RNS Number : 6664F
HSBC Holdings PLC
11 March 2020


10

Segmental analysis

The Group Chief Executive, supported by the rest of the GMB, is considered the Chief Operating Decision Maker ('CODM') for the purposes of identifying the Group's reportable segments. Global business results are assessed by the CODM on the basis of adjusted performance that removes the effects of significant items and currency translation from reported results. We therefore present these results on an adjusted basis as required by IFRSs. The 2018 and 2017 adjusted performance information is presented on a constant currency basis. The 2018 and 2017 income statements are converted at the average rates of exchange for 2019, and the balance sheets at 31 December 2018 and 31 December 2017 at the prevailing rates of exchange on 31 December 2019.

Our operations are closely integrated and, accordingly, the presentation of data includes internal allocations of certain items of income and expense. These allocations include the costs of certain support services and global functions to the extent that they can be meaningfully attributed to global businesses. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Costs that are not allocated to global businesses are included in Corporate Centre.

Where relevant, income and expense amounts presented include the results of inter-segment funding along with inter-company and inter-business line transactions. All such transactions are undertaken on arm's length terms. The intra-Group elimination items for the global businesses are presented in Corporate Centre.

Our global businesses

HSBC provides a comprehensive range of banking and related financial services to its customers in its four global businesses. The products and services offered to customers are organised by these global businesses.

� �� RBWM offers a broad range of products and services to meet the personal banking and wealth management needs of individual customers. Typically, customer offerings include personal banking products, such as current and savings accounts, mortgages and personal loans, credit cards, debit cards and local and international payment services, as well as wealth management services, including insurance and investment products, global asset management services and financial planning services.

� �� CMB offers a broad range of products and services to serve the needs of our commercial customers, including small and medium-sized enterprises, mid-market enterprises and corporates. These include credit and lending, international trade and receivables finance, treasury management and liquidity solutions (payments and cash management and commercial cards), commercial insurance and investments. CMB also offers its customers access to products and services offered by other global businesses, such as GB&M, which include foreign exchange products, raising capital on debt and equity markets and advisory services.

� �� GB&M provides tailored financial solutions to major government, corporate and institutional clients and private investors worldwide. The client-focused business lines deliver a full range of banking capabilities including financing, advisory and transaction services, a markets business that provides services in credit, rates, foreign exchange, equities, money markets and securities services, and principal investment activities.

� �� GPB provides a range of services to high net worth individuals and families with complex and international needs within the Group's major markets.


HSBC adjusted profit before tax and balance sheet data

2019

Retail
Banking and
Wealth
Management

Commercial
Banking

Global
Banking and
Markets

Global
Private
Banking

Corporate Centre

Total

Footnotes

$m

$m

$m

$m

$m

$m

Net operating income/(expense) before change in expected credit losses and other credit impairment charges

1

23,400

15,292

14,916

1,848

(47

)

55,409

-� external

17,026

14,805

18,517

1,445

3,616

55,409

-� inter-segment

6,374

487

(3,601

)

403

(3,663

)

-

of which: net interest income/(expense)

16,525

11,226

5,601

879

(3,612

)

30,619

Change in expected credit losses and other credit impairment charges

(1,390

)

(1,184

)

(153

)

(22

)

(7

)

(2,756

)

Net operating income/(expense)

22,010

14,108

14,763

1,826

(54

)

52,653

Total operating expenses

(14,017

)

(6,801

)

(9,417

)

(1,424

)

(1,136

)

(32,795

)

Operating profit/(loss)

7,993

7,307

5,346

402

(1,190

)

19,858

Share of profit in associates and joint ventures

55

-

-

-

2,299

2,354

Adjusted profit before tax

8,048

7,307

5,346

402

1,109

22,212

%

%

%

%

%

%

Share of HSBC's adjusted profit before tax

36.2

32.9

24.1

1.8

5.0

100.0

Adjusted cost efficiency ratio

59.9

44.5

63.1

77.1

(2,417.0

)

59.2

Adjusted balance sheet data

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

395,393

346,060

246,266

47,593

1,431

1,036,743

Interests in associates and joint ventures

449

-

-

-

24,025

24,474

Total external assets

526,621

367,509

1,066,584

52,224

702,214

2,715,152

Customer accounts

689,283

386,522

292,284

62,943

8,083

1,439,115



HSBC adjusted profit before tax and balance sheet data (continued)

2018

Retail
Banking
and Wealth
Management

Commercial
Banking

Global
Banking and
Markets

Global
Private
Banking

Corporate Centre

Total

Footnotes

$m

$m

$m

$m

$m

$m

Net operating income/(expense) before change in expected credit losses and other credit impairment charges

1

21,374

14,465

15,025

1,757

(290

)

52,331

-� external

16,794

14,226

17,554

1,474

2,283

52,331

-� inter-segment

4,580

239

(2,529

)

283

(2,573

)

-

of which: net interest income/(expense)

15,432

10,380

5,122

873

(2,189

)

29,618

Change in expected credit losses and other credit impairment (charges)/recoveries

(1,134

)

(712

)

31

7

119

(1,689

)

Net operating income/(expense)

20,240

13,753

15,056

1,764

(171

)

50,642

Total operating expenses

(13,255

)

(6,275

)

(9,170

)

(1,425

)

(1,781

)

(31,906

)

Operating profit/(loss)

6,985

7,478

5,886

339

(1,952

)

18,736

Share of profit in associates and joint ventures

33

-

-

-

2,413

2,446

Adjusted profit before tax

7,018

7,478

5,886

339

461

21,182

%

%

%

%

%

%

Share of HSBC's adjusted profit before tax

33.1

35.3

27.8

1.6

2.2

100.0

Adjusted cost efficiency ratio

62.0

43.4

61.0

81.1

(614.1

)

61.0

Adjusted balance sheet data

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

367,917

337,099

247,125

39,602

2,533

994,276

Interests in associates and joint ventures

398

-

-

-

21,903

22,301

Total external assets

482,967

364,638

1,025,737

45,520

670,333

2,589,195

Customer accounts

649,172

362,274

294,584

65,053

8,655

1,379,738

2017

Retail
Banking and
Wealth
Management

Commercial
Banking

Global
Banking and
Markets

Global
Private
Banking

Corporate Centre

Total

Footnotes

$m

$m

$m

$m

$m

$m

Net operating income before loan impairment charges and other credit risk provisions

1

19,708

12,883

14,823

1,698

1,061

50,173

-� external

16,582

13,009

16,086

1,433

3,063

50,173

-� inter-segment

3,126

(126

)

(1,263

)

265

(2,002

)

-

of which: net interest income/(expense)

13,573

8,822

4,746

812

(499

)

27,454

Loan impairment charges and other credit risk provisions/(recoveries)

(941

)

(468

)

(439

)

(17

)

179

(1,686

)

Net operating income

18,767

12,415

14,384

1,681

1,240

48,487

Total operating expenses

(12,386

)

(5,770

)

(8,709

)

(1,384

)

(2,010

)

(30,259

)

Operating profit/(loss)

6,381

6,645

5,675

297

(770

)

18,228

Share of profit in associates and joint ventures

12

-

-

-

2,316

2,328

Adjusted profit before tax

6,393

6,645

5,675

297

1,546

20,556

%

%

%

%

%

%

Share of HSBC's adjusted profit before tax

31.1

32.3

27.6

1.4

7.6

100.0

Adjusted cost efficiency ratio

62.8

44.8

58.8

81.5

189.4

60.3

Adjusted balance sheet data

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

337,768

308,870

246,890

40,013

7,382

940,923

Interests in associates and joint ventures

364

-

-

-

21,558

21,922

Total external assets

457,126

340,211

960,732

46,706

667,822

2,472,597

Customer accounts

629,442

356,488

276,634

65,491

11,017

1,339,072


1�� Net operating income before change in expected credit losses and other credit impairment charges/Loan impairment charges and other credit risk provisions, also referred to as revenue.

Reported external net operating income is attributed to countries and territories on the basis of the location of the branch responsible for reporting the results or advancing the funds:

2019

2018

2017

Footnotes

$m

$m

$m

Reported external net operating income by country/territory

1

56,098

53,780

51,445

-� UK

9,011

10,340

11,057

-� Hong Kong

18,449

17,162

14,992

-� US

4,471

4,379

4,573

-� France

1,942

1,898

2,203

-� other countries

22,225

20,001

18,620

1�� Net operating income before change in expected credit losses and other credit impairment charges/Loan impairment charges and other credit risk provisions, also referred to as revenue.

Adjusted results reconciliation

2019

2018

2017

Adjusted

Significant items

Reported

Adjusted

Currency translation

Significant items

Reported

Adjusted

Currency translation

Significant items

Reported

Footnotes

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Revenue

1

55,409

689

56,098

52,331

1,617

(168

)

53,780

50,173

1,344

(72

)

51,445

ECL

(2,756

)

-

(2,756

)

(1,689

)

(78

)

-

(1,767

)

N/A

N/A

N/A

N/A

LICs

N/A

N/A

N/A

N/A

N/A

N/A

N/A

(1,686

)

(83

)

-

(1,769

)

Operating expenses

(32,795

)

(9,554

)

(42,349

)

(31,906

)

(1,109

)

(1,644

)

(34,659

)

(30,259

)

(915

)

(3,710

)

(34,884

)

Share of profit in associates and joint ventures

2,354

-

2,354

2,446

90

-

2,536

2,328

47

-

2,375

Profit/(loss) before tax

22,212

(8,865

)

13,347

21,182

520

(1,812

)

19,890

20,556

393

(3,782

)

17,167


1� Net operating income before change in expected credit losses and other credit impairment charges/Loan impairment charges and other credit risk provisions, also referred to as revenue.

Adjusted balance sheet reconciliation

2019

2018

2017

Reported and adjusted

Adjusted

Currency translation

Reported

Adjusted

Currency translation

Reported

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

1,036,743

994,276

(12,580

)

981,696

940,923

22,041

962,964

Interests in associates and joint ventures

24,474

22,301

106

22,407

21,922

822

22,744

Total external assets

2,715,152

2,589,195

(31,071

)

2,558,124

2,472,597

49,174

2,521,771

Customer accounts

1,439,115

1,379,738

(17,095

)

1,362,643

1,339,072

25,390

1,364,462

Adjusted profit reconciliation

2019

2018

2017

Footnotes

$m

$m

$m

Year ended 31 Dec

Adjusted profit before tax

22,212

21,182

20,556

Significant items

(8,865

)

(1,812

)

(3,782

)

-� customer redress programmes (revenue)

(163

)

53

(108

)

-� disposals, acquisitions and investment in new businesses (revenue)

768

(113

)

274

-� fair value movements on financial instruments

1

84

(100

)

(245

)

-� costs of structural reform

2

(158

)

(361

)

(420

)

-� costs to achieve

-

-

(3,002

)

-� customer redress programmes (operating expenses)

(1,281

)

(146

)

(655

)

-� disposals, acquisitions and investment in new businesses (operating expenses)

-

(52

)

(53

)

-� gain on partial settlement of pension obligation

-

-

188

-� goodwill impairment

(7,349

)

-

-

-� past service costs of guaranteed minimum pension benefits equalisation

-

(228

)

-

-� restructuring and other related costs

(827

)

(66

)

-

-� settlements and provisions in connection with legal and other regulatory matters

61

(816

)

198

-� currency translation on significant items

17

41

Currency translation

520

393

Reported profit before tax

13,347

19,890

17,167

1�� Fair value movements on financial instruments include non-qualifying hedges and debt value adjustments on derivatives.

2�� Comprises costs associated with preparations for the UK's exit from the European Union, costs to establish the UK ring-fenced bank (including the UK ServCo group) and costs associated with establishing an intermediate holding company in Hong Kong.



11

Trading assets

2019

2018

Footnotes

$m

$m

Treasury and other eligible bills

21,789

22,674

Debt securities

126,043

130,539

Equity securities

78,827

60,896

Trading securities

226,659

214,109

Loans and advances to banks

1

8,402

10,425

Loans and advances to customers

1

19,210

13,596

Year ended 31 Dec

254,271

238,130

1�� Loans and advances to banks and customers include reverse repos, stock borrowing and other accounts.

Trading securities1

2019

2018

Footnotes

$m

$m

US Treasury and US Government agencies

2

25,722

34,664

UK Government

10,040

9,710

Hong Kong Government

9,783

10,772

Other governments

72,456

66,530

Asset-backed securities

3

4,691

3,351

Corporate debt and other securities

25,140

28,186

Equity securities

78,827

60,896

At 31 Dec

226,659

214,109

1�� Included within these figures are debt securities issued by banks and other financial institutions of $17,846m (2018: $18,918m), of which $2,637m (2018: $2,367m) are guaranteed by various governments.

2�� Includes securities that are supported by an explicit guarantee issued by the US Government.

3�� Excludes asset-backed securities included under US Treasury and US Government agencies.


12

Fair values of financial instruments carried at fair value

Control framework

Fair values are subject to a control framework designed to ensure that they are either determined or validated by a function independent of the risk taker.

Where fair values are determined by reference to externally quoted prices or observable pricing inputs to models, independent price determination or validation is used. For inactive markets, HSBC sources alternative market information, with greater weight given to information that is considered to be more relevant and reliable. Examples of the factors considered are price observability, instrument comparability, consistency of data sources, underlying data accuracy and timing of prices.

For fair values determined using valuation models, the control framework includes development or validation by independent support functions of the model logic, inputs, model outputs and adjustments. Valuation models are subject to a process of due diligence before becoming operational and are calibrated against external market data on an ongoing basis.

Changes in fair value are generally subject to a profit and loss analysis process and are disaggregated into high-level categories including portfolio changes, market movements and other fair value adjustments.

The majority of financial instruments measured at fair value are in GB&M. GB&M's fair value governance structure comprises its Finance function, Valuation Committees and a Valuation Committee Review Group. Finance is responsible for establishing procedures governing valuation and ensuring fair values are in compliance with accounting standards. The fair values are reviewed by the Valuation Committees, which consist of independent support functions. These committees are overseen by the Valuation Committee Review Group, which considers all material subjective valuations.

Financial liabilities measured at fair value

In certain circumstances, HSBC records its own debt in issue at fair value, based on quoted prices in an active market for the specific instrument. When quoted market prices are unavailable, the own debt in issue is valued using valuation techniques, the inputs for which are either based on quoted prices in an inactive market for the instrument or are estimated by comparison with quoted prices in an active market for similar instruments. In both cases, the fair value includes the effect of applying the credit spread that is appropriate to HSBC's liabilities. The change in fair value of issued debt securities attributable to the Group's own credit spread is computed as follows: for each security at each reporting date, an externally verifiable price is obtained or a price is derived using credit spreads for similar securities for the same issuer. Then, using discounted cash flow, each security is valued using a Libor-based discount curve. The difference in the valuations is attributable to the Group's own credit spread. This methodology is applied consistently across all securities.

Structured notes issued and certain other hybrid instruments are included within trading liabilities and are measured at fair value. The�credit spread applied to these instruments is derived from the spreads at which HSBC issues structured notes.

Gains and losses arising from changes in the credit spread of liabilities issued by HSBC, recorded in other comprehensive income, reverse over the contractual life of the debt, provided that the debt is not repaid at a premium or a discount.

Fair value hierarchy

Fair values of financial assets and liabilities are determined according to the following hierarchy:

� �� Level 1 - valuation technique using quoted market price. These are financial instruments with quoted prices for identical instruments in active markets that HSBC can access at the measurement date.

� �� Level 2 - valuation technique using observable inputs. These are financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable.

� �� Level 3 - valuation technique with significant unobservable inputs. These are financial instruments valued using valuation techniques where one or more significant inputs are unobservable.


Financial instruments carried at fair value and bases of valuation

2019

2018

Level 1

Level 2

Level 3

Total

Level 1

Level 2

Level 3

Total

$m

$m

$m

$m

$m

$m

$m

$m

Recurring fair value measurements
at 31 Dec

Assets

Trading assets

186,653

62,639

4,979

254,271

178,100

53,271

6,759

238,130

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss

26,505

9,373

7,749

43,627

23,125

12,494

5,492

41,111

Derivatives

1,728

239,131

2,136

242,995

1,868

203,534

2,423

207,825

Financial investments

271,467

84,087

2,023

357,577

263,885

78,882

2,000

344,767

Liabilities

Trading liabilities

66,925

16,192

53

83,170

66,300

18,073

58

84,431

Financial liabilities designated at fair value

9,549

149,901

5,016

164,466

6,815

136,362

5,328

148,505

Derivatives

1,331

235,864

2,302

239,497

2,845

201,234

1,756

205,835


Transfers between Level 1 and Level 2 fair values

Assets

Liabilities

Financial investments

Trading assets

Designated
and otherwise mandatorily measured at fair value

Derivatives

Trading liabilities

Designated at fair value

Derivatives

$m

$m

$m

$m

$m

$m

$m

At 31 Dec 2019

Transfers from Level 1 to Level 2

5,257

3,304

1,332

24

278

-

-

Transfers from Level 2 to Level 1

3,486

2,726

673

111

220

-

117

At 31 Dec 2018

Transfers from Level 1 to Level 2

367

435

2

1

79

-

-

Transfers from Level 2 to Level 1

17,861

4,959

85

128

1,821

-

138


Transfers between levels of the fair value hierarchy are deemed to occur at the end of each quarterly reporting period. Transfers into and out of levels of the fair value hierarchy are primarily attributable to observability of valuation inputs and price transparency.

Fair value adjustments

Fair value adjustments are adopted when HSBC determines there are additional factors considered by market participants that are not incorporated within the valuation model. Movements in the level of fair value adjustments do not necessarily result in the recognition of profits or losses within the income statement, such as when models are enhanced and therefore fair value adjustments may no longer be required.


Global Banking and Markets and Corporate Centre fair value adjustments

2019

2018

GB&M

Corporate Centre

GB&M

Corporate Centre

$m

$m

$m

$m

Type of adjustment

Risk-related

1,040

125

1,042

138

-� bid-offer

428

79

430

76

-� uncertainty

115

1

99

6

-� credit valuation adjustment

355

38

442

52

-� debt valuation adjustment

(126

)

-

(198

)

-

-� funding fair value adjustment

241

7

256

4

-� other

27

-

13

-

Model-related

71

3

79

3

-� model limitation

68

3

79

3

-� other

3

-

-

-

Inception profit (Day 1 P&L reserves)

72

-

85

-

At 31 Dec

1,183

128

1,206

141


Bid-offer

IFRS 13 'Fair value measurement' requires the use of the price within the bid-offer spread that is most representative of fair value. Valuation models will typically generate mid-market values. The bid-offer adjustment reflects the extent to which bid-offer costs would be incurred if substantially all residual net portfolio market risks were closed using available hedging instruments or by disposing of or unwinding the position.

Uncertainty

Certain model inputs may be less readily determinable from market data and/or the choice of model itself may be more subjective. In�these circumstances, an adjustment may be necessary to reflect the likelihood that market participants would adopt more conservative values for uncertain parameters and/or model assumptions than those used in HSBC's valuation model.

Credit and debt valuation adjustments

The credit valuation adjustment ('CVA') is an adjustment to the valuation of over-the-counter ('OTC') derivative contracts to reflect the possibility that the counterparty may default and that HSBC may not receive the full market value of the transactions.

The debt valuation adjustment ('DVA') is an adjustment to the valuation of OTC derivative contracts to reflect the possibility that HSBC may default, and that it may not pay the full market value of the transactions.

HSBC calculates a separate CVA and DVA for each legal entity, and for each counterparty to which the entity has exposure. With the exception of central clearing parties, all third-party counterparties are included in the CVA and DVA calculations, and these adjustments are not netted across Group entities.

HSBC calculates the CVA by applying the probability of default ('PD') of the counterparty, conditional on the non-default of HSBC, to�HSBC's expected positive exposure to the counterparty and multiplying the result by the loss expected in the event of default. Conversely, HSBC calculates the DVA by applying the PD of HSBC, conditional on the non-default of the counterparty, to the expected positive exposure of the counterparty to HSBC and multiplying the result by the loss expected in the event of default. Both�calculations are performed over the life of the potential exposure.

For most products HSBC uses a simulation methodology, which incorporates a range of potential exposures over the life of the portfolio, to calculate the expected positive exposure to a counterparty. The simulation methodology includes credit mitigants, such as counterparty netting agreements and collateral agreements with the counterparty.

The methodologies do not, in general, account for 'wrong-way risk'. Wrong-way risk is an adverse correlation between the counterparty's probability of default and the mark-to-market value of the underlying transaction. The risk can either be general, perhaps related to the currency of the issuer country, or specific to the transaction concerned. When there is significant wrong-way risk, a trade-specific approach is applied to reflect this risk in the valuation.

Funding fair value adjustment

The funding fair value adjustment ('FFVA') is calculated by applying future market funding spreads to the expected future funding exposure of any uncollateralised component of the OTC derivative portfolio. The expected future funding exposure is calculated by a simulation methodology, where available, and is adjusted for events that may terminate the exposure, such as the default of HSBC or the counterparty. The FFVA and DVA are calculated independently.

Model limitation

Models used for portfolio valuation purposes may be based upon a simplified set of assumptions that do not capture all current and future material market characteristics. In these circumstances, model limitation adjustments are adopted.

Inception profit (Day 1 P&L reserves)

Inception profit adjustments are adopted when the fair value estimated by a valuation model is based on one or more significant unobservable inputs. The accounting for inception profit adjustments is discussed in Note 1.


Fair value valuation bases

Financial instruments measured at fair value using a valuation technique with significant unobservable inputs - Level 3

Assets

Liabilities

Financial investments

Trading assets

Designated and otherwise mandatorily measured at fair value through profit or loss

Derivatives

Total

Trading liabilities

Designated at fair value

Derivatives

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

Private equity including strategic investments

716

4

7,289

-

8,009

4

-

-

4

Asset-backed securities

874

934

28

-

1,836

-

-

-

-

Loans held for securitisation

-

1

39

-

40

-

-

-

-

Structured notes

-

3

-

-

3

47

5,016

-

5,063

Derivatives with monolines

-

-

-

66

66

-

-

-

-

Other derivatives

-

-

-

2,070

2,070

-

-

2,302

2,302

Other portfolios

433

4,037

393

-

4,863

2

-

-

2

At 31 Dec 2019

2,023

4,979

7,749

2,136

16,887

53

5,016

2,302

7,371

Private equity including strategic investments

427

20

5,106

-

5,553

12

-

-

12

Asset-backed securities

1,030

1,140

32

-

2,202

-

-

-

-

Loans held for securitisation

-

-

49

-

49

-

-

-

-

Structured notes

-

3

-

-

3

46

5,328

-

5,374

Derivatives with monolines

-

-

-

65

65

-

-

-

-

Other derivatives

-

-

-

2,358

2,358

-

-

1,755

1,755

Other portfolios

543

5,596

305

-

6,444

-

-

1

1

At 31 Dec 2018

2,000

6,759

5,492

2,423

16,674

58

5,328

1,756

7,142


Level 3 instruments are present in both ongoing and legacy businesses. Loans held for securitisation, derivatives with monolines, certain 'other derivatives' and predominantly all Level 3 ABSs are legacy positions. HSBC has the capability to hold these positions.

Private equity including strategic investments

The fair value of a private equity investment (including strategic investments) is estimated on the basis of an analysis of the investee's financial position and results, risk profile, prospects and other factors; by reference to market valuations for similar entities quoted in an active market; or the price at which similar companies have changed ownership.

Asset-backed securities

While quoted market prices are generally used to determine the fair value of the asset-backed securities ('ABSs'), valuation models are used to substantiate the reliability of the limited market data available and to identify whether any adjustments to quoted market prices are required. For certain ABSs, such as residential mortgage-backed securities, the valuation uses an industry standard model with assumptions relating to prepayment speeds, default rates and loss severity based on collateral type, and performance, as appropriate. The valuations output is benchmarked for consistency against observable data for securities of a similar nature.

Structured notes

The fair value of Level 3 structured notes is derived from the fair value of the underlying debt security, and the fair value of the embedded derivative is determined as described in the paragraph below on derivatives. These structured notes comprise principally equity-linked notes issued by HSBC, which provide the counterparty with a return linked to the performance of equity securities and other portfolios.

Examples of the unobservable parameters include long-dated equity volatilities and correlations between equity prices, and interest and foreign exchange rates.

Derivatives

OTC derivative valuation models calculate the present value of expected future cash flows, based upon 'no arbitrage' principles. For many vanilla derivative products, the modelling approaches used are standard across the industry. For more complex derivative products, there may be some differences in market practice. Inputs to valuation models are determined from observable market data wherever possible, including prices available from exchanges, dealers, brokers or providers of consensus pricing. Certain inputs may not be observable in the market directly, but can be determined from observable prices via model calibration procedures or estimated from historical data or other sources.


Reconciliation of fair value measurements in Level 3 of the fair value hierarchy

Movement in Level 3 financial instruments

Assets

Liabilities

Financial invest-ments

Trading assets

Designated and otherwise mandatorily measured at fair value through profit or loss

Derivatives

Trading liabilities

Designated at fair value

Derivatives

Footnotes

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2019

2,000

6,759

5,492

2,423

58

5,328

1,756

Total gains/(losses) recognised in profit or�loss

6

(112

)

598

278

(4

)

195

930

-� net income from financial instruments held for trading or managed on a fair value basis

-

(112

)

-

278

(4

)

-

930

-� changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

-

-

598

-

-

195

-

-� gains less losses from financial investments at fair value through other comprehensive income

10

-

-

-

-

-

-

-� expected credit loss charges and other credit risk charges

(4

)

-

-

-

-

-

-

Total gains/(losses) recognised in other comprehensive income ('OCI')

1

269

76

(1

)

49

1

18

52

-� financial investments: fair value gains/(losses)

261

-

-

-

-

-

-

-� exchange differences

8

76

(1

)

49

1

18

52

Purchases

271

2,206

2,353

-

8

157

-

New issuances

-

154

-

-

6

1,601

-

Sales

(10

)

(895

)

(276

)

-

(9

)

(193

)

-

Settlements

(329

)

(2,107

)

(434

)

(100

)

(7

)

(1,048

)

(162

)

Transfers out

(471

)

(1,558

)

(23

)

(710

)

(9

)

(1,079

)

(473

)

Transfers in

287

456

40

196

9

37

199

At 31 Dec 2019

2,023

4,979

7,749

2,136

53

5,016

2,302

Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31�Dec 2019

(4

)

(22

)

477

279

-

57

(407

)

-� net income from financial instruments held
for trading or managed on a fair value basis

-

(22

)

-

279

-

-

(407

)

-� changes in fair value of other financial
instruments mandatorily measured at fair
value through profit or loss

-

-

477

-

-

57

-

-� loan impairment recoveries and other credit
risk provisions

(4

)

-

-

-

-

-

-

Movement in Level 3 financial instruments (continued)

Assets

Liabilities

Financial invest-ments

Trading assets

Designated and otherwise mandatorily measured at fair value through profit or loss

Derivatives

Trading liabilities

Designated at fair value

Derivatives

Footnotes

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2018

1,767

5,080

3,958

2,444

93

4,107

1,949

Total gains/(losses) recognised in profit or�loss

251

284

608

597

(4

)

(637

)

255

-� net income from financial instruments held for trading or managed on a fair value basis

-

284

-

597

(4

)

-

255

-� changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

-

-

608

-

-

(637

)

-

-� gains less losses from financial investments at fair value through other comprehensive income

251

-

-

-

-

-

-

Total gains/(losses) recognised in other comprehensive income ('OCI')

1

17

(274

)

(107

)

(113

)

(3

)

(144

)

(82

)

-� financial investments: fair value gains/(losses)

15

-

-

-

-

-

-

-� cash flow hedges: fair value gains/(losses)

-

-

6

6

-

-

2

-� exchange differences

2

(274

)

(113

)

(119

)

(3

)

(144

)

(84

)

Purchases

275

4,377

2,172

-

3

76

-

New issuances

-

975

-

-

6

2,442

-

Sales

(51

)

(1,589

)

(395

)

-

(11

)

-

-

Settlements

(141

)

(2,021

)

(541

)

(191

)

(2

)

(32

)

(18

)

Transfers out

(685

)

(1,402

)

(285

)

(337

)

(24

)

(1,112

)

(464

)

Transfers in

567

1,329

82

23

-

628

116

At 31 Dec 2018

2,000

6,759

5,492

2,423

58

5,328

1,756

Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31�Dec 2018

-

(5

)

199

342

(5

)

274

(351

)

-� net income from financial instruments held for trading or managed on a fair value basis

-

(5

)

-

342

(5

)

-

(351

)

-� changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

-

-

199

-

-

274

-

-� loan impairment recoveries and other credit risk provisions

-

-

-

-

-

-

-

1�� Included in 'financial investments: fair value gains/(losses)' in the current year and 'exchange differences' in the consolidated statement of comprehensive income.

Transfers between levels of the fair value hierarchy are deemed to occur at the end of each quarterly reporting period. Transfers into and out of levels of the fair value hierarchy are primarily attributable to observability of valuation inputs and price transparency.


Effect of changes in significant unobservable assumptions to reasonably possible alternatives

Sensitivity of Level 3 fair values to reasonably possible alternative assumptions

2019

2018

Reflected in profit or loss

Reflected in OCI

Reflected in profit or loss

Reflected in OCI

Favourable
changes

Un-
favourable
changes

Favourable
changes

Un-
favourable
changes

Favourable
changes

Un-
favourable
changes

Favourable
changes

Un-
favourable
changes

Footnotes

$m

$m

$m

$m

$m

$m

$m

$m

Derivatives, trading assets and trading liabilities

1

255

(230

)

-

-

269

(257

)

-

-

Designated and otherwise mandatorily measured at fair value through profit or loss

532

(417

)

-

-

394

(310

)

-

-

Financial investments

48

(53

)

22

(22

)

34

(36

)

23

(22

)

At 31 Dec

835

(700

)

22

(22

)

697

(603

)

23

(22

)

1�� Derivatives, trading assets and trading liabilities are presented as one category to reflect the manner in which these instruments are risk�managed.


The sensitivity analysis aims to measure a range of fair values consistent with the application of a 95% confidence interval. Methodologies take account of the nature of the valuation technique employed, as well as the availability and reliability of observable proxy and historical data.

When the fair value of a financial instrument is affected by more than one unobservable assumption, the above table reflects the most favourable or the most unfavourable change from varying the assumptions individually.


Key unobservable inputs to Level 3 financial instruments

The following table lists key unobservable inputs to Level 3 financial instruments and provides the range of those inputs at 31�December 2019. The core range of inputs is the estimated range within which 90% of the inputs fall.

