2.02.04.01.02

Labor and tax provisions

718

1,209

2.02.04.01.04

Civil provisions

467

426

2.03

Shareholders’ equity

7,944,217

7,674,196

2.03.01

Capital

5,348,312

5,348,312

2.03.02

Capital reserves

468,082

468,082

2.03.04

Profit reserves

1,727,575

1,672,481

2.03.04.01

Legal reserves

694,058

694,058

2.03.04.02

Statutory reserves

1,033,517

978,423

2.03.05

Retained earnings

222,712

-

2.03.08

Other comprehensive income

177,536

185,321

2.03.08.01

Accumulated comprehensive income

177,536

185,321

         

 

13

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Individual Financial Statements

Statement of income

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code


Description


Current Year

Previous Year

01/01/2016 to 03/31/2016

01/01/2015 to 03/31/2015

3.01

Net Operating revenues

1,713

-

3.03

Gross Operating income

1,713

-

3.04

Gross Operating income (expense)

273,791

183,312

3.04.02

General and administrative

(8,044)

(7,964)

3.04.06

Equity income

281,835

191,276

3.05

Income before financial income and taxes

275,504

183,312

3.06

Financial income / expense

(10,440)

(14,048)

3.06.01

Financial income

9,160

18,381

3.06.02

Financial expense

(19,600)

(32,429)

3.07

Income before taxes

265,064

169,264

3.08

Income tax and social contribution

6,285

(294)

3.08.01

Current

(21,943)

(70)

3.08.02

Deferred

28,228

(224)

3.09

Net income/(loss) from continuing operations

271,349

168,970

3.11

Net income/(loss)

271,349

168,970

3.99.01.01

ON

0.27

0.17

3.99.02.01

ON

0.27

0.16

       

 

 

14

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Individual Financial Statements

Statement of Comprehensive Income

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Year

Previous Year

 

 

01/01/2016 to 03/31/2016

01/01/2015 to 03/31/2015

4.01

Net income/(loss)

271,349

168,970

4.02

Other comprehensive income

(1,327)

-

4.02.01

Equity on comprehensive income of subsidiaries

(1,327)

-

4.03

Comprehensive income

270,022

168,970

         

 

 

15

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Individual Financial Statements

Statement of Cash Flows – Indirect Method

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current year

01/01/2016 to 03/31/2016

Previous Year

01/01/2015 to 03/31/2015

6.01

Net cash from operating activities

242,860

14,615

6.01.01

Cash generated (used) from operations

(1,402)

9,233

6.01.01.01

Net income, including income tax and social contribution

265,063

169,264

6.01.01.02

Depreciation and amortization

46

43

6.01.01.03

Interest on debts, inflation adjusment and exchange rate changes

15,595

31,077

6.01.01.04

Share of profit (loss) of investees

(281,835)

(191,276)

6.01.01.05

Provision for tax, civil and labor risks

(271)

125

6.01.02

Variation on assets and liabilities

244,262

5,382

6.01.02.01

Dividend and interest on shareholders’ equity received

300,000

49,039

6.01.02.02

Recoverable taxes

(219)

(3,556)

6.01.02.03

Escrow deposits

(91)

(101)

6.01.02.04

Other operating assets

(128)

(1,171)

6.01.02.05

Suppliers

(112)

1,299

6.01.02.06

Other taxes and social contributions

1,110

1,224

6.01.02.07

Interest on debts (paid)

(38,857)

(36,858)

6.01.02.08

Income tax and social contribution paid

(14,225)

(1,628)

6.01.02.09

Other operating liabilities

(3,044)

(2,820)

6.01.02.10

Tax, civil and labor risks paid

(172)

(46)

6.02

Net cash in investing activities

(117,461)

9,880

6.02.01

Acquisition of property, plant and equipment

-

(268)

6.02.02

Securities

(199)

-

6.02.04

Loans to subsidiaries, associates and joint ventures

(106,742)

10,178

6.02.08

Advance for future capital increase

(10,520)

(30)

6.03

Net cash in financing activities

(521,700)

(795,671)

6.03.01

Payments of Loans, financing and debentures , net of derivatives

(586,637)

(1,290,000)

6.03.02

Payments of dividend and interest on shareholders’ equity

(49)

(54)

6.03.03

Loans, financing and debentures obtained

-

494,383

6.03.04

Derivative instruments paid

64,986

-

6.05

Increase (decrease) in cash and cash equivalents

(396,301)

(771,176)

6.05.01

Cash and cash equivalents at beginning of period

424,192

799,775

6.05.02

Cash and cash equivalents at end of period

27,891

28,599

         

 

16

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Individual Financial Statements

Statement of Changes in Equity – from January 1, 2016 to March 31, 2016

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Code

Description

Capital

Capital Reserves,

options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

5,348,312

468,082

1,672,481

-

185,320

7,674,195

5.03

Adjusted balance

5,348,312

468,082

1,672,481

-

185,320

7,674,195

5.05

Total comprehensive income

-

-

-

271,349

(1,327)

270,022

5.05.01

Net income for the period

-

-

-

271,349

-

271,349

5.05.02

Other comprehensive income

-

-

-

-

(1,327)

(1,327)

5.06

Internal changes in Shareholders' equity

-

-

55,094

(48,637)

(6,457)

-

5.06.04

Equity on comprehensive income of subsidiaries

-

-

-

6,457

(6,457)

-

5.06.05

Changes in statutory reserve in the year

-

-

55,094

(55,094)

-

-

5.07

Ending Balances

5,348,312

468,082

1,727,575

222,712

177,536

7,944,217

                 

 

 

17

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Individual Financial Statements

Statement of Changes in Equity – from January 1, 2015 to March 31, 2015

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening Balances

4,793,424

468,082

1,536,136

-

145,893

6,943,535

5.03

Adjusted balance

4,793,424

468,082

1,536,136

-

145,893

6,943,535

5.05

Total Comprehensive Income

-

-

-

168,969

-

168,969

5.05.01

Net income for the period

-

-

-

168,969

-

168,969

5.06

Internal changes in Shareholders' equity

-

-

38,499

(32,000)

(6,499)

-

5.06.04

Equity on comprehensive income of subsidiaries

-

-

-

6,499

(6,499)

-

5.06.05

Changes in statutory reserve in the year

-

-

38,499

(38,499)

-

-

5.07

Ending Balances

4,793,424

468,082

1,574,635

136,969

139,394

7,112,504

                 

 

 

18

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Individual Financial Statements

Statement of Value Added

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Year

01/01/2016 to 03/31/2016

Previous Year

01/01/2015 to 03/31/2015

7.01

Revenues

1,887

268

7.01.01

Sales of goods, products and services

1,887

-

7.01.03

Revenues related to construction of own assets

-

268

7.02

Inputs

(2,101)

(2,876)

7.02.02

Material-Energy-Outsourced services-Other

(1,882)

(2,599)

7.02.04

Other

(219)

(277)

7.03

Gross added value

(214)

(2,608)

7.04

Retentions

(46)

(43)

7.04.01

Depreciation and amortization

(46)

(43)

7.05

Net added value generated

(260)

(2,651)

7.06

Added value received in transfer

291,472

209,657

7.06.01

Equity in subsidiaries

281,835

191,277

7.06.02

Financial income

9,637

18,380

7.07

Added Value to be Distributed

291,212

207,006

7.08

Distribution of Added Value

291,212

207,006

7.08.01

Personnel

5,008

4,435

7.08.01.01

Direct Remuneration

2,654

2,031

7.08.01.02

Benefits

2,055

2,112

7.08.01.03

Government severance indemnity fund for employees-F.G.T.S.

299

292

7.08.02

Taxes, Fees and Contributions

(4,320)

3,097

7.08.02.01

Federal

(4,326)

3,092

7.08.02.02

State

6

5

7.08.03

Remuneration on third parties’ capital

19,175

30,504

7.08.03.01

Interest

19,163

30,469

7.08.03.02

Rental

12

35

7.08.04

Remuneration on own capital

271,349

168,970

7.08.04.03

Retained profit / loss for the period

271,349

168,970

         

 

 

19

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Consolidated Financial Statements

Statement of Financial Position – Assets

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Year 03/31/2016

Previous Year 12/31/2015

1

Total assets

38,105,514

40,532,471

1.01

Current assets

11,313,605

12,508,652

1.01.01

Cash and cash equivalents

4,405,794

5,682,802

1.01.02

Financial Investments

12,665

23,633

1.01.02.02

Financial Investments at amortized cost

12,665

23,633

1.01.02.02.01

Held to maturity

12,665

23,633

1.01.03

Accounts receivable

3,726,057

3,174,918

1.01.03.01

Consumers

3,726,057

3,174,918

1.01.06

Recoverable taxes

479,172

475,211

1.01.06.01

Current Recoverable taxes

479,172

475,211

1.01.08

Other current assets

2,689,917

3,152,088

1.01.08.03

Other

2,689,917

3,152,088

1.01.08.03.01

Other credits

1,085,302

959,554

1.01.08.03.02

Derivatives

604,591

627,493

1.01.08.03.04

Dividends and interest on shareholders’ equity

86,901

91,392

1.01.08.03.05

Financial asset of concession

9,861

9,630

1.01.08.03.06

Sector financial asset

903,262

1,464,019

1.02

Noncurrent assets

26,791,909

28,023,819

1.02.01

Noncurrent assets

7,106,008

8,392,634

1.02.01.03

Accounts receivable

136,400

128,946

1.02.01.03.01

Consumers

136,400

128,946

1.02.01.06

Deferred taxes

413,859

334,886

1.02.01.06.02

Deferred taxes credits

413,859

334,886

1.02.01.08

Related parties

87,077

84,265

1.02.01.08.03

Related parties credits

87,077

84,265

1.02.01.09

Other noncurrent assets

6,468,672

7,844,537

1.02.01.09.03

Derivatives

1,240,428

1,651,260

1.02.01.09.04

Escrow deposits

489,460

1,227,527

1.02.01.09.05

Recoverable taxes

168,455

167,159

1.02.01.09.07

Financial asset of concession

3,834,678

3,597,474

1.02.01.09.09

Investments at cost

116,654

116,654

1.02.01.09.10

Other credits

618,997

594,518

1.02.01.09.11

Sector financial asset

-

489,945

1.02.02

Investments

1,315,601

1,247,631

1.02.02.01

Permanent equity interests

1,315,601

1,247,631

1.02.02.01.04

Other permanent equity interests

1,315,601

1,247,631

1.02.03

Property, plant and equipment

9,284,969

9,173,217

1.02.03.01

PP&E - in service

8,409,097

8,499,051

1.02.03.03

PP&E - in progress

875,872

674,166

1.02.04

Intangible assets

9,085,331

9,210,337

1.02.04.01

Intangible assets

9,085,331

9,210,337

         

 

 

20

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Consolidated Financial Statements

Statement of Financial Position – Liabilities and Equity

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Year 03/31/2016

Previous Year 12/31/2015

2

Total liabilities

38,105,514

40,532,471

2.01

Current liabilities

7,354,575

9,524,873

2.01.01

Social and Labor Obligations

90,917

79,924

2.01.01.02

Labor Obligations

90,917

79,924

2.01.01.02.01

Estimated Labor Obligation

90,917

79,924

2.01.02

Suppliers

1,873,994

3,161,210

2.01.02.01

National Suppliers

1,873,994

3,161,210

2.01.03

Tax Obligations

709,205

653,342

2.01.03.01

Federal Tax Obligations

386,023

265,126

2.01.03.01.01

Income tax and Social Contribution

212,778

43,249

2.01.03.01.02

PIS (Tax on Revenue)

26,095

33,199

2.01.03.01.03

COFINS (Tax on Revenue)

120,691

159,317

2.01.03.01.04

Others Federal

26,459

29,361

2.01.03.02

State Tax Obligations

319,479

384,151

2.01.03.02.01

ICMS (Tax on Revenue)

319,479

384,151

2.01.03.03

Municipal Tax Obligations

3,703

4,065

2.01.03.03.01

Others Municipal

3,703

4,065

2.01.04

Loans and financing

2,802,296

3,640,314

2.01.04.01

Loans and financing

2,365,685

2,949,922

2.01.04.01.01

Brazilian currency

870,520

1,287,278

2.01.04.01.02

Foreign Currency

1,495,165

1,662,644

2.01.04.02

Debentures

436,611

690,392

2.01.04.02.01

Debentures

220,576

458,165

2.01.04.02.02

Interest on debentures

216,035

232,227

2.01.05

Other liabilities

1,878,163

1,990,083

2.01.05.02

Others

1,878,163

1,990,083

2.01.05.02.01

Dividends and interest on capital payable

220,534

221,855

2.01.05.02.04

Derivatives

35,125

981

2.01.05.02.05

Post-employment benefit obligation

200

802

2.01.05.02.06

Regulatory charges

733,451

852,017

2.01.05.02.07

Public utility

9,921

9,457

2.01.05.02.08

Other payable

878,932

904,971

2.02

Noncurrent liabilities

20,393,058

20,877,460

2.02.01

Loans and financing

17,631,274

18,092,904

2.02.01.01

Loans and financing

11,144,093

11,712,865

2.02.01.01.01

Brazilian currency

6,534,747

6,438,701

2.02.01.01.02

Foreign Currency

4,609,346

5,274,164

2.02.01.02

Debentures

6,487,181

6,380,039

2.02.01.02.01

Debentures

6,271,237

6,363,553

2.02.01.02.02

Interest on debentures

19,408

16,486

2.02.01.02.03

Sector financial liability

196,536

-

2.02.02

Other payable

747,636

782,427

2.02.02.02

Other

747,636

782,427

2.02.02.02.03

Derivatives

14,535

33,205

2.02.02.02.04

Post-employment benefit obligation

469,064

474,318

2.02.02.02.06

Public utility

84,226

83,124

2.02.02.02.07

Other payable

179,178

191,147

2.02.02.02.08

Suppliers

633

633

2.02.03

Deferred taxes

1,415,799

1,432,594

2.02.03.01

Deferred Income tax and Social Contribution

1,415,799

1,432,594

2.02.04

Provisions

598,349

569,535

2.02.04.01

Civil, Labor, Social and Tax Provisions

598,349

569,535

2.02.04.01.01

Tax Provisions

227,201

184,362

2.02.04.01.02

Labor and pension provisions

151,596

171,990

2.02.04.01.04

Civil provisions

202,294

194,530

2.02.04.01.05

Others

17,258

18,653

2.03

Shareholders´ equity - consolidated

10,357,881

10,130,138

2.03.01

Capital

5,348,312

5,348,312

2.03.02

Capital reserves

468,082

468,082

2.03.04

Profit reserves

1,727,575

1,672,481

2.03.04.01

Legal reserves

694,058

694,058

2.03.04.02

Statutory reserve

1,033,517

978,423

2.03.05

Retained earnings

222,712

-

2.03.08

Other comprehensive income

177,537

185,321

2.03.09

Shareholders Non-controlling interest

2,413,663

2,455,942

         

 

 

21

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Consolidated Financial Statements

Statement of income

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Year

Previous Year

01/01/2016 to 03/33/2016

01/01/2015 to 03/33/2015

3.01

Net operating revenues

4,249,389

5,290,068

3.02

Cost of electric energy services

(3,269,610)

(4,276,615)

3.02.01

Cost of electric energy

(2,528,021)

(3,597,851)

3.02.02

Operating cost

(524,053)

(448,102)

3.02.03

Services rendered to third parties

(217,536)

(230,662)

3.03

Gross Operating income

979,779

1,013,453

3.04

Gross Operating income (expense)

(340,503)

(355,474)

3.04.01

Sales expenses

(127,356)

(106,220)

3.04.02

General and administrative

(205,091)

(178,140)

3.04.05

Others

(71,537)

(88,238)

3.04.06

Equity income

63,481

17,124

3.05

Income before financial income and taxes

639,276

657,979

3.06

Financial income / expense

(231,647)

(366,729)

3.06.01

Financial income

404,849

287,073

3.06.02

Financial expense

(636,496)

(653,802)

3.07

Income before taxes

407,629

291,250

3.08

Income tax and social contribution

(175,182)

(148,940)

3.08.01

Current

(285,077)

(114,317)

3.08.02

Deferred

109,895

(34,623)

3.09

Net income from continuing operations

232,447

142,310

3.11

Net income

232,447

142,310

3.11.01

Net income attributable to controlling shareholders

271,349

168,970

3.11.02

Net income attributable to noncontrolling shareholders

(38,902)

(26,660)

       

 

 

22

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Consolidated Financial Statements

Statement of Comprehensive Income

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Year

Previous Year

 

 

01/01/2016 to 03/31/2016

01/01/20165to 03/31/2015

4.01

Consolidated net income

232,446

142,310

4.02

Other comprehensive income

(1,326)

-

4.02.01

Actuarial (loss) gain

(1,326)

-

4.03

Consolidated comprehensive income

231,120

142,310

4.03.01

Comprehensive income attributable to controlling shareholders

270,022

168,970

4.03.02

Comprehensive income attributable to non controlling shareholders

(38,902)

(26,660)

         

 

 

23

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Consolidated Financial Statements

Statement of Cash Flows – Indirect Method

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

YTD Current Year

01/01/2016 to 03/31/2016

YTD previous year

01/01/2015 to 03/31/2015

6.01

Net cash from operating activities

348,302

(82,269)

6.01.01

Cash generated from operations

1,200,504

1,241,269

6.01.01.01

Net income, including income tax and social contribution

407,629

291,250

6.01.01.02

Depreciation and amortization

307,968

313,933

6.01.01.03

Reserve for tax, civil, labor and environmental risks

84,639

25,974

6.01.01.04

Interest and monetary and exchange restatement

387,300

584,343

6.01.01.05

Private pension plan

13,913

16,344

6.01.01.06

Loss on disposal of noncurrent assets

8,304

3,554

6.01.01.07

Deferred taxes - PIS and COFINS

8,180

1,704

6.01.01.08

Other

-

13

6.01.01.09

Allowance for doubtful accounts

46,051

21,278

6.01.01.10

Equity income

(63,480)

(17,124)

6.01.02

Variation on assets and liabilities

(852,202)

(1,323,538)

6.01.02.01

Consumers, Concessionaires and Licensees

(603,890)

(799,111)

6.01.02.02

Recoverable Taxes

(9,948)

10,658

6.01.02.04

Escrow deposits

746,730

9,291

6.01.02.05

Sector financial asset

1,173,238

(224,161)

6.01.02.06

Receivables - amounts from the Energy Development Account - CDE / CCEE

(183,776)

1,368

6.01.02.07

Concession financial asset (transmission)

(4,321)

(18,515)

6.01.02.08

Other operating assets

4,947

171

6.01.02.11

Trade payables

(1,287,216)

(227,146)

6.01.02.12

Other taxes and social contributions

(123,495)

102,508

6.01.02.13

Other liabilities with post-employment benefit obligation

(21,779)

(38,425)

6.01.02.14

Regulatory charges

(118,564)

332,856

6.01.02.15

Tax, civil and labor risks paid

(67,775)

(47,878)

6.01.02.16

Sector financial liability

121,352

(5,593)

6.01.02.17

Resources provided by the CDE - payable

(25,164)

22,850

6.01.02.18

Other operating liabilities

86,650

43,306

6.01.02.19

Interests on borrowings and debentures paid

(446,517)

(362,758)

6.01.02.20

Income tax and social contribution paid

(92,674)

(122,959)

6.02

Net cash in investing activities

(468,595)

(349,766)

6.02.01

Sale of interest in investees

-

10,454

6.02.02

Purchases of property, plant and equipment

(236,880)

(153,280)

6.02.03

Securities, pledges and restricted deposits

(23,471)

(36,949)

6.02.04

Purchases of intangible assets

(209,007)

(177,505)

6.02.05

Sale of noncurrent assets

753

7,514

6.02.06

Loans to subsidiaries and associates

10

-

6.03

Net cash in financing activities

(1,156,715)

102,378

6.03.01

Borrowings and debentures obtained

417,188

2,647,684

6.03.02

Borrowings and debentures paid

(1,524,704)

(2,472,383)

6.03.03

Derivative instruments paid

(28,310)

(58,515)

6.03.04

Business combination payment

(16,191)

(14,354)

6.03.05

Dividend and interest on shareholders’ equity paid

(4,698)

(54)

6.05

Increase (decrease) in cash and cash equivalents

(1,277,008)

(329,657)

6.05.01

Cash and cash equivalents at beginning of period

5,682,802

4,357,455

6.05.02

Cash and cash equivalents at end of period

4,405,794

4,027,798

         

 

 

24

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Consolidated Financial Statements

Statement of Changes in Equity – from January 1, 2016 to March 31, 2016

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

5,348,312

468,082

1,672,481

-

185,320

7,674,195

2,455,943

10,130,138

5.03

Adjusted opening balances

5,348,312

468,082

1,672,481

-

185,320

7,674,195

2,455,943

10,130,138

5.04

Capital transactions within shareholders

-

-

-

-

-

-

(3,377)

(3,377)

5.04.08

Dividend proposal approved

-

-

-

-

-

-

(3,377)

(3,377)

5.05

Total comprehensive income

-

-

-

271,349

(1,327)

270,022

(38,902)

231,120

5.05.01

Net income for the period

-

-

-

271,349

-

271,349

(38,902)

232,447

5.05.02

 Other comprehensive income

-

-

-

-

(1,327)

(1,327)

-

(1,327)

5.06

Internal changes of shareholders equity

-

-

55,094

(48,637)

(6,457)

-

-

-

5.06.05

Changes in statutory reserve in the period

-

-

55,094

(55,094)

-

-

-

-

5.06.06

Realization of deemed cost of property, plant and equipment

-

-

-

9,784

(9,784)

-

-

-

5.06.07

Tax on realization of deemed cost

-

-

-

(3,327)

3,327

-

-

-

5.07

Ending balance

5,348,312

468,082

1,727,575

222,712

177,536

7,944,217

2,413,664

10,357,881

                     

 

 

25

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Consolidated Financial Statements

Statement of Changes in Equity – from January 1, 2015 to March 31, 2015

 

(in thousands of Brazilian reais – R$)

 

Code

Description

Capital

Capital

Reserves,

options and

treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders´ equity

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,793,424

468,082

1,536,136

-

145,893

6,943,535

2,440,978

9,384,513

5.03

Adjusted opening balance

4,793,424

468,082

1,536,136

-

145,893

6,943,535

2,440,978

9,384,513

5.04

Capital transactions within shareholders

-

-

-

-

-

-

(300)

(300)

5.04.08

Other effects

-

-

-

-

-

-

(300)

(300)

5.05

Total comprehensive income

-

-

-

168,969

-

168,969

(26,660)

142,309

5.05.01

Net income

-

-

-

168,969

-

168,969

(26,660)

142,309

5.06

Internal changes of shareholders equity

-

-

38,499

(32,000)

(6,499)

-

1

1

5.06.04

Realization of deemed cost of property, plant and equipment

-

-

-

9,847

(9,847)

-

-

-

5.06.05

Tax on realization of deemed cost

-

-

-

(3,348)

3,348

-

-

-

5.06.06

Other changes in non-controlling shareholders

-

-

38,499

(38,499)

-

-

-

-

5.07

Ending balance

4,793,424

468,082

1,574,635

136,969

139,394

7,112,504

2,414,019

9,526,523

                   

 

 

26

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Consolidated Interim Financial Statements

Statement of Value Added

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Year

01/01/2016 to 03/31/2016

Previous Year

01/01/2015 to 03/31/2015

7.01

Revenues

7,702,844

7,767,943

7.01.01

Sales of goods, products and services

7,281,132

7,405,069

7.01.02

Other revenue

217,134

230,808

7.01.02.01

Revenue from construction of infrastructure distribution

217,134

230,808

7.01.03

Revenues related to the construction of own assets

250,629

153,344

7.01.04

Allowance for doubtful accounts

(46,051)

(21,278)

7.02

Inputs

(3,571,185)

(4,623,446)

7.02.01

Cost of sales

(2,805,031)

(3,981,694)

7.02.02

Material-Energy-Outsourced services-Other

(622,458)

(537,401)

7.02.04

Other

(143,696)

(104,351)

7.03

Gross added value

4,131,659

3,144,497

7.04

Retentions

(308,625)

(314,301)

7.04.01

Depreciation and amortization

(246,737)

(229,600)

7.04.02

Other

(61,888)

(84,701)

7.04.02.01

Intangible concession asset - amortization

(61,888)

(84,701)

7.05

Net added value generated

3,823,034

2,830,196

7.06

Added value received in transfer

490,543

304,197

7.06.02

Financial income

427,063

287,073

7.06.03

Other

63,480

17,124

7.07

Added Value to be Distributed

4,313,577

3,134,393

7.08

Distribution of Added Value

4,313,577

3,134,393

7.08.01

Personnel

235,212

217,105

7.08.01.01

Direct Remuneration

144,395

132,979

7.08.01.02

Benefits

77,724

72,632

7.08.01.03

Government severance indemnity fund for employees- F.G.T.S.

13,093

11,494

7.08.02

Taxes, Fees and Contributions

3,178,742

2,112,284

7.08.02.01

Federal

1,848,703

1,083,065

7.08.02.02

State

1,326,061

1,025,689

7.08.02.03

Municipal

3,978

3,530

7.08.03

Remuneration on third parties’ capital

667,177

662,694

7.08.03.01

Interest

653,053

648,993

7.08.03.02

Rental

14,124

13,701

7.08.04

Remuneration on own capital

232,446

142,310

7.08.04.03

Retained Earnings / Loss for the Period

232,446

142,310

         

 

27

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

COMMENTS ON THE INDIVIDUAL PERFORMANCE

 

The comments on performance are expressed in thousands of Brazilian reais, unless otherwise indicated.

 

Analysis of Results

 

 

CPFL Energia (Parent Company)

 

The increase in net income in the quarter was R$ 102,379, compared with the same quarter of 2015 (R$ 271,349 in 2016 and R$ 168,970 in 2015), primarily due to an increase in the equity income.

 

28

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 COMMENTS ON CONSOLIDATED PERFORMANCE

 

 

 

Consolidated

 

1st quarter

 

2016

 

2015

 

%

Operating revenues

7,498,267

 

7,635,877

 

-1.8%

Electricity sales to final consumers (*)

6,463,078

 

5,266,724

 

22.7%

Electricity sales to wholesaler´s (*)

748,256

 

856,462

 

-12.6%

Revenue from construction of concession infrastructure

217,134

 

230,808

 

-5.9%

Other operating revenues (*)

802,052

 

593,300

 

35.2%

Sector financial asset and liability

(732,253)

 

688,584

 

-206.3%

Deductions from operating revenues

(3,248,878)

 

(2,345,809)

 

38.5%

Net operating revenue

4,249,389

 

5,290,068

 

-19.7%

Cost of electric energy

(2,528,021)

 

(3,597,851)

 

-29.7%

Electricity purchased for resale

(2,165,933)

 

(3,203,931)

 

-32.4%

Electricity network usage charges

(362,089)

 

(393,920)

 

-8.1%

Operating cost/expense

(1,145,572)

 

(1,051,362)

 

9.0%

Personnel

(244,967)

 

(225,033)

 

8.9%

Employee pension plans

(13,913)

 

(16,344)

 

-14.9%

Materials

(39,785)

 

(32,180)

 

23.6%

Third party services

(149,220)

 

(135,865)

 

9.8%

Depreciation and amortization

(246,081)

 

(229,232)

 

7.4%

Intangible of concession amortization

(61,887)

 

(84,701)

 

-26.9%

Cost of infrastructure construction

(217,035)

 

(230,178)

 

-5.7%

Other

(172,685)

 

(97,828)

 

76.5%

Income from electric energy service

575,796

 

640,855

 

-10.2%

Financial income (expense)

(231,647)

 

(366,729)

 

-36.8%

Financial income

404,849

 

287,073

 

41.0%

Financial expense

(636,496)

 

(653,802)

 

-2.6%

Equity in subsidiaries

63,480

 

17,124

 

270.7%

Income before taxes

407,629

 

291,250

 

40.0%

Social Contribution

(47,166)

 

(41,463)

 

13.8%

Income Tax

(128,016)

 

(107,477)

 

19.1%

Net income

232,446

 

142,310

 

63.3%

           

Net income attributable to controlling shareholders

271,349

 

168,970

 

60.6%

Net income/(loss) attributable to noncontrolling shareholders

(38,902)

 

(26,660)

 

45.9%

           

EBITDA

947,389

 

972,196

 

-2.6%

           
           

Net income for the period and EBITDA reconciliation

 

 

 

 

 

Net income

232,446

 

142,310

 

 

Depreciation and amortization

307,968

 

313,933

 

 

Amortization of value-added of assets

145

 

284

 

 

Financial income (expense)

231,647

 

366,729

 

 

Social contribution

47,166

 

41,463

 

 

Income tax

128,016

 

107,477

 

 

EBITDA

947,389

 

972,196

 

 

 

 

 

 

 

 

           

(*) The reclassification of revenue from network usage charge - TUSD was not taken into account in presentation of the comments on consolidated performance.

 

29

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 Gross Operating Revenue

The Gross Operating Revenue in the 1st quarter of 2016 was R$ 7,498,267, drop of 1.8% (R$ 137,610) compared with the same quarter of the previous year.        

The main factors in this change were:

 

·       Increase of 22.7% (R$ 1,196,354) in the supply of electric energy, due to an increase of 24.7%
(R$ 1,280,193) in the average tariffs charged as a result of (i) annual tariff adjustments, (ii) extraordinary tariff adjustment, and (iii) annual tariff review, partially offset by the reduction of 1.6% in the volume of energy sold (R$ 83,838);

·       Decrease of 12.6% (R$ 108,206) in the energy supplied, caused mainly by:

 

o    Decrease of 32.7% (R$ 75,533) in sales of current electric energy in the Electric Energy Commercialization Chamber (“CCEE”), mainly due to the drop of 61% (R$ 242,990) in the average price, offset by the increase of 72.5% (R$ 167,457) in the volume of energy traded.

o    Decrease of 7.4% (R$ 37,830) in sales to other concessionaires and licensees, mainly due to the drop of 8.3% (R$ 42,661) in the average price, offset by an increase of 0.9% (R$ 4,831) in the amount sold

·         Reduction of R$ 1,420,837 in sector financial assets and liabilities, mainly due to recognition of a sector financial liability in the first quarter of 2016, as a result of the reduction in energy costs, CDE, Itaipu on lending and overcontracting.

·       Increase of 35.2% (R$ 208,752) in other operating revenues, due mainly (i) revenue resulting from the Tariff for the Use of the Distribution System – TUSD free consumers (R$ 127,959) basically due to tariff adjustment, (ii) resources provided by CDE low income subsidy and other tariff discounts (R$ 73,822).

Quantity of Energy Sold

In the first quarter of 2016, 5.2% less energy was billed to captive consumers, including other licensees, than in the same quarter of the previous year.

The residential category, representing 40.4% of the total market supplied by the distributors, reported a drop of 4.6% in the first quarter of 2016 in relation to the same period of the previous year. The result reflects the accumulated reduction of 7.0% in income levels in 12 months (February 2016), together with the possible effects of the decrease in consumption by customers due to the tariff increases from the second quarter of.

The commercial category, which accounts for 22.2% of the total market supplied by the distributors, reported a drop of 5.6% in the first quarter of 2016 in relation to the same period of the previous year. The result reflects the performance of the main indexes, such as income levels, with an accumulated drop of 7.0% in 12 months (February 2016), retail sales, consumer confidence and the possible effects of the decrease in consumption by customers due to the tariff increases from the second quarter of 2015.

The industrial category, which accounts for 17.5% of the total market supplied by the distributors, reported a drop of 10.8% in the first quarter of 2016 in relation to the same period of the previous year, as a direct consequence of the poor results of industrial activity in Brazil, which fell by 9.0%, year-to-date. In spite of the decline in industrial production, CPFL Brasil's sales to customers in this category increased 6%, compared with the same period of the previous year. This performance reflects the marketing company's successful strategy of boosting energy sales to free and special consumers at a time when price conditions favor the migration of customers to the free market.

The other consumption categories (rural, public authorities, public lighting, utilities and licensees) accounted for 19.9% of the total market supplied by the distributors. These categories reported a drop of 0.7% in the first quarter of 2016, compared with the same period of the previous year. The result is due to the reduction in consumption by the following categories: (i) rural, due to low rainfall in the same period of the previous year, resulting in more irrigation in the rural area, and (ii) public authorities, due to the effects of Joint Ministerial ruling 23, which established electric energy and water rationing targets.

The amount of energy sold and transported in the concession area dropped by 6.4% in comparison with the same period of the previous year, with impacts on both the supply billed (captive market) and collection of TUSD (free market). The variation per category is a drop of 4.6% in the residential, 10.5% in the industrial, 5.2% in the commercial and 0.8% in the other consumption categories.

Tariffs

In the 1st quarter of 2016 the supply tariffs increased by an average of 24.7%. This was largely due to:

(i) the effect of the distributors' annual tariff adjustment, periodic tariff review and extraordinary tariff review increase, as follows:

 

   

Periodic tariff review ("RTP") and
Annual tariff adjustment ("RTA")

 

Extraordinary tariff review ("RTE")

       

2016

 

2015

 

2015

Distributor

 

Month

 

RTA / RTP

 

Average effect perceived by consumers (a)

 

RTA / RTP

 

Average effect perceived by consumers (a)

 

Average effect perceived by consumers (a)

CPFL Paulista

 

April (b)

 

9.89%

 

7.55%

 

41.45%

 

4.67% (d)

 

32.28%

CPFL Piratininga

 

October

 

(c)

 

(c)

 

56.29%

 

21.11% (d)

 

29.78%

RGE

 

June

 

(c)

 

(c)

 

33.48%

 

-3.76% (d)

 

37.16%

CPFL Santa Cruz

 

March

 

22.51%

 

7.15%

 

34.68%

 

27.96%

 

5.16%

CPFL Leste Paulista

 

March

 

21.04%

 

13.32%

 

20.80%

 

24.89%

 

14.52%

CPFL Jaguari

 

March

 

29.46%

 

13.25%

 

38.46%

 

45.70%

 

16.80%

CPFL Sul Paulista

 

March

 

24.35%

 

12.82%

 

24.88%

 

28.38%

 

17.02%

CPFL Mococa

 

March

 

16.57%

 

9.02%

 

23.34%

 

29.28%

 

11.81%

 

a.     Represents the average effect perceived by consumers, as a result of elimination from the tariff base of financial components added in the annual adjustment for the previous year (Information not audited by the independent auditors).

b.     As mentioned in Note 35, the annual tariff adjustment for the subsidiary CPFL Paulista occurred in April 2016.

c.     The related annual tariff increases for 2016 have not yet been made

d.     Perception of consumers in comparison to the extraordinary tariff review of March 2015

 

 

30

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Deductions from Operating Revenue

Deductions from Operating Revenue in the 1st quarter of 2016 amounted to R$ 3,248,878, up 38.5% (R$ 903,068) on the same quarter of 2015, largely due to:

·       Increase of 29.3% (R$ 300,209) in ICMS, largely as a result of the up of 25.2% in the supply billed;

·         An increase of R$ 601,520 in sector charges, mainly caused by (i) an increase in the Energy Development Account - CDE (R$ 413,968) due to the new quota for 2016 and (ii) accounting of the effects of the tariff flag and others (R$ 198,843), offset by the reduction in the P&D and energy efficiency program (R$ 9,463), due to the reduction in the calculation base.

