Table of Contents

 

 

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

For the month of August, 2015

Commission File Number: 001-12518

Banco Santander, S.A.

(Exact name of registrant as specified in its charter)

Ciudad Grupo Santander

28660 Boadilla del Monte (Madrid) Spain

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes  ¨            No   x

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes  ¨            No   x

 

 

 


Table of Contents

Banco Santander, S.A.

TABLE OF CONTENTS

INCORPORATION BY REFERENCE

Items 2 and 3 of this report on Form 6-K shall be deemed to be incorporated by reference into the registration statement on Form F-3 (Registration Number: 333-185153) of Banco Santander, S.A. and to be a part thereof from the date on which this report is filed, to the extent not superseded by documents or reports subsequently filed or furnished.

 

Item

   

1

  Press Release regarding January-June 2015

2

  Financial report for January-June 2015 results.

3

  Financial statements for January-June 2015 results.

4

  Analyst presentation for January-June 2015 results


Table of Contents

Item 1

 

LOGO

 

PRESS RELEASE

FIRST HALF 2015 RESULTS

Santander made ordinary profit of EUR 3.426

billion, a 24% increase

 

   

 

“The first half results show the soundness and consistency of Banco Santander’s business model. Profit grew in our ten core markets. Return, operational excellence and credit quality also improved. We will pay the first dividend against fiscal year 2015 in August and it will be entirely in cash.”

 

Ana Botín, Chairman of Banco Santander

 

   

 

    BUSINESS. Lending reached EUR 826,707 million, 13% more than the same period last year. Deposits and mutual funds grew 12% year-on-year and now total EUR 823,482 million. In the first half, lending rose EUR 65,000 million and customer funds EUR 51,000 million.

 

    EFFICIENCY. Revenues grew 12% and costs 11%, which allowed net operating income to grow 13%, to EUR 12,256 million. The efficiency ratio improved 0.4 point, to 46.9%, one of the best in the sector.

 

    CAPITAL. The fully loaded CET1 capital ratio improved 0.16 point in the quarter to 9.83%. Return also improved, 0.6 point, meaning ROTE of 11.5%.

 

    DIVERSIFICATION. Profit grew in the group’s core markets. Europe contributed 54% (United Kingdom 21% and Spain 16%), Latin America 37% (Brazil 20% and Mexico 7%), and U.S., 9%.

 

    Spain: Attributable profit reached EUR 771 million (+50%). The reduction of costs by 4% and loan loss provisions by 37% are the key. Lending was stable and customer funds grew 6% year-on-year.

 

    United Kingdom: Attributable profit was EUR 1,029 million, 33% more (GBP 753 million, +18%). Revenues grew 5% and loan loss provisions fell 60%. Loans were up 5% and customer funds 4%.

 

    Brazil: Attributable profit reached EUR 1,007 million, 33% more (BRL 3,326 million, +39%). Revenues grew 9%, twice the growth of costs. Lending increased 16% and customer funds, 13%.

Madrid, July 30, 2015. Banco Santander made an ordinary attributable profit of EUR 3,426 million in the first half, 24% more than the same period last year. Santander’s ten core markets increased profit, with a particularly important increase in the bank’s three largest markets: Spain, United Kingdom and Brazil.

 

Comunicación Externa.    1    LOGO
Ciudad Grupo Santander Edificio Arrecife Pl. 2      
28660 Boadilla del Monte (Madrid) Telf.: 34 91 289 52 11      
email: [email protected]      


Table of Contents

LOGO

 

Results

In the first half of 2015, Santander registered notable growth in business and revenues, which also benefited from exchange rates, particularly the euro-dollar and euro-pound depreciation. Business and revenue grew more than 12%, 7% without the exchange rate effect, which together with the reduction in loan loss provisions by 5% (9% without the exchange rate effect) brought an improvement in the ordinary attributable profit of 24% in the first half of the year. Growth would have been 16% without the exchange rate effect.

These results are produced in a context of uneven economic performance for the different countries in which the group operates. Countries such as Spain, U.S. and Poland are expected to grow more than 3% this year; U.K., Mexico and Chile, more than 2.5%, and Germany and Portugal, over 1.5%. Meanwhile, Brazil and Argentina will register a fall in economic activity. Official interest rates in euros, dollars and pounds continue to be at historic lows.

 

 

LOGO

The improvement in profits is a result of an increase in revenues of 12%, a variation of one point greater than costs, which grew 11%. This performance allows continued improvement in the efficiency ratio of 0.6 point, to 46.9%, which positions Banco Santander among the most efficient financial institutions in the world.

Net operating income, the difference between income and costs, stood at EUR 12,256 million, with growth of 13%. This increase, together with the decrease in loan loss provisions of 5%, means that the ordinary attributable profit amounted to EUR 3,426 million, an increase of 24%. That figure does not include the EUR 835 million from the reversal of tax liabilities in Brazil, which allowed the bank to strengthen its capital ratios.

 

Comunicación Externa.    2    LOGO
Ciudad Grupo Santander Edificio Arrecife Pl. 2      
28660 Boadilla del Monte (Madrid) Telf.: 34 91 289 52 11      
email: [email protected]      


Table of Contents

LOGO

 

Emerging economies (Latin America and Poland) accounted for 41% of profit and mature markets contributed 59%. By country, the largest contribution was from U.K. (21%), followed by Brazil (20%), Spain (16%), U.S. (9%), Mexico (7%), Chile (5%), Poland and Argentina (4% each) and Portugal (2%). Santander Consumer Finance contributed 10% to total profit.

Balance sheet

Banco Santander closed June 2015 with total assets of EUR 1.339 trillion, 13% more than June 2014. The business shows balanced growth, since new loans grew 13% and customer funds (deposits plus mutual funds), 12%.

At the end of June 2015, the loan portfolio reached EUR 826,707 million, 13% more than the year before (7% without the exchange rate effect). In the first half of the year, lending rose EUR 65,000 million.

 

 

LOGO

In Spain, the total loan portfolio reached EUR 161,357 million, virtually the same as at the end of June 2014, after subtracting repos. New lending to companies grew 17% and to individuals, 33%, with mortgages increasing 29%. In the first half of the year, Santander provided EUR 6,218 million in financing to SMEs and micro-enterprises, 28% more than a year earlier. The increase in new lending to companies allows growth in final balances, while mortgage repayments exceeded new transactions.

In U.K., the loan portfolio stood at EUR 283,740 million, with growth of 18% over the first half of 2014. Without the exchange rate effect, in pounds, the increase in lending was 5%, boosted by financing to companies, which grew 11% year-on-year; mortgages, up 1%, and consumer and auto finance, which increased 48%.

 

Comunicación Externa.    3    LOGO
Ciudad Grupo Santander Edificio Arrecife Pl. 2      
28660 Boadilla del Monte (Madrid) Telf.: 34 91 289 52 11      
email: [email protected]      


Table of Contents

LOGO

 

In Brazil, the loan portfolio reached EUR 75,902 million, growing 16%, but remaining flat when converted to euros. Financing to companies was responsible for most of the growth, 23%, as well as in mortgages, which increased 34%. Financing to SMEs also showed marked improvement, and grew 6% year-on-year.

As for customer funds, total deposits and mutual funds of the bank were EUR 823,482 million, with growth of 12% (8% without the exchange rate effect), which represents an addition of EUR 51,000 million in one year. Deposits reached 687,900 million and mutual funds 135,582 million, with growth of 11% and 13%, respectively, year-on-year. All markets gained customer funds.

 

 

LOGO

Current accounts, which make up nearly two thirds of deposits, showed positive growth in the group’s ten key markets. The current account balance reached EUR 413,000 million at the close of the first half of the year, with growth of 27% compared with the end of June 2014. This means that in twelve months, a gain of EUR 89,000 million was added to these accounts. The current account is key to the strategy of increasing the loyalty of the bank’s customers, since it is the conduit for most transactions, centralizing income and expenses. For this reason, last May Santander rolled out in Spain the 1|2|3 Account, a fidelity and customer relationship strategy that was launched three years ago in U.K. and is also the focus of the strategy in Portugal starting this year.

In Spain, total customer funds (deposits plus mutual funds) amounted to EUR 227,187 million at the end of June of this year, with an increase of 6% for the last twelve months. Demand deposits grew 20%, compared to a fall of 19% for time deposits, and assets in mutual funds rose 17%. This strategy reduced the cost of deposits by half a point in a year.

 

Comunicación Externa.    4    LOGO
Ciudad Grupo Santander Edificio Arrecife Pl. 2      
28660 Boadilla del Monte (Madrid) Telf.: 34 91 289 52 11      
email: [email protected]      


Table of Contents

LOGO

 

In U.K., the volume of deposits plus mutual funds reached EUR 232,883 million and grew 17% for the year, 4% without the exchange rate effect. This increase accelerated in the last quarter and the strategy continues to focus on current accounts to individuals, the balance of which increased 36% in twelve months, with a rate of increase of one billion pounds per month. The 1|2|3 strategy has attracted 4.3 million customers, 1.3 million in the last twelve months, and for 95% of them, Santander is their primary bank.

In Brazil, the total of deposits and mutual funds reached EUR 89,379 million, with growth of 13% without the exchange rate effect, and flat when converted from Brazilian real to euros. Total deposits grew 9% and funds, 16%.

Spain, U.K. and Brazil represented 70% of customer funds managed and commercialised by the group and 64% of the loan portfolio. Loan portfolio quality continued to improve significantly in Spain and U.K., while the non-performing loans grew in Brazil in the quarter, but they are still far from last year’s figures. The group’s non-performing loans stood at 4.64% at the close of the first half of the year, with a decrease of 0.81 point in one year.

 

 

LOGO

Net entries of non-performing loans were EUR 1,315 million in the second quarter of this year, approximately half of the quarterly average last year. At the same time, the group continues to raise coverage, which already stands at 70%, compared to 67% a year ago.

Capital

At the beginning of the year, the bank carried out a rights issue for EUR 7,500 million via an accelerated bookbuilding offer to institutional investors. At the close of the first half of the year, Banco Santander’s total equity stood at EUR 91,497 million and the capital ratios improved in the quarter. The bank’s total fully loaded capital ratio grew 0.34 point, to 12.37%, and the fully loaded core capital ratio grew 0.16 point, to 9.83%.

 

Comunicación Externa.    5    LOGO
Ciudad Grupo Santander Edificio Arrecife Pl. 2      
28660 Boadilla del Monte (Madrid) Telf.: 34 91 289 52 11      
email: [email protected]      


Table of Contents

LOGO

 

Earnings per share for the first half of this year was 0.2% higher than last year thanks to the fact that, although the number of shares increased by 22% as a result of the capital increase and the script dividend, profit grew 24%. The return on tangible equity (ROTE) increased by 0.6 point, to 11.5%.

 

 

LOGO

Along with the rights issue, the bank’s board of directors announced its new dividend policy against fiscal year 2015, which consists of the payment of four dividends for EUR 0.05 per share, of which three will be paid in cash and one in shares or cash, per the shareholders choice. This year’s August dividend payment will be made entirely in cash.

Banco Santander has a market capitalization of more than EUR 90,000 million, making it the first bank in the euro zone and eleventh-largest in the world. Santander has 3,203,349 shareholders and 190,262 employees serving over 110 million customers through 12,910 branches.

More information at www.santander.com

 

Comunicación Externa.    6    LOGO
Ciudad Grupo Santander Edificio Arrecife Pl. 2      
28660 Boadilla del Monte (Madrid) Telf.: 34 91 289 52 11      
email: [email protected]      


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
    

 

 KEY CONSOLIDATED DATA 

 

Balance sheet (EUR million)    Jun’15      Mar’15      %     Jun’15      Jun’14      %      2014  

Total assets

     1,339,376         1,369,689         (2.2     1,339,376         1,188,169         12.7         1,266,296   

Net customer loans

     799,233         793,965         0.7        799,233         706,899         13.1         734,711   

Customer deposits

     687,900         687,362         0.1        687,900         617,761         11.4         647,628   

Managed and marketed customer funds

     1,082,948         1,091,174         (0.8     1,082,948         982,494         10.2         1,023,437   

Stockholders’ equity

     91,497         91,915         (0.5     91,497         74,917         22.1         80,806   

Total managed and marketed funds

     1,514,136         1,545,444         (2.0     1,514,136         1,342,365         12.8         1,428,083   
Ordinary income statement* (EUR Million)    2Q’15      1Q’15      %     1H’15      1H’14      %      2014  

Net interest income

     8,281         8,038         3.0        16,319         14,362         13.6         29,548   

Gross income

     11,618         11,444         1.5        23,062         20,611         11.9         42,612   

Pre-provision profit (net operating income)

     6,189         6,067         2.0        12,256         10,858         12.9         22,574   

Profit before taxes

     2,998         2,990         0.3        5,988         4,584         30.6         9,720   

Attributable profit to the Group

     1,709         1,717         (0.5     3,426         2,756         24.3         5,816   

Variations w/o exchange rate

Quarterly: Net interest income: +3.6%; Gross income: +2.1%; Pre-provision profit: +2.8%; Attributable profit: -0.2%

Year-on-year: Net interest income: +8.0%; Gross income: +6.9%; Pre-provision profit: +7.4%; Attributable profit: +15.6%

 

Ordinary EPS, profitability and efficiency* (%)    2Q’15      1Q’15      %     1H’15      1H’14      %     2014  

EPS (1)(euro)

     0.115         0.121         (4.4     0.236         0.236         0.2        0.479   

RoE (2)

     7.4         7.6                 7.5         6.9                 7.0   

RoTE (2)

     11.4         11.5                 11.5         10.9                 11.0   

RoA

     0.6         0.6                 0.6         0.6                 0.6   

RoRWA

     1.3         1.4                 1.4         1.2                 1.3   

Efficiency ratio (with amortisations)

     46.7         47.0                 46.9         47.3                 47.0   
Solvency and NPL ratios (%)    Jun’15      Mar’15      %     Jun’15      Jun’14      %     2014  

CET1 fully-loaded (2)

     9.8         9.7                 9.8                          9.7   

CET1 phase-in (2)

     12.4         11.9                 12.4         10.9                 12.2   

NPL ratio

     4.64         4.85                 4.64         5.45                 5.19   

Coverage ratio

     70.1         68.9                 70.1         66.8                 67.2   
Market capitalisation and shares    Jun’15      Mar’15      %     Jun’15      Jun’14      %     2014  

Shares (millions at period-end)

     14,317         14,061         1.8        14,317         11,778         21.6        12,584   

Share price (euros)

     6.264         7.017         (10.7     6.264         7.630         (17.9     6.996   

Market capitalisation (EUR million)

     89,679         98,663         (9.1     89,679         89,867         (0.2     88,041   

Book value (euro)

     6.40         6.55                 6.40         6.37                 6.42   

Price / Book value (X)

     0.98         1.07                 0.98         1.20                 1.09   

P/E ratio (X)

     13.27         14.54                 13.27         16.20                 14.59   
Other data    Jun’15      Mar’15      %     Jun’15      Jun’14      %     2014  

Number of shareholders

     3,203,349         3,230,808         (0.8     3,203,349         3,279,897         (2.3     3,240,395   

Number of employees

     190,262         187,262         1.6        190,262         183,648         3.6        185,405   

Number of branches

     12,910         12,920         (0.1     12,910         13,142         (1.8     12,951   

 

(*).- In 2Q’15 and 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

(1).- Ordinary EPS: Ordinary attributable profit including the AT1 cost recorded in shareholders’ equity / average number of shares for the period excluding treasury shares

 

(2).- In 2014, pro-forma taking into account the January 2015 capital increase

 

Nota: The financial information in this report was approved by the Board of Directors at its meeting on July, 29 2015, following a favourable report from the Audit Committee on July, 22 2015.

 

LOGO       


Table of Contents

Item 2

 

LOGO


Table of Contents

Financial report

 

3    Key consolidated data
4    Highlights of the period
6    Santander aim
8    General background
10    Income statement
14    Balance sheet
18    Risk management
20    Business information by geography
   22    Main units of Continental Europe
   26    United Kingdom
   27    Main units of Latin America
   32    United States
   33    Corporate Activities
34    Information by global business
   34    Retail Banking
   35    Global Wholesale Banking
36    Corporate Governance
37    Corporate Social Responsibility
38    The Santander share
39    Financial information. Appendix

At Banco Santander, we take advantage of new

communication technologies and the social

networks to improve dialogue with our

stakeholders

LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
    

 

KEY CONSOLIDATED DATA

 

Balance sheet (EUR million)    Jun’15      Mar’15      %     Jun’15      Jun’14      %      2014  

Total assets

     1,339,376         1,369,689         (2.2     1,339,376         1,188,169         12.7         1,266,296   

Net customer loans

     799,233         793,965         0.7        799,233         706,899         13.1         734,711   

Customer deposits

     687,900         687,362         0.1        687,900         617,761         11.4         647,628   

Managed and marketed customer funds

     1,082,948         1,091,174         (0.8     1,082,948         982,494         10.2         1,023,437   

Stockholders’ equity

     91,497         91,915         (0.5     91,497         74,917         22.1         80,806   

Total managed and marketed funds

     1,514,136         1,545,444         (2.0     1,514,136         1,342,365         12.8         1,428,083   
Ordinary income statement* (EUR Million)    2Q’15      1Q’15      %     1H’15      1H’14      %      2014  

Net interest income

     8,281         8,038         3.0        16,319         14,362         13.6         29,548   

Gross income

     11,618         11,444         1.5        23,062         20,611         11.9         42,612   

Pre-provision profit (net operating income)

     6,189         6,067         2.0        12,256         10,858         12.9         22,574   

Profit before taxes

     2,998         2,990         0.3        5,988         4,584         30.6         9,720   

Attributable profit to the Group

     1,709         1,717         (0.5     3,426         2,756         24.3         5,816   

Variations w/o exchange rate

Quarterly: Net interest income: +3.6%; Gross income: +2.1%; Pre-provision profit: +2.8%; Attributable profit: -0.2%

Year-on-year: Net interest income: +8.0%; Gross income: +6.9%; Pre-provision profit: +7.4%; Attributable profit: +15.6%

 

Ordinary EPS, profitability and efficiency* (%)    2Q’15      1Q’15      %     1H’15      1H’14      %     2014  

EPS (1)(euro)

     0.115         0.121         (4.4     0.236         0.236         0.2        0.479   

RoE (2)

     7.4         7.6                 7.5         6.9                 7.0   

RoTE (2)

     11.4         11.5                 11.5         10.9                 11.0   

RoA

     0.6         0.6                 0.6         0.6                 0.6   

RoRWA

     1.3         1.4                 1.4         1.2                 1.3   

Efficiency ratio (with amortisations)

     46.7         47.0                 46.9         47.3                 47.0   
Solvency and NPL ratios (%)    Jun’15      Mar’15      %     Jun’15      Jun’14      %     2014  

CET1 fully-loaded (2)

     9.8         9.7                 9.8                          9.7   

CET1 phase-in (2)

     12.4         11.9                 12.4         10.9                 12.2   

NPL ratio

     4.64         4.85                 4.64         5.45                 5.19   

Coverage ratio

     70.1         68.9                 70.1         66.8                 67.2   
Market capitalisation and shares    Jun’15      Mar’15      %     Jun’15      Jun’14      %     2014  

Shares (millions at period-end)

     14,317         14,061         1.8        14,317         11,778         21.6        12,584   

Share price (euros)

     6.264         7.017         (10.7     6.264         7.630         (17.9     6.996   

Market capitalisation (EUR million)

     89,679         98,663         (9.1     89,679         89,867         (0.2     88,041   

Book value (euro)

     6.40         6.55                 6.40         6.37                 6.42   

Price / Book value (X)

     0.98         1.07                 0.98         1.20                 1.09   

P/E ratio (X)

     13.27         14.54                 13.27         16.20                 14.59   
Other data    Jun’15      Mar’15      %     Jun’15      Jun’14      %     2014  

Number of shareholders

     3,203,349         3,230,808         (0.8     3,203,349         3,279,897         (2.3     3,240,395   

Number of employees

     190,262         187,262         1.6        190,262         183,648         3.6        185,405   

Number of branches

     12,910         12,920         (0.1     12,910         13,142         (1.8     12,951   

 

(*).- In 2Q’15 and 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

(1).- Ordinary EPS: Ordinary attributable profit including the AT1 cost recorded in shareholders’ equity / average number of shares for the period excluding treasury shares

 

(2).- In 2014, pro-forma taking into account the January 2015 capital increase

 

Nota: The financial information in this report was approved by the Board of Directors at its meeting on July, 29 2015, following a favourable report from the Audit Committee on July, 22 2015.

 

LOGO       3


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  HIGHLIGHTS OF THE PERIOD   

 

 

g Profit growth and improved profitability

 

  Second quarter ordinary attributable profit of EUR 1,709 million, with good performance of the income statement’s most recurring lines.

 

  First half ordinary attributable profit of EUR 3,426 million, 24% more than the same period of 2014:

  

LOGO

 

 

 

   Positive impact of exchange rates.

  

 

   Commercial revenues continued to increase, mainly net interest income.

  

 

   Stable costs in real terms and on a like-for-like basis.

  

 

   Improved cost of credit (1.32% as against 1.56% in June 2014).

  

 

  Higher profitability year-on-year:

  

 

   Efficiency ratio of 46.9% (0.4 p.p. better year-on-year).

  

 

   RoTE rose by 0.6 p.p. year-on-year to 11.5%.

 

  

 

g The growth in volumes reflects the strategy followed in segments, products and countries

 

  Positive impact (4/5 p.p.) of exchange rates year-on-year.

  

LOGO

 

 

  Lending increased 7% y-o-y in constant euros, with growth in all countries, except for Portugal and Spain. Perimeter impact: +2 p.p.

  

 

  Funds rose 8% in constant euros, with growth in all countries. Of note were Latin America, Poland and US.

  

 

  Solid funding structure and liquidity continued. Net loan-to-deposit ratio of 116%.

 

  

 

g High solvency and enhanced Group credit quality

 

  CET1 ratio fully loaded of 9.8% and total capital ratio 12.4%, up 16 b.p. and 34 b.p., respectively, in the second quarter.

  

 

LOGO

 

 

  Ordinary generation of 22 b.p. of core capital in the second quarter.

  

 

  Leverage ratio (fully loaded) of 4.8%.

  

 

  Non-performing loan (NPL) entries, isolating the perimeter and exchange rate effects, were 34% lower than in the first half of 2014.

  

 

  The NPL ratio continued to improve, notably in the second quarter in Spain, Poland, Santander Consumer Finance and the UK.

 

  

 

g Advances in the commercial transformation programme and in the multi-channel distribution model

 

  Transforming our business model into one that is increasingly simple, personal and fair continued.

 

  The NEO CRM tool to improve productivity and customer satisfaction continued to be extended.

 

  Launch of differentiated value offers in various countries to improve engagement and long-term relations with individual customers, including the 1|2|3 account in Spain and Portugal.

 

  Of note among the specialized solutions for companies was further geographic expansion and new proposals of Santander Advance, already present in eight countries, and Santander Trade.

 

  Further progress in strengthening multi-channels with better websites, new developments for mobile phones, the Santander Watch app, etc.

 

 

4       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
  HIGHLIGHTS OF THE PERIOD   

 

 

g Business areas: (more detail on pages 20-35)

 

  Continental Europe: second quarter attributable profit of EUR 744 million, 12% more than in the first quarter, mainly due to lower provisions. First half profit of EUR 1,408 million (+46% year-on-year), with greater gross income, controlled costs and reduced provisions.

 

  United Kingdom: second quarter attributable profit of £398 million, which continued to grow on a sustained basis (+12%), mainly due to lower provisions. The first half attributable profit was 18% higher year-on-year at £753 million, with higher gross income fuelled by net interest income and reduced provisions, reflecting the better quality of the balance sheet and the improved macroeconomic environment.

 

  Latin America: second quarter ordinary attributable profit of EUR 939 million, 6% more than the first quarter, spurred by commercial revenues (net interest income and fee income). The first half profit was 20% higher year-on-year at EUR 1,854 million, with higher gross income and costs, because of the increased installed capacity and new commercial projects, and stable provisions (changes excluding the exchange rate impact).

 

  United States: second quarter attributable profit of $238 million, lower than the first quarter, due to higher provisions, as net operating income increased 8%. The first half profit of $515 million (+5% year-on-year) was affected by higher minority interests, as all revenue lines and net profit grew by more than 10%.

 

 

g Santander share: (more detail on page 38)

 

  The Santander share stood at EUR 6.498 at the date of publication of this report, 10.3% higher than at the time of the capital increase. The shareholder return in the same period was 15.5%.

 

  In April, and under the Santander Dividendo Elección programme (scrip dividend), shareholders were able to opt to receive in cash or in shares the amount equivalent to the fourth dividend (EUR 0.151 per share) for 2014.

 

  As of August 1, the first interim dividend charged to 2015’s earnings will be paid in cash (EUR 0.05 per share).

 

 

g Other significant events:

 

  Between July 1 and the date of publication of this report, the following significant event occurred which could have an impact on the Group’s business and activity:

 

   Grupo Santander reached agreement to acquire the 9.68% stake of DDFS LLC in Santander Consumer USA Holdings for EUR 928 million. This transaction, which is subject to the regulator’s approval, will increase the Group’s stake in SCUSA to around 68.7%.

 

  More detail can be found on the website of the National Securities Market Commission (www.cnmv.es) and on Santander’s website (www.santander.com) in the investor relations section.

 

 

 

LOGO

 

LOGO       5


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  SANTANDER AIM   

 

 

 

Our purpose is to help people and businesses prosper

To achieve this, Santander has a customer-focused business model,

unique among the major international banks

 

 

 

Our aim is to be the best retail and commercial bank,

earning the lasting loyalty of our people, customers, shareholders and

communities

 

 

Best bank for our employees   LOGO   Best bank for our customers

 

   

 

Attract, engage and retain the best talent, capable of providing the best service to our customers and guarantee the business success and sustainability.     Build long-term customer relationships providing simple and tailor-made solutions, a fair and equal treatment and excellent service in our branches and digital channels, in order to enhance their satisfaction and engagement with the Bank.
   
   
   
   
   
   
   
   
   
   
Best bank for communities    

 

Best bank for our shareholders

 

   

 

Conduct our banking activity contributing to the economic and social progress of the communities in which we operate, in a responsible and sustainable way, and particularly committed to the field of higher education.     Generate an attractive and sustainable return for our shareholders based on a business model with a high degree of recurring revenues, prudent risks, efficient, with disciplined use of capital and financial strength.
   
   
   
   
   
   
   
   
   

 

 

We continue to make progress in implementing our strategy to become a more

simple, personal and fair

 

 

6       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
  SANTANDER AIM   

 

Simple | Personal | Fair

 

g   Employees

 

The Human Resources Strategic Plan, which responds to the needs of the new culture and contributes to the rest of the Group’s strategic lines, began to be implemented. Of note among the main points are:

 

  Flexiworking—a new way of working which affects all employees in order to achieve a better work-life balance, and whose ultimate goal is to boost productivity.

 

  Santander Benefits—a new online space that promotes offers and services for the Group’s professionals in Spain.

 

  Santander Best4US—exclusive international platform for employees and their families (various opportunities for learning about other cultures and languages with exchanges, sharing accommodation, etc).

 

g   Customers

 

 

Transforming our business model into one that is more personalised and modern continues, in order to enhance customer satisfaction and loyalty:

 

  The 1|2|3 account was introduced in Spain in May, following its success in the UK and Portugal and similar products in Poland, and Germany.

 

  The new commercial tool NEO CRM began to be developed in various countries in order to tend to individual customers’ and companies’ needs in an integral way. It is already used in Chile, Brazil, the US and Spain.

 

  Continued strengthening of the support for SMEs and companies with special proposals. Santander Advance was launched during the second quarter in Brazil, Chile and Argentina, bringing the total number of countries to eight. The Santander Trade portal provides new services and already has 17,000 members and 1.2 million visitors in a year.

The Bank continued to advance in strengthening its many channels with new and better commercial websites, new applications and functions for mobile phones, including Apple Pay in the UK, Santander Watch in Spain and the new Deposit Capture in the US.

 

g   Shareholders

 

We continued to develop initiatives to improve transparency with our shareholders and facilitate the exercise of their rights. Of note in the second quarter were:

 

  The shareholder and investor relations areas were unified in order to improve and optimize both the support as well as communication with shareholders/investors, safeguarding the special needs of each type of investor.

 

  Quality surveys for shareholders began to be conducted to evaluate telephone, written and face-to-face attention services, as well as best practices in meetings with shareholders.

 

  The Dividend Reinvestment Plan was re-launched.

 

  Launch of a push notification platform for the Santander Shareholders app.

 

g   Society

 

As part of its commitment to society, of note in the second quarter were:

 

  Alliance for Academic Mobility with the Ibero-American General Secretariat (SEGIB), with whom Banco Santander will endow 40,000 scholarships for Latin America until 2018.

 

  Universia Espańa held its shareholders’ meeting (79 Spanish universities and 15 from Latin America).

 

  The innovation and entrepreneurship prizes were presented in Mexico and the UK. A total of 1,220 projects from 215 universities were presented.

 

  The international congress of Universities for Poverty Alleviation was held at the Bank’s headquarters with the participation of 64 universities from 20 countries who debated measures to combat poverty.

 

LOGO       7


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  GENERAL BACKGROUND   

 

General background

 

Despite market volatility during the second quarter because of the Greek crisis, Grupo Santander conducted its business in an environment of growth in most of the countries where it operates.

Growth remained firm in the US and UK, and the euro zone recovery continued to strengthen.

Among the emerging economies, Brazil continued to be affected by adjustment policies. Mexico and Chile, however, gained momentum and Poland maintained satisfactory growth.

The US economy slowed down in the first quarter largely due to temporary factors and in the second quarter regained the path of expansion, though growth was softer than in the last quarter of 2014. This resulted in a downgrade in growth for the year (2.5%). Inflation was still below the Federal Reserve’s target, but the trend is slightly upward. The Fed could raise its interest rates this year, though the market’s most probable scenario is this does not happen until the fourth quarter.

Latin American economies had an uneven performance:

 

  Brazil: GDP shrank 0.2% in the first quarter over the fourth quarter of 2015 (-1.6% in the last 12 months). The jobless rate rose from 4.3% at the end of 2014 to 6.7%. The Selic benchmark rate was 13.75% (+50 b.p. in June, +150 b.p. in the first half of the year and +275 b.p. in the last 12 months). The aim of these increases was to prevent the rise in inflation, linked to the adjustment of tariffs and the real’s depreciation, from impacting on medium-term expectations, which the central bank wants to anchor at around its central target of 4.5%.

In order to reinforce its anti-inflation commitment, the central bank narrowed its target range from +/-2% (2.5-6.5%) to +/-1.5% (3-6%). Although the inflation rate rose in June to 8.9%, the expectations remain stable for 2016 (5.5%) and around 4.5% for 2017.

After depreciating 20% against the dollar in the first quarter, the real appreciated 5% in the second quarter, reflecting tinvestors’ greater confidence in Brazil’s monetary and fiscal policies and its commitment to macroeconomic stability. The real appreciated 1% against the euro in the second quarter.

 

  Mexico: the economy continued to recover in the first quarter (year-on-year growth of 2.5%), spurred by stronger exports and domestic demand (consumption and investment). Inflation remains below 3% and the central bank’s benchmark rate has remained unchanged at 3% since June 2014. The peso depreciated 2% against the dollar in the second quarter (in addition to 3% in the first quarter) and 5% against the euro in the second quarter (8% appreciation in the first quarter).

 

  Chile: the economy showed clear signs in the first quarter of greater activity, lifting year-on-year growth to 2.4% from 1.8% in the fourth quarter of 2014. Growth is expected to be close to 3% in 2015. The expectations of moderate inflation enabled the central bank to maintain its benchmark rate at 3% since October 2014. The peso depreciated 2% against the dollar and 5% against the euro in the second quarter (3% depreciation and 9% appreciation, respectively, in the first quarter).

The euro zone gained momentum in the first quarter. The pace of growth accelerated from 0.3% quarter-on-quarter to 0.4% (from 0.9% to 1.0% year-on-year). These figures reflect a general trend of improvement, with higher consumption (oil price impact).

The second quarter indicators point to a similar rate of recovery. Inflation remains very low (0.2% in June) but has begun an upward trend after exiting negative rates. The European Central Bank is committed to maintaining its quantitative-easing programme until at least September 2016.

 

  Germany: after growth of 0.7% quarter-on-quarter in the fourth quarter, expansion slowed to 0.3% because of the external sector’s negative contribution, while domestic demand was solid.

 

  Spain: growth of 0.9% in the first quarter (2.7% year-on-year) looked like being followed by a stronger pace in the second quarter judging by May’s 3.6% year-on-year rise in social security contributors and greater company and household confidence. Domestic demand is now the engine of growth, but there is also an upturn in exports.

 

  Portugal maintained 0.4% growth quarter-on-quarter in the first quarter, backed by consumption and investment, and partly offset by the external sector’s negative contribution

United Kingdom: GDP rose 0.4% quarter-on-quarter in the first quarter, slightly below the growth in the fourth quarter and in an environment in which the impact of oil prices on consumption was more than compensated by weak exports due to the currency’s appreciation. Inflation was around 0%, although the rise in salaries makes it likely that this will be short lived and prices will rise during the second half of the year.

 

8       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
  GENERAL BACKGROUND   

 

Poland: GDP grew 1% quarter-on-quarter in the first quarter (seasonally adjusted) and 3.6% year-on-year. Activity is gaining strength and deflation is beginning to abate. Macroeconomic fundamentals are under control and policies well focused. The central bank lowered its benchmark rate (1.5%) and announced the end of the cycle of cuts, given the zloty’s stability.

Banking business continued to be affected by interest rates at an all-time low in most countries and tougher competition in some markets, mainly on the assets side, and a demanding regulatory environment.

Exchange rates: 1 euro / currency parity

 

 

     Average (income statement)      Period-end (balance sheet)  
      1H’15      1H’14      30.06.15      31.12.14      30.06.14  

US$

     1.115         1.370         1.119         1.214         1.366   

Pound sterling

     0.732         0.821         0.711         0.779         0.802   

Brazilian real

     3.303         3.146         3.470         3.221         3.000   

Mexican peso

     16.875         17.972         17.533         17.868         17.712   

Chilean peso

     692.314         757.663         714.798         737.323         754.058   

Argentine peso

     9.831         10.688         10.168         10.277         11.106   

Polish zloty

     4.139         4.175         4.191         4.273         4.157   

 

   

 

Rating agencies

 

  

   

 

 
    

 

In the first half of 2015:

 

       Long
term
    

Short

term

     Outlook  
     

 

 
   

•   Moody’s upgraded long-term senior debt from Baa1 to A3,

 

DBRS

     A         R1 (low)         Stable   
     

 

 
   

and changed the outlook from stable to positive.

 

Fitch Ratings

     A-         F2         Stable   
     

 

 
   

 

•   The agency Scope also upgraded the long-term senior debt
from A to A+.

 

•  Standard & Poor’s and DBRS both reaffirmed Santander
ratings with stable outlook.

 

GBB Rating

     A+            Stable   
     

 

 
     

Moody’s

     A3         P-2         Positive   
     

 

 
     

Standard & Poor´s

     BBB+         A-2         Stable   
     

 

 
     

Scope

     A+         S-1         Stable   
     

 

 
           

 

LOGO       9


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  CONSOLIDATED FINANCIAL REPORT   

 

u Grupo Santander results

 

First half highlights

 

g   Second quarter ordinary attributable profit of EUR 1,709 million, with a good performance of the income statement’s most recurring lines (commercial revenues, costs and provisions).

 

g   First half ordinary attributable profit of EUR 3,426 million, 24% higher year-on-year mainly due to:

 

    Positive evolution of exchange rates (ordinary profit rose 16% excluding this impact).

 

    Commercial revenues continued to rise, chiefly because of net interest income.

 

    Stable costs in real terms and on a like-for-like basis.

 

    Lower cost of credit (1.32% vs. 1.56% in June 2014).

 

g   The efficiency ratio improved by 0.4 p.p. year-on-year to 46.9%.

 

g   Improved ordinary RoTE year-on-year to 11.5% (+0.6 p.p.).

 

Ordinary income statement EUR Million

 

 

                Variation                 Variation  
     2Q’15     1Q’15     %     % w/o FX     1H’15     1H’14     %     % w/o FX  

Net interest income

    8,281        8,038        3.0        3.6        16,319        14,362        13.6        8.0   

Net fees

    2,586        2,524        2.5        3.3        5,110        4,733        8.0        4.5   

Gains (losses) on financial transactions

    372        695        (46.5     (46.9     1,068        1,278        (16.4     (19.8

Other operating income

    379        186        104.0        103.0        565        238        137.5        127.1   

Dividends

    239        33        619.3        616.7        273        251        8.6        7.8   

Income from equity-accounted method

    101        99        1.3        3.7        200        108        85.8        83.1   

Other operating income/expenses

    39        53        (26.3     (31.7     93        (121     —          —     

Gross income

    11,618        11,444        1.5        2.1        23,062        20,611        11.9        6.9   

Operating expenses

    (5,429     (5,377     1.0        1.3        (10,806     (9,753     10.8        6.2   

General administrative expenses

    (4,826     (4,785     0.8        1.2        (9,611     (8,616     11.5        7.0   

Personnel

    (2,836     (2,755     2.9        3.2        (5,591     (4,970     12.5        7.6   

Other general administrative expenses

    (1,989     (2,030     (2.0     (1.5     (4,020     (3,646     10.3        6.2   

Depreciation and amortisation

    (603     (592     1.9        2.1        (1,196     (1,137     5.2        0.6   

Net operating income

    6,189        6,067        2.0        2.8        12,256        10,858        12.9        7.4   

Net loan-loss provisions

    (2,508     (2,563     (2.1     (1.1     (5,071     (5,333     (4.9     (8.9

Impairment losses on other assets

    (78     (60     29.3        29.7        (138     (157     (12.6     (13.2

Other income

    (605     (454     33.3        35.6        (1,059     (784     35.1        34.8   

Ordinary profit before taxes

    2,998        2,990        0.3        0.6        5,988        4,584        30.6        22.2   

Tax on profit

    (939     (922     1.8        2.6        (1,862     (1,233     51.0        42.3   

Ordinary profit from continuing operations

    2,059        2,067        (0.4     (0.2     4,126        3,351        23.1        14.9   

Net profit from discontinued operations

    0        0        (14.1     (14.1     0        (0     —          —     

Ordinary consolidated profit

    2,059        2,067        (0.4     (0.2     4,126        3,350        23.2        14.9   

Minority interests

    350        350        (0.0     (0.3     700        594        17.7        11.8   

Ordinary attributable profit to the Group

    1,709        1,717        (0.5     (0.2     3,426        2,756        24.3        15.6   

Ordinary EPS (euros) (1)

    0.115        0.121        (4.4             0.236        0.236        0.2           

Ordinary diluted EPS (euros) (1)

    0.115        0.120        (4.3             0.236        0.235        0.3           

Pro memoria:

                                                               

Average total assets

    1,359,450        1,334,337        1.9                1,343,637        1,167,475        15.1           

Average stockholders’ equity (2)

    91,856        90,903        1.0                91,303        79,711        14.5           

 

NOTE:- In 2Q’15 and 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

(1).- Ordinary EPS: Ordinary attributable profit including the AT1 cost recorded in shareholders’ equity / average number of shares for the period excluding treasury shares

 

(2).- Stockholders’ equity: Sharedholders’ equity + Equity adjustments by valuation. In 2014, pro-forma taking into account the January 2015 capital increase

 

10       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
  CONSOLIDATED FINANCIAL REPORT   

 

Second quarter results

 

  Ordinary attributable profit of EUR 1,709 million, with a good performance of the income statement’s most recurring lines.

 

  Net interest income and fee income continued to grow and costs and provisions remained basically stable.

 

  This evolution, however, was not fully reflected in profit because of much lower trading gains than usual and the recording of higher non-credit provisions.

 

  Profit was higher in most countries, notably Spain, the UK and Chile.

Ordinary quarterly income statement EUR Million

 

 

     2014     2015  
      1Q     2Q     3Q     4Q     1Q     2Q  

Net interest income

     6,992        7,370        7,471        7,714        8,038        8,281   

Net fees

     2,331        2,403        2,439        2,524        2,524        2,586   

Gains (losses) on financial transactions

     767        511        952        620        695        372   

Other operating income

     34        204        99        182        186        379   

Dividends

     31        220        72        112        33        239   

Income from equity-accounted method

     65        42        72        64        99        101   

Other operating income/expenses

     (63     (58     (45     6        53        39   

Gross income

     10,124        10,488        10,961        11,040        11,444        11,618   

Operating expenses

     (4,847     (4,906     (5,070     (5,216     (5,377     (5,429

General administrative expenses

     (4,256     (4,360     (4,509     (4,656     (4,785     (4,826

Personnel

     (2,455     (2,515     (2,572     (2,670     (2,755     (2,836

Other general administrative expenses

     (1,801     (1,844     (1,937     (1,985     (2,030     (1,989

Depreciation and amortisation

     (590     (546     (560     (560     (592     (603

Net operating income

     5,277        5,582        5,891        5,824        6,067        6,189   

Net loan-loss provisions

     (2,695     (2,638     (2,777     (2,452     (2,563     (2,508

Impairment losses on other assets

     (87     (71     (67     (151     (60     (78

Other income

     (347     (438     (491     (642     (454     (605

Ordinary profit before taxes

     2,149        2,435        2,556        2,580        2,990        2,998   

Tax on profit

     (569     (664     (649     (814     (922     (939

Ordinary profit from continuing operations

     1,579        1,771        1,908        1,766        2,067        2,059   

Net profit from discontinued operations

     (0     (0     (7     (19     0        0   

Ordinary consolidated profit

     1,579        1,771        1,901        1,746        2,067        2,059   

Minority interests

     277        318        296        291        350        350   

Ordinary attributable profit to the Group

     1,303        1,453        1,605        1,455        1,717        1,709   

Ordinary EPS (euros) (1)

     0.113        0.122        0.131        0.112        0.121        0.115   

Ordinary diluted EPS (euros) (1)

     0.113        0.122        0.131        0.112        0.120        0.115   

 

NOTE: In the second quarter of 2015 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

(1).- Ordinary EPS: Ordinary attributable profit including the AT1 cost recorded in shareholders’ equity / average number of shares for the period excluding treasury shares

 

LOGO

 

LOGO       11


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  CONSOLIDATED FINANCIAL REPORT   

 

First half results

Gross income

 

  Gross income increased 12% year-on-year in current euros and 7% in constant euros, the latter as follows:

 

  Net interest income increased 8%, mainly due to a lower cost of funds and growth in lending.

The main rises were in Brazil, the UK, the US, Santander Consumer Finance, Mexico and Portugal.

Lower in Chile, due to reduced inflation, in Poland, because of the fall in interest rates, and in Spain, in an environment of low interest rates and tough competition in lending.

 

  Fee income grew 5%, but with an uneven performance by units because of countries’ different economic and activity cycles and, in some cases, regulatory changes that limited revenues, chiefly in insurance and cards.

 

  20% fall in trading gains, conditioned by the high gains in 2014 derived from management of interest rate and exchange rate hedging portfolios.

 

  Positive impact on other operating income of revenues from leasing operations, mainly in the US, higher results from companies recorded by the equity method of accounting and collection of dividends.

Also, as a result of the change in accounting rules, the ordinary contribution to the Deposit Guarantee Fund in Spain is recorded when accruing interest, which is at the end of the year, and so there was no charge for this item in the first half, as it will be fully charged in the fourth quarter.

Operating expenses

 

  Operating expenses rose 11% (+6% in constant euros year-on-year). This was due to several factors: the evolution of inflation in Latin America, the investment programmes to improve efficiency, the impact of the measures taken by the Bank as a result of the new regulatory requirements, particularly in the US, and the change of perimeter.

 

  Once adjusted for the perimeter, expenses were 3.9% higher and in line with the average inflation rate for the period (3.6%). This reflects the good results of the three-year efficiency and productivity plan launched at the end of 2013.

Of note was the fall in real terms in Brazil (-6.7% on a like-for-like basis), Spain (-3.1%) and Portugal (-0.9%).

 

  The efficiency ratio improved by 0.4 p.p. to 46.9% at the end of June.

Loan-loss provisions

 

  Loan-loss provisions were 5% lower (-9% in constant euros), with significant falls in Spain, the UK and Portugal and, to a lesser extent, in Brazil. This was due to the improvement in the quality of portfolios, thanks to active risk management and in some cases a better macroeconomic environment.

 

  Lower provisions, combined with higher lending, further improved the Group’s cost of credit from 1.56% in June 2014 to 1.32% a year later. Most units improved.

 

 

LOGO

 

12       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
  CONSOLIDATED FINANCIAL REPORT   

 

Net operating income net of provisions

 

  Net operating income net of provisions increased 30% (+23% in constant euros) and was the driver of the Group’s profit growth, as it increased at double-digit rates in seven of the 10 core units, and only declined in two of them.

Other income and provisions

 

  Other income and provisions was EUR 1,197 million negative (EUR 941 million negative in the first half of 2014), due to larger provisions to strenghen the balance sheet.

Ordinary profit

 

  Ordinary pre-tax profit increased 31% (+22% in constant euros).

 

  The tax charge rose to a larger extent, due to greater tax pressure in some units such as Portugal, Brazil, Mexico and Chile.

 

  Minority interests increased less than profit because of the repurchase in Brazil in the fourth quarter of 2014.

 

  Ordinary attributable profit was EUR 3,426 million, 24% higher year-on-year (+16% in constant euros).

The units that posted the most significant growth in their profits were Spain (+50%), Portugal (+44%), Brazil (+39%) and the UK (+18%). All these percentages are expressed in constant euros.

 

  The ordinary RoTE was 11.5% (+0.6 p.p. year-on-year).

 

  Ordinary earnings per share remained at EUR 0.24, the same as in the first half of 2014, affected by the increase in the number of shares (capital increase in January 2015 and Santander Dividendo Elección programmes in the last 12 months), as well as the higher financial cost due to new issues of AT1 instruments.

The cost of these issues, in accordance with accounting rules, is not recorded in the income statement but against net equity, and it is included when calculating the EPS. Excluding this cost, the EPS increased 4%.

Group attributable profit

 

  The following non-recurring results in the first half of 2014 and the first half of 2015 are not included in the profit:

 

  In the first half of 2014 capital gains were recorded by the Altamira operation, for the listing of SCUSA and by the change in the UK pension commitments (EUR 1,335 million overall). At the same time a fund was established for restructuring costs and a charge was made for impairment losses on intangible assets and other provisions of a similar amount. The net impact of these amounts on the first half profit was zero.

 

  Additionally, in the second quarter the Group recorded attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil.

 

  Incorporating all of this, the Group’s first half attributable profit was EUR 4,261 million, 55% higher than in the same period of 2014 (+44% in constant euros), and EPS was EUR 0.30 (+26%).

 

 

LOGO

 

LOGO       13


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  CONSOLIDATED FINANCIAL REPORT   

 

Balance sheet EUR Million

 

 

Assets    30.06.15     30.06.14     Variation
amount
    %     31.12.14  

Cash on hand and deposits at central banks

     67,962        83,877        (15,915     (19.0     69,428   

Trading portfolio

     151,201        130,773        20,428        15.6        148,888   

Debt securities

     51,152        54,115        (2,963     (5.5     54,374   

Customer loans

     5,789        1,637        4,152        253.7        2,921   

Equities

     18,272        9,400        8,872        94.4        12,920   

Trading derivatives

     72,557        64,335        8,222        12.8        76,858   

Deposits from credit institutions

     3,431        1,287        2,144        166.6        1,815   

Other financial assets at fair value

     37,245        30,421        6,824        22.4        42,673   

Customer loans

     11,307        11,031        276        2.5        8,971   

Other (deposits at credit institutions, debt securities and equities)

     25,938        19,390        6,548        33.8        33,702   

Available-for-sale financial assets

     129,035        90,636        38,399        42.4        115,251   

Debt securities

     123,988        85,773        38,215        44.6        110,249   

Equities

     5,047        4,864        183        3.8        5,001   

Loans

     844,932        755,264        89,668        11.9        781,635   

Deposits at credit institutions

     55,949        53,232        2,717        5.1        51,306   

Customer loans

     782,137        694,231        87,906        12.7        722,819   

Debt securities

     6,846        7,801        (955     (12.2     7,510   

Investments

     3,559        3,604        (45     (1.2     3,471   

Intangible assets and property and equipment

     27,112        19,739        7,373        37.3        26,109   

Goodwill

     28,594        26,663        1,931        7.2        27,548   

Other

     49,736        47,191        2,545        5.4        51,293   

Total assets

     1,339,376        1,188,169        151,207        12.7        1,266,296   

Liabilities and shareholders’ equity

                                        

Trading portfolio

     107,888        96,621        11,267        11.7        109,792   

Customer deposits

     7,635        5,250        2,386        45.4        5,544   

Marketable debt securities

     —          —          —          —          —     

Trading derivatives

     73,750        64,255        9,495        14.8        79,048   

Other

     26,503        27,116        (613     (2.3     25,200   

Other financial liabilities at fair value

     55,364        50,446        4,918        9.7        62,318   

Customer deposits

     31,756        32,103        (347     (1.1     33,127   

Marketable debt securities

     4,024        3,864        160        4.1        3,830   

Due to central banks and credit institutions

     19,584        14,479        5,105        35.3        25,360   

Financial liabilities at amortized cost

     1,029,054        914,107        114,947        12.6        961,053   

Due to central banks and credit institutions

     138,888        104,111        34,777        33.4        122,437   

Customer deposits

     648,508        580,408        68,100        11.7        608,956   

Marketable debt securities

     196,429        187,631        8,798        4.7        193,059   

Subordinated debt

     19,836        19,043        793        4.2        17,132   

Other financial liabilities

     25,393        22,914        2,479        10.8        19,468   

Insurance liabilities

     648        1,602        (954     (59.6     713   

Provisions

     15,470        15,319        151        1.0        15,376   

Other liability accounts

     29,000        24,619        4,381        17.8        27,331   

Total liabilities

     1,237,424        1,102,715        134,709        12.2        1,176,581   

Shareholders’ equity

     101,904        86,774        15,130        17.4        91,664   

Capital stock

     7,158        5,889        1,269        21.5        6,292   

Reserves

     91,201        78,129        13,072        16.7        80,026   

Attributable profit to the Group

     4,261        2,756        1,505        54.6        5,816   

Less: dividends

     (716     —          (716     —          (471

Equity adjustments by valuation

     (10,407     (11,858     1,451        (12.2     (10,858

Minority interests

     10,455        10,538        (83     (0.8     8,909   

Total equity

     101,952        85,455        16,497        19.3        89,714   

Total liabilities and equity

     1,339,376        1,188,169        151,207        12.7        1,266,296   

 

14       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
  CONSOLIDATED FINANCIAL REPORT   

 

u Group Balance Sheet

 

 

First half highlights

 

g   Positive impact of exchange rates on the evolution of balances in the last 12 months (+4/+5 p.p.) and hardly any impact on the second quarter.

 

g   The widespread growth trend in lending and customer funds was maintained in the second quarter. The Group’s net loan-to-deposit ratio remained at 116%.

 

g   In relation to June 2014 and in constant currency:

 

    Lending grew 7%, with rises in all countries except Portugal and Spain.

 

    Customer funds increased 8%, with growth in all countries. Of note were Latin American countries, Poland and the US.

 

g   The CET1 fully loaded was 9.8% (+16 b.p. in the quarter) and the total capital ratio 12.4% (+34 b.p.) in the quarter.

 

g   The fully loaded leverage ratio was 4.8%.

 

 

 

  Total business managed and marketed at the end of June stood at EUR 1,514,136 million, of which EUR 1,339,376 million was on balance sheet and the rest mutual and pension funds and administered portfolios.

 

  Positive impact of around 4/5 p.p. in the last 12 months of exchange rates on the evolution of the balances of loans and customer funds. No significant impact in the second quarter.

 

  Positive perimeter impact on loans of 2 p.p. in year-on-year terms, mainly in the consumer area due to the acquisition of GE Nordics and Carfinco and implementation of the agreement with PSA in France and UK.

Gross customer loans (excluding repos)

 

  Loans increased 1% in constant currency in the second quarter, with increases in most countries:

 

    Growth of 3% in Poland and Chile, 4% in Mexico and 10% in Argentina, and slight rises in US, Santander Consumer Finance, UK, Spain and Portugal (the latter for the first time in five years).

 

    Small decline of 1% in Brazil due to the dollar’s depreciation against the real and the maturity of transactions with large companies.

 

    Lastly, significant drop (-16%) of net lending in real estate activity in run-off in Spain.

 

  Lending was 12% higher than in June 2014. Eliminating the exchange rate impact, growth for the whole Group was 7%:

 

    Rises in all the main countries, except Portugal and Spain, whose balances remained stable. More significant in Latin America, SCF and Poland and more moderate in the UK and US, the latter affected by the sale of assets since June 2014.

 

    Generally speaking, growth to companies, benefiting from the Advance strategy.

 

    As regards real estate activity in Spain in run-off, net lending was down 39% year-on-year.

 

 

LOGO

 

LOGO       15


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  CONSOLIDATED FINANCIAL REPORT   

 

Marketed and managed customer funds

 

  Total funds (deposits without repos and mutual funds) increased 1% in the second quarter. Growth everywhere except in Spain, Chile and the US, where funds fell a little.

 

  Funds were 12% higher than in June 2014 (deposits without repos: +12% and mutual funds: +13%). Excluding the forex impact, 8% growth, as follows:

 

    Increase of more than 10% in Latin America, Poland and the US.

 

    Growth of 6% in Spain and Portugal, and 4% in the UK.

 

  The general strategy to grow in demand deposits and mutual funds continued, with all countries doing so in both items except for mutual funds in the UK, and reduce expensive deposits.

 

  Pension plans rose 2% in Spain and 5% in Portugal, the only countries where this product is marketed.

 

  As well as capturing customer deposits, Grupo Santander attaches strategic importance to maintaining a selective issuance policy in international fixed income markets, seeking to adapt the frequency and volume of market operations to each unit’s structural liquidity needs, as well as to the receptiveness of each market.

 

  In the first half of 2015:

 

    Medium- and long-term senior debt issues of EUR 21,979 million, EUR 2,414 million of subordinated debt and EUR 1,703 million of covered bonds.

 

    EUR 6,724 million of securitisations placed in the market.

 

    EUR 24,066 million of maturities of medium- and long-term debt.

 

    Hybrid securities were also issued, as commented on in the section on capital.

 

  The net loan-to-deposit ratio at the end of June was 116%. The ratio of deposits plus medium- and long-term funding to lending was 112%, underscoring a comfortable funding structure.

Other balance sheet items

 

  Financial assets available for sale amounted to EUR 129,035 million. Compared to June 2014, increases in Spain, Poland, Portugal, Brazil, UK and US (the latter two with a notable forex impact).

 

  Trading derivatives amounted to EUR 72,557 million in assets and EUR 73,750 million in liabilities, higher year-on-year due to changes in interest rates and the impact of exchange rates.

