FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Issuer

 

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

 

For the month of November, 2017

 

Commission File Number: 001-12518

 

Banco Santander, S.A.

(Exact name of registrant as specified in its charter)

 

Ciudad Grupo Santander

28660 Boadilla del Monte (Madrid) Spain

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

 

 

 

 

Form 20-F

   X   

Form 40-F

           

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

 

 

 

 

Yes

           

No

           

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

 

 

 

 

Yes

           

No

           

 

 

 

 

 


 

Banco Santander, S.A.

 

TABLE OF CONTENTS 

 

 

 

Item

 

1 

Banco Santander, S.A. and Companies composing Santander Group – Interim Condensed Consolidated Financial Statements for the nine-month period ended September 30, 2017.

This Form 6-K is incorporated by reference into Banco Santander, S.A.’s Registration Statements on Form F-3 (File No. 333-207389) (File No. 333-217116)  filed with the Securities and Exchange Commission.

 

 

 


 

 

 

 

 

Banco Santander, S.A. and Companies composing Santander Group

Interim Condensed Consolidated

Financial Statements for the nine-month

period ended September 30, 2017

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

 

 

 

 


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED BALANCE SHEETS AS AT SEPTEMBER 30, 2017 AND DECEMBER 31, 2016

(Millions of euros)

 

 

 

 

 

 

 

 

 

 

 

ASSETS

  

  

Note

  

  

09/30/2017

  

  

12/31/2016 (*)

 

 

 

 

 

 

 

 

 

 

 

 

CASH, CASH BALANCES AT CENTRAL BANKS AND OTHER DEPOSITS ON DEMAND

 

 

 

 

 

122,055 

 

 

76,454 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS HELD FOR TRADING

 

 

5

 

 

126,649 

 

 

148,187 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS

 

 

5

 

 

38,159 

 

 

31,609 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS AVAILABLE-FOR-SALE

 

 

5

 

 

139,461 

 

 

116,774 

 

 

 

 

 

 

 

 

 

 

 

 

LOANS AND RECEIVABLES

 

 

5

 

 

903,851 

 

 

840,004 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS HELD-TO-MATURITY

 

 

5

 

 

13,553 

 

 

14,468 

 

 

 

 

 

 

 

 

 

 

 

 

HEDGING DERIVATES

 

 

 

 

 

8,487 

 

 

10,377 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF

 

 

 

 

 

 

 

 

 

 

INTEREST RATE RISK

 

 

 

 

 

1,302 

 

 

1,481 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS

 

 

 

 

 

6,832 

 

 

4,836 

 

Joint ventures

 

 

 

 

 

2,525 

 

 

1,594 

 

Associated companies

 

 

 

 

 

4,307 

 

 

3,242 

 

 

 

 

 

 

 

 

 

 

 

 

REINSURANCE ASSETS

 

 

 

 

 

350 

 

 

331 

 

 

 

 

 

 

 

 

 

 

 

 

TANGIBLE ASSETS

 

 

7

 

 

22,708 

 

 

23,286 

 

Property, plant and equipment

 

 

 

 

 

20,550 

 

 

20,770 

 

For own-use

 

 

 

 

 

8,217 

 

 

7,860 

 

Leased out under an operating lease

 

 

 

 

 

12,333 

 

 

12,910 

 

Investment property

 

 

 

 

 

2,158 

 

 

2,516 

 

Of which: Leased out under an operating lease

 

 

 

 

 

1,318 

 

 

1,567 

 

 

 

 

 

 

 

 

 

 

 

 

INTANGIBLE ASSETS

 

 

8

 

 

28,538 

 

 

29,421 

 

Goodwill

 

 

 

 

 

25,855 

 

 

26,724 

 

Other intangible assets

 

 

 

 

 

2,683 

 

 

2,697 

 

 

 

 

 

 

 

 

 

 

 

 

TAX ASSETS

 

 

 

 

 

29,800 

 

 

27,678 

 

Current tax assets

 

 

 

 

 

5,959 

 

 

6,414 

 

Deferred tax assets

 

 

 

 

 

23,841 

 

 

21,264 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

10,847 

 

 

8,447 

 

Insurance contracts linked to pensions

 

 

 

 

 

417 

 

 

269 

 

Inventories

 

 

 

 

 

2,181 

 

 

1,116 

 

Other

 

 

 

 

 

8,249 

 

 

7,062 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS HELD FOR SALE

 

 

6

 

 

15.438 

 

 

5,772 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

 

 

 

1,468,030 

 

 

1,339,125 

 

 

(*)  Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated balance sheet as at September 30, 2017.

F-1


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED BALANCE SHEETS AS AT SEPTEMBER 30, 2017 AND DECEMBER 31, 2016

(Millions of euros)

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

  

  

Note

  

  

09/30/2017

  

  

12/31/2016 (*)

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES HELD FOR TRADING

 

 

9

 

 

110,023 

 

 

108,765 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS

 

 

9

 

 

55,049 

 

 

40,263 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES AT AMORTISED COST

 

 

9

 

 

1,147,403 

 

 

1,044,240 

 

 

 

 

 

 

 

 

 

 

 

 

HEDGING DERIVATES

 

 

 

 

 

7,595 

 

 

8,156 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK

 

 

 

 

 

313 

 

 

448 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES UNDER INSURANCE CONTRACT

 

 

 

 

 

1,673 

 

 

652 

 

 

 

 

 

 

 

 

 

 

 

 

PROVISIONS

 

 

 

 

 

15,837 

 

 

14,459 

 

Pensions and other post-retirement obligations

 

 

10

 

 

6,767 

 

 

6,576 

 

Other long term employee benefits

 

 

10

 

 

1,396 

 

 

1,712 

 

Taxes and other legal contingencies

 

 

10

 

 

3,782 

 

 

2,994 

 

Contingent liabilities and commitments

 

 

 

 

 

583 

 

 

459 

 

Other provisions

 

 

10

 

 

3,309 

 

 

2,718 

 

 

 

 

 

 

 

 

 

 

 

 

TAX LIABILITIES

 

 

 

 

 

8,948 

 

 

8,373 

 

Current tax liabilities

 

 

 

 

 

2,831 

 

 

2,679 

 

Deferred tax liabilities

 

 

 

 

 

6,117 

 

 

5,694 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER LIABILITIES

 

 

 

 

 

12,461 

 

 

11,070 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE

 

 

 

 

 

 

 

— 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

 

 

 

1,359,306 

 

 

1,236,426 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS´ EQUITY

 

 

 

 

 

115,723 

 

 

105,977 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL

 

 

11

 

 

8,020 

 

 

7,291 

 

Called up paid capital

 

 

 

 

 

8,020 

 

 

7,291 

 

Unpaid capital which has been called up

 

 

 

 

 

— 

 

 

— 

 

SHARE PREMIUM

 

 

 

 

 

51,110 

 

 

44,912 

 

EQUITY INSTRUMENTS ISSUED OTHER THAN CAPITAL

 

 

 

 

 

— 

 

 

— 

 

Equity component of compound financial instruments

 

 

 

 

 

— 

 

 

— 

 

Other equity instruments

 

 

 

 

 

— 

 

 

— 

 

OTHER EQUITY

 

 

 

 

 

208 

 

 

240 

 

ACCUMULATED RETAINED EARNING

 

 

 

 

 

53,549 

 

 

49,953 

 

REVALUATION RESERVES

 

 

 

 

 

— 

 

 

 

OTHER RESERVES

 

 

 

 

 

(1,215)

 

 

(949)

 

(-) OWN SHARES

 

 

 

 

 

(64)

 

 

(7)

 

PROFIT ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT

 

 

 

 

 

5,077 

 

 

6,204 

 

(-) INTERIM DIVIDENS

 

 

3

 

 

(962)

 

 

(1,667)

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

(19,823)

 

 

(15,039)

 

 

 

 

 

 

 

 

 

 

 

 

ITEMS NOT RECLASSIFIED TO PROFIT OR LOSS

 

 

 

 

 

(3,843)

 

 

(3,933)

 

Actuarial gains or (-) losses on defined benefit pension plans

 

 

11

 

 

(3,841)

 

 

(3,931)

 

Non-current assets classified as held for sale

 

 

 

 

 

— 

 

 

— 

 

Other recognized income and expense of investments in subsidiaries, joint ventures and associates

 

 

 

 

 

(2)

 

 

(2)

 

Other valuation adjustments

 

 

 

 

 

— 

 

 

— 

 

 

 

 

 

 

 

 

 

 

 

 

ITEMS THAT MAY BE RECLASSIFIED TO PROFIT OR LOSS

 

 

 

 

 

(15,980)

 

 

(11,106)

 

Hedge of net investments in foreign operations (Effective portion)

 

 

11

 

 

(4,689)

 

 

(4,925)

 

Exchange differences

 

 

11

 

 

(13,524)

 

 

(8,070)

 

Hedging derivatives. Cash flow hedges (Effective portion)

 

 

 

 

 

193 

 

 

469 

 

Financial assets available-for-sale

 

 

11

 

 

2,243 

 

 

1,571 

 

Debt instruments

 

 

 

 

 

1,257 

 

 

423 

 

Equity instruments

 

 

 

 

 

986 

 

 

1,148 

 

Non-current assets classified as held for sale

 

 

 

 

 

— 

 

 

 

Other recognized income and expense of investments in subsidiaries, joint ventures and associates

 

 

 

 

 

(203)

 

 

(151)

 

 

 

 

 

 

 

 

 

 

 

 

NON-CONTROLLING INTEREST

 

 

 

 

 

12,824 

 

 

11,761 

 

Other comprehensive income

 

 

 

 

 

(1,250)

 

 

(853)

 

Other items

 

 

 

 

 

14,074 

 

 

12,614 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

108.724 

 

 

102,699 

 

TOTAL EQUITY AND LIABILITIES

 

 

 

 

 

1.468.030

 

 

1,339,125 

 

MEMORANDUM ITEMS

 

 

14

 

 

 

 

 

 

 

CONTINGENT LIABILITIES

 

 

 

 

 

49,143 

 

 

44,434 

 

CONTINGENT COMMITMENTS

 

 

 

 

 

244,019 

 

 

231,962 

 

 

(*)  Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated balance sheet as at September 30, 2017.

F-2


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED BALANCE SHEETS AS AT SEPTEMBER 30, 2017 AND DECEMBER 31, 2016

(Millions of reais)

 

 

 

 

 

 

 

 

 

 

 

ASSETS

  

  

Note

  

  

09/30/2017

  

  

12/31/2016 (*)

 

 

 

 

 

 

 

 

 

 

 

 

CASH, CASH BALANCES AT CENTRAL BANKS AND OTHER DEPOSITS ON DEMAND

 

 

 

 

 

459,355 

 

 

262,275 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS HELD FOR TRADING

 

 

5

 

 

476,650 

 

 

508,355 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS

 

 

5

 

 

143,615 

 

 

108,434 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS AVAILABLE-FOR-SALE

 

 

5

 

 

524,862 

 

 

400,593 

 

 

 

 

 

 

 

 

 

 

 

 

LOANS AND RECEIVABLES

 

 

5

 

 

3,401,643 

 

 

2,881,632 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS HELD-TO-MATURITY

 

 

5

 

 

51,007 

 

 

49,634 

 

 

 

 

 

 

 

 

 

 

 

 

HEDGING DERIVATES

 

 

 

 

 

31,942 

 

 

35,599 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF

 

 

 

 

 

 

 

 

 

 

INTEREST RATE RISK

 

 

 

 

 

4,902 

 

 

5,080 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS

 

 

 

 

 

25,713 

 

 

16,591 

 

Joint ventures

 

 

 

 

 

9,504 

 

 

5,468 

 

Associated companies

 

 

 

 

 

16,209 

 

 

11,123 

 

 

 

 

 

 

 

 

 

 

 

 

REINSURANCE ASSETS

 

 

 

 

 

1,319 

 

 

1,135 

 

 

 

 

 

 

 

 

 

 

 

 

TANGIBLE ASSETS

 

 

7

 

 

85,460 

 

 

79,882 

 

Property, plant and equipment

 

 

 

 

 

77,340 

 

 

71,252 

 

For own-use

 

 

 

 

 

30,923 

 

 

26,963 

 

Leased out under an operating lease

 

 

 

 

 

46,417 

 

 

44,289 

 

Investment property

 

 

 

 

 

8,120 

 

 

8,630 

 

Of which: Leased out under an operating lease

 

 

 

 

 

4,959 

 

 

5,374 

 

 

 

 

 

 

 

 

 

 

 

 

INTANGIBLE ASSETS

 

 

8

 

 

107,402 

 

 

100,926 

 

Goodwill

 

 

 

 

 

97,303 

 

 

91,675 

 

Other intangible assets

 

 

 

 

 

10,099 

 

 

9,251 

 

 

 

 

 

 

 

 

 

 

 

 

TAX ASSETS

 

 

 

 

 

112,157 

 

 

94,950 

 

Current tax assets

 

 

 

 

 

22,430 

 

 

22,005 

 

Deferred tax assets

 

 

 

 

 

89,727 

 

 

72,945 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

40,903 

 

 

28,970 

 

Insurance contracts linked to pensions

 

 

 

 

 

1,568 

 

 

922 

 

Inventories

 

 

 

 

 

8,208 

 

 

3,827 

 

Other

 

 

 

 

 

31,127 

 

 

24,221 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS HELD FOR SALE

 

 

6

 

 

58,102 

 

 

19,801 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

 

 

 

5,525,032 

 

 

4,593,857 

 

 

(*)  Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated balance sheet as at September 30, 2017.

F-3


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED BALANCE SHEETS AS AT SEPTEMBER 30, 2017 AND DECEMBER 31, 2016

(Millions of reais)

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

  

  

Note

  

  

09/30/2017

  

  

12/31/2016 (*)

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES HELD FOR TRADING

 

 

9

 

 

414,077 

 

 

373,117 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS

 

 

9

 

 

207,175 

 

 

138,124 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES AT AMORTISED COST

 

 

9

 

 

4,318,249 

 

 

3,582,266 

 

 

 

 

 

 

 

 

 

 

 

 

HEDGING DERIVATES

 

 

 

 

 

28,583 

 

 

27,979 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE   RISK

 

 

 

 

 

1,176 

 

 

1,536 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES UNDER INSURANCE CONTRACT

 

 

 

 

 

6,298 

 

 

2,237 

 

 

 

 

 

 

 

 

 

 

 

 

PROVISIONS

 

 

 

 

 

59.606 

 

 

49,600 

 

Pensions and other post-retirement obligations

 

 

10

 

 

25.468 

 

 

22,559 

 

Other long term employee benefits

 

 

10

 

 

5.254 

 

 

5,872 

 

Taxes and other legal contingencies

 

 

10

 

 

14.234 

 

 

10,270 

 

Contingent liabilities and commitments

 

 

 

 

 

2.194 

 

 

1,576 

 

Other provisions

 

 

10

 

 

12.456 

 

 

9,323 

 

 

 

 

 

 

 

 

 

 

 

 

TAX LIABILITIES

 

 

 

 

 

33.678 

 

 

28,722 

 

Current tax liabilities

 

 

 

 

 

10.656 

 

 

9,189 

 

Deferred tax liabilities

 

 

 

 

 

23.022 

 

 

19,533 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER LIABILITIES

 

 

 

 

 

46,911 

 

 

37,973 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE

 

 

 

 

 

13 

 

 

— 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

 

 

 

5,115,766 

 

 

4,241,554 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS´ EQUITY

 

 

 

 

 

308,349 

 

 

272,580 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL

 

 

11

 

 

21,011 

 

 

18,277 

 

Called up paid capital

 

 

 

 

 

21,011 

 

 

18,277 

 

Unpaid capital which has been called up

 

 

 

 

 

— 

 

 

— 

 

SHARE PREMIUM

 

 

 

 

 

130,025 

 

 

106,783 

 

EQUITY INSTRUMENTS ISSUED OTHER THAN CAPITAL

 

 

 

 

 

— 

 

 

— 

 

Equity component of compound financial instruments

 

 

 

 

 

— 

 

 

— 

 

Other equity instruments

 

 

 

 

 

— 

 

 

— 

 

OTHER EQUITY

 

 

 

 

 

607 

 

 

630 

 

ACCUMULATED RETAINED EARNING

 

 

 

 

 

145,756 

 

 

131,976 

 

REVALUATION RESERVES

 

 

 

 

 

— 

 

 

— 

 

OTHER RESERVES

 

 

 

 

 

(3,314)

 

 

(2,446)

 

(-) OWN SHARES

 

 

 

 

 

(240)

 

 

(23)

 

PROFIT ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT

 

 

 

 

 

17,897 

 

 

23,767 

 

(-) INTERIM DIVIDENS

 

 

3

 

 

(3,393)

 

 

(6,384)

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

52,654 

 

 

39,378 

 

 

 

 

 

 

 

 

 

 

 

 

ITEMS NOT RECLASSIFIED TO PROFIT OR LOSS

 

 

 

 

 

(14,464)

 

 

(13,494)

 

Actuarial gains or (-) losses on defined benefit pension plans

 

 

11

 

 

(14,457)

 

 

(13,486)

 

Non-current assets classified as held for sale

 

 

 

 

 

— 

 

 

 

Other recognized income and expense of investments in subsidiaries, joint ventures and associates

 

 

 

 

 

(7)

 

 

(8)

 

Other valuation adjustments

 

 

 

 

 

— 

 

 

— 

 

 

 

 

 

 

 

 

 

 

 

 

ITEMS THAT MAY BE RECLASSIFIED TO PROFIT OR LOSS

 

 

 

 

 

67,118 

 

 

52,872 

 

Hedge of net investments in foreign operations (Effective portion)

 

 

11

 

 

(17,646)

 

 

(16,895)

 

Exchange differences

 

 

11

 

 

76,361 

 

 

63,288 

 

Hedging derivatives. Cash flow hedges (Effective portion)

 

 

 

 

 

725 

 

 

1,609 

 

Financial assets available-for-sale

 

 

11

 

 

8,441 

 

 

5,387 

 

Debt instruments

 

 

 

 

 

4,731 

 

 

1,449 

 

Equity instruments

 

 

 

 

 

3,710 

 

 

3,938 

 

Non-current assets classified as held for sale

 

 

 

 

 

— 

 

 

— 

 

Other recognized income and expense of investments in subsidiaries, joint ventures and associates

 

 

 

 

 

(763)

 

 

(517)

 

 

 

 

 

 

 

 

 

 

 

 

NON-CONTROLLING INTEREST

 

 

 

 

 

48,263 

 

 

40,345 

 

Other comprehensive income

 

 

 

 

 

9,615 

 

 

7,026 

 

Other items

 

 

 

 

 

38,648 

 

 

33,319 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

409,266 

 

 

352,303 

 

TOTAL EQUITY AND LIABILITIES

 

 

 

 

 

5,525,032 

 

 

4,593,857 

 

MEMORANDUM ITEMS

 

 

14

 

 

 

 

 

 

 

CONTINGENT LIABILITIES

 

 

 

 

 

184,951 

 

 

152,432 

 

CONTINGENT COMMITMENTS

 

 

 

 

 

918,364 

 

 

795,746 

 

 

(*)  Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated balance sheet as at September 30, 2017.

F-4


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED INCOME STATEMENTS

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2017 AND 2016

(Millions of euros)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Debit) Credit

 

 

  

  

Note

  

  

07/01/2017 to
09/30/2017

  

  

07/01/2016 to
09/30/2016 (*)

  

  

01/01/2017 to
09/30/2017

  

  

01/01/2016 to
09/30/2016 (*)

 

Interest income

 

 

 

 

 

13,856 

 

 

14,016 

 

 

42,488 

 

 

41,048 

 

Interest expense

 

 

 

 

 

(5,175)

 

 

(6,217)

 

 

(16,799)

 

 

(18,055)

 

Net interest income

 

 

 

 

 

8,681 

 

 

7,799 

 

 

25,689 

 

 

22,993 

 

Dividend income

 

 

 

 

 

30 

 

 

36 

 

 

309 

 

 

289 

 

Share of results of entities accounted for using the equity method

 

 

 

 

 

187 

 

 

119 

 

 

480 

 

 

314 

 

Commission income

 

 

 

 

 

3,614 

 

 

3,282 

 

 

10,875 

 

 

9,557 

 

Commission expense

 

 

 

 

 

(726)

 

 

(685)

 

 

(2,227)

 

 

(2,014)

 

Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net

 

 

 

 

 

77 

 

 

72 

 

 

353 

 

 

806 

 

Gain or losses on financial assets and liabilities held for trading, net

 

 

 

 

 

(19)

 

 

764 

 

 

1,036 

 

 

1,517 

 

Gain or losses on financial assets and liabilities measured at fair value through profit or loss, net

 

 

 

 

 

(38)

 

 

11 

 

 

(85)

 

 

433 

 

Gain or losses from hedge accounting, net

 

 

 

 

 

(27)

 

 

(6)

 

 

(35)

 

 

 

Exchange differences, net

 

 

 

 

 

429 

 

 

(401)

 

 

13 

 

 

(1,073)

 

Other operating income

 

 

 

 

 

381 

 

 

559 

 

 

1,188 

 

 

1,709 

 

Other operating expenses

 

 

 

 

 

(371)

 

 

(481)

 

 

(1,315)

 

 

(1,641)

 

Income from assets under insurance and reinsurance contracts

 

 

 

 

 

491 

 

 

396 

 

 

1,869 

 

 

1,420 

 

Expenses from liabilities under insurance and reinsurance contracts

 

 

 

 

 

(459)

 

 

(384)

 

 

(1,820)

 

 

(1,372)

 

Gross income

 

 

 

 

 

12,250 

 

 

11,081 

 

 

36,330 

 

 

32,946 

 

Administrative expenses

 

 

 

 

 

(5,162)

 

 

(4,692)

 

 

(15,059)

 

 

(13,896)

 

Staff costs

 

 

 

 

 

(3,001)

 

 

(2,726)

 

 

(8,856)

 

 

(8,121)

 

Other general administrative expenses

 

 

 

 

 

(2,161)

 

 

(1,966)

 

 

(6,203)

 

 

(5,775)

 

Depreciation and amortization cost

 

 

 

 

 

(605)

 

 

(557)

 

 

(1,899)

 

 

(1,738)

 

Provisions or reversal of provisions, net

 

 

 

 

 

(1,245)

 

 

(357)

 

 

(2,622)

 

 

(1,927)

 

Impairment or reversal of impairment at financial assets not measured at fair value through profit or loss, net

 

 

 

 

 

(2,260)

 

 

(2,507)

 

 

(6,973)

 

 

(7,154)

 

Financial assets measured at cost

 

 

 

 

 

— 

 

 

(1)

 

 

(7)

 

 

(3)

 

Financial assets available-for-sale

 

 

 

 

 

(3)

 

 

16 

 

 

(3)

 

 

16 

 

Loans and receivables

 

 

5

 

 

(2,257)

 

 

(2,522)

 

 

(6,963)

 

 

(7,167)

 

Held-to-maturity investments

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Profit from operations

 

 

 

 

 

2,978 

 

 

2,968 

 

 

9,777 

 

 

8,231 

 

Impairment of investments in subsidiaries, joint ventures and associates, net

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

(8)

 

Impairment on non-financial assets, net

 

 

 

 

 

(44)

 

 

(7)

 

 

(141)

 

 

(37)

 

Tangible assets

 

 

 

 

 

(16)

 

 

(8)

 

 

(44)

 

 

(26)

 

Intangible assets

 

 

 

 

 

(1)

 

 

— 

 

 

(41)

 

 

— 

 

Others

 

 

 

 

 

(27)

 

 

 

 

(56)

 

 

(11)

 

Gain or losses on non financial assets and investments, net

 

 

 

 

 

45 

 

 

(18)

 

 

71 

 

 

 

Negative goodwill recognized in results

 

 

 

 

 

— 

 

 

22 

 

 

— 

 

 

22 

 

Gains or losses on non-current assets held for sale not classified as discontinued operations

 

 

6

 

 

(68)

 

 

(24)

 

 

(211)

 

 

(64)

 

Profit or loss before tax from continuing operations

 

 

 

 

 

2,911 

 

 

2,941 

 

 

9,496 

 

 

8,153 

 

Tax expense or income from continuing operations

 

 

 

 

 

(1,078)

 

 

(905)

 

 

(3,332)

 

 

(2,547)

 

Profit for the period from continuing operations

 

 

 

 

 

1,833 

 

 

2,036 

 

 

6,164 

 

 

5,606 

 

Profit or loss after tax from discontinued operations

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Profit for the period

 

 

 

 

 

1,833 

 

 

2,036 

 

 

6,164 

 

 

5,606 

 

Profit attributable to non-controlling interests

 

 

 

 

 

372 

 

 

341 

 

 

1,087 

 

 

1,000 

 

Profit attributable to the parent

 

 

 

 

 

1,461 

 

 

1,695 

 

 

5,077 

 

 

4,606 

 

Earnings per share:

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

0.08 

 

 

0.11 

 

 

0.32 

 

 

0.30 

 

Diluted

 

 

 

 

 

0.08 

 

 

0.11 

 

 

0.32 

 

 

0.30 

 

 

(*)  Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated income statement for the nine-month period ended September 30, 2017.

F-5


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED INCOME STATEMENTS

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2017 AND 2016

(Millions of reais)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Debit) Credit

 

 

 

 

Note

 

 

07/01/2017 to
09/30/2017

 

 

07/01/2016 to
09/30/2016 (*)

 

 

01/01/2017 to
09/30/2017

 

 

01/01/2016 to
09/30/2016 (*)

 

Interest income

 

 

 

 

 

51,394 

 

 

50,186 

 

 

149,771 

 

 

161,515 

 

Interest expense

 

 

 

 

 

(19,279)

 

 

(22,291)

 

 

(59,218)

 

 

(71,045)

 

Net interest income

 

 

 

 

 

32,115 

 

 

27,895 

 

 

90,553 

 

 

90,470 

 

Dividend income

 

 

 

 

 

133 

 

 

98 

 

 

1,090 

 

 

1,138 

 

Share of results of entities accounted for using the equity method

 

 

 

 

 

687 

 

 

433 

 

 

1,693 

 

 

1,237 

 

Commission income

 

 

 

 

 

13,389 

 

 

11,760 

 

 

38,336 

 

 

37,605 

 

Commission expense

 

 

 

 

 

(2,695)

 

 

(2,451)

 

 

(7,851)

 

 

(7,926)

 

Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net

 

 

 

 

 

297 

 

 

148 

 

 

1,244 

 

 

3,172 

 

Gain or losses on financial assets and liabilities held for trading, net

 

 

 

 

 

29 

 

 

2,865 

 

 

3,652 

 

 

5,967 

 

Gain or losses on financial assets and liabilities measured at fair value through profit or loss, net

 

 

 

 

 

(138)

 

 

(32)

 

 

(300)

 

 

1,705 

 

Gain or losses from hedge accounting, net

 

 

 

 

 

(95)

 

 

(26)

 

 

(123)

 

 

30 

 

Exchange differences, net

 

 

 

 

 

1,473 

 

 

(1,454)

 

 

45 

 

 

(4,223)

 

Other operating income

 

 

 

 

 

1,416 

 

 

1,986 

 

 

4,188 

 

 

6,724 

 

Other operating expenses

 

 

 

 

 

(1,393)

 

 

(1,679)

 

 

(4,636)

 

 

(6,456)

 

Income from assets under insurance and reinsurance contracts

 

 

 

 

 

1,853 

 

 

1,368 

 

 

6,589 

 

 

5,586 

 

Expenses from liabilities under insurance and reinsurance contracts

 

 

 

 

 

(1,739)

 

 

(1,328)

 

 

(6,417)

 

 

(5,397)

 

Gross income

 

 

 

 

 

45,332 

 

 

39,583 

 

 

128,063 

 

 

129,632 

 

Administrative expenses

 

 

 

 

 

(19,074)

 

 

(16,772)

 

 

(53,081)

 

 

(54,677)

 

Staff costs

 

 

 

 

 

(11,098)

 

 

(9,737)

 

 

(31,217)

 

 

(31,955)

 

Other general administrative expenses

 

 

 

 

 

(7,976)

 

 

(7,035)

 

 

(21,864)

 

 

(22,722)

 

Depreciation and amortization cost

 

 

 

 

 

(2,249)

 

 

(1,977)

 

 

(6,694)

 

 

(6,840)

 

Provisions or reversal of provisions, net

 

 

 

 

 

(4,513)

 

 

(1,113)

 

 

(9,244)

 

 

(7,580)

 

Impairment or reversal of impairment at financial assets not measured at fair value through profit or loss, net

 

 

 

 

 

(8,386)

 

 

(9,012)

 

 

(24,581)

 

 

(28,151)

 

Financial assets measured at cost

 

 

 

 

 

— 

 

 

(3)

 

 

(26)

 

 

(12)

 

Financial assets available-for-sale

 

 

 

 

 

(10)

 

 

63 

 

 

(9)

 

 

62 

 

Loans and receivables

 

 

5

 

 

(8,376)

 

 

(9,072)

 

 

(24,546)

 

 

(28,201)

 

Held-to-maturity investments

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Profit from operations

 

 

 

 

 

11,110 

 

 

10,709 

 

 

34,463 

 

 

32,384 

 

Impairment of investments in subsidiaries, joint ventures and associates, net

 

 

 

 

 

 

 

 

 

 

 

(32)

 

Impairment on non-financial assets, net

 

 

 

 

 

(165)

 

 

(25)

 

 

(499)

 

 

(149)

 

Tangible assets

 

 

 

 

 

(58)

 

 

(31)

 

 

(154)

 

 

(104)

 

Intangible assets

 

 

 

 

 

(8)

 

 

— 

 

 

(146)

 

 

— 

 

Others

 

 

 

 

 

(99)

 

 

 

 

(199)

 

 

(45)

 

Gain or losses on non financial assets and investments, net

 

 

 

 

 

155 

 

 

(76)

 

 

249 

 

 

41 

 

Negative goodwill recognized in results

 

 

 

 

 

(2)

 

 

86 

 

 

(2)

 

 

86 

 

Gains or losses on non-current assets held for sale not classified as discontinued operations

 

 

6

 

 

(254)

 

 

(84)

 

 

(744)

 

 

(251)

 

Profit or loss before tax from continuing operations

 

 

 

 

 

10,846 

 

 

10,612 

 

 

33,469 

 

 

32,079 

 

Tax expense or income from continuing operations

 

 

 

 

 

(4,002)

 

 

(3,257)

 

 

(11,746)

 

 

(10,021)

 

Profit for the period from continuing operations

 

 

 

 

 

6,844 

 

 

7,355 

 

 

21,723 

 

 

22,058 

 

Profit or loss after tax from discontinued operations

 

 

 

 

 

— 

 

 

(1)

 

 

— 

 

 

— 

 

Profit for the period

 

 

 

 

 

6,844 

 

 

7,354 

 

 

21,723 

 

 

22,058 

 

Profit attributable to non-controlling interests

 

 

 

 

 

1,371 

 

 

1,219 

 

 

3,826 

 

 

3,933 

 

Profit attributable to the parent

 

 

 

 

 

5,473 

 

 

6,135 

 

 

17,897 

 

 

18,125 

 

Earnings per share:

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

0.32 

 

 

0.40 

 

 

1.11 

 

 

1.17 

 

Diluted

 

 

 

 

 

0.32 

 

 

0.40 

 

 

1.11 

 

 

1.17 

 

 

(*)  Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated income statement for the nine-month period ended September 30, 2017.