 

Cost of Electric Energy

The cost of electric energy in the quarter totaled R$ 2,528,021, drop of 29.7% (R$ 1,069,830) on the same period of the previous year, mainly due to:

·       Decrease of 32.4% (R$ 1,037,998) in electric energy purchased for resale, due to:

o   drop of 37.0% (R$ 935,660) in the average price due to the reduction in the settlement price (“PLD”);

o   decrease in the effect of the difference between the energy generated and the physical guarantee (GSF - Generation Scaling Factor), valued at the settlement price “PLD” of Ceran, CPFL  Renováveis and Jaguari Geração (R$ 94,930);

o   decrease of 10.0% (R$ 60,967) in energy purchased from Itaipu, mainly due to the dollar variation; offset by

o    an increase of R$ 53,818 in cost due to the decrease in gains from the strategy of seasonality of the physical guarantee.

·         Decrease of 8.1% (R$ 31,831) in transmission and distribution network usage charges, mainly due to (i) decrease of R$ 22,528 in Basic network charges and (ii) decrease of 13,673 in System Service Charges and Reserve Energy Charges.

 

Operating Costs and Expenses

Not considering the costs related to infrastructure construction, operating costs and expenses in the quarter amounted to R$ 928,537, up 13.1% (R$ 107,354) on the same period of the previous year. This was mainly due to:

·         Personnel: increase of 8.9% (R$ 19,935), mainly due to the effects of the collective agreement and increase in the workforce;

·         Material: increase of 23.6% (R$ 7,605) mainly as a result of (i) replacement of line and grid maintenance materials (R$ 13,222) partially offset by a decrease in fleet maintenance (R$ 5,852);

·         Third party services: increase of  9.8% (R$ 13,355), mainly for (i) maintenance of the electrical system, machinery and equipment and hardware and software maintenance (R$ 8,800) and (ii) maintenance and construction of lines and grids (R$ 4,500);

·         Depreciation and Amortization: an increase of 7.4% (R$ 16,849), mainly due to
(i) increase of R$ 10,599 for the subsidiary CPFL Renováveis mainly due to the  companies that started operations in the period and (ii) increase of R$ 5,789 in amortization of intangible distribution infrastructure asset, mainly due to additions to the intangible assets base in the period;

·         Intangible of concession amortization: decrease of 26.9% (R$ 22,814) due to discontinuance of the concessions of the subsidiaries CPFL Santa Cruz, CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista and CPFL Mococa;

·         Other Expenses: increase of 76.5% (R$ 74,856), mainly due to the increase in (i) legal, judicial and indemnities (R$ 29,956), (ii) allowance for doubtful accounts expenses (R$ 24,774), (iii) fine for financial ratios and rates (R$ 6,585), and (iv) loss on the disposal and decommissioning of assets (R$ 4,749).

31

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

Financial Income (Expense)

The Net Financial Expense in the quarter was R$ 231,647, compared with R$ 366,729 in the same period of 2015, drop of 36.8% (R$ 135,082) in net expense. This variation is mainly due to:

·         Increase of 41.0% (R$ 117,775) in financial income, mainly due to increase of (i) adjustments to the concession financial asset (R$ 39.536), (ii) adjustment of expected cash flow from the financial asset of concession (R$ 33,111), (iii) gain with the mark to market of derivatives (zero cost collar)  (R$28.610), (iv) income from financial investments (R$ 14,868) (v) late payment interest and fines (R$ 14,157)  partially offset by (vi) expenses of PIS and COFINS on financial income (R$ 21,161).

·         Decrease of 2.6% (R$ 17,307) in financial expense, mainly due to exchange variation on energy purchased from Itaipu (R$ 74,060), offset by the increase in (i) debt charges and adjustment for inflation and exchange rate change resulting from the increase in the indexes (R$ 40,581) and (ii) adjustment of CDE grants (R$ 12,126).

 

Interest in subsidiaries, associates and joint ventures

Changes in consolidated equity income relate to income from equity in joint ventures, as shown below:

 

 

 

 

1st quarter 2016

 

1st quarter 2015

Epasa

 

15,324

 

4,076

Baesa

 

7,185

 

(2,136)

Enercan

 

22,672

 

5,899

Chapecoense

 

18,443

 

9,568

Amortization of value-added of assets

 

(145)

 

(284)

Total

 

63,480

 

17,124

 

 

·         Epasa: increase of R$ 11,248, mainly due to: (i) a drop in the cost of fuel oil purchases (R$ 46,072), (ii) a decrease in expenditure on energy purchases due to the drop in the PLD price (R$ 2,696); (iii) a decrease in expenditure on reinforcing the workforce to operate the plant (R$ 1,127); and (iv) a reduction in the revenue from energy supply due to the drop in the variable tariff, which is tied to the acquisition cost of fuel oil (R$ 40,565).

·         Chapecoense/Enercan: increase of R$ 25,648, mainly due to the reduction in the effects of GSF, reflecting the drop in the PLD (R$ 15,132), decrease in energy purchases due to the drop in the PLD (R$ 4,521) and increase in revenue from short-term investments (R$ 4,545).

·         Baesa: increase of R$ 9,321, mainly due to (i) reduction in GSF expense due to reductions of the GSF factor and of the PLD price (R$ 9,544); (ii) renegotiation of the GSF for 2015 (R$ 5,117); (iii) decrease in debt charges (R$ 1,568); offset by (iv) drop in supply revenue due to the drop in the sales price (R$ 7,227).

 

Social Contribution and Income Tax

Taxes on income in the 1st quarter of 2016 were R$ 175,182, increase of 17.6% (R$ 26,242) in relation to the expense and recorded in the same quarter of 2015, primarily due to the effects of changes in income before taxes. 

 

32

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Net Income and EBITDA

As a result of the above factors, net income for the quarter was R$ 232,446, 63.3% (R$ 90,137) higher than the same period of 2015.

EBITDA (net income excluding the effects of depreciation, amortization, financial income (expense), social contribution and income tax) for the 1st quarter of 2016 was R$947,389, or 2.6% (R$ 24,808) lower than the same quarter of 2015.

 

 

 

33

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

COMMENTS ON THE PERFORMANCE OF SUBSIDIARIES/ASSOCIATES

 

Subsidiary/Associate: Companhia Paulista de Força e Luz - CPFL

The subsidiary Companhia Paulista de Força e Luz - CPFL is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at March 31, 2016, filed with the CVM – Comissão de Valores Mobiliários.

 

Subsidiary/Associate: CPFL Geração de Energia S.A.

The subsidiary CPFL Geração de Energia S/A is a publicly quoted corporation, and its individual and consolidated comments on performance are provided in its Interim Financial Statements - ITR, at March 31, 2016, filed with the CVM – Comissão de Valores Mobiliários.

 

Subsidiary/Associate: Companhia Piratininga de Força e Luz

The subsidiary Companhia Piratininga de Força e Luz is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at March 31, 2016, filed with the CVM – Comissão de Valores Mobiliários.

 

Subsidiary/Associate: Rio Grande Energia S.A.

The subsidiary Rio Grande Energia S/A is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at March 31, 2016, filed with the CVM – Comissão de Valores Mobiliários.

 

34

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

Subsidiary/Associate: CPFL Comercialização Brasil S.A.

 

 

Consolidated

 

1st quarter

 

2015

 

2014

 

%

Operating revenues

488,388

 

475,654

 

2.7%

Electricity sales to final consumers

315,769

 

276,255

 

14.3%

Electricity sales to wholesaler´s

172,589

 

199,399

 

-13.4%

Other operating revenues

30

 

-

 

0.0%

Deductions from operating revenues

(57,287)

 

(61,589)

 

-7.0%

Net operating revenue

431,101

 

414,065

 

4.1%

Cost of eletric energy

(406,116)

 

(386,066)

 

5.2%

Electricity purchased for resale

(406,118)

 

(386,065)

 

5.2%

Electricity network usage charges

1

 

-

 

-372.2%

Operating cost/expense

(9,677)

 

(9,636)

 

0.4%

Personnel

(5,491)

 

(5,575)

 

-1.5%

Materials

(60)

 

(41)

 

48.2%

Outside services

(1,525)

 

(1,513)

 

0.7%

Depreciation and amortization

(969)

 

(1,149)

 

-15.6%

Other

(1,632)

 

(1,359)

 

20.1%

Income from electric energy service

15,308

 

18,363

 

-16.6%

Financial income (expense)

1,355

 

4,527

 

-70.1%

Financial income

9,656

 

12,083

 

-20.1%

Financial expense

(8,300)

 

(7,556)

 

9.8%

Income before taxes

16,663

 

22,890

 

-27.2%

Social contribution

(1,500)

 

(2,080)

 

-27.9%

Income tax

(4,137)

 

(5,860)

 

-29.4%

Net income

11,026

 

14,950

 

-26.3%

           

Net income attributable to the shareholders of the company

11,026

 

14,950

 

-26.3%

           

EBITDA

16,277

 

19,511

 

-16.6%

           
           

Net income for the period and EBITDA reconciliation

 

 

 

 

 

Net income

11,026

 

14,950

 

 

Depreciation and amortization

969

 

1,149

 

 

Financial income (expense)

(1,355)

 

(4,527)

 

 

Social contribution

1,500

 

2,080

 

 

Income tax

4,137

 

5,860

 

 

EBITDA

16,277

 

19,511

 

 

 

 

 

 

 

 

 

Gross Operating Revenue

Gross Revenue for the 1st quarter of 2016 was R$ 488,388, up R$ 12,734 (2.7%) in relation to the same quarter of 2015, due to: (i) sales by bilateral Agreements: increase of R$ 49,218 due to the increase of 427 GWh in sales volume  (R$ 81,372) and a drop of (R$ 32,154) in the average price; partially offset by (ii) a decrease in the gains in the CCEE operations (R$ 36,515) due to the reductions of R$ 18,533 in the average price and in the sales volume, equivalent to 74 GWh (R$ 17,982).

35

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Deductions from Operating Revenue

Deductions from Operating Revenue in the 1st quarter of 2016 amounted to R$ 57,287, a drop of R$ 4,302 (7%), mainly due to implementation in 2015 of the ICMS tax substitution regime (R$ 4,676).   

Cost of Electric Energy

The cost of electric energy in the 1st quarter of 2016 was R$ 406,116, up R$ 20,051 (5.2%) on the same quarter of 2015, mainly due to: (i) Bilateral Agreements: increase of R$ 37,139 due to the increase of 369 GWh in sales volume  (R$ 59,424) with a drop of 6% (R$ 22,285) in the average price; and (ii) CCEE: a decrease of R$ 17,086 due to the reductions of 93.3% (R$ 15,242) in the average price and of 84 GWh (R$ 1,844) in the volume of purchases.

Financial income (expense)

The finance income (expense) determined in the 1st quarter of 2016 was finance income of R$ 1,355, a drop of R$ 3,172 (70.1%) in relation to the same quarter of 2015, mainly due to recognition in the 1st quarter of 2015 of interest/fines resulting from deferral of energy sales billing (R$ 3,663).

Net Income for the period and EBITDA

Net income in the 1st quarter of 2016 was R$ 11,026, down R$ 3,924 (26.3%) on the same quarter of 2015.

EBITDA (net Income before financial income (expense), income tax and social contribution, depreciation and amortization) for the 1st quarter of 2016 was R$ 16,277, decrease of 16.6% when compared with the same quarter of 2015 (R$ 19,611) (not reviewed by the independent auditors). 

 

 

36

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

NOTES TO INTERIM FINANCIAL STATEMENTS

 

CPFL ENERGIA S.A.

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR MARCH 31, 2016

(Amounts in thousands of Brazilian reais – R$, unless otherwise stated)

 

 

CPFL ENERGIA S.A.

Statement of Financial Position as of March 31, 2016 and December 31, 2015.

(in thousands of Brazilian reais)

     

Parent company

 

Consolidated

ASSETS

Note

 

March 31,

2016

 

December 31, 2015

 

March 31, 2016

 

December 31, 2015

                   

CURRENT ASSETS

                 

Cash and cash equivalents

5

 

27,890

 

424,192

 

4,405,794

 

5,682,802

Consumers, concessionaires and licensees

6

 

-

 

-

 

3,726,057

 

3,174,918

Dividends and interest on capital

12

 

927,590

 

1,227,590

 

86,901

 

91,392

Securities

   

-

 

-

 

12,664

 

23,633

Taxes recoverable

7

 

73,641

 

72,885

 

479,172

 

475,211

Derivatives

33

 

-

 

70,153

 

604,591

 

627,493

Sector financial asset

8

 

-

 

-

 

903,262

 

1,464,019

Concession financial asset

10

 

-

 

-

 

9,861

 

9,630

Other receivables

11

 

1,451

 

942

 

1,085,302

 

959,553

TOTAL CURRENT ASSETS

   

1,030,573

 

1,795,763

 

11,313,605

 

12,508,652

                   

NONCURRENT ASSETS

                 

Consumers, concessionaires and licensees

6

 

-

 

-

 

136,400

 

128,946

Associates, subsidiaries and parent company

31

 

111,439

 

2,814

 

87,077

 

84,265

Escrow Deposits

21

 

730

 

630

 

489,460

 

1,227,527

Taxes recoverable

7

 

-

 

-

 

168,455

 

167,159

Sector financial assets

8

 

-

 

-

 

-

 

489,945

Derivatives

33

 

-

 

-

 

1,240,428

 

1,651,260

Deferred tax assets

9

 

168,616

 

140,389

 

413,858

 

334,886

Advance for future capital increase

12

 

63,200

 

52,680

 

-

 

-

Concession financial asset

10

 

-

 

-

 

3,834,678

 

3,597,474

Investments at cost

   

-

 

-

 

116,654

 

116,654

Other receivables

11

 

14,738

 

14,919

 

618,997

 

594,519

Investments

12

 

7,227,470

 

6,940,036

 

1,315,601

 

1,247,631

Property, plant and equipment

13

 

1,168

 

1,215

 

9,284,969

 

9,173,217

Intangible assets

14

 

24

 

24

 

9,085,331

 

9,210,338

TOTAL NONCURRENT ASSETS

   

7,587,385

 

7,152,706

 

26,791,909

 

28,023,819

                   

TOTAL ASSETS

   

8,617,957

 

8,948,469

 

38,105,514

 

40,532,471

 

 

The accompanying notes are an integral part of these interim financial statements.

 

 

37

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

CPFL ENERGIA S.A.

Statement of Financial Position as of March 31, 2016 and December 31, 2015.

(in thousands of Brazilian reais)

     

Parent company

 

Consolidated

LIABILITIES AND SHAREHOLDERS' EQUITY

Note

 

March 31, 2016

 

December 31, 2015

 

March 31, 2016

 

December 31, 2015

                   

CURRENT LIABILITIES

                 

Trade payables

15

 

1,045

 

1,157

 

1,873,994

 

3,161,210

Interest on debts

16

 

4,374

 

38,057

 

62,658

 

118,267

Interest on debentures

17

 

-

 

-

 

216,035

 

232,227

Borrowings

16

 

322,104

 

935,196

 

2,303,027

 

2,831,654

Debentures

17

 

-

 

-

 

220,576

 

458,165

Private pension plan

18

 

-

 

-

 

200

 

802

Regulatory charges

19

 

-

 

-

 

733,451

 

852,017

Taxes, fees and contributions

20

 

9,574

 

747

 

709,205

 

653,342

Dividends and interest on capital payable

24

 

212,481

 

212,531

 

220,534

 

221,855

Estimated payroll

   

-

 

-

 

90,917

 

79,924

Derivatives

33

 

35,125

 

981

 

35,125

 

981

Use of public asset

22

 

-

 

-

 

9,921

 

9,457

Other payables

23

 

15,705

 

18,041

 

878,932

 

904,971

TOTAL CURRENT LIABILITIES

   

600,407

 

1,206,708

 

7,354,576

 

9,524,873

                   

NONCURRENT LIABILITIES

                 

Trade payables

15

 

-

 

-

 

633

 

633

Interest on debts

16

 

-

 

-

 

137,405

 

120,659

Interest on debentures

17

 

-

 

-

 

19,408

 

16,487

Borrowings

16

 

-

 

-

 

11,006,688

 

11,592,206

Debentures

17

 

-

 

-

 

6,271,237

 

6,363,552

Private pension plan

18

 

-

 

-

 

469,064

 

474,318

Deferred tax liabilities

9

 

-

 

-

 

1,415,799

 

1,432,594

Provision for tax, civil and labor risks

21

 

1,185

 

1,635

 

598,349

 

569,534

Derivatives

33

 

-

 

-

 

14,534

 

33,205

Sector financial liability

8

 

-

 

-

 

196,536

 

-

Use of public asset

22

 

-

 

-

 

84,226

 

83,124

Provision for equity interest losses

12

 

40,895

 

33,969

     

-

Other payables

23

 

31,253

 

31,961

 

179,179

 

191,148

TOTAL NONCURRENT LIABILITIES

   

73,333

 

67,565

 

20,393,058

 

20,877,460

                   

EQUITY

24

               

Issued capital

   

5,348,312

 

5,348,312

 

5,348,312

 

5,348,312

Capital reserves

   

468,082

 

468,082

 

468,082

 

468,082

Legal reserve

   

694,058

 

694,058

 

694,058

 

694,058

Statutory reserve - working capital improvement

   

392,972

 

392,972

 

392,972

 

392,972

Statutory reserve - concession financial asset

   

640,545

 

585,451

 

640,545

 

585,451

Accumulated comprehensive income

   

177,537

 

185,321

 

177,537

 

185,321

Retained earnings

   

222,712

 

-

 

222,712

 

-

     

7,944,217

 

7,674,196

 

7,944,217

 

7,674,196

Equity attributable to noncontrolling interests

   

-

 

-

 

2,413,663

 

2,455,942

TOTAL EQUITY

   

7,944,217

 

7,674,196

 

10,357,881

 

10,130,138

                   

TOTAL LIABILITIES AND EQUITY

   

8,617,957

 

8,948,469

 

38,105,514

 

40,532,471

 

 

The accompanying notes are an integral part of these interim financial statements.

 

38

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

 

CPFL ENERGIA S.A.

 

Statement of income for the quarters ended on March 31, 2016 and 2015

(in thousands of Brazilian reais, except for earnings per share)

     

Parent company

 

Consolidated

 

Note

 

1st quarter 2016

 

1st quarter 2015

 

1st quarter 2016

 

1st quarter 2015

Net operating revenue

26

 

1,713

 

-

 

4,249,389

 

5,290,068

Cost of electric energy services

                 

Cost of electric energy

27

 

-

 

-

 

(2,528,021)

 

(3,597,851)

Operating cost

28

 

-

 

-

 

(524,053)

 

(448,102)

Services rendered to third parties

28

 

-

 

-

 

(217,536)

 

(230,662)

     

 

 

 

 

 

 

 

Gross operating income

   

1,713

 

-

 

979,779

 

1,013,453

Operating expenses

28

               

Sales expenses

   

-

 

-

 

(127,356)

 

(106,220)

General and administrative expenses

   

(8,044)

 

(7,964)

 

(205,091)

 

(178,140)

Other operating expense

   

-

 

-

 

(71,537)

 

(88,238)

Income from electric energy service

   

(6,331)

 

(7,964)

 

575,796

 

640,855

                   

Equity in subsidiaries

   

281,835

 

191,276

 

63,480

 

17,124

Finance income (expense)

                 

Income

12

 

9,160

 

18,380

 

404,849

 

287,073

Expense

29

 

(19,601)

 

(32,429)

 

(636,496)

 

(653,802)

     

(10,440)

 

(14,048)

 

(231,647)

 

(366,729)

Income before taxes

   

265,063

 

169,264

 

407,629

 

291,250

Social contribution

9

 

1,967

 

(59)

 

(47,166)

 

(41,463)

Income tax

9

 

4,318

 

(235)

 

(128,016)

 

(107,477)

     

6,285

 

(294)

 

(175,182)

 

(148,940)

                   

Net income

   

271,349

 

168,970

 

232,446

 

142,310

                   

Net income (loss) attributable to controlling shareholders

           

271,349

 

168,970

Net income (loss) attributable to noncontrolling shareholders

           

(38,902)

 

(26,660)

Earnings per share attributable to controlling shareholders - basic - R$

25

 

0.27

 

0.17

 

0.27

 

0.17

Earnings per share attributable to controlling shareholders - diluted - R$

25

 

0.27

 

0.16

 

0.27

 

0.16

 

 

The accompanying notes are an integral part of these interim financial statements.

 

39

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

  

CPFL Energia S.A.

 

Statement of comprehensive income for the quarters ended on March 31, 2106 and 2015

(In thousands of Brazilian reais – R$)

   

Parent company

   

1st quarter 2016

 

1st quarter 2015

Net income

 

271,349

 

168,970

         

Other comprehensive income:

       

Items that will not be reclassified subsequently to profit or loss:

       

Equity on comprehensive income of subsidiaries

 

(1,327)

 

-

         

Comprehensive income of the period- parent company

 

270,022

 

168,970

         
   

Consolidated

   

1st quarter 2016

 

1st quarter 2015

Net income

 

232,446

 

142,310

         

Other comprehensive income:

       

Items that will not be reclassified subsequently to profit or loss:

       

- Actuarial gain/(loss), net of tax effects

 

(1,327)

 

-

         

Comprehensive income of the period - consolidated

 

231,120

 

142,310

Comprehensive income attributable to controlling shareholders

 

270,022

 

168,970

Comprehensive income attributable to non controlling shareholders

 

(38,902)

 

(26,660)

 

The accompanying notes are an integral part of these interim financial statements.

 

 

40

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

CPFL Energia S.A.

Statement of changes in shareholders' equity for the period ended on march 31, 2016

(In thousands of Brazilian reais – R$)

         

Profit reserves

 

Accumulated comprehensive income

         

Net equity attributable to noncontrolling shareholders

 
         

 

 

Statutory reserve

 

 

 

 

         

 

 

 

   
 

Issued capital

 

Capital reserves

 

Legal reserve

 

Concession financial asset

 

Working capital improvement

 

Deemed Cost

 

Post-employment benefit obligation

 

Retained earnings

 

Total

 

Accumulated comprehensive income

 

Other equity

Total Shareholders' equity

Balance at December 31, 2015

5,348,312

 

468,082

 

694,058

 

585,451

 

392,972

 

457,491

 

(272,171)

 

-

 

7,674,196

 

15,320

 

2,440,623

 

10,130,138

                                               

Total comprehensive income

-

 

-

 

-

 

-

 

-

 

-

 

(1,327)

 

271,349

 

270,022

 

-

 

(38,902)

 

231,120

Net income for the period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

271,349

 

271,349

 

-

 

(38,902)

 

232,447

Other comprehensive income: actuarial gain (loss)

-

 

-

 

-

 

-

 

-

 

-

 

(1,327)

 

-

 

(1,327)

 

-

 

-

 

(1,327)

                                               

Internal changes of shareholders' equity

-

 

-

 

-

 

55,094

 

-

 

(6,457)

 

-

 

(48,637)

 

-

 

(437)

 

437

 

-

Realization of deemed cost of fixed assets

-

 

-

 

-

 

-

 

-

 

(9,784)

 

-

 

9,784

 

-

 

(662)

 

662

 

-

Tax on deemed cost realization

-

 

-

 

-

 

-

 

-

 

3,327

 

-

 

(3,327)

 

-

 

225

 

(225)

 

-

Changes in statutory reserve for the period

-

 

-

 

-

 

55,094

 

-

 

-

 

-

 

(55,094)

 

-

 

-

 

-

 

-

Other changes in non-controlling shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

                                               

Capital transactions with the shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(3,378)

 

(3,378)

Proposal dividend approved

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(3,378)

 

(3,378)

                                               

Balance at March 31, 2016

5,348,312

 

468,082

 

694,058

 

640,545

 

392,972

 

451,034

 

(273,498)

 

222,712

 

7,944,217

 

14,883

 

2,398,780

 

10,357,881

 

 

CPFL Energia S.A.

Statement of changes in shareholders' equity for the period ended on march 31, 2015

(In thousands of Brazilian reais – R$)

         

Profit reserves

 

Accumulated comprehensive income

         

Net equity attributable to noncontrolling shareholders

 
         

 

 

Statutory reserve

 

 

 

 

         

 

 

 

   
 

Issued capital

 

Capital reserves

 

Legal reserve

 

Concession financial asset

 

Working capital improvement

 

Deemed Cost

 

Post-employment benefit obligation

 

Retained earnings

 

Total

 

Accumulated comprehensive income

 

Other equity

Total Shareholders' equity

Balance at December 31, 2014

4,793,424

 

468,082

 

650,811

 

330,437

 

554,888

 

483,610

 

(337,718)

 

-

 

6,943,535

 

17,003

 

2,436,791

 

9,397,329

                                               

Total comprehensive income

-

 

-

 

-

 

-

 

-

 

-

 

-

 

168,970

 

168,970

 

-

 

(26,660)

 

142,310

Net income for the period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

168,970

 

168,970

 

-

 

(26,660)

 

142,310

                                               

Internal changes of shareholders' equity

-

 

-

 

-

 

38,498

 

-

 

(6,499)

 

-

 

(32,000)

 

-

 

(372)

 

373

 

1

Realization of deemed cost of fixed assets

-

 

-

 

-

 

-

 

-

 

(9,847)

 

-

 

9,847

 

-

 

(563)

 

563

 

-

Tax on deemed cost realization

-

 

-

 

-

 

-

 

-

 

3,348

 

-

 

(3,348)

 

-

 

192

 

(192)

 

-

Changes in statutory reserve for the period

-

 

-

 

-

 

38,498

 

-

 

-

 

-

 

(38,499)

 

-

 

-

 

-

 

-

Other changes in non-controlling shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1

 

1

                                               

Capital transactions with the shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(300)

 

(300)

Other effects

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(300)

 

(300)

                                               

Balance at March 31, 2015

4,793,424

 

468,082

 

650,811

 

368,935

 

554,888

 

477,111

 

(337,718)

 

136,970

 

7,112,505

 

16,631

 

2,410,204

 

9,539,340

 

The accompanying notes are an integral part of these interim financial statements.

 

41

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Statement of cash flow for the periods ended on March 31, 2016 and 2015

(In thousands of Brazilian reais – R$)

                 
   

Parent company

 

Consolidated

   

March 31, 2016

 

December 31, 2015

 

March 31, 2016

 

December 31, 2015

                 

Income, before income tax and social contribution

 

265,063

 

169,264

 

407,629

 

291,250

Adjustment to reconcile Income to cash provided by operating activities

               

Depreciation and amortization

 

46

 

43

 

307,968

 

313,933

Provision for tax, civil and labor risks

 

(272)

 

125

 

84,639

 

25,974

Allowance for doubtful accounts

 

-

 

-

 

46,051

 

21,278

Interest and monetary adjustment

 

15,595

 

31,077

 

387,301

 

584,343

Post-employment benefit loss (gain)

 

-

 

-

 

13,913

 

16,344

Interest in subsidiaries, associates and joint ventures

 

(281,835)

 

(191,276)

 

(63,480)

 

(17,124)

Loss (gain) on the write-off of noncurrent assets

 

-

 

-

 

8,304

 

3,554

Deferred taxes (PIS and COFINS)

 

-

 

-

 

8,180

 

1,704

Other

 

-

 

-

 

-

 

13

   

(1,402)

 

9,233

 

1,200,504

 

1,241,269

Decrease (increase) in operating assets

               

Consumers, concessionaires and licensees

 

-

 

-

 

(603,890)

 

(799,111)

Dividend and interest on equity received

 

300,000

 

49,039

 

-

 

-

Taxes recoverable

 

(219)

 

(3,556)

 

(9,948)

 

10,658

Escrow deposits

 

(91)

 

(101)

 

746,730

 

9,291

Sector financial asset

 

-

 

-

 

1,173,238

 

(224,161)

Resources provided by the Energy Development Account - CDE / CCEE

 

-

 

-

 

(183,776)

 

1,368

Concession financial asset (transmission)

 

-

 

-

 

(4,321)

 

(18,515)

Other operating assets

 

(128)

 

(1,171)

 

4,947

 

171

                 

Increase (decrease) in operating liabilities

               

Trade payables

 

(112)

 

1,299

 

(1,287,216)

 

(227,146)

Other taxes and social contributions

 

1,110

 

1,224

 

(123,495)

 

102,508

Other liabilities with post-employment benefit obligation

 

-

 

-

 

(21,779)

 

(38,425)

Regulatory charges

 

-

 

-

 

(118,564)

 

332,856

Tax, civil and labor risks paid

 

(172)

 

(46)

 

(67,775)

 

(47,878)

Sector financial liability

 

-

 

-

 

121,352

 

(5,593)

Resources provided by the CDE - payable

 

-

 

-

 

(25,164)

 

22,850

Other operating liabilities

 

(3,044)

 

(2,820)

 

86,650

 

43,306

Cash flows provided by (used in) operations

 

295,942

 

53,101

 

887,493

 

403,448

Interests on borrowings and debentures paid

 

(38,857)

 

(36,858)

 

(446,517)

 

(362,758)

Income tax and social contribution paid

 

(14,225)

 

(1,628)

 

(92,674)

 

(122,959)

Net cash provided by (used in) operating activities

 

242,860

 

14,615

 

348,302

 

(82,269)

                 

Investing activities

               

Sale of interest in investees

 

-

 

-

 

-

 

10,454

Additions to property, plant and equipment

 

-

 

(268)

 

(236,880)

 

(153,280)

Financial investments, pledges, funds and tied deposits

 

(199)

 

-

 

(23,471)

 

(36,949)

Additions to intangible assets

 

-

 

-

 

(209,007)

 

(177,505)

Sale of noncurrent assets

 

-

 

-

 

753

 

7,514

Advance for future capital increase

 

(10,520)

 

(30)

 

-

 

-

Loans to subsidiaries and associates

 

(106,742)

 

10,178

 

10

 

-

   

 

 

 

 

 

 

 

Net cash flow provided by (used in) investing activities

 

(117,461)

 

9,880

 

(468,595)

 

(349,766)

                 

Financing activities

               

Borrowings and debentures obtained

     

494,383

 

417,188

 

2,647,684

Borrowings and debentures paid

 

(586,637)

 

(1,290,000)

 

(1,524,704)

 

(2,472,383)

Derivative instruments paid

 

64,986

 

-

 

(28,310)

 

(58,515)

Business combination payment

 

-

 

-

 

(16,191)

 

(14,354)

Dividend and interest on shareholders’ equity paid

 

(49)

 

(54)

 

(4,698)

 

(54)

Net cash flow provided by (used in) financing activities

 

(521,700)

 

(795,671)

 

(1,156,715)

 

102,378

Increase (decrease) in cash and cash equivalents

 

(396,301)

 

(771,176)

 

(1,277,008)

 

(329,657)

Opening balance of cash and cash equivalents

 

424,192

 

799,775

 

5,682,802

 

4,357,455

Closing balance of cash and cash equivalents

 

27,890

 

28,599

 

4,405,794

 

4,027,798

 

 

The accompanying notes are an integral part of these interim financial statements.

42

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

CPFL Energia S.A.

Added value statements of income for the quarters ended on March 31, 2016 and 2015

(in thousands of Brazilian Reais)

 

Parent company

 

Consolidated

 

1st quarter 2016

 

1st quarter 2015

 

1st quarter 2016

 

1st quarter 2015

1. Revenues

1,887

 

268

 

7,702,844

 

7,767,943

1.1 Operating revenues

1,887

 

-

 

7,281,132

 

7,405,069

1.2 Revenue related to the construction of own assets

-

 

268

 

250,629

 

153,343

1.3 Revenue from construction of concession infrastructure

-

 

-

 

217,134

 

230,808

1.4 Allowance of doubtful accounts

-

 

-

 

(46,051)

 

(21,278)

               

2. (-) Inputs

(2,101)

 

(2,875)

 

(3,571,185)

 

(4,623,445)

2.1 Electricity purchased for resale

-

 

-

 

(2,805,031)

 

(3,981,694)

2.2 Material

(26)

 

(262)

 

(342,330)

 

(296,167)

2.3 Outsourced services

(1,855)

 

(2,337)

 

(280,128)

 

(241,234)

2.4 Other

(220)

 

(276)

 

(143,696)

 

(104,350)

               

3. Gross added value (1 + 2)

(214)

 

(2,608)

 

4,131,659

 

3,144,497

               

4. Retentions

(46)

 

(43)

 

(308,625)

 

(314,300)

4.1 Depreciation and amortization

(46)

 

(43)

 

(246,737)

 

(229,600)

4.2 Amortization of intangible assets of concession

-

 

-

 

(61,888)

 

(84,701)

               

5. Net added value generated (3 + 4)

(261)

 

(2,651)

 

3,823,034

 

2,830,197

               

6. Added value received in transfer

291,472

 

209,656

 

490,543

 

304,197

6.1 Financial Income

9,638

 

18,380

 

427,063

 

287,073

6.2 Interest in subsidiaries, associates and joint ventures

281,835

 

191,276

 

63,480

 

17,124

               

7. Added value to be distributed (5 + 6)

291,212

 

207,006

 

4,313,577

 

3,134,394

               

8. Distribution of added value

             

8.1 Personnel and charges

5,008

 

4,435

 

235,211

 

217,106

8.1.1 Direct remuneration

2,654

 

2,031

 

144,395

 

132,979

8.1.2 Benefits

2,055

 

2,112

 

77,724

 

72,632

8.1.3 Government severance indemnity fund for employees - F.G.T.S.

299

 

291

 

13,092

 

11,495

8.2 Taxes, fees and contributions

(4,320)

 

3,097

 

3,178,742

 

2,112,284

8.2.1 Federal

(4,326)

 

3,092

 

1,848,703

 

1,083,065

8.2.2 Estate

6

 

6

 

1,326,061

 

1,025,689

8.2.3 Municipal

-

 

-

 

3,978

 

3,529

8.3 Lenders and lessors

19,175

 

30,504

 

667,177

 

662,694

8.3.1 Interest

19,163

 

30,469

 

653,053

 

648,993

8.3.2 Rental

12

 

35

 

14,124

 

13,700

8.4 Interest on capital

271,349

 

168,970

 

232,446

 

142,310

8.4.2 Retained earnings

271,349

 

168,970

 

232,446

 

142,310

 

291,212

 

207,006

 

4,313,577

 

3,134,394

 

 

The accompanying notes are an integral part of these interim financial statements.

 

 

43

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

( 1 )  OPERATIONS

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly-held corporation incorporated for the principal purpose of operating as a holding company, with equity interests in other companies primarily engaged in electric energy distribution, generation and commercialization activities in Brazil.

