FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of September, 2015
Commission File Number: 001-12518
Banco Santander, S.A.
(Exact name of registrant as specified in its charter)
Ciudad Grupo Santander
28660 Boadilla del Monte (Madrid) Spain
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ¨ No x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ¨ No x
Banco Santander, S.A.
8
Operating areas
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
7,225 | 7,523 | 7,583 | 7,829 | 8,259 | 8,413 | ||||||||||||||||||
Net fees |
2,338 | 2,407 | 2,442 | 2,542 | 2,526 | 2,592 | ||||||||||||||||||
Gains (losses) on financial transactions |
552 | 426 | 714 | 458 | 684 | 440 | ||||||||||||||||||
Other operating income * |
34 | 214 | 105 | 189 | 205 | 351 | ||||||||||||||||||
Gross income |
10,149 | 10,570 | 10,844 | 11,017 | 11,674 | 11,795 | ||||||||||||||||||
Operating expenses |
(4,702 | ) | (4,760 | ) | (4,924 | ) | (5,067 | ) | (5,235 | ) | (5,279 | ) | ||||||||||||
General administrative expenses |
(4,246 | ) | (4,362 | ) | (4,501 | ) | (4,628 | ) | (4,809 | ) | (4,825 | ) | ||||||||||||
Personnel |
(2,300 | ) | (2,363 | ) | (2,444 | ) | (2,503 | ) | (2,561 | ) | (2,638 | ) | ||||||||||||
Other general administrative expenses |
(1,946 | ) | (1,998 | ) | (2,058 | ) | (2,125 | ) | (2,248 | ) | (2,187 | ) | ||||||||||||
Depreciation and amortisation |
(456 | ) | (398 | ) | (422 | ) | (439 | ) | (426 | ) | (454 | ) | ||||||||||||
Net operating income |
5,446 | 5,810 | 5,921 | 5,950 | 6,438 | 6,517 | ||||||||||||||||||
Net loan-loss provisions |
(2,697 | ) | (2,637 | ) | (2,777 | ) | (2,454 | ) | (2,562 | ) | (2,510 | ) | ||||||||||||
Other income |
(406 | ) | (460 | ) | (505 | ) | (468 | ) | (417 | ) | (551 | ) | ||||||||||||
Ordinary profit before taxes |
2,343 | 2,713 | 2,638 | 3,029 | 3,460 | 3,456 | ||||||||||||||||||
Tax on profit |
(577 | ) | (677 | ) | (619 | ) | (675 | ) | (927 | ) | (907 | ) | ||||||||||||
Ordinary profit from continuing operations |
1,767 | 2,036 | 2,019 | 2,354 | 2,533 | 2,549 | ||||||||||||||||||
Net profit from discontinued operations |
(0 | ) | (0 | ) | (7 | ) | (19 | ) | 0 | 0 | ||||||||||||||
Ordinary consolidated profit |
1,767 | 2,036 | 2,013 | 2,335 | 2,533 | 2,549 | ||||||||||||||||||
Minority interests |
277 | 318 | 297 | 291 | 324 | 351 | ||||||||||||||||||
Ordinary attributable profit to the Group |
1,489 | 1,718 | 1,716 | 2,043 | 2,209 | 2,198 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
NOTE: In 2Q15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil
9
Operating areas
Constant EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
7,662 | 7,844 | 7,786 | 8,068 | 8,236 | 8,435 | ||||||||||||||||||
Net fees |
2,435 | 2,468 | 2,470 | 2,584 | 2,515 | 2,603 | ||||||||||||||||||
Gains (losses) on financial transactions |
579 | 455 | 731 | 475 | 686 | 438 | ||||||||||||||||||
Other operating income * |
38 | 221 | 112 | 197 | 206 | 350 | ||||||||||||||||||
Gross income |
10,714 | 10,988 | 11,099 | 11,324 | 11,643 | 11,826 | ||||||||||||||||||
Operating expenses |
(4,952 | ) | (4,935 | ) | (5,036 | ) | (5,200 | ) | (5,226 | ) | (5,288 | ) | ||||||||||||
General administrative expenses |
(4,481 | ) | (4,512 | ) | (4,607 | ) | (4,749 | ) | (4,801 | ) | (4,833 | ) | ||||||||||||
Personnel |
(2,406 | ) | (2,480 | ) | (2,509 | ) | (2,575 | ) | (2,557 | ) | (2,642 | ) | ||||||||||||
Other general administrative expenses |
(2,075 | ) | (2,032 | ) | (2,098 | ) | (2,173 | ) | (2,244 | ) | (2,191 | ) | ||||||||||||
Depreciation and amortisation |
(470 | ) | (423 | ) | (429 | ) | (451 | ) | (425 | ) | (455 | ) | ||||||||||||
Net operating income |
5,762 | 6,053 | 6,062 | 6,124 | 6,417 | 6,538 | ||||||||||||||||||
Net loan-loss provisions |
(2,846 | ) | (2,718 | ) | (2,839 | ) | (2,509 | ) | (2,549 | ) | (2,523 | ) | ||||||||||||
Other income |
(412 | ) | (458 | ) | (493 | ) | (466 | ) | (412 | ) | (555 | ) | ||||||||||||
Ordinary profit before taxes |
2,505 | 2,877 | 2,730 | 3,149 | 3,456 | 3,459 | ||||||||||||||||||
Tax on profit |
(614 | ) | (719 | ) | (639 | ) | (698 | ) | (924 | ) | (910 | ) | ||||||||||||
Ordinary profit from continuing operations |
1,891 | 2,158 | 2,092 | 2,451 | 2,532 | 2,550 | ||||||||||||||||||
Net profit from discontinued operations |
(0 | ) | (0 | ) | (7 | ) | (20 | ) | 0 | 0 | ||||||||||||||
Ordinary consolidated profit |
1,890 | 2,158 | 2,085 | 2,432 | 2,532 | 2,550 | ||||||||||||||||||
Minority interests |
294 | 333 | 302 | 307 | 325 | 350 | ||||||||||||||||||
Ordinary attributable profit to the Group |
1,597 | 1,825 | 1,783 | 2,125 | 2,207 | 2,199 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
NOTE: In 2Q15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil
10
Continental Europe
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
1,810 | 1,881 | 1,858 | 1,967 | 2,057 | 2,006 | ||||||||||||||||||
Net fees |
889 | 898 | 849 | 864 | 842 | 878 | ||||||||||||||||||
Gains (losses) on financial transactions |
324 | 230 | 339 | 327 | 404 | 90 | ||||||||||||||||||
Other operating income * |
5 | 136 | 34 | 91 | 106 | 243 | ||||||||||||||||||
Gross income |
3,029 | 3,146 | 3,080 | 3,249 | 3,409 | 3,218 | ||||||||||||||||||
Operating expenses |
(1,634 | ) | (1,611 | ) | (1,584 | ) | (1,614 | ) | (1,670 | ) | (1,679 | ) | ||||||||||||
General administrative expenses |
(1,503 | ) | (1,499 | ) | (1,473 | ) | (1,496 | ) | (1,560 | ) | (1,557 | ) | ||||||||||||
Personnel |
(790 | ) | (777 | ) | (767 | ) | (778 | ) | (800 | ) | (821 | ) | ||||||||||||
Other general administrative expenses |
(713 | ) | (722 | ) | (706 | ) | (718 | ) | (761 | ) | (737 | ) | ||||||||||||
Depreciation and amortisation |
(131 | ) | (112 | ) | (111 | ) | (118 | ) | (109 | ) | (121 | ) | ||||||||||||
Net operating income |
1,394 | 1,534 | 1,496 | 1,635 | 1,739 | 1,539 | ||||||||||||||||||
Net loan-loss provisions |
(791 | ) | (770 | ) | (737 | ) | (583 | ) | (637 | ) | (512 | ) | ||||||||||||
Other income |
(197 | ) | (215 | ) | (188 | ) | (93 | ) | (139 | ) | (186 | ) | ||||||||||||
Profit before taxes |
407 | 550 | 571 | 959 | 963 | 842 | ||||||||||||||||||
Tax on profit |
(88 | ) | (134 | ) | (140 | ) | (277 | ) | (252 | ) | (216 | ) | ||||||||||||
Profit from continuing operations |
318 | 416 | 431 | 682 | 712 | 625 | ||||||||||||||||||
Net profit from discontinued operations |
(0 | ) | (0 | ) | (7 | ) | (19 | ) | 0 | 0 | ||||||||||||||
Consolidated profit |
318 | 415 | 425 | 663 | 712 | 625 | ||||||||||||||||||
Minority interests |
35 | 37 | 43 | 58 | 72 | 65 | ||||||||||||||||||
Attributable profit to the Group |
284 | 378 | 381 | 604 | 640 | 560 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
11
Continental Europe
Constant EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
1,814 | 1,887 | 1,858 | 1,976 | 2,062 | 2,001 | ||||||||||||||||||
Net fees |
894 | 903 | 853 | 869 | 844 | 876 | ||||||||||||||||||
Gains (losses) on financial transactions |
324 | 232 | 340 | 327 | 405 | 90 | ||||||||||||||||||
Other operating income * |
5 | 137 | 34 | 92 | 106 | 243 | ||||||||||||||||||
Gross income |
3,036 | 3,159 | 3,085 | 3,263 | 3,416 | 3,211 | ||||||||||||||||||
Operating expenses |
(1,641 | ) | (1,615 | ) | (1,589 | ) | (1,619 | ) | (1,673 | ) | (1,675 | ) | ||||||||||||
General administrative expenses |
(1,522 | ) | (1,491 | ) | (1,478 | ) | (1,501 | ) | (1,564 | ) | (1,554 | ) | ||||||||||||
Personnel |
(773 | ) | (801 | ) | (770 | ) | (781 | ) | (801 | ) | (819 | ) | ||||||||||||
Other general administrative expenses |
(749 | ) | (690 | ) | (707 | ) | (719 | ) | (762 | ) | (735 | ) | ||||||||||||
Depreciation and amortisation |
(119 | ) | (124 | ) | (111 | ) | (119 | ) | (109 | ) | (121 | ) | ||||||||||||
Net operating income |
1,395 | 1,544 | 1,496 | 1,644 | 1,743 | 1,535 | ||||||||||||||||||
Net loan-loss provisions |
(790 | ) | (769 | ) | (736 | ) | (583 | ) | (638 | ) | (511 | ) | ||||||||||||
Other income |
(197 | ) | (215 | ) | (188 | ) | (94 | ) | (139 | ) | (186 | ) | ||||||||||||
Profit before taxes |
407 | 559 | 572 | 967 | 966 | 839 | ||||||||||||||||||
Tax on profit |
(89 | ) | (136 | ) | (140 | ) | (279 | ) | (252 | ) | (216 | ) | ||||||||||||
Profit from continuing operations |
319 | 424 | 433 | 688 | 714 | 623 | ||||||||||||||||||
Net profit from discontinued operations |
(0 | ) | (0 | ) | (7 | ) | (20 | ) | 0 | 0 | ||||||||||||||
Consolidated profit |
319 | 424 | 426 | 669 | 714 | 623 | ||||||||||||||||||
Minority interests |
35 | 37 | 44 | 59 | 72 | 65 | ||||||||||||||||||
Attributable profit to the Group |
284 | 387 | 382 | 610 | 642 | 558 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
12
Spain
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
884 | 906 | 909 | 928 | 957 | 856 | ||||||||||||||||||
Net fees |
455 | 469 | 424 | 445 | 414 | 440 | ||||||||||||||||||
Gains (losses) on financial transactions |
293 | 192 | 312 | 237 | 302 | 35 | ||||||||||||||||||
Other operating income * |
(13 | ) | 99 | 16 | 80 | 77 | 190 | |||||||||||||||||
Gross income |
1,620 | 1,665 | 1,661 | 1,690 | 1,749 | 1,522 | ||||||||||||||||||
Operating expenses |
(897 | ) | (877 | ) | (859 | ) | (863 | ) | (855 | ) | (856 | ) | ||||||||||||
General administrative expenses |
(848 | ) | (835 | ) | (816 | ) | (820 | ) | (810 | ) | (803 | ) | ||||||||||||
Personnel |
(456 | ) | (445 | ) | (433 | ) | (426 | ) | (419 | ) | (420 | ) | ||||||||||||
Other general administrative expenses |
(391 | ) | (389 | ) | (383 | ) | (395 | ) | (391 | ) | (383 | ) | ||||||||||||
Depreciation and amortisation |
(50 | ) | (42 | ) | (43 | ) | (43 | ) | (45 | ) | (53 | ) | ||||||||||||
Net operating income |
722 | 788 | 802 | 827 | 894 | 666 | ||||||||||||||||||
Net loan-loss provisions |
(507 | ) | (488 | ) | (429 | ) | (320 | ) | (366 | ) | (264 | ) | ||||||||||||
Other income |
(41 | ) | (63 | ) | (18 | ) | (89 | ) | (44 | ) | (71 | ) | ||||||||||||
Profit before taxes |
174 | 237 | 354 | 417 | 483 | 331 | ||||||||||||||||||
Tax on profit |
(52 | ) | (71 | ) | (102 | ) | (124 | ) | (139 | ) | (93 | ) | ||||||||||||
Profit from continuing operations |
122 | 166 | 252 | 293 | 345 | 238 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
122 | 166 | 252 | 293 | 345 | 238 | ||||||||||||||||||
Minority interests |
2 | (0 | ) | 1 | 4 | 5 | 6 | |||||||||||||||||
Attributable profit to the Group |
120 | 166 | 252 | 289 | 340 | 232 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
13
Santander Consumer Finance
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
555 | 589 | 592 | 632 | 729 | 775 | ||||||||||||||||||
Net fees |
221 | 212 | 208 | 199 | 220 | 216 | ||||||||||||||||||
Gains (losses) on financial transactions |
0 | 1 | (2 | ) | 3 | 0 | (8 | ) | ||||||||||||||||
Other operating income * |
(1 | ) | 4 | 1 | 8 | 10 | 9 | |||||||||||||||||
Gross income |
776 | 805 | 800 | 843 | 959 | 991 | ||||||||||||||||||
Operating expenses |
(370 | ) | (361 | ) | (358 | ) | (379 | ) | (422 | ) | (442 | ) | ||||||||||||
General administrative expenses |
(319 | ) | (322 | ) | (320 | ) | (332 | ) | (384 | ) | (398 | ) | ||||||||||||
Personnel |
(145 | ) | (144 | ) | (146 | ) | (154 | ) | (179 | ) | (200 | ) | ||||||||||||
Other general administrative expenses |
(174 | ) | (178 | ) | (174 | ) | (178 | ) | (205 | ) | (198 | ) | ||||||||||||
Depreciation and amortisation |
(50 | ) | (40 | ) | (38 | ) | (46 | ) | (38 | ) | (44 | ) | ||||||||||||
Net operating income |
406 | 444 | 442 | 465 | 537 | 549 | ||||||||||||||||||
Net loan-loss provisions |
(130 | ) | (123 | ) | (149 | ) | (143 | ) | (168 | ) | (131 | ) | ||||||||||||
Other income |
(14 | ) | (17 | ) | (71 | ) | 65 | (22 | ) | (36 | ) | |||||||||||||
Profit before taxes |
263 | 304 | 222 | 387 | 348 | 382 | ||||||||||||||||||
Tax on profit |
(64 | ) | (84 | ) | (56 | ) | (111 | ) | (96 | ) | (110 | ) | ||||||||||||
Profit from continuing operations |
198 | 220 | 166 | 276 | 251 | 272 | ||||||||||||||||||
Net profit from discontinued operations |
(0 | ) | (0 | ) | (7 | ) | (19 | ) | 0 | 0 | ||||||||||||||
Consolidated profit |
198 | 220 | 160 | 256 | 251 | 272 | ||||||||||||||||||
Minority interests |
6 | 7 | 14 | 11 | 31 | 31 | ||||||||||||||||||
Attributable profit to the Group |
192 | 213 | 146 | 245 | 220 | 241 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
14
Poland
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
208 | 217 | 215 | 194 | 191 | 192 | ||||||||||||||||||
Net fees |
109 | 111 | 107 | 107 | 100 | 110 | ||||||||||||||||||
Gains (losses) on financial transactions |
11 | 7 | 13 | 48 | 54 | 19 | ||||||||||||||||||
Other operating income * |
6 | 18 | 0 | 4 | (4 | ) | 16 | |||||||||||||||||
Gross income |
334 | 353 | 335 | 353 | 340 | 336 | ||||||||||||||||||
Operating expenses |
(148 | ) | (149 | ) | (144 | ) | (144 | ) | (151 | ) | (153 | ) | ||||||||||||
General administrative expenses |
(136 | ) | (137 | ) | (133 | ) | (132 | ) | (139 | ) | (142 | ) | ||||||||||||
Personnel |
(77 | ) | (77 | ) | (77 | ) | (79 | ) | (81 | ) | (82 | ) | ||||||||||||
Other general administrative expenses |
(59 | ) | (60 | ) | (56 | ) | (52 | ) | (58 | ) | (60 | ) | ||||||||||||
Depreciation and amortisation |
(12 | ) | (12 | ) | (12 | ) | (12 | ) | (12 | ) | (11 | ) | ||||||||||||
Net operating income |
187 | 204 | 191 | 209 | 190 | 182 | ||||||||||||||||||
Net loan-loss provisions |
(43 | ) | (42 | ) | (44 | ) | (57 | ) | (39 | ) | (46 | ) | ||||||||||||
Other income |
(3 | ) | (16 | ) | 8 | 22 | (1 | ) | (2 | ) | ||||||||||||||
Profit before taxes |
141 | 146 | 155 | 174 | 150 | 135 | ||||||||||||||||||
Tax on profit |
(26 | ) | (27 | ) | (33 | ) | (48 | ) | (27 | ) | (23 | ) | ||||||||||||
Profit from continuing operations |
115 | 119 | 122 | 126 | 122 | 112 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
115 | 119 | 122 | 126 | 122 | 112 | ||||||||||||||||||
Minority interests |
31 | 32 | 31 | 33 | 33 | 30 | ||||||||||||||||||
Attributable profit to the Group |
84 | 87 | 91 | 93 | 89 | 82 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
15
Poland
Constant EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
210 | 219 | 216 | 198 | 193 | 189 | ||||||||||||||||||
Net fees |
111 | 112 | 108 | 109 | 101 | 108 | ||||||||||||||||||
Gains (losses) on financial transactions |
11 | 7 | 13 | 48 | 54 | 18 | ||||||||||||||||||
Other operating income * |
6 | 18 | 0 | 4 | (5 | ) | 16 | |||||||||||||||||
Gross income |
338 | 355 | 338 | 359 | 345 | 331 | ||||||||||||||||||
Operating expenses |
(149 | ) | (150 | ) | (146 | ) | (147 | ) | (153 | ) | (151 | ) | ||||||||||||
General administrative expenses |
(137 | ) | (138 | ) | (134 | ) | (134 | ) | (141 | ) | (140 | ) | ||||||||||||
Personnel |
(78 | ) | (77 | ) | (78 | ) | (81 | ) | (82 | ) | (81 | ) | ||||||||||||
Other general administrative expenses |
(59 | ) | (61 | ) | (56 | ) | (53 | ) | (59 | ) | (59 | ) | ||||||||||||
Depreciation and amortisation |
(12 | ) | (12 | ) | (12 | ) | (13 | ) | (12 | ) | (11 | ) | ||||||||||||
Net operating income |
189 | 205 | 193 | 213 | 192 | 180 | ||||||||||||||||||
Net loan-loss provisions |
(43 | ) | (42 | ) | (44 | ) | (58 | ) | (40 | ) | (45 | ) | ||||||||||||
Other income |
(3 | ) | (16 | ) | 8 | 22 | (1 | ) | (2 | ) | ||||||||||||||
Profit before taxes |
142 | 147 | 156 | 177 | 152 | 133 | ||||||||||||||||||
Tax on profit |
(27 | ) | (27 | ) | (33 | ) | (48 | ) | (28 | ) | (23 | ) | ||||||||||||
Profit from continuing operations |
116 | 120 | 123 | 129 | 124 | 110 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
116 | 120 | 123 | 129 | 124 | 110 | ||||||||||||||||||
Minority interests |
31 | 32 | 31 | 34 | 34 | 30 | ||||||||||||||||||
Attributable profit to the Group |
85 | 87 | 91 | 95 | 90 | 80 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
16
Poland
PLN million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
868 | 906 | 896 | 820 | 800 | 784 | ||||||||||||||||||
Net fees |
458 | 462 | 448 | 451 | 420 | 448 | ||||||||||||||||||
Gains (losses) on financial transactions |
47 | 28 | 55 | 200 | 225 | 74 | ||||||||||||||||||
Other operating income * |
25 | 75 | 1 | 15 | (19 | ) | 65 | |||||||||||||||||
Gross income |
1,399 | 1,471 | 1,400 | 1,487 | 1,427 | 1,371 | ||||||||||||||||||
Operating expenses |
(618 | ) | (621 | ) | (603 | ) | (606 | ) | (632 | ) | (626 | ) | ||||||||||||
General administrative expenses |
(569 | ) | (571 | ) | (554 | ) | (554 | ) | (584 | ) | (580 | ) | ||||||||||||
Personnel |
(323 | ) | (320 | ) | (321 | ) | (334 | ) | (341 | ) | (335 | ) | ||||||||||||
Other general administrative expenses |
(246 | ) | (252 | ) | (232 | ) | (220 | ) | (243 | ) | (245 | ) | ||||||||||||
Depreciation and amortisation |
(49 | ) | (49 | ) | (49 | ) | (52 | ) | (48 | ) | (46 | ) | ||||||||||||
Net operating income |
781 | 850 | 797 | 880 | 794 | 745 | ||||||||||||||||||
Net loan-loss provisions |
(180 | ) | (174 | ) | (184 | ) | (238 | ) | (164 | ) | (187 | ) | ||||||||||||
Other income |
(12 | ) | (66 | ) | 33 | 90 | (3 | ) | (9 | ) | ||||||||||||||
Profit before taxes |
589 | 609 | 646 | 732 | 627 | 549 | ||||||||||||||||||
Tax on profit |
(110 | ) | (113 | ) | (138 | ) | (200 | ) | (115 | ) | (93 | ) | ||||||||||||
Profit from continuing operations |
