|
|
NWM N.V. has recognised an income gain on disposal of the Alawwal
bank stake for shares received in SABB of €523
million.
|
|
Risk-sharing agreements
|
●
|
Total
assets were €17.7 billion at 30 June 2019, an increase of
€12.4 billion compared with €5.3 billion at 31 December
2018, mainly driven by trading assets of €2.7 billion (31
December 2018 - €13 million) and derivatives of €7.4
billion (31 December 2018 - €0.7 billion) due to the
transfers of assets from NWM Plc and the transfer in of new
business.
|
●
|
Cash
and balances at central banks increased by €1.7 billion to
€2.0 billion at 30 June 2019, with the majority of the
balance placed with the Dutch Central Bank.
|
●
|
Loans
to banks - amortised cost increased by €0.1 billion to
€0.5 billion at 30 June 2019.
|
●
|
Amounts
due from holding company and fellow subsidiaries increased to
€2.6 billion compared with €1.9 billion at 31 December
2018, reflecting the transfer in of new business.
|
●
|
Loans
to customers - amortised cost increased to €0.5 billion,
compared with €67 million, reflecting the transfer in of new
business.
|
●
|
Other
assets decreased by €1.4 billion, to €64 million,
reflecting the impact of the Alawwal bank merger.
|
●
|
Derivative
assets increased to €7.4 billion (31 December 2018 -
€0.7 billion) and derivative liabilities increased to
€7.0 billion (31 December 2018 - €0.4 billion),
reflecting the transfer in of new business.
|
●
|
Settlement
balance assets and liabilities were €1.3 billion (31 December
2018 - nil) and €0.9 billion (31 December 2018 - nil)
respectively and trading liabilities increased to €0.9
billion (31 December 2018 - €6 million).
|
|
reflecting
the transfer in of new business.
|
●
|
Equity
attributable to controlling interests decreased by 12%, to
€2.8 billion driven by the dividend distribution to
consortium partners following the Alawwal bank merger.
|
|
30 June
|
31 December
|
|
2019
|
2018
|
Capital ratios
|
%
|
%
|
CET1
|
33.5
|
31.4
|
Tier 1
|
38.0
|
31.4
|
Total
|
39.7
|
32.6
|
|
|
|
Risk-weighted assets
|
€m
|
€m
|
|
|
|
Credit risk
|
3,642
|
8,164
|
Market risk
|
1,214
|
157
|
Operational risk
|
624
|
478
|
|
|
|
Total RWAs
|
5,480
|
8,799
|
|
|
|
of which Alawwal bank
|
-
|
6,156
|
|
|
|
Liquidity
|
%
|
%
|
Liquidity coverage ratio (LCR)
|
456
|
nm
|
|
Half year ended
|
|
|
30 June
|
30 June
|
2019
|
2018
|
|
|
€m
|
€m
|
|
|
|
Interest receivable
|
15
|
9
|
Interest payable
|
(20)
|
(10)
|
|
|
|
Net interest income
|
(5)
|
(1)
|
|
|
|
Fees and commissions receivable
|
71
|
2
|
Fees and commissions payable
|
(8)
|
(2)
|
Income from trading activities
|
8
|
70
|
Other operating income (1)
|
524
|
44
|
|
|
|
Non-interest income
|
595
|
114
|
|
|
|
Total income
|
590
|
113
|
Operating expenses
|
(42)
|
(32)
|
|
|
|
Profit before impairment losses
|
548
|
81
|
Impairment releases/(losses)
|
1
|
(6)
|
|
|
|
Operating profit before tax
|
549
|
75
|
Tax charge
|
(22)
|
(41)
|
|
|
|
Profit for the period attributable to controlling
interests
|
527
|
34
|
|
Half year ended
|
|
|
30 June
|
30 June
|
|
2019
|
2018
|
|
€m
|
€m
|
|
|
|
Profit for the period
|
527
|
34
|
|
|
|
Items that do not qualify for reclassification
|
|
|
(Loss)/profit on fair value of credit in financial liabilities
designated at fair value through
