UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of August, 2014

Commission File Number 32297


 
CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


 

Registration Form – 2014 – CPFL ENERGIA S.A. Version: 3

 

Summary

 

Registration data

 

General information 02
Address 04
Marketable securities 05
Auditor information 06
Share register 07
Investor Relations Officer  08
Shareholders’ Department 09

 

 

 

 

 

 


 
Registration Form – 2014 – CPFL ENERGIA S.A. Version: 3

 

 

1 - General information    
Company Name: CPFL ENERGIA S.A.  
Initial Company name: 08/06/2002  
Type of participant: Publicly quoted corporation  
Previous    
company name: Draft II Participações S.A  
Date of Incorporation: 03/20/1998  
CNPJ (Federal Tax ID): 02.429.144/0001-93  
CVM CODE: 1866-0  
Registration    
Date CVM: 05/18/2000  
State of CVM    
Registration: Active  
Starting date    
of situation: 05/18/2000  
Country: Brazil  
Country in which the    
marketable securities    
are held in custody: Brazil  
Foreign countries in    
which the marketable    
securities are accepted    
for trading    
  Country Date of admission
  United States 09/29/2004
Sector of activity: Holding (Electric Energy)  
Description of activity: Holdings  
Issuer’s Category: Category A  
Registration Date    
on actual category: 01/01/2010  
Issuer’s Situation: Operational  
Starting date    
of situation: 05/18/2000  
Type of share control: Private Holding  
Date of last change of    
share control: 11/30/2009  

 

2

 


 

 

Registration Form – 2014 – CPFL ENERGIA S.A. Version: 3

 

 

Date of last change of company year:  
Day/Month of    
year end: 12/31  
Web address: www.cpfl.com.br  
Newspapers in which issuer discloses its information:  Name of paper in which issuer discloses its information FU  
Diario Oficial do Estado de São Paulo  SP
Valor Econômico  SP

 

 

3

 


 

 

Registration Form – 2014 – CPFL ENERGIA S.A. Version: 3

 

 

2 - ADDRESS

 

Company Address: Rua Gomes de Carvalho, 1510,  14º– Cj 2 Vila Olímpia, São Paulo, SP, Brazil, ZIP CODE: 04547-005, TELEPHONE: (019) 3756-6083, FAX: (019) 3756-6089,  E-MAIL: [email protected]

 

Company Mailing Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telephone (019) 3756-6083, Fax (019) 3756-6089, E-MAIL: [email protected]

 

 

4

 


 

 

Registration Form – 2014 – CPFL ENERGIA S.A. Version: 3

 

3 - MARKETABLE SECURITIES          
Shares   Trading     Listing  
Trading mkt Managing body Start date End Segment Start date End
Bolsa BM&FBOVESPA 09/29/2004 Novo Mercado 9/29/2004
Debentures   Trading   Listing
Trading mkt Managing body Start date End Segment Start date End
Organized            
Market CETIP 05/18/2000   Traditional 05/19/2000  

 

 

5

 


 

 

Registration Form – 2014 – CPFL ENERGIA S.A. Version: 3

 

 

 

4 - AUDITOR INFORMATION    
Is there an auditor? Yes  
 
CVM CODE: 385-9  
Type of Auditor: Brazilian  
INDEPENDENT ACCOUNTANT: Deloitte Touche Tomatsu Auditores Independentes  
CNPJ: 49.928.567/0001-11  
Service Provision Period: 03/12/2012  
PARTNER IN CHARGE Service Provision Period CPF (INDIVIDUAL TAX ID)
Marcelo Magalhães Fernandes  03/12/2012 110.931.498-17

 

 

 

6

 


 

 

Registration Form – 2014 – CPFL ENERGIA S.A. Version: 3

 

5 – SHARE REGISTRER  
Do you have service provider: Yes
Corporate Name: Banco do Brasil
 
CNPJ: 00.000.000/0001-91
Service Provision Period: 01/01/2011
Address: Rua Lélio Gama, 105 – 38º floor, Gecin, Centro, Rio de Janeiro, RJ, Brasil, ZIP CODE: 20031-
080, Telephone (021) 38083551, FAX: (021) 38086088, e-mail: [email protected]

 

7

 


 

 

Registration Form – 2014 – CPFL ENERGIA S.A. Version: 3

 

6 – INVESTOR RELATIONS OFFICER
NAME: Gustavo Estrella
  Director of Investor Relations
CPF/CNPJ: 037.234.097-09
Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino,
Campinas, SP, Brasil, CEP 13088-140, Telephone (019) 3756-6083, Fax (019) 3756-6089, e-mail: [email protected].
 
Start date of activity: 02/27/2013
End date of activity:  

 

 

 

 

8

 


 

 

Registration Form – 2014 – CPFL ENERGIA S.A. Version: 3

 

 

7 – SHAREHOLDERS’ DEPARTMENT
Contact Eduardo Atsushi Takeiti
Start date of activity: 12/13/2011
End date of activity:  
 
Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino,
Campinas, SP, Brasil, CEP 13088-140, Telephone (019) 3756-6083, Fax (019) 3756-6089, e-mail: [email protected]

 

9

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –  Date: June 30, 2014 - CPFL Energia S. A

 

 

Table of Contents  
 
Identification of Company  
Capital Stock 11
Cash dividend 11
Parent Company Interim Financial Statements  
Balance Sheet Assets 12
Balance Sheet Liabilities 13
Income Statement 14
Statement of Comprehensive Income 15
Cash Flow Statements 16
Statement of Changes in Shareholders´ Equity  
01/01/2014 to 06/30/2014 17
01/01/2013 to 06/30/2013 18
Statements of Added Value 19
Consolidated Interim Financial Statements  
Balance Sheet Assets 20
Balance Sheet Liabilities 21
Income Statement 22
Statement of Comprehensive Income 23
Cash Flow Statements 24
Statement of Changes in Shareholders’ Equity  
01/01/2014 to 06/30/2014 25
01/01/2013 to 06/30/2013 26
Statements of Added Value 27
Comments on Performance 28
Notes to the Interim Financial Statements 37
Other relevant information 105
Reports  
Report on review of Interim Financial Information 109

 

 

 

 

 


 

 

 

Identification of Company / Capital Stock

 

Number of Shares

(in units)

Closing date

06/30/2014

Paid in Capital

Common

962,274,260

Preferred

0

Total

962,274,260

Treasury Stock

Common

0

Preferred

0

Total

0

 

 

 

Identification of Company/ Cash dividend

 

Event

Approval

Type

Beginning of Payment

Type of Share

Class of share

Amount per Share (Reais/share)

 

 

 

 

 

 

 

AGM

04/29/2014

Dividend

05/08/2014

ON

(Common shares)

 

0.59006

 

11


 

 

 

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - ASSETS

 

(in thousands of Brazilian reais – R$)

 

 

       

Code

Description

Current Quarter 06/30/2014

Previous Year 12/31/2013

1

Total assets

8,164,998

8,389,811

1.01

Current assets

2,012,100

1,720,232

1.01.01

Cash and cash equivalents

1,252,336

990,672

1.01.06

Recoverable taxes

41,178

29,874

1.01.06.01

Current recoverable taxes

41,178

29,874

1.01.08

Other current assets

718,586

699,686

1.01.08.03

Others

718,586

699,686

1.01.08.03.01

Other credits

2,473

1,984

1.01.08.03.02

Dividends and interest on shareholders’ equity

716,113

697,702

1.02

Noncurrent assets

6,152,898

6,669,579

1.02.01

Noncurrent assets

201,331

248,623

1.02.01.06

Deferred taxes

173,591

165,798

1.02.01.06.02

Deferred taxes credits

173,591

165,798

1.02.01.08

Related parties credits

2,163

8,948

1.02.01.08.02

Subsidiaries credits

2,163

8,948

1.02.01.09

Other noncurrent assets

25,577

73,877

1.02.01.09.03

Escrow deposits

572

91

1.02.01.09.05

Other credits

11,947

14,389

1.02.01.09.07

Advance for future capital increase

13,058

59,397

1.02.02

Investments

5,950,623

6,419,924

1.02.02.01

Permanent equity interests

5,950,623

6,419,924

1.02.02.01.02

Investments in subsidiares

5,950,623

6,419,924

1.02.03

Property, plant and equipment

926

1,000

1.02.04

Intangible assets

18

32

1.02.04.01

Intangible assets

18

32

1.02.04.01.01

Concession agreement

18

32

 

 

12


 

 

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - LIABILITIES

   

(in thousands of Brazilian reais – R$)

   
       

Code

Description

Current Quarter 06/30/2014

Previous Year 12/31/2013

2

Total liabilities

8,164,998

8,389,811

2.01

Current liabilities

1,334,800

46,245

2.01.01

Social and Labor Obligations

4

10

2.01.01.02

Labor Obligations

4

10

2.01.01.02.01

Estimated Labor Obligation

4

10

2.01.02

Suppliers

524

1,127

2.01.02.01

National Suppliers

524

1,127

2.01.03

Tax Obligations

252

359

2.01.03.01

Federal Tax Obligations

252

359

2.01.03.01.01

Income tax and Social Contribution

-

12

2.01.03.01.03

COFINS (Tax on Revenue)

47

47

2.01.03.01.04

Others Federal

205

300

2.01.04

Loans and financing

1,302,359

12,438

2.01.04.02

Debentures

1,302,359

12,438

2.01.04.02.01

Interest on debentures

13,710

12,438

2.01.04.02.02

Debentures

1,288,649

-

2.01.05

Other Current liabilities

31,661

32,311

2.01.05.02

Others

31,661

32,311

2.01.05.02.01

Dividends and interest on shareholders´ equity

16,125

15,407

2.01.05.02.05

Other payable

15,536

16,904

2.02

Noncurrent liabilities

30,565

1,319,667

2.02.01

Loans and financing

-

1,287,912

2.02.01.02

Debentures

-

1,287,912

2.02.02

Other liabilities

30,213

31,495

2.02.02.02

Others

30,213

31,495

2.02.02.02.04

Other payable

30,213

31,495

2.02.04

Provisons

352

260

2.02.04.01

Reserve for tax, civil and labor risks

352

260

2.02.04.01.02

Reserve for labor risks

128

97

2.02.04.01.04

Reserve for civil risks

224

163

2.03

Shareholders’ equity

6,799,633

7,023,899

2.03.01

Capital

4,793,424

4,793,424

2.03.02

Capital reserves

287,673

287,630

2.03.04

Profit reserves

1,020,535

1,545,178

2.03.04.01

Legal reserves

603,352

603,352

2.03.04.02

Statutory reserves

308,196

265,037

2.03.04.08

Additional Proposed dividend

-

567,802

2.03.04.10

Reserve of retained earnings for investment

108,987

108,987

2.03.05

Retained earnings / (loss)

313,208

-

2.03.08

Other Comprehensive Income

384,793

397,667

2.03.08.01

Accumulated Comprehensive Income

384,793

397,667

 

 

 

13


 

 

PARENT COMPANY FINANCIAL STATEMENTS - INCOME STATEMENT

 

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

Code

Description

Current Year - Second Quarter

YTD Current Year

Previous Year - Second Quarter

YTD Previous Year

04/01/2014 to 06/30/2014

01/01/2014 to 06/30/2014

04/01/2013 to 06/30/2013

01/01/2013 to 06/30/2013

3.01

Net Operating revenues

33

33

20

50

3.03

Gross Operating income

33

33

20

50

3.04

Gross Operating income (expense)

165,566

346,090

(94,710)

312,223

3.04.02

General and administrative

(5,371)

(11,317)

(5,949)

(10,860)

3.04.06

Equity income

170,937

357,407

(88,761)

323,083

3.05

Income before financial income and taxes

165,599

346,123

(94,690)

312,273

3.06

Financial income / expense

(3,632)

(12,471)

(8,938)

(10,582)

3.06.01

Financial income

31,045

55,412

(1,041)

2,823

3.06.02

Financial expense

(34,677)

(67,883)

(7,897)

(13,405)

3.07

Income before taxes

161,967

333,652

(103,628)

301,691

3.08

Income tax and social contribution

2,667

7,478

(17,283)

(17,015)

3.08.01

Current

-

(317)

(12,215)

(12,214)

3.08.02

Deferred

2,667

7,795

(5,068)

(4,801)

3.09

Net income/(loss) from continuing operations

164,634

341,130

(120,911)

284,676

3.11

Net income/(loss)

164,634

341,130

(120,911)

284,676

3.99.01.01

ON

0.17

0.35

(0.13)

0.30

3.99.02.01

ON

0.17

0.35

(0.13)

0.29

 

 

14


 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF COMPREHENSIVE INCOME

 

 

(in thousands of Brazilian reais – R$)

 

 

           
           

Code

Description

Current Year - Second Quarter

YTD Current Year

Previous Year - Second Quarter

YTD Previous Year

04/01/2014 to 06/30/2014

01/01/2014 to 06/30/2014

04/01/2013 to 06/30/2013

01/01/2013 to 06/30/2013

4.01

Net income/(loss)

164,634

341,130

(120,911)

284,676

4.02

Other comprehensive income

-

-

502,927

502,927

4.02.01

Equity on comprehensive income of subsidiaries

-

-

502,927

502,927

4.03

Comprehensive income

164,634

341,130

382,016

787,603

 

 

 

15


 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENTS OF CASH FLOW – INDIRECT METHOD

 

(in thousands of Brazilian reais – R$)

   
       

Code

Description

YTD Current year 01/01/2014 to 06/30/2014

YTD Previous year 01/01/2013 to 06/30/2013

6.01

Net cash from operating activities

833,206

671,662

6.01.01

Cash generated (used) from operations

43,748

(9,876)

6.01.01.01

Net income, including income tax and social contribution

333,653

301,691

6.01.01.02

Depreciation and amortization

87

36

6.01.01.03

Reserve for tax, civil, labor

130

199

6.01.01.04

Equity in subsidiaries

(357,407)

(323,083)

6.01.01.05

Interest and monetary and exchange restatement

67,285

11,281

6.01.02

Variation on assets and liabilities

789,458

681,538

6.01.02.01

Dividend and interest on equity received

867,738

681,777

6.01.02.02

Recoverable taxes

(11,289)

(1,655)

6.01.02.03

Escrow deposits

(480)

(18)

6.01.02.04

Other operating assets

1,955

(2,912)

6.01.02.05

Suppliers

(603)

(541)

6.01.02.06

Other taxes and social contributions

(413)

6,650

6.01.02.07

Interest on debts (paid)

(65,405)

(2,437)

6.01.02.09

Other operating liabilities

(2,010)

674

6.01.02.10

Tax, civil and labor risks paid

(35)

-

6.02

Net cash in investing activities

(6,174)

3,947

6.02.01

Increase in property, plant and equipment

-

(275)

6.02.02

Financial investments

-

4,710

6.02.04

Intercompany loans with subsidiaries and associated companies

6,884

514

6.02.05

Capital increase in investments

-

(1)

6.02.06

Others

-

(1)

6.02.07

Additions to intangible assets

(13,058)

(1,000)

6.03

Net cash in financing activities

(565,368)

833,429

6.03.01

Payments of Loans, financing and debentures , net of derivatives

-

223

6.03.02

Payments of dividend and interest on shareholders’ equity

(565,368)

(453,968)

6.03.03

Loans, financing and debentures obtained

-

1,287,174

6.05

Increase (decrease) in cash and cash equivalents

261,664

1,509,038

6.05.01

Cash and cash equivalents at beginning of period

990,672

141,835

6.05.02

Cash and cash equivalents at end of period

1,252,336

1,650,873

 

 

16


 

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2014 TO JUNE 30, 2014
(in thousands of Brazilian reais – R$)

               

Code

Description

Capital

Capital Reserves,
options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

287,630

1,545,177

-

397,666

7,023,897

5.03

Adjusted balance

4,793,424

287,630

1,545,177

-

397,666

7,023,897

5.04

Capital transactions within shareholders

-

44

(567,802)

2,362

-

(565,396)

5.04.10

Additional dividend aproved

-

-

(567,802)

-

-

(567,802)

5.04.11

Prescribed dividend

-

-

-

2,362

-

2,362

5.04.12

Capital increase in subsidiaries without change in control

-

251

-

-

-

251

5.04.13

Gain (loss) in participation without change in control

-

(207)

-

-

-

(207)

5.05

Total comprehensive income

-

-

-

341,130

-

341,130

5.05.01

Net income / Loss for the period

-

-

-

341,130

-

341,130

5.06

Internal changes in Shareholders' equity

-

-

43,160

(30,284)

(12,876)

-

5.06.01

Formation of reserve

-

-

43,160

(43,160)

-

-

5.06.05

Equity on comprehensive income of subsidiaries

-

-

-

12,876

(12,876)

-

5.07

Final balance

4,793,424

287,674

1,020,535

313,208

384,790

6,799,631

 

17


 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2013 TO JUNE 30, 2013
(in thousands of Brazilian reais – R$)

   

 

 

 

 

 

 

Code

Description

Capital

Capital Reserves,
options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

228,322

1,339,287

-

19,695

6,380,728

5.04

Capital transactions with the shareholders

-

-

(455,906)

2,192

-

(453,714)

5.04.10

Additional dividend aproved

-

-

(455,906)

-

-

(455,906)

5.04.11

Prescribed dividend

-

-

-

2,192

-

2,192

5.05

Total comprehensive income

-

-

-

284,676

502,930

787,606

5.05.01

Net income for the period

-

-

-

284,676

-

284,676

5.05.02

Other comprehensive income

-

-

-

-

502,930

502,930

5.05.02.03

Equity on comprehensive income of subsidiaries

-

-

-

-

502,930

502,930

5.06

Internal changes of shareholders' equity

-

-

(64,164)

76,181

(12,017)

-

5.06.04

Statutory reserve in the period

-

-

(64,164)

64,164

-

-

5.06.05

Equity on comprehensive income of subsidiaries

-

-

-

12,017

(12,017)

-

5.07

Final balance

4,793,424

228,322

819,217

363,049

510,608

6,714,620

 

18


 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENTS OF ADDED VALUE

(in thousands of Brazilian reais – R$)

 
       

Code

Description

YTD Current year 01/01/2014 to 06/30/2014

YTD Previous year 01/01/2013 to 06/30/2013

7.01

Revenues

37

330

7.01.01

Sales of goods, products and services

37

55

7.01.03

Revenues related to the construction of own assets

-

275

7.02

Inputs

(3,111)

(4,491)

7.02.02

Material-Energy-Outsourced services-Other

(2,379)

(2,671)

7.02.04

Other

(732)

(1,820)

7.03

Gross added value

(3,074)

(4,161)

7.04

Retentions

(87)

(36)

7.04.01

Depreciation and amortization

(87)

(36)

7.05

Net added value generated

(3,161)

(4,197)

7.06

Added value received in transfer

412,820

332,620

7.06.01

Equity in subsidiaries

357,407

323,083

7.06.02

Financial income

55,413

9,537

7.07

Added Value to be Distributed

409,659

328,423

7.08

Distribution of Added Value

409,659

328,423

7.08.01

Personnel

6,784

5,319

7.08.01.01

Direct Remuneration

3,937

3,912

7.08.01.02

Benefits

2,435

935

7.08.01.03

Government severance indemnity fund for employees-F.G.T.S.

412

472

7.08.02

Taxes, Fees and Contributions

(6,205)

24,980

7.08.02.01

Federal

(6,229)

24,960

7.08.02.02

State

24

20

7.08.03

Remuneration on third parties’ capital

67,950

13,448

7.08.03.01

Interest

67,882

13,385

7.08.03.02

Rental

68

63

7.08.04

Remuneration on own capital

341,130

284,676

7.08.04.03

Retained profit / loss for the period

341,130

284,676

 

19


 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - ASSETS 

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Quarter 06/30/2014

Previous Year 12/31/2013

1

Total assets

32,537,156

31,042,796

1.01

Current assets

8,572,543

7,264,323

1.01.01

Cash and cash equivalents

4,740,672

4,206,422

1.01.02

Financial Investments

5,422

24,806

1.01.02.02

Financial Investments at amortized cost

5,422

24,806

1.01.02.02.01

Held to maturity

5,422

24,806

1.01.03

Accounts receivable

2,231,367

2,007,789

1.01.03.01

Consumers

2,231,367

2,007,789

1.01.04

Materials and suppliers

22,918

21,625

1.01.06

Recoverable taxes

266,577

262,433

1.01.06.01

Current Recoverable taxes

266,577

262,433

1.01.08

Other current assets

1,305,587

741,248

1.01.08.03

Other

1,305,587

741,248

1.01.08.03.01

Other credits

1,231,653

673,383

1.01.08.03.02

Derivatives

9,194

1,842

1.01.08.03.03

Leases

12,154

10,758

1.01.08.03.04

Dividends and interest on shareholders’ equity

52,586

55,265

1.02

Noncurrent assets

23,964,613

23,778,473

1.02.01

Noncurrent assets

6,440,413

6,280,045

1.02.01.03

Accounts receivable

137,375

153,854

1.02.01.03.01

Consumers

137,375

153,854

1.02.01.06

Deferred taxes

1,221,422

1,168,706

1.02.01.06.02

Deferred taxes credits

1,221,422

1,168,706

1.02.01.08

Related parties

96,598

86,655

1.02.01.08.03

Credits with related parties

96,598

86,655

1.02.01.09

Other noncurrent assets

4,985,018

4,870,830

1.02.01.09.03

Derivatives

180,537

316,648

1.02.01.09.04

Escrow deposits

1,143,779

1,143,179

1.02.01.09.05

Recoverable taxes

167,386

173,362

1.02.01.09.06

Leases

38,064

37,817

1.02.01.09.07

Financial asset of concession

3,021,163

2,787,073

1.02.01.09.09

Investments at cost

116,654

116,654

1.02.01.09.10

Other credits

317,435

296,097

1.02.02

Investments

1,173,705

1,032,681

1.02.02.01

Permanent equity interests

1,173,705

1,032,681

1.02.02.01.04

Other permanent equity interests

1,173,705

1,032,681

1.02.03

Property, plant and equipment

7,731,505

7,717,419

1.02.03.01

Fixed assets - in service

7,459,114

6,748,593

1.02.03.03

Fixed assets - in progress

272,391

968,826

1.02.04

Intangible assets

8,618,990

8,748,328

1.02.04.01

Intangible assets

8,618,990

8,748,328

 

20


 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - LIABILITIES

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Quarter 06/30/2014

Previous Year 12/31/2013

2

Total liabilities

32,537,156

31,042,796

2.01

Current liabilities

6,858,948

4,905,531

2.01.01

Social and Labor Obligations

97,688

67,633

2.01.01.02

Labor Obligations

97,688

67,633

2.01.01.02.01

Estimated Labor Obligation

97,688

67,633

2.01.02

Suppliers

1,930,713

1,884,693

2.01.02.01

National Suppliers

1,930,713

1,884,693

2.01.03

Tax Obligations

403,034

318,063

2.01.03.01

Federal Tax Obligations

166,998

196,884

2.01.03.01.01

Income tax and Social Contribution

61,232

92,431

2.01.03.01.02

PIS (Tax on Revenue)

15,848

14,256

2.01.03.01.03

COFINS (Tax on Revenue)

73,101

64,778

2.01.03.01.04

Others Federal

16,817

25,419

2.01.03.02

State Tax Obligations

233,381

117,905

2.01.03.02.01

ICMS (Tax on Revenue)

233,381

117,895

2.01.03.02.02

Others State

-

10

2.01.03.03

Municipal Tax Obligations

2,655

3,274

2.01.03.03.01

Others Municipal

2,655

3,274

2.01.04

Loans and financing

3,554,516

1,837,462

2.01.04.01

Loans and financing

1,433,976

1,640,456

2.01.04.01.01

Brazilian currency

1,379,293

1,582,742

2.01.04.01.02

Foreign Currency

54,683

57,714

2.01.04.02

Debentures

2,120,540

197,006

2.01.04.02.01

Debentures

1,878,170

34,872

2.01.04.02.02

Interest on debentures

242,370

162,134

2.01.05

Other liabilities

872,997

797,680

2.01.05.02

Others

872,997

797,680

2.01.05.02.01

Dividends and interest on shareholders´ equity

21,942

21,224

2.01.05.02.04

Derivatives

3,426

-

2.01.05.02.05

Post-employment benefit obligation

81,952

76,810

2.01.05.02.06

Regulatory charges

44,234

32,379

2.01.05.02.07

Public utility

3,943

3,738

2.01.05.02.08

Other payable

717,500

663,529

2.02

Noncurrent liabilities

17,142,317

17,338,547

2.02.01

Loans and financing

14,967,574

15,183,936

2.02.01.01

Loans and financing

8,249,835

7,589,540

2.02.01.01.01

Brazilian currency

5,428,519

5,638,800

2.02.01.01.02

Foreign Currency

2,821,316

1,950,740

2.02.01.02

Debentures

6,717,739

7,594,396

2.02.01.02.01

Debentures

6,717,739

7,562,219

2.02.01.02.02

Interest on debentures

-

32,177

2.02.02

Other payable

635,320

569,469

2.02.02.02

Other

635,320

569,469

2.02.02.02.03

Derivatives

97,075

2,950

2.02.02.02.04

Post-employment benefit obligation

308,960

350,640

2.02.02.02.05

Taxes and Contributions

21,062

32,555

2.02.02.02.06

Public utility

81,819

79,438

2.02.02.02.07

Other payable

126,404

103,886

2.02.03

Deferred taxes

1,108,395

1,117,146

2.02.03.01

Deferred Income tax and Social Contribution

1,108,395

1,117,146

2.02.04

Provisions

431,028

467,996

2.02.04.01

Reserve for tax, civil and labor risks

431,028

467,996

2.02.04.01.01

Reserve for tax risks

156,105

174,568

2.02.04.01.02

Reserve for labor risks

116,245

119,707

2.02.04.01.04

Reserve for civil risks

144,693

149,735

2.02.04.01.05

Reserve for other risks

13,985

23,986

2.03

Shareholders´ equity - consolidated

8,535,891

8,798,718

2.03.01

Capital

4,793,424

4,793,424

2.03.02

Capital reserves

287,673

287,630

2.03.04

Profit reserves

1,020,535

1,545,177

2.03.04.01

Legal reserves

603,352

603,352

2.03.04.02

Statutory reserve - financial asset of concession

308,196

265,037

2.03.04.08

Additional Proposed dividend

-

567,801

2.03.04.10

Reserve of retained earnings for investment

108,987

108,987

2.03.05

Retained earnings

313,208

-

2.03.08

Other comprehensive income

384,793

397,668

2.03.09

Noncontrolling interest

1,736,258

1,774,819

 

21


 

 

CONSOLIDATED FINANCIAL STATEMENTS - INCOME STATEMENT

 

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

Code

Description

Current Year - Second Quarter

YTD Current Year

Previous Year - Second Quarter

YTD Previous Year

04/01/2014 to 06/30/2014

01/01/2014 to 06/30/2014

04/01/2013 to 06/30/2013

01/01/2013 to 06/30/2013

3.01

Net operating revenues

3,893,683

7,820,993

3,598,342

7,313,769

3.02

Cost of electric energy services

(3,069,796)

(6,203,267)

(2,776,123)

(5,311,628)

3.02.01

Cost of electric energy

(2,440,405)

(4,992,650)

(2,152,651)

(4,053,763)

3.02.02

Operating cost

(411,447)

(803,297)

(363,655)

(738,255)

3.02.03

Services rendered to third parties

(217,944)

(407,320)

(259,817)

(519,610)

3.03

Gross Operating income

823,887

1,617,726

822,219

2,002,141

3.04

Gross Operating income (expense)

(337,730)

(623,162)

(571,538)

(957,390)

3.04.01

Sales expenses

(102,912)

(204,235)

(105,009)

(207,730)

3.04.02

General and administrative

(185,837)

(348,915)

(400,211)

(601,509)

3.04.05

Others

(88,910)

(181,016)

(93,715)

(181,805)

3.04.06

Equity income

39,929

111,004

27,397

33,654

3.05

Income before financial income and taxes

486,157

994,564

250,681

1,044,751

3.06

Financial income / expense

(224,044)

(446,949)

(415,036)

(558,685)

3.06.01

Financial income

248,800

477,486

120,581

249,263

3.06.02

Financial expense

(472,844)

(924,435)

(535,617)

(807,948)

3.07

Income before taxes

262,113

547,615

(164,355)

486,066

3.08

Income tax and social contribution

(116,818)

(227,919)

30,287

(214,831)

3.08.01

Current

(124,809)

(291,724)

(66,888)

(251,364)

3.08.02

Deferred

7,991

63,805

97,175

36,533

3.09

Net income from continuing operations

145,295

319,696

(134,068)

271,235

3.11

Net income

145,295

319,696

(134,068)

271,235

3.11.01

Net income attributable to controlling shareholders

164,635

341,130

(120,911)

284,676

3.11.02

Net income attributable to noncontrolling shareholders

(19,340)

(21,434)

(13,157)

(13,441)

 


22


 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF COMPREHENSIVE INCOME

 

 

(in thousands of Brazilian reais – R$)

 

 

   

 

 

 

 

Code

Description

Current Year - Second Quarter

YTD Current Year

Previous Year - Second Quarter

YTD Previous Year

04/01/2014 to 06/30/2014

01/01/2014 to 06/30/2014

04/01/2013 to 06/30/2013

01/01/2013 to 06/30/2013

4.01

Net income

145,295

319,696

(134,067)

271,235

4.02

Other comprehensive income

-

-

502,927

502,927

4.02.01

Actuarial gain

-

-

502,927

502,927

4.03

Comprehensive income

145,295

319,696

368,860

774,162

4.03.01

Comprehensive income attributtable to controlling shareholders

164,635

341,130

382,016

787,603

4.03.02

Comprehensive income attributable to non controlling shareholders

(19,340)

(21,434)

(13,156)

(13,441)

 

23


 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENTS OF CASH FLOW – INDIRECT METHOD

(in thousands of Brazilian reais – R$)

 

Code

Description

YTD Current year 01/01/2014 to 06/30/2014

YTD Previous year 01/01/2013 to 06/30/2013

6.01

Net cash from operating activities

266,630

1,485,775

6.01.01

Cash generated from operations

1,853,166

1,972,997

6.01.01.01

Net income, including income tax and social contribution

547,615

486,066

6.01.01.02

Depreciation and amortization

563,784

525,839

6.01.01.03

Reserve for tax, civil, labor and environmental risks

75,198

222,076

6.01.01.04

Interest and monetary and exchange restatement

703,904

644,336

6.01.01.05

Gain on pension plan

24,079

41,060

6.01.01.06

Losses on disposal of noncurrent assets

23,542

18,260

6.01.01.07

Deferred taxes - PIS and COFINS

(19,638)

17,965

6.01.01.08

Other

(546)

475

6.01.01.09

Provision for doubtful accounts

46,232

50,574

6.01.01.10

Equity income

(111,004)

(33,654)

6.01.02

Variation on assets and liabilities

(1,586,536)

(487,222)

6.01.02.01

Consumers, Concessionaires and Licensees

(249,034)

303,374

6.01.02.02

Recoverable Taxes

9,519

(11,484)

6.01.02.03

Leases

(1,644)

(286)

6.01.02.04

Escrow deposits

42,641

74,980

6.01.02.05

Other operating assets

(64,143)

(55,223)

6.01.02.06

Suppliers

46,016

(81,574)

6.01.02.07

Taxes and social contributions paid

(321,968)

(325,791)

6.01.02.08

Other taxes and social contributions

94,334

(13,779)

6.01.02.09

Employee Pension Plans

(60,617)

(39,585)

6.01.02.10

Interest paid on debt

(620,210)

(449,450)

6.01.02.11

Regulator charges

11,855

(78,700)

6.01.02.12

Tax, civil and labor risks paid

(99,027)

(38,281)

6.01.02.13

Other operating liabilities

79,391

35,406

6.01.02.14

Dividend and interest on equity received

16,103

26,000

6.01.02.15

Resources provided by the Energy Development Account - CDE / CCEE

(477,448)

(78,053)

6.01.02.16

Resources provided by the CDE

7,696

245,224

6.02

Net cash in investing activities

(635,174)

(1,062,528)

6.02.01

Acquisition of property, plant and equipment

(167,449)

(581,201)

6.02.02

Marketable Securities, Deposits and Escrow Deposits

(12,862)

47,080

6.02.04

Acquisition of intangible assets

(352,399)

(448,398)

6.02.05

Sale of noncurrent assets

10,495

-

6.02.07

Other

-

(129)

6.02.08

Intercompany loans with subsidiaries and associated companies

950

(79,880)

6.02.09

Capital increase in investments

(45,445)

-

6.02.10

Acquisition of subsidiaries net of cash acquired

(68,464)

-

6.03

Net cash in financing activities

902,794

2,561,302

6.03.01

Loans, financing and debentures obtained

2,433,388

3,896,982

6.03.02

Payments of Loans, financing and debentures , net of derivatives

(949,514)

(860,537)

6.03.03

Dividend and interest on shareholders’ equity paid

(581,986)

(475,143)

6.03.04

Capital increase by noncontrolling shareholders

906

-

6.05

Increase (decrease) in cash and cash equivalents

534,250

2,984,549

6.05.01

Cash and cash equivalents at beginning of period

4,206,422

2,435,034

6.05.02

Cash and cash equivalents at end of period

4,740,672

5,419,583

 

24


 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 1, 2014 TO JUNE 30, 2014
(in thousands of Brazilian reais – R$)

                   

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,793,424

287,630

1,545,177

-

397,666

7,023,897

1,774,818

8,798,715

5.03

Adjusted opening balance

4,793,424

287,630

1,545,177

-

397,666

7,023,897

1,774,818

8,798,715

5.04

Capital transactions within shareholders

-

44

(567,802)

2,362

-

(565,396)

(17,070)

(582,466)

5.04.09

Additional dividend aproved

-

-

(567,802)

-

-

(567,802)

(16,617)

(584,419)

5.04.10

Prescribed dividend

-

-

-

2,362

-

2,362

-

2,362

5.04.11

Capital increase in subsidiaries without change in control

-

251

-

-

-

251

656

907

5.04.12

Gain (loss) in participation without change in control

-

(207)

-

-

-

(207)

207

-

5.04.13

Redemption of capital reserve of non-controlling shareholders

-

-

-

-

-

-

(1,316)

(1,316)

5.05

Total comprehensive income

-

-

-

341,130

-

341,130

(21,434)

319,696

5.05.01

Net income

-

-

-

341,130

-

341,130

(21,434)

319,696

5.06

Internal changes of shareholders equity

-

-

43,160

(30,284)

(12,876)

-

(56)

(56)

5.06.01

Formation of reserve

-

-

43,160

(43,160)

-

-

-

-

5.06.04

Other transactions within noncontrolling shareholders

-

-

-

-

-

-

(56)

(56)

5.06.06

Realization of deemed cost of fixed assets

-

-

-

19,508

(19,508)

-

-

-

5.06.07

Tax on deemed cost realization

-

-

-

(6,632)

6,632

-

-

-

5.07

Ending balance

4,793,424

287,674

1,020,535

313,208

384,790

6,799,631

1,736,258

8,535,889

 

 

25


 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 1, 2013 TO JUNE 30, 2013
(in thousands of Brazilian reais – R$)

   

 

 

 

 

 

 

 

 

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,793,424

228,322

1,339,287

56,293

(36,598)

6,380,728

1,510,401

7,891,129

5.03

Adjusted opening balance

4,793,424

228,322

1,339,287

56,293

(36,598)

6,380,728

1,510,401

7,891,129

5.04

Capital transactions within shareholders

-

-

(455,906)

2,192

-

(453,714)

(11,799)

(465,513)

5.04.09

Additional dividend aproved

-

-

(455,906)

-

-

(455,906)

(11,799)

(467,705)

5.04.10

Prescribed dividend

-

-

-

2,192

-

2,192

-

2,192

5.05

Total comprehensive income

-

-

-

284,676

502,926

787,602

(13,441)

774,161

5.05.01

Net income

-

-

-

284,676

-

284,676

(13,441)

271,235

5.05.02

Other comprehensive income

-

-

-

-

502,926

502,926

-

502,926

5.05.02.06

Comprehensive income - Actuarial gain

-

-

-

-

502,926

502,926

-

502,926

5.06

Internal changes of shareholders equity

-

-

(64,164)

76,181

(12,017)

-

(23)

(23)

5.06.04

Other transactions within noncontrolling shareholders

-

-

-

-

-

-

(23)

(23)

5.06.05

Statutory reserve in the period

-

-

(64,164)

64,164

-

-

-

-

5.06.06

Realization of comprehensive income - deemed cost

-

-

-

18,208

(18,208)

-

-

-

5.06.07

Taxes on the realization of comprehensive income - deemed cost

-

-

-

(6,191)

6,191

-

-

-

5.07

Ending balance

4,793,424

228,322

819,217

419,342

454,311

6,714,616

1,485,138

8,199,754

 

26


 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENTS OF ADDED VALUE

(in thousands of Brazilian reais – R$)

 

   

 

 

Code

Description

YTD Current Year 01/01/2014 to 06/30/2014

YTD Previous Year 01/01/2013 to 06/30/2013

7.01

Revenues

10,522,713

10,301,398

7.01.01

Sales of goods, products and services

9,979,941

9,225,456

7.01.02

Other revenue

405,800

517,827

7.01.02.01

Revenue from construction of infrastructure distribution

405,800

517,827

7.01.03

Revenues related to the construction of own assets

183,204

608,689

7.01.04

Allowance for doubtful accounts

(46,232)

(50,574)

7.02

Inputs

(6,854,148)

(6,332,850)

7.02.01

Cost of sales

(5,790,254)

(4,510,245)

7.02.02

Material-Energy-Outsourced services-Other

(853,299)

(1,353,237)

7.02.04

Other

(210,595)

(469,368)

7.03

Gross added value

3,668,565

3,968,548

7.04

Retentions

(564,057)

(526,925)

7.04.01

Depreciation and amortization

(418,609)

(377,504)

7.04.02

Other

(145,448)

(149,421)

7.04.02.01

Intangible concession asset - amortization

(145,448)

(149,421)

7.05

Net added value generated

3,104,508

3,441,623

7.06

Added value received in transfer

590,042

297,803

7.06.01

Equity result

111,004

33,655

7.06.02

Financial income

479,038

264,148

7.07

Added Value to be Distributed

3,694,550

3,739,426

7.08

Distribution of Added Value

3,694,550

3,739,426

7.08.01

Personnel

394,158

384,929

7.08.01.01

Direct Remuneration

248,013

236,580

7.08.01.02

Benefits

126,017

130,398

7.08.01.03

Government severance indemnity fund for employees- F.G.T.S.

20,128

17,951

7.08.02

Taxes, Fees and Contributions

2,178,427

2,226,427

7.08.02.01

Federal

686,561

764,987

7.08.02.02

State

1,484,561

1,455,226

7.08.02.03

Municipal

7,305

6,214

7.08.03

Remuneration on third parties’ capital

953,386

856,835

7.08.03.01

Interest

924,397

834,495

7.08.03.02

Rental

23,111

22,340

7.08.03.03

Other

5,878

-

7.08.04

Remuneration on own capital

168,579

271,235

7.08.04.03

Retained profit / loss for the period

168,579

271,235

 

27


 

 

COMMENTS ON PERFORMANCE

 

 

 

The comments on performance are expressed in thousands of Brazilian reais, unless otherwise indicated.

 

Analysis of Results

 

 

CPFL Energia (Parent Company)

 

 

The increase in net income in the quarter was R$ 285,545, compared with the same quarter of 2013 (profit of R$ 164,634 in 2014 and loss of R$ 120,911 in 2013), primarily due to an increase of R$ 259,698 in income from equity in subsidiaries.