F-6


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF RECOGNISED INCOME AND EXPENSE

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2017 AND 2016

(Millions of euros)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

Note

  

  

07/01/2017 to
09/30/2017

  

  

07/01/2016 to
09/30/2016 (*)

  

  

01/01/2017 to
09/30/2017

  

  

01/01/2016 to
09/30/2016(*)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED PROFIT FOR THE PERIOD

 

 

 

 

 

1,833 

 

 

2,036 

 

 

6,164 

 

 

5,606 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER RECOGNISED INCOME AND EXPENSE

 

 

 

 

 

(1,163)

 

 

(1,336)

 

 

(5,181)

 

 

(1,803)

 

Items that will not be reclassified to profit or loss

 

 

 

 

 

28 

 

 

(187)

 

 

102 

 

 

(696)

 

Actuarial gains and losses on defined benefit pension plans

 

 

11

 

 

33 

 

 

(221)

 

 

68 

 

 

(950)

 

Non-current assets held for sale

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Other recognized income and expense of investments in subsidiaries, joint ventures and associates

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Other valuation adjustments

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Income tax relating to items that will not be reclassified to profit or loss

 

 

 

 

 

(5)

 

 

34 

 

 

34 

 

 

254 

 

Items that may be reclassified to profit or loss

 

 

 

 

 

(1,191)

 

 

(1,149)

 

 

(5,283)

 

 

(1,107)

 

Hedges of net investments in foreign operations (Effective portion)

 

 

11

 

 

(74)

 

 

67 

 

 

236 

 

 

(332)

 

Revaluation gains (losses)

 

 

 

 

 

(74)

 

 

67 

 

 

236 

 

 

(333)

 

Amounts transferred to income statement

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

 

Other reclassifications

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Exchanges differences

 

 

11

 

 

(1,304)

 

 

(1,429)

 

 

(5,930)

 

 

(2,107)

 

Revaluation gains (losses)

 

 

 

 

 

(1,304)

 

 

(1,429)

 

 

(5,930)

 

 

(2,101)

 

Amounts transferred to income statement

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

(6)

 

Other reclassifications

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Cash flow hedges (Effective portion)

 

 

 

 

 

(87)

 

 

(17)

 

 

(408)

 

 

850 

 

Revaluation gains (losses)

 

 

 

 

 

207 

 

 

968 

 

 

560 

 

 

6,037 

 

Amounts transferred to income statement

 

 

 

 

 

(294)

 

 

(985)

 

 

(968)

 

 

(5,187)

 

Transferred to initial carrying amount of hedged items

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Other reclassifications

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Financial assets available-for-sale

 

 

11

 

 

390 

 

 

388 

 

 

1,121 

 

 

1,271 

 

Revaluation gains (losses)

 

 

 

 

 

487 

 

 

472 

 

 

1,528 

 

 

2,103 

 

Amounts transferred to income statement

 

 

 

 

 

(97)

 

 

(84)

 

 

(407)

 

 

(832)

 

Other reclassifications

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Non-current assets held for sale

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Revaluation gains (losses)

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Amounts transferred to income statement

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Other reclassifications

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Share of other recognized income and expense of investments

 

 

 

 

 

(10)

 

 

(5)

 

 

(52)

 

 

44 

 

Income tax relating to items that may be reclassified to profit or loss

 

 

 

 

 

(106)

 

 

(153)

 

 

(250)

 

 

(833)

 

Total recognized income and expenses

 

 

 

 

 

670 

 

 

700 

 

 

983 

 

 

3,803 

 

Attributable to non-controlling interests

 

 

 

 

 

235 

 

 

304 

 

 

690 

 

 

1,161 

 

Attributable to the parent

 

 

 

 

 

435 

 

 

396 

 

 

293 

 

 

2,642 

 

 

(*)  Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of recognized income and expense for the nine-month period ended September 30, 2017.

F-7


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF RECOGNISED INCOME AND EXPENSE

FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2017 AND 2016

(Millions of reais)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

Note

  

  

07/01/2017 to
09/30/2017

  

  

07/01/2016 to
09/30/2016 (*)

  

  

01/01/2017 to
09/30/2017

  

  

01/01/2016 to
09/30/2016(*)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED PROFIT FOR THE PERIOD

 

 

 

 

 

6,844 

 

 

7,354 

 

 

21,723 

 

 

22,058 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER RECOGNISED INCOME AND EXPENSE

 

 

 

 

 

(3,733)

 

 

(1,330)

 

 

15,865 

 

 

(76,189)

 

Items that will not be reclassified to profit or loss

 

 

 

 

 

106 

 

 

(643)

 

 

360 

 

 

(2,736)

 

Actuarial gains and losses on defined benefit pension plans

 

 

11

 

 

120 

 

 

(739)

 

 

240 

 

 

(3,739)

 

Non-current assets held for sale

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Other recognized income and expense of investments in subsidiaries, joint ventures and associates

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

 

Other valuation adjustments

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Income tax relating to items that will not be reclassified to profit or loss

 

 

 

 

 

(14)

 

 

96 

 

 

120 

 

 

1,001 

 

Items that may be reclassified to profit or loss

 

 

 

 

 

(3,839)

 

 

(687)

 

 

15,505 

 

 

(73,453)

 

Hedges of net investments in foreign operations (Effective portion)

 

 

11

 

 

(233)

 

 

339 

 

 

832 

 

 

(1,303)

 

Revaluation gains (losses)

 

 

 

 

 

(233)

 

 

339 

 

 

832 

 

 

(1,309)

 

Amounts transferred to income statement

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

 

Other reclassifications

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Exchanges differences

 

 

11

 

 

(4,286)

 

 

(1,659)

 

 

13,223 

 

 

(77,390)

 

Revaluation gains (losses)

 

 

 

 

 

(4,286)

 

 

(1,660)

 

 

13,223 

 

 

(77,366)

 

Amounts transferred to income statement

 

 

 

 

 

— 

 

 

 

 

— 

 

 

(24)

 

Other reclassifications

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Cash flow hedges (Effective portion)

 

 

 

 

 

(335)

 

 

(227)

 

 

(1,438)

 

 

3,344 

 

Revaluation gains (losses)

 

 

 

 

 

761 

 

 

2,880 

 

 

1,974 

 

 

23,755 

 

Amounts transferred to income statement

 

 

 

 

 

(1,096)

 

 

(3,107)

 

 

(3,412)

 

 

(20,411)

 

Transferred to initial carrying amount of hedged items

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Other reclassifications

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Financial assets available-for-sale

 

 

11

 

 

1,440 

 

 

1,367 

 

 

3,952 

 

 

5,003 

 

Revaluation gains (losses)

 

 

 

 

 

1,810 

 

 

1,559 

 

 

5,386 

 

 

8,276 

 

Amounts transferred to income statement

 

 

 

 

 

(370)

 

 

(192)

 

 

(1,435)

 

 

(3,273)

 

Other reclassifications

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Non-current assets held for sale

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Revaluation gains (losses)

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Amounts transferred to income statement

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Other reclassifications

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Share of other recognized income and expense of investments

 

 

 

 

 

(39)

 

 

(29)

 

 

(183)

 

 

172 

 

Income tax relating to items that may be reclassified to profit or loss

 

 

 

 

 

(386)

 

 

(478)

 

 

(881)

 

 

(3,279)

 

Total recognized income and expenses

 

 

 

 

 

3,111 

 

 

6,024 

 

 

37,588 

 

 

(54,131)

 

Attributable to non-controlling interests

 

 

 

 

 

940 

 

 

1,389 

 

 

6,415 

 

 

(3,534)

 

Attributable to the parent

 

 

 

 

 

2,171 

 

 

4,635 

 

 

31,173 

 

 

(50,597)

 

 

(*)  Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of recognized income and expense for the nine-month period ended September 30, 2017.

 

 

F-8


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2017 AND 2016

(Millions of euros)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit

 

 

 

 

 

 

 

Non-Controlling interest

 

 

  

  

Capital

  

  

Share
premium

  

  

Other
instruments
(not capital)

  

  

Other
equity
instruments

  

  

Accumulated
retained
earnings

  

  

Revaluation
reserves

  

  

Other
reserves

  

  

(-) Own
shares

  

  

Attributable
to shareholders of
the parent

  

  

(-) Interim
dividends

  

  

Other
comprehensive
income

  

  

Other
comprehensive
income

  

  

Other
elements

  

  

Total

 

Balance as at 12/31/2016 (*)

 

 

7,291 

 

 

44,912 

 

 

— 

 

 

240 

 

 

49,953 

 

 

— 

 

 

(949)

 

 

(7)

 

 

6,204 

 

 

(1,667)

 

 

(15,039)

 

 

(853)

 

 

12,614 

 

 

102,699 

 

Adjustments due to errors

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Adjustments due to changes in accounting policies

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Adjusted balance as at 12/31/2016 (*)

 

 

7,291 

 

 

44,912 

 

 

— 

 

 

240 

 

 

49,953 

 

 

— 

 

 

(949)

 

 

(7)

 

 

6,204 

 

 

(1,667)

 

 

(15,039)

 

 

(853)

 

 

12,614 

 

 

102,699 

 

Total recognized income and expense

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

5,077 

 

 

— 

 

 

(4,784)

 

 

(397)

 

 

1,087 

 

 

983 

 

Other changes in equity

 

 

729 

 

 

6,198 

 

 

— 

 

 

(32)

 

 

3,596 

 

 

— 

 

 

(266)

 

 

(57)

 

 

(6,204)

 

 

705 

 

 

— 

 

 

— 

 

 

373 

 

 

5,042 

 

Issuance of ordinary shares

 

 

729 

 

 

6,198 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(3)

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

531 

 

 

7,455 

 

Issuance of preferred shares

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Issuance of other financial instruments

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

592 

 

 

592 

 

Maturity of other financial instruments

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Conversion of financial liabilities into equity

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Capital reduction

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(10)

 

 

(10)

 

Dividends

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(802)

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(962)

 

 

— 

 

 

— 

 

 

(441)

 

 

(2,205)

 

Purchase of equity instruments

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(1,148)

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(1,148)

 

Disposal of equity instruments

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

25 

 

 

1,091 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

1,116 

 

Transfer from equity to liabilities

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Transfer from liabilities to equity

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Transfers between equity items

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

4,398 

 

 

— 

 

 

139 

 

 

— 

 

 

(6,204)

 

 

1,667 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Increases (decreases) due to business combinations

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(19)

 

 

(19)

 

Share-based payment

 

 

— 

 

 

— 

 

 

— 

 

 

(69)

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

24 

 

 

(45)

 

Others increases or (-) decreases of the equity

 

 

— 

 

 

— 

 

 

— 

 

 

37 

 

 

— 

 

 

— 

 

 

(427)

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(304)

 

 

(694)

 

Balance at 09/30/2017 (*)

 

 

8,020 

 

 

51,110 

 

 

— 

 

 

208 

 

 

53,549 

 

 

— 

 

 

(1,215)

 

 

(64)

 

 

5,077 

 

 

(962)

 

 

(19,823)

 

 

(1,250)

 

 

14,074 

 

 

108,724 

 

 

(*)  Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of changes in total equity for the nine-month period ended September 30, 2017.

F-9


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2017 AND 2016
(Millions of reais)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit

 

 

 

 

 

 

 

Non-Controlling interest

 

 

  

  

Capital

  

  

Share
premium

  

  

Other
instruments
(not capital)

  

  

Other
equity
instruments

  

  

Accumulated
retained
earnings

  

  

Revaluation
reserves

  

  

Other
reserves

  

  

(-) Own
shares

  

  

Attributable
to shareholders of
the parent

  

  

(-) Interim
dividends

  

  

Other
comprehensive
income

  

  

Other
comprehensive
income

  

  

Other
elements

  

  

Total

 

Balance as at 12/31/2016 (*)

 

 

18,277 

 

 

106,783 

 

 

— 

 

 

630 

 

 

131,976 

 

 

— 

 

 

(2,446)

 

 

(23)

 

 

23,767 

 

 

(6,384)

 

 

39,378 

 

 

7,026 

 

 

33,319 

 

 

352,303 

 

Adjustments due to errors

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Adjustments due to changes in accounting policies

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Adjusted balance as at 12/31/2016 (*)

 

 

18,277 

 

 

106,783 

 

 

— 

 

 

630 

 

 

131,976 

 

 

— 

 

 

(2,446)

 

 

(23)

 

 

23,767 

 

 

(6,384)

 

 

39,378 

 

 

7,026 

 

 

33,319 

 

 

352,303 

 

Total recognized income and expense

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

17,897 

 

 

— 

 

 

13,276 

 

 

2,589 

 

 

3,826 

 

 

37,588 

 

Other changes in equity

 

 

2,734 

 

 

23,242 

 

 

— 

 

 

(23)

 

 

13,780 

 

 

— 

 

 

(868)

 

 

(217)

 

 

(23,767)

 

 

2,991 

 

 

— 

 

 

— 

 

 

1,503 

 

 

19,375 

 

Issuance of ordinary shares

 

 

2,734 

 

 

23,242 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(11)

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

2,000 

 

 

27,965 

 

Issuance of preferred shares

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Issuance of other financial instruments

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

2,055 

 

 

2,055 

 

Maturity of other financial instruments

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Conversion of financial liabilities into equity

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Capital reduction

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(33)

 

 

(33)

 

Dividends

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(3,074)

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(3,393)

 

 

— 

 

 

— 

 

 

(1,514)

 

 

(7,981)

 

Purchase of equity instruments

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(4,048)

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(4,048)

 

Disposal of equity instruments

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

88 

 

 

3,846 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

3,934 

 

Transfer from equity to liabilities

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Transfer from liabilities to equity

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Transfers between equity items

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

16,854 

 

 

— 

 

 

529 

 

 

— 

 

 

(23,767)

 

 

6,384 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Increases (decreases) due to business combinations

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(71)

 

 

(71)

 

Share-based payment

 

 

— 

 

 

— 

 

 

— 

 

 

(236)

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

82 

 

 

(154)

 

Others increases or (-) decreases of the equity

 

 

— 

 

 

— 

 

 

— 

 

 

213 

 

 

— 

 

 

— 

 

 

(1,474)

 

 

(15)

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(1,016)

 

 

(2,292)

 

Balance at 09/30/2017 (*)

 

 

21,011 

 

 

130,025 

 

 

— 

 

 

607 

 

 

145,756 

 

 

— 

 

 

(3,314)

 

 

(240)

 

 

17,897 

 

 

(3,393)

 

 

52,654 

 

 

9,615 

 

 

38,648 

 

 

409,266 

 

 

(*)  Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of changes in total equity for the nine-month period ended September 30, 2017.

F-10


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2016 AND 2015
(Millions of euros)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit

 

 

 

 

 

 

 

Non-Controlling interest

 

 

  

  

Capital

  

  

Share
premium

  

  

Other
instruments
(not capital)

  

  

Other
equity
instruments

  

  

Accumulated
retained
earnings

  

  

Revaluation
reserves

  

  

Other
reserves

  

  

(-) Own
shares

  

  

Attributable
to shareholders of
the parent

  

  

(-) Interim
dividends

  

  

Other
comprehensive
income

  

  

Other
comprehensive
income

  

  

Other
elements

  

  

Total

 

Balance as at 12/31/2015 (*)

 

 

7,217 

 

 

45,001 

 

 

— 

 

 

214 

 

 

46,429 

 

 

— 

 

 

(669)

 

 

(210)

 

 

5,966 

 

 

(1,546)

 

 

(14,362)

 

 

(1,227)

 

 

11,940 

 

 

98,753 

 

Adjustments due to errors

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Adjustments due to changes in accounting policies

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Adjusted balance as at 12/31/2015 (*)

 

 

7,217 

 

 

45,001 

 

 

— 

 

 

214 

 

 

46,429 

 

 

— 

 

 

(669)

 

 

(210)

 

 

5,966 

 

 

(1,546)

 

 

(14,362)

 

 

(1,227)

 

 

11,940 

 

 

98,753 

 

Total recognized income and expense

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

4,606 

 

 

— 

 

 

(1,964)

 

 

161 

 

 

1,000 

 

 

3,803  

 

Other changes in equity

 

 

— 

 

 

— 

 

 

— 

 

 

19 

 

 

3,533 

 

 

— 

 

 

(117)

 

 

(8)

 

 

(5,966)

 

 

752 

 

 

— 

 

 

— 

 

 

353 

 

 

(1,434)

 

Issuance of ordinary shares

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

534 

 

 

534 

 

Issuance of preferred shares

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Issuance of other financial instruments

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Maturity of other financial instruments

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Conversion of financial liabilities into equity

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Capital reduction

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Dividends

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(722)

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(794)

 

 

— 

 

 

— 

 

 

(440)

 

 

(1,956)

 

Purchase of equity instruments

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(1,034)

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(1,034)

 

Disposal of equity instruments

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(13)

 

 

1,026 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

1,013 

 

Transfer from equity to liabilities

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Transfer from liabilities to equity

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Transfers between equity items

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

4,255 

 

 

— 

 

 

165 

 

 

— 

 

 

(5,966)

 

 

1,546 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Increases (decreases) due to business combinations

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

405 

 

 

405 

 

Share-based payment

 

 

— 

 

 

— 

 

 

— 

 

 

(72)

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(72)

 

Others increases or (-) decreases of the equity

 

 

— 

 

 

— 

 

 

— 

 

 

91 

 

 

— 

 

 

— 

 

 

(269)

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(146)

 

 

(324)

 

Balance at 09/30/2016 (*)

 

 

7,217 

 

 

45,001 

 

 

— 

 

 

233 

 

 

49,962 

 

 

— 

 

 

(786)

 

 

(218)

 

 

4,606 

 

 

(794)

 

 

(16,326)

 

 

(1,066)

 

 

13,293 

 

 

101,122 

 

 

(*)  Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of changes in total equity for the nine-month period ended September 30, 2017.

F-11


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2016 AND 2015
(Millions of reais)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit

 

 

 

 

 

 

 

Non-Controlling interest

 

 

  

  

Capital

  

  

Share
premium

  

  

Other
instruments
(not capital)

  

  

Other
equity
instruments

  

  

Accumulated
retained
earnings

  

  

Revaluation
reserves

  

  

Other
reserves

  

  

(-) Own
shares

  

  

Attributable
to shareholders of
the parent

  

  

(-) Interim
dividends

  

  

Other
comprehensive
income

  

  

Other
comprehensive
income

  

  

Other
elements

  

  

Total

 

Balance as at 12/31/2015 (*)

 

 

18,016

 

 

107,097

 

 

 

 

531

 

 

119,011

 

 

 

 

(1,398)

 

 

(904)

 

 

21,746

 

 

(5,636)

 

 

121,150

 

 

15,968

 

 

30,223

 

 

425,804

 

Adjustments due to errors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments due to changes in accounting policies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted balance as at 12/31/2015 (*)

 

 

18,016

 

 

107,097

 

 

 

 

531

 

 

119,011

 

 

 

 

(1,398)

 

 

(904)

 

 

21,746

 

 

(5,636)

 

 

121,150

 

 

15,968

 

 

30,223

 

 

425,804

 

Total recognized income and expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,125

 

 

 

 

(68,722)

 

 

(7,467)

 

 

3,933

 

 

(54,131)

 

Other changes in equity

 

 

 

 

 

 

 

 

76

 

 

12,993

 

 

 

 

(1,073)

 

 

116

 

 

(21,746)

 

 

2,512

 

 

 

 

 

 

1,615

 

 

(5,507)

 

Issuance of ordinary shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,332

 

 

2,332

 

Issuance of preferred shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of other financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity of other financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conversion of financial liabilities into equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital reduction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

 

 

 

 

 

 

 

 

 

(2,632)

 

 

 

 

 

 

 

 

 

 

(3,124)

 

 

 

 

 

 

(1,731)

 

 

(7,487)

 

Purchase of equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,067)

 

 

 

 

 

 

 

 

 

 

 

 

(4,067)

 

Disposal of equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(50)

 

 

4,036

 

 

 

 

 

 

 

 

 

 

 

 

3,986

 

Transfer from equity to liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfer from liabilities to equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers between equity items 

 

 

 

 

 

 

 

 

 

 

15,625

 

 

 

 

485

 

 

 

 

(21,746)

 

 

5,636

 

 

 

 

 

 

 

 

 

Increases (decreases) due to business combinations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,594

 

 

1,594

 

Share-based payment

 

 

 

 

 

 

 

 

(283)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(283)

 

Others increases or (-) decreases of the equity

 

 

 

 

 

 

 

 

359

 

 

 

 

 

 

(1,508)

 

 

147

 

 

 

 

 

 

 

 

 

 

(580)

 

 

(1,582)

 

Balance at 09/30/2016 (*)

 

 

18,016

 

 

107,097

 

 

 

 

607

 

 

132,004

 

 

 

 

(2,471)

 

 

(788)

 

 

18,125

 

 

(3,124)

 

 

52,428

 

 

8,501

 

 

35,771

 

 

366,166

 

 

(*)  Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of changes in total equity for the nine-month period ended September 30, 2017.

 

 

F-12


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2017 AND 2016

(Millions of euros)

op

 

 

 

 

 

 

 

 

 

 

 

  

  

Note

  

  

09/30/2017

  

  

09/30/2016 (*)

 

 

 

 

 

 

 

 

 

 

 

 

A. CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

46,591 

 

 

4,373 

 

Consolidated Profit for the period

 

 

 

 

 

6,164 

 

 

5,606 

 

Adjustments made to obtain the cash flows from operating activities

 

 

 

 

 

18,128 

 

 

15,499 

 

Depreciation and amortization cost

 

 

 

 

 

1,899 

 

 

1,738 

 

Other adjustments

 

 

 

 

 

16,229 

 

 

13,761 

 

Net increase/(decrease) in operating assets:

 

 

 

 

 

8,697 

 

 

36,557 

 

Financial assets held-for-trading

 

 

 

 

 

(20,676)

 

 

13,851 

 

Financial assets at fair value through profit or loss

 

 

 

 

 

6,193 

 

 

1,037 

 

Financial assets available-for-sale

 

 

 

 

 

7,556 

 

 

(9,736)

 

Loans and receivables

 

 

 

 

 

17,091 

 

 

26,879 

 

Other operating assets

 

 

 

 

 

(1,467)

 

 

4,526 

 

Net increase/(decrease) in operating liabilities:

 

 

 

 

 

33,677 

 

 

21,300 

 

Liabilities held-for-trading financial

 

 

 

 

 

2,480 

 

 

17,076 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

14,815 

 

 

(6,557)

 

Financial liabilities at amortized cost

 

 

 

 

 

19,619 

 

 

12,401 

 

Other operating liabilities

 

 

 

 

 

(3,237)

 

 

(1,620)

 

Income tax recovered/(paid)

 

 

 

 

 

(2,681)

 

 

(1,475)

 

B. CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

(3,150)

 

 

(10,886)

 

Payments:

 

 

 

 

 

7,467 

 

 

13,931 

 

Tangible assets

 

 

7

 

 

5,991 

 

 

5,071 

 

Intangible assets

 

 

 

 

 

1,134 

 

 

1,129 

 

Investments

 

 

 

 

 

 

 

37 

 

Subsidiaries and other business units

 

 

2

 

 

294 

 

 

459 

 

Non-current assets held for sale and associated liabilities

 

 

 

 

 

— 

 

 

— 

 

Held-to-maturity investments

 

 

 

 

 

44 

 

 

7,235 

 

Other payments related to investing activities

 

 

 

 

 

— 

 

 

— 

 

Proceeds:

 

 

 

 

 

4,317 

 

 

3,045 

 

Tangible assets

 

 

7

 

 

2,898 

 

 

2,057 

 

Intangible assets

 

 

 

 

 

— 

 

 

— 

 

Investments

 

 

 

 

 

137 

 

 

183 

 

Subsidiaries and other business units

 

 

 

 

 

187 

 

 

80 

 

Non-current assets held for sale and associated liabilities

 

 

6

 

 

962 

 

 

721 

 

Held-to-maturity investments

 

 

 

 

 

133 

 

 

 

Other proceeds related to investing activities

 

 

 

 

 

— 

 

 

— 

 

C. CASH FLOW FROM FINANCING ACTIVITIES

 

 

 

 

 

6,472 

 

 

(4,545)

 

Payments:

 

 

 

 

 

5,213 

 

 

7,279 

 

Dividends

 

 

3

 

 

2,566 

 

 

2,238 

 

Subordinated liabilities

 

 

 

 

 

770 

 

 

3,461 

 

Redemption of own equity instruments

 

 

 

 

 

— 

 

 

— 

 

Acquisition of own equity instruments

 

 

 

 

 

1,148 

 

 

1,034 

 

Other payments related to financing activities

 

 

 

 

 

729 

 

 

546 

 

Proceeds:

 

 

 

 

 

11,685 

 

 

2,734 

 

Subordinated liabilities

 

 

 

 

 

2,894 

 

 

1,726 

 

Issuance of own equity instruments

 

 

11

 

 

7,072 

 

 

— 

 

Disposal of own equity instruments

 

 

 

 

 

1,127 

 

 

1,008 

 

Other proceeds related to financing activities

 

 

 

 

 

592 

 

 

— 

 

D. EFFECT OF FOREIGN EXCHANGE RATE CHANGES

 

 

 

 

 

(4,312)

 

 

(2,976)

 

E. NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

 

 

 

45,601 

 

 

(14,034)

 

F. CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

 

 

 

 

 

76,454 

 

 

77,751 

 

G. CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

 

 

 

 

122,055 

 

 

63,717 

 

 

 

 

 

 

 

 

 

 

 

 

COMPONENTS OF CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

 

 

 

 

 

 

 

 

 

Cash

 

 

 

 

 

7,097 

 

 

6,403 

 

Cash equivalents at central banks

 

 

 

 

 

101,529 

 

 

44,289 

 

Other financial assets

 

 

 

 

 

13,429 

 

 

13,025 

 

Less - Bank overdrafts refundable on demand

 

 

 

 

 

— 

 

 

— 

 

TOTAL CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

 

 

 

 

122,055 

 

 

63,717 

 

In which: restricted cash

 

 

 

 

 

 

 

 

— 

 

 

(*)  Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of cash flows for the nine-month period ended September 30, 2017.

F-13


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

SANTANDER GROUP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2017 AND 2016

(Millions of reais)

 

 

 

 

 

 

 

 

 

 

 

 

  

  

Note

  

  

09/30/2017

  

  

09/30/2016 (*)

 

 

 

 

 

 

 

 

 

 

 

 

A. CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

164,235 

 

 

17,203 

 

Consolidated Profit for the period

 

 

 

 

 

21,723 

 

 

22,058 

 

Adjustments made to obtain the cash flows from operating activities

 

 

 

 

 

63,902 

 

 

60,987 

 

Depreciation and amortization cost

 

 

 

 

 

6,694 

 

 

6,840 

 

Other adjustments

 

 

 

 

 

57,208 

 

 

54,147 

 

Net increase/(decrease) in operating assets:

 

 

 

 

 

30,655 

 

 

143,846 

 

Financial assets held-for-trading

 

 

 

 

 

(72,882)

 

 

54,500 

 

Financial assets at fair value through profit or loss

 

 

 

 

 

21,832 

 

 

4,082 

 

Financial assets available-for-sale

 

 

 

 

 

26,636 

 

 

(38,310)

 

Loans and receivables

 

 

 

 

 

60,246 

 

 

105,764 

 

Other operating assets

 

 

 

 

 

(5,177)

 

 

17,810 

 

Net increase/(decrease) in operating liabilities:

 

 

 

 

 

118,717 

 

 

83,808 

 

Liabilities held-for-trading financial

 

 

 

 

 

8,743 

 

 

67,189 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

52,223 

 

 

(25,802)

 

Financial liabilities at amortized cost

 

 

 

 

 

69,159 

 

 

48,795 

 

Other operating liabilities

 

 

 

 

 

(11,408)

 

 

(6,374)

 

Income tax recovered/(paid)

 

 

 

 

 

(9,452)

 

 

(5,804)

 

B. CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

(11,104)

 

 

(42,834)

 

Payments:

 

 

 

 

 

26,318 

 

 

54,817 

 

Tangible assets

 

 

7

 

 

21,118 

 

 

19,953 

 

Intangible assets

 

 

 

 

 

3,998 

 

 

4,443 

 

Investments

 

 

 

 

 

13 

 

 

145 

 

Subsidiaries and other business units

 

 

2

 

 

1,035 

 

 

1,807 

 

Non-current assets held for sale and associated liabilities

 

 

 

 

 

— 

 

 

— 

 

Held-to-maturity investments

 

 

 

 

 

154 

 

 

28,469 

 

Other payments related to investing activities

 

 

 

 

 

— 

 

 

— 

 

Proceeds:

 

 

 

 

 

15,214 

 

 

11,983 

 

Tangible assets

 

 

7

 

 

10,214 

 

 

8,094 

 

Intangible assets

 

 

 

 

 

— 

 

 

— 

 

Investments

 

 

 

 

 

482 

 

 

720 

 

Subsidiaries and other business units

 

 

 

 

 

661 

 

 

316 

 

Non-current assets held for sale and associated liabilities

 

 

6

 

 

3,390 

 

 

2,837 

 

Held-to-maturity investments

 

 

 

 

 

467 

 

 

16 

 

Other proceeds related to investing activities

 

 

 

 

 

— 

 

 

— 

 

C. CASH FLOW FROM FINANCING ACTIVITIES

 

 

 

 

 

23,466 

 

 

(18,464)

 

Payments:

 

 

 

 

 

17,723 

 

 

29,219 

 

Dividends

 

 

3

 

 

9,012 

 

 

9,584 

 

Subordinated liabilities

 

 

 

 

 

2,735 

 

 

13,598 

 

Redemption of own equity instruments

 

 

 

 

 

— 

 

 

— 

 

Acquisition of own equity instruments

 

 

 

 

 

4,048 

 

 

4,067 

 

Other payments related to financing activities

 

 

 

 

 

1,928 

 

 

1,970 

 

Proceeds:

 

 

 

 

 

41,189 

 

 

10,755 

 

Subordinated liabilities

 

 

 

 

 

10,201 

 

 

6,790 

 

Issuance of own equity instruments

 

 

11

 

 

24,930 

 

 

— 

 

Disposal of own equity instruments

 

 

 

 

 

3,972 

 

 

3,965 

 

Other proceeds related to financing activities

 

 

 

 

 

2,086 

 

 

— 

 

D. EFFECT OF FOREIGN EXCHANGE RATE CHANGES

 

 

 

 

 

20,483 

 

 

(60,427)

 

E. NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

 

 

 

197,080 

 

 

(104,522)

 

F. CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

 

 

 

 

 

262,275 

 

 

335,240 

 

G. CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

 

 

 

 

459,355 

 

 

230,718 

 

 

 

 

 

 

 

 

 

 

 

 

COMPONENTS OF CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

 

 

 

 

 

 

 

 

 

Cash

 

 

 

 

 

26,710 

 

 

23,185 

 

Cash equivalents at central banks

 

 

 

 

 

382,104 

 

 

160,370 

 

Other financial assets

 

 

 

 

 

50,541 

 

 

47,164 

 

Less - Bank overdrafts refundable on demand

 

 

 

 

 

— 

 

 

— 

 

TOTAL CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

 

 

 

 

459,355 

 

 

230,718 

 

In which: restricted cash

 

 

 

 

 

— 

 

 

— 

 

 

(*)  Presented for comparison purposes only (see Note 1.e).