Quantitative information about significant unobservable inputs in Level 3 valuations

Fair value

2019

2018

Assets

Liabilities

Valuation
techniques

Key unobservable
inputs

Full range
of inputs

Core range
of inputs1

Full range
of inputs

Core range
of inputs1

Footnotes

$m

$m

Lower

Higher

Lower

Higher

Lower

Higher

Lower

Higher

Private equity including
strategic investments

8,009

4

See below

See below

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

Asset-backed securities

2

1,836

-

-� CLO/CDO

373

-

Market proxy

Prepayment rate

0%

9%

0%

9%

0%

10%

0%

10%

Market proxy

Bid quotes

0

100

0

100

0

100

50

100

-� other ABSs

1,463

-

Market proxy

Bid quotes

0

101

61

98

0

271

71

99

Loans held for securitisation

40

-

Structured notes

3

5,063

-� equity-linked notes

-

3,768

Model -
Option model

Equity volatility

5%

90%

6%

56%

8%

79%

13%

53%

Model - Option model

Equity correlation

9%

93%

9%

93%

17%

93%

40%

77%

-� FX-linked notes

-

1,046

Model - Option model

FX volatility

1%

23%

3%

22%

1%

27%

3%

25%

-� other

3

249

Derivatives with monolines

66

-

Model - Discounted
cash flow

Credit spread

0.4%

2%

0.4%

2%

0.2%

1%

0.2%

1%

Other derivatives

2,070

2,302

-� Interest rate derivatives:

�� securitisation swaps

314

640

Model - Discounted
cash flow

Prepayment
�rate

6%

7%

6%

7%

6%

7%

6%

7%

�� long-dated swaptions

838

51

Model - Option model

IR volatility

8%

22%

8%

21%

13%

39%

14%

36%

�� other

255

155

-� FX derivatives:

�� FX options

93

218

Model - Option model

FX volatility

1%

25%

5%

11%

1%

27%

7%

12%

�� other

119

104

-� Equity derivatives:

��� long-dated single stock options

230

293

Model - Option model

Equity volatility

0%

89%

7%

74%

5%

83%

5%

81%

�� other

78

712

-� Credit derivatives:

�� other

143

129

Other portfolios

4,863

2

-� structured certificates

1,515

-

Model - Discounted cash flow

Credit volatility

4%

4%

4%

4%

2%

4%

2%

4%

-� repurchase agreements

1,604

-

-� other

3

1,744

2

At 31 Dec 2019

16,887

7,371

1�� The core range of inputs is the estimated range within which 90% of the inputs fall.

2�� Collateralised loan obligation/collateralised debt obligation.

3�� 'Other' includes a range of smaller asset holdings.


Private equity including strategic investments

Given the bespoke nature of the analysis in respect of each private equity holding, it is not practical to quote a range of key unobservable inputs.

Prepayment rates

Prepayment rates are a measure of the anticipated future speed at which a loan portfolio will be repaid in advance of the due date. They vary according to the nature of the loan portfolio and expectations of future market conditions, and may be estimated using a variety of evidence, such as prepayment rates implied from proxy observable security prices, current or historical prepayment rates and macroeconomic modelling.

Market proxy

Market proxy pricing may be used for an instrument when specific market pricing is not available but there is evidence from instruments with common characteristics. In some cases it might be possible to identify a specific proxy, but more generally evidence across a wider range of instruments will be used to understand the factors that influence current market pricing and the manner of that influence.

Volatility

Volatility is a measure of the anticipated future variability of a market price. It varies by underlying reference market price, and by strike and maturity of the option.

Certain volatilities, typically those of a longer-dated nature, are unobservable and are estimated from observable data. The range of unobservable volatilities reflects the wide variation in volatility inputs by reference market price. The core range is significantly narrower than the full range because these examples with extreme volatilities occur relatively rarely within the HSBC portfolio.

Correlation

Correlation is a measure of the inter-relationship between two market prices and is expressed as a number between minus one and one. It is used to value more complex instruments where the payout is dependent upon more than one market price. There is a wide range of instruments for which correlation is an input, and consequently a wide range of both same-asset correlations and cross-asset correlations is used. In general, the range of same-asset correlations will be narrower than the range of cross-asset correlations.

Unobservable correlations may be estimated based upon a range of evidence, including consensus pricing services, HSBC trade prices, proxy correlations and examination of historical price relationships. The range of unobservable correlations quoted in the table reflects the wide variation in correlation inputs by market price pair.

Credit spread

Credit spread is the premium over a benchmark interest rate required by the market to accept lower credit quality. In a discounted cash flow model, the credit spread increases the discount factors applied to future cash flows, thereby reducing the value of an asset. Credit spreads may be implied from market prices and may not be observable in�more illiquid markets.

Inter-relationships between key unobservable inputs

Key unobservable inputs to Level 3 financial instruments may not be independent of each other. As described above, market variables may be correlated. This correlation typically reflects the manner in which different markets tend to react to macroeconomic or other events. Furthermore, the effect of changing market variables on the HSBC portfolio will depend on HSBC's net risk position in respect of each variable.


HSBC Holdings

Basis of valuing HSBC Holdings' financial assets and liabilities measured at fair value

2019

2018

Footnotes

$m

$m

Valuation technique using observable inputs: Level 2

Assets at 31 Dec

-� derivatives

2,002

707

-� financial investments

-

-

-� designated and otherwise mandatorily measured at fair value through profit or loss

1

61,964

23,513

Liabilities at 31 Dec

-� designated at fair value

30,303

25,049

-� derivatives

2,021

2,159

1�� In 2019, due to the restructuring of the Group's Asia and UK operations to meet resolution and recovery requirements, changes in the terms of financial assets have resulted in the derecognition of principal amounts of $33.3bn, relating to financial assets measured at amortised cost. Under the revised terms, financial assets with principal amounts of $33.3bn (2018: nil) measured on fair value basis have been recognised.


13

Fair values of financial instruments not carried at fair value


Fair values of financial instruments not carried at fair value and bases of valuation

Fair value

Carrying
amount

Quoted market
price Level 1

Observable
inputs Level 2

Significant
unobservable
inputs Level 3

Total

$m

$m

$m

$m

$m

At 31 Dec 2019

Assets

Loans and advances to banks

69,203

-

68,508

739

69,247

Loans and advances to customers

1,036,743

-

10,365

1,027,178

1,037,543

Reverse repurchase agreements - non-trading

240,862

16

240,199

691

240,906

Financial investments - at amortised cost

85,735

26,202

62,572

287

89,061

Liabilities

Deposits by banks

59,022

-

58,951

-

58,951

Customer accounts

1,439,115

-

1,439,362

150

1,439,512

Repurchase agreements - non-trading

140,344

-

140,344

-

140,344

Debt securities in issue

104,555

-

104,936

-

104,936

Subordinated liabilities

24,600

-

28,861

385

29,246

At 31 Dec 2018

Assets

Loans and advances to banks

72,167

-

68,378

3,791

72,169

Loans and advances to customers

981,696

-

10,518

974,559

985,077

Reverse repurchase agreements - non-trading

242,804

81

241,407

1,369

242,857

Financial investments - at amortised cost

62,666

1,790

60,073

216

62,079

Liabilities

Deposits by banks

56,331

-

56,308

-

56,308

Customer accounts

1,362,643

-

1,362,794

151

1,362,945

Repurchase agreements - non-trading

165,884

-

165,884

-

165,884

Debt securities in issue

85,342

-

85,430

-

85,430

Subordinated liabilities

22,437

-

24,968

373

25,341

Other financial instruments not carried at fair value are typically short term in nature and reprice to current market rates frequently. Accordingly, their carrying amount is a reasonable approximation of fair value. They include cash and balances at central banks, items in the course of collection from and transmission to other banks, Hong Kong Government certificates of indebtedness and Hong Kong currency notes in circulation, all of which are measured at amortised cost.


Valuation

Fair value is an estimate of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It does not reflect the economic benefits and costs that HSBC expects to flow from an instrument's cash flow over its expected future life. Our valuation methodologies and assumptions in determining fair values for which no observable market prices are available may differ from those of other companies.

Loans and advances to banks and customers

To determine the fair value of loans and advances to banks and customers, loans are segregated, as far as possible, into portfolios of similar characteristics. Fair values are based on observable market transactions, when available. When they are unavailable, fair values are estimated using valuation models incorporating a range of input assumptions. These assumptions may include: value estimates from third-party brokers reflecting over-the-counter trading activity; forward-looking discounted cash flow models, taking account of expected customer prepayment rates, using assumptions that HSBC believes are consistent with those that would be used by market participants in valuing such loans; new business rates estimates for similar loans; and trading inputs from other market participants including observed primary and secondary trades. From time to time, we may engage a third-party valuation specialist to measure the fair value of a pool of loans.

The fair value of loans reflects expected credit losses at the balance sheet date and estimates of market participants' expectations of credit losses over the life of the loans, and the fair value effect of repricing between origination and the balance sheet date. For credit-impaired loans, fair value is estimated by discounting the future cash flows over the time period they are expected to be recovered.

Financial investments

The fair values of listed financial investments are determined using bid market prices. The fair values of unlisted financial investments are determined using valuation techniques that incorporate the prices and future earnings streams of equivalent quoted securities.

Deposits by banks and customer accounts

The fair values of on-demand deposits are approximated by their carrying value. For deposits with longer-term maturities, fair values are estimated using discounted cash flows, applying current rates offered for deposits of similar remaining maturities.

Debt securities in issue and subordinated liabilities

Fair values in debt securities in issue and subordinated liabilities are determined using quoted market prices at the balance sheet date where available, or by reference to quoted market prices for similar instruments.

Repurchase and reverse repurchase agreements - non-trading

Fair values of repurchase and reverse repurchase agreements that are held on a non-trading basis provide approximate carrying amounts.

This is due to the fact that balances are generally short dated.


HSBC Holdings

The methods used by HSBC Holdings to determine fair values of financial instruments for the purposes of measurement and disclosure are described above.

Fair values of HSBC Holdings' financial instruments not carried at fair value on the balance sheet

2019

2018

Carrying amount

Fair value1

Carrying amount

Fair value1

Footnotes

$m

$m

$m

$m

Assets at 31 Dec

Loans and advances to HSBC undertakings

10,218

10,504

56,144

56,801

Financial investments - at amortised cost

2

16,106

16,121

Liabilities at 31 Dec

Amounts owed to HSBC undertakings

464

464

949

949

Debt securities in issue

56,844

59,140

50,800

51,552

Subordinated liabilities

18,361

22,536

17,715

20,224

1�� Fair values (other than Level 1 financial investments) were determined using valuation techniques with observable inputs (Level 2).

2�� The 2019 period includes $16.1bn (2018: nil) of investments in highly liquid securities.


14

Financial assets designated and otherwise mandatorily measured at fair value through profit

or loss

2019

2018

Designated at fair value

Mandatorily measured at fair value

Total

Designated at fair value

Mandatorily measured at fair value

Total

$m

$m

$m

$m

$m

$m

Securities

2,344

35,808

38,152

2,349

30,217

32,566

-� treasury and other eligible bills

630

31

661

641

29

670

-� debt securities

1,714

4,838

6,552

1,708

4,839

6,547

-� equity securities

-

30,939

30,939

-

25,349

25,349

Loans and advances to banks and customers

1

4,555

4,556

-

7,717

7,717

Other

-

919

919

-

828

828

At 31 Dec

2,345

41,282

43,627

2,349

38,762

41,111

Securities1

2019

2018

Designated at fair value

Mandatorily measured at fair value

Total

Designated at fair value

Mandatorily measured at fair value

Total

Footnotes

$m

$m

$m

$m

$m

$m

Hong Kong Government

4

-

4

4

-

4

Other governments

666

754

1,420

673

713

1,386

Asset-backed securities

2

-

363

363

-

399

399

Corporate debt and other securities

1,674

3,752

5,426

1,672

3,756

5,428

Equities

-

30,939

30,939

-

25,349

25,349

At 31 Dec

2,344

35,808

38,152

2,349

30,217

32,566

1�� Included within these figures are debt securities issued by banks and other financial institutions of $366m (2018 re-presented: $676m), of which nil (2018:�nil) are guaranteed by various governments.

2�� Excludes asset-backed securities included under US Treasury and US Government agencies.


15

Derivatives


Notional contract amounts and fair values of derivatives by product contract type held by HSBC

Notional contract amount

Fair value - Assets

Fair value - Liabilities

Trading

Hedging

Trading

Hedging

Total

Trading

Hedging

Total

$m

$m

$m

$m

$m

$m

$m

$m

Foreign exchange

8,207,629

31,899

84,083

455

84,538

84,498

740

85,238

Interest rate

17,895,349

177,006

183,668

1,208

184,876

175,095

2,031

177,126

Equities

1,077,347

-

9,053

-

9,053

11,237

-

11,237

Credit

345,644

-

4,744

-

4,744

5,597

-

5,597

Commodity and other

93,245

-

1,523

-

1,523

2,038

-

2,038

Gross total fair values

27,619,214

208,905

283,071

1,663

284,734

278,465

2,771

281,236

Offset (Note 30)

(41,739

)

(41,739

)

At 31 Dec 2019

27,619,214

208,905

283,071

1,663

242,995

278,465

2,771

239,497

Foreign exchange

7,552,462

29,969

85,959

458

86,417

82,494

653

83,147

Interest rate

24,589,916

163,271

155,293

1,080

156,373

154,257

2,261

156,518

Equities

1,256,550

-

10,198

-

10,198

10,750

-

10,750

Credit

346,596

-

3,414

-

3,414

3,776

-

3,776

Commodity and other

74,159

-

1,134

-

1,134

1,355

-

1,355

Gross total fair values

33,819,683

193,240

255,998

1,538

257,536

252,632

2,914

255,546

Offset (Note 30)

(49,711

)

(49,711

)

At 31 Dec 2018

33,819,683

193,240

255,998

1,538

207,825

252,632

2,914

205,835

The notional contract amounts of derivatives held for trading purposes and derivatives designated in hedge accounting relationships indicate the nominal value of transactions outstanding at the balance sheet date. They do not represent amounts at risk.

Derivative assets and liabilities increased during 2019, driven by yield curve movements and changes in foreign exchange rates.


Notional contract amounts and fair values of derivatives by product contract type held by HSBC Holdings with subsidiaries

Notional contract amount

Assets

Liabilities

Trading

Hedging

Trading

Hedging

Total

Trading

Hedging

Total

$m

$m

$m

$m

$m

$m

$m

$m

Foreign exchange

24,980

-

161

-

161

766

-

766

Interest rate

48,937

36,769

435

1,406

1,841

1,072

183

1,255

At 31 Dec 2019

73,917

36,769

596

1,406

2,002

1,838

183

2,021

Foreign exchange

16,623

1,120

207

-

207

628

155

783

Interest rate

44,059

38,418

283

217

500

538

838

1,376

At 31 Dec 2018

60,682

39,538

490

217

707

1,166

993

2,159


Use of derivatives

For details regarding the use of derivatives, see page 139 under 'Market Risk'.

Trading derivatives

Most of HSBC's derivative transactions relate to sales and trading activities. Sales activities include the structuring and marketing of derivative products to customers to enable them to take, transfer, modify or reduce current or expected risks. Trading activities include market-making and risk management. Market-making entails quoting bid and offer prices to other market participants for the purpose of generating revenue based on spread and volume. Risk management activity is undertaken to manage the risk arising from client transactions, with the principal purpose of retaining client margin. Other derivatives classified as held for trading include non-qualifying hedging derivatives.

Substantially all of HSBC Holdings' derivatives entered into with subsidiaries are managed in conjunction with financial liabilities designated at fair value.

Derivatives valued using models with unobservable inputs

The difference between the fair value at initial recognition (the transaction price) and the value that would have been derived had valuation techniques used for subsequent measurement been applied at initial recognition, less subsequent releases, is as shown in the following table:


Unamortised balance of derivatives valued using models with significant unobservable inputs

2019

2018

Footnotes

$m

$m

Unamortised balance at 1 Jan

86

106

Deferral on new transactions

145

161

Recognised in the income statement during the year:

(154

)

(158

)

-� amortisation

(80

)

(96

)

-� subsequent to unobservable inputs becoming observable

(3

)

(2

)

-� maturity, termination or offsetting derivative

(71

)

(60

)

Exchange differences

1

(4

)

Other

(5

)

(19

)

Unamortised balance at 31 Dec

1

73

86

1�� This amount is yet to be recognised in the consolidated income statement.


Hedge accounting derivatives

HSBC applies hedge accounting to manage the following risks: interest rate, foreign exchange and net investment in foreign operations.� Further details on how these risks arise and how they are managed by the Group can be found in the 'Report of the Directors'.

Fair value hedges

HSBC enters into fixed-for-floating-interest-rate swaps to manage the exposure to changes in fair value caused by movements in market interest rates on certain fixed-rate financial instruments that are not measured at fair value through profit or loss, including debt securities held and issued.

HSBC hedging instrument by hedged risk

Hedging instrument

Carrying amount

Notional amount1

Assets

Liabilities

Balance sheet presentation

Change in fair value2

Hedged risk

$m

$m

$m

$m

Interest rate3

122,753

1,056

2,208

Derivatives

(1,531

)

At 31 Dec 2019

122,753

1,056

2,208

(1,531

)

Interest rate3

123,551

915

2,123

Derivatives

283

At 31 Dec 2018

123,551

915

2,123

283

1�� The notional contract amounts of derivatives designated in qualifying hedge accounting relationships indicate the nominal value of transactions outstanding at the balance sheet date. They do not represent amounts at risk.

2�� Used in effectiveness testing; comprising the full fair value change of the hedging instrument not excluding any component.

3�� The hedged risk 'interest rate' includes inflation risk.

HSBC hedged item by hedged risk

Hedged item

Ineffectiveness

Carrying amount

Accumulated fair value hedge adjustments included in carrying amount2

Change in fair value1

Recognised in profit and loss

Assets

Liabilities

Assets

Liabilities

Balance sheet presentation

Profit and loss presentation

Hedged risk

$m

$m

$m

$m

$m

$m

Interest rate3

90,617

1,859

Financial assets designated and otherwise mandatorily measured at fair value through other comprehensive income

2,304

(7

)

Net income from financial instruments held for trading or managed on a fair value basis

153

4

Loans and advances to banks

5

1,897

12

Loans and advances to customers

24

15,206

797

Debt securities in issue

(1,011

)

3,009

39

Deposits by banks

202

At 31 Dec 2019

92,667

18,215

1,875

836

1,524

(7

)

HSBC hedged item by hedged risk (continued)

Hedged item

Ineffectiveness

Carrying amount

Accumulated fair value hedge adjustments included in carrying amount2

Change in fair value1

Recognised in profit and loss

Assets

Liabilities

Assets

Liabilities

Balance sheet presentation

Profit and loss presentation

Hedged risk

$m

$m

$m

$m

$m

$m

Interest rate3

93,469

231

Financial assets designated and otherwise mandatorily measured at fair value through other comprehensive income

(425

)

(37

)

Net income from financial instruments held for trading or managed on a fair value basis

1,455

(6

)

Loans and advances to customers

(4

)

14,171

(155

)

Debt securities in issue

124

4,780

45

Deposits by banks

(15

)

At 31 Dec 2018

94,924

18,951

225

(110

)

(320

)

(37

)

1�� Used in effectiveness testing; comprising amount attributable to the designated hedged risk that can be a risk component.

2�� The accumulated amount of fair value adjustments remaining in the statement of financial position for hedged items that have ceased to be adjusted for hedging gains and losses were assets of $482m for FVOCI and assets of $2m for debt issued.

3�� The hedged risk 'interest rate' includes inflation risk.


HSBC Holdings hedging instrument by hedged risk

Hedging instrument

Carrying amount

Notional amount1,4

Assets

Liabilities

Balance sheet presentation

Change in fair value2

Hedged risk

$m

$m

$m

$m

Interest rate3

36,769

1,406

183

Derivatives

1,704

At 31 Dec 2019

36,769

1,406

183

1,704


1�� The notional contract amounts of derivatives designated in qualifying hedge accounting relationships indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.

2�� Used in effectiveness testing; comprising the full fair value change of the hedging instrument not excluding any component.

3�� The hedged risk 'interest rate' includes foreign exchange risk.

4�� The notional amount of non-dynamic fair value hedges is equal to $36,769m, of which the weighted-average maturity date is March 2027 and the weighted-average swap rate is 1.53%. The majority of these hedges are internal to HSBC Group.

HSBC Holdings hedged item by hedged risk

Hedged item

Ineffectiveness

Carrying amount

Accumulated fair value hedge adjustments included in carrying amount2

Change in fair value1

Recognised in profit and loss

Assets

Liabilities

Assets

Liabilities

Balance sheet presentation

Profit and loss presentation

Hedged risk

$m

$m

$m

$m

$m

$m

Interest rate3

38,126

1,088

Debt securities in issue

(1,697

)

7

Net income from financial instruments held for trading or managed on a fair value basis

At 31 Dec 2019

-

38,126

-

1,088

(1,697

)

7

1�� Used in effectiveness testing; comprising amount attributable to the designated hedged risk that can be a risk component.

2�� The accumulated amount of fair value adjustments remaining in the statement of financial position for hedged items that have ceased to be adjusted for hedging gains and losses were liabilities of $71m for debt issued.

3�� The hedged risk 'interest rate' includes foreign exchange risk.

Sources of hedge ineffectiveness may arise from basis risk, including but not limited to the discount rates used for calculating the fair value of derivatives, hedges using instruments with a non-zero fair value, and notional and timing differences between the hedged items and hedging instruments.

For some debt securities held, HSBC manages interest rate risk in a dynamic risk management strategy. The assets in scope of this strategy are high-quality fixed-rate debt securities, which may be sold to meet liquidity and funding requirements.

The interest rate risk of the HSBC fixed-rate debt securities issued is managed in a non-dynamic risk management strategy.


Cash flow hedges

HSBC's cash flow hedging instruments consist principally of interest rate swaps and cross-currency swaps that are used to manage the variability in future interest cash flows of non-trading financial assets and liabilities, arising due to changes in market interest rates and foreign-currency basis.

HSBC applies macro cash flow hedging for interest rate risk exposures on portfolios of replenishing current and forecasted issuances of non-trading assets and liabilities that bear interest at variable rates, including rolling such instruments. The amounts and timing of future cash flows, representing both principal and interest flows, are projected for each portfolio of financial assets and liabilities on the basis of their contractual terms and other relevant factors, including estimates of prepayments and defaults. The aggregate cash flows representing both principal balances and interest cash flows across all portfolios are used to determine the effectiveness and ineffectiveness. Macro cash flow hedges are considered to be dynamic hedges.

HSBC also hedges the variability in future cash flows on foreign-denominated financial assets and liabilities arising due to changes in foreign exchange market rates with cross-currency swaps, which are considered dynamic hedges.

Hedging instrument by hedged risk

Hedging instrument

Hedged item

Ineffectiveness

Carrying amount

Change in fair value2

Change in fair value3

Recognised in profit and loss

Profit and loss presentation

Notional amount1

Assets

Liabilities

Balance sheet presentation

Hedged risk

$m

$m

$m

$m

$m

$m

Foreign currency

21,385

455

254

Derivatives

341

341

-

Net income from financial instruments held for trading or managed on a fair value basis

Interest rate

54,253

152

46

Derivatives

195

193

2

At 31 Dec 2019

75,638

607

300

536

534

2

Foreign currency

24,954

295

653

Derivatives

(198

)

(200

)

2

Net income from financial instruments held for trading or managed on a fair value basis

Interest rate

39,720

165

138

Derivatives

(77

)

(67

)

(10

)

At 31 Dec 2018

64,674

460

791

(275

)

(267

)

(8

)

1�� The notional contract amounts of derivatives designated in qualifying hedge accounting relationships indicate the nominal value of transactions outstanding at the balance sheet date. They do not represent amounts at risk.

2�� Used in effectiveness testing; comprising the full fair value change of the hedging instrument not excluding any component.

3�� Used in effectiveness assessment; comprising amount attributable to the designated hedged risk that can be a risk component.

Sources of hedge ineffectiveness may arise from basis risk, including but not limited to timing differences between the hedged items and hedging instruments and hedges using instruments with a non-zero fair value.

Reconciliation of equity and analysis of other comprehensive income by risk type

Interest rate

Foreign currency

$m

$m

Cash flow hedging reserve at 1 Jan 2019

(26

)

(182

)

Fair value gains/(losses)

193

341

Fair value (gains)/losses reclassified from the cash flow hedge reserve to the income statement in respect of:

Hedged items that have affected profit or loss

99

(371

)

Income taxes

(53

)

4

Others

(9

)

3

Cash flow hedging reserve at 31 Dec 2019

204

(205

)

Cash flow hedging reserve at 1 Jan 2018

(40

)

(187

)

Fair value gains/(losses)

(67

)

(200

)

Fair value (gains)/losses reclassified from the cash flow hedge reserve to the income statement in respect of:

Hedged items that has affected profit or loss

90

227

Income taxes

(11

)

(13

)

Others

2

(9

)

Cash flow hedging reserve at 31 Dec 2018

(26

)

(182

)

Hedges of net investments in foreign operations

The Group applies hedge accounting in respect of certain consolidated net investments. Hedging is undertaken using forward foreign exchange contracts or by financing with foreign currency borrowings. At 31 December 2019, the fair values of outstanding financial instruments designated as hedges of net investments in foreign operations were assets of nil (2018: $163m), liabilities of $485m (2018: nil) and notional contract values of $10,500m (2018: $5,000m). Ineffectiveness recognised in 'Net income from financial instruments held for trading or managed on a fair value basis' in the year ended 31 December 2019 was nil (2018: nil).

Interest rate benchmark reform: Amendments to IFRS 9 and IAS 39 'Financial Instruments'

Following the request received by the Financial Stability Board from the G20, a fundamental review and reform of the major interest rate benchmarks is underway across the world's largest financial markets. This reform was not contemplated when IAS 39 was published, and consequently the IASB has published a set of temporary exceptions from applying specific hedge accounting requirements to provide clarification on how the standard should be applied in these circumstances.

Amendments to IFRS 9 and IAS 39 were endorsed in January 2020 and modify specific hedge accounting requirements. Under these temporary exceptions, interbank offered rates ('Ibors') are assumed to continue unaltered for the purposes of hedge accounting until such time as the uncertainty is resolved.

The application of this set of temporary exceptions is mandatory for accounting periods starting on or after 1 January 2020, but early adoption is permitted. HSBC elected to apply these exceptions for the year ended 31 December 2019. Significant judgement will be required in determining when uncertainty is expected to be resolved and therefore when the temporary exceptions will cease to apply. However, at 31 December 2019, the uncertainty continued to exist and so the temporary exceptions apply to all of the Group's hedge accounting relationships that reference benchmarks subject to reform or replacement.

The Group has cash flow and fair value hedge accounting relationships that are exposed to different Ibors, predominantly US dollar Libor, sterling Libor, and Euribor as well as overnight rates subject to the market-wide benchmarks reform, such as the European overnight Index Average rate ('Eonia'). Many of the existing derivatives, loans, bonds and other financial instruments designated in relationships referencing these benchmarks will transition to new risk-free rates ('RFRs') in different ways and at different times. External progress on the transition to RFRs is being monitored, with the objective of ensuring a smooth transition for the Group's hedge accounting relationships. The specific issues arising will vary with the details of each hedging relationship, but may arise due to the transition of existing products included in the designation, a change in expected volumes of products to be issued, a change in contractual terms of new products issued, or a combination of these factors. Some hedges may need to be de-designated and new relationships entered into, while others may survive the market-wide benchmarks reform.

The hedge accounting relationships that are affected by the adoption of the temporary exceptions hedge items presented in the balance sheet as 'Financial assets designated and otherwise mandatorily measured at fair value through other comprehensive income', 'Loans and advances to customers', 'Debt securities in issue' and 'Deposits by banks'.

The notional amounts of interest rate derivatives designated in hedge accounting relationships represent the extent of the risk exposure managed by the Group that is directly affected by market-wide benchmarks reform and impacted by the temporary exceptions. The cross-currency swaps designated in hedge accounting relationships and affected by Ibor reform are not significant and have not been presented below:

Hedging instrument impacted by Ibor reform

Hedging instrument

Impacted by Ibor reform

Not impacted by Ibor reform

Notional

amount1

$

Other

Total

$m

$m

$m

$m

$m

$m

$m

Fair value hedges

20,378

4,533

41,274

13,435

79,620

43,133

122,753

Cash flow hedges

5,724

6,594

15,750

15,979

44,047

10,206

54,253

At 31 Dec 2019

26,102

11,127

57,024

29,414

123,667

53,339

177,006


1�� The notional contract amounts of interest rate derivatives designated in qualifying hedge accounting relationships indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.


The calculation of Eonia changed on 2 October 2019 so that going forward it is calculated as the euro short-term rate ('�STR') plus a fixed spread of 8.5 basis points. This change has triggered a structural change in the sale and repurchase agreement ('repo') market in France, whereby the overnight floating rate repo market referencing Eonia has significantly shifted into an overnight fixed rate repo market referencing repo rates. In this context, regarding the accounting standard setters' activities, management consider that continuing to apply hedge accounting to the existing hedge relationships using forecast issuances of overnight repos, provides the most relevant accounting.

For further information on Ibor transition, see our Areas of Special interest on page 81.



Hedging instrument impacted by Ibor reform held by HSBC Holdings

Hedging instrument

Impacted by Ibor reform

Not impacted by Ibor reform

Notional amount

$

Other

Total

$m

$m

$m

$m

$m

$m

$m

Fair value hedges

3,928

5,222

24,500

3,119

36,769

-

36,769

Cash flow hedges

-

-

-

-

-

-

-

At 31 Dec 2019

3,928

5,222

24,500

3,119

36,769

-

36,769



16

Financial investments

Carrying amount of financial investments

2019

2018

Footnotes

$m

$m

Financial investments measured at fair value through other comprehensive income

357,577

344,767

-� treasury and other eligible bills

95,043

96,642

-� debt securities

260,536

246,371

-� equity securities

1,913

1,657

-� other instruments

1

85

97

Debt instruments measured at amortised cost

2

85,735

62,666

-� treasury and other eligible bills

10,476

679

-� debt securities

75,259

61,987

At 31 Dec

443,312

407,433

1�� 'Other instruments' comprises of loans and advances.

2�� Fair value $89.1bn (2018: $62.1bn).

Equity instruments measured at fair value through other comprehensive income

Fair value

Dividends recognised

Type of equity instruments

$m

$m

Investments required by central institutions

738

22

Business facilitation

1,124

19

Others

51

9

At 31 Dec 2019

1,913

50

Investments required by central institutions

848

34

Business facilitation

758

21

Others

51

9

At 31 Dec 2018

1,657

64

Financial investments at amortised cost and fair value

2019

2018

Amortised cost

Fair value1

Amortised cost

Fair value1

Footnotes

$m

$m

$m

$m

US Treasury

79,633

80,589

54,941

54,763

US Government agencies

2

26,356

26,387

21,058

20,580

US Government-sponsored entities

2

8,070

8,259

12,867

12,701

UK Government

28,621

28,973

20,576

21,083

Hong Kong Government

47,824

47,820

49,956

49,955

Other governments

140,510

142,511

142,495

144,099

Asset-backed securities

3

2,954

2,889

3,579

3,390

Corporate debt and other securities

101,750

107,364

97,286

98,419

Equities

1,241

1,913

1,353

1,657

At 31 Dec

436,959

446,705

404,111

406,647

1�� Included within 'fair value' figures are debt securities issued by banks and other financial institutions of $61bn (2018: $56bn), of which $11bn (2018: $8bn) are guaranteed by various governments.

2�� Includes securities that are supported by an explicit guarantee issued by the US Government.

3�� Excludes asset-backed securities included under US Government agencies and sponsored entities.