 

 

28


 

 

 COMMENTS ON CONSOLIDATED PERFORMANCE

 

 

Consolidated

 

2nd Quarter

 

1st Semester

 

2014

 

2013

 

%

 

2014

 

2013

 

%

Operating revenues

5,169,918

 

4,771,295

 

8.4%

 

10,385,741

 

9,743,283

 

6.6%

Electricity sales to final consumers (*)

3,712,763

 

3,408,713

 

8.9%

 

7,467,929

 

6,994,049

 

6.8%

Electricity sales to wholesaler´s

660,484

 

611,807

 

8.0%

 

1,361,439

 

1,293,192

 

5.3%

Revenue from construction of concession infrastructure

217,030

 

259,198

 

-16.3%

 

405,800

 

517,827

 

-21.6%

Other operating revenues (*)

579,641

 

491,578

 

17.9%

 

1,150,573

 

938,215

 

22.6%

Deductions from operating revenues

(1,276,235)

 

(1,172,953)

 

8.8%

 

(2,564,748)

 

(2,429,514)

 

5.6%

Net operating revenue

3,893,683

 

3,598,342

 

8.2%

 

7,820,993

 

7,313,769

 

6.9%

Cost of eletric energy

(2,440,406)

 

(2,152,651)

 

13.4%

 

(4,992,650)

 

(4,053,763)

 

23.2%

Electricity purchased for resale

(2,301,084)

 

(1,955,431)

 

17.7%

 

(4,661,044)

 

(3,734,588)

 

24.8%

Electricity network usage charges

(139,322)

 

(197,220)

 

-29.4%

 

(331,606)

 

(319,175)

 

3.9%

Operating cost/expense

(1,007,050)

 

(1,222,408)

 

-17.6%

 

(1,944,783)

 

(2,248,910)

 

-13.5%

Personnel

(215,508)

 

(184,972)

 

16.5%

 

(412,177)

 

(362,952)

 

13.6%

Employee pension plans

(12,038)

 

(20,530)

 

-41.4%

 

(24,079)

 

(41,060)

 

-41.4%

Materials

(28,921)

 

(28,788)

 

0.5%

 

(56,804)

 

(54,559)

 

4.1%

Outside services

(126,214)

 

(122,374)

 

3.1%

 

(245,569)

 

(244,692)

 

0.4%

Depreciation and amortization

(211,380)

 

(190,011)

 

11.2%

 

(418,335)

 

(376,418)

 

11.1%

Intangible of concession amortization

(73,805)

 

(74,929)

 

-1.5%

 

(145,448)

 

(149,421)

 

-2.7%

Costs related to infrastructure construction

(217,030)

 

(259,198)

 

-16.3%

 

(405,800)

 

(517,827)

 

-21.6%

Other

(122,155)

 

(341,605)

 

-64.2%

 

(236,571)

 

(501,980)

 

-52.9%

Income from electric energy service

446,227

 

223,284

 

99.8%

 

883,560

 

1,011,096

 

-12.6%

Financial income (expense)

(224,043)

 

(415,036)

 

-46.0%

 

(446,949)

 

(558,684)

 

-20.0%

Income

248,800

 

120,581

 

106.3%

 

477,486

 

249,263

 

91.6%

Expense

(472,843)

 

(535,617)

 

-11.7%

 

(924,435)

 

(807,947)

 

14.4%

Interest in subsidiaries, associates and joint ventures

39,929

 

27,397

 

45.7%

 

111,004

 

33,654

 

229.8%

Income before taxes

262,113

 

(164,354)

 

259.5%

 

547,615

 

486,066

 

12.7%

Social Contribution

(31,427)

 

8,923

 

452.2%

 

(61,856)

 

(57,423)

 

7.7%

Income Tax

(85,391)

 

21,364

 

499.7%

 

(166,063)

 

(157,408)

 

5.5%

Net income

145,295

 

(134,067)

 

208.4%

 

319,696

 

271,235

 

17.9%

                       

Net income attributable to the shareholders of the company

164,634

 

(120,911)

 

236.2%

 

341,130

 

284,676

 

19.8%

Net income/(loss) attributable to the non controlling interests

(19,340)

 

(13,156)

 

47.0%

 

(21,434)

 

(13,441)

 

59.5%

                       

EBITDA

771,636

 

515,622

 

49.7%

 

1,558,938

 

1,570,589

 

-0.7%

                       

(*) The reclassification of revenue from network usage charge - TUSD was not taken into acount in presentation of the comments on consolidated perfomance.

 

Net income for the period and EBITDA reconciliation

 

 

 

 

 

 

 

Net income

145,295

 

(134,067)

 

319,696

 

271,235

Depreciation and amortization

285,185

 

264,940

 

563,784

 

525,839

Amortization of value-added of assets

295

 

-

 

591

 

-

Financial income (expense)

224,043

 

415,036

 

446,949

 

558,684

Social contribution

31,427

 

(8,923)

 

61,856

 

57,423

Income tax

85,391

 

(21,364)

 

166,063

 

157,408

EBITDA

771,636

 

515,622

 

1,558,938

 

1,570,589

 

 

 

 

 

 

 

 

 

 Gross Operating Revenue

 

The Gross Operating Revenue in the 2nd quarter of 2014 was R$ 5,169,918, up 8.4% (R$ 398,623) compared with the same quarter of the previous year.        

The main factors in this change were:

 

·       Increase of 8.9% (R$ 304,050) in the supply of electric energy, due to increase of 7.6% in the average tariffs charged as a result of tariff reviews and increase of 1.2% in volume sold;

·       Increase of 8.0% (R$ 48,677) in the energy supplied caused mainly by:

o        Increase of R$ 225,655 in sales of current electric energy in the Electric Energy Commercialization Chamber (“CCEE”) mainly by an increase of 555 Gwh (R$183,619)  and additional revenue of R$ 42,062 by the subsidiary CPFL Geração in the 2nd quarter of 2014, due to the seasonalization;

o         Increase of 8.2% (R$ 8,939) sold to Furnas due the up of 8.2% in the tariff adjustment, partially offset by:

29


 

 

o        Decrease of 35.0% (R$ 185,917) in Other concessionaires and licensees, basically due (i) decrease of 32.2% in the volume sold mainly due to the termination of some contracts and, (ii) down of 4.1%  in the average tariff.

·       Decrease of 16.3% (R$ 42,168) in revenue from construction of the concession infrastructure due to the decline in investments in the quarter, with no impact on the net profit.

·       Increase of 17.9% (R$ 88,063) in other operating revenues, due mainly to: (i) compensation of generators (R$ 63,490) by the distribution subsidiaries (ii) accounting for the low income subsidy and discounts on tariffs reimbursed by funds from the CDE (R$ 16,543) and (iii) leasing and rent (R$ 6,150).

 

Ø  Quantity of Energy Sold

 

The quantity of energy bill to final consumers in the 2nd quarter of 2014 increased by 2.4% in relation to the same period of the previous year. If the effect of migration of customers to the Free Market were to be excluded, the growth would be 6.5%.

The residential category, which accounts for 37.7% of the total captive market, recorded growth of 4.1%. If the effect of more days in the previously year were to be excluded, the growth would be 7.7%. The growth was boosted by the increase in new consumer units and the residential stocks of electrical appliances, due to the maintenance of high income levels and low unemployment.

The commercial category, which accounts for 21.2% of the total captive market, recorded an increase of 3.8%. If the effect of migration of customers to the Free Market and more days in the previously year were to be excluded, the growth would be 8.1%.We draw attention to the cumulative retail sales, which increased by 4.9% in the 12 months ended in April 2014. A similar comparison for sales of furniture and household electrical goods appliances shows a high of 5.6%.

The industrial category, which represents 20.8% of the total captive market, reported a decrease of 4.3%. If the effect of migration of customers to the Free Market and more days in the previously year were to be excluded, the growth would be 0.5%. This performance is the direct result of the modest vitality of Brazilian industrial activity which, year-to-date (to May 2014) dropped by -1.6%, reinforcing the signs of deceleration of the economy. Another significant factor is the impact of holiday shutdowns in some sectors in May and, in particular, in June, with a view to adjusting excess inventories in the industry.

Energy sales by the commercialization and generation segment were down 10.4% on the same period of the previous year, mainly due to the decrease in sales under bilateral agreements and free clients in the commercialization segment. Although there was an increase in the client portfolio, there was no significant growth in consumption by these clients in view of the relative stagnation of the industrial segment and the difficulties caused by the adverse energy scenario, offset by increased sales by CPFL Renováveis, due to the start-up of the Atlântica and Campo dos Ventos II complexes and finalization of the acquisition of Rosa dos Ventos.

                                                                                                                        

Ø  Tariffs

The supply tariffs increased by an average of 7.6% in the 2st quarter of 2014, mainly due to the net effect of the distributors’ tariffs review, mainly:

 

 

 

Deductions from Operating Revenue

Deductions from Operating Revenue in the 2st quarter of 2014 amounted to R$ 1,276,235, up 8.8% (R$ 103,282) on the same quarter of 2013, largely due to:

 

30


 

 

 

·         Increase of 12.5% (R$ 46,776) in PIS and COFINS, largely as a result of the increase in the calculation base for these taxes.

·         Increase of 42,7.9% (R$ 38,617) in sector charges manly by increase of R$ 34,898 in the Energy Development Account due to the ratification of the new quote for 2014.

·         Increase of 2.5% (R$ 17,419) in ICMS, largely as a result of the up of 10.5% in the supply billed.

 

Cost of Electric Energy

The cost of electric energy in the quarter totaled R$ 2,440,406, increase of 13.4% (R$ 287,755) on the same period of the previous year, mainly due to:

·         Increase of 17.7% (R$ 345,653) in electric energy purchased for resale, due to:

o    Increase of 59.0% (R$ 1,153,091) in the average price, reflecting the greater exposure and variation in the settlement price “PLD”; partially offset by

o    Decrease of 3.3% (R$65,888) in the quantity of energy purchased, due to the decrease in sales;

o    Decrease of R$ 741,550 due to the higher reimbursement of costs by the CDE for hydrological risk and overcontracting for the distribution subsidiaries.

·         Decrease of 29.4% (R$ 57,898) in transmission and distribution network usage charges, mainly due to: (i) a decrease of R$ 51,870 in the System Service Charges, net of reimbursement of costs by the CDE, (ii) decrease of R$ 24,858 in the reserve energy charges - EER, partially offset by increase of R$ 10,473 in the basic network charges and R$ 2,272 in the charges of use of the distribution system.

A significant portion of these cost increases is not included in the distributors’ tariffs and will be passed on in the next tariff increase (see further comments about the impact of regulatory assets and liabilities at the end of the Comments on Performance).

 

Operating Costs and Expenses

Without taking into consideration the costs of infrastructure construction, Operating Costs and Expenses in the quarter amounted to R$ 790,020, down 18,0% (R$ 173,190) on the same period of the previous year. This was mainly due to:

·         Personnel: an increase of 16.5% (R$ 30,536), mainly by: (i) increase of R$ 15,109 with profit sharing, (ii) decrease of  R$ 13, 345 in the Capitalization of personnel costs in investment from January 2014, in accordance with the new methodology established by ANEEL, and (iii) incrcease of personnel and the effects of the 2014 collective labor (R$ 2,081);

·         Employee Pension Plans: decrease of 41.4 % (R$ 8,493) as a result of the actuarial report for 2014;

·         Outsourced Services: an increase of 3.1% (R$ 3,840), mainly due to the expenses with plant maintenance;

·         Depreciation and Amortization: an increase of 11.2% (R$ 21,369), mainly due to (i)  increase of R$ 15,682 for the subsidiary CPFL Renováveis due to the companies that started operations; (ii) increase of R$ 5,263 in amortization of the intangible distribution infrastructure asset, mainly due to addiction in the intangible assets base;

·         Other Expense: decrease of 64,2% (R$ 219,450), primarily due to the decrease of (i) R$ 199,334 in legal, judicial and indemnities, (ii) R$ 13,747 in other taxes due to registration in 2013 of enrollment in the Special ICMS Financing Program – PEP, and (iii) R$ 2,338 in allowance for doubtful accounts.

31


 

 

 

 

Financial Income (Expense)

The Net Financial Expense in the quarter was R$ 224,043, compared with R$ 415,036 in the same quarter of 2013, a decrease of R$ 190,992 in net expense. This variation is mainly due to:

·         Increase of 106.3% (R$ 128,219) in financial income, mainly due to (i) increase of R$ 64,015 in income from short-term cash investments, (ii) monetary and exchange restatement R$ 11,888, (iii) reversal of restatement of a provision for tax contingencies of R$ 17,879, (iv) restatement of legal deposits and tax credits of R$ 19,222, and (v) adjustment in the estimated cash flow of the financial assets of concession (R$ 12,405);

·         Decrease of 11.7% (R$ 62,774) in financial expense, mainly due to increase of (i) decrease of R$ 126,491 with adjustment in the estimated cash flow of the financial assets of concession, (ii) decrease of R$ 59,579 in interest and tax fines, due to recognition in 2013 of a fine and interest on ICMS (Special Financing Program, partially offset by (i) increase of R$ 97,434 in debt charges and monetary and exchange restatement as a result of the increased debt, and increase of the indexes, and e (ii) decrease of R$ 15,426 with capitalized interests.

 

 

Interest in subsidiaries, associates and joint ventures

Changes in equity income relate to income from equity in joint ventures, as shown below:

 

 

 

2nd quarter 2014

 

2nd quarter 2013

Epasa

 

(4,602)

 

(9,760)

Baesa

 

3,824

 

3,069

Campos Novos

 

22,094

 

21,529

Chapecoense

 

18,909

 

12,560

Amortization of value-added of assets

 

(295)

 

-

Total

 

39,929

 

27,397

 

·         Chapecoense: increase of R$ 6,349, primarily by increase with the income of transactions with the CCEE (R$ 14,789), partially offset by an increase with costs of energy, due to the effects of GSF (R$ 5,470).

 

Social Contribution and Income Tax

 

Taxes on income in the 2 nd quarter of 2014, were R$ 116,818, up by 486% (R$147,105) in relation to the income recorded in the same quarter of 2013, primarily due to the effects of changes in income before Taxes.

 

 

Net Income and EBITDA

 

As a result of the above factors, the income for the quarter was R$ 145,295, 208.4% (R$ 279,362) higher than the same period of 2013 (a loss of R$ 134,067).

32


 

 

EBITDA (net income for the quarter, excluding the effects of depreciation, amortization, financial income (expense), social contribution and income tax) for the 2 nd quarter of 2014 was R$ 771,636, or 49.7% (R$ 256,015) higher than EBITDA in the same quarter of 2013.

 

Regulatory Assets and Liabilities

Regulatory Assets and Liabilities are not accounted for, in accordance with the pronouncements issued by the Accounting Pronouncements Committee (CPC) and International Financial Reporting Standards (IFRS). If they were recorded, there would be a positive impact on EBITDA of R$ 38 million in the 2 nd quarter of 2014 (R$ 26 million in the same quarter of 2013) and R$ 37 million on Net Income (R$ 19 million in the same quarter of 2013). The amounts relating to the deferral of regulatory assets and liabilities will be passed on to the tariffs in the next tariff readjustment, through the financial components. The amounts relating to amortization of these are reflected in the tariffs of each period.

 

 

33


 

 

 

 

COMMENTS ON THE PERFORMANCE OF SUBSIDIARIES/ASSOCIATES

 

Subsidiary/Associate: Companhia Paulista de Força e Luz - CPFL

The subsidiary Companhia Paulista de Força e Luz - CPFL is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at June 30, 2014, filed with the CVM – Comissão de Valores Mobiliários.

 

Subsidiary/Associate: CPFL Geração de Energia S.A.

The subsidiary CPFL Geração de Energia S/A is a publicly quoted corporation, and its individual and consolidated comments on performance are provided in its Interim Financial Statements - ITR, at June 30, 2014, filed with the CVM – Comissão de Valores Mobiliários.

 

Subsidiary/Associate: Companhia Piratininga de Força e Luz

The subsidiary Companhia Piratininga de Força e Luz is a publicly quoted corporation, and its comments on performance are provided in its Interim Financial Statements - ITR, at June 30, 2014, filed with the CVM – Comissão de Valores Mobiliários.

 

Subsidiary/Associate: Rio Grande Energia S.A.

The subsidiary Rio Grande Energia S/A is a publicly quoted corporation, and its individual and consolidated comments on performance are provided in its Interim Financial Statements - ITR, at June 30, filed with the CVM – Comissão de Valores Mobiliários.

 

34


 

 

 

Subsidiary/Associate: CPFL Commercialization Brasil S.A.

 

 

Consolidated

 

2nd Quarter

 

1st Semester

 

2014

 

2013

 

%

 

2014

 

2013

 

%

Operating revenues

520,766

 

558,938

 

-6.8%

 

1,085,448

 

1,162,157

 

-6.6%

Electricity sales to final consumers

227,576

 

226,986

 

0.3%

 

456,033

 

447,480

 

1.9%

Electricity sales to wholesaler´s

291,751

 

331,659

 

-12.0%

 

622,337

 

713,680

 

-12.8%

Other operating revenues

1,439

 

294

 

390.2%

 

7,079

 

997

 

610.0%

Deductions from operating revenues

(60,858)

 

(64,252)

 

-5.3%

 

(125,410)

 

(132,968)

 

-5.7%

Net operating revenue

459,908

 

494,686

 

-7.0%

 

960,038

 

1,029,188

 

-6.7%

Cost of eletric energy

(391,755)

 

(490,368)

 

-20.1%

 

(818,104)

 

(994,388)

 

-17.7%

Electricity purchased for resale

(395,274)

 

(489,560)

 

-19.3%

 

(821,584)

 

(993,550)

 

-17.3%

Electricity network usage charges

3,519

 

(807)

 

-535.9%

 

3,481

 

(838)

 

-515.5%

Operating cost/expense

(10,369)

 

(10,568)

 

-1.9%

 

(19,123)

 

(19,962)

 

-4.2%

Personnel

(6,168)

 

(6,100)

 

1.1%

 

(11,121)

 

(10,525)

 

5.7%

Materials

(42)

 

(65)

 

-35.6%

 

(81)

 

(129)

 

-37.4%

Outside services

(1,660)

 

(2,082)

 

-20.3%

 

(3,347)

 

(4,273)

 

-21.7%

Depreciation and amortization

(1,112)

 

(982)

 

13.2%

 

(2,217)

 

(1,949)

 

13.7%

Other

(1,386)

 

(1,339)

 

3.6%

 

(2,357)

 

(3,085)

 

-23.6%

Income from electric energy service

57,784

 

(6,250)

 

-1024.5%

 

122,811

 

14,839

 

727.6%

Financial income (expense)

1,005

 

1,416

 

-29.0%

 

3,052

 

4,925

 

-38.0%

Income

7,907

 

6,751

 

17.1%

 

16,829

 

14,994

 

12.2%

Expense

(6,902)

 

(5,335)

 

29.4%

 

(13,777)

 

(10,069)

 

36.8%

Income before taxes

58,789

 

(4,834)

 

-1316.0%

 

125,864

 

19,763

 

536.9%

Social contribution

(5,348)

 

404

 

-1424.0%

 

(11,411)

 

(1,848)

 

517.4%

Income tax

(14,864)

 

986

 

-1607.8%

 

(31,756)

 

(5,270)

 

502.6%

Net income

38,577

 

(3,445)

 

-1219.9%

 

82,696

 

12,645

 

554.0%

                       

Net income attributable to the shareholders of the company

38,577

 

(3,445)

 

-1219.9%

 

82,696

 

12,645

 

554.0%

                       

EBITDA

58,897

 

(5,268)

 

-1218.1%

 

125,028

 

16,788

 

644.8%

 

 

Net income for the period and EBITDA reconciliation

 

 

 

 

 

 

 

Net income

38,577

 

(3,445)

 

82,696

 

12,645

Depreciation and amortization

1,112

 

982

 

2,217

 

1,949

Financial income (expense)

(1,005)

 

(1,416)

 

(3,052)

 

(4,925)

Social contribution

5,348

 

(404)

 

11,411

 

1,848

Income tax

14,864

 

(986)

 

31,756

 

5,270

EBITDA

58,897

 

(5,268)

 

125,028

 

16,788

 

 

 

 

 

 

 

 

 

Gross Revenue

Gross Revenue in 2 nd quarter of 2014 was R$ 520,766, down R$ 38,172 (6.8%) in relation to the same quarter of 2013, primarily by the operations in the parent company:

·         Energy Supply: decrease of R$ 39,907, due to:

o     Bilateral agreements: decrease of R$ 173,946, due to the drop of 1,056 GWh (R$ 191,011), in sales, partially offset by an increase of 4.5%, (R$ 17,065) in the average price; and

o    Sales in the CCEE: increase of R$ 134,039, due to the increase of 278 GWh in the amount sold.

 

 

Cost of Electric Energy

The cost of electric energy in 2nd quarter of 2014 was R$ 391,755, down R$ 98,612 (20.1%) on the same quarter of 2013. This decrease is primarily due to the operations in the Company (decrease of R$ 94, 286):

35


 

 

·         Decrease of R$ 68,450 in purchases through bilateral agreements, explained by the drop of 817 GWh (R$ 124,195) in the amount acquired, partially offset by an increase of 11.5%, (R$ 55,745) in the average price; and

·         Reduction of R$ 25,836 in CCEE purchases, explained by the drop of 41 GWh (R$ 32,624) in the amount acquired, partially offset by the increase of 143% (R$ 6,788) in the average price.

 

Financial income (expense)

Net financial income of R$ 1,005 was recorded in 2nd quarter of 2014, down R$ 411 (29.9%) on the same quarter of 2013, mainly by increase in financial expense, due to effect of CDI.

 

Net Income for the period and EBITDA

A net income of R$ 38,577 was recorded in 2nd quarter of 2014, increase of R$ 42,022 when compared with the same quarter of 2013.

EBITDA (net Income before financial income (expense), income tax and social contribution, depreciation and amortization) of R$ 58,897 was recorded for 2nd quarter of 2014, increase of 64,165 when compared with the same quarter of 2013.

 

Information not reviewed by the auditors.

36


 

 

 

NOTES TO THE INTERIM FINANCIAL STATEMENTS

 

CPFL ENERGIA S.A.

 

NOTES TO THE INTERIM FINANCIAL STATEMENTS

AT JUNE 30, 2014

(Amounts stated in thousands of Brazilian reais, except where otherwise indicated)

 

CPFL ENERGIA S.A.

Balance Sheets as of June 30, 2014 and December 31, 2013

(in thousands of Brazilian reais)

   

Parent company

 

Consolidated

ASSETS

Note

June 30, 2014

 

December 31, 2013

 

June 30, 2014

 

December 31, 2013

                 

CURRENT ASSETS

               

Cash and cash equivalents

5

1,252,336

 

990,672

 

4,740,672

 

4,206,422

Consumers, concessionaires and licensees

6

-

 

-

 

2,231,367

 

2,007,789

Dividends and interest on shareholders´ equity receivable

11

716,113

 

697,702

 

52,586

 

55,265

Financial investments

 

-

 

-

 

5,422

 

24,806

Recoverable taxes

7

41,178

 

29,874

 

266,577

 

262,433

Derivatives

32

-

 

-

 

9,194

 

1,842

Materials and supplies

 

-

 

-

 

22,918

 

21,625

Leases

 

-

 

-

 

12,154

 

10,757

Other credits

10

2,473

 

1,984

 

1,231,654

 

673,383

TOTAL CURRENT ASSETS

 

2,012,100

 

1,720,232

 

8,572,543

 

7,264,323

                 

NONCURRENT ASSETS

               

Consumers, concessionaires and licensees

6

-

 

-

 

137,375

 

153,854

Loans to subsidiaries, associates and joint ventures

30

2,163

 

8,948

 

96,598

 

86,655

Escrow deposits

20

572

 

92

 

1,143,779

 

1,143,179

Recoverable taxes

7

-

 

-

 

167,386

 

173,362

Derivatives

32

-

 

-

 

180,537

 

316,648

Deferred taxes credits

8

173,591

 

165,798

 

1,221,422

 

1,168,706

Advances for future capital increase

 

13,058

 

59,397

 

-

 

-

Leases

 

-

 

-

 

38,064

 

37,817

Financial asset of concession

9

-

 

-

 

3,021,163

 

2,787,073

Investment at cost

 

-

 

-

 

116,654

 

116,654

Other credits

10

11,947

 

14,389

 

317,435

 

296,096

Investment

11

5,950,623

 

6,419,924

 

1,173,705

 

1,032,681

Property, plant and equipment

12

926

 

1,000

 

7,731,505

 

7,717,419

Intangible assets

13

18

 

32

 

8,618,990

 

8,748,328

TOTAL NONCURRENT ASSETS

 

6,152,899

 

6,669,579

 

23,964,613

 

23,778,473

                 

TOTAL ASSETS

 

8,164,998

 

8,389,811

 

32,537,156

 

31,042,796

 

The accompanying notes are an integral part of these interim financial information.

 

 

37


 

CPFL ENERGIA S.A.

Balance Sheets as of June 30, 2014 and December 31, 2013

(in thousands of Brazilian reais)

                 
     

Parent company

 

Consolidated

LIABILITIES AND SHAREHOLDERS' EQUITY

Note

 

June 30, 2014

 

December 31, 2013

 

June 30, 2014

December 31, 2013

                 

CURRENT LIABILITIES

               

Suppliers

14

 

524

 

1,127

 

1,930,713

1,884,693

Accrued interest on debts

15

 

-

 

-

 

101,147

125,829

Accrued interest on debentures

16

 

13,710

 

12,438

 

242,370

162,134

Loans and financing

15

 

-

 

-

 

1,332,828

1,514,626

Debentures

16

 

1,288,649

 

-

 

1,878,170

34,872

Post-employment benefit obligation

17

 

-

 

-

 

81,952

76,810

Regulatory charges

18

 

-

 

-

 

44,234

32,379

Taxes and social contributions payable

19

 

252

 

359

 

403,034

318,063

Dividends and Interest on Equity

   

16,125

 

15,407

 

21,942

21,224

Accrued liabilities

   

4

 

10

 

97,688

67,633

Derivatives

32

 

-

 

-

 

3,426

-

Public Utilities

21

 

-

 

-

 

3,943

3,738

Other accounts payable

22

 

15,535

 

16,904

 

717,497

663,529

TOTAL CURRENT LIABILITIES

   

1,334,799

 

46,246

 

6,858,948

4,905,531

                 

NONCURRENT LIABILITIES

               

Accrued interest on debts

15

 

-

 

-

 

68,551

43,396

Accrued interest on debentures

16

 

-

 

-

 

-

32,177

Loans and financing

15

 

-

 

-

 

8,181,284

7,546,144

Debentures

16

 

-

 

1,287,912

 

6,717,739

7,562,219

Post-employment benefit obligation

17

 

-

 

-

 

308,960

350,640

Taxes and social contributions payable

19

 

-

 

-

 

21,062

32,555

Deferred taxes debits

8

 

-

 

-

 

1,108,395

1,117,146

Reserve for tax, civil and labor risks

20

 

352

 

260

 

431,028

467,996

Derivatives

32

 

-

 

-

 

97,075

2,950

Public utilities

21

 

-

 

-

 

81,819

79,438

Other accounts payable

22

 

30,214

 

31,495

 

126,404

103,886

TOTAL NONCURRENT LIABILITIES

   

30,566

 

1,319,667

 

17,142,317

17,338,547

                 

SHAREHOLDERS' EQUITY

23

             

Capital

   

4,793,424

 

4,793,424

 

4,793,424

4,793,424

Capital reserves

   

287,673

 

287,630

 

287,673

287,630

Profit reserves

   

603,352

 

603,352

 

603,352

603,352

Reserve of retained earnings for investment

   

108,987

 

108,987

 

108,987

108,987

Statutory reserve - financial asset of concession

   

308,196

 

265,037

 

308,196

265,037

Dividend

   

-

 

567,802

 

-

567,802

Other comprehensive income

   

384,793

 

397,668

 

384,793

397,668

Retained earnings

   

313,208

 

-

 

313,208

-

     

6,799,633

 

7,023,899

 

6,799,633

7,023,899

Net equity attributable to noncontrolling shareholders

   

-

 

-

 

1,736,258

1,774,819

TOTAL SHAREHOLDERS' EQUITY

   

6,799,633

 

7,023,899

 

8,535,891

8,798,718

                 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

   

8,164,998

 

8,389,811

 

32,537,156

31,042,796

 

The accompanying notes are an integral part of these interim financial information.

 

 

38


 

CPFL ENERGIA S.A.

Statement of income for the periods ended on June 30, 2014 and 2013

(in thousands of Brazilian reais, except for Earnings per share)

                                 
   

Parent company

 

Consolidated

   

2014

 

2013

2014

 

2013

STATEMENT OF INCOME

Note

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

                                 

NET OPERATING REVENUE

25

33

 

33

 

20

 

50

 

3,893,683

 

7,820,993

 

3,598,342

 

7,313,769

COST OF ELECTRIC ENERGY SERVICES

                               

Cost of electric energy

26

-

 

-

 

-

 

-

 

(2,440,406)

 

(4,992,650)

 

(2,152,651)

 

(4,053,763)

Operating cost

27

-

 

-

 

-

 

-

 

(411,447)

 

(803,297)

 

(363,655)

 

(738,255)

Services rendered to third parties

27

-

 

-

 

-

 

-

 

(217,944)

 

(407,321)

 

(259,817)

 

(519,610)

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS OPERATING INCOME

 

33

 

33

 

20

 

50

 

823,887

 

1,617,726

 

822,219

 

2,002,140

Operating expenses

27

                             

Sales expenses

 

-

 

-

 

-

 

-

 

(102,912)

 

(204,235)

 

(105,009)

 

(207,730)

General and administrative expenses

 

(5,371)

 

(11,317)

 

(5,949)

 

(10,860)

 

(185,837)

 

(348,915)

 

(400,211)

 

(601,509)

Other operating expense

 

-

 

-

 

-

 

-

 

(88,910)

 

(181,016)

 

(93,715)

 

(181,805)

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                 

INCOME FROM ELECTRIC ENERGY SERVICE

 

(5,338)

 

(11,283)

 

(5,929)

 

(10,810)

 

446,227

 

883,560

 

223,284

 

1,011,096

                                 

INTEREST IN SUBSIDIARIES, ASSOCIATES AND JOINT VENTURES

11

170,937

 

357,407

 

(88,761)

 

323,083

 

39,929

 

111,004

 

27,397

 

33,654

FINANCIAL INCOME (EXPENSE)

28

                             

Income

 

31,045

 

55,412

 

(1,041)

 

2,823

 

248,800

 

477,486

 

120,581

 

249,263

Expense

 

(34,677)

 

(67,883)

 

(7,897)

 

(13,405)

 

(472,843)

 

(924,435)

 

(535,617)

 

(807,947)

   

(3,632)

 

(12,471)

 

(8,938)

 

(10,582)

 

(224,043)

 

(446,949)

 

(415,036)

 

(558,684)

INCOME BEFORE TAXES

 

161,967

 

333,653

 

(103,628)

 

301,691

 

262,113

 

547,615

 

(164,354)

 

486,066

Social contribution

8

984

 

2,674

 

(3,651)

 

(3,590)

 

(31,427)

 

(61,856)

 

8,923

 

(57,423)

Income tax

8

1,684

 

4,804

 

(13,632)

 

(13,425)

 

(85,391)

 

(166,063)

 

21,364

 

(157,408)

   

2,667

 

7,477

 

(17,283)

 

(17,015)

 

(116,818)

 

(227,919)

 

30,287

 

(214,831)

                                 

NET INCOME

 

164,634

 

341,130

 

(120,911)

 

284,676

 

145,295

 

319,696

 

(134,067)

 

271,235

                                 

Net income attributable to controlling shareholders

                 

164,634

 

341,130

 

(120,911)

 

284,676

Net income attributable to noncontrolling shareholders

                 

(19,340)

 

(21,434)

 

(13,156)

 

(13,441)

Earnings per share attributable to controlling shareholders - basic

24

0.17

 

0.35

 

(0.13)

 

0.30

 

0.17

 

0.35

 

(0.13)

 

0.30

Earnings per share attributable to controlling shareholders - diluted

24

0.17

 

0.35

 

(0.13)

 

0.29

 

0.17

 

0.35

 

(0.13)

 

0.29

 

 

The accompanying notes are an integral part of these interim financial information.

 

39


 

CPFL Energia S.A.

Statement of comprehensive income for the periods ended on June 30, 2104 and 2013

(In thousands of Brazilian reais – R$)

   

Parent company

   

2014

 

2013

   

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

                 

Net income / (loss)

 

164,634

 

341,130

 

(120,911)

 

284,676

                 

Other comprehensive income:

               

Items that will not be reclassified subsequently to profit or loss:

               

Equity on comprehensive income of subsidiaries

 

-

 

-

 

502,927

 

502,927

                 

Comprehensive income of the period

 

164,634

 

341,130

 

382,016

 

787,603

                 
   

Consolidated

   

2014

 

2013

   

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Net income / (loss)

 

145,295

 

319,696

 

(134,067)

 

271,235

                 

Other comprehensive income:

               

Items that will not be reclassified subsequently to profit or loss:

               

- Actuarial gain/(loss)

 

-

 

-

 

502,927

 

502,927

                 

Comprehensive income of the period

 

145,295

 

319,696

 

368,860

 

774,162

Comprehensive income attributable to controlling shareholders

 

164,634

 

341,130

 

382,016

 

787,603

Comprehensive income attributable to non controlling shareholders

 

(19,340)

 

(21,434)

 

(13,156)

 

(13,441)

 

The accompanying notes are an integral part of these interim financial information.

 

40


 

CPFL Energia S.A.

Statement of changes in shareholders' equity for the period ended on June 30, 2014

(in thousands of Brazilian Reais)

                                                     
                                           

Net equity attributable to

   
           

Profit reserves

 

Other comprehensive income

         

noncontrolling shareholders

   
   

Capital

 

Capital reserves

 

Legal reserve

 

Earnings retained for investment

 

Statutory reserve financial asset of concession

 

Dividend

 

Deemed Cost

 

Post-employment benefit obligation

 

Retained earnings

 

Total

 

Other comprehensive income

 

Other equity

 

Total Shareholders' equity

Balance at December 31, 2013

 

4,793,424

 

287,630

 

603,352

 

108,987

 

265,036

 

567,802

 

509,665

 

(111,999)

 

-

 

7,023,899

 

18,490

 

1,756,328

 

8,798,718

                                                     

Total comprehensive income

                                                   

Net income for the period

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

341,130

 

341,130

 

-

 

(21,434)

 

319,696

                                                     

Internal changes of shareholders'equity

                                                   

- Realization of deemed cost of fixed assets

 

-

 

-

 

-

 

-

 

-

 

-

 

(19,508)

 

-

 

19,508

 

-

 

(1,127)

 

1,127

 

-

- Tax on deemed cost realization

 

-

 

-

 

-

 

-

 

-

 

-

 

6,632

 

-

 

(6,632)

 

-

 

383

 

(383)

 

-

- Statutory reserve for the period

 

-

 

-

 

-

 

-

 

43,160

 

-

 

-

 

-

 

(43,160)

 

-

 

-

 

-

 

-

- Other changes in non-controlling shareholders

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(57)

 

(57)

                                                     

Capital transactions with the shareholders

                                                   

 - Prescribed dividend

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,362

 

2,362

 

-

 

-

 

2,362

Additional dividend aproved

 

-

 

-

 

-

 

-

 

-

 

(567,802)

 

-

 

-

 

-

 

(567,802)

 

-

 

(16,617)

 

(584,419)

- Redemption of capital reserve of non-controlling shareholders

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,316)

 

(1,316)

- Capital increase in subsidiaries with no change in control

 

-

 

251

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

251

 

-

 

656

 

906

- Gain (loss) in participation with, no change in control

 

-

 

(207)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(207)

 

-

 

207

 

-

                                                     

Balance at June 30, 2014

 

4,793,424

 

287,673

 

603,352

 

108,987

 

308,196

 

-

 

496,790

 

(111,999)

 

313,208

 

6,799,633

 

17,747

 

1,718,511

 

8,535,891

 

CPFL Energia S.A.

Statement of changes in shareholders' equity for the period ended on June 30, 2013

(in thousands of Brazilian Reais)

                                                     
                                           

Net equity attributable to

   
           

Profit reserves

 

Other comprehensive income

         

noncontrolling shareholders

   
   

Capital

 

Capital reserves

 

Legal reserve

 

Earnings retained for investment

 

Statutory reserve - financial asset of concession

 

Dividend

 

Deemed Cost

 

Post-employment benefit obligation

 

Retained earnings

 

Total

 

Other comprehensive income

 

Other equity

 

Total Shareholders' equity

Balance at December 31, 2012

 

4,793,424

 

228,322

 

556,481

 

326,899

 

-

 

455,906

 

535,627

 

(572,225)

 

56,293

 

6,380,728

 

19,741

 

1,490,660

 

7,891,129

                                                     

Total comprehensive income

                                                   

Net income for the period

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

284,676

 

284,676

 

-

 

(13,441)

 

271,235

Comprehensive income - Actuarial gain

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

502,927

 

-

 

502,927

 

-

 

-

 

502,927

                           

-

 

-

 

-

               

Internal changes of shareholders'equity

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

               

- Realization of deemed cost of fixed assets

 

-

 

-

 

-

 

-

 

-

 

-

 

(18,208)

 

-

 

18,208

 

-

 

189

 

(189)

 

-

- Tax on deemed cost realization

 

-

 

-

 

-

 

-

 

-

 

-

 

6,191

 

-

 

(6,191)

 

-

 

(64)

 

64

 

-

- Transfer to statutory reserve

 

-

 

-

 

-

 

(326,899)

 

326,899

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

- Statutory reserve in the period

 

-

 

-

 

-

 

-

 

(64,164)

 

-

 

-

 

-

 

64,164

 

-

 

-

 

-

 

-

- Other changes in non-controlling shareholders

 

-

 

-

 

-

 

-

     

-

 

-

 

-

 

-

 

-

 

-

 

(23)

 

(23)

                                                     

Capital transactions with the shareholders

                                                   

- Prescribed dividend

 

-

 

-

 

-

 

-

 

-

     

-

 

-

 

2,192

 

2,192

 

-

 

-

 

2,192

- Additional dividend aproved

 

-

 

-

 

-

 

-

 

-

 

(455,906)

 

-

 

-

 

-

 

(455,906)

 

-

 

(11,799)

 

(467,705)

                                                     

Balance at June 30, 2013

 

4,793,424

 

228,322

 

556,481

 

-

 

262,735

 

-

 

523,610

 

(69,298)

 

419,342

 

6,714,617

 

19,866

 

1,465,272

 

8,199,755

  

The accompanying notes are an integral part of these interim financial information.

41


 

CPFL Energia S/A

Statement of cash flow for the periods ended on June 30, 2014 and 2013

(In thousands of Brazilian reais – R$)

               
 

Parent company

 

Consolidated

 

June 30, 2014

 

June 30, 2013

 

June 30, 2014

 

June 30, 2013

               

Income, before income tax and social contribution

333,653

 

301,691

 

547,615

 

486,066

Adjustment to reconcile Income to cash provided by operating activities

             

Depreciation and amortization

87

 

36

 

563,784

 

525,839

Reserve for tax, civil and labor risks

130

 

199

 

75,198

 

222,076

Allowance for doubtful accounts

-

 

-

 

46,232

 

50,574

Interest and monetary adjustment

67,285

 

11,281

 

703,904

 

644,336

Post-employment benefit loss

-

 

-

 

24,079

 

41,060

Interest in subsidiaries, associates and joint ventures

(357,407)

 

(323,083)

 

(111,004)

 

(33,654)

Losses on the write-off of noncurrent assets

-

 

-

 

23,542

 

18,260

Deferred taxes (PIS and COFINS)

-

 

-

 

(19,638)

 

17,965

Other

-

 

-

 

(546)

 

475

 

43,748

 

(9,876)

 

1,853,166

 

1,972,997

Decrease (increase) In operating assets

             

Consumers, concessionaires and licensees

-

 

-

 

(249,034)

 

303,374

Dividend and interest on equity received

867,738

 

681,777

 

16,103

 

26,000

Recoverable taxes

(11,289)

 

(1,655)

 

9,519

 

(11,484)

Lease

-

 

-

 

(1,644)

 

(286)

Escrow deposits

(480)

 

(18)

 

42,641

 

74,980

Resources provided by the Energy Development Account - CDE / CCEE

-

 

-

 

(477,448)

 

(78,053)

Other operating assets

1,955

 

(2,912)

 

(64,143)

 

(55,223)

               

Increase (decrease) In operating liabilities

             

Suppliers

(603)

 

(541)

 

46,016

 

(81,574)

Other taxes and social contributions

(413)

 

6,650

 

94,334

 

(13,779)

Other liabilities with post-employment benefit obligation

-

 

-

 

(60,617)

 

(39,585)

Regulatory charges

-

 

-

 

11,855

 

(78,700)

Reserve for tax, civil and labor risks paid

(35)

 

-

 

(99,026)

 

(38,281)

Other liabilities - Resources provided by the CDE

-

 

-

 

7,696

 

245,224

Other operating liabilities

(2,010)

 

674

 

79,390

 

35,406

Cash flows provided by operations

898,611

 

674,099

 

1,208,808

 

2,261,016

Interests paid

(65,405)

 

(2,437)

 

(620,210)

 

(449,450)

Income tax and social contribution paid

-

 

-

 

(321,968)

 

(325,791)

Net cash from operating activities

833,206

 

671,662

 

266,630

 

1,485,775

               

Investing activities

             

Acquisition of subsidiaries net of cash acquired

-

 

-

 

(68,464)

 

-

Capital increase in investments

-

 

(1)

 

(45,445)

 

-

Additions to property, plant and equipment

-

 

(275)

 

(167,449)

 

(581,201)

Financial investments, pledges, funds and tied deposits

-

 

4,710

 

(12,862)

 

47,080

Additions to intangible assets

-

 

-

 

(352,399)

 

(448,398)

Sale of noncurrent assets

-

 

-

 

10,495

 

-

Advance for future capital increase

(13,058)

 

(1,000)

 

-

 

-

Loans to subsidiaries, associates and joint ventures

6,884

 

514

 

950

 

(79,880)

Other

-

 

(1)

 

-

 

(129)

Net cash flow from investing activities

(6,174)

 

3,947

 

(635,174)

 

(1,062,528)

               

Financing activities

             

Capital increase by noncontrolling shareholders

-

 

-

 

906

 

-

Loans, financing and debentures obtained

-

 

1,287,174

 

2,433,388

 

3,896,982

Loans, financing and debentures, net of derivatives paid

-

 

223

 

(949,514)

 

(860,537)

Dividend and interest on shareholders’ equity paid

(565,368)

 

(453,968)

 

(581,986)

 

(475,143)

Net cash flow provided by (used in) financing activities

(565,368)

 

833,429

 

902,794

 

2,561,302

Increase (decrease) in cash and cash equivalents

261,664

 

1,509,038

 

534,250

 

2,984,549

Opening balance of cash and cash equivalents

990,672

 

141,835

 

4,206,422

 

2,435,034

Closing balance of cash and cash equivalents

1,252,336

 

1,650,873

 

4,740,672

 

5,419,583

 

The accompanying notes are an integral part of these interim financial information.