The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of cash flows for the nine-month period ended September 30, 2017.

F-14


 

Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.

Banco Santander, S.A. and Companies composing Santander Group

Explanatory notes to the interim condensed consolidated financial statements for the nine-month period ended September 30, 2017

1.    Introduction, basis of presentation of the interim condensed consolidated financial statements and other information

a)    Introduction

Banco Santander, S.A. (“the Bank”  or “Banco Santander”) is a private-law entity subject to the rules and regulations applicable to banks operating in Spain. The Bylaws and other public information on the Bank can be consulted in the Bank´s website (www.santander.com) and at its registered office at Paseo de Pereda 9‑12, Santander.

In addition to the operations carried on directly by it, the Bank is the head of a group of subsidiaries that engage in various business activities and which compose, together with it, Santander Group (“the Group”  or “Santander Group”).

The Group’s interim condensed consolidated financial statements for the nine-month period ended September 30, 2017 (“interim financial statements”) were approved by the Group’s directors at the board meeting held on October 25, 2017. The Group’s consolidated financial statements for year 2016 were approved by the shareholders at the Bank’s annual general meeting on April 7, 2017.

b)    Basis of presentation of the interim financial statements

Under Regulation (EC) no. 1606/2002 of the European Parliament and of the Council of July 19, 2002, all companies governed by the law of an EU Member State and whose securities are admitted to trading on a regulated market of any Member State must prepare their consolidated financial statements for the years beginning on or after January 1, 2005 in accordance with the International Financial Reporting Standards (“IFRSs”) previously adopted by the European Union (“EU-IFRSs”). In order to adapt the accounting system of Spanish credit institutions to the new standards, the Bank of Spain issued Circular 4/2004, of December 22, on Public and Confidential Financial Reporting Rules and Formats.

The Group’s consolidated financial statements for 2016 prepared in accordance with the requirements and specific provisions of CVM Instruction no. 480/2009 of the Securities and Exchange Commission of Brazil were prepared by the Bank (and approved at the board of directors meeting on February 12, 2017) in compliance with International Financial Reporting Standards as adopted by the European Union, taking into account Bank of Spain Circular 4/2004, and the International Financial Reporting Standards adopted by the International Accounting Standards Board (IASB-IFRSs), using the basis of consolidation, accounting policies and measurement bases described in Note 2 to the aforementioned consolidated financial statements and, accordingly, they presented fairly the Group’s consolidated equity and consolidated financial position at December 31, 2016 and the consolidated results of its operations, the consolidated recognized income and expense, the changes in consolidated equity and the consolidated cash flows in 2016.

These interim financial statements were prepared and are presented in accordance with IAS 34, Interim Financial Reporting, for the preparation of interim condensed financial statements and contain disclosures relating to the quarter and the nine-month period ended September 30, 2017.

In accordance with IAS 34, the interim financial report is intended only to provide an update on the content of the latest annual consolidated financial statements authorized for issue, focusing on new activities, events and circumstances occurring during the third quarter, and does not duplicate information previously reported in the latest approved annual consolidated financial statements. Consequently, these interim financial statements do not include all the information that would be required for a complete set of consolidated financial statements prepared in

F-15


 

accordance with IFRSs and, accordingly, for a proper comprehension of the information included in these interim financial statements, they should be read together with the Group’s consolidated financial statements for the year ended December 31, 2016.

Santander Group policies include presenting the interim financial statements for its use in the different markets using the Euro as its presentation currency. These interim financial statements have been prepared in order to comply with the specific requirements and provisions established in the Instruction nº480/2009 of the CVM, as a result of the negotiation of securities in regulated markets in Brazil, which requires the disclosure of the interim financial statements prepared in compliance with the International Accounting Standard IAS 34 issued by the IASB, in Brazilian reais and Portuguese. For this reason, the presented interim financial statements may not be adequate for other purposes.

Consequently, given that the functional currency of the Bank as well as its management is defined based on the Euro, the amounts presented in Brazilian reais exclusively included in order to comply with the requirements of the Instruction nº 480/2009 of the Brazilian Securities Market Comission (CVM) and its subsequent amendments, may not be representative of the equity evolution of the Group in a situation of significant changes between the euro and reais.

These interim financial statements are presented in euros (the Bank’s functional currency and the Group’s presentation currency) and in Brazilian reais. The amounts presented in reais are included solely to comply with the requirements of CVM Instruction no. 480/2009 of the Securities and Exchange Commission of Brazil and subsequent amendments thereto. The balances were translated to reais in accordance with the policies set forth in Note 2.a to the Group’s consolidated financial statements for 2016, which were prepared to comply with the requirements and specific provisions of CVM Instruction no. 480/2009 of the Securities and Exchange Commission of Brazil. As indicated in the aforementioned Note 2.a, for practical reasons, balance sheet was translated at closing period exchange rate, the shareholders equity at historical exchange rate and income and expenses were translated at the average exchange rate for the period; the application of this exchange rate or that corresponding to the date of each transaction does not give rise to significant differences in the Group’s interim financial statements.

The accounting policies and methods used in preparing these interim financial statements are the same as those applied in the consolidated financial statements for 2016, taking into account that no new standards and interpretations came into effect for the Group in the nine-month period ended September 30, 2017.

IFRS 9

At the reference date of the present interim financial statements as at September 30, 2017, three months remain until the entry into force of IFRS 9, relating to financial instruments.

In relation with the first application of this new accounting standard, the Group has informed in the 2016 annual financial statements about the main changes introduced by this new international accounting standard as well as the progress and major milestones reached so far in connection with its implementation plan. At the present date, we are awaiting the completion of legislative developments that articulate the interaction between regulatory capital and accounting provisions.

This note includes an update on the major milestones reached and events occurred since the information included in the consolidated financial statements for the period ended December 31, 2016.

To the present date, the work conducted by Santander Group includes the review of the financial instruments affected by the classification and measurement requirements of IFRS 9 and the development of an impairment methodology in order to support the calculation of the provision for expected credit losses:

-     The Group has elaborated the main accounting policy standards and methodology framework that are being used as a reference for the implementation developments conducted by the different local units.

F-16


 

-     In terms of the status of classification and measurement:

-      Since 2016, the Group has been carrying out an analysis on their investment portfolio, with a main focus on those products that may cause a material change in the applicable accounting methodology, motivated by both, the relevant business model and the non-compliance of the SPPI test (Solely Payment of Principal and Interest test).

-      Additionally, based on 2017 available information, the Group is completing the mentioned analysis and reviewing acquisitions of products during this period of time, analyzing its asset management strategies (identifying the corresponding Business Models) as well as extending the investment portfolio review. This analysis is currently underway, with each geographical location presenting different stages of completion.

-     At the present time, once key local units of the Group have completed the development of core portfolio impairment models, calculation matters that refer to the inclusion of scenarios as well as the guidelines of the calculation engines are being finalized. This degree of implementation of the impairment methodologies is enabling to perform parallel runs to ensure the adequate application of the standard on the date of the entry into force.

-     The governance process of the development, validation and approval of the models with the validation work of all models by both, Internal Corporate Validation team and the Internal Validation units of the countries that rely on.

-     Given the importance of the control environment of the processes, progress has been made on the corporate elaboration of the governance model of classification and measurement, as well as the calculation of provisions, completing the design of the controls to be included in the new developments carried out in the implementation of the new standard.

-     During this third quarter of 2017 has been performed the work of assessment of the provision methodologies and risk management systems developed by Banco Popular, S.A. (“Banco Popular”) to ensure a correct integration of the management standards and measurement of Santander Group risk.

c)    Use of estimates

The consolidated results and the determination of consolidated equity are sensitive to the accounting policies, measurement bases and estimates used by the directors of the Bank in preparing the interim financial statements. The main accounting policies and measurement bases are set forth in Note 2 to the consolidated financial statements for 2016.

The interim financial statements contains estimates made by the senior management of the Bank and of the consolidated entities in order to quantify certain of the assets, liabilities, income, expenses and obligations reported herein. These estimates, which were made on the basis of the best information available, relate basically to the following:

1.

The income tax expense, which, in accordance with IAS 34, is recognized in interim periods based on the best estimate of the weighted average tax rate expected by the Group for the full financial year;

2.

The impairment losses on certain assets - available-for-sale financial assets, loans and receivables, non-current assets held for sale, investments in subsidiaries, joint ventures and associates, tangible assets and intangible assets;

3.

The assumptions used in the calculation of the post-employment benefit liabilities and commitments and other obligations;

4.

The useful life of the tangible and intangible assets;

5.

The measurement of goodwill arising on consolidation;

F-17


 

6.

The calculation of provisions and the consideration of contingent liabilities;

7.

The fair value of certain unquoted assets and liabilities;

8.

The recoverability of deferred tax assets; and

9.

The fair value of the identifiable assets acquired and the liabilities assumed in business combinations in accordance with IFRS 3.

In the nine-month period ended September 30, 2017 there were no significant changes in the estimates made at the 2016 year-end other than those indicated in these interim financial statements.

d)    Contingent assets and liabilities

Note 2.o to the Group’s consolidated financial statements for the year ended December 31, 2016 includes information on the contingent assets and liabilities at that date. There were no significant changes in the Group’s contingent assets and liabilities from December 31, 2016 to the date of formal preparation of these interim financial statements.

e)    Comparative information

The information for the year ended December 31, 2016 contained in these interim financial statements is only presented for comparative purposes with the information relating to the quarter and the nine-month period ended September 30, 2017.

In order to interpret the changes in the balances with respect to December 31, 2016, it is necessary to take into consideration the exchange rate effect arising from the volume of foreign currency balances held by the Group in view of its geographic diversity (see Note 51.b to the consolidated financial statements for the year ended December 31, 2016) and the impact of the appreciation/depreciation of the various currencies against the euro in the first nine months of 2017, considering the exchange rates at the end of the first nine months of 2017: Mexican peso (1.45%), US dollar (‑10.71%), Brazilian real (‑8.85%), pound sterling (‑2.90%), Chilean peso (‑6.22%) and Polish zloty (2.47%), as well as the evolution of the comparable average exchange rates: Mexican peso (‑2.72%), US dollar (0.39%), Brazilian real (11.63%), pound sterling (‑8.16%), Chilean peso (4.30%) and Polish zloty (2.17%).

Also, consider the impact of the acquisition of Banco Popular Español, S.A. (See Note 2) on the comparability of the figures, mainly on the balance sheet, for 2016.

f)    Seasonality of the Group’s transactions

The business activities carried on by the Group entities, their transactions are not cyclical or seasonal in nature. Therefore, no specific disclosures are included in these explanatory notes to the condensed consolidated financial statements for the nine-month period ended September 30, 2017.

g)    Materiality

In determining the note disclosures to be made on the various items in the financial statements or other matters, the Group, in accordance with IAS 34, took into account their materiality in relation to the financial statements for the nine-month period ended September 30, 2017.

h)    Events after the reporting period

From October 1, 2017 to the date on which the interim financial statements for the third quarter of 2017 were authorized for issue, the following significant event occurred at Santander Group:

-      At its meeting of October 16, 2017, the Bank’s executive committee resolved to apply the Santander Dividendo Elección scrip dividend scheme on the dates on which the final dividend is traditionally paid, whereby the

F-18


 

shareholders were offered the option of receiving an amount equivalent to said dividend, the gross amount of which was EUR 0.04 per share, in shares or cash.

i)    Condensed consolidated statements of cash flows

The following terms are used in the condensed consolidated statements of cash flows with the meanings specified:

-     Cash flows: inflows and outflows of cash and cash equivalents, which are short-term, highly liquid investments that are subject to an insignificant risk of changes in value.

The Group classifies as cash and cash equivalents the balances recognized under Cash, cash and balances with central banks and other deposits on demand without restrictions in the condensed consolidated balance sheet.

-     Operating activities: the principal revenue-producing activities of credit institutions and other activities that are not investing or financing activities.

-     Investing activities: the acquisition and disposal of long-term assets and other investments not included in cash and cash equivalents.

-     Financing activities: activities that result in changes in the size and composition of the equity and liabilities that are not operating activities.

j)     Other information

Fidelity Bonds

On July 13, 2017 Banco Santander, S.A. (“Banco Santander”) and Banco Popular Español, S.A. (“Banco Popular”) informed that they had decided to launch a compensation action aimed at building loyalty among their network retail clients affected by Banco Popular´s resolution (the “Fidelity Action”).

By virtue of the Fidelity Action, those clients who meet certain conditions and who have been affected by the resolution of Banco Popular will be able to receive, without any payment on their part, tradable securities issued by Banco Santander for a nominal value up to the investment in shares or certain subordinated bonds of Banco Popular (with certain limits) that they held as of the date of the resolution of Banco Popular. In order to benefit from such action, it will be necessary for the client to waive legal actions against the Group.

The Fidelity Action will be done through the delivery to the client of contingent redeemable perpetual bonds (“The Fidelity Bonds”).

The Fidelity Bonds will accrue a discretional, non-cumulative cash coupon, payable quarterly in arrears.

The Fidelity Bonds are perpetual securities; however, it will be possible to totally redeem them by decision of Banco Santander, with the prior authorization of the European Central Bank, in any of the payment dates of the coupon, after seven years from their issuance.

The nominal value of the Fidelity Bonds to be issued will be approximately EUR 980 million (3,688 millions of reais) if all the identified clients accept the offer. The market value of the bonds at the time of their concession will be approximately EUR 680 million (2,559 millions of reais) (see Note 2 and note 10.b Non-tax-related proceedings).

On September 12, 2017, we informed that the Fidelity Bonds had been approved by the Spanish Securities Market Commission and registered in its official records. The Offer acceptance period goes from September 13, 2017 until December 7, 2017.

F-19


 

Perpetual preferred securities contingently convertible

On September 26, 2017 the Group issued Perpetual preferred securities contingently convertible (PCCS) amounting to EUR 1,000 million. The issue was made at par and its remuneration has been set as 5.25% on an annual basis for the first five years.

UK Referendum

On June 23, 2016, the UK held a referendum on the UK’s membership of the European Union (the EU). The result of the referendum’s vote was to leave the EU. Immediately after this result, the world and UK stock and exchange markets began a period of high volatility, including a sharp devaluation of the pound, which adds to the continuing uncertainty in relation to the departure of the United Kingdom and its future relationship with the EU.

On March 29, 2017, the UK gave notice under Article 50(2) of the Treaty on European Union of the UK’s intention to withdraw from the EU. This has triggered a two-year period of negotiation which will determine the new terms of the UK’s relationship with the EU. After that period the UK’s EU membership will cease. These negotiations are expected to run in parallel to standalone bilateral negotiations with the numerous individual countries and multilateral counterparties with which the UK currently has trading arrangements by virtue of its membership of the EU. The timing of, and process for, such negotiations and the resulting terms of the UK’s future economic, trading and legal relationships are uncertain.

Although the result does not entail any immediate change to the current operations and structure, it has caused volatility in the markets, including depreciation of the pound sterling, and is expected to continue to cause economic uncertainty which could adversely affect the results, financial condition and prospects. The terms and timing of the UK’s exit from the EU are yet to be confirmed and it is not possible to determine the full impact that the referendum, the UK’s exit from the EU and/or any related matters may have on general economic conditions in the UK (including on the performance of the UK housing market and UK banking sector) and, by extension, the impact the exit may have on the results, financial condition and prospects. Further, there is uncertainty as to whether, following exit from the EU, it will be possible to continue to provide financial services in the UK on a cross-border basis within other EU member states.

The UK political developments described above, along with any further changes in government structure and policies, may lead to further market volatility and changes in the fiscal, monetary and regulatory landscape. In consequence of the above, the Group could have a negative adverse effect on the financing availability and terms and, more generally, on the results, financial condition and prospects.

2.    Santander Group

Appendices I, II and III to the consolidated financial statements for the year ended December 31, 2016 provide relevant information on the Group companies at that date and on the equity-accounted companies.

Also, Note 3 to the aforementioned consolidated financial statements includes a description of the most significant acquisitions and disposals of companies performed by the Group in 2016, 2015 and 2014.

There were no significant disposals of ownership interests during the nine-month period ended September 30, 2017. The most significant transactions, including on-going transactions, at September 30, 2017 are as follows:

Banco Popular Español, S.A.

On June 7, 2017 (the acquisition date), as part of its growth strategy in the markets where it is present, the Group communicated the acquisition of 100% of the share capital of Banco Popular Español, S.A. (Banco Popular) as a result of a competitive sale process organized in the framework of a resolution scheme adopted by the Single Resolution Board (“SRB”) and executed by the FROB (“Fund for Orderly Bank Restructuring” in Spanish), in accordance with Regulation (EU) 806/2014 of the European Parliament and of the Council of May 15, 2014, and Law 11/2015, of June 18, for the recovery and resolution of credit institutions and investment firms.

F-20


 

As part of the execution of the resolution scheme:

-      All the shares of Banco Popular outstanding at the closing of market on June 7, 2017 and all the shares resulting from the conversion of the regulatory capital instruments Additional Tier 1 issued by Banco Popular have been converted into undisposed reserves.

-      All the regulatory capital instruments Tier 2 issued by Banco Popular have been converted into newly issued shares of Banco Popular, all of which have been acquired for a total consideration of one euro by the Group.

On August 8, 2017, the European Commission authorized, without imposing restrictions, the acquisition of Banco Popular by Banco Santander. In addition, the acquisition of certain affiliates of Banco Popular are pending the appropriate regulatory authorization.

In accordance with IFRS 3, the Group has measured the identifiable assets acquired and liabilities assumed at fair value. The fair value is provisional, according to the applicable regulations, due to the brief period from the acquisition date and its complex valuation. The detail of this provisional fair value of the identifiable assets acquired and liabilities assumed at the business combination date is as follows:

 

 

 

 

 

  

  

Millions

As of June 7, 2017

 

 

of euros

Cash and balances with central banks

 

 

1,861  

Financial assets available-for-sale

 

 

18,974  

Deposits from credit institutions

 

 

2,971  

Loans and receivables (*)

 

 

82,057  

Investments

 

 

1,815  

Intangible assets (*)

 

 

133  

Tax assets (*)

 

 

3,945  

Non-current assets held for sale (*)

 

 

6,531  

Other assets

 

 

6,259  

Total assets

 

 

124,546  

Deposits from central banks

 

 

28,845  

Deposits from credit institutions

 

 

14,094  

Customer deposits

 

 

62,270  

Marketable debt securities and other financial liabilities

 

 

12,919  

Provisions (***)

 

 

1,816  

Other liabilities

 

 

4,850  

Total liabilities (**)

 

 

124,794  

Net assets

 

 

(248) 

Purchase consideration

 

 

Goodwill

 

 

248  

 

F-21


 

 

 

 

 

 

  

  

Millions

As of June 7, 2017

 

 

Of reais

Cash and balances with central banks

 

 

6,996  

Financial assets available-for-sale

 

 

71,343  

Deposits from credit institutions

 

 

11,171  

Loans and receivables (*)

 

 

308,534  

Investments

 

 

6,823  

Intangible assets (*)

 

 

500  

Tax assets (*)

 

 

14,833  

Non-current assets held for sale (*)

 

 

24,557  

Other assets

 

 

23,534  

Total assets

 

 

468,291  

Deposits from central banks

 

 

108,457  

Deposits from credit institutions

 

 

52,993  

Customer deposits

 

 

234,135  

Marketable debt securities and other financial liabilities

 

 

48,575  

Provisions (***)

 

 

6,828  

Other liabilities

 

 

18,237  

Total liabilities (**)

 

 

469,224  

Net assets

 

 

(933) 

Purchase consideration

 

 

Goodwill

 

 

(933)

 

(*)     The main provisional fair value adjustments are the following:

-      Loans and receivables: In the estimation of their fair value, impairment have been considered for an approximate amount of EUR 3,239 million (12,179 million of reais).

-      Foreclosed assets: The preliminary valuation, considering the sale process initiated by the company has meant a reduction in the value of EUR 3,806 million (14,311 million of reais), approximately.

-      Intangible assets: Includes value reductions amounting to approximately of EUR 2,469 million (9,283 million of reais), mainly recorded under the “Intangible assets – goodwill”.

-      Deferred tax assets: mainly corresponds to the reduction of the value of negative tax bases and deductions for an approximate amount of EUR 1,711 million (6,433 million of reais).

(**)   After the initial analysis and the conversion of the subordinated debt, the best estimation is there is no significant impact between fair value and previous carrying amount of the financial liabilities.

(***) As a result of the resolution of Banco Popular, and in accordance with the information available to date, it includes the estimated cost of EUR 680 million (2,557 million of reais) relating to the potential compensation to the shareholders of Banco Popular Español, S.A. applicable in the Fidelity Action (See note 1.j).

As the fair value of the identifiable net assets acquired was lower than the total consideration paid, goodwill arises on the acquisition. This goodwill corresponds to the commercial business in Spain.

In compliance with the accounting standards in force and, in accordance with paragraph 45 of IFRS 3: “Business Combinations”, the acquirer entity must comply with the period of one year from the acquisition date in order to perform the business combination valuation and the measurement of them fair values of the assets and liabilities of the acquired entity. Accordingly, measurements conducted by the Group are the best available estimation on the date of the preparation of the present interim condensed consolidated financial statements and therefore, they are provisional and cannot be considered as definitive.

The amount contributed by this business to the attributed net profit of the Group from the acquisition date and the impact on the attributable net profit obtained by the Group resulting from the transaction if it was made on January 1, 2017 would not be materials.

F-22


 

Sale agreement of Banco Popular real estate business

On August 8, 2017, Banco Santander informed that Banco Popular had executed the agreements with the Blackstone Fund for the acquisition by the fund of 51% of, and hence the assignment of control over, Banco Popular’s real estate business, which comprises the portfolio of repossessed properties, non-performing loans relating to the real estate sector and other assets related to these activities owned by Banco Popular and its affiliates.

The agreements were entered into following receipt of the European Commission’s unconditional authorization of the acquisition of Banco Popular by Banco Santander for the purposes of competition law.

Closing of the transaction will involve the creation of a company to which Banco Popular will transfer the Business (with an aggregate gross book value of approximately EUR 30,000 million) and 100% of the share capital of Aliseda Servicios de Gestión Inmobiliaria, S.L. (“Aliseda”). The valuation attributed to the Spanish assets of the Business (real estate, loans and tax assets, not including Aliseda) is approximately EUR 10,000 million and is subject to final determination based on the assets remaining within the Business at closing and the integration of Aliseda. From closing, Blackstone will undertake the management of the Business.

Closing of the transaction is expected to occur in the first quarter of 2018 once all of the conditions to the transaction, including the relevant regulatory authorizations and other customary conditions, have been satisfied.

The transaction will result in the deconsolidation of the Business from those assets balances of Banco Popular and Banco Santander, with no effect on P&L.

Agreement with Santander Asset Management

On November 16, 2016, after the agreement with Group Unicredit on July 27, 2016 to integrate Santander Asset Management and Pioneer Investments was abandoned, the Group announced that it had reached an agreement with Warburg Pincus ("WP") and General Atlantic ("GA") under which Santander will acquire 50% of Santander Asset Management so that it will once again be a 100% owned unit of the Santander Group.

As part of the transaction, Santander Group, WP and GA agreed to explore different alternatives for the sale of its stake in Allfunds Bank, S.A. ("Allfunds Bank"), including a possible sale or a public offering. On March 7, 2017, we announced that together with our partners in Allfunds Bank we had reached an agreement for the sale of 100% of Allfunds Bank to funds affiliated with Hellman & Friedman, a leading private equity investor, and GIC, Singapore’s sovereign wealth fund.

Santander Group estimates that the proceeds that will obtain from the sale of this stake of 25% in Allfunds Bank will be approximately EUR 470 million (1,767 millions of reais), with a capital gain net of taxes of approximately EUR 300 million (1,031 million of reais), and that in 2018 such sale, together with the acquisition of the 50% of Santander Asset Management that Santander does not own, will have a positive impact on earnings per share and will generate a return on invested capital (RoIC) above 20% (and above 25% in 2019). Santander Group also estimates that the consumption of both transactions on its capital (core equity tier 1) by the end of 2017 will be approximately 11 basis points. Both operations are subject to obtaining the corresponding regulatory authorizations.

Purchase of shares to DDFS LLC in Santander Consumer USA (SCUSA)

Also, on July 3, 2015, the Group announced that it had reached an agreement to purchase the 9.65% ownership interest held by DDFS LLC in SCUSA. Following this transaction, which is subject to the obtainment of the relevant regulatory authorizations, the Group will have an ownership interest of approximately 68.30% in SCUSA.

F-23


 

3.    Shareholder remuneration system and earnings per share

a)    Shareholder remuneration system

The cash remuneration paid by the Bank to its shareholders in the first nine months of 2017 and 2016 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/17

 

 

09/30/16

 

 

  

  

% of par
value

  

  

Euros per
share

  

  

Amount
(Millions
of euros)

  

  

% of par
value 

  

  

Euros per
share

  

  

Amount
(Millions
of euros)

 

Dividend paid out of profit

 

 

23.00 

%  

 

0.1150 

 

 

1,764 

 

 

21.00 

%  

 

0.1050 

 

 

1,516 

 

Dividend paid with a charge to reserves or share premium

 

 

11.00 

%  

 

0.0550 

 

 

802 

 

 

10.00 

%  

 

0.0500 

 

 

722 

 

Dividend in kind

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Total remuneration paid

 

 

34.00 

%  

 

0.1700 

 

 

2,566 

 

 

31.00 

%  

 

0.1550 

 

 

2,238 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/17

 

 

09/30/16

 

 

  

  

% of par
value

 

 

Reais per
share

 

 

Amount
(Millions
of reais)

 

 

% of par
value

 

 

Reais per
share

 

 

Amount
(Millions
of reais)

 

Dividend paid out of profit

 

 

23.00 

%  

 

0.4050 

 

 

6,228 

 

 

21.00 

%  

 

0.4221 

 

 

6,715 

 

Dividend paid with a charge to reserves or share premium

 

 

11.00 

%  

 

0.1909 

 

 

2,784 

 

 

10.00 

%  

 

0.1987 

 

 

2,869 

 

Dividend in kind

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Total remuneration paid

 

 

34.00 

%  

 

0.5959 

 

 

9,012 

 

 

31.00 

%  

 

0.6208 

 

 

9,584 

 

 

b)    Earnings per share from continuing and discontinued operations

i. Basic earnings per share

Basic earnings per share for the period are calculated by dividing the net profit attributable to the Group for the nine-month period adjusted by the after-tax amount relating to the remuneration of contingently convertible preference shares recognized in equity by the weighted average number of ordinary shares outstanding during the period, excluding the average number of treasury shares held in the period.

Accordingly:

 

 

 

 

 

 

 

 

 

 

  

  

09/30/17

  

  

09/30/16

 

Profit attributable to the Parent (millions of euros)

 

 

5,077 

 

 

4,606 

 

Remuneration of contingently convertible preference shares (millions of euros)

 

 

(280)

 

 

(249)

 

 

 

 

4,797 

 

 

4,357 

 

Of which:

 

 

 

 

 

 

 

Profit or Loss from discontinued operations (non controlling interest net) (millions of euros)

 

 

— 

 

 

— 

 

Profit or Loss from continuing operations (PPC net) (millions of euros)

 

 

4,797 

 

 

4,357 

 

Weighted average number of shares outstanding

 

 

15,184,117,348 

 

 

14,632,106,783 

 

Basic earnings per share (euros)

 

 

0.32 

 

 

0.30 

 

Of which: from discontinued operations (euros)

 

 

— 

 

 

— 

 

from continuing operations (euros)

 

 

0.32 

 

 

0.30 

 

 

F-24


 

 

 

 

 

 

 

 

 

 

  

  

09/30/17

  

  

09/30/16

 

Profit attributable to the Parent (millions of reais)

 

 

17,897 

 

 

18,125 

 

Remuneration of contingently convertible preference shares (millions of reais)

 

 

(1,015)

 

 

(953)

 

 

 

 

16,882 

 

 

17,172 

 

Of which:

 

 

 

 

 

 

 

Profit or Loss from discontinued operations (non controlling interest net) (millions of reais)

 

 

— 

 

 

— 

 

Profit or Loss from continuing operations (PPC net) (millions of reais)

 

 

16,882 

 

 

17,172 

 

Weighted average number of shares outstanding

 

 

15,184,117,348 

 

 

14,632,106,783 

 

Basic earnings per share (reais)

 

 

1.11 

 

 

1.17 

 

Of which: from discontinued operations (reais)

 

 

— 

 

 

— 

 

from continuing operations (reais)

 

 

1.11 

 

 

1.17 

 

 

ii. Diluted earnings per share

Diluted earnings per share for the period are calculated by dividing the net profit attributable to the Group for the nine-month period (adjusted by the after-tax amount relating to the remuneration of contingently convertible preference shares recognized in equity) by the weighted average number of ordinary shares outstanding during the period, excluding the average number of treasury shares and adjusted for all the dilutive effects inherent to potential ordinary shares (share options, warrants and convertible debt instruments).

Accordingly, diluted earnings per share were determined as follows:

 

 

 

 

 

 

 

 

 

  

  

09/30/17

  

  

09/30/16

 

 

 

 

 

 

 

 

 

Profit attributable to the Parent (millions of euros)

 

 

5,077 

 

 

4,606 

 

Remuneration of contingently convertible preference shares (millions of euros)

 

 

(280)

 

 

(249)

 

Dilutive effect of changes in profit for the period arising from potential conversion of ordinary shares

 

 

— 

 

 

— 

 

 

 

 

4,797  

 

 

4,357 

 

Of which:

 

 

 

 

 

 

 

Profit or Loss from discontinued operations (non controlling interest net) (millions of euros)

 

 

— 

 

 

— 

 

Profit or Loss from continuing operations (PPC net) (millions of euros)

 

 

4,797 

 

 

4,357 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

15,184,117,348 

 

 

14,632,106,783 

 

Dilutive effect of:

 

 

 

 

 

 

 

Options/ receipt of shares

 

 

41,591,182 

 

 

43,773,688 

 

Adjusted number of shares

 

 

15,225,708,530 

 

 

14,675,880,471 

 

Diluted earnings per share (euros)

 

 

0.32 

 

 

0.30 

 

Of which: from discontinued operations (euros)

 

 

— 

 

 

— 

 

from continuing operations (euros)

 

 

0.32 

 

 

0.30 

 

 

F-25


 

 

 

 

 

 

 

 

 

 

  

  

09/30/17

  

  

09/30/16

 

 

 

 

 

 

 

 

 

Profit attributable to the Parent (millions of reais)

 

 

17,897 

 

 

18,125 

 

Remuneration of contingently convertible preference shares (millions of reais)

 

 

(1,015)

 

 

(953)

 

Dilutive effect of changes in profit for the period arising from potential conversion of ordinary shares

 

 

— 

 

 

— 

 

 

 

 

16,882 

 

 

17,172 

 

Of which:

 

 

 

 

 

 

 

Profit or Loss from discontinued operations (non controlling interest net) (millions of reais)

 

 

— 

 

 

— 

 

Profit or Loss from continuing operations (PPC net) (millions of reais)

 

 

16,882 

 

 

17,172 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

15,184,117,348 

 

 

14,632,106,783 

 

Dilutive effect of:

 

 

 

 

 

 

 

Options/ receipt of shares

 

 

41,591,182 

 

 

43,773,688 

 

Adjusted number of shares

 

 

15,225,708,530 

 

 

14,675,880,471 

 

Diluted earnings per share (reais)

 

 

1.11 

 

 

1.17 

 

Of which: from discontinued operations (reais)

 

 

— 

 

 

— 

 

from continuing operations (reais)

 

 

1.11 

 

 

1.17 

 

 

The capital increase described in note 11.a implies an impact on the basic and diluted earnings per share due to the alteration of the number of outstanding shares.