479 | 496 | 508 | 533 | 512 | 456 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
479 | 496 | 508 | 533 | 512 | 456 | ||||||||||||||||||
Minority interests |
128 | 134 | 129 | 140 | 140 | 123 | ||||||||||||||||||
Attributable profit to the Group |
352 | 362 | 379 | 393 | 372 | 333 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
17
Portugal
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
129 | 138 | 136 | 143 | 142 | 141 | ||||||||||||||||||
Net fees |
73 | 66 | 70 | 71 | 68 | 67 | ||||||||||||||||||
Gains (losses) on financial transactions |
18 | 22 | 13 | 35 | 15 | 10 | ||||||||||||||||||
Other operating income * |
9 | 11 | 11 | 12 | 13 | 16 | ||||||||||||||||||
Gross income |
228 | 237 | 230 | 261 | 238 | 234 | ||||||||||||||||||
Operating expenses |
(124 | ) | (123 | ) | (123 | ) | (128 | ) | (123 | ) | (122 | ) | ||||||||||||
General administrative expenses |
(109 | ) | (111 | ) | (111 | ) | (115 | ) | (114 | ) | (113 | ) | ||||||||||||
Personnel |
(71 | ) | (71 | ) | (71 | ) | (76 | ) | (71 | ) | (72 | ) | ||||||||||||
Other general administrative expenses |
(38 | ) | (40 | ) | (40 | ) | (39 | ) | (42 | ) | (41 | ) | ||||||||||||
Depreciation and amortisation |
(14 | ) | (12 | ) | (12 | ) | (12 | ) | (10 | ) | (9 | ) | ||||||||||||
Net operating income |
105 | 114 | 106 | 133 | 115 | 112 | ||||||||||||||||||
Net loan-loss provisions |
(34 | ) | (40 | ) | (32 | ) | (17 | ) | (22 | ) | (21 | ) | ||||||||||||
Other income |
(30 | ) | (29 | ) | (20 | ) | (20 | ) | (21 | ) | (23 | ) | ||||||||||||
Profit before taxes |
40 | 45 | 55 | 96 | 72 | 67 | ||||||||||||||||||
Tax on profit |
(9 | ) | (9 | ) | (14 | ) | (24 | ) | (17 | ) | (18 | ) | ||||||||||||
Profit from continuing operations |
32 | 36 | 40 | 72 | 55 | 49 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
32 | 36 | 40 | 72 | 55 | 49 | ||||||||||||||||||
Minority interests |
(2 | ) | (2 | ) | (0 | ) | 0 | 0 | (0 | ) | ||||||||||||||
Attributable profit to the Group |
34 | 38 | 41 | 72 | 55 | 49 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
18
Spains real estate activity
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
(1 | ) | (11 | ) | (4 | ) | (4 | ) | (13 | ) | 0 | |||||||||||||
Net fees |
(0 | ) | (0 | ) | 0 | 0 | 0 | 1 | ||||||||||||||||
Gains (losses) on financial transactions |
(0 | ) | 1 | 2 | 5 | 44 | 34 | |||||||||||||||||
Other operating income * |
0 | (1 | ) | (0 | ) | (18 | ) | 8 | 11 | |||||||||||||||
Gross income |
(2 | ) | (11 | ) | (1 | ) | (17 | ) | 39 | 45 | ||||||||||||||
Operating expenses |
(56 | ) | (58 | ) | (57 | ) | (59 | ) | (66 | ) | (57 | ) | ||||||||||||
General administrative expenses |
(52 | ) | (54 | ) | (53 | ) | (56 | ) | (62 | ) | (53 | ) | ||||||||||||
Personnel |
(14 | ) | (14 | ) | (13 | ) | (14 | ) | (18 | ) | (13 | ) | ||||||||||||
Other general administrative expenses |
(38 | ) | (40 | ) | (40 | ) | (42 | ) | (44 | ) | (40 | ) | ||||||||||||
Depreciation and amortisation |
(4 | ) | (4 | ) | (4 | ) | (3 | ) | (4 | ) | (3 | ) | ||||||||||||
Net operating income |
(58 | ) | (69 | ) | (58 | ) | (76 | ) | (27 | ) | (11 | ) | ||||||||||||
Net loan-loss provisions |
(77 | ) | (76 | ) | (83 | ) | (46 | ) | (42 | ) | (49 | ) | ||||||||||||
Other income |
(110 | ) | (90 | ) | (87 | ) | (66 | ) | (49 | ) | (54 | ) | ||||||||||||
Profit before taxes |
(244 | ) | (235 | ) | (227 | ) | (188 | ) | (119 | ) | (114 | ) | ||||||||||||
Tax on profit |
69 | 67 | 64 | 47 | 36 | 34 | ||||||||||||||||||
Profit from continuing operations |
(175 | ) | (168 | ) | (163 | ) | (141 | ) | (83 | ) | (80 | ) | ||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
(175 | ) | (168 | ) | (163 | ) | (141 | ) | (83 | ) | (80 | ) | ||||||||||||
Minority interests |
(2 | ) | (0 | ) | (2 | ) | 9 | 1 | (1 | ) | ||||||||||||||
Attributable profit to the Group |
(173 | ) | (168 | ) | (161 | ) | (150 | ) | (85 | ) | (79 | ) |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
19
United Kingdom
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
989 | 1,035 | 1,089 | 1,121 | 1,194 | 1,247 | ||||||||||||||||||
Net fees |
247 | 247 | 260 | 273 | 287 | 291 | ||||||||||||||||||
Gains (losses) on financial transactions |
78 | 69 | 58 | 35 | 60 | 83 | ||||||||||||||||||
Other operating income * |
15 | 4 | 9 | 9 | 10 | 4 | ||||||||||||||||||
Gross income |
1,329 | 1,356 | 1,417 | 1,440 | 1,551 | 1,626 | ||||||||||||||||||
Operating expenses |
(701 | ) | (709 | ) | (737 | ) | (771 | ) | (823 | ) | (843 | ) | ||||||||||||
General administrative expenses |
(614 | ) | (631 | ) | (670 | ) | (680 | ) | (749 | ) | (759 | ) | ||||||||||||
Personnel |
(366 | ) | (373 | ) | (410 | ) | (408 | ) | (396 | ) | (418 | ) | ||||||||||||
Other general administrative expenses |
(247 | ) | (258 | ) | (260 | ) | (272 | ) | (352 | ) | (341 | ) | ||||||||||||
Depreciation and amortisation |
(87 | ) | (79 | ) | (67 | ) | (91 | ) | (75 | ) | (85 | ) | ||||||||||||
Net operating income |
628 | 646 | 679 | 669 | 727 | 783 | ||||||||||||||||||
Net loan-loss provisions |
(120 | ) | (87 | ) | (89 | ) | (36 | ) | (76 | ) | (18 | ) | ||||||||||||
Other income |
(46 | ) | (63 | ) | (73 | ) | (136 | ) | (56 | ) | (51 | ) | ||||||||||||
Profit before taxes |
462 | 496 | 518 | 497 | 596 | 714 | ||||||||||||||||||
Tax on profit |
(91 | ) | (103 | ) | (112 | ) | (110 | ) | (117 | ) | (159 | ) | ||||||||||||
Profit from continuing operations |
371 | 394 | 406 | 387 | 479 | 555 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
371 | 394 | 406 | 387 | 479 | 555 | ||||||||||||||||||
Minority interests |
| | | | 8 | 9 | ||||||||||||||||||
Attributable profit to the Group |
371 | 394 | 406 | 387 | 471 | 545 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
20
United Kingdom
Constant EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
1,119 | 1,153 | 1,181 | 1,210 | 1,212 | 1,229 | ||||||||||||||||||
Net fees |
280 | 275 | 282 | 295 | 291 | 287 | ||||||||||||||||||
Gains (losses) on financial transactions |
88 | 77 | 63 | 37 | 61 | 83 | ||||||||||||||||||
Other operating income * |
16 | 5 | 10 | 10 | 10 | 4 | ||||||||||||||||||
Gross income |
1,503 | 1,509 | 1,535 | 1,552 | 1,574 | 1,603 | ||||||||||||||||||
Operating expenses |
(793 | ) | (790 | ) | (799 | ) | (832 | ) | (836 | ) | (831 | ) | ||||||||||||
General administrative expenses |
(694 | ) | (702 | ) | (727 | ) | (734 | ) | (760 | ) | (748 | ) | ||||||||||||
Personnel |
(414 | ) | (415 | ) | (445 | ) | (440 | ) | (402 | ) | (412 | ) | ||||||||||||
Other general administrative expenses |
(280 | ) | (287 | ) | (282 | ) | (293 | ) | (357 | ) | (335 | ) | ||||||||||||
Depreciation and amortisation |
(99 | ) | (87 | ) | (72 | ) | (98 | ) | (76 | ) | (83 | ) | ||||||||||||
Net operating income |
710 | 720 | 737 | 721 | 738 | 772 | ||||||||||||||||||
Net loan-loss provisions |
(136 | ) | (97 | ) | (96 | ) | (38 | ) | (77 | ) | (17 | ) | ||||||||||||
Other income |
(52 | ) | (70 | ) | (80 | ) | (148 | ) | (56 | ) | (50 | ) | ||||||||||||
Profit before taxes |
522 | 553 | 562 | 535 | 605 | 705 | ||||||||||||||||||
Tax on profit |
(103 | ) | (115 | ) | (122 | ) | (119 | ) | (119 | ) | (158 | ) | ||||||||||||
Profit from continuing operations |
419 | 438 | 440 | 416 | 486 | 547 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
419 | 438 | 440 | 416 | 486 | 547 | ||||||||||||||||||
Minority interests |
| | | | 8 | 9 | ||||||||||||||||||
Attributable profit to the Group |
419 | 438 | 440 | 416 | 478 | 538 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
21
United Kingdom
£ million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
819 | 844 | 864 | 885 | 887 | 900 | ||||||||||||||||||
Net fees |
205 | 201 | 206 | 216 | 213 | 210 | ||||||||||||||||||
Gains (losses) on financial transactions |
65 | 56 | 46 | 27 | 45 | 60 | ||||||||||||||||||
Other operating income * |
12 | 3 | 7 | 7 | 7 | 3 | ||||||||||||||||||
Gross income |
1,100 | 1,105 | 1,124 | 1,136 | 1,152 | 1,173 | ||||||||||||||||||
Operating expenses |
(580 | ) | (578 | ) | (585 | ) | (609 | ) | (612 | ) | (608 | ) | ||||||||||||
General administrative expenses |
(508 | ) | (514 | ) | (532 | ) | (537 | ) | (556 | ) | (547 | ) | ||||||||||||
Personnel |
(303 | ) | (304 | ) | (326 | ) | (322 | ) | (294 | ) | (302 | ) | ||||||||||||
Other general administrative expenses |
(205 | ) | (210 | ) | (206 | ) | (215 | ) | (262 | ) | (245 | ) | ||||||||||||
Depreciation and amortisation |
(72 | ) | (64 | ) | (53 | ) | (72 | ) | (56 | ) | (61 | ) | ||||||||||||
Net operating income |
520 | 527 | 539 | 527 | 540 | 565 | ||||||||||||||||||
Net loan-loss provisions |
(99 | ) | (71 | ) | (70 | ) | (27 | ) | (56 | ) | (12 | ) | ||||||||||||
Other income |
(38 | ) | (51 | ) | (58 | ) | (108 | ) | (41 | ) | (36 | ) | ||||||||||||
Profit before taxes |
382 | 405 | 411 | 392 | 443 | 516 | ||||||||||||||||||
Tax on profit |
(75 | ) | (84 | ) | (89 | ) | (87 | ) | (87 | ) | (115 | ) | ||||||||||||
Profit from continuing operations |
307 | 321 | 322 | 305 | 356 | 401 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
307 | 321 | 322 | 305 | 356 | 401 | ||||||||||||||||||
Minority interests |
| | | | 6 | 7 | ||||||||||||||||||
Attributable profit to the Group |
307 | 321 | 322 | 305 | 350 | 394 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
22
Latin America
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
3,289 | 3,432 | 3,415 | 3,484 | 3,545 | 3,610 | ||||||||||||||||||
Net fees |
1,002 | 1,056 | 1,128 | 1,187 | 1,135 | 1,151 | ||||||||||||||||||
Gains (losses) on financial transactions |
110 | 101 | 247 | 26 | 168 | 163 | ||||||||||||||||||
Other operating income * |
(2 | ) | 42 | 20 | 22 | (2 | ) | 27 | ||||||||||||||||
Gross income |
4,398 | 4,631 | 4,810 | 4,718 | 4,846 | 4,952 | ||||||||||||||||||
Operating expenses |
(1,840 | ) | (1,915 | ) | (2,036 | ) | (2,060 | ) | (2,047 | ) | (2,027 | ) | ||||||||||||
General administrative expenses |
(1,657 | ) | (1,748 | ) | (1,844 | ) | (1,882 | ) | (1,865 | ) | (1,845 | ) | ||||||||||||
Personnel |
(882 | ) | (939 | ) | (981 | ) | (997 | ) | (1,002 | ) | (1,020 | ) | ||||||||||||
Other general administrative expenses |
(775 | ) | (809 | ) | (863 | ) | (885 | ) | (863 | ) | (826 | ) | ||||||||||||
Depreciation and amortisation |
(183 | ) | (167 | ) | (192 | ) | (178 | ) | (182 | ) | (182 | ) | ||||||||||||
Net operating income |
2,558 | 2,716 | 2,774 | 2,658 | 2,800 | 2,925 | ||||||||||||||||||
Net loan-loss provisions |
(1,239 | ) | (1,281 | ) | (1,341 | ) | (1,258 | ) | (1,210 | ) | (1,226 | ) | ||||||||||||
Other income |
(161 | ) | (180 | ) | (231 | ) | (271 | ) | (203 | ) | (273 | ) | ||||||||||||
Ordinary profit before taxes |
1,158 | 1,255 | 1,203 | 1,129 | 1,386 | 1,426 | ||||||||||||||||||
Tax on profit |
(304 | ) | (303 | ) | (278 | ) | (168 | ) | (401 | ) | (374 | ) | ||||||||||||
Ordinary profit from continuing operations |
854 | 952 | 925 | 960 | 985 | 1,052 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Ordinary consolidated profit |
854 | 952 | 925 | 960 | 985 | 1,052 | ||||||||||||||||||
Minority interests |
199 | 215 | 204 | 172 | 145 | 176 | ||||||||||||||||||
Ordinary attributable profit to the Group |
655 | 737 | 721 | 788 | 840 | 876 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
NOTE: In 2Q15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil
23
Latin America
Constant EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
3,333 | 3,359 | 3,295 | 3,477 | 3,486 | 3,669 | ||||||||||||||||||
Net fees |
1,017 | 1,036 | 1,090 | 1,176 | 1,116 | 1,171 | ||||||||||||||||||
Gains (losses) on financial transactions |
117 | 115 | 246 | 31 | 168 | 163 | ||||||||||||||||||
Other operating income * |
(3 | ) | 40 | 18 | 19 | (2 | ) | 27 | ||||||||||||||||
Gross income |
4,463 | 4,550 | 4,650 | 4,703 | 4,768 | 5,030 | ||||||||||||||||||
Operating expenses |
(1,870 | ) | (1,885 | ) | (1,975 | ) | (2,050 | ) | (2,015 | ) | (2,058 | ) | ||||||||||||
General administrative expenses |
(1,684 | ) | (1,724 | ) | (1,791 | ) | (1,874 | ) | (1,836 | ) | (1,874 | ) | ||||||||||||
Personnel |
(896 | ) | (926 | ) | (955 | ) | (994 | ) | (987 | ) | (1,035 | ) | ||||||||||||
Other general administrative expenses |
(788 | ) | (797 | ) | (837 | ) | (880 | ) | (849 | ) | (839 | ) | ||||||||||||
Depreciation and amortisation |
(185 | ) | (162 | ) | (184 | ) | (177 | ) | (179 | ) | (185 | ) | ||||||||||||
Net operating income |
2,593 | 2,665 | 2,675 | 2,653 | 2,753 | 2,971 | ||||||||||||||||||
Net loan-loss provisions |
(1,248 | ) | (1,238 | ) | (1,280 | ) | (1,244 | ) | (1,189 | ) | (1,247 | ) | ||||||||||||
Other income |
(159 | ) | (169 | ) | (209 | ) | (263 | ) | (198 | ) | (279 | ) | ||||||||||||
Ordinary profit before taxes |
1,186 | 1,257 | 1,186 | 1,145 | 1,366 | 1,446 | ||||||||||||||||||
Tax on profit |
(308 | ) | (299 | ) | (272 | ) | (167 | ) | (394 | ) | (381 | ) | ||||||||||||
Ordinary profit from continuing operations |
878 | 958 | 914 | 979 | 972 | 1,065 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Ordinary consolidated profit |
878 | 958 | 914 | 979 | 972 | 1,065 | ||||||||||||||||||
Minority interests |
204 | 216 | 200 | 180 | 144 | 177 | ||||||||||||||||||
Ordinary attributable profit to the Group |
673 | 742 | 714 | 799 | 828 | 889 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
NOTE: In 2Q15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil
24
Brazil
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
2,179 | 2,266 | 2,247 | 2,157 | 2,254 | 2,186 | ||||||||||||||||||
Net fees |
627 | 683 | 740 | 781 | 707 | 683 | ||||||||||||||||||
Gains (losses) on financial transactions |
13 | (40 | ) | 144 | (35 | ) | 24 | 66 | ||||||||||||||||
Other operating income * |
7 | 44 | 26 | 40 | 21 | 46 | ||||||||||||||||||
Gross income |
2,826 | 2,952 | 3,158 | 2,943 | 3,007 | 2,981 | ||||||||||||||||||
Operating expenses |
(1,140 | ) | (1,204 | ) | (1,299 | ) | (1,298 | ) | (1,187 | ) | (1,151 | ) | ||||||||||||
General administrative expenses |
(1,014 | ) | (1,083 | ) | (1,163 | ) | (1,177 | ) | (1,068 | ) | (1,034 | ) | ||||||||||||
Personnel |
(542 | ) | (583 | ) | (613 | ) | (615 | ) | (574 | ) | (571 | ) | ||||||||||||
Other general administrative expenses |
(472 | ) | (501 | ) | (550 | ) | (561 | ) | (494 | ) | (463 | ) | ||||||||||||
Depreciation and amortisation |
(126 | ) | (121 | ) | (136 | ) | (121 | ) | (118 | ) | (116 | ) | ||||||||||||
Net operating income |
1,686 | 1,748 | 1,858 | 1,645 | 1,820 | 1,830 | ||||||||||||||||||
Net loan-loss provisions |
(905 | ) | (933 | ) | (958 | ) | (887 | ) | (826 | ) | (828 | ) | ||||||||||||
Other income |
(143 | ) | (166 | ) | (253 | ) | (244 | ) | (209 | ) | (263 | ) | ||||||||||||
Ordinary profit before taxes |
639 | 650 | 647 | 514 | 785 | 739 | ||||||||||||||||||
Tax on profit |
(194 | ) | (178 | ) | (160 | ) | (111 | ) | (253 | ) | (230 | ) | ||||||||||||
Ordinary profit from continuing operations |
444 | 471 | 487 | 403 | 532 | 509 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Ordinary consolidated profit |
444 | 471 | 487 | 403 | 532 | 509 | ||||||||||||||||||
Minority interests |
106 | 110 | 111 | 42 | 55 | 56 | ||||||||||||||||||
Ordinary attributable profit to the Group |
339 | 362 | 376 | 361 | 477 | 452 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
NOTE: In 2Q15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil
25
Brazil
Constant EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
2,137 | 2,097 | 2,045 | 2,074 | 2,194 | 2,246 | ||||||||||||||||||
Net fees |
615 | 633 | 676 | 749 | 689 | 701 | ||||||||||||||||||
Gains (losses) on financial transactions |
13 | (39 | ) | 135 | (32 | ) | 23 | 67 | ||||||||||||||||
Other operating income * |
6 | 42 | 24 | 39 | 20 | 46 | ||||||||||||||||||
Gross income |
2,772 | 2,733 | 2,880 | 2,829 | 2,927 | 3,061 | ||||||||||||||||||
Operating expenses |
(1,118 | ) | (1,115 | ) | (1,186 | ) | (1,246 | ) | (1,155 | ) | (1,182 | ) | ||||||||||||
General administrative expenses |
(995 | ) | (1,004 | ) | (1,061 | ) | (1,130 | ) | (1,040 | ) | (1,063 | ) | ||||||||||||
Personnel |
(532 | ) | (540 | ) | (559 | ) | (591 | ) | (559 | ) | (587 | ) | ||||||||||||
Other general administrative expenses |
(463 | ) | (464 | ) | (502 | ) | (539 | ) | (481 | ) | (476 | ) | ||||||||||||
Depreciation and amortisation |
(124 | ) | (112 | ) | (125 | ) | (117 | ) | (115 | ) | (119 | ) | ||||||||||||
Net operating income |
1,654 | 1,618 | 1,695 | 1,583 | 1,772 | 1,879 | ||||||||||||||||||
Net loan-loss provisions |
(887 | ) | (863 | ) | (873 | ) | (853 | ) | (804 | ) | (850 | ) | ||||||||||||
Other income |
(140 | ) | (154 | ) | (233 | ) | (234 | ) | (203 | ) | (269 | ) | ||||||||||||
Ordinary profit before taxes |
627 | 601 | 589 | 496 | 764 | 760 | ||||||||||||||||||
Tax on profit |
(191 | ) | (164 | ) | (145 | ) | (108 | ) | (246 | ) | (237 | ) | ||||||||||||
Ordinary profit from continuing operations |
436 | 437 | 444 | 388 | 518 | 523 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Ordinary consolidated profit |
436 | 437 | 444 | 388 | 518 | 523 | ||||||||||||||||||
Minority interests |
104 | 102 | 101 | 41 | 54 | 58 | ||||||||||||||||||
Ordinary attributable profit to the Group |
332 | 335 | 343 | 347 | 464 | 465 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