Maturities of investments in debt securities at their carrying amount

Up to 1 year

1 to 5 years

5 to 10 years

Over 10 years

Total

$m

$m

$m

$m

$m

Debt securities measured at fair value through other comprehensive income

61,833

123,740

42,831

32,132

260,536

Debt securities measured at amortised cost

5,472

14,395

21,431

33,961

75,259

At 31 Dec 2019

67,305

138,135

64,262

66,093

335,795

Debt securities measured at fair value through other comprehensive income

61,598

124,075

36,194

24,504

246,371

Debt securities measured at amortised cost

2,519

10,086

16,065

33,317

61,987

At 31 Dec 2018

64,117

134,161

52,259

57,821

308,358

Contractual maturities and weighted average yields of investment debt securities

Up to 1 year

1 to 5 years

5 to 10 years

Over 10 years

Amount

Yield

Amount

Yield

Amount

Yield

Amount

Yield

$m

%

$m

%

$m

%

$m

%

Debt securities measured at fair value through other comprehensive income

US Treasury

6,322

2.1

26,834

2.0

18,208

2.0

3,268

2.9

US Government agencies

-

-

79

2.2

1

4.7

15,581

2.6

US Government-sponsored agencies

725

2.8

167

3.1

1,940

2.8

2,191

3.0

UK Government

4,681

1.3

4,393

1.1

4,443

0.2

2,811

2.8

Hong Kong Government

559

1.3

145

1.8

152

3.2

-

-

Other governments

39,144

2.3

54,689

2.8

11,478

1.7

1,862

3.6

Asset-backed securities

18

2.7

1

0.5

325

3.1

2,610

2.2

Corporate debt and other securities

9,735

2.0

34,921

1.8

4,879

2.2

2,795

3.4

Total amortised cost at 31 Dec 2019

61,184

121,229

41,426

31,118

Total carrying value

61,833

123,740

42,831

32,132

Debt securities measured at amortised cost

US Treasury

3,010

1.9

4,879

1.8

2,931

1.9

141

4.2

US Government agencies

-

-

13

3.8

19

3.5

10,286

2.6

US Government-sponsored agencies

-

-

482

2.7

551

2.3

2,015

3.2

Hong Kong Government

10

1.6

20

1.6

9

1.4

-

-

Other governments

128

4.4

552

3.4

487

3.1

832

4.2

Asset-backed securities

-

-

-

-

-

-

2

7.5

Corporate debt and other securities

2,324

3.5

8,449

3.4

17,434

3.3

20,685

3.8

Total amortised cost at 31 Dec 2019

5,472

14,395

21,431

33,961

Total carrying value

5,472

14,395

21,431

33,961

The maturity distributions of ABSs are presented in the above table on the basis of contractual maturity dates. The weighted average yield for each range of maturities is calculated by dividing the annualised interest income for the year ended 31�December 2019 by the book amount of debt securities at that�date. The yields do not include the effect of�related derivatives.


HSBC Holdings

HSBC Holdings carrying amount of financial investments

2019

2018

Footnotes

$m

$m

Debt instruments measured at amortised cost

1

-� treasury and other eligible bills

10,081

-

-� debt securities

6,025

-

At 31 Dec

16,106

-

1�� The 2019 period includes $16.1bn (2018: nil) of investments in highly liquid securities.

Financial investments at amortised cost and fair value

2019

2018

Amortised cost

Fair value

Amortised cost

Fair value

$m

$m

$m

$m

US Treasury

16,106

16,121

-

-

US Government agencies

-

-

-

-

US Government-sponsored entities

-

-

-

-

At 31 Dec

16,106

16,121

-

-

Maturities of investments in debt securities at their carrying amount

Up to 1 year

1 to 5 years

5 to 10 years

Over 10 years

Total

$m

$m

$m

$m

$m

Debt securities measured at amortised cost

3,010

3,015

-

-

6,025

At 31 Dec 2019

3,010

3,015

-

-

6,025

Debt securities measured at amortised cost

-

-

-

-

-

At 31 Dec 2018

-

-

-

-

-

Contractual maturities and weighted average yields of investment debt securities

Up to 1 year

1 to 5 years

5 to 10 years

Over 10 years

Amount

Yield

Amount

Yield

Amount

Yield

Amount

Yield

$m

%

$m

%

$m

%

$m

%

Debt securities measured at amortised cost

US Treasury

3,010

1.9

3,015

1.7

-

-

-

-

US Government agencies

-

-

-

-

-

-

-

-

US Government-sponsored agencies

-

-

-

-

-

-

-

-

Total amortised cost at 31 Dec 2019

3,010

3,015

-

-

Total carrying value

3,010

3,015

-

-

The weighted average yield for each range of maturities is calculated by dividing the annualised interest income for the year ended 31�December 2019 by the book amount of debt securities at that�date. The yields do not include the effect of�related derivatives.


17

Assets pledged, collateral received and assets transferred


Assets pledged

Financial assets pledged as collateral

2019

2018

$m

$m

Treasury bills and other eligible securities

14,034

11,470

Loans and advances to banks

1,975

151

Loans and advances to customers

26,017

51,659

Debt securities

60,995

95,210

Equity securities

24,626

22,510

Other

50,231

34,028

Assets pledged at 31 Dec

177,878

215,028


Assets pledged as collateral include all assets categorised as encumbered in the disclosure on page 73 of the Pillar 3 Disclosures at 31 December 2019.

The amount of assets pledged to secure liabilities may be greater than the book value of assets utilised as collateral. For example, in the case of securitisations and covered bonds, the amount of liabilities issued plus mandatory over-collateralisation is less than the book value of the pool of assets available for use as collateral. This is also the case where assets are placed with a custodian or a settlement agent that has a floating charge over all the assets placed to secure any liabilities under settlement accounts.

These transactions are conducted under terms that are usual and customary to collateralised transactions including, where relevant, standard securities lending and borrowing, repurchase agreements and derivative margining. HSBC places both cash and non-cash collateral in relation to derivative transactions.

Hong Kong currency notes in circulation are secured by the deposit of funds in respect of which the Hong Kong Government certificates of indebtedness are held.


Financial assets pledged as collateral which the counterparty has the right to sell or repledge

2019

2018

$m

$m

Trading assets

63,163

76,121

Financial investments

10,782

15,741

At 31 Dec

73,945

91,862


Collateral received

The fair value of assets accepted as collateral relating primarily to standard securities lending, reverse repurchase agreements, swaps of securities and derivative margining that HSBC is permitted to sell or repledge in the absence of default was $468,798m (2018:�$482,818m). The fair value of any such collateral sold or repledged was $304,261m (2018: $350,848m).

HSBC is obliged to return equivalent securities. These transactions are conducted under terms that are usual and customary to standard securities lending, reverse repurchase agreements and derivative margining.

Assets transferred

The assets pledged include transfers to third parties that do not qualify for derecognition, notably secured borrowings such as debt securities held by counterparties as collateral under repurchase agreements and equity securities lent under securities lending agreements, as well as swaps of equity and debt securities. For secured borrowings, the transferred asset collateral continues to be recognised in full while a related liability, reflecting the Group's obligation to repurchase the assets for a fixed price at a future date, is also recognised on the balance sheet. Where securities are swapped, the transferred asset continues to be recognised in full. There is no associated liability as the non-cash collateral received is not recognised on the balance sheet. The Group is unable to use, sell or pledge the transferred assets for the duration of the transaction, and remains exposed to interest rate risk and credit risk on these pledged assets. With the exception of 'Other sales' in the following table, the counterparty's recourse is not limited to the transferred assets.


Transferred financial assets not qualifying for full derecognition and associated financial liabilities

Carrying amount of:

Fair value of:

Transferred assets

Associated liabilities

Transferred assets

Associated liabilities

Net

position

$m

$m

$m

$m

$m

At 31 Dec 2019

Repurchase agreements

45,831

45,671

Securities lending agreements

35,122

3,225

Other sales (recourse to transferred assets only)

2,971

2,885

2,974

2,897

77

At 31 Dec 2018

Repurchase agreements

62,216

60,361

Securities lending agreements

32,486

2,426

Other sales (recourse to transferred assets only)

2,647

2,647

2,625

2,630

(5

)


18

Interests in associates and joint ventures


Carrying amount of HSBC's interests in associates and joint ventures

2019

2018

$m

$m

Interests in associates

24,384

22,244

Interests in joint ventures1

90

163

Interests in associates and joint ventures

24,474

22,407

1�� During 2019, HSBC increased its shareholding in HSBC Saudi Arabia, which is now recognised as a subsidiary.


Principal associates of HSBC

2019

2018

Carrying amount

Fair value1

Carrying amount

Fair value1

$m

$m

$m

$m

Bank of Communications Co., Limited

18,982

10,054

17,754

10,991

The Saudi British Bank

4,370

5,550

3,557

5,222

1�� Principal associates are listed on recognised stock exchanges. The fair values are based on the quoted market prices of the shares held (Level 1 in the fair value hierarchy).

At 31 Dec 2019

Footnotes

Country of incorporation and principal place of business

Principal

activity

HSBC's

interest

%

Bank of Communications Co., Limited

People's Republic of China

Banking services

19.03

The Saudi British Bank

1

Saudi Arabia

Banking services

29.20

1�� In June 2019, the merger between The Saudi British Bank ('SABB') and Alawwal bank ('Alawwal') became effective. The merger involved SABB issuing a fixed number of new shares to Alawwal's shareholders in exchange for the transfer of Alawwal's net assets and cancellation of its shares. HSBC's 40.0% interest in SABB reduced to 29.2% of the combined entity, resulting in a dilution gain of $828m recognised in HSBC's consolidated income statement. The dilution gain represents the difference between the carrying amount of HSBC's interest in SABB that was derecognised proportionate to the percentage reduction, and HSBC's share of the increase in the combined entity's net assets. The combined entity continues to be an associate of HSBC.


A list of all associates and joint ventures is set out in Note 37.

Bank of Communications Co., Limited

The Group's investment in Bank of Communications Co., Limited ('BoCom') is classified as an associate. Significant influence in BoCom was established via representation on BoCom's Board of Directors and participation in a technical cooperation and exchange programme ('TCEP'). Under the TCEP, a number of HSBC staff have been seconded to assist in the maintenance of BoCom's financial and operating policies. Investments in associates are recognised using the equity method of accounting in accordance with IAS 28, whereby the investment is initially recognised at cost and adjusted thereafter for the post-acquisition change in the Group's share of BoCom's net assets. An impairment test is required if there is any indication of impairment.

Impairment testing

At 31 December 2019, the fair value of the Group's investment in BoCom had been below the carrying amount for approximately eight years. As a result, the Group performed an impairment test on the carrying amount, which confirmed that there was no impairment at 31�December 2019 as the recoverable amount as determined by a value-in-use ('VIU') calculation was higher than the carrying value.


At 31 Dec 2019

At 31 Dec 2018

VIU

Carrying value

Fair value

VIU

Carrying value

Fair value

$bn

$bn

$bn

$bn

$bn

$bn

BoCom

21.5

19.0

10.1

18.0

17.8

11.0


In future periods, the VIU may increase or decrease depending on the effect of changes to model inputs. The main model inputs are described below and are based on factors observed at period-end. The factors that could result in a change in the VIU and an impairment include a short-term underperformance by BoCom, a change in regulatory capital requirements or an increase in uncertainty regarding the future performance of BoCom resulting in a downgrade of the future asset growth or profitability. An increase in the discount rate as a result of an increase in the risk premium or risk-free rates could also result in a reduction of VIU and an impairment. At the point where the carrying value exceeds the VIU, impairment would be recognised.

If the Group did not have significant influence in BoCom, the investment would be carried at fair value rather than the current carrying value.

Basis of recoverable amount

The impairment test was performed by comparing the recoverable amount of BoCom, determined by a VIU calculation, with its carrying amount. The VIU calculation uses discounted cash flow projections based on management's best estimates of future earnings available to ordinary shareholders prepared in accordance with IAS 36. Significant management judgement is required in arriving at the best estimate. There are two main components to the VIU calculation. The first component is management's best estimate of BoCom's earnings, which is based on explicit forecasts over the short to medium term. This results in forecast earnings growth that is lower than recent historical actual growth and also reflects the uncertainty arising from the current economic outlook. Earnings beyond the short to medium term are then extrapolated in perpetuity using a long-term growth rate to derive a terminal value, which comprises the majority of the VIU. The second component is the capital maintenance charge ('CMC'), which is management's forecast of the earnings that need to be withheld in order for BoCom to meet regulatory capital requirements over the forecast period, meaning that CMC is deducted when arriving at management's estimate of future earnings available to ordinary shareholders. The principal inputs to the CMC calculation include estimates of asset growth, the ratio of risk-weighted assets to total assets and the expected minimum regulatory capital requirements. An increase in the CMC as a result of a change to these principal inputs would reduce VIU. Additionally, management considers other factors, including qualitative factors, to ensure that the inputs to the VIU calculation remain appropriate.

Key assumptions in value-in-use calculation

We used a number of assumptions in our VIU calculation, in accordance with the requirements of IAS 36:

� �� Long-term profit growth rate: 3% (2018: 3%) for periods after 2023, which does not exceed forecast GDP growth in mainland China and is consistent with forecasts by external analysts.

� �� Long-term asset growth rate: 3% (2018: 3%) for periods after 2023, which is the rate that assets are expected to grow to achieve long-term profit growth of 3%.

� �� Discount rate: 11.24% (2018: 11.82%). This is based on a capital asset pricing model ('CAPM') calculation for BoCom, using market data. Management also compares the rate derived from the CAPM with discount rates from external sources. The discount rate used is within the range of 10.0% to 15.0% (2018: 10.4% to 15.0%) indicated by external sources.

� �� Expected credit losses as a percentage of customer advances: 0.95% (2018: ranges from 0.73% to 0.79%) in the short to medium term and reflect increases due to the US-China trade tensions and BoCom's actual results. For periods after 2023, the ratio is 0.76% (2018: 0.70%). This ratio was increased to provide greater weighting to the most recent data points and analyst forecasts.

� �� Risk-weighted assets as a percentage of total assets: 61% (2018: 62%) for all forecast periods. This is consistent with BoCom's actual results and slightly higher than the forecasts disclosed by external analysts.

� �� Cost-income ratio: ranges from 37.1% to 38.8% (2018: 38.7% to 39.0%) in the short to medium term. This is slightly above BoCom's actual results in recent years and within the range of forecasts disclosed by external analysts.

� �� Effective tax rate: ranges from 12.0% to 17.0% (2018: 13.8% to 22.3%) in the short to medium term reflecting BoCom's actual results and an expected increase towards the long-term assumption. For periods after 2023, the rate is 22.5% (2018: 22.5%), which is slightly higher than the historical average.

� �� Capital requirements: Capital adequacy ratio of 11.5% (2018:11.5%) and tier 1 capital adequacy ratio of 9.5% (2018: 9.5%), based on the minimum regulatory requirements.

The following table shows the change to each key assumption in the VIU calculation that on its own would reduce the headroom to�nil:

Key assumption

Changes to key assumption to reduce headroom to nil

� ��� Long-term profit growth rate

� ��� Decrease by 99 basis points

� ��� Long-term asset growth rate

� ��� Increase by 80 basis points

� ��� Discount rate

� ��� Increase by 122 basis points

� ��� Expected credit losses as a percentage of customer advances

� ��� Increase by 16 basis points

� ��� Risk-weighted assets as a percentage of total assets

� ��� Increase by 624 basis points

� ��� Cost-income ratio

� ��� Increase by 373 basis points


� ��� Long-term effective tax rate

� ��� Increase by 900 basis points

� ��� Capital requirements - capital adequacy ratio

� ��� Increase by 118 basis points

� ��� Capital requirements - tier 1 capital adequacy ratio

� ��� Increase by 190 basis points

The following table further illustrates the impact on VIU of reasonably possible changes to key assumptions. This reflects the sensitivity of the VIU to each key assumption on its own and it is possible that more than one favourable and/or unfavourable change may occur at the same time. The selected rates of reasonably possible changes to key assumptions are largely based on external analysts' forecasts, which can change period to period.


Sensitivity of VIU to reasonably possible changes in key assumptions

Favourable change

Unfavourable change

Increase
�in VIU

VIU

Decrease
in VIU

VIU

bps

$bn

$bn

bps

$bn

$bn

At 31 Dec 2019

Long-term profit growth rate

-

-

21.5

(50

)

(1.3

)

20.2

Long-term asset growth rate

(50

)

1.4

22.9

-

-

21.5

Discount rate

(54

)

1.4

22.9

56

(1.2

)

20.3

Expected credit losses as a percentage of customer advances

2019 to 2023: 90
2024 onwards: 70

1.0

22.5

2019 to 2023: 108
2024 onwards: 81

(1.2

)

20.3

Risk-weighted assets as a percentage of total assets

(96

)

0.4

21.9

12

-

21.5

Cost-income ratio

(175

)

1.0

22.5

95

(1.2

)

20.3

Long-term effective tax rate

(352

)

1.0

22.5

250

(0.7

)

20.8

Earnings in short to medium term - compound annual growth rate1

107

0.5

22.0

(346

)

(2.4

)

19.1

Capital requirements - capital adequacy ratio

-

-

21.5

337

(8.2

)

13.3

Capital requirements - tier 1 capital adequacy ratio

-

-

21.5

322

(6.0

)

15.5

At 31 Dec 2018

Long-term profit growth rate

100

2.6

20.6

(10

)

(0.2

)

17.8

Long-term asset growth rate

(10

)

0.3

18.3

100

(2.8

)

15.3

Discount rate

(142

)

3.2

21.3

28

(0.5

)

17.5

Expected credit losses as a percentage of customer advances

2018 to 2022: 70
2023 onwards: 65

0.9

18.9

2018 to 2022: 83
2023 onwards: 77

(1.0

)

17.0

Risk-weighted assets as a percentage of total assets

(140

)

0.5

18.6

80

(0.3

)

17.8

Cost-income ratio

(160

)

1.1

19.2

200

(1.4

)

16.7

Long-term effective tax rate

(280

)

0.7

18.7

250

(0.6

)

17.5

Earnings in short to medium term - compound annual growth rate1,2

204

1.1

19.1

(366

)

(1.8

)

16.2

Capital requirements - capital adequacy ratio

-

-

18.0

258

(5.0

)

13.0

Capital requirements - tier 1 capital adequacy ratio

-

-

18.0

243

(3.2

)

14.8

1�� Based on management's explicit forecasts over the short to medium term.

2�� Amounts at 31 December 2018 have been updated to align with the 2019 approach to describe the impact of the change in isolation.


Considering the interrelationship of the changes set out in the table above, management estimates that the reasonably possible range of VIU is $18.5bn to $22.8bn (2018: $15.5bn to $19.6bn). The range is based on the favourable/unfavourable change in the earnings in the short- to medium-term and long-term expected credit losses as a percentage of customer advances as set out in the table above. All other long-term assumptions, the discount rate and the basis of the CMC have been kept unchanged when determining the reasonably possible range of the VIU.

Selected financial information of BoCom

The statutory accounting reference date of BoCom is 31 December. For the year ended 31 December 2019, HSBC included the associate's results on the basis of the financial statements for the 12 months ended 30 September 2019, taking into account changes in the subsequent period from 1 October 2019 to 31 December 2019 that would have materially affected the results.


Selected balance sheet information of BoCom

At 30 Sep

2019

2018

$m

$m

Cash and balances at central banks

112,239

125,414

Loans and advances to banks and other financial institutions

108,026

102,980

Loans and advances to customers

730,510

686,951

Other financial assets

435,740

408,136

Other assets

40,101

42,106

Total assets

1,426,616

1,365,587

Deposits by banks and other financial institutions

290,492

304,395

Customer accounts

868,627

829,539

Other financial liabilities

131,772

94,900

Other liabilities

23,074

36,332

Total liabilities

1,313,965

1,265,166

Total equity

112,651

100,421


Reconciliation of BoCom's total shareholders' equity to the carrying amount in HSBC's consolidated financial statements

At 30 Sep

2019

2018

$m

$m

HSBC's share of total shareholders' equity

18,509

17,275

Goodwill and other intangible assets

473

479

Carrying amount

18,982

17,754


Selected income statement information of BoCom

For the 12 months ended 30 Sep

2019

2018

$m

$m

Net interest income

20,558

19,295

Net fee and commission income

6,411

6,245

Change in expected credit losses and other credit impairment charges

(7,479

)

(5,602

)

Depreciation and amortisation

(1,934

)

(767

)

Tax expense

(1,636

)

(1,554

)

Profit for the year

11,175

11,116

Other comprehensive income

315

190

Total comprehensive income

11,490

11,306

Dividends received from BoCom

613

611


Associates and joint ventures

For the year ended 31 December 2019, HSBC's share of associates' and joint ventures' tax on profit was $314m (2018: $306m). This is included within 'Share of profit in associates and joint ventures' in the consolidated income statement.


19

Investments in subsidiaries


Main subsidiaries of HSBC Holdings

At 31 Dec 2019

Place of incorporation or registration

HSBC's interest %

Share class

Europe

HSBC Bank plc

England and Wales

100

�1 Ordinary, $0.01 Non-cumulative third Dollar Preference

HSBC UK Bank plc

England and Wales

100

�1 Ordinary

HSBC France

France

99.99

�5 Actions

HSBC Trinkaus & Burkhardt AG

Germany

80.67

St�ckaktien no par value

Asia

Hang Seng Bank Limited

Hong Kong

62.14

HK$5 Ordinary

HSBC Bank (China) Company Limited

People's Republic of China

100

CNY1 Ordinary

HSBC Bank Malaysia Berhad

Malaysia

100

RM0.50 Ordinary

HSBC Life (International) Limited

Bermuda

100

HK$1 Ordinary

The Hongkong and Shanghai Banking Corporation Limited

Hong Kong

100

Ordinary no par value

Middle East and North Africa

HSBC Bank Middle East Limited

United Arab Emirates

100

$1 Ordinary and $1 Cumulative Redeemable Preference shares (CRP)

North America

HSBC Bank Canada

Canada

100

Common no par value and Preference no par value

HSBC Bank USA, N.A.

US

100

$100 Common and $0.01 Preference

Latin America

HSBC Mexico, S.A., Instituci�n de Banca M�ltiple,
Grupo Financiero HSBC

Mexico

99.99

MXN2 Ordinary


Details of the debt, subordinated debt and preference shares issued by the main subsidiaries to parties external to the Group are included in Note 25 'Debt securities in issue' and Note 28 'Subordinated liabilities', respectively.

A list of all related undertakings is set out in Note 37. The principal countries of operation are the same as the countries and territories of incorporation except for HSBC Life (International) Limited, which operates mainly in Hong Kong.

HSBC is structured as a network of regional banks and locally incorporated regulated banking entities. Each bank is separately capitalised in accordance with applicable prudential requirements and maintains a capital buffer consistent with the Group's risk appetite for the relevant country or region. HSBC's capital management process is incorporated in the annual operating plan, which is approved by the Board.

HSBC Holdings is the primary provider of equity capital to its subsidiaries and also provides them with non-equity capital where necessary. These investments are substantially funded by HSBC Holdings' issuance of equity and non-equity capital, and by profit retention. The increase in HSBC Holdings' investments in subsidiaries during the year is primarily driven by new capital injections of $3,721m (2018: net increase of $65,222m), partially offset by $2,562m impairment charges (2018: net reversal of $2,064m), which includes $2,475m impairment of HSBC Overseas Holdings (UK) Limited.

As part of its capital management process, HSBC Holdings seeks to maintain a balance between the composition of its capital and its investment in subsidiaries. Subject to this, there is no current or foreseen impediment to HSBC Holdings' ability to provide funding for such investments. During 2019, consistent with the Group's capital plan, the Group's subsidiaries did not experience any significant restrictions on paying dividends or repaying loans and advances. Also, there are no foreseen restrictions envisaged with regard to planned dividends or payments. However, the ability of subsidiaries to pay dividends or advance monies to HSBC Holdings depends on, among other things, their respective local regulatory capital and banking requirements, exchange controls, statutory reserves, and financial and operating performance.

The amount of guarantees by HSBC Holdings in favour of other Group entities is set out in Note 32.

Information on structured entities consolidated by HSBC where HSBC owns less than 50% of the voting rights is included in Note 20 'Structured entities'. In each of these cases, HSBC controls and consolidates an entity when it is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.


Subsidiaries with significant non-controlling interests

2019

2018

Hang Seng Bank Limited

Proportion of ownership interests and voting rights held by non-controlling interests

37.86

%

37.86%

Place of business

Hong Kong

Hong Kong

$m

$m

Profit attributable to non-controlling interests

1,229

1,194

Accumulated non-controlling interests of the subsidiary

7,262

6,637

Dividends paid to non-controlling interests

720

647

Summarised financial information:

-� total assets

212,485

197,867

-� total liabilities

191,819

179,450

-� net operating income before changes in expected credit losses and other credit impairment charges

5,558

5,294

-� profit for the year

3,251

3,159

-� total comprehensive income for the year

3,461

2,950


20

Structured entities

HSBC is mainly involved with both consolidated and unconsolidated structured entities through the securitisation of financial assets, conduits and investment funds, established either by HSBC or a third party.


Consolidated structured entities

Total assets of HSBC's consolidated structured entities, split by entity type

Conduits

Securitisations

HSBC
managed funds

Other

Total

$bn

$bn

$bn

$bn

$bn

At 31 Dec 2019

8.6

9.6

6.8

6.7

31.7

At 31 Dec 2018

9.2

5.7

6.5

4.4

25.8


Conduits

HSBC has established and manages two types of conduits: securities investment conduits ('SICs') and multi-seller conduits.

Securities investment conduits

The SICs purchase highly rated ABSs to facilitate tailored investment opportunities.

� �� At 31 December 2019, Solitaire, HSBC's principal SIC, held $2.1bn of ABSs (2018: $2.3bn). It is currently funded entirely by commercial paper ('CP') issued to HSBC. Although HSBC continues to provide a liquidity facility, Solitaire has no need to draw on it as long as HSBC purchases its issued CP, which HSBC intends to do for the foreseeable future. At 31 December 2019, HSBC held $3.2bn of CP (2018: $3.4bn).

� �� As at 31 December 2019, Barion, Malachite and Mazarin are fully redeemed vehicles with no current trading activity.

Multi-seller conduit

HSBC's multi-seller conduit was established to provide access to flexible market-based sources of finance for its clients. Currently, HSBC bears risk equal to the transaction-specific facility offered to the multi-seller conduit, amounting to $12.4bn at 31�December 2019 (2018: $16.1bn). First loss protection is provided by the originator of the assets, and not by HSBC, through transaction-specific credit enhancements. A layer of secondary loss protection is provided by HSBC in the form of programme-wide enhancement facilities.

Securitisations

HSBC uses structured entities to securitise customer loans and advances it originates in order to diversify its sources of funding for asset origination and capital efficiency purposes. The loans and advances are transferred by HSBC to the structured entities for cash or synthetically through credit default swaps, and the structured entities issue debt securities to investors.

HSBC managed funds

HSBC has established a number of money market and non-money market funds. Where it is deemed to be acting as principal rather than agent in its role as investment manager, HSBC controls these funds.

Other

HSBC has entered into a number of transactions in the normal course of business, which include asset and structured finance transactions where it has control of the structured entity. In addition, HSBC is deemed to control a�number of third-party managed funds through its involvement as a principal in the funds.

Unconsolidated structured entities

The term 'unconsolidated structured entities' refers to all structured entities not controlled by HSBC. The Group enters�into transactions with unconsolidated structured entities in the normal course of business to facilitate customer transactions and for specific investment opportunities.


Nature and risks associated with HSBC interests in unconsolidated structured entities

Securitisations

HSBC managed funds

Non-HSBC managed funds

Other

Total

Total asset values of the entities ($m)

0-500

91

236

670

70

1,067

500-2,000

12

70

642

7

731

2,000-5,000

-

28

345

-

373

5,000-25,000

-

14

260

-

274

25,000+

-

3

39

2

44

Number of entities at 31 Dec 2019

103

351

1,956

79

2,489

$bn

$bn

$bn

$bn

$bn

Total assets in relation to HSBC's interests in the unconsolidated structured entities

5.3

9.1

15.1

4.2

33.7

-� trading assets

-

0.2

3.5

1.3

5

-� financial assets designated and otherwise mandatorily measured at fair value

-

8.4

10.7

-

19.1

-� loans and advances to customers

5.3

-

0.4

2.3

8

-� financial investments

-

0.5

0.5

-

1

-� other assets

-

-

-

0.6

0.6

Total liabilities in relation to HSBC's interests in the unconsolidated structured entities

-

-

-

0.3

0.3

-� other liabilities

-

-

-

0.3

0.3

Other off-balance sheet commitments

0.3

0.3

3.9

0.7

5.2

HSBC's maximum exposure at 31 Dec 2019

5.6

9.4

19.0

4.6

38.6

Total asset values of the entities ($m)

0-500

76

243

906

79

1,304

500-2,000

10

56

570

5

641

2,000-5,000

1

17

230

-

248

5,000-25,000

-

5

90

1

96

25,000+

-

2

10

-

12

Number of entities at 31 Dec 2018

87

323

1,806

85

2,301

$bn

$bn

$bn

$bn

$bn

Total assets in relation to HSBC's interests in the unconsolidated structured entities

3.8

8.3

8.9

4.7

25.7

-� trading assets

-

0.1

0.3

1.3

1.7

-� financial assets designated and otherwise mandatorily measured at fair value

-

7.3

7.9

-

15.2

-� loans and advances to customers

3.8

-

0.3

2.7

6.8

-� financial investments

-

0.9

0.4

0.3

1.6

-� other assets

-

-

-

0.4

0.4

Total liabilities in relation to HSBC's interests in the unconsolidated structured entities

-

-

-

0.2

0.2

-� other liabilities

-

-

-

0.2

0.2

Other off-balance sheet commitments

0.8

0.1

3.3

1.0

5.2

HSBC's maximum exposure at 31 Dec 2018

4.6

8.4

12.2

5.5

30.7


The maximum exposure to loss from HSBC's interests in unconsolidated structured entities represents the maximum loss it could incur as a result of its involvement with these entities regardless of the probability of the loss being incurred.

� �� For commitments, guarantees and written credit default swaps, the maximum exposure to loss is the notional amount of potential future losses.

� �� For retained and purchased investments in and loans to unconsolidated structured entities, the maximum exposure to loss is the carrying value of these interests at the balance sheet reporting date.

The maximum exposure to loss is stated gross of the effects of hedging and collateral arrangements that HSBC has entered into in order to mitigate the Group's exposure to loss.

Securitisations

HSBC has interests in unconsolidated securitisation vehicles through holding notes issued by these entities. In addition, HSBC has investments in ABSs issued by third-party structured entities.

HSBC managed funds

HSBC establishes and manages money market funds and non-money market investment funds to provide customers with investment opportunities. Further information on funds under management is provided on page 60.

HSBC, as fund manager, may be entitled to receive management and performance fees based on the assets under management. HSBC may also retain units in these funds.

Non-HSBC managed funds

HSBC purchases and holds units of third-party managed funds in order to facilitate business and meet customer needs.

Other

HSBC has established structured entities in the normal course of business, such as structured credit transactions for customers, to provide finance to public and private sector infrastructure projects, and for asset and structured finance transactions.

In addition to the interests disclosed above, HSBC enters into derivative contracts, reverse repos and stock borrowing transactions with structured entities. These interests arise in the normal course of business for the facilitation of third-party transactions and risk management solutions.

HSBC sponsored structured entities

The amount of assets transferred to and income received from such sponsored structured entities during 2019 and 2018 were not significant.


21

Goodwill and intangible assets

2019

2018

Footnotes

$m

$m

Goodwill

5,590

12,986

Present value of in-force long-term insurance business

8,945

7,149

Other intangible assets

1

5,628

4,222

At 31 Dec

20,163

24,357

1�� Included within other intangible assets is internally generated software with a net carrying value of $4,829m (2018: $3,632m). During the year, capitalisation of internally generated software was $2,086m (2018: $1,781m) and amortisation was $947m (2018: $687m).