4.    Remuneration and other benefits paid to the Bank’s directors and senior managers

Note 5 to the Group’s consolidated financial statements for the year ended December 31, 2016 includes the detail of the remuneration and other benefits paid to the Bank’s directors and senior managers in 2016 and 2015.

The most salient data relating to the aforementioned remuneration and benefits for the nine-month periods ended September 30, 2017 and 2016 are summarized as follows:

Remuneration of directors (1)

 

 

 

 

 

 

 

 

 

 

 

Thousands of euros

 

 

  

  

09/30/17

  

  

09/30/16

 

 

 

 

 

 

 

 

 

Members of the board of directors:

 

 

 

 

 

 

 

Type of remuneration

 

 

 

 

 

 

 

Fixed salary remuneration of executive directors

 

 

5,597 

 

 

5,597 

 

Variable remuneration in cash of executive directors

 

 

— 

 

 

— 

 

Attendance fees of directors

 

 

741 

 

 

678 

 

Bylaw-stipulated annual directors’ emoluments

 

 

2,799 

 

 

2,837 

 

Other (except insurance premiums)

 

 

589 

 

 

937 

 

Sub-total

 

 

9,726 

 

 

10,049 

 

 

 

 

 

 

 

 

 

Transactions with shares and/or other financial instruments

 

 

— 

 

 

— 

 

 

 

 

9,726 

 

 

10,049 

 

 

F-26


 

 

 

 

 

 

 

 

 

 

 

 

Thousands of reais

 

 

  

  

09/30/17

  

  

09/30/16

 

 

 

 

 

 

 

 

 

Members of the board of directors:

 

 

 

 

 

 

 

Type of remuneration

 

 

 

 

 

 

 

Fixed salary remuneration of executive directors

 

 

19,730 

 

 

22,023 

 

Variable remuneration in cash of executive directors

 

 

— 

 

 

— 

 

Attendance fees of directors

 

 

2,612 

 

 

2,668 

 

Bylaw-stipulated annual directors’ emoluments

 

 

9,868 

 

 

11,163 

 

Other (except insurance premiums)

 

 

2,076 

 

 

3,687 

 

Sub-total

 

 

34,286 

 

 

39,541 

 

 

 

 

 

 

 

 

 

Transactions with shares and/or other financial instruments

 

 

 

 

 

— 

 

 

 

 

34,286 

 

 

39,541 

 

 

(1)

The notes to the annual consolidated financial statements for 2017 will contain detailed and complete information on the remuneration paid to all the directors, including executive directors.

Other benefits of the directors

 

 

 

 

 

 

 

 

 

 

 

Thousands of euros

 

 

  

  

09/30/17

  

  

09/30/16

 

 

 

 

 

 

 

 

 

Members of the board of directors:

 

 

 

 

 

 

 

Other benefits

 

 

 

 

 

 

 

Advances

 

 

— 

 

 

— 

 

Loans granted

 

 

121 

 

 

123 

 

Pension funds and plans: Provisions and/or contributions (1)

 

 

3,873 

 

 

3,542 

 

Pension funds and plans: Accumulated rights (2)

 

 

123,776 

 

 

119,240 

 

Life insurance premiums

 

 

579 

 

 

502 

 

Guarantees provided for directors

 

 

— 

 

 

— 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thousands of reais

 

 

  

  

09/30/17

  

  

09/30/16

 

 

 

 

 

 

 

 

 

Members of the board of directors:

 

 

 

 

 

 

 

Other benefits-

 

 

 

 

 

 

 

Advances

 

 

— 

 

 

— 

 

Loans granted

 

 

457 

 

 

445 

 

Pension funds and plans: Provisions and/or contributions (1)

 

 

13,651 

 

 

12,826 

 

Pension funds and plans: Accumulated rights (2)

 

 

436,313 

 

 

431,768 

 

Life insurance premiums

 

 

2,041 

 

 

1,818 

 

Guarantees provided for directors

 

 

— 

 

 

— 

 

 

 

 

 

 

 

 

 

 

(1)

Corresponds to the provisions and/or contributions made in the first nine months of 2017 and 2016 for retirement pensions and supplementary benefits surviving spouse and child benefits, and permanent disability.

F-27


 

(2)

Corresponds to the pension rights accumulated by the directors. In addition, at September 30, 2017 and September 30, 2016, former board members held accumulated pension rights amounting to EUR 82,064 thousand (289,277 thousand of reais) and EUR 110,795 thousand (401,200 thousand of reais), respectively.

Also, in his capacity as a member of the boards of directors of Group companies, Mr Matias Rodríguez Inciarte received EUR 32 thousand (113 thousand of reais) in the first nine months of 2017 as non-executive director of U.C.I., S.A.

Remuneration of senior management (1)

The table below includes the corresponding amounts related to remunerations of senior management at September 30, 2017 and 2016, excluding the executive directors:

 

 

 

 

 

 

 

 

 

 

 

Thousands of euros

 

 

  

  

09/30/17

  

  

09/30/16

 

 

 

 

 

 

 

 

 

Senior management:

 

 

 

 

 

 

 

Total remuneration of senior management (2) (3)

 

 

17,234 

 

 

15,457 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thousands of reais

 

 

  

  

09/30/17

  

  

09/30/16

 

 

 

 

 

 

 

 

 

Senior management:

 

 

 

 

 

 

 

Total remuneration of senior management (2) (3)

 

 

60,750 

 

 

60,820 

 

 

 

 

 

 

 

 

 

 

(1)

The number of senior managers of the Bank, excluding executive directors, changed from 19 in the first nine months of 2016 to 20 in the first nine months of 2017.

(2)

In addition, as a result of the agreements for incorporation and compensation of long-term and deferred compensation lost in previous employs, compensation has been agreed for 4,650 thousand euros (16,391 thousand of reais) and 648,457 shares of Banco Santander, S.A. These compensations are partially subject to deferral and / or recovery in certain cases.

(3)

Remunerations regarding to members of Senior Management who, during the nine-month period ended September 30, 2017, had ceased their duties amount to EUR 457 thousand (1,611 thousand of reais) during the nine-month period ended September 30, 2017. (September 30, 2016: EUR 1,225 thousand (4,820 thousand of reais)).

The annual variable remunerations (or bonuses) for 2016 paid to the directors and the other members of senior management was disclosed in the information on remuneration set forth in the financial statements for that year. Similarly, the variable remunerations allocable to 2017 profit or loss, which will be submitted for approval by the board of directors, will be disclosed in the financial statements for 2017.

F-28


 

5.    Financial assets

a)    Breakdown

The detail, by nature and category for measurement purposes, of the Group’s financial assets, other than the balances relating to Cash, cash balances at central banks and other deposits on demand and Hedging derivatives, at September 30, 2017 and December 31, 2016 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

 

09/30/17

 

 

  

  

Financial
assets held for
trading

  

  

Financial
assets
measured at
fair value
through profit
or loss

  

  

Financial
assets
available-for-
sale

  

  

Loans and
receivables

  

  

Investments
held-to-
maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

56,913 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Equity instruments

 

 

18,419 

 

 

874 

 

 

4,893 

 

 

— 

 

 

— 

 

Debt instruments

 

 

37,977 

 

 

3,548 

 

 

134,568 

 

 

15,234 

 

 

13,553 

 

Loans and advances

 

 

13,340 

 

 

33,737 

 

 

— 

 

 

888,617 

 

 

— 

 

Central Banks

 

 

— 

 

 

— 

 

 

— 

 

 

26,882 

 

 

— 

 

Credit institutions

 

 

1,192 

 

 

13,142 

 

 

— 

 

 

39,792 

 

 

— 

 

Customers

 

 

12,148 

 

 

20,595 

 

 

— 

 

 

821,943 

 

 

— 

 

Total

 

 

126,649 

 

 

38,159 

 

 

139,461 

 

 

903,851 

 

 

13,553 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

 

09/30/17

 

 

  

  

Financial
assets held for
trading

  

  

Financial
assets
measured at
fair value
through profit
or loss

  

  

Financial
assets
available-for-
sale

  

  

Loans and
receivables

  

  

Investments
held-to-
maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

214,193 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Equity instruments

 

 

69,321 

 

 

3,290 

 

 

18,416 

 

 

— 

 

 

— 

 

Debt instruments

 

 

142,928 

 

 

13,354 

 

 

506,446 

 

 

57,334 

 

 

51,007 

 

Loans and advances

 

 

50,208 

 

 

126,971 

 

 

— 

 

 

3,344,309 

 

 

— 

 

Central Banks

 

 

— 

 

 

— 

 

 

— 

 

 

101,171 

 

 

— 

 

Credit institutions

 

 

4,488 

 

 

49,462 

 

 

— 

 

 

149,757 

 

 

— 

 

Customers

 

 

45,720 

 

 

77,509 

 

 

— 

 

 

3,093,381 

 

 

— 

 

Total

 

 

476,650 

 

 

143,615 

 

 

524,862 

 

 

3,401,643 

 

 

51,007 

 

 

 

F-29


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

 

12/31/16

 

 

  

  

Financial
assets held for
trading

  

  

Financial
assets
measured at
fair value
through profit
or loss

  

  

Financial
assets
available-for-
sale

  

  

Loans and
receivables

  

  

Investments
held-to-
maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

72,043 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Equity instruments

 

 

14,497 

 

 

546 

 

 

5,487 

 

 

— 

 

 

— 

 

Debt instruments

 

 

48,922 

 

 

3,398 

 

 

111,287 

 

 

13,237 

 

 

14,468 

 

Loans and advances

 

 

12,725 

 

 

27,665 

 

 

— 

 

 

826,767 

 

 

— 

 

Central Banks

 

 

— 

 

 

— 

 

 

— 

 

 

27,973 

 

 

— 

 

Credit institutions

 

 

3,221 

 

 

10,069 

 

 

— 

 

 

35,424 

 

 

— 

 

Customers

 

 

9,504 

 

 

17,596 

 

 

— 

 

 

763,370 

 

 

— 

 

Total

 

 

148,187 

 

 

31,609 

 

 

116,774 

 

 

840,004 

 

 

14,468 

 

 

 

 

 

Millions of reais

 

 

 

 

12/31/16

 

 

  

  

Financial
assets held for
trading

  

  

Financial
assets
measured at
fair value
through profit
or loss

  

  

Financial
assets
available-for-
sale

  

  

Loans and
receivables

  

  

Investments
held-to-
maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

247,143 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

Equity instruments

 

 

49,731 

 

 

1,874 

 

 

18,824 

 

 

— 

 

 

— 

 

Debt instruments

 

 

167,828 

 

 

11,656 

 

 

381,769 

 

 

45,410 

 

 

49,634 

 

Loans and advances

 

 

43,653 

 

 

94,904 

 

 

— 

 

 

2,836,222 

 

 

— 

 

Central Banks

 

 

— 

 

 

— 

 

 

— 

 

 

95,961 

 

 

— 

 

Credit institutions

 

 

11,048 

 

 

34,541 

 

 

— 

 

 

121,522 

 

 

— 

 

Customers

 

 

32,605 

 

 

60,363 

 

 

— 

 

 

2,618,739 

 

 

— 

 

Total

 

 

508,355 

 

 

108,434 

 

 

400,593 

 

 

2,881,632 

 

 

49,634 

 

 

b)    Valuation adjustments for impairment of loans and advances

The changes in the balance of the allowances for impairment losses on the assets included under Loans and receivables in the nine-month periods ended September 30, 2017 and 2016 were as follows:

F-30


 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

  

  

09/30/17

  

  

09/30/16

 

Balance as at beginning of period

 

 

24,899 

 

 

26,631 

 

 

 

 

 

 

 

 

 

Impairment losses charged to income for the period

 

 

8,225 

 

 

8,236 

 

Of which:

 

 

 

 

 

 

 

Impairment losses charged to income

 

 

13,605 

 

 

12,273 

 

Impairment losses reversed with a credit to income

 

 

(5,380)

 

 

(4,037)

 

Write-off of impaired balances against recorded impairment allowance

 

 

(10,103)

 

 

(9,696)

 

Exchange differences and other changes (*)

 

 

3,059 

 

 

(144)

 

 

 

 

 

 

 

 

 

Balance as at end of period

 

 

26,080 

 

 

25,027 

 

 

 

 

 

 

 

 

 

Of which, relating to:

 

 

 

 

 

 

 

By status of the assets

 

 

 

 

 

 

 

Impaired assets

 

 

17,355 

 

 

16,899 

 

Of which, arising from country risk

 

 

29 

 

 

23 

 

Other assets

 

 

8,725 

 

 

8,128 

 

 

 

 

 

 

 

 

 

Of which:

 

 

 

 

 

 

 

Individually calculated

 

 

6,137 

 

 

8,714 

 

Collectively calculated

 

 

19,943 

 

 

16,313 

 

 

(*)  It mainly includes the balances of the Banco Popular acquisition.

 

 

 

 

 

Millions of reais

 

 

  

  

09/30/17

  

  

09/30/16

 

Balance as at beginning of period

 

 

85,417 

 

 

114,825 

 

 

 

 

 

 

 

 

 

Impairment losses charged to income for the period

 

 

28,995 

 

 

32,408 

 

Of which:

 

 

 

 

 

 

 

Impairment losses charged to income

 

 

47,960 

 

 

48,293 

 

Impairment losses reversed with a credit to income

 

 

(18,965)

 

 

(15,885)

 

Write-off of impaired balances against recorded impairment allowance

 

 

(35,613)

 

 

(38,150)

 

Exchange differences and other changes (*)

 

 

19,352 

 

 

(18,458)

 

 

 

 

 

 

 

 

 

Balance as at end of period

 

 

98,151 

 

 

90,625 

 

 

 

 

 

 

 

 

 

Of which, relating to:

 

 

 

 

 

 

 

By status of the assets

 

 

 

 

 

 

 

Impaired assets

 

 

65,316 

 

 

61,192 

 

Of which, arising from country risk

 

 

110 

 

 

83 

 

Other assets

 

 

32,835 

 

 

29,433 

 

 

 

 

 

 

 

 

 

Of which:

 

 

 

 

 

 

 

Individually calculated

 

 

23,096 

 

 

31,554 

 

Collectively calculated

 

 

75,055 

 

 

59,071 

 

 

(*)   It mainly includes the balances of the Banco Popular acquisition,

Previously written-off assets recovered in the first nine months of 2017 and 2016 amounted to EUR 1,262 million (4,449 millions of reais) and EUR 1,069 million (4,207 millions of reais), respectively. Considering these amounts

F-31


 

the impairment losses registered on loans and receivables amounted to EUR 6,963 million (24,546 millions of reais) in the first nine months of 2017 and EUR 7,167 million (28,201 millions of reais) in the first nine months of 2016.

c)    Impaired assets classified as loans and receivables

The detail of the changes in the nine-month periods ended September 30, 2017 and 2016 in the balance of financial assets classified as loans and receivables and considered to be doubtful due to credit risk is as follows:

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

  

  

09/30/17

  

  

09/30/16

 

 

 

 

 

 

 

 

 

Balance as at beginning of period

 

 

33,350 

 

 

36,298 

 

Net additions

 

 

6,572 

 

 

6,233 

 

Written-off assets

 

 

(10,103)

 

 

(9,696)

 

Changes in scope of consolidation (*)

 

 

9,618 

 

 

698 

 

Exchange differences and other

 

 

(529)

 

 

788 

 

Balance as at end of period

 

 

38,908 

 

 

34,321 

 

 

(*)  It mainly includes the balances of the Banco Popular acquisition.

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

  

  

09/30/17

  

  

09/30/16

 

 

 

 

 

 

 

 

 

Balance as at beginning of period

 

 

114,408 

 

 

156,505 

 

Net additions

 

 

23,166 

 

 

24,526 

 

Written-off assets

 

 

(35,613)

 

 

(38,150)

 

Changes in scope of consolidation (*)

 

 

36,156 

 

 

2,746 

 

Exchange differences and other

 

 

8,314 

 

 

(21,352)

 

Balance as at end of period

 

 

146,431 

 

 

124,275 

 

 

(*)   It mainly includes the balances of the Banco Popular acquisition.

This amount, after deducting the related allowances, represents the Group’s best estimate of the discounted value of the flows that are expected to be recovered from the impaired assets.

d)    Fair value of financial assets not measured at fair value

Following is a comparison of the carrying amounts of the Group’s financial assets measured at other than fair value and their respective fair values at September 30, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

Millions of euros

 

 

 

 

09/30/17

 

 

12/31/16

 

 

  

  

Carrying
amount

  

  

Fair value

  

  

Carrying
amount

  

  

Fair value

 

Loans and receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

Central banks

 

 

26,882 

 

 

26,913 

 

 

27,973 

 

 

27,964 

 

Credit institutions

 

 

39,792 

 

 

40,223 

 

 

35,424 

 

 

35,577 

 

Customers

 

 

821,943 

 

 

828,767 

 

 

763,370 

 

 

770,278 

 

Debt instruments

 

 

28,787 

 

 

28,694 

 

 

27,705 

 

 

27,417 

 

ASSETS

 

 

917,404 

 

 

924,597 

 

 

854,472 

 

 

861,236 

 

 

F-32


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

Millions of reais

 

 

 

 

09/30/17

 

 

12/31/16

 

 

  

  

Carrying
amount

  

  

Fair value

  

  

Carrying
amount

  

  

Fair value

 

Loans and receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

Central banks

 

 

101,171 

 

 

101,287 

 

 

95,961 

 

 

95,931 

 

Credit institutions

 

 

149,757 

 

 

151,379 

 

 

121,522 

 

 

122,047 

 

Customers

 

 

3,093,381 

 

 

3,119,065 

 

 

2,618,739 

 

 

2,642,439 

 

Debt instruments

 

 

108,341 

 

 

107,990 

 

 

95,044 

 

 

94,054 

 

ASSETS

 

 

3,452,650 

 

 

3,479,721 

 

 

2,931,266 

 

 

2,954,471 

 

 

The main valuation methods and inputs used in the estimates of the fair values of the financial assets in the foregoing table are detailed in Note 51.c to the consolidated financial statements for 2016.

6.    Non-current assets held for sale

The detail, by nature, of the Group’s non-current assets held for sale at September 30, 2017 and December 31, 2016 is as follows:

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

  

  

09/30/17

  

  

12/31/16

 

 

 

 

 

 

 

 

 

Tangible assets

 

 

11,631 

 

 

5,743 

 

Of which:

 

 

 

 

 

 

 

Foreclosed assets

 

 

11,531 

 

 

5,640 

 

Of which: Property assets in Spain

 

 

10,874 

 

 

4,902 

 

From Banco Popular in the process of sale (Note 2)

 

 

6,033 

 

 

— 

 

Other tangible assets held for sale

 

 

100 

 

 

103 

 

Other assets (*)

 

 

3,807 

 

 

29 

 

 

 

 

15,438 

 

 

5,772 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

  

  

09/30/17

  

  

12/31/16

 

 

 

 

 

 

 

 

 

Tangible assets

 

 

43,773 

 

 

19,701 

 

Of which:

 

 

 

 

 

 

 

Foreclosed assets

 

 

43,397 

 

 

19,348 

 

Of which: Property assets in Spain

 

 

40,924 

 

 

16,816 

 

From Banco Popular in the process of sale (Note 2)

 

 

22,705 

 

 

 

Other tangible assets held for sale

 

 

376 

 

 

353 

 

Other assets (*)

 

 

14,329 

 

 

100 

 

 

 

 

58,102 

 

 

19,801 

 

 

(*)   These include, among others, Banco Popular assets under the sale of the real estate business to Blackstone (see Note 2).

At September 30, 2017, the allowance that covers the value of the foreclosed assets represents the 53.5% (December 31, 2016: 54.3%).

The net charges recorded in the first nine-months of 2017 and 2016 amounted to EUR 296 million and EUR 135 million (1,043 and 532 millions of reais), and the recoveries made during the first nine months of those years amounted to EUR 29 and EUR 14 million (103 and 57 million of reais), respectively.

In the first nine months of 2017, the Group sold, for a net total of approximately EUR 889 million (3,134 millions of reais), foreclosed properties with a gross carrying amount of EUR 1,407 million (4,961 millions of reais), for which provisions totaling EUR 568 million (2,003 millions of reais) had been recognized, These sales gave rise to gains of

F-33


 

EUR 50 million (176 millions of reais). Also, in the first nine months of 2017 other tangible assets were sold for EUR 73 million (256 millions of reais), giving rise to a gain of EUR 6 million (20 millions of reais).

7.    Tangible assets

a)    Changes in the period

In the first nine months of 2017, tangible assets were acquired for EUR 5,991 million (21,118 millions of reais) (first nine months of 2016: EUR 5,071 million (19,953 millions of reais)).

Also, in the first nine months of 2017, tangible assets items were disposed of with a carrying amount of EUR 2,837 million and 9,999 millions of reais (first nine months of 2016: EUR 2,061 million and 8,110 millions of reais), giving rise to a gain of EUR 61 million (215 millions of reais) in the first nine months of 2017 (first nine months of 2016: a net loss of EUR 4 million (16 millions of reais)).

b)    Impairment losses

In the first nine months of 2017, there were impairment losses on tangible assets amounting to EUR 44 million (154 millions of reais) (first nine months of 2016: EUR 26 million (104 millions of reais)), which were recognized under Impairment on non-financial assets (net) in the condensed consolidated income statement.

c)    Property, plant and equipment purchase commitments

At September 30, 2017 and 2016, the Group did not have any significant commitments to purchase property, plant and equipment items.

8.    Intangible assets

a)    Goodwill

The detail of Intangible Assets - Goodwill at September 30, 2017 and December 31, 2016, based on the cash-generating units giving rise thereto, is as follows:

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

  

  

09/30/17

  

  

12/31/16

 

 

 

 

 

 

 

 

 

Santander UK

 

 

8,427

 

 

8,679

 

Banco Santander (Brazil)

 

 

5,259

 

 

5,769

 

Santander Consumer USA

 

 

2,841

 

 

3,182

 

Bank Zachodni WBK

 

 

2,400

 

 

2,342

 

Santander Bank National Association

 

 

1,739

 

 

1,948

 

Santander Consumer Germany

 

 

1,217

 

 

1,217

 

Banco Santander Totta

 

 

1,040

 

 

1,040

 

Banco Santander (Chile)

 

 

660

 

 

704

 

Santander Consumer Bank (Nordics)

 

 

529

 

 

537

 

Grupo Financiero Santander (Mexico)

 

 

455

 

 

449

 

Other companies

 

 

1,288

 

 

857

 

 

 

 

25,855

 

 

26,724

 

 

F-34


 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

  

  

09/30/17

  

  

12/31/16

 

 

 

 

 

 

 

 

 

Santander UK

 

 

31,716 

 

 

29,774 

 

Banco Santander (Brazil)

 

 

19,792 

 

 

19,792 

 

Santander Consumer USA

 

 

10,691 

 

 

10,915 

 

Bank Zachodni WBK

 

 

9,033 

 

 

8,036 

 

Santander Bank National Association

 

 

6,546 

 

 

6,683 

 

Santander Consumer Germany

 

 

4,578 

 

 

4,173 

 

Banco Santander Totta

 

 

3,914 

 

 

3,568 

 

Banco Santander (Chile)

 

 

2,484 

 

 

2,415 

 

Santander Consumer Bank (Nordics)

 

 

1,993 

 

 

1,842 

 

Grupo Financiero Santander (Mexico)

 

 

1,714 

 

 

1,540 

 

Other companies

 

 

4,842 

 

 

2,937 

 

 

 

 

97,303 

 

 

91,675 

 

 

In the first nine months of 2017, goodwill decreased by EUR -1,336 million (3,942 millions of reais) due to exchange differences (See Note 11), which pursuant to current regulations, were recognized with a credit to Other accumulated results – items that may be reclassified to profit or loss - Exchange differences in equity through results the condensed consolidated statement of recognized income and expense, as well as an increase of EUR 468 million (1,686 million of reais) due to the acquisition of Banco Popular (See Note 2) and of the retail business of Citibank Argentina.

Note 17 to the consolidated financial statements for the year ended December 31, 2016 includes detailed information on the procedures followed by the Group to analyze the potential impairment of the goodwill recognized with respect to its recoverable amount and to recognize the related impairment losses, where appropriate.

Accordingly, based on the analysis performed of the available information on the performance of the various cash-generating units which might evidence the existence of indications of impairment, the Group’s directors concluded that in the first nine months of 2017 there were no impairment losses which required recognition.

b)    Other intangible assets

During the first nine months of 2017, impairment losses amounting EUR 41 million (146 millions of reais) were recorded under Impairment of other non financial assets, net in the consolidated income statement.

F-35


 

9.    Financial liabilities

a)    Breakdown

The detail, by nature and category for measurement purposes, of the Group’s financial liabilities, other than hedging derivatives, at September 30, 2017 and December 31, 2016 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

 

09/30/17

 

 

12/31/16

 

 

  

  

Financial
liabilities held
for trading

  

  

Financial
liabilities
designated at
fair value
through profit
or loss

  

  

Financial
liabilities at
amortized cost

  

  

Financial
liabilities held
for trading

  

  

Financial
liabilities
designated at
fair value
through profit
or loss

  

  

Financial
liabilities at
amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

57,766 

 

 

— 

 

 

— 

 

 

74,369 

 

 

— 

 

 

— 

 

Short Positions

 

 

23,410 

 

 

— 

 

 

— 

 

 

23,005 

 

 

— 

 

 

— 

 

Deposits

 

 

28,847 

 

 

52,316 

 

 

902,803 

 

 

11,391 

 

 

37,472 

 

 

791,646 

 

Central banks

 

 

— 

 

 

12,588 

 

 

72,036 

 

 

1,351 

 

 

9,112 

 

 

44,112 

 

Credit institutions

 

 

1,629 

 

 

14,007 

 

 

104,854 

 

 

44 

 

 

5,015 

 

 

89,764 

 

Customer

 

 

27,218 

 

 

25,721 

 

 

725,913 

 

 

9,996 

 

 

23,345 

 

 

657,770 

 

Debt securities

 

 

— 

 

 

2,733 

 

 

215,907 

 

 

— 

 

 

2,791 

 

 

226,078 

 

Other financial liabilities

 

 

— 

 

 

— 

 

 

28,693 

 

 

— 

 

 

— 

 

 

26,516 

 

Total

 

 

110,023 

 

 

55,049 

 

 

1,147,403 

 

 

108,765 

 

 

40,263 

 

 

1,044,240 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

 

09/30/17

 

 

12/31/16

 

 

  

  

Financial
liabilities held
for trading

  

  

Financial
liabilities
designated at
fair value
through profit
or loss

  

  

Financial
liabilities at
amortized cost

  

  

Financial
liabilities held
for trading

  

  

Financial
liabilities
designated at
fair value
through profit
or loss

  

  

Financial
liabilities at
amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

217,404 

 

 

— 

 

 

— 

 

 

255,123 

 

 

— 

 

 

— 

 

Short Positions

 

 

88,104 

 

 

— 

 

 

— 

 

 

78,918 

 

 

— 

 

 

— 

 

Deposits

 

 

108,568 

 

 

196,889 

 

 

3,397,699 

 

 

39,076 

 

 

128,549 

 

 

2,715,742 

 

Central banks

 

 

 

 

47,375 

 

 

271,107 

 

 

4,633 

 

 

31,258 

 

 

151,326 

 

Credit institutions

 

 

6,131 

 

 

52,714 

 

 

394,618 

 

 

151 

 

 

17,205 

 

 

307,935 

 

Customer

 

 

102,436 

 

 

96,800 

 

 

2,731,974 

 

 

34,292 

 

 

80,086 

 

 

2,256,481 

 

Debt securities

 

 

— 

 

 

10,285 

 

 

812,565 

 

 

— 

 

 

9,573 

 

 

775,562 

 

Other financial liabilities

 

 

 

 

 

 

107,985 

 

 

— 

 

 

 

 

90,962 

 

Total

 

 

414,077 

 

 

207,175 

 

 

4,318,249 

 

 

373,117 

 

 

138,124 

 

 

3,582,266 

 

 

b)    Information on issues, repurchases or redemptions of debt securities

The detail, at September 30, 2017 and 2016, of the outstanding balance of the debt securities which at these dates had been issued by the Bank or any other Group entity is disclosed below, Also included is the detail of the changes in this balance in the first nine months of 2017 and 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

 

09/30/17

 

 

  

  

Outstanding
beginning balance
at 01/01/17

  

  

Perimeter

  

  

Issues

  

  

Repurchases
or
redemptions

  

  

Exchange rate and
other adjustments

  

  

Outstanding
ending balance at
09/30/17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non - subordinated

 

 

208,996 

 

 

11,732 

 

 

42,591 

 

 

(55,870)

 

 

(10,648)

 

 

196,801 

 

Subordinated

 

 

19,873 

 

 

11 

 

 

2,894 

 

 

(144)

 

 

(795)

 

 

21,839 

 

Total debt securities issued

 

 

228,869 

 

 

11,743 

 

 

45,485 

 

 

(56,014)

 

 

(11,443)

 

 

218,640 

 

 

F-36


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

 

09/30/17

 

 

  

  

Outstanding
beginning balance
at 01/01/17

  

  

Perimeter

  

  

Issues

  

  

Repurchases
or
redemptions

  

  

Exchange rate and
other adjustments

  

  

Outstanding
ending balance at
09/30/17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non - subordinated

 

 

716,960 

 

 

41,356 

 

 

150,134 

 

 

(196,943)

 

 

29,151 

 

 

740,658 

 

Subordinated

 

 

68,175 

 

 

39 

 

 

10,201 

 

 

(508)

 

 

4,285 

 

 

82,192 

 

Total debt securities issued

 

 

785,135 

 

 

41,395 

 

 

160,335 

 

 

(197,451)

 

 

33,436 

 

 

822,850 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

 

09/30/16

 

 

  

  

Outstanding
beginning balance
at 01/01/16

  

  

Perimeter

  

  

Issues

  

  

Repurchases
or
redemptions

  

  

Exchange rate and
other adjustments

  

  

Outstanding
ending balance at
09/30/16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non - subordinated

 

 

205,029 

 

 

1,386 

 

 

70,156 

 

 

(68,305)

 

 

703 

 

 

208,969 

 

Subordinated

 

 

21,131 

 

 

— 

 

 

1,726 

 

 

(3,257)

 

 

105 

 

 

19,705 

 

Total debt securities issued

 

 

226,160 

 

 

1,386 

 

 

71,882 

 

 

(71,562)

 

 

808 

 

 

228,674 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

 

09/30/16

 

 

  

  

Outstanding
beginning balance
at 01/01/16

  

  

Perimeter

  

  

Issues

  

  

Repurchases
or
redemptions

  

  

Exchange rate and
other adjustments

  

  

Outstanding
ending balance at
09/30/16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non - subordinated

 

 

884,024

 

 

5,452

 

 

276,051

 

 

(268,770)

 

 

(140,082)

 

 

756,675

 

Subordinated

 

 

91,110

 

 

 

 

6,790

 

 

(12,814)

 

 

(13,733)

 

 

71,353

 

Total debt securities issued

 

 

975,134

 

 

5,452

 

 

282,841

 

 

(281,584)

 

 

(153,815)

 

 

828,028

 

 

c)    Other issues guaranteed by the Group

At September 30, 2017 and 2016, there were no debt instruments issued by associates or non-Group third parties that had been guaranteed by the Bank or any other Group entity.

d)    Fair value of financial liabilities not measured at fair value

Following is a comparison of the carrying amounts of the Group’s financial liabilities measured at other than fair value and their respective fair values at September 30, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

 

09/30/17

 

 

12/31/16

 

 

  

  

Carrying amount

  

  

Fair value

  

  

Carrying amount

  

  

Fair value

 

Financial liabilities measured at other than fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits on Central banks

 

 

72,036 

 

 

71,466 

 

 

44,112 

 

 

44,314 

 

Deposits on Credit institutions

 

 

104,854 

 

 

105,273 

 

 

89,764 

 

 

90,271 

 

Deposits on Customer

 

 

725,913 

 

 

726,374 

 

 

657,770 

 

 

657,587 

 

Debt securities

 

 

215,907 

 

 

222,347 

 

 

226,078 

 

 

229,662 

 

Other financial liabilities

 

 

28,693 

 

 

28,359 

 

 

26,516 

 

 

26,096 

 

Total

 

 

1,147,403 

 

 

1,153,819 

 

 

1,044,240 

 

 

1,047,930 

 

 

F-37


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

 

09/30/17

 

 

12/31/16

 

 

  

  

Carrying amount

  

  

Fair value

  

  

Carrying amount

  

  

Fair value

 

Financial liabilities measured at other than fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits on Central banks

 

 

271,107 

 

 

268,962 

 

 

151,326 

 

 

152,019 

 

Deposits on Credit institutions

 

 

394,618 

 

 

396,195 

 

 

307,935 

 

 

309,675 

 

Deposits on Customer

 

 

2,731,974 

 

 

2,733,709 

 

 

2,256,481 

 

 

2,255,852 

 

Debt securities

 

 

812,565 

 

 

836,803 

 

 

775,562 

 

 

787,855 

 

Other financial liabilities

 

 

107,985 

 

 

106,729 

 

 

90,962 

 

 

89,522 

 

Total

 

 

4,318,249 

 

 

4,342,398 

 

 

3,582,266 

 

 

3,594,923 

 

 

The main valuation methods and inputs used in the estimates of the fair values of the financial liabilities in the foregoing table are detailed in Note 51.c to the consolidated financial statements for 2016.

