UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of May, 2017
Commission File Number 32297


 
CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


 
 

Registration Form – 2017 – CPFL Energia S.A.                                                          Version: 2

 

Summary

 

Registration data

 

1 . General information 2
2 . Address 3
3 . Securities 4
4 . Auditor information 5
5 . Share register 6
6 . Investor relations officer 7
7 . Shareholders’ department 8

 

 

1

 


 
 

Registration Form – 2017 – CPFL Energia S.A.                                                          Version: 2

 

1.     General information

 

Company name: CPFL ENERGIA S.A.
Date of adoption of company name: 08/06/2002
Type: publicly-held Corporation
Previous company name: Draft II Participações S.A
Date of incorporation: 03/20/1998
CNPJ (Corporate Taxpayer ID): 02.429.144/0001-93
CVM code: 1866-0
CVM registration date: 05/18/2000
CVM registration status: Active
Status starting date: 05/18/2000
Country: Brazil
Country in which the securities  
Are held in custody: Brazil
Other countries in which the securities can be traded

 

 

 

Country Date of admission
United States 09/29/2004
 
Sector of activity: Holding company (Electric Energy)
Description of activity: Holding company
Issuer’s category: Category A
Date of registration in the current category: 01/01/2010
Issuer’s status: Operating
Status starting date: 05/18/2000
Type of ownership control: Private Holding
Date of last change in ownership control: 11/30/2009
Date of last change of fiscal year:  
Month/day of the end of fiscal year: 12/31
Issuer´s web address: www.cpfl.com.br
Newspaper or media where issuer discloses its information:

 

     

Newspaper or media

FU

Diário Oficial do Estado de São Paulo

SP

Valor Econômico

SP

www.cpfl.com.br/ri

SP

www.portalneo1.net

SP

www.valor.com.br/valor-ri

SP

 

2

 


 
 

Registration Form – 2017 – CPFL Energia S.A.                                                          Version: 2

 

2.     Address

 

Mail Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brazil, zip code 13088-140

Telephone (019) 3756-6083, Fax (019) 3756-6089, E-mail: [email protected]

 

Registered Office Address: Rua Gomes de Carvalho, 1510, 14º– Cj 2 Vila Olímpia, São Paulo, SP, Brazil, zip code: 04547-005

Telephone: (019) 3756-6083, Fax: (019) 3756-6089, E-mail: [email protected]

 

3

 


 
 

Registration Form – 2017 – CPFL Energia S.A.                                                          Version: 2

 

3.     Securities

 

Share trading  
Trading mkt Stock exchange
Managing entity BM&FBOVESPA
Start date 09/29/2004
End date  
Trading segment New Market
Start date 9/29/2004
End date  

 

 

 

Debenture trading  
Trading mkt Organized market
Managing entity CETIP
Start date 05/18/2000
End date  
Trading segment Traditional
Start date 05/19/2000
End date  

 

4

 


 
 

Registration Form – 2017 – CPFL Energia S.A.                                                          Version: 2

 

4.     Auditor information

 

 

Does the issuer have an auditor?    Yes
CVM code:    385-9
Type of auditor:   Brazilian firm
Independent auditor:    Deloitte Touche Tomatsu Auditores Independentes
CNPJ (Corporate Taxpayer ID):   49.928.567/0001-11
Period of service: 03/12/2012 to 03/28/2017
Partner in charge  Marcelo Magalhães Fernandes
Period of service 03/12/2012 to 03/28/2017
CPF (Individual Taxpayer ID) 110.931.498-17

 

 

 

Does the issuer have an auditor?    Yes
CVM code:    418-9
Type of auditor:   Brazilian firm
Independent auditor:    KPMG Auditores Independentes
CNPJ (Corporate Taxpayer ID):   57.755.217/0011-09
Period of service: 03/29/2017
Partner in charge  Marcio José dos Santos
Period of service 03/29/2017
CPF (Individual Taxpayer ID) 253.206.858-23

 

 

 

5

 


 
 

Registration Form – 2017 – CPFL Energia S.A.                                                          Version: 2

 

5.     Share register

 

Does the company have a service provider: Yes
Corporate name:  Banco do Brasil 
CNPJ:    00.000.000/0001-91
Period of service:   01/01/2011

 

Address:

Rua Lélio Gama, 105 – 38º floor, Gecin, Centro, Rio de Janeiro, RJ, Brazil, zip code: 20031-080, Telephone (021) 38083551, Fax: (021) 38086088, e-mail: [email protected]

6

 


 
 

Registration Form – 2017 – CPFL Energia S.A.                                                          Version: 2

 

6.     Investor relations officer

 

Name: Gustavo Estrella
Investor Relations Officer
CPF/CNPJ:    037.234.097-09


Address:

Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brazil, zip code 13088-140

Telephone (019) 3756-6083, Fax (019) 3756-6089, email: [email protected].

 

Date when the officer assumed the position:                 02/27/2013

Date when the officer left the position:

 

7

 


 
 

Registration Form – 2017 – CPFL Energia S.A.                                                          Version: 2

 

7.     Shareholders’ department

 

Contact Leandro José Cappa de Oliveira
Date when the officer assumed the position: 10/06/2014
Date when the officer left the position: 

 

Address:

Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brazil, zip code 13088-140

Telephone (019) 3756-6083, email: [email protected]

 

8

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – ITR – Date: March 31, 2016 - CPFL Energia S. A

 

 

Table of Contents  
Company Data  
Capital Composition 1
Cash dividend 2
Individual financial statements  
Statement of Financial Position - Assets 3
Statement of Financial Position - Liabilities and Equity 4
Statement of Income 5
Statement of Comprehensive Income 6
Statement of Cash Flows – Indirect Method 7
Statement of Changes in Equity  
01/01/2017 to 03/31/2017 8
01/01/2016 to 03/31/2016 9
Statements of Value Added 10
Consolidated Interim Financial Statements  
Statement of Financial Position - Assets 11
Statement of Financial Position - Liabilities and Equity 12
Statement of Income 13
Statement of Comprehensive Income 14
Statement of Cash Flows - Indirect Method 15
Statement of Changes in Equity  
01/01/2017 to 03/31/2017 16
01/01/2016 to 03/31/2016 17
Statements of Value Added 18
Comments on performance 19
Notes to Interim financial statements 28
Other relevant information 83
Reports  
Independent Auditor’s Report - Unqualified 85

 

 


 
 

 

 

Capital Composition

Number of Shares

(In units)

Closing Date

03/31/2017

Paid-in capital

 

Common

1,017,914,746

Preferred

0

Total

1,017,914,746

Treasury Stock

0

Common

0

Preferred

0

Total

0

 

 

1


 
 

 

Company Data

Cash dividends

Event

Approval

Description

Beginning of payment

Type of share

Class of share

Amount per share

(Reais/share)

 

 

 

 

 

 

 

 

 

 

2


 
 

 

Individual Financial Statements

Statement of Financial Position – Assets

 

(in thousands of Brazilian reais - R$)

 

 

       

Code

Description

Current quarter 03/31/2017

Prior year 12/31/2016

1

Total assets

8,930,867

8,908,964

1.01

Current assets

554,519

791,016

1.01.01

Cash and cash equivalents

15,661

64,973

1.01.06

Taxes recoverable

84,938

82,836

1.01.06.01

Current taxes recoverable

84,938

82,836

1.01.08

Other current assets

453,920

643,207

1.01.08.03

Others

453,920

643,207

1.01.08.03.01

Other receivables

457

229

1.01.08.03.04

Dividends and interest on capital

453,463

642,978

1.02

Noncurrent assets

8,376,348

8,117,948

1.02.01

Long-term assets

211,132

250,625

1.02.01.06

Deferred taxes

179,619

171,073

1.02.01.06.02

Deferred tax assets

179,619

171,073

1.02.01.08

Receivables from related parties

23,220

52,582

1.02.01.08.02

Receivables from subsidiaries

23,220

52,582

1.02.01.09

Other noncurrent assets

8,293

26,970

1.02.01.09.04

Escrow deposits

357

710

1.02.01.09.10

Other receivables

7,936

26,260

1.02.02

Investments

8,164,039

7,866,100

1.02.02.01

Permanet equity interests

8,164,039

7,866,100

1.02.02.01.02

Investments in subsidiaries

8,164,039

7,866,100

1.02.03

Property, plant and equipment

1,146

1,199

1.02.03.01

Property, plant and equipment in service

1,146

1,199

1.02.04

Intangible assets

31

24

1.02.04.01

Intangible assets

31

24

 

3


 
 

 

Individual Financial Statements

Statement of Financial Position – Liabilities and Equity

 

(In thousands of Brazilian reais - R$)

   
       

Code

Description

Current quarter 03/31/2017

Prior year 12/31/2016

2

Total liabilities

8,930,867

8,908,964

2.01

Current liabilities

62,620

255,755

2.01.02

Trade payables

1,874

3,760

2.01.02.01

Domestic trade payables

1,874

3,760

2.01.03

Taxes payable

1,589

454

2.01.03.01

Federal taxes payable

1,589

453

2.01.03.01.02

PIS (Tax on revenue)

20

15

2.01.03.01.03

COFINS (Tax on revenue)

128

90

2.01.03.01.04

Other federal taxes

1,441

348

2.01.03.03

Municipal taxes payable

-

1

2.01.03.03.01

Other municipal taxes payable

-

1

2.01.04

Borrowings

37,549

15,334

2.01.04.02

Debentures

37,549

15,334

2.01.04.02.02

Interest on debentures

37,549

15,334

2.01.05

Other payables

21,608

236,207

2.01.05.02

Others

21,608

236,207

2.01.05.02.01

Dividend and interest on capital payable

5,546

218,630

2.01.05.02.07

Other payables

16,062

17,577

2.02

Noncurrent liabilities

660,161

683,188

2.02.01

Borrowings

612,934

612,251

2.02.01.02

Debentures

612,934

612,251

2.02.01.02.01

Debentures

612,934

612,251

2.02.02

Other payables

46,374

69,929

2.02.02.02

Others

46,374

69,929

2.02.02.02.05

Allowance for investment losses

13,893

19,301

2.02.02.02.08

Other payables

32,481

50,628

2.02.04

Provisions

853

1,008

2.02.04.01

Provision for tax, social security, labor and civil risks

853

1,008

2.02.04.01.02

Provision for social security and labor risks

389

467

2.02.04.01.04

Provision for civil risks

464

541

2.03

Equity

8,208,086

7,970,021

2.03.01

Share capital

5,741,284

5,741,284

2.03.02

Capital reserves

468,014

468,014

2.03.04

Earnings reserves

2,014,216

1,995,356

2.03.04.01

Legal reserve

739,102

739,103

2.03.04.02

Statutory reserve

1,275,114

1,248,433

2.03.04.08

Additional dividend proposed

-

7,820

2.03.05

Retained earnings/accumulated losses

225,615

-

2.03.08

Other comprehensinve income

(241,043)

(234,633)

2.03.08.01

Accumulated comprehensive income

(241,043)

(234,633)

 

 

4


 
 

 

Individual Financial Statements

Statement of income

 

(In thousands of Brazilian reais - R$)

   
       

 

 

YTD current year 01/01/2017 to 03/31/2017

YTD prior year 01/01/2016 to 03/31/2016

3.01

Net operating revenue

-

1,713

3.03

Gross profit

-

1,713

3.04

Operating expenses/income

254,680

273,791

3.04.02

General and administrative expenses

(17,167)

(8,044)

3.04.06

Share of profit (loss) of investees

271,847

281,835

3.05

Profit before finance income (costs) and taxes

254,680

275,504

3.06

Finance income (costs)

(17,340)

(10,440)

3.06.01

Finance income

5,765

9,160

3.06.02

Finance costs

(23,105)

(19,600)

3.07

Profit before taxes

237,340

265,064

3.08

Income tax and social contribution

8,546

6,285

3.08.01

Current

-

(21,943)

3.08.02

Deferred

8,546

28,228

3.09

Profit for the period from continuing operations

245,886

271,349

3.11

Profit for the period

245,886

271,349

 

 

 

 

5


 
 

 

Individual Financial Statements

Statement of Comprehensive Income

 

(In thousands of Brazilian reais - R$)

   
       

Code

Description

YTD current year 01/01/2017 to 03/31/2017

YTD prior 01/01/2016 to 03/31/2016

4.01

Profit for the period

245,886

271,349

4.02

Other comprehensive income

-

(1,327)

4.02.01

Comprehensive income for the period of subsidiaries

-

(1,327)

4.03

Total comprehensive income for the period

245,886

270,022

 

 

6


 
 

 

Individual Financial Statements

Statement of Cash Flows – Indirect Method

 

(In thousands of Brazilian reais - R$)

   
       

Code

Description

YTD current year 01/01/2017 to 03/31/2017

YTD prior year 01/01/2016 to 03/31/2016

6.01

Net cash from operating activities

173,279

242,860

6.01.01

Cash generated from operations

(12,121)

(1,402)

6.01.01.01

Profit for the period before income tax and social contribution

237,339

265,063

6.01.01.02

Depreciation and amortization

54

46

6.01.01.03

Interest on debts, inflation adjustment and exchange rate changes

22,329

15,595

6.01.01.04

Share of profit (loss) of investees

(271,847)

(281,835)

6.01.01.05

Provision for tax, civil and labor risks

4

(271)

6.01.02

Changes in assets and liabilities

185,400

244,262

6.01.02.01

Dividend and interest on capital received

189,515

300,000

6.01.02.02

Taxes recoverable

(1,979)

(219)

6.01.02.03

Escrow deposits

364

(91)

6.01.02.04

Other operating assets

18,096

(128)

6.01.02.05

Trade payables

(1,886)

(112)

6.01.02.06

Other taxes and social contributions

1,135

1,110

6.01.02.07

Interest paid on debts and debentures

-

(38,857)

6.01.02.08

Income tax and social contribution paid

-

(14,225)

6.01.02.09

Other operating liabilities

(19,661)

(3,044)

6.01.02.10

Tax, civil and labor risks paid

(184)

(172)

6.02

Net cash from investing activities

(1,688)

(117,461)

6.02.02

Securities

-

(199)

6.02.04

Intragroup loans

29,820

(106,742)

6.02.07

Purchases of intangible assets

(8)

-

6.02.08

Advance for future capital increases

(31,500)

(10,520)

6.03

Net cash from financing activities

(220,904)

(521,700)

6.03.01

Repayment of principal of borrowings and debentures, net of derivatives

-

(586,637)

6.03.02

Dividend and interest on capital paid

(220,904)

(49)

6.03.04

Settlement of derivatives

-

64,986

6.05

Increase (decrease) in cash and cash equivalents

(49,313)

(396,301)

6.05.01

Cash and cash equivalents at the beginning of the period

64,974

424,192

6.05.02

Cash and cash equivalents at the end of the period

15,661

27,891

 

 

7


 
 

 

Individual Financial Statements

Statement of Changes in Equity – from January 1, 2017 to March 31, 2017

 

(In thousands of Brazilian reais - R$)

           
               

Code

Description

Share capital

Capital reserves, options granted and treasury shares

Earnings reserves

Retained earnings or accumulated losses

Other comprehensive income

Equity

5.01

Opening balances

5,741,284

468,014

1,995,355

-

(234,632)

7,970,021

5.03

Adjusted opening balances

5,741,284

468,014

1,995,355

-

(234,632)

7,970,021

5.04

Capital transactions with owners

-

-

(7,820)

-

-

(7,820)

5.04.06

Dividends

-

-

(7,820)

-

-

(7,820)

5.05

Total comprehensive income

-

-

-

245,886

-

245,886

5.05.01

Profit for the period

-

-

-

245,886

-

245,886

5.06

Internal changes in equity

-

-

26,680

(20,269)

(6,411)

-

5.06.04

Share of profit (loss) on comprehensive income of subsidiaries and associates

-

-

-

6,411

(6,411)

-

5.06.05

Changes in statutory reserve in the period

-

-

26,680

(26,680)

-

-

5.07

Closing balances

5,741,284

468,014

2,014,215

225,617

(241,043)

8,208,087

 

8


 
 

 

Individual Financial Statements

Statement of Changes in Equity – from January 1, 2016 to March 31, 2016

 

 

(In thousands of Brazilian reais - R$)

           
               

Code

Description

Share capital

Capital reserves, options granted and treasury shares

Earnings reserves

Retained earnings or accumulated losses

Other comprehensive income

Equity

5.01

Opening balances

5,348,312

468,082

1,672,481

-

185,320

7,674,195

5.03

Adjusted opening balances

5,348,312

468,082

1,672,481

-

185,320

7,674,195

5.05

Total comprehensive income

-

-

-

271,349

(1,327)

270,022

5.05.01

Profit for the period

-

-

-

271,349

-

271,349

5.05.02

Other comprehensive infome

-

-

-

-

(1,327)

(1,327)

5.06

Internal changes in equity

-

-

55,094

(48,637)

(6,457)

-

5.06.04

Share of profit (loss) on comprehensive income of subsidiaries and associates

-

-

-

6,457

(6,457)

-

5.06.05

Changes in statutory reserve in the period

-

-

55,094

(55,094)

-

-

5.07

Closing balances

5,348,312

468,082

1,727,575

222,712

177,536

7,944,217

 

9


 
 

 

Individual Financial Statements

Statement of Value Added

 

(In thousands of Brazilian reais - R$)

 

 

 

 

 

 

Code

Description

YTD current year 01/01/2017 to 03/31/2017

YTD prior year 01/01/2016 to 03/31/2016

7.01

Revenues

8

1,887

7.01.01

Sales of goods and services

-

1,887

7.01.03

Revenues related to construction of own assets

8

-

7.02

Inputs purchased from third parties

(2,804)

(2,101)

7.02.02

Materials, energy, third-party services and others

(2,201)

(1,882)

7.02.04

Others

(603)

(219)

7.03

Gross value added

(2,796)

(214)

7.04

Retentions

(54)

(46)

7.04.01

Depreciation and amortization

(54)

(46)

7.05

Wealth created by the company

(2,850)

(260)

7.06

Wealth received in transfer

277,916

291,472

7.06.01

Share of profit (loss) of investees

271,847

281,835

7.06.02

Finance income

6,069

9,637

7.07

Total wealth for distribution

275,066

291,212

7.08

Wealth distributed

275,066

291,212

7.08.01

Personnel and charges

12,076

5,008

7.08.01.01

Salaries and wages

8,824

2,654

7.08.01.02

Benefits

2,485

2,055

7.08.01.03

FGTS (Severance Pay Fund)

767

299

7.08.02

Taxes, fees and contributions

(6,069)

(4,320)

7.08.02.01

Federal

(6,074)

(4,326)

7.08.02.02

State

5

6

7.08.03

Lenders and lessors

23,173

19,175

7.08.03.01

Interest

22,975

19,163

7.08.03.02

Rentals

198

12

7.08.04

Shareholders

245,886

271,349

7.08.04.03

Retained earnings / Loss for the period

245,886

271,349

 

 

 

10


 
 

 

Consolidated Financial Statements

Statement of Financial Position – Assets

 

(In thousands of Brazilian reais - R$)

 

 

 

 

 

 

Code

Description

Current quarter 03/31/2017

Prior year 12/31/2016

1

Total assets

41,732,324

42,170,992

1.01

Current assets

10,562,550

11,379,187

1.01.01

Cash and cash equivalents

4,877,813

6,164,997

1.01.02

Financial investments

450

449

1.01.02.02

Financial investments at amortized cost

450

449

1.01.02.02.01

Held-to-maturity securities

450

449

1.01.03

Trade receivables

4,065,465

3,765,893

1.01.03.01

Consumers

4,065,465

3,765,893

1.01.06

Taxes recoverable

423,054

403,848

1.01.06.01

Current taxes recoverable

423,054

403,848

1.01.08

Other current assets

1,195,768

1,044,000

1.01.08.03

Others

1,195,768

1,044,000

1.01.08.03.01

Other receivables

911,796

777,450

1.01.08.03.02

Derivatives

197,741

163,241

1.01.08.03.04

Dividends and interest on capital

75,395

92,609

1.01.08.03.05

Concession financial asset

10,836

10,700

1.02

Noncurrent assets

31,169,774

30,791,805

1.02.01

Long-term assets

9,078,840

8,809,442

1.02.01.03

Trade receivables

204,417

203,185

1.02.01.03.01

Consumers

204,417

203,185

1.02.01.06

Deferred taxes

935,471

922,858

1.02.01.06.02

Deferred tax assets

935,471

922,858

1.02.01.08

Receivables from related parties

9,236

47,632

1.02.01.08.03

Receivables from controlling shareholders

9,236

47,632

1.02.01.09

Other noncurrent assets

7,929,716

7,635,767

1.02.01.09.03

Derivatives

440,011

641,357

1.02.01.09.04

Escrow deposits

769,646

550,072

1.02.01.09.05

Taxes recoverable

205,938

198,286

1.02.01.09.07

Concession financial asset

5,601,969

5,363,144

1.02.01.09.09

Investments at cost

116,654

116,654

1.02.01.09.10

Other receivables

795,498

766,254

1.02.02

Investments

1,487,245

1,493,752

1.02.02.01

Permanent equity interests

1,487,245

1,493,752

1.02.02.01.04

Investments in subsidiaries

1,487,245

1,493,752

1.02.03

Property, plant and equipment

9,880,291

9,712,998

1.02.03.01

Property, plant and equipment in service

9,608,068

9,462,696

1.02.03.03

Property, plant and equipment in progress

272,223

250,302

1.02.04

Intangible assets

10,723,398

10,775,613

1.02.04.01

Intangible assets

10,723,398

10,775,613

 

11


 
 

 

Consolidated Financial Statements

Statement of Financial Position – Liabilities and Equity

 

(In thousands of Brazilian reais - R$)

 

 

 

 

 

 

Code

Description

Current quarter 03/31/2017

Prior year 12/31/2016

2

Total liabilities

41,732,324

42,170,992

2.01

Current liabilities

10,160,412

9,018,493

2.01.01

Social and labor obligations

127,680

131,707

2.01.01.02

Labor obligations

127,680

131,707

2.01.01.02.01

Estimated payroll

127,680

131,707

2.01.02

Trade payables

2,232,236

2,728,131

2.01.02.01

Domestic trade payables

2,232,236

2,728,131

2.01.03

Taxes payable

785,682

681,544

2.01.03.01

Federal taxes payable

318,845

260,607

2.01.03.01.01

Income tax and social contribution payable

99,340

57,227

2.01.03.01.02

PIS (Tax on revenue)

31,327

28,759

2.01.03.01.03

COFINS (Tax on revenue)

138,892

126,939

2.01.03.01.04

Other federal taxes

49,286

47,682

2.01.03.02

State taxes payable

462,688

416,102

2.01.03.02.01

ICMS (Tax on revenue)

462,688

416,096

2.01.03.02.02

Other state taxes

-

6

2.01.03.03

Municipal taxes payable

4,149

4,835

2.01.03.03.01

Other municipal taxes

4,149

4,835

2.01.04

Borrowings

4,384,541

3,422,923

2.01.04.01

Borrowings

2,940,104

1,875,648

2.01.04.01.01

Local currency

1,174,228

1,260,527

2.01.04.01.02

Foreign currency

1,765,876

615,121

2.01.04.02

Debentures

1,444,437

1,547,275

2.01.04.02.01

Debentures

1,119,268

1,242,095

2.01.04.02.02

Interest on debentures

325,169

305,180

2.01.05

Other payables

2,630,273

2,054,188

2.01.05.02

Others

2,630,273

2,054,188

2.01.05.02.01

Dividend and interest on capital payable

19,970

232,851

2.01.05.02.04

Derivatives

7,581

6,055

2.01.05.02.05

Sector financial liability

1,316,071

597,515

2.01.05.02.06

Use of public asset

10,857

10,857

2.01.05.02.07

Other payables

892,000

807,623

2.01.05.02.08

Regulatory charges

339,778

366,078

2.01.05.02.09

Private pension plan

44,016

33,209

2.02

Noncurrent liabilities

20,978,688

22,779,831

2.02.01

Borrowings

16,945,442

18,621,065

2.02.01.01

Borrowings

9,366,225

11,168,393

2.02.01.01.01

Local currency

6,123,955

6,293,533

2.02.01.01.02

Foreign currency

3,242,270

4,874,860

2.02.01.02

Debentures

7,579,217

7,452,672

2.02.01.02.01

Debentures

7,546,014

7,423,519

2.02.01.02.02

Interest on debentures

33,203

29,153

2.02.02

Other payables

1,909,041

2,001,356

2.02.02.02

Others

1,909,041

2,001,356

2.02.02.02.03

Trade payables

130,767

129,781

2.02.02.02.04

Private pension plan

1,011,715

1,019,233

2.02.02.02.05

Derivatives

165,825

112,207

2.02.02.02.06

Sector financial liability

209,384

317,406

2.02.02.02.07

Use of public asset

87,404

86,624

2.02.02.02.08

Other payables

278,850

309,292

2.02.02.02.09

Federal taxes payable

25,096

26,813

2.02.03

Deferred taxes

1,286,396

1,324,134

2.02.03.01

Deferred income tax and social contribution

1,286,396

1,324,134

2.02.04

Provisions

837,809

833,276

2.02.04.01

Provision for tax, social security, labor and civil risks

837,809

833,276

2.02.04.01.01

Provision for tax risks

302,749

288,389

2.02.04.01.02

Provision for social and labor risks

221,458

222,001

2.02.04.01.04

Provision for civil risks

228,972

236,915

2.02.04.01.05

Others

84,630

85,971

2.03

Consolidated equity

10,593,224

10,372,668

2.03.01

Share capital

5,741,284

5,741,284

2.03.02

Capital reserves

468,014

468,015

2.03.04

Earnings reserves

2,014,216

1,995,355

2.03.04.01

Legal reserve

739,102

739,102

2.03.04.02

Statutory reserve

1,275,114

1,248,433

2.03.04.08

Additional dividend proposed

-

7,820

2.03.05

Retained earnings/accumulated losses

225,616

-

2.03.08

Other comprehensinve income

(241,043)

(234,634)

2.03.09

Noncontrolling interests

2,385,137

2,402,648

 

12


 
 

 

Consolidated Financial Statements

Statement of income

 

 

(In thousands of Brazilian reais - R$)

 

 

 

 

 

 

Code

Description

YTD current year 01/01/2017 to 03/31/2017

YTD prior 01/01/2016 to 03/31/2016

3.01

Net operating revenue

5,538,779

4,336,769

3.02

Cost of electric energy services

(4,305,648)

(3,269,610)

3.02.01

Cost of electric energy

(3,220,654)

(2,528,021)

3.02.02

Cost of operation

(669,727)

(524,053)

3.02.03

Cost of services rendered to third parties

(415,267)

(217,536)

3.03

Gross profit

1,233,131

979,779

3.04

Operating expenses/income

(413,950)

(340,503)

3.04.01

Selling expenses

(149,218)

(127,356)

3.04.02

General and administrative expenses

(261,565)

(205,091)

3.04.05

Other operating expenses

(82,876)

(71,537)

3.04.06

Share of profit (loss) of investees

79,709

63,481

3.05

Profit before finance income (costs) and taxes

819,181

639,276

3.06

Finance income (costs)

(436,138)

(319,027)

3.06.01

Finance income

280,711

312,332

3.06.02

Finance costs

(716,849)

(631,359)

3.07

Profit before taxes

383,043

407,629

3.08

Income tax and social contribution

(150,922)

(175,182)

3.08.01

Current

(202,520)

(285,077)

3.08.02

Deferred

51,598

109,895

3.09

Profit from continuing operations

232,121

232,447

3.11

Consolidated profit for the period

232,121

232,447

3.11.01

Attributable to owners of the Company

245,886

271,349

3.11.02

Attributable to noncontrolling interests

(13,765)

(38,902)

 

13


 
 

 

Consolidated Financial Statements

Statement of Comprehensive Income

 

(In thousands of Brazilian reais - R$)

 

 

 

 

 

 

Code

Description

YTD current year 01/01/2017 to 03/31/2017

YTD prior year 01/01/2016 to 03/31/2016

4.01

Consolidated profit for the period

232,121

232,446

4.02

Other comprehensive income

-

(1,326)

4.02.01

Actuarial gains (losses)

-

(1,326)

4.03

Consolidated comprehensive income for the period

232,121

231,120

4.03.01

Attributable to owners of the Company

245,886

270,022

4.03.02

Attributable to noncontrolling interests

(13,765)

(38,902)

 

14


 
 

 

Consolidated Financial Statements

Statement of Cash Flows – Indirect Method

 

(In thousands of Brazilian reais - R$)

 

 

 

 

 

 

Code

Description

YTD current year 01/01/2017 to 03/31/2017

YTD prior year 01/01/2016 to 03/31/2016

6.01

Net cash from operating activities

272,288

348,302

6.01.01

Cash generated from operations

1,418,071

1,200,504

6.01.01.01

Profit for the period before income tax and social contribution

383,043

407,629

6.01.01.02

Depreciation and amortization

376,718

307,968

6.01.01.03

Provision for tax, civil and labor risks

46,675

84,639

6.01.01.04

Interest on debts, inflation adjustment and exchange rate changes

592,962

387,300

6.01.01.05

Pension plan expense (income)

28,831

13,913

6.01.01.06

Loss (gain) on disposal of noncurrent assets

23,020

8,304

6.01.01.07

Deferred taxes (PIS and COFINS)

1,247

8,180

6.01.01.08

Others

(1,412)

-

6.01.01.09

Allowance for doubtful debts

46,696

46,051

6.01.01.10

Share of profit (loss) of investees

(79,709)

(63,480)

6.01.02

Changes in assets and liabilities

(1,145,783)

(852,202)

6.01.02.01

Consumers, concessionaries and licensees

(347,285)

(603,890)

6.01.02.02

Taxes recoverable

(16,784)

(9,948)

6.01.02.04

Escrow deposits

(206,335)

746,730

6.01.02.05

Sectorial financial asset

20,486

1,173,238

6.01.02.06

Receivables - CDE/CCEE

(70,265)

(183,776)

6.01.02.07

Concession financial assets (transmission companies)

(39,636)

(4,321)

6.01.02.08

Other operating assets

(85,564)

4,947

6.01.02.09

Dividend and interest on capital received

84,150

-

6.01.02.11

Trade payables

(479,421)

(1,287,216)

6.01.02.12

Other taxes and social contributions

44,109

(123,495)

6.01.02.13

Other liabilities with private pension plan

(25,499)

(21,779)

6.01.02.14

Regulatory charges

(41,786)

(118,564)

6.01.02.15

Tax, civil and labor risks paid

(60,668)

(67,775)

6.01.02.16

Sector financial liability

562,875

121,352

6.01.02.17

Payables - amounts provided by the CDE

(7,545)

(25,164)

6.01.02.18

Other operating liabilities

132,880

86,650

6.01.02.19

Interest paid on debts and debentures

(457,262)

(446,517)

6.01.02.20

Income tax and social contribution paid

(152,233)

(92,674)

6.02

Net cash from investing activities

(677,755)

(468,595)

6.02.02

Purchases of property, plant and equipment

(294,813)

(236,880)

6.02.03

Securities, pledges and restricted deposits

(51,359)

(23,471)

6.02.04

Purchases of intangible assets

(347,506)

(209,007)

6.02.05

Sale of noncurrent assets

-

753

6.02.06

Intragroup loans

15,923

10

6.03

Net cash from financing activities

(881,717)

(1,156,715)

6.03.01

Borrowings and debentures raised

801,737

417,188

6.03.02

Repayment of principal of borrowings and debentures, net of derivatives

(1,410,704)

(1,524,704)

6.03.03

Settlement of derivatives

(68,761)

(28,310)

6.03.04

Payment of business combination

(2,514)

(16,191)

6.03.05

Dividend and interest on capital paid

(224,437)

(4,698)

6.03.07

Loan agreements with the parent company

22,962

-

6.05

Increase (decrease) in cash and cash equivalents

(1,287,184)

(1,277,008)

6.05.01

Cash and cash equivalents at the beginning of the period

6,164,997

5,682,802

6.05.02

Cash and cash equivalents at the end of the period

4,877,813

4,405,794

 

15


 
 

 

Consolidated Financial Statements

Statement of Changes in Equity – from January 1, 2017 to March 31, 2017

 

(In thousands of Brazilian reais - R$)

               
                   

Code

Description

Share capital

Capital reserves, options granted and treasury shares

Earnings reserves

Retained earnings or accumulated losses

Other comprehensive income

Equity

Noncontrolling interests

Consolidated equity

5.01

Opening balances

5,741,284

468,014

1,995,355

-

(234,632)

7,970,021

2,402,647

10,372,668

5.03

Adjusted opening balances

5,741,284

468,014

1,995,355

-

(234,632)

7,970,021

2,402,647

10,372,668

5.04

Capital transactions with owners

-

-

(7,820)

-

-

(7,820)

(3,737)

(11,557)

5.04.06

Dvidends

-

-

(7,820)

-

-

(7,820)

-

(7,820)

5.04.09

Dividends distributed to noncontrolling interests

-

-

-

-

-

-

-

(3,737)

5.05

Total comprehensive income

-

-

-

245,886

-

245,886

(13,765)

232,121

5.05.01

Profit for the period

-

-

-

245,886

-

245,886

(13,765)

232,121

5.06

Internal changes in equity

-

-

26,680

(20,269)

(6,411)

-

(8)

(8)

5.06.04

Share of profit (loss) on comprehensive income of subsidiaries and associates

-

-

-

6,411

(6,411)

-

-

-

5.06.05

Changes in statutory reserve in the period

-

-

26,680

(26,680)

-

-

-

-

5.06.09

Other changes in noncontrolling interests

-

-

-

-

-

-

(8)

(8)

5.07

Closing balances

5,741,284

468,014

2,014,215

225,617

(241,043)

8,208,087

2,385,137

10,593,224

 

 

16


 
 

 

Consolidated Financial Statements

Statement of Changes in Equity – from January 1, 2016 to March 31, 2016

 

(In thousands of Brazilian reais - R$)

               
                   

Code

Description

Share capital

Capital reserves, options granted and treasury shares

Earnings reserves

Retained earnings

Other comprehensive income

Equity

Noncontrolling interests

Consolidated equity

5.01

Opening balances

5,348,312

468,082

1,672,481

-

185,320

7,674,195

2,455,943

10,130,138

5.03

Adjusted opening balances

5,348,312

468,082

1,672,481

-

185,320

7,674,195

2,455,943

10,130,138

5.04

Capital transactions with owners

-

-

-

-

-

-

(3,377)

(3,377)

5.04.08

Additional dividend approved

-

-

-

-

-

-

(3,377)

(3,377)

5.05

Total comprehensive income

-

-

-

271,349

(1,327)

270,022

(38,902)

231,120

5.05.01

Profit for the period

-

-

-

271,349

-

271,349

(38,902)

232,447

5.05.02

Other comprehensive income

-

-

-

-

(1,327)

(1,327)

-

(1,327)

5.06

Internal changes in equity

-

-

55,094

(48,637)

(6,457)

-

-

-

5.06.05

Changes in statutory reserve in the period

-

-

55,094

(55,094)

-

-

-

-

5.06.06

Realization of deemed cost of property, plant and equipment

-

-

-

9,784

(9,784)

-

-

-

5.06.07

Tax effects on realization of deemed cost

-

-

-

(3,327)

3,327

-

-

-

5.07

Closing balances

5,348,312

468,082

1,727,575

222,712

177,536

7,944,217

2,413,664

10,357,881

 

 

17


 
 

 

Consolidated Interim Financial Statements

Statement of Value Added

 

(In thousands of Brazilian reais - R$)

   
       

Code

Description

YTD current year 01/01/2017 to 03/31/2017

YTD prior 01/01/2016 to 03/31/2016

7.01

Revenues

8,896,526

7,773,904

7.01.01

Sales of goods and services

8,179,148

7,352,192

7.01.02

Other revenues

416,039

217,134

7.01.02.01

Revenue from construction of concession infrastructure

416,039

217,134

7.01.03

Revenues related to construction of own assets

348,035

250,629

7.01.04

Allowance for doubtful debts

(46,696)

(46,051)

7.02

Inputs purchased from third parties

(4,679,612)

(3,554,865)

7.02.01

Cost of sales

(3,586,020)

(2,805,031)

7.02.02

Materials, energy, third-party services and others

(903,503)

(622,458)

7.02.04

Others

(190,089)

(127,376)

7.03

Gross value added

4,216,914

4,219,039

7.04

Retentions

(377,397)

(308,625)

7.04.01

Depreciation and amortization

(305,281)

(246,737)

7.04.02

Others

(72,116)

(61,888)

7.04.02.01

Amortization of concession intangible assets

(72,116)

(61,888)

7.05

Wealth created by the company

3,839,517

3,910,414

7.06

Wealth received in transfer

377,753

398,026

7.06.02

Finance income

298,044

334,546

7.06.03

Others

79,709

63,480

7.07

Total wealth for disbribution

4,217,270

4,308,440

7.08

Wealth distributed

4,217,270

4,308,440

7.08.01

Personnel and charges

349,210

235,212

7.08.01.01

Salaries and wages

217,816

144,395

7.08.01.02

Benefits

113,770

77,724

7.08.01.03

FGTS (Severance Pay Fund)

17,624

13,093

7.08.02

Taxes, fees and contributions

2,877,814

3,178,742

7.08.02.01

Federal

1,404,262

1,848,703

7.08.02.02

State

1,468,374

1,326,061

7.08.02.03

Municipal

5,178

3,978

7.08.03

Lenders and lessors

758,125

662,040

7.08.03.01

Interest

738,422

647,916

7.08.03.02

Rentals

19,703

14,124

7.08.04

Shareholders

232,121

232,446

7.08.04.03

Retained earnings / Loss for the period

232,121

232,446

 

 

18


 
 

 

 

COMMENTS ON THE INDIVIDUAL PERFORMANCE

 

The comments on performance are expressed in thousands of Reais, unless otherwise stated.