The Company’s registered office is located at Rua Gomes de Carvalho, 1510 - 14º andar - Sala 142 - Vila Olímpia - São Paulo - SP - Brazil.

The Company has direct and indirect interests in the following subsidiaries and joint ventures (information on the concession area, number of consumers, energy production capacity and related data are not reviewed by the independent auditors):

 

Energy distribution

 

Company type

 

Equity interest

 

Location (state)

 

Number of municipalities

 

Approximate number of consumers (in thousands)

 

Concession period

 

End of the concession

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Companhia Paulista de Força e Luz ("CPFL Paulista")

 

Publicly-held corporation

 

Direct 100%

 

Interior of São Paulo

 

234

 

4,233

 

30 years

 

November 2027

Companhia Piratininga de Força e Luz ("CPFL Piratininga")

 

Publicly-held corporation

 

Direct 100%

 

Interior and coast of São Paulo

 

27

 

1,669

 

30 years

 

October 2028

Rio Grande Energia S.A. ("RGE")

 

Publicly-held corporation

 

Direct 100%

 

Interior of Rio Grande do Sul

 

255

 

1,449

 

30 years

 

November 2027

Companhia Luz e Força Santa Cruz ("CPFL Santa Cruz")

 

Privately-held corporation

 

Direct 100%

 

Interior of São Paulo and Paraná

 

27

 

206

 

30 years

 

July 2045

Companhia Leste Paulista de Energia ("CPFL Leste Paulista")

 

Privately-held corporation

 

Direct 100%

 

Interior of São Paulo

 

7

 

57

 

30 years

 

July 2045

Companhia Jaguari de Energia ("CPFL Jaguari")

 

Privately-held corporation

 

Direct 100%

 

Interior of São Paulo

 

2

 

39

 

30 years

 

July 2045

Companhia Sul Paulista de Energia ("CPFL Sul Paulista")

 

Privately-held corporation

 

Direct 100%

 

Interior of São Paulo

 

5

 

83

 

30 years

 

July 2045

Companhia Luz e Força de Mococa ("CPFL Mococa")

 

Privately-held corporation

 

Direct 100%

 

Interior of São Paulo and Minas Gerais

 

4

 

46

 

30 years

 

July 2045

                             

 

 

 

 

 

 

 

 

 

 

 

Installed power (MW)

Energy generation

(conventional and renewable sources)

 

Company type

 

Equity interest

 

Location (state)

 

Number of plants / type of energy

 

Total

 

CPFL share

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Geração de Energia S.A.

("CPFL Geração")

 

Publicly-held corporation

 

Direct 100%

 

São Paulo and Goiás

 

1 Hydropower, 4 SHPs (a) e 1 Thermal

 

715

 

715

CERAN - Companhia Energética Rio das Antas

("CERAN")

 

Privately-held corporation

 

Indirect 65%

 

Rio Grande do Sul

 

3 Hydropower

 

360

 

234

Foz do Chapecó Energia S.A.

("Foz do Chapecó")

 

Privately-held corporation

 

Indirect 51%

 

Santa Catarina and

Rio Grande do Sul

 

1 Hydropower

 

855

 

436

Campos Novos Energia S.A.

("ENERCAN")

 

Privately-held corporation

 

Indirect 48,72%

 

Santa Catarina

 

1 Hydropower

 

880

 

429

BAESA - Energética Barra Grande S.A.

("BAESA")

 

Publicly-held corporation

 

Indirect 25,01%

 

Santa Catarina and

Rio Grande do Sul

 

1 Hydropower

 

690

 

173

Centrais Elétricas da Paraíba S.A.

("EPASA")

 

Privately-held corporation

 

Indirect 53.34%

 

Paraíba

 

2 Thermal

 

342

 

182

Paulista Lajeado Energia S.A.

("Paulista Lajeado")

 

Privately-held corporation

 

Indirect 59,93% (b)

 

Tocantins

 

1 Hydropower

 

903

 

63

CPFL Energias Renováveis S.A.

("CPFL Renováveis")

 

Publicly-held corporation

 

Indirect 51.61%

 

(c)

 

(c)

 

(c)

 

(c)

CPFL Centrais Geradoras Ltda

("CPFL Centrais Geradoras")

 

Limited liability company

 

Direct  100%

 

São Paulo

 

6 MHPs (e)

 

4

 

4

                         

 

Energy commercialization

 

Company type

 

Core activity

 

Equity interest

CPFL Comercialização Brasil S.A. ("CPFL Brasil")

 

Privately-held corporation

 

Energy commercialization

 

Direct 100%

Clion Assessoria e Comercialização de Energia Elétrica Ltda. ("CPFL Meridional")

 

Limited liability company

 

Commercialization and provision of energy services

 

Indirect 100%

CPFL Comercialização Cone Sul S.A. ("CPFL Cone Sul")

 

Privately-held corporation

 

Energy commercialization

 

Indirect 100%

CPFL Planalto Ltda. ("CPFL Planalto")

 

Limited liability company

 

Energy commercialization

 

Direct 100%

CPFL Brasil Varejista S.A. ("CPFL Basil Varejista")

 

Privately-held corporation

 

Energy commercialization

 

Indirect 100%

             

 

 

44

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Provision of services

 

Company type

 

Core activity

 

Equity interest

CPFL Serviços, Equipamentos, Industria e Comércio S.A. ("CPFL Serviços")

 

Privately-held corporation

 

Manufacturing, commercialization, rental and maintenance of electro-mechanical equipment and service provision

 

Direct 100%

NECT Serviços Administrativos Ltda ("Nect")

 

Limited liability company

 

Provision of administrative services

 

Direct 100%

CPFL Atende Centro de Contatos e Atendimento Ltda. ("CPFL Atende")

 

Limited liability company

 

Provision of call center services

 

Direct 100%

CPFL Total Serviços Administrativos Ltda. ("CPFL Total")

 

Limited liability company

 

Collection services

 

Direct 100%

CPFL Eficiência Energética S.A ("CPFL ESCO")

 

Privately-held corporation

 

Energy efficiency management

 

Direct 100%

TI Nect Serviços de Informática Ltda. ("Authi")

 

Limited liability company

 

Provision of IT services

 

Direct 100%

CPFL GD S.A ("CPFL GD")

 

Privately-held corporation

 

Provision of maintenance services for energy generation companies

 

Indirect 100%

 

 

 

 

 

 

 

Others

 

Company type

 

Core activity

 

Equity interest

CPFL Jaguariúna Participações Ltda ("CPFL Jaguariuna")

 

Limited liability company

 

Holding company

 

Direct 100%

CPFL Jaguari de Geração de Energia Ltda ("Jaguari Geração")

 

Limited liability company

 

Holding company

 

Direct 100%

Chapecoense Geração S.A. ("Chapecoense") (d)

 

Privately-held corporation

 

Holding company

 

Indirect 51%

Sul Geradora Participações S.A. ("Sul Geradora")

 

Privately-held corporation

 

Holding company

 

Indirect 99.95%

CPFL Telecom S.A ("CPFL Telecom")

 

Privately-held corporation

 

Telecommunication services

 

Direct 100%

CPFL Transmissão Piracicaba S.A ("CPFL Transmissão Piracicaba")

 

Privately-held corporation

 

Energy transmission services

 

Indirect 100%

CPFL Transmissora Morro Agudo S.A ("CPFL Transmissão Morro Agudo")

 

Privately-held corporation

 

Energy transmission services

 

Indirect 100%

             

 

a)     SHP – Small Hydropower Plant.

 

b)    Paulista Lajeado has a 7% share in the installed power of Investco S.A. (5.94% interest in total capital).

 

c)     CPFL Renováveis has operations in the states of São Paulo, Minas Gerais, Mato Grosso, Santa Catarina, Ceará, Rio Grande do Norte, Paraná and Rio Grande do Sul and its main activities are: (i) holding investments in companies of the renewable energy segment; (ii) identification, development, and exploration of generation potentials; and (iii) sale of electric energy. At March 31, 2016, CPFL Renováveis had a portfolio of 126 projects with installed capacity of 2,909.2 MW (1,799.3 MW in operation), as follows:

 

·       Hydropower generation: 47 SHP’s (557.7MW) with 38 SHPs in operation (399 MW) and 9 SHPs under development (158.7MW);

·       Wind power generation: 70 projects (1,980.4 MW) with 34 projects in operation (1,029.2 MW) and 36 projects under construction/development (951.2 MW);

·       Biomass power generation: 8 plants in operation (370 MW); 

·       Solar power generation: 1 solar plant in operation (1.1 MW).

 

(d)   The joint venture Chapecoense has as its direct subsidiary Foz do Chapecó and fully consolidates its interim financial statements. 

(e)   MHP – micro hydroelectric plant

 

( 2 )  PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS

2.1  Basis of presentation

These individual (parent company) and consolidated interim financial statements have been prepared and are presented in conformity with International Standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board – IASB, and also based on the standards issued by the Brazilian Securities Commission (Comissão de Valores Mobiliários – CVM) applicable to Quarterly Financial Information (ITR), in accordance with Technical Pronouncement CPC 21 (R1) - Demonstração Intermediária.

The Company also follows the guidelines of the Accounting Manual of the Brazilian Electricity Sector and the standards laid down by the Brazilian Electricity Regulatory Agency (Agência Nacional de Energia Elétrica – ANEEL), when these do not conflict with the accounting practices  adopted in Brazil and/or international Financial Reporting Standards. The accounting policies adopted in preparing these individuals and consolidated Interim Financial Statements are consistent with those adopted in December 31, 2015, except for the change of practice in relation to Intangible Assets (Note 3),  and should be read together with those statements.

45

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

The consolidated interim Management states that all material information of the financial statements is disclosed and corresponds to what is used in the Company's management.

The financial statements were approved by Management and authorized for issue on April 29, 2016.

 

2.2  Basis of measurement

The financial statements have been prepared on the historical cost basis except for the following items recorded in the statements of income: i) derivative financial instruments measured at fair value, ii) financial instruments measured at fair value through profit or loss, and iii) available-for-sale financial assets measured at fair value. The classification of the fair value measurement in the level 1, 2 or 3 categories (depending on the degree of observance of the variables used) is presented in note 33 – Financial Instruments.

 

2.3  Use of estimates and judgments

The preparation of the interim financial statements requires the Company’s management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

By definition, the accounting estimates are rarely the same as the actual results. Accordingly, the Company’s management reviews the estimates and assumptions on an ongoing basis, based on previous experience and other relevant factors. Adjustments resulting from revisions to accounting estimates are recognized in the period in which the estimates are revised and applied on a prospective basis.

The main accounts that require the adoption of estimates and assumptions, which are subject to a greater degree of uncertainty and may result in a material adjustment if these estimates and assumptions suffer significant changes in subsequent periods, are:

·         Note 6 – Consumers, concessionaires and licensees;

·         Note 8 – Sector financial asset and liability;

·         Note 9 – Deferred tax assets and liabilities;

·         Note 10 – Concession financial asset;

·         Note 11 – Other receivables (Allowance for doubtful debts);

·         Note 13 – Property, plant and equipment and impairment;

·         Note 14 – Intangible assets and impairment;

·         Note 18 – Private pension plan;

·         Note 21 – Provision for tax, civil and labor risks and escrow deposits;

·         Note 23 – Other payables (Provision for socio environmental costs)

·         Note 26 – Net operating revenue;

·         Note 27 – Cost of electric energy; and

·         Note 33 – Financial instruments.

 

2.4  Functional currency and presentation currency

The Company’s functional currency is the Brazilian Real, and the interim individual and consolidated financial statements are presented in thousands of reais.  Figures are rounded only after sum-up of the amounts.  Consequently, when summed up, the amounts stated in thousands of reais may not tally with the rounded totals.

46

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

2.5  Segment information

An operating segment is a component of the Company (i) that engages in operating activities from which it earns revenues and incurs expenses, (ii) whose operating results are regularly reviewed by Management to make decisions about resources to be allocated and assess the segment's performance, and (iii) for which individual financial information is available.

The Company’s management uses reports to make strategic decisions, segmenting the business into: (i) electric energy distribution activities (“Distribution”); (ii) electric energy generation from conventional sources activities (“Generation”); (iii) electric energy generation activities from renewable sources (“Renewables”); (iv) energy commercialization activities (“Commercialization”); (v) service activities (“Services”); and (vi) other activities not listed in the previous items.

The presentation of the operating segments includes items directly attributable to them, as well as any allocations required, including intangible assets.

2.6  Information on equity interests

The Company's equity interests in direct and indirect subsidiaries and joint ventures are described in note 1. Except for (i) the companies ENERCAN, BAESA, Chapecoense and EPASA, which use the equity method of accounting, and (ii) the investment stated at cost by the subsidiary Paulista Lajeado in Investco S.A., all other entities are fully consolidated.

At March 31, 2016 and December 31, 2015 and for the quarters ended in March 31, 2016 and 2015 noncontrolling interests recognized in the interim financial statements refer to the interests held by third parties in subsidiaries CERAN, Paulista Lajeado and CPFL Renováveis

2.7  Statement of value added

The Company has prepared the individual and consolidated statements of value added (“DVA”) in conformity with technical pronouncement CPC 09 - Statement of Value Added, which are presented as an integral part of the financial statements in accordance with accounting practices adopted in Brazil and as supplementary information to the financial statements in accordance with IFRS, as the statement is neither provided for nor mandatory in accordance with IFRS.

 

 

( 3 )  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The significant accounting policies used in preparing the Company’s interim financial statements were prepared based on the same accounting policies as described in Notes 3.1 to 3.18, disclosed in financial statements for the year ended in December 31, 2015.

In relation to the accounting policies described in Note 3.5 of the December 2015 financial statements, and in accordance with the changes to IAS 16/CPC 27 and IAS 38/CPC 04 (R1), until December 31, 2015 the portion derived from business combinations corresponding to the right to explore the concession was amortized over the remaining term of the respective exploration rights, on a straight-line basis or based on the net projected profit curve of the concessionaires, as applicable. From January 1, 2016 the Company will amortize the intangible concession assets prospectively on a straight-line basis over the remaining period of the concessions, in all cases. Accordingly, there was a reduction of R$ 6,150 in amortization of intangible concession assets expense for the first quarter of 2016.

 

( 4 ) DETERMINATION OF FAIR VALUES

A number of the Company’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and / or disclosure purposes based on the following methods. When applicable, further information on the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

47

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Accordingly, the Company measures fair value in accordance with IFRS 13 / CPC 46, which defines the fair value as the price estimate for an unforced transaction for the sale of the asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, under current market conditions.

 

- Property, plant and equipment and intangible assets

The fair value of property, plant and equipment and intangible assets recognized as a result of a business combination is based on market values. The fair value of these assets is the estimated value for which an asset could be exchanged on the valuation date between knowledgeable interested parties in an unforced transaction between market participants on the measurement date. The fair value of items of property, plant and equipment is based on the market approach and cost approaches using quoted market prices for similar items when available and replacement cost when appropriate.

- Financial instruments

Financial instruments measured at fair values are valued based on quoted prices in an active market, or, if such prices were not available, assessed using pricing models, applied individually for each transaction, taking into consideration the future payment flows, based on the conditions contracted, discounted to present value at market interest rate curves, based on information obtained, when available, from the BM&FBOVESPA S.A – Bolsa de Valores, Mercadorias e Futuros (“BM&FBOVESPA”) and “Associação Brasileira das Entidades dos Mercados Financeiro e de Capitais – ANBIMA” (note 33), and also includes the debtor's credit rating.

Financial assets classified as available-for-sale refer to the right to compensation, to be paid by the Federal Government regarding the assets of the distribution concessionaires at the end of the concession agreement. The methodology adopted for marking these assets to fair value is based on the tariff review process for distributors. This review, conducted every four or five years according to each concessionaire, involves assessing the replacement price for the distribution infrastructure, in accordance with criteria established by the granting authority (“ANEEL”). This valuation basis is used for pricing the tariff, which is adjusted annually up to the next tariff review, based on the parameter of the main inflation indices.

Accordingly, at the time of the tariff review, each concessionaire adjusts the position of the financial asset base for compensation at the amounts ratified by the granting authority and uses the Extended Consumer Price Index (“IPCA”) as the best estimates for adjusting the original base to the fair value at subsequent dates, in accordance with the tariff review process.

 

( 5 )  CASH AND CASH EQUIVALENTS

  

 

Parent company

Consolidated

 

March 31,

2016

 

December 31,

2015

 

March 31,

2016

 

December 31, 2015

Bank balances

660

 

311

 

93,692

 

148,224

Short-term financial investments

27,230

 

423,881

 

4,312,102

 

5,534,578

Overnight investment (a)

-

 

-

 

18,946

 

26,914

Bank certificates of deposit (b)

-

 

-

 

2,136,438

 

1,255,666

Repurchase agreements secured on debentures (b)

-

 

-

 

63,082

 

433,693

Investment funds (c)

27,230

 

423,881

 

2,093,635

 

3,818,306

Total

27,890

 

424,192

 

4,405,794

 

5,682,802

 

a)   Current account balances, which earn daily interest by investment in repurchase agreements secured on debentures and interest of 15% of the variation in the Interbank Certificate of Deposit –(CDI).

b)   Short-term investments in Bank Certificates of Deposit (CDB) and repurchase agreements secured on debentures with major financial institutions that operate in the Brazilian financial market, with daily liquidity, low credit risk and interest equivalent, on average, to 101.4% of the CDI.

c)   Exclusive Fund investments, with daily liquidity and interest equivalent, on average, of 100.7% of the CDI, subject to floating rates tied to the CDI linked to federal government bonds, CDBs, financial bills and secured debentures of major financial institutions, with low credit risk.

 

48


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

( 6 )  CONSUMERS, CONCESSIONAIRES AND LICENSEES

 

In the consolidated interim financial statements, the balance derives mainly from the supply of electric energy. The following table shows the breakdown at March 31, 2016 and December 31, 2015:

 

   

Consolidated

   

Amounts

 

Past due

 

Total

   

coming due

 

until 90 days

 

> 90 days

 

March 31, 2016

 

December 31, 2015

Current

                   

Consumer classes

                   

Residential

 

555,301

 

438,217

 

66,179

 

1,059,697

 

793,826

Industrial

 

284,231

 

82,474

 

60,472

 

427,177

 

365,420

Commercial

 

255,029

 

88,660

 

26,102

 

369,791

 

263,259

Rural

 

51,927

 

12,041

 

2,330

 

66,298

 

64,257

Public administration

 

63,366

 

14,983

 

3,289

 

81,639

 

79,953

Public lighting

 

49,156

 

10,260

 

2,066

 

61,482

 

78,204

Public utilities

 

69,895

 

16,423

 

961

 

87,279

 

80,706

Billed

 

1,328,905

 

663,058

 

161,399

 

2,153,362

 

1,725,626

Unbilled

 

948,562

 

-

 

-

 

948,562

 

881,307

Financing of consumers' debts

 

138,515

 

28,561

 

24,364

 

191,440

 

197,035

CCEE transactions

 

233,553

 

-

 

-

 

233,553

 

169,561

Concessionaires and licensees

 

316,829

 

20,420

 

3,858

 

341,108

 

331,105

Other

 

13,451

 

-

 

-

 

13,925

 

10,770

   

2,979,815

 

712,039

 

189,621

 

3,881,950

 

3,315,403

Allowance for doubtful debts

             

(155,892)

 

(140,485)

Total

             

3,726,057

 

3,174,918

                     

Non current

                   

Financing of consumers' debts

 

107,102

 

-

 

-

 

107,102

 

101,585

Free energy

 

4,923

 

-

 

-

 

4,923

 

4,768

CCEE transactions

 

41,301

 

-

 

-

 

41,301

 

41,301

   

153,326

 

-

 

-

 

153,326

 

147,654

Allowance for doubtful debts

             

(16,926)

 

(18,708)

Total

             

136,400

 

128,946

 

Allowance for doubtful debts

Movements in the allowance for doubtful debts are shown below:

 

 

Consumers, concessionaires and licensees

 

Other
receivables
(note 11)

 

Total

As of December 31, 2015

(159,193)

 

(14,441)

 

(173,634)

Allowance - recognition (reversal)

(60,603)

 

(880)

 

(61,482)

Recovery of revenue

15,305

 

127

 

15,431

Write-off of accrued receivables

31,674

 

588

 

32,262

As of March 31, 2016

(172,818)

 

(14,605)

 

(187,423)

           

Current

(155,892)

 

(12,624)

 

(168,517)

Noncurrent

(16,926)

 

(1,981)

 

(18,907)

 

 

49

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

( 7 )  TAXES RECOVERABLE

 

 

 

Parent company

 

Consolidated

 

March 31, 2016

 

December 31, 2015

 

March 31, 2016

 

December 31, 2015

Current

             

Prepayments of social contribution - CSLL

-

 

-

 

1,010

 

35,019

Prepayments of income tax - IRPJ

-

 

2,171

 

6,337

 

76,920

Withholding income tax - IRRF on interest on capital

10,851

 

10,776

 

10,851

 

11,150

Income tax and social contribution to be offset

30,714

 

42,456

 

187,336

 

100,658

Withholding income tax - IRRF

31,591

 

16,996

 

131,456

 

125,392

State VAT - ICMS to be offset

-

 

-

 

73,846

 

63,450

Social Integration Program - PIS

74

 

74

 

9,138

 

8,543

Contribution for Social Security financing - COFINS

411

 

411

 

40,859

 

40,126

National Social Security Institute - INSS

-

 

-

 

12,985

 

12,660

Other

-

 

-

 

5,353

 

1,292

Total

73,641

 

72,885

 

479,172

 

475,211

               

Noncurrent

             

Social contribution to be offset - CSLL

-

 

-

 

55,900

 

57,439

Income tax to be offset - IRPJ

-

 

-

 

20,926

 

23,765

State VAT - ICMS to be offset

-

 

-

 

87,588

 

81,584

Social Integration Program - PIS

-

 

-

 

350

 

350

Contribution for Social Security Funding - COFINS

-

 

-

 

1,613

 

1,613

National Social Security Institute - INSS

-

 

-

 

1,874

 

-

Other

-

 

-

 

205

 

2,409

Total

-

 

-

 

168,455

 

167,159

               

 

( 8 )     SECTOR FINANCIAL ASSETS AND LIABILITIES

The breakdown and changes for the period in the balances of sector financial asset and liability are as follows:

 

     

Operating revenue

 

Finance income or expense

 

Receipt

   
 

As of December 31, 2015

 

Constitution

 

Realization

 

Monetary adjustment

 

Tariff flag
(note 26)

 

As of March 31, 2016

Parcel "A"

                     

CVA (*)

                     

CDE (**)

517,232

 

(265,634)

 

(51,590)

 

14,696

 

-

 

214,704

Electric energy cost

6,091

 

99,195

 

(288,355)

 

(12,699)

 

(306,129)

 

(501,897)

ESS and EER (***)

(274,209)

 

51,849

 

147,554

 

(11,284)

 

(256,207)

 

(342,299)

Proinfa

(6,148)

 

28,852

 

1,896

 

3,277

 

-

 

27,877

Basic network charges

96,474

 

(7,595)

 

(41,523)

 

739

 

-

 

48,095

Pass-through from Itaipu

1,320,695

 

(65,060)

 

14,412

 

66,370

 

-

 

1,336,417

Transmission from Itaipu

15,469

 

2,936

 

(1,905)

 

(1,785)

 

-

 

14,716

Neutrality of industry charges

190,273

 

48,522

 

193

 

6,258

 

-

 

245,246

Overcontracting

144,705

 

(371,633)

 

(40,641)

 

(19,464)

 

-

 

(287,033)

Other financial components

(56,618)

 

(10,205)

 

16,479

 

1,244

 

-

 

(49,100)

                       

Total

1,953,964

 

(488,774)

 

(243,479)

 

47,351

 

(562,337)

 

706,725

                       

Current assets

1,464,019

                 

903,262

Noncurrent assets

489,945

                 

-

Noncurrent liabilities

-

                 

(196,536)

 

(*) Deferred tariff costs and gains variations from Parcel “A” items

(**) Energy Development Account – CDE

(***) System Service Charge (ESS) and Reserve Energy Charge (EER)

 

50

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

The details of the nature of each sector financial asset and liability are provided in Note 8 to the December 31, 2015 financial statements.

 

( 9 ) DEFERRED TAX ASSETS AND LIABILITIES

9.1    Breakdown of tax credits and debits

 

 

Parent company

 

Consolidated

 

March 31, 2016

 

December 31, 2015

 

March 31, 2016

 

December 31, 2015

Social contribution credit/(debit)

             

Tax losses carryforwards

44,227

 

46,602

 

130,118

 

152,200

Tax benefit of merged goodwill

-

 

-

 

91,523

 

93,467

Deductible temporary differences

3,966

 

(5,918)

 

(493,234)

 

(547,066)

Subtotal

48,193

 

40,684

 

(271,593)

 

(301,399)

               

Income tax credit / (debit)

             

Tax losses carryforwards

109,406

 

116,438

 

348,764

 

417,600

Tax benefit of merged goodwill

-

 

-

 

316,562

 

323,421

Deductible temporary differences

11,017

 

(16,733)

 

(1,369,259)

 

(1,519,170)

Subtotal

120,424

 

99,705

 

(703,933)

 

(778,150)

               

PIS and COFINS credit/(debit)

             

Deductible temporary differences

-

 

-

 

(26,415)

 

(18,159)

               

Total

168,616

 

140,389

 

(1,001,941)

 

(1,097,708)

               

Total tax credit

168,616

 

140,389

 

413,858

 

334,886

Total tax debit

-

 

-

 

(1,415,799)

 

(1,432,594)

 

The estimate of recovery of the deferred tax credits recorded in noncurrent assets, derived from temporary non-deductible differences and tax benefit of the merged goodwill and tax loss carry forwards, is based on the projections of future profit or loss, approved by the Board of Directors and reviewed by the Audit Committee. A breakdown of which is provided in the financial statements of December 31, 2015. To reflect adequately the effective tax rate on net income, deferred tax credits on losses are registered monthly for the companies with positive projections, in accordance with the above-mentioned studies.

 

9.2    Tax benefit of merged goodwill

Refers to the tax credit calculated on the goodwill derived from the acquisition of subsidiaries, as shown in the following table, which had been incorporated and is recognized in accordance with CVM Instructions No. 319/1999 and No. 349/2001 and ICPC 09 (R2) - Individual Interim financial statements, Separate Interim financial statements, Consolidated Interim financial statements and Application of the Equity Method. The benefit is realized proportionally to the tax amortization of the merged goodwill that gave rise to it, during the remaining concessions period, as shown in note 14.

 

 

Consolidated

 

March 31, 2016

 

December 31, 2015

Social contribution

 

Income tax

 

Social contribution

 

Income tax

CPFL Paulista

53,967

 

149,907

 

55,123

 

153,119

CPFL Piratininga

13,027

 

44,708

 

13,286

 

45,597

RGE

24,529

 

104,139

 

25,058

 

106,324

CPFL Geração

-

 

17,808

 

-

 

18,380

Total

91,523

 

316,562

 

93,467

 

323,421

               

 

 

51

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

9.3    Accumulated balances on nondeductible temporary differences

 

Consolidated

 

March 31, 2016

 

December 31, 2015

 

Social contribution

 

Income tax

 

PIS/COFINS

 

Social contribution

 

Income tax

 

PIS/COFINS

Deductible temporary differences

                     

Provision for tax, civil and labor risks

35,444

 

98,455

 

-

 

33,806

 

93,906

 

-

Private pension fund

1,693

 

4,704

 

-

 

1,867

 

5,185

 

-

Allowance for doubtful debts

16,998

 

47,216

 

-

 

15,680

 

43,556

 

-

Free energy supply

7,088

 

19,688

 

-

 

6,897

 

19,158

 

-

Research and development and energy efficiency programs

16,755

 

46,543

 

-

 

16,060

 

44,612

 

-

Personnel-related provisions

3,534

 

9,816

 

-

 

2,578

 

7,161

 

-

Depreciation rate difference

6,641

 

18,448

 

-

 

6,797

 

18,880

 

-

Derivatives

(167,770)

 

(466,027)

 

-

 

(219,524)

 

(609,788)

 

-

Recognition of concession - adjustment of intangible asset (IFRS/CPC)

(8,811)

 

(24,476)

 

-

 

(9,031)

 

(25,085)

 

-

Recognition of concession - adjustment of financial asset (IFRS/CPC)

(81,122)

 

(224,161)

 

(22,790)

 

(73,241)

 

(202,271)

 

(18,450)

Actuarial losses (IFRS/CPC)

26,352

 

73,198

 

-

 

26,351

 

73,199

 

-

Other adjustments (IFRS/CPC)

(11,265)

 

(31,290)

 

-

 

(8,542)

 

(23,726)

 

-

Accelerated depreciation

(38)

 

(106)

 

-

 

(34)

 

(95)

 

-

Others

8,607

 

23,570

 

(3,625)

 

3,828

 

9,920

 

291

Nondeductible temporary differences - accumulated comprehensive income:

                     

Property, plant and equipment - adjustment of deemed cost (IFRS/CPC)

(57,667)

 

(160,187)

 

-

 

(58,484)

 

(162,456)

 

-

Actuarial losses (IFRS/CPC)

10,644

 

29,567

 

-

 

10,464

 

29,064

 

-

Deductible temporary differences - Business combination - CPFL Renováveis

                     

Deferred taxes - asset:

                     

Fair value of property, plant and equipment (negative value added of assets)

23,879

 

66,329

 

-

 

24,248

 

67,355

 

-

Deferred taxes - liability:

                     

Value added derived from determination of deemed cost

(28,716)

 

(79,770)

 

-

 

(29,132)

 

(80,922)

 

-

Value added of assets received from the former ERSA

(85,668)

 

(237,966)

 

-

 

(86,495)

 

(240,264)

 

-

Intangible asset - exploration right/authorization in indirect subsidiaries acquired

(191,326)

 

(531,460)

 

-

 

(193,927)

 

(538,685)

 

-

Other temporary differences

(18,485)

 

(51,350)

 

-

 

(17,233)

 

(47,874)

 

-

Total

(493,234)

 

(1,369,259)

 

(26,415)

 

(547,066)

 

(1,519,170)

 

(18,159)

                       

 

9.4    Reconciliation of the income tax and social contribution amounts recognized in the statements of profit or loss for the quarters ended in March 31, 2016 and 2015:

 

 

Parent company

 

1st quarter 2016

 

1st quarter 2015

 

Social contribution

 

Income tax

 

Social contribution

 

Income tax

Income before taxes

265,063

 

265,063

 

169,264

 

169,264

Adjustments to reflect effective rate:

             

Equity in subsidiaries

(281,835)

 

(281,835)

 

(191,276)

 

(191,276)

Amortization of intangible asset acquired

(3,382)

 

-

 

(6,650)

 

-

Other permanent additions (exclusions), net

(1,703)

 

(501)

 

1,389

 

6,772

Tax base

(21,856)

 

(17,272)

 

(27,274)

 

(15,241)

Statutory rate

9%

 

25%

 

9%

 

25%

Tax credit/(debit)

1,967

 

4,318

 

2,455

 

3,810

Tax credit recorded (not recorded), net

-

 

-

 

(2,514)

 

(4,045)

Total

1,967

 

4,318

 

(59)

 

(235)

               

Current

(5,542)

 

(16,401)

 

-

 

(70)

Deferred

7,509

 

20,719

 

(59)

 

(165)

 

 

52

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

 

Consolidated

 

1st quarter 2016

 

1st quarter 2015

 

Social contribution

 

Income tax

 

Social contribution

 

Income tax

Income before taxes

407,629

 

407,629

 

291,250

 

291,250

Adjustments to reflect effective rate:

             

Equity in subsidiaries

(63,480)

 

(63,480)

 

(17,124)

 

(17,124)

Amortization of intangible asset acquired

12,162

 

15,689

 

25,223

 

32,157

Tax incentives - PIIT (*)

-

 

-

 

(1,318)

 

(1,318)

Effect of presumed profit regime

12,194

 

2,062

 

2,786

 

(12,182)

Adjustment of revenue from excess demand and excess reactive power

31,231

 

31,231

 

29,951

 

29,951

Tax incentive - operating profit

-

 

(5,044)

 

-

 

(12,348)

Other permanent additions (exclusions), net

(9,453)

 

(9,526)

 

16,973

 

17,713

Tax base

390,283

 

378,560

 

347,741

 

328,099

Statutory rate

9%

 

25%

 

9%

 

25%

Tax credit/(debit)

(35,125)

 

(94,640)

 

(31,297)

 

(82,025)

Tax credit recorded (not recorded), net

(12,041)

 

(33,376)

 

(10,166)

 

(25,452)

Total

(47,166)

 

(128,016)

 

(41,463)

 

(107,477)

               

Current

(78,522)

 

(206,555)

 

(32,614)

 

(81,703)

Deferred

31,356

 

78,538

 

(8,849)

 

(25,774)


(*) Technologic innovation program

 

( 10 )     FINANCIAL ASSETOF CONCESSION

 

 

Distribution

 

Transmission

 

Consolidated

As of December 31, 2015

3,483,713

 

123,391

 

3,607,104

Current

-

 

9,630

 

9,630

Noncurrent

3,483,713

 

113,761

 

3,597,474

           

Additions

145,659

 

3,129

 

148,788

Adjustment of expected cash flow

92,517

 

-

 

92,517

Adjustment - financial asset measured at amortized cost

-

 

3,428

 

3,428

Cash inputs - RAP

-

 

(2,164)

 

(2,164)

Disposals

(5,134)

 

-

 

(5,134)

 

         

As of March 31, 2016

3,716,756

 

127,783

 

3,844,539

Current

-

 

9,861

 

9,861

Noncurrent

3,716,756

 

117,922

 

3,834,678

 

The amount refers to the financial asset corresponding to the right established in the concession agreements of the energy distributors (measured at fair value) and transmitters (measured at amortized cost) to receive cash (i) in the distributor by compensation upon the return of the assets to the granting authority at the end of the concession, and (ii) the transmitter's right to receive cash throughout the concession through allowed annual revenue ("RAP").

For energy distributors, according to the current tariff model, the remuneration for this asset is recognized in profit or loss upon billing to consumers and the realization occurs upon receipt of the electric energy bills. Additionally, the difference to adjust the balance to its expected cash flows is recognized against a finance income and/or cost account in the statement of profit or loss for the period, based on the fair value (new replacement value - “VNR”) (finance income of R$ 92,517 in the first quarter of 2016 and R$ 59,406 in the first quarter of 2015).