10.   Provisions

a)    Provisions for Pensions and other employment defined benefit obligations and other long term employee benefits

The change in Provisions for Pensions and other employment defined benefit obligations and Other long term employee benefits in the first nine months of 2017 is mainly due to benefit payments, as well as by negative changes in exchange rates, mainly in Brazil. These effects are largely offset by the inclusion of the Group Banco Popular in the perimeter and the higher obligations resulting from the increase in the actuarial income statement lines as a result of the variation of actuarial assumptions.

b)    Provisions for taxes and other legal contingencies and Other provisions

Set forth below is the detail, by type of provision, of the balances at September 30, 2017 and at December 31, 2016 of Provisions for taxes and other legal contingencies and Other provisions, The types of provision were determined by grouping together items of a similar nature:

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

  

  

09/30/17

  

  

12/31/16

 

 

 

 

 

 

 

 

 

Provisions for taxes

 

 

1,082 

 

 

1,074 

 

Provisions for employment-related proceedings (Brazil)

 

 

976 

 

 

915 

 

Provisions for other legal proceedings

 

 

1,724 

 

 

1,005 

 

Provision for customer remediation

 

 

880 

 

 

685 

 

Regulatory framework-related provisions

 

 

32 

 

 

253 

 

Provision for restructuring

 

 

827 

 

 

472 

 

Other

 

 

1,570 

 

 

1,308 

 

 

 

 

7,091 

 

 

5,712 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

  

  

09/30/17

  

  

12/31/16

 

 

 

 

 

 

 

 

 

Provisions for taxes

 

 

4,074 

 

 

3,684 

 

Provisions for employment-related proceedings (Brazil)

 

 

3,675 

 

 

3,139 

 

Provisions for other legal proceedings

 

 

6,485 

 

 

3,447 

 

Provision for customer remediation

 

 

3,312 

 

 

2,350 

 

Regulatory framework-related provisions

 

 

120 

 

 

868 

 

Provision for restructuring

 

 

3,113 

 

 

1,621 

 

Other

 

 

5,911 

 

 

4,484 

 

 

 

 

26,690 

 

 

19,593 

 

 

Relevant information is set forth below in relation to each type of provision shown in the preceding table.

F-38


 

The provisions for taxes include provisions for tax-related proceedings.

The provisions for employment-related proceedings (Brazil) relate to claims filed by trade unions, associations, the prosecutor’s office and ex-employees claiming employment rights to which, in their view, they are entitled, particularly the payment of overtime and other employment rights, including litigation concerning retirement benefits. The number and nature of these proceedings, which are common for banks in Brazil, justify the classification of these provisions in a separate category or as a separate type from the rest. The Group calculates the provisions associated with these claims in accordance with past experience of payments made in relation to claims for similar items. When claims do not fall within these categories, a case-by-case assessment is performed and the amount of the provision is calculated in accordance with the status of each proceeding and the risk assessment carried out by the legal advisers.

The provisions for other legal proceedings include provisions for court, arbitration or administrative proceedings (other than those included in other categories or types of provisions disclosed separately) brought against Santander Group companies.

The provisions for customer remediation include the estimated cost of payments to remedy errors relating to the sale of certain products in the UK and Germany. In addition, as a result of the acquisition of Banco Popular, the Group incorporate the provisions set up by Banco Popular for the risk associated with the application of the land claims. To calculate the provision for customer remediation, the best estimate of the provision made by management is used, which is based on the estimated number of claims to be received and, of these, the number that will be accepted, as well as the estimated average payment per case.

The regulatory framework-related provisions include mainly the provisions for the relating to the FSCS (Financial Services Compensation Scheme) and the Bank Levy in the UK and in Poland those related to Banking Tax.

The provisions for restructuring include only the direct costs arising from restructuring processes carried out by the various Group companies.

Qualitative information on the main litigation is provided in Note 10.c.

Our general policy is to record provisions for tax and legal proceedings in which we assess the chances of loss to be probable and we do not record provisions when the chances of loss are possible or remote. We determine the amounts to be provided for as our best estimate of the expenditure required to settle the corresponding claim based, among other factors, on a case-by-case analysis of the facts and the legal opinion of internal and external counsel or by considering the historical average amount of the loss incurred in claims of the same nature. The definitive date of the outflow of resources embodying economic benefits for the Group depends on each obligation. In certain cases, the obligations do not have a fixed settlement term and, in others, they depend on legal proceedings in progress.

The main changes in Provisions for taxes and other legal contingencies and Other provisions are disclose in Note 10.b. With regard to Brazil, the main charges to profit or loss in the period ended September 30, 2017 were EUR 233 million (820 millions of reais) due to civil contingencies and EUR 370 million (1,303 millions of reais) arising from employment related claims. This increase was offset partially by the use of available provisions of which EUR 268 million (946 millions of reais) were related to payments of employment-related claims and EUR 141 million (496 millions of reais) due to civil contingencies. With regard with United Kingdom, EUR 120 million (423 millions of reais) due to customer remediation, EUR 2 million (7 millions of reais) of regulatory framework-related provisions (FSCS) and EUR 36 million (127 millions of reais) of restructuring provisions, increases offset by the use of EUR 245 million (864 millions of reais) of customer remediation provisions, EUR 112 million (395 millions of reais) of regulatory framework-related provisions (Bank Levy and FSCS) and EUR 43 million (152 millions of reais) of restructuring provisions were recognized. With regard with Poland, EUR 72 million (254 millions of reais) of provisions of the regulatory framework (Banking Tax) are provided, which are offset by payments of the same amount.

In addition, during the third quarter of 2017, it has been estimated a gross cost of EUR 550 million which correspond to the integration plan of the Banco Popular acquisition in EUR 430 million and to the integration cost of Santander Consumer Finance business in Germany in EUR 120 million.

F-39


 

c)    Litigation and other matters

i. Tax-related litigation

At September 30, 2017, the main tax-related proceedings concerning the Group were as follows:

-      Legal actions filed by Banco Santander (Brasil) S.A. and certain Group companies in Brazil challenging the increase in the rate of Brazilian social contribution tax on net income from 9% to 15% stipulated by Interim Measure 413/2008, ratified by Law 11,727/2008, a provision having been recognized for the amount of the estimated loss.

-      Legal actions filed by certain Group companies in Brazil claiming their right to pay the Brazilian social contribution tax on net income at a rate of 8% and 10% from 1994 to 1998. No provision was recognized in connection with the amount considered to be a contingent liability.

-      Legal actions filed by Banco Santander, S.A. (currently Banco Santander (Brasil) S.A.) and other Group entities claiming their right to pay the Brazilian PIS and COFINS social contributions only on the income from the provision of services. In the case of Banco Santander, S.A., the legal action was declared unwarranted and an appeal was filed at the Federal Regional Court. In September 2007 the Federal Regional Court found in favor of Banco Santander, S.A., but the Brazilian authorities appealed against the judgment at the Federal Supreme Court. On April 23, 2015, the Federal Supreme Court issued a decision granting leave for the extraordinary appeal filed by the Brazilian authorities with regard to the PIS contribution to proceed, and dismissing the extraordinary appeal lodged by the Brazilian Public Prosecutor’s Office in relation to the COFINS contribution. The Federal Supreme Court has not yet handed down its decision on the PIS contribution and, with regard to the COFINS contribution, on May 28, 2015, the Federal Supreme Court in plenary session unanimously rejected the extraordinary appeal filed by the Brazilian Public Prosecutor’s Office, and the petition for clarification ("embargos de declaraçao") subsequently filed by the Brazilian Public Prosecutor’s Office, which on September 3, 2015 admitted that no further appeals may be filed. In the case of Banco ABN AMRO Real, S.A. (currently Banco Santander (Brasil) S.A.), in March 2007 the court found in its favor, but the Brazilian authorities appealed against the judgment at the Federal Regional Court, which handed down a decision partly upholding the appeal in September 2009. Banco Santander (Brasil) S.A. filed an appeal at the Federal Supreme Court. Law 12,865/2013 established a program of payments or deferrals of certain tax and social security debts, under which any entities that availed themselves of the program and withdrew the legal actions brought by them were exempted from paying late-payment interest. In November 2013 Banco Santander (Brasil) S.A. partially availed itself of this program but only with respect to the legal actions brought by the former Banco ABN AMRO Real, S.A. in relation to the period from September 2006 to April 2009, and with respect to other minor actions brought by other entities in its Group. However, the legal actions brought by Banco Santander, S.A. and those of Banco ABN AMRO Real, S.A. relating to the periods prior to September 2006, for which a provision for the estimated loss was recognized, still persist.

-      Banco Santander (Brasil) S.A. and other Group companies in Brazil have appealed against the assessments issued by the Brazilian tax authorities questioning the deduction of loan losses in their income tax returns (IRPJ and CSLL) on the ground that the relevant requirements under the applicable legislation were not met. No provision was recognized in connection with the amount considered to be a contingent liability. In august 2017, the Bank and other entities of the Group have adhered to the program of fractioning and payment of tax debts provided for in Provisional Measure 783/2017 in relation to different administrative processes of the years 1999 to 2005.

-      Banco Santander (Brasil) S.A. and other Group companies in Brazil are involved in administrative and legal proceedings against several municipalities that demand payment of the Service Tax on certain items of income from transactions not classified as provisions of services. No provision was recognized in connection with the amount considered to be a contingent liability.

-      In addition, Banco Santander (Brasil) S.A. and other Group companies in Brazil are involved in administrative and legal proceedings against the tax authorities in connection with the taxation for social security purposes of certain items which are not considered to be employee remuneration. A provision was recognized in connection with the amount of the estimated loss.

F-40


 

-      In December 2008 the Brazilian tax authorities issued an infringement notice against Banco Santander (Brasil) S.A. in relation to income tax (IRPJ and CSLL) for 2002 to 2004. The tax authorities took the view that Banco Santander (Brasil) S.A. did not meet the necessary legal requirements to be able to deduct the goodwill arising on the acquisition of Banespa (currently Banco Santander (Brasil) S.A.). Banco Santander (Brasil) S.A. filed an appeal against the infringement notice at Conselho Administrativo de Recursos Fiscais (the Brazilian Tax Appeal Administrative Council, CARF), which on October 21, 2011 unanimously decided to render the infringement notice null and void. The tax authorities appealed against this decision at a higher administrative level. On May 11, 2017, the Superior Chamber of Tax Appeals of the Administrative Council of Tax Appeals, in a split decision, reverted the previous unanimous decision reached by the Brazilian Tax Appeal Administrative Council and issued a judgment in favor of the Brazilian taxing authorities. Following this decision, further appeals were presented by Banco Santander. In June 2010 the Brazilian tax authorities issued infringement notices in relation to this same matter for 2005 to 2007. Banco Santander (Brasil) S.A. filed an appeal against these procedures at CARF, which was partially upheld on October 8, 2013. This decision has been appealed at the higher instance of CARF (Tax Appeal High Chamber). On July 4, 2017, the higher instance of CARF issued a judgment in favor of the Brazilian tax authorities related to 2005 and 2006 (partial). Following this decision, further appeals to the CARF were presented. The decision related to 2006 (remaining) and 2007 is pending. In December 2013 the Brazilian tax authorities issued the infringement notice relating to 2008, the last year for amortization of the goodwill. Banco Santander (Brasil) S.A. appealed against this infringement notice and the court found in its favor. The Brazilian tax authorities appealed against this decision at CARF. Based on the advice of its external legal counsel, the Group considers that the stance taken by the Brazilian tax authorities is incorrect and that there are sound defense arguments to appeal against the infringement notices. Accordingly, the risk of incurring a loss is remote. Consequently, no provisions were recognized in connection with these proceedings because this matter should not affect the interim financial statements.

-      In May 2003 the Brazilian tax authorities issued separate infringement notices against Santander Distribuidora de Títulos e Valores Mobiliarios Ltda. (DTVM, currently Produban Serviços de Informática S.A.) and Banco Santander (Brasil), S.A. (currently Banco Santander (Brasil) S.A.) in relation to the Provisional Tax on Financial Movements (CPMF) with respect to certain transactions carried out by DTVM in the management of its customers’ funds and for the clearing services provided by Banco Santander (Brasil) S.A. to DTVM in 2000, 2001 and the first two months of 2002. The two entities appealed against the infringement notices at CARF, with DTVM obtaining a favorable decision and Banco Santander (Brasil) S.A. an unfavorable decision. Both decisions were appealed by the losing parties at the High Chamber of CARF, and unfavorable decisions were obtained by Banco Santander (Brasil) S.A. and DTVM on June 12 and 19, 2015, respectively. Both cases were appealed at court in a single proceeding and a provision was recognized for the estimated loss.

-      In December 2010 the Brazilian tax authorities issued an infringement notice against Santander Seguros, S.A. (Brazil), current Zurich Santander Brasil Seguros e Previdência, S.A., as the successor by merger to ABN AMRO Brazil Dois Participações, S.A., in relation to income tax (IRPJ and CSLL) for 2005. The tax authorities questioned the tax treatment applied to a sale of shares of Real Seguros, S.A. made in that year. The bank filed an appeal for reconsideration against this infringement notice and subsequently appealed before the CARF, whose resolution partly in favor has been appealed by the Unión Federal and Zurich Santander Brasil Seguros e Previdência, S.A. As the former parent of Santander Seguros, S.A. (Brasil), Banco Santander (Brasil), S.A. is liable in the event of any adverse outcome of this proceeding. No provision was recognized in connection with this proceeding as it was considered to be a contingent liability.

-      In June 2013, the Brazilian tax authorities issued an infringement notice against Banco Santander (Brasil) S.A. as the party liable for tax on the capital gain allegedly obtained in Brazil by the entity not resident in Brazil, Sterrebeeck B.V., as a result of the “incorporação de ações” (merger of shares) transaction carried out in August 2008. As a result of the aforementioned transaction, Banco Santander (Brasil) S.A. acquired all of the shares of Banco ABN AMRO Real, S.A. and ABN AMRO Brasil Dois Participações, S.A. through the delivery to these entities’ shareholders of newly issued shares of Banco Santander (Brasil) S.A., issued in a capital increase carried out for that purpose. The Brazilian tax authorities take the view that in the aforementioned transaction Sterrebeeck B.V. obtained income subject to tax in Brazil consisting of the difference between the issue value of the shares of Banco Santander (Brasil) S.A. that were received and the acquisition cost of the shares delivered in the exchange. In December 2014 the Group appealed against the infringement notice at CARF after the appeal

F-41


 

for reconsideration lodged at the Federal Tax Office was dismissed. Based on the advice of its external legal counsel, the Group considers that the stance taken by the Brazilian tax authorities is incorrect and that there are sound defense arguments to appeal against the infringement notice. Accordingly, the risk of incurring a loss is remote. Consequently, the Group has not recognized any provisions in connection with these proceedings because this matter should not affect the interim financial statements.

-      In November 2014 the Brazilian tax authorities issued an infringement notice against Banco Santander (Brasil) S.A. in relation to income tax (IRPJ and CSLL) for 2009 questioning the tax-deductibility of the amortization of the goodwill of Banco ABN AMRO Real S.A. performed prior to the absorption of this bank by Banco Santander (Brasil) S.A., but accepting the amortization performed after the merger. On the advice of its external legal counsel, Banco Santander (Brasil), S.A. lodged an appeal against this decision at the Federal Tax Office and obtained a favorable decision in July 2015. Such decision was appealed by the Brazilian tax authorities before the CARF, which ruled in their favor. Consequently, this past November the Bank lodged an appeal before the Higher Chamber of Tax Appeals. No provision was recognized in connection with this proceeding as it was considered to be a contingent liability.

-      Banco Santander (Brasil), S.A. has also appealed against infringement notices issued by the tax authorities questioning the tax deductibility of the amortization of the goodwill arising on the acquisition of Banco Comercial e de Investimento Sudameris S.A. No provision was recognized in connection with this matter as it was considered to be a contingent liability.

-      Banco Santander (Brazil), S.A. and other companies of the Group in Brazil are undergoing administrative and judicial procedures against Brazilian tax authorities for not admitting tax compensation with credits derived from other tax concepts, not having registered a provision for such amount since it is considered to be a contingent liability.

-      Legal action brought by Sovereign Bancorp, Inc. (currently Santander Holdings USA, Inc.) claiming its right to take a foreign tax credit for taxes paid outside the United States in fiscal years 2003 to 2005 in connection with a Trust created by Santander Holdings USA, Inc. in relation to financing transactions carried out with an international bank. Santander Holdings USA, Inc. considered that, in accordance with applicable tax legislation, it was entitled to recognize the aforementioned tax credits as well as the related issuance and financing costs. In addition, if the final outcome of this legal action were to be favorable to the interests of Santander Holdings USA, Inc., the amounts paid over by the entity in relation to this matter with respect to 2006 and 2007 would have to be refunded. On November 13, 2015, the District Court Judge found in favor of Santander Holdings USA, Inc., ordering the amounts paid over with respect to 2003 to 2005 to be refunded. The US Government appealed the decision at the US Court of Appeals for the First Circuit and on December 16, 2016 said Court reversed the District Court’s decision as to the economic substance of the Trust transaction and the foreign tax credits claimed for the Trust transaction, and ordered the case to be remanded to the District Court for judgment on the refund claim and for a trial limited to the penalties issue. On March 16, 2017, Santander Holdings USA, Inc. filed a petition with the U.S. Supreme Court to hear its appeal of the First Circuit Court’s decision and on June 26, 2017, the U.S. Supreme Court denied Santander Holdings USA, Inc.´s petition to hear its appeal and returned the case to the District Court as ordered by the U.S. Court of Appeals for the First Circuit. The estimated loss relating to this litigation is provided for.

-      In 2007 the European Commission opened an investigation into illegal state aid to the Kingdom of Spain in connection with Article 12.5 of the former Consolidated Text of the Corporate Tax Law. The Commission issued the Decision 2011/5/CE of October 28, 2009, on acquisitions of subsidiaries resident in the EU and decision 2011/282/UE of January 12, 2011,  on the acquisition of subsidiaries not resident in the EU, ruling that the deduction regulated pursuant to Article 12.5 constituted illegal State aid. These decisions were subject to appeal by Banco Santander and other companies before the European Union General Court. In November 2014, the General Court delivered judgment annulling the prior decisions, and that judgment was appealed before the European Court of Justice by the Commission. In December 2016 the European Court of Justice delivered judgment setting aside the appeal and remanded the file to the General Court, which shall deliver a new judgment assessing the other annulment pleas raised by the petitioners, which, in turn, may be subject to an appeal before

F-42


 

the Court of Justice. The Group, in accordance with the advice from its external lawyers, has not recognized provisions for these suits since they are considered to be a contingent liability.

At the date of approval of these interim financial statements certain other less significant tax-related proceedings were also in progress.

ii. Non-tax-related proceedings

At September 30, 2017, the main non-tax-related proceedings concerning the Group were as follows:

-      Customer remediation: claims associated with the sale by Santander UK of certain financial products (principally payment protection insurance or PPI) to its customers.

As of September 30, 2017, the provision for this affair amounts to £346m (€392 million).

-      Delforca: Dispute arising from equity swaps entered into by Gaesco (now Delforca 2008, S.A.) on shares of Inmobiliaria Colonial. An initial arbitration ruled in favor of the Bank, but this ruling was annulled due to issues regarding the president of the tribunal and one of the items of evidence presented by Delforca. Faced with a second arbitration initiated by the Bank, and after the latter had obtained a preventive attachment in its favor (currently waived), Delforca declared bankruptcy. Prior to this, Delforca and its parent, Mobiliaria Monesa, S.A., launched other lawsuits claiming damages due to the Bank’s actions before civil courts in Madrid, later shelved, and in Santander, currently stayed on preliminary civil ruling grounds.

-      During the insolvency proceeding, Barcelona Commercial court no. 10 ordered the stay of the arbitration proceeding, the termination of the arbitration agreement, the lack of recognition of the contingent claim and a breach by the Bank, and dismissed the Bank’s request to conclude the proceeding due to the non-existence of insolvency. Following the appeals filed by the Bank, the Barcelona Provincial Appellate Court revoked all these decisions, except that relating to the rejection of the conclusion of the proceeding, which gave rise to the resumption of the arbitration process. Delforca appealed against the decisions confirming the validity of the arbitration agreement and the recognition of the contingent claim in favor of the Bank. Furthermore, Delforca and its parent have requested from the judge of the insolvency case the repayment of the security deposit executed by the Bank to settle the swaps. This proceeding has been stayed on preliminary civil ruling grounds. The creditors’ meeting has been postponed until the Bank’s claim is upheld or dismissed, against which Delforca has lodged an appeal. The Bank has not recognized any provisions in this connection.

-      Former employees of Banco do Estado de São Paulo S.A., Santander Banespa, Cia. de Arrendamiento Mercantil: a claim was filed in 1998 by the association of retired Banespa employees (AFABESP) on behalf of its members, requesting the payment of a half-yearly bonus initially envisaged in the entity’s Bylaws in the event that the entity obtained a profit and that the distribution of this profit were approved by the Board of Directors. The bonus was not paid in 1994 and 1995 since the bank did not make a profit and partial payments were made from 1996 to 2000, as agreed by the Board of Directors, and the relevant clause was eliminated in 2001. The Regional Employment Court ordered the bank to pay this half-yearly bonus in September 2005 and the bank filed an appeal against the decision at the High Employment Court (“TST”) and, subsequently, at the Federal Supreme Court (“STF”). The TST confirmed the judgment against the bank, whereas the STF rejected the extraordinary appeal filed by the bank in a decision adopted by only one of the Court members, thereby also upholding the order issued to the bank. This decision was appealed by the bank and the association. Only the appeal lodged by the bank has been given leave to proceed and will be decided upon by the STF in plenary session. The STF recently handed down a decision on a matter relating to a third party that upholds one of the main arguments put forward by the Bank. The Bank has not recognized any provisions in this connection.

-      “Planos Económicos”: Like the rest of the banking system, Santander Brazil has been the subject of claims from customers, mostly depositors, and of civil class actions brought for a common reason, arising from a series of legislative changes relating to the calculation of inflation (“planos económicos”). The claimants considered that their vested rights had been impaired due to the immediate application of these adjustments. In April 2010, the High Court of Justice (STJ) set the limitation period for these class actions at five years, as claimed by the banks,

F-43


 

rather than 20 years, as sought by the claimants, which will probably significantly reduce the number of actions brought and the amounts claimed in this connection. As regards the substance of the matter, the decisions issued to date have been adverse for the banks, although two proceedings have been brought at the STJ and the Federal Supreme Court (STF) with which the matter is expected to be definitively settled. In August 2010, the STJ handed down a decision finding for the plaintiffs in terms of substance, but excluding one of the “planos” from the claim, thereby reducing the amount thereof, and once again confirming the five-year statute-of-limitations period. Shortly thereafter, the STF issued an injunctive relief order whereby the proceedings in progress were stayed until this court issues a final decision on the matter. Various appeals to the STF are currently being considered in which various matters relating to this case are discussed.

-      The bankruptcy of various Lehman Group companies was made public on September 15, 2008. Various customers of Santander Group were affected by this situation since they had invested in securities issued by Lehman or in other products which had such assets as their underlying.

At the date of these interim financial statements, certain claims had been filed in relation to this matter. The Bank’s directors and its legal advisers consider that the various Lehman products were sold in accordance with the applicable legal regulations in force at the time of each sale or subscription and that the fact that the Group acted as intermediary would not give rise to any liability for it in relation to the insolvency of Lehman. Accordingly, the risk of loss is considered to be remote and, as a result, no provisions needed to be recognized in this connection.

-      The intervention, on the grounds of alleged fraud, of Bernard L. Madoff Investment Securities LLC (“Madoff Securities”) by the US Securities and Exchange Commission (“SEC”) took place in December 2008. The exposure of customers of the Group through the Optimal Strategic US Equity (“Optimal Strategic”) subfund was EUR 2,330 million, of which EUR 2,010 million related to institutional investors and international private banking customers, and the remaining EUR 320 million made up the investment portfolios of the Group’s private banking customers in Spain, who were qualifying investors.

At the date of these interim financial statements, certain claims had been filed against Group companies in relation to this matter. The Group considers that it has at all times exercised due diligence and that these products have always been sold in a transparent way pursuant to applicable legislation and established procedures. The risk of loss is therefore considered to be remote or immaterial.

-      In April 2016, the Competition Directorate of the Spanish “Comisión Nacional de los mercados y la Competencia” (CNMC) commenced an administrative investigation on several financial entities, including Santander Bank in relation to possible collusive practices or price-fixing agreements, as well as exchange of commercially sensitive information in relation to financial derivative instruments used as hedge of interest rate risk for syndicated loans. In accordance with the Competition Directorate this conduct could constitute a breach of article 1 of Competition Directorate Law 15/2007, of July 3, as well as article 101 of Treaty on the Functioning of the European Union (TFEU). The procedure is now pending under the Council of the CNMC. If the resolution is not favorable, Santander Bank could be exposed to the imposition of sanctions that could be significant, as well as incidental consequences, including civil liability claims and regulatory restrictions or limitations to Santander activities. The abovementioned could potentially have an adverse material impact in the financial situation and the results of Santander Bank.

-      Floor clauses (“cláusulas suelo”): as a result of the acquisition of Banco Popular, the Group is exposed to material transactions containing floor clauses. Floor clauses are clauses whereby the borrower agrees to pay a minimum interest rate to the lender regardless of the applicable benchmark interest rate. Banco Popular has included floor clauses in certain asset operations with customers. Banco Popular’s position in respect of these floor clauses is as follows:

On December 21, 2016, the European Court of Justice overruled the ruling established through Spanish Supreme Court Judgement of May 9, 2013, and by virtue of which the retroactive effect of declaring the floor clauses null and void was limited so that the amounts charged in application of these clauses would only be refunded from May 9, 2013. Subsequently, the Judgement handed down by the Spanish Supreme Court on February 24, 2017,

F-44


 

ruling on a cassation appeal (“recurso de casación”) filed by another entity, adapted its jurisprudence in line with the Judgement of the European Court of Justice of December 21 2016 and, in particular, considered that its ruling of May 9, 2013, which related to a collective action, did not have res judicata effect with respect to individual suits filed by consumers in this regard.

These legal rulings and the social impact of the floor clauses led the Spanish government to establish, through Spanish Royal Decree-Law 1/2017, of January 20, urgent measures to protect consumers against floor clauses, a voluntary and extrajudicial process whereby consumers who consider themselves affected by the potential nullity of a floor clause claim repayment. This ruling establishes an extrajudicial channel for conflict resolution but adds nothing that affects the criteria describing the validity of the clauses. Provisional results arising from claims received via this process seem to confirm the Bank’s estimates.

In the last quarter of 2015, Banco Popular made an extraordinary provision of EUR 350 million to cover any legal risk deriving from the potential elimination of floor clauses in its mortgage loan contracts with retroactive effect from May 2013 (i.e., to cover the risk of having to pay back the excess interest charged through the application of floor clauses from May 2013). In 2016, Banco Popular updated its provision estimates for this risk, which stood at EUR 282 million at December 31, 2016 (provisions of EUR 53 million were released in 2016 and new provisions of EUR 15 million were allocated). Following the judgment by the European Court of Justice on December 21, 2016, Banco Popular increased its provisions by EUR 229 million for risk associated with floor clauses, in order to cover the impact of potentially having to repay the surplus interest charged in application of these clauses between the date of the corresponding mortgage loans and May 2013. On September 30, 2017, Banco Popular’s provision in this regard amounted to EUR 296 million.