 

  Goodwill was unchanged in the quater at EUR 28,594 million and up EUR 1,931 million since June 2014, due to the incorporations in the Group in the last 12 months and the euro’s depreciation against the dollar and sterling.

 

  Lastly, tangible and intangible assets amounted to EUR 27,112 million, EUR 7,373 million more than June 2014. Increases in Spain, UK and mainly the US (the latter partly due to the exchange rates and to assets associated with leasing business).

 

 

LOGO

 

16       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
  CONSOLIDATED FINANCIAL REPORT   

 

Shareholders’ equity and solvency ratios

 

  Total shareholders’ equity stood at EUR 91.497 million at the end of June (+22% year-on-year).

 

  Eligible capital fully-loaded rose to EUR 75,253 million in June, as a result of the EUR 7,500 million capital increase in January and the first half retained earnings.

 

  The common equity Tier 1 (CET1) ratio fully-loaded was 9.83% at the end of June, up 16 b.p. in the second quarter as follows:

 

    Organic generation of capital of 22 b.p. due to the ordinary profit generated in the second quarter and the reduction of risk-weighted assets, partly due to exchange rates and lower growth in lending.

 

    Non-recurring effects with a net negative impact of 6 b.p.: 20 b.p. positive from the net result of the reversal of tax liabilities in Brazil, 3 b.p. negative from corporate operations and 23 b.p. negative from the impact of the markets’ evolution on the valuation of fixed-income portfolios in the quarter. This latter impact was partially corrected in July.

 

  The total capital ratio was 12.37%, as to the increase in the CET1 is added the favourable impact of 12 b.p. from Santander UK’s AT1 issue during the quarter (£750 million).

 

  From a qualitative standpoint, the Group has solid ratios appropriate for its business model, balance sheet structure and risk profile.

 

Eligible capital. June 2015

EUR Million

 

 

     Phase-in      Fully loaded  

 

 

CET1

     75,471         59,813   

 

 

Basic capital

     75,471         65,503   

 

 

Eligible capital

     83,998         75,253   

 

 

Risk-weighted assets

     609,485         608,564   

 

 

CET1 capital ratio

     12.4         9.8   

 

 

T1 capital ratio

     12.4         10.8   

 

 

BIS ratio

     13.8         12.4   

 

 

LOGO

 

 

 

LOGO

 

LOGO       17


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  RISK MANAGEMENT   

 

u Risk Management

 

 

First half highlights

 

g   Net entries of non-performing loans were 35% lower in the second quarter than in the first and 34% in the first half.

 

g   The Group’s NPL ratio was 4.64% (-21 b.p. in the quarter). Of note was the fall in Spain, Poland, SCF and the UK.

 

g   Loan-loss provisions were EUR 5,071 million, 5% lower than in the first half of 2014 (-9% excluding the exchange rate impact).

 

g   The cost of credit continued to improve to 1.32%.

 

 

Credit risk management

 

  Net entries of non-performing loans in the second quarter, isolating the perimeter and exchange rate effects, were EUR 1,315 million (35% lower than March 2015). Entries in the first half were EUR 3,332 million, 34% lower year-on-year and mainly due to Spain and Brazil.

 

  Bad and doubtful loans amounted to EUR 40,273 million at the end of June, 4% lower than March 2015 and 5% year-on-year. The Group’s NPL ratio was 4.64%, 21 b.p. lower than in the second quarter of 2015 and 81 b.p. below June 2014.

 

  Loan-loss provisions stood at EUR 28,233 million, of which EUR 8,790 million correspond to the collectively determined fund. Coverage was 70% in June. In order to qualify this figure, one has to take into account that the UK and Spain NPL ratios are affected by the weight of mortgage balances, which require fewer provisions as they have guarantees.

 

  The improvement in credit quality is reflected in the reduction in loan-loss provisions (5% below the first half of 2014), and in the consequent improvement in the cost of credit (1.32% in June 2015; 1.56% a year earlier).

The NPL and coverage ratios at the end of June of the main countries where the Group operates are set out below and their evolution during the second quarter:

 

  Spain’s NPL ratio was 6.91% at the end of June (-34 b.p. in the quarter). This improvement was due to the good evolution of all the portfolios, particularly SMEs and companies, and to the sale of a EUR 420 million portfolio of bad loans. Coverage remained above 46%.

Real estate activity in Spain ended June with a NPL ratio of 85% and coverage of 61%. The total coverage ratio, including the balance outstanding, was 57% and coverage of assets foreclosed 55%.

 

  Portugal’s NPL ratio was 8.80% (-16 b.p. over March 2015), particularly due to SMEs. The coverage ratio was 54% (+2 p.p).

 

  Poland’s NPL ratio was 7.07% (-26 b.p. over March 2015), due to the favourable evolution of lending and containment of the NPLs of individual borrowers as well as SMEs and companies. Coverage was 63% (+2 p.p.).

 

  Santander Consumer Finance’s NPL ratio was 4.25% (-27 b.p. in the second quarter), due to a good performance in most countries. The coverage ratio was 105% (+1 p.p. over March 2015).

 

  In the UK the NPL ratio was 1.61% (-14 b.p.). The improvement was due to the good performance of companies and consumer credit in an environment of tough competition and low interest rates. The coverage ratio was 40% (-1 p.p.).

 

Credit risk management*

EUR Million

 

 

     30.06.15      30.06.14      Var. %     31.12.14  

 

 

Non-performing loans

     40,273         42,334         (4.9     41,709   

 

 

NPL ratio (%)

     4.64         5.45           5.19   

 

 

Loan-loss allowances

     28,233         28,256         (0.1     28,046   

 

 

Specific

     19,444         22,660         (14.2     21,784   

 

 

Collective

     8,790         5,596         57.1        6,262   

 

 

Coverage ratio (%)

     70.1         66.8           67.2   

 

 

Cost of credit (%) **

     1.32         1.56           1.43   

 

 

 

(*) Excluding country-risk
(**) 12 months net loan-loss provisions / average lending

Note: NPL ratio: Non-performing loans / computable assets

LOGO

 

 

18       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
  RISK MANAGEMENT   

 

Non-performing loans by quarter

EUR Million

 

 

     2014     2015  
  

 

 

   

 

 

 
     1Q     2Q     3Q     4Q     1Q     2Q  

 

 

Balance at beginning of period

     42,420        42,300        42,334        41,727        41,709        41,919   

 

 

Net additions

     2,536        2,535        1,959        2,623        2,017        1,315   

 

 

Increase in scope of consolidation

     148        —          —          763        54        1   

 

 

Exchange differences

     96        293        463        (299     853        (36

 

 

Write-offs

     (2,900     (2,793     (3,029     (3,105     (2,715     (2,925

 

 

Balance at period-end

     42,300        42,334        41,727        41,709        41,919        40,273   

 

 

 

  Brasil’s NPL ratio was 5.13% (+23 b.p.). The increase was due to the fall in lending and the higher NPLs of companies. The coverage ratio was 96%.

 

  Mexico’s NPL ratio was 3.81% (+10 b.p.). One-off rise in companies NPLs, partly offset by the growth in lending. The coverage ratio was unchanged at 88%.

 

  Chile’s NPL ratio was 5.73% (-15 b.p.). The fall was due to the good performance of SMEs and companies. The coverage ratio remained at 52%.

 

  In the US, the NPL ratio remained at 2.30%. The coverage ratio was 223%. (+13 p.p.)

 

  -   Santander Bank’s NPL ratio was 1.19% (-13 b.p. over March 2015). Good performance of mortgages and companies, due to the containment of NPL entries and the sale of a portfolio of bad loans. The coverage ratio increased by 10 p.p. to 124%.

 

  -   SCUSA’s NPL ratio was 26 b.p. higher at 3.64%, due to increased NPL entries. Coverage remained very high at 339% (+2 p.p in the quarter.).

 

Market risk

 

  The risk of trading activity in the second quarter of global wholesale banking, measured in daily VaR terms at 99%, fluctuated between EUR 12.5 million and EUR 31 million. These figures were low both in relative terms compared to our competitors as well as in relation to the Group’s balance sheet and activity.

 

  Of note was the upward trend in VaR in April, the result of the increase in risk in Brazil and Spain, due to the greater exposure to interest rates. The VaR at the end of June stood at EUR 19.6 million, the result of reduced positions because of the uncertainty in Greece.

 

  In addition, there are other positions classified for accounting purposes as trading. The total VaR of trading of this accounting perimeter at the end of June was EUR 18.3 million.

LOGO

 

 

Trading portfolios*. VaR by region

EUR Million

 

 

     2015      2014  
Second quarter    Average      Latest      Average  

 

 

Total

     19.8         19.6         18.9   

 

 

Europe

     13.1         17.8         14.4   

 

 

USA and Asia

     1.0         0.7         0.7   

 

 

Latin America

     13.3         6.7         14.9   

 

 

Global activities

     2.1         2.6         1.8   

 

 

 

(*) Activity performance in Global Wholesale Banking financial markerts

Trading portfolios*. VaR by market factor

EUR Million

 

 

Second quarter    Min     Avg     Max     Latest  

 

 

VaR total

     12.5        19.8        31.0        19.6   

 

 

Diversification efect

     (5.0     (11.4     (19.8     (5.0

 

 

Interest rate VaR

     12.6        18.1        28.2        15.0   

 

 

Equity VaR

     1.2        2.1        3.2        1.5   

 

 

FX VaR

     1.9        4.5        12.7        4.9   

 

 

Credit spreads VaR

     3.1        6.3        10.5        3.1   

 

 

Commodities VaR

     0.1        0.2        0.6        0.2   

 

 

 

(*) Activity performance in Global Wholesale Banking financial markerts
 

 

 

LOGO       19


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  BUSINESS INFORMATION   

 

Description of the businesses

 

 

Grupo Santander is maintaining in 2015 the general criteria applied in 2014, as well as the business segments with the following exceptions:

1) In the global businesses by re-ordering:

The business of Private Banking, Asset Management and Insurance, which previously appeared as independent global business, is now integrated into Retail Banking.

2) Other adjustments:

Annual adjustment of the clients of the Global Customer Relationship Model between Retail Banking and Global Banking and Markets. This change has no impact on the principal segments (or geographic).

For comparison purposes, the figures of previous periods of the principal and secondary segments have been re-expressed to include the changes in the affected areas.

The financial statements of each business segment have been drawn up by aggregating the Group’s basic operating units. The information relates to both the accounting data of the units integrated in each segment, as well as that provided by the management information systems. In all cases, the same general principles as those used in the Group are applied.

The operating business areas are structured into two levels:

Business by geographic area. Segments the activity of the Group’s operating units by geographic area. This coincides with the Group’s first level of management and reflects Santander’s positioning in the world’s three main currency areas (euro, sterling and dollar). The segments reported on are:

 

  Continental Europe. This covers all retail banking business, consumer banking, wholesale banking and private banking, and asset management and insurance conducted in this region, as well as the unit of run-off real estate activity in Spain. Detailed financial information is provided on Spain, Portugal, Poland and Santander Consumer Finance (which incorporates all the region’s business, including the three countries mentioned herewith).

 

  United Kingdom. This includes retail banking, consumer banking, wholesale and private banking, asset management and insurance conducted by the Group’s various units and branches in the country.

 

  Latin America. This embraces all the Group’s financial activities conducted via its subsidiary banks and subsidiaries. It also includes the specialised units of Santander Private Banking, as an independent and globally managed unit, and New York’s business. The financial statements of Brazil, Mexico and Chile are also provided.

 

  United States. Includes the holding entity (SHUSA), businesses of Santander Bank, Santander Consumer USA and Santander Puerto Rico.

Global business. The activity of the operating units is distributed by type of business between retail banking, global wholesale banking and the unit of run-off real estate activity in Spain.

 

  Retail Banking. This covers all customer banking businesses (including consumer banking), except those of corporate banking, managed through the Global Customer Relationship Model. The results of the hedging positions in each country are also included, conducted within the sphere of each one’s Assets and Liabilities Committee.

 

  Global Wholesale Banking (GBM). This business reflects the revenues from global corporate banking, investment banking and markets worldwide including all treasuries managed globally (always after the appropriate distribution with Retail Banking customers), as well as equities business.

As well as these operating units, which cover everything by geographic area and by businesses, the Group continues to maintain the area of Corporate Activities. This area incorporates the centralised activities relating to equity stakes in financial companies, financial management of the structural exchange rate position, placed by the Group’s corporate Management of Assets and Liabilities Committee, and of the parent bank’s structural interest rate risk, as well as management of liquidity and of shareholders’ equity through issues and securitisations.

As the Group’s holding entity, this area manages all capital and reserves and allocations of capital and liquidity. It also incorporates amortisation of goodwill but not the costs related to the Group’s central services (charged to the areas), except for corporate and institutional expenses related to the Group’s functioning.

 

 

The figures of the Group’s various units have been drawn up in accordance with these criteria, and so do not coincide individually with those published by each unit.

 

 

20       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
  BUSINESS INFORMATION BY GEOGRAPHY

 

Net operating income          o/ 1Q’15           o/ 1H’14  
    

 

 

     

 

 

 
EUR Million    2Q’15     %     % w/o FX     1H’15     %     % w/o FX  

 

 

Continental Europe

     1,745        (0.4     (0.8     3,496        7.2        7.0   

 

 

o/w: Spain

     899        (1.4     (1.4     1,812        0.3        0.3   

 

 

Santander Consumer Finance

     572        1.9        1.9        1,133        25.3        25.3   

 

 

Poland

     184        (3.8     (6.3     375        (4.5     (5.4

 

 

Portugal

     114        (2.5     (2.5     231        3.8        3.8   

 

 

United Kingdom

     791        7.5        4.5        1,527        18.4        5.5   

 

 

Latin America

     3,015        3.9        7.3        5,917        8.8        8.9   

 

 

o/w: Brazil

     1,881        0.6        6.0        3,751        6.9        12.2   

 

 

Mexico

     522        7.8        8.5        1,005        15.6        8.5   

 

 

Chile

     374        16.9        13.6        694        3.2        (5.7

 

 

USA

     1,247        9.7        7.8        2,383        38.9        12.9   

 

 

Operating areas

     6,798        4.2        4.9        13,324        13.8        8.7   

 

 

Corporate Activities

     (608     32.3        32.3        (1,068     25.6        25.6   

 

 

Total Group

     6,189        2.0        2.8        12,256        12.9        7.4   

 

 
                                      
Ordinary attributable profit to the Group          o/ 1Q’15           o/ 1H’14  
    

 

 

     

 

 

 
EUR Million    2Q’15     %     % w/o FX     1H’15     %     % w/o FX  

 

 

Continental Europe

     744        12.0        11.4        1,408        46.4        45.8   

 

 

o/w: Spain

     413        15.6        15.6        771        50.3        50.3   

 

 

Santander Consumer Finance

     263        8.5        8.5        505        10.8        10.8   

 

 

Poland

     83        (8.0     (10.4     173        0.1        (0.8

 

 

Portugal

     51        (9.0     (9.0     107        44.0        44.0   

 

 

United Kingdom

     551        15.5        12.3        1,029        32.7        18.3   

 

 

Latin America*

     939        2.8        5.8        1,854        22.6        20.4   

 

 

o/w: Brazil*

     491        (4.7     0.7        1,007        32.8        39.4   

 

 

Mexico

     175        4.2        4.9        342        11.4        4.6   

 

 

Chile

     150        37.7        34.2        259        1.6        (7.1

 

 

USA

     216        (12.3     (14.1     462        29.6        5.4   

 

 

Operating areas*

     2,450        6.4        6.6        4,752        31.8        24.6   

 

 

Corporate Activities

     (741     26.8        26.8        (1,326     56.2        56.2   

 

 

Total Group*

     1,709        (0.5     (0.2     3,426        24.3        15.6   

 

 

 

(*)    In 2Q’15 and 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

       

            
Customer loans w/o repos          o/ 1Q’15           o/ 1H’14  
    

 

 

     

 

 

 
EUR Million    2Q’15     %     % w/o FX     1H’15     %     % w/o FX  

 

 

Continental Europe

     290,936        0.0        0.3        290,936        4.1        4.2   

 

 

o/w: Spain

     161,357        0.2        0.2        161,357        (0.3     (0.3

 

 

Santander Consumer Finance

     72,780        1.0        1.0        72,780        20.0        20.0   

 

 

Poland

     19,229        0.5        3.1        19,229        7.2        8.1   

 

 

Portugal

     24,301        0.3        0.3        24,301        (3.7     (3.7

 

 

United Kingdom

     283,740        2.9        0.7        283,740        18.4        5.1   

 

 

Latin America

     156,033        (1.2     1.4        156,033        9.5        15.1   

 

 

o/w: Brazil

     75,902        (0.6     (1.3     75,902        (0.1     15.5   

 

 

Mexico

     29,301        (1.8     4.3        29,301        16.5        15.3   

 

 

Chile

     34,719        (2.4     3.2        34,719        17.4        11.3   

 

 

USA

     80,212        (3.1     0.8        80,212        27.3        4.3   

 

 

Operating areas

     810,921        0.5        0.7        810,921        11.9        6.4   

 

 

Total Group

     816,917        0.4        0.7        816,917        12.1        6.6   

 

 
                                      
Funds (deposits w/o repos + mutual funds)          o/ 1Q’15           o/ 1H’14  
    

 

 

     

 

 

 
EUR Million    2Q’15     %     % w/o FX     1H’15     %     % w/o FX  

 

 

Continental Europe

     310,792        (0.4     (0.1     310,792        6.0        6.1   

 

 

o/w: Spain

     227,187        (1.0     (1.0     227,187        5.8        5.8   

 

 

Santander Consumer Finance

     31,812        2.6        2.6        31,812        3.5        3.5   

 

 

Poland

     23,918        (1.3     1.3        23,918        9.4        10.3   

 

 

Portugal

     25,351        1.2        1.2        25,351        5.7        5.7   

 

 

United Kingdom

     232,883        4.0        1.7        232,883        17.3        4.1   

 

 

Latin America

     181,545        0.1        2.8        181,545        8.7        14.5   

 

 

o/w: Brazil

     89,379        4.2        3.4        89,379        (2.4     12.9   

 

 

Mexico

     38,169        (3.5     2.5        38,169        13.4        12.2   

 

 

Chile

     29,850        (7.0     (1.7     29,850        21.0        14.7   

 

 

USA

     57,357        (4.6     (0.8     57,357        42.1        16.5   

 

 

Operating areas

     782,577        0.7        1.0        782,577        12.0        8.0   

 

 

Total Group

     784,798        0.6        1.0        784,798        12.2        8.3   

 

 

 

LOGO       21


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  BUSINESS INFORMATION BY GEOGRAPHY

 

u Main units of Continental Europe. Spain

 

 

First half highlights

 

g   Attributable profit of EUR 771 million, 50% more than in the first half of 2014, thanks to a significant improvement in loan-loss provisions and a good performance of costs.

 

g   Launch of the 1|2|3 account as a new strategy in customer relations and loyalty.

 

g   Strong rise in new loans, in line with the economy’s upturn.

 

g   Customer funds increased 6% year-on-year, compatible with reducing the financial cost.

 

 

Strategy and activity

 

  A new strategy for managing individual customers was launched at the end of May via the 1|2|3 account, which includes a model to engage customers, enabling us to significantly enhance relations with them. The first phase is already seeing an improvement in the levels of cross-selling with new customers.

 

  The big push in the Santander Advance strategy continued in order to make us the reference bank for SMEs. Supporting the investment plans of our customers and all their financial and non-financial needs (training, internationalization, digitalization) is a strategic objective. Total Advance lending (SMEs and micro-businesses) rose 28% to EUR 6,218 million.

 

  New loans to individual customers were up 33% in the first half and 17% to companies.

 

  Funds rose 6% year-on-year. The focus remained on demand deposits (+20%), mutual funds (+17%), pension plans (+2%). Time deposits, however, were down 19%. This trend reduced the cost of deposits in the second quarter 50 b.p. below that in the same period of 2014.

Results

The second quarter attributable profit was EUR 413 million, 16% higher than in the first quarter. This was largely due to lower provisions under the process of improving the cost of credit, which stood at 0.84%.

The first half profit increased 50% year-on-year to EUR 771 million:

 

  Gross income declined a little over the first half of 2014 in an environment of low interest rates and strong competition in lending, reflected in lower net interest income in the past few quarters.

 

  Operating costs fell 4%, thanks to the synergies achieved with the optimization plans implemented.

 

  Loan-loss provisions were down 37% year-on-year, underscoring the continued normalization in a better cycle, which was reflected in negative NPL entries in the first half.

 

  The NPL ratio was 6.91% (-68 b.p. year-on-year). The coverage ratio increased by two percentage points to 47%.

Spain. EUR Million

 

 

 

            o/1Q’15            o/1H’14     LOGO
     

 

 

      

 

 

   
     2Q’15      %     1H’15      %    

 

   

Gross income

     1,751         (0.7     3,516         (1.6  

 

   

Net operating income

     899         (1.4     1,812         0.3     

 

   

Attributable profit to the Group

     413         15.6        771         50.3     

 

   

 

Loans w/o repos

     161,357         0.2        161,357         (0.3  

 

   

Funds

     227,187         (1.0     227,187         5.8     

 

   

 

Efficiency ratio (with amortisations) (%)

     48.6         0.4        48.5         (1.0  

 

   

NPL ratio (%)

     6.91         (0.34     6.91         (0.68  

 

   

NPL coverage (%)

     46.8         0.2        46.8         1.9     

 

   

 

22       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
  BUSINESS INFORMATION BY GEOGRAPHY

 

u Main units of Continental Europe. Santander Consumer Finance

 

 

First half highlights

 

g   The agreement with PSA Finance and the recent acquisitions in the Nordic countries boost the area’s growth potential.

 

g   Year-on-year growth in new lending in the core countries: Spain, Germany and Nordic countries.

 

g   First half attributable profit of EUR 505 million, 11% more than in the same period of 2014.

 

g   Good performance of gross income, which offset higher costs and more provisions. All of them registered perimeter impact.

 

 

Strategy and activity

 

  The units of Santander Consumer Finance (SCF) in continental Europe conducted their business in an environment of recovery in consumption and car sales (+8% year-on-year in our footprint).

 

  The agreement with Banque PSA Finance will consolidate our auto finance leadership and the acquisition of GE Nordics increased the weight of direct credit in the business mix.

 

  The focuses of management this year are: progress in integrating the latest acquisitions and drive new lending and cross selling, backed by the brand agreements and competitive advantages.

 

  SCF continued to gain market share, supported by a business model with a wide geographic diversification, critical mass in key products, better efficiency than its peers and a system of analytical control of risks and recoveries.

 

  Gross lending stood at EUR 72,780 million (+20% year-on-year), mostly due to the agreements and acquisitions.

 

  New lending increased 23% year-on-year (+7% excluding perimeter), fuelled by direct credit and cards (+24%) and new auto finance (+34%). Of note in local currency terms were the Nordic countries (+30%).

 

  Stability of customer deposits (around EUR 32,000 million), something that distinguishes Santander from its competitors, coupled with high recourse to wholesale funding (EUR 2,989 million issued in the first half, via senior debt issues and securitisations).

 

  Customer deposits and medium- and long-term issues-securitisations in the market covered 68% of net lending.

Results

Second quarter attributable profit of EUR 263 million, 8% more than the first quarter, due to higher net interest income and lower provisions.

First half profit of EUR 505 million (+11% year-on-year), benefiting from the units incorporated (GE’s business in Nordic countries, PSA in France and Carfinco in Canada):

 

  Gross income increased (+22%, due to the sharp rise in net interest income) more than costs (+18%), improving the efficiency ratio to 43.0% (1.4 p.p. less than in the first half of 2014).

 

  Provisions increased 18%, partly due to the perimeter and to the release of funds in some units in the first quarter of 2014.

 

  The NPL ratio was 4.25% (-27 b.p. in the quarter) and coverage reached 105% (+1 p.p.). Both ratios are excellent for the standards of consumer business.

 

  Of note by units was the good performance of the Nordic countries’ profits (+62% in local currency; +10% excluding the perimeter impact).

Santander Consumer Finance. EUR Million

 

 

            o/1Q’15            o/1H’14     LOGO
     

 

 

      

 

 

   
     2Q’15      %     1H’15      %    

 

   

Gross income

     1,010         3.3        1,988         22.2     

 

   

Net operating income

     572         1.9        1,133         25.3     

 

   

Attributable profit to the Group

     263         8.5        505         10.8     

 

   

 

Loans w/o repos

     72,780         1.0        72,780         20.0     

 

   

Funds

     31,812         2.6        31,812         3.5     

 

   

 

Efficiency ratio (with amortisations) (%)

     43.4         0.8        43.0         (1.4  

 

   

NPL ratio (%)

     4.25         (0.27     4.25         0.18     

 

   

NPL coverage (%)

     104.9         1.3        104.9         (0.3  

 

   

 

LOGO       23


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  BUSINESS INFORMATION BY GEOGRAPHY

 

u Main units of Continental Europe. Poland (changes in local currency)

 

 

First half highlights

 

g   Year-on-year rise in lending, with positive economic outlook.

 

g   Focus on large companies, SMEs, leasing and mortgages. Santander continues to be the market leader in cards, mobile and online banking.

 

g   Deposits’ performance reflected the successful commercial strategy of recent quarters.

 

g   In results, revenues and costs management in an environment of lower interest rates.

Strategy and activity

 

  The Bank continued the Next Generation Bank strategic programme to develop the Bank at all levels. Its main goal is to become the Bank of Choice. The board, all businesses and product segments are involved in this programme.

 

  We continue to be the market leader in cards, mobile and online banking, marketing various products and initiatives. The BZWBK 24 Mobile channel is regarded as the best in Poland and the second in Europe, according to the 2015 Global Mobile Banking Functionality Benchmark report published by the consultancy Forrester Research.

 

  Loans rose 8% over June 2014, backed by the Bank’s target segments: SMEs (+13%), companies (+4%), GBM (+5%) and leasing (+22%). Lending to individual customers rose 9%, (mortgages: +10%, cash loans: +8% and credit cards: +12%).

 

  In funds, and following the sharp increase underpinned by the successful campaigns in the second half of 2014, the first half’s strategy centred more on management of spreads, which was compatible with a small rise in the second quarter. Deposits grew 11% year-on-year (+6% from individuals and +26% from companies).

 

  This evolution maintained our solid funding structure (net loan-to-deposit ratio of 91%).

Results

Second quarter attributable profit of EUR 83 million. The first half profit of EUR 173 million was 1% lower than in the same period of 2014:

 

  Gross income fell 2% year-on-year due to the impact of the following:

 

  -   On the one hand, the reduction in net interest income and fee income. The first, due to lower interest rates which particularly affected consumer interest rates because of the maximum set by the Lombard rate. The second, because of tougher regulation which mainly hit card business.

 

  -   On the other hand, trading gains rose sharply backed by a strategy of interest rate hedging to offset the drop in net interest income.

 

  Operating expenses increased 1%, partly due to the new variable remuneration plan and higher regulatory charges.

 

  Loan-loss provisions were slightly lower compared to higher lending. The NPL ratio also improved and stood at 7.07%.

 

  Our bank in Poland continues to produce better-quality results than its peers, according to the latest data available, underscored by the success of the commercial strategy and increased productivity.

Poland. EUR Million

 

 

            o/ 1Q’15            o/ 1H’14    

LOGO

     

 

 

      

 

 

   
     2Q’15      %     % w/o FX     1H’15      %     % w/o FX    

 

   

Gross income

     336         (1.4     (3.9     676         (1.6     (2.5  

 

   

Net operating income

     184         (3.8     (6.3     375         (4.5     (5.4  

 

   

Attributable profit to the Group

     83         (8.0     (10.4     173         0.1        (0.8  

 

   

 

Loans w/o repos

     19,229         0.5        3.1        19,229         7.2        8.1     

 

   

Funds

     23,918         (1.3     1.3        23,918         9.4        10.3     

 

   

 

Efficiency ratio (with amortisations) (%)

     45.2         1.4          44.5         1.7       

 

   

NPL ratio (%)

     7.07         (0.26       7.07         (0.35    

 

   

NPL coverage (%)

     63.5         1.9          63.5         (1.8    

 

   

 

24       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
  BUSINESS INFORMATION BY GEOGRAPHY

 

u Main units of Continental Europe. Portugal

 

 

First half highlights

 

g   Commercial actions to capture individual customers and companies. Focus on increasing market share.

 

g   Lending rose a little in the second quarter (+0.3%), for the first time in five years.

 

g   Funds increased 6% year-on-year, notably demand deposits and mutual funds.

 

g   Attributable profit was 44% higher year-on-year, mainly due to higher net interest income and lower provisions.

 

 

Strategy and activity

 

  The bank’s strategy continues to focus on, managing spreads on loans, gaining more market share, particularly in companies, controlling NPLs, improving efficiency, and cutting the funding cost.

 

  Of note in the first half, and one of the main commercial actions, was the launch of the Mundo 1|2|3 in order to grow in the market’s medium segment, and which includes a series of innovative solutions based on a demand account linked to a card and protection insurance. Since its launch on March 2, the number of the 1|2|3 account customers has reached around 40,000.

 

  The Bank is still very focused on capturing new company clients, backed by the Santander Advance programme launched at the end of 2014 which has become a key tool (6,500 accounts opened for shops and SMEs).

 

  These strategies are reflected in a slower decline in lending (-4% year-on-year), following a change of trend in the second quarter (+0.3%). Of note were market shares in new lending of 14.9% in companies and 16.5% in mortgages, well above those for the stock.

 

  Funds rose 6%, especially demand deposits (+30%) and mutual funds (+19%), while time deposits declined a little (-2%).

Results

The second quarter attributable profit was EUR 51 million compared to EUR 56 million in the first quarter, largely due to reduced trading gains and higher taxes.

The first half profit of EUR 107 million was 44% higher year-on-year, and was due to the good performance of the main lines of the income statement:

 

  In gross income, net interest income increased due to the better cost of funding, partly offset by the fall in fee income and trading gains.

 

  Costs declined 1%, due to the commercial network’s optimization in accordance with the business environment.

 

  Loan-loss provisions were 42% lower and the cost of credit improved to 0.38%. In local criteria, the NPL and coverage ratios continued to be better than the system’s averages.

Portugal. EUR Million

 

 

 

            o/1Q’15            o/1H’14     LOGO
     

 

 

      

 

 

   
     2Q’15      %     1H’15      %    

 

   

Gross income

     234         (1.8     472         1.4     

 

   

Net operating income

     114         (2.5     231         3.8     

 

   

Attributable profit to the Group

     51         (9.0     107         44.0     

 

   

 

Loans w/o repos

     24,301         0.3        24,301         (3.7  

 

   

Funds

     25,351         1.2        25,351         5.7     

 

   

 

Efficiency ratio (with amortisations) (%)

     51.3         0.4        51.1         (1.1  

 

   

NPL ratio (%)

     8.80         (0.16     8.80         0.64     

 

   

NPL coverage (%)

     54.2         1.8        54.2         1.1     

 

   

 

LOGO       25


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  BUSINESS INFORMATION BY GEOGRAPHY

 

u United Kingdom (changes in sterling)

 

 

First half highlights

 

g   Growth in business activity, both in retail (current account and mortgages) and corporate loans.

 

g   Attributable profit up 18% year-on-year (+12% over the first quarter), driven by net interest income and drop in provisions

 

g   Investment programmes continued to drive customer satisfaction and underpin future efficiency improvement.

 

g   The 1I2I3 World customer numbers continued to grow, improving customer loyalty, risk profile and activity levels.

 

 

Strategy and activity

 

  Lending increased 5% compared to June 2014, largely due to corporate lending (+11%), mortgages (+1%) and unsecured consumer and vehicle finance lending (+48%). The PSA Finance UK limited joint venture completed in February 2015.

 

  New gross mortgage lending was £11,900 million, including £2,300 million to first time buyers and £395 million of Help to Buy. Growth is expected to be in line with the market for the remainder of the year.

 

  Support for UK businesses continued despite a contracting market, with lending to corporates up 11% year-on-year (+8% over the end of 2014). This performance is underpinned by the broader product suite and larger distribution capacity.

 

  Customer deposit growth accelerated (+4% over the first half of 2014; +3% over December), driven by an increase in current accounts (+36% over the first half; +16% over December), growing at a rate of £1 bn per month since end 2012. Furthermore, current accounts by corporates rose 26%.

 

  1/2/3 World customers increased to 4.3 million, up 1.3 million in the last 12 months and with 95% of 1I2I3 current account customers having their primary bank account with us. Santander UK remained first choice for current account switchers since September 2013.

 

  Customer satisfaction improved significantly over the last three years, with continued focus on further improvement.

 

  Santander UK is focused on maintaining a strong balance sheet. At the end of June 2015, the CRD IV end point Common Equity Tier 1 capital ratio stood at 11.7% and leverage ratio improved to 4.1% from 3.8% in December 2014.

Results

The second quarter attributable profit grew +12% over the first quarter, largely as a result of higher net interest income, and lower costs and loan loss provisions.

The first half attributable profit of £753 million (+18% over the first half of 2014 ) increased due to higher net interest income and lower loan loss provisions:

 

  Net interest income rose 7% year-on-year, underpinned by improved margins (reduced cost of liabilities) and higher volumes. Net interest income / average customer assets improved to 1.86% in the first half of 2015, from 1.80% in the same period of 2014.

 

  Operating expenses increased as a result of investment programmes in retail and corporate banking. These strategic investments underpin future efficiency improvements.

 

  Loan-loss provisions fell 60%, with improved credit quality across the loan portfolios, conservative loan-to-value criteria, and supported by a benign economic environment. In addition, in the second quarter of 2015 provisions were released.

United Kingdom. EUR Million

 

 

 

            o/1Q’15             o/ 1H’14      LOGO
     

 

 

       

 

 

    
     2Q’15      %     % w/o FX      1H’15      %     % w/o FX     

 

    

Gross income

     1,626         4.9        1.8         3,177         18.3        5.4      

 

    

Net operating income

     791         7.5        4.5         1,527         18.4        5.5      

 

    

Attributable profit to the Group

     551         15.5        12.3         1,029         32.7        18.3      

 

    

 

Loans w/o repos

     283,740         2.9        0.7         283,740         18.4        5.1      

 

    

Funds

     232,883         4.0        1.7         232,883         17.3        4.1      

 

    

 

Efficiency ratio (with amortisations) (%)

     51.3         (1.2        51.9         (0.0     

 

    

NPL ratio (%)

     1.61         (0.14        1.61         (0.30     

 

    

NPL coverage (%)

     40.3         (0.9        40.3         (0.8     

 

    

 

26       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
  BUSINESS INFORMATION BY GEOGRAPHY

 

u Main units of Latin America. Brazil (changes in local currency)

 

 

First half highlights

 

g   Strategy to boost the number of customers, their loyalty and more sustainable revenues with lower risk.

 

g   Activity remained dynamic, with double-digit growth in loans and funds.

 

g   Ordinary profit increased 39% year-on-year due to higher gross income, control of costs and lower provisions and minority interests.

 

g   Additionally, in the second quarter the Group recorded attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities.

 

 

Strategy and activity

 

  The strategy was still focused on fostering projects that aim to make us a more modern and simple bank and with more satisfied customers. Of note were:

 

  -   The installation of the new CERTO commercial model that improves business capacity and efficiency.

 

  -   The processes for capturing and activating new customers were speeded up (opening of account, delivery of cards and PIN on the same day) together with new digital channels that are simpler and more accessible. Acquiring activity was also strengthened.

 

  -   The association with Banco Bonsucesso strengthened payroll business.

 

  -   Santander Negocios y Empresas, which offers financial and non-financial solutions, was launched for SMEs.

 

  Lending rose 16% year-on-year, partly due to the exchange-rate impact on dollar portfolios and the entry of Bonsucesso (+9% excluding them). After a sharp rise in the first quarter, loans declined 1% in the second, because of the real’s appreciation against the dollar and the maturity of operations with large companies.

 

  Strong year-on-year growth in lending to companies and large companies (+32%, partly aided by balances in dollars), mortgages (+34%) and BNDES (+16%). The trend in credit to SMEs continued to improve (+6% compared to stagnation in 2014).

 

  Funds grew 17%, with a good performance by mutual funds (+16%), time deposits (+14%) and other (+34%).

Results

The second quarter ordinary profit (excluding the reversal of tax liabilities) was EUR 491 million, very in line with the first quarter. Of note were higher revenues which were partly neutralized by higher costs (personnel, marketing, new projects, etc) and provisions.

The first half ordinary profit rose 25%. After deducting taxes and minority interests (lower as a result of last October’s acquisition), ordinary attributable profit was EUR 1,007 million (+39% year-on-year).

 

  Gross income rose 9%, thanks to a good evolution of net interest income, which increased for the third quarter running, and fee income (+11%). Of note were the revenues from insurance, foreign trade and cards.

 

  Operating expenses increased 4%. In real terms and on a like-for-like basis, they fell 6.7%, reflecting the efforts made in prior years to improve efficiency and productivity.

 

  Loan-loss provisions declined 5%, as a result of selective growth in the portfolio (profitability/risk mix). Credit quality indicators continued to improve: the cost of credit dropped 93 b.p. to 4.4% and the NPL ratio fell by 65 b.p. year-on-year to 5.13%.

Brazil. EUR Million

 

 

 

            o/1Q’15            o/ 1H’14      LOGO
     

 

 

      

 

 

    
     2Q’15      %     % w/o FX     1H’15      %     % w/o FX     

 

    

Gross income

     3,021         (0.8     4.6        6,066         3.9        9.1      

 

    

Net operating income

     1,881         0.6        6.0        3,751         6.9        12.2      

 

    

Ordinary attributable profit to the Group

     491         (4.7     0.7        1,007         32.8        39.4      

 

    

 

Loans w/o repos

     75,902         (0.6     (1.3     75,902         (0.1     15.5      

 

    

Funds

     89,379         4.2        3.4        89,379         (2.4     12.9      

 

    

 

Efficiency ratio (with amortisations) (%)

     37.7         (0.9       38.2         (1.7     

 

    

NPL ratio (%)

     5.13         0.23          5.13         (0.65     

 

    

NPL coverage (%)

     95.9         0.7          95.9         1.1        

 

    

 

LOGO       27


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  BUSINESS INFORMATION BY GEOGRAPHY

 

u Main units of Latin America. Mexico (changes in local currency)

 

 

First half highlights

 

g   The expansion plan (now completed) and the commercial strategy are reflected in activity and market share gains.

 

g   Focus on the most profitable segments (Select, SMEs, companies) and on quality of service.

 

g   Profit before tax rose 9% year-on-year, driven by gross income.

 

 

Strategy and activity

 

  Lending increased 15% year-on-year and deposits without repos 16%. Growth benefited from the greater installed capacity, combined with improvements in segmentation of customers and better sales platforms.

 

  Lending growth was mainly due to consumer credit (+32%), including the acquisition of a portfolio from Scotiabank for MXN 2,800 million and where record months of placement were registered. Lending to SMEs rose 24%, mortgages 14% and to companies 15%. Credit card lending was more moderate (+6%), but higher than the market.

 

  Deposits grew and their structure improved, as more focus was placed on demand deposits (+22%). Mutual funds increased 6%.

 

  The expansion plan begun in 2012 was completed after the opening of 200 branches (eight in the second quarter), many of them specialized by segments.

 

  Multi-channel activity continued to be fostered (203 new ATMs in the quarter, mobile and online banking initiatives) and the development of strategic alliances with companies such as Oxxo, 7-Eleven and Telecom, which at the end of June enabled us to expand our basic banking services via a network of 16,806 shops.

Results

The first half pre-tax profit increased 9%. After deducting taxes (increased charge to 23%) and minority interests, attributable profit was EUR 342 million (+5% year-on-year).

 

  Gross income rose 7% year-on-year. Net interest income was 13% higher due to growth in lending, which offset interest rates still at very low levels and the change of mix of the credit portfolio.

 

  Fee income increased 1% due to a better performance of those from insurance and mutual and pension funds. Trading gains, on the other hand, declined 17% because of the downturn in the markets.

 

  Costs grew 6% year-on-year due to new commercial projects and the greater installed capacity. They were stable with regard to the first quarter, once the expansion plan was completed.

 

  Loan-loss provisions increased 11%, due to higher volumes, the entry of the Scotiabank portfolio and one-off provisions for the companies segment. The cost of credit continued to be in line with previous quarters.

Profit was 5% higher than the first quarter, with trends similar to those for the first half: 5% rise in gross income (driven by net interest income and fee income), flat costs and higher provisions.

Mexico. EUR Million

 

 

 

            o/1Q’15             o/ 1H’14      LOGO
     

 

 

       

 

 

    
     2Q’15      %     % w/o FX      1H’15      %     % w/o FX     

 

    

Gross income

     869         4.2        4.9         1,702         14.4        7.4      

 

    

Net operating income

     522         7.8        8.5         1,005         15.6        8.5      

 

    

Attributable profit to the Group

     175         4.2        4.9         342         11.4        4.6      

 

    

 

Loans w/o repos

     29,301         (1.8     4.3         29,301         16.5        15.3      

 

    

Funds

     38,169         (3.5     2.5         38,169         13.4        12.2      

 

    

 

Efficiency ratio (with amortisations) (%)

     40.0         (2.0        40.9         (0.6     

 

    

NPL ratio (%)

     3.81         0.10           3.81         0.29        

 

    

NPL coverage (%)

     87.5         (0.9        87.5         (9.1     

 

    

 

28       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
  BUSINESS INFORMATION BY GEOGRAPHY

 

u Main units of Latin America. Chile (changes in local currency)

 

 

First half highlights

 

g   The commercial transformation is reflected in greater activity in the target segments of lending and funds.

 

g   Increase in transactions with loyalty customers. Customer attention quality maintained and migration to Select.

 

g   First half profit of EUR 259 million, with year-on-year comparison affected by lower inflation. Second quarter profit was 34% higher than the first.

 

 

Strategy and activity

 

  Santander is the leading bank in Chile in terms of assets and customers and has a marked retail focus (individuals and SMEs). The group maintains its strategy of improving long-term profitability in a scenario of lower spreads and tougher regulation.

 

  The second quarter focus was on maintaining the quality of customer attention and the dynamism of business.

 

  In the segment for individual customers, this strategy was supported by use of NEO CRM and improvements and new functionalities were installed in remote and digital channels of attention (VOX and Internet).

 

  Company banking has seven specialized centres that offer customers greater proximity, particularly in the regions. This is reflected in an increase in customer satisfaction with the attention channels in this segment. VOX companies’ satisfaction reached 83% compared to 62% at the end of 2014.

 

  These actions are feeding through to business. Lending increased 11% year-on-year, with greater progress in the target segments: companies and SMEs (+12%) and high income (+13%). Funds rose 15%, most notably demand deposits (+37%).

Results

The second quarter attributable profit was 34% higher than the first. Net interest income was particularly high (quarter-on-quarter growth in the UF of 1.5%) and provisions were lower. Costs increased because of the automatic revision of salaries as year-on-year inflation was above 3.5%.

Attributable profit fell 7% year-on-year, mainly due to reduced revenues from the inflation-indexed UF portfolio:

 

  The UF change was +1.4% in the first half compared to +3.1% in the same period of 2014. This impact was partly offset by higher volumes of assets, a lower cost of funding, higher trading gains and the good dynamics of business with customers.

 

  Costs were up 10% due to salary rises, the indexation of rentals and salaries to year-on-year inflation, as well as the impact of the peso’s depreciation on IT service contracts indexed to the dollar and the euro.

 

  The cost of credit continued to improve. Loan-loss provisions remained in line with those in the first half of 2014, following a further fall in the second quarter, which was compatible with double-digit growth in lending.

Chile. EUR Million

 

 

 

            o/1Q’15            o/ 1H’14     LOGO
     

 

 

      

 

 

   
     2Q’15      %     % w/o FX     1H’15      %     % w/o FX    

 

   

Gross income

     634         14.4        11.2        1,188         9.6        0.2     

 

   

Net operating income

     374         16.9        13.6        694         3.2        (5.7  

 

   

Attributable profit to the Group

     150         37.7        34.2        259         1.6        (7.1  

 

   

Loans w/o repos

     34,719         (2.4     3.2        34,719         17.4        11.3     

 

   

Funds

     29,850         (7.0     (1.7     29,850         21.0        14.7     

 

   

Efficiency ratio (with
amortisations) (%)

     41.0         (1.3       41.6         3.6       

 

   

NPL ratio (%)

     5.73         (0.15       5.73         (0.21    

 

   

NPL coverage (%)

     51.6         (0.4       51.6         (0.1    

 

   

 

LOGO       29


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  BUSINESS INFORMATION BY GEOGRAPHY

 

u Other Latin American units. Argentina (changes in local currency)

 

First half highlights

 

g   Credit and deposit growth and trends very aligned with the markets.

 

g   Attributable profit increased 19% year-on-year and in the quarter. Both due to higher revenues.

 

g   Commercial revenues grew because of greater activity and transactions (collections, means of payment, etc).

 

g   Costs increased because of the opening of more branches and transformation projects.

 

 

Strategy and activity

 

  The Bank’s commercial strategy continued to focus on greater penetration and engagement with high-income and SME segments.

 

  The Select products were strengthened for high-income clients and new spaces and specialized corners continued to be opened, boosting cross-selling to these clients. Santander Río Advance was launched in April in order to bolster the SME segment.

 

  The expansion and transformation plan continued, with the opening of 14 new branches in the first half and 92 of branches have been totally transformed. Some 200,000 customers now use the Santander Río Mobile.

 

  Credit rose 34% year-on-year, particularly to companies and consumer loans. Deposits rose 40%.

Results

Attributable profit was 19% higher than in the first quarter, due to commercial revenues (+7%), while costs fell 2%. Net operating income was 14% higher.

The first half profit was EUR 175 million, 19% higher than in the same period of 2014.

 

  The commercial strategy is reflected in a 24% rise in gross income (+46% net interest income).

 

  Costs increased 43% due to branch openings, transformation and IT projects and the new salary agreement. Net operating income was up 6%.

 

  Loan-loss provisions declined 8%. Credit quality was high: cost of credit of 2.2%, a NPL ratio of 1.53% and coverage of 146%.

u Other Latin American units. Perú (changes in local currency)

 

 

First half highlights

 

g   Lending and deposits remained strong.

 

g   Attributable profit increased 46% year-on-year due to higher revenues.

 

 

Strategy and activity

 

  Strategy continued to focus on more lending to the corporate segment, global clients and the country’s large companies.

 

  Particular importance given to close relations with customers and quality of service, exploiting synergies with the Group’s other units.

 

  Lending rose 21% year-on-year and deposits 29%, complemented by stable growth in medium-term financing.

Results

 

  Attributable profit in the second quarter was EUR 10 million, 40% higher than the first quarter.

 

  The first half profit was higher at EUR 17 million, fuelled by net operating income (+63% year-on-year). This, in turn, increased because of the improvement in efficiency (gross income: +50%; costs: +24%).

 

  Loan-loss provisions rose 23% from a very small base, due to the portfolio’s good performance (NPL ratio of 0.23% and very high coverage).

 

30       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
  BUSINESS INFORMATION BY GEOGRAPHY

 

u Other Latin American units. Uruguay (changes in local currency)

 

 

First half highlights

 

g   Double-digit growth in loans and deposits.

 

g   Attributable profit increased 30% year-on-year and 3% quarter-on-quarter, due to higher revenues and stable costs.

 

 

Strategy and activity

 

  The Group is the country’s leading private sector bank, with a strategy focused on growing in retail banking and improving efficiency and the quality of service.

 

  Loans grew 14% year-on-year: consumer credit (+18%) and SMEs (+33%). Deposits rose 24%.

 

  Select Experience was launched, resulting in a 25% increase year-on-year in deposits, the Advance programme for SMEs and sovereign bonds structured and placed in the international market.

 

  The number of complaints continued to fall and the response time improved.

Results

 

  Attributable profit in the first half was EUR 35 million, spurred by net operating income (+39% and +7% year-on-year and quarter-on-quarter, respectively).

 

  Costs were under control (+2%), following the efficiency plan developed in 2014.

 

  These changes produced an improvement of 8 p.p. in the efficiency ratio to 55.8% at the end of June.

 

  Loan-loss provisions increased, though from a low base, and credit quality remained excellent (NPL ratio of 1.12% and coverage of 229%).

 

  The second quarter attributable profit was EUR 17 million (+3% over the first quarter), maintaining the trend indicated for the first half in gross income (+5%) and control of costs.

u Other Latin American units. Colombia

 

 

 

  Banco Santander de Negocios Colombia began to operate in January 2014. The new bank has a banking licence and share capital of $100 million. It specializes in the corporate and business market, with a particular focus on global clients, customers of the Group’s International Desk programme and those local clients in the process of internationalizing.

 

  Its main products are those for investment banking and capital markets, transaction banking, treasury and risk coverage, foreign trade financing and working capital financing products in local currency, such as confirming.

 

  The bank reached a point of equilibrium in the second quarter between revenues and costs.

 

LOGO       31


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  BUSINESS INFORMATION BY GEOGRAPHY

 

u United States (changes in dollars)

 

 

First half highlights

 

g   Investment continued to be made to improve commercial activity and comply with regulatory requirements.

 

g   Santander Bank grew selectively in deposits and loans.

 

g   SCUSA continued its strong growth in new lending and servicing activity.

 

g   Attributable profit was 5% higher year-on-year (+30% in euros).

 

 

Strategy and activity

 

  Santander in the United States includes the holding SHUSA, commercial banking via Santander Bank and Banco Santander Puerto Rico, as well as the specialized consumer finance activity of Santander Consumer USA (SCUSA).

 

  Santander US continued to strengthen its management teams, risk management models, data bases and basic control functions. This is part of a multi-year project being developed to improve the Bank and comply with the regulator’s expectations.

 

  On July 3, Grupo Santander announced it had reached an agreement to buy DDFS LLC’s 9.68% stake in SCUSA. After this operation, subject to the corresponding regulatory approvals, the Group’s stake will rise to around 68.7%.

 

  Santander Bank’s credit strategy centres on companies and auto finance (backed by synergies with SCUSA). Lending increased 1% in the second quarter and 7% year-on-year, excluding the impact of portfolio sales and securitisations.

 

  The strategy in funds is to increase core deposits and reduce balances of the more expensive time deposits. Deposits without repos increased 1% in the quarter and 10% year-on-year.

 

  Deleveraging continued in Puerto Rico in order to reduce balance sheet risk.

 

  SCUSA continued its strategy to diversify its business mix between assets retained on the balance sheet, assets sold and more servicing of portfolios.

Results

The first half attributable profit was $515 million, 5% more than the same period of 2014, thanks to higher gross income that more than offset the increase in costs and provisions.

 

  Gross income rose 12%, mainly due to SCUSA, as a result of greater originations, which spurred net interest income, as well as sales of portfolios and fee income from servicing. Santander Bank’s net interest income is under pressure from lower than expected interest rates, offset by trading gains.

 

  Operating expenses increased 11% due to the efforts made in regulatory compliance and IT investments.

 

  Loan-loss provisions rose 8%, due to Santander Bank, which shows a trend of normalization after recording very low levels in 2014 (recoveries in the first quarter) as well as SCUSA, because the higher level of retained loans and seasonal factors.

The second quarter profit was lower than the first, mainly due to higher provisions as net operating income increased 8% thanks to greater gross income.

United States. EUR Million

 

 

            o/ 1Q’15            o/ 1H’14      LOGO
     2Q’15      %     % w/o FX     1H’15      %     % w/o FX     

 

    

Gross income

     1,910         8.1        6.2        3,676         37.9        12.2      

 

    

Net operating income

     1,247         9.7        7.8        2,383         38.9        12.9      

 

    

Attributable profit to the Group

     216         (12.3     (14.1     462         29.6        5.4      

 

    

 

Loans w/o repos

     80,212         (3.1     0.8        80,212         27.3        4.3      

 

    

Funds

     57,357         (4.6     (0.8     57,357         42.1        16.5      

 

    

 

Efficiency ratio (with
    amortisations) (%)

     34.7         (1.0       35.2         (0.5     

 

    

NPL ratio (%)

     2.30                  2.30         (0.63     

 

    

NPL coverage (%)

     223.3         12.6          223.3         58.3        

 

    

 

32       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
  BUSINESS INFORMATION BY GEOGRAPHY   

 

u Corporate Activities

 

 

First half highlights

 

g This area incorporates the functions of balance sheet management, total management of capital and reserves, as well as of the parent bank’s financial stakes.

 

g The Group’s corporate centre manages each risk (balance sheet, liquidity and exchange rate), using diversified instruments of high quality and liquidity, and optimizing costs.

 

g Lower revenues in the first half year-on-year from the portfolio of assets, reduced cost of liabilities, higher regulatory costs, larger provisions and lower recovery of taxes.

 

g Larger losses in the second quarter than in the first, mainly due to lower trading gains.

 

 

Strategy / Functions and Activity

 

  Global balance sheet management functions developed by the Financial Management area:

 

  -   Active management of interest rate risk to soften the impact of interest rate changes on net interest income, conducted via positions in bonds and derivatives of high credit quality, very liquid and low capital consumption.

 

  -   Structural management of liquidity risk to finance the Group’s recurring activity. This is achieved by diversifying the various funding sources (issues and securitisations) and maintaining an adequate profile (volumes, maturities and costs).

 

  -   Strategic management of the exposure to exchange rates on equity and on the counter value of the units’ results in euros for the next 12 months. Net investments in equity covered by EUR 19,382 million (Brazil, UK, Mexico, Chile, US, Poland and Norway) with various instruments (spot, fx, forwards or tunnels of options).

 

  Intragroup liquidity management injecting the liquidity that some business units might need. The price at which these operations are conducted is the market rate (euribor or swap) plus the premium which, in concept of liquidity, the Group supports by immobilizing funds during the maturity of the operation.

 

  Total management of capital and reserves: capital assigned to each unit.

 

  Lastly, and marginally, Corporate Activities reflects the stakes of a financial nature that the Group has under its policy of optimizing investments. Of note in 2015 was the stake in Metrovacesa which until December 2014 was recorded by the equity accounted for method.

Results

In year-on-year terms:

 

  Lower revenues due to reduced results from centralized management of interest rate and exchange rate risk, which was partly offset by the lower financial cost of issues because of the decline in interest rates as well as the lower volume (decline in businesses’ liquidity needs in year-on-year comparison).

 

  Increased costs because of change in perimeter, expenses related to corporate operations underway (recorded in this area until in effect) and higher costs emanating from regulatory requirements .

 

  Other income, including real estate provisions and various contingencies, recorded losses of EUR 294 million, up from EUR 139 million in the first half of 2014. This rise was due to provisions to reinforce the balance sheet.

 

  Lastly, lower recovery of taxes because of the better evolution of businesses in Spain.

The higher losses in the second quarter than in the first were mainly due to reduced trading gains (down EUR 231 million), largely because of lower results from management of interest rate risk.

Corporate Activities. EUR Million

 

 

 

     2Q’15     1Q’15     % Var.      1H’15     1H’14     % Var.  