For the energy transmitters, the remuneration for this asset is recognized according to the internal rate of return, which takes into account the investment made and the allowed annual revenue (“RAP”) to be received during the remaining concession period. The adjustment of R$ 3,428 in the first quarter of 2016, (R$ 2,263  in the first quarter of 2015) is recognized against other operating income

53

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

( 11 )   OTHER RECEIVABLES

 

 

Consolidated

 

Current

 

Noncurrent

 

March 31, 2016

 

December 31, 2015

 

March 31, 2016

 

December 31, 2015

Advances - Fundação CESP

8,872

 

10,567

 

-

 

-

Advances to suppliers

22,457

 

10,666

 

-

 

-

Pledges, funds and restricted deposits

19,313

 

649

 

449,829

 

433,014

Orders in progress

278,058

 

274,605

 

-

 

-

Services rendered to third parties

8,530

 

6,987

 

-

 

-

Energy pre-purchase agreements

-

 

-

 

30,668

 

31,375

Collection agreements

3,387

 

90,451

 

-

 

-

Prepaid expenses

66,196

 

61,602

 

19,272

 

19,579

GSF Renegotiation

8,275

 

8,724

 

27,527

 

29,392

Receivables - energy development account - CDE

525,557

 

341,781

 

-

 

-

Receivables - business combination

-

 

-

 

13,950

 

13,950

Advances to employees

26,156

 

12,509

 

-

 

-

Indemnities for claims

21,961

 

49,937

 

-

 

-

Leases

18,036

 

12,883

 

43,278

 

34,504

Other

91,127

 

90,653

 

36,454

 

34,685

(-) Allowance for doubtful debts

(12,624)

 

(12,460)

 

(1,981)

 

(1,981)

Total

1,085,302

 

959,553

 

618,997

 

594,519

 

Receivables –Energy Development Account – CDE: refer to: (i) low income subsidies totaling R$ 39,404 (R$ 18,190 at December 31, 2015) and (ii) other tariff discounts granted to consumers amounting to R$ 486,153 (R$ 323,591 as of December 31, 2015).

On May 2015, the distribution subsidiaries obtained preliminary injunctions authorizing non-payment of amounts owed for Energy Development Account (CDE) quotas up to the limit of the balances receivable from Eletrobrás relating to the CDE injection. In the first quarter of 2016 the subsidiaries carried out matching of accounts of the accounts receivable by way of CDE injection and the CDE accounts payable (note 19) the amount of R$ 34,481 (R$ 849,331in 2015).

Indemnities for claims: refer to the amounts receivable from insurance companies as indemnities for claims occurred in subsidiaries of CPFL Renováveis.

 

( 12 )   INVESTMENTS

 

 

Parent company

 

Consolidated

 

March 31, 2016

 

December 31, 2015

 

March 31, 2016

 

December 31, 2015

Permanent equity interests - equity method

             

By equity method of the subsidiary

6,481,749

 

6,178,637

 

1,303,947

 

1,235,832

Value-added of assets, net

739,667

 

755,345

 

11,654

 

11,799

Goodwill

6,054

 

6,054

 

-

 

-

Total

7,227,470

 

6,940,036

 

1,315,601

 

1,247,631

 

12.1 Permanent equity interests – equity method

The main information on investments in direct permanent equity interests is as follows:

54

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

       

March 31, 2016

 

March 31, 2016

 

December 31, 2015

 

1st quarter 2016

 

1st quarter 2015

Investment

 

Number of shares (thousand)

 

Total assets

 

Capital

Shareholders' equity

 

Profit or loss for the period

 

Shareholders equity interest

 

Equity in subsidiaries

CPFL Paulista

 

880,653

 

10,001,681

 

880,653

1,456,688

 

104,295

 

1,456,688

 

1,352,393

 

104,295

 

98,049

CPFL Piratininga

 

53,096,770

 

3,958,048

 

178,574

606,053

 

68,383

 

606,053

 

537,670

 

68,383

 

48,545

CPFL Santa Cruz

 

371,772

 

498,107

 

71,261

137,663

 

6,514

 

137,663

 

131,149

 

6,514

 

10,349

CPFL Leste Paulista

 

892,772

 

153,569

 

27,623

46,987

 

686

 

46,987

 

46,301

 

686

 

2,948

CPFL Sul Paulista

 

454,958

 

198,855

 

25,974

57,159

 

1,926

 

57,159

 

55,233

 

1,926

 

3,908

CPFL Jaguari

 

209,294

 

168,235

 

19,357

32,267

 

3,746

 

32,267

 

28,521

 

3,746

 

(638)

CPFL Mococa

 

117,199

 

110,387

 

15,251

30,819

 

1,613

 

30,819

 

29,205

 

1,613

 

1,774

RGE

 

1,019,790

 

4,674,372

 

1,199,071

1,628,628

 

49,149

 

1,628,628

 

1,580,807

 

49,149

 

29,348

CPFL Geração

 

205,492,020

 

5,945,963

 

1,043,922

2,216,384

 

46,463

 

2,216,384

 

2,169,922

 

46,463

 

1,472

CPFL Jaguari Geração (*)

 

40,108

 

44,701

 

40,108

42,950

 

221

 

42,950

 

42,729

 

221

 

(389)

CPFL Brasil

 

2,999

 

425,003

 

2,999

62,805

 

11,026

 

62,805

 

51,779

 

11,026

 

14,950

CPFL Planalto (*)

 

630

 

3,046

 

630

2,489

 

486

 

2,489

 

2,003

 

486

 

526

CPFL Serviços

 

1,480,835

 

137,687

 

21,096

5,365

 

(1,752)

 

5,365

 

7,117

 

(1,752)

 

580

CPFL Atende (*)

 

13,991

 

25,508

 

13,991

19,132

 

1,759

 

19,132

 

17,373

 

1,759

 

2,980

Nect (*)

 

2,059

 

30,410

 

2,059

17,900

 

1,814

 

17,900

 

16,087

 

1,814

 

597

CPFL Total (*)

 

19,005

 

34,248

 

19,005

22,302

 

2,372

 

22,302

 

19,930

 

2,372

 

2,503

CPFL Jaguariuna (*)

 

189,770

 

2,659

 

3,076

2,474

 

(22)

 

2,474

 

2,496

 

(22)

 

(52)

CPFL Telecom

 

36,420

 

59,915

 

36,420

(40,895)

 

(6,926)

 

(40,895)

 

(33,969)

 

(6,926)

 

(3,308)

CPFL Centrais Geradoras

 

16,128

 

21,537

 

16,128

19,567

 

(405)

 

19,567

 

19,972

 

(405)

 

1,536

CPFL Participações

 

48,164

 

97,781

 

48,164

68,478

 

2,440

 

68,478

 

66,038

 

2,440

 

7,744

AUTHI (*)

 

10

 

13,998

 

10

5,638

 

3,725

 

5,638

 

1,913

 

3,725

 

-

Subtotal - By subsidiary's equity

           

6,440,854

 

6,144,668

 

297,513

 

223,423

Amortization of added value on assets

                   

-

 

-

 

(15,678)

 

(32,147)

Total

                   

6,440,854

 

6,144,668

 

281,835

 

191,276

                                   

Investment

                   

6,481,749

 

6,178,637

       

Provision for equity interest losses

                   

(40,895)

 

(33,969)

       


(*) number of quotas

Fair value adjustments (value added) of net assets acquired in business combinations are classified under Investments in the parent company’s statement of income.  The amortization of the fair value adjustments (value added) of net assets of R$ 15,678 (R$ 32,147 in the first quarter 2015) is classified in the parent company’s statement of profit or loss in line item “equity in subsidiaries”, in conformity with ICPC 09 (R2).

The movements in investments in subsidiaries, in the period are as follows:

 

Investment

 

Investment as of December 31, 2015

 

Equity in subsidiary (profit or loss)

 

Equity in subsidiary (Other comprehensive income)

 

Investment as of March 31, 2016

CPFL Paulista

 

1,352,393

 

104,295

 

-

 

1,456,688

CPFL Piratininga

 

537,670

 

68,383

 

-

 

606,053

CPFL Santa Cruz

 

131,149

 

6,514

 

-

 

137,663

CPFL Leste Paulista

 

46,301

 

686

 

-

 

46,987

CPFL Sul Paulista

 

55,233

 

1,926

 

-

 

57,159

CPFL Jaguari

 

28,521

 

3,746

 

-

 

32,267

CPFL Mococa

 

29,205

 

1,613

 

-

 

30,819

RGE

 

1,580,807

 

49,149

 

(1,327)

 

1,628,628

CPFL Geração

 

2,169,922

 

46,463

 

-

 

2,216,384

CPFL Jaguari Geração

 

42,729

 

221

 

-

 

42,950

CPFL Brasil

 

51,779

 

11,026

 

-

 

62,805

CPFL Planalto

 

2,003

 

486

 

-

 

2,489

CPFL Serviços

 

7,117

 

(1,752)

 

-

 

5,365

CPFL Atende

 

17,373

 

1,759

 

-

 

19,132

Nect

 

16,087

 

1,814

 

-

 

17,900

CPFL Total

 

19,930

 

2,372

 

-

 

22,302

CPFL Jaguariuna

 

2,496

 

(22)

 

-

 

2,474

CPFL Telecom

 

(33,969)

 

(6,926)

 

-

 

(40,895)

CPFL Centrais Geradoras

 

19,972

 

(405)

 

-

 

19,567

CPFL ESCO

 

66,038

 

2,440

 

-

 

68,478

AUTHI

 

1,913

 

3,725

     

5,638

   

6,144,668

 

297,513

 

(1,327)

 

6,440,854

 

In the interim consolidated financial statements, the investment balances correspond to the interest in the joint ventures accounted for by the equity method:

55

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Investment in joint ventures

 

March 31, 2016

 

December 31, 2015

 

1st quarter 2016

 

1st quarter 2015

 

Shareholders equity interest

 

Equity in subsidiaries

                 

Baesa

 

173,335

 

166,150

 

7,185

 

(2,136)

Enercan

 

495,820

 

473,148

 

22,672

 

5,899

Chapecoense

 

467,492

 

449,049

 

18,443

 

9,568

EPASA

 

167,300

 

147,485

 

15,324

 

4,076

Fair value adjustments of assets, net

 

11,654

 

11,799

 

(145)

 

(284)

   

1,315,601

 

1,247,631

 

63,480

 

17,124

 

12.2 Fair value adjustments and goodwill

Fair value adjustments (value added) refer basically to the right to the concession, acquired through business combinations. The goodwill refers mainly to acquisitions of investments and is based on projections of future profits.

In the consolidated interim financial statements, these amounts are classified as Intangible Assets (note 14).

 

12.3 Dividends and interest on capital receivable

At March 31, 2016 and December, 31 2015, the Company has the following amounts receivable from the subsidiaries below, relating to dividends and interest on capital:

 

 

Parent company

 

Dividends

 

Interest on Shareholders´ Equity

 

Total

Investment

March 31, 2016

 

December 31, 2015

 

March 31, 2016

 

December 31, 2015

 

March 31, 2016

 

December 31, 2015

CPFL Paulista

312,585

 

612,585

 

52,383

 

52,383

 

364,968

 

664,968

CPFL Piratininga

172,239

 

172,239

 

27,084

 

27,084

 

199,323

 

199,323

CPFL Santa Cruz

19,527

 

19,527

 

7,517

 

7,517

 

27,044

 

27,044

CPFL Leste Paulista

3,220

 

3,220

 

2,102

 

2,102

 

5,322

 

5,321

CPFL Sul Paulista

3,848

 

3,848

 

1,986

 

1,986

 

5,834

 

5,834

CPFL Jaguari

1,152

 

1,152

 

-

 

-

 

1,152

 

1,152

CPFL Mococa

2,499

 

2,499

 

1,234

 

1,234

 

3,733

 

3,734

RGE

67,815

 

67,815

 

64,073

 

64,073

 

131,888

 

131,887

CPFL Geração

103,532

 

103,532

 

-

 

-

 

103,532

 

103,532

CPFL Centrais Geradoras

1,185

 

1,185

 

-

 

-

 

1,185

 

1,185

CPFL Jaguari Geração

1,667

 

1,667

 

-

 

-

 

1,667

 

1,667

CPFL Brasil

41,176

 

41,176

 

1,601

 

1,601

 

42,777

 

42,777

CPFL Planalto

458

 

458

 

-

 

-

 

458

 

458

CPFL Serviços

12,026

 

12,026

 

-

 

-

 

12,026

 

12,026

Nect Serviços

4,539

 

4,539

 

-

 

-

 

4,539

 

4,539

CPFL Total

5,589

 

5,589

 

-

 

-

 

5,589

 

5,589

CPFL ESCO

9,565

 

9,565

 

6,354

 

6,354

 

15,919

 

15,920

AUTHI

634

 

634

 

-

 

-

 

634

 

634

 

763,256

 

1,063,256

 

164,334

 

164,334

 

927,590

 

1,227,590

 

At the consolidated financial statements, the balance of dividends and interest on capital receivable at March 31, 2016 is R$ 86,901 (R$ 91,392 at December 31, 2015) related to joint ventures and associate.

 

12.4 Noncontrolling interests and joint ventures

The disclosure of interests in subsidiaries, in accordance with IFRS 12 and CPC 45, is as follows:

56

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

12.4.1    Movements in noncontrolling interests

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

Total

As of December 31, 2015

 

234,271

 

2,148,490

 

73,182

 

2,455,942

Equity Interests and voting capital

 

35.00%

 

48.39%

 

40.07%

   
                 

Net equity attributable to noncontrolling shareholders

 

11,307

 

(50,263)

 

54

 

(38,902)

Dividends

 

-

 

(3,378)

 

-

 

(3,378)

As of March 31, 2016

 

245,578

 

2,094,850

 

73,235

 

2,413,663

Equity Interests and voting capital

 

35.00%

 

48.39%

 

40.07%

   

 

 

12.4.2    Summarized financial information of subsidiaries that have interests of noncontrolling shareholders

Summarized financial information on subsidiaries that have interests of noncontrolling shareholders at March 31, 2016 and December 31, 2015 and in the quarters ended in March 31, 2016 and 2015 are as follows:

 

   

March 31, 2016

 

December 31, 2015

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Current assets

 

235,075

 

1,150,395

 

33,118

 

203,205

 

1,296,420

 

39,916

Cash and cash equivalents

 

187,586

 

771,415

 

25,309

 

154,845

 

871,503

 

30,907

Noncurrent assets

 

977,585

 

10,748,442

 

125,439

 

997,049

 

10,607,682

 

126,147

                         

Current liabilities

 

130,187

 

999,164

 

11,022

 

128,920

 

1,174,865

 

16,515

Financial liabilities

 

101,439

 

731,707

 

3,814

 

101,347

 

929,758

 

6,889

Noncurrent liabilities

 

380,822

 

6,705,149

 

38,775

 

401,988

 

6,425,440

 

40,908

Financial liabilities

 

380,822

 

5,426,286

 

38,653

 

401,988

 

5,151,163

 

40,908

Equity

 

701,651

 

4,194,523

 

108,760

 

669,346

 

4,303,797

 

108,639

Equity attributable to owners of the Company

 

701,651

 

4,068,267

 

108,760

 

669,346

 

4,176,063

 

108,639

Equity attributable to noncontrolling interests

 

-

 

126,257

 

-

 

-

 

127,734

 

-

                         
   

1st quarter 2016

 

1st quarter 2015

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Net operating revenue

 

76,730

 

278,746

 

7,593

 

76,950

 

364,415

 

7,699

Depreciation and amortization

 

(11,310)

 

(133,297)

 

(1)

 

(11,535)

 

(128,277)

 

(2)

Interest income

 

6,324

 

26,459

 

885

 

2,635

 

27,300

 

105

Interest expense

 

(7,469)

 

(138,924)

 

(409)

 

(9,859)

 

(122,735)

 

(41)

Income tax expense

 

(16,833)

 

(7,221)

 

262

 

(7,409)

 

(7,251)

 

365

Profit (loss)

 

32,305

 

(105,897)

 

134

 

14,307

 

(64,645)

 

(701)

Attributable to owners of the Company

 

32,305

 

(107,796)

 

134

 

14,307

 

(64,430)

 

(701)

Attributable to noncontrolling interests

 

-

 

1,899

 

-

 

-

 

(215)

 

-

 

 

57

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

12.4.3    Joint ventures

Summarized financial information on joint ventures at March 31, 2016 and December 31, 2015 and in the quarters ended in March 31, 2016 and 2015 are as follows:

 

   

March 31, 2016

 

December 31, 2015

Joint venture

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Current assets

 

338,765

 

117,122

 

324,978

 

255,994

 

292,133

 

105,198

 

356,493

 

305,371

Cash and cash equivalents

 

212,407

 

78,873

 

204,060

 

100,026

 

112,387

 

75,097

 

239,192

 

120,307

Noncurrent assets

 

1,215,469

 

1,171,432

 

3,052,218

 

577,438

 

1,253,002

 

1,174,604

 

3,079,957

 

600,413

                                 

Current liabilities

 

247,411

 

183,341

 

361,313

 

239,852

 

264,721

 

188,077

 

447,142

 

336,794

Financial liabilities

 

177,100

 

177,802

 

213,298

 

85,202

 

167,845

 

182,215

 

251,683

 

180,190

Noncurrent liabilities

 

289,193

 

412,037

 

2,099,232

 

279,931

 

309,317

 

427,284

 

2,108,820

 

292,490

Financial liabilities

 

243,162

 

400,878

 

2,098,489

 

279,733

 

265,095

 

415,868

 

2,108,109

 

292,295

Equity

 

1,017,630

 

693,176

 

916,651

 

313,648

 

971,097

 

664,442

 

880,488

 

276,500

                                 
   

1st quarter 2016

 

1st quarter 2015

Joint venture

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Net operating revenue

 

137,284

 

73,344

 

191,257

 

138,129

 

119,877

 

116,752

 

178,285

 

251,491

Depreciation and amortization

 

(13,435)

 

(13,450)

 

(32,006)

 

(8,183)

 

(13,374)

 

(13,831)

 

(33,608)

 

(8,094)

Interest income

 

7,276

 

4,027

 

9,009

 

3,350

 

2,286

 

1,320

 

4,351

 

2,020

Interest expense

 

(9,964)

 

(5,195)

 

(31,995)

 

(6,370)

 

(15,459)

 

(5,906)

 

(32,266)

 

(7,747)

Income tax expense

 

(23,966)

 

(14,810)

 

(18,941)

 

(12,123)

 

(6,228)

 

(226)

 

(17,167)

 

(4,106)

Profit (loss)

 

46,533

 

28,735

 

36,163

 

28,730

 

12,108

 

(8,540)

 

18,761

 

7,613

Equity Interests and voting capital

 

48.72%

 

25.01%

 

51.00%

 

53.34%

 

48.72%

 

25.01%

 

51.00%

 

53.34%

 

Although holding more than 50% in Epasa and Chapecoense, the subsidiary CPFL Geração controls these investments jointly with other shareholders. The analysis of the classification of the type of investment is based on the Shareholders' Agreement of each joint venture.

The borrowings from the BNDES obtained by the joint ventures ENERCAN, BAESA and Chapecoense establish restrictions on the payment of dividends to subsidiary CPFL Geração above the mandatory minimum dividend of 25% without the prior consent of the BNDES.

 

12.4.4    Jointly controlled operation

Through its wholly-owned subsidiary CPFL Geração, the Company holds part of the assets of the Serra da Mesa hydropower plant, located on the Tocantins River, in Goias State. The concession and operation of the hydropower plant belong to Furnas Centrais Elétricas S.A. In order to maintain these assets operating jointly with Furnas (joint operation), CPFL Geração was assured 51.54% of the installed power of 1,275 MW (657 MW) and the assured energy of mean 671 MW (mean 345.4 MW) until 2028 (information on energy capacity measures not audited by the independent auditors).

 

12.5Advance for future capital increase

At March 31, 2016 the balances of advance for future capital increase refer to advances to the following subsidiaries CPFL Serviços (R$ 31,000), CPFL Telecom (R$ 29,500) and Authi (R$ 2,600), approved in November, September and August 2015, respectively.

 

58

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

( 13 )   PROPERTY, PLANT AND EQUIPMENT

 

 

Consolidated

 

Land

 

Reservoirs, dams and water mains

 

Buildings, construction and improvements

 

Machinery and equipment

 

Vehicles

 

Furniture and fittings

 

In progress

 

Total

As of December 31, 2015

176,807

 

1,376,246

 

1,075,982

 

5,824,089

 

36,230

 

9,696

 

674,166

 

9,173,217

Historic cost

198,141

 

1,965,641

 

1,516,228

 

7,878,838

 

52,947

 

22,323

 

674,166

 

12,308,285

Accumulated depreciation

(21,334)

 

(589,395)

 

(440,246)

 

(2,054,749)

 

(16,717)

 

(12,627)

 

-

 

(3,135,068)

                               

Additions

-

 

-

 

77

 

74

 

-

 

-

 

247,260

 

247,410

Disposals

-

 

-

 

-

 

(4,058)

 

(92)

 

-

 

-

 

(4,149)

Transfers

89

 

46

 

426

 

29,573

 

4,403

 

254

 

(34,791)

 

-

Reclassification - cost

(1)

 

(4,449)

 

1,335

 

5,158

 

(7)

 

(13)

 

-

 

2,023

Transfers from/to other assets - cost

(42)

 

6

 

-

 

1,747

 

-

 

-

 

(10,762)

 

(9,051)

Depreciation

(1,825)

 

(18,145)

 

(14,198)

 

(89,288)

 

(1,775)

 

(427)

 

-

 

(125,657)

Write-off of depreciation

-

 

-

 

-

 

3,151

 

49

 

-

 

-

 

3,201

Reclassification - depreciation

(1,212)

 

503

 

(2,990)

 

1,657

 

7

 

12

 

-

 

(2,023)

                               

As of March 31, 2016

173,816

 

1,354,207

 

1,060,632

 

5,772,104

 

38,816

 

9,523

 

875,872

 

9,284,969

Historic cost

198,188

 

1,961,244

 

1,518,066

 

7,911,329

 

57,252

 

22,564

 

875,872

 

12,544,514

Accumulated depreciation

(24,371)

 

(607,037)

 

(457,434)

 

(2,139,225)

 

(18,436)

 

(13,041)

 

-

 

(3,259,546)

                               

Average depreciation rate

3.86%

 

3.89%

 

3.88%

 

4.44%

 

13.25%

 

9.18%

       

 

In accordance with IAS 23 / CPC 20 (R1), the interest on borrowings taken by subsidiaries to finance the works is capitalized during the construction phase. In the first quarter of 2016, R$ 10,528 was capitalized at a rate of 11.49% (there was no capitalized interest in the first quarter of 2015) (note 29).

In the consolidated, depreciation expenses are recognized in the statement of profit or loss in line item “depreciation and amortization” (note 28).

59

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

( 14 )   INTANGIBLE ASSETS

 

 

Consolidated

 

Goodwill

 

Concession right

 

Other intangible assets

 

Total

   

Acquired in business combinations

 

Distribution infrastructure - operational

 

Distribution infrastructure - in progress

 

Public utilities

   

As of December 31, 2015

6,115

 

4,355,546

 

4,249,182

 

499,627

 

28,743

 

71,125

 

9,210,338

Historical cost

6,152

 

7,441,902

 

10,348,857

 

499,627

 

35,840

 

192,626

 

18,525,003

Accumulated amortization

(37)

 

(3,086,356)

 

(6,099,675)

 

-

 

(7,097)

 

(121,500)

 

(9,314,665)

                           

Additions

-

 

-

 

-

 

210,338

 

-

 

935

 

211,273

Amortization

-

 

(61,887)

 

(117,812)

 

-

 

(355)

 

(2,806)

 

(182,860)

Transfer - intangible assets

-

 

-

 

122,591

 

(122,591)

 

-

 

-

 

-

Transfer - financial asset

-

 

-

 

(1,572)

 

(144,087)

 

-

 

-

 

(145,659)

Disposal and transfer - other assets

-

 

-

 

(8,767)

 

-

 

-

 

1,007

 

(7,759)

                           

As of March 31, 2016

6,115

 

4,293,658

 

4,243,622

 

443,287

 

28,388

 

70,260

 

9,085,331

Historical cost

6,152

 

7,236,860

 

10,425,109

 

443,287

 

35,840

 

192,439

 

18,544,729

Accumulated amortization

(37)

 

(2,943,201)

 

(6,181,487)

 

-

 

(7,452)

 

(122,179)

 

(9,459,398)

 

In the consolidated the amortization of intangible assets is recognized in the statement of profit or loss in the following line items: (i) “depreciation and amortization” for amortization of distribution infrastructure intangible assets, use of public asset and other intangible assets; and (ii) “amortization of concession intangible asset” for amortization of the intangible asset acquired in business combination (note 28).

In accordance with IAS 23 / CPC 20 (R1), the interest on borrowings taken by subsidiaries is capitalized for qualifying intangible assets. In the first quarter of 2016 R$ 2,266 was capitalized (R$ 2,394 in the first quarter of 2015) at a rate of 7.57% p.a. (7.50% p.a. in the first quarter of 2015).

 

14.1     Intangible asset acquired in business combinations

The breakdown of the intangible asset related to the right to operate the concessions acquired in business combinations is as follows:

60

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

Consolidated

 

March 31, 2016

 

December 31, 2015

 

Annual amortization rate

 

Historic cost

 

Accumulated amortization

 

Net value

 

Net value

 

2016

 

2015

Intangible asset - acquired in business combinations

                     

Intangible asset acquired, not merged

                     

Parent company

                     

CPFL Paulista

304,861

 

(189,529)

 

115,332

 

117,829

 

3.28%

 

4.78%

CPFL Piratininga

39,065

 

(22,775)

 

16,290

 

16,614

 

3.31%

 

4.50%

RGE

3,150

 

(1,593)

 

1,557

 

1,590

 

4.24%

 

5.51%

CPFL Geração

54,555

 

(32,259)

 

22,295

 

22,757

 

3.38%

 

5.04%

CPFL Jaguari Geração

7,896

 

(3,380)

 

4,516

 

4,584

 

3.41%

 

6.36%

 

409,527

 

(249,536)

 

159,991

 

163,373

       
                       

Subsidiaries

                     

CPFL Renováveis

3,764,809

 

(607,394)

 

3,157,415

 

3,195,215

 

4.02%

 

4.35%

Other

618

 

(113)

 

505

 

516

       
 

3,765,427

 

(607,507)

 

3,157,920

 

3,195,731

       
                       

Subtotal

4,174,954

 

(857,043)

 

3,317,911

 

3,359,104

       
                       

Intangible asset acquired and merged – Deductible

                     

Subsidiaries

                     

RGE

1,120,266

 

(844,622)

 

275,644

 

281,551

 

2.11%

 

1.79%

CPFL Geração

426,450

 

(306,022)

 

120,427

 

122,919

 

2.34%

 

3.80%

Subtotal

1,546,716

 

(1,150,644)

 

396,072

 

404,470

       
                       

Intangible asset acquired and merged – Reassessed

                     

Parent company

                     

CPFL Paulista

1,074,026

 

(698,308)

 

375,719

 

383,770

 

3.00%

 

4.34%

CPFL Piratininga

115,762

 

(67,489)

 

48,273

 

49,232

 

3.31%

 

4.50%

RGE

310,128

 

(162,146)

 

147,982

 

151,153

 

4.09%

 

5.32%

CPFL Jaguari Geração

15,275

 

(7,572)

 

7,703

 

7,818

 

3.01%

 

5.61%

Subtotal

1,515,190

 

(935,514)

 

579,676

 

591,972

       
                       

Total

7,236,860

 

(2,943,201)

 

4,293,658

 

4,355,546

       

 

As mentioned in Note 3, from January 1, 2016, in line with the changes to IAS 16/CPC 27 and IAS 38/CPC 04 (R1), the Company will amortize intangible assets acquired in business combinations prospectively on a straight-line basis over the remaining period of the concessions.

 

( 15 )   TRADE PAYABLES

 

 

Consolidated

 

March 31, 2016

 

December 31, 2015

Current

     

System service charges

159,088

 

203,961

Energy purchased

1,182,797

 

2,402,823

Electricity network usage charges

104,470

 

106,940

Materials and services

308,197

 

331,809

Free energy

119,442

 

115,676

Total

1,873,994

 

3,161,210

       

Noncurrent

     

Materials and services

633

 

633

 

 

61

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

( 16 )   INTEREST ON DEBTS AND BORROWINGS

 

 

   

Consolidated

   

March 31, 2016

 

December 31, 2015

   

Interest - current and noncurrent

 

Principal

 

Total

 

Interest - current and noncurrent

 

Principal

 

Total

     

Current

 

Noncurrent

     

Current

 

Noncurrent

 

Measured at cost

                               

Local currency

                               

Investment

 

17,055

 

707,979

 

4,961,982

 

5,687,015

 

17,775

 

693,058

 

4,970,715

 

5,681,549

Rental assets

 

18

 

731

 

3,364

 

4,113

 

17

 

687

 

3,434

 

4,138

Financial Institutions

 

156,893

 

117,679

 

1,440,965

 

1,715,537

 

179,656

 

382,411

 

1,350,746

 

1,912,812

Other

 

790

 

8,722

 

9,185

 

18,697

 

764

 

134,960

 

10,002

 

145,726

Total at cost

 

174,755

 

835,111

 

6,415,496

 

7,425,362

 

198,212

 

1,211,115

 

6,334,897

 

7,744,225

                                 

Measured at fair value

                               

Foreign currency

                               

Financial Institutions

 

25,307

 

1,493,059

 

4,792,614

 

6,310,981

 

40,714

 

1,651,199

 

5,560,517

 

7,252,430

Mark to market

 

-

 

(23,202)

 

(180,151)

 

(203,353)

 

-

 

(29,269)

 

(282,980)

 

(312,249)

Total at fair value

 

25,307

 

1,469,857

 

4,612,464

 

6,107,628

 

40,714

 

1,621,930

 

5,277,536

 

6,940,180

                                 

Borrowing costs

 

-

 

(1,941)

 

(21,271)

 

(23,212)

 

-

 

(1,391)

 

(20,227)

 

(21,618)

                                 

Total

 

200,062

 

2,303,027

 

11,006,688

 

13,509,778

 

238,926

 

2,831,654

 

11,592,206

 

14,662,787

 
   

Consolidated

         

Measured at amortized cost

 

March 31, 2016

 

December 31, 2015

 

Annual interest

 

Amortization

 

Collateral

Local currency

                   

Investment

                   

CPFL Paulista

                   

FINEM V

 

62,077

 

70,293

 

TJLP + 2.12% to 3.3% (c)

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM V

 

4,947

 

5,384

 

Fixed rate 8% (c)

 

90 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

FINEM V

 

36,498

 

38,386

 

Fixed rate 5.5% (b)

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

185,478

 

197,145

 

TJLP + 2.06% to 3.08% (e) (f)

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM VI

 

10,036

 

10,412

 

Fixed rate 2.5% (a)

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

184,116

 

191,022

 

Fixed rate 2.5% (a)

 

96 monthly installments from December 2014

 

CPFL Energia guarantee and receivables

FINEM VII

 

63,777

 

63,777

 

Fixed rate 6% (b)

 

96 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VII

 

76,001

 

65,304

 

SELIC + 2.62% to 2.66% (h)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VII

 

149,950

 

130,774

 

TJLP + 2.12% to 2.66% (c) (d)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINAME

 

31,695

 

33,808

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

CPFL Piratininga

 

 

 

 

           

FINEM IV

 

33,434

 

37,859

 

TJLP + 2.12% to 3.3% (c)

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM IV

 

1,595

 

1,736

 

Fixed rate 8% (c)

 

90 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

FINEM IV

 

18,980

 

19,962

 

Fixed rate 5.5% (b)

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

FINEM V

 

54,211

 

57,621

 

TJLP + 2.06% to 3.08% (e) (f)

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM V

 

2,636

 

2,735

 

Fixed rate 2.5% (a)

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINEM V

 

45,818

 

47,536

 

Fixed rate 2.5% (a)

 

96 monthly installments from December 2014

 

CPFL Energia guarantee and receivables

FINEM VI

 

43,074

 

39,605

 

SELIC + 2.62% to 2.66% (h)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VI

 

74,373

 

69,054

 

TJLP + 2.12% to 2.66% (c) (d)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VI

 

31,115

 

30,463

 

Fixed rate 6% (b)

 

96 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINAME

 

15,029

 

16,031

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

RGE

 

 

 

 

           

FINEM V

 

37,576

 

42,549

 

TJLP + 2.12% to 3.3% (c)

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM V

 

14,001

 

14,725

 

Fixed rate 5.5% (b)

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

99,089

 

105,322

 

TJLP + 2.06% to 3.08% (e) (f)

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM VI

 

1,062

 

1,102

 

Fixed rate 2.5% (a)

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

67,702

 

70,240

 

Fixed rate 2.5% (a)

 

96 monthly installments from December 2014

 

CPFL Energia guarantee and receivables

FINEM VII

 

43,522

 

43,522

 

Fixed rate 6% (b)

 

96 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VII

 

67,541

 

59,348

 

SELIC + 2.62% to 2.66% (h)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VII

 

92,028

 

76,728

 

TJLP + 2.12% to 2.66% (d)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINAME

 

7,542

 

8,045

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

FINAME

 

212

 

227

 

Fixed rate 10.0%

 

90 monthly installments from May 2012

 

Liens on assets

FINAME

 

681

 

715

 

Fixed rate 10.0%

 

66 monthly installments from October 2015

 

Liens on assets

CPFL Santa Cruz

 

 

 

 

           

FINEM

 

10,003

 

10,306

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

3,602

 

3,663

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

7,055

 

7,382

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

CPFL Leste Paulista

 

 

 

 

           

FINEM

 

3,737

 

3,850

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

1,320

 

1,343

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

2,589

 

2,709

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

CPFL Sul Paulista

 

 

 

 

           

FINEM

 

2,654

 

2,734

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

1,845

 

1,876

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

3,634

 

3,803

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

CPFL Jaguari

 

 

 

 

           

Bank credit note - Santander

 

1,649

 

1,710

 

TJLP + 3.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

Bank credit note - Santander

 

718

 

808

 

UMBNDES + 2.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

FINEM

 

2,665

 

2,745

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

1,371

 

1,394

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

2,701

 

2,826

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

CPFL Mococa

 

 

 

 

           

Bank credit note - Santander

 

2,121

 

2,200

 

TJLP + 3.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

Bank credit note - Santander

 

924

 

1,039

 

UMBNDES + 2.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

Bank credit note - Santander

 

1,730

 

1,932

 

UMBNDES +1.99%

 

96 monthly installments from October 2015

 

CPFL Energia guarantee

Bank credit note - Santander

 

4,486

 

4,619

 

TJLP + 2.99% (f)

 

96 monthly installments from October 2015

 

CPFL Energia guarantee

CPFL Serviços

 

 

 

 

           

FINAME

 

1,456

 

1,509

 

Fixed rate 2.5% to 5.5%

 

96 monthly installments from August 2014

 

CPFL Energia guarantee and liens on equipment

FINAME

 

357

 

357

 

Fixed rate 6%

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and liens on equipment

FINAME

 

816

 

864

 

Fixed rate 7.7% to 10%

 

90 monthly installments from November 2012

 

CPFL Energia guarantee and liens on equipment

FINAME

 

12,610

 

13,049

 

Fixed rate 2.5% to 5.5%

 

114 monthly installments from February 2013

 

CPFL Energia guarantee and liens on equipment

FINAME

 

57

 

60

 

TJLP + 4.2%

 

90 monthly installments from November 2012

 

CPFL Energia guarantee and liens on equipment

FINAME

 

2,557

 

2,659

 

Fixed rate 6%

 

90 monthly installments from October 2014

 

CPFL Energia guarantee and liens on equipment

FINAME

 

108

 

108

 

Fixed rate 6%

 

96 monthly installments from June 2016

 

CPFL Energia guarantee and liens on equipment

FINAME

 

6,314

 

6,496

 

Fixed rate 6%

 

114 monthly installments from June 2015

 

CPFL Energia guarantee and liens on equipment

FINAME

 

943

 

1,002

 

TJLP + 2.2% to 3.2% (c)

 

56 monthly installments from July 2015

 

CPFL Energia guarantee and liens on equipment

FINAME

 

4,406

 

4,006

 

Fixed rate 9.5% to 10% (c)

 

66 monthly installments from October 2015

 

CPFL Energia guarantee and liens on equipment

CERAN

 

 

 

 

           

BNDES

 

298,125

 

312,150

 

TJLP + 3.69% to 5%

 

168 monthly installments from December 2005

 

Pledge of shares, credit and concession rights, revenues and CPFL Energia guarantee

BNDES

 

61,037

 

68,993

 

UMBNDES + 5% (1)

 

168 monthly installments from February 2006

 

Pledge of shares, credit and concession rights, revenues and CPFL Energia guarantee

CPFL Transmissão

 

 

 

 

           

FINAME

 

18,817

 

19,466

 

Fixed rate 3.0%

 

96 monthly installments from July 2015

 

CPFL Energia guarantee

CPFL Telecom

 

 

 

 

           

FINAME

 

7,610

 

7,610

 

Fixed rate 6.0% (b)

 

60 monthly installments from December 2016

 

CPFL Energia guarantee

FINEM

 

7,246

 

7,018

 

SELIC + 3.12% (h)

 

60 monthly installments from December 2016

 

CPFL Energia guarantee

FINEM

 

21,621

 

21,544

 

TJLP + 2.12% to 3.12% (c)

 

60 monthly installments from December 2016

 

CPFL Energia guarantee

 

 

62

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

CPFL Renováveis

 

 

 

 

           

FINEM I

 

283,461

 

290,445

 

TJLP + 1.95%

 

168 monthly installments from October 2009

 

PCH Holding a joint and several debtor, letters of guarantee

FINEM II

 

24,541

 

25,308

 

TJLP + 1.90%.

