Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of March 2017

Commission File Number: 000-53445

 

 

KB Financial Group Inc.

(Translation of registrant’s name into English)

 

 

 

84, Namdaemoon-ro, Jung-gu, Seoul 04534, Korea

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒             Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

 

 

 


Table of Contents

Audit Report of KB Financial Group Inc. for Fiscal Year 2016

On March 14, 2017, KB Financial Group Inc. (“KB Financial Group”) disclosed audit reports for fiscal year 2016 based on the International Financial Reporting Standards as adopted by the Republic of Korea (including the consolidated and separate financial statements of KB Financial Group as of and for the years ended December 31, 2016 and 2015 and related notes) received from Samil PricewaterhouseCoopers, its independent auditor. The financial statements in such reports have not been approved by the shareholders of KB Financial Group and remain subject to change.

KB Financial Group is furnishing the following documents as exhibits to this Form 6-K filing:

Exhibit 99.1: An English-language translation of the Consolidated Audit Report of KB Financial Group for FY 2016.

Exhibit 99.2: An English-language translation of the Separate Audit Report of KB Financial Group for FY 2016.


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

   

KB Financial Group Inc.

    (Registrant)
Date: March 14, 2017    

By: /s/ Jae Keun Lee

    (Signature)
    Name:   Jae Keun Lee
    Title:     Managing Director and Chief Financial Officer


Table of Contents

Exhibit 99.1

KB Financial Group Inc. and Subsidiaries

Consolidated Financial Statements

December 31, 2016 and 2015


Table of Contents

KB Financial Group Inc. and Subsidiaries

Index

December 31, 2016 and 2015

 

 

     Page(s)  

Independent Auditor’s Report

     1~2  

Consolidated Financial Statements

  

Consolidated Statements of Financial Position

     3  

Consolidated Statements of Comprehensive Income

     4  

Consolidated Statements of Changes in Equity

     5  

Consolidated Statements of Cash Flows

     6  

Notes to the Consolidated Financial Statements

     7~192  


Table of Contents
LOGO          LOGO

Independent Auditor’s Report

(English Translation of a Report Originally Issued in Korean)

To the Shareholders and Board of Directors of KB Financial Group Inc.

We have audited the accompanying consolidated financial statements of KB Financial Group Inc. and its subsidiaries (collectively referred to as “the Group”), which comprise the consolidated statements of financial position as of December 31, 2016 and 2015, and the consolidated statements of comprehensive income, consolidated statements of changes in equity and consolidated statements of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies and other explanatory information.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS), and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express an opinion on the consolidated financial statements based on our audits. We conducted our audits in accordance with Korean Standards on Auditing. Those standards require that we comply with ethical requirements, and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Group’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 


Table of Contents

Opinion

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2016 and 2015, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with Korean IFRS.

Auditing standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to audit such financial statements may differ from those generally accepted and applied in other countries.

/s/ Samil PricewaterhouseCoopers

Seoul, Korea

March 14, 2017

 

This report is effective as of March 14, 2017, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying consolidated financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

2


Table of Contents

KB Financial Group Inc. and Subsidiaries

Consolidated Statements of Financial Position

December 31, 2016 and 2015

 

 

(in millions of Korean won)    Notes      2016     2015  

Assets

       

Cash and due from financial institutions

     4,6,7,8,39      W 17,884,863     W 16,316,066  

Financial assets at fair value through profit or loss

     4,6,8,12        27,858,364       11,174,064  

Derivative financial assets

     4,6,9        3,381,935       2,278,112  

Loans

     4,6,8,10,11        265,486,134       245,005,370  

Financial investments

     4,6,8,12        45,147,797       39,136,759  

Investments in associates

     13        1,770,673       1,737,840  

Property and equipment

     14        3,627,268       3,287,383  

Investment property

     14        755,011       211,815  

Intangible assets

     15        652,316       466,828  

Current income tax assets

     33        65,738       18,525  

Deferred income tax assets

     16,33        133,624       8,373  

Assets held for sale

     17        52,148       48,628  

Other assets

     4,6,18        8,857,785       9,375,704  
     

 

 

   

 

 

 

Total assets

      W   375,673,656     W   329,065,467  
     

 

 

   

 

 

 

Liabilities

       

Financial liabilities at fair value through profit or loss

     4,6,19      W 12,122,836     W 2,974,604  

Derivative financial liabilities

     4,6,9        3,807,128       2,325,756  

Deposits

     4,6,20        239,729,695       224,268,185  

Debts

     4,6,21        26,251,486       16,240,743  

Debentures

     4,6,22        34,992,057       32,600,603  

Provisions

     23        537,717       607,860  

Net defined benefit liabilities

     24        96,299       73,197  

Current income tax liabilities

     33        441,812       30,920  

Deferred income tax liabilities

     16,33        103,482       179,243  

Other liabilities

     4,6,25        26,329,741       20,861,634  
     

 

 

   

 

 

 

Total liabilities

        344,412,253       300,162,745  
     

 

 

   

 

 

 

Equity

       

Share capital

     26        2,090,558       1,931,758  

Capital surplus

     26        16,994,902       15,854,510  

Accumulated other comprehensive income

     26,35        405,329       430,244  

Retained earnings

     26        12,229,228       10,464,109  

Treasury shares

     26        (721,973     —    
     

 

 

   

 

 

 

Equity attributable to shareholders of the Parent Company

        30,998,044       28,680,621  

Non-controlling interests

        263,359       222,101  
     

 

 

   

 

 

 

Total equity

        31,261,403       28,902,722  
     

 

 

   

 

 

 

Total liabilities and equity

      W 375,673,656     W 329,065,467  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Table of Contents

KB Financial Group Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

Years Ended December 31, 2016 and 2015

 

 

(In millions of Korean won, except per share amounts)    Notes    2016     2015  

Interest income

      W   10,021,882     W   10,375,823  

Interest expense

        (3,619,353     (4,172,624
     

 

 

   

 

 

 

Net interest income

   5,27      6,402,529       6,203,199  
     

 

 

   

 

 

 

Fee and commission income

        3,150,877       2,971,095  

Fee and commission expense

        (1,565,985     (1,436,112
     

 

 

   

 

 

 

Net fee and commission income

   5,28      1,584,892       1,534,983  
     

 

 

   

 

 

 

Net gains (losses) on financial assets/liabilities at fair value through profit or loss

   5,29      (8,768     359,727  
     

 

 

   

 

 

 

Net other operating expenses

   5,30      (533,711     (715,960
     

 

 

   

 

 

 

General and administrative expenses

   5,14,15,24,31      (5,228,711     (4,523,584
     

 

 

   

 

 

 

Operating profit before provision for credit losses

   5      2,216,231       2,858,365  

Provision for credit losses

   5,11,18,23      (539,283     (1,037,231
     

 

 

   

 

 

 

Net operating income

   5      1,676,948       1,821,134  
     

 

 

   

 

 

 

Share of profit of associates

   5,13      280,838       203,097  

Net other non-operating income

   5,32      670,869       140,464  
     

 

 

   

 

 

 

Net non-operating income

        951,707       343,561  
     

 

 

   

 

 

 

Profit before income tax

   5      2,628,655       2,164,695  

Income tax expense

   5,33      (438,475     (437,389
     

 

 

   

 

 

 

Profit for the period

   5      2,190,180       1,727,306  
     

 

 

   

 

 

 

Items that will not be reclassified to profit or loss:

       

Remeasurements of net defined benefit liabilities

   24      12,671       (22,906

Share of other comprehensive income of associates

        3,623       402  
     

 

 

   

 

 

 
        16,294       (22,504
     

 

 

   

 

 

 

Items that may be reclassified subsequently to profit or loss:

       

Exchange differences on translating foreign operations

        20,148       45,143  

Valuation losses on financial investments

        (47,871     (28,969

Share of other comprehensive loss of associates

        (10,716     (180

Cash flow hedges

        4,303       725  

Losses on hedges of a net investment in a foreign operation

        (7,095     (25,477
     

 

 

   

 

 

 
        (41,231     (8,758
     

 

 

   

 

 

 

Other comprehensive income for the period, net of tax

        (24,937     (31,262
     

 

 

   

 

 

 

Total comprehensive income for the period

      W 2,165,243     W 1,696,044  
     

 

 

   

 

 

 

Profit attributable to:

       

Shareholders of the Parent Company

   5    W 2,143,744     W 1,698,318  

Non-controlling interests

   5      46,436       28,988  
     

 

 

   

 

 

 
      W 2,190,180     W 1,727,306  
     

 

 

   

 

 

 

Total comprehensive income for the period attributable to:

       

Shareholders of the Parent Company

        2,118,829       1,666,883  

Non-controlling interests

        46,414       29,161  
     

 

 

   

 

 

 
      W 2,165,243     W 1,696,044  
     

 

 

   

 

 

 

Earnings per share

       

Basic earnings per share

   36    W 5,588     W 4,396  

Diluted earnings per share

   36      5,559       4,376  

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Table of Contents

KB Financial Group Inc. and Subsidiaries

Consolidated Statements of Changes in Equity

Years Ended December 31, 2016 and 2015

 

 

    Equity attributable to shareholders of the Parent Company              
(in millions of Korean won)  

Share

Capital

   

Capital

Surplus

    Accumulated
Other
Comprehensive
Income
    Retained
Earnings
    Treasury
Shares
    Non-controlling
Interests
   

Total

Equity

 

Balance at January 1, 2015

  W 1,931,758     W 15,854,510     W 461,679     W 9,067,145     W —       W 197,580     W 27,512,672  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

             

Profit for the period

    —         —         —         1,698,318       —         28,988       1,727,306  

Remeasurements of net defined benefit liabilities

    —         —         (23,062     —         —         156       (22,906

Exchange differences on translating foreign operations

    —         —         45,143       —         —         —         45,143  

Change in value of financial investments

    —         —         (28,862     —         —         (107     (28,969

Share of other comprehensive income of associates

    —         —         222       —         —         —         222  

Cash flow hedges

    —         —         601       —         —         124       725  

Losses on hedges of a net investment in a foreign operation

    —         —         (25,477     —         —         —         (25,477
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

    —         —         (31,435     1,698,318       —         29,161       1,696,044  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

             

Dividends paid to shareholders of the Parent Company

    —         —         —         (301,354     —         (4,640     (305,994
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

    —         —         —         (301,354     —         (4,640     (305,994
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2015

  W 1,931,758     W 15,854,510     W 430,244     W 10,464,109     W —       W 222,101     W 28,902,722  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2016

  W 1,931,758     W 15,854,510     W 430,244     W 10,464,109     W —       W 222,101     W 28,902,722  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

             

Profit for the period

    —         —         —         2,143,744       —         46,436       2,190,180  

Remeasurements of net defined benefit liabilities

    —         —         12,821       —         —         (150     12,671  

Exchange differences on translating foreign operations

    —         —         20,148       —         —         —         20,148  

Change in value of financial investments

    —         —         (47,794     —         —         (77     (47,871

Shares of other comprehensive income of associates

    —         —         (7,093     —         —         —         (7,093

Cash flow hedges

    —         —         4,098       —         —         205       4,303  

Losses on hedges of a net investment in a foreign operation

    —         —         (7,095     —         —         —         (7,095
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

    —         —         (24,915     2,143,744       —         46,414       2,165,243  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

             

Dividends paid to shareholders of the Carent Company

    —         —         —         (378,625     —         (5,156     (383,781

Acquisition of treasury shares

    —         —         —         —         (721,973     —         (721,973

Issue of ordinary shares related to business combination

    158,800       1,142,359       —         —         —         —         1,301,159  

Others

    —         (1,967     —         —         —         —         (1,967
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

    158,800       1,140,392       —         (378,625     (721,973     (5,156     193,438  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2016

  W 2,090,558     W 16,994,902     W 405,329     W 12,229,228     W (721,973   W 263,359     W 31,261,403  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Table of Contents

KB Financial Group Inc. and Subsidiaries

Consolidated Statements of Cash Flows

Years Ended December 31, 2016 and 2015

 

 

(in millions of Korean won)    Note      2016     2015  

Cash flows from operating activities

 

    

Profit for the period

      W 2,190,180     W 1,727,306  
     

 

 

   

 

 

 

Adjustment for non-cash items

       

Net loss(gain) on financial assets/liabilities at fair value through profit or loss

        401,556       (63,319

Net loss on derivative financial instruments for hedging purposes

        69,573       47,466  

Adjustment of fair value of derivative financial instruments

        338       1,771  

Provision for credit loss

        539,283       1,037,231  

Net gain on financial investments

        (139,800     (166,911

Share of profit of associates

        (280,838     (203,097

Depreciation and amortization expense

        289,438       257,457  

Other net losses on property and equipment/intangible assets

        5,259       9,458  

Share-based payments

        38,190       17,429  

Policy reserve appropriation

        366,145       659,501  

Post-employment benefits

        197,696       187,882  

Net interest expense

        421,679       431,157  

Loss on foreign currency translation

        15,931       228,727  

Gains on bargain purchase

        (628,614     —    

Net other expense

        65,412       88,518  
     

 

 

   

 

 

 
        1,361,248       2,533,270  
     

 

 

   

 

 

 

Changes in operating assets and liabilities

       

Financial asset at fair value through profit or loss

        (1,463,824     (418,431

Derivative financial instruments

        147,137       124,687  

Loans

        (16,423,939     (14,847,214

Current income tax assets

        (8,868     287,788  

Deferred income tax assets

        (87,701     9,223  

Other assets

        1,393,689       (682,627

Financial liabilities at fair value through profit or loss

        356,880       1,296,333  

Deposits

        12,042,422       12,602,806  

Deferred income tax liabilities

        (150,333     105,752  

Other liabilities

        1,768,096       (545,262
     

 

 

   

 

 

 
        (2,426,441     (2,066,945
     

 

 

   

 

 

 

Net cash inflow from operating activities

 

     1,124,987       2,193,631  
     

 

 

   

 

 

 

Cash flows from investing activities

       

Disposal of financial investments

        28,066,113       21,648,312  

Acquisition of financial investments

        (30,737,148     (25,688,235

Disposal of investments in associates

        106,658       40,350  

Acquisition of investments in associates

        (1,558,731     (904,399

Disposal of property and equipment

        809       2,951  

Acquisition of property and equipment

        (397,157     (229,210

Acquisition of investment property

        (1,254     (4,289

Disposal of intangible assets

        8,330       3,761  

Acquisition of intangible assets

        (111,603     (52,126

Net cash flows from the change in subsidiaries

        95,304       —    

Others

        90,141       107,555  
     

 

 

   

 

 

 

Net cash outflow from investing activities

 

     (4,438,538     (5,075,330
     

 

 

   

 

 

 

Cash flows from financing activities

       

Net cash flows from derivative financial instruments for hedging purposes

        11,035       (61,543

Net increase in debts

        1,849,513       178,497  

Increase in debentures

        99,305,813       80,263,530  

Decrease in debentures

        (98,484,764     (77,062,704

Increase in other payables from trust accounts

        1,639,104       242,827  

Dividends paid to shareholders of the Parent Company

        (378,625     (301,354

Acquisition of treasury shares

        (716,808     —    

Dividends paid to non-controlling interests

        (5,156     (4,640

Others

        (38,786     652  
     

 

 

   

 

 

 

Net cash inflow from financing activities

 

     3,181,326       3,255,265  
     

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

     89,142       65,557  
     

 

 

   

 

 

 

Net increase(decrease) in cash and cash equivalents

 

     (43,083     439,123  

Cash and cash equivalents at the beginning of the period

     39        7,457,919       7,018,796  
     

 

 

   

 

 

 

Cash and cash equivalents at the end of the period

     39      W 7,414,836     W 7,457,919  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

1. The Parent Company

KB Financial Group Inc. (the “Parent Company”) was incorporated on September 29, 2008, under the Financial Holding Companies Act of Korea. KB Financial Group Inc. and its subsidiaries (the “Group”) derive substantially all of their revenue and income from providing a broad range of banking and related financial services to consumers and corporations primarily in Korea and in selected international markets. The Parent Company’s principal business includes ownership and management of subsidiaries and associated companies that are engaged in financial services or activities. In 2011, Kookmin Bank spun off its credit card business segment and established a new separate credit card company, KB Kookmin Card Co., Ltd., and KB Investment & Securities Co., Ltd. merged with KB Futures Co., Ltd. The Group established KB Savings Bank Co., Ltd. in January 2012, acquired Yehansoul Savings Bank Co., Ltd. in September 2013, and KB Savings Bank Co., Ltd. merged with Yehansoul Savings Bank Co., Ltd. in January 2014. In March 2014, the Group acquired Woori Financial Co., Ltd. and changed the name to KB Capital Co., Ltd. Meanwhile, the Group included LIG Insurance Co., Ltd. as an associate and changed the name to KB Insurance Co., Ltd. in June 2015. Also, the Group included Hyundai Securities Co., Ltd. as an associate in June 2016 and included as a subsidiary in October 2016 by comprehensive exchange of shares. Hyundai Securities Co., Ltd. merged with KB Investment&Securities Co., Ltd. in December 2016 and changed the name to KB Securities Co., Ltd. in January 2017.

The Parent Company’s share capital as of December, 2016, is W2,090,558 million. The Parent Company has been listed on the Korea Exchange (“KRX”) since October 10, 2008, and on the New York Stock Exchange (“NYSE”) for its American Depositary Shares (“ADS”) since September 29, 2008. Number of shares authorized in its Articles of Incorporation is 1,000 million.

2. Basis of Preparation

2.1 Application of Korean IFRS

The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (“Hangeul”) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”). The accompanying consolidated financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Group’s financial position, financial performance or cash flows, is not presented in the accompanying consolidated financial statements.

The consolidated financial statements of the Group have been prepared in accordance with Korean IFRS. These are the standards, subsequent amendments and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.

The preparation of consolidated financial statements requires the use of certain critical accounting estimates. Management also needs to exercise judgment in applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 2.4.

 

7


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The Group has applied the following standards and amendments for the first time for their annual reporting period commencing January 1, 2016. The adoption of these amendments did not have any impact on the current period or any prior period and is not likely to affect future periods.

 

  Amendment to Korean IFRS 1001, Presentation of Financial Statements

 

  Amendment to Korean IFRS 1016, Property, plant and equipment, and Korean IFRS 1041, Agriculture and fishing: Productive plants

 

  Amendment to Korean IF RS 1016, Property, plant and equipment, and Korean IFRS 1038, Intangible assets: Amortization based on revenue

 

  Amendment to Korean IFRS 1110, Consolidated Financial Statements, Korean IFRS 1028, Investments in Associates and Joint Ventures

 

  Amendment to Korean IFRS 1111, Joint Arrangements

 

  Annual Improvements to Korean IFRS 2012-2014 Cycle

Certain new accounting standards and interpretations that have been published that are not mandatory for December 31, 2016 reporting periods and have not been early adopted by the Group are set out below.

 

  Amendments to Korean IFRS 1007, Statement of Cash Flows

Amendments to Korean IFRS 1007 Statement of Cash flows requires to provide disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flows and non-cash flows. The Group will apply this amendment for annual reporting periods beginning on or after January 1, 2017 with early application permitted. The Group does not expect the amendments to have a significant impact on the consolidated financial statements.

 

  Amendments to Korean IFRS 1012, Income Tax

Amendments to Korean IFRS 1012 clarify how to account for deferred tax assets related to debt instruments measured at fair value. Korean IFRS 1012 provides requirements on the recognition and measurement of current or deferred tax liabilities or assets. The amendments issued clarify the requirements on recognition of deferred tax assets for unrealized losses, to address diversity in practice. The Group will apply the amendments for annual periods beginning on or after January 1, 2017 with early application permitted. The Group does not expect the amendments to have a significant impact on the consolidated financial statements.

 

8


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

  Amendments to Korean IFRS 1102, Share-based Payment

Amendments to Korean IFRS 1102 clarifies accounting for a modification to the terms and conditions of a share-based payment that changes the classification of the transaction from cash-settled to equity-settled. And also, clarifies that the measurement approach should treat the terms and conditions of a cash-settled award in the same way as for an equity-settled award. The Group will apply the amendments for annual periods beginning on or after January 1, 2018 with early application permitted. The Group does not expect the amendments to have a significant impact on the consolidated financial statements.

 

  Korean IFRS 1109, Financial Instruments

The new standard for financial instruments issued on September 25, 2015 is effective for annual periods beginning on or after January 1, 2018 with early application permitted. This standard will replace Korean IFRS 1039 Financial Instruments: Recognition and Measurement. The Group will apply the standards for annual periods beginning on or after January 1, 2018.

The standard requires retrospective application with some exceptions. For example, the entity is not required to restate prior periods in relation to classification, measurement and impairment of financial instruments. The standard requires prospective application of its hedge accounting requirements for all hedging relationships except the accounting for time value of options and other exceptions.

Korean IFRS 1109 Financial Instruments requires all financial assets to be classified and measured on the basis of the entity’s business model for managing financial assets and the contractual cash flow characteristics of the financial assets. A new impairment model, an expected credit loss model, is introduced and any subsequent changes in expected credit losses will be recognized in profit or loss. Also, hedge accounting rules amended to extend the hedging relationship, which consists only of eligible hedging instruments and hedged items, qualifies for hedge accounting.

An effective implementation of Korean IFRS 1109 requires preparation processes including financial impact assessment, accounting policy establishment, accounting system development and the system stabilization. The impact on the Group’s financial statements due to the application of the standard is dependent on judgements made in applying the standard, financial instruments held by the Group and macroeconomic variables.

Within the Group, Korean IFRS 1109 Task Force Team (‘TFT’) has been set up to prepare for implementation of Korean IFRS 1109 since October 2015. There are three stages for implementation of Korean IFRS, such as analysis, design and implementation, and preparation for application. The Group is analyzing the financial impacts of Korean IFRS 1109 on its consolidated financial statements.

 

9


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Stage

  

Period

  

Process

1    From Oct. to Dec. 2015 (for 3 months)    Analysis of GAAP differences and development of methodology
2    From Jan. to Dec. 2016 (for 12 months)    Development of methodology, definition of business requirement, and the system development and test.
3    From Jan. 2017 to Mar. 2018 (for 15 months)    Preparation for opening balances of the financial statements

Meanwhile, the following areas are likely to be affected in general.

(a) Classification and Measurement of Financial Assets

When implementing Korean IFRS 1109, the classification of financial assets will be driven by the Group’s business model for managing the financial assets and contractual terms of cash flow. The following table shows the classification of financial assets measured subsequently at amortized cost, at fair value through other comprehensive income and at fair value through profit or loss. If a hybrid contract contains a host that is a financial asset, the classification of the hybrid contract shall be determined for the entire contract without separating the embedded derivative.

 

Business model   

Contractual cash flows characteristics

    

Solely represent payments of

principal and interest

   All other

Hold the financial asset for the collection of the contractual cash flows

   Measured at amortized cost1   

Hold the financial asset for the collection of the contractual cash flows and trading

   Measured at fair value through other comprehensive income1    Recognized at fair value through profit or loss2

Hold for trading and others

   Measured at fair value through profit or loss   

 

1 A designation at fair value through profit or loss is allowed only if such designation mitigates an accounting mismatch (irrevocable).
2 A designation at fair value through other comprehensive income is allowed only if the financial instrument is the equity investment that is not held for trading (irrevocable).

With the implementation of Korean IFRS 1109, the criteria to classify the financial assets at amortized cost or at fair value through other comprehensive income are more strictly applied than the criteria applied with Korean IFRS 1039. Accordingly, the financial assets at fair value through profit or loss may increase by implementing Korean IFRS 1109 and may result an extended fluctuation in profit or loss.

 

10


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(b) Classification and Measurement of Financial Liabilities

Korean IFRS 1109 requires the amount of the change in the liability’s fair value attributable to changes in the credit risk to be recognized in other comprehensive income, unless this treatment of the credit risk component creates or enlarges a measurement mismatch. Amounts presented in other comprehensive income are not subsequently transferred to profit or loss.

Under Korean IFRS 1039, all financial liabilities designated at fair value through profit or loss recognized their fair value movements in profit or loss. However, under Korean IFRS 1109, certain fair value movements will be recognized in other comprehensive income and as a result, profit or loss from fair value movements may decrease.

(c) Impairment: Financial Assets and Contract Assets

Korean IFRS 1109 sets out a new forward looking ‘expected credit loss impairment model’ which replaces the incurred loss model under Korean IFRS 1039 that impaired asset if there is objective evidence and applies to:

 

  Financial assets measured at amortized cost,

 

  Debt investments measured at fair value through other comprehensive income, and

 

  Certain loan commitments and financial guaranteed contracts.

Under Korean IFRS 1109, a credit event (or impairment ‘trigger’) no longer has to occur before credit losses are recognized. The Group will always recognize (at a minimum) 12-month expected credit losses in profit or loss. Lifetime expected losses will be recognized on assets for which there is a significant increase in credit risk after initial recognition.

 

 

  

Stage

  

Loss allowance

1   

No significant increase in

credit risk after initial

recognition

   12-month expected credit losses: expected credit losses that result from those default events on the financial instrument that are possible within 12 months after the reporting date
2   

Significant increase in credit

risk after initial recognition

   Lifetime expected credit losses: expected credit losses that result from all possible default events over the life of the financial instrument
3    Objective evidence of impairment   

Under Korean IFRS 1109, the asset that is credit-impaired at initial recognition would recognize all changes in lifetime expected credit losses since the initial recognition as a loss allowance with any changes recognized in profit or loss.

 

11


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(d) Hedge Accounting

Hedge accounting mechanics (fair value hedges, cash flow hedges and hedge of net investments in a foreign operations) required by Korean IFRS 1039 remains unchanged in Korean IFRS 1109, however, the new hedge accounting rules will align the accounting for hedging instruments more closely with the Group’s risk management practices. As a general rule, more hedge relationships might be eligible for hedge accounting, as the standard introduces a more principles-based approach. Korean IFRS 1109 allows more hedging instruments and hedged items to qualify for hedge accounting, and relaxes the hedge accounting requirement by removing two hedge effectiveness tests that are a prospective test to ensure that the hedging relationship is expected to be highly effective and a quantitative retrospective test (within range of 80-125%) to ensure that the hedging relationship has been highly effective throughout the reporting period.

With implementation of Korean IFRS 1109, volatility in profit or loss may be reduced as some items that were not eligible as hedged items or hedging instruments under Korean IFRS 1039 are now eligible under Korean IFRS 1109.

 

  Korean IFRS 1115, Revenue from Contracts with Customers

Korean IFRS 1115 Revenue from Contracts with Customers issued on November 6, 2015 replaces Korean IFRS 1018 Revenue, Korean IFRS 1011 Construction Contracts, Interpretation 2031 Revenue-Barter Transactions Involving Advertising Services, Interpretation 2113 Customer Loyalty Programs, Interpretation 2115 Agreements for the Construction of Real Estate and Interpretation 2118 Transfers of assets from customers.

Korean IFRS 1018 and other, the current standard, provide revenue recognition criteria by type of transactions; such as, sales goods, the rendering of services, interest income, royalty income, dividend income, and construction contracts. However, Korean IFRS 1115, the new standard, is based on the principle that revenue is recognized when control of a good or service transfers to a customer – so the notion of control replaces the existing notion of risks and rewards. A new five-step process must be applied before revenue from contract with customer can be recognized:

 

  Identify contracts with customers

 

  Identify the separate performance obligation

 

  Determine the transaction price of the contract

 

  Allocate the transaction price to each of the separate performance obligations, and

 

  Recognize the revenue as each performance obligation is satisfied.

The Group will apply new standard for annual reporting periods beginning on or after January 1, 2018 with early application permitted. The Group is analyzing financial impacts of Korean IFRS 1115 on its consolidated financial statements.

2.2 Measurement Basis

The consolidated financial statements have been prepared under the historical cost convention unless otherwise specified.

 

12


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

2.3 Functional and Presentation Currency

Items included in the financial statements of each entity of the Group are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The consolidated financial statements are presented in Korean won, which is the Parent Company’s functional and presentation currency. (Note 3.2.1 and 3.2.2)

2.4 Critical Accounting Estimates

The preparation of consolidated financial statements requires the application of accounting policies, certain critical accounting estimates and assumptions that may have a significant impact on the assets (liabilities) and incomes (expenses). Management’s estimates of outcomes may differ from actual outcomes if management’s estimates and assumptions based on management’s best judgment at the reporting date are different from the actual environment.

Estimates and assumptions are continually evaluated and any change in an accounting estimate is recognized prospectively by including it in profit or loss in the period of the change, if the change affects that period only. Alternatively if the change in accounting estimate affects both the period of change and future periods, that change is recognized in the profit or loss of all those periods.

Uncertainty in estimates and assumptions with significant risk that may result in material adjustment to the consolidated financial statements are as follows:

2.4.1 Income taxes

The Group is operating in numerous countries and the income generated from these operations is subject to income taxes based on tax laws and interpretations of tax authorities in numerous jurisdictions. There are many transactions and calculations for which the ultimate tax determination is uncertain. If certain portion of the taxable income is not used for investments, increase in wages, or dividends in accordance with the Tax System for Recirculation of Corporate Income, the Group is liable to pay additional income tax calculated based on the tax laws. The new tax system is effective for three years from 2015. Accordingly, the measurement of current and deferred income tax is affected by the tax effects from the new system. As the Group’s income tax is dependent on the investments, increase in wages and dividends, there exists uncertainty with regard to measuring the final tax effects.

2.4.2 Fair value of financial instruments

The fair value of financial instruments where no active market exists or where quoted prices are not otherwise available is determined by using valuation techniques. Financial instruments, which are not actively traded in the market and those with less transparent market prices, will have less objective fair values and require broad judgment on liquidity, concentration, uncertainty in market factors and assumptions in price determination and other risks.

As described in the significant accounting policies in Note 3.3, ‘Recognition and Measurement of Financial Instruments’, diverse valuation techniques are used to determine the fair value of financial instruments, from generally accepted market valuation models to internally developed valuation models that incorporate various types of assumptions and variables.

 

13


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

2.4.3 Provisions for credit losses (allowances for loan losses, provisions for acceptances and guarantees, and unused loan commitments)

The Group determines and recognizes allowances for losses on loans through impairment testing and recognizes provisions for guarantees, and unused loan commitments. The accuracy of provisions for credit losses is determined by the methodology and assumptions used for estimating expected cash flows of the borrower for individually assessed allowances of loans, collectively assessed allowances for groups of loans, guarantees and unused loan commitments.

2.4.4 Net defined benefit liability

The present value of net defined benefit liability depends on a number of factors that are determined on an actuarial basis using a number of assumptions (Note 24).

2.4.5 Impairment of goodwill

The recoverable amounts of cash-generating units have been determined based on value-in-use calculations to test whether goodwill has suffered any impairment (Note 15).

3. Significant Accounting Policies

The significant accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all periods presented, unless otherwise stated.

3.1 Consolidation

3.1.1 Subsidiaries

Subsidiaries are companies that are controlled by the Group. The Group controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. The existence and effects of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity. Subsidiaries are fully consolidated from the date when control is transferred to the Group and de-consolidated from the date when control is lost.

If a subsidiary uses accounting policies other than those adopted in the consolidated financial statements for like transactions and events in similar circumstances, appropriate adjustments are made to make the subsidiary’s accounting policies conform to those of the Group when the subsidiary’s financial statements are used by the Group in preparing the consolidated financial statements.

Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests, if any. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

 

14


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Transactions with non-controlling interests that do not result in loss of control are accounted for as equity transactions; that is, as transactions with the owners in their capacity as owners. The difference between fair value of any consideration paid and the relevant share acquired of the carrying value of net assets of the subsidiary is recorded in equity. Gains or losses on disposals to non-controlling interests are also recorded in equity.

When the Group ceases to have control, any retained interest in the entity is re-measured to its fair value at the date when control is lost, with the change in carrying amount recognized in profit or loss. The fair value is the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate, joint venture or financial asset. In addition, any amounts previously recognized in other comprehensive income in respect of that entity are accounted for as if the Group had directly disposed of the related assets or liabilities. This may mean that amounts previously recognized in other comprehensive income are reclassified to profit or loss.

The Group applies the acquisition method to account for business combinations. The consideration transferred is measured at the fair values of the assets transferred, and identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are initially measured at their fair values at the acquisition date. The Group recognizes any non-controlling interest in the acquiree on an acquisition-by-acquisition basis in the event of liquidation, either at fair value or at the non-controlling interest’s proportionate share of the recognized amounts of acquiree’s identifiable net assets. Acquisition-related costs are expensed as incurred.

The Group applies the book amount method to account for business combinations of entities under a common control. Identifiable assets acquired and liabilities assumed in a business combination are measured at their book amounts on the consolidated financial statements of the Group. In addition, the difference between the sum of consolidated book amounts of the assets and liabilities transferred and accumulated other comprehensive income; and the consideration paid is recognized as capital surplus.

3.1.2 Associates

Associates are entities over which the Group has significant influence in the financial and operating policy decisions. If the Group holds 20% or more of the voting power of the investee, it is presumed that the Group has significant influence.

Under the equity method, investments in associates are initially recognized at cost and the carrying amount is increased or decreased to recognize the Group’s share of the profit or loss of the investee and changes in the investee’s equity after the date of acquisition. The Group’s share of the profit or loss of the investee is recognized in the Group’s profit or loss. Distributions received from an investee reduce the carrying amount of the investment. Profit and loss resulting from ‘upstream’ and ‘downstream’ transactions between the Group and associates are eliminated to the extent at the Group’s interest in associates. Unrealized losses are eliminated in the same way as unrealized gains except that they are only eliminated to the extent that there is no evidence of impairment.

If associates use accounting policies other than those adopted in the consolidated financial statements for like transactions and events in similar circumstances, appropriate adjustments are made to make the associate’s accounting policies conform to those of the Group when the associate’s financial statements are used by the Group in applying equity method.

 

15


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

After the carrying amount of the investment is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the investee.

The Group determines at each reporting period whether there is any objective evidence that the investments in the associates are impaired. If this is the case, the Group calculates the amount of impairment as the difference between the recoverable amount of the associates and its carrying value and recognizes the amount as ‘non-operating income(expense)’ in the statements of comprehensive income.

3.1.3 Structured entity

A structured entity is an entity that has been designed so that voting or similar rights are not the dominant factor in deciding who controls the entity. When the Group decides whether it has power to the structured entities in which the Group has interests, it considers factors such as the purpose, the form, the practical ability to direct the relevant activities of a structured entity, the nature of its relationship with a structured entity and the amount of exposure to variable returns.

3.1.4 Trusts and funds

The Group provides management services for trust assets, collective investment and other funds. These trusts and funds are not consolidated in the Group’s consolidated financial statements, except for trusts and funds over which the Group has control.

3.1.5 Intra-group transactions

All intra-group balances and transactions, and any unrealized gains arising on intra-group transactions, are eliminated in preparing the consolidated financial statements. Unrealized losses are eliminated in the same way as unrealized gains except that they are only eliminated to the extent that there is no evidence of impairment.

3.2 Foreign Currency

3.2.1 Foreign currency transactions

A foreign currency transaction is recorded, on initial recognition in the functional currency, by applying the spot exchange rate between the functional currency and the foreign currency at the date of the transaction. At the end of each reporting period, foreign currency monetary items are translated using the closing rate which is the spot exchange rate at the end of the reporting period. Non-monetary items that are measured at fair value in a foreign currency are translated using the spot exchange rates at the date when the fair value was determined and non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the spot exchange rate at the date of the transaction.

Exchange differences arising on the settlement of monetary items or on translating monetary items at rates different from those at which they were translated on initial recognition during the period or in previous consolidated financial statements are recognized in profit or loss in the period in which they arise, except for exchange differences arising on net investments in a foreign operation and financial liability designated as a hedge of the net investment. When gains or losses on a non-monetary item are recognized in other comprehensive income, any exchange component of those gains or losses are also recognized in other comprehensive income. Conversely, when gains or losses on a non-monetary item are recognized in profit or loss, any exchange component of those gains or losses are also recognized in profit or loss.

 

16


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

3.2.2 Foreign operations

The financial performance and financial position of all foreign operations, whose functional currencies differ from the Group’s presentation currency, are translated into the Group’s presentation currency using the following procedures.

Assets and liabilities for each statement of financial position presented are translated at the closing rate at the end of the reporting period. Income and expenses in the statement of comprehensive income presented are translated at average exchange rates for the period. All resulting exchange differences are recognized in other comprehensive income.

Any goodwill arising from the acquisition of a foreign operation and any fair value adjustments to the carrying amounts of assets and liabilities arising from the acquisition of that foreign operation are treated as assets and liabilities of the foreign operation. Thus, they are expressed in the functional currency of the foreign operation and are translated into the presentation currency at the closing rate.

On the disposal of a foreign operation, the cumulative amount of the exchange differences relating to that foreign operation, recognized in other comprehensive income and accumulated in the separate component of equity, is reclassified from equity to profit or loss (as a reclassification adjustment) when the gains or losses on disposal are recognized. On the partial disposal of a subsidiary that includes a foreign operation, the Group redistributes the proportionate share of the cumulative amount of the exchange differences recognized in other comprehensive income to the non-controlling interests in that foreign operation. In any other partial disposal of a foreign operation, the Group reclassifies to profit or loss only the proportionate share of the cumulative amount of the exchange differences recognized in other comprehensive income.

3.3 Recognition and Measurement of Financial Instruments

3.3.1 Initial recognition

The Group recognizes a financial asset or a financial liability in its statement of financial position when the Group becomes a party to the contractual provisions of the instrument. A regular way purchase or sale of financial assets (a purchase or sale of a financial asset under a contract whose terms require delivery of the financial instruments within the time frame established generally by market regulation or practice) is recognized and derecognized using trade date accounting.

The Group classifies financial assets as financial assets at fair value through profit or loss, held-to-maturity financial assets, available-for-sale financial assets, or loans and receivables, or other financial assets. The Group classifies financial liabilities as financial liabilities at fair value through profit or loss, or other financial liabilities. The classification depends on the nature and holding purpose of the financial instrument at initial recognition in the consolidated financial statements.

At initial recognition, a financial asset or financial liability is measured at its fair value plus or minus, in the case of a financial asset or financial liability not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition or issue of the financial asset or financial liability. The fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The fair value of a financial instrument on initial recognition is normally the transaction price (that is, the fair value of the consideration given or received) in an arm’s length transaction.

 

17


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

3.3.2 Subsequent measurement

After initial recognition, financial instruments are measured at amortized cost or fair value based on classification at initial recognition.

Amortized cost

The amortized cost of a financial asset or financial liability is the amount at which the financial asset or financial liability is measured at initial recognition and adjusted to reflect principal repayments, cumulative amortization using the effective interest method and any reduction (directly or through the use of an allowance account) for impairment or uncollectibility.

Fair value

Fair values, which the Group primarily uses for the measurement of financial instruments, are the published price quotations based on market prices or dealer price quotations of financial instruments traded in an active market where available. These are the best evidence of fair value. A financial instrument is regarded as quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, an entity in the same industry, pricing service or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis.

If the market for a financial instrument is not active, fair value is determined either by using a valuation technique or independent third-party valuation service. Valuation techniques include using recent arm’s length market transactions between knowledgeable, willing parties, if available, referencing to the current fair value of another instrument that is substantially the same, discounted cash flow analysis and option pricing models.

The Group uses valuation models that are commonly used by market participants and customized for the Group to determine fair values of common over-the-counter (OTC) derivatives such as options, interest rate swaps and currency swaps which are based on the inputs observable in markets. For more complex instruments, the Group uses internally developed models, which are usually based on valuation methods and techniques generally used within the industry, or a value measured by an independent external valuation institution as the fair values if all or some of the inputs to the valuation models are not market observable and therefore it is necessary to estimate fair value based on certain assumptions.

The Group’s Fair Value Evaluation Committee, which consists of the risk management department, trading department and accounting department, reviews the appropriateness of internally developed valuation models, and approves the selection and changing of the external valuation institution and other considerations related to fair value measurement. The review results on the fair valuation models are reported to the Market Risk Management subcommittee by the Fair Value Evaluation Committee on a regular basis.

 

18


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

If the valuation technique does not reflect all factors which market participants would consider in setting a price, the fair value is adjusted to reflect those factors. Those factors include counterparty credit risk, bid-ask spread, liquidity risk and others.

The chosen valuation technique makes maximum use of market inputs and relies as little as possible on entity-specific inputs. It incorporates all factors that market participants would consider in setting a price and is consistent with economic methodologies applied for pricing financial instruments. Periodically, the Group calibrates the valuation technique and tests its validity using prices of observable current market transactions of the same instrument or based on other relevant observable market data.

3.3.3 Derecognition

Derecognition is the removal of a previously recognized financial asset or financial liability from the statement of financial position. The Group derecognizes a financial asset or a financial liability when, and only when:

Derecognition of financial assets

Financial assets are derecognized when the contractual rights to the cash flows from the financial assets expire or the financial assets have been transferred and substantially all the risks and rewards of ownership of the financial assets are also transferred, or all the risks and rewards of ownership of the financial assets are neither substantially transferred nor retained and the Group has not retained control. If the Group neither transfers nor disposes of substantially all the risks and rewards of ownership of the financial assets, the Group continues to recognize the financial asset to the extent of its continuing involvement in the financial asset.

If the Group transfers the contractual rights to receive the cash flows of the financial asset, but retains substantially all the risks and rewards of ownership of the financial asset, the Group continues to recognize the transferred asset in its entirely and recognize a financial liability for the consideration received.

Derecognition of financial liabilities

Financial liabilities are derecognized from the statement of financial position when the obligation specified in the contract is discharged, cancelled or expires.

3.3.4 Offsetting

Financial assets and liabilities are offset and the net amount reported in the consolidated statements of financial position where there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the assets and settle the liability simultaneously. The legally enforceable right must not be contingent on future events and must be enforceable in the normal course of business and in the event of default, insolvency or bankruptcy of the Group or the counterparty.

 

19


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

3.4 Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, foreign currency, and short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

3.5 Non-derivative Financial Assets

3.5.1 Financial assets at fair value through profit or loss

This category comprises two sub-categories: financial assets classified as held for trading, and financial assets designated by the Group as at fair value through profit or loss upon initial recognition.

A non-derivative financial asset is classified as held for trading if either:

 

  It is acquired for the purpose of selling in the near term, or

 

  It is part of a portfolio of identified financial instruments that are managed together and for which there is evidence of a recent actual pattern of short-term profit-taking.

The Group may designate certain financial assets, other than held for trading, upon initial recognition as at fair value through profit or loss when one of the following conditions is met:

 

  It eliminates or significantly reduces a measurement or recognition inconsistency (sometimes referred to as ‘an accounting mismatch’) that would otherwise arise from measuring assets or liabilities or recognizing the gains and losses on them on different bases.

 

  A group of financial assets is managed and its performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy, and information about the group is provided internally on that basis to the Group’s key management personnel.

 

  A contract contains one or more embedded derivatives; the Group may designate the entire hybrid (combined) contract as a financial asset at fair value through profit or loss if allowed by Korean IFRS 1039, Financial Instruments: Recognition and measurement.

After initial recognition, a financial asset at fair value through profit or loss is measured at fair value and gains or losses arising from a change in the fair value are recognized in profit or loss. Interest income, dividend income, and gains or losses from sale and repayment from financial assets at fair value through profit or loss are recognized in the statement of comprehensive income as net gains on financial instruments at fair value through profit or loss.

3.5.2 Financial Investments

Available-for-sale and held-to-maturity financial assets are presented as financial investments.

Available-for-sale financial assets

Profit or loss of financial assets classified as available for sale, except for impairment loss and foreign exchange gains and losses resulting from changes in amortized cost of debt securities, is recognized as other comprehensive income, and cumulative profit or loss is reclassified from equity to current profit or loss at the derecognition of the financial asset, and it is recognized as part of other operating profit or loss in the statement of comprehensive income.

 

20


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

However, interest income measured using the effective interest method is recognized in current profit or loss, and dividends of financial assets classified as available-for-sale are recognized when the right to receive payment is established.

Available-for-sale financial assets denominated in foreign currencies are translated at the closing rate. For available-for-sale debt securities denominated in foreign currency, exchange differences resulting from changes in amortized cost are recognized in profit or loss as part of other operating income and expenses. For available-for-sale equity securities denominated in foreign currency, the entire change in fair value including any exchange component is recognized in other comprehensive income.

Held-to-maturity financial assets

Held-to-maturity financial assets are non-derivative financial assets with fixed or determinable payments and fixed maturity that the Group’s management has the positive intention and ability to hold to maturity. Held-to-maturity financial assets are subsequently measured at amortized cost using the effective interest method after initial recognition and interest income is recognized using the effective interest method.

3.5.3 Loans and receivables

Non-derivative financial assets which meet the following conditions are classified as loans and receivables:

 

  Those with fixed or determinable payments.

 

  Those that are not quoted in an active market.

 

  Those that the Group does not intend to sell immediately or in the near term.

 

  Those that the Group, upon initial recognition, does not designate as available-for-sale or as at fair value through profit or loss.

After initial recognition, these are subsequently measured at amortized cost using the effective interest method.

If the financial asset is purchased under an agreement to resale the asset at a fixed price or at a price that provides a lender’s return on the purchase price, the consideration paid is recognized as loans and receivables.

3.6 Impairment of Financial Assets

The Group assesses at the end of each reporting period whether there is any objective evidence that a financial asset or group of financial assets except for financial assets at fair value through profit or loss is impaired. A financial asset or a group of financial assets is impaired and impairment losses are incurred, if and only if, there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or group of financial assets that can be reliably estimated. However, losses expected as a result of future events, no matter how likely, are not recognized.

 

21


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Objective evidence that a financial asset or group of assets is impaired includes the following loss events:

 

  Significant financial difficulty of the issuer or obligor.

 

  A breach of contract, such as a default or delinquency in interest or principal payments.

 

  The lender, for economic or legal reasons relating to the borrower’s financial difficulty, granting to the borrower a concession that the lender would not otherwise consider.

 

  It becomes probable that the borrower will declare bankruptcy or undergo financial reorganization.

 

  The disappearance of an active market for that financial asset because of financial difficulties.

 

  Observable data indicating that there is a measurable decrease in the estimated future cash flows from a group of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the individual financial assets in the portfolio.

In addition to the types of events in the preceding paragraphs, objective evidence of impairment for an investment in an equity instrument classified as an available-for-sale financial asset includes a significant or prolonged decline in the fair value below its cost. The Group considers the decline in the fair value of over 30% against the original cost as a “significant decline”. A decline is considered as prolonged if the period, in which the fair value of the financial asset has been below its original cost at initial recognition, is same as or more than six months.

If there is objective evidence that an impairment loss has been incurred, the amount of the loss is measured and recognized in profit or loss as either provisions for credit loss or other operating income and expenses.

3.6.1 Loans and receivables

The amount of the loss on loans and receivables carried at amortized cost is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not been incurred) discounted at the financial asset’s original effective interest rate.

The Group first assesses whether objective evidence of impairment exists individually for financial assets that are individually significant (individual assessment of impairment).

Financial assets that are not individually significant assess objective evidence of impairment individually or collectively. If the Group determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and collectively assesses them for impairment (collective assessment of impairment).

Individual assessment of impairment

Individual assessment of impairment losses are calculated by discounting the expected future cash flows of a loan at its original effective interest rate and comparing the resultant present value with the loan’s current carrying amount. This process normally encompasses management’s best estimate, such as operating cash flow of the borrower and net realizable value of any collateral held.

 

22


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Collective assessment of impairment

A methodology based on historical loss experience is used to estimate inherent incurred loss on groups of assets for collective assessment of impairment. Such methodology incorporates factors such as type of collateral, product and borrowers, credit rating, loss emergence period, recovery period and applies probability of default on a group of assets and loss given default by type of recovery method. Also, consistent assumptions are applied to form a formula-based model in estimating inherent loss and to determine factors on the basis of historical loss experience and current condition. The methodology and assumptions used for collective assessment of impairment are reviewed regularly to reduce any differences between loss estimates and actual loss experience.

Impairment loss on loans reduces the carrying amount of the asset through use of an allowance account, and when a loan becomes uncollectable, it is written off against the related allowance account. If, in a subsequent period, the amount of the impairment loss decreases and is objectively related to the subsequent event after recognition of impairment, the previously recognized impairment loss is reversed by adjusting the allowance account. The amount of the reversal is recognized in profit or loss.

3.6.2 Available-for-sale financial assets

When a decline in the fair value of an available-for-sale financial asset has been recognized in other comprehensive income and there is objective evidence that the asset is impaired, the cumulative loss (the difference between the acquisition cost and current fair value, less any impairment loss on that financial asset previously recognized in profit or loss) that had been recognized in other comprehensive income is reclassified from equity to profit or loss as part of other operating income and expenses. The impairment loss on available-for-sale financial assets is directly from the carryng amount.

If, in a subsequent period, the fair value of a debt instrument classified as available-for-sale increases and the increase can be objectively related to an event occurring after the impairment loss was recognized in profit or loss, a portion of the impairment loss is reversed up to but not exceeding the previously recorded impairment loss, with the amount of the reversal recognized in profit or loss as part of other operating income and expenses in the statement of comprehensive income. However, impairment losses recognized in profit or loss for an available-for-sale equity instrument classified as available for sale are not reversed through profit or loss.

3.6.3 Held-to-maturity financial assets

If there is objective evidence that an impairment loss on held-to-maturity financial assets carried at amortized cost has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate. The amount of the loss is recognized in profit or loss as part of other operating income and expenses. The impairment loss on held-to-maturity financial assets is directly deducted from the carrying amount.

In the case of a financial asset classified as held to maturity, if, in a subsequent period, the amount of the impairment loss decreases and it is objectively related to an event occurring after the impairment is recognized, a portion of the previously recognized impairment loss is reversed up to but not exceeding the extent of amortized cost at the date of recovery. The amount of reversal is recognized in profit or loss as part of other operating income and expenses in the statement of comprehensive income.

 

23


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

3.7 Derivative Financial Instruments

The Group enters into numerous derivative financial instrument contracts such as currency forwards, interest rate swaps, currency swaps and others for trading purposes or to manage its exposures to fluctuations in interest rates and currency exchange, amongst others. These derivative financial instruments are presented as derivative financial instruments within the consolidated financial statements irrespective of transaction purpose and subsequent measurement requirement.

The Group designates certain derivatives as hedging instruments to hedge the risk of changes in fair value of a recognized asset or liability or of an unrecognized firm commitment (fair value hedge) and the risk of changes in cash flow (cash flow hedge). The Group designates non-derivatives as hedging instruments to hedge the risk of foreign exchange of a net investment in a foreign operation (hedge of net investment).

At the inception of the hedge, there is formal designation and documentation of the hedging relationship and the Group’s risk management objective and strategy for undertaking the hedge. That documentation includes identification of the hedging instrument, the hedged item or transaction, the nature of the risk being hedged and how the entity will assess the hedging instrument’s effectiveness in offsetting the exposure to changes in the hedged item’s fair value attributable to the hedged risk.

3.7.1 Derivative financial instruments held for trading

All derivative financial instruments, except for derivatives that are designated and qualify for hedge accounting, are measured at fair value. Gains or losses arising from a change in fair value are recognized in profit or loss as part of net gains or losses on financial instruments at fair value through profit or loss.

3.7.2 Fair value hedges

If derivatives qualify for a fair value hedge, the change in fair value of the hedging instrument and the change in fair value of the hedged item attributable to the hedged risk are recognized in profit or loss as part of other operating income and expenses. Fair value hedge accounting is discontinued prospectively if the hedging instrument expires or is sold, terminated or exercised, or the hedge no longer meets the criteria for hedge accounting or the Group revokes the designation. Once fair value hedge accounting is discontinued, the adjustment to the carrying amount of a hedged item is fully amortized to profit or loss by the maturity of the financial instrument using the effective interest method.

3.7.3 Cash flow hedges

The portion of the gain or loss on the hedging instrument that is determined to be an effective hedge is recognized directly in other comprehensive income and the ineffective portion of the gain or loss on the hedging instrument is recognized in profit or loss. The associated gains or losses that were previously recognized in other comprehensive income are reclassified from equity to profit or loss as a reclassification adjustment in the same period or periods during which the hedged forecast cash flows affects profit or loss. Cash flow hedge accounting is discontinued prospectively if the hedging instrument expires or is sold, terminated or exercised, or the hedge no longer meets the criteria for hedge accounting or the Group revokes the designation. When the cash flow hedge accounting is discontinued, the cumulative gains or losses on the hedging instrument that have been recognized in other comprehensive income are reclassified to profit or loss over the year in which the forecast transaction occurs. If the forecast transaction is no longer expected to occur, the cumulative gains or losses that had been recognized in other comprehensive income are immediately reclassified to profit or loss.

 

24


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

3.7.4 Hedge of net investment

If financial liabilities qualify for a net investment hedge, the effective portion of changes in fair value of hedging instrument is recognized in other comprehensive income and the ineffective portion is recognized in profit. The gain or loss on the hedging instrument relating to the effective portion of the hedge that has been recognized in other comprehensive income will be reclassified from other comprehensive income to profit or loss as a reclassification adjustment on the disposal or partial disposal of the foreign operation in accordance with Korean IFRS 1039, Financial Instruments: Recognition and Measurement.

3.7.5 Embedded derivatives

An embedded derivative is separated from the host contract and accounted for as a derivative if, and only if the economic characteristics and risks of the embedded derivative are not closely related to those of the host contract and a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative and the hybrid (combined) instrument is not measured at fair value with changes in fair value recognized in profit or loss. Gains or losses arising from a change in the fair value of an embedded derivative separated from the host contract are recognized in profit or loss as part of net gains or losses on financial instruments at fair value through profit or loss.

3.7.6 Day one gain and loss

If the Group uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of the financial instrument, there may be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the difference is deferred and not recognized in profit or loss, and is amortized by using the straight-line method over the life of the financial instrument. If the fair value of the financial instrument is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss as part of net gains or losses on financial instruments at fair value through profit or loss or other operating income and expenses.

3.8 Property and Equipment

3.8.1 Recognition and measurement

All property and equipment that qualify for recognition as an asset are measured at cost and subsequently carried at cost less any accumulated depreciation and any accumulated impairment losses.

The cost of property and equipment includes any costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management and the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located.

 

25


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Subsequent expenditures are capitalized only when they prolong the useful life or enhance values of the assets but the costs of the day-to-day servicing of the assets such as repair and maintenance costs are recognized in profit or loss as incurred. When part of an item of an asset has a useful life different from that of the entire asset, it is recognized as a separate asset.

3.8.2 Depreciation

Land is not depreciated, whereas other property and equipment are depreciated using the method that reflects the pattern in which the asset’s future economic benefits are expected to be consumed by the Group. The depreciable amount of an asset is determined after deducting its residual value. As for leased assets, if there is no reasonable certainty that the Group will obtain ownership by the end of the lease term, the asset is fully depreciated over the shorter of the lease term and its useful life.

Each part of an item of property and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately.

The depreciation method and estimated useful lives of the assets are as follows:

 

Property and equipment    Depreciation method    Estimated useful life
Buildings and structures    Straight-line    40 years
Leasehold improvements    Declining-balance/ Straight-line    4 years
Equipment and vehicles    Declining-balance/ Straight-line    3~8 years
Finance leased assets    Declining-balance    8 months ~ 5 years and 8 months

The residual value, the useful life and the depreciation method applied to an asset are reviewed at least at each financial year end, if expectations differ from previous estimates, the changes are accounted for as a change in an accounting estimate.

3.9 Investment Properties

3.9.1 Recognition and Measurement

Properties held to earn rentals or for capital appreciation or both are classified as investment properties. Investment properties are measured initially at their cost and subsequently the cost model is used.

3.9.2 Depreciation

Land is not depreciated, whereas other investment properties are depreciated using the method that reflects the pattern in which the asset’s future economic benefits are expected to be consumed by the Group. The depreciable amount of an asset is determined after deducting its residual value.

The depreciation method and estimated useful lives of the assets are as follows:

 

Investment property   Depreciation method   Estimated useful life
Buildings   Straight-line   40 years

 

26


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The residual value, the useful life and the depreciation method applied to an asset are reviewed at least at each financial year end and, if expectations differ from previous estimates, the changes are accounted for as a change in an accounting estimate.

3.10 Intangible Assets

Intangible assets are measured initially at cost and subsequently carried at their cost less any accumulated amortization and any accumulated impairment losses.

Intangible assets, except for goodwill and membership rights, are amortized using the straight-line method with no residual value over their estimated useful economic life since the asset is available for use.

 

Intangible assets    Amortization method    Estimated useful life
Industrial property rights    Straight-line    3~10 years
Software    Straight-line    3~5 years
Finance leased assets    Straight-line    8 months ~ 5 years and 8 months
Others    Straight-line    2~30 years

The amortization period and the amortization method for intangible assets with a finite useful life are reviewed at least at each financial year end. Where an intangible asset is not being amortized because its useful life is considered to be indefinite, the Group carries out a review in each accounting period to confirm whether or not events and circumstances still support the assumption of an indefinite useful life. If they do not, the change from the indefinite to finite useful life is accounted for as a change in an accounting estimate.

3.10.1 Goodwill

Recognition and measurement

Goodwill acquired from business combinations before January 1, 2010, is stated at its carrying amount which was recognized under the Group’s previous accounting policy, prior to the transition to Korean IFRS.

Goodwill acquired from business combinations after January 1, 2010, is initially measured as the excess of the aggregate of the consideration transferred, fair value of non-controlling interest and the acquisition-date fair value of the acquirer’s previously held equity interest in the acquiree over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the business acquired, the difference is recognized in profit or loss.

For each business combination, the Group decides whether the non-controlling interest in the acquiree is initially measured at fair value or at the non-controlling interest’s proportionate share of the acquiree’s identifiable net assets at the acquisition date.

Acquisition-related costs incurred to effect a business combination are charged to expenses in the periods in which the costs are incurred and the services are received, except for the costs to issue debt or equity securities.

 

27


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Additional acquisitions of non-controlling interest

Additional acquisitions of non-controlling interests are accounted for as equity transactions. Therefore, no additional goodwill is recognized.

Subsequent measurement

Goodwill is not amortized and is stated at cost less accumulated impairment losses. However, goodwill that forms part of the carrying amount of an investment in associates is not separately recognized and an impairment loss recognized is not allocated to any asset, including goodwill, which forms part of the carrying amount of the investment in the associates.

3.10.2 Subsequent expenditure

Subsequent expenditure is capitalized only when it enhances values of the assets. Internally generated intangible assets, such as goodwill and trade name, are not recognized as assets but expensed as incurred.

3.11 Leases

3.11.1 Finance lease

A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. At the commencement of the lease term, the Group recognizes finance leases as assets and liabilities in its statements of financial position at amounts equal to the fair value of the leased property or, if lower, the present value of the minimum lease payments, each determined at the inception of the lease. Any initial direct costs of the lessee are added to the amount recognized as an asset.

Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents are charged as expenses in the periods in which they are incurred.

The depreciable amount of a leased asset is allocated to each accounting period during the period of expected use on a systematic basis consistent with the depreciation policy the Group adopts for depreciable assets that are owned. If there is reasonable certainty that the lessee will obtain ownership by the end of the lease term, the period of expected use is the useful life of the asset; otherwise, the asset is fully depreciated over the shorter of the lease term and its useful life.

3.11.2 Operating lease

A lease is classified as an operating lease if it does not transfer substantially all the risks and rewards incidental to ownership.

Leases in the financial statements of lessors

Lease income from operating leases are recognized in income on a straight-line basis over the lease term, unless another systematic basis is more representative of the time pattern in which use benefit derived from the leased asset is diminished. Initial direct costs incurred by lessors in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized as an expense over the lease term on the same basis as the lease income.

 

28


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Leases in the financial statements of lessees

Lease payments under an operating lease (net of any incentives received from the lessor) are recognized as an expense on a straight-line basis over the lease term unless another systematic basis is more representative of the time pattern of the asset’s benefit.

3.12 Greenhouse Gas Emission Rights and Liabilities

The Group measured at zero the emission rights received free of charge from the government following the Enforcement of Allocation and Trading of Greenhouse Gas Emissions Allowances. Emission rights purchased are measured initially at cost and subsequently carried at their costs less any accumulated impairment losses. Emission liabilities are measured as the sum of the carrying amount of emission allowances held by the Group and best estimate of the expenditure required to settle the obligation for any excess emissions at the end of reporting period. The emission rights and liabilities are classified as ‘intangible assets’ and ‘provisions’, respectively, in the consolidated statement of financial position.

The emission rights held for trading are measured at fair value and the changes in fair value are recognized in profit or loss. The changes in fair value and gain or loss on disposal are classified as non-operating income and expenses.

3.13 Impairment of Non-Financial Assets

The Group assesses at the end of each reporting period whether there is any indication that a non-financial asset, except for (i) deferred income tax assets, (ii) assets arising from employee benefits and (iii) non-current assets (or group of assets to be sold) classified as held for sale, may be impaired. If any such indication exists, the Group estimates the recoverable amount of the asset. However, irrespective of whether there is any indication of impairment, the Group tests (i) goodwill acquired in a business combination, (ii) intangible assets with an indefinite useful life and (iii) intangible assets not yet available for use for impairment annually by comparing their carrying amount with their recoverable amount.

The recoverable amount is estimated for the individual asset. If it is not possible to estimate the recoverable amount of the individual asset, the Group determines the recoverable amount of the cash-generating unit to which the asset belongs (the asset’s cash-generating unit). A cash-generating unit is the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. Value in use is the present value of the future cash flows expected to be derived from an asset or cash-generating unit that are discounted by a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the future cash flow estimates have not been adjusted.

If the recoverable amount of an asset is less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. That reduction is an impairment loss and recognized immediately in profit or loss. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination. The impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the cash-generating unit and then to the other assets of the unit pro rata on the basis of the carrying amount of each asset in the unit.

 

29


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

An impairment loss recognized for goodwill is not reversed in a subsequent period. The Group assesses at the end of each reporting period whether there is any indication that an impairment loss recognized in prior periods for an asset, other than goodwill, may no longer exist or may have decreased, and an impairment loss recognized in prior periods for an asset other than goodwill shall be reversed if, and only if, there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognized. The increased carrying amount of an asset other than goodwill attributable to a reversal of an impairment loss cannot exceed the carrying amount that would have been determined (net of amortization or depreciation) had no impairment loss been recognized for the asset in prior years.

3.14 Non-Current Assets Held for Sale

A non-current asset or disposal group is classified as held for sale if its carrying amount will be recovered principally through a sale transaction rather than through continuing use. For this to be the case, the asset (or disposal group) must be available for immediate sale in its present condition and its sale must be highly probable. A non-current asset (or disposal group) classified as held for sale is measured at the lower of its carrying amount and fair value less costs to sell which is measured in accordance with the applicable Korean IFRS, immediately before the initial classification of the asset (or disposal group) as held for sale.

A non-current asset while it is classified as held for sale or while it is part of a disposal group classified as held for sale is not depreciated (or amortized).

Impairment loss is recognized for any initial or subsequent write-down of the asset (or disposal group) to fair value less costs to sell. Gains are recognized for any subsequent increase in fair value less costs to sell of an asset, but not in excess of the cumulative impairment loss that has been recognized.

3.15 Financial Liabilities at Fair Value through Profit or Loss

Financial liabilities at fair value through profit or loss are financial liabilities held for trading. After initial recognition, financial liabilities at fair value through profit or loss are measured at fair value and gains or losses arising from changes in the fair value, and gains or losses from sale and repayment of financial liabilities at fair value through profit or loss are recognized as net gains on financial instruments at fair value through profit or loss in the statement of comprehensive income.

3.16 Insurance Contracts

KB Life Insurance Co., Ltd., one of the subsidiaries of the Group, issues insurance contracts.

Insurance contracts are defined as “a contract under which one party (the insurer) accepts significant insurance risk from another party by agreeing to compensate the policyholder if a specified uncertain future event adversely affects the policyholder”. A contract that qualifies as an insurance contract remains an insurance contract until all rights and obligations are extinguished or expire. Such a contract that does not contain significant insurance risk is classified as an investment contract and is within the scope of Korean IFRS 1039, Financial Instruments: Recognition and measurement to the extent that it gives rise to a financial asset or financial liability, except if the investment contract contains a Discretionary Participation Features (DPF). If the contract has a DPF, the contract is subject to Korean IFRS 1104, Insurance Contracts. The Group recognizes assets (liabilities) and gains (losses) relating to insurance contracts as other assets (liabilities) in the statements of financial position, and as other operating income (expenses) in the statements of comprehensive income, respectively.

 

30


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

3.16.1 Insurance premiums

The Group recognizes collected premiums as revenue on the due date of collection of premiums from insurance contracts and the collected premium which is unmatured at the end of the reporting period is recognized as unearned premium.

3.16.2 Insurance liabilities

The Group recognizes a liability for future claims, refunds, policyholders’ dividends and related expenses as follows:

Premium reserve

A premium reserve refers to an amount based on the net premium method for payment of future claims with respect to events covered by insurance policies which have not yet occurred as of the reporting period.