|
|
|
profit or loss due to own credit risk
|
(65)
|
41
|
Fair value through other comprehensive income (FVOCI) financial
assets
|
4
|
-
|
|
|
|
|
(61)
|
41
|
|
|
|
Items that qualify for reclassification
|
|
|
Fair value through other comprehensive income (FVOCI) financial
assets
|
-
|
(2)
|
Currency translation
|
23
|
19
|
|
|
|
|
23
|
17
|
|
|
|
Other comprehensive (loss)/income after tax
|
(38)
|
58
|
|
|
|
Total comprehensive income for the period attributable to
controlling interests
|
489
|
92
|
|
|
|
|
30 June
|
31 December
|
|
2019
|
2018
|
|
€m
|
€m
|
|
|
|
Assets
|
|
|
Cash and balances at central banks
|
2,047
|
336
|
Trading assets
|
2,681
|
13
|
Derivatives
|
7,355
|
656
|
Settlement balances
|
1,312
|
-
|
Loans to banks - amortised cost
|
474
|
392
|
Loans to customers - amortised cost
|
458
|
67
|
Amounts due from ultimate holding company and fellow
subsidiaries
|
2,573
|
1,961
|
Other financial assets
|
733
|
389
|
Other assets
|
64
|
1,477
|
Total assets
|
17,697
|
5,291
|
|
|
|
Liabilities
|
|
|
Bank deposits
|
179
|
44
|
Customer deposits
|
606
|
61
|
Amounts due to ultimate holding company and fellow
subsidiaries
|
4,295
|
417
|
Settlement balances
|
931
|
-
|
Trading liabilities
|
917
|
6
|
Derivatives
|
7,025
|
364
|
Subordinated liabilities
|
658
|
746
|
Other liabilities
|
252
|
420
|
Total liabilities
|
14,863
|
2,058
|
Equity attributable to controlling interests
|
2,834
|
3,233
|
|
|
|
Total liabilities and equity
|
17,697
|
5,291
|
|
Half year ended
|
|
|
30 June
|
30 June
|
|
2019
|
2018
|
|
€m
|
€m
|
|
|
|
Share premium account
|
|
|
At beginning of period
|
7,024
|
7,024
|
Capital injection (1)
|
50
|
-
|
Distribution (2)
|
(1,159)
|
-
|
At end of period
|
5,915
|
7,024
|
|
|
|
Paid-in equity
|
|
|
At beginning of period
|
-
|
-
|
Securities issued during the year (3)
|
250
|
-
|
|
|
|
At end of period
|
250
|
-
|
|
|
|
Fair value through other comprehensive income (FVOCI)
reserve
|
|
|
At beginning of period
|
(2)
|
4
|
Unrealised gains/(losses)
|
10
|
(2)
|
Realised gains
|
(6)
|
-
|
|
|
|
At end of period
|
2
|
2
|
|
|
|
Foreign exchange reserve
|
|
|
At beginning of period
|
(18)
|
(42)
|
Retranslation of net assets
|
24
|
-
|
Foreign currency gains on hedges of net assets
|
(30)
|
-
|
Recycled to profit or loss on disposal of business
|
29
|
19
|
|
|
|
At end of period
|
5
|
(23)
|
|
|
|
Retained earnings
|
|
|
At beginning of period
|
(3,771)
|
(4,102)
|
Implementation of IFRS 9 on 1 January 2018
|
-
|
(29)
|
Profit attributable to ordinary shareholders and other equity
owners
|
527
|
34
|
Changes in fair value of credit in financial liabilities designated
at fair value through profit or loss
|
(65)
|
41
|
Distribution (4)
|
(29)
|
-
|
|
|
|
At end of period
|
(3,338)
|
(4,056)
|
|
|
|
Total equity at end of period
|
2,834
|
2,947
|
|
|
|
Total equity is attributable to:
|
|
|
Ordinary shareholders
|
2,584
|
2,947
|
Paid-in equity holders
|
250
|
-
|
|
|
|
|
2,834
|
2,947
|
(1)
|
Capital
injection of €50 million from RFS Holdings B.V. reflecting
amounts received by RFS Holdings from Santander.
|
(2)
|
Distributions
of the right to receive SABB interests via RFS Holdings B.V. to
Santander and the Dutch State following the Alawwal bank merger
becoming effective.