 

144 monthly installments from June 2011

 

CPFL Energia guarantee, liens on assets and assignment of credit rights

FINEM III

 

520,424

 

528,528

 

TJLP + 1.72%

 

192 monthly installments from May 2013

 

CPFL Energia guarantee, pledge of shares, liens on assets, assignment of credit rights

FINEM V

 

88,125

 

90,678

 

TJLP + 2.8% to 3.4%

 

143 monthly installments from December 2011

 

PCH Holding 2 and CPFL Renováveis as joint and several debtors.

FINEM VI

 

78,289

 

79,457

 

TJLP + 2.05%

 

192 monthly installments from October 2013

 

Pledge of CPFL Renováveis shares, assignment of receivables

FINEM VII

 

152,219

 

156,737

 

TJLP + 1.92 %

 

156 monthly installments from October 2010

 

Pledge of shares, assignment of rights, liens on machinery and equipment

FINEM IX

 

30,534

 

32,289

 

TJLP + 2.15%

 

120 monthly installments from May 2010

 

Pledge of shares of subsidiary and liens on machinery and equipment

FINEM X

 

454

 

528

 

TJLP

 

84 monthly installments from October 2010

 

Pledge of shares, assignment of rights, liens on machinery and equipment

FINEM XI

 

113,200

 

115,676

 

TJLP + 1.87% to 1.9%

 

168 monthly installments from January 2012

 

CPFL Energia guarantee, pledge of shares, liens on assets, assignment of credit rights

FINEM XII

 

331,272

 

335,894

 

TJLP + 2.18%

 

192 monthly installments from July 2014

 

CPFL Energia guarantee, liens on assets, joint assignment of credit rights, pledge of shares

FINEM XIII

 

331,828

 

296,891

 

TJLP + 2.02% to 2.18%

 

192 monthly installments from November 2014

 

Pledge of shares and machinery and equipment of SPE , assignment of rights

FINEM XIV

 

9,586

 

11,599

 

TJLP + 3.50%

 

120 monthly installments from June 2007

 

Liens on machinery and equipment , assignment of receivables, pledge of grantor rights - ANEEL, pledge of shares

FINEM XV

 

30,257

 

31,227

 

TJLP + 3.44%

 

139 monthly installments from September 2011

 

Assignment of receivables, pledge of grantor rights - ANEEL, pledge of shares

FINEM XVI

 

7,979

 

8,500

 

Fixed rate 5.50%

 

101 monthly installments from September 2011

 

Assignment of receivables, pledge of grantor rights - ANEEL, pledge of shares

FINEM XVII

 

483,272

 

490,786

 

TJLP + 2.18%

 

192 monthly installments from January 2013

 

Liens on machinery and equipment, assignment of receivables, pledge of grantor rights - ANEEL, pledge of shares and reserve account

FINEM XVIII

 

17,301

 

18,481

 

Fixed rate 4.5%

 

102 monthly installments from June 2011

 

CPFL Energia guarantee, liens on assets , assignment of credit rights

FINEM XIX

 

30,930

 

31,381

 

TJLP + 2.02%

 

192 monthly installments from January 2014

 

CPFL Energia guarantee, liens on assets, joint assignment of credit rights, pledge of shares

FINEM XX

 

50,231

 

52,091

 

Fixed rate 2.5%

 

108 monthly installments from January 2014

 

Pledge of CPFL Renováveis shares,
pledge of shares and reserve account of SPE,
assignment of receivables

FINEM XXI

 

42,150

 

42,765

 

TJLP + 2.02%

 

192 monthly installments from January 2014

 

CPFL Energia guarantee, liens on assets, joint assignment of credit rights, pledge of shares

FINEM XXII

 

44,191

 

45,828

 

Fixed rate 2.5%

 

108 monthly installments from January 2014

 

Pledge of CPFL Renováveis shares,
pledge of shares and reserve account of SPE,
assignment of receivables

FINEM XXIII

 

2,161

 

2,305

 

Fixed rate 4.5%

 

102 monthly installments from June 2011

 

CPFL Energia guarantee, liens on assets , assignment of credit rights

FINEM XXIV

 

129,791

 

136,528

 

Fixed rate 5.5%

 

108 monthly installments from January 2012

 

CPFL Energia guarantee, liens on assets, joint assignment of credit rights

FINEM XXV

 

80,882

 

79,010

 

TJLP + 2.18%

 

192 monthly installments from June 2015

 

Pledge of shares and grantor rights, liens on assets and assignment of credit rights

FINEM XXVI

 

277,573

 

270,768

 

TJLP + 2.75%

 

192 monthly installments from July 2017

 

Pledge of shares and grantor rights, liens on assets and assignment of credit rights

FINEM XXVII

 

47,524

 

-

 

TJLP + 2,02%

 

162 monthly installments from November 2016

 

Pledge of shares of the intervening parties, assignment of credit rights, pledge of incidental rights authorized by ANEEL and SPE Reserve Account

FINAME IV

 

3,209

 

3,327

 

Fixed rate 2.5%

 

96 monthly installments from February 2015

 

Pledge of CPFL Renováveis shares,
pledge of shares and reserve account of SPE,
assignment of receivables

FINEP I

 

1,767

 

1,890

 

Fixed rate 3.5%

 

61 monthly installments from October 2014

 

Bank guarantee

FINEP II

 

10,445

 

10,383

 

TJLP - 1.00%

 

85 monthly installments from June 2017

 

Guarantee

FINEP III

 

6,089

 

6,374

 

TJLP + 3.00%

 

73 monthly installments from July 2015

 

Guarantee

BNB I

 

106,665

 

108,835

 

Fixed rate 9.5% to 10%

 

168 monthly installments from January 2009

 

Liens

BNB II

 

163,549

 

165,324

 

Fixed rate 10% (J)

 

222 monthly installments from May 2010

 

CPFL Energia guarantee

BNB III

 

30,390

 

30,837

 

Fixed rate 9.5%

 

228 monthly installments from July 2009

 

Guarantee, liens on assets, assignment of credit rights

NIB

 

72,463

 

72,739

 

IGPM + 8.63%

 

50 quarterly installments from June 2011

 

No guarantee

Banco do Brasil

 

29,582

 

31,014

 

Fixed rate 10.00%

 

132 monthly installment from June 2010

 

Shareholders support, pledge of shares and grantor rights, assignment of receivables, performance bond, guarantee and civil liability

   

 

 

 

           

CPFL Brasil

 

 

 

 

           

FINEP

 

-

 

1,864

 

Fixed rate 5%

 

81 monthly installments from August 2011

 

Receivables

   

 

 

 

           

Purchase of assets

 

 

 

 

           

CPFL ESCO

 

 

 

 

           

FINAME

 

3,390

 

3,544

 

Fixed rate 4.5% to 8.7%

 

96 monthly installments from March 2012

 

CPFL Energia guarantee and liens on equipment

FINAME

 

113

 

117

 

Fixed rate 6%

 

72 monthly installments from October 2016

 

CPFL Energia guarantee

FINAME

 

262

 

261

 

TJLP + 2.70%

 

48 monthly installments from October 2016

 

CPFL Energia guarantee

FINAME

 

223

 

216

 

SELIC + 2.70%

 

48 monthly installments from October 2016

 

CPFL Energia guarantee

FINAME

 

125

 

-

 

Fixed rate 9.5%

 

48 monthly installments from October 2016

 

CPFL Energia guarantee

Financial institutions

                   

CPFL Energia

                   

Santander - Working capital

 

-

 

331,343

 

86.40% of CDI

 

1 installment in January 2016

 

No guarantee

CPFL Paulista

                   

Banco do Brasil - Working capital

 

342,866

 

331,549

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

CPFL Piratininga

                   

Banco do Brasil - Working capital

 

60,344

 

58,353

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

CPFL Santa Cruz

                   

Banco do Brasil - Working capital

 

45,258

 

43,764

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital

 

7,891

 

7,637

 

CDI + 0.27% (f)

 

12 semiannual installments from June 2015

 

CPFL Energia guarantee

CPFL Leste Paulista

                   

Banco IBM - Working capital

 

6,551

 

6,587

 

100.0% of CDI

 

14 semiannual installments from December 2012

 

CPFL Energia guarantee

Banco IBM - Working capital

 

24,513

 

23,790

 

CDI + 0.1%

 

12 semiannual installments from October 2014

 

CPFL Energia guarantee

Banco IBM - Working capital

 

17,059

 

17,268

 

CDI + 0.27%

 

12 semiannual installments from March 2015

 

CPFL Energia guarantee

Banco IBM - Working capital

 

7,393

 

8,052

 

CDI + 1.33 (f)

 

12 semiannual installments from June 2015

 

CPFL Energia guarantee

CPFL Sul Paulista

                   

Banco do Brasil - Working capital

 

28,801

 

27,850

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital

 

8,623

 

8,914

 

CDI + 0.27% to 1.33 (f)

 

12 semiannual installments from June 2015

 

CPFL Energia guarantee

CPFL Jaguari

                   

Banco do Brasil - Working capital

 

3,977

 

3,846

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital

 

13,697

 

13,266

 

100.0% of CDI

 

14 semiannual installments from December 2012

 

CPFL Energia guarantee

Banco IBM - Working capital

 

13,205

 

12,825

 

CDI + 0.1%

 

12 semiannual installments from October 2014

 

CPFL Energia guarantee

CPFL Mococa

                   

Banco do Brasil - Working capital

 

26,058

 

25,198

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital

 

4,445

 

4,305

 

100.0% of CDI

 

14 semiannual installments from December 2012

 

CPFL Energia guarantee

Banco IBM - Working capital

 

13,626

 

14,663

 

CDI + 0.27%

 

12 semiannual installments from March 2015

 

CPFL Energia guarantee

CPFL Serviços

                   

Banco IBM - Working capital

 

5,279

 

5,111

 

CDI + 0.10%

 

11 semiannual installments from June 2013

 

CPFL Energia guarantee

CPFL Geração

                   

Banco do Brasil - Working capital

 

619,296

 

642,124

 

109.5% of CDI

 

1 installment in March 2019

 

CPFL Energia guarantee

CPFL Renováveis

                   

HSBC

 

300,493

 

290,679

 

CDI + 0.5% (i)

 

8 annual installment from June 2013

 

Pledge of shares

Safra

 

133,408

 

-

 

105% of CDI

 

14 installment from August 2016

 

Redeemable preferred shares structure

CPFL Telecom

                   

Banco IBM - Working capital

 

32,755

 

35,689

 

CDI + 0.18%

 

12 semiannual installments from August 2014

 

CPFL Energia guarantee

                     

Others

                   

Eletrobrás

                   

CPFL Paulista

 

3,586

 

3,931

 

RGR + 6% to 6.5%

 

monthly installments from August 2006

 

Receivables and promissory notes

CPFL Piratininga

 

50

 

88

 

RGR + 6%

 

monthly installments from August 2006

 

Receivables and promissory notes

RGE

 

7,136

 

7,658

 

RGR + 6%

 

monthly installments from August 2006

 

Receivables and promissory notes

CPFL Santa Cruz

 

886

 

1,029

 

RGR + 6%

 

monthly installments from January 2007

 

Receivables and promissory notes

CPFL Leste Paulista

 

479

 

532

 

RGR + 6%

 

monthly installments from February 2008

 

Receivables and promissory notes

CPFL Sul Paulista

 

478

 

544

 

RGR + 6%

 

monthly installments from August 2007

 

Receivables and promissory notes

CPFL Jaguari

 

20

 

24

 

RGR + 6%

 

monthly installments from June 2007

 

Receivables and promissory notes

CPFL Mococa

 

156

 

170

 

RGR + 6%

 

monthly installments from January 2008

 

Receivables and promissory notes

Others

 

5,906

 

131,751

           

Subtotal local currency - Cost

 

7,425,362

 

7,744,225

           

 

63

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Foreign Currency

                   

Measured at fair value

                   

Financial Institutions

                   

CPFL Energia

                   

Santander

 

-

 

293,660

 

US$ + 1.547% (3)

 

1 installment in February 2016

 

No guarantee

Bradesco

 

143,670

 

154,665

 

US$ + 1.72% (2) (f)

 

1 installment in June 2016

 

No guarantee

Santander

 

183,580

 

197,044

 

US$ + 1.918% (3)

 

1 installment in September 2016

 

No guarantee

CPFL Paulista

                   

Bank of America Merrill Lynch

 

364,047

 

397,324

 

US$ + 3.69 % (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

162,554

 

175,750

 

US$+Libor 3 months+1.70% (4)

 

1 installment in September 2018

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

180,888

 

195,524

 

US$ + Libor 3 months + 0.88% (3) (g)

 

1 installment in February 2020

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

180,724

 

195,380

 

US$+Libor 3 months+0.80% (3) (f)

 

4 semiannual installments from September 2017

 

CPFL Energia guarantee and promissory notes

BNP Paribas

 

82,086

 

85,991

 

Euro + 1.6350% (3)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

180,849

 

195,502

 

US$+Libor 3 months + 1.35% (4)

 

1 installment in March 2019

 

CPFL Energia guarantee and promissory notes

Citibank

 

210,430

 

227,397

 

US$ + Libor 3 months + 1.44% (3)

 

1 installment in January 2020

 

CPFL Energia guarantee and promissory notes

HSBC

 

313,260

 

338,504

 

US$ + Libor 3 months + 1.30% (3)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

145,479

 

156,381

 

US$ + 2.28% to 2.32% (3)

 

1 installment in December 2017

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

127,084

 

138,255

 

US$ + 2.36% to 2.39% (3)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

90,833

 

98,891

 

US$ + 2.74% (3)

 

1 installment in January 2019

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

54,336

 

59,080

 

US$ + 2.2% (3)

 

1 installment in February 2018

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

543,076

 

587,094

 

US$ + Libor 3 months + 1.40% (3)

 

1 installment in February 2018

 

CPFL Energia guarantee and promissory notes

Mizuho Bank

 

270,903

 

292,895

 

US$+Libor 3 months+1.55% (3) (f)

 

3 semiannual installments from March 2018

 

CPFL Energia guarantee and promissory notes

Morgan Stanley

 

180,712

 

196,502

 

US$ + Libor 6 months + 1.75% (3)

 

1 installment in September 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

87,594

 

95,502

 

US$ + 3.3125% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

CPFL Piratininga

                   

Bank of America Merrill Lynch

 

45,314

 

48,964

 

US$ + Libor 3 months + 1.15% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

90,538

 

97,849

 

US$ + Libor 3 months + 1.15% (3)

 

1 installment in August 2016

 

CPFL Energia guarantee and promissory notes

BNP Paribas

 

225,735

 

236,474

 

Euro + 1.6350% (3)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

226,513

 

244,778

 

US$ + Libor 3 months + 1.41% (3)

 

2 annual installments from January 2019

 

CPFL Energia guarantee and promissory notes

Citibank

 

180,849

 

195,502

 

US$ + Libor 3 months + 1.35% (4)

 

1 installment in March 2019

 

CPFL Energia guarantee and promissory notes

Santander

 

162,855

 

177,268

 

US$ + 2.58% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

114,409

 

124,737

 

US$ + 3.3125% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

59,781

 

64,980

 

US$ + 2.08% (3)

 

1 installment in August 2017

 

CPFL Energia guarantee and promissory notes

Sumitomo

 

181,332

 

195,938

 

US$ + Libor 3 months + 1.35% (3) (f)

 

1 installment in April 2018

 

CPFL Energia guarantee and promissory notes

RGE

                   

Bank of Tokyo-Mitsubishi

 

65,178

 

70,439

 

US$ + Libor 3 months + 0.82%(3)

 

1 installment in April 2018

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

296,592

 

320,602

 

US$ + Libor 3 months + 0.83%(3)

 

1 installment in May 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

54,289

 

58,683

 

US$ + Libor 3 months + 1.25%(4)

 

2 annual installments from May 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

255,076

 

274,426

 

US$ + Libor 6 months + 1.45% (3)

 

1 installment in April 2017

 

CPFL Energia guarantee and promissory notes

HSBC

 

49,287

 

53,260

 

US$ + Libor 3 months + 1.30% (3)

 

1 installment in October 2017

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

219,865

 

239,453

 

US$ + 2.78% (3)

 

1 installment in February 2018

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

-

 

139,466

 

US$ + 1.35% (3)

 

1 installment in February 2016

 

CPFL Energia guarantee and promissory notes

CPFL Santa Cruz

                   

Santander

 

32,281

 

34,679

 

US$ + 2.544% (3)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

CPFL Sul Paulista

                   

Santander

 

35,509

 

38,147

 

US$ + 2.544% (3)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

CPFL Jaguari

                   

Santander

 

50,035

 

53,752

 

US$ + 2.544% (3)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

CPFL Geração

                   

HSBC

 

361,433

 

390,757

 

US$+Libor 3 months + 1.30% (3)

 

1 installment in March 2017

 

CPFL Energia guarantee and promissory notes

CPFL Serviços

                   

J.P. Morgan

 

13,712

 

14,760

 

US$ + 1.75% (3)

 

1 installment in October 2016

 

CPFL Energia guarantee and promissory notes

Paulista Lajeado

                   

Banco Itaú

 

39,326

 

42,862

 

US$ + 3.196% (4)

 

1 installment in March 2018

 

CPFL Energia guarantee and promissory notes

CPFL Brasil

                   

Scotiabank

 

48,964

 

53,317

 

US$ + 2.779% (3)

 

1 installment in August 2018

 

CPFL Energia guarantee and promissory notes

                     

Mark to market

 

(203,353)

 

(312,249)

           
                     

Total Foreign Currency - fair value

 

6,107,628

 

6,940,180

           
                     

Borrowing costs(*)

 

(23,212)

 

(21,618)

           
                     

Total - Consolidated

 

13,509,778

 

14,662,787

           
                     

The subsidiaries hold swaps converting the operating cost of currency variation to interest rate variation in reais. corresponding to :

   

(1) 143.85% of CDI

 

(3) 99% to 109% of CDI

           

(2) 95,2% of CDI

 

(4) 109.1% to 119% of CDI

           
                     

Effective rate:

                   

(a) 30% to 40% of CDI

 

(e) 80.1% to 90% of CDI

 

(i) CDI + 0.73%

       

(b) 40.1% to 50% of CDI

 

(f) 100.1% to 110% of CDI

 

(J) Fixed rate 10.57%

       

(c) 60.1% to 70% of CDI

 

(g) 110.1% to 120% of CDI

           

(d) 70.1% to 80% of CDI

 

(h) 120.1% to 130% of CDI

           

 

 (*) In accordance with IAS 39 / CPC 08, this refers to the fundraising costs attributable to issuance of the respective debts.

 

In conformity with CPC 38 and 39 and IAS 32 and 39, the Company and its subsidiaries classified their debts as (i) other financial liabilities (or measured at amortized cost), and (ii) financial liabilities measured at fair value through profit and loss.

The objective of classification as financial liabilities of borrowings measured at fair value is to compare the effects of recognition of income and expense derived from marking derivatives to market, tied to the borrowings, in order to obtain more relevant and consistent accounting information. At March 31, 2016, the total balance of the borrowings measured at fair value was R$ 6,107,628 (R$ 6,940,180 at December 31, 2015).

Changes in the fair values of these borrowings are recognized in the finance income/cost of the Company and its subsidiaries. In March 31, 2016 the accumulated gains of R$ 203,353 (R$ 312,249 at December 31, 2015) on marking the borrowings to market, less losses of R$ 96,581 (R$ 184,518 at December 31, 2015) of marking to market the derivative financial instruments contracted as a hedge against foreign exchange variations (note 33), resulted in a total net gain of R$ 106,502 (R$ 127,731 at December 31, 2015).

 

 

 

64

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

The maturities of the principal of borrowings are scheduled as follows:

 

Maturity

Consolidated

From April 1, 2017

1,279,227

2018

4,083,660

2019

2,246,958

2020

1,069,305

2021

529,693

2022 to 2026

1,414,610

2027 to 2031

535,099

2032 to 2036

28,287

Subtotal

11,186,839

Mark to market

(180,151)

Total

11,006,688

 

Main borrowings in the period:

 

   

R$ thousand

Company

 

Bank / credit line

 

Total approved

 

Released in 2016

 

Released net of fundraising costs

 

Interest

 

Utilization

Local currency:

                       

Investment:

                       

CPFL Paulista

 

FINEM VII

 

427,716

 

27,075

 

26,421

 

Quarterly

 

Subsidiary's investment plan

CPFL Piratininga

 

FINEM VI

 

194,862

 

7,866

 

7,586

 

Quarterly

 

Subsidiary's investment plan

RGE

 

FINEM VII

 

266,790

 

21,125

 

20,740

 

Quarterly

 

Subsidiary's investment plan

CPFL Serviços

 

FINAME (a)

 

6,011

 

412

 

412

 

Quarterly

 

Purchase of vehicles and equipment

CPFL Renováveis

 

FINEM XIII

 

379,948

 

38,873

 

38,873

 

Monthly

 

Subsidiary's investment plan

CPFL Renováveis

 

FINEM XXVII

 

69,103

 

47,500

 

47,500

 

Monthly

 

Subsidiary's investment plan

                         

Financial institutions:

                       

CPFL Renováveis - Alto Irani

 

Banco Safra / redeemable preferred shares of the subsidiary Alto Irani (a)

 

75,000

 

75,000

 

73,416

 

Semiannual

 

Subsidiary's investment plan

CPFL Renováveis - Plano Alto

 

Banco Safra / redeemable preferred shares of the subsidiary Plano Alto (a)

 

55,000

 

55,000

 

53,838

 

Semiannual

 

Subsidiary's investment plan

       

1,474,430

 

272,851

 

268,786

       

(a) the agreement has no restrictive covenants

 

Restrictive covenants

Borrowings are subject to certain restrictive covenants and include clauses that require the Company and/or its subsidiaries to maintain certain financial ratios within pre-established parameters. Some loans contracted in 2016 have the clauses related to financial indicators, as follow:

 

FINEM VI and VII - CPFL Paulista, CPFL Piratininga and RGE

Maintenance, by the subsidiaries, of the following ratios:

·         Net indebtedness divided by EBITDA – maximum of 3.5

·         Net indebtedness divided by the sum of net indebtedness and Shareholder’s Equity – maximum of 0.90

 

CPFL Renováveis (calculated in indirect subsidiary CPFL Renováveis and its subsidiaries, except when mentioned in each specific item)

FINEM XIII

·         Maintaining the Debt Service Coverage Ratio (ICSD) at 1.3 or more.

 

 

FINEM XXVII

65

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

·         Maintaining the ICSD at 1.2 or more;

·         Equity ratio (ICP), defined as the ratio of Equity to Total Assets, at 39.5% or more;

 

The details of the restrictive conditions for other debts are presented in the Financial Statements of December 31, 2015.

 

The Management of the Company and its subsidiaries monitor these ratios systematically and constantly to ensure that the contractual conditions are complied with. In the opinion of the Management of the Company and of its subsidiaries, all the restrictive covenants and clauses that are measured half-yearly and annually are adequately complied with in accordance with the latest assessment period at December 31, 2015.

 

 

( 17 )   DEBENTURES AND INTERESTS ON DEBENTURES

 

 

     

Consolidated

     

March 31, 2016

 

December 31, 2015

 

Issue

 

Current and noncurrent interest

 

Current

 

Noncurrent

 

Total

 

Current and noncurrent interest

 

Current

 

Noncurrent

 

Total

CPFL Paulista

                                 

6th Issue

Single series

 

22,396

 

-

 

660,000

 

682,396

 

47,292

 

-

 

660,000

 

707,292

7th Issue

Single series

 

10,234

 

-

 

505,000

 

515,234

 

29,546

 

-

 

505,000

 

534,546

     

32,630

 

-

 

1,165,000

 

1,197,630

 

76,838

 

-

 

1,165,000

 

1,241,838

                                   

CPFL Piratininga

                                 

6th Issue

Single series

 

3,733

 

-

 

110,000

 

113,733

 

7,882

 

-

 

110,000

 

117,882

7th Issue

Single series

 

4,762

 

-

 

235,000

 

239,762

 

13,749

 

-

 

235,000

 

248,749

     

8,495

 

-

 

345,000

 

353,495

 

21,631

 

-

 

345,000

 

366,631

                                   

RGE

                                 

6th Issue

Single series

 

16,967

 

-

 

500,000

 

516,967

 

35,828

 

-

 

500,000

 

535,828

7th Issue

Single series

 

3,445

 

-

 

170,000

 

173,445

 

9,946

 

-

 

170,000

 

179,946

     

20,412

 

-

 

670,000

 

690,412

 

45,774

 

-

 

670,000

 

715,774

                                   

CPFL Santa Cruz

                                 

1st Issue

Single series

 

2,928

 

-

 

65,000

 

67,928

 

568

 

-

 

65,000

 

65,568

                                   

CPFL Brasil

                                 

2nd Issue

Single series

 

-

 

-

 

-

 

-

 

2,794

 

-

 

228,000

 

230,794

                                   

CPFL Geração

                                 

5th Issue

Single series

 

53,171

 

-

 

1,092,000

 

1,145,171

 

13,382

 

-

 

1,092,000

 

1,105,382

6th Issue

Single series

 

6,934

 

-

 

460,000

 

466,934

 

23,531

 

-

 

460,000

 

483,531

7th Issue

Single series

 

39,682

 

-

 

635,000

 

674,682

 

16,770

 

-

 

635,000

 

651,770

8th Issue

Single series

 

4,440

 

-

 

82,493

 

86,933

 

3,153

 

-

 

80,024

 

83,177

     

104,228

 

-

 

2,269,493

 

2,373,720

 

56,835

 

-

 

2,267,024

 

2,323,859

CPFL Renováveis

                                 

1st Issue - SIIF (*)

1st to 12th series

 

2,749

 

39,041

 

476,203

 

517,993

 

788

 

38,965

 

467,577

 

507,329

1st Issue - PCH Holding 2

Single series

 

616

 

8,701

 

140,792

 

150,108

 

616

 

8,701

 

140,792

 

150,109

1st Issue - Renováveis

Single series

 

21,828

 

43,000

 

365,500

 

430,328

 

6,579

 

43,000

 

365,500

 

415,079

2nd Issue - Renováveis

Single series

 

539

 

30,000

 

270,000

 

300,539

 

11,894

 

-

 

300,000

 

311,894

3rd Issue - Renováveis

Single series

 

16,080

 

-

 

296,000

 

312,080

 

4,589

 

-

 

296,000

 

300,589

1st Issue - DESA

Single series

 

2,184

 

17,500

 

17,500

 

37,184

 

862

 

17,500

 

17,500

 

35,862

2nd Issue - DESA

Single series

 

19,408

 

-

 

65,000

 

84,408

 

16,487

 

-

 

65,000

 

81,487

1st Issue - T-16

Single series

 

-

 

14,054

 

-

 

14,054

 

1,810

 

277,200

 

-

 

279,010

1st Issue - Campos dos Ventos V

Single series

 

1,931

 

42,000

 

-

 

43,931

 

374

 

42,000

 

-

 

42,374

1st Issue - Santa Úrsula

Single series

 

1,416

 

30,800

 

-

 

32,216

 

275

 

30,800

 

-

 

31,075

1st Issue - Pedra Cheirosa I

Single series

 

-

 

-

 

52,200

 

52,200

 

-

 

-

 

-

 

-

1st Issue - Pedra Cheirosa I

Single series

 

-

 

-

 

47,800

 

47,800

 

-

 

-

 

-

 

-

1st Issue - Boa Vista II

Single series

 

-

 

-

 

50,000

 

50,000

 

-

 

-

 

-

 

-

     

66,751

 

225,095

 

1,780,995

 

2,072,841

 

44,274

 

458,165

 

1,652,369

 

2,154,808

                                   

Borrowing costs (**)

   

-

 

(4,519)

 

(24,251)

 

(28,771)

 

-

 

-

 

(28,842)

 

(28,842)

                                   
     

235,443

 

220,576

 

6,271,237

 

6,727,255

 

248,714

 

458,165

 

6,363,552

 

7,070,430

 

(*) These debentures can be converted into shares and, therefore, are considered in the calculation of the dilutive effect for earnings per share (note 25)

(**) In accordance with CPC 08/IAS 39, this refers to borrowings costs attributable to issuance of the respective debt instruments.

66

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

 

Issue

Quantity issued

 

Annual Remuneration

 

Annual effective rate

 

Amortization conditions

 

Collateral

CPFL Paulista

                   

6th Issue

Single series

660

 

CDI + 0.8% (2)

 

CDI + 0.87%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

50,500

 

CDI + 0.83% (3)

 

CDI + 0.89%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     
                     

CPFL Piratininga

                   

6th Issue

Single series

110

 

CDI + 0.8% (2)

 

CDI + 0.91%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

23,500

 

CDI + 0.83% (2)

 

CDI + 0.89%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     
                     

RGE

                   

6th Issue

Single series

500

 

CDI + 0.8% (2)

 

CDI + 0.88%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

17,000

 

CDI + 0.83% (3)

 

CDI + 0.88%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     
                     

CPFL Santa Cruz

                   

1st Issue

Single series

650

 

CDI + 1.4%

 

CDI + 1.52%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

CPFL Brasil

                   

2nd Issue

Single series

2,280

 

CDI + 1.4%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

CPFL Geração

                   

5th Issue

Single series

10,920

 

CDI + 1.4%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

6th Issue

Single series

46,000

 

CDI + 0.75% (1)

 

CDI + 0.75%

 

3 annual instalments from August 2018

 

CPFL Energia guarantee

7th Issue

Single series

63,500

 

CDI + 1.06%

 

CDI + 1.11%

 

1 installment in April 2019

 

CPFL Energia guarantee

8th Issue

Single series

1

 

IPCA + 5.86% (1)

 

103.33% of CDI

 

1 installment in April 2019

 

CPFL Energia guarantee

                     

CPFL Renováveis

                   

1st Issue - SIIF (*)

1st to 12th series

432,299,666

 

TJLP + 1%

 

TJLP + 1% + 0.6%

 

39 semi-annual installments from 2009

 

Liens

1st Issue - PCH Holding 2

Single series

1,581

 

CDI + 1.6%

 

CDI + 1.8%

 

9 annual installments from June 2015

 

CPFL Renováveis guarantee

1st Issue - Renováveis

Single series

43,000

 

CDI + 1.7%

 

CDI + 1.82%

 

Annual installments from May 2015

 

Assignment of dividends of BVP and PCH Holding

2nd Issue - Renováveis

Single series

300,000

 

114.0% of CDI

 

115.43% of CDI

 

5 annual instalments from June 2017

 

Unsecured

3rd Issue - Renováveis

Single series

29,600

 

117.25% of CDI

 

120.64% of CDI

 

1 installment in May 2020

 

Unsecured

1st Issue - DESA

Single series

20

 

CDI + 1.75%

 

CDI + 1.75%

 

3 semi-annual installments from May de 2016

 

Unsecured

2nd Issue - DESA

Single series

65

 

CDI + 1.34%

 

CDI + 1.34%

 

3 semi-annual installments from April de 2018

 

Unsecured

1st Issue - T-16

Single series

27,720

 

112.75% of CDI

 

116.94% of CDI

 

1 installment in December 2016

 

CPFL Renováveis guarantee

1st Issue - Campos dos Ventos V

Single series

4,200

 

112.75% of CDI

 

116.94% of CDI

 

1 installment in December 2016

 

CPFL Renováveis guarantee

1st Issue - Santa Úrsula

Single series

3,080

 

112.75% of CDI

 

116.94% of CDI

 

1 installment in December 2016

 

CPFL Renováveis guarantee

1st Issue - Pedra Cheirosa I

Single series

5,220

 

CDI + 2.85%

 

CDI + 2.85%

 

1 installment in September 2017

 

CPFL Renováveis guarantee

1st Issue - Pedra Cheirosa I

Single series

4,780

 

CDI + 2.85%

 

CDI + 2.85%

 

1 installment in September 2017

 

CPFL Renováveis guarantee

1st Issue - Boa Vista II

Single series

5,000

 

CDI + 2.85%

 

CDI + 2.85%

 

1 installment in September 2017

 

CPFL Renováveis guarantee

                     

The Company and its subsidiaries hold swaps that convert the prefixed component of interest on the operation to interest rate variation in reais, corresponding to:

   

(1) 100.15% to 106.9% of CDI

(2) 107% to 107.9% of CDI

(3) 108% to 108.1% of CDI

 

 The maturities of the debentures recognized in noncurrent liabilities are scheduled as follows:

 

Maturity

Consolidated

From April 1, 2017

1,215,006

2018

1,652,064

2019

1,914,090

2020

667,841

2021

446,294

2022 to 2026

296,575

2027 to 2031

79,367

Total

6,271,237

 

 

Main borrowings during the period

 

       

 

R$ thousand

Company

 

Issue

 

Quantity issued

 

Released in 2016

 

Released net of borrowing costs

 

Interest

 

Utilization

CPFL Renováveis - Pedra Cheirosa I

 

1st issue

 

5,220

 

52,200

 

51,602

 

Single payment

 

Subsidiary's investment plan

CPFL Renováveis - Pedra Cheirosa I

 

1st issue

 

4,780

 

47,800

 

47,251

 

Single payment

 

Subsidiary's investment plan

CPFL Renováveis - Boa Vista I!