Reserve for outstanding claims

A reserve for outstanding claims refers to the amount not yet paid, out of an amount to be paid or expected to be paid with respect to the insured events which have arisen as of the end of each fiscal year.

Unearned premium reserve

Unearned premium refers to the portion of the premium that has been paid in advance for insurance that has not yet been provided. An unearned premium reserve refers to the amount maintained by the insurer to refund in the event of either party cancelling the contract.

Policyholders’ dividends reserve

Policyholders’ dividends reserve including an interest rate guarantee reserve, a mortality dividend reserve and an interest rate difference dividend reserve is recognized for the purpose of provisioning for policyholders’ dividends in the future in accordance with statutes or insurance terms and conditions.

 

31


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

3.16.3 Liability adequacy test

The Group assesses at each reporting period whether its insurance liabilities are adequate, using current estimates of all future contractual cash flows and related cash flow such as claims handling cost, as well as cash flows resulting from embedded options and guarantees under its insurance contracts in accordance with Korean IFRS 1104. If the assessment shows that the carrying amount of its insurance liabilities is inadequate in light of the estimated future cash flows, the entire deficiency is recognized in profit or loss and reserved as insurance liabilities. Future cash flows from long-term insurance are discounted at a future rate of return on operating assets, whereas future cash flows from general insurance are not discounted to present value. For liability adequacy tests of premium and unearned premium reserves, the Group considers all cash flow factors such as future insurance premium, deferred acquisition costs, operating expenses and operating premiums. In relation to the reserve for outstanding claims, the Group elects a model that best reflects the trend of paid claims among several statistical methods to perform the adequacy test.

3.16.4 Deferred acquisition costs

Acquisition cost is deferred in an amount actually spent for an insurance contract and equally amortized over the premium payment period or the period in which acquisition costs are charged for the relevant insurance contract. Acquisition costs are amortized over the shorter of seven years or premium payment period; if there is any unamortized acquisition costs remaining as of the date of surrender or lapse, such remainder shall be amortized in the period in which the contract is surrendered or lapsed.

3.17 Provisions

Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. The risks and uncertainties that inevitably surround many events and circumstances are taken into account in reaching the best estimate of provisions, and where the effect of the time value of money is material, the amount of provisions are the present value of the expenditures expected to be required to settle the obligation.

Provisions on confirmed and unconfirmed acceptances and guarantees, unfunded commitments of credit cards and unused credit lines of consumer and corporate loans are recognized using a valuation model that applies the credit conversion factor, probability of default, and loss given default.

Provisions are reviewed at the end of each reporting period and adjusted to reflect the current best estimate. If it is no longer probable that an outflow of resources embodying economic benefits will be required to settle the obligation, the provisions are reversed.

If the Group has a contract that is onerous, the present obligation under the contract is recognized and measured as provisions. An onerous contract is a contract in which the unavoidable costs of meeting the obligations under the contract exceed the economic benefits expected to be received under it. The unavoidable costs under a contract reflect the minimum net cost to exit from the contract, which is the lower of the cost of fulfilling it and any compensation or penalties arising from failure to fulfill it.

3.18 Financial Guarantee Contracts

A financial guarantee contract is a contract that requires the issuer (the Group) to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payments when due in accordance with the original or modified terms of a debt instrument.

 

32


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Financial guarantee contracts are initially recognized at fair value. After initial recognition, financial guarantee contracts are measured at the higher of:

 

  The amount determined in accordance with Korean IFRS 1037, Provisions, Contingent Liabilities and Contingent Assets and

 

  The initial amount recognized, less, when appropriate, cumulative amortization recognized in accordance with Korean IFRS 1018, Revenue.

3.19 Equity Instruments issued by the Group

An equity instrument is any contract or agreement that evidences a residual interest in the assets of an entity after deducting all of its liabilities.

3.19.1 Ordinary shares

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares are deducted from the equity.

3.19.2 Treasury shares

If entities of the Group acquire the Parent Company’s equity instruments, those instruments (‘treasury shares’) are deducted from equity. No gains or losses are recognized in profit or loss on the purchase, sale, issue or cancellation of own equity instruments.

3.20 Revenue Recognition

3.20.1 Interest income and expense

Interest income and expense are recognized using the effective interest method. The effective interest method is a method of calculating the amortized cost of a financial asset or a financial liability (or groups of financial assets or financial liabilities) and of allocating the interest income or interest expense over the relevant period.

The effective interest rate is the rate that exactly discounts estimated future cash receipts or payments through the expected life of the financial instrument or, where appropriate, a shorter period, to the net carrying amount of the financial asset or financial liability. When calculating the effective interest rate, the Group estimates cash flows considering all contractual terms of the financial instrument but does not consider future credit losses. The calculation includes all fees and points paid or received between parties to the contract that are an integral part of the effective interest rate, transaction costs, and all other premiums or discounts. In those rare cases when it is not possible to estimate reliably the cash flows or the expected life of a financial instrument (or group of financial instruments), the Group uses the contractual cash flows over the full contractual term of the financial instrument (or group of financial instruments).

Interest on impaired financial assets is recognized using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss.

 

33


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

3.20.2 Fee and commission income

The Group recognizes financial service fees in accordance with the accounting standard of the financial instrument related to the fees earned.

Fees that are an integral part of the effective interest of a financial instrument

Such fees are generally treated as adjustments of effective interest. Such fees may include compensation for activities such as evaluating the borrower’s financial condition, evaluating and recording guarantees, collateral and other security arrangements, negotiating the terms of the instrument, preparing and processing documents and closing the transaction and origination fees received on issuing financial liabilities measured at amortized cost. However, fees relating to the creation or acquisition of a financial instrument at fair value through profit or loss are recognized as revenue immediately.

Fees earned as services are provided

Such fees are recognized as revenue as the services are provided. The fees include fees charged for servicing a financial instrument and charged for managing investments.

Fees that are earned on the execution of a significant act

Such fees are recognized as revenue when the significant act has been completed.

Commission on the allotment of shares to a client is recognized as revenue when the shares have been allotted and placement fees for arranging a loan between a borrower and an investor is recognized as revenue when the loan has been arranged.

A syndication fee received by the Group that arranges a loan and retains no part of the loan package for itself (or retains a part at the same effective interest rate for comparable risk as other participants) is compensation for the service of syndication. Such a fee is recognized as revenue when the syndication has been completed.

3.20.3 Dividend income

Dividend income is recognized in profit or loss when the right to receive payment is established. Dividend income from financial assets at fair value through profit or loss and financial investment is recognized in profit or loss as part of net gains on financial assets at fair value through profit or loss and other operating income and expenses, respectively.

3.21 Employee Compensation and Benefits

3.21.1 Post-employment benefits

Defined benefit plans

All post-employment benefits, other than defined contribution plans, are classified as defined benefit plans. The amount recognized as a defined benefit liability is the present value of the defined benefit obligation less the fair value of plan assets at the end of the reporting period.

 

34


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The present value of the defined benefit obligation is calculated annually by independent actuaries using the Projected Unit Credit method. The rate used to discount post-employment benefit obligations is determined by reference to market yields at the end of the reporting period on high quality corporate bonds. The currency and term of the corporate bonds are consistent with the currency and estimated term of the post-employment benefit obligations. Actuarial gains and losses including experience adjustments and the effects of changes in actuarial assumptions are recognized in other comprehensive income.

When the total of the present value of the defined benefit obligation minus the fair value of plan assets results in an asset, it is recognized to the extent of the present value of any economic benefits available in the form of refunds from the plan or reductions in future contributions to the plan.

Past service cost is the change in the present value of the defined benefit obligation, which arises when the Group introduces a defined benefit plan or changes the benefits of an existing defined benefit plan. Such past service cost is immediately recognized as an expense for the year.

Defined contribution plans

The contributions are recognized as employee benefit expense when they are due.

3.21.2 Short-term employee benefits

Short-term employee benefits are employee benefits (other than termination benefits) that are due to be settled within 12 months after the end of the period in which the employees render the related service. The undiscounted amount of short-term employee benefits expected to be paid in exchange for that service is recognized as a liability (accrued expense), after deducting any amount already paid.

The expected cost of profit-sharing and bonus payments are recognized as liabilities when the Group has a present legal or constructive obligation to make such payments as a result of past events rendered by employees and a reliable estimate of the obligation can be made.

3.21.3 Share-based payment

The Group has share option and share grant programs to directors and employees of the Group. When the options are exercised, the Group can either select to issue new shares or distribute treasury shares, or compensate the difference in fair value of shares and exercise price.

For a share-based payment transaction in which the terms of the arrangement provide the Group with the choice of whether to settle in cash or by issuing equity instruments, the Group determines that it has a present obligation to settle in cash because the Group has a past practice and a stated policy of settling in cash. Therefore, the Group accounts for the transaction in accordance with the requirements of cash-settled share-based payment transactions.

The Group measures the services acquired and the liability incurred at fair value, and the fair value is recognized as expense and accrued expenses over the vesting period. Until the liability is settled, the Group remeasures the fair value of the liability at the end of each reporting period and at the date of settlement, with any changes in fair value recognized in profit or loss for the year.

 

35


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

3.21.4 Termination benefits

Termination benefits are payable when employment is terminated by the Group before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Group shall recognize a liability and expense for termination benefits at the earlier of the following dates: when the Group can no longer withdraw the offer of those benefits and when the Group recognizes costs for a restructuring that is within the scope of Korean IFRS 1037 and involves the payment of termination benefits. Termination benefits are measured by considering the number of employees expected to accept the offer in the case of a voluntary early retirement. Termination benefits over 12 months after the reporting period are discounted to present value.

3.22 Income Tax Expenses

Income tax expense comprises current tax expense and deferred income tax expense. Current and deferred income tax are recognized as income or expense for the period, except to the extent that the tax arises from (a) a transaction or an event which is recognized, in the same or a different period outside profit or loss, either in other comprehensive income or directly in equity and (b) a business combination.

3.22.1 Current income tax

Current income tax is the amount of income taxes payable in respect of the taxable profit (loss) for a period. A difference between the taxable profit and accounting profit may arise when income or expense is included in accounting profit in one period, but is included in taxable profit in a different period. Differences may also arise if there is revenue that is exempt from taxation, or expense that is not deductible in determining taxable profit (loss). Current income tax liabilities (assets) for the current and prior periods are measured at the amount expected to be paid to (recovered from) the taxation authorities, using the tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

The Group offsets current income tax assets and current income tax liabilities if, and only if, the Group (a) has a legally enforceable right to offset the recognized amounts and (b) intends either to settle on a net basis, or to realize the asset and settle the liability simultaneously.

3.22.2 Deferred income tax

Deferred income tax is recognized, using the asset-liability method, on temporary differences arising between the tax based amount of assets and liabilities and their carrying amount in the financial statements. Deferred income tax liabilities are recognized for all taxable temporary differences and deferred income tax assets are recognized for all deductible temporary differences to the extent that it is probable that taxable profit will be available against which the deductible temporary difference can be utilized. However, deferred income tax liabilities are not recognized if they arise from the initial recognition of goodwill; deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.

Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except for deferred income tax liabilities for which the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future.

 

36


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The carrying amount of a deferred income tax asset is reviewed at the end of each reporting period. The Group reduces the carrying amount of a deferred income tax asset to the extent that it is no longer probable that sufficient taxable profit will be available to allow the benefit of part or all of that deferred income tax asset to be utilized.

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred income tax liabilities and deferred income tax assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

The Group offsets deferred income tax assets and deferred income tax liabilities when the Group has a legally enforceable right to offset current income tax assets against current income tax liabilities; and the deferred income tax assets and the deferred income tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity; or different taxable entities which intend either to settle current income tax liabilities and assets on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred income tax liabilities or assets are expected to be settled or recovered.

3.22.3 Uncertain tax positions

Uncertain tax positions arise from tax treatments applied by the Group which may be challenged by the tax authorities due to the complexity of the transaction or different interpretation of the tax laws, a claim for rectification brought by the Group, or an appeal for a refund claimed from the tax authorities related to additional assessments. The Group recognizes its uncertain tax positions in the consolidated financial statements based on the guidance in Korean IFRS 1012. The income tax asset is recognized if a tax refund is probable for taxes paid and levied by the tax authority. However, interest and penalties related to income tax are recognized in accordance with Korean IFRS 1037.

3.23 Earnings per Share

The Group calculates basic earnings per share amounts and diluted earnings per share amounts for profit or loss attributable to ordinary equity holders of the Parent Company and presents them in the statement of comprehensive income. Basic earnings per share is calculated by dividing profit or loss attributable to ordinary equity holders of the Parent Company by the weighted average number of ordinary shares outstanding during the period. For the purpose of calculating diluted earnings per share, the Group adjusts profit or loss attributable to ordinary equity holders of the Parent Company and the weighted average number of shares outstanding for the effects of all dilutive potential ordinary shares including convertible bonds and share options.

 

37


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

3.24 Operating Segments

Operating segments are components of the Group where separate financial information is available and is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance.

Segment information includes items which are directly attributable and reasonably allocated to the segment.

4. Financial Risk Management

4.1 Summary

4.1.1 Overview of Financial Risk Management Policy

The financial risks that the Group is exposed to are credit risk, market risk, liquidity risk, operational risk and others.

The Group’s risk management system focuses on increasing transparency, developing the risk management environment, preventing transmission of risk to other related subsidiaries, and the preemptive response to risk due to rapid changes in the financial environment to support the Group’s long-term strategy and business decisions efficiently. Credit risk, market risk, liquidity risk, and operational risk have been recognized as the Group’s key risks. These risks are measured and managed in Economic Capital or VaR (Value at Risk) using a statistical method.

4.1.2 Risk Management Organization

Risk Management Committee

The Risk Management Committee establishes risk management strategies in accordance with the directives of the Board of Directors and determines the Group’s target risk appetite. The Committee approves significant risk matters and reviews the level of risks that the Group is exposed to and the appropriateness of the Group’s risk management operations as an ultimate decision-making authority.

Risk Management Council

The Risk Management Council is a consultative group which reviews and makes decisions on matters delegated by the Risk Management Committee, and discusses the detailed issues relating to the Group’s risk management.

Risk Management Division

The Risk Management Division is responsible for monitoring and managing the Group’s economic capital limit and managing detailed policies, procedures and working processes relating to the Group’s risk management.

 

38


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

4.2 Credit Risk

4.2.1 Overview of Credit Risk

Credit risk is the risk of possible losses in an asset portfolio in the event of a counterparty’s default, breach of contract and deterioration in the credit quality of the counterparty. For risk management reporting purposes, the individual borrower’s default risk, country risk, specific risks and other credit risk exposure components are considered as a whole.

4.2.2 Credit Risk Management

The Group measures expected losses and economic capital on assets that are subject to credit risk management whether on- or off-balance sheet items and uses expected losses and economic capital as a management indicator. The Group manages credit risk by allocating credit risk economic capital limits.

In addition, the Group controls the credit concentration risk exposure by applying and managing total exposure limits to prevent an excessive risk concentration to each industry and borrower.

The Group has organized a credit risk management team that focuses on credit risk management in accordance with the Group’s credit risk management policy. Especially, the loan analysis department of Kookmin Bank, one of the subsidiaries, is responsible for loan policy, loan limit, loan review, credit management, restructuring and subsequent event management, independently of operating department. On the other hand, risk management group of Kookmin Bank is responsible for planning risk management policy, applying limits of credit lines, measuring the credit risk economic capital, adjusting credit limits, reviewing credit and verifying credit evaluation models.

4.2.3 Maximum Exposure to Credit Risk

The Group’s maximum exposures of financial instruments, excluding equity securities, to credit risk without consideration of collateral values as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Financial assets

     

Due from financial institutions

   W 15,326,173      W 13,844,754  

Financial assets at fair value through profit or loss

     

Financial assets held for trading1

     23,058,919        9,393,203  

Financial assets designated at fair value through profit or loss

     1,693,255        943,432  

Derivatives

     3,381,935        2,278,112  

Loans2

     265,486,134        245,005,370  

Financial investments

     

Available-for-sale financial assets

     27,445,752        21,610,663  

Held-to-maturity financial assets

     11,177,504        14,149,528  

Other financial assets2

     7,322,335        7,907,940  
  

 

 

    

 

 

 
     354,892,007        315,133,002  
  

 

 

    

 

 

 

 

39


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Off-balance sheet items

     

Acceptances and guarantees contracts

     7,822,124        8,932,463  

Financial guarantee contracts

     4,746,292        4,021,013  

Commitments

     97,005,556        97,602,903  
  

 

 

    

 

 

 
     109,573,972        110,556,379  
  

 

 

    

 

 

 
   W 464,465,979      W 425,689,381  
  

 

 

    

 

 

 

 

1 Financial instruments indexed to the price of gold amounting to W72,349 million and W69,060 million as of December 31, 2016 and 2015, respectively, are included.
2  Loans and other financial assets are net of allowance.

4.2.4 Credit Risk of Loans

The Group maintains an allowance for loan losses associated with credit risk on loans to manage its credit risk.

The Group recognizes an impairment loss on loan carried at amortized cost when there is any objective indication of impairment. Impairment loss is defined as incurred loss in accordance with Korean IFRS; therefore, a loss that might be occur due to a future event is not recognized in spite of its likelihood. The Group measures inherent incurred losses on loans and presents them in the consolidated financial statements through the use of an allowance account which is offset against the related loans.

Loans as of December 31, 2016 and 2015, are classified as follows:

 

(In millions of Korean won)                                                    
     2016  
Loans    Retail      Corporate      Credit card      Total  
   Amount     %      Amount     %      Amount     %      Amount     %  

Neither past due nor impaired

   W 133,491,252       98.86      W 117,346,453       98.44      W 13,001,473       96.09      W 263,839,178       98.53  

Past due but not impaired

     961,370       0.71        202,474       0.17        226,648       1.68        1,390,492       0.52  

Impaired

     575,711       0.43        1,656,387       1.39        302,122       2.23        2,534,220       0.95  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     135,028,333       100.00        119,205,314       100.00        13,530,243       100.00        267,763,890       100.00  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Less: Allowances1

     (481,289     0.36        (1,382,172     1.16        (414,295     3.06        (2,277,756     0.85  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Carrying amount

   W 134,547,044        W 117,823,142        W 13,115,948        W 265,486,134    
  

 

 

      

 

 

      

 

 

      

 

 

   

 

40


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

(In millions of Korean won)                                                    
     2015  
Loans    Retail      Corporate      Credit card      Total  
   Amount     %      Amount     %      Amount     %      Amount     %  

Neither past due nor impaired

   W 122,397,940       98.52      W 108,822,470       97.85      W 11,640,909       95.92      W 242,861,319       98.09  

Past due but not impaired

     1,225,908       0.99        288,053       0.26        216,829       1.79        1,730,790       0.70  

Impaired

     612,065       0.49        2,105,063       1.89        278,187       2.29        2,995,315       1.21  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     124,235,913       100.00        111,215,586       100.00        12,135,925       100.00        247,587,424       100.00  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Less: Allowances1

     (491,352     0.40        (1,692,352     1.52        (398,350     3.28        (2,582,054     1.04  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Carrying amount

   W 123,744,561        W 109,523,234        W 11,737,575        W 245,005,370    
  

 

 

      

 

 

      

 

 

      

 

 

   

 

1 Collectively assessed allowances for loans are included as they are not impaired individually.

Credit quality of loans that are neither past due nor impaired are as follows:

 

(In millions of Korean won)                            
     2016  
     Retail      Corporate      Credit card      Total  

Grade 1

   W 110,720,263      W 57,754,882      W 6,804,763      W 175,279,908  

Grade 2

     18,400,111        49,531,423        4,774,368        72,705,902  

Grade 3

     3,188,861        7,722,663        1,147,814        12,059,338  

Grade 4

     935,265        1,728,631        249,529        2,913,425  

Grade 5

     246,752        608,854        24,999        880,605  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 133,491,252      W 117,346,453      W 13,001,473      W 263,839,178  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)                            
     2015  
     Retail      Corporate      Credit card      Total  

Grade 1

   W 102,454,299      W 49,891,311      W 6,009,760      W 158,355,370  

Grade 2

     16,018,879        46,344,267        4,288,164        66,651,310  

Grade 3

     2,794,511        10,076,423        1,303,101        14,174,035  

Grade 4

     860,517        1,916,606        32,293        2,809,416  

Grade 5

     269,734        593,863        7,591        871,188  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 122,397,940      W 108,822,470      W 11,640,909      W 242,861,319  
  

 

 

    

 

 

    

 

 

    

 

 

 

Credit quality of loans graded according to internal credit ratings are as follows:

 

     Range of Probability of
Default (%)
   Retail    Corporate
Grade 1    0.0 ~ 1.0    1 ~ 5 grade    AAA ~ BBB+
Grade 2    1.0 ~ 5.0    6 ~ 8 grade    BBB ~ BB
Grade 3    5.0 ~ 15.0    9 ~ 10 grade    BB- ~ B
Grade 4    15.0 ~ 30.0    11 grade    B- ~ CCC
Grade 5    30.0 ~    12 grade or under    CC or under

 

41


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Loans that are past due but not impaired are as follows:

 

(In millions of Korean won)                                   
     2016  
    

1 ~ 29

days

    

30 ~ 59

days

     60 ~ 89
days
    

90 days

or more

     Total  

Retail

   W 782,262      W 119,667      W 57,187      W 2,254      W 961,370  

Corporate

     134,432        44,086        23,956        —          202,474  

Credit card

     176,390        31,880        18,378        —          226,648  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 1,093,084      W 195,633      W 99,521      W 2,254      W 1,390,492  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)                                   
     2015  
    

1 ~ 29

days

    

30 ~ 59

days

     60 ~ 89
days
    

90 days

or more

     Total  

Retail

   W 982,702      W 168,391      W 72,626      W 2,189      W 1,225,908  

Corporate

     218,258        56,531        13,264        —          288,053  

Credit card

     170,600        32,121        14,099        9        216,829  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 1,371,560      W 257,043      W 99,989      W 2,198      W 1,730,790  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impaired loans are as follows:

 

(In millions of Korean won)                            
     2016  
     Retail      Corporate      Credit card      Total  

Loans

   W 575,711      W 1,656,387      W 302,122      W 2,534,220  

Allowances under

           

Individual assessment

     (3      (860,829      —          (860,832

Collective assessment

     (217,535      (133,507      (183,211      (534,253
  

 

 

    

 

 

    

 

 

    

 

 

 
     (217,538      (994,336      (183,211      (1,395,085
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 358,173      W 662,051      W 118,911      W 1,139,135  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)                            
     2015  
     Retail      Corporate      Credit card      Total  

Loans

   W 612,065      W 2,105,063      W 278,187      W 2,995,315  

Allowances under

           

Individual assessment

     (2      (1,025,771      —          (1,025,773

Collective assessment

     (238,011      (184,803      (207,321      (630,135
  

 

 

    

 

 

    

 

 

    

 

 

 
     (238,013      (1,210,574      (207,321      (1,655,908
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 374,052      W 894,489      W 70,866      W 1,339,407  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

42


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The quantification of the extent to which collateral and other credit enhancements mitigate credit risk as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)                                   
     2016  
     Impaired Loans      Non-impaired Loans         
     Individual      Collective      Past due      Not past due      Total  

Guarantees

   W 21,168      W 131,752      W 207,493      W 52,994,315      W 53,354,728  

Deposits and savings

     10,849        6,114        51,815        2,115,376        2,184,154  

Property and equipment

     7,083        25,035        28,053        5,380,329        5,440,500  

Real estate

     262,340        341,803        590,196        137,263,717        138,458,056  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 301,440      W 504,704      W 877,557      W 197,753,737      W 199,437,438  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)                                   
     2015  
     Impaired Loans      Non-impaired Loans         
     Individual      Collective      Past due      Not past due      Total  

Guarantees

   W 26,150      W 165,024      W 308,702      W 45,292,758      W 45,792,634  

Deposits and savings

     608        9,986        48,584        2,241,837        2,301,015  

Property and equipment

     10,191        39,937        41,453        3,894,338        3,985,919  

Real estate

     270,802        440,710        829,470        129,302,361        130,843,343  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 307,751      W 655,657      W 1,228,209      W 180,731,294      W 182,922,911  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

4.2.5 Credit Quality of Securities

Financial assets at fair value through profit or loss and financial investments excluding equity securities that are exposed to credit risk as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Securities that are neither past due nor impaired

   W 63,298,248      W 46,022,194  

Impaired securities

     4,833        5,572  
  

 

 

    

 

 

 
   W 63,303,081      W 46,027,766  
  

 

 

    

 

 

 

 

43


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The credit quality of securities, excluding equity securities, that are neither past due nor impaired as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)                                          
     2016  
     Grade 1      Grade 2      Grade 3      Grade 4      Grade 5      Total  

Securities that are neither past due nor impaired

                 

Financial assets held for trading

   W 20,101,364      W 2,752,038      W 46,113      W 18,397      W 68,658      W 22,986,570  

Financial assets designated at fair value through profit or loss

     1,563,152        120,925        8,176        —          1,002        1,693,255  

Available-for-sale financial assets

     26,082,139        1,310,782        47,998        —          —          27,440,919  

Held-to-maturity financial assets

     11,177,504        —          —          —          —          11,177,504  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 58,924,159      W 4,183,745      W 102,287      W 18,397      W 69,660      W 63,298,248  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)                                          
     2015  
     Grade 1      Grade 2      Grade 3      Grade 4      Grade 5      Total  

Securities that are neither past due nor impaired

                 

Financial assets held for trading

   W 7,833,558      W 1,481,177      W 9,408      W —        W —        W 9,324,143  

Financial assets designated at fair value through profit or loss

     701,117        242,315        —          —          —          943,432  

Available-for-sale financial assets

     20,316,248        1,223,446        65,397        —          —          21,605,091  

Held-to-maturity financial assets

     14,149,528        —          —          —          —          14,149,528  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 43,000,451      W 2,946,938      W 74,805      W —        W —        W 46,022,194  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

44


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The credit qualities of securities, excluding equity securities, according to the credit ratings by external rating agencies are as follows:

 

Credit quality   

Domestic

   Foreign
   KAP    KIS    NICE P&I    FnPricing Inc.    S&P    Fitch-IBCA    Moody’s

Grade 1

   AA0 to AAA    AA0 to AAA    AA0 to AAA    AA0 to AAA    A- to AAA    A- to AAA    A3 to Aaa

Grade 2

   A- to AA-    A- to AA-    A- to AA-    A- to AA-    BBB- to BBB+    BBB- to BBB+    Baa3 to Baa1

Grade 3

   BBB0 to BBB+    BBB0 to BBB+    BBB0 to BBB+    BBB0 to BBB+    BB to BB+    BB to BB+    Ba2 to Ba1

Grade 4

   BB0 to BBB-    BB0 to BBB-    BB0 to BBB-    BB0 to BBB-    B+ to BB-    B+ to BB-    B1 to Ba3

Grade 5

   BB- or under    BB- or under    BB- or under    BB- or under    B or under    B or under    B2 or under

Credit qualities of debit securities denominated in Korean won are based on the lowest credit rating by the domestic credit rating agencies above, and those denominated in foreign currencies are based on the lowest credit rating by the foreign credit rating agencies above.

4.2.6 Credit risk mitigation of derivative financial instruments

A quantification of the extent to which collateral and other credit enhancements mitigate credit risk of derivative financial instruments as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Deposits and savings, securities and others

   W 478,567      W 424,559  
  

 

 

    

 

 

 
   W 478,567      W 424,559  
  

 

 

    

 

 

 

4.2.7 Credit Risk Concentration Analysis

Details of the Group’s regional loans as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)                                                
     2016  
     Retail      Corporate      Credit card      Total      %      Allowances    

Carrying

amount

 

Korea

   W 134,956,004      W 116,271,176      W 13,526,026      W 264,753,206        98.88      W (2,234,971   W 262,518,235  

Europe

     1        206,580        245        206,826        0.08        (1,719     205,107  

China

     —          1,328,525        2,570        1,331,095        0.50        (23,500     1,307,595  

Japan

     1,352        90,977        205        92,534        0.03        (10,385     82,149  

United States

     —          984,472        566        985,038        0.37        (2,032     983,006  

Others

     70,976        323,584        631        395,191        0.14        (5,149     390,042  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   W 135,028,333      W 119,205,314      W 13,530,243      W 267,763,890        100.00      W (2,277,756   W 265,486,134  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

45


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)                                                
     2015  
     Retail      Corporate      Credit card      Total      %      Allowances    

Carrying

amount

 

Korea

   W 124,193,500      W 108,847,327      W 12,131,934      W 245,172,761        99.02      W (2,539,225   W 242,633,536  

Europe

     1        180,429        250        180,680        0.07        (513     180,167  

China

     30        905,693        1,632        907,355        0.37        (17,677     889,678  

Japan

     1,737        138,278        282        140,297        0.06        (21,404     118,893  

United States

     —          925,391        915        926,306        0.37        (1,058     925,248  

Others

     40,645        218,468        912        260,025        0.11        (2,177     257,848  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   W 124,235,913      W 111,215,586      W 12,135,925      W 247,587,424        100.00      W (2,582,054   W 245,005,370  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Details of the Group’s industrial corporate loans as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)                            
     2016  
     Loans      %      Allowances      Carrying amount  

Financial institutions

   W 10,603,474        8.90      W (20,870    W 10,582,604  

Manufacturing

     36,505,044        30.62        (539,512      35,965,532  

Service

     48,529,236        40.71        (307,132      48,222,104  

Wholesale & Retail

     14,246,756        11.95        (116,233      14,130,523  

Construction

     3,381,470        2.84        (357,439      3,024,031  

Public sector

     886,583        0.74        (6,318      880,265  

Others

     5,052,751        4.24        (34,668      5,018,083  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 119,205,314        100.00      W (1,382,172    W 117,823,142  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)                            
     2015  
     Loans      %      Allowances      Carrying amount  

Financial institutions

   W 9,069,588        8.15      W (17,342    W 9,052,246  

Manufacturing

     35,373,084        31.81        (808,946      34,564,138  

Service

     44,371,655        39.90        (353,928      44,017,727  

Wholesale & Retail

     13,703,559        12.32        (155,919      13,547,640  

Construction

     3,568,970        3.21        (300,513      3,268,457  

Public sector

     811,542        0.73        (5,239      806,303  

Others

     4,317,188        3.88        (50,465      4,266,723  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 111,215,586        100.00      W (1,692,352    W 109,523,234  
  

 

 

    

 

 

    

 

 

    

 

 

 

Types of the Group’s retail and credit card loans as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)                            
     2016  
     Loans      %      Allowances      Carrying amount  

Housing

   W 59,015,452        39.73      W (22,787    W 58,992,665  

General

     76,012,881        51.17        (458,502      75,554,379  

Credit card

     13,530,243        9.10        (414,295      13,115,948  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 148,558,576        100.00      W (895,584    W 147,662,992  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

46


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)                            
     2015  
     Loans      %      Allowances      Carrying amount  

Housing

   W 53,780,078        39.44      W (24,628    W 53,755,450  

General

     70,455,835        51.66        (466,724      69,989,111  

Credit card

     12,135,925        8.90        (398,350      11,737,575  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 136,371,838        100.00      W (889,702    W 135,482,136  
  

 

 

    

 

 

    

 

 

    

 

 

 

Details of the Group’s industrial securities, excluding equity securities, and derivative financial instruments as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Amount      %  

Financial assets held for trading

     

Government and government funded institutions

   W 7,875,106        34.26  

Banking and insurance

     11,408,503        49.63  

Others

     3,702,961        16.11  
  

 

 

    

 

 

 
     22,986,570        100.00  
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Banking and insurance and others

     1,693,255        100.00  
  

 

 

    

 

 

 
     1,693,255        100.00  
  

 

 

    

 

 

 

Derivative financial assets

     

Government and government funded institutions

     104,025        3.08  

Banking and insurance

     2,998,412        88.66  

Others

     279,498        8.26  
  

 

 

    

 

 

 
     3,381,935        100.00  
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Government and government funded institutions

     10,579,880        38.55  

Banking and insurance

     13,901,908        50.65  

Others

     2,963,964        10.80  
  

 

 

    

 

 

 
     27,445,752        100.00  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Government and government funded institutions

     5,373,994        48.08  

Banking and insurance

     5,471,443        48.95  

Others

     332,067        2.97  
  

 

 

    

 

 

 
     11,177,504        100.00  
  

 

 

    

 

 

 
   W 66,685,016     
  

 

 

    
(In millions of Korean won)    2015  
     Amount      %  

Financial assets held for trading

     

Government and government funded institutions

   W 3,497,273        37.51  

Banking and insurance

     4,289,872        46.01  

Others

     1,536,998        16.48  
  

 

 

    

 

 

 
     9,324,143        100.00  
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Banking and insurance

     943,432        100.00  
  

 

 

    

 

 

 
     943,432        100.00  
  

 

 

    

 

 

 

 

47


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Derivative financial assets

     

Government and government funded institutions

     56,652        2.49  

Banking and insurance

     1,950,708        85.63  

Others

     270,752        11.88  
  

 

 

    

 

 

 
     2,278,112        100.00  
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Government and government funded institutions

     6,311,207        29.20  

Banking and insurance

     12,457,467        57.65  

Others

     2,841,989        13.15  
  

 

 

    

 

 

 
     21,610,663        100.00  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Government and government funded institutions

     7,304,689        51.62  

Banking and insurance

     6,027,712        42.60  

Others

     817,127        5.78  
  

 

 

    

 

 

 
     14,149,528        100.00  
  

 

 

    

 

 

 
   W 48,305,878     
  

 

 

    

Details of the Group’s regional securities, excluding equity securities, and derivative financial instruments by country, as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Amount      %  

Financial assets held for trading

     

Korea

   W 22,359,665        97.27  

United States

     141,022        0.61  

Others

     485,883        2.12  
  

 

 

    

 

 

 
     22,986,570        100.00  
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Korea

     1,232,226        72.77  

United States

     72,837        4.30  

Others

     388,192        22.93  
  

 

 

    

 

 

 
     1,693,255        100.00  
  

 

 

    

 

 

 

Derivative financial assets

     

Korea

     2,323,198        68.69  

United States

     291,160        8.61  

Others

     767,577        22.70  
  

 

 

    

 

 

 
     3,381,935        100.00  
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Korea

     26,855,024        97.85  

United States

     141,473        0.52  

Others

     449,255        1.63  
  

 

 

    

 

 

 
     27,445,752        100.00  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Korea

     10,029,429        89.73  

United States

     193,360        1.73  

Others

     954,715        8.54  
  

 

 

    

 

 

 
     11,177,504        100.00  
  

 

 

    

 

 

 
   W 66,685,016     
  

 

 

    

 

48


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
     Amount      %  

Financial assets held for trading

     

Korea

   W 9,292,386        99.66  

Others

     31,757        0.34  
  

 

 

    

 

 

 
     9,324,143        100.00  
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Korea

     542,752        57.53  

United States

     78,944        8.37  

Others

     321,736        34.10  
  

 

 

    

 

 

 
     943,432        100.00  
  

 

 

    

 

 

 

Derivative financial assets

     

Korea

     1,286,340        56.47  

United States

     300,257        13.18  

Others

     691,515        30.35  
  

 

 

    

 

 

 
     2,278,112        100.00  
  

 

 

    

 

 

 

Available-for-sale financial assets

     

Korea

     21,217,086        98.18  

United States

     127,426        0.59  

Others

     266,151        1.23  
  

 

 

    

 

 

 
     21,610,663        100.00  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Korea

     13,774,488        97.35  

Others

     375,040        2.65  
  

 

 

    

 

 

 
     14,149,528        100.00  
  

 

 

    

 

 

 
   W 48,305,878     
  

 

 

    

The counterparties to the financial assets under due from financial institutions and financial instruments indexed to the price of gold within financial assets held for trading and derivatives are in the financial and insurance industries which have high credit ratings.

4.3 Liquidity Risk

4.3.1 Overview of Liquidity Risk

Liquidity risk is a risk that the Group becomes insolvency due to uncertain liquidity caused by unexpected cash outflows, or a risk of borrowing high interest debts or disposal of liquid and other assets at a substantial discount. The Group manages its liquidity risk through analysis of the contractual maturity of interest-bearing assets and liabilities, assets and liabilities related to the other cash flow, and off-balance sheet items related to cash flow of currency derivative instruments and others.

Cash flows disclosed for the maturity analysis are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the financial statements that are based on the present value of expected cash flows in some cases. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.

 

49


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

4.3.2. Liquidity Risk Management and Indicator

The liquidity risk is managed by risk management policy and liquidity risk management guidelines which are applied to the risk management policies and procedures that address all the possible risks that arise from the overall business of the Group.

The Group computes and manages cumulative liquidity gap and liquidity rate subject to every transactions that affect cash flow in Korean won and foreign currencies and off-balance sheet transactions in relation to the liquidity. The Group regularly reports to the Risk Planning Council and Risk Management Committee.

4.3.3. Analysis of Remaining Contractual Maturity of Financial Assets and Liabilities

Cash flows disclosed below are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the consolidated financial statements that are based on the present value of expected cash flows. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.

The remaining contractual maturity of financial assets and liabilities, excluding derivatives held for cash flow hedging, as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)   2016  
   

On

demand

   

Up to

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over 5

years

    Total  

Financial assets

             

Cash and due from financial institutions1

  W 6,431,488     W 815,026     W 414,076     W 629,696     W 353,581     W —       W 8,643,867  

Financial assets held for trading2

    26,099,518       —         —         —         —         —         26,099,518  

Financial assets designated at fair value through profit or loss2

    1,758,846       —         —         —         —         —         1,758,846  

Derivatives held for trading2

    3,263,115       —         —         —         —         —         3,263,115  

Derivatives held for fair value hedging3

    —         4,075       1,719       1,791       (584     53,185       60,186  

Loans

    25,333       24,246,878       27,731,932       88,710,331       73,969,738       90,290,586       304,974,798  

Available-for-sale financial assets4

    6,444,890       617,457       1,734,077       6,027,364       17,804,826       3,916,630       36,545,244  

Held-to-maturity financial assets

    —         280,822       552,875       1,423,078       6,478,050       4,457,977       13,192,802  

Other financial assets

    138,840       5,316,491       34,215       1,188,493       42,957       10,408       6,731,404  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 44,162,030     W 31,280,749     W 30,468,894     W 97,980,753     W 98,648,568     W 98,728,786     W 401,269,780  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

50


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)   2016  
   

On

demand

   

Up to

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over 5

years

    Total  

Financial liabilities

             

Financial liabilities held for trading2

  W 1,143,510     W —       W —       W —       W —       W —       W 1,143,510  

Financial liabilities designated at fair value through profit or loss2

    10,979,326       —         —         —         —         —         10,979,326  

Derivatives held for trading2

    3,712,015       —         —         —         —         —         3,712,015  

Derivatives held for fair value hedging3

    (1,145     3,462       (5,114     8,081       (37,880     —         (32,596

Deposits5

    118,054,880       13,886,329       24,840,830       72,178,631       10,393,616       3,790,933       243,145,219  

Debts

    8,473,706       5,830,600       3,567,985       5,124,571       4,195,123       116,023       27,308,008  

Debentures

    52,188       2,078,866       2,403,874       7,493,938       20,673,639       3,273,158       35,975,663  

Other financial liabilities

    1,656,767       10,969,703       29,248       114,381       354,976       895,950       14,021,025  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 144,071,247     W 32,768,960     W 30,836,823     W 84,919,602     W 35,579,474     W 8,076,064     W 336,252,170  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet items

             

Commitments6

  W 97,005,556     W —       W —       W —       W —       W —       W 97,005,556  

Financial guarantee contract7

    4,746,292       —         —         —         —         —         4,746,292  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 101,751,848     W —       W —       W —       W —       W —       W 101,751,848  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
(In millions of Korean won)   2015  
   

On

demand

   

Up to

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over 5

years

    Total  

Financial assets

             

Cash and due from financial institutions1

  W 6,433,873     W 771,135     W 926,476     W 973,720     W 101,056     W —       W 9,206,260  

Financial assets held for trading2

    10,035,096       —         —         —         —         —         10,035,096  

Financial assets designated at fair value through profit or loss2

    1,138,968       —         —         —         —         —         1,138,968  

Derivatives held for trading2

    2,165,959       —         —         —         —         —         2,165,959  

Derivatives held for fair value hedging3

    —         5,391       18,885       14,358       38,972       111,268       188,874  

Loans

    55,658       21,389,266       24,657,307       83,314,942       65,396,136       89,038,702       283,852,011  

Available-for-sale financial assets4

    3,106,189       879,570       1,733,861       5,468,592       12,984,938       1,923,776       26,096,926  

Held-to-maturity financial assets

    —         462,871       1,113,714       2,653,041       8,593,322       3,223,951       16,046,899  

Other financial assets

    185,712       5,894,880       26,462       1,225,891       10,546       10,055       7,353,546  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 23,121,455     W 29,403,113     W 28,476,705     W 93,650,544     W 87,124,970     W 94,307,752     W 356,084,539  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

51


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)   2015  
   

On

demand

   

Up to

1 month

   

1-3

months

   

3-12

months

   

1-5

years

   

Over 5

years

    Total  

Financial liabilities

             

Financial liabilities held for trading2

  W 586,923     W —       W —       W —       W —       W —       W 586,923  

Financial liabilities designated at fair value through profit or loss2

    2,387,681       —         —         —         —         —         2,387,681  

Derivatives held for trading2

    2,282,781       —         —         —         —         —         2,282,781  

Derivatives held for fair value hedging3

    —         1,981       945       (2,642     (25,096     (35,050     (59,862

Deposits5

    100,409,376       14,756,423       25,041,672       73,797,488       10,965,895       3,158,782       228,129,636  

Debts

    1,249,936       4,017,170       1,911,518       4,827,746       3,912,469       537,209       16,456,048  

Debentures

    68,852       1,642,335       1,550,322       9,021,561       18,326,885       4,193,841       34,803,796  

Other financial liabilities

    4,173       8,329,950       25,790       99,180       376,104       743,265       9,578,462  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 106,989,722     W 28,747,859     W 28,530,247     W 87,743,333     W 33,556,257     W 8,598,047     W 294,165,465  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet items

             

Commitments6

  W 97,602,903     W —       W —       W —       W —       W —       W 97,602,903  

Financial guarantee contract7

    4,021,013       —         —         —         —         —         4,021,013  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 101,623,916     W —       W —       W —       W —       W —       W 101,623,916  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 The amounts of W9,307,958 million and W7,127,248 million, which are restricted due from the financial institutions as of December 31, 2016 and 2015, respectively, are excluded.
2  Financial assets/liabilities held for trading, financial assets/liabilities designated at fair value through profit or loss and derivatives held for trading are not managed by contractual maturity because they are expected to be traded or redeemed before maturity. Therefore, the carrying amounts of those financial instruments are classified as ‘On demand’ category. However, the cash flows of the embedded derivatives (e.g. conversion options and others) which are separated from their host contracts in accordance with the requirement of Korean IFRS 1039, are considered in the cash flows of the host contracts.
3 Cash flows of derivative instruments held for fair value hedging are shown at net cash flow by remaining contractual maturity.
4 Equity investments in financial assets classified as available-for-sale are generally included in the ‘On demand’ category as most are available for sale at anytime. However, in the case of equity investments restricted for sale, they are shown in the period in which the restriction is expected to expire.
5 Deposits that are contractually repayable on demand or on short notice are classified under the ‘On demand’ category.
6 Commitments are included under the ‘On demand’ category because payments will be made upon request.
7  The financial guarantee contracts are included under the ‘On demand’ category as payments will be made upon request.

 

52


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The contractual cash flows of derivatives held for cash flow hedging as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)                                      
     2016  
    

Up to

1 month

    1-3
months
   

3-12

months

   

1-5

years

   

Over

5 years

     Total  

Net cash flow of net settlement derivatives

   W (283   W (1,078   W (3,088   W (3,141   W —        W (7,590

Cash flow to be received of total settlement derivatives

     302       948       245,909       121,152       —          368,311  

Cash flow to be paid of total settlement derivatives

     (522     (1,080     (224,600     (110,373     —          (336,575
(In millions of Korean won)       
     2015  
    

Up to

1 month

    1-3
months
   

3-12

months

   

1-5

years

   

Over

5 years

     Total  

Net cash flow of net settlement derivatives

   W (389   W (1,246   W (4,519   W (7,350   W —        W (13,504

Cash flow to be received of total settlement derivatives

     252       722       3,849       358,239       —          363,062  

Cash flow to be paid of total settlement derivatives

     (504     (1,135     (4,934     (336,576     —          (343,149

4.4 Market Risk

4.4.1 Overview of Market Risk

Concept

Market risk is the risk of possible losses which arise from changes in market factors; such as, interest rate, stock price, foreign exchange rate and other market factors that affect the fair value or future cash flows of financial instruments; such as, securities and derivatives amongst others. The most significant risks associated with trading positions are interest rate risks, currency risks and also, stock price risks. In addition, the Group is exposed to interest rate risks associated with non-trading positions. The Group classifies exposures to market risk into either trading or non-trading positions. The Group measures and manages market risk separately for each subsidiary.

 

53


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Risk Management

The Group sets internal capital limits for market risk and interest rate risk and monitors the risks to manage the risk of trading and non-trading positions. The Group maintains risk management systems and procedures; such as, trading policies and procedures, and market risk management guidelines for trading positions, and interest rate risk management guidelines for non-trading positions in order to manage market risk efficiently. The procedures mentioned are implemented with approval from the Risk Management Committee and Risk Management Council.

Kookmin Bank, one of the subsidiaries, establishes market risk management policy, sets position limits, loss limits and VaR limits of each business group and approves newly developed instruments through its Risk Management Council. The Market Risk Management Committee, which is chaired by the Chief Risk Officer (CRO), is the decision maker and sets position limits, loss limits, VaR limits, sensitivity limits and scenario loss limits for each division, at the level of each individual business department.

The ALCO of Kookmin Bank determines the operational standards of interest and commission, the details of the establishment and prosecution of the Asset Liability Management (ALM) policies and enacts and amends relevant guidelines. The Risk Management Committee and Risk Management Council monitor the establishment and enforcement of ALM risk management policies, and enact and amend ALM risk management guidelines. The interest rate risk limit is set based on the future assets/liabilities position and interest rate volatility estimation reflects the annual work plan. The Financial Planning Department and Risk Management Department measures and monitors the interest risk status and limits on a regular basis. The status and limits of interest rate risks; such as, interest gap, duration gap and interest rate VaR (Value at Risk), are reported to the ALCO and Risk Management Council on a monthly basis and to the Risk Management Committee on a quarterly basis. To ensure adequacy of interest rate and liquidity risk management, the Risk Management Department assigns the limits, monitors and reviews the risk management procedures and tasks conducted by the Financial Planning Department. Also, the Risk Management Department independently reports related information to the management.

4.4.2 Trading Position

Definition of a trading position

Trading positions subject to market risk management are defined under the Trading Policy and Guideline, and the basic requirements are as follows:

 

  The trading position is not restricted for sale, is measured daily at fair value, and its significant inherent risks are able to be hedged in the market.

 

  The criteria for classification as a trading position are clearly defined in the Trading Policy and Guideline, and separately managed by the trading department.

 

  The trading position is operated in accordance with the documented trading strategy and managed through position limits.

 

  The operating department or professional dealers have an authority to enforce a deal on the trading position within predetermined limits without pre-approval.

 

  The trading position is reported periodically to management for the purpose of the Group’s risk management

 

54


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Observation method on market risk arising from trading positions

Subsidiaries of the Group calculate VaR to measure the market risk by using market risk management systems on the entire trading portfolio. Generally, the Group manages market risk on the trading portfolio. In addition, the Group controls and manages the risk of derivative trading based on the regulations and guidelines formulated by the Financial Supervisory Service.

VaR (Value at Risk)

i. VaR (Value at Risk)

Kookmin Bank, one of the subsidiaries, uses the value-at-risk methodology to measure the market risk of trading positions. Kookmin Bank uses the 10-day VaR, which estimates the maximum amount of loss that could occur in ten days under an historical simulation model which is considered to be a full valuation method. The distributions of portfolio’s value changes are estimated based on the data over the previous 250 business days, and ten-day VaR is calculated by subtracting net present market value from the value measured at a 99% confident level of portfolio’s value distribution results.

VaR is a commonly used market risk measurement technique. However, the method has some shortcomings. VaR estimates possible losses over a certain period at a particular confidence level using past market movement data. Past market movements are, however, not necessarily a good indicator of future events, as there may be conditions and circumstances in the future that the model does not anticipate. As a result, the timing and magnitude of the actual losses may vary depending on the assumptions made at the time of the calculation. In addition, the time periods used for the model, generally one or ten days, are assumed to be a sufficient holding period before liquidating the relevant underlying positions. If these holding periods are not sufficient, or too long, the VaR results may understate or overstate the potential loss.

A subsidiary which hold trading positions uses an internal model (VaR) to measure general risk, and a standard method to measure each individual risk. When the internal model is not permitted for certain market risk, the Group uses the standard method. Therefore, the market risk VaR may not reflect the market risk of each individual risk and some specific positions. And also, from this year, non-banking subsidiaries use the same standard method applied to measure regulatory capital for improvement of market risk VaR management utility (improvement of relation with regulatory capital).

ii. Back-Testing

Back-testing is conducted on a daily basis to validate the adequacy of the market risk model. In back-testing, the Group compares both the actual and hypothetical profit and loss with the VaR calculations.

iii. Stress Testing

Stress testing is carried out to analyze the impact of abnormal market situations on the trading and available-for-sale portfolio. It reflects changes in interest rates, stock prices, foreign exchange rates, implied volatilities of derivatives and other risk factors that have significant influence on the value of the portfolio. The Group uses historical scenarios and hypothetical scenarios for the analysis of abnormal market situations. Stress testing is performed at least once every year.

 

55


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

VaR at a 99% confidence level of interest rate, stock price and foreign exchange rate risk for trading positions with a ten-day holding period by a subsidiary as of December 31, 2016 and 2015, are as follows:

Kookmin Bank

 

(In millions of Korean won)    2016  
     Average      Minimum      Maximum      Ending  

Interest rate risk

   W 15,683      W 10,817      W 19,538      W 14,906  

Stock price risk

     1,757        726        2,269        1,201  

Foreign exchange rate risk

     16,493        10,123        22,206        10,123  

Deduction of diversification effect

              (6,477
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   W 19,018      W 11,558      W 28,519      W 19,753  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    2015  
     Average      Minimum      Maximum      Ending  

Interest rate risk

   W 18,403      W 10,022      W 27,134      W 15,788  

Stock price risk

     1,711        866        3,880        2,040  

Foreign exchange rate risk

     12,429        8,322        21,935        21,935  

Deduction of diversification effect

              (16,577
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   W 23,930      W 11,730      W 33,885      W 23,186  
  

 

 

    

 

 

    

 

 

    

 

 

 

Meanwhile, the required equity capital using the standardized method related to the positions which are not measured by VaR or the non-banking subsidiaries as of December 31, 2016 and 2015, are as follows:

Kookmin Bank

 

(In millions of Korean won)    2016      2015  

Interest rate risk

   W 15,161      W 34  

Stock price risk

     4,816        118  
  

 

 

    

 

 

 
   W 19,977      W 152  
  

 

 

    

 

 

 

KB Securities Co., Ltd.

 

(In millions of Korean won)    20161  
     Average      Minimum      Maximum      Ending  

Interest rate risk

   W 79,205      W 41,116      W 312,094      W 312,094  

Stock price risk

     57,816        36,140        199,182        199,182  

Foreign exchange rate risk

     1,766        471        10,790        10,790  

Commodity risk

     80        —          125        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   W 138,867      W 77,727      W 522,191      W 522,066  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Including Hyundai Securities Co., Ltd. (included as a subsidiary in October 2016)

 

56


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    20151  
     Average      Minimum      Maximum      Ending  

Interest rate risk

   W 34,674      W 19,465      W 55,744      W 51,470  

Stock price risk

     41,645        26,074        56,798        50,579  

Foreign exchange rate risk

     560        294        959        720  

Commodity risk

     83        3        181        181  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   W 76,962      W 45,836      W 113,682      W 102,950  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Based on formerly known as KB Investment&Securities Co., Ltd.

KB Life Insurance Co., Ltd.

 

(In millions of Korean won)    2016  
     Average      Minimum      Maximum      Ending  

Interest rate risk

   W 1,428      W 1,123      W 2,440      W 1,675  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   W 1,428      W 1,123      W 2,440      W 1,675  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    2015  
     Average      Minimum      Maximum      Ending  

Interest rate risk

   W 1,984      W 1,370      W 2,896      W 2,474  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   W 1,984      W 1,370      W 2,896      W 2,474  
  

 

 

    

 

 

    

 

 

    

 

 

 

KB Investment Co., Ltd.

 

(In millions of Korean won)    2016  
     Average      Minimum      Maximum      Ending  

Stock price risk

   W 2,852      W 1,571      W 4,516      W 4,516  

Foreign exchange rate risk

     592        357        792        792  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   W 3,444      W 1,928      W 5,308      W 5,308  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    2015  
     Average      Minimum      Maximum      Ending  

Stock price risk

   W 2,911      W 2,291      W 3,681      W 3,681  

Foreign exchange rate risk

     190        148        350        350  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total VaR

   W 3,101      W 2,439      W 4,031      W 4,031  
  

 

 

    

 

 

    

 

 

    

 

 

 

Details of risk factors

i. Interest rate risk

Trading position interest rate risk usually arises from debt securities denominated in Korean won. The Group’s trading strategy is to benefit from short-term movements in the prices of debt securities arising from changes in interest rates. The Group manages interest rate risk on trading positions using market value-based tools such as VaR and sensitivity analysis (Price Value of a Basis Point: PVBP).

 

57


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

ii. Stock price risk

Stock price risk only arises from trading securities denominated in Korean won as the Group does not have any trading exposure to shares denominated in foreign currencies. The trading securities portfolio in Korean won are composed of exchange-traded stocks and derivative instruments linked to stock with strict limits on diversification.

iii. Foreign exchange rate risk

Foreign exchange rate risk arises from holding assets and liabilities denominated in foreign currency and foreign currency derivatives. Net foreign currency exposure mostly occurs from the foreign assets and liabilities which are denominated in US dollars and Chinese Yuan. The Group sets both loss limits and net foreign currency exposure limits and manages comprehensive net foreign exchange exposures which consider both trading and non-trading portfolios.

4.4.3 Non-trading position

Definition of non-trading position

Managed interest rate risk in non-trading position includes on- or off-balance sheet assets, liabilities and derivatives that are sensitive to interest rate, except trading position for market risk. The interest rate sensitive assets and liabilities are interest-bearing assets and liabilities that create interest income and expenses.

Observation method on market risk arising from non-trading position

Interest rate risk occurs due to mismatches on maturities and interest rate reset periods between interest-bearing assets and liabilities. The Group manages the risk through measuring and managing interest rate VaR and EaR that are maximum expected decreases in net asset value (NPV) and net interest income (NII) for one year, respectively, arising from unfavorable changes in market interest rate.

Interest Rate VaR

Interest rate VaR is the maximum possible loss due to interest rate risk under a normal distribution at a 99.94% confidence level. The measurement results of risk as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Kookmin Bank

   W 75,990      W 94,500  

KB Securities Co., Ltd.1

     33,346        11,115  

KB Kookmin Card Co., Ltd.

     43,731        55,304  

KB Life Insurance Co., Ltd.

     21,510        30,964  

KB Savings Bank Co., Ltd.

     5,694        7,581  

KB Capital Co., Ltd.

     4,795        5,798  

 

1  Measurement as of December 31, 2015, is based on formerly known as KB Investment&Securities Co., Ltd.

 

58


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

4.4.4 Financial Instruments in Foreign Currencies

Details of financial instruments presented in foreign currencies translated into Korean won as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)   2016  
    USD     JPY     EUR     GBP     CNY     Others     Total  

Financial Assets

             

Cash and due from financial institutions

  W 2,562,178     W 209,264     W 353,841     W 17,224     W 601,317     W 343,825     W 4,087,649  

Financial assets held for trading

    1,078,304       123,733       2,927       —         6,275       —         1,211,239  

Financial assets designated at fair value through profit or loss

    458,422       —         —         —         —         —         458,422  

Derivatives held for trading

    84,938       13       24,616       —         —         90,626       200,193  

Derivatives held for hedging

    5,917       —         —         —         —         —         5,917  

Loans

    10,824,626       342,100       895,208       5,799       552,966       180,445       12,801,144  

Available-for-sale financial assets

    2,214,244       150,510       —         —         35,873       1,033       2,401,660  

Held-to-maturity financial assets

    1,148,075       —         —         —         —         —         1,148,075  

Other financial assets

    930,606       245,827       35,981       30,793       176,833       648,089       2,068,129  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 19,307,310     W 1,071,447     W 1,312,573     W 53,816     W 1,373,264     W 1,264,018     W 24,382,428  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

             

Financial liabilities designated at fair value through profit or loss

  W 457,766     W —       W —       W —       W —       W —       W 457,766  

Derivatives held for trading

    105,918       —         129,349       —         —         315,403       550,670  

Derivatives held for hedging

    63,634       —         —         —         —         —         63,634  

Deposits

    7,259,601       597,173       457,447       52,710       791,825       399,683       9,558,439  

Debts

    7,273,597       169,507       83,105       279       85,123       37,491       7,649,102  

Debentures

    3,830,709       —         —         —         —         —         3,830,709  

Other financial liabilities

    1,453,669       52,275       534,224       1,429       176,382       294,933       2,512,912  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 20,444,894     W 818,955     W 1,204,125     W 54,418     W 1,053,330     W 1,047,510     W 24,623,232  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet items

  W 14,570,708     W 822     W 39,000     W —       W 131,210     W 470,900     W 15,212,640  
(In millions of Korean won)   2015  
    USD     JPY     EUR     GBP     CNY     Others     Total  

Financial Assets

             

Cash and due from financial institutions

  W 2,210,147     W 243,840     W 123,607     W 14,891     W 92,005     W 215,154     W 2,899,644  

Financial assets held for trading

    75,762       —         2,616       —         —         —         78,378  

Financial assets designated at fair value through profit or loss

    501,978       —         —         —         —         —         501,978  

Derivatives held for trading

    64,705       87       355       —         —         1,275       66,422  

Derivatives held for hedging

    8,610       —         —         —         —         —         8,610  

Loans

    12,875,006       507,615       458,483       19,365       4,329       136,560       14,001,358  

Available-for-sale financial assets

    1,564,355       60,591       —         —         —         1,392       1,626,338  

Held-to-maturity financial assets

    375,040       —         —         —         —         —         375,040  

Other financial assets

    985,459       182,766       216,546       5,381       192,669       145,225       1,728,046  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 18,661,062     W 994,899     W 801,607     W 39,637     W 289,003     W 499,606     W 21,285,814  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

             

Financial liabilities designated at fair value through profit or loss

  W 658,010     W —       W —       W —       W —       W —       W 658,010  

Derivatives held for trading

    92,435       —         2,527       —         —         12,597       107,559  

Derivatives held for hedging

    21,461       —         —         —         —         —         21,461  

Deposits

    6,397,515       510,174       387,112       22,662       58,802       376,870       7,753,135  

Debts

    6,650,235       217,887       143,060       7,916       4,511       110,536       7,134,145  

Debentures

    3,869,711       —         106,284       —         —         157,337       4,133,332  

Other financial liabilities

    1,701,766       98,431       160,867       10,454       185,653       26,646       2,183,817  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 19,391,133     W 826,492     W 799,850     W 41,032     W 248,966     W 683,986     W 21,991,459  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet items

  W 15,548,595     W 17,086     W 49,053     W —       W 13,957     W 311,287     W 15,939,978  

 

59


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

4.5 Operational Risk

4.5.1 Concept

The Group defines operational risk broadly to include all financial and non-financial risks that may arise from operating activities and could cause a negative effect on capital.

4.5.2 Risk Management

The purpose of operational risk management is not only to comply with supervisory and regulatory requirements but also to promote a risk management culture, strengthen internal controls, innovate processes and provide timely feedback to management and employees. In addition, Kookmin Bank established Business Continuity Plans (BCP) to ensure critical business functions can be maintained, or restored, in the event of material disruptions arising from internal or external events. It has constructed replacement facilities as well as has carried out exercise drills for head office and IT departments to test its BCPs.

4.6. Capital Adequacy

The Group complies with the capital adequacy standard established by the Financial Services Commission. The capital adequacy standard is based on Basel III published by Basel Committee on Banking Supervision in Bank of International Settlements in June 2011, and was implemented in Korea in December 2013. The Group is required to maintain a minimum Common Equity Tier 1 ratio of at least 5.375%(2015: 4.5%), a minimum Tier 1 ratio of 6.875%(2015: 6.0%) and a minimum Total Regulatory Capital of 8.875%(2015: 8.0%) as of December 31, 2016.

The Group’s equity capital is classified into three categories in accordance with the Supervisory Regulations and Detailed Supervisory Regulations on Financial Holding Companies:

 

  Common Equity Tier 1 Capital: Common equity Tier 1 Capital represents the issued capital that takes the first and proportionately greatest share of any losses and represents the most subordinated claim in liquidation of the Group, and not repaid outside of liquidation. It includes common shares issued, capital surplus, retained earnings, non-controlling interests of consolidated subsidiaries, accumulated other comprehensive income, other capital surplus and others.

 

60


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

  Additional Tier 1 Capital: Additional Tier 1 Capital includes (i) perpetual instruments issued by the Group that meet the criteria for inclusion in Additional Tier 1 capital, and (ii) stock surplus resulting from the issue of instruments included in Additional Tier 1 capital and others.

 

  Tier 2 Capital: Tier 2 Capital represents the capital that takes the proportionate share of losses in the liquidation of the Group. Tier 2 Capital includes a fund raised by issuing subordinated debentures maturing in not less than five years that meet the criteria for inclusion in Additional Tier 2 capital, and the allowance for loan losses which are accumulated for assets classified as normal or precautionary as a result of classification of asset soundness in accordance with Regulation on Supervision of Financial Holding Companies and others.

Risk weighted asset means the inherent risks in the total assets held by the Group. The Group calculates risk weighted asset by each risk (credit risk, market risk, and operational risk) based on the Supervisory Regulations and Detailed Supervisory Regulations on Financial Holding Companies and uses it for BIS ratio calculation.

The Group assesses and monitors its adequacy of capital by using the internal assessment and management policy of the capital adequacy. The assessment of the capital adequacy is conducted by comparing available capital (actual amount of available capital) and internal capital (amount of capital enough to cover all significant risks under target credit rate set by the Group). The Group monitors the soundness of finance and provides risk adjusted basis for performance review using the assessment of the capital adequacy.

Internal Capital is the amount of capital to prevent the inability of payment due to unexpected loss in the future. The Group measures, allocates and monitors internal capital by risk type and subsidiaries.

The Risk Management Council of the Group determines the Group’s risk appetite and allocates internal capital by risk type and subsidiary. Each subsidiary efficiently operates its capital within a range of allocated internal capital. The Risk Management Department of the Group monitors the limit on internal capital and reports the results to management and the Risk Management Council. The Group maintains the adequacy of capital through proactive review and approval of the Risk Management Committee when the internal capital is expected to exceed the limits due to new business or business expansion.

Details of the Group’s capital adequacy calculation in line with Basel III requirements as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Equity Capital:

   W 31,103,291      W 29,140,025  

Tier 1 Capital

     29,264,494        25,585,979  

Common Equity Tier 1 Capital

     29,013,954        25,351,910  

Additional Tier 1 Capital

     250,540        234,069  

Tier 2 Capital

     1,838,797        3,554,046  

Risk-weighted assets:

     203,649,442        188,212,825  

Equity Capital (%):

     15.27        15.48  

Tier 1 Capital (%)

     14.37        13.59  

Common Equity Tier 1 Capital (%)

     14.25        13.47  

 

61


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

5. Segment Information

5.1 Overall Segment Information and Business Segments

The Group classifies reporting segments based on the nature of the products and services provided, the type of customer, and the Group’s management organization.

 

Banking Business

  

Corporate Banking

  

The activities within this segment include providing credit, deposit products and other related financial services to large, small and medium-sized enterprises and SOHOs.

  

Retail Banking

  

The activities within this segment include providing credit, deposit products and other related financial services to individuals and households.

  

Other Banking Services

  

The activities within this segment include trading activities in securities and derivatives, funding and other supporting activities.

Credit Card Business

  

The activities within this segment include credit sale, cash service, card loan and other supporting activities.

Investment & Securities Business

  

The activities within this segment include investment banking, brokerage services and other supporting activities.

Life Insurance Business

  

The activities within this segment include life insurance and other supporting activities.