Movement analysis of goodwill

2019

2018

$m

$m

Gross amount

At 1 Jan

22,180

22,902

Exchange differences

(154

)

(617

)

Other

58

(105

)

At 31 Dec

22,084

22,180

Accumulated impairment losses

At 1 Jan

(9,194

)

(9,314

)

Impairment losses

(7,349

)

-

Exchange differences

49

120

At 31 Dec

(16,494

)

(9,194

)

Net carrying amount at 31 Dec

5,590

12,986


Impairment testing

The Group's impairment test in respect of goodwill allocated to each cash-generating unit ('CGU') is performed at 1 July each year. A review for indicators of impairment is undertaken at each subsequent quarter-end and at 31 December 2019.

31 December 2019 impairment test

Having considered the extent of our 2020 business update, current market conditions and their combined potential impact on HSBC's operations, an interim impairment test was performed at 31 December 2019 for all CGUs. As a result, we recognised $7.3bn of goodwill impairment related to five CGUs: GB&M; Europe - CMB; North America - GPB; Latin America - CMB; and Middle East and North Africa - CMB.

Impairment resulted from a combination of factors, including our macroeconomic outlook, a corresponding judgement to reduce the basis of the long-term growth rate assumption used to estimate value in use ('VIU'), IFRS requirements which limit elements of management-approved forecasts that should be considered when testing goodwill for impairment (see 'Management's judgement in estimating cash flows of a CGU' on page 290) and lower forecast profitability in some businesses. Significant inputs to the VIU calculation are discussed in more detail within 'Basis of the recoverable amount' on page 290. Management considered the sensitivity of certain assumptions and the outcome of reasonably possible alternative scenarios. This resulted in full impairment of goodwill for the five CGUs.

Impairment results and key assumptions in VIU calculation - impaired CGUs

Carrying amount

of which goodwill

Value in use

Impairment

Discount rate

Growth rate beyond initial cash flow projections

$bn

$bn

$bn

$bn

%

%

Cash-generating unit

GB&M

60.7

4.0

55.8

4.0

9.5

2.0

Europe - CMB

20.0

2.5

17.5

2.5

9.5

1.8

North America - GPB

0.9

0.4

0.5

0.4

9.5

2.1

Latin America - CMB

1.3

0.3

1.0

0.3

17.0

3.6

Middle East and North Africa - CMB

2.6

0.1

1.5

0.1

13.3

2.4

2019 impairment recognised

7.3

Basis of the recoverable amount

The recoverable amount of all CGUs to which goodwill has been allocated was equal to its VIU at each respective testing date. The VIU is calculated by discounting management's cash flow projections for the CGU. The key assumptions used in the VIU calculation for each individually significant CGU that is not impaired are discussed below.


Key assumptions in VIU calculation - significant CGUs at 31 December 2019

Goodwill at 31 Dec 2019

Discount rate

Growth rate beyond initial cash flow

Goodwill at
1 Jul 2019

Discount
rate

Nominal growth rate beyond initial cash flow projections

Goodwill at
1 Jul 2018

Discount

rate

Nominal

growth rate beyond initial cash flow projections

$m

%

%

$m

%

%

$m

%

%

Cash-generating unit Europe - RBWM

3,464

8.3

1.7

3,496

8.3

3.2

3,565

8.1

3.8


At 31 December 2019, aggregate goodwill of $2,126m (1 July 2019: $2,938m; 1 July 2018: $3,061m) had been allocated to CGUs that were not considered individually significant. The Group's CGUs do not carry on their balance sheets any significant intangible assets with indefinite useful lives, other than goodwill.

Management's judgement in estimating the cash flows of a CGU

The cash flow projections for each CGU are based on plans approved by the Board. The Board challenges and endorses planning assumptions in light of internal capital allocation decisions necessary to support our strategy, current market conditions and macroeconomic outlook. For the 31 December 2019 interim impairment test, cash flow projections until the end of Q1 2024 were considered. As required by IFRSs, estimates of future cash flows exclude estimated cash inflows or outflows that are expected to arise from restructuring initiatives before an entity has a constructive obligation to carry out the plan, and would therefore have recognised a provision for restructuring costs. Our business update includes plans to reduce operating costs by approximately $4.5bn by 2022, incurring costs to achieve these reductions of $6.0bn. Accordingly, we have excluded these components of the plan approved by the Board as they relate to individual CGUs when calculating VIU.

Discount rate

The rate used to discount the cash flows is based on the cost of capital assigned to each CGU, which is derived using a capital asset pricing model ('CAPM'). CAPM depends on a number of inputs reflecting financial and economic variables, including the risk-free rate and a premium to reflect the inherent risk of the business being evaluated. These variables are based on the market's assessment of the economic variables and management's judgement. The discount rates for each CGU are refined to reflect the rates of inflation for the countries within which the CGU operates. In addition, for the purposes of testing goodwill for impairment, management supplements this process by comparing the discount rates derived using the internally generated CAPM, with the cost of capital rates produced by external sources for businesses operating in similar markets.

Long-term growth rate

The long-term growth rate is used to extrapolate the cash flows in perpetuity because of the long-term perspective within the Group of business units making up the CGUs. Prior to the 31 December 2019 impairment test, these growth rates reflected GDP and inflation (nominal GDP) for the countries within which the CGU operates or from which it derives revenue. At 31 December 2019 we considered the extent to which growth rates based on nominal GDP data remained appropriate given the uncertainty in the macroeconomic environment from the impact of social unrest in Hong Kong, trade disagreements between the US and China and the UK's withdrawal from the EU. We anticipate that when global growth does stabilise it will be at a slightly lower level than recent years. As a result, we considered it appropriate to base the long-term growth rate assumption on inflation data, moving away from a higher nominal GDP basis. This judgement had a material impact on the goodwill impairment outcome.

Sensitivities of key assumptions in calculating VIU

At 31 December 2019, Europe - RBWM was sensitive to reasonably possible adverse changes in key assumptions supporting the recoverable amount. In making an estimate of reasonably possible changes to assumptions, management considers the available evidence in respect of each input to the model, such as the external range of discount rates observable, historical performance against forecast and risks attaching to the key assumptions underlying cash flow projections. A reasonable change in a single key assumption may not result in impairment. Though taken together a combination of reasonable changes in key assumptions could result in a recoverable amount that is lower than the CGU's carrying amount.

Cash-generating unit

Europe - RBWM

Cash flow projections

� ���� Level of interest rates and yield curves.

� ���� Competitors' position within the market.

� ���� Level and change in unemployment rates.

� ���� Uncertain regulatory environment.

� ���� Customer remediation and regulatory actions.

� ���� Cash flow projections decrease by 30%. This does not result in an impairment.

Discount rate

� ���� Discount rate used is a reasonable estimate of a suitable market rate for the profile of the business.

� ���� External evidence suggests that the rate used is not appropriate to the business.

� ���� Discount rate increases by 100 bps. This does not result in an impairment.

Sensitivity of VIU to reasonably possible changes in key assumptions and changes to current assumptions to achieve nil headroom

Europe - RBWM

In $ billions (unless otherwise stated)

$bn

At 31 December 2019

Carrying amount

10.1

VIU

16.7

Impact on VIU

100 bps increase in the discount rate - single variable

(2.3

)

30% decrease in cash flow projections - single variable

(5.6

)

Cumulative impact of all changes

(7.1

)

Changes to key assumption to reduce headroom to NIL - single variable

Discount rate - bps

397

Cash flows - %

(39.4

)


Present value of in-force long-term insurance business

When calculating the present value of in-force long-term ('PVIF') insurance business, expected cash flows are projected after adjusting for a variety of assumptions made by each insurance operation to reflect local market conditions and management's judgement of future trends and uncertainty in the underlying assumptions is reflected by applying margins (as opposed to a cost of capital methodology) including valuing the cost of policyholder options and guarantees using stochastic techniques.

Actuarial Control Committees of each key insurance entity meet on a quarterly basis to review and approve PVIF assumptions. All changes to non-economic assumptions, economic assumptions that are not observable and model methodologies must be approved by the Actuarial Control Committee.


Movements in PVIF

2019

2018

Footnotes

$m

$m

As at 31 Dec 2017

7,149

6,610

Impact on transition to IFRS 9

NA

(78

)

At 1 Jan

7,149

6,532

Change in PVIF of long-term insurance business

1,749

673

-� value of new business written during the year

1,225

1,117

-� expected return

1

(836

)

(719

)

-� assumption changes and experience variances (see below)

1,378

292

-� other adjustments

(18

)

(17

)

Exchange differences and other movements

47

(56

)

At 31 Dec

8,945

7,149

1�� 'Expected return' represents the unwinding of the discount rate and reversal of expected cash flows for the period.


Assumption changes and experience variances

Included within this line item are:

� �� $1,126m (2018: $(56)m), directly offsetting interest rate-driven changes to the valuation of liabilities under insurance contracts.

� �� $36m (2018: $455m), reflecting the future expected sharing of returns with policyholders on contracts with discretionary participation features ('DPF'), to the extent this sharing is not already included in liabilities under insurance contracts.

� �� $216m (2018: $(107)m), driven by other assumptions changes and experience variances.

Key assumptions used in the computation of PVIF for main life insurance operations

Economic assumptions are set in a way that is consistent with observable market values. The valuation of PVIF is sensitive to observed market movements and the impact of such changes is included in the sensitivities presented below.


2019

2018

Hong Kong

France1

Hong Kong

France1

%

%

%

%

Weighted average risk-free rate

1.84

0.44

2.29

1.52

Weighted average risk discount rate

5.44

1.27

5.90

2.35

Expense inflation

3.00

1.70

3.00

1.70

1�� For 2019, the calculation of France's PVIF assumes a risk discount rate of 1.27% (2018: 2.35%) plus a risk margin of $130m (2018: $109m).


Sensitivity to changes in economic assumptions

The Group sets the risk discount rate applied to the PVIF calculation by starting from a risk-free rate curve and adding explicit allowances for risks not reflected in the best-estimate cash flow modelling. Where the insurance operations provide options and guarantees to policyholders the cost of these options and guarantees is an explicit reduction to PVIF, unless it is already allowed for as an explicit addition to the technical provisions required by regulators. For further details of these guarantees and the impact of changes in economic assumptions on our insurance manufacturing subsidiaries, see page 150.


Sensitivity to changes in non-economic assumptions

Policyholder liabilities and PVIF are determined by reference to non-economic assumptions, including mortality and/or morbidity, lapse rates and expense rates. For further details on the impact of changes in non-economic assumptions on our insurance manufacturing operations, see page 151.


22

Prepayments, accrued income and other assets



2019

2018

Footnotes

$m

$m

Prepayments and accrued income

9,057

8,715

Settlement accounts

14,744

13,957

Cash collateral and margin receivables

49,148

33,202

Assets held for sale

123

735

Bullion

14,830

13,753

Endorsements and acceptances

10,198

9,623

Reinsurers' share of liabilities under insurance contracts (Note 4)

3,592

2,506

Employee benefit assets (Note 5)

8,280

7,934

Right-of-use assets

1

4,222

N/A

Owned property, plant and equipment

10,480

10,060

Other accounts

12,006

10,086

At 31 Dec

136,680

110,571

1�� Right-of-use assets have been recognised from 1 January 2019 following the adoption of IFRS 16. Comparatives have not been restated.


Prepayments, accrued income and other assets include $92,979m (2018: $74,151m) of financial assets, the majority of which are measured at amortised cost.


23

Trading liabilities

2019

2018

Footnotes

$m

$m

Deposits by banks

1

4,187

4,871

Customer accounts

1

6,999

8,614

Other debt securities in issue (Note 25)

1,404

1,400

Other liabilities - net short positions in securities

70,580

69,546

At 31 Dec

83,170

84,431

1�� 'Deposits by banks' and 'Customer accounts' include repos, stock lending and other amounts.


24

Financial liabilities designated at fair value


HSBC

2019

2018

Footnotes

$m

$m

Deposits by banks and customer accounts

1

17,660

19,003

Liabilities to customers under investment contracts

5,893

5,458

Debt securities in issue (Note 25)

130,364

109,351

Subordinated liabilities (Note 28)

10,130

14,282

Preferred securities (Note 28)

419

411

At 31 Dec

164,466

148,505

1�� Structured deposits placed at HSBC Bank USA and HSBC Trust Company (Delaware) National Association are insured by the Federal Deposit Insurance Corporation, a US government agency, up to $250,000 per depositor.


The carrying amount of financial liabilities designated at fair value was $6,120m more than the contractual amount at maturity (2018:�$11,496m less). The cumulative amount of change in fair value attributable to changes in credit risk was a loss of $2,877m (2018: loss of $209m).


HSBC Holdings

2019

2018

$m

$m

Debt securities in issue (Note 25)

24,687

17,767

Subordinated liabilities (Note 28)

5,616

7,282

At 31 Dec

30,303

25,049


The carrying amount of financial liabilities designated at fair value was $2,227m more than the contractual amount at maturity
(2018: $920m more). The cumulative amount of change in fair value attributable to changes in credit risk was a loss of $1,386m (2018: loss of $812m).


25

Debt securities in issue


HSBC

2019

2018

$m

$m

Bonds and medium-term notes

180,969

162,277

Other debt securities in issue

55,354

33,816

Total debt securities in issue

236,323

196,093

Included within:

-� trading liabilities (Note 23)

(1,404

)

(1,400

)

-� financial liabilities designated at fair value (Note 24)

(130,364

)

(109,351

)

At 31 Dec

104,555

85,342


HSBC Holdings

2019

2018

$m

$m

Debt securities

81,531

68,567

Included within:

-� financial liabilities designated at fair value (Note 24)

(24,687

)

(17,767

)

At 31 Dec

56,844

50,800


26

Accruals, deferred income and other liabilities

2019

2018

$m

$m

Accruals and deferred income

11,808

11,296

Settlement accounts

14,356

13,022

Cash collateral and margin payables

56,646

41,044

Endorsements and acceptances

10,127

9,633

Employee benefit liabilities (Note 5)

1,771

2,167

Lease liabilities1

4,604

N/A

Other liabilities

18,844

20,218

At 31 Dec

118,156

97,380

1�� Lease liabilities have been recognised from 1 January 2019 following the adoption of IFRS 16. Comparatives have not been restated.


Accruals, deferred income and other liabilities include $111,395m (2018: $87,390m) of financial liabilities, the majority of which are measured at amortised cost.


27

Provisions

Restructuring
costs

Legal proceedings
and regulatory
matters

Customer
remediation

Other
provisions

Total

$m

$m

$m

$m

$m

Provisions (excluding contractual commitments)

At 1 Jan 2019

130

1,128

788

357

2,403

Additions

402

282

1,674

223

2,581

Amounts utilised

(203

)

(660

)

(837

)

(81

)

(1,781

)

Unused amounts reversed

(34

)

(158

)

(49

)

(108

)

(349

)

Exchange and other movements

61

13

70

(111

)

33

At 31 Dec 2019

356

605

1,646

280

2,887

Contractual commitments1

At 1 Jan 2019

517

Net change in expected credit loss provision and other movements

(6

)

At 31 Dec 2019

511

Total provisions

At 31 Dec 2018

2,920

At 31 Dec 2019

3,398

Restructuring

costs

Legal proceedings

and regulatory

matters

Customer

remediation

Other

provisions

Total

$m

$m

$m

$m

$m

Provisions (excluding contractual commitments)

At 31 Dec 2017

334

1,501

1,454

469

3,758

Additions

73

1,132

288

232

1,725

Amounts utilised

(158

)

(1,255

)

(838

)

(143

)

(2,394

)

Unused amounts reversed

(107

)

(279

)

(90

)

(131

)

(607

)

Exchange and other movements

(12

)

29

(26

)

(70

)

(79

)

At 31 Dec 2018

130

1,128

788

357

2,403

Contractual commitments1

At 1 Jan 2018

537

Net change in expected credit loss provision and other movements

(20

)

At 31 Dec 2018

517

Total provisions

At 31 Dec 2017

4,011

At 31 Dec 2018

2,920


1�� Contractual commitments include the provision for contingent liabilities measured under IFRS 9 'Financial Instruments' in respect of financial guarantees and the expected credit loss provision on off-balance sheet guarantees and commitments.



Further details of 'Legal proceedings and regulatory matters' are set out in Note 34. Legal proceedings include civil court, arbitration or tribunal proceedings brought against HSBC companies (whether by way of claim or counterclaim) or civil disputes that may, if not settled, result in court, arbitration or tribunal proceedings. Regulatory matters refer to investigations, reviews and other actions carried out by, or in response to the actions of, regulators or law enforcement agencies in connection with alleged wrongdoing by HSBC.

Customer remediation refers to HSBC's activities to compensate customers for losses or damages associated with a failure to comply with regulations or to treat customers fairly. Customer remediation is often initiated by HSBC in response to customer complaints and/or industry developments in sales practices and is not necessarily initiated by regulatory action. Further details of customer remediation are set out in this note.

Refer to Note 32 for further information on the impact of IFRS 9 on undrawn loan commitments and financial guarantees, presented in 'Contractual commitments'. This provision results from the adoption of IFRS 9 and has no comparatives. Further analysis of the movement in the expected credit loss provision is disclosed within the 'Reconciliation of allowances for loans and advances to banks and customers including loan commitments and financial guarantees' table on page 99.

Payment protection insurance

At 31 December 2019, $1.1bn (2018: $555m) of the customer remediation provision relates to the estimated liability for redress in respect of the possible mis-selling of payment protection insurance ('PPI') policies in previous years.

Payments totalling $750m were made during 2019. An increase in provisions of $1.2bn was recognised during the year, primarily reflecting the deadline of 29 August 2019 for bringing complaints announced by the FCA, and leading to:

� �� a higher than expected increase in the number of inbound complaints received prior to 29 August 2019;

� �� the effect on the total number of inbound complaints as a result of treating customer information requests relating to PPI policies received between 29 June 2019 and 29 August 2019 as complaints;

� �� the additional operational expenses related to the increases in populations of potential claims;

� �� an industry-wide exercise by the Official Receiver to pursue redress amounts in respect of bankrupt and insolvent customers; and

� �� an increased volume of actual or forecast legal claims for PPI mis-selling, which is not affected by the deadline of 29 August 2019.

The estimated liability for redress for both single and regular premium policies is calculated on the basis of a refund of the total premiums paid by the customer plus simple interest of 8% per annum (or the rate inherent in the related loan product where higher).

Future estimated redress levels are based on historical redress paid to customers per policy.

At 31 December 2019, contact was made with customers who collectively held 3.0 million policies, representing 56% of total policies sold. A total of 5.4 million PPI policies have been sold since 2000, generating estimated revenue of $3.4bn at 2019. The gross written premiums on these policies were approximately $4.5bn. Although the deadline for bringing complaints has passed, customers can still commence litigation for PPI mis-selling. Provision has been made for the best estimate of any obligation to meet those claims. Given the limited period following the complaints time bar, the volume and quality of future claims through legal channels remains uncertain. During the second half of 2019, we received an increasing number of legal claims and Letters Before Action. Our provision estimates that approximately 45,000 claims will be settled in the future.

The following table summarises the cumulative number of information requests received between 29 June and 29 August 2019, and the number of claims expected to be assessed in the future, excluding legal claims:


Cumulative PPI complaints received to 31 December 2019

Footnotes

Cumulative actual to
31 Dec 2019

Information requests received during autoconversion period (000s)

1

1,889

Information requests awaiting evaluation (000s)

234

Remaining autoconverted claims anticipated to be worked (000s)

1

167

Remaining reactive claims anticipated to be worked (000s)

1

44

Total remaining claims anticipated to be worked (000s)

1

211

Average uphold rate per claim

2

86

%

Average redress per claim ($)

3

3,226

1�� Excludes invalid claims for which no PPI policy exists.

2�� Including inbound and autoconverted claims, but excludes FOS complaints.

3�� Including inbound and autoconverted claims, but excludes claims from the Official Receiver.


The PPI provision is based upon assumptions and estimates taken from historical experience. The profile of cases yet to be assessed could therefore vary leading to different uphold rates or average redress levels being used to arrive at the provision.

We continued to monitor available information up until the date of the approval of the financial statements to ensure the provision estimate was appropriate.

Sensitivity to key assumptions

� �� A 10% increase/decrease in the uphold rate for complaints yet to be worked would increase/decrease the redress provision by approximately $40m.

� �� A 10% increase/decrease in the average redress for complaints yet to be worked would increase/decrease the redress provision by approximately $56m.

� �� An increase/decrease in settled legal claim volumes of 10,000 would increase/decrease the redress provision by approximately $29m.


28

Subordinated liabilities


HSBC's subordinated liabilities

2019

2018

$m

$m

At amortised cost

24,600

22,437

-� subordinated liabilities

22,775

20,651

-� preferred securities

1,825

1,786

Designated at fair value (Note 24)

10,549

14,693

-� subordinated liabilities

10,130

14,282

-� preferred securities

419

411

At 31 Dec

35,149

37,130

Issued by HSBC subsidiaries

12,363

13,168

Issued by HSBC Holdings

22,786

23,962


Subordinated liabilities rank behind senior obligations and generally count towards the capital base of HSBC. Capital securities may be called and redeemed by HSBC subject to prior notification to the PRA and, where relevant, the consent of the local banking regulator. If not redeemed at the first call date, coupons payable may�step up or�become floating rate based on interbank rates. On�subordinated liabilities other than floating rate notes, interest is payable at fixed rates of up to 10.176%.

The balance sheet amounts disclosed in the following table are presented on an IFRS basis and do not reflect the amount that the instruments contribute to regulatory capital, principally due to regulatory amortisation and regulatory eligibility limits.


HSBC's subsidiaries subordinated liabilities in issue

2019

2018

Footnotes

First call date

Maturity date

$m

$m

Additional tier 1 capital securities guaranteed by HSBC Holdings

1

$900m

10.176% non-cumulative step-up perpetual preferred securities, series 2

Jun 2030

900

892

900

892

Additional tier 1 capital securities guaranteed by HSBC Bank plc

1

�300m

5.862% non-cumulative step-up perpetual preferred securities

Apr 2020

420

411

�700m

5.844% non-cumulative step-up perpetual preferred securities

Nov 2031

925

894

1,345

1,305

Tier 2 securities issued by HSBC Bank plc

$750m

Undated floating rate primary capital notes

Jun 1990

750

750

$500m

Undated floating rate primary capital notes

Sep 1990

500

500

$300m

Undated floating rate primary capital notes, series 3

Jun 1992

300

300

$300m

7.65% subordinated notes

-

May 2025

300

300

1,850

1,850

�300m

6.50% subordinated notes

-

Jul 2023

396

382

�350m

5.375% callable subordinated step-up notes

2

Nov 2025

Nov 2030

549

513

�500m

5.375% subordinated notes

-

Aug 2033

875

757

�225m

6.25% subordinated notes

-

Jan 2041

296

286

�600m

4.75% subordinated notes

-

Mar 2046

785

758

4,751

4,546

Tier 2 securities issued by The Hongkong and Shanghai Banking Corporation Ltd

$400m

Primary capital undated floating rate notes (third series)

Jul 1991

400

400

400

400

Tier 2 securities issued by HSBC Bank Malaysia Berhad

MYR500m

5.05% subordinated bonds

Nov 2022

Nov 2027

122

121

122

121

Tier 2 securities issued by HSBC USA Inc.

$750m

5.00% subordinated notes

6

-

Sep 2020

748

747

$250m

7.20% subordinated debentures

6

-

Jul 2097

221

221

Other subordinated liabilities each less than $150m

3

202

269

1,171

1,237

Tier 2 securities issued by HSBC Bank USA, N.A.

$1,250m

4.875% subordinated notes

-

Aug 2020

1,246

1,226

$1,000m

5.875% subordinated notes

4

-

Nov 2034

463

1,106

$750m

5.625% subordinated notes

4

-

Aug 2035

496

829

$700m

7.00% subordinated notes

-

Jan 2039

700

697

2,905

3,858

Tier 2 securities issued by HSBC Finance Corporation

$2,939m

6.676% senior subordinated notes

5, 6

-

Jan 2021

507

507

Tier 2 securities issued by HSBC Bank Canada

Other subordinated liabilities each less than $150m

Oct 1996

Nov 2083

26

29

26

29

Securities issued by other HSBC subsidiaries

Other subordinated liabilities each less than $200m

3

236

273

Subordinated liabilities issued by HSBC subsidiaries at 31 Dec

7

12,363

13,168

1�� See paragraph below, 'Guaranteed by HSBC Holdings or HSBC Bank plc'.

2�� The interest rate payable after November 2025 is the sum of the three-month sterling Libor plus 1.5 percentage points.

3�� Some securities included here are ineligible for inclusion in the capital base of HSBC.

4�� HSBC tendered for these securities in November 2019. The principal balance is $358m and $383m respectively. The original notional of these securities are $1,000m and $750m respectively.

5�� HSBC tendered for these securities in 2017. In January 2018, a further tender was conducted. The principal balance is $507m. The original notional of these securities is $2,939m.

6�� These securities are ineligible for inclusion in the capital base of HSBC.

7�� Approximately $60m of these securities were held by HSBC Holdings.


HSBC Holdings' subordinated liabilities

2019

2018

$m

$m

At amortised cost

18,361

17,715

Designated at fair value (Note 24)

5,616

7,282

At 31 Dec

23,977

24,997


HSBC Holdings' subordinated liabilities in issue

First call

Maturity

2019

2018

Footnotes

date

date

$m

$m

Tier 2 securities issued by HSBC Holdings

Amounts owed to third parties

$2,000m

4.25% subordinated notes

2,3

-

�Mar 2024

2,076

2,001

$1,500m

4.25% subordinated notes

2

-

Aug 2025

1,611

1,494

$1,500m

4.375% subordinated notes

2

-

�Nov 2026

1,626

1,470

$488m

7.625% subordinated notes

1

-

May 2032

545

549

$222m

7.35% subordinated notes

1

-

Nov 2032

245

246

$2,000m

6.5% subordinated notes

1

-

May 2036

2,036

2,040

$2,500m

6.5% subordinated notes

1

-

Sep 2037

2,738

2,419

$1,500m

6.8% subordinated notes

1

-

Jun 2038

1,490

1,489

$1,500m

5.25% subordinated notes

2,3

-

Mar 2044

1,886

1,661

�650m

5.75% subordinated notes

2

-

Dec 2027

1,059

960

�650m

6.75% subordinated notes

2

-

Sep 2028

855

826

�750m

7.0% subordinated notes

2

-

Apr 2038

1,064

992

�900m

6.0% subordinated notes

2

-

Mar 2040

1,294

1,156

�1,750m

6.0% subordinated notes

2

-

Jun 2019

-

2,125

�1,500m

3.375% subordinated notes

2,3

Jan 2019

Jan 2024

-

1,719

�1,500m

3.0% subordinated notes

2

-

Jun 2025

1,736

1,725

�1,000m

3.125% subordinated notes

2

-

Jun 2028

1,321

1,233

21,582

24,105

Amounts owed to HSBC undertakings

$900m

10.176% subordinated step-up cumulative notes

Jun 2030

Jun 2040

892

892

892

892

Other securities issued by HSBC Holdings

Amounts owed to third parties

$1,500m

5.625% contingent convertible securities

4

Nov 2019

Jan 2020

1,503

-

1,503

-

At 31 Dec

23,977

24,997

1�� Amounts owed to third parties represent securities included in the capital base of HSBC as tier 2 securities in accordance with the grandfathering provisions under CRR II. Prior period figures are included on a CRD IV basis.

2�� These securities are included in the capital base of HSBC as fully CRR II-compliant tier 2 securities on an end point basis.

3�� These subordinated notes are measured at amortised cost in HSBC Holdings, where the interest rate risk is hedged using a fair value hedge, while they are measured at fair value in the Group.

4�� This security was called by HSBC Holdings on 22 November 2019 and was redeemed and cancelled on 17 January 2020. Between the date of exercise of the call option and the redemption, this security was considered to be a subordinated liability. Refer to Note 31 for further details on additional Tier 1 securities.


Guaranteed by HSBC Holdings or HSBC Bank plc

Capital securities guaranteed by HSBC Holdings or HSBC Bank plc were issued by the Jersey limited partnerships. The proceeds of these were lent to the respective guarantors by the limited partnerships in the form of subordinated notes. They qualify as additional tier 1 capital for HSBC under CRR II by virtue of the application of grandfathering provisions. The two capital securities guaranteed by HSBC Bank plc also qualify as additional tier�1 capital for HSBC Bank plc (on a solo and a consolidated basis) under CRR II by virtue of the same grandfathering process.

These preferred securities, together with the guarantee, are intended to provide investors with rights to income and capital distributions and distributions upon liquidation of the relevant issuer that are equivalent to the rights that they would have had if they had purchased non-cumulative perpetual preference shares of�the relevant issuer. There are limitations on the payment of distributions if such payments are prohibited under UK banking regulations or other requirements, if a payment would cause a breach of HSBC's capital adequacy requirements, or if HSBC Holdings or HSBC Bank plc has insufficient distributable reserves (as defined).

HSBC Holdings and HSBC Bank plc have individually covenanted that, if prevented under certain circumstances from paying distributions on the preferred securities in full, they will not pay dividends or other distributions in respect of�their ordinary shares, or repurchase or redeem their ordinary shares, until the distribution on the preferred securities has been paid in full.

If the consolidated total capital ratio of HSBC Holdings falls below the regulatory minimum required or if the Directors expect it to do so in the near term, provided that proceedings have not been commenced for the liquidation, dissolution or winding up of HSBC Holdings, the holders' interests in the preferred securities guaranteed by HSBC Holdings will be exchanged for interests in preference shares issued by HSBC Holdings that have economic terms which are in all material respects equivalent to the preferred securities and their guarantee.

If any of the two issues guaranteed by HSBC Bank plc are outstanding in April 2049 or November 2048 respectively, or if the total capital ratio of HSBC Bank plc (on a solo or consolidated basis) falls below the regulatory minimum required, or if the Directors expect it to do so

in the near term, provided that proceedings have not been commenced for the liquidation, dissolution or winding up of HSBC Bank plc, the holders' interests in the preferred securities guaranteed by HSBC Bank plc will be exchanged for interests in preference shares issued by HSBC Bank plc that have economic terms which are in all material respects equivalent to the preferred securities and their guarantee.

Tier 2 securities

Tier 2 capital securities are either perpetual or dated subordinated securities on which there is an obligation to pay coupons. These capital securities are included within HSBC's regulatory capital base as tier 2 capital under CRR II, either as fully eligible capital or by virtue of the application of grandfathering provisions. In accordance with CRR II, the capital contribution of all tier 2 securities is amortised for regulatory purposes in their final five years before maturity.


29

Maturity analysis of assets, liabilities and off-balance sheet commitments

The table on page 299 provides an analysis of consolidated total assets, liabilities and off-balance sheet commitments by residual contractual maturity at the balance sheet date. These balances are included in the maturity analysis as follows:

� �� Trading assets and liabilities (including trading derivatives but excluding reverse repos, repos and debt securities in issue) are included in the 'Due not more than 1 month' time bucket, because trading balances are typically held for short periods of time.

� �� Financial assets and liabilities with no contractual maturity (such as equity securities) are included in the 'Due over 5�years' time bucket. Undated or perpetual instruments are classified based on the contractual notice period, which the counterparty of the instrument is entitled to give. Where there is no contractual notice period, undated or perpetual contracts are included in the 'Due�over 5 years' time bucket.

� �� Non-financial assets and liabilities with no contractual maturity are included in the 'Due over 5 years' time bucket.

� �� Financial instruments included within assets and liabilities of disposal groups held for sale are classified on the basis of the contractual maturity of the underlying instruments and not on the basis of the disposal transaction.

