Exhibit 12.2
American Airlines, Inc.
Computation of Ratio of Earnings to Fixed Charges
(In millions)

 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
 
2014
 
2013
Income (loss) before income taxes
 
$
3,244

 
$
4,443

 
$
4,668

 
$
3,268

 
$
(2,071
)
Add: Total fixed charges (per below)
 
1,952

 
1,857

 
1,745

 
1,891

 
1,810

Less: Interest capitalized
 
49

 
45

 
52

 
61

 
47

Total earnings (loss) before income taxes
 
$
5,147

 
$
6,255

 
$
6,361

 
$
5,098

 
$
(308
)
Fixed charges:
 
 
 
 
 
 
 
 
 
 
Interest (1)
 
$
1,037

 
$
951

 
$
848

 
$
908

 
$
774

Portion of rental expense representative of the interest factor
 
915

 
906

 
897

 
983

 
1,036

Total fixed charges
 
$
1,952

 
$
1,857

 
$
1,745

 
$
1,891

 
$
1,810

Ratio of earnings to fixed charges
 
2.6

 
3.4

 
3.6

 
2.7

 

Coverage deficiency
 
$

 
$

 
$

 
$

 
$
2,118


(1)
The twelve months ended December 31, 2014 includes non-cash interest accretion related to Bankruptcy Settlement Obligations.