 

62


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Financial information by business segment for the year ended December 31, 2016, is as follows:

 

(In millions of Korean won)   Banking business                                      
    Corporate
Banking
    Retail
Banking
    Other
Banking
Services
    Sub-total     Credit Card     Investment
& Securities
    Life
Insurance
    Others     Intra-group
Adjustments
    Total  

Operating revenues from external customers

  W 1,803,204     W 2,248,035     W 1,402,861     W 5,454,100     W 1,269,573     W 184,856     W 139,847     W 396,566     W —       W 7,444,942  

Intra-segment operating revenues (expenses)

    9,274       —         249,235       258,509       (261,747     3,268       (26,528     159,944       (133,446     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 1,812,478     W 2,248,035     W 1,652,096     W 5,712,609     W 1,007,826     W 188,124     W 113,319     W 556,510     W (133,446   W 7,444,942  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    2,286,347       2,353,232       189,331       4,828,910       981,342       73,205       233,742       283,158       2,172       6,402,529  

Interest income

    3,297,791       3,740,601       855,764       7,894,156       1,261,787       142,960       233,764       501,675       (12,460     10,021,882  

Interest expense

    (1,011,444     (1,387,369     (666,433     (3,065,246     (280,445     (69,755     (22     (218,517     14,632       (3,619,353

Net fee and commission income

    231,182       504,259       352,410       1,087,851       92,070       193,384       (927     212,723       (209     1,584,892  

Fee and commission income

    293,336       583,048       433,998       1,310,382       1,658,034       220,938       85       252,031       (290,593     3,150,877  

Fee and commission expense

    (62,154     (78,789     (81,588     (222,531     (1,565,964     (27,554     (1,012     (39,308     290,384       (1,565,985

Net gains (losses) on financial assets/ liabilities at fair value through profit or loss

    (1,166     —         198,064       196,898       —         (212,522     8,154       7,851       (9,149     (8,768

Net other operating income (expense)

    (703,885     (609,456     912,291       (401,050     (65,586     134,057       (127,650     52,778       (126,260     (533,711

General and administrative expenses

    (950,038     (2,102,384     (1,216,527     (4,268,949     (348,121     (316,958     (94,753     (266,124     66,194       (5,228,711

Operating profit before provision for credit losses

    862,440       145,651       435,569       1,443,660       659,705       (128,834     18,566       290,386       (67,252     2,216,231  

Provision (reversal) for credit losses

    (278,277     (2,615     26,563       (254,329     (249,809     9,083       (1,663     (42,893     328       (539,283

Net operating income

    584,163       143,036       462,132       1,189,331       409,896       (119,751     16,903       247,493       (66,924     1,676,948  

Share of profit of associates

    —         —         17,615       17,615       (20     106,423       —         156,820       —         280,838  

Net other non-operating income (expense)1

    (1,300     —         50,611       49,311       2,262       634,863       (148     (440     (14,979     670,869  

Segment profits before income tax

    582,863       143,036       530,358       1,256,257       412,138       621,535       16,755       403,873       (81,903     2,628,655  

Income tax expense

    (140,910     (34,614     (116,477     (292,001     (95,035     20,765       (4,041     (66,262     (1,901     (438,475

Profit for the year

    441,953       108,422       413,881       964,256       317,103       642,300       12,714       337,611       (83,804     2,190,180  

Profit attributable to shareholders of the parent company

    441,953       108,422       413,881       964,256       317,103       642,300       12,714       291,175       (83,804     2,143,744  

Profit attributable to non-controlling interests

    —         —         —         —         —         —         —         46,436       —         46,436  

Total assets2

    109,500,342       122,806,490       74,759,538       307,066,370       15,772,036       32,382,795       8,887,413       36,646,767       (25,081,725     375,673,656  

Total liabilities2

    91,685,643       140,082,958       51,972,767       283,741,368       11,807,038       28,198,439       8,337,849       12,468,290       (140,731     344,412,253  

 

63


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Financial information by business segment for the year ended December 31, 2015, is as follows:

 

(In millions of Korean won)   Banking business                                      
    Corporate
Banking
    Retail
Banking
    Other
Banking
Services
    Sub-total     Credit Card     Investment
& Securities
    Life
Insurance
    Others     Intra-group
Adjustments
    Total  

Operating revenues from external customers

  W 1,667,927     W 2,115,837     W 1,614,790     W 5,398,554     W 1,310,628     W 184,880     W 142,885     W 345,002     W —       W 7,381,949  

Intra-segment operating revenues (expenses)

    51,466       —         283,402       334,868       (257,745     2,758       (34,943     148,101       (193,039     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 1,719,393     W 2,115,837     W 1,898,192     W 5,733,422     W 1,052,883     W 187,638     W 107,942     W 493,103     W (193,039   W 7,381,949  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    2,320,217       2,102,326       289,204       4,711,747       979,928       24,260       236,027       250,499       738       6,203,199  

Interest income

    3,513,603       3,858,102       1,016,677       8,388,382       1,305,800       49,630       236,032       413,746       (17,767     10,375,823  

Interest expense

    (1,193,386     (1,755,776     (727,473     (3,676,635     (325,872     (25,370     (5     (163,247     18,505       (4,172,624

Net fee and commission income

    232,708       569,832       353,833       1,156,373       108,865       97,996       162       168,928       2,659       1,534,983  

Fee and commission income

    296,498       671,184       404,372       1,372,054       1,582,903       105,900       162       197,109       (287,033     2,971,095  

Fee and commission expense

    (63,790     (101,352     (50,539     (215,681     (1,474,038     (7,904     —         (28,181     289,692       (1,436,112

Net gains (losses) on financial assets / liabilities at fair value through profit or loss

    37       —         286,991       287,028       —         51,184       8,321       14,852       (1,658     359,727  

Net other operating income (expense)

    (833,569     (556,321     968,164       (421,726     (35,910     14,198       (136,568     58,824       (194,778     (715,960

General and administrative expenses

    (847,029     (2,004,800     (959,992     (3,811,821     (332,700     (119,496     (79,074     (227,446     46,953       (4,523,584

Operating profit before provision for credit losses

    872,364       111,037       938,200       1,921,601       720,183       68,142       28,868       265,657       (146,086     2,858,365  

Provision (reversal) for credit losses

    (715,926     (80,213     54,519       (741,620     (245,790     (4,992     (10,159     (34,507     (163     (1,037,231

Net operating income (expense)

    156,438       30,824       992,719       1,179,981       474,393       63,150       18,709       231,150       (146,249     1,821,134  

Share of profit of associates

    —         —         7,812       7,812       —         93       —         195,192       —         203,097  

Net other non-operating income (expense)

    1,317       —         192,119       193,436       (12,141     (614     (208     (35,286     (4,723     140,464  

Segment profits before income tax

    157,755       30,824       1,192,650       1,381,229       462,252       62,629       18,501       391,056       (150,972     2,164,695  

Income tax benefit (expense)

    (38,973     (7,460     (227,558     (273,991     (107,232     (15,511     (7,938     (37,452     4,735       (437,389

Profit (loss) for the year

    118,782       23,364       965,092       1,107,238       355,020       47,118       10,563       353,604       (146,237     1,727,306  

Profit (loss) attributable to shareholders of the parent company

    118,782       23,364       965,092       1,107,238       355,020       47,118       10,563       324,616       (146,237     1,698,318  

Profit attributable to non-controlling interests

    —         —         —         —         —         —         —         28,988       —         28,988  

Total assets2

    103,042,327       114,849,508       72,386,072       290,277,907       16,141,810       6,118,251       8,516,783       28,527,698       (20,516,982     329,065,467  

Total liabilities2

    89,293,741       130,631,229       47,605,726       267,530,696       12,307,827       5,495,285       7,933,950       7,733,168       (838,181     300,162,745  

 

1 Gains on bargain purchase of Hyundai Securities Co., Ltd., W628,614 million, are recorded in net other operating income (expense) of Investment & Securities business.
2  Assets and liabilities of the reporting segments are amounts before intra-segment transaction adjustment.

 

64


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

5.2 Services and Geographical Segments

5.2.1 Services information

Operating revenues from external customers for each service for the year ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)              
     2016      2015  

Banking service

   W 5,454,100      W 5,398,554  

Credit card service

     1,269,573        1,310,628  

Investment & Securities service

     184,856        184,880  

Life insurance service

     139,847        142,885  

Other service

     396,566        345,002  
  

 

 

    

 

 

 
   W 7,444,942      W 7,381,949  
  

 

 

    

 

 

 

5.2.2 Geographical information

Geographical operating revenues from external customers for the year ended December 31, 2016 and 2015, and major non-current assets as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)                            
     2016      2015  
    

Revenues from

external customers

     Major non-
current assets
    

Revenues from

external customers

     Major non-
current assets
 

Domestic

   W 7,354,698      W 4,952,552      W 7,305,697      W 3,821,634  

United States

     10,522        299        11,847        276  

New Zealand

     5,422        128        5,143        209  

China

     47,360        5,038        30,590        6,949  

Japan

     5,624        1,964        10,709        1,547  

Vietnam

     4,220        278        3,358        239  

Cambodia

     6,109        1,216        5,072        350  

United Kingdom

     10,987        149        9,533        130  

Intra-group adjustment

     —          72,971        —          134,692  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 7,444,942      W 5,034,595      W 7,381,949      W 3,966,026  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

65


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

6. Financial Assets and Financial Liabilities

6.1 Classification and Fair Value of Financial Instruments

Carrying amount and fair value of financial assets and liabilities as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  
    

Carrying

amount

     Fair value     

Carrying

amount

     Fair value  

Financial assets

           

Cash and due from financial institutions

   W 17,884,863      W 17,878,714      W 16,316,066      W 16,316,953  

Financial assets held for trading

     26,099,518        26,099,518        10,035,096        10,035,096  

Debt securities

     22,986,570        22,986,570        9,324,143        9,324,143  

Equity securities

     3,040,599        3,040,599        641,893        641,893  

Others

     72,349        72,349        69,060        69,060  

Financial assets designated at fair value through profit or loss

     1,758,846        1,758,846        1,138,968        1,138,968  

Debt securities

     331,664        331,664        145,542        145,542  

Equity securities

     65,591        65,591        195,536        195,536  

Derivative-linked securities

     1,361,591        1,361,591        797,890        797,890  

Derivatives held for trading

     3,298,328        3,298,328        2,165,971        2,165,971  

Derivatives held for hedging

     83,607        83,607        112,141        112,141  

Loans

     265,486,134        265,144,250        245,005,370        245,244,958  

Available-for-sale financial assets

     33,970,293        33,970,293        24,987,231        24,987,231  

Debt securities

     27,445,752        27,445,752        21,610,663        21,610,663  

Equity securities

     6,524,541        6,524,541        3,376,568        3,376,568  

Held-to-maturity financial assets

     11,177,504        11,400,616        14,149,528        14,505,959  

Other financial assets

     7,322,335        7,322,335        7,907,940        7,907,940  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 367,081,428      W 366,956,507      W 321,818,311      W 322,415,217  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities held for trading

   W 1,143,510      W 1,143,510      W 586,923      W 586,923  

Financial liabilities designated at fair value through profit or loss

     10,979,326        10,979,326        2,387,681        2,387,681  

Derivatives held for trading

     3,717,819        3,717,819        2,282,794        2,282,794  

Derivatives held for hedging

     89,309        89,309        42,962        42,962  

Deposits

     239,729,695        240,223,353        224,268,185        224,949,129  

Debts

     26,251,486        26,247,768        16,240,743        16,297,523  

Debentures

     34,992,057        35,443,751        32,600,603        33,274,914  

Other financial liabilities

     16,286,578        16,257,142        12,278,613        12,255,921  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 333,189,780      W 334,101,978      W 290,688,504      W 292,077,847  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

66


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. For each class of financial assets and financial liabilities, the Group discloses the fair value of that class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is a quoted price in an active market.

Methods of determining fair value for financial instruments are as follows:

 

Cash and due from financial institutions

   The carrying amounts of cash and demand due from financial institutions and payment due from financial institutions are a reasonable approximation of fair values. These financial instruments do not have a fixed maturity and are receivable on demand. Fair value of ordinary due from financial institutions is measured using DCF model (Discounted Cash Flow Model).

Investment securities

   The fair value of financial instruments that are quoted in active markets is determined using the quoted prices. Fair value is determined through the use of external professional valuation institution where quoted prices are not available. The institutions use one or more of the following valuation techniques including DCF Model, Free Cash Flow to Equity Model, Comparable Company Analysis, Dividend Discount Model, Risk Adjusted Discount Rate Method, and Net Asset Value Method.

Loans

   DCF model is used to determine the fair value of loans. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at appropriate discount rate.

Derivatives and Financial assets at fair value through profit or loss

   For exchange traded derivatives, quoted price in an active market is used to determine fair value and for OTC derivatives, fair value is determined using valuation techniques. The Group uses internally developed valuation models that are widely used by market participants to determine fair values of plain vanilla OTC derivatives including options, interest rate swaps, and currency swaps, based on observable market parameters. However, some complex financial instruments are valued using appropriate models developed from generally accepted market valuation models including the Finite Difference Method, the Monte Carlo Simulation, Black-Scholes Model, Hull and White Model, Closed Form and Tree Model or valuation results from independent external professional valuation institution.

Deposits

   Carrying amount of demand deposits is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of time deposits is determined using a DCF model. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate.

Debts

   Carrying amount of overdraft in foreign currency is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of other debts is determined using a DCF model discounting contractual future cash flows at an appropriate discount rate.

Debentures

   Fair value is determined by using the valuations of external professional valuation institution, which are calculated using market inputs.

Other financial assets and liabilities

   The carrying amounts are reasonable approximation of fair values. These financial instruments are temporary accounts used for other various transactions and their maturities are relatively short or not defined. However, fair value of finance lease liabilities is measured using a DCF model.

 

67


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Fair value hierarchy

The Group believes that valuation methods used for measuring the fair values of financial instruments are reasonable and that the fair values recognized in the statements of financial position are appropriate. However, the fair values of the financial instruments recognized in the statements of financial position may be different if other valuation methods or assumptions are used. Additionally, as there is a variety of valuation techniques and assumptions used in measuring fair value, it may be difficult to reasonably compare the fair value with that of other financial institutions.

The Group classifies and discloses fair value of the financial instruments into the three-level hierarchy as follows:

Level 1: The fair values are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.

Level 2: The fair values are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3: The fair values are based on unobservable inputs for the asset or liability.

The level in the fair value hierarchy within which the fair value measurement is categorized in its entirety shall be determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement.

Fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position

The fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position as of December 31, 2016 and 2015, is as follows:

 

(In millions of Korean won)    2016  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Financial assets held for trading

           

Debt securities

   W 7,426,480      W 15,560,090      W —        W 22,986,570  

Equity securities

     1,137,531        1,903,068        —          3,040,599  

Others

     72,349        —          —          72,349  
  

 

 

    

 

 

    

 

 

    

 

 

 
     8,636,360        17,463,158        —          26,099,518  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

           

Debt securities

     —          237,595        94,069        331,664  

Equity securities

     —          —          65,591        65,591  

Derivative-linked securities

     —          757,979        603,612        1,361,591  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          995,574        763,272        1,758,846  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

68


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Derivatives held for trading

     128,236        3,033,156        136,936        3,298,328  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for hedging

     —          82,144        1,463        83,607  
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale financial assets1

           

Debt securities

     10,456,882        16,978,619        10,251        27,445,752  

Equity securities

     1,112,502        2,349,998        3,062,041        6,524,541  
  

 

 

    

 

 

    

 

 

    

 

 

 
     11,569,384        19,328,617        3,072,292        33,970,293  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 20,333,980      W 40,902,649      W 3,973,963      W 65,210,592  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities held for trading

   W 1,143,510      W —        W —        W 1,143,510  

Financial liabilities designated at fair value through profit or loss

     566        3,181,621        7,797,139        10,979,326  

Derivatives held for trading

     474,921        3,041,052        201,846        3,717,819  

Derivatives held for hedging

     —          89,123        186        89,309  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 1,618,997      W 6,311,796      W 7,999,171      W 15,929,964  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    2015  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Financial assets held for trading

           

Debt securities

   W 3,374,271      W 5,949,872      W —        W 9,324,143  

Equity securities

     302,207        339,686        —          641,893  

Others

     69,060        —          —          69,060  
  

 

 

    

 

 

    

 

 

    

 

 

 
     3,745,538        6,289,558        —          10,035,096  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

           

Debt securities

     —          145,542        —          145,542  

Equity securities

     —          195,536        —          195,536  

Derivative-linked securities

     —          411,052        386,838        797,890  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          752,130        386,838        1,138,968  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for trading

     1,688        2,120,097        44,186        2,165,971  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for hedging

     —          110,930        1,211        112,141  
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale financial assets1

           

Debt securities

     6,148,688        15,461,551        424        21,610,663  

Equity securities

     869,451        619,102        1,888,015        3,376,568  
  

 

 

    

 

 

    

 

 

    

 

 

 
     7,018,139        16,080,653        1,888,439        24,987,231  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 10,765,365      W 25,353,368      W 2,320,674      W 38,439,407  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities held for trading

   W 586,923      W —        W —        W 586,923  

Financial liabilities designated at fair value through profit or loss

     —          568,302        1,819,379        2,387,681  

Derivatives held for trading

     15,139        2,134,427        133,228        2,282,794  

Derivatives held for hedging

     —          42,465        497        42,962  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 602,062      W 2,745,194      W 1,953,104      W 5,300,360  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  The amounts of equity securities carried at cost in “Level 3”, which do not have a quoted market price in an active market and cannot be measured reliably at fair value, are W223,398 million and W121,683 million as of December 31, 2016 and 2015, respectively. These equity securities are carried at cost because it is practically difficult to quantify the intrinsic values of the equity securities issued by unlisted public and non-profit entities. In addition, due to significant fluctuations in estimated cash flows arising from entities being in its initial stages, which further results in varying and unpredictable probabilities, unlisted equity securities issued by project financing cannot be reliably and reasonably assessed. Therefore, these equity securities are carried at cost. The Group has no plan to sell these instruments in the near future.

 

69


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Valuation techniques and the inputs used in the fair value measurement classified as Level 2

Financial assets and liabilities measured at fair value classified as Level 2 in the statements of financial position as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)                        
     Fair value      Valuation techniques    Inputs
     2016      2015            

Financial assets

           

Financial assets held for trading

           

Debt securities

   W 15,560,090      W 5,949,872     

DCF Model

  

Discount rate

Equity securities

     1,903,068        339,686     

DCF Model, Net Asset Value

  

Discount rate, Fair value of underlying asset

  

 

 

    

 

 

       
     17,463,158        6,289,558        
  

 

 

    

 

 

       

Financial assets designated at fair value through profit or loss

           

Debt securities

     237,595        145,542     

DCF Model, Hull and White Model

  

Discount rate

Equity securities

     —          195,536     

DCF Model

  

Discount rate

Derivative-linked securities

     757,979        411,052     

DCF Model, Closed Form, Monte Carlo Simulation

  

Discount rate, Volatility of underlying asset

  

 

 

    

 

 

       
     995,574        752,130        
  

 

 

    

 

 

       

Derivatives held for trading

     3,033,156        2,120,097     

DCF Model, Closed Form, FDM, Monte Carlo Simulation

  

Discount rate, Volatility, Foreign exchange rate, Stock price and others

Derivatives held for hedging

     82,144        110,930     

DCF Model, Closed Form, FDM

  

Discount rate, Volatility, Foreign exchange rate and others

Available-for-sale financial assets

           

Debt securities

     16,978,619        15,461,551     

DCF Model, One Factor Hull and White Model

  

Discount rate, Interest rate, Volatility of interest rate

Equity securities

     2,349,998        619,102     

DCF Model, Net Asset Value

  

Discount rate, Fair value of underlying asset

  

 

 

    

 

 

       
     19,328,617        16,080,653        
  

 

 

    

 

 

       
   W 40,902,649      W 25,353,368        
  

 

 

    

 

 

       

 

70


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss

           

Derivative-linked securities

   W 3,181,621      W 568,302     

DCF Model, Closed Form, Monte Carlo Simulation

  

Discount rate, Volatility of underlying asset

  

 

 

    

 

 

       
     3,181,621        568,302        
  

 

 

    

 

 

       

Derivatives held for trading

     3,041,052        2,134,427     

DCF Model, Closed Form, FDM, Monte Carlo Simulation

  

Discount rate, Volatility, Foreign exchange rate, Stock price and others

Derivatives held for hedging

     89,123        42,465     

DCF Model, Closed Form, FDM

  

Discount rate, Volatility, Foreign exchange rate and others

  

 

 

    

 

 

       
   W 6,311,796      W 2,745,194        
  

 

 

    

 

 

       

Fair value hierarchy of financial assets and liabilities whose fair values are disclosed

The fair value hierarchy of financial assets and liabilities whose the fair values are disclosed as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Cash and due from financial institutions1

   W 2,625,516      W 13,390,534      W 1,862,664      W 17,878,714  

Loans

     —          —          265,144,250        265,144,250  

Held-to-maturity financial assets

     1,505,288        9,895,328        —          11,400,616  

Other financial assets2

     —          —          7,322,335        7,322,335  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 4,130,804      W 23,285,862      W 274,329,249      W 301,745,915  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Deposits1

   W —        W 116,068,290      W 124,155,063      W 240,223,353  

Debts3

     —          1,444,983        24,802,785        26,247,768  

Debentures

     —          33,504,039        1,939,712        35,443,751  

Other financial liabilities4

     —          —          16,257,142        16,257,142  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W 151,017,312      W 167,154,702      W 318,172,014  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

71


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Cash and due from financial institutions1

   W 2,711,519      W 11,171,092      W 2,434,342      W 16,316,953  

Loans

     —          —          245,244,958        245,244,958  

Held-to-maturity financial assets

     1,788,914        12,717,045        —          14,505,959  

Other financial assets2

     —          —          7,907,940        7,907,940  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 4,500,433      W 23,888,137      W 255,587,240      W 283,975,810  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Deposits1

   W —        W 100,090,671      W 124,858,458      W 224,949,129  

Debts3

     —          434,634        15,862,889        16,297,523  

Debentures

     —          32,532,277        742,637        33,274,914  

Other financial liabilities4

     —          —          12,255,921        12,255,921  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W 133,057,582      W 153,719,905      W 286,777,487  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 The amounts included in Level 2 are the carrying amounts which are reasonable approximations of the fair values.
2  Other financial assets of W7,322,335 million and W7,970,940 million are included in Level 3, the carrying amounts that are reasonable approximations of fair values as of December 31, 2016 and 2015, respectively.
3  Debts of W70,624 million and W9,884 million included in Level 2 are the carrying amounts which are reasonable approximations of fair values as of December 31, 2016 and 2015, respectively.
4  Other financial liabilities of W15,890,765 million and W11,957,239 million included in Level 3 are the carrying amounts which are reasonable approximations of fair values as of December 31, 2016 and 2015, respectively.

Valuation techniques and the inputs used in the fair value measurement

Financial assets and liabilities whose carrying amount is a reasonable approximation of fair value are not subject to disclose valuation techniques and inputs.

Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 2 as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)                            
     Fair value     

Valuation

technique

     Inputs  
   2016      2015        

Financial assets

           

Held-to-maturity financial assets

   W 9,895,328      W 12,717,045        DCF Model        Discount rate  

Financial liabilities

           

Debts

     1,374,359        424,750        DCF Model        Discount rate  

Debentures

     33,504,039        32,532,277        DCF Model        Discount rate  

 

72


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 3 as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)                    
    2016
    Fair value     Valuation
technique
    Inputs  

Unobservable

inputs

Financial assets

       

Cash and due from financial institutions

  W 1,862,664       DCF Model    

Credit spread, Other spread, Interest rates

 

Credit spread, Other spread

Loans

    265,144,250       DCF Model    

Credit spread, Other spread, Prepayment rate, Interest rates

 

Credit spread, Other spread, Prepayment rate

 

 

 

       
  W 267,006,914        
 

 

 

       

Financial liabilities

       

Deposits

  W 124,155,063       DCF Model    

Other spread, Prepayment rate, Interest rates

 

Other spread, Prepayment rate

Debts

    24,802,785       DCF Model    

Other spread, Interest rates

 

Other spread

Debentures

    1,939,712       DCF Model    

Other spread, Implied default probability, Interest rates

 

Other spread, Implied default probability

Other financial liabilities

    366,377       DCF Model    

Other spread, Interest rates

 

Other spread

 

 

 

       
  W 151,263,937        
 

 

 

       
(In millions of Korean won)                    
    2015
    Fair value     Valuation
technique
    Inputs  

Unobservable

inputs

Financial assets

       

Cash and due from financial institutions

  W 2,434,342       DCF Model    

Credit spread, Other spread, Interest rates

 

Credit spread, Other spread

Loans

    245,244,958       DCF Model    

Credit spread, Other spread, Prepayment rate, Interest rates

 

Credit spread, Other spread, Prepayment rate

 

 

 

       
  W 247,679,300        
 

 

 

       

Financial liabilities

       

Deposits

  W 124,858,458       DCF Model    

Other spread, Prepayment rate, Interest rates

 

Other spread, Prepayment rate

Debts

    15,862,889       DCF Model    

Other spread, Interest rates

 

Other spread

Debentures

    742,637       DCF Model    

Other spread, Implied default probability, Interest rates

 

Other spread, Implied default probability

Other financial liabilities

    298,682       DCF Model    

Other spread, Interest rates

 

Other spread

 

 

 

       
  W 141,762,666        
 

 

 

       

 

73


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

6.2 Level 3 of the Fair Value Hierarchy Disclosure

6.2.1 Valuation Policy and Process for Fair Value Measurement Categorized Within Level 3.

The Group uses external, independent and qualified professional valuer’s valuation to determine the fair value of the Group’s assets at the end of every reporting period.

Where a reclassification between the levels of the fair value hierarchy occurs for a financial asset or liability, the Group’s policy is to recognize such transfers as having occurred at the beginning of the reporting period.

6.2.2 Changes in Fair Value (Level 3) Measured Using Valuation Technique Based on Unobservable in Market

Details of changes in Level 3 of the fair value hierarchy for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Financial
assets at fair
value through
profit or loss
    Financial
investments
    Financial
liabilities at
fair value
through profit
or loss
    Net derivatives financial
instruments
 
     Designated at
fair value
through profit
or loss
    Available-for-
sale financial
assets
    Designated at
fair value
through profit
or loss
    Derivatives
held for
trading
    Derivatives
held for
hedging
 

Beginning balance

   W 386,838     W 1,888,439     W (1,819,379   W (89,042   W 714  

Total gains or losses

          

- Profit or loss

     62,717       (12,038     (382,798     25,649       676  

- Other comprehensive income

     —         86,320       —         —         —    

Purchases

     278,743       744,221       —         33,664       —    

Sales

     (345,846     (288,082     —         (178,670     —    

Issues

     —         —         (4,085,714     (26,049     —    

Settlements

     (118,913     —         4,182,978       282,671       (113

Transfers into Level 31

     —         —         —         8,815       —    

Transfers out of Level 31

     (337,217     (24,816     2,388,485       (72,571     —    

Business combination

     836,950       678,248       (8,080,711     (49,377     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   W 763,272     W 3,072,292     W (7,797,139   W (64,910   W 1,277  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

74


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
     Financial
assets at fair
value through
profit or loss
    Financial
investments
    Financial
liabilities at fair
value through
profit or loss
    Net derivatives financial
instruments
 
     Designated at
fair value
through profit
or loss
   

Available-

for-sale
financial
assets

    Designated at
fair value
through profit
or loss
    Derivatives
held for
trading
    Derivatives
held for
hedging
 

Beginning balance

   W 502,168     W 1,801,339     W (982,426   W 41,817     W (2,021

Total gains or losses

          

- Profit or loss

     (20,642     122,603       111,684       (82,343     2,735  

- Other comprehensive income

     —         (25,788     —         —         —    

Purchases

     686,475       526,780       —         3,429       —    

Sales

     (781,163     (528,170     —         (11,764     —    

Issues

     —         —         (2,299,289     (16,345     —    

Settlements

     —         —         1,350,652       (23,836     —    

Transfers into Level 31

     —         24,099       —         —         —    

Transfers out of Level 31

     —         (32,424     —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   W 386,838     W 1,888,439     W (1,819,379   W (89,042   W 714  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1  The Changes in levels for the financial instruments occurred due to the change in the availability of observable market data.

In relation to changes in Level 3 of the fair value hierarchy, total gains or losses recognized in profit or loss for the period, and total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period in the statements of comprehensive income for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Net income (loss) from
financial investments at fair
value through profit or loss
     Other
operating
income (loss)
     Net interest
income
 

Total gains or losses included in profit or loss for the period

   W (294,432    W (11,375    W 13  

Total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period

     (89,797      (15,306      —    
(In millions of Korean won)    2015  
     Net income(loss) from
financial investments at fair
value through profit or loss
     Other
operating
income(loss)
     Net interest
income
 

Total gains or losses included in profit or loss for the period

   W 8,699      W 125,331      W 7  

Total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period

     30,926        (24,143      7  

 

75


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

6.2.3 Sensitivity Analysis of Changes in Unobservable Inputs

Information about fair value measurements using unobservable inputs as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)   2016
    Fair value     Valuation technique   Inputs   Unobservable inputs   Range of
unobservable
inputs(%)
    Relationship of unobservable
inputs to fair value

Financial assets

       

Financial assets designated at fair value through profit or loss

   

Debt securities

  W 94,069    

Black-Scholes Model

 

Price of the underlying asset, Interest rates, Dividend yield

 

Volatility of the underlying asset

    10.51 ~ 27.70    

The higher the volatility, the higher the fair value fluctuation

Equity securities

    65,591    

Black-Scholes Model

 

Price of the underlying asset, Interest rates, Dividend yield

 

Volatility of the underlying asset

    10.51 ~ 30.97    

The higher the volatility, the higher the fair value fluctuation

Derivative-linked securities

    603,612    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model ,Black-Scholes Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset, Discount rate, Loss given default, Volatility of the interest rate

 

Volatility of the underlying asset

    15.00 ~ 49.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    4.00 ~ 73.07    

The higher the correlation, the higher the fair value fluctuation

Derivatives held for trading

   

Stock and index

    124,888    

DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset

 

Volatility of the underlying asset

    5.60 ~ 55.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    4.00 ~ 69.00    

The higher the correlation, the higher the fair value fluctuation

 

76


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Currency, interest rate and others

    12,048    

DCF Model, Hull and White Model, Closed Form, Monte Carlo Simulation, Tree Model

 

Interest rates, Foreign exchange rate, Loss given default, Stock price, Volatility of the stock price, Volatility of the interest rate, Price of the underlying asset, Volatility of the underlying asset, Correlation between underlying asset, Discount rate, Dividend yield,

 

Loss given default

    0.80 ~ 0.84    

The higher the loss given default, the lower the fair value

       

Volatility of the stock price

    14.82 ~ 30.97    

The higher the volatility, the higher the fair value fluctuation

       

Volatility of the interest rate

    0.57    

The higher the volatility, the higher the fair value fluctuation

       

Volatility of the underlying asset

    18.00 ~ 59.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    -5.00 ~ 47.00    

The higher the correlation, the higher the fair value fluctuation

Derivatives held for hedging

   

Interest rate

    1,463    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Tree Model

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset

 

Volatility of the underlying asset

    5.04    

The higher the volatility, the higher the fair value fluctuation

Available-for-sale financial assets

   

Debt securities

    10,251    

DCF Model

 

Discount rate

 

Discount rate

    6.55    

The lower the discount rate, the higher the fair value

Equity securities

    3,062,041    

DCF Model, Comparable Company Analysis, Adjusted discount rate method, Net asset value method, Dividend discount model, Hull and White model, Discounted cash flows to equity, Income approach

 

Growth rate, Discount rate, Dividend yield, Volatility of the interest rate, Liquidation value, Recovery rate of receivables’ acquisition cost

 

Growth rate

    0.00 ~ 1.00    

The higher the growth rate, the higher the fair value

       

Discount rate

    1.49 ~ 22.01    

The lower the discount rate, the higher the fair value

       

Liquidation value

    0.00    

The higher the liquidation value, the higher the fair value

       

Recovery rate of receivables’ acquisition cost

    155.83    

The higher the recovery rate of receivables’ acquisition cost, the higher the fair value

 

 

 

           
  W 3,973,963            
 

 

 

           

 

77


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Financial liabilities

       

Financial liabilities designated at fair value through profit or loss

   

Derivative-linked securities

  W 7,797,139    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black Scholes-Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset

 

Volatility of the underlying asset

    1.00 ~ 49.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    -5.00 ~ 77.00    

The higher the correlation, the higher the fair value fluctuation

Derivatives held for trading

     

Stock and index

    153,419    

DCF Model, Closed Form, FDM, Monte Carlo Simulation

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset, Correlation between underlying asset, Dividend yield

 

Volatility of the underlying asset

    17.00 ~ 43.00    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    4.00 ~ 59.00    

The higher the correlation, the higher the fair value fluctuation

Others

    48,427    

DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model, Tree Model

 

Stock price, Interest rates, Volatility of the stock price, Volatility of the interest rate, Volatility of the underlying asset, Correlation between underlying asset, Dividend yield, Discount rate

 

Volatility of the stock price

    14.82    

The higher the volatility, the higher the fair value fluctuation

       

Volatility of the interest rate

    0.57 ~ 37.15    

The higher the volatility, the higher the fair value fluctuation

       

Discount rate

    2.09    

The lower the discount rate, the higher the fair value

       

Volatility of the underlying asset

    18.00 ~ 30.15    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    -5.00 ~ 47.00    

The higher the correlation, the higher the fair value fluctuation

Derivatives held for hedging

     

Interest rate

    186    

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Tree Model

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset

 

Volatility of the underlying asset

    2.74    

The higher the volatility, the higher the fair value fluctuation

 

 

 

           
  W 7,999,171            
 

 

 

           

 

78


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)   2015
    Fair value     Valuation technique   Inputs   Unobservable inputs   Range of
unobservable
inputs(%)
    Relationship of unobservable
inputs to fair value

Financial assets

       

Financial assets designated at fair value through profit or loss

 

 

Derivative-linked securities

  W 386,838    

Monte Carlo Simulation, Closed Form, Hull and White Model, Black-Scholes Model, Gaussian 1 factor model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset

 

Volatility of the underlying asset

    0.65~70.06    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    -14.20~89.98    

The higher the correlation, the higher the fair value fluctuation

Derivatives held for trading

   

Stock and index

    43,948    

DCF Model, Closed Form, Monte Carlo Simulation, Tree Model, Black-Scholes Model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset

 

Volatility of the underlying asset

    5.60~49.65    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    6.80~51.07    

The higher the correlation, the higher the fair value fluctuation

Currency, Interest rate and others

    238    

DCF Model, Hull and White Model, Closed Form, Monte Carlo Simulation

 

Interest rates, Foreign exchange rate, Loss given default, Stock price, Volatility of stock price, Price of the underlying asset, Volatility of underlying asset, Correlation between underlying asset

 

Loss given default

    5.56~100.00    

The higher the loss given default, the lower the fair value

       

Volatility of the stock price

    40.02    

The higher the volatility, the higher the fair value fluctuation

       

Volatility of the interest rate

    0.45    

The higher the volatility, the higher the fair value fluctuation

       

Volatility of underlying asset

    13.80~46.56    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    3.42~89.98    

The higher the correlation, the higher the fair value fluctuation

 

79


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Derivatives held for hedging

   

Interest rate

    1,211    

DCF Model, Closed Form, FDM, Monte Carlo Simulation

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset

 

Volatility of the underlying asset

    5.96    

The higher the volatility, the higher the fair value fluctuation

Available-for-sale financial assets

   

Debt securities

    424    

DCF Model

 

Discount rate

 

Discount rate

    6.05    

The lower the discount rate, the higher the fair value

Equity securities

    1,888,015    

DCF Model, Comparable Company Analysis, Adjusted discount rate method, Net asset value method, Dividend discount model, Hull and White model, Discounted cash flows to equity

 

Growth rate, Discount rate, Volatility of the interest rate, Liquidation value, Recovery rate of receivables’ acquisition cost

 

Growth rate

    0.00~3.00    

The higher the growth rate, the higher the fair value

       

Discount rate

    1.72~20.65    

The lower the discount rate, the higher the fair value

       

Volatility of the interest rate

    24.90~27.20    

The higher the volatility, the higher the fair value fluctuation

       

Liquidation value

    0.00    

The higher the liquidation value, the higher the fair value

       

Recovery rate of receivables’ acquisition cost

    155.83    

The higher the recovery rate of receivables’ acquisition cost, the higher the fair value

 

 

 

           
  W 2,320,674      
 

 

 

           

Financial liabilities

       

Financial liabilities designated at fair value through profit or loss

   

Derivative-linked securities

  W 1,819,379    

Closed Form, Monte Carlo Simulation, Hull and White model, Black-Scholes model, Gaussian 1 factor model

 

Price of the underlying asset, Interest rates, Dividend yield, Volatility of the underlying asset, Correlation between underlying asset

 

Volatility of the underlying asset

    0.65~70.06    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    -14.20~89.98    

The higher the correlation, the higher the fair value fluctuation

 

80


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Derivatives held for trading

   

Stock and index

    124,379    

DCF Model, Closed Form, FDM, Monte Carlo Simulation

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset, Correlation between underlying asset, Dividend yield

 

Volatility of the underlying asset

    15.68~70.06    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    11.96~51.07    

The higher the correlation, the higher the fair value fluctuation

Others

    8,849    

DCF Model, Closed Form, Monte Carlo Simulation, Hull and White model

 

Stock price, Interest rates, Volatility of the stock price, Volatility of the underlying assets, Correlation between underlying asset, Dividend yield

 

Volatility of the stock price

    40.02    

The higher the volatility, the higher the fair value fluctuation

       

Volatility of the interest rate

    0.45~27.20    

The higher the volatility, the higher the fair value fluctuation

       

Volatility of underlying asset

    13.80~46.56    

The higher the volatility, the higher the fair value fluctuation

       

Correlation between underlying asset

    3.42~89.98    

The higher the correlation, the higher the fair value fluctuation

Derivatives held for hedging

   

Interest rate

    497    

DCF Model, Closed Form, FDM, Monte Carlo Simulation

 

Price of the underlying asset, Interest rates, Volatility of the underlying asset

 

Volatility of the underlying asset

    3.93    

The higher the volatility, the higher the fair value fluctuation

 

 

 

           
  W 1,953,104            
 

 

 

           

 

81


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Sensitivity analysis of changes in unobservable inputs

Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in the fair value of financial instruments which are affected by the unobservable parameters, using a statistical technique. When the fair value is affected by more than two input parameters, the amounts represent the most favorable or most unfavorable. Level 3 financial instruments subject to sensitivity analysis are equity-related derivatives, currency-related derivatives and interest rate-related derivatives whose fair value changes are recognized in profit or loss as well as debt securities and unlisted equity securities (including private equity funds) whose fair value changes are recognized in profit or loss or other comprehensive income.

The results of the sensitivity analysis from changes in inputs are as follows:

 

(In millions of Korean won)    2016  
     Recognition
in profit or loss
     Other comprehensive
income
 
    

Favorable

changes

    

Unfavorable

changes

    

Favorable

changes

    

Unfavorable

changes

 

Financial assets

           

Financial assets designated at fair value through profit or loss1

           

Debt securities

   W 1,029      W (866    W —        W —    

Equity securities

     840        (521      —          —    

Derivative-linked securities

     5,666        (5,463      —          —    

Derivatives held for trading2

     28,334        (29,486      —          —    

Derivatives held for hedging2

     9        (6      —          —    

Available-for-sale financial assets

           

Debt securities3

     —          —          69        (45

Equity securities4

     —          —          168,225        (87,529
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 35,878      W (36,342    W 168,294      W (87,574
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss1

   W 97,429      W (97,571    W —        W —    

Derivatives held for trading2

     31,759        (33,715      —          —    

Derivatives held for hedging2

     3        (3      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 129,191      W (131,289    W —        W —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

82


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
     Recognition
in profit or loss
     Other comprehensive income  
     Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets designated at fair value through profit or loss

           

Derivative-linked securities1

   W 9,211      W (11,642    W —        W —    

Derivatives held for trading2

     2,800        (3,891      —          —    

Derivatives held for hedging2

     81        (71      —          —    

Available-for-sale financial assets

           

Debt securities3

     —          —          20        (19

Equity securities4

     —          —          189,271        (88,066
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 12,092      W (15,604    W 189,291      W (88,085
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss1

   W 57,529      W (41,499    W —        W —    

Derivatives held for trading2

     30,011        (43,272      —          —    

Derivatives held for hedging2

     17        (16      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 87,557      W (84,787    W —        W —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  For financial assets designated at fair value through profit or loss, the changes in fair value are calculated by shifting principal unobservable input parameters such Volatility of the underlying asset or Correlation between underlying asset by ± 10%.
2  For stock and index-related derivatives, the changes in fair value are calculated by shifting principal unobservable input parameters such as the correlation of rates of return on stocks and the volatility of the underlying asset by ± 10%. For currency-related derivatives, the changes in fair value are calculated by shifting the unobservable input parameters, such as the loss given default ratio by ± 1%. For interest rate-related derivatives, the correlation of the interest rates or the volatility of the underlying asset is shifted by ± 10% to calculate the fair value changes.
3 For debt securities, the changes in fair value are calculated by shifting principal unobservable input parameters; such as, discount rate by ± 1%.
4  For equity securities, the changes in fair value are calculated by shifting principal unobservable input parameters such as correlation between growth rate (0~0.5%) and discount rate, liquidation value (-1~1%) and discount rate, or recovery rate of receivables’ acquisition cost (-1~1%). Sensitivity of fair values to unobservable parameters of private equity fund is practically impossible, but in the case of equity fund composed of real estates, the changes in fair value are calculated by shifting correlation between discount rate (-1~1%) and volatilities of real estate price (-1~1%).

6.2.4 Day One Gain or Loss

If the Group uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of financial instruments, there could be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the fair value of financial instruments is recognized as the transaction price, and the difference is deferred and not recognized in profit or loss, and is amortized by using the straight-line method over the life of the financial instrument. When the fair value of the financial instruments is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss.

 

83


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The aggregate difference yet to be recognized in profit or loss at the beginning and end of the period and a reconciliation of changes in the balance of this difference for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Balance at the beginning of the period

   W 4,055      W 1,376  

New transactions and others

     37,819        5,400  

Changes during the period

     (2,841      (2,721
  

 

 

    

 

 

 

Balance at the end of the year

   W 39,033      W 4,055  
  

 

 

    

 

 

 

6.3 Carrying Amounts of Financial Instruments by Category

Financial assets and liabilities are measured at fair value or amortized cost. Measurement policies for each class of financial assets and liabilities are disclosed in Note 3, ‘Significant accounting policies’.

The carrying amounts of financial assets and liabilities by category as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Financial assets at fair value
through profit or loss
                                    
    

Held for

trading

    

Designated

at fair value

through

profit or loss

    

Loans and

receivables

    

Available-for-
sale financial

assets

    

Held-to-

Maturity

financial

assets

    

Derivatives

held for

hedging

     Total  

Financial assets

                    

Cash and due from financial institutions

   W —        W —        W 17,884,863      W —        W —        W —        W 17,884,863  

Financial assets at fair value through profit or loss

     26,099,518        1,758,846        —          —          —          —          27,858,364  

Derivatives

     3,298,328        —          —          —          —          83,607        3,381,935  

Loans

     —          —          265,486,134        —          —          —          265,486,134  

Financial investments

     —          —          —          33,970,293        11,177,504        —          45,147,797  

Other financial assets

     —          —          7,322,335        —          —          —          7,322,335  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 29,397,846      W 1,758,846      W 290,693,332      W 33,970,293      W 11,177,504      W 83,607      W 367,081,428  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

84


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2016  
     Financial liabilities at fair value
through profit or loss
                      
    

Held for

trading

    

Designated

at fair value

through

profit or loss

    

Financial

liabilities at

amortized cost

    

Derivatives

held for
hedging

     Total  

Financial liabilities

              

Financial liabilities at fair value through profit or loss

   W 1,143,510      W 10,979,326      W —        W —        W 12,122,836  

Derivatives

     3,717,819        —          —          89,309        3,807,128  

Deposits

     —          —          239,729,695        —          239,729,695  

Debts

     —          —          26,251,486        —          26,251,486  

Debentures

     —          —          34,992,057        —          34,992,057  

Other financial liabilities

     —          —          16,286,578        —          16,286,578  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 4,861,329      W 10,979,326      W 317,259,816      W 89,309      W 333,189,780  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Financial assets at fair value
through profit or loss
                                    
    

Held for

trading

    

Designated

at fair value

through

profit or loss

    

Loans and

receivables

    

Available-

for-sale

financial

assets

    

Held-to-

Maturity

financial

assets

    

Derivatives

held for

hedging

     Total  

Financial assets

                    

Cash and due from financial institutions

   W —        W —        W 16,316,066      W —        W —        W —        W 16,316,066  

Financial assets at fair value through profit or loss

     10,035,096        1,138,968        —          —          —          —          11,174,064  

Derivatives

     2,165,971        —          —          —          —          112,141        2,278,112  

Loans

     —          —          245,005,370        —          —          —          245,005,370  

Financial investments

     —          —          —          24,987,231        14,149,528        —          39,136,759  

Other financial assets

     —          —          7,907,940        —          —          —          7,907,940  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 12,201,067      W 1,138,968      W 269,229,376      W 24,987,231      W 14,149,528      W 112,141      W 321,818,311  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

85


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
     Financial liabilities at fair value
through profit or loss
                      
    

Held for

trading

    

Designated at fair

value through profit

or loss

    

Financial

liabilities at

amortized cost

    

Derivatives

held for
hedging

     Total  

Financial liabilities

              

Financial liabilities at fair value through profit or loss

   W 586,923      W 2,387,681      W —        W —        W 2,974,604  

Derivatives

     2,282,794        —          —          42,962        2,325,756  

Deposits

     —          —          224,268,185        —          224,268,185  

Debts

     —          —          16,240,743        —          16,240,743  

Debentures

     —          —          32,600,603        —          32,600,603  

Other financial liabilities

     —          —          12,278,613        —          12,278,613  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 2,869,717      W 2,387,681      W 285,388,144      W 42,962      W 290,688,504  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

6.4 Transfer of Financial Assets

Transferred financial assets that are derecognized in their entirety.

The Group transferred loans and other financial assets that are derecognized in their entirety to SPEs, while the maximum exposure to loss(carrying amount) from its continuing involvement in the derecognized financial assets as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)   

2016

 
    

Type of

continuing

involvement

  

Classification

of financial

instruments

  

Carrying
amount of
continuing
involvement

in statement of

financial
position

     Fair value of
continuing
involvement
 

EAK ABS Co., Ltd.

   Subordinate debt   

Available-for-sale financial assets

   W 7      W 7  

AP ABS First Co., Ltd.

   Subordinate debt   

Available-for-sale financial assets

     1,393        1,393  

Discovery ABS First Co., Ltd.

   Subordinate debt   

Available-for-sale financial assets

     6,876        6,876  

EAK ABS Second Co., Ltd.

   Subordinate debt   

Available-for-sale financial assets

     12,302        12,302  

FK1411 Co., Ltd.

   Subordinate debt   

Available-for-sale financial assets

     15,212        15,212  

AP 3B ABS Ltd.

   Subordinate debt   

Available-for-sale financial assets

     14,374        14,374  

AP 4D ABS Ltd.1

   Senior debt   

Loans and receivables

     13,626        13,689  
  

Subordinated debt

  

Available-for-sale financial assets

     14,450        14,450  
        

 

 

    

 

 

 
         W 78,240      W 78,303  
        

 

 

    

 

 

 

 

1 Recognized net gain from transferring loans to the SPEs amounts to W6,705 million.
2  In addition to the above, the recovered portion in excess of the consideration paid attributable to adjustments based on the agreement with the National Happiness Fund for non-performing loans amounts to W4,394 million as of December 31, 2016.

 

86


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)   

2015

 
    

Type of

continuing

involvement

  

Classification

of financial

instruments

  

Carrying
amount of
continuing
involvement

in statement of

financial
position

     Fair value of
continuing
involvement
 

EAK ABS Co., Ltd.

  

Subordinate debt

  

Available-for-sale financial assets

   W 48      W 48  

AP ABS First Co., Ltd.

  

Subordinate debt

  

Available-for-sale financial assets

     10,335        10,335  

Discovery ABS First Co., Ltd.

  

Subordinate debt

  

Available-for-sale financial assets

     10,448        10,448  

EAK ABS Second Co., Ltd.

  

Subordinate debt

  

Available-for-sale financial assets

     22,359        22,359  

FK1411 Co., Ltd.

  

Subordinate debt

  

Available-for-sale financial assets

     41,810        41,810  

AP 3B ABS Ltd.1

  

Senior debt

  

Loans and receivables

     11,496        11,548  
  

Subordinated debt

  

Available-for-sale financial assets

     27,377        27,377  
        

 

 

    

 

 

 
         W 123,873      W 123,925  
        

 

 

    

 

 

 

 

1 Recognized net gain from transferring loans to the SPEs amounts to W10,639 million.
2  In addition to the above, the recovered portion in excess of the consideration paid attributable to adjustments based on the agreement with the National Happiness Fund for non-performing loans amounts to W4,181 million as of December 31, 2015.

 

87


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Transferred financial assets that are not derecognized in their entirety

The Group securitized the loans and issued the asset-backed debentures. The senior debentures and related securitized assets as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
    

Carrying amount of

underlying assets

    

Carrying amount of

senior debentures

 

KB Kookmin Card Second Securitization Co., Ltd. 1

   W 605,958      W 361,769  

Wise Mobile Eighth Securitization Specialty 2

     11,209        —    

Wise Mobile Ninth Securitization Specialty 2

     6,027        —    

Wise Mobile Tenth Securitization Specialty 2

     17,485        9,999  

Wise Mobile Eleventh Securitization Specialty 2

     16,830        9,998  

Wise Mobile Twelfth Securitization Specialty 2

     27,107        19,995  

Wise Mobile Thirteenth Securitization Specialty 2

     31,873        24,996  

Wise Mobile Fourteenth Securitization Specialty 2

     52,583        44,991  

Wise Mobile Fifteenth Securitization Specialty 2

     68,270        64,983  

Wise Mobile Sixteenth Securitization Specialty 2

     114,213        109,966  

Wise Mobile Seventeenth Securitization Specialty 2

     118,767        114,955  

Wise Mobile Eighteenth Securitization Specialty 2

     97,910        94,950  
  

 

 

    

 

 

 
   W 1,168,232      W 856,602  
  

 

 

    

 

 

 

 

88


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
    

Carrying amount of

underlying assets

    

Carrying amount of

senior debentures

 

KB Kookmin Card Second Securitization Co., Ltd. 1

   W 604,791      W 350,097  

Wise Mobile First Securitization Specialty 2

     13,340        —    

Wise Mobile Second Securitization Specialty 2

     14,225        —    

Wise Mobile Third Securitization Specialty 2

     25,330        14,000  

Wise Mobile Fourth Securitization Specialty 2

     15,857        9,999  

Wise Mobile Fifth Securitization Specialty 2

     41,680        29,996  

Wise Mobile Sixth Securitization Specialty 2

     61,425        49,991  

Wise Mobile Seventh Securitization Specialty 2

     69,451        59,987  

Wise Mobile Eighth Securitization Specialty 2

     70,393        59,984  

Wise Mobile Ninth Securitization Specialty 2

     55,438        49,983  

Wise Mobile Tenth Securitization Specialty 2

     86,552        79,971  

Wise Mobile Eleventh Securitization Specialty 2

     95,652        89,958  

Wise Mobile Twelfth Securitization Specialty 2

     115,496        109,938  

Wise Mobile Thirteenth Securitization Specialty 2

     144,636        139,913  

Wise Mobile Fourteenth Securitization Specialty 2

     204,787        199,855  

Wise Mobile Fifteenth Securitization Specialty 2

     200,324        199,831  

Wise Mobile Sixteenth Securitization Specialty 2

     269,526        269,737  

Wise Mobile Seventeenth Securitization Specialty 2

     273,459        274,693  

Wise Mobile Eighteenth Securitization Specialty 2

     199,233        199,690  
  

 

 

    

 

 

 
   W 2,561,595      W 2,187,623  
  

 

 

    

 

 

 

 

1 The Company has an obligation to early redeem the asset-backed debentures upon occurrence of an event specified in the agreement such as when the outstanding balance of the eligible asset-backed securitization (ABS), a trust-type ABS, is below the solvency margin ratio(minimum rate: 104.5%) of the beneficiary interest in the trust. In addition, the Company can entrust additional eligible card transaction accounts and deposits. To avoid such early redemption, the Company entrusts accounts and deposits in addition to the previously entrusted card accounts. Accordingly, as asset-backed debenture holders’ recourse is not limited to the underlying assets, the fair value is not disclosed.
2  According to the liquidity facility agreement entered between the Special Purpose Companies (SPC) and Woori Bank and NH Bank, if the senior debentures cannot be redeemed by the underlying assets, the senior debentures should be redeemed by borrowings from the liquidity facilities. Accordingly, as senior debenture holders’ recourse is not limited to the underlying assets, the fair value is not disclosed.

 

89


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The Group transferred the shares of Hyundai Elevator Co., Ltd. to Natixis bank for W46,364 million and entered into Total Return Swap contract. In accordance with the agreement, if the stock price of the transferred asset changes, the risk is attributed to the Group first. Details of transferred financial assets as of December 31, 2016, are as follows:

 

(In millions of Korean won)    2016  
     Carrying amount of
transferred assets
    

Carrying amount of

related liabilities

 

Available-for-sale financial assets

   W 45,683      W 46,364  
  

 

 

    

 

 

 
   W 45,683      W 46,364  
  

 

 

    

 

 

 

Securities under repurchase agreements and loaned securities

The Group continues to recognize the financial assets related to repurchase agreements and securities lending transactions on the statements of financial position since those transactions are not qualified for derecognition even though the Group transfers the financial assets. A financial asset is sold under a repurchase agreement to repurchase the same asset at a fixed price, or loaned under a securities lending agreement to be returned as the same asset. Thus, the Group retains substantially all the risks and rewards of ownership of the financial asset. The amounts of transferred assets and related liabilities as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Carrying amount of
transferred assets
    

Carrying amount of

related liabilities

 

Repurchase agreements

   W 9,302,087      W 8,815,027  

Loaned securities

     

Government bond

     108,062        —    

Stock

     552,872        —    

Others

     16,250        —    
  

 

 

    

 

 

 
   W 9,979,271      W 8,815,027  
  

 

 

    

 

 

 
(In millions of Korean won)    2015  
     Carrying amount of
transferred assets
    

Carrying amount of

related liabilities

 

Repurchase agreements

   W 1,938,091      W 1,817,754  

Loaned securities

     

Government bond

     200,389        —    

Stock

     313        —    

Others

     20,091        —    
  

 

 

    

 

 

 
   W 2,158,884      W 1,817,754  
  

 

 

    

 

 

 

 

90


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

6.5 Offsetting Financial Assets and Financial Liabilities

The Group enters into International Swaps and Derivatives Association (“ISDA”) master netting agreements and other similar arrangements with the Group’s derivative and spot exchange counterparties. Similar netting agreements are also entered into with the Group’s reverse repurchase, securities and others. Pursuant to these agreements, in the event of default by one party, contracts are to be terminated and receivables and payables are to be offset. Further, as the law allows for the right to offset, domestic uncollected receivables balances and domestic accrued liabilities balances are shown in its net settlement balance in the consolidated statement of financial position.

Details of financial assets subject to offsetting, enforceable master netting arrangements or similar agreement as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
                         Non-offsetting amount        
    

Gross

assets

     Gross liabilities
offset
   

Net amounts
presented in

the statement

of financial
position

     Financial
instruments
    Cash
collateral
   

Net

amount

 

Derivatives held for trading

   W 3,800,978      W —       W 3,800,978      W (2,390,096   W (2,711   W 1,408,171  

Derivatives held for hedging

     80,718        —         80,718        (10,980     —         69,738  

Receivable spot exchange

     2,557,424        —         2,557,424        (2,555,485     —         1,939  

Reverse repurchase agreements

     2,926,515        —         2,926,515        (2,926,515     —         —    

Domestic exchange settlement debits

     19,854,611        (19,323,418     531,193        —         —         531,193  

Other financial instruments

     1,055,379        (829,137     226,242        (7,222     —         219,020  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W 30,275,625      W (20,152,555   W 10,123,070      W (7,890,298   W (2,711   W 2,230,061  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
(In millions of Korean won)    2015  
                         Non-offsetting amount        
    

Gross

assets

     Gross liabilities
offset
   

Net amounts
presented in

the statement

of financial
position

     Financial
instruments
    Cash
collateral
   

Net

amount

 

Derivatives held for trading

   W 2,117,556      W —       W 2,117,556      W (1,611,788   W (22,221   W 483,547  

Derivatives held for hedging

     111,341        —         111,341        (15,650     —         95,691  

Receivable spot exchange

     2,841,945        —         2,841,945        (2,840,480     —         1,465  

Reverse repurchase agreements

     2,028,200        —         2,028,200        (2,028,200     —         —    

Domestic exchange settlement debits

     20,124,480        (17,986,079     2,138,401        —         —         2,138,401  

Other financial instruments

     599,259        (473,983     125,276        —         —         125,276  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W 27,822,781      W (18,460,062   W 9,362,719      W (6,496,118   W (22,221   W 2,844,380  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

91


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Details of financial liabilities subject to offsetting, enforceable master netting arrangements or similar agreement as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
                         Non-offsetting amount        
    

Gross

liabilities

     Gross asset
offset
   

Net amounts
presented in

the statement

of financial
position

     Financial
instruments
    Cash
collateral
   

Net

amount

 

Derivatives held for trading

   W 4,622,729      W —       W 4,622,729      W (3,005,000   W (207,797   W 1,409,932  

Derivatives held for hedging

     88,506        —         88,506        (22,795     (11,922     53,789  

Payable spot exchange

     2,556,009        —         2,556,009        (2,555,485     —         524  

Repurchase agreements1

     8,815,027        —         8,815,027        (8,815,027     —         —    

Securities borrowing agreements

     1,063,056        —         1,063,056        (1,063,056     —         —    

Domestic exchange settlement credits

     20,655,999        (19,323,418     1,332,581        (1,332,503     —         78  

Other financial instruments

     953,137        (829,137     124,000        (7,252     —         116,748  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W 38,754,463      W (20,152,555   W 18,601,908      W (16,801,118   W (219,719   W 1,581,071  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
(In millions of Korean won)    2015  
                         Non-offsetting amount    

Net

amount

 
    

Gross

liabilities

     Gross assets
offset
   

Net amounts
presented in

the statement

of financial
position

     Financial
instruments
    Cash
collateral
   

Derivatives held for trading

   W 2,288,296      W —       W 2,288,296      W (1,724,586   W (4,632   W 559,078  

Derivatives held for hedging

     34,761        —         34,761        (14,417     —         20,344  

Payable spot exchange

     2,842,407        —         2,842,407        (2,840,480     —         1,927  

Repurchase agreements1

     1,817,754        —         1,817,754        (1,817,754     —         —    

Securities borrowing agreements

     517,458        —         517,458        (517,458     —         —    

Domestic exchange settlement credits

     18,104,678        (17,986,079     118,599        (118,599     —         —    

Other financial instruments

     597,782        (473,983     123,799        (53     —         123,746  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
   W 26,203,136      W (18,460,062   W 7,743,074      W (7,033,347   W (4,632   W 705,095  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

1  Includes repurchase agreements sold to customers.

 

92


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

7. Due from Financial Institutions

Details of due from financial institutions as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    Financial institutions    Interest
rate(%)
     2016      2015  

Due from financial institutions in Korean won

  

Due from Bank of Korea

  

Bank of Korea

     0.00~1.27      W 7,259,264      W 6,376,961  
  

Due from banks

  

Woori Bank and others

     0.00~2.60        1,233,368        1,610,649  
  

Due from others

  

Kyobo Securities Co., Ltd. and others

     0.00~2.07        3,276,913        3,406,289  
           

 

 

    

 

 

 
              11,769,545        11,393,899  
           

 

 

    

 

 

 

Due from financial institutions in foreign currencies

  

Due from banks in foreign currencies

  

Bank of Korea and others

     —          2,025,373        1,211,342  
  

Time deposits in foreign currencies

  

Bank of Communications Seoul Branch and others

     0.14~5.30        808,253        1,131,816  
  

Due from others

  

Bank of Japan and others

     —          723,002        107,697  
           

 

 

    

 

 

 
              3,556,628        2,450,855  
           

 

 

    

 

 

 
            W 15,326,173      W 13,844,754  
           

 

 

    

 

 

 

Restricted cash from financial institutions as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    Financial Institutions    2016      2015      Reason for restriction

Due from financial institutions in Korean won

  

Due from Bank of Korea

  

Bank of Korea

   W 7,259,264      W 6,376,961     

Bank of Korea Act

  

Due from Banking institution

  

Woori Bank and others

     209,676        96,708     

Deposits related to securitization

  

Due from others

  

The Korea Securities Finance Corporation and others

     580,655        86,915     

Market entry deposit and others

        

 

 

    

 

 

    
           8,049,595        6,560,584     
        

 

 

    

 

 

    

Due from financial institutions in foreign currencies

  

Due from banks in foreign currencies

  

Bank of Korea and others

     564,099        501,379     

Bank of Korea Act and others

  

Time deposit in foreign currencies

  

Sumitomo Mitsui New York and others

     24,170        17,580     

Bank Act of the State of New York

  

Due from others

  

Samsung Futures Inc. and others

     664,082        44,698     

Derivatives margin account and others

        

 

 

    

 

 

    
           1,252,351        563,657     
        

 

 

    

 

 

    
         W 9,301,946      W 7,124,241     
        

 

 

    

 

 

    

 

93


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

8. Assets pledged as collateral

Details of assets pledged as collateral as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016
Assets pledged    Pledgee    Carrying amount      Reason of pledge

Due from financial institutions

  

Korea Federation of Savings Banks and others

   W 159,736      Borrowings from Bank and others

Financial assets held for trading

  

Korea Securities Depository and others

     5,977,536      Repurchase agreements
  

Korea Securities Depository and others

     2,392,945      Securities borrowing transactions
  

Korea Exchange, Inc. and others

     2,170,588      Derivatives transactions
     

 

 

    
        10,541,069     
     

 

 

    

Available-for-sale financial assets

  

Korea Securities Depository and others

     3,314,106      Repurchase agreements
  

Korea Securities Depository and others

     193,028      Securities borrowing transactions
  

Bank of Korea

     490,297      Borrowings from Bank of Korea
  

Bank of Korea

     493,896      Settlement risk of Bank of Korea
  

KEB Hana bank and others

     1,084,500      Derivatives transactions
  

Others

     19,956      Others
     

 

 

    
        5,595,783     
     

 

 

    

Held-to-maturity financial assets

  

Korea Securities Depository and others

     44,988      Repurchase agreements
  

Bank of Korea

     1,251,011      Borrowings from Bank of Korea
  

Bank of Korea

     1,185,267      Settlement risk of Bank of Korea
  

Samsung Futures Inc. and others

     209,022      Derivatives transactions
  

Others

     296,632      Others
     

 

 

    
        2,986,920     
     

 

 

    

Mortgage loans

  

Others

     2,252,315      Covered bond
     

 

 

    

Real estate

  

Natixis Real Estate Capital, LLC and others

     791,873      Borrowings from Bank and others
     

 

 

    
      W 22,327,696     
     

 

 

    

 

94


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015
Assets pledged    Pledgee    Carrying amount      Reason of pledge

Due from financial institutions

  

Korea Federation of Savings Banks and others

   W 178,968      Borrowings from Bank and others

Financial assets held for trading

  

Korea Securities Depository and others

     1,383,203      Repurchase agreements
  

Korea Securities Depository and others

     694,242      Securities borrowing transactions
  

Samsung Futures Inc. and others

     26,229      Derivatives transactions
  

Others

     560,346      Others
     

 

 

    
        2,664,020     
     

 

 

    

Available-for-sale financial assets

  

Korea Securities Depository and others

     481,937      Repurchase agreements
  

Korea Securities Depository and others

     124,980      Securities borrowing transactions
  

Bank of Korea

     594,020      Borrowings from Bank of Korea
  

Bank of Korea

     61,410      Settlement risk of Bank of Korea
  

Samsung Futures Inc. and others

     432,591      Derivatives transactions
  

Others

     217,826      Others
     

 

 

    
        1,912,764     
     

 

 

    

Held-to-maturity financial assets

  

Korea Securities Depository and others

     101,942      Repurchase agreements
  

Bank of Korea

     820,872      Borrowings from Bank of Korea
  

Bank of Korea

     922,733      Settlement risk of Bank of Korea
  

Samsung Futures Inc. and others

     200,625      Derivatives transactions
  

Others

     189,814      Others
     

 

 

    
        2,235,986     
     

 

 

    

Mortgage loans

  

Others

     1,745,823      Covered bond
     

 

 

    
      W 8,737,561     
     

 

 

    

The fair values of collateral available to sell or repledge, and collateral sold or repledged, regardless of debtor’s default, as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Fair value of collateral
held
     Fair value of collateral
sold or repledged
     Total  

Securities

   W 2,990,908      W —        W 2,990,908  
(In millions of Korean won)    2015  
     Fair value of collateral
held
     Fair value of collateral
sold or repledged
     Total  

Securities

   W 2,045,575      W —        W 2,045,575  

 

95


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

9. Derivative Financial Instruments and Hedge Accounting

The Group’s derivative operations focus on addressing the needs of the Group’s corporate clients to hedge their risk exposure and to hedge the Group’s risk exposure that results from such client contracts. The Group also engages in derivative trading activities to hedge the interest rate and foreign currency risk exposures that arise from the Group’s own assets and liabilities. In addition, the Group engages in proprietary trading of derivatives within the Group’s regulated open position limits.