-      Other aspects: given that no precedent exists in either Spain or any other European Union member state for the declaration setting out the resolution of Banco Popular, the redemption and conversion of its capital instruments and the subsequent transfer to Banco Santander of the shares resulting from this conversion in exercise of the resolution instrument involving the sale of the institution’s business, all in accordance with the single resolution framework regulation referred to in Note 2, the possibility of future appeals being submitted against the FROB’s resolution executing EU’s Single Resolution Board decision cannot be ruled out, nor future claims against Banco Popular Español, S.A., Banco Santander or other Santander Group companies deriving from or related to the acquisition of Banco Popular. Several investors, advisors and financial dealers have stated that they intend to analyze and, in some cases, have already submitted different types of claims in respect to the acquisition. To date, 65 procedures have been filed before the European Union Court of Justice and more than 30 have been brought before the Spanish Audiencia Nacional. With respect to possible appeals or claims, it is not possible at this time to foresee the specific petitions that could be put forth, nor their economic implications (particularly when these possible future claims might not specify any specific amount, or when they allege new legal interpretations or involve a large number of parties). The estimated cost of the potential compensation to the shareholders of Banco Popular has been accounted for as disclosed in Notes 1.h and 2 of the interim condensed consolidated financial statements.

The Bank and the other Group companies are subject to claims and, therefore, are party to certain legal proceedings incidental to the normal course of their business including those in connection with lending activities, relationships with employees and other commercial or tax matters.

With the information available to it, the Group considers that, at September 30, 2017, it had reliably estimated the obligations associated with each proceeding and had recognized, where necessary, sufficient provisions to cover reasonably any liabilities that may arise as a result of these tax and legal situations. It also believes that any liability arising from such claims and proceedings will not have, overall, a material adverse effect on the Group’s business, financial position or results of operations.

11.   Equity

In the nine-month periods ended September 30, 2017 and 2016 there were no quantitative or qualitative changes in the Group’s equity other than those indicated in the condensed consolidated statements of changes in total equity.

F-45


 

a)    Capital

On December 31, 2016, the Bank’s capital was represented by 14,582,340,701 shares, with a nominal value of 7,291 million euros (18,277 million reais), on both dates.

As a result of the acquisition of Banco Popular Español, S.A. described in Note 2, and in order to strengthen and optimize the Bank’s equity structure to provide adequate coverage of the acquisition, the Group, on July 3, 2017, reported on the agreement of the executive committee of Banco Santander, S.A. to increase the capital of the Bank by EUR 729 million (2,734 millions of reais) by issuing and putting into circulation 1,458,232,745 new ordinary shares of the same class and series as the shares currently in circulation and with preferential subscription rights for the shareholders.

The issue of new shares was carried out at a nominal value of fifty euro cents (EUR 0.50) plus a premium of EUR 4.35 per share, so the total issue rate of the new shares shares was EUR 4.85 per share and the total effective amount of the capital increase (including nominal and premium) of 7,072 million euros (26,524 reais millions of reais).

Each outstanding share has been granted a preferential subscription right during the preferential subscription period that took place from July 6 to 20, 2017, 10 preferential subscription rights were required to subscribe 1 new share.

Therefore, the Bank’s new capital consists of EUR 8,020 million (21,011 millions of reais), represented by 16,040,573,446 shares of EUR 0.50 of nominal value each one and all of them from an unique class and series.

b)    Other comprehensive income - Items not reclassified to profit or loss- Actuarial gains and losses on defined benefit pension plans

The changes in the balance of Other comprehensive income - Items that may be not reclassified to profit or loss - Actuarial gains and losses on defined benefit pension plans are shown in the condensed consolidated statement of recognized income and expense and include the actuarial gains and losses generated in the period and the return on plan assets, excluding amounts included in net interest on the net defined benefit liability (asset), less the administrative expenses and taxes inherent to the plan, and any change in the effect of the asset ceiling. Its variation is shown in the Statement of recognized income and expense.

During the first nine months of 2017 actuarial gains or losses on defined benefit pension plans amounts to EUR 68 million (240 millions of reais), which main impacts are:

-      Accumulated actuarial losses decrease of EUR 92 million (324 millions of reais) corresponding to the Group’s businesses in the United Kingdom, fundamentally due to gains for the variations of the demographic hypothesis, offset by the fluctuation of the inflation from 3.12% to 3.17%.

-      Accumulated actuarial losses increase of EUR 198 million (698 millions of reais) corresponding to the Group’s businesses in the Brazil, mainly due to the differences in the inflation rates of the liabilities and financial assets (IPCA vs IGPM).

-      Decrease EUR 141 million (497 millions of reais) as a result of the evolution of the exchange rates, mainly in Brazil and United Kingdom.

c)    Other comprehensive income - Items that may not be reclassified to profit or loss - Hedges of net investments in foreign operations and exchange differences

Other comprehensive income - Items that may not be reclassified to profit or loss - Hedges of net investments in foreign operations includes the net amount of the changes in value of hedging instruments in hedges of net investments in foreign operations, in respect of the portion of these changes considered to be effective hedges.

Other comprehensive income - Items that may not be reclassified to profit or loss - Exchange differences includes the net amount of exchange differences arising on non-monetary items whose fair value is adjusted against equity and the

F-46


 

differences arising on the translation to euros of the balances of the consolidated entities whose functional currency is not the euro.

The net changes in both items in the first nine-month period ended on September 30, 2017 recognized in the statement of recognized income and expense reflect the effect arising from the depreciation of the pound sterling, and the Brazilian real, Of the change in the balance in the first nine months of 2017, a loss of approximately EUR 1,336 million related to the measurement of goodwill using the period-end exchange rate (See note 8).

d)    Other comprehensive income – Items that may be reclassified to profit or loss - Financial assets available-for-sale

Valuation adjustments - Items that may be reclassified to profit or loss - Financial assets available-for-sale includes the net amount of unrealized changes in the fair value of assets classified as Financial assets available-for-sale (see Note 5.b).

The breakdown, by type of instrument and geographical origin of the issuer, of Oher comprehensive income - Financial assets available-for-sale at September 30, 2017 and December 31, 2016 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

 

09/30/17

 

 

12/31/16

 

 

  

  

Revaluation
gains

  

  

Revaluation
losses

  

  

Net
revaluation
gains/(losses)

  

  

Fair value

  

  

Revaluation
gains

  

  

Revaluation
losses

  

  

Net
revaluation
gains/(losses)

  

  

Fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government debt securities and debt instruments issued by central banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spain

 

 

586 

 

 

(14)

 

 

572 

 

 

47,608 

 

 

610 

 

 

(26)

 

 

584 

 

 

32,729 

 

Rest of Europe

 

 

243 

 

 

(30)

 

 

213 

 

 

19,616 

 

 

50 

 

 

(170)

 

 

(120)

 

 

16,879 

 

Latin America and rest of the world

 

 

552 

 

 

(87)

 

 

465 

 

 

42,989 

 

 

167 

 

 

(163)

 

 

 

 

35,996 

 

Private-sector debt securities

 

 

108 

 

 

(101)

 

 

 

 

24,355 

 

 

117 

 

 

(162)

 

 

(45)

 

 

25,683 

 

 

 

 

1,489 

 

 

(232)

 

 

1,257 

 

 

134,568 

 

 

944 

 

 

(521)

 

 

423 

 

 

111,287 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spain

 

 

18 

 

 

(2)

 

 

16 

 

 

1,267 

 

 

48 

 

 

(5)

 

 

43 

 

 

1,309 

 

International

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rest of Europe

 

 

164 

 

 

(2)

 

 

162 

 

 

941 

 

 

284 

 

 

(4)

 

 

280 

 

 

1,016 

 

United States

 

 

 

 

(6)

 

 

 

 

642 

 

 

21 

 

 

-

 

 

21 

 

 

772 

 

Latin America and rest of the world

 

 

808 

 

 

(3)

 

 

805 

 

 

2,043 

 

 

811 

 

 

(7)

 

 

804 

 

 

2,390 

 

 

 

 

999 

 

 

(13)

 

 

986 

 

 

4,893 

 

 

1,164 

 

 

(16)

 

 

1,148 

 

 

5,487 

 

Of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Listed

 

 

874 

 

 

(4)

 

 

870 

 

 

2,833 

 

 

999 

 

 

(11)

 

 

988 

 

 

3,200 

 

Unlisted

 

 

125 

 

 

(9)

 

 

116 

 

 

2,060 

 

 

165 

 

 

(5)

 

 

160 

 

 

2,287 

 

 

 

 

2,488 

 

 

(245)

 

 

2,243 

 

 

139,461 

 

 

2,108 

 

 

(537)

 

 

1,571 

 

 

116,774 

 

 

F-47


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

 

09/30/17

 

 

12/31/16

 

 

  

  

Revaluation
gains

  

  

Revaluation
losses

  

  

Net
revaluation
gains/(losses)

  

  

Fair value

  

  

Revaluation
gains

  

  

Revaluation
losses

  

  

Net
revaluation
gains/(losses)

  

  

Fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government debt securities and debt instruments issued by central banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spain

 

 

2,205

 

 

(53)

 

 

2,152

 

 

179,173

 

 

2,093

 

 

(89)

 

 

2,004

 

 

112,277

 

Rest of Europe

 

 

916

 

 

(115)

 

 

801

 

 

73,826

 

 

172

 

 

(583)

 

 

(411)

 

 

57,903

 

Latin America and rest of the world

 

 

2,077

 

 

(328)

 

 

1,749

 

 

161,791

 

 

573

 

 

(559)

 

 

14

 

 

123,484

 

Private-sector debt securities

 

 

407

 

 

(378)

 

 

29

 

 

91,656

 

 

401

 

 

(559)

 

 

(158)

 

 

88,106

 

 

 

 

5,605

 

 

(874)

 

 

4,731

 

 

506,446

 

 

3,239

 

 

(1,790)

 

 

1,449

 

 

381,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spain

 

 

68

 

 

(6)

 

 

62

 

 

4,767

 

 

165

 

 

(17)

 

 

148

 

 

4,491

 

International

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rest of Europe

 

 

616

 

 

(8)

 

 

608

 

 

3,542

 

 

974

 

 

(14)

 

 

960

 

 

3,485

 

United States

 

 

33

 

 

(23)

 

 

10

 

 

2,415

 

 

72

 

 

-

 

 

72

 

 

2,648

 

Latin America and rest of the world

 

 

3,041

 

 

(11)

 

 

3,030

 

 

7,692

 

 

2,782

 

 

(24)

 

 

2,758

 

 

8,199

 

 

 

 

3,758

 

 

(48)

 

 

3,710

 

 

18,416

 

 

3,993

 

 

(55)

 

 

3,938

 

 

18,823

 

Of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Listed

 

 

3,289

 

 

(14)

 

 

3,275

 

 

10,660

 

 

3,427

 

 

(38)

 

 

3,389

 

 

10,977

 

Unlisted

 

 

469

 

 

(34)

 

 

435

 

 

7,756

 

 

566

 

 

(17)

 

 

549

 

 

7,846

 

 

 

 

9,363

 

 

(922)

 

 

8,441

 

 

524,862

 

 

7,232

 

 

(1,845)

 

 

5,387

 

 

400,593

 

 

12.  Segment information

For Group management purposes, the primary level of segmentation, by geographical area, comprises five segments: four operating areas plus Corporate Activities. The operating areas, which include all the business activities carried on therein by the Group, are Continental Europe, the United Kingdom, Latin America and the United States, based on the location of the Group’s assets.

Following is the breakdown of revenue by the geographical segments used by the Group. For the purposes of the table below, revenue is deemed to be that recognized under Interest income, Income, Dividend income, Commission income, Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net; Gain or losses on financial assets and liabilities held for trading, net; Gain or losses on financial assets and liabilities measured at fair value through profit or loss, net; Gain or losses from hedge accounting, net; and Other operating income in the accompanying consolidated income statements for the nine-month periods ended September 30, 2017 and 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue (Millions of euros)

 

 

 

 

Revenue from external customers

 

 

Inter-segment revenue

 

 

Total revenue

 

Segment

  

  

09/30/17

  

  

09/30/16

  

  

09/30/17

  

  

09/30/16

  

  

09/30/17

  

  

09/30/16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continental Europe

 

 

13,529 

 

 

12,717 

 

 

869 

 

 

206 

 

 

14,398 

 

 

12,923 

 

United Kingdom

 

 

6,759 

 

 

7,242 

 

 

(131)

 

 

474 

 

 

6,628 

 

 

7,716 

 

Latin America

 

 

29,371 

 

 

27,030 

 

 

(284)

 

 

(83)

 

 

29,087 

 

 

26,947 

 

United States

 

 

6,737 

 

 

7,054 

 

 

101 

 

 

137 

 

 

6,838 

 

 

7,191 

 

Corporate Activities

 

 

(267)

 

 

1,324 

 

 

2,601 

 

 

3,645 

 

 

2,334 

 

 

4,969 

 

Inter-segment revenue adjustments and eliminations

 

 

-

 

 

-

 

 

(3,156)

 

 

(4,379)

 

 

(3,156)

 

 

(4,379)

 

Total

 

 

56,129 

 

 

55,367 

 

 

-

 

 

-

 

 

56,129 

 

 

55,367 

 

 

F-48


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue (Millions of reais)

 

 

 

 

Revenue from external customers

 

 

Inter-segment revenue

 

 

Total revenue

 

Segment

  

  

09/30/17

  

  

09/30/16

  

  

09/30/17

  

  

09/30/16

  

  

09/30/17

  

  

09/30/16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continental Europe

 

 

47,691

 

 

50,039

 

 

3,063

 

 

811

 

 

50,754

 

 

50,850

 

United Kingdom

 

 

23,825

 

 

28,496

 

 

(462)

 

 

1,865

 

 

23,363

 

 

30,361

 

Latin America

 

 

103,534

 

 

106,355

 

 

(1,000)

 

 

(327)

 

 

102,534

 

 

106,028

 

United States

 

 

23,749

 

 

27,756

 

 

357

 

 

539

 

 

24,106

 

 

28,295

 

Corporate Activities

 

 

(941)

 

 

5,210

 

 

9,169

 

 

14,342

 

 

8,228

 

 

19,552

 

Inter-segment revenue adjustments and eliminations

 

 

 

 

 

 

(11,127)

 

 

(17,230)

 

 

(11,127)

 

 

(17,230)

 

Total

 

 

197,858

 

 

217,856

 

 

 

 

 

 

197,858

 

 

217,856

 

 

Also, following is the reconciliation of the Group’s consolidated profit after tax for the nine-month periods ended September 30, 2017 and 2016, broken down by business segment, to the profit before tax per the condensed consolidated income statements for these periods:

 

 

 

 

 

 

 

 

 

 

 

Consolidated profit
(Millions of euros)

 

Segment

  

  

09/30/17

  

  

09/30/16

 

 

 

 

 

 

 

 

 

Continental Europe

 

 

2,292 

 

 

2,231 

 

United Kingdom

 

 

1,219 

 

 

1,233 

 

Latin America

 

 

3,767 

 

 

2,879 

 

United States

 

 

527 

 

 

627 

 

Corporate Activities

 

 

(1,641)

 

 

(1,364)

 

Total profit of the segments reported

 

 

6,164 

 

 

5,606 

 

(+/-) Unallocated profit/loss

 

 

 

 

 

(+/-) Elimination of inter-segment profit/loss

 

 

 

 

 

(+/-) Other profit/loss

 

 

 

 

 

(+/-) Income tax and/or profit from discontinued operations

 

 

3,332 

 

 

2,547 

 

Profit before tax

 

 

9,496 

 

 

8,153 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated profit
(Millions of reais)

 

Segment

  

  

09/30/17

  

  

09/30/16

 

 

 

 

 

 

 

 

 

Continental Europe

 

 

8,081

 

 

8,779

 

United Kingdom

 

 

4,298

 

 

4,852

 

Latin America

 

 

13,279

 

 

11,328

 

United States

 

 

1,857

 

 

2,467

 

Corporate Activities

 

 

(5,792)

 

 

(5,368)

 

Total profit of the segments reported

 

 

21,723

 

 

22,058

 

(+/-) Unallocated profit/loss

 

 

 

 

 

(+/-) Elimination of inter-segment profit/loss

 

 

 

 

 

(+/-) Other profit/loss

 

 

 

 

 

(+/-) Income tax and/or profit from discontinued operations

 

 

11,746

 

 

10,021

 

Profit before tax

 

 

33,469

 

 

32,079

 

 

13.  Related parties

The parties related to the Group are deemed to include, in addition to its subsidiaries, associates and jointly controlled entities, the Bank’s key management personnel (the members of its board of directors and the executive vice presidents, together with their close family members) and the entities over which the key management personnel may exercise significant influence or control.

F-49


 

Following is a detail of the transactions performed by the Group with its related parties in the first nine months of 2017 and 2016, distinguishing between significant shareholders, members of the Bank’s board of directors, the Bank’s executive vice presidents, Group entities and other related parties. Related party transactions were made on terms equivalent to those that prevail in arm’s-length transactions or, when this was not the case, the related compensation in kind was recognized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

 

09/30/17

 

Expenses and income

  

  

Significant
shareholders

  

  

Directors and
executives

  

  

Group companies or
entities

  

  

Other
related
parties

  

  

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance costs

 

 

 

 

 

 

 

 

 

 

 

Management or cooperation agreements

 

 

 

 

 

 

 

 

 

 

 

R&D transfers and licensing agreements

 

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

 

Services received

 

 

 

 

 

 

 

 

 

 

 

Purchases of goods (finished or in progress)

 

 

 

 

 

 

 

 

 

 

 

Valuation adjustments for uncollectible or doubtful debts

 

 

 

 

 

 

 

 

 

 

 

Losses on derecognition or disposal of assets

 

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

 

14 

 

 

 

 

14 

 

 

 

 

 

 

 

 

18 

 

 

 

 

18 

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

 

 

 

 

 

39 

 

 

 

 

45 

 

Management or cooperation agreements

 

 

 

 

 

 

 

 

 

 

 

R&D transfers and licensing agreements

 

 

 

 

 

 

 

 

 

 

 

Dividends received

 

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

 

Services rendered

 

 

 

 

 

 

 

 

 

 

 

Sale of goods (finished or in progress)

 

 

 

 

 

 

 

 

 

 

 

Gains on derecognition or disposal of assets

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

 

480 

 

 

 

 

485 

 

 

 

 

 

 

 

 

519 

 

 

11 

 

 

530 

 

 

F-50


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

 

09/30/17

 

Expenses and income

  

  

Significant
shareholders

  

  

Directors and
executives

  

  

Group companies or
entities

  

  

Other
related
parties

  

  

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance costs

 

 

 

 

 

 

14

 

 

 

 

14

 

Management or cooperation agreements

 

 

 

 

 

 

 

 

 

 

 

R&D transfers and licensing agreements

 

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

 

Services received

 

 

 

 

 

 

 

 

 

 

 

Purchases of goods (finished or in progress)

 

 

 

 

 

 

 

 

 

 

 

Valuation adjustments for uncollectible or doubtful debts

 

 

 

 

 

 

 

 

 

 

 

Losses on derecognition or disposal of assets

 

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

 

49

 

 

 

 

49

 

 

 

 

 

 

 

 

63

 

 

 

 

63

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

 

 

 

 

 

137

 

 

21

 

 

158

 

Management or cooperation agreements

 

 

 

 

 

 

 

 

 

 

 

R&D transfers and licensing agreements

 

 

 

 

 

 

 

 

 

 

 

Dividends received

 

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

 

Services rendered

 

 

 

 

 

 

 

 

 

 

 

Sale of goods (finished or in progress)

 

 

 

 

 

 

 

 

 

 

 

Gains on derecognition or disposal of assets

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

 

1,692

 

 

18

 

 

1,710

 

 

 

 

 

 

 

 

1,829

 

 

39

 

 

1,868

 

 

F-51


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

 

09/30/17

 

Other transactions

  

  

Significant
shareholders

  

  

Directors and
executives

  

  

Group companies or
entities

  

  

Other
related
parties

  

  

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of tangible, intangible or other assets

 

 

— 

 

 

 

 

 

 

 

 

 

Financing agreements: loans and capital contributions (lender)

 

 

— 

 

 

 

 

724

 

 

86

 

 

810

 

Finance leases (lessor)

 

 

— 

 

 

 

 

 

 

 

 

 

Repayment or termination of loans and leases (lessor)

 

 

— 

 

 

2

 

 

212

 

 

36

 

 

250

 

Sales of tangible, intangible or other assets

 

 

— 

 

 

 

 

 

 

 

 

 

Financing agreements: loans and capital contributions (borrower)

 

 

— 

 

 

6

 

 

327

 

 

34

 

 

367

 

Finance leases (lessee)

 

 

— 

 

 

 

 

 

 

 

 

 

Repayment or termination of loans and leases (lessee)

 

 

— 

 

 

2

 

 

454

 

 

54

 

 

510

 

Guarantees provided

 

 

— 

 

 

 

 

 

 

169

 

 

169

 

Guarantees received

 

 

— 

 

 

 

 

 

 

 

 

 

Commitments acquired

 

 

— 

 

 

 

 

14

 

 

19

 

 

33

 

Commitments/guarantees cancelled

 

 

— 

 

 

1

 

 

15

 

 

8

 

 

24

 

Dividends and other distributed profit

 

 

— 

 

 

6

 

 

 

 

25

 

 

31

 

Other transactions

 

 

— 

 

 

 

 

58

 

 

5

 

 

63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

 

09/30/17

 

Other transactions

  

  

Significant
shareholders

  

  

Directors and
executives

  

  

Group companies or
entities

  

  

Other related
parties

  

  

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of tangible, intangible or other assets

 

 

 

 

 

 

 

 

 

 

 

Financing agreements: loans and capital contributions (lender)

 

 

 

 

 

 

2,622 

 

 

311 

 

 

2,933 

 

Finance leases (lessor)

 

 

 

 

 

 

 

 

 

 

 

Repayment or termination of loans and leases (lessor)

 

 

 

 

 

 

768 

 

 

130 

 

 

905 

 

Sales of tangible, intangible or other assets

 

 

 

 

 

 

 

 

 

 

 

Financing agreements: loans and capital contributions (borrower)

 

 

 

 

22 

 

 

1,184 

 

 

123 

 

 

1,329 

 

Finance leases (lessee)

 

 

 

 

 

 

 

 

 

 

 

Repayment or termination of loans and leases (lessee)

 

 

 

 

 

 

1,644 

 

 

196 

 

 

1,847 

 

Guarantees provided

 

 

 

 

 

 

 

 

612 

 

 

612 

 

Guarantees received

 

 

 

 

 

 

 

 

 

 

 

Commitments acquired

 

 

 

 

 

 

51 

 

 

69 

 

 

120 

 

Commitments/guarantees cancelled

 

 

 

 

 

 

54 

 

 

29 

 

 

87 

 

Dividends and other distributed profit

 

 

 

 

22 

 

 

 

 

91 

 

 

113 

 

Other transactions

 

 

 

 

 

 

210 

 

 

18 

 

 

228 

 

 

F-52


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

 

09/30/16

 

Expenses and income

  

  

Significant
shareholders

  

  

Directors and
executives

  

  

Group
companies or
entities

  

  

Other related
parties

  

  

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance costs

 

 

 

 

 

 

12

 

 

1

 

 

13

 

Management or cooperation agreements

 

 

 

 

 

 

 

 

 

 

 

R&D transfers and licensing agreements

 

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

 

Services received

 

 

 

 

 

 

 

 

 

 

 

Purchases of goods (finished or in progress)

 

 

 

 

 

 

 

 

 

 

 

Valuation adjustments for uncollectible or doubtful debts

 

 

 

 

 

 

 

 

 

 

 

Losses on derecognition or disposal of assets

 

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

 

13

 

 

 

 

13

 

 

 

 

 

 

 

 

25

 

 

1

 

 

26

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

 

 

 

 

 

57

 

 

12

 

 

69

 

Management or cooperation agreements

 

 

 

 

 

 

 

 

 

 

 

R&D transfers and licensing agreements

 

 

 

 

 

 

 

 

 

 

 

Dividends received

 

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

 

Services rendered

 

 

 

 

 

 

 

 

 

 

 

Sale of goods (finished or in progress)

 

 

 

 

 

 

 

 

 

 

 

Gains on derecognition or disposal of assets

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

 

441

 

 

3

 

 

444

 

 

 

 

 

 

 

 

498

 

 

15

 

 

513

 

 

 

F-53


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

 

09/30/16

 

Expenses and income

  

  

Significant
shareholders

  

  

Directors and
executives

  

  

Group companies or
entities

  

  

Other related
parties

  

  

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance costs

 

 

 

 

 

 

47

 

 

4

 

 

51

 

Management or cooperation agreements

 

 

 

 

 

 

 

 

 

 

 

R&D transfers and licensing agreements

 

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

 

Services received

 

 

 

 

 

 

 

 

 

 

 

Purchases of goods (finished or in progress)

 

 

 

 

 

 

 

 

 

 

 

Valuation adjustments for uncollectible or doubtful debts

 

 

 

 

 

 

 

 

 

 

 

Losses on derecognition or disposal of assets

 

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

 

51

 

 

 

 

51

 

 

 

 

 

 

 

 

98

 

 

4

 

 

102

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

 

 

 

 

 

224

 

 

47

 

 

271

 

Management or cooperation agreements

 

 

 

 

 

 

 

 

 

 

 

R&D transfers and licensing agreements

 

 

 

 

 

 

 

 

 

 

 

Dividends received

 

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

 

Services rendered

 

 

 

 

 

 

 

 

 

 

 

Sale of goods (finished or in progress)

 

 

 

 

 

 

 

 

 

 

 

Gains on derecognition or disposal of assets

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

 

1,735

 

 

12

 

 

1,747

 

 

 

 

 

 

 

 

1,959

 

 

59

 

 

2,018

 

 

F-54


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

 

09/30/16

 

Other transactions

  

  

Significant
shareholders

  

  

Directors and
executives

  

  

Group companies or
entities

  

  

Other related
parties

  

  

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of tangible, intangible or other assets

 

 

 

 

2

 

 

 

 

 

 

2

 

Financing agreements: loans and capital contributions (lender)

 

 

 

 

23

 

 

6,342

 

 

441

 

 

6,806

 

Finance leases (lessor)

 

 

 

 

 

 

 

 

 

 

 

 

Repayment or termination of loans and leases (lessor)

 

 

 

 

 

 

 

 

 

 

 

 

Sales of tangible, intangible or other assets

 

 

 

 

 

 

 

 

 

 

 

 

Financing agreements: loans and capital contributions (borrower)

 

 

 

 

37

 

 

789

 

 

229

 

 

1,055

 

Finance leases (lessee)

 

 

 

 

 

 

 

 

 

 

 

Repayment or termination of loans and leases (lessee)

 

 

 

 

 

 

 

 

 

 

 

Guarantees provided

 

 

 

 

 

 

21

 

 

176

 

 

197

 

Guarantees received

 

 

 

 

 

 

 

 

 

 

 

Commitments acquired

 

 

 

 

3

 

 

204

 

 

273

 

 

480

 

Commitments/guarantees cancelled

 

 

 

 

 

 

 

 

 

 

 

Dividends and other distributed profit

 

 

 

 

2

 

 

 

 

8

 

 

10

 

Other transactions

 

 

 

 

 

 

4,137

 

 

1,846

 

 

5,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

 

09/30/16

 

Other transactions

  

  

Significant
shareholders

  

  

Directors and
executives

  

  

Group companies or
entities

  

  

Other related
parties

  

  

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of tangible, intangible or other assets

 

 

 

 

7

 

 

 

 

 

 

7

 

Financing agreements: loans and capital contributions (lender)

 

 

 

 

83

 

 

22,964

 

 

1,597

 

 

24,644

 

Finance leases (lessor)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayment or termination of loans and leases (lessor)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of tangible, intangible or other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing agreements: loans and capital contributions (borrower)

 

 

 

 

134

 

 

2,857

 

 

829

 

 

3,820

 

Finance leases (lessee)

 

 

 

 

 

 

 

 

 

 

 

Repayment or termination of loans and leases (lessee)

 

 

 

 

 

 

 

 

 

 

 

Guarantees provided

 

 

 

 

 

 

76

 

 

637

 

 

713

 

Guarantees received

 

 

 

 

 

 

 

 

 

 

 

Commitments acquired

 

 

 

 

11

 

 

739

 

 

989

 

 

1,739

 

Commitments/guarantees cancelled

 

 

 

 

 

 

 

 

 

 

 

Dividends and other distributed profit

 

 

 

 

7

 

 

 

 

29

 

 

36

 

Other transactions

 

 

 

 

 

 

14,980

 

 

6,684

 

 

21,664

 

 

F-55


 

In addition to the detail provided above, there were insurance contracts linked to pensions amounting to EUR 417 million (1,568 millions of reais) at September 30, 2017 (September 30, 2016: EUR 269 million (975 millions of reais)).

14.  Off-balance-sheet exposures

Granted guarantees includes financial guarantees contracts such as financial bank guarantees, credit derivatives, and risks arising from derivatives granted to third parties; non financial guarantees include other guarantees and irrevocable documentary credits.

Contingent commitments provided includes all off-balance-sheet exposures, which are not classified as guarantees provided, including drawable by third parties.

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

  

  

09‑30‑17

  

  

12‑31‑16

 

 

 

 

 

 

 

 

 

Granted guarantees

 

 

49,143

 

 

44,434

 

Financial guarantees

 

 

15,373

 

 

17,244

 

Non financial guarantees

 

 

30,888

 

 

24,477

 

Irrevocable documentary credits

 

 

2,882

 

 

2,713

 

Contingent commitment granted

 

 

244,019

 

 

231,962

 

Loans commitments

 

 

208,153

 

 

202,097

 

Other commitments

 

 

35,866

 

 

29,865

 

 

 

 

293,162

 

 

276,396

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

  

  

09‑30‑17

  

  

12‑31‑16

 

 

 

 

 

 

 

 

 

Granted guarantees

 

 

184,951

 

 

152,432

 

Financial guarantees

 

 

57,856

 

 

59,153

 

Non financial guarantees

 

 

116,249

 

 

83,969

 

Irrevocable documentary credits

 

 

10,846

 

 

9,310

 

Contingent commitment granted

 

 

918,364

 

 

795,746

 

Loans commitments

 

 

783,381

 

 

693,292

 

Other commitments

 

 

134,983

 

 

102,454

 

 

 

 

1,103,315

 

 

948,178

 

 

At September 30, of 2017 and December 31, 2016 the Group have non-performing guarantees and commitments classified as doubtful amounting EUR 1,510 million and EUR 1,078 million (5,685 and 3,697 millions of reais) with a provision of EUR 583 and 459 million (2,195 and 1,579 millions of reais), respectively.