42


 

CPFL Energia S.A.

Added value statements of income for the periods ended on June 30, 2014 and 2013

(in thousands of Brazilian Reais)

               
 

Parent company

 

Consolidated

 

1st semester 2014

 

1st semester 2013

 

1st semester 2014

 

1st semester 2013

1. Revenues

37

 

330

 

10,522,713

 

10,301,398

1.1 Operating revenues

37

 

55

 

9,979,941

 

9,225,456

1.2 Revenue related to the construction of own assets

-

 

275

 

183,204

 

608,689

1.3 Revenue from construction of concession infrastructure

-

 

-

 

405,800

 

517,827

1.4 Allowance of doubtful accounts

-

 

-

 

(46,232)

 

(50,574)

               

2. (-) Inputs

(3,111)

 

(4,491)

 

(6,601,844)

 

(6,332,850)

2.1 Electricity purchased for resale

-

 

-

 

(5,537,950)

 

(4,510,245)

2.2 Material

(4)

 

(280)

 

(420,663)

 

(783,919)

2.3 Outsourced services

(2,375)

 

(2,391)

 

(432,636)

 

(569,318)

2.4 Other

(731)

 

(1,820)

 

(210,595)

 

(469,368)

               

3. Gross added value (1 + 2)

(3,074)

 

(4,161)

 

3,920,869

 

3,968,548

               

4. Retentions

(87)

 

(36)

 

(564,058)

 

(526,925)

4.1 Depreciation and amortization

(87)

 

(36)

 

(418,610)

 

(377,504)

4.2 Amortization of intangible assets

-

 

-

 

(145,448)

 

(149,421)

               

5. Net added value generated (3 + 4)

(3,161)

 

(4,197)

 

3,356,811

 

3,441,623

               

6. Added value received in transfer

412,820

 

332,620

 

590,042

 

297,801

6.1 Financial Income

55,412

 

9,537

 

479,038

 

264,148

6.2 Interest in subsidiaries, associates and joint ventures

357,407

 

323,083

 

111,004

 

33,654

               

7. Added value to be distributed (5 + 6)

409,659

 

328,424

 

3,946,854

 

3,739,426

               

8. Distribution of added value

             

8.1 Personnel and charges

6,783

 

5,319

 

394,158

 

384,929

8.1.1 Direct remuneration

3,937

 

3,912

 

248,013

 

236,580

8.1.2 Benefits

2,434

 

935

 

126,017

 

130,398

8.1.3 Government severance indemnity fund for employees - F.G.T.S.

411

 

472

 

20,128

 

17,951

8.2 Taxes, fees and contributions

(6,204)

 

24,982

 

2,279,613

 

2,226,427

8.2.1 Federal

(6,229)

 

24,961

 

787,748

 

764,987

8.2.2 Estate

24

 

20

 

1,484,561

 

1,455,227

8.2.3 Municipal

-

 

-

 

7,305

 

6,214

8.3 Interest and rentals

67,950

 

13,447

 

953,386

 

856,835

8.3.1 Interest

67,882

 

13,385

 

924,397

 

834,495

8.3.2 Rental

68

 

63

 

23,111

 

22,340

8.3.3 Other

-

 

-

 

5,878

 

-

8.4 Interest on capital

341,130

 

284,676

 

319,696

 

271,235

8.4.1 Retained earnings

341,130

 

284,676

 

319,696

 

271,235

 

409,659

 

328,424

 

3,946,854

 

3,739,426

 

The accompanying notes are an integral part of these interim financial information.

 

43


 

 

( 1 )  OPERATIONS

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation and sales activities in Brazil.

The Company’s headquarters are located at Rua Gomes de Carvalho, 1510 - 14º floor - Room 142 - Vila Olímpia - São Paulo - SP - Brasil.

The Company has direct and indirect interests in the following operational subsidiaries and joint ventures (information on the concession area, number of consumers, energy production capacity and associated data not reviewed by the independent auditors):

 

Energy distribution

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of municipalities

 

Approximate number of consumers (in thousands)

 

Concession term

 

End of the concession

                             

Companhia Paulista de Força e Luz ("CPFL Paulista")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of São Paulo

 

234

 

4,068

 

30 years

 

November 2027

Companhia Piratininga de Força e Luz ("CPFL Piratininga")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of São Paulo

 

27

 

1,596

 

30 years

 

October 2028

Rio Grande Energia S.A. ("RGE")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of Rio Grande do Sul

 

255

 

1,417

 

30 years

 

November 2027

Companhia Luz e Força Santa Cruz ("CPFL Santa Cruz")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo and Paraná

 

27

 

199

 

16 years

 

July 2015

Companhia Leste Paulista de Energia ("CPFL Leste Paulista")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo

 

7

 

55

 

16 years

 

July 2015

Companhia Jaguari de Energia ("CPFL Jaguari")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo

 

2

 

38

 

16 years

 

July 2015

Companhia Sul Paulista de Energia ("CPFL Sul Paulista")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo

 

5

 

81

 

16 years

 

July 2015

Companhia Luz e Força de Mococa ("CPFL Mococa")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo and Minas Gerais

 

4

 

44

 

16 years

 

July 2015

 

 

                   

Installed power (MW)

Energy generation
(conventional and renewable sources)

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of plants / type of energy

 

Total

 

CPFL participation

                         

CPFL Geração de Energia S.A.
("CPFL Geração")

 

Publicly-quoted corporation

 

Direct
100%

 

São Paulo, Goiás and Minas Gerais

 

1 Hydroelectric, 2 SHPs (*) e 1 Thermal

 

694

 

694

CERAN - Companhia Energética Rio das Antas
("CERAN")

 

Private corporation

 

Indirect
65%

 

Rio Grande do Sul

 

3 Hydroelectric

 

360

 

234

Foz do Chapecó Energia S.A.
("Foz do Chapecó")

 

Private corporation

 

Indirect
51%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

855

 

436

Campos Novos Energia S.A.
("ENERCAN")

 

Private corporation

 

Indirect
48,72%

 

Santa Catarina

 

1 Hydroelectric

 

880

 

429

BAESA - Energética Barra Grande S.A.
("BAESA")

 

Publicly-quoted corporation

 

Indirect
25,01%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

690

 

173

Centrais Elétricas da Paraíba S.A.
("EPASA")

 

Private corporation

 

Indirect
57.13%

 

Paraíba

 

2 Thermals

 

342

 

195

Paulista Lajeado Energia S.A.
("Paulista Lajeado")

 

Private corporation

 

Indirect
59,93% (b)

 

Tocantins

 

1 Hydroelectric

 

903

 

63

CPFL Energias Renováveis S.A.
("CPFL Renováveis")

 

Publicly-quoted corporation

 

Indirect
58.84%

 

(c)

 

(c)

 

(c)

 

(c)

CPFL Centrais Geradoras Ltda ("CPFL Centrais Geradoras")

 

Limited company

 

Direct
100%

 

São Paulo

 

9 SHPs

 

24

 

24

 

Commercialization of energy

 

Company Type

 

Core activity

 

Equity Interest

CPFL Comercialização Brasil S.A. ("CPFL Brasil")

 

Private corporation

 

Energy commercialization

 

Direct
100%

Clion Assessoria e Comercialização de Energia Elétrica Ltda.
("CPFL Meridional")

 

Limited company

 

Commercialization and provision of energy services

 

Indirect
100%

CPFL Comercialização Cone Sul S.A. ("CPFL Cone Sul")

 

Private corporation

 

Energy commercialization

 

Indirect
100%

CPFL Planalto Ltda. ("CPFL Planalto")

 

Limited company

 

Energy commercialization

 

Direct
100%

 

44


 

 

Services

 

Company Type

 

Core activity

 

Equity Interest

CPFL Serviços, Equipamentos, Industria e Comércio S.A.
("CPFL Serviços")

 

Private corporation

 

Manufacturing, commercialization, rental and maintenance of electro-mechanical equipment and service provision

 

Direct
100%

NECT Serviços Administrativos Ltda ("Nect")

 

Limited company

 

Provision of administrative services

 

Direct
100%

CPFL Atende Centro de Contatos e Atendimento Ltda. ("CPFL Atende")

 

Limited company

 

Provision of telephone answering services

 

Direct
100%

CPFL Total Serviços Administrativos Ltda. ("CPFL Total")

 

Limited company

 

Billing and collection services

 

Direct
100%

CPFL Telecom S.A ("CPFL Telecom")

 

Private corporation

 

Telecommunication services

 

Direct
100%

CPFL Transmissão Piracicaba S.A ("CPFL Transmissão")

 

Private corporation

 

Energy transmission

 

Indirect
100%

 

Other

 

Company Type

 

Core activity

 

Equity Interest

CPFL Jaguariúna Participações Ltda ("CPFL Jaguariuna")

 

Limited company

 

Venture capital company

 

Direct
100%

CPFL Jaguari de Geração de Energia Ltda ("Jaguari Geração")

 

Limited company

 

Venture capital company

 

Direct
100%

Chapecoense Geração S.A. ("Chapecoense") (d)

 

Private corporation

 

Venture capital company

 

Indirect
51%

Sul Geradora Participações S.A. ("Sul Geradora")

 

Private corporation

 

Venture capital company

 

Indirect
99.95%

CPFL Participações S.A ("CPFL Participação")

 

Private corporation

 

Venture capital company

 

Direct
100%

 

(a)   SHP – Small Hydropower Plant

 

(b)   Paulista Lajeado has a 7% participation in the installed power of Investco S.A.(5.93% interest in its capital).

                                                            

(c)   CPFL Renováveis has operations in São Paulo, Minas Gerais, Mato Grosso, Santa Catarina, Ceará, Rio Grande do Norte, Paraná and Rio Grande do Sul states and its main activities are: (i) holding investments in renewable generation sources; (ii) identification, development, and exploration of generation potential sources; and (iii) commercialization of electric energy. At June 30, 2014, CPFL Renováveis had a portfolio of 103 projects, being 2,371 MW of installed capacity (1,492.6 MW operational), as follows:

 

·       Hydropower generation: 40 SHP’s (420 MW) being 35 SHP’s operational (326.6  MW) and 5  SHP’s under preparation (93.4 MW);

·       Wind power generation: 54 projects (1,579.9 MW) being 26 projects operational (794.9 MW) and 28 projects under construction/preparation (785 MW);

·       Biomass power generation: 8 plants operations (370 MW); 

·       Solar energy generation: 1  solar plant operational (1,1  MW)

 

 

(d) The joint venture Chapecoense fully consolidates the financial statements of its direct subsidiary, Foz de Chapecó.

 

In relation to the concessions that close in 2015, on 26 June, 2012, the subsidiaries concerned requested extension of the concession contracts due to end in 2015, under the present conditions, reserving the right to review the request in the event of changes in the current contractual conditions. The subsidiaries confirmed the request for extension on October 10, 2012. To the date of approval of these interim financial statements, Management is not aware of the terms of the renewal. On January 17, 2014, in Official Circular 01/2014-DR/ANEEL, ANEEL advised the distributors that it is analyzing the applications for extension of the concessions. The Granting Power has the final decision on approval of these requests.

 

45


 

 

( 2 )  PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS

 

2.1 Basis of preparation

The individual (Parent Company) interim financial statements prepared in accordance with generally accepted accounting principles in Brazil, based on the guidelines provided by the Brazilian Committee on Accounting Pronouncements (Comitê de Pronunciamentos Contábeis - CPC) in particular, CPC 21(R1) – Interim Financial Statements and diverge from of the Separate Interim Financial Statements which, under International Financial Reporting Standards – IFRS,  must account for  investments  in subsidiaries, associates, and joint ventures at cost or fair value.

The consolidated financial statements were prepared in accordance with the Accounting Policies Adopted in Brazil and with the IFRS, issued by the International Accounting Standard Board – IASB were prepared and are presented in accordance with CPC 21(R1) and IAS 34.

The Company also follows the guidelines of the Accounting Manual of the Brazilian Electricity Sector and the standards laid down by the National Electric Energy Agency (Agência Nacional de Energia Elétrica – ANEEL), when these are not in conflict with the accounting policies adopted in Brazil and/or IFRS.

The accounting policies adopted in preparing these Interim Financial Statements are consistent with those adopted in December 31, 2013, and should be read together with those statements.

The consolidated financial statements were authorized for issue by the Board of Directors on August 11, 2014.

 

 

2.2 Basis of measurement

The interim financial statements have been prepared on the historic cost basis except for the following material items recorded in the balance sheets: i) derivative financial instruments measured at fair value, ii) financial instruments measured at fair value through profit or loss, iii) available-for-sale financial assets measured at fair value.

 

2.3 Use of estimates and judgments

The preparation of the interim financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

By definition, the accounting estimates are rarely the same as the actual results. Accordingly, Company Management reviews the estimates and assumptions on an ongoing basis, based on previous experience and other relevant factors. Adjustments resulting from revisions to accounting estimates are recognized in the period in which the estimates are revised and applied prospectively.

Information about assumptions and estimate that are subject to a greater degree of uncertainty and involve the risk of resulting in a material adjustment if these assumptions and estimates suffer significant changes in subsequent periods is included in the following accounts:

·         Note 6 – Consumers, concessionaire and licensees;

·         Note 8 – Deferred tax credits and debits;

·         Note 9 – Financial asset of concession;

46


 

 

·         Note 10 – Other Credits (Allowance for doubtful accounts);

·         Note 12 – Property, plant and equipment and recognition of impairment losses;

·         Note 13 – Intangible assets and recognition of impairment losses;

·         Note 17 – Post-employment Benefit Obligation;

·         Note 20 – Reserve for tax, civil and labor risks and escrow deposits;

·         Note 22 – Other accounts payable (Provision to environmental costs);

·         Note 25 – Net operating revenues;

·         Note 26 –  Cost of electric energy;

·         Note 32 – Financial instruments;

·         Leasing.

 

2.4 Functional currency and presentation currency

The Company’s functional currency is the Brazilian Real, and the individual and consolidated financial statements are presented in thousands of reais.  Figures are rounded only after addition of the amounts.  Consequently, when added, the amounts shown in thousands of reais may not tally with the rounded totals.

 

2.5 Basis of consolidation:

(i) Business combinations

The Company measures goodwill as the fair value of the consideration transferred including the recognized amount of any non-controlling interest in the acquiree, less the recognized amount of the identifiable assets acquired and liabilities assumed, all measured as of the acquisition date.

 

(ii) Subsidiaries

The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. Associates and joint ventures are accounted for using the equity method of accounting from the moment significant influence or joint control, respectively, is established.

The accounting policies of subsidiaries, associates and joint ventures taken into consideration for consolidation and/or equity method of accounting, as applicable, are aligned with the Company's accounting policies.

Subsidiaries and joint ventures, as well associates, are accounted by equity method in the parent company interim financial statements. Joint ventures and associates are accounted by equity method in the consolidated financial statements.

The consolidated financial statements include the balances and transactions of the Company and its subsidiaries. The balances and transactions of assets, liabilities, income and expenses have been fully consolidated with the balances and transactions of assets, liabilities, income and expenses of owned subsidiaries. Prior to consolidation in the Company's financial statements, the financial statements of the subsidiaries CPFL Geração, CPFL Brasil, CPFL Jaguari Geração and CPFL Renováveis are fully consolidated with those of their subsidiaries.

Intra-group balances and transactions, and any income and expenses derived from these transactions, are eliminated in preparing the consolidated financial statements.  Unrealized gains arising from transactions with investees are eliminated to the extent of the Company’s interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.

47


 

 

In the case of subsidiaries, the portion relating to non-controlling shareholders is stated in equity and stated in profit or loss and comprehensive income in each period presented. 

Balances of joint ventures, as well our interest in each of them are described in note 11.

 

(iii) Acquisition of non-controlling interest

Acquisition of non-controlling interest is accounted for as transaction between equity holders and therefore no goodwill is recognized as a result of transaction.

 

2.6 Segment information

An operating segment is a component of the Company (i) that engages in operating activities from which it may earn revenues and incur expenses, (ii) whose operating results are regularly reviewed by Management to make decisions about resources to be allocated and assess the segment's performance, and (iii) for which discrete financial information is available.

Company Management bases strategic decisions on reports, segmenting the business: (i) electric energy distribution activities (“Distribution”); (ii) electric energy generation activities from conventional sources (“Generation”); (iii) electric energy generation activities from renewable sources; (iv) energy commercialization (Renewable”); (v) service activities (“Service”); and (vi) other activities not listed in the previous items.

Presentation of the operating segments includes items directly attributable to them, such as allocations required, including intangible assets.

 

2.7 Information on corporate interests

The interests directly or indirectly held by the Company in the subsidiaries and jointly-controlled entities are described in Note 1. Except for the (i) companies ENERCAN, BAESA, Chapecoense and EPASA which as from January 1, 2013 are accounted for using the equity method (note 3) of accounting and not consolidated proportionally and are accounted for using the equity method of accounting, and (ii) the investment in Investco S.A. recorded at cost by the subsidiary Paulista Lajeado, the other units are fully consolidated.

At June 30, 2014 and December 31, 2013, and for the quarters and semesters ended in June 30, 2013 and 2014, the non-controlling interests stated in the interim or annual consolidated statements refer to the third-party interests in the subsidiaries CERAN, Paulista Lajeado and CPFL Renováveis.

 

2.8 Value added statements

The Company prepared individual and consolidated value added statements (“DVA”) in conformity with technical pronouncement CPC 09 - Value Added Statement, and these are presented as an integral part of the financial statements in accordance with generally accepted accounting principles in Brazil and as complementary information to the financial statements in accordance with IFRS, as the statement is neither provided for nor mandatory  in accordance with IFRS.

 

 

( 3 )  SUMMARY OF THE SIGNIFICANT ACCOUNTING POLICIES

The interim financial statements of the Company and its subsidiaries were prepared based on the same accounting policies as described in Notes 3.1 to 3.17, disclosed in the financial statements for the year ended December 31, 2013.

48


 

 

( 4 )  DETERMINATION OF FAIR VALUES

A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and / or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

Accordingly, the Company measures fair value in accordance with IFRS 13/CPC 46, which define fair value as an estimate of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, under current market conditions. 

 

- Property, plant and equipment and intangible assets

The fair value of property, plant and equipment and intangible assets recognized as a result of a business combination is based on market values. The fair value is the estimated amount for which a property could be exchanged on the date of valuation between knowledgeable and willing parties under normal market conditions. The fair value of items of property, plant and equipment is based on the market approach and cost approaches using quoted market prices for similar items when available and replacement cost when appropriate. The fair values of intangible assets are calculated using quoted prices in an active market. Where there is no active market, the fair value is  what the Company would have paid for the intangible assets, on the acquisition date, in an arm’s length transaction between knowledgeable, willing parties based on the best information available.

- Financial instruments

Financial instruments measured at fair values were valued based on quoted prices in an active market, or, if such prices were not available, assessed using pricing models, applied individually for each transaction, taking into consideration the future payment flows, based on the conditions contracted, discounted to present value at market interest rate curves, based on information obtained from the site of  “BM&FBovespa S.A” and “Associação Brasileira das Entidades dos Mercados Financeiro e de Capitais – ANBIMA” (note 32).  

Financial assets classified as available-for-sale refer to the right to compensation, to be paid by the Federal Government regarding the assets of the distribution concessionaires when the concession contract is over. The methodology adopted for marking these assets to market is based on the tariff review process for distributors. This review, conducted every four or five years according to each concessionaire, involves assessing the replacement price for the distribution infrastructure, in accordance with criteria established by the regulatory body (“ANEEL”).. This valuation basis is used for pricing the tariff, which is increased annually up to the next tariff review, based on the parameter of the main inflation indices.

Provisional Measure n.  579 of September 11, 2012, converted into Law 12783 of January 11, 2013, established that, for concession contracts that expire by 2017, calculation of the amount of compensation due on reversal of the assets will be based on the replacement value method, according to regulatory criteria to be established the granting authority. In the case of concessions terms that expire after 2017, Management believes that, as under Law 12783/2013, compensation will be based at least on valuation of the assets using the new replacement value model.

Accordingly, at the time of the tariff review, each concessionaire adjusts the position of the financial asset base for compensation at the amounts ratified by the regulatory authority and uses the General Market Price Index - IGP-M as best estimate for adjusting the original base to the fair value at subsequent dates, in conformity with the Tariff Review process.

49


 

 

( 5 )  CASH AND CASH EQUIVALENTS

 

 

Parent company

Consolidated

 

June 30, 2014

 

December 31, 2013

 

June 30, 2014

 

December 31, 2013

Bank balances

545

 

936

 

49,795

 

132,130

Short-term financial investments

1,251,791

 

989,737

 

4,690,876

 

4,074,292

Overnight investment (a)

-

 

-

 

10,207

 

46,809

Bank deposit certificates (b)

-

 

-

 

566,199

 

377,556

Repurchase agreements with debentures (b)

-

 

-

 

73,794

 

8,970

Investment funds (c)

1,251,791

 

989,737

 

4,040,677

 

3,640,957

Total

1,252,336

 

990,672

 

4,740,672

 

4,206,422

 

a)     Current account balances, which earn daily interest by investment in repurchase agreements secured on debentures and interest of 20% of the variation in the Interbank Deposit Certificate - CDI.

b)    Short-term investments in Bank Deposit Certificates - CDB and secured debentures conducted with major financial institutions that operate in the Brazilian financial market, with daily liquidity, low credit risk and interest equivalent, on average, to 101% of the CDI.

c)     Amounts invested in an Exclusive Fund, involving investments subject to floating rates tied to the CDI in federal government bonds, quotas of investment funds, CDBs, secured debentures of major financial institutions, with daily liquidity, low credit risk and interest equivalent, on average, to 101% of the CDI.

 

50


 

 

 

( 6 ) CONSUMERS, CONCESSIONAIRES AND LICENSEES

In the consolidated financial statements, the balance derives mainly from the supply of electric energy. The following table shows the breakdown at June 30, 2014 and December 31, 2013:

 

 

Consolidated

 

Amounts

 

Past due

 

Total

 

coming due

 

until 90 days

 

> 90 days

 

June 30, 2014

 

December 31, 2013

Current

                 

Consumer classes

                 

Residential

316,501

 

217,911

 

41,764

 

576,176

 

500,623

Industrial

125,284

 

49,469

 

27,307

 

202,060

 

179,953

Commercial

134,318

 

39,103

 

13,269

 

186,690

 

173,828

Rural

33,186

 

6,068

 

1,196

 

40,450

 

35,023

Public administration

32,458

 

5,174

 

277

 

37,909

 

33,906

Public lighting

28,169

 

2,487

 

9,536

 

40,192

 

38,134

Public utilities

46,806

 

5,181

 

503

 

52,490

 

41,182

Billed

716,722

 

325,393

 

93,852

 

1,135,967

 

1,002,649

Unbilled

663,417

 

-

 

-

 

663,417

 

627,852

Financing of consumers' debts

58,200

 

9,056

 

61,731

 

128,987

 

128,782

Free energy

4,281

 

-

 

-

 

4,281

 

4,161

CCEE transactions

164,574

 

-

 

-

 

164,574

 

21,313

Concessionaires and licensees

257,103

 

-

 

-

 

257,103

 

324,535

Other

19,574

 

-

 

-

 

19,574

 

24,254

 

1,883,872

 

334,449

 

155,583

 

2,373,904

 

2,133,546

Allowance for doubtful accounts

           

(142,537)

 

(125,758)

Total

           

2,231,367

 

2,007,789

                   

Non current

                 

Financing of consumers' debts

104,233

 

-

 

-

 

104,233

 

120,042

CCEE transactions

41,301

 

-

 

-

 

41,301

 

41,301

 

145,534

 

-

 

-

 

145,534

 

161,343

Allowance for doubtful accounts

           

(8,159)

 

(7,489)

Total

           

137,375

 

153,854

 

Allowance for doubtful accounts

Changes in the allowance for doubtful accounts are shown below:

 

 

Consolidated

 

Consumers, concessionaires and licensees

 

Other
Credits
(note 10)

 

Total

At December 31, 2013

(133,247)

 

(13,152)

 

(146,398)

Allowance for doubtful accounts

(66,518)

 

812

 

(65,706)

Recovery of revenue

19,688

 

(214)

 

19,474

Write-off of accounts receivable and provisioned

29,380

 

740

 

30,120

At June 30, 2014

(150,696)

 

(11,813)

 

(162,509)

Current

         

Noncurrent

(142,537)

 

(11,813)

 

(154,351)

 

(8,159)

 

-

 

(8,159)

 

 

51


 

 

( 7 )  RECOVERABLE TAXES

 

 

Parent company

 

Consolidated

 

June 30, 2014

 

December 31, 2013

 

June 30, 2014

 

December 31, 2013

Current

             

Prepayments of social contribution - CSLL

-

 

393

 

2,672

 

3,054

Prepayments of income tax - IRPJ

-

 

1,301

 

7,840

 

5,767

IRRF on interest on equity

423

 

14,091

 

423

 

14,537

Income tax and social contribution to be offset

30,834

 

807

 

57,156

 

14,731

Withholding tax - IRRF

9,858

 

13,218

 

84,251

 

106,627

ICMS to be offset

-

 

-

 

72,987

 

77,559

Social Integration Program - PIS

-

 

-

 

6,679

 

6,783

Contribution for Social Security financing- COFINS

42

 

42

 

30,572

 

30,123

National Social Security Institute - INSS

1

 

1

 

2,278

 

2,279

Other

20

 

20

 

1,719

 

972

Total

41,178

 

29,874

 

266,577

 

262,433

               

Noncurrent

             

Social contribution to be offset - CSLL

-

 

-

 

44,881

 

42,848

Income tax to be offset - IRPJ

-

 

-

 

9,111

 

11,851

ICMS to be offset

-

 

-

 

94,828

 

99,777

Social Integration Program - PIS

-

 

-

 

3,073

 

3,073

Contribution for Social Security financing- COFINS

-

 

-

 

14,116

 

14,116

Other

-

 

-

 

1,377

 

1,698

Total

-

 

-

 

167,386

 

173,362

 

( 8 )  DEFERRED TAXES

 

8.1- Breakdown of tax credits and debits:

 

 

Parent company

 

Consolidated

 

June 30, 2014

 

December 31, 2013

 

June 30, 2014

 

December 31, 2013

Social contribution credit/(debit)

             

Tax losses carryforwards

43,918

 

41,245

 

51,376

 

47,660

Tax benefit of merged goodwill

-

 

-

 

114,589

 

121,820

Deductible temporary differences

595

 

511

 

(169,832)

 

(185,861)

Subtotal

44,512

 

41,756

 

(3,867)

 

(16,381)

               

Income tax credit / (debit)

             

Tax losses carryforwards

128,232

 

123,429

 

148,980

 

141,113

Tax benefit of merged goodwill

-

 

-

 

392,179

 

416,418

Deductible temporary differences

847

 

612

 

(473,929)

 

(519,615)

Subtotal

129,079

 

124,042

 

67,231

 

37,917

               

PIS and COFINS credit/(debit)

             

Deductible temporary differences

-

 

-

 

49,663

 

30,025

               

Total

173,591

 

165,798

 

113,027

 

51,560

               

Total tax credit

173,591

 

165,798

 

1,221,422

 

1,168,706

Total tax debit

-

 

-

 

(1,108,395)

 

(1,117,146)

 

The estimate of recovery of the deferred tax credits recorded in noncurrent assets, derived from temporary non-deductible differences and tax benefit of the merged goodwill and tax loss carry forwards, is based on the projections of future profit or loss, approved by the Board of Directors and reviewed by the Audit Committee. A breakdown of which is provided in the financial statements of December 31, 2013. To reflect adequately the effective tax rate on net income, deferred tax credits on losses are registered monthly for the companies with positive projections, in accordance with the above-mentioned studies.

 

52


 

 

 

8.2 - Tax benefit of merged goodwill:

Refers to the tax credit calculated on the goodwill derived from the acquisitions of subsidiaries, as shown in the following table, which has been merged and is recognized in accordance with CVM Instructions nº 319/99 and nº 349/01 and ICPC 09(R1) – Individual, Separate and Consolidated Financial Statements and Application of the Equity Method. The benefit is realized in proportion to amortization of the merged goodwill that gave rise to it, in accordance with the projected net income of the subsidiaries during the remaining term of the concession, as shown in Note 13.

 

 

Consolidated

 

June 30, 2014

 

December 31, 2013

Social contribution

 

Income tax

 

Social contribution

 

Income tax

CPFL Paulista

65,378

 

181,607

 

68,938

 

191,495

CPFL Piratininga

15,419

 

52,916

 

16,148

 

55,414

RGE

29,919

 

123,560

 

31,342

 

129,436

CPFL Santa Cruz

1,313

 

4,129

 

1,757

 

5,525

CPFL Leste Paulista

663

 

2,023

 

939

 

2,863

CPFL Sul Paulista

995

 

3,112

 

1,386

 

4,332

CPFL Jaguari

568

 

1,739

 

824

 

2,516

CPFL Mococa

333

 

1,027

 

485

 

1,499

CPFL Geração

-

 

22,041

 

-

 

23,282

CPFL Serviços

-

 

27

 

-

 

57

Total

114,589

 

392,179

 

121,820

 

416,418

   

 

 

8.3 – Accumulated balances on deductible temporary differences:

 

 

Consolidated

 

June 30, 2014

 

December 31, 2013

 

Social contribution

 

Income tax

 

PIS/COFINS

 

Social contribution

 

Income tax

 

PIS/COFINS

Deductible temporary differences

                     

Reserve for tax, civil and labor

33,532

 

93,147

 

-

 

32,746

 

90,959

 

-

Private pension fund

1,951

 

5,420

 

-

 

2,004

 

5,566

 

-

Allowance for doubtful accounts

14,864

 

41,288

 

-

 

13,379

 

37,163

 

-

Free energy provision

5,789

 

16,079

 

-

 

5,429

 

15,081

 

-

Research and development and energy efficiency programs

12,061

 

33,504

 

-

 

11,471

 

31,864

 

-

Reserves related to personnel

1,748

 

4,854

 

-

 

3,522

 

9,785

 

-

Depreciation rate difference

7,218

 

20,050

 

-

 

7,212

 

20,033

 

-

Recognition of the concession - adjustment of intangible assets (IFRS / CPC)

(1,685)

 

(4,682)

 

-

 

(1,798)

 

(4,995)

 

-

Recognition of the concession - financial adjustment (IFRS / CPC)

(41,862)

 

(116,282)

 

-

 

(36,093)

 

(100,258)

 

(22)

Reversal of regulatory assets and liabilities (IFRS / CPC)

46,310

 

128,638

 

49,735

 

27,218

 

75,605

 

30,046

Actuarial losses (IFRS / CPC)

33,393

 

92,759

 

-

 

33,178

 

92,464

 

-

Other adjustments (IFRS / CPC)

15,142

 

41,926

 

(72)

 

13,758

 

38,081

 

-

Accelerated depreciation

(14)

 

(38)

 

-

 

(9)

 

(26)

 

-

Other

4,179

 

9,561

 

-

 

4,719

 

9,606

 

-

Deductible temporary differences - comprehensive income:

                     

Property, plant and equipment - deemed cost adjustments (IFRS/CPC)

(63,453)

 

(176,258)

 

-

 

(65,079)

 

(180,774)

 

-

Deductible temporary differences - Business combination - CPFL Renováveis

       

-

           

Deferred taxes - asset:

                     

Fair value of property, plant and equipment (negative value added of assets)

26,315

 

73,097

 

-

 

27,050

 

75,138

 

-

Deferred taxes - liability:

                     

Value added derived from determination of deemed cost

(6,723)

 

(18,676)

 

-

 

(6,970)

 

(19,360)

 

-

Value added of assets received from the former ERSA

(91,275)

 

(253,540)

 

-

 

(93,120)

 

(258,667)

 

-

Intangible asset - exploration right/authorization in indirect subsidiaries acquired

(157,152)

 

(436,533)

 

-

 

(155,471)

 

(431,863)

 

-

Other temporary differences

(10,169)

 

(28,242)

 

-

 

(9,006)

 

(25,016)

 

-

Total

(169,832)

 

(473,929)

 

49,663

 

(185,861)

 

(519,615)

 

30,025

 

 

53


 

 

 

8.4 - Reconciliation of the amounts of income tax and social contribution reported in the income statements for the quarters and semesters ended June 30, 2014 and 2013:

 

 

 

Parent company

 

Consolidated

 

Social contribution

 

Social contribution

 

2014

 

2013

 

2014

 

2013

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Income/(loss) before taxes

161,967

 

333,653

 

(103,628)

 

301,691

 

262,113

 

547,615

 

(164,354)

 

486,066

Adjustments to reflect effective rate:

                             

Equity in subsidiaries

(170,937)

 

(357,407)

 

88,761

 

(323,083)

 

(39,929)

 

(111,004)

 

(27,397)

 

(33,654)

Amortization of intangible asset acquired

(6,295)

 

(12,590)

 

(7,009)

 

(14,018)

 

23,265

 

46,529

 

25,781

 

51,562

Tax incentives - PIIT(*)

-

 

-

   -   -  

(2,700)

 

(4,217)

 

(2,283)

 

(3,770)

Effect of presumed profit system

-

 

-

  -    -  

(8,272)

 

(11,988)

 

(14,719)

 

(29,551)

Adjustment of excess and surplus revenue of reactive

-

 

-

 

-

 

-

 

25,098

 

50,794

 

20,701

 

29,333

Interest on shareholders’ equity

-

 

-

 

72,450

 

72,450

 

-

 

-

 

-

 

-

Other permanent additions, net

1,497

 

3,801

 

1,085

 

2,314

 

17,405

 

24,942

 

7,217

 

10,534

Calculation base

(13,768)

 

(32,543)

 

51,658

 

39,354

 

276,979

 

542,671

 

(155,054)

 

510,520

Statutory rate

9%

 

9%

 

9%

 

9%

 

9%

 

9%

 

9%

 

9%

Tax credit/(debit) result

1,239

 

2,929

 

(4,649)

 

(3,542)

 

(24,928)

 

(48,840)

 

13,955

 

(45,947)

Tax credit recorded/(not recorded)

(255)

 

(255)

 

999

 

(48)

 

(6,499)

 

(13,015)

 

(5,032)

 

(11,476)

Total

984

 

2,674

 

(3,651)

 

(3,590)

 

(31,427)

 

(61,856)

 

8,923

 

(57,423)

                               

Current

-

 

(84)

 

(2,579)

 

(2,579)

 

(34,187)

 

(80,451)

 

(17,706)

 

(68,653)

Deferred

984

 

2,758

 

(1,071)

 

(1,011)

 

2,760

 

18,595

 

26,629

 

11,230

                               
                               
 

Parent company

 

Consolidated

 

Income tax

 

Income tax

 

2014

 

2013

 

2014

 

2013

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Income/(loss) before taxes

161,967

 

333,653

 

(103,628)

 

301,691

 

262,113

 

547,615

 

(164,354)

 

486,066

Adjustments to reflect effective rate:

                             

Equity in subsidiaries

(170,937)

 

(357,407)

 

88,761

 

(323,083)

 

(39,929)

 

(111,004)

 

(27,397)

 

(33,654)

Amortization of intangible asset acquired

-

 

-

 

-

 

-

 

29,855

 

59,710

 

33,100

 

66,200

Tax incentives - PIIT(*)

-

 

-

 

-

 

-

 

(2,700)

 

(4,217)

 

(2,283)

 

(3,770)

Effect of presumed profit system

-

 

-

 

-

 

-

 

(15,543)

 

(28,968)

 

(21,735)

 

(43,461)

Adjustment of excess and surplus revenue of reactive

-

 

-

 

-

 

-

 

25,098

 

50,794

 

20,701

 

29,333

Interest on shareholders’ equity

-

 

-

 

72,450

 

72,450

 

-

 

-

 

-

 

-

Tax incentive - Exploitation profit

-

 

-

 

-

 

-

 

6,152

 

(2,984)

 

1,804

 

(7,468)

Other permanent additions, net

1,497

 

3,801

 

1,222

 

2,597

 

7,218

 

10,803

 

7,081

 

4,492

Calculation base

(7,473)

 

(19,953)

 

58,805

 

53,654

 

272,263

 

521,750

 

(153,083)

 

497,737

Statutory rate

25%

 

25%

 

25%

 

25%

 

25%

 

25%

 

25%

 

25%

Tax credit/(debit) result

1,868

 

4,988

 

(14,701)

 

(13,414)

 

(68,066)

 

(130,438)

 

38,271

 

(124,435)

Tax credit recorded/(not recorded)

(185)

 

(185)

 

1,069

 

(11)

 

(17,327)

 

(35,625)

 

(16,906)

 

(32,972)

Total

1,684

 

4,804

 

(13,632)

 

(13,425)

 

(85,391)

 

(166,063)

 

21,364

 

(157,408)

                               

Current

-

 

(234)

 

(9,635)

 

(9,635)

 

(90,622)

 

(211,273)

 

(49,182)

 

(182,711)

Deferred

1,684

 

5,037

 

(3,997)

 

(3,790)

 

5,231

 

45,210

 

70,546

 

25,303

 

 (*)Technical Innovation Incentive Program

 

 

54


 

 

( 9 ) FINANCIAL ASSET OF CONCESSION

 

 

Consolidated

 

 

At December 31, 2013 (noncurrent)

2,787,073

   

Additions

176,010

Spin-off generation activity on the distribuition

(5,542)

Change in the expectation of cash flow (distribution)

69,602

Income from financial asset measured at amortized cost (transmission)

544

Disposal

(6,522)

At June 30, 2014 (noncurrent)

3,021,163

   

The amount refers to the financial asset corresponding to the right established in the concession contracts of the energy distributors (measured at fair value) and transmitters (measured at amortized cost) to receive payment (i) on reversal of the assets to the granting authority at the end of the concession, and (ii) the transmitter's right to receive cash throughout the concession through permitted annual income ("RAP").

For the energy distribution, in accordance with the current tariff model, remuneration for this asset is recognized in profit or loss on billing to the consumers and it is realized on receipt of the electric energy bills. Additionally, the difference to adjust the balance to its expected cash flows is recorded against the financial income/expense account in profit or loss for the period, (financial income of R$ 69,602 in the first semester of 2014 and a financial expense of R$ 96,571 on the first semester of 2013) in accordance with the new replacement amount (“VNR” methodology).

For the energy transmitter, remuneration for this asset is recognized in accordance with the internal rate of return, which takes into account the investment made and the allowed annual income (“RAP”)to be received during the remaining term of the concession. Financial income of R$ 544 in relation to the concession revenue, set against other operating income, since this is a component of the allowed annual income to make the network available to ONS (National System Operator).

The R$ 5,542 refers to the spin-off of generation assets of the distributors CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista and CPFL Mococa, as per the provisions of Decree 7805/12 and Law 12783/13. These assets were transferred to CPFL Centrais Geradoras, without effects on the consolidated financial statement.