NOTE: In 2Q15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil
26
Brazil
R$ million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
7,060 | 6,927 | 6,756 | 6,851 | 7,248 | 7,419 | ||||||||||||||||||
Net fees |
2,032 | 2,090 | 2,233 | 2,473 | 2,275 | 2,317 | ||||||||||||||||||
Gains (losses) on financial transactions |
42 | (127 | ) | 447 | (107 | ) | 77 | 220 | ||||||||||||||||
Other operating income * |
21 | 137 | 78 | 128 | 67 | 153 | ||||||||||||||||||
Gross income |
9,156 | 9,026 | 9,514 | 9,344 | 9,666 | 10,109 | ||||||||||||||||||
Operating expenses |
(3,694 | ) | (3,684 | ) | (3,917 | ) | (4,116 | ) | (3,815 | ) | (3,904 | ) | ||||||||||||
General administrative expenses |
(3,285 | ) | (3,315 | ) | (3,506 | ) | (3,731 | ) | (3,434 | ) | (3,511 | ) | ||||||||||||
Personnel |
(1,756 | ) | (1,784 | ) | (1,847 | ) | (1,952 | ) | (1,847 | ) | (1,937 | ) | ||||||||||||
Other general administrative expenses |
(1,529 | ) | (1,531 | ) | (1,658 | ) | (1,779 | ) | (1,587 | ) | (1,573 | ) | ||||||||||||
Depreciation and amortisation |
(409 | ) | (369 | ) | (411 | ) | (385 | ) | (381 | ) | (394 | ) | ||||||||||||
Net operating income |
5,462 | 5,343 | 5,597 | 5,228 | 5,851 | 6,205 | ||||||||||||||||||
Net loan-loss provisions |
(2,930 | ) | (2,850 | ) | (2,882 | ) | (2,818 | ) | (2,657 | ) | (2,808 | ) | ||||||||||||
Other income |
(462 | ) | (508 | ) | (770 | ) | (772 | ) | (672 | ) | (888 | ) | ||||||||||||
Ordinary profit before taxes |
2,070 | 1,985 | 1,945 | 1,638 | 2,523 | 2,509 | ||||||||||||||||||
Tax on profit |
(630 | ) | (543 | ) | (479 | ) | (356 | ) | (812 | ) | (783 | ) | ||||||||||||
Ordinary profit from continuing operations |
1,440 | 1,442 | 1,466 | 1,283 | 1,711 | 1,726 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Ordinary consolidated profit |
1,440 | 1,442 | 1,466 | 1,283 | 1,711 | 1,726 | ||||||||||||||||||
Minority interests |
342 | 336 | 333 | 137 | 177 | 191 | ||||||||||||||||||
Ordinary attributable profit to the Group |
1,098 | 1,106 | 1,132 | 1,146 | 1,534 | 1,536 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
NOTE: In 2Q15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil
27
Mexico
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
499 | 518 | 549 | 572 | 597 | 621 | ||||||||||||||||||
Net fees |
189 | 188 | 191 | 197 | 194 | 213 | ||||||||||||||||||
Gains (losses) on financial transactions |
26 | 61 | 52 | 22 | 43 | 33 | ||||||||||||||||||
Other operating income * |
(12 | ) | (7 | ) | (15 | ) | (10 | ) | (15 | ) | (14 | ) | ||||||||||||
Gross income |
701 | 760 | 778 | 780 | 819 | 854 | ||||||||||||||||||
Operating expenses |
(312 | ) | (317 | ) | (325 | ) | (328 | ) | (355 | ) | (353 | ) | ||||||||||||
General administrative expenses |
(286 | ) | (293 | ) | (299 | ) | (301 | ) | (325 | ) | (322 | ) | ||||||||||||
Personnel |
(138 | ) | (144 | ) | (153 | ) | (158 | ) | (168 | ) | (173 | ) | ||||||||||||
Other general administrative expenses |
(148 | ) | (149 | ) | (147 | ) | (143 | ) | (157 | ) | (148 | ) | ||||||||||||
Depreciation and amortisation |
(26 | ) | (24 | ) | (26 | ) | (27 | ) | (30 | ) | (32 | ) | ||||||||||||
Net operating income |
389 | 442 | 453 | 452 | 463 | 501 | ||||||||||||||||||
Net loan-loss provisions |
(179 | ) | (191 | ) | (210 | ) | (177 | ) | (211 | ) | (224 | ) | ||||||||||||
Other income |
(2 | ) | (2 | ) | 6 | (1 | ) | 8 | (2 | ) | ||||||||||||||
Profit before taxes |
209 | 250 | 249 | 274 | 260 | 274 | ||||||||||||||||||
Tax on profit |
(43 | ) | (50 | ) | (45 | ) | (46 | ) | (59 | ) | (61 | ) | ||||||||||||
Profit from continuing operations |
166 | 200 | 204 | 228 | 201 | 213 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
166 | 200 | 204 | 228 | 201 | 213 | ||||||||||||||||||
Minority interests |
40 | 46 | 49 | 56 | 48 | 53 | ||||||||||||||||||
Attributable profit to the Group |
126 | 154 | 154 | 172 | 153 | 160 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
28
Mexico
Constant EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
536 | 547 | 566 | 587 | 595 | 622 | ||||||||||||||||||
Net fees |
203 | 198 | 197 | 202 | 193 | 214 | ||||||||||||||||||
Gains (losses) on financial transactions |
28 | 65 | 54 | 22 | 43 | 33 | ||||||||||||||||||
Other operating income * |
(13 | ) | (7 | ) | (15 | ) | (11 | ) | (15 | ) | (14 | ) | ||||||||||||
Gross income |
753 | 803 | 801 | 799 | 816 | 856 | ||||||||||||||||||
Operating expenses |
(335 | ) | (335 | ) | (335 | ) | (336 | ) | (354 | ) | (354 | ) | ||||||||||||
General administrative expenses |
(307 | ) | (310 | ) | (308 | ) | (308 | ) | (324 | ) | (323 | ) | ||||||||||||
Personnel |
(149 | ) | (152 | ) | (157 | ) | (162 | ) | (167 | ) | (174 | ) | ||||||||||||
Other general administrative expenses |
(159 | ) | (158 | ) | (151 | ) | (146 | ) | (157 | ) | (149 | ) | ||||||||||||
Depreciation and amortisation |
(28 | ) | (25 | ) | (27 | ) | (27 | ) | (30 | ) | (32 | ) | ||||||||||||
Net operating income |
418 | 468 | 466 | 464 | 462 | 502 | ||||||||||||||||||
Net loan-loss provisions |
(192 | ) | (202 | ) | (217 | ) | (181 | ) | (210 | ) | (225 | ) | ||||||||||||
Other income |
(2 | ) | (2 | ) | 6 | (1 | ) | 8 | (2 | ) | ||||||||||||||
Profit before taxes |
224 | 264 | 256 | 282 | 260 | 275 | ||||||||||||||||||
Tax on profit |
(46 | ) | (53 | ) | (46 | ) | (47 | ) | (59 | ) | (62 | ) | ||||||||||||
Profit from continuing operations |
178 | 211 | 210 | 235 | 200 | 214 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
178 | 211 | 210 | 235 | 200 | 214 | ||||||||||||||||||
Minority interests |
43 | 48 | 51 | 57 | 48 | 53 | ||||||||||||||||||
Attributable profit to the Group |
135 | 163 | 159 | 177 | 153 | 160 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
29
Mexico
Million pesos
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
9,042 | 9,237 | 9,552 | 9,906 | 10,041 | 10,504 | ||||||||||||||||||
Net fees |
3,427 | 3,341 | 3,319 | 3,401 | 3,259 | 3,613 | ||||||||||||||||||
Gains (losses) on financial transactions |
466 | 1,095 | 906 | 364 | 718 | 564 | ||||||||||||||||||
Other operating income * |
(223 | ) | (125 | ) | (261 | ) | (180 | ) | (249 | ) | (232 | ) | ||||||||||||
Gross income |
12,712 | 13,548 | 13,516 | 13,491 | 13,769 | 14,450 | ||||||||||||||||||
Operating expenses |
(5,659 | ) | (5,656 | ) | (5,647 | ) | (5,667 | ) | (5,973 | ) | (5,978 | ) | ||||||||||||
General administrative expenses |
(5,186 | ) | (5,230 | ) | (5,195 | ) | (5,206 | ) | (5,467 | ) | (5,444 | ) | ||||||||||||
Personnel |
(2,511 | ) | (2,568 | ) | (2,654 | ) | (2,735 | ) | (2,819 | ) | (2,934 | ) | ||||||||||||
Other general administrative expenses |
(2,675 | ) | (2,663 | ) | (2,542 | ) | (2,471 | ) | (2,648 | ) | (2,510 | ) | ||||||||||||
Depreciation and amortisation |
(473 | ) | (426 | ) | (451 | ) | (461 | ) | (506 | ) | (533 | ) | ||||||||||||
Net operating income |
7,053 | 7,892 | 7,870 | 7,824 | 7,795 | 8,472 | ||||||||||||||||||
Net loan-loss provisions |
(3,237 | ) | (3,401 | ) | (3,654 | ) | (3,058 | ) | (3,545 | ) | (3,791 | ) | ||||||||||||
Other income |
(28 | ) | (34 | ) | 106 | (13 | ) | 130 | (36 | ) | ||||||||||||||
Profit before taxes |
3,788 | 4,458 | 4,322 | 4,753 | 4,380 | 4,644 | ||||||||||||||||||
Tax on profit |
(785 | ) | (897 | ) | (779 | ) | (794 | ) | (999 | ) | (1,039 | ) | ||||||||||||
Profit from continuing operations |
3,003 | 3,561 | 3,542 | 3,959 | 3,381 | 3,606 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
3,003 | 3,561 | 3,542 | 3,959 | 3,381 | 3,606 | ||||||||||||||||||
Minority interests |
724 | 813 | 860 | 968 | 807 | 902 | ||||||||||||||||||
Attributable profit to the Group |
2,279 | 2,748 | 2,682 | 2,992 | 2,574 | 2,704 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
30
Chile
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
408 | 447 | 387 | 491 | 398 | 498 | ||||||||||||||||||
Net fees |
81 | 78 | 82 | 86 | 87 | 96 | ||||||||||||||||||
Gains (losses) on financial transactions |
39 | 19 | 29 | 28 | 65 | 35 | ||||||||||||||||||
Other operating income * |
5 | 5 | 5 | 3 | 4 | 4 | ||||||||||||||||||
Gross income |
532 | 550 | 504 | 608 | 553 | 633 | ||||||||||||||||||
Operating expenses |
(204 | ) | (213 | ) | (220 | ) | (229 | ) | (238 | ) | (263 | ) | ||||||||||||
General administrative expenses |
(185 | ) | (202 | ) | (203 | ) | (214 | ) | (219 | ) | (244 | ) | ||||||||||||
Personnel |
(106 | ) | (121 | ) | (121 | ) | (129 | ) | (128 | ) | (149 | ) | ||||||||||||
Other general administrative expenses |
(79 | ) | (81 | ) | (82 | ) | (85 | ) | (91 | ) | (95 | ) | ||||||||||||
Depreciation and amortisation |
(19 | ) | (11 | ) | (17 | ) | (15 | ) | (18 | ) | (19 | ) | ||||||||||||
Net operating income |
328 | 336 | 284 | 379 | 316 | 370 | ||||||||||||||||||
Net loan-loss provisions |
(116 | ) | (118 | ) | (131 | ) | (156 | ) | (132 | ) | (126 | ) | ||||||||||||
Other income |
(7 | ) | (3 | ) | 3 | (18 | ) | 6 | (3 | ) | ||||||||||||||
Profit before taxes |
206 | 216 | 156 | 205 | 190 | 241 | ||||||||||||||||||
Tax on profit |
(32 | ) | (27 | ) | (23 | ) | 29 | (43 | ) | (28 | ) | |||||||||||||
Profit from continuing operations |
173 | 189 | 132 | 234 | 147 | 212 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
173 | 189 | 132 | 234 | 147 | 212 | ||||||||||||||||||
Minority interests |
53 | 59 | 43 | 74 | 41 | 65 | ||||||||||||||||||
Attributable profit to the Group |
120 | 129 | 89 | 160 | 106 | 147 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
31
Chile
Constant EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
445 | 491 | 428 | 531 | 404 | 492 | ||||||||||||||||||
Net fees |
88 | 86 | 91 | 93 | 88 | 94 | ||||||||||||||||||
Gains (losses) on financial transactions |
42 | 21 | 32 | 30 | 66 | 34 | ||||||||||||||||||
Other operating income * |
5 | 6 | 6 | 3 | 4 | 4 | ||||||||||||||||||
Gross income |
581 | 604 | 557 | 657 | 562 | 625 | ||||||||||||||||||
Operating expenses |
(222 | ) | (234 | ) | (243 | ) | (247 | ) | (241 | ) | (260 | ) | ||||||||||||
General administrative expenses |
(202 | ) | (222 | ) | (224 | ) | (231 | ) | (222 | ) | (241 | ) | ||||||||||||
Personnel |
(116 | ) | (133 | ) | (133 | ) | (139 | ) | (130 | ) | (147 | ) | ||||||||||||
Other general administrative expenses |
(86 | ) | (89 | ) | (91 | ) | (92 | ) | (93 | ) | (93 | ) | ||||||||||||
Depreciation and amortisation |
(21 | ) | (12 | ) | (19 | ) | (16 | ) | (19 | ) | (19 | ) | ||||||||||||
Net operating income |
358 | 369 | 314 | 409 | 320 | 365 | ||||||||||||||||||
Net loan-loss provisions |
(127 | ) | (129 | ) | (144 | ) | (168 | ) | (134 | ) | (124 | ) | ||||||||||||
Other income |
(7 | ) | (3 | ) | 3 | (19 | ) | 6 | (3 | ) | ||||||||||||||
Profit before taxes |
224 | 237 | 172 | 222 | 193 | 238 | ||||||||||||||||||
Tax on profit |
(35 | ) | (30 | ) | (26 | ) | 32 | (44 | ) | (28 | ) | |||||||||||||
Profit from continuing operations |
189 | 207 | 147 | 253 | 150 | 210 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
189 | 207 | 147 | 253 | 150 | 210 | ||||||||||||||||||
Minority interests |
58 | 65 | 48 | 80 | 42 | 65 | ||||||||||||||||||
Attributable profit to the Group |
131 | 142 | 99 | 173 | 108 | 145 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
32
Chile
Ch$ million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
308,334 | 339,971 | 296,294 | 367,491 | 279,722 | 340,367 | ||||||||||||||||||
Net fees |
61,169 | 59,211 | 63,049 | 64,460 | 60,830 | 65,361 | ||||||||||||||||||
Gains (losses) on financial transactions |
29,113 | 14,750 | 22,383 | 20,548 | 45,671 | 23,778 | ||||||||||||||||||
Other operating income * |
3,411 | 3,946 | 3,866 | 2,051 | 2,611 | 2,980 | ||||||||||||||||||
Gross income |
402,028 | 417,878 | 385,592 | 454,549 | 388,834 | 432,486 | ||||||||||||||||||
Operating expenses |
(153,985 | ) | (162,187 | ) | (168,289 | ) | (171,079 | ) | (166,957 | ) | (179,795 | ) | ||||||||||||
General administrative expenses |
(139,725 | ) | (153,687 | ) | (155,058 | ) | (159,752 | ) | (154,015 | ) | (166,696 | ) | ||||||||||||
Personnel |
(80,193 | ) | (92,216 | ) | (92,221 | ) | (96,241 | ) | (89,753 | ) | (102,044 | ) | ||||||||||||
Other general administrative expenses |
(59,533 | ) | (61,471 | ) | (62,837 | ) | (63,511 | ) | (64,262 | ) | (64,652 | ) | ||||||||||||
Depreciation and amortisation |
(14,259 | ) | (8,500 | ) | (13,231 | ) | (11,327 | ) | (12,942 | ) | (13,099 | ) | ||||||||||||
Net operating income |
248,043 | 255,691 | 217,303 | 283,469 | 221,876 | 252,691 | ||||||||||||||||||
Net loan-loss provisions |
(87,661 | ) | (89,606 | ) | (100,021 | ) | (116,599 | ) | (92,461 | ) | (85,988 | ) | ||||||||||||
Other income |
(5,126 | ) | (1,977 | ) | 2,120 | (13,438 | ) | 4,340 | (2,008 | ) | ||||||||||||||
Profit before taxes |
155,256 | 164,109 | 119,402 | 153,433 | 133,755 | 164,694 | ||||||||||||||||||
Tax on profit |
(24,257 | ) | (20,834 | ) | (17,909 | ) | 21,863 | (30,251 | ) | (19,172 | ) | |||||||||||||
Profit from continuing operations |
130,999 | 143,275 | 101,494 | 175,296 | 103,504 | 145,523 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
130,999 | 143,275 | 101,494 | 175,296 | 103,504 | 145,523 | ||||||||||||||||||
Minority interests |
40,073 | 45,172 | 33,154 | 55,573 | 29,047 | 44,798 | ||||||||||||||||||
Attributable profit to the Group |
90,926 | 98,103 | 68,340 | 119,723 | 74,457 | 100,724 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
33
USA
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
1,137 | 1,174 | 1,222 | 1,256 | 1,463 | 1,549 | ||||||||||||||||||
Net fees |
200 | 206 | 206 | 218 | 262 | 271 | ||||||||||||||||||
Gains (losses) on financial transactions |
40 | 26 | 69 | 70 | 51 | 103 | ||||||||||||||||||
Other operating income * |
16 | 32 | 41 | 67 | 92 | 77 | ||||||||||||||||||
Gross income |
1,393 | 1,438 | 1,538 | 1,610 | 1,868 | 2,000 | ||||||||||||||||||
Operating expenses |
(527 | ) | (524 | ) | (566 | ) | (622 | ) | (696 | ) | (729 | ) | ||||||||||||
General administrative expenses |
(472 | ) | (484 | ) | (514 | ) | (569 | ) | (635 | ) | (663 | ) | ||||||||||||
Personnel |
(262 | ) | (274 | ) | (285 | ) | (320 | ) | (363 | ) | (379 | ) | ||||||||||||
Other general administrative expenses |
(210 | ) | (209 | ) | (229 | ) | (249 | ) | (272 | ) | (284 | ) | ||||||||||||
Depreciation and amortisation |
(55 | ) | (41 | ) | (52 | ) | (52 | ) | (60 | ) | (66 | ) | ||||||||||||
Net operating income |
866 | 914 | 971 | 989 | 1,172 | 1,271 | ||||||||||||||||||
Net loan-loss provisions |
(546 | ) | (499 | ) | (611 | ) | (577 | ) | (639 | ) | (754 | ) | ||||||||||||
Other income |
(2 | ) | (3 | ) | (14 | ) | 32 | (18 | ) | (42 | ) | |||||||||||||
Profit before taxes |
317 | 412 | 347 | 444 | 514 | 475 | ||||||||||||||||||
Tax on profit |
(93 | ) | (138 | ) | (89 | ) | (119 | ) | (158 | ) | (157 | ) | ||||||||||||
Profit from continuing operations |
224 | 275 | 257 | 325 | 357 | 317 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
224 | 275 | 257 | 325 | 357 | 317 | ||||||||||||||||||
Minority interests |
44 | 65 | 49 | 61 | 100 | 100 | ||||||||||||||||||
Attributable profit to the Group |
180 | 209 | 208 | 265 | 257 | 217 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
34
USA
Constant EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
1,397 | 1,445 | 1,451 | 1,405 | 1,477 | 1,535 | ||||||||||||||||||
Net fees |
245 | 254 | 244 | 244 | 264 | 269 | ||||||||||||||||||
Gains (losses) on financial transactions |
50 | 32 | 83 | 79 | 52 | 103 | ||||||||||||||||||
Other operating income * |
20 | 39 | 49 | 77 | 92 | 76 | ||||||||||||||||||
Gross income |
1,711 | 1,770 | 1,828 | 1,805 | 1,885 | 1,983 | ||||||||||||||||||
Operating expenses |
(648 | ) | (645 | ) | (673 | ) | (699 | ) | (702 | ) | (723 | ) | ||||||||||||
General administrative expenses |
(580 | ) | (595 | ) | (611 | ) | (640 | ) | (641 | ) | (658 | ) | ||||||||||||
Personnel |
(322 | ) | (337 | ) | (339 | ) | (360 | ) | (366 | ) | (376 | ) | ||||||||||||
Other general administrative expenses |
(258 | ) | (258 | ) | (272 | ) | (280 | ) | (275 | ) | (282 | ) | ||||||||||||
Depreciation and amortisation |
(67 | ) | (50 | ) | (62 | ) | (58 | ) | (61 | ) | (65 | ) | ||||||||||||
Net operating income |
1,064 | 1,125 | 1,155 | 1,106 | 1,183 | 1,260 | ||||||||||||||||||
Net loan-loss provisions |
(671 | ) | (614 | ) | (727 | ) | (644 | ) | (645 | ) | (748 | ) | ||||||||||||
Other income |
(3 | ) | (3 | ) | (17 | ) | 39 | (19 | ) | (41 | ) | |||||||||||||
Profit before taxes |
389 | 507 | 411 | 501 | 519 | 470 | ||||||||||||||||||
Tax on profit |
(114 | ) | (170 | ) | (105 | ) | (134 | ) | (159 | ) | (156 | ) | ||||||||||||
Profit from continuing operations |
275 | 338 | 305 | 368 | 360 | 314 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
275 | 338 | 305 | 368 | 360 | 314 | ||||||||||||||||||
Minority interests |
54 | 81 | 58 | 68 | 101 | 99 | ||||||||||||||||||
Attributable profit to the Group |
221 | 257 | 247 | 300 | 259 | 215 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
35
USA
US$ million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
1,557 | 1,610 | 1,618 | 1,566 | 1,646 | 1,711 | ||||||||||||||||||
Net fees |
273 | 283 | 272 | 272 | 294 | 300 | ||||||||||||||||||
Gains (losses) on financial transactions |