 

1st issue

 

5,000

 

50,000

 

49,426

 

Single payment

 

Subsidiary's investment plan

           

150,000

 

148,279

       

 

RESTRICTIVE COVENANTS

The debentures are subject to certain restrictive covenants, including clauses that require the Company and its subsidiaries to maintain certain financial ratios within pre-established parameters.

The debentures issued in 2016 contain no restrictive clauses that require the Company or its subsidiaries to maintain financial ratios.

67

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

The details of the restrictive conditions for other debts are presented in the Financial Statements of December 31, 2015.

 

The Management of the Company and its subsidiaries monitor those ratios systematically and constantly for the conditions to be fulfilled. In the opinion of the Management of the Company and of its subsidiaries, all the restrictive covenants and clauses that are measured half-yearly and annually are adequately complied with in accordance with the latest assessment period at December 31, 2015.

 

 

( 18 )   PRIVATE PENSION PLAN

The subsidiaries sponsor supplementary retirement and pension plans for their employees. The main characteristics of these plans are as follows:

18.1     Characteristics

CPFL Paulista

The plan currently in force for the employees of the subsidiary CPFL Paulista through Fundação CESP is a Mixed Benefit Plan, with the following characteristics:

(i)      Defined Benefit Plan (“BD”) – in force until October 31, 1997 – a defined benefit plan, which grants a Proportional Supplementary Defined Benefit (“BSPS”), in the form of a lifetime income convertible into a pension, to participants enrolled prior to October 31, 1997, the amount being defined in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. The total responsibility for coverage of actuarial deficits of this plan falls to the subsidiary.

 

(ii)     Mixed model, as from November 1, 1997, which covers:

·         scheduled retirement, under a variable contribution plan, consisting of a benefit plan, which is a defined contribution plan up to the granting of the income, and does not generate any actuarial liability for the subsidiary CPFL Paulista. The benefit plan only becomes a defined benefit plan, consequently generating actuarial responsibility for the subsidiary, after the granting of a lifetime income, convertible or not into a pension.

Additionally, the subsidiary’s Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

CPFL Piratininga

The plan currently in force for the employees of the subsidiary CPFL Piratininga through Fundação CESP is a Supplementary Retirement and Pension Plan with the following characteristics:

(i) Defined Benefit Plan (“BD”) - in force until March 31, 1998 – a defined benefit plan, which grants a Proportional Supplementary Defined Benefit (BSPS), in the form of a lifetime income convertible into a pension to participants enrolled until March 31, 1998, in an amount calculated in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. In the event of death while working or the onset of a disability, the benefits incorporate the entire past service time. CPFL Piratininga has full responsibility for covering the actuarial deficits of this Plan.

(ii) Defined Benefit Plan - in force after March 31, 1998 – defined-benefit type plan, which grants a lifetime income convertible into a pension based on the past service time accumulated after March 31, 1998, based on 70% of the average actual monthly salary for the last 36 months of active service. In the event of death while working or the onset of a disability, the benefits incorporate the entire past service time. The responsibility for covering the actuarial deficits of this Plan is equally divided between CPFL Piratininga and the participants.

(iii) Variable Contribution Plan – implemented together with the Defined Benefit plan effective after March 31, 1998. This is a defined-benefit type pension plan up to the granting of the income, and generates no actuarial liability for CPFL Piratininga. The pension plan only becomes a Defined Benefit type plan after the granting of the lifetime income, convertible (or not) into a pension, and accordingly starts to generate actuarial liabilities for the subsidiary.

68

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Additionally, the subsidiary’s Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

RGE

A defined benefit type plan, with a benefit level equal to 100% of the adjusted average of the most recent salaries, less the presumed Social Security benefit, with a Segregated Net Asset managed by ELETROCEEE. Only those whose employment contracts were transferred from CEEE to RGE are entitled to this benefit. A defined benefit private pension plan was set up in January 2006 with Bradesco Vida e Previdência for employees hired from 1997.

 

CPFL Santa Cruz

The benefits plan of the subsidiary CPFL Santa Cruz, managed by BB Previdência - Fundo de Pensão do Banco do Brasil, is a defined contribution plan.

 

CPFL Leste Paulista, CPFL Sul Paulista, CPFL Mococa and CPFL Jaguari

In December 2005, the companies joined the CMSPREV private pension plan, managed by IHPREV Pension Fund. The plan is structured as a defined contribution plan.

 

CPFL Geração

The employees of the subsidiary CPFL Geração participate in the same pension plan as CPFL Paulista.

In addition, managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

18.2     Movements in the defined benefit plans:

The movements in the period in the net actuarial liability are as follows:

 

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total

Net actuarial liability at December 31, 2015

437,670

 

10,308

 

10,277

 

-

 

458,255

Expenses (income) recognized in the statement of profit or loss

13,062

 

664

 

322

 

(135)

 

13,913

Sponsors' contributions transferred during the year

(15,992)

 

(3,580)

 

(332)

 

135

 

(19,769)

Net actuarial liability at March 31, 2016

434,741

 

7,393

 

10,266

 

-

 

452,399

Other contributions

16,206

 

566

 

88

 

5

 

16,865

Total liability

450,947

 

7,958

 

10,355

 

5

 

469,264

                   

Current

107

 

72

 

16

 

4

 

200

Noncurrent

450,839

 

7,886

 

10,338

 

-

 

469,064

 

 

69

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

The income and expense recognized as operating cost are shown below:

 

 

1st quarter 2016

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Consolidated

Service cost

190

 

627

 

17

 

5

 

839

Interest on actuarial obligations

114,662

 

29,260

 

2,741

 

8,472

 

155,135

Expected return on plan assets

(101,790)

 

(29,223)

 

(2,436)

 

(8,872)

 

(142,321)

Effect of asset ceiling

-

 

-

 

-

 

260

 

260

Total expense (income)

13,062

 

664

 

322

 

(135)

 

13,913

                   
                   
 

1st quarter 2015

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Consolidated

                   

Service cost

318

 

970

 

47

 

(8)

 

1,327

Interest on actuarial obligations

105,079

 

27,333

 

2,438

 

7,724

 

142,574

Expected return on plan assets

(91,886)

 

(25,631)

 

(2,372)

 

(7,668)

 

(127,557)

Total expense (income)

13,511

 

2,672

 

113

 

48

 

16,344

 

The principal assumptions taken into consideration in the actuarial calculation were those considered in the December 31, 2015 and 2014 financial statements, as follows:

 

December 31, 2015

 

December 31, 2014

       

Nominal discount rate for actuarial liabilities:

12.67% p.a.

 

11.46% p.a.

Nominal Return Rate on Assets:

12.67% p.a.

 

11.46% p.a.

Estimated Rate of nominal salary increase:

6.79% p.a.

 

8.15% p.a.

Estimated Rate of nominal benefits increase:

0.00% p.a.

 

0.00% p.a.

Estimated long-term inflation rate (basis for determining the nominal rates above)

5.00% p.a.

 

5.00% p.a.

General biometric mortality table:

AT-2000 (-10)

 

AT-2000 (-10)

Biometric table for the onset of disability:

Low light

 

Low light

Expected turnover rate:

ExpR_2012**

 

ExpR_2012*

Likelihood of reaching retirement age:

100% when a beneficiary of the plan first becomes eligible

 

100% when a beneficiary of the plan first becomes eligible

(*) FUNCESP experience

     

(**) FUNCESP experience, with aggravation of 40%

     

 

( 19 )   REGULATORY CHARGES

 

 

Consolidated

 

March 31, 2016

 

December 31, 2015

Fee for the use of water resources

2,348

 

2,482

Global reversal reserve - RGR

17,469

 

17,446

ANEEL inspection fee

1,780

 

1,764

Energy development account - CDE

629,374

 

526,196

FUST and FUNTEL

3

 

3

Tariff flags and other

82,478

 

304,127

Total

733,451

 

852,017

 

Energy development account – CDE: refer to the (i) annual CDE quota for the year 2016 in the amount of R$ 457,725 (R$ 401,347 at December 31, 2015); (ii) quota intended for return of the CDE injection for the period from January 2013 to January 2014 in the amount of R$ 91,696 (R$ 45,618 at December 31, 2015); and (iii) quota intended for return of the injection into the Regulated Contracting Environment (ACR) account for the period from February to December 2014, in the amount of R$ 79,953 (R$ 79,231 at December 31, 2015). The subsidiaries conducted matching of accounts between the amount of CDE payable and the accounts receivable – CDE injection (note 11) the amount of R$ 34,481 in the first quarter of 2016  (R$ 849,331 in 2015).

70

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

Tariff flags and other: refer basically to the amount to be passed on to the Account Centralizing Tariff Flag Resources (“CCRBT”) (note 26.5).

 

( 20 )   TAXES, FEES AND CONTRIBUTIONS

 

 

 

Consolidated

 

March 31, 2016

 

December 31, 2015

Current

     

ICMS (State VAT)

319,478

 

384,151

PIS (tax on revenue)

26,095

 

33,199

COFINS (tax on revenue)

120,691

 

159,317

IRPJ (corporate income tax)

153,251

 

30,751

CSLL (social contribution on net income)

59,527

 

12,498

Other

30,164

 

33,427

Total

709,205

 

653,342

 

( 21 )   PROVISION FOR TAX, CIVIL AND LABOR RISKS AND ESCROW DEPOSITS

 

 

Consolidated

 

March 31, 2016

 

December 31, 2015

 

Reserve for contingencies

 

Escrow Deposits

 

Reserve for contingencies

 

Escrow Deposits

Labor

             

Various

151,596

 

79,808

 

171,989

 

78,345

               

Civil

             

Various

202,294

 

113,626

 

194,530

 

112,909

               

Tax

             

FINSOCIAL

30,300

 

85,765

 

29,917

 

84,092

Income Tax

141,100

 

142,229

 

138,524

 

886,271

Other

55,800

 

65,625

 

15,920

 

63,600

 

227,201

 

293,619

 

184,362

 

1,033,964

               

Other

17,258

 

2,408

 

18,654

 

2,310

               

Total

598,349

 

489,460

 

569,534

 

1,227,527

 

The movements in the provision for tax, civil and labor risks are shown below:

71

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

Consolidated

 

December 31, 2015

 

Addition

 

Reversal

 

Payment

 

Monetary restatement

 

March 31, 2016

Labor

171,989

 

40,538

 

(21,548)

 

(44,566)

 

5,183

 

151,596

Civil

194,530

 

31,225

 

(10,129)

 

(22,095)

 

8,763

 

202,294

Tax

184,362

 

39,198

 

(1)

 

(64)

 

3,706

 

227,201

Other

18,654

 

151

 

(905)

 

(1,050)

 

409

 

17,258

 

569,534

 

111,112

 

(32,583)

 

(67,775)

 

18,060

 

598,349

 

The provision for tax, civil and labor risks was based on the assessment of the risks of losing the lawsuits to which the Company and its subsidiaries are parties, where the likelihood of loss is probable in the opinion of the outside legal counselors and the Management of the Company and its subsidiaries.

The additions to provisions for tax risks in the first quarter of 2016 largely refer to challenges by certain subsidiaries in relation to PIS and COFINS on financial income, the balances of which were previously classified in Taxes Payable.

Details of the provisions for tax, civil and labor risks and escrow deposits are presented in the financial statements of December 31, 2015.

Possible losses

 

The Company and its subsidiaries are parties to other lawsuits in which Management, supported by its external legal counselors, believes that the chances of a successful outcome are possible, due to a solid defensive position in these cases. It is not yet possible to predict the outcome of the courts’ decisions or any other decisions in similar proceedings considered probable or remote. The claims relating to possible losses, at March 31, 2016, were as follows:

(i)      R$ 623,166 labor (R$ 659,636 at December 31, 2015) related mainly to workplace accidents, hazardous duty premium, overtime, etc.;

(ii)     R$ 695,120 civil (R$ 697,242 at December 31, 2015) related mainly to bodily injury, environmental impacts and tariff increases; 

(iii)    R$ 3,771,006 tax (R$ 3,600,368 at December 31, 2015), related mainly to ICMS, FINSOCIAL, PIS and COFINS and Income tax. One of the main refer to the deductibility of the expense recognized in 1997 in relation to the commitment assumed for the pension plan of the employees of the subsidiary CPFL Paulista with Fundação CESP in the estimated amount of R$ 1,062,479 In January 2016, the subsidiary obtained court decisions authorizing the replacement of the escrow deposits related to this case by financial guarantees (letter of guarantee and performance bond); the withdrawals on behalf of the subsidiary occurred in 2016.  There is an appeal by the Office of Attorney-General of the National Treasury in one of the cases, with suspensive effect, which is awaiting judgment by the Federal Regional Court; and

(iv)    R$ 77,110 regulatory (R$ 71,514 at December 31, 2015). The possible regulatory loss includes mainly the collection of the system service charge - ESS, established in the CNPE Resolution 3 of March 6, 2013. The total amount of the risk is R$ 36,226, related mainly to the subsidiaries CPFL Brasil (R$ 7,934), CPFL Renováveis (R$ 12,642), Ceran (R$ 12,623) and Paulista Lajeado (R$ 2,606).

As regards labor contingencies, the Company informs that there is discussion about the possibility of changing the inflation adjustment index adopted by the Labor Court. Currently there is a decision of the Federal Supreme Court (STF) that suspends the change taken into effect by the Superior Labor Court (TST), which intended to change the index currently adopted by the Labor Court (“TR”), the IPCA-E. The Supreme Court considered that the TST’s decision entailed an unlawful interpretation and was not compliant with the determination of the effects of prior court decisions, violating its competence to decide on a constitutional matter. In view of such decision, and until there is a new decision by the STF, the index currently adopted by the Labor Court (“TR”) remains valid. Accordingly, the management of the Company and its subsidiaries considers the risk of loss as possible and, as this matter still requires definition by the Courts, it is not possible to reliably estimate the amounts involved.

Based on the opinion of their external legal advisers, Management of the Company and its subsidiaries consider that the registered amounts represent best estimate.

 

72

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

( 22 )   USE OF PUBLIC ASSET           

 

   

Consolidated

Subsidiary

 

March 31, 2016

 

December 31, 2015

 

Number of remaining installments

 

Interest rates

CERAN

 

94,147

 

92,581

 

240

 

IGP-M + 9,6% p.a.

                 

Current

 

9,921

 

9,457

       

Noncurrent

 

84,226

 

83,124

       

 

 

( 23 )   OTHER PAYABLES

 

 

Consolidated

 

Current

 

Noncurrent

 

March 31, 2016

 

December 31, 2015

 

March 31, 2016

 

December 31, 2015

Consumers and concessionaires

61,520

 

53,959

 

-

 

-

Energy efficiency program - PEE

311,200

 

295,745

 

28,851

 

35,597

Research & Development - P&D

92,140

 

84,943

 

30,958

 

36,426

National scientific and technological development fund - FNDCT

4,358

 

4,115

 

-

 

-

Energy research company - EPE

2,194

 

2,065

 

-

 

-

Reversion fund

-

 

-

 

17,750

 

17,750

Advances

187,906

 

141,228

 

9,745

 

10,041

Provision for socio environmental costs and asset retirement

-

 

-

 

54,827

 

53,378

Payroll

12,357

 

13,136

 

-

 

-

Profit sharing

57,769

 

49,227

 

5,099

 

5,099

Collections agreement

58,185

 

130,282

 

-

 

-

Guarantees

-

 

-

 

27,794

 

28,531

Tariff discounts - CDE

29,584

 

54,749

 

-

 

-

Business combination

14,226

 

29,935

       

Other

47,493

 

45,587

 

4,156

 

4,326

Total

878,932

 

904,971

 

179,179

 

191,148

 

( 24 )   EQUITY

The shareholders’ interest in the Company’s equity at March 31, 2016 and December 31, 2015 is shown below:

 

   

Number of shares

   

March 31, 2016

 

December 31, 2015

Shareholders

 

Common shares

 

Interest %

 

Common shares

 

Interest %

BB Carteira Livre I FIA

 

262,698,037

 

26.45%

 

262,698,037

 

26.45%

Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

 

29,756,032

 

3.00%

 

29,756,032

 

3.00%

Camargo Correa S.A.

 

26,764

 

0.00%

 

26,764

 

0.00%

ESC Energia S.A.

 

234,086,204

 

23.57%

 

234,086,204

 

23.57%

Bonaire Participações S.A.

 

1,238,334

 

0.12%

 

1,238,334

 

0.12%

Energia São Paulo FIA

 

146,463,379

 

14.75%

 

146,463,379

 

14.75%

Fundação Petrobras de Seguridade Social - Petros

 

1,816,119

 

0.18%

 

1,816,119

 

0.18%

BNDES Participações S.A.

 

66,914,177

 

6.74%

 

66,914,177

 

6.74%

Antares Holdings Ltda.

 

16,552,110

 

1.67%

 

16,552,110

 

1.67%

Brumado Holdings Ltda.

 

35,604,273

 

3.59%

 

35,604,273

 

3.59%

Members of the Executive Board

 

115,972

 

0.01%

 

105,672

 

0.01%

Other shareholders

 

197,742,814

 

19.91%

 

197,753,114

 

19.91%

Total

 

993,014,215

 

100.00%

 

993,014,215

 

100.00%

 

24.1        Capital increase approval

The Board of Directors Meeting of March 16, 2016 was approved a capital increase at CPFL Energia, in order to strengthen the Company’s capital structure, through the capitalization of the Statutory Reserve for Working Capital Improvement in the amount of R$ 392,972, through the issuance of 24,900,531 common shares.

73

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

Details of the items included in shareholders’ equity are described in the financial statements of December 31, 2015.

 

( 25 )   EARNINGS PER SHARE

 

Earnings per share – basic and diluted

The calculation of the basic and diluted earnings per share for the quarters ended in March 31, 2016 and 2015 was based on the profit attributable to controlling shareholders and the weighted average number of common shares outstanding during the reporting periods. For diluted earnings per share, the calculation considered the dilutive effects of instruments convertible into shares, as shown below:

 

   

1st quarter 2016

 

1st quarter 2015

 

Numerator

         

Profit attributable to controlling shareholders

 

271,349

 

168,970

 

Denominator

         

Weighted average number of shares held by shareholders

 

1,017,914,746

(**)

1,017,914,746

(**)

Earnings per share - basic

 

0.27

 

0.17

 
           

Numerator

         

Profit attributable to controlling shareholders

 

271,349

 

168,970

 

Dilutive effect of convertible debentures of subsidiary CPFL Renováveis (*)

 

-

 

(2,833)

 

Profit attributable to controlling shareholders

 

271,349

 

166,137

 
           

Denominator

         

Weighted average number of shares held by shareholders

 

1,017,914,746

(**)

1,017,914,746

(**)

Earnings per share - diluted

 

0.27

 

0.16

 

 

 (*) Proportional to the percentage of the Company’s equity interest in the subsidiary in the respective quarters.

(**) Considers the event that occurred on April 29, 2016, related to the capital increase through issue of  24,900,531 shares (note 35). In accordance with CPC 41/IAS 33, when there is an increase in the number of shares without an increase in resources, the number of shares is adjusted as if the event had occurred at the beginning of the oldest period presented

The dilutive effect of the numerator in the calculation of diluted earnings per share takes into account the dilutive effects of the debentures convertible into shares issued by subsidiaries of the indirect subsidiary CPFL Renováveis. The calculation of the effects was based on the assumption that these debentures would have been converted into common shares of the subsidiaries at the beginning of each period.

The effects calculated in the denominator of indirect subsidiary CPFL Renováveis for calculation of diluted earnings per share resulting from the subsidiary’s share-based payment plan were considered anti-dilutive at March 31, 2016. For this reason, these effects were not included in the calculation for the period.

 

74

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

( 26 )   NET OPERATING REVENUE

 

 

Consolidated

 

Number of Consumers (*)

 

In GWh (*)

 

R$ thousand

Revenue from Electric Energy Operations

March 31, 2016

 

March 31, 2015

 

1st quarter 2016

 

1st quarter 2015

 

1st quarter 2016

 

1st quarter 2015

Consumer class

                     

Residential

6,940,139

 

6,783,100

 

4,265

 

4,471

 

2,829,092

 

2,226,785

Industrial

55,095

 

56,727

 

3,067

 

3,221

 

1,364,141

 

1,181,236

Commercial

469,606

 

481,177

 

2,455

 

2,543

 

1,499,215

 

1,169,417

Rural

246,192

 

243,713

 

512

 

544

 

187,433

 

148,941

Public administration

51,450

 

50,929

 

298

 

324

 

166,726

 

146,274

Public lighting

10,501

 

9,976

 

422

 

401

 

150,796

 

99,315

Public services

8,466

 

8,196

 

455

 

457

 

235,349

 

176,729

(-) Transfers of revenues from excess demand and excess reactive power

-

 

-

 

-

 

-

 

(17,739)

 

(24,240)

Billed

7,781,449

 

7,633,818

 

11,475

 

11,960

 

6,415,014

 

5,124,458

Own consumption

-

 

-

 

8

 

9

 

-

 

-

Unbilled (net)

-

 

-

 

-

 

-

 

48,064

 

142,266

(-) Transfers of revenues related to network usage charge of the captive consumers

-

 

-

 

-

 

-

 

(2,383,305)

 

(1,661,832)

Electricity sales to final consumers

7,781,449

 

7,633,818

 

11,483

 

11,968

 

4,079,773

 

3,604,892

                       

Furnas Centrais Elétricas S.A.

       

755

 

746

 

122,120

 

116,962

Other concessionaires and licensees

       

2,551

 

2,527

 

470,846

 

508,676

(-) Transfers of revenues related to network usage charge of the captive consumers

       

-

 

-

 

(13,440)

 

-

Spot market energy

       

549

 

318

 

155,290

 

230,824

Electricity sales to wholesaler´s

       

3,854

 

3,591

 

734,815

 

856,462

                       

Revenue due to Network Usage Charge - TUSD - Captive Consumers

               

2,396,745

 

1,661,832

Revenue due to Network Usage Charge - TUSD - Free Consumers

               

458,552

 

330,593

(-) Transfers of revenues from excess demand and excess reactive power

               

(4,242)

 

(5,817)

Revenue from construction of concession infrastructure

               

217,134

 

230,808

Sector financial asset and liability (Note 8)

               

(732,253)

 

688,584

Energy development account - CDE - low-income and other tariff discounts

               

253,124

 

179,302

Other revenues and income

               

94,618

 

89,221

Other operating revenues

               

2,683,679

 

3,174,523

Total gross revenues

               

7,498,267

 

7,635,877

Deductions from operating revenues

                     

ICMS

               

(1,325,145)

 

(1,024,936)

PIS

               

(119,027)

 

(118,881)

COFINS

               

(548,269)

 

(547,601)

ISS

               

(2,276)

 

(1,767)

Global reversal reserve - RGR

               

(681)

 

(621)

Energy development account - CDE

               

(842,417)

 

(428,449)

Research and development and energy efficiency programs

               

(33,179)

 

(42,642)

PROINFA

               

(20,363)

 

(23,954)

Tariff flags and other

               

(350,966)

 

(152,123)

IPI

               

(19)

 

(3)

FUST and FUNTEL

               

(8)

 

(4)

Other

               

(6,527)

 

(4,827)

 

               

(3,248,878)

 

(2,345,809)

 

                     

Net revenue

               

4,249,389

 

5,290,068

(*) Information not audited by the independent auditors

 

26.1     Adjustment of revenues from excess demand and excess reactive power

The information on accounting and background is provided in Note 27.1 to the December 31, 2015 financial statements. 

 

75

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

26.2     Periodic tariff revision (“RTP”) e Annual adjustment (“RTA”):

 

       

2016

 

2015

Subsidiary

 

Month

 

RTA / RTP

 

Effect perceived by consumers (a)

 

RTA / RTP

 

Effect perceived by consumers (a)

CPFL Paulista

 

April

 

9.89%

 

7.55%

 

41.45%

 

4,67% (d)

CPFL Piratininga

 

October

 

(c)

 

(c)

 

56.29%

 

21,11% (d)

RGE

 

June

 

(c)

 

(c)

 

33.48%

 

-3,76% (d)

CPFL Santa Cruz

 

March

 

22.51%

 

7.15%

 

34.68%

 

27.96%

CPFL Leste Paulista

 

March

 

21.04%

 

13.32%

 

20.80%

 

24.89%

CPFL Jaguari

 

March

 

29.46%

 

13.25%

 

38.46%

 

45.70%

CPFL Sul Paulista

 

March

 

24.35%

 

12.82%

 

24.88%

 

28.38%

CPFL Mococa

 

March

 

16.57%

 

9.02%

 

23.34%

 

29.28%

 

a)     Represents the average effect perceived by consumers, as a result of elimination from the tariff base of financial components added in the annual adjustment for the previous year (not reviewed by the independent auditors).

 

b)     As mentioned in Note 35, the annual tariff adjustment for the subsidiary CPFL Paulista occurred in April 2016.

 

c)     The related annual tariff increases for 2016 have not yet been made.

 

d)     Perception of consumers in comparison to the extraordinary tariff review of March 2015.

 

26.3     Energy Development Account - CDE – low income and other tariff discounts

Law 12,783 of January 11, 2013 determined that the amounts related to the low-income subsidy, as well as other tariff discounts shall be fully subsidized by amount from the CDE.

Income of R$ 253,124 was recognized in the first quarter of 2016 (R$ 179,302 in the first quarter of 2015), of which (i) R$ 23,710 for the low-income subsidy (R$ 18,095 in the first quarter of 2015) and (ii) R$ 217,703 for other tariff discounts (R$ 161,097 in the first quarter of 2015), against other receivables in line item “Receivables –Energy Development Account – CDE” (note 11) and “Payables – CDE” (note 23).

26.4     Tariff flags

The system for application of Tariff Flags was created by means of Normative Resolution No. 547/2013, in effect as from January 1, 2015. Such mechanism can reflect the actual cost of the conditions for generation of electric energy in Brazil, mainly related to thermoelectric generation, energy security ESS, hydrologic risk and involuntary exposure of electric energy distributors. A green flag indicates favorable conditions and the tariff does not rise. A yellow flag indicates less favorable conditions, and the red flag divided into two tiers, is set off in costlier conditions. In the latter cases, the tariff increases R$ 1.50, R$ 3.50 and R$ 4.50 (before tax effects), respectively, for each 100 KWh consumed, readjusted by means of Ratification Resolution No. REH 2.016/2016 as from February 1, 2016.

In the first quarter of 2016, the distribution subsidiaries billed their consumers the amount of R$ 350,996 (R$ 152,123  in the first quarter of 2015), recorded in line item "Tariff flags and others”. In the first quarter of 2016 were ratified by the ANEEL, R$ 562,337 for the months of November and December 2015 and January 2016 that was used to offset part of the sector’s financial assets (note 8), R$ 10,338 was passed on to the Account Centralizing Tariff Banner Resources (“CCRBT”), created by means of Decree No. 8.401/2015 and administered by the CCEE, and R$ 82,430 continues outstanding, recorded under liabilities – regulatory fees (note 19).

 

76

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

26.5     Energy development account – CDE

By means of Ratification Resolutions Nos. 2.018 of February 2, 2016, 2.004 of December 15, 2015, 1.857 of February 27, 2015 and 1.863 of March 31, 2015, the ANEEL established the definitive annual quotas of the CDE for the year 2015 and 2016. This quota comprises: (i) annual quota of the CDE – Usage account; and (ii) CDE quota – Energy, related to part of the CDE contributions received by the electric energy distribution concessionaires in the period from January 2013 to January 2014 (note 27), which should be paid by consumers and passed on to the CDE in five years as from the 2015 RTE. In addition, by means of Ratification Resolution No. 1.863 of March 31, 2015, the ANEEL established another quota intended for amortization of the ACR account (note 27), with payment and transfer to the CDE for an average period of five years as from the ordinary tariff process (RTA or RTP) for the year 2015.

 

( 27 )   COST OF ELECTRIC ENERGY

 

 

Consolidated

 

GWh (*)

 

R$ thousand

Electricity Purchased for Resale

1st quarter 2016

 

1st quarter 2015

 

1st quarter 2016

 

1st quarter 2015

Itaipu Binacional

2,516

 

2,538

 

546,652

 

607,620

Spot market / PROINFA

548

 

1,757

 

7,366

 

598,548

Energy purchased through auction in the regulated market and bilateral contracts

11,864

 

10,635

 

1,831,475

 

2,317,254

PIS and COFINS credit

-

 

-

 

(219,561)

 

(319,491)

Subtotal

14,927

 

14,929

 

2,165,933

 

3,203,931

               

Electricity network usage charge

             

Basic network charges

       

201,489

 

224,016

Transmission from Itaipu

       

12,493

 

15,346

Connection charges

       

16,407

 

11,225

Charges for use of the distribution system

       

9,335

 

10,240

System service charges - ESS

       

126,817

 

171,048

Reserve energy charges

       

30,558

 

-

PIS and COFINS credit

       

(35,010)

 

(37,956)

Subtotal

       

362,089

 

393,920

               

Total

       

2,528,021

 

3,597,851

(*) Information not audited by the independent auditors

 

27.1 Generating Scaling Factor (“GSF”) and renegotiation of the hydrologic risk

The detailed record related to the Generating Scaling Factor - GSF in 2015 are provided in Note 28.2 of the December 31, 2015 financial statements. The generators that adhered to the renegotiation should terminate the lawsuits against the grantor of the concessions, and pay a risk premium related to the transfer of the GSF risk to the CCRBT.

In 2015, the subsidiaries Ceran, CPFL Jaguari Geração (Paulista Lajeado) and CPFL Renováveis and the joint ventures ENERCAN and Chapecoense signed on to the renegotiations of their ACR contracts and canceled their lawsuits.

In January 2016, the joint venture Baesa signed on to the renegotiation of its ACR contracts, thus terminating its participation in the lawsuit filed by the Brazilian Association of Independent Electric Energy Producers - APINE. For the Company, the effect was R$ 5,102, net of tax effect, recognized as income from equity in subsidiaries in the first quarter of 2016.

77

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

( 28 )   OPERATING COSTS AND EXPENSES

 

 

Parent company

 

Operating Expenses

 

General

 

1st quarter 2016

 

1st quarter 2015

Personnel

5,878

 

5,273

Materials

26

 

3

Third party services

1,855

 

2,328

Depreciation and amortization

46

 

43

Others

238

 

317

Leases and rentals

12

 

35

Publicity and advertising

21

 

-

Legal, judicial and indemnities

-

 

153

Donations, contributions and subsidies

-

 

70

Other

204

 

59

Total

8,044

 

7,964

 

 

Consolidated

 

 

 

 

 

Services Rendered to Third Parties

 

Operating Expenses

 

Total

 

Operating costs

   

Sales

 

General

 

Other

 
 

1st quarter 2016

 

1st quarter 2015

 

1st quarter 2016

 

1st quarter 2015

 

1st quarter 2016

 

1st quarter 2015

 

1st quarter 2016

 

1st quarter 2015

 

1st quarter 2016

 

1st quarter 2015

 

1st quarter 2016

 

1st quarter 2015

Personnel

156,687

 

140,653

 

-

 

-

 

30,112

 

29,772

 

58,169

 

54,608

 

-

 

-

 

244,967

 

225,033

Private pension plans

13,913

 

16,344

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

13,913

 

16,344

Materials

36,077

 

29,287

 

127

 

142

 

1,270

 

928

 

2,311

 

1,824

 

-

 

-

 

39,785

 

32,180

Third party services

64,656

 

42,322

 

377

 

344

 

33,444

 

30,214

 

50,744

 

62,986

 

-

 

-

 

149,220

 

135,865

Depreciation and amortization

221,861

 

201,155

 

-

 

-

 

833

 

7,802

 

23,387

 

20,275

 

-

 

-

 

246,081

 

229,232

Cost of infrastructure construction

-

 

-

 

217,035

 

230,178

 

-

 

-

 

-

 

-

 

-

 

-

 

217,035

 

230,178

Others

30,859

 

18,342

 

(2)

 

(2)

 

61,699

 

37,504

 

70,480

 

38,447

 

71,537

 

88,238

 

234,572

 

182,530

Collection fees

-

 

-

 

-

 

-

 

14,916

 

13,825

 

-

 

-

 

-

 

-

 

14,916

 

13,825

Allowance for doubtful accounts

-

 

-

 

-

 

-

 

46,051

 

21,278

 

-

 

-

 

-

 

-

 

46,051

 

21,278

Leases and rentals

8,973

 

8,483

 

-

 

-

 

-

 

-

 

4,332

 

4,202

 

-

 

-

 

13,305

 

12,685

Publicity and advertising

21

 

53

 

-

 

-

 

12

 

23

 

2,340

 

2,825

 

-

 

-

 

2,372

 

2,900

Legal, judicial and indemnities

-

 

-

 

-

 

-

 

-

 

-

 

59,566

 

29,610

 

-

 

-

 

59,566

 

29,610

Donations, contributions and subsidies

1

 

-

 

-

 

-

 

-

 

2,016

 

8

 

1,083

 

-

 

-

 

10

 

3,098

Gain (loss) on disposal, retirement and other noncurrent assets

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

8,304

 

3,554

 

8,304

 

3,554

Amortization of concession intangible asset

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

61,887

 

84,701

 

61,887

 

84,701

Financial compensation for use of water resources

3,590

 

2,888

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,590

 

2,888

Others

18,275

 

6,918

 

(2)

 

(2)

 

720

 

363

 

4,234

 

728

 

1,345

 

(17)

 

24,572

 

7,990

Total

524,053

 

448,102

 

217,536

 

230,662

 

127,356

 

106,220

 

205,091

 

178,140

 

71,537

 

88,238

 

1,145,572

 

1,051,362

 

78

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

( 29 )    FINANCE INCOME (EXPENSE)

 

 

 

Parent company

 

Consolidated

 

1st quarter 2016

 

1st quarter 2015

 

1st quarter 2016

 

1st quarter 2015

Financial income

             

Income from financial investments

5,209

 

16,116

 

132,491

 

117,623

Late payment interest and fines

1

 

1

 

57,340

 

43,184

Adjustment for inflation of tax credits

1,162

 

83

 

2,509

 

1,813

Adjustment for inflation of escrow deposits

10

 

7

 

8,663

 

18,662

Adjustment for inflation and exchange rate changes

-

 

-

 

54,669

 

17,554

Adjustment of expected cash flow (note 10)

-

 

-

 

92,517

 

59,406

Discount on purchase of ICMS credit

-

 

-

 

6,625

 

4,510

Adjustments to the concession financial asset (note 8)

-

 

-

 

49,127

 

9,591

PIS and COFINS on other finance income

(478)

 

-

 

(21,161)

 

-

Other

3,257

 

2,173

 

22,068

 

14,732

Total

9,160

 

18,380

 

404,849

 

287,073

               

Finance costs

             

Interest on debts

(7,174)

 

(27,914)

 

(430,790)

 

(414,369)

Adjustment for inflation and exchange rate changes

(11,971)

 

(2,470)

 

(152,761)

 

(202,661)

(-) Capitalized interest

-

 

-

 

12,794

 

2,394

Adjustments to the concession financial liability

-

 

-

 

(1,775)

 

(3,496)

Use of public asset

-

 

-

 

(3,892)

 

(3,323)

Others

(456)

 

(2,044)

 

(60,072)

 

(32,348)

Total

(19,601)

 

(32,429)

 

(636,496)

 

(653,802)

               

Finance expense, net

(10,440)

 

(14,048)

 

(231,647)

 

(366,729)

 

Interest was capitalized at an average rate of 10.79% p.a. in the first quarter of 2016 (7.50%% p.a. in the first quarter of 2015) on qualifying assets, in accordance with CPC 20 (R1) and IAS 23.