 

 

55


 

 

 

( 10 )  OTHER CREDITS

 

   

Consolidated

   

Current

 

Noncurrent

   

June 30, 2014

 

December 31, 2013

 

June 30, 2014

 

December 31, 2013

Advances - Fundação CESP

 

9,415

 

9,113

 

-

 

-

Advances to suppliers

 

28,659

 

17,159

 

-

 

-

Pledges, funds and tied deposits

 

5,926

 

7,695

 

213,399

 

174,538

Orders in progress

 

277,115

 

273,496

 

-

 

-

Outside services

 

8,539

 

6,929

 

-

 

-

Advance to energy purchase agreements

 

7,380

 

14,614

 

31,708

 

30,981

Collection agreements

 

62,997

 

61,771

 

-

 

-

Prepaid expenses

 

46,389

 

39,207

 

902

 

1,359

Receivables from resources provided by the energy development account - CDE/CCEE

 

647,991

 

170,543

 

-

 

-

Receivables - business combination

 

-

 

-

 

13,950

 

13,950

Advances to employees

 

21,918

 

11,097

 

-

 

-

Allowance for doubtful accounts (note 6)

 

(11,813)

 

(12,930)

 

-

 

(221)

Other

 

127,139

 

74,689

 

57,476

 

75,488

Total

 

1,231,654

 

673,383

 

317,435

 

296,096

   

Receivables from Resources provided by the Energy Development Account – CDE/CCEE – refer to: (i) low income subsidies totaling R$ 12,809; (ii) other tariff discounts granted to consumers amounting to R$ 374,816; and (iii) R$ 260,366 mainly related to involuntary exposure and CCEAR account - Electric Energy  Sales in the Regulated Environment Agreement

 

( 11 )   INVESTMENTS

 

 

Parent company

 

Consolidated

 

June 30, 2014

 

December 31, 2013

 

June 30, 2014

 

December 31, 2013

Permanent equity interests - equity method

             

By equity method of the subsidiary

5,020,760

 

5,430,352

 

1,160,180

 

1,018,565

Value-added of assets, net

923,808

 

983,518

 

13,525

 

14,116

Goodwill

6,054

 

6,054

 

-

 

-

Total

5,950,623

 

6,419,924

 

1,173,705

 

1,032,681

   

 

56


 

 

11.1 - Permanent Equity Interests – equity method:

The main information on the investments in direct permanent equity interests is as follows:

 

       

June 30, 2014

 

June 30, 2014

 

December 31, 2013

 

1st semester 2014

 

1st semester 2013

Investment

 

Number of shares (thousand)

 

Total assets

 

Capital

Shareholders' equity

 

Profit or loss for the period

 

Shareholders equity interest

 

Equity in subsidiaries

CPFL Paulista

 

241,264

 

7,273,454

 

241,264

821,642

 

120,677

 

821,642

 

1,186,113

 

120,677

 

313,602

CPFL Piratininga

 

53,081,259

 

2,832,581

 

156,610

376,359

 

32,486

 

376,359

 

384,609

 

32,486

 

(85,179)

CPFL Santa Cruz

 

371,772

 

354,360

 

67,580

115,150

 

16,846

 

115,150

 

100,369

 

16,846

 

(9,090)

CPFL Leste Paulista

 

892,772

 

173,114

 

25,392

56,565

 

6,422

 

56,565

 

60,578

 

6,422

 

(4,558)

CPFL Sul Paulista

 

454,958

 

191,579

 

22,751

55,175

 

9,031

 

55,175

 

51,432

 

9,031

 

(157)

CPFL Jaguari

 

209,294

 

158,439

 

17,292

27,351

 

2,089

 

27,351

 

23,261

 

2,089

 

(772)

CPFL Mococa

 

117,199

 

127,781

 

14,002

35,664

 

7,015

 

35,664

 

34,145

 

7,015

 

6,021

RGE

 

807,169

 

3,444,613

 

934,472

1,187,902

 

25,587

 

1,187,902

 

1,254,557

 

25,587

 

77,266

CPFL Geração

 

205,487,717

 

6,475,738

 

1,039,619

2,048,571

 

93,887

 

2,048,571

 

2,116,833

 

93,887

 

75,229

CPFL Jaguari Geração (*)

 

40,108

 

46,449

 

40,108

45,425

 

3,041

 

45,425

 

48,356

 

3,041

 

2,990

CPFL Brasil

 

2,999

 

520,651

 

2,999

96,138

 

82,696

 

96,138

 

35,246

 

82,696

 

12,645

CPFL Planalto (*)

 

630

 

1,246

 

630

1,120

 

1,235

 

1,120

 

(115)

 

1,235

 

(1,814)

CPFL Serviços

 

1,528,988

 

159,851

 

66,620

75,688

 

4,538

 

75,688

 

77,078

 

4,538

 

(608)

CPFL Atende (*)

 

1

 

23,582

 

13,991

16,985

 

3,239

 

16,985

 

13,746

 

3,239

 

870

Nect (*)

 

2,059

 

16,526

 

2,059

6,232

 

3,793

 

6,232

 

5,999

 

3,793

 

1,946

CPFL Total (*)

 

19,005

 

40,235

 

19,005

24,243

 

5,077

 

24,243

 

20,893

 

5,077

 

1,267

CPFL Jaguariuna (*)

 

189,660

 

2,679

 

2,966

2,613

 

61

 

2,613

 

2,512

 

61

 

(24)

CPFL Telecom

 

9,377

 

66,738

 

9,377

4,683

 

(3,363)

 

4,683

 

(1,311)

 

(3,363)

 

(971)

CPFL Centrais Geradoras (*)

 

20,430

 

26,122

 

20,430

23,248

 

2,764

 

23,248

 

16,041

 

2,764

 

-

CPFL Participações

 

10

 

-

 

-

6

 

-

 

6

 

10

 

(4)

 

-

Subtotal - By shareholders' equity of the subsidiary

               

5,020,760

 

5,430,352

 

417,117

 

388,663

Amortization of added value on assets

                   

-

 

-

 

(59,710)

 

(65,580)

Total

                   

5,020,760

 

5,430,352

 

357,407

 

323,083

(*) number of quotes

                                 

 

Fair value adjustments (added value) of net assets acquired in business combinations are classified under Investments in the parent company’s balance sheet. Amortization of the fair value adjustments (added value) of net assets of R$ 59,710 (R$ 65,580 in the first semester of 2013) is classified in the parent company’s income statement under “income from equity in subsidiaries”, in accordance with ICPC 09.

 

The changes in investments in subsidiaries in the parent company in the period are shown below:

 

Investment

 

Investment as of December 31, 2013

 

Capital increase /payment of capital

 

Equity in subsidiary (profit or loss)

 

Movement of capital in subsidiaries without a change in control

 

Dividend and Interest on shareholders’ equity receivable

 

Corporate restructuring

 

Investment as of June 30, 2014

CPFL Paulista

 

1,186,113

 

-

 

120,677

 

-

 

(485,148)

 

-

 

821,642

CPFL Piratininga

 

384,609

 

50,000

 

32,486

 

-

 

(90,735)

 

-

 

376,359

CPFL Santa Cruz

 

100,369

 

-

 

16,846

 

-

 

(2,065)

 

-

 

115,150

CPFL Leste Paulista

 

60,578

 

-

 

6,422

 

-

 

(9,445)

 

(989)

 

56,565

CPFL Sul Paulista

 

51,432

 

-

 

9,031

 

-

 

(3,853)

 

(1,435)

 

55,175

CPFL Jaguari

 

23,261

 

-

 

2,089

 

-

 

2,914

 

(912)

 

27,351

CPFL Mococa

 

34,145

 

-

 

7,015

 

-

 

(3,378)

 

(2,119)

 

35,664

RGE

 

1,254,557

 

-

 

25,587

 

-

 

(92,242)

 

-

 

1,187,902

CPFL Geração

 

2,116,833

 

-

 

93,887

 

44

 

(162,193)

 

-

 

2,048,571

CPFL Jaguari Geração

 

48,356

 

-

 

3,041

 

-

 

(5,973)

 

-

 

45,425

CPFL Brasil

 

35,246

 

-

 

82,696

 

-

 

(21,803)

 

-

 

96,138

CPFL Planalto

 

(115)

 

-

 

1,235

 

-

 

-

 

-

 

1,120

CPFL Serviços

 

77,078

 

-

 

4,538

 

-

 

(5,928)

 

-

 

75,688

CPFL Atende

 

13,746

 

-

 

3,239

 

-

 

-

 

-

 

16,985

Nect

 

5,999

 

-

 

3,793

 

-

 

(3,560)

 

-

 

6,232

CPFL Total

 

20,893

 

-

 

5,077

 

-

 

(1,726)

 

-

 

24,243

CPFL Jaguariuna

 

2,512

 

40

 

61

 

-

 

-

 

-

 

2,613

CPFL Telecom

 

(1,311)

 

9,357

 

(3,363)

 

-

 

-

 

-

 

4,683

CPFL Centrais Geradoras

 

16,041

 

-

 

2,764

 

-

 

(1,012)

 

5,454

 

23,248

CPFL Participações

 

10

 

-

 

(4)

 

-

 

-

 

-

 

6

   

5,430,352

 

59,397

 

417,117

 

44

 

(886,149)

 

-

 

5,020,760

 

 

57


 

 

In the financial statements, the investment balances correspond to the interest in the entities accounted for by the equity method:

 

Investment in joint ventures

 

June 30, 2014

 

December 31, 2013

 

1st semester 2014

 

1st semester 2013

 

Shareholders equity interest

 

Equity in subsidiaries

                 

Baesa

 

160,863

 

153,175

 

7,687

 

1,185

Enercan

 

428,778

 

391,728

 

50,474

 

29,981

Chapecoense

 

459,166

 

390,822

 

68,345

 

16,486

EPASA

 

111,372

 

82,839

 

(14,911)

 

(13,999)

Value-added of assets, net

 

13,525

 

14,116

 

(591)

 

-

   

1,173,705

 

1,032,681

 

111,004

 

33,654

 

11.2 – Value-added of assets (net) and goodwill

Net adjustment to fair value (added value) of assets refers mainly to the right to the concession, acquired through business combinations. The goodwill relates mainly to the acquisition of investments, based on projections of future income.

In the consolidated financial statements these amounts are classified under Intangible Assets (Note 13).

 

 

11.3 – Dividends and Interest on shareholders’ equity receivable

 

 

Parent company

 

Dividends

Interest on shareholders´ equity

Total

Investment

June 30, 2014

 

December 31, 2013

 

June 30, 2014

 

December 31, 2013

 

June 30, 2014

 

December 31, 2013

CPFL Paulista

474,578

 

389,872

 

10,570

 

34,879

 

485,149

 

424,752

CPFL Piratininga

-

 

117,816

 

-

 

11,267

 

-

 

129,083

CPFL Santa Cruz

13,127

 

19,764

 

1,873

 

3,916

 

15,000

 

23,681

CPFL Leste Paulista

18,299

 

10,323

 

2,409

 

940

 

20,708

 

11,263

CPFL Sul Paulista

23,329

 

21,095

 

3,784

 

2,165

 

27,114

 

23,260

CPFL Jaguari

8,508

 

11,422

 

723

 

723

 

9,232

 

12,145

CPFL Mococa

18,872

 

15,919

 

1,590

 

1,166

 

20,463

 

17,085

RGE

67,204

 

-

 

50,077

 

25,039

 

117,281

 

25,039

CPFL Jaguari Geração

998

 

4,709

 

-

 

-

 

998

 

4,709

CPFL Planalto

-

 

5,101

 

-

 

-

 

-

 

5,101

CPFL Serviços

12,026

 

9,080

 

4,583

 

1,601

 

16,610

 

10,681

CPFL Atende

-

 

1,389

 

-

 

624

 

-

 

2,013

Nect

3,560

 

7,696

 

-

 

-

 

3,560

 

7,696

CPFL Total

-

 

792

 

-

 

404

 

-

 

1,196

 

640,502

 

614,977

 

75,611

 

82,725

 

716,113

 

697,702

 

 

11.4 – Business combinations

Rosa dos Ventos Geração e Comercialização de Energia S.A. - RDV

 

On June 18, 2013, the subsidiary CPFL Renováveis signed a contract for acquisition of 100% of the assets of the Canoa Quebrada wind farms, with installed capacity of 10.5 MW, and Lagoa do Mato, with installed capacity of 3.2 MW, located on the coast of the State of Ceará. Both are operating commercially, and there is a contract with Eletrobrás, through PROINFA (Incentive Program for Alternative Sources of Electric Energy) for all the energy generated by these farms (physical information and energetic capacity measures not reviewed by the independent auditors).

 

58


 

 

On February 27, 2014 was concluded the Rosa dos Ventos acquisition. The total purchase price is R$102,724, which includes: (i) the amount of R$ 70,296 paid to the seller; and (ii) assumption of Rosa dos Ventos’ net debt of R$32,428. The subsidiary CPFL Renováveis also added the amount of R$ 634, as an adjustment of the acquisition price.

 

11.4.1 Additional information about acquisition

 

a) Considerations

 

 

 

Rosa dos Ventos

 

 

February 28, 2014

   

Consideration transferred or to be transferred in cash and cash equivalents by the acquirer

   

Transferred or to be transferred cash directly to shareholders

 

70,296

Price adjustment paid to the sellers accordingly to contractual clause

 

634

Total consideration

 

70,930

 

b) Assets acquired and liabilities recognized on the acquisition date

 

 

In the acquisition of Rosa dos Ventos, the total amount of the considerations transferred (paid) was allocated at fair value to the assets acquired and liabilities assumed, including the intangible assets related to the right to operate the authorization, which will be amortized over the remaining period of the authorization tied to operation of the wind farms. The average term for Rosa dos Ventos is estimated at 18 years. Consequently, as the total amount paid was allocated to identified assets and liabilities, no residual amount was allocated as a goodwill for this transaction.

 

The allocation of the amount paid is based on reports produced by the Management of the subsidiary CPFL Renováveis, pending finalization of the economic/financial assessment report. The subsidiary's management expects the economic/financial assessment report will be ended by September 2014.

 

The subsidiary's management does not expect the amount allocated as the right to operate the acquisition to be tax-deductible and has therefore recorded deferred income tax and social contribution for the difference between the amount allocated to the assets and liabilities and their corresponding tax bases.

 

 

59


 

 

The initial accounting for the acquisition was made using 28 February 2014 as reference. Since the audit of the closing balance sheet has not been finalized, we show below the subsidiary's best estimate:

 

   

Rosa dos

   

Ventos

   

February 28, 2014

Current assets

   

Cash and cash equivalents

 

2,466

Other current assets

 

6,601

   

Noncurrent assets

   

Fiduciary investments

 

4,253

Property, plant and equipment

 

51,735

Intangible

 

65,117

   

Current liabilities

 

3,033

   

Noncurrent liabilities

   

Loans, Financings and Debentures

 

32,934

Deferred taxes on exploitation rights

 

22,020

Allowance for demobilization

 

1,255

Net assets acquired

 

70,930

To be transferred

 

70,930

 

c) Outflow of net cash on acquisition of the subsidiary

 

     
   

Rosa dos Ventos

   

February 28, 2014

To be transferred in cash

 

70,930

Less: Balance of cash and cash equivalent acquired

 

(2,466)

Net cash

 

68,464

 

d) Financial information on the net operating revenue and net income of the subsidiary acquired included in the consolidated interim financial information the first semester of 2014:

 

 

 

Net operating revenue

 

Net income

 

 

2014

 

2014

       

Rosa dos Ventos - from March 1, 2014 to June 30, 2014.

 

3,864

 

1,261

   

3,864

 

1,261

 

 

60


 

 

e) Combined financial information on the net operating income and profit for the first semester of 2014 if the acquisition had occurred at the beginning of the period.

 

 

 

Net operating revenue

 

Net income

 

 

2014

 

2014

       

Consolidated CPFL Energia - historical

 

7,820,993

 

319,696

Pro forma adjustment (i)

 

2,929

 

706

Total

 

7,823,922

 

320,402

 

 (i)   The pro forma adjustments to the net operating income took into account the addition of the net operating income of the subsidiary Rosa dos Ventos for the period in which it was not controlled, consequently not consolidated by the Company (January 1 to February 28, 2014).

 

The pro forma adjustments of the net profit took into account: (i) addition of the profit or loss of the subsidiary Rosa dos Ventos for the period in which it was not consolidated by the Company; and (ii) inclusion of amortization of the right to operate, net of tax effects, as if Rosa dos Ventos had been acquired on January 1, 2014.

 

The Company's consolidated information for the six-month period ended June 30, 2014 includes 4 (four) months of operations of the subsidiary Rosa dos Ventos.

 

 

11.5 – Interest of non-controlling shareholders and joint ventures

Disclosure of interests in subsidiaries, as per IFRS 12 and CPC 45, is as follows:

 

 

11.5.1 – Changes in the interest on non-controlling shareholders

 

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

TOTAL

At December 31, 2013

 

216,331

 

1,480,864

 

77,624

 

1,774,819

Equity interests and voting capital

 

35.00%

 

41.16%

 

40.07%

   
                 

Net equity attributable to noncontrolling shareholders

 

25,534

 

(49,374)

 

2,406

 

(21,434)

Other movements

 

-

 

(485)

 

(26)

 

(511)

Dividends

 

(11,900)

 

-

 

(4,717)

 

(16,617)

At June 30, 2014

 

229,965

 

1,431,006

 

75,287

 

1,736,258

Equity interests and voting capital

 

35.00%

 

41.17%

*

40.07%

   

 

 (*) Up to February 28, 2014, the participation of non-controlling shareholders was 41.16%.

 

 

61


 

 

11.5.2 – Summarized financial information for each of the Company's subsidiaries listing the interest of non-controlling shareholders

 

The summarized financial information at June 30, 2014 and December 31, 2013 and for the semesters ended at June 30, 2014 and 2013 of subsidiaries in which there are non-controlling interests are as follows:

 

   

June 30, 2014

 

December 31, 2013

 

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Current assets

 

153,111

 

992,497

 

13,895

 

110,430

 

1,040,470

 

26,529

Cash and cash equivalents

 

114,816

 

730,152

 

3,045

 

73,686

 

731,055

 

14,657

Noncurrent assets

 

1,069,760

 

8,486,029

 

116,738

 

1,090,695

 

8,454,767

 

116,739

                         

Current liabilities

 

107,883

 

1,052,700

 

16,905

 

96,831

 

1,082,806

 

24,241

Financial liabilities

 

77,537

 

923,826

 

6,801

 

64,921

 

986,721

 

1,577

Noncurrent liabilities

 

457,946

 

4,968,107

 

-

 

486,207

 

4,834,189

 

-

Financial liabilities

 

457,946

 

4,008,110

 

-

 

486,207

 

3,842,990

 

-

Shareholders' equity

 

657,042

 

3,457,719

 

113,728

 

618,087

 

3,578,242

 

119,027

Controlling  shareholders´ interest

 

657,042

 

3,445,093

 

113,728

 

618,087

 

3,564,361

 

119,027

Non-controlling  shareholders´ interest

 

-

 

12,627

 

-

 

-

 

13,880

 

-

 

 

   

1st semester 2014

 

1st semester 2013

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Net operating revenue

 

186,909

 

534,057

 

26,097

 

129,266

 

415,692

 

32,458

Depreciation and amortization

 

(22,040)

 

(206,156)

 

(3)

 

(23,751)

 

(172,305)

 

(3)

Interest income

 

5,119

 

43,788

 

505

 

2,663

 

17,061

 

267

Interest expense

 

(20,607)

 

(200,080)

 

-

 

(22,782)

 

(139,905)

 

-

Social contribution and income tax

 

(36,902)

 

(3,143)

 

(1,009)

 

(12,278)

 

(4,484)

 

(3,089)

Net income

 

72,955

 

(120,194)

 

6,004

 

25,385

 

(66,798)

 

5,801

Net income attributable to controlling shareholders

 

72,955

 

(120,256)

 

6,004

 

25,385

 

(66,764)

 

5,801

Net income attributable to noncontrolling shareholders

 

-

 

62

 

-

 

-

 

(34)

 

-

 

11.5.3 – Joint venture

 

Summarized financial information of the joint venture at June 30, 2014 and December 31, 2013 and for the semesters ended at June 30, 2014 and 2013 are as follows:

 

   

June 30, 2014

 

December 31, 2013

Joint venture

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Current assets

 

150,769

 

71,343

 

391,020

 

233,268

 

97,961

 

58,980

 

144,018

 

171,387

Cash and cash equivalents

 

65,628

 

35,670

 

168,863

 

41,054

 

21,483

 

36,010

 

44,924

 

19,173

Noncurrent assets

 

1,272,570

 

1,243,021

 

3,148,794

 

634,752

 

1,296,035

 

1,267,818

 

3,200,402

 

644,508

Current liabilities

 

129,364

 

132,892

 

387,893

 

331,806

 

136,414

 

131,196

 

274,679

 

279,753

Financial liabilities

 

91,372

 

122,529

 

239,117

 

211,619

 

88,969

 

125,372

 

206,968

 

158,049

Noncurrent liabilities

 

413,943

 

538,173

 

2,251,594

 

341,271

 

453,592

 

583,045

 

2,303,424

 

374,763

Financial liabilities

 

351,944

 

280,421

 

1,594,782

 

341,204

 

416,513

 

573,781

 

2,295,940

 

374,696

Shareholders' equity

 

880,032

 

643,299

 

900,326

 

194,944

 

803,990

 

612,557

 

766,317

 

161,379

   

1st semester 2014

 

1st semester 2013

Joint venture

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Net operating revenue

 

257,959

 

155,632

 

462,540

 

535,614

 

239,217

 

149,113

 

316,915

 

287,437

Depreciation and amortization

 

(26,888)

 

(25,389)

 

(66,673)

 

(16,158)

 

(24,079)

 

(25,942)

 

(65,781)

 

(16,149)

Interest income

 

7,768

 

3,427

 

10,083

 

751

 

9,990

 

1,897

 

4,051

 

394

Interest expense

 

(20,812)

 

(17,263)

 

(67,842)

 

(17,531)

 

(23,093)

 

(20,470)

 

(70,148)

 

(18,785)

Social contribution and income tax

 

(53,389)

 

(15,608)

 

(68,272)

 

12,909

 

(31,537)

 

(2,346)

 

(16,985)

 

13,560

Net income

 

103,594

 

30,742

 

134,010

 

(25,293)

 

61,166

 

4,448

 

32,326

 

(26,538)

Equity Interests and voting capital

 

48.72%

 

25.01%

 

51.00%

 

57,13% (*)

 

48.72%

 

25.01%

 

51.00%

 

52.75%

 

 (*) Up to February 28, 2014, the interest of the direct subsidiary CPFL Geração was 52.75%.

62


 

 

 

Although it holds a share interest of more than 50% in the entities Epasa and Chapecoense, the subsidiary CPFL Geração controls these investments jointly with other shareholders. Analysis of the classification of the type of investment is based on the Shareholders' Agreement for each venture.

The loans obtained from the BNDES by the joint ventures ENERCAN, BAESA and Chapecoense establish restrictions on payment of dividends to the subsidiary CPFL Geração in excess of the mandatory minimum of 25% without the prior consent of the BNDES.

 

11.5.4 – Joint venture operations

 

Through its fully-owned subsidiary CPFL Geração, the Company holds part of the assets of the Serra da Mesa hydropower plant, located on the Tocantins River, in Goias State. The concession and operation of the hydropower plant belong to Furnas Centrais Elétricas S.A. In order to maintain these assets operating jointly with Furnas (joint-venture), CPFL Geração as assured of a 51.54% interest in the installed power of 1,275 MW (657 MW) and the guaranteed mean energy of 671 MW (mean 345.4 MW) until 2028 (physical information and energetic capacity measures not reviewed by the independent auditors).

 

11.6 – Capital increase in the joint venture Epasa

 

An Extraordinary General Meeting (EGM) held on January 31, 2014 by the jointly controlled subsidiary EPASA approved a capital increase of R$ 65,000. An amount of R$ 34,288 was subscribed and paid up by the subsidiary CPFL Geração in proportion to its interest in EPASA's capital. 

 

The other shareholders were offered the option to exercise the preference to subscribe shares to be issued within 30 days of signing of the Notice to Shareholders, published on February 1, 2014. At the same EGM, the subsidiary CPFL Geração stated its interest in subscribing the remaining shares, should the other shareholders not exercise the right to preference within the stipulated period. After this period, the shareholders Eletricidade do Brasil S.A. and OZ&M Incorporação e Participação Ltda. partially exercised the share subscription rights granted to them, subscribing and paying up the amounts of R$ 14,000 and R$ 1,000, respectively.

 

In accordance with the Notice to Shareholders, Eletricidade do Brasil S.A. expressed its interest in subscribing the remaining shares, within the period stipulated in the Notice to Shareholders published on March 12, 2014. On March 21, 2014, Eletricidade do Brasil S.A and the subsidiary CPFL Geração, paid up the remaining shares, at R$ 4,556 and R$ 11,157, respectively. Through the subsidiary CPFL Geração, the Company now holds 57.13% of the capital of the jointly controlled subsidiary EPASA. The change of R$ 2,002 in corporate interest was registered in the investment of the subsidiary CPFL Geração, and consequently, also of the Company.

 

The other shareholders are assured by the Shareholders Agreement of the right to exercise the option to purchase any remaining shares within 12 months from the date on which the remaining shares are paid up, in order to recompose their diluted interest.

 

11.7 - Association between CPFL Renováveis and Dobrevê Energia S.A. - (“DESA”)

 

On February 17, 2014, the subsidiary CPFL Renováveis and DESA signed an association agreement, which will involve the merger by CPFL Renováveis of WF2 Holding S.A. - (“WF2”), which will hold all the shares issued by DESA at the merger date. 

 

As a result of the merger, the net equity of the subsidiary CPFL Renováveis will be increased by a new share issue, corresponding to 12.63% of its common shares. The participation may be adjusted as a result of the audit and compliance with the prior conditions, as described below. The subsidiary CPFL Geração will continue to be the majority shareholder of CPFL Renováveis, holding more than 50% of its common shares.

63


 

 

 

Finalization of the association is conditional on compliance with certain prior conditions common in similar transactions, including approval by the Banco Nacional do Desenvolvimento - BNDES (financing agent) and by certain creditors of DESA and WF2.

Finalization is also conditional on a satisfactory outcome of the legal, accounting and financial, engineering and environmental audits conducted by both CPFL Renováveis, in relation to DESA's operations, and DESA in relation to the operations of the subsidiary CPFL Renováveis.

 

 

 

 

64


 

 

( 12 )  PROPERTY, PLANT AND EQUIPMENT

 

 

Consolidated

 

Land

 

Reservoirs, dams and water mains

 

Buildings, construction and improvements

 

Machinery and equipment

 

Vehicles

 

Furniture and fittings

 

In progress

 

Total

At December 31, 2013

115,946

 

986,527

 

1,318,394

 

4,291,334

 

22,661

 

13,732

 

968,826

 

7,717,419

Historic cost

126,820

 

1,375,993

 

1,718,629

 

5,671,053

 

29,928

 

24,277

 

968,826

 

9,915,527

Accumulated depreciation

(10,874)

 

(389,467)

 

(400,235)

 

(1,379,719)

 

(7,267)

 

(10,545)

 

-

 

(2,198,107)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

3

 

19

 

450

 

2,116

 

-

 

1

 

175,528

 

178,117

Disposals

-

 

-

 

-

 

(35)

 

(357)

 

(571)

 

-

 

(964)

Provision to environmental costs

-

 

-

 

9,193

 

-

 

-

 

-

 

-

 

9,193

Transfers

600

 

809

 

183,395

 

680,071

 

7,055

 

61

 

(871,990)

 

-

Transfers to/from other assets - cost

(1,777)

 

163

 

(14,632)

 

(16,535)

 

-

 

(3,168)

 

(322)

 

(36,271)

Depreciation

(2,058)

 

(23,556)

 

(32,092)

 

(133,932)

 

(1,955)

 

(1,314)

 

-

 

(194,907)

Disposal of depreciation

-

 

-

 

-

 

16

 

206

 

471

 

-

 

692

Reclassification and transfers to/from other assets - depreciation

-

 

-

 

(20)

 

(853)

 

-

 

1,534

 

-

 

662

Business combination

-

 

-

 

7,818

 

43,510

 

-

 

59

 

349

 

51,735

Spin-off generation activity on the distribuition - cost

-

 

-

 

460

 

6,090

 

-

 

204

 

-

 

6,754

Spin-off generation activity on the distribuition - depreciation

-

 

-

 

(32)

 

(866)

 

-

 

(28)

 

-

 

(926)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2014

112,714

 

963,961

 

1,472,934

 

4,870,916

 

27,610

 

10,980

 

272,391

 

7,731,505

Historic cost

125,645

 

1,376,983

 

1,905,312

 

6,386,270

 

36,626

 

20,862

 

272,391

 

10,124,091

Accumulated depreciation

(12,931)

 

(413,023)

 

(432,378)

 

(1,515,354)

 

(9,017)

 

(9,882)

 

-

 

(2,392,585)

                               

Average depreciation rate

3.86%

 

3.39%

 

3.41%

 

4.59%

 

12.27%

 

13.33%

       
  

 

In accordance with CPC 20 (R1) and IAS 23, the interest on loans taken out by the subsidiaries is capitalized to the qualifying property, plant and equipment. In the consolidated statements R$ 10,668 was capitalized for the first semester of 2014 (R$ 23,875 in the first semester of 2013) at the rate of 8.72% p.a. (7.57% p.a. in 2013)

 

In the interim consolidated financial statement the depreciation amounts are recorded on income and loss at “Depreciation and amortization” (Note 27)

 

65


 

 

( 13 )  INTANGIBLE ASSETS

 

 

Consolidated

 

Goodwill

 

Concession rights

 

Other intangible assets

 

Total

   

Acquired in business combinations

 

Distribution infrastructure - operational

 

Distribution infrastructure - in progress

 

Public utility

   

At December 31, 2013

6,115

 

4,312,381

 

3,763,197

 

574,131

 

31,582

 

60,922

 

8,748,328

Historical cost

6,152

 

6,811,237

 

9,310,710

 

574,131

 

35,840

 

156,023

 

16,894,093

Accumulated Amortization

(37)

 

(2,498,856)

 

(5,547,513)

 

-

 

(4,258)

 

(95,100)

 

(8,145,764)

                           

Additions

-

 

618

 

24

 

350,879

 

-

 

4,384

 

355,904

Amortization

-

 

(145,484)

 

(217,783)

 

-

 

(709)

 

(5,210)

 

(369,186)

Transfer - intangible assets

-

 

-

 

191,758

 

(191,758)

 

-

 

-

 

-

Transfer - financial asset

-

 

-

 

613

 

(173,705)

 

-

 

-

 

(173,092)

Disposal and transfer - other assets

-

 

-

 

(14,977)

 

-

 

-

 

7,181

 

(7,796)

Business combination

-

 

64,762

 

-

 

-

 

-

 

355

 

65,117

Spin-off generation activity on the distribuition

-

 

-

 

(299)

 

-

 

-

 

13

 

(286)

At June 30, 2014

6,115

 

4,232,276

 

3,722,530

 

559,549

 

30,872

 

67,648

 

8,618,990

Historic cost

6,152

 

6,879,862

 

9,352,385

 

559,549

 

35,840

 

167,743

 

17,001,532

Accumulated depreciation

(37)

 

(2,647,587)

 

(5,629,855)

 

-

 

(4,968)

 

(100,095)

 

(8,382,542)

  

 

In the consolidated statements, amortization is recorded in profit or loss, under the following headings: (i) “depreciation and amortization” for amortization of the intangible assets related to Distribution Infrastructure, Use of Public Utilities and Other Intangible Assets; and (ii) “amortization of intangible concession asset” for amortization of the intangible asset acquired through a business combination (Note 27).

 

In accordance with CPC 20 (R1) and IAS 23, the interest on loans taken out by the subsidiaries is capitalized to qualifying intangible assets. During the first semester of 2014, R$ 3,505 was capitalized in the interim consolidated financial statements (R$ 5,139 in the first semester of 2013) at a rate of 7.50% p.a. (9.00% p.a. in 2013).

 

 

 

66


 

 

13.1 Intangible assets acquired in business combinations

 

The following table shows the breakdown of the intangible asset of exploitation rights of the concession acquired in business combinations:

 

 

Consolidated

     
 

June 30, 2014

 

 

 

   

December 31, 2013

 

Annual amortization rate

 

Historic cost

 

Accumulated amortization

 

Net value

 

Net value

 

2014

 

2013

Intangible asset - acquired in business combinations

                     

Intangible asset acquired, not merged

                     

Parent company

                     

CPFL Paulista

304,861

 

(164,697)

 

140,165

 

147,933

 

5.10%

 

6.03%

CPFL Piratininga

39,065

 

(19,783)

 

19,282

 

20,192

 

4.66%

 

4.85%

RGE

3,150

 

(1,297)

 

1,853

 

1,943

 

5.70%

 

5.86%

CPFL Geração

54,555

 

(27,715)

 

26,839

 

28,170

 

4.88%

 

4.83%

CPFL Santa Cruz

9

 

(7)

 

2

 

3

 

16.22%

 

16.40%

CPFL Leste Paulista

3,333

 

(2,531)

 

802

 

1,091

 

17.36%

 

17.45%

CPFL Sul Paulista

7,288

 

(5,493)

 

1,795

 

2,434

 

17.53%

 

16.94%

CPFL Jaguari

5,213

 

(4,001)

 

1,212

 

1,710

 

19.13%

 

16.49%

CPFL Mococa

9,110

 

(7,271)

 

1,839

 

2,638

 

17.53%

 

18.96%

CPFL Jaguari Geração

7,896

 

(2,545)

 

5,351

 

5,616

 

6.71%

 

7.07%

 

434,480

 

(235,340)

 

199,140

 

211,730

       
                       

Subsidiaries

                     

CPFL Renováveis

3,202,770

 

(354,404)

 

2,848,366

 

2,850,857

 

4.07%

 

4.11%

Other

15,096

 

(13,793)

 

1,304

 

1,083

       
 

3,217,866

 

(368,196)

 

2,849,669

 

2,851,940

       
                       

Subtotal

3,652,346

 

(603,536)

 

3,048,809

 

3,063,670

       
                       

Intangible asset acquired and merged – deductible

                     

Subsidiaries

                     

RGE

1,120,266

 

(808,872)

 

311,395

 

321,225

 

1.75%

 

1.89%

CPFL Geração

426,450

 

(279,046)

 

147,404

 

155,698

 

3.89%

 

3.66%

Subtotal

1,546,716

 

(1,087,918)

 

458,798

 

476,923

       
                       

Intangible asset acquired and merged – reassessed

                     

Parent company

                     

CPFL Paulista

1,074,026

 

(618,857)

 

455,169

 

479,952

 

4.61%

 

5.39%

CPFL Piratininga

115,762

 

(58,624)

 

57,138

 

59,836

 

4.66%

 

4.85%

RGE

310,128

 

(133,958)

 

176,170

 

184,700

 

5.50%

 

5.65%

CPFL Santa Cruz

61,685

 

(52,538)

 

9,148

 

12,241

 

10.03%

 

10.14%

CPFL Leste Paulista

27,034

 

(22,372)

 

4,662

 

6,615

 

14.45%

 

14.47%

CPFL Sul Paulista

38,168

 

(31,245)

 

6,923

 

9,662

 

14.35%

 

14.02%

CPFL Mococa

15,124

 

(12,796)

 

2,328

 

3,390

 

14.05%

 

14.85%

CPFL Jaguari

23,600

 

(19,595)

 

4,004

 

5,813

 

15.33%

 

14.28%

CPFL Jaguari Geração

15,275

 

(6,148)

 

9,126

 

9,578

 

5.91%

 

6.23%

Subtotal

1,680,801

 

(956,133)

 

724,668

 

771,788

       
                       

Total

6,879,862

 

(2,647,587)

 

4,232,276

 

4,312,381

       

 

For the balances relating to the subsidiary CPFL Renováveis, amortization is recorded for the remaining terms of the respective exploration authorizations, using the straight line method. For the other balances, the amortization rates for intangible assets acquired through business combinations are based on the projected income curves of the concessionaires for the remainder of the concession term, and these projections are reviewed annually.

 

67


 

 

( 14 )  SUPPLIERS

 

   

Consolidated

   

June 30, 2014

 

December 31, 2013

Current

       

System service charges

 

19,034

 

61,880

Energy purchased

 

1,531,905

 

1,300,598

Electricity network usage charges

 

95,852

 

91,603

Materials and services

 

187,216

 

338,524

Free energy

 

96,707

 

92,088

Total

 

1,930,713

 

1,884,693

  

 

 

( 15 )  ACCRUED INTEREST ON LOANS AND FINANCING AND LOANS AND FINANCING

 

   

Consolidated

   

June 30, 2014

 

December 31, 2013

   

Interest - Current and Noncurrent

 

Principal

 

Total

 

Interest - Current and Noncurrent

 

Principal

 

Total

     

Current

 

Noncurrent

     

Current

 

Noncurrent

 

Measured at cost

                               

Brazilian currency

                               

Power increases

 

-

 

-

 

-

 

-

 

6

 

1,229

 

-

 

1,235

Investment

 

23,955

 

858,770

 

3,906,387

 

4,789,112

 

24,555

 

872,818

 

4,071,441

 

4,968,814

Property income

 

21

 

1,269

 

5,080

 

6,370

 

27

 

1,364

 

5,717

 

7,108

Financial Institutions

 

130,218

 

396,244

 

1,450,005

 

1,976,467

 

128,752

 

560,121

 

1,520,231

 

2,209,104

Other

 

691

 

38,614

 

16,521

 

55,826

 

674

 

40,658

 

19,063

 

60,395

Total at Cost

 

154,885

 

1,294,897

 

5,377,993

 

6,827,775

 

154,013

 

1,476,190

 

5,616,452

 

7,246,656

                                 

Measured at fair value

                               

Foreign currency

                               

Financial Institutions

 

14,813

 

39,687

 

2,744,548

 

2,799,049

 

15,213

 

42,307

 

1,906,739

 

1,964,259

Mark to Market

 

-

 

183

 

80,072

 

80,254

 

-

 

194

 

44,001

 

44,195

Total at fair value

 

14,813

 

39,869

 

2,824,620

 

2,879,303

 

15,213

 

42,501

 

1,950,740

 

2,008,454

                                 

Fundraising

 

-

 

(1,938)

 

(21,329)

 

(23,267)

  -   

(4,066)

 

(21,048)

 

(25,114)

                                 

Total

 

169,699

 

1,332,828

 

8,181,284

 

9,683,811

 

169,226

 

1,514,626

 

7,546,144

 

9,229,996

 

68


 
   

Consolidated

         

Measured at amortized cost

 

June 30, 2014

 

December 31, 2013

 

Annual interest

 

Amortization

 

Collateral

Brazilian currency

                   

Power increases

                   

CPFL Renováveis

                   

BNDES

 

-

 

1,235

 

TJLP + 3.1% to 4.3%

 

75 monthly installments from September 2007

 

CPFL Energia guarantee and Promissory Note

                     

Investment

                   

CPFL Paulista

                   

FINEM IV

 

32,044

 

64,103

 

TJLP + 3.28% to 3.4%

 

60 monthly installments from January 2010

 

CPFL Energia guarantee and receivables

FINEM V

 

120,370

 

137,195

 

TJLP + 2.12% to 3.3%

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM V

 

7,999

 

8,874

 

Fixed rate 8%

 

90 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

FINEM V

 

49,698

 

53,481

 

Fixed rate 5.5%

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

269,880

 

284,373

 

TJLP + 2,06% to 3,08%

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM VI

 

12,668

 

12,684

 

Fixed rate 2,5%

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

221,396

 

204,849

 

Fixed rate 2,5%

 

96 monthly installments from December 2014

 

CPFL Energia guarantee and receivables

FINAME

 

46,474

 

50,706

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

CPFL Piratininga

                   

FINEM III

 

13,357

 

26,719

 

TJLP + 3.28% to 3.4%

 

60 monthly installments from January 2010

 

CPFL Energia guarantee and receivables

FINEM IV

 

64,831

 

73,892

 

TJLP + 2.12% to 3.3%

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM IV

 

2,579

 

2,861

 

Fixed rate 8%

 

90 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

FINEM IV

 

25,845

 

27,812

 

Fixed rate 5.5%

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

FINEM V

 

78,879

 

80,513

 

TJLP + 2,06% to 3,08%

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM V

 

3,327

 

3,288

 

Fixed rate 2,5%

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINEM V

 

55,095

 

48,237

 

Fixed rate 2,5%

 

96 monthly installments from December 2014

 

CPFL Energia guarantee and receivables

FINAME

 

22,037

 

24,044

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

RGE

                   

FINEM IV

 

20,398

 

40,805

 

TJLP + 3.28 to 3.4%

 

60 monthly installments from January 2010

 

CPFL Energia guarantee and receivables

FINEM V

 

72,862

 

83,046

 

TJLP + 2.12 to 3.3%

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM V

 

19,065

 

20,516

 

Fixed rate 5.5%

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

144,179

 

157,318

 

TJLP + 2,06% to 3,08%

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM VI

 

1,340

 

1,420

 

Fixed rate 2,5%

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

81,409

 

73,013

 

Fixed rate 2,5%

 

96 monthly installments from December 2014

 

CPFL Energia guarantee and receivables

FINAME

 

11,059

 

12,065

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

FINAME

 

316

 

345

 

Fixed rate 10,0%

 

90 monthly installments from May 2012

 

Fiduciary alienation of assets

CPFL Santa Cruz

                   

Bank credit note - Unibanco

 

2,044

 

3,159

 

TJLP + 2.9%

 

54 monthly installments from December 2010

 

CPFL Energia guarantee and receivables

CPFL Leste Paulista

                   

Bank credit note - Unibanco

 

1,986

 

2,688

 

TJLP + 2.90%

 

54 monthly installments from June 2011

 

CPFL Energia guarantee and receivables

CPFL Sul Paulista

                   

Bank credit note - Unibanco

 

2,151

 

2,911

 

TJLP + 2.90%

 

54 monthly installments from June 2011

 

CPFL Energia guarantee and receivables

CPFL Jaguari

                   

Bank credit note - Unibanco

 

1,001

 

1,547

 

TJLP + 2.90%

 

54 monthly installments from December 2010

 

CPFL Energia guarantee and receivables

Bank credit note - Santander

 

2,100

 

2,136

 

TJLP + 3.10%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

Bank credit note - Santander

 

561

 

607

 

UMBNDES + 2.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

CPFL Mococa

                   

Bank credit note - Unibanco

 

1,216

 

1,824

 

TJLP + 2.9%

 

54 monthly installments from January 2011

 

CPFL Energia guarantee and receivables

Bank credit note - Santander

 

2,702

 

2,747

 

TJLP + 3.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

Bank credit note - Santander

 

1,583

 

1,358

 

UMBNDES +1.99% to 2.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

Bank credit note - Santander

 

3,617

 

2,305

 

TJLP + 2.99%

 

96 monthly installments from October 2015

 

CPFL Energia guarantee

CPFL Serviços

                   

FINAME

 

1,701

 

1,701

 

Fixed rate 2.5% to 5.5%

 

96 monthly installments from April 2012

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

251

 

-

 

Fixed rate 6%

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

1,374

 

1,258

 

Fixed rate 6% to 10%

 

90 monthly installments from May 2013

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

15,677

 

11,699

 

Fixed rate 2.5% to 5.5%

 

114 monthly installments from February 2013

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

80

 

87

 

TJLP + 4.2%

 

90 monthly installments from May 2012

 

CPFL Energia guarantee and equipment fiduciary alienation

CERAN

                   

BNDES

 

384,647

 

409,365

 

TJLP + 3.69% to 5%

 

168 monthly installments from December 2005

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

BNDES

 

48,397

 

54,956

 

UMBNDES + 5% (1)

 

168 monthly installments from February 2006

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

CPFL Transmissão

                   

FINAME

 

9,338

 

4,667

 

Fixed rate 3.0%

 

96 monthly installments from July 2015

 

CPFL Energia guarantee

CPFL Renováveis

                   

FINEM I

 

336,866

 

352,830

 

TJLP + 1.95%

 

168 monthly installments from October 2009

 

PCH Holding a joint debtor, Letters of guarantee

FINEM II

 

30,293

 

31,997

 

TJLP + 1.90 %

 

144 monthly installments from June 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM III

 

585,419

 

605,263

 

TJLP + 1,72%

 

192 monthly installments from May 2013

 

CPFL Energia guarantee, plegde of shares, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM V

 

107,381

 

113,106

 

TJLP + 2.8% to 3.4%

 

143 monthly installments from December 2011

 

PCH Holding 2 and CPFL Renováveis debtor solidarity.