55 | 35 | 93 | 88 | 58 | 114 | ||||||||||||||||||
Other operating income * |
22 | 44 | 55 | 86 | 103 | 85 | ||||||||||||||||||
Gross income |
1,907 | 1,972 | 2,038 | 2,012 | 2,101 | 2,210 | ||||||||||||||||||
Operating expenses |
(722 | ) | (719 | ) | (750 | ) | (779 | ) | (783 | ) | (806 | ) | ||||||||||||
General administrative expenses |
(647 | ) | (663 | ) | (681 | ) | (714 | ) | (715 | ) | (733 | ) | ||||||||||||
Personnel |
(359 | ) | (376 | ) | (378 | ) | (401 | ) | (408 | ) | (419 | ) | ||||||||||||
Other general administrative expenses |
(288 | ) | (287 | ) | (303 | ) | (312 | ) | (306 | ) | (314 | ) | ||||||||||||
Depreciation and amortisation |
(75 | ) | (56 | ) | (69 | ) | (65 | ) | (68 | ) | (73 | ) | ||||||||||||
Net operating income |
1,186 | 1,253 | 1,287 | 1,233 | 1,318 | 1,404 | ||||||||||||||||||
Net loan-loss provisions |
(748 | ) | (684 | ) | (811 | ) | (718 | ) | (719 | ) | (834 | ) | ||||||||||||
Other income |
(3 | ) | (4 | ) | (19 | ) | 43 | (21 | ) | (46 | ) | |||||||||||||
Profit before taxes |
434 | 566 | 458 | 559 | 579 | 524 | ||||||||||||||||||
Tax on profit |
(128 | ) | (189 | ) | (117 | ) | (149 | ) | (177 | ) | (174 | ) | ||||||||||||
Profit from continuing operations |
306 | 377 | 340 | 410 | 401 | 350 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
306 | 377 | 340 | 410 | 401 | 350 | ||||||||||||||||||
Minority interests |
60 | 90 | 65 | 76 | 112 | 111 | ||||||||||||||||||
Attributable profit to the Group |
246 | 287 | 275 | 334 | 289 | 239 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
36
Corporate Centre
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
(233 | ) | (153 | ) | (112 | ) | (115 | ) | (220 | ) | (132 | ) | ||||||||||||
Net fees |
(7 | ) | (5 | ) | (4 | ) | (18 | ) | (2 | ) | (6 | ) | ||||||||||||
Gains (losses) on financial transactions |
214 | 85 | 238 | 162 | 12 | (68 | ) | |||||||||||||||||
Other operating income |
0 | (10 | ) | (5 | ) | (7 | ) | (19 | ) | 28 | ||||||||||||||
Dividends |
5 | 10 | 11 | 5 | 1 | 38 | ||||||||||||||||||
Income from equity-accounted method |
0 | (15 | ) | (10 | ) | (3 | ) | (12 | ) | (8 | ) | |||||||||||||
Other operating income/expenses |
(5 | ) | (5 | ) | (6 | ) | (9 | ) | (8 | ) | (2 | ) | ||||||||||||
Gross income |
(25 | ) | (83 | ) | 117 | 23 | (230 | ) | (177 | ) | ||||||||||||||
Operating expenses |
(144 | ) | (146 | ) | (146 | ) | (149 | ) | (142 | ) | (150 | ) | ||||||||||||
Net operating income |
(170 | ) | (229 | ) | (29 | ) | (126 | ) | (372 | ) | (327 | ) | ||||||||||||
Net loan-loss provisions |
2 | (2 | ) | 0 | 2 | (1 | ) | 2 | ||||||||||||||||
Other income |
(27 | ) | (48 | ) | (53 | ) | (325 | ) | (98 | ) | (132 | ) | ||||||||||||
Ordinary profit before taxes |
(195 | ) | (278 | ) | (82 | ) | (449 | ) | (470 | ) | (458 | ) | ||||||||||||
Tax on profit |
7 | 13 | (29 | ) | (139 | ) | 5 | (32 | ) | |||||||||||||||
Ordinary profit from continuing operations |
(187 | ) | (265 | ) | (111 | ) | (588 | ) | (465 | ) | (490 | ) | ||||||||||||
Net profit from discontinued operations |
| | | | 0 | | ||||||||||||||||||
Ordinary consolidated profit |
(187 | ) | (265 | ) | (111 | ) | (588 | ) | (465 | ) | (490 | ) | ||||||||||||
Minority interests |
(1 | ) | 0 | (0 | ) | (0 | ) | 26 | (1 | ) | ||||||||||||||
Ordinary attributable profit to the Group |
(187 | ) | (265 | ) | (111 | ) | (588 | ) | (491 | ) | (489 | ) |
37
Retail Banking
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
6,661 | 6,887 | 6,987 | 7,164 | 7,535 | 7,671 | ||||||||||||||||||
Net fees |
2,002 | 2,043 | 2,104 | 2,188 | 2,173 | 2,190 | ||||||||||||||||||
Gains (losses) on financial transactions |
205 | 252 | 435 | 503 | 353 | 348 | ||||||||||||||||||
Other operating income * |
1 | 82 | 63 | 112 | 176 | 187 | ||||||||||||||||||
Gross income |
8,869 | 9,264 | 9,589 | 9,967 | 10,237 | 10,395 | ||||||||||||||||||
Operating expenses |
(4,202 | ) | (4,248 | ) | (4,395 | ) | (4,537 | ) | (4,659 | ) | (4,699 | ) | ||||||||||||
General administrative expenses |
(3,787 | ) | (3,894 | ) | (4,018 | ) | (4,141 | ) | (4,280 | ) | (4,292 | ) | ||||||||||||
Personnel |
(2,044 | ) | (2,106 | ) | (2,174 | ) | (2,240 | ) | (2,277 | ) | (2,341 | ) | ||||||||||||
Other general administrative expenses |
(1,743 | ) | (1,788 | ) | (1,844 | ) | (1,900 | ) | (2,004 | ) | (1,951 | ) | ||||||||||||
Depreciation and amortisation |
(415 | ) | (355 | ) | (378 | ) | (396 | ) | (379 | ) | (407 | ) | ||||||||||||
Net operating income |
4,667 | 5,016 | 5,194 | 5,430 | 5,578 | 5,696 | ||||||||||||||||||
Net loan-loss provisions |
(2,512 | ) | (2,363 | ) | (2,562 | ) | (2,303 | ) | (2,322 | ) | (2,318 | ) | ||||||||||||
Other income |
(277 | ) | (352 | ) | (420 | ) | (337 | ) | (372 | ) | (474 | ) | ||||||||||||
Ordinary profit before taxes |
1,877 | 2,301 | 2,212 | 2,791 | 2,885 | 2,905 | ||||||||||||||||||
Tax on profit |
(447 | ) | (570 | ) | (497 | ) | (615 | ) | (765 | ) | (760 | ) | ||||||||||||
Ordinary profit from continuing operations |
1,430 | 1,731 | 1,715 | 2,175 | 2,120 | 2,145 | ||||||||||||||||||
Net profit from discontinued operations |
(0 | ) | (0 | ) | (7 | ) | (19 | ) | 0 | 0 | ||||||||||||||
Ordinary consolidated profit |
1,430 | 1,731 | 1,709 | 2,156 | 2,120 | 2,145 | ||||||||||||||||||
Minority interests |
243 | 279 | 257 | 253 | 283 | 319 | ||||||||||||||||||
Ordinary attributable profit to the Group |
1,187 | 1,453 | 1,452 | 1,903 | 1,837 | 1,826 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
NOTE: In 2Q15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil
38
Retail Banking
Constant EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
7,112 | 7,237 | 7,217 | 7,431 | 7,559 | 7,717 | ||||||||||||||||||
Net fees |
2,103 | 2,122 | 2,150 | 2,241 | 2,185 | 2,224 | ||||||||||||||||||
Gains (losses) on financial transactions |
215 | 270 | 445 | 509 | 352 | 339 | ||||||||||||||||||
Other operating income * |
5 | 90 | 72 | 122 | 177 | 190 | ||||||||||||||||||
Gross income |
9,435 | 9,718 | 9,883 | 10,302 | 10,273 | 10,470 | ||||||||||||||||||
Operating expenses |
(4,450 | ) | (4,430 | ) | (4,519 | ) | (4,681 | ) | (4,678 | ) | (4,740 | ) | ||||||||||||
General administrative expenses |
(4,022 | ) | (4,050 | ) | (4,134 | ) | (4,274 | ) | (4,300 | ) | (4,332 | ) | ||||||||||||
Personnel |
(2,150 | ) | (2,227 | ) | (2,247 | ) | (2,320 | ) | (2,291 | ) | (2,365 | ) | ||||||||||||
Other general administrative expenses |
(1,872 | ) | (1,824 | ) | (1,887 | ) | (1,954 | ) | (2,008 | ) | (1,967 | ) | ||||||||||||
Depreciation and amortisation |
(428 | ) | (380 | ) | (385 | ) | (408 | ) | (378 | ) | (409 | ) | ||||||||||||
Net operating income |
4,985 | 5,288 | 5,364 | 5,621 | 5,595 | 5,730 | ||||||||||||||||||
Net loan-loss provisions |
(2,661 | ) | (2,440 | ) | (2,620 | ) | (2,364 | ) | (2,312 | ) | (2,330 | ) | ||||||||||||
Other income |
(282 | ) | (349 | ) | (408 | ) | (339 | ) | (368 | ) | (478 | ) | ||||||||||||
Ordinary profit before taxes |
2,042 | 2,499 | 2,336 | 2,917 | 2,916 | 2,922 | ||||||||||||||||||
Tax on profit |
(486 | ) | (619 | ) | (524 | ) | (639 | ) | (770 | ) | (765 | ) | ||||||||||||
Ordinary profit from continuing operations |
1,556 | 1,881 | 1,812 | 2,278 | 2,146 | 2,158 | ||||||||||||||||||
Net profit from discontinued operations |
(0 | ) | (0 | ) | (7 | ) | (20 | ) | 0 | 0 | ||||||||||||||
Ordinary consolidated profit |
1,556 | 1,881 | 1,806 | 2,259 | 2,146 | 2,158 | ||||||||||||||||||
Minority interests |
258 | 294 | 263 | 268 | 284 | 318 | ||||||||||||||||||
Ordinary attributable profit to the Group |
1,297 | 1,587 | 1,543 | 1,991 | 1,862 | 1,840 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
NOTE: In 2Q15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil
39
Retail Banking Continental Europe
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
1,584 | 1,631 | 1,608 | 1,700 | 1,820 | 1,756 | ||||||||||||||||||
Net fees |
746 | 731 | 718 | 740 | 707 | 726 | ||||||||||||||||||
Gains (losses) on financial transactions |
129 | 218 | 260 | 457 | 261 | 61 | ||||||||||||||||||
Other operating income * |
(21 | ) | 0 | (8 | ) | 22 | 77 | 80 | ||||||||||||||||
Gross income |
2,438 | 2,581 | 2,578 | 2,919 | 2,866 | 2,623 | ||||||||||||||||||
Operating expenses |
(1,387 | ) | (1,362 | ) | (1,335 | ) | (1,357 | ) | (1,399 | ) | (1,412 | ) | ||||||||||||
General administrative expenses |
(1,282 | ) | (1,277 | ) | (1,251 | ) | (1,266 | ) | (1,316 | ) | (1,317 | ) | ||||||||||||
Personnel |
(692 | ) | (680 | ) | (670 | ) | (687 | ) | (700 | ) | (724 | ) | ||||||||||||
Other general administrative expenses |
(590 | ) | (596 | ) | (580 | ) | (579 | ) | (617 | ) | (593 | ) | ||||||||||||
Depreciation and amortisation |
(105 | ) | (85 | ) | (85 | ) | (91 | ) | (83 | ) | (95 | ) | ||||||||||||
Net operating income |
1,050 | 1,219 | 1,243 | 1,562 | 1,467 | 1,211 | ||||||||||||||||||
Net loan-loss provisions |
(620 | ) | (588 | ) | (568 | ) | (563 | ) | (536 | ) | (431 | ) | ||||||||||||
Other income |
(70 | ) | (109 | ) | (98 | ) | 34 | (76 | ) | (107 | ) | |||||||||||||
Profit before taxes |
360 | 521 | 576 | 1,033 | 855 | 673 | ||||||||||||||||||
Tax on profit |
(74 | ) | (127 | ) | (143 | ) | (293 | ) | (223 | ) | (169 | ) | ||||||||||||
Profit from continuing operations |
286 | 394 | 434 | 740 | 632 | 504 | ||||||||||||||||||
Net profit from discontinued operations |
(0 | ) | (0 | ) | (7 | ) | (19 | ) | 0 | 0 | ||||||||||||||
Consolidated profit |
286 | 394 | 427 | 721 | 632 | 504 | ||||||||||||||||||
Minority interests |
36 | 37 | 45 | 48 | 69 | 66 | ||||||||||||||||||
Attributable profit to the Group |
250 | 357 | 382 | 672 | 563 | 438 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
40
Retail Banking Continental Europe
Constant EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
1,612 | 1,666 | 1,635 | 1,741 | 1,864 | 1,783 | ||||||||||||||||||
Net fees |
766 | 761 | 743 | 764 | 730 | 750 | ||||||||||||||||||
Gains (losses) on financial transactions |
127 | 224 | 259 | 455 | 259 | 53 | ||||||||||||||||||
Other operating income * |
(21 | ) | 1 | (6 | ) | 23 | 78 | 84 | ||||||||||||||||
Gross income |
2,484 | 2,653 | 2,630 | 2,983 | 2,930 | 2,670 | ||||||||||||||||||
Operating expenses |
(1,414 | ) | (1,388 | ) | (1,362 | ) | (1,385 | ) | (1,430 | ) | (1,441 | ) | ||||||||||||
General administrative expenses |
(1,320 | ) | (1,290 | ) | (1,277 | ) | (1,294 | ) | (1,347 | ) | (1,346 | ) | ||||||||||||
Personnel |
(688 | ) | (718 | ) | (687 | ) | (705 | ) | (720 | ) | (743 | ) | ||||||||||||
Other general administrative expenses |
(632 | ) | (573 | ) | (590 | ) | (589 | ) | (627 | ) | (603 | ) | ||||||||||||
Depreciation and amortisation |
(93 | ) | (98 | ) | (85 | ) | (91 | ) | (83 | ) | (95 | ) | ||||||||||||
Net operating income |
1,070 | 1,265 | 1,269 | 1,598 | 1,500 | 1,229 | ||||||||||||||||||
Net loan-loss provisions |
(620 | ) | (588 | ) | (568 | ) | (563 | ) | (537 | ) | (432 | ) | ||||||||||||
Other income |
(70 | ) | (110 | ) | (98 | ) | 29 | (77 | ) | (106 | ) | |||||||||||||
Profit before taxes |
380 | 568 | 603 | 1,064 | 886 | 691 | ||||||||||||||||||
Tax on profit |
(79 | ) | (135 | ) | (148 | ) | (300 | ) | (229 | ) | (173 | ) | ||||||||||||
Profit from continuing operations |
301 | 432 | 455 | 764 | 657 | 518 | ||||||||||||||||||
Net profit from discontinued operations |
(0 | ) | (0 | ) | (7 | ) | (20 | ) | 0 | 0 | ||||||||||||||
Consolidated profit |
301 | 432 | 449 | 745 | 657 | 518 | ||||||||||||||||||
Minority interests |
36 | 37 | 45 | 49 | 70 | 65 | ||||||||||||||||||
Attributable profit to the Group |
265 | 395 | 404 | 696 | 587 | 453 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
41
Retail Banking United Kingdom
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
978 | 1,017 | 1,078 | 1,110 | 1,175 | 1,230 | ||||||||||||||||||
Net fees |
206 | 201 | 210 | 208 | 230 | 233 | ||||||||||||||||||
Gains (losses) on financial transactions |
21 | 16 | (2 | ) | (32 | ) | 4 | 41 | ||||||||||||||||
Other operating income * |
5 | 4 | 8 | 4 | 3 | 1 | ||||||||||||||||||
Gross income |
1,210 | 1,239 | 1,294 | 1,290 | 1,412 | 1,505 | ||||||||||||||||||
Operating expenses |
(631 | ) | (636 | ) | (652 | ) | (697 | ) | (730 | ) | (750 | ) | ||||||||||||
General administrative expenses |
(545 | ) | (559 | ) | (587 | ) | (608 | ) | (660 | ) | (670 | ) | ||||||||||||
Personnel |
(320 | ) | (327 | ) | (353 | ) | (354 | ) | (339 | ) | (356 | ) | ||||||||||||
Other general administrative expenses |
(226 | ) | (231 | ) | (234 | ) | (254 | ) | (321 | ) | (315 | ) | ||||||||||||
Depreciation and amortisation |
(86 | ) | (78 | ) | (65 | ) | (89 | ) | (70 | ) | (80 | ) | ||||||||||||
Net operating income |
579 | 603 | 642 | 594 | 682 | 755 | ||||||||||||||||||
Net loan-loss provisions |
(116 | ) | (91 | ) | (87 | ) | (32 | ) | (72 | ) | (34 | ) | ||||||||||||
Other income |
(43 | ) | (60 | ) | (74 | ) | (134 | ) | (56 | ) | (51 | ) | ||||||||||||
Profit before taxes |
420 | 452 | 481 | 428 | 554 | 670 | ||||||||||||||||||
Tax on profit |
(84 | ) | (96 | ) | (103 | ) | (97 | ) | (109 | ) | (149 | ) | ||||||||||||
Profit from continuing operations |
336 | 357 | 378 | 331 | 446 | 522 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
336 | 357 | 378 | 331 | 446 | 522 | ||||||||||||||||||
Minority interests |
| | | | 8 | 9 | ||||||||||||||||||
Attributable profit to the Group |
336 | 357 | 378 | 331 | 438 | 512 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
42
Retail Banking United Kingdom
Constant EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
1,106 | 1,133 | 1,169 | 1,197 | 1,192 | 1,213 | ||||||||||||||||||
Net fees |
233 | 224 | 227 | 225 | 233 | 229 | ||||||||||||||||||
Gains (losses) on financial transactions |
24 | 18 | (2 | ) | (35 | ) | 4 | 40 | ||||||||||||||||
Other operating income * |
5 | 5 | 9 | 4 | 3 | 1 | ||||||||||||||||||
Gross income |
1,369 | 1,379 | 1,403 | 1,391 | 1,433 | 1,483 | ||||||||||||||||||
Operating expenses |
(714 | ) | (708 | ) | (707 | ) | (752 | ) | (741 | ) | (739 | ) | ||||||||||||
General administrative expenses |
(617 | ) | (622 | ) | (636 | ) | (656 | ) | (670 | ) | (660 | ) | ||||||||||||
Personnel |
(362 | ) | (364 | ) | (383 | ) | (382 | ) | (344 | ) | (351 | ) | ||||||||||||
Other general administrative expenses |
(255 | ) | (258 | ) | (253 | ) | (274 | ) | (326 | ) | (310 | ) | ||||||||||||
Depreciation and amortisation |
(97 | ) | (86 | ) | (70 | ) | (96 | ) | (71 | ) | (78 | ) | ||||||||||||
Net operating income |
655 | 671 | 696 | 639 | 692 | 745 | ||||||||||||||||||
Net loan-loss provisions |
(132 | ) | (101 | ) | (93 | ) | (33 | ) | (74 | ) | (33 | ) | ||||||||||||
Other income |
(48 | ) | (67 | ) | (81 | ) | (146 | ) | (57 | ) | (50 | ) | ||||||||||||
Profit before taxes |
475 | 504 | 522 | 460 | 562 | 662 | ||||||||||||||||||
Tax on profit |
(95 | ) | (106 | ) | (112 | ) | (105 | ) | (110 | ) | (147 | ) | ||||||||||||
Profit from continuing operations |
380 | 397 | 410 | 356 | 452 | 515 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
380 | 397 | 410 | 356 | 452 | 515 | ||||||||||||||||||
Minority interests |
| | | | 8 | 9 | ||||||||||||||||||
Attributable profit to the Group |
380 | 397 | 410 | 356 | 444 | 505 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
43
Retail Banking United Kingdom
£ million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
810 | 829 | 855 | 876 | 873 | 887 | ||||||||||||||||||
Net fees |
171 | 164 | 166 | 164 | 171 | 168 | ||||||||||||||||||
Gains (losses) on financial transactions |
18 | 13 | (2 | ) | (26 | ) | 3 | 30 | ||||||||||||||||
Other operating income * |
4 | 4 | 6 | 3 | 3 | 1 | ||||||||||||||||||
Gross income |
1,002 | 1,009 | 1,026 | 1,018 | 1,049 | 1,086 | ||||||||||||||||||
Operating expenses |
(522 | ) | (518 | ) | (517 | ) | (550 | ) | (542 | ) | (541 | ) | ||||||||||||
General administrative expenses |
(452 | ) | (455 | ) | (466 | ) | (480 | ) | (490 | ) | (483 | ) | ||||||||||||
Personnel |
(265 | ) | (267 | ) | (280 | ) | (279 | ) | (252 | ) | (257 | ) | ||||||||||||
Other general administrative expenses |
(187 | ) | (189 | ) | (185 | ) | (201 | ) | (239 | ) | (227 | ) | ||||||||||||
Depreciation and amortisation |
(71 | ) | (63 | ) | (51 | ) | (70 | ) | (52 | ) | (57 | ) | ||||||||||||
Net operating income |
480 | 491 | 509 | 468 | 507 | 545 | ||||||||||||||||||
Net loan-loss provisions |
(96 | ) | (74 | ) | (68 | ) | (24 | ) | (54 | ) | (24 | ) | ||||||||||||
Other income |
(35 | ) | (49 | ) | (59 | ) | (107 | ) | (41 | ) | (36 | ) | ||||||||||||
Profit before taxes |
348 | 369 | 382 | 337 | 412 | 484 | ||||||||||||||||||
Tax on profit |
(69 | ) | (78 | ) | (82 | ) | (77 | ) | (81 | ) | (108 | ) | ||||||||||||
Profit from continuing operations |
278 | 291 | 300 | 260 | 331 | 377 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
278 | 291 | 300 | 260 | 331 | 377 | ||||||||||||||||||
Minority interests |
| | | | 6 | 7 | ||||||||||||||||||
Attributable profit to the Group |
278 | 291 | 300 | 260 | 325 | 370 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
44
Retail Banking Latin America
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
2,982 | 3,083 | 3,104 | 3,122 | 3,101 | 3,162 | ||||||||||||||||||
Net fees |
877 | 925 | 990 | 1,048 | 996 | 990 | ||||||||||||||||||