 

Profit or loss analysis

 

 

CPFL Energia (Parent)

 

This quarter, the decrease in profit was R$ 25,463 when compared with the same period of the prior year (R$ 245,886 in 2017 and R$ 271,349 in 2016) mainly due to the decrease in profit of investees and increase in general administrative expenses.

 

 

 

 

19


 
 

 

COMMENTS ON THE CONSOLIDATED PERFORMANCE

 

   

Consolidated

   

1st Quarter

   

2017

 

2016

 

Variation

Gross operating revenue

 

8,730,385

 

7,585,647

 

15.1%

Electricity sales to final consumers (*)

 

6,821,851

 

6,463,078

 

5.6%

Electricity sales to wholesalers (*)

 

950,802

 

748,256

 

27.1%

Revenue from concession infrastructure construction

 

416,039

 

217,134

 

91.6%

Other operating revenues (*)

 

1,106,695

 

889,432

 

24.4%

Sector financial assets and liabilities

 

(565,003)

 

(732,253)

 

-22.8%

Deductions from operating revenue

 

(3,191,606)

 

(3,248,878)

 

-1.8%

Net operating revenue

 

5,538,779

 

4,336,769

 

27.7%

Cost of electric energy

 

(3,220,654)

 

(2,528,021)

 

27.4%

Electricity purchased for resale

 

(3,018,384)

 

(2,165,933)

 

39.4%

Network usage charge

 

(202,270)

 

(362,089)

 

-44.1%

Operating costs and expenses

 

(1,578,654)

 

(1,145,572)

 

37.8%

Personnel

 

(332,483)

 

(244,967)

 

35.7%

Private pension entity

 

(28,831)

 

(13,913)

 

107.2%

Materials

 

(55,095)

 

(39,785)

 

38.5%

Third-party services

 

(185,253)

 

(149,220)

 

24.1%

Depreciation and amortization

 

(304,323)

 

(246,081)

 

23.7%

Amortization of concession intangible asset

 

(72,116)

 

(61,887)

 

16.5%

Cost of concession infrastructure construction

 

(414,627)

 

(217,035)

 

91.0%

Others

 

(185,924)

 

(172,685)

 

7.7%

Income from electric energy services

 

739,472

 

663,175

 

11.5%

Finance income (costs)

 

(436,138)

 

(319,027)

 

36.7%

Finance income

 

280,711

 

312,332

 

-10.1%

Finance costs

 

(716,850)

 

(631,359)

 

13.5%

Share of profit (loss) of investees

 

79,709

 

63,480

 

25.6%

Profit before taxes

 

383,043

 

407,629

 

-6.0%

Social contribution

 

(40,575)

 

(47,166)

 

-14.0%

Income tax

 

(110,347)

 

(128,016)

 

-13.8%

Profit for the period

 

232,121

 

232,446

 

-0.1%

             

Profit for the period attributable to owners of the Company

 

245,886

 

271,349

 

-9.4%

Profit for the perioid attributable to noncontrolling interests

 

(13,765)

 

(38,902)

 

-64.6%

             

EBITDA

 

1,195,765

 

1,034,769

 

15.6%

             
             
             
             

Reconciliation of Profit for the Period and EBITDA

 

 

 

 

 

 

Profit for the Period

 

232,121

 

232,446

 

 

Depreciation and amortization

 

376,440

 

307,968

 

 

Amortization of fair value adjustment of assets

 

145

 

145

 

 

Finance income (costs)

 

436,138

 

319,027

 

 

Social contribution

 

40,575

 

47,166

 

 

Income tax

 

110,347

 

128,016

 

 

EBITDA

 

1,195,765

 

1,034,769

 

 

 

 

 

 

 

 

 

 

(*) For purposes of presentation of the comments on performance, the reclassification of revenue from network usage charge - TUSD to captive consumer was not made.

20


 
 

 

Gross operating revenue

 

Gross operating revenue for the 1st quarter of 2017 was R$ 8,730,385, an increase of 15.1% (R$ 1,144,738) compared with the same period of the prior year.        

The main factors of this variation were:

 

·       Increase of 5.6% (R$ 358,773) in the supply of electric energy, justified by the beginning of consolidation of RGE Sul (R$ 1,164,248), increase of 1.5% (R$ 96,828) in the amount of energy sold, offset by the decrease in average tariffs of 13.8% (R$ 902,303), mainly from the decrease in revenue from tariff flags, which, in the first quarter of 2016, was predominantly “red” and negative effect of the Annual Tariff Adjustment (RTA) and Periodic Tariff Adjustment (RTP);

·       Increase of 27.1% (R$ 202,546) in the energy supply, mainly due to:

 

o   Increase of 21.4% (R$ 100,706) in other concessionaires and licensees, basically due to the increase in the amount sold of 26.1% (R$ 122,926), partially offset by the decrease in the average price of 3.7% (R$ 22,220);

o   Increase of 57.5% (R$ 89,360) in sale of spot market energy in CCEE (Electric Energy Trading Chamber), basically due to the volume sold of 141.4% (R$ 219,609) and beginning of consolidation of RGE Sul (R$ 12,006), offset by the decrease in average price of 37.9% (R$ 142,255);

o   Increase of 10.2% (R$ 12,480) in Furnas due to price adjustment.

·       Increase of 22.8% (R$ 167,251) in sector financial asset and liability, due to a lower liability set up in the period, basically for (i) set up of cost of energy and ESS and CDE charges, Neutrality and Overcontracting, associated to (ii) amortization of approved assets and liabilities, partially offset by the effects of the beginning of consolidation of RGE Sul (R$ 116,648).

·       Increase of 24.4% (R$ 217,264) in other operating revenues, basically due to (i) beginning of consolidation of RGE Sul (R$ 193,840), (ii) low income subsidies and tariff discounts using amounts from the Energy Development Account (“CDE”) (R$ 61,637), offset by the decreases in the adjustment of the concession financial asset (R$ 46,596).

 

Ø  Amount of energy sold

 

In the 1st quarter of 2017, the amount of energy billed to captive consumers in the period, including other licensees and excluding the acquisition of RGE Sul, presented a decrease of 5.3% when compared with the same quarter of the prior year.

The comments below regarding the performance by consumption class do not consider the acquisition of RGE Sul:

·         The consumption of the residential class represents 43.2% of the total market supplied by distributors. Despite the negative performance of income mass, which, in the accumulated of 12 months (until February 2017) recorded a fall of 2.8%, consumption recorded an increase of 1.5% in the 1st quarter of 2017, in relation to the same period of the prior year, due to the temperature effect and, mainly, due to the vegetation growth.

·         The commercial class, which represents 21.0% of the total market supplied by distributors, presented a drop of 10.4% in the 1st quarter of 2017 in relation to the same period of the prior year. The result partly reflects the behavior of income mass indexes and trade sales in the country (both in the accumulated of 12 months until February 2017), with a drop of 2.8% and 5.4%, respectively, but mainly due to the effect of change of clients to the free market.

·         The industrial class, which represents 14.2% of the total market supplied by distributors, reported a fall of 23.4% in the 1st quarter of 2017 in relation to the same period of the prior year. Such performance is a direct consequence of the poor performance of the country’s industrial activity, which in the 12-month accumulated (until February 2017), recorded a fall of 4.7% and mainly due to the effect of changes of clients to the free market.

·         The other consumption classes (rural, public administration, public utilities and licensees) participate with 21.6% of the total market supplied by distributors. Such classes presented a growth of 2.5% in the 1st quarter of 2017 in relation to the same period of the prior year. This performance reflects the growth in consumption of classes: (i) rural, due to lower rainfall in the first quarter in relation to the same period of the prior year, entailing greater irrigation for the rural activity and (ii) Licensees, which mainly supply to residential consumers.

21


 
 

 

·         Regarding the amount of energy sold and transported in the concession area, which impacts both the billed supply (captive market) and the TUSD collection (free market), there was a stagnation of 0.1% when compared with the same period of the prior year. The variation by class presented an increase of 1.5% in the residential class, a fall of 0.7% in the commercial class and a fall of 2.2% in the industrial class. Regarding other classes, there was a growth of 4.0%.

 

Considering the acquisition of RGE Sul in November 2016, the amount of energy billed to captive consumers in the period, including other licensees in the 1st quarter of 2017, posted a growth of 14.5% when compared with the same quarter of the prior year.

Regarding the amount of energy sold and transported in the concession area, which impacts both the billed supply (captive market) and the TUSD collection (free market), there was a growth of 18.1% when compared with the same period of the prior year. The variation by class presented an increase of 20.2% in the residential class, 13.9% in the commercial class, 10.0% in the industrial class and 38.5% in other classes.

 

                                                                                                                        

Ø  Tariffs

 

In the 1st quarter of 2017, energy supply tariffs decreased on average 13.8%. This occurred mainly due to the effects of the annual tariff adjustments and periodic tariff review, as follows:

 

Periodic Tariff Review (“RTP”) and Annual Tariff Review (“RTA”)

       

2017

 

2016

Distributor

 

Month

 

RTA

 

Consumer perception (a)

 

RTA / RTP

 

Consumer perception (a)

CPFL Paulista

 

April (b)

 

-0.80%

 

-10.50%

 

9.89%

 

7.55%

CPFL Piratininga

 

October

 

(c)

 

(c)

 

-12.54%

 

-24.21%

RGE

 

June

 

(c)

 

(c)

 

-1.48%

 

-7.51%

RGE Sul

 

April (b)

 

-0.20%

 

-6.43%

 

3.94%

 

-0.34%

CPFL Santa Cruz

 

March

 

-2.44%

 

-8.42%

 

22.51%

 

7.15%

CPFL Leste Paulista

 

March

 

-1.20%

 

-4.15%

 

21.04%

 

13.32%

CPFL Jaguari

 

March

 

-0.74%

 

-2.56%

 

29.46%

 

13.25%

CPFL Sul Paulista

 

March

 

-3.12%

 

-10.73%

 

24.35%

 

12.82%

CPFL Mococa

 

March

 

-0.95%

 

-3.28%

 

16.57%

 

9.02%

 

(a)   represents the average effect perceived by the consumer, as a result of the elimination from the tariff base of financial components that had been added in the prior tariff adjustment (information not reviewed by the independent auditors).

 

(b)   As described in Note 35.4, in April 2107, the subsidiaries CPFL Paulista and RGE Sul had their tariffs adjusted.

 

(c)   The respective adjustments for 2017 have not occurred yet.

 

 

 

Deductions from operating revenue

22


 
 

 

Deductions from operating revenue in the 1st quarter of 2017 were R$ 3,191,606, a decrease of 1.8% (R$ 57,272) in relation to the same quarter of 2016, which mainly occurred due to:

 

·       Decrease of 23.4% (R$ 294,093) in sector charges, basically due to a decrease (i) in the recognition of effects of tariff flags and others (R$ 319,589), (ii) decrease in Energy Development Account – CDE (R$ 130,090) from the new quota for the year 2017, offset by the increase (i) beginning of consolidation of RGE Sul (R$ 135,195) and (ii) Proinfa (R$ 18,806);

·       Increase of 10.7% (R$ 142,181) on ICMS, mainly due to the beginning of consolidation of RGE Sul (R$ 314,438), offset by a decrease in billed supply;

·       Increase of 14.1% (R$ 93,997) on PIS and COFINS, mainly due to the beginning of consolidation of RGE Sul (R$ 127,612), offset by a decrease in the basis for calculation of these taxes (energy supply).

 

 

Cost of electric energy

The cost of electric energy this quarter amounted to R$ 3,220,654 an increase of 27.4% (R$ 692,633) in relation to the same period of the prior year, mainly justified by:

·       Increase of 39.4% (R$ 852,451) in electric energy purchased for resale, due to:

o   increase due to the beginning of consolidation of RGE Sul (R$ 419,167)

o   increase of 16.4% (R$ 265,269) in the amount of energy purchased;

o   increase of 13.3% (R$ 251,252) in average price due to the increase in the difference settlement price (PLD), mainly offset by:

o   decrease of 15.2% (R$ 83,236) in energy purchased from Itaipu mainly due to a tariff decrease;

·       Decrease of 44.1% (R$ 159,819) in transmission and distribution system usage charges, basically due to a decrease in the system service charge – ESS (R$ 197,942), offset by the increase due to the beginning of consolidation of RGE Sul (R$ 37,801).   

Operating costs and expenses

Disregarding the cost of construction of the concession infrastructure, Operating Costs and Expenses this quarter amounted to R$ 1,164,027, an increase of 25.4% (R$ 235,490) compared with the same period of the prior years. This variation is mainly due to:

·       Personnel: increase of 35.7% (R$ 87,516), mainly due to (i) beginning of consolidation of RGE Sul (R$ 41,508) and (ii) effects of the collective labor agreement and increase in the number of employees; 

·       Private pension entity: increase of 107.2% (R$ 14,919) due to the recognition of the impact of the actuarial report of 2017;

·       Materials: increase of 38,5% (R$ 15,310), basically due to (i) beginning of consolidation of RGE Sul (R$ 8,723), (ii) maintenance of fleet (R$ 4,450) and (iii) replacement of material for the maintenance of lines and networks (R$ 2,614);

·       Third-party services: increase of 24.1% (R$ 36,033), basically due to the beginning of consolidation of RGE Sul (R$ 31,132);

·       Depreciation and amortization: increase of 23.7% (R$ 58,243), basically due to (i) beginning of consolidation of RGE Sul (R$ 35,958) and (ii) increase of R$ 16,710 in the subsidiary CPFL Renováveis mainly due to the effects of companies entering operation in the period;

·       Amortization of the concession intangible asset: increase of 16.5% (R$ 10,229) mainly due to the beginning of consolidation of RGE Sul (R$ 9,404);

·       Other expenses: increase of 7.7% (R$ 13,240), mainly due to (i) beginning of consolidation of RGE Sul (R$ 23,210), (ii) write-off the concession financial asset update (R$ 2,944), (iii) recovery of expenses (R$ 2,612), (iv) loss on disposal and retirement of assets (R$ 2,519), (v) amortization of GSF premium GSF (R$ 1,115), offset by decreases in (i) legal expenses (R$ 13,467), (ii) expenses with allowance for doubtful debts (R$ 7,382).

Finance income (costs)

Net finance result this quarter presented costs of R$ 436,138, compared with R$ 319,027 in the same period of 2016, an increase in net finance costs of 36.7% (R$ 117,111). Such variation is basically due to:

·       Decrease in finance income of 10.1% (R$ 31,620), basically from decreases in (i) sector financial asset updates (R$ 51,287) and (ii) adjustment for inflation and exchange rate changes (R$ 23,679), partially offset by increase in (i) financial investment earnings (R$ 22,546) and (ii) beginning of consolidation of RGE Sul (R$ 21,772);

23


 
 

 

·       Increase in finance costs of 13.5% (R$ 85,491), mainly from (i) beginning of consolidation of RGE Sul (R$ 49,570), (ii) debt charges and adjustment for inflation and exchange rate changes (R$ 40,171).

 

Share of profit (loss) of investees

The variation in share of profit (loss) of investees refers to the effect of the share of profit (loss) of joint ventures, as follows:

 

 

 

1st Quarter 2017

 

1st Quarter 2016

Epasa

 

19,032

 

15,324

Baesa

 

1,282

 

7,185

Enercan

 

34,151

 

22,672

Chapecoense

 

25,389

 

18,443

Amortization of fair value adjustment of asset

 

(145)

 

(145)

Total

 

79,709

 

63,480

 

·         Enercan: increase of R$ 11,479 mainly due to (i) increase in revenue from energy sale of R$ 3,445 basically due to sale contract adjustments, (ii) decrease in cost of energy purchased of R$ 5.571, basically reflecting the decrease in average settlement price and (iii) decrease in other expenses of R$ 1,856, basically due to decrease in the financial compensation fee for the use of water resources;

 

·         Chapecoense: increase of R$ 6,946 mainly due to the decrease in finance costs of R$ 7,034, due to the decrease in Use of Public Assets.

 

 

Social Contribution and Income Tax

 

Expenses on taxes on profit in the 1° quarter of 2017 were R$ 150,922, a decrease of 13.8% (R$ 24,260) in relation to the one recorded in the same quarter of 2016, which reflects mainly the effects of variation in Profit Before Taxes.

 

 

Profit for the Period and EBITDA

 

Due to the factors described above, the profit for this quarter was R$ 232,121, 0.1% (R$ 326) lower than the one of the same period of 2016.

EBITDA (Earnings before depreciation, amortization, finance income and costs, and income tax and social contribution) for the 1st quarter of 2017 was R$ 1,195,765, 15.6% (R$ 160,997) higher than the one determined in the same period of 2016.

 

24


 
 

 

 

 

COMMENT ON THE PERFORMANCE OF SUBSIDIARIES/ASSOCIATES

 

Subsidiary/Associate: Companhia Paulista de Força e Luz - CPFL

The subsidiary Companhia Paulista de Força e Luz - CPFL is a publicly-held corporation, and the comment on its performance is included in its Quarterly Financial Information - ITR as of March 31, 2017 filed with the Brazilian Securities and Exchange Commission (CVM).

 

Subsidiary/Associate: CPFL Geração de Energia S.A.

The subsidiary CPFL Geração de Energia S/A is a publicly-held corporation, and the comments on its individual and consolidated performance is included in its Quarterly Financial Information – ITR as of March 31, 2017 filed with the Brazilian Securities and Exchange Commission (CVM).

 

Subsidiary/Associate: Companhia Piratininga de Força e Luz

The subsidiary Companhia Piratininga de Força e Luz is a publicly-held corporation, and the comments on its performance is included in its Quarterly Financial Information – ITR as of March 31, 2017 filed with the Brazilian Securities and Exchange Commission (CVM).

 

 

Subsidiary/Associate: Rio Grande Energia S.A.

The subsidiary Rio Grande Energia S.A. is a publicly-held corporation, and the comment on its performance is included in its Quarterly Financial Information – ITR as of March 31, 2017 filed with the Brazilian Securities and Exchange Commission (CVM).

 

Subsidiary/Associate: RGE Sul Distribuidora de Energia S.A.

The subsidiary RGE Sul Distribuidora de Energia S.A is a publicly-held corporation, and the comment on its performance is included in its Quarterly Financial Information – ITR as of March 31, 2017 filed with the Brazilian Securities and Exchange Commission (CVM).

 

25


 
 

 

Subsidiary: CPFL Comercialização Brasil S.A.

 

   

Consolidated

   

1st Quarter

   

2017

 

2016

 

Variation

Gross operating revenue

 

703,672

 

488,388

 

44.1%

Electricity sales to final consumers

 

436,533

 

315,769

 

38.2%

Electricity sales to wholesalers

 

267,136

 

172,589

 

54.8%

Other operating revenues

 

2

 

30

 

-92.7%

Deductions from operating revenue

 

(84,129)

 

(57,287)

 

46.9%

Net operating revenue

 

619,543

 

431,101

 

43.7%

Cost of electric energy

 

(569,201)

 

(406,116)

 

40.2%

Electricity purchased for resale

 

(569,175)

 

(406,118)

 

40.2%

Network usage charge

 

(25)

 

1

 

-2252.2%

Operating expenses

 

(11,633)

 

(9,677)

 

20.2%

Personnel

 

(7,742)

 

(5,491)

 

41.0%

Materials

 

(34)

 

(60)

 

-42.8%

Third-party services

 

(2,076)

 

(1,525)

 

36.2%

Depreciation/amortization

 

(907)

 

(969)

 

-6.4%

Others

 

(873)

 

(1,632)

 

-46.5%

Income from electric energy services

 

38,709

 

15,308

 

152.9%

Finance income (costs)

 

(11,199)

 

1,355

 

-926.2%

Finance income

 

7,051

 

9,656

 

-27.0%

Finance costs

 

(18,250)

 

(8,300)

 

119.9%

Profit before taxes

 

27,510

 

16,663

 

65.1%

Social contribution

 

(2,522)

 

(1,500)

 

68.1%

Income tax

 

(7,018)

 

(4,137)

 

69.6%

Profit for the period

 

17,970

 

11,026

 

63.0%

             

Profit for the period attributable to owners of the Company

 

17,970

 

11,026

 

63.0%

             

EBITDA

 

39,616

 

16,277

 

143.4%

             
             

Reconciliation of Profit for the Period and EBITDA (*)

 

 

 

 

 

 

Profit for the Period

 

17,970

 

11,026

 

 

Depreciation and amortization

 

907

 

969

 

 

Finance income (costs)

 

11,199

 

(1,355)

 

 

Social contribution

 

2,522

 

1,500

 

 

Income tax

 

7,018

 

4,137

 

 

EBITDA

 

39,616

 

16,277

 

 

 

 

 

 

 

 

 

(*) information not reviewed by the independent auditors.

           

 

Gross Operating Revenue

 

The gross operating revenue of the 1st quarter of 2017 was R$ 703,672, an increase of R$ 215,284 (44.1%) in relation to the same quarter of 2016, mainly explained by the (i) increase in the amount of energy sold to free consumers and concessionaires (1.433 GWh – R$ 249,461); (ii) gain in operations of CCEE due to an increase in the amount of energy traded (41 GWh – R$ 8,633); partially offset by (iii) a decrease in the average price used in sales in the period (R$ 45,009).

 

26


 
 

 

 

Cost of Electric Energy

 

Cost of electric energy of the 1st quarter of 2017 was R$ 569,201, an increase of R$ 163,085 (40.2%) in relation to the same quarter of 2016, basically explained by bilateral contracts: increase in volume purchased (1.477 GWh - R$ 207,183) with decrease in average price of 11.6% (R$ 47,106).

 

Finance Income (Costs)

 

The finance result determined in the 1st quarter of 2017 was a finance cost of R$ 11,199, a decrease of R$ 12,554 in relation to the same quarter of 2016, mainly explained by the 3rd issue of debentures in the 4th quarter of 2016, which generated an additional finance cost of R$ 13,124.

 

Profit for the Period and EBITDA

 

The result determined in the 1st quarter of 2017 was a profit of R$ 17,970, an increase of R$ 6,944 (63.0%) when compared with the same quarter of 2016.

 

EBITDA (Earnings before finance result, income tax and social contribution and depreciation and amortization) for the 1st quarter of 2017 was R$ 39.616, an increase of 143.4% when compared with the same quarter of 2016, which was R$ 16,277 (information not reviewed by the Independent Auditors).

 

 

27


 
 

 

NOTES TO INTERIM FINANCIAL STATEMENTS

 

 

 

The accompanying notes are an integral part of these interim financial statements.

 

 

28


 
 

 

    

 

The accompanying notes are an integral part of these interim financial statements.

 


29


 
 

 

 

 

(*) Comprises the effects of note 2.8

 

The accompanying notes are an integral part of these financial statements


30


 
 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements


31


 
 

 

   

 

 

 

 

The accompanying notes are an integral part of these interim financial statements.


32


 
 

 

  

 

The accompanying notes are an integral part of these interim financial statements.


33


 
 

 

(*) Includes the effects of note 2.8

The accompanying notes are an integral part of these interim financial statements.

34


 
 

 

CPFL ENERGIA S.A.

NOTES TO THE INTERIM FINANCIAL STATEMENTS

AT MARCH 31, 2017

 (Amounts in thousands of Brazilian reais – R$, unless otherwise stated)

 

 

( 1 ) OPERATIONS

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly-held corporation incorporated for the principal purpose of operating as a holding company, with equity interests in other companies primarily engaged in electric energy distribution, generation and commercialization activities in Brazil. 

The Company’s registered office is located at Rua Gomes de Carvalho, 1510 – 14th floor - Office 142 - Vila Olímpia - São Paulo - SP - Brazil.

The Company has direct and indirect interests in the following subsidiaries and joint ventures (information on the concession area, number of consumers, energy production capacity and related data are not audited by the independent auditors):

 

Energy distribution

 

Company type

 

Equity interest

 

Location (state)

 

Number of municipalities

 

Approximate number of consumers (in thousands)

 

Concession period

 

End of the concession

                             

Companhia Paulista de Força e Luz ("CPFL Paulista")

 

Publicly-held corporation

 

Direct
100%

 

Interior of São Paulo

 

234

 

4,324

 

30 years

 

November 2027

Companhia Piratininga de Força e Luz ("CPFL Piratininga")

 

Publicly-held corporation

 

Direct
100%

 

Interior and coast of São Paulo

 

27

 

1,702

 

30 years

 

October 2028

Rio Grande Energia S.A. ("RGE")

 

Publicly-held corporation

 

Direct
100%

 

Interior of Rio Grande do Sul

 

255

 

1,466

 

30 years

 

November 2027

RGE Sul Distribuidora de Energia S.A. ("RGE Sul")

 

Publicly-held corporation

 

Indirect
100%

 

Interior of Rio Grande do Sul

 

118

 

1,324

 

30 years

 

November 2027

Companhia Luz e Força Santa Cruz ("CPFL Santa Cruz")

 

Privately-held corporation

 

Direct
100%

 

Interior of São Paulo and Paraná

 

27

 

210

 

30 years

 

July 2045

Companhia Leste Paulista de Energia ("CPFL Leste Paulista")

 

Privately-held corporation

 

Direct
100%

 

Interior of São Paulo

 

7

 

58

 

30 years

 

July 2045

Companhia Jaguari de Energia ("CPFL Jaguari")

 

Privately-held corporation

 

Direct
100%

 

Interior of São Paulo

 

2

 

41

 

30 years

 

July 2045

Companhia Sul Paulista de Energia ("CPFL Sul Paulista")

 

Privately-held corporation

 

Direct
100%

 

Interior of São Paulo

 

5

 

85

 

30 years

 

July 2045

Companhia Luz e Força de Mococa ("CPFL Mococa")

 

Privately-held corporation

 

Direct
100%

 

Interior of São Paulo and Minas Gerais

 

4

 

47

 

30 years

 

July 2045

 

  

                   

Installed power (MW)

Energy generation
(conventional and renewable sources)

 

Company type

 

Equity interest

 

Location (state)

 

Number of plants / type of energy

 

Total

 

CPFL share

                         

CPFL Geração de Energia S.A.
("CPFL Geração")

 

Publicly-held corporation

 

Direct
100%

 

São Paulo and Goiás

 

3 Hydropower plants (a)

 

1,295

 

688

CERAN - Companhia Energética Rio das Antas
("CERAN")

 

Privately-held corporation

 

Indirect
65%

 

Rio Grande do Sul

 

3 Hydropower plants

 

360

 

234

Foz do Chapecó Energia S.A.
("Foz do Chapecó")

 

Privately-held corporation

 

Indirect
51%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydropower plant

 

855

 

436

Campos Novos Energia S.A.
("ENERCAN")

 

Privately-held corporation

 

Indirect
48.72%

 

Santa Catarina

 

1 Hydropower plant

 

880

 

429

BAESA - Energética Barra Grande S.A.
("BAESA")

 

Publicly-held corporation

 

Indirect
25.01%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydropower plant

 

690

 

173

Centrais Elétricas da Paraíba S.A.
("EPASA")

 

Privately-held corporation

 

Indirect
53.34%

 

Paraíba

 

2 Thermal plants

 

342

 

182

Paulista Lajeado Energia S.A.
("Paulista Lajeado")

 

Privately-held corporation

 

Indirect
59.93% (b)

 

Tocantins

 

1 Hydropower plant

 

903

 

63

CPFL Energias Renováveis S.A.
("CPFL Renováveis")

 

Publicly-held corporation

 

Indirect
51.60%

 

(c)

 

(c)

 

(c)

 

(c)

CPFL Centrais Geradoras Ltda ("CPFL Centrais Geradoras")

 

Limited liability company

 

Direct
100%

 

São Paulo and Minas Gerais

 

6 small hydropower plants

 

4

 

4

 

 

 

Energy commercialization

 

Company type

 

Core activity

 

Equity interest

CPFL Comercialização Brasil S.A. ("CPFL Brasil")

 

Privately-held corporation

 

Energy commercialization

 

Direct
100%

Clion Assessoria e Comercialização de Energia Elétrica Ltda.
("CPFL Meridional")

 

Limited liability company

 

Commercialization and provision of energy services

 

Indirect
100%

CPFL Comercialização Cone Sul S.A. ("CPFL Cone Sul")

 

Privately-held corporation

 

Energy commercialization

 

Indirect
100%

CPFL Planalto Ltda. ("CPFL Planalto")

 

Limited liability company

 

Energy commercialization

 

Direct
100%

CPFL Brasil Varejista S.A. ("CPFL Brasil Varejista")

 

Privately-held corporation

 

Energy commercialization

 

Indirect
100%

  

 

35


 
 

 

 

Provision of services

 

Company type

 

Core activity

 

Equity interest

CPFL Serviços, Equipamentos, Industria e Comércio S.A.
("CPFL Serviços")

 

Privately-held corporation

 

Manufacturing, commercialization, rental and maintenance of electro-mechanical equipment and service provision

 

Direct
100%

NECT Serviços Administrativos Ltda ("Nect")

 

Limited liability company

 

Provision of administrative services

 

Direct
100%

CPFL Atende Centro de Contatos e Atendimento Ltda. ("CPFL Atende")

 

Limited liability company

 

Provision of call center services

 

Direct
100%

CPFL Total Serviços Administrativos Ltda. ("CPFL Total")

 

Limited liability company

 

Collection services

 

Direct
100%

CPFL Eficiência Energética S.A ("CPFL ESCO")

 

Privately-held corporation

 

Energy efficiency management

 

Direct
100%

TI Nect Serviços de Informática Ltda. ("Authi")

 

Limited liability company

 

Provision of IT services

 

Direct
100%

CPFL GD S.A ("CPFL GD")

 

Privately-held corporation

 

Provision of maintenance services for energy generation companies

 

Indirect
100%

 

  

Others

 

Company type

 

Core activity

 

Equity interest

CPFL Jaguariúna Participações Ltda ("CPFL Jaguariuna")

 

Limited liability company

 

Holding company

 

Direct
100%

CPFL Jaguari de Geração de Energia Ltda ("Jaguari Geração")

 

Limited liability company

 

Holding company

 

Direct
100%

Chapecoense Geração S.A. ("Chapecoense") (d)

 

Privately-held corporation

 

Holding company

 

Indirect
51%

Sul Geradora Participações S.A. ("Sul Geradora")

 

Privately-held corporation

 

Holding company

 

Indirect
99.95%

CPFL Telecom S.A ("CPFL Telecom")

 

Privately-held corporation

 

Telecommunication services

 

Direct
100%

CPFL Transmissão Piracicaba S.A ("CPFL Transmissão Piracicaba")

 

Privately-held corporation

 

Energy transmission services

 

Indirect
100%

CPFL Transmissora Morro Agudo S.A ("CPFL Transmissão Morro Agudo")

 

Privately-held corporation

 

Energy transmission services

 

Indirect
100%

 

a)     CPFL Geração has 51.54% of the assured energy and power of the Serra da Mesa hydropower plant, which concession is owned by Furnas. The plants Carioba and Cariobinha are inactive while they await the position of the Ministry of Mines and Energy on the early termination of their concession and are not included in the table.