|
(3)
|
AT1
capital notes totalling €250 million issued in June
2019.
|
(4)
|
N-share
capital repatriation of €29 million.
|
|
Half year ended
|
|
|
30 June
|
30 June
|
|
2019
|
2018
|
|
€m
|
€m
|
|
|
|
Operating activities
|
|
|
Operating profit before tax
|
549
|
75
|
Adjustments for non-cash items
|
612
|
47
|
|
|
|
Net cash inflow from trading activities
|
1,161
|
122
|
Changes in operating assets and liabilities
|
1,768
|
123
|
|
|
|
Net cash flows from operating activities before tax
|
2,929
|
245
|
Income taxes paid
|
(79)
|
-
|
|
|
|
Net cash flows from operating activities
|
2,850
|
245
|
|
|
|
Net cash flows from investing activities
|
677
|
(2)
|
|
|
|
Net cash flows from financing activities
|
81
|
(179)
|
|
|
|
Effects of exchange rate changes on cash and cash
equivalents
|
(13)
|
10
|
|
|
|
Net increase in cash and cash equivalents
|
3,595
|
74
|
Cash and cash equivalents at beginning of period
|
1,000
|
422
|
|
|
|
Cash and cash equivalents at end of period
|
4,595
|
496
|
|
Netherlands (1)
|
UK
|
RoW
|
Total
|
30 June 2019
|
€m
|
€m
|
€m
|
€m
|
Net interest income
|
(8)
|
-
|
3
|
(5)
|
Net fees and commissions (2)
|
54
|
-
|
9
|
63
|
Income from trading activities
|
(18)
|
27
|
(1)
|
8
|
Other operating income
|
532
|
(7)
|
(1)
|
524
|
Total income
|
560
|
20
|
10
|
590
|
|
|
|
|
|
Operating profit/(loss) before tax
|
534
|
20
|
(5)
|
549
|
Total assets
|
16,300
|
733
|
664
|
17,697
|
Total liabilities
|
14,258
|
342
|
263
|
14,863
|
Net assets attributable to equity owners
|
2,043
|
391
|
400
|
2,834
|
|
|
|
|
|
30 June 2018
|
|
|
|
|
Net interest income
|
(4)
|
-
|
3
|
(1)
|
Net fees and commissions
|
-
|
-
|
-
|
-
|
Income from trading activities
|
(15)
|
84
|
1
|
70
|
Other operating income
|
5
|
3
|
36
|
44
|
Total income
|
(14)
|
87
|
40
|
113
|
|
|
|
|
|
Operating (loss)/profit before tax
|
(29)
|
66
|
38
|
75
|
|
|
|
|
|
31 December 2018
|
|
|
|
|
Total assets
|
2,340
|
668
|
2,283
|
5,291
|
Total liabilities
|
1,128
|
440
|
490
|
2,058
|
Net assets attributable to equity owners
|
1,212
|
228
|
1,793
|
3,233
|
|
|
|
|
|
|
Half year ended
|
|
|
30 June
|
30 June
|
|
2019
|
2018
|
|
€m
|
€m
|
|
|
|
Profit before tax
|
549
|
75
|
|
|
|
Expected tax charge
|
(137)
|
(16)
|
Losses in period where no deferred tax asset
recognised
|
-
|
(18)
|
Foreign (losses)/profits taxed at other rates
|
(2)
|
1
|
Non-taxable items (including the gain in relation to the Alawwal
bank merger)
|
127
|
9
|
Losses brought forward and utilised
|
12
|
-
|
Reduction in carrying value of deferred tax asset in respect of
associates
|
(22)
|
(17)
|
|
|
|
Actual tax charge
|
(22)
|
(41)
|
|
30 June
|
31 December