 

 

Gross income

     (403     (252     60.2         (655     (461     42.0   

 

 

Net operating income

     (608     (460     32.3         (1,068     (850     25.6   

 

 

Ordinary attributable profit to the Group

     (741     (585     26.8         (1,326     (849     56.2   

 

 

 

LOGO       33


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  INFORMATION BY GLOBAL BUSINESS

 

u Retail banking

 

 

First half highlights

 

g The transformation of our commercial banking model to one that is increasingly more simple, personal and fair continued.

 

g Customer-focused, developing specialized models, ranges of simple products and global proposals.

 

g Drive in multi-channels, particularly digital ones.

 

g Attributable profit of EUR 4,020 million, 34% more than in the first half of 2014 (+26% excluding the forex effect).

 

Strategy and activity

The bank continued the process of transforming retail banking and made progress in the main lines: improved knowledge of our customers, specialized management of each segment and differentiated value proposals, development of a multi-channel distribution model with the thrust of digital channels, and continuous improvement in customer satisfaction.

In order to improve commercial productivity and customer satisfaction, use of the new commercial tool NEO CRM continued to be extended so as to have a 360º view of customer performance and relations with the Bank. It is already installed in Chile (the origin of this best practice), Brazil, US and Spain, and is being developed in the rest of units.

In order to improve long-term loyalty and relations with customers, differentiated value proposals were launched in several countries:

 

  The 1|2|3 account was presented in Spain in May, following its success in the UK and Portugal and that of similar products in Poland and Germany.

 

  The Paquete de Bienvenida was launched in Brazil in order to streamline processes and improve the capturing of new clients. The Autocompara tool, already in Mexico, Spain and Chile, was also installed in a bid to strengthen car insurance business by helping clients to select the product that best meets their needs.

 

  The Plan Santander Lanpass was launched in Chile which rewards transactions and improves the benefits for customers.

We continued to strengthen support for SMEs and companies:

 

  Santander Advance was launched in Argentina, Brazil and Chile, completing the installation of this model in South America. This support programme for SMEs is now operating in eight countries.

 

  Santander Trade portal: new services for companies and SMEs, facilitating their establishment and businesses in foreign countries

The digital transformation is a strategic priority and is manifested in strengthening the multi-channels with better commercial websites and new applications and capabilities for mobile phones. Of note was Santander UK’s participation in the first group of Apple Pay issuers and new apps for mobile phones in Portugal and Uruguay. The Santander Watch app was launched in Spain for the new Apple intelligent watch, and the new Deposit Capture function for cell phones in the US.

In short, we aim to improve the customer experience, focusing on the daily relationship with the Bank. The examples given here underscore our commitment to the people and companies that deposit their confidence in our Bank every day.

Results (in constant euros)

First half attributable profit of EUR 4,020 million (+26% year-on-year and +8% quarter-on quarter).

 

  This performance was due to the main lines of the income statement: 8% rise in gross income, due to net interest income; control of costs, which only rose 2.4% in real terms, and 9% drop in loan-loss provisions.

Retail Banking. EUR Million

 

 

 

           

o/ 1Q’15

           

o/ 1H’14

 
     2Q’15      %      % w/o FX      1H’15      %      % w/o FX  

 

 

Gross income

     10,673         3.6         4.1         20,970         13.4         8.1   

 

 

Net operating income

     6,013         5.9         6.4         11,694         15.5         9.8   

 

 

Ordinary attributable profit to the Group

     2,087         8.0         7.8         4,020         34.2         26.0   

 

 

Loans w/o repos

     711,332         0.7         0.8         711,332         11.7         5.5   

 

 

Funds

     719,354         1.1         1.3         719,354         11.9         7.6   

 

 

 

34       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
  INFORMATION BY GLOBAL BUSINESS   

 

u Global Wholesale Banking (SGB&M)

 

 

First half highlights

 

g Attributable profit of EUR 921 million, 1% lower year-on-year and stable quarter-on-quarter, and in constant euros in both cases.

 

g Positive evolution y-o-y of gross income, with higher provisions and greater costs from the ongoing investment in franchises.

 

g Reference positions in Europe and Latin America, in corporate loans, project finance and issues, among others.

 

 

Strategy and activity

 

  SGB&M maintained the lines of action begun in 2014: develop the sale of products to all the Bank’s clients, foster transaction business, deepen the creation of the customer franchise in the UK, the US and Poland and step up our coverage in Asia and the Andean region, in line with the Group’s expansion in these areas.

Of note in the second quarter were:

 

  Trade Finance, rose in most countries, particularly in Spain, the rest of continental Europe, the UK, US, Brazil and Chile. The Group continued to be the leader in export finance and grew strongly in working capital solutions. Noteworthy was the Royal Caribbean operation, with EUR 800 million financing and coverage by the French export credit agency, in which SGB&M was the mandated lead arranger (EUR 100 million participation) and Glencore’s EUR 247 million receivables purchase programme with coverage by the credit insurance company Euler Hermes.

 

  Cash Management made a solid contribution to business, particularly in Brazil, Mexico and the UK, with higher volumes as well as an increase in the number of active clients in transaction business.

 

  Syndicated Corporate Loans. We continued to be a reference in Europe and Latin America. We maintained our leadership in project finance. Of note in the second quarter was the financial advice provided to the consortium building Line 2 of the Lima Metro, as well as financial advice and acting as global coordinator in placing project bonds, the largest debt placement in international markets to finance a project in Peru ($1,155 million).

 

  In Corporate Finance, strong recovery in Europe for equity capital markets. Lower activity in Latin America although with presence in the main capital increase operations: Telefónica in Brazil, Vesta in Mexico and Compañía Sudamericana de Vapores in Chile.

 

  The Debt Capital Markets continued to consolidate business in Europe, with greater activity particularly in the corporate segment, while in Latin America we participated in the region’s main operations.

 

  As regards Markets’, activity, positive evolution of revenues from sales business (strong growth in Latin America). Lower year-on-year contribution from the management of books which supports customer business.

Results (in constant euros)

Results were backed by the strength and diversification of customer revenues (86% of the total).

 

  SGB&M generated 12% of the Group’s gross income from operating areas in the first half and 19% of attributable profit.

 

  Revenues increased 3% year-on-year due to net interest income and fee income (+14% combined). The performance was mixed. Global Transaction Banking, against a backdrop of contained spreads and low interest rates, increased 6%. Growth of 9% in Financing Solutions & Advisory, reflecting the soundness of the various businesses. In Global Markets, customer revenues were down 14% due to the lower contribution of European units.

 

  Operating expenses were higher because of investments in high potential markets, particularly in the US, UK, Poland and Asia, and loan-loss provisions increased, mainly in Brazil.

Trading gains fell 80% in the second quarter over the first, and costs rose 3%, but partly neutralized by lower loan-loss provisions (-25%). Attributable profit remained stable.

Global Wholesale Banking. EUR Million

 

 

 

           

o/ 1Q’15

          

o/ 1H’14

 
     2Q’15      %     % w/o FX     1H’15      %      % w/o FX  

 

 

Gross income

     1,355         (3.1     (1.8     2,752         5.9         3.3   

 

 

Net operating income

     842         (6.2     (4.3     1,740         1.7         0.1   

 

 

Attributable profit to the Group

     457         (1.4     0.1        921         0.6         (1.0

 

 

Loans w/o repos

     92,581         (0.4     0.5        92,581         19.4         19.1   

 

 

Funds

     62,978         (3.8     (2.1     62,978         12.4         12.9   

 

 

 

LOGO       35


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  CORPORATE GOVERNANCE   

 

Corporate Governance

 

 

Changes in Banco Santander’s board of directors

On June 30, Mr. Ignacio Benjumea, until now general secretary and secretary of the board, was appointed a non-executive director, effective September 1. Mr. Juan Rodríguez Inciarte resigned from the board for personal reasons and will stop being senior executive vice-president at the end of the year.

Senior management

 

  The following changes in the Group’s senior management were also announced on June 30.

 

  Mr. Jaime Pérez Renovales, senior executive vice-president of the Bank, was appointed, effective September 1, secretary general and secretary of the board and will lead the new division of General Secretariat and Human Resources.

 

  Mr. Rami Aboukhair, senior executive vice-president of the Bank and with extensive expertise in retail banking in Spain and the UK, has been appointed country head for Santander Spain.

 

  Mr. Ángel Rivera, senior executive vice-president of the Bank, has been appointed head of the Retail and Commercial Banking Division

Board of Directors, Santander Spain

The Board of Santander Spain was created as a collegiate body of internal governance. It will monitor and supervise the activities of Santander Spain, including its policies and strategies, risk, human resources and senior management appointments, as well as a number of control and monitoring tasks.

The board, chaired by Mr. Rodrigo Echenique, vice chairman of the Bank, will have, at least, one third independent directors with the country head of Spain (Mr. Rami Aboukhair) as a permanent member. The Group has also appointed to this board Mr. Ignacio Benjumea, Mr. Ángel Rivera (head of the Retail and Commercial Banking Division), Mr. José María Nus (chief risk officer), Mr. José García Cantera (chief financial officer), Mr. Carlos Barrabés, Mr. Javier Monzón and Mr. Gonzalo Alonso-Tejuca, the last three of whom are independent directors.

External auditor

In line with the corporate governance recommendations for rotation of the external auditor, and at the proposal of the audit committee and as a result of a selection procedure developed with full transparency, Banco Santander’s board chose PricewaterhouseCoopers Auditores as external auditor of the Bank and its consolidated Group in order to verify the annual accounts of the financial years 2016, 2017 and 2018.

PwC’s appointment is to be confirmed at the Bank’s next AGM.

 

36       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
  CORPORATE SOCIAL RESPONSIBILITY   

 

Corporate Social Responsibility

 

Grupo Santander continued to develop initiatives under its commitment to corporate social responsibility. The main ones during the second quarter were:

Santander, a responsible and committed Bank

 

  Banco Santander’s mission is to help people and businesses prosper and become the best retail bank, gaining the confidence and trust of its employees, customers, shareholders and society by being a Simple, Personal and Fair bank.

Social investment

Santander Universities

 

  Santander is committed to assigning EUR 700 million to universities over the next four years and maintaining co-operation agreements with more than 1,100 universities throughout the world. These agreements enable the Bank to support education, research, entrepreneurship and international mobility

 

  Ana Botín, the executive chairman, chaired the XV general meeting of Universia’s shareholders in Spain, where she reaffirmed the Group’s commitment to higher education and recognized the role of universities as creators of knowledge, incubators of talent and engine of the economy and social progress.

During the meeting, which brought together the highest representatives of the Universia’s 79 partner universities and 15 chancellors of some of the leading universities in Latin America and Portugal, Ana Botín stated the need to use the talent and foster equality of opportunities so that anyone can access higher education and develop their potential, regardless of their background or economic capacity.

 

  Banco Santander signed a co-operation agreement with the Ibero-American General Secretariat to provide 40,000 scholarships until 2018 for travel by students, teachers and researchers in Latin American countries.

Investment in the community

 

  The Bank’s employees lived between June 8 and 13 the Semana Somos Santander (We are Santander Week), when they celebrated being part of a global leader group, with a mission, a vision and a way of doing things together.

Many corporate and local activities were held, including the second big collection of food. This initiative gives the Group’s professionals the opportunity to demonstrate their spirit of solidarity and help improve the life of the most needy. A total of 60,400 kilograms of staple food products were donated, 2% more than in 2014, which were delivered to the NGOs participating in this initiative.

 

  For the 11th year running, Banco Santander held its Alpine skiing courses for the handicapped children of the Bank’s professionals in Spain. The aim of these courses is to promote leisure activities adapted for people with some kind of disability, using sports to help their social integration. Forty-two children and young people took part.

The environment and climate change

 

  Banco Santander is firmly committed to preserving the environment by promoting many initiatives that protect and mitigate the environmental impact.

 

  In the sphere of clean energies, Banco Santander together with two of the largest pension funds in Canada created the sustainable investments company Cubico to manage and invest in renewable energy and water infrastructure globally. Cubico has a balanced and diversified portfolio of more than $2 billion, comprising 19 wind power, solar and water infrastructure assets.

 

  Santander Brazil led the issue of a project bond linked to a BRL 146 million project (EUR 42 million) for the financing of wind-power parks in the state of Bahía. It was the first issue of bonds in Brazil in this sector where Grupo Santander is the leader in Europe, the US and Latin America.

 

LOGO       37


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  THE SANTANDER SHARE   

 

The Santander share

 

Shareholder remuneration

 

  Under the 2014 Santander Dividendo Elección programme (scrip dividend), shareholders could opt in April to receive in cash or in shares the amount equivalent to the fourth dividend (EUR 0.151 per share). In order to tend to those who chose the latter option (83.8% of the capital), 256,046,919 shares were issued.

 

  This brought the total shareholder remuneration for 2104 to EUR 0.60 per share.

 

  As regards the 2015 results, and in accordance with the Group’s new dividend policy, the board agreed to pay in cash, as of August 1, the first interim dividend of EUR 0.05 per share.

Performance of the Santander share

 

  Of note during the first half of 2015 was the European Central Bank’s launch of its quantitative easing programme, the delay in US monetary policy normalization and the negotiations between the Greek government and its creditors which, after a long period, ended without an agreement at the end of June and led to Athens’ failure to repay to the IMF a pending debt.

 

  The Santander share price ended June at EUR 6.264, a performance influenced in the first half by the impact on markets on the EU periphery of the lack of agreement between Greece and its creditors. Spain’s Ibex-35 rose 4.8% compared to 12.5% for the DJ Stoxx Banks and 9.4% for the DJ Stoxx 50.

 

  The Santander share stood at EUR 6.498 at the date of publication of this report, 10.3% higher than at the time of the capital increase. The shareholder return in the same period was 15.5%.

Capitalisation and trading

 

  At the end of June, Santander was the largest bank in the euro zone by market capitalization (EUR 89,679 million) and the 12th in the world. The share’s weighting in the DJ Stoxx 50 was 2.4%, 7.9% in the DJ Stoxx Banks and 17.0% in the Ibex-35.

 

  A total of 12,818 million Santander shares were traded in the first half with an effective value of EUR 82,404 million, the highest among the EuroStoxx stocks, and a liquidity ratio of 91%. The number of shares traded daily was 102.5 million (EUR 659.2 million).

Shareholder base

 

  The total number of shareholders at the end of June was 3,203,349 of which 2,956,547 were held by Europeans (81.90% of the capital stock) and 229,969 by those from the Americas (17.66%).

 

  Excluding the Bank’s board, which holds 1.27% of the capital, retail shareholders have 40.96% and institutional ones 57.77%.

 

The Santander share. June 2015

 

 

Shareholders and trading data

        

Shareholders (number)

     3,203,349   

Shares (number)

     14,316,632,805   

Average daily turnover (no. of shares)

     102,544,990   

Share liquidity (%) (Number of shares traded during the year / number of shares)

     91   
Price movements during the year        

Highest

     7.169   

Lowest

     5.772   

Last (30.06.15)

     6.264   

Market capitalisation (millions) (30.06.15)

     89,679   
Stock market indicators        

Price / Book value (X)

     0.98   

Ordinary P/E ratio (X)

     13.27   

Yield* (%)

     7.64   

 

(*).- Last three remuneration paid + one announced / 1H’15 average share price

LOGO

 

 

38       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
  FINANCIAL INFORMATION   

 

 

 

 

 

 

LOGO

 

LOGO       39


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  FINANCIAL INFORMATION    APPENDIX

 

Income statement. Consolidated

EUR Million

 

 

                 Variation                 Variation  
      

 

 

       

 

 

 
     2Q’15     1Q’15     %     % w/o FX     1H’15     1H’14     %     % w/o FX  

 

 
Net interest income    8,281     8,038     3.0     3.6     16,319     14,362     13.6     8.0  

 

 

Net fees

     2,586        2,524        2.5        3.3        5,110        4,733        8.0        4.5   

 

 

Gains (losses) on financial transactions

     372        695        (46.5     (46.9     1,068        1,278        (16.4     (19.8

 

 

Other operating income

     379        186        104.0        103.0        565        238        137.5        127.1   

 

 

Dividends

     239        33        619.3        616.7        273        251        8.6        7.8   

 

 

Income from equity-accounted method

     101        99        1.3        3.7        200        108        85.8        83.1   

 

 

Other operating income/expenses

     39        53        (26.3     (31.7     93        (121     —          —     

 

 

Gross income

     11,618        11,444        1.5        2.1        23,062        20,611        11.9        6.9   

 

 

Operating expenses

     (5,429     (5,377     1.0        1.3        (10,806     (9,753     10.8        6.2   

 

 

General administrative expenses

     (4,826     (4,785     0.8        1.2        (9,611     (8,616     11.5        7.0   

 

 

Personnel

     (2,836     (2,755     2.9        3.2        (5,591     (4,970     12.5        7.6   

 

 

Other general administrative expenses

     (1,989     (2,030     (2.0     (1.5     (4,020     (3,646     10.3        6.2   

 

 

Depreciation and amortisation

     (603     (592     1.9        2.1        (1,196     (1,137     5.2        0.6   

 

 

Net operating income

     6,189        6,067        2.0        2.8        12,256        10,858        12.9        7.4   

 

 

Net loan-loss provisions

     (2,508     (2,563     (2.1     (1.1     (5,071     (5,333     (4.9     (8.9

 

 

Impairment losses on other assets

     (78     (60     29.3        29.7        (138     (157     (12.6     (13.2

 

 

Other income

     (605     (454     33.3        35.6        (1,059     (784     35.1        34.8   

 

 

Ordinary profit before taxes

     2,998        2,990        0.3        0.6        5,988        4,584        30.6        22.2   

 

 

Tax on profit

     (939     (922     1.8        2.6        (1,862     (1,233     51.0        42.3   

 

 

Ordinary profit from continuing operations

     2,059        2,067        (0.4     (0.2     4,126        3,351        23.1        14.9   

 

 

Net profit from discontinued operations

     0        0        (14.1     (14.1     0        (0     —          —     

 

 

Ordinary consolidated profit

     2,059        2,067        (0.4     (0.2     4,126        3,350        23.2        14.9   

 

 

Minority interests

     350        350        (0.0     (0.3     700        594        17.7        11.8   

 

 

Ordinary attributable profit to the Group

     1,709        1,717        (0.5     (0.2     3,426        2,756        24.3        15.6   

 

 

Net capital gains and provisions (1)

     835        —          —          —          835        —          —          —     

 

 

Attributable profit to the Group

     2,544        1,717        48.1        48.5        4,261        2,756        54.6        43.7   

 

 

 

(1) Including :

 

  -   In the first half of 2014 capital gains were recorded by the Altamira operation, for the listing of SCUSA and by the change in the UK pension commitments (EUR 1,335 million overall). At the same time a fund was established for restructuring costs and a charge was made for impairment losses on intangible assets and other provisions of a similar amount. The net impact of these amounts on the first half profit was zero.

 

  -   Additionally, in the second quarter the Group recorded attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil.

Information on total profit*

 

 

 

     2Q’15      1Q’15      %      1H’15    1H’14      %      2014  

 

 

Attributable profit to the Group (1)

     2,544         1,717         48.1       4,261      2,756         54.6         5,816   

 

 

EPS (euro)

     0.175         0.121         45.3       0.296      0.236         25.7         0.479   

 

 

RoE (2)

     8.4         7.6          8.4      6.9            7.0   

 

 

RoTE (2)

     12.8         11.5          12.9      10.9            11.0   

 

 

RoA

     0.7         0.6          0.7      0.6            0.6   

 

 

RoRWA

     1.5         1.4          1.5      1.2            1.3   

 

 

P/E ratio (X)

     10.6         14.5          10.6      16.2            14.6   

 

 

 

(*).- In 2Q’15 and 1H’15 including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil
(1).- Variations w/o exchange rate: quarterly: +48.5%; year-on-year: +43.7%
(2).- In 2014, pro-forma taking into account the January 2015 capital increase.

 

40       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
APPENDIX   FINANCIAL INFORMATION   

 

Net fees. Consolidated

EUR Million

 

 

 

     2Q’15     1Q’15     Var. %     1H’15     1H’14     Var. %  

 

 

Fees from services

     1,546        1,510        2.4        3,056        2,818        8.4   

 

 

Mutual & pension funds

     199        240        (16.8     439        429        2.4   

 

 

Securities and custody

     278        216        28.7        493        400        23.2   

 

 

Insurance

     563        559        0.6        1,122        1,086        3.3   

 

 

Net fee income

     2,586        2,524        2.5        5,110        4,733        8.0   

 

 

 

Operating expenses. Consolidated

  

 

EUR Million

            

 

 
            
     2Q’15     1Q’15     Var. %     1H’15     1H’14     Var. %  

 

 

Personnel expenses

     2,836        2,755        2.9        5,591        4,970        12.5   

 

 

General expenses

     1,989        2,030        (2.0     4,020        3,646        10.3   

 

 

Information technology

     274        287        (4.6     561        444        26.5   

 

 

Communications

     117        133        (12.3     250        260        (3.8

 

 

Advertising

     174        156        11.3        330        301        9.5   

 

 

Buildings and premises

     461        475        (3.0     936        890        5.1   

 

 

Printed and office material

     43        38        11.6        81        72        12.1   

 

 

Taxes (other than profit tax)

     129        134        (4.0     263        224        17.5   

 

 

Other expenses

     793        806        (1.7     1,599        1,455        9.9   

 

 

Personnel and general expenses

     4,826        4,785        0.8        9,611        8,616        11.5   

 

 

Depreciation and amortisation

     603        592        1.9        1,196        1,137        5.2   

 

 

Total operating expenses

     5,429        5,377        1.0        10,806        9,753        10.8   

 

 

 

Operating means. Consolidated

  

       

 

 
            
     Employees     Branches  
     30.06.15     30.06.14     Var.     30.06.15     30.06.14     Var.  

 

 

Continental Europe

     56,555        56,297        258        5,444        5,638        (194

 

 

o/w: Spain

     24,322        25,465        (1,143     3,490        3,609        (119

 

 

Santander Consumer Finance

     14,143        12,272        1,871        592        576        16   

 

 

Poland

     11,763        12,058        (295     770        817        (47

 

 

Portugal

     5,399        5,515        (116     576        626        (50

 

 

United Kingdom

     26,273        25,902        371        901        988        (87

 

 

Latin America

     88,055        83,299        4,756        5,782        5,705        77   

 

 

o/w: Brazil

     48,567        47,205        1,362        3,436        3,449        (13

 

 

Mexico

     17,310        14,859        2,451        1,356        1,293        63   

 

 

Chile

     12,276        11,971        305        479        481        (2

 

 

USA

     16,466        15,594        872        783        811        (28

 

 

Operating areas

     187,349        181,092        6,257        12,910        13,142        (232

 

 

Corporate Activities

     2,913        2,556        357         

 

 

Total Group

     190,262        183,648        6,614        12,910        13,142        (232

 

 
            

Net loan-loss provisions. Consolidated

 

  

   

EUR Million

            

 

 
     2Q’15     1Q’15     Var. %     1H’15     1H’14     Var. %  

 

 

Non performing loans

     2,928        2,906        0.8        5,833        5,993        (2.7

 

 

Country-risk

     17        1        —          18        (4     —     

 

 

Recovery of written-off assets

     (436     (343     27.1        (780     (656     18.9   

 

 

Total

     2,508        2,563        (2.1     5,071        5,333        (4.9

 

 

 

LOGO       41


Table of Contents
JANUARY - JUNE FINANCIAL REPORT 2015
FINANCIAL INFORMATION APPENDIX

 

Customer loans. Consolidated

EUR Million

 

 

                   Variation              
     30.06.15      30.06.14      amount     %     31.12.14  

 

 

Spanish Public sector

  16,034      16,227      (193   (1.2   17,465   

 

 

Other residents

  155,774      162,352      (6,578   (4.1   154,905   

 

 

Commercial bills

  8,471      6,689      1,783      26.7      7,293   

 

 

Secured loans

  93,731      98,962      (5,231   (5.3   96,426   

 

 

Other loans

  53,571      56,701      (3,129   (5.5   51,187   

 

 

Non-resident sector

  654,899      555,784      99,115      17.8      589,557   

 

 

Secured loans

  410,797      339,213      71,583      21.1      369,266   

 

 

Other loans

  244,102      216,571      27,531      12.7      220,291   

 

 

Gross customer loans

  826,707      734,363      92,344      12.6      761,928   

 

 

Loan-loss allowances

  27,474      27,464      9      0.0      27,217   

 

 

Net customer loans

  799,233      706,899      92,334      13.1      734,711   

 

 

Pro memoria: Doubtful loans

  39,154      40,948      (1,794   (4.4   40,424   

 

 

Public sector

  173      126      47      37.2      167   

 

 

Other residents

  18,167      21,003      (2,836   (13.5   19,951   

 

 

Non-resident sector

  20,814      19,819      995      5.0      20,306   

 

 

Managed and marketed customer funds. Consolidated

EUR Million

 

 

                   Variation              
     30.06.15      30.06.14      amount     %     31.12.14  

 

 

Resident public sector

  8,526      7,357      1,169      15.9      9,349   

 

 

Other residents

  164,045      163,548      498      0.3      163,340   

 

 

Demand deposits

  102,770      79,661      23,109      29.0      88,312   

 

 

Time deposits

  58,925      77,913      (18,988   (24.4   67,495   

 

 

Other

  2,350      5,974      (3,624   (60.7   7,532   

 

 

Non-resident sector

  515,328      446,855      68,473      15.3      474,939   

 

 

Demand deposits

  309,849      244,068      65,781      27.0      273,889   

 

 

Time deposits

  149,958      155,736      (5,777   (3.7   151,113   

 

 

Other

  55,521      47,052      8,469      18.0      49,937   

 

 

Customer deposits

  687,900      617,761      70,139      11.4      647,628   

 

 

Debt securities

  200,453      191,495      8,958      4.7      196,890   

 

 

Subordinated debt

  19,836      19,043      793      4.2      17,132   

 

 

On-balance-sheet customer funds

  908,189      828,299      79,890      9.6      861,649   

 

 

Mutual funds

  135,582      119,739      15,842      13.2      124,708   

 

 

Pension funds

  11,503      11,258      245      2.2      11,481   

 

 

Managed portfolios

  27,675      23,198      4,477      19.3      25,599   

 

 

Other managed and marketed customer funds

  174,760      154,195      20,564      13.3      161,788   

 

 

Managed and marketed customer funds

  1,082,948      982,494      100,454      10.2      1,023,437   

 

 

Eligible capital (fully loaded)*

EUR Million

 

 

                 Variation        
     30.06.15     31.12.14     amount     %  

 

 

Capital stock and reserves

  98,462      93,748      4,714      5.0   

 

 

Attributable profit

  4,261      5,816      (1,555   (26.7

 

 

Dividends

  (1,150   (1,014   (136   13.4   

 

 

Other retained earnings

  (10,817   (11,468   651      (5.7

 

 

Minority interests

  5,019      4,131      888      21.5   

 

 

Goodwill and intangible assets

  (30,280   (29,164   (1,116   3.8   

 

 

Treasury stock and other deductions

  (5,683   (5,767   84      (1.5

 

 

Core CET1

  59,813      56,282      3,531      6.3   

 

 

Preferred shares and other eligibles T1

  5,690      4,728      962      20.3   

 

 

Tier 1

  65,503      61,010      4,493      7.4   

 

 

Generic funds and eligible T2 instruments

  9,749      7,561      2,188      28.9   

 

 

Eligible capital

  75,253      68,571      6,682      9.7   

 

 

Risk-weighted assets

  608,564      583,366      25,198      4.3   

 

 

CET1 capital ratio

  9.8      9.7      0.2   

 

 

T1 capital ratio

  10.8      10.5      0.3   

 

 

BIS ratio

  12.4      11.8      0.6   

 

 

 

(*).- In 2014, pro-forma data taking into account the January 2015 capital increase

 

 

42       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
APPENDIX   FINANCIAL INFORMATION   

 

Continental Europe

EUR Million

 

 

           o/ 1Q’15           o/ 1H’14  
Income statement    2Q’15     %     % w/o FX     1H’15     %     % w/o FX  

 

 

Net interest income

     2,287        0.1        (0.3     4,571        6.8        6.6   

 

 

Net fees

     867        3.1        2.7        1,709        (3.4     (3.6

 

 

Gains (losses) on financial transactions

     4        (97.8     (98.1     169        (42.7     (42.8

 

 

Other operating income*

     234        168.8        168.9        321        202.5        201.4   

 

 

Gross income

     3,392        0.4        (0.0     6,771        4.9        4.8   

 

 

Operating expenses

     (1,647     1.2        0.8        (3,274     2.7        2.5   

 

 

General administrative expenses

     (1,461     0.5        0.1        (2,915     3.0        2.8   

 

 

Personnel

     (865     3.0        2.6        (1,705     2.2        1.9   

 

 

Other general administrative expenses

     (596     (2.9     (3.3     (1,209     4.2        4.1   

 

 

Depreciation and amortisation

     (186     7.3        7.1        (360     0.2        0.1   

 

 

Net operating income

     1,745        (0.4     (0.8     3,496        7.2        7.0   

 

 

Net loan-loss provisions

     (509     (20.2     (20.4     (1,147     (26.5     (26.4

 

 

Other income

     (140     16.8        16.7        (260     (25.1     (25.1

 

 

Profit before taxes

     1,095        10.2        9.7        2,088        54.2        53.6   

 

 

Tax on profit

     (285     9.9        9.4        (544     70.7        70.3   

 

 

Profit from continuing operations

     810        10.4        9.7        1,545        49.1        48.4   

 

 

Net profit from discontinued operations

     0        263.8        263.8        0                 

 

 

Consolidated profit

     810        10.4        9.7        1,545        49.1        48.5   

 

 

Minority interests

     67        (4.9     (6.2     137        85.1        83.7   

 

 

Attributable profit to the Group

     744        12.0        11.4        1,408        46.4        45.8   

 

 

Balance sheet

            

 

 

Customer loans**

     278,598        0.3        0.5        278,598        4.3        4.4   

 

 

Trading portfolio (w/o loans)

     62,282        (18.2     (18.2     62,282        5.4        5.4   

 

 

Available-for-sale financial assets

     57,289        1.8        2.1        57,289        40.4        40.3   

 

 

Due from credit institutions**

     71,928        (13.8     (13.7     71,928        34.4        33.2   

 

 

Intangible assets and property and equipment

     5,343        (0.4     0.2        5,343        (2.9     (3.3

 

 

Other assets

     21,310        (0.2     0.1        21,310        (22.8     (22.7

 

 

Total assets/liabilities & shareholders’ equity

     496,749        (4.6     (4.4     496,749        9.5        9.4   

 

 

Customer deposits**

     262,561        (1.6     (1.4     262,561        3.0        3.1   

 

 

Marketable debt securities**

     21,525        (4.1     (3.9     21,525        14.7        15.5   

 

 

Subordinated debt**

     171        (61.3     (60.4     171        (58.2     (58.0

 

 

Insurance liabilities

     647        (3.4     (3.4     647        (59.6     (59.6

 

 

Due to credit institutions**

     104,730        2.4        2.8        104,730        49.1        47.6   

 

 

Other liabilities

     80,345        (20.9     (20.8     80,345        (1.9     (1.9

 

 

Stockholders’ equity ***

     26,770        1.6        2.0        26,770        4.2        4.3   

 

 

Other managed and marketed customer funds

     69,622        (1.6     (1.5     69,622        12.1        12.1   

 

 

Mutual and pension funds

     62,340        (1.6     (1.5     62,340        13.1        13.2   

 

 

Managed portfolios

     7,283        (1.2     (1.2     7,283        3.6        3.7   

 

 

Managed and marketed customer funds

     353,880        (1.8     (1.6     353,880        5.2        5.3   

 

 

Ratios (%) and operating means

            

 

 

ROE

     11.27        1.04          10.76        3.18     

 

 

Efficiency ratio (with amortisations)

     48.6        0.4          48.4        (1.1  

 

 

NPL ratio

     8.19        (0.38       8.19        (0.85  

 

 

NPL coverage

     58.9        0.3          58.9        0.6     

 

 

Number of employees

     56,555        (0.4       56,555        0.5     

 

 

Number of branches

     5,444        (0.5       5,444        (3.4  

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments

 

 

LOGO

 

LOGO       43


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  FINANCIAL INFORMATION    APPENDIX

 

Spain

EUR Million

 

 

Income statement    2Q’15     % o/1Q’15     1H’15     % o/1H’14  

 

 

Net interest income

     1,132        (2.7     2,295        (1.9

 

 

Net fees

     445        4.3        873        (5.7

 

 

Gains (losses) on financial transactions

     (18            91        (61.3

 

 

Other operating income*

     192        191.0        258        240.4   

 

 

Gross income

     1,751        (0.7     3,516        (1.6

 

 

Operating expenses

     (852     0.0        (1,704     (3.6

 

 

General administrative expenses

     (756     (1.0     (1,520     (4.3

 

 

Personnel

     (459     0.2        (917     (7.0

 

 

Other general administrative expenses

     (297     (2.7     (603     0.2   

 

 

Depreciation and amortisation

     (96     8.6        (184     2.6   

 

 

Net operating income

     899        (1.4     1,812        0.3   

 

 

Net loan-loss provisions

     (261     (28.9     (629     (36.8

 

 

Other income

     (52     60.5        (85     1.0   

 

 

Profit before taxes

     586        14.3        1,099        50.9   

 

 

Tax on profit

     (167     11.0        (317     48.3   

 

 

Profit from continuing operations

     419        15.7        781        51.9   

 

 

Net profit from discontinued operations

                            

 

 

Consolidated profit

     419        15.7        781        51.9   

 

 

Minority interests

     6        23.7        11        576.5   

 

 

Attributable profit to the Group

     413        15.6        771        50.3   

 

 

Balance sheet

        

 

 

Customer loans**

     158,383        0.4        158,383        (0.6

 

 

Trading portfolio (w/o loans)

     58,976        (18.8     58,976        5.1   

 

 

Available-for-sale financial assets

     42,857        2.2        42,857        51.8   

 

 

Due from credit institutions**

     53,097        (18.8     53,097        50.9   

 

 

Intangible assets and property and equipment

     2,904        1.3        2,904        (19.3

 

 

Other assets

     4,895        9.0        4,895        (50.7

 

 

Total assets/liabilities & shareholders’ equity

     321,112        (6.9     321,112        9.8   

 

 

Customer deposits**

     184,294        (2.9     184,294        1.8   

 

 

Marketable debt securities**

     524        (5.3     524        (60.5

 

 

Subordinated debt**

     1               1        (87.9

 

 

Insurance liabilities

     551        (2.6     551        4.8   

 

 

Due to credit institutions**

     58,407        1.8        58,407        84.0   

 

 

Other liabilities

     65,304        (23.7     65,304        (1.5

 

 

Stockholders’ equity ***

     12,030        7.5        12,030        5.6   

 

 

Other managed and marketed customer funds

     62,224        (1.5     62,224        12.4   

 

 

Mutual and pension funds

     56,057        (1.5     56,057        13.9   

 

 

Managed portfolios

     6,167        (1.2     6,167        (0.0

 

 

Managed and marketed customer funds

     247,042        (2.5     247,042        3.9   

 

 

Ratios (%) and operating means

        

 

 

ROE

     14.38        1.80        13.44        4.34   

 

 

Efficiency ratio (with amortisations)

     48.6        0.4        48.5        (1.0

 

 

NPL ratio

     6.91        (0.34     6.91        (0.68

 

 

NPL coverage

     46.8        0.2        46.8        1.9   

 

 

Number of employees

     24,322        (1.7     24,322        (4.5

 

 

Number of branches

     3,490        (0.6     3,490        (3.3

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments

 

LOGO

 

44       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
APPENDIX   FINANCIAL INFORMATION   

 

Santander Consumer Finance

EUR Million

 

 

Income statement    2Q’15     % o/1Q’15     1H’15     % o/1H’14  

 

 

Net interest income

     795        6.1        1,545        29.6   

 

 

Net fees

     214        (2.0     433        0.6   

 

 

Gains (losses) on financial transactions

     (8     —          (8     —     

 

 

Other operating income*

     9        (5.3     19        536.1   

 

 

Gross income

     1,010        3.3        1,988        22.2   

 

 

Operating expenses

     (438     5.1        (855     18.4   

 

 

General administrative expenses

     (377     4.1        (740     20.9   

 

 

Personnel

     (219     10.7        (417     27.6   

 

 

Other general administrative expenses

     (158     (3.8     (323     13.2   

 

 

Depreciation and amortisation

     (61     12.1        (115     4.4   

 

 

Net operating income

     572        1.9        1,133        25.3   

 

 

Net loan-loss provisions

     (131     (21.8     (299     18.3   

 

 

Other income

     (36     60.9        (58     88.6   

 

 

Profit before taxes

     405        9.1        777        25.1   

 

 

Tax on profit

     (111     14.0        (209     38.4   

 

 

Profit from continuing operations

     294        7.4        568        20.8   

 

 

Net profit from discontinued operations

     0        263.8        0        —     

 

 

Consolidated profit

     294        7.4        568        20.8   

 

 

Minority interests

     31        (1.3     63        358.0   

 

 

Attributable profit to the Group

     263        8.5        505        10.8   

 

 

Balance sheet

        

 

 

Customer loans**

     69,546        1.2        69,546        19.8   

 

 

Trading portfolio (w/o loans)

     59        93.0        59        (78.0

 

 

Available-for-sale financial assets

     1,841        64.1        1,841        211.6   

 

 

Due from credit institutions**

     6,136        10.5        6,136        (6.0

 

 

Intangible assets and property and equipment

     767        (1.6     767        (3.6

 

 

Other assets

     4,001        (5.2     4,001        30.2   

 

 

Total assets/liabilities & shareholders’ equity

     82,350        2.4        82,350        18.8   

 

 

Customer deposits**

     31,810        2.6        31,810        3.5   

 

 

Marketable debt securities**

     18,043        (4.6     18,043        33.6   

 

 

Subordinated debt**

     70        1.0        70        7.5   

 

 

Insurance liabilities

     —          —          —          —     

 

 

Due to credit institutions**

     19,708        13.0        19,708        43.1   

 

 

Other liabilities

     4,051        (5.2     4,051        35.2   

 

 

Stockholders’ equity ***

     8,668        (0.4     8,668        5.2   

 

 

Other managed and marketed customer funds

     7        (2.4     7        5.0   

 

 

Mutual and pension funds

     7        (2.4     7        5.0   

 

 

Managed portfolios

     —          —          —          —     

 

 

Managed and marketed customer funds

     49,930        (0.1     49,930        12.7   

 

 

Ratios (%) and operating means

        

 

 

ROE

     12.23        0.65        11.96        0.60   

 

 

Efficiency ratio (with amortisations)

     43.4        0.8        43.0        (1.4

 

 

NPL ratio

     4.25        (0.27     4.25        0.18   

 

 

NPL coverage

     104.9        1.3        104.9        (0.3

 

 

Number of employees

     14,143        (0.1     14,143        15.2   

 

 

Number of branches

     592        3.0        592        2.8   

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments

 

LOGO

 

LOGO       45


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  FINANCIAL INFORMATION    APPENDIX

 

Poland

EUR Million

 

 

           o/ 1Q’15           o/ 1H’14  
Income statement    2Q’15     %     % w/o FX     1H’15     %     % w/o FX  

 

 

Net interest income

     192        0.5        (2.0     383        (9.9     (10.7

 

 

Net fees

     110        9.4        6.7        210        (4.8     (5.6

 

 

Gains (losses) on financial transactions

     19        (65.5     (67.2     72        298.0        294.5   

 

 

Other operating income*

     16        —          —          11        (53.2     (53.6

 

 

Gross income

     336        (1.4     (3.9     676        (1.6     (2.5

 

 

Operating expenses

     (152     1.7        (0.9     (301     2.3        1.4   

 

 

General administrative expenses

     (140     1.9        (0.6     (277     2.5        1.6   

 

 

Personnel

     (81     0.5        (2.0     (162     5.9        4.9   

 

 

Other general administrative expenses

     (59     4.0        1.5        (115     (1.9     (2.7

 

 

Depreciation and amortisation

     (12     (1.5     (4.1     (24     (0.7     (1.6

 

 

Net operating income

     184        (3.8     (6.3     375        (4.5     (5.4

 

 

Net loan-loss provisions

     (46     16.6        13.8        (85     (0.2     (1.0

 

 

Other income

     (2     173.7        169.0        (3     (83.8     (83.9

 

 

Profit before taxes

     136        (10.0     (12.4     287        (0.7     (1.6

 

 

Tax on profit

     (23     (16.2     (18.6     (51     (5.4     (6.3

 

 

Profit from continuing operations

     113        (8.6     (11.0     236        0.4        (0.5

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Consolidated profit

     113        (8.6     (11.0     236        0.4        (0.5

 

 

Minority interests

     30        (10.2     (12.6     64        1.3        0.4   

 

 

Attributable profit to the Group

     83        (8.0     (10.4     173        0.1        (0.8

 

 

Balance sheet

            

 

 

Customer loans**

     18,329        0.1        2.7        18,329        7.4        8.3   

 

 

Trading portfolio (w/o loans)

     1,132        (10.0     (7.7     1,132        41.8        43.0   

 

 

Available-for-sale financial assets

     5,647        5.5        8.2        5,647        34.0        35.1   

 

 

Due from credit institutions**

     1,245        1.8        4.4        1,245        105.1        106.8   

 

 

Intangible assets and property and equipment

     235        (2.6     (0.1     235        9.7        10.6   

 

 

Other assets

     1,660        (23.5     (21.5     1,660        (35.4     (34.9

 

 

Total assets/liabilities & shareholders’ equity

     28,248        (1.1     1.5        28,248        10.9        11.8   

 

 

Customer deposits**

     20,181        (1.5     1.1        20,181        10.1        11.0   

 

 

Marketable debt securities**

     350        45.6        49.3        350        190.7        193.1   

 

 

Subordinated debt**

     100        (73.1     (72.4     100        (70.2     (70.0

 

 

Insurance liabilities

     —          —          —          —          (100.0     (100.0

 

 

Due to credit institutions**

     1,657        30.8        34.2        1,657        6.1        7.0   

 

 

Other liabilities

     3,591        (5.2     (2.7     3,591        25.0        26.0   

 

 

Stockholders’ equity ***

     2,370        (1.4     1.2        2,370        9.1        10.0   

 

 

Other managed and marketed customer funds

     3,928        (0.8     1.8        3,928        7.7        8.6   

 

 

Mutual and pension funds

     3,766        (1.2     1.3        3,766        5.9        6.8   

 

 

Managed portfolios

     162        10.3        13.2        162        78.6        80.1   

 

 

Managed and marketed customer funds

     24,559        (2.0     0.6        24,559        9.5        10.4   

 

 

Ratios (%) and operating means

            

 

 

ROE

     13.74        (1.61       14.55        (1.48  

 

 

Efficiency ratio (with amortisations)

     45.2        1.4          44.5        1.7     

 

 

NPL ratio

     7.07        (0.26       7.07        (0.35  

 

 

NPL coverage

     63.5        1.9          63.5        (1.8  

 

 

Number of employees

     11,763        (1.1       11,763        (2.4  

 

 

Number of branches

     770        (1.8       770        (5.8  

 

 

 

(*).-  Including dividends, income from equity-accounted method and other operating income/expenses
(**).-  Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments

 

 

LOGO

 

46       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
APPENDIX   FINANCIAL INFORMATION   

 

Portugal

EUR Million

 

 

Income statement    2Q’15     % o/1Q’15     1H’15     % o/1H’14  

 

 

Net interest income

     141        (1.1     283        6.0   

 

 

Net fees

     67        (1.7     136        (2.4

 

 

Gains (losses) on financial transactions

     10        (30.6     25        (36.8

 

 

Other operating income*

     16        24.0        28        42.0   

 

 

Gross income

     234        (1.8     472        1.4   

 

 

Operating expenses

     (120     (1.1     (241     (0.9

 

 

General administrative expenses

     (105     (0.4     (211     2.2   

 

 

Personnel

     (74     1.0        (147     0.4   

 

 

Other general administrative expenses

     (32     (3.5     (64     6.5   

 

 

Depreciation and amortisation

     (14     (6.2     (30     (18.2

 

 

Net operating income

     114        (2.5     231        3.8   

 

 

Net loan-loss provisions

     (21     (4.6     (43     (42.4

 

 

Other income

     (23     10.2        (45     (24.5

 

 

Profit before taxes

     70        (5.6     143        61.4   

 

 

Tax on profit

     (19     8.8        (36     96.7   

 

 

Profit from continuing operations

     51        (10.0     107        52.2   

 

 

Net profit from discontinued operations

     —          —          —          —     

 

 

Consolidated profit

     51        (10.0     107        52.2   

 

 

Minority interests

     (0     —          (0     (99.2

 

 

Attributable profit to the Group

     51        (9.0     107        44.0   

 

 

Balance sheet

        

 

 

Customer loans**

     23,097        0.2        23,097        (4.2

 

 

Trading portfolio (w/o loans)

     2,076        (3.9     2,076        10.4   

 

 

Available-for-sale financial assets

     5,711        (17.0     5,711        (19.8

 

 

Due from credit institutions**

     1,934        (11.0     1,934        (22.3

 

 

Intangible assets and property and equipment

     693        (1.0     693        (9.1

 

 

Other assets

     5,903        0.8        5,903        (6.0

 

 

Total assets/liabilities & shareholders’ equity

     39,415        (3.4     39,415        (7.6

 

 

Customer deposits**

     23,796        1.1        23,796        2.3   

 

 

Marketable debt securities**

     2,608        (4.5     2,608        (31.6

 

 

Subordinated debt**

     0        —          0        (95.0

 

 

Insurance liabilities

     24        (17.9     24        (69.7

 

 

Due to credit institutions**

     9,791        (11.3     9,791        (20.2

 

 

Other liabilities

     971        9.4        971        5.4   

 

 

Stockholders’ equity ***

     2,224        (14.2     2,224        (3.4

 

 

Other managed and marketed customer funds

     2,876        0.2        2,876        20.0   

 

 

Mutual and pension funds

     2,465        (1.0     2,465        13.4   

 

 

Managed portfolios

     411        8.5        411        85.3   

 

 

Managed and marketed customer funds

     29,281        0.5        29,281        (0.6

 

 

Ratios (%) and operating means

        

 

 

ROE

     8.43        (0.66     8.84        2.23   

 

 

Efficiency ratio (with amortisations)

     51.3        0.4        51.1        (1.1

 

 

NPL ratio

     8.80        (0.16     8.80        0.64   

 

 

NPL coverage

     54.2        1.8        54.2        1.1   

 

 

Number of employees

     5,399        (0.2     5,399        (2.1

 

 

Number of branches

     576        (1.4     576        (8.0

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments

 

LOGO

 

LOGO       47


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  FINANCIAL INFORMATION    APPENDIX

 

United Kingdom

EUR Million

 

 

           o/ 1Q’15           o/ 1H’14  
Income statement    2Q’15     %     % w/o FX     1H’15     %     % w/o FX  

 

 

Net interest income

     1,247        4.5        1.4        2,441        20.6        7.5   

 

 

Net fees

     291        1.7        (1.3     578        16.9        4.2   

 

 

Gains (losses) on financial transactions

     83        38.9        35.4        144        (2.7     (13.3

 

 

Other operating income*

     4        (61.4     (63.5     14        (26.4     (34.4

 

 

Gross income

     1,626        4.9        1.8        3,177        18.3        5.4   

 

 

Operating expenses

     (835     2.4        (0.5     (1,649     18.2        5.4   

 

 

General administrative expenses

     (707     1.4        (1.5     (1,403     19.4        6.4   

 

 

Personnel

     (478     4.7        1.6        (935     21.9        8.6   

 

 

Other general administrative expenses

     (229     (4.7     (7.6     (468     14.8        2.3   

 

 

Depreciation and amortisation

     (128     8.3        5.3        (246     11.9        (0.3

 

 

Net operating income

     791        7.5        4.5        1,527        18.4        5.5   

 

 

Net loan-loss provisions

     (18     (76.2     (78.1     (94     (54.7     (59.7

 

 

Other income

     (51     (8.9     (11.7     (106     (2.7     (13.3

 

 

Profit before taxes

     723        19.5        16.3        1,327        36.4        21.5   

 

 

Tax on profit

     (162     35.5        32.0        (281     41.9        26.4   

 

 

Profit from continuing operations

     561        15.6        12.4        1,046        35.0        20.3   

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Consolidated profit

     561        15.6        12.4        1,046        35.0        20.3   

 

 

Minority interests

     9        20.3        17.0        17        —          —     

 

 

Attributable profit to the Group

     551        15.5        12.3        1,029        32.7        18.3   

 

 

Balance sheet

            

 

 

Customer loans**

     287,896        3.1        0.8        287,896        20.3        6.8   

 

 

Trading portfolio (w/o loans)

     41,349        (3.5     (5.6     41,349        30.0        15.4   

 

 

Available-for-sale financial assets

     12,785        (1.2     (3.3     12,785        32.1        17.3   

 

 

Due from credit institutions**

     17,654        (11.2     (13.2     17,654        22.7        8.9   

 

 

Intangible assets and property and equipment

     3,175        2.6        0.4        3,175        35.3        20.1   

 

 

Other assets

     26,772        (23.0     (24.6     26,772        (32.6     (40.2

 

 

Total assets/liabilities & shareholders’ equity

     389,632        (0.8     (3.0     389,632        15.6        2.6   

 

 

Customer deposits**

     230,233        4.3        2.0        230,233        19.0        5.6   

 

 

Marketable debt securities**

     72,622        (7.6     (9.6     72,622        10.3        (2.1

 

 

Subordinated debt**

     5,273        (8.9     (10.9     5,273        (11.1     (21.1

 

 

Insurance liabilities

     —          —          —          —          —          —     

 

 

Due to credit institutions**

     26,318        0.2        (2.0     26,318        (3.7     (14.5

 

 

Other liabilities

     39,385        (13.8     (15.7     39,385        28.9        14.4   

 

 

Stockholders’ equity ***

     15,800        (0.3     (2.5     15,800        12.0        (0.6

 

 

Other managed and marketed customer funds

     10,807        3.2        1.0        10,807        9.3        (3.0

 

 

Mutual and pension funds

     10,645        3.2        1.0        10,645        9.3        (3.0

 

 

Managed portfolios

     162        4.2        1.9        162        12.1        (0.5

 

 

Managed and marketed customer funds

     318,935        1.1        (1.1     318,935        15.9        2.9   

 

 

Ratios (%) and operating means

            

 

 

ROE

     13.97        1.57          13.22        1.58     

 

 

Efficiency ratio (with amortisations)

     51.3        (1.2       51.9        (0.0  

 

 

NPL ratio

     1.61        (0.14       1.61        (0.30  

 

 

NPL coverage

     40.3        (0.9       40.3        (0.8  

 

 

Number of employees

     26,273        0.2          26,273        1.4     

 

 

Number of branches

     901        (2.2       901        (8.8  

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments

 

LOGO

 

48       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
APPENDIX   FINANCIAL INFORMATION   

 

Latin America

EUR Million

 

 

           o/ 1Q’15           o/ 1H’14  
Income statement    2Q’15     %     % w/o FX     1H’15     %     % w/o FX  

 

 

Net interest income

     3,689        1.8        5.2        7,310        6.8        7.1   

 

 

Net fees

     1,208        1.5        4.7        2,399        11.7        10.9   

 

 

Gains (losses) on financial transactions

     171        (9.5     (9.5     359        49.3        35.2   

 

 

Other operating income*

     27        —          —          25        (35.3     (30.2

 

 

Gross income

     5,094        1.9        5.1        10,094        8.9        8.7   

 

 

Operating expenses

     (2,080     (0.8     2.1        (4,177     9.0        8.3   

 

 

General administrative expenses

     (1,873     (0.9     2.0        (3,763     9.2        8.4   

 

 

Personnel

     (1,080     1.8        4.6        (2,141     11.3        10.1   

 

 

Other general administrative expenses

     (792     (4.4     (1.4     (1,622     6.5        6.2   

 

 

Depreciation and amortisation

     (207     0.1        3.2        (414     7.8        7.8   

 

 

Net operating income

     3,015        3.9        7.3        5,917        8.8        8.9   

 

 

Net loan-loss provisions

     (1,226     1.4        4.9        (2,436     (3.3     (2.0

 

 

Other income

     (273     34.1        40.9        (476     40.1        45.1   

 

 

Ordinary profit before taxes

     1,516        1.8        4.7        3,005        16.5        14.7   

 

 

Tax on profit

     (401     (6.9     (3.7     (831     27.0        26.1   

 

 

Ordinary profit from continuing operations

     1,115        5.3        8.1        2,174        12.9        10.9   

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Ordinary consolidated profit

     1,115        5.3        8.1        2,174        12.9        10.9   

 

 

Minority interests

     176        21.1        22.7        320        (22.6     (23.7

 

 

Ordinary attributable profit to the Group

     939        2.8        5.8        1,854        22.6        20.4   

 

 

Balance sheet

            

 

 

Customer loans**

     150,276        (1.1     1.5        150,276        10.2        15.7   

 

 

Trading portfolio (w/o loans)

     35,985        0.0        3.2        35,985        6.0        10.5   

 

 

Available-for-sale financial assets

     34,711        11.7        12.8        34,711        38.6        52.4   

 

 

Due from credit institutions**

     27,578        (1.1     2.0        27,578        22.9        26.8   

 

 

Intangible assets and property and equipment

     4,111        (1.5     0.1        4,111        6.7        16.4   

 

 

Other assets

     44,102        (5.9     (4.4     44,102        (1.2     6.8   

 

 

Total assets/liabilities & shareholders’ equity

     296,763        (0.4     2.0        296,763        11.5        17.8   

 

 

Customer deposits**

     140,369        (1.7     1.1        140,369        9.7        15.2   

 

 

Marketable debt securities**

     36,915        6.8        8.3        36,915        16.1        26.3   

 

 

Subordinated debt**

     6,686        (1.3     0.2        6,686        (1.1     8.3   

 

 

Insurance liabilities

     1        21.8        20.9        1        —          —     

 

 

Due to credit institutions**

     40,249        6.7        9.0        40,249        33.2        40.8   

 

 

Other liabilities

     46,664        (8.5     (6.6     46,664        (2.2     3.8   

 

 

Stockholders’ equity ***

     25,879        3.0        5.5        25,879        18.4        23.0   

 

 

Other managed and marketed customer funds

     83,096        1.6        3.4        83,096        8.7        15.3   

 

 

Mutual and pension funds

     68,892        2.1        3.5        68,892        5.5        15.1   

 

 

Managed portfolios

     14,204        (0.4     2.8        14,204        27.5        16.3   

 

 

Managed and marketed customer funds

     267,067        0.4        2.7        267,067        9.9        16.5   

 

 

Ratios (%) and operating means

            

 

 

Ordinary ROE

     14.86        0.49          14.59        0.54     

 

 

Efficiency ratio (with amortisations)

     40.8        (1.1       41.4        0.1     

 

 

NPL ratio

     4.59        0.10 P.          4.59        (0.44  

 