The Group provides and trades a range of derivatives products, including:

 

    Interest rate swaps, relating to interest rate risks in Korean won

 

    Cross-currency swaps, forwards and options relating to foreign exchange rate risks,

 

    Stock price index options linked with the KOSPI index.

In particular, the Group applies fair value hedge accounting using cross currency swaps, interest rate swaps and others to hedge the risk of changes in fair values due to the changes in interest rates and foreign exchange rates of structured debts in Korean won, financial debentures in foreign currencies, structured deposits in Korean won, and structured deposits in foreign currencies. In addition, the Group applies net investment hedge accounting by designating financial debentures in foreign currencies as hedging instruments to hedge foreign exchange risks on net investments in foreign operations.

Details of derivative financial instruments held for trading as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Notional amount      Assets      Liabilities  

Interest rate

        

Futures1

   W 4,352,216      W 130      W 620  

Swaps

     138,697,962        695,474        676,887  

Options

     6,376,707        48,323        161,747  
  

 

 

    

 

 

    

 

 

 
     149,426,885        743,927        839,254  
  

 

 

    

 

 

    

 

 

 

Currency

        

Forwards

     58,662,586        1,343,953        1,206,539  

Futures1

     482,323        1,210        —    

Swaps

     30,929,704        756,936        919,549  

Options

     487,937        4,955        4,557  
  

 

 

    

 

 

    

 

 

 
     90,562,550        2,107,054        2,130,645  
  

 

 

    

 

 

    

 

 

 

Stock and index

        

Futures1

     823,202        9,438        170  

Swaps

     6,276,026        105,437        175,679  

Options

     10,641,997        259,896        511,218  
  

 

 

    

 

 

    

 

 

 
     17,741,225        374,771        687,067  
  

 

 

    

 

 

    

 

 

 

Credit

        

Swaps

     5,219,740        55,207        49,653  
  

 

 

    

 

 

    

 

 

 
     5,219,740        55,207        49,653  
  

 

 

    

 

 

    

 

 

 

Commodity

        

Futures1

     320        —          7  

Swaps

     12,240        766        4,765  

Options

     2,168        20        —    
  

 

 

    

 

 

    

 

 

 
     14,728        786        4,772  
  

 

 

    

 

 

    

 

 

 

Other

     1,145,195        16,583        6,428  
  

 

 

    

 

 

    

 

 

 
   W 264,110,323      W 3,298,328      W 3,717,819  
  

 

 

    

 

 

    

 

 

 

 

96


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
     Notional amount      Assets      Liabilities  

Interest rate

        

Futures1

   W 1,412,251      W —        W —    

Swaps

     92,008,910        910,744        892,601  

Options

     5,874,500        73,724        133,087  
  

 

 

    

 

 

    

 

 

 
     99,295,661        984,468        1,025,688  
  

 

 

    

 

 

    

 

 

 

Currency

        

Forwards

     34,103,783        512,411        308,540  

Futures1

     606,297        150        44  

Swaps

     25,303,179        596,668        782,911  

Options

     373,241        2,197        3,526  
  

 

 

    

 

 

    

 

 

 
     60,386,500        1,111,426        1,095,021  
  

 

 

    

 

 

    

 

 

 

Stock and index

        

Futures1

     177,781        486        81  

Swaps

     1,297,420        9,690        122,188  

Options

     471,095        35,543        17,554  
  

 

 

    

 

 

    

 

 

 
     1,946,296        45,719        139,823  
  

 

 

    

 

 

    

 

 

 

Credit

        

Swaps

     600,000        13,408        13,413  
  

 

 

    

 

 

    

 

 

 
     600,000        13,408        13,413  
  

 

 

    

 

 

    

 

 

 

Commodity

        

Futures1

     2,885        31        —    

Swaps

     5,074        638        699  
  

 

 

    

 

 

    

 

 

 
     7,959        669        699  
  

 

 

    

 

 

    

 

 

 

Other

     793,200        10,281        8,150  
  

 

 

    

 

 

    

 

 

 
   W 163,029,616      W 2,165,971      W 2,282,794  
  

 

 

    

 

 

    

 

 

 

 

1  A gain or loss from daily mark-to-market futures is reflected in the margin accounts.

 

97


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Fair Value Hedge

Details of derivative instruments designated as fair value hedge as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   W 3,130,646      W 48,424      W 63,634  

Currency

        

Forwards

     433,831        1,912        17,454  

Other

     140,000        1,463        186  
  

 

 

    

 

 

    

 

 

 
   W 3,704,477      W 51,799      W 81,274  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   W 3,108,538      W 91,341      W 21,461  

Currency

        

Forwards

     331,533        800        7,637  

Other

     140,000        1,211        497  
  

 

 

    

 

 

    

 

 

 
   W 3,580,071      W 93,352      W 29,595  
  

 

 

    

 

 

    

 

 

 

Gains and losses from fair value hedging instruments and hedged items attributable to the hedged risk for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Gains(losses) on hedging instruments

   W (88,999    W (47,491

Gains(losses) on the hedged items attributable to the hedged risk

     91,167        48,265  
  

 

 

    

 

 

 
   W 2,168      W 774  
  

 

 

    

 

 

 

Cash Flow Hedge

Details of derivative instruments designated as cash flow hedge as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   W 1,078,000      W 907      W 8,035  

Currency

        

Swaps

     362,550        29,888        —    
  

 

 

    

 

 

    

 

 

 
   W 1,440,550      W 30,795      W 8,035  
  

 

 

    

 

 

    

 

 

 

 

98


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
     Notional amount      Assets      Liabilities  

Interest rate

        

Swaps

   W 498,000      W —        W 13,367  

Currency

        

Swaps

     351,600        18,789        —    
  

 

 

    

 

 

    

 

 

 
   W 849,600      W 18,789      W 13,367  
  

 

 

    

 

 

    

 

 

 

Gains and losses from cash flow hedging instruments and hedged items attributable to the hedged risk for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Gains(losses) on hedging instruments

   W 16,759      W 24,047  

Gains(losses) on effectiveness (amount recognized in other comprehensive income)

     16,238        23,368  
  

 

 

    

 

 

 

Gains(losses) on ineffectiveness

   W 521      W 679  
  

 

 

    

 

 

 

Amounts recognized in other comprehensive income and reclassified from equity to profit or loss for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Amount recognized in other comprehensive income

   W 16,238      W 23,368  

Amount reclassified from equity to profit or loss

     (10,447      (22,118

Tax effect

     (1,488      (525
  

 

 

    

 

 

 
   W 4,303      W 725  
  

 

 

    

 

 

 

Hedge on Net Investments in Foreign Operations

Details of derivative instruments designated as fair value hedge as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Notional amount      Assets      Liabilities  

Currency

        

Forwards

   W 12,502      W 1,013      W —    

 

(In millions of Korean won)    2015  
     Notional amount      Assets      Liabilities  

Currency

        

Forwards

   W —        W —        W —    

The effective portion of gain (loss) on hedging instruments recognized in other comprehensive income for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Amount recognized in other comprehensive income

   W (9,360    W (33,611

Tax effect

     2,265        8,134  
  

 

 

    

 

 

 

Amount recognized in other comprehensive income, net of tax

   W (7,095    W (25,477
  

 

 

    

 

 

 

 

99


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The fair value of non-derivative financial instruments designated as hedging instruments is as follows:

 

(In millions of Korean won)    2016      2015  

Financial debentures in foreign currencies

   W 199,478      W 582,205  

10. Loans

Details of loans as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Loans

   W 267,045,265      W 246,911,148  

Deferred loan origination fees and costs

     718,625        676,276  

Less: Allowances for loan losses

     (2,277,756      (2,582,054
  

 

 

    

 

 

 

Carrying amount

   W 265,486,134      W 245,005,370  
  

 

 

    

 

 

 

Details of loans for other banks as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Loans

   W 5,542,989      W 6,779,962  

Less: Allowances for loan losses

     (66      (39
  

 

 

    

 

 

 

Carrying amount

   W 5,542,923      W 6,779,923  
  

 

 

    

 

 

 

Details of loan types and customer types of loans to customers, other than banks, as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Retail      Corporate      Credit card      Total  

Loans in Korean won

   W 130,381,597      W 101,541,864      W —        W 231,923,461  

Loans in foreign currencies

     72,329        2,685,932        —          2,758,261  

Domestic import usance bills

     —          2,962,676        —          2,962,676  

Off-shore funding loans

     —          559,915        —          559,915  

Call loans

     —          263,831        —          263,831  

Bills bought in Korean won

     —          5,568        —          5,568  

Bills bought in foreign currencies

     —          2,834,171        —          2,834,171  

Guarantee payments under payment guarantee

     172        11,327        —          11,499  

Credit card receivables in Korean won

     —          —          13,525,992        13,525,992  

Credit card receivables in foreign currencies

     —          —          4,251        4,251  

Reverse repurchase agreements

     —          1,244,200        —          1,244,200  

Privately placed bonds

     —          1,468,179        —          1,468,179  

Factored receivables

     810,582        17,898        —          828,480  

Lease receivables

     1,470,503        66,764        —          1,537,267  

Loans for installment credit

     2,293,150        —          —          2,293,150  
  

 

 

    

 

 

    

 

 

    

 

 

 
     135,028,333        113,662,325        13,530,243        262,220,901  
  

 

 

    

 

 

    

 

 

    

 

 

 

Proportion (%)

     51.49        43.35        5.16        100.00  

Less: Allowances

     (481,289      (1,382,106      (414,295      (2,277,690
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 134,547,044      W 112,280,219      W 13,115,948      W 259,943,211  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

100


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
     Retail      Corporate      Credit card      Total  

Loans in Korean won

   W 119,232,458      W 93,544,200      W —        W 212,776,658  

Loans in foreign currencies

     42,413        2,659,902        —          2,702,315  

Domestic import usance bills

     —          3,445,301        —          3,445,301  

Off-shore funding loans

     —          584,914        —          584,914  

Call loans

     —          198,045        —          198,045  

Bills bought in Korean won

     —          5,257        —          5,257  

Bills bought in foreign currencies

     —          2,812,217        —          2,812,217  

Guarantee payments under payment guarantee

     109        26,129        —          26,238  

Credit card receivables in Korean won

     —          —          12,131,776        12,131,776  

Credit card receivables in foreign currencies

     —          —          4,149        4,149  

Reverse repurchase agreements

     —          228,000        —          228,000  

Privately placed bonds

     —          822,037        —          822,037  

Factored receivables

     2,658,457        48,568        —          2,707,025  

Lease receivables

     1,149,352        61,054        —          1,210,406  

Loans for installment credit

     1,153,124        —          —          1,153,124  
  

 

 

    

 

 

    

 

 

    

 

 

 
     124,235,913        104,435,624        12,135,925        240,807,462  
  

 

 

    

 

 

    

 

 

    

 

 

 

Proportion (%)

     51.59        43.37        5.04        100.00  

Less: Allowances

     (491,352      (1,692,313      (398,350      (2,582,015
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 123,744,561      W 102,743,311      W 11,737,575      W 238,225,447  
  

 

 

    

 

 

    

 

 

    

 

 

 

The changes in deferred loan origination fees and costs for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Beginning      Increase      Decrease      Business
combination
     Others     Ending  

Deferred loan origination costs

          

Loans in Korean won

   W 659,553      W 368,551      W 383,926      W 18,863      W —       W 663,041  

Other origination costs

     77,908        80,535        58,565        —          —         99,878  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     737,461        449,086        442,491        18,863        —         762,919  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Deferred loan origination fees

          

Loans in Korean won

     43,720        13,204        37,442        363        —         19,845  

Other origination fees

     17,465        23,371        16,389        —          2       24,449  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     61,185        36,575        53,831        363        2       44,294  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   W 676,276      W 412,511      W 388,660      W 18,500      W (2   W 718,625  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

101


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
     Beginning      Increase      Decrease      Others     Ending  

Deferred loan origination costs

             

Loans in Korean won

   W 627,291      W 499,488      W 467,226      W —       W 659,553  

Other origination costs

     57,491        66,992        46,575        —         77,908  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     684,782        566,480        513,801        —         737,461  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Deferred loan origination fees

             

Loans in Korean won

     62,356        39,221        57,857        —         43,720  

Other origination fees

     21,284        13,726        17,554        9       17,465  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     83,640        52,947        75,411        9       61,185  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   W 601,142      W 513,533      W 438,390      W (9   W 676,276  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

11. Allowances for Loan Losses

Changes in the allowances for loan losses for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Retail      Corporate      Credit card      Total  

Beginning

   W 491,352      W 1,692,352      W 398,350      W 2,582,054  

Written-off

     (295,459      (747,151      (356,705      (1,399,315

Recoveries from written-off loans

     167,033        214,915        133,456        515,404  

Sale and repurchase

     (23,046      (55,151      —          (78,197

Provision1

     82,035        252,195        244,569        578,799  

Business combination

     59,615        76,755        —          136,370  

Other changes

     (241      (51,743      (5,375      (57,359
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W 481,289      W 1,382,172      W 414,295      W 2,277,756  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Retail      Corporate      Credit card      Total  

Beginning

   W 536,959      W 1,525,152      W 389,941      W 2,452,052  

Written-off

     (354,107      (688,330      (376,523      (1,418,960

Recoveries from written-off loans

     195,438        159,490        138,318        493,246  

Sale and repurchase

     (4,052      (46,157      —          (50,209

Provision1

     115,997        728,319        255,390        1,099,706  

Other changes

     1,117        13,878        (8,776      6,219  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W 491,352      W 1,692,352      W 398,350      W 2,582,054  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Provision for credit losses in statements of comprehensive income also include provision for unused commitments and guarantees (Note 23.(2)), provision (reversal) for financial guarantees contracts (Note 23.(3)), and provision (reversal) for other financial assets (Note 18.(2)).

 

102


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

12. Financial Assets at Fair Value through Profit or Loss and Financial Investments

Details of financial assets at fair value through profit or loss and financial investments as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Financial assets held for trading

     

Debt securities:

     

Government and public bonds

   W 5,389,757      W 2,509,783  

Financial bonds

     11,186,427        3,973,387  

Corporate bonds

     4,594,741        2,106,163  

Asset-backed securities

     222,076        316,485  

Others

     1,593,569        418,325  

Equity securities:

     

Stocks and others

     424,637        38,124  

Beneficiary certificates

     2,615,962        603,769  

Others

     72,349        69,060  
  

 

 

    

 

 

 
     26,099,518        10,035,096  
  

 

 

    

 

 

 

Financial assets designated at fair value through profit or loss

     

Debt securities:

     

Corporate bonds

     237,595        145,542  

Equity securities:

     

Stocks and others

     65,591        —    

Beneficiary certificates

     —          195,536  

Derivative-linked securities

     1,361,591        797,890  

Privately placed bonds

     94,069        —    
  

 

 

    

 

 

 
     1,758,846        1,138,968  
  

 

 

    

 

 

 

Total financial assets at fair value through profit or loss

   W 27,858,364      W 11,174,064  
  

 

 

    

 

 

 

 

Available-for-sale financial assets

     

Debt securities:

     

Government and public bonds

   W 7,110,899      W 3,756,819  

Financial bonds

     11,172,159        7,241,493  

Corporate bonds

     5,904,414        4,979,535  

Asset-backed securities

     2,729,749        5,215,974  

Others

     528,531        416,842  

Equity securities:

     

Stocks

     2,590,989        2,045,381  

Equity investments and others

     402,659        66,246  

Beneficiary certificates

     3,530,893        1,264,941  
  

 

 

    

 

 

 
     33,970,293        24,987,231  
  

 

 

    

 

 

 

Held-to-maturity financial assets

     

Debts securities:

     

Government and public bonds

     2,218,274        2,592,221  

Financial bonds

     1,868,928        1,863,810  

Corporate bonds

     3,487,787        5,529,595  

Asset-backed securities

     3,602,515        4,163,902  
  

 

 

    

 

 

 
     11,177,504        14,149,528  
  

 

 

    

 

 

 

Total financial investments

   W 45,147,797      W 39,136,759  
  

 

 

    

 

 

 

 

103


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The impairment losses and the reversal of impairment losses in financial investments for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Impairment      Reversal      Net  

Available-for-sale financial assets

   W (35,216    W 328      W (34,888

 

(In millions of Korean won)    2015  
     Impairment      Reversal      Net  

Available-for-sale financial assets

   W (227,588    W 265      W (227,323

13. Investments in Associates

Investments in associates as of December 31, 2016 and 2015, are as follows:

 

(in millions of Korean won)    2016
     Ownership
(%)
     Acquisition
cost
     Share of
net asset
amount
    Carrying
amount
     Industry    Location

Associates

                

KB Insurance Co., Ltd. 1

     39.81      W 1,052,759      W 1,393,320     W 1,392,194      Non-life insurance    Korea

Balhae Infrastructure Fund2

     12.61        130,189        133,200       133,200      Investment finance    Korea

Korea Credit Bureau Co., Ltd.2

     9.00        4,500        4,853       4,853      Credit information    Korea

JSC Bank CenterCredit

                

Ordinary share3

     29.56                

Preference share3

     93.15        954,104        (32,191     —        Banking    Kazakhstan

KoFC KBIC Frontier Champ 2010-5(PEF) 11

     50.00        23,985        25,105       24,719      Investment finance    Korea

KB GwS Private Securities Investment Trust

     26.74        113,880        133,150       129,678      Investment finance    Korea

Incheon Bridge Co., Ltd.2

     14.99        24,677        728       728      Operation of highways and related facilities    Korea

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

     25.00        22,701        24,789       24,789      Investment finance    Korea

Shinla Construction Co., Ltd.10

     20.24        —          (545     —        Specialty construction    Korea

Terra Co., Ltd.10

     24.06        —          44       28      Manufacture of hand-operated kitchen appliances and metal ware    Korea

MJT&I Co., Ltd.10

     22.89        —          (542     232      Wholesale of other goods    Korea

Jungdong Steel Co., Ltd.10

     42.88        —          (423     —        Wholesale of primary metal    Korea

Doosung Metal Co., Ltd.10

     26.52        —          (51     —        Manufacture of metal products    Korea

Shinhwa Underwear Co., Ltd.10

     26.24        —          (138     103      Manufacture of underwears and sleepwears    Korea

Dpaps Co., Ltd.10

     38.62        —          151       —        Wholesale of paper products    Korea

Ejade Co., Ltd.10

     25.81        —          (523     —        Wholesale of underwears    Korea

Jaeyang Industry Co., Ltd.10

     20.86        —          (522     —        Manufacture of luggage and other protective cases    Korea

Kendae Co., Ltd.10

     41.01        —          (351     —        Screen printing    Korea

Aju Good Technology Venture Fund

     38.46        1,998        1,949       1,998      Investment finance    Korea

 

104


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

KB Star office Private real estate
Investment Trust No.1

     21.05        20,000        20,220        19,807      Investment finance    Korea

KBIC Private Equity Fund No. 32

     2.00        2,050        2,396        2,396      Investment finance    Korea

RAND Bio Science Co., Ltd.

     24.24        2,000        2,000        2,000      Research and experimental development on medical sciences and pharmacy    Korea

isMedia Co., Ltd.

     22.87        3,978        3,978        3,978      Software development consulting    Korea

KB No.8 Special Purpose Acquisition Company2,7

     0.10        10        19        19      SPAC    Korea

KB No.9 Special Purpose Acquisition Company2,8

     0.11        24        31        31      SPAC    Korea

KB No.10 Special Purpose Acquisition Company2,9

     0.19        10        20        20      SPAC    Korea

KB No.11 Special Purpose Acquisition Company2

     4.76        10        13        13      SPAC    Korea

KB-Glenwood Private Equity Fund2

     0.03        10        10        10      Investment finance    Korea

IMM Investment 5th PRIVATE EQUITY FUND11

     98.88        10,000        9,999        9,999      Private Equity Fund    Korea

KB Private Equity Fund III2

     15.68        8,000        8,000        8,000      Investment finance    Korea

Hyundai-Tongyang Agrifood Private Equity Fund

     25.47        4,645        3,957        3,957      Investment finance    Korea

Keystone-Hyundai Securities No. 1 Private Equity Fund2

     5.64        1,842        1,850        1,850      Investment finance    Korea

Wise Asset Management Co., Ltd.12

     33.00        —          —          —        Asset-backed securitization    Korea

Inno Lending Co.,Ltd.2

     19.90        398        378        378      Software Development and Supply    Korea

SY Auto Capital Co., Ltd.

     49.00        9,800        26,311        5,693      Installment loan    Korea
     

 

 

    

 

 

    

 

 

       
      W 2,391,570      W 1,761,185      W 1,770,673        
     

 

 

    

 

 

    

 

 

       

 

(in millions of Korean won)    2015
     Ownership
(%)
     Acquisition
cost
     Share of
net asset
amount
    Carrying
amount
     Industry    Location

Associates

                

KB Insurance Co., Ltd. 1

     33.29      W 882,134      W 1,077,380     W 1,077,014      Non-life insurance    Korea

Balhae Infrastructure Fund2

     12.61        125,462        128,275       128,275      Investment finance    Korea

Korea Credit Bureau Co., Ltd.2

     9.00        4,500        4,580       4,580      Credit information    Korea

UAMCO., Ltd.2

     17.50        85,050        125,822       129,707      Other finance    Korea

JSC Bank CenterCredit

                

Ordinary share3

     29.56                

Preference share3

     93.15        954,104        (21,990     —        Banking    Kazakhstan

KoFC KBIC Frontier Champ 2010-5(PEF)11

     50.00        26,885        25,895       25,508      Investment finance    Korea

United PF 1st Recovery Private Equity Fund2

     17.73        172,441        187,596       183,117      Other finance    Korea

Shinla Construction Co., Ltd.10

     20.24        —          (518     —        Specialty construction    Korea

KB GwS Private Securities Investment Trust

     26.74        113,880        131,011       127,539      Investment finance    Korea

Incheon Bridge Co., Ltd.2

     14.99        24,677        (1,879     —        Operation of highways and related facilities    Korea

KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2

     25.00        30,950        29,090       28,470      Investment finance    Korea

Terra Co., Ltd. 10

     24.06        —          37       21      Manufacture of hand-operated kitchen appliances and metal ware    Korea

 

105


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

MJT&I Co., Ltd.10

     22.89        -        (580     149      Wholesale of other goods    Korea

Jungdong Steel Co., Ltd.10

     42.88        —          87       33      Wholesale of primary metal    Korea

Doosung Metal Co., Ltd.10

     26.52        —          (47     —        Manufacture of metal products    Korea

Myungwon Tech Co., Ltd.10

     25.62        —          (447     —        Manufacture of automobile parts    Korea

Shinhwa Underwear Co., Ltd.10

     26.24        —          (186     56      Manufacture of underwears and sleepwears    Korea

Dpaps Co., Ltd.10

     38.62        —          339       —        Wholesale of paper products    Korea

Ejade Co., Ltd.10

     25.81        —          591       —        Wholesale of underwears    Korea

KB Star office Private real estate Investment Trust No.1

     21.05        20,000        20,328       19,915      Investment finance    Korea

NPS KBIC Private Equity Fund No. 12

     2.56        3,393        —         —        Investment finance    Korea

KBIC Private Equity Fund No. 32

     2.00        2,050        2,348       2,348      Investment finance    Korea

Sawnics Co., Ltd.

     26.93        1,500        1,397       1,397      Manufacture of mobile phone parts    Korea

KB-Glenwood Private Equity Fund2

     0.03        10        10       10      Investment finance    Korea

KB No.5 Special Purpose Acquisition Company2,4

     0.19        10        20       20      Special Purpose Acquisition Company    Korea

KB No.6 Special Purpose Acquisition Company2,5

     0.25        40        78       78      Special Purpose Acquisition Company    Korea

KB No.7 Special Purpose Acquisition Company2,6

     0.93        50        88       88      Special Purpose Acquisition Company    Korea

KB No.8 Special Purpose Acquisition Company2,7

     0.10        10        19       19      Special Purpose Acquisition Company    Korea

KB No.9 Special Purpose Acquisition Company2

     4.97        16        15       15      Special Purpose Acquisition Company    Korea

SY Auto Capital Co., Ltd.

     49.00        9,800        9,481       9,481      Installment loan    Korea
     

 

 

    

 

 

   

 

 

       
      W 2,456,962      W 1,718,840     W 1,737,840        
     

 

 

    

 

 

   

 

 

       

 

1  The market value of KB Insurance Co., Ltd., reflecting the quoted market price, as of December 31, 2016 and 2015, amounts to W522,288 million and W583,205 million, respectively
2 As of December 31, 2016 and 2015, the Group is represented in the governing bodies of its associates. Therefore, the Group has a significant influence over the decision-making process relating to their financial and business policies.
3 Market values of ordinary shares of JSC Bank CenterCredit, reflecting the published market price, as of December 31, 2016 and 2015, are W29,358 million and W21,863 million, respectively. The Group determined that ordinary shares and convertible preference shares issued by JSC Bank CenterCredit are the same in economic substance except for the voting rights, and therefore, the equity method accounting is applied on the basis of single ownership ratio of 41.93%, which is calculated based on ordinary and convertible preference shares held by the Group against the total outstanding ordinary and convertible preference shares issued by JSC Bank CenterCredit. On February 10, 2017, the Group entered into an agreement with Tsesnabank consortium in Kazakhstan in order to transfer the entire shares (48,023,250 ordinary shares and 36,561,465 convertible preferred shares) of JSC Bank CenterCredit held by the Group.
4  The market value of KB No.5 Special Purpose Acquisition Company, reflecting the quoted market price as of December 31, 2015, amounts to W20 million.

 

106


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

5  The market value of KB No.6 Special Purpose Acquisition Company, reflecting the quoted market price as of December 31, 2015, amounts to W74 million.
6 The market value of KB No.7 Special Purpose Acquisition Company, reflecting the quoted market price as of December 31, 2015, amounts to W102 million.
7 The market value of KB No.8 Special Purpose Acquisition Company, reflecting the quoted market price as of December 31, 2016 and December 31, 2015, amounts to W20 million and W20 million.
8 The market value of KB No.9 Special Purpose Acquisition Company, reflecting the quoted market price as of December 31, 2016 amounts to W31 million.
9 The market value of KB No.10 Special Purpose Acquisition Company, reflecting the quoted market price as of December 31, 2016 amounts to W20 million.
10 The investment in associates was reclassified from available-for-sale financial assets due to re-instated voting rights from termination of rehabilitation procedures.
11  Although the Group holds over than a majority of the investee’s voting rights, other limited partners have a right to replace general partners. Therefore, the company has been classified as investment in associates.
12  All carrying amounts of investments in associates had been recognized as a loss from the date after the Hyundai Securities Co., Ltd. is included in the consolidation scope.

Summarized financial information on major associates, adjustments to carrying amount of investment in associates and dividends received from the associates are as follows:

 

(In millions of Korean won)    20161  
    

Total

assets

     Total
liabilities
     Share
capital
     Equity     Share of
net asset
amount
    Unrealized
gains
(losses)
    Consolidated
carrying
amount
 

Associates

                 

KB Insurance Co., Ltd. (initial acquisition 22.59%)

   W 30,949,859      W 27,357,084      W 33,250      W 3,592,775     W 810,704     W (1,126   W 1,392,194  

(additional acquisition 10.70%)

     31,071,846        27,386,605        33,250        3,685,241       393,678      

(additional acquisition 6.52%)2

     30,038,426        27,136,518        33,250        2,901,908       188,938      

Balhae Infrastructure Fund

     1,059,008        2,288        1,061,216        1,056,720       133,200       —         133,200  

Korea Credit Bureau Co., Ltd.

     71,245        17,322        10,000        53,923       4,853       —         4,853  

JSC Bank CenterCredit

     4,510,673        4,578,854        546,794        (68,181     (32,191     32,191       —    

KoFC KBIC Frontier Champ 2010-5(PEF)

     50,213        2        47,970        50,211       25,105       (386     24,719  

KB GwS Private Securities Investment Trust

     498,606        741        425,814        497,865       133,150       (3,472     129,678  

Incheon Bridge Co., Ltd.

     660,858        656,000        164,621        4,858       728       —         728  

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

     100,252        1,094        90,800        99,158       24,789       —         24,789  

Aju Good Technology Venture Fund

     5,249        181        5,200        5,068       1,949       49       1,998  

KB Star office Private real estate Investment Trust No.1

     216,988        120,943        95,000        96,045       20,220       (413     19,807  

KBIC Private Equity Fund No. 3

     119,885        76        102,500        119,809       2,396       —         2,396  

RAND Bio Science Co., Ltd.

     2,720        5        83        2,715       2,000       —         2,000  

isMedia Co., Ltd.3

     41,192        20,925        2,520        20,267       3,978       —         3,978  

KB No.8 Special Purpose Acquisition Company

     22,743        2,265        1,031        20,478       19       —         19  

 

107


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

KB No.9 Special Purpose Acquisition Company

     29,677        2,503        1,382        27,174        31        -       31  

KB No.10 Special Purpose Acquisition Company

     11,795        1,628        521        10,167        20        —         20  

KB No.11 Special Purpose Acquisition Company

     991        714        21        277        13        —         13  

KB-Glenwood Private Equity Fund

     30,558        3,204        31,100        27,354        10        —         10  

IMM Investment 5th PRIVATE EQUITY FUND

     10,114        1        10,114        10,113        9,999        —         9,999  

Hyundai-Tongyang Agrifood Private Equity Fund

     15,910        375        15,360        15,535        3,957        —         3,957  

Keystone-Hyundai Securities No. 1 Private Equity Fund

     112,865        73,429        34,114        39,436        1,850        —         1,850  

KB Private Equity Fund III3

     51,000        —          51,000        51,000        8,000        —         8,000  

Inno Lending Co., Ltd.

     1,903        1        2,000        1,902        378        —         378  

SY Auto Capital Co., Ltd.

     65,292        38,981        20,000        26,311        26,311        (20,618     5,693  

 

(In millions of Korean won)    20161  
     Operating
income
     Profit (loss)     Other
comprehensive
income
    Total
comprehensive
income
    Dividends  

Associates

           

KB Insurance Co., Ltd.

           

(initial acquisition 22.59%)

   W 11,229,942      W 253,362     W (19,150   W 234,212     W 7,989  

(additional acquisition 10.70%)

     11,247,685        274,678       (39,203     235,475    

Balhae Infrastructure Fund

     55,541        46,428       —         46,428       5,654  

Korea Credit Bureau Co., Ltd.

     59,868        3,517       —         3,517       135  

JSC Bank CenterCredit

     157,996        (13,912     (15,374     (29,286     1  

KoFC KBIC Frontier Champ 2010-5(PEF)

     3,045        2,001       2,390       4,391       —    

KB GwS Private Securities Investment Trust

     36,502        35,513       —         35,513       7,355  

Incheon Bridge Co., Ltd.

     98,341        17,449       —         17,449       —    

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

     22,411        15,002       872       15,874       —    

KB Star office Private real estate Investment Trust No.1

     16,314        7,460       —         7,460       1,679  

KBIC Private Equity Fund No. 3

     2,641        2,361       —         2,361       —    

RAND Bio Science Co., Ltd.

     —          (112     —         (112     —    

KB No.8 Special Purpose Acquisition Company

     —          317       276       593       —    

KB No.9 Special Purpose Acquisition Company

     —          129       25,392       25,521       —    

KB No.10 Special Purpose Acquisition Company

     —          (22     —         (22     —    

KB No.11 Special Purpose Acquisition Company

     —          (12     —         (12     —    

KB-Glenwood Private Equity Fund

     —          (542     —         (542     —    

IMM Investment 5th PRIVATE EQUITY FUND

     —          (1     —         (1     —    

Hyundai-Tongyang Agrifood Private Equity Fund

     519        (5,258     —         (5,258     —    

Keystone-Hyundai Securities No. 1 Private Equity Fund

     197        (626     —         (626     —    

Inno Lending Co., Ltd.

     —          (98     —         (98     —    

SY Auto Capital Co., Ltd.

     20,340        6,962       —         6,962       —    

 

1  The amounts included in the financial statements of the associates are adjusted to reflect adjustments made by the entity; such as, fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies.

 

108


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

2  Details of profit or loss are not disclosed because the 3rd acquisition of shares of KB Insurance Co., Ltd. occurred in December 29, 2016.
3  Details of profit or loss are not disclosed as the entity is classified as an associate during the fourth quarter.

 

(In millions of Korean won)   20151  
   

Total

assets

    Total liabilities     Share capital     Equity     Share of net
asset amount
    Unrealized
gains (losses)
    Consolidated
carrying amount
 

Associates

             

KB Insurance Co., Ltd.

             

(initial acquisition 22.59%)

  W 29,007,556     W 25,769,760     W 30,000     W 3,237,796     W 724,599     W (366   W 1,077,014  

(additional acquisition 10.70%)

    29,127,877       25,798,877       30,000       3,329,000       352,781      

Balhae Infrastructure Fund

    1,019,844       2,198       1,021,953       1,017,646       128,275       —         128,275  

Korea Credit Bureau Co., Ltd.

    63,960       13,076       10,000       50,884       4,580       —         4,580  

UAMCO., Ltd.

    4,068,353       3,331,647       2,430       736,706       125,822       3,885       129,707  

JSC Bank CenterCredit

    4,672,327       4,710,972       546,794       (38,645     (21,990     21,990       —    

KoFC KBIC Frontier Champ 2010-5(PEF)

    51,934       145       53,770       51,789       25,895       (387     25,508  

United PF 1st Recovery Private Equity Fund

    1,088,325       30,390       973,258       1,057,935       187,596       (4,479     183,117  

KB GwS Private Securities Investment Trust

    490,606       741       425,814       489,865       131,011       (3,472     127,539  

Incheon Bridge Co., Ltd.

    696,390       708,926       164,621       (12,536     (1,879     1,879       —    

KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2

    117,473       1,112       123,800       116,361       29,090       (620     28,470  

KB Star office Private real estate Investment Trust No.1

    218,308       121,749       95,000       96,559       20,328       (413     19,915  

NPS KBIC Private Equity Fund No. 1

    141       146       —         (5     —         —         —    

KBIC Private Equity Fund No. 3

    117,535       87       102,500       117,448       2,348       —         2,348  

KB-Glenwood Private Equity Fund

    30,558       2,661       31,100       27,897       10       —         10  

KB No.5 Special Purpose Acquisition Company

    12,576       2,140       522       10,436       20       —         20  

KB No.6 Special Purpose Acquisition Company

    34,792       3,673       1,600       31,119       78       —         78  

KB No.7 Special Purpose Acquisition Company

    10,446       1,145       535       9,301       88       —         88  

KB No.8 Special Purpose Acquisition Company

    22,380       2,495       1,031       19,885       19       —         19  

KB No.9 Special Purpose Acquisition Company

    2,992       2,689       32       303       15       —         15  

SY Auto Capital Co., Ltd.

    19,609       259       20,000       19,350       9,481       —         9,481  

 

109


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    20151  
     Operating
income
     Profit (loss)     Other
comprehensive
income
    Total
comprehensive
income
    Dividends  

Associates

           

KB Insurance Co., Ltd. 2

           

(initial acquisition 22.59%)

   W 5,488,210      W 71,980     W 14,726     W 86,706     W —    

(additional acquisition 10.70%)2

     2,545,858        21,815       (35,440     (13,625  

Balhae Infrastructure Fund

     50,214        41,594       —         41,594       4,926  

Korea Credit Bureau Co., Ltd.

     53,184        2,005       1,098       3,103       —    

UAMCO., Ltd.

     452,759        68,078       (276     67,802       —    

JSC Bank CenterCredit

     320,307        (159,985     452       (159,533     1  

KoFC KBIC Frontier Champ 2010-5(PEF)

     10,977        9,292       (331     8,961       —    

United PF 1st Recovery Private Equity Fund

     99,712        18,911       —         18,911       —    

KB GwS Private Securities Investment Trust

     40,454        39,454       —         39,454       7,086  

Incheon Bridge Co., Ltd.

     87,230        (803     —         (803     —    

KB Star office Private real estate Investment Trust No.1

     15,990        7,727       —         7,727       1,620  

KoFC POSCO HANHWA KB Shared Growth Private Equity Fund

     8,915        (3,117     7,978       4,861       —    

NPS KBIC Private Equity Fund No. 1

     —          (11     —         (11     —    

KBIC Private Equity Fund No. 3

     3,362        3,045       —         3,045       —    

KB-Glenwood Private Equity Fund

     —          (390     —         (390     —    

KB No.5 Special Purpose Acquisition Company

     —          278       —         278       —    

KB No.6 Special Purpose Acquisition Company

     —          781       —         781       —    

KB No.7 Special Purpose Acquisition Company

     —          (14     —         (14     —    

KB No.8 Special Purpose Acquisition Company

     —          (404     —         (404     —    

KB No.9 Special Purpose Acquisition Company

     —          (11     —         (11     —    

SY Auto Capital Co., Ltd.

     42        (651     —         (651     —    

 

1  The amounts included in the financial statements of the associates are adjusted to reflect adjustments made by the entity, such as fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies.
2  The amounts disclosed are for the period from the deemed acquisition date to the year end.

 

110


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Changes in investments in associates for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)   2016  
    Beginning     Acquisition     Disposal     Dividends     Gains
(losses) on
equity-
method
accounting
    Other-
comprehensive
income
    Others     Ending  

Associates

               

KB Insurance Co., Ltd.1

  W 1,077,014     W 170,625     W —       W (7,989   W 160,954     W (8,410   W —       W 1,392,194  

Hyundai Securities Co., Ltd.2

    —         1,349,150       (1,459,604     —         112,931       (2,477     —         —    

Balhae Infrastructure Fund

    128,275       4,727       —         (5,654     5,852       —         —         133,200  

Korea Credit Bureau Co., Ltd.

    4,580       —         —         (135     408       —         —         4,853  

UAMCO., Ltd.

    129,707       —         (101,740     (26,961     (1,006     —         —         —    

JSC Bank CenterCredit

    —         —         —         (1     1       —         —         —    

KoFC KBIC Frontier Champ 2010-5(PEF)

    25,508       —         (2,900     —         916       1,195       —         24,719  

United PF 1st Recovery Private Equity Fund

    183,117       —         (190,863     —         7,746       —         —         —    

KB GwS Private Securities Investment Trust

    127,539       —         —         (7,355     9,494       —         —         129,678  

KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2

    28,470       3,751       (12,000     —         4,578       (10     —         24,789  

Incheon Bridge Co., Ltd.

    —         —         —         —         728       —         —         728  

Terra Co., Ltd.

    21       —         —         —         7       —         —         28  

MJT&I Co., Ltd.

    149       —         —         —         83       —         —         232  

Jungdong Steel Co., Ltd.

    33       —         —         —         (33     —         —         —    

Shinhwa Underwear Co., Ltd.

    56       —         —         —         47       —         —         103  

Aju Good Technology Venture Fund

    —         2,000       (2     —         —         —         —         1,998  

KB Star office Private real estate Investment Trust No.1

    19,915       —         —         (1,679     1,571       —         —         19,807  

KBIC Private Equity Fund No. 3

    2,348       —         —         —         48       —         —         2,396  

Sawnics Co., Ltd.

    1,397       —         (1,223     —         (174     —         —         —    

RAND Bio Science Co., Ltd.

    —         2,000       —         —         —         —         —         2,000  

isMedia Co. Ltd

    —         3,978       —         —         —         —         —         3,978  

KB No.5 Special Purpose Acquisition Company

    20       —         (20     —         —         —         —         —    

KB No.6 Special Purpose Acquisition Company

    78       —         (78     —         —         —         —         —    

KB No.7 Special Purpose Acquisition Company

    88       —         (88     —         —         —         —         —    

KB No.8 Special Purpose Acquisition Company

    19       —         —         —         —         —         —         19  

KB No.9 Special Purpose Acquisition Company 3

    15       4,082       (4,074     —         —         —         8       31  

KB No.10 Special Purpose Acquisition Company 4

    —         10       —         —         —         —         10       20  

KB No.11 Special Purpose Acquisition Company

    —         10       —         —         (1     4       —         13  

KB-Glenwood Private Equity Fund

    10       —         —         —         —         —         —         10  

IMM Investment 5th PRIVATE EQUITY FUND

    —         10,000       —         —         (1     —         —         9,999  

KB Private Equity FundI III

    —         8,000       —         —         —         —         —         8,000  

Hyundai-Tongyang Agrifood Private Equity Fund5

    —         —         —         —         (688     —         4,645       3,957  

Keystone-Hyundai Securities No. 1 Private Equity Fund6

    —         —         —         —         (3     11       1,842       1,850  

Inno Lending Co.,Ltd

    —         398       —         —         (20     —         —         378  

SY Auto Capital Co., Ltd.

    9,481       —         —         —         (3,788     —         —         5,693  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 1,737,840     W 1,558,731     W (1,772,592   W (49,774   W 299,650     W (9,687   W 6,505     W 1,770,673  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 Among the gain on valuation of equity-method investments, W75,097 million includes the gains on bargain purchase.
2 Hyundai Securities Co., Ltd. are included as a subsidiary in October 2016.
3  Other gain of KB No.9 Special Purpose Acquisition Company amounting W8 million represents the changes in interests due to unequal share capital increase in the associate.
4  Other gain of KB No.10 Special Purpose Acquisition Company amounting W10 million represents the changes in interests due to unequal share capital increase in the associate.
5  Other gain of Hyundai-Tongyang Agrifood Private Equity Fund amounting \ 4,645 million represents the Hyundai Securities Co., Ltd.’s inclusion of the consolidation scope.
6  Other gain of Keystone-Hyundai Securities No. 1 Private Equity Fund amounting \ 1,842 million represents the Hyundai Securities Co., Ltd.’s inclusion of the consolidation scope.
7  Loss on disposal of investments in associates for the year ended December 31, 2016, amounts to \ 18,812 million.

 

111


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
     Beginning      Acquisition
and other
     Disposal
and
other
    Dividends     Gains
(losses)
    Other
compre-
hensive
income
    Others      Ending  

Associates

                   

KB Insurance Co., Ltd.1

   W —        W 882,134      W —       W —       W 195,344     W (464   W —        W 1,077,014  

Balhae Infrastructure Fund

     125,119        2,839        —         (4,926     5,243       —         —          128,275  

Korea Credit Bureau Co., Ltd.

     4,222        —          —         —         259       99       —          4,580  

UAMCO., Ltd.

     121,182        —          —         —         8,525       —         —          129,707  

JSC Bank CenterCredit

     29,279        —          —         (1     (29,278     —         —          —    

KoFC KBIC Frontier Champ 2010-5(PEF)

     23,559        —          (4,750     —         7,894       (1,195     —          25,508  

United PF 1st Recovery Private Equity Fund

     198,089        —          (19,028     —         4,056       —         —          183,117  

KB GwS Private Securities Investment Trust

     124,074        —          —         (7,086     10,551       —         —          127,539  

KoFC POSCO HANHWA KB Shared Growth Private Equity Fund

     22,329        7,450        (2,750     —         (1,158     2,599       —          28,470  

CH Engineering Co., Ltd.

     20        —          —         —         (20     —         —          —    

Terra Co., Ltd.

     —          —          —         —         21       —         —          21  

MJT&I Co., Ltd.

     —          —          —         —         149       —         —          149  

Jungdong Steel Co., Ltd.

     —          —          —         —         33       —         —          33  

Shinhwa Underwear Co., Ltd.

     —          —          —         —         56       —         —          56  

KB Star office Private real estate Investment Trust No.1

     19,989        —          —         (1,620     1,546       —         —          19,915  

KBIC Private Equity Fund No. 3

     2,287        —          —         —         61       —         —          2,348  

Sawnics Co., Ltd.

     —          1,500        —         —         (103     —         —          1,397  

E-clear International Co., Ltd.

     —          600        (600     —         —         —         —          —    

KB-Glenwood Private Equity Fund

     10        —          —         —         —         —         —          10  

KB No.3 Special Purpose Acquisition Company

     39        —          (39     —         —         —         —          —    

KB No.4 Special Purpose Acquisition Company

     38        —          (38     —         —         —         —          —    

KB No.5 Special Purpose Acquisition Company

     19        —          —         —         1       —         —          20  

KB No.6 Special Purpose Acquisition Company

     77        —          —         —         2       (1     —          78  

KB No.7 Special Purpose Acquisition Company2

     —          50        —         —         —         —         38        88  

KB No.8 Special Purpose Acquisition Company3

     —          10        —         —         (1     —         10        19  

KB No.9 Special Purpose Acquisition Company

     —          16        —         —         (1     —         —          15  

SY Auto Capital Co., Ltd.

     —          9,800        —         —         (319     —         —          9,481  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
   W 670,332      W 904,399      W (27,205   W (13,633   W 202,861     W 1,038     W 48      W 1,737,840  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

1  Among the gain on valuation of equity-method investments, W177,114 million includes the gains on bargain purchase.
2 Other gain of KB No.7 Special Purpose Acquisition Company amounting W38 million represents the changes in interests due to unequal paid-in capital increase in the associate.
3 Other gain of KB No.8 Special Purpose Acquisition Company amounting W10 million represents the changes in interests due to unequal paid-in capital increase in the associate.
4 Gain on disposal of investments in associates for the year ended December 31, 2015, amounts to \ 236 million.

 

112


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Accumulated unrecognized share of losses in investments in associates due to discontinuation of applying the equity method for the years ended December 31, 2016 and 2015, are as follows:

 

     2016      2015  
     Unrecognized
loss
     Accumulated
unrecognized
loss
     Unrecognized
loss
     Accumulated
unrecognized
loss
 

JSC Bank CenterCredit

   W 5,308      W 108,760      W 103,453      W 103,453  

Incheon Bridge Co., Ltd.

     (1,879      —          163        1,879  

Shinla Construction Co., Ltd.

     27        175        14        148  

Doosung Metal Co., Ltd

     5        54        49        49  

Myeongwon Tech Co., Ltd

     (43      —          43        43  

Jungdong Steel Co., Ltd.

     476        476        —          —    

Dpaps Co., Ltd.

     188        188        —          —    

Ejade Co., Ltd.

     1,112        1,112        —          —    

14. Property and Equipment, and Investment Properties

Details of property and equipment as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Acquisition
cost
     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W 2,325,568      W —        W (1,018    W 2,324,550  

Buildings

     1,469,894        (482,319      (5,859      981,716  

Leasehold improvements

     711,316        (637,588      —          73,728  

Equipment and vehicles

     1,591,143        (1,353,935      (6,938      230,270  

Construction in progress

     4,205        —          —          4,205  

Financial lease assets

     34,111        (21,312      —          12,799  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 6,136,237      W (2,495,154    W (13,815    W 3,627,268  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Acquisition
cost
     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W 2,081,704      W —        W (1,018    W 2,080,686  

Buildings

     1,351,011        (408,339      (5,859      936,813  

Leasehold improvements

     629,956        (575,112      —          54,844  

Equipment and vehicles

     1,640,777        (1,446,285      —          194,492  

Construction in progress

     635        —          —          635  

Financial lease assets

     33,505        (13,592      —          19,913  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 5,737,588      W (2,443,328    W (6,877    W 3,287,383  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

113


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The changes in property and equipment for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)   2016  
    Beginning     Acquisition     Transfers1     Disposal     Depreciation2     Business
combination
    Others     Ending  

Land

  W 2,080,686     W 98,566     W 71,086     W (127   W —       W 74,319     W 20     W 2,324,550  

Buildings

    936,813       4,008       34,811       (545     (33,385     39,950       64       981,716  

Leasehold improvement

    54,844       7,843       48,504       (1,033     (50,200     3,431       10,339       73,728  

Equipment and vehicles

    194,492       141,546       —         (1,553     (131,926     21,196       6,515       230,270  

Construction in-progress

    635       144,589       (141,020     —         —         —         1       4,205  

Financial lease assets

    19,913       605       —         —         (7,719     —         —         12,799  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 3,287,383     W 397,157     W 13,381     W (3,258   W (223,230   W 138,896     W 16,939     W 3,627,268  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)   2015  
    Beginning     Acquisition     Transfers1     Disposal     Depreciation2     Others     Ending  

Land

  W 1,970,010     W 6,039     W 104,923     W (297   W —       W 11     W 2,080,686  

Buildings

    856,222       9,946       102,760       (898     (30,712     (505     936,813  

Leasehold improvement

    52,496       6,549       30,797       (1,495     (38,049     4,546       54,844  

Equipment and vehicles

    164,421       139,122       —         (875     (108,242     66       194,492  

Construction in-progress

    7,946       67,554       (74,867     —         —         2       635  

Financial lease assets

    31,890       554       —         —         (12,518     (13     19,913  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 3,082,985     W 229,764     W 163,613     W (3,565   W (189,521   W 4,107     W 3,287,383  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 Including transfers with investment property and assets held for sale.
2 Including depreciation cost and others W212 million and W94 million recorded in other operating expenses in the statements of comprehensive income for the years ended December 31, 2016 and 2015, respectively.

 

114


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The changes in accumulated impairment losses of property and equipment for the years ended December 31, 2016 and 2015, are as follows:

(In millions of Korean won)

2016  
Beginning     Impairment     Reversal     Business
combination
    Others     Ending  
W (6,877   W —       W 3,383     W (10,321   W —       W (13,815

(In millions of Korean won)

2015  
Beginning     Impairment     Reversal     Others     Ending  
W (2,117   W (557   W —       W (4,203   W (6,877

Details of investment property as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Acquisition
cost
     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W 203,795      W —        W (1,404    W 202,391  

Buildings

     616,085        (63,465      —          552,620  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 819,880      W (63,465    W (1,404    W 755,011  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Acquisition
cost
     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Land

   W 125,291      W —        W (738    W 124,553  

Buildings

     97,676        (10,414      —          87,262  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 222,967      W (10,414    W (738    W 211,815  
  

 

 

    

 

 

    

 

 

    

 

 

 

The valuation technique and input variables that are used to measure the fair value of investment property as of December 31, 2016, are as follows:

 

(In millions of Korean won)    2016
     Fair value      Valuation technique    Inputs

Land and buildings

   W 41,879      Cost Approach Method   

- Price per square meter

- Replacement cost

     744,627      Income approach   

- Discount rate

- Capitalization rate

- Vacancy rate

As of December 31, 2016 and 2015, fair values of the investment properties amount to W786,506 million and W404,713 million, respectively. The investment properties were measured by qualified independent appraisers with experience in valuing similar properties in the same area. In addition, per the fair value hierarchy on Note 6.1, the fair value hierarchy of all investment properties has been categorized and classified as Level 3.

 

115


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Rental income from the above investment properties for the years ended December 31, 2016 and 2015, amounts to W12,884 million and W22,201 million, respectively.

The changes in investment property for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Beginning      Acquisition      Transfers     Depreciation     Business
combination
     Others      Ending  

Land

   W 124,553      W —        W (17,184   W —       W 92,826      W 2,196      W 202,391  

Buildings

     87,262        1,254        (8,108     (2,531     441,905        32,838        552,620  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
   W 211,815      W 1,254      W (25,292   W (2,531   W 534,731      W 35,034      W 755,011  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Beginning      Acquisition      Transfers     Depreciation     Ending  

Land

   W 228,699      W 21      W (104,167   W —       W 124,553  

Buildings

     148,845        4,268        (62,499     (3,352     87,262  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   W 377,544      W 4,289      W (166,666   W (3,352   W 211,815  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

15. Intangible Assets

Details of intangible assets as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Acquisition
cost
     Accumulated
amortization
     Accumulated
impairment
losses
    

Carrying

Amount

 

Goodwill

   W 331,707      W —        W (69,315    W 262,392  

Other intangible assets

     1,312,732        (877,881      (44,927      389,924  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 1,644,439      W (877,881    W (114,242    W 652,316  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Acquisition
cost
     Accumulated
amortization
     Accumulated
impairment
losses
    

Carrying

Amount

 

Goodwill

   W 331,707      W —        W (69,315    W 262,392  

Other intangible assets

     935,686        (705,039      (26,211      204,436  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 1,267,393      W (705,039    W (95,526    W 466,828  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

116


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Details of goodwill as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  
     Acquisition
cost
     Carrying
amount
     Acquisition
cost
     Carrying
amount
 

Housing & Commercial Bank

   W 65,288      W 65,288      W 65,288      W 65,288  

KB Cambodia Bank

     1,202        1,202        1,202        1,202  

KB Securities Co., Ltd.1

     70,265        58,889        70,265        58,889  

KB Capital Co., Ltd.

     79,609        79,609        79,609        79,609  

KB Savings Bank Co., Ltd.

     115,343        57,404        115,343        57,404  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 331,707      W 262,392      W 331,707      W 262,392  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 The amount ouccrred from formerly known as KB Investment&Securities Co., Ltd.

The changes in accumulated impairment losses of goodwill for the years ended December 31, 2016 and 2015, are as follows:

(In millions of Korean won)

2016  
Beginning     Impairment     Others     Ending  
W 69,315     W —       W —       W 69,315  

(In millions of Korean won)

2015  
Beginning     Impairment     Others     Ending  
W 69,315     W —       W —       W 69,315  

The details of allocating goodwill to cash-generating units and related information for impairment testing as of December 31, 2016, are as follows:

 

(In millions of Korean won)   Housing & Commercial
Bank
                      KB Savings
Bank Co., Ltd.
and Yehansoul
       
   

Retail

Banking

    Corporate
Banking
    KB Cambodia
Bank
    KB Securities
Co., Ltd.1
    KB Capital Co.,
Ltd.
    Savings Bank
Co., Ltd.
    Total  

Carrying amounts

  W 49,315     W 15,973     W 1,202     W 58,889     W 79,609     W 57,404     W 262,392  

Recoverable amount exceeded carrying amount

    11,517,237       2,726,509       63       208,822       174,597       43,230       14,670,458  

Discount rate (%)

    12.70       12.91       28.64       19.99       14.34       14.58    

Permanent growth rate (%)

    1.00       1.00       1.00       1.00       1.00       1.00    

 

1 The amount ouccrred from formerly known as KB Investment&Securities Co., Ltd.

 

117


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Goodwill is allocated to cash-generating units, based on management’s analysis, that are expected to benefit from the synergies of the combination for impairment testing, and cash-generating units consist of an operating segment or units which are not larger than an operating segment. The Group recognized the amount of W65,288 million related to goodwill acquired in the merger of Housing & Commercial Bank. Of those respective amounts, the amounts of W49,315 million and W15,973 million were allocated to the Retail Banking and Corporate Banking, respectively. Cash-generating units to which goodwill has been allocated is tested for impairment annually, and whenever there is an indication that the unit may be impaired, by comparing the carrying amount of the unit, including the goodwill, with the recoverable amount of the unit.

The recoverable amount of a cash-generating unit is measured at the higher of its fair value less costs to sell and its value in use. The fair value less costs to sell is the amount obtainable from the sale in an arm’s length transaction between knowledgeable, willing parties, less the costs of disposal. If it is difficult to measure the amount obtainable from the sale, the Group measures the fair value less costs to sell by reflecting the characteristics of the measured cash-generating unit. If it is not possible to obtain reliable information to measure the fair value less costs to sell, the Group uses the asset’s value in use as its recoverable amount. Value in use is the present value of the future cash flows expected to be derived from an asset or cash-generating unit. The projections of the future cash flows are based on the most recent financial budget approved by management and generally cover a period of five years. The future cash flows after projection period are estimated on the assumption that the future cash flows will increase by 1.0% for all other cash-generating units. The key assumptions used for the estimation of the future cash flows are the market size and the Group’s market share. The discount rate is a pre-tax rate that reflects assumptions regarding risk-free interest rate, market risk premium and the risks specific to the asset for which the future cash flow estimates have not been adjusted.

Details of intangible assets, excluding goodwill, as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Acquisition
cost
     Accumulated
amortization
     Accumulated
impairment
losses
     Carrying
amount
 

Industrial property rights

   W 4,617      W (1,612    W —        W 3,005  

Software

     887,098        (749,997      —          137,101  

Other intangible assets

     378,608        (111,814      (44,927      221,867  

Finance leases assets

     42,409        (14,458      —          27,951  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 1,312,732      W (877,881    W (44,927    W 389,924  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Acquisition
cost
     Accumulated
amortization
     Accumulated
impairment
losses
     Carrying
amount
 

Industrial property rights

   W 1,497      W (1,177    W —        W 320  

Software

     675,490        (600,481      —          75,009  

Other intangible assets

     217,213        (96,186      (26,211      94,816  

Finance leases assets

     41,486        (7,195      —          34,291  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 935,686      W (705,039    W (26,211    W 204,436  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

118


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The changes in intangible assets, excluding goodwill, for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Beginning      Acquisition      Disposal     Transfer      Amortization1     Business
combination
     Others     Ending  

Industrial property rights

   W 320      W 3,073      W —       W —        W (388   W —        W —       W 3,005  

Software

     75,009        91,631        —         —          (41,540     11,998        3       137,101  

Other intangible assets2

     94,816        16,900        (7,234     1,926        (14,701     132,461        (2,301     221,867  

Finance leases assets

     34,291        708        —         —          (7,048     —          —         27,951  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   W 204,436      W 112,312      W (7,234   W 1,926      W (63,677   W 144,459      W (2,298   W 389,924  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

(In millions of Korean won)    2015  
     Beginning      Acquisition      Disposal     Transfer     Amortization1     Others     Ending  

Industrial property rights

   W 391      W 75      W —       W —       W (154   W 8     W 320  

Software

     79,598        39,473        —         —         (44,098     36       75,009  

Other intangible assets2

     106,039        12,578        (3,619     (300     (13,489     (6,393     94,816  

Finance leases assets

     40,502        647        —         —         (6,843     (15     34,291  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   W 226,530      W 52,773      W (3,619   W (300   W (64,584   W (6,364   W 204,436  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1  Including W607 million and W56 million recorded in other operating expenses and others in the statements of comprehensive income for the years ended December 31, 2016 and 2015.
2  Impairment loss for membership right of other intangible asset with indefinite useful life was recognized when its recoverable amount is lower than its carrying amount, and reversal of impairment loss was recognized when its recoverable amount is higher than its carrying amount.

The changes in accumulated impairment losses on intangible assets for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Beginning     Impairment     Reversal      Disposal
and others
    Ending  

Accumulated impairment losses on intangible assets

   W (26,211   W (2,704   W 482      W (16,494   W (44,927

 

(In millions of Korean won)    2015  
     Beginning     Impairment     Reversal      Disposal
and others
     Ending  

Accumulated impairment losses on intangible assets

   W (24,698   W (6,627   W 360      W 4,754      W (26,211

 

119


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The changes in emissions rights for year ended December 31, 2016 and 2015, are as follows:

 

(KAU, in millions of Korean won)    Applicable
under 2015
     Applicable
under 2016
     Applicable
under 2017
     Total  
     Quantity     Carrying
amount
     Quantity     Carrying
amount
     Quantity     Carrying
amount
     Quantity     Carrying
amount
 

Beginning

     116,799     W —          112,137     W —          109,140     W —          338,076     W —    

Borrowing

     8,518       —          (8,518     —          —         —          —         —    

Surrendered to government

     (121,261     —          —         —          —         —          (121,261     —    

Cancel

     (4,056     —          (4,336     —          (4,220     —          (12,612     —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Ending

     —       W —          99,283     W —          104,920     W —          204,203     W —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

(KAU, in millions of Korean won)    Applicable
under 2015
     Applicable
under 2016
     Applicable
under 2017
     Total  
     Quantity      Carrying
amount
     Quantity      Carrying
amount
     Quantity      Carrying
amount
     Quantity      Carrying
amount
 

Beginning

     —        W —          —        W —          —        W —          —        W —    

Free of charges

     116,799        —          112,137        —          109,140        —          338,076        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending

     116,799      W —          112,137      W —          109,140      W —          338,076      W —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

16. Deferred Income Tax Assets and Liabilities

Details of deferred income tax assets and liabilities as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Assets      Liabilities      Net amount  

Other provisions

   W 91,201      W —        W 91,201  

Allowances for loan losses

     7,297        —          7,297  

Impairment losses on property and equipment

     7,920        (359      7,561  

Interest on equity index-linked deposits

     41        —          41  

Share-based payments

     13,709        —          13,709  

Provisions for guarantees

     30,569        —          30,569  

Losses(gains) from valuation on derivative financial instruments

     9,761        (46,765      (37,004

Present value discount

     11,358        (6,160      5,198  

Losses(gains) from fair value hedged item

     —          (14,335      (14,335

Accrued interest

     —          (84,676      (84,676

Deferred loan origination fees and costs

     1,247        (158,914      (157,667

Gains from revaluation

     803        (286,119      (285,316

Investments in subsidiaries and others

     12,014        (109,925      (97,911

Gains on valuation of security investment

     109,071        (8,279      100,792  

Defined benefit liabilities

     319,467        —          319,467  

Accrued expenses

     273,092        —          273,092  

Retirement insurance expense

     —          (283,771      (283,771

Adjustments to the prepaid contributions

     —          (15,142      (15,142

Derivative-linked securities

     30,102        (42,825      (12,723

Others

     365,616        (195,856      169,760  
  

 

 

    

 

 

    

 

 

 
     1,283,268        (1,253,126      30,142  
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred income tax assets and liabilities

     (1,149,644      1,149,644        —    
  

 

 

    

 

 

    

 

 

 
   W 133,624      W (103,482    W 30,142  
  

 

 

    

 

 

    

 

 

 

 

120


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
     Assets      Liabilities      Net amount  

Other provisions

   W 108,700      W —        W 108,700  

Allowances for loan losses

     1,301        —          1,301  

Impairment losses on property and equipment

     5,197        (358      4,839  

Interest on equity index-linked deposits

     69        —          69  

Share-based payments

     10,870        —          10,870  

Provisions for guarantees

     38,225        —          38,225  

Losses(gains) from valuation on derivative financial instruments

     28,736        (31,214      (2,478

Present value discount

     11,290        (9,133      2,157  

Losses(gains) from fair value hedged item

     2,876        —          2,876  

Accrued interest

     —          (81,893      (81,893

Deferred loan origination fees and costs

     5,851        (152,390      (146,539

Gains from revaluation

     —          (274,947      (274,947

Investments in subsidiaries and others

     8,543        (96,188      (87,645

Gains on valuation of security investment

     72,309        (21,388      50,921  

Defined benefit liabilities

     279,192        —          279,192  

Accrued expenses

     65,690        —          65,690  

Retirement insurance expense

     —          (241,538      (241,538

Adjustments to the prepaid contributions

     —          (21,938      (21,938

Derivative-linked securities

     747,844        (779,751      (31,907

Others

     250,275        (97,100      153,175  
  

 

 

    

 

 

    

 

 

 
     1,636,968        (1,807,838      (170,870
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred income tax assets and liabilities

     (1,628,595      1,628,595        —    
  

 

 

    

 

 

    

 

 

 
   W 8,373      W (179,243    W (170,870
  

 

 

    

 

 

    

 

 

 

Unrecognized deferred income tax assets

No deferred income tax assets have been recognized for the deductible temporary difference of W774,259 million associated with investments in subsidiaries and others as of December 31, 2016, because it is not probable that the temporary differences will be reversed in the foreseeable future.

No deferred income tax assets have been recognized for deductible temporary differences of W80,204 million and W119,334 million associated with SPE repurchase and others, respectively, as of December 31, 2016, due to the uncertainty that these will be realized in the future.

 

121


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Unrecognized deferred income tax liabilities

No deferred income tax liabilities have been recognized for the taxable temporary difference of W17,205 million associated with investment in subsidiaries and associates as of December 31, 2016, due to the following reasons:

 

    The Group is able to control the timing of the reversal of the temporary difference.

 

    It is probable that the temporary difference will not be reversed in the foreseeable future.

No deferred income tax liabilities have been recognized as of December 31, 2016, for the taxable temporary difference of W65,288 million arising from the initial recognition of goodwill from the merger of Housing and Commercial Bank in 2001.