|
|
2019
|
2018
|
Assets
|
€m
|
€m
|
Loans
|
|
|
Reverse repos
|
882
|
-
|
Cash collateral given
|
1,582
|
3
|
Other loans
|
-
|
6
|
Total loans
|
2,464
|
9
|
Securities
|
|
|
- Netherlands
|
50
|
-
|
- UK
|
3
|
3
|
- RoW
|
164
|
1
|
Total securities
|
217
|
4
|
Total
|
2,681
|
13
|
|
|
|
Liabilities
|
|
|
Deposits
|
|
|
Repos
|
157
|
-
|
Cash collateral received
|
654
|
3
|
Other deposits
|
106
|
3
|
Total deposits
|
917
|
6
|
Total
|
917
|
6
|
|
30 June 2019
|
|
31 December 2018
|
||||||||
|
Notional
|
|
|
|
|
|
|
||||
|
GBP
|
USD
|
Euro
|
Other
|
Total
|
Assets
|
Liabilities
|
|
Notional
|
Assets
|
Liabilities
|
|
€m
|
€m
|
€m
|
€m
|
€m
|
€m
|
€m
|
|
€m
|
€m
|
€m
|
Gross exposure
|
|
|
|
|
|
2,203
|
3,369
|
|
|
220
|
83
|
IFRS offset
|
|
|
|
|
|
(12)
|
(12)
|
|
|
-
|
-
|
Carrying value
|
11,641
|
27,345
|
74,171
|
12,153
|
125,310
|
2,191
|
3,357
|
|
3,443
|
220
|
83
|
Of which:
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate (1)
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
|
|
|
|
1,392
|
2,206
|
|
|
182
|
65
|
Options purchased
|
|
|
|
|
|
290
|
-
|
|
|
-
|
-
|
Options written
|
|
|
|
|
|
-
|
327
|
|
|
-
|
-
|
Total
|
7,321
|
4,310
|
53,336
|
813
|
65,780
|
1,682
|
2,533
|
|
3,136
|
182
|
65
|
Exchange rate
|
|
|
|
|
|
|
|
|
|
|
|
Spot, forwards and futures
|
|
|
|
|
|
342
|
450
|
|
|
-
|
-
|
Currency swaps
|
|
|
|
|
|
141
|
353
|
|
|
38
|
18
|
Options purchased
|
|
|
|
|
|
26
|
-
|
|
|
-
|
-
|
Options written
|
|
|
|
|
|
-
|
19
|
|
|
-
|
-
|
Total
|
4,320
|
23,035
|
20,735
|
11,340
|
59,430
|
509
|
822
|
|
307
|
38
|
18
|
Credit
|
-
|
-
|
100
|
-
|
100
|
-
|
2
|
|
-
|
-
|
-
|
Carrying value
|
|
|
|
|
125,310
|
2,191
|
3,357
|
|
3,443
|
220
|
83
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty mark-to-market netting
|
|
|
|
|
|
(1,199)
|
(1,199)
|
|
|
-
|
-
|
Cash collateral
|
|
|
|
|
|
(515)
|
(1,243)
|
|
|
(3)
|
(3)
|
Securities collateral
|
|
|
|
|
|
(69)
|
(450)
|
|
|
-
|
-
|
Net exposure
|
|
|
|
|
|
408
|
465
|
|
|
217
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks (2)
|
|
|
|
|
|
-
|
-
|
|
|
-
|
5
|
Other financial institutions (3)
|
|
|
|
|
|
308
|
290
|
|
|
210
|
56
|
Corporate (4)
|
|
|
|
|
|
98
|
155
|
|
|
7
|
19
|
Government (5)
|
|
|
|
|
|
2
|
20
|
|
|
-
|
-
|
Net exposure
|
|
|
|
|
|
408
|
465
|
|
|
217
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
|
|
|
|
|
|
125
|
293
|
|
|
7
|
-
|
Europe
|
|
|
|
|
|
237
|
144
|
|
|
187
|
79
|
US
|
|
|
|
|
|
13
|
27
|
|
|
-
|
-
|
RoW
|
|
|
|
|
|
33
|
1
|
|
|
23
|
1
|
Net exposure
|
|
|
|
|
|
408
|
465
|
|
|
217
|
80
|
|
|
|
Amortised
|
Other
|
|
||
|
MFVTPL (1,2)
|
FVOCI (3)
|
cost
|
assets
|
Total
|
||