 

NPL coverage

     84.7        0.8 P.          84.7        (1.6  

 

 

Number of employees

     88,055        3.3          88,055        5.7     

 

 

Number of branches

     5,782        1.0          5,782        1.3     

 

 

 

(*).-  Including dividends, income from equity-accounted method and other operating income/expenses
(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + valuation adjustments

NOTE: In 2Q’15 and 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

LOGO

 

LOGO       49


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  FINANCIAL INFORMATION    APPENDIX

 

Brazil

EUR Million

 

 

           o/ 1Q’15           o/ 1H’14  
Income statement    2Q’15     %     % w/o FX     1H’15     %     % w/o FX  

 

 

Net interest income

     2,222        (2.9     2.4        4,511        0.4        5.4   

 

 

Net fees

     684        (3.4     2.0        1,391        5.9        11.2   

 

 

Gains (losses) on financial transactions

     69        147.7        157.2        97        —          —     

 

 

Other operating income*

     46        121.4        130.2        67        31.7        38.3   

 

 

Gross income

     3,021        (0.8     4.6        6,066        3.9        9.1   

 

 

Operating expenses

     (1,140     (3.0     2.4        (2,316     (0.5     4.4   

 

 

General administrative expenses

     (1,022     (3.1     2.2        (2,077     (0.1     4.9   

 

 

Personnel

     (577     (0.6     4.8        (1,158     1.6        6.6   

 

 

Other general administrative expenses

     (445     (6.2     (0.9     (919     (2.2     2.7   

 

 

Depreciation and amortisation

     (118     (2.0     3.4        (238     (4.1     0.6   

 

 

Net operating income

     1,881        0.6        6.0        3,751        6.9        12.2   

 

 

Net loan-loss provisions

     (828     0.2        5.7        (1,654     (10.0     (5.5

 

 

Other income

     (263     26.0        32.2        (472     53.3        60.9   

 

 

Ordinary profit before taxes

     789        (5.4     (0.1     1,624        19.1        25.0   

 

 

Tax on profit

     (242     (8.5     (3.3     (506     29.5        35.9   

 

 

Ordinary profit from continuing operations

     548        (4.0     1.3        1,118        14.9        20.6   

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Ordinary consolidated profit

     548        (4.0     1.3        1,118        14.9        20.6   

 

 

Minority interests

     56        2.2        7.7        111        (48.4     (45.8

 

 

Ordinary attributable profit to the Group

     491        (4.7     0.7        1,007        32.8        39.4   

 

 

Balance sheet

            

 

 

Customer loans**

     72,083        (0.6     (1.3     72,083        0.8        16.6   

 

 

Trading portfolio (w/o loans)

     15,822        7.5        6.7        15,822        (6.7     7.9   

 

 

Available-for-sale financial assets

     26,054        12.9        12.1        26,054        42.0        64.2   

 

 

Due from credit institutions**

     13,299        17.2        16.3        13,299        31.3        51.8   

 

 

Intangible assets and property and equipment

     2,672        (0.4     (1.2     2,672        (4.4     10.5   

 

 

Other assets

     28,573        (3.5     (4.3     28,573        (9.6     4.6   

 

 

Total assets/liabilities & shareholders’ equity

     158,503        3.0        2.2        158,503        4.8        21.1   

 

 

Customer deposits**

     67,207        3.0        2.3        67,207        (1.8     13.6   

 

 

Marketable debt securities**

     24,688        9.3        8.4        24,688        13.4        31.1   

 

 

Subordinated debt**

     4,455        (0.4     (1.1     4,455        (7.6     6.9   

 

 

Insurance liabilities

     1        21.8        20.9        1        —          —     

 

 

Due to credit institutions**

     23,645        12.5        11.7        23,645        46.7        69.6   

 

 

Other liabilities

     24,920        (12.1     (12.8     24,920        (13.4     0.1   

 

 

Stockholders’ equity ***

     13,587        10.7        9.9        13,587        19.6        38.4   

 

 

Other managed and marketed customer funds

     49,878        4.6        3.9        49,878        0.6        16.3   

 

 

Mutual and pension funds

     46,614        4.5        3.8        46,614        0.5        16.2   

 

 

Managed portfolios

     3,264        6.1        5.4        3,264        2.0        18.0   

 

 

Managed and marketed customer funds

     146,228        4.5        3.7        146,228        1.1        16.9   

 

 

Ratios (%) and operating means

            

 

 

Ordinary ROE

     15.26        (0.53       15.40        1.89     

 

 

Efficiency ratio (with amortisations)

     37.7        (0.9       38.2        (1.7  

 

 

NPL ratio

     5.13        0.23          5.13        (0.65  

 

 

NPL coverage

     95.9        0.7          95.9        1.1     

 

 

Number of employees

     48,567        4.4          48,567        2.9     

 

 

Number of branches

     3,436        1.3          3,436        (0.4  

 

 

 

(*).-  Including dividends, income from equity-accounted method and other operating income/expenses
(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + valuation adjustments

NOTE: In 2Q’15 and 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

LOGO

 

50       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
APPENDIX   FINANCIAL INFORMATION   

 

Mexico

EUR Million

 

 

           o/ 1Q’15           o/ 1H’14  
Income statement    2Q’15     %     % w/o FX     1H’15     %     % w/o FX  

 

 

Net interest income

     635        4.1        4.7        1,244        19.9        12.6   

 

 

Net fees

     213        9.7        10.4        408        7.2        0.6   

 

 

Gains (losses) on financial transactions

     34        (21.4     (20.8     78        (12.1     (17.5

 

 

Other operating income*

     (14     (7.5     (6.9     (28     47.1        38.2   

 

 

Gross income

     869        4.2        4.9        1,702        14.4        7.4   

 

 

Operating expenses

     (347     (0.6     0.0        (697     12.6        5.7   

 

 

General administrative expenses

     (306     (1.2     (0.5     (615     11.0        4.2   

 

 

Personnel

     (176     3.2        3.9        (347     19.8        12.5   

 

 

Other general administrative expenses

     (130     (6.6     (6.0     (268     1.4        (4.8

 

 

Depreciation and amortisation

     (41     3.5        4.2        (81     26.6        18.8   

 

 

Net operating income

     522        7.8        8.5        1,005        15.6        8.5   

 

 

Net loan-loss provisions

     (224     6.3        7.0        (435     17.7        10.5   

 

 

Other income

     (2     —          —          6        —          —     

 

 

Profit before taxes

     295        5.2        5.8        576        15.9        8.9   

 

 

Tax on profit

     (68     3.3        4.0        (133     27.2        19.4   

 

 

Profit from continuing operations

     228        5.7        6.4        443        13.0        6.1   

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Consolidated profit

     228        5.7        6.4        443        13.0        6.1   

 

 

Minority interests

     53        11.1        11.7        101        18.4        11.1   

 

 

Attributable profit to the Group

     175        4.2        4.9        342        11.4        4.6   

 

 

Balance sheet

            

 

 

Customer loans**

     28,609        (1.7     4.3        28,609        16.7        15.5   

 

 

Trading portfolio (w/o loans)

     15,391        (7.7     (2.0     15,391        32.6        31.3   

 

 

Available-for-sale financial assets

     3,986        (2.0     4.1        3,986        1.1        0.0   

 

 

Due from credit institutions**

     7,086        (16.1     (10.9     7,086        1.6        0.6   

 

 

Intangible assets and property and equipment

     460        (6.7     (0.9     460        16.1        14.9   

 

 

Other assets

     5,781        (8.6     (2.9     5,781        5.2        4.2   

 

 

Total assets/liabilities & shareholders’ equity

     61,312        (5.8     (0.0     61,312        15.8        14.7   

 

 

Customer deposits**

     28,747        (7.2     (1.4     28,747        15.9        14.7   

 

 

Marketable debt securities**

     4,720        5.1        11.6        4,720        23.6        22.4   

 

 

Subordinated debt**

     1,181        (1.8     4.3        1,181        21.7        20.4   

 

 

Insurance liabilities

     —          —          —          —          —          —     

 

 

Due to credit institutions**

     8,444        (15.3     (10.1     8,444        7.7        6.6   

 

 

Other liabilities

     13,329        (2.1     4.0        13,329        23.4        22.2   

 

 

Stockholders’ equity ***

     4,891        0.3        6.5        4,891        4.1        3.1   

 

 

Other managed and marketed customer funds

     12,557        (5.0     0.8        12,557        7.1        6.0   

 

 

Mutual and pension funds

     12,557        (5.0     0.8        12,557        7.1        6.0   

 

 

Managed portfolios

     —          —          —          —          —          —     

 

 

Managed and marketed customer funds

     47,205        (5.4     0.5        47,205        14.3        13.1   

 

 

Ratios (%) and operating means

            

 

 

ROE

     14.44        0.54          14.19        0.58     

 

 

Efficiency ratio (with amortisations)

     40.0        (2.0       40.9        (0.6  

 

 

NPL ratio

     3.81        0.10          3.81        0.29     

 

 

NPL coverage

     87.5        (0.9       87.5        (9.1  

 

 

Number of employees

     17,310        2.2          17,310        16.5     

 

 

Number of branches

     1,356        0.4          1,356        4.9     

 

 

 

(*).-  Including dividends, income from equity-accounted method and other operating income/expenses
(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + valuation adjustments

 

LOGO

 

LOGO       51


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  FINANCIAL INFORMATION    APPENDIX

 

Chile

EUR Million

 

 

           o/ 1Q’15           o/ 1H’14  
Income statement    2Q’15     %     % w/o FX     1H’15     %     % w/o FX  

 

 

Net interest income

     498        25.0        21.7        896        4.7        (4.4

 

 

Net fees

     96        10.4        7.3        183        14.4        4.5   

 

 

Gains (losses) on financial transactions

     36        (45.3     (47.6     101        73.0        58.1   

 

 

Other operating income*

     4        17.4        14.1        8        (16.8     (24.0

 

 

Gross income

     634        14.4        11.2        1,188        9.6        0.2   

 

 

Operating expenses

     (260     11.0        7.8        (494     20.1        9.7   

 

 

General administrative expenses

     (238     11.7        8.5        (451     19.6        9.3   

 

 

Personnel

     (151     16.6        13.4        (280     21.2        10.7   

 

 

Other general administrative expenses

     (87     4.1        1.1        (171     17.1        7.0   

 

 

Depreciation and amortisation

     (22     3.6        0.6        (43     25.7        14.9   

 

 

Net operating income

     374        16.9        13.6        694        3.2        (5.7

 

 

Net loan-loss provisions

     (126     (4.1     (7.0     (258     10.2        0.7   

 

 

Other income

     (3     —          —          3        —          —     

 

 

Profit before taxes

     245        25.9        22.5        439        2.4        (6.4

 

 

Tax on profit

     (30     (33.3     (35.7     (74     19.7        9.4   

 

 

Profit from continuing operations

     215        43.3        39.7        366        (0.5     (9.1

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Consolidated profit

     215        43.3        39.7        366        (0.5     (9.1

 

 

Minority interests

     65        58.1        54.2        107        (5.2     (13.4

 

 

Attributable profit to the Group

     150        37.7        34.2        259        1.6        (7.1

 

 

Balance sheet

            

 

 

Customer loans**

     33,733        (2.3     3.4        33,733        17.5        11.4   

 

 

Trading portfolio (w/o loans)

     2,918        (0.8     5.0        2,918        38.6        31.4   

 

 

Available-for-sale financial assets

     2,831        23.6        30.8        2,831        57.6        49.4   

 

 

Due from credit institutions**

     4,020        (12.6     (7.6     4,020        41.0        33.7   

 

 

Intangible assets and property and equipment

     371        (2.9     2.7        371        32.0        25.1   

 

 

Other assets

     2,621        (26.5     (22.2     2,621        25.4        18.9   

 

 

Total assets/liabilities & shareholders’ equity

     46,495        (3.7     1.8        46,495        22.9        16.5   

 

 

Customer deposits**

     24,203        (8.7     (3.4     24,203        21.4        15.1   

 

 

Marketable debt securities**

     7,441        0.5        6.3        7,441        21.1        14.8   

 

 

Subordinated debt**

     1,023        (4.4     1.1        1,023        7.9        2.3   

 

 

Insurance liabilities

     —          —          —          —          —          —     

 

 

Due to credit institutions**

     5,795        31.6        39.2        5,795        24.8        18.3   

 

 

Other liabilities

     5,128        (10.2     (5.0     5,128        38.5        31.3   

 

 

Stockholders’ equity ***

     2,904        (9.1     (3.9     2,904        18.2        12.0   

 

 

Other managed and marketed customer funds

     7,792        (1.0     4.7        7,792        22.8        16.4   

 

 

Mutual and pension funds

     5,786        (0.1     5.6        5,786        19.3        13.1   

 

 

Managed portfolios

     2,006        (3.5     2.1        2,006        34.1        27.1   

 

 

Managed and marketed customer funds

     40,459        (5.6     (0.1     40,459        21.2        14.9   

 

 

Ratios (%) and operating means

            

 

 

ROE

     20.03        5.88          17.17        (3.16  

 

 

Efficiency ratio (with amortisations)

     41.0        (1.3       41.6        3.6     

 

 

NPL ratio

     5.73        (0.15       5.73        (0.21  

 

 

NPL coverage

     51.6        (0.4       51.6        (0.1  

 

 

Number of employees

     12,276        1.5          12,276        2.5     

 

 

Number of branches

     479        0.6          479        (0.4  

 

 

 

(*).-  Including dividends, income from equity-accounted method and other operating income/expenses
(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + valuation adjustments

 

LOGO

 

52       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
APPENDIX   FINANCIAL INFORMATION   

 

United States

EUR Million

 

 

           o/ 1Q’15           o/ 1H’14  
Income statement    2Q’15     %     % w/o FX     1H’15     %     % w/o FX  

 

 

Net interest income

     1,506        6.0        4.1        2,927        30.8        6.4   

 

 

Net fees

     229        4.0        2.1        449        33.3        8.4   

 

 

Gains (losses) on financial transactions

     98        187.6        184.1        133        203.4        146.8   

 

 

Other operating income*

     77        (16.3     (18.0     168        245.7        181.2   

 

 

Gross income

     1,910        8.1        6.2        3,676        37.9        12.2   

 

 

Operating expenses

     (662     5.1        3.3        (1,293     36.1        10.7   

 

 

General administrative expenses

     (589     4.9        3.0        (1,150     36.2        10.8   

 

 

Personnel

     (342     4.3        2.4        (670     39.3        13.3   

 

 

Other general administrative expenses

     (246     5.6        3.8        (480     32.1        7.4   

 

 

Depreciation and amortisation

     (74     7.4        5.5        (142     35.7        10.4   

 

 

Net operating income

     1,247        9.7        7.8        2,383        38.9        12.9   

 

 

Net loan-loss provisions

     (754     18.0        16.0        (1,394     33.3        8.4   

 

 

Other income

     (42     125.1        122.1        (60     —          795.0   

 

 

Profit before taxes

     451        (5.7     (7.5     930        39.8        13.7   

 

 

Tax on profit

     (135     1.6        (0.3     (268     34.3        9.2   

 

 

Profit from continuing operations

     316        (8.6     (10.3     662        42.1        15.6   

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Consolidated profit

     316        (8.6     (10.3     662        42.1        15.6   

 

 

Minority interests

     100        0.8        (1.0     200        82.8        48.6   

 

 

Attributable profit to the Group

     216        (12.3     (14.1     462        29.6        5.4   

 

 

Balance sheet

            

 

 

Customer loans**

     76,121        (3.4     0.5        76,121        26.9        3.9   

 

 

Trading portfolio (w/o loans)

     284        (20.5     (17.3     284        14.3        (6.3

 

 

Available-for-sale financial assets

     16,741        1.5        5.5        16,741        103.5        66.7   

 

 

Due from credit institutions**

     3,773        6.3        10.6        3,773        69.3        38.7   

 

 

Intangible assets and property and equipment

     7,854        (0.9     3.1        7,854        71.0        40.1   

 

 

Other assets

     6,793        2.1        6.2        6,793        3.6        (15.2

 

 

Total assets/liabilities & shareholders’ equity

     111,566        (1.9     2.0        111,566        36.3        11.6   

 

 

Customer deposits**

     52,516        (3.6     0.3        52,516        31.7        7.9   

 

 

Marketable debt securities**

     20,942        9.0        13.3        20,942        45.7        19.4   

 

 

Subordinated debt**

     845        (5.1     (1.3     845        24.3        1.9   

 

 

Insurance liabilities

     —          —          —          —          —          —     

 

 

Due to credit institutions**

     20,580        (12.2     (8.7     20,580        63.6        34.0   

 

 

Other liabilities

     6,574        12.5        17.0        6,574        62.0        32.7   

 

 

Stockholders’ equity ***

     10,109        2.2        6.3        10,109        (1.8     (19.6

 

 

Other managed and marketed customer funds

     11,233        (12.1     (8.5     11,233        96.0        60.6   

 

 

Mutual and pension funds

     5,207        (13.5     (10.0     5,207        516.9        405.4   

 

 

Managed portfolios

     6,026        (10.8     (7.2     6,026        23.3        1.0   

 

 

Managed and marketed customer funds

     85,536        (2.1     1.8        85,536        41.0        15.5   

 

 

Ratios (%) and operating means

            

 

 

ROE

     8.62        (1.20       9.20        1.90     

 

 

Efficiency ratio (with amortisations)

     34.7        (1.0       35.2        (0.5  

 

 

NPL ratio

     2.30        —            2.30        (0.63  

 

 

NPL coverage

     223.3        12.6          223.3        58.3     

 

 

Number of employees

     16,466        2.0          16,466        5.6     

 

 

Number of branches

     783        (2.6       783        (3.5  

 

 

 

(*).-  Including dividends, income from equity-accounted method and other operating income/expenses
(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + valuation adjustments

 

LOGO

 

LOGO       53


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  FINANCIAL INFORMATION    APPENDIX

 

Corporate Activities

EUR Million

 

 

Income statement    2Q’15     1Q’15     %     1H’15     1H’14     %  

 

 

Net interest income

     (448     (483     (7.3     (930     (1,023     (9.0

 

 

Net fees

     (9     (15     (35.2     (24     (14     71.5   

 

 

Gains (losses) on financial transactions

     16        247        (93.6     263        550        (52.3

 

 

Other operating income

     38        (1     —          37        25        45.7   

 

 

Dividends

     38        1        —          39        15        165.0   

 

 

Income from equity-accounted method

     (10     (12     (20.9     (22     (15     46.5   

 

 

Other operating income/expenses

     10        10        (7.7     20        26        (22.9

 

 

Gross income

     (403     (252     60.2        (655     (461     42.0   

 

 

Operating expenses

     (205     (208     (1.4     (413     (389     6.3   

 

 

General administrative expenses

     (197     (183     7.4        (380     (320     18.8   

 

 

Personnel

     (71     (69     2.8        (140     (129     8.4   

 

 

Other general administrative expenses

     (126     (115     10.2        (241     (192     25.7   

 

 

Depreciation and amortisation

     (8     (25     (66.7     (33     (69     (51.9

 

 

Net operating income

     (608     (460     32.3        (1,068     (850     25.6   

 

 

Net loan-loss provisions

     (0     0        —          (0     0        —     

 

 

Other income

     (177     (117     52.2        (294     (139     111.1   

 

 

Ordinary profit before taxes

     (786     (576     36.4        (1,362     (989     37.7   

 

 

Tax on profit

     43        19        124.8        62        137        (55.2

 

 

Ordinary profit from continuing operations

     (743     (557     33.4        (1,300     (852     52.7   

 

 

Net profit from discontinued operations

     —          0        (100.0     0        —          —     

 

 

Ordinary consolidated profit

     (743     (557     33.4        (1,300     (852     52.7   

 

 

Minority interests

     (2     27        —          25        (3     —     

 

 

Ordinary attributable profit to the Group

     (741     (585     26.8        (1,326     (849     56.2   

 

 

Balance sheet

            

 

 

Trading portfolio (w/o loans)

     3,062        3,866        (20.8     3,062        3,297        (7.1

 

 

Available-for-sale financial assets

     7,509        7,748        (3.1     7,509        6,863        9.4   

 

 

Investments

     774        816        (5.2     774        542        42.9   

 

 

Goodwill

     28,594        28,667        (0.3     28,594        26,663        7.2   

 

 

Liquidity lent to the Group

     22,744        34,627        (34.3     22,744        24,882        (8.6

 

 

Capital assigned to Group areas

     78,732        80,711        (2.5     78,732        70,229        12.1   

 

 

Other assets

     74,264        63,459        17.0        74,264        53,591        38.6   

 

 

Total assets/liabilities & shareholders’ equity

     215,679        219,894        (1.9     215,679        186,067        15.9   

 

 

Customer deposits*

     2,221        2,597        (14.5     2,221        1,563        42.1   

 

 

Marketable debt securities*

     48,449        53,504        (9.4     48,449        60,754        (20.3

 

 

Subordinated debt*

     6,861        5,855        17.2        6,861        5,263        30.4   

 

 

Other liabilities

     66,476        62,520        6.3        66,476        45,281        46.8   

 

 

Stockholders’ equity **

     91,672        95,418        (3.9     91,672        73,206        25.2   

 

 

Other managed and marketed customer funds

     —          —          —          —          —          —     

 

 

Mutual and pension funds

     —          —          —          —          —          —     

 

 

Managed portfolios

     —          —          —          —          —          —     

 

 

Managed and marketed customer funds

     57,530        61,956        (7.1     57,530        67,580        (14.9

 

 

    

            

Operating means

            

 

 

Number of employees

     2,913        2,853        2.1        2,913        2,556        14.0   

 

 

 

(*).- Including all on-balance sheet balances for this item
(**).- Capital + reserves + profit + valuation adjustments

 

54       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
APPENDIX   FINANCIAL INFORMATION   

 

Retail Banking

EUR Million

 

 

           o/ 1Q’15            o/ 1H’14  
Income statement    2Q’15     %     % w/o FX      1H’15     %     % w/o FX  

 

 

Net interest income

     7,993        2.7        3.1         15,779        11.3        5.9   

 

 

Net fees

     2,193        0.4        1.2         4,378        8.3        4.8   

 

 

Gains (losses) on financial transactions

     298        83.6        80.8         461        122.7        97.2   

 

 

Other operating income*

     188        13.9        13.1         353        383.6        319.1   

 

 

Gross income

     10,673        3.6        4.1         20,970        13.4        8.1   

 

 

Operating expenses

     (4,659     0.9        1.3         (9,277     10.8        6.0   

 

 

Net operating income

     6,013        5.9        6.4         11,694        15.5        9.8   

 

 

Net loan-loss provisions

     (2,315     (0.3     0.6         (4,638     (4.9     (9.1

 

 

Other income

     (454     26.2        29.4         (814     33.8        33.3   

 

 

Ordinary profit before taxes

     3,244        8.2        8.1         6,241        34.4        26.4   

 

 

Tax on profit

     (838     7.3        7.6         (1,619     44.0        35.4   

 

 

Ordinary profit from continuing operations

     2,406        8.5        8.3         4,622        31.4        23.5   

 

 

Net profit from discontinued operations

     0        263.8        263.8         0        —          —     

 

 

Ordinary consolidated profit

     2,406        8.5        8.3         4,622        31.4        23.5   

 

 

Minority interests

     319        12.5        11.8         602        15.4        9.1   

 

 

Ordinary attributable profit to the Group

     2,087        8.0        7.8         4,020        34.2        26.0   

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

NOTE: In 2Q’15 and 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

LOGO

 

LOGO       55


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  FINANCIAL INFORMATION    APPENDIX

 

Global Wholesale Banking

EUR Million

 

 

           o/ 1Q’15           o/1H’14  
Income statement    2Q’15     %     % w/o FX     1H’15     %     % w/o FX  

 

 

Net interest income

     741        0.6        2.7        1,478        22.0        20.0   

 

 

Net fees

     402        14.0        14.9        754        7.7        4.7   

 

 

Gains (losses) on financial transactions

     58        (79.7     (79.8     344        (33.9     (37.1

 

 

Other operating income*

     153        596.0        595.5        175        6.1        6.3   

 

 

Gross income

     1,355        (3.1     (1.8     2,752        5.9        3.3   

 

 

Operating expenses

     (513     2.5        2.6        (1,013     14.1        9.1   

 

 

Net operating income

     842        (6.2     (4.3     1,740        1.7        0.1   

 

 

Net loan-loss provisions

     (144     (27.4     (24.6     (342     12.2        10.5   

 

 

Other income

     (23     —          —          (19     (51.0     (51.8

 

 

Profit before taxes

     675        (4.1     (2.4     1,379        0.8        (0.7

 

 

Tax on profit

     (184     (8.3     (6.3     (386     2.1        1.1   

 

 

Profit from continuing operations

     491        (2.4     (0.9     993        0.3        (1.4

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Consolidated profit

     491        (2.4     (0.9     993        0.3        (1.4

 

 

Minority interests

     33        (14.8     (12.7     72        (4.0     (5.8

 

 

Attributable profit to the Group

     457        (1.4     0.1        921        0.6        (1.0

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

LOGO

 

(1) Global Transaction Banking: includes the business of cash management, trade finance, basic financing and custody.
(2) Financing Solutions & Advisory: includes the units of origination and distribution of corporate loans and structured financings, bond and securitisation origination teams, corporate finance units (mergers and acquisitions, primary markets of equities, investment solutions for corporate clients via derivatives), and asset & capital structuring.
(3) Global Markets: includes the sale and distribution of fixed income and equity derivatives, interest rates and inflation; the trading and hedging of exchange rates, and short-term money markets for the Group»s wholesale and retail clients; management of books associated with distribution; and brokerage of equities, and derivatives for investment and hedging solutions.

 

56       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
APPENDIX   CONSOLIDATED SUMMARISED FINANCIAL STATEMENTS

 

 

LOGO

NOTE: The financial information for the first half of 2015 and 2014 corresponds to that included in the consolidated summarised financial statements at these dates, drawn up in accordance with the International Accounting Standards (IAS) 34, Interim Financial Information. The accounting policies and methods used are those established by the International Financial Reporting Standards adopted by the European Union (IFRS-EU), Circular 4/2004 of the Bank of Spain and the International Financial Reporting Standards issued by the International Accounting Standards Board (IFRS-IASB).

Consolidated income statement

EUR Million

 

 

     1H’15     1H’14  

 

 

Interest and similar income

     29,182        26,580   

 

 

Interest expense and similar charges

     (12,240     (12,218

 

 

INTEREST INCOME

     16,942        14,362   

 

 

Income from equity instruments

     273        251   

 

 

Share of results of entities accounted for using the equity method

     200        108   

 

 

Fee and commission income

     6,606        6,034   

 

 

Fee and commission expense

     (1,495     (1,300

 

 

Gains/ Losses on financial assets and liabilities (net)

     (298     1,328   

 

 

Exchange differences (net)

     1,333        (50

 

 

Other operating income

     1,844        2,944   

 

 

Other operating expenses

     (1,753     (3,066

 

 

GROSS OPERATING INCOME

     23,652        20,611   

 

 

Administrative expenses

     (9,611     (8,721

 

 

Personnel expenses

     (5,591     (4,999

 

 

Other general expenses

     (4,020     (3,722

 

 

Depreciation and amortisation

     (1,195     (1,165

 

 

Provisions (net)

     (1,560     (1,506

 

 

Impairment losses on financial assets (net)

     (5,295     (5,369

 

 

PROFIT FROM OPERATIONS

     5,991        3,850   

 

 

Impairment losses on other assets (net)

     (287     (831

 

 

Gains / (Losses) on disposal of assets not classified as non-current assets held for sale

     193        2,302   

 

 

Negative consolidation difference

     —          —     

 

 

Gains / (Losses) on non-current assets held for sale not classified as discontinued operations

     (56     (85

 

 

PROFIT/ (LOSS) BEFORE TAX

     5,841        5,236   

 

 

Income tax

     (765     (1,948

 

 

PROFIT FOR THE PERIOD FROM CONTINUING OPERATIONS

     5,076        3,288   

 

 

Profit from discontinued operations (net)

     —          —     

 

 

CONSOLIDATED PROFIT FOR THE PERIOD

     5,076        3,288   

 

 

Profit for the period attributable to the parent

     4,261        2,756   

 

 

Profit attributable to minority interests

     815        532   

 

 

EARNINGS PER SHARE

    

 

 

Basic earning per share (euros)

     0.30        0.24   

 

 

Diluted earning per share (euros)

     0.30        0.24   

 

 

NOTE: The financial information in this report was approved by the Bank»s Board of Directors at its meeting on July 29, 2015, following a favourable report from the Audit Committee on July 22, 2015. In its review, the Audit Committee ensured that the first half information has been drawn up in accordance with the same principles and practices as the annual financial statements.

 

LOGO       57


Table of Contents
JANUARY - JUNE   FINANCIAL REPORT 2015   
  CONSOLIDATED SUMMARISED FINANCIAL STATEMENTS    APPENDIX

 

Consolidated balance sheet

EUR Million

 

 

ASSETS    30.06.15     31.12.14     30.06.14  

 

   

 

 

 

Cash and balances with central banks

     67,962        69,428        83,877   

 

 

Financial assets held for trading

     151,201        148,888        130,773   

 

 

Other financial assets at fair value through profit or loss

     37,245        42,673        30,421   

 

 

Available-for-sale financial assets

     129,035        115,250        90,637   

 

 

Loans and receivables

     844,932        781,635        755,264   

 

 

Held-to-maturity investments

     —          —          —     

 

 

Changes in the fair value of hedged items in portfolio hedges of interest rate risk

     1,417        1,782        1,384   

 

 

Hedging derivatives

     6,107        7,346        6,333   

 

 

Non-current asets held for sale

     5,608        5,376        5,208   

 

 

Investments

     3,559        3,471        3,603   

 

 

Associates

     1,931        1,775        1,927   

 

 

Jointly controlled entities

     1,628        1,696        1,676   

 

 

Insurance contracts linked to pensions

     337        345        344   

 

 

Reinsurance assets

     340        340        359   

 

 

Tangible assets

     24,054        23,256        17,028   

 

 

Property, plant and equipment

     18,251        16,889        13,730   

 

 

Investment property

     5,803        6,367        3,298   

 

 

Intangible assets

     31,652        30,401        29,374   

 

 

Goodwill

     28,594        27,548        26,663   

 

 

Other intangible assets

     3,058        2,853        2,711   

 

 

Tax assets

     27,149        27,956        26,576   

 

 

Current

     4,833        5,792        4,794   

 

 

Deferred

     22,316        22,164        21,782   

 

 

Other assets

     8,778        8,149        6,862   

 

 

TOTAL ASSETS

     1,339,376        1,266,296        1,188,043   

 

 

LIALIBITIES AND EQUITY

      

 

 

Financial liabilities held for trading

     107,888        109,792        96,621   

 

 

Other financial liabilities at fair value through profit or loss

     55,364        62,317        50,446   

 

 

Financial liabilities at amortised cost

     1,029,054        961,052        914,107   

 

 

Changes in the fair value of hedged items in portfolio hedges of interest rate risk

     81        31        70   

 

 

Hedging derivatives

     10,086        7,255        6,497   

 

 

Liabilities associated with non-current assets held for sale

     —          21        1   

 

 

Liabilities under insurance contracts

     648        713        1,602   

 

 

Provisions

     15,470        15,376        15,205   

 

 

Tax liabilities

     7,297        9,379        8,190   

 

 

Current

     2,522        4,852        4,846   

 

 

Deferred

     4,775        4,527        3,344   

 

 

Other liabilities

     11,536        10,646        9,588   

 

 

TOTAL LIABILITIES

     1,237,424        1,176,582        1,102,327   

 

 

Shareholders’ equity

     101,904        91,663        87,035   

 

 

Capital or endowment fund

     7,158        6,292        5,889   

 

 

Share premium

     45,072        38,611        36,537   

 

 

Reserves

     45,924        41,160        41,652   

 

 

Other equity instruments

     308        265        338   

 

 

Less: Treasury shares

     (103     (10     (137

 

 

Profit for the year attributable to the Parent

     4,261        5,816        2,756   

 

 

Less: Dividends and remuneration

     (716     (471     —     

 

 

Valuation adjustments

     (10,407     (10,858     (11,857

 

 

Available-for-sale financial assets

     700        1,560        911   

 

 

Cash flow hedges

     75        204        (76

 

 

Hedges of net investments in foreign operations

     (4,684     (3,570     (2,940

 

 

Exchange differences

     (2,612     (5,385     (6,580

 

 

Non-current assets held for sale

     —          —          —     

 

 

Entities accounted for using the equity method

     (127     (85     (221

 

 

Rest valuation adjustments

     (3,759     (3,582     (2,951

 

 

Total equity attributable to the parent

     91,497        80,805        75,178   

 

 

Minority interests

     10,455        8,909        10,538   

 

 

Valuation adjustments

     (647     (655     (1,008

 

 

Other equity instruments

     11,102        9,564        11,546   

 

 

TOTAL EQUITY

     101,952        89,714        85,716   

 

 

TOTAL LIABILITIES AND EQUITY

     1,339,376        1,266,296        1,188,043   

 

 

Memorandum items

      

 

 

Contingent liabilities

     44,359        44,078        44,695   

 

 

Contingent commitments

     218,641        208,040        199,599   

 

 

 

58       LOGO


Table of Contents
  FINANCIAL REPORT 2015    JANUARY - JUNE
    

 

 

LOGO       59


Table of Contents

LOGO


Table of Contents

Item 3

 

LOGO

 

Key consolidated data

 

                   Variation        
     1H ‘15      1H ‘14      Amount     %     2014  

Balance sheet (EUR million)

            

Total assets

     1,339,376         1,188,169         151,207        12.7        1,266,296   

Net customer loans

     799,233         706,899         92,334        13.1        734,711   

Customer deposits

     687,900         617,761         70,139        11.4        647,628   

Managed and marketed customer funds

     1,082,948         982,494         100,454        10.2        1,023,437   

Stockholders’ equity

     91,497         74,917         16,580        22.1        80,806   

Total managed and marketed funds

     1,514,136         1,342,365         171,771        12.8        1,428,083   

Ordinary income statement* (EUR million)

            

Net interest income

     16,319         14,362         1,957        13.6        29,548   

Gross income

     23,062         20,611         2,451        11.9        42,612   

Pre-provision profit (net operating income)

     12,256         10,858         1,398        12.9        22,574   

Profit before taxes

     5,988         4,584         1,404        30.6        9,720   

Attributable profit to the Group

     3,426         2,756         670        24.3        5,816   

(*).- Variations w/o exchange rate

            

Net interest income: +8.0%; Gross income: +6.9%; Pre-provision profit: +7.4%; Attributable profit: +15.6%

  

Ordinary EPS, profitability and efficiency (%)

            

EPS (euro) (1)

     0.236         0.236         0.001        0.2        0.479   

RoE (2)

     7.5         6.9             7.0   

RoTE (2)

     11.5         10.9             11.0   

RoA

     0.6         0.6             0.6   

RoRWA

     1.4         1.2             1.3   

Efficiency ratio (with amortisations)

     46.9         47.3             47.0   

Solvency and NPL ratios (%)

            

CET1 fully-loaded (2)

     9.8                9.7   

CET1 phase-in (2)

     12.4         10.9             12.2   

NPL ratio

     4.64         5.45             5.19   

Coverage ratio

     70.1         66.8             67.2   

Market capitalisation and shares

            

Shares (millions at period-end)

     14,317         11,778         2,539        21.6        12,584   

Share price (euros)

     6.264         7.630         (1.366     (17.9     6.996   

Market capitalisation (EUR million)

     89,679         89,867         (187     (0.2     88,041   

Book value (euro)

     6.40         6.37             6.42   

Price / Book value (X)

     0.98         1.20             1.09   

P/E ratio (X)

     13.27         16.20             14.59   

Other data

            

Number of shareholders

     3,203,349         3,279,897         (76,548     (2.3     3,240,395   

Number of employees

     190,262         183,648         6,614        3.6        185,405   

Number of branches

     12,910         13,142         (232     (1.8     12,951   

 

(*).- In 1H’15 not including not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil
(1).- Ordinary EPS: Ordinary attributable profit including the issuances AT1 cost recorded in shareholders’ equity / average number of shares for the period excluding treasury shares
(2).- In 2014, pro-forma taking into account the January 2015 capital increase

Note: The financial information in this report was approved by the Board of Directors at its meeting on July, 29 2015, following a favourable report from the Audit Committee on July, 22 2015.

 

1


Table of Contents

LOGO

 

Ordinary income statement

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  
        

Net interest income

     16,319        14,362        1,957        13.6   

Net fees

     5,110        4,733        377        8.0   

Gains (losses) on financial transactions

     1,068        1,278        (210     (16.4

Other operating income

     565        238        327        137.5   

Dividends

     273        251        22        8.6   

Income from equity-accounted method

     200        108        92        85.8   

Other operating income/expenses

     93        (121     213        —     

Gross income

     23,062        20,611        2,451        11.9   

Operating expenses

     (10,806     (9,753     (1,054     10.8   

General administrative expenses

     (9,611     (8,616     (995     11.5   

Personnel

     (5,591     (4,970     (621     12.5   

Other general administrative expenses

     (4,020     (3,646     (374     10.3   

Depreciation and amortisation

     (1,196     (1,137     (59     5.2   

Net operating income

     12,256        10,858        1,398        12.9   

Net loan-loss provisions

     (5,071     (5,333     262        (4.9

Impairment losses on other assets

     (138     (157     20        (12.6

Other income

     (1,059     (784     (275     35.1   

Ordinary profit before taxes

     5,988        4,584        1,404        30.6   

Tax on profit

     (1,862     (1,233     (629     51.0   

Ordinary profit from continuing operations

     4,126        3,351        776        23.1   

Net profit from discontinued operations

     0        (0     0        —     

Ordinary consolidated profit

     4,126        3,350        776        23.2   

Minority interests

     700        594        105        17.7   

Ordinary attributable profit to the Group

     3,426        2,756        670        24.3   
        

Ordinary EPS (euros) (1)

     0.236        0.236        0.001        0.2   

Ordinary diluted EPS (euros) (1)

     0.236        0.235        0.001        0.3   

Pro memoria:

        

Average total assets

     1,343,637        1,167,475        176,163        15.1   

Average stockholders’ equity (2)

     91,303        79,711        11,591        14.5   

NOTE: In 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

(1).- Ordinary EPS: Ordinary attributable profit including the issuances AT1 cost recorded in shareholders’ equity / average number of shares for the period excluding treasury shares
(2).- Stockholders’ equity: Sharedholders’ equity + Equity adjustments by valuation. In 2014, pro-forma taking into account the January 2015 capital increase

 

2


Table of Contents

LOGO

 

Quarterly ordinary income statement

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  
            

Net interest income

     6,992        7,370        7,471        7,714        8,038        8,281   

Net fees

     2,331        2,403        2,439        2,524        2,524        2,586   

Gains (losses) on financial transactions

     767        511        952        620        695        372   

Other operating income

     34        204        99        182        186        379   

Dividends

     31        220        72        112        33        239   

Income from equity-accounted method

     65        42        72        64        99        101   

Other operating income/expenses

     (63     (58     (45     6        53        39   

Gross income

     10,124        10,488        10,961        11,040        11,444        11,618   

Operating expenses

     (4,847     (4,906     (5,070     (5,216     (5,377     (5,429

General administrative expenses

     (4,256     (4,360     (4,509     (4,656     (4,785     (4,826

Personnel

     (2,455     (2,515     (2,572     (2,670     (2,755     (2,836

Other general administrative expenses

     (1,801     (1,844     (1,937     (1,985     (2,030     (1,989

Depreciation and amortisation

     (590     (546     (560     (560     (592     (603

Net operating income

     5,277        5,582        5,891        5,824        6,067        6,189   

Net loan-loss provisions

     (2,695     (2,638     (2,777     (2,452     (2,563     (2,508

Impairment losses on other assets

     (87     (71     (67     (151     (60     (78

Other income

     (347     (438     (491     (642     (454     (605

Ordinary profit before taxes

     2,149        2,435        2,556        2,580        2,990        2,998   

Tax on profit

     (569     (664     (649     (814     (922     (939

Ordinary profit from continuing operations

     1,579        1,771        1,908        1,766        2,067        2,059   

Net profit from discontinued operations

     (0     (0     (7     (19     0        0   

Ordinary consolidated profit

     1,579        1,771        1,901        1,746        2,067        2,059   

Minority interests

     277        318        296        291        350        350   

Ordinary attributable profit to the Group

     1,303        1,453        1,605        1,455        1,717        1,709   
            

Ordinary EPS (euros) (1)

     0.113        0.122        0.131        0.112        0.121        0.115   

Ordinary diluted EPS (euros) (1)

     0.113        0.122        0.131        0.112        0.120        0.115   

NOTE: In the second quarter of 2015 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

(1).- Ordinary EPS: Ordinary attributable profit including the issuances AT1 cost recorded in shareholders’ equity / average number of shares for the period excluding treasury shares

 

3


Table of Contents

LOGO

 

Ordinary income statement

Constant EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  
        

Net interest income

     16,319        15,110        1,209        8.0   

Net fees

     5,110        4,890        221        4.5   

Gains (losses) on financial transactions

     1,068        1,331        (264     (19.8

Other operating income

     565        249        316        127.1   

Dividends

     273        253        20        7.8   

Income from equity-accounted method

     200        109        91        83.1   

Other operating income/expenses

     93        (113     206        —     

Gross income

     23,062        21,579        1,483        6.9   

Operating expenses

     (10,806     (10,172     (635     6.2   

General administrative expenses

     (9,611     (8,984     (627     7.0   

Personnel

     (5,591     (5,198     (393     7.6   

Other general administrative expenses

     (4,020     (3,785     (234     6.2   

Depreciation and amortisation

     (1,196     (1,188     (8     0.6   

Net operating income

     12,256        11,408        848        7.4   

Net loan-loss provisions

     (5,071     (5,563     493        (8.9

Impairment losses on other assets

     (138     (158     21        (13.2

Other income

     (1,059     (786     (273     34.8   

Ordinary profit before taxes

     5,988        4,900        1,088        22.2   

Tax on profit

     (1,862     (1,308     (554     42.3   

Ordinary profit from continuing operations

     4,126        3,591        535        14.9   

Net profit from discontinued operations

     0        (0     0        —     

Ordinary consolidated profit

     4,126        3,591        535        14.9   

Minority interests

     700        626        74        11.8   

Ordinary attributable profit to the Group

     3,426        2,965        461        15.6   

NOTE: In 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

4


Table of Contents

LOGO

 

Quarterly ordinary income statement

Constant EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  
                                      

Net interest income

     7,427        7,683        7,668        7,950        8,015        8,304   

Net fees

     2,427        2,462        2,465        2,566        2,513        2,597   

Gains (losses) on financial transactions

     792        539        968        637        697        370   

Other operating income

     39        210        107        190        187        379   

Dividends

     33        220        73        113        33        239   

Income from equity-accounted method

     67        42        70        63        98        102   

Other operating income/expenses

     (61     (52     (36     15        55        38   

Gross income

     10,685        10,894        11,208        11,343        11,412        11,651   

Operating expenses

     (5,092     (5,080     (5,181     (5,348     (5,368     (5,439

General administrative expenses

     (4,469     (4,515     (4,609     (4,772     (4,776     (4,835

Personnel

     (2,584     (2,614     (2,639     (2,744     (2,752     (2,840

Other general administrative expenses

     (1,885     (1,901     (1,970     (2,027     (2,025     (1,995

Depreciation and amortisation

     (623     (565     (572     (576     (592     (604

Net operating income

     5,593        5,815        6,028        5,995        6,044        6,212   

Net loan-loss provisions

     (2,844     (2,719     (2,839     (2,507     (2,550     (2,521

Impairment losses on other assets

     (87     (71     (67     (152     (60     (78

Other income

     (351     (435     (478     (639     (450     (610

Ordinary profit before taxes

     2,311        2,589        2,643        2,697        2,985        3,003   

Tax on profit

     (606     (702     (666     (836     (919     (943

Ordinary profit from continuing operations

     1,704        1,887        1,977        1,861        2,066        2,061   

Net profit from discontinued operations

     (0     (0     (7     (20     0        0   

Ordinary consolidated profit

     1,704        1,887        1,970        1,842        2,066        2,061   

Minority interests

     293        333        302        307        351        349   

Ordinary attributable profit to the Group

     1,411        1,554        1,669        1,535        1,715        1,711   

NOTE: In the second quarter of 2015 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

5


Table of Contents

LOGO

 

Exchange rates: 1 euro / currency parity

 

     Average (income statement)      Period-end (balance sheet)  
     1H ‘15      1H ‘14      30.06.15      31.12.14      30.06.14  

US$

     1.115         1.370         1.119         1.214         1.366   

Pound sterling

     0.732         0.821         0.711         0.779         0.802   

Brazilian real

     3.303         3.146         3.470         3.221         3.000   

Mexican peso

     16.875         17.972         17.533         17.868         17.712   

Chilean peso

     692.314         757.663         714.798         737.323         754.058   

Argentine peso

     9.831         10.688         10.168         10.277         11.106   

Polish zloty

     4.139         4.175         4.191         4.273         4.157   

 

6


Table of Contents

LOGO

 

Net fees

EUR million

 

                   Variation  
     1H ‘15      1H ‘14      Amount      %  

Fees from services

     3,056         2,818         238         8.4   

Mutual & pension funds

     439         429         10         2.4   

Securities and custody

     493         400         93         23.2   

Insurance

     1,122         1,086         36         3.3   

Net fee income

     5,110         4,733         377         8.0   

 

7


Table of Contents

LOGO

 

Operating expenses

EUR million

 

                   Variation  
     1H ‘15      1H ‘14      Amount     %  

Personnel expenses

     5,591         4,970         621        12.5   

General expenses

     4,020         3,646         374        10.3   

Information technology

     561         444         117        26.5   

Communications

     250         260         (10     (3.8

Advertising

     330         301         28        9.5   

Buildings and premises

     936         890         45        5.1   

Printed and office material

     81         72         9        12.1   

Taxes (other than profit tax)

     263         224         39        17.5   

Other expenses

     1,599         1,455         144        9.9   

Personnel and general expenses

     9,611         8,616         995        11.5   

Depreciation and amortisation

     1,196         1,137         59        5.2   

Total operating expenses

     10,806         9,753         1,054        10.8   

 

8


Table of Contents

LOGO

 

Net loan-loss provisions

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Non performing loans

     5,833        5,993        (160     (2.7

Country-risk

     18        (4     22        —     

Recovery of written-off assets

     (780     (656     (124     18.9   

Total

     5,071        5,333        (262     (4.9

 

9


Table of Contents

LOGO

 

Balance sheet

EUR million

 

                 Variation        
     30.06.15     30.06.14     Amount     %     31.12.14  

Assets

          

Cash on hand and deposits at central banks

     67,962        83,877        (15,915     (19.0     69,428   

Trading portfolio

     151,201        130,773        20,428        15.6        148,888   

Debt securities

     51,152        54,115        (2,963     (5.5     54,374   

Customer loans

     5,789        1,637        4,152        253.7        2,921   

Equities

     18,272        9,400        8,872        94.4        12,920   

Trading derivatives

     72,557        64,335        8,222        12.8        76,858   

Deposits from credit institutions

     3,431        1,287        2,144        166.6        1,815   

Other financial assets at fair value

     37,245        30,421        6,824        22.4        42,673   

Customer loans

     11,307        11,031        276        2.5        8,971   

Other (deposits at credit institutions, debt securities and e

     25,938        19,390        6,548        33.8        33,702   

Available-for-sale financial assets

     129,035        90,636        38,399        42.4        115,251   

Debt securities

     123,988        85,773        38,215        44.6        110,249   

Equities

     5,047        4,864        183        3.8        5,001   

Loans

     844,932        755,264        89,668        11.9        781,635   

Deposits at credit institutions

     55,949        53,232        2,717        5.1        51,306   

Customer loans

     782,137        694,231        87,906        12.7        722,819   

Debt securities

     6,846        7,801        (955     (12.2     7,510   

Investments

     3,559        3,604        (45     (1.2     3,471   

Intangible assets and property and equipment

     27,112        19,739        7,373        37.3        26,109   

Goodwill

     28,594        26,663        1,931        7.2        27,548   

Other

     49,736        47,191        2,545        5.4        51,293   

Total assets

     1,339,376        1,188,169        151,207        12.7        1,266,296   

Liabilities and shareholders’ equity

          

Trading portfolio

     107,888        96,621        11,267        11.7        109,792   

Customer deposits

     7,635        5,250        2,386        45.4        5,544   

Marketable debt securities

     —          —          —          —          —     

Trading derivatives

     73,750        64,255        9,495        14.8        79,048   

Other

     26,503        27,116        (613     (2.3     25,200   

Other financial liabilities at fair value

     55,364        50,446        4,918        9.7        62,318   

Customer deposits

     31,756        32,103        (347     (1.1     33,127   

Marketable debt securities

     4,024        3,864        160        4.1        3,830   

Due to central banks and credit institutions

     19,584        14,479        5,105        35.3        25,360   

Financial liabilities at amortized cost

     1,029,054        914,107        114,947        12.6        961,053   

Due to central banks and credit institutions

     138,888        104,111        34,777        33.4        122,437   

Customer deposits

     648,508        580,408        68,100        11.7        608,956   

Marketable debt securities

     196,429        187,631        8,798        4.7        193,059   

Subordinated debt

     19,836        19,043        793        4.2        17,132   

Other financial liabilities

     25,393        22,914        2,479        10.8        19,468   

Insurance liabilities

     648        1,602        (954     (59.6     713   

Provisions

     15,470        15,319        151        1.0        15,376   

Other liability accounts

     29,000        24,619        4,381        17.8        27,331   

Total liabilities

     1,237,424        1,102,715        134,709        12.2        1,176,581   

Shareholders’ equity

     101,904        86,774        15,130        17.4        91,664   

Capital stock

     7,158        5,889        1,269        21.5        6,292   

Reserves

     91,201        78,129        13,072        16.7        80,026   

Attributable profit to the Group

     4,261        2,756        1,505        54.6        5,816   

Less: dividends

     (716     —          (716     —          (471

Equity adjustments by valuation

     (10,407     (11,858     1,451        (12.2     (10,858

Minority interests

     10,455        10,538        (83     (0.8     8,909   

Total equity

     101,952        85,455        16,497        19.3        89,714   

Total liabilities and equity

     1,339,376        1,188,169        151,207        12.7        1,266,296   

 

10


Table of Contents

LOGO

 

Balance sheet

EUR million

 

     31.03.14     30.06.14     30.09.14     31.12.14     31.03.15     30.06.15  

Assets

            

Cash on hand and deposits at central banks

     82,402        83,877        76,478        69,428        67,741        67,962   

Trading portfolio

     128,631        130,773        142,840        148,888        168,709        151,201   

Debt securities

     48,765        54,115        58,325        54,374        53,564        51,152   

Customer loans

     5,902        1,637        524        2,921        5,726        5,789   

Equities

     8,200        9,400        9,770        12,920        15,412        18,272   

Trading derivatives

     60,252        64,335        71,533        76,858        89,305        72,557   

Deposits from credit institutions

     5,511        1,287        2,688        1,815        4,702        3,431   

Other financial assets at fair value

     38,992        30,421        35,925        42,673        48,892        37,245   

Customer loans

     11,054        11,031        10,266        8,971        10,201        11,307   

Other (deposits at credit institutions, debt securities and e

     27,939        19,390        25,659        33,702        38,691        25,938   

Available-for-sale financial assets

     90,889        90,636        99,226        115,251        124,536        129,035   

Debt securities

     86,849        85,773        94,333        110,249        118,974        123,988   

Equities

     4,039        4,864        4,893        5,001        5,562        5,047   

Loans

     731,597        755,264        784,406        781,635        847,887        844,932   

Deposits at credit institutions

     46,357        53,232        65,372        51,306        62,600        55,949   

Customer loans

     677,639        694,231        711,198        722,819        778,038        782,137   

Debt securities

     7,600        7,801        7,836        7,510        7,250        6,846   

Investments

     3,502        3,604        3,619        3,471        3,564        3,559   

Intangible assets and property and equipment

     19,035        19,739        21,431        26,109        27,238        27,112   

Goodwill

     26,056        26,663        27,364        27,548        28,667        28,594   

Other

     47,738        47,191        49,814        51,293        52,455        49,736   

Total assets

     1,168,842        1,188,169        1,241,104        1,266,296        1,369,689        1,339,376   

Liabilities and shareholders’ equity

            

Trading portfolio

     105,947        96,621        107,225        109,792        125,507        107,888   

Customer deposits

     13,197        5,250        9,101        5,544        6,794        7,635   

Marketable debt securities

     1        —          197        —          —          —     

Trading derivatives

     59,664        64,255        71,858        79,048        92,439        73,750   

Other

     33,084        27,116        26,068        25,200        26,273        26,503   

Other financial liabilities at fair value

     51,500        50,446        62,969        62,318        64,078        55,364   

Customer deposits

     33,683        32,103        35,247        33,127        40,190        31,756   

Marketable debt securities

     5,088        3,864        4,048        3,830        3,958        4,024   

Deposits at credit institutions

     12,730        14,479        23,674        25,360        19,929        19,584   

Financial liabilities at amortized cost

     889,288        914,107        939,586        961,053        1,031,385        1,029,054   

Due to central banks and credit institutions

     98,113        104,111        106,229        122,437        142,133        138,888   

Customer deposits

     573,255        580,408        601,983        608,956        640,378        648,508   

Marketable debt securities

     179,446        187,631        191,349        193,059        204,353        196,429   

Subordinated debt

     17,738        19,043        17,334        17,132        19,746        19,836   

Other financial liabilities

     20,735        22,914        22,692        19,468        24,775        25,393   

Insurance liabilities

     1,548        1,602        1,671        713        670        648   

Provisions

     15,014        15,319        14,589        15,376        15,452        15,470   

Other liability accounts

     23,286        24,619        27,041        27,331        30,492        29,000   

Total liabilities

     1,086,583        1,102,715        1,153,081        1,176,581        1,267,584        1,237,424   

Shareholders’ equity

     85,371        86,774        87,893        91,664        99,987        101,904   

Capital stock

     5,781        5,889        5,994        6,292        7,030        7,158   

Reserves

     78,288        78,129        77,764        80,026        91,240        91,201   

Attributable profit to the Group

     1,303        2,756        4,361        5,816        1,717        4,261   

Less: dividends

     —          —          (226     (471     —          (716

Equity adjustments by valuation

     (13,254     (11,858     (10,568     (10,858     (8,072     (10,407

Minority interests

     10,142        10,538        10,697        8,909        10,190        10,455   

Total equity

     82,259        85,455        88,023        89,714        102,105        101,952   

Total liabilities and equity

     1,168,842        1,188,169        1,241,104        1,266,296        1,369,689        1,339,376   

 

11


Table of Contents

LOGO

 

Customer loans

EUR million

 