� �� Liabilities under insurance contracts are included in the 'Due over 5 years' time bucket. Liabilities under investment contracts are�classified in accordance with their contractual maturity. Undated investment contracts are included in the 'Due over 5 years' time bucket, although such contracts are subject to surrender and transfer options by the policyholders.

� �� Loan and other credit-related commitments are classified on the basis of the earliest date they can be drawn down.


HSBC

Maturity analysis of assets, liabilities and off-balance sheet commitments

Due not
more than
1 month

Due over
1 month
but not
more than
3 months

Due over
3 months
but not
more than
6 months

Due over
6 months
but not
more than
9 months

Due over
9 months
but not
more than
1 year

Due over
1 year
but not
more than
2 years

Due over
2 years
but not
more than
5 years

Due over
5 years

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

Financial assets

Cash and balances at central banks

154,099

-

-

-

-

-

-

-

154,099

Items in the course of collection from other banks

4,956

-

-

-

-

-

-

-

4,956

Hong Kong Government certificates of indebtedness

38,380

-

-

-

-

-

-

-

38,380

Trading assets

252,009

644

412

62

452

152

540

-

254,271

Financial assets designated or otherwise mandatorily measured at fair value

4,846

74

381

200

422

780

2,356

34,568

43,627

Derivatives

241,941

150

24

27

22

112

294

425

242,995

Loans and advances to banks

41,554

7,826

4,877

2,592

2,859

6,848

2,005

642

69,203

Loans and advances to customers

190,675

82,379

61,254

36,005

36,755

106,203

227,811

295,661

1,036,743

-� personal

51,893

14,547

8,562

7,245

6,931

22,923

66,761

252,275

431,137

-� corporate and commercial

118,585

61,629

45,924

25,006

25,069

71,751

147,139

39,958

535,061

-� financial

20,197

6,203

6,768

3,754

4,755

11,529

13,911

3,428

70,545

Reverse repurchase agreements
- non-trading

164,741

38,997

17,933

8,226

6,305

2,298

2,362

-

240,862

Financial investments

36,128

64,472

35,795

17,485

18,202

48,427

90,193

132,610

443,312

Accrued income and other financial assets

80,661

5,544

2,532

915

495

432

363

2,037

92,979

Financial assets at 31 Dec 2019

1,209,990

200,086

123,208

65,512

65,512

165,252

325,924

465,943

2,621,427

Non-financial assets

-

-

-

-

-

-

-

93,725

93,725

Total assets at 31 Dec 2019

1,209,990

200,086

123,208

65,512

65,512

165,252

325,924

559,668

2,715,152

Off-balance sheet commitments received

Loan and other credit-related commitments

63,199

-

-

-

-

-

-

-

63,199

Financial liabilities

Hong Kong currency notes in circulation

38,380

-

-

-

-

-

-

-

38,380

Deposits by banks

46,397

4,167

2,773

454

844

2,455

876

1,056

59,022

Customer accounts1

1,287,358

81,038

38,343

11,530

11,342

5,275

4,075

154

1,439,115

-� personal

646,843

49,405

29,320

8,484

6,852

3,631

2,646

71

747,252

-� corporate and commercial

479,763

24,214

7,162

2,621

3,009

1,119

1,388

41

519,317

-� financial

160,752

7,419

1,861

425

1,481

525

41

42

172,546

Repurchase agreements
- non-trading

132,042

3,402

1,579

1,882

59

354

2

1,024

140,344

Items in the course of transmission to other banks

4,817

-

-

-

-

-

-

-

4,817

Trading liabilities

82,130

209

265

148

102

287

29

-

83,170

Financial liabilities designated at
fair value

12,844

4,667

4,236

4,552

5,196

26,081

43,534

63,356

164,466

-� debt securities in issue: covered bonds

-

-

-

-

1,139

-

2,663

1,159

4,961

-� debt securities in issue: unsecured

8,884

2,046

2,946

3,757

3,030

22,950

34,753

47,036

125,402

-� subordinated liabilities and preferred securities

23

-

-

-

-

-

2,131

8,396

10,550

-� other

3,937

2,621

1,290

795

1,027

3,131

3,987

6,765

23,553

Derivatives

237,901

105

73

10

18

68

540

782

239,497

Debt securities in issue

8,183

17,374

12,799

13,152

11,382

14,572

20,048

7,045

104,555

-� covered bonds

-

-

-

-

-

749

998

-

1,747

-� otherwise secured

2,015

2

248

161

-

219

958

1,663

5,266

-� unsecured

6,168

17,372

12,551

12,991

11,382

13,604

18,092

5,382

97,542

Accruals and other financial liabilities

87,796

9,078

3,914

1,244

2,058

1,592

2,823

2,890

111,395

Subordinated liabilities

1,502

-

22

1,993

100

755

424

19,804

24,600

Total financial liabilities at 31 Dec 2019

1,939,350

120,040

64,004

34,965

31,101

51,439

72,351

96,111

2,409,361

Non-financial liabilities

-

-

-

-

-

-

-

113,123

113,123

Total liabilities at 31 Dec 2019

1,939,350

120,040

64,004

34,965

31,101

51,439

72,351

209,234

2,522,484

Off-balance sheet commitments given

Loan and other credit-related commitments

794,336

600

590

313

551

442

458

318

797,608

-� personal

221,952

40

39

56

167

208

392

299

223,153

-� corporate and commercial

460,569

117

96

52

381

218

66

19

461,518

-� financial

111,815

443

455

205

3

16

-

-

112,937

Maturity analysis of assets, liabilities and off-balance sheet commitments (continued)

Due not

more than

1 month

Due over

1 month

but not

more than

3 months

Due over

3 months

but not

more than

6 months

Due over

6 months

but not

more than

9 months

Due over

9 months

but not

more than

1 year

Due over

1 year

but not

more than

2 years

Due over

2 years

but not

more than

5 years

Due over

5 years

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

Financial assets

Cash and balances at central banks

162,843

-

-

-

-

-

-

-

162,843

Items in the course of collection from other banks

5,787

-

-

-

-

-

-

-

5,787

Hong Kong Government certificates of�indebtedness

35,859

-

-

-

-

-

-

-

35,859

Trading assets

235,443

264

707

744

104

197

671

-

238,130

Financial assets designated at fair value

7,743

49

371

145

334

918

2,415

29,136

41,111

Derivatives

206,925

15

57

79

18

69

328

334

207,825

Loans and advances to banks

40,114

10,421

3,486

2,004

3,282

7,158

4,508

1,194

72,167

Loans and advances to customers

178,613

72,072

58,680

38,394

37,333

101,267

219,841

275,496

981,696

-� personal

41,967

8,736

8,237

7,581

7,240

24,942

63,061

229,626

391,390

-� corporate and commercial

118,294

58,623

45,918

27,001

25,597

67,093

143,959

42,540

529,025

-� financial

18,352

4,713

4,525

3,812

4,496

9,232

12,821

3,330

61,281

Reverse repurchase agreements

- non-trading

172,795

41,084

13,308

5,763

3,574

5,253

1,027

-

242,804

Financial investments

40,421

58,731

30,464

15,707

15,357

41,866

92,846

112,041

407,433

Accrued income and other financial assets

62,067

6,893

2,403

561

307

349

731

2,237

75,548

Financial assets at 31 Dec 2018

1,148,610

189,529

109,476

63,397

60,309

157,077

322,367

420,438

2,471,203

Non-financial assets

-

-

-

-

-

-

-

86,921

86,921

Total assets at 31 Dec 2018

1,148,610

189,529

109,476

63,397

60,309

157,077

322,367

507,359

2,558,124

Off-balance sheet commitments received

Loan and other credit-related commitments

73,464

-

-

-

1

3

98

656

74,222

Financial liabilities

Hong Kong currency notes in circulation

35,859

-

-

-

-

-

-

-

35,859

Deposits by banks

42,406

3,457

1,043

784

542

5,558

1,655

886

56,331

Customer accounts1

1,225,919

66,990

31,315

17,218

13,760

4,122

3,194

125

1,362,643

-� personal

612,325

38,132

21,218

11,483

8,282

2,853

2,623

53

696,969

-� corporate and commercial

457,661

22,922

8,029

4,599

4,317

1,092

509

29

499,158

-� financial

155,933

5,936

2,068

1,136

1,161

177

62

43

166,516

Repurchase agreements - non-trading

154,383

8,140

1,750

629

73

408

501

-

165,884

Items in the course of transmission to other banks

5,641

-

-

-

-

-

-

-

5,641

Trading liabilities

82,867

251

326

633

81

235

36

2

84,431

Financial liabilities designated at

fair value

3,813

4,476

6,878

3,076

3,481

12,545

53,615

60,621

148,505

-� debt securities in issue: covered bonds

-

-

205

-

-

1,190

2,721

1,137

5,253

-� debt securities in issue: unsecured

981

1,562

2,659

2,290

2,353

9,143

47,443

37,633

104,064

-� subordinated liabilities and preferred securities

-

-

2,125

-

-

-

-

12,568

14,693

-� other

2,832

2,914

1,889

786

1,128

2,212

3,451

9,283

24,495

Derivatives

203,962

62

135

191

144

560

159

622

205,835

Debt securities in issue

6,777

11,194

12,556

8,075

3,330

10,670

19,713

13,027

85,342

-� covered bonds

-

-

-

-

-

-

748

-

748

-� otherwise secured

2,166

1,100

30

-

-

394

944

1,412

6,046

-� unsecured

4,611

10,094

12,526

8,075

3,330

10,276

18,021

11,615

78,548

Accruals and other financial liabilities

69,958

8,986

3,296

659

1,269

885

1,027

1,300

87,380

Subordinated liabilities

6

89

3

-

-

1,996

1,384

18,959

22,437

Total financial liabilities at 31 Dec 2018

1,831,591

103,645

57,302

31,265

22,680

36,979

81,284

95,542

2,260,288

Non-financial liabilities

-

-

-

-

-

-

-

103,587

103,587

Total liabilities at 31 Dec 2018

1,831,591

103,645

57,302

31,265

22,680

36,979

81,284

199,129

2,363,875

Off-balance sheet commitments given

Loan and other credit-related commitments

769,311

5,281

941

1,972

1,257

361

731

412

780,266

-� personal

203,622

974

59

32

201

280

556

331

206,055

-� corporate and commercial

441,199

2,694

799

1,895

974

34

150

73

447,818

-� financial

124,490

1,613

83

45

82

47

25

8

126,393

1�� 'Customer accounts' includes $408,090m (2018: $364,729m) insured by guarantee schemes.


HSBC Holdings

Maturity analysis of assets, liabilities and off-balance sheet commitments (continued)

Due not

more than

1 month

Due over

1 month

but not

more than

3 months

Due over

3 months

but not

more than

6 months

Due over

6 months

but not

more than

9 months

Due over

9 months

but not

more than

1 year

Due over

1 year

but not

more than

2 years

Due over

2 years

but not

more than

5 years

Due over

5 years

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

Financial assets

Cash at bank and in hand:

-� balances with HSBC undertakings

2,382

-

-

-

-

-

-

-

2,382

Derivatives

596

-

-

-

-

-

230

1,176

2,002

Loans and advances to HSBC undertakings

102

672

120

25

-

600

1,909

6,790

10,218

Financial assets with HSBC undertakings designated and otherwise mandatorily measured
at fair value

-

-

-

-

-

458

24,845

36,661

61,964

Financial investments

2,754

3,493

1,873

2,251

2,721

3,014

-

-

16,106

Accrued income and other financial assets

93

277

97

48

16

12

-

-

543

Total financial assets at
31 Dec 2019

5,927

4,442

2,090

2,324

2,737

4,084

26,984

44,627

93,215

Non-financial assets

-

-

-

-

-

-

-

162,025

162,025

Total assets at 31 Dec 2019

5,927

4,442

2,090

2,324

2,737

4,084

26,984

206,652

255,240

Financial liabilities

Amounts owed to HSBC undertakings

-

464

-

-

-

-

-

-

464

Financial liabilities designated at fair�value

-

-

-

-

-

5,651

6,710

17,942

30,303

-� debt securities in issue

-

-

-

-

-

5,651

6,710

12,326

24,687

-� subordinated liabilities and preferred securities

-

-

-

-

-

-

-

5,616

5,616

Derivatives

1,838

-

-

-

-

20

85

78

2,021

Debt securities in issue

-

-

-

-

-

10,134

23,786

22,924

56,844

Accruals and other financial liabilities

900

574

303

55

10

-

-

35

1,877

Subordinated liabilities

1,503

-

-

-

-

-

2,076

14,782

18,361

31 Dec 2019

4,241

1,038

303

55

10

15,805

32,657

55,761

109,870

Non-financial liabilities

-

-

-

-

-

-

-

326

326

Total liabilities at 31 Dec 2019

4,241

1,038

303

55

10

15,805

32,657

56,087

110,196

Off-balance sheet commitments given

Undrawn formal standby facilities, credit lines and other commitments to�lend

-

-

-

-

-

-

-

-

-

Maturity analysis of assets, liabilities and off-balance sheet commitments (continued)

Due not

more than

1 month

Due over

1 month

but not

more than

3 months

Due over

3 months

but not

more than

6 months

Due over

6 months

but not

more than

9 months

Due over

9 months

but not

more than

1 year

Due over

1 year

but not

more than

2 years

Due over

2 years

but not

more than

5 years

Due over

5 years

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

Financial assets

Cash at bank and in hand:

-� balances with HSBC undertakings

3,509

-

-

-

-

-

-

-

3,509

Derivatives

540

-

-

-

-

-

-

167

707

Loans and advances to HSBC undertakings

3,052

11,563

158

968

1

-

14,062

26,340

56,144

Loans and advances to HSBC undertakings designated at fair value

-

-

-

-

-

-

8,116

15,397

23,513

Financial investments in HSBC undertakings

-

-

-

-

-

-

-

-

-

Accrued income and other financial assets

33

27

-

-

-

-

-

60

Total financial assets at 31�Dec�2018

7,134

11,590

158

968

1

-

22,178

41,904

83,933

Non-financial assets

-

-

-

-

-

-

-

161,248

161,248

Total assets at 31 Dec 2018

7,134

11,590

158

968

1

-

22,178

203,152

245,181

Financial liabilities

Amounts owed to HSBC undertakings

-

949

-

-

-

-

-

-

949

Financial liabilities designated at fair value

-

-

2,125

-

-

-

12,306

10,618

25,049

-� debt securities in issue

-

-

-

-

-

-

12,306

5,461

17,767

-� subordinated liabilities and preferred securities

-

-

2,125

-

-

-

-

5,157

7,282

Derivatives

1,321

-

-

-

-

-

339

499

2,159

Debt securities in issue

-

-

-

-

-

-

23,770

27,030

50,800

Accruals and other financial liabilities

319

353

188

36

5

-

-

41

942

Subordinated liabilities

-

-

-

-

-

-

-

17,715

17,715

Total financial liabilities at 31�Dec 2018

1,640

1,302

2,313

36

5

-

36,415

55,903

97,614

Non-financial liabilities

-

-

-

-

-

-

-

214

214

Total liabilities at 31 Dec 2018

1,640

1,302

2,313

36

5

-

36,415

56,117

97,828

Off-balance sheet commitments given

Undrawn formal standby facilities, credit lines and other commitments

to lend

-

-

-

-

-

-

-

-

-


Contractual maturity of financial liabilities

The following table shows, on an undiscounted basis, all cash flows relating to principal and future coupon payments (except for trading liabilities and derivatives not treated as hedging derivatives). For this reason, balances in the following table do not agree directly with those in our consolidated balance sheet. Undiscounted cash flows payable in relation to hedging derivative liabilities are�classified according to their contractual maturities. Trading liabilities and derivatives not treated as hedging derivatives are included in the 'Due not more than 1 month' time bucket and not�by contractual maturity.

In addition, loans and other credit-related commitments and financial guarantees are generally not recognised on our balance sheet. The undiscounted cash flows potentially payable under loan and other credit-related commitments and financial guarantees are classified on the basis of the earliest date they can be called.



Cash flows payable by HSBC under financial liabilities by remaining contractual maturities

Due not more than 1 month

Due over 1 month but not more than 3 months

Due over 3 months but not more than 1 year

Due over 1 year but not more than 5 years

Due over
5 years

Total

$m

$m

$m

$m

$m

$m

Deposits by banks

46,471

4,167

4,227

3,371

1,084

59,320

Customer accounts

1,288,577

81,037

62,105

9,900

191

1,441,810

Repurchase agreements - non-trading

132,156

3,403

3,565

368

1,036

140,528

Trading liabilities

83,170

-

-

-

-

83,170

Financial liabilities designated at fair value

13,447

4,666

14,747

76,155

68,045

177,060

Derivatives

237,897

105

522

1,076

1,691

241,291

Debt securities in issue

8,757

17,374

38,423

36,584

8,177

109,315

Subordinated liabilities

1,847

-

2,908

5,197

27,892

37,844

Other financial liabilities

127,898

9,079

6,792

5,637

2,992

152,398

1,940,220

119,831

133,289

138,288

111,108

2,442,736

Loan and other credit-related commitments

795,243

601

561

886

317

797,608

Financial guarantees1

20,007

37

102

68

-

20,214

At 31 Dec 2019

2,755,470

120,469

133,952

139,242

111,425

3,260,558

Proportion of cash flows payable in period

85%

4%

4%

4%

3%

Deposits by banks

42,569

3,457

2,419

7,507

556

56,508

Customer accounts

1,226,828

66,990

62,963

7,617

130

1,364,528

Repurchase agreements - non-trading

154,541

8,140

2,487

950

-

166,118

Trading liabilities

84,431

-

-

-

-

84,431

Financial liabilities designated at fair value

4,478

4,476

15,591

75,578

89,261

189,384

Derivatives

204,360

62

927

2,065

1,323

208,737

Debt securities in issue

7,295

11,194

24,902

36,599

13,656

93,646

Subordinated liabilities

349

89

793

7,600

27,670

36,501

Other financial liabilities

110,337

8,987

4,694

2,367

1,260

127,645

1,835,188

103,395

114,776

140,283

133,856

2,327,498

Loan and other credit-related commitments

772,557

5,279

1,109

944

377

780,266

Financial guarantees1

22,942

113

289

160

14

23,518

At 31 Dec 2018

2,630,687

108,787

116,174

141,387

134,247

3,131,282

Proportion of cash flows payable in period

84%

3%

4%

5%

4%


1�� Excludes performance guarantee contracts to which the impairment requirements in IFRS 9 are not applied.


HSBC Holdings

HSBC Holdings' primary sources of liquidity are dividends received from subsidiaries, interest on and repayment of intra-Group loans and securities, and interest earned on its own liquid funds. HSBC Holdings also raises funds in the debt capital markets to meet the Group's minimum requirement for own funds and eligible liabilities. HSBC Holdings uses this liquidity to meet its obligations, including interest and principal repayments on external debt liabilities, operating expenses and collateral on derivative transactions.

HSBC Holdings is also subject to contingent liquidity risk by virtue of credit-related commitments and guarantees and similar contracts issued relating to its subsidiaries. Such commitments and guarantees are only issued after due consideration of HSBC Holdings' ability to finance the commitments and guarantees and the likelihood of�the need arising.

HSBC Holdings actively manages the cash flows from its subsidiaries to optimise the amount of cash held at the holding company level. During 2019, consistent with the Group's capital plan, the Group's subsidiaries did not experience any significant restrictions on paying dividends or repaying loans and advances. Also, there are no foreseen restrictions envisaged with regard to planned dividends or payments. However, the ability of subsidiaries to pay dividends or advance monies to HSBC Holdings depends on, among other things, their respective local regulatory capital and banking requirements, exchange controls, statutory reserves, and financial and operating performance.

HSBC Holdings currently has sufficient liquidity to meet its present requirements.

Liquidity risk in HSBC Holdings is overseen by Holdings ALCO. This risk arises because of HSBC Holdings' obligation to make payments to debt holders as they fall due and to pay its operating expenses. The liquidity risk related to these cash flows is managed by matching external debt obligations with internal loan cash flows and by maintaining an appropriate liquidity buffer that is monitored by�Holdings ALCO.

The balances in the following table are not directly comparable with those on the balance sheet of HSBC Holdings as the table incorporates, on an undiscounted basis, all cash flows relating to principal and future coupon payments (except for derivatives not treated as hedging derivatives). Undiscounted cash flows payable in relation to hedging derivative liabilities are classified according to their contractual maturities. Derivatives not treated as hedging derivatives are included in the 'On demand' time bucket.

In addition, loan commitments and financial guarantees and similar contracts are generally not recognised on our balance sheet. The undiscounted cash flows potentially payable under financial guarantees and similar contracts are classified on the�basis of the earliest date on which they can be called.



Cash flows payable by HSBC Holdings under financial liabilities by remaining contractual maturities

Due not more than 1 month

Due over 1 month but not more than 3 months

Due over 3 months but not more than 1 year

Due over 1 year but not more than 5 years

Due over
5 years

Total

Footnotes

$m

$m

$m

$m

$m

$m

Amounts owed to HSBC undertakings

-

464

-

-

-

464

Financial liabilities designated at fair value

88

168

784

14,776

18,184

34,000

Derivatives

1,838

-

-

105

78

2,021

Debt securities in issue

128

244

1,137

38,690

25,310

65,509

Subordinated liabilities

1,588

154

718

5,743

21,533

29,736

Other financial liabilities

956

519

365

-

-

1,840

4,598

1,549

3,004

59,314

65,105

133,570

Loan commitments

-

-

-

-

-

-

Financial guarantees

1

11,061

-

-

-

-

11,061

At 31 Dec 2019

15,659

1,549

3,004

59,314

65,105

144,631

Amounts owed to HSBC undertakings

-

949

-

-

-

949

Financial liabilities designated at fair value

-

237

2,656

14,384

11,653

28,930

Derivatives

1,321

-

-

339

499

2,159

Debt securities in issue

-

379

1,159

29,178

30,801

61,517

Subordinated liabilities

-

248

757

4,019

25,311

30,335

Other financial liabilities

-

675

228

-

-

903

1,321

2,488

4,800

47,920

68,264

124,793

Loan commitments

-

-

-

-

-

-

Financial guarantees

1

8,627

-

-

-

-

8,627

At 31 Dec 2018

9,948

2,488

4,800

47,920

68,264

133,420


1�� Excludes performance guarantee contracts to which the impairment requirements in IFRS 9 are not applied.


30

Offsetting of financial assets and financial liabilities

In the following table, the 'Amounts not set off in the balance sheet' include transactions where:

� �� the counterparty has an offsetting exposure with HSBC and a master netting or similar arrangement is in place with a right to set off only in the event of default, insolvency or bankruptcy, or the offset criteria are otherwise not satisfied; and

� �� in the case of derivatives and reverse repurchase/repurchase, stock borrowing/lending and similar agreements, cash and non-cash collateral has been received/pledged.

For risk management purposes, the net amounts of loans and advances to customers are subject to limits, which are monitored and the relevant customer agreements are subject to review and updated, as necessary, to ensure the legal right to set off remains appropriate.


Offsetting of financial assets and financial liabilities

Amounts subject to enforceable netting arrangements

Amounts not

subject to

enforceable

netting

arrangements5

Total

Amounts not set off in the

balance sheet

Gross

amounts

Amounts

offset

Net amounts

in the balance sheet

Financial

instruments

Non-cash

collateral

Cash

collateral

Net

amount

Footnotes

$m

$m

$m

$m

$m

$m

$m

$m

$m

Financial assets

Derivatives (Note 15)

1

277,261

(41,739

)

235,522

(171,371

)

(13,095

)

(47,404

)

3,652

7,473

242,995

Reverse repos, stock borrowing and similar agreements classified as:

2

-� trading assets

21,465

(280

)

21,185

(1,553

)

(19,630

)

-

2

165

21,350

-� non-trading assets

348,561

(134,772

)

213,789

(28,826

)

(184,495

)

(189

)

279

27,549

241,338

Loans and advances to customers

3

33,039

(10,128

)

22,911

(18,893

)

-

-

4,018

735

23,646

At 31 Dec 2019

680,326

(186,919

)

493,407

(220,643

)

(217,220

)

(47,593

)

7,951

35,922

529,329

Derivatives (Note 15)

1

250,275

(49,711

)

200,564

(145,785

)

(9,986

)

(38,031

)

6,762

7,261

207,825

Reverse repos, stock borrowing and similar agreements classified as:

2

-� trading assets

18,217

(790

)

17,427

(1,244

)

(16,179

)

-

4

853

18,280

-� non-trading assets

372,358

(167,313

)

205,045

(21,788

)

(182,995

)

(100

)

162

37,759

242,804

Loans and advances to customers

3

40,534

(12,468

)

28,066

(21,245

)

-

-

6,821

536

28,602

At 31 Dec 2018

681,384

(230,282

)

451,102

(190,062

)

(209,160

)

(38,131

)

13,749

46,409

497,511

Financial liabilities

Derivatives (Note 15)

1

275,286

(41,739

)

233,547

(171,371

)

(20,137

)

(37,844

)

4,195

5,950

239,497

Repos, stock lending and similar agreements classified as:

2

-� trading liabilities

10,494

(280

)

10,214

(1,553

)

(8,656

)

-

5

46

10,260

-� non-trading liabilities

232,675

(134,772

)

97,903

(28,826

)

(68,638

)

(357

)

82

42,441

140,344

Customer accounts

4

36,750

(10,128

)

26,622

(18,893

)

-

-

7,729

31

26,653

At 31 Dec 2019

555,205

(186,919

)

368,286

(220,643

)

(97,431

)

(38,201

)

12,011

48,468

416,754

Derivatives (Note 15)

1

248,123

(49,711

)

198,412

(145,785

)

(14,895

)

(29,998

)

7,734

7,423

205,835

Repos, stock lending and similar agreements classified as:

2

-� trading liabilities

13,169

(790

)

12,379

(1,244

)

(11,133

)

-

2

114

12,493

-� non-trading liabilities

274,367

(167,313

)

107,054

(21,788

)

(85,087

)

(164

)

15

58,830

165,884

Customer accounts

4

40,286

(12,468

)

27,818

(21,245

)

-

-

6,573

11

27,829

At 31 Dec 2018

575,945

(230,282

)

345,663

(190,062

)

(111,115

)

(30,162

)

14,324

66,378

412,041

1�� At 31 December 2019, the amount of cash margin received that had been offset against the gross derivatives assets was $2,350m (2018: $3,935m). The amount of cash margin paid that had been offset against the gross derivatives liabilities was $8,303m (2018: $5,888m).

2�� For the amount of repos, reverse repos, stock lending, stock borrowing and similar agreements recognised on the balance sheet within 'Trading assets' $21,350m (2018: $18,280m) and 'Trading liabilities' $10,260m (2018: $12,493m), see the 'Funding sources and uses' table on page 133.

3�� At 31 December 2019, the total amount of 'Loans and advances to customers' was $1,036,743m (2018: $981,696m), of which $22,911m (2018: $28,066m) was subject to offsetting.

4�� At 31 December 2019, the total amount of 'Customer accounts' was $1,439,115m (2018: $1,362,643m), of which $26,622m (2018:�$27,818m) was subject to offsetting.

5�� These exposures continue to be secured by financial collateral, but we may not have sought or been able to obtain a legal opinion evidencing enforceability of the right of offset.


31

Called up share capital and other equity instruments


Called up share capital and share premium

HSBC Holdings ordinary shares of $0.50 each, issued and fully paid

2019

2018

Footnotes

Number

$m

Number

$m

At 1 Jan

20,360,841,496

10,180

20,320,716,258

10,160

Shares issued under HSBC employee share plans

71,588,032

36

83,740,460

42

Shares issued in lieu of dividends

341,872,011

171

166,850,869

83

Less: Shares repurchased and cancelled

(135,776,994

)

(68

)

(210,466,091

)

(105

)

At 31 Dec

1

20,638,524,545

10,319

20,360,841,496

10,180

HSBC Holdings 6.20% non-cumulative US dollar preference shares, Series A

2019

2018

Footnotes

Number

$m

Number

$m

At 1 Jan and 31 Dec

2

1,450,000

-

1,450,000

-

HSBC Holdings share premium

2019

2018

$m

$m

At 31 Dec

13,959

13,609

Total called up share capital and share premium

2019

2018

$m

$m

At 31 Dec

24,278

23,789

1�� All HSBC Holdings ordinary shares in issue, excluding 325,273,407 shares held in treasury, confer identical rights, including in respect of capital, dividends and voting.

2�� Included in the capital base of HSBC as additional tier 1 capital in accordance with the CRR II rules, by virtue of the application of grandfathering provisions.


HSBC Holdings 6.20% non-cumulative US dollar preference shares, Series A of $0.01

HSBC Holdings pays dividends on 6.20% non-cumulative US dollar preference shares, Series A of $0.01 each ('dollar preference shares') quarterly, at the discretion of the Board. The Board will not declare a dividend on them if this would stop the Group from meeting the PRA's capital adequacy requirements, or if profit available for distribution as dividends is insufficient to also pay dividends on other shares that are equally entitled and scheduled on the same date.

HSBC Holdings may not declare or pay dividends on shares ranking lower in the right to dividends than dollar preference shares, or redeem or purchase any of its other shares ranking equal or lower than dollar preference shares, unless it has fully paid, or set aside an amount to fully pay, the dividends on the dollar preference shares for the then current dividend period.

The dollar preference shares carry no rights to conversion into ordinary shares. Holders of dollar preference shares are only entitled to attend and vote at shareholder meetings if dividends on these shares have not been paid in full on four consecutive dividend payment dates. In such circumstances, holders of these shares are entitled to vote at shareholder meetings until HSBC Holdings has paid a full dividend on them. These securities can be redeemed by HSBC at any time, subject to prior approval by the PRA.

HSBC Holdings non-cumulative preference share of �0.01

The one non-cumulative sterling preference share of �0.01 ('sterling preference share') has been in issue since 29 December 2010 and is held by a subsidiary of HSBC Holdings. Dividends are paid quarterly at the sole and absolute discretion of the Board. The sterling preference share carries no rights of conversion into ordinary shares of HSBC Holdings and no right to attend or vote at shareholder meetings of HSBC Holdings. These securities can be redeemed by HSBC at any time, subject to prior approval by the PRA.

Other equity instruments

HSBC Holdings includes three types of additional tier 1 capital securities in its tier 1 capital. Two are presented in this Note and they are the HSBC Holdings non-cumulative preference shares outlined above and the contingent convertible securities described below. These are accounted for as equity because HSBC does not have an obligation to transfer cash or a variable number of its own ordinary shares to holders under any circumstances outside its control. See Note 28 for additional tier 1 securities accounted for as liabilities.



Additional tier 1 capital - contingent convertible securities

HSBC Holdings� continues to issue contingent convertible securities that are included in its capital base as fully CRR II-compliant additional tier 1 capital securities on an end point basis. These securities are marketed principally and subsequently allotted to corporate investors and fund managers. The net proceeds of the issuances are used for HSBC Holdings' general corporate purposes and to further strengthen its capital base to meet requirements under CRR II. These securities bear a fixed rate of interest until their initial call dates. After the initial call dates, if they are not redeemed, the securities will bear interest at rates fixed periodically in advance for five-year periods based on credit spreads, fixed at issuance, above prevailing market rates. Interest on the contingent convertible securities will be due and payable only at the sole discretion of HSBC Holdings, and HSBC Holdings has sole and absolute discretion at all times to cancel for any reason (in whole or part) any interest payment that would otherwise be payable on any payment date. Distributions will not be paid if they are prohibited under UK banking regulations or if the Group has insufficient reserves or fails to meet the solvency conditions defined in the securities' terms.