The changes in cumulative temporary differences for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Beginning      Decrease      Increase      Ending  

Deductible temporary differences

           

Losses(gains) from fair value hedged item

   W 11,882      W 11,882      W —        W —    

Other provisions

     449,239        466,913        398,537        380,863  

Allowances for loan losses

     5,079        26,492        51,567        30,154  

Impairment losses on property and equipment

     21,476        31,914        43,164        32,726  

Deferred loan origination fees and costs

     23,491        24,937        6,600        5,154  

Interest on equity index-linked deposits

     287        287        168        168  

Share-based payments

     44,922        39,600        51,328        56,650  

Provisions for guarantees

     157,954        157,954        126,319        126,319  

Gains(losses) from valuation on derivative financial instruments

     118,745        180,332        101,921        40,334  

Present value discount

     42,288        14,693        19,366        46,961  

Loss on SPE repurchase

     80,204        —          —          80,204  

Investments in subsidiaries and others

     821,059        59,354        49,014        810,719  

Gains on valuation of security investment

     298,796        394,580        543,172        447,388  

Defined benefit liabilities

     1,153,686        75,269        241,718        1,320,135  

Accrued expenses

     271,463        358,583        1,215,612        1,128,492  

Derivative linked securities

     3,090,264        3,098,449        132,573        124,388  

Others

     1,220,133        557,068        739,581        1,402,646  
  

 

 

    

 

 

    

 

 

    

 

 

 
     7,810,968      W 5,498,307      W 3,720,640      W 6,033,301  
  

 

 

    

 

 

    

 

 

    

 

 

 

Unrecognized deferred income tax assets:

           

Other provisions

     67              —    

Loss on SPE repurchase

     80,204              80,204  

Investments in subsidiaries and others

     797,862              774,259  

Others

     170,214              119,334  
  

 

 

          

 

 

 
     6,762,621              5,059,504  

Tax rate (%)

     24.2              24.2  
  

 

 

          

 

 

 

Total deferred income tax assets from deductible temporary differences

   W 1,636,968            W 1,283,268  
  

 

 

          

 

 

 

 

122


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Taxable temporary differences

           

Losses(gains) from fair value hedged item

   W —        W —        W (59,235    W (59,235

Accrued interest

     (338,402      (333,121      (344,618      (349,899

Impairment losses on property and equipment

     (1,481      —          —          (1,481

Deferred loan origination fees and costs

     (629,161      (649,107      (680,891      (660,945

Gains(losses) from valuation on derivative financial instruments

     (128,985      (457,371      (521,629      (193,243

Present value discount

     (37,741      (38,009      (25,722      (25,454

Goodwill

     (65,288      —          —          (65,288

Gains on revaluation

     (1,136,143      (61,094      (107,261      (1,182,310

Investments in subsidiaries and others

     (408,490      (68,158      (46,935      (387,267

Gains on valuation of security investment

     (93,510      (114,227      (57,969      (37,252

Retirement insurance expense

     (996,448      (63,979      (238,045      (1,170,514

Adjustments to the prepaid contributions

     (90,653      (90,653      (62,569      (62,569

Derivative linked securities

     (3,222,110      (3,401,273      (356,125      (176,962

Others

     (426,328      (663,284      (1,031,097      (794,141
  

 

 

    

 

 

    

 

 

    

 

 

 
     (7,574,740    W (5,940,276    W (3,532,096    W (5,166,560
  

 

 

    

 

 

    

 

 

    

 

 

 

Unrecognized deferred income tax assets:

           

Goodwill

     (65,288            (65,288

Investments in subsidiaries and others

     (66,345            (17,205

Others

     (1,914            (906
  

 

 

          

 

 

 
     (7,441,193            (5,083,161

Tax rate (%)

     24.2              24.2  
  

 

 

          

 

 

 

Total deferred income tax assets from deductible temporary differences

   W (1,807,838          W (1,253,126
  

 

 

          

 

 

 

 

(In millions of Korean won)    2015  
     Beginning      Decrease      Increase      Ending  

Deductible temporary differences

           

Losses(gains) from fair value hedged item

   W 53,033      W 53,033      W 11,882      W 11,882  

Other provisions

     410,564        385,987        424,662        449,239  

Allowances for loan losses

     6,133        5,751        4,697        5,079  

Impairment losses on property and equipment

     22,363        22,363        21,476        21,476  

Deferred loan origination fees and costs

     37,373        37,373        23,491        23,491  

Interest on equity index-linked deposits

     758        758        287        287  

Share-based payments

     42,749        35,167        37,340        44,922  

Provisions for guarantees

     225,414        225,414        157,954        157,954  

Gains(losses) from valuation on derivative financial instruments

     15,171        15,171        118,745        118,745  

Present value discount

     11,762        11,762        42,288        42,288  

Loss on SPE repurchase

     80,204        —          —          80,204  

Investments in subsidiaries and others

     864,496        72,716        29,279        821,059  

Gains on valuation of security investment

     259,171        259,171        298,796        298,796  

Defined benefit liabilities

     1,036,168        103,160        220,678        1,153,686  

Accrued expenses

     214,733        205,452        262,182        271,463  

Derivative linked securities

     1,388,534        1,388,534        3,090,264        3,090,264  

Others

     1,537,024        662,060        345,169        1,220,133  
  

 

 

    

 

 

    

 

 

    

 

 

 
     6,205,650      W 3,483,872      W 5,089,190        7,810,968  
  

 

 

    

 

 

    

 

 

    

 

 

 

Unrecognized deferred income tax assets:

           

Other provisions

     199              67  

Loss on SPE repurchase

     80,204              80,204  

Investments in subsidiaries and others

     776,596              797,862  

Others

     172,199              170,214  
  

 

 

          

 

 

 
     5,176,452              6,762,621  

Tax rate (%)

     24.2              24.2  
  

 

 

          

 

 

 

Total deferred income tax assets from deductible temporary differences

   W 1,251,855            W 1,636,968  
  

 

 

          

 

 

 

 

123


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Taxable temporary differences

           

Accrued interest

   W (329,039    W (180,430    W (189,793    W (338,402

Allowances for loans losses

     (7,850      (7,850      —          —    

Impairment losses on property and equipment

     (1,481      —          —          (1,481

Deferred loan origination fees and costs

     (548,978      (548,978      (629,161      (629,161

Gains(losses) from valuation on derivative financial instruments

     (217,826      (217,245      (128,404      (128,985

Present value discount

     (44,190      (9,600      (3,151      (37,741

Goodwill

     (65,288      —          —          (65,288

Gains on revaluation

     (1,136,143      —          —          (1,136,143

Investments in subsidiaries and others

     (322,693      (21      (85,818      (408,490

Gains on valuation of security investment

     (126,465      (49,708      (16,753      (93,510

Retirement insurance expense

     (907,512      (102,619      (191,555      (996,448

Adjustments to the prepaid contributions

     (114,107      (114,107      (90,653      (90,653

Derivative linked securities

     (1,399,118      (1,399,118      (3,222,110      (3,222,110

Others

     (353,745      (172,323      (244,906      (426,328
  

 

 

    

 

 

    

 

 

    

 

 

 
     (5,574,435    W (2,801,999    W (4,802,304      (7,574,740
  

 

 

    

 

 

    

 

 

    

 

 

 

Unrecognized deferred income tax assets:

           

Goodwill

     (65,288            (65,288

Investments in subsidiaries and others

     (27,367            (66,345

Others

     —                (1,914
  

 

 

          

 

 

 
     (5,481,780            (7,441,193

Tax rate (%)

     24.2              24.2  
  

 

 

          

 

 

 

Total deferred income tax assets from deductible temporary differences

   W (1,329,504          W (1,807,838
  

 

 

          

 

 

 

17. Assets Held for Sale

Details of assets held for sale as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Acquisition
cost1
     Accumulated
impairment
     Carrying
amount
     Fair value
less costs
to sell
 

Land held for sale

   W 31,310      W (8,179    W 23,131      W 24,704  

Buildings held for sale

     50,086        (21,069      29,017        29,300  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 81,396      W (29,248    W 52,148      W 54,004  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

124


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
     Acquisition
cost1
     Accumulated
impairment
     Carrying
amount
     Fair value
less costs
to sell
 

Land held for sale

   W 35,997      W (8,531    W 27,466      W 28,659  

Buildings held for sale

     37,115        (15,953      21,162        21,621  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 73,112      W (24,484    W 48,628      W 50,280  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Acquisition cost of buildings held for sale is net of accumulated depreciation.

The valuation technique and input variables that are used to measure the fair value of assets held for sale as of December 31, 2016, are as follows:

 

(In millions of Korean won)   2016
    Fair
value
    Valuation technique1   Unobservable input2   Range of unobservable
inputs (%)
  Relationship of unobservable
inputs to fair value
  W 28,700    

Market comparison approach model

 

Adjustment index

  0.10~1.16  

Fair value increases as the adjustment index rises.

     

Adjustment ratio

  -20.00~0.00  

Fair value decreases as the absolute value of adjustment index rises.

Land and buildings

    14,831    

Market comparison approach model

 

Unit price per area of exclusive possession, Time point adjustment, Individual factor and others

 

Unit price per area of exclusive possession: About W4.9 million

Time point adjustment: 0.9987

Individual factor: 0.85

 

Fair value increases as the unit price per area of exclusive possess and others rise.

    10,790    

Market comparison approach model

 

Unit price per area of exclusive possession, Time point adjustment, Individual factor and others

 

Unit price per area of exclusive possession: About W7.8 million

Time point adjustment: 1.00212

Individual factor: 0.176~0.585

 

Fair value increases as the unit price per area of exclusive possess and others rise.

 

 

 

         
  W 54,321          
 

 

 

         

 

1  The Group adjusted the appraisal value by the adjustment ratio in the event the public sale is unsuccessful.
2  Adjustment index is calculated using the real estate index or the producer price index, or land price volatility.

The fair values of assets held for sale were measured by qualified independent appraisers with experience in valuing similar properties in the same area. In addition, per the fair value hierarchy on Note 6.1, the fair value hierarchy of all investment properties has been categorized and classified as Level 3.

 

125


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The changes in accumulated impairment losses of assets held for sale for the years ended December 31, 2016 and 2015, are as follows:

(In millions of Korean won)

2016  
Beginning     Provision     Reversal     Others     Ending  
W (24,484   W (5,269   W 96     W 409     W (29,248

(In millions of Korean won)

2015  
Beginning     Provision     Reversal     Others     Ending  
W (34,066   W (2,110   W 399     W 11,293     W (24,484

As of December 31, 2016, buildings and land classified as assets held for sale consist of 10 pieces of real estate of closed branches and KB Wellyan Private Equity Real Estate Fund No. 6 and 7, which were acquired from the litigation of KB Asset Management Co., Ltd. and 3 pieces of real estate of Hyundai Savings Bank. The management of the Group decided to sell the assets, and accordingly, the assets were classified as assets held for sale. As of December 31, 2015, five assets out of above assets held for sale are under negotiation for sale and the remaining assets are also being actively marketed.

18. Other Assets

Details of other assets as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Other financial assets

     

Other receivables

   W 4,326,183      W 3,652,481  

Accrued income

     1,305,680        1,163,368  

Guarantee deposits

     1,230,400        1,204,474  

Domestic exchange settlement debits

     535,237        2,145,654  

Others

     25,226        52,258  

Less: Allowances for loan losses

     (95,629      (308,699

Less: Present value discount

     (4,762      (1,596
  

 

 

    

 

 

 
     7,322,335        7,907,940  
  

 

 

    

 

 

 

Other non-financial assets

     

Other receivables

     17,727        5,238  

Prepaid expenses

     188,135        280,563  

Guarantee deposits

     3,934        4,232  

Insurance assets

     128,146        112,489  

Separate account assets

     866,310        852,648  

Others

     356,380        236,571  

Less: Allowances on other asset

     (25,182      (23,977
  

 

 

    

 

 

 
     1,535,450        1,467,764  
  

 

 

    

 

 

 
   W 8,857,785      W 9,375,704  
  

 

 

    

 

 

 

 

126


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Changes in allowances for loan losses on other assets for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Other
financial
assets
     Other non-
financial assets
     Total  

Beginning

   W 308,699      W 23,977      W 332,676  

Written-off

     (271,522      (540      (272,062

Provision

     2,445        1,745        4,190  

Business combination

     13,537        —          13,537  

Others

     42,470        —          42,470  
  

 

 

    

 

 

    

 

 

 

Ending

   W 95,629      W 25,182      W 120,811  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Other
financial
assets
     Other non-
financial assets
     Total  

Beginning

   W 347,918      W 23,294      W 371,212  

Written-off

     (48,286      (884      (49,170

Provision

     6,083        1,567        7,650  

Others

     2,984        —          2,984  
  

 

 

    

 

 

    

 

 

 

Ending

   W 308,699      W 23,977      W 332,676  
  

 

 

    

 

 

    

 

 

 

19. Financial Liabilities at Fair Value through Profit or Loss

Details of financial liabilities at fair value through profit or loss as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Financial liabilities held for trading

     

Securities sold

   W 1,070,272      W 517,458  

Other

     73,238        69,465  
  

 

 

    

 

 

 
     1,143,510        586,923  
  

 

 

    

 

 

 

Financial liabilities designated at fair value through profit or loss

     

Derivative-linked securities

     10,979,326        2,387,681  
  

 

 

    

 

 

 

Total financial liabilities at fair value through profit or loss

   W 12,122,836      W 2,974,604  
  

 

 

    

 

 

 

 

127


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The details of credit risk of financial liabilities designated at fair value through profit or loss as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Financial liabilities designated at fair value through profit or loss

   W 10,979,326      W 2,387,681  

Changes in fair value resulting from changes in the credit risk

     12,131        (15,602

Accumulated changes in fair value resulting from changes in the credit risk

     (17,981      (30,112

20. Deposits

Details of deposits as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Demand deposits

     

Demand deposits in Korean won

   W 104,758,222      W 91,678,321  

Demand deposits in foreign currencies

     5,305,313        4,147,646  
  

 

 

    

 

 

 
     110,063,535        95,825,967  
  

 

 

    

 

 

 

Time deposits

     

Time deposits in Korean won

     122,532,476        120,225,483  

Fair value adjustments on valuation of fair value hedged items

     —          (201
  

 

 

    

 

 

 
     122,532,476        120,225,282  
  

 

 

    

 

 

 

Time deposits in foreign currencies

     4,314,783        3,623,160  

Fair value adjustments on valuation of fair value hedged items

     (61,657      (17,671
  

 

 

    

 

 

 
     4,253,126        3,605,489  
  

 

 

    

 

 

 
     126,785,602        123,830,771  
  

 

 

    

 

 

 

Certificates of deposits

     2,880,558        4,611,447  
  

 

 

    

 

 

 

Total deposits

   W 239,729,695      W 224,268,185  
  

 

 

    

 

 

 

21. Debts

Details of debts as of December 31, 2016 and 2015, consist of:

 

(In millions of Korean won)    2016      2015  

Borrowings

   W 14,485,789      W 12,304,226  

Repurchase agreements and others

     8,825,564        1,845,611  

Call money

     2,940,133        2,090,906  
  

 

 

    

 

 

 
   W 26,251,486      W 16,240,743  
  

 

 

    

 

 

 

 

128


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Details of borrowings as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)         Lender    Annual
interest
rate (%)
   2016      2015  

Borrowings in Korean won

  

Borrowings from the Bank of Korea

  

Bank of Korea

   0.50~0.75    W 1,644,260      W 1,421,375  
  

Borrowings from the government

  

Korea Energy Agency and others

   0.00~3.00      1,331,688        1,156,670  
  

Borrowings from banking institutions

  

Industrial Bank of Korea

   —        —          180  
  

Borrowings from non-banking financial institutions

  

The Korea Development Bank and others

   0.20~2.70      889,433        374,369  
  

Other borrowings

  

Korea Gas Safety Corporation and others

   0.00~7.50      4,284,108        3,360,593  
           

 

 

    

 

 

 
              8,149,489        6,313,187  
           

 

 

    

 

 

 

Borrowings in foreign currencies

  

Due to banks

  

JP Morgan Chase Bank and Others

   —        70,624        9,884  
  

Borrowings from banking institutions

  

Mizuho Bank and Others

   0.00~3.18      3,949,376        3,530,562  
  

Other borrowings from financial institutions

  

The Export-Import Bank of Korea and others

   1.35~2.25      121,104        212,507  
  

Other borrowings

  

Standard Chartered Bank and others

   0.00~5.10      2,195,196        2,238,086  
           

 

 

    

 

 

 
              6,336,300        5,991,039  
           

 

 

    

 

 

 
            W 14,485,789      W 12,304,226  
           

 

 

    

 

 

 

The details of repurchase agreements and others as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    Lenders   

Annual

interest

rate (%)

   2016      2015  

Repurchase agreements

   Individuals, Groups and Corporations    0.00~2.44    W 8,815,027      W 1,817,754  

Bills sold

   Counter sale    0.40~1.00      10,537        27,857  
        

 

 

    

 

 

 
         W 8,825,564      W 1,845,611  
        

 

 

    

 

 

 

 

129


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The details of call money as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    Lenders   

Annual
interest

rate (%)

   2016      2015  

Call money in Korean won

   KEB Hana bank and others    1.08~1.92    W 1,755,200      W 1,006,400  

Call money in foreign currencies

   Central bank Uzbekistan and others    0.08~3.30      1,184,933        1,084,506  
        

 

 

    

 

 

 
         W 2,940,133      W 2,090,906  
        

 

 

    

 

 

 

22. Debentures

Details of debentures as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    Annual
interest
rate (%)
     2016     2015  

Debentures in Korean won

       

Structured debentures

     0.29~6.70      W 1,146,300     W 909,788  

Subordinated fixed rate debentures in Korean won

     3.08~5.70        3,271,693       4,586,829  

Fixed rate debentures in Korean won

     1.29~5.30        25,627,695       22,500,223  

Floating rate debentures in Korean won

     1.36~2.25        1,108,000       448,000  
     

 

 

   

 

 

 
        31,153,688       28,444,840  
     

 

 

   

 

 

 

Fair value adjustments on fair value hedged financial debentures in Korean won

        26,724       40,171  

Less: Discount on debentures in Korean won

        (19,064     (17,740
     

 

 

   

 

 

 
        31,161,348       28,467,271  
     

 

 

   

 

 

 

Debentures in foreign currencies

       

Floating rate debentures

     1.44~1.76        1,063,480       1,829,124  

Fixed rate debentures

     1.38~3.63        2,803,720       2,325,537  
     

 

 

   

 

 

 
        3,867,200       4,154,661  
     

 

 

   

 

 

 

Fair value adjustments on fair value hedged debentures in foreign currencies

        (24,302     (10,416

Less: Discount or premium on debentures in foreign currencies

        (12,189     (10,913
     

 

 

   

 

 

 
        3,830,709       4,133,332  
     

 

 

   

 

 

 
      W 34,992,057     W 32,600,603  
     

 

 

   

 

 

 

 

130


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Changes in debentures based on face value for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)   2016  
    Beginning     Issues     Repayments     Business
combination
    Others     Ending  

Debentures in Korean won

           

Structured debentures

  W 909,788     W 892,100     W (1,540,488   W 884,900     W —       W 1,146,300  

Subordinated fixed rate debentures in Korean won

    4,586,829       —         (1,314,836     —         (300     3,271,693  

Fixed rate debentures in Korean won

    22,500,223       96,455,800       (93,898,928     570,600       —         25,627,695  

Floating rate debentures in Korean won

    448,000       760,000       (100,000     —         —         1,108,000  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    28,444,840       98,107,900       (96,854,252     1,455,500       (300     31,153,688  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Debentures in foreign currencies

           

Floating rate debentures

    1,829,124       35,595       (806,459     —         5,220       1,063,480  

Fixed rate debentures

    2,325,537       1,185,480       (817,096     —         109,799       2,803,720  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    4,154,661       1,221,075       (1,623,555     —         115,019       3,867,200  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 32,599,501     W 99,328,975     W (98,477,807   W 1,455,500     W 114,719     W 35,020,888  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    2015  
     Beginning      Issues      Repayments     Others      Ending  

Debentures in Korean won

             

Structured debentures

   W 1,239,238      W 120,000      W (449,450   W —        W 909,788  

Subordinated fixed rate debentures in Korean won

     4,761,124        —          (174,295     —          4,586,829  

Fixed rate debentures in Korean won

     18,839,553        78,939,000        (75,278,330     —          22,500,223  

Floating rate debentures in Korean won

     1,133,000        30,000        (715,000     —          448,000  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     25,972,915        79,089,000        (76,617,075     —          28,444,840  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Debentures in foreign currencies

             

Floating rate debentures

     1,648,175        179,565        (111,939     113,323        1,829,124  

Fixed rate debentures

     1,578,980        1,013,959        (378,577     111,175        2,325,537  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     3,227,155        1,193,524        (490,516     224,498        4,154,661  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   W 29,200,070      W 80,282,524      W (77,107,591   W 224,498      W 32,599,501  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

131


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

23. Provisions

Details of provisions as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Provisions for unused loan commitments

   W 189,349      W 195,385  

Provisions for payment guarantees

     126,428        158,454  

Provisions for financial guarantee contracts

     4,333        3,809  

Provisions for restoration cost

     84,854        75,351  

Others

     132,753        174,861  
  

 

 

    

 

 

 
   W 537,717      W 607,860  
  

 

 

    

 

 

 

Changes in provisions for unused loan commitments, payment guarantees for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Provisions for
unused loan
commitments
     Provisions for
payment
guarantees
     Total  

Beginning

   W 195,385      W 158,454      W 353,839  

Effects of changes in foreign exchange rate

     204        737        941  

Provision(reversal)

     (6,240      (32,763      (39,003
  

 

 

    

 

 

    

 

 

 

Ending

   W 189,349      W 126,428      W 315,777  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Provisions for
unused loan
commitments
     Provisions for
payment
guarantees
     Total  

Beginning

   W 209,964      W 207,927      W 417,891  

Effects of changes in foreign exchange rate

     788        4,809        5,597  

Provision(reversal)

     (15,367      (54,282      (69,649
  

 

 

    

 

 

    

 

 

 

Ending

   W 195,385      W 158,454      W 353,839  
  

 

 

    

 

 

    

 

 

 

Changes in provisions for financial guarantee contracts for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Beginning

   W 3,809      W 2,718  

Provision (Reversal)

     (2,958      1,091  

Business combination

     3,482        —    
  

 

 

    

 

 

 

Ending

   W 4,333      W 3,809  
  

 

 

    

 

 

 

 

132


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Changes in provisions for restoration cost for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Beginning

   W 75,351      W 73,442  

Provision

     3,886        3,916  

Reversal

     (967      (537

Used

     (5,940      (4,207

Unwinding of discount

     1,890        2,042  

Effects of changes in discount rate

     6,941        695  

Business combination

     3,693        —    
  

 

 

    

 

 

 

Ending

   W 84,854      W 75,351  
  

 

 

    

 

 

 

Provisions for restoration cost are the present value of estimated costs to be incurred for the restoration of the leased properties. Actual expenses are expected to be incurred at the end of each lease contract. Three-year historical data of expired leases were used to estimate the average lease period. Also, the average restoration expense based on actual three-year historical data and the three-year historical average inflation rate were used to estimate the present value of estimated costs.

Changes in other provisions for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Membership
rewards
program
    Dormant
accounts
    Litigations     Greenhouse
gas
emission
liabilities1
    Others     Total  

Beginning

   W 8,630     W 41,091     W 71,240     W 69     W 53,831     W 174,861  

Increase

     26,336       32,464       1,589       434       9,007       69,830  

Decrease

     (26,176     (23,159     (52,206     (145     (10,252     (111,938
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   W 8,790     W 50,396     W 20,623     W 358     W 52,586     W 132,753  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    2015  
     Membership
rewards
program
    Dormant
accounts
    Litigations     Greenhouse
gas
emission
liabilities1
     Others     Total  

Beginning

   W 11,274     W 33,996     W 24,506     W —        W 50,520     W 120,296  

Increase

     22,304       27,056       57,691       69        49,905       157,025  

Decrease

     (24,948     (19,961     (10,957     —          (46,594     (102,460
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Ending

   W 8,630     W 41,091     W 71,240     W 69      W 53,831     W 174,861  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

1  As of December 31, 2016 and 2015, the estimated greenhouse gas emission is 117,831 tons 122,542 tons, respectively.

 

133


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

24. Net Defined Benefit Liabilities

Defined benefit plan

The Group operates defined benefit plans which have the following characteristics:

 

    The Group has the obligation to pay the agreed benefits to all its current and former employees.

 

    Actuarial risk (that benefits will cost more than expected) and investment risk fall, in substance, on the Group.

The defined benefit liability recognized in the statements of financial position is calculated by independent actuaries in accordance with actuarial valuation methods.

The net defined benefit obligation is calculated using the Projected Unit Credit method (the ‘PUC’). Data used in the PUC such as interest rates, future salary increase rate, mortality rate and consumer price index are based on observable market data and historical data which are updated annually.

Actuarial assumptions may differ from actual results, due to changes in the market, economic trends and mortality trends which may impact defined benefit liabilities and future payments. Actuarial gains and losses arising from changes in actuarial assumptions are recognized in the period incurred through other comprehensive income.

Changes in the net defined benefit liabilities for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Present value
of defined
benefit
obligation
     Fair value of
plan assets
     Net defined
benefit
liabilities
 

Beginning

   W 1,413,600      W (1,340,403    W 73,197  

Current service cost

     192,010        —          192,010  

Interest cost

     34,885        (33,211      1,674  

Past service cost

     4,408        —          4,408  

Gain or loss on settlement

     (396      —          (396

Remeasurements:

        

Actuarial gains and losses by changes in demographic assumptions

     2,281        —          2,281  

Actuarial gains and losses by changes in financial assumptions

     (37,085      —          (37,085

Actuarial gains and losses by experience adjustments

     7,017        —          7,017  

Return on plan assets (excluding amounts included in interest income)

     —          11,071        11,071  

Contributions:

        

Employers

     —          (162,547      (162,547

Employees

     —          (3,106      (3,106

Payments from plans (benefit payments)

     (52,508      52,508        —    

Payments from the Group

     (9,837      —          (9,837

Transfer in

     4,408        (4,325      83  

Transfer out

     (4,897      4,880        (17

Effect of exchange rate changes

     18        —          18  

Effect of business combination and disposal of business

     22,099        (4,571      17,528  
  

 

 

    

 

 

    

 

 

 

Ending

   W 1,576,003      W (1,479,704    W 96,299  
  

 

 

    

 

 

    

 

 

 

 

134


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
     Present value
of defined
benefit
obligation
     Fair value of
plan assets
     Net defined
benefit
liabilities
 

Beginning

   W 1,271,078      W (1,195,394    W 75,684  

Current service cost

     185,710        —          185,710  

Interest cost(income)

     37,742        (35,523      2,219  

Past service cost

     (47      —          (47

Remeasurements:

        

Actuarial gains and losses by changes in demographic assumptions

     (5,270      —          (5,270

Actuarial gains and losses by changes in financial assumptions

     8,864        —          8,864  

Actuarial gains and losses by experience adjustments

     14,573        —          14,573  

Return on plan assets (excluding amounts included in interest income)

     —          12,051        12,051  

Contributions

     —          (214,792      (214,792

Payments from plans (benefit payments)

     (93,112      93,112        —    

Payments from the Group

     (5,973      —          (5,973

Transfer in

     5,950        (5,819      131  

Transfer out

     (5,968      5,962        (6

Effect of exchange rate changes

     22        —          22  

Others

     31        —          31  
  

 

 

    

 

 

    

 

 

 

Ending

   W 1,413,600      W (1,340,403    W 73,197  
  

 

 

    

 

 

    

 

 

 

Details of the net defined benefit liabilities as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Present value of defined benefit obligation

   W 1,576,003      W 1,413,600  

Fair value of plan assets

     (1,479,704      (1,340,403
  

 

 

    

 

 

 

Net defined benefit liabilities

   W 96,299      W 73,197  
  

 

 

    

 

 

 

 

135


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Details of post-employment benefits recognized in profit or loss as employee compensation and benefits for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Current service cost

   W 192,010      W 185,710  

Past service cost

     4,408        (47

Net interest expenses of net defined benefit liabilities

     1,674        2,219  

Gain or loss on settlement

     (396      —    
  

 

 

    

 

 

 

Post-employment benefits1

   W 197,696      W 187,882  
  

 

 

    

 

 

 

 

1  Post-employment benefits amounting to W1,577 million and W1,143 million for the years ended December 31, 2016 and 2015, respectively, are recognized as other operating expense in the statements of comprehensive income.

Remeasurements of the net defined benefit liabilities recognized as other comprehensive income for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Remeasurements:

     

Return on plan assets (excluding amounts included in interest income)

   W (11,071    W (12,051

Actuarial gains and losses

     27,787        (18,167

Income tax effects

     (4,045      7,312  
  

 

 

    

 

 

 

Remeasurements after income tax

   W 12,671      W (22,906
  

 

 

    

 

 

 

The details of fair value of plan assets as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Assets quoted in
an active market
     Assets not quoted
in an active market
     Total  

Cash and due from financial institutions

   W —        W 1,479,419      W 1,479,419  

Investment fund

     —          285        285  
  

 

 

    

 

 

    

 

 

 
   W —        W 1,479,704      W 1,479,704  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Assets quoted in
an active market
     Assets not quoted
in an active market
     Total  

Cash and due from financial institutions

   W —        W 1,340,403      W 1,340,403  
  

 

 

    

 

 

    

 

 

 
   W —        W 1,340,403      W 1,340,403  
  

 

 

    

 

 

    

 

 

 

 

136


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Key actuarial assumptions used as of December 31, 2016 and 2015, are as follows:

 

     2016    2015

Discount rate (%)

   1.80 ~ 3.46    1.90 ~ 2.50

Salary increase rate (%)

   0.00 ~ 7.50    0.00 ~ 7.50

Turnover (%)

   0.00 ~ 29.00    0.00 ~ 27.00

Mortality assumptions are based on the experience-based mortality table of Korea Insurance Development Institute of 2015.

The sensitivity of the defined benefit obligation to changes in the weighted principal assumptions as of December 31, 2016, are as follows:

 

     Changes in principal
assumption
   Effect on net defined benefit obligation
      Increase in principal
assumption
   Decrease in principal
assumption

Discount rate (%)

   0.5 p.    3.96 decrease    4.24 increase

Salary increase rate (%)

   0.5 p.    3.95 increase    3.72 decrease

Turnover (%)

   0.5 p.    0.33 decrease    0.34 increase

The above sensitivity analyses are based on a change in an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. The sensitivity of the defined benefit obligation to changes in principal actuarial assumptions is calculated using the projected unit credit method, the same method applied when calculating the defined benefit obligations recognized on the statement of financial position.

Expected maturity analysis of undiscounted pension benefits(including expected future benefit) as of December 31, 2016, is as follows:

 

(In millions of Korean won)    Up to 1 year      1~2 years      2~5 years      5~10 years      Over 10 years      Total  

Pension benefits1

   W 192,077      W 132,969      W 415,890      W 879,521      W 2,762,385      W 4,382,842  

 

1 Excluded payments settled according to pension equity plan.

The weighted average duration of the defined benefit obligation is 1.0 ~ 11.3 years.

Expected contribution to plan assets for periods after December 31, 2016, is estimated to be \ 170,307 million.

 

137


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

25. Other Liabilities

Details of other liabilities as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Other financial liabilities

     

Other payables

   W 6,526,330      W 5,156,880  

Prepaid card and debit card

     19,076        18,233  

Accrued expenses

     2,613,445        2,718,654  

Financial guarantee liabilities

     26,449        12,446  

Deposits for letter of guarantees and others

     561,664        501,188  

Domestic exchange settlement credits

     1,338,103        127,562  

Foreign exchanges settlement credits

     116,226        53,367  

Borrowings from other business accounts

     5,204        47,707  

Other payables from trust accounts

     4,430,508        2,791,404  

Liability incurred from agency relationships

     386,670        488,325  

Account for agency businesses

     248,257        321,557  

Dividend payables

     475        476  

Other payables from factored receivables

     —          40,178  

Others

     14,171        636  
  

 

 

    

 

 

 
     16,286,578        12,278,613  
  

 

 

    

 

 

 

Other non-financial liabilities

     

Other payables

     842,902        80,167  

Unearned revenue

     226,096        146,798  

Accrued expenses

     395,933        257,817  

Deferred revenue on credit card points

     145,457        123,615  

Withholding taxes

     140,258        115,092  

Insurance liabilities

     7,290,844        6,924,699  

Separate account liabilities

     875,015        860,946  

Others

     126,658        73,887  
  

 

 

    

 

 

 
     10,043,163        8,583,021  
  

 

 

    

 

 

 
   W 26,329,741      W 20,861,634  
  

 

 

    

 

 

 

26. Equity

26.1 Share Capital

Details of share capital and number of issued shares of the Parent Company as of December 31, 2016 and 2015, are as follows:

 

     2016      2015  
Type of share    Ordinary share      Ordinary share  

Number of authorized shares

     1,000,000,000        1,000,000,000  

Par value per share

   W 5,000      W 5,000  

Number of issued shares

     418,111,537        386,351,693  

Share capital1

   W 2,090,558      W 1,931,758  

 

1  In millions of Korean won.

 

138


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Changes in outstanding shares for the years ended December 31, 2016 and 2015, are as follows:

 

(In number of shares)    2016      2015  

Beginning

     386,351,693        386,351,693  

Increase

     31,759,844        —    

Decrease

     (19,826,100      —    

Ending

     398,285,437        386,351,693  

26.2 Capital Surplus

Details of capital surplus as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Share premium

   W 13,190,274      W 12,226,596  

Loss on sales of treasury shares

     (568,544      (568,544

Other capital surplus

     4,373,172        4,196,458  
  

 

 

    

 

 

 
   W 16,994,902      W 15,854,510  
  

 

 

    

 

 

 

26.3 Accumulated Other Comprehensive Income

Details of accumulated other comprehensive income as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Remeasurements of net defined benefit liabilities

   W (121,055    W (133,876

Exchange differences on translating foreign operations

     53,138        32,990  

Change in value of available-for-sale financial assets

     601,620        653,130  

Change in value of held-to-maturity financial assets

     6,447        2,731  

Shares of other comprehensive income of associates

     (96,174      (89,081

Cash flow hedges

     (6,075      (10,173

Hedges of a net investment in a foreign operation

     (32,572      (25,477
  

 

 

    

 

 

 
   W 405,329      W 430,244  
  

 

 

    

 

 

 

26.4 Retained Earnings

Details of retained earnings as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Legal reserves1

   W 275,860      W 251,517  

Voluntary reserves

     982,000        982,000  

Unappropriated retained earnings

     10,971,368        9,230,592  
  

 

 

    

 

 

 
   W 12,229,228      W 10,464,109  
  

 

 

    

 

 

 

 

1 With respect to the allocation of net profit earned in a fiscal term, the Parent Company must set aside in its legal reserve an amount equal to at least 10% of its net income after tax as reported in the separate statement of comprehensive income each time it pays dividends on its net profits earned until its legal reserve reaches at least the aggregate amount of its share capital in accordance with Article 53 of the Financial Holding Company Act. The reserve is not available for the payment of cash dividends, but may be transferred to share capital, or used to reduce accumulated deficit.

 

139


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Regulatory reserve for credit losses

Measurement and disclosure of regulatory reserve for credit losses are required in accordance with Articles 26 through 28 of Supervisory Regulations on Financial Holding Companies.

Details of the regulatory reserve for credit losses as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Regulatory reserve for credit losses attributable to:

     

Shareholders of the Parent Company

   W 2,670,478      W 2,454,463  

Non-controlling interests

     34,650        28,468  
  

 

 

    

 

 

 
   W 2,705,128      W 2,482,931  
  

 

 

    

 

 

 

The adjustments to the regulatory reserve for credit losses for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won, except earnings per share)    2016      2015  

Provision(Reversal) of regulatory reserve for credit losses1

   W 195,890      W (1,889

Adjusted profit after provision of regulatory reserve for credit losses2

     1,947,854        1,700,207  

Adjusted basic earnings per share after provision of regulatory reserve for credit losses2

     5,078        4,401  

Adjusted diluted earnings per share after provision of regulatory reserve for credit losses2

     5,051        4,381  

 

1 Excluding the W20,215 million increase in regulatory reserve for the year ended December 31, 2016 for credit losses due to the business combination of Hyundai Securities Co., Ltd..
2  Adjusted profit after provision of regulatory reserve for credit losses is not in accordance with Korean IFRS, and calculated with the assumption that provision (reversal) of regulatory reserve for credit losses before income tax is adjusted to the profit.

26.5 Treasury Shares

Changes in treasury shares outstanding for the year ended December 31, 2016, are as follows:

 

(In number of shares and millions of Korean won)    2016  
     Beginning      Acquisition      Disposal      Ending  

Number of treasury shares1

     —          19,826,100        —          19,826,100  

Carrying amount1

   W —        W 721,973      W —        W 721,973  

 

1  The Group has entered into a trust agreement with Samsung Securities Co., Ltd. to acquire treasury shares amounting to W800,000 million in order to enhance shareholder value.

 

140


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

27. Net Interest Income

Details of interest income and interest expense for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Interest income

     

Due from financial institutions

   W 111,433      W 151,681  

Loans

     8,905,769        9,102,433  

Financial investments

     

Available-for-sale financial assets

     426,762        497,476  

Held-to-maturity financial assets

     463,200        491,429  

Other

     114,718        132,804  
  

 

 

    

 

 

 
     10,021,882        10,375,823  
  

 

 

    

 

 

 

Interest expenses

     

Deposits

     2,476,579        3,035,425  

Debts

     229,475        195,021  

Debentures

     853,430        866,801  

Other

     59,869        75,377  
  

 

 

    

 

 

 
     3,619,353        4,172,624  
  

 

 

    

 

 

 

Net interest income

   W 6,402,529      W 6,203,199  
  

 

 

    

 

 

 

Interest income recognized on impaired loans is W60,212 million (2015: W73,290 million) for the year ended December 31, 2016. Interest income recognized on impaired financial investments is W226 million (2015: W235 million) for the year ended December 31, 2016.

28. Net Fee and Commission Income

Details of fee and commission income, and fee and commission expense for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Fee and commission income

     

Banking activity fees

   W 176,968      W 168,389  

Lending activity fees

     79,287        87,790  

Credit card related fees and commissions

     1,258,704        1,223,221  

Debit card related fees and commissions

     369,329        340,509  

Agent activity fees

     172,220        168,135  

Trust and other fiduciary fees

     219,215        270,664  

Fund management related fees

     119,745        104,924  

Guarantee fees

     40,710        30,121  

Foreign currency related fees

     99,022        97,146  

Commissions from transfer agent services

     166,371        164,916  

Other business account commission on consignment

     33,707        30,525  

Commissions received on securities business

     154,966        88,111  

Lease fees

     75,737        38,403  

Other

     184,896        158,241  
  

 

 

    

 

 

 
     3,150,877        2,971,095  
  

 

 

    

 

 

 

 

141


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Fee and commission expense

     

Trading activity related fees1

     15,555        11,050  

Lending activity fees

     15,010        20,507  

Credit card related fees and commissions

     1,209,553        1,093,538  

Outsourcing related fees

     91,700        87,875  

Foreign currency related fees

     17,205        12,419  

Management fees of written-off loans

     4,456        4,065  

Other

     212,506        206,658  
  

 

 

    

 

 

 
     1,565,985        1,436,112  
  

 

 

    

 

 

 

Net fee and commission income

   W 1,584,892      W 1,534,983  
  

 

 

    

 

 

 

 

1 The fees from financial assets/liabilities at fair value through profit or loss.

29. Net Gains or Losses on Financial Assets/Liabilities at Fair Value Through Profit or Loss

29.1 Net Gains or Losses on Financial Instruments Held for Trading

Net gain or loss from financial instruments held for trading includes interest income, dividend income and gains or losses arising from changes in the fair values, sales and redemptions. Details of net gain or loss from financial instruments held for trading for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Gains related to financial instruments held for trading

     

Financial assets held for trading

     

Debt securities

   W 457,570      W 376,738  

Equity securities

     120,289        62,326  
  

 

 

    

 

 

 
     577,859        439,064  
  

 

 

    

 

 

 

Derivatives held for trading

     

Interest rate

     1,162,058        1,007,933  

Currency

     3,751,706        2,326,371  

Stock or stock index

     899,185        179,570  

Credit

     52,988        25,402  

Commodity

     4,284        1,279  

Other

     4,808        1,752  
  

 

 

    

 

 

 
     5,875,029        3,542,307  
  

 

 

    

 

 

 

Financial liabilities held for trading

     100,246        69,844  
  

 

 

    

 

 

 

Other financial instruments

     238        2,167  
  

 

 

    

 

 

 
   W 6,553,372      W 4,053,382  
  

 

 

    

 

 

 

Losses related to financial instruments held for trading

     

Financial assets held for trading

     

Debt securities

   W 265,760      W 65,939  

Equity securities

     114,052        44,699  
  

 

 

    

 

 

 
     379,812        110,638  
  

 

 

    

 

 

 

 

142


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Derivatives held for trading

     

Interest rate

     1,164,423        1,036,573  

Currency

     3,827,928        2,224,261  

Stock or stock index

     658,832        269,401  

Credit

     46,251        21,974  

Commodity

     3,545        1,127  

Other

     1,291        339  
  

 

 

    

 

 

 
     5,702,270        3,553,675  
  

 

 

    

 

 

 

Financial liabilities held for trading

     99,024        131,125  
  

 

 

    

 

 

 

Other financial instruments

     173        2,214  
  

 

 

    

 

 

 
     6,181,279        3,797,652  
  

 

 

    

 

 

 

Net gains or losses on financial instruments held for trading

   W 372,093      W 255,730  
  

 

 

    

 

 

 

29.2 Net Gains or Losses on Financial Instruments Designated at Fair Value Through Profit or Loss

Net gain or loss from financial instruments designated at fair value through profit or loss includes interest income, dividend income and gains or losses arising from changes in the fair values, sales and redemptions. Details of net gain or loss from financial instruments designated at fair value through profit or loss for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Gains related to financial instruments designated at fair value through profit or loss

     

Financial assets designated at fair value through profit or loss

   W 118,721      W 46,051  

Financial liabilities designated at fair value through profit or loss

     91,357        188,392  
  

 

 

    

 

 

 
     210,078        234,443  
  

 

 

    

 

 

 

Losses related to financial instruments designated at fair value through profit or loss

     

Financial assets designated at fair value through profit or loss

     8,447        42,690  

Financial liabilities designated at fair value through profit or loss

     582,492        87,756  
  

 

 

    

 

 

 
     590,939        130,446  
  

 

 

    

 

 

 

Net gains or losses on financial instruments designated at fair value through profit or loss

   W (380,861    W 103,997  
  

 

 

    

 

 

 

 

143


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

30. Other Operating Income and Expenses

Details of other operating income and expenses for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Other operating income

     

Revenue related to available-for-sale financial assets

     

Gain on redemption of available-for-sale financial assets

   W 226      W 312  

Gain on sale of available-for-sale financial assets

     236,344        404,144  

Reversal for impairment on available-for-sale financial assets

     328        265  
     236,898        404,721  
  

 

 

    

 

 

 

Gain on foreign exchange transactions

     3,567,560        2,464,723  

Income related to insurance

     1,201,352        1,373,373  

Dividend income

     134,989        96,829  

Others

     278,827        258,888  
  

 

 

    

 

 

 
     5,419,626        4,598,534  
  

 

 

    

 

 

 

Other operating expenses

     

Expense related to available-for-sale financial assets

     

Loss on redemption of available-for-sale financial assets

     —          114  

Loss on sale of available-for-sale financial assets

     44,360        10,108  

Impairment on available-for-sale financial assets

     35,216        227,588  
  

 

 

    

 

 

 
     79,576        237,810  
  

 

 

    

 

 

 

Loss on foreign exchanges transactions

     3,303,205        2,406,683  

Expense related to insurance

     1,319,155        1,478,987  

Others

     1,251,401        1,191,014  
  

 

 

    

 

 

 
     5,953,337        5,314,494  
  

 

 

    

 

 

 

Net other operating expenses

   W (533,711    W (715,960
  

 

 

    

 

 

 

 

144


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

31. General and Administrative Expenses

31.1 General and Administrative Expenses

Details of general and administrative expenses for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Employee Benefits

     

Salaries and short-term employee benefits—salaries

   W 1,874,396      W 1,764,459  

Salaries and short-term employee benefits—others

     734,119        755,829  

Post-employment benefits—defined benefit plans

     196,119        186,739  

Post-employment benefits—defined contribution plans

     9,361        10,262  

Termination benefits

     903,435        391,549  

Share-based payments

     38,190        17,429  
  

 

 

    

 

 

 
     3,755,620        3,126,267  
  

 

 

    

 

 

 

Depreciation and amortization

     288,620        257,306  
  

 

 

    

 

 

 

Other general and administrative expenses

     

Rental expense

     280,888        273,531  

Tax and dues

     134,892        142,272  

Communication

     37,114        37,136  

Electricity and utilities

     29,921        28,752  

Publication

     17,300        18,337  

Repairs and maintenance

     15,722        15,777  

Vehicle

     9,624        10,291  

Travel

     8,059        6,784  

Training

     23,426        23,544  

Service fees

     129,032        115,919  

Electronic data processing expenses

     160,863        163,160  

Advertising

     142,186        124,546  

Others

     195,444        179,962  
  

 

 

    

 

 

 
     1,184,471        1,140,011  
  

 

 

    

 

 

 
   W 5,228,711      W 4,523,584  
  

 

 

    

 

 

 

 

145


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

31.2 Share-based Payments

31.2.1 Stock options

There are no stock options outstanding for the year ended December 31, 2016. Changes in the number of granted stock options and the weighted average exercise price for year ended December 31, 2016, were as follows:

 

(In Korean won, except number of shares)    2015  
     Number of granted stock                       
     Beginning      Expired      Ending     

Number of
exercisable

shares

     Exercise
price per
share
     Remaining
contractual
life(Years)
 

Series 22

     657,498        657,498        —           W —          —    

Series 23

     15,246        15,246        —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

       
     672,744        672,744        —          —          
  

 

 

    

 

 

    

 

 

    

 

 

       

Weighted average exercise price

   W 77,268      W 77,268      W —        W —          

There is no intrinsic value of the vested stock options as of December 31, 2016.

31.2.2 Stock grants

The Group changed the scheme of share-based payment from stock options to stock grants in November 2007. The stock grant award program is an incentive plan that sets, on grant date, the maximum amount of shares that can be awarded. Actual stock granted at the end of the vesting period is determined in accordance with achievement of pre-specified targets over the vesting period.

Details of stock grants linked to long-term performance as of December 31, 2016, are as follows:

 

(In number of shares)    Grant date      Number of
granted
shares1
     Vesting conditions

KB Financial Group Inc.

Series 4

     July 13, 2010        12,429     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,3

Series 8

     Jan. 01, 2012        13,471     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,4

Series 9

     July 17, 2013        13,209     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,4

 

146


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Series 12

     Nov. 21, 2014        32,449     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,5

Series 14

     July 17, 2015        11,363     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,6

Series 15

     Jan. 01, 2016        71,088     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,6

Series 16

     Mar. 18, 2016        12,162     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,6

Deferred grant in 2013

     —          4,009      Satisfied

Deferred grant in 2014

     —          10,572      Satisfied

Deferred grant in 2015

     —          27,096      Satisfied

Deferred grant in 2016

     —          13,304      Satisfied
     

 

 

    
        221,152     
     

 

 

    
        

Kookmin Bank

        

Series 60

     Jan. 01, 2015        277,205     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,7

Series 61

     Apr. 14, 2015        8,390     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,7

Series 62

     Jan. 12, 2015        16,505     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,7

Series 64

     July 24, 2015        21,153     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,7

Series 65

     Aug. 26, 2015        13,828     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,7

Series 66

     Nov. 21, 2014        28,392     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,5

Series 67

     Jan. 01, 2016        164,063     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,8

 

147


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Series 68

    
July 05,
2016
 
 
     9,621     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 2,8

Deferred grant in 2013

     —          22,335      Satisfied

Deferred grant in 2014

     —          70,766      Satisfied

Deferred grant in 2015

     —          88,848      Satisfied
     

 

 

    
        721,106     
     

 

 

    

Other subsidiaries and associate

        

Stock granted in 2010

     —          2,487     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9

Stock granted in 2011

     —          3,469     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9

Stock granted in 2012

     —          10,224     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9

Stock granted in 2013

     —          31,692     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9

Stock granted in 2014

     —          82,192     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9

Stock granted in 2015

     —          197,609     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9

Stock granted in 2016

     —          183,905     

Services fulfillment,

Achievement of targets on the basis of market and non-market performance 9

     

 

 

    
        511,578     
     

 

 

    
        1,453,836     
     

 

 

    

 

1 Granted shares represent the total number of shares initially granted to directors and employees that have residual shares at the end of reporting period (Deferred grants are residual shares as of December 31, 2016).
2 During the year, executives and employees were given the option of deferred payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement after the deferred grant has been confirmed.

 

148


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

3 37.5%, 37.5% and 25% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, EPS and qualitative indicators, respectively. 30%, 30% and 40% of the number of certain granted shares to be compensated are determined upon the accomplishment of Performance Results, financial results of the Group and relative TSR, respectively. 40%, 40% and 20% of the number of certain granted shares to be compensated are determined upon the accomplishment of EPS, relative TSR and qualitative indicators, respectively.
4 30%, 30% and 40% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, financial results of the Group and relative TSR, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 50% is determined upon the accomplishment of relative TSR.
5  35%, 35% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, EPS and Asset Quality, respectively.
6 40%, 30% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of the Performance Results, financial results of the Group and relative TSR, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 50% is determined upon the accomplishment of relative TSR.
7 30%, 40% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, Performance Results and financial results of Kookmin Bank, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of relative TSR, while 50% is determined upon the accomplishment of Performance Results.
8 30%, 40% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, Performance Results and Evaluation of the Bank president’s performance, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of relative TSR, while 50% is determined upon the accomplishment of Performance Results.
9 30%, 30% and 40% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 60% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 40% is determined upon the accomplishment of relative TSR. 40%, 30% and 30% of the number of certain granted shares to be compensated are determined upon accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 50% is determined upon the accomplishment of relative TSR. 70% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 30% is determined upon the accomplishment of relative TSR.

 

149


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Details of stock grants linked to short-term performance as of December 31, 2016, are as follows:

 

     Grant date      Estimated number
of vested shares1
    

Vesting

conditions

KB Financial Group Inc.

        

Stock granted in 2010

     Jan. 01, 2010        322      Satisfied

Stock granted in 2011

     Jan. 01, 2011        1,728      Satisfied

Stock granted in 2012

     Jan. 01, 2012        2,642      Satisfied

Stock granted in 2013

     Jan. 01, 2013        6,486      Satisfied

Stock granted in 2014

     Jan. 01, 2014        16,231      Satisfied

Stock granted in 2015

     Jan. 01, 2015        19,943      Satisfied

Stock granted in 2016

     Jan. 01, 2016        21,083     

Proportional to service period

Kookmin Bank

        

Stock granted in 2013

     Jan. 01, 2013        33,999      Satisfied

Stock granted in 2014

     Jan. 01, 2014        107,427      Satisfied

Stock granted in 2015

     Jan. 01, 2015        140,999      Satisfied

Stock granted in 2016

     Jan. 01, 2016        133,598     

Proportional to service period

Other subsidiaries and associate

        

Stock granted in 2013

     —          3,276      Satisfied

Stock granted in 2014

     —          49,780      Satisfied

Stock granted in 2015

     —          166,218      Satisfied

Stock granted in 2016

     —          153,112     

Proportional to service period

 

1 During the year, executives and employees were given the option of deferred payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement after the deferred grant has been confirmed.

Share grants are measured at fair value using the Monte Carlo Simulation Model and assumptions used in determining the fair value as of December 31, 2016, are as follows:

 

     Expected exercise
period (Years)
     Risk free
rate (%)
    

Fair value

(Market
performance
condition)

    

Fair value

(Non-market
performance
condition)

 

Linked to long term performance

 

     

(KB Financial Group Inc.)

           

Series 4

     —          1.57        —          34,180~40,662  

Series 8

     —          1.57        —          34,180~42,824  

Series 9

     0.00~1.00        1.57        38,111        34,180~42,824  

Series 12

     0.89~4.00        1.57        48,889        42,003~42,380  

Series 14

     1.00~6.00        1.57        41,663        41,471~42,380  

Series 15

     1.00~6.00        1.57        41,552        41,471~42,380  

Series 16

     1.21~3.00        1.57        42,824        42,295~42,824  

Deferred grant in 2013

     —          1.57        —          42,824~42,824  

Deferred grant in 2014

     0.00~1.00        1.57        —          42,680~42,824  

Deferred grant in 2015

     0.00~6.00        1.57        —          41,471~42,824  

Deferred grant in 2016

     0.00~7.00        1.57        —          41,367~42,868  

 

150


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(Kookmin Bank)

           

Series 60

     0.00~7.00        1.57        42,868        41,367 ~ 42,824  

Series 61

     0.00~3.00        1.57        42,169        42,295 ~ 42,824  

Series 62

     0.00~3.00        1.57        42,868        42,295 ~ 42,824  

Series 64

     0.00~5.00        1.57        42,288        41,673 ~ 42,824  

Series 65

     0.65~4.00        1.57        42,144        42,003 ~ 42,680  

Series 66

     0.89~3.89        1.57        48,889        41,916 ~ 42,670  

Series 67

     0.00~6.00        1.57        44,134        41,471 ~ 42,824  

Series 68

     1.51~5.00        1.58        43,273        41,673 ~ 42,380  

Grant deferred in 2013

     —          1.57        —          42,824  

Grant deferred in 2014

     0.00~1.00        1.57        —          42,680 ~ 42,824  

Grant deferred in 2015

     0.00~4.00        1.57        —          42,003 ~ 42,824  

(Other subsidiaries and associate)

           

Share granted in 2010

     0.00~2.00        1.57        —          38,961~42,824  

Share granted in 2011

     0.00~2.00        1.57        —          40,662~42,824  

Share granted in 2012

     0.00~2.00        1.57        39,538~39,538        38,111~42,824  

Share granted in 2013

     0.00~2.00        1.57        34,947~34,947        34,180~42,824  

Share granted in 2014

     0.00~6.00        1.57        34,612~42,868        34,612~42,868  

Share granted in 2015

     0.00~7.00        1.57        34,180~42,868        34,180~42,868  

Share granted in 2016

     0.00~6.00        1.57~1.60        38,680~42,011        41,194~42,416  

Linked to short-term performance

           

(KB Financial Group Inc.)

           

Share granted in 2010

     —          —          —          40,662~40,662  

Share granted in 2011

     —          —          —          38,111~40,662  

Share granted in 2012

     —          —          —          34,180~40,662  

Share granted in 2013

     —          —          —          34,180~42,824  

Share granted in 2014

     0.00~1.00        1.57        —          34,180~42,824  

Share granted in 2015

     0.00~7.00        1.57        —          41,367~42,824  

Share granted in 2016

     1.00~7.00        1.57        —          41,367~42,680  

(Kookmin Bank)

           

Share granted in 2013

     —          1.57        —          32,810~42,824  

Share granted in 2014

     0.00~1.02        1.57        —          37,829~42,872  

Share granted in 2015

     0.00~6.00        1.57        —          41,471~42,824  

Share granted in 2016

     1.00~7.00        1.57        —          41,367~42,680  

(Other subsidiaries and associate)

           

Share granted in 2013

     —          —          —          42,824~42,824  

Share granted in 2014

     0.00~1.00        1.57        —          42,680~42,824  

Share granted in 2015

     0.00~6.00        1.57        —          41,471~42,824  

Share granted in 2016

     1.00~6.00        1.57        —          41,471~42,680  

Expected volatility is based on the historical volatility of the share price over the most recent period that is generally commensurate with the expected term of the grant. And the current stock price of December 31, 2016, was used for the underlying asset price. Additionally, the average three-year historical dividend rate was used as the expected dividend rate.

 

151


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

As of December 31, 2016 and 2015, the accrued expenses related to share-based payments including share grants amounted to W79,742 million and W53,678 million, respectively, and the compensation costs from share grants amounting to W38,190 million and W17,429 million were incurred during the years ended December 31, 2016 and 2015, respectively.

Details of Mileage stock as of December 31, 2016, are as follows:

 

(in number of shares)    Grant date      Number of
granted shares1
     Expected exercise
period (years)1
     Remaining
shares2
 

Stock granted in 2016

     Jan. 23, 2016        33,836        0.00~2.06        33,025  
     Apr. 29, 2016        66        0.00~2.33        66  
     July 07, 2016        280        0.00~2.52        280  
     July 18, 2016        767        0.00~2.55        767  
     Aug. 03, 2016        120        0.00~2.59        120  
     Aug. 17, 2016        66        0.00~2.63        66  
     Aug. 30, 2016        256        0.00~2.66        256  
     Sept. 06, 2016        373        0.00~2.68        373  
     Oct. 07, 2016        105        0.00~2.77        105  
     Nov. 01, 2016        118        0.00~2.84        118  
     Dec. 07, 2016        44        0.00~2.93        44  
     Dec. 08, 2016        23        0.00~2.94        23  
     Dec. 15, 2016        12        0.00~2.96        12  
     Dec. 20, 2016        309        0.00~2.97        309  
     Dec. 28, 2016        45        0.00~2.99        45  
     Dec. 30, 2016        210        0.00~3.00        210  
     

 

 

       

 

 

 
        36,630           35,819  
     

 

 

       

 

 

 

 

1 Mileage stock may be exercised after one year from the grant date for two years. When the mileage stock is exercised, the closing price of prior month is applied. However, in case of transfer or retirement during the vesting period, mileage stock may still be exercised at the closing price of prior month.
2 The remaining shares are assessed based on the stock price as of December 31, 2016. These shares may be exercised immediately at grant date.

The accrued expenses for share-based payments in regards to mileage stock as of December 31, 2016, are W1,533 million. The compensation costs amounting to W1,563 million were recognized as an expense for the nine-month periods ended December 31, 2016.

 

152


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

32. Net Other Non-operating Income and Expenses

Details of other non-operating income and expenses for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Other non-operating income

     

Gain on disposal in property and equipment

   W 669      W 514  

Rent received

     15,847        24,366  

Gains on bargain purchase

     628,614        —    

Others

     100,409        266,278  
  

 

 

    

 

 

 
     745,539        291,158  
  

 

 

    

 

 

 

Other non-operating expenses

     

Loss on disposal in property and equipment

     1,835        1,128  

Donation

     37,705        47,602  

Restoration cost

     2,255        514  

Others

     32,875        101,450  
  

 

 

    

 

 

 
     74,670        150,694  
  

 

 

    

 

 

 

Net other non-operating income

   W 670,869      W 140,464  
  

 

 

    

 

 

 

33. Income Tax Expense

Income tax expense for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Tax payable

     

Current tax expense

   W 607,175      W 342,066  

Adjustments recognized in the period for current tax of prior years

     27,217        (17,939
  

 

 

    

 

 

 
     634,392        324,127  
  

 

 

    

 

 

 

Changes in deferred income tax assets (liabilities)

     (201,012      93,221  
  

 

 

    

 

 

 

Income tax recognized directly in equity

     

Exchange difference in foreign operation

     (11,338      —    

Remeasurements of net defined benefit liabilities

     (4,093      7,363  

Change in value of available-for-sale financial assets

     20,754        5,177  

Change in value of held-to-maturity financial assets

     (1,186      349  

Share of other comprehensive loss of associates

     116        (816

Cash flow hedges

     (1,423      (486

Hedges of a net investment in a foreign operation

     2,265        8,134  
  

 

 

    

 

 

 
     5,095        19,721  
  

 

 

    

 

 

 

Others

     —          320  
  

 

 

    

 

 

 

Tax expense

   W 438,475      W 437,389  
  

 

 

    

 

 

 

 

153


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

An analysis of the net profit before income tax and income tax expense for the years ended December 31, 2016 and 2015, follows:

 

(In millions of Korean won)    2016      2015  
     Tax rate (%)      Amount      Tax rate (%)      Amount  

Net profit before income tax

      W 2,628,655         W 2,164,695  
     

 

 

       

 

 

 

Tax at the applicable tax rate1

     24.18        635,673        24.18        523,394  

Non-taxable income

     (7.15      (188,062      (3.92      (84,835

Non-deductible expense

     0.64        16,711        0.75        16,186  

Tax credit and tax exemption

     (0.04      (1,079      (0.02      (427

Temporary difference for which no deferred tax is recognized

     0.10        2,749        0.27        5,772  

Deferred tax relating to changes in recognition and measurement

     (0.03      (828      (0.01      (251

Income tax refund for tax of prior years

     (0.48      (12,612      (0.92      (19,894

Income tax expense of overseas branch

     0.13        3,447        0.18        3,827  

Effects from change in tax rate

     (0.03      (739      (0.03      (671

Others

     (0.64      (16,785      (0.26      (5,712
     

 

 

       

 

 

 

Average effective tax rate and tax expense

     16.68      W 438,475        20.21      W 437,389  
     

 

 

       

 

 

 

 

1 Applicable income tax rate for W200 million and below is 11%, for W200 million to W20 billion is 22% and for over W20 billion is 24.2% as of December 31, 2016 and 2015.

Details of current tax assets (income tax refund receivables) and current tax liabilities (income tax payables), as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Tax payables
(receivables)
before offsetting
     Offsetting      Tax payables
(receivables)
after offsetting
 

Income tax refund receivables1

   W (226,560    W 226,560      W —    

Income tax payables

     668,372        (226,560      441,812  

 

(In millions of Korean won)    2015  
     Tax payables
(receivables)
before offsetting
     Offsetting      Tax payables
(receivables)
after offsetting
 

Income tax refund receivables1

   W (309,168    W 309,168      W —    

Income tax payables

     340,088        (309,168      30,920  

 

1  Excludes current tax assets of W65,738 million (2015: W18,525 million) by uncertain tax position and others, which do not qualify for offsetting.

 

154


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

34. Dividends

The dividends paid to the shareholders of the Parent Company in 2016 and 2015 were W378,625 million (W980 per share) and W301,354 million (W780 per share), respectively. The dividends to the shareholders of the Parent Company in respect of the year ended December 31, 2016, of W1,250 per share, amounting to total dividends of W497,969 million, is to be proposed at the annual general shareholders’ meeting on March 24, 2017. The Group’s consolidated financial statements as of December 31, 2015, do not reflect this dividend payable.

35. Accumulated Other Comprehensive Income

Details of accumulated other comprehensive income for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Beginning     Changes except for
reclassification
    Reclassification
to profit or loss
    Tax effect     Ending  

Remeasurements of net defined benefit liabilities

   W (133,876   W 16,914     W —       W (4,093   W (121,055

Exchange differences on translating foreign operations

     32,990       31,486       —         (11,338     53,138  

Change in value of available-for-sale financial assets

     653,130       30,877       (103,141     20,754       601,620  

Change in value of held-to-maturity financial assets

     2,731       (1,448     6,350       (1,186     6,447  

Shares of other comprehensive income of associates

     (89,081     (7,209     —         116       (96,174

Cash flow hedges

     (10,173     16,238       (10,717     (1,423     (6,075

Hedges of a net investment in a foreign operation

     (25,477     (9,360     —         2,265       (32,572
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   W 430,244     W 77,498     W (107,508   W 5,095     W 405,329  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

155


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
     Beginning     Changes
except for
reclassification
    Reclassification
to profit or loss
    Tax effect     Ending  

Remeasurements of net defined benefit liabilities

   W (110,814   W (30,425   W —       W 7,363     W (133,876

Exchange differences on translating foreign operations

     (12,153     45,143       —         —         32,990  

Change in value of available-for-sale financial assets

     680,900       209,815       (242,762     5,177       653,130  

Change in value of held-to-maturity financial assets

     3,823       (1,441     —         349       2,731  

Shares of other comprehensive income of associates

     (89,303     1,038       —         (816     (89,081

Cash flow hedges

     (10,774     23,205       (22,118     (486     (10,173

Hedges of a net investment in a foreign operation

     —         (33,611     —         8,134       (25,477
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   W 461,679     W 213,724     W (264,880   W 19,721     W 430,244  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

36. Earnings per Share

36.1 Basic Earnings Per Share

Basic earnings per share is calculated by dividing profit and loss attributable to ordinary equity holders of the Parent Company by the weighted average number of ordinary shares outstanding, excluding the treasury shares, during the years ended December 31, 2016 and 2015.

Weighted average number of ordinary shares outstanding:

 

(In number of shares)    2016      2015  

Beginning (A)

     386,351,693        386,351,693  

Issue of ordinary shares related to business combination (B)

     6,421,389        —    

Acquisition of treasury shares (C)

     (9,153,437      —    
  

 

 

    

 

 

 

Weighted average number of ordinary shares outstanding (D=A+B+C)

     383,619,645        386,351,693  
  

 

 

    

 

 

 

Basic earnings per share:

 

(In Korean won and in number of shares)    2016      2015  

Profit attributable to ordinary shares (D)

   W 2,143,744,271,801      W 1,698,317,850,139  

Weighted average number of ordinary shares outstanding (E)

     383,619,645        386,351,693  

Basic earnings per share (F = D / E)

   W 5,588      W 4,396  

 

156


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

36.2 Diluted Earnings per Share

Diluted earnings per share is calculated using the weighted average number of ordinary shares outstanding which is adjusted by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. The Group’s dilutive potential ordinary shares include stock grants.