                   Variation        
     30.06.15      30.06.14      Amount     %     31.12.14  

Spanish Public sector

     16,034         16,227         (193     (1.2     17,465   

Other residents

     155,774         162,352         (6,578     (4.1     154,905   

Commercial bills

     8,471         6,689         1,783        26.7        7,293   

Secured loans

     93,731         98,962         (5,231     (5.3     96,426   

Other loans

     53,571         56,701         (3,129     (5.5     51,187   

Non-resident sector

     654,899         555,784         99,115        17.8        589,557   

Secured loans

     410,797         339,213         71,583        21.1        369,266   

Other loans

     244,102         216,571         27,531        12.7        220,291   

Gross customer loans

     826,707         734,363         92,344        12.6        761,928   

Loan-loss allowances

     27,474         27,464         9        0.0        27,217   

Net customer loans

     799,233         706,899         92,334        13.1        734,711   

Pro memoria: Doubtful loans

     39,154         40,948         (1,794     (4.4     40,424   

Public sector

     173         126         47        37.2        167   

Other residents

     18,167         21,003         (2,836     (13.5     19,951   

Non-resident sector

     20,814         19,819         995        5.0        20,306   

 

12


Table of Contents

LOGO

 

Customer loans

EUR million

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  

Spanish Public sector

     15,409         16,227         16,204         17,465         17,392         16,034   

Other residents

     162,693         162,352         158,190         154,905         155,846         155,774   

Commercial bills

     6,797         6,689         6,459         7,293         8,188         8,471   

Secured loans

     97,648         98,962         97,753         96,426         96,271         93,731   

Other loans

     58,248         56,701         53,978         51,187         51,387         53,571   

Non-resident sector

     543,753         555,784         575,032         589,557         648,820         654,899   

Secured loans

     323,789         339,213         351,910         369,266         403,085         410,797   

Other loans

     219,964         216,571         223,122         220,291         245,736         244,102   

Gross customer loans

     721,856         734,363         749,426         761,928         822,059         826,707   

Loan-loss allowances

     27,261         27,464         27,438         27,217         28,094         27,474   

Net customer loans

     694,595         706,899         721,988         734,711         793,965         799,233   

Pro memoria: Doubtful loans

     41,101         40,948         40,440         40,424         40,711         39,154   

Public sector

     88         126         167         167         169         173   

Other residents

     21,741         21,003         20,360         19,951         19,327         18,167   

Non-resident sector

     19,272         19,819         19,914         20,306         21,215         20,814   

 

13


Table of Contents

LOGO

 

Credit risk management *

EUR million

 

                   Variation        
     30.06.15      30.06.14      Amount     %     31.12.14  

Non-performing loans

     40,273         42,334         (2,061     (4.9     41,709   

NPL ratio (%)

     4.64         5.45         (0.81 p.       5.19   

Loan-loss allowances

     28,233         28,256         (23     (0.1     28,046   

Specific

     19,444         22,660         (3,217     (14.2     21,784   

Generic

     8,790         5,596         3,194        57.1        6,262   

Coverage ratio (%)

     70.1         66.8         3.3 p.          67.2   

Cost of credit (%) **

     1.32         1.56         (0.24 p.       1.43   

 

(*).- Excluding country-risk
(**).- 12 months net loan-loss provisions / average lending

Note: NPL ratio: Non-performing loans / computable assets

 

14


Table of Contents

LOGO

 

Credit risk management *

EUR million

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  

Non-performing loans

     42,300         42,334         41,727         41,709         41,919         40,273   

NPL ratio (%)

     5.52         5.45         5.28         5.19         4.85         4.64   

Loan-loss allowances

     28,037         28,256         28,174         28,046         28,894         28,233   

Specific

     22,562         22,660         22,156         21,784         20,427         19,444   

Generic

     5,475         5,596         6,018         6,262         8,467         8,790   

Coverage ratio (%)

     66.3         66.8         67.5         67.2         68.9         70.1   

Cost of credit (%) **

     1.65         1.56         1.52         1.43         1.38         1.32   

 

(*).- Excluding country-risk
(**).- 12 months net loan-loss provisions / average lending

Note: NPL ratio: Non-performing loans / computable assets

 

15


Table of Contents

LOGO

 

Non-performing loans by quarter

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Balance at beginning of period

     42,420        42,300        42,334        41,727        41,709        41,919   

Net additions

     2,536        2,535        1,959        2,623        2,017        1,315   

Increase in scope of consolidation

     148        —          —          763        54        1   

Exchange differences

     96        293        463        (299     853        (36

Write-offs

     (2,900     (2,793     (3,029     (3,105     (2,715     (2,925

Balance at period-end

     42,300        42,334        41,727        41,709        41,919        40,273   

 

16


Table of Contents

LOGO

 

Managed and marketed customer funds

EUR million

 

                   Variation        
     30.06.15      30.06.14      Amount     %     31.12.14  

Resident public sector

     8,526         7,357         1,169        15.9        9,349   

Other residents

     164,045         163,548         498        0.3        163,340   

Demand deposits

     102,770         79,661         23,109        29.0        88,312   

Time deposits

     58,925         77,913         (18,988     (24.4     67,495   

Other

     2,350         5,974         (3,624     (60.7     7,532   

Non-resident sector

     515,328         446,855         68,473        15.3        474,939   

Demand deposits

     309,849         244,068         65,781        27.0        273,889   

Time deposits

     149,958         155,736         (5,777     (3.7     151,113   

Other

     55,521         47,052         8,469        18.0        49,937   

Customer deposits

     687,900         617,761         70,139        11.4        647,628   

Debt securities

     200,453         191,495         8,958        4.7        196,890   

Subordinated debt

     19,836         19,043         793        4.2        17,132   

On-balance-sheet customer funds

     908,189         828,299         79,890        9.6        861,649   

Mutual funds

     135,582         119,739         15,842        13.2        124,708   

Pension funds

     11,503         11,258         245        2.2        11,481   

Managed portfolios

     27,675         23,198         4,477        19.3        25,599   

Other managed and marketed customer funds

     174,760         154,195         20,564        13.3        161,788   

Managed and marketed customer funds

     1,082,948         982,494         100,454        10.2        1,023,437   

 

17


Table of Contents

LOGO

 

Managed and marketed customer funds

EUR million

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  

Resident public sector

     7,856         7,357         9,689         9,349         12,706         8,526   

Other residents

     158,292         163,548         162,313         163,340         163,702         164,045   

Demand deposits

     76,468         79,661         82,530         88,312         94,580         102,770   

Time deposits

     76,823         77,913         75,837         67,495         65,118         58,925   

Other

     5,000         5,974         3,945         7,532         4,005         2,350   

Non-resident sector

     453,988         446,855         474,329         474,939         510,954         515,328   

Demand deposits

     232,123         244,068         259,141         273,889         299,008         309,849   

Time deposits

     163,845         155,736         156,448         151,113         156,089         149,958   

Other

     58,020         47,052         58,739         49,937         55,856         55,521   

Customer deposits

     620,135         617,761         646,331         647,628         687,362         687,900   

Debt securities

     184,534         191,495         195,595         196,890         208,312         200,453   

Subordinated debt

     17,738         19,043         17,334         17,132         19,746         19,836   

On-balance-sheet customer funds

     822,408         828,299         859,259         861,649         915,419         908,189   

Mutual funds

     111,392         119,739         124,911         124,708         135,254         135,582   

Pension funds

     11,064         11,258         11,341         11,481         11,960         11,503   

Managed portfolios

     21,839         23,198         24,923         25,599         28,541         27,675   

Other managed and marketed customer funds

     144,296         154,195         161,174         161,788         175,755         174,760   

Managed and marketed customer funds

     966,704         982,494         1,020,433         1,023,437         1,091,174         1,082,948   

 

18


Table of Contents

LOGO

 

Eligible capital. June 2015

EUR million

 

     Phase-in      Fully loaded  

CET1

     75,471         59,813   

Basic capital

     75,471         65,503   

Eligible capital

     83,998         75,253   

Risk-weighted assets

     609,485         608,564   

CET1 capital ratio

     12.4         9.8   

T1 capital ratio

     12.4         10.8   

BIS ratio

     13.8         12.4   

 

19


Table of Contents

LOGO

 

Eligible capital (fully loaded)*

EUR million

 

                 Variation  
     30.06.15     31.12.14     Amount     %  

Capital stock and reserves

     98,462        93,748        4,714        5.0   

Attributable profit

     4,261        5,816        (1,555     (26.7

Dividends

     (1,150     (1,014     (136     13.4   

Other retained earnings

     (10,817     (11,468     651        (5.7

Minority interests

     5,019        4,131        888        21.5   

Goodwill and intangible assets

     (30,280     (29,164     (1,116     3.8   

Treasury stock and other deductios

     (5,683     (5,767     84        (1.5

Core CET1

     59,813        56,282        3,531        6.3   

Preferred shares and other eligibles T1

     5,690        4,728        962        20.3   

Tier 1

     65,503        61,010        4,493        7.4   

Generic funds and eligible T2 instruments

     9,749        7,561        2,188        28.9   

Eligible capital

     75,253        68,571        6,682        9.7   

Risk-weighted assets

     608,564        583,366        25,198        4.3   
                          

CET1 capital ratio

     9.8        9.7        0.2           

T1 capital ratio

     10.8        10.5        0.3           

BIS ratio

     12.4        11.8        0.6     

 

(*).- In 2014, pro-forma data taking into account the January 2015 capital increase

 

20


Table of Contents

LOGO

 

Key data by principal segments

 

      Net operating income     Ordinary profit to the Group *      Efficiency ratio (%)      Ordinary ROE (%) *  
     1H ‘15     1H ‘14     Var (%)     1H ‘15     1H ‘14     Var (%)      1H ‘15      1H ‘14      1H ‘15      1H ‘14  

Income statement (EUR million)

                        

Continental Europe

     3,496        3,263        7.2        1,408        962        46.4         48.4         49.4         10.76         7.58   

o/w: Spain

     1,812        1,807        0.3        771        513        50.3         48.5         49.4         13.44         9.10   

Portugal

     1,133        904        25.3        505        456        10.8         43.0         44.4         11.96         11.35   

Poland

     375        393        (4.5     173        173        0.1         44.5         42.8         14.55         16.03   

Santander Consumer Finance

     231        222        3.8        107        74        44.0         51.1         52.2         8.84         6.61   

United Kingdom

     1,527        1,290        18.4        1,029        775        32.7         51.9         52.0         13.22         11.64   

Latin America *

     5,917        5,440        8.8        1,854        1,512        22.6         41.4         41.3         14.59         14.05   

o/w: Brazil *

     3,751        3,509        6.9        1,007        758        32.8         38.2         39.9         15.40         13.52   

Mexico

     1,005        870        15.6        342        307        11.4         40.9         41.6         14.19         13.61   

Chile

     694        672        3.2        259        255        1.6         41.6         37.9         17.17         20.33   

USA

     2,383        1,716        38.9        462        356        29.6         35.2         35.6         9.20         7.31   

Operating areas *

     13,324        11,708        13.8        4,752        3,605        31.8         43.8         44.4         12.31         10.30   

Corporate Activities

     (1,068     (850     25.6        (1,326     (849     56.2               

Total Group *

     12,256        10,858        12.9        3,426        2,756        24.3         46.9         47.3         7.51         6.91   

 

(*).- In 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

      Net customer loans     Customer deposits     NPL ratio (%)      NPL coverage (%)  
     30.06.15      30.06.14      Var (%)     30.06.15      30.06.14      Var (%)     30.06.15      30.06.14      30.06.15      30.06.14  

Activity (EUR million)

                           

Continental Europe

     278,598         267,071         4.3        262,561         254,985         3.0        8.19         9.04         58.9         58.3   

o/w: Spain

     158,383         159,264         (0.6     184,294         181,065         1.8        6.91         7.59         46.8         44.9   

Portugal

     69,546         58,058         19.8        31,810         30,736         3.5        4.25         4.07         104.9         105.2   

Poland

     18,329         17,064         7.4        20,181         18,325         10.1        7.07         7.42         63.5         65.3   

Santander Consumer Finance

     23,097         24,111         (4.2     23,796         23,253         2.3        8.80         8.16         54.2         53.1   

United Kingdom

     287,896         239,237         20.3        230,233         193,431         19.0        1.61         1.91         40.3         41.1   

Latin America

     150,276         136,325         10.2        140,369         127,903         9.7        4.59         5.03         84.7         86.3   

o/w: Brazil

     72,083         71,475         0.8        67,207         68,450         (1.8     5.13         5.78         95.9         94.8   

Mexico

     28,609         24,516         16.7        28,747         24,803         15.9        3.81         3.52         87.5         96.6   

Chile

     33,733         28,701         17.5        24,203         19,929         21.4        5.73         5.94         51.6         51.7   

USA

     76,121         60,006         26.9        52,516         39,878         31.7        2.30         2.93         223.3         165.0   

Operating areas

     792,890         702,640         12.8        685,679         616,197         11.3        4.68         5.46         69.5         66.4   

Total Group

     799,233         706,899         13.1        687,900         617,761         11.4        4.64         5.45         70.1         66.8   

 

      Employees      Branches  
     30.06.15      30.06.14      30.06.15      30.06.14  

Operating means

           

Continental Europe

     56,555         56,297         5,444         5,638   

o/w: Spain

     24,322         25,465         3,490         3,609   

Portugal

     14,143         12,272         592         576   

Poland

     11,763         12,058         770         817   

Santander Consumer Finance

     5,399         5,515         576         626   

United Kingdom

     26,273         25,902         901         988   

Latin America

     88,055         83,299         5,782         5,705   

o/w: Brazil

     48,567         47,205         3,436         3,449   

Mexico

     17,310         14,859         1,356         1,293   

Chile

     12,276         11,971         479         481   

USA

     16,466         15,594         783         811   

Operating areas

     187,349         181,092         12,910         13,142   

Corporate Activities

     2,913         2,556                     

Total Group

     190,262         183,648         12,910         13,142   

 

21


Table of Contents

LOGO

 

Operating areas

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     17,249        15,385        1,864        12.1   

Net fees

     5,134        4,747        387        8.2   

Gains (losses) on financial transactions

     805        727        77        10.6   

Other operating income *

     528        213        316        148.5   

Gross income

     23,717        21,072        2,645        12.6   

Operating expenses

     (10,393     (9,364     (1,029     11.0   

General administrative expenses

     (9,230     (8,296     (935     11.3   

Personnel

     (5,452     (4,842     (610     12.6   

Other general administrative expenses

     (3,779     (3,454     (325     9.4   

Depreciation and amortisation

     (1,163     (1,068     (94     8.8   

Net operating income

     13,324        11,708        1,616        13.8   

Net loan-loss provisions

     (5,071     (5,333     263        (4.9

Other income

     (903     (802     (101     12.5   

Ordinary profit before taxes

     7,350        5,573        1,777        31.9   

Tax on profit

     (1,923     (1,370     (553     40.4   

Ordinary profit from continuing operations

     5,427        4,202        1,224        29.1   

Net profit from discontinued operations

     0        (0     0        —     

Ordinary consolidated profit

     5,427        4,202        1,225        29.1   

Minority interests

     675        597        77        12.9   

Ordinary attributable profit to the Group

     4,752        3,605        1,147        31.8   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.15      30.06.14      Amount     %  

Balance sheet

          

Customer loans **

     792,890         702,640         90,250        12.8   

Trading portfolio (w/o loans)

     139,900         125,128         14,771        11.8   

Available-for-sale financial assets

     121,526         83,773         37,753        45.1   

Due from credit institutions **

     120,934         92,561         28,373        30.7   

Intangible assets and property and equipment

     20,484         16,294         4,190        25.7   

Other assets

     98,976         118,478         (19,502     (16.5

Total assets/liabilities & shareholders’ equity

     1,294,710         1,138,874         155,836        13.7   

Customer deposits **

     685,679         616,197         69,482        11.3   

Marketable debt securities **

     152,004         130,742         21,263        16.3   

Subordinated debt **

     12,975         13,780         (805     (5.8

Insurance liabilities

     648         1,602         (954     (59.6

Due to credit institutions **

     191,877         140,361         51,516        36.7   

Other liabilities

     172,968         164,252         8,716        5.3   

Stockholders’ equity ***

     78,558         71,940         6,618        9.2   

Other managed and marketed customer funds

     174,760         154,195         20,564        13.3   

Mutual funds

     135,582         119,739         15,842        13.2   

Pension funds

     11,503         11,258         245        2.2   

Managed portfolios

     27,675         23,198         4,477        19.3   

Managed and marketed customer funds

     1,025,418         914,914         110,504        12.1   

 

(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + valuation adjustments

NOTE: In 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

Ratios (%) and other data

          

ROE

     12.31         10.30         2.01 p.     

Efficiency ratio (with amortisations)

     43.8         44.4         (0.6 p.  

NPL ratio

     4.68         5.46         (0.78 p.  

NPL coverage

     69.5         66.4         3.1 p.     

Number of employees

     187,349         181,092         6,257        3.5   

Number of branches

     12,910         13,142         (232     (1.8

 

22


Table of Contents

LOGO

 

Operating areas

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     7,526        7,859        7,933        8,167        8,521        8,728   

Net fees

     2,339        2,409        2,444        2,542        2,539        2,596   

Gains (losses) on financial transactions

     465        263        495        171        449        356   

Other operating income *

     18        194        79        167        187        341   

Gross income

     10,348        10,724        10,950        11,048        11,695        12,021   

Operating expenses

     (4,655     (4,709     (4,876     (5,035     (5,169     (5,224

General administrative expenses

     (4,092     (4,204     (4,346     (4,486     (4,602     (4,629

Personnel

     (2,388     (2,453     (2,533     (2,595     (2,686     (2,765

Other general administrative expenses

     (1,704     (1,750     (1,813     (1,891     (1,916     (1,863

Depreciation and amortisation

     (563     (505     (530     (549     (567     (595

Net operating income

     5,693        6,016        6,074        6,013        6,526        6,798   

Net loan-loss provisions

     (2,696     (2,637     (2,777     (2,454     (2,563     (2,508

Other income

     (361     (441     (469     (450     (398     (505

Ordinary profit before taxes

     2,635        2,937        2,829        3,109        3,566        3,784   

Tax on profit

     (648     (722     (660     (672     (941     (982

Ordinary profit from continuing operations

     1,987        2,215        2,169        2,437        2,624        2,802   

Net profit from discontinued operations

     (0     (0     (7     (19     0        0   

Ordinary consolidated profit

     1,987        2,215        2,163        2,418        2,624        2,802   

Minority interests

     279        318        299        282        322        352   

Ordinary attributable profit to the Group

     1,708        1,897        1,864        2,136        2,302        2,450   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  

Balance sheet

                 

Customer loans **

     687,983         702,640         717,605         729,908         787,945         792,890   

Trading portfolio (w/o loans)

     114,653         125,128         136,469         142,031         155,357         139,900   

Available-for-sale financial assets

     83,996         83,773         92,851         107,966         116,788         121,526   

Due from credit institutions **

     97,654         92,561         110,627         106,208         134,805         120,934   

Intangible assets and property and equipment

     15,404         16,294         18,304         19,363         20,561         20,484   

Other assets

     123,799         118,478         114,760         107,587         109,602         98,976   

Total assets/liabilities & shareholders’ equity

     1,123,490         1,138,874         1,190,617         1,213,062         1,325,059         1,294,710   

Customer deposits **

     618,756         616,197         644,666         642,348         684,766         685,679   

Marketable debt securities **

     122,433         130,742         139,056         136,936         154,807         152,004   

Subordinated debt **

     13,565         13,780         13,853         13,025         13,890         12,975   

Insurance liabilities

     1,548         1,602         1,671         713         670         648   

Due to credit institutions **

     133,264         140,361         144,174         156,105         189,647         191,877   

Other liabilities

     163,246         164,252         173,521         187,213         204,070         172,968   

Stockholders’ equity ***

     70,677         71,940         73,677         76,722         77,208         78,558   

Other managed and marketed customer funds

     144,296         154,195         161,174         161,788         175,755         174,760   

Mutual funds

     111,392         119,739         124,911         124,708         135,254         135,582   

Pension funds

     11,064         11,258         11,341         11,481         11,960         11,503   

Managed portfolios

     21,839         23,198         24,923         25,599         28,541         27,675   

Managed and marketed customer funds

     899,050         914,914         958,748         954,097         1,029,218         1,025,418   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

NOTE: In 2Q’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

Other information

                 

NPL ratio

          5.54                5.46                5.29                5.19                4.87                4.68   

NPL coverage

     66.0         66.4         67.0         66.6         68.4         69.5   

Cost of credit

     1.61         1.55         1.50         1.44         1.38         1.33   

 

23


Table of Contents

LOGO

 

Operating areas

Constant EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     17,249        16,132        1,117        6.9   

Net fees

     5,134        4,904        231        4.7   

Gains (losses) on financial transactions

     805        781        24        3.0   

Other operating income *

     528        224        305        136.3   

Gross income

     23,717        22,041        1,676        7.6   

Operating expenses

     (10,393     (9,783     (610     6.2   

General administrative expenses

     (9,230     (8,664     (567     6.5   

Personnel

     (5,452     (5,070     (382     7.5   

Other general administrative expenses

     (3,779     (3,594     (185     5.1   

Depreciation and amortisation

     (1,163     (1,120     (43     3.9   

Net operating income

     13,324        12,258        1,066        8.7   

Net loan-loss provisions

     (5,071     (5,563     493        (8.9

Other income

     (903     (805     (98     12.1   

Ordinary profit before taxes

     7,350        5,889        1,461        24.8   

Tax on profit

     (1,923     (1,446     (478     33.0   

Ordinary profit from continuing operations

     5,427        4,443        984        22.1   

Net profit from discontinued operations

     0        (0     0        —     

Ordinary consolidated profit

     5,427        4,443        984        22.1   

Minority interests

     675        629        46        7.3   

Ordinary attributable profit to the Group

     4,752        3,814        938        24.6   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.15      30.06.14      Amount     %  

Balance sheet

          

Customer loans **

     792,890         739,640         53,250        7.2   

Trading portfolio (w/o loans)

     139,900         127,814         12,086        9.5   

Available-for-sale financial assets

     121,526         84,556         36,970        43.7   

Due from credit institutions **

     120,934         94,693         26,241        27.7   

Intangible assets and property and equipment

     20,484         17,307         3,177        18.4   

Other assets

     98,976         121,590         (22,614     (18.6

Total assets/liabilities & shareholders’ equity

     1,294,710         1,185,600         109,110        9.2   

Customer deposits **

     685,679         643,231         42,448        6.6   

Marketable debt securities **

     152,004         139,563         12,441        8.9   

Subordinated debt **

     12,975         14,093         (1,117     (7.9

Insurance liabilities

     648         1,602         (954     (59.5

Due to credit institutions **

     191,877         145,677         46,201        31.7   

Other liabilities

     172,968         166,264         6,704        4.0   

Stockholders’ equity ***

     78,558         75,171         3,387        4.5   

Other managed and marketed customer funds

     174,760         152,307         22,453        14.7   

Mutual funds

     135,582         115,684         19,898        17.2   

Pension funds

     11,503         11,258         245        2.2   

Managed portfolios

     27,675         25,365         2,310        9.1   

Managed and marketed customer funds

     1,025,418         949,193         76,225        8.0   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

NOTE: In 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

24


Table of Contents

LOGO

 

Operating areas

Constant EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     7,960        8,172        8,129        8,403        8,497        8,752   

Net fees

     2,435        2,468        2,470        2,584        2,528        2,607   

Gains (losses) on financial transactions

     490        291        512        187        450        354   

Other operating income *

     23        200        87        176        188        341   

Gross income

     10,910        11,131        11,198        11,350        11,663        12,054   

Operating expenses

     (4,901     (4,882     (4,987     (5,167     (5,160     (5,233

General administrative expenses

     (4,305     (4,359     (4,446     (4,602     (4,593     (4,638

Personnel

     (2,517     (2,552     (2,600     (2,669     (2,683     (2,769

Other general administrative expenses

     (1,787     (1,807     (1,845     (1,933     (1,910     (1,869

Depreciation and amortisation

     (596     (524     (542     (565     (567     (596

Net operating income

     6,009        6,249        6,211        6,183        6,503        6,820   

Net loan-loss provisions

     (2,845     (2,718     (2,839     (2,509     (2,550     (2,521

Other income

     (366     (439     (456     (448     (393     (510

Ordinary profit before taxes

     2,797        3,091        2,915        3,226        3,561        3,789   

Tax on profit

     (685     (760     (677     (693     (938     (985

Ordinary profit from continuing operations

     2,112        2,331        2,239        2,533        2,623        2,804   

Net profit from discontinued operations

     (0     (0     (7     (20     0        0   

Ordinary consolidated profit

     2,112        2,331        2,232        2,513        2,623        2,804   

Minority interests

     295        334        304        297        323        352   

Ordinary attributable profit to the Group

     1,817        1,997        1,928        2,216        2,300        2,452   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  

Balance sheet

                 

Customer loans **

     737,227         739,640         741,780         756,870         786,465         792,890   

Trading portfolio (w/o loans)

     119,907         127,814         138,041         145,202         155,169         139,900   

Available-for-sale financial assets

     85,880         84,556         93,631         108,804         115,962         121,526   

Due from credit institutions **

     101,303         94,693         111,184         107,630         134,174         120,934   

Intangible assets and property and equipment

     16,354         17,307         19,079         20,102         20,219         20,484   

Other assets

     130,486         121,590         116,244         110,052         109,317         98,976   

Total assets/liabilities & shareholders’ equity

     1,191,156         1,185,600         1,219,959         1,248,660         1,321,305         1,294,710   

Customer deposits **

     657,258         643,231         662,512         662,868         683,073         685,679   

Marketable debt securities **

     134,548         139,563         144,966         143,698         155,274         152,004   

Subordinated debt **

     14,329         14,093         14,062         13,347         13,880         12,975   

Insurance liabilities

     1,548         1,602         1,671         714         670         648   

Due to credit institutions **

     140,650         145,677         146,859         159,383         188,219         191,877   

Other liabilities

     167,782         166,264         174,503         190,011         203,700         172,968   

Stockholders’ equity ***

     75,040         75,171         75,386         78,638         76,489         78,558   

Other managed and marketed customer funds

     145,123         152,307         158,468         161,126         174,018         174,760   

Mutual funds

     109,962         115,684         120,892         123,053         134,217         135,582   

Pension funds

     11,064         11,258         11,341         11,481         11,960         11,503   

Managed portfolios

     24,096         25,365         26,235         26,592         27,841         27,675   

Managed and marketed customer funds

     951,260         949,193         980,007         981,040         1,026,245         1,025,418   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

NOTE: In 2Q’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

25


Table of Contents

LOGO

 

Continental Europe

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     4,571        4,282        290        6.8   

Net fees

     1,709        1,769        (60     (3.4

Gains (losses) on financial transactions

     169        296        (126     (42.7

Other operating income *

     321        106        215        202.5   

Gross income

     6,771        6,452        319        4.9   

Operating expenses

     (3,274     (3,189     (85     2.7   

General administrative expenses

     (2,915     (2,830     (84     3.0   

Personnel

     (1,705     (1,669     (36     2.2   

Other general administrative expenses

     (1,209     (1,161     (48     4.2   

Depreciation and amortisation

     (360     (359     (1     0.2   

Net operating income

     3,496        3,263        233        7.2   

Net loan-loss provisions

     (1,147     (1,561     413        (26.5

Other income

     (260     (348     87        (25.1

Profit before taxes

     2,088        1,354        734        54.2   

Tax on profit

     (544     (318     (225     70.7   

Profit from continuing operations

     1,545        1,036        509        49.1   

Net profit from discontinued operations

     0        (0     0        —     

Consolidated profit

     1,545        1,036        509        49.1   

Minority interests

     137        74        63        85.1   

Attributable profit to the Group

     1,408        962        446        46.4   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.15      30.06.14      Amount     %  

Balance sheet

          

Customer loans **

     278,598         267,071         11,526        4.3   

Trading portfolio (w/o loans)

     62,282         59,106         3,176        5.4   

Available-for-sale financial assets

     57,289         40,818         16,471        40.4   

Due from credit institutions **

     71,928         53,500         18,429        34.4   

Intangible assets and property and equipment

     5,343         5,500         (157     (2.9

Other assets

     21,310         27,596         (6,286     (22.8

Total assets/liabilities & shareholders’ equity

     496,749         453,591         43,158        9.5   

Customer deposits **

     262,561         254,985         7,576        3.0   

Marketable debt securities **

     21,525         18,761         2,764        14.7   

Subordinated debt **

     171         409         (238     (58.2

Insurance liabilities

     647         1,602         (955     (59.6

Due to credit institutions **

     104,730         70,234         34,496        49.1   

Other liabilities

     80,345         81,920         (1,576     (1.9

Stockholders’ equity ***

     26,770         25,679         1,091        4.2   

Other managed and marketed customer funds

     69,622         62,125         7,498        12.1   

Mutual funds

     50,837         43,840         6,997        16.0   

Pension funds

     11,503         11,258         245        2.2   

Managed portfolios

     7,283         7,027         256        3.6   

Managed and marketed customer funds

     353,880         336,280         17,600        5.2   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

Ratios (%) and other data           

ROE

     10.76         7.58         3.18 p.     

Efficiency ratio (with amortisations)

     48.4         49.4         (1.1 p.  

NPL ratio

     8.19         9.04         (0.85 p.  

NPL coverage

     58.9         58.3         0.6 p.     

Number of employees

     56,555         56,297         258        0.5   

Number of branches

     5,444         5,638         (194     (3.4

 

26


Table of Contents

LOGO

 

Continental Europe

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     2,093        2,188        2,175        2,272        2,285        2,287   

Net fees

     880        889        838        850        842        867   

Gains (losses) on financial transactions

     233        63        118        39        166        4   

Other operating income *

     (10     116        8        70        87        234   

Gross income

     3,196        3,256        3,139        3,231        3,379        3,392   

Operating expenses

     (1,607     (1,582     (1,557     (1,591     (1,627     (1,647

General administrative expenses

     (1,417     (1,413     (1,387     (1,414     (1,454     (1,461

Personnel

     (841     (829     (818     (829     (840     (865

Other general administrative expenses

     (577     (584     (569     (585     (614     (596

Depreciation and amortisation

     (189     (170     (170     (177     (174     (186

Net operating income

     1,589        1,673        1,582        1,640        1,751        1,745   

Net loan-loss provisions

     (791     (770     (737     (582     (638     (509

Other income

     (152     (196     (151     (77     (120     (140

Profit before taxes

     647        707        694        981        993        1,095   

Tax on profit

     (148     (171     (170     (268     (259     (285

Profit from continuing operations

     500        536        524        713        734        810   

Net profit from discontinued operations

     (0     (0     (7     (19     0        0   

Consolidated profit

     499        536        518        693        734        810   

Minority interests

     37        37        45        49        70        67   

Attributable profit to the Group

     463        499        472        644        664        744   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  

Balance sheet

                 

Customer loans **

     265,216         267,071         264,280         266,827         277,834         278,598   

Trading portfolio (w/o loans)

     55,733         59,106         63,548         65,859         76,180         62,282   

Available-for-sale financial assets

     39,969         40,818         47,764         52,858         56,290         57,289   

Due from credit institutions **

     55,163         53,500         60,295         65,754         83,481         71,928   

Intangible assets and property and equipment

     5,801         5,500         5,946         5,838         5,367         5,343   

Other assets

     30,987         27,596         23,748         22,523         21,346         21,310   

Total assets/liabilities & shareholders’ equity

     452,869         453,591         465,581         479,659         520,498         496,749   

Customer deposits **

     258,043         254,985         259,166         255,719         266,841         262,561   

Marketable debt securities **

     15,783         18,761         19,909         19,435         22,440         21,525   

Subordinated debt **

     407         409         403         409         441         171   

Insurance liabilities

     1,548         1,602         1,671         713         669         647   

Due to credit institutions **

     66,716         70,234         75,260         76,889         102,240         104,730   

Other liabilities

     84,718         81,920         83,204         100,626         101,520         80,345   

Stockholders’ equity ***

     25,653         25,679         25,967         25,867         26,347         26,770   

Other managed and marketed customer funds

     58,443         62,125         64,129         65,275         70,750         69,622   

Mutual funds

     40,804         43,840         45,649         46,888         51,419         50,837   

Pension funds

     11,064         11,258         11,341         11,481         11,960         11,503   

Managed portfolios

     6,574         7,027         7,139         6,906         7,372         7,283   

Managed and marketed customer funds

     332,675         336,280         343,607         340,839         360,472         353,880   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

Other information

                 

NPL ratio

         9.12             9.04             8.96             8.93             8.57             8.19   

NPL coverage

     58.0         58.3         58.1         57.2         58.6         58.9   

Cost of credit

     1.21         1.14         1.08         1.02         0.96         0.86   

 

27


Table of Contents

LOGO

 

Continental Europe

Constant EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     4,571        4,287        284        6.6   

Net fees

     1,709        1,773        (64     (3.6

Gains (losses) on financial transactions

     169        296        (127     (42.8

Other operating income *

     321        107        215        201.4   

Gross income

     6,771        6,462        309        4.8   

Operating expenses

     (3,274     (3,195     (80     2.5   

General administrative expenses

     (2,915     (2,835     (79     2.8   

Personnel

     (1,705     (1,673     (32     1.9   

Other general administrative expenses

     (1,209     (1,162     (47     4.1   

Depreciation and amortisation

     (360     (359     (0     0.1   

Net operating income

     3,496        3,267        229        7.0   

Net loan-loss provisions

     (1,147     (1,560     413        (26.4

Other income

     (260     (348     87        (25.1

Profit before taxes

     2,088        1,360        729        53.6   

Tax on profit

     (544     (319     (224     70.3   

Profit from continuing operations

     1,545        1,041        504        48.4   

Net profit from discontinued operations

     0        (0     0        —     

Consolidated profit

     1,545        1,040        504        48.5   

Minority interests

     137        74        62        83.7   

Attributable profit to the Group

     1,408        966        442        45.8   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.15      30.06.14      Amount     %  

Balance sheet

          

Customer loans **

     278,598         266,924         11,674        4.4   

Trading portfolio (w/o loans)

     62,282         59,107         3,174        5.4   

Available-for-sale financial assets

     57,289         40,838         16,451        40.3   

Due from credit institutions **

     71,928         54,014         17,915        33.2   

Intangible assets and property and equipment

     5,343         5,523         (180     (3.3

Other assets

     21,310         27,568         (6,259     (22.7

Total assets/liabilities & shareholders’ equity

     496,749         453,974         42,775        9.4   

Customer deposits **

     262,561         254,785         7,776        3.1   

Marketable debt securities **

     21,525         18,641         2,884        15.5   

Subordinated debt **

     171         406         (236     (58.0

Insurance liabilities

     647         1,602         (955     (59.6

Due to credit institutions **

     104,730         70,958         33,772        47.6   

Other liabilities

     80,345         81,906         (1,562     (1.9

Stockholders’ equity ***

     26,770         25,675         1,095        4.3   

Other managed and marketed customer funds

     69,622         62,095         7,528        12.1   

Mutual funds

     50,837         43,811         7,026        16.0   

Pension funds

     11,503         11,258         245        2.2   

Managed portfolios

     7,283         7,026         257        3.7   

Managed and marketed customer funds

     353,880         335,927         17,952        5.3   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

28


Table of Contents

LOGO

 

Continental Europe

Constant EUR million

 

                                                                             
     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     2,097        2,190        2,173        2,280        2,289        2,282   

Net fees

     882        891        840        853        843        866   

Gains (losses) on financial transactions

     232        64        118        39        166        3   

Other operating income *

     (10     116        8        70        87        234   

Gross income

     3,201        3,261        3,139        3,243        3,386        3,385   

Operating expenses

     (1,610     (1,585     (1,559     (1,595     (1,630     (1,644

General administrative expenses

     (1,420     (1,415     (1,390     (1,418     (1,457     (1,458

Personnel

     (843     (830     (820     (832     (842     (864

Other general administrative expenses

     (578     (584     (570     (586     (615     (594

Depreciation and amortisation

     (189     (170     (170     (177     (174     (186

Net operating income

     1,591        1,676        1,580        1,648        1,755        1,741   

Net loan-loss provisions

     (791     (769     (736     (583     (639     (508

Other income

     (152     (196     (151     (77     (120     (140

Profit before taxes

     649        711        693        988        996        1,092   

Tax on profit

     (148     (171     (169     (270     (260     (284

Profit from continuing operations

     501        539        524        718        737        808   

Net profit from discontinued operations

     (0     (0     (7     (20     0        0   

Consolidated profit

     501        539        517        698        737        808   

Minority interests

     37        38        46        50        71        66   

Attributable profit to the Group

     464        502        471        648        666        742   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

     31.03.14     30.06.14     30.09.14     31.12.14     31.03.15     30.06.15  

Balance sheet

            

Customer loans **

     265,215        266,924        263,862        267,714        277,098        278,598   

Trading portfolio (w/o loans)

     55,858        59,107        63,596        65,888        76,146        62,282   

Available-for-sale financial assets

     40,020        40,838        47,766        53,030        56,105        57,289   

Due from credit institutions **

     55,473        54,014        60,495        65,982        83,383        71,928   

Intangible assets and property and equipment

     5,797        5,523        6,022        5,900        5,330        5,343   

Other assets

     30,964        27,568        23,734        22,588        21,286        21,310   

Total assets/liabilities & shareholders’ equity

     453,327        453,974        465,475        481,101        519,349        496,749   

Customer deposits **

     257,913        254,785        258,998        256,258        266,262        262,561   

Marketable debt securities **

     15,641        18,641        19,662        19,534        22,391        21,525   

Subordinated debt **

     405        406        402        416        432        171   

Insurance liabilities

     1,548        1,602        1,671        714        669        647   

Due to credit institutions **

     67,327        70,958        75,583        77,483        101,923        104,730   

Other liabilities

     84,825        81,906        83,231        100,714        101,416        80,345   

Stockholders’ equity ***

     25,667        25,675        25,929        25,982        26,256        26,770   

Other managed and marketed customer funds

     58,426        62,095        64,117        65,344        70,650        69,622   

Mutual funds

     40,788        43,811        45,638        46,955        51,323        50,837   

Pension funds

     11,064        11,258        11,341        11,481        11,960        11,503   

Managed portfolios

     6,574        7,026        7,138        6,908        7,368        7,283   

Managed and marketed customer funds

     332,386        335,927        343,178        341,553        359,735        353,880   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

29


Table of Contents

LOGO

 

Spain

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     2,295        2,339        (44     (1.9

Net fees

     873        925        (52     (5.7

Gains (losses) on financial transactions

     91        234        (144     (61.3

Other operating income *

     258        76        182        240.4   

Gross income

     3,516        3,574        (59     (1.6

Operating expenses

     (1,704     (1,767     63        (3.6

General administrative expenses

     (1,520     (1,588     68        (4.3

Personnel

     (917     (986     69        (7.0

Other general administrative expenses

     (603     (602     (1     0.2   

Depreciation and amortisation

     (184     (179     (5     2.6   

Net operating income

     1,812        1,807        5        0.3   

Net loan-loss provisions

     (629     (995     367        (36.8

Other income

     (85     (84     (1     1.0   

Profit before taxes

     1,099        728        371        50.9   

Tax on profit

     (317     (214     (103     48.3   

Profit from continuing operations

     781        514        267        51.9   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     781        514        267        51.9   

Minority interests

     11        2        9        576.5   

Attributable profit to the Group

     771        513        258        50.3   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

                 Variation  
     30.06.15     30.06.14     Amount     %  

Balance sheet

        

Customer loans **

     158,383        159,264        (881     (0.6

Trading portfolio (w/o loans)

     58,976        56,119        2,857        5.1   

Available-for-sale financial assets

     42,857        28,230        14,627        51.8   

Due from credit institutions **

     53,097        35,178        17,919        50.9   

Intangible assets and property and equipment

     2,904        3,600        (696     (19.3

Other assets

     4,895        9,936        (5,042     (50.7

Total assets/liabilities & shareholders’ equity

     321,112        292,328        28,784        9.8   

Customer deposits **

     184,294        181,065        3,228        1.8   

Marketable debt securities **

     524        1,327        (803     (60.5

Subordinated debt **

     1        8        (7     (87.9

Insurance liabilities

     551        526        25        4.8   

Due to credit institutions **

     58,407        31,736        26,671        84.0   

Other liabilities

     65,304        66,269        (965     (1.5

Stockholders’ equity ***

     12,030        11,396        634        5.6   

Other managed and marketed customer funds

     62,224        55,383        6,841        12.4   

Mutual funds

     45,471        38,827        6,643        17.1   

Pension funds

     10,587        10,388        199        1.9   

Managed portfolios

     6,167        6,167        (1     (0.0

Managed and marketed customer funds

     247,042        237,783        9,260        3.9   

 

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

        

Ratios (%) and other data

        

ROE

     13.44        9.10        4.34 p.     

Efficiency ratio (with amortisations)

     48.5        49.4        (1.0 p.  

NPL ratio

     6.91        7.59        (0.68 p.  

NPL coverage

     46.8        44.9        1.9 p.     

Number of employees

     24,322        25,465        (1,143     (4.5

Number of branches

     3,490        3,609        (119     (3.3

 

30


Table of Contents

LOGO

 

Spain

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     1,146        1,193        1,210        1,219        1,163        1,132   

Net fees

     456        469        425        446        427        445   

Gains (losses) on financial transactions

     205        29        95        (46     108        (18

Other operating income *

     (15     91        3        70        66        192   

Gross income

     1,792        1,782        1,733        1,690        1,764        1,751   

Operating expenses

     (894     (873     (855     (860     (852     (852

General administrative expenses

     (801     (787     (769     (773     (764     (756

Personnel

     (499     (488     (475     (468     (458     (459

Other general administrative expenses

     (302     (300     (294     (305     (306     (297

Depreciation and amortisation

     (93     (86     (86     (86     (88     (96

Net operating income

     898        909        878        830        913        899   

Net loan-loss provisions

     (507     (488     (429     (320     (367     (261

Other income

     (33     (51     (9     (81     (32     (52

Profit before taxes

     358        370        440        429        513        586   

Tax on profit

     (104     (110     (130     (126     (150     (167

Profit from continuing operations

     253        261        310        303        362        419   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     253        261        310        303        362        419   

Minority interests

     2        (0     1        4        5        6   

Attributable profit to the Group

     251        261        309        299        357        413   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

     31.03.14     30.06.14     30.09.14     31.12.14     31.03.15     30.06.15  

Balance sheet

            

Customer loans **

     157,458        159,264        156,390        157,047        157,709        158,383   

Trading portfolio (w/o loans)

     51,605        56,119        60,300        62,470        72,674        58,976   

Available-for-sale financial assets

     26,932        28,230        32,549        38,353        41,926        42,857   

Due from credit institutions **

     37,314        35,178        42,614        48,881        65,380        53,097   

Intangible assets and property and equipment

     3,856        3,600        3,542        3,423        2,866        2,904   

Other assets

     13,969        9,936        5,749        5,166        4,489        4,895   

Total assets/liabilities & shareholders’ equity

     291,134        292,328        301,144        315,340        345,043        321,112   

Customer deposits **

     183,196        181,065        182,273        178,446        189,734        184,294   

Marketable debt securities **

     2,196        1,327        1,077        704        553        524   

Subordinated debt **

     8        8        1        6        0        1   

Insurance liabilities

     551        526        504        539        566        551   

Due to credit institutions **

     25,847        31,736        38,449        38,519        57,378        58,407   

Other liabilities

     68,010        66,269        67,580        85,362        85,621        65,304   

Stockholders’ equity ***

     11,327        11,396        11,260        11,764        11,191        12,030   

Other managed and marketed customer funds

     51,969        55,383        57,278        58,554        63,173        62,224   

Mutual funds

     36,018        38,827        40,555        42,041        45,936        45,471   

Pension funds

     10,197        10,388        10,486        10,564        10,992        10,587   

Managed portfolios

     5,754        6,167        6,238        5,949        6,244        6,167   

Managed and marketed customer funds

     237,369        237,783        240,629        237,710        253,459        247,042   

 

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

  

  

Other information

            

NPL ratio

     7.61        7.59        7.57        7.38        7.25        6.91   

NPL coverage

     44.6        44.9        45.5        45.5        46.6        46.8   

Cost of credit

     1.37        1.31        1.21        1.06        0.97        0.84   

 

31


Table of Contents

LOGO

 

Santander Consumer Finance

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     1,545        1,192        353        29.6   

Net fees

     433        430        3        0.6   

Gains (losses) on financial transactions

     (8     1        (9     —     

Other operating income *

     19        3        16        536.1   

Gross income

     1,988        1,626        362        22.2   

Operating expenses

     (855     (722     (133     18.4   

General administrative expenses

     (740     (612     (128     20.9   

Personnel

     (417     (327     (90     27.6   

Other general administrative expenses

     (323     (285     (38     13.2   

Depreciation and amortisation

     (115     (110     (5     4.4   

Net operating income

     1,133        904        229        25.3   

Net loan-loss provisions

     (299     (252     (46     18.3   

Other income

     (58     (31     (27     88.6   

Profit before taxes

     777        621        156        25.1   

Tax on profit

     (209     (151     (58     38.4   

Profit from continuing operations

     568        470        98        20.8   

Net profit from discontinued operations

     0        (0     0        —     

Consolidated profit

     568        470        98        20.8   

Minority interests

     63        14        49        358.0   

Attributable profit to the Group

     505        456        49        10.8   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

  

                 Variation  
     30.06.15     30.06.14     Amount     %  

Balance sheet

        

Customer loans **

     69,546        58,058        11,488        19.8   

Trading portfolio (w/o loans)

     59        270        (210     (78.0

Available-for-sale financial assets

     1,841        591        1,250        211.6   

Due from credit institutions **

     6,136        6,528        (392     (6.0

Intangible assets and property and equipment

     767        795        (28     (3.6

Other assets

     4,001        3,073        928        30.2   

Total assets/liabilities & shareholders’ equity

     82,350        69,315        13,036        18.8   

Customer deposits **

     31,810        30,736        1,074        3.5   

Marketable debt securities **

     18,043        13,503        4,540        33.6   

Subordinated debt **

     70        65        5        7.5   

Insurance liabilities

     —          —          —          —     

Due to credit institutions **

     19,708        13,772        5,936        43.1   

Other liabilities

     4,051        2,996        1,055        35.2   

Stockholders’ equity ***

     8,668        8,242        426        5.2   

Other managed and marketed customer funds

     7        7        0        5.0   

Mutual funds

     2        2        (0     (5.3

Pension funds

     5        5        0        9.0   

Managed portfolios

     —          —          —          —     

Managed and marketed customer funds

     49,930        44,310        5,619        12.7   

 

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

  

  

Ratios (%) and other data

        

ROE

     11.96        11.35        0.60 p.     

Efficiency ratio (with amortisations)

     43.0        44.4        (1.4 p.  

NPL ratio

     4.25        4.07        0.18 p.     

NPL coverage

     104.9        105.2        (0.3 p.  

Number of employees

     14,143        12,272        1,871        15.2   

Number of branches

     592        576        16        2.8   

 

32


Table of Contents

LOGO

 

Santander Consumer Finance

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     580        612        615        652        750        795   

Net fees

     220        211        207        198        219        214   

Gains (losses) on financial transactions

     0        1        (2     3        0        (8

Other operating income *

     (1     4        1        8        10        9   

Gross income

     800        827        821        862        978        1,010   

Operating expenses

     (366     (357     (354     (376     (417     (438

General administrative expenses

     (305     (307     (305     (319     (362     (377

Personnel

     (164     (163     (164     (173     (198     (219

Other general administrative expenses

     (141     (144     (141     (146     (165     (158

Depreciation and amortisation

     (60     (50     (49     (57     (54     (61

Net operating income

     434        470        467        486        561        572   

Net loan-loss provisions

     (130     (123     (149     (143     (168     (131

Other income

     (14     (17     (71     65        (22     (36

Profit before taxes

     291        330        247        408        372        405   

Tax on profit

     (66     (85     (57     (112     (98     (111

Profit from continuing operations

     225        245        190        296        274        294   

Net profit from discontinued operations

     (0     (0     (7     (19     0        0   

Consolidated profit

     225        245        184        277        274        294   

Minority interests

     6        7        14        11        31        31   

Attributable profit to the Group

     219        237        170        265        242        263   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

     31.03.14     30.06.14     30.09.14     31.12.14     31.03.15     30.06.15  

Balance sheet

            

Customer loans **

     57,433        58,058        58,596        60,448        68,690        69,546   

Trading portfolio (w/o loans)

     878        270        41        87        31        59   

Available-for-sale financial assets

     478        591        603        988        1,122        1,841   

Due from credit institutions **

     7,245        6,528        5,544        5,476        5,551        6,136   

Intangible assets and property and equipment

     913        795        783        786        779        767   

Other assets

     3,165        3,073        3,355        3,734        4,220        4,001   

Total assets/liabilities & shareholders’ equity

     70,112        69,315        68,921        71,520        80,392        82,350   

Customer deposits **

     30,611        30,736        30,571        30,847        30,989        31,810   

Marketable debt securities **

     11,217        13,503        14,803        15,646        18,915        18,043   

Subordinated debt **

     64        65        65        66        69        70   

Insurance liabilities

     —          —          —          —          —          —     

Due to credit institutions **

     16,598        13,772        12,124        13,333        17,442        19,708   

Other liabilities

     3,577        2,996        2,873        3,343        4,273        4,051   

Stockholders’ equity ***

     8,045        8,242        8,485        8,284        8,704        8,668   

Other managed and marketed customer funds

     7        7        7        7        7        7   

Mutual funds

     2        2        2        2        2        2   

Pension funds

     5        5        5        5        5        5   

Managed portfolios

     —          —          —          —          —          —     

Managed and marketed customer funds

     41,899        44,310        45,446        46,566        49,980        49,930   

 

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

  

  

Other information             

NPL ratio

     4.14        4.07        3.97        4.82        4.52        4.25   

NPL coverage

     105.1        105.2        106.4        100.1        103.6        104.9   

Cost of credit

     0.89        0.87        0.85        0.90        0.94        0.91   

 

33


Table of Contents

LOGO

 

Poland

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     383        425        (42     (9.9

Net fees

     210        220        (11     (4.8

Gains (losses) on financial transactions

     72        18        54        298.0   

Other operating income *

     11        24        (13     (53.2

Gross income

     676        687        (11     (1.6

Operating expenses

     (301     (294     (7     2.3   

General administrative expenses

     (277     (270     (7     2.5   

Personnel

     (162     (153     (9     5.9   

Other general administrative expenses

     (115     (117     2        (1.9

Depreciation and amortisation

     (24     (24     0        (0.7

Net operating income

     375        393        (18     (4.5

Net loan-loss provisions

     (85     (85     0        (0.2

Other income

     (3     (19     16        (83.8

Profit before taxes

     287        289        (2     (0.7

Tax on profit

     (51     (54     3        (5.4

Profit from continuing operations

     236        235        1        0.4   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     236        235        1        0.4   

Minority interests

     64        63        1        1.3   

Attributable profit to the Group

     173        173        0        0.1   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

 
                 Variation  
     30.06.15     30.06.14     Amount     %  

Balance sheet

        

Customer loans **

     18,329        17,064        1,266        7.4   

Trading portfolio (w/o loans)

     1,132        799        334        41.8   

Available-for-sale financial assets

     5,647        4,214        1,433        34.0   

Due from credit institutions **

     1,245        607        638        105.1   

Intangible assets and property and equipment

     235        214        21        9.7   

Other assets

     1,660        2,570        (910     (35.4

Total assets/liabilities & shareholders’ equity

     28,248        25,467        2,781        10.9   

Customer deposits **

     20,181        18,325        1,856        10.1   

Marketable debt securities **

     350        120        230        190.7   

Subordinated debt **

     100        336        (236     (70.2

Insurance liabilities

     —          79        (79     (100.0

Due to credit institutions **

     1,657        1,562        95        6.1   

Other liabilities

     3,591        2,872        718        25.0   

Stockholders’ equity ***

     2,370        2,172        197        9.1   

Other managed and marketed customer funds

     3,928        3,647        281        7.7   

Mutual funds

     3,766        3,556        210        5.9   

Pension funds

     —          —          —          —     

Managed portfolios

     162        91        71        78.6   

Managed and marketed customer funds

     24,559        22,429        2,131        9.5   

 

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

        

Ratios (%) and other data

        

ROE

     14.55        16.03        (1.48 p.  

Efficiency ratio (with amortisations)

     44.5        42.8        1.7 p.     

NPL ratio

     7.07        7.42        (0.35 p.  

NPL coverage

     63.5        65.3        (1.8 p.  