Gains (losses) on financial transactions |
27 | 2 | 118 | 22 | 54 | 153 | ||||||||||||||||||
Other operating income * |
1 | 43 | 23 | 20 | 3 | 29 | ||||||||||||||||||
Gross income |
3,888 | 4,053 | 4,234 | 4,212 | 4,154 | 4,333 | ||||||||||||||||||
Operating expenses |
(1,693 | ) | (1,762 | ) | (1,878 | ) | (1,904 | ) | (1,877 | ) | (1,862 | ) | ||||||||||||
General administrative expenses |
(1,523 | ) | (1,610 | ) | (1,701 | ) | (1,740 | ) | (1,711 | ) | (1,693 | ) | ||||||||||||
Personnel |
(793 | ) | (848 | ) | (887 | ) | (906 | ) | (901 | ) | (918 | ) | ||||||||||||
Other general administrative expenses |
(730 | ) | (762 | ) | (814 | ) | (834 | ) | (809 | ) | (775 | ) | ||||||||||||
Depreciation and amortisation |
(170 | ) | (152 | ) | (177 | ) | (164 | ) | (166 | ) | (169 | ) | ||||||||||||
Net operating income |
2,195 | 2,291 | 2,357 | 2,308 | 2,277 | 2,471 | ||||||||||||||||||
Net loan-loss provisions |
(1,226 | ) | (1,211 | ) | (1,322 | ) | (1,129 | ) | (1,074 | ) | (1,101 | ) | ||||||||||||
Other income |
(162 | ) | (180 | ) | (233 | ) | (270 | ) | (221 | ) | (274 | ) | ||||||||||||
Ordinary profit before taxes |
807 | 901 | 801 | 910 | 981 | 1,096 | ||||||||||||||||||
Tax on profit |
(201 | ) | (204 | ) | (159 | ) | (110 | ) | (277 | ) | (283 | ) | ||||||||||||
Ordinary profit from continuing operations |
607 | 697 | 642 | 800 | 704 | 813 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Ordinary consolidated profit |
607 | 697 | 642 | 800 | 704 | 813 | ||||||||||||||||||
Minority interests |
163 | 176 | 163 | 144 | 107 | 143 | ||||||||||||||||||
Ordinary attributable profit to the Group |
443 | 520 | 479 | 655 | 598 | 670 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
NOTE: In 2Q15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil
45
Retail Banking Latin America
Constant EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
3,021 | 3,015 | 2,990 | 3,115 | 3,051 | 3,212 | ||||||||||||||||||
Net fees |
890 | 909 | 958 | 1,039 | 979 | 1,006 | ||||||||||||||||||
Gains (losses) on financial transactions |
31 | 9 | 119 | 25 | 54 | 152 | ||||||||||||||||||
Other operating income * |
1 | 41 | 21 | 18 | 2 | 29 | ||||||||||||||||||
Gross income |
3,943 | 3,975 | 4,087 | 4,196 | 4,087 | 4,399 | ||||||||||||||||||
Operating expenses |
(1,719 | ) | (1,733 | ) | (1,821 | ) | (1,894 | ) | (1,848 | ) | (1,891 | ) | ||||||||||||
General administrative expenses |
(1,548 | ) | (1,586 | ) | (1,651 | ) | (1,731 | ) | (1,684 | ) | (1,720 | ) | ||||||||||||
Personnel |
(806 | ) | (836 | ) | (863 | ) | (903 | ) | (888 | ) | (932 | ) | ||||||||||||
Other general administrative expenses |
(742 | ) | (750 | ) | (788 | ) | (828 | ) | (796 | ) | (788 | ) | ||||||||||||
Depreciation and amortisation |
(171 | ) | (147 | ) | (169 | ) | (162 | ) | (163 | ) | (171 | ) | ||||||||||||
Net operating income |
2,224 | 2,241 | 2,267 | 2,302 | 2,239 | 2,508 | ||||||||||||||||||
Net loan-loss provisions |
(1,233 | ) | (1,169 | ) | (1,263 | ) | (1,120 | ) | (1,056 | ) | (1,119 | ) | ||||||||||||
Other income |
(161 | ) | (170 | ) | (212 | ) | (262 | ) | (215 | ) | (280 | ) | ||||||||||||
Ordinary profit before taxes |
830 | 903 | 791 | 921 | 968 | 1,109 | ||||||||||||||||||
Tax on profit |
(204 | ) | (200 | ) | (155 | ) | (107 | ) | (272 | ) | (287 | ) | ||||||||||||
Ordinary profit from continuing operations |
627 | 702 | 636 | 814 | 695 | 822 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Ordinary consolidated profit |
627 | 702 | 636 | 814 | 695 | 822 | ||||||||||||||||||
Minority interests |
168 | 176 | 160 | 151 | 106 | 143 | ||||||||||||||||||
Ordinary attributable profit to the Group |
458 | 526 | 477 | 663 | 589 | 679 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
NOTE: In 2Q15 not including attributable profit of EUR 835 million due to the net result of the reversal of tax liabilities in Brazil
46
Retail Banking USA
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
1,117 | 1,156 | 1,198 | 1,232 | 1,438 | 1,523 | ||||||||||||||||||
Net fees |
173 | 186 | 187 | 191 | 240 | 241 | ||||||||||||||||||
Gains (losses) on financial transactions |
27 | 16 | 58 | 56 | 34 | 94 | ||||||||||||||||||
Other operating income * |
16 | 34 | 40 | 66 | 93 | 77 | ||||||||||||||||||
Gross income |
1,333 | 1,392 | 1,482 | 1,545 | 1,806 | 1,935 | ||||||||||||||||||
Operating expenses |
(491 | ) | (488 | ) | (530 | ) | (579 | ) | (653 | ) | (676 | ) | ||||||||||||
General administrative expenses |
(437 | ) | (449 | ) | (479 | ) | (527 | ) | (594 | ) | (611 | ) | ||||||||||||
Personnel |
(239 | ) | (251 | ) | (263 | ) | (294 | ) | (337 | ) | (343 | ) | ||||||||||||
Other general administrative expenses |
(198 | ) | (198 | ) | (216 | ) | (234 | ) | (257 | ) | (268 | ) | ||||||||||||
Depreciation and amortisation |
(54 | ) | (40 | ) | (51 | ) | (52 | ) | (59 | ) | (64 | ) | ||||||||||||
Net operating income |
842 | 903 | 953 | 966 | 1,152 | 1,259 | ||||||||||||||||||
Net loan-loss provisions |
(550 | ) | (473 | ) | (584 | ) | (579 | ) | (639 | ) | (752 | ) | ||||||||||||
Other income |
(3 | ) | (3 | ) | (14 | ) | 32 | (18 | ) | (42 | ) | |||||||||||||
Profit before taxes |
290 | 427 | 354 | 419 | 495 | 465 | ||||||||||||||||||
Tax on profit |
(89 | ) | (143 | ) | (93 | ) | (114 | ) | (157 | ) | (159 | ) | ||||||||||||
Profit from continuing operations |
201 | 284 | 261 | 305 | 338 | 306 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
201 | 284 | 261 | 305 | 338 | 306 | ||||||||||||||||||
Minority interests |
44 | 65 | 49 | 61 | 100 | 100 | ||||||||||||||||||
Attributable profit to the Group |
157 | 218 | 212 | 244 | 239 | 205 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
47
Retail Banking USA
Constant EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
1,373 | 1,422 | 1,423 | 1,378 | 1,451 | 1,509 | ||||||||||||||||||
Net fees |
213 | 229 | 222 | 214 | 242 | 239 | ||||||||||||||||||
Gains (losses) on financial transactions |
33 | 19 | 70 | 64 | 35 | 93 | ||||||||||||||||||
Other operating income * |
20 | 42 | 48 | 77 | 94 | 76 | ||||||||||||||||||
Gross income |
1,638 | 1,712 | 1,762 | 1,732 | 1,822 | 1,918 | ||||||||||||||||||
Operating expenses |
(603 | ) | (601 | ) | (630 | ) | (651 | ) | (659 | ) | (670 | ) | ||||||||||||
General administrative expenses |
(537 | ) | (552 | ) | (569 | ) | (593 | ) | (600 | ) | (606 | ) | ||||||||||||
Personnel |
(294 | ) | (309 | ) | (313 | ) | (330 | ) | (340 | ) | (340 | ) | ||||||||||||
Other general administrative expenses |
(243 | ) | (243 | ) | (257 | ) | (263 | ) | (259 | ) | (266 | ) | ||||||||||||
Depreciation and amortisation |
(67 | ) | (49 | ) | (61 | ) | (58 | ) | (60 | ) | (64 | ) | ||||||||||||
Net operating income |
1,035 | 1,111 | 1,132 | 1,081 | 1,163 | 1,248 | ||||||||||||||||||
Net loan-loss provisions |
(676 | ) | (583 | ) | (696 | ) | (649 | ) | (645 | ) | (746 | ) | ||||||||||||
Other income |
(3 | ) | (3 | ) | (17 | ) | 39 | (19 | ) | (41 | ) | |||||||||||||
Profit before taxes |
356 | 525 | 420 | 472 | 499 | 461 | ||||||||||||||||||
Tax on profit |
(109 | ) | (176 | ) | (109 | ) | (128 | ) | (158 | ) | (158 | ) | ||||||||||||
Profit from continuing operations |
248 | 349 | 311 | 344 | 341 | 303 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
248 | 349 | 311 | 344 | 341 | 303 | ||||||||||||||||||
Minority interests |
54 | 81 | 58 | 68 | 101 | 99 | ||||||||||||||||||
Attributable profit to the Group |
194 | 269 | 252 | 276 | 241 | 203 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
48
Retail Banking USA
US$ million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
1,530 | 1,585 | 1,586 | 1,536 | 1,618 | 1,682 | ||||||||||||||||||
Net fees |
237 | 255 | 247 | 238 | 270 | 266 | ||||||||||||||||||
Gains (losses) on financial transactions |
37 | 21 | 78 | 71 | 39 | 104 | ||||||||||||||||||
Other operating income * |
22 | 47 | 54 | 85 | 104 | 85 | ||||||||||||||||||
Gross income |
1,826 | 1,908 | 1,964 | 1,931 | 2,031 | 2,137 | ||||||||||||||||||
Operating expenses |
(672 | ) | (669 | ) | (702 | ) | (725 | ) | (735 | ) | (746 | ) | ||||||||||||
General administrative expenses |
(598 | ) | (615 | ) | (635 | ) | (661 | ) | (668 | ) | (675 | ) | ||||||||||||
Personnel |
(327 | ) | (344 | ) | (349 | ) | (368 | ) | (379 | ) | (379 | ) | ||||||||||||
Other general administrative expenses |
(271 | ) | (271 | ) | (286 | ) | (293 | ) | (289 | ) | (296 | ) | ||||||||||||
Depreciation and amortisation |
(74 | ) | (55 | ) | (68 | ) | (64 | ) | (67 | ) | (71 | ) | ||||||||||||
Net operating income |
1,154 | 1,239 | 1,262 | 1,205 | 1,296 | 1,391 | ||||||||||||||||||
Net loan-loss provisions |
(753 | ) | (649 | ) | (775 | ) | (723 | ) | (719 | ) | (832 | ) | ||||||||||||
Other income |
(3 | ) | (4 | ) | (19 | ) | 43 | (21 | ) | (46 | ) | |||||||||||||
Profit before taxes |
397 | 586 | 468 | 526 | 557 | 513 | ||||||||||||||||||
Tax on profit |
(121 | ) | (196 | ) | (122 | ) | (143 | ) | (176 | ) | (176 | ) | ||||||||||||
Profit from continuing operations |
276 | 389 | 346 | 383 | 380 | 337 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
276 | 389 | 346 | 383 | 380 | 337 | ||||||||||||||||||
Minority interests |
60 | 90 | 65 | 76 | 112 | 111 | ||||||||||||||||||
Attributable profit to the Group |
216 | 299 | 281 | 307 | 268 | 226 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
49
Global Corporate Banking
EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
566 | 646 | 600 | 669 | 737 | 741 | ||||||||||||||||||
Net fees |
336 | 365 | 338 | 354 | 352 | 402 | ||||||||||||||||||
Gains (losses) on financial transactions |
348 | 173 | 276 | (50 | ) | 286 | 58 | |||||||||||||||||
Other operating income * |
32 | 133 | 42 | 95 | 22 | 153 | ||||||||||||||||||
Gross income |
1,281 | 1,317 | 1,257 | 1,068 | 1,398 | 1,355 | ||||||||||||||||||
Operating expenses |
(444 | ) | (454 | ) | (471 | ) | (471 | ) | (510 | ) | (522 | ) | ||||||||||||
General administrative expenses |
(406 | ) | (414 | ) | (431 | ) | (431 | ) | (466 | ) | (479 | ) | ||||||||||||
Personnel |
(241 | ) | (243 | ) | (257 | ) | (248 | ) | (266 | ) | (283 | ) | ||||||||||||
Other general administrative expenses |
(165 | ) | (171 | ) | (174 | ) | (183 | ) | (201 | ) | (197 | ) | ||||||||||||
Depreciation and amortisation |
(38 | ) | (39 | ) | (41 | ) | (40 | ) | (44 | ) | (43 | ) | ||||||||||||
Net operating income |
837 | 864 | 785 | 596 | 888 | 832 | ||||||||||||||||||
Net loan-loss provisions |
(107 | ) | (197 | ) | (133 | ) | (105 | ) | (198 | ) | (144 | ) | ||||||||||||
Other income |
(19 | ) | (19 | ) | 1 | (65 | ) | 4 | (23 | ) | ||||||||||||||
Profit before taxes |
710 | 647 | 653 | 426 | 694 | 665 | ||||||||||||||||||
Tax on profit |
(199 | ) | (174 | ) | (187 | ) | (107 | ) | (198 | ) | (181 | ) | ||||||||||||
Profit from continuing operations |
512 | 473 | 467 | 319 | 496 | 484 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
512 | 473 | 467 | 319 | 496 | 484 | ||||||||||||||||||
Minority interests |
36 | 39 | 42 | 29 | 39 | 33 | ||||||||||||||||||
Attributable profit to the Group |
476 | 433 | 425 | 291 | 457 | 451 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
50
Global Corporate Banking
Constant EUR million
1Q 14 | 2Q 14 | 3Q 14 | 4Q 14 | 1Q 15 | 2Q 15 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
580 | 652 | 603 | 675 | 729 | 749 | ||||||||||||||||||
Net fees |
349 | 373 | 342 | 362 | 351 | 403 | ||||||||||||||||||
Gains (losses) on financial transactions |
361 | 189 | 282 | (40 | ) | 286 | 58 | |||||||||||||||||
Other operating income * |
33 | 132 | 42 | 95 | 22 | 153 | ||||||||||||||||||
Gross income |
1,323 | 1,347 | 1,269 | 1,092 | 1,389 | 1,363 | ||||||||||||||||||
Operating expenses |
(468 | ) | (472 | ) | (485 | ) | (485 | ) | (510 | ) | (523 | ) | ||||||||||||
General administrative expenses |
(429 | ) | (433 | ) | (444 | ) | (444 | ) | (466 | ) | (479 | ) | ||||||||||||
Personnel |
(256 | ) | (255 | ) | (265 | ) | (257 | ) | (266 | ) | (283 | ) | ||||||||||||
Other general administrative expenses |
(173 | ) | (178 | ) | (180 | ) | (187 | ) | (201 | ) | (196 | ) | ||||||||||||
Depreciation and amortisation |
(38 | ) | (39 | ) | (41 | ) | (41 | ) | (43 | ) | (43 | ) | ||||||||||||
Net operating income |
856 | 874 | 784 | 608 | 879 | 841 | ||||||||||||||||||
Net loan-loss provisions |
(108 | ) | (202 | ) | (137 | ) | (99 | ) | (195 | ) | (147 | ) | ||||||||||||
Other income |
(20 | ) | (19 | ) | 2 | (66 | ) | 4 | (23 | ) | ||||||||||||||
Profit before taxes |
728 | 653 | 649 | 443 | 688 | 671 | ||||||||||||||||||
Tax on profit |
(202 | ) | (175 | ) | (185 | ) | (111 | ) | (196 | ) | (183 | ) | ||||||||||||
Profit from continuing operations |
526 | 478 | 464 | 332 | 492 | 488 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
526 | 478 | 464 | 332 | 492 | 488 | ||||||||||||||||||
Minority interests |
37 | 40 | 41 | 29 | 39 | 34 | ||||||||||||||||||
Attributable profit to the Group |
489 | 438 | 423 | 302 | 453 | 454 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
52
Operating areas
EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
688,025 | 702,679 | 717,640 | 730,301 | 788,337 | 793,222 | ||||||||||||||||||
Trading portfolio (w/o loans) |
114,653 | 125,128 | 136,469 | 142,031 | 155,363 | 139,904 | ||||||||||||||||||
Available-for-sale financial assets |
88,974 | 88,206 | 96,988 | 111,952 | 121,160 | 125,314 | ||||||||||||||||||
Due from credit institutions ** |
105,998 | 96,069 | 113,863 | 106,259 | 129,653 | 113,202 | ||||||||||||||||||
Intangible assets and property and equipment |
18,535 | 19,088 | 20,741 | 25,312 | 26,426 | 26,288 | ||||||||||||||||||
Other assets |
117,413 | 116,029 | 114,998 | 111,498 | 115,523 | 105,130 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
1,133,598 | 1,147,198 | 1,200,700 | 1,227,354 | 1,336,462 | 1,303,060 | ||||||||||||||||||
Customer deposits ** |
618,791 | 616,217 | 644,698 | 642,367 | 684,808 | 685,723 | ||||||||||||||||||
Marketable debt securities ** |
155,756 | 163,197 | 169,655 | 171,932 | 181,901 | 178,233 | ||||||||||||||||||
Subordinated debt ** |
13,565 | 13,780 | 13,853 | 13,025 | 13,890 | 12,975 | ||||||||||||||||||
Insurance liabilities |
1,548 | 1,602 | 1,671 | 713 | 670 | 648 | ||||||||||||||||||
Due to credit institutions ** |
142,385 | 141,670 | 147,170 | 170,763 | 201,645 | 190,375 | ||||||||||||||||||
Other liabilities |
129,158 | 137,235 | 148,573 | 149,679 | 174,028 | 153,987 | ||||||||||||||||||
Stockholders equity *** |
72,394 | 73,496 | 75,079 | 78,875 | 79,520 | 81,120 | ||||||||||||||||||
Other managed and marketed customer funds |
144,296 | 154,195 | 161,174 | 161,788 | 175,755 | 174,760 | ||||||||||||||||||
Mutual funds |
111,392 | 119,739 | 124,911 | 124,708 | 135,254 | 135,582 | ||||||||||||||||||
Pension funds |
11,064 | 11,258 | 11,341 | 11,481 | 11,960 | 11,503 | ||||||||||||||||||
Managed portfolios |
21,839 | 23,198 | 24,923 | 25,599 | 28,541 | 27,675 | ||||||||||||||||||
Managed and marketed customer funds |
932,408 | 947,389 | 989,379 | 989,112 | 1,056,354 | 1,051,690 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
53
Operating areas
Constant EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
737,268 | 739,679 | 741,815 | 757,282 | 786,819 | 793,222 | ||||||||||||||||||
Trading portfolio (w/o loans) |
119,907 | 127,814 | 138,041 | 145,202 | 155,175 | 139,904 | ||||||||||||||||||
Available-for-sale financial assets |
90,858 | 88,989 | 97,768 | 112,791 | 120,333 | 125,314 | ||||||||||||||||||
Due from credit institutions ** |
109,678 | 98,227 | 114,430 | 107,686 | 129,021 | 113,202 | ||||||||||||||||||
Intangible assets and property and equipment |
19,485 | 20,101 | 21,517 | 26,052 | 26,084 | 26,288 | ||||||||||||||||||
Other assets |
124,099 | 119,140 | 116,482 | 113,964 | 115,236 | 105,130 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
1,201,295 | 1,193,951 | 1,230,052 | 1,262,977 | 1,332,668 | 1,303,060 | ||||||||||||||||||
Customer deposits ** |
657,293 | 643,251 | 662,544 | 662,894 | 683,101 | 685,723 | ||||||||||||||||||
Marketable debt securities ** |
167,872 | 172,019 | 175,565 | 178,694 | 182,368 | 178,233 | ||||||||||||||||||
Subordinated debt ** |
14,329 | 14,093 | 14,062 | 13,347 | 13,880 | 12,975 | ||||||||||||||||||
Insurance liabilities |
1,548 | 1,602 | 1,671 | 714 | 670 | 648 | ||||||||||||||||||
Due to credit institutions ** |
149,696 | 146,854 | 149,729 | 173,963 | 200,199 | 190,375 | ||||||||||||||||||
Other liabilities |
133,796 | 139,394 | 149,679 | 152,561 | 173,653 | 153,987 | ||||||||||||||||||
Stockholders equity *** |
76,761 | 76,740 | 76,802 | 80,804 | 78,796 | 81,120 | ||||||||||||||||||
Other managed and marketed customer funds |
145,123 | 152,307 | 158,468 | 161,126 | 174,018 | 174,760 | ||||||||||||||||||
Mutual funds |
109,962 | 115,684 | 120,892 | 123,053 | 134,217 | 135,582 | ||||||||||||||||||
Pension funds |
11,064 | 11,258 | 11,341 | 11,481 | 11,960 | 11,503 | ||||||||||||||||||
Managed portfolios |
24,096 | 25,365 | 26,235 | 26,592 | 27,841 | 27,675 | ||||||||||||||||||
Managed and marketed customer funds |
984,618 | 981,668 | 1,010,638 | 1,016,061 | 1,053,367 | 1,051,690 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
54
Continental Europe
EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