In line items of Adjustment for inflation and exchange rate changes, the expense includes the effects of losses of R$ 477,516 in the first quarter of 2016 (gain of R$ 841,767 in the first quarter of 2015) on derivative instruments (note 33).

 

( 30 )   SEGMENT INFORMATION

The segregation of the Company’s operating segments is based on the internal financial information and management structure and is made by type of business: electric energy distribution, electric energy generation (conventional and renewable sources), electric energy commercialization and services rendered activities.

Profit or loss, assets and liabilities per segment include items directly attributable to the segment, as well as those that can be allocated on a reasonable basis, if applicable. Prices charged between segments are based on similar market transactions. Note 1 presents the subsidiaries in accordance with their areas of operation and provides further information on each subsidiary and its business area and segment.

The information segregated by segment is presented below, in accordance with the criteria established by the Company’s Management:

 

79

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

 

Distribution

 

Generation (conventional source)

 

Generation (renewable source)

 

Commercialization

 

Services

 

Other (*)

 

Elimination

 

Total

1st quarter 2016

                             

Net operating revenue

3,433,939

 

137,127

 

224,834

 

429,632

 

17,233

 

6,624

 

-

 

4,249,389

(-) Intersegment revenues

5,565

 

99,670

 

66,079

 

2,038

 

68,193

 

1,945

 

(243,490)

 

-

Income from electric energy service

364,449

 

154,592

 

34,420

 

15,801

 

14,471

 

(7,937)

 

-

 

575,796

Finance income

311,060

 

44,851

 

29,880

 

9,735

 

2,192

 

7,131

 

-

 

404,849

Finance cost

(314,691)

 

(128,587)

 

(163,959)

 

(6,056)

 

(1,421)

 

(21,781)

 

-

 

(636,496)

Profit (loss) before taxes

360,818

 

134,336

 

(99,660)

 

19,480

 

15,241

 

(22,587)

 

-

 

407,629

Income tax and social contribution

(138,797)

 

(24,741)

 

(7,221)

 

(5,724)

 

(4,811)

 

6,112

 

-

 

(175,182)

Profit (loss) for the period

222,021

 

109,596

 

(106,881)

 

13,756

 

10,430

 

(16,475)

 

-

 

232,446

Total assets (**)

20,327,925

 

4,660,731

 

11,876,608

 

427,490

 

321,378

 

491,382

 

-

 

38,105,514

Purchases of PP&E and intangible assets

208,070

 

2,781

 

227,168

 

892

 

6,028

 

945

     

445,884

Depreciation and amortization

(139,037)

 

(30,797)

 

(133,297)

 

(969)

 

(3,032)

 

(836)

 

-

 

(307,968)

                               

1st quarter 2015 (***)

                             

Net operating revenue

4,393,708

 

148,466

 

298,784

 

412,396

 

36,714

 

-

 

-

 

5,290,068

(-) Intersegment revenues

4,737

 

83,830

 

126,311

 

2,281

 

53,602

 

-

 

(270,761)

 

-

Income from electric energy service

436,382

 

132,978

 

49,288

 

18,925

 

11,291

 

(8,010)

 

-

 

640,855

Finance income

193,336

 

25,501

 

29,609

 

8,463

 

12,255

 

17,911

 

-

 

287,073

Finance cost

(341,543)

 

(132,942)

 

(136,260)

 

(7,556)

 

(3,036)

 

(32,465)

 

-

 

(653,802)

Profit (loss) before taxes

288,175

 

42,660

 

(57,363)

 

19,832

 

20,510

 

(22,564)

 

-

 

291,250

Income tax and social contribution

(115,716)

 

(10,409)

 

(7,251)

 

(8,019)

 

(7,251)

 

(294)

 

-

 

(148,940)

Profit (loss) for the period

172,459

 

32,251

 

(64,614)

 

11,813

 

13,260

 

(22,858)

 

-

 

142,310

Total assets (**)

22,138,086

 

4,575,230

 

11,868,943

 

714,781

 

317,845

 

917,586

 

-

 

40,532,471

Purchases of PP&E and intangible assets

175,340

 

716

 

146,654

 

313

 

7,500

 

262

 

-

 

330,785

Depreciation and amortization

(148,544)

 

(33,053)

 

(128,277)

 

(1,150)

 

(2,858)

 

(51)

 

-

 

(313,933)

 

(*) Others – refer basically to assets and transactions which are not related to any of the identified segments.

(**) Intangible assets, net of amortization, were allocated to their respective segments. 

(***) The amounts for the total assets refer to December 31, 2015.

 

( 31 )   RELATED PARTY TRANSACTIONS

The Company’s controlling shareholders are as follows:

·   ESC Energia S.A.

Company controlled by the Camargo Corrêa group, with operations in diversified segments, such as construction, cement, footwear, textiles, aluminum and highway concessions, among others.

·   Energia São Paulo Fundo de Investimento em Ações

Company controlled by the following pension funds: (a) Fundação CESP, (b) Fundação SISTEL de Seguridade Social, (c) Fundação Petrobras de Seguridade Social - PETROS, and (d) Fundação SABESP de Seguridade Social - SABESPREV.

·   Bonaire Participações S.A.

Company controlled by Energia São Paulo Fundo de Investimento em Ações.

·   BB Carteira Livre I - Fundo de Investimento em Ações

Fund controlled by PREVI - Caixa de Previdência dos Funcionários do Banco do Brasil.

 

The direct and indirect interest in operating subsidiaries are described in note 1.

Controlling shareholders, associates companies, joint ventures and entities under common control that in some way exercise significant influence over the Company are considered to be related parties.

 

The main transactions are listed below:

a)    Bank balances and short-term investments refer mainly to bank balances and short-term investments with financial institutions, as mentioned in note 5. The Company and its subsidiaries also have an Exclusive Investment Fund.

 

b)    Borrowings and Debentures and Derivatives - refer to borrowings from financial institutions under the conditions described in notes 16 and 17. The Company is also the guarantor of certain borrowings raised by its subsidiaries and joint ventures, as described in notes 16 and 17.

 

80

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

c)     Other Financial Transactions – the expense amounts are bank costs, collection and bookkeeping expenses.

 

d)    Purchase and sale of energy and charges - refer basically to energy purchased or sold by distribution, commercialization and generation subsidiaries through short or long-term agreements and tariffs for the use of the distribution system (TUSD). Such transactions, when conducted in the free market, are carried out under conditions considered by the Company as similar to market conditions at the time of the trading, according to internal policies previously established by the Company’s management. When conducted in the regulated market, the prices charged are set through mechanisms established by the regulatory authority.

 

e)     Intangible assets, Property, plant and equipment, Materials and Service – refer to the purchase of equipment, cables and other materials for use in distribution and generation activities and contracting of services such as construction and information technology consultancy.

 

f)     Advances – refer to advances for investments in research and development.

 

g)    Intragroup loans – refer to (i) contracts with the joint venture EPASA, under contractual conditions of 113.5% of the CDI, maturing in January 2017; (ii) contracts with the non-controlling shareholder of the subsidiary CPFL Renováveis, with maturity defined for the date of distribution of earnings of the indirect subsidiary to its shareholders and remuneration of 8% p.a. + IGP-M (General Market Price Index).

 

Certain subsidiaries have supplementary retirement plan maintained with Fundação CESP and offered to the employees of the subsidiaries. These plans hold investments in Company’s shares (note 18).

To ensure that commercial transactions with related parties are conducted under usual market conditions, the Company set up a “Related Parties Committee”, comprising representatives of the controlling shareholders, responsible for analyzing the main transactions with related parties.

The subsidiaries Piratininga and Geração, renegotiated with the joint ventures BAESA, Enercan and Chapecoense the extension of the original maturities of the energy purchase bills, previously from January 2016 to July 2016.

The total compensation of key management personnel in the first quarter of 2016, in accordance with CVM Decision 560/2008, was R$ 12,632 (R$ 12,247 in the first quarter of 2015). This amount comprises R$ 12,364 in respect of short-term benefits (R$ 11,976 in the first quarter of 2015) and R$ 268 for post-employment benefits (R$ 271 in the first quarter of 2015) recognized on an accrual basis.

Transactions between related parties involving controlling shareholders, entities under common control or with significant influence and joint ventures are as follows:

81

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

 

 

Consolidated

 

ASSET

 

LIABILITY

 

INCOME

 

EXPENSES

 

March 31, 2016

 

December 31, 2015

 

March 31, 2016

 

December 31, 2015

 

1st quarter 2016

 

1st quarter 2015

 

1st quarter 2016

 

1st quarter 2015

Bank balances and short-term investments

                             

Banco Bradesco S.A.(**)

2,555,188

 

4,097,770

 

1

 

1

 

73,478

 

-

 

137

 

-

Banco do Brasil S.A.

71,707

 

126,036

 

-

 

-

 

1,877

 

2,610

 

1

 

-

                               

Borrowings (*), debentures (*) and derivatives (*)

                             

Banco Bradesco S.A.(**)

-

 

-

 

862,476

 

667,335

 

-

 

-

 

27,553

 

-

Banco do Brasil S.A.

-

 

-

 

3,222,198

 

3,727,087

 

960

 

-

 

106,754

 

48,689

Banco BNP Paribas Brasil S.A (**)

56,690

 

58,478

 

-

 

322,465

 

-

 

-

 

15,633

 

-

                               

Other financial transactions

                             

Banco Bradesco S.A.(**)

163

 

1,344

 

1,228

 

1,259

 

96

 

-

 

3,227

 

-

Banco do Brasil S.A.

-

 

-

 

831

 

879

 

308

 

-

 

1,206

 

1,784

                               

Advances

                             

BAESA – Energética Barra Grande S.A.

-

 

-

 

781

 

790

 

-

 

-

 

-

 

-

Foz do Chapecó Energia S.A.

-

 

-

 

1,107

 

1,120

 

-

 

-

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

-

 

-

 

1,362

 

1,377

 

-

 

-

 

-

 

-

EPASA - Centrais Elétricas da Paraiba

-

 

-

 

498

 

503

 

-

 

-

 

-

 

-

                               

Energy purchase and sale and charges

                             

Afluente Transmissão de Energia Elétrica S.A.

-

 

-

 

28

 

27

 

-

 

-

 

278

 

415

Aliança Geração de Energia S.A

-

 

-

 

1,421

 

1,364

 

-

 

-

 

12,756

 

-

Arizona 1 Energia Renovável S.A

-

 

-

 

-

 

-

 

-

 

-

 

239

 

219

Baguari I Geração de Energia Elétrica S.A.

-

 

-

 

7

 

6

 

-

 

-

 

76

 

66

BRF Brasil Foods

615

 

-

 

-

 

-

 

3,258

 

-

 

-

 

-

Caetite 2 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

221

 

201

Caetité 3 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

223

 

203

Calango 1 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

267

 

242

Calango 2 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

226

 

207

Calango 3 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

266

 

242

Calango 4 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

247

 

225

Calango 5 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

263

 

239

Companhia de Eletricidade do Estado da Bahia – COELBA

327

 

655

 

-

 

-

 

3,177

 

3,916

 

-

 

-

Companhia Energética de Pernambuco - CELPE

501

 

587

 

-

 

-

 

1,495

 

1,841

 

-

 

-

Companhia Energética do Rio Grande do Norte - COSERN

82

 

227

 

-

 

-

 

428

 

649

 

-

 

463

Companhia Hidrelétrica Teles Pires S.A.

-

 

-

 

1,469

 

1,548

 

-

 

-

 

13,506

 

-

ELEB Equipamentos Ltda

-

 

-

 

-

 

-

 

797

 

-

 

-

 

-

Embraer

-

 

-

 

-

 

-

 

3,165

 

4,683

 

-

 

-

Energética Águas da Pedra S.A.

-

 

-

 

134

 

130

 

1

 

-

 

1,199

 

1,007

Estaleiro Atlântico Sul S.A.

-

 

-

 

-

 

-

 

2,034

 

4,222

 

-

 

-

Goiás Sul Geração de Enegia S.A.

-

 

-

 

-

 

-

 

-

 

-

 

45

 

41

InterCement Brasil S.A

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Itapebi Geração de Energia S.A

-

 

-

 

-

 

-

 

1

 

-

 

-

 

-

Mel 2 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

169

 

163

NC ENERGIA S.A.

6

 

-

 

-

 

-

 

3,417

 

1,026

 

-

 

-

Norte Energia S.A.

-

 

1

 

-

 

-

 

-

 

-

 

-

 

-

Rio PCH I S.A.

-

 

-

 

250

 

242

 

-

 

-

 

2,279

 

1,914

Samarco Mineração S.A.

-

 

-

 

-

 

-

 

1

 

-

 

-

 

-

Santista Jeanswear S/A

-

 

-

 

-

 

-

 

2,714

 

-

 

-

 

-

Santista Work Solution S/A

-

 

-

 

-

 

-

 

342

 

-

 

-

 

-

SE Narandiba S.A.

-

 

-

 

-

 

-

 

-

 

-

 

34

 

44

Serra do Facão Energia S.A. - SEFAC

-

 

-

 

668

 

576

 

-

 

-

 

5,868

 

4,978

Tavex Brasil S.A

-

 

-

 

-

 

-

 

-

 

1,341

 

-

 

-

Termopernambuco S.A.

-

 

-

 

-

 

-

 

3

 

-

 

-

 

-

ThyssenKrupp Companhia Siderúrgica do Atlântico

-

 

-

 

-

 

-

 

7,468

 

7,625

 

1,627

 

1,740

Vale Energia S.A.

8,680

 

7,843

 

-

 

-

 

25,492

 

23,476

 

-

 

-

BAESA – Energética Barra Grande S.A.

-

 

-

 

13,822

 

88,441

 

-

 

14,417

 

19,098

 

28,965

Foz do Chapecó Energia S.A.

-

 

-

 

42,824

 

142,596

 

-

 

-

 

80,646

 

79,399

ENERCAN - Campos Novos Energia S.A.

727

 

667

 

56,313

 

140,496

 

1,937

 

5,082

 

65,321

 

55,675

EPASA - Centrais Elétricas da Paraiba

-

 

-

 

8,558

 

19,807

 

-

 

11,772

 

22,964

 

43,604

                               

Intangible assets, property, plant and equipment, materials and service

                           

Afluente Transmissão de Energia Elétrica S.A.

-

 

-

 

-

 

-

 

-

 

-

 

1

 

-

Banco Bradesco S.A.(**)

-

 

-

 

-

 

2

 

-

 

-

 

-

 

-

Brasil veículos Companhia de Seguros

-

 

-

 

-

 

-

 

1

 

-

 

-

 

-

Companhia de Saneamento Básico do Estado de São Paulo - SABESP

1

 

65

 

42

 

42

 

153

 

252

 

1

 

2

Companhia Brasileira de Soluções e Serviços CBSS - Alelo (**)

-

 

-

 

-

 

-

 

-

 

-

 

1,002

 

-

Concessionária Auto Raposo Tavares S.A.

1

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Estaleiro Atlântico Sul S.A.

-

 

-

 

-

 

-

 

1

 

4

 

-

 

-

HM 14 Empreendimento Imobiliário SPE Ltda

-

 

14

 

-

 

-

 

-

 

-

 

-

 

-

Indústrias Romi S.A.

-

 

-

 

-

 

-

 

13

 

32

 

-

 

-

Logum Logística S.A.

47

 

-

 

-

 

-

 

521

 

-

 

-

 

-

Mapfre Seguros Gerais S.A. (**)

4

 

-

 

-

 

-

 

1

 

-

 

7

 

-

Rodovias Integradas do Oeste S.A. (***)

-

 

-

 

-

 

12

 

-

 

-

 

-

 

-

TOTVS S.A.

-

 

-

 

3

 

3

 

-

 

-

 

8

 

10

Ultrafértil S.A

-

 

-

 

-

 

-

 

-

 

375

 

-

 

-

Vale Fertilizantes S.A

-

 

39

 

-

 

-

 

-

 

-

 

-

 

-

BAESA – Energética Barra Grande S.A.

-

 

-

 

-

 

-

 

355

 

324

 

-

 

-

Foz do Chapecó Energia S.A.

-

 

-

 

-

 

-

 

388

 

354

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

-

 

-

 

-

 

-

 

356

 

324

 

-

 

-

EPASA - Centrais Elétricas da Paraíba S.A.

1,307

 

1,104

 

-

 

-

 

208

 

164

 

-

 

-

                               

Intragroup loans

                             

EPASA - Centrais Elétricas da Paraíba S.A.

78,989

 

76,586

 

-

 

-

 

2,827

 

2,979

 

-

 

-

Acionistas não controladores da CPFL Renováveis

8,088

 

7,680

 

-

 

-

 

418

 

272

 

-

 

-

                               

Dividends and interest on capital

                             

BAESA – Energética Barra Grande S.A.

20

 

20

 

-

 

-

 

-

 

-

 

-

 

-

Chapecoense Geração S.A.

28,417

 

28,417

 

-

 

-

 

-

 

-

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

30,905

 

30,905

 

-

 

-

 

-

 

-

 

-

 

-

EPASA - Centrais Elétricas da Paraiba

25,442

 

29,933

 

-

 

-

 

-

 

-

 

-

 

-

                               

(*) Includes the mark to market value

                             

(**) Related parties since December 31, 2015

                             

(***) Related parties until December 31. 2015

                             

 

 

 

82

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

( 32 )      RISK MANAGEMENT

The risk management structure and the main market risk factors affecting the Company's business are disclosed in Note 34 to the financial statements for the year ended in December 31, 2015.

 

( 33 )   FINANCIAL INSTRUMENTS

 

The main financial instruments, classified in accordance with the group’s accounting practices, are:

 

                 

Consolidated

                 

March 31, 2016

 

December 31, 2015

 

Note

 

Category

 

Measurement

 

Level (*)

 

Carrying amount

 

Fair value

 

Carrying amount

 

Fair value

                               

Asset

                             

Cash and cash equivalent

5

 

(a)

 

(2)

 

Level 1

 

2,831,789

 

2,831,789

 

4,353,488

 

4,353,488

Cash and cash equivalent

5

 

(a)

 

(2)

 

Level 2

 

1,574,005

 

1,574,005

 

1,329,314

 

1,329,314

Securities

   

(a)

 

(2)

 

Level 1

 

12,664

 

12,664

 

23,633

 

23,633

Derivatives

33

 

(a)

 

(2)

 

Level 2

 

1,810,030

 

1,810,030

 

2,269,932

 

2,269,932

Derivatives - zero-cost collar

33

 

(a)

 

(2)

 

Level 3

 

34,990

 

34,990

 

8,820

 

8,820

Concession financial asset - distribution

10

 

(b)

 

(2)

 

Level 3

 

3,716,756

 

3,716,756

 

3,483,713

 

3,483,713

                 

9,980,234

 

9,980,234

 

11,468,900

 

11,468,900

                               

Liability

                             

Borrowings - principal and interest

16

 

(c)

 

(1)

 

Level 2 (***)

 

7,405,268

 

6,231,974

 

7,725,978

 

6,499,746

Borrowings - principal and interest

16 (**)

 

(a)

 

(2)

 

Level 2

 

6,104,510

 

6,104,510

 

6,936,808

 

6,936,808

Debentures - Principal and interest

17

 

(c)

 

(1)

 

Level 2 (***)

 

6,727,255

 

6,613,722

 

7,070,430

 

6,105,830

Derivatives

33

 

(a)

 

(2)

 

Level 2

 

49,659

 

49,659

 

31,745

 

31,745

Derivatives - Zero-cost collar

33

 

(a)

 

(2)

 

Level 3

 

-

 

-

 

2,440

 

2,440

                 

20,286,692

 

18,999,865

 

21,767,402

 

19,576,570

(*) Refers to the hierarchy for determination of fair value

             

(**) As a result of the initial designation of this financial liability, the consolidated financial statements reported a loss of R$ 108,807 in the first quarter of 2016 (gain of R$ 62,241 in the first quarter of 2015)

(***) Only for disclosure purposes, according to CPC 40 (R1) / IFRS 7

                     

Key

               

Category:

     

Measurement:

                 

(a) - Measured at fair value through profit or loss

   

(1) - Measured at amortized cost

           

(b) - Available for sale

     

(2) - Measured at fair value

               

(c) - Other finance liabilities

                             

 

The financial instruments for which the carrying amounts approximate the fair values at the end of the reporting period, due to their nature, are:

·       Financial assets: (i) consumers, concessionaires and licensees, (ii) leases, (iii) associates, subsidiaries and parent company, (iv) receivables – amounts from CDE/CCEE, (v) concession financial asset - transmission, (vi) pledges, funds and restricted deposits, (vii) services rendered to third parties, (viii) Collection agreements and (ix) sector financial asset;

 

·       Financial liabilities: (i) trade payables, (ii) regulatory charges, (iii) use of public asset, (iv) consumers and concessionaires, (v) Nacional scientific and technological development fund - FNDCT, (vi) energy research company - EPE, (vii) collection agreement, (viii) reversal fund, (ix) payables for business combination, (x) tariff discount CDE and (xi) sector financial liability.

In addition, in 2016 there were no transfers between hierarchical levels of fair value.

 

a) Valuation of financial instruments

As mentioned in note 4, the fair value of a security corresponds to its maturity value (redemption value) adjusted to present value by the discount factor (relating to the maturity date of the security) obtained from the market interest curve, in Brazilian reais.

O CPC 40 (R1) and IFRS 7 requires the classification in a three-level hierarchy for fair value measurement of financial instruments, based on observable and unobservable inputs related to the valuation of a financial instrument at the measurement date.

O CPC 40 (R1) and IFRS 7 also defines observable inputs as market data obtained from independent sources and unobservable inputs that reflects market assumptions.

83

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

The three levels of the fair value hierarchy are:

· Level 1: quoted prices in an active market for identical instruments;

· Level 2: observable inputs other than quoted prices in an active market that are observable for the asset or liability, directly (i.e. as prices) or indirectly (i.e. derived from prices);

· Level 3: inputs for the instruments that are not based on observable market data.

 

As the distribution subsidiaries have classified their concession financial asset as available-for-sale, the relevant factors for fair value measurement are not publicly observable. The fair value hierarchy classification is therefore level 3. The changes between years and the respective gains (losses) in profit for the first quarter of 2016 of R$ 92,517 (R$ 59,406 in the first quarter of 2015), and the main assumptions are described in note 10.

Additionally, the main assumptions used in the fair value measurement of the zero-cost collar derivative, the fair value hierarchy of which is Level 3, are disclosed in note 33 b.1.

The Company recognizes in “Investments at cost” in the financial statements the 5.94% interest held by the indirect subsidiary Paulista Lajeado Energia S.A. in the total capital of Investco S.A. (“Investco”), in the form of 28,154,140 common shares and 18,593,070 preferred shares. As Investco’s shares are not traded on the stock exchange and the main objective of its operations is to generate electric energy for commercialization by the shareholders holding the concession, the Company opted to recognize the investment at cost.

 

b) Derivatives

The Company and its subsidiaries have the policy of using derivatives to reduce their risks of fluctuations in exchange and interest rates, without any speculative purposes. The Company and its subsidiaries have exchange rate derivatives compatible with the exchange rate risks net exposure, including all the assets and liabilities tied to exchange rate changes.

The derivative instruments entered into by the Company and its subsidiaries are currency or interest rate swaps with no leverage component, margin call requirements or daily or periodical adjustments. Furthermore, in 2015 subsidiary CPFL Geração contracted a zero-cost collar (see item b.1 below).

As a large part of the derivatives entered into by the subsidiaries have their terms fully aligned with the hedged debts, and in order to obtain more relevant and consistent accounting information through the recognition of income and expenses, these debts were designated at fair value, for accounting purposes (note 16). Other debts with terms different from the derivatives contracted as a hedge continue to be recognized at amortized cost. Furthermore, the Company and its subsidiaries do not adopt hedge accounting for derivative instruments.

At March 31, 2016, the Company and its subsidiaries had the following swap transactions, all traded on the over-the-counter market:

84

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

   

Fair values (carrying amounts)

                   

Company / strategy / counterparts

 

Assets

 

Liabilities

 

Fair value, net

 

Values at cost, net

 

Gain (loss) on marking to market

 

Currency / index

 

Maturity range

 

Notional

Derivatives to hedge debts designated at fair value

                           

Exchange rate hedge

                               

CPFL Energia

                               

Santander

 

-

 

(19,055)

 

(19,055)

 

(18,722)

 

(333)

 

dollar

 

September 2016

 

187,750

Bradesco

 

-

 

(16,070)

 

(16,070)

 

(15,862)

 

(207)

 

dollar

 

June 2016

 

149,208

   

-

 

(35,125)

 

(35,125)

 

(34,584)

 

(541)

           
                                 

CPFL Paulista

                               

Bank of America Merrill Lynch

 

163,340

 

-

 

163,340

 

160,447

 

2,893

 

dollar

 

July 2016

 

156,700

Morgan Stanley

 

94,848

 

-

 

94,848

 

94,935

 

(87)

 

dollar

 

September 2016

 

85,475

Scotiabank

 

37,046

 

-

 

37,046

 

37,117

 

(71)

 

dollar

 

July 2016

 

49,000

Citibank

 

57,369

 

-

 

57,369

 

62,428

 

(5,058)

 

dollar

 

March 2019

 

117,250

Bank of Tokyo-Mitsubishi

 

57,222

 

-

 

57,222

 

62,497

 

(5,275)

 

dollar

 

March 2019

 

117,400

Bank of America Merrill Lynch

 

53,775

 

-

 

53,775

 

56,356

 

(2,581)

 

dollar

 

September 2018

 

106,020

Bank of America Merrill Lynch

 

60,683

 

-

 

60,683

 

63,874

 

(3,192)

 

dollar

 

March 2019

 

116,600

J.P.Morgan

 

30,340

 

-

 

30,340

 

31,937

 

(1,597)

 

dollar

 

March 2019

 

58,300

J.P.Morgan

 

17,955

 

-

 

17,955

 

19,106

 

(1,151)

 

dollar

 

December 2017

 

51,470

J.P.Morgan

 

16,480

 

-

 

16,480

 

17,606

 

(1,126)

 

dollar

 

December 2017

 

53,100

J.P.Morgan

 

7,911

 

-

 

7,911

 

8,372

 

(460)

 

dollar

 

January 2018

 

27,121

HSBC

 

15,289

 

-

 

15,289

 

16,654

 

(1,365)

 

dollar

 

January 2018

 

54,214

HSBC

 

58,976

 

-

 

58,976

 

62,974

 

(3,997)

 

dollar

 

January 2018

 

173,459

J.P.Morgan

 

20,120

 

-

 

20,120

 

20,892

 

(772)

 

dollar

 

January 2018

 

67,938

J.P.Morgan

 

20,086

 

-

 

20,086

 

21,244

 

(1,157)

 

dollar

 

January 2019

 

67,613

Citibank

 

43,058

 

-

 

43,058

 

49,015

 

(5,958)

 

dollar

 

January 2020

 

156,600

BNP Paribas

 

15,117

 

-

 

15,117

 

16,374

 

(1,257)

 

euro

 

January 2018

 

63,896

Bank of Tokyo-Mitsubishi

 

25,209

 

-

 

25,209

 

35,919

 

(10,709)

 

dollar

 

February 2020

 

142,735

J.P.Morgan

 

11,602

 

-

 

11,602

 

12,496

 

(894)

 

dollar

 

February 2018

 

41,100

Bank of America Merrill Lynch

 

121,023

 

-

 

121,023

 

130,943

 

(9,920)

 

dollar

 

February 2018

 

405,300

Bank of America Merrill Lynch

 

31,837

 

-

 

31,837

 

31,660

 

177

 

dollar

 

October 2018

 

329,500

   

959,287

 

-

 

959,287

 

1,012,846

 

(53,559)

           
                                 

CPFL Piratininga

                               

Scotiabank

 

48,387

 

-

 

48,387

 

48,479

 

(92)

 

dollar

 

July 2016

 

64,000

Santander

 

58,989

 

-

 

58,989

 

59,470

 

(481)

 

dollar

 

July 2016

 

100,000

Citibank

 

57,369

 

-

 

57,369

 

62,428

 

(5,058)

 

dollar

 

March 2019

 

117,250

HSBC

 

32,243

 

-

 

32,243

 

33,998

 

(1,755)

 

dollar

 

April 2018

 

55,138

J.P.Morgan

 

32,272

 

-

 

32,272

 

34,001

 

(1,729)

 

dollar

 

April 2018

 

55,138

Citibank

 

45,971

 

-

 

45,971

 

52,802

 

(6,831)

 

dollar

 

January 2020

 

169,838

BNP Paribas

 

41,572

 

-

 

41,572

 

45,028

 

(3,455)

 

euro

 

January 2018

 

175,714

Bank of America Merrill Lynch

 

4,048

 

-

 

4,048

 

4,227

 

(180)

 

dollar

 

July 2016

 

40,000

Bank of America Merrill Lynch

 

4,268

 

-

 

4,268

 

4,640

 

(372)

 

dollar

 

August 2016

 

84,250

Scotiabank

 

2,354

 

-

 

2,354

 

3,280

 

(926)

 

dollar

 

August 2017

 

55,440

   

327,473

 

-

 

327,473

 

348,353

 

(20,880)

           
                                 

CPFL Santa Cruz

                               

Santander

 

11,449

 

-

 

11,449

 

11,546

 

(96)

 

dollar

 

June 2016

 

20,000

                                 

CPFL Sul Paulista

                               

Santander

 

12,594

 

-

 

12,594

 

12,700

 

(106)

 

dollar

 

June 2016

 

22,000

CPFL Jaguari

                               

Santander

 

17,746

 

-

 

17,746

 

17,896

 

(149)

 

dollar

 

June 2016

 

31,000

                                 

CPFL Geração

                               

HSBC

 

125,560

 

-

 

125,560

 

127,809

 

(2,248)

 

dollar

 

March 2017

 

232,520

                                 

RGE

                               

Citibank

 

116,731

 

-

 

116,731

 

118,461

 

(1,730)

 

dollar

 

April 2017

 

128,590

Bank of Tokyo-Mitsubishi

 

25,847

 

-

 

25,847

 

28,019

 

(2,172)

 

dollar

 

April 2018

 

36,270

Bank of Tokyo-Mitsubishi

 

116,337

 

-

 

116,337

 

125,849

 

(9,511)

 

dollar

 

May 2018

 

168,346

Citibank

 

18,883

 

-

 

18,883

 

20,483

 

(1,600)

 

dollar

 

May 2019

 

33,285

HSBC

 

15,012

 

-

 

15,012

 

15,757

 

(745)

 

dollar

 

October 2017

 

32,715

J.P.Morgan

 

43,354

 

-

 

43,354

 

45,404

 

(2,050)

 

dollar

 

February 2018

 

171,949

   

336,164

 

-

 

336,164

 

353,972

 

(17,808)

           

CPFL Serviços

                               

J.P.Morgan

 

4,059

 

-

 

4,059

 

4,156

 

(97)

 

dollar

 

October 2016

 

9,000

                                 

CPFL Paulista Lajeado

                               

Itaú

 

3,594

 

-

 

3,594

 

4,168

 

(573)

 

dollar

 

March 2018

 

35,000

                                 

CPFL Brasil

                               

Itaú

 

1,913

 

-

 

1,913

 

2,707

 

(793)

 

dollar

 

August 2018

 

45,360

                                 

Subtotal

 

1,799,840

 

(35,125)

 

1,764,715

 

1,861,567

 

(96,851)

           
                                 

Derivatives to hedge debts not designated at fair value

                         

Exchange rate hedge

                               

CPFL Geração

                               

Votorantim

 

9,814

 

-

 

9,814

 

9,613

 

201

 

dollar

 

December 2016

 

41,257

                                 

Price index hedge

                               

CPFL Geração

                               

Santander

 

188

 

-

 

188

 

3,729

 

(3,541)

 

IPCA

 

April 2019

 

35,235

J.P.Morgan

 

188

 

-

 

188

 

3,729

 

(3,541)

 

IPCA

 

April 2019

 

35,235

   

376

 

-

 

376

 

7,458

 

(7,083)

           
                                 

Interest rate hedge (1)

                               

CPFL Paulista

                               

Bank of America Merrill Lynch

 

-

 

(3,533)

 

(3,533)

 

(391)

 

(3,142)

 

CDI

 

July 2019

 

660,000

J.P.Morgan

 

-

 

(2,033)

 

(2,033)

 

(104)

 

(1,929)

 

CDI

 

February 2021

 

300,000

Votorantim

 

-

 

(654)

 

(654)

 

(33)

 

(620)

 

CDI

 

February 2021

 

100,000

Santander

 

-

 

(682)

 

(682)

 

(35)

 

(647)

 

CDI

 

February 2021

 

105,000

   

-

 

(6,901)

 

(6,901)

 

(563)

 

(6,338)

           

CPFL Piratininga

                               

J.P.Morgan

 

-

 

(589)

 

(589)

 

(65)

 

(524)

 

CDI

 

July 2019

 

110,000

Votorantim

 

-

 

(823)

 

(823)

 

(42)

 

(781)

 

CDI

 

February 2021

 

135,000

Santander

 

-

 

(597)

 

(597)

 

(31)

 

(567)

 

CDI

 

February 2021

 

100,000

   

-

 

(2,009)

 

(2,009)

 

(138)

 

(1,871)

           
                                 

RGE

                               

HSBC

 

-

 

(2,676)

 

(2,676)

 

(296)

 

(2,380)

 

CDI

 

July 2019

 

500,000

Votorantim

 

-

 

(1,179)

 

(1,179)

 

(60)

 

(1,119)

 

CDI

 

February 2021

 

170,000

   

-

 

(3,856)

 

(3,856)

 

(356)

 

(3,499)

           

CPFL Geração

                               

Votorantim

 

-

 

(1,768)

 

(1,768)

 

(70)

 

(1,698)

 

CDI

 

August 2020

 

460,000

                                 
   

 

 

 

 

 

 

 

 

 

           

Subtotal

 

10,189

 

(14,534)

 

(4,345)

 

15,944

 

(20,288)

           
                                 

Other derivatives (2)

                               

CPFL Geração

                               

Itaú

 

11,836

     

11,836

 

1,490

 

10,346

 

dollar

 

September 2020

 

34,858

Votorantim

 

9,841

     

9,841

 

1,062

 

8,779

 

dollar

 

September 2020

 

34,858

Santander

 

13,313

     

13,313

 

1,247

 

12,066

 

dollar

 

September 2020

 

42,100

Subtotal

 

34,990

 

-

 

34,990

 

3,799

 

31,191

           
                                 

Total

 

1,845,020

 

(49,659)

 

1,795,360

 

1,881,310

 

(85,949)

           
                                 

Current

 

604,591

 

(35,125)

                       

Noncurrent

 

1,240,428

 

(14,534)

                       
                                 

For further details on terms and information on debts and debentures, see notes 16 and 17

(1) The interest rate hedge swaps have half-yearly validity, so the notional value reduces according to the amortization of the debt.