Number of employees

     11,763        12,058        (295     (2.4

Number of branches

     770        817        (47     (5.8

 

34


Table of Contents

LOGO

 

Poland

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     208        217        215        194        191        192   

Net fees

     109        111        107        107        100        110   

Gains (losses) on financial transactions

     11        7        13        48        54        19   

Other operating income *

     6        18        0        4        (4     16   

Gross income

     334        353        335        353        340        336   

Operating expenses

     (147     (148     (143     (143     (149     (152

General administrative expenses

     (135     (136     (131     (131     (137     (140

Personnel

     (77     (76     (77     (79     (81     (81

Other general administrative expenses

     (58     (59     (55     (52     (56     (59

Depreciation and amortisation

     (12     (12     (12     (13     (12     (12

Net operating income

     188        205        192        210        191        184   

Net loan-loss provisions

     (43     (42     (44     (57     (39     (46

Other income

     (3     (16     8        22        (1     (2

Profit before taxes

     142        147        156        175        151        136   

Tax on profit

     (27     (28     (33     (48     (28     (23

Profit from continuing operations

     115        120        122        127        123        113   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     115        120        122        127        123        113   

Minority interests

     31        32        31        33        33        30   

Attributable profit to the Group

     85        88        91        94        90        83   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

     31.03.14     30.06.14     30.09.14     31.12.14     31.03.15     30.06.15  

Balance sheet

            

Customer loans **

     16,728        17,064        17,217        16,976        18,303        18,329   

Trading portfolio (w/o loans)

     809        799        795        1,166        1,258        1,132   

Available-for-sale financial assets

     5,127        4,214        5,920        5,816        5,355        5,647   

Due from credit institutions **

     1,256        607        952        1,061        1,223        1,245   

Intangible assets and property and equipment

     223        214        224        236        241        235   

Other assets

     2,286        2,570        2,257        2,540        2,168        1,660   

Total assets/liabilities & shareholders’ equity

     26,428        25,467        27,364        27,794        28,548        28,248   

Customer deposits **

     18,803        18,325        20,224        20,144        20,481        20,181   

Marketable debt securities **

     121        120        236        230        240        350   

Subordinated debt **

     335        336        337        337        372        100   

Insurance liabilities

     81        79        79        77        —          —     

Due to credit institutions **

     2,217        1,562        1,072        1,261        1,267        1,657   

Other liabilities

     2,674        2,872        3,101        3,467        3,786        3,591   

Stockholders’ equity ***

     2,198        2,172        2,316        2,277        2,403        2,370   

Other managed and marketed customer funds

     3,555        3,647        3,782        3,515        3,960        3,928   

Mutual funds

     3,455        3,556        3,692        3,430        3,813        3,766   

Pension funds

     —          —          —          —          —          —     

Managed portfolios

     101        91        90        85        147        162   

Managed and marketed customer funds

     22,815        22,429        24,579        24,226        25,053        24,559   

 

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

  

  

 
Other information             

NPL ratio

     7.35        7.42        7.43        7.42        7.33        7.07   

NPL coverage

     64.6        65.3        65.8        60.3        61.6        63.5   

Cost of credit

     0.98        0.92        0.95        1.04        1.00        1.00   

 

35


Table of Contents

LOGO

 

Poland

Constant EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     383        429        (46     (10.7

Net fees

     210        222        (13     (5.6

Gains (losses) on financial transactions

     72        18        54        294.5   

Other operating income *

     11        24        (13     (53.6

Gross income

     676        693        (17     (2.5

Operating expenses

     (301     (297     (4     1.4   

General administrative expenses

     (277     (273     (4     1.6   

Personnel

     (162     (155     (8     4.9   

Other general administrative expenses

     (115     (118     3        (2.7

Depreciation and amortisation

     (24     (24     0        (1.6

Net operating income

     375        396        (21     (5.4

Net loan-loss provisions

     (85     (86     1        (1.0

Other income

     (3     (19     16        (83.9

Profit before taxes

     287        292        (5     (1.6

Tax on profit

     (51     (55     3        (6.3

Profit from continuing operations

     236        237        (1     (0.5

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     236        237        (1     (0.5

Minority interests

     64        63        0        0.4   

Attributable profit to the Group

     173        174        (1     (0.8
        

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

 
                 Variation  
     30.06.15     30.06.14     Amount     %  

Balance sheet

        

Customer loans **

     18,329        16,924        1,405        8.3   

Trading portfolio (w/o loans)

     1,132        792        340        43.0   

Available-for-sale financial assets

     5,647        4,180        1,468        35.1   

Due from credit institutions **

     1,245        602        643        106.8   

Intangible assets and property and equipment

     235        212        22        10.6   

Other assets

     1,660        2,549        (889     (34.9

Total assets/liabilities & shareholders’ equity

     28,248        25,258        2,990        11.8   

Customer deposits **

     20,181        18,175        2,006        11.0   

Marketable debt securities **

     350        119        231        193.1   

Subordinated debt **

     100        334        (233     (70.0

Insurance liabilities

     —          78        (78     (100.0

Due to credit institutions **

     1,657        1,549        108        7.0   

Other liabilities

     3,591        2,849        742        26.0   

Stockholders’ equity ***

     2,370        2,155        215        10.0   

Other managed and marketed customer funds

     3,928        3,617        311        8.6   

Mutual funds

     3,766        3,527        239        6.8   

Pension funds

     —          —          —          —     

Managed portfolios

     162        90        72        80.1   

Managed and marketed customer funds

     24,559        22,245        2,314        10.4   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

36


Table of Contents

LOGO

 

Poland

Constant EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     210        219        216        198        193        189   

Net fees

     111        112        108        109        101        108   

Gains (losses) on financial transactions

     11        7        13        48        54        18   

Other operating income *

     6        18        0        4        (5     16   

Gross income

     338        355        338        359        345        331   

Operating expenses

     (148     (149     (145     (146     (151     (150

General administrative expenses

     (136     (137     (132     (133     (139     (138

Personnel

     (78     (77     (77     (81     (82     (80

Other general administrative expenses

     (58     (60     (55     (53     (57     (58

Depreciation and amortisation

     (12     (12     (12     (13     (12     (12

Net operating income

     190        207        194        213        194        182   

Net loan-loss provisions

     (43     (42     (44     (58     (40     (45

Other income

     (3     (16     8        22        (1     (2

Profit before taxes

     144        148        157        178        153        134   

Tax on profit

     (27     (28     (34     (48     (28     (23

Profit from continuing operations

     117        121        124        129        125        111   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     117        121        124        129        125        111   

Minority interests

     31        32        31        34        34        30   

Attributable profit to the Group

     86        88        92        95        91        82   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

     31.03.14     30.06.14     30.09.14     31.12.14     31.03.15     30.06.15  

Balance sheet

            

Customer loans **

     16,651        16,924        17,161        17,308        17,842        18,329   

Trading portfolio (w/o loans)

     805        792        792        1,189        1,227        1,132   

Available-for-sale financial assets

     5,103        4,180        5,901        5,930        5,220        5,647   

Due from credit institutions **

     1,250        602        949        1,081        1,192        1,245   

Intangible assets and property and equipment

     222        212        224        240        235        235   

Other assets

     2,276        2,549        2,250        2,590        2,114        1,660   

Total assets/liabilities & shareholders’ equity

     26,307        25,258        27,276        28,338        27,828        28,248   

Customer deposits **

     18,717        18,175        20,159        20,539        19,964        20,181   

Marketable debt securities **

     121        119        235        235        234        350   

Subordinated debt **

     333        334        336        344        363        100   

Insurance liabilities

     80        78        79        79        —          —     

Due to credit institutions **

     2,207        1,549        1,068        1,286        1,235        1,657   

Other liabilities

     2,661        2,849        3,091        3,535        3,690        3,591   

Stockholders’ equity ***

     2,188        2,155        2,308        2,322        2,342        2,370   

Other managed and marketed customer funds

     3,539        3,617        3,770        3,583        3,860        3,928   

Mutual funds

     3,439        3,527        3,680        3,497        3,717        3,766   

Pension funds

     —          —          —          —          —          —     

Managed portfolios

     100        90        90        87        143        162   

Managed and marketed customer funds

     22,710        22,245        24,500        24,700        24,421        24,559   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

37


Table of Contents

LOGO

 

Poland

PLN million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     1,585        1,774        (190     (10.7

Net fees

     868        920        (52     (5.6

Gains (losses) on financial transactions

     299        76        224        294.5   

Other operating income *

     46        100        (53     (53.6

Gross income

     2,798        2,869        (71     (2.5

Operating expenses

     (1,245     (1,229     (17     1.4   

General administrative expenses

     (1,147     (1,129     (18     1.6   

Personnel

     (672     (640     (32     4.9   

Other general administrative expenses

     (475     (489     13        (2.7

Depreciation and amortisation

     (98     (100     2        (1.6

Net operating income

     1,553        1,641        (88     (5.4

Net loan-loss provisions

     (350     (354     4        (1.0

Other income

     (13     (78     66        (83.9

Profit before taxes

     1,190        1,209        (19     (1.6

Tax on profit

     (212     (226     14        (6.3

Profit from continuing operations

     978        982        (5     (0.5

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     978        982        (5     (0.5

Minority interests

     263        262        1        0.4   

Attributable profit to the Group

     715        720        (6     (0.8
        

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

                 Variation  
     30.06.15     30.06.14     Amount     %  

Balance sheet

        

Customer loans **

     76,820        70,930        5,889        8.3   

Trading portfolio (w/o loans)

     4,746        3,319        1,427        43.0   

Available-for-sale financial assets

     23,668        17,517        6,151        35.1   

Due from credit institutions **

     5,217        2,523        2,695        106.8   

Intangible assets and property and equipment

     983        889        94        10.6   

Other assets

     6,956        10,682        (3,726     (34.9

Total assets/liabilities & shareholders’ equity

     118,390        105,860        12,530        11.8   

Customer deposits **

     84,580        76,173        8,407        11.0   

Marketable debt securities **

     1,467        501        967        193.1   

Subordinated debt **

     420        1,398        (978     (70.0

Insurance liabilities

     —          328        (328     (100.0

Due to credit institutions **

     6,944        6,492        452        7.0   

Other liabilities

     15,048        11,940        3,109        26.0   

Stockholders’ equity ***

     9,931        9,030        901        10.0   

Other managed and marketed customer funds

     16,464        15,160        1,304        8.6   

Mutual funds

     15,784        14,782        1,001        6.8   

Pension funds

     —          —          —          —     

Managed portfolios

     680        378        302        80.1   

Managed and marketed customer funds

     102,931        93,232        9,700        10.4   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

38


Table of Contents

LOGO

 

Poland

PLN million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     868        906        896        820        800        784   

Net fees

     458        462        448        451        420        448   

Gains (losses) on financial transactions

     47        28        55        201        226        74   

Other operating income *

     25        75        1        15        (19    
65
  

Gross income

     1,399        1,471        1,400        1,487        1,427        1,371   

Operating expenses

     (613     (615     (598     (604     (625     (620

General administrative expenses

     (563     (565     (548     (551     (575     (572

Personnel

     (322     (319     (320     (333     (339     (332

Other general administrative expenses

     (242     (247     (228     (217     (236     (239

Depreciation and amortisation

     (50     (50     (50     (53     (50     (48

Net operating income

     786        855        802        883        802        751   

Net loan-loss provisions

     (180     (174     (184     (238     (164     (187

Other income

     (12     (66     33        90        (3     (9

Profit before taxes

     594        615        650        735        634        556   

Tax on profit

     (111     (115     (139     (200     (117     (95

Profit from continuing operations

     483        500        511        535        517        460   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     483        500        511        535        517        460   

Minority interests

     128        134        129        140        140        123   

Attributable profit to the Group

     355        366        382        395        377        338   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

     31.03.14     30.06.14     30.09.14     31.12.14     31.03.15     30.06.15  

Balance sheet

            

Customer loans **

     69,787        70,930        71,924        72,541        74,776        76,820   

Trading portfolio (w/o loans)

     3,375        3,319        3,319        4,982        5,141        4,746   

Available-for-sale financial assets

     21,388        17,517        24,731        24,851        21,876        23,668   

Due from credit institutions **

     5,238        2,523        3,976        4,532        4,997        5,217   

Intangible assets and property and equipment

     931        889        938        1,008        984        983   

Other assets

     9,538        10,682        9,429        10,856        8,859        6,956   

Total assets/liabilities & shareholders’ equity

     110,257        105,860        114,317        118,769        116,632        118,390   

Customer deposits **

     78,446        76,173        84,489        86,080        83,671        84,580   

Marketable debt securities **

     505        501        984        984        982        1,467   

Subordinated debt **

     1,397        1,398        1,409        1,440        1,519        420   

Insurance liabilities

     337        328        330        331        —          —     

Due to credit institutions **

     9,248        6,492        4,477        5,390        5,176        6,944   

Other liabilities

     11,154        11,940        12,953        14,816        15,466        15,048   

Stockholders’ equity ***

     9,169        9,030        9,674        9,730        9,817        9,931   

Other managed and marketed customer funds

     14,833        15,160        15,799        15,018        16,179        16,464   

Mutual funds

     14,413        14,782        15,423        14,655        15,578        15,784   

Pension funds

     —          —          —          —          —          —     

Managed portfolios

     420        378        376        363        601        680   

Managed and marketed customer funds

     95,181        93,232        102,681        103,522        102,352        102,931   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

39


Table of Contents

LOGO

 

Portugal

EUR million

 

                   Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     283        267        16        6.0   

Net fees

     136        139        (3     (2.4

Gains (losses) on financial transactions

     25        40        (15     (36.8

Other operating income *

     28        20        8        42.0   

Gross income

     472        465        6        1.4   

Operating expenses

     (241     (243     2        (0.9

General administrative expenses

     (211     (207     (5     2.2   

Personnel

     (147     (146     (1     0.4   

Other general administrative expenses

     (64     (60     (4     6.5   

Depreciation and amortisation

     (30     (37     7        (18.2

Net operating income

     231        222        8        3.8   

Net loan-loss provisions

     (43     (75     32        (42.4

Other income

     (45     (59     14        (24.5

Profit before taxes

     143        89        55        61.4   

Tax on profit

     (36     (18     (18     96.7   

Profit from continuing operations

     107        70        37        52.2   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     107        70        37        52.2   

Minority interests

     (0     (4     4        (99.2

Attributable profit to the Group

     107        74        33        44.0   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

        
                   Variation  
     30.06.15     30.06.14     Amount     %  

Balance sheet

        

Customer loans **

     23,097        24,111        (1,014     (4.2

Trading portfolio (w/o loans)

     2,076        1,880        196        10.4   

Available-for-sale financial assets

     5,711        7,119        (1,407     (19.8

Due from credit institutions **

     1,934        2,491        (557     (22.3

Intangible assets and property and equipment

     693        763        (69     (9.1

Other assets

     5,903        6,276        (374     (6.0

Total assets/liabilities & shareholders’ equity

     39,415        42,640        (3,225     (7.6

Customer deposits **

     23,796        23,253        543        2.3   

Marketable debt securities **

     2,608        3,811        (1,202     (31.6

Subordinated debt **

     0        0        (0     (95.0

Insurance liabilities

     24        80        (56     (69.7

Due to credit institutions **

     9,791        12,271        (2,480     (20.2

Other liabilities

     971        922        49        5.4   

Stockholders’ equity ***

     2,224        2,302        (78     (3.4

Other managed and marketed customer funds

     2,876        2,396        480        20.0   

Mutual funds

     1,555        1,311        245        18.7   

Pension funds

     910        864        46        5.4   

Managed portfolios

     411        222        189        85.3   

Managed and marketed customer funds

     29,281        29,460        (180     (0.6

 

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

        
Ratios (%) and other data         

ROE

     8.84        6.61        2.23 p.     

Efficiency ratio (with amortisations)

     51.1        52.2        (1.1 p.  

NPL ratio

     8.80        8.16        0.64 p.     

NPL coverage

     54.2        53.1        1.1 p.     

Number of employees

     5,399        5,515        (116     (2.1

Number of branches

     576        626        (50     (8.0

 

40


Table of Contents

LOGO

 

Portugal

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     129        138        136        143        142        141   

Net fees

     73        66        70        71        68        67   

Gains (losses) on financial transactions

     18        22        13        35        15        10   

Other operating income *

     9        11        11        12        13        16   

Gross income

     228        237        230        261        238        234   

Operating expenses

     (122     (121     (122     (126     (121     (120

General administrative expenses

     (103     (104     (104     (109     (106     (105

Personnel

     (73     (73     (73     (78     (73     (74

Other general administrative expenses

     (30     (31     (31     (31     (33     (32

Depreciation and amortisation

     (19     (17     (18     (18     (15     (14

Net operating income

     106        116        108        135        117        114   

Net loan-loss provisions

     (34     (40     (32     (17     (22     (21

Other income

     (30     (29     (20     (20     (21     (23

Profit before taxes

     42        47        57        97        74        70   

Tax on profit

     (9     (9     (15     (24     (17     (19

Profit from continuing operations

     33        37        42        73        56        51   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     33        37        42        73        56        51   

Minority interests

     (2     (2     (0     0        0        (0

Attributable profit to the Group

     36        39        42        73        56        51   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

     31.03.14     30.06.14     30.09.14     31.12.14     31.03.15     30.06.15  

Balance sheet

            

Customer loans **

     24,240        24,111        23,333        23,180        23,045        23,097   

Trading portfolio (w/o loans)

     1,884        1,880        1,998        2,082        2,160        2,076   

Available-for-sale financial assets

     6,711        7,119        8,060        7,011        6,877        5,711   

Due from credit institutions **

     2,540        2,491        2,466        2,163        2,173        1,934   

Intangible assets and property and equipment

     800        763        749        729        700        693   

Other assets

     5,810        6,276        6,708        6,450        5,857        5,903   

Total assets/liabilities & shareholders’ equity

     41,986        42,640        43,313        41,616        40,813        39,415   

Customer deposits **

     23,586        23,253        24,131        24,016        23,529        23,796   

Marketable debt securities **

     2,248        3,811        3,793        2,855        2,732        2,608   

Subordinated debt **

     0        0        0        0        (0     0   

Insurance liabilities

     80        80        80        27        30        24   

Due to credit institutions **

     12,915        12,271        12,070        11,538        11,042        9,791   

Other liabilities

     857        922        769        787        888        971   

Stockholders’ equity ***

     2,300        2,302        2,469        2,393        2,593        2,224   

Other managed and marketed customer funds

     2,227        2,396        2,347        2,501        2,870        2,876   

Mutual funds

     1,185        1,311        1,246        1,276        1,530        1,555   

Pension funds

     862        864        849        911        962        910   

Managed portfolios

     179        222        252        314        379        411   

Managed and marketed customer funds

     28,061        29,460        30,271        29,372        29,131        29,281   

 

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

            
Other information             

NPL ratio

     8.26        8.16        8.49        8.89        8.96        8.80   

NPL coverage

     50.6        53.1        53.9        51.8        52.4        54.2   

Cost of credit

     0.63        0.55        0.47        0.50        0.45        0.38   

 

41


Table of Contents

LOGO

 

Spain’s run-off real estate

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     (8     (2     (6     284.5   

Net fees

     2        4        (1     (37.9

Gains (losses) on financial transactions

     (0     0        (0     —     

Other operating income *

     (0     (26     26        (99.0

Gross income

     (6     (24     18        (74.9

Operating expenses

     (103     (106     2        (2.2

General administrative expenses

     (98     (100     2        (2.2

Personnel

     (18     (19     1        (4.7

Other general administrative expenses

     (79     (81     1        (1.6

Depreciation and amortisation

     (6     (6     0        (1.8

Net operating income

     (109     (130     20        (15.6

Net loan-loss provisions

     (91     (153     62        (40.7

Other income

     (70     (156     86        (55.0

Profit before taxes

     (270     (438     168        (38.4

Tax on profit

     81        131        (50     (38.4

Profit from continuing operations

     (189     (307     118        (38.4

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     (189     (307     118        (38.4

Minority interests

     —          —          —          —     

Attributable profit to the Group

     (189     (307     118        (38.4

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

                 Variation  
     30.06.15     30.06.14     Amount     %  

Balance sheet

        

Customer loans **

     2,990        4,876        (1,886     (38.7

Trading portfolio (w/o loans)

     —          —          —          —     

Available-for-sale financial assets

     167        207        (40     (19.5

Due from credit institutions **

     —          —          —          —     

Intangible assets and property and equipment

     —          —          —          —     

Other assets

     4,053        4,735        (682     (14.4

Total assets/liabilities & shareholders’ equity

     7,210        9,818        (2,608     (26.6

Customer deposits **

     201        195        6        2.9   

Marketable debt securities **

     —          0        (0     (100.0

Subordinated debt **

     —          —          —          —     

Insurance liabilities

     —          —          —          —     

Due to credit institutions **

     0        0        (0     (37.5

Other liabilities

     6,229        8,668        (2,438     (28.1

Stockholders’ equity ***

     780        955        (175     (18.4

Other managed and marketed customer funds

     44        145        (101     (69.8

Mutual funds

     43        144        (101     (70.0

Pension funds

     1        1        (0     (36.0

Managed portfolios

     —          —          —          —     

Managed and marketed customer funds

     245        340        (96     (28.1

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

42


Table of Contents

LOGO

 

Spain’s run-off real estate

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     3        (5     (1     (1     (1     (7

Net fees

     2        2        2        2        1        1   

Gains (losses) on financial transactions

     0        0        0        0        0        (0

Other operating income *

     (13     (13     (13     (30     (0     (0

Gross income

     (8     (16     (11     (28     (0     (6

Operating expenses

     (52     (54     (53     (57     (51     (52

General administrative expenses

     (49     (51     (50     (55     (48     (49

Personnel

     (10     (9     (9     (10     (9     (9

Other general administrative expenses

     (39     (42     (41     (45     (39     (40

Depreciation and amortisation

     (3     (3     (3     (2     (3     (3

Net operating income

     (59     (70     (64     (86     (52     (58

Net loan-loss provisions

     (77     (76     (82     (46     (42     (49

Other income

     (72     (83     (60     (57     (42     (28

Profit before taxes

     (208     (230     (206     (189     (136     (134

Tax on profit

     62        69        62        57        41        40   

Profit from continuing operations

     (146     (161     (144     (132     (95     (94

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     (146     (161     (144     (132     (95     (94

Minority interests

     —          —          —          —          —          —     

Attributable profit to the Group

     (146     (161     (144     (132     (95     (94

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

 
     31.03.14     30.06.14     30.09.14     31.12.14     31.03.15     30.06.15  

Balance sheet

            

Customer loans **

     5,208        4,876        4,330        3,787        3,550        2,990   

Trading portfolio (w/o loans)

     —          —          —          —          —          —     

Available-for-sale financial assets

     207        207        207        207        167        167   

Due from credit institutions **

     —          —          —          —          —          —     

Intangible assets and property and equipment

     —          —          —          —          —          —     

Other assets

     4,857        4,735        4,725        4,120        4,082        4,053   

Total assets/liabilities & shareholders’ equity

     10,273        9,818        9,262        8,114        7,799        7,210   

Customer deposits **

     204        195        192        119        107        201   

Marketable debt securities **

     1        0        —          —          —          —     

Subordinated debt **

     —          —          —          —          —          —     

Insurance liabilities

     —          —          —          —          —          —     

Due to credit institutions **

     0        0        0        0        0        0   

Other liabilities

     8,932        8,668        8,333        7,499        6,772        6,229   

Stockholders’ equity ***

     1,136        955        738        497        920        780   

Other managed and marketed customer funds

     145        145        156        140        139        44   

Mutual funds

     144        144        155        140        138        43   

Pension funds

     1        1        1        1        1        1   

Managed portfolios

     —          —          —          —          —          —     

Managed and marketed customer funds

     350        340        347        259        246        245   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

43


Table of Contents

LOGO

 

United Kingdom

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     2,441        2,024        417        20.6   

Net fees

     578        494        84        16.9   

Gains (losses) on financial transactions

     144        147        (4     (2.7

Other operating income *

     14        19        (5     (26.4

Gross income

     3,177        2,685        492        18.3   

Operating expenses

     (1,649     (1,395     (254     18.2   

General administrative expenses

     (1,403     (1,175     (228     19.4   

Personnel

     (935     (767     (168     21.9   

Other general administrative expenses

     (468     (408     (60     14.8   

Depreciation and amortisation

     (246     (220     (26     11.9   

Net operating income

     1,527        1,290        238        18.4   

Net loan-loss provisions

     (94     (207     113        (54.7

Other income

     (106     (109     3        (2.7

Profit before taxes

     1,327        973        354        36.4   

Tax on profit

     (281     (198     (83     41.9   

Profit from continuing operations

     1,046        775        271        35.0   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     1,046        775        271        35.0   

Minority interests

     17        —          17        —     

Attributable profit to the Group

     1,029        775        254        32.7   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

                 Variation  
     30.06.15     30.06.14     Amount     %  

Balance sheet

        

Customer loans **

     287,896        239,237        48,659        20.3   

Trading portfolio (w/o loans)

     41,349        31,814        9,535        30.0   

Available-for-sale financial assets

     12,785        9,675        3,110        32.1   

Due from credit institutions **

     17,654        14,391        3,263        22.7   

Intangible assets and property and equipment

     3,175        2,347        828        35.3   

Other assets

     26,772        39,704        (12,933     (32.6

Total assets/liabilities & shareholders’ equity

     389,632        337,169        52,463        15.6   

Customer deposits **

     230,233        193,431        36,801        19.0   

Marketable debt securities **

     72,622        65,816        6,806        10.3   

Subordinated debt **

     5,273        5,931        (658     (11.1

Insurance liabilities

     —          —          —          —     

Due to credit institutions **

     26,318        27,320        (1,002     (3.7

Other liabilities

     39,385        30,561        8,825        28.9   

Stockholders’ equity ***

     15,800        14,109        1,691        12.0   

Other managed and marketed customer funds

     10,807        9,885        922        9.3   

Mutual funds

     10,645        9,740        904        9.3   

Pension funds

     —          —          —          —     

Managed portfolios

     162        145        18        12.1   

Managed and marketed customer funds

     318,935        275,063        43,872        15.9   

 

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

        
Ratios (%) and other data         

ROE

     13.22        11.64        1.58 p.     

Efficiency ratio (with amortisations)

     51.9        52.0        (0.0 p.  

NPL ratio

     1.61        1.91        (0.30 p.  

NPL coverage

     40.3        41.1        (0.8 p.  

Number of employees

     26,273        25,902        371        1.4   

Number of branches

     901        988        (87     (8.8

 

44


Table of Contents

LOGO

 

United Kingdom

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     989        1,035        1,089        1,121        1,194        1,247   

Net fees

     247        247        260        273        287        291   

Gains (losses) on financial transactions

     78        69        58        35        60        83   

Other operating income *

     15        4        9        9        10        4   

Gross income

     1,329        1,356        1,417        1,440        1,551        1,626   

Operating expenses

     (693     (701     (730     (765     (815     (835

General administrative expenses

     (579     (596     (636     (647     (697     (707

Personnel

     (380     (387     (424     (422     (457     (478

Other general administrative expenses

     (200     (209     (212     (225     (240     (229

Depreciation and amortisation

     (114     (106     (94     (118     (118     (128

Net operating income

     635        654        687        674        736        791   

Net loan-loss provisions

     (120     (87     (89     (36     (76     (18

Other income

     (46     (63     (73     (136     (56     (51

Profit before taxes

     469        504        525        503        605        723   

Tax on profit

     (93     (105     (114     (112     (120     (162

Profit from continuing operations

     376        399        411        391        485        561   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     376        399        411        391        485        561   

Minority interests

     —          —          —          —          8        9   

Attributable profit to the Group

     376        399        411        391        477        551   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

 
     31.03.14     30.06.14     30.09.14     31.12.14     31.03.15     30.06.15  

Balance sheet

            

Customer loans **

     233,937        239,237        248,940        251,191        279,334        287,896   

Trading portfolio (w/o loans)

     31,492        31,814        35,264        39,360        42,850        41,349   

Available-for-sale financial assets

     8,358        9,675        10,736        11,197        12,937        12,785   

Due from credit institutions **

     17,772        14,391        16,766        14,093        19,885        17,654   

Intangible assets and property and equipment

     2,510        2,347        2,502        2,700        3,094        3,175   

Other assets

     44,325        39,704        40,269        35,695        34,749        26,772   

Total assets/liabilities & shareholders’ equity

     338,393        337,169        354,478        354,235        392,848        389,632   

Customer deposits **

     194,923        193,431        203,721        202,328        220,684        230,233   

Marketable debt securities **

     66,366        65,816        70,402        69,581        78,569        72,622   

Subordinated debt **

     5,814        5,931        6,121        5,376        5,787        5,273   

Insurance liabilities

     —          —          —          —          —          —     

Due to credit institutions **

     29,008        27,320        25,544        26,700        26,258        26,318   

Other liabilities

     28,783        30,561        33,665        34,887        45,703        39,385   

Stockholders’ equity ***

     13,498        14,109        15,025        15,362        15,847        15,800   

Other managed and marketed customer funds

     9,630        9,885        9,994        9,667        10,469        10,807   

Mutual funds

     9,490        9,740        9,849        9,524        10,313        10,645   

Pension funds

     —          —          —          —          —          —     

Managed portfolios

     140        145        145        143        156        162   

Managed and marketed customer funds

     276,734        275,063        290,238        286,953        315,509        318,935   

 

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

            
Other information             

NPL ratio

     1.88        1.91        1.80        1.79        1.75        1.61   

NPL coverage

     42.9        41.1        43.4        41.9        41.2        40.3   

Cost of credit

     0.23        0.22        0.19        0.14        0.11        0.08   

 

45


Table of Contents

LOGO

 

United Kingdom

Constant EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     2,441        2,271        170        7.5   

Net fees

     578        555        23        4.2   

Gains (losses) on financial transactions

     144        165        (22     (13.3

Other operating income *

     14        21        (7     (34.4

Gross income

     3,177        3,013        164        5.4   

Operating expenses

     (1,649     (1,565     (84     5.4   

General administrative expenses

     (1,403     (1,318     (85     6.4   

Personnel

     (935     (860     (74     8.6   

Other general administrative expenses

     (468     (458     (10     2.3   

Depreciation and amortisation

     (246     (247     1        (0.3

Net operating income

     1,527        1,447        80        5.5   

Net loan-loss provisions

     (94     (233     139        (59.7

Other income

     (106     (123     16        (13.3

Profit before taxes

     1,327        1,092        235        21.5   

Tax on profit

     (281     (223     (59     26.4   

Profit from continuing operations

     1,046        870        176        20.3   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     1,046        870        176        20.3   

Minority interests

     17        —          17        —     

Attributable profit to the Group

     1,029        870        159        18.3   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

                 Variation  
     30.06.15     30.06.14     Amount     %  

Balance sheet

        

Customer loans **

     287,896        269,537        18,359        6.8   

Trading portfolio (w/o loans)

     41,349        35,843        5,506        15.4   

Available-for-sale financial assets

     12,785        10,901        1,885        17.3   

Due from credit institutions **

     17,654        16,213        1,441        8.9   

Intangible assets and property and equipment

     3,175        2,645        531        20.1   

Other assets

     26,772        44,733        (17,961     (40.2

Total assets/liabilities & shareholders’ equity

     389,632        379,872        9,760        2.6   

Customer deposits **

     230,233        217,930        12,303        5.6   

Marketable debt securities **

     72,622        74,152        (1,530     (2.1

Subordinated debt **

     5,273        6,682        (1,409     (21.1

Insurance liabilities

     —          —          —          —     

Due to credit institutions **

     26,318        30,781        (4,462     (14.5

Other liabilities

     39,385        34,431        4,954        14.4   

Stockholders’ equity ***

     15,800        15,896        (96     (0.6

Other managed and marketed customer funds

     10,807        11,137        (330     (3.0

Mutual funds

     10,645        10,974        (329     (3.0

Pension funds

     —          —          —          —     

Managed portfolios

     162        163        (1     (0.5

Managed and marketed customer funds

     318,935        309,901        9,034        2.9   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

46


Table of Contents

LOGO

 

United Kingdom

Constant EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     1,119        1,153        1,181        1,210        1,212        1,229   

Net fees

     280        275        282        295        291        287   

Gains (losses) on financial transactions

     88        77        63        37        61        83   

Other operating income *

     16        5        10        10        10        4   

Gross income

     1,503        1,509        1,535        1,552        1,574        1,603   

Operating expenses

     (784     (781     (791     (826     (827     (822

General administrative expenses

     (655     (663     (689     (698     (707     (696

Personnel

     (429     (431     (460     (455     (463     (471

Other general administrative expenses

     (226     (232     (229     (243     (243     (225

Depreciation and amortisation

     (129     (118     (102     (127     (120     (126

Net operating income

     719        729        745        727        747        780   

Net loan-loss provisions

     (136     (97     (96     (38     (77     (17

Other income

     (52     (70     (80     (148     (56     (50

Profit before taxes

     530        562        569        541        614        714   

Tax on profit

     (105     (117     (124     (121     (121     (160

Profit from continuing operations

     425        445        445        421        492        553   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     425        445        445        421        492        553   

Minority interests

     —          —          —          —          8        9   

Attributable profit to the Group

     425        445        445        421        484        544   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

     31.03.14     30.06.14     30.09.14     31.12.14     31.03.15     30.06.15  

Balance sheet

            

Customer loans **

     272,345        269,537        272,000        275,025        285,577        287,896   

Trading portfolio (w/o loans)

     36,663        35,843        38,530        43,094        43,807        41,349   

Available-for-sale financial assets

     9,730        10,901        11,731        12,259        13,226        12,785   

Due from credit institutions **

     20,689        16,213        18,320        15,430        20,329        17,654   

Intangible assets and property and equipment

     2,922        2,645        2,734        2,956        3,163        3,175   

Other assets

     51,602        44,733        44,000        39,081        35,526        26,772   

Total assets/liabilities & shareholders’ equity

     393,951        379,872        387,315        387,846        401,628        389,632   

Customer deposits **

     226,927        217,930        222,593        221,526        225,616        230,233   

Marketable debt securities **

     77,262        74,152        76,923        76,183        80,325        72,622   

Subordinated debt **

     6,769        6,682        6,688        5,887        5,917        5,273   

Insurance liabilities

     —          —          —          —          —          —     

Due to credit institutions **

     33,770        30,781        27,911        29,234        26,845        26,318   

Other liabilities

     33,509        34,431        36,784        38,197        46,725        39,385   

Stockholders’ equity ***

     15,714        15,896        16,417        16,819        16,201        15,800   

Other managed and marketed customer funds

     11,211        11,137        10,920        10,584        10,703        10,807   

Mutual funds

     11,048        10,974        10,761        10,427        10,543        10,645   

Pension funds

     —          —          —          —          —          —     

Managed portfolios

     164        163        159        157        159        162   

Managed and marketed customer funds

     322,169        309,901        317,124        314,180        322,560        318,935   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

47


Table of Contents

LOGO

 

United Kingdom

£ million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     1,787        1,662        124        7.5   

Net fees

     423        406        17        4.2   

Gains (losses) on financial transactions

     105        121        (16     (13.3

Other operating income *

     10        15        (5     (34.4

Gross income

     2,325        2,205        120        5.4   

Operating expenses

     (1,207     (1,145     (62     5.4   

General administrative expenses

     (1,027     (965     (62     6.4   

Personnel

     (684     (630     (54     8.6   

Other general administrative expenses

     (343     (335     (8     2.3   

Depreciation and amortisation

     (180     (181     0        (0.3

Net operating income

     1,118        1,059        59        5.5   

Net loan-loss provisions

     (69     (170     102        (59.7

Other income

     (78     (90     12        (13.3

Profit before taxes

     971        799        172        21.5   

Tax on profit

     (206     (163     (43     26.4   

Profit from continuing operations

     765        636        129        20.3   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     765        636        129        20.3   

Minority interests

     13        —          13        —     

Attributable profit to the Group

     753        636        116        18.3   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

                 Variation  
     30.06.15     30.06.14     Amount     %  

Balance sheet

        

Customer loans **

     204,809        191,749        13,061        6.8   

Trading portfolio (w/o loans)

     29,416        25,499        3,917        15.4   

Available-for-sale financial assets

     9,096        7,755        1,341        17.3   

Due from credit institutions **

     12,559        11,534        1,025        8.9   

Intangible assets and property and equipment

     2,259        1,881        377        20.1   

Other assets

     19,045        31,823        (12,778     (40.2

Total assets/liabilities & shareholders’ equity

     277,184        270,241        6,943        2.6   

Customer deposits **

     163,788        155,035        8,752        5.6   

Marketable debt securities **

     51,663        52,751        (1,088     (2.1

Subordinated debt **

     3,751        4,754        (1,002     (21.1

Insurance liabilities

     —          —          —          —     

Due to credit institutions **

     18,723        21,897        (3,174     (14.5

Other liabilities

     28,019        24,495        3,524        14.4   

Stockholders’ equity ***

     11,240        11,309        (69     (0.6

Other managed and marketed customer funds

     7,688        7,923        (235     (3.0

Mutual funds

     7,573        7,807        (234     (3.0

Pension funds

     —          —          —          —     

Managed portfolios

     116        116        (1     (0.5

Managed and marketed customer funds

     226,890        220,463        6,427        2.9   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

48


Table of Contents

LOGO

 

United Kingdom

£ million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     819        844        864        885        887        900   

Net fees

     205        201        206        216        213        210   

Gains (losses) on financial transactions

     65        56        46        27        45        60   

Other operating income *

     12        3        7        7        7        3   

Gross income

     1,100        1,105        1,124        1,136        1,152        1,173   

Operating expenses

     (574     (571     (579     (604     (605     (602

General administrative expenses

     (479     (485     (505     (511     (517     (509

Personnel

     (314     (315     (337     (333     (339     (345

Other general administrative expenses

     (165     (170     (168     (178     (178     (165

Depreciation and amortisation

     (95     (86     (74     (93     (88     (92

Net operating income

     526        533        545        532        547        571   

Net loan-loss provisions

     (99     (71     (70     (27     (56     (12

Other income

     (38     (51     (58     (108     (41     (36

Profit before taxes

     388        411        417        396        449        522   

Tax on profit

     (77     (86     (91     (88     (89     (117

Profit from continuing operations

     311        325        326        308        360        405   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     311        325        326        308        360        405   

Minority interests

     —          —          —          —          6        7   

Attributable profit to the Group

     311        325        326        308        355        398   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

     31.03.14     30.06.14     30.09.14     31.12.14     31.03.15     30.06.15  

Balance sheet

            

Customer loans **

     193,746        191,749        193,501        195,653        203,159        204,809   

Trading portfolio (w/o loans)

     26,082        25,499        27,411        30,657        31,165        29,416   

Available-for-sale financial assets

     6,922        7,755        8,345        8,721        9,409        9,096   

Due from credit institutions **

     14,718        11,534        13,033        10,977        14,462        12,559   

Intangible assets and property and equipment

     2,078        1,881        1,945        2,103        2,250        2,259   

Other assets

     36,710        31,823        31,301        27,803        25,273        19,045   

Total assets/liabilities & shareholders’ equity

     280,257        270,241        275,536        275,913        285,718        277,184   

Customer deposits **

     161,436        155,035        158,352        157,593        160,503        163,788   

Marketable debt securities **

     54,964        52,751        54,723        54,197        57,143        51,663   

Subordinated debt **

     4,815        4,754        4,758        4,188        4,209        3,751   

Insurance liabilities

     —          —          —          —          —          —     

Due to credit institutions **

     24,024        21,897        19,856        20,797        19,098        18,723   

Other liabilities

     23,838        24,495        26,168        27,173        33,240        28,019   

Stockholders’ equity ***

     11,179        11,309        11,679        11,965        11,525        11,240   

Other managed and marketed customer funds

     7,976        7,923        7,769        7,529        7,614        7,688   

Mutual funds

     7,859        7,807        7,656        7,418        7,501        7,573   

Pension funds

     —          —          —          —          —          —     

Managed portfolios

     116        116        113        112        113        116   

Managed and marketed customer funds

     229,191        220,463        225,602        223,508        229,470        226,890   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

49


Table of Contents

LOGO

 

Latin America

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     7,310        6,842        468        6.8   

Net fees

     2,399        2,148        251        11.7   

Gains (losses) on financial transactions

     359        241        119        49.3   

Other operating income *

     25        39        (14     (35.3

Gross income

     10,094        9,270        824        8.9   

Operating expenses

     (4,177     (3,831     (346     9.0   

General administrative expenses

     (3,763     (3,446     (316     9.2   

Personnel

     (2,141     (1,924     (217     11.3   

Other general administrative expenses

     (1,622     (1,522     (99     6.5   

Depreciation and amortisation

     (414     (384     (30     7.8   

Net operating income

     5,917        5,440        477        8.8   

Net loan-loss provisions

     (2,436     (2,520     84        (3.3

Other income

     (476     (340     (136     40.1   

Ordinary profit before taxes

     3,005        2,580        425        16.5   

Tax on profit

     (831     (654     (177     27.0   

Ordinary profit from continuing operations

     2,174        1,926        248        12.9   

Net profit from discontinued operations

     —          —          —          —     

Ordinary consolidated profit

     2,174        1,926        248        12.9   

Minority interests

     320        414        (94     (22.6

Ordinary attributable profit to the Group

     1,854        1,512        342        22.6   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.15      30.06.14      Amount     %  

Balance sheet

          

Customer loans **

     150,276         136,325         13,950        10.2   

Trading portfolio (w/o loans)

     35,985         33,960         2,024        6.0   

Available-for-sale financial assets

     34,711         25,052         9,659        38.6   

Due from credit institutions **

     27,578         22,442         5,136        22.9   

Intangible assets and property and equipment

     4,111         3,852         259        6.7   

Other assets

     44,102         44,619         (516     (1.2

Total assets/liabilities & shareholders’ equity

     296,763         266,251         30,512        11.5   

Customer deposits **

     140,369         127,903         12,466        9.7   

Marketable debt securities **

     36,915         31,792         5,124        16.1   

Subordinated debt **

     6,686         6,760         (74     (1.1

Insurance liabilities

     1         —           1        —     

Due to credit institutions **

     40,249         30,227         10,022        33.2   

Other liabilities

     46,664         47,713         (1,049     (2.2

Stockholders’ equity ***

     25,879         21,855         4,023        18.4   

Other managed and marketed customer funds

     83,096         76,454         6,642        8.7   

Mutual funds

     68,892         65,315         3,578        5.5   

Pension funds

     —           —           —          —     

Managed portfolios

     14,204         11,140         3,064        27.5   

Managed and marketed customer funds

     267,067         242,910         24,157        9.9   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

NOTE: In 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

Ratios (%) and other data

 

Ordinary ROE

     14.59         14.05         0.54 p.     

Efficiency ratio (with amortisations)

     41.4         41.3         0.1 p.     

NPL ratio

     4.59         5.03         (0.44 p.  

NPL coverage

     84.7         86.3         (1.6 p.  

Number of employees

     88,055         83,299         4,756        5.7   

Number of branches

     5,782         5,705         77        1.3   

 

50


Table of Contents

LOGO

 

Latin America

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     3,346        3,496        3,484        3,553        3,622        3,689   

Net fees

     1,048        1,100        1,176        1,241        1,191        1,208   

Gains (losses) on financial transactions

     126        115        257        40        189        171   

Other operating income *

     (2     42        21        23        (2     27   

Gross income

     4,517        4,753        4,938        4,857        5,000        5,094   

Operating expenses

     (1,879     (1,952     (2,073     (2,113     (2,097     (2,080

General administrative expenses

     (1,679     (1,768     (1,864     (1,916     (1,890     (1,873

Personnel

     (933     (991     (1,032     (1,055     (1,061     (1,080

Other general administrative expenses

     (746     (777     (832     (861     (829     (792

Depreciation and amortisation

     (200     (184     (210     (197     (207     (207

Net operating income

     2,638        2,802        2,864        2,745        2,902        3,015   

Net loan-loss provisions

     (1,239     (1,281     (1,340     (1,259     (1,210     (1,226

Other income

     (161     (179     (231     (268     (203     (273

Ordinary profit before taxes

     1,238        1,341        1,293        1,218        1,489        1,516   

Tax on profit

     (328     (326     (304     (193     (430     (401

Ordinary profit from continuing operations

     910        1,015        990        1,025        1,059        1,115   

Net profit from discontinued operations

     —          —          —          —          —          —     

Ordinary consolidated profit

     910        1,015        990        1,025        1,059        1,115   

Minority interests

     199        215        204        172        145        176   

Ordinary attributable profit to the Group

     712        800        786        853        914        939   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

 
     31.03.14     30.06.14     30.09.14     31.12.14     31.03.15     30.06.15  

Balance sheet

            

Customer loans **

     129,743        136,325        140,656        144,714        152,014        150,276   

Trading portfolio (w/o loans)

     27,301        33,960        37,417        35,886        35,970        35,985   

Available-for-sale financial assets

     26,698        25,052        22,724        31,216        31,065        34,711   

Due from credit institutions **

     22,655        22,442        31,225        23,899        27,890        27,578   

Intangible assets and property and equipment

     3,848        3,852        3,890        3,967        4,175        4,111   

Other assets

     43,344        44,619        45,020        42,505        46,855        44,102   

Total assets/liabilities & shareholders’ equity

     253,589        266,251        280,932        282,187        297,969        296,763   

Customer deposits **

     126,239        127,903        137,480        137,726        142,779        140,369   

Marketable debt securities **

     27,848        31,792        32,935        31,920        34,578        36,915   

Subordinated debt **

     6,661        6,760        6,574        6,467        6,771        6,686   

Insurance liabilities

     —          —          —          —          1        1   

Due to credit institutions **

     25,487        30,227        29,652        35,263        37,711        40,249   

Other liabilities

     45,920        47,713        51,928        45,831        51,003        46,664   

Stockholders’ equity ***

     21,434        21,855        22,362        24,980        25,126        25,879   

Other managed and marketed customer funds

     70,867        76,454        80,196        79,294        81,763        83,096   

Mutual funds

     60,256        65,315        67,981        66,657        67,503        68,892   

Pension funds

     —          —          —          —          —          —     

Managed portfolios

     10,611        11,140        12,215        12,637        14,261        14,204   

Managed and marketed customer funds

     231,615        242,910        257,185        255,407        265,891        267,067   

 

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

NOTE: In 2Q’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

  

  

  

Other information             

NPL ratio

     5.06        5.03        4.98        4.65        4.49        4.59   

NPL coverage

     86.1        86.3        83.5        84.7        83.9        84.7   

Cost of credit

     4.24        3.95        3.77        3.59        3.42        3.28   

 

51


Table of Contents

LOGO

 

Latin America

Constant EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     7,310        6,824        487        7.1   

Net fees

     2,399        2,163        236        10.9   

Gains (losses) on financial transactions

     359        266        94        35.2   

Other operating income *

     25        36        (11     (30.2

Gross income

     10,094        9,288        805        8.7   

Operating expenses

     (4,177     (3,856     (321     8.3   

General administrative expenses

     (3,763     (3,472     (291     8.4   

Personnel

     (2,141     (1,944     (197     10.1   

Other general administrative expenses

     (1,622     (1,527     (94     6.2   

Depreciation and amortisation

     (414     (384     (30     7.8   

Net operating income

     5,917        5,433        484        8.9   

Net loan-loss provisions

     (2,436     (2,485     49        (2.0

Other income

     (476     (328     (148     45.1   

Ordinary profit before taxes

     3,005        2,619        386        14.7   

Tax on profit

     (831     (659     (172     26.1   

Ordinary profit from continuing operations

     2,174        1,960        214        10.9   

Net profit from discontinued operations

     —          —          —          —     

Ordinary consolidated profit

     2,174        1,960        214        10.9   

Minority interests

     320        420        (100     (23.7

Ordinary attributable profit to the Group

     1,854        1,540        313        20.4   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.15      30.06.14      Amount      %  

Balance sheet

           

Customer loans **

     150,276         129,932         20,343         15.7   

Trading portfolio (w/o loans)

     35,985         32,560         3,424         10.5   

Available-for-sale financial assets

     34,711         22,774         11,937         52.4   

Due from credit institutions **

     27,578         21,746         5,833         26.8   

Intangible assets and property and equipment

     4,111         3,531         580         16.4   

Other assets

     44,102         41,282         2,820         6.8   

Total assets/liabilities & shareholders’ equity

     296,763         251,826         44,937         17.8   

Customer deposits **

     140,369         121,839         18,530         15.2   

Marketable debt securities **

     36,915         29,226         7,689         26.3   

Subordinated debt **

     6,686         6,174         512         8.3   

Insurance liabilities

     1         —           1         —     

Due to credit institutions **

     40,249         28,582         11,667         40.8   

Other liabilities

     46,664         44,972         1,691         3.8   

Stockholders’ equity ***

     25,879         21,032         4,847         23.0   

Other managed and marketed customer funds

     83,096         72,079         11,017         15.3   

Mutual funds

     68,892         59,868         9,024         15.1   

Pension funds

     —           —           —           —     

Managed portfolios

     14,204         12,211         1,993         16.3   

Managed and marketed customer funds

     267,067         229,318         37,749         16.5   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

NOTE: In 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

52


Table of Contents

LOGO

 

Latin America

Constant EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     3,396        3,428        3,367        3,548        3,562        3,748   

Net fees

     1,073        1,090        1,148        1,237        1,172        1,227   

Gains (losses) on financial transactions

     135        131        257        46        189        171   

Other operating income *

     (3     39        19        21        (2     27   

Gross income

     4,600        4,688        4,790        4,852        4,921        5,173   

Operating expenses

     (1,921     (1,935     (2,023     (2,110     (2,067     (2,110

General administrative expenses

     (1,717     (1,754     (1,820     (1,914     (1,863     (1,900

Personnel

     (957     (987     (1,012     (1,058     (1,046     (1,095

Other general administrative expenses

     (760     (767     (808     (857     (816     (805

Depreciation and amortisation

     (204     (180     (203     (196     (204     (210

Net operating income

     2,679        2,753        2,767        2,742        2,854        3,063   

Net loan-loss provisions

     (1,247     (1,238     (1,280     (1,245     (1,189     (1,247

Other income

     (159     (169     (209     (259     (198     (279

Ordinary profit before taxes

     1,273        1,346        1,278        1,238        1,468        1,537   

Tax on profit

     (335     (324     (299     (192     (423     (408

Ordinary profit from continuing operations

     938        1,022        979        1,045        1,045        1,129   

Net profit from discontinued operations

     —          —          —          —          —          —     

Ordinary consolidated profit

     938        1,022        979        1,045        1,045        1,129   

Minority interests

     204        216        200        180        144        177   

Ordinary attributable profit to the Group

     733        807        779        866        901        953   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  

Balance sheet

                 

Customer loans **

     126,854         129,932         134,249         141,240         148,054         150,276   

Trading portfolio (w/o loans)

     27,230         32,560         35,644         35,215         34,872         35,985   

Available-for-sale financial assets

     25,075         22,774         21,058         29,740         30,767         34,711   

Due from credit institutions **

     22,596         21,746         29,737         23,546         27,048         27,578   

Intangible assets and property and equipment

     3,636         3,531         3,613         3,805         4,105         4,111   

Other assets

     41,581         41,282         42,075         40,934         46,108         44,102   

Total assets/liabilities & shareholders’ equity

     246,972         251,826         266,376         274,480         290,956         296,763   

Customer deposits **

     123,681         121,839         131,104         134,547         138,826         140,369   

Marketable debt securities **

     26,320         29,226         30,601         30,620         34,076         36,915   

Subordinated debt **

     6,314         6,174         6,123         6,207         6,675         6,686   

Insurance liabilities

     —           —           —           —           1         1   

Due to credit institutions **

     24,700         28,582         27,940         33,945         36,914         40,249   

Other liabilities

     44,735         44,972         49,176         44,732         49,941         46,664   

Stockholders’ equity ***

     21,221         21,032         21,432         24,430         24,523         25,879   

Other managed and marketed customer funds

     68,885         72,079         75,722         77,004         80,383         83,096   

Mutual funds

     57,088         59,868         62,884         63,891         66,563         68,892   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     11,797         12,211         12,838         13,113         13,820         14,204   

Managed and marketed customer funds

     225,201         229,318         243,550         248,378         259,960         267,067   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

NOTE: In 2Q’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

53


Table of Contents

LOGO

 

Latin America. Results

EUR million

 

     Gross income      Net operating income      Ordinary profit to the Group *  
     1H ‘15      1H ‘14      Var. (%)      1H ‘15     1H ‘14     Var. (%)      1H ‘15     1H ‘14     Var. (%)  

Brazil *

     6,066         5,838         3.9         3,751        3,509        6.9         1,007        758        32.8   

Mexico

     1,702         1,488         14.4         1,005        870        15.6         342        307        11.4   

Chile

     1,188         1,084         9.6         694        672        3.2         259        255        1.6   

Argentina

     756         560         34.9         337        291        15.6         175        135        29.6   

Uruguay

     153         123         24.3         68        45        50.0         35        25        40.2   

Peru

     39         23         66.5         28        15        81.1         17        10        62.0   

Rest

     24         16         52.6         (38     (30     26.4         (30     (25     20.0   

Subtotal *

     9,928         9,132         8.7         5,845        5,373        8.8         1,804        1,465        23.2   

Santander Private Banking

     165         138         20.0         72        66        9.6         49        47        5.3   

Total *

     10,094         9,270         8.9         5,917        5,440        8.8         1,854        1,512        22.6   

(*).- In 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

54


Table of Contents

LOGO

 

Latin America. Results

Constant EUR million

 

     Gross income     Net operating income     Ordinary profit to the Group *  
     1H ‘15      1H ‘14      Var. (%)     1H ‘15     1H ‘14     Var. (%)     1H ‘15     1H ‘14     Var. (%)  

Brazil *

     6,066         5,561         9.1        3,751        3,343        12.2        1,007        722        39.4   

Mexico

     1,702         1,585         7.4        1,005        926        8.5        342        327        4.6   

Chile

     1,188         1,186         0.2        694        736        (5.7     259        279        (7.1

Argentina

     756         609         24.1        337        317        6.3        175        147        19.2   

Uruguay

     153         133         15.3        68        49        39.2        35        27        30.1   

Peru

     39         26         49.9        28        17        63.0        17        11        45.8   

Rest

     24         19         28.1        (38     (37     3.7        (30     (31     (0.4

Subtotal *

     9,928         9,119         8.9        5,845        5,351        9.2        1,804        1,483        21.7   

Santander Private Banking

     165         169         (2.4     72        81        (10.8     49        57        (14.4

Total *

     10,094         9,288         8.7        5,917        5,433        8.9        1,854        1,540        20.4   

(*).- In 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

55


Table of Contents

LOGO

 

Brazil

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     4,511        4,494        18        0.4   

Net fees

     1,391        1,314        78        5.9   

Gains (losses) on financial transactions

     97        (20     117        —     

Other operating income *

     67        50        16        31.7   

Gross income

     6,066        5,838        229        3.9   

Operating expenses

     (2,316     (2,328     13        (0.5

General administrative expenses

     (2,077     (2,079     2        (0.1

Personnel

     (1,158     (1,140     (18     1.6   

Other general administrative expenses

     (919     (939     20        (2.2

Depreciation and amortisation

     (238     (249     10        (4.1

Net operating income

     3,751        3,509        241        6.9   

Net loan-loss provisions

     (1,654     (1,837     183        (10.0

Other income

     (472     (308     (164     53.3   

Ordinary profit before taxes

     1,624        1,364        260        19.1   

Tax on profit

     (506     (391     (115     29.5   

Ordinary profit from continuing operations

     1,118        974        145        14.9   

Net profit from discontinued operations

     —          —          —          —     

Ordinary consolidated profit

     1,118        974        145        14.9   

Minority interests

     111        215        (104     (48.4

Ordinary attributable profit to the Group

     1,007        758        249        32.8   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.15      30.06.14      Amount     %  

Balance sheet

          

Customer loans **

     72,083         71,475         607        0.8   

Trading portfolio (w/o loans)

     15,822         16,954         (1,133     (6.7

Available-for-sale financial assets

     26,054         18,352         7,702        42.0   

Due from credit institutions **

     13,299         10,129         3,170        31.3   

Intangible assets and property and equipment

     2,672         2,796         (124     (4.4

Other assets

     28,573         31,608         (3,034     (9.6

Total assets/liabilities & shareholders’ equity

     158,503         151,315         7,188        4.8   

Customer deposits **

     67,207         68,450         (1,243     (1.8

Marketable debt securities **

     24,688         21,772         2,916        13.4   

Subordinated debt **

     4,455         4,821         (366     (7.6

Insurance liabilities

     1         —           1        —     

Due to credit institutions **

     23,645         16,122         7,523        46.7   

Other liabilities

     24,920         28,792         (3,872     (13.4

Stockholders’ equity ***

     13,587         11,358         2,229        19.6   

Other managed and marketed customer funds

     49,878         49,593         285        0.6   

Mutual funds

     46,614         46,394         220        0.5   

Pension funds

     —           —           —          —     

Managed portfolios

     3,264         3,199         65        2.0   

Managed and marketed customer funds

     146,228         144,636         1,592        1.1   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

NOTE: In 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

Ratios (%) and other data

          

Ordinary ROE

     15.40         13.52         1.89 p.     

Efficiency ratio (with amortisations)

     38.2         39.9         (1.7 p.  

NPL ratio

     5.13         5.78         (0.65 p.  

NPL coverage

     95.9         94.8         1.1 p.     