15.   Average headcount and number of offices

The average number of employees at and at the Bank and the Group, by gender, in the nine-month periods ended September 30, 2017 and 2016 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

Group

 

Average headcount

  

  

09/30/17

  

  

09/30/16

  

  

09/30/17

  

  

09/30/16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Men

 

 

11,639

 

 

12,444

 

 

86,533

 

 

86,243

 

Women

 

 

9,779

 

 

10,038

 

 

107,363

 

 

106,264

 

 

 

 

21,418

 

 

22,482

 

 

193,896

 

 

192,507

 

 

The number of offices at September 30, 2017 and December 31, 2016 is as follow:

 

F-56


 

 

 

 

 

 

 

 

 

 

 

 

Group

 

Number of offices

  

  

09/30/17

  

  

12/31/16

 

 

 

 

 

 

 

 

 

Spain

 

 

4,697

 

 

2,911

 

Group

 

 

9,007

 

 

9,324

 

 

 

 

13,704

 

 

12,235

 

 

16.   Other disclosures

a)    Valuation techniques for financial assets and liabilities

The following table shows a summary of the fair values, at September 30, 2017 and December 31, 2016, of the financial assets and liabilities indicated below, classified on the basis of the various measurement methods used by the Group to determine their fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

 

09/30/17

 

 

12/31/16

 

 

  

  

Published

  

  

 

  

  

 

  

  

Published

  

  

 

  

  

 

 

 

 

 

price

 

 

 

 

 

 

 

 

price

 

 

 

 

 

 

 

 

 

 

quotations

 

 

Internal

 

 

 

 

 

quotations

 

 

Internal

 

 

 

 

 

 

 

in active

 

 

models

 

 

 

 

 

in active

 

 

models

 

 

 

 

 

 

 

markets

 

 

(Level 2

 

 

 

 

 

markets

 

 

(Level 2

 

 

 

 

 

 

 

(Level 1)

 

 

and 3)

 

 

Total

 

 

(Level 1)

 

 

and 3)

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held for trading

 

 

56,585

 

 

70,064

 

 

126,649

 

 

64,259

 

 

83,928

 

 

148,187

 

Financial assets designated at fair value through profit or loss

 

 

3,537

 

 

34,622

 

 

38,159

 

 

3,220

 

 

28,389

 

 

31,609

 

Financial assets available—for—sale (1)

 

 

114,989

 

 

23,171

 

 

138,160

 

 

89,563

 

 

25,862

 

 

115,425

 

Hedging derivatives (assets)

 

 

 

 

8,487

 

 

8,487

 

 

216

 

 

10,161

 

 

10,377

 

Financial liabilities held for trading

 

 

24,327

 

 

85,696

 

 

110,023

 

 

20,906

 

 

87,859

 

 

108,765

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

55,049

 

 

55,049

 

 

 

 

40,263

 

 

40,263

 

Hedging derivatives (liabilities)

 

 

10

 

 

7,585

 

 

7,595

 

 

9

 

 

8,147

 

 

8,156

 

Liabilities under insurance contracts

 

 

 

 

1,673

 

 

1,673

 

 

 

 

652

 

 

652

 

 

F-57


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

 

09/30/17

 

 

12/31/16

 

 

  

  

Published

  

  

 

  

  

 

  

  

Published

  

  

 

  

  

 

 

 

 

 

price

 

 

 

 

 

 

 

 

price

 

 

 

 

 

 

 

 

 

 

quotations

 

 

Internal

 

 

 

 

 

quotations

 

 

Internal

 

 

 

 

 

 

 

in active

 

 

models

 

 

 

 

 

in active

 

 

models

 

 

 

 

 

 

 

markets

 

 

(Level 2

 

 

 

 

 

markets

 

 

(Level 2

 

 

 

 

 

 

 

(Level 1)

 

 

and 3)

 

 

Total

 

 

(Level 1)

 

 

and 3)

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held for trading

 

 

212,964

 

 

263,686

 

 

476,650

 

 

220,440

 

 

287,915

 

 

508,355

 

Financial assets designated at fair value through profit or loss

 

 

13,315

 

 

130,300

 

 

143,615

 

 

11,046

 

 

97,388

 

 

108,434

 

Financial assets available—for—sale (1)

 

 

432,762

 

 

87,204

 

 

519,966

 

 

307,245

 

 

88,720

 

 

395,965

 

Hedging derivatives (assets)

 

 

 

 

31,942

 

 

31,942

 

 

742

 

 

34,857

 

 

35,599

 

Financial liabilities held for trading

 

 

91,560

 

 

322,517

 

 

414,077

 

 

71,718

 

 

301,399

 

 

373,117

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

207,175

 

 

207,175

 

 

 

 

138,124

 

 

138,124

 

Hedging derivatives (liabilities)

 

 

37

 

 

28,546

 

 

28,583

 

 

31

 

 

27,948

 

 

27,979

 

Liabilities under insurance contracts

 

 

 

 

6,298

 

 

6,298

 

 

 

 

2,237

 

 

2,237

 

 

(1)

In addition to the financial instruments measured at fair value shown in the foregoing table, at September 30, 2017, the Bank held equity instruments classified as Financial assets available-for-sale and carried at cost amounting to EUR 1,301 million (4,896 millions of reais) (December 31, 2016: 1,349 million (4,628 millions of reais)).

Financial instruments at fair value, determined on the basis of published price quotations in active markets (Level 1), include government debt securities, private-sector debt securities, derivatives traded in organized markets, securitized assets, shares, short positions and fixed-income securities issued.

In cases where price quotations cannot be observed, management makes its best estimate of the price that the market would set, using its own internal models, In most cases, these internal models use data based on observable market parameters as significant inputs (Level 2) and, in very specific cases, they use significant inputs not observable in market data (Level 3).

In order to make these estimates, various techniques are employed, including the extrapolation of observable market data, The best evidence of the fair value of a financial instrument on initial recognition is the transaction price, unless the fair value of the instrument can be obtained from other market transactions performed with the same or similar instruments or can be measured by using a valuation technique in which the variables used include only observable market data, mainly interest rates.

The Group did not make any material transfers of financial instruments between measurement level 3 and another for the nine-month periods ended on the September 30, 2017.

The Group has developed a formal process for the systematic valuation and management of financial instruments, which has been implemented worldwide across all the Group’s units, The governance scheme for this process distributes responsibilities between two independent divisions: Treasury (development, marketing and daily management of financial products and market data) and Risk (on a periodic basis, validation of pricing models and market data, computation of risk metrics, new transaction approval policies, management of market risk and implementation of fair value adjustment policies). The approval of new products follows a sequence of steps (request, development, validation, integration in corporate systems and quality assurance) before the product is brought into production. This process ensures that pricing systems have been properly reviewed and are stable before they are used.

The most important products and families of derivatives, and the related valuation techniques and inputs, by asset class, are detailed in the consolidated financial statements as at December 31, 2016.

F-58


 

As of September 30, 2017, the booked CVA (Credit Valuation Adjustment) was EUR 367 million (1,383 millions of reais) (‑42.9% from December 31, 2016) and the DVA (Debt Valuation Adjustment) was EUR 219 million (826 millions of reais) (‑43.8% compared to December 31, 2016). These decrease is mainly due to a decrease in exposure and a generalized improvement in credit spreads, CVA and DVA had been included as an input in the financial assets and liabilities disclosed in the following table.

F-59


 

Set forth below are the financial instruments at fair value whose measurement was based on internal models (Levels 2 and 3) at September 30, 2017 and December 31, 2016.

\

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

 

 

Fair values
calculated using
internal models at
09/30/17

 

 

Fair values
calculated using
internal models at
12/31/16

 

 

 

 

 

 

 

 

  

  

Level 2

  

  

Level 3

  

  

Level 2

  

  

Level 3

  

  

Valuation techniques

  

  

Main inputs

 

ASSETS:

 

 

135,057

 

 

1,287

 

 

146,991

 

 

1,349

 

 

 

 

 

 

 

Financial assets held for trading

 

 

69,732

 

 

332

 

 

83,587

 

 

341

 

 

 

 

 

 

 

Credit institutions

 

 

1,192

 

 

 

 

3,220

 

 

 

 

Present Value Method

 

 

Yield curves, FX market prices

 

Customers (a)

 

 

12,148

 

 

 

 

9,504

 

 

 

 

Present Value Method

 

 

Yield curves, FX market prices

 

Debt securities and equity instruments

 

 

881

 

 

40

 

 

798

 

 

40

 

 

Present Value Method

 

 

Yield curves, HPI, FX market prices

 

Derivatives

 

 

55,511

 

 

292

 

 

70,065

 

 

301

 

 

 

 

 

 

 

Swaps

 

 

43,619

 

 

40

 

 

53,499

 

 

55

 

 

Present Value Method, Gaussian Copula (b)

 

 

Yield curves, FX market prices, Basis, Liquidity, Credit

 

Exchange rate options

 

 

389

 

 

7

 

 

524

 

 

2

 

 

Black—Scholes Model

 

 

Yield curves, Volatility surfaces, FX market prices, Liquidity, Credit

 

Interest rate options

 

 

4,579

 

 

148

 

 

5,349

 

 

173

 

 

Black model, advanced multi factor interest rates models

 

 

Yield curves, Volatility surfaces, FX market prices, Liquidity, Correlation, Credit

 

Interest rate futures

 

 

3

 

 

 

 

1,447

 

 

 

 

Present Value Method

 

 

Yield curves, FX market prices

 

Index and securities options

 

 

1,552

 

 

18

 

 

1,725

 

 

26

 

 

Black—Scholes Model

 

 

Yield curves, Volatility surfaces, FX & EQ market prices, Dividends, Correlation, Liquidity, HPI, Credit

 

Other

 

 

5,369

 

 

79

 

 

7,521

 

 

45

 

 

Present value method, advanced local and stochastic volatility models and other

 

 

Yield curves, Volatility surfaces, FX market prices, Other, Credit

 

Hedging derivatives

 

 

8,471

 

 

16

 

 

10,134

 

 

27

 

 

 

 

 

 

 

Swaps

 

 

7,850

 

 

16

 

 

9,737

 

 

27

 

 

Present Value Method

 

 

FX market prices, Yield curves, Basis, Credit

 

Exchange rate options

 

 

 

 

 

 

 

 

 

 

Black—Scholes Model

 

 

FX market prices, Yield curves, Volatility surfaces, Credit

 

Interest rate options

 

 

10

 

 

 

 

13

 

 

 

 

Black’s Model

 

 

FX market prices, Yield curves, Volatility surfaces, Credit

 

Other

 

 

611

 

 

 

 

384

 

 

 

 

N/A

 

 

N/A

 

Financial assets designated at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,334

 

 

288

 

 

28,064

 

 

325

 

 

 

 

 

 

 

Credit institutions

 

 

13,142

 

 

 

 

10,069

 

 

 

 

Present Value Method

 

 

FX market prices, Yield curves

 

Customers (c)

 

 

20,529

 

 

66

 

 

17,521

 

 

74

 

 

Present Value Method

 

 

FX market prices, Yield curves, HPI

 

Debt instruments and equity instruments

 

 

663

 

 

222

 

 

474

 

 

251

 

 

Present Value Method

 

 

FX market prices, Yield curves

 

Financial assets available-for-sale

 

 

22,520

 

 

651

 

 

25,206

 

 

656

 

 

Present Value Method

 

 

FX market prices, Yield curves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

149,907

 

 

96

 

 

136,835

 

 

86

 

 

 

 

 

 

 

Financial liabilities held for trading

 

 

85,614

 

 

82

 

 

87,790

 

 

69

 

 

 

 

 

 

 

Central banks

 

 

 

 

 

 

1,351

 

 

 

 

Present Value Method

 

 

FX market prices, Yield curves

 

Credit institutions

 

 

1,630

 

 

 

 

44

 

 

 

 

Present Value Method

 

 

FX market prices, Yield curves

 

Customers

 

 

27,218

 

 

 

 

9,996

 

 

 

 

Present Value Method

 

 

FX market prices, Yield curves

 

Debt securities issues

 

 

 

 

 

 

 

 

 

 

Present Value Method

 

 

 

 

Derivatives

 

 

56,764

 

 

82

 

 

73,481

 

 

69

 

 

 

 

 

 

 

Swaps

 

 

45,191

 

 

 

 

57,103

 

 

1

 

 

Present Value Method, Gaussian Copula (b)

 

 

FX market prices, Yield curves, Basis, Liquidity, HPI, Credit

 

Exchange rate options

 

 

378

 

 

18

 

 

413

 

 

 

 

Black—Scholes Model

 

 

FX market prices, Yield curves, Volatility surfaces, Liquidity, Credit

 

Interest rate options

 

 

5,102

 

 

18

 

 

6,485

 

 

21

 

 

Black model, advanced multi factor interest rates models

 

 

FX market prices, Yield curves, Volatility surfaces, Liquidity, Correlation, Credit

 

Index and securities options

 

 

1,631

 

 

46

 

 

1,672

 

 

46

 

 

Black—Scholes Model

 

 

FX & EQ market prices, Yield curves, Volatility surfaces, Dividends, Correlation, Liquidity, HPI, Credit

 

Interest rate and equity futures

 

 

2

 

 

 

 

1,443

 

 

 

 

Present Value Method

 

 

FX & EQ market prices, Yield curves, Credit

 

Other

 

 

4,460

 

 

 

 

6,365

 

 

1

 

 

Present value method, advanced local and stochastic volatility models and other

 

 

FX market prices, Yield curves, Volatility surfaces, Other, Credit

 

Short positions

 

 

2

 

 

 

 

2,918

 

 

 

 

Present Value Method

 

 

FX & EQ market prices, Yield curves, Credit

 

Hedging derivatives

 

 

7,578

 

 

7

 

 

8,138

 

 

9

 

 

 

 

 

 

 

Swaps

 

 

7,122

 

 

7

 

 

6,676

 

 

9

 

 

Present Value Method

 

 

FX market prices, Yield curves, Basis, Credit

 

Exchange rate options

 

 

 

 

 

 

 

 

 

 

Black—Scholes Model

 

 

FX market prices, Yield curves, Credit

 

Interest rate options

 

 

242

 

 

 

 

10

 

 

 

 

Black’s Model

 

 

FX market prices, Yield curves, Credit

 

Other

 

 

214

 

 

 

 

1,452

 

 

 

 

N/A

 

 

N/A

 

Financial liabilities designated at fair value through profit or loss

 

 

55,042

 

 

7

 

 

40,255

 

 

8

 

 

Present Value Method

 

 

FX market prices, Yield curves

 

Liabilities under insurance contracts

 

 

1,673

 

 

 

 

652

 

 

 

 

 

 

 

 

 

 

F-60


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of reais

 

 

 

Fair values
calculated using
internal models at
09/30/17

 

 

Fair values
calculated using
internal models at
12/31/16

 

 

 

 

 

 

 

 

  

  

Level 2

  

  

Level 3

  

  

Level 2

  

  

Level 3

  

  

Valuation techniques

  

  

Main inputs

 

ASSETS:

 

 

508,289

 

 

4,843

 

 

504,253

 

 

4,627

 

 

 

 

 

 

 

Financial assets held for trading

 

 

262,436

 

 

1,250

 

 

286,746

 

 

1,169

 

 

 

 

 

 

 

Credit institutions

 

 

4,487

 

 

 

 

11,046

 

 

 

 

Present Value Method

 

 

Yield curves, FX market prices

 

Customers (a)

 

 

45,719

 

 

 

 

32,603

 

 

 

 

Present Value Method

 

 

Yield curves, FX market prices

 

Debt securities and equity instruments

 

 

3,315

 

 

151

 

 

2,738

 

 

137

 

 

Present Value Method

 

 

Yield curves, HPI, FX market prices

 

Derivatives

 

 

208,915

 

 

1,099

 

 

240,359

 

 

1,032

 

 

 

 

 

 

 

Swaps

 

 

164,160

 

 

151

 

 

183,528

 

 

189

 

 

Present Value Method, Gaussian Copula (b)

 

 

Yield curves, FX market prices, Basis, Liquidity, Credit

 

Exchange rate options

 

 

1,464

 

 

26

 

 

1,798

 

 

7

 

 

Black—Scholes Model

 

 

Yield curves, Volatility surfaces, FX market prices, Liquidity, Credit

 

Interest rate options

 

 

17,233

 

 

557

 

 

18,350

 

 

593

 

 

Black model, advanced multi factor interest rates models

 

 

Yield curves, Volatility surfaces, FX market prices, Liquidity, Correlation, Credit

 

Interest rate futures

 

 

11

 

 

 

 

4,964

 

 

 

 

Present Value Method

 

 

Yield curves, FX market prices

 

Index and securities options

 

 

5,841

 

 

68

 

 

5,918

 

 

89

 

 

Black—Scholes Model

 

 

Yield curves, Volatility surfaces, FX & EQ market prices, Dividends, Correlation, Liquidity, HPI, Credit

 

Other

 

 

20,206

 

 

297

 

 

25,801

 

 

154

 

 

Present value method, advanced local and stochastic volatility models and other

 

 

Yield curves, Volatility surfaces, FX market prices, Other, Credit

 

Hedging derivatives

 

 

31,882

 

 

60

 

 

34,764

 

 

93

 

 

 

 

 

 

 

Swaps

 

 

29,545

 

 

60

 

 

33,403

 

 

93

 

 

Present Value Method

 

 

FX market prices, Yield curves, Basis, Credit

 

Exchange rate options

 

 

 

 

 

 

 

 

 

 

Black—Scholes Model

 

 

FX market prices, Yield curves, Volatility surfaces, Credit

 

Interest rate options

 

 

38

 

 

 

 

45

 

 

 

 

Black’s Model

 

 

FX market prices, Yield curves, Volatility surfaces, Credit

 

Other

 

 

2,299

 

 

 

 

1,316

 

 

 

 

N/A

 

 

N/A

 

Financial assets designated at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

129,217

 

 

1,083

 

 

96,273

 

 

1,115

 

 

 

 

 

 

 

Credit institutions

 

 

49,461

 

 

 

 

34,541

 

 

 

 

Present Value Method

 

 

FX market prices, Yield curves

 

Customers (c)

 

 

77,261

 

 

248

 

 

60,106

 

 

254

 

 

Present Value Method

 

 

FX market prices, Yield curves, HPI

 

Debt instruments and equity instruments

 

 

2,495

 

 

835

 

 

1,626

 

 

861

 

 

Present Value Method

 

 

FX market prices, Yield curves

 

Financial assets available—for—sale

 

 

84,754

 

 

2,450

 

 

86,470

 

 

2,250

 

 

Present Value Method

 

 

FX market prices, Yield curves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

564,175

 

 

361

 

 

469,414

 

 

294

 

 

 

 

 

 

 

Financial liabilities held for trading

 

 

322,208

 

 

309

 

 

301,163

 

 

236

 

 

 

 

 

 

 

Central banks

 

 

 

 

 

 

4,635

 

 

 

 

Present Value Method

 

 

FX market prices, Yield curves

 

Credit institutions

 

 

6,134

 

 

 

 

151

 

 

 

 

Present Value Method

 

 

FX market prices, Yield curves

 

Customers

 

 

102,435

 

 

 

 

34,291

 

 

 

 

Present Value Method

 

 

FX market prices, Yield curves

 

Debt securities issues

 

 

 

 

 

 

 

 

 

 

Present Value Method

 

 

 

 

Derivatives

 

 

213,631

 

 

309

 

 

252,076

 

 

236

 

 

 

 

 

 

 

Swaps

 

 

170,076

 

 

 

 

195,892

 

 

3

 

 

Present Value Method, Gaussian Copula (b)

 

 

FX market prices, Yield curves, Basis, Liquidity, HPI, Credit

 

Exchange rate options

 

 

1,423

 

 

68

 

 

1,417

 

 

 

 

Black—Scholes Model

 

 

FX market prices, Yield curves, Volatility surfaces, Liquidity, Credit

 

Interest rate options

 

 

19,201

 

 

68

 

 

22,247

 

 

72

 

 

Black model, advanced multi factor interest rates models

 

 

FX market prices, Yield curves, Volatility surfaces, Liquidity, Correlation, Credit

 

Index and securities options

 

 

6,138

 

 

173

 

 

5,736

 

 

158

 

 

Black—Scholes Model

 

 

FX & EQ market prices, Yield curves, Volatility surfaces, Dividends, Correlation, Liquidity, HPI, Credit

 

Interest rate and equity futures

 

 

8

 

 

 

 

4,950

 

 

 

 

Present Value Method

 

 

FX & EQ market prices, Yield curves, Credit

 

Other

 

 

16,785

 

 

 

 

21,834

 

 

3

 

 

Present value method, advanced local and stochastic volatility models and other

 

 

FX market prices, Yield curves, Volatility surfaces, Other, Credit

 

Short positions

 

 

8

 

 

 

 

10,010

 

 

 

 

Present Value Method

 

 

FX & EQ market prices, Yield curves, Credit

 

Hedging derivatives

 

 

28,520

 

 

26

 

 

27,917

 

 

31

 

 

 

 

 

 

 

Swaps

 

 

26,804

 

 

26

 

 

22,902

 

 

31

 

 

Present Value Method

 

 

FX market prices, Yield curves, Basis, Credit

 

Exchange rate options

 

 

 

 

 

 

 

 

 

 

Black—Scholes Model

 

 

FX market prices, Yield curves, Credit

 

Interest rate options

 

 

911

 

 

 

 

34

 

 

 

 

Black’s Model

 

 

FX market prices, Yield curves, Credit

 

Other

 

 

805

 

 

 

 

4,981

 

 

 

 

N/A

 

 

N/A

 

Financial liabilities designated at fair value through profit or loss

 

 

207,149

 

 

26

 

 

138,097

 

 

27

 

 

Present Value Method

 

 

FX market prices, Yield curves

 

Liabilities under insurance contracts

 

 

6,298

 

 

 

 

2,237

 

 

 

 

 

 

 

 

 

 

(a)

Includes mainly short-term loans and reverse repurchase agreements with corporate customers (mainly brokerage and investment companies).

(b)

Includes credit risk derivatives with a net fair value of EUR 0 million (0 millions of reais) recognized in the consolidated balance sheet. These assets and liabilities are measured using the Standard Gaussian Copula Model.

F-61


 

(c)

Includes home mortgage loans to financial institutions in the UK (which are regulated and partly financed by the Government). The fair value of these loans was obtained using observable market variables, including current market transactions with similar amounts and collateral facilitated by the UK Housing Association. Since the Government is involved in these financial institutions, the credit risk spreads have remained stable and are homogeneous in this sector. The results arising from the valuation model are checked against current market transactions.

The measurements obtained using the internal models might have been different had other methods or assumptions been used with respect to interest rate risk, to credit risk, market risk and foreign currency risk spreads, or to their related correlations and volatilities. Nevertheless, the Bank’s directors consider that the fair value of the financial assets and liabilities recognized in the consolidated balance sheet and the gains and losses arising from these financial instruments are reasonable.

Level 3 financial instruments

Set forth below are the Group’s main financial instruments measured using unobservable market data that constitute significant inputs of the internal models (Level 3):

-      Instruments in Santander UK’s portfolio (loans, debt instruments and derivatives) linked to the House Price Index (HPI). Even if the valuation techniques used for these instruments may be the same as those used to value similar products (present value in the case of loans and debt instruments, and the Black-Scholes model for derivatives), the main factors used in the valuation of these instruments are the HPI spot rate, the growth rate of that rate, its volatility and mortality rates, which are not always observable in the market and, accordingly, these instruments are considered illiquid.

·

The HPI spot rate: for some instruments the NSA HPI spot rate, which is directly observable and published on a monthly basis, is used. For other instruments where regional HPI rates must be used (published quarterly), adjustments are made to reflect the different composition of the rates and adapt them to the regional composition of Santander UK’s portfolio.

·

HPI growth rate: this is not always directly observable in the market, especially for long maturities, and is estimated in accordance with existing quoted prices. To reflect the uncertainty implicit in these estimates, adjustments are made based on an analysis of the historical volatility of the HPI, incorporating reversion to the mean.

·

HPI volatility: the long-term volatility is not directly observable in the market but is estimated on the basis of more short-term quoted prices and by making an adjustment to reflect the existing uncertainty, based on the standard deviation of historical volatility over various time periods.

·

Mortality rates: these are based on published official tables and adjusted to reflect the composition of the customer portfolio for this type of product at Santander UK.

-      Callable interest rate trading derivatives (Bermudan style options) where the main unobservable input is mean reversion of interest rates.

The net amount recorded in the results of the first nine months of 2017 resulting from the aforementioned valuation models which main inputs are unobservable market data (Level 3) amounted to EUR 63 million (222 millions of reais) of losses approximately.

F-62


 

The table below shows the effect, at September 30, 2017, on the fair value of the main financial instruments classified as Level 3 of a reasonable change in the assumptions used in the valuation. This effect was determined by applying the probable valuation ranges of the main unobservable inputs detailed in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio/Instrument

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Impacts (in millions of euros)

 

(Level 3)

  

  

Valuation technique

  

  

Main unobservable inputs

  

  

Range

  

  

average

  

  

Unfavorable scenario

  

  

Favorable scenario

 

Financial assets held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments and equity instruments

 

 

Partial differential equations

 

 

Long—term volatility

 

 

27% - 41%

 

 

34.34%

 

 

 

 

 

Derivatives

 

 

Present Value Method

 

 

Curves on TAB indices (*)

 

 

(a)

 

 

(a)

 

 

(1.7)

 

 

1.7

 

 

 

 

Present Value Method, Modified Black—Scholes Model

 

 

Prepaid Curves

 

 

0%-5%

 

 

2.95%

 

 

(32.5)

 

 

22.6

 

 

 

 

 

 

 

HPI spot rate

 

 

n/a

 

 

773.9  (**)

 

 

(9.5)

 

 

9.5

 

 

 

 

 

 

 

Volatility long term FX

 

 

13%-21%

 

 

13.6%

 

 

(5.1)

 

 

0.9

 

 

 

 

Standard Gaussian Copula Model

 

 

Probability of default

 

 

0%-5%

 

 

2.98%

 

 

(1.8)

 

 

2.7

 

 

 

 

Advanced local and stochastic volatility models

 

 

Reversion to the average interest rate

 

 

(2%)-2%

 

 

0.0%

 

 

(1.1)

 

 

1.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets designated at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customers

 

 

Weighted average by probability (according to forecast mortality rates) of European HPI options, using the Black—Scholes model

 

 

HPI forward growth rate

 

 

0%-5%

 

 

2.93%

 

 

(7.0)

 

 

4.9

 

Debt securities and equity instruments

 

 

Weighted average by probability (according to forecast mortality rates) of HPI forwards, using the present value model

 

 

HPI forward growth rate

 

 

0%-5%

 

 

2.95%

 

 

(35.5)

 

 

24.6

 

 

 

 

 

 

 

HPI spot rate

 

 

n/a

 

 

773.9  (**)

 

 

(18.6)

 

 

18.6

 

Financial assets availableforsale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities and equity instruments

 

 

Present Value Method, others

 

 

Non—performing loans and prepayment ratios, cost of capital, long—term earnings growth rate

 

 

(a)

 

 

(a)

 

 

(3.5)

 

 

3.5

 

 

 

 

 

 

 

Contingencies for litigation

 

 

0%-100%

 

 

38%

 

 

(20.4)

 

 

12.5

 

Financial liabilities held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

Present Value Method, Modified Black—Scholes Model

 

 

HPI forward growth rate

 

 

0%-5%

 

 

2.98%

 

 

(25.0)

 

 

36.8

 

 

 

 

 

 

 

HPI spot rate

 

 

n/a

 

 

727.94 (**)

 

 

(14.6)

 

 

15.4

 

 

 

 

 

 

 

Curves on TAB indices (*)

 

 

(a)

 

 

(a)

 

 

 

 

 

 

 

 

Advanced local and stochastic volatility models

 

 

Correlation between share prices

 

 

(2%)-2%

 

 

0.00

 

 

(b)

 

 

(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging Derivatives (Liabilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivatives

 

 

Advanced multi—factor interest rate models

 

 

Mean reversion of interest rates

 

 

0.0001-0.03

 

 

1%

 

 

 

 

0.0

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

(b)

 

 

(b)

 

 

F-63


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio/Instrument

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Impacts (in millions of reais)

 

(Level 3)

  

  

Valuation technique

  

  

Main unobservable inputs

  

  

Range

  

  

average

  

  

Unfavorable scenario

  

  

Favorable scenario

 

Financial assets held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments and equity instruments

 

 

Partial differential equations

 

 

Long—term volatility

 

 

27% - 41%

 

 

34.34%

 

 

 

 

 

Derivatives

 

 

Present Value Method

 

 

Curves on TAB indices (*)

 

 

(a)

 

 

(a)

 

 

(6.4)

 

 

6.4

 

 

 

 

Present Value Method, Modified Black—Scholes Model

 

 

Prepaid Curves

 

 

0%-5%

 

 

2.95%

 

 

(122.3)

 

 

85.1

 

 

 

 

 

 

 

HPI spot rate

 

 

n/a

 

 

773.9 (**)

 

 

(35.8)

 

 

35.8

 

 

 

 

 

 

 

Volatility long term FX

 

 

13%-21%

 

 

13.6%

 

 

(19.2)

 

 

3.4

 

 

 

 

Standard Gaussian Copula Model

 

 

Probability of default

 

 

0%-5%

 

 

2.98%

 

 

(6.8)

 

 

10.2

 

 

 

 

Advanced local and stochastic volatility models

 

 

Reversion to the average interest rate

 

 

(2%)-2%

 

 

0.0%

 

 

(4.1)

 

 

4.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets designated at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customers

 

 

Weighted average by probability (according to forecast mortality rates) of European HPI options, using the Black—Scholes model

 

 

HPI forward growth rate

 

 

0%-5%

 

 

2.93%

 

 

(26.3)

 

 

18.4

 

Debt securities and equity instruments

 

 

Weighted average by probability (according to forecast mortality rates) of HPI forwards, using the present value model

 

 

HPI forward growth rate

 

 

0%-5%

 

 

2.95%

 

 

(133.6)

 

 

92.6

 

 

 

 

 

 

 

HPI spot rate

 

 

n/a

 

 

773.9 (**)

 

 

(70.0)

 

 

70.0

 

Financial assets availableforsale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities and equity instruments

 

 

Present Value Method, others

 

 

Non—performing loans and prepayment ratios, cost of capital, long—term earnings growth rate

 

 

(a)

 

 

(a)

 

 

(13.2)

 

 

13.2

 

 

 

 

 

 

 

Contingencies for litigation

 

 

0%-100%

 

 

38%

 

 

(76.8)

 

 

47.0

 

Financial liabilities held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

Present Value Method, Modified Black—Scholes Model

 

 

HPI forward growth rate

 

 

0%-5%

 

 

2.98%

 

 

(94.1)

 

 

138.5

 

 

 

 

 

 

 

HPI spot rate

 

 

n/a

 

 

727.94 (**)

 

 

(54.9)

 

 

58.0

 

 

 

 

 

 

 

Curves on TAB indices (*)

 

 

(a)

 

 

(a)

 

 

 

 

 

 

 

 

Advanced local and stochastic volatility models

 

 

Correlation between share prices

 

 

(2%)-2%

 

 

0.00

 

 

(b)

 

 

(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging Derivatives (Liabilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivatives

 

 

Advanced multi—factor interest rate models

 

 

Mean reversion of interest rates

 

 

0.0001-0.03

 

 

1.0%

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

(b)

 

 

(b)

 

 

(*)  TAB: “Tasa Activa Bancaria”  (Active Bank Rate). Average deposit interest rates (over 30, 90, 180 and 360 days) published by the Chilean Association of Banks and Financial Institutions (ABIF) in nominal currency (Chilean peso) and in real terms, adjusted for inflation (Unidad de Fomento - UF).