 

b)    Paulista Lajeado holds a 7% interest in the installed power of Investco S.A. (5.94% interest in total capital).

 

c)     CPFL Renováveis has operations in the states of São Paulo, Minas Gerais, Mato Grosso, Santa Catarina, Ceará, Rio Grande do Norte, Paraná and Rio Grande do Sul and its main activities are: (i) holding investments in companies of the renewable energy segment; (ii) identification, development, and exploration of generation potentials; and (iii) sale of electric energy. At March 31, 2017, CPFL Renováveis had a portfolio of 126 projects of 2,904.1 MW of installed capacity (2,054.3 MW in operation). 

 

·         Hydropower generation: 47 SHP’s (555.3 MW) with 39 SHPs in operation (423 MW) and 8 SHPs under development (132.3 MW);

·         Wind power generation: 70 projects (1,977.7 MW) with 43 projects in operation (1,260.2 MW) and 27 projects under construction/development (717.5 MW);

·         Biomass power generation: 8 plants in operation (370.0 MW);

·         Solar power generation: 1 solar plant in operation (1.1 MW).

 

d)    The joint venture Chapecoense has as its direct subsidiary Foz do Chapecó and fully consolidates its financial statements.

 

 

 

( 2 )  PRESENTATION OF THE INTERIM FINANCIAL INFORMATION

2.1 Basis of presentation

This interim individual (Parent Company) and consolidated financial information has been prepared and is being presented in accordance with the International Accounting Standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standard Board – IASB, and also based on standards issued by the Brazilian Securities and Exchange Commission (CVM), applicable to the preparation of Quarterly Financial Information (ITR), in accordance with Technical Pronouncement CPC 21 (R1) - Interim Financial Reporting.

 

The Company and its subsidiaries also follows the guidelines of the Accounting Manual of the Brazilian Electricity Sector and the standards laid down by the Brazilian Electricity Regulatory Agency (Agência Nacional de Energia Elétrica – ANEEL), when these do not conflict with the accounting practices adopted in Brazil and/or with international Financial Reporting.

36


 
 

 

 

The accounting practices and criteria adopted in preparing this individual and consolidated interim financial information are consistent with those adopted in preparing the financial statements at December 31, 2016, and therefore should be read together.

Management states that all significant information specific to interim financial information is disclosed and corresponds to the information used in managing the Company and its subsidiaries.

 

The interim financial information was approved by Management and authorized for issue on May 4, 2017.

 

2.2 Basis of measurement

The interim financial information has been prepared on the historical cost basis except for the following items recorded in the statements of financial position: i) derivative financial instruments measured at fair value, ii) financial instruments measured at fair value through profit or loss, and iii) available-for-sale financial assets measured at fair value. The classification of the fair value measurement in the level 1, 2 or 3 categories (depending on the degree of observance of the variables used) is presented in note 32 – Financial Instruments.

 

2.3 Use of estimates and judgments

The preparation of the interim financial information requires the Company’s management and its subsidiaries to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

 

By definition, the accounting estimates are rarely the same as the actual results. Accordingly, the Company’s management and its subsidiaries reviews the estimates and assumptions on an ongoing basis, based on previous experience and other relevant factors. Adjustments resulting from revisions to accounting estimates are recognized in the period in which the estimates are revised and applied on a prospective basis.

 

The main accounts that require the adoption of estimates and assumptions, which are subject to a greater degree of uncertainty and may result in a material adjustment if these estimates and assumptions suffer significant changes in subsequent periods, are:

 

 

2.4 Functional currency and presentation currency

The Company’s and its subsidiaries functional currency is the Brazilian Real, and the individual and consolidated interim financial information is being presented in thousands of reais. Figures are rounded only after sum-up of the amounts. Consequently, when summed up, the amounts stated in thousands of reais may not tally with the rounded totals.

 

2.5 Segment information

An operating segment is a component of the Company (i) that engages in operating activities from which it earns revenues and incurs expenses, (ii) whose operating results are regularly reviewed by Management to make decisions about resources to be allocated and assess the segment's performance, and (iii) for which individual financial information is available.

The Company’s and its subsidiaries officers use reports to make strategic decisions, segmenting the business into: (i) electric energy distribution activities (“Distribution”); (ii) electric energy generation from conventional sources activities (“Generation”); (iii) electric energy generation activities from renewable sources (“Renewables”); (iv) energy commercialization activities (“Commercialization”); (v) service activities (“Services”); and (vi) other activities not listed in the previous items.

37


 
 

 

The presentation of the operating segments includes items directly attributable to them, as well as any allocations required, including intangible assets, see note 29 for further details.

2.6 Information on equity interests

The Company's equity interests in direct and indirect subsidiaries and joint ventures are described in note 1. Except for (i) the companies ENERCAN, BAESA, Chapecoense and EPASA, which use the equity method of accounting, and (ii) the investment measured at cost by the subsidiary Paulista Lajeado in Investco S.A., all other entities are fully consolidated.

 

At March 31, 2017 and December 31, 2016, and for the quarters ended March 31, 2017 and 2016, the noncontrolling interests in the consolidated balances refer to interests held by third parties in subsidiaries CERAN, Paulista Lajeado and CPFL Renováveis.

2.7 Statement of value added

The Company has prepared the individual and consolidated statements of value added (“DVA”) in conformity with technical pronouncement CPC 09 - Statement of Value Added, which are presented as an integral part of the interim financial information in accordance with accounting practices adopted in Brazil and as supplementary information to the interim financial information in accordance with IFRS, as this statement is neither provided for nor required by IFRS.

 

2.8 Restatements in the 1st quarter of 2016 interim financial information

As mentioned in note 2.8 to the financial statements at December 31, 2016, the Company and its electricity distribution subsidiaries, for a better presentation of their operating and financial performance, concluded that the adjustment of the expected cash flow of the indemnifiable financial asset of the concession of each distribution company, previously presented in the line item of finance income, within finance income (costs), should be more properly classified in the group of operating income, together with the other income related to their core activity. This allocation reflects more accurately the electricity distribution business model and allows a better presentation regarding its performance.

According to the guidance in CPC 23 / IAS 8 – Accounting Policies, Changes in Accounting Estimates and Errors, the Company and its subsidiaries changed their accounting policy previously adopted to an accounting policy that better reflects the business performance of the Company and its subsidiaries (for the reasons mentioned above) and, therefore, made the retrospective reclassifications in their corresponding information submitted for comparative purposes corresponding to the statements of profit or loss and value added, in relation to those originally issued on April 29, 2016.

The reclassifications made do not change the total assets, equity and profit for the period, or the statement of cash flows.

The statements of profit or loss and value added, for comparability purposes, are presented below:

 

38


 
 

 

Statement of profit or loss for the period

 

   

Consolidated

Reconciliation of statement of profit or loss

 

1st quarter 2016

 

Reclassifications

 

1st quarter 2016 (Restated)

             

Net operating revenue

 

4,249,389

 

87,380

 

4,336,769

Cost of electric energy services

           

Cost of electric energy

 

(2,528,021)

 

-

 

(2,528,021)

Cost of operation

 

(524,053)

     

(524,053)

Cost of services rendered to third parties

 

(217,536)

 

-

 

(217,536)

Gross profit

 

979,779

 

87,380

 

1,067,159

             

Operating expenses

           

Selling expenses

 

(127,356)

 

-

 

(127,356)

General and administrative expenses

 

(205,091)

 

-

 

(205,091)

Other operating expenses

 

(71,537)

 

-

 

(71,537)

Income from electric energy services

 

575,796

 

87,380

 

663,176

Equity interests in subsidiaries, associates and joint ventures

 

63,480

     

63,480

Finance income (costs)

           

Finance income

 

404,849

 

(92,517)

 

312,332

Finance costs

 

(636,496)

 

5,137

 

(631,359)

   

(231,647)

 

(87,380)

 

(319,027)

Profit before taxes

 

407,629

 

-

 

407,629

Social contribution

 

(47,166)

 

-

 

(47,166)

Income tax

 

(128,016)

 

-

 

(128,016)

   

(175,182)

 

-

 

(175,182)

Profit for the period

 

232,446

 

-

 

232,446

 

Statement of value added for the period

 

   

Consolidated

   

1st quarter 2016

 

Reclassifications

 

1st quarter 2016 (Restated)

             

1 - Revenues

 

7,702,844

 

87,380

 

7,790,224

1.1 Operating revenues

 

7,281,132

 

87,380

 

7,368,512

1.2 Revenue related to construction of own assets

 

250,629

     

250,629

1.3 Revenue from construction of concession infrastructure

 

217,134

     

217,134

1.4 Allowance for doubtful debts

 

(46,051)

     

(46,051)

             

2 - (-) Inputs purchased from third parties

 

(3,571,185)

 

-

 

(3,571,185)

             

3 - Gross value added (1+2)

 

4,131,659

 

87,380

 

4,219,039

             

4 - Retentions

 

(308,625)

 

-

 

(308,625)

             

5 - Wealth created by the company (3+4)

 

3,823,034

 

87,380

 

3,910,414

             

6 - Wealth received in transfer

 

490,543

 

(92,517)

 

398,026

6.1 Finance income

 

427,063

 

(92,517)

 

334,546

6.2 Share of profit (loss) of investees

 

63,480

     

63,480

             

7 - Total wealth for distribution (5+6)

 

4,313,577

 

(5,137)

 

4,308,440

             

8 - Wealth distributed

           

8.1 Personnel and charges

 

235,211

 

-

 

235,211

8.2 Taxes, fees and contributions

 

3,178,742

 

-

 

3,178,742

8.3 Lenders and lessors

 

667,177

 

(5,137)

 

662,040

8.3.1 Interest

 

653,053

 

(5,137)

 

647,916

8.3.2 Rentals

 

14,124

     

14,124

8.4 Shareholders

 

232,446

 

-

 

232,446

   

4,313,577

 

(5,137)

 

4,308,440

             

 

 

39


 
 

 

 

( 3 )  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The interim financial information of the Company and its subsidiaries has been prepared based on the same accounting policies described in notes 3.1 to 3.18, disclosed in the financial statements for the year ended December 31, 2016.

 

 

( 4 )  FAIR VALUE MEASUREMENT

A number of the Company’s and its subsidiaries accounting policies and disclosures require the fair value measurement, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and / or disclosure purposes based on the following methods. When applicable, additional information on the assumptions made in the fair value measurement is disclosed in the notes specific to that asset or liability.

Accordingly, the Company and its subsidiaries measures fair value in accordance with IFRS 13 / CPC 46, which defines the fair value as the price estimate for which an unforced transaction for the sale of the asset or transfer of the liability would occur between market participants under current market conditions at the measurement date.

- Property, plant and equipment and intangible assets

The fair value of property, plant and equipment and intangible assets recognized as a result of a business combination is based on market values. The fair value of these assets is the estimated value for which an asset could be exchanged on the valuation date between knowledgeable interested parties in an unforced transaction between market participants at the measurement date. The fair value of items of property, plant and equipment is based on the market approach and cost approaches using quoted market prices for similar items when available and replacement cost when appropriate.

- Financial instruments

Financial instruments measured at fair value are valued based on quoted prices in an active market, or, if such prices are not available, they are assessed using pricing models, applied individually to each transaction, taking into consideration future payment flows, based on the contractual conditions, discounted to present value at rates obtained from market interest curves, having as a basis, whenever available, information obtained from the websites of BM&FBOVESPA S.A – Bolsa de Valores, Mercadorias e Futuros (“BM&FBOVESPA”) and “Associação Brasileira das Entidades dos Mercados Financeiro e de Capitais – ANBIMA” (note 32) and also includes the debtor's credit risk rate.

Financial assets classified as available-for-sale refer to the right to compensation, to be paid by the Federal Government when the distribution concessionaires’ assets are handed over at the end of the concession period. The methodology adopted for fair value measurement of these assets is based on the tariff review process for distributors. This process, conducted every four or five years according to each concessionaire, involves assessing the replacement price of the distribution infrastructure, in accordance with criteria established by the granting authority (“ANEEL”). This valuation basis is used for pricing the tariff, which is adjusted annually up to the next tariff review, based on the parameter of the main inflation indices.

Accordingly, at the time of the tariff review, each distribution concessionaire adjusts the position of the financial asset base for compensation at the amounts ratified by the granting authority and uses the Extended Consumer Price Index (“IPCA”) as the best estimate to adjust the original base to the adjusted value at subsequent dates, in accordance with the tariff review process.

 

( 5 )  CASH AND CASH EQUIVALENTS

 

 

Parent company

Consolidated

 

31/03/2017

 

31/12/2016

 

31/03/2017

 

31/12/2016

Bank balances

2,068

 

426

 

78,319

 

170,884

Short-term financial investments

13,593

 

64,548

 

4,799,494

 

5,994,112

Overnight investment (a)

13,255

 

64,541

 

22,545

 

95,034

Bank certificates of deposit (b)

-

 

-

 

2,104,755

 

2,357,187

Repurchase agreements secured on debentures (b)

-

 

-

 

2,741

 

58,616

Investment funds (c)

338

 

6

 

2,669,453

 

3,483,273

Total

15,661

 

64,973

 

4,877,813

 

6,164,997

 

a)   Bank account balances, which earn daily interest by investment in repurchase agreements secured on debentures and interest of 15% of the variation in the Interbank Certificate of Deposit (CDI).

 

b)   Short-term investments in Bank Certificates of Deposit (CDB) and secured debentures with major financial institutions that operate in the Brazilian financial market, with daily liquidity, short term maturity, low credit risk and interest equivalent, on average, to 101.6% of the CDI.

40


 
 

 

 

c)   Exclusive Fund investments, with daily liquidity and interest equivalent, on average, to 99.7% of the CDI, subject to floating rates tied to the CDI linked to federal government bonds, CDBs, financial bills and secured debentures of major financial institutions, with low credit risk and short term maturity.

 

( 6 )  CONSUMERS, CONCESSIONAIRES AND LICENSEES

The consolidated balance includes mainly activities from the supply of electric energy, broken down as follows at March 31, 2017 and December 31, 2016:

 

   

Consolidated

 

 

 

 

   
   

Amounts

 

Past due

 

Total

   

coming due

 

until 90 days

 

> 90 days

 

31/03/2017

 

31/12/2016

Current

                   

Consumer classes

                   

Residential

 

688,413

 

462,977

 

79,855

 

1,231,245

 

932,380

Industrial

 

247,922

 

84,825

 

84,306

 

417,052

 

386,826

Commercial

 

263,386

 

98,628

 

50,967

 

412,981

 

317,111

Rural

 

70,584

 

22,384

 

6,109

 

99,077

 

97,444

Public administration

 

70,488

 

14,998

 

15,474

 

100,960

 

94,348

Public lighting

 

55,220

 

5,604

 

3,655

 

64,479

 

73,142

Public utilities

 

79,443

 

5,820

 

8,101

 

93,364

 

97,503

Billed

 

1,475,456

 

695,236

 

248,467

 

2,419,158

 

1,998,754

Unbilled

 

1,082,597

 

-

 

-

 

1,082,597

 

1,095,188

Financing of consumers' debts

 

209,826

 

15,716

 

33,527

 

190,453

 

170,982

CCEE transactions

 

187,998

 

1,505

 

3,149

 

192,652

 

289,761

Concessionaires and licensees

 

349,985

 

4,558

 

7,679

 

362,222

 

390,333

Others

 

48,061

 

-

 

-

 

48,053

 

39,974

   

3,353,923

 

717,015

 

292,822

 

4,295,135

 

3,984,991

Allowance for doubtful debts

             

(229,670)

 

(219,098)

Total

             

4,065,465

 

3,765,893

                     

Noncurrent

                   

Financing of consumers' debts

 

195,634

 

-

 

-

 

195,634

 

198,875

Free energy

 

5,601

 

-

 

-

 

5,601

 

5,436

CCEE transactions

 

41,301

 

-

 

-

 

41,301

 

41,301

   

242,536

 

-

 

-

 

242,536

 

245,612

Allowance for doubtful debts

             

(38,120)

 

(42,427)

Total

             

204,416

 

203,185

   

Allowance for doubtful debts

Movements in the allowance for doubtful debts are shown below:

 

 

Consumers, concessionaires and licensees

 

Other
receivables
(note 11)

 

Total

At December 31, 2016

(261,525)

 

(27,992)

 

(289,517)

Allowance - (recognition) reversal

(70,625)

 

(344)

 

(70,969)

Recovery of revenue

24,275

 

-

 

24,275

Write-off of accrued receivables

40,085

 

471

 

40,556

At March 31, 2017

(267,790)

 

(27,865)

 

(295,655)

           

Current

(229,670)

 

(27,865)

 

(257,535)

Noncurrent

(38,120)

 

-

 

(38,120)

  

 

41


 
 

 

( 7 )  TAXES RECOVERABLE

 

 

Parent company

 

Consolidated

 

3/31/2017

 

12/31/2016

 

3/31/2017

 

12/31/2016

Current

             

Prepayments of social contribution - CSLL

-

 

5,508

 

3,799

 

14,141

Prepayments of income tax - IRPJ

-

 

2,282

 

7,780

 

35,534

Withholding income tax - IRRF on interest on capital

3,126

 

3,126

 

3,126

 

3,642

Income tax and social contribution to be offset

54,176

 

45,457

 

135,383

 

94,268

Withholding income tax - IRRF

27,315

 

26,150

 

122,197

 

115,189

State VAT - ICMS to be offset

-

 

-

 

92,118

 

82,090

Social Integration Program - PIS

53

 

52

 

8,799

 

9,062

Contribution for Social Security financing - COFINS

269

 

262

 

39,928

 

39,984

National Social Security Institute - INSS

-

 

-

 

6,697

 

6,374

Others

-

 

-

 

3,228

 

3,564

Total

84,938

 

82,836

 

423,054

 

403,848

               

Noncurrent

             

Social contribution to be offset - CSLL

-

 

-

 

56,333

 

55,498

Income tax to be offset - IRPJ

-

 

-

 

10,038

 

10,037

State VAT - ICMS to be offset

-

 

-

 

129,420

 

122,415

Social Integration Program - PIS

-

 

-

 

812

 

800

Contribution for Social Security Funding - COFINS

-

 

-

 

3,740

 

3,687

Others

-

 

-

 

5,595

 

5,849

Total

-

 

-

 

205,938

 

198,286

 

 

42


 
 

 

 

( 8 )     SECTOR FINANCIAL ASSET AND LIABILITY

The breakdown of the balances of sector financial asset and liability and the movement for the period are as follows:

 

 

Consolidated

 

As at December 31, 2016

 

Operating revenue

 

Finance income or cost

 

Receipt

 

As at March 31, 2017

 

Granted

 

Approved

 

Total

 

Constitution

 

Realization

 

Inflation adjustment

 

Tariff flag
(note 25.4)

 

Granted

 

Approved

 

Total

Parcel "A"

(762,573)

 

190,369

 

(572,203)

 

(346,402)

 

(281,255)

 

(20,566)

 

(18,359)

 

(1,097,303)

 

(141,481)

 

(1,238,784)

CVA (*)

                                     

CDE (**)

(342,161)

 

(70,301)

 

(412,462)

 

(165,290)

 

(41,251)

 

(12,968)

 

-

 

(496,009)

 

(135,962)

 

(631,971)

Electric energy cost

(506,490)

 

(239,777)

 

(746,267)

 

117,038

 

150,046

 

(27,020)

 

(18,063)

 

(388,011)

 

(136,255)

 

(524,266)

ESS and EER (***)

(406,568)

 

(124,411)

 

(530,979)

 

(318,212)

 

73,268

 

(16,518)

 

(152)

 

(689,972)

 

(102,620)

 

(792,592)

Proinfa

3,492

 

31,414

 

34,906

 

(17,614)

 

(14,581)

 

1,462

 

-

 

(12,893)

 

17,066

 

4,173

Basic network charges

27,527

 

9,660

 

37,187

 

17,626

 

(7,600)

 

992

 

-

 

38,636

 

9,569

 

48,205

Pass-through from Itaipu

147,012

 

442,911

 

589,923

 

26,475

 

(387,084)

 

25,499

 

-

 

135,798

 

119,016

 

254,814

Transmission from Itaipu

7,646

 

7,281

 

14,927

 

1,629

 

(4,473)

 

439

 

-

 

8,886

 

3,636

 

12,522

Neutrality of industry charges

142,091

 

164,375

 

306,466

 

(431)

 

(93,552)

 

2,330

 

-

 

140,407

 

74,406

 

214,813

Overcontracting

164,878

 

(30,782)

 

134,096

 

(7,625)

 

43,973

 

5,218

 

(144)

 

165,855

 

9,663

 

175,518

Other financial components

(182,958)

 

(159,759)

 

(342,717)

 

(582)

 

63,237

 

(6,610)

 

-

 

(185,241)

 

(101,431)

 

(286,671)

Refunds due to court injunctions (note 25.3)

(76,615)

 

(132,410)

 

(209,025)

 

(2,731)

 

34,642

 

(2,060)

 

-

 

(84,163)

 

(95,011)

 

(179,174)

Others

(106,343)

 

(27,349)

 

(133,692)

 

2,149

 

28,595

 

(4,550)

 

-

 

(101,078)

 

(6,420)

 

(107,497)

                                       

Total

(945,530)

 

30,612

 

(914,918)

 

(346,984)

 

(218,018)

 

(27,176)

 

(18,359)

 

(1,282,544)

 

(242,912)

 

(1,525,455)

                                       

Current liabilities

       

(597,515)

                         

(1,316,071)

Noncurrent liabilities

       

(317,406)

                         

(209,384)

 

(*)            Deferred tariff costs and gains variations from Parcel “A” items

(**)          Energy Development Account – CDE

(***)         System Service Charge (ESS) and Reserve Energy Charge (EER)

 

 

The details of the nature of each sector financial asset and liability are provided in Note 8 to the financial statements at December 31, 2016.

 

( 9 ) DEFERRED TAX ASSETS AND LIABILITIES

9.1    Breakdown of tax assets and liabilities

 

 

Parent company

 

Consolidated

 

3/31/2017

 

12/31/2016

 

3/31/2017

 

12/31/2016

Social contribution credit (debit)

             

Income tax and social contribution losses

45,951

 

42,841

 

112,205

 

123,389

Tax benefit of merged goodwill

-

 

-

 

84,433

 

86,377

Nondeductible temporary differences

1,136

 

1,125

 

(304,699)

 

(332,750)

Subtotal

47,087

 

43,966

 

(108,061)

 

(122,984)

               

Income tax credit (debit)

             

Income tax and social contribution losses

129,378

 

123,980

 

324,161

 

358,683

Tax benefit of merged goodwill

-

 

-

 

289,177

 

295,987

Nondeductible temporary differences

3,155

 

3,126

 

(845,375)

 

(923,383)

Subtotal

132,533

 

127,106

 

(232,037)

 

(268,713)

               

PIS and COFINS credit (debit)

             

Nondeductible temporary differences

-

 

-

 

(10,827)

 

(9,580)

               

Total

179,619

 

171,073

 

(350,926)

 

(401,276)

               

Total tax asset

179,619

 

171,073

 

935,471

 

922,858

Total tax liability

-

 

-

 

(1,286,397)

 

(1,324,134)

 

The expected recovery of the deferred tax assets recorded in noncurrent assets, arising from nondeductible temporary differences, tax benefit of merged goodwill and income tax and social contribution losses, the breakdown of which is described in the financial statements at December 31, 2016, is based on the projections of future profits, approved by the Board of Directors and reviewed by the Supervisory Board.  To reflect adequately the effective rate of the taxes on profit, deferred tax assets are recognized monthly on any losses for companies that have positive projections, in accordance with such studies.

43


 
 

 

9.2    Tax benefit of merged intangible asset

Refers to the tax credit calculated on the intangible assets derived from the acquisition of subsidiaries, as shown in the following table, which were merged and are recognized in accordance with the concepts of CVM Instructions No. 319/1999 and No. 349/2001 and ICPC 09 (R2) - Individual Financial Statements, Separate Financial Statements, Consolidated Financial Statements and Application of the Equity Method. The benefit is being realized  in proportion to the tax amortization of the merged intangible assets that originated them as per CPC 27 and CPC 04 (R1) - Clarification of acceptable methods of depreciation and amortization, over the remaining concession period, as shown in note 14.

 

Consolidated

 

3/31/2017

 

12/31/2016

Social contribution

 

Income tax

 

Social contribution

 

Income tax

CPFL Paulista

49,341

 

137,058

 

50,497

 

140,270

CPFL Piratininga

11,992

 

41,155

 

12,251

 

42,044

RGE

23,100

 

95,399

 

23,629

 

97,584

CPFL Geração

-

 

15,565

 

-

 

16,090

Total

84,433

 

289,177

 

86,377

 

295,987

9.3    Accumulated balances on nondeductible temporary differences

 

 

 

Consolidated

 

3/31/2017

 

12/31/2016

Social contribution

 

Income tax

 

PIS/COFINS

 

Social contribution

 

Income tax

 

PIS/COFINS

Nondeductible temporary differences

                     

Provision for tax, civil and labor risks

45,451

 

126,252

 

-

 

45,065

 

125,182

 

-

Private pension fund

1,863

 

5,175

 

-

 

1,711

 

4,753

 

-

Allowance for doubtful debts

26,983

 

74,951

 

-

 

26,543

 

73,729

 

-

Free energy supply

7,921

 

22,003

 

-

 

7,718

 

21,440

 

-

Research and development and energy efficiency programs

18,859

 

52,386

 

-

 

17,474

 

48,538

 

-

Personnel-related provisions

4,265

 

11,846

 

-

 

3,422

 

9,506

 

-

Depreciation rate difference

6,054

 

16,817

 

-

 

6,200

 

17,223

 

-

Derivatives

(31,145)

 

(86,513)

 

-

 

(54,368)

 

(151,023)

 

-

Recognition of concession - adjustment of intangible asset (IFRS/CPC)

(8,303)

 

(23,063)

 

-

 

(8,355)

 

(23,208)

 

-

Recognition of concession - adjustment of financial asset (IFRS/CPC)

(108,504)

 

(300,259)

 

(7,582)

 

(104,080)

 

(287,990)

 

(6,157)

Actuarial losses (IFRS/CPC)

25,487

 

70,797

 

-

 

25,390

 

70,527

 

-

Other adjustments (IFRS/CPC)

(8,821)

 

(24,502)

 

-

 

(10,022)

 

(27,838)

 

-

Accelerated depreciation

(87)

 

(242)

 

-

 

(73)

 

(204)

 

-

Others

4,908

 

13,443

 

(3,245)

 

4,491

 

12,281

 

(3,423)

Nondeductible temporary differences - accumulated comprehensive income:

                     

Property, plant and equipment - adjustment of deemed cost (IFRS/CPC)

(54,413)

 

(151,146)

 

-

 

(55,223)

 

(153,398)

 

-

Actuarial losses (IFRS/CPC)

49,698

 

138,051

 

-

 

49,698

 

138,051

 

-

Nondeductible temporary differences - Business combination - CPFL Renováveis

                     

Deferred taxes - asset:

                     

Fair value of property, plant and equipment (negative value added of assets)

22,402

 

62,227

 

-

 

22,771

 

63,252

 

-

Deferred taxes - liability:

                     

Fair value of property, plant and equipment (value added of assets)

(27,057)

 

(75,157)

 

-

 

(27,472)

 

(76,310)

 

-

Value added derived from determination of deemed cost

(66,964)

 

(186,010)

 

-

 

(78,443)

 

(217,897)

 

-

Intangible asset - exploration right/authorization in indirect subsidiaries acquired

(191,470)

 

(531,862)

 

-

 

(183,443)

 

(509,563)

 

-

Other temporary differences

(21,827)

 

(60,569)

 

-

 

(21,754)

 

(60,435)

 

-

Total

(304,699)

 

(845,375)

 

(10,827)

 

(332,750)

 

(923,383)

 

(9,580)

 

44


 
 

 

9.4    Reconciliation of the income tax and social contribution amounts recognized in the statements of profit or loss for the quarters ended March 31, 2017 and 2016:

 

 

Parent company

 

1st quarter 2017

 

1st quarter 2016

 

Social contribution

 

Income tax

 

Social contribution

 

Income tax

Profit before taxes

237,339

 

237,339

 

265,063

 

265,063

Reconciliation to reflect effective rate:

             

Share of profit (loss) of investees

(271,847)

 

(271,847)

 

(281,835)

 

(281,835)

Amortization of intangible asset acquired

(3,382)

 

-

 

(3,382)

 

-

Other permanent additions (exclusions), net

3,222

 

12,802

 

(1,703)

 

(501)

Tax base

(34,668)

 

(21,706)

 

(21,856)

 

(17,272)

Statutory rate

9%

 

25%

 

9%

 

25%

Total

3,120

 

5,426

 

1,967

 

4,318

               

Current

-

 

-

 

(5,542)

 

(16,401)

Deferred

3,120

 

5,426

 

7,509

 

20,719

 

 

 

 

Consolidated

 

1st quarter 2017

 

1st quarter 2016

 

Social contribution

 

Income tax

 

Social contribution

 

Income tax

Profit before taxes

383,043

 

383,043

 

407,629

 

407,629

Reconciliation to reflect effective rate:

             

Share of profit (loss) of investees

(79,709)

 

(79,709)

 

(63,480)

 

(63,480)

Amortization of intangible asset acquired

12,162

 

15,689

 

12,162

 

15,689

Effect of presumed profit regime

(48,719)

 

(63,623)

 

12,194

 

2,062

Adjustment of revenue from excess demand and excess reactive power

30,250

 

30,250

 

31,231

 

31,231

Tax incentive - operating profit

-

 

(6,501)

 

-

 

(5,044)

Other permanent additions (exclusions), net

4,023

 

13,395

 

(9,453)

 

(9,526)

Tax base

301,050

 

292,544

 

390,283

 

378,560

Statutory rate

9%

 

25%

 

9%

 

25%

Tax credit (debit)

(27,095)

 

(73,136)

 

(35,125)

 

(94,640)

Recognized (unrecognized) tax credit, net

(13,481)

 

(37,212)

 

(12,041)

 

(33,376)

Total

(40,576)

 

(110,347)

 

(47,166)

 

(128,016)

               

Current

(55,497)

 

(147,023)

 

(78,522)

 

(206,555)

Deferred

14,922

 

36,676

 

31,356

 

78,538

 

 

( 10 )     CONCESSION FINANCIAL ASSET

 

 

Distribution

 

Transmission

 

Consolidated

As at December 31, 2016

5,193,511

 

180,333

 

5,373,844

Current

-

 

10,700

 

10,700

Noncurrent

5,193,511

 

169,633

 

5,363,144

           

Additions

155,263

 

37,605

 

192,868

Adjustment of expected cash flow

48,923

 

-

 

48,923

Adjustment - financial asset measured at amortized cost

-

 

6,060

 

6,060

Cash receipt - RAP

-

 

(2,618)

 

(2,618)

Disposals

(6,272)

 

-

 

(6,272)

           

As at March 31, 2017

5,391,425

 

221,380

 

5,612,805

Current

-

 

10,836

 

10,836

Noncurrent

5,391,425

 

210,544

 

5,601,969

 

 

 

45


 
 

 

The balance refers to the financial asset corresponding to the right established in the concession agreements of the energy distribution (measured at fair value) and transmission (measured at amortized cost) companies to receive cash (i) through compensation at the time assets are handed over to the granting authority at the end of the concession, and (ii) the transmission companies’ right to receive cash over the concession period through allowed annual revenue ("RAP").