The contingent convertible securities are undated and are repayable at the option of HSBC Holdings in whole at the initial call date or on any fifth anniversary after this date. In addition, the securities are repayable at the option of HSBC in whole for certain regulatory or tax reasons. Any repayments require the prior consent of the PRA. These securities rank pari passu with HSBC Holdings' dollar and sterling preference shares and therefore rank ahead of ordinary shares. The contingent convertible securities will be converted into fully paid ordinary shares of HSBC Holdings at a predetermined price, should HSBC's consolidated end point CET1 ratio fall below 7.0%. Therefore, in accordance with the terms of the securities, if the end point CET1 ratio breaches the 7.0% trigger, the securities will convert into ordinary shares at fixed contractual conversion prices in the issuance currencies of the relevant securities, equivalent to �2.70 at the prevailing rate of exchange on the issuance date, subject to anti-dilution adjustments.


HSBC's additional tier 1 capital - contingent convertible securities in issue which are accounted for in equity

First call
date

2019

2018

Footnotes

$m

$m

$1,500m

5.625% perpetual subordinated contingent convertible securities

1

Nov 2019

-

1,494

$2,000m

6.875% perpetual subordinated contingent convertible securities

Jun 2021

1,995

1,998

$2,250m

6.375% perpetual subordinated contingent convertible securities

Sep 2024

2,240

2,244

$2,450m

6.375% perpetual subordinated contingent convertible securities

Mar 2025

2,453

2,460

$3,000m

6.000% perpetual subordinated contingent convertible securities

May 2027

2,993

2,997

$2,350m

6.250% perpetual subordinated contingent convertible securities

Mar 2023

2,346

2,347

$1,800m

6.500% perpetual subordinated contingent convertible securities

Mar 2028

1,797

1,798

�1,500m

5.250% perpetual subordinated contingent convertible securities

Sep 2022

1,940

1,943

�1,000m

6.000% perpetual subordinated contingent convertible securities

Sep 2023

1,119

1,120

�1,250m

4.750% perpetual subordinated contingent convertible securities

Jul 2029

1,418

1,420

�1,000m

5.875% perpetual subordinated contingent convertible securities

Sep 2026

1,299

1,299

SGD1,000m

4.700% perpetual subordinated contingent convertible securities

Jun 2022

722

723

SGD750m

5.000% perpetual subordinated contingent convertible securities

Sep 2023

549

549

At 31 Dec

20,871

22,392

1�� This security was called by HSBC Holdings on 22 November 2019 and was redeemed and cancelled on 17 January 2020. Between the date of exercise of the call option and the redemption, this security was considered to be a subordinated liability. Please refer to Note 28.


Shares under option

For details of the options outstanding to subscribe for HSBC Holdings ordinary shares under the HSBC Holdings savings-related share option plan, see Note 5.


Aggregate options outstanding under these plans

31 Dec 2019

31 Dec 2018

Number of
HSBC Holdings
ordinary shares

Period of exercise

Exercise price

Number of

HSBC Holdings

ordinary shares

Period of exercise

Exercise price

65,060,681

2019 to 2025

�4.0472-�5.9640

57,065,513

2018 to 2024

�4.0472-�5.9640


Maximum obligation to deliver HSBC Holdings ordinary shares

At 31 December 2019, the maximum obligation to deliver HSBC Holdings ordinary shares under all of the above option arrangements and the HSBC International Employee Share Purchase Plan, together with GPSP awards, long-term incentive awards and deferred share awards granted under the HSBC Share Plan 2011, was 163,567,253 (2018: 152,667,912). The total number of shares at 31�December 2019 held by employee benefit trusts that may be used to satisfy such obligations to deliver HSBC Holdings ordinary shares was� 5,397,395 (2018: 5,928,890).


32

Contingent liabilities, contractual commitments and guarantees


HSBC

HSBC Holdings1

2019

2018

2019

2018

Footnotes

$m

$m

$m

$m

Guarantees and other contingent liabilities:

-� financial guarantees

20,214

23,518

11,061

8,627

-� performance and other guarantees

75,933

71,484

-

-

-� other contingent liabilities

1,576

1,408

289

215

At 31 Dec

97,723

96,410

11,350

8,842

Commitments:

2

-� documentary credits and short-term trade-related transactions

6,316

7,083

-

-

-� forward asset purchases and forward deposits placed

56,326

67,265

-

-

-� standby facilities, credit lines and other commitments to lend

734,966

705,918

-

-

At 31 Dec

797,608

780,266

-

-

1�� Guarantees by HSBC Holdings are all in favour of other Group entities.

2�� Includes $600,029m of commitments at 31 December 2019 (31 December 2018: $592,008m), to which the impairment requirements in IFRS 9 are applied where HSBC has become party to an irrevocable commitment.


The preceding table discloses the nominal principal amounts of off-balance sheet liabilities and commitments for the Group, which represent the maximum amounts at risk should the contracts be fully drawn upon and the clients default. As a significant portion of guarantees and commitments are expected to expire without being drawn upon, the total of the nominal principal amounts is not indicative of future liquidity requirements. The expected credit loss provision relating to guarantees and commitments under IFRS 9 is disclosed in Note 27.

The majority of the guarantees have a term of less than one year, while guarantees with terms of more than one year are subject to HSBC's annual credit review process.

Contingent liabilities arising from legal proceedings, regulatory and other matters against Group companies are disclosed in Notes 27
and 34.

Financial Services Compensation Scheme

The Financial Services Compensation Scheme ('FSCS') has provided compensation to customers of financial services firms that have failed. Following the financial crisis, the compensation paid out to customers was initially funded through loans from HM Treasury, which were fully repaid in 2018 by the FSCS. The Group could be liable to pay a proportion of any future amounts that the FSCS borrows from HM Treasury to the extent the industry levies imposed to date are not sufficient to cover the compensation due to customers in any future possible collapse. The ultimate FSCS levy to the industry as a result of a collapse cannot currently be estimated reliably. It is dependent on various uncertain factors including the potential recoveries of assets by the FSCS, changes in the level of protected products (including deposits and investments) and the population of FSCS members at the time.

Associates

HSBC's share of associates' contingent liabilities, contractual commitments and guarantees amounted to $46.7bn at 31 December 2019 (2018: $48.5bn). No matters arose where HSBC was severally liable.


33

Finance lease receivables

HSBC leases a variety of assets to third parties under finance leases, including transport assets (such as aircraft), property and general plant and machinery. At the end of lease terms, assets may be sold to third parties or leased for further terms. Rentals are calculated to recover the cost of assets less their residual value, and earn finance income.


2019

2018

Total future
minimum
payments

Unearned
finance
income

Present
value

Total future
minimum
payments1

Unearned
finance
income1

Present
value1

$m

$m

$m

$m

$m

$m

Lease receivables:

No later than one year

1,674

(157

)

1,517

2,229

(196

)

2,033

One to two years

1,634

(155

)

1,479

N/A

N/A

N/A

Two to three years

1,889

(151

)

1,738

N/A

N/A

N/A

Three to four years

1,704

(136

)

1,568

N/A

N/A

N/A

Four to five years

1,558

(132

)

1,426

N/A

N/A

N/A

Later than one year and no later than five�years

6,785

(574

)

6,211

7,420

(628

)

6,792

Later than five years

6,136

(614

)

5,522

5,032

(619

)

4,413

At 31 Dec

14,595

(1,345

)

13,250

14,681

(1,443

)

13,238

1�� The disclosure requirements of IFRS 16 were adopted from 1 January 2019. Comparatives have not been restated.


34

Legal proceedings and regulatory matters

HSBC is party to legal proceedings and regulatory matters in a number of jurisdictions arising out of its normal business operations. Apart from the matters described below, HSBC considers that none of these matters are material. The recognition of provisions is determined in accordance with the accounting policies set out in Note 1. While the outcome of legal proceedings and regulatory matters is inherently uncertain, management believes that, based on the information available to it, appropriate provisions have been made in respect of these matters as at 31 December 2019 (see Note 27). Where an individual provision is material, the fact that a provision has been made is stated and quantified, except to the extent that doing so would be seriously prejudicial. Any provision recognised does not constitute an admission of wrongdoing or legal liability. It is not practicable to provide an aggregate estimate of�potential liability for our legal proceedings and regulatory matters as a class of contingent liabilities.

Bernard L. Madoff Investment Securities LLC

Bernard L. Madoff ('Madoff') was arrested in December 2008 and later pleaded guilty to running a Ponzi scheme. His firm, Bernard L. Madoff Investment Securities LLC ('Madoff Securities'), is being liquidated in the US by a trustee (the 'Trustee').

Various non-US HSBC companies provided custodial, administration and similar services to a number of funds incorporated outside the US whose assets were invested with Madoff Securities. Based on information provided by Madoff Securities as at 30 November 2008, the purported aggregate value of these funds was $8.4bn, including fictitious profits reported by Madoff.

Based on information available to HSBC, the funds' actual transfers to Madoff Securities minus their actual withdrawals from Madoff Securities during the time HSBC serviced the funds are estimated to have totalled approximately $4bn. Various HSBC companies have been named as defendants in lawsuits arising out of Madoff Securities' fraud.

US litigation: The Trustee has brought lawsuits against various HSBC companies and others in the US Bankruptcy Court for the Southern District of New York (the 'US Bankruptcy Court'), seeking recovery of transfers from Madoff Securities to HSBC in an amount not yet pleaded or determined. HSBC and other parties to the actions have moved to dismiss the Trustee's claims. The US Bankruptcy Court granted HSBC's motion to dismiss with respect to certain of the Trustee's claims in November 2016. In February 2019, the US Court of Appeals for the Second Circuit (the 'Second Circuit Court of Appeals') reversed that dismissal and remanded the cases to the US Bankruptcy Court. In August 2019, HSBC and other parties filed a petition for writ of certiorari to the US Supreme Court seeking review of the Second Circuit Court of Appeals decision. Further proceedings in the US Bankruptcy Court have been stayed pending the resolution of that petition.

Fairfield Sentry Limited, Fairfield Sigma Limited and Fairfield Lambda Limited (together, 'Fairfield') (in liquidation since July 2009) have brought a lawsuit in the US against fund shareholders, including HSBC companies that acted as nominees for clients, seeking restitution of redemption payments. In December 2018, the US Bankruptcy Court issued an opinion, which ruled in favour of the defendants' motion to dismiss in respect of certain claims by the liquidators for Fairfield and granted a motion by the liquidators to file amended complaints. As a result of that opinion, all claims against one of the HSBC companies have been dismissed, and certain claims against the remaining HSBC defendants have also been dismissed. In May 2019, the liquidators appealed certain issues from the US Bankruptcy Court opinion to the US District Court for the Southern District of New York (the 'New York District Court').

UK litigation: The Trustee has filed a claim against various HSBC companies in the High Court of England and Wales, seeking recovery of transfers from Madoff Securities to HSBC in an amount not yet pleaded or determined. The deadline for service of the claim has been extended to September 2020 for UK-based defendants and November 2020 for all other defendants.

Bermuda litigation: In January 2009, Kingate Global Fund Limited and Kingate Euro Fund Limited (together, 'Kingate') brought an action against HSBC Bank Bermuda Limited ('HBBM') for recovery of funds held in Kingate's accounts, fees and dividends. In June 2019, the Trustee, Kingate and HBBM entered into a global settlement agreement pursuant to which the Trustee and Kingate released HBBM from any and all claims arising out of or relating to Kingate including all pending litigation in the US, UK and Bermuda. Following court approval of the settlement in the US, Bermuda and British Virgin Islands, the Bermuda action was discontinued in October 2019, and the Trustee dismissed certain of its US claims against HBBM in November 2019.

Cayman Islands litigation: In February 2013, Primeo Fund ('Primeo') (in liquidation since April 2009) brought an action against HSBC Securities Services Luxembourg ('HSSL') and Bank of Bermuda (Cayman) Limited (now known as HSBC Cayman Limited), alleging breach of contract and breach of fiduciary duty and claiming damages and equitable compensation. The trial concluded in February 2017 and, in August 2017, the court dismissed all claims against the defendants. In September 2017, Primeo appealed to the Court of Appeal of the Cayman Islands and, in June 2019, the Court of Appeal of the Cayman Islands dismissed Primeo's claims against HSSL and HSBC Cayman Limited. In August 2019, Primeo filed a notice of appeal to the UK Privy Council and, in September 2019, HSSL and HSBC Cayman Limited indicated that they will seek to dismiss the appeal.

Luxembourg litigation: In April 2009, Herald Fund SPC ('Herald') (in liquidation since July 2013) brought an action against HSSL before the Luxembourg District Court, seeking restitution of cash and securities that Herald purportedly lost because of Madoff Securities' fraud, or money damages. The Luxembourg District Court dismissed Herald's securities restitution claim, but reserved Herald's cash restitution claim and its claim for money damages. Herald has appealed this judgment to the Luxembourg Court of Appeal, where the matter is pending. In late 2018, Herald brought additional claims against HSSL and HSBC Bank plc ('HSBC Bank') before the Luxembourg District Court, seeking further restitution and damages.

In October 2009, Alpha Prime Fund Limited ('Alpha Prime') brought an action against HSSL before the Luxembourg District Court, seeking the restitution of securities, or the cash equivalent, or money damages. In December 2018, Alpha Prime brought additional claims before the Luxembourg District Court seeking damages against various HSBC companies. A preliminary hearing is scheduled for June 2020.

In December 2014, Senator Fund SPC ('Senator') brought an action against HSSL before the Luxembourg District Court, seeking restitution of securities, or the cash equivalent, or money damages. In April 2015, Senator commenced a separate action against the Luxembourg branch of HSBC�Bank asserting identical claims before the Luxembourg District Court. In December 2018, Senator brought additional claims against HSSL and HSBC Bank Luxembourg branch before the Luxembourg District Court, seeking restitution of Senator's securities or money damages. These matters are currently pending before the Luxembourg District Court.

Ireland litigation: In November 2013, Defender Limited brought an action against HSBC Institutional Trust Services (Ireland) Limited ('HTIE') and others, based on allegations of breach of contract and claiming damages and indemnification for fund losses. The trial commenced in October 2018. In December 2018, the Irish High Court issued a judgment in HTIE's favour on a preliminary issue, holding that Defender Limited had no effective claim against HTIE. This judgment concluded the trial without further issues in dispute being heard. In February 2019, Defender Limited appealed to the Irish Supreme Court, and a hearing is scheduled for March 2020.

There are many factors that may affect the range of possible outcomes, and the resulting financial impact, of the various Madoff-related proceedings described above, including but not limited to the multiple jurisdictions in which the proceedings have been brought. Based upon the information currently available, management's estimate of the possible aggregate damages that might arise as�a result of all claims in the various Madoff-related proceedings is up to or exceeding $500m, excluding costs and interest. Due to uncertainties and limitations of this estimate, the ultimate damages could differ significantly from this amount.

Anti-money laundering and sanctions-related matters

In December 2012, among other agreements, HSBC Holdings plc ('HSBC Holdings') agreed to an undertaking with the UK Financial Services Authority, which was replaced by a Direction issued by the UK Financial Conduct Authority ('FCA') in 2013, and consented to a cease-and-desist order with the US Federal Reserve Board ('FRB'), both of which contained certain forward-looking anti-money laundering ('AML') and sanctions-related obligations. HSBC also agreed to retain an independent compliance monitor (who is, for FCA purposes, a 'Skilled Person' under section 166 of the Financial Services and Markets Act and, for FRB purposes, an 'Independent Consultant') to produce periodic assessments of the Group's AML and sanctions compliance programme (the 'Skilled Person/Independent Consultant'). In December 2012, HSBC Holdings also entered into an agreement with the Office of Foreign Assets Control ('OFAC') regarding historical transactions involving parties subject to OFAC sanctions. Reflective of HSBC's significant progress in strengthening its financial crime risk management capabilities, HSBC's engagement with the current Skilled Person will be terminated and a new Skilled Person with a narrower mandate will be appointed to assess the remaining areas that require further work in order for HSBC to transition fully to business-as-usual financial crime risk management. The Independent Consultant will continue to carry out an annual OFAC compliance review at the FRB's discretion. The role of the Skilled Person/Independent Consultant is discussed on page 145.

Through the Skilled Person/Independent Consultant's prior reviews, as well as internal reviews conducted by HSBC, certain potential AML and sanctions compliance issues have been identified that HSBC is reviewing further with the FRB, FCA and/or OFAC. The Financial Crimes Enforcement Network of the US Treasury Department, as well as the Civil Division of the US Attorney's Office for the Southern District of New York, are investigating the collection and transmittal of third-party originator information in certain payments instructed over HSBC's proprietary payment systems. The FCA is also conducting an investigation into HSBC Bank's and HSBC UK's compliance with UK money laundering regulations and financial crime systems and controls requirements. HSBC is cooperating with all of these investigations.

In May 2014, a shareholder derivative action was filed by a shareholder of HSBC Holdings purportedly on behalf of HSBC Holdings, HSBC Bank USA N.A. ('HSBC Bank USA'), HSBC North America Holdings Inc. and HSBC USA Inc. (the 'Nominal Corporate Defendants') in New York state court against certain current and former directors and officers of the Nominal Corporate Defendants (the 'Individual Defendants'). The complaint alleges that the Individual Defendants breached their fiduciary duties to the Nominal Corporate Defendants and caused a waste of corporate assets by allegedly permitting and/or causing the conduct underlying the five-year deferred prosecution agreement with the US Department of Justice ('DoJ'), entered into in December 2012. In November 2015, the New York state court granted the Nominal Corporate Defendants' motion to dismiss. In November 2018, the appellate court reversed the New York state court's decision and reinstated the action; furthermore, in March 2019, the appellate court denied the Nominal Corporate Defendants' motion for reargument or for leave to appeal to the New York Court of Appeals. In February 2019, the Nominal Corporate Defendants and most of the Individual Defendants filed a further motion to dismiss in New York state court, where the matter is pending.

In July 2014, a claim was filed in the Ontario Superior Court of Justice against HSBC Holdings and a former employee purportedly on�behalf of a class of persons who purchased HSBC common shares and American Depositary Shares between July 2006 and July 2012. The complaint, which seeks monetary damages of up to CA$20bn, alleges that the defendants made statutory and common law misrepresentations in documents released by HSBC Holdings and its wholly-owned indirect subsidiary, HSBC Bank Canada, relating to HSBC's compliance with the Bank Secrecy Act, AML, sanctions and other laws. In September 2017, the Ontario Superior Court of Justice dismissed the statutory claims against HSBC Holdings and the former employee for lack of jurisdiction, and stayed the common law misrepresentation claim against HSBC Holdings on the basis of forum non conveniens. In October 2017, the plaintiff appealed to the Court of Appeal for Ontario and, in July 2018, that appeal was dismissed. In October 2018, the plaintiff applied for leave to appeal to the Supreme Court of Canada and, in March 2019, the plaintiff's application for leave to appeal was denied. In October 2019, the Ontario Superior Court of Justice dismissed the remaining common law misrepresentation claim against HSBC Holdings.

Since November 2014, a number of lawsuits have been filed in federal courts in the US against various HSBC companies and others on behalf of plaintiffs who are, or are related to, victims of terrorist attacks in the Middle East or of cartel violence in Mexico. In each case, it is alleged that the defendants aided and abetted the unlawful conduct of various sanctioned parties in violation of the US Anti-Terrorism Act. In one case, in August 2019, the Second Circuit Court of Appeals affirmed the dismissal of the plaintiffs' claims, and this matter is now concluded. Currently, 10 actions remain pending in federal courts in New York or the District of Columbia. Motions to dismiss were filed in three of those cases and the courts granted HSBC's motions in all three cases in March, September and October 2019. The plaintiffs are seeking to amend their complaint in one of the cases and have appealed the decisions in the two other cases. HSBC has filed motions to dismiss in three further cases which remain pending. The four remaining actions are at a very early stage.

In July 2018, a claim was issued against HSBC Holdings in the High Court of England and Wales alleging that HSBC Holdings made untrue and/or misleading statements and/or omissions in public statements between 2007 and 2012 regarding compliance by HSBC with AML, anti-terrorist financing and sanctions laws, regulations and requirements, and the regulatory compliance of HSBC more generally. In August 2019, HSBC Holdings concluded a settlement with the claimants to resolve this claim.

Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of these matters, including the timing or any possible impact on HSBC, which could be significant.

Tax-related investigations

Various tax administration, regulatory and law enforcement authorities around the world have been conducting investigations and reviews of HSBC Private Bank (Suisse) SA ('HSBC Swiss Private Bank') and other HSBC companies in connection with allegations of tax evasion or tax fraud, money laundering and unlawful cross-border banking solicitation.

In October 2019, the Belgian court approved a settlement between HSBC Swiss Private Bank and Belgian authorities in which HSBC Swiss Private Bank agreed to pay �295m to resolve the Belgian authorities' investigation into historical tax-related offences. The Belgian court also dismissed proceedings against HSBC Holdings and HSBC Private Bank Holdings (Suisse) SA.

In December 2019, HSBC Swiss Private Bank entered into a three-year deferred prosecution agreement with the DoJ (the 'Swiss Tax DPA'). This concluded the DoJ's investigation into HSBC Swiss Private Bank's legacy business with US clients. Under the terms of the Swiss Tax DPA, HSBC Swiss Private Bank agreed to pay $192m to the DoJ and the US Internal Revenue Service and has a number of ongoing cooperation obligations.

HSBC continues to cooperate with tax-related investigations by other tax administration, regulatory or law enforcement authorities. Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of these ongoing matters, including the timing or any possible impact on HSBC.

London interbank offered rates, European interbank offered rates and other benchmark interest rate investigations and litigation

Euro interest rate derivatives: In December 2016, the European Commission (the 'EC') issued a decision finding that HSBC, among other banks, engaged in anti-competitive practices in connection with the pricing of euro interest rate derivatives in early 2007. The EC imposed a fine on HSBC based on a one-month infringement. HSBC appealed the decision and, in September 2019, the General Court of the European Union (the 'General Court') issued a decision largely upholding the EC's findings on liability but annulling the fine. HSBC and the EC have both appealed the General Court's decision to the European Court of Justice.

US dollar Libor: Beginning in 2011, HSBC and other panel banks have been named as defendants in a number of private lawsuits filed in the US with respect to the setting of US dollar Libor. The complaints assert claims under various US laws, including US antitrust and racketeering laws, the US Commodity Exchange Act ('US CEA') and state law. The lawsuits include individual and putative class actions, most of which have been transferred and/or consolidated for pre-trial purposes before the New York District�Court.

In 2017 and 2018, HSBC reached agreements with plaintiffs to resolve putative class actions brought on behalf of the following five groups of plaintiffs: persons who purchased US dollar Libor-indexed bonds; persons who purchased US dollar Libor-indexed exchange-traded instruments; US-based lending institutions that made or purchased US dollar Libor-indexed loans (the 'Lender class'); persons who purchased US dollar Libor-indexed interest rate swaps and other instruments directly from the defendant banks and their affiliates (the 'OTC class'); and persons who purchased US dollar Libor-indexed interest rate swaps and other instruments from certain financial institutions that are not the defendant banks or their affiliates. During 2018, the New York District Court granted final approval of the settlements with the OTC and Lender classes. The remaining settlements are subject to final court approval. Additionally, a number of other US dollar Libor-related actions remain pending against HSBC in the New York District Court and the Second Circuit Court of Appeals.

Intercontinental Exchange ('ICE') Libor: Between January and March 2019, HSBC and other panel banks were named as defendants in three putative class actions filed in the New York District Court on behalf of persons and entities who purchased instruments paying interest indexed to US dollar ICE Libor from a panel bank. The complaints allege, among other things, misconduct related to the suppression of this benchmark rate in violation of US antitrust and state law. In July 2019, the three putative class actions were consolidated, and the plaintiffs filed a consolidated amended complaint. In August 2019, the defendants filed a motion to dismiss the complaint, which remains pending.

Singapore interbank offered rate ('Sibor'), Singapore swap offer rate ('SOR') and Australia bank bill swap rate ('BBSW'):
In July and August 2016, HSBC and other panel banks were named as defendants in two putative class actions filed in the New York

District Court on behalf of persons who transacted in products related to the Sibor, SOR and BBSW benchmark rates. The complaints allege, among other things, misconduct related to these benchmark rates in violation of US antitrust, commodities and racketeering laws, and state law.

In the Sibor/SOR litigation, following a decision on the defendants' motion to dismiss in October 2018, the claims against a number of HSBC entities were dismissed, and the Hongkong and Shanghai Banking Corporation Limited ('HBAP') remained as the only HSBC defendant in this action. In October 2018, HBAP filed a motion for reconsideration of the decision based on the issue of personal jurisdiction; this motion was denied in April 2019. Also in October 2018, the plaintiffs filed a third amended complaint naming only the Sibor panel members, including HBAP, as defendants; the court dismissed the third amended complaint in its entirety in July 2019 against all defendants. In August 2019, the plaintiffs filed an appeal to the Second Circuit Court of Appeals, which remains pending.

In the BBSW litigation, in November 2018, the court dismissed all foreign defendants, including all the HSBC entities, on personal jurisdiction grounds. In April 2019, the plaintiffs filed an amended complaint, which the defendants moved to dismiss. In February 2020, the court again dismissed the plaintiffs' amended complaint against all the HSBC entities.

There are many factors that may affect the range of outcomes, and the resulting financial impact, of these matters, which could be significant.

Foreign exchange-related investigations and litigation

Various regulators and competition authorities around the world, including in the EU, Brazil and South Africa, are conducting investigations and reviews into trading by HSBC and others on the foreign exchange markets. HSBC is cooperating with these investigations and reviews.

In January 2018, HSBC Holdings entered into a three-year deferred prosecution agreement with the Criminal Division of the DoJ (the 'FX DPA'), regarding fraudulent conduct in connection with two particular transactions in 2010 and 2011. This concluded the DoJ's investigation into HSBC's historical foreign exchange activities. Under the terms of the FX DPA, HSBC has a number of ongoing obligations, including implementing enhancements to its internal controls and procedures in its Global Markets business, which will be the subject of annual reports to the DoJ. In addition, HSBC agreed to pay a financial penalty and restitution.

In December 2016, Brazil's Administrative Council of Economic Defense initiated an investigation into the onshore foreign exchange market and identified a number of banks, including HSBC, as subjects of its investigation.

In February 2017, the Competition Commission of South Africa (the 'Competition Commission') referred a complaint for proceedings before the South African Competition Tribunal (the 'Tribunal') against 18 financial institutions, including HSBC Bank, for alleged anti-competitive behaviour in the South African foreign exchange market. In April 2017, HSBC Bank filed an exception to the complaint based on a lack of jurisdiction and�statute of limitations. In January 2018, the Tribunal approved the provisional referral of additional financial institutions, including HSBC Bank USA, to the proceedings. In June 2019, the Tribunal issued a decision requiring the Competition Commission to revise its complaint. Several financial institutions named in the complaint, including HSBC Bank USA, have appealed part of the decision to the Competition Appeal Court of South Africa, and the Competition Commission has cross-appealed.

In October 2018, HSBC Holdings and HSBC Bank received an information request from the EC concerning potential coordination in foreign exchange options trading. This matter is at an early stage.

In late 2013 and early 2014, various HSBC companies and other banks were named as defendants in various putative class actions consolidated in�the�New York District Court. The consolidated complaint alleged, among other things, that the defendants conspired to manipulate�the WM/Reuters foreign exchange benchmark rates. In September 2015, HSBC reached an agreement with the plaintiffs to�resolve the�consolidated action, and the court granted final approval of the settlement in August 2018.

A putative class action complaint making similar allegations on behalf of retail customers of foreign exchange products was filed in the US District Court for the Northern District of California in 2015, and was subsequently transferred to the New York District Court where it remains pending. In 2017, putative class action complaints making similar allegations on behalf of purported indirect purchasers of foreign exchange products were filed in New York and were subsequently consolidated in the New York District Court, where they remain pending.

In September 2018, various HSBC companies and other banks were named as defendants in two motions for certification of class actions filed in Israel alleging foreign exchange-related misconduct. In July 2019, the Tel Aviv Court allowed the plaintiffs to consolidate their claims and, in September 2019, the plaintiffs filed a motion for certification of the consolidated class action. In November and December 2018, complaints alleging foreign exchange-related misconduct were filed in the New York District Court and the High Court of England and Wales against HSBC and other defendants by certain plaintiffs that opted out of the US class action settlement. These matters are at an early stage. It is possible that additional civil actions will be initiated against HSBC in relation to its historical foreign exchange activities.

There are many factors that may affect the range of outcomes, and the resulting financial impact, of these matters, which could be significant.

Precious metals fix-related litigation

Gold: Beginning in March 2014, numerous putative class actions were filed in the New York District Court and the US District Courts for the District of New Jersey and the Northern District of California, naming HSBC and other members of The London Gold Market Fixing Limited as defendants. The complaints allege that, from January 2004 to June 2013, the defendants conspired to manipulate the price of gold and gold derivatives for their collective benefit in violation of US antitrust laws, the US CEA and New York state law. The actions were consolidated in the New York District Court. The defendants' motion to dismiss the consolidated action was granted in part and denied in part in October 2016. In June 2017, the court granted the plaintiffs leave to file a third amended complaint, naming a new defendant. The court has denied the pre-existing defendants' request for leave to file a joint motion to dismiss, and discovery is proceeding.

Beginning in December 2015, numerous putative class actions under Canadian law were filed in the Ontario and Quebec Superior Courts of Justice against various HSBC companies and other financial institutions. The plaintiffs allege that, among other things, from January 2004 to March 2014, the defendants conspired to manipulate the price of gold and gold derivatives in violation of the Canadian Competition Act and common law. These actions are at an early stage.

Silver: Beginning in July 2014, numerous putative class actions were filed in the US District Courts for the Southern and Eastern Districts of New York, naming HSBC and other members of The London Silver Market Fixing Limited as defendants. The complaints allege that, from January 2007 to December 2013, the defendants conspired to manipulate the price of silver and silver derivatives for their collective benefit in violation of US antitrust laws, the US CEA and New York state law. The actions were consolidated in the New York District Court. The defendants' motion to dismiss the consolidated action was granted in part and denied in part in October 2016. In June 2017, the court granted the plaintiffs leave to file a third amended complaint, which names several new defendants. The court has denied the pre-existing defendants' request for leave to file a joint motion to dismiss, and discovery is proceeding.

In April 2016, two putative class actions under Canadian law were filed in the Ontario and Quebec Superior Courts of Justice against various HSBC companies and other financial institutions. The plaintiffs in both actions allege that, from January 1999 to August 2014, the defendants conspired to manipulate the price of silver and silver derivatives in violation of the Canadian Competition Act and common law. The Ontario action is at an early stage. The Quebec action has been temporarily stayed.

Platinum and palladium: Between late 2014 and early 2015, numerous putative class actions were filed in the New York District Court, naming HSBC and other members of The London Platinum and Palladium Fixing Company Limited as defendants. The complaints allege that, from January 2008 to November 2014, the defendants conspired to manipulate the price of�platinum group metals ('PGM') and PGM-based financial products for their collective benefit in violation of US antitrust laws and the US CEA. In March 2017, the defendants' motion to dismiss the second amended consolidated complaint was granted in part and denied in part. In June 2017, the plaintiffs filed a third amended complaint. The defendants filed a joint motion to dismiss, which remains pending.

Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of these matters, including the timing or any possible impact on HSBC, which could be�significant.