FINEM VI

 

75,803

 

76,673

 

TJLP + 2.05 %

 

192 monthly installments from October 2013

 

CPFL Renováveis pledge of shares, pledge of receivables

FINEM VII

 

186,253

 

194,041

 

TJLP + 1.92 %

 

156 monthly installments from October 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM VIII

 

49,231

 

50,811

 

TJLP + 2.02 %

 

192 monthly installments from January 2014

 

Pledge of shares and Reserve Account of SPE
Assignment of Receivables

FINEM IX

 

43,275

 

46,994

 

TJLP + 2.15 %

 

120 monthly installments from May 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM X

 

977

 

1,108

 

TJLP

 

84 monthly installments from October 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM XI

 

132,350

 

138,101

 

TJLP + 1,87% to 1,9%

 

168 monthly installments from January 2012

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM XII

 

345,585

 

336,782

 

TJLP + 2,18%

 

192 monthly installments from July 2014

 

CPFL Energia guarantee, fiduciary alienation of assets, joint fiduciary assignment of credit rights and pledge of shares

FINAME I

 

176,898

 

190,396

 

Fixed rate 5.5%

 

108 monthly installments from January 2012

 

CPFL Energia guarantee, fiduciary alienation of assets and fiduciary assignment of credit rights

FINAME II

 

28,722

 

31,168

 

Fixed rate 4.5%

 

102 monthly installments from June 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and fiduciary assignment of credit rights

FINAME III

 

122,658

 

129,659

 

Fixed rate 2.5%

 

108 monthly installments from January 2014

 

Pledge of CPFL Renováveis shares
Pledge of shares and Reserve Account of SPE
Assignment of receivables

FINEP I

 

2,506

 

2,506

 

Fixed rate 3.5%

 

61 installments from October 2014

 

Bank Garantee

BNB

 

128,581

 

133,192

 

Fixed rate 9.5% to 10%

 

168 monthly installments from January 2009

 

Fiduciary alienation

BNB

 

175,798

 

175,695

 

Fixed rate 10%

 

222 monthly installments from May 2010

 

CPFL Energia guarantee

BNB

 

34,132

 

-

 

Fixed rate 9.5%

 

228 monthly installments from July 2009

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

NIB

 

78,565

 

79,109

 

IGPM + 8.63%

 

Interest and principal quarterly paid started in June 2011 until September 2023

 

No guarantee

Bridge BNDES II

 

89,210

 

84,507

 

TJLP + 3.02 %

 

1 installment in February 2014

 

Pledge of SPE shares

Bridge BNDES III

 

201,924

 

194,242

 

TJLP + 3.02 %

 

1 installment in February 2014

 

Pledge of SPE shares

CPFL Brasil

                   

FINEP

 

3,061

 

3,461

 

Fixed rate 5%

 

81 monthly installments from August 2011

 

Receivables

69


 

Purchase of assets

                   

CPFL Serviços

                   

FINAME

 

-

 

146

 

TJLP + 2.15%

 

36 monthly installments from March 2011

 

Fiduciary alienation of assets

FINAME

 

4,627

 

4,911

 

Fixed rate 2.5% to 8.70%

 

96 monthly installments from April 2012

 

Fiduciary alienation of assets and CPFL Energia guarantee

FINAME

 

1,743

 

2,051

 

TJLP + 1.72%

 

60 monthly installments from May 2012

 

CPFL Energia guarantee

Financial Institutions

                   

CPFL Paulista

                   

Banco do Brasil - Law 8727

 

-

 

4,648

 

IGP-M + 7.42%

 

240 monthly installments from May 1994

 

Receivables (CPFL Paulista and São Paulo Government)

Banco do Brasil - Working capital

 

105,323

 

105,124

 

107% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

Banco do Brasil - Working capital (*)

 

139,858

 

133,334

 

98.50% of CDI

 

4 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

-

 

95,704

 

99.00% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco do Brasil - Working capital (***)

 

274,974

 

261,334

 

104.90% of CDI

 

2 annual installments from July 2017

 

CPFL Energia guarantee

CPFL Piratininga

                   

Banco do Brasil - Working capital (*)

 

12,863

 

12,263

 

98.5% of CDI

 

4 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

-

 

12,282

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco do Brasil - Working capital (****)

 

48,395

 

45,995

 

104.90% of CDI

 

2 annual installments from July 2017

 

CPFL Energia guarantee

RGE

                   

Banco do Brasil - Working capital (*)

 

60,477

 

57,656

 

98.5% of CDI

 

4 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

-

 

35,338

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

CPFL Santa Cruz

                   

Banco do Brasil - Working capital (**)

 

-

 

4,340

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco do Brasil - Working capital (***)

 

36,297

 

34,496

 

104.90% of CDI

 

2 annual installments from July 2017

 

CPFL Energia guarantee

CPFL Leste Paulista

                   

Banco do Brasil - Working capital (**)

 

-

 

11,156

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco IBM - Working capital (***)

 

7,786

 

8,140

 

100.0% of CDI

 

14 semiannual installments from December 2012

 

CPFL Energia guarantee

Banco IBM - Working capital

 

26,439

 

-

 

CDI + 0,1%

 

12 semiannual installments from October 2014

 

CPFL Energia guarantee

CPFL Sul Paulista

                   

Banco do Brasil - Working capital (**)

 

-

 

5,982

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco do Brasil - Working capital (***)

 

23,098

 

21,952

 

104.90% of CDI

 

2 annual installments from July 2017

 

CPFL Energia guarantee

CPFL Jaguari

                   

Banco do Brasil - Working Capital (**)

 

-

 

3,755

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco do Brasil - Working capital (***)

 

3,190

 

3,031

 

104.90% of CDI

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital (***)

 

15,856

 

16,615

 

100.0% of CDI

 

14 Semi-annual installments from December 2012

 

CPFL Energia guarantee

Banco IBM - Working capital

 

14,270

 

-

 

CDI + 0,1%

 

12 semiannual installments from October 2014

 

CPFL Energia guarantee

CPFL Mococa

                   

Banco do Brasil - Working capital (**)

 

-

 

1,909

 

99.0% of CDI

 

2 annual installments from March 2013

 

CPFL Energia guarantee

Banco do Brasil - Working capital (***)

 

20,898

 

19,861

 

104.90% of CDI

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital (***)

 

5,145

 

5,392

 

100.0% of CDI

 

14 Semi-annual installments from December 2012

 

CPFL Energia guarantee

CPFL Serviços

                   

Banco IBM - Working capital (***)

 

6,837

 

7,325

 

CDI + 0.10%

 

11 semiannual installments from June 2013

 

CPFL Energia guarantee

CPFL Geração

                   

Banco do Brasil - Working capital

 

635,906

 

628,828

 

107.0% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

CPFL Renovaveis

                   

Banco Safra

 

27,722

 

27,713

 

CDI+ 0.4%

 

Annual installment until 2014

 

No guarantee

HSBC

 

322,055

 

350,329

 

CDI + 0.5%

 

8 annual installment from June 2013

 

Shares alienation

Banco do Brasil - Promissory Note

 

-

 

144,428

 

108.5% of CDI

 

1 installment in January 2014

 

Shares alienation

Banco do Brasil - Promissory Note

 

145,281

 

-

 

108.5% of CDI

 

1 installment in July 2014

 

Shares alienation

Banco Itaú - Promissory Note

 

-

 

150,175

 

105% of CDI

 

1 installment in June 2014

 

No guarantee

BNB - Working capital

 

113

 

-

 

Fixed rate 1.75%

 

36 monthly installments from November 2011

 

Guarantee

CPFL Telecom

                   

Banco IBM - Working capital

 

39,773

 

-

 

CDI + 0.18%

 

12 semiannual installments from August 2014

 

CPFL Energia guarantee

                     

Other

                   

Eletrobrás

                   

CPFL Paulista

 

6,166

 

6,918

 

RGR + 6.0% to 6.5%

 

monthly installments from August 2006

 

Receivables and promissory notes

CPFL Piratininga

 

314

 

390

 

RGR + 6%

 

monthly installments from August 2006

 

Receivables and promissory notes

RGE

 

10,789

 

11,834

 

RGR + 6%

 

monthly installments from August 2006

 

Receivables and promissory notes

CPFL Santa Cruz

 

1,887

 

2,173

 

RGR + 6%

 

monthly installments from January 2007

 

Receivables and promissory notes

CPFL Leste Paulista

 

854

 

961

 

RGR + 6%

 

monthly installments from February 2008

 

Receivables and promissory notes

CPFL Sul Paulista

 

940

 

1,072

 

RGR + 6%

 

monthly installments from August 2007

 

Receivables and promissory notes

CPFL Jaguari

 

49

 

58

 

RGR + 6%

 

monthly installments from June 2007

 

Receivables and promissory notes

CPFL Mococa

 

249

 

275

 

RGR + 6%

 

monthly installments from January 2008

 

Receivables and promissory notes

Other

 

34,577

 

36,713

           

Subtotal Brazilian Currency - Cost

 

6,827,775

 

7,246,658

           
                     

Foreign Currency

                   

Measured at fair value

                   

Financial Institutions

                   

CPFL Paulista

                   

Bank of America Merrill Lynch

 

223,534

 

238,318

 

US$ + 3,69 % (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

330,812

 

352,685

 

US$ + Libor 3 months + 1.48% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

98,914

 

-

 

US$ + Libor 3 months + 1.70% (4)

 

1 installment in Setember 2018

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

109,935

 

-

 

US$ + Libor 3 months + 0.80% (3)

 

4 semiannual installments from Setember 2017

 

CPFL Energia guarantee and promissory notes

Citibank

 

110,522

 

117,821

 

US$ + Libor 6 months + 1.77% (2)

 

1 installment in September 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

109,995

 

-

 

US$+Libor 3 months + 1.35% (4)

 

1 installment in March 2019

 

CPFL Energia guarantee and promissory notes

Mizuho Bank

 

164,837

 

-

 

US$+Libor+1.55% (3)

 

3 semiannual installments from March 2018

 

CPFL Energia guarantee and promissory notes

Morgan Stanley

 

110,530

 

117,843

 

US$ + Libor 6 months + 1.75% (2)

 

1 installment in September 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

53,731

 

57,299

 

US$ + 3,3125% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

CPFL Piratininga

                   

Citibank

 

17,702

 

18,878

 

US$ + Libor 6 months + 1.69%(2)

 

1 installment in August 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

138,189

 

-

 

US$ + Libor 6 monthss + 1.14% (2)

 

1 installment in January 2017

 

CPFL Energia guarantee and promissory notes

Citibank

 

109,995

 

-

 

US$ + Libor 3 months + 1.35% (4)

 

1 installment in March 2019

 

CPFL Energia guarantee and promissory notes

Santander

 

99,740

 

106,348

 

US$ + 2.58% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

70,179

 

74,840

 

US$ + 3.3125% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Sumitomo

 

110,241

 

-

 

US$ + Libor 3 months + 1.35% (3)

 

1 installment in April 2018

 

CPFL Energia guarantee and promissory notes

 

70


 

RGE

                   

Bank of Tokyo-Mitsubishi

 

39,633

 

42,252

 

US$ + Libor 3 months + 0.82%(3)

 

1 installment in April 2018

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

180,396

 

192,298

 

US$ + Libor 3 months + 0.83%(3)

 

1 installment in May 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

33,018

 

-

 

US$ + Libor 3 months + 1.25%(4)

 

2 annual installments from May 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

154,347

 

164,567

 

US$ + Libor 6 months + 1.45% (3)

 

1 installment in April 2017

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

104,330

 

111,235

 

US$ + 2.64% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

CPFL Santa Cruz

                   

J.P. Morgan

 

21,399

 

22,813

 

US$ + 2.38% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Santander

 

19,515

 

20,805

 

USD + 2.544% (3)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

CPFL Leste Paulista

                   

Citibank

 

10,528

 

11,226

 

US$ + Libor 6 months + 1.52%(2)

 

1 installment in September 2014

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

27,236

 

29,037

 

US$ + 2.695% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

CPFL Sul Paulista

                   

Citibank

 

10,528

 

11,226

 

US$ + Libor 6 months + 1.52%(2)

 

1 installment in September 2014

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

11,234

 

11,977

 

US$ + 2.38% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Santander

 

21,466

 

22,885

 

US$ + 2.544% (3)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

11,439

 

12,195

 

US$ + 2.695% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

CPFL Jaguari

                   

Citibank

 

9,644

 

10,284

 

US$ + Libor 6 months + 1.57%(2)

 

1 installment in August 2014

 

CPFL Energia guarantee and promissory notes

Santander

 

30,248

 

32,247

 

US$ + 2.544% (3)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

14,163

 

15,099

 

US$ + 2.695% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

CPFL Mococa

                   

Citibank

 

9,212

 

9,822

 

US$ + Libor 6 months + 1.52%(2)

 

1 installment in September 2014

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

11,984

 

12,776

 

US$ + 2.695% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

CPFL Geração

                   

Citibank

 

-

 

147,482

 

US$ + Libor 6 months + 1.69% (2)

 

1 installment in August 2016

 

CPFL Energia guarantee and promissory notes

HSBC

 

219,872

 

-

 

US$+Libor 3 months + 1.30% (3)

 

1 installment in March 2017

 

CPFL Energia guarantee and promissory notes

                     

Mark to market

 

80,254

 

44,195

           
                     

Total Foreign Currency - fair value

 

2,879,303

 

2,008,452

           
                     

Fundraising costs(a)

 

(23,267)

 

(25,115)

           
                     

Total - Consolidated

 

9,683,811

 

9,229,996

           
                     

The subsdiaries hold swaps converting the operating cost of currency variation to interest tax variation in reais, corresponding to :

   

(1) 176,19% of CDI

 

(3) 104,1% to 109% of CDI

           

(2) 99% to 104% of CDI

 

(4) 109,1% to 109,5% of CDI

           

(*) Efective rate:
CPFL Paulista and CPFL Piratininga - 106,75% of CDI
RGE - 106.01% of CDI
CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari - 108.66% of CDI

(**) Efective rate:
CPFL Paulista, CPFL Piratininga, RGE, CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari - 107.67% of CDI

(***) Efective rate:
CPFL Paulista, CPFL Santa Cruz, CPFL Leste Paulista, CPFL Mococa e CPFL Jaguari - 109.47% of CDI
CPFL Serviços - CDI + 0.10 % + 1.88%
CPFL Piratininga – 98.65% of CDI +0.10%

(****) Efective rate:
CPFL Piratininga – 104.9% of CDI

 

 (a) In accordance with CPC 08, this refers to the fundraising costs attributable to issuance of the respective debts. 

 

 

In accordance with CPCs 38 and 39 and IAS 32 and 39, the Company and its subsidiaries classified their debts, as segregated in the tables above, as (i) other financial liabilities (or measured at amortized cost), and (ii) financial liabilities measured at fair value through profit and loss.

The objective of classification of financial liabilities measured at fair value is to compare the effects of recognition of income and expense derived from marking hedge derivatives to market, tied to the loans and financing, in order to obtain more relevant and consistent accounting information. At June 30, 2014, the total balance of the loans and financing measured at fair value was R$ 2,879,303 (R$ 2,008,454 at December 31, 2013).

Changes in the fair values of these loans and financing are recognized in the financial income (expense) of the subsidiaries. Losses of R$ 80,254 (R$ 44,195 at December 31, 2013), on marking the debts to market, less the gains of R$ 31,759 (R$ 18,080 at December 31, 2013), of marking to market the derivative financial instruments contracted as a hedge against foreign exchange variations (Note 32), results in a total net loss of R$ 48,495 (R$ 26,114 at December 31, 2013).

 

 

71


 

 

The maturities of the principal non-current balances of loans and financing are scheduled as follows:

 

 

Maturity

 

Consolidated

From July 1, 2015

 

446,075

2016

 

1,772,924

2017

 

1,224,100

2018

 

1,427,050

2019

 

1,477,703

2020 to 2024

 

1,309,907

2025 to 2029

 

441,971

2030 to 2034

 

1,482

Subtotal

 

8,101,212

Mark to Market

 

80,072

Total

 

8,181,284

     

 

Main additions in the period:

 

 

Brazilian currency

       

R$ thousand

Company

 

Bank / credit line

 

Total approved

 

1st semester of 2014 released

 

Released net of fundraising costs

 

Interest

 

Destination of the resources

Investment

                       

CPFL Paulista

 

FINEM VI (*)

 

790,000

 

26,969

 

26,969

 

Monthly

 

Subsidiary's investment plan

CPFL Piratininga

 

FINEM V (*)

 

220,000

 

12,442

 

12,442

 

Monthly

 

Subsidiary's investment plan

RGE

 

FINEM VI (*)

 

274,997

 

8,354

 

8,354

 

Monthly

 

Subsidiary's investment plan

CPFL Mococa

 

Bank credit note Santander (**)

 

6,119

 

1,631

 

1,631

 

Monthly

 

Subsidiary's investment plan

CPFL Serviços

 

FINAME (**)

 

5,011

 

5,011

 

5,011

 

Monthly

 

Acquisition of electrical equipment and vehicules

CPFL Transmissão

 

FINAME (**)

 

23,824

 

4,664

 

4,664

 

Monthly

 

Acquisition of electrical equipment

CPFL Renováveis

 

BNB (**)

 

(****)

 

(****)

 

(****)

 

(****)

 

(****)

                         

Financial Institutions

                       

CPFL Leste Paulista

 

Bank credit note - Banco IBM (**)

 

26,043

 

26,043

 

26,043

 

Semiannual

 

Reinforce working capital

CPFL Jaguari

 

Bank credit note - Banco IBM (**)

 

13,986

 

13,986

 

13,986

 

Semiannual

 

Reinforce working capital

CPFL Renováveis

 

Banco do Brasil - Promissory Note (**)

 

138,000

 

138,000

 

138,000

 

(***)

 

(***)

CPFL Telecom

 

Bank credit note - Banco IBM (**)

 

37,989

 

37,989

 

37,989

 

Semiannual

 

Reinforce working capital

(*)The outstanding balance  was cancelled

(**)The agreement has no restrictive covenants

(***)The outstanding balance of the promissory notes issued by the indirectly owned subsidiaries Atlântica I, Atlântica II, Atlântica IV and Atlântica V was settled in January 2014, using funds from a new issue under the same conditions.

(****)The indirect subsidiary Rosa dos Ventos, purchased in February 2014, owned these operations, which are consolidated in the Company's financial statements as from March 2014.

72


 

 

 

Foreign currency

       

R$ thousand

Company

 

Bank / credit line

 

Total approved

 

1st semester of 2014 released

 

Released net of fundraising costs

 

Interest

 

Destination of the resources

Instituições Financeiras:

                     

CPFL Paulista

 

Bank of America Merrill Lynch - Law 4131/62

 

106,020

 

106,020

 

106,020

 

Quartely

 

Extend the debt profile

CPFL Paulista

 

Banco Tokyo-Mitsubishi - Law 4131/62

 

117,400

 

117,400

 

116,226

 

Quartely

 

Extend the debt profile

CPFL Paulista

 

Citibank - Law 4131/62

 

117,250

 

117,250

 

117,250

 

Quartely

 

Extend the debt profile

CPFL Paulista

 

Mizuho Bank - Law 4131/62

 

174,900

 

174,900

 

173,413

 

Quartely

 

Extend the debt profile

CPFL Piratininga

 

Citibank - Law 4131/62

 

151,875

 

151,875

 

151,875

 

Semmiannual

 

Extend the debt profile

CPFL Piratininga

 

Citibank - Law 4131/62

 

117,250

 

117,250

 

117,250

 

Quartely

 

Extend the debt profile

CPFL Piratininga

 

Sumitomo - Law 4131/62

 

110,275

 

110,275

 

109,448

 

Quartely

 

Reinforce working capital

RGE

 

Citibank - Law 4131/62

 

33,285

 

33,285

 

33,285

 

Quartely

 

Reinforce working capital

CPFL Geração

 

HSBC - Law 4131/62

 

232,520

 

232,520

 

232,520

 

Quartely

 

Extend the debt profile

 

 

Prepayment

 

CPFL Geração – Citibank - The maturity of the subsidiary CPFL Geração's foreign currency debt to Citibank, originally scheduled for August 2016, was settled in the first semester of 2014.

 

RESTRICTIVE COVENANTS

 

The loan and financing agreements are subject to certain restrictive covenants and include clauses that require the Company and/or its subsidiaries to maintain certain financial ratios within pre-established parameters. Some loans contracted in 2014 have the clauses related to financial indicators, which are calculated half yearly in accordance with the Financial Statement of the company:

 

Foreign currency loans - Citibank, Tokyo – Mitsubishi Bank, Bank of America Merrill Lynch, Mizuho, Sumitomo and HSBC (Law 4.131) – half yearly measured based on Company’ financial statements

·         Net indebtedness to adjusted EBITDA – maximum of 3.75; and

·         Adjusted EBITDA to Net Financial Income - minimum of 2.25.

 

For purposes of determining covenants, the definition of EBITDA for the subsidiaries of energy distribution and CPFL Geração takes into consideration inclusion of the main regulatory assets and liabilities. In the Company’s case, it also takes into account consolidation based on the interest in the subsidiaries, associates and joint ventures (for both EBITDA and assets and liabilities).

 

The details of the restrictive conditions for other debts are presented in the Financial Statements of December 31, 2013.

 

Company Management monitor these ratios systematically and constantly to ensure that the contractual conditions are complied with. Company Management believes that all the restrictive covenants and clauses for which the indicators are measured half yearly or annually have been adequately complied with in accordance with the latest base periods, June 30, 2014 and December 31, 2013, respectively.

 

73


 

 

 

( 16 )  ACCRUED INTEREST ON DEBENTURES AND DEBENTURES

 

     

Consolidated

     

June 30, 2014

 

December 31, 2013

     

Current and noncurrent interest

 

Current

 

Noncurrent

 

Total

 

Current and noncurrent interest

 

Current

 

Noncurrent

 

Total

Parent Company

                                 

4th Issue

Single series

 

13,710

 

1,290,000

 

-

 

1,303,710

 

12,438

 

-

 

1,290,000

 

1,302,438

     

13,710

 

1,290,000

 

-

 

1,303,710

 

12,438

 

-

 

1,290,000

 

1,302,438

CPFL Paulista

                                 

6th Issue

Single series

 

34,919

 

-

 

660,000

 

694,919

 

31,674

 

-

 

660,000

 

691,674

7th Issue

Single series

 

21,753

 

-

 

505,000

 

526,753

 

20,173

 

-

 

505,000

 

525,173

     

56,673

 

-

 

1,165,000

 

1,221,673

 

51,847

 

-

 

1,165,000

 

1,216,847

CPFL Piratininga

                                 

3rd Issue

Single series

 

6,878

 

260,000

 

-

 

266,878

 

6,331

 

-

 

260,000

 

266,331

6th Issue

Single series

 

5,820

 

-

 

110,000

 

115,820

 

5,279

 

-

 

110,000

 

115,279

7th Issue

Single series

 

10,123

     

235,000

 

245,123

 

9,388

     

235,000

 

244,388

     

22,821

 

260,000

 

345,000

 

627,821

 

20,998

 

-

 

605,000

 

625,998

RGE

                                 

6th Issue

Single series

 

26,454

 

-

 

500,000

 

526,454

 

23,995

 

-

 

500,000

 

523,995

7th Issue

Single series

 

7,323

 

-

 

170,000

 

177,323

 

6,791

 

-

 

170,000

 

176,791

     

33,777

 

-

 

670,000

 

703,777

 

30,786

 

-

 

670,000

 

700,786

CPFL Santa Cruz

                                 

1st Issue

Single series

 

422

 

-

 

65,000

 

65,422

 

416

 

-

 

65,000

 

65,416

CPFL Brasil

                                 

2nd Issue

Single series

 

2,011

 

-

 

228,000

 

230,011

 

1,948

 

-

 

228,000

 

229,948

CPFL Geração

                                 

3rd Issue

Single series

 

6,983

 

264,000

 

-

 

270,983

 

6,429

 

-

 

264,000

 

270,429

4th Issue

Single series

 

5,998

 

-

 

680,000

 

685,998

 

5,809

 

-

 

680,000

 

685,809

5th Issue

Single series

 

9,632

 

-

 

1,092,000

 

1,101,632

 

9,329

 

-

 

1,092,000

 

1,101,329

6th Issue

Single series

 

17,267

 

-

 

460,000

 

477,267

 

16,254

 

-

 

460,000

 

476,254

7th Issue

Single series

 

12,666

 

-

 

635,000

 

647,666

 

-

 

-

 

-

 

-

8th Issue

Single series

 

691

 

-

 

70,793

 

71,484

 

-

 

-

 

-

 

-

     

53,237

 

264,000

 

2,937,793

 

3,255,030

 

37,821

 

-

 

2,496,000

 

2,533,821

CPFL Renováveis

                                 

1st Issue - SIIF

1st to 12nd series

 

801

 

35,738

 

482,467

 

519,006

 

814

 

34,872

 

489,858

 

525,544

1st Issue - PCH Holding 2

Single series

 

44,920

 

8,701

 

149,492

 

203,113

 

32,177

 

-

 

158,193

 

190,370

1st Issue - Renováveis

Single series

 

5,538

 

21,500

 

408,500

 

435,538

 

5,065

 

-

 

430,000

 

435,065

2nd Issue - Renováveis

Single series

 

8,461

 

-

 

300,000

 

308,461

 

-

 

-

 

-

 

-

     

59,720

 

65,939

 

1,340,459

 

1,466,118

 

38,056

 

34,872

 

1,078,051

 

1,150,979

                                   

Fund raising costs(*)

 

-

 

(1,769)

 

(33,513)

 

(35,282)

 

-

 

-

 

(34,832)

 

(34,832)

                                   

Total

   

242,370

 

1,878,170

 

6,717,739

 

8,838,279

 

194,311

 

34,872

 

7,562,219

 

7,791,402

                                   

 

 (*) In accordance with CPC 08, this refers to the fundraising costs attributable to issuance of the respective debts.

 

74


 

 

 

   

Consolidated

   

Issued

 

Annual Remuneration

 

Annual Effective rate

 

Amortization Conditions

 

Collateral

Parent Company

                   

4th Issue

Single series

129.000

 

CDI + 0.40%

 

CDI + 0.51%

 

1 installment in May 2015

 

Unsecured

                     

CPFL Paulista

                   

6th Issue

Single series

660

 

CDI + 0.8% (2)

 

CDI + 0.87%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

50,500

 

CDI + 0.83% (3)

 

CDI + 0.89%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     

CPFL Piratininga

                   

3rd Issue

Single series

260

 

107% of CDI

 

108,23% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

6th Issue

Single series

110

 

CDI + 0.8% (2)

 

CDI + 0.91%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

23,500

 

CDI + 0.83% (2)

 

CDI + 0.89%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     

RGE

                   

6th Issue

Single series

500

 

CDI + 0.8% (2)

 

CDI + 0.88%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

17,000

 

CDI + 0.83% (3)

 

CDI + 0.88%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     

CPFL Santa Cruz

                   

1st Issue

Single series

650

 

CDI + 1.4%

 

CDI + 1.52%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

CPFL Brasil

                   

2nd Issue

Single series

2,280

 

CDI + 1.4%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

CPFL Geração

                   

3rd Issue

Single series

264

 

107% of CDI

 

108,23% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

4th Issue

Single series

6,800

 

CDI + 1.4%

 

CDI + 1.49%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

5th Issue

Single series

10,920

 

CDI + 1.4%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

6th Issue

Single series

46,000

 

CDI + 0.75% (1)

 

CDI + 0.75%

 

3 annual instalments from August 2018

 

CPFL Energia guarantee

7th Issue

Single series

63,500

 

CDI + 1.06%

 

CDI + 1.11%

 

1 installment in April 2019

 

CPFL Energia guarantee

8th Issue

Single series

1

 

IPCA + 5.86% (1)

 

103.33% of CDI

 

1 installment in April 2019

 

CPFL Energia guarantee

                     

CPFL Renováveis

                   

1st Issue - SIIF

1st to 12nd Series

432,299,666

 

TJLP + 1%

 

TJLP + 1% + 0.22%

 

39 consecutive semi-annual installments from 2009

 

Fiduciary alienation

1st Issue - PCH Holding 2

Single series

1,581

 

CDI + 1.6%

 

CDI + 1.6%

 

9 annual installments from June 2015

 

CPFL Renováveis guarantee

1st Issue - Renováveis

Single series

43,000

 

CDI + 1.7%

 

CDI + 1.7%

 

Annual installments from May 2015

 

BVP and PCH Holding fiduciary assigment of dividends

2st Issue - Renováveis

Single series

300,000

 

114.0% of CDI

 

114.0% of CDI

 

5 annual instalments from June 2017

 

Unsecured

                     

The Company and its subsidiaries hold swaps that convert the prefixed component of interest on the operation to interest rate variation in reais, corresponding to:

   

(1) 100.15% to 106.9% of CDI

   

(3) 108% to 108.1% of CDI

       

(2) 107% to 107.9% of CDI

                 

 

The maturities of the non-current balance of debentures are scheduled as follows:

 

Maturity

 

Consolidated

From July 1, 2015

 

17,869

2016

 

87,439

2017

 

1,524,925

2018

 

1,958,901

2019

 

1,775,701

2020 to 2024

 

1,209,950

2025 to 2029

 

142,953

Total

 

6,717,739

 

 

 

 

Main additions in the period:

 

CPFL Geração - 7th and 8th issues

The 7th and 8th single series of guaranteed unsecured debentures, not convertible into shares, were issued in May 2014, as described below:

 

(i) 7th issue: 63,500 debentures were issued, with a total value of R$ 635,000 (R$ 633,450 net of issuance costs).  The funds will be used to refinance the subsidiary's debts.   Interest will be paid half-yearly and the principal will be amortized in a single installment at maturity;

 

(ii)  8th issue: One (1) debenture was issued, with a total value of R$ 70,000 (R$ 68,873 net of issuance costs).  The funds will be invested in one of the subsidiary's projects. Interest will be paid annually and the principal will be amortized in a single installment at maturity;

CPFL Renováveis – 2nd issue

75


 

 

In the second quarter of 2014, a single series of 300,000 registered, book-entry, unsecured debentures, with a unit value of R$ 1,000 (one thousand reais), amounting to a total of R$ 300,000 (R$ 298,700 net of issuance costs) were subscribed and paid up by the subsidiary CPFL Renováveis. The principal will be paid annually from March 2017, with half-yearly interest from September 2014.

 

RESTRICTIVE COVENANTS

 

The debentures are subject to certain restrictive covenants, including clauses that require the Company and its subsidiaries to maintain certain financial ratios within pre-established parameters, calculated half-yearly. The details of these are shown in the December 31, 2013 financial statements.

 

Debenture issues in 2014 are subject to restrictive clauses in relation to the following financial ratios:

 

CPFL Geração - 7th and 8th issues

·         Net indebtedness to adjusted EBITDA – maximum of 3.75; and

·         Adjusted EBITDA to Net Financial Income  - minimum of 2.25.

 

The ratios will be measured, half yearly in the Company, from June 2015.

 

 

CPFL Renováveis – 2nd issue

Maintaining a Net Debt/EBITDA ratio of 6.0 or less in 2014, 5.6 in 2015, 4.6 in 2016 and 3.75 from 2017. The ratios will be measured yearly.

For purposes of determining covenants, the definition of EBITDA for the subsidiary CPFL Geração takes into consideration inclusion of the main regulatory assets and liabilities. In the Company’s case, it also takes into account consolidation based on the interest in the subsidiaries, associates and joint ventures (for both EBITDA and assets and liabilities).

The details of the restrictive covenants for the other debentures are presented in the December 31, 2013 Financial Statements.

 

Company Management monitors these ratios systematically and constantly to ensure that the conditions are complied with. Company Management believes that all the restrictive covenants and clauses for which the indicators are measured half yearly or annually have been adequately complied with in accordance with the latest base periods, June 30, 2014 and December 31, 2013, respectively.

 

( 17 )  POST-EMPLOYMENT BENEFIT OBLIGATION

The subsidiaries sponsor supplementary retirement and pension plans for their employees. The main characteristics of these plans are as follows:

 

I - CPFL Paulista

 

The plan currently in force for the employees of the subsidiary CPFL Paulista through Fundação CESP is a Mixed Benefit Plan, in the form, to October 31, 1997, of a Defined Benefit Plan (Proportional Supplementary Defined Benefit – BSPS), and after that date, adoption of a mixed variable contribution model for scheduled retirement and a defined benefit plan for benefits for risk (disability and death).

76


 

 

 

As a result of the Retirement Plan modification occurred in October 1997, a commitment calculated at the time by the external actuaries of Fundação CESP, was established by the subsidiary CPFL Paulista, which will be settled until 2027. Such commitment is annually adjusted at 6% p.a. and monetarily restated at the IGP-DI rate (FGV). At the end of each year, after appraisal by external actuaries, the balance of the commitment is adjusted to reflect the equilibrium of the equity of the Fundação CESP pension plans. The amount of the commitment at June 30, 2014 is R$ 846,485 (R$ 840,602 at December 31, 2013), which differs from the carrying amount of the post-employment benefit obligation, that is recorded by the subsidiary, in accordance with CPC 23 (R1) / IAS 19.

The subsidiary’s managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

 

II - CPFL Piratininga

The plan currently in force for the employees of the subsidiary CPFL Piratininga through Fundação CESP is a Supplementary Retirement and Benefit Plan (Plano de Suplementação de Aposentadorias e Pensão), in the form, to March 31, 1998, of a Defined Benefit Plan (Proportional Supplementary Defined Benefit – BSPS), and after that date, adoption of a Defined Benefit Plan and a variable contribution plan. 

As a result of the Retirement Plan modification in September 1997, Eletropaulo Metropolitana El. São Paulo S.A. (Bandeirante’s predecessor) by the external actuaries of Fundação CESP, was established by the subsidiary CPFL Piratininga, which will be settled up to 2026.  Such commitment is annually adjusted at 6% p.a. and monetarily restated at the IGP-DI rate (FGV). At the end of each year, after appraisal by external actuaries, the balance of the commitment is adjusted to reflect the equilibrium of the equity of the Fundação CESP pension plans. The amount of the commitment at June 30, 2014 is R$ 217,487 (R$ 217,011 at December 31, 2013), which differs from the carrying amount of the post-employment benefit obligation, that is recorded by the subsidiary, which is in accordance with CPC 33 (R1) / IAS 19.

 Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

III - RGE

A defined benefit type plan, with a benefit level equal to 100% of the adjusted average of the most recent salaries, less the presumed Social Security benefit, with a Segregated Net Asset managed by ELETROCEEE. Only those whose work contracts were transferred from CEEE to RGE are entitled to this benefit. A defined benefit private pension plan was set up in January 2006 with Bradesco Vida e Previdência for employees admitted from 1997.

 

IV - CPFL Santa Cruz

The benefits plan of the subsidiary CPFL Santa Cruz, managed by BB Previdência - Fundo de Pensão do Banco do Brasil, is a defined contribution plan.

 

V - CPFL Leste Paulista, CPFL Sul Paulista, CPFL Mococa e CPFL Jaguari

In December 2005, the companies joined the CMSPREV private pension plan, managed by IHPREV Pension Fund. The plan is structured as a defined contribution plan.

 

VI - CPFL Geração

77


 

 

The employees of the subsidiary CPFL Geração belong to the same pension plan as CPFL Paulista.

With the modification of the Retirement Plan, at that point maintained by CPFL Paulista, in October 1997, a commitment was recognized by the subsidiary CPFL Geração, calculated by the external actuaries of Fundação CESP to be settled to 2027. Such commitment is annually adjusted at 6% p.a. and monetarily restated at the IGP-DI rate (FGV). At the end of each year, after appraisal by external actuaries, the balance of the commitment is adjusted to reflect the equilibrium of the equity of the Fundação CESP pension plans. The amount of the commitment at June 30, 2014 is
R$ 17,434 (R$ 17,310 at December 31, 2013), which differs from the carrying amount recorded by the subsidiary, which is in accordance with CPC 03 (R1) / IAS 19.