For energy distribution companies, according to the current tariff model, the remuneration for this asset is recognized in profit or loss upon billing to consumers and the realization occurs upon receipt of the electric energy bills. Moreover, the difference to adjust the balance to the expected cash flow receipts at fair value (new replacement value - “VNR” - note 4) is recognized as a balancing item to the operating income account (note 25) in the statement of profit or loss for the period (R$ 48,923 in the 1st quarter of 2017and R$ 87,380 in the 1st quarter of 2016).

For energy transmission companies, the remuneration for this asset is recognized according to the internal rate of return, which takes into account the investment made, the allowed annual revenue (“RAP”) to be received over the concession period, and the compensation to be received at the time assets are handed over to the granting authority. The adjustment of R$ 6,060 is recognized against other operating revenues and income (R$ 3,428 in the 1st quarter of 2016).

 

 

( 11 )   OTHER RECEIVABLES

 

 

Consolidated

 

Current

 

Noncurrent

 

3/31/2017

 

12/31/2016

 

3/31/2017

 

12/31/2016

Advances - Fundação CESP

7,862

 

7,533

 

-

 

-

Advances to suppliers

19,900

 

15,787

 

-

 

-

Pledges, funds and restricted deposits

123,083

 

106,925

 

578,001

 

533,719

Orders in progress

214,564

 

203,344

 

-

 

-

Services rendered to third parties

9,457

 

9,385

 

-

 

-

Energy pre-purchase agreements

13,521

 

-

 

28,043

 

27,302

Collection agreements

780

 

1,273

 

-

 

-

Prepaid expenses

73,648

 

65,668

 

23,830

 

20,942

GSF Renegotiation

12,639

 

12,722

 

26,041

 

28,935

Receivables - Eletrobras

283,817

 

213,552

 

-

 

-

Advances to employees

32,076

 

15,940

 

-

 

-

Leases

18,798

 

19,281

 

49,194

 

50,541

Others

129,965

 

153,764

 

90,390

 

104,815

(-) Allowance for doubtful debts (note 6)

(27,865)

 

(27,992)

 

-

 

-

Total

912,245

 

797,181

 

795,499

 

766,253

 

 

Receivables – Eletrobras: refer to: (i) low-income subsidies amounting to  R$ 20,597 (R$ 17,239 at December 31, 2016), (ii) other tariff discounts granted to consumers amounting to R$ 245,915 (R$ 164,396 at December 31, 2016), and (iii) tariff discounts – court injunctions amounting to R$ 17,305 (R$ 31,917 at December 31, 2016) - note 25.3.1.

 

In the 1st quarter of 2017, the subsidiaries offset the receivables relating to the Eletrobrás account with the payables relating to the Energy Development Account (CDE) (note 19) amounting to R$ 102,641, of which (i) R$ 32,912 based on an injunction obtained in May 2015, and (ii) R$ 69,729 authorized by Order No. 1,576/2016.

 

 

 

( 12 )   INVESTMENTS

 

 

Parent company

 

Consolidated

 

3/31/2017

 

12/31/2016

 

3/31/2017

 

12/31/2016

Permanent equity interests - equity method

             

By equity method of the subsidiary

6,105,511

 

5,811,894

 

1,476,171

 

1,482,533

Fair value of assets, net

676,954

 

692,632

 

11,075

 

11,219

Advance for future capital increases

1,375,520

 

1,355,520

 

-

 

-

Goodwill

6,054

 

6,054

 

-

 

-

Total

8,164,039

 

7,866,100

 

1,487,245

 

1,493,753

 

46


 
 

 

 

12.1Permanent equity interests – equity method

The main information on investments in direct permanent equity interests is as follows:

 

 

       

3/31/2017

 

3/31/2017

 

12/31/2016

 

1st quarter 2017

 

1st quarter 2016

Investment

 

Number of shares (thousand)

 

Total assets

 

Issued capital

 

Equity

 

Profit or loss for the period

 

Share of equity of investees

Share of profit (loss) of investees

CPFL Paulista

 

880,653

 

8,868,556

 

905,948

 

1,115,668

 

52,268

 

1,115,668

 

1,063,400

 

52,268

 

104,295

CPFL Piratininga

 

53,096,770

 

3,771,497

 

235,556

 

387,117

 

31,363

 

387,117

 

355,755

 

31,363

 

68,383

CPFL Santa Cruz

 

371,772

 

442,375

 

74,862

 

149,840

 

9,321

 

149,840

 

140,520

 

9,321

 

6,514

CPFL Leste Paulista

 

892,772

 

171,062

 

29,212

 

55,414

 

2,561

 

55,414

 

52,853

 

2,561

 

686

CPFL Sul Paulista

 

454,958

 

198,994

 

28,492

 

61,102

 

2,207

 

61,102

 

58,895

 

2,207

 

1,926

CPFL Jaguari

 

209,294

 

139,728

 

20,632

 

29,863

 

(392)

 

29,863

 

30,255

 

(392)

 

3,746

CPFL Mococa

 

117,199

 

115,764

 

16,004

 

35,789

 

1,965

 

35,789

 

33,824

 

1,965

 

1,613

RGE

 

1,019,790

 

4,215,081

 

1,213,180

 

1,653,875

 

39,555

 

1,653,875

 

1,614,320

 

39,555

 

49,149

CPFL Geração

 

205,492,020

 

6,678,296

 

1,043,922

 

2,253,056

 

94,672

 

2,253,056

 

2,158,384

 

94,672

 

46,463

CPFL Jaguari Geração (*)

 

40,108

 

48,060

 

40,108

 

46,275

 

1,176

 

46,275

 

45,099

 

1,176

 

221

CPFL Brasil

 

2,999

 

889,327

 

2,999

 

127,024

 

17,970

 

127,024

 

109,054

 

17,970

 

11,026

CPFL Planalto (*)

 

630

 

3,137

 

630

 

2,957

 

856

 

2,957

 

2,101

 

856

 

486

CPFL Serviços

 

1,509,882

 

193,992

 

50,143

 

112,919

 

(5,049)

 

112,919

 

97,968

 

(5,049)

 

(1,752)

CPFL Atende (*)

 

13,991

 

25,462

 

13,991

 

18,989

 

1,839

 

18,989

 

17,150

 

1,839

 

1,759

Nect (*)

 

2,059

 

21,926

 

2,059

 

13,328

 

3,034

 

13,328

 

10,295

 

3,034

 

1,814

CPFL Total (*)

 

19,005

 

34,977

 

19,005

 

32,399

 

4,829

 

32,399

 

27,570

 

4,829

 

2,372

CPFL Jaguariuna (*)

 

3,156

 

1,686,452

 

3,156

 

1,685,231

 

29,071

 

1,285,231

 

1,256,161

 

29,071

 

(22)

CPFL Telecom

 

55,420

 

51,522

 

55,420

 

(13,893)

 

(6,092)

 

(13,893)

 

(19,302)

 

(6,092)

 

(6,926)

CPFL Centrais Geradoras (*)

 

16,128

 

16,827

 

16,128

 

15,755

 

295

 

15,755

 

15,459

 

295

 

(405)

CPFL ESCO

 

48,164

 

101,796

 

48,164

 

62,968

 

1,426

 

62,968

 

61,543

 

1,426

 

2,440

AUTHI (*)

 

2,610

 

28,220

 

2,610

 

21,461

 

4,651

 

21,461

 

16,810

 

4,651

 

3,725

Subtotal - by subsidiary's equity

             

7,467,137

 

7,148,112

 

287,526

 

297,513

Amortization of fair value adjustment of assets

                   

-

 

-

 

(15,678)

 

(15,678)

Total

                     

7,467,137

 

7,148,112

 

271,847

 

281,835

                                     

Investment

                     

6,105,511

 

5,811,894

       

Advance for future capital increases

                     

1,375,520

 

1,355,520

       

Allowance for investment losses

                     

(13,893)

 

(19,302)

       

(*) number of quotas

 

Fair value adjustments (value added) of net assets acquired in business combinations are classified in the parent’s statement of profit or loss in the group of Investments. In the parent company’s statement of profit or loss, the  amortization of the fair value adjustments (value added) of net assets of R$ 15,678 (R$ 15,678 in the 1st quarter of 2016) is classified in line item “share of profit (loss) of investees”, in conformity with ICPC 09 (R2).

At March 31, 2017, the balances of advance for future capital increase comprised advances to the following subsidiaries: (i) R$ 1,299,520 to CPFL Jaguariúna, (ii) R$ 76,000 to CPFL Serviços; and (iii) R$ 40,500 to CPFL Telecom (allowance for investment loss).

 

The movements, in the parent company, of the balances of investments in subsidiaries are as follows:

 

 

Investment

 

Investment at 12/31/2016

 

Share of profit (loss) of investees

 

Advance for future capital increases

 

Investment at 3/31/2017

CPFL Paulista

 

1,063,400

 

52,268

 

-

 

1,115,668

CPFL Piratininga

 

355,755

 

31,363

 

-

 

387,117

CPFL Santa Cruz

 

140,520

 

9,321

 

-

 

149,840

CPFL Leste Paulista

 

52,853

 

2,561

 

-

 

55,414

CPFL Sul Paulista

 

58,895

 

2,207

 

-

 

61,102

CPFL Jaguari

 

30,255

 

(392)

 

-

 

29,863

CPFL Mococa

 

33,824

 

1,965

 

-

 

35,789

RGE

 

1,614,320

 

39,555

 

-

 

1,653,875

CPFL Geração

 

2,158,384

 

94,672

 

-

 

2,253,056

CPFL Jaguari Geração

 

45,099

 

1,176

 

-

 

46,275

CPFL Brasil

 

109,054

 

17,970

 

-

 

127,024

CPFL Planalto

 

2,101

 

856

 

-

 

2,957

CPFL Serviços

 

97,968

 

(5,049)

 

20,000

 

112,919

CPFL Atende

 

17,150

 

1,839

 

-

 

18,989

Nect

 

10,295

 

3,034

 

-

 

13,328

CPFL Total

 

27,570

 

4,829

 

-

 

32,399

CPFL Jaguariuna

 

1,256,161

 

29,071

 

-

 

1,285,231

CPFL Telecom

 

(19,302)

 

(6,092)

 

11,500

 

(13,893)

CPFL Centrais Geradoras

 

15,459

 

295

 

-

 

15,755

CPFL ESCO

 

61,543

 

1,426

 

-

 

62,968

AUTHI

 

16,810

 

4,651

     

21,461

   

7,148,112

 

287,526

 

31,500

 

7,467,137

 

In the consolidated, the investment balances refer to interests in joint ventures accounted for using the equity method:

 

47


 
 

 

   

3/31/2017

 

12/31/2016

 

1st quarter 2017

 

1st quarter 2016

Investments in joint ventures

 

Share of equity

 

Share of profit (loss)

                 

Baesa

 

177,196

 

175,914

 

1,282

 

7,185

Enercan

 

596,852

 

562,701

 

34,151

 

22,672

Chapecoense

 

476,342

 

537,170

 

25,388

 

18,443

EPASA

 

225,781

 

206,749

 

19,032

 

15,324

Fair value adjustments of assets, net

 

11,075

 

11,219

 

(145)

 

(145)

   

1,487,245

 

1,493,753

 

79,709

 

63,480

 

12.2Fair value adjustments and goodwill

Fair value adjustments (value added) refer basically to the right to the concession acquired through business combinations. The goodwill refers basically to acquisitions of investments and is based on projections of future profits.

In the consolidated interim financial information, these amounts are classified as Intangible Assets (note 14).

 

12.3Dividends and interest on capital receivable

At March 31, 2017 and December 31, 2016, the Company has the following amounts receivable from the subsidiaries below, relating to dividends and interest on capital:

 

 

 

Parent company

 

Dividend

 

Interest on capital

 

Total

Subsidiary

3/31/2017

 

12/31/2016

 

3/31/2017

 

12/31/2016

 

3/31/2017

 

12/31/2016

CPFL Piratininga

72,080

 

72,080

 

-

 

-

 

72,080

 

72,080

CPFL Sul Paulista

8,641

 

8,641

 

1,986

 

1,986

 

10,627

 

10,627

CPFL Jaguari

6,115

 

6,115

 

-

 

-

 

6,115

 

6,115

RGE

-

 

24,672

 

-

 

-

 

-

 

24,672

CPFL Geração

277,086

 

396,086

 

-

 

-

 

277,086

 

396,086

CPFL Jaguari Geração

1,664

 

1,664

 

-

 

-

 

1,664

 

1,664

CPFL Brasil

58,350

 

86,020

 

1,650

 

1,650

 

60,000

 

87,671

CPFL Atende

-

 

1,953

 

-

 

554

 

-

 

2,507

Nect Serviços

-

 

5,600

 

-

 

-

 

-

 

5,600

CPFL ESCO

9,565

 

9,565

 

16,325

 

16,325

 

25,890

 

25,891

AUTHI

-

 

10,064

 

-

 

-

 

-

 

10,064

 

433,501

 

622,463

 

19,961

 

20,515

 

453,463

 

642,978

 

The consolidated balance includes dividends and interest on capital receivable amounting to R$ 75,395 at March 31, 2017 (R$ 73,328 at December 31, 2016) related basically to joint ventures.

 

12.4Noncontrolling interests and joint ventures

The disclosure of interests in subsidiaries, in accordance with IFRS 12 and CPC 45, is as follows:

 

12.4.1    Movements in noncontrolling interests

 

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

Total

At December 31, 2016

 

263,719

 

2,060,963

 

77,966

 

2,402,648

Equity interest and voting capital

 

35.00%

 

48.40%

 

40.07%

   
                 

Equity attributable to noncontrolling interests

 

10,985

 

(25,598)

 

847

 

(13,765)

Dividends

 

-

 

(2,524)

 

(1,213)

 

(3,737)

Other movements

 

-

 

-

 

(8)

 

(8)

At March 31, 2017

 

274,705

 

2,032,841

 

77,592

 

2,385,137

Equity interest and voting capital

 

35.00%

 

48.40%

 

40.07%

   

 

 

48


 
 

 

12.4.2    Summarized financial information on subsidiaries that have noncontrolling interests

The summarized financial information on subsidiaries that have noncontrolling interests at March 31, 2017 and December 31, 2016 and the quarters ended March 31, 2017 and 2016 is as follows:

 

 

   

3/31/2017

 

12/31/2016

 

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Current assets

 

327,226

 

1,207,712

 

38,657

 

288,538

 

1,398,797

 

39,429

Cash and cash equivalents

 

275,871

 

731,682

 

24,830

 

238,241

 

908,982

 

24,688

Noncurrent assets

 

915,489

 

11,287,985

 

122,413

 

927,948

 

11,066,086

 

122,991

                         

Current liabilities

 

132,588

 

1,397,062

 

43,709

 

121,646

 

1,313,466

 

10,799

Borrowings and debentures

 

60,900

 

926,414

 

35,729

 

60,162

 

889,981

 

324

Other financial liabilities

 

17,365

 

92,038

 

1,005

 

20,800

 

85,523

 

1,056

Noncurrent liabilities

 

325,256

 

6,718,015

 

241

 

341,356

 

6,713,610

 

36,404

Borrowings and debentures

 

237,852

 

5,532,693

 

-

 

254,732

 

5,517,890

 

36,167

Other financial liabilities

 

87,404

 

633

 

-

 

86,624

 

633

 

-

Equity

 

784,871

 

4,380,620

 

117,121

 

753,484

 

4,437,807

 

115,217

Equity attributable to owners of the Company

 

784,871

 

4,268,264

 

117,121

 

753,484

 

4,324,589

 

115,217

Equity attributable to noncontrolling interests

 

-

 

112,356

 

-

 

-

 

113,218

 

-

                         
   

1st quarter 2017

 

1st quarter 2016

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Net operating revenue

 

74,883

 

(370,933)

 

9,522

 

76,730

 

278,746

 

7,593

Operating costs and expenses

 

(14,833)

 

(134,463)

 

(5,841)

 

(14,520)

 

(111,030)

 

(7,008)

Depreciation and amortization

 

(11,153)

 

(150,833)

 

(1)

 

(11,310)

 

(133,297)

 

(1)

Interest income

 

8,881

 

36,385

 

736

 

6,324

 

26,459

 

885

Interest expense

 

(7,977)

 

(150,878)

 

(353)

 

(7,469)

 

(138,924)

 

(409)

Income tax expense

 

(16,160)

 

(12,146)

 

(614)

 

(16,833)

 

(7,221)

 

262

Profit (loss) for the period

 

31,386

 

(54,664)

 

2,115

 

32,305

 

(105,897)

 

134

Attributable to owners of the Company

 

31,386

 

(56,325)

 

2,115

 

32,305

 

(107,796)

 

134

Attributable to noncontrolling interests

 

-

 

1,662

 

-

 

-

 

1,899

 

-

 

12.4.3    Joint ventures

The summarized financial information on joint ventures at March 31, 2017 and December 31, 2016 and the  quarters ended March 31,  2017 and 2016 is as follows:

 

 

   

3/31/2017

 

12/31/2016

   

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Current assets

 

494,645

 

51,742

 

428,705

 

266,878

 

405,874

 

54,703

 

577,296

 

257,082

Cash and cash equivalents

 

375,459

 

21,370

 

220,437

 

94,575

 

288,956

 

18,946

 

280,083

 

85,709

Noncurrent assets

 

1,160,824

 

1,102,799

 

2,850,001

 

547,204

 

1,174,869

 

1,117,120

 

2,892,371

 

562,462

                                 

Current liabilities

 

218,974

 

115,368

 

345,327

 

137,359

 

196,760

 

116,192

 

391,402

 

172,401

Borrowings and debentures

 

85,161

 

87,077

 

138,096

 

35,596

 

87,560

 

87,032

 

137,753

 

35,555

Other financial liabilities

 

6,518

 

22,323

 

82,270

 

65,503

 

7,848

 

24,119

 

78,372

 

62,762

Noncurrent liabilities

 

211,507

 

330,556

 

1,999,374

 

253,461

 

229,085

 

352,142

 

2,024,989

 

259,559

Borrowings and debentures

 

134,216

 

39,865

 

1,263,568

 

210,563

 

153,020

 

63,196

 

1,292,239

 

218,891

Other financial liabilities

 

26,344

 

278,031

 

733,529

 

25,394

 

26,254

 

276,600

 

730,494

 

28,686

Equity

 

1,224,989

 

708,617

 

934,004

 

423,262

 

1,154,897

 

703,489

 

1,053,275

 

387,584

                                 
   

1st quarter 2017

 

1st quarter 2016

   

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Net operating revenue

 

143,373

 

53,089

 

203,703

 

166,659

 

137,284

 

73,344

 

191,257

 

138,129

Operating costs and expenses

 

(28,865)

 

(24,077)

 

(45,205)

 

(110,083)

 

(42,523)

 

3,307

 

(37,510)

 

(82,846)

Depreciation and amortization

 

(13,355)

 

(12,661)

 

(31,710)

 

(8,148)

 

(13,435)

 

(13,450)

 

(32,006)

 

(8,183)

Interest income

 

11,857

 

1,560

 

7,769

 

2,599

 

7,276

 

4,027

 

9,009

 

3,350

Interest expense

 

(6,971)

 

(3,883)

 

(29,340)

 

(5,029)

 

(9,964)

 

(5,195)

 

(31,995)

 

(6,370)

Income tax expense

 

(36,101)

 

(2,635)

 

(31,195)

 

(7,968)

 

(23,966)

 

(14,810)

 

(18,941)

 

(12,123)

Profit (loss) for the period

 

70,092

 

5,128

 

49,781

 

35,678

 

46,533

 

28,735

 

36,163

 

28,730

Equity interest and voting capital

 

48.72%

 

25.01%

 

51.00%

 

53.34%

 

48.72%

 

25.01%

 

51.00%

 

53.34%

                                 

 

Even holding more than 50% in Epasa and Chapecoense, the subsidiary CPFL Geração controls these investments jointly with other shareholders. The analysis of the classification of the type of investment is based on the Shareholders' Agreement of each joint venture.

 

The borrowings from the BNDES obtained by the joint ventures ENERCAN, BAESA and Chapecoense establish restrictions on the payment of dividend to subsidiary CPFL Geração above the minimum mandatory dividend of 25% without the prior consent of the BNDES.

12.4.4    Joint operation

Through its wholly-owned subsidiary CPFL Geração, the Company holds part of the assets of the Serra da Mesa hydropower plant, located on the Tocantins River, in Goias State. The concession and the right to operate the hydropower plant are held by Furnas Centrais Elétricas S.A. In order to maintain these assets operating jointly with Furnas (jointly operation), CPFL Geração was assured 51.54% of the installed power of 1,275 MW (657 MW) and the assured energy of mean 671 MW (mean 345.4 MW) until 2028 (information on energy capacity measurements not reviewed by the independent auditors).

49


 
 

 

12.5Business combination - Acquisition of AES Sul Distribuidora Gaúcha de Energia S.A.  (“AES Sul”)

As presented in the note 13.4.1 of financial statements for the year ended at December 31, 2016, the Company acquired, on October 31, 2016, 100% of  the shares of AES Sul Distribuidora Gaúcha de Energia S.A. (“AES Sul”), currently RGE Sul, through its wholly-owned subsidiary CPFL Jaguariúna Ltda., shares until then held by AES Guaíba II Empreendimentos Ltda. (“seller”), indirect wholly-owned subsidiary of The AES Corporation.

The acquisition was made under the conditions disclosed in the Note and the fair values were determined provisionally for the financial statements, based on Management analyses. Confirmation of the fair values was pending completion of the economic-financial assessment report prepared by an independent assessor. Accordingly, no adjustment to the fair values of assets and liabilities was recognized in the reporting period for the interim financial statements at March 31, 2017.

There were no other business combinations in the first quarter of 2017.

 

50


 
 

 

 

( 13 )      PROPERTY, PLANT AND EQUIPMENT

 

 

Consolidated

 

Land

 

Reservoirs, dams and water mains

 

Buildings, construction and improvements

 

Machinery and equipment

 

Vehicles

 

Furniture and fittings

 

In progress

 

Total

As at December 31, 2016

176,145

 

1,394,162

 

1,153,220

 

6,655,391

 

76,217

 

7,562

 

250,302

 

9,712,998

Historical cost

206,330

 

2,060,191

 

1,652,934

 

9,066,408

 

106,920

 

21,507

 

250,302

 

13,364,592

Accumulated depreciation

(30,185)

 

(666,028)

 

(499,714)

 

(2,411,017)

 

(30,704)

 

(13,945)

 

-

 

(3,651,594)

                               

Additions

-

 

-

 

-

 

85

 

-

 

-

 

314,217

 

314,302

Disposals

-

 

-

 

-

 

(14)

 

(85)

 

(38)

 

(7)

 

(143)

Transfers

24

 

85

 

8,760

 

275,235

 

8,108

 

185

 

(292,397)

 

-

Transfers from/to other assets - cost

-

 

-

 

(416)

 

(794)

 

(145)

 

127

 

108

 

(1,118)

Depreciation

(2,010)

 

(19,706)

 

(16,000)

 

(103,404)

 

(4,312)

 

(402)

 

-

 

(145,835)

Write-off of depreciation

-

 

-

 

23

 

45

 

5

 

-

 

-

 

72

Transfers from/to other assets - depreciation

7

 

-

 

10

 

-

 

9

 

(9)

 

-

 

16

                               

As at March 31, 2017

174,166

 

1,374,541

 

1,145,597

 

6,826,544

 

79,796

 

7,425

 

272,223

 

9,880,291

Historical cost

206,354

 

2,060,275

 

1,661,278

 

9,340,943

 

114,798

 

21,780

 

272,223

 

13,677,651

Accumulated depreciation

(32,189)

 

(685,734)

 

(515,682)

 

(2,514,399)

 

(35,002)

 

(14,355)

 

-

 

(3,797,360)

                               

Average depreciation rate

3.86%

 

3.69%

 

3.30%

 

4.19%

 

14.31%

 

10.01%

       

 

The balance of construction in progress, in consolidated, refers mainly to works in progress of the operating and/or under development subsidiaries, especially for the projects of CPFL Renováveis, which has construction in progress of R$ 241,140 at March 31, 2017 (R$ 182,181 at December 31, 2016).

In conformity with CPC 20 (R1) and IAS 23, the interest on borrowings taken by subsidiaries to finance the works is capitalized during the construction phase. In the consolidated, in the 1st quarter of 2017, R$ 19,503 were capitalized at a rate of 11.18% (R$ 10,528, at a rate of 11.49%, in the 1st quarter of 2016) (note 28).

In the consolidated, the depreciation amounts are recognized in the statement of profit or loss in line item “Depreciation and amortization” (note 26).

51


 
 

 

 

( 14 )   INTANGIBLE ASSETS

 

 

Consolidated

 

Goodwill

 

Concession right

 

Other intangible assets

 

Total

   

Acquired in business combinations

 

Distribution infrastructure - operational

 

Distribution infrastructure - in progress

 

Use of public asset

   

As at December 31, 2016

6,115

 

4,466,516

 

5,550,502

 

666,008

 

27,324

 

59,147

 

10,775,613

Historical cost

6,152

 

7,602,941

 

11,987,109

 

666,008

 

35,840

 

183,138

 

20,481,188

Accumulated amortization

(37)

 

(3,136,425)

 

(6,436,607)

 

-

 

(8,516)

 

(123,990)

 

(9,705,575)

                           

Additions

-

 

-

 

-

 

351,320

 

-

 

840

 

352,160

Amortization

-

 

(72,116)

 

(156,492)

 

-

 

(355)

 

(2,320)

 

(231,283)

Transfer - intangible assets

-

 

-

 

154,243

 

(154,243)

 

-

 

-

 

-

Transfer - financial asset

-

 

-

 

(1,034)

 

(154,228)

 

-

 

-

 

(155,262)

Disposal and transfer - other assets

-

 

-

 

(10,402)

 

(8,577)

 

-

 

1,150

 

(17,829)

                           

As at March 31, 2017

6,115

 

4,394,400

 

5,536,818

 

700,279

 

26,969

 

58,817

 

10,723,398

Historical cost

6,152

 

7,602,941

 

14,185,035

 

700,279

 

35,840

 

185,167

 

22,715,414

Accumulated amortization

(37)

 

(3,208,541)

 

(8,648,217)

 

-

 

(8,871)

 

(126,350)

 

(11,992,016)

 

In conformity with CPC 20 (R1) and IAS 23, the interest on borrowings taken by subsidiaries is capitalized for qualifying intangible assets. In the consolidated, for the 1st quarter of 2017, R$ 4,654 were capitalized at a rate of 8.33% p.a. (R$ 2,266 at a rate of 7.57% in the 1st quarter of 2016,) (note 29).

In the consolidated, the amortization of intangible assets is recognized in the statement of profit or loss in the following line items: (i) “depreciation and amortization” for amortization of distribution infrastructure intangible assets, use of public asset and other intangible assets; and (ii) “amortization of concession intangible asset” for amortization of the intangible asset acquired in business combination (note 26).

 

14.1 Intangible asset acquired in business combinations

The breakdown of the intangible asset related to the right to operate the concessions acquired in business combinations is as follows:

 

52


 
 

 

 

 

Consolidated

 

3/31/2017

 

12/31/2016

Annual amortization rate

 

Historical cost

 

Accumulated amortization

 

Net value

 

Net value

 

2017

 

2016

Intangible asset - acquired in business combinations

                     

Intangible asset acquired, not merged

                     

Parent company

                     

CPFL Paulista

304,861

 

(199,514)

 

105,347

 

107,843

 

3.28%

 

3.28%

CPFL Piratininga

39,065

 

(24,069)

 

14,995

 

15,319

 

3.31%

 

3.31%

RGE

3,150

 

(1,727)

 

1,423

 

1,457

 

4.24%

 

4.24%

CPFL Geração

54,555

 

(34,104)

 

20,450

 

20,912

 

3.38%

 

3.38%

CPFL Jaguari Geração

7,896

 

(3,649)

 

4,247

 

4,314

 

3.41%

 

3.41%

 

409,527

 

(263,064)

 

146,463

 

149,845

       
                       

Subsidiaries

                     

CPFL Renováveis

3,717,093

 

(760,690)

 

2,956,403

 

2,995,028

 

4.16%

 

5.39%

RGE Sul

101,055

 

(3,828)

 

97,227

 

99,524

 

9.09%

 

9.09%

RGE

618

 

(156)

 

462

 

473

 

7.06%

 

7.06%

 

3,818,766

 

(764,674)

 

3,054,092

 

3,095,025

       
                       

Subtotal

4,228,294

 

(1,027,738)

 

3,200,554

 

3,244,869

       
                       

Intangible asset acquired and merged – Deductible

                   

Subsidiaries

                     

RGE

1,120,266

 

(868,249)

 

252,018

 

257,924

 

2.11%

 

2.11%

RGE Sul

312,741

 

(11,866)

 

300,875

 

307,982

 

9.09%

 

9.09%

CPFL Geração

426,450

 

(315,989)

 

110,461

 

112,953

 

2.34%

 

2.34%

Subtotal

1,859,457

 

(1,196,103)

 

663,354

 

678,859

       
                       

Intangible asset acquired and merged – Reassessed

                   

Parent company

                     

CPFL Paulista

1,074,026

 

(730,512)

 

343,514

 

351,565

 

3.00%

 

3.00%

CPFL Piratininga

115,762

 

(71,325)

 

44,436

 

45,395

 

3.31%

 

3.31%

RGE

310,128

 

(174,830)

 

135,298

 

138,469

 

4.09%

 

4.09%

CPFL Jaguari Geração

15,275

 

(8,032)

 

7,243

 

7,358

 

3.01%

 

3.01%

Subtotal

1,515,190

 

(984,699)

 

530,491

 

542,787

       
                       

Total

7,602,941

 

(3,208,541)

 

4,394,400

 

4,466,516

       

 

( 15 )   TRADE PAYABLES

 

 

 

Consolidated

   

3/31/2017

 

12/31/2016

Current

       

System service charges

 

27,035

 

59,935

Energy purchased

 

1,631,278

 

1,868,950

Electricity network usage charges

 

120,968

 

121,884

Materials and services

 

317,062

 

545,468

Free energy

 

135,893

 

131,893

Total

 

2,232,237

 

2,728,130

         

Noncurrent

       

Energy purchased

 

130,135

 

129,148

Materials and services

 

633

 

633

Total

 

130,767

 

129,781

 

 

 

53


 
 

 

( 16 )   INTEREST ON DEBTS AND BORROWINGS

 

   

Consolidated

   

3/31/2017

 

12/31/2016

   

Interest - Current and noncurrent

 

Principal

 

Total

 

Interest - Current and noncurrent

 

Principal

 

Total

     

Current

 

Noncurrent

     

Current

 

Noncurrent

 

Measured at cost

                               

Local currency

                               

Investment

 

17,655

 

766,645

 

4,539,374

 

5,323,674

 

17,827

 

842,015

 

4,606,227

 

5,466,069

Rental assets

 

27

 

1,102

 

3,670

 

4,799

 

38

 

1,034

 

3,955

 

5,028

Financial Institutions

 

218,522

 

293,886

 

1,419,971

 

1,932,379

 

234,096

 

255,355

 

1,517,251

 

2,006,702

Others

 

-

 

18,985

 

38,624

 

57,608

 

50

 

59,756

 

42,370

 

102,176

Total at cost

 

236,204

 

1,080,619

 

6,001,639

 

7,318,461

 

252,011

 

1,158,159

 

6,169,803

 

7,579,974

                                 

Measured at fair value

                               

Foreign currency

                               

Financial Institutions

 

16,870

 

1,745,467

 

3,238,752

 

5,001,089

 

22,062

 

595,101

 

4,922,463

 

5,539,626

Mark to market

 

-

 

3,816

 

14,656

 

18,472

 

-

 

(1,764)

 

(35,651)

 

(37,415)

Total at fair value

 

16,870

 

1,749,283

 

3,253,408

 

5,019,561

 

22,062

 

593,337

 

4,886,812

 

5,502,211

                                 

Borrowing costs *

 

-

 

(3,530)

 

(28,163)

 

(31,693)

 

-

 

(5,213)

 

(32,930)

 

(38,143)

                                 

Total

 

253,074

 

2,826,371

 

9,226,883

 

12,306,329

 

274,073

 

1,746,284

 

11,023,685

 

13,044,041

(*) In accordance with CPC 38/IAS 39, this refers to the borrowing costs directly attributable to the issuance of the respective debts.