A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price of the Group’s outstanding shares for the period) based on the monetary value of the subscription rights attached to the share options. The number of shares calculated above is compared with the number of shares that would have been issued assuming the exercise of stock grants.

Adjusted profit for diluted earnings per share for the years ended December 31, 2016 and 2015, are as follows:

 

(In Korean won)    2016      2015  

Profit attributable to ordinary shares

   W 2,143,744,271,801      W 1,698,317,850,139  

Adjustment

     —          —    
  

 

 

    

 

 

 

Adjusted profit for diluted earnings

   W 2,143,744,271,801      W 1,698,317,850,139  
  

 

 

    

 

 

 

Adjusted weighted average number of ordinary shares outstanding to calculate diluted earnings per share for the years ended December 31, 2016 and 2015, are as follows:

 

(In number of shares)    2016      2015  

Weighted average number of ordinary shares outstanding

     383,619,645        386,351,693  

Adjustment:

     

Stock grants

     2,013,044        1,741,558  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     385,632,689        388,093,251  

Diluted earnings per share for the years ended December 31, 2016 and 2015, are as follows:

 

(in Korean won and in number of shares)    2016      2015  

Adjusted profit for diluted earnings per share

   W 2,143,744,271,801      W 1,698,317,850,139  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     385,632,689        388,093,251  

Diluted earnings per share

   W 5,559      W 4,376  

 

157


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

37. Insurance Contracts

37.1 Insurance Liabilities

Details of insurance liabilities presented within other liabilities as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Individual insurance

     

Pure endowment insurance

   W 5,150,946      W 4,840,555  

Death insurance

     243,008        156,179  

Joint insurance

     1,872,706        1,906,777  

Group insurance

     2,147        1,895  

Others

     22,037        19,293  
  

 

 

    

 

 

 
   W 7,290,844      W 6,924,699  
  

 

 

    

 

 

 

The changes in insurance liabilities for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Individual insurance     Group
insurance
     Others1      Total  
     Pure
endowment
insurance
     Death
insurance
     Joint
insurance
         

Beginning

   W 4,840,555      W 156,179      W 1,906,777     W 1,895      W 19,293      W 6,924,699  

Provision

     310,391        86,829        (34,071     252        2,744        366,145  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Ending

   W 5,150,946      W 243,008      W 1,872,706     W 2,147      W 22,037      W 7,290,844  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Individual insurance      Group
insurance
     Others1      Total  
     Pure
endowment
insurance
     Death
insurance
     Joint
insurance
          

Beginning

   W 4,334,823      W 112,858      W 1,800,468      W 1,417      W 15,632      W 6,265,198  

Provision(Reversal)

     505,732        43,321        106,309        478        3,661        659,501  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending

   W 4,840,555      W 156,179      W 1,906,777      W 1,895      W 19,293      W 6,924,699  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Consists of policyholders’ profit dividend reserve, reserve for compensation for losses on dividend-paying insurance contracts and others.

 

158


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

37.2 Insurance Assets

Details of insurance assets presented within other assets as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Reinsurance assets

   W 5,995      W 5,844  

Deferred acquisition costs

     122,151        106,645  
  

 

 

    

 

 

 
   W 128,146      W 112,489  
  

 

 

    

 

 

 

The changes in reinsurance assets for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Beginning

   W 5,844      W 4,482  

Increase

     151        1,362  
  

 

 

    

 

 

 

Ending

   W 5,995      W 5,844  
  

 

 

    

 

 

 

The changes in deferred acquisition costs for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Beginning

   W 106,645      W 123,011  

Increase

     116,433        58,732  

Amortization

     (100,927      (75,098
  

 

 

    

 

 

 

Ending

   W 122,151      W 106,645  
  

 

 

    

 

 

 

37.3 Insurance Premiums and Reinsurance

Details of insurance premiums for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Pure
endowment
insurance
    Death
insurance
    Joint
insurance
    Group
insurance
    Others     Total  

Insurance premiums earned

   W 716,015     W 152,418     W 285,891     W 7,356     W 28,742     W 1,190,422  

Reinsurance premiums paid

     (470     (2,409     (369     (2,472     (6,566     (12,286
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   W 715,545     W 150,009     W 285,522     W 4,884     W 22,176     W 1,178,136  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(In millions of Korean won)    2015  
     Pure
endowment
insurance
    Death
insurance
    Joint
insurance
    Group
insurance
    Others     Total  

Insurance premiums earned

   W 870,915     W 82,390     W 367,181     W 5,898     W 36,621     W 1,363,005  

Reinsurance premiums paid

     (459     (2,656     (360     (2,198     (7,084     (12,757
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   W 870,456     W 79,734     W 366,821     W 3,700     W 29,537     W 1,350,248  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

159


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Details of reinsurance transactions for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Reinsurance
expense
     Reinsurance revenue  
     Reinsurance
premium paid
     Reinsurance
claims recovered
     Reinsurance
commission
     Total  

Individual

   W 3,248      W 2,287      W 806      W 3,093  

Group

     2,472        2,705        —          2,705  

Others

     6,566        5,132        —          5,132  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 12,286      W 10,124      W 806      W 10,930  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Reinsurance
expense
     Reinsurance revenue  
     Reinsurance
premium paid
     Reinsurance
claims recovered
     Reinsurance
commission
     Total  

Individual

   W 3,475      W 1,913      W 793      W 2,706  

Group

     2,198        2,159        9        2,168  

Others

     7,084        5,494        —          5,494  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 12,757      W 9,566      W 802      W 10,368  
  

 

 

    

 

 

    

 

 

    

 

 

 

Insurance expenses for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Pure
endowment
insurance
    Death
insurance
    Joint
insurance
    Group
insurance
    Others     Total  

Insurance expense

   W 8,852     W 2,770     W 137,417     W 4,999     W 4,751     W 158,789  

Dividend expense

     893       16       1       —         —         910  

Refund expense

     458,000       19,302       212,231       674       —         690,207  

Provision

     310,391       86,829       (34,071     252       2,744       366,145  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     778,136       108,917       315,578       5,925       7,495       1,216,051  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance claims

     (133     (1,978     (176     (2,705     (5,132     (10,124
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net insurance expense

   W 778,003     W 106,939     W 315,402     W 3,220     W 2,363     W 1,205,927  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

160


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
     Pure
endowment
insurance
    Death
insurance
    Joint
insurance
    Group
insurance
    Others     Total  

Insurance expense

   W 10,395     W 2,298     W 78,723     W 4,426     W 4,740     W 100,582  

Dividend expense

     581       25       1       —         —         607  

Refund expense

     415,202       11,629       207,052       285       —         634,168  

Provision

     505,732       43,321       106,309       478       3,661       659,501  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     931,910       57,273       392,085       5,189       8,401       1,394,858  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance claims

     (251     (1,620     (43     (2,158     (5,494     (9,566
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net insurance expense

   W 931,659     W 55,653     W 392,042     W 3,031     W 2,907     W 1,385,292  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

37.4 Insurance Risk

Summary of insurance risk

Insurance risk is the risk of loss arising from the actual risk at the time of claims exceeding the estimated risk at the time of underwriting. Insurance risk is classified by insurance price risk and policy reserve risk.

Insurance price risk is the risk of loss arising from differences between premiums from policyholders and actual claims paid.

Policy reserve risk is the risk of loss arising from differences between policy reserves the Group holds and actual claims to be paid.

Concentration of insurance risk and reinsurance policy

The Group uses reinsurance with the intent to expand the ability of underwriting insurance contracts through mitigating the exposure to insurance risk, and generates synergy by joint development of products, management discipline and collecting information on foreign markets.

The Group cedes reinsurance for mortality, illness and other risks arising from insurance contracts where the Group has little experience for a necessary period of time required to accumulate experience.

The Group’s reinsurance is ceded through the following process:

 

i. In the decision-making process of launching a new product, the Group makes a decision on ceding reinsurance. Subsequently, a reinsurer is selected through bidding, agreements with the relevant departments and final approval by the executive management.

 

ii. The reinsurance department analyzes the object of reinsurance, the maximum limit of reinsurance and the loss ratio with the relevant departments.

 

161


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The characteristic and exposure of insurance price risk

The insurance risk of a life insurance company is measured by insurance price risk. As the life insurance coverage is in the form of a fixed payment, the fluctuation of policy reserve is small and the period from insured event to claims payment is not long. The policy reserve risk is managed by assessments of adequacy of the policy reserve.

The Group measures the exposure of insurance price risk as the shortfall of the risk premiums received compared to the claims paid on all insurance contracts for the last one year preceding the reporting date.

The maximum exposure of premium risk as of December 31, 2016 and 2015, follows:

 

(In millions of Korean won)    2016  
     Before reinsurance
mitigation
     After reinsurance
mitigation
 

Mortality

   W 13,662      W 9,272  

Disability

     1,341        947  

Hospitalization

     1,022        777  

Operation and diagnosis

     2,341        1,856  

Actual losses for medical expense

     468        299  

Others

     581        544  
  

 

 

    

 

 

 
   W 19,415      W 13,695  
  

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Before reinsurance
mitigation
     After reinsurance
mitigation
 

Mortality

   W 11,769      W 7,510  

Disability

     1,245        854  

Hospitalization

     817        546  

Operation and diagnosis

     1,699        1,174  

Actual losses for medical expense

     310        123  

Others

     421        380  
  

 

 

    

 

 

 
   W 16,261      W 10,587  
  

 

 

    

 

 

 

Average ratios of claims paid per risk premium received on the basis of exposure before mitigation for the past three years as of December 31, 2016 and 2015, were 69% and 69%, respectively.

 

162


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The exposure of market risk arising from embedded derivatives included in host insurance contracts as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  
    

Policyholders

reserve1

    

Guarantee

reserve

    

Policyholders

reserve1

    

Guarantee

reserve

 

Variable annuity

   W 491,137      W 3,702      W 518,849      W 5,572  

Variable universal

     105,218        4,855        104,816        2,247  

Variable saving

     256,262        179        214,779        151  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 852,617      W 8,736      W 838,444      W 7,970  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Excluding the amount of the lapsed reserve

Premium reserves and unearned premium reserves classified based on each residual maturity as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
    

Less than

3 years

     3-5 years      5-10 years      10-15 years      15-20 years     

20 years

or more

     Total  

Premium reserves

   W 730,903      W 597,166      W 1,207,513      W 558,322      W 348,269      W 3,719,525      W 7,161,698  

Unearned premium reserves

     803        —          1        1        —          64        869  

 

(In millions of Korean won)    2015  
    

Less than

3 years

     3-5 years      5-10 years      10-15 years      15-20 years     

20 years

or more

     Total  

Premium reserves

   W 493,888      W 737,423      W 1,248,613      W 498,641      W 359,802      W 3,485,061      W 6,823,428  

Unearned premium reserves

     638        —          1        1        1        16        657  

 

163


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

38. Trust Accounts

Financial information of the trust accounts that Kookmin Bank manages as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  
     Total assets      Operating
revenues
     Total assets      Operating
revenues
 

Consolidated

   W 3,978,501      W 120,348      W 3,754,063      W 125,392  

Unconsolidated

     43,653,701        1,132,375        34,216,814        1,334,526  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 47,632,202      W 1,252,723      W 37,970,877      W 1,459,918  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  Financial information of the trust accounts has been prepared in accordance with the Statement of Korea Accounting Standard 5004, Trust Accounts, and enforcement regulations of Financial Investment Services under the Financial Investment Services and Capital Markets Act.

Significant transactions between the Group and the trust accounts for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Revenues

     

Fees and commissions from trust accounts

   W 219,215      W 270,664  

Interest income from loans on trust accounts

     1,083        3,126  

Commissions from early termination in trust accounts

     65        171  
  

 

 

    

 

 

 
   W 220,363      W 273,961  
  

 

 

    

 

 

 

Expenses

     

Interest expenses due to trust accounts

   W 37,750      W 48,293  
  

 

 

    

 

 

 

Receivables

     

Accrued trust fees

   W 31,188      W 50,336  

Due from trust accounts

     9,351        29,186  
  

 

 

    

 

 

 
   W 40,539      W 79,522  
  

 

 

    

 

 

 

Payables

     

Due to trust accounts

   W 4,430,508      W 2,791,404  

Accrued interest on due to trust accounts

     6,767        6,354  
  

 

 

    

 

 

 
   W 4,437,275      W 2,797,758  
  

 

 

    

 

 

 

39. Supplemental Cash Flow Information

Cash and cash equivalents as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Cash

   W 2,158,268      W 2,074,357  

Checks with other banks

     400,422        396,955  

Due from Bank of Korea

     7,676,491        6,791,990  

Due from other financial institutions

     7,649,682        7,052,764  
  

 

 

    

 

 

 
     17,884,863        16,316,066  
  

 

 

    

 

 

 

Restricted cash from financial institutions

     (9,301,946      (7,124,241

Due from financial institutions with original maturities over three months

     (1,168,081      (1,733,906
  

 

 

    

 

 

 
     (10,470,027      (8,858,147
  

 

 

    

 

 

 
   W 7,414,836      W 7,457,919  
  

 

 

    

 

 

 

 

164


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Significant non-cash transactions for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Decrease in loans due to the write-offs

   W 1,399,315      W 1,418,960  

Changes in accumulated other comprehensive income due to valuation of financial investments

     (47,871      (28,969

Decrease in accumulated other comprehensive income from measurement of investment securities in associates

     (7,093      222  

Change in shares of investment in associate due to Hyundai Securities Co., Ltd.’s inclusion of the consolidation scope

     (1,459,604      —    

Increase in financial investments due to debt-for-equity swap with Taihan Electric Wire Co., Ltd.

     —          14,729  

Cash inflows and outflows from income tax, interests and dividends for the year December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    Activity      2016      2015  

Income tax paid

     Operating      W 231,786      W 218,215  

Interest received

     Operating        10,208,678        10,976,847  

Interest paid

     Operating        3,707,653        4,569,076  

Dividends received

     Operating        132,654        160,562  

Dividends paid

     Financing        378,625        301,354  

40. Contingent Liabilities and Commitments

Details of payment guarantees as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Confirmed payment guarantees

     

Confirmed payment guarantees in Korean won

     

Payment guarantees for KB purchasing loan

   W 329,051      W 422,316  

Other payment guarantees

     858,951        609,034  
  

 

 

    

 

 

 
     1,188,002        1,031,350  
  

 

 

    

 

 

 

Confirmed payment guarantees in foreign currency

     

Acceptances of letter of credit

     234,125        250,647  

Letter of guarantees

     64,189        51,500  

Bid bond

     64,242        62,402  

Performance bond

     703,076        1,006,304  

Refund guarantees

     1,689,343        1,924,030  

Other payment guarantees in foreign currency

     1,593,770        1,444,618  
  

 

 

    

 

 

 
     4,348,745        4,739,501  
  

 

 

    

 

 

 

Financial guarantees

     

Guarantees for Debenture-Issuing

     31,000        51,200  

Payment guarantees for mortgage

     25,994        27,805  

Overseas debt guarantees

     272,255        374,769  

International financing guarantees in foreign currencies

     52,961        11,893  
  

 

 

    

 

 

 

Other financing payment guarantees

     334        6,897  
  

 

 

    

 

 

 
     382,544        472,564  
  

 

 

    

 

 

 
     5,919,291        6,243,415  
  

 

 

    

 

 

 

Unconfirmed acceptances and guarantees

     

Guarantees of letter of credit

     2,068,105        2,142,496  

Refund guarantees

     217,272        1,019,116  
  

 

 

    

 

 

 
     2,285,377        3,161,612  
  

 

 

    

 

 

 
   W 8,204,668      W 9,405,027  
  

 

 

    

 

 

 

 

165


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Acceptances and guarantees by counterparty as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Confirmed
guarantees
     Unconfirmed
guarantees
     Total      Proportion
(%)
 

Corporations

   W 5,129,393      W 1,644,556      W 6,773,949        82.56  

Small companies

     623,424        479,514        1,102,938        13.44  

Public and others

     166,474        161,307        327,781        4.00  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 5,919,291      W 2,285,377      W 8,204,668        100.00  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Confirmed
guarantees
     Unconfirmed
guarantees
     Total      Proportion
(%)
 

Corporations

   W 5,238,851      W 2,489,134      W 7,727,985        82.17  

Small companies

     833,355        517,703        1,351,058        14.37  

Public and others

     171,209        154,775        325,984        3.46  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 6,243,415      W 3,161,612      W 9,405,027        100.00  
  

 

 

    

 

 

    

 

 

    

 

 

 

Acceptances and guarantees by industry as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Confirmed
guarantees
     Unconfirmed
guarantees
     Total      Proportion
(%)
 

Financial institutions

   W 74,282      W 3,710      W 77,992        0.95  

Manufacturing

     3,315,257        1,141,571        4,456,828        54.32  

Service

     765,051        63,847        828,898        10.10  

Whole sale & Retail

     1,171,151        779,163        1,950,314        23.77  

Construction

     509,329        129,111        638,440        7.78  

Public sector

     82,646        92,445        175,091        2.13  

Others

     1,575        75,530        77,105        0.95  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 5,919,291      W 2,285,377      W 8,204,668        100.00  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

166


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
     Confirmed
guarantees
     Unconfirmed
guarantees
     Total      Proportion
(%)
 

Financial institutions

   W 114,926      W 3,664      W 118,590        1.26  

Manufacturing

     3,559,955        1,934,904        5,494,859        58.42  

Service

     584,333        68,494        652,827        6.94  

Whole sale & Retail

     1,285,101        796,109        2,081,210        22.13  

Construction

     606,099        200,976        807,075        8.58  

Public sector

     73,160        106,288        179,448        1.91  

Others

     19,841        51,177        71,018        0.76  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 6,243,415      W 3,161,612      W 9,405,027        100.00  
  

 

 

    

 

 

    

 

 

    

 

 

 

Commitments as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Commitments

     

Corporate loan commitments

   W 35,723,627      W 39,133,379  

Retail loan commitments

     15,789,809        15,160,930  

Credit line on credit cards

     43,937,899        41,439,061  

Purchase of other security investment and others

     1,554,221        1,869,533  
  

 

 

    

 

 

 
     97,005,556        97,602,903  
  

 

 

    

 

 

 

Financial Guarantees

     

Credit line

     3,334,648        3,449,749  

Purchase of security investment

     1,029,100        98,700  
  

 

 

    

 

 

 
     4,363,748        3,548,449  
  

 

 

    

 

 

 
   W 101,369,304      W 101,151,352  
  

 

 

    

 

 

 

Other Matters (including litigation)

 

a) The Group has filed 128 lawsuits (excluding minor lawsuits in relation to the collection or management of loans), involving aggregate claims of W487,992 million, and faces 323 lawsuits (as the defendant) (excluding minor lawsuits in relation to the collection or management of loans) involving aggregate damages of W447,076 million, which arose in the normal course of the business and are still pending as of December 31, 2016.

 

b) The face value of the securities which Kookmin Bank sold to general customers through the bank tellers amounts to W5,731 million and W11,254 million as of December 31, 2016 and 2015, respectively.

 

c) While setting up a fraud detection system, a computer contractor employed by the personal credit ratings firm Korea Credit Bureau caused a widespread data breach in June 2013, resulting in the theft of cardholders’ personal information. As a result of the leakage of customer personal information, the KB Kookmin Card received a notification from the Financial Services Commission that the KB Kookmin Card is subject to a temporary three-month operating suspension as of February 16, 2014. In respect of the incident, the Group faces 125 legal claims filed as the defendant, with an aggregate claim of W10,300 million as of December 31, 2016. A provision liability of W9,549 million has been recognized for these pending lawsuits. KB Kookmin Card has entered into a privacy liability insurance as of December 31, 2016. Therefore, the amounts of receivables guaranteed in case of the legal obligation of payment levied are W3,500 million for the lawsuits stated above. In addition, the additional lawsuits may be filed against the Group. Meanwhile, the final outcome of the cases cannot be reasonably ascertained.

 

167


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

41. Subsidiaries

Details of subsidiaries as of December 31, 2016, are as follows:

 

Investor    Investee    Ownership
interests(%)
     Location    Date of
financial
statements
   Industry

KB Financial Group Inc.

   Kookmin Bank      100.00      Korea    Dec. 31    Banking and foreign exchange transaction
   KB Securities Co., Ltd.      100.00      Korea    Dec. 31    Financial investment
   KB Kookmin Card Co., Ltd.      100.00      Korea    Dec. 31    Credit card and installment finance
   KB Life Insurance Co., Ltd.      100.00      Korea    Dec. 31    Life insurance
   KB Asset Management Co., Ltd.      100.00      Korea    Dec. 31    Security investment trust management and advisory
   KB Capital Co., Ltd.      52.02      Korea    Dec. 31    Financial Leasing
   KB Savings Bank Co., Ltd.      100.00      Korea    Dec. 31    Savings banking
   KB Real Estate Trust Co., Ltd.      100.00      Korea    Dec. 31    Real estate trust management
   KB Investment Co., Ltd.      100.00      Korea    Dec. 31    Capital investment
   KB Credit Information Co., Ltd.      100.00      Korea    Dec. 31    Collection of receivables or credit investigation
   KB Data System Co., Ltd.      100.00      Korea    Dec. 31    Software advisory, development, and supply

Kookmin Bank

   Kookmin Bank Int’l Ltd.(London)      100.00      United Kingdom    Dec. 31    Banking and foreign exchange transaction
   Kookmin Bank Hong Kong Ltd.      100.00      Korea    Dec. 31    Banking and foreign exchange transaction
   Kookmin Bank Cambodia PLC.      100.00      Cambodia    Dec. 31    Banking and foreign exchange transaction
   Kookmin Bank (China) Ltd.      100.00      China    Dec. 31    Banking and foreign exchange transaction

KB Securities Co., Ltd.

   Hyundai Savings Bank      100.00      Korea    Dec. 31    Savings banking
   Hyundai Asset Management Co.,Ltd.      100.00      Korea    Dec. 31    Collective investment
   KBFG Securities America Inc.      100.00      United States of America    Dec. 31    Investment advisory and securities dealing activities
   KB Securities Hong Kong Ltd.      100.00      Hong Kong    Dec. 31    Investment advisory and securities dealing activities

KB Asset Management Co., Ltd.

   Boyoung Construction4      —        Korea    Dec. 31    Construction

Kookmin Bank

   Samho Kyungwon Co., Ltd. and 15 others2      —        Korea and others    Dec. 31    Asset-backed securitization and others

KB Kookmin Card Co., Ltd.

   KB Kookmin Card Second Securitization Co., Ltd., and 13 others2      0.5      Korea    Dec. 31    Asset-backed securitization

 

168


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

KB Securities Co., Ltd.

   Dongbuka No.41 Ship Investment Company      99.99      Korea    Dec. 31    Other financial business
   Able Ocean Co., Ltd. and 52 others2      —        Korea    Dec. 31    Asset-backed securitization

Kookmin Bank, KB Investment Co., Ltd.

   KB12-1 Venture Investment      100.00      Korea    Dec. 31    Capital investment
   KB Start-up Creation Fund      62.50      Korea    Dec. 31    Capital investment

KB Investment Co., Ltd.

   09-5 KB Venture Fund5      33.33      Korea    Dec. 31    Capital investment
   KoFC-KB Pioneer Champ No.2010-8 Investment Partnership      50.00      Korea    Dec. 31    Capital investment
   2011 KIF-KB IT Venture Fund5      43.33      Korea    Dec. 31    Capital investment
   KoFC-KB Young Pioneer 1st Fund5      33.33      Korea    Dec. 31    Capital investment

Kookmin Bank, KB Investment Co., Ltd.

   KB Intellectual Property Fund5      34.00      Korea    Dec. 31    Capital investment

Kookmin Bank, KB life Insurance, KB Investment Co., Ltd.

   KB High-tech Company Investment Fund      86.00      Korea    Dec. 31    Capital investment

Kookmin Bank

   KB Haeoreum private securities investment trust 26(Bond) and 6 others      100.00      Korea    Dec. 31    Private equity fund
   KB Haeoreum private securities investment trust 45(Bond)3      33.00      Korea    Dec. 31    Private equity fund

KB Life Insurance Co., Ltd.

   KB Haeoreum Private Securities Investment Trust 1st and 3 others      100.00      Korea    Dec. 31    Private equity fund

Kookmin Bank

   Hanbando BTL Private Special Asset Fund 1st3      39.74      Korea    Dec. 31    Capital investment
   KB Evergreen bond fund No.98 (Hedge Fund) 3      41.18      Korea    Dec. 31    Capital investment

Kookmin Bank, KB life Insurance Co., Ltd.

   KB Hope Sharing BTL Private Special Asset3      40.00      Korea    Dec. 31    Capital investment
   KB Mezzanine Private Securities Fund 2nd.(Mixed)3      40.74      Korea    Dec. 31    Capital investment
   KB Senior Loan Private Fund3      28.70      Korea    Dec. 31    Capital investment

Kookmin Bank, KB life Insurance Co., Ltd., KB Securities Co., Ltd. , KB Real Estate Trust Co., Ltd.

   KB Wise Star Private Real Estate Feeder Fund 1st.      100.00      Korea    Dec. 31    Investment trust

 

169


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

KB Securities Co., Ltd.

   KB Vintage 16 Private Securities Investment Trust 1st 3      38.46      Korea    Dec. 31    Capital investment
   Jueun Power Middle 7 and 6 others      100.00      Korea    Dec. 31    Capital investment
   Hyundai You First Private Real Estate Investment Trust No. 1      60.00      Korea    Dec. 31    Capital investment
   Hyundai Smart Index Alpha Securities Feeder Inv Trust 1      97.72      Korea    Dec. 31    Capital investment
   Hyundai Trust Securities Feeder Investment Trust No.1- Bond      99.88      Korea    Dec. 31    Capital investment
   Hyundai Strong Korea Equity Trust No.1      99.58      Korea    Dec. 31    Capital investment
   Hyundai Kidzania Equity Feeder Trust No.1      74.16      Korea    Dec. 31    Capital investment
   Hyundai Value Plus Equity Feeder Trust No.1      99.47      Korea    Dec. 31    Capital investment
   Hyundai Strong-small Corporate Trust No.1      81.33      Korea    Dec. 31    Capital investment
   JB New Jersey Private Real Estate Investment Trust No. 1      98.15      Korea    Dec. 31    Capital investment
   Hyundai Dynamic Mix Secruticies Feeder Investment Trust      99.97      Korea    Dec. 31    Capital investment
   Hyudai China Index Plus Securities Investment Trust1      70.13      Korea    Dec. 31    Capital investment
   Aquila Global Real Assets Fund No.1 LP      99.96      Cayman islands    Dec. 31    Capital investment
   Hyundai Kon-tiki Specialized Privately Placed Fund      50.00      Korea    Dec. 31    Capital investment
   Hyundai You First Private Real Estate Investment Trust No. 153      35.00      Korea    Dec. 31    Capital investment

KB Securities Co., Ltd. and KB Asset Management Co., Ltd.

   KB Star Fund_KB Value Focus Korea Equity      91.08      Luxembourg    Dec. 31    Capital investment

KB Securities Co., Ltd. and Others

   Able Quant Asia Pacific Feeder Fund(T.E.) Limited      100.00      Cayman islands    Dec. 31    Capital investment

KB Kookmin Card Co., Ltd.

   Heungkuk Life Insurance Money Market Trust      100.00      Korea    Dec. 31    Trust asset management

KB Asset Management Co., Ltd.

   KB Wellyan Private Equity Real Estate Fund No. 6      100.00      Korea    Dec. 31    Capital investment
   KB Wellyan Private Equity Real Estate Fund No. 7      99.54      Korea    Dec. 31    Capital investment

KB Investment Co., Ltd., KB life Insurance Co., Ltd.

   KB-Solidus Global Healthcare Fund5      36.66      Korea    Dec. 31    Capital investment

KB Wise Star Private Real Estate Feeder Fund 1st.

   KB Star Retail Private Master Real Estate 1st 6      48.98      Korea    Dec. 31    Capital investment
   KB Star Office Private Real Estate Investment Trust 2nd6      44.44      Korea    Dec. 31    Capital investment

Able Quant Asia Pacific Feeder Fund(T.E.) Limited

   Able Quant Asia Pacific Master Fund Limited      100.00      Cayman islands    Dec. 31    Capital investment

KBFG Securities America Inc. and others

   Global Investment Opportunity Limited      100.00      Malaysia    Dec. 31    Finance and Real Estate Activities

 

170


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Hyundai Smart Index Alpha Securities Feeder Inv Trust 1

   Hyundai Smart Index Alpha Securities Master Investment Trust      99.46      Korea    Dec. 31    Capital investment

Hyundai Trust Securities Feeder Investment Trust No.1- Bond

   Hyundai Trust Securities Master Investment Trust—Bond      92.97      Korea    Dec. 31    Capital investment

Hyundai Dynamic Mix Secruticies Feeder Investment Trust

   Hyundai Dynamic Mix Secruticies Master Investment Trust      98.95      Korea    Dec. 31    Capital investment

Hyundai Value Plus Securities Feeder Investment Trust 1 and others

   Hyundai Value Plus Securities Master Investment Trust      100.00      Korea    Dec. 31    Capital investment

Hyundai Quant Long Short Securities Feeder Investment Trust

   Hyundai Quant Long Short Securities Master Investment Trust      100.00      Korea    Dec. 31    Capital investment

Aquila Global Real Assets Fund No.1 LP

   AGRAF Real Estate No.1, Senningerberg      100.00      Luxembourg    Dec. 31    Asset-backed securitization

AGRAF Real Estate No.1, Senningerberg

   AGRAF Real Estate Holding No.1, Senningerberg      100.00      Luxembourg    Dec. 31    Asset-backed securitization

AGRAF Real Estate Holding No.1, Senningerberg

   Vierte CasaLog GmbH & Co. KG and 2 others      94.90      Germany    Dec. 31    Real Estate Activities

KB Securities Hong Kong Ltd.

   KB Asset Management Singapore PTE., Ltd. and other      100.00      Singapore    Dec. 31    Collective investment and others

JB New Jersey Private Real Estate Investment Trust No. 1

   ABLE NJ DSM INVESTMENT REIT      99.18      United States of America    Dec. 31    Real Estate Activities

ABLE NJ DSM INVESTMENT REIT

   ABLE NJ DSM, LLC      100.00      United States of America    Dec. 31    Real Estate Activities

Heungkuk Global Highclass Private Real Estate Trust 23

   HYUNDAI ABLE INVESTMENT REIT      99.90      United States of America    Dec. 31    Real Estate Activities

 

171


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

HYUNDAI ABLE INVESTMENT REIT

   HYUNDAI ABLE PATRIOTS PARK, LLC      100.00      United States of America    Dec. 31    Real Estate Activities

Ocean Able Ltd.

   Hyundai Ocean Star Ship Private 2      100.00      Korea    Dec. 31    Capital investment

Dongbuka No.41 Ship Investment Company

   WISDOM SHAPLEY 41 SHIPPING S.A. and other      100.00      Panama    Dec. 31    Renting of Transport Equipment

Kookmin Bank

   Personal pension trusts and 10 other trusts1      —        Korea    Dec. 31    Trust

 

1 The Group controls the trust because it has power that determines the management performance over the trust and is exposed to variable returns to absorb losses through the guarantees of payment of principal, or payment of principal and fixed rate of return.
2 Although the Group holds less than a majority of the investee’s voting rights, the Group controls these investees as it has power over relevant activities in case of default; is significantly exposed to variable returns by providing lines of credit or ABCP purchase commitments or due to acquisition of subordinated debt; and has ability to affect those returns through its power.
3 Although the Group holds less than a majority of the investee’s voting rights, the Group controls the investee as it has power over relevant activities by managing the fund; has significant percentage of ownership; is significantly exposed to variable returns which is affected by the performance of the investees; and has ability to affect the performance through its power.
4 Boyoung Construction is included in the consolidation scope as KB Wellyan Private Equity Real Estate Fund No. 7 is included in the consolidation scope.
5 Although the Group holds less than a majority of the investee’s voting rights, the Group controls the investee as it has power over relevant activities by taking the role of an operating manager and it is significantly exposed to variable returns which is affected by the performance of the investees, and has ability to affect the performance through its power.
6 KB Star Retail Private Master Real Estate 1st and KB Star Office Private Real Estate Investment Trust 2nd are included in the consolidation scope as KB Wise Star Private Real Estate Feeder Fund 1st is included in the consolidation scope.

 

172


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

The condensed financial information of major subsidiaries as of December 31, 2016 and 2015, is as follows:

 

(In millions of Korean won)    2016  
     Assets      Liabilities      Equity      Operating
income
(revenue)
     Profit(loss)
for the
period
    Total
compre-
hensive
income for
the period
 

Kookmin Bank1

   W 307,066,370      W 283,741,368      W 23,325,002      W 17,866,478      W 964,256     W 958,312  

KB Securities Co., Ltd. 1,2,3

     32,382,795        28,198,439        4,184,356        2,444,185        (93,428     (65,689

KB Kookmin Card Co., Ltd.1

     15,772,036        11,807,038        3,964,998        3,017,568        317,103       331,023  

KB Life Insurance Co., Ltd.1

     8,887,413        8,337,849        549,564        1,480,979        12,714       (33,269

KB Asset Management Co., Ltd.1

     170,781        16,605        154,176        127,435        58,756       57,503  

KB Capital Co.,Ltd.2

     7,428,372        6,640,305        788,067        473,253        96,785       96,740  

KB Savings Bank Co., Ltd.

     1,078,130        895,921        182,209        65,938        10,319       9,897  

KB Real Estate Trust Co., Ltd.

     216,687        33,713        182,974        65,230        29,270       29,636  

KB Investment Co., Ltd.1

     315,878        168,491        147,387        49,425        6,170       2,388  

KB Credit Information Co., Ltd.

     27,973        7,647        20,326        37,271        43       126  

KB Data System Co., Ltd.

     27,037        12,655        14,382        76,394        613       722  

 

(In millions of Korean won)    2015  
     Assets      Liabilities      Equity      Operating
income
(revenue)
     Profit(loss)
for the period
     Total compre-
hensive
income for the
period
 

Kookmin Bank 1

   W 290,277,907      W 267,530,696      W 22,747,211      W 16,367,176      W 1,107,238      W 1,037,234  

KB Kookmin Card Co., Ltd. 1

     16,141,810        12,307,827        3,833,983        2,994,808        355,020        353,528  

KB Investment & Securities Co., Ltd. 1,2

     6,118,251        5,495,285        622,966        921,883        47,118        46,225  

KB Life Insurance Co., Ltd. 1

     8,516,783        7,933,950        582,833        1,626,245        10,563        (892

KB Asset Management Co., Ltd. 1

     228,011        81,338        146,673        115,748        24,581        24,734  

KB Capital Co., Ltd.2

     5,563,402        5,003,278        560,124        359,986        60,419        60,778  

 

173


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

KB Savings Bank Co., Ltd.

     856,516        684,204        172,312        67,629        20,644       19,518  

KB Real Estate Trust Co., Ltd.

     223,820        20,482        203,338        55,719        20,289       19,380  

KB Investment Co., Ltd. 1

     276,798        130,999        145,799        40,557        8,387       11,015  

KB Credit Information Co., Ltd.

     28,533        8,332        20,201        40,807        (578     (649

KB Data System Co., Ltd.

     28,388        14,728        13,660        57,434        (140     (863

 

1 Financial information is based on its consolidated financial statements.
2 The amount includes the fair value adjustments due to the merger.
3 Profit(loss) is based on the amount after Hyundai Securities Co., Ltd. is included in the consolidation scope (October 2016).

Nature of the risks associated with interests in consolidated structured entities

The terms of contractual arrangements to provide financial support to a consolidated structured entity

 

    The Group has provided payment guarantees of W1,595,200 million to Growth Investment First Co., Ltd. and other subsidiaries that issued debentures.

 

    The Group provides capital commitment to KB Wise Star Private Real Estate Feeder Fund 1st. and 9 other subsidiaries. The unexecuted amount of the investment agreement is W458,490 million. Based on the capital commitment, the Group is subject to increase its investment upon the request of the asset management company or the additional agreement among investors.

 

    The Group provides the guarantees of payment of principal, or principal and fixed rate of return in case the operating results of the trusts are less than the guaranteed principal, or principal and fixed rate of return.

 

174


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Changes in subsidiaries

The subsidiaries newly included in consolidation during the year ended December 31, 2016, are as follows:

 

Company

  

Description

KB High-tech Company Investment Fund

   Holds over than a majority of the ownership interests

KB Star Fund_KB Value Focus Korea Equity

  

Heungkuk Life Insurance Money Market Trust

  

Hyundai Savings Bank Co., Ltd. and 47 others1

  

 

  

 

KL 1st Inc. and 16 others

Able Ocean Co., Ltd. and 57 others1

   Holds the power in the case of default or providing lines of credit or ABCP purchase commitments or is exposed to variable returns due to acquisition of subordinated debt
  

 

  

 

KB-Solidus Global Healthcare Fund

   Exposed to variable returns due to the power that determines the management performance over the trust and holding significant amounts of the ownership interests.

KB Vintage 16 Private Securities Investment Trust 1st

  

KB Evergreen bond fund No.98 (Hedge Fund)

  

Hyundai You First Private Real Estate Investment Trust No. 15

  

KB Haeoreum private securities investment trust 45(Bond)

  

 

1 New subsidiaries due to Hyundai Securities Co., Ltd.’s inclusion of consolidation scope.

The subsidiaries excluded from consolidation during the year ended December 31, 2016, are as follows:

 

Company

  

Description

Ashley Investment First Co., Ltd.

   Lost the right of variable returns due to the releasing debt

GoldenEgg Investment Co., Ltd.

  

 

  

 

Wise Mobile First Securitization Specialty and 4 others

   Liquidated

KB Mezzanine Private Securities Fund

  

H THE HILL 5th Co., Ltd. and 6 others

  

 

  

 

Midus Absolute Return PF Bond 2(Hedge Fund) and other

   Repurchased

 

  

 

KB Star Fund_KB Value Focus Korea Equity

   Decrease of the interest to less than a majority

 

175


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

For the year ended December 31, 2016, the following table summarizes the information relating to the Group’s subsidiaries that have material non-controlling interests, before any intra-group eliminations, are as follows:

 

(In millions of Korean won)    2016     2015  

Non-controlling interests percentage

     47.98     47.98

Non-controlling interests

    

Assets of subsidiaries

   W 7,428,372     W 5,563,402  

Liabilities of subsidiaries

     6,640,305       5,003,278  

Equity of subsidiaries

     788,067       560,124  

Non-controlling interests

     263,359       222,101  

Profit attributable to non-controlling interests

    

Operating profit of subsidiaries

     127,550       78,779  

Profit of subsidiaries

     96,785       60,419  

Profit attributable to non-controlling interests

     46,436       28,988  

Cash flows of subsidiaries

    

Cash flows from operating activities

     (1,783,799     (1,140,145

Cash flows from investing activities

     (7,023     (9,646

Cash flows from financing activities

     1,671,199       1,351,623  
  

 

 

   

 

 

 

Net increase(decrease) in cash and cash equivalents

   W (119,623   W 201,832  
  

 

 

   

 

 

 

42. Unconsolidated Structured Entity

The nature, purpose and activities of the unconsolidated structured entities and how the structured entities are financed, are as follows:

 

Nature    Purpose    Activity    Method of Financing

Asset-backed securitization

  

Early cash generation through transfer of securitization assets

 

Fees earned as services to SPC, such as providing lines of credit and ABCP purchase commitments

  

Fulfillment of Asset-backed securitization plan

 

Purchase and transfer of securitization assets

 

Issuance and repayment of ABS and ABCP

  

Issuance of ABS and ABCP based on securitization assets

 

Project Financing

  

Granting PF loans to SOC and real estate

 

Granting loans to ships/aircrafts SPC

  

Construction of SOC and real estate

 

Building ships/construction and purchase of aircrafts

  

Loan commitments through Credit Line, providing lines of credit and investment agreements

 

 

176


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Trust

  

Management of financial trusts;

-Development trust

-Mortgage trust

-Management trust

-Disposal trust

-Distribution and management trust

-Other trusts

  

Development, management, and disposal of trusted real estate assets

 

Payment of trust fees and allocation of trust profits.

  

Distribution of trusted real estate assets and financing of trust company

 

Public auction of trusted real estate assets and financing of trust company

Investment funds

  

Investment in beneficiary
certificates

 

Investment in PEF and partnerships

  

Management of fund
assets

 

Payment of fund fees and allocation of fund profits

  

Sales of beneficiary certificate instruments

 

Investment of managing partners and limited partners

As of December 31, 2016 and 2015, the size of the unconsolidated structured entities and the risks associated with its interests in unconsolidated structured entities, are as follows:

 

(In millions of Korean won)    2016  
     Asset-backed
securitization
     Project
financing
     Trusts      Investment
funds
     Others      Total  

Total assets of unconsolidated Structured Entity

   W 95,829,740      W 22,529,407      W 588,267      W 33,606,036      W 4,723,822      W 157,277,272  

Carrying amount on financial statements

                 

Assets

                 

Financial assets at fair value through profit or loss

     677,658        75,477        —          25,253        —          778,388  

Derivative financial assets

     110        —          —          —          —          110  

Loans

     610,623        2,860,776        54,500        26,897        173,989        3,726,785  

Financial investments

     6,406,641        8,595        305        3,621,376        19,612        10,056,529  

Investment in associates

     —          728        —          227,203        —          227,931  

Other assets

     6,945        3,002        9,350        859        57        20,213  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 7,701,977      W 2,948,578      W 64,155      W 3,901,588      W 193,658      W 14,809,956  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

                 

Deposits

   W 528,041      W 703,049      W —        W 40,382      W 6,895      W 1,278,367  

Other liabilities

     658        —          —          —          —          658  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 528,699      W 703,049      W —        W 40,382      W 6,895      W 1,279,025  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Maximum exposure to loss1

                 

Holding assets

   W 7,701,977      W 2,948,578      W 64,155      W 3,901,588      W 193,658      W 14,809,956  

Purchase and investment commitments

     726,375        —          —          1,607,542        —          2,333,917  

Unused credit

     2,701,254        —          —          —          33,500        2,734,754  

Payment guarantee and loan commitments

     290,100        1,475,760        —          —          —          1,765,860  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 11,419,706      W 4,424,338      W 64,155      W 5,509,130      W 227,158      W 21,644,487  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

177


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Methods of determining the maximum exposure to loss

   Providing lines of credit and purchase commitments    Loan commitments /investment agreements / purchase commitments and acceptances and guarantees    Dividends by results trust: Total amount of trust exposure    Investments /loans and capital commitments    Loan commitments   

 

(In millions of Korean won)    2015  
     Asset-backed
securitization
     Project
Financing
     Trusts      Investment
funds
     Others      Total  

Total assets of unconsolidated Structured Entity

   W 54,151,312      W 23,291,892      W 2,371,180      W 28,084,612      W 6,268,674      W 114,167,670  

Carrying amount on financial statements

                 

Assets

                 

Financial assets at fair value through profit or loss

     225,559        —          —          —          —          225,559  

Derivative financial assets

     373        —          —          —          —          373  

Loans

     262,172        3,140,760        —          58,805        388,560        3,850,297  

Financial investments

     9,428,582        85,495        2,026        1,325,221        18,303        10,859,627  

Investment in associates

     —          —          —          386,909        —          386,909  

Other assets

     119        11        29,186        1,654        71        31,041  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 9,916,805      W 3,226,266      W 31,212      W 1,772,589      W 406,934      W 15,353,806  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

                 

Deposits

   W 258,554      W 728,059      W —        W 9,406      W 19,743      W 1,015,762  

Other liabilities

     330        —          —          —          —          330  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 258,884      W 728,059      W —        W 9,406      W 19,743      W 1,016,092  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Maximum exposure to loss1

                 

Holding assets

   W 9,916,805      W 3,226,266      W 31,213      W 1,772,589      W 406,934      W 15,353,807  

Purchase and investment commitments

     516,558        14,177        —          1,584,181        —          2,114,916  

Unused credit

     3,449,749        —          —          —          —          3,449,749  

Payment guarantee and loan commitments

     16,132        1,234,149        —          —          78,801        1,329,082  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 13,899,244      W 4,474,592      W 31,213      W 3,356,770      W 485,735      W 22,247,554  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Methods of determining the maximum exposure to loss

    


Providing
lines of credit
and purchase
commitments
 
 
 
 
    








Loan
commitments
/investment
agreements /
purchase
commitments
and
acceptances
and
guarantees
 
 
 
 
 
 
 
 
 
 
    




Dividends
by results
trust: Total
amount of
trust
exposure
 
 
 
 
 
 
    


Investments /
loans and
capital
commitments

 
 
 
    
Loan
commitments
 
 
  

 

1 Maximum exposure to loss includes the asset amounts, after deducting loss(provision for assets, impairment losses and others), recognized in the financial statements of the Group.

 

178


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

43. Finance and Operating Lease

43.1 Finance lease

43.1.1 The Group as finance lessee

The future minimum lease payments arising as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Net carrying amount of finance lease assets

   W 40,750      W 52,204  
  

 

 

    

 

 

 

Minimum lease payment

     

Within 1 year

     2,424        3,069  

1-5 years

     3.099        4,122  
  

 

 

    

 

 

 
     5,523        7,191  
  

 

 

    

 

 

 

Present value of minimum lease payment

     

Within 1 year

     2,392        3,022  

1-5 years

     2,907        3,824  
  

 

 

    

 

 

 
     5,299        6,846  
  

 

 

    

 

 

 

43.1.2 The Group as finance lessor

Total lease investment and the present value of minimum lease payments as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  
     Total lease
investment
     Present value
of minimum
lease payment
     Total lease
investment
     Present value
of minimum
lease payment
 

Within 1 year

   W 562,552      W 478,312      W 461,842      W 388,995  

1-5 years

     1,096,614        1,004,512        840,534        764,368  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 1,659,166      W 1,482,824      W 1,302,376      W 1,153,363  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

179


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Unearned interest income of finance lease as of December 31, 2016 and 2015, is as follows:

 

(In millions of Korean won)    2016      2015  

Total lease investment

   W 1,659,166      W 1,302,376  

Net lease investment

     

Present value of minimum lease payment

     1,482,824        1,153,363  
  

 

 

    

 

 

 

Unearned interest income

   W 176,342      W 149,013  
  

 

 

    

 

 

 

43.2 Operating lease

43.2.1 The Group as operating lessee

The future minimum lease payments arising from the non-cancellable lease contracts as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Minimum lease payment

     

Within 1 year

   W 148,449      W 126,428  

1-5 years

     174,232        109,853  

Over 5 years

     34,488        34,679  
  

 

 

    

 

 

 
   W 357,169      W 270,960  
  

 

 

    

 

 

 

Minimum sublease payment

   W (1,109    W (374

The lease payment reflected in profit or loss for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Lease payment reflected in profit or loss

     

Minimum lease payment

   W 197,444      W 194,173  

Sublease payment

     (1,026      (167
  

 

 

    

 

 

 
   W 196,418      W 194,006  
  

 

 

    

 

 

 

43.2.2 The Group as operating lessor

The future minimum lease receipts arising from the non-cancellable lease contracts as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Minimum lease receipts

     

Within 1 year

   W 91,966      W 41,544  

1-5 years

     150,365        77,336  

Over 5 years

     —          738  
  

 

 

    

 

 

 
   W 242,331      W 119,618  
  

 

 

    

 

 

 

 

180


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

44. Related Party Transactions

Profit and loss arising from transactions with related parties for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)         2016      2015  

Associates

        

KB Insurance Co., Ltd.

   Interest income    W 63      W 50  
   Interest expense      1,057        164  
   Fee and commission income      20,321        5,329  
   Fee and commission expense      508        —    
   Gains on financial assets/liabilities at fair value through profit or loss      4,822        2,761  
   Losses on financial assets/liabilities at fair value through profit or loss      3,701        164  
   Other operating income      12,972        759  
   Other operating expense      6,406        1,233  
   General and administrative expenses      14,244        3,691  
   Reversal for credit loss      119        —    
   Provision for credit loss      —          14  
   Other non-operating income      110        10  
   Other non-operating expense      74        (3,496

Balhae Infrastructure Fund

   Fee and commission income      8,440        7,975  

Korea Credit Bureau Co., Ltd.

   Interest expense      92        73  
   Fee and commission income      1,648        1,822  
   Fee and commission expense      1,948        1,900  
   General and administrative expenses      1,968        2,199  

UAMCO., Ltd. 1

   Interest expense      1        8  
   Fee and commission income      5        14  

KoFC KBIC Frontier Champ 2010-5(PEF)

   Fee and commission income      457        548  

United PF 1st Recovery Private Equity Fund 1

   Interest expense      1        49  

KB GwS Private Securities Investment Trust

   Fee and commission income      896        894  

IMM Investment 5th PRIVATE EQUITY FUND

   Other non-operating expense      1        —    

Incheon Bridge Co., Ltd.

   Interest income      14,534        12,843  
   Interest expense      369        436  
   Reversal for credit loss      —          2  
   Provision for credit loss      31        4  

Jaeyang Industry Co., Ltd.

   Reversal for credit loss      37        —    

HIMS Co., Ltd.1

   Interest income      51        —    

KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2

   Fee and commission income      212        675  
   Interest expense      10        —    

 

181


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Aju Good Technology Venture Fund

   Interest expense      4        —    

KB Star Office Private Real Estate Investment Trust No.1

   Interest income      371        370  
   Interest expense      87        92  
   Fee and commission income      436        435  

RAND Bio Science Co., Ltd.

   Interest expense      14        —    

Inno Lending Co.,Ltd

   Other non-operating expense      20        —    

KBIC Private Equity Fund No. 3

   Interest expense      12        23  
   Fee and commission income      260        300  

E-clear International Co., Ltd.

   Interest income      —          18  

Sawnics Co., Ltd.1

   Interest income      —          1  

SY Auto Capital Co., Ltd.

   Interest income      718        —    
   Interest expense      19        24  
   Fee and commission income      —          —    
   Other operating income      1,606        1,588  
   Other operating expense      153        —    
   Provision for credit losses      61        1  
   Other non-operating income      250        —    

KB No.3 Special Purpose Acquisition Company1

   Interest income      —          62  
   Interest expense      —          5  
   Gains on financial assets/liabilities at fair value through profit or loss      —          4,077  
   Reversal for credit loss      —          14  

KB No.4 Special Purpose Acquisition Company1

   Interest income      —          78  
   Interest expense      —          25  
   Gains on financial assets/liabilities at fair value through profit or loss      —          172  
   Reversal for credit loss      —          14  

KB No.5 Special Purpose Acquisition Company1

   Interest income      68        68  
   Interest expense      19        44  
   Gains on financial assets/liabilities at fair value through profit or loss      216        —    
   Losses on financial assets/liabilities at fair value through profit or loss      —          119  
   Reversal for credit loss      29        —    
   Provision for credit loss      —          16  
   Other non-operating income      2        —    

KB No.6 Special Purpose Acquisition Company1

   Interest income      55        53  
   Interest expense      14        66  
   Losses on financial assets/liabilities at fair value through profit or loss      65        471  
   Other non-operating expense      4        —    

KB No.7 Special Purpose Acquisition Company1

   Interest income      37        34  
   Interest expense      18        38  
   Fee and commission income      —          150  

 

182


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

   Gains on financial assets/liabilities at fair value through profit or loss      861        998  
   Other non-operating income      40        —    

KB No.8 Special Purpose Acquisition Company

   Interest income      74        41  
   Interest expense      35        21  
   Fee and commission income      —          350  
   Gains on financial assets/liabilities at fair value through profit or loss      —          1,951  
   Losses on financial assets/liabilities at fair value through profit or loss      41        —    
   Reversal for credit loss      50        —    
   Provision for credit loss      —          50  

KB No.9 Special Purpose Acquisition Company

   Interest income      73        12  
   Interest expense      40        7  
   Fee and commission income      473        —    
   Gains on financial assets/liabilities at fair value through profit or loss      1,665        —    
   Losses on financial assets/liabilities at fair value through profit or loss      392        6  
   Reversal for credit loss      49        —    
   Provision for credit loss      —          50  

KB No.10 Special Purpose Acquisition Company

   Interest income      17        —    
   Interest expense      8        —    
   Fee and commission income      175        —    
   Gains on financial assets/liabilities at fair value through profit or loss      1,497        —    
   Other non-operating income      5        —    

KB No.11 Special Purpose Acquisition Company

   Interest income      3        —    
   Gains on financial assets/liabilities at fair value through profit or loss      16        —    

Keystone-Hyundai Securities No. 1 Private Equity Fund

   Fee and commission income      22        —    

MJT&I Co., Ltd.

   Interest income      2        —    

Doosung Metal Co., Ltd.

   Interest income      1        —    

Other

        

Retirement pension

   Interest expense      749        955  
   Fee and commission income      717        611  

 

1 Excluded from the Group’s related party as of December 31, 2016.

 

183


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Details of receivables and payables, and related allowances for loans losses arising from the related party transactions as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)         2016      2015  

Associates

        

KB Insurance Co., Ltd.

   Derivative financial assets    W 3,941      W 2,059  
   Loans and receivables (Gross amount)      6,791        5,013  
   Allowances for loan losses      9        31  
   Other assets      23,341        12,672  
   Derivative financial liabilities      13,545        219  
   Deposits      9,883        8,415  
   Debts      20,000        20,000  
   Provisions      8        105  
   Other liabilities      6,384        4,301  

Balhae Infrastructure Fund

   Other assets      2,123        2,039  

Korea Credit Bureau Co., Ltd.

   Loans and receivables (Gross amount)      14        19  
   Deposits      26,827        19,435  
   Other liabilities      255        368  

UAMCO., Ltd. 1

   Loans and receivables (Gross amount)      —          5  
   Deposits      —          815  

JSC Bank CenterCredit

   Cash and due from financial institutions      8        1,225  

KoFC KBIC Frontier Champ 2010-5(PEF)

   Other assets      —          137  

KB GwS Private Securities Investment Trust

   Other assets      673        641  

Incheon Bridge Co., Ltd.

   Loans and receivables (Gross amount)      209,105        231,674  
   Allowances for loan losses      331        301  
   Other assets      821        970  
   Deposits      38,556        35,916  
   Provisions      3        2  
   Other liabilities      166        153  

KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2

   Other assets      98        346  

Terra Co., Ltd.

   Deposits      —          1  

Dpaps Co., Ltd.

   Deposits      —          3  

Jaeyang Industry Co., Ltd.

   Loans and receivables (Gross amount)      303        —    
   Allowances for loan losses      6        —    
   Other assets      7        —    

 

184


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Aju Good Technology Venture Fund

   Deposits      1,201        —    
   Other liabilities      1        —    

Ejade Co., Ltd.

   Deposits      2        12  

Jungdong Steel Co., Ltd.

   Deposits      3        —    

Doosung Metal Co., Ltd.

   Deposits      —          1  

KB Star Office Private Real Estate Investment Trust No.1

   Loans and receivables (Gross amount)      10,000        10,000  
   Other assets      136        137  
   Deposits      6,682        7,446  
   Other liabilities      50        56  

NPS KBIC Private Equity Fund No. 1 1

   Allowances for loan losses      —          133  
   Other assets      —          142  

RAND Bio Science Co., Ltd.

   Deposits      2,356        —    
   Loans and receivables (Gross amount)      1        —    
   Other liabilities      12        —    

Inno Lending Co.,Ltd

   Deposits      1,902        —    

isMedia Co.,Ltd

   Provisions      4        —    

KBIC Private Equity Fund No. 3

   Other assets      64        76  
   Deposits      700        850  
   Other liabilities      1        9  

Sawnics Co., Ltd. 1

   Deposits      —          319  

SY Auto Capital Co., Ltd.

   Loans and receivables (Gross amount)      30,049        34  
   Allowances for loan losses      32        —    
   Other assets      108        214  
   Deposits      3,997        1,845  
   Provisions      29        —    
   Other liabilities      70        567  

KB No.5 Special Purpose Acquisition Company1

   Derivative financial assets      —          2,024  
   Loans and receivables (Gross amount)      —          1,869  
   Deposits      —          2,323  
   Other liabilities      —          39  

KB No.6 Special Purpose Acquisition Company 1

   Derivative financial assets      —          1,366  
   Loans and receivables (Gross amount)      —          1,492  
   Deposits      —          4,195  
   Other liabilities      —          68  

KB No.7 Special Purpose Acquisition Company1

   Derivative financial assets      —          1,192  
   Loans and receivables (Gross amount)      —          1,091  
   Deposits      —          2,336  
   Other liabilities      —          37  

KB No.8 Special Purpose Acquisition Company

   Derivative financial assets      2,235        2,334  
   Loans and receivables (Gross amount)      2,490        2,147  
   Allowances for loan losses      —          50  
   Deposits      2,342        2,373  
   Other liabilities      3        21  

 

185


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

KB No.9 Special Purpose Acquisition Company

   Derivative financial assets      2,441        384  
   Loans and receivables (Gross amount)      2,584        2,207  
   Allowances for loan losses      —          50  
   Deposits      2,399        2,973  
   Other liabilities      6        7  

KB No.10 Special Purpose Acquisition Company

   Derivative financial assets      1,698        —    
   Loans and receivables (Gross amount)      1,495        —    
   Deposits      1,754        —    
   Other liabilities      8        —    

KB No.11 Special Purpose Acquisition Company

   Derivative financial assets      135        —    
   Loans and receivables (Gross amount)      790        —    

Key management

   Loans and receivables (Gross amount)      1,982        2,305  
   Other assets      2        3  
   Deposits      8,217        4,189  
   Insurance contract liabilities      413        485  
   Other liabilities      139        30  

Other

        

Retirement pension

   Other assets      304        264  
   Deposits      1,464        51,920  
   Other liabilities      16,497        37,969  

 

1 The amounts are not disclosed as these are excluded from the Group’s related party as of December 31, 2016.

According to Korean IFRS 1024, the Group includes associates, key management (including family members), and post-employment benefit plans of the Group and its related party companies in the scope of related parties. Additionally, the Group discloses balances (receivables and payables) and other amounts arising from the related party transactions in the notes to the interim consolidated financial statements. Refer to Note 13 for details on investments in associates.

Key management includes the directors of the Parent Company, and the directors of Kookmin Bank and companies where the directors and/or their close family members have control or joint control.

 

186


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Significant loan transactions with related parties for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    20161  
     Beginning      Loans      Repayments     Others     Ending  

Associates

            

KB Insurance Co., Ltd.

   W 5,013      W 1,778      W —       W —       W 6,791  

Korea Credit Bureau Co., Ltd.

     19        —          (5     —         14  

UAMCO., Ltd. 2

     5        —          (5     —         —    

Incheon Bridge Co., Ltd.

     231,674        4,000        (26,569     —         209,105  

Jaeyang Industry Co., Ltd.

     —          —          —         303       303  

HIMS Co., Ltd.2

     —          3,500        (3,500     —         —    

KB Star Office Private Real Estate Investment Trust No.1

     10,000        —          —         —         10,000  

RAND Bio Science Co., Ltd.

     —          1        —         —         1  

SY Auto Capital Co., Ltd.

     34        30,015        —         —         30,049  

KB No.5 Special Purpose Acquisition Company2

     2,180        —          —         (2,180     —    

KB No.6 Special Purpose Acquisition Company2

     1,710        —          —         (1,710     —    

KB No.7 Special Purpose Acquisition Company2

     1,250        —          —         (1,250     —    

KB No.8 Special Purpose Acquisition Company

     2,490        —          —         —         2,490  

KB No.9 Special Purpose Acquisition Company

     2,584        —          —         —         2,584  

KB No.10 Special Purpose Acquisition Company

     —          1,495        —         —         1,495  

KB No.11 Special Purpose Acquisition Company

     —          790        —         —         790  

 

(In millions of Korean won)    20151  
     Beginning      Loans      Repayments     Others     Ending  

Associates

            

KB Insurance Co., Ltd.

   W —        W 5,013      W —       W —       W 5,013  

Korea Credit Bureau Co., Ltd.

     19        —          —         —         19  

UAMCO., Ltd. 2

     2        3        —         —         5  

Incheon Bridge Co., Ltd.

     247,885        8,006        (24,217     —         231,674  

KB Star Office Private Real Estate Investment Trust No.1

     10,000        —          —         —         10,000  

SY Auto Capital Co., Ltd.

     —          34        —         —         34  

KB No.3 Special Purpose Acquisition Company2

     1,780        —          —         (1,780     —    

KB No.4 Special Purpose Acquisition Company2

     2,280        —          —         (2,280     —    

KB No.5 Special Purpose Acquisition Company2

     2,180        —          —         —         2,180  

KB No.6 Special Purpose Acquisition Company2

     1,710        —          —         —         1,710  

KB No.7 Special Purpose Acquisition Company2

     —          1,250        —         —         1,250  

KB No.8 Special Purpose Acquisition Company

     —          2,490        —         —         2,490  

KB No.9 Special Purpose Acquisition Company

     —          2,584        —         —         2,584  

 

1  Transactions and balances arising from operating activities between related parties; such as, payments, are excluded.
2 Excluded from the Group’s related party as of December 31, 2016.

 

187


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Unused commitments to related parties as of December 31, 2016 and December 31, 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Associates

 

  

KB Insurance Co., Ltd.

   Loan commitments in Korean won    W —        W 20,000  
   Commitments of derivative financial instruments      251,833        —    
   Unused commitments of credit card      20,859        21,601  

Balhae Infrastructure Fund

   Purchase of security investment      13,371        18,098  

Korea Credit Bureau Co., Ltd.

   Unused commitments of credit card      116        51  

UAMCO., Ltd. 1

   Purchase of security investment      —          89,950  
   Unused commitments of credit card      —          15  

JSC Bank CenterCredit

   Loan commitments in foreign currencies      —          117,200  

KoFC KBIC Frontier Champ 2010-5(PEF)

   Purchase of security investment      2,150        2,150  

United PF 1st Recovery Private Equity Fund

   Purchase of security investment      —          49,383  

Aju Good Technology Venture Fund

   Purchase of security investment      18,000        —    

Incheon Bridge Co., Ltd.

   Loan commitments in Korean won      50,000        38,963  
   Unused commitments of credit card      89        79  

KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2

   Purchase of security investment      12,550        16,300  

SY Auto Capital Co., Ltd.

   Loan commitments in Korean won      10,000        —    
   Unused commitments of credit card      101        116  

isMedia Co.,Ltd

   Loan commitments in Korean won      1,260        —    

KB No.5 Special Purpose Acquisition Company1

   Unused commitments of credit card      —          2  

KB No.6 Special Purpose Acquisition Company1

   Unused commitments of credit card      —          8  

KB No.7 Special Purpose Acquisition Company1

   Unused commitments of credit card      —          5  

KB No.8 Special Purpose Acquisition Company

   Unused commitments of credit card      —          10  

KB No.9 Special Purpose Acquisition Company

   Unused commitments of credit card      1        1  

KB No.10 Special Purpose Acquisition Company

   Unused commitments of credit card      4        —    

RAND Bio Science Co., Ltd.

   Unused commitments of credit card      24        —    

Key management

   Loan commitments in Korean won      898        223  

 

1 The amounts are not disclosed as these are excluded from the Group’s related party as of December 31, 2016.

 

188


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Compensation to key management for the years ended December 31, 2016 and 2015, consists of:

 

(In millions of Korean won)    2016  
     Short-term
employee benefits
     Post-
employment
benefits
     Termination
benefits
     Share-based
payments
     Total  

Registered directors (executive)

   W 1,165      W 63      W —        W 863      W 2,091  

Registered directors (non-executive)

     796        —          —          —          796  

Non-registered directors

     6,637        208        —          8,776        15,621  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 8,598      W 271      W —        W 9,639      W 18,508  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Short-term
employee
benefits
     Post-
employment
benefits
     Termination
benefits
     Share-based
payments
     Total  

Registered directors (executive)

   W 1,612      W 60      W —        W 925      W 2,597  

Registered directors (non-executive)

     848        —          —          —          848  

Non-registered directors

     6,173        94        163        4,320        10,750  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 8,633      W 154      W 163      W 5,245      W 14,195  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Details of assets pledged as collateral to related parties as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)         2016      2015  
Associates         Carrying
amount
     Collateralized
amount
     Carrying
amount
     Collateralized
amount
 

KB Insurance Co., Ltd.

   Land and buildings    W 217,369      W 26,000      W 216,284      W 26,000  
   Investment securities      50,000        50,000        —          —    

 

189


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

Collateral received from related parties as of December 31, 2016 and December 31, 2015, is as follows:

 

(In millions of Korean won)         2016      2015  

Associates

        

KB Insurance Co., Ltd.

   Investment securities    W 50,000      W —    

Incheon Bridge Co., Ltd.