 

Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

 

78


 

 

VII -   Changes in the defined benefit plans

The changes in the period in the net actuarial liability in accordance with CPC 33 (R1) are as follows:

 

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total

Net actuarial liabilities at of December 31, 2013

364,085

 

44,895

 

-

 

3,046

 

412,026

Expense (income) recognized in income statement

20,179

 

3,990

 

38

 

(128)

 

24,079

Sponsors' contributions transferred during the period

(44,659)

 

(13,083)

 

(922)

 

(3,642)

 

(62,306)

Effect of the limit on the assets to be accounted for

-

 

-

 

884

 

724

 

1,608

Net actuarial liabilities at of June 30, 2014

339,605

 

35,802

 

-

 

-

 

375,407

Other contributions

14,860

 

447

 

68

 

131

 

15,506

Subtotal

354,465

 

36,249

 

68

 

131

 

390,912

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

81,952

Noncurrent

 

 

 

 

 

 

 

 

308,960

 

 

 

 

 

 

 

 

 

 

 

 

The income and expense recognized as operating cost in the actuary’s report are shown below:

 

 

 

 

 

 

 

 

 

 

 

 

 

1st semester 2014

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Consolidado

Service cost

576

 

1,968

 

76

 

(22)

 

2,598

Interest on actuarial obligations

202,463

 

52,046

 

4,626

 

13,874

 

273,009

Expected return on plan assets

(182,860)

 

(50,024)

 

(4,730)

 

(13,980)

 

(251,594)

Amortization of unrecognized actuarial gains

-

 

-

 

66

 

-

 

66

Total income / (expense)

20,179

 

3,990

 

38

 

(128)

 

24,079

 

 

 

 

 

 

 

 

 

 

 

1st semester 2013

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Consolidado

Service cost

814

 

3,448

 

92

 

327

 

4,681

Interest on actuarial obligations

188,426

 

49,624

 

4,326

 

12,755

 

255,130

Expected return on plan assets

(160,674)

 

(42,347)

 

(3,983)

 

(11,748)

 

(218,751)

Total income

28,566

 

10,725

 

435

 

1,334

 

41,060

 

 

 

 

 

 

 

 

 

 

                   

 

 

The principal assumptions taken into consideration in the actuarial calculation were those considered in the December 31, 2013  and 2012 financial statements, as follows:

 

 

 

December 31, 2013

 

December 31, 2012

 

 

 

 

Nominal discount rate for actuarial liabilities:

11.72% p.a.

 

8.78% p.a.

Nominal Return Rate on Assets:

11.72% p.a.

 

8.78% p.a.

Estimated Rate of nominal salary increase:

7.10% p.a.

 

6.69% p.a.

Estimated Rate of nominal benefits increase:

0.0% p .a.

 

0.0% p.a.

Estimated long-term inflation rate (basis for establishing nominal rates above)

5.00% p.a.

 

4.6% p.a.

General biometric mortality table:

AT-83

 

AT-83

Biometric table for the onset of disability:

Mercer

Disability

 

Mercer

Disability

Expected turnover rate:

0.3 / (Service

time + 1)

 

0.3 / (Service

time + 1)

Likelihood of reaching retirement age:

100% when a beneficiary of the Plan first becomes eligible

 

100% when a beneficiary of the Plan first becomes eligible

 

 

 

 

       

 

 

 

79


 

 

 

( 18 )  REGULATORY CHARGES

 

 

June 30, 2014

 

December 31, 2013

Fee for the use of water resources

2,209

 

1,590

Global reverse fund - RGR

15,993

 

15,983

ANEEL inspection fee

1,462

 

1,869

Energy development account - CDE

24,570

 

12,937

Total

44,234

 

32,379

 

 

 

 

 

                                                                                                                                                                       

( 19 )  TAXES AND SOCIAL CONTRIBUTIONS PAYABLE

 

 

Consolidated

 

 

 

June 30, 2014

 

December 31, 2013

Current

 

 

 

ICMS (State VAT)

233,378

 

117,895

PIS (Tax on Revenue)

11,748

 

10,156

COFINS (Tax on Revenue)

54,215

 

45,892

IRPJ (Corporate Income Tax)

45,458

 

62,771

CSLL (Social Contribution Tax)

15,774

 

29,659

PIS (REFIS)

4,100

 

4,100

COFINS (REFIS)

18,886

 

18,886

Other

19,476

 

28,704

Total

403,034

 

318,063

 

 

 

 

Noncurrent

 

 

 

PIS (REFIS)

3,757

 

5,807

COFINS (REFIS)

17,305

 

26,748

Total

21,062

 

32,555

 

 

 

 

 

 

80


 

 

 

( 20 )  PROVISION FOR TAX, CIVIL AND LABOR RISKS AND ESCROW DEPOSITS

 

 

Consolidated

 

June 30, 2014

 

December 31, 2013

 

Provision for tax, civil and labor risks

Escrow Deposits

 

Provision for tax, civil and labor risks

Escrow Deposits

Labor

 

 

 

 

 

 

 

Various

116,245

 

86,244

 

119,707

 

80,516

 

 

 

 

 

 

 

 

Civil

 

 

 

 

 

 

 

Various

144,693

 

133,367

 

149,735

 

174,961

 

 

 

 

 

 

 

 

Tax

 

 

 

 

 

 

 

FINSOCIAL

26,575

 

75,833

 

25,682

 

73,633

Income Tax

114,823

 

809,674

 

128,332

 

779,899

Other

14,706

 

37,574

 

20,555

 

33,785

 

156,105

 

923,082

 

174,568

 

887,318

 

 

 

 

 

 

 

 

Various

13,985

 

1,086

 

23,985

 

384

 

 

 

 

 

 

 

 

Total

431,028

 

1,143,779

 

467,996

 

1,143,179

 

 

 

 

 

 

 

 

               

 

The changes in the provisions for tax, civil and labor risks are shown below:

 

 

 

Consolidated

 

December 31, 2013

 

Addition

 

Reversal

 

Payment

 

Monetary Restatement

 

June 30, 2014

Labor

119,707

 

28,526

 

(9,538)

 

(29,142)

 

6,691

 

116,245

Civil

149,735

 

64,618

 

(8,294)

 

(67,672)

 

6,307

 

144,693

Tax

174,568

 

5,007

 

(25,947)

 

(2,211)

 

4,688

 

156,105

Other

23,985

 

-

 

(10,000)

 

-

 

-

 

13,985

 

467,996

 

98,151

 

(53,779)

 

(99,026)

 

17,685

 

431,028

 

 

 

 

 

 

 

 

 

 

 

 

                       

 

In June 30, 2014, the subsidiary CPFL Renováveis wrote off the receivable of R$ 10,000 in relation to the compensation arising from assessment of the fair value of contingent liabilities identified in the business combination of the indirectly-controlled subsidiary Bons Ventos, as a result of the maturity established in the sale agreement for the subsidiary. These amounts were set against the provision for tax, civil and labor risks, under “Other”.

 

The provisions for tax, civil and labor risks were based on assessment of the risks of losing litigation to which the Company and its subsidiaries are parties, where a loss is probable in the opinion of the external legal advisers and the Management of the Company and its subsidiaries.

 

Details of the provisions for tax, civil and labor risks and escrow deposits are presented in the financial statements of December 31, 2013.

 

Possible losses - the Company and its subsidiaries are parties to other suits and risks in which Management, supported by its external legal advisers, believes that the chances of a successful outcome are possible, due to a solid defensive position in these cases. Consequently, no provision has been established for these suits. It is not yet possible to predict the outcome of the courts’ decisions or any other decisions in similar proceedings considered probable or remote. The claims relating to possible losses, at June 30, 2014, were as follows: (i) R$ 266,009 labor (R$ 244,277 at December 31, 2013) related mainly to workplace accidents, risk premium, overtime, etc; (ii)
R$ 383,512
civil, related mainly to bodily injury, environmental impacts and tariff increases (R$ 413,850 at December 31, 2013);  (iii) R$ 2,771,668 tax, related mainly to Income tax, ICMS, FINSOCIAL, PIS and COFINS (R$ 2,704,881 at December 31, 2013), one of the main issues is the deductibility of the expense recognized in 1997 in relation to the pension plan for employees of the subsidiary CPFL Paulista with Fundação CESP of R$ 987,603 (estimated), involving an escrow deposit of R$ 673,898; and (iv) R$ 27,535 regulatory at June 30, 2014 (R$ 27,628 at December 31, 2013).

81


 

 

The regulatory possible loss mainly relates to collection of the system service charge – ESS, in accordance with CNPE Resolution nº 03, of March 6, 2013, in which the subsidiaries and jointly-controlled subsidiaries of the Company obtained, through the Brazilian Association of Independent Producers of Electric Energy (Associação Brasileira dos Produtores Independentes de Energia Elétrica – APINE) and the Brazilian Clean Energy Generation Association (Associação Brasileira de Geração de Energia Limpa - ABRAGEL), an injunction suspending collection of the above-mentioned charge, leading the Company’s legal advisers to qualify the risk of loss as possible. The total risk amount is R$ 15,447, related to the indirect subsidiaries CPFL Renováveis (R$ 11,631), Ceran (R$ 3,126) and Paulista Lajeado (R$ 690).

Based on the opinion of their external legal advisers, Management of the Company and its subsidiaries consider that the registered amounts represent recent forecast.

 

( 21 )  USE OF PUBLIC UTILITIES

 

   

Consolidated

Company

 

June 30, 2014

 

December 31, 2013

Quantity of remaining installments

CERAN

 

85,762

 

83,176

261

           

Current

 

3,943

 

3,738

 

Noncurrent

 

81,819

 

79,438

 

 

 

 

 

82


 

 

 

( 22 )  OTHER ACCOUNTS PAYABLE

 

 

Consolidated

 
 

Current

 

Noncurrent

 

June 30, 2014

 

December 31, 2013

 

June 30, 2014

 

December 31, 2013

Consumers and concessionaires

49,281

 

43,804

 

-

 

-

Energy efficiency program - PEE

250,237

 

218,419

 

13,449

 

11,537

Research & Development - P&D

136,455

 

164,180

 

11,899

 

4,842

National scientific and technological development fund - FNDCT

1,864

 

1,966

 

-

 

-

Energy research company - EPE

931

 

982

 

-

 

-

Fund of reversal

-

 

-

 

17,750

 

17,750

Advances

83,343

 

34,879

 

5,527

 

-

Provision for socio-environmental costs and decommissioning of assets

 

-

 

43,969

 

34,471

Payroll

7,871

 

17,639

 

-

 

-

Profit sharing

26,754

 

36,601

 

4,171

 

4,171

Collections agreement

85,480

 

73,240

 

-

 

-

Guarantees

-

 

-

 

27,852

 

29,133

Advance CDE

16,942

 

9,246

 

-

 

-

Account payable - bussiness combination

10,623

 

10,477

 

-

 

-

Other

47,716

 

52,095

 

1,787

 

1,981

Total

717,497

 

663,529

 

126,404

 

103,886

               

 

( 23 )  SHAREHOLDERS’ EQUITY

The shareholders’ interest in the Company’s equity at June 30, 2014 and December 31, 2013 are shown below:

 

   

Number of shares

   

June 30, 2014

 

December 31, 2013

Shareholders

 

Common shares

 

Interest %

 

Common shares

 

Interest %

BB Carteira Livre I FIA

 

288,569,602

 

29.99

 

288,569,602

 

29.99

Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

 

487,700

 

0.05

 

487,700

 

0.05

Camargo Correa S.A.

 

837,860

 

0.09

 

837,860

 

0.09

ESC Energia S.A.

 

234,092,930

 

24.33

 

234,092,930

 

24.33

Bonaire Participações S.A.

 

6,308,790

 

0.66

 

6,308,790

 

0.66

Energia São Paulo FIA

 

136,820,640

 

14.22

 

136,820,640

 

14.22

Fundação Petrobras de Seguridade Social - Petros

 

1,759,900

 

0.18

 

1,759,900

 

0.18

Fundação Sistel de Seguridade Social

 

19,500

 

0.00

 

19,500

 

0.00

BNDES Participações S.A.

 

64,842,768

 

6.74

 

64,842,768

 

6.74

Antares Holdings Ltda.

 

16,039,720

 

1.67

 

16,039,720

 

1.67

Brumado Holdings Ltda.

 

34,502,100

 

3.59

 

34,502,100

 

3.59

Members of Executive Board

 

102,300

 

0.01

 

102,350

 

0.01

Other shareholders

 

177,890,450

 

18.49

 

177,890,400

 

18.49

Total

 

962,274,260

 

100.00

 

962,274,260

 

100.00

                 

 

Details of the items included in shareholders’ equity are described in the financial statements of December 31, 2013.

 

23.1 - Change in capital - controlling shareholder

On June 28, 2014, the shareholder Bonaire Participações S.A. issued a Notice to Shareholders to communicate the approval of a reduction of R$ 206,541 in its capital, with no cancellation of shares. The shareholders were reimbursed as follows: (i) R$ 171,339 in cash, (ii) 35,202 by delivery of 5,108,790 (five million, one hundred and eight thousand seven hundred and ninety) common shares in the Company held by Bonaire.

The period for creditors to oppose this transaction started on June 30, 2014 and will end on August 29, 2014.

 

 

83


 

 

23.2 - Dividends:

As decided in the AGM/EGM held on April 29, 2014, the Company registered a dividend payable of R$ 567,802 in relation to the second half-year of 2013. The amount of R$ 565,368 was paid during the half-year.

 

( 24 )  EARNINGS PER SHARE

 

Earnings per share – basic and diluted

 

Basic and diluted earnings (loss) per share for the quarters and semesters ended at June 30, 2014 and 2013 are calculated by dividing the net income attributable to controlling shareholders by the average weighted number of common shares outstanding in the periods presented. Specifically in the case of diluted earnings per share, the dilutive effects of potential convertible notes are taken into account, as shown below:

 

 

 

2nd Quarter 2014

 

1st Semester 2014

 

2nd Quarter 2013

 

1st Semester 2013

Numerator

             

Net income/(loss) attributable to controlling shareholders

164,634

 

341,130

 

(120,911)

 

284,676

Denominator

             

Weighted average shares outstanding during the year

962,274,260

 

962,274,260

 

962,274,260

 

962,274,260

Net income/(loss) per share - basic

0.17

 

0.35

 

(0.13)

 

0.30

               

Numerator

             

Net income/(loss) attributable to controlling shareholders

164,634

 

341,130

 

(120,911)

 

284,676

Dilutive effect of convertible debentures of subsidiary CPFL Renováveis (*)

(13)

 

(951)

 

-

 

(1,304)

Net income/(loss) attributable to the Controlling Shareholders

164,622

 

340,179

 

(120,911)

 

283,372

               

Denominator

             

Weighted average shares outstanding during the year

962,274,260

 

962,274,260

 

962,274,260

 

962,274,260

Net income/(loss) per share - diluted

0.17

 

0.35

 

(0.13)

 

0.29

 

 

(*) Proportional to the Company’s percentage interest in each period in the subsidiary

 

The dilutive effect of the numerator in calculation of diluted earnings (losing) per share takes into account the dilutive effects of the debentures convertible into shares issued by subsidiaries of the indirectly controlled entity CPFL Renováveis. Calculation of the effects was based on the assumption that these debentures would be converted into common shares of the subsidiary at the beginning of each year.

 

 

84


 

 

( 25 )  OPERATING REVENUE

 

 

Consolidated

 

2014

 

2013

Revenue from Eletric Energy Operations

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Consumer class

             

Residential

1,510,664

 

3,135,514

 

1,355,933

 

2,955,705

Industrial

936,484

 

1,822,876

 

890,589

 

1,784,562

Commercial

810,496

 

1,662,134

 

707,749

 

1,520,628

Rural

114,612

 

225,037

 

98,425

 

204,515

Public administration

114,600

 

223,959

 

102,149

 

201,795

Public lighting

76,503

 

146,113

 

68,865

 

147,009

Public services

137,531

 

269,316

 

123,355

 

242,674

(-) Adjustment of excess and surplus revenue of reactive

(20,293)

 

(41,291)

 

(16,455)

 

(23,033)

Billed

3,680,596

 

7,443,660

 

3,330,610

 

7,033,855

Unbilled (net)

32,167

 

24,268

 

78,102

 

(39,548)

Emergency charges - ECE/EAEE

-

 

-

 

-

 

(257)

Reclassification to network usage charge - TUSD - captive consumers

(1,293,790)

 

(2,635,784)

 

(1,253,582)

 

(2,891,103)

Electricity sales to final consumers

2,418,973

 

4,832,145

 

2,155,130

 

4,102,947

               

Furnas Centrais Elétricas S.A.

118,207

 

238,817

 

109,268

 

217,386

Other concessionaires and licensees

345,299

 

708,272

 

531,216

 

942,460

Current electric energy

196,978

 

414,350

 

(28,677)

 

133,347

Electricity sales to wholesaler´s

660,484

 

1,361,439

 

611,807

 

1,293,192

               

Revenue due to network usage charge - TUSD - captive consumers

1,293,790

 

2,635,784

 

1,253,582

 

2,891,103

Revenue due to network usage charge - TUSD - free consumers

247,985

 

481,618

 

249,573

 

509,944

(-) Adjustment of revenue surplus and excess responsive

(4,805)

 

(9,503)

 

(4,246)

 

(6,300)

Revenue from construction of concession infrastructure

217,030

 

405,800

 

259,198

 

517,827

Resources provided by the Energy Development Account - CDE

176,271

 

375,297

 

159,728

 

278,144

Other revenue and income

160,190

 

303,161

 

86,524

 

156,427

Other operating revenues

2,090,461

 

4,192,156

 

2,004,358

 

4,347,144

Total gross revenues

5,169,918

 

10,385,741

 

4,771,295

 

9,743,283

 

 

 

 

 

 

 

 

Deductions from operating revenues

             

ICMS

(723,491)

 

(1,480,935)

 

(706,072)

 

(1,447,015)

PIS

(75,265)

 

(150,709)

 

(66,918)

 

(136,718)

COFINS

(346,697)

 

(694,542)

 

(308,268)

 

(629,806)

ISS

(1,778)

 

(3,302)

 

(1,300)

 

(2,421)

Global reversal reserve - RGR

(593)

 

(1,176)

 

306

 

267

Fuel consumption account - CCC

-

 

-

 

-

 

(34,432)

Energy development account - CDE

(73,711)

 

(124,156)

 

(38,812)

 

(77,624)

Research and development and energy efficiency programs

(29,158) 

 

(59,466)

 

(26,651)

 

(55,309)

PROINFA

(25,542)

 

(50,452)

 

(25,229)

 

(46,687)

Emergency charges - ECE/EAEE

-

 

-

 

(1)

 

256

IPI

-

 

(10)

 

(7)

 

(23)

 

(1,276,235)

 

(2,564,748)

 

(1,172,953)

 

(2,429,514)

Net revenue

3,893,683

 

7,820,993

 

3,598,342

 

7,313,769

 

             

 

 

 

 

 

 

 

 

 

Consolidated

 

2014

 

2013

Revenue from eletric energy operations - in GWh (*)

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Consumer class

 

 

 

 

 

 

 

Residential

3,899

 

8,361

 

3,747

 

7,679

Industrial

3,493

 

6,973

 

3,661

 

7,276

Commercial

2,237

 

4,810

 

2,153

 

4,489

Rural

545

 

1,120

 

483

 

974

Public administration

316

 

647

 

313

 

617

Public lighting

400

 

801

 

397

 

781

Public services

457

 

940

 

455

 

911

Billed

11,346

 

23,652

 

11,207

 

22,726

Own comsuption

8

 

17

 

9

 

18

Electricity sales to final consumers

11,354

 

23,669

 

11,216

 

22,744

 

 

 

 

 

 

 

 

Furnas Centrais Elétricas S.A.

754

 

1,501

 

754

 

1,501

Other concessionaires and licensees

2,076

 

4,321

 

3,063

 

5,579

Current electric energy

503

 

922

 

(52)

 

473

Electricity sales to wholesaler´s

3,333

 

6,743

 

3,766

 

7,552

(*) Information not reviewed by the independent auditors

 

 

 

 

 

 

 

               

85


 

 

 

 

Consolidated

Number of consumers (*)

June 30, 2014

 

June 30, 2013

Consumer class

 

 

 

Residential

6,637,615

 

6,409,806

Industrial

58,001

 

58,703

Commercial

487,563

 

492,648

Rural

246,101

 

244,581

Public Administration

50,066

 

48,985

Public Lighting

9,795

 

9,360

Public Services

8,070

 

7,835

Total

7,497,211

 

7,271,918

(*) Information not reviewed by the independent auditors

 

 

         

 

   

 

In accordance with ANEEL’s Order 4,097 of December 30, 2010, concerning the basic procedures for preparation of the financial statements, the energy distribution subsidiaries reclassified part of the amount related to revenue from under the heading “Electricity sales to final consumers”, Commercialization activities, to “Other operating revenues”, Distribution activities, under the heading “Revenue from Network Usage Charge - TUSD captive consumers”.

 

25.1 - Adjustment of surplus and excess reactive power

 

The tariff regulation procedure (Proret), approved by ANEEL Resolution n° 463 of November 22, 2011, determined that income received as a result of excess demand and surplus reactive power, from the contractual tariff review date for the 3rd periodic tariff review cycle, should be accounted for as special obligations and would be amortized from the next tariff review.

 

In accordance with ANEEL Order nº 4991, of December 29, 2011, relating to the basic procedures for preparation of the financial statements, the electric energy subsidiaries adjusted income from adjustment of excess and surplus reactive power, reducing the accounts of “Electric energy supply” and “Tariff for the Use of the Distribution System – TUSD free consumers” as a reduction of intangible assets (“Special Obligations”).

 

On February 7, 2012, the Brazilian Association of Electric Energy Distributors (Associação Brasileira de Distribuidores de Energia Elétrica - ABRADEE) succeeded in suspending the effects of Resolution 463.  Consequently, the request for advance final relief was granted and the order to account for income from excess demand and surplus reactive power as special obligations was suspended.  The suspensive effect applied  for by ANEEL in its interlocutory appeal was granted in June 2012 and the advance relief originally granted in favor of ABRADEE was suspended.  The subsidiaries are awaiting the court’s decision on the final treatment of this income. At June 30, 2014, a provision for these amounts is registered under Special Obligations, in accordance with CPC 25 and IAS 37, and shown net in the intangible asset of concession.

 

 

86


 

 

25.2 Periodic Tariff Review (“RTP”) and Annual Tariff Adjustment (“RTA”)

 

The details of the tariff adjustments of the distributors are shown below:

 

 

       

2014

 

2013

Company

 

Month

 

Annual Tariff Review - RTA

 

Effect perceived by consumers (a)

 

Annual Tariff Review - RTA

 

Effect perceived by consumers (a)

CPFL Paulista

 

April

 

17.18%

 

17.23%

 

5.48%

 

6.18%

CPFL Piratininga

 

October

 

(b)

 

(b)

 

7.42%

 

6.91%

RGE

 

June

 

21.82%

 

22.77%

 

-10.32%

 

-10.64%

CPFL Santa Cruz

 

February

 

14.86%

 

26.00%

 

9.32%

 

-0.94%

CPFL Leste Paulista

 

February

 

-7.67%

 

-5.32%

 

6.48%

 

3.36%

CPFL Jaguari

 

February

 

-3.73%

 

3.70%

 

2.71%

 

2.68%

CPFL Sul Paulista

 

February

 

-5.51%

 

0.43%

 

2.27%

 

2.21%

CPFL Mococa

 

February

 

-2.07%

 

-9.53%

 

7.00%

 

5.10%

 

(a)     Represents the average effect perceived by consumers as a result of elimination from the tariff base of financial components added in the previous tariff adjustment (not reviewed by the independent auditors).

 

(b)     The annual tariff adjustment has not yet occurred for 2014. The 2012 RTA for the subsidiary was approved on October 16, 2012, with an average tariff increase of 8.79% and an average effect perceived by consumers of 5.50%. The new tariffs were in effect from October 23, 2012 to October 22, 2013. On October 22, 2013, ANEEL published Authorization Resolution 1,638, fixing the tariff increase for the subsidiary from that date at an average of 7.42%, with an average perception by consumers of 6.91%.

 

 

25.3 Extraordinary Tariff Review (“RTE”)

 

In order to encompass the effects of Provisional Measure 579/2012, (converted into Law 12783 in January 2013) – Extension of the concessions and other topics of interest, ANEEL ratified the result of the 2013 Extraordinary Tariff Review (“RTE”), applied for consumption from January 24, 2013. The extraordinary review encompassed the electric energy quotas of the generation plants that renewed their concession contracts. The total energy produced by these plants was divided into quotas for the distributors. The effects of the elimination of the Global Reversal Reserve - RGR and Fuel Consumption Account - CCC, the reduction in the Energy Development Account - CDE and the decrease in the transmission costs were also computed. This RTE has no impact on the net profit or loss.  ANEEL ratified the result of the 2013 extraordinary review for the distribution subsidiaries with the following resolutions. The average effects for the distributors’ consumers were:

 

 

Distributors

 

Resolution n°

 

Consumer's perception (*)

CPFL Paulista

 

1,433

 

-20.42%

CPFL Piratininga

 

1,424

 

-26.70%

RGE

 

1,411

 

-22.81%

CPFL Santa Cruz

 

1,452

 

-23.72%

CPFL Jaguari

 

1,450

 

-25.33%

CPFL Mococa

 

1,451

 

-24.38%

CPFL Leste Paulista

 

1,449

 

-26.42%

CPFL Sul Paulista

 

1,453

 

-23.83%

 

 

(*)Information not reviewed by the independent auditors

 

 

87


 

 

25.4 – Resources provided by the Energy Development Account - CDE

Provisional Measure 579, of September 11, 2012 (converted into Law 12783 of January 11, 2013) determined that the resources related to the low income subsidy, as well as other tariff discounts should be fully subsidized by resources from the CDE. Income of R$ 375,297 was recorded in the first semester of 2014 (R$ 278,143 in the first semester of 2013), R$ 36,937 for the low income subsidy (R$ 35,054 in the first semester of 2013) and R$ 338,360 for other tariff discounts (R$ 243,089 in the first semester of 2013), set against accounts receivable – Resources provided by the CDE/CCEE (Note 10) and payable accounts - Resources provided by the CDE (Note 22).

 

( 26 )  COST OF ELECTRIC ENERGY

 

 

Consolidated

 

2014

 

2013

Electricity Purchased for Resale

2nd quarter

 

1st semester

 

2nd quarter

1st semester

Itaipu Binacional

329,627

 

672,085

 

316,117

611,258

Current Electric Energy

791,519

 

2,215,650

 

134,943

341,477

PROINFA

65,576

 

131,849

 

57,827

119,810

Energy purchased of bilateral contracts and through action in the regulated market

2,149,604

 

4,083,501

 

1,707,832

3,532,336

Resources provided by the energy development account - CDE/CCEE

(804,894)

 

(1,974,709)

 

(63,344)

(495,107)

Credit of PIS and COFINS

(230,348)

 

(467,332)

 

(197,945)

(375,186)

Subtotal

2,301,084

 

4,661,044

 

1,955,431

3,734,588

             

Electricity Network Usage Charge

           

Basic Network Charges

148,149

 

294,819

 

137,676

264,846

Transmission from Itaipu

8,770

 

17,307

 

8,668

17,128

Connection Charges

11,232

 

22,495

 

10,778

22,532

Charges of Use of the Distribution System

8,716

 

15,914

 

6,444

15,235

System Service Charges - ESS

(35,957)

 

776

 

77,107

321,097

Reserve Energy charges

10,930

 

10,898

 

35,788

35,758

Resources provided by the energy development account - CDE

-  

 

(12)

 

(61,194)

(327,637)

Credit of PIS and COFINS

(12,519)

 

(30,591)

 

(18,048)

(29,784)

Subtotal

139,322

 

331,606

 

197,220

319,175

             

Total

2,440,406

 

4,992,650

 

2,152,651

4,053,763

             

 

 

 

Consolidated

 

2014

 

2013

Electricity Purchased for Resale - in GWh (*)

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Itaipu Binacional

2,587

 

5,153

 

2,684

 

5,300

Current Electric Energy

1,340

 

3,670

 

793

 

1,489

PROINFA

247

 

481

 

237

 

473

Energy purchased of bilateral contracts and through action in the regulated market

10,047  

 

20,185

 

10,986

 

21,875

Total

14,220

 

29,489

 

14,700

 

29,136

(*) Information not reviewed by the independent auditors

             

 

26.1 Resources provided by the CDE/CCEE – Law 12783/2013, Decree 7945/2013, 8203/2014 and 8221/2014

As mentioned in Note 27.1 to the December 31, 2013 financial statements, the Law 12783/2013 and Decree 7945/2013, amended by Decree 8203/2014 and further Decree 8221/2014, which made certain changes in relation to contracting of energy and the objectives of the Energy Development Account - CDE sector charge and also introduced (i) the passthrough of CDE funds to the distribution concessionaires in relation to hydrological risk, involuntary exposure, energy security - ESS and CVA  ESS and Energy costs for the period of 2013 and January 2014, and (ii)  passthrough to the distribution concessionaires of costs related to involuntary exposure and output of the thermoelectric plants through the Electric Energy Commercialization Chamber - CCEE from February 2014.

88


 

 

In the first semester of 2014 a total amount of R$ 1,974,721 was recognized as a result of these regulations (R$ 822,744 in the first semester of 2013).

The effects of these items were registered as a reduction of the cost of electric energy under resources provided by the CDE/CCEE, set against other credits under “Receivables from resources provided by the Energy Development Account - CDE/CCEE” (Note 10), in accordance with CPC 07 / IAS 20 Government Grants and Assistance.

The following table summarizes the resources provided by the CDE/CCEE per distributor controlled by the Company, recognized in the first semester of 2014 and 2013.

 

                           
 

1st semester 2014

 

Electricity purchased for resale

 

Electricity network usage charge

 

Total

 

Overcontracting

 

Quotas and hydrological risk

 

Electricity purchased - regulated market

 

Electricity purchased - tariff review (*)

 

System service charges - ESS

 

System service charges - ESS - tariff review (*)

 

CPFL Paulista

652,338

 

(6,241)

 

199,343

 

-

 

6

 

-

 

845,446

CPFL Piratininga

417,084

 

(357)

 

209,607

 

-

 

2

 

-

 

626,336

CPFL Santa Cruz

55,429

 

(17)

 

12,795

 

-

 

1

 

-

 

68,208

CPFL Leste Paulista

6,576

 

(8)

 

-

 

-

 

-

 

-

 

6,568

CPFL Sul Palista

6

 

(7)

 

11

 

-

 

-

 

-

 

10

CPFL Jaguari

142

 

(48)

 

320

 

-

 

-

 

-

 

414

CPFL Mococa

-

 

(5)

 

-

 

-

 

-

 

-

 

(5)

RGE

409,119

 

(98)

 

18,721

 

-

 

3

 

-

 

427,745

Total

1,540,694

 

(6,781)

 

440,797

 

-

 

12

 

-

 

1,974,721

                           
                           
 

1st semester 2013

 

Electricity purchased for resale

 

Electricity network usage charge

 

Total

 

Overcontracting

 

Quotas and hydrological risk

 

Electricity purchased - regulated market

 

Electricity purchased - tariff review (*)

 

System service charges - ESS

 

System service charges - ESS - tariff review (*)

 

CPFL Paulista

83,314

 

17,852

 

-

 

327,252

 

141,821

 

44,207

 

614,446

CPFL Piratininga

39,817

 

1,146

 

-

 

-

 

61,565

 

-

 

102,528

CPFL Santa Cruz

7,971

 

(1)

 

-

 

-

 

9,760

 

-

 

17,729

CPFL Leste Paulista

-

 

-

 

-

 

-

 

2,739

 

-

 

2,739

CPFL Sul Palista

-

 

(1)

 

-

 

-

 

2,727

 

-

 

2,726

CPFL Jaguari

-

 

172

 

-

 

-

 

3,349

 

-

 

3,521

CPFL Mococa

-

 

-

 

-

 

-

 

1,869

 

-

 

1,869

RGE

15,443

 

(11)

 

-

 

2,153

 

51,048

 

8,553

 

77,185

Total

146,545

 

19,157

 

-

 

329,405

 

274,877

 

52,760

 

822,744

                           

 

  

 (*) In the tariff review for the subsidiary CPFL Paulista, through Order 1144/2013, ANEEL granted full coverage of the positive balances of CVA calculated on energy purchased and the ESS charge for 2012, as well as positive amounts of the CVA for energy purchased in the availability auction, in the accrual period of January 2013.

  

 

89


 

 

( 27 )  OPERATING COSTS AND EXPENSES

 

 

Parent company

 

2nd quarter

 

1st semester

 

Operating Expenses

 

Total

 

Operating Expenses

 

Total

 

General

   

General

 
 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

Personnel

4,151

 

3,497

 

4,151

 

3,497

 

8,027

 

6,525

 

8,027

 

6,525

Materials

1

 

3

 

1

 

3

 

4

 

5

 

4

 

5

Outside Services

713

 

1,359

 

713

 

1,359

 

2,375

 

2,391

 

2,375

 

2,391

Depreciation and Amortization

43

 

18

 

43

 

18

 

87

 

36

 

87

 

36

Other:

464

 

1,072

 

464

 

1,072

 

823

 

1,903

 

823

 

1,903

Leases and Rentals

32

 

32

 

32

 

32

 

68

 

63

 

68

 

63

Publicity and Advertising

122

 

517

 

122

 

517

 

128

 

670

 

128

 

670

Legal, Judicial and Indemnities

126

 

274

 

126

 

274

 

166

 

669

 

166

 

669

Donations, Contributions and Subsidies

128

 

179

 

128

 

179

 

330

 

375

 

330

 

375

Other

56

 

71

 

56

 

71

 

132

 

127

 

132

 

127

Total

5,371

 

5,949

 

5,371

 

5,949

 

11,317

 

10,860

 

11,317

 

10,860

                               

 

 

 

Consolidated

 

2nd quarter

         

Services Rendered to Third Parties

 

Operating Expenses

 

Total

 

Operating costs

   

Sales

 

General

 

Other

 
 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

Personnel

133,524

 

104,980

 

1

 

-

 

28,075

 

26,884

 

53,908

 

53,108

 

-

 

-

 

215,508

 

184,972

Post-employment benefit obligation

12,038

 

20,530

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

12,038

 

20,530

Materials

25,535

 

25,762

 

301

 

207

 

1,054

 

905

 

2,030

 

1,913

 

-

 

-

 

28,920

 

28,788

Outside services

42,461

 

36,811

 

614

 

414

 

27,022

 

26,819

 

56,116

 

58,333

 

-

 

-

 

126,215

 

122,376

Depreciation and amortization

185,036

 

167,491

 

-

 

-

 

8,003

 

8,885

 

18,341

 

13,636

 

-

 

-

 

211,380

 

190,011

Costs related to infrastructure construction

-  

 

-

 

217,030

 

259,198

 

-

 

-

 

-

 

-

 

-

 

-

 

217,030

 

259,198

Other

12,853

 

8,081

 

(2)

 

(2)

 

38,758

 

41,516

 

55,442

 

273,222

 

88,910

 

93,715

 

195,960

 

416,533

Collection charges

-

 

-

 

-

 

-

 

13,370

 

13,142

 

-

 

-

 

-

 

-

 

13,370

 

13,142

Allowance for doubtful accounts

-

 

-

 

-

 

-

 

23,505

 

25,843

 

-

 

-

 

-

 

-

 

23,505

 

25,843

Leases and rentals

7,356

 

5,394

 

-

 

-

 

-

 

2

 

4,027

 

2,718

 

-

 

-

 

11,383

 

8,114

Publicity and advertising

213

 

82

 

-

 

-

 

29

 

92

 

4,597

 

3,004

 

-

 

-

 

4,838

 

3,178

Legal, judicial and indemnities

-

 

-

 

-

 

-

 

-

 

-

 

45,098

 

247,378

 

-

 

-

 

45,098

 

247,378

Donations, contributions and subsidies

-

 

-

 

-

 

-

 

1,608

 

2,034

 

923

 

757

 

-

 

-

 

2,532

 

2,790

Inspection fee

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

5,071

 

6,516

 

5,071

 

6,516

Loss/(Gain) on disposal and decommissioning and other on noncurrent assets

-  

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

10,330

 

12,270

 

10,330

 

12,270

Intangible of concession amortization

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

73,805

 

74,929

 

73,805

 

74,929

Financial compensation for water resources utilization

3,442  

 

1,190

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,442

 

1,190

Other

1,842

 

1,415

 

(2)

 

(2)

 

245

 

403

 

796

 

19,365

 

(296)

 

-

 

2,586

 

21,182

Total

411,447

 

363,655

 

217,944

 

259,817

 

102,912

 

105,009

 

185,837

 

400,211

 

88,910

 

93,715

 

1,007,050

 

1,222,408

 

90


 

 

                                               
 

Consolidated

 

1st semester

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         

Services Rendered to Third Parties

 

Operating Expenses

 

Total

 

Operating costs

   

Sales

 

General

 

Other

 
 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

Personnel

256,802

 

210,835

 

1

 

-

 

53,463

 

53,010

 

101,911

 

99,107

 

-

 

-

 

412,177

 

362,952

Post-employment benefit obligation

24,079

 

41,060

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

24,079

 

41,060

Materials

50,694

 

48,527

 

451

 

794

 

2,066

 

1,971

 

3,592

 

3,268

 

-

 

-

 

56,803

 

54,559

Outside services

78,749

 

85,999

 

1,073

 

994

 

55,601

 

53,575

 

110,146

 

104,131

 

-

 

-

 

245,569

 

244,698

Depreciation and amortization

365,815

 

331,967

 

-

 

-

 

16,227

 

16,992

 

36,293

 

27,459

 

-

 

-

 

418,335

 

376,418

Costs related to infrastructure construction

-  

 

-

 

405,800

 

517,827

 

-

 

-

 

-

 

-

 

-

 

-

 

405,800

 

517,827

Other

27,158

 

19,867

 

(4)

 

(4)

 

76,878

 

82,181

 

96,972

 

367,545

 

181,016

 

181,805

 

382,019

 

651,395

Collection charges

-

 

-

 

-

 

-

 

26,570

 

26,379

 

-

 

-

 

-

 

-

 

26,570

 

26,379

Allowance for doubtful accounts

-

 

-

 

-

 

-

 

46,232

 

50,574

 

-

 

-

 

-

 

-

 

46,232

 

50,574

Leases and rentals

14,695

 

13,138

 

-

 

-

 

-

 

6

 

7,130

 

5,413

 

-

 

-

 

21,825

 

18,557

Publicity and advertising

376

 

115

 

-

 

-

 

81

 

154

 

7,032

 

5,627

 

-

 

-

 

7,489

 

5,897

Legal, judicial and indemnities

-

 

-

 

-

 

-

 

-

 

-

 

79,435

 

331,410

 

-

 

-

 

79,435

 

331,410

Donations, contributions and subsidies

-

 

-

 

-

 

-

 

3,245

 

4,047

 

2,040

 

2,160

 

-

 

-

 

5,285

 

6,207

Inspection fee

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

11,226

 

14,122

 

11,226

 

14,122

Loss/(Gain) on disposal and decommissioning and other on noncurrent assets

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

23,542

 

18,260

 

23,542

 

18,260

Intangible of concession amortization

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

145,448

 

149,421

 

145,448

 

149,421

Financial compensation for water resources utilization

6,520

 

3,112

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

6,520

 

3,112

Other

5,567

 

3,501

 

(4)

 

(4)

 

750

 

1,022

 

1,335

 

22,936

 

800

 

2

 

8,447

 

27,460

Total

803,297

 

738,255

 

407,321

 

519,610

 

204,235

 

207,730

 

348,915

 

601,509

 

181,016

 

181,805

 

1,944,783

 

2,248,910

 

91


 

 

 

( 28 )  FINANCIAL INCOME AND EXPENSES

 

 

 

Parent company

 

Consolidated

 

2014

 

2013

 

2014

 

2013

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Financial Income

                             

Income from financial investments

28,830

 

52,477

 

3,053

 

5,694

 

119,521

 

208,204

 

55,505

 

94,315

Arrears of interest and fines

-

 

-

 

1

 

2

 

35,154

 

72,021

 

34,869

 

76,553

Restatement of tax credits

1,456

 

1,456

 

906

 

906

 

4,926

 

9,846

 

2,925

 

4,408

Restatement of escrow deposits

-

 

1

 

167

 

323

 

26,419

 

40,952

 

9,198

 

18,122

Monetary and exchange adjustment

-

 

-

 

-

 

-

 

33,589

 

44,087

 

3,821

 

17,356

Adjustment to expected cash flow (note 9)

-

 

-

 

-

 

-

 

10,375

 

69,602

 

(2,030)

 

3,139

Discount on purchase of ICMS credit

-

 

-

 

-

 

-

 

927

 

2,146

 

3,303

 

8,964

PIS and COFINS on insterest on shareholders' equity

-

 

-

 

(6,702)

 

(6,702)

 

-

 

-

 

(6,702)

 

(6,702)

Other

758

 

1,478

 

1,533

 

2,601

 

17,889

 

30,627

 

19,692

 

33,109

Total

31,045

 

55,412

 

(1,041)

 

2,823

 

248,800

 

477,486

 

120,581

 

249,263

                               

Financial Expense

                             

Debt charges

(34,676)

 

(67,642)

 

(7,553)

 

(12,907)

 

(382,442)

 

(739,033)

 

(290,140)

 

(551,909)

Monetary and exchange variations

3

 

3

 

(295)

 

(458)

 

(57,828)

 

(129,968)

 

(52,696)

 

(73,274)

Adjustment to expected cash flow (note 9)

-

 

-

 

-

 

-

 

-

 

-

 

(126,491)

 

(99,710)

Interest and fines on taxes

-

 

-

 

-

 

-

 

-

 

-

 

(59,579)

 

(60,483)

(-) Capitalized borrowing costs

-

 

-

 

-

 

-

 

1,981

 

14,277

 

17,407

 

29,015

Public utilities

-

 

-

 

-

 

-

 

(3,892)

 

(6,942)

 

(2,147)

 

(4,901)

Other

(4)

 

(244)

 

(49)

 

(41)

 

(30,661)

 

(62,768)

 

(21,971)

 

(46,685)

Total

(34,677)

 

(67,883)

 

(7,897)

 

(13,405)

 

(472,843)

 

(924,435)

 

(535,617)

 

(807,947)

                               

Net financial income (expense)

(3,632)

 

(12,471)

 

(8,938)

 

(10,582)

 

(224,043)

 

(446,949)

 

(415,036)

 

(558,684)

                               

 

Interest was capitalized at an average rate of 8.42% p.a. in the first semester of 2014 (7.82% in the first quarter of 2013) on qualifying assets, in accordance with CPC 20 (R1) and IAS 23.