 

 

 

54


 
 

 

 

   

Consolidated

         

Measured at amortized cost

 

3/31/2017

 

12/31/2016

 

Annual interest

 

Amortization

 

Collateral

Local currency

                   

Investment

                   

CPFL Paulista

                   

FINEM V

 

28,622

 

37,078

 

TJLP + 2.12% to 3.3% (c)

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM V

 

3,201

 

3,638

 

Fixed rate 8% (c)

 

90 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

FINEM V

 

28,947

 

30,835

 

Fixed rate 5.5% (b)

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

137,970

 

149,984

 

TJLP + 2.06% to 3.08% (e) (f)

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM VI

 

8,530

 

8,907

 

Fixed rate 2.5% (a)

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

156,500

 

163,404

 

Fixed rate 2.5% (a)

 

96 monthly installments from December 2014

 

CPFL Energia guarantee and receivables

FINEM VII

 

55,805

 

57,798

 

Fixed rate 6% (b)

 

96 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VII

 

72,075

 

73,435

 

SELIC + 2.62% to 2.66% (h)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VII

 

126,752

 

132,622

 

TJLP + 2.12% to 2.66% (c) (d)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINAME

 

23,243

 

25,356

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

CPFL Piratininga

                   

FINEM IV

 

15,416

 

19,970

 

TJLP + 2.12% to 3.3% (c)

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM IV

 

1,032

 

1,173

 

Fixed rate 8% (c)

 

90 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

FINEM IV

 

15,053

 

16,035

 

Fixed rate 5.5% (b)

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

FINEM V

 

40,325

 

43,836

 

TJLP + 2.06% to 3.08% (e) (f)

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM V

 

2,240

 

2,339

 

Fixed rate 2.5% (a)

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINEM V

 

38,945

 

40,664

 

Fixed rate 2.5% (a)

 

96 monthly installments from December 2014

 

CPFL Energia guarantee and receivables

FINEM VI

 

40,849

 

41,620

 

SELIC + 2.62% to 2.66% (h)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VI

 

62,867

 

65,778

 

TJLP + 2.12% to 2.66% (c) (d)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VI

 

27,225

 

28,198

 

Fixed rate 6% (b)

 

96 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINAME

 

11,021

 

12,023

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

RGE

                   

FINEM V

 

17,325

 

22,444

 

TJLP + 2.12% to 3.3% (c)

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM V

 

11,104

 

11,828

 

Fixed rate 5.5% (b)

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

73,708

 

80,126

 

TJLP + 2.06% to 3.08% (e) (f)

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM VI

 

903

 

942

 

Fixed rate 2.5% (a)

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

57,546

 

60,085

 

Fixed rate 2.5% (a)

 

96 monthly installments from December 2014

 

CPFL Energia guarantee and receivables

FINEM VII

 

38,081

 

39,442

 

Fixed rate 6% (b)

 

96 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VII

 

64,052

 

65,261

 

SELIC + 2.62% to 2.66% (h)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VII

 

77,791

 

81,394

 

TJLP + 2.12% to 2.66% (d)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINAME

 

5,531

 

6,033

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

FINAME

 

153

 

168

 

Fixed rate 10.0%

 

90 monthly installments from May 2012

 

Liens on assets

FINAME

 

545

 

579

 

Fixed rate 10.0%

 

66 monthly installments from October 2015

 

Liens on assets

CPFLSanta Cruz

                   

FINEM

 

8,791

 

9,094

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

3,280

 

3,381

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

5,725

 

6,062

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

CPFL Leste Paulista

                   

FINEM

 

3,284

 

3,397

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

1,202

 

1,239

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

2,101

 

2,224

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

CPFL Sul Paulista

                   

FINEM

 

2,332

 

2,412

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

1,679

 

1,731

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

2,949

 

3,122

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

CPFL Jaguari

                   

CCB - Santander

 

1,401

 

1,464

 

TJLP + 3.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

CCB - Santander

 

521

 

572

 

UMBNDES + 2.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

FINEM

 

2,342

 

2,422

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

1,248

 

1,287

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

2,192

 

2,321

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

CPFL Mococa

                   

CCB - Santander

 

1,803

 

1,883

 

TJLP + 3.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

CCB - Santander

 

670

 

736

 

UMBNDES + 2.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

CCB - Santander

 

1,298

 

1,413

 

UMBNDES +1.99%

 

96 monthly installments from October 2015

 

CPFL Energia guarantee

CCB - Santander

 

3,944

 

4,081

 

TJLP + 2.99% (f)

 

96 monthly installments from October 2015

 

CPFL Energia guarantee

RGE SUL

                   

FINEP I

 

10,364

 

7,757

 

Fixed rate 5%

 

81 monthly installments from September 2013

 

Bank guarantee

FINEP II

 

6,201

 

7,562

 

TJLP

 

73 monthly installments from May 2016

 

Bank guarantee

CPFL Serviços

                   

FINAME

 

1,245

 

1,297

 

Fixed rate 2.5% to 5.5%

 

96 monthly installments from August 2014

 

CPFL Energia guarantee and liens on equipment

FINAME

 

298

 

313

 

Fixed rate 6%

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and liens on equipment

FINAME

 

619

 

668

 

Fixed rate 7.7% to 10%

 

90 monthly installments from November 2012

 

CPFL Energia guarantee and liens on equipment

FINAME

 

10,852

 

11,292

 

Fixed rate 2.5% to 5.5%

 

114 monthly installments from February 2013

 

CPFL Energia guarantee and liens on equipment

FINAME

 

43

 

47

 

TJLP + 4.2%

 

90 monthly installments from November 2012

 

CPFL Energia guarantee and liens on equipment

FINAME

 

2,146

 

2,249

 

Fixed rate 6%

 

90 monthly installments from October 2014

 

CPFL Energia guarantee and liens on equipment

FINAME

 

98

 

101

 

Fixed rate 6%

 

96 monthly installments from July 2016

 

CPFL Energia guarantee and liens on equipment

FINAME

 

5,586

 

5,768

 

Fixed rate 6%

 

114 monthly installments from June 2015

 

CPFL Energia guarantee and liens on equipment

FINAME

 

701

 

762

 

TJLP + 2.2% to 3.2% (c)

 

56 monthly installments from July 2015

 

CPFL Energia guarantee and liens on equipment

FINAME

 

3,667

 

3,870

 

Fixed rate 9.5% to 10% (c)

 

66 monthly installments from October 2015

 

CPFL Energia guarantee and liens on equipment

FINAME

 

1,511

 

1,589

 

Fixed rate 6% to 10% (e)

 

66 monthly installments from April 2016

 

CPFL Energia guarantee and liens on equipment

FINAME

 

5,854

 

5,832

 

TJLP + 3.50% (e)

 

48 monthly installments from July 2017

 

CPFL Energia guarantee and liens on equipment

FINAME

 

1,290

 

2,511

 

SELIC + 3.86% to 3.90% (k)

 

48 monthly installments from July 2017

 

CPFL Energia guarantee and liens on equipment

FINAME

 

1,252

 

1,147

 

SELIC + 3.74% (d)

 

36 monthly installments from November 2018

 

CPFL Energia guarantee and liens on equipment

FINAME

 

551

 

495

 

TJLP + 3.40% (h)

 

36 monthly installments from November 2018

 

CPFL Energia guarantee and liens on equipment

CERAN

                   

BNDES

 

254,527

 

266,484

 

TJLP + 3.69% to 5%

 

168 monthly installments from December 2005

 

Pledge of shares, credit and concession rights, revenues and CPFL Energia guarantee

BNDES

 

44,226

 

48,409

 

UMBNDES + 5% (1)

 

168 monthly installments from February 2006

 

Pledge of shares, credit and concession rights, revenues and CPFL Energia guarantee

CPFL Transmissão

                   

FINAME

 

16,222

 

16,871

 

Fixed rate 3.0%

 

96 monthly installments from July 2015

 

CPFL Energia guarantee

CPFL Telecom

                   

FINAME

 

7,070

 

7,448

 

Fixed rate 6.0% (b)

 

60 monthly installments from December 2016

 

CPFL Energia guarantee

FINEM

 

7,677

 

7,849

 

SELIC + 3.12% (h)

 

60 monthly installments from December 2016

 

CPFL Energia guarantee

FINEM

 

20,328

 

21,342

 

TJLP + 2.12% to 3.12% (c)

 

60 monthly installments from December 2016

 

CPFL Energia guarantee

FINEM

 

448

 

470

 

TJLP (l)

 

60 monthly installments from December 2016

 

CPFL Energia guarantee

 

  

55


 
 

 

 

CPFL Renováveis

                   

FINEM I

 

255,022

 

262,224

 

TJLP + 1.95%

 

168 monthly installments from October 2009

 

PCH Holding a joint and several debtor, letters of guarantee

FINEM II

 

21,420

 

22,210

 

TJLP + 1.90%.

 

144 monthly installments from June 2011

 

CPFL Energia guarantee, liens on assets and assignment of credit rights

FINEM III

 

487,575

 

495,912

 

TJLP + 1.72%

 

192 monthly installments from May 2013

 

CPFL Energia guarantee, pledge of shares, liens on assets, assignment of credit rights

FINEM V

 

77,731

 

80,362

 

TJLP + 2.8% to 3.4%

 

143 monthly installments from December 2011

 

PCH Holding 2 and CPFL Renováveis as joint and several debtors.

FINEM VI

 

73,530

 

74,737

 

TJLP + 2.05%

 

192 monthly installments from October 2013

 

Pledge of CPFL Renováveis shares, assignment of receivables

FINEM VII

 

133,817

 

138,474

 

TJLP + 1.92 %

 

156 monthly installments from October 2010

 

Pledge of shares, assignment of rights, liens on machinery and equipment

FINEM IX

 

23,387

 

25,195

 

TJLP + 2.15%

 

120 monthly installments from May 2010

 

Pledge of shares of subsidiary and liens on machinery and equipment

FINEM X

 

154

 

230

 

TJLP

 

84 monthly installments from October 2010

 

Pledge of shares, assignment of rights, liens on machinery and equipment

FINEM XI

 

103,115

 

105,670

 

TJLP + 1.87% to 1.9%

 

168 monthly installments from January 2012

 

CPFL Energia guarantee, pledge of shares, liens on assets, assignment of credit rights

FINEM XII

 

312,446

 

317,289

 

TJLP + 2.18%

 

192 monthly installments from July 2014

 

CPFL Energia guarantee, liens on assets, joint assignment of credit rights, pledge of shares

FINEM XIII

 

313,609

 

318,257

 

TJLP + 2.02% to 2.18%

 

192 monthly installments from November 2014

 

Pledge of shares and machinery and equipment of SPE , assignment of rights

FINEM XV

 

26,306

 

27,305

 

TJLP + 3.44%

 

139 monthly installments from September 2011

 

Assignment of receivables, pledge of grantor rights - ANEEL, pledge of shares

FINEM XVI

 

5,897

 

6,418

 

Fixed rate 5.50%

 

101 monthly installments from September 2011

 

Assignment of receivables, pledge of grantor rights - ANEEL, pledge of shares

FINEM XVII

 

452,666

 

460,426

 

TJLP + 2.18%

 

192 monthly installments from January 2013

 

Liens on machinery and equipment, assignment of receivables, pledge of grantor rights - ANEEL, pledge of shares and reserve account

FINEM XVIII

 

12,583

 

13,763

 

Fixed rate 4.5%

 

102 monthly installments from June 2011

 

CPFL Energia guarantee, liens on assets , assignment of credit rights

FINEM XIX

 

29,092

 

29,559

 

TJLP + 2.02%

 

192 monthly installments from January 2014

 

CPFL Energia guarantee, liens on assets, joint assignment of credit rights, pledge of shares

FINEM XX

 

42,789

 

44,650

 

Fixed rate 2.5%

 

108 monthly installments from January 2014

 

Pledge of CPFL Renováveis shares,
pledge of shares and reserve account of SPE,
assignment of receivables

FINEM XXI

 

39,645

 

40,281

 

TJLP + 2.02%

 

192 monthly installments from January 2014

 

CPFL Energia guarantee, liens on assets, joint assignment of credit rights, pledge of shares

FINEM XXII

 

37,644

 

39,281

 

Fixed rate 2.5%

 

108 monthly installments from January 2014

 

Pledge of CPFL Renováveis shares,
pledge of shares and reserve account of SPE,
assignment of receivables

FINEM XXIII

 

1,585

 

1,729

 

Fixed rate 4.5%

 

102 monthly installments from June 2011

 

CPFL Energia guarantee, liens on assets , assignment of credit rights

FINEM XXIV

 

102,843

 

109,580

 

Fixed rate 5.5%

 

108 monthly installments from January 2012

 

CPFL Energia guarantee, liens on assets, joint assignment of credit rights

FINEM XXV

 

86,400

 

87,492

 

TJLP + 2.18%

 

192 monthly installments from July 2016

 

Pledge of shares and grantor rights, liens on assets and assignment of credit rights

FINEM XXVI

 

553,289

 

525,011

 

TJLP + 2.75%

 

192 monthly installments from July 2017

 

Pledge of shares and grantor rights, liens on assets and assignment of credit rights

FINEM XXVII

 

69,454

 

70,532

 

TJLP + 2,02%

 

162 monthly installments from November 2016

 

Pledge of shares of the intervening parties, assignment of credit rights, pledge of incidental rights authorized by ANEEL and SPE Reserve Account

FINAME IV

 

2,740

 

2,857

 

Fixed rate 2.5%

 

96 monthly installments from February 2015

 

Pledge of CPFL Renováveis shares,
pledge of shares and reserve account of SPE,
assignment of receivables

FINEP I

 

1,274

 

1,397

 

Fixed rate 3.5%

 

61 monthly installments from October 2014

 

Bank guarantee

FINEP II

 

10,445

 

10,445

 

TJLP - 1.0%

 

85 monthly installments from June 2017

 

Guarantee

FINEP III

 

4,947

 

5,232

 

TJLP + 2.0%

 

73 monthly installments from July 2015

 

Guarantee

BNB I

 

97,983

 

100,323

 

Fixed rate 9.5% to 10%

 

168 monthly installments from January 2009

 

Liens

BNB II

 

156,627

 

158,364

 

Fixed rate 10% (J)

 

222 monthly installments from May 2010

 

CPFL Energia guarantee

BNB III

 

28,557

 

29,020

 

Fixed rate 9.5%

 

228 monthly installments from July 2009

 

Guarantee, liens on assets, assignment of credit rights

NIB

 

66,206

 

67,872

 

IGPM + 8.63%

 

50 quarterly installments from June 2011

 

No guarantee

                     

Purchase of assets

                   

CPFL ESCO

                   

FINAME

 

2,762

 

2,923

 

Fixed rate 4.5% to 8.7%

 

96 monthly installments from March 2012

 

CPFL Energia guarantee

FINAME

 

95

 

99

 

Fixed rate 6%

 

72 monthly installments from October 2016

 

CPFL Energia guarantee

FINAME

 

219

 

234

 

TJLP + 2.70%

 

48 monthly installments from August 2016

 

CPFL Energia guarantee

FINAME

 

210

 

219

 

SELIC + 2.70%

 

48 monthly installments from August 2016

 

CPFL Energia guarantee

FINAME

 

118

 

121

 

Fixed rate 9.5%

 

48 monthly installments from October 2016

 

CPFL Energia guarantee

FINAME

 

640

 

678

 

Fixed rate 9.5% (e)

 

48 monthly installments from February 2017

 

CPFL Energia guarantee and liens on equipment

FINAME

 

756

 

753

 

TJLP + 3.50% (e)

 

48 monthly installments from August 2017

 

CPFL Energia guarantee and liens on equipment

Financial institutions

                   

CPFL Paulista

                   

Banco do Brasil - Working capital

 

392,520

 

380,403

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

CPFL Piratininga

                   

Banco do Brasil - Working capital

 

-

 

66,951

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

CPFL Santa Cruz

                   

Banco do Brasil - Working capital

 

51,813

 

50,213

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital

 

7,146

 

6,925

 

CDI + 0.27% (f)

 

12 semiannual installments from June 2015

 

CPFL Energia guarantee

CPFL Leste Paulista

                   

Banco IBM - Working capital

 

5,290

 

5,405

 

100.0% of CDI

 

14 semiannual installments from December 2012

 

CPFL Energia guarantee

Banco IBM - Working capital

 

21,615

 

20,955

 

CDI + 0.1%

 

12 semiannual installments from October 2014

 

CPFL Energia guarantee

Banco IBM - Working capital

 

15,273

 

15,658

 

CDI + 0.27%

 

12 semiannual installments from March 2015

 

CPFL Energia guarantee

Banco IBM - Working capital

 

6,009

 

6,993

 

CDI + 1.33% (f)

 

12 semiannual installments from January 2016

 

CPFL Energia guarantee

CPFL Sul Paulista

                   

Banco do Brasil - Working capital

 

32,972

 

31,954

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital

 

7,375

 

7,888

 

CDI + 0.27% to 1.33 (f)

 

12 semiannual installments from June 2015

 

CPFL Energia guarantee

Banco IBM - Working capital

 

6,121

 

6,784

 

CDI + 1.27% (g)

 

Semiannual installments from February 2017

 

CPFL Energia guarantee

CPFL Jaguari

                   

Banco do Brasil - Working capital

 

4,553

 

4,413

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital

 

11,061

 

10,726

 

100.0% of CDI

 

14 semiannual installments from December 2012

 

CPFL Energia guarantee

Banco IBM - Working capital

 

11,652

 

11,297

 

CDI + 0.1%

 

12 semiannual installments from October 2014

 

CPFL Energia guarantee

CPFL Mococa

                   

Banco do Brasil - Working capital

 

29,832

 

28,911

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital

 

3,589

 

3,481

 

100.0% of CDI

 

14 semiannual installments from December 2012

 

CPFL Energia guarantee

Banco IBM - Working capital

 

11,998

 

13,296

 

CDI + 0.27%

 

12 semiannual installments from March 2015

 

CPFL Energia guarantee

CPFL Serviços

                   

Banco IBM - Working capital

 

3,582

 

3,473

 

CDI + 0.10%

 

11 semiannual installments from June 2013

 

CPFL Energia guarantee

CPFL Geração

                   

Banco do Brasil - Working capital

 

619,366

 

641,316

 

109.5% of CDI

 

1 installment in March 2019

 

CPFL Energia guarantee

CPFL Renováveis

                   

HSBC

 

258,268

 

250,363

 

CDI + 0.5% (i)

 

8 annual installment from June 2013

 

Pledge of shares

Safra

 

200,289

 

208,547

 

105% of CDI

 

14 installments from August 2016

 

Redeemable preferred shares structure

Banco BBM - Bank credit note

 

45,889

 

44,171

 

CDI + 3.40%

 

1 installment in March 2018

 

No guarantee

Banco ABC - Bank credit note

 

46,061

 

44,217

 

CDI + 3.80%

 

1 installment in December 2017

 

No guarantee

Banco ABC - Promissory notes

 

101,239

 

105,883

 

CDI + 3.80%

 

Semiannual installments from February 2017

 

No guarantee

CPFL Telecom

                   

Banco IBM - Working capital

 

27,798

 

31,449

 

CDI + 0.18%

 

12 semiannual installments from August 2014

 

CPFL Energia guarantee

 

 

    

56


 
 

 

 

CPFL Transmissão Morro Agudo

                   

Santander

 

11,068

 

5,031

 

CDI + 1.60% (k)

 

1 installment in March 2017

 

CPFL Energia guarantee

                     

Others

                   

Eletrobrás

                   

CPFL Paulista

 

2,763

 

2,960

 

RGR + 6% to 6.5%

 

monthly installments from August 2006

 

Receivables and promissory notes

RGE

 

5,204

 

5,851

 

RGR + 6%

 

monthly installments from August 2006

 

Receivables and promissory notes

CPFL Santa Cruz

 

372

 

508

 

RGR + 6%

 

monthly installments from January 2007

 

Receivables and promissory notes

CPFL Leste Paulista

 

264

 

338

 

RGR + 6%

 

monthly installments from February 2008

 

Receivables and promissory notes

CPFL Sul Paulista

 

213

 

303

 

RGR + 6%

 

monthly installments from August 2007

 

Receivables and promissory notes

CPFL Jaguari

 

3

 

9

 

RGR + 6%

 

monthly installments from June 2007

 

Receivables and promissory notes

CPFL Mococa

 

104

 

122

 

RGR + 6%

 

monthly installments from January 2008

 

Receivables and promissory notes

RGE SUL

 

26,947

 

25,946

 

Fixed rate 5%

 

120 monthly installments from June 2012

 

Bank guarantee

Others

 

21,738

 

66,141

           

Subtotal local currency

 

7,318,461

 

7,579,974

           
                     

Foreign currency

                   

Measured at fair value

                   

Financial institutions

                   

CPFL Paulista

                   

Bank of America Merrill Lynch (***)

 

314,055

 

327,503

 

US$+Libor 3 months+1.35% (3) (f)

 

1 installment in october 2018

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

140,656

 

146,703

 

US$+Libor 3 months+1.70% (4)

 

1 installment in September 2018

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

156,554

 

163,279

 

US$ + Libor 3 months + 0.88% (3) (g)

 

1 installment in February 2020

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

156,385

 

163,106

 

US$+Libor 3 months+0.80% (3) (f)

 

4 semiannual installments from September 2017

 

CPFL Energia guarantee and promissory notes

BNP Paribas

 

67,334

 

68,663

 

Euro + 1.6350% (3)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

HSBC

 

271,206

 

282,808

 

US$ + Libor 3 months + 1.30% (3)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

125,858

 

130,522

 

US$ + 2.28% to 2.32% (3)

 

1 installment in December 2017

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

109,950

 

115,382

 

US$ + 2.36% to 2.39% (3)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

78,581

 

82,544

 

US$ + 2.74% (3)

 

1 installment in January 2019

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

47,002

 

49,311

 

US$ + 2.2% (3)

 

1 installment in February 2018

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

470,163

 

490,334

 

US$ + Libor 3 months + 1.40% (3)

 

1 installment in February 2018

 

CPFL Energia guarantee and promissory notes

Mizuho Bank

 

234,423

 

244,484

 

US$+Libor 3 months+1.55% (3) (f)

 

3 semiannual installments from March 2018

 

CPFL Energia guarantee and promissory notes

Syndicated transaction (**) - Bank of America Merrill Lynch, Citibank, HSBC and EDC-Export Development Canada

 

209,095

 

218,104

 

US$ + Libor 3 months + 2.7% (4)

 

5 semiannual installments from May 2019

 

CPFL Energia guarantee and promissory notes

                     

CPFL Piratininga

                   

BNP Paribas

 

185,170

 

188,822

 

Euro + 1.6350% (3)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

196,091

 

204,486

 

US$ + Libor 3 months + 1.41% (3)

 

2 annual installments from January 2019

 

CPFL Energia guarantee and promissory notes

Citibank

 

156,501

 

163,225

 

US$ + Libor 3 months + 1.35% (4)

 

1 installment in March 2019

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

51,715

 

54,235

 

US$ + 2.08% (3)

 

1 installment in August 2017

 

CPFL Energia guarantee and promissory notes

Sumitomo

 

156,986

 

163,712

 

US$ + Libor 3 months + 1.35% (3) (f)

 

1 installment in April 2018

 

CPFL Energia guarantee and promissory notes

Syndicated transaction (**) - Bank of America Merrill Lynch, Citibank, HSBC and EDC-Export Development Canada

 

209,095

 

218,104

 

US$ + Libor 3 months + 2.7% (4)

 

5 semiannual installments from May 2019

 

CPFL Energia guarantee and promissory notes

RGE

                   

Bank of Tokyo-Mitsubishi

 

56,439

 

58,852

 

US$ + Libor 3 months + 0.82%(3)

 

1 installment in April 2018

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

256,708

 

267,740

 

US$ + Libor 3 months + 0.83%(3)

 

1 installment in May 2018

 

CPFL Energia guarantee and promissory notes

HSBC

 

42,671

 

44,496

 

US$ + Libor 3 months + 1.30% (3)

 

1 installment in October 2017

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

190,238

 

199,826

 

US$ + 2.78% (3)

 

1 installment in February 2018

 

CPFL Energia guarantee and promissory notes

Syndicated transaction (**) - Bank of America Merrill Lynch, Citibank, HSBC and EDC-Export Development Canada

 

209,095

 

218,104

 

US$ + Libor 3 months + 2.7% (4)

 

5 semiannual installments from May 2019

 

CPFL Energia guarantee and promissory notes

CPFL Santa Cruz

                   

Scotiabank

 

15,736

 

16,556

 

US$ + 3.37% (4) (g)

 

1 installment in July 2019

 

CPFL Energia guarantee and promissory notes

CPFL Sul Paulista

                   

Scotiabank

 

15,736

 

16,556

 

US$ + 3.37% (4) (g)

 

1 installment in July 2019

 

CPFL Energia guarantee and promissory notes

CPFL Leste Paulista

                   

Scotiabank

 

15,736

 

16,556

 

US$ + 3.37% (4) (g)

 

1 installment in July 2019

 

CPFL Energia guarantee and promissory notes

CPFL Jaguari

                   

Scotiabank

 

15,736

 

16,556

 

US$ + 3.37% (4) (g)

 

1 installment in July 2019

 

CPFL Energia guarantee and promissory notes

CPFL Geração

                   

HSBC

 

-

 

326,159

 

US$+Libor 3 months + 1.30% (3)

 

1 installment in March 2017

 

CPFL Energia guarantee and promissory notes

CCB-China Construction Bank

 

93,914

 

97,946

 

US$+Libor 3 months + 1.60% + 1.4% fee (4)

 

1 installment in June 2019

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

111,726

 

117,550

 

US$ + 3.37% (4) (g)

 

1 installment in July 2019

 

CPFL Energia guarantee and promissory notes

Citibank

 

375,258

 

391,380

 

US$+Libor 3 months + 1.41% (3) (f)

 

3 annual installments from September 2018

 

CPFL Energia guarantee and promissory notes

CCB-China Construction Bank

 

31,280

 

32,624

 

US$ + 3.37% (4) (g)

 

1 installment in September 2019

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

157,619

 

163,125

 

US$ + 3.13% (f)

 

1 installment in December 2019

 

CPFL Energia guarantee

Paulista Lajeado

                   

Banco Itaú

 

34,018

 

35,771

 

US$ + 3.196% (4)

 

1 installment in March 2018

 

CPFL Energia guarantee and promissory notes

CPFL Brasil

                   

Scotiabank

 

42,356

 

44,501

 

US$ + 2.779% (3)

 

1 installment in August 2018

 

CPFL Energia guarantee and promissory notes

                     

Mark to market

 

18,472

 

(37,415)

           
                     

Total in foreign currency - fair value

 

5,019,561

 

5,502,211

           
                     

Borrowing costs (*)

 

(31,693)

 

(38,143)

           
                     

Total - Consolidated

 

12,306,329

 

13,044,041

           
                     

The subsidiaries hold swaps converting the operating cost of currency variation to interest rate variation in reais, corresponding to:

   

(1) 143.85% of CDI

 

(3) 99% to 109% of CDI

           

(2) 95.20% of CDI

 

(4) 109.1% to 119% of CDI

           
                     

Effective rate:

       

(a) 30% to 40% of CDI

 

(e) 80.1% to 90% of CDI

 

(i) CDI + 0.73%

       

(b) 40.1% to 50% of CDI

 

(f) 100.1% to 110% of CDI

 

(J) Fixed rate 10.57%

       

(c) 60.1% to 70% of CDI

 

(g) 110.1% to 120% of CDI

 

(k) 130.01% to 140% of CDI

       

(d) 70.1% to 80% of CDI

 

(h) 120.1% to 130% of CDI

 

(l) 50.1% to 60% of CDI

       

 

(*) In accordance with CPC 38/IAS 39, this refers to borrowing costs directly attributable to the issuance of the respective debts.

(**) Syndicated transaction – borrowings in foreign currency, having as counterpart a group of financial institutions.

 

 

As segregated in the tables above, in conformity with CPCs 38 and 39 and IASs 32 and 39, the Company and its subsidiaries classified their debts as (i) other financial liabilities (or measured at amortized cost), and (ii) financial liabilities measured at fair value through profit or loss.

 

57


 
 

 

The objective of the classification as financial liabilities of borrowings measured at fair value is to compare the effects of the recognition of income and expenses derived from marking to market of derivatives, tied to the borrowings, in order to obtain more relevant and consistent accounting information. At March 31, 2017, the balance of the borrowings measured at fair value was R$ 5,019,561 (R$ 5,502,211 at December 31, 2016).

Changes in the fair values of these borrowings are recognized in finance income/cost of the Company and its subsidiaries. At March 31, 2017, the accumulated losses obtained on the marking to market of the borrowings were R$ 18,472 (accumulated gains of R$ 37,415 at December 31, 2016), which reduced by the gains obtained on the marking to market of derivative financial instruments of R$ 51,567 (R$ 24,504 at December 31, 2016) contracted to hedge against changes in foreign exchange rates (note 32), resulted in a total net gain of R$ 33,095 (R$ 61,919 at December 31, 2016).

 

The maturities of the principal of borrowings recorded in noncurrent liabilities are scheduled as follows:

 

 

Maturity

Consolidated

From 1/4/2018

2,168,022

2019

2,742,213

2020

1,345,297

2021

699,621

2022

492,204

2023 to 2027

1,279,041

2028 to 2032

468,721

2033 to 2037

17,108

Subtotal

9,212,227

Mark to market

14,656

Total

9,226,883

 

Main additions in the period:

 

       

R$ mil

 

Company

 

Bank / Type

 

Total approved

 

Released in 2017

 

Released net of borrowing costs

 

Interest

 

Utilization

Local currency

                       

Investment:

                       

CPFL Santa Cruz, CPFL Leste Paulista and CPFL Mococa

 

FINAME (a)

 

253

 

253

 

253

 

Quarterly

 

Subsidiary's investment plan

CPFL Serviços

 

FINAME (a)

 

2,722

 

2,722

 

2,722

 

Quarterly

 

Purchase of machinery and equipment

CPFL Renováveis

 

FINEM XXVI

 

764,109

 

15,257

 

15,257

 

Monthly

 

Subsidiary's investment plan

       

767,084

 

18,232

 

18,232

       

 

(a) There is no restrictive financial covenant.

 

Restrictive covenants

The borrowing agreements are subject to certain restrictive covenants, including covenants that require the Company and/or its subsidiaries to maintain certain financial ratios within pre-established parameters. Moreover, these agreements contain restrictive non-financial covenants, which are complied with as per the last measurement period.

For the borrowings obtained, or with disbursement of amounts, in 2017, some of them have restrictive covenants related to financial indicators, as follows:

CPFL Renováveis - FINEM XXVI

58


 
 

 

The details of the restrictive covenants for the other debts are presented in the financial statements at December 31, 2016.

The Management of the Company and its subsidiaries monitors these ratios systematically and constantly to ensure that the covenants are complied with. In the opinion of the Company’s and its subsidiaries’ Management, all restrictive covenants and covenants whose indicators are measured semiannually and annually have been properly complied with, as per  the last measurement period, that is, June 30, 2016 and December 31, 2016, respectively.