266,531 | 268,489 | 265,807 | 268,735 | 279,925 | 280,580 | ||||||||||||||||||
Trading portfolio (w/o loans) |
55,734 | 59,107 | 63,550 | 65,863 | 76,199 | 62,294 | ||||||||||||||||||
Available-for-sale financial assets |
44,947 | 45,250 | 51,901 | 56,845 | 60,661 | 61,076 | ||||||||||||||||||
Due from credit institutions ** |
64,024 | 57,594 | 64,365 | 66,602 | 79,357 | 64,823 | ||||||||||||||||||
Intangible assets and property and equipment |
8,938 | 8,302 | 8,391 | 11,796 | 11,241 | 11,158 | ||||||||||||||||||
Other assets |
24,901 | 25,306 | 24,168 | 26,757 | 27,850 | 27,938 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
465,076 | 464,048 | 478,182 | 496,598 | 535,232 | 507,870 | ||||||||||||||||||
Customer deposits ** |
259,011 | 255,909 | 260,302 | 256,909 | 268,190 | 263,955 | ||||||||||||||||||
Marketable debt securities ** |
49,107 | 51,216 | 50,508 | 54,431 | 49,534 | 47,754 | ||||||||||||||||||
Subordinated debt ** |
407 | 409 | 403 | 409 | 441 | 171 | ||||||||||||||||||
Insurance liabilities |
1,548 | 1,602 | 1,671 | 713 | 669 | 647 | ||||||||||||||||||
Due to credit institutions ** |
74,718 | 70,374 | 77,125 | 90,305 | 113,197 | 101,540 | ||||||||||||||||||
Other liabilities |
51,739 | 56,055 | 59,400 | 64,304 | 72,885 | 62,801 | ||||||||||||||||||
Stockholders equity *** |
28,545 | 28,482 | 28,773 | 29,526 | 30,315 | 31,003 | ||||||||||||||||||
Other managed and marketed customer funds |
59,562 | 63,423 | 65,556 | 66,825 | 72,601 | 71,426 | ||||||||||||||||||
Mutual funds |
40,844 | 43,882 | 45,698 | 46,936 | 51,486 | 50,915 | ||||||||||||||||||
Pension funds |
11,064 | 11,258 | 11,341 | 11,481 | 11,960 | 11,503 | ||||||||||||||||||
Managed portfolios |
7,654 | 8,283 | 8,517 | 8,408 | 9,155 | 9,008 | ||||||||||||||||||
Managed and marketed customer funds |
368,086 | 370,958 | 376,769 | 378,575 | 390,766 | 383,305 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
55
Continental Europe
Constant EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
266,826 | 268,646 | 265,575 | 269,770 | 279,085 | 280,580 | ||||||||||||||||||
Trading portfolio (w/o loans) |
55,859 | 59,109 | 63,598 | 65,892 | 76,164 | 62,294 | ||||||||||||||||||
Available-for-sale financial assets |
44,998 | 45,270 | 51,903 | 57,016 | 60,477 | 61,076 | ||||||||||||||||||
Due from credit institutions ** |
64,486 | 58,265 | 64,679 | 66,903 | 79,218 | 64,823 | ||||||||||||||||||
Intangible assets and property and equipment |
8,935 | 8,327 | 8,468 | 11,859 | 11,204 | 11,158 | ||||||||||||||||||
Other assets |
24,948 | 25,313 | 24,176 | 26,851 | 27,766 | 27,938 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
466,053 | 464,929 | 478,400 | 498,291 | 533,914 | 507,870 | ||||||||||||||||||
Customer deposits ** |
259,099 | 255,909 | 260,270 | 257,555 | 267,547 | 263,955 | ||||||||||||||||||
Marketable debt securities ** |
48,965 | 51,096 | 50,261 | 54,530 | 49,485 | 47,754 | ||||||||||||||||||
Subordinated debt ** |
405 | 406 | 402 | 416 | 432 | 171 | ||||||||||||||||||
Insurance liabilities |
1,548 | 1,602 | 1,671 | 714 | 669 | 647 | ||||||||||||||||||
Due to credit institutions ** |
75,359 | 71,133 | 77,469 | 90,923 | 112,845 | 101,540 | ||||||||||||||||||
Other liabilities |
51,852 | 56,047 | 59,433 | 64,396 | 72,778 | 62,801 | ||||||||||||||||||
Stockholders equity *** |
28,825 | 28,735 | 28,894 | 29,757 | 30,158 | 31,003 | ||||||||||||||||||
Other managed and marketed customer funds |
59,805 | 63,679 | 65,722 | 67,026 | 72,430 | 71,426 | ||||||||||||||||||
Mutual funds |
40,837 | 43,862 | 45,692 | 47,007 | 51,387 | 50,915 | ||||||||||||||||||
Pension funds |
11,064 | 11,258 | 11,341 | 11,481 | 11,960 | 11,503 | ||||||||||||||||||
Managed portfolios |
7,904 | 8,559 | 8,689 | 8,538 | 9,083 | 9,008 | ||||||||||||||||||
Managed and marketed customer funds |
368,274 | 371,091 | 376,655 | 379,527 | 389,894 | 383,305 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
56
Spain
EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
157,458 | 159,264 | 156,390 | 157,047 | 157,709 | 158,383 | ||||||||||||||||||
Trading portfolio (w/o loans) |
51,605 | 56,119 | 60,300 | 62,470 | 72,674 | 58,976 | ||||||||||||||||||
Available-for-sale financial assets |
31,907 | 32,660 | 36,684 | 42,337 | 46,297 | 46,643 | ||||||||||||||||||
Due from credit institutions ** |
45,507 | 38,543 | 45,722 | 48,838 | 60,193 | 45,297 | ||||||||||||||||||
Intangible assets and property and equipment |
3,856 | 3,600 | 3,542 | 3,423 | 2,866 | 2,904 | ||||||||||||||||||
Other assets |
9,012 | 8,627 | 7,213 | 9,541 | 8,063 | 8,348 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
299,346 | 298,813 | 309,851 | 323,657 | 347,801 | 320,551 | ||||||||||||||||||
Customer deposits ** |
183,196 | 181,065 | 182,273 | 178,446 | 189,734 | 184,294 | ||||||||||||||||||
Marketable debt securities ** |
35,521 | 33,782 | 31,676 | 35,700 | 27,647 | 26,752 | ||||||||||||||||||
Subordinated debt ** |
8 | 8 | 1 | 6 | 0 | 1 | ||||||||||||||||||
Insurance liabilities |
551 | 526 | 504 | 539 | 566 | 551 | ||||||||||||||||||
Due to credit institutions ** |
25,267 | 23,637 | 32,654 | 42,585 | 56,589 | 45,009 | ||||||||||||||||||
Other liabilities |
43,608 | 48,625 | 51,766 | 54,911 | 62,091 | 52,112 | ||||||||||||||||||
Stockholders equity *** |
11,196 | 11,170 | 10,976 | 11,470 | 11,174 | 11,832 | ||||||||||||||||||
Other managed and marketed customer funds |
51,969 | 55,383 | 57,278 | 58,554 | 63,173 | 62,224 | ||||||||||||||||||
Mutual funds |
36,018 | 38,827 | 40,555 | 42,041 | 45,936 | 45,471 | ||||||||||||||||||
Pension funds |
10,197 | 10,388 | 10,486 | 10,564 | 10,992 | 10,587 | ||||||||||||||||||
Managed portfolios |
5,754 | 6,167 | 6,238 | 5,949 | 6,244 | 6,167 | ||||||||||||||||||
Managed and marketed customer funds |
270,693 | 270,238 | 271,228 | 272,706 | 280,554 | 273,271 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
57
Santander Consumer Finance
EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
57,433 | 58,058 | 58,596 | 60,448 | 68,690 | 69,546 | ||||||||||||||||||
Trading portfolio (w/o loans) |
878 | 270 | 41 | 87 | 31 | 59 | ||||||||||||||||||
Available-for-sale financial assets |
478 | 591 | 603 | 988 | 1,122 | 1,841 | ||||||||||||||||||
Due from credit institutions ** |
7,245 | 6,528 | 5,544 | 5,476 | 5,551 | 6,136 | ||||||||||||||||||
Intangible assets and property and equipment |
913 | 795 | 783 | 786 | 779 | 767 | ||||||||||||||||||
Other assets |
3,165 | 3,073 | 3,355 | 3,734 | 4,220 | 4,001 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
70,112 | 69,315 | 68,921 | 71,520 | 80,392 | 82,350 | ||||||||||||||||||
Customer deposits ** |
30,611 | 30,736 | 30,571 | 30,847 | 30,989 | 31,810 | ||||||||||||||||||
Marketable debt securities ** |
11,217 | 13,503 | 14,803 | 15,646 | 18,915 | 18,043 | ||||||||||||||||||
Subordinated debt ** |
64 | 65 | 65 | 66 | 69 | 70 | ||||||||||||||||||
Insurance liabilities |
| | | | | | ||||||||||||||||||
Due to credit institutions ** |
17,662 | 14,861 | 13,237 | 14,266 | 18,285 | 20,573 | ||||||||||||||||||
Other liabilities |
3,577 | 2,996 | 2,873 | 3,343 | 4,273 | 4,051 | ||||||||||||||||||
Stockholders equity *** |
6,981 | 7,154 | 7,372 | 7,351 | 7,861 | 7,803 | ||||||||||||||||||
Other managed and marketed customer funds |
7 | 7 | 7 | 7 | 7 | 7 | ||||||||||||||||||
Mutual funds |
2 | 2 | 2 | 2 | 2 | 2 | ||||||||||||||||||
Pension funds |
5 | 5 | 5 | 5 | 5 | 5 | ||||||||||||||||||
Managed portfolios |
| | | | | | ||||||||||||||||||
Managed and marketed customer funds |
41,899 | 44,310 | 45,446 | 46,566 | 49,980 | 49,930 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
58
Poland
EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
16,728 | 17,064 | 17,217 | 16,976 | 18,303 | 18,329 | ||||||||||||||||||
Trading portfolio (w/o loans) |
809 | 799 | 795 | 1,166 | 1,258 | 1,132 | ||||||||||||||||||
Available-for-sale financial assets |
5,127 | 4,214 | 5,920 | 5,816 | 5,355 | 5,647 | ||||||||||||||||||
Due from credit institutions ** |
1,256 | 607 | 952 | 1,061 | 1,223 | 1,245 | ||||||||||||||||||
Intangible assets and property and equipment |
223 | 214 | 224 | 236 | 241 | 235 | ||||||||||||||||||
Other assets |
2,286 | 2,570 | 2,257 | 2,540 | 2,168 | 1,660 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
26,428 | 25,467 | 27,364 | 27,794 | 28,548 | 28,248 | ||||||||||||||||||
Customer deposits ** |
18,803 | 18,325 | 20,224 | 20,144 | 20,481 | 20,181 | ||||||||||||||||||
Marketable debt securities ** |
121 | 120 | 236 | 230 | 240 | 350 | ||||||||||||||||||
Subordinated debt ** |
335 | 336 | 337 | 337 | 372 | 100 | ||||||||||||||||||
Insurance liabilities |
81 | 79 | 79 | 77 | | | ||||||||||||||||||
Due to credit institutions ** |
2,218 | 1,563 | 1,074 | 1,264 | 1,268 | 1,659 | ||||||||||||||||||
Other liabilities |
2,674 | 2,872 | 3,101 | 3,467 | 3,786 | 3,591 | ||||||||||||||||||
Stockholders equity *** |
2,197 | 2,171 | 2,313 | 2,274 | 2,402 | 2,367 | ||||||||||||||||||
Other managed and marketed customer funds |
3,555 | 3,647 | 3,782 | 3,515 | 3,960 | 3,928 | ||||||||||||||||||
Mutual funds |
3,455 | 3,556 | 3,692 | 3,430 | 3,813 | 3,766 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
101 | 91 | 90 | 85 | 147 | 162 | ||||||||||||||||||
Managed and marketed customer funds |
22,815 | 22,429 | 24,579 | 24,226 | 25,053 | 24,559 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
59
Poland
Constant EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
16,651 | 16,924 | 17,161 | 17,308 | 17,842 | 18,329 | ||||||||||||||||||
Trading portfolio (w/o loans) |
805 | 792 | 792 | 1,189 | 1,227 | 1,132 | ||||||||||||||||||
Available-for-sale financial assets |
5,103 | 4,180 | 5,901 | 5,930 | 5,220 | 5,647 | ||||||||||||||||||
Due from credit institutions ** |
1,250 | 602 | 949 | 1,081 | 1,192 | 1,245 | ||||||||||||||||||
Intangible assets and property and equipment |
222 | 212 | 224 | 240 | 235 | 235 | ||||||||||||||||||
Other assets |
2,276 | 2,549 | 2,250 | 2,590 | 2,114 | 1,660 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
26,307 | 25,258 | 27,276 | 28,338 | 27,828 | 28,248 | ||||||||||||||||||
Customer deposits ** |
18,717 | 18,175 | 20,159 | 20,539 | 19,964 | 20,181 | ||||||||||||||||||
Marketable debt securities ** |
121 | 119 | 235 | 235 | 234 | 350 | ||||||||||||||||||
Subordinated debt ** |
333 | 334 | 336 | 344 | 363 | 100 | ||||||||||||||||||
Insurance liabilities |
80 | 78 | 79 | 79 | | | ||||||||||||||||||
Due to credit institutions ** |
2,207 | 1,551 | 1,071 | 1,289 | 1,236 | 1,659 | ||||||||||||||||||
Other liabilities |
2,661 | 2,849 | 3,091 | 3,535 | 3,690 | 3,591 | ||||||||||||||||||
Stockholders equity *** |
2,187 | 2,153 | 2,306 | 2,319 | 2,341 | 2,367 | ||||||||||||||||||
Other managed and marketed customer funds |
3,539 | 3,617 | 3,770 | 3,583 | 3,860 | 3,928 | ||||||||||||||||||
Mutual funds |
3,439 | 3,527 | 3,680 | 3,497 | 3,717 | 3,766 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
100 | 90 | 90 | 87 | 143 | 162 | ||||||||||||||||||
Managed and marketed customer funds |
22,710 | 22,245 | 24,500 | 24,700 | 24,421 | 24,559 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
60
Poland
PLN million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
69,787 | 70,930 | 71,924 | 72,541 | 74,776 | 76,820 | ||||||||||||||||||
Trading portfolio (w/o loans) |
3,375 | 3,319 | 3,319 | 4,982 | 5,141 | 4,746 | ||||||||||||||||||
Available-for-sale financial assets |
21,388 | 17,517 | 24,731 | 24,851 | 21,876 | 23,668 | ||||||||||||||||||
Due from credit institutions ** |
5,238 | 2,523 | 3,976 | 4,532 | 4,997 | 5,217 | ||||||||||||||||||
Intangible assets and property and equipment |
931 | 889 | 938 | 1,008 | 984 | 983 | ||||||||||||||||||
Other assets |
9,538 | 10,682 | 9,429 | 10,856 | 8,859 | 6,956 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
110,257 | 105,860 | 114,317 | 118,769 | 116,632 | 118,390 | ||||||||||||||||||
Customer deposits ** |
78,446 | 76,173 | 84,489 | 86,080 | 83,671 | 84,580 | ||||||||||||||||||
Marketable debt securities ** |
505 | 501 | 984 | 984 | 982 | 1,467 | ||||||||||||||||||
Subordinated debt ** |
1,397 | 1,398 | 1,409 | 1,440 | 1,519 | 420 | ||||||||||||||||||
Insurance liabilities |
337 | 328 | 330 | 331 | | | ||||||||||||||||||
Due to credit institutions ** |
9,252 | 6,499 | 4,488 | 5,402 | 5,181 | 6,953 | ||||||||||||||||||
Other liabilities |
11,154 | 11,940 | 12,953 | 14,816 | 15,466 | 15,048 | ||||||||||||||||||
Stockholders equity *** |
9,166 | 9,023 | 9,664 | 9,717 | 9,812 | 9,921 | ||||||||||||||||||
Other managed and marketed customer funds |
14,833 | 15,160 | 15,799 | 15,018 | 16,179 | 16,464 | ||||||||||||||||||
Mutual funds |
14,413 | 14,782 | 15,423 | 14,655 | 15,578 | 15,784 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
420 | 378 | 376 | 363 | 601 | 680 | ||||||||||||||||||
Managed and marketed customer funds |
95,181 | 93,232 | 102,681 | 103,522 | 102,352 | 102,931 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
61
Portugal
EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
24,240 | 24,111 | 23,333 | 23,180 | 23,045 | 23,097 | ||||||||||||||||||
Trading portfolio (w/o loans) |
1,884 | 1,880 | 1,998 | 2,082 | 2,160 | 2,076 | ||||||||||||||||||
Available-for-sale financial assets |
6,711 | 7,119 | 8,060 | 7,011 | 6,877 | 5,711 | ||||||||||||||||||
Due from credit institutions ** |
2,540 | 2,491 | 2,466 | 2,163 | 2,173 | 1,934 | ||||||||||||||||||
Intangible assets and property and equipment |
800 | 763 | 749 | 729 | 700 | 693 | ||||||||||||||||||
Other assets |
5,810 | 6,276 | 6,708 | 6,450 | 5,857 | 5,903 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
41,986 | 42,640 | 43,313 | 41,616 | 40,813 | 39,415 | ||||||||||||||||||
Customer deposits ** |
23,586 | 23,253 | 24,131 | 24,016 | 23,529 | 23,796 | ||||||||||||||||||
Marketable debt securities ** |
2,248 | 3,811 | 3,793 | 2,855 | 2,732 | 2,608 | ||||||||||||||||||
Subordinated debt ** |
0 | 0 | 0 | 0 | (0 | ) | 0 | |||||||||||||||||
Insurance liabilities |
80 | 80 | 80 | 27 | 30 | 24 | ||||||||||||||||||
Due to credit institutions ** |
12,916 | 12,274 | 12,074 | 11,543 | 11,043 | 9,794 | ||||||||||||||||||
Other liabilities |
857 | 922 | 769 | 787 | 888 | 971 | ||||||||||||||||||
Stockholders equity *** |
2,299 | 2,300 | 2,466 | 2,388 | 2,591 | 2,221 | ||||||||||||||||||
Other managed and marketed customer funds |
2,227 | 2,396 | 2,347 | 2,501 | 2,870 | 2,876 | ||||||||||||||||||
Mutual funds |
1,185 | 1,311 | 1,246 | 1,276 | 1,530 | 1,555 | ||||||||||||||||||
Pension funds |
862 | 864 | 849 | 911 | 962 | 910 | ||||||||||||||||||
Managed portfolios |
179 | 222 | 252 | 314 | 379 | 411 | ||||||||||||||||||
Managed and marketed customer funds |
28,061 | 29,460 | 30,271 | 29,372 | 29,131 | 29,281 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
62
Spains real estate activity
EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
5,250 | 4,915 | 4,365 | 4,181 | 3,942 | 3,323 | ||||||||||||||||||
Trading portfolio (w/o loans) |
| | | | 6 | 4 | ||||||||||||||||||
Available-for-sale financial assets |
210 | 210 | 210 | 210 | 167 | 168 | ||||||||||||||||||
Due from credit institutions ** |
14 | 20 | 49 | 51 | 59 | 65 | ||||||||||||||||||
Intangible assets and property and equipment |
3,131 | 2,794 | 2,437 | 5,950 | 5,865 | 5,804 | ||||||||||||||||||
Other assets |
3,428 | 3,595 | 3,498 | 3,655 | 6,429 | 6,753 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
12,033 | 11,534 | 10,560 | 14,046 | 16,467 | 16,117 | ||||||||||||||||||
Customer deposits ** |
238 | 215 | 224 | 137 | 149 | 245 | ||||||||||||||||||
Marketable debt securities ** |
| | | | | | ||||||||||||||||||
Subordinated debt ** |
| | | | | | ||||||||||||||||||
Insurance liabilities |
| | | | | | ||||||||||||||||||
Due to credit institutions ** |
7,385 | 6,989 | 6,362 | 8,266 | 10,538 | 9,498 | ||||||||||||||||||
Other liabilities |
329 | 418 | 303 | 1,587 | 1,624 | 1,841 | ||||||||||||||||||
Stockholders equity *** |
4,081 | 3,911 | 3,671 | 4,056 | 4,156 | 4,533 | ||||||||||||||||||
Other managed and marketed customer funds |
145 | 145 | 156 | 140 | 139 | 44 | ||||||||||||||||||
Mutual funds |
144 | 144 | 155 | 140 | 138 | 43 | ||||||||||||||||||
Pension funds |
1 | 1 | 1 | 1 | 1 | 1 | ||||||||||||||||||
Managed portfolios |
| | | | | | ||||||||||||||||||
Managed and marketed customer funds |
383 | 360 | 380 | 278 | 288 | 288 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
63
United Kingdom
EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
233,937 | 239,237 | 248,940 | 251,191 | 279,334 | 287,896 | ||||||||||||||||||
Trading portfolio (w/o loans) |
31,492 | 31,814 | 35,264 | 39,360 | 42,850 | 41,349 | ||||||||||||||||||
Available-for-sale financial assets |
8,358 | 9,675 | 10,736 | 11,197 | 12,937 | 12,785 | ||||||||||||||||||
Due from credit institutions ** |
17,772 | 14,391 | 16,766 | 14,093 | 19,885 | 17,654 | ||||||||||||||||||
Intangible assets and property and equipment |
2,510 | 2,347 | 2,502 | 2,700 | 3,094 | 3,175 | ||||||||||||||||||
Other assets |
44,325 | 39,704 | 40,269 | 35,695 | 34,749 | 26,772 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
338,393 | 337,169 | 354,478 | 354,235 | 392,848 | 389,632 | ||||||||||||||||||