Assets
|
€m
|
€m
|
€m
|
€m
|
€m
|
||
|
|
|
|
|
|
||
Cash and balances at central banks
|
|
|
2,047
|
|
2,047
|
||
Trading assets
|
2,681
|
|
|
|
2,681
|
||
Derivatives
|
7,355
|
|
|
|
7,355
|
||
Settlement balances
|
|
|
1,312
|
|
1,312
|
||
Loans to banks - amortised cost
|
|
|
474
|
|
474
|
||
Loans to customers
|
|
|
|
|
|
||
- amortised cost
|
|
|
458
|
|
458
|
||
Amounts due from ultimate holding company and fellow
subsidiaries
|
|
|
2,571
|
2
|
2,573
|
||
Other financial assets
|
3
|
730
|
-
|
|
733
|
||
Other assets
|
|
|
|
64
|
64
|
||
30 June 2019
|
10,039
|
730
|
6,862
|
66
|
17,697
|
||
|
|
|
|
|
|
||
Cash and balances at central banks
|
|
|
336
|
|
336
|
||
Trading assets
|
13
|
|
-
|
|
13
|
||
Derivatives
|
656
|
|
-
|
|
656
|
||
Loans to banks - amortised cost
|
|
|
392
|
|
392
|
||
Loans to customers - amortised cost
|
|
|
67
|
|
67
|
||
Amounts due from ultimate holding company and fellow
subsidiaries
|
-
|
-
|
1,960
|
1
|
1,961
|
||
Other financial assets
|
7
|
382
|
|
-
|
389
|
||
Interest in associates
|
-
|
-
|
|
2
|
2
|
||
Asset of disposal groups
|
-
|
-
|
|
1,317
|
1,317
|
||
Other assets
|
|
|
|
158
|
158
|
||
31 December 2018
|
676
|
382
|
2,755
|
1,478
|
5,291
|
||
|
|
|
|
|
|
|
|
|
Held for-
|
|
Amortised
|
Other
|
|
|
|
|
trading (1)
|
DFV(4)
|
cost
|
liabilities
|
Total
|
|
|
Liabilities
|
€m
|
€m
|
€m
|
€m
|
€m
|
|
|
|
|
|
|
|
|
|
|
Bank deposits
|
|
|
179
|
|
179
|
|
|
Customer deposits
|
|
|
606
|
|
606
|
|
|
Amounts due to ultimate holding company and fellow
subsidiaries
|
3
|
-
|
4,291
|
1
|
4,295
|
|
|
Settlement balances
|
|
|
931
|
|
931
|
|
|
Trading Liabilities
|
917
|
|
-
|
|
917
|
|
|
Derivatives
|
7,025
|
-
|
-
|
|
7,025
|
|
|
Subordinated liabilities
|
-
|
398
|
260
|
|
658
|
|
|
Other liabilities
|
|
|
|
252
|
252
|
|
|
30 June 2019
|
7,945
|
398
|
6,267
|
253
|
14,863
|
|
|
|
|
|
|
|
|
||
Bank deposits
|
|
|
44
|
|
44
|
||
Customer deposits
|
|
|
61
|
|
61
|
||
Amounts due to ultimate holding company and fellow
subsidiaries
|
3
|
-
|
414
|
|
417
|
||
Trading liabilities
|
6
|
-
|
-
|
|
6
|
||
Derivatives
|
364
|
|
|
|
364
|
||
Subordinated liabilities
|
-
|
493
|
253
|
|
746
|
||
Other liabilities
|
|
|
|
420
|
420
|
||
31 December 2018
|
373
|
493
|
772
|
420
|
2,058
|
||
|
|
|
|
|
|
(1)
|
Includes
derivative assets held for hedging purposes of €4.7 million
(31 December 2018 - €2.9 million) and derivative liabilities
held for hedging purposes of €15.8 million (31 December 2018
- €22.2 million).
|
(2)
|
Mandatory
fair value through profit or loss.
|
(3)
|
Fair
value through other comprehensive income.
|
(4)
|
Designated
as at fair value through profit or loss.