 

 

( 17 )   DEBENTURES AND INTEREST ON DEBENTURES

 

     

Consolidated

     

3/31/2017

 

12/31/2016

 

Issue

 

Current and noncurrent interest

 

Current

 

Noncurrent

 

Total

 

Current and noncurrent interest

 

Current

 

Noncurrent

 

Total

Parent company

                                 

5th Issue

Single series

 

40,284

 

-

 

620,000

 

660,284

 

18,069

 

-

 

620,000

 

638,069

                                   

CPFL Paulista

                                 

6th Issue

Single series

 

4,332

 

-

 

264,000

 

268,332

 

47,079

 

198,000

 

462,000

 

707,079

7th Issue

Single series

 

9,361

 

126,250

 

378,750

 

514,361

 

28,913

 

-

 

505,000

 

533,913

     

13,693

 

126,250

 

642,750

 

782,693

 

75,992

 

198,000

 

967,000

 

1,240,992

                                   

CPFL Piratininga

                                 

6th Issue

Single series

 

722

 

-

 

44,000

 

44,722

 

7,846

 

33,000

 

77,000

 

117,846

7th Issue

Single series

 

4,356

 

58,750

 

176,250

 

239,356

 

13,455

 

-

 

235,000

 

248,455

8th issue

2nd series

 

1,350

 

-

 

246,000

 

247,350

 

-

 

-

 

-

 

-

8th issue

1st series

 

135

 

-

 

60,072

 

60,207

 

-

 

-

 

-

 

-

     

6,563

 

58,750

 

526,322

 

591,635

 

21,301

 

33,000

 

312,000

 

366,301

                                   

RGE

                                 

6th Issue

Single series

 

1,561

 

-

 

200,000

 

201,561

 

35,666

 

150,000

 

350,000

 

535,666

7th Issue

Single series

 

3,151

 

42,500

 

127,500

 

173,151

 

9,733

 

-

 

170,000

 

179,733

8th issue

2nd series

 

2,128

 

-

 

250,000

 

252,128

 

-

 

-

 

-

 

-

8th issue

1st series

 

459

 

-

 

130,327

 

130,786

 

-

 

-

 

-

 

-

     

7,299

 

42,500

 

707,827

 

757,626

 

45,399

 

150,000

 

520,000

 

715,399

                                   

RGE SUL

                                 

4th Issue

Single series

 

71,471

 

-

 

1,100,000

 

1,171,471

 

32,058

 

-

 

1,100,000

 

1,132,058

                                   

CPFL Santa Cruz

                                 

1st Issue

Single series

 

2,775

 

32,500

 

32,500

 

67,775

 

550

 

32,500

 

32,500

 

65,550

                                   

CPFL Brasil

                                 

3rd Issue

Single series

 

25,989

 

-

 

400,000

 

425,989

 

11,657

 

-

 

400,000

 

411,657

                                   

CPFL Geração

                                 

5th Issue

Single series

 

50,460

 

546,000

 

546,000

 

1,142,460

 

12,969

 

546,000

 

546,000

 

1,104,969

6th Issue

Single series

 

5,850

 

-

 

460,000

 

465,850

 

23,228

 

-

 

460,000

 

483,228

7th Issue

Single series

 

37,915

 

-

 

635,000

 

672,915

 

16,379

 

-

 

635,000

 

651,379

8th Issue

Single series

 

4,691

 

-

 

86,393

 

91,084

 

3,369

 

-

 

85,520

 

88,889

9th Issue

Single series

 

1,218

 

-

 

50,776

 

51,993

 

524

 

-

 

50,278

 

50,802

     

100,133

 

546,000

 

1,778,169

 

2,427,968

 

56,470

 

546,000

 

1,776,798

 

2,379,268

                                   

CPFL Renováveis

                                 

1st Issue - SIIF

1st to 12th series

 

2,054

 

42,703

 

469,730

 

514,487

 

762

 

41,938

 

461,314

 

504,014

1st Issue - PCH Holding 2

Single series

 

657

 

8,701

 

132,092

 

141,450

 

644

 

8,700

 

132,091

 

141,435

1st Issue - Renováveis

Single series

 

19,054

 

43,000

 

322,500

 

384,554

 

6,160

 

43,000

 

322,500

 

371,660

2nd Issue - Renováveis

Single series

 

421

 

60,000

 

210,000

 

270,421

 

11,486

 

30,000

 

270,000

 

311,486

3rd Issue - Renováveis

Single series

 

15,160

 

-

 

296,000

 

311,160

 

4,444

 

-

 

296,000

 

300,444

4th Issue - Renováveis

1st series

 

344

 

-

 

200,000

 

200,344

 

7,925

 

-

 

200,000

 

207,925

5th Issue - Renováveis

Single series

 

886

 

-

 

100,000

 

100,886

 

-

 

-

 

-

 

-

1st Issue - DESA

Single series

 

1,066

 

17,500

 

-

 

18,566

 

425

 

17,500

 

-

 

17,925

2nd Issue - DESA

Single series

 

32,317

 

-

 

65,000

 

97,317

 

29,153

 

-

 

65,000

 

94,153

1st Issue - Pedra Cheirosa I

Single series

 

8,925

 

52,200

 

-

 

61,125

 

6,675

 

52,200

 

-

 

58,875

1st Issue - Pedra Cheirosa II

Single series

 

8,174

 

47,800

 

-

 

55,974

 

6,114

 

47,800

 

-

 

53,914

1st Issue - Boa Vista II

Single series

 

8,550

 

50,000

 

-

 

58,550

 

6,395

 

50,000

 

-

 

56,395

     

97,608

 

321,904

 

1,795,322

 

2,214,834

 

80,183

 

291,138

 

1,746,905

 

2,118,226

                                   

Borrowing costs (**)

   

(7,442)

 

(8,637)

 

(56,876)

 

(72,955)

 

(7,346)

 

(8,545)

 

(51,684)

 

(67,575)

                                   
     

358,372

 

1,119,269

 

7,546,014

 

9,023,653

 

334,333

 

1,242,095

 

7,423,519

 

8,999,946

                                   

 

(*) These debentures can be converted into shares and, therefore, are considered in the calculation of the dilutive effect for the earnings per share (note 24)

 

(**) In accordance with CPC 38/IAS 39, this refers to borrowing costs directly attributable to the issuance of the respective debts.

 

59


 
 

 

 

 

Issue

Quantity issued

 

Annual remuneration

 

Annual effective rate

 

Amortization conditions

 

Collateral

Parent company

                   

5th Issue

Single series

62,000

 

114.5% of CDI

 

120.65% of CDI

 

2 annual installments from October 2019

 

No guarantee

                     

CPFL Paulista

                   

6th Issue

Single series

660

 

CDI + 0.8% (2)

 

CDI + 0.87%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

50,500

 

CDI + 0.83% (3)

 

CDI + 0.89%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     
                     

CPFL Piratininga

                   

6th Issue

Single series

110

 

CDI + 0.8% (2)

 

CDI + 0.91%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

23,500

 

CDI + 0.83% (2)

 

CDI + 0.89%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

8th issue

2nd series

246,000

 

109.5% CDI

 

109.5% CDI

 

2 installments in February 2021 and February 2022

 

CPFL Energia guarantee

8th issue

1st series

60,000

 

IPCA + 5.2901%

 

IPCA + 5.2901%

 

2 installments in February 2021 and February 2022

 

CPFL Energia guarantee

                     
                     

RGE

                   

6th Issue

Single series

500

 

CDI + 0.8% (2)

 

CDI + 0.88%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

17,000

 

CDI + 0.83% (3)

 

CDI + 0.88%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

8th issue

2nd series

250,000

 

111.25% CDI

 

111.25% CDI

 

2 installments in February 2021 and February 2022

 

CPFL Energia guarantee

8th issue

1st series

130,000

 

IPCA+ 5.3473%

 

IPCA+ 5.3473%

 

2 installments in February 2021 and February 2022

 

CPFL Energia guarantee

                     
                     

RGE SUL

                   

4th Issue

Single series

110,000

 

114.50% of CDI

 

120.65% of CDI

 

2 annual installments from October 2019

 

CPFL Energia guarantee

                     

CPFL Santa Cruz

                   

1st Issue

Single series

650

 

CDI + 1.4%

 

CDI + 1.52%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

CPFL Brasil

                   

3rd Issue

Single series

40,000

 

114.5% of CDI

 

124.04%% of CDI

 

2 annual installments from October 2019

 

CPFL Energia guarantee

                     

CPFL Geração

                   

5th Issue

Single series

10,920

 

CDI + 1.4%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

6th Issue

Single series

46,000

 

CDI + 0.75% (1)

 

CDI + 0.75%

 

3 annual instalments from August 2018

 

CPFL Energia guarantee

7th Issue

Single series

63,500

 

CDI + 1.06%

 

CDI + 1.11%

 

1 installment in April 2019

 

CPFL Energia guarantee

8th Issue

Single series

1

 

IPCA + 5.86% (1)

 

103.33% of CDI

 

1 installment in April 2019

 

CPFL Energia guarantee

9th Issue

Single series

50,000

 

IPCA+ 5.48%

 

101.74% of CDI

 

1 installment in October 2021

 

CPFL Energia guarantee

                     
                     

CPFL Renováveis

                   

1st Issue - SIIF

1st to 12th series

432,299,666

 

TJLP + 1%

 

TJLP + 1% + 0.6%

 

39 semi-annual installments from 2009

 

Liens

1st Issue - PCH Holding 2

Single series

1,581

 

CDI + 1.6%

 

CDI + 1.8%

 

9 annual installments from June 2015

 

CPFL Renováveis guarantee

1st Issue - Renováveis

Single series

43,000

 

CDI + 1.7%

 

CDI + 1.82%

 

Annual installments from May 2015

 

Assignment of dividends of BVP and PCH Holding

2nd Issue - Renováveis

Single series

300,000

 

114.0% of CDI

 

115.43% of CDI

 

5 annual instalments from June 2017

 

Unsecured

3rd Issue - Renováveis

Single series

29,600

 

117.25% of CDI

 

120.64% of CDI

 

1 installment in May 2020

 

Unsecured

4th Issue - Renováveis

1st series

20,000

 

126% CDI

 

134.22% CDI

 

3 annual installments from September 2019

 

CPFL Renováveis guarantee

5th Issue - Renováveis

Single series

100,000

 

129.5% CDI

 

138.06% of CDI

 

Principal and interest semi-annual instalments from June 2018

 

Dobrevê secured guarantee and letter of guarantee

1st Issue - DESA

Single series

20

 

CDI + 1.75%

 

CDI + 1.75%

 

3 semi-annual installments from May de 2016

 

Unsecured

2nd Issue - DESA

Single series

65

 

CDI + 1.34%

 

CDI + 1.34%

 

3 semi-annual installments from April de 2018

 

Unsecured

1st Issue - Pedra Cheirosa I

Single series

5,220

 

CDI + 2.85%

 

CDI + 2.85%

 

1 installment in September 2017

 

CPFL Renováveis guarantee

1st Issue - Pedra Cheirosa II

Single series

4,780

 

CDI + 2.85%

 

CDI + 2.85%

 

1 installment in September 2017

 

CPFL Renováveis guarantee

1st Issue - Boa Vista II

Single series

5,000

 

CDI + 2.85%

 

CDI + 2.85%

 

1 installment in September 2017

 

CPFL Renováveis guarantee

                     
                     

Borrowing costs (**)

                   
                     
                     
                     

The subsidiaries hold swaps that convert the prefixed component of interest on the operation to interest rate variation in reais, corresponding to:

   

(1) 100.15% to 106.9% of CDI

                   

(2) 107% to 107.9% of CDI

                   

(3) 108% to 108.1% of CDI

                   

 

The maturities of the principal of debentures recognized in noncurrent liabilities are as follows:

 

 

Maturity

 

Consolidated

From 4/1/2018

 

998,523

2019

 

3,013,665

2020

 

1,791,533

2021

 

861,263

2022

 

399,898

2023 to 2027

 

439,253

2028 to 2032

 

41,879

Total

 

7,546,014

 

 

60


 
 

 

Main additions in the period:

 

         

R$ thousand

 
 

Company

 

Issue

 

Quantity issued

 

Released in 2017

 

Released net of borrowing costs

 

Interest

 

Utilization

CPFL Piratininga

 

8th issue

 

306,000

 

306,000

 

303,059

 

Semiannual

 

Subsidiary's investment plan, debt refinancing and working capital improvement

RGE

 

8th issue

 

380,000

 

380,000

 

376,605

 

Semiannual

 

Subsidiary's investment plan, debt refinancing and working capital improvement

CPFL Renováveis - parent company

 

5th issue

 

100,000,000

 

100,000

 

97,556

 

Semiannual

 

Subsidiary's investment plan

           

786,000

 

777,220

       
                         

 

 

RESTRICTIVE COVENANTS

The debenture agreements are subject to certain restrictive covenants, including covenants that require the Company and its subsidiaries to maintain certain financial ratios within pre-established parameters. Moreover, these agreements contain restrictive non-financial covenants, which are complied with as per the last  measurement period.

Debentures issued in 2017 are subject to restrictive covenants, which require from Company or its subsidiaries to maintain financial ratios, as follows:

 

CPFL Piratininga and RGE

Maintenance, by the Company, of the following ratios:

CPFL Renováveis

 

The Management of the Company and its subsidiaries monitors these ratios systematically and constantly to ensure that the conditions are complied with. In the opinion of the Company’s and its subsidiaries’ Management, all restrictive covenants and covenants whose indicators are measured semiannually and annually have been properly complied with, as per the last measurement period, that is, June 30, 2016 and December 31, 2016, respectively.

 

 

( 18 )   PRIVATE PENSION PLAN

The subsidiaries have supplementary retirement and pension plans for their employees, the characteristics of which are described in note 19 to the financial statements for the year ended December 31, 2016.

18.1Movements in the defined benefit plans                                      

The movements in net liability occurred in the period are as follows:

 

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

RGE Sul

 

Total

Net actuarial liability at December 31, 2016

800,445

 

139,958

 

18,954

 

4,972

 

74,830

 

1,039,158

Expenses (income) recognized in the statement of profit or loss

21,125

 

4,311

 

517

 

63

 

2,815

 

28,831

Sponsors' contributions transferred during the period

(15,822)

 

(4,881)

 

(168)

 

(1,620)

 

(1,736)

 

(24,227)

Net actuarial liability at March 31, 2017

805,748

 

139,388

 

19,303

 

3,415

 

75,909

 

1,043,762

Other contributions

11,762

 

160

 

(10)

 

57

 

-

 

11,969

Total liability

817,510

 

139,548

 

19,293

 

3,472

 

75,909

 

1,055,731

                       

Current

                   

44,016

Noncurrent

                   

1,011,715

 

 

61


 
 

 

 

The income and expenses recognized as cost of the operation are shown below:

 

 

 

1st quarter 2017

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

RGE Sul

 

Consolidated

Service cost

177

 

788

 

18

 

68

 

722

 

1,773

Interest on actuarial obligations

119,153

 

31,890

 

2,858

 

9,349

 

12,732

 

175,982

Expected return on plan assets

(98,205)

 

(28,367)

 

(2,359)

 

(9,354)

 

(10,639)

 

(148,924)

Total expense (income)

21,125

 

4,311

 

517

 

63

 

2,815

 

28,831

                       
                       
 

1st quarter 2016

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

RGE Sul

 

Consolidated

Service cost

190

 

627

 

17

 

5

 

-

 

839

Interest on actuarial obligations

114,662

 

29,260

 

2,741

 

8,472

 

-

 

155,135

Expected return on plan assets

(101,790)

 

(29,223)

 

(2,436)

 

(8,872)

 

-

 

(142,321)

Effect of asset ceiling

-

 

-

 

-

 

260

 

-

 

260

Total expense (income)

13,062

 

664

 

322

 

(135)

 

-

 

13,913

 

The main assumptions considered in the actuarial calculation, based on the actuarial reports prepared as of  December 31, 2016 and 2015, were as follows:

 

 

   

CPFL Paulista, CPFL Geração and CPFL Piratininga

 

RGE

 

RGE Sul

   

12/31/2016

 

12/31/2015

 

12/31/2016

 

12/31/2015

 

12/31/2016

                     

Nominal discount rate for actuarial liabilities:

 

10,99% p.a.

 

12,67% p.a.

 

10,99% p.a.

 

12,67% p.a.

 

10,99% p.a.

Nominal return rate on plan assets:

 

10,99% p.a.

 

12,67% p.a.

 

10,99% p.a.

 

12,67% p.a.

 

10,99% p.a.

Estimated rate of nominal salary increase:

 

7,00% p.a.

 

6,79% p.a.

 

8,15% p.a.

 

6,79% p.a.

 

7,29% p.a.

Estimated rate of nominal benefits increase:

 

5,00% p.a.

 

5,00% p.a.

 

5,00% p.a.

 

5,00% p.a.

 

5,00% p.a.

Estimated long-term inflation rate (basis for determining the nominal rates above)

 

5,00% p.a.

 

5,00% p.a.

 

5,00% p.a.

 

5,00% p.a.

 

5,00% p.a.

General biometric mortality table:

 

AT-2000 (-10)

 

AT-2000 (-10)

 

BR-EMS sb v.2015

 

AT-2000 (-10)

 

AT-2000

Biometric table for the onset of disability:

 

Low Light

 

Low Light

 

Medium Light

 

Low Light

 

Medium Light

Expected turnover rate:

 

ExpR_2012*

 

ExpR_2012*

 

Null

 

ExpR_2012*

 

Null

Likelihood of reaching retirement age:

 

100% when a beneficiary of the plan first becomes eligible

 

100% when a beneficiary of the plan first becomes eligible

 

100% one year after when a beneficiary of the plan first becomes eligible

 

100% when a beneficiary of the plan first becomes eligible

 

100% one year after when a beneficiary of the plan first becomes eligible

(*) FUNCESP experience, with aggravation of 40%

                   

 

( 19 )   REGULATORY CHARGES

 

 

 

Consolidated

 

3/31/2017

 

12/31/2016

Financial components and water resources

995

 

1,385

Global reversal reserve - RGR

17,469

 

17,469

ANEEL inspection fee

2,058

 

2,044

Energy development account - CDE

282,676

 

309,117

Tariff flags and others

36,575

 

36,064

Total

339,777

 

366,078

 

Energy development account – CDE: refers to the (i) annual CDE quota for the year 2017 in the amount of R$ 138,135 (R$ 164,681 at December 31, 2016); (ii) quota intended for the refund of the amount contributed to the CDE account for the period from January 2013 to January 2014 totaling R$ 44,729 (R$ 44,622 at December 31, 2016); and (iii) quota intended for the refund of the amount contributed to the Regulated Contracting Environment (ACR) account for the period from February to December 2014, in the amount of R$ 99,814 (R$ 99,814 at December 31, 2016). The subsidiaries matched the payables relating to the CDE account with the receivables relating to the Eletrobras account (note 11)  in the 1st quarter of 2017, in the amount of R$ 102,641 (R$ 34,481 in the 1st quarter of 2016).

62


 
 

 

 

 

 

( 20 )   TAXES, FEES AND CONTRIBUTIONS

 

 

 

Consolidated

   

3/31/2017

 

12/31/2016

Current

       

ICMS (State VAT)

 

462,689

 

416,096

PIS (tax on revenue)

 

31,327

 

28,759

COFINS (tax on revenue)

 

138,892

 

126,939

IRPJ (corporate income tax)

 

73,447

 

42,793

CSLL (social contribution on net income)

 

25,893

 

14,434

Others

 

53,433

 

52,522

Total

 

785,682

 

681,544

         

Noncurrent

       

PIS (tax on revenue)

 

25,096

 

26,814

 

( 21 )   PROVISION FOR TAX, CIVIL AND LABOR RISKS AND ESCROW DEPOSITS

 

Consolidated

3/31/2017

 

12/31/2016

Provision for tax, civil and labor risks

 

Escrow deposits

 

Provision for tax, civil and labor risks

 

Escrow deposits

               

Labor

221,458

 

113,088

 

222,001

 

110,147

             

Civil

228,972

 

104,585

 

236,915

 

114,214

             
Tax              

FINSOCIAL

32,932

 

92,515

 

32,372

 

90,951

Income Tax

145,069

 

363,987

 

142,790

 

150,439

Others

124,748

 

85,292

 

113,227

 

84,091

302,749

 

541,795

 

288,389

 

325,481

             

Others

84,629

 

10,178

 

85,971

 

229

             

Total

837,809

 

769,646

 

833,276

 

550,072

 

The movements in the provision for tax, civil, labor and other risks are shown below:

63


 
 

 

 

 

Consolidated

 

12/31/2016

 

Additions

 

Reversals

 

Payments

 

Inflation adjustment

 

3/31/2017

Labor

222,001

 

24,490

 

(4,972)

 

(28,152)

 

8,091

 

221,458

Civil

236,915

 

21,697

 

(5,073)

 

(29,759)

 

5,192

 

228,972

Tax

288,389

 

9,121

 

(1,216)

 

(7)

 

6,463

 

302,749

Others

85,971

 

-

 

(59)

 

(2,750)

 

1,466

 

84,629

Total

833,276

 

55,307

 

(11,322)

 

(60,668)

 

21,213

 

837,809

                       

 

The provision for tax, civil and labor risks was based on the assessment of the risks of losses on lawsuits to which the Company and its subsidiaries are parties, where the likelihood of loss is probable in the opinion of the outside legal counselors and the Company’s and its subsidiaries’ management.

The details of the nature of the provision for tax, civil, labor and other risks and escrow deposits are presented in the Note 22 of the financial statements at December 31, 2016.

 

Possible losses:

The Company and its subsidiaries are involved in other lawsuits and risks for which Management, supported by the opinion of its outside legal counselors, believes that the likelihood of a favorable outcome is possible as there is a solid defense position for these cases and,  therefore, no provision was recognized. It is not yet possible to predict the outcome of the courts’ decisions or any other decisions in similar proceedings considered as probable or remote.

The claims relating to possible losses at March 31, 2017 and December 31, 2016 were as follows:

 

 

Consolidated

 
 

3/31/2017

 

12/31/2016

Main claims

         

Labor

679,901

 

668,005

Work-related accidents, hazardous duty premium and overtime

Civil

1,104,795

 

1,004,279

Personal injury, environmental impacts and increase in tariffs

Tax

4,694,882

 

4,611,077

ICMS, FINSOCIAL, PIS and COFINS, and Income tax

Regulatory

101,269

 

93,827

Technical, commercial and economic-financial supervisions

Total

6,580,847

 

6,377,188

 

 

Tax – there is a discussion about the deductibility for income tax of the expense recognized in 1997 relating to the commitment assumed in regard to the pension plan of employees of the subsidiary CPFL Paulista with Fundação CESP in the estimated amount of R$ 1,156,907. In January 2016, the Company obtained court decisions that authorized the replacement of the escrow deposits related to these lawsuits with financial guarantees (letter of guarantee and performance bond), for which the withdrawals on behalf of the subsidiary occurred in 2016. There is an appeal by the Office of Attorney-General of the National Treasury in both cases, without suspensive effect, which is pending a decision of the Federal Regional Court. Concurrently, in February 2017, there was a decision for the refund of the amount related to interest incurred on part of the deposits withdrawn. Therefore, the subsidiary made an escrow deposit of R$ 206,874.

Regarding the labor risks, as described in note 22 to the financial statements for the year ended December 31, 2016, there is a discussion about the possibility of changing the inflation adjustment index used by the Labor Court, the status of such discussion has been unchanged since then and the risk remains as possible.

Based on the opinion of their outside legal counselors, the Company’s and its subsidiaries’ management believes that the amounts provided for reflect the current best estimate.

 

64


 
 

 

( 22 )   OTHER PAYABLES

 

 

Consolidated

 

Current

 

Noncurrent

 

3/31/2017

 

12/31/2016

 

3/31/2017

 

12/31/2016

Consumers and concessionaires

67,077

 

73,864

 

45,038

 

44,711

Energy efficiency program - PEE

272,493

 

257,622

 

64,370

 

58,798

Research & Development - P&D

97,439

 

75,655

 

39,689

 

55,272

EPE / FNDCT / PROCEL

16,766

 

12,928

 

-

 

-

Reversion fund

-

 

-

 

17,750

 

17,750

Advances

204,847

 

163,054

 

7,654

 

8,029

Tariff discounts - CDE

1,346

 

8,891

 

-

 

-

Provision for environmental costs

13,146

 

13,703

 

63,151

 

61,828

Payroll

18,398

 

16,951

 

-

 

-

Profit sharing

66,371

 

56,215

 

11,400

 

11,400

Collection agreements

75,687

 

69,793

 

-

 

-

Guarantees

-

 

-

 

25,993

 

44,140

Business combination

7,076

 

9,492

 

-

 

-

Others

51,354

 

49,455

 

3,805

 

7,364

Total

892,000

 

807,623

 

278,850

 

309,292

 

( 23 )   EQUITY

The shareholders’ interest in the Company’s equity at March 31, 2017 and December 31, 2016 is shown below:

 

 

Number of shares

   

03/31/2017

Shareholders

 

Common shares

 

Interest %

State Grid Brazil Power Participações Ltda.

 

322,078,613

 

31.64%

ESC Energia S.A.

 

234,086,204

 

23.00%

Members of the Executive Board and Board of Directors

 

23,750

 

0.00%

Other shareholders

 

461,726,179

 

45.36%

Total

 

1,017,914,746

 

100.00%

         
 

Number of shares

   

12/31/2016

   

Common shares

 

Interest %

         

Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

 

299,787,559

 

29.45%

Camargo Correa S.A.

 

5,897,311

 

0.58%

ESC Energia S.A.

 

234,086,204

 

23.00%

Bonaire Participações S.A.

 

1,249,386

 

0.12%

Energia São Paulo FIA

 

35,145,643

 

3.45%

Fundação Petrobras de Seguridade Social - Petros

 

28,056,260

 

2.76%

Fundação Sistel de Seguridade Social

 

37,070,292

 

3.64%

Fundação Sabesp de Seguridade Social - Sabesprev

 

696,561

 

0.07%

Fundação CESP

 

51,048,952

 

5.02%

Members of the Executive Board

 

34,250

 

0.00%

BNDES Participações S.A.

 

68,592,097

 

6.74%

Antares Holdings Ltda.

 

16,967,165

 

1.67%

Brumado Holdings Ltda.

 

36,497,075

 

3.59%

Other shareholders

 

202,785,991

 

19.92%

Total

 

1,017,914,746

 

100.00%

 

 

 

65


 
 

 

On January 23, 2017, the Company received a correspondence from State Grid Brazil Power Participações Ltda. (“State Grid Brazil”) informing that on that date the Share Purchase Agreement dated September 2, 2016 between State Grid Brazil, Camargo Corrêa S.A., Caixa de Previdência dos Funcionários do Banco do Brasil – PREVI, Fundação CESP, Fundação Sistel de Seguridade Social, Fundação Petrobras de Seguridade Social – PETROS, Fundação SABESP de Seguridade Social — SABESPREV, and certain other parties, had been signed.

After finalizing the transaction, State Grid Brazil became the parent company of CPFL Energia with 54.64% (556,164,817 shares, direct or indirect) of the Company’s voting and total capital.

With the transaction, State Grid Brazil Power Participações Ltda. became the only controlling shareholder of the Company, and the Shareholders’ Agreement dated March 22, 2002 signed among the former shareholders was terminated.

 

The details of the items included in equity are described in the financial statements for the year ended December 31, 2016.

 

( 24 )   EARNINGS PER SHARE

Earnings per share – basic and diluted

 

The calculation of the basic and diluted earnings per share for the quarters ended March 31, 2017 and 2016 was based on the profit attributable to the controlling shareholders and the weighted average number of common shares outstanding during the reporting periods.

 

 

   

1st quarter 2017

 

1st quarter 2016

Numerator

       

Profit attributable to controlling shareholders

 

245,886

 

271,349

Denominator

       

Weighted average number of shares held by shareholders

1,017,914,746

 

1,017,914,746

         

Earnings per share - basic

 

0.24

 

0.27

 

 

For the periods ended March 31, 2017 and 2016, the calculation of the earnings per share was not impacted by the dilutive effects of the debentures convertible into shares and by the share-based payment of the indirect subsidiary CPFL Renováveis and its subsidiaries.

66


 
 

 

( 25 )   NET OPERATING REVENUE

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

Number of Consumers (*)

 

In GWh (*)

 

R$ thousand

Revenue from eletric energy operations

1st quarter 2017

 

1st quarter 2016

 

1st quarter 2017

 

1st quarter 2016

 

1st quarter 2017

 

1st quarter 2016 (Restated)

Consumer class

                     

Residential

8,210,466

 

6,940,139

 

5,129

 

4,265

 

3,177,388

 

2,829,092

Industrial

60,822

 

55,095

 

3,459

 

3,067

 

1,243,388

 

1,364,141

Commercial

547,263

 

469,606

 

2,829

 

2,455

 

1,526,521

 

1,499,215

Rural

355,693

 

246,192

 

1,099

 

512

 

329,769

 

187,433

Public administration

61,104

 

51,450

 

367

 

298

 

200,059

 

166,726

Public lighting

11,105

 

10,501

 

480

 

422

 

154,790

 

150,796

Public services

9,693

 

8,466

 

497

 

455

 

239,845

 

235,349

(-) Adjustment of revenues from excess demand and excess reactive power

-

 

-

 

-

 

-

 

(24,279)

 

(17,739)

Billed

9,256,146

 

7,781,449

 

13,860

 

11,475

 

6,847,482

 

6,415,014

Own comsuption

955

 

-

 

9

 

8

 

-

 

-

Unbilled (net)

-

 

-

 

-

 

-

 

(25,630)

 

48,064

Other consumer charges / Emergency charges - ECE/EAEE

-

 

-

 

-

 

-

 

(1)

 

-

(-) Reclassification to Network Usage Charge - TUSD - Captive Consumers

-

 

-

 

-

 

-

 

(2,591,482)

 

(2,383,305)

Electricity sales to final consumers

9,257,101

 

7,781,449

 

13,869

 

11,483

 

4,230,369

 

4,079,773

                       

Furnas Centrais Elétricas S.A.

       

746

 

755

 

134,600

 

122,120

Other concessionaires and licensees

       

3,217

 

2,551

 

571,552

 

470,846

(-) Reclassification to Network Usage Charge - TUSD - Captive Consumers

       

-

 

-

 

(12,476)

 

(13,440)

Spot market energy

       

1,421

 

549

 

244,650

 

155,290

Electricity sales to wholesalers

       

5,385

 

3,854

 

938,326

 

734,815

                       

Revenue due to Network Usage Charge - TUSD - Captive Consumers

               

2,603,958

 

2,396,745

Revenue due to Network Usage Charge - TUSD - Free Consumers

               

526,309

 

458,552

(-) Adjustment of revenues from excess demand and excess reactive power

               

(6,797)

 

(4,242)

Revenue from construction of concession infrastructure

               

416,039

 

217,134

Sector financial asset and liability (Note 8)

               

(565,003)

 

(732,253)

Concession financial asset - Adjustment of expected cash flow

               

48,923

 

87,380

Energy Development Account (CDE) – Low income, tariff discounts - court injunctions, and other tariff discounts

         

423,974

 

253,124

Other revenues and income

               

114,287

 

94,618

Other operating revenues

               

3,561,690

 

2,771,058

Total gross operating revenue

               

8,730,385

 

7,585,647

Deductions from operating revenue

                     

ICMS

               

(1,467,326)

 

(1,325,145)

PIS

               

(135,803)

 

(119,027)

COFINS

               

(625,490)

 

(548,269)

ISS

               

(2,922)

 

(2,276)

Global reversal reserve - RGR

               

(716)

 

(681)

Energy development account - CDE

               

(830,156)

 

(842,417)

Research and development and energy efficiency
programs

               

(41,102)

 

(33,179)

PROINFA

               

(43,905)

 

(20,363)

Tariff flags and others

               

(36,603)

 

(350,966)

IPI

               

(43)

 

(19)

FUST and FUNTEL

               

(11)

 

(8)

Others

               

(7,531)

 

(6,527)

                 

(3,191,606)

 

(3,248,878)

                       

Net operating revenue

               

5,538,779

 

4,336,769

(*) Information not reviewed by the independent auditors

                     

 

26.1 Adjustment of revenues from excess demand and excess reactive power

The information related to the recognition and historical data are described in note 27.1 to the financial statements for the year ended December 31, 2016. 

 

67


 
 

 

26.2 Periodic tariff review (“RTP”) and Annual tariff adjustment (“RTA”)

 

       

2017

 

2016

Subsidiary

 

Month

 

RTA

 

Effect perceived by consumers (a)

 

RTA / RTP

 

Effect perceived by consumers (a)

CPFL Paulista

 

April (b)

 

-0.80%

 

-10.50%

 

9.89%

 

7.55%

CPFL Piratininga

 

October

 

(c)

 

(c)

 

-12.54%

 

-24.21%

RGE

 

June

 

(c)

 

(c)

 

-1.48%

 

-7.51%

RGE Sul

 

April (b)

 

-0.20%

 

-6.43%

 

3.94%

 

-0.34%

CPFL Santa Cruz

 

March

 

-2.44%

 

-8.42%

 

22.51%

 

7.15%

CPFL Leste Paulista

 

March

 

-1.20%

 

-4.15%

 

21.04%

 

13.32%

CPFL Jaguari

 

March

 

-0.74%

 

-2.56%

 

29.46%

 

13.25%

CPFL Sul Paulista

 

March

 

-3.12%

 

-10.73%

 

24.35%

 

12.82%

CPFL Mococa

 

March

 

-0.95%

 

-3.28%

 

16.57%

 

9.02%

 

(a) Represents the average effect perceived by the consumer, as a result of the elimination from the tariff base of financial components that had been added in the prior tariff adjustment (information not reviewed by the independent auditors).

 (b) As described in note 34.1, in April 2017, the subsidiaries CPFL Paulista and RGE Sul had their tariff adjusted.

 (c) The respective adjustments for 2017 have not occurred yet.

 

26.3 Energy Development Account (CDE) – Low income, other tariff subsidies and tariff discounts - injunctions

 Law 12,783 from January 11, 2013 determined that the amounts related to low-income subsidies, as well as other tariff discounts, be fully subsidized by amounts from the CDE account.

In the 1st quarter of 2017, revenue of R$ 423,974 was recognized (R$ 253,124 in the 1st quarter of 2016), of which (i) R$ 28,034 related to low-income subsidy (R$ 23,710 in the 1st quarter of 2016), (ii) R$ 388,425 related to other tariff discounts (R$ 217,703 in the 1st quarter of 2016) and (iii) R$ 57,514 related to tariff discounts - injunctions. These items were recognized against other receivables, in line item Trade receivables - Eletrobrás (note 11) and other payables in line item Tariff discounts - CDE (note 22).

 

26.4Tariff flags

The system for applying the Tariff Flags is described in note 27.5 to the financial statements for the year ended December 31, 2016.