 

In the first semester of 2014, the line monetary and exchange restatement includes the effects of losses of R$ 246,166 (loss of R$ 136,500 on the second quarter of 2014) and gain of R$ 123,397 in the first semester of 2013 (gain of R$ 195,890 on the second quarter of 2013) on derivative instruments (Note 32).

 

 

( 29 )  SEGMENT INFORMATION

The Company’s operating segments are based on the internal financial information and management structure and are separated by type of business: electric energy distribution, conventional generation, renewable generation, commercialization and services rendered.

Profit or loss, assets and liabilities per segment include items directly attributable to the segment, as well as those that can be allocated on a reasonable basis, if applicable. Average prices used between segments are based on similar market transactions. Note 1 shows the subsidiaries in accordance with their areas of operation and provides further information about each subsidiary and its business area and segments.

 

92


 

 

The segregated information by operating segment is shown below, in accordance with the criteria established by Company Management:

 

 

 

Distribution

 

Generation (conventional sources)

 

Generation (Renewable sources)

 

Commercialization

 

Services

 

Other (*)

 

Elimination

 

Total

1st semester 2014

                             

Net revenue

6,203,990

 

399,132

 

379,712

 

788,825

 

49,300

 

33

 

-

 

7,820,993

(-) Intersegment revenues

8,732

 

152,205

 

218,991

 

172,461

 

85,586

 

-

 

(637,976)

 

-

Income from electric energy service

413,115

 

310,839

 

30,224

 

124,028

 

16,595

 

(11,240)

 

-

 

883,560

Financial income

315,465

 

36,598

 

48,013

 

13,240

 

8,754

 

55,416

 

-

 

477,486

Financial expense

(417,026)

 

(225,833)

 

(195,171)

 

(13,777)

 

(4,747)

 

(67,881)

 

-

 

(924,435)

Income / (loss) before taxes

311,553

 

232,608

 

(116,934)

 

123,491

 

20,602

 

(23,705)

 

-

 

547,615

Income tax and social contribution

(138,917)

 

(42,516)

 

(3,143)

 

(43,378)

 

(7,441)

 

7,476

 

-

 

(227,919)

Net Income / (loss)

172,636

 

190,092

 

(120,077)

 

80,112

 

13,160

 

(16,228)

 

-

 

319,696

Total Assets (**)

15,427,711

 

5,372,568

 

9,455,623

 

473,617

 

321,832

 

1,485,804

 

-

 

32,537,156

Capital Expenditures and other intangible assets

348,014

 

3,066

 

113,367

 

1,436

 

53,965

 

-

     

519,848

Depreciation and Amortization

(286,338)

 

(64,984)

 

(206,156)

 

(2,221)

 

(3,928)

 

(158)

 

-

 

(563,784)

                               

1st semester 2013 (***)

                             

Net revenue

5,775,096

 

294,982

 

300,325

 

915,138

 

28,178

 

50

 

-

 

7,313,769

(-) Intersegment revenues

7,548

 

158,282

 

143,353

 

117,980

 

51,497

 

-

 

(478,660)

 

-

Income from electric energy service

679,557

 

262,190

 

66,692

 

13,189

 

298

 

(10,829)

 

-

 

1,011,096

Financial income

194,198

 

12,299

 

18,717

 

15,124

 

6,125

 

2,800

 

-

 

249,263

Financial expense

(492,016)

 

(142,885)

 

(147,723)

 

(10,069)

 

(1,844)

 

(13,410)

 

-

 

(807,947)

Income / (loss) before taxes

381,738

 

165,258

 

(62,314)

 

18,243

 

4,579

 

(21,439)

 

-

 

486,066

Income tax and social contribution

(148,096)

 

(35,731)

 

(4,484)

 

(7,412)

 

(2,092)

 

(17,015)

 

-

 

(214,831)

Net Income / (loss)

233,643

 

129,527

 

(66,798)

 

10,831

 

2,487

 

(38,454)

 

-

 

271,235

Total Assets (**)

15,263,417

 

4,515,880

 

9,470,564

 

342,516

 

243,612

 

1,206,806

 

-

 

31,042,796

Capital Expenditures and other intangible assets

443,431

 

6,231

 

564,496

 

1,600

 

13,888

 

266

 

-

 

1,029,912

Depreciation and Amortization

(282,490)

 

(67,735)

 

(172,311)

 

(1,953)

 

(1,309)

 

(41)

 

-

 

(525,839)

 

 

(*) Other: refers mainly to assets, liabilities and transaction recorded in CPFL Energia that are not related to identified segments.

(**) Intangible assets, net of amortization, recorded in CPFL Energia, was allocated to the respective segments.

(***) The amounts for the total assets refer to December 31, 2013.

 

 

( 30 )   RELATED PARTY TRANSACTIONS

The Company’s controlling shareholders are as follows:

·   ESC Energia S.A.

Controlled by the Camargo Corrêa group, which operates in a number of segments, including construction, cement, footwear, textiles, aluminum and highway concessions.

·   Energia São Paulo Fundo de Investimento em Ações

Controlled by the following pension funds: (a) Fundação CESP, (b) Fundação SISTEL de Seguridade Social, (c) Fundação Petrobras de Seguridade Social - PETROS, and (d) Fundação SABESP de Seguridade Social - SABESPREV.

·   Bonaire Participações S.A.

Controlled by Energia São Paulo Fundo de Investimento em Ações.

·   Fundo BB Carteira Livre I - Fundo de Investimento em Ações

Fund controlled by PREVI - Caixa de Previdência dos Funcionários do Banco do Brasil.

 

The direct and indirect participations in operating subsidiaries are described in Note 1.

Controlling shareholders, subsidiaries and associated companies, jointly-controlled entities under common control and that in some way exercise significant influence over the Company are considered to be related parties.

The main transactions are listed below:

 

a)         Bank deposits and short-term investments refer mainly to bank deposits and short-term financial investments with the Banco do Brasil, as mentioned in note 5. The Company and its subsidiaries also have Exclusive Investment Funds, managed by BB DTVM, among others.

93


 

 

b)        Loans and Financing and Debentures – relate to funds raised from the Banco do Brasil in accordance with notes 15 and 16. The Company also guarantees certain loans raised by its subsidiaries, as mentioned in notes 15 and 16.

c)         Other Financial Transactions – the amounts in relation to Banco do Brasil are bank costs and collection expenses.

d)         Energy purchased, energy sales and charges – Refers to energy purchased or sold by distribution, comercialization and generation subsidiaries through short or long-term agreements and tariffs for the use of the distribution system (TUSD). Such transactions, when performed at the free Market, are made under conditions considered by the Company as being similar to market conditions at the time of the negotiation, in accordance with internal policies established in advance by Company Management. When performed at the regulated market, are in accordance with the rules established by the sector.

e)         Intangible assets, Property, plant and equipment, Materials and Service – refer to the acquisition of equipment, cables and other materials for use in distribution and generation, and contracting of services such as construction and information technology consultancy.

f)          Advances – advances for investments in research and development.

g)         Other revenue refers basically to revenue from rental of use of the distribution system for telephony services.

h)         Intercompany loan - refers to the agreement with: (i) the subsidiary EPASA, with contractual terms of 113.5% of the CDI, with maturity on January, 2017; (ii) contracts with a non-controlling shareholder of the subsidiary CPFL Renováveis, maturing by November 2014, at interest of 8% p.a. + IGP-M.

 

Certain subsidiaries have supplementary retirement plans operated by Fundação CESP, offered to the employees of the subsidiaries. These plans hold investments in Company’s shares (Note 17).

To ensure that commercial transactions with related parties are conducted under normal market conditions, the Company set up a “Related Parties Committee”, comprising representatives of the controlling shareholders, responsible for analyzing the main transactions with related parties.

The subsidiaries CPFL Paulista, CPFL Piratininga and CPFL Geração renegotiated with the joint ventures BAESA, ENERCAN and Foz do Chapecó the original maturities of March, April and May 2014 for the energy purchase invoices to January 2015.

The total remuneration of key management personnel in the first semester of 2014, in accordance with CVM Decision 560/2008, was R$ 20,521 (R$ 15,860 in the first semester of 2013). This amount comprises R$ 20,053 in respect of short-term benefits (R$ 19,109 in the first semester of 2013) and R$ 468 for post-employment benefits (R$ 426 in the first semester of 2013) and recorded by the accrual method. A provision of R$ 3,675 for other long-term benefits was reversed in the first semester of 2013.

 

 

94


 

 

Transactions between related parties involving controlling shareholders, entities under common control or with significant influence and jointly-controlled subsidiaries:

 

 

 

Consolidated

 

Assets

 

Liabilities

 

Revenue

 

Expense

 

June 30, 2014

 

December 31, 2013

 

June 30, 2014

 

December 31, 2013

 

1st semester 2014

 

1st semester 2013

 

1st semester 2014

 

1st semester 2013

Bank deposits and short-term investments

                             

Banco do Brasil S.A.

149,701

 

115,968

 

-

 

-

 

5,418

 

2,709

 

-

 

-

                               

Loans and financing, debentures and derivatives contracts

                             

Banco do Brasil S.A.

-

 

-

 

1,546,333

 

1,638,769

 

-

 

-

 

87,199

 

73,225

                               

Other financial transactions

                             

Banco do Brasil S.A.

-

 

-

 

-

 

-

 

-

 

816

 

3,098

 

3,007

JBS S/A

-

 

-

 

-

 

-

 

-

 

68

 

-

 

-

BAESA – Energética Barra Grande S.A.

-

 

-

 

-

 

-

 

-

 

-

 

1,115

 

-

Foz do Chapecó Energia S.A.

-

 

-

 

-

 

-

 

-

 

-

 

2,551

 

-

ENERCAN - Campos Novos Energia S.A.

-

 

-

 

-

 

-

 

-

 

-

 

1,993

 

-

                               

Advances

                             

BAESA – Energética Barra Grande S.A.

-

 

-

 

844

 

862

 

-

 

-

 

-

 

-

Foz do Chapecó Energia S.A.

-

 

-

 

1,196

 

1,222

 

-

 

-

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

-

 

-

 

1,389

 

1,496

 

-

 

-

 

-

 

-

EPASA - Centrais Elétricas da Paraiba

-

 

-

 

537

 

549

 

-

 

-

 

-

 

-

                               

Energy purchase and sale and charges

                             

Afluente Transmissão de Energia Elétrica S.A.

-

 

-

 

28

 

24

 

-

 

-

 

535

 

6

Arizona 1 Energia Renovável S.A

-

 

-

 

-

 

-

 

-

 

-

 

410

 

-

Baguari I Geração de Energia Elétrica S.A.

-

 

-

 

5

 

5

 

-

 

-

 

122

 

-

Braskem S.A

-

 

-

 

-

 

-

 

694

 

16,279

 

-

 

-

Caetite 2 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

376

 

-

Caetité 3 Energia Renovável S.A.

-

 

-

 

-

 

5

 

-

 

-

 

380

 

-

Calango 1 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

454

 

-

Calango 2 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

388

 

-

Calango 3 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

454

 

-

Calango 4 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

421

 

-

Calango 5 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

448

 

-

Companhia de Eletricidade do Estado da Bahia – COELBA

1,346

 

728

 

-

 

-

 

6,691

 

1,741

 

-

 

1

Companhia Energética de Pernambuco - CELPE

878

 

545

 

-

 

-

 

2,075

 

1,619

 

67

 

1

Companhia Energética do Rio Grande do Norte - COSERN

160

 

223

 

80

 

191

 

1,048

 

806

 

118

 

1

Energética Águas da Pedra S.A.

-

 

-

 

113

 

120

 

-

 

-

 

1,934

 

-

Estaleiro Atlântico Sul S.A.

-

 

-

 

-

 

-

 

3,326

 

2,198

 

-

 

-

Goiás Sul Geração de Enegia S.A.

-

 

-

 

-

 

-

 

-

 

-

 

75

 

-

Mel 2 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

306

 

-

NC ENERGIA S.A.

-

 

-

 

-

 

-

 

1,837

 

11,905

 

-

 

-

Rio PCH I S.A.

-

 

-

 

208

 

220

 

-

 

-

 

3,653

 

-

SE Narandiba S.A.

-

 

-

 

-

 

-

 

-

 

-

 

53

 

1

Serra do Facão Energia S.A. - SEFAC

-

 

-

 

469

 

547

 

-

 

-

 

9,766

 

-

Tavex Brasil S.A

-

 

-

 

-

 

-

 

1,252

 

5,310

 

-

 

-

ThyssenKrupp Companhia Siderúrgica do Atlântico

-

 

-

 

8

 

178

 

3,907

 

-

 

2,856

 

-

Vale Energia S.A.

-

 

6,960

 

-

 

-

 

-

 

27,389

 

3,384

 

-

VALE S.A.

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,419

BAESA – Energética Barra Grande S.A.

-

 

-

 

36,139

 

29,568

 

710

 

664

 

37,760

 

36,169

Foz do Chapecó Energia S.A.

1,384

 

-

 

106,460

 

111,019

 

9,129

 

2,164

 

151,762

 

143,773

ENERCAN - Campos Novos Energia S.A.

558

 

544

 

100,946

 

103,252

 

3,974

 

6,853

 

107,938

 

106,562

EPASA - Centrais Elétricas da Paraiba

83

 

2

 

20,623

 

17,094

 

22,502

 

71,512

 

93,190

 

42,241

                               

Intangible assets, Property, plant and equipment, Materials and Service

                             

Alpargatas S.A.

-

 

-

 

1

 

-

 

-

 

-

 

-

 

-

Banco do Brasil S A

-

 

-

 

-

 

-

 

-

 

-

 

58

 

82

Boa Vista Empreendimento Imobiliário SPE Ltda.

-

 

2

 

-

 

-

 

-

 

50

 

-

 

-

Braskem S.A

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Cia.de Saneamento Básico do Estado de São Paulo - SABESP

8

 

85

 

42

 

36

 

43

 

468

 

-

 

15

Concessionária do Sistema Anhanguera - Bandeirante S.A.

-

 

-

 

-

 

-

 

-

 

-

 

5

 

-

Embraer S.A

-

 

-

 

-

 

-

 

-

 

37

 

-

 

-

Estaleiro Atlântico Sul S.A.

-

 

-

 

-

 

-

 

6

 

-

 

-

 

-

Ferrovia Centro-Atlântica S.A.

4

 

507

 

-

 

-

 

9

 

238

 

-

 

-

HM 11 Empreendimento Imobiliário SPE Ltda

-

 

-

 

-

 

-

 

-

 

9

 

-

 

-

HM 12 Empreendimento Imobiliário SPE Ltda

-

 

-

 

-

 

-

 

-

 

9

 

-

 

-

Indústrias Romi S.A.

4

 

4

 

-

 

-

 

23

 

22

 

-

 

-

JBS S/A

443

 

-

 

-

 

-

 

2,221

 

-

 

-

 

-

MULTINER S/A

-

 

-

 

-

 

-

 

-

 

2

 

-

 

-

Renovias Concessionária S.A.

-

 

-

 

-

 

-

 

-

 

-

 

-

 

6

Rodovias Integradas do Oeste - SP Vias

8

 

26

 

28

 

28

 

-

 

-

 

-

 

-

SAMM - Sociedade de Atividades em Multimídia Ltda.

23

 

306

 

-

 

-

 

137

 

498

 

-

 

-

TOTVS S.A.

-

 

-

 

1

 

42

 

-

 

-

 

1

 

1,342

BAESA – Energética Barra Grande S.A.

-

 

66

 

-

 

-

 

-

 

664

 

-

 

-

Foz do Chapecó Energia S.A.

-

 

-

 

-

 

-

 

-

 

717

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

-

 

-

 

-

 

-

 

-

 

664

 

-

 

-

                               

Intercompany loans

                             

EPASA - Centrais Elétricas da Paraíba S.A.

89,719

 

86,655

 

-

 

-

 

4,971

 

2,232

 

-

 

-

Noncontrolling shareholders - CPFL Renováveis

6,879

 

6,862

 

-

 

-

 

1,332

 

163

 

-

 

-

                               

Dividends and Interest on shareholders´ equity

                             

BAESA – Energética Barra Grande S.A.

-

 

48

 

-

 

-

 

-

 

-

 

-

 

-

Chapecoense Geração S.A.

21,744

 

21,744

 

-

 

-

 

-

 

-

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

13,424

 

16,054

 

-

 

-

 

-

 

-

 

-

 

-

EPASA - Centrais Elétricas da Paraiba

14,891

 

14,891

 

-

 

-

 

-

 

-

 

-

 

-

 

 

( 31 )  RISK MANAGEMENT

 

The business of the Company and its subsidiaries mainly comprises the generation, commercialization and distribution of electric energy.  As public utilities concessionaires, the operations and/or tariffs of its principal subsidiaries are regulated by ANEEL.

Risk management structure:

95


 

 

The Board of Directors is responsible for directing the way the business is run, which includes monitoring of business risks, exercised by means of the corporate risk management model used by the Company. The responsibilities of the Executive Board are to develop the mechanisms for measuring the impact of the exposure and probability of its occurrence, supervising the implementation of risk mitigation measures and informing the Board of Directors. It is assisted in this process by: i) the Corporate Risk Management Committee, whose mission is to assist in identifying the main business risks, analyzing measurement of the impact and probability and assessing the mitigation measures used; ii) the Risk Management, Internal Control and Consolidated Processes Division, responsible for developing the Corporate Risk Management model for the CPFL Group in respect of strategy (policy, direction and risk maps), processes (planning, measurement, monitoring and reporting), systems and governance.

 

The risk management policy was established to identify, analyze and treat the risks faced by the Company and its subsidiaries, and includes reviewing the model adopted whenever necessary to reflect changes in market conditions and in the Group’s activities, with a view to developing an environment of disciplined and constructive control.

 

In its supervisory role, the Company’s Board of Directors also counts on the support of the Management Procedures Committee to provide guidance for the Internal Auditing work and in preparing proposals for improvements. The Internal Auditing team conducts both periodic and “ad hoc” reviews in order to ensure alignment of the procedures to directives and strategies set by the shareholders and management.

The Fiscal Council’s responsibilities include certifying that Management has the means to identify and prevent, through the use of an appropriated information system, (a) the main risks to which the Company is exposed, (b) the probability that these will materialize and (c) the measures and plans adopted.

The main market risk factors affecting the businesses are as follows:

 

Exchange rate risk: This risk derives from the possibility that the subsidiaries might incur losses and cash constraints due to fluctuations in currency exchange rates, increasing the balances of liabilities denominated in foreign currency. The exposure in relation to funds raised in foreign currency is largely covered by contracting swap operations, which allow the Company and its subsidiaries to exchange the original risks of the operation for the cost of the variation in the CDI. This risk is quantified in Note 32. The Company’s subsidiaries’ operations are also exposed to exchange variations on the purchase of electric energy from Itaipu. The compensation mechanism - CVA protects the companies against possible losses. However, the compensation only comes into effect as a result of consumption and the consequent billing of energy after the next tariff adjustment in which such losses have been considered.

Interest Rate Risk: This risk derives from the possibility that the Company and its subsidiaries might incur losses due to fluctuations in interest rates that increase financial expenses on loans, financing and debentures. The subsidiaries have tried to increase the proportion of pre-indexed loans or loans tied to indexes with lower rates and little fluctuation in the short and long term. The quantification of this risk is presented in note 32.

Credit Risk: This risk arises from the possibility of the subsidiaries incurring losses resulting from difficulties in collecting amounts billed to customers. This risk is evaluated by the subsidiaries as low, as it is spread over the number of customers and in view of the collection policy and cancellation of supply to defaulting consumers.

Risk of Energy Shortages: The energy sold by the subsidiaries is primarily generated by hydropower plants. A prolonged period of low rainfall could result in a reduction in the volume of water in the power plants’ reservoirs, compromising the recovery of water levels and resulting in losses due to the increased cost of energy purchased or a reduction in revenue due to the introduction of comprehensive electric energy saving programs or other rationing programs, as in 2001. The hydrological situation in the Southeast, Mid-West and Northeast regions, were unfavorable on the first semester of 2014. Consequently, the current energy scenario for the Interconnected System requires attention and monitoring.

96


 

 

Risk of Acceleration of Debts: The Company and its subsidiaries have loans and financing agreements and debentures with restrictive clauses (covenants) normally applicable to these kinds of arrangement, involving compliance with economic and financial ratios, cash generation, etc. These covenants are monitored and do not restrict the capacity to operate normally.

Regulatory risk: The electric energy supplied tariffs charged to captive consumers by the distribution subsidiaries are fixed by ANEEL, at intervals established in the Concession Agreements entered into with the Federal Government and in accordance with the periodic tariff review methodology established for the tariff cycle. Once the methodology has been ratified, ANEEL establishes tariffs to be charged by the distributor to the final consumers. In accordance with Law 8.987/1995, the fixed tariffs should insure the economic and financial balance of the concession contract at the time of the tariff review, which could result in lower increases than those expected by the electric energy distributors, albeit offset in subsequent periods by other adjustments.

Risk Management for Financial instruments

The Company and its subsidiaries maintain operating and financial policies and strategies to protect the liquidity, safety and profitability of their assets. They accordingly have procedures in place to control and follow-up on the transactions and balances of financial instruments, in order to monitor the risks and current rates in comparison with market conditions.

Risk management controls: In order to manage the risks inherent to the financial instruments and to monitor the procedures established by Management, the Company and its subsidiaries use the MAPS software system to calculate the mark to market, stress testing and duration of the instruments, and assess the risks to which the Company and its subsidiaries are exposed. Historically, the financial instruments contracted by the Company and its subsidiaries supported by these tools have produced adequate risk mitigation results. It must be stressed that the Company and its subsidiaries routinely contract derivatives, only in the event of exposure that Management regards as a risk and with the appropriate levels of approval. The Company and its subsidiaries do not enter into transactions involving exotic or speculative derivatives. Furthermore, the Company meets the requirements of the Sarbanes-Oxley Law, and therefore has internal control policies focused on achieving a strict control environment to minimize the exposure to risks.

 

 

97


 

 

 

( 32 )  FINANCIAL INSTRUMENTS

The main financial instruments, classified in accordance with the group’s accounting practices, are:

 

                 

Consolidated

                 

June 30, 2014

 

December 31, 2013

 

Note

 

Category

 

Measurement

 

Level (*)

 

Accounting balance

 

Fair value

 

Accounting balance

 

Fair value

Asset

                             

Cash and cash equivalent

5

 

(a)

 

(2)

 

Level 1

 

2,316,712

 

2,316,712

 

2,105,618

 

2,105,618

Cash and cash equivalent

5

 

(a)

 

(2)

 

Level 2

 

2,423,960

 

2,423,960

 

2,100,804

 

2,100,804

Consumers, concessionaires and licensees

6

 

(b)

 

(1)

 

n/a

 

2,368,742

 

2,368,742

 

2,161,643

 

2,161,643

Leases

   

(b)

 

(1)

 

n/a

 

50,218

 

50,218

 

48,574

 

48,574

Associates, subsidiaries and parent company

   

(b)

 

(1)

 

n/a

 

96,598

 

96,598

 

86,655

 

86,655

Financial investments

   

(a)

 

(2)

 

Level 1

 

5,422

 

5,422

 

24,806

 

24,806

Derivatives

32

 

(a)

 

(2)

 

Level 2

 

189,731

 

189,731

 

318,490

 

318,490

Financial asset of concession

9

 

(d)

 

(2)

 

Level 3

 

3,002,221

 

3,002,221

 

2,771,593

 

2,771,593

Financial asset of concession

9

 

(b)

 

(1)

 

n/a

 

18,943

 

18,943

 

15,480

 

15,480

Receivables from Resources provided by CDE

10

 

(b)

 

(1)

 

n/a

 

647,991

 

647,991

 

170,543

 

170,543

Other finance assets (**)

   

(b)

 

(1)

 

n/a

 

290,862

 

290,862

 

250,933

 

250,933

                 

11,411,398

 

11,411,398

 

10,055,140

 

10,055,140

Liabilitiy

                             

Suppliers

14

 

(e)

 

(1)

 

n/a

 

1,930,713

 

1,930,713

 

1,884,693

 

1,884,693

Loans and financing - Principal and interest

15

 

(e)

 

(1)

 

n/a

 

6,807,812

 

6,116,667

 

7,221,542

 

6,416,990

Loans and financing - certain debts

15 (****)

 

(a)

 

(2)

 

Level 2

 

2,875,999

 

2,875,999

 

2,008,454

 

2,008,454

Debentures - Principal and interest

16

 

(e)

 

(1)

 

n/a

 

8,838,279

 

8,965,321

 

7,791,402

 

7,859,140

Regulatory charges

18

 

(e)

 

(1)

 

n/a

 

44,234

 

44,234

 

32,379

 

32,379

Derivatives

32

 

(a)

 

(2)

 

Level 2

 

100,501

 

100,501

 

2,950

 

2,950

Public utility

21

 

(e)

 

(1)

 

n/a

 

85,762

 

85,762

 

83,176

 

83,176

Other finance liabilities (***)

   

(e)

 

(1)

 

n/a

 

182,872

 

182,872

 

148,220

 

148,220

                 

20,866,173

 

20,302,069

 

19,172,816

 

18,436,002

(*) Refers to the hierarchy for determination of fair value

(**) Other financial assets include: (i) Pledges, funds and tied deposits, (ii) Services rendered to third parties, (iii) Collection agreements, as disclosed in note 10

(***) Other financial liabilities include: (i) Consumers and concessionaires, (ii) Nacional scietific and technological development fund - FNDCT, (iii) Energy research company - EPE, (iv) Collection agreement, (v) Reversal fund, (vi) Business combination and (vii) Advance CDE/CCEE, as disclosed in note 22.

(****) As a result of the initial designation of this financial liability, the financial statements showed a loss of R$ 36,059 in the first quarter of 2014 (gain of R$ 5,830 in the first quarter of 2013)

Key

               

Category:

Measurement:

                       

(a) - Measured at fair value through profit or loss

(1) - Measured at amortized cost

                   

(b) - Loans and receivables

(2) - Mensured at fair value

                       

(c) - Held to maturity

                             

(d) - Available for sale

                             

(e) - Other finance liabilities

                             

 

 

a) Valuation of financial instruments

As mentioned in note 4, the fair value of a security relates to its maturity value (redemption value) marked to present value by the discount factor (relating to the maturity date of the security) obtained from the market interest graph, in Brazilian Reais.

CPC 40 (R1) and IFRS 7 require classification at three levels for measurement of the fair value of financial instruments, based on observable and unobservable information in relation to valuation of a financial instrument at the measurement date.

CPC 40 (R1) and IFRS 7 also define observable information as market data obtained from independent sources and unobservable information that reflects market assumptions.

The three levels of fair value are:

· Level 1: quoted prices in an active market for identical instruments;

· Level 2: observable information other than quoted prices in an active market that are observable for the asset or liability, directly (i.e. as prices) or indirectly (i.e. derived from prices);

· Level 3: inputs for the instruments that are not based on observable market data.

 

Since the distribution subsidiaries have classified their financial asset of concession as available-for-sale, the relevant factors for measurement at fair value are not publicly observable. The fair value hierarchy classification is therefore level 3. The changes between periods and the respective gains (losses) in net income was R$ 69,602 (Note 9). There is no effect on equity.

The Company recognizes in “Investments at cost” in the financial statements the 5,93% interest held by the indirect subsidiary Paulista Lajeado Energia S.A. in the total capital of Investco S.A. (“Investco”), in the form of 28,154 common shares and 18,593 preferred shares. Since Investco’s shares are not quoted on the stock exchange and the main objective of its operations is to generate electric energy for commercialization by the shareholders who hold the concession, the Company opted to recognize the investment at cost.

98


 

 

 

b) Derivatives

The Company and its subsidiaries have the policy of using derivatives to reduce their risks of variations in exchange and interest rates, without any speculative purposes. The Company and its subsidiaries have exchange rate derivatives compatible with the exchange rate risks net exposure, including all the assets and liabilities tied to exchange rates.

The derivative instruments entered into by the Company and its subsidiaries are currency or interest rate swaps with no leverage component, margin call requirements or daily or periodical adjustments. As the majority of the derivatives entered into by the subsidiaries (Note 15) have terms fully aligned with the debts protected, and in order to obtain more relevant and consistent accounting information through the recognition of income and expenses, these debts were designated at fair value, for accounting purposes. Other debts with different terms from their respective derivatives contracted as a hedge continue to be recorded at amortized cost. Furthermore, the Company and its subsidiaries do not adopt hedge accounting for derivative operations.

 

At June 30, 2014, the Company and its subsidiaries had the following swap operations:

99


 

 

 

   

Market values (accouting balance)

                       

Company / strategy / counterparts

 

Assets

 

Liabilities

 

Fair value, net

 

Values at cost, net

 

Gain/(Loss) on marking to market

 

Currecy / index

 

Maturity range

 

Notional

 

Negotiation market

Derivatives for protection of debts designated at fair value

                           

Exchange rate hedge

                                   

CPFL Paulista

                                   

Bank of America Merrill Lynch

 

69,614

 

-

 

69,614

 

59,688

 

9,926

 

dollar

 

July 2016

 

156,700

 

over the counter

Citibank

 

25,065

 

-

 

25,065

 

22,444

 

2,621

 

dollar

 

September 2016

 

85,750

 

over the counter

Morgan Stanley

 

25,173

 

-

 

25,173

 

22,658

 

2,515

 

dollar

 

September 2016

 

85,475

 

over the counter

Scotiabank

 

3,658

 

-

 

3,658

 

2,333

 

1,325

 

dollar

 

July 2016

 

49,000

 

over the counter

Bank of America Merrill Lynch

 

-

 

(14,218)

 

(14,218)

 

(16,709)

 

2,491

 

dollar

 

July 2016

 

340,380

 

over the counter

Citibank

 

-

 

(8,524)

 

(8,524)

 

(8,073)

 

(451)

 

dollar

 

March 2019

 

117,250

 

over the counter

Bank of Tokyo-Mitsubishi

 

-

 

(9,012)

 

(9,012)

 

(8,063)

 

(949)

 

dollar

 

March 2019

 

117,400

 

over the counter

Bank of America Merrill Lynch

 

-

 

(5,836)

 

(5,836)

 

(7,243)

 

1,407

 

dollar

 

September 2018

 

106,020

 

over the counter

Bank of America Merrill Lynch

 

-

 

(5,232)

 

(5,232)

 

(6,757)

 

1,525

 

dollar

 

March 2019

 

116,600

 

over the counter

J.P. Morgan

 

-

 

(2,618)

 

(2,618)

 

(3,379)

 

760

 

dollar

 

March 2019

 

58,300

 

over the counter

   

123,510

 

(45,441)

 

78,069

 

56,899

 

21,170

               

CPFL Piratininga

                                   

Citibank

 

-

 

(18,263)

 

(18,263)

 

(19,903)

 

1,640

 

dollar

 

January 2017

 

151,875

 

over the counter

Citibank

 

4,790

 

-

 

4,790

 

4,436

 

354

 

dollar

 

August 2016

 

12,840

 

over the counter

Scotiabank

 

4,778

 

-

 

4,778

 

3,047

 

1,731

 

dollar

 

July 2016

 

64,000

 

over the counter

Santander

 

-

 

(4,731)

 

(4,731)

 

(5,484)

 

754

 

dollar

 

July 2016

 

100,000

 

over the counter

Citibank

 

-

 

(8,524)

 

(8,524)

 

(8,073)

 

(451)

 

dollar

 

March 2019

 

117,250

 

over the counter

HSBC

 

-

 

(573)

 

(573)

 

(1,192)

 

619

 

dollar

 

April 2018

 

55,138

 

over the counter

J.P.Morgan

 

-

 

(532)

 

(532)

 

(1,190)

 

658

 

dollar

 

April 2018

 

55,138

 

over the counter

   

9,568

 

(32,624)

 

(23,056)

 

(28,359)

 

5,304

               

CPFL Santa Cruz

                                   

J.P. Morgan

 

705

 

-

 

705

 

434

 

271

 

dolar

 

July 2015

 

20,000

 

over the counter

Santander

 

-

 

(389)

 

(389)

 

(520)

 

131

 

dolar

 

June 2016

 

20,000

 

over the counter

   

705

 

(389)

 

316

 

(86)

 

402

               

CPFL Leste Paulista

                 

-

               

Citibank

 

2,345

 

-

 

2,345

 

2,305

 

39

 

dollar

 

September 2014

 

8,000

 

over the counter

Scotiabank

 

1,325

 

-

 

1,325

 

983

 

342

 

dollar

 

July 2015

 

25,000

 

over the counter

   

3,670

 

-

 

3,670

 

3,289

 

382

               

CPFL Sul Paulista

                                   

Citibank

 

2,345

 

-

 

2,345

 

2,305

 

39

 

dollar

 

September 2014

 

8,000

 

over the counter

J.P. Morgan

 

370

 

-

 

370

 

228

 

142

 

dollar

 

July 2015

 

10,500

 

over the counter

Scotiabank

 

557

 

-

 

557

 

413

 

144

 

dollar

 

July 2015

 

10,500

 

over the counter

Santander

 

-

 

(428)

 

(428)

 

(572)

 

144

 

dollar

 

June 2016

 

22,000

 

over the counter

   

3,272

 

(428)

 

2,844

 

2,374

 

470

               

CPFL Jaguari

                                   

Citibank

 

2,452

 

-

 

2,452

 

2,420

 

32

 

dollar

 

August 2014

 

7,000

 

over the counter

Scotiabank

 

689

 

-

 

689

 

511

 

178

 

dollar

 

July 2015

 

13,000

 

over the counter

Santander

 

-

 

(603)

 

(603)

 

(806)

 

203

 

dollar

 

June 2016

 

31,000

 

over the counter

   

3,141

 

(603)

 

2,539

 

2,126

 

413

               

CPFL Mococa

                                   

Citibank

 

2,052

 

-

 

2,052

 

2,017

 

35

 

dollar

 

September 2014

 

7,000

 

over the counter

Scotiabank

 

583

 

-

 

583

 

433

 

151

 

dollar

 

July 2015

 

11,000

 

over the counter

   

2,635

 

-

 

2,635

 

2,450

 

185

               

CPFL Geração

                                   

HSBC

 

-

 

(10,803)

 

(10,803)

 

(13,421)

 

2,618

 

dollar

 

March 2017

 

232,520

 

over the counter

                                     

RGE

                                   

Citibank

 

25,066

 

-

 

25,066

 

23,165

 

1,901

 

dollar

 

April 2017

 

128,590

 

over the counter

J.P. Morgan

 

7,391

 

-

 

7,391

 

5,485

 

1,906

 

dollar

 

July 2016

 

94,410

 

over the counter

Bank of Tokyo-Mitsubishi

 

2,030

 

-

 

2,030

 

2,636

 

(605)

 

dollar

 

April 2018

 

36,270

 

over the counter

Bank of Tokyo-Mitsubishi

 

8,126

 

-

 

8,126

 

10,246

 

(2,120)

 

dollar

 

May 2018

 

168,346

 

over the counter

Citibank

 

-

 

(942)

 

(942)

 

(677)

 

(265)

 

dollar

 

May 2019

 

33,285

 

over the counter

   

42,613

 

(942)

 

41,672

 

40,855

 

816

               

Subtotal

     

 

                           
   

189,114

 

(91,228)

 

97,886

 

66,126

 

31,759

               

Derivatives for protection of debts not designated at fair value

                           

Exchange rate hedge

                                   

CPFL Geração

                                   

Votorantim

 

-

 

(3,426)

 

(3,426)

 

(2,935)

 

(491)

 

dollar

 

from July 2014 to December 2014

 

41,307

 

over the counter

                                     

Exchange price index

                                   

CPFL Geração

                                   

Santander

 

308

 

-

 

308

 

21

 

287

 

IPCA

 

April 2019

 

35,235

 

over the counter

J.P.Morgan

 

308

 

-

 

308

 

21

 

287

 

IPCA

 

April 2019

 

35,235

 

over the counter

   

617

 

-

 

617

 

42

 

575

               

Hedge interest rate variation (1)

                                   

CPFL Paulista

                                   

Bank of America Merrill Lynch

 

-

 

(1,719)

 

(1,719)

 

32

 

(1,750)

 

CDI

 

July 2019

 

660,000

 

over the counter

J.P. Morgan

 

-

 

(909)

 

(909)

 

14

 

(923)

 

CDI

 

February 2021

 

300,000

 

over the counter

Votorantin

 

-

 

(274)

 

(274)

 

7

 

(281)

 

CDI

 

February 2021

 

100,000

 

over the counter

Santander

 

-

 

(282)

 

(282)

 

8

 

(290)

 

CDI

 

February 2021

 

105,000

 

over the counter

   

-

 

(3,184)

 

(3,184)

 

60

 

(3,244)

               

CPFL Piratininga

                                   

J.P. Morgan

 

-

 

(286)

 

(286)

 

5

 

(292)

 

CDI

 

July 2019

 

110,000

 

over the counter

Votorantim

 

-

 

(297)

 

(297)

 

15

 

(313)

 

CDI

 

February 2021

 

135,000

 

over the counter

Santander

 

-

 

(205)

 

(205)

 

13

 

(218)

 

CDI

 

February 2021

 

100,000

 

over the counter

   

-

 

(789)

 

(789)

 

33

 

(822)

               

RGE

                                   

HSBC

 

-

 

(1,302)

 

(1,302)

 

24

 

(1,326)

 

CDI

 

July 2019

 

500,000

 

over the counter

Votorantim

 

-

 

(548)

 

(548)

 

5

 

(553)

 

CDI

 

February 2021

 

170,000

 

over the counter

   

-

 

(1,850)

 

(1,850)

 

29

 

(1,879)

               
                                     

CPFL Geração

                                   

Votorantim

 

-

 

(24)

 

(24)

 

104

 

(128)

 

CDI

 

August 2020

 

460,000

 

over the counter

   

 

 

 

 

 

 

 

 

 

               

Subtotal

 

617

 

(9,273)

 

(8,657)

 

(2,667)

 

(5,990)

               
                                     

Total

 

189,731

 

(100,502)

 

89,229

 

63,459

 

25,769

               
                                     

Current

 

9,194

 

(3,426)

                           

Noncurrent

 

180,537

 

(97,075)

                           
                                     

For further details of terms and information about debts and debentures, see notes 15 and 16

(¹) The interest rate hedge swaps have half-yearly validity, so the notional value reduces in accordance with amortization of the debt.

           

 

100


 

 

 

Certain subsidiaries opted to mark to market debts for which they have fully tied derivative instruments (Note 15).