Film finance litigation

In July and November 2015, two actions were brought by individuals against HSBC Private Bank (UK) Limited ('PBGB') in the High Court of England and Wales seeking damages on various alleged grounds, including breach of duty to the claimants, in connection with their participation in certain Ingenious film finance schemes. These actions are ongoing.

In December 2018, a separate action was brought against PBGB in the High Court of England and Wales by multiple claimants seeking damages for alleged unlawful means conspiracy and dishonest assistance in connection with lending provided by PBGB to third parties in respect of certain Ingenious film finance schemes in which the claimants participated. In June 2019, a similar claim was issued against PBGB in the High Court of England and Wales by additional claimants. These actions are ongoing.

In February and October 2019, PBGB received letters before claim by two largely separate groups of investors in Eclipse film finance schemes, each of which asserted various claims against PBGB in connection with its role in facilitating the design, promotion and operation of such schemes. These matters are at an early stage.

It is possible that additional actions or investigations will be initiated against PBGB as a result of its historical involvement in the provision of certain film finance-related services.

Based on the facts currently known, it is not practicable to predict the resolution of these matters, including the timing or possible aggregate impact, which could be significant.

Other regulatory investigations, reviews and litigation

HSBC Holdings and/or certain of its affiliates are subject to a number of other investigations and reviews by various regulators and competition and law enforcement authorities, as well as litigation, in connection with various matters relating to the firm's businesses and operations, including:

� �� an investigation by the DoJ regarding US Treasury securities trading practices;

� �� an investigation by the US Commodity Futures Trading Commission regarding interest rate swap transactions related to bond issuances;

� �� an investigation by the Swiss Competition Commission in connection with the setting of Euribor and Japanese yen Libor;

� �� an investigation by the FCA in connection with collections and recoveries operations in the UK;

� �� an information request from the UK Competition and Markets Authority concerning the financial services sector;

� �� putative class actions brought in the New York District Court relating to the Mexican government bond market, the US government-sponsored enterprise bond market, and the market for US dollar-denominated supranational sovereign and agency bonds;

� �� two group actions pending in the US courts and a claim issued in the High Court of England and Wales in connection with HSBC Bank's role as a correspondent bank to Stanford International Bank Ltd from 2003 to 2009; and

� �� litigation brought against various HSBC companies in the US courts relating to residential mortgage-backed securities, based primarily on (a) claims brought against HSBC Bank USA in connection with its role as trustee on behalf of various securitisation trusts; and (b) claims against several HSBC companies seeking that the defendants repurchase various mortgage loans.

There are many factors that may affect the range of outcomes, and the resulting financial impact, of these matters, which could be significant.


35

Related party transactions

Related parties of the Group and HSBC Holdings include subsidiaries, associates, joint ventures, post-employment benefit plans for HSBC employees, Key Management Personnel ('KMP') as defined by IAS 24, close family members of KMP and entities that are controlled or jointly controlled by KMP or their close family members. KMP are defined as those persons having authority and responsibility for planning, directing and controlling the activities of HSBC Holdings plc. These individuals also constitute 'senior management' for the purposes of the Hong Kong Listing Rules. Following a review of the application of IAS 24, it was determined that the roles of Chief Legal Officer, Group Head of Internal Audit, Group Chief Human Resources Officer, Group Chief Compliance Officer, Group Company Secretary and Chief Governance Officer, Head of Wholesale Market and Credit Risk and Group Chief of Staff did not meet the criteria for KMP as provided for in the standard.

Particulars of transactions with related parties are tabulated below. The disclosure of the year-end balance and the highest amounts outstanding during the year is considered to be the most meaningful information to represent the amount of the transactions and outstanding balances during the year.

Key Management Personnel

Details of Directors' remuneration and interest in shares are disclosed in the 'Directors' remuneration report' on pages 184 to 210. IAS�24�'Related party disclosures' requires the following additional information for key management compensation.


Compensation of Key Management Personnel

2019

2018

2017

$m

$m

$m

Short-term employee benefits

64

52

43

Other long-term employee benefits

8

6

5

Share-based payments

27

34

35

Year ended 31 Dec

99

92

83


Shareholdings, options and other securities of Key Management Personnel

2019

2018

(000s)

(000s)

Number of options held over HSBC Holdings ordinary shares under employee share plans

18

24

Number of HSBC Holdings ordinary shares held beneficially and non-beneficially

15,546

17,940

At 31 Dec

15,564

17,964


Transactions and balances during the year with Key Management Personnel

2019

2018

Balance at 31�Dec

Highest amounts outstanding
during year

Balance
at 31 Dec

Highest amounts outstanding
during year

Footnotes

$m

$m

$m

$m

Key Management Personnel

1

Advances and credits

2

283

328

169

288

Guarantees

34

34

0.6

0.6

Deposits

3

268

659

300

802

1�� Includes Key Management Personnel, close family members of Key Management Personnel and entities that are controlled or jointly controlled by Key Management Personnel or their close family members.

2�� Advances and credits entered into by subsidiaries of HSBC Holdings plc during 2019 with Directors, disclosed pursuant to section 413 of the Companies Act 2006, totalled $3m (2018: $1m).

3�� Comparatives have been re-presented to correct foreign currency translation errors impacting 2018 reported balances.


Some of the transactions were connected transactions as defined by the Rules Governing The Listing of Securities on The Stock Exchange of Hong Kong Limited, but were exempt from any disclosure requirements under the provisions of those rules. The above transactions were made in the ordinary course of business and on substantially the same terms, including interest rates and security, as for comparable transactions with persons of a similar standing or, where applicable, with other employees. The transactions did not involve more than the normal risk of repayment or present other unfavourable features.

Associates and joint ventures

The Group provides certain banking and financial services to associates and joint ventures including loans, overdrafts, interest and non-interest bearing deposits and current accounts. Details of the interests in associates and joint ventures are given in Note 18.


Transactions and balances during the year with associates and joint ventures

2019

2018

Highest balance
during the year

Balance at
31 Dec

Highest balance
during the year

Balance at
31 Dec

$m

$m

$m

$m

Unsubordinated amounts due from joint ventures

132

123

130

115

Unsubordinated amounts due from associates

4,554

2,054

3,887

3,000

Amounts due to associates

2,517

516

2,020

273

Amounts due to joint ventures

28

28

22

22

Guarantees and commitments

647

407

790

523


The above outstanding balances arose in the ordinary course of business and on substantially the same terms, including interest rates and security, as for comparable transactions with third-party counterparties.

Post-employment benefit plans

At 31 December 2019, $5.4bn (2018: $4.4bn) of HSBC post-employment benefit plan assets were under management by
HSBC companies, earning management fees of $8m in 2019 (2018: $8m). At 31 December 2019, HSBC's post-employment
benefit plans had placed deposits of $530m (2018:�$297m) with its banking subsidiaries, earning interest payable to the schemes
of $0.3m (2018: nil). The above outstanding balances arose from the ordinary course of business and on substantially the same terms, including interest rates and security, as for comparable transactions with third-party counterparties.

The combined HSBC Bank (UK) Pension Scheme enters into swap transactions with HSBC to manage inflation and interest rate sensitivity of its liabilities and selected assets. At 31 December 2019, the gross notional value of the swaps was $9.9bn (2018: $10.5bn); these swaps had a positive fair value to the scheme of $1.2bn (2018: $1.0bn); and HSBC had delivered collateral of $1.2bn (2018: $1.0bn) to the scheme in respect of these arrangements. All swaps were executed at prevailing market rates and within standard market bid/offer spreads.

HSBC Holdings

Details of HSBC Holdings' subsidiaries are shown in Note 37.


Transactions and balances during the year with subsidiaries

2019

2018

Highest balance
during the year

Balance at
31 Dec

Highest balance
during the year

Balance at
31 Dec

$m

$m

$m

$m

Assets

Cash and balances with HSBC undertakings

5,029

2,382

16,473

3,509

Financial assets with HSBC undertakings designated and otherwise mandatorily measured at fair value

61,964

61,964

23,513

23,513

Derivatives

3,902

2,002

1,235

707

Loans and advances to HSBC undertakings

43,436

10,218

77,311

56,144

Prepayments, accrued income and other assets

655

480

-

-

Investments in subsidiaries

163,258

161,473

160,231

160,231

Total related party assets at 31 Dec

278,244

238,519

278,763

244,104

Liabilities

Amounts owed to HSBC undertakings

1,553

464

2,040

949

Derivatives

2,183

2,021

3,639

2,159

Subordinated liabilities

892

892

892

892

Total related party liabilities at 31 Dec

4,628

3,377

6,571

4,000

Guarantees and commitments

11,541

11,061

11,629

8,627

The above outstanding balances arose in the ordinary course of business and on substantially the same terms, including interest rates and security, as for comparable transactions with third-party counterparties.

Some employees of HSBC Holdings are members of the HSBC Bank (UK) Pension Scheme, which is sponsored by a separate Group company. HSBC Holdings incurs a charge for these employees equal to the contributions paid into the scheme on their behalf. Disclosure in relation to the scheme is made in Note 5.


36

Events after the balance sheet date

A fourth interim dividend for 2019 of $0.21 per ordinary share (a distribution of approximately $4,266m) was declared by the Directors after 31 December 2019. These accounts were approved by the Board of Directors on 18 February 2020 and authorised for issue.

The Directors approved the 2020 business update after 31 December 2019, setting out a plan that aims to reallocate capital to areas that can deliver stronger returns, to reduce costs across the Group, and to simplify the business.�One change as part of this plan is a change to the global businesses that form the Group's reportable segments as described in Note 10 of the financial statements on page 263.�The existing Retail Banking and Wealth Management and Global Private Banking global businesses will be merged to create one new global business, Wealth and Personal Banking, which will become a reportable segment during 2020.

The ECL at 31 December 2019 was estimated based on a range of forecast economic conditions as at that date. Since early January 2020, the coronavirus outbreak has spread across mainland China and beyond, causing disruption to business and economic activity. The� impact on GDP and other key indicators will be considered when determining the severity and likelihood of downside economic scenarios that will be used to estimate�ECL under IFRS 9 in 2020.


37

HSBC Holdings' subsidiaries, joint ventures and associates

In accordance with section 409 of the Companies Act 2006 a list of HSBC Holdings plc subsidiaries, joint ventures and associates, the registered office addresses and the effective percentages of equity owned at 31 December 2019 are disclosed below.

Unless otherwise stated, the share capital comprises ordinary or common shares that are held by Group subsidiaries. The ownership percentage is provided for each undertaking. The undertakings below are consolidated by HSBC unless otherwise indicated.





Subsidiaries



Subsidiaries

% of share class held by immediate parent company (or by the Group where this varies)

Footnotes

Almacenadora Banpacifico S.A. (In Liquidation)

99.99

15

Assetfinance December (F) Limited

100.00

16

Assetfinance December (H) Limited

100.00

17

Assetfinance December (M) Limited (In Liquidation)

100.00

32

Assetfinance December (P) Limited

100.00

17

Assetfinance December (R) Limited

100.00

17

Assetfinance June (A) Limited

100.00

17

Assetfinance June (D) Limited

100.00

16

Assetfinance Limited

100.00

17

Assetfinance March (B) Limited

100.00

18

Assetfinance March (D) Limited

100.00

16

Assetfinance March (F) Limited

100.00

17

Assetfinance September (F) Limited

100.00

17

Assetfinance September (G) Limited

100.00

16

B&Q Financial Services Limited

100.00

19

Banco Nominees (Guernsey) Limited

100.00

20

Banco Nominees 2 (Guernsey) Limited

100.00

20

Banco Nominees Limited

100.00

21

Beau Soleil Limited Partnership

n/a

0, 22

Beijing Miyun HSBC Rural Bank Company Limited

100.00

12, 23

Billingsgate Nominees Limited

100.00

17

Canada Crescent Nominees (UK) Limited

100.00

17

Canada Square Nominees (UK) Limited

100.00

17

Capco/Cove, Inc.

100.00

24

Card-Flo #1, Inc.

100.00

25

Card-Flo #3, Inc.

100.00

26

CC&H Holdings LLC

n/a

0, 27

CCF & Partners Asset Management Limited

100.00

(99.99

)

17

CCF Holding (LIBAN) S.A.L. (In Liquidation)

74.99

28

Charterhouse Administrators ( D.T.) Limited

100.00

(99.99

)

17

Charterhouse Management Services Limited

100.00

(99.99

)

17

Charterhouse Pensions Limited

100.00

17

Chongqing Dazu HSBC Rural Bank Company Limited

100.00

12, 29

Chongqing Fengdu HSBC Rural Bank Company Limited

100.00

12, 30

Chongqing Rongchang HSBC Rural Bank Company Limited

100.00

12, 31

CL Residential Limited (In Liquidation)

100.00

32

COIF Nominees Limited

n/a

0, 17

Cordico Management AG (In Liquidation)

100.00

33

Dalian Pulandian HSBC Rural Bank Company Limited

100.00

12, 34

Decision One Mortgage Company, LLC

n/a

0, 35

Dem 9

100.00

(99.99

)

4, 36

Dempar 1

100.00

(99.99

)

37

Desarrollo Turistico, S.A. de C.V. (In Liquidation)

100.00

(99.79

)

15

Electronic Data Process M�xico, S.A. de C.V.

100.00

15

Elys�es Immo Invest

100.00

(99.99

)

38

Equator Holdings Limited (In Liquidation)

100.00

32

Eton Corporate Services Limited

100.00

20

Far East Leasing SA (In Dissolution)

100.00

39

Finanpar 7

100.00

(99.99

)

38

Flandres Contentieux S.A.

100.00

(99.99

)

40

Fonci�re Elys�es

100.00

(99.99

)

37

Fujian Yongan HSBC Rural Bank Company Limited

100.00

12, 41

Fulcher Enterprises Company Limited

100.00

(62.14

)

42

Fundacion HSBC, A.C.

100.00

(99.99

)

11, 15

Giller Ltd.

100.00

24

GPIF Co-Investment, LLC

n/a

0, 26

Subsidiaries

% of share class held by immediate parent company (or by the Group where this varies)

Footnotes

Griffin International Limited

100.00

17

Grundstuecksgesellschaft Trinkausstrasse Kommanditgesellschaft

n/a

0, 43

Grupo Financiero HSBC, S. A. de C. V.

99.99

15

Guangdong Enping HSBC Rural Bank Company Limited

100.00

12, 44

Hang Seng (Nominee) Limited

100.00

(62.14

)

42

Hang Seng Bank (China) Limited

100.00

(62.14

)

45

Hang Seng Bank (Trustee) Limited

100.00

(62.14

)

42

Hang Seng Bank Limited

62.14

42

Hang Seng Bullion Company Limited

100.00

(62.14

)

42

Hang Seng Credit Limited

100.00

(62.14

)

42

Hang Seng Data Services Limited

100.00

(62.14

)

42

Hang Seng Finance Limited

100.00

(62.14

)

42

Hang Seng Financial Information Limited

100.00

(62.14

)

42

Hang Seng Indexes Company Limited

100.00

(62.14

)

42

Hang Seng Insurance Company Limited

100.00

(62.14

)

42

Hang Seng Investment Management Limited

100.00

(62.14

)

42

Hang Seng Investment Services Limited

100.00

(62.14

)

42

Hang Seng Life Limited

100.00

(62.14

)

42

Hang Seng Real Estate Management Limited

100.00

(62.14

)

42

Hang Seng Securities Limited

100.00

(62.14

)

42

Hang Seng Security Management Limited

100.00

(62.14

)

42

Haseba Investment Company Limited

100.00

(62.14

)

42

HFC Bank Limited (In Liquidation)

100.00

32

High Time Investments Limited

100.00

(62.14

)

42

Honey Green Enterprises Ltd.

100.00

46

Household International Europe Limited (In Liquidation)

100.00

32

Household Pooling Corporation

100.00

47

HRMG Nominees Limited

100.00

20

HSBC (BGF) Investments Limited

100.00

17

HSBC (General Partner) Limited

100.00

2, 48

HSBC (Guernsey) GP PCC Limited

100.00

20

HSBC (Kuala Lumpur) Nominees Sdn Bhd

100.00

49

HSBC (Malaysia) Trustee Berhad

100.00

50

HSBC (Singapore) Nominees Pte Ltd

100.00

51

HSBC Agency (India) Private Limited

100.00

52

HSBC Alternative Investments Limited

100.00

17

HSBC Amanah Malaysia Berhad

100.00

49

HSBC Americas Corporation (Delaware)

100.00

26

HSBC Argentina Holdings S.A.

100.00

53

HSBC Asia Holdings B.V.

100.00

17

HSBC Asia Holdings Limited

100.00

2, 54

HSBC Asia Pacific Holdings (UK) Limited

100.00

17

HSBC Asset Finance (UK) Limited

100.00

17

HSBC Asset Finance Holdings Limited (In Liquidation)

100.00

32

HSBC Asset Finance M.O.G. Holdings (UK) Limited

100.00

17

HSBC Asset Management (India) Private Limited

100.00

55

HSBC Assurances Vie (France)

100.00

(99.99

)

40

HSBC Australia Holdings Pty Limited

100.00

56

HSBC Bank (Chile)

100.00

57

HSBC Bank (China) Company Limited

100.00

12, 58

HSBC Bank (General Partner) Limited

100.00

48

HSBC Bank (Mauritius) Limited

100.00

59

HSBC Bank (RR) (Limited Liability Company)

n/a

0, 13, 60

HSBC Bank (Singapore) Limited

100.00

51

HSBC Bank (Taiwan) Limited

100.00

61

HSBC Bank (Uruguay) S.A.

100.00

62

HSBC Bank (Vietnam) Ltd.

100.00

63

HSBC Bank A.S.

100.00

(99.99

)

64

HSBC Bank Argentina S.A.

99.00

53

HSBC Bank Armenia cjsc

70.00

65

HSBC Bank Australia Limited

100.00

56

HSBC Bank Bermuda Limited

100.00

21

HSBC Bank Canada

100.00

66

HSBC Bank Capital Funding (Sterling 1) LP

n/a

0, 48

HSBC Bank Capital Funding (Sterling 2) LP

n/a

0, 48

HSBC Bank Egypt S.A.E

94.54

67

HSBC Bank Malaysia Berhad

100.00

49

HSBC Bank Malta p.l.c.

70.03

68

HSBC Bank Middle East Limited

100.00

5, 69

HSBC Bank Middle East Limited Representative Office Morocco SARL (In Liquidation)

100.00

70

HSBC Bank Oman S.A.O.G.

51.00

71

HSBC Bank Pension Trust (UK) Limited

100.00

17

HSBC Bank plc

100.00

17

HSBC Bank USA, National Association

100.00

72

HSBC Branch Nominee (UK) Limited

100.00

16

HSBC Brasil Holding S.A.

100.00

(99.99

)

73

HSBC Brasil S.A. Banco de Investimento

100.00

(99.99

)

73

HSBC Broking Forex (Asia) Limited

100.00

54

HSBC Broking Futures (Asia) Limited

100.00

54

HSBC Broking Futures (Hong Kong) Limited

100.00

54

HSBC Broking Securities (Asia) Limited

100.00

54

HSBC Broking Securities (Hong Kong) Limited

100.00

54

HSBC Broking Services (Asia) Limited

100.00

54

HSBC Canadian Covered Bond (Legislative) GP Inc.

100.00

74

HSBC Canadian Covered Bond (Legislative) Guarantor Limited Partnership

n/a

0, 74

HSBC Capital (USA), Inc.

100.00

26

HSBC Capital Funding (Dollar 1) L.P.

n/a

0, 48

HSBC Capital Limited

100.00

54

HSBC Card Services Inc.

100.00

26

HSBC Casa de Bolsa, S.A. de C.V., Grupo Financiero HSBC

100.00

(99.99

)

15

HSBC Cayman Limited

100.00

75

HSBC Cayman Services Limited

100.00

76

HSBC City Funding Holdings

100.00

17

HSBC Client Holdings Nominee (UK) Limited

100.00

17

HSBC Client Nominee (Jersey) Limited

100.00

77

HSBC Client Share Offer Nominee (UK) Limited (In Liquidation)

100.00

32

HSBC Columbia Funding, LLC

n/a

0, 26

HSBC Corporate Advisory (Malaysia) Sdn Bhd

100.00

49

HSBC Corporate Finance (Hong Kong) Limited

100.00

54

HSBC Corporate Trustee Company (UK) Limited

100.00

17

HSBC Custody Nominees (Australia) Limited

100.00

56

HSBC Custody Services (Guernsey) Limited

100.00

(99.99

)

20

HSBC Daisy Investments (Mauritius) Limited

100.00

78

HSBC Diversified Loan Fund General Partner Sarl

n/a

0, 79

HSBC Electronic Data Processing (Guangdong) Limited

100.00

12, 80

HSBC Electronic Data Processing (Malaysia) Sdn Bhd

100.00

81

HSBC Electronic Data Processing (Philippines), Inc.

99.00

82

HSBC Electronic Data Processing India Private Limited

100.00

(99.99

)

83

HSBC Electronic Data Processing Lanka (Private) Limited

100.00

(99.99

)

84

HSBC Electronic Data Service Delivery (Egypt) S.A.E.

100.00

(99.99

)

85

HSBC Enterprise Investment Company (UK) Limited (In Liquidation)

100.00

32

HSBC Epargne Entreprise (France)

100.00

(99.99

)

40

HSBC Equator (UK) Limited (In Liquidation)

100.00

32

HSBC Equipment Finance (UK) Limited

100.00

16

HSBC Equity (UK) Limited

100.00

17

HSBC Europe B.V.

100.00

(99.99

)

17

HSBC Executor & Trustee Company (UK) Limited

100.00

16

HSBC Factoring (France)

100.00

(99.99

)

37

HSBC Finance (Netherlands)

100.00

2, 17

HSBC Finance Corporation

100.00

26

HSBC Finance Limited

100.00

17

HSBC Finance Mortgages Inc.

100.00

86

HSBC Finance Transformation (UK) Limited

100.00

17

HSBC Financial Services (Lebanon) s.a.l.

99.60

87

HSBC Financial Services (Middle East) Limited

100.00

88

HSBC Financial Services (Uruguay) S.A. (In Liquidation)

100.00

89

HSBC France

99.00

37

HSBC Fund Services (Korea) Limited

92.96

90

HSBC Germany Holdings GmbH

100.00

43

HSBC Global Asset Management (Bermuda) Limited

100.00

21

HSBC Global Asset Management (Canada) Limited

100.00

66

HSBC Global Asset Management (Deutschland) GmbH

100.00

(80.67

)

43

HSBC Global Asset Management (France)

100.00

(99.99

)

91

HSBC Global Asset Management (Hong Kong) Limited

100.00

22

HSBC Global Asset Management (International) Limited (In Liquidation)

100.00

92

HSBC Global Asset Management (Japan) K. K.

100.00

93

HSBC Global Asset Management (Malta) Limited

100.00

(70.00

)

94

HSBC Global Asset Management (M�xico), S.A. de C.V., Sociedad Operadora de Fondos de Inversi�n, Grupo Financiero HSBC

100.00

(99.99

)

15

HSBC Global Asset Management (Oesterreich) GmbH

100.00

(80.67

)

6, 95

HSBC Global Asset Management (Singapore) Limited

100.00

51

HSBC Global Asset Management (Switzerland) AG

100.00

(90.33

)

4, 96

HSBC Global Asset Management (Taiwan) Limited

100.00

97

HSBC Global Asset Management (UK) Limited

100.00

17

HSBC Global Asset Management (USA) Inc.

100.00

98

HSBC Global Asset Management Argentina S.A. Sociedad Gerente de Fondos Comunes de Inversi�n

100.00

(99.99

)

99

HSBC Global Asset Management Holdings (Bahamas) Limited

100.00

100

HSBC Global Asset Management Limited

100.00

2, 17

HSBC Global Custody Nominee (UK) Limited

100.00

17

HSBC Global Custody Proprietary Nominee (UK) Limited

100.00

1, 17

HSBC Global Services (Canada) Limited

100.00

101

HSBC Global Services (China) Holdings Limited

100.00

17

HSBC Global Services (Hong Kong) Limited

100.00

54

HSBC Global Services (UK) Limited

100.00

17

HSBC Global Services Limited

100.00

2, 17

HSBC Global Shared Services (India) Private Limited (In Liquidation)

100.00

1, 52

HSBC Group Management Services Limited

100.00

17

HSBC Group Nominees UK Limited

100.00

2, 17

HSBC Holdings B.V.

100.00

17

HSBC IM Pension Trust Limited

100.00

17

HSBC Infrastructure Limited

100.00

17

HSBC INKA Investment-AG TGV

100.00

(80.67

)

14, 102

HSBC Inmobiliaria (Mexico), S.A. de C.V.

100.00

(99.99

)

15

HSBC Institutional Trust Services (Asia) Limited

100.00

54

HSBC Institutional Trust Services (Bermuda) Limited

100.00

21

HSBC Institutional Trust Services (Mauritius) Limited

100.00

103

HSBC Institutional Trust Services (Singapore) Limited

100.00

51

HSBC Insurance (Asia) Limited

100.00

104

HSBC Insurance (Asia-Pacific) Holdings Limited

100.00

105

HSBC Insurance (Bermuda) Limited

100.00

21

HSBC Insurance (Singapore) Pte. Limited

100.00

51

HSBC Insurance Agency (USA) Inc.

100.00

98

HSBC Insurance Brokers (Philippines) Inc.

100.00

106

HSBC Insurance Holdings Limited

100.00

2, 17

HSBC Insurance SAC 1 (Bermuda) Limited

100.00

21

HSBC Insurance SAC 2 (Bermuda) Limited

100.00

21

HSBC Insurance Services (Lebanon) S.A.L. (In Liquidation)

100.00

107

HSBC Insurance Services Holdings Limited

100.00

17

HSBC International Finance Corporation (Delaware)

100.00

108

HSBC International Holdings (Jersey) Limited (In Liquidation)

100.00

(99.99

)

77

HSBC International Trustee (BVI) Limited

100.00

109

HSBC International Trustee (Holdings) Pte. Limited

100.00

51

HSBC International Trustee Limited

100.00

110

HSBC Inversiones S.A.

99.99

57

HSBC InvestDirect (India) Limited

99.54

111

HSBC InvestDirect Financial Services (India) Limited

99.99

(99.54

)

111

HSBC InvestDirect Sales & Marketing (India) Limited

98.99

(98.54

)

52

HSBC InvestDirect Securities (India) Private Limited

99.99

(99.78

)

111

HSBC Investment Bank Holdings B.V.

100.00

17

HSBC Investment Bank Holdings Limited

100.00

17

HSBC Investment Company (Egypt) S.A.E (In Liquidation)

94.54

112

HSBC Investment Company Limited

100.00

2, 17

HSBC Investment Funds (Canada) Inc.

100.00

113

HSBC Investment Funds (Hong Kong) Limited

100.00

22

HSBC Investment Funds (Luxembourg) SA

100.00

(99.99

)

114

HSBC Invoice Finance (UK) Limited

100.00

115

HSBC Issuer Services Common Depositary Nominee (UK) Limited

100.00

17

HSBC Issuer Services Depositary Nominee (UK) Limited

100.00

17

HSBC Latin America B.V.

100.00

17

HSBC Latin America Holdings (UK) Limited

100.00

2, 17

HSBC Leasing (Asia) Limited

100.00

54

HSBC Leasing (France)

100.00

(99.99

)

36

HSBC Life (International) Limited

100.00

21

HSBC Life (Property) Limited

100.00

104

HSBC Life (UK) Limited

100.00

17

HSBC Life Assurance (Malta) Limited

100.00

(70.03

)

94

HSBC Life Insurance Company Limited

50.00

116

HSBC LU Nominees Limited

100.00

17

HSBC Management (Guernsey) Limited

100.00

20

HSBC Markets (USA) Inc.

100.00

26

HSBC Marking Name Nominee (UK) Limited

100.00

17

HSBC Master Trust Trustee Limited

100.00

17

HSBC Mexico, S.A., Institucion de Banca Multiple, Grupo Financiero HSBC

99.99

15

HSBC Middle East Finance Company Limited

80.00

117

HSBC Middle East Holdings B.V.

100.00

2, 69

HSBC Middle East Leasing Partnership

n/a

0, 118

HSBC Middle East Securities L.L.C

n/a

0, 119

HSBC Mortgage Corporation (Canada)

100.00

120

HSBC Mortgage Corporation (USA)

100.00

26

HSBC Nominees (Asing) Sdn Bhd

100.00

49

HSBC Nominees (Hong Kong) Limited

100.00

54

HSBC Nominees (New Zealand) Limited

100.00

121

HSBC Nominees (Tempatan) Sdn Bhd

100.00

49

HSBC North America Holdings Inc.

100.00

3, 26

HSBC Operational Services GmbH

90.10

(72.68

)

122

HSBC Overseas Holdings (UK) Limited

100.00

2, 17

HSBC Overseas Investments Corporation (New York)

100.00

123

HSBC Overseas Nominee (UK) Limited

100.00

17

HSBC Participaciones (Argentina) S.A.

100.00

(99.99

)

124

HSBC PB Corporate Services 1 Limited

100.00

125

HSBC PB Services (Suisse) SA

100.00

126

HSBC Pension Trust (Ireland) DAC

100.00

127

HSBC Pensiones, S.A.

100.00

15

HSBC PI Holdings (Mauritius) Limited

100.00

103

HSBC Portfoy Yonetimi A.S.

100.00

(99.99

)

128

HSBC Preferential LP (UK)

100.00

17

HSBC Private Bank (C.I.) Limited

100.00

20

HSBC Private Bank (Luxembourg) S.A.

100.00

114

HSBC Private Bank (Suisse) SA

100.00

126

HSBC Private Bank (UK) Limited

100.00

17

HSBC Private Bank International

100.00

129

HSBC Private Banking Holdings (Suisse) SA

100.00

126

HSBC Private Banking Nominee 3 (Jersey) Limited

100.00

125

HSBC Private Equity Advisors LLC

n/a

0, 26

HSBC Private Equity Investments (UK) Limited

100.00

17

HSBC Private Trustee (Hong Kong) Limited

100.00

54

HSBC Private Wealth Services (Canada) Inc.

100.00

130

HSBC Professional Services (India) Private Limited

100.00

52

HSBC Property (UK) Limited

100.00

17

HSBC Property Funds (Holding) Limited

100.00

17

HSBC Provident Fund Trustee (Hong Kong) Limited

100.00

54

HSBC Qianhai Securities Limited

100.00

(51.00

)

12, 131

HSBC Real Estate Leasing (France)

100.00

(99.99

)

40

HSBC Realty Credit Corporation (USA)

100.00

26

HSBC REGIO Fund General Partner S.� r.l.

100.00

(99.99

)

114

HSBC REIM (France)

100.00

(99.99

)

40

HSBC Representative Office (Nigeria) Limited (In Liquidation)

100.00

132

HSBC Retirement Benefits Trustee (UK) Limited

100.00

1, 2, 17

HSBC Retirement Services Limited

100.00

1, 17

HSBC Saudi Arabia

51.00

(61.60

)

133

HSBC Savings Bank (Philippines) Inc.

99.99

134

HSBC Securities (Asia) Limited

100.00

54

HSBC Securities (Canada) Inc.

100.00

101

HSBC Securities (Egypt) S.A.E.

100.00

(94.54

)

67

HSBC Securities (Japan) Limited

100.00

17

HSBC Securities (Philippines) Inc.

99.99

9, 135

HSBC Securities (Singapore) Pte Limited

100.00

51

HSBC Securities (South Africa) (Pty) Limited

100.00

136

HSBC Securities (Taiwan) Corporation Limited

100.00

137

HSBC Securities (USA) Inc.