|
The above includes amounts due from/to:
|
|
|
|
|
|
|
30 June 2019
|
|
31 December 2018
|
||
|
Ultimate
|
|
|
Ultimate
|
|
|
holding
|
Fellow
|
|
holding
|
Fellow
|
|
company
|
subsidiaries
|
|
company
|
subsidiaries
|
|
€m
|
€m
|
|
€m
|
€m
|
Assets
|
|
|
|
|
|
Derivatives
|
-
|
5,164
|
|
-
|
436
|
Loans to banks - amortised cost
|
-
|
2,437
|
|
-
|
1,827
|
Loans to customers - amortised cost
|
134
|
-
|
|
133
|
-
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Bank deposits
|
-
|
4,283
|
|
-
|
414
|
Derivatives
|
-
|
3,668
|
|
-
|
281
|
The Bank's financial assets and liabilities include:
|
|
30 June
|
31 December
|
|
|
2019
|
2018
|
|
|
€m
|
€m
|
Reverse repos
|
|
|
|
Trading assets
|
|
882
|
-
|
|
|
|
|
Repos
|
|
|
|
Trading liabilities
|
|
157
|
-
|
|
30 June 2019
|
|
31 December 2018
|
||||
|
Level 1
|
Level 2
|
Level 3
|
|
Level 1
|
Level 2
|
Level 3
|
|
€m
|
€m
|
€m
|
|
€m
|
€m
|
€m
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Trading assets
|
|
|
|
|
|
|
|
Loans
|
-
|
2,464
|
-
|
|
-
|
9
|
-
|
Securities
|
55
|
158
|
4
|
|
-
|
-
|
4
|
Derivatives
|
-
|
7,086
|
269
|
|
-
|
514
|
142
|
Other financial assets
|
|
|
|
|
|
|
|
Securities
|
489
|
244
|
-
|
|
155
|
234
|
-
|
Total financial assets held at fair value
|
544
|
9,952
|
273
|
|
155
|
757
|
146
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Amounts due to fellow subsidiaries
|
-
|
3
|
-
|
|
-
|
3
|
-
|
Trading liabilities
|
|
|
|
|
|
|
|
Deposits
|
-
|
842
|
75
|
|
-
|
6
|
-
|
Derivatives
|
-
|
6,680
|
345
|
|
-
|
212
|
152
|
Subordinated liabilities
|
-
|
398
|
-
|
|
-
|
493
|
-
|
Total financial liabilities held at fair value
|
-
|
7,923
|
420
|
|
-
|
714
|
152
|
(1)
|
Level 1
– Instruments valued using unadjusted quoted prices in active
and liquid markets, for identical financial instruments. Examples
include government bonds, listed equity shares and certain
exchange-traded derivatives.
Level 2
– Instruments valued using valuation techniques that have
observable inputs. Examples include most government agency
securities, investment-grade corporate bonds, certain mortgage
products, including CLOs, most bank loans, repos and reverse repos,
less liquid listed equities, state and municipal obligations, most
notes issued, and certain money market securities and loan
commitments and most OTC derivatives.
Level 3
– Instruments valued using a valuation technique where at
least one input which could have a significant effect on the
instrument’s valuation, is not based on observable market
data. Examples include cash instruments which trade infrequently,
certain syndicated and commercial mortgage loans, certain emerging
markets and derivatives with unobservable model
inputs.
|
(2)
|
Transfers
between levels are deemed to have occurred at the beginning of the
quarter in which the instruments were transferred. There were no
significant transfers between level 1 and level 2.