Customer deposits ** |
194,923 | 193,431 | 203,721 | 202,328 | 220,684 | 230,233 | ||||||||||||||||||
Marketable debt securities ** |
66,366 | 65,816 | 70,402 | 69,581 | 78,569 | 72,622 | ||||||||||||||||||
Subordinated debt ** |
5,814 | 5,931 | 6,121 | 5,376 | 5,787 | 5,273 | ||||||||||||||||||
Insurance liabilities |
| | | | | | ||||||||||||||||||
Due to credit institutions ** |
29,013 | 27,331 | 25,560 | 26,720 | 26,264 | 26,331 | ||||||||||||||||||
Other liabilities |
28,783 | 30,561 | 33,665 | 34,887 | 45,703 | 39,385 | ||||||||||||||||||
Stockholders equity *** |
13,493 | 14,099 | 15,009 | 15,342 | 15,841 | 15,788 | ||||||||||||||||||
Other managed and marketed customer funds |
9,630 | 9,885 | 9,994 | 9,667 | 10,469 | 10,807 | ||||||||||||||||||
Mutual funds |
9,490 | 9,740 | 9,849 | 9,524 | 10,313 | 10,645 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
140 | 145 | 145 | 143 | 156 | 162 | ||||||||||||||||||
Managed and marketed customer funds |
276,734 | 275,063 | 290,238 | 286,953 | 315,509 | 318,935 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
64
United Kingdom
Constant EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
272,345 | 269,537 | 272,000 | 275,025 | 285,577 | 287,896 | ||||||||||||||||||
Trading portfolio (w/o loans) |
36,663 | 35,843 | 38,530 | 43,094 | 43,807 | 41,349 | ||||||||||||||||||
Available-for-sale financial assets |
9,730 | 10,901 | 11,731 | 12,259 | 13,226 | 12,785 | ||||||||||||||||||
Due from credit institutions ** |
20,689 | 16,213 | 18,320 | 15,430 | 20,329 | 17,654 | ||||||||||||||||||
Intangible assets and property and equipment |
2,922 | 2,645 | 2,734 | 2,956 | 3,163 | 3,175 | ||||||||||||||||||
Other assets |
51,602 | 44,733 | 44,000 | 39,081 | 35,526 | 26,772 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
393,951 | 379,872 | 387,315 | 387,846 | 401,628 | 389,632 | ||||||||||||||||||
Customer deposits ** |
226,927 | 217,930 | 222,593 | 221,526 | 225,616 | 230,233 | ||||||||||||||||||
Marketable debt securities ** |
77,262 | 74,152 | 76,923 | 76,183 | 80,325 | 72,622 | ||||||||||||||||||
Subordinated debt ** |
6,769 | 6,682 | 6,688 | 5,887 | 5,917 | 5,273 | ||||||||||||||||||
Insurance liabilities |
| | | | | | ||||||||||||||||||
Due to credit institutions ** |
33,776 | 30,793 | 27,928 | 29,255 | 26,851 | 26,331 | ||||||||||||||||||
Other liabilities |
33,509 | 34,431 | 36,784 | 38,197 | 46,725 | 39,385 | ||||||||||||||||||
Stockholders equity *** |
15,708 | 15,884 | 16,399 | 16,797 | 16,195 | 15,788 | ||||||||||||||||||
Other managed and marketed customer funds |
11,211 | 11,137 | 10,920 | 10,584 | 10,703 | 10,807 | ||||||||||||||||||
Mutual funds |
11,048 | 10,974 | 10,761 | 10,427 | 10,543 | 10,645 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
164 | 163 | 159 | 157 | 159 | 162 | ||||||||||||||||||
Managed and marketed customer funds |
322,169 | 309,901 | 317,124 | 314,180 | 322,560 | 318,935 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
65
United Kingdom
£ million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
193,746 | 191,749 | 193,501 | 195,653 | 203,159 | 204,809 | ||||||||||||||||||
Trading portfolio (w/o loans) |
26,082 | 25,499 | 27,411 | 30,657 | 31,165 | 29,416 | ||||||||||||||||||
Available-for-sale financial assets |
6,922 | 7,755 | 8,345 | 8,721 | 9,409 | 9,096 | ||||||||||||||||||
Due from credit institutions ** |
14,718 | 11,534 | 13,033 | 10,977 | 14,462 | 12,559 | ||||||||||||||||||
Intangible assets and property and equipment |
2,078 | 1,881 | 1,945 | 2,103 | 2,250 | 2,259 | ||||||||||||||||||
Other assets |
36,710 | 31,823 | 31,301 | 27,803 | 25,273 | 19,045 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
280,257 | 270,241 | 275,536 | 275,913 | 285,718 | 277,184 | ||||||||||||||||||
Customer deposits ** |
161,436 | 155,035 | 158,352 | 157,593 | 160,503 | 163,788 | ||||||||||||||||||
Marketable debt securities ** |
54,964 | 52,751 | 54,723 | 54,197 | 57,143 | 51,663 | ||||||||||||||||||
Subordinated debt ** |
4,815 | 4,754 | 4,758 | 4,188 | 4,209 | 3,751 | ||||||||||||||||||
Insurance liabilities |
| | | | | | ||||||||||||||||||
Due to credit institutions ** |
24,028 | 21,906 | 19,868 | 20,812 | 19,102 | 18,732 | ||||||||||||||||||
Other liabilities |
23,838 | 24,495 | 26,168 | 27,173 | 33,240 | 28,019 | ||||||||||||||||||
Stockholders equity *** |
11,175 | 11,300 | 11,666 | 11,950 | 11,521 | 11,231 | ||||||||||||||||||
Other managed and marketed customer funds |
7,976 | 7,923 | 7,769 | 7,529 | 7,614 | 7,688 | ||||||||||||||||||
Mutual funds |
7,859 | 7,807 | 7,656 | 7,418 | 7,501 | 7,573 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
116 | 116 | 113 | 112 | 113 | 116 | ||||||||||||||||||
Managed and marketed customer funds |
229,191 | 220,463 | 225,602 | 223,508 | 229,470 | 226,890 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
66
Latin America
EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
126,074 | 132,196 | 136,111 | 139,955 | 146,660 | 145,094 | ||||||||||||||||||
Trading portfolio (w/o loans) |
24,745 | 31,059 | 33,690 | 31,766 | 34,791 | 34,585 | ||||||||||||||||||
Available-for-sale financial assets |
26,665 | 25,018 | 22,683 | 31,174 | 31,013 | 34,670 | ||||||||||||||||||
Due from credit institutions ** |
21,060 | 20,571 | 29,364 | 22,104 | 25,749 | 25,756 | ||||||||||||||||||
Intangible assets and property and equipment |
3,812 | 3,804 | 3,839 | 3,912 | 4,116 | 4,056 | ||||||||||||||||||
Other assets |
40,604 | 41,979 | 41,978 | 39,577 | 43,264 | 40,335 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
242,959 | 254,626 | 267,665 | 268,487 | 285,594 | 284,495 | ||||||||||||||||||
Customer deposits ** |
120,815 | 122,383 | 131,120 | 131,826 | 135,772 | 133,402 | ||||||||||||||||||
Marketable debt securities ** |
27,848 | 31,792 | 32,935 | 31,920 | 34,578 | 36,915 | ||||||||||||||||||
Subordinated debt ** |
6,641 | 6,739 | 6,551 | 6,443 | 6,743 | 6,659 | ||||||||||||||||||
Insurance liabilities |
| | | | 1 | 1 | ||||||||||||||||||
Due to credit institutions ** |
26,504 | 30,846 | 30,672 | 35,978 | 38,413 | 40,921 | ||||||||||||||||||
Other liabilities |
41,840 | 43,114 | 46,410 | 39,945 | 47,835 | 43,404 | ||||||||||||||||||
Stockholders equity *** |
19,311 | 19,752 | 19,977 | 22,376 | 22,251 | 23,193 | ||||||||||||||||||
Other managed and marketed customer funds |
63,161 | 68,213 | 70,896 | 69,567 | 70,073 | 71,585 | ||||||||||||||||||
Mutual funds |
58,577 | 63,518 | 65,962 | 64,627 | 64,919 | 66,315 | ||||||||||||||||||
Pension funds |
0 | (0 | ) | 0 | (0 | ) | | | ||||||||||||||||
Managed portfolios |
4,583 | 4,695 | 4,934 | 4,940 | 5,153 | 5,270 | ||||||||||||||||||
Managed and marketed customer funds |
218,465 | 229,127 | 241,501 | 239,755 | 247,166 | 248,561 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
67
Latin America
Constant EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
122,333 | 124,892 | 129,138 | 136,076 | 142,907 | 145,094 | ||||||||||||||||||
Trading portfolio (w/o loans) |
24,080 | 29,018 | 31,452 | 30,744 | 33,738 | 34,585 | ||||||||||||||||||
Available-for-sale financial assets |
25,034 | 22,733 | 21,013 | 29,694 | 30,717 | 34,670 | ||||||||||||||||||
Due from credit institutions ** |
20,630 | 19,461 | 27,643 | 21,598 | 24,990 | 25,756 | ||||||||||||||||||
Intangible assets and property and equipment |
3,592 | 3,472 | 3,556 | 3,745 | 4,049 | 4,056 | ||||||||||||||||||
Other assets |
38,205 | 38,060 | 38,654 | 37,757 | 42,656 | 40,335 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
233,873 | 237,637 | 251,456 | 259,615 | 279,056 | 284,495 | ||||||||||||||||||
Customer deposits ** |
116,997 | 115,100 | 123,951 | 128,144 | 132,089 | 133,402 | ||||||||||||||||||
Marketable debt securities ** |
26,320 | 29,226 | 30,601 | 30,620 | 34,076 | 36,915 | ||||||||||||||||||
Subordinated debt ** |
6,289 | 6,149 | 6,097 | 6,181 | 6,649 | 6,659 | ||||||||||||||||||
Insurance liabilities |
| | | | 1 | 1 | ||||||||||||||||||
Due to credit institutions ** |
25,589 | 28,914 | 28,798 | 34,513 | 37,646 | 40,921 | ||||||||||||||||||
Other liabilities |
40,060 | 39,754 | 43,231 | 38,528 | 46,838 | 43,404 | ||||||||||||||||||
Stockholders equity *** |
18,617 | 18,493 | 18,779 | 21,628 | 21,757 | 23,193 | ||||||||||||||||||
Other managed and marketed customer funds |
59,389 | 62,019 | 65,263 | 66,449 | 69,141 | 71,585 | ||||||||||||||||||
Mutual funds |
55,020 | 57,675 | 60,613 | 61,689 | 64,079 | 66,315 | ||||||||||||||||||
Pension funds |
0 | (0 | ) | 0 | (0 | ) | | | ||||||||||||||||
Managed portfolios |
4,369 | 4,344 | 4,650 | 4,760 | 5,063 | 5,270 | ||||||||||||||||||
Managed and marketed customer funds |
208,996 | 212,494 | 225,912 | 231,394 | 241,955 | 248,561 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
68
Brazil
EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
68,518 | 71,475 | 72,918 | 74,373 | 72,492 | 72,083 | ||||||||||||||||||
Trading portfolio (w/o loans) |
11,314 | 16,954 | 18,130 | 18,256 | 14,720 | 15,822 | ||||||||||||||||||
Available-for-sale financial assets |
19,790 | 18,352 | 15,290 | 22,939 | 23,071 | 26,054 | ||||||||||||||||||
Due from credit institutions ** |
9,048 | 10,129 | 14,982 | 10,276 | 11,351 | 13,299 | ||||||||||||||||||
Intangible assets and property and equipment |
2,797 | 2,796 | 2,742 | 2,640 | 2,683 | 2,672 | ||||||||||||||||||
Other assets |
29,629 | 31,608 | 30,763 | 27,803 | 29,622 | 28,573 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
141,097 | 151,315 | 154,824 | 156,287 | 153,938 | 158,503 | ||||||||||||||||||
Customer deposits ** |
65,934 | 68,450 | 70,892 | 68,539 | 65,221 | 67,207 | ||||||||||||||||||
Marketable debt securities ** |
19,898 | 21,772 | 22,999 | 21,903 | 22,597 | 24,688 | ||||||||||||||||||
Subordinated debt ** |
4,585 | 4,821 | 4,372 | 4,368 | 4,471 | 4,455 | ||||||||||||||||||
Insurance liabilities |
| | | | 1 | 1 | ||||||||||||||||||
Due to credit institutions ** |
14,903 | 17,281 | 17,843 | 24,108 | 22,329 | 25,052 | ||||||||||||||||||
Other liabilities |
24,873 | 27,691 | 27,543 | 24,386 | 27,084 | 23,590 | ||||||||||||||||||
Stockholders equity *** |
10,904 | 11,300 | 11,175 | 12,983 | 12,236 | 13,509 | ||||||||||||||||||
Other managed and marketed customer funds |
45,749 | 49,593 | 50,864 | 49,806 | 47,664 | 49,878 | ||||||||||||||||||
Mutual funds |
42,602 | 46,394 | 47,513 | 46,559 | 44,589 | 46,614 | ||||||||||||||||||
Pension funds |
0 | (0 | ) | 0 | (0 | ) | | | ||||||||||||||||
Managed portfolios |
3,147 | 3,199 | 3,351 | 3,248 | 3,075 | 3,264 | ||||||||||||||||||
Managed and marketed customer funds |
136,165 | 144,636 | 149,127 | 144,616 | 139,953 | 146,228 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
69
Brazil
Constant EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
61,759 | 61,800 | 64,768 | 69,032 | 73,033 | 72,083 | ||||||||||||||||||
Trading portfolio (w/o loans) |
10,198 | 14,659 | 16,103 | 16,945 | 14,830 | 15,822 | ||||||||||||||||||
Available-for-sale financial assets |
17,838 | 15,868 | 13,581 | 21,291 | 23,243 | 26,054 | ||||||||||||||||||
Due from credit institutions ** |
8,156 | 8,758 | 13,307 | 9,538 | 11,436 | 13,299 | ||||||||||||||||||
Intangible assets and property and equipment |
2,521 | 2,418 | 2,436 | 2,450 | 2,703 | 2,672 | ||||||||||||||||||
Other assets |
26,706 | 27,329 | 27,325 | 25,806 | 29,843 | 28,573 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
127,178 | 130,832 | 137,521 | 145,063 | 155,087 | 158,503 | ||||||||||||||||||
Customer deposits ** |
59,430 | 59,184 | 62,969 | 63,617 | 65,707 | 67,207 | ||||||||||||||||||
Marketable debt securities ** |
17,935 | 18,825 | 20,429 | 20,330 | 22,766 | 24,688 | ||||||||||||||||||
Subordinated debt ** |
4,132 | 4,168 | 3,883 | 4,054 | 4,505 | 4,455 | ||||||||||||||||||
Insurance liabilities |
| | | | 1 | 1 | ||||||||||||||||||
Due to credit institutions ** |
13,433 | 14,942 | 15,849 | 22,376 | 22,495 | 25,052 | ||||||||||||||||||
Other liabilities |
22,420 | 23,942 | 24,465 | 22,635 | 27,287 | 23,590 | ||||||||||||||||||
Stockholders equity *** |
9,828 | 9,771 | 9,926 | 12,051 | 12,327 | 13,509 | ||||||||||||||||||
Other managed and marketed customer funds |
41,236 | 42,880 | 45,179 | 46,229 | 48,020 | 49,878 | ||||||||||||||||||
Mutual funds |
38,399 | 40,114 | 42,203 | 43,215 | 44,922 | 46,614 | ||||||||||||||||||
Pension funds |
0 | (0 | ) | 0 | (0 | ) | | | ||||||||||||||||
Managed portfolios |
2,836 | 2,766 | 2,977 | 3,014 | 3,098 | 3,264 | ||||||||||||||||||
Managed and marketed customer funds |
122,733 | 125,058 | 132,460 | 134,230 | 140,998 | 146,228 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
70
Brazil
R$ million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
214,298 | 214,440 | 224,739 | 239,534 | 253,417 | 250,119 | ||||||||||||||||||
Trading portfolio (w/o loans) |
35,386 | 50,867 | 55,877 | 58,797 | 51,459 | 54,899 | ||||||||||||||||||
Available-for-sale financial assets |
61,896 | 55,060 | 47,125 | 73,879 | 80,650 | 90,406 | ||||||||||||||||||
Due from credit institutions ** |
28,299 | 30,390 | 46,175 | 33,096 | 39,680 | 46,147 | ||||||||||||||||||
Intangible assets and property and equipment |
8,749 | 8,389 | 8,452 | 8,501 | 9,380 | 9,271 | ||||||||||||||||||
Other assets |
92,667 | 94,830 | 94,815 | 89,545 | 103,552 | 99,147 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
441,295 | 453,975 | 477,183 | 503,353 | 538,138 | 549,990 | ||||||||||||||||||
Customer deposits ** |
206,215 | 205,364 | 218,497 | 220,744 | 227,998 | 233,203 | ||||||||||||||||||
Marketable debt securities ** |
62,233 | 65,322 | 70,886 | 70,543 | 78,994 | 85,665 | ||||||||||||||||||
Subordinated debt ** |
14,339 | 14,463 | 13,473 | 14,067 | 15,630 | 15,457 | ||||||||||||||||||
Insurance liabilities |
| | | | 3 | 4 | ||||||||||||||||||
Due to credit institutions ** |
46,611 | 51,846 | 54,994 | 77,644 | 78,056 | 86,929 | ||||||||||||||||||
Other liabilities |
77,794 | 83,077 | 84,889 | 78,540 | 94,682 | 81,855 | ||||||||||||||||||
Stockholders equity *** |
34,103 | 33,903 | 34,443 | 41,815 | 42,774 | 46,876 | ||||||||||||||||||
Other managed and marketed customer funds |
143,083 | 148,788 | 156,768 | 160,410 | 166,625 | 173,071 | ||||||||||||||||||
Mutual funds |
133,241 | 139,191 | 146,439 | 149,951 | 155,875 | 161,745 | ||||||||||||||||||
Pension funds |
0 | (0 | ) | 0 | (0 | ) | | | ||||||||||||||||
Managed portfolios |
9,842 | 9,597 | 10,329 | 10,459 | 10,750 | 11,326 | ||||||||||||||||||
Managed and marketed customer funds |
425,871 | 433,937 | 459,623 | 465,765 | 489,248 | 507,397 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
71
Mexico
EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
22,381 | 24,516 | 26,162 | 25,873 | 29,112 | 28,609 | ||||||||||||||||||
Trading portfolio (w/o loans) |
11,293 | 11,603 | 12,469 | 10,185 | 16,677 | 15,391 | ||||||||||||||||||
Available-for-sale financial assets |
3,475 | 3,944 | 4,097 | 4,624 | 4,065 | 3,986 | ||||||||||||||||||
Due from credit institutions ** |
8,347 | 6,975 | 9,606 | 7,058 | 8,447 | 7,086 | ||||||||||||||||||
Intangible assets and property and equipment |
395 | 397 | 392 | 440 | 493 | 460 | ||||||||||||||||||
Other assets |
5,637 | 5,494 | 5,463 | 5,545 | 6,323 | 5,781 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
51,529 | 52,928 | 58,189 | 53,726 | 65,118 | 61,312 | ||||||||||||||||||
Customer deposits ** |
25,592 | 24,803 | 28,691 | 28,627 | 30,965 | 28,747 | ||||||||||||||||||
Marketable debt securities ** |
2,496 | 3,818 | 3,791 | 3,266 | 4,492 | 4,720 | ||||||||||||||||||
Subordinated debt ** |
946 | 971 | 1,027 | 1,088 | 1,202 | 1,181 | ||||||||||||||||||
Insurance liabilities |
| | | | | | ||||||||||||||||||
Due to credit institutions ** |
5,935 | 7,868 | 6,617 | 6,206 | 9,988 | 8,473 | ||||||||||||||||||
Other liabilities |
12,010 | 10,799 | 13,302 | 9,796 | 13,608 | 13,329 | ||||||||||||||||||
Stockholders equity *** |
4,551 | 4,669 | 4,762 | 4,744 | 4,863 | 4,862 | ||||||||||||||||||
Other managed and marketed customer funds |
11,016 | 11,724 | 12,406 | 11,523 | 13,222 | 12,557 | ||||||||||||||||||
Mutual funds |
11,016 | 11,724 | 12,406 | 11,523 | 13,222 | 12,557 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
| | | | | | ||||||||||||||||||
Managed and marketed customer funds |
40,049 | 41,316 | 45,915 | 44,504 | 49,881 | 47,205 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
72
Mexico
Constant EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
22,995 | 24,767 | 25,363 | 26,367 | 27,417 | 28,609 | ||||||||||||||||||
Trading portfolio (w/o loans) |
11,603 | 11,721 | 12,088 | 10,380 | 15,706 | 15,391 | ||||||||||||||||||
Available-for-sale financial assets |
3,571 | 3,984 | 3,972 | 4,713 | 3,829 | 3,986 | ||||||||||||||||||
Due from credit institutions ** |
8,577 | 7,046 | 9,312 | 7,193 | 7,955 | 7,086 | ||||||||||||||||||
Intangible assets and property and equipment |
406 | 401 | 380 | 449 | 465 | 460 | ||||||||||||||||||
Other assets |
5,792 | 5,550 | 5,296 | 5,651 | 5,955 | 5,781 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
52,944 | 53,469 | 56,412 | 54,752 | 61,327 | 61,312 | ||||||||||||||||||
Customer deposits ** |
26,294 | 25,057 | 27,815 | 29,173 | 29,162 | 28,747 | ||||||||||||||||||