100.00

26

HSBC Securities and Capital Markets (India) Private Limited

99.99

52

HSBC Securities Asia International Nominees Limited (In Liquidation)

100.00

138

HSBC Securities Asia Nominees Limited

100.00

54

HSBC Securities Brokers (Asia) Limited

100.00

54

HSBC Securities Investments (Asia) Limited

100.00

54

HSBC Securities Services (Bermuda) Limited

100.00

21

HSBC Securities Services (Guernsey) Limited

100.00

20

HSBC Securities Services (Ireland) DAC

100.00

127

HSBC Securities Services (Luxembourg) S.A.

100.00

114

HSBC Securities Services Holdings (Ireland) DAC

100.00

127

HSBC Securities Services Nominees Limited

100.00

54

HSBC Seguros de Retiro (Argentina) S.A.

100.00

(99.99

)

53

HSBC Seguros de Vida (Argentina) S.A.

100.00

(99.99

)

53

HSBC Seguros, S.A de C.V., Grupo Financiero HSBC

99.99

15

HSBC Service Delivery (Polska) Sp. z o.o.

100.00

139

HSBC Services (France)

100.00

(99.99

)

37

HSBC Services Japan Limited

100.00

140

HSBC Services USA Inc.

100.00

141

HSBC Servicios Financieros, S.A. de C.V

100.00

(99.99

)

15

HSBC Servicios, S.A. DE C.V., Grupo Financiero HSBC

100.00

(99.99

)

15

HSBC SFH (France)

100.00

(99.99

)

4, 40

HSBC Software Development (Guangdong) Limited

100.00

142

HSBC Software Development (India) Private Limited

100.00

143

HSBC Software Development (Malaysia) Sdn Bhd

100.00

81

HSBC Specialist Investments Limited

100.00

17

HSBC Stockbrokers Nominee (UK)� Limited (In Liquidation)

100.00

32

HSBC Technology & Services (China) Limited

100.00

144

HSBC Technology & Services (USA) Inc.

100.00

26

HSBC Transaction Services GmbH

100.00

(80.67

)

6, 145

HSBC Trinkaus & Burkhardt (International) S.A.

100.00

(80.67

)

114

HSBC Trinkaus & Burkhardt AG

80.67

43

HSBC Trinkaus & Burkhardt Gesellschaft fur Bankbeteiligungen mbH

100.00

(80.67

)

43

HSBC Trinkaus Europa Immobilien-Fonds Nr. 5 GmbH

100.00

(80.67

)

43

HSBC Trinkaus Family Office GmbH

100.00

(80.67

)

6, 43

HSBC Trinkaus Immobilien Beteiligungs KG

100.00

(80.67

)

43

HSBC Trinkaus Real Estate GmbH

100.00

(80.67

)

6, 43

HSBC Trust Company (Canada)

100.00

120

HSBC Trust Company (Delaware), National Association

100.00

108

HSBC Trust Company (UK) Limited

100.00

17

HSBC Trust Company AG (In Liquidation)

100.00

33

HSBC Trustee (C.I.) Limited

100.00

125

HSBC Trustee (Cayman) Limited

100.00

146

HSBC Trustee (Guernsey) Limited

100.00

20

HSBC Trustee (Hong Kong) Limited

100.00

54

HSBC Trustee (Singapore) Limited

100.00

51

HSBC UK Bank plc

100.00

16

HSBC UK Client Nominee Limited

100.00

16

HSBC UK Holdings Limited

100.00

2, 17

HSBC USA Inc.

100.00

123

HSBC Ventures USA Inc.

100.00

26

HSBC Violet Investments (Mauritius) Limited

100.00

78

HSBC Wealth Client Nominee Limited

100.00

1, 16

HSBC Yatirim Menkul Degerler A.S.

100.00

128

HSI Asset Securitization Corporation

100.00

26

HSI International Limited

100.00

(62.14

)

42

HSIL Investments Limited

100.00

17

Hubei Macheng HSBC Rural Bank Company Limited

100.00

147

Hubei Suizhou Cengdu HSBC Rural Bank Company Limited

100.00

12, 148

Hubei Tianmen HSBC Rural Bank Company Limited

100.00

149

Hunan Pingjiang HSBC Rural Bank Company Limited

100.00

12, 150

Imenson Limited

100.00

(62.14

)

42

INKA Internationale Kapitalanlagegesellschaft mbH

100.00

(80.67

)

145

Inmobiliaria Banci, S.A. de C.V.

100.00

(99.68

)

15

Inmobiliaria Bisa, S.A. de C.V.

99.98

15

Inmobiliaria Grufin, S.A. de C.V.

100.00

(99.99

)

15

Inmobiliaria Guatusi, S.A. de C.V.

100.00

(99.99

)

15

IRERE Property Investments (French Offices) Sarl (In Liquidation)

100.00

151

James Capel & Co. Limited

100.00

17

James Capel (Nominees) Limited

100.00

17

James Capel (Taiwan) Nominees Limited

100.00

17

John Lewis Financial Services Limited

100.00

17

Keyser Ullmann Limited

100.00

(99.99

)

17

Lion Corporate Services Limited

100.00

54

Lion International Corporate Services Limited

100.00

1, 110

Lion International Management Limited

100.00

110

Lion Management (Hong Kong) Limited

100.00

1, 54

Lyndholme Limited

100.00

54

Marks and Spencer Financial Services plc

100.00

152

Marks and Spencer Unit Trust Management Limited

100.00

152

Maxima S.A. AFJP (In Liquidation)

99.98

124

Mexicana de Fomento, S.A. de C.V.

100.00

(99.90

)

15

Midcorp Limited

100.00

17

Midland Bank (Branch Nominees) Limited

100.00

16

Midland Nominees Limited

100.00

16

MIL (Cayman) Limited

100.00

153

MW Gestion SA

100.00

53

Promocion en Bienes Raices, S.A. de C.V.

100.00

(99.99

)

15

Prudential Client HSBC GIS Nominee (UK) Limited

100.00

17

PT Bank HSBC Indonesia

98.93

154

PT HSBC Sekuritas Indonesia

100.00

(85.00

)

155

R/CLIP Corp.

100.00

26

Real Estate Collateral Management Company

100.00

26

Republic Nominees Limited

100.00

20

Republic Overseas Capital Corporation

100.00

98

RLUKREF Nominees (UK) One Limited

100.00

1, 17

RLUKREF Nominees (UK) Two Limited

100.00

1, 17

S.A.P.C. - Ufipro Recouvrement

99.99

36

Saf Baiyun

100.00

(99.99

)

4, 38

Saf Guangzhou

100.00

(99.99

)

4, 38

Saf Zhu Jiang Shi Ba

100.00

(99.99

)

4, 38

Saf Zhu Jiang Shi Er

100.00

(99.99

)

4, 38

Saf Zhu Jiang Shi Jiu

100.00

(99.99

)

4, 38

Saf Zhu Jiang Shi Liu

100.00

(99.99

)

4, 38

Saf Zhu Jiang Shi Qi

100.00

(99.99

)

4, 38

Saf Zhu Jiang Shi Wu

100.00

(99.99

)

4, 38

SAS Cyatheas Pasteur

94.93

4, 36

SCI HSBC Assurances Immo

100.00

(99.99

)

40

Serai Limited

100.00

1, 54

SFM

100.00

(99.99

)

37

SFSS Nominees (Pty) Limited

100.00

156

Shandong Rongcheng HSBC Rural Bank Company Limited

100.00

12, 157

Sico Limited

100.00

158

SNC Dorique

99.99

1, 11, 159

SNC Kerouan

99.99

11, 38

SNC Les Mercuriales

100.00

(99.99

)

1, 11, 38

SNC Les Oliviers D'Antibes

60.00

40

SNC Makala

100.00

(99.99

)

1, 11, 38

SNCB/M6 - 2008 A

100.00

(99.99

)

38

SNCB/M6-2007 A

100.00

(99.99

)

4, 38

SNCB/M6-2007 B

100.00

(99.99

)

4, 38

Soci�t� Fran�aise et Suisse

100.00

(99.99

)

38

Societe Immobiliere Atlas S.A. (In Liquidation)

100.00

126

Somers Dublin DAC

100.00

(99.99

)

127

Somers Nominees (Far East) Limited

100.00

21

Sopingest

100.00

(99.99

)

38

South Yorkshire Light Rail Limited

100.00

17

St Cross Trustees Limited

100.00

16

Sun Hung Kai Development (Lujiazui III) Limited

100.00

12, 160

Swan National Leasing (Commercials) Limited (In Liquidation)

100.00

32

Swan National Limited

100.00

17

HSBC Odeme Sistemleri Bilgisayar Teknolojileri Basin Yayin Ve Musteri Hizmetleri (In Liquidation)

100.00

(99.99

)

161

Thasosfin

100.00

(99.99

)

40

The Hongkong and Shanghai Banking Corporation Limited

100.00

5, 54

The Venture Catalysts Limited

100.00

17

Tooley Street View Limited

100.00

2, 17

Tower Investment Management

100.00

162

Trinkaus Australien Immobilien Fonds Nr. 1 Brisbane GmbH & Co. KG

100.00

(80.67

)

43

Trinkaus Australien Immobilien-Fonds Nr. 1 Treuhand-GmbH

100.00

(80.67

)

6, 43

Trinkaus Europa Immobilien-Fonds Nr.3 Objekt Utrecht Verwaltungs-GmbH

100.00

(80.67

)

43

Trinkaus Immobilien-Fonds Geschaeftsfuehrungs-GmbH

100.00

(80.67

)

6, 43

Trinkaus Immobilien-Fonds Verwaltungs-GmbH

100.00

(80.67

)

6, 43

Trinkaus Private Equity Management GmbH

100.00

(80.67

)

43

Trinkaus Private Equity Verwaltungs GmbH

100.00

(80.67

)

6, 43

Tropical Nominees Limited

100.00

153

Turnsonic (Nominees) Limited

100.00

16

Valeurs Mobili�res Elys�es

100.00

(99.99

)

163

Wardley Limited

100.00

54

Wayfoong Nominees Limited

100.00

54

Wayhong (Bahamas) Limited

100.00

100

Westminster House, LLC

n/a

0, 26

Woodex Limited

100.00

21

Yan Nin Development Company Limited

100.00

(62.14

)

42

Joint ventures

The undertakings below are joint ventures and equity accounted.

Joint ventures

% of share class held by immediate

parent company

(or by the Group

where this varies)

Footnotes

Global Payments Technology Mexico S.A. De C.V.

50.00

15

HCM Holdings Limited (In Liquidation)

50.99

32

House Network Sdn Bhd

25.00

164

HSBC Jintrust Fund Management Company Limited

49.00

181

ProServe Bermuda Limited

50.00

165

The London Silver Market Fixing Limited

n/a

0, 1, 166

Vaultex UK Limited

50.00

167

Associates

The undertakings below are associates and equity accounted.

Associates

% of share class held by immediate

parent company

(or by the Group

where this varies)

Footnotes

Bank of Communications Co., Ltd.

19.03

168

Barrowgate Limited

15.31

169

BGF Group PLC

24.54

170

Bud Financial Limited

8.20

1, 171

Canara HSBC Oriental Bank of Commerce Life Insurance Company Limited

26.00

172

CFAC Payment Scheme Limited

33.33

173

Chemi & Cotex (Rwanda) Limited

33.99

1, 174

Chemi & Cotex Kenya Limited

33.99

1, 175

Chemi and Cotex Industries Limited

33.99

176

EPS Company (Hong Kong) Limited

38.66

54

Euro Secured Notes Issuer

16.66

177

GIE GNIFI

n/a

0, 178

GZHS Research Co Ltd

33.00

(20.50

)

179

Hang Seng Qianhai Fund Management Company Limited

70.00

(43.49

)

1, 12, 180

Icon Brickell LLC(In Liquidation)

n/a

0, 182

Jeppe Star Limited

100.00

(33.99

)

183

MENA Infrastructure Fund (GP) Ltd

33.33

184

Northstar Trade Finance Inc.

20.08

185

Novo Star Limited

33.99

186

Quantexa Ltd

10.51

187

Services Epargne Entreprise

14.34

188

sino AG

24.94

(20.11

)

189

The London Gold Market Fixing Limited

n/a

0, 166

The Saudi British Bank

29.20

190

Trinkaus Europa Immobilien-Fonds Nr. 7 Frankfurt Mertonviertel KG

n/a

0, 43

Vizolution Limited

17.95

1, 191

We Trade Innovation Designated Activity Company

8.52

1, 192

Footnotes for Note 37

Description of Shares

0

Where an entity is governed by voting rights, HSBC consolidates when it holds - directly or indirectly - the necessary voting rights to pass resolutions by the governing body. In all other cases, the assessment of control is more complex and requires judgement of other factors, including having exposure to variability of returns, power to direct relevant activities, and whether power is held as an agent or principal. HSBC's consolidation policy is described in Note 1.2(a).

1

Management has determined that these undertakings are excluded from consolidation in the Group accounts as these entities do not meet the definition of subsidiaries in accordance with IFRS. HSBC's consolidation policy is described in Note 1.2(a).

2

Directly held by HSBC Holdings plc

3

Preference Shares

4

Actions

5

Redeemable Preference Shares

6

GmbH Anteil

7

Limited and Unlimited Liability Shares

8

Liquidating Share Class

9

Nominal Shares

10

Non-Participating Voting Shares

11

Parts

12

Registered Capital Shares

13

Russian Limited Liability Company Shares

14

St�ckaktien

Registered offices

15

Paseo de la Reforma 347, Col. Cuauhtemoc , Mexico, 06500

16

1 Centenary Square, Birmingham, United Kingdom, B1 1HQ

17

8 Canada Square , London, United Kingdom, E14 5HQ

18

5 Donegal Square South , Belfast, Northern Ireland, BT1 5JP

19

Camden House West The Parade, Birmingham, United Kingdom, B1 3PY

20

Arnold House St Julians Avenue, St Peter Port, Guernsey, GY1 3NF

21

37 Front Street, Hamilton, Bermuda, HM 11

22

HSBC Main Building 1 Queen's Road Central, Hong Kong

23

First Floor, Xinhua Bookstore Xindong Road (SE of roundabout), Miyun District, Beijing, China

24

95 Washington Street , Buffalo, New York, United States Of America, 14203

25

1209 Orange Street , Wilmington, Delaware, United States Of America, 19801

26

c/o The Corporation Trust Company 1209 Orange Street, Wilmington, Delaware, United States Of America, 19801

27

Corporation Service Company 251 Little Falls Drive, Wilmington, Delaware, United States Of America, 19808

28

Solidere - Rue Saad Zaghloul Immeuble - 170 Marfaa, PO Box 17 5476 Mar Michael 11042040, Beyrouth, Lebanon

29

No 1, Bei Huan East Road Dazu County, Chongqing, China

30

No 107, Ping Du Avenue (E), Sanhe Town, Fengdu County , Chongqing, China

31

No. 3, 5, 7, Haitang Erzhi Road Changyuan, Rongchang, Chongqing, China, 402460

32

Hill House 1 Little New Street, London, United Kingdom, EC4A 3TR

33

Bederstrasse 49 , Zurich, Switzerland, CH-8002

34

First & Second Floor, No.3 Nanshan Road, Pulandian , Dalian, Liaoning, China

35

CT Corporation System 225 Hillsborough Street, Raleigh, North Carolina, United States Of America, 27603

36

39, rue de Bassano, Paris, France, 75008

37

103, avenue des Champs-Elys�es, Paris, France, 75008

38

64, rue Galil�e, Paris, France, 75008

39

MMG Tower, 23 floor Ave. Paseo del Mar Urbanizacion Costa del Este, Panama

40

15, rue Vernet , Paris, France, 75008

41

No. 1 1211 Yanjiang Zhong Road, Yongan, Fujian, China

42

83 Des Voeux Road Central , Hong Kong

43

K�nigsallee 21/23 , D�sseldorf, Germany, 40212

44

No. 44, Xin Ping Road Central, Encheng, Enping , Guangdong, China, 529400

45

34/F and 36/F, Hang Seng Bank Tower, 1000 Lujiazui Ring Road,, China (Shanghai) Pilot Free Trade Zone,, Shanghai , China, 200120

46

Commerce House, Wickhams Cay 1, P.O. Box 3140, Road Town, Tortola, VG1110, British Virgin Islands

47

The Corporation Trust Company of Nevada 311 S. Division Street, Carson City, Nevada, United States Of America, 89703

48

HSBC House Esplanade, St. Helier, Jersey, JE4 8UB

49

10th Floor, North Tower 2 Leboh Ampang, Kuala Lumpur, Malaysia, 50100

50

13th Floor, South Tower 2 Leboh Ampang, Kuala Lumpur, Malaysia, 50100

51

21 Collyer Quay #10-02 HSBC Building , Singapore, 049320

52

52/60 M G Road, Fort, Mumbai, India, 400 001

53

557 Bouchard, Level 20 , Ciudad de Buenos Aires, Capital federal, Argentina, C1106ABG

54

1 Queen's Road Central , Hong Kong

55

3rd Floor, Merchantile Bank Chamber 16, Veer Nariman Road, Fort, Mumbai, India, 400001

56

Level 36 Tower 1 International Towers Sydney, 100 Barangaroo Avenue, Sydney, New South Wales, Australia, 2000

57

Isidora Goyenechea 2800, 23rd floor, Las Condes , Santiago, Chile, 7550647

58

HSBC Building Shanghai ifc, 8 Century Avenue, Pudong, Shanghai, China, 200120

59

6th floor, HSBC Centre, 18, Cybercity, Ebene , Mauritius

60

2 Paveletskaya square, building 2 , Moscow, Russian Federation, 115054

61

13F-14F, 333 Keelung Road, Sec.1 , Taipei, 110

62

25 de Mayo 471 , Montevideo, Uruguay, 11000

63

The Metropolitan 235 Dong Khoi Street , District 1, Ho Chi Minh City , Vietnam

64

Esentepe mah. B�y�kdere Caddesi No.128 Istanbul 34394 , Turkey

65

66 Teryan street , Yerevan, Armenia, 0009

66

885 West Georgia Street, 3rd Floor, Vancouver, British Columbia, Canada, V6C 3E9

67

306 Corniche El Nil , Maadi, Egypt, 11728

68

116 Archbishop Street, Valletta, Malta

69

Level 1, Building No. 8, Gate Village Dubai International Financial Centre, PO Box 30444, United Arab Emirates

70

Majer Consulting, Office 54/44, Building A1, Residence Ryad Anfa,, Boulevard Omar El Khayam, Casa Finance City (CFC), Casablanca, Morocco

71

Al Khuwair Office PO Box 1727 PC111 CPO Seeb, Muscat, Oman

72

1800 Tysons Boulevard Suite 50, Tysons, Virginia, United States Of America, 22102

73

Rua Funchal, n� 160, SP Corporate Towers, Torre Norte, 19� andar, cj 191A - Parte, S�o Paulo, Brazil, 04551-060

74

66 Wellington Street West, Suite 5300, Toronto, Ontario, Canada, M5K 1E6

75

P.O. Box 1109, Strathvale House, Ground floor, 90 North Church Street , George Town, Grand Cayman, Cayman Islands, KY1-1102

76

90 North Church Street, Strathvale House - Ground Floor, PO Box 1109, George Town, Grand Cayman, Grand Cayman, Cayman Islands, KY1-1102

77

HSBC House Esplanade, St. Helier, Jersey, JE1 1HS

78

c/o Rogers Capital St. Louis Business Centre, Cnr Desroches & St Louis Streets, Port Louis, Mauritius

79

49 avenue J.F. Kennedy , Luxembourg, Luxembourg, 1855

80

4-17/F, Office Tower 2 TaiKoo Hui, No. 381 Tian He Road, Tian He District, Guangzhou, Guangdong, China

81

Suite 1005, 10th Floor, Wisma Hamzah Kwong Hing No. 1, Leboh Ampang, Kuala Lumpur, Malaysia, 50100

82

HSBC, Filinvest One Bldg Northgate Cyberzone, Filinvest Corporate City, Alabang, Muntinlupa City, Philippines, 1781

83

HSBC House Plot No.8, Survey No.64 (Part), Hightec City Layout Madhapur, Hyderabad, India, 500081

84

439, Sri Jayawardenapura Mawatha Welikada, Rajagiriya, Colombo, Sri Lanka

85

Smart Village 28th Km Cairo- Alexandria Desert Road Building , Cairo, Egypt

86

Suite 300, 3381 Steeles Avenue East , Toronto, Ontario, Canada, M2H 3S7

87

Centre Ville 1341 Building - 4th Floor Patriarche Howayek Street (facing Beirut Souks), PO Box Riad El Solh, Lebanon, 9597

88

First Floor Building No. 5, Emaar Square,, Dubai, Dubai, United Arab Emirates

89

World Trade Center Montevideo Avenida Luis Alberto de Herrera 1248, Torre 1, Piso 15, Oficina 1502, Montevideo, Uruguay, CP 11300

90

Level 12, HSBC Building 37, Chilpae-ro, Jung-gu, Seoul, Korea, Republic Of (South)

91

Immeuble Coeur D�fense 110, Esplanade du G�n�ral de Gaulle- La d�fense 4, Courbevoie, France, 92400

92

HSBC House Esplanade, St. Helier, Jersey, JE4 8WP

93

HSBC Building 11-1, Nihonbashi 3-chome, Chuo-ku, Tokyo, Japan, 103-0027

94

80 Mill Street, Qormi, Malta, QRM 3101

95

Herrengasse 1-3 , Wien, Austria, 1010

96

Gartenstrasse 26 , Zurich, Switzerland

97

24th Fl., 97-99, Sec.2, Tunhwa S. Rd., Taipei, Taiwan, R.O.C. , Taiwan

98

452 Fifth Avenue, New York NY10018, United States Of America

99

Bouchard 557, Piso 18� , Cdad. Aut�noma de Buenos Aires, Argentina, 1106

100

Mareva House 4 George Street, Nassau, Bahamas

101

70 York Street, Toronto, Ontario, Canada, M5J 1S9

102

Breite Str. 29/31 , D�sseldorf, Germany, 40213

103

18 HSBC Centre, 6th Floor, Cybercity, Ebene, Mauritius, 72201

104

18th Floor, Tower 1, HSBC Centre, 1 Sham Mong Road, Kowloon, Hong Kong

105

Level 32, HSBC Main Building 1 Queen's Road Central, Hong Kong SAR, Hong Kong

106

7/F HSBC Centre 3058 Fifth Ave West, Bonifacio Global City, Taguig City, Philippines

107

HSBC Building Minet El Hosn, Riad el Solh, Beirut 1107-2080, PO Box 11-1380, Lebanon

108

300 Delaware Avenue Suite 1401, Wilmington, Delaware, United States Of America, 19801

109

Woodbourne Hall, Road Town PO Box 916, Tortola, British Virgin Islands

110

Craigmuir Chambers, PO Box 71, Road Town, Tortola, British Virgin Islands

111

9-11 Floors, NESCO IT Park Building No. 3 Western Express Highway, Goregaon (East), Mumbai, India, 400063

112

3, Aboul Feda Street, Zamalek, Cairo , Egypt

113

300 - 885 West Georgia Street, Vancouver, British Columbia, Canada, V6C 3E9

114

16 Boulevard d'Avranches, Luxembourg, Luxembourg, 1160

115

21 Farncombe Road , Worthing, United Kingdom, BN11 2BW

116

18/F, Unit 2101, 2113, 2113A, 2115 and 2116 of 21/F, HSBC Building, 8 Century Avenue, China (Shanghai) Pilot Free Trade Zone, Shanghai, China, 200120

117

Plot No.312-878 Mezzanine Floor,, Bldg. of Sheikh Hamdan Bin Rashid, Dubai Creek, Dubai, United Arab Emirates

118

Unit 101 Level 1, Gate Village Building No. 8 Dubai International Financial Centre, Dubai, United Arab Emirates, PO BOX 506553

119

Level 16 HSBC Tower, Downtown Dubai, Dubai, United Arab Emirates

120

885 West Georgia Street Suite 300, Vancouver, British Columbia, Canada, V6C 3E9

121

HSBC House Level 9, One Queen Street, Auckland, New Zealand, 1010

122

21-23 Yorckstra�e, D�sseldorf, Nordrhein-Westfalen, Germany, 40476

123

The Corporation Trust Incorporated, 2405 York Road, Suite 201, Lutherville Timonium, Maryland, United States Of America, 21093

124

557 Bouchard, Level 22 , Ciudad de Buenos Aires, Capital federal, Argentina, C1106ABG

125

HSBC House Esplanade, St. Helier, Jersey, JE1 1GT

126

Quai des Bergues 9-17 , Geneva, Switzerland, 1201

127

1 Grand Canal Square Grand Canal Harbour, Dublin 2, D02 P820, Ireland

128

B�y�kdere Cad. No.128 D Blok Esentepe Sisli Istanbul, Turkey

129

1441 Brickell Avenue , Miami, Florida, United States Of America, 33131

130

300-885 West Georgia Street, Vancouver, British Columbia, Canada, V6C 3E9

131

Block 27 A&B, Qianhai Enterprise Dream Park No. 63 Qianwan Yi Road, Shenzhen-Hong Kong Cooperation Zone, Shenzhen, China, 518052

132

St Nicholas House, 10th Floor Catholic Mission St Lagos, Nigeria

133

HSBC Building 7267 Olaya - Al Murrooj, Riyadh, Saudi Arabia, 12283 - 2255

134

Unit 1 GF The Commerical Complex Madrigal Avenue, Ayala Alabang Village, Muntinlupa City, Philippines, 1780

135

6/F HSBC Centre, 3058 Fifth Avenue West, Bonifaco Global City, Taguig City, Philippines

136

1 Mutual Place 107 Rivonia Road , Sandton , Sandton, Gauteng, South Africa, 2196

137

13F 333 Keelung Road, Sec.1, Taipei, Taiwan, 110

138

Palm Grove House PO Box 438, Road Town, Tortola, British Virgin Islands

139

Kapelanka 42A , Krakow, Poland, 30-347

140

MB&H Corporate Services Ltd Mareva House, 4 George Street, Nassau, Bahamas

141

The Corporation Trust Company 820 Bear Tavern Road, West Trenton, New Jersey, United States Of America, 08628

142

L22, Office Tower 2, Taikoo Hui, 381 Tianhe Road, Tianhe District, Guangzhou, Guangdong, Guangdong, China

143

HSBC Centre River Side, West Avenue, 25B Raheja woods, Kalyaninagar, Pune, India, 411006

144

Level 19, HSBC Building, Shanghai ifc 8 Century Avenue Pudong, Shanghai, China

145

Yorckstra�e 21 - 23 40476, Duesseldorf, Germany

146

P.O. Box 309 Ugland House , Grand Cayman, Cayman Islands, KY1-1104

147

No. 56, Yu Rong Street , Macheng, China, 438300

148

No. 205, Lie Shan Road Suizhou, Hubei, China

149

Building 3, Yin Zuo Di Jing Wan Tianmen New City?Tianmen, Hubei Province, China

150

RM101, 102 & 106 Sunshine Fairview, Sunshine Garden, Pedestrian Walkway, Pingjiang, China

151

6, rue Adolphe , Luxembourg, L-1116

152

Kings Meadow Chester Business Park, Chester, United Kingdom, CH99 9FB

153

PO Box 1109 Strathvale House, 90 North Church Street, George Town, Grand Cayman, Cayman Islands

154

World Trade Center 1, Floor 8-9 Jalan Jenderal Sudirman Kavling 29 - 31, Jakarta, Indonesia, 12920

155

5th Floor, World Trade Center 1, Jl. Jend. Sudirman Kav. 29-31, Jakarta, Indonesia, 12920

156

No 1 Mutual Place 107 Rivonia Road , Sandton , Sandton , Gauteng, South Africa, 2196

157

No.198-2, Chengshan Avenue (E) , Rongcheng, China, 264300

158

Woodbourne Hall, Road Town PO Box 3162, Tortola, British Virgin Islands

159

43 rue de Paris , Saint Denis, France, 97400

160

RM 2112, HSBC Building, Shanghai ifc No. 8 Century Road, Pudong, Shanghai, China, 200120

161

B�y�kdere Cad. No.122 D Blok Esentepe Sisli Istanbul , Turkey

162

11 Dr. Roy's Drive PO Box 694GT, Grand Cayman, Cayman Islands, KY1-1107

163

109 avenue des Champs-Elysees, Paris, France, 75008

164

Lot 6.05, Level 6, KPMG Tower 8 First Avenue, Bandar Utama, Petaling Jaya, Selangor Darul Ehsan, Malaysia, 47800

165

c/o MUFG Fund Services (Bermuda) Limited The Belvedere Building, 69 Pitts Bay Road, Pembroke, Bermuda, HM08

166

c/o Hackwood Secretaries Limited One Silk Street, London, United Kingdom, EC2Y 8HQ

167

All Saints Triangle, Caledonian Road, London, United Kingdom, N19UT

168

No.188, Yin Cheng Zhong Road China (Shanghai) Pilot Free Trade Zone, Shanghai, China

169

49/F, The Lee Gardens, 33 Hysan Avenue , Hong Kong

170

13 - 15 York Buildings , London, United Kingdom, WC2N 6JU

171

First Floor The Bower, 207 Old Street, England, United Kingdom, EC1V 9NR

172

Unit No. 208, 2nd Floor, Kanchenjunga Building 18 Barakhamba Road, New Delhi - 110001, India

173

65 Gresham Street, 6th Floor, London , United Kingdom, EC2V 7NQ

174

Kacyiru BP 3094, Kigali, Rwanda

175

LR No. 1758/13 Grevella Grove Road, Kalamu House PO Box 47323-00100, Nairobi, Kenya

176

Plot No. 89-90 Mbezi Industrial Area Box 347, Dar es Salaam City

177

3 avenue de l'Opera , PARIS, France, 75001

178

37 avenue Henri Lafleur , Noum�a, New Caledonia, BP K3 98849

179

Room 1303, 106 Feng Ze Dong Road, Nansha District, Guangzhou, Guangdong, China

180

Flat 209 Hedge Fund Centre of Qianhai Shenzhen-Hong Kong Fund Town, No. 128 Guiwan Five Road, Qianhai Shenzhen-Hong Kong Cooperation Zone, Shenzhen, China

181

17F, HSBC Building, Shanghai ifc 8 Century Avenue, Pudong, Shanghai, China

182

C T Corporation System 1200 South Pine Island Road, Plantation, Florida, United States Of America, 33324

183

c/o Trident Trust Company Trident Chambers, PO Box 146, Tortola, British Virgin Islands

184

Precinct Building 4, Level 3 Dubai International Financial Centre, Dubai, United Arab Emirates, PO BOX 506553

185

833 Three Bentall Centre 595 Burrard Street, Vancouver, British Columbia, Canada, V7X 1C4

186

Jayla Place Wickhams Cay I, PO Box 3190, Road Town, British Virgin Islands

187

75 Park Lane, Croydon, Surrey, United Kingdom, CR9 1XS

188

32, rue du Champ de Tir , NANTES, France, 44300

189

Ernst-Schneider-Platz 1 , Duesseldorf, Germany, 40212

190

Al Amir Abdulaziz Ibn Mossaad Ibn Jalawi Street, Riyadh, Saudi Arabia

191

Office Block A, Bay Studios Business Park, Fabian Way, Swansea, SA1 8QB, Wales, United Kingdom

192

10 Earlsfort Terrace, Dublin, Ireland, D02 T380



This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact [email protected] or visit www.rns.com.
END
ACSEAKDEFDEEEFA