|
|
|
|
|
|
|
|
|
|
30 June 2019
|
|
31 December 2018
|
||||
|
Level 3
|
Favourable
|
Unfavourable
|
|
Level 3
|
Favourable
|
Unfavourable
|
Assets
|
€m
|
€m
|
€m
|
|
€m
|
€m
|
€m
|
Trading assets
|
|
|
|
|
|
|
|
Securities
|
4
|
-
|
-
|
|
4
|
-
|
-
|
Derivatives
|
|
|
|
|
|
|
|
Interest rate
|
200
|
20
|
(20)
|
|
139
|
10
|
(10)
|
Foreign exchange
|
14
|
-
|
-
|
|
-
|
-
|
-
|
Other
|
55
|
-
|
-
|
|
3
|
-
|
-
|
Total financial assets held at fair value
|
273
|
20
|
(20)
|
|
146
|
10
|
(10)
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Trading liabilities
|
|
|
|
|
|
|
|
Deposits - HFT
|
75
|
10
|
(10)
|
|
-
|
-
|
-
|
Derivatives
|
|
|
|
|
|
|
|
Interest rate
|
46
|
-
|
-
|
|
3
|
-
|
-
|
Foreign exchange
|
1
|
-
|
-
|
|
-
|
-
|
-
|
Other
|
298
|
20
|
(20)
|
|
149
|
20
|
(10)
|
Total financial liabilities held at fair value
|
420
|
30
|
(30)
|
|
152
|
20
|
(10)
|
Movement in Level 3 portfolios
|
|
|
|
|
|
|
|
|
Half year ended 2019
|
|
Half year ended 2018
|
||||
|
Trading
|
Total
|
Total
|
|
Trading
|
Total
|
Total
|
|
assets (1)
|
assets
|
liabilities
|
|
assets (1)
|
assets
|
liabilities
|
|
€m
|
€m
|
€m
|
|
€m
|
€m
|
€m
|
At 1 January
|
146
|
146
|
152
|
|
30
|
30
|
140
|
Amount recorded in the income statement (2)
|
5
|
5
|
72
|
|
45
|
45
|
(46)
|
Level 3 transfers in
|
1
|
1
|
120
|
|
155
|
155
|
-
|
Level 3 transfers out
|
(1)
|
(1)
|
(20)
|
|
-
|
-
|
-
|
Purchases
|
130
|
130
|
185
|
|
-
|
-
|
-
|
Settlements
|
-
|
-
|
(63)
|
|
(74)
|
(74)
|
(16)
|
Sales
|
(8)
|
(8)
|
(26)
|
|
-
|
-
|
-
|
Foreign exchange and other adjustments
|
-
|
-
|
-
|
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
At 30 June
|
273
|
273
|
420
|
|
157
|
157
|
79
|
|
|
|
|
|
|
|
|
Amounts recorded in the income statement in
|
|
|
|
|
|
|
|
respect of balances held at year end
|
|
|
|
|
|
|
|
- unrealised
|
6
|
6
|
72
|
|
45
|
45
|
(42)
|
|
|
|
|
|
|
|
|
(1)
|
Trading
assets comprise assets held at fair value in trading
portfolios.
|
(2)
|
Net
losses on trading asset instruments of £67 million (30 June
2018 - £91 million gains) were recorded in income from trading
activities in continuing operations.
|
Items where
|
|
|
|
|
|
fair value
|
|
|
|
|
|
|
approximates
|
|
|
Fair value hierarchy level
|
|
|
carrying value
|
Carrying value
|
Fair value
|
Level 2
|
Level 3
|
30 June 2019
|
€m
|
€m
|
€m
|
€m
|
€m
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
Cash and balances at central banks
|
2,047
|
|
|
|
|
Settlement balances
|
1,312
|
|
|
|
|
Loans to banks
|
|
474
|
474
|
6
|
468
|
Loans to customers
|
|
458
|
432
|
-
|
432
|
Amounts due from holding company
|
|
|
|
|
|
and fellow subsidiaries
|
|
2,571
|
2,571
|
6
|
2,565
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
Bank deposits
|
178
|
1
|
1
|
-
|
1
|
Customer deposits
|
191
|
415
|
415
|
-
|
415
|
Amounts due to holding company
|
|
|
|
|
|
and fellow subsidiaries
|
2,547
|
1,744
|
1,744
|
-
|
1,744
|
Settlement balances
|
931
|
|
|
|
|
Subordinated liabilities
|
|
260
|
301
|
301
|
-
|
|
|
|
|
|
|
31 December 2018
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
Cash and balances at central banks
|
336
|
|
|
|
|
Loans to banks
|
|
392
|
392
|
45
|
347
|
Loans to customers
|
|
67
|
64
|
1
|
63
|
Amounts due from holding company
|
|
|
|
|
|
and fellow subsidiaries
|
|
1,960