(2) The notional for this type of derivative is disclosed in dollar, due its characteristics.

 

85

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

 

As mentioned above, certain subsidiaries opted to mark to market debts for which they have fully tied derivative instruments (note 16).

The Company and its subsidiaries have recognized gains and losses on their derivatives. However, as these derivatives are used as a hedge, these gains and losses minimized the impact of variations in exchange and interest rates on the hedged debts. For the periods ended in March 31, 2016 and 2015, the derivatives resulted in the following impacts on the result, recognized in the line item of finance costs on adjustment for inflation and exchange rate changes:

 

       

Gain (Loss)

Company

 

Hedged risk / transaction

 

1st quarter 2016

 

1st quarter 2015

CPFL Energia

 

Exchange variation

 

(41,090)

 

39,067

CPFL Energia

 

Mark to Market

 

1,778

 

(1,507)

CPFL Paulista

 

Interest rate variation

 

770

 

(280)

CPFL Paulista

 

Exchange variation

 

(298,086)

 

422,676

CPFL Paulista

 

Mark to Market

 

49,051

 

(136)

CPFL Piratininga

 

Interest rate variation

 

(57)

 

(70)

CPFL Piratininga

 

Exchange variation

 

(119,524)

 

143,888

CPFL Piratininga

 

Mark to Market

 

16,678

 

(10,920)

RGE

 

Interest rate variation

 

447

 

(167)

RGE

 

Exchange variation

 

(88,105)

 

155,899

RGE

 

Mark to Market

 

22,202

 

(11,404)

CPFL Geração

 

Interest rate variation

 

1,083

 

1,396

CPFL Geração

 

Exchange variation

 

(37,693)

 

66,708

CPFL Geração

 

Mark to Market

 

33,654

 

(3,296)

CPFL Santa Cruz

 

Exchange variation

 

(3,089)

 

5,672

CPFL Santa Cruz

 

Mark to Market

 

131

 

(123)

CPFL Leste Paulista

 

Exchange variation

 

-

 

6,934

CPFL Leste Paulista

 

Mark to Market

 

-

 

19

CPFL Sul Paulista

 

Exchange variation

 

(3,397)

 

8,736

CPFL Sul Paulista

 

Mark to Market

 

144

 

(90)

CPFL Jaguari

 

Exchange variation

 

(4,787)

 

11,281

CPFL Jaguari

 

Mark to Market

 

203

 

(81)

CPFL Mococa

 

Exchange variation

 

-

 

3,051

CPFL Mococa

 

Mark to Market

 

-

 

8

Paulista Lajeado Energia

 

Exchange variation

 

(4,177)

 

338

Paulista Lajeado Energia

 

Mark to Market

 

1,101

 

-

CPFL Telecom

 

Exchange variation

 

-

 

1,903

CPFL Telecom

 

Mark to Market

 

-

 

230

CPFL Brasil

 

Exchange variation

 

(5,149)

 

-

CPFL Brasil

 

Mark to Market

 

1,585

 

-

CPFL Serviços

 

Exchange variation

 

(1,348)

 

2,081

CPFL Serviços

 

Mark to Market

 

157

 

(47)

       

(477,516)

 

841,767

 

b.1) Zero-cost collar derivative contracted by CPFL Geração

In 2015, subsidiary CPFL Geração contracted US$ denominated put and call options, involving the same financial institution as counterpart, and which on a combined basis are characterized as an operation usually known as zero-cost collar. The contracting of this operation does not involve any kind of speculation, inasmuch as it is aimed at minimizing any negative impacts on future revenues of the joint venture ENERCAN, which has electric energy sale agreements with annual restatement of part of the tariff based on the variation in the US$. In addition, according to Management’s view, the current scenario is favorable for contracting this type of financial instrument, considering the high volatility implicit in dollar options and the fact that there is no initial cost for same.

86

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

The total amount contracted was US$ 111,817, with due dates between October 1, 2015 and September 30, 2020. As at March 31, 2016, the total amount contracted was US$ 107,434, considering the options already settled in the 4th quarter of 2015. The exercise prices of the dollar options vary from R$ 4.20 to R$ 4.40 for the put options and from R$ 5.40 to R$7.50 for the call options.

These options have been measured at fair value in a recurring manner, as required by IAS 39/CPC 38. The fair value of the options that are part of this operation has been calculated based on the following premises:

 

Valuation technique(s) and key information

We used the Black Scholes Option Pricing Model, which aims to obtain the fair price of the options involving the following variables: value of the asset, exercise price of the option, interest rate, term and volatility.

Significant unobservable inputs

Volatility determined based on the average market pricing calculations, future dollar and other variables applicable to this specific transaction, with average variation of 23%.

Relationship between unobservable inputs and fair value (sensitivity)

A slight rise in long-term volatility, analyzed on an isolated basis, would result in an insignificant increase in fair value. If the volatility were 10% higher and all the other variables remained constant, the net carrying amount (asset) would increase by R$ 301, resulting in a net asset of R$ 35,290.

 

Measurement of the fair value of these financial instruments, in the amount of R$ 28,610, of which R$ 26,170 refers to the measurement of the asset instruments and R$ 2,440 to the measurement of liability instruments, has been recognized in the statement of profit or loss for the period in line item Finance income, with no recognition of any effects in Other comprehensive income.

The following table reconciles the opening and closing balances of the call and put options for the quarter ended in March 31, 2016, as required by IFRS 13/CPC 46:

 

   

Consolidated

   

Asset

 

Liability

As of December 31, 2015

 

8,820

 

(2,440)

         

Fair value

 

26,170

 

2,440

         

As of March 31, 2016

 

34,990

 

-

 

c) Sensitivity analysis

In compliance with CVM Instruction No. 475/2008, the Company and its subsidiaries performed sensitivity analyses of the main risks to which their financial instruments (including derivatives) are exposed, mainly comprising variations in exchange and interest rates.

If the risk exposure is considered asset, the risk to be taken into account is a reduction in the pegged indexes, resulting in a negative impact on the results of the Company and its subsidiaries.  Similarly, if the risk exposure is considered liability, the risk is of an increase in the pegged indexes and the consequent negative effect on the results.  The Company and its subsidiaries therefore quantify the risks in terms of the net exposure of the variables (dollar, euro, CDI, IGP-M, IPCA and TJLP), as shown below:

 

87

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

c.1) Exchange rate variation

Considering the level of net exchange rate exposure at March 31, 2016 is maintained, the simulation of the effects by type of financial instrument for three different scenarios would be:

 

   

Consolidated

   

Exposure
R$ thousand (a)

     

Increase (decrease) R$ thousand

Instruments

   

Risk

 

Currency depreciation (b)

 

Currency appreciation / depreciation of 25% (c)

 

Currency appreciation / depreciation of 50% (c)

Financial liability instruments

 

(5,864,216)

     

(596,819)

 

1,018,440

 

2,633,699

Derivatives - Plain Vanilla Swap

 

6,030,188

     

613,710

 

(1,047,264)

 

(2,708,239)

   

165,971

 

drop of the dollar

 

16,891

 

(28,824)

 

(74,540)

                     

Financial liability instruments

 

(307,821)

     

(35,848)

 

(121,765)

 

(207,682)

Derivatives - Plain Vanilla Swap

 

305,135

     

35,535

 

120,702

 

205,870

   

(2,685)

 

raise of the euro

 

(313)

 

(1,062)

 

(1,812)

                     

Total

 

163,286

     

16,578

 

(29,886)

 

(76,352)

                     
           

Increase R$ thousand

Instruments

 

Exposure
US$ thousand

 

Risk

 

Currency depreciation (b)

 

Currency depreciation of 25% (c)

 

Currency depreciation of 50% (c)

Derivatives - zero-cost collar

 

107,434

(d)

raise of the dollar

 

(44,468)

 

(79,071)

 

(113,675)

 

(a) The exchange rates considered as of March 31, 2016 were R$ 3.56 per US$ 1.00 and R$ 4.05 per € 1.00.

(b) As per the exchange curves obtained from information made available by the BM&FBOVESPA, with the exchange rate being considered at R$ 3.92 and R$ 4.53, and exchange depreciation at 10.18% and 11.65%, for the US$ and €, respectively.

(c) As required by CVM Instruction No. 475/2008, the percentage increases in the ratios applied refer to the information made available by the BM&FBOVESPA.

(d) Owing to the characteristics of this derivative (zero-cost collar), the notional amount is presented in US$.

 

Based on the net exchange exposure in US$ being an asset, the risk is a drop in the dollar and, therefore, the local exchange rate is appreciated by 25% and 50% in relation to the probable exchange rate. Moreover, since the net exchange exposure in € is a liability, the risk is the rise of the Euro and the local exchange rate is depreciated by 25% and 50% in relation to the probable exchange rate.

c.2) Interest rate variation

Assuming that (i) the scenario of net exposure of the financial instruments indexed to variable interest rates at March 31, 2016 is maintained, and (ii) the respective accumulated annual indexes for the next 12 months remain stable (CDI 13.72% p.a.; IGP-M 11.57% p.a.; TJLP 6.72% p.a.; IPCA 9.39% p.a.; and SELIC 13.86%), the effects for the next 12 months would be a net finance cost of R$ 937,095 (expenses of CDI R$ 1,064,253, IGP-M R$ 8,384 and TJLP R$ 310,767 and income of IPCA R$ 348,342 and SELIC R$  97,968). In the event of fluctuations in the indexes in accordance with the three scenarios described below, the effect on net finance cost would as follows:

 

   

Consolidated

           

Increase (decrease)

Instruments

 

Exposure
R$ thousand

 

Risk

 

Scenario I (a)

 

Raising index by 25% (b)

 

Raising index by 50% (b)

Financial asset instruments

 

4,966,750

     

6,953

 

179,051

 

351,149

Financial liability instruments

 

(8,068,859)

     

(11,296)

 

(290,882)

 

(570,468)

Derivatives - Plain Vanilla Swap

 

(4,654,840)

     

(6,517)

 

(167,807)

 

(329,097)

   

(7,756,949)

 

raise of the CDI

 

(10,860)

 

(279,638)

 

(548,416)

                     

Financial liability instruments

 

(72,463)

     

3,862

 

2,732

 

1,601

   

(72,463)

 

raise of the IGP-M

 

3,862

 

2,732

 

1,601

                     

Financial liability instruments

 

(4,624,508)

     

(36,071)

 

(122,781)

 

(209,490)

   

(4,624,508)

 

raise of the TJLP

 

(36,071)

 

(122,781)

 

(209,490)

                     

Financial liability instruments

 

(86,933)

     

2,078

 

556

 

(965)

Derivatives - Plain Vanilla Swap

 

79,888

     

(1,909)

 

(511)

 

887

Concession financial asset

 

3,716,756

     

(88,830)

 

(23,787)

 

41,256

   

3,709,710

 

drop of the IPCA

 

(88,662)

 

(23,742)

 

41,178

                     

Sector financial asset and liability

 

706,725

 

drop of the SELIC

 

(20)

 

24,467

 

48,954

                     

Total

 

(8,037,485)

     

(131,751)

 

(398,962)

 

(666,173)

                     

(a) The CDI, IGP-M, TJLP, IPCA and SELIC indexes considered of 13.86%, 6.24%, 7.5%, 7% and 13.86%, respectively, were obtained from information available in the market.

(b) In compliance with CVM Instruction 475/08, the percentages of increase in indexes were applied to Scenario I indexes.

 

 

88

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

( 34 )   NON-CASH TRANSACTION

 

 

Consolidated

 

March 31, 2016

 

December 31, 2015

Other transactions

 

 

 

Interest capitalized in property, plant and equipment

10,528

 

-

Interest capitalized in concession intangible asset - distribution infrastructure

2,266

 

2,394

Transfer between property, plant and equipment and other assets

-

 

4,517

 

( 35 )   RELEVANT FACT AND EVENT AFTER THE REPORTING PERIOD

35.1     Annual Tariff Adjustment – CPFL Paulista

On April 5, 2016, ANEEL published Resolution 2056, fixing the average adjustment in the tariffs of the subsidiary CPFL Paulista, effective from April 8, 2016, at 9.89%, of which negative -0.29% relates to the financial adjustment and 10.18% to the pertinent financial components. The total average effect of 7.55% will be perceived by consumers.

 

35.2     Approval of capital increase and share bonus for shareholders  - AGM/EGM

The Extraordinary General Meeting held on April 29, 2016 approved an increase in the capital of CPFL Energia, with a view to reinforcing the Company's capital structure, through reversal of the amount of R$ 392,972 from statutory - working capital reinforcement, by issuing 24,900,531 common shares, to be distributed as a bonus to the shareholders, free of charge, pursuant to Law 6,404/76, Article 169.

On April 8, 2016, the company disclosed to its shareholders and to the market in general, in a Relevant Fact, that its controlling shareholders had signed an instrument releasing shareholders from the shareholders’ agreement in relation to the shares they will receive in connection with the share bonus process.

 

 

89

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

OTHER RELEVANT INFORMATION

 

Shareholders of CPFL Energia S/A holding more than 5% of the shares of the same type and class, as of March 31, 2016:

Shareholders

 

Common shares

 

Interest - %

ESC Energia S.A.

 

234,086,204

 

23.57

BB Carteira Livre I FIA

 

262,698,037

 

26.45

Bonaire Participações S.A.

 

1,238,334

 

0.12

Energia São Paulo FIA

 

146,463,379

 

14.75

Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

 

29,756,032

 

3.00

Camargo Correa S.A.

 

26,764

 

0.00

Fundação Petrobras de Seguridade Social - Petros

 

1,816,119

 

0.18

BNDES Participações S.A.

 

66,914,177

 

6.74

Brumado Holdings Ltda. (*)

 

35,604,273

 

3.59

Antares Holdings Ltda. (*)

 

16,552,110

 

1.67

Other shareholders

 

197,858,786

 

19.93

Total

 

993,014,215

 

100.00

 

(*) Entities fully controlled by Bradespar S.A., which indirectly holds 5.25% of total shares common shares of CPFL Energia.

 

Quantity and characteristic of securities held by directly or indirectly Controlling Shareholders, Executive Officers, Board of Directors, Fiscal Council and Free Float, as of March 31, 2016 and 2015:

 

   

March 31, 2016

 

December 31, 2015

Shareholders

 

Common shares

 

Interest - %

 

Common shares

 

Interest - %

Controlling shareholders

 

676,084,869

 

68.08

 

676,084,869

 

68.08

Administrator

               

Members of the Executive Officers

 

115,972

 

0.01

 

105,672

 

0.01

Members of the Board of Directors

 

-

 

-

 

-

 

-

Fiscal Council Members

 

-

 

-

 

-

 

-

Other shareholders

 

316,813,374

 

31.90

 

316,823,674

 

31.91

Total

 

993,014,215

 

100.00

 

993,014,215

 

100.00

Outstanding shares - free float

 

316,813,374

 

31.90

 

316,823,674

 

31.91

 

 

90

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

SHAREHOLDING STRUCTURE

1st quarter of 2016

 

CPFL ENERGIA S/A

 

 

 

 

 

 

 

Per units shares

Date of last change

1 - SHAREHOLDERS OF THE COMPANY

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

676,084,869

68.08%

100.00%

-

0.00%

0.00%

676,084,869

68.08%

 

1.1 Esc Energia S.A.

15.146.011/0001-51

234,086,204

24%

100%

-

0.00%

0.00%

234,086,204

23.57%

May 29, 2015

1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

73.899.742/0001-74

262,698,037

26%

100%

-

0.00%

0.00%

262,698,037

26.45%

April 29, 2015

1.3 Bonaire Participações S.A.

33.754.482/0001-24

1,238,334

0%

100%

-

0.00%

0.00%

1,238,334

0.12%

April 29, 2015

1.4 Energia São Paulo FIA

02.178.371/0001-93

146,463,379

15%

100%

-

0.00%

0.00%

146,463,379

14.75%

July 2, 2015

1.5 Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

33.754.482/0001-24

29,756,032

3%

100%

-

0.00%

0.00%

29,756,032

3.00%

April 29, 2015

1.6 Camargo Correa S.A.

01.098.905/0001-09

26,764

0%

100%

-

0.00%

0.00%

26,764

0.00%

June 18, 2015

1.7 Fundação Petrobras de Seguridade Social - Petros

34.053.942/0001-50

1,816,119

0%

100%

-

0.00%

0.00%

1,816,119

0.18%

July 2, 2015

Noncontrolling shareholders

 

316,929,346

31.92%

100.00%

-

0.00%

0.00%

316,929,346

31.92%

 

1.8 BNDES Participações S.A.

00.383.281/0001-09

66,914,177

7%

100%

-

0.00%

0.00%

66,914,177

6.74%

April 29, 2015

1.9 Brumado Holdings Ltda.

08.397.763/0001-20

35,604,273

4%

100%

-

0.00%

0.00%

35,604,273

3.59%

April 29, 2015

1.10 Antares Holdings Ltda.

07.341.926/001-90

16,552,110

2%

100%

-

0.00%

0.00%

16,552,110

1.67%

April 29, 2015

1.11 Board of Directors

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

April 29, 2015

1.12 Executive officers

 

115,972

0%

100%

-

0.00%

0.00%

115,972

0.01%

January 31, 2016

1.13 Other shareholders

 

197,742,814

20%

100%

-

0.00%

0.00%

197,742,814

19.91%

 

Total

 

993,014,215

100.00%

100.00%

-

0.00%

0.00%

993,014,215

100.00%

 

2 - Entity: 1.1 Esc Energia S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,042,392,615

100.00%

100.00%

-

0.00%

0.00%

1,042,392,615

100.00%

 

1.1.1 VBC Energia S.A.

00.095.147/0001-02

521,196,308

50%

100%

-

0.00%

0.00%

521,196,308

50.00%

November 28, 2013

1.1.2 Átila Holdings S/A

07.305.671/0001-00

521,196,307

50%

100%

-

0.00%

0.00%

521,196,307

50.00%

November 28, 2013

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

1,042,392,615

100.00%

100.00%

-

0.00%

0.00%

1,042,392,615

100.00%

 

3 - Entity: 1.1.1 VBC ENERGIA S/A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

3,840,610

88.55%

98.39%

62,981

100.00%

1.61%

3,903,591

88.71%

 

1.1.1.1 Camargo Corrêa Energia S.A.

04.922.357/0001-88

1,937,959

45%

98%

47,018

74.65%

2.37%

1,984,977

45.11%

November 28, 2013

1.1.1.2 Camargo Corrêa S.A.

01.098.905/0001-09

1,902,651

44%

99%

15,963

25.35%

0.83%

1,918,614

43.60%

October 21, 2015

Noncontrolling shareholders

 

496,665

11.45%

100.00%

-

0.00%

0.00%

496,665

11.29%

 

1.1.1.3 Camargo Corrêa Investimento em Infra-Estrutura S.A.

02.372.232/0001-04

496,665

11%

100%

-

0.00%

0.00%

496,665

11.29%

November 28, 2013

1.1.1.4 Other shareholders

 

-

0%

100%

-

0.00%

0.00%

-

0.00%

 

Total

 

4,337,275

100.00%

98.57%

62,981

100.00%

1.43%

4,400,256

100.00%

 

4- Entity: 1.1.2 Átila Holdings S/A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

 

1.1.2.1 Camargo Corrêa S.A

01.098.905/0001-09

821,452,787

100%

100%

-

0.00%

0.00%

821,452,787

100.00%

April 15, 2015

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

 

5 - Entity: 1.1.1.1 Camargo Corrêa Energia S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

2,360,886

100.00%

77.41%

689,075

100.00%

22.59%

3,049,961

100.00%

 

1.1.1.1.1 Camargo Corrêa Investimento em Infra-Estrutura S.A.

02.372.232/0001-04

2,360,886

100%

77%

689,075

100.00%

22.59%

3,049,961

100.00%

November 25, 2014

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

1.1.1.1.2 Other shareholders

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

2,360,886

100.00%

77.41%

689,075

100.00%

22.59%

3,049,961

100.00%

 

6 - Entity: 1.1.1.2 Camargo Corrêa S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

48,943

99.99%

34.46%

93,099

100.00%

65.54%

142,042

100.00%

 

1.1.1.2.1 Participações Morro Vermelho S.A.

03.987.192/0001-60

48,943

100%

34%

93,099

100.00%

65.54%

142,042

100.00%

April 30, 2012

Noncontrolling shareholders

 

3

0.01%

75.00%

1

0.00%

25.00%

4

0.00%

 

1.1.1.2.2 Other shareholders

 

3

0%

75%

1

0.00%

25.00%

4

0.00%

 

Total

 

48,946

100.00%

34.46%

93,100

100.00%

65.54%

142,046

100.00%

 

7 - Entity: 1.1.1.3 Camargo Corrêa Investimento em Infra-Estrutura S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,058,326,178

100.00%

100.00%

-

0.00%

0.00%

1,058,326,178

100.00%

 

1.1.1.3.1 Camargo Corrêa S.A.

01.098.905/0001-09

1,058,326,178

100%

100%

-

0.00%

0.00%

1,058,326,178

100.00%

November 25, 2014

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

1.1.1.3.2 Other shareholders

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

1,058,326,178

100.00%

100.00%

-

0.00%

0.00%

1,058,326,178

100.00%

 

8 - Entity: 1.1.1.2.1 Participações Morro Vermelho S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

2,250,000

100.00%

100.00%

-

0.00%

0.00%

2,250,000

33.33%

 

1.1.1.2.1.1 RCABON Empreendimentos e Participações S.A

09.594.448/0001-55

750,000

33%

100%

-

0.00%

0.00%

750,000

11.11%

April 30, 2015

1.1.1.2.1.2 RCNON Empreendimentos e Participações S.A

09.594.570/0001-21

750,000

33%

100%

-

0.00%

0.00%

750,000

11.11%

April 30, 2015

1.1.1.2.1.3 RCPODON Empreendimentos e Participações S.A

09.594.541/0001-60

750,000

33%

100%

-

0.00%

0.00%

750,000

11.11%

April 30, 2015

Noncontrolling shareholders

 

-

0.00%

0.00%

4,500,000

100.00%

100.00%

4,500,000

66.67%

 

1.1.1.2.1.4 RCABPN Empreendimentos e Participações S.A

09.594.459/0001-35

-

0%

0%

1,498,080

33.29%

100.00%

1,498,080

22.19%

October 1, 2008

1.1.1.2.1.5 RCNPN Empreendimentos e Participações S.A

09.594.480/0001-30

-

0%

0%

1,498,080

33.29%

100.00%

1,498,080

22.19%

October 1, 2008

1.1.1.2.1.6 RCPODPN Empreendimentos e Participações S.A

09.594.468/0001-26

-

0%

0%

1,498,080

33.29%

100.00%

1,498,080

22.19%

October 1, 2008

1.1.1.2.1.7 RRRPN Empreendimentos e Participações S.A

09.608.284/0001-78

-

0%

0%

5,760

0.13%

100.00%

5,760

0.09%

October 1, 2008

1.1.1.2.1.8 Other shareholders

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

2,250,000

100.00%

33.33%

4,500,000

100.00%

66.67%

6,750,000

100.00%

 

 

                 

(continue)

 

91

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

9 - Entity: 1.1.1.2.1.1 RCABON Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

749,850

100.00%

99.99%

90

60.00%

0.01%

749,940

99.99%

 

1.1.1.2.1.1.1 Rosana Camargo de Arruda Botelho

535.804.358-68

749,850

100%

100%

90

60.00%

0.01%

749,940

99.99%

December 6, 2012

Noncontrolling shareholders

 

-

0.00%

0.00%

60

40.00%

100.00%

60

0.01%

 

1.1.1.2.1.1.2 Other shareholders

 

-

0%

0%

60

40.00%

100.00%

60

0.01%

 

Total

 

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

 

10 - Entity: 1.1.1.2.1.2 RCNON Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

749,850

100.00%

99.99%

40

26.67%

0.01%

749,890

99.99%

 

1.1.1.2.1.2.1 Renata de Camargo Nascimento

535.804.608-97

749,850

100%

100%

40

26.67%

0.01%

749,890

99.99%

October 1, 2008

Noncontrolling shareholders

 

-

0.00%

0.00%

110

73.33%

100.00%

110

0.01%

 

1.1.1.2.1.2.2 Other shareholders

 

-

0%

0%

110

73.33%

100.00%

110

0.01%

 

Total

 

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

 

11 - Entity: 1.1.1.2.1.3 RCPODON Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

749,850

100.00%

100.00%

-

0.00%

0.00%

749,850

99.98%

 

1.1.1.2.1.3.1 Regina de Camargo Pires Oliveira Dias

153.204.398-81

749,850

100%

100%

-

0.00%

0.00%

749,850

99.98%

October 1, 2008

Noncontrolling shareholders

 

-

0.00%

0.00%

150

100.00%

100.00%

150

0.02%

 

1.1.1.2.1.3.2 Other shareholders

 

-

0%

0%

150

100.00%

100.00%

150

0.02%

 

Total

 

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

 

12 - Entity: 1.1.1.2.1.4 RCABPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,499,940

100.00%

100.00%

-

0.00%

0.00%

1,499,940

100.00%

 

1.1.1.2.1.4.1 Rosana Camargo de Arruda Botelho

535.804.358-68

1,499,940

100%

100%

-

0.00%

0.00%

1,499,940

100.00%

December 6, 2012

Noncontrolling shareholders

 

60

0.00%

100.00%

-

0.00%

0.00%

60

0.00%

 

1.1.1.2.1.4.2 Other shareholders

 

60

0%

100%

-

0.00%

0.00%

60

0.00%

 

Total

 

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

13 - Entity: 1.1.1.2.1.5 RCNPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,499,890

99.99%

100.00%

-

0.00%

0.00%

1,499,890

99.99%

 

1.1.1.2.1.5.1 Renata de Camargo Nascimento

535.804.608-97

1,499,890

100%

100%

-

0.00%

0.00%

1,499,890

99.99%

October 1, 2008

Noncontrolling shareholders

 

110

0.01%

100.00%

-

0.00%

0.00%

110

0.01%

 

1.1.1.2.1.5.2 Other shareholders

 

110

0%

100%

-

0.00%

0.00%

110

0.01%

 

Total

 

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

14 - Entity: 1.1.1.2.1.6 RCPODPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,499,850

99.99%

100.00%

-

0.00%

0.00%

1,499,850

99.99%

 

1.1.1.2.1.6.1 Regina de Camargo Pires Oliveira Dias

153.204.398-81

1,499,850

100%

100%

-

0.00%

0.00%

1,499,850

99.99%

October 1, 2008

Noncontrolling shareholders

 

150

0.01%

100.00%

-

0.00%

0.00%

150

0.01%

 

1.1.1.2.1.6.2 Other shareholders

 

150

0%

100%

-

0.00%

0.00%

150

0.01%

 

Total

 

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

15 - Entity: 1.1.1.2.1.7 RRRPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

 

1.1.1.2.1.7.1 Rosana Camargo de Arruda Botelho

535.804.358-68

1,980

33%

100%

-

0.00%

0.00%

1,980

33.33%

October 1, 2008

1.1.1.2.1.7.2 Renata de Camargo Nascimento

535.804.608-97

1,980

33%

100%

-

0.00%

0.00%

1,980

33.33%

October 1, 2008

1.1.1.2.1.7.3 Regina de Camargo Pires Oliveira Dias

153.204.398-81

1,980

33%

100%

-

0.00%

0.00%

1,980

33.33%

October 1, 2008

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

 

16 - Entity: 1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

 

1.2.1 Caixa de Previdência dos Funcionários do Banco do Brasil - PREVI

33.754.482/0001-24

130,163,541

100%

100%

-

0.00%

0.00%

130,163,541

100.00%

November 3, 2009

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

 

17 - Entity: 1.3 Bonaire Participações S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

66,728,877

100.00%

100.00%

-

0.00%

0.00%

66,728,877

100.00%

 

1.3.1 Energia São Paulo Fundo de Investimento em Ações

02.178.371/0001-93

66,728,877

100%

100%

-

0.00%

0.00%

66,728,877

100.00%

July 21, 2014

Noncontrolling shareholders

 

1

0.00%

100.00%

-

0.00%

0.00%

1

0.00%

 

1.3.2 Other shareholders

 

1

0%

100%

-

0.00%

0.00%

1

0.00%

 

Total

 

66,728,878

100.00%

100.00%

-

0.00%

0.00%

66,728,878

100.00%

 

18 - Entity: 1.4 Energia São Paulo Fundo de Investimento em Ações

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

796,479,768

100.00%

100.00%

-

0.00%

0.00%

796,479,768

100.00%

 

1.4.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

07.792.436/0001-00

353,528,507

44%

100%

-

0.00%

0.00%

353,528,507

44.39%

November 16, 2004

1.4.2 Fundação Petrobras de Seguridade Social - Petros

34.053.942/0001-50

181,405,069

23%

100%

-

0.00%

0.00%

181,405,069

22.78%

November 16, 2004

1.4.3 Fundação Sabesp de Seguridade Social - Sabesprev

65.471.914/0001-86

4,823,881

1%

100%

-

0.00%

0.00%

4,823,881

0.61%

November 16, 2004

1.4.4 Fundação Sistel de Seguridade Social

00.493.916/0001-20

256,722,311

32%

100%

-

0.00%

0.00%

256,722,311

32.23%

November 16, 2004

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

796,479,768

100.00%

100.00%

-

0.00%

0.00%

796,479,768

100.00%

 

 

                 

(continue)

 

 

 

92

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

 

19 - Entity: 1.4.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

5,459,656

100.00%

100.00%

-

0.00%

0.00%

5,459,656

100.00%

 

1.4.1.1 Fundação CESP

62.465.117/0001-06

5,459,656

100%

100%

-

0.00%

0.00%

5,459,656

100.00%

November 16, 2004

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

5,459,656

100.00%

100.00%

-

0.00%

0.00%

5,459,656

100.00%

 

20 - Entity: 1.8 BNDES Participações S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

 

1.8.1 Banco Nacional de Desenvolvimento Econômico e Social

33.657.248/0001-89

1

100%

100%

-

0.00%

0.00%

1

100.00%

September 4, 1974

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

 

21 - Entity: 1.8.1 Banco Nacional de Desenvolvimento Econômico e Social

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

6,273,711,452

100.00%

100.00%

-

0.00%

0.00%

6,273,711,452

100.00%

 

1.8.1.1 Federal Government (Department of Treasury)

00.394.460/0409-50

6,273,711,452

100%

100%

-

0.00%

0.00%

6,273,711,452

100.00%

September 28, 2012

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

6,273,711,452

100.00%

100.00%

-

0.00%

0.00%

6,273,711,452

100.00%

 

22 - Entity: 1.9 Brumado Holdings Ltda.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

983,227,792

100.00%

100.00%

-

0.00%

0.00%

983,227,792

100.00%

 

1.9.1 Antares Holdings Ltda.

07.341.926/0001-90

983,227,792

100%

100%

-

0.00%

0.00%

983,227,792

100.00%

December 31, 2006

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

983,227,792

100.00%

100.00%

-

0.00%

0.00%

983,227,792

100.00%

 

23 - Entity: 1.10 Antares Holdings Ltda.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

322,700

100.00%

100.00%

-

0.00%

0.00%

322,700

100.00%

 

1.10.1 Bradespar S.A.

03.847.461/0001-92

322,700

100%

100%

-

0.00%

0.00%

322,700

100.00%

December 31, 2006

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

322,700

100.00%

100.00%

-

0.00%

0.00%

322,700

100.00%

 

93

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

 

INDEPENDENT AUDITORS' REPORT

 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

 

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

 

To the Board of Directors and Shareholders of

CPFL Energia S.A.

São Paulo - SP

 

Introduction

We have reviewed the individual and consolidated interim financial information of CPFL Energia S.A. (“CPFL Energia” or “Company”), included in the Interim Financial Information Form – ITR, for the quarter ended March 31, 2016, which comprises the balance sheet as of March 31, 2016 and the related statements of income, comprehensive income, changes in shareholders' equity and cash flows for the quarter then ended, including the explanatory notes.

Management is responsible for the preparation of these individual and consolidated interim financial information in accordance with technical pronouncement CPC 21 (R1) – Interim Financial Reporting and in accordance with the international standard IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board – IASB, and their presentation in accordance with the standards issued by the Brazilian Securities and Exchange Commission (“CVM”) applicable to the preparation of Interim Financial Information – ITR. Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with standards on auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the ITR referred to above is not prepared, in all material respects, in accordance with technical pronouncement CPC 21 (R1) and IAS 34 applicable to the preparation of Interim Financial Information – ITR and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission (“CVM”).

 

Other matters

Statements of value added

We have also reviewed the individual and consolidated statements of value added (“DVA”) for the quarter ended March 31, 2016, prepared under Management's responsibility, the presentation of which is required by the standards issued by the Brazilian Securities and Exchange Commission (“CVM”) applicable to the preparation of Interim Financial Information – ITR and is considered as supplemental information for IFRSs that do not require the presentation of DVA. These statements were subject to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that there are not fairly presented, in all material respects, in relation to the individual and consolidated interim financial information taken as a whole.

 

Campinas, April 29, 2016

 

DELOITTE TOUCHE TOHMATSU                                  Marcelo Magalhães Fernandes

Auditores Independentes                                             Engagement Partner

           

The sheets related to the Interim Financial Information (ITR) reviewed by us are marked for identification purposes only.

 

94

 

 

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 5, 2016
 
CPFL ENERGIA S.A.
 
By:  
         /S/  GUSTAVO ESTRELLA
  Name:
Title:  
 Gustavo Estrella 
Chief Financial Officer and Head of Investor Relations
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.