In the 1st quarter of 2017, ANEEL approved the tariff flags billed from December 2016 to January 2017 of the distribution subsidiaries. The amount billed in this period was R$ 23,187, of this amount R$ 17,900 were used to offset part of the sector financial asset and liability (note 8) and R$ 5,287 were passed on to the Centralizing Account for Tariff Flag Resources (CCRBT).  R$ 36,490, related to tariff flag billed in February and March 2017 and not yet approved, are recorded in regulatory charges (nota 19).

 

26.5 Energy development account (“CDE”)

ANEEL, by means of Ratifying Resolutions (“RHE”) No. 2,202 of February 7, 2017, amended by RHE No. 2,204 of March 7, 2017, established the definitive annual quotas of CDE for the year 2017. These quotas comprise: (i) annual quota of the CDE – USAGE account; and (ii) quota of the CDE – Energy account, related to part of the CDE contributions received by the electric energy distribution concessionaires in the period from January 2013 to January 2014, which should be charged from consumers and passed on to the CDE Account in up to five from the RTE of 2015. Furthermore, by means of REH No. 2.004 of December 15, 2015, ANEEL established another quota intended for the amortization of the ACR Account, with payment and transfer to the CDE Account for the tariff period from October 2016 to September 2017.

 

 

68


 
 

 

( 26 )   COST OF ELECTRIC ENERGY

 

   

Consolidated

   

GWh (*)

 

R$ thousand

Electricity purchased for resale

 

1st quarter 2017

 

1st quarter 2016

 

1st quarter 2017

 

1st quarter 2016

Itaipu Binacional

 

2,908

 

2,516

 

557,997

 

546,652

Spot market energy / PROINFA

 

962

 

548

 

91,725

 

7,366

Energy purchased through auction in the regulated market and bilateral contracts

15,498

 

11,864

 

2,671,971

 

1,831,475

PIS and COFINS credit

 

-

 

-

 

(303,309)

 

(219,561)

Subtotal

 

19,368

 

14,927

 

3,018,384

 

2,165,933

                 

Electricity network usage charge

               

Basic network charges

         

247,875

 

201,489

Transmission from Itaipu

         

14,893

 

12,493

Connection charges

         

30,037

 

16,407

Charges for use of the distribution system

         

11,286

 

9,335

System service charges - ESS

         

(82,663)

 

126,817

Reserve energy charges - EER

         

-

 

30,558

PIS and COFINS credit

         

(19,158)

 

(35,010)

Subtotal

         

202,270

 

362,089

                 

Total

         

3,220,654

 

2,528,021

 

(*) information not reviewed by the independent auditors.


69


 
 

 

( 27 )      OPERATING COSTS AND EXPENSES

 

 

 

Parent company

 

 

Operating Expenses

   

General and administrative

   

1st quarter 2017

 

1st quarter 2016

Personnel

 

14,112

 

5,878

Materials

 

36

 

26

Third party services

 

2,158

 

1,855

Depreciation and amortization

 

54

 

46

Others

 

806

 

238

Leases and rentals

 

198

 

12

Publicity and advertising

 

209

 

21

Donations, contributions and subsidies

 

15

 

-

Others

 

385

 

204

Total

 

17,166

 

8,044

 

 

 

Consolidated

 

 

 

 

 

Cost of services rendered to third parties

 

Operating Expenses

   

 

 

 

Cost of operation

   

Selling

 

General and administrative

 

Others

 

Total

 

1st quarter 2017

 

1st quarter 2016

 

1st quarter 2017

 

1st quarter 2016

 

1st quarter 2017

 

1st quarter 2016

 

1st quarter 2017

 

1st quarter 2016

 

1st quarter 2017

 

1st quarter 2016

 

1st quarter 2017

 

1st quarter 2016

                                               

Personnel

203,595

 

156,687

 

-

 

-

 

42,524

 

30,112

 

86,364

 

58,169

 

-

 

-

 

332,483

 

244,967

Private pension plans

28,831

 

13,913

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

28,831

 

13,913

Materials

48,611

 

36,077

 

139

 

127

 

2,594

 

1,270

 

3,751

 

2,311

 

-

 

-

 

55,095

 

39,785

Third party services

67,335

 

64,656

 

504

 

377

 

43,638

 

33,444

 

73,776

 

50,744

 

-

 

-

 

185,253

 

149,220

Depreciation and amortization

277,980

 

221,861

 

-

 

-

 

1,326

 

833

 

25,017

 

23,387

 

-

 

-

 

304,323

 

246,081

Cost of infrastructure construction

-

 

-

 

414,627

 

217,035

 

-

 

-

 

-

 

-

 

-

 

-

 

414,627

 

217,035

Others

43,374

 

30,859

 

(3)

 

(2)

 

59,136

 

61,699

 

72,656

 

70,480

 

82,877

 

71,537

 

258,040

 

234,572

Collection fees

2,303

 

-

 

-

 

-

 

16,518

 

14,916

 

-

 

-

 

-

 

-

 

18,821

 

14,916

Allowance for doubtful debts

-

 

-

 

-

 

-

 

46,696

 

46,051

 

-

 

-

 

-

 

-

 

46,696

 

46,051

Leases and rentals

12,354

 

8,973

 

-

 

-

 

28

 

-

 

4,635

 

4,332

 

-

 

-

 

17,017

 

13,305

Publicity and advertising

1

 

21

 

-

 

-

 

-

 

12

 

2,884

 

2,340

 

-

 

-

 

2,885

 

2,372

Legal, judicial and indemnities

-

 

-

 

-

 

-

 

-

 

-

 

55,119

 

59,566

 

-

 

-

 

55,119

 

59,566

Donations, contributions and
subsidies

25

 

1

 

-

 

-

 

2

 

-

 

1,128

 

8

 

-

 

-

 

1,155

 

10

(Gain) loss on disposal, retirement
and other noncurrent assets

2,944

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

10,823

 

8,304

 

13,767

 

8,304

Amortization of concession intangible
asset

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

72,116

 

61,887

 

72,116

 

61,887

Financial compensation for use of
water resources

2,265

 

3,590

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,265

 

3,590

Others

23,483

 

18,275

 

(3)

 

(2)

 

(4,108)

 

720

 

8,890

 

4,234

 

(62)

 

1,345

 

28,200

 

24,572

Total

669,727

 

524,053

 

415,267

 

217,536

 

149,218

 

127,356

 

261,564

 

205,091

 

82,877

 

71,537

 

1,578,653

 

1,145,572

                                               

 

70


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

 

( 28 )   FINANCE INCOME (COSTS)

 

 

Parent company

Consolidated

 

1st quarter 2017

 

1st quarter 2016

 

1st quarter 2017

 

1st quarter 2016 (Restated)

Finance income

             

Income from financial investments

1,073

 

5,209

 

160,204

 

132,491

Late payment interest and fines

1

 

1

 

73,435

 

57,340

Adjustment for inflation of tax credits

1,198

 

1,162

 

2,526

 

2,509

Adjustment for inflation of escrow deposits

10

 

10

 

13,237

 

8,663

Adjustment for inflation and exchange rate changes

8

 

-

 

30,406

 

54,669

Discount on purchase of ICMS credit

-

 

-

 

2,922

 

6,625

Adjustments to the sector financial asset (note 8)

-

 

-

 

-

 

49,127

PIS and COFINS on other finance income

(305)

 

(478)

 

(14,659)

 

(21,161)

Others

3,780

 

3,257

 

12,641

 

22,069

Total

5,764

 

9,160

 

280,711

 

312,332

               

Finance costs

             

Interest on debts

(22,951)

 

(7,174)

 

(485,294)

 

(430,790)

Adjustment for inflation and exchange rate changes

(23)

 

(11,971)

 

(183,606)

 

(152,761)

(-) Capitalized interest

-

 

-

 

24,157

 

12,794

Adjustments to the sector financial liability (note 8)

-

 

-

 

(27,175)

 

(1,775)

Use of public asset

-

 

-

 

(3,386)

 

(3,892)

Others

(132)

 

(456)

 

(41,544)

 

(54,935)

Total

(23,106)

 

(19,601)

 

(716,850)

 

(631,359)

               

Finance income (cost), net

(17,341)

 

(10,440)

 

(436,138)

 

(319,027)

 

 

Interest was capitalized at an average rate of 10.63% p.a. during the 1st quarter of 2017 (10.79% p.a. in the 1st quarter of 2016) on qualifying assets, in accordance with CPC 20 (R1) and IAS 23.

The line item Adjustment for inflation and exchange rate changes includes the effects of losses on financial instruments amounting to R$ 290,752 in the 1st quarter of 2017 (R$ 477,516 in the 1st quarter of  2016) (note 32).

 

( 29 )   SEGMENT INFORMATION 

The segregation of the Company’s and its subsidiaries operating segments is based on the internal financial information and management structure and is made by type of business: electric energy distribution, electric energy generation (conventional and renewable sources), electric energy commercialization and services rendered activities.

Profit or loss, assets and liabilities per segment include items directly attributable to the segment, as well as those that can be allocated on a reasonable basis, if applicable. Prices charged between segments are determined based on similar market transactions. Note 1 presents the subsidiaries according to their areas of operation and provides further information on each subsidiary and its business line and segment.

 

71


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

The information segregated by segment is presented below, according to the criteria established by the Company’s and its subsidiaries officers:

 

 

Distribution

 

Generation
(conventional source)

 

Generation
(renewable source)

 

Commercialization

 

Services

 

Others (*)

 

Elimination

 

Total

1st quarter 2017

                             

Net operating revenue

4,456,742

 

152,485

 

253,536

 

616,809

 

18,323

 

40,882

     

5,538,779

(-) Intersegment revenues

5,610

 

104,666

 

133,925

 

3,733

 

85,048

 

2,336

 

(335,319)

 

-

Cost of electric energy

(2,713,296)

 

(18,575)

 

(51,191)

 

(437,592)

 

-

 

-

     

(3,220,654)

Operating costs and expenses

(952,487)

 

(23,597)

 

(78,971)

 

(8,995)

 

(83,169)

 

(54,995)

     

(1,202,214)

(-) Intersegment costs and expenses

(170,724)

 

(5,036)

 

(20,829)

 

(133,405)

 

(2,552)

 

(2,772)

 

335,319

 

-

Depreciation and amortization

(188,675)

 

(30,665)

 

(150,833)

 

(907)

 

(4,412)

 

(947)

     

(376,439)

Income from electric energy service

437,171

 

179,279

 

85,637

 

39,643

 

13,237

 

(15,496)

     

739,472

Share of profit (loss)

-

 

79,709

 

-

 

-

 

-

 

-

     

79,709

Finance income

177,342

 

50,508

 

38,890

 

5,046

 

2,506

 

6,420

     

280,711

Finance costs

(358,958)

 

(150,573)

 

(162,541)

 

(18,029)

 

(1,153)

 

(25,596)

     

(716,850)

Profit (loss) before taxes

255,554

 

158,924

 

(38,014)

 

26,660

 

14,590

 

(34,672)

     

383,043

Income tax and social contribution

(105,350)

 

(27,325)

 

(12,146)

 

(9,670)

 

(3,901)

 

7,469

     

(150,922)

Profit (loss) for the period

150,205

 

131,599

 

(50,160)

 

16,990

 

10,689

 

(27,202)

     

232,121

Total assets (**)

22,731,913

 

5,053,559

 

12,449,229

 

428,915

 

388,344

 

680,364

     

41,732,324

Purchases of PP&E and intangible assets

347,451

 

286

 

282,681

 

119

 

12,036

 

556

     

643,129

                               
                               

1st quarter 2016 Restated (***)

                             

Net operating revenue

3,521,319

 

137,127

 

224,834

 

429,632

 

17,233

 

6,624

     

4,336,769

(-) Intersegment revenues

5,565

 

99,670

 

66,079

 

2,038

 

68,193

 

1,945

 

(243,490)

 

-

Cost of electric energy

(2,135,973)

 

(24,105)

 

(31,370)

 

(336,572)

 

-

 

-

     

(2,528,021)

Operating costs and expenses

(653,679)

 

(24,347)

 

(73,533)

 

(7,243)

 

(64,902)

 

(13,900)

     

(837,605)

(-) Intersegment costs and expenses

(146,365)

 

(2,955)

 

(18,294)

 

(71,084)

 

(3,022)

 

(1,770)

 

243,490

 

-

Depreciation and amortization

(139,037)

 

(30,797)

 

(133,297)

 

(969)

 

(3,032)

 

(836)

     

(307,968)

Income from electric energy service

451,829

 

154,592

 

34,420

 

15,801

 

14,471

 

(7,937)

     

663,175

Share of profit (loss)

-

 

63,480

 

-

 

-

 

-

 

-

     

63,480

Finance income

218,543

 

44,851

 

29,880

 

9,735

 

2,192

 

7,131

     

312,332

Finance costs

(309,554)

 

(128,587)

 

(163,959)

 

(6,056)

 

(1,421)

 

(21,781)

     

(631,359)

Profit (loss) before taxes

360,818

 

134,336

 

(99,660)

 

19,480

 

15,241

 

(22,587)

     

407,629

Income tax and social contribution

(138,797)

 

(24,741)

 

(7,221)

 

(5,724)

 

(4,811)

 

6,112

     

(175,182)

Profit (loss) for the year

222,021

 

109,596

 

(106,881)

 

13,756

 

10,430

 

(16,475)

     

232,446

Total assets (**)

22,887,781

 

5,310,924

 

12,459,791

 

466,021

 

345,372

 

701,103

     

42,170,992

Purchases of PP&E and other intangible assets

208,070

 

2,781

 

227,168

 

892

 

6,028

 

945

     

445,884

 

(*) Others – refer basically to assets and transactions that are not related to any of the segments identified.

(**) The intangible assets, net of amortization, were allocated to the respective segments.

(***) For total assets, the balances refer to December 31, 2016.

 

( 30 )   RELATED PARTY TRANSACTIONS

The Company’s controlling shareholders are as follows:

·   State Grid Brazil Power Participações Ltda

Indirect subsidiary of State Grid Corporation of China, a Chinese state-owned company primarily engaged in developing and operating businesses in the electric energy sector.

·   ESC Energia S.A.

Subsidiary of State Grid Brazil Power Participações Ltda.

The direct and indirect interests in operating subsidiaries are described in note 1.

Controlling shareholders, subsidiaries, associates, joint ventures and entities under common control and that in some way exercise significant influence over the Company and its subsidiaries and associates  were considered as related parties.

The main natures and transactions are described in note 32 to the financial statements for the year ended December 31, 2016.

To ensure that the trading transactions with related parties are conducted under usual market conditions, the Company and its subsidiaries set up a “Related Parties Committee”, comprising representatives of the controlling shareholders, of the Company and an independent member, which analyzes the main transactions with related parties.

The total compensation of key management personnel in the 1st quarter of 2017, as required by CVM Resolution 560/2008, was R$ 26,050 (R$ 12,632 in the 1st quarter of 2016). This amount is comprised by R$ 25,750 related to short-term benefits (R$ 11,976 in the 1st quarter of 2016) and R$ 300 to post-employment benefits (R$ 271 in the 1st quarter of  2016), and refers to the amount recognized on the accrual basis.

 

 

72


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

Transactions between related parties involving controlling shareholders, entities under common control or  significant influence and joint ventures are as follows:

 

 

Consolidated

 

3/31/2017

 

1st quarter 2017

 

 

ASSETS

 

LIABILITIES

 

INCOME

 

EXPENSES

Advances

               

BAESA – Energética Barra Grande S.A.

-

 

717

 

-

 

-

 

Foz do Chapecó Energia S.A.

-

 

1,016

 

-

 

-

 

ENERCAN - Campos Novos Energia S.A.

-

 

1,254

 

-

 

-

 

EPASA - Centrais Elétricas da Paraiba

-

 

457

 

-

 

-

 
                 

Energy purchases and sales, and charges

               

Araraquara Transmissora de Energia S.A.

-

 

26

 

-

 

380

 

Atlantico - Concessionária de Transmissão de Energia Do Brasil S.A

-

 

-

 

-

 

58

 

Catxere Transmissora de Energia S.A.

-

 

60

 

-

 

881

 

Expansion Transmissão de Energia Eletrica S.A

-

 

4

 

-

 

2,742

 

Expansion Transmissão Itumbiara Marimbondo S.A

-

 

279

 

-

 

1,276

 

Guaraciaba Transmissora de Energia (TP Sul ) S.A

-

 

194

 

-

 

1,397

 

Investico S.A

-

 

-

 

-

 

148

 

Iracema Transmissora de Energia S.A

-

 

25

 

-

 

365

 

Itumbiara Transmissora de Energia S.A

-

 

232

 

-

 

3,214

 

Linha de Transmissão do Itatim S.A

-

 

53

 

-

 

775

 

Linhas de Transmissão de Montes Claros S.A

-

 

59

 

-

 

406

 

Luziania Niquelandia Transmissora S.A

-

 

-

 

-

 

52

 

Marechal Rondon Transmissora de Energia S.A

-

 

72

 

-

 

805

 

Matrincha Transmissora de Energia (TP Norte) S.A

-

 

427

 

-

 

2,685

 

Poços de Caldas Transmissora de Energia S.A

-

 

42

 

-

 

613

 

Porto Primavera Transmissora de Energia S.A

-

 

94

 

-

 

1,255

 

Ribeirão Preto Transmissora de Energia S.A

-

 

33

 

-

 

478

 

Serra da Mesa Transmissora de Energia S.A

-

 

135

 

-

 

1,942

 

Serra Paracatu Transmissora de Energia S.A

-

 

39

 

-

 

558

 

BAESA – Energética Barra Grande S.A.

-

 

4,299

 

-

 

10,200

 

Foz do Chapecó Energia S.A.

-

 

36,514

 

-

 

92,528

 

ENERCAN - Campos Novos Energia S.A.

834

 

50,381

 

2,174

 

69,793

 

EPASA - Centrais Elétricas da Paraiba

-

 

17,479

 

-

 

35,447

 
                 

Intangible assets, property, plant and equipment, materials and services rendered

               

Investico S.A

-

 

-

 

-

 

3,280

 

BAESA – Energética Barra Grande S.A.

219

 

-

 

387

 

-

 

Foz do Chapecó Energia S.A.

29

 

-

 

292

 

-

 

ENERCAN - Campos Novos Energia S.A.

152

 

-

 

410

 

-

 

EPASA - Centrais Elétricas da Paraíba S.A.

1,653

 

-

 

53

 

-

 
                 

Intragroup loans

               

EPASA - Centrais Elétricas da Paraíba S.A.

-

 

-

 

327

 

-

 

Noncontrolling shareholders of CPFL Renováveis

9,236

 

-

 

212

 

-

 
                 

Dividends and interest on capital

               

BAESA – Energética Barra Grande S.A.

89

 

-

 

-

 

-

 

Chapecoense Geração S.A.

31,396

 

-

 

-

 

-

 

ENERCAN - Campos Novos Energia S.A.

40,983

 

-

 

-

 

-

 

 

 

73


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

 

 

Consolidated

 

12/31/2016

 

1st quarter 2016

 

 

ASSETS

 

LIABILITIES

 

INCOME

 

EXPENSES

Bank balances and short-term investments

               

Banco do Brasil S.A.

48,985

 

-

 

1,877

 

1

 
                 

Borrowings (*), Debentures (*) and Derivatives (*)

               

Banco do Brasil S.A.

-

 

4,257,562

 

960

 

106,754

 

Banco BNP Paribas Brasil S.A

5,126

 

-

 

-

 

15,633

 
                 

Other financial transactions

               

Banco do Brasil S.A.

-

 

962

 

308

 

1,206

 
                 

Advances

               

BAESA – Energética Barra Grande S.A.

-

 

726

 

-

 

-

 

Foz do Chapecó Energia S.A.

-

 

1,025

 

-

 

-

 

ENERCAN - Campos Novos Energia S.A.

-

 

1,269

 

-

 

-

 

EPASA - Centrais Elétricas da Paraiba

-

 

462

 

-

 

-

 
                 

Energy purchases and sales, and charges

               

Afluente Transmissão de Energia Elétrica S.A.

-

 

53

 

-

 

278

 

Aliança Geração de Energia S.A

-

 

1,183

 

-

 

12,756

 

Arizona 1 Energia Renovável S.A

-

 

-

 

-

 

239

 

Baguari I Geração de Energia Elétrica S.A.

-

 

6

 

-

 

76

 

BRF Brasil Foods

-

 

-

 

3,258

 

-

 

Caetite 2 Energia Renovável S.A.

-

 

-

 

-

 

221

 

Caetité 3 Energia Renovável S.A.

-

 

-

 

-

 

223

 

Calango 1 Energia Renovável S.A.

-

 

-

 

-

 

267

 

Calango 2 Energia Renovável S.A.

-

 

-

 

-

 

226

 

Calango 3 Energia Renovável S.A.

-

 

-

 

-

 

266

 

Calango 4 Energia Renovável S.A.

-

 

-

 

-

 

247

 

Calango 5 Energia Renovável S.A.

-

 

-

 

-

 

263

 

Companhia de Eletricidade do Estado da Bahia – COELBA

743

 

121

 

3,177

 

-

 

Companhia Energética de Pernambuco - CELPE

692

 

20

 

1,495

 

-

 

Companhia Energética do Rio Grande do Norte - COSERN

267

 

-

 

428

 

-

 

Companhia Hidrelétrica Teles Pires S.A.

-

 

1,416

 

-

 

13,506

 

ELEB Equipamentos Ltda

-

 

-

 

797

 

-

 

Embraer

-

 

-

 

3,165

 

-

 

Energética Águas da Pedra S.A.

-

 

112

 

1

 

1,199

 

Estaleiro Atlântico Sul S.A.

-

 

-

 

2,034

 

-

 

Goiás Sul Geração de Enegia S.A.

-

 

-

 

-

 

45

 

Itapebi Geração de Energia S.A

-

 

-

 

1

 

-

 

Mel 2 Energia Renovável S.A.

-

 

-

 

-

 

169

 

NC ENERGIA S.A.

451

 

2

 

3,417

 

-

 

Norte Energia S.A.

1

 

4,585

 

-

 

-

 

Rio PCH I S.A.

-

 

209

 

-

 

2,279

 

Samarco Mineração S.A.

-

 

-

 

1

 

-

 

Santista Jeanswear S/A

-

 

-

 

2,714

 

-

 

Santista Work Solution S/A

-

 

-

 

342

 

-

 

SE Narandiba S.A.

-

 

2

 

-

 

166

 

Serra do Facão Energia S.A. - SEFAC

-

 

557

 

-

 

5,868

 

Termopernambuco S.A.

-

 

-

 

3

 

-

 

ThyssenKrupp Companhia Siderúrgica do Atlântico

-

 

-

 

7,468

 

1,627

 

Vale Energia S.A.

8,680

 

-

 

25,492

 

-

 

BAESA – Energética Barra Grande S.A.

-

 

5,642

 

-

 

19,098

 

Foz do Chapecó Energia S.A.

-

 

35,018

 

-

 

80,646

 

ENERCAN - Campos Novos Energia S.A.

387

 

50,526

 

1,937

 

65,321

 

EPASA - Centrais Elétricas da Paraiba

-

 

12,418

 

-

 

22,964

 
                 

Intangible assets, property, plant and equipment, materials and services rendered

               

Alpargatas S.A.

168

 

-

 

-

 

-

 

Afluente Transmissão de Energia Elétrica S.A.

-

 

-

 

-

 

1

 

Brasil veículos Companhia de Seguros

-

 

-

 

1

 

-

 

Companhia de Saneamento Básico do Estado de São Paulo - SABESP

4

 

42

 

153

 

-

 

Concessionária do Sistema Anhanguera - Bandeirante S.A.

86

 

-

 

-

 

-

 

Estaleiro Atlântico Sul S.A.

-

 

-

 

1

 

-

 

Indústrias Romi S.A.

4

 

-

 

13

 

-

 

Logum Logística S.A.

26

 

-

 

521

 

-

 

Tim Celular S.A.

6

 

89

 

-

 

-

 

TOTVS S.A.

   

2

 

-

 

8

 

BAESA – Energética Barra Grande S.A.

56

 

-

 

355

 

-

 

Foz do Chapecó Energia S.A.

104

 

-

 

388

 

-

 

ENERCAN - Campos Novos Energia S.A.

74

 

-

 

356

 

-

 

EPASA - Centrais Elétricas da Paraíba S.A.

1,599

     

208

 

-

 
                 

Intragroup loans

               

EPASA - Centrais Elétricas da Paraíba S.A.

38,078

 

-

 

2,827

 

-

 

Acionistas não controladores da CPFL Renováveis

9,067

 

-

 

418

 

-

 
                 

Dividends and interest on capital

               

BAESA – Energética Barra Grande S.A.

89

 

-

 

-

 

-

 

Chapecoense Geração S.A.

29,329

 

-

 

-

 

-

 

ENERCAN - Campos Novos Energia S.A.

40,983

 

-

 

-

 

-

 
                 

(*) The balances include the mark to market adjustments

               

 

74


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

 

 

( 31 )   RISK MANAGEMENT

The risk management structure and the main risk factors that affect the Company’s business are disclosed in note 34 to the financial statements for the year ended December 31, 2016.

 

 

( 32 )   FINANCIAL INSTRUMENTS

The main financial instruments, classified in accordance with the Company’s and its subsidiaries accounting practices, are:

 

                 

Consolidated

                 

3/31/2017

 

Note

 

Category

 

Measurement

 

Level (*)

 

Carrying amount

 

Fair value

Assets

                     

Cash and cash equivalents

5

 

(a)

 

(2)

 

Level 1

 

3,737,328

 

3,737,328

Cash and cash equivalents

5

 

(a)

 

(2)

 

Level 2

 

1,140,485

 

1,140,485

Securities

   

(a)

 

(2)

 

Level 1

 

549

 

549

Derivatives

32

 

(a)

 

(2)

 

Level 2

 

564,864

 

564,864

Derivatives - Zero-cost collar

32

 

(a)

 

(2)

 

Level 3

 

72,888

 

72,888

Concession financial asset - Distribution

10

 

(b)

 

(2)

 

Level 3

 

5,391,425

 

5,391,425

                 

10,907,539

 

10,907,539

                       

Liabilities

                     

Borrowings - Principal and interest

16

 

(c)

 

(1)

 

Level 2 (***)

 

7,298,183

 

6,619,219

Borrowings - Principal and interest

16

 

(a)

 

(2)

 

Level 2 (**)

 

5,008,146

 

5,008,146

Debentures - Principal and interest

17

 

(c)

 

(1)

 

Level 2 (***)

 

9,023,653

 

8,954,578

Derivatives

32

 

(a)

 

(2)

 

Level 2

 

173,406

 

173,406

                 

21,503,388

 

20,755,349

(*) Refers to the hierarchy for fair value measurement

                   

(**) As a result of the initial designation of this financial liability, the consolidated balances reported a loss of R$ 55,887 in the first quarter of 2017 (a loss of R$ 108,897 in the first quarter 2016).

(***) Only for disclosure purposes, in accordance with CPC 40 (R1) / IFRS 7

                   
                       

Key

       

Category:

   

Measurement:

       

(a) - Measured at fair value through profit or loss

   

(1) - Measured at amortized cost

       

(b) - Available for sale

   

(2) - Mensured at fair value

       

(c) - Other financial liabilities

                     

 

The financial instruments for which the carrying amounts approximate the fair values, due to their nature, at the end of the reporting period are:

·       Financial assets: (i) consumers, concessionaires and licensees, (ii) leases, (iii) associates, subsidiaries and parent company, (iv) receivables – Eletrobras, (v) concession financial asset – transmission companies, (vi) pledges, funds and restricted deposits, (vii) services rendered to third parties, (viii) collection agreements and (ix) sector financial asset;

·       Financial liabilities: (i) trade payables, (ii) regulatory charges, (iii) use of public asset, (iv) consumers and concessionaires, (v) FNDCT/EPE/PROCEL, (vi) collection agreement, (vii) reversal fund, (viii) payables for business combination, (ix) tariff discounts – CDE and (x) sector financial liability.

In addition, in the 1st quarter of 2017 there were no transfers between the fair value hierarchy levels.

 

a)     Measurement of financial instruments

As mentioned in note 4, the fair value of a security corresponds to its maturity value (redemption value) adjusted to present value by the discount factor (relating to the maturity date of the security) obtained from the market interest curve, in Brazilian reais.

CPC 40 (R1) and IFRS 7 require the classification into a three-level hierarchy for fair value measurement of financial instruments, based on observable and unobservable inputs related to the measurement of a financial instrument at the measurement date.

CPC 40 (R1) and IFRS 7 also define observable inputs as market data obtained from independent sources and unobservable inputs as those that reflect market assumptions.

75


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

The three levels of the fair value hierarchy are:

Level 1: Quoted prices in an active market for identical instruments;

Level 2: Observable inputs other than quoted prices in an active market that are observable for the asset or liability, directly (i.e. as prices) or indirectly (i.e. derived from prices);

Level 3: Instruments whose relevant factors are not observable market inputs.

 

As the distribution concessionaries classified the respective concession financial assets as available-for-sale, the relevant factors for fair value measurement are not publicly observable. Therefore, the fair value hierarchy classification is level 3. The movements and respective gains (losses) in profit for or loss for the 1st quarter of 2017 are R$ 48,923 (R$ 87,380 in the 1st quarter of 2016) and the main assumptions are described in note 10.

Additionally, the main assumptions used in the fair value measurement of the zero-cost collar derivative, the fair value hierarchy of which is Level 3, are disclosed in note 32 b.1.

The Company recognizes in the consolidated, in “Investments at cost”, the 5.94% interest held by the indirect subsidiary Paulista Lajeado Energia S.A. in the total capital of Investco S.A., comprising 28,154,140 common shares and 18,593,070 preferred shares. As this company does not have shares listed on the stock exchange and considering that the main objective of its operations is to generate electric energy that will be traded by the shareholders holding the concession, the Company elected to recognize the investment at cost.

 

b)    Derivatives

The Company and its subsidiaries have the policy of using derivatives to hedge against the risks of fluctuations in exchange and interest rates, without any speculative purposes. The Company and its subsidiaries have currency hedges in a volume compatible with the net exchange exposure, including all assets and liabilities tied to exchange rate changes.

The hedging instruments entered into by the Company and its subsidiaries are currency or interest rate swaps with no leverage component, margin call requirements or daily or periodic adjustments. Furthermore, in 2015 the subsidiary CPFL Geração contracted a zero-cost collar derivative (see item b.1 below).

As a large part of the derivatives entered into by the subsidiaries have their terms fully aligned with the hedged debts, and in order to obtain more relevant and consistent accounting information through the recognition of income and expenses, these debts were designated for the accounting recognition at fair value (note 16). Other debts that have terms different from the derivatives contracted as a hedge continue to be recognized at amortized cost. Furthermore, the Company and its subsidiaries do not adopt hedge accounting for transactions with derivative instruments.