   Fund management account for standby loan commitment      65,000        65,000  

KB Star Office Private Real Estate Investment Trust No.1

   Real estate      13,000        13,000  

Key management

   Time deposits and others      251        249  
   Real estate      2,759        2,662  

As of December 31, 2016, Incheon Bridge Co., Ltd., a related party, provided fund management account, civil engineering completed risk insurance, shares and management rights as senior collateral amounting to W816,400 million to a financial syndicate that consists of the Group and four other institutions, and provided subordinated collateral amounting to W201,100 million to subordinated debt holders that consist of the Group and two other institutions

45. Business Combination

45.1 The Acquisition of shares of Hyundai Securities Co., Ltd.

The Group obtained 100% shares of Hyundai Securities Co., Ltd. by comprehensively swapping total issued shares of Hyundai Securities Co., Ltd., excluding shares held by the Group at the share exchange date (October 19, 2016), with newly issued shares of KB Financial Group Co., Ltd. As a result, Hyundai Securities Co., Ltd. became a wholly owned subsidiary of the Group. Based on the Board of Directors on November 1, 2016, Hyundai Securities as the surviving entity and KB Investment & Securities Co., Ltd. as the non-surviving entity are merged on December 30, 2016, and this is merger transaction between subsidiaries under a common control of the Group.

The following table summarizes the consideration paid for business combination, and the fair value of assets acquired, liabilities assumed:

 

(In millions of Korean won)    2016  

Consideration

  

Fair value of existing holdings at the time of stock exchange

   W 1,456,263  

Equity securities(Common shares: 31,759,844)

     1,305,330  
  

 

 

 

Total consideration transferred

   W 2,761,593  
  

 

 

 

Recognized amounts of identifiable assets acquired and liabilities assumed

  

Cash and due from financial institutions

   W 1,825,496  

Financial assets at fair value through profit or loss

     14,084,518  

Derivative financial assets

     591,019  

Available-for-sale financial assets

     3,116,372  

Held-to-maturity financial assets

     17,314  

Investments in associates

     6,487  

Loans

     4,717,679  

Property plant and equipment(included Investment property)

     673,627  

Intangible assets

     144,459  

Other assets

     1,188,254  
  

 

 

 

Total Assets

     26,365,225  
  

 

 

 

Financial liabilities at fair value through profit or loss

     8,515,540  

Deposits

     3,258,894  

Derivative financial liabilities

     674,123  

Debentures

     9,031,139  

Other liabilities

     1,495,322  
  

 

 

 

Total liabilities

     22,975,018  
  

 

 

 

Total identifiable net assets

   W 3,390,207  
  

 

 

 

Non-controlling interests

     —    

Gains on bargain purchase

     628,614  

 

190


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

As a result of the business combination, there was a gain on the bargain purchase and the Group recognized it as other non-operating income in the consolidated statement of comprehensive income.

Details of loans acquired are as follows:

 

(In millions of Korean won)    2016  

Fair value of loans

   W 4,717,679  

Contractual total amount of loan receivables

     4,798,537  

Contractual cash flows that are not expected to be recovered

     (136,370

Details of intangible assets recognized as a result of business combinations are as follows:

 

(In millions of Korean won)    2016  

Securities brokerage intangible assets1

   W 64,501  

Securities bank deposits intangible assets1

     12,665  

Others2

     67,293  
  

 

 

 
   W 144,459  
  

 

 

 

 

1 To estimate the fair value of securities brokerage intangible assets and securities bank deposits intangible assets, the Group used the multi-period excess earnings method of the income approach. The multi-period excess earnings method is the considering the present value by discounting the excess earning generated by the intangible assets subject to valuation with an appropriate discount rate. The excess earning for each year is calculated by deducting the cost of property, plant and equipment or other intangible assets (contributed assets) that have been contributed the earning generated by the intangible assets subject to valuation
2 Memberships and other intangible assets were previously held by Hyundai Securities Co., Ltd.

In 2016, the Group measured 29.62% of Hyundai Securities Co., Ltd.’s equity interest held before the business combination at fair value and recognized W5,817 million as a loss on investment in the consolidated statements of income.

 

191


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

December 31, 2016 and 2015

 

 

After the acquisition date, operating loss and net loss of Hyundai Securities Co., Ltd. were W78,849 million and W61,773million, respectively.

If Hyundai Securities Co., Ltd. was consolidated from the beginning of the current period, the operating profit and profit for the period of the Group would be W15,821million and W10,360million, respectively, in the consolidated statement of comprehensive income.

45.2 Merger of Hyundai Securities and KB Investment&Securities Co., Ltd.

On December 30, 2016, Hyundai Securities Co., Ltd. merged with KB Investment & Securities Co., Ltd. and changed the name to KB Securities Co., Ltd. As a result, shareholders listed in the shareholder register of KB Investment & Securities Co., Ltd. as of the merger date were allotted with 1.3368131 common share of Hyundai Securities Co., Ltd. (per value W5,000) in exchange for one common share of KB Investment & Securities Co., Ltd (per value W5,000).

46. Approval of Issuance of the Financial Statements

The issuance of the Group’s consolidated financial statements as of and for the year ended December 31, 2016, was approved by the Board of Directors on February 9, 2017.

 

192


Table of Contents

Exhibit 99.2

KB Financial Group Inc.

Separate Financial Statements

December 31, 2016 and 2015


Table of Contents

KB Financial Group Inc.

Index

December 31, 2016 and 2015

 

 

     Page(s)

Independent Auditor’s Report

   1~2

Separate Financial Statements

  

Separate Statements of Financial Position

   3

Separate Statements of Comprehensive Income

   4

Separate Statements of Changes in Equity

   5

Separate Statements of Cash Flows

   6

Notes to the Separate Financial Statements

   7~69

Report of Independent Auditor’s Review of Internal Accounting Control System

   70

Report on the Operations of Internal Accounting Control System

   71


Table of Contents

Independent Auditor’s Report

(English Translation of a Report Originally Issued in Korean)

To the Shareholders and Board of Directors of KB Financial Group Inc.

We have audited the accompanying separate financial statements of KB Financial Group Inc. (the Company), which comprise the separate statements of financial position as of December 31, 2016 and 2015, and the separate statements of comprehensive income, separate statements of changes in equity and separate statements of cash flows for the years then ended, and notes to the separate financial statements, including a summary of significant accounting policies and other explanatory information.

Management’s responsibility for the financial statements

Management is responsible for the preparation and fair presentation of the separate financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS), and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s responsibility

Our responsibility is to express an opinion on the separate financial statements based on our audits. We conducted our audits in accordance with the Korean Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the separate financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the separate financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the separate financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Company’s preparation and fair presentation of the separate financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the separate financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Table of Contents

Opinion

In our opinion, the accompanying separate financial statements present fairly, in all material respects, the separate financial position of KB Financial Group Inc. as of December 31, 2016 and 2015, and its separate financial performance and its separate cash flows for the years then ended in accordance with Korean IFRS.

Auditing standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to audit such financial statements may differ from those generally accepted and applied in other countries.

/s/ Samil PricewaterhouseCoopers

Seoul, Korea

March 14, 2017

 

This report is effective as of March 14, 2017, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying separate financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

2


Table of Contents

KB Financial Group Inc.

Separate Statements of Financial Position

December 31, 2016 and 2015

 

 

(In millions of Korean won)    Notes      2016     2015  

Assets

       

Cash and due from financial institutions

     4,5,6,29      W 115,065     W 324,947  

Financial assets at fair value through profit or loss

     4,5,7        246,656       99,118  

Loans

     4,5,8        29,415       —    

Investments in subsidiaries

     9        21,392,745       18,557,566  

Investments in an associate

     10        1,053,690       883,065  

Property and equipment

     11        469       578  

Intangible assets

     12        8,092       8,428  

Deferred income tax assets

     13        4,604       4,515  

Other assets

     4,5,14        519,223       137,954  
     

 

 

   

 

 

 

Total assets

      W 23,369,959     W 20,016,171  
     

 

 

   

 

 

 

Liabilities

       

Debts

     4,5,15      W 350,000     W —    

Debentures

     4,5,16        3,474,200       1,647,117  

Net defined benefit liabilities

     17        (193     591  

Current income tax liabilities

        419,607       17,178  

Other liabilities

     4,5,18        104,528       123,281  
     

 

 

   

 

 

 

Total liabilities

        4,348,142       1,788,167  
     

 

 

   

 

 

 

Equity

       

Share capital

     19        2,090,558       1,931,758  

Capital surplus

     19        14,656,168       13,513,809  

Accumulated other comprehensive income

     19        (4,742     (4,979

Retained earnings

     19        2,998,923       2,787,416  

Treasury shares

     19        (719,090     —    
     

 

 

   

 

 

 

Total equity

        19,021,817       18,228,004  
     

 

 

   

 

 

 

Total liabilities and equity

      W 23,369,959     W 20,016,171  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these separate financial statements.

 

3


Table of Contents

KB Financial Group Inc.

Separate Statements of Comprehensive Income

Years Ended December 31, 2016 and 2015

 

 

(In millions of Korean won, except per share amounts)    Notes      2016     2015  

Interest income

      W  4,597     W  2,185  

Interest expense

        (60,521     (27,929
     

 

 

   

 

 

 

Net interest expense

     21        (55,924     (25,744
     

 

 

   

 

 

 

Fee and commission income

        203       —    

Fee and commission expense

        (7,417     (8,228
     

 

 

   

 

 

 

Net fee and commission expense

     22        (7,214     (8,228
     

 

 

   

 

 

 

Net gains on financial assets at fair value through profit or loss

     23        5,272       1,658  
     

 

 

   

 

 

 

Net other operating income

     24        694,908       315,527  
     

 

 

   

 

 

 

General and administrative expenses

     25        (46,734     (39,916
     

 

 

   

 

 

 

Operating profit before provision for credit losses

        590,308       243,297  

Provision for credit losses

        —         —    
     

 

 

   

 

 

 

Operating profit

        590,308       243,297  

Net non-operating expense

     26        (340     (62
     

 

 

   

 

 

 

Profit before income tax

        589,968       243,235  

Income tax benefit

     27        164       190  
     

 

 

   

 

 

 

Profit for the period

        590,132       243,425  
     

 

 

   

 

 

 

Items that will not be reclassified to profit or loss:

       

Remeasurements of net defined benefit liabilities

        237       (741
     

 

 

   

 

 

 

Other comprehensive income for the period, net of tax

        237       (741
     

 

 

   

 

 

 

Total comprehensive income for the period

      W  590,369     W  242,684  
     

 

 

   

 

 

 

Earnings per share

       

Basic earnings per share

     28      W 1,538     W 630  

Diluted earnings per share

     28        1,530       627  

The accompanying notes are an integral part of these separate financial statements.

 

4


Table of Contents

KB Financial Group Inc.

Separate Statements of Changes in Equity

Years Ended December 31, 2016 and 2015

 

 

(In millions of Korean won)                  Accumulated                    
                   Other                    
     Share      Capital      Comprehensive     Retained     Treasury     Total  
     Capital      Surplus      Income     Earnings     Shares     Equity  

Balance at January 1, 2015

   W 1,931,758      W 13,513,809      W (4,238   W 2,845,345     W —       W 18,286,674  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

              

Profit for the period

     —          —          —         243,425       —         243,425  

Remeasurements of net defined benefit liabilities

     —          —          (741     —         —         (741
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss)

     —          —          (741     243,425       —         242,684  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

              

Dividends

     —          —          —         (301,354     —         (301,354
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

     —          —          —         (301,354     —         (301,354
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2015

   W 1,931,758      W 13,513,809      W (4,979   W 2,787,416     W —       W 18,228,004  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2016

   W 1,931,758      W 13,513,809      W (4,979   W 2,787,416     W —       W 18,228,004  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

              

Profit for the period

     —          —          —         590,132       —         590,132  

Remeasurements of net defined benefit liabilities

     —          —          237       —         —         237  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     —          —          237       590,132       —         590,369  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

              

Dividends

     —          —          —         (378,625     —         (378,625

Acquisition of treasury shares

     —          —          —         —         (719,090     (719,090

Issue of ordinary shares related to business combination

     158,800        1,142,359        —         —         —         1,301,159  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

     158,800        1,142,359        —         (378,625     (719,090     203,444  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2016

   W 2,090,558      W 14,656,168      W (4,742   W 2,998,923     W (719,090   W 19,021,817  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these separate financial statements.

 

5


Table of Contents

KB Financial Group Inc.

Separate Statements of Cash Flows

Years Ended December 31, 2016 and 2015

 

 

(In millions of Korean won)    Note      2016     2015  

Cash flows from operating activities

 

    

Profit for the period

      W 590,132     W 243,425  
     

 

 

   

 

 

 

Adjustment for non-cash items

       

Depreciation and amortization

        801       846  

Share-based payments

        3,724       1,799  

Net interest expense

        1,073       224  

Net loss from valuation on financial assets at fair value through profit or loss

        2,462       882  

Net other expenses

        2,214       2,594  
     

 

 

   

 

 

 
        10,274       6,345  
     

 

 

   

 

 

 

Changes in operating assets and liabilities

       

Deferred income tax assets

        (89     (426

Other assets

        (1,433     315,222  

Other liabilities

        (3,164     (16,697
     

 

 

   

 

 

 
        (4,686     298,099  
     

 

 

   

 

 

 

Net cash inflow from operating activities

 

     595,720       547,869  
     

 

 

   

 

 

 

Cash flows from investing activities

       

Acquisition of investment in subsidiaries

        (1,534,021     —    

Acquisition of investment in associates

        (170,625     (883,065

Acquisition of financial assets at fair value through profit or loss

        (150,000     (100,000

Increase in loans

        (29,415     —    

Collection of loans

        —         10,000  

Acquisition of property and equipment

        (163     (401

Acquisition of intangible assets

        (107     (486

Disposal of intangible assets

        10       157  

Net decrease (increase) in guarantee deposits paid

        (1,590     3,651  

Others

        —         85  
     

 

 

   

 

 

 

Net cash outflow from investing activities

 

     (1,885,911     (970,059
     

 

 

   

 

 

 

Cash flows from financing activities

       

Net increase in debts

        350,000       —    

Proceeds from issuance of debentures

        1,975,742       1,017,752  

Repayments of debentures

        (150,000     —    

Dividends paid

        (378,625     (301,354

Acquisition of treasury shares

        (716,808     —    
     

 

 

   

 

 

 

Net cash inflow from financing activities

 

     1,080,309       716,398  
     

 

 

   

 

 

 

Net increase(decrease) in cash and cash equivalents(209,882)

 

    294,208  

Cash and cash equivalents at the beginning of the year

     29        324,944       30,736  
     

 

 

   

 

 

 

Cash and cash equivalents at the end of the year

     29      W 115,062     W 324,944  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these separate financial statements.

 

6


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

1. The Company

KB Financial Group Inc. (the “Company”), in accordance with Financial Holding Companies Act, was established on September 29, 2008, through stock transfers with the former shareholders of Kookmin Bank, KB Investment & Securities Co., Ltd., KB Asset Management Co., Ltd., KB Real Estate Trust Co., Ltd., KB Investment Co., Ltd., KB Futures Co., Ltd., KB Credit Information Co., Ltd., and KB Data Systems Co., Ltd. in order to provide management services and financing to associated companies. The headquarters are located at 84, Namdaemunro, Jung-gu, Seoul. The Company’s share capital as of December 31, 2016, is W2,090,558 million. In 2011, Kookmin Bank spun off its credit card business segment and established a new separate credit card company, KB Kookmin Card Co., Ltd., and KB Investment & Securities Co., Ltd. merged with KB Futures Co., Ltd. The Company established KB Savings Bank Co., Ltd. in January 2012, acquired Yehansoul Savings Bank Co., Ltd. in September 2013, and KB Savings Bank Co., Ltd. merged with Yehansoul Savings Bank Co., Ltd. in January 2014. In March 2014, the Company acquired Woori Financial Co., Ltd. and changed the name to KB Capital Co., Ltd. Meanwhile, the Company included LIG Insurance Co., Ltd. as an associate and changed the name to KB Insurance Co., Ltd. in June 2015. Also, the Company included Hyundai Securities Co., Ltd. as an associate in June 2016 and included as a subsidiary on October 2016 by comprehensive exchange of shares. Hyundai Securities Co., Ltd. merged with KB Investment & Securities Co., Ltd. in December 2016 and changed the name to KB Securities Co., Ltd. in January 2017.

The Company has been listed on the Korea Exchange (“KRX”) since October 10, 2008, and on the New York Stock Exchange (“NYSE”) for its American Depositary Shares (“ADS”) since September 29, 2008. Number of shares authorized on its Articles of Incorporation is 1,000 million.

2. Basis of Preparation

2.1 Application of Korean IFRS

The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (“Hangeul”) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”). The accompanying separate financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Company’s financial position, financial performance or cash flows, is not presented in the accompanying separate financial statements.

The separate financial statements of the Company have been prepared in accordance with Korean IFRS. These are the standards, subsequent amendments and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.

The preparation of separate financial statements requires the use of certain critical accounting estimates. Management also needs to exercise judgment in applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the separate financial statements are disclosed in Note 2.4.

 

7


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

The separate financial statements were prepared in accordance with Korean IFRS 1027, Separate Financial Statements.

The Company has applied the following standards and amendments for the first time for their annual reporting period commencing January 1, 2016. The adoption of these amendments did not have any impact on the current period or any prior period and is not likely to affect future periods.

 

    Amendment to Korean IFRS 1001, Presentation of Financial Statements

 

    Amendment to Korean IFRS 1016, Property, plant and equipment, and Korean IFRS 1041, Agriculture and fishing: Productive plants

 

    Amendment to Korean IFRS 1016, Property, plant and equipment, and Korean IFRS 1038, Intangible assets: Amortization based on revenue

 

    Amendment to Korean IFRS 1110, Consolidated Financial Statements, Korean IFRS 1028, Investments in Associates and Joint Ventures, and Korean IFRS 1112, Disclosures of Interests in Other Entities

 

    Amendment to Korean IFRS 1111, Joint Arrangements

 

    Amendment to Korean IFRS 1027, Separate Financial Statements: Choice of applying to accounting for the using equity method

 

    Annual Improvements to Korean IFRS 2012-2014 Cycle

Certain new accounting standards and interpretations that have been published that are not mandatory for financial year beginning January 1, 2016 and have not been early adopted by the Company are set out below.

 

    Amendments to Korean IFRS 1007, Statement of Cash Flows

Amendments to Korean IFRS 1007 Statement of Cash flows requires to provide disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flows and non-cash flows. The Company will apply this amendment for annual reporting periods beginning on or after January 1, 2017 with early application permitted. The Company does not expect the amendments to have a significant impact on the separate financial statements.

 

8


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

    Amendments to Korean IFRS 1012 Income Tax

Amendments to Korean IFRS 1012 clarify how to account for deferred tax assets related to debt instruments measured at fair value. Korean IFRS 1012 provides requirements on the recognition and measurement of current or deferred tax liabilities or assets. The amendments issued clarify the requirements on recognition of deferred tax assets for unrealized losses, to address diversity in practice. The Company will apply the amendments for annual periods beginning on or after January 1, 2017 with early application permitted. The Company does not expect the amendments to have a significant impact on the separate financial statements.

 

    Amendments to Korean IFRS 1102 Share-based Payment

Amendments to Korean IFRS 1102 clarifies accounting for a modification to the terms and conditions of a share-based payment that changes the classification of the transaction from cash-settled to equity-settled. And also, clarifies that the measurement approach should treat the terms and conditions of a cash-settled award in the same way as for an equity-settled award. The Company will apply the amendments for annual periods beginning on or after January 1, 2018 with early application permitted. The Company does not expect the amendments to have a significant impact on the sepatate financial statements.

 

    Korean IFRS 1109 Financial Instruments

The new standard for financial instruments issued on September 25, 2015 is effective for annual periods beginning on or after January 1, 2018 with early application permitted. This standard will replace Korean IFRS 1039 Financial Instruments: Recognition and Measurement. The Company will apply the standards for annual periods beginning on or after January 1, 2018.

The standard requires retrospective application with some exceptions. For example, the entity is not required to restate prior periods in relation to classification, measurement and impairment of financial instruments. The standard requires prospective application of its hedge accounting requirements for all hedging relationships except the accounting for time value of options and other exceptions.

Korean IFRS 1109 Financial Instruments requires all financial assets to be classified and measured on the basis of the entity’s business model for managing financial assets and the contractual cash flow characteristics of the financial assets. A new impairment model, an expected credit loss model, is introduced and any subsequent changes in expected credit losses will be recognized in profit or loss. Also, hedge accounting rules amended to extend the hedging relationship, which consists only of eligible hedging instruments and hedged items, qualifies for hedge accounting.

An effective implementation of Korean IFRS 1109 requires preparation processes including financial impact assessment, accounting policy establishment, accounting system development and the system stabilization. The impact on the Company’s financial statements due to the application of the standard is dependent on judgements made in applying the standard, financial instruments held by the Company and macroeconomic variables.

Within the Company, Korean IFRS 1109 Task Force Team (‘TFT’) has been set up to prepare for implementation of Korean IFRS 1109 since October 2015. There are three stages for implementation of Korean IFRS, such as analysis, design and implementation, and preparation for application. The Company is analyzing financial impacts of Korean IFRS 1109 on its separate financial statements.

 

9


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Stage

  

Period

  

Process

1    From Oct. to Dec. 2015 (for 3 months)    Analysis of GAAP differences and development of methodology
2    From Jan. to Dec. 2016 (for 12 months)    Development of methodology, definition of business requirement, and the system development and test.
3    From Jan. 2017 to Mar. 2018 (for 15 months)    Preparation for opening balances of the financial statements

Meanwhile, the following areas are likely to be affected in general.

(a) Classification and Measurement of Financial Assets

When implementing Korean IFRS 1109, the classification of financial assets will be driven by the Company’s business model for managing the financial assets and contractual terms of cash flow. The following table shows the classification of financial assets measured subsequently at amortized cost, at fair value through other comprehensive income and at fair value through profit or loss. If a hybrid contract contains a host that is a financial asset, the classification of the hybrid contract shall be determined for the entire contract without separating the embedded derivative.

 

Business model   

Contractual cash flows characteristics

  

Solely represent payments of

principal and interest

   All other
Hold the financial asset for the collection of the contractual cash flows    Measured at amortized cost1    Recognized at fair value through profit or loss2
Hold the financial asset for the collection of the contractual cash flows and trading    Measured at fair value through other comprehensive income1   
Hold for trading and others    Measured at fair value through profit or loss   

 

1 A designation at fair value through profit or loss is allowed only if such designation mitigates an accounting mismatch (irrevocable).
2 A designation at fair value through other comprehensive income is allowed only if the financial instrument is the equity investment that is not held for trading (irrevocable).

With the implementation of Korean IFRS 1109, the criteria to classify the financial assets at amortized cost or at fair value through other comprehensive income are more strictly applied than the criteria applied with Korean IFRS 1039. Accordingly, the financial assets at fair value through profit or loss may increase by implementing Korean IFRS 1109 and may result an extended fluctuation in profit or loss.

 

10


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

(b) Classification and Measurement of Financial Liabilities

Korean IFRS 1109 requires the amount of the change in the liability’s fair value attributable to changes in the credit risk to be recognized in other comprehensive income, unless this treatment of the credit risk component creates or enlarges a measurement mismatch. Amounts presented in other comprehensive income are not subsequently transferred to profit or loss.

Under Korean IFRS 1039, all financial liabilities designated at fair value through profit or loss recognized their fair value movements in profit or loss. However, under Korean IFRS 1109, certain fair value movements will be recognized in other comprehensive income and as a result, profit or loss from fair value movements may decrease.

(c) Impairment: Financial Assets and Contract Assets

Korean IFRS 1109 sets out a new forward looking ‘expected credit loss impairment model’ which replaces the incurred loss model under Korean IFRS 1039 that impaired assets if there is an objective evidence and applies to:

 

    Financial assets measured at amortized cost,

 

    Debt investments measured at fair value through other comprehensive income, and

 

    Certain loan commitments and financial guaranteed contracts.

Under Korean IFRS 1109, a credit event (or impairment ‘trigger’) no longer has to occur before credit losses are recognized. The Company will always recognize (at a minimum) 12-month expected credit losses in profit or loss. Lifetime expected losses will be recognized on assets for which there is a significant increase in credit risk after initial recognition.

 

Stage   

Loss allowance

1    No significant increase in credit risk after initial recognition    12-month expected credit losses: expected credit losses that result from those default events on the financial instrument that are possible within 12 months after the reporting date
2    Significant increase in credit risk after initial recognition    Lifetime expected credit losses: expected credit losses that result from all possible default events over the life of the financial instrument
3    Objective evidence of impairment   

Under Korean IFRS 1109, the asset that is credit-impaired at initial recognition would recognize all changes in lifetime expected credit losses since the initial recognition as a loss allowance with any changes recognized in profit or loss.

 

11


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

(d) Hedge Accounting

Hedge accounting mechanics (fair value hedges, cash flow hedges and hedge of net investments in a foreign operations) required by Korean IFRS 1039 remains unchanged in Korean IFRS 1109, however, the new hedge accounting rules will align the accounting for hedging instruments more closely with the Company’s risk management practices. As a general rule, more hedge relationships might be eligible for hedge accounting, as the standard introduces a more principles-based approach. Korean IFRS 1109 allows more hedging instruments and hedged items to qualify for hedge accounting, and relaxes the hedge accounting requirement by removing two hedge effectiveness tests that are a prospective test to ensure that the hedging relationship is expected to be highly effective and a quantitative retrospective test (within range of 80-125%) to ensure that the hedging relationship has been highly effective throughout the reporting period.

With implementation of Korean IFRS 1109, volatility in profit or loss may be reduced as some items that were not eligible as hedged items or hedging instruments under Korean IFRS 1039 are now eligible under Korean IFRS 1109.

 

    Korean IFRS 1115, Revenue from Contracts with Customers

Korean IFRS 1115 Revenue from Contracts with Customers issued on November 6, 2015 replaces Korean IFRS 1018 Revenue, Korean IFRS 1011 Construction Contracts, Interpretation 2031 Revenue-Barter Transactions Involving Advertising Services, Interpretation 2113 Customer Loyalty Programs, Interpretation 2115 Agreements for the Construction of Real Estate and Interpretation 2118 Transfers of assets from customers.

Korean IFRS 1018 and other, the current standard, provide revenue recognition criteria by type of transactions; such as, sales goods, the rendering of services, interest income, royalty income, dividend income, and construction contracts. However, Korean IFRS 1115, the new standard is based on the principle that revenue is recognized when control of a good or service transfers to a customer – so the notion of control replaces the existing notion of risks and rewards. A new five-step process must be applied before revenue from contract with customer can be recognized:

 

    Identify contracts with customers

 

    Identify the separate performance obligation

 

    Determine the transaction price of the contract

 

    Allocate the transaction price to each of the separate performance obligations, and

 

    Recognize the revenue as each performance obligation is satisfied.

The Company will apply new standard for annual reporting periods beginning on or after January 1, 2018 with early application permitted. The Company does not expect the amendments to have a significant impact on the separate financial statements.

 

12


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

2.2 Measurement Basis

The separate financial statements have been prepared under the historical cost convention unless otherwise specified.

2.3 Functional and Presentation Currency

Items included in the separate financial statements of the Company are measured using the currency of the primary economic environment in which the Company operates (“the functional currency”). The separate financial statements are presented in Korean won, which is the Company’s functional and presentation currency.

2.4 Critical Accounting Estimates

The preparation of separate financial statements requires the application of accounting policies, certain critical accounting estimates and assumptions that may have a significant impact on the assets (liabilities) and incomes (expenses). Management’s estimates of outcomes may differ from actual outcomes if management’s estimates and assumptions based on management’s best judgment at the reporting date are different from the actual environment.

The significant accounting estimates and assumptions are consistently applied to all periods presented, except for the assumptions for income tax expense and fair value of financial instruments.

Estimates and assumptions are continually evaluated and any change in an accounting estimate is recognized prospectively by including it in profit or loss in the period of the change, if the change affects that period only. Alternatively, if the change in accounting estimate affects both the period of change and future periods, that change is recognized in the profit or loss of all those periods.

Uncertainty in estimates and assumptions with significant risk that may result in material adjustment to the financial statements are as follows:

2.4.1 Income taxes

The Company is operating in numerous countries and the income generated from these operations is subject to income taxes based on tax laws and interpretations of tax authorities in numerous jurisdictions. There are many transactions and calculations for which the ultimate tax determination is uncertain. If certain portion of the taxable income is not used for investments, increase in wages, or dividends in accordance with the Tax System for Recirculation of Corporate Income, the Company is liable to pay additional income tax calculated based on the tax laws. The new tax system is effective for three years from 2015. Accordingly, the measurement of current and deferred income tax is affected by the tax effects from the new system. As the Company’s income tax is dependent on the investments, increase in wages and dividends, there exists uncertainty with regard to measuring the final tax effects.

 

13


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

2.4.2 Fair value of financial instruments

The fair value of financial instruments where no active market exists or where quoted prices are not otherwise available is determined by using valuation techniques. Financial instruments, which are not actively traded in the market and those with less transparent market prices, will have less objective fair values and require broad judgment on liquidity, concentration, uncertainty in market factors and assumptions in price determination and other risks (Note 5).

2.4.3 Net defined benefit liability

The present value of net defined benefit liability depends on a number of factors that are determined on an actuarial basis using a number of assumptions (Note 17).

3. Significant Accounting Policies

The significant accounting policies applied in the preparation of these separate financial statements are set out below. These policies have been consistently applied to all periods presented, unless otherwise stated.

3.1 Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, foreign currency, and short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

3.2 Financial Assets at Fair Value through Profit or Loss

This category comprises two sub-categories: financial assets classified as held for trading, and financial assets designated by the Company as at fair value through profit or loss upon initial recognition.

A non-derivative financial asset is classified as held for trading if either:

 

    It is acquired for the purpose of selling in the near term, or

 

    It is part of a portfolio of identified financial instruments that are managed together and for which there is evidence of a recent actual pattern of short-term profit-taking.

The Company may designate certain financial assets, other than held for trading, upon initial recognition as at fair value through profit or loss when one of the following conditions is met:

 

14


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

    It eliminates or significantly reduces a measurement or recognition inconsistency (sometimes referred to as ‘an accounting mismatch’) that would otherwise arise from measuring assets or liabilities or recognizing the gains and losses on them on different bases.

 

    A group of financial assets is managed and its performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy, and information about the Company is provided internally on that basis to the Company’s key management personnel.

 

    A contract contains one or more embedded derivatives; the Company may designate the entire hybrid (combined) contract as a financial asset at fair value through profit or loss if allowed by Korean IFRS 1039, Financial Instruments: Recognition and measurement.

After initial recognition, a financial asset at fair value through profit or loss is measured at fair value and gains or losses arising from a change in the fair value are recognized in profit or loss. Interest income, dividend income, and gains or losses from sale and repayment from financial assets at fair value through profit or loss are recognized in the statement of comprehensive income as net gains on financial instruments at fair value through profit or loss.

3.3 Loans and Receivables

Non-derivative financial assets which meet the following conditions are classified as loans and receivables:

 

    Those with fixed or determinable payments.

 

    Those that are not quoted in an active market.

 

    Those that the Company does not intend to sell immediately or in the near term.

 

    Those that the Company, upon initial recognition, does not designate as available for sale or as at fair value through profit or loss.

After initial recognition, these are subsequently measured at amortized cost using the effective interest method.

If there is objective evidence that an impairment loss has been incurred, the amount of the loss is measured and recognized in profit or loss as provision for credit losses.

Impairment loss on loans reduces the carrying amount of the asset through use of an allowances account, and when a loan becomes uncollectable, it is written off against the related allowances account. If, in a subsequent period, the amount of the impairment loss decreases and is objectively related to the subsequent event after recognition of impairment, the previously recognized impairment loss is reversed by adjusting an allowances account. The amount of the reversal is recognized in profit or loss.

3.4 Investments in Subsidiaries

Investments in subsidiaries are accounted at cost method in accordance with Korean IFRS 1027. The Company determines at each reporting period whether there is any objective evidence that the investments in the subsidiaries are impaired. If this is the case, the Company calculates the amount of impairment as the difference between the recoverable amount of the subsidiaries and its carrying value.

 

15


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

3.5 Property and Equipment

Recognition and Measurement

All property and equipment that qualify for recognition as an asset are measured at its cost and subsequently carried at cost less any accumulated depreciation and any accumulated impairment losses.

The cost of property and equipment includes any costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management and the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located.

Subsequent expenditures are capitalized only when they prolong the useful life or enhance values of the assets but the costs of the day-to-day servicing of the assets such as repair and maintenance costs are recognized in profit or loss as incurred. When part of an item of an asset has a useful life different from that of the entire asset, it is recognized as a separate asset.

Depreciation

Land is not depreciated, whereas other property and equipment are depreciated using the method that reflects the pattern in which the asset’s future economic benefits are expected to be consumed by the Company. The depreciable amount of an asset is determined after deducting its residual value.

Each part of an item of property and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately.

The depreciation method and estimated useful lives of the assets are as follows:

 

Property and equipment    Depreciation method    Estimated useful life

Leasehold improvements

Equipment and vehicles

  

Declining-balance

Declining-balance

  

4 years

4 years

The residual value, the useful life and the depreciation method applied to an asset are reviewed at least at each financial year-end and, if expectations differ from previous estimates or if there has been a significant change in the expected pattern of consumption of the future economic benefits embodied in the asset, the changes are accounted for as a change in an accounting estimate.

3.6 Intangible Assets

Intangible assets are measured initially at cost and subsequently carried at their cost less any accumulated amortization and any accumulated impairment losses.

Intangible assets, except for membership right, are amortized using the straight-line method with no residual value over their estimated useful economic life since the asset is available for use.

 

Intangible assets    Amortization method    Estimated useful life

Software

   Straight-line    4 years

Others

   Straight-line    4 years

 

16


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

The amortization period and the amortization method for intangible assets with a finite useful life are reviewed at least at each financial year end. Where an intangible asset is not being amortized because its useful life is considered to be indefinite, the Company carries out a review in each accounting period to confirm whether or not events and circumstances still support the assumption of an indefinite useful life. If they do not, the change from the indefinite to finite useful life is accounted for as a change in an accounting estimate.

3.7 Impairment of Non-financial Assets

The Company assesses at the end of each reporting period whether there is any indication that a non-financial asset except for (i) deferred income tax assets, (ii) assets arising from employee benefits and (iii) non-current assets (or group of assets to be sold) classified as held for sale, may be impaired. If any such indication exists, the Company estimates the recoverable amount of the asset.

The recoverable amount is estimated for the individual asset. If it is not possible to estimate the recoverable amount of the individual asset, the Company determines the recoverable amount of the cash-generating unit to which the asset belongs (the asset’s cash-generating unit). A cash-generating unit is the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. Value in use is the present value of the future cash flows expected to be derived from an asset or cash-generating unit that are discounted by a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the future cash flow estimates have not been adjusted.

If, and only if, the recoverable amount of an asset is less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. That reduction is an impairment loss and recognized immediately in profit or loss.

3.8 Provisions

Provisions are recognized when the Company has a present obligation (legal or constructive) as a result of a past event and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. The risks and uncertainties that inevitably surround many events and circumstances are taken into account in reaching the best estimate of provisions, and where the effect of the time value of money is material, the amount of provisions are the present value of the expenditures expected to be required to settle the obligation.

Provisions are reviewed at the end of each reporting period and adjusted to reflect the current best estimate. If it is no longer probable that an outflow of resources embodying economic benefits will be required to settle the obligation, the provisions are reversed.

 

17


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

3.9 Equity Instrument Issued by the Company

An equity instrument is any contract or agreement that evidences a residual interest in the assets of an entity after deducting all of its liabilities.

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares are deducted from the equity.

3.10 Revenue Recognition

Revenue shall be recognized when all the following conditions have been satisfied:

 

a) The amount of revenue can be measured reliably.

 

b) It is probable that the economic benefits associated with the transaction will flow to the company.

 

c) Specific conditions are satisfied for activities.

Interest income and expense

Interest income and expense are recognized using the effective interest method. The effective interest method is a method of calculating the amortized cost of a financial asset or a financial liability (or groups of financial assets or financial liabilities) and of allocating the interest income or interest expense over the relevant period.

The effective interest rate is the rate that exactly discounts estimated future cash receipts or payments through the expected life of the financial instrument or, where appropriate, a shorter period, to the net carrying amount of the financial asset or financial liability. When calculating the effective interest rate, the Company estimates cash flows considering all contractual terms of the financial instrument but does not consider future credit losses.

Interest on impaired financial assets is recognized using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss.

Fee and commission income

Fee and commission income is recognized on an accrual basis in accordance with the substance of transaction.

Dividend income

Dividend income is recognized when the shareholder’s right to receive payment is established.

 

18


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

3.11 Employee Compensation and Benefits

3.11.1 Post-employment benefit:

Defined benefit plans

All post-employment benefit, other than defined contribution plans, is classified as defined benefit plans. The amount recognized as a defined benefit liability is the present value of the defined benefit obligation less the fair value of plan assets at the end of the reporting period.

The present value of the defined benefit obligation is calculated annually by independent actuaries using the Projected Unit Credit method. The rate used to discount post-employment benefit obligations is determined by reference to market yields at the end of the reporting period on high quality corporate bonds. The currency and term of the corporate bonds are consistent with the currency and estimated term of the post-employment benefit obligations. Actuarial gains and losses including experience adjustments and the effects of changes in actuarial assumptions are recognized in other comprehensive income.

When the fair value of plan assets deducted from the total of the present value of the defined benefit obligation results in an asset, it is recognized to the extent of any cumulative unrecognized past service cost and the present value of any economic benefits available in the form of refunds from the plan or reductions in future contributions to the plan.

Past service cost arises when the Company introduces a defined benefit plan that attributes to past service or changes the benefits payable for past service under an existing defined benefit plan. Such past service cost is recognized immediately in profit or loss.

Defined contribution plans

The contributions are recognized as employee benefit expense when they are due.

3.11.2 Short-term employee benefits

Short-term employee benefits are employee benefits (other than termination benefits) that are due to be settled within 12 months after the end of the period in which the employees render the related service. The undiscounted amount of short-term employee benefits expected to be paid in exchange for that service is recognized as a liability (accrued expense), after deducting any amount already paid.

The expected cost of profit-sharing and bonus payments are recognized as liabilities when the Company has a present legal or constructive obligation to make such payments as a result of past events rendered by employees and a reliable estimate of the obligation can be made.

3.11.3 Share-based payment

The Company has share grant programs to directors and employees of the Company. When the stock grants are exercised, the Company can either select to issue new shares or distribute treasury shares, or compensate the difference in fair value of shares and exercise price.

 

19


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

For a share-based payment transaction in which the terms of the arrangement provide the Company with the choice of whether to settle in cash or by issuing equity instruments, the Company determined that it has a present obligation to settle in cash because the Company has a past practice and a stated policy of settling in cash. Therefore, the Company accounts for the transaction in accordance with the requirements of cash-settled share-based payment transactions.

The Company measures the services acquired and the liability incurred at fair value, and the fair value is recognized as expense and accrued expenses over the vesting period. Until the liability is settled, the Company remeasures the fair value of the liability at the end of each reporting period and at the date of settlement, with any changes in fair value recognized in profit or loss for the year.

3.11.4 Termination benefits

Termination benefits are employee benefits provided in exchange for the termination of an employee’s employment as a result of either (a) the Company decision to terminate an employee’s employment before the normal retirement date; or (b) an employee’s decision to accept an offer of benefits in exchange for the termination of employment. The Company recognizes liabilities and expenses for termination benefits at the earlier of the following dates: when the Company can no longer withdraw the offer of those benefits and when the Company recognizes costs for a restructuring that is within the scope of Korean IFRS 1037 and involves the payment of termination benefits. Termination benefits are measured by considering the number of employees expected to accept the offer in the case of a voluntary early retirement. Termination benefits which are not expressed to be settled wholly before 12 months after the end of the reporting period are discounted to present values.

3.12 Income Tax Expenses

Income tax expense comprises current tax expense and deferred income tax expense. Current and deferred income tax are recognized as income or expense and included in profit or loss for the year, except to the extent that the tax arises from (a) a transaction or event which is recognized either in other comprehensive income or directly in equity and (b) a business combination.

Current income tax

Current income tax is the amount of income taxes payable in respect of the taxable profit (loss) for a period. A difference between the taxable profit and accounting profit may arise when income or expense is included in accounting profit in one period but is included in taxable profit in a different period. Differences may also arise if there is revenue that is exempt from taxation or expenses that is not deductible in determining taxable profit (loss). Current income tax liabilities (assets) for the current and prior periods are measured at the amount expected to be paid to (recovered from) the taxation authorities, using the tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

The Company offsets current income tax assets and current income tax liabilities if, and only if, the Company (a) has a legally enforceable right to offset the recognized amounts and (b) intends either to settle on a net basis, or to realize the asset and settle the liability simultaneously.

 

20


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Deferred income tax

Deferred income tax is recognized, using the asset-liability method, on temporary differences arising between the tax based amount of assets and liabilities and their carrying amount in the financial statements. Deferred income tax liabilities are recognized for all taxable temporary differences and deferred income tax assets are recognized for all deductible temporary differences to the extent that it is probable that taxable profit will be available against which the deductible temporary difference can be utilized. However, deferred income tax liabilities are not recognized if they arise from the initial recognition of goodwill; deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.

The carrying amount of a deferred income tax asset is reviewed at the end of each reporting period. The Company reduces the carrying amount of a deferred income tax asset to the extent that it is no longer probable that sufficient taxable profit will be available to allow the benefit of part or all of that deferred income tax asset to be utilized.

Deferred income tax assets and liabilities are measured at the tax rates that are expected to be applied to the period when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred income tax liabilities and deferred income tax assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

The Company offsets deferred income tax assets and deferred income tax liabilities when the Company has a legally enforceable right to offset current income tax assets against current income tax liabilities; and the deferred income tax assets and the deferred income tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity; or different taxable entities which intend either to settle current income tax liabilities and assets on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred income tax liabilities or assets are expected to be settled or recovered.

Uncertain tax positions

Uncertain tax positions arise from a claim for rectification brought by the Company, an appeal for a refund of tax levied by the tax authorities, or others due to different interpretation of tax laws or others. The Company recognizes its uncertain tax positions in the separate financial statements based on the guidance in Korean IFRS 1012. The income tax asset is recognized if a tax refund is probable for taxes paid and levied by the tax authority. However, interest and penalties related to income tax are recognized in accordance with Korean IFRS 1037.

3.13 Earnings per Share

The Company calculates basic earnings per share amounts and diluted earnings per share amounts for profit or loss attributable to ordinary equity holders and presents them in the statement of comprehensive income. Basic earnings per share is calculated by dividing profit or loss attributable to ordinary equity holders by the weighted average number of ordinary shares outstanding during the period. For the purpose of calculating diluted earnings per share, the Company adjusts profit or loss attributable to ordinary equity holders and the weighted average number of shares outstanding for the effects of all dilutive potential ordinary shares including convertible bond and share option.

 

21


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

3.14 Operating Segments

The Company is composed of a single operating segment. Therefore, disclosures on segments are omitted in accordance with Korean IFRS 1108, Operating Segments.

4. Financial Risk Management

4.1 Summary

4.1.1 Overview of Financial Risk Management Policy

The financial risks that the Company is exposed to are credit risk, market risk, liquidity risk and others.

The note regarding financial risk management provides information about the risks that the Company is exposed to, including the objectives, policies, assessment and management process of risks. Additional quantitative information is disclosed throughout the separate financial statements.

The Company’s risk management system focuses on increasing transparency, developing the risk management environment, and the preemptive response to risk due to rapid changes in the financial environment to support the Company’s long-term strategy and business decisions efficiently. Credit risk, market risk and liquidity risk have been recognized as the Company’s key risks. These risks are measured and managed in Internal Capital or VaR (Value at Risk) using a statistical method.

4.1.2 Risk Management Organization

Risk Management Committee

The Risk Management Committee establishes risk management strategies in accordance with the directives of the Board of Directors and determines the Company’s target risk appetite. The committee approves significant risk matters and reviews the level of risks that the Company is exposed to and the appropriateness of the Company’s risk management operations as an ultimate decision-making authority.

Risk Management Council

The Risk Management Council is a consultative group which reviews and makes decisions on matters delegated by the Risk Management Committee, and discusses the detailed issues relating to the Company’s risk management.

Risk Management Division

The Risk Management Division is responsible for conducting detailed policies, procedures and working processes relating to the Company’s risk management.

 

22


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

4.2 Credit Risk

4.2.1 Overview of Credit Risk

Credit risk is the risk of possible losses in an asset portfolio in the event of counterparty’s default, breach of contract and deterioration in the credit quality of the counterparty. For risk management reporting purposes, the individual borrower’s default risk is considered.

4.2.2 Credit Risk Management

The Company measures expected losses on assets that are subject to credit risk management and uses it as a management indicator.

4.2.3 Maximum Exposure to Credit Risk

The Company’s maximum exposures of financial instruments to credit risk without consideration of collateral values as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Due from financial institutions

   W 115,065      W 324,947  

Loans

     29,415        —    

Other financial assets

     18,625        16,704  
  

 

 

    

 

 

 
   W 163,105      W 341,651  
  

 

 

    

 

 

 

4.2.4 Credit Risk of Loans

The Company maintains an allowance for loan losses associated with credit risk on loans to manage its credit risk.

The Company recognizes an impairment loss on loans carried at amortized cost when there is any objective indication of impairment. Under Korean IFRS, an impairment loss is based on losses incurred at the end of the reporting period. Therefore, the Company does not recognize losses expected as a result of future events. The Company measures inherent incurred losses on loans and presents them in the separate financial statements through the use of an allowance account which is offset against the related loans.

Loans are classified as follows:

 

(In millions of Korean won)    2016      2015  
     Corporate
loans
    

Percentage

(%)

     Corporate
loans
    

Percentage

(%)

 

Loans

           

Neither past due nor impaired

   W 29,415        100.00      W —          —    

Past due but not impaired

     —          —          —          —    

Impaired

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
     29,415        100.00        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Less: Allowances

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount

   W 29,415        100.00      W —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

23


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Credit quality of loans that are neither past due nor impaired are as follows:

 

     Corporate Loans  
(In millions of Korean won)    2016      2015  

Grade 1

   W 29,415      W —    

Grade 2

     —          —    

Grade 3

     —          —    

Grade 4

     —          —    

Grade 5

     —          —    
  

 

 

    

 

 

 
   W 29,415      W —    
  

 

 

    

 

 

 

Credit quality of loans graded according to the probability of default are as follows:

 

    

Range of PD(%)

(Probability of Default)

 

Grade 1

     0.0 ~ 1.0  

Grade 2

     1.0 ~ 5.0  

Grade 3

     5.0 ~ 15.0  

Grade 4

     15.0 ~ 30.0  

Grade 5

     30.0 ~  

4.2.5 Credit Risk Concentration Analysis

Details of the Company’s loans by country as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Corporate loans      %      Allowances      Carrying amount  

Korea

   W 29,415        100.00      W —        W 29,415  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W  29,415        100.00      W —        W 29,415  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Corporate loans      %      Allowances      Carrying amount  

Korea

   W —          —        W —        W —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —          —        W —        W —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Details of the Company’s corporate loans by industry as of December 31, 2016 and 2015, are as follows:

 

 

(In millions of Korean won)    2016  
     Loans      %      Allowances      Carrying amount  

Financial institutions

   W 29,415        100.00      W —        W 29,415  
  

 

 

    

 

 

    

 

 

    

 

 

 
     W 29,415        100.00      W —        W 29,415  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Loans      %      Allowances      Carrying amount  

Financial institutions

   W —          —        W —        W —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —          —        W —        W —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

24


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

4.3 Liquidity Risk

4.3.1 Overview of Liquidity Risk

Liquidity risk is a risk that the Company becomes insolvency due to uncertain liquidity caused by unexpected cash outflows, or a risk of borrowing high interest debts or disposal of liquid and other assets at a substantial discount. The Company manages its liquidity risk through analysis of the contractual maturity of all financial assets and liabilities. The Company discloses them by maturity group; such as, on demand, up to one month, between over one month and three months, between over three months and 12 months, between over one year and five years, and over five years.

Cash flows disclosed for the maturity analysis are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the financial statements that are based on the present value of expected cash flows in some cases. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.

4.3.2. Liquidity Risk Management

The liquidity risk is managed by liquidity management principles and related guidelines which are applied to the risk management policies and procedures that address all the possible risks that arise from the overall business of the Company.

4.3.3. Analysis of Remaining Contractual Maturity of Financial Assets and Liabilities

The remaining contractual maturity of financial assets and liabilities as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     On demand     

Up to

1 month

    

1-3

months

    

3-12

months

    

1-5

years

    

Over 5

years

     Total  

Financial assets

                    

Cash and due from financial institutions1

   W 115,173      W —        W —        W —        W —        W —        W 115,173  

Financial assets designated at fair value through profit or loss2

     —          —          —          —          —          246,656        246,656  

Loans

     —          29,415        —          —          —          —          29,415  

Other financial assets

     —          1        —          18,197        —          —          18,198  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     W115,173      W 29,416      W —        W 18,197      W —        W 246,656      W 409,442  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

25


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

     2016  
     On
demand
    

Up to

1 month

    

1-3

months

    

3-12

months

    

1-5

years

    

Over 5

years

     Total  

Financial liabilities

                    

Debts

   W —        W 547      W 180,517      W 170,026      W —        W —        W 351,090  

Debentures

     —          1,322        166,637        50,477        2,691,848        852,433        3,762,717  

Other financial liabilities

     —          3,831        —          —          —          —          3,831  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W  —        W 5,700      W 347,154      W 220,503      W 2,691,848      W 852,433      W 4,117,638  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     On demand     

Up to

1 month

    

1-3

months

    

3-12

months

    

1-5

years

    

Over 5

years

     Total  

Financial assets

                    

Cash and due from financial institutions1

   W 325,199      W —        W —        W —        W —        W —        W 325,199  

Loans

     —          —          —          —          —          99,118        99,118  

Other financial assets

     —          1        —          16,565        —          —          16,566  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 325,199      W 1      W —        W 16,565      W —        W 99,118      W 440,883  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

                    

Debentures

   W —        W —        W 10,868      W 181,428      W 1,295,080      W 320,804      W 1,808,180  

Other financial liabilities

     —          3,288        —          —          —          —          3,288  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W  —        W 3,288      W 10,868      W 181,428      W 1,295,080      W 320,804      W 1,811,468  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1 The amount of W3 million, which is restricted amount due from the financial institutions as of December 31, 2016 and 2015, is excluded.
2 Financial assets designated at fair value through profit or loss and hybrid capital instruments are included in the ‘Over 5 years’ category according to their remaining contractual maturity because the assets’ point of sale is uncertain.

4.4 Market Risk

4.4.1 Concept

Market risk is the risk of possible losses which arise from changes in market factors; such as, interest rate, stock price, foreign exchange rate and other market factors that affect the fair value or future cash flows of financial instruments. The most significant risk of the Company is interest rate risk.

4.4.2 Interest Rate Risk

Definition of interest rate risk

Interest rate risk is the risk that the fair value or future cash flows arising from interest income and interest cost that will fluctuate due to changes in interest.

 

26


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Observation method and management indicator on interest rate risk

The main objective of interest rate risk management is to protect asset values against interest rate fluctuations. The Company manages the risk through Value at Risk measurement and management for the interest rate.

Interest Rate VaR

Interest rate VaR is the maximum possible loss due to interest rate risk at a 99.9% confidence level. The measurement results of risk as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Interest rate VaR

   W 90,443      W 43,091  

4.5 Capital Adequacy

The Company complies with the capital adequacy standard established by the Financial Services Commission. The capital adequacy standard is based on Basel III published by Basel Committee on Banking Supervision in Bank for International Settlements in June 2011, and was implemented in Korea in December 2013. The Group is required to maintain a minimum Common Equity Tier 1 ratio of at least 5.375%(2015: 4.5%), a minimum Tier 1 ratio of 6.875%(2015: 6.0%) and a minimum Total Regulatory Capital ratio of 8.875%(2015: 8.0%) as of December 31, 2016.

The Group’s equity capital is classified into three categories in accordance with the Supervisory Regulations and Detailed Supervisory Regulations on Financial Holding Companies as below:

 

    Common Equity Tier 1 Capital: Common equity Tier 1 Capital represents the issued capital that takes the first and proportionately greatest share of any losses and represents the most subordinated claim in liquidation of the Group, and not repaid outside of liquidation. It includes common shares issued, capital surplus, retained earnings, non-controlling interests of consolidated subsidiaries, accumulated other comprehensive income, other capital surplus and others.

 

    Additional Tier 1 Capital: Additional Tier 1 Capital includes (i) perpetual instruments issued by the Group that meet the criteria for inclusion in Additional Tier 1 capital, and (ii) stock surplus resulting from the issue of instruments included in Additional Tier 1 capital and others.

 

    Tier 2 Capital: Tier 2 Capital represents the capital that takes the proportionate share of losses in the liquidation of the Group. Tier 2 Capital includes a fund raised by issuing subordinated debentures maturing in not less than 5 years that meet the criteria for inclusion in Additional Tier 2 capital, and the allowance for loan losses which are accumulated for assets classified as normal or precautionary as a result of classification of asset soundness in accordance with Regulation on Supervision of Financial Holding Companies and others.

Risk weighted asset means the inherent risks in the total assets held by the Group. The Group calculates risk weighted asset by each risk (credit risk, market risk, and operational risk) based on the Supervisory Regulations and Detailed Supervisory Regulations on Financial Holding Companies and uses it for BIS ratio calculation.

 

27


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

The Group assesses and monitors its adequacy of capital by using the internal assessment and management policy of the capital adequacy. The assessment of the capital adequacy is conducted by comparing available capital (actual amount of available capital) and Internal Capital (amount of capital enough to cover all significant risks under target credit rate set by the Group). The Group monitors the soundness of finance and provides risk adjusted basis for performance review using the assessment of the capital adequacy.

Internal Capital is the amount of capital to prevent the inability of payment due to unexpected loss in the future. The Group measures, allocates and monitors Internal Capital by risk type and subsidiaries.

The Risk Management Council of the Company determines the Group’s risk appetite and allocates Internal Capital by risk type and subsidiary. Each subsidiary efficiently operates its capital within a range of allocated Internal Capital. The Risk Management Department of the Company monitors the limit on Internal Capital and reports the results to management and the Risk Management Council. The Group maintains the adequacy of capital through proactive review and approval of the Risk Management Committee when the Internal Capital is expected to exceed the limits due to new business or business expansion.

Details of the Group’s capital adequacy calculation in line with Basel III, as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Equity Capital:

   W 31,103,291      W 29,140,025  

Tier 1 Capital

     29,264,494        25,585,979  

Common Equity Tier 1 Capital

     29,013,954        25,351,910  

Additional Tier 1 Capital

     250,540        234,069  

Tier 2 Capital

     1,838,797        3,554,046  

Risk-weighted assets:

     203,649,442        188,212,825  

Equity Capital (%):

     15.27        15.48  

Tier 1 Capital (%)

     14.37        13.59  

Common Equity Tier 1 Capital (%)

     14.25        13.47  

 

 

28


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

5. Financial Assets and Financial Liabilities

5.1 Classification and Fair value of Financial Instruments

The carrying amounts and fair value of financial assets and liabilities by category as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Carrying amount      Fair value  

Financial assets

     

Financial assets designated at fair value through profit or loss

   W 246,656      W 246,656  

Loans and receivables

     

Cash and due from financial institutions

     115,065        115,065  

Loans

     29,415        29,415  

Other financial assets

     18,625        18,625  
  

 

 

    

 

 

 
   W 409,761      W 409,761  
  

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities at amortized cost

     

Debts

   W 350,000      W 350,000  

Debentures

     3,474,200        3,465,441  

Other financial liabilities

     10,450        10,450  
  

 

 

    

 

 

 
   W 3,834,650      W 3,825,891  
  

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Carrying amount      Fair value  

Financial assets

     

Financial assets designated at fair value through profit or loss

   W 99,118      W 99,118  

Loans and receivables

     

Cash and due from financial institutions

     324,947        324,947  

Other financial assets

     16,704        16,704  
  

 

 

    

 

 

 
   W 440,769      W 440,769  
  

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities at amortized cost

     

Debentures

   W 1,647,117      W 1,678,308  

Other financial liabilities

     6,501        6,501  
  

 

 

    

 

 

 
   W 1,653,618      W 1,684,809  
  

 

 

    

 

 

 

Fair value is the amount for which an asset could be exchanged, or a liability could be settled, between knowledgeable, willing parties in an arm’s length transaction. For each class of financial assets and financial liabilities, the Company discloses the fair value of that class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is quoted price in an active market.

 

29


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Methods of determining fair value of financial instruments are as follows:

 

Cash and due from financial institutions

  

The carrying amounts of cash and demand due from financial institutions and payment due from financial institutions are a reasonable approximation of fair values. These financial instruments do not have a fixed maturity and are receivable on demand. Fair value of ordinary due from financial institutions is measured using DCF model.

Investment securities

  

The fair value of financial instruments that are quoted in active markets is determined using the quoted prices. Fair value is determined through the use of external professional valuation institution where quoted prices are not available. The institutions use one or more of the following valuation techniques including DCF Model, Free Cash Flow to Equity Model, Imputed Market Value Model, Dividend Discount Model, Risk Adjusted Discount Rate Method, and Net Asset Value Method.

Derivatives

  

For exchange traded derivatives, quoted price in an active market is used to determine fair value and for OTC derivatives, fair value is determined using valuation techniques. The Company uses internally developed valuation models that are widely used by market participants to determine fair values of plain vanilla OTC derivatives including options, interest rate swaps, and currency swaps, based on observable market parameters. However, some complex financial instruments are valued using appropriate models developed from generally accepted market valuation models including the Finite Difference Method and the Monte Carlo Simulation or valuation results from independent external professional valuation institution.

Loans

  

DCF model is used to determine the fair value of loans. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at appropriate discount rate.

Debts

  

Carrying amount of overdraft in foreign currency is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of other debts is determined using a DCF model discounting contractual future cash flows at an appropriate discount rate.

Debentures

  

Fair value is determined by using the valuations of external professional valuation institution, which are calculated using market inputs.

Other financial assets and liabilities

  

The carrying amounts are reasonable approximation of fair values. These financial instruments are temporary accounts used for other various transactions and their maturities are relatively short or not defined.

 

30


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Fair value hierarchy

The Company believes that valuation methods used for measuring the fair values of financial instruments are reasonable and that the fair values recognized in the statements of financial position are appropriate. However, the fair values of the financial instruments recognized in the statements of financial position may be different if other valuation methods or assumptions are used. Additionally, as there is a variety of valuation techniques and assumptions used in measuring fair value, it may be difficult to reasonably compare the fair value with that of other financial institutions.

The Company classifies and discloses fair value of the financial instruments into the three-level hierarchy as follows:

Level 1: The fair values are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.

Level 2: The fair values are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3: The fair values are based on unobservable inputs for the asset or liability.

The level in the fair value hierarchy within which the fair value measurement is categorized in its entirety shall be determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement.

Fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position

The fair value hierarchy of financial assets measured at fair value in the statement of financial position as of December 31, 2016 and 2015, is as follows:

 

(In millions of Korean won)    2016  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Financial assets designated at fair value through profit or loss Derivative-linked securities

   W —        W —        W 246,656      W 246,656  

 

(In millions of Korean won)    2015  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Financial assets designated at fair value through profit or loss Derivative-linked securities

   W —        W —        W 99,118      W 99,118  

 

31


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Fair value hierarchy of financial assets and liabilities whose fair values are disclosed

The fair value hierarchy of financial assets and liabilities whose fair values are disclosed as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Cash and due from financial institutions1

   W —        W 115,065      W —        W 115,065  

Loans2

     —          —          29,415        29,415  

Other financial assets3

     —          —          18,625        18,625  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W 115,065      W 48,040      W 163,105  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Debts4

   W —        W 350,000      W —        W 350,000  

Debentures

     —          3,465,441        —          3,465,441  

Other financial liabilities3

     —          —          10,450        10,450  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W 3,815,441      W 10,450      W 3,825,891  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Cash and due from financial institutions1

   W —        W 324,947      W —        W 324,947  

Other financial assets3

     —          —          16,704        16,704  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W 324,947      W 16,704      W 341,651  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Debentures

   W —        W 1,678,308      W —        W 1,678,308  

Other financial liabilities3

     —          —          6,501        6,501  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W 1,678,308      W 6,501      W 1,684,809  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  Because due from financial institutions classified as level 2 are deposits on demand, we regarded the carrying amount as representative of fair value.
2  Because loans classified as level 3 are loans with residual maturity of less than one month, we regarded the carrying amount as representative of fair value.
3  Other financial assets and other financial liabilities classified as level 3 are regarded as the carrying amount as representative of fair value.
4  Debts classified as level 2 are regarded as the carrying amount as representative of fair value.

 

32


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Valuation techniques and inputs used in the fair value measurement

Financial assets and liabilities whose carrying amount is a reasonable approximation of fair value are not subject to disclose valuation techniques and inputs.

Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 2 as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    Fair value      Valuation
Techniques
     Inputs  
     2016      2015                

Financial liabilities

           

Debentures

   W 3,465,441      W 1,678,308        DCF model        Discount rate  

5.2 Level 3 of the Fair Value Hierarchy Disclosure

5.2.1 Valuation Policy and Process for Fair Value Measurement Categorized Within Level 3

The Company uses external, independent and qualified professional valuer’s valuation to determine the fair value of the Company’s assets at the end of every reporting period.

5.2.2 Changes in fair value (Level 3) measured using valuation technique based on assumption that is unobservable in the market

Details of changes in Level 3 of the fair value hierarchy for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)

   2016  
     Financial assets at fair
value through profit or loss
 
    

Financial assets designated at

fair value through profit or loss

 

Beginning balance

   W 99,118  

Total gains or losses

  

- Profit or loss for the period

     (2,462

- Other comprehensive income

     —    

Purchases

     150,000  

Sales

     —    

Issues

     —    

Settlements

     —    

Transfers into Level 3

     —    

Transfers out of Level 3

     —    
  

 

 

 

Ending balance

   W 246,656  
  

 

 

 

 

33


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)

   2015  
     Financial assets at fair value
through profit or loss
 
    

Financial assets designated at

fair value through profit or loss

 

Beginning balance

   W —    

Total gains or losses

  

- Profit or loss for the period

     (882

- Other comprehensive income

     —    

Purchases

     100,000  

Sales

     —    

Issues

     —    

Settlements

     —    

Transfers into Level 3

     —    

Transfers out of Level 3

     —    
  

 

 

 

Ending balance

   W 99,118  
  

 

 

 

In relation to changes in Level 3 of the fair value hierarchy, total gains or losses recognized in profit or loss for the period, and profit or loss from financial instruments held at the end of the reporting period in the statement of comprehensive income for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Gains from financial
investments at fair value
through profit or loss
     Other
operating
income
     Net interest
income
 

Total gains or losses included in profit or loss for the period

   W (2,462    W —        W —    

Total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period

   W (2,462    W —        W —    

 

(In millions of Korean won)    2015  
     Losses from financial
investments at fair value
through profit or loss
     Other
operating
income
     Net interest
income
 

Total gains or losses included in profit or loss for the period

   W (882    W —        W —    

Total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period

     (882      —          —    

 

 

34


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

5.2.3 Sensitivity Analysis of Changes in Unobservable Inputs

Information about fair value measurements using unobservable inputs as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016
     Fair value      Valuation
technique
   Inputs      Unobservable
inputs
     Range of
unobservable
inputs(%)
     Relationship of
unobservable inputs to fair value

Financial assets

           

Financial assets designated at fair value through profit or loss

                 

Derivative-linked securities

   W 246,656      Hull and White Model, Monte Carlo Simulation, DCF Model     




Discount
rate,
Volatility
of
interest
rate
 
 
 
 
 
 
    


Discount rate
Volatility
of interest
rate
 
 
 
 
    
2.56~4.92
0.54
 
 
  

The lower the discount rate, the higher the fair value The higher the volatility, the higher the fair value fluctuation

 

(In millions of Korean won)    2015
     Fair value      Valuation
technique
   Inputs      Unobservable
inputs
     Range of
unobservable
inputs(%)
     Relationship of unobservable
inputs to fair value

Financial assets

           

Financial assets designated at fair value through profit or loss

                 

Derivative-linked securities

   W 99,118     

Hull and White Model, Monte Carlo Simulation, DCF Model

    


Discount rate,
Volatility
of interest
rate
 
 
 
 
    

 



Discount rate

 

Volatility of
interest
rate

 

 

 
 
 

    

 

2.75~5.07

 

0.45

 

 

 

  

The lower the discount rate, the higher the fair value

The higher the volatility, the higher the fair value fluctuation

Sensitivity analysis of changes in unobservable inputs

Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in the fair value of financial instruments which are affected by the unobservable parameters, using a statistical technique. When the fair value is affected by more than two input parameters, the amounts represent the most favorable or most unfavorable outcome. There are derivative-linked securities whose fair value changes are recognized in profit or loss.