Number of employees

     48,567         47,205         1,362        2.9   

Number of branches

     3,436         3,449         (13     (0.4

 

56


Table of Contents

LOGO

 

Brazil

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     2,199        2,295        2,277        2,188        2,289        2,222   

Net fees

     629        685        741        781        708        684   

Gains (losses) on financial transactions

     17        (37     147        (31     28        69   

Other operating income *

     7        44        26        40        21        46   

Gross income

     2,851        2,986        3,192        2,978        3,046        3,021   

Operating expenses

     (1,133     (1,196     (1,291     (1,296     (1,176     (1,140

General administrative expenses

     (1,006     (1,074     (1,154     (1,174     (1,055     (1,022

Personnel

     (550     (591     (621     (625     (581     (577

Other general administrative expenses

     (456     (483     (533     (549     (474     (445

Depreciation and amortisation

     (127     (122     (137     (123     (120     (118

Net operating income

     1,719        1,791        1,900        1,682        1,870        1,881   

Net loan-loss provisions

     (905     (933     (958     (887     (826     (828

Other income

     (143     (166     (253     (244     (209     (263

Ordinary profit before taxes

     671        693        689        551        835        789   

Tax on profit

     (202     (188     (170     (118     (264     (242

Ordinary profit from continuing operations

     469        504        520        433        571        548   

Net profit from discontinued operations

     —          —          —          —          —          —     

Ordinary consolidated profit

     469        504        520        433        571        548   

Minority interests

     106        110        111        42        55        56   

Ordinary attributable profit to the Group

     364        395        409        391        516        491   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  

Balance sheet

                 

Customer loans **

     68,518         71,475         72,918         74,373         72,492         72,083   

Trading portfolio (w/o loans)

     11,314         16,954         18,130         18,256         14,720         15,822   

Available-for-sale financial assets

     19,790         18,352         15,290         22,939         23,071         26,054   

Due from credit institutions **

     9,048         10,129         14,982         10,276         11,351         13,299   

Intangible assets and property and equipment

     2,797         2,796         2,742         2,640         2,683         2,672   

Other assets

     29,629         31,608         30,763         27,803         29,622         28,573   

Total assets/liabilities & shareholders’ equity

     141,097         151,315         154,824         156,287         153,938         158,503   

Customer deposits **

     65,934         68,450         70,892         68,539         65,221         67,207   

Marketable debt securities **

     19,898         21,772         22,999         21,903         22,597         24,688   

Subordinated debt **

     4,585         4,821         4,372         4,368         4,471         4,455   

Insurance liabilities

     —           —           —           —           1         1   

Due to credit institutions **

     13,824         16,122         16,651         22,826         21,014         23,645   

Other liabilities

     25,927         28,792         28,645         25,548         28,360         24,920   

Stockholders’ equity ***

     10,928         11,358         11,266         13,104         12,274         13,587   

Other managed and marketed customer funds

     45,749         49,593         50,864         49,806         47,664         49,878   

Mutual funds

     42,602         46,394         47,513         46,559         44,589         46,614   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     3,147         3,199         3,351         3,248         3,075         3,264   

Managed and marketed customer funds

     136,165         144,636         149,127         144,616         139,953         146,228   

 

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

NOTE: In 2Q’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

  

  

  

Other information

                 

NPL ratio

     5.74         5.78         5.64         5.05         4.90         5.13   

NPL coverage

     95.2         94.8         91.4         95.4         95.2         95.9   

Cost of credit

     5.82         5.38         5.14         4.91         4.63         4.45   

 

57


Table of Contents

LOGO

 

Brazil

Constant EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     4,511        4,281        230        5.4   

Net fees

     1,391        1,251        140        11.2   

Gains (losses) on financial transactions

     97        (19     117        —     

Other operating income *

     67        48        18        38.3   

Gross income

     6,066        5,561        505        9.1   

Operating expenses

     (2,316     (2,218     (98     4.4   

General administrative expenses

     (2,077     (1,981     (96     4.9   

Personnel

     (1,158     (1,086     (72     6.6   

Other general administrative expenses

     (919     (895     (24     2.7   

Depreciation and amortisation

     (238     (237     (1     0.6   

Net operating income

     3,751        3,343        407        12.2   

Net loan-loss provisions

     (1,654     (1,750     96        (5.5

Other income

     (472     (293     (179     60.9   

Ordinary profit before taxes

     1,624        1,299        325        25.0   

Tax on profit

     (506     (372     (134     35.9   

Ordinary profit from continuing operations

     1,118        927        191        20.6   

Net profit from discontinued operations

     —          —          —          —     

Ordinary consolidated profit

     1,118        927        191        20.6   

Minority interests

     111        205        (94     (45.8

Ordinary attributable profit to the Group

     1,007        722        285        39.4   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.15      30.06.14      Amount      %  

Balance sheet

           

Customer loans **

     72,083         61,800         10,283         16.6   

Trading portfolio (w/o loans)

     15,822         14,659         1,162         7.9   

Available-for-sale financial assets

     26,054         15,868         10,186         64.2   

Due from credit institutions **

     13,299         8,758         4,541         51.8   

Intangible assets and property and equipment

     2,672         2,418         254         10.5   

Other assets

     28,573         27,329         1,244         4.6   

Total assets/liabilities & shareholders’ equity

     158,503         130,832         27,671         21.1   

Customer deposits **

     67,207         59,184         8,023         13.6   

Marketable debt securities **

     24,688         18,825         5,863         31.1   

Subordinated debt **

     4,455         4,168         286         6.9   

Insurance liabilities

     1         —           1         —     

Due to credit institutions **

     23,645         13,939         9,705         69.6   

Other liabilities

     24,920         24,895         25         0.1   

Stockholders’ equity ***

     13,587         9,820         3,766         38.4   

Other managed and marketed customer funds

     49,878         42,880         6,998         16.3   

Mutual funds

     46,614         40,114         6,500         16.2   

Pension funds

     —           —           —           —     

Managed portfolios

     3,264         2,766         498         18.0   

Managed and marketed customer funds

     146,228         125,058         21,170         16.9   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

NOTE: In 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

58


Table of Contents

LOGO

 

Brazil

Constant EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     2,157        2,124        2,073        2,104        2,228        2,283   

Net fees

     617        635        677        749        689        702   

Gains (losses) on financial transactions

     16        (35     139        (29     27        70   

Other operating income *

     6        42        24        39        20        46   

Gross income

     2,796        2,765        2,912        2,863        2,965        3,102   

Operating expenses

     (1,111     (1,107     (1,179     (1,245     (1,144     (1,171

General administrative expenses

     (986     (995     (1,053     (1,127     (1,027     (1,050

Personnel

     (539     (547     (566     (600     (566     (593

Other general administrative expenses

     (447     (447     (487     (526     (462     (457

Depreciation and amortisation

     (124     (112     (125     (118     (117     (121

Net operating income

     1,686        1,658        1,733        1,619        1,820        1,930   

Net loan-loss provisions

     (887     (863     (873     (853     (804     (850

Other income

     (140     (154     (233     (234     (203     (269

Ordinary profit before taxes

     659        641        627        532        812        811   

Tax on profit

     (198     (174     (154     (115     (257     (249

Ordinary profit from continuing operations

     460        467        474        417        555        563   

Net profit from discontinued operations

     —          —          —          —          —          —     

Ordinary consolidated profit

     460        467        474        417        555        563   

Minority interests

     104        102        101        41        54        58   

Ordinary attributable profit to the Group

     357        366        373        376        502        505   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  

Balance sheet

                 

Customer loans **

     61,759         61,800         64,768         69,032         73,033         72,083   

Trading portfolio (w/o loans)

     10,198         14,659         16,103         16,945         14,830         15,822   

Available-for-sale financial assets

     17,838         15,868         13,581         21,291         23,243         26,054   

Due from credit institutions **

     8,156         8,758         13,307         9,538         11,436         13,299   

Intangible assets and property and equipment

     2,521         2,418         2,436         2,450         2,703         2,672   

Other assets

     26,706         27,329         27,325         25,806         29,843         28,573   

Total assets/liabilities & shareholders’ equity

     127,178         130,832         137,521         145,063         155,087         158,503   

Customer deposits **

     59,430         59,184         62,969         63,617         65,707         67,207   

Marketable debt securities **

     17,935         18,825         20,429         20,330         22,766         24,688   

Subordinated debt **

     4,132         4,168         3,883         4,054         4,505         4,455   

Insurance liabilities

     —           —           —           —           1         1   

Due to credit institutions **

     12,461         13,939         14,790         21,186         21,171         23,645   

Other liabilities

     23,370         24,895         25,443         23,713         28,572         24,920   

Stockholders’ equity ***

     9,850         9,820         10,007         12,162         12,366         13,587   

Other managed and marketed customer funds

     41,236         42,880         45,179         46,229         48,020         49,878   

Mutual funds

     38,399         40,114         42,203         43,215         44,922         46,614   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     2,836         2,766         2,977         3,014         3,098         3,264   

Managed and marketed customer funds

     122,733         125,058         132,460         134,230         140,998         146,228   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

NOTE: In 2Q’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

59


Table of Contents

LOGO

 

Brazil

R$ million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     14,900        14,139        761        5.4   

Net fees

     4,595        4,133        462        11.2   

Gains (losses) on financial transactions

     321        (63     385        —     

Other operating income *

     220        159        61        38.3   

Gross income

     20,036        18,367        1,669        9.1   

Operating expenses

     (7,648     (7,325     (323     4.4   

General administrative expenses

     (6,861     (6,543     (318     4.9   

Personnel

     (3,826     (3,588     (238     6.6   

Other general administrative expenses

     (3,035     (2,955     (80     2.7   

Depreciation and amortisation

     (787     (783     (5     0.6   

Net operating income

     12,388        11,042        1,346        12.2   

Net loan-loss provisions

     (5,464     (5,781     316        (5.5

Other income

     (1,560     (969     (591     60.9   

Ordinary profit before taxes

     5,364        4,292        1,072        25.0   

Tax on profit

     (1,670     (1,229     (442     35.9   

Ordinary profit from continuing operations

     3,693        3,063        630        20.6   

Net profit from discontinued operations

     —          —          —          —     

Ordinary consolidated profit

     3,693        3,063        630        20.6   

Minority interests

     367        678        (311     (45.8

Ordinary attributable profit to the Group

     3,326        2,385        941        39.4   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.15      30.06.14      Amount      %  

Balance sheet

           

Customer loans **

     250,119         214,440         35,680         16.6   

Trading portfolio (w/o loans)

     54,899         50,867         4,032         7.9   

Available-for-sale financial assets

     90,406         55,060         35,346         64.2   

Due from credit institutions **

     46,147         30,390         15,757         51.8   

Intangible assets and property and equipment

     9,271         8,389         883         10.5   

Other assets

     99,147         94,830         4,317         4.6   

Total assets/liabilities & shareholders’ equity

     549,990         453,975         96,014         21.1   

Customer deposits **

     233,203         205,364         27,839         13.6   

Marketable debt securities **

     85,665         65,322         20,344         31.1   

Subordinated debt **

     15,457         14,463         994         6.9   

Insurance liabilities

     4         —           4         —     

Due to credit institutions **

     82,045         48,368         33,677         69.6   

Other liabilities

     86,470         86,382         87         0.1   

Stockholders’ equity ***

     47,145         34,076         13,069         38.4   

Other managed and marketed customer funds

     173,071         148,788         24,283         16.3   

Mutual funds

     161,745         139,191         22,554         16.2   

Pension funds

     —           —           —           —     

Managed portfolios

     11,326         9,597         1,729         18.0   

Managed and marketed customer funds

     507,397         433,937         73,460         16.9   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

NOTE: In 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

60


Table of Contents

LOGO

 

Brazil

R$ million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     7,124        7,015        6,845        6,951        7,360        7,540   

Net fees

     2,037        2,096        2,235        2,474        2,275        2,320   

Gains (losses) on financial transactions

     53        (117     458        (95     90        231   

Other operating income *

     21        137        78        128        67        153   

Gross income

     9,236        9,132        9,617        9,458        9,792        10,245   

Operating expenses

     (3,669     (3,657     (3,893     (4,111     (3,779     (3,869

General administrative expenses

     (3,258     (3,285     (3,479     (3,721     (3,392     (3,468

Personnel

     (1,780     (1,808     (1,870     (1,982     (1,868     (1,958

Other general administrative expenses

     (1,478     (1,477     (1,608     (1,738     (1,525     (1,510

Depreciation and amortisation

     (411     (371     (414     (390     (387     (400

Net operating income

     5,567        5,475        5,724        5,347        6,012        6,376   

Net loan-loss provisions

     (2,930     (2,850     (2,882     (2,818     (2,657     (2,808

Other income

     (462     (508     (770     (772     (672     (888

Ordinary profit before taxes

     2,175        2,117        2,072        1,757        2,683        2,680   

Tax on profit

     (655     (573     (508     (379     (849     (821

Ordinary profit from continuing operations

     1,520        1,544        1,564        1,378        1,834        1,859   

Net profit from discontinued operations

     —          —          —          —          —          —     

Ordinary consolidated profit

     1,520        1,544        1,564        1,378        1,834        1,859   

Minority interests

     342        336        333        137        177        191   

Ordinary attributable profit to the Group

     1,178        1,208        1,231        1,241        1,657        1,668   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  

Balance sheet

                 

Customer loans **

     214,298         214,440         224,739         239,534         253,417         250,119   

Trading portfolio (w/o loans)

     35,386         50,867         55,877         58,797         51,459         54,899   

Available-for-sale financial assets

     61,896         55,060         47,125         73,879         80,650         90,406   

Due from credit institutions **

     28,299         30,390         46,175         33,096         39,680         46,147   

Intangible assets and property and equipment

     8,749         8,389         8,452         8,501         9,380         9,271   

Other assets

     92,667         94,830         94,815         89,545         103,552         99,147   

Total assets/liabilities & shareholders’ equity

     441,295         453,975         477,183         503,353         538,138         549,990   

Customer deposits **

     206,215         205,364         218,497         220,744         227,998         233,203   

Marketable debt securities **

     62,233         65,322         70,886         70,543         78,994         85,665   

Subordinated debt **

     14,339         14,463         13,473         14,067         15,630         15,457   

Insurance liabilities

     —           —           —           —           3         4   

Due to credit institutions **

     43,237         48,368         51,319         73,515         73,462         82,045   

Other liabilities

     81,091         86,382         88,286         82,281         99,141         86,470   

Stockholders’ equity ***

     34,180         34,076         34,722         42,203         42,908         47,145   

Other managed and marketed customer funds

     143,083         148,788         156,768         160,410         166,625         173,071   

Mutual funds

     133,241         139,191         146,439         149,951         155,875         161,745   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     9,842         9,597         10,329         10,459         10,750         11,326   

Managed and marketed customer funds

     425,871         433,937         459,623         465,765         489,248         507,397   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

NOTE: In 2Q’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

61


Table of Contents

LOGO

 

Mexico

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     1,244        1,038        206        19.9   

Net fees

     408        381        27        7.2   

Gains (losses) on financial transactions

     78        89        (11     (12.1

Other operating income *

     (28     (19     (9     47.1   

Gross income

     1,702        1,488        214        14.4   

Operating expenses

     (697     (619     (78     12.6   

General administrative expenses

     (615     (554     (61     11.0   

Personnel

     (347     (290     (57     19.8   

Other general administrative expenses

     (268     (265     (4     1.4   

Depreciation and amortisation

     (81     (64     (17     26.6   

Net operating income

     1,005        870        136        15.6   

Net loan-loss provisions

     (435     (369     (65     17.7   

Other income

     6        (3     9        —     

Profit before taxes

     576        497        79        15.9   

Tax on profit

     (133     (105     (28     27.2   

Profit from continuing operations

     443        392        51        13.0   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     443        392        51        13.0   

Minority interests

     101        86        16        18.4   

Attributable profit to the Group

     342        307        35        11.4   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

                 Variation  
     30.06.15     30.06.14     Amount     %  

Balance sheet

        

Customer loans **

     28,609        24,516        4,093        16.7   

Trading portfolio (w/o loans)

     15,391        11,603        3,788        32.6   

Available-for-sale financial assets

     3,986        3,944        42        1.1   

Due from credit institutions **

     7,086        6,975        111        1.6   

Intangible assets and property and equipment

     460        397        64        16.1   

Other assets

     5,781        5,494        287        5.2   

Total assets/liabilities & shareholders’ equity

     61,312        52,928        8,384        15.8   

Customer deposits **

     28,747        24,803        3,944        15.9   

Marketable debt securities **

     4,720        3,818        902        23.6   

Subordinated debt **

     1,181        971        210        21.7   

Insurance liabilities

     —          —          —          —     

Due to credit institutions **

     8,444        7,840        604        7.7   

Other liabilities

     13,329        10,799        2,530        23.4   

Stockholders’ equity ***

     4,891        4,696        194        4.1   

Other managed and marketed customer funds

     12,557        11,724        833        7.1   

Mutual funds

     12,557        11,724        833        7.1   

Pension funds

     —          —          —          —     

Managed portfolios

     —          —          —          —     

Managed and marketed customer funds

     47,205        41,316        5,889        14.3   

 

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

  

  

Ratios (%) and other data

        

ROE

     14.19        13.61        0.58 p.     

Efficiency ratio (with amortisations)

     40.9        41.6        (0.6 p.  

NPL ratio

     3.81        3.52        0.29 p.     

NPL coverage

     87.5        96.6        (9.1 p.  

Number of employees

     17,310        14,859        2,451        16.5   

Number of branches

     1,356        1,293        63        4.9   

 

62


Table of Contents

LOGO

 

Mexico

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     509        529        561        584        610        635   

Net fees

     190        191        192        198        195        213   

Gains (losses) on financial transactions

     27        62        53        23        44        34   

Other operating income *

     (12     (7     (15     (10     (15     (14

Gross income

     713        775        791        793        833        869   

Operating expenses

     (307     (312     (319     (322     (349     (347

General administrative expenses

     (273     (281     (286     (288     (309     (306

Personnel

     (142     (148     (156     (162     (171     (176

Other general administrative expenses

     (131     (133     (130     (127     (139     (130

Depreciation and amortisation

     (33     (31     (33     (34     (40     (41

Net operating income

     407        463        471        471        484        522   

Net loan-loss provisions

     (179     (191     (210     (177     (211     (224

Other income

     (2     (2     6        (1     8        (2

Profit before taxes

     226        271        267        293        281        295   

Tax on profit

     (48     (56     (50     (52     (65     (68

Profit from continuing operations

     178        214        217        242        215        228   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     178        214        217        242        215        228   

Minority interests

     40        46        49        56        48        53   

Attributable profit to the Group

     138        169        167        186        167        175   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

     31.03.14     30.06.14     30.09.14     31.12.14     31.03.15     30.06.15  

Balance sheet

            

Customer loans **

     22,381        24,516        26,162        25,873        29,112        28,609   

Trading portfolio (w/o loans)

     11,293        11,603        12,469        10,185        16,677        15,391   

Available-for-sale financial assets

     3,475        3,944        4,097        4,624        4,065        3,986   

Due from credit institutions **

     8,347        6,975        9,606        7,058        8,447        7,086   

Intangible assets and property and equipment

     395        397        392        440        493        460   

Other assets

     5,637        5,494        5,463        5,545        6,323        5,781   

Total assets/liabilities & shareholders’ equity

     51,529        52,928        58,189        53,726        65,118        61,312   

Customer deposits **

     25,592        24,803        28,691        28,627        30,965        28,747   

Marketable debt securities **

     2,496        3,818        3,791        3,266        4,492        4,720   

Subordinated debt **

     946        971        1,027        1,088        1,202        1,181   

Insurance liabilities

     —          —          —          —          —          —     

Due to credit institutions **

     5,922        7,840        6,576        6,152        9,974        8,444   

Other liabilities

     12,010        10,799        13,302        9,796        13,608        13,329   

Stockholders’ equity ***

     4,563        4,696        4,802        4,797        4,877        4,891   

Other managed and marketed customer funds

     11,016        11,724        12,406        11,523        13,222        12,557   

Mutual funds

     11,016        11,724        12,406        11,523        13,222        12,557   

Pension funds

     —          —          —          —          —          —     

Managed portfolios

     —          —          —          —          —          —     

Managed and marketed customer funds

     40,049        41,316        45,915        44,504        49,881        47,205   
(**).-   Including all on-balance sheet balances for this item             
(***).- Capital + reserves + profit + valuation adjustments             
Other information             

NPL ratio

     3.62        3.52        3.74        3.84        3.71        3.81   

NPL coverage

     98.6        96.6        90.1        86.1        88.4        87.5   

Cost of credit

     3.59        3.58        3.26        2.98        2.92        2.89   

 

63


Table of Contents

LOGO

 

Mexico

Constant EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     1,244        1,106        139        12.6   

Net fees

     408        405        3        0.6   

Gains (losses) on financial transactions

     78        95        (17     (17.5

Other operating income *

     (28     (21     (8     38.2   

Gross income

     1,702        1,585        117        7.4   

Operating expenses

     (697     (659     (38     5.7   

General administrative expenses

     (615     (590     (25     4.2   

Personnel

     (347     (308     (39     12.5   

Other general administrative expenses

     (268     (282     14        (4.8

Depreciation and amortisation

     (81     (68     (13     18.8   

Net operating income

     1,005        926        79        8.5   

Net loan-loss provisions

     (435     (393     (41     10.5   

Other income

     6        (4     9        —     

Profit before taxes

     576        529        47        8.9   

Tax on profit

     (133     (111     (22     19.4   

Profit from continuing operations

     443        418        25        6.1   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     443        418        25        6.1   

Minority interests

     101        91        10        11.1   

Attributable profit to the Group

     342        327        15        4.6   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.15      30.06.14      Amount      %  

Balance sheet

           

Customer loans **

     28,609         24,767         3,843         15.5   

Trading portfolio (w/o loans)

     15,391         11,721         3,669         31.3   

Available-for-sale financial assets

     3,986         3,984         2         0.0   

Due from credit institutions **

     7,086         7,046         39         0.6   

Intangible assets and property and equipment

     460         401         60         14.9   

Other assets

     5,781         5,550         231         4.2   

Total assets/liabilities & shareholders’ equity

     61,312         53,469         7,843         14.7   

Customer deposits **

     28,747         25,057         3,691         14.7   

Marketable debt securities **

     4,720         3,857         863         22.4   

Subordinated debt **

     1,181         981         200         20.4   

Insurance liabilities

     —           —           —           —     

Due to credit institutions **

     8,444         7,921         524         6.6   

Other liabilities

     13,329         10,909         2,419         22.2   

Stockholders’ equity ***

     4,891         4,744         146         3.1   

Other managed and marketed customer funds

     12,557         11,844         713         6.0   

Mutual funds

     12,557         11,844         713         6.0   

Pension funds

     —           —           —           —     

Managed portfolios

     —           —           —           —     

Managed and marketed customer funds

     47,205         41,738         5,467         13.1   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

64


Table of Contents

LOGO

 

Mexico

Constant EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     547        559        577        599        608        637   

Net fees

     204        202        197        203        194        214   

Gains (losses) on financial transactions

     29        66        55        23        44        35   

Other operating income *

     (13     (7     (15     (11     (15     (14

Gross income

     766        819        814        814        831        871   

Operating expenses

     (329     (329     (329     (331     (348     (348

General administrative expenses

     (294     (297     (294     (296     (308     (307

Personnel

     (152     (156     (161     (166     (170     (177

Other general administrative expenses

     (141     (141     (134     (130     (138     (130

Depreciation and amortisation

     (36     (33     (34     (35     (40     (41

Net operating income

     437        490        486        483        482        523   

Net loan-loss provisions

     (192     (202     (217     (181     (210     (225

Other income

     (2     (2     6        (1     8        (2

Profit before taxes

     243        286        275        301        280        296   

Tax on profit

     (52     (59     (52     (53     (65     (68

Profit from continuing operations

     191        227        223        248        215        229   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     191        227        223        248        215        229   

Minority interests

     43        48        51        57        48        53   

Attributable profit to the Group

     148        178        172        191        167        175   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  

Balance sheet

                 

Customer loans **

     22,995         24,767         25,363         26,367         27,417         28,609   

Trading portfolio (w/o loans)

     11,603         11,721         12,088         10,380         15,706         15,391   

Available-for-sale financial assets

     3,571         3,984         3,972         4,713         3,829         3,986   

Due from credit institutions **

     8,577         7,046         9,312         7,193         7,955         7,086   

Intangible assets and property and equipment

     406         401         380         449         465         460   

Other assets

     5,792         5,550         5,296         5,651         5,955         5,781   

Total assets/liabilities & shareholders’ equity

     52,944         53,469         56,412         54,752         61,327         61,312   

Customer deposits **

     26,294         25,057         27,815         29,173         29,162         28,747   

Marketable debt securities **

     2,564         3,857         3,675         3,328         4,231         4,720   

Subordinated debt **

     972         981         996         1,109         1,132         1,181   

Insurance liabilities

     —           —           —           —           —           —     

Due to credit institutions **

     6,085         7,921         6,375         6,269         9,393         8,444   

Other liabilities

     12,340         10,909         12,896         9,983         12,816         13,329   

Stockholders’ equity ***

     4,688         4,744         4,656         4,889         4,593         4,891   

Other managed and marketed customer funds

     11,318         11,844         12,027         11,743         12,452         12,557   

Mutual funds

     11,318         11,844         12,027         11,743         12,452         12,557   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     —           —           —           —           —           —     

Managed and marketed customer funds

     41,149         41,738         44,513         45,353         46,977         47,205   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

65


Table of Contents

LOGO

 

Mexico

Million pesos

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     21,000        18,657        2,342        12.6   

Net fees

     6,886        6,842        44        0.6   

Gains (losses) on financial transactions

     1,318        1,597        (279     (17.5

Other operating income *

     (481     (348     (133     38.2   

Gross income

     28,723        26,749        1,974        7.4   

Operating expenses

     (11,756     (11,116     (639     5.7   

General administrative expenses

     (10,383     (9,962     (422     4.2   

Personnel

     (5,855     (5,204     (651     12.5   

Other general administrative expenses

     (4,528     (4,758     230        (4.8

Depreciation and amortisation

     (1,372     (1,155     (218     18.8   

Net operating income

     16,967        15,632        1,335        8.5   

Net loan-loss provisions

     (7,336     (6,638     (698     10.5   

Other income

     93        (62     155        —     

Profit before taxes

     9,725        8,933        792        8.9   

Tax on profit

     (2,245     (1,880     (365     19.4   

Profit from continuing operations

     7,480        7,053        427        6.1   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     7,480        7,053        427        6.1   

Minority interests

     1,709        1,538        171        11.1   

Attributable profit to the Group

     5,771        5,515        256        4.6   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.15      30.06.14      Amount      %  

Balance sheet

           

Customer loans **

     501,609         434,237         67,372         15.5   

Trading portfolio (w/o loans)

     269,846         205,512         64,335         31.3   

Available-for-sale financial assets

     69,887         69,858         29         0.0   

Due from credit institutions **

     124,233         123,543         690         0.6   

Intangible assets and property and equipment

     8,071         7,023         1,048         14.9   

Other assets

     101,354         97,312         4,042         4.2   

Total assets/liabilities & shareholders’ equity

     1,075,000         937,484         137,516         14.7   

Customer deposits **

     504,032         439,325         64,707         14.7   

Marketable debt securities **

     82,758         67,634         15,124         22.4   

Subordinated debt **

     20,706         17,192         3,515         20.4   

Insurance liabilities

     —           —           —           —     

Due to credit institutions **

     148,054         138,872         9,182         6.6   

Other liabilities

     233,697         191,277         42,420         22.2   

Stockholders’ equity ***

     85,753         83,185         2,568         3.1   

Other managed and marketed customer funds

     220,166         207,656         12,510         6.0   

Mutual funds

     220,166         207,656         12,510         6.0   

Pension funds

     —           —           —           —     

Managed portfolios

     —           —           —           —     

Managed and marketed customer funds

     827,662         731,806         95,855         13.1   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

66


Table of Contents

LOGO

 

Mexico

Million pesos

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     9,230        9,428        9,745        10,111        10,258        10,742   

Net fees

     3,438        3,404        3,329        3,418        3,273        3,613   

Gains (losses) on financial transactions

     484        1,113        925        383        736        582   

Other operating income *

     (223     (125     (261     (180     (249     (232

Gross income

     12,928        13,821        13,738        13,732        14,017        14,706   

Operating expenses

     (5,557     (5,560     (5,545     (5,579     (5,878     (5,878

General administrative expenses

     (4,955     (5,006     (4,969     (4,990     (5,206     (5,178

Personnel

     (2,573     (2,630     (2,713     (2,797     (2,872     (2,983

Other general administrative expenses

     (2,382     (2,376     (2,255     (2,193     (2,334     (2,195

Depreciation and amortisation

     (601     (553     (576     (589     (672     (700

Net operating income

     7,371        8,261        8,193        8,153        8,139        8,828   

Net loan-loss provisions

     (3,237     (3,401     (3,654     (3,058     (3,545     (3,791

Other income

     (28     (34     106        (13     130        (36

Profit before taxes

     4,106        4,827        4,644        5,083        4,724        5,001   

Tax on profit

     (878     (1,002     (874     (891     (1,100     (1,144

Profit from continuing operations

     3,228        3,825        3,770        4,192        3,624        3,856   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     3,228        3,825        3,770        4,192        3,624        3,856   

Minority interests

     724        813        860        968        807        902   

Attributable profit to the Group

     2,504        3,012        2,910        3,225        2,817        2,954   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  

Balance sheet

                 

Customer loans **

     403,181         434,237         444,689         462,295         480,702         501,609   

Trading portfolio (w/o loans)

     203,446         205,512         211,949         181,988         275,379         269,846   

Available-for-sale financial assets

     62,606         69,858         69,645         82,629         67,130         69,887   

Due from credit institutions **

     150,376         123,543         163,276         126,112         139,476         124,233   

Intangible assets and property and equipment

     7,120         7,023         6,663         7,864         8,147         8,071   

Other assets

     101,544         97,312         92,864         99,082         104,415         101,354   

Total assets/liabilities & shareholders’ equity

     928,273         937,484         989,085         959,970         1,075,250         1,075,000   

Customer deposits **

     461,025         439,325         487,683         511,501         511,307         504,032   

Marketable debt securities **

     44,957         67,634         64,439         58,350         74,174         82,758   

Subordinated debt **

     17,043         17,192         17,456         19,446         19,849         20,706   

Insurance liabilities

     —           —           —           —           —           —     

Due to credit institutions **

     106,691         138,872         111,780         109,924         164,689         148,054   

Other liabilities

     216,355         191,277         226,100         175,028         224,700         233,697   

Stockholders’ equity ***

     82,202         83,185         81,627         85,721         80,531         85,753   

Other managed and marketed customer funds

     198,447         207,656         210,870         205,892         218,327         220,166   

Mutual funds

     198,447         207,656         210,870         205,892         218,327         220,166   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     —           —           —           —           —           —     

Managed and marketed customer funds

     721,473         731,806         780,448         795,189         823,657         827,662   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

67


Table of Contents

LOGO

 

Chile

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     896        856        40        4.7   

Net fees

     183        160        23        14.4   

Gains (losses) on financial transactions

     101        59        43        73.0   

Other operating income *

     8        10        (2     (16.8

Gross income

     1,188        1,084        104        9.6   

Operating expenses

     (494     (411     (83     20.1   

General administrative expenses

     (451     (377     (74     19.6   

Personnel

     (280     (231     (49     21.2   

Other general administrative expenses

     (171     (146     (25     17.1   

Depreciation and amortisation

     (43     (34     (9     25.7   

Net operating income

     694        672        21        3.2   

Net loan-loss provisions

     (258     (234     (24     10.2   

Other income

     3        (9     13        —     

Profit before taxes

     439        429        10        2.4   

Tax on profit

     (74     (62     (12     19.7   

Profit from continuing operations

     366        367        (2     (0.5

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     366        367        (2     (0.5

Minority interests

     107        113        (6     (5.2

Attributable profit to the Group

     259        255        4        1.6   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.15      30.06.14      Amount     %  

Balance sheet

          

Customer loans **

     33,733         28,701         5,032        17.5   

Trading portfolio (w/o loans)

     2,918         2,106         812        38.6   

Available-for-sale financial assets

     2,831         1,796         1,035        57.6   

Due from credit institutions **

     4,020         2,851         1,169        41.0   

Intangible assets and property and equipment

     371         281         90        32.0   

Other assets

     2,621         2,091         531        25.4   

Total assets/liabilities & shareholders’ equity

     46,495         37,826         8,669        22.9   

Customer deposits **

     24,203         19,929         4,274        21.4   

Marketable debt securities **

     7,441         6,146         1,295        21.1   

Subordinated debt **

     1,023         948         75        7.9   

Insurance liabilities

     —           —           —          —     

Due to credit institutions **

     5,795         4,643         1,153        24.8   

Other liabilities

     5,128         3,703         1,425        38.5   

Stockholders’ equity ***

     2,904         2,458         446        18.2   

Other managed and marketed customer funds

     7,792         6,346         1,447        22.8   

Mutual funds

     5,786         4,850         937        19.3   

Pension funds

     —           —           —          —     

Managed portfolios

     2,006         1,496         510        34.1   

Managed and marketed customer funds

     40,459         33,368         7,091        21.2   
(**).-   Including all on-balance sheet balances for this item           
(***).- Capital + reserves + profit + valuation adjustments           
Ratios (%) and other data           

ROE

     17.17         20.33         (3.16 p.  

Efficiency ratio (with amortisations)

     41.6         37.9         3.6 p.     

NPL ratio

     5.73         5.94         (0.21 p.  

NPL coverage

     51.6         51.7         (0.1 p.  

Number of employees

     12,276         11,971         305        2.5   

Number of branches

     479         481         (2     (0.4

 

68


Table of Contents

LOGO

 

Chile

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     408        447        387        491        398        498   

Net fees

     81        78        83        86        87        96   

Gains (losses) on financial transactions

     39        20        30        28        66        36   

Other operating income *

     5        5        5        3        4        4   

Gross income

     533        551        505        608        554        634   

Operating expenses

     (201     (210     (217     (226     (234     (260

General administrative expenses

     (180     (197     (197     (209     (213     (238

Personnel

     (108     (123     (122     (131     (129     (151

Other general administrative expenses

     (72     (74     (75     (78     (84     (87

Depreciation and amortisation

     (21     (13     (20     (18     (21     (22

Net operating income

     332        341        288        382        320        374   

Net loan-loss provisions

     (116     (118     (131     (156     (132     (126

Other income

     (7     (3     3        (18     6        (3

Profit before taxes

     209        220        160        209        195        245   

Tax on profit

     (33     (29     (25     28        (44     (30

Profit from continuing operations

     176        192        136        236        150        215   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     176        192        136        236        150        215   

Minority interests

     53        59        43        74        41        65   

Attributable profit to the Group

     123        132        92        162        109        150   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  

Balance sheet

                 

Customer loans **

     27,993         28,701         29,057         30,550         34,510         33,733   

Trading portfolio (w/o loans)

     1,764         2,106         2,723         3,075         2,940         2,918   

Available-for-sale financial assets

     2,454         1,796         2,192         2,274         2,290         2,831   

Due from credit institutions **

     2,922         2,851         3,630         3,837         4,599         4,020   

Intangible assets and property and equipment

     313         281         295         347         382         371   

Other assets

     2,562         2,091         2,749         2,680         3,564         2,621   

Total assets/liabilities & shareholders’ equity

     38,009         37,826         40,647         42,763         48,285         46,495   

Customer deposits **

     20,436         19,929         21,294         23,352         26,499         24,203   

Marketable debt securities **

     5,399         6,146         6,047         6,650         7,404         7,441   

Subordinated debt **

     1,110         948         1,152         985         1,070         1,023   

Insurance liabilities

     —           —           —           —           —           —     

Due to credit institutions **

     4,548         4,643         5,129         4,382         4,404         5,795   

Other liabilities

     3,902         3,703         4,497         4,437         5,712         5,128   

Stockholders’ equity ***

     2,615         2,458         2,527         2,957         3,196         2,904   

Other managed and marketed customer funds

     5,864         6,346         6,777         7,256         7,871         7,792   

Mutual funds

     4,427         4,850         5,194         5,564         5,793         5,786   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     1,437         1,496         1,583         1,693         2,078         2,006   

Managed and marketed customer funds

     32,808         33,368         35,270         38,242         42,845         40,459   

(**).-   Including all on-balance sheet balances for this item

                 

(***).- Capital + reserves + profit + valuation adjustments

                 

Other information

                 

NPL ratio

     5.99         5.94         5.98         5.97         5.88         5.73   

NPL coverage

     50.7         51.7         52.3         52.4         52.0         51.6   

Cost of credit

     1.82         1.76         1.71         1.75         1.74         1.68   

 

69


Table of Contents

LOGO

 

Chile

Constant EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     896        936        (41     (4.4

Net fees

     183        175        8        4.5   

Gains (losses) on financial transactions

     101        64        37        58.1   

Other operating income *

     8        11        (3     (24.0

Gross income

     1,188        1,186        2        0.2   

Operating expenses

     (494     (450     (44     9.7   

General administrative expenses

     (451     (412     (38     9.3   

Personnel

     (280     (253     (27     10.7   

Other general administrative expenses

     (171     (160     (11     7.0   

Depreciation and amortisation

     (43     (38     (6     14.9   

Net operating income

     694        736        (42     (5.7

Net loan-loss provisions

     (258     (256     (2     0.7   

Other income

     3        (10     14        —     

Profit before taxes

     439        470        (30     (6.4

Tax on profit

     (74     (67     (6     9.4   

Profit from continuing operations

     366        402        (36     (9.1

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     366        402        (36     (9.1

Minority interests

     107        123        (16     (13.4

Attributable profit to the Group

     259        279        (20     (7.1

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.15      30.06.14      Amount      %  

Balance sheet

           

Customer loans **

     33,733         30,278         3,455         11.4   

Trading portfolio (w/o loans)

     2,918         2,221         697         31.4   

Available-for-sale financial assets

     2,831         1,895         936         49.4   

Due from credit institutions **

     4,020         3,008         1,013         33.7   

Intangible assets and property and equipment

     371         297         75         25.1   

Other assets

     2,621         2,205         416         18.9   

Total assets/liabilities & shareholders’ equity

     46,495         39,904         6,591         16.5   

Customer deposits **

     24,203         21,024         3,179         15.1   

Marketable debt securities **

     7,441         6,483         958         14.8   

Subordinated debt **

     1,023         1,000         23         2.3   

Insurance liabilities

     —           —           —           —     

Due to credit institutions **

     5,795         4,898         898         18.3   

Other liabilities

     5,128         3,906         1,222         31.3   

Stockholders’ equity ***

     2,904         2,593         311         12.0   

Other managed and marketed customer funds

     7,792         6,694         1,098         16.4   

Mutual funds

     5,786         5,116         670         13.1   

Pension funds

     —           —           —           —     

Managed portfolios

     2,006         1,578         428         27.1   

Managed and marketed customer funds

     40,459         35,201         5,258         14.9   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

70


Table of Contents

LOGO

 

Chile

Constant EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     445        491        428        531        404        492   

Net fees

     89        86        92        93        88        94   

Gains (losses) on financial transactions

     42        22        33        30        67        35   

Other operating income *

     5        6        6        3        4        4   

Gross income

     581        605        558        657        562        625   

Operating expenses

     (219     (231     (239     (244     (238     (256

General administrative expenses

     (196     (216     (218     (225     (216     (235

Personnel

     (118     (135     (135     (141     (131     (149

Other general administrative expenses

     (79     (81     (83     (84     (85     (86

Depreciation and amortisation

     (23     (15     (22     (19     (22     (22

Net operating income

     362        374        319        413        325        369   

Net loan-loss provisions

     (127     (129     (144     (168     (134     (124

Other income

     (7     (3     3        (19     6        (3

Profit before taxes

     228        242        177        225        197        242   

Tax on profit

     (36     (31     (27     31        (45     (29

Profit from continuing operations

     192        210        150        256        153        213   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     192        210        150        256        153        213   

Minority interests

     58        65        48        80        42        65   

Attributable profit to the Group

     134        145        102        175        111        148   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  

Balance sheet

                 

Customer loans **

     29,871         30,278         30,725         31,513         32,631         33,733   

Trading portfolio (w/o loans)

     1,883         2,221         2,880         3,172         2,780         2,918   

Available-for-sale financial assets

     2,618         1,895         2,318         2,345         2,165         2,831   

Due from credit institutions **

     3,118         3,008         3,838         3,958         4,349         4,020   

Intangible assets and property and equipment

     334         297         312         358         362         371   

Other assets

     2,734         2,205         2,906         2,764         3,370         2,621   

Total assets/liabilities & shareholders’ equity

     40,558         39,904         42,980         44,110         45,656         46,495   

Customer deposits **

     21,807         21,024         22,517         24,088         25,056         24,203   

Marketable debt securities **

     5,761         6,483         6,394         6,859         7,001         7,441   

Subordinated debt **

     1,185         1,000         1,218         1,016         1,012         1,023   

Insurance liabilities

     —           —           —           —           —           —     

Due to credit institutions **

     4,853         4,898         5,424         4,520         4,165         5,795   

Other liabilities

     4,163         3,906         4,755         4,577         5,401         5,128   

Stockholders’ equity ***

     2,790         2,593         2,672         3,050         3,022         2,904   

Other managed and marketed customer funds

     6,257         6,694         7,166         7,485         7,443         7,792   

Mutual funds

     4,724         5,116         5,492         5,739         5,478         5,786   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     1,533         1,578         1,674         1,746         1,965         2,006   

Managed and marketed customer funds

     35,009         35,201         37,295         39,447         40,512         40,459   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

71


Table of Contents

LOGO

 

Chile

Ch$ million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     620,088        648,305        (28,217     (4.4

Net fees

     126,402        120,926        5,477        4.5   

Gains (losses) on financial transactions

     70,187        44,403        25,784        58.1   

Other operating income *

     5,591        7,357        (1,766     (24.0

Gross income

     822,269        820,991        1,278        0.2   

Operating expenses

     (341,917     (311,565     (30,352     9.7   

General administrative expenses

     (311,934     (285,464     (26,470     9.3   

Personnel

     (193,728     (174,966     (18,762     10.7   

Other general administrative expenses

     (118,206     (110,498     (7,708     7.0   

Depreciation and amortisation

     (29,982     (26,101     (3,881     14.9   

Net operating income

     480,353        509,426        (29,073     (5.7

Net loan-loss provisions

     (178,450     (177,266     (1,184     0.7   

Other income

     2,332        (7,102     9,434        —     

Profit before taxes

     304,235        325,057        (20,822     (6.4

Tax on profit

     (51,061     (46,690     (4,370     9.4   

Profit from continuing operations

     253,174        278,367        (25,193     (9.1

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     253,174        278,367        (25,193     (9.1

Minority interests

     73,846        85,244        (11,399     (13.4

Attributable profit to the Group

     179,328        193,122        (13,794     (7.1

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.15      30.06.14      Amount      %  

Balance sheet

           

Customer loans **

     24,112,256         21,642,312         2,469,943         11.4   

Trading portfolio (w/o loans)

     2,085,549         1,587,678         497,871         31.4   

Available-for-sale financial assets

     2,023,435         1,354,485         668,949         49.4   

Due from credit institutions **

     2,873,800         2,149,940         723,860         33.7   

Intangible assets and property and equipment

     265,481         212,189         53,292         25.1   

Other assets

     1,873,698         1,576,360         297,338         18.9   

Total assets/liabilities & shareholders’ equity

     33,234,218         28,522,964         4,711,254         16.5   

Customer deposits **

     17,299,950         15,027,577         2,272,373         15.1   

Marketable debt securities **

     5,318,871         4,634,207         684,663         14.8   

Subordinated debt **

     731,276         714,810         16,466         2.3   

Insurance liabilities

     —           —           —           —     

Due to credit institutions **

     4,142,571         3,500,912         641,658         18.3   

Other liabilities

     3,665,635         2,792,143         873,492         31.3   

Stockholders’ equity ***

     2,075,916         1,853,315         222,602         12.0   

Other managed and marketed customer funds

     5,569,920         4,785,008         784,913         16.4   

Mutual funds

     4,136,125         3,656,974         479,151         13.1   

Pension funds

     —           —           —           —     

Managed portfolios

     1,433,795         1,128,033         305,762         27.1   

Managed and marketed customer funds

     28,920,017         25,161,602         3,758,415         14.9   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

72


Table of Contents

LOGO

 

Chile

Ch$ million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     308,334        339,971        296,294        367,491        279,722        340,367   

Net fees

     61,313        59,612        63,463        64,562        60,985        65,417   

Gains (losses) on financial transactions

     29,382        15,021        22,665        20,840        46,042        24,145   

Other operating income *

     3,411        3,946        3,866        2,051        2,611        2,980   

Gross income

     402,441        418,550        386,288        454,944        389,360        432,909   

Operating expenses

     (151,869     (159,697     (165,673     (169,031     (164,523     (177,393

General administrative expenses

     (135,955     (149,509     (150,700     (155,926     (149,578     (162,356

Personnel

     (81,450     (93,516     (93,478     (97,626     (90,793     (102,935

Other general administrative expenses

     (54,505     (55,993     (57,222     (58,299     (58,785     (59,421

Depreciation and amortisation

     (15,913     (10,188     (14,972     (13,106     (14,945     (15,037

Net operating income

     250,572        258,854        220,615        285,913        224,837        255,516   

Net loan-loss provisions

     (87,661     (89,606     (100,021     (116,599     (92,461     (85,988

Other income

     (5,126     (1,977     2,120        (13,438     4,340        (2,008

Profit before taxes

     157,786        167,271        122,714        155,876        136,715        167,519   

Tax on profit

     (24,975     (21,715     (18,833     21,170        (31,085     (19,976

Profit from continuing operations

     132,811        145,556        103,882        177,046        105,630        147,544   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     132,811        145,556        103,882        177,046        105,630        147,544   

Minority interests

     40,073        45,172        33,154        55,573        29,047        44,798   

Attributable profit to the Group

     92,738        100,384        70,728        121,473        76,583        102,745   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  

Balance sheet

                 

Customer loans **

     21,351,994         21,642,312         21,962,215         22,525,228         23,324,691         24,112,256   

Trading portfolio (w/o loans)

     1,345,769         1,587,678         2,058,276         2,267,402         1,986,953         2,085,549   

Available-for-sale financial assets

     1,871,483         1,354,485         1,656,941         1,676,518         1,547,496         2,023,435   

Due from credit institutions **

     2,228,999         2,149,940         2,743,727         2,829,090         3,108,653         2,873,800   

Intangible assets and property and equipment

     238,548         212,189         223,326         255,870         258,454         265,481   

Other assets

     1,954,301         1,576,360         2,077,558         1,975,977         2,408,832         1,873,698   

Total assets/liabilities & shareholders’ equity

     28,991,095         28,522,964         30,722,042         31,530,086         32,635,077         33,234,218   

Customer deposits **

     15,587,270         15,027,577         16,094,833         17,217,818         17,910,204         17,299,950   

Marketable debt securities **

     4,117,862         4,634,207         4,570,224         4,902,966         5,004,370         5,318,871   

Subordinated debt **

     846,837         714,810         870,952         725,916         723,272         731,276   

Insurance liabilities

     —           —           —           —           —           —     

Due to credit institutions **

     3,468,685         3,500,912         3,876,721         3,231,070         2,976,825         4,142,571   

Other liabilities

     2,975,939         2,792,143         3,399,220         3,271,869         3,860,523         3,665,635   

Stockholders’ equity ***

     1,994,502         1,853,315         1,910,091         2,180,448         2,159,883         2,075,916   

Other managed and marketed customer funds

     4,472,554         4,785,008         5,122,202         5,350,036         5,319,970         5,569,920   

Mutual funds

     3,376,825         3,656,974         3,925,929         4,102,113         3,915,566         4,136,125   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     1,095,730         1,128,033         1,196,273         1,247,923         1,404,403         1,433,795   

Managed and marketed customer funds

     25,024,523         25,161,602         26,658,212         28,196,736         28,957,816         28,920,017   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

73


Table of Contents

LOGO

 

USA

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     2,927        2,237        690        30.8   

Net fees

     449        336        112        33.3   

Gains (losses) on financial transactions

     133        44        89        203.4   

Other operating income *

     168        49        119        245.7   

Gross income

     3,676        2,666        1,010        37.9   

Operating expenses

     (1,293     (949     (343     36.1   

General administrative expenses

     (1,150     (844     (306     36.2   

Personnel

     (670     (481     (189     39.3   

Other general administrative expenses

     (480     (363     (117     32.1   

Depreciation and amortisation

     (142     (105     (37     35.7   

Net operating income

     2,383        1,716        667        38.9   

Net loan-loss provisions

     (1,394     (1,046     (348     33.3   

Other income

     (60     (5     (55     —     

Profit before taxes

     930        665        265        39.8   

Tax on profit

     (268     (199     (68     34.3   

Profit from continuing operations

     662        466        196        42.1   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     662        466        196        42.1   

Minority interests

     200        109        91        82.8   

Attributable profit to the Group

     462        356        106        29.6   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.15      30.06.14      Amount     %  

Balance sheet

          

Customer loans **

     76,121         60,006         16,115        26.9   

Trading portfolio (w/o loans)

     284         248         36        14.3   

Available-for-sale financial assets

     16,741         8,228         8,513        103.5   

Due from credit institutions **

     3,773         2,228         1,545        69.3   

Intangible assets and property and equipment

     7,854         4,594         3,260        71.0   

Other assets

     6,793         6,559         234        3.6   

Total assets/liabilities & shareholders’ equity

     111,566         81,864         29,702        36.3   

Customer deposits **

     52,516         39,878         12,638        31.7   

Marketable debt securities **

     20,942         14,373         6,569        45.7   

Subordinated debt **

     845         680         165        24.3   

Insurance liabilities

     —           —           —          —     

Due to credit institutions **

     20,580         12,580         8,000        63.6   

Other liabilities

     6,574         4,058         2,516        62.0   

Stockholders’ equity ***

     10,109         10,296         (187     (1.8

Other managed and marketed customer funds

     11,233         5,731         5,502        96.0   

Mutual funds

     5,207         844         4,363        516.9   

Pension funds

     —           —           —          —     

Managed portfolios

     6,026         4,887         1,139        23.3   

Managed and marketed customer funds

     85,536         60,661         24,875        41.0   
(**).-   Including all on-balance sheet balances for this item           
(***).- Capital + reserves + profit + valuation adjustments           

Ratios (%) and other data

          

ROE

     9.20         7.31         1.90 p.     

Efficiency ratio (with amortisations)

     35.2         35.6         (0.5p.  

NPL ratio

     2.30         2.93         (0.63p.  

NPL coverage

     223.3         165.0         58.3 p.     