The Company and its subsidiaries have recorded gains and losses on their derivatives. However, as these derivatives are used as a hedge, these gains and losses minimized the impact of variations in exchange and interest rates on the protected debts. For the quarters and semesters ended June 30, 2014 and 2013, the derivatives resulted in the following impacts on profit or loss, recorded as “Financial expenses – monetary and exchange variations” (Note 28):

 

         

Gain (Loss)

         

2014

 

2013

 

 

Company

 

Hedged risk / transaction

   

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

CPFL Energia

 

Interest rate variation

   

-

 

-

 

106

 

220

CPFL Energia

 

Mark to Market

   

-

 

-

 

(235)

 

(357)

CPFL Paulista

 

Interest rate variation

   

(4)

 

97

 

72

 

72

CPFL Paulista

 

Exchange variation

   

(62,255)

 

(124,916)

 

109,131

 

86,835

CPFL Paulista

 

Mark to Market

   

(3,625)

 

6,839

 

(2,228)

 

(18,074)

CPFL Piratininga

 

Interest rate variation

   

11

 

53

 

22

 

25

CPFL Piratininga

 

Exchange variation

   

(24,297)

 

(51,941)

 

38,293

 

29,307

CPFL Piratininga

 

Mark to Market

   

891

 

5,354

 

2,134

 

(4,132)

RGE

 

Interest rate variation

   

(9)

 

42

 

124

 

207

RGE

 

Exchange variation

   

(23,590)

 

(50,098)

 

29,358

 

24,106

RGE

 

Mark to Market

   

(342)

 

5,331

 

(3,561)

 

(6,992)

CPFL Geração

 

Interest rate variation

   

70

 

179

 

-

 

-

CPFL Geração

 

Exchange variation

   

(14,207)

 

(19,669)

 

13,034

 

9,271

CPFL Geração

 

Mark to Market

   

661

 

1,748

 

2,639

 

(178)

CPFL Santa Cruz

 

Exchange variation

   

(1,972)

 

(4,218)

 

755

 

315

CPFL Santa Cruz

 

Mark to Market

   

15

 

435

 

38

 

(178)

CPFL Leste Paulista

 

Exchange variation

   

(1,696)

 

(3,650)

 

2,469

 

1,721

CPFL Leste Paulista

 

Mark to Market

   

(55)

 

189

 

99

 

(167)

CPFL Sul Paulista

 

Exchange variation

   

(2,567)

 

(5,511)

 

1,486

 

829

CPFL Sul Paulista

 

Mark to Market

   

(9)

 

475

 

68

 

(241)

CPFL Jaguari

 

Exchange variation

   

(2,564)

 

(5,504)

 

604

 

145

CPFL Jaguari

 

Mark to Market

   

20

 

542

 

31

 

(185)

CPFL Mococa

 

Exchange variation

   

(939)

 

(2,027)

 

1,396

 

983

CPFL Mococa

 

Mark to Market

   

(35)

 

82

 

55

 

(135)

         

(136,500)

 

(246,166)

 

195,890

 

123,397

                       

 

 

c) Sensitivity Analysis

In compliance with CVM Instruction n° 475/08, the Company and its subsidiaries performed sensitivity analyses of the main risks to which their financial instruments (including derivatives) are exposed, mainly comprising variations in exchange and interest rates.

If the risk exposure is considered active, the risk to be taken into account is a reduction in the pegged indexes, resulting in a negative impact on the income of the Company and its subsidiaries.  Similarly, if the risk exposure is considered a liability, the risk is of an increase in the pegged indexes and the consequent negative effect on income.  The Company and its subsidiaries therefore quantify the risks in terms of the net exposure of the variables (dollar, CDI, IGP-M, TJLP and IPCA), as shown below:

 

101


 

 

 

c.1) Exchange rates variation

If the level of net exchange rate exposure at June 30, 2014 is maintained, the simulation of the consolidated effects by type of financial instrument for three different scenarios would be:

 

   

Consolidated

Instruments

 

Exposure
R$ thuosand (1)

 

Risk

 

Exchange depreciation of 10,2%*

 

Exchange depreciation of 25%**

 

Exchange depreciation of 50%**

Financial liability instruments

 

(2,929,844)

     

(298,505)

 

(1,105,592)

 

(1,912,679)

Derivatives - Plain Vanilla Swap

 

2,929,541

     

298,474

 

1,105,478

 

1,912,482

   

(303)

 

dollar apprec.

 

(31)

 

(114)

 

(198)

                     

Total (increase) decrease

 

(303)

     

(31)

 

(114)

 

(198)

(1) Exchange rate at June 30, 2014: R$ 2.20.

(*) In accordance with exchange graphs contained in information provided by the BM&F. Exchange rate used: R$ 2.43

(**) In compliance with CVM Instruction 475/08, the percentage of exchange depreciation are related to the information provided by the BM&F.
As the net exposure is an asset, the risk is of a drop in the dollar and the exchange rate is therefore appreciated by 25% and 50% in relation to the probable dollar.

 

 

c.2) Variation in interest rates

Assuming that (i) the scenario of net exposure of the financial instruments indexed to variable interest rates at June 30, 2014 is maintained, and (ii) the respective accumulated annual indexes for the last 12 months remain stable (CDI 9.63% p.a.; IGP-M 6.24% p.a.; TJLP  5% p.a. and IPCA 6.52% p.a.), the effects on the Company’s financial statements for the next 12 months would be a net financial expense of R$ 921,813 (CDI R$ 720,699; IGP-M R$ 4,866; and TJLP R$ 196,267 and IPCA income of R$ 18). The risk to which the instruments are exposed is evaluated based on the net position. In the event of fluctuations in the indexes in accordance with the three scenarios described, the effect on the net financial expense would as follows:

 

 

   

Consolidated

Instruments

 

Exposure
R$ thousand

 

Risk

 

Scenario I*

 

Raising/Drop index by 25%(**)

 

Raising/Drop index by 50%(**)

Financial asset instruments

 

5,686,119

     

80,743

 

237,822

 

394,901

Financial liability instruments

 

(10,255,514)

     

(145,628)

 

(428,937)

 

(712,245)

Derivatives - Plain Vanilla Swap

 

(2,912,079)

     

(41,352)

 

(121,798)

 

(202,244)

   

(7,481,474)

 

CDI apprec.

 

(106,237)

 

(312,913)

 

(519,588)

                     

Financial liability instruments

 

(78,565)

 

IGP-M apprec.

 

715

 

(332)

 

(1,379)

                     

Financial liability instruments

 

(3,923,659)

 

TJLP apprec.

 

-

 

(49,046)

 

(98,091)

                     

Financial liability instruments

 

(71,484)

     

550

 

1,578

 

2,606

Derivatives - Plain Vanilla Swap

 

71,767

     

(553)

 

(1,584)

 

(2,616)

   

283

 

drop in the IPCA

 

(2)

 

(6)

 

(10)

                     

Total increase

 

(11,483,415)

     

(105,524)

 

(362,297)

 

(619,069)

(*) The CDI, IGP-M, TJLP and IPCA indexes considered of 11,05%, 5,33%, 5% and 5,75%, respectively, were obtained from information available in the market.

(**) In compliance with CVM Instruction 475/08, the percentage of raising index were applied to Scenario I indexes.

       

 

 

102


 

 

( 33 )  REGULATORY ASSETS AND LIABILITIES  

The Company has the following assets and liabilities for regulatory purposes, which are not recorded in the interim financial statements.

 

 

Consolidated

 

June 30, 2014

 

March 31, 2014

 

December 31, 2013

 

June 30, 2013

 

March 31, 2013

 

December 31, 2012

Assets

                     

Consumers, Concessionaires and Licensees

                     

Discounts TUSD (*) and Irrigation

2,301

 

5,620

 

16,821

 

39,513

 

60,711

 

65,534

 

2,301

 

5,620

 

16,821

 

39,513

 

60,711

 

65,534

Deferred Costs Variations

                     

CVA (**)

810,102

 

688,357

 

547,402

 

694,043

 

686,461

 

897,364

 

810,102

 

688,357

 

547,402

 

694,043

 

686,461

 

897,364

Prepaid Expenses

                     

Overcontracting

303,593

 

248,454

 

170,084

 

66,543

 

83,174

 

74,885

Low income consumers' subsidy - Losses

-

 

-

 

-

 

-

 

-

 

2,064

Neutrality of the sector charges

3,506

 

-

 

-

 

5,497

 

2,845

 

2,850

Tariff adjustment

28,056

 

25,095

 

13,309

 

2,663

 

3,790

 

2,696

Other financial components

20,505

 

26,555

 

41,608

 

68,250

 

84,047

 

92,582

 

355,660

 

300,104

 

225,001

 

142,953

 

173,856

 

175,078

Liabilities

                     

Deferred Gains Variations

                     

Parcel "A"

(1,454)

 

(1,454)

 

(1,454)

 

(1,454)

 

(1,454)

 

(1,443)

CVA (**)

(474,889)

 

(339,339)

 

(330,266)

 

(298,582)

 

(372,532)

 

(373,784)

 

(476,343)

 

(340,793)

 

(331,720)

 

(300,037)

 

(373,987)

 

(375,227)

Other Accounts Payable

                     

Replacement reibursement in PTR (***)

(102,768)

 

(138,089)

 

(138,621)

 

(177,032)

 

(205,913)

 

(242,987)

Discounts TUSD and Irrigation (*)

-

 

(64)

 

(193)

 

(453)

 

(376)

 

(363)

Tariff adjustment

(23,286)

 

(11,614)

 

(16,692)

 

-

 

-

 

-

Overcontracting

(9,737)

 

(17,513)

 

(29,928)

 

(40,346)

 

(26,090)

 

(28,919)

Low income consumers' subsidy - Gains

-

 

-

 

(5)

 

(10,587)

 

(13,979)

 

(22,813)

Neutrality of the sector charges

(28,692)

 

(36,611)

 

(34,745)

 

(58,064)

 

(60,033)

 

(66,985)

Other financial components

(53,471)

 

(36,286)

 

(29,393)

 

(21,521)

 

(4,027)

 

(4,254)

 

(217,954)

 

(240,177)

 

(249,576)

 

(308,003)

 

(310,417)

 

(366,321)

                       

Total net

473,766

 

413,111

 

207,928

 

268,470

 

236,624

 

396,428

                       

(*) Network Usage Charge - TUSD

(**) Deferred Tariff Costs and Gains Variations from Parcel "A" itens - ("CVA")

(***) Periodic tariff review

 

( 34 )  NON CASH TRANSACTIONS

 

 

Parent company

 

Consolidated

 

June 30, 2014

 

June 30, 2013

 

June 30, 2014

 

June 30, 2013

Transactions resulting from business combinations

             

Loans, financing and debentures

-

 

-

 

(34,894)

 

-

Property, plant and eqiupment acquired through business combination

-

 

-

 

51,735

 

-

Intangible asset acquired in business combination, net of tax effects

-

 

-

 

42,743

 

-

Other net assets acquired through business combination

-

 

-

 

11,346

 

-

 

-

 

-

 

70,930

 

-

Cash acquired in the business combination

-

 

-

 

(2,466)

 

-

Acquisition price paid

-

 

-

 

68,464

 

-

               

Other transactions

             

Capital increase in subsidiaries with Advance for future capital increase

59,397

 

-

 

-

 

-

Provision for socio-environmental costs capitalized in property, plant and equipment

-

 

-

 

9,193

 

-

Reversal of provision for socio-environmental costs capitalized in property, plant and equipment

-

 

-

 

-

 

624

Interest capitalized in property, plant and equipment

-

 

-

 

10,668

 

23,876

Interest capitalized in intangible concessoin asset - distribution infrastructure

-

 

-

 

3,505

 

5,139

Transfer from financial concession asset and intangible to property, plant and equipment as result of Spin-off generation activity on the distribuition

-

 

-

 

5,828

 

-

Transfer between property, plant and equipament and intangible

-

 

-

 

7,155

 

11,837

Transfer between property, plant and equipament and other assets

-

 

-

 

28,454

 

11,746

Realization of noncontrolling's capital reserve against to receivables

-

 

-

 

1,316

 

-

 

 

  

 

 

103


 

 

( 35 )  RELEVANT FACTS AND SUBSEQUENT EVENT

 

35.1 - Law 12973 of May 13, 2014

 

Publication of this Law introduced important changes in the regulations relating to Corporate income tax - IRPJ, Social Contribution on Net Income - CSSL, Employees’ profit participation program/Public Service Employee Savings Program (PIS/Pasep) and Contribution for Social Security Financing - Cofins regulations, including revocation of the Transitional Tax System (RTT) from January 1, 2014, for those adopting the measures, and January 1, 2015 for non-opting parties.

 

The Managements of the Company and its subsidiaries are assessing the impacts of these changes and the best time for adopting the measures.

 

 

104


 

 

 

OTHER RELEVANT INFORMATION

 

 

Shareholders of CPFL Energia S/A holding more than 5% of the shares of the same type and class, as of June 30, 2014:

         

Shareholders

 

Common shares

 

Interest - %

ESC Energia S.A.

 

234,092,930

 

24.33

BB Carteira Livre I FIA

 

288,569,602

 

29.99

Bonaire Participações S.A.

 

6,308,790

 

0.66

Energia São Paulo FIA

 

136,820,640

 

14.22

Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

 

487,700

 

0.05

Camargo Correa S.A.

 

837,860

 

0.09

Fundação Petrobras de Seguridade Social - Petros

 

1,759,900

 

0.18

Fundação Sistel de Seguridade Social

 

19,500

 

0.00

BNDES Participações S.A.

 

64,842,768

 

6.74

Other shareholders

 

228,534,570

 

23.75

Total

 

962,274,260

 

100.00

 

 

Quantity and characteristic of secutiries held by directly or indirectly Controlling Shareholders, Executive Officers, Board of Directors, Fiscal Council and Free Float, as of June 30, 2014 and 2013:

                 
   

June 30, 2014

 

June 30, 2013

Acionistas

 

Common shares

 

Interest - %

 

Common shares

 

Interest - %

Controlling shareholders

 

668,896,922

 

69.51

 

666,668,822

 

69.28

Administrator

 

-

 

-

 

-

 

-

Members of the Executive Officers

 

102,300

 

0.01

 

72,077

 

0.01

Members of the Board of Directors

 

800

 

0.00

 

-

 

-

Fiscal Council Members

 

-

 

-

 

-

 

-

Other shareholders

 

293,274,238

 

30.48

 

295,533,361

 

30.71

Total

 

962,274,260

 

100.00

 

962,274,260

 

100.00

Outstanding shares - free float

 

293,274,238

 

30.48

 

295,533,361

 

30.71

 

 

105


 

 

SHAREHOLDING STRUCTURE

2nd quarter 2014

 

CPFL ENERGIA S/A

 

 

 

 

 

 

 

Per units shares

Date of last change

1 - SHAREHOLDERS OF THE COMPANY

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

668,896,922

69.51%

100.00%

-

0.00%

0.00%

668,896,922

69.51%

 

1.1 Esc Energia S.A.

15.146.011/0001-51

234,092,930

24.33%

100.00%

-

0.00%

0.00%

234,092,930

24.33%

25-Mar-13

1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

73.899.742/0001-74

288,569,602

29.99%

100.00%

-

0.00%

0.00%

288,569,602

29.99%

26-Dec-12

1.3 Bonaire Participações S.A.

02.117.801/0001-67

6,308,790

0.66%

100.00%

-

0.00%

0.00%

6,308,790

0.66%

9-Apr-12

1.4 Energia São Paulo FIA

02.178.371/0001-93

136,820,640

14.22%

100.00%

-

0.00%

0.00%

136,820,640

14.22%

25-Mar-13

1.5 Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

33.754.482/0001-24

487,700

0.05%

100.00%

-

0.00%

0.00%

487,700

0.05%

9-Apr-12

1.6 Camargo Correa S.A.

01.098.905/0001-09

837,860

0.09%

100.00%

-

0.00%

0.00%

837,860

0.09%

25-Mar-13

1.7 Fundação Petrobras de Seguridade Social - Petros

34.053.942/0001-50

1,759,900

0.18%

100.00%

-

0.00%

0.00%

1,759,900

0.18%

7-Jun-13

1.8 Fundação Sistel de Seguridade Social

00.493.916/0001-20

19,500

0.00%

100.00%

-

0.00%

0.00%

19,500

0.00%

26-Sep-13

Noncontrolling shareholders

 

293,377,338

30.49%

100.00%

-

0.00%

0.00%

293,377,338

30.49%

 

1.9 BNDES Participações S.A.

00.383.281/0001-09

64,842,768

6.74%

100.00%

-

0.00%

0.00%

64,842,768

6.74%

30-Nov-13

1.10 Board of Directors

 

800

0.00%

100.00%

-

0.00%

0.00%

800

0.00%

30-Apr-14

1.11 Executive officers

 

102,300

0.01%

100.00%

-

0.00%

0.00%

102,300

0.01%

31-Jan-13

1.12 Other shareholders

 

228,431,470

23.74%

100.00%

-

0.00%

0.00%

228,431,470

23.74%

 

Total

 

962,274,260

100.00%

100.00%

-

0.00%

0.00%

962,274,260

100.00%

 

2 - Entity: 1.1 Esc Energia S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,108,804,612

100.00%

100.00%

-

0.00%

0.00%

1,108,804,612

100.00%

 

1.1.1 VBC Energia S.A.

00.095.147/0001-02

554,402,306

50.00%

100.00%

-

0.00%

0.00%

554,402,306

50.00%

28-Nov-13

1.1.2 Átila Holdings S/A

07.305.671/0001-00

554,402,306

50.00%

100.00%

-

0.00%

0.00%

554,402,306

50.00%

28-Nov-13

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

1,108,804,612

100.00%

100.00%

-

0.00%

0.00%

1,108,804,612

100.00%

 

3 - Entity: 1.1.1 VBC ENERGIA S/A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

3,840,605

88.55%

98.39%

62,981

100.00%

1.61%

3,903,586

88.71%

 

1.1.1.1 Camargo Corrêa Energia S.A.

04.922.357/0001-88

1,937,959

44.68%

97.63%

47,018

74.65%

2.37%

1,984,977

45.11%

28-Nov-13

1.1.1.2 Camargo Corrêa S.A.

01.098.905/0001-09

1,902,646

43.87%

99.17%

15,963

25.35%

0.83%

1,918,609

43.60%

28-Nov-13

Noncontrolling shareholders

 

496,670

11.45%

100.00%

-

0.00%

0.00%

496,670

11.29%

 

1.1.1.3 Camargo Corrêa Investimento em Infra-Estrutura S.A.

02.372.232/0001-04

496,665

11.45%

100.00%

-

0.00%

0.00%

496,665

11.29%

28-Nov-13

1.1.1.4 Demais acionistas

 

5

0.00%

100.00%

-

0.00%

0.00%

5

0.00%

 

Total

 

4,337,275

100.00%

98.57%

62,981

100.00%

1.43%

4,400,256

100.00%

 

4- Entity: 1.1.2 Átila Holdings S/A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

 

1.1.2.1 Construções e Comércio Camargo Corrêa S.A.

61.522.512/0001-02

380,575,180

46.33%

100.00%

-

0.00%

0.00%

380,575,180

46.33%

31-Aug-11

1.1.2.2 Camargo Corrêa S.A

01.098.905/0001-09

440,877,607

53.67%

100.00%

-

0.00%

0.00%

440,877,607

53.67%

1-Sep-09

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

 

5 - Entity: 1.1.1.1 Camargo Corrêa Energia S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

2,360,886

100.00%

77.41%

689,071

100.00%

22.59%

3,049,957

100.00%

 

1.1.1.1.1 Camargo Corrêa Investimento em Infra-Estrutura S.A.

02.372.232/0001-04

2,360,886

100.00%

77.41%

689,071

100.00%

22.59%

3,049,957

100.00%

30-Apr-12

Noncontrolling shareholders

 

-

0.00%

0.00%

4

0.00%

100.00%

4

0.00%

 

1.1.1.1.2 Other shareholders

 

-

0.00%

0.00%

4

0.00%

100.00%

4

0.00%

 

Total

 

2,360,886

100.00%

77.41%

689,075

100.00%

22.59%

3,049,961

100.00%

 

6 - Entity: 1.1.1.2 Camargo Corrêa S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

48,943

99.99%

34.46%

93,099

100.00%

65.54%

142,042

100.00%

 

1.1.1.2.1 Participações Morro Vermelho S.A.

03.987.192/0001-60

48,943

99.99%

34.46%

93,099

100.00%

65.54%

142,042

100.00%

30-Apr-12

Noncontrolling shareholders

 

3

0.01%

75.00%

1

0.00%

25.00%

4

0.00%

 

1.1.1.2.2 Other shareholders

 

3

0.01%

75.00%

1

0.00%

25.00%

4

0.00%

 

Total

 

48,946

100.00%

34.46%

93,100

100.00%

65.54%

142,046

100.00%

 

7 - Entity: 1.1.1.3 Camargo Corrêa Investimento em Infra-Estrutura S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,058,326,174

100.00%

100.00%

-

0.00%

0.00%

1,058,326,174

100.00%

 

1.1.1.3.1 Camargo Corrêa S.A.

01.098.905/0001-09

1,058,326,174

100.00%

100.00%

-

0.00%

0.00%

1,058,326,174

100.00%

2-mai-13

Noncontrolling shareholders

 

4

0.00%

100.00%

-

0.00%

0.00%

4

0.00%

 

1.1.1.3.2 Other shareholders

 

4

0.00%

100.00%

-

0.00%

0.00%

4

0.00%

 

Total

 

1,058,326,178

100.00%

100.00%

-

0.00%

0.00%

1,058,326,178

100.00%

 

8 - Entity: 1.1.2.1 Construções e Comércio Camargo Corrêa S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

527,213

100.00%

85.73%

87,780

100.00%

14.27%

614,993

100.00%

 

1.1.2.1.1 Camargo Corrêa Construções e Participações S.A.

11.196.609/0001-02

527,213

100.00%

85.73%

87,780

100.00%

14.27%

614,993

100.00%

30-Apr-14

Noncontrolling shareholders

 

1

0.00%

100.00%

-

0.00%

0.00%

1

0.00%

 

1.1.2.1.2 Other shareholders

 

1

0.00%

100.00%

-

0.00%

0.00%

1

0.00%

 

Total

 

527,214

100.00%

85.73%

87,780

100.00%

14.27%

614,994

100.00%

 

9 - Entity: 1.1.1.2.1 Participações Morro Vermelho S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

2,249,991

100.00%

100.00%

-

0.00%

0.00%

2,249,991

33.33%

 

1.1.1.2.1.1 RCABON Empreendimentos e Participações S.A

09.594.448/0001-55

749,997

33.33%

100.00%

-

0.00%

0.00%

749,997

11.11%

2-May-12

1.1.1.2.1.2 RCNON Empreendimentos e Participações S.A

09.594.570/0001-21

749,997

33.33%

100.00%

-

0.00%

0.00%

749,997

11.11%

2-May-12

1.1.1.2.1.3 RCPODON Empreendimentos e Participações S.A

09.594.541/0001-60

749,997

33.33%

100.00%

-

0.00%

0.00%

749,997

11.11%

2-May-12

Noncontrolling shareholders

 

9

0.00%

0.00%

4,500,000

100.00%

100.00%

4,500,009

66.67%

 

1.1.1.2.1.4 RCABPN Empreendimentos e Participações S.A

09.594.459/0001-35

-

0.00%

0.00%

1,498,080

33.29%

100.00%

1,498,080

22.19%

1-Oct-08

1.1.1.2.1.5 RCNPN Empreendimentos e Participações S.A

09.594.480/0001-30

-

0.00%

0.00%

1,498,080

33.29%

100.00%

1,498,080

22.19%

1-Oct-08

1.1.1.2.1.6 RCPODPN Empreendimentos e Participações S.A

09.594.468/0001-26

-

0.00%

0.00%

1,498,080

33.29%

100.00%

1,498,080

22.19%

1-Oct-08

1.1.1.2.1.7 RRRPN Empreendimentos e Participações S.A

09.608.284/0001-78

-

0.00%

0.00%

5,760

0.13%

100.00%

5,760

0.09%

1-Oct-08

1.1.1.2.1.8 Other shareholders

 

9

0.00%

100.00%

-

0.00%

0.00%

9

0.00%

 

Total

 

2,250,000

100.00%

33.33%

4,500,000

100.00%

66.67%

6,750,000

100.00%

 

10 - Entity: 1.1.2.1.1 Camargo Corrêa Construções e Participações S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

2,398,357,921

100.00%

100.00%

-

0.00%

0.00%

2,398,357,921

100.00%

 

1.1.2.1.1.1 Camargo Corrêa S.A.

01.098.905/0001-09

2,398,357,921

100.00%

100.00%

-

0.00%

0.00%

2,398,357,921

100.00%

15-Oct-13

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

1.1.2.1.1.2 Other shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

2,398,357,921

100.00%

100.00%

-

0.00%

0.00%

2,398,357,921

100.00%

 

(continue)

 

106


 

 

11 - Entity: 1.1.1.2.1.1 RCABON Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

 

749,850

100.00%

99.99%

40

26.67%

0.01%

749,890

99.99%

 

1.1.1.2.1.1.1 Rosana Camargo de Arruda Botelho

535.804.358-68

749,850

100.00%

99.99%

40

26.67%

0.01%

749,890

99.99%

1-Oct-08

Noncontrolling shareholders

 

-

0.00%

0.00%

110

73.33%

100.00%

110

0.01%

 

1.1.1.2.1.1.2 Other shareholders

-

0.00%

0.00%

110

73.33%

100.00%

110

0.01%

 

Total

 

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

 

12 - Entity: 1.1.1.2.1.2 RCNON Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

 

749,850

100.00%

99.99%

40

26.67%

0.01%

749,890

99.99%

 

1.1.1.2.1.2.1 Renata de Camargo Nascimento

535.804.608-97

749,850

100.00%

99.99%

40

26.67%

0.01%

749,890

99.99%

1-Oct-08

Noncontrolling shareholders

 

-

0.00%

0.00%

110

73.33%

100.00%

110

0.01%

 

1.1.1.2.1.2.2 Other shareholders

-

0.00%

0.00%

110

73.33%

100.00%

110

0.01%

 

Total

 

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

 

13 - Entity: 1.1.1.2.1.3 RCPODON Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

 

749,850

100.00%

100.00%

-

0.00%

0.00%

749,850

99.98%

 

1.1.1.2.1.3.1 Regina de Camargo Pires Oliveira Dias

153.204.398-81

749,850

100.00%

100.00%

-

0.00%

0.00%

749,850

99.98%

1-Oct-08

Noncontrolling shareholders

 

-

0.00%

0.00%

150

100.00%

100.00%

150

0.02%

 

1.1.1.2.1.3.2 Other shareholders

-

0.00%

0.00%

150

100.00%

100.00%

150

0.02%

 

Total

 

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

 

14 - Entity: 1.1.1.2.1.4 RCABPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

 

1,499,890

99.99%

100.00%

-

0.00%

0.00%

1,499,890

99.99%

 

1.1.1.2.1.4.1 Rosana Camargo de Arruda Botelho

535.804.358-68

1,499,890

99.99%

100.00%

-

0.00%

0.00%

1,499,890

99.99%

1-Oct-08

Noncontrolling shareholders

 

110

0.01%

100.00%

-

0.00%

0.00%

110

0.01%

 

1.1.1.2.1.4.2 Other shareholders

110

0.01%

100.00%

-

0.00%

0.00%

110

0.01%

 

Total

 

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

15 - Entity: 1.1.1.2.1.5 RCNPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

 

1,499,890

99.99%

100.00%

-

0.00%

0.00%

1,499,890

99.99%

 

1.1.1.2.1.5.1 Renata de Camargo Nascimento

535.804.608-97

1,499,890

99.99%

100.00%

-

0.00%

0.00%

1,499,890

99.99%

1-Oct-08

Noncontrolling shareholders

 

110

0.01%

100.00%

-

0.00%

0.00%

110

0.01%

 

1.1.1.2.1.5.2 Other shareholders

110

0.01%

100.00%

-

0.00%

0.00%

110

0.01%

 

Total

 

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

16 - Entity: 1.1.1.2.1.6 RCPODPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

 

1,499,850

99.99%

100.00%

-

0.00%

0.00%

1,499,850

99.99%

 

1.1.1.2.1.6.1 Regina de Camargo Pires Oliveira Dias

153.204.398-81

1,499,850

99.99%

100.00%

-

0.00%

0.00%

1,499,850

99.99%

1-Oct-08

Noncontrolling shareholders

 

150

0.01%

100.00%

-

0.00%

0.00%

150

0.01%

 

1.1.1.2.1.6.2 Other shareholders

150

0.01%

100.00%

-

0.00%

0.00%

150

0.01%

 

Total

 

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

17 - Entity: 1.1.1.2.1.7 RRRPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

 

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

 

1.1.1.2.1.7.1 Rosana Camargo de Arruda Botelho

535.804.358-68

1,980

33.33%

100.00%

-

0.00%

0.00%

1,980

33.33%

1-Oct-08

1.1.1.2.1.7.2 Renata de Camargo Nascimento

535.804.608-97

1,980

33.33%

100.00%

-

0.00%

0.00%

1,980

33.33%

1-Oct-08

1.1.1.2.1.7.3 Regina de Camargo Pires Oliveira Dias

153.204.398-81

1,980

33.33%

100.00%

-

0.00%

0.00%

1,980

33.33%

1-Oct-08

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

 

18 - Entity: 1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

 

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

 

1.2.1 Caixa de Previdência dos Funcionários do Banco do Brasil - PREVI

33.754.482/0001-24

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

3-Nov-09

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

 

19 - Entity: 1.3 Bonaire Participações S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

 

66,728,875

0.00%

100.00%

-

0.00%

0.00%

66,728,875

0.00%

 

1.3.1 Energia São Paulo Fundo de Investimento em Ações

02.178.371/0001-93

66,728,875

0.00%

100.00%

-

0.00%

0.00%

66,728,875

0.00%

19-Dec-12

Noncontrolling shareholders

 

3

0.00%

100.00%

-

0.00%

0.00%

3

0.00%

 

1.3.2 Other shareholders

 

3

0.00%

100.00%

-

0.00%

0.00%

3

0.00%

 

Total

 

66,728,878

0.00%

100.00%

-

0.00%

0.00%

66,728,878

0.00%

 

20 - Entity: 1.4 Energia São Paulo Fundo de Investimento em Ações

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

 

796,479,768

100.00%

100.00%

-

0.00%

0.00%

796,479,768

100.00%

 

1.4.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

07.792.436/0001-00

353,528,507

44.39%

100.00%

-

0.00%

0.00%

353,528,507

44.39%

16-Nov-04

1.4.2 Fundação Petrobras de Seguridade Social - Petros

34.053.942/0001-50

181,405,069

22.78%

100.00%

-

0.00%

0.00%

181,405,069

22.78%

16-Nov-04

1.4.3 Fundação Sabesp de Seguridade Social - Sabesprev

65.471.914/0001-86

4,823,881

0.61%

100.00%

-

0.00%

0.00%

4,823,881

0.61%

16-Nov-04

1.4.4 Fundação Sistel de Seguridade Social

00.493.916/0001-20

256,722,311

32.23%

100.00%

-

0.00%

0.00%

256,722,311

32.23%

16-Nov-04

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

796,479,768

100.00%

100.00%

-

0.00%

0.00%

796,479,768

100.00%

 

21 - Entity: 1.4.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

 

353,528,507

100.00%

100.00%

-

0.00%

0.00%

353,528,507

100.00%

 

1.4.1.1 Fundação CESP

62.465.117/0001-06

353,528,507

100.00%

100.00%

-

0.00%

0.00%

353,528,507

100.00%

16-Nov-04

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

353,528,507

100.00%

100.00%

-

0.00%

0.00%

353,528,507

100.00%

 

22 - Entity: 1.9 BNDES Participações S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

 

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

 

1.9.1 Banco Nacional de Desenv. Econômico e Social ( 1 )

33.657.248/0001-89

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

15-Dec-09

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

 

                         

( 1 ) State agency - Federal Government Number of shares is expressed in units.

 

107


 

 

 

Half Yearly Social Report 2014 /2013 (*)

         

ibase

 
 

Company: CPFL ENERGIA S.A.

           
             

1 - Basis for Calculation

1st semester of 2014 Value (R$ thousand)

1st semester of 2013 Value (R$ thousand)

Net Revenues (NR)

7,820,993

7,313,769

Operating Result (OR)

547,615

486,066

Gross Payroll (GP)

339,809

326,672

2 - Internal Social Indicators

Value (thousand)

% of GP

% of NR

Value (thousand)

% of GP

% of NR

Food

28,771

8.47%

0.37%

27,267

8.35%

0.37%

Mandatory payroll taxes

90,846

26.73%

1.16%

87,772

26.87%

1.20%

Private pension plan

18,025

5.30%

0.23%

17,753

5.43%

0.24%

Health

17,843

5.25%

0.23%

18,169

5.56%

0.25%

Occupational safety and health

1,226

0.36%

0.02%

1,398

0.43%

0.02%

Education

1,070

0.31%

0.01%

1,135

0.35%

0.02%

Culture

0

0.00%

0.00%

0

0.00%

0.00%

Trainning and professional development

3,045

0.90%

0.04%

5,633

1.72%

0.08%

Day-care / allowance

486

0.14%

0.01%

478

0.15%

0.01%

Profit / income sharing

26,557

7.82%

0.34%

17,648

5.40%

0.24%

Others

3,340

0.98%

0.04%

3,164

0.97%

0.04%

Total - internal social indicators

191,209

56.27%

2.44%

180,417

55.23%

2.47%

3 - External Social Indicators

Value (thousand)

% of OR

% of NR

Value (thousand)

% of OR

% of NR

Education

70

0.01%

0.00%

830

0.17%

0.01%

Culture

3,924

0.72%

0.05%

5,099

1.05%

0.07%

Health and sanitation

343

0.06%

0.00%

292

0.06%

0.00%

Sport

0

0.00%

0.00%

153

0.03%

0.00%

War on hunger and malnutrition

0

0.00%

0.00%

0

0.00%

0.00%

Others

2,854

0.52%

0.04%

1,636

0.34%

0.02%

Total contributions to society

7,191

1.31%

0.09%

8,010

1.65%

0.11%

Taxes (excluding payroll taxes)

2,214,780

404.44%

28.32%

2,161,314

444.65%

29.55%

Total - external social indicators

2,221,971

405.75%

28.41%

2,169,324

446.30%

29.66%

4 - Environmental Indicators

Value (thousand)

% of OR

% of NR

Value (thousand)

% of OR

% of NR

Investments relalated to company production / operation

17,276

3.15%

0.22%

18,284

3.76%

0.25%

Investments in external programs and/or projects

28,131

5.14%

0.36%

32,224

6.63%

0.44%

Total environmental investments

45,407

8.29%

0.58%

50,508

10.39%

0.69%

Regarding the establishment of "annual targets" to minimize residues, the consumption in production / operation and increase efficiency in the use of natural resources, the company:

( ) do not have targets ( ) fulfill from 51 to 75%
( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

( ) do not have targets ( ) fulfill from 51 to 75%
( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

5 - Staff Indicators

1st semester of 2014

1st semester of 2013

Nº of employees at the end of period

8,827

8,639

Nº of employees hired during the period

1,252

620

Nº of outsourced employees

ND

ND

Nº of interns

195

242

Nº of employees above 45 years age

2,057

1,987

Nº of women working at the company

2,004

2,169

% of management position occupied by women

8.72%

10.24%

Nº of Afro-Brazilian employees working at the company

1,524

1,232

% of management position occupied by Afro-Brazilian employees

0.58%

1.96%

Nº of employees with disabilities

275

276

6 - Relevant information regarding the exercise of corporate citizenship

1st semester of 2014

1st semester of 2013

Ratio of the highest to the lowest compensation at company

24.23

24.07

Total number of work-related accidents

24

32

Social and environmental projects developed by the company were decided upon by:

( ) directors

(X) directors
and managers

( ) all
employees

( ) directors

(X) directors
and managers

( ) all
employees

Health and safety standards at the workplace were decided upon by:

( ) directors
and managers

( ) all
employees

(X) all + Cipa

( ) directors
and managers

( ) all
employees

(X) all + Cipa

Regarding the liberty to join a union, the right to a collective negotiation and the internal representation of the employees, the company:

( ) does not
get involved

( ) follows the
OIT rules

(X) motivates
and follows OIT

( ) does not
get involved

( ) follows the
OIT rules

(X) motivates
and follows OIT

The private pension plan contemplates:

( ) directors

( ) directors
and managers

(X) all
employees

( ) directors

( ) directors
and managers

(X) all
employees

The profit / income sharing contemplates:

( ) directors

( ) directors
and managers

(X) all
employees

( ) directors

( ) directors
and managers

(X) all
employees

In the selection of suppliers, the same ethical standards and social / environmental responsibilities adopted by the company:

( ) are not
considered

( ) are
suggested

(X) are
required

( ) are not
considered

( ) are
suggested

(X) are
required

Regarding the participation of employees in voluntary work programs, the company:

( ) does not
get involved

( ) supports

(X) organizes
and motivates

( ) does not
get involved

( ) supports

(X) organizes
and motivates

Total number of customer complaints and criticisms:

in the company

in Procon

in the Courts

in the company (**)

in Procon (**)

in the Courts

972,115

738

3,314

885,610

526

1,083

% of complaints and criticisms attended to or resolved:

in the company

in Procon

in the Courts

in the company (**)

in Procon (**)

in the Courts

100%

100%

22.5%

100%

100%

3.2%

Total value-added to distribute (R$ 000):

1S14

3,946,854

 

1S13

3,739,426

 

Value-Added Distribution (VAD):

57.8% government 10,0% employees 0% shareholders
24.2% third parties 8.1% retained

59.5% government 10.2% employees 0% shareholders
22.9% third parties 7.3% retained

7 - Other information

 

 

 

 

 

 

Responsible: Sergio Luiz Felice, phone: 55-19-3756-8018, [email protected]

         

(*) Information not reviewed by the independent auditors

           

 

 

The Company is committed to arbitration in the Market Arbitratoin Chamber, in accordance with the

Arbitration Clause in Article 44 of the Company’s By-Laws.

108


 

 

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

(Convenience Translation into English from the Original Previously Issued in Portuguese)

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

To the Board of Directors and Shareholders of

CPFL Energia S.A.

São Paulo - SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of CPFL Energia S.A. (“CPFL Energia” or “Company”), identified as Parent Company and Consolidated, respectively, included in the Interim Financial Information Form (“ITR”), for the quarter ended June 30, 2014, which comprises the balance sheets as of June 30, 2014, and related statements of income, comprehensive income for the three-month and six-month periods then ended, changes in shareholders' equity and cash flows for the six-month period then ended, including the explanatory notes.

Management is responsible for the preparation of these individual interim financial information in accordance with technical pronouncement CPC 21 (R1) - Interim Financial Reporting and consolidated interim financial information in accordance with technical pronouncement CPC 21 (R1) and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (“CVM”) applicable to the preparation of Interim Financial Information (“ITR”). Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and International standards on review of interim financial information statement (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with standards on auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the individual interim financial information

Based on our review, nothing has come to our attention that causes us to believe that
the accompanying individual interim financial information included in the Interim Financial Information Form referred to above is not prepared, in all material respects, in accordance
with technical pronouncement CPC 21 (R1) applicable to the preparation of Interim
Financial Information (“ITR”) and presented in accordance with the standards issued by the Brazilian Exchange and Securities Commission (“CVM”).

109


 

 

Conclusion on the consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information included in the Interim Financial Information Form referred to above is not prepared, in all material respects, in accordance
with technical pronouncement CPC 21 (R1) and IAS 34 applicable to the preparation of Interim Financial Information (“ITR”) and presented in accordance with the standards issued by the Brazilian Securities Commission (“CVM”).

Emphases of matter

Founds Transferred from Energy Development Account - CDE

As mentioned in note 26.1, the Company and its subsidiaries recorded as a reduction of cost of energy purchased, founds transferred directly from the Energy Development Account (“CDE”) and through the Chamber of Electric Energy Commercialization (“CCEE”) concerning to the three-month and six-month periods ended June 30, 2014. Our conclusion is not modified due to this matter.

Other matters

Statements of value added

We have also reviewed the individual and consolidated statements of value added (“DVA”)
for the six-month period ended June 30, 2014, prepared under Management's responsibility, the presentation of which is required by the standards issued by the Brazilian Securities and Exchange Commission (“CVM”) applicable to the preparation of Interim Financial Information (ITR) and is considered as supplemental information for IFRSs that do not require the presentation of DVA. These statements were subject to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that there are not fairly presented, in all material respects, in relation to the individual and consolidated interim financial information taken as a whole.

Campinas, August 11, 2014

DELOITTE TOUCHE TOHMATSU

Marcelo Magalhães Fernandes

Auditores Independentes

Engagement Partner

 

 

The sheets related to the Interim Financial Information (ITR) reviewed by us are marked for identification purposes only.

 

110

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 15, 2014
 
CPFL ENERGIA S.A.
 
By:  
         /S/  GUSTAVO ESTRELLA
  Name:
Title:  
 Gustavo Estrella 
Chief Financial Officer and Head of Investor Relations
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.