 

35


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

The results of the sensitivity analysis from changes in inputs are as follows:

 

(In millions of Korean won)    2016  
     Recognition
in profit or loss
     Other comprehensive
income
 
     Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets designated at fair value through profit or loss Derivative-linked securities1

   W 8,827      W (8,577    W —        W —    

 

(In millions of Korean won)    2015  
     Recognition
in profit or loss
     Other comprehensive
income
 
     Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets designated at fair value through profit or loss Derivative-linked securities1

   W 6,422      W (5,867    W —        W —    

 

1  For equity securities, the changes in fair value are calculated by shifting principal unobservable input parameters; such as, discount rate, the correlation of rates of long-term interest rate and short-term interest rate, or the volatility of the interest rate is shifted by ± 1%.

5.3 Offsetting Financial Assets and Financial Liabilities

The Company entered into master netting agreement with the counterparty through International Derivatives Swaps and Dealers Association (“ISDA”) or other similar agreements in relation to Over-the-counter derivatives and foreign exchange spot transaction. Repurchase agreements and stock lending and borrowing transactions of the Company are offset through similar netting agreements as derivatives. In accordance with the master netting agreement, the contact with the counterparty is terminated in certain circumstances; such as, bankruptcy or insolvency. At the termination, the receivables and payment of the counterparty offset, and receive/pay the net balance from/to the counterparty. Besides the financial instruments mentioned above, the Company has other financial instruments; such as, domestic exchange transactions and marketable securities, receivables and payable relating to derivative instruments. Theses financial instruments are settled at net basis in accordance with the legal net obligations; therefore, they are presented in the statement of financial position after offset.

 

 

36


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

5.3.1 Details of financial assets subject to offsetting, enforceable master netting arrangements or similar agreement as of December 31, 2016 are as follows:

 

(In millions of Korean won)    2016  
                          Amount not offset         
     Gross assets      Gross liabilities
offset
     Net amounts
presented in
the statement
of financial
position
     Financial
instruments
    Cash
collateral
     Net amount  

Reverse repurchase agreements

   W 29,415      W —        W 29,415      W (29,415   W —        W —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   W 29,415      W —        W 29,415      W (29,415   W —        W —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

5.3.2 The fair value of collateral available to sell or repledge, sold or repledged, regardless of debtor’s default, as of December 31, 2016, are as follows:

 

(In millions of Korean won)    2016  
     Fair value of collateral held      Fair value of collateral
sold or repledged
     Total  

Securities

   W 30,887      W —        W 30,887  

6. Due from Financial Institution

Details of due from financial institution as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean
won)
        Financial Institution   

Interest rate (%)

(As of December 31, 2016)

     2016      2015  

Due from financial institution in Korean won

   Due from banks    Kookmin Bank      0.00 ~ 1.03      W 57,967      W 324,947  
     

Standard Chartered Bank

     1.00        863        —    
      KEB Hana Bank      1.15        3,294        —    
   Due from others    The Korea Securities Finance Corporation      1.29        52,941        —    
           

 

 

    

 

 

 
            W 115,065      W 324,947  
           

 

 

    

 

 

 

Details of a maturity analysis of due from financial institution, excluding restricted cash, as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Up to 3
months
     3~6
months
     6~12
months
     1~3
years
    

Over

3 years

     Total  

Due from financial institution in Korean won

   W 115,062      W —        W —        W —        W —        W 115,062  

 

37


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
     Up to 3
months
     3~6
months
     6~12
months
     1~3
years
    

Over

3 years

     Total  

Due from financial institution in Korean won

   W 324,944      W —        W —        W —        W —        W 324,944  

Restricted cash from financial institution as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    Financial
Institution
     2016      2015      Reason for restriction

Due from financial institution in Korean won

     Kookmin Bank      W 3      W 3     

Pledged as collateral for the overdraft establishment

7. Financial Assets at Fair Value through Profit or Loss

Financial assets at fair value through profit or losses as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Financial assets designated at fair value through profit or loss

     

Derivative-linked securities

   W 246,656      W 99,118  

8. Loans

Details of loans as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Loans

   W 29,415      W —    

Less: Allowances for loan losses

     —          —    
  

 

 

    

 

 

 

Carrying amount

   W 29,415      W —    
  

 

 

    

 

 

 

Details of loan types and customer types of loans to customers, other than banks, as of December 31, 2016 is as follows:

 

(In millions of Korean won)    2016  
     Retail      Corporate      Credit card      Total  

Reverse repurchase agreements

   W —        W 29,415      W —        W 29,415  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —          29,415        —          29,415  
  

 

 

    

 

 

    

 

 

    

 

 

 

Proportion (%)

     —          100.00        —          100.00  

Less: Allowances

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —        W 29,415      W —        W 29,415  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

38


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

9. Investments in Subsidiaries

Details of subsidiaries as of December 31, 2016, are as follows:

 

Name of subsidiary    Industry    Location
Kookmin Bank    Banking and domestic, foreign exchange transaction    Korea
KB Securities Co., Ltd.    Financial investment    Korea
KB Kookmin Card Co., Ltd.    Credit card    Korea
KB Life Insurance Co., Ltd.    Life insurance    Korea
KB Asset Management Co., Ltd.    Investment advisory and collective investment    Korea
KB Capital Co., Ltd.    Financial leasing    Korea
KB Savings Bank Co., Ltd.    Savings banking    Korea
KB Real Estate Trust Co., Ltd.    Real estate trust management    Korea
KB Investment Co., Ltd.    Capital investment    Korea
KB Credit Information Co., Ltd.    Collection of receivables and credit investigation    Korea
KB Data System Co., Ltd.    System software, development and supply    Korea

Investments in subsidiaries as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won, except for shares and ownership %)    Number of
Issued

Shares
     Ownership(%)      Carrying amount  
Name of subsidiary    As of December31, 2016      2016      2015  

Kookmin Bank

     404,379,116        100.00      W 14,821,721      W 14,821,721  

KB Securities Co., Ltd.

     298,620,424        100.00        3,342,391        —    

KB Kookmin Card Co., Ltd.

     92,000,000        100.00        1,953,175        1,953,175  

KB Investment & Securities Co., Ltd.1

     —          —          —          507,212  

KB Life Insurance Co., Ltd.

     91,200,000        100.00        485,314        485,314  

KB Asset Management Co., Ltd.

     7,667,550        100.00        96,312        96,312  

KB Capital Co., Ltd.

     11,180,630        52.02        279,870        279,870  

KB Savings Bank Co., Ltd.

     8,001,912        100.00        157,544        157,544  

KB Real Estate Trust Co., Ltd.

     16,000,000        100.00        121,553        121,553  

KB Investment Co., Ltd.

     8,951,797        100.00        104,910        104,910  

KB Credit Information Co., Ltd.

     1,252,400        100.00        23,621        23,621  

KB Data System Co., Ltd.

     800,000        100.00        6,334        6,334  
        

 

 

    

 

 

 
         W 21,392,745      W 18,557,566  
        

 

 

    

 

 

 

 

1.  In 2016, the Company acquired 100% shares of Hyundai Securities Co., Ltd. by acquisition and comprehensive exchange of shares and also merged with KB Investment & Securities Co., Ltd. and changed the name to KB Securities Co., Ltd.

 

 

39


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Changes in accumulated impairment losses on investments in subsidiaries for the years ended December 31, 2016 and 2015, are as follows:

 

 

(In millions of Korean won)    2016  
     Beginning      Impairment      Others      Ending  

Accumulated impairment losses on investments in subsidiaries1

   W (51,742    W —        W —        W (51,742

 

(In millions of Korean won)    2015  
     Beginning      Impairment      Others      Ending  

Accumulated impairment losses on investments in subsidiaries1

   W (51,742    W —        W —        W (51,742

 

1 The industry environment of savings banks has deteriorated continuously and their performance fell short of expectations primarily due to a decline of benchmark interest rate. Considering the recent downturn, the Company recognized the impairment loss on investment in KB Savings Bank Co., Ltd.

10. Investments in Associates

Details of investments in associates as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
Name of associates    Ownership
(%)
     Acquisition
cost
     Share of net
asset amount
     Carrying
amount
     Industry      Location  

KB Insurance Co., Ltd.

     39.81      W 1,053,690      W 1,393,320      W 1,053,690        Non-life insurance        Korea  

 

(In millions of Korean won)    2015  
Name of associate    Ownership
(%)
     Acquisition
cost
     Share of net
asset amount
     Carrying
amount
     Industry      Location  

KB Insurance Co., Ltd.

     33.29      W 883,065      W 1,077,380      W 883,065        Non-life insurance        Korea  

Changes in investments in associates for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
Name of associate    Beginning      Acquisition      Disposal     Impairment      Ending  

KB Insurance Co., Ltd.

   W 883,065      W 170,625      W —       W —        W 1,053,690  

Hyundai Securities Co., Ltd.

     —          1,349,850        (1,349,850     —          —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   W 883,065      W 1,520,475      W (1,349,850   W —        W 1,053,690  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
Name of associate    Beginning      Acquisition      Disposal      Impairment      Ending  

KB Insurance Co., Ltd.

   W —        W 883,065      W —        W —        W 883,065  

 

40


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

11. Property and Equipment

Details of property and equipment as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Acquisition
cost
     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Leasehold improvements

   W 791      W (679    W —        W 112  

Equipment and others

     5,046        (4,689      —          357  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 5,837      W (5,368    W —        W 469  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Acquisition
cost
     Accumulated
depreciation
     Accumulated
impairment
losses
     Carrying
amount
 

Leasehold improvements

   W 771      W (573    W —        W 198  

Equipment and others

     4,903        (4,523      —          380  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 5,674      W (5,096    W —        W 578  
  

 

 

    

 

 

    

 

 

    

 

 

 

The changes in property and equipment for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Beginning      Acquisition      Depreciation      Ending  

Leasehold improvements

   W 198      W 20      W (106    W 112  

Equipment and vehicles

     380        143        (166      357  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 578      W 163      W (272    W 469  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Beginning      Acquisition      Depreciation      Ending  

Leasehold improvements

   W 104      W 250      W (156    W 198  

Equipment and vehicles

     410        151        (181      380  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 514      W 401      W (337    W 578  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

41


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

12. Intangible Assets

Details of intangible assets as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
    

Acquisition

cost

    

Accumulated

amortization

     Accumulated
impairment
losses
     Carrying
amount
 

Software

   W 2,615      W (2,450    W —        W 165  

Membership rights

     9,531        —          (1,962      7,569  

Other intangible assets

     3,657        (3,299      —          358  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 15,803      W (5,749    W (1,962    W 8,092  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
    

Acquisition

cost

    

Accumulated

amortization

     Accumulated
impairment
losses
     Carrying
amount
 

Software

   W 2,612      W (2,237    W —        W 375  

Membership rights

     9,439        —          (2,060      7,379  

Other intangible assets

     3,657        (2,983      —          674  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 15,708      W (5,220    W (2,060    W 8,428  
  

 

 

    

 

 

    

 

 

    

 

 

 

The changes in intangible assets for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Beginning      Acquisition      Disposal     Amortization     Reversal1      Ending  

Software

   W 375      W 3      W —       W (213   W —        W 165  

Membership rights

     7,379        104        (12     —         98        7,569  

Other intangible assets

     674        —          —         (316     —          358  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
   W 8,428      W 107      W (12   W (529   W 98      W 8,092  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Beginning      Acquisition      Disposal     Amortization     Impairment1     Ending  

Software

   W 549      W 42      W —       W (216   W —       W 375  

Membership rights

     7,509        102        (157     —         (75     7,379  

Other intangible assets

     626        342        —         (294     —         674  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   W 8,684      W 486      W (157   W (510   W (75   W 8,428  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

1 Impairment loss for membership rights of other intangible assets with indefinite useful life was recognized when its recoverable amount is lower than its carrying amount and reversal of impairment losses was recognized when its recoverable amount is higher than its carrying amount.

The changes in accumulated impairment losses on intangible assets for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Beginning      Reversal      Disposal      Ending  

Accumulated impairment losses on intangible assets

   W (2,060    W 98      W —        W (1,962

 

42


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
     Beginning      Impairment      Disposal      Ending  

Accumulated impairment losses on intangible assets

   W (1,988    W (75    W 3      W (2,060

13. Deferred Income Tax Assets and Liabilities

Details of deferred income tax assets and liabilities as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Assets      Liabilities      Net amounts  

Share-based payments

   W 2,189      W —        W 2,189  

Membership rights

     475        —          475  

Defined benefit obligation

     1,267        —          1,267  

Plan assets

     —          (736      (736

Short-term employee benefits

     381        —          381  

Others

     1,028        —          1,028  
  

 

 

    

 

 

    

 

 

 
     5,340        (736      4,604  
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred tax assets and liabilities

     (736      736        —    
  

 

 

    

 

 

    

 

 

 
   W 4,604      W —        W 4,604  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2015  
     Assets      Liabilities      Net amounts  

Share-based payments

   W 2,270      W —        W 2,270  

Membership rights

     499        —          499  

Defined benefit obligation

     1,308        —          1,308  

Plan assets

     —          (502      (502

Short-term employee benefits

     309        —          309  

Others

     631        —          631  
  

 

 

    

 

 

    

 

 

 
     5,017        (502      4,515  
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred tax assets and liabilities

     (502      502        —    
  

 

 

    

 

 

    

 

 

 
   W 4,515      W —        W 4,515  
  

 

 

    

 

 

    

 

 

 

Unrecognized deferred income tax assets

No deferred income tax assets have been recognized for the deductible temporary difference of W2,896,164 million, W66,162 million and W51,742 million associated with investments in subsidiaries, tax loss carryforwards and impairment losses on investments in subsidiaries, respectively, as of December 31, 2016, due to the uncertainty that all these will be realized in the future.

 

43


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Unrecognized deferred income tax liabilities

No deferred income tax liabilities have been recognized for the taxable temporary difference of W2,395,805 million associated with investments in subsidiaries as of December 31, 2016, due to the following reasons:

 

    The Company is able to control the timing of the reversal of the temporary difference.

 

    It is probable that the temporary difference will not reverse in the foreseeable future.

The changes in cumulative temporary differences for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Beginning      Decrease      Increase      Ending  

Deductible temporary differences

           

Share-based payments

   W 9,380      W 4,059      W 3,724      W 9,045  

Membership rights

     2,061        101        2        1,962  

Investments in subsidiaries

     2,896,164        —          —          2,896,164  

Defined benefit obligation

     5,405        2,073        1,904        5,236  

Short-term employee benefits

     1,279        1,279        1,573        1,573  

Tax loss carryforwards

     66,162        —          —          66,162  

Impairment losses on investments in subsidiaries

     51,742        —          —          51,742  

Others

     2,608        1,723        3,364        4,249  
  

 

 

    

 

 

    

 

 

    

 

 

 
     3,034,801      W 9,235      W 10,567        3,036,133  
  

 

 

    

 

 

    

 

 

    

 

 

 

Unrecognized deferred income tax assets:

           

Investments in subsidiaries

     2,896,164              2,896,164  

Tax loss carryforwards

     66,162              66,162  

Impairment losses on investments in subsidiaries

     51,742              51,742  
  

 

 

          

 

 

 
     20,733              22,065  
  

 

 

          

 

 

 

Tax rate (%)

     24.2              24.2  
  

 

 

          

 

 

 

Deferred income tax assets from deductible temporary differences

   W 5,017            W 5,340  
  

 

 

          

 

 

 

Taxable temporary differences

           

Investments in subsidiaries

   W (2,395,805    W —        W —        W (2,395,805

Plan assets

     (2,073      (2,073      (3,041      (3,041
  

 

 

    

 

 

    

 

 

    

 

 

 
     (2,397,878    W (2,073    W (3,041      (2,398,846
  

 

 

    

 

 

    

 

 

    

 

 

 

Unrecognized deferred income tax liabilities:

           

Investments in subsidiaries

     (2,395,805            (2,395,805
  

 

 

          

 

 

 
     (2,073            (3,041
  

 

 

          

 

 

 

Tax rate (%)

     24.2              24.2  
  

 

 

          

 

 

 

Deferred income tax liabilities from taxable temporary differences

   W (502          W (736
  

 

 

          

 

 

 

 

44


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

 

(In millions of Korean won)    2015  
     Beginning      Decrease      Increase      Ending  

Deductible temporary differences

           

Share-based payments

   W 9,136      W 1,555      W 1,799      W 9,380  

Membership rights

     1,989        3        75        2,061  

Investments in subsidiaries

     2,896,164        —          —          2,896,164  

Defined benefit obligation

     6,401        4,178        3,182        5,405  

Short-term employee benefits

     1,179        1,179        1,279        1,279  

Tax loss carryforwards

     66,162        —          —          66,162  

Impairment losses on investments in subsidiaries

     51,742        —          —          51,742  

Others

     1,749        1,743        2,602        2,608  
  

 

 

    

 

 

    

 

 

    

 

 

 
     3,034,522      W 8,658      W 8,937        3,034,801  
  

 

 

    

 

 

    

 

 

    

 

 

 

Unrecognized deferred income tax assets:

           

Investments in subsidiaries

     2,896,164              2,896,164  

Tax loss carryforwards

     66,162              66,162  

Impairment losses on investments in subsidiaries

     51,742              51,742  
  

 

 

          

 

 

 
     20,454              20,733  
  

 

 

          

 

 

 

Tax rate (%)

     24.2              24.2  
  

 

 

          

 

 

 

Deferred income tax assets from deductible temporary differences

   W 4,950            W 5,017  
  

 

 

          

 

 

 

Taxable temporary differences

           

Investments in subsidiaries

   W (2,395,805    W —        W —        W (2,395,805

Plan assets

     (3,556      (4,179      (2,696      (2,073
  

 

 

    

 

 

    

 

 

    

 

 

 
     (2,399,361    W (4,179    W (2,696      (2,397,878
  

 

 

    

 

 

    

 

 

    

 

 

 

Unrecognized deferred income tax liabilities:

           

Investments in subsidiaries

     (2,395,805            (2,395,805
  

 

 

          

 

 

 
     (3,556            (2,073
  

 

 

          

 

 

 

Tax rate (%)

     24.2              24.2  
  

 

 

          

 

 

 

Deferred income tax liabilities from taxable temporary differences

   W (861          W (502
  

 

 

          

 

 

 

 

45


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

14. Other Assets

Details of other assets as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Other financial assets

     

Accrued income

   W 663      W 341  

Guarantee deposits

     17,962        16,363  
  

 

 

    

 

 

 
     18,625        16,704  
  

 

 

    

 

 

 

Other non-financial assets

     

Receivables

     498,866        120,511  

Prepaid expenses

     1,725        673  

Guarantee deposits

     —          43  

Advance payments

     7        23  
  

 

 

    

 

 

 
     500,598        121,250  
  

 

 

    

 

 

 
   W 519,223      W 137,954  
  

 

 

    

 

 

 

15. Debts

Debts as of December 31, 2016 and 2015, consist of:

 

(In millions of Korean won)    2016      2015  

Borrowings

   W 350,000      W —    

Details of borrowings as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    Lender    Annual interest
rate (%)
     2016      2015  

Borrowings in Korean won

  

Other borrowings

  

KTB Investment & Securities Co., Ltd. and Others

     1.83      W 180,000      W —    
     

Samsung Securities Co., Ltd.

     1.85        170,000        —    
           

 

 

    

 

 

 
      W 350,000      W —    
           

 

 

    

 

 

 

The maturities of debts as of December 31, 2016, is as follows:

 

(In millions of Korean won)    2016  
    

Up to

3 months

    

3~6

months

    

6~12

months

    

1~3

years

    

Over

3 years

     Total  

Borrowings in Korean won

   W 180,000      W 170,000      W —        W —        W —        W 350,000  

 

46


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

16. Debentures

Details of debentures as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    Issued date    Expiration date   

Annual interest rates (%)

As of December. 31, 2016

     2016      2015  

Unguaranteed debentures No. 3-1

   Aug. 13, 2013    Aug. 13, 2016      3.14      W —        W 150,000  

Unguaranteed debentures No. 3-2

   Aug. 13, 2013    Aug. 13, 2018      3.46        130,000        130,000  

Unguaranteed debentures No. 3-3

   Aug. 13, 2013    Aug. 13, 2020      3.65        70,000        70,000  

Unguaranteed debentures No. 4

   Mar. 17, 2014    Mar. 17, 2017      3.02        150,000        150,000  

Unguaranteed debentures No. 5-1

   Mar. 19, 2014    Mar. 19, 2019      3.31        80,000        80,000  

Unguaranteed debentures No. 5-2

   Mar. 19, 2014    Mar. 19, 2021      3.50        50,000        50,000  

Unguaranteed debentures No. 6

   Feb. 26, 2015    Feb. 26, 2022      2.38        30,000        30,000  

Unguaranteed debentures No. 7

   June 23, 2015    June 23, 2018      1.98        150,000        150,000  

Unguaranteed debentures No. 8

   June 23, 2015    June 23, 2020      2.34        100,000        100,000  

Unguaranteed debentures No. 9

   June 23, 2015    June 23, 2022      2.52        150,000        150,000  

Unguaranteed debentures No. 10

   Sept 17, 2015    Sept 17, 2020      2.16        20,000        20,000  

Unguaranteed debentures No. 11

   Sept 23, 2015    Sept 23, 2020      2.06        30,000        30,000  

Unguaranteed debentures No. 12-1

   Nov. 27, 2015    Nov. 27, 2018      2.07        80,000        80,000  

Unguaranteed debentures No. 12-2

   Nov. 27, 2015    Nov. 27, 2020      2.26        110,000        110,000  

Unguaranteed debentures No. 12-3

   Nov. 27, 2015    Nov. 27, 2022      2.38        50,000        50,000  

Unguaranteed debentures No. 13

   Dec. 04, 2015    Dec. 04, 2018      2.09        130,000        130,000  

Unguaranteed debentures No. 14-1

   Dec. 09, 2015    Dec. 09, 2020      2.27        140,000        140,000  

Unguaranteed debentures No. 14-2

   Dec. 09, 2015    Dec. 09, 2022      2.38        30,000        30,000  

Unguaranteed debentures No. 15-1

   May 12, 2016    May 12, 2019      1.61        180,000        —    

Unguaranteed debentures No. 15-2

   May 12, 2016    May 12, 2021      1.72        220,000        —    

Unguaranteed debentures No. 15-3

   May 12, 2016    May 12, 2026      2.01        200,000        —    

Unguaranteed debentures No. 16-1

   May 27, 2016    May 27, 2019      1.67        240,000        —    

Unguaranteed debentures No. 16-2

   May 27, 2016    May 27, 2021      1.78        60,000        —    

Unguaranteed debentures No. 16-3

   May 27, 2016    May 27, 2023      1.91        150,000        —    

Unguaranteed debentures No. 17

   June 27, 2016    June 27, 2021      1.51        50,000        —    

 

47


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Unguaranteed debentures No. 18-1

   July 25, 2016    July 25, 2019      1.38        170,000       —    

Unguaranteed debentures No. 18-2

   July 25, 2016    July 25, 2021      1.45        110,000       —    

Unguaranteed debentures No. 18-3

   July 25, 2016    July 25, 2026      1.69        80,000       —    

Unguaranteed debentures No. 19-1

   Aug. 25, 2016    Aug. 24, 2018      1.35        200,000       —    

Unguaranteed debentures No. 19-2

   Aug. 25, 2016    Aug. 25, 2021      1.46        100,000       —    

Unguaranteed debentures No. 19-3

   Aug. 25, 2016    Aug. 25, 2026      1.69        120,000       —    

Unguaranteed debentures No. 20-1

   Nov. 28, 2016    Nov. 28, 2019      2.13        50,000       —    

Unguaranteed debentures No. 20-2

   Nov. 28, 2016    Nov. 28, 2021      2.28        50,000       —    
           

 

 

   

 

 

 
     3,480,000       1,650,000  
   Less: Bond Discounts        (5,800     (2,883
           

 

 

   

 

 

 
      W 3,474,200     W 1,647,117  
           

 

 

   

 

 

 

The maturities of debentures as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
    

Up to

3 months

    

3~6

months

    

6~12

months

    

1~3

years

    

Over

3 years

     Total  

Debentures in Korean won

   W 150,000      W —        W —        W 1,410,000      W 1,920,000      W 3,480,000  

 

(In millions of Korean won)    2015  
    

Up to

3 months

    

3~6

months

    

6~12

months

    

1~3

years

    

Over

3 years

     Total  

Debentures in Korean won

   W —        W —        W 150,000      W 640,000      W 860,000      W 1,650,000  

Changes in debentures based on face value for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Beginning      Issue      Repayment      Ending  

Debentures in Korean won

   W 1,650,000      W 1,980,000      W (150,000    W 3,480,000  

 

(In millions of Korean won)    2015  
     Beginning      Issue      Repayment      Ending  

Debentures in Korean won

   W 630,000      W 1,020,000      W —        W 1,650,000  

 

17. Net Defined Benefit Liabilities

Defined benefit plan

The Company operates defined benefit plans which have the following characteristics:

 

    The Company has the obligation to pay the agreed benefits to all its current and former employees.

 

48


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

    Actuarial risk (that benefits will cost more than expected) and investment risk fall, in substance, on the Company.

The defined benefit obligation recognized in the statements of financial position is calculated by independent actuaries in accordance with actuarial valuation method.

The defined benefit obligation is calculated using the Projected Unit Credit method (the ‘PUC’). The data used in the PUC such as interest rates, future salary increase rate, mortality rate and consumer price index are based on observable market data and historical data which are updated annually.

Actuarial assumptions may differ from actual result due to change in the market, economic trend and mortality trend which may impact defined benefit obligation liabilities and future payments. Actuarial gains and losses arising from changes in actuarial assumptions are recognized in the period incurred through other comprehensive income.

Changes in the defined benefit obligation for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Present value of
defined benefit
obligation
     Fair value of plan
assets
     Net defined benefit
liabilities
 

Beginning

   W 15,385      W (14,794    W 591  

Current service cost

     2,035        —          2,035  

Interest cost(income)

     381        (366      15  

Remeasurements:

        

Actuarial gains and losses by changes in demographic assumptions

     —          —          —    

Actuarial gains and losses by changes in financial assumptions

     (871      —          (871

Actuarial gains and losses by experience adjustments

     359        —          359  

Return on plan assets (excluding amounts included in interest income)

     —          200        200  

Contributions

     —          (2,586      (2,586

Payments from plans (benefit payments)

     (1,436      1,436        —    

Payments from the Company

     (2      —          (2

Transfer in

     1,222        (1,156      66  

Transfer out

     (1,998      1,998        —    
  

 

 

    

 

 

    

 

 

 

Ending

   W 15,075      W (15,268    W (193
  

 

 

    

 

 

    

 

 

 

 

49


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

(In millions of Korean won)    2015  
     Present value of
defined benefit
obligation
     Fair value of
plan assets
     Net defined benefit
liabilities
 

Beginning

   W 13,117      W (12,314    W 803  

Current service cost

     1,835        —          1,835  

Interest cost(income)

     403        (378      25  

Remeasurements:

        

Actuarial gains and losses by changes in demographic assumptions

     (616      —          (616

Actuarial gains and losses by changes in financial assumptions

     (309      —          (309

Actuarial gains and losses by experience adjustments

     1,751        —          1,751  

Return on plan assets (excluding amounts included in interest income)

     —          151        151  

Contributions

     —          (3,089      (3,089

Payments from plans (benefit payments)

     (1,687      1,687        —    

Payments from the Company

     (79      —          (79

Transfer in

     3,462        (3,343      119  

Transfer out

     (2,492      2,492        —    
  

 

 

    

 

 

    

 

 

 

Ending

   W 15,385      W (14,794    W 591  
  

 

 

    

 

 

    

 

 

 

Details of the net defined benefit liabilities as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Present value of defined benefit obligation

   W 15,075      W 15,385  

Fair value of plan assets

     (15,268      (14,794
  

 

 

    

 

 

 

Net defined benefit liabilities

   W (193    W 591  
  

 

 

    

 

 

 

Details of post-employment benefits recognized in profit or loss as employee compensation and benefits for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Current service cost

   W 2,035      W 1,835  

Net interest expenses of net defined benefit liabilities

     15        25  
  

 

 

    

 

 

 

Post-employment benefits

   W 2,050      W 1,860  
  

 

 

    

 

 

 

 

50


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Remeasurements of the net defined benefit liabilities recognized as other comprehensive income for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Remeasurements

     

Return on plan assets (excluding amounts included in interest income)

   W (200    W (151

Actuarial gains and losses

     512        (826

Income tax effects

     (75      236  
  

 

 

    

 

 

 

Remeasurements after income tax

   W 237      W (741
  

 

 

    

 

 

 

Plan assets as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
    

Assets quoted

in an active market

    

Assets not quoted

in an active market

     Total  

Cash and due from financial institutions

   W —        W 15,268      W 15,268  

 

(In millions of Korean won)    2015  
    

Assets quoted

in an active market

    

Assets not quoted

in an active market

     Total  

Cash and due from financial institutions

   W —        W 14,794      W 14,794  

Key actuarial assumptions used as of December 31, 2016 and 2015, are as follows:

 

     2016      2015  

Discount rate (%)

     2.60        2.50  

Future salary increase rate (%)

     3.75        4.00  

Turnover (%)

     1.00        1.00  

Mortality assumptions are based on the 8th experience-based mortality table(retirement pension) of Korea Insurance Development Institute of 2015.

The sensitivity of the defined benefit obligation to changes in the principal assumptions as of December 31, 2016, is as follows:

 

           Effect on defined
benefit obligation
 
   Changes in principal
assumption
   

Increase in

principal
assumption

   

Decrease in

principal
assumption

 

Discount rate (%)

     0.5 %p.      5.31 % decrease      5.70 % increase 

Salary increase rate (%)

     0.5 %p.      5.85 % increase      5.48 % decrease 

Turnover (%)

     0.5 %p.      0.45 % decrease      0.47 % increase 

The above sensitivity analyses are based on a change in an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. The sensitivity of the defined benefit obligation to changes in principal actuarial assumptions is calculated using the projected unit credit method, the same method applied when calculating the defined benefit obligations recognized on the statement of financial position.

 

51


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Expected maturity analysis of undiscounted pension benefits (including expected future benefits) as of December 31, 2016, are as follows:

 

(In millions of Korean won)    Up to 1 year    1 ~ 2 years      2 ~ 5 years      5 ~ 10 years     

Over

10 years

     Total  

Pension benefits

   W146      W375        W2,064        W9,135        W40,627        W52,347  

The weighted average duration of the defined benefit obligation is 11.3 years.

Expected contribution to plan assets for periods after December 31, 2016, is estimated to be approximately W2,000 million.

 

18. Other Liabilities

Details of other liabilities as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Other financial liabilities

     

Payables

   W 2,759      W 901  

Accrued expenses

     7,691        5,600  
  

 

 

    

 

 

 
     10,450        6,501  
  

 

 

    

 

 

 

Other non-financial liabilities

     

Payables

     10,989        59,744  

Accrued expenses

     82,474        56,759  

Withholding taxes

     615        277  
  

 

 

    

 

 

 
     94,078        116,780  
  

 

 

    

 

 

 
   W 104,528      W 123,281  
  

 

 

    

 

 

 

 

19. Equity

 

19.1 Share Capital

Details of share capital as of December 31, 2016 and 2015, are as follows:

 

     2016      2015  
Type of share    Ordinary share      Ordinary share  

Number of authorized shares

     1,000,000,000        1,000,000,000  

Par value per share

   W 5,000      W 5,000  

Number of issued shares

     418,111,537        386,351,693  

Share capital1

   W 2,090,558      W 1,931,758  

 

1 In millions of Korean won.

 

52


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Changes in shares outstanding for the years ended December 31, 2016 and 2015, are as follows:

 

(In number of shares)    2016      2015  

Beginning

     386,351,693        386,351,693  

Increase

     31,759,844        —    

Decrease

     (19,753,813      —    
  

 

 

    

 

 

 

Ending

     398,357,724        386,351,693  
  

 

 

    

 

 

 

19.2 Capital Surplus

Details of capital surplus as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Share premium

   W 13,190,275      W 12,226,597  

Other capital surplus

     1,465,893        1,287,212  
  

 

 

    

 

 

 
   W 14,656,168      W 13,513,809  
  

 

 

    

 

 

 

 

19.3 Accumulated Other Comprehensive Income

Details of accumulated other comprehensive income as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Remeasurements of net defined benefit liabilities

   W (4,742    W (4,979

Changes in accumulated other comprehensive income for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016  
     Beginning      Changes      Tax effect      Ending  

Remeasurements of net defined benefit liabilities

   W (4,979    W 312      W (75    W (4,742

 

(In millions of Korean won)    2015  
     Beginning      Changes      Tax effect      Ending  

Remeasurements of net defined benefit liabilities

   W (4,238    W (977    W 236      W (4,979

 

19.4 Retained Earnings

Details of retained earnings as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Legal reserves

   W 275,860      W 251,517  

Voluntary reserves

     982,000        982,000  

Regulatory reserve for credit losses

     604        2,942  

Retained earnings before appropriation

     1,740,459        1,550,957  
  

 

 

    

 

 

 
   W 2,998,923      W 2,787,416  
  

 

 

    

 

 

 

 

53


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

With respect to the allocation of net profit earned in a fiscal term, the Company must set aside in its legal reserve an amount equal to at least 10% of its net income after tax as reported in the separate statement of comprehensive income each time it pays dividends on its net profits earned until its legal reserve reaches at least the aggregate amount of its share capital in accordance with Article 53 of the Financial Holding Company Act. The reserve is not available for the payment of cash dividends, but may be transferred to share capital, or used to reduce accumulated deficit.

Appropriation of retained earnings

(Expected date of appropriation for 2016: March 24, 2017)

(Date of appropriation for 2015: March 25, 2016)

 

(In millions of Korean won)    2016      2015  

Unappropriated retained earnings

     

Balance at the beginning of the year

   W 1,150,327      W 1,307,532  

Profit for the year

     590,132        243,425  
  

 

 

    

 

 

 
     1,740,459        1,550,957  
  

 

 

    

 

 

 

Transfers such as discretionary reserves

     

Regulatory reserve for credit losses

     —          2,338  
  

 

 

    

 

 

 
     —          2,338  
  

 

 

    

 

 

 

Appropriation of retained earnings

     

Legal reserve

     59,013        24,343  

Regulatory reserve for credit losses

     1,894        —    

Cash dividends

     497,969        378,625  

(Dividends per common share: W1,250(25.0%) in 2016)

(Dividends per common share: W980 (19.6%) in 2015)

     
  

 

 

    

 

 

 
     558,876        402,968  
  

 

 

    

 

 

 

Unappropriated retained earnings to be carried forward

   W 1,181,583      W 1,150,327  
  

 

 

    

 

 

 

Regulatory reserve for credit losses

Measurement and disclosure of regulatory reserve for credit losses are required in accordance with Articles 26 through 28 of the Supervisory Regulations on Financial Holding Companies.

Details of the regulatory reserve for credit losses as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Beginning

   W 604      W 2,942  

Estimated amounts subject to provision(reversal)

     1,894        (2,338
  

 

 

    

 

 

 

Ending

   W 2,498      W 604  
  

 

 

    

 

 

 

 

54


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

The adjustments to the regulatory reserve for credit losses for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won, except per share amounts)    2016      2015  

Provision(reversal) of regulatory reserve for credit losses

   W 1,894      W (2,338

Adjusted profit(loss) after provision of regulatory reserve for credit losses1

     588,238        245,763  

Adjusted basic earnings(loss) per share after provision of regulatory reserve for credit losses1

     1,533        636  

Adjusted diluted earnings(loss) per share after provision of regulatory reserve for credit losses1

     1,525        633  

 

1 Adjusted profit after provision(reversal) of regulatory reserve for credit losses is not in accordance with Korean IFRS and calculated on the assumption that provision(reversal) of regulatory reserve for credit losses before income tax is adjusted to the profit for the period.

 

19.5 Treasury Shares

Changes in treasury shares outstanding for the year ended December 31, 2016, are as follows:

 

(In millions of Korean won and in number of shares)    2016  
     Beginning      Acquisition      Disposal      Ending  

Number of treasury shares1

     —          19,753,813        —          19,753,813  

Carrying amount1

   W —        W 719,090      W —        W 719,090  

 

1 The Company has entered into a trust agreement with Samsung Securities Co., Ltd. to acquire treasury shares amounting to W800,000 million in order to enhance shareholder value.

 

20. Dividends

The dividends paid to the shareholders of the Parent Company in 2016 and 2015 were W378,625 million (W980 per share) and W301,354 million (W780 per share), respectively. The dividend to the shareholders in respect of the year ended December 31, 2016, of W1,250 per share, amounting to total dividends of W497,969 million, is to be proposed at the annual general meeting on March 24, 2017. The Company’s separate financial statements as of December 31, 2016, do not reflect this dividend payable.

 

55


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

21. Net Interest Expense

Interest income(expense) and net interest expense for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  
Interest income      

Due from financial institutions

   W 3,163      W 1,836  

Loans

     1,165        45  

Other

     269        304  
  

 

 

    

 

 

 
     4,597        2,185  
  

 

 

    

 

 

 
Interest expense      

Debts

     915        71  

Debentures

     59,606        27,858  
  

 

 

    

 

 

 
     60,521        27,929  
  

 

 

    

 

 

 
Net interest expense    W (55,924    W (25,744
  

 

 

    

 

 

 

22. Net Fee and Commission Expense

Fee and commission income(expense) and net fee and commission expense for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  
Fee and commission income      

Fees in Korean won

   W 203      W —    
Fee and commission expense      

Fees paid in Korean won

     7,306        8,094  

Fees paid in foreign currency

     111        134  
  

 

 

    

 

 

 
     7,417        8,228  
  

 

 

    

 

 

 

Net fee and commission expense

   W (7,214    W (8,228
  

 

 

    

 

 

 

 

 

56


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

23. Net Gains or Losses on Financial Instruments at Fair Value through Profit or Loss

Net gains or losses on financial instruments at fair value through profit or loss consists of gains or losses related to financial instrument that includes interest income, dividend income and gains or losses arising from changes in the fair values, sales and redemptions. Details for the years ended December 31, 2016 and 2015, are as follows:

 

 

(In millions of Korean won)    2016      2015  
Gains related to financial instruments at fair value through profit or loss      

Financial assets designated at fair value through profit or loss

   W 8,092      W 2,540  
Losses related to financial instruments at fair value through profit or loss      

Financial assets designated at fair value through profit or loss

     (2,820      (882
  

 

 

    

 

 

 
Net gains(losses) on financial instruments at fair value through profit or loss    W 5,272      W 1,658  
  

 

 

    

 

 

 

24. Net Other Operating Income

Other operating income or other operating expense for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Other operating income

     

Dividend income from subsidiaries

   W 686,919      W 315,527  

Dividend income from associate

     7,989        —    
  

 

 

    

 

 

 
     694,908        315,527  
  

 

 

    

 

 

 
Other operating expense      —          —    
  

 

 

    

 

 

 
Net other operating income    W 694,908      W 315,527  
  

 

 

    

 

 

 

25. General and Administrative Expenses

Details of general and administrative expenses for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Employee benefits

     

Salaries and other short-term employee benefits - Salaries

   W 20,548      W 20,870  

Salaries and other short-term employee benefits - Others

     3,580        4,016  

Termination benefits

     —          163  

Post employment benefits - defined benefit plans

     2,050        1,860  

Post employment benefits - defined contribution plans

     17        6  

Share-based payments

     3,724        1,799  
  

 

 

    

 

 

 
     29,919        28,714  
  

 

 

    

 

 

 
Depreciation and amortization      801        846  
  

 

 

    

 

 

 

 

57


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Other general and administrative expenses

     

Travel

     403        343  

Communications

     455        394  

Tax and dues

     292        233  

Publication

     197        175  

Rental expense

     1,566        1,519  

Vehicle

     144        146  

Service fees

     6,136        1,959  

Advertising

     748        653  

Training

     579        305  

Others

     5,494        4,629  
  

 

 

    

 

 

 
     16,014        10,356  
  

 

 

    

 

 

 
   W 46,734      W 39,916  
  

 

 

    

 

 

 

Share-based Payments

Share-based payment plan, where the number of granted shares is determined by the long-term achievement, for executives and employees of the Company and its subsidiaries as of December 31, 2016, is as follows:

 

(In number of shares)    Grant date      Number of granted
shares1
     Vesting conditions

KB Financial Group Inc.

        

Series 4

     July 13, 2010        12,429      Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,3

Series 8

     Jan. 01, 2012        13,471      Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,4

Series 9

     July 17, 2013        13,209      Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,4

Series 12

     Nov. 21, 2014        32,449      Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,5

Series 14

     July 17, 2015        11,363      Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,6

Series 15

     Jan. 01, 2016        71,088      Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,6

Series 16

     Mar. 18, 2016        12,162      Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,6

 

58


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Deferred grant in 2013

     —          4,009      Satisfied

Deferred grant in 2014

     —          10,572      Satisfied

Deferred grant in 2015

     —          27,096      Satisfied

Deferred grant in 2016

     —          13,304      Satisfied
     

 

 

    
        221,152     
     

 

 

    

Kookmin Bank

        

Series 60

     Jan. 01, 2015        277,205      Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,7

Series 61

     Apr. 14, 2015        8,390      Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,7

Series 62

     Jan. 12, 2015        16,505      Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,7

Series 64

     July 24, 2015        21,153      Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,7

Series 65

     Aug. 26, 2015        13,828      Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,7

Series 66

     Nov. 21, 2014        28,392      Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,5

Series 67

     Jan. 01, 2016        164,063      Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,8

Series 68

     July 05, 2016        9,621      Services fulfillment, Achievement of targets on the basis of market and non-market performance 2,8

Deferred grant in 2013

     —          22,335      Satisfied

Deferred grant in 2014

     —          70,766      Satisfied

Deferred grant in 2015

     —          88,848      Satisfied
        
     

 

 

    
        721,106     
     

 

 

    
        

 

 

59


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Other subsidiaries and associate

        

Stock granted in 2010

     —          2,487      Services fulfillment, Achievement of targets on the basis of market and non-market performance 9

Stock granted in 2011

     —          3,469      Services fulfillment, Achievement of targets on the basis of market and non-market performance 9

Stock granted in 2012

     -        10,224      Services fulfillment, Achievement of targets on the basis of market and non-market performance 9

Stock granted in 2013

     —          31,692      Services fulfillment, Achievement of targets on the basis of market and non-market performance 9

Stock granted in 2014

     —          82,192      Services fulfillment, Achievement of targets on the basis of market and non-market performance 9

Stock granted in 2015

     —          197,609      Services fulfillment, Achievement of targets on the basis of market and non-market performance 9

Stock granted in 2016

     —          183,905      Services fulfillment, Achievement of targets on the basis of market and non-market performance 9
        
     

 

 

    
        511,578     
     

 

 

    
        1,453,836     
     

 

 

    

 

1 Granted shares represent the total number of shares initially granted to directors and employees that have residual shares at the end of reporting period (Deferred grants are residual shares as of December 31, 2016).
2 During the year, executives and employees were given the option of deferring payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement when the deferred grant has been confirmed.
3  37.5%, 37.5% and 25% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, EPS and qualitative indicators, respectively. 30%, 30% and 40% of the number of certain granted shares to be compensated are determined upon the accomplishment of Performance Results, financial results of the Group and relative TSR, respectively. 40%, 40% and 20% of the number of certain granted shares to be compensated are determined upon the accomplishment of EPS, relative TSR and qualitative indicators, respectively.
4  30%, 30% and 40% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, financial results of the Group and relative TSR, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 50% is determined upon the accomplishment of relative TSR.
5  35%, 35% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, EPS and Asset Quality, respectively.

 

60


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

6  40%, 30% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of the Performance Results, financial results of the Group and relative TSR, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 50% is determined upon the accomplishment of relative TSR.
7  30%, 40% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, Performance Results and financial results of Kookmin Bank, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of relative TSR, while 50% is determined upon the accomplishment of Performance Results.
8 30%, 40% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, Performance Results and Evaluation of the Bank president’s performance, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of relative TSR, while 50% is determined upon the accomplishment of Performance Results.
9 30%, 30% and 40% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 60% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 40% is determined upon the accomplishment of relative TSR. 40%, 30% and 30% of the number of certain granted shares to be compensated are determined upon accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 50% is determined upon the accomplishment of relative TSR. 70% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 30% is determined upon the accomplishment of relative TSR.

The stock grant award program is an incentive plan that sets, on grant date, the maximum amount of shares that can be awarded. Actual stock granted at the end of the vesting period is determined in accordance with achievement of pre-specified targets over the vesting period.

 

61


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Details of stock grants linked to short-term performance as of December 31, 2016, are as follows:

 

     Grant date   

Estimated

number

of vested

shares1

    

Vesting

conditions

 

KB Financial Group Inc.

        

Stock granted in 2010

   Jan. 01, 2010      322        Satisfied  

Stock granted in 2011

   Jan. 01, 2011      1,728        Satisfied  

Stock granted in 2012

   Jan. 01, 2012      2,642        Satisfied  

Stock granted in 2013

   Jan. 01, 2013      6,486        Satisfied  

Stock granted in 2014

   Jan. 01, 2014      16,231        Satisfied  

Stock granted in 2015

   Jan. 01, 2015      19,943        Satisfied  

Stock granted in 2016

   Jan. 01, 2016      21,083        Proportional to service period  
Kookmin Bank         

Stock granted in 2013

   Jan. 01, 2013      33,999        Satisfied  

Stock granted in 2014

   Jan. 01, 2014      107,427        Satisfied  

Stock granted in 2015

   Jan. 01, 2015      140,999        Satisfied  

Stock granted in 2016

   Jan. 01, 2016      133,598        Proportional to service period  
Other subsidiaries and associate         

Stock granted in 2013

   —        3,276        Satisfied  

Stock granted in 2014

   —        49,780        Satisfied  

Stock granted in 2015

   —        166,218        Satisfied  

Stock granted in 2016

   —        153,112        Proportional to service period  

 

1 During the year, executives and employees were given the option of deferring payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement when the deferred grant has been confirmed.

Share grants are measured at fair value using the Monte Carlo Simulation Model and assumptions used in determining the fair value as of December 31, 2016, are as follows:

 

     Expected exercise
period (Years)
     Risk free
rate (%)
    

Fair value

(Market
performance
condition)

    

Fair value

(Non-market
performance
condition)

 

Linked to long term performance

 

     

(KB Financial Group Inc.)

           

Series 4

     —          1.57        —          34,180~40,662  

Series 8

     —          1.57        —          34,180~42,824  

Series 9

     0.00~1.00        1.57        38,111        34,180~42,824  

Series 12

     0.89~4.00        1.57        48,889        42,003~42,380  

Series 14

     1.00~6.00        1.57        41,663        41,471~42,380  

Series 15

     1.00~6.00        1.57        41,552        41,471~42,380  

Series 16

     1.21~3.00        1.57        42,824        42,295~42,824  

Deferred grant in 2013

     —          1.57        —          42,824~42,824  

Deferred grant in 2014

     0.00~1.00        1.57        —          42,680~42,824  

Deferred grant in 2015

     0.00~6.00        1.57        —          41,471~42,824  

Deferred grant in 2016

     0.00~7.00        1.57        —          41,367~42,868  

(Kookmin Bank)

           

Series 60

     0.00~7.00        1.57        42,868        41,367 ~ 42,824  

 

62


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Series 61

     0.00~3.00        1.57        42,169        42,295 ~ 42,824  

Series 62

     0.00~3.00        1.57        42,868        42,295 ~ 42,824  

Series 64

     0.00~5.00        1.57        42,288        41,673 ~ 42,824  

Series 65

     0.65~4.00        1.57        42,144        42,003 ~ 42,680  

Series 66

     0.89~3.89        1.57        48,889        41,916 ~ 42,670  

Series 67

     0.00~6.00        1.57        44,134        41,471 ~ 42,824  

Series 68

     1.51~5.00        1.58        43,273        41,673 ~ 42,380  

Grant deferred in 2013

     —          1.57        —          42,824  

Grant deferred in 2014

     0.00~1.00        1.57        —          42,680 ~ 42,824  

Grant deferred in 2015

     0.00~4.00        1.57        —          42,003 ~ 42,824  

(Other subsidiaries and associate)

           

Share granted in 2010

     0.00~2.00        1.57        —          38,961~42,824  

Share granted in 2011

     0.00~2.00        1.57        —          40,662~42,824  

Share granted in 2012

     0.00~2.00        1.57        39,538~39,538        38,111~42,824  

Share granted in 2013

     0.00~2.00        1.57        34,947~34,947        34,180~42,824  

Share granted in 2014

     0.00~6.00        1.57        34,612~42,868        34,612~42,868  

Share granted in 2015

     0.00~7.00        1.57        34,180~42,868        34,180~42,868  

Share granted in 2016

     0.00~6.00        1.57~1.60        38,680~42,011        41,194~42,416  
Linked to short-term performance            

(KB Financial Group Inc.)

           

Share granted in 2010

     —          —          —          40,662~40,662  

Share granted in 2011

     —          —          —          38,111~40,662  

Share granted in 2012

     —          —          —          34,180~40,662  

Share granted in 2013

     —          —          —          34,180~42,824  

Share granted in 2014

     0.00~1.00        1.57        —          34,180~42,824  

Share granted in 2015

     0.00~7.00        1.57        —          41,367~42,824  

Share granted in 2016

     1.00~7.00        1.57        —          41,367~42,680  

(Kookmin Bank)

           

Share granted in 2013

     —          1.57        —          32,810~42,824  

Share granted in 2014

     0.00~1.02        1.57        —          37,829~42,872  

Share granted in 2015

     0.00~6.00        1.57        —          41,471~42,824  

Share granted in 2016

     1.00~7.00        1.57        —          41,367~42,680  

(Other subsidiaries and associate)

           

Share granted in 2013

     —          —          —          42,824~42,824  

Share granted in 2014

     0.00~1.00        1.57        —          42,680~42,824  

Share granted in 2015

     0.00~6.00        1.57        —          41,471~42,824  

Share granted in 2016

     1.00~6.00        1.57        —          41,471~42,680  

Expected volatility is based on the historical volatility of the share price over the most recent period that is generally commensurate with the expected term of the grant. And the current stock price of December 31, 2016, was used for the underlying asset price. Additionally, the average three-year historical dividend rate was used as the expected dividend rate.

Share-based payment arrangement for subsidiaries and associate was transferred to the Company in 2010, and the related compensation cost paid to the executives and employees of subsidiaries and associate is reimbursed by these companies. The accrued expenses representing share-based payments as of December 31, 2016 and 2015, are W79,742 million and W53,678 million, respectively, and the receivables to be reimbursed by the subsidiaries and associate for the compensation costs are W70,697 million and W44,299 million, respectively. The compensation costs from share-based payments that amounts to W3,724 million and W1,799 million were recognized as an expense for the nine-month periods ended December 31, 2016 and 2015, respectively.

 

63


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

26. Non-operating Income (Expense)

Details of non-operating income and expenses for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  
Non-operating income      

Reversal of impairment losses on intangible assets

   W 98      W —    

Others

     531        1,070  
  

 

 

    

 

 

 
     629        1,070  
  

 

 

    

 

 

 
Non-operating expenses      

Impairment losses on intangible assets

     —          75  

Donation

     961        1,057  

Others

     8        —    
  

 

 

    

 

 

 
     969        1,132  
  

 

 

    

 

 

 
Non-operating income (expenses)    W (340    W (62
  

 

 

    

 

 

 

27. Income Tax Benefit

Details of income tax benefit for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  
Tax payable      

Current tax expense

   W —        W —    
Change in deferred tax assets and liabilities      

Origination and reversal of temporary differences

     89        426  
Tax expense recognized directly in equity      

Remeasurements of net defined benefit liabilities

     75        (236
  

 

 

    

 

 

 
Income tax benefit      W164        W190  
  

 

 

    

 

 

 

The analysis of profit before tax and income tax benefit for the years ended December 31, 2016 and 2015, follows:

 

(In millions of Korean won)    2016      2015  
     Tax rate
(%)
     Amount      Tax rate
(%)
     Amount  

Profit before tax

      W 589,968         W 243,235  
     

 

 

       

 

 

 

Tax at the applicable tax rate1

     24.12        142,310        24.01        58,401  

Non-taxable income

     (26.23      (154,775      (29.00      (70,542

Non-deductible expense

     0.09        555        0.22        532  

Consolidated tax effect

     2.05        12,074        4.85        11,799  
     

 

 

       

 

 

 

Average effective tax rate and tax benefit

     (0.03    W 164        (0.08    W 190  
     

 

 

       

 

 

 

 

1  Applicable income tax rate for W200 million and below is 11%, for over W200 million to W20 billion is 22%, and for over W20 billion is 24.2%.

 

64


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

The details of current tax assets (income tax refund receivable) and current tax liabilities (income tax payable), as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Income tax refund receivable prior to offsetting

   W —        W —    

Tax payable prior to offsetting

     —          —    

Adjustment on consolidated tax payable

     419,607        17,178  
  

 

 

    

 

 

 

Current tax payable

   W 419,607      W 17,178  
  

 

 

    

 

 

 

28. Earnings per Share

Calculations of basic earnings per share on the profit attributable to ordinary shares are as follows:

Weighted average number of ordinary shares outstanding:

 

(In number of shares)    2016  

Beginning

     386,351,693  

Issue of ordinary shares for purpose of share exchange

     6,421,389  
  

 

 

 

Sub-total(A)

     392,773,082  
  

 

 

 

Acquisition of treasury shares (B)

     9,138,821  
  

 

 

 

Weighted average number of ordinary shares outstanding (A - B)

     383,634,261  
  

 

 

 

 

(In number of shares)    2015  

Beginning (A)

     386,351,693  

Acquisition of Treasury shares (B)

     —    
  

 

 

 

Weighted average number of ordinary shares outstanding (A - B)

     386,351,693  
  

 

 

 

Basic earnings per share

 

(In Korean won and in number of shares)    2016  

Profit attributable to ordinary shares1 (C)

   W 590,131,305,308  

Weighted average number of ordinary shares outstanding (D)

     383,634,261  

Basic earnings per share (E = C / D)

   W 1,538  

 

(In Korean won and in number of shares)    2015  

Profit attributable to ordinary shares1 (C)

   W 243,425,139,280  

Weighted average number of ordinary shares outstanding (D)

     386,351,693  

Basic earnings per share (E = C / D)

   W 630  

 

1 Profit attributable to ordinary shares is the same as profit for the period in the statements of comprehensive income.

 

65


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Diluted earnings per share

Diluted earnings per share is calculated using the weighted average number of ordinary shares outstanding which is adjusted by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. The Company’s dilutive potential ordinary shares include stock grants.

A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price of the Company’s outstanding shares for the period) based on the monetary value of the subscription rights attached to the stock grants. The number of shares calculated above is compared with the number of shares that would have been issued assuming the exercise of stock grants.

Adjusted profit to calculate diluted earnings per share:

 

(In Korean won)    2016      2015  

Profit attributable to ordinary shares

   W 590,131,305,308      W 243,425,139,280  

Adjustment

     —          —    
  

 

 

    

 

 

 

Adjusted profit for diluted earnings per share

   W 590,131,305,308      W 243,425,139,280  
  

 

 

    

 

 

 

Adjusted weighted average number of ordinary shares outstanding to calculate diluted earnings per share:

 

(In number of shares)    2016      2015  

Weighted average number of ordinary shares outstanding

     383,634,261        386,351,693  

Adjustment

     

Stock grants

     2,013,044        1,741,558  
  

 

 

    

 

 

 

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     385,647,305        388,093,251  
  

 

 

    

 

 

 

Diluted earnings per share:

 

(In Korean won and in number of shares)    2016      2015  

Adjusted profit for diluted earnings per share

   W 590,131,305,308      W 243,425,139,280  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     385,647,305        388,093,251  

Diluted earnings per share

   W 1,530      W 627  

29. Supplemental Cash Flow Information

Cash and cash equivalents as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Due from financial institutions

   W 115,065      W 324,947  

Restricted cash from financial institutions

     (3      (3
  

 

 

    

 

 

 
   W 115,062      W 324,944  
  

 

 

    

 

 

 

 

 

66


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Significant non-cash transactions for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Changes in equity related to share exchange of Hyundai Securities Co., Ltd.

   W 1,301,159      W —    

Changes in receivables and payables from consolidated tax

     351,957        (162,380

Changes in receivables and payables relating to stock grants

     26,399        4,700  

Changes in other payables related with acquisition of treasury shares and others

     2,282        550  

Cash inflows and outflows due to interest and dividends for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    Activity      2016      2015  

Prepaid income tax expense

     Operating      W 1,151      W 290  

Interest received

     Operating        4,477        1,662  

Interest paid

     Operating        56,865        26,110  

Dividends received

     Operating        702,381        617,994  

Dividends paid

     Financing        378,625        301,354  

30. Contingent Liabilities and Commitments

Commitments made with financial institutions as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)         2016      2015  
          Amount of
commitment
     Amounts
borrowed
     Amount of
commitment
     Amounts
borrowed
 

General loans

   KEB Hana Bank    W 50,000      W —        W 50,000      W —    

Discounting of bills

   KEB Hana Bank      —          —          100,000        —    
     

 

 

    

 

 

    

 

 

    

 

 

 
      W 50,000      W —        W 150,000      W —    
     

 

 

    

 

 

    

 

 

    

 

 

 

31. Related Party Transactions

Significant related party transactions for the years ended December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)              2016      2015  
Subsidiaries    Kookmin Bank    Interest income    W 2,453      W 2,429  
      Fee and commission income      203        —    
      Net other operating income      380,521        230,496  
      General and administrative expenses      4,379        1,718  
  

KB Securities Co., Ltd.

   Fee and commission expenses      —          71  
      General and administrative expenses      443        254  
  

KB Kookmin Card Co., Ltd.

   Net other operating income      200,008        —    
      General and administrative expenses      239        85  
      Net non-operating income      3        2  
  

KB Life Insurance Co., Ltd.

   General and administrative expenses      61        62  
  

KB Asset Management Co., Ltd.

   Net other operating income      50,000        80,000  
      General and administrative expenses      13        25  

 

 

67


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

  

KB Capital Co., Ltd.

   Net gains on financial instruments at fair value through profit or loss      8,092        2,540  
      Net losses on financial instruments at fair value through profit or loss      2,820        882  
      Net other operating income      5,590        5,031  
      General and administrative expenses      75        —    
  

KB Savings Bank Co., Ltd.

   General and administrative expenses      50        —    
  

KB Real Estate Trust. Co., Ltd.

   Net other operating income      50,000        —    
      General and administrative expenses      18        —    
  

KB Investment Co., Ltd.

   Interest income      —          45  
      Net other operating income      800        —    
  

KB Data Systems Co., Ltd.

   General and administrative expenses      1,105        1,092  
Associate    KB Insurance Co., Ltd.    Net other operating income      7,989        —    
      General and administrative expenses      826        205  

Significant receivables and payables, and related allowance for loan losses arising from the related party transactions as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)              2016      2015  
Subsidiaries    Kookmin Bank    Cash and due from financial institutions    W 57,967      W 324,947  
     

Other assets

     426,521        54,619  
     

Other liabilities

     3,313        41,442  
   KB Securities Co., Ltd.    Other assets      8,273        4,908  
     

Other liabilities

     —          3,500  
   KB Kookmin Card Co., Ltd.    Other assets      57,943        55,418  
     

Other liabilities

     387        304  
   KB Life Insurance Co., Ltd.    Other assets      3,683        1,313  
     

Other liabilities

     7,465        14,462  
   KB Asset Management Co., Ltd.    Other assets      2,262        11,394  
   KB Capital Co., Ltd.    Financial assets at fair value through profit or loss      246,656        99,118  
     

Other assets

     2,011        437  
   KB Savings Bank Co., Ltd.    Other assets      667        3,072  
   KB Real Estate Trust Co., Ltd.    Other assets      7,236        4,532  
   KB Investment Co., Ltd.    Other assets      1,000        706  
   KB Credit Information Co., Ltd.    Other assets      601        296  
     

Other liabilities

     8        15  
   KB Data Systems Co., Ltd.    Other assets      939        302  
     

Other liabilities

     87        94  
Associate    KB Insurance Co., Ltd.    Other assets      6,347        281  

According to Korean IFRS 1024, the Company includes subsidiaries and key management (including family members) in the scope of related parties. Additionally, the Company discloses balances (receivables and payables) and other amounts arising from the related party transactions in the notes to the separate financial statements. Refer to Notes 9 and 10 for details on subsidiaries and associates, respectively.

Key management includes the directors of the Company, their close family members, and the companies where the directors and/or their close family members have control or joint control.

 

 

68


Table of Contents

KB Financial Group Inc.

Notes to the Separate Financial Statements

December 31, 2016 and 2015

 

 

Unused commitments by a related party as of December 31, 2016 and 2015, are as follows:

 

(In millions of Korean won)    2016      2015  

Subsidiary

   KB Kookmin Card Co., Ltd.    Unused commitments of credit card    W 1,613      W 1,696  

Compensation to key management for the years ended December 31, 2016 and 2015, consists of:

 

(In millions of Korean won)    2016  
    

Short-term

employee

benefits

     Post-
employment
benefits
    

Termination

benefits

     Share-
based
payments
    Total  

Registered director (executive)

   W 256      W 23      W —        W (328   W (49

Registered director

(non-executive)

     493        —          —          —         493  

Non-registered director

     2,628        52        —          4,052       6,732  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   W 3,377      W 75      W —        W 3,724     W 7,176  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(In millions of Korean won)    2015  
    

Short-term

employee

benefits

     Post-
employment
benefits
    

Termination

benefits

     Share-
based
payments
     Total  

Registered director (executive)

   W 625      W 1      W —        W 293      W 919  

Registered director

(non-executive)

     544        —          —          —          544  

Non-registered director

     2,230        37        163        1,506        3,936  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 3,399      W 38      W 163      W 1,799      W 5,399  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

32. Approval of Issuance of the Financial Statements

The issuance of the Company’s separate financial statements as of and for the year ended December 31, 2016, was approved by the Board of Directors on February 9, 2017.

 

69


Table of Contents

Report of Independent Auditor’s

Review of Internal Accounting Control System

To the President of

KB Financial Group Inc.

We have reviewed the accompanying management’s report on the operations of the Internal Accounting Control System (“IACS”) of KB Financial Group Inc. (the “Company”) as of December 31, 2016. The Company’s management is responsible for designing and operating IACS and for its assessment of the effectiveness of IACS. Our responsibility is to review the management’s report on the operations of the IACS and issue a report based on our review. The management’s report on the operations of the IACS of the Company states that “based on its assessment of the operations of the IACS as of December 31, 2016, the Company’s IACS has been designed and is operating effectively as of December 31, 2016, in all material respects, in accordance with the IACS standards established by the Internal Accounting Control System Operations Committee (IACSOC) of the Korea Listed Companies Association.”

Our review was conducted in accordance with the IACS review standards established by the Korean Institute of Certified Public Accountants. Those standards require that we plan and perform, in all material respects, the review of management’s report on the operations of the IACS to obtain a lower level of assurance than an audit. A review is to obtain an understanding of a company’s IACS and consists principally of inquiries of management and, when deemed necessary, a limited inspection of underlying documents, which is substantially less in scope than an audit.

A company’s IACS is a system to monitor and operate those policies and procedures designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”). Because of its inherent

limitations, IACS may not prevent or detect a material misstatement of the financial statements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Based on our review, nothing has come to our attention that causes us to believe that management’s report on the operations of the IACS, referred to above, is not presented fairly, in all material respects, in accordance with the IACS standards established by IACSOC. Our review is based on the Company’s IACS as of December 31, 2016, and we did not review management’s assessment of its IACS subsequent to December 31, 2016. This report has been prepared pursuant to the Acts on External Audit for Stock Companies in Korea and may not be appropriate for other purposes or for other users.

/s/ Samil PricewaterhouseCoopers

March 14, 2017

 

70


Table of Contents

Report on the Operations of Internal Accounting Control System

To the Board of Directors and Audit Committee of KB Financial Group Inc.

I, as the Internal Accounting Control Officer (“IACO”) of KB Financial Group Inc. (“the Company”), assessed the status of the design and operations of the Company’s internal accounting control system (“IACS”) for the year ended December 31, 2016.

The Company’s management including IACO is responsible for designing and operating IACS. I, as the IACO, assessed whether the IACS has been effectively designed and is operating to prevent and detect any error or fraud which may cause any misstatement of the financial statements, for the purpose of establishing the reliability of financial reporting and the preparation of financial statements for external purposes. I, as the IACO, applied the IACS standard for the assessment of design and operations of the IACS.

Based on the assessment on the operations of the IACS, the Company’s IACS has been effectively designed and is operating as of December 31, 2016, in all material respects, in accordance with the IACS standards.

March 2, 2017

Jae Keun Lee, Internal Accounting Control Officer

Jong Kyoo Yoon, Chief Executive Officer

 

71