Number of employees

     16,466         15,594         872        5.6   

Number of branches

     783         811         (28     (3.5

 

74


Table of Contents

LOGO

 

USA

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     1,098        1,139        1,185        1,220        1,421        1,506   

Net fees

     164        173        169        177        220        229   

Gains (losses) on financial transactions

     28        15        62        57        34        98   

Other operating income *

     16        32        41        65        91        77   

Gross income

     1,306        1,359        1,457        1,519        1,766        1,910   

Operating expenses

     (476     (473     (516     (566     (630     (662

General administrative expenses

     (417     (428     (459     (509     (561     (589

Personnel

     (235     (247     (259     (289     (328     (342

Other general administrative expenses

     (182     (181     (200     (220     (233     (246

Depreciation and amortisation

     (60     (45     (57     (57     (69     (74

Net operating income

     830        886        941        953        1,136        1,247   

Net loan-loss provisions

     (547     (499     (611     (576     (639     (754

Other income

     (2     (3     (14     30        (18     (42

Profit before taxes

     281        384        317        407        479        451   

Tax on profit

     (79     (120     (72     (98     (133     (135

Profit from continuing operations

     202        264        244        309        346        316   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     202        264        244        309        346        316   

Minority interests

     44        65        49        61        100        100   

Attributable profit to the Group

     158        199        195        248        246        216   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  

Balance sheet

                 

Customer loans **

     59,088         60,006         63,729         67,175         78,763         76,121   

Trading portfolio (w/o loans)

     127         248         240         926         357         284   

Available-for-sale financial assets

     8,971         8,228         11,627         12,695         16,497         16,741   

Due from credit institutions **

     2,065         2,228         2,341         2,462         3,549         3,773   

Intangible assets and property and equipment

     3,245         4,594         5,966         6,858         7,925         7,854   

Other assets

     5,144         6,559         5,723         6,864         6,653         6,793   

Total assets/liabilities & shareholders’ equity

     78,639         81,864         89,626         96,982         113,744         111,566   

Customer deposits **

     39,551         39,878         44,298         46,575         54,462         52,516   

Marketable debt securities **

     12,436         14,373         15,810         16,000         19,221         20,942   

Subordinated debt **

     683         680         755         772         891         845   

Insurance liabilities

     —           —           —           —           —           —     

Due to credit institutions **

     12,053         12,580         13,717         17,254         23,437         20,580   

Other liabilities

     3,825         4,058         4,723         5,869         5,843         6,574   

Stockholders’ equity ***

     10,092         10,296         10,323         10,513         9,889         10,109   

Other managed and marketed customer funds

     5,356         5,731         6,855         7,552         12,773         11,233   

Mutual funds

     843         844         1,431         1,640         6,020         5,207   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     4,514         4,887         5,424         5,912         6,753         6,026   

Managed and marketed customer funds

     58,025         60,661         67,718         70,897         87,347         85,536   
(**).-   Including all on-balance sheet balances for this item                  
(***).- Capital + reserves + profit + valuation adjustments                  

Other information

                 

NPL ratio

     2.88         2.93         2.68         2.54         2.30         2.30   

NPL coverage

     163.3         165.0         184.1         192.8         210.7         223.3   

Cost of credit

     2.94         3.15         3.40         3.45         3.40         3.54   

 

75


Table of Contents

LOGO

 

USA

Constant EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     2,927        2,750        176        6.4   

Net fees

     449        414        35        8.4   

Gains (losses) on financial transactions

     133        54        79        146.8   

Other operating income *

     168        60        108        181.2   

Gross income

     3,676        3,278        398        12.2   

Operating expenses

     (1,293     (1,167     (125     10.7   

General administrative expenses

     (1,150     (1,038     (112     10.8   

Personnel

     (670     (592     (79     13.3   

Other general administrative expenses

     (480     (446     (33     7.4   

Depreciation and amortisation

     (142     (129     (13     10.4   

Net operating income

     2,383        2,110        273        12.9   

Net loan-loss provisions

     (1,394     (1,286     (108     8.4   

Other income

     (60     (7     (53     795.0   

Profit before taxes

     930        818        112        13.7   

Tax on profit

     (268     (245     (23     9.2   

Profit from continuing operations

     662        573        89        15.6   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     662        573        89        15.6   

Minority interests

     200        135        65        48.6   

Attributable profit to the Group

     462        438        24        5.4   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.15      30.06.14      Amount     %  

Balance sheet

          

Customer loans **

     76,121         73,247         2,874        3.9   

Trading portfolio (w/o loans)

     284         303         (19     (6.3

Available-for-sale financial assets

     16,741         10,044         6,697        66.7   

Due from credit institutions **

     3,773         2,720         1,053        38.7   

Intangible assets and property and equipment

     7,854         5,608         2,247        40.1   

Other assets

     6,793         8,007         (1,214     (15.2

Total assets/liabilities & shareholders’ equity

     111,566         99,928         11,638        11.6   

Customer deposits **

     52,516         48,677         3,839        7.9   

Marketable debt securities **

     20,942         17,544         3,397        19.4   

Subordinated debt **

     845         830         16        1.9   

Insurance liabilities

     —           —           —          —     

Due to credit institutions **

     20,580         15,356         5,225        34.0   

Other liabilities

     6,574         4,953         1,621        32.7   

Stockholders’ equity ***

     10,109         12,568         (2,459     (19.6

Other managed and marketed customer funds

     11,233         6,996         4,238        60.6   

Mutual funds

     5,207         1,030         4,177        405.4   

Pension funds

     —           —           —          —     

Managed portfolios

     6,026         5,965         61        1.0   

Managed and marketed customer funds

     85,536         74,047         11,489        15.5   
(**).-    Including all on-balance sheet balances for this item           
(***).- Capital + reserves + profit + valuation adjustments           

 

 

76


Table of Contents

LOGO

 

USA

Constant EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     1,349        1,401        1,408        1,365        1,434        1,493   

Net fees

     201        212        201        198        222        227   

Gains (losses) on financial transactions

     35        19        74        65        35        98   

Other operating income *

     20        40        49        75        92        76   

Gross income

     1,605        1,672        1,733        1,703        1,783        1,893   

Operating expenses

     (585     (582     (613     (636     (636     (657

General administrative expenses

     (512     (526     (546     (572     (567     (583

Personnel

     (288     (304     (308     (325     (331     (339

Other general administrative expenses

     (224     (223     (238     (248     (235     (244

Depreciation and amortisation

     (73     (56     (67     (64     (69     (73

Net operating income

     1,020        1,090        1,119        1,067        1,147        1,237   

Net loan-loss provisions

     (672     (614     (728     (644     (645     (748

Other income

     (3     (4     (17     36        (19     (41

Profit before taxes

     345        473        375        459        483        447   

Tax on profit

     (97     (148     (85     (110     (134     (134

Profit from continuing operations

     248        325        290        350        349        313   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     248        325        290        350        349        313   

Minority interests

     54        81        58        68        101        99   

Attributable profit to the Group

     194        244        232        282        248        214   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  

Balance sheet

                 

Customer loans **

     72,813         73,247         71,668         72,891         75,736         76,121   

Trading portfolio (w/o loans)

     156         303         270         1,005         343         284   

Available-for-sale financial assets

     11,054         10,044         13,076         13,775         15,863         16,741   

Due from credit institutions **

     2,544         2,720         2,633         2,672         3,413         3,773   

Intangible assets and property and equipment

     3,999         5,608         6,710         7,442         7,621         7,854   

Other assets

     6,339         8,007         6,436         7,448         6,397         6,793   

Total assets/liabilities & shareholders’ equity

     96,905         99,928         100,793         105,233         109,373         111,566   

Customer deposits **

     48,737         48,677         49,817         50,537         52,369         52,516   

Marketable debt securities **

     15,324         17,544         17,780         17,361         18,482         20,942   

Subordinated debt **

     841         830         849         837         857         845   

Insurance liabilities

     —           —           —           —           —           —     

Due to credit institutions **

     14,853         15,356         15,426         18,722         22,537         20,580   

Other liabilities

     4,713         4,953         5,312         6,368         5,619         6,574   

Stockholders’ equity ***

     12,437         12,568         11,609         11,408         9,509         10,109   

Other managed and marketed customer funds

     6,601         6,996         7,709         8,194         12,282         11,233   

Mutual funds

     1,038         1,030         1,609         1,779         5,789         5,207   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     5,562         5,965         6,100         6,415         6,493         6,026   

Managed and marketed customer funds

     71,503         74,047         76,155         76,930         83,990         85,536   
(**).-   Including all on-balance sheet balances for this item                  
(***).- Capital + reserves + profit + valuation adjustments                  

 

 

77


Table of Contents

LOGO

 

USA

US$ million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     3,262        3,065        196        6.4   

Net fees

     500        461        39        8.4   

Gains (losses) on financial transactions

     148        60        88        146.8   

Other operating income *

     187        67        121        181.2   

Gross income

     4,097        3,653        444        12.2   

Operating expenses

     (1,441     (1,301     (139     10.7   

General administrative expenses

     (1,282     (1,157     (125     10.8   

Personnel

     (747     (660     (88     13.3   

Other general administrative expenses

     (535     (498     (37     7.4   

Depreciation and amortisation

     (159     (144     (15     10.4   

Net operating income

     2,656        2,352        304        12.9   

Net loan-loss provisions

     (1,553     (1,433     (120     8.4   

Other income

     (67     (7     (59     795.0   

Profit before taxes

     1,036        912        125        13.7   

Tax on profit

     (298     (273     (25     9.2   

Profit from continuing operations

     738        638        99        15.6   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     738        638        99        15.6   

Minority interests

     223        150        73        48.6   

Attributable profit to the Group

     515        488        26        5.4   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.15      30.06.14      Amount     %  

Balance sheet

          

Customer loans **

     85,171         81,956         3,216        3.9   

Trading portfolio (w/o loans)

     317         339         (21     (6.3

Available-for-sale financial assets

     18,732         11,238         7,494        66.7   

Due from credit institutions **

     4,222         3,043         1,178        38.7   

Intangible assets and property and equipment

     8,788         6,274         2,514        40.1   

Other assets

     7,601         8,959         (1,358     (15.2

Total assets/liabilities & shareholders’ equity

     124,831         111,809         13,022        11.6   

Customer deposits **

     58,760         54,465         4,295        7.9   

Marketable debt securities **

     23,432         19,630         3,801        19.4   

Subordinated debt **

     946         928         17        1.9   

Insurance liabilities

     —           —           —          —     

Due to credit institutions **

     23,027         17,182         5,846        34.0   

Other liabilities

     7,356         5,542         1,813        32.7   

Stockholders’ equity ***

     11,311         14,062         (2,751     (19.6

Other managed and marketed customer funds

     12,569         7,828         4,742        60.6   

Mutual funds

     5,827         1,153         4,674        405.4   

Pension funds

     —           —           —          —     

Managed portfolios

     6,743         6,675         68        1.0   

Managed and marketed customer funds

     95,707         82,851         12,855        15.5   
(**).-   Including all on-balance sheet balances for this item           
(***).- Capital + reserves + profit + valuation adjustments           

 

 

78


Table of Contents

LOGO

 

USA

US$ million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     1,504        1,562        1,570        1,521        1,598        1,664   

Net fees

     224        237        224        221        247        253   

Gains (losses) on financial transactions

     39        21        83        72        38        109   

Other operating income *

     22        44        55        84        103        84   

Gross income

     1,789        1,864        1,931        1,898        1,987        2,110   

Operating expenses

     (652     (649     (684     (709     (709     (732

General administrative expenses

     (571     (587     (609     (638     (631     (650

Personnel

     (321     (338     (343     (362     (369     (378

Other general administrative expenses

     (249     (248     (266     (276     (262     (272

Depreciation and amortisation

     (82     (62     (75     (71     (77     (82

Net operating income

     1,137        1,215        1,248        1,189        1,278        1,378   

Net loan-loss provisions

     (749     (684     (811     (718     (719     (834

Other income

     (3     (4     (19     40        (21     (46

Profit before taxes

     385        527        418        512        538        498   

Tax on profit

     (108     (165     (94     (122     (149     (149

Profit from continuing operations

     276        362        324        390        389        349   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     276        362        324        390        389        349   

Minority interests

     60        90        65        76        112        111   

Attributable profit to the Group

     216        272        259        314        277        238   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  

Balance sheet

                 

Customer loans **

     81,470         81,956         80,190         81,558         84,741         85,171   

Trading portfolio (w/o loans)

     174         339         302         1,124         384         317   

Available-for-sale financial assets

     12,369         11,238         14,630         15,413         17,749         18,732   

Due from credit institutions **

     2,847         3,043         2,946         2,990         3,819         4,222   

Intangible assets and property and equipment

     4,475         6,274         7,507         8,327         8,527         8,788   

Other assets

     7,092         8,959         7,201         8,334         7,158         7,601   

Total assets/liabilities & shareholders’ equity

     108,427         111,809         112,777         117,745         122,377         124,831   

Customer deposits **

     54,532         54,465         55,740         56,546         58,596         58,760   

Marketable debt securities **

     17,146         19,630         19,894         19,425         20,680         23,432   

Subordinated debt **

     941         928         950         937         958         946   

Insurance liabilities

     —           —           —           —           —           —     

Due to credit institutions **

     16,619         17,182         17,260         20,948         25,216         23,027   

Other liabilities

     5,273         5,542         5,943         7,125         6,287         7,356   

Stockholders’ equity ***

     13,915         14,062         12,989         12,764         10,640         11,311   

Other managed and marketed customer funds

     7,385         7,828         8,626         9,168         13,742         12,569   

Mutual funds

     1,162         1,153         1,801         1,991         6,477         5,827   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     6,224         6,675         6,825         7,178         7,265         6,743   

Managed and marketed customer funds

     80,005         82,851         85,210         86,077         93,976         95,707   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + valuation adjustments

 

79


Table of Contents

LOGO

 

Corporate Activities

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     (930     (1,023     92        (9.0

Net fees

     (24     (14     (10     71.5   

Gains (losses) on financial transactions

     263        550        (288     (52.3

Other operating income

     37        25        12        45.7   

Dividends

     39        15        25        165.0   

Income from equity-accounted method

     (22     (15     (7     46.5   

Other operating income/expenses

     20        26        (6     (22.9

Gross income

     (655     (461     (193     42.0   

Operating expenses

     (413     (389     (25     6.3   

General administrative expenses

     (380     (320     (60     18.8   

Personnel

     (140     (129     (11     8.4   

Other general administrative expenses

     (241     (192     (49     25.7   

Depreciation and amortisation

     (33     (69     36        (51.9

Net operating income

     (1,068     (850     (218     25.6   

Net loan-loss provisions

     (0     0        (0     —     

Other income

     (294     (139     (155     111.1   

Ordinary profit before taxes

     (1,362     (989     (373     37.7   

Tax on profit

     62        137        (76     (55.2

Ordinary profit from continuing operations

     (1,300     (852     (449     52.7   

Net profit from discontinued operations

     0        —          0        —     

Ordinary consolidated profit

     (1,300     (852     (449     52.7   

Minority interests

     25        (3     28        —     

Ordinary attributable profit to the Group

     (1,326     (849     (477     56.2   
        
                 Variation  
     30.06.15     30.06.14     Amount     %  

Balance sheet

        

Trading portfolio (w/o loans)

     3,062        3,297        (234     (7.1

Available-for-sale financial assets

     7,509        6,863        645        9.4   

Investments

     774        542        232        42.9   

Goodwill

     28,594        26,663        1,930        7.2   

Liquidity lent to the Group

     22,744        24,882        (2,138     (8.6

Capital assigned to Group areas

     78,732        70,229        8,503        12.1   

Other assets

     74,264        53,591        20,673        38.6   

Total assets/liabilities & shareholders’ equity

     215,679        186,067        29,611        15.9   

Customer deposits *

     2,221        1,563        658        42.1   

Marketable debt securities *

     48,449        60,754        (12,305     (20.3

Subordinated debt

     6,861        5,263        1,598        30.4   

Other liabilities

     66,476        45,281        21,195        46.8   

Stockholders’ equity ***

     91,672        73,206        18,466        25.2   

Other managed and marketed customer funds

     —          —          —          —     

Mutual funds

     —          —          —          —     

Pension funds

     —          —          —          —     

Managed portfolios

     —          —          —          —     

Managed and marketed customer funds

     57,530        67,580        (10,050     (14.9

 

(**).- Including all on-balance sheet balances for this item
(**).- Capital + reserves + profit + valuation adjustments

 

Resources                            

Number of employees

     2,913         2,556         357         14.0   

 

80


Table of Contents

LOGO

 

Corporate Activities

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     (534     (489     (461     (453     (483     (448

Net fees

     (8     (6     (5     (18     (15     (9

Gains (losses) on financial transactions

     302        248        456        449        247        16   

Other operating income

     16        10        20        14        (1     38   

Dividends

     5        10        11        5        1        38   

Income from equity-accounted method

     0        (15     (10     (3     (12     (10

Other operating income/expenses

     10        15        19        13        10        10   

Gross income

     (224     (237     10        (7     (252     (403

Operating expenses

     (191     (197     (194     (181     (208     (205

General administrative expenses

     (164     (156     (163     (169     (183     (197

Personnel

     (67     (62     (39     (75     (69     (71

Other general administrative expenses

     (97     (94     (124     (94     (115     (126

Depreciation and amortisation

     (27     (41     (30     (12     (25     (8

Net operating income

     (416     (434     (183     (188     (460     (608

Net loan-loss provisions

     1        (1     0        2        0        (0

Other income

     (72     (67     (90     (342     (117     (177

Ordinary profit before taxes

     (487     (502     (273     (529     (576     (786

Tax on profit

     79        59        11        (143     19        43   

Ordinary profit from continuing operations

     (408     (444     (262     (671     (557     (743

Net profit from discontinued operations

     —          —          —          —          0        —     

Ordinary consolidated profit

     (408     (444     (262     (671     (557     (743

Minority interests

     (3     (0     (2     9        27        (2

Ordinary attributable profit to the Group

     (405     (444     (259     (681     (585     (741
            
     31.03.14     30.06.14     30.09.14     31.12.14     31.03.15     30.06.15  

Balance sheet

            

Trading portfolio (w/o loans)

     2,947        3,297        3,934        2,916        3,866        3,062   

Available-for-sale financial assets

     6,892        6,863        6,375        7,285        7,748        7,509   

Investments

     276        542        593        643        816        774   

Goodwill

     26,056        26,663        27,364        27,548        28,667        28,594   

Liquidity lent to the Group

     28,985        24,882        26,437        42,130        34,627        22,744   

Capital assigned to Group areas

     70,542        70,229        71,157        72,189        80,711        78,732   

Other assets

     49,132        53,591        52,134        56,131        63,459        74,264   

Total assets/liabilities & shareholders’ equity

     184,831        186,067        187,994        208,842        219,894        215,679   

Customer deposits*

     1,379        1,563        1,665        5,279        2,597        2,221   

Marketable debt securities*

     62,102        60,754        56,539        59,954        53,504        48,449   

Subordinated debt

     4,173        5,263        3,481        4,107        5,855        6,861   

Other liabilities

     45,195        45,281        51,504        63,229        62,520        66,476   

Stockholders’ equity ***

     71,982        73,206        74,806        76,272        95,418        91,672   

Other managed and marketed customer funds

     —          —          —          —          —          —     

Mutual funds

     —          —          —          —          —          —     

Pension funds

     —          —          —          —          —          —     

Managed portfolios

     —          —          —          —          —          —     

Managed and marketed customer funds

     67,654        67,580        61,685        69,340        61,956        57,530   

 

(*).- Including all on-balance sheet balances for this item
(**).- Capital + reserves + profit + valuation adjustments

 

81


Table of Contents

LOGO

 

Retail Banking

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     15,779        14,175        1,604        11.3   

Net fees

     4,378        4,043        335        8.3   

Gains (losses) on financial transactions

     461        207        254        122.7   

Other operating income *

     353        73        280        383.6   

Gross income

     20,970        18,498        2,473        13.4   

Operating expenses

     (9,277     (8,371     (906     10.8   

General administrative expenses

     (8,237     (7,406     (830     11.2   

Personnel

     (4,869     (4,324     (546     12.6   

Other general administrative expenses

     (3,367     (3,082     (285     9.2   

Depreciation and amortisation

     (1,040     (965     (76     7.8   

Net operating income

     11,694        10,127        1,567        15.5   

Net loan-loss provisions

     (4,638     (4,876     237        (4.9

Other income

     (814     (609     (206     33.8   

Ordinary profit before taxes

     6,241        4,643        1,599        34.4   

Tax on profit

     (1,619     (1,124     (495     44.0   

Ordinary profit from continuing operations

     4,622        3,519        1,104        31.4   

Net profit from discontinued operations

     0        (0     0        —     

Ordinary consolidated profit

     4,622        3,518        1,104        31.4   

Minority interests

     602        522        80        15.4   

Ordinary attributable profit to the Group

     4,020        2,996        1,024        34.2   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

NOTE: In 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

82


Table of Contents

LOGO

 

Retail Banking

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     6,957        7,218        7,333        7,499        7,786        7,993   

Net fees

     2,001        2,042        2,103        2,186        2,185        2,193   

Gains (losses) on financial transactions

     117        90        219        221        162        298   

Other operating income *

     (1     74        50        102        165        188   

Gross income

     9,074        9,423        9,705        10,008        10,298        10,673   

Operating expenses

     (4,164     (4,207     (4,356     (4,509     (4,618     (4,659

General administrative expenses

     (3,652     (3,754     (3,880     (4,014     (4,112     (4,125

Personnel

     (2,130     (2,193     (2,261     (2,330     (2,403     (2,466

Other general administrative expenses

     (1,521     (1,561     (1,619     (1,684     (1,708     (1,659

Depreciation and amortisation

     (512     (452     (476     (495     (506     (534

Net operating income

     4,910        5,217        5,349        5,499        5,680        6,013   

Net loan-loss provisions

     (2,512     (2,363     (2,562     (2,303     (2,323     (2,315

Other income

     (270     (339     (410     (329     (360     (454

Ordinary profit before taxes

     2,128        2,514        2,377        2,868        2,998        3,244   

Tax on profit

     (510     (615     (533     (620     (781     (838

Ordinary profit from continuing operations

     1,619        1,900        1,844        2,248        2,217        2,406   

Net profit from discontinued operations

     (0     (0     (7     (19     0        0   

Ordinary consolidated profit

     1,618        1,900        1,838        2,228        2,217        2,406   

Minority interests

     243        279        257        253        283        319   

Ordinary attributable profit to the Group

     1,375        1,621        1,581        1,975        1,933        2,087   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

NOTE: In 2Q’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

83


Table of Contents

LOGO

 

Retail Banking

Constant EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     15,779        14,902        877        5.9   

Net fees

     4,378        4,179        199        4.8   

Gains (losses) on financial transactions

     461        234        227        97.2   

Other operating income *

     353        84        269        319.1   

Gross income

     20,970        19,399        1,571        8.1   

Operating expenses

     (9,277     (8,749     (528     6.0   

General administrative expenses

     (8,237     (7,733     (503     6.5   

Personnel

     (4,869     (4,526     (344     7.6   

Other general administrative expenses

     (3,367     (3,208     (159     5.0   

Depreciation and amortisation

     (1,040     (1,015     (25     2.5   

Net operating income

     11,694        10,650        1,043        9.8   

Net loan-loss provisions

     (4,638     (5,101     463        (9.1

Other income

     (814     (611     (204     33.3   

Ordinary profit before taxes

     6,241        4,939        1,303        26.4   

Tax on profit

     (1,619     (1,196     (423     35.4   

Ordinary profit from continuing operations

     4,622        3,743        880        23.5   

Net profit from discontinued operations

     0        (0     0        —     

Ordinary consolidated profit

     4,622        3,742        880        23.5   

Minority interests

     602        552        50        9.1   

Ordinary attributable profit to the Group

     4,020        3,190        830        26.0   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

NOTE: In 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

84


Table of Contents

LOGO

 

Retail Banking

Constant EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     7,377        7,525        7,527        7,729        7,769        8,010   

Net fees

     2,085        2,094        2,127        2,219        2,175        2,202   

Gains (losses) on financial transactions

     131        103        231        228        164        297   

Other operating income *

     3        81        57        111        166        187   

Gross income

     9,596        9,803        9,942        10,287        10,274        10,696   

Operating expenses

     (4,386     (4,362     (4,454     (4,628     (4,608     (4,669

General administrative expenses

     (3,842     (3,891     (3,966     (4,117     (4,103     (4,134

Personnel

     (2,245     (2,281     (2,319     (2,395     (2,400     (2,469

Other general administrative expenses

     (1,597     (1,610     (1,647     (1,722     (1,703     (1,664

Depreciation and amortisation

     (544     (471     (488     (511     (505     (535

Net operating income

     5,209        5,441        5,488        5,659        5,666        6,028   

Net loan-loss provisions

     (2,661     (2,440     (2,620     (2,365     (2,313     (2,325

Other income

     (275     (336     (399     (326     (355     (459

Ordinary profit before taxes

     2,274        2,665        2,469        2,969        2,999        3,243   

Tax on profit

     (544     (652     (552     (637     (780     (839

Ordinary profit from continuing operations

     1,730        2,012        1,917        2,332        2,219        2,404   

Net profit from discontinued operations

     (0     (0     (7     (20     0        0   

Ordinary consolidated profit

     1,730        2,012        1,911        2,312        2,219        2,404   

Minority interests

     258        294        263        268        284        318   

Ordinary attributable profit to the Group

     1,472        1,719        1,648        2,044        1,934        2,086   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

NOTE: In 2Q’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

85


Table of Contents

LOGO

 

Retail Banking Continental Europe

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     4,080        3,794        285        7.5   

Net fees

     1,419        1,452        (33     (2.3

Gains (losses) on financial transactions

     80        91        (10     (11.5

Other operating income *

     148        (31     179        —     

Gross income

     5,727        5,306        421        7.9   

Operating expenses

     (2,763     (2,706     (57     2.1   

General administrative expenses

     (2,482     (2,417     (65     2.7   

Personnel

     (1,500     (1,468     (32     2.2   

Other general administrative expenses

     (982     (949     (34     3.5   

Depreciation and amortisation

     (281     (289     9        (3.0

Net operating income

     2,965        2,600        364        14.0   

Net loan-loss provisions

     (966     (1,209     243        (20.1

Other income

     (152     (159     7        (4.3

Profit before taxes

     1,846        1,233        614        49.8   

Tax on profit

     (479     (291     (188     64.5   

Profit from continuing operations

     1,368        942        426        45.3   

Net profit from discontinued operations

     0        (0     0        —     

Consolidated profit

     1,368        941        427        45.3   

Minority interests

     135        72        63        86.5   

Attributable profit to the Group

     1,233        869        364        41.9   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

86


Table of Contents

LOGO

 

Retail Banking Continental Europe

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     1,862        1,932        1,922        2,002        2,037        2,043   

Net fees

     733        719        704        724        704        715   

Gains (losses) on financial transactions

     38        53        42        174        69        11   

Other operating income *

     (23     (8     (21     12        66        82   

Gross income

     2,611        2,696        2,647        2,912        2,877        2,851   

Operating expenses

     (1,366     (1,340     (1,314     (1,337     (1,375     (1,388

General administrative expenses

     (1,211     (1,205     (1,180     (1,196     (1,240     (1,242

Personnel

     (740     (728     (718     (735     (738     (762

Other general administrative expenses

     (472     (477     (462     (462     (502     (480

Depreciation and amortisation

     (155     (135     (134     (141     (134     (146

Net operating income

     1,245        1,356        1,333        1,574        1,502        1,462   

Net loan-loss provisions

     (621     (588     (568     (563     (537     (429

Other income

     (63     (97     (89     42        (64     (88

Profit before taxes

     561        671        676        1,054        900        946   

Tax on profit

     (126     (165     (169     (294     (235     (244

Profit from continuing operations

     435        506        506        760        665        703   

Net profit from discontinued operations

     (0     (0     (7     (19     0        0   

Consolidated profit

     435        506        500        740        665        703   

Minority interests

     36        37        45        48        69        66   

Attributable profit to the Group

     400        469        455        692        596        637   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

87


Table of Contents

LOGO

 

Retail Banking Continental Europe

Constant EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     4,080        3,792        288        7.6   

Net fees

     1,419        1,454        (35     (2.4

Gains (losses) on financial transactions

     80        91        (11     (11.6

Other operating income *

     148        (31     178        —     

Gross income

     5,727        5,306        421        7.9   

Operating expenses

     (2,763     (2,706     (57     2.1   

General administrative expenses

     (2,482     (2,416     (66     2.7   

Personnel

     (1,500     (1,468     (31     2.1   

Other general administrative expenses

     (982     (948     (34     3.6   

Depreciation and amortisation

     (281     (290     9        (3.1

Net operating income

     2,965        2,600        365        14.0   

Net loan-loss provisions

     (966     (1,208     242        (20.0

Other income

     (152     (159     7        (4.4

Profit before taxes

     1,846        1,232        614        49.8   

Tax on profit

     (479     (291     (188     64.7   

Profit from continuing operations

     1,368        942        426        45.2   

Net profit from discontinued operations

     0        (0     0        —     

Consolidated profit

     1,368        942        426        45.3   

Minority interests

     135        73        62        85.1   

Attributable profit to the Group

     1,233        869        364        41.9   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

88


Table of Contents

LOGO

 

Retail Banking Continental Europe

Constant EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     1,862        1,930        1,917        2,008        2,041        2,039   

Net fees

     734        719        705        726        706        713   

Gains (losses) on financial transactions

     38        53        42        174        70        11   

Other operating income *

     (23     (8     (21     12        66        82   

Gross income

     2,612        2,694        2,643        2,920        2,883        2,844   

Operating expenses

     (1,367     (1,339     (1,314     (1,339     (1,377     (1,385

General administrative expenses

     (1,212     (1,205     (1,180     (1,198     (1,243     (1,239

Personnel

     (740     (728     (718     (736     (739     (761

Other general administrative expenses

     (472     (476     (462     (462     (503     (479

Depreciation and amortisation

     (155     (135     (134     (141     (135     (146

Net operating income

     1,245        1,355        1,329        1,581        1,506        1,459   

Net loan-loss provisions

     (621     (588     (568     (563     (538     (428

Other income

     (63     (97     (89     42        (64     (88

Profit before taxes

     562        670        672        1,060        903        944   

Tax on profit

     (126     (165     (168     (295     (236     (243

Profit from continuing operations

     436        506        504        764        667        701   

Net profit from discontinued operations

     (0     (0     (7     (20     0        0   

Consolidated profit

     436        506        497        745        667        701   

Minority interests

     36        37        45        49        70        65   

Attributable profit to the Group

     400        469        453        696        598        635   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

89


Table of Contents

LOGO

 

Retail Banking United Kingdom

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     2,405        1,995        410        20.5   

Net fees

     463        407        55        13.6   

Gains (losses) on financial transactions

     45        38        7        19.2   

Other operating income *

     4        9        (5     (54.0

Gross income

     2,917        2,449        467        19.1   

Operating expenses

     (1,463     (1,254     (209     16.7   

General administrative expenses

     (1,227     (1,036     (190     18.4   

Personnel

     (814     (675     (139     20.5   

Other general administrative expenses

     (413     (361     (52     14.3   

Depreciation and amortisation

     (236     (218     (19     8.7   

Net operating income

     1,454        1,195        258        21.6   

Net loan-loss provisions

     (106     (207     101        (48.7

Other income

     (106     (103     (4     3.7   

Profit before taxes

     1,241        886        356        40.1   

Tax on profit

     (262     (183     (79     43.0   

Profit from continuing operations

     979        702        277        39.4   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     979        702        277        39.4   

Minority interests

     17        —          17        —     

Attributable profit to the Group

     961        702        259        36.9   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

90


Table of Contents

LOGO

 

Retail Banking United Kingdom

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     978        1,017        1,078        1,110        1,175        1,230   

Net fees

     206        201        210        208        230        233   

Gains (losses) on financial transactions

     21        16        (2     (32     4        41   

Other operating income *

     5        4        8        4        3        1   

Gross income

     1,210        1,239        1,294        1,290        1,412        1,505   

Operating expenses

     (625     (629     (646     (692     (722     (741

General administrative expenses

     (512     (524     (553     (576     (608     (618

Personnel

     (334     (342     (367     (368     (399     (415

Other general administrative expenses

     (178     (183     (186     (207     (209     (203

Depreciation and amortisation

     (113     (105     (92     (116     (113     (123

Net operating income

     586        610        648        598        690        763   

Net loan-loss provisions

     (116     (91     (87     (32     (72     (34

Other income

     (43     (60     (74     (134     (56     (51

Profit before taxes

     426        459        488        433        562        679   

Tax on profit

     (86     (98     (105     (98     (111     (151

Profit from continuing operations

     341        361        383        334        451        527   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     341        361        383        334        451        527   

Minority interests

     —          —          —          —          8        9   

Attributable profit to the Group

     341        361        383        334        443        518   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

91


Table of Contents

LOGO

 

Retail Banking United Kingdom

Constant EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     2,405        2,239        166        7.4   

Net fees

     463        457        6        1.2   

Gains (losses) on financial transactions

     45        42        3        6.2   

Other operating income *

     4        10        (6     (59.0

Gross income

     2,917        2,748        168        6.1   

Operating expenses

     (1,463     (1,407     (56     4.0   

General administrative expenses

     (1,227     (1,163     (64     5.5   

Personnel

     (814     (758     (56     7.4   

Other general administrative expenses

     (413     (405     (8     1.9   

Depreciation and amortisation

     (236     (244     8        (3.2

Net operating income

     1,454        1,341        112        8.4   

Net loan-loss provisions

     (106     (233     126        (54.3

Other income

     (106     (115     9        (7.6

Profit before taxes

     1,241        994        247        24.9   

Tax on profit

     (262     (206     (56     27.5   

Profit from continuing operations

     979        788        191        24.2   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     979        788        191        24.2   

Minority interests

     17        —          17        —     

Attributable profit to the Group

     961        788        173        22.0   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

92


Table of Contents

LOGO

 

Retail Banking United Kingdom

Constant EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     1,106        1,133        1,169        1,197        1,192        1,213   

Net fees

     233        224        227        225        233        229   

Gains (losses) on financial transactions

     24        18        (2     (35     4        40   

Other operating income *

     5        5        9        4        3        1   

Gross income

     1,369        1,379        1,403        1,391        1,433        1,483   

Operating expenses

     (707     (700     (700     (747     (732     (731

General administrative expenses

     (579     (584     (600     (621     (617     (609

Personnel

     (377     (380     (398     (397     (405     (409

Other general administrative expenses

     (202     (204     (201     (224     (213     (200

Depreciation and amortisation

     (128     (116     (100     (126     (115     (121

Net operating income

     662        679        703        644        701        753   

Net loan-loss provisions

     (132     (101     (93     (33     (74     (33

Other income

     (48     (67     (81     (146     (57     (50

Profit before taxes

     482        511        529        465        571        670   

Tax on profit

     (97     (109     (114     (106     (113     (150

Profit from continuing operations

     385        403        415        359        458        521   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     385        403        415        359        458        521   

Minority interests

     —          —          —          —          8        9   

Attributable profit to the Group

     385        403        415        359        450        511   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

93


Table of Contents

LOGO

 

Retail Banking United Kingdom

£ million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     1,760        1,638        122        7.4   

Net fees

     339        335        4        1.2   

Gains (losses) on financial transactions

     33        31        2        6.2   

Other operating income *

     3        7        (4     (59.0

Gross income

     2,135        2,011        123        6.1   

Operating expenses

     (1,071     (1,030     (41     4.0   

General administrative expenses

     (898     (851     (47     5.5   

Personnel

     (596     (555     (41     7.4   

Other general administrative expenses

     (302     (296     (6     1.9   

Depreciation and amortisation

     (173     (179     6        (3.2

Net operating income

     1,064        982        82        8.4   

Net loan-loss provisions

     (78     (170     92        (54.3

Other income

     (78     (84     6        (7.6

Profit before taxes

     908        727        181        24.9   

Tax on profit

     (192     (151     (41     27.5   

Profit from continuing operations

     716        577        140        24.2   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     716        577        140        24.2   

Minority interests

     13        —          13        —     

Attributable profit to the Group

     704        577        127        22.0   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

94


Table of Contents

LOGO

 

Retail Banking United Kingdom

£ million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     810        829        855        876        873        887   

Net fees

     171        164        166        164        171        168   

Gains (losses) on financial transactions

     18        13        (2     (26     3        30   

Other operating income *

     4        4        6        3        3        1   

Gross income

     1,002        1,009        1,026        1,018        1,049        1,086   

Operating expenses

     (517     (512     (512     (547     (536     (535

General administrative expenses

     (424     (427     (439     (455     (452     (446

Personnel

     (276     (278     (292     (291     (296     (299

Other general administrative expenses

     (148     (149     (147     (164     (156     (146

Depreciation and amortisation

     (93     (85     (73     (92     (84     (89

Net operating income

     485        497        515        471        513        551   

Net loan-loss provisions

     (96     (74     (68     (24     (54     (24

Other income

     (35     (49     (59     (107     (41     (36

Profit before taxes

     353        374        387        341        418        491   

Tax on profit

     (71     (80     (84     (78     (82     (109

Profit from continuing operations

     282        295        304        263        335        381   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     282        295        304        263        335        381   

Minority interests

     —          —          —          —          6        7   

Attributable profit to the Group

     282        295        304        263        329        374   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

95


Table of Contents

LOGO

 

Retail Banking Latin America

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     6,418        6,186        232        3.7   

Net fees

     2,092        1,881        211        11.2   

Gains (losses) on financial transactions

     211        39        172        443.0   

Other operating income *

     31        45        (13     (30.1

Gross income

     8,752        8,150        602        7.4   

Operating expenses

     (3,796     (3,491     (306     8.8   

General administrative expenses

     (3,414     (3,137     (277     8.8   

Personnel

     (1,910     (1,718     (192     11.2   

Other general administrative expenses

     (1,504     (1,420     (84     5.9   

Depreciation and amortisation

     (382     (353     (29     8.2   

Net operating income

     4,956        4,660        296        6.4   

Net loan-loss provisions

     (2,175     (2,436     261        (10.7

Other income

     (496     (342     (154     45.1   

Ordinary profit before taxes

     2,286        1,883        403        21.4   

Tax on profit

     (616     (452     (164     36.3   

Ordinary profit from continuing operations

     1,670        1,431        239        16.7   

Net profit from discontinued operations

     —          —          —          —     

Ordinary consolidated profit

     1,670        1,431        239        16.7   

Minority interests

     250        340        (90     (26.6

Ordinary attributable profit to the Group

     1,420        1,091        329        30.2   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

NOTE: In 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

96


Table of Contents

LOGO

 

Retail Banking Latin America

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     3,038        3,148        3,171        3,192        3,178        3,240   

Net fees

     918        963        1,036        1,098        1,049        1,043   

Gains (losses) on financial transactions

     32        7        122        24        57        154   

Other operating income *

     1        43        23        22        3        29   

Gross income

     3,989        4,161        4,351        4,336        4,286        4,466   

Operating expenses

     (1,711     (1,779     (1,896     (1,933     (1,905     (1,891

General administrative expenses

     (1,526     (1,611     (1,703     (1,752     (1,715     (1,699

Personnel

     (832     (886     (926     (950     (947     (964

Other general administrative expenses

     (695     (725     (777     (801     (768     (735

Depreciation and amortisation

     (185     (168     (193     (181     (190     (192

Net operating income

     2,278        2,382        2,455        2,403        2,382        2,574   

Net loan-loss provisions

     (1,225     (1,211     (1,322     (1,129     (1,074     (1,101

Other income

     (162     (180     (233     (266     (221     (274

Ordinary profit before taxes

     891        992        900        1,007        1,086        1,199   

Tax on profit

     (225     (227     (185     (136     (305     (311

Ordinary profit from continuing operations

     667        764        715        871        781        889   

Net profit from discontinued operations

     —          —          —          —          —          —     

Ordinary consolidated profit

     667        764        715        871        781        889   

Minority interests

     163        176        163        144        107        143   

Ordinary attributable profit to the Group

     503        588        552        727        674        746   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

NOTE: In 2Q’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

97


Table of Contents

LOGO

 

Retail Banking Latin America

Constant EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     6,418        6,168        250        4.1   

Net fees

     2,092        1,896        196        10.3   

Gains (losses) on financial transactions

     211        52        159        307.5   

Other operating income *

     31        43        (12     (27.4

Gross income

     8,752        8,158        594        7.3   

Operating expenses

     (3,796     (3,504     (292     8.3   

General administrative expenses

     (3,414     (3,151     (263     8.3   

Personnel

     (1,910     (1,731     (180     10.4   

Other general administrative expenses

     (1,504     (1,420     (83     5.9   

Depreciation and amortisation

     (382     (353     (29     8.3   

Net operating income

     4,956        4,654        302        6.5   

Net loan-loss provisions

     (2,175     (2,401     227        (9.4

Other income

     (496     (330     (166     50.3   

Ordinary profit before taxes

     2,286        1,923        363        18.9   

Tax on profit

     (616     (456     (160     35.0   

Ordinary profit from continuing operations

     1,670        1,467        203        13.8   

Net profit from discontinued operations

     —          —          —          —     

Ordinary consolidated profit

     1,670        1,467        203        13.8   

Minority interests

     250        345        (95     (27.5

Ordinary attributable profit to the Group

     1,420        1,122        298        26.5   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

NOTE: In 1H’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

98


Table of Contents

LOGO

 

Retail Banking Latin America

Constant EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     3,083        3,084        3,059        3,187        3,127        3,291   

Net fees

     940        956        1,013        1,095        1,033        1,059   

Gains (losses) on financial transactions

     37        15        123        27        58        153   

Other operating income *

     1        42        22        20        2        29   

Gross income

     4,062        4,097        4,217        4,329        4,220        4,532   

Operating expenses

     (1,746     (1,758     (1,846     (1,928     (1,876     (1,920

General administrative expenses

     (1,557     (1,594     (1,659     (1,747     (1,689     (1,725

Personnel

     (851     (880     (906     (951     (933     (977

Other general administrative expenses

     (707     (714     (752     (796     (756     (748

Depreciation and amortisation

     (189     (165     (187     (181     (187     (195

Net operating income

     2,316        2,338        2,371        2,401        2,343        2,613   

Net loan-loss provisions

     (1,233     (1,169     (1,263     (1,120     (1,056     (1,119

Other income

     (161     (169     (212     (258     (215     (280

Ordinary profit before taxes

     923        1,000        895        1,023        1,072        1,213   

Tax on profit

     (230     (226     (183     (134     (301     (315

Ordinary profit from continuing operations

     693        774        712        889        772        898   

Net profit from discontinued operations

     —          —          —          —          —          —     

Ordinary consolidated profit

     693        774        712        889        772        898   

Minority interests

     168        176        160        151        106        143   

Ordinary attributable profit to the Group

     524        598        552        738        665        755   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

NOTE: In 2Q’15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil

 

99


Table of Contents

LOGO

 

Retail Banking USA

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     2,876        2,199        677        30.8   

Net fees

     404        303        101        33.5   

Gains (losses) on financial transactions

     124        39        85        214.6   

Other operating income *

     170        50        120        239.5   

Gross income

     3,574        2,591        983        37.9   

Operating expenses

     (1,255     (920     (335     36.4   

General administrative expenses

     (1,114     (816     (298     36.6   

Personnel

     (646     (463     (183     39.5   

Other general administrative expenses

     (468     (353     (115     32.7   

Depreciation and amortisation

     (141     (104     (36     34.9   

Net operating income

     2,319        1,671        648        38.8   

Net loan-loss provisions

     (1,391     (1,024     (367     35.9   

Other income

     (60     (5     (55     —     

Profit before taxes

     868        642        226        35.2   

Tax on profit

     (262     (198     (64     32.5   

Profit from continuing operations

     606        444        162        36.4   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     606        444        162        36.4   

Minority interests

     200        109        91        82.8   

Attributable profit to the Group

     406        335        71        21.3   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

100


Table of Contents

LOGO

 

Retail Banking USA

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     1,079        1,121        1,163        1,195        1,397        1,480   

Net fees

     144        159        154        156        202        202   

Gains (losses) on financial transactions

     25        14        56        54        32        92   

Other operating income *

     16        34        40        65        93        77   

Gross income

     1,264        1,328        1,413        1,470        1,723        1,852   

Operating expenses

     (462     (459     (500     (546     (617     (638

General administrative expenses

     (402     (414     (444     (490     (549     (565

Personnel

     (225     (238     (249     (276     (320     (325

Other general administrative expenses

     (177     (176     (195     (214     (228     (240

Depreciation and amortisation

     (60     (45     (56     (56     (68     (73

Net operating income

     802        869        913        924        1,106        1,213   

Net loan-loss provisions

     (550     (474     (585     (579     (639     (752

Other income

     (2     (3     (14     30        (18     (42

Profit before taxes

     250        393        314        374        449        420   

Tax on profit

     (74     (124     (73     (92     (130     (133

Profit from continuing operations

     176        268        241        282        319        287   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     176        268        241        282        319        287   

Minority interests

     44        65        49        61        100        100   

Attributable profit to the Group

     132        203        192        222        219        187   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

101


Table of Contents

LOGO

 

Retail Banking USA

Constant EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     2,876        2,704        172        6.4   

Net fees

     404        372        32        8.5   

Gains (losses) on financial transactions

     124        49        76        155.9   

Other operating income *

     170        61        108        176.2   

Gross income

     3,574        3,186        388        12.2   

Operating expenses

     (1,255     (1,132     (123     10.9   

General administrative expenses

     (1,114     (1,003     (111     11.1   

Personnel

     (646     (569     (77     13.5   

Other general administrative expenses

     (468     (434     (34     7.9   

Depreciation and amortisation

     (141     (128     (13     9.7   

Net operating income

     2,319        2,055        265        12.9   

Net loan-loss provisions

     (1,391     (1,259     (132     10.5   

Other income

     (60     (7     (53     820.3   

Profit before taxes

     868        789        79        10.0   

Tax on profit

     (262     (243     (19     7.8   

Profit from continuing operations

     606        546        60        11.0   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     606        546        60        11.0   

Minority interests

     200        135        65        48.6   

Attributable profit to the Group

     406        412        (6     (1.3

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

102


Table of Contents

LOGO

 

Retail Banking USA

Constant EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     1,326        1,379        1,382        1,337        1,410        1,467   

Net fees

     177        196        182        174        203        201   

Gains (losses) on financial transactions

     31        17        68        62        32        92   

Other operating income *

     20        42        48        75        94        76   

Gross income

     1,553        1,633        1,680        1,648        1,739        1,836   

Operating expenses

     (567     (564     (595     (614     (622     (633

General administrative expenses

     (494     (509     (528     (551     (554     (560

Personnel

     (277     (292     (296     (311     (323     (322

Other general administrative expenses

     (217     (217     (232     (240     (230     (238

Depreciation and amortisation

     (73     (55     (67     (63     (69     (72

Net operating income

     986        1,069        1,085        1,034        1,116        1,203   

Net loan-loss provisions

     (676     (583     (696     (649     (645     (746

Other income

     (3     (4     (17     36        (19     (41

Profit before taxes

     307        483        373        421        453        416   

Tax on profit

     (90     (153     (86     (102     (131     (131

Profit from continuing operations

     216        330        286        319        322        284   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     216        330        286        319        322        284   

Minority interests

     54        81        58        68        101        99   

Attributable profit to the Group

     162        249        228        251        221        185   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

103


Table of Contents

LOGO

 

Retail Banking USA

US$ million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     3,206        3,014        192        6.4   

Net fees

     450        415        35        8.5   

Gains (losses) on financial transactions

     138        54        84        155.9   

Other operating income *

     189        69        121        176.2   

Gross income

     3,984        3,551        433        12.2   

Operating expenses

     (1,399     (1,261     (138     10.9   

General administrative expenses

     (1,242     (1,118     (124     11.1   

Personnel

     (719     (634     (85     13.5   

Other general administrative expenses

     (522     (484     (38     7.9   

Depreciation and amortisation

     (157     (143     (14     9.7   

Net operating income

     2,585        2,290        295        12.9   

Net loan-loss provisions

     (1,550     (1,403     (147     10.5   

Other income

     (67     (7     (60     820.3   

Profit before taxes

     968        880        88        10.0   

Tax on profit

     (292     (271     (21     7.8   

Profit from continuing operations

     676        609        67        11.0   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     676        609        67        11.0   

Minority interests

     223        150        73        48.6   

Attributable profit to the Group

     453        459        (6     (1.3

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

104


Table of Contents

LOGO

 

Retail Banking USA

US$ million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     1,477        1,536        1,540        1,490        1,571        1,635   

Net fees

     197        218        203        194        227        224   

Gains (losses) on financial transactions

     35        19        75        69        36        103   

Other operating income *

     22        47        54        84        104        85   

Gross income

     1,731        1,820        1,872        1,836        1,938        2,046   

Operating expenses

     (632     (629     (663     (684     (694     (705

General administrative expenses

     (551     (567     (589     (614     (617     (625

Personnel

     (308     (326     (330     (346     (360     (359

Other general administrative expenses

     (242     (242     (258     (268     (257     (265

Depreciation and amortisation

     (82     (62     (74     (70     (76     (81

Net operating income

     1,099        1,192        1,210        1,152        1,244        1,341   

Net loan-loss provisions

     (754     (649     (775     (723     (719     (832

Other income

     (3     (4     (19     40        (21     (46

Profit before taxes

     342        538        415        469        505        463   

Tax on profit

     (101     (170     (96     (114     (146     (146

Profit from continuing operations

     241        368        319        355        359        317   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     241        368        319        355        359        317   

Minority interests

     60        90        65        76        112        111   

Attributable profit to the Group

     181        278        254        279        247        206   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

105


Table of Contents

LOGO

 

Global Wholesale Banking

EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     1,478        1,212        266        22.0   

Net fees

     754        701        54        7.7   

Gains (losses) on financial transactions

     344        520        (176     (33.9

Other operating income *

     175        165        10        6.1   

Gross income

     2,752        2,599        154        5.9   

Operating expenses

     (1,013     (888     (125     14.1   

General administrative expenses

     (896     (790     (106     13.5   

Personnel

     (564     (499     (65     13.1   

Other general administrative expenses

     (332     (291     (41     14.1   

Depreciation and amortisation

     (117     (98     (19     19.5   

Net operating income

     1,740        1,711        28        1.7   

Net loan-loss provisions

     (342     (305     (37     12.2   

Other income

     (19     (38     20        (51.0

Profit before taxes

     1,379        1,368        11        0.8   

Tax on profit

     (386     (378     (8     2.1   

Profit from continuing operations

     993        991        3        0.3   

Net profit from discontinued operations

                            

Consolidated profit

     993        991        3        0.3   

Minority interests

     72        75        (3     (4.0

Attributable profit to the Group

     921        915        6        0.6   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

106


Table of Contents

LOGO

 

Global Wholesale Banking

EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     566        646        600        669        737        741   

Net fees

     336        365        338        354        352        402   

Gains (losses) on financial transactions

     348        173        276        (50     286        58   

Other operating income *

     32        133        42        95        22        153   

Gross income

     1,281        1,317        1,257        1,068        1,398        1,355   

Operating expenses

     (440     (448     (467     (468     (500     (513

General administrative expenses

     (392     (398     (416     (417     (442     (455

Personnel

     (248     (251     (264     (255     (274     (290

Other general administrative expenses

     (144     (148     (152     (162     (168     (164

Depreciation and amortisation

     (48     (50     (51     (51     (59     (58

Net operating income

     842        869        789        599        898        842   

Net loan-loss provisions

     (107     (197     (133     (105     (198     (144

Other income

     (19     (19     1        (65     4        (23

Profit before taxes

     715        653        658        429        704        675   

Tax on profit

     (201     (177     (188     (108     (201     (184

Profit from continuing operations

     514        476        469        321        503        491   

Net profit from discontinued operations

                                          

Consolidated profit

     514        476        469        321        503        491   

Minority interests

     36        39        42        29        39        33   

Attributable profit to the Group

     479        437        428        293        464        457   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

107


Table of Contents

LOGO

 

Global Wholesale Banking

Constant EUR million

 

                 Variation  
     1H ‘15     1H ‘14     Amount     %  

Income statement

        

Net interest income

     1,478        1,232        246        20.0   

Net fees

     754        721        34        4.7   

Gains (losses) on financial transactions

     344        547        (203     (37.1

Other operating income *

     175        165        10        6.3   

Gross income

     2,752        2,666        87        3.3   

Operating expenses

     (1,013     (929     (84     9.1   

General administrative expenses

     (896     (830     (66     8.0   

Personnel

     (564     (525     (39     7.5   

Other general administrative expenses

     (332     (306     (27     8.8   

Depreciation and amortisation

     (117     (98     (18     18.6   

Net operating income

     1,740        1,737        3        0.1   

Net loan-loss provisions

     (342     (309     (32     10.5   

Other income

     (19     (39     20        (51.8

Profit before taxes

     1,379        1,388        (10     (0.7

Tax on profit

     (386     (381     (4     1.1   

Profit from continuing operations

     993        1,007        (14     (1.4

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     993        1,007        (14     (1.4

Minority interests

     72        77        (4     (5.8

Attributable profit to the Group

     921        930        (9     (1.0

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

108


Table of Contents

LOGO

 

Global Wholesale Banking

Constant EUR million

 

     1Q 14     2Q 14     3Q 14     4Q 14     1Q 15     2Q 15  

Income statement

            

Net interest income

     580        652        603        675        729        749   

Net fees

     349        372        341        362        351        403   

Gains (losses) on financial transactions

     360        188        281        (41     286        58   

Other operating income *

     33        132        42        95        22        153   

Gross income

     1,321        1,344        1,267        1,091        1,389        1,364   

Operating expenses

     (462     (466     (480     (482     (500     (513

General administrative expenses

     (414     (416     (429     (430     (442     (455

Personnel

     (263     (262     (272     (264     (273     (290

Other general administrative expenses

     (151     (154     (157     (166     (168     (164

Depreciation and amortisation

     (49     (50     (51     (51     (58     (58

Net operating income

     859        878        787        610        889        851   

Net loan-loss provisions

     (108     (202     (137     (99     (195     (147

Other income

     (20     (19     2        (66     4        (23

Profit before taxes

     732        657        652        445        698        681   

Tax on profit

     (204     (177     (186     (112     (199     (186

Profit from continuing operations

     528        480        465        333        499        495   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     528        480        465        333        499        495   

Minority interests

     37        40        41        29        39        34   

Attributable profit to the Group

     491        440        424        304        460        461   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

109


Table of Contents

LOGO

 

NPL ratio

%

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  
                 

Continental Europe

     9.12         9.04         8.96         8.93         8.57         8.19   

Spain

     7.61         7.59         7.57         7.38         7.25         6.91   

Santander Consumer Finance

     4.14         4.07         3.97         4.82         4.52         4.25   

Poland

     7.35         7.42         7.43         7.42         7.33         7.07   

Portugal

     8.26         8.16         8.49         8.89         8.96         8.80   

United Kingdom

     1.88         1.91         1.80         1.79         1.75         1.61   

Latin America

     5.06         5.03         4.98         4.65         4.49         4.59   

Brazil

     5.74         5.78         5.64         5.05         4.90         5.13   

Mexico

     3.62         3.52         3.74         3.84         3.71         3.81   

Chile

     5.99         5.94         5.98         5.97         5.88         5.73   

USA

     2.88         2.93         2.68         2.54         2.30         2.30   

Operating Areas

     5.54         5.46         5.29         5.19         4.87         4.68   

Total Group

     5.52         5.45         5.28         5.19         4.85         4.64   

 

110


Table of Contents

LOGO

 

Coverage ratio

%

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  
                 

Continental Europe

     58.0         58.3         58.1         57.2         58.6         58.9   

Spain

     44.6         44.9         45.5         45.5         46.6         46.8   

Santander Consumer Finance

     105.1         105.2         106.4         100.1         103.6         104.9   

Poland

     64.6         65.3         65.8         60.3         61.6         63.5   

Portugal

     50.6         53.1         53.9         51.8         52.4         54.2   

United Kingdom

     42.9         41.1         43.4         41.9         41.2         40.3   

Latin America

     86.1         86.3         83.5         84.7         83.9         84.7   

Brazil

     95.2         94.8         91.4         95.4         95.2         95.9   

Mexico

     98.6         96.6         90.1         86.1         88.4         87.5   

Chile

     50.7         51.7         52.3         52.4         52.0         51.6   

USA

     163.3         165.0         184.1         192.8         210.7         223.3   

Operating Areas

     66.0         66.4         67.0         66.6         68.4         69.5   

Total Group

     66.3         66.8         67.5         67.2         68.9         70.1   

 

111


Table of Contents

LOGO

 

Cost of credit

%

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  
                 

Continental Europe

     1.21         1.14         1.08         1.02         0.96         0.86   

Spain

     1.37         1.31         1.21         1.06         0.97         0.84   

Santander Consumer Finance

     0.89         0.87         0.85         0.90         0.94         0.91   

Poland

     0.98         0.92         0.95         1.04         1.00         1.00   

Portugal

     0.63         0.55         0.47         0.50         0.45         0.38   

United Kingdom

     0.23         0.22         0.19         0.14         0.11         0.08   

Latin America

     4.24         3.95         3.77         3.59         3.42         3.28   

Brazil

     5.82         5.38         5.14         4.91         4.63         4.45   

Mexico

     3.59         3.58         3.26         2.98         2.92         2.89   

Chile

     1.82         1.76         1.71         1.75         1.74         1.68   

USA

     2.94         3.15         3.40         3.45         3.40         3.54   

Operating Areas

     1.61         1.55         1.50         1.44         1.38         1.33   

Total Group

     1.65         1.56         1.52         1.43         1.38         1.32   

 

112


Table of Contents

LOGO

 

Risk-weighted assets

EUR million

 

     31.03.14      30.06.14      30.09.14      31.12.14      31.03.15      30.06.15  
                 

Continental Europe

     208,030         207,629         205,734         205,943         216,407         210,223   

Spain

     110,020         109,401         107,570         111,780         112,747         108,034   

Santander Consumer Finance

     49,191         49,420         49,908         47,259         55,711         54,895   

Poland

     16,131         16,285         16,575         16,813         17,329         16,800   

Portugal

     16,646         16,776         16,266         16,121         15,804         16,001   

Spain’s run-off real estate

     10,913         10,834         10,085         8,740         8,845         8,538   

United Kingdom

     95,469         99,475         103,264         103,470         114,165         121,925   

Latin America

     142,647         151,654         154,565         173,917         177,973         172,193   

Brazil

     80,300         86,235         84,846         101,742         96,648         93,986   

Mexico

     23,666         25,841         27,742         26,222         29,254         28,727   

Chile

     25,158         26,013         27,220         29,102         32,252         30,258   

USA

     57,490         60,771         67,442         73,322         84,489         79,272   

Operating Areas

     503,636         519,529         531,005         556,652         593,034         583,613   

Corporate Activities

     36,199         39,365         30,449         28,501         24,917         25,872   

Total Group

     539,835         558,894         561,454         585,153         617,951         609,485   

 

113


Table of Contents

 

Item 4

 

LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents
LOGO


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    Banco Santander, S.A.
Date: August 3, 2015     By:  

/s/ José García Cantera

      Name:  José García Cantera
      Title:   Chief Financial Officer