Marketable debt securities ** |
2,564 | 3,857 | 3,675 | 3,328 | 4,231 | 4,720 | ||||||||||||||||||
Subordinated debt ** |
972 | 981 | 996 | 1,109 | 1,132 | 1,181 | ||||||||||||||||||
Insurance liabilities |
| | | | | | ||||||||||||||||||
Due to credit institutions ** |
6,098 | 7,948 | 6,414 | 6,324 | 9,407 | 8,473 | ||||||||||||||||||
Other liabilities |
12,340 | 10,909 | 12,896 | 9,983 | 12,816 | 13,329 | ||||||||||||||||||
Stockholders equity *** |
4,676 | 4,717 | 4,616 | 4,834 | 4,579 | 4,862 | ||||||||||||||||||
Other managed and marketed customer funds |
11,318 | 11,844 | 12,027 | 11,743 | 12,452 | 12,557 | ||||||||||||||||||
Mutual funds |
11,318 | 11,844 | 12,027 | 11,743 | 12,452 | 12,557 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
| | | | | | ||||||||||||||||||
Managed and marketed customer funds |
41,149 | 41,738 | 44,513 | 45,353 | 46,977 | 47,205 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
73
Mexico
Million pesos
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
403,181 | 434,237 | 444,689 | 462,295 | 480,702 | 501,609 | ||||||||||||||||||
Trading portfolio (w/o loans) |
203,446 | 205,512 | 211,949 | 181,988 | 275,379 | 269,846 | ||||||||||||||||||
Available-for-sale financial assets |
62,606 | 69,858 | 69,645 | 82,629 | 67,130 | 69,887 | ||||||||||||||||||
Due from credit institutions ** |
150,376 | 123,543 | 163,276 | 126,112 | 139,476 | 124,233 | ||||||||||||||||||
Intangible assets and property and equipment |
7,120 | 7,023 | 6,663 | 7,864 | 8,147 | 8,071 | ||||||||||||||||||
Other assets |
101,544 | 97,312 | 92,864 | 99,082 | 104,415 | 101,354 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
928,273 | 937,484 | 989,085 | 959,970 | 1,075,250 | 1,075,000 | ||||||||||||||||||
Customer deposits ** |
461,025 | 439,325 | 487,683 | 511,501 | 511,307 | 504,032 | ||||||||||||||||||
Marketable debt securities ** |
44,957 | 67,634 | 64,439 | 58,350 | 74,174 | 82,758 | ||||||||||||||||||
Subordinated debt ** |
17,043 | 17,192 | 17,456 | 19,446 | 19,849 | 20,706 | ||||||||||||||||||
Insurance liabilities |
| | | | | | ||||||||||||||||||
Due to credit institutions ** |
106,914 | 139,354 | 112,465 | 110,885 | 164,927 | 148,567 | ||||||||||||||||||
Other liabilities |
216,355 | 191,277 | 226,100 | 175,028 | 224,700 | 233,697 | ||||||||||||||||||
Stockholders equity *** |
81,978 | 82,703 | 80,941 | 84,759 | 80,293 | 85,240 | ||||||||||||||||||
Other managed and marketed customer funds |
198,447 | 207,656 | 210,870 | 205,892 | 218,327 | 220,166 | ||||||||||||||||||
Mutual funds |
198,447 | 207,656 | 210,870 | 205,892 | 218,327 | 220,166 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
| | | | | | ||||||||||||||||||
Managed and marketed customer funds |
721,473 | 731,806 | 780,448 | 795,189 | 823,657 | 827,662 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
74
Chile
EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
27,993 | 28,701 | 29,057 | 30,550 | 34,510 | 33,733 | ||||||||||||||||||
Trading portfolio (w/o loans) |
1,764 | 2,106 | 2,723 | 3,075 | 2,940 | 2,918 | ||||||||||||||||||
Available-for-sale financial assets |
2,454 | 1,796 | 2,192 | 2,274 | 2,290 | 2,831 | ||||||||||||||||||
Due from credit institutions ** |
2,922 | 2,851 | 3,630 | 3,837 | 4,599 | 4,020 | ||||||||||||||||||
Intangible assets and property and equipment |
313 | 281 | 295 | 347 | 382 | 371 | ||||||||||||||||||
Other assets |
2,562 | 2,091 | 2,749 | 2,680 | 3,564 | 2,621 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
38,009 | 37,826 | 40,647 | 42,763 | 48,285 | 46,495 | ||||||||||||||||||
Customer deposits ** |
20,436 | 19,929 | 21,294 | 23,352 | 26,499 | 24,203 | ||||||||||||||||||
Marketable debt securities ** |
5,399 | 6,146 | 6,047 | 6,650 | 7,404 | 7,441 | ||||||||||||||||||
Subordinated debt ** |
1,110 | 948 | 1,152 | 985 | 1,070 | 1,023 | ||||||||||||||||||
Insurance liabilities |
| | | | | | ||||||||||||||||||
Due to credit institutions ** |
4,550 | 4,648 | 5,138 | 4,393 | 4,407 | 5,801 | ||||||||||||||||||
Other liabilities |
3,902 | 3,703 | 4,497 | 4,437 | 5,712 | 5,128 | ||||||||||||||||||
Stockholders equity *** |
2,612 | 2,452 | 2,519 | 2,946 | 3,193 | 2,898 | ||||||||||||||||||
Other managed and marketed customer funds |
5,864 | 6,346 | 6,777 | 7,256 | 7,871 | 7,792 | ||||||||||||||||||
Mutual funds |
4,427 | 4,850 | 5,194 | 5,564 | 5,793 | 5,786 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
1,437 | 1,496 | 1,583 | 1,693 | 2,078 | 2,006 | ||||||||||||||||||
Managed and marketed customer funds |
32,808 | 33,368 | 35,270 | 38,242 | 42,845 | 40,459 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
75
Chile
Constant EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
29,871 | 30,278 | 30,725 | 31,513 | 32,631 | 33,733 | ||||||||||||||||||
Trading portfolio (w/o loans) |
1,883 | 2,221 | 2,880 | 3,172 | 2,780 | 2,918 | ||||||||||||||||||
Available-for-sale financial assets |
2,618 | 1,895 | 2,318 | 2,345 | 2,165 | 2,831 | ||||||||||||||||||
Due from credit institutions ** |
3,118 | 3,008 | 3,838 | 3,958 | 4,349 | 4,020 | ||||||||||||||||||
Intangible assets and property and equipment |
334 | 297 | 312 | 358 | 362 | 371 | ||||||||||||||||||
Other assets |
2,734 | 2,205 | 2,906 | 2,764 | 3,370 | 2,621 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
40,558 | 39,904 | 42,980 | 44,110 | 45,656 | 46,495 | ||||||||||||||||||
Customer deposits ** |
21,807 | 21,024 | 22,517 | 24,088 | 25,056 | 24,203 | ||||||||||||||||||
Marketable debt securities ** |
5,761 | 6,483 | 6,394 | 6,859 | 7,001 | 7,441 | ||||||||||||||||||
Subordinated debt ** |
1,185 | 1,000 | 1,218 | 1,016 | 1,012 | 1,023 | ||||||||||||||||||
Insurance liabilities |
| | | | | | ||||||||||||||||||
Due to credit institutions ** |
4,855 | 4,903 | 5,433 | 4,531 | 4,167 | 5,801 | ||||||||||||||||||
Other liabilities |
4,163 | 3,906 | 4,755 | 4,577 | 5,401 | 5,128 | ||||||||||||||||||
Stockholders equity *** |
2,788 | 2,587 | 2,663 | 3,039 | 3,019 | 2,898 | ||||||||||||||||||
Other managed and marketed customer funds |
6,257 | 6,694 | 7,166 | 7,485 | 7,443 | 7,792 | ||||||||||||||||||
Mutual funds |
4,724 | 5,116 | 5,492 | 5,739 | 5,478 | 5,786 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
1,533 | 1,578 | 1,674 | 1,746 | 1,965 | 2,006 | ||||||||||||||||||
Managed and marketed customer funds |
35,009 | 35,201 | 37,295 | 39,447 | 40,512 | 40,459 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
76
Chile
Ch$ million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
21,351,994 | 21,642,312 | 21,962,215 | 22,525,228 | 23,324,691 | 24,112,256 | ||||||||||||||||||
Trading portfolio (w/o loans) |
1,345,769 | 1,587,678 | 2,058,276 | 2,267,402 | 1,986,953 | 2,085,549 | ||||||||||||||||||
Available-for-sale financial assets |
1,871,483 | 1,354,485 | 1,656,941 | 1,676,518 | 1,547,496 | 2,023,435 | ||||||||||||||||||
Due from credit institutions ** |
2,228,999 | 2,149,940 | 2,743,727 | 2,829,090 | 3,108,653 | 2,873,800 | ||||||||||||||||||
Intangible assets and property and equipment |
238,548 | 212,189 | 223,326 | 255,870 | 258,454 | 265,481 | ||||||||||||||||||
Other assets |
1,954,301 | 1,576,360 | 2,077,558 | 1,975,977 | 2,408,832 | 1,873,698 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
28,991,095 | 28,522,964 | 30,722,042 | 31,530,086 | 32,635,077 | 33,234,218 | ||||||||||||||||||
Customer deposits ** |
15,587,270 | 15,027,577 | 16,094,833 | 17,217,818 | 17,910,204 | 17,299,950 | ||||||||||||||||||
Marketable debt securities ** |
4,117,862 | 4,634,207 | 4,570,224 | 4,902,966 | 5,004,370 | 5,318,871 | ||||||||||||||||||
Subordinated debt ** |
846,837 | 714,810 | 870,952 | 725,916 | 723,272 | 731,276 | ||||||||||||||||||
Insurance liabilities |
| | | | | | ||||||||||||||||||
Due to credit institutions ** |
3,470,515 | 3,504,985 | 3,883,166 | 3,239,089 | 2,978,870 | 4,146,852 | ||||||||||||||||||
Other liabilities |
2,975,939 | 2,792,143 | 3,399,220 | 3,271,869 | 3,860,523 | 3,665,635 | ||||||||||||||||||
Stockholders equity *** |
1,992,672 | 1,849,241 | 1,903,646 | 2,172,428 | 2,157,838 | 2,071,635 | ||||||||||||||||||
Other managed and marketed customer funds |
4,472,554 | 4,785,008 | 5,122,202 | 5,350,036 | 5,319,970 | 5,569,920 | ||||||||||||||||||
Mutual funds |
3,376,825 | 3,656,974 | 3,925,929 | 4,102,113 | 3,915,566 | 4,136,125 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
1,095,730 | 1,128,033 | 1,196,273 | 1,247,923 | 1,404,403 | 1,433,795 | ||||||||||||||||||
Managed and marketed customer funds |
25,024,523 | 25,161,602 | 26,658,212 | 28,196,736 | 28,957,816 | 28,920,017 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
77
USA
EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
61,483 | 62,756 | 66,782 | 70,420 | 82,418 | 79,652 | ||||||||||||||||||
Trading portfolio (w/o loans) |
2,682 | 3,149 | 3,966 | 5,043 | 1,524 | 1,676 | ||||||||||||||||||
Available-for-sale financial assets |
9,004 | 8,262 | 11,668 | 12,737 | 16,549 | 16,783 | ||||||||||||||||||
Due from credit institutions ** |
3,142 | 3,513 | 3,368 | 3,460 | 4,663 | 4,969 | ||||||||||||||||||
Intangible assets and property and equipment |
3,275 | 4,635 | 6,009 | 6,905 | 7,975 | 7,899 | ||||||||||||||||||
Other assets |
7,583 | 9,040 | 8,583 | 9,469 | 9,660 | 10,086 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
87,170 | 91,354 | 100,375 | 108,034 | 122,788 | 121,064 | ||||||||||||||||||
Customer deposits ** |
44,041 | 44,493 | 49,556 | 51,304 | 60,162 | 58,133 | ||||||||||||||||||
Marketable debt securities ** |
12,436 | 14,373 | 15,810 | 16,000 | 19,221 | 20,942 | ||||||||||||||||||
Subordinated debt ** |
703 | 701 | 778 | 796 | 918 | 872 | ||||||||||||||||||
Insurance liabilities |
| | | | | | ||||||||||||||||||
Due to credit institutions ** |
12,150 | 13,119 | 13,813 | 17,760 | 23,770 | 21,584 | ||||||||||||||||||
Other liabilities |
6,796 | 7,505 | 9,099 | 10,543 | 7,605 | 8,397 | ||||||||||||||||||
Stockholders equity *** |
11,044 | 11,164 | 11,320 | 11,632 | 11,113 | 11,136 | ||||||||||||||||||
Other managed and marketed customer funds |
11,944 | 12,675 | 14,728 | 15,729 | 22,613 | 20,942 | ||||||||||||||||||
Mutual funds |
2,482 | 2,599 | 3,402 | 3,621 | 8,536 | 7,707 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
9,462 | 10,076 | 11,326 | 12,107 | 14,077 | 13,235 | ||||||||||||||||||
Managed and marketed customer funds |
69,123 | 72,242 | 80,872 | 83,828 | 102,914 | 100,889 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
78
USA
Constant EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
75,764 | 76,604 | 75,102 | 76,411 | 79,250 | 79,652 | ||||||||||||||||||
Trading portfolio (w/o loans) |
3,305 | 3,843 | 4,460 | 5,472 | 1,466 | 1,676 | ||||||||||||||||||
Available-for-sale financial assets |
11,096 | 10,085 | 13,121 | 13,821 | 15,913 | 16,783 | ||||||||||||||||||
Due from credit institutions ** |
3,872 | 4,288 | 3,787 | 3,755 | 4,484 | 4,969 | ||||||||||||||||||
Intangible assets and property and equipment |
4,036 | 5,658 | 6,758 | 7,492 | 7,668 | 7,899 | ||||||||||||||||||
Other assets |
9,345 | 11,035 | 9,652 | 10,275 | 9,289 | 10,086 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
107,418 | 111,513 | 112,881 | 117,226 | 118,069 | 121,064 | ||||||||||||||||||
Customer deposits ** |
54,271 | 54,311 | 55,730 | 55,669 | 57,850 | 58,133 | ||||||||||||||||||
Marketable debt securities ** |
15,324 | 17,544 | 17,780 | 17,361 | 18,482 | 20,942 | ||||||||||||||||||
Subordinated debt ** |
866 | 855 | 875 | 864 | 883 | 872 | ||||||||||||||||||
Insurance liabilities |
| | | | | | ||||||||||||||||||
Due to credit institutions ** |
14,972 | 16,014 | 15,534 | 19,271 | 22,856 | 21,584 | ||||||||||||||||||
Other liabilities |
8,375 | 9,161 | 10,232 | 11,440 | 7,313 | 8,397 | ||||||||||||||||||
Stockholders equity *** |
13,610 | 13,627 | 12,730 | 12,621 | 10,686 | 11,136 | ||||||||||||||||||
Other managed and marketed customer funds |
14,718 | 15,472 | 16,562 | 17,067 | 21,744 | 20,942 | ||||||||||||||||||
Mutual funds |
3,058 | 3,173 | 3,825 | 3,930 | 8,208 | 7,707 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
11,660 | 12,299 | 12,737 | 13,137 | 13,536 | 13,235 | ||||||||||||||||||
Managed and marketed customer funds |
85,179 | 88,183 | 90,947 | 90,961 | 98,958 | 100,889 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
79
USA
US$ million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
84,773 | 85,712 | 84,032 | 85,496 | 88,673 | 89,122 | ||||||||||||||||||
Trading portfolio (w/o loans) |
3,698 | 4,300 | 4,990 | 6,122 | 1,640 | 1,875 | ||||||||||||||||||
Available-for-sale financial assets |
12,415 | 11,284 | 14,682 | 15,464 | 17,805 | 18,778 | ||||||||||||||||||
Due from credit institutions ** |
4,333 | 4,798 | 4,238 | 4,201 | 5,017 | 5,559 | ||||||||||||||||||
Intangible assets and property and equipment |
4,516 | 6,330 | 7,562 | 8,383 | 8,580 | 8,838 | ||||||||||||||||||
Other assets |
10,456 | 12,347 | 10,800 | 11,497 | 10,393 | 11,285 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
120,190 | 124,772 | 126,302 | 131,164 | 132,108 | 135,458 | ||||||||||||||||||
Customer deposits ** |
60,723 | 60,769 | 62,356 | 62,288 | 64,728 | 65,045 | ||||||||||||||||||
Marketable debt securities ** |
17,146 | 19,630 | 19,894 | 19,425 | 20,680 | 23,432 | ||||||||||||||||||
Subordinated debt ** |
969 | 957 | 979 | 967 | 988 | 976 | ||||||||||||||||||
Insurance liabilities |
| | | | | | ||||||||||||||||||
Due to credit institutions ** |
16,752 | 17,918 | 17,381 | 21,562 | 25,574 | 24,150 | ||||||||||||||||||
Other liabilities |
9,370 | 10,250 | 11,449 | 12,800 | 8,182 | 9,395 | ||||||||||||||||||
Stockholders equity *** |
15,228 | 15,248 | 14,244 | 14,122 | 11,957 | 12,461 | ||||||||||||||||||
Other managed and marketed customer funds |
16,468 | 17,311 | 18,532 | 19,096 | 24,329 | 23,432 | ||||||||||||||||||
Mutual funds |
3,422 | 3,550 | 4,280 | 4,397 | 9,184 | 8,623 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
13,046 | 13,761 | 14,251 | 14,699 | 15,146 | 14,808 | ||||||||||||||||||
Managed and marketed customer funds |
95,307 | 98,667 | 101,761 | 101,776 | 110,725 | 112,884 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + valuation adjustments
80
Corporate Centre
EUR million
31.03.14 | 30.06.14 | 30.09.14 | 31.12.14 | 31.03.15 | 30.06.15 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Trading portfolio (w/o loans) |
2,947 | 3,297 | 3,934 | 2,916 | 3,859 | 3,058 | ||||||||||||||||||
Available-for-sale financial assets |
1,914 | 2,431 | 2,237 | 3,299 | 3,376 | 3,721 | ||||||||||||||||||
Goodwill |
26,056 | 26,663 | 27,364 | 27,547 | 28,666 | 28,593 | ||||||||||||||||||
Capital assigned to Group areas |
72,565 | 72,271 | 73,201 | 75,030 | 83,180 | 81,700 | ||||||||||||||||||
Other assets |
38,343 | 38,461 | 34,761 | 32,585 | 36,449 | 36,369 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
141,825 | 143,122 | 141,497 | 141,377 | 155,531 | 153,441 | ||||||||||||||||||
Customer deposits* |
1,344 | 1,543 | 1,632 | 5,261 | 2,554 | 2,177 | ||||||||||||||||||
Marketable debt securities* |
28,778 | 28,298 | 25,940 | 24,958 | 26,410 | 22,220 | ||||||||||||||||||
Subordinated debt |
4,173 | 5,263 | 3,481 | 4,107 | 5,855 | 6,861 | ||||||||||||||||||
Other liabilities |
35,241 | 34,326 | 34,996 | 30,091 | 25,136 | 30,105 | ||||||||||||||||||
Stockholders equity *** |
72,288 | 73,691 | 75,447 | 76,961 | 95,576 | 92,078 | ||||||||||||||||||
Other managed and marketed customer funds |
| | | | | | ||||||||||||||||||
Mutual funds |
| | | | | | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
| | | | | | ||||||||||||||||||
Managed and marketed customer funds |
34,296 | 35,105 | 31,053 | 34,325 | 34,820 | 31,258 |
(*).- Including all on-balance sheet balances for this item
(**).- Capital + reserves + profit + valuation adjustments
Comunicación Externa. Ciudad Grupo Santander Edificio Arrecife Pl. 2 28660 Boadilla del Monte (Madrid) Telf.: 34 91 289 52 11 email:[email protected] www.santander.com - Twitter: @bancosantander |
1 |
Comunicación Externa. Ciudad Grupo Santander Edificio Arrecife Pl. 2 28660 Boadilla del Monte (Madrid) Telf.: 34 91 289 52 11 email:[email protected] www.santander.com - Twitter: @bancosantander |
2 |
Comunicación Externa. Ciudad Grupo Santander Edificio Arrecife Pl. 2 28660 Boadilla del Monte (Madrid) Telf.: 34 91 289 52 11 email:[email protected] www.santander.com - Twitter: @bancosantander |
3 |
Comunicación Externa. Ciudad Grupo Santander Edificio Arrecife Pl. 2 28660 Boadilla del Monte (Madrid) Telf.: 34 91 289 52 11 email:[email protected] www.santander.com - Twitter: @bancosantander |
4 |
Comunicación Externa. Ciudad Grupo Santander Edificio Arrecife Pl. 2 28660 Boadilla del Monte (Madrid) Telf.: 34 91 289 52 11 email:[email protected] www.santander.com - Twitter: @bancosantander |
5 |
Comunicación Externa. Ciudad Grupo Santander Edificio Arrecife Pl. 2 28660 Boadilla del Monte (Madrid) Telf.: 34 91 289 52 11 email:[email protected] www.santander.com - Twitter: @bancosantander |
6 |
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Banco Santander, S.A. | ||||||
Date: September 24, 2015 | By: | /s/ José García Cantera | ||||
Name: José García Cantera | ||||||
Title: Chief Financial Officer |