 

At March 31, 2017, the Company and its subsidiaries had the following swap transactions, all traded on the over-the-counter market:

 

 

76


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

 

   

Fair values (carrying amounts)

                   

Company / strategy / counterparts

 

Assets

 

Liabilities

 

Fair value, net

 

Values at cost, net

 

Gain (loss) on marking to market

 

Currecy / index

 

Maturity range

 

Notional

Derivatives to hedge debts designated at fair value

                             

Exchange rate hedge

                               

CPFL Paulista

                               

Bank of Tokyo-Mitsubishi

 

38,449

 

-

 

38,449

 

38,216

 

233

 

dollar

 

03/2019

 

117,400

Bank of America Merrill Lynch

 

36,610

 

-

 

36,610

 

34,433

 

2,177

 

dollar

 

09/2018

 

106,020

Bank of America Merrill Lynch

 

41,475

 

-

 

41,475

 

39,462

 

2,013

 

dollar

 

03/2019

 

116,600

J.P.Morgan

 

20,737

 

-

 

20,737

 

19,731

 

1,006

 

dollar

 

03/2019

 

58,300

J.P.Morgan

 

9,431

 

-

 

9,431

 

9,368

 

62

 

dollar

 

12/2017

 

51,470

J.P.Morgan

 

7,978

 

-

 

7,978

 

7,909

 

69

 

dollar

 

12/2017

 

53,100

J.P.Morgan

 

3,628

 

-

 

3,628

 

3,553

 

76

 

dollar

 

01/2018

 

27,121

Bradesco

 

7,598

 

-

 

7,598

 

7,150

 

448

 

dollar

 

01/2018

 

54,214

Bradesco

 

32,872

 

-

 

32,872

 

31,069

 

1,804

 

dollar

 

01/2018

 

173,459

J.P.Morgan

 

9,112

 

-

 

9,112

 

8,792

 

320

 

dollar

 

01/2018

 

67,938

J.P.Morgan

 

9,578

 

-

 

9,578

 

9,200

 

378

 

dollar

 

01/2019

 

67,613

BNP Paribas

 

2,485

 

-

 

2,485

 

1,814

 

672

 

euro

 

01/2018

 

63,896

Bank of Tokyo-Mitsubishi

 

10,227

 

-

 

10,227

 

12,027

 

(1,800)

 

dollar

 

02/2020

 

142,735

J.P.Morgan

 

5,342

 

-

 

5,342

 

5,290

 

52

 

dollar

 

02/2018

 

41,100

Bank of America Merrill Lynch

 

63,054

 

-

 

63,054

 

58,712

 

4,342

 

dollar

 

02/2018

 

405,300

Bank of America Merrill Lynch

 

-

 

(21,401)

 

(21,401)

 

(24,126)

 

2,725

 

dollar

 

10/2018

 

329,500

Bradesco

 

-

 

(5,999)

 

(5,999)

 

(7,475)

 

1,476

 

dollar

 

05/2021

 

59,032

Bank of America Merrill Lynch

 

-

 

(5,487)

 

(5,487)

 

(7,453)

 

1,965

 

dollar

 

05/2021

 

59,032

Citibank

 

-

 

(11,284)

 

(11,284)

 

(14,921)

 

3,637

 

dollar

 

05/2021

 

118,063

   

298,575

 

(44,171)

 

254,404

 

232,749

 

21,655

           
                                 

CPFL Piratininga

                               

Citibank

 

39,325

 

-

 

39,325

 

38,184

 

1,141

 

dollar

 

03/2019

 

117,250

Bradesco

 

22,825

 

-

 

22,825

 

21,997

 

829

 

dollar

 

04/2018

 

55,138

J.P.Morgan

 

22,838

 

-

 

22,838

 

22,000

 

839

 

dollar

 

04/2018

 

55,138

Citibank

 

24,361

 

-

 

24,361

 

22,748

 

1,613

 

dollar

 

01/2020

 

169,838

BNP Paribas

 

6,835

 

-

 

6,835

 

4,988

 

1,847

 

euro

 

01/2018

 

175,714

Scotiabank

 

-

 

(4,623)

 

(4,623)

 

(4,690)

 

66

 

dollar

 

08/2017

 

55,440

Bradesco

 

-

 

(5,999)

 

(5,999)

 

(7,475)

 

1,476

 

dollar

 

05/2021

 

59,032

Bank of America Merrill Lynch

 

-

 

(8,075)

 

(8,075)

 

(11,174)

 

3,099

 

dollar

 

05/2021

 

88,548

Citibank

 

-

 

(8,504)

 

(8,504)

 

(11,192)

 

2,688

 

dollar

 

05/2021

 

88,548

   

116,185

 

(27,201)

 

88,983

 

75,387

 

13,596

           
                                 

CPFL Geração

                               

Bradesco

 

-

 

-

 

-

 

-

 

-

 

dollar

 

03/2017

 

232,520

Votorantim

 

-

 

(8,162)

 

(8,162)

 

(11,228)

 

3,066

 

dollar

 

06/2019

 

104,454

Scotiabank

 

-

 

(8,322)

 

(8,322)

 

(8,537)

 

215

 

dollar

 

07/2019

 

117,036

Bradesco

 

-

 

(424)

 

(424)

 

(1,503)

 

1,079

 

dollar

 

09/2019

 

32,636

Citibank

 

-

 

(21,641)

 

(21,641)

 

(23,781)

 

2,141

 

dollar

 

09/2020

 

397,320

Scotiabank

 

-

 

(23,858)

 

(23,858)

 

(23,397)

 

(461)

 

dollar

 

12/2019

 

174,525

   

-

 

(62,407)

 

(62,407)

 

(68,446)

 

6,040

           
                                 

RGE

                               

Bank of Tokyo-Mitsubishi

 

19,525

 

-

 

19,525

 

19,329

 

196

 

dollar

 

04/2018

 

36,270

Bank of Tokyo-Mitsubishi

 

87,486

 

-

 

87,486

 

86,466

 

1,020

 

dollar

 

05/2018

 

168,346

Bradesco

 

9,452

 

-

 

9,452

 

9,218

 

234

 

dollar

 

10/2017

 

32,715

J.P.Morgan

 

17,043

 

-

 

17,043

 

16,104

 

939

 

dollar

 

02/2018

 

171,949

Bradesco

 

-

 

(5,999)

 

(5,999)

 

(7,475)

 

1,476

 

dollar

 

05/2021

 

59,032

Bank of America Merrill Lynch

 

-

 

(10,662)

 

(10,662)

 

(14,894)

 

4,232

 

dollar

 

05/2021

 

118,063

Citibank

 

-

 

(5,725)

 

(5,725)

 

(7,463)

 

1,738

 

dollar

 

05/2021

 

59,032

   

133,506

 

(22,386)

 

111,120

 

101,285

 

9,835

           

CPFL Jaguari

                               

Scotiabank

 

-

 

(1,171)

 

(1,171)

 

(1,202)

 

31

 

dollar

 

07/2019

 

16,484

                                 

CPFL Sul Paulista

                               

Scotiabank

 

-

 

(1,171)

 

(1,171)

 

(1,202)

 

31

 

dollar

 

07/2019

 

16,484

                                 

CPFL Leste Paulista

                               

Scotiabank

 

-

 

(1,171)

 

(1,171)

 

(1,202)

 

31

 

dollar

 

07/2019

 

16,484

                                 

CPFL Santa Cruz

                               

Scotiabank

 

-

 

(1,171)

 

(1,171)

 

(1,202)

 

31

 

dollar

 

07/2019

 

16,484

                                 

CPFL Paulista Lajeado

                               

Itaú

 

-

 

(1,537)

 

(1,015)

 

(1,138)

 

123

 

dollar

 

03/2018

 

35,000

                                 

CPFL Brasil

                               

Itaú

 

-

 

(3,628)

 

(3,628)

 

(3,821)

 

193

 

dollar

 

08/2018

 

45,360

                                 

Subtotal (a)

 

548,265

 

(166,014)

 

382,774

 

331,207

 

51,567

           
                                 

Derivatives to hedge debts not designated at fair value

                           

Exchange rate hedge

                               

CPFL Geração

                               

J.P.Morgan

 

-

 

(4,662)

 

(4,662)

 

(4,834)

 

172

 

dollar

 

12/2018

 

44,130

                                 

Price index hedge

                               

CPFL Geração

                               

Santander

 

5,808

 

-

 

5,808

 

5,849

 

(42)

 

IPCA

 

04/2019

 

35,235

J.P.Morgan

 

6,582

 

-

 

6,582

 

5,849

 

732

 

IPCA

 

04/2019

 

35,235

   

12,389

 

-

 

12,389

 

11,699

 

691

           
                                 

Interest rate hedge (1)

                               

CPFL Paulista

                               

Bank of America Merrill Lynch

 

-

 

-

 

-

 

-

 

-

 

CDI

 

07/2019

 

660,000

J.P.Morgan

 

455

 

-

 

455

 

(51)

 

506

 

CDI

 

02/2021

 

300,000

Votorantim

 

165

 

-

 

165

 

(16)

 

181

 

CDI

 

02/2021

 

100,000

Santander

 

175

 

-

 

175

 

(17)

 

192

 

CDI

 

02/2021

 

105,000

   

795

 

-

 

795

 

(84)

 

878

           

CPFL Piratininga

                               

J.P.Morgan

 

-

 

-

 

-

 

-

 

-

 

CDI

 

07/2019

 

110,000

Votorantim

 

255

 

-

 

255

 

(19)

 

274

 

CDI

 

02/2021

 

135,000

Santander

 

195

 

-

 

195

 

(14)

 

209

 

CDI

 

02/2021

 

100,000

   

450

 

-

 

450

 

(32)

 

483

           
                                 

RGE

                               

Bradesco

 

-

 

-

 

-

 

-

 

-

 

CDI

 

07/2019

 

500,000

Votorantim

 

243

 

-

 

243

 

(30)

 

273

 

CDI

 

02/2021

 

170,000

   

243

 

-

 

243

 

(30)

 

273

           

CPFL Geração

                               

Votorantim

 

2,721

 

(2,730)

 

(9)

 

(12)

 

2

 

CDI

 

08/2020

 

460,000

                                 
   

 

 

 

 

 

 

 

 

 

           

Subtotal (b)

 

16,598

 

(7,392)

 

9,206

 

6,707

 

2,499

           
                                 

Other derivatives (2)

                               

CPFL Geração

                               

Itaú

 

25,457

 

-

 

25,457

 

-

 

25,457

 

dollar

 

09/2020

 

26,627

Votorantim

 

21,219

 

-

 

21,219

 

-

 

21,219

 

dollar

 

09/2020

 

26,627

Santander

 

26,212

 

-

 

26,212

 

-

 

26,212

 

dollar

 

09/2020

 

33,060

Subtotal (c)

 

72,888

 

-

 

72,888

 

-

 

72,888

           
                                 

Total (a+b+c)

 

637,752

 

(173,406)

 

464,868

 

337,914

 

126,955

           
                                 

Current

 

197,741

 

(7,581)

                       

Noncurrent

 

440,011

 

(165,825)

                       
                                 

For further details on terms and information on debts and debentures, see notes 16 and 17

(1) The interest rate hedge swaps have half-yearly validity, so the notional value reduces according to the amortization of the debt.

(2) Due to the characteristics of this derivative (zero-cost collar), the notional amount is presented in U.S. dollar

 

 

77


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

 

 

As mentioned above, certain subsidiaries elected to mark to market debts for which they have fully tied derivative instruments (note 16).

The Company and its subsidiaries have recognized gains and losses on their derivatives. However, as these derivatives are used as a hedging instrument, these gains and losses minimized the impacts of fluctuations in exchange and interest rates on the hedged debts. For the quarters ended March 31, 2017 and 2016, the derivatives generated the following impacts on the consolidated profit or loss, recognized in the line item of Finance costs on adjustment for inflation and exchange rate changes:

 

       

Gain (Loss)

Company

 

Hedged risk / transaction

 

1st quarter 2017

 

1st quarter 2016

CPFL Energia

 

Exchange rate changes

 

-

 

(41,090)

CPFL Energia

 

Mark to market

 

-

 

1,778

CPFL Paulista

 

Interest rate changes

 

(157)

 

770

CPFL Paulista

 

Exchange rate changes

 

(152,589)

 

(298,086)

CPFL Paulista

 

Mark to market

 

12,818

 

49,051

CPFL Piratininga

 

Interest rate changes

 

(65)

 

(57)

CPFL Piratininga

 

Exchange rate changes

 

(57,615)

 

(119,524)

CPFL Piratininga

 

Mark to market

 

5,315

 

16,678

RGE

 

Interest rate changes

 

(33)

 

447

RGE

 

Exchange rate changes

 

(48,474)

 

(88,105)

RGE

 

Mark to market

 

4,702

 

22,202

CPFL Geração

 

Interest rate changes

 

(217)

 

1,083

CPFL Geração

 

Exchange rate changes

 

(63,822)

 

(37,693)

CPFL Geração

 

Mark to market

 

18,947

 

33,654

CPFL Santa Cruz

 

Exchange rate changes

 

(1,102)

 

(3,089)

CPFL Santa Cruz

 

Mark to market

 

111

 

131

CPFL Leste Paulista

 

Exchange rate changes

 

(1,102)

 

-

CPFL Leste Paulista

 

Mark to market

 

111

 

-

CPFL Sul Paulista

 

Exchange rate changes

 

(1,102)

 

(3,397)

CPFL Sul Paulista

 

Mark to market

 

111

 

144

CPFL Jaguari

 

Exchange rate changes

 

(1,102)

 

(4,787)

CPFL Jaguari

 

Mark to market

 

111

 

203

Paulista Lajeado Energia

 

Exchange rate changes

 

(2,405)

 

(4,177)

Paulista Lajeado Energia

 

Mark to market

 

(374)

 

1,101

CPFL Brasil

 

Exchange rate changes

 

(3,007)

 

(5,149)

CPFL Brasil

 

Mark to market

 

188

 

1,585

CPFL Serviços

 

Exchange rate changes

 

-

 

(1,348)

CPFL Serviços

 

Mark to market

 

-

 

157

       

(290,752)

 

(477,516)

             

 

b.1) Zero-cost collar derivative transactions entered into by CPFL Geração

In 2015, the subsidiary CPFL Geração entered into a transaction involving put options and call options in US$, both having the same institution as counterpart, and that combined are featured as a transaction usually known as zero-cost collar. Entering into this transaction does not have any speculative purpose, inasmuch as it is aimed at minimizing any negative impacts on future revenue of the joint venture ENERCAN, which has electric energy sale agreements with annual adjustment of part of the tariff based on the dollar variation. In addition, according to Management’s view, the scenario in 2015 was favorable to enter into this type of financial instrument, considering the high volatility implicit in dollar options and the fact that there is no initial cost for this type of transaction.

The total amount contracted was US$ 111,817, with due dates between October 1, 2015 and September 30, 2020. At March 31, 2017, the total amount contracted was US$ 91,308, considering the options already settled until this date. The strike prices of the dollar options vary from R$ 4.20 to R$ 4.40 for put options and from R$ 5.40 to R$7.50 for call options.

78


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

These options were measured at fair value in a recurring manner, as required by IAS 39/CPC 38. The fair value of the options that are part of this transaction was calculated based on the following assumptions:

 

Valuation technique(s) and key information

We used the Black Scholes Option Pricing Model, which aims to obtain the fair price of the options involving the following variables: value of the asset, strike price of the option, interest rate, term and volatility.

Significant unobservable inputs

Volatility determined based on the average market pricing calculations, future dollar and other variables applicable to this specific transaction, with average variation of 20.9%.

Relationship between unobservable inputs and fair value (sensitivity)

A slight rise in long-term volatility, analyzed separately, would result in an insignificant increase in fair value. If the volatility were 10% higher and all the other variables remained constant, the net carrying amount (asset) would increase by R$ 836, resulting in a net asset of R$ 73,724.

 

The following table reconciles the opening and closing balances of the call and put options for the 1st quarter of 2017, as required by IFRS 13/CPC 46:

 

 

 

Consolidated

 

Assets

 

Liabilities

 

Net

At December 31, 2016

57,715

 

-

 

57,715

Fair value measurement

15,173

 

-

 

15,173

At March 31, 2017

72,888

 

-

 

72,888

 

 

The fair value measurement of these financial instruments was recognized as finance income in the statement of profit or loss for the period, and no effects were recognized in other comprehensive income.

c)     Sensitivity analysis

In compliance with CVM Instruction No. 475/2008, the Company and its subsidiaries performed sensitivity analyses of the main risks to which their financial instruments (including derivatives) are exposed, mainly comprising changes in exchange and interest rates.

When the risk exposure is considered asset, the risk to be taken into account is a reduction in the pegged indexes, due to a consequent negative impact on the Company’s and its subsidiaries’ profit or loss. Similarly, if the risk exposure is considered liability, the risk is of an increase in the pegged indexes and the consequent negative effect on the profit or loss. The Company and its subsidiaries therefore quantify the risks in terms of the net exposure of the variables (dollar, euro, CDI, IGP-M, IPCA, TJLP and SELIC), as shown below:

 

79


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

 

c.1)  Changes in exchange rates

Considering that the net exchange rate exposure at March 31, 2017 is maintained, the simulation of the effects by type of financial instrument for three different scenarios would be:

 

   

Consolidated

           

Decrease (increase)

Instruments

 

Exposure
R$ thousand (a)

 

Risk

 

Currency depreciation (b)

 

Currency appreciation of 25% (c)

 

Currency appreciation of 50% (c)

Financial liability instruments

 

(4,813,771)

     

(346,163)

 

943,821

 

2,233,804

Derivatives - Plain Vanilla Swap

 

4,904,865

     

352,713

 

(961,681)

 

(2,276,076)

   

91,094

 

dollar deprec.

 

6,550

 

(17,860)

 

(42,272)

                     

Financial liability instruments

 

(252,504)

     

(21,904)

 

46,698

 

115,300

Derivatives - Plain Vanilla Swap

 

255,806

     

22,191

 

(47,308)

 

(116,808)

   

3,302

 

dollar deprec.

 

287

 

(610)

 

(1,508)

                     

Total

 

94,396

     

6,837

 

(18,470)

 

(43,780)

           

 

 

 

 

 

           

Decrease (increase)

Instrumentos

 

Exposure
R$ thousand (a)

 

Risk

 

Currency depreciation (b)

 

Currency appreciation of 25% (c)

 

Currency appreciation of 50% (c)

Derivativos zero-cost collar

 

86,313

(d)

dollar apprec.

 

(80,760)

 

(109,745)

 

(138,730)

 

(a) The exchange rate considered at 3/31/2017 was R$ 3.12 per US$ 1.00 and R$ 3.35 per € 1.00.

(b) As per the exchange rate curves obtained from information made available by the BM&FBOVESPA, with the exchange rate being considered at R$ 3.35 and R$ 3.64, and the currency depreciation at 7.19% and 8.67%, for US$ and €, respectively.

(c) As required by CVM Instruction No. 475/2008, the percentage increases in the ratios applied refer to the information made available by the BM&FBOVESPA.

(d) Owing to the characteristics of this derivative (zero-cost collar), the notional amount is presented in US$.

 

As the net exchange exposure of the dollar and euro is an asset, the risk is a drop in the dollar and euro, therefore, the exchange rate is appreciated by 25% and 50% in relation to the probable exchange rate.

 

 

c.2) Changes in interest rates

Assuming that: (i) the scenario of net exposure of the financial instruments indexed to floating interest rates at March 31, 2017 is maintained, and (ii) the respective annual indexes accumulated in the last 12 months, for this base date, remain stable (CDI 12.13% p.a.; IGP-M 4.89% p.a.; TJLP 7.50% p.a.; IPCA 4.57% p.a. and SELIC 13.86% p.a.), the effects that would be recognized in the consolidated interim financial information for the next 12 months would be a net finance cost of R$ 1,494,253 (costs of CDI R$ 1,145,441, IGP-M R$ 3,237, TJLP R$ 335,929, and SELIC R$ 238,429, and finance income of IPCA R$ 228,783). In the event of fluctuations in the indexes according to the three scenarios defined, the amount of the net finance cost would be impacted by:

80


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

 

   

Consolidated

           

Decrease (increase)

Instruments

 

Exposure

 

Risk

 

Scenario I (a)

 

Raising/Drop index by 25% (b)

 

Raising/Drop index by 50% (b)

Financial asset instruments

 

5,602,842

     

(149,036)

 

(16,388)

 

116,259

Financial liability instruments

 

(10,180,431)

     

270,799

 

29,778

 

(211,244)

Derivatives - Plain Vanilla Swap

 

(4,861,785)

     

129,323

 

14,221

 

(100,882)

   

(9,439,374)

 

CDI apprec.

 

251,086

 

27,611

 

(195,867)

                     

Financial liability instruments

 

(66,206)

     

1,364

 

895

 

427

   

(66,206)

 

IGP-M apprec.

 

1,364

 

895

 

427

                     

Financial liability instruments

 

(4,479,057)

     

22,395

 

(55,988)

 

(134,372)

   

(4,479,057)

 

TJLP apprec.

 

22,395

 

(55,988)

 

(134,372)

                     

Financial liability instruments

 

(334,071)

     

1,269

 

4,769

 

8,268

Derivatives - Plain Vanilla Swap

 

92,573

     

(352)

 

(1,321)

 

(2,291)

Concession financial asset

 

5,247,689

     

(19,941)

 

(74,911)

 

(129,880)

   

5,006,191

 

IPCA deprec.

 

(19,024)

 

(71,463)

 

(123,903)

                     

Financial liability instruments

 

(194,814)

     

8,143

 

3,429

 

(1,286)

Sector financial asset and liability

 

(1,525,455)

     

63,764

 

26,848

 

(10,068)

   

(1,720,269)

 

SELIC apprec.

 

71,907

 

30,277

 

(11,354)

                     

Total

 

(10,698,715)

     

327,728

 

(68,668)

 

(465,069)

                     

 

(a)   The CDI, IGP-M, TJLP, IPCA and SELIC indexes considered of: 9.47%, 2.83%, 7.00%, 4.19% and 9.68%, respectively, were obtained from information available in the market.

(b)   As required by CVM Instruction 475/08, the p

(c)    ercentages of increase or decrease were applied to the indexes in scenario I.

 

 

( 33 )   NON-CASH TRANSACTIONS

 

 

Consolidated

 

3/31/2017

 

3/31/2016

Other transactions

 

 

 

Interest capitalized in property, plant and equipment

19,503

 

10,528

Interest capitalized in concession intangible asset - distribution infraestruture

4,654

 

2,266

Transfers between property, plant and equipment and other assets

1,102

 

-

 

 

 

( 34 )   SIGNIFICANT FACT AND EVENTS AFTER THE REPORTING PERIOD

34.1Annual Tariff Adjustment - CPFL Paulista and RGE Sul

On April 4, 2017, ANEEL published Ratifying Resolution No. 2,217, which set the average tariff adjustment of the subsidiary CPFL Paulista, effective as of April 8, 2017, by -0.80%, of which +2.13% relating to the economic tariff adjustment and -2.93% to the related financial components. The total average effect to be perceived by consumers is -10.50%.

 

On April 13, 2017, ANEEL published Ratifying Resolution No. 2,218, which set the average tariff adjustment of the subsidiary RGE Sul, effective as of April 18, 2017, by -0.20%, of which +2.95% relating to the economic tariff adjustment and -3.15% to the related financial components. The total average effect to be perceived by consumers is -6.43%.

 

 

34.2Public Offering of Shares

As presented in the note 38.5 of financial statements at December 31, 2016, State Grid Brazil Power Participações will conduct a public offer for acquisition of all the common shares held by the remaining shareholders of CPFL (“Offer for Sale of Control”) an has also the intention of:

 

81


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

·       conduct a unified public offer for acquisition of Company common shares aimed to cancel its listing as publicly-traded company with the CVM under the category “A” and its conversion to category “B” (“Offer for Conversion of Listing”) and withdraw the Company from the Special Listing Segment of BM&FBOVESPA named Novo Mercado (“Offer for Withdrawal from Novo Mercado);

·       (i) the deposit agreement relating to the American depositary of the Company’s shares to be terminated, (ii) the Company to withdraw from the NYSE, and (iii) the Company’s listing as publicly-traded company in the United States to be canceled.

At March 27, 2017, the Company’s extraordinary general meeting decided on the (i) selection of Credit Suisse (Brasil) S.A. for determining the Company’s economic value; (ii) cancelation of the Company’s listing with CVM as issuer of securities registered under the category “A”, and their conversion into category “B”; and (iii) Company’s withdrawal from the Novo Mercado.

 

State Grid Brazil filled with CVM in February 22, 2017 requiring authorization for a Public Tender Offer for acquisition of CPFL Energia’s shares. Such request is currently under analysis by CVM.

 

 

 

34.3Adjustment for refunding the Reserve Energy Charge ("EER") of Angra III

ANEEL approved through REH No. 2,214 of March 28, 2017 the republication of the tariffs for the distribution subsidiaries, with the purpose of refunding the amount forecast for the Reserve Energy Charge (EER) of the energy generation company UTN Almirante Alvaro Alberto - Unit III (Angra III).

The tariffs resulting from this decision will be effective only in April 2017, however, as the reading period of each consuming unit does not coincide with the calendar month, this reduction will occur in the revenue amounts for April and May 2017, with its impact diluted between the two periods.

The average effect perceived by consumers will be: -15.28% for CPFL Paulista, -6.8% for CPFL Piratininga, -10.89% for RGE, -13.76% for RGE Sul, -13.41% for CPFL Santa Cruz, -16.49% for CPFL Jaguari, -14.81% for CPFL Leste Paulista, -14.71% for CPFL Mococa, and -14.29% for CPFL Sul Paulista.

The estimated impact of this adjustment is an average reduction of -12.85% in revenues of distribution subsidiaries in April 2017.

 

 

 

 

82


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

OTHER RELEVANT INFORMATION

 

Shareholders of CPFL Energia S/A holding more than 5% of the shares of the same type and class, as of March 31, 2017:

 

Shareholders

 

Common shares

 

Interest - %

ESC Energia S.A.

 

322,078,613

 

31.64

State Grid Brazil Power Participações Ltda.

 

234,086,204

 

23.00

Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

 

98,589,229

 

9.69

BNDES Participações S.A.

 

68,592,097

 

6.74

Brumado Holdings Ltda. (*)

 

36,497,075

 

3.59

Antares Holdings Ltda. (*)

 

16,967,165

 

1.67

Other shareholders

 

241,104,363

 

23.69

Total

 

1,017,914,746

 

100.00

 

(*) Entities fully controlled by Bradespar S.A., which indirectly holds 5.25% of total shares common shares of CPFL Energia.

 

Quantity and characteristic of securities held by directly or indirectly Controlling Shareholders, Executive Officers, Board of Directors, Fiscal Council and Free Float, as of March 31, 2017 and December 31, 2016:

 

   

March 31, 2017

 

December 31, 2016

Shareholders

 

Common shares

 

Interest - %

 

Common shares

 

Interest - %

Controlling shareholders

 

556,164,817

 

54.64

 

693,038,168

 

68.08

Administrator

 

-

 

-

 

-

 

-

Members of the Executive Officers

 

23,750

 

0.00

 

34,250

 

0.00

Members of the Board of Directors

 

-

 

-

 

-

 

-

Fiscal Council Members

 

-

 

-

 

-

 

-

Other shareholders

 

461,726,179

 

45.36

 

324,842,328

 

31.91

Total

 

1,017,914,746

 

100.00

 

1,017,914,746

 

100.00

Outstanding shares - free float

 

461,726,179

 

45.36

 

324,842,328

 

31.91

 

83


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

 

SHAREHOLDING STRUCTURE

1st quarter of 2017

 

CPFL ENERGIA S/A

Per units shares

Date of last change

#

1 - SHAREHOLDERS OF THE COMPANY

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

 

Controlling shareholders

 

556,164,817

54.64%

100.00%

-

0.00%

0.00%

556,164,817

54.64%

 

1.1

Esc Energia S.A.

15.146.011/0001-51

234,086,204

23.00%

100.00%

-

0.00%

0.00%

234,086,204

23.00%

January 23, 2017

1.2

State Grid Brazil Power Participações Ltda.

26.002.119/0001-97

322,078,613

31.64%

100.00%

-

0.00%

0.00%

322,078,613

31.64%

January 23, 2017

 

Noncontrolling shareholders

 

461,749,929

45.36%

100.00%

-

0.00%

0.00%

461,749,929

45.36%

 

1.3

Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

33.754.482/0001-24

98,589,229

9.69%

100.00%

-

0.00%

0.00%

98,589,229

9.69%

January 23, 2017

1.4

BNDES Participações S.A.

00.383.281/0001-09

68,592,097

6.74%

100.00%

-

0.00%

0.00%

68,592,097

6.74%

April 29, 2016

1.5

Brumado Holdings Ltda.

08.397.763/0001-20

36,497,075

3.59%

100.00%

-

0.00%

0.00%

36,497,075

3.59%

April 29, 2016

1.6

Antares Holdings Ltda.

07.341.926/001-90

16,967,165

1.67%

100.00%

-

0.00%

0.00%

16,967,165

1.67%

April 29, 2016

1.7

Board of Directors

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

April 29, 2016

1.8

Executive Officers

 

23,750

0.00%

100.00%

-

0.00%

0.00%

23,750

0.00%

July 31, 2016

1.9

Other shareholders

 

241,080,613

23.68%

100.00%

-

0.00%

0.00%

241,080,613

23.68%

 

 

Total

 

1,017,914,746

100.00%

100.00%

-

0.00%

0.00%

1,017,914,746

100.00%

 

 

2 - Entity: 1.1 Esc Energia S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

 

Controlling shareholders

 

1,042,392,615

100.00%

100.00%

-

0.00%

0.00%

1,042,392,615

100.00%

 

1.1.1

State Grid Brazil Power Participações Ltda.

26.002.119/0001-97

1,042,392,615

100.00%

100.00%

-

0.00%

0.00%

1,042,392,615

100.00%

January 23, 2017

 

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

1.1.2

Other shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

Total

 

1,042,392,615

100.00%

100.00%

-

0.00%

0.00%

1,042,392,615

100.00%

 

 

3 - Entity: 1.5 Brumado Holdings Ltda.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

 

Controlling shareholders

 

983,227,791

100.00%

100.00%

-

0.00%

0.00%

983,227,791

100.00%

 

1.5.1

Antares Holdings Ltda.

07.341.926/0001-90

983,227,791

100.00%

100.00%

-

0.00%

0.00%

983,227,791

100.00%

September 30, 2015

 

Noncontrolling shareholders

 

1

0.00%

100.00%

-

0.00%

0.00%

1

0.00%

 

1.5.2

Other shareholders

 

1

0.00%

100.00%

-

0.00%

0.00%

1

0.00%

 

 

Total

 

983,227,792

100.00%

100.00%

-

0.00%

0.00%

983,227,792

100.00%

 

 

4 - Entity: 1.6 Antares Holdings Ltda.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

 

Controlling shareholders

 

326,999,999

100.00%

100.00%

-

0.00%

0.00%

326,999,999

100.00%

 

1.6.1

Bradespar S.A.

03.847.461/0001-92

326,999,999

100.00%

100.00%

-

0.00%

0.00%

326,999,999

100.00%

September 30, 2015

 

Noncontrolling shareholders

 

1

0.00%

100.00%

-

0.00%

0.00%

1

0.00%

 

1.6.2

Other shareholders

 

1

0.00%

100.00%

-

0.00%

0.00%

1

0.00%

 

 

Total

 

327,000,000

100.00%

100.00%

-

0.00%

0.00%

327,000,000

100.00%

 

 

The Company is committed to arbitration in the Market Arbitration Chamber, in accordance with the Arbitration Clause in Article 44 of the Company’s By-Laws.

 

84


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

INDEPENDENT AUDITORS' REPORT

 

 

KPMG Auditores Independentes

Av. Barão de Itapura, 950 - 6º andar

13020-431 - Campinas/SP - Brasil

Caixa Postal 737 - CEP 13012-970 - Campinas/SP - Brasil

Phone +55 (19) 2129-8700, Fax +55 (19) 2129-8728

www.kpmg.com.br

 

 

Independent Auditors’ Report on Review of Interim Financial Information

 

To the Shareholders and Directors of

CPFL Energia S.A.        

Campinas - SP

 

Introduction

We have reviewed the interim financial information, individual and consolidated, of CPFL Energia S.A. (“the Company”), included on Quarterly Information Form (Formulário de Informações Trimestrais – ITR), for the quarter ended March 31, 2017, which comprises the statement of financial position as of March 31, 2017 and the statements of profit or loss, other comprehensive income, changes in equity and cash flows for the three month period then ended, comprising the explanatory notes. 

Management is responsible for the preparation of the interim financial information in accordance with CPC 21(R1) Technical Pronouncement – Interim Financial Information and  international standard IAS 34 - Interim Financial Reporting, issued by International Accounting Standards Board - IASB, and for presentation of this interim financial information in accordance with the rules issued by Brazilian Securities and Exchange Commission (CVM) applicable to the preparation of the interim financial information.  Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of review

We conducted our review in accordance with the Brazilian and international standard on interim review (NBC TR 2410 - Revisão de Informações Intermediárias Executada pelo Auditor da Entidade and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.  A review is substantially less in scope than an audit conducted in accordance with auditing standards and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual  and consolidated interim financial information referred above is not prepared, in all material respects, in accordance with CPC 21(R1) and the IAS 34, issued by IASB, applicable to the preparation of the Quarterly Information and presented in accordance with the rules issued by Brazilian Securities and Exchange Commission (CVM).

 

 

85


 
 

(Free Translation of the original in Portuguese)

Standard Interim Financial Statements – ITR –  Date: March 31, 2016 - CPFL Energia S. A

 

Other matters – Statements of Value Added

The individual and consolidated interim financial information, related to statements of value added (Demonstração do Valor Adicionado – DVA) for the three month period ended March 31, 2017, prepared under the responsibility of the Company's management, and presented as supplementary information for the purposes of IAS 34, were submitted to the same review procedures followed together with the review of the Company's interim financial information. In order to form our opinion, we evaluated whether these statements are reconciled to the interim financial information and to the accounting records, as applicable, and whether their form and content are in accordance with the criteria set on Technical Pronouncement CPC 09 - Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that the accompanying statements of value added are not prepared, in all material respects, in accordance with the individual and consolidated interim financial information taken as a whole.

 

Other matter relating to corresponding information

The corresponding figures related to individual and consolidated financial position for the year ended December 31, 2016, were previously audited by another auditor that issued an unmodified report on March 13, 2017. The individual and consolidated information of profit or loss, other comprehensive income, changes in equity and cash flows for the three month period ended March 31, 2016, disclosed for comparative purpose and restated due to the matters described on Note 2.8, were also reviewed by another auditor who expressed an unmodified report on May 4, 2017. The corresponding amounts related to the individual and consolidated statements of value added (DVA) for the three month period ended March 31, 2016 were submitted to the same review procedures by those auditors, and based on their review, nothing has come to their attention that causes them to believe that the DVA has not been prepared, in all material respects, in accordance with the individual and consolidated interim financial information taken as a whole.

 

 

Campinas, May 4, 2017

 

 

KPMG Auditores Independentes

CRC (Regional Accounting Council) 2SP014428/O-6

 

 

Original report in Portuguese signed by

Marcio José dos Santos

Accountant CRC 1SP252906/O-0

 

86

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 4, 2017
 
CPFL ENERGIA S.A.
 
By:  
         /S/  GUSTAVO ESTRELLA
  Name:
Title:  
 Gustavo Estrella 
Chief Financial Officer and Head of Investor Relations
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.