|
2,011
|
1,333
|
678
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
Bank deposits
|
44
|
|
|
|
|
Customer deposits
|
|
61
|
70
|
17
|
53
|
Amounts due to holding company
|
|
|
|
|
|
and fellow subsidiaries
|
382
|
32
|
32
|
-
|
32
|
Subordinated liabilities
|
|
253
|
314
|
314
|
-
|
|
|
|
|
|
|
|
|
|
|
30 June
|
31 December
|
2019
|
2018
|
|
|
€m
|
€m
|
Loans - amortised cost
|
|
|
Stage 1
|
865
|
379
|
Stage 2
|
61
|
70
|
Stage 3
|
40
|
46
|
Inter-Group
|
2,571
|
1,961
|
Total
|
3,537
|
2,456
|
ECL provisions
|
|
|
Stage 1
|
1
|
-
|
Stage 2
|
2
|
4
|
Stage 3
|
33
|
33
|
Total
|
36
|
37
|
ECL provisions coverage (1)
|
|
|
Stage 1 %
|
0.12
|
-
|
Stage 2 %
|
3.28
|
5.71
|
Stage 3 %
|
82.50
|
71.74
|
Total
|
3.73
|
7.47
|
Other financial assets - Gross
exposure
|
2,680
|
592
|
Other financial assets - ECL
provision
|
-
|
1
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
Total
|
||||
|
Financial
|
|
|
Financial
|
|
|
Financial
|
|
|
Financial
|
|
|
assets
|
ECL
|
|
assets
|
ECL
|
|
assets
|
ECL
|
|
assets
|
ECL
|
€m
|
€m
|
|
€m
|
€m
|
|
€m
|
€m
|
|
€m
|
€m
|
|
At 1 January 2019
|
641.0
|
-
|
|
68.0
|
4.0
|
|
46.0
|
33.0
|
|
755.0
|
37.0
|
Currency translation and other adjustments
|
17.0
|
1.0
|
|
-
|
(1.0)
|
|
1.0
|
-
|
|
18.0
|
-
|
Inter-Group movements
|
333.0
|
-
|
|
-
|
-
|
|
-
|
-
|
|
333.0
|
-
|
Transfers from Stage 2 to Stage 1
|
6.0
|
-
|
|
(6.0)
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net re-measurement of ECL on stage transfer
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Changes in risk parameters (model inputs)
|
|
-
|
|
|
(1.0)
|
|
|
-
|
|
|
(1.0)
|
Other changes in net exposure
|
2,484.0
|
-
|
|
16.0
|
-
|
|
(7.0)
|
-
|
|
2,493.0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Income statement releases
|
|
-
|
|
|
(1.0)
|
|
|
-
|
|
|
(1.0)
|
Amounts written-off
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
Other movements
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
At 30 June 2019
|
3,481.0
|
1.0
|
|
78.0
|
2.0
|
|
40.0
|
33.0
|
|
3,599.0
|
36.0
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying amount
|
3,480.0
|
|
|
76.0
|
|
|
7.0
|
|
|
3,563.0
|
|
9. Contingent liabilities, commitments and guarantees
|
|
|
|
30 June
|
31 December
|
|
2019
|
2018
|
|
€m
|
€m
|
|
|
|
Guarantees
|
1,178
|
1,456
|
Other contingent liabilities
|
-
|
475
|
Standby facilities, credit lines and other commitments
|
4,083
|
14
|
Contingent liabilities and commitments
|
5,261
|
1,945
|
|
|
|
Risk-sharing agreements
|
Alexander
Holcroft
|
Investor
Relations
|
+44 (0)
2076721982
|
●
|
the
interim financial statements give a true and fair view, in all
material respects, of the assets and liabilities, financial
position, and profit or loss of NatWest Markets N.V. and the
companies included in the consolidation as at 30 June 2019 and for
the six month period then ended.
|
●
|
the
interim report, for the six month period ending on 30 June
2019, gives a true and fair view of the information required
pursuant to section 5:25d, paragraphs 8 and 9, of the Dutch
Financial Supervision Act of NatWest Markets N.V. and the companies
included in the consolidation.
|
|
THE
ROYAL BANK OF SCOTLAND GROUP plc (Registrant)
|
|
|
|
By: /s/
Jan Cargill
|
|
|
|
Name:
Jan Cargill
|
|
Title:
Deputy Secretary
|