(**) There are national and regional HPI indices. The HPI spot value is the weighted average of the indices that correspond to the positions of each portfolio. The impact reported is a change of 10%.

(***) Theoretical average value of the parameter. The change arising on a favorable scenario is from 0.0001 to 0.03. An unfavorable scenario is not considered as there is insufficient margin for an adverse change from the current parameter level. The Group is also exposed, to a lesser extent, to this type of derivative in currencies other than the euro and, therefore, both the average and the range of the unobservable inputs are different. The impact in an unfavorable scenario would be losses of EUR -2.3 million (‑8.6 million of reais).

(a)

The exercise was conducted for the unobservable inputs described in the main unobservable inputs column under probable scenarios. The range and weighted average value used are not shown because the aforementioned exercise was conducted jointly for various inputs or variants thereof (e.g. the TAB input comprises vector-time curves, for which there are also nominal yield curves and inflation-indexed yield curves), and it was not possible to break down the results separately by type of input. In the case of the TAB curve the gain or loss is reported for changes of +/‑100 b.p. for the total sensitivity to this index in Chilean pesos and UFs.

F-64


 

(b)

The Group calculates the potential impact on the measurement of each instrument on a joint basis, regardless of whether the individual value is positive (assets) or negative (liabilities), and discloses the joint effect associated with the related instruments classified on the asset side of the consolidated balance sheet.

Lastly, the changes in the financial instruments classified as Level 3 in the first nine months of 2017 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/16

 

 

Changes

 

 

09/30/2017

 

Millions of euros

  

  

Fair value
calculated
using internal
models
(Level 3)

  

  

Purchases

  

  

Sales

  

  

Issues

  

  

Settlements

  

  

Changes in
fair value
recognized
in profit or
loss

  

  

Changes in
fair value
recognized
in equity

  

  

Level
reclassifications

  

  

Other

  

  

Fair value
calculated using
internal models
(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held for trading

 

 

341

 

 

45

 

 

(12)

 

 

— 

 

 

— 

 

 

(42)

 

 

— 

 

 

— 

 

 

 

 

332

 

Debt securities and equity instruments

 

 

40

 

 

 

 

 

 

— 

 

 

— 

 

 

 

 

— 

 

 

— 

 

 

 

 

40

 

Trading derivatives

 

 

301

 

 

45

 

 

(12)

 

 

— 

 

 

— 

 

 

(42)

 

 

— 

 

 

— 

 

 

 

 

292

 

Swaps

 

 

55

 

 

 

 

(6)

 

 

— 

 

 

— 

 

 

(6)

 

 

— 

 

 

— 

 

 

(3)

 

 

40

 

Exchange rate options

 

 

2

 

 

5

 

 

 

 

— 

 

 

— 

 

 

 

 

— 

 

 

— 

 

 

 

 

7

 

Interest rate options

 

 

173

 

 

 

 

 

 

— 

 

 

— 

 

 

(25)

 

 

— 

 

 

— 

 

 

 

 

148

 

Index and securities options

 

 

26

 

 

 

 

(1)

 

 

— 

 

 

— 

 

 

(5)

 

 

— 

 

 

— 

 

 

(2)

 

 

18

 

Other

 

 

45

 

 

40

 

 

(5)

 

 

— 

 

 

— 

 

 

(6)

 

 

— 

 

 

— 

 

 

5

 

 

79

 

Hedging derivatives

 

 

27

 

 

 

 

(2)

 

 

— 

 

 

— 

 

 

(9)

 

 

— 

 

 

— 

 

 

 

 

16

 

Swaps

 

 

27

 

 

 

 

(2)

 

 

— 

 

 

— 

 

 

(9)

 

 

— 

 

 

— 

 

 

 

 

16

 

Financial assets designated at fair value through profit or loss

 

 

325

 

 

 

 

(5)

 

 

— 

 

 

— 

 

 

(19)

 

 

— 

 

 

— 

 

 

(13)

 

 

288

 

Loans and advances to customers

 

 

74

 

 

 

 

 

 

— 

 

 

— 

 

 

(5)

 

 

— 

 

 

— 

 

 

(3)

 

 

66

 

Debt instruments

 

 

237

 

 

 

 

(5)

 

 

— 

 

 

— 

 

 

(14)

 

 

— 

 

 

— 

 

 

(8)

 

 

210

 

Equity instruments

 

 

14

 

 

 

 

 

 

— 

 

 

— 

 

 

 

 

— 

 

 

— 

 

 

(2)

 

 

12

 

Financial assets available-for-sale

 

 

656

 

 

1

 

 

(119)

 

 

— 

 

 

(4)

 

 

 

 

51 

 

 

(3)

 

 

69

 

 

651

 

TOTAL ASSETS

 

 

1,349

 

 

46

 

 

(138)

 

 

— 

 

 

(4)

 

 

(70)

 

 

51 

 

 

(3)

 

 

56

 

 

1,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities held for trading

 

 

69

 

 

21

 

 

(1)

 

 

— 

 

 

— 

 

 

(5)

 

 

— 

 

 

— 

 

 

(2)

 

 

82

 

Trading derivatives

 

 

69

 

 

21

 

 

(1)

 

 

— 

 

 

— 

 

 

(5)

 

 

— 

 

 

— 

 

 

(2)

 

 

82

 

Swaps

 

 

1

 

 

 

 

 

 

— 

 

 

— 

 

 

 

 

— 

 

 

— 

 

 

(1)

 

 

 

Interest rate of currency exchange

 

 

 

 

21

 

 

 

 

— 

 

 

— 

 

 

(4)

 

 

— 

 

 

— 

 

 

1

 

 

18

 

Interest rate of interest rate

 

 

21

 

 

 

 

 

 

— 

 

 

— 

 

 

(3)

 

 

— 

 

 

— 

 

 

 

 

18

 

Index and securities options

 

 

46

 

 

 

 

(1)

 

 

— 

 

 

— 

 

 

2

 

 

— 

 

 

— 

 

 

(1)

 

 

46

 

Others

 

 

1

 

 

 

 

 

 

— 

 

 

— 

 

 

 

 

— 

 

 

— 

 

 

(1)

 

 

 

Hedging derivatives

 

 

9

 

 

 

 

 

 

— 

 

 

— 

 

 

(2)

 

 

— 

 

 

— 

 

 

 

 

7

 

Swaps

 

 

9

 

 

 

 

 

 

— 

 

 

— 

 

 

(2)

 

 

— 

 

 

— 

 

 

 

 

7

 

Financial liabilities designated at fair value through profit or loss

 

 

8

 

 

 

 

 

 

— 

 

 

— 

 

 

 

 

— 

 

 

— 

 

 

(1)

 

 

7

 

TOTAL LIABILITIES

 

 

86

 

 

21

 

 

(1)

 

 

— 

 

 

— 

 

 

(7)

 

 

— 

 

 

— 

 

 

(3)

 

 

96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/16

 

 

Changes

 

 

09/30/2017

 

Millions of reais

  

  

Fair value
calculated
using internal
models
(Level 3)

  

  

Purchases

  

  

Sales

  

  

Issues

  

  

Settlements

  

  

Changes in
fair value
recognized
in profit or
loss

  

  

Changes in
fair value
recognized
in equity

  

  

Level
reclassifications

  

  

Other

  

  

Fair value
calculated using
internal models
(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held for trading

 

 

1,169

 

 

159

 

 

(43)

 

 

— 

 

 

— 

 

 

(148)

 

 

— 

 

 

— 

 

 

113

 

 

1,250

 

Debt securities and equity instruments

 

 

137

 

 

 

 

 

 

— 

 

 

— 

 

 

 

 

— 

 

 

— 

 

 

14

 

 

151

 

Trading derivatives

 

 

1,032

 

 

159

 

 

(43)

 

 

— 

 

 

— 

 

 

(148)

 

 

— 

 

 

— 

 

 

99

 

 

1,099

 

Swaps

 

 

189

 

 

 

 

(21)

 

 

— 

 

 

— 

 

 

(21)

 

 

— 

 

 

— 

 

 

4

 

 

151

 

Exchange rate options

 

 

7

 

 

18

 

 

 

 

— 

 

 

— 

 

 

 

 

— 

 

 

— 

 

 

1

 

 

26

 

Interest rate options

 

 

593

 

 

 

 

 

 

— 

 

 

— 

 

 

(88)

 

 

— 

 

 

— 

 

 

52

 

 

557

 

Index and securities options

 

 

89

 

 

 

 

(4)

 

 

— 

 

 

— 

 

 

(18)

 

 

— 

 

 

— 

 

 

1

 

 

68

 

Other

 

 

154

 

 

141

 

 

(18)

 

 

— 

 

 

— 

 

 

(21)

 

 

— 

 

 

— 

 

 

41

 

 

297

 

Hedging derivatives

 

 

93

 

 

 

 

(7)

 

 

— 

 

 

— 

 

 

(32)

 

 

— 

 

 

— 

 

 

6

 

 

60

 

Swaps

 

 

93

 

 

 

 

(7)

 

 

— 

 

 

— 

 

 

(32)

 

 

— 

 

 

— 

 

 

6

 

 

60

 

Financial assets designated at fair value through profit or loss

 

 

1,115

 

 

 

 

(18)

 

 

— 

 

 

— 

 

 

(67)

 

 

— 

 

 

— 

 

 

53

 

 

1,083

 

Loans and advances to customers

 

 

254

 

 

 

 

 

 

— 

 

 

— 

 

 

(18)

 

 

— 

 

 

— 

 

 

12

 

 

248

 

Debt instruments

 

 

813

 

 

 

 

(18)

 

 

— 

 

 

— 

 

 

(49)

 

 

— 

 

 

— 

 

 

48

 

 

794

 

Equity instruments

 

 

48

 

 

 

 

 

 

— 

 

 

— 

 

 

 

 

— 

 

 

— 

 

 

(7)

 

 

41

 

Financial assets available-for-sale

 

 

2,250

 

 

4

 

 

(419)

 

 

— 

 

 

(14)

 

 

 

 

180 

 

 

(11)

 

 

460

 

 

2,450

 

TOTAL ASSETS

 

 

4,627

 

 

163

 

 

(487)

 

 

— 

 

 

(14)

 

 

(247)

 

 

180 

 

 

(11)

 

 

632

 

 

4,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities held for trading

 

 

236

 

 

74

 

 

(4)

 

 

— 

 

 

— 

 

 

(18)

 

 

— 

 

 

— 

 

 

21

 

 

309

 

Trading derivatives

 

 

236

 

 

74

 

 

(4)

 

 

— 

 

 

— 

 

 

(18)

 

 

— 

 

 

— 

 

 

21

 

 

309

 

Swaps

 

 

3

 

 

 

 

 

 

— 

 

 

— 

 

 

 

 

— 

 

 

— 

 

 

(3)

 

 

 

Interest rate of currency exchange

 

 

 

 

74

 

 

 

 

— 

 

 

— 

 

 

(14)

 

 

— 

 

 

— 

 

 

8

 

 

68

 

Interest rate of interest rate

 

 

72

 

 

 

 

 

 

— 

 

 

— 

 

 

(11)

 

 

— 

 

 

— 

 

 

7

 

 

68

 

Index and securities options

 

 

158

 

 

 

 

(4)

 

 

— 

 

 

— 

 

 

7

 

 

— 

 

 

— 

 

 

12

 

 

173

 

Others

 

 

3

 

 

 

 

 

 

— 

 

 

— 

 

 

 

 

— 

 

 

— 

 

 

(3)

 

 

 

Hedging derivatives

 

 

31

 

 

 

 

 

 

— 

 

 

— 

 

 

(7)

 

 

— 

 

 

— 

 

 

2

 

 

26

 

Swaps

 

 

31

 

 

 

 

 

 

— 

 

 

— 

 

 

(7)

 

 

— 

 

 

— 

 

 

2

 

 

26

 

Financial liabilities designated at fair value through profit or loss

 

 

27

 

 

 

 

 

 

— 

 

 

— 

 

 

 

 

— 

 

 

— 

 

 

(1)

 

 

26

 

TOTAL LIABILITIES

 

 

294

 

 

74

 

 

(4)

 

 

— 

 

 

— 

 

 

(25)

 

 

— 

 

 

— 

 

 

22

 

 

361

 

 

F-65


 

b)    Sovereign risk with peripheral European countries

At September 30, 2017 and December 31, 2016, by type of financial instrument, of the Group credit institutions’  sovereign risk exposure to Europe’s peripheral countries and of the short positions held with them, taking into consideration the scope established by the European Banking Authority (EBA) in the analyses performed on the capital needs of European credit institutions (see Note 54 to the consolidated financial statements for 2016), is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sovereign risk by country of issuer/borrower at September 30, 2017 (*)

 

 

 

Millions of euros

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

Derivatives (***)

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

designated at

 

 

 

 

 

Financial

 

 

 

 

 

 

 

 

Loans and

 

 

 

 

 

 

 

 

 

 

 

 

fair value

 

 

 

 

 

assets

 

 

 

 

 

Held-to

 

 

advances to

 

 

Total net direct

 

 

 

 

 

 

 

 

 

through profit

 

 

Short

 

 

available-

 

 

Loans and

 

 

maturity

 

 

customers

 

 

exposure

 

 

Other than

 

 

 

 

  

  

or loss

  

  

positions

  

  

for-sale

  

  

receivables

  

  

investments

  

  

(**)

  

  

(****)

  

  

CDSs

  

  

CDSs

Spain

 

 

6,186 

 

 

(3,938)

 

 

37,798 

 

 

1,757 

 

 

1,959 

 

 

17,102 

 

 

60,864 

 

 

(36)

 

 

— 

Portugal

 

 

320 

 

 

(371)

 

 

5,238 

 

 

273 

 

 

 

 

3,250 

 

 

8,713 

 

 

— 

 

 

Italy

 

 

2,744 

 

 

(734)

 

 

4,675 

 

 

 

 

— 

 

 

18 

 

 

6,706 

 

 

(3)

 

 

Greece

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

Ireland

 

 

— 

 

 

— 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

 

 

— 

 

 

— 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sovereign risk by country of issuer/borrower at September 30, 2017 (*)

 

 

 

Millions of reais

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

Derivatives (***)

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

designated at

 

 

 

 

 

Financial

 

 

 

 

 

 

 

 

Loans and

 

 

 

 

 

 

 

 

 

 

 

 

fair value

 

 

 

 

 

assets

 

 

 

 

 

Held-to

 

 

advances to

 

 

Total net direct

 

 

 

 

 

 

 

 

 

through profit

 

 

Short

 

 

available-

 

 

Loans and

 

 

maturity

 

 

customers

 

 

exposure

 

 

Other than

 

 

 

 

  

  

or loss

  

  

positions

  

  

for-sale

  

  

receivables

  

  

investments

  

  

(**)

  

  

(****)

  

  

CDSs

  

  

CDSs

Spain

 

 

23,281 

 

 

(14,821)

 

 

142,253 

 

 

6,612 

 

 

7,373 

 

 

64,363 

 

 

229,061 

 

 

(135)

 

 

— 

Portugal

 

 

1,204 

 

 

(1,396)

 

 

19,713 

 

 

1,027 

 

 

11 

 

 

12,231 

 

 

32,790 

 

 

— 

 

 

Italy

 

 

10,327 

 

 

(2,762)

 

 

17,594 

 

 

11 

 

 

— 

 

 

68 

 

 

25,238 

 

 

(11)

 

 

19 

Greece

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

Ireland

 

 

— 

 

 

— 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

 

 

— 

 

 

— 

 

(*)  Information prepared under EBA standards. Also, there are government debt securities on insurance companies’ balance sheets amounting to EUR 11,187 million (42,102 millions of reais) (of which EUR 9,838 million, EUR 990 million and EUR 359 million (37,025 millions of reais, 3,726 millions of reais, 1,351 million de reais) relate to Spain, Portugal and Italy, respectively) and off-balance-sheet exposure other than derivatives – contingent liabilities and commitments–  amounting to EUR 4,396 million (16,544 millions of reais) (of which EUR 3,828 million, EUR 60 million and EUR 508 million (14,407 millions of reais, 226 millions of reais and 1,912 millions of reais) to Spain, Portugal and Italy, respectively).

(**) Presented without taking into account the valuation adjustments recognized (EUR 18 million) (68 millions of reais).

(***) "Other than CDSs" refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying.  “CDSs”  refers to the exposure to CDSs based on the location of the underlying.

F-66


 

(****) Included in the balance sheet, direct exposures are EUR 20,563 million (77,389 millions of reais) includes the Banco Popular mainly concentrated in credit to customers.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sovereign risk by country of issuer/borrower at December 31, 2016 (*)

 

 

 

Millions of euros

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

Derivatives (***)

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

designated at

 

 

 

 

 

Financial

 

 

 

 

 

 

 

 

Loans and

 

 

 

 

 

 

 

 

 

 

 

 

fair value

 

 

 

 

 

assets

 

 

 

 

 

Held-to

 

 

advances to

 

 

 

 

 

 

 

 

 

 

 

 

through profit

 

 

Short

 

 

available-

 

 

Loans and

 

 

maturity

 

 

customers

 

 

Total net direct

 

 

Other than

 

 

 

 

  

  

or loss

  

  

positions

  

  

for-sale

  

  

receivables

  

  

investments

  

  

(**)

  

  

exposure

  

  

CDSs

  

  

CDSs

Spain

 

 

8,943 

 

 

(4,086)

 

 

23,415 

 

 

1,516 

 

 

1,978 

 

 

14,127 

 

 

45,893 

 

 

(176)

 

 

— 

Portugal

 

 

154 

 

 

(212)

 

 

5,982 

 

 

214 

 

 

 

 

930 

 

 

7,072 

 

 

— 

 

 

— 

Italy

 

 

2,211 

 

 

(758)

 

 

492 

 

 

— 

 

 

— 

 

 

 

 

1,952 

 

 

(2)

 

 

Greece

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

Ireland

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sovereign risk by country of issuer/borrower at December 31, 2016 (*)

 

 

 

Millions of reais

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

Derivatives (***)

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

designated at

 

 

 

 

 

Financial

 

 

 

 

 

 

 

 

Loans and

 

 

 

 

 

 

 

 

 

 

 

 

fair value

 

 

 

 

 

assets

 

 

 

 

 

Held-to

 

 

advances to

 

 

 

 

 

 

 

 

 

 

 

 

through profit

 

 

Short

 

 

available-

 

 

Loans and

 

 

maturity

 

 

customers

 

 

Total net direct

 

 

Other than

 

 

 

 

  

  

or loss

  

  

positions

  

  

for-sale

  

  

receivables

  

  

investments

  

  

(**)

  

  

exposure

  

  

CDSs

  

  

CDSs

Spain

 

 

30,679 

 

 

(14,019)

 

 

80,326 

 

 

5,201 

 

 

6,785 

 

 

48,463 

 

 

157,435 

 

 

(604)

 

 

— 

Portugal

 

 

528 

 

 

(730)

 

 

20,522 

 

 

734 

 

 

15 

 

 

3,190 

 

 

24,259 

 

 

— 

 

 

— 

Italy

 

 

7,585 

 

 

(2,601)

 

 

1,689 

 

 

— 

 

 

— 

 

 

24 

 

 

6,697 

 

 

(7)

 

 

Greece

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

Ireland

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

(*)  Information prepared under EBA standards. Also, there are government debt securities on insurance companies’ balance sheets amounting to EUR 10,502 million (36,027 millions of reais) (of which EUR 9,456 million, EUR 717 million and EUR 329 million (32,439 millions of reais, 2,460 millions of reais and 1,129 millions of reais) relate to Spain, Portugal and Italy, respectively) and off-balance-sheet exposure other than derivatives –contingent liabilities and commitments–  amounting to EUR 5,449 million (18,693 millions of reais) (of which EUR 5,349 million EUR 91 million and EUR 9 million (18,350 millions of reais, 312 millions of reais and 31 millions of reais) to Spain and Portugal, respectively).

(**) Presented without taking into account the valuation adjustments recognized (EUR 27 million) (93 millions of reais).

(***) "Other than CDSs" refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying, “CDSs”  refers to the exposure to CDSs based on the location of the underlying.

F-67


 

The detail of the Group’s other exposure to other counterparties (private sector, central banks and other public entities that are not considered to be sovereign risks) in the aforementioned countries at September 30, 2017 and December 31, 2016 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exposure to other counterparties by country of issuer/borrower at September 30, 2017 (*)

 

 

 

 

 

 

Millions of euros

 

 

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

Derivatives (***)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances

 

 

 

 

 

held for trading

 

 

Financial

 

 

 

 

 

 

 

 

Loans and

 

 

Total net

 

 

 

 

 

 

 

 

 

with

 

 

Reverse

 

 

and Financial

 

 

assets

 

 

 

 

 

Held to

 

 

advances to

 

 

direct

 

 

 

 

 

 

 

 

 

central

 

 

repurchase

 

 

assets designated

 

 

available-

 

 

Loans and

 

 

maturity

 

 

customers

 

 

exposure

 

 

Other than

 

 

 

 

  

  

banks

  

  

agreements

  

  

at FVTPL

  

  

for-sale

  

  

receivables

  

  

investments

  

  

(**)

  

  

(****)

  

  

CDSs

  

  

CDSs

Spain

 

 

46,119 

 

 

7,821 

 

 

694 

 

 

4,222 

 

 

894 

 

 

 

 

213,012 

 

 

272,762 

 

 

3,383 

 

 

Portugal

 

 

2,784 

 

 

19 

 

 

156 

 

 

308 

 

 

3,874 

 

 

233 

 

 

34,824 

 

 

42,198 

 

 

1,433 

 

 

— 

Italy

 

 

 

 

2,172 

 

 

449 

 

 

661 

 

 

— 

 

 

— 

 

 

9,753 

 

 

13,038 

 

 

124 

 

 

Greece

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

58 

 

 

58 

 

 

31 

 

 

— 

Ireland

 

 

— 

 

 

— 

 

 

26 

 

 

478 

 

 

64 

 

 

— 

 

 

1,199 

 

 

1,767 

 

 

85 

 

 

— 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exposure to other counterparties by country of issuer/borrower at September 30, 2017 (*)

 

 

 

 

 

 

Millions of reais

 

 

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

Derivatives (***)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances

 

 

 

 

 

held for trading

 

 

Financial

 

 

 

 

 

 

 

 

Loans and

 

 

Total net

 

 

 

 

 

 

 

 

 

with

 

 

Reverse

 

 

and Financial

 

 

assets

 

 

 

 

 

Held to

 

 

advances to

 

 

direct

 

 

 

 

 

 

 

 

 

central

 

 

repurchase

 

 

assets designated

 

 

available-

 

 

Loans and

 

 

maturity

 

 

customers

 

 

exposure

 

 

Other than

 

 

 

 

  

  

banks

  

  

agreements

  

  

at FVTPL

  

  

for-sale

  

  

receivables

  

  

investments

  

  

(**)

  

  

(****)

  

  

CDSs

  

  

CDSs

Spain

 

 

173,569 

 

 

29,434 

 

 

2,612 

 

 

15,889 

 

 

3,365 

 

 

 

 

801,671 

 

 

1,026,540 

 

 

12,732 

 

 

Portugal

 

 

10,478 

 

 

72 

 

 

587 

 

 

1,159 

 

 

14,580 

 

 

877 

 

 

131,060 

 

 

158,813 

 

 

5,393 

 

 

— 

Italy

 

 

11 

 

 

8,174 

 

 

1,690 

 

 

2,488 

 

 

— 

 

 

— 

 

 

36,705 

 

 

49,068 

 

 

467 

 

 

19 

Greece

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

218 

 

 

218 

 

 

117 

 

 

— 

Ireland

 

 

— 

 

 

— 

 

 

98 

 

 

1,799 

 

 

241 

 

 

— 

 

 

4,512 

 

 

6,650

 

 

320 

 

 

— 

 

(*)  Also, the Group has off-balance-sheet exposure other than derivatives -contingent liabilities and commitments - amounting to EUR 81,630 million, EUR 8,206 million, EUR 3,983 million and EUR 202 million and EUR 686 million (307,215 millions of reais, 30,883 millions of reais, 14,990 millions of reais, 760 millions of reais and 2,582 millions of reais), of which EUR 15,180 million (57,130 millions of reais) derive from the exposure to Grupo Banco Popular, to counterparties in Spain, Portugal, Italy, Greece and Ireland, respectively.

(**) They are presented without taking into account valuation adjustments and impairment losses of EUR 11,384 million (42,844 millions of reais) of which approximately EUR 4,006 million (15,077 millions of reais) derive from exposure to the Grupo Banco Popular.

(***) “Other than CDSs”  refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs”  refers to the exposure to CDSs based on the location of the underlying.

(****) Included in the balance sheet, direct exposures are EUR 86,288 million (324,745 millions of reais) includes the Banco Popular mainly concentrated in credit to customers.

F-68


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exposure to other counterparties by country of issuer/borrower at December 31, 2016 (*)

 

 

 

 

 

 

Millions of euros

 

 

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

Derivatives (***)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances

 

 

 

 

 

held for trading

 

 

Financial

 

 

 

 

 

 

 

 

Loans and

 

 

 

 

 

 

 

 

 

 

 

 

with

 

 

Reverse

 

 

and Financial

 

 

assets

 

 

 

 

 

Held to

 

 

advances to

 

 

Total net

 

 

 

 

 

 

 

 

 

central

 

 

repurchase

 

 

assets designated

 

 

available-

 

 

Loans and

 

 

maturity

 

 

customers

 

 

direct

 

 

Other than

 

 

 

 

  

  

banks

  

  

agreements

  

  

at FVTPL

  

  

for-sale

  

  

receivables

  

  

investments

  

  

(**)

  

  

exposure

  

  

CDSs

  

  

CDSs

Spain

 

 

9,640 

 

 

8,550 

 

 

1,223 

 

 

4,663 

 

 

711 

 

 

— 

 

 

147,246 

 

 

172,033 

 

 

2,977 

 

 

(16)

Portugal

 

 

655 

 

 

— 

 

 

84 

 

 

426 

 

 

3,936 

 

 

240 

 

 

28,809 

 

 

34,150 

 

 

1,600 

 

 

— 

Italy

 

 

26 

 

 

— 

 

 

818 

 

 

732 

 

 

— 

 

 

— 

 

 

6,992 

 

 

8,568 

 

 

161 

 

 

Greece

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

47 

 

 

47 

 

 

34 

 

 

— 

Ireland

 

 

— 

 

 

— 

 

 

45 

 

 

396 

 

 

77 

 

 

— 

 

 

985 

 

 

1,503 

 

 

690 

 

 

— 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exposure to other counterparties by country of issuer/borrower at December 31, 2016 (*)

 

 

 

 

 

 

Millions of reais

 

 

 

 

 

 

 

 

 

Debt instruments

 

 

 

 

 

 

 

 

Derivatives (***)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances

 

 

 

 

 

held for trading

 

 

Financial

 

 

 

 

 

 

 

 

Loans and

 

 

 

 

 

 

 

 

 

 

 

 

with

 

 

Reverse

 

 

and Financial

 

 

assets

 

 

 

 

 

Held to

 

 

advances to

 

 

Total net

 

 

 

 

 

 

 

 

 

central

 

 

repurchase

 

 

assets designated

 

 

available-

 

 

Loans and

 

 

maturity

 

 

customers

 

 

direct

 

 

Other than

 

 

 

 

  

  

banks

  

  

agreements

  

  

at FVTPL

  

  

for-sale

  

  

receivables

  

  

investments

  

  

(**)

  

  

exposure

  

  

CDSs

  

  

CDSs

Spain

 

 

33,070 

 

 

29,331 

 

 

4,196 

 

 

15,996 

 

 

2,439 

 

 

— 

 

 

505,127 

 

 

590,159 

 

 

10,213 

 

 

(55)

Portugal

 

 

2,247 

 

 

— 

 

 

288 

 

 

1,461 

 

 

13,502 

 

 

823 

 

 

98,831 

 

 

117,152 

 

 

5,489 

 

 

— 

Italy

 

 

89 

 

 

— 

 

 

2,806 

 

 

2,511 

 

 

— 

 

 

— 

 

 

23,986 

 

 

29,392 

 

 

552 

 

 

21 

Greece

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

161 

 

 

161 

 

 

117 

 

 

— 

Ireland

 

 

— 

 

 

— 

 

 

154 

 

 

1,358 

 

 

264 

 

 

— 

 

 

3,379 

 

 

5,155 

 

 

2,367 

 

 

— 

 

(*)  Also, the Group has off-balance-sheet exposure other than derivatives -contingent liabilities and commitments- amounting to EUR 64,522 million, EUR 6,993 million, EUR 3,364 million, EUR 268 million and EUR 369 million (221,343 millions of reais, 23,989 millions of reais, 11,540 millions of reais, 919 millions of reais and 1,266 millions of reais) which Group Banco Popular amount to EUR 45,180 million (57,130 million of reais) to counterparties in Spain, Portugal, Italy, Greece and Ireland, respectively.

(**) Presented excluding valuation adjustments and impairment losses recognized (EUR 8,692 million) (29,818 millions of reais).

(***) “Other than CDSs”  refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs”  refers to the exposure to CDSs based on the location of the underlying.

Following is certain information on the notional amounts of the CDSs detailed in the foregoing tables at September 30, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/17

Millions of euros

 

 

 

 

 

 

Notional amount

 

 

Fair value

 

  

  

 

  

  

Bought

  

  

Sold

  

  

Net

  

  

Bought

  

  

Sold

  

  

Net

Spain

 

 

Sovereign

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 

Other

 

 

499 

 

 

484 

 

 

15 

 

 

(4)

 

 

 

 

Portugal

 

 

Sovereign

 

 

25 

 

 

138 

 

 

(113)

 

 

— 

 

 

 

 

 

 

 

Other

 

 

— 

 

 

10 

 

 

(10)

 

 

— 

 

 

— 

 

 

— 

Italy

 

 

Sovereign

 

 

25 

 

 

450 

 

 

(425)

 

 

— 

 

 

 

 

 

 

 

Other

 

 

258 

 

 

233 

 

 

25 

 

 

(4)

 

 

 

 

Greece

 

 

Sovereign

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 

Other

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

Ireland

 

 

Sovereign

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 

Other

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

F-69


 

\

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/17

Millions of reais

 

 

 

 

 

 

Notional amount

 

 

Fair value

 

  

  

 

  

  

Bought

  

  

Sold

  

  

Net

  

  

Bought

  

  

Sold

  

  

Net

Spain

 

 

Sovereign

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 

Other

 

 

1,878 

 

 

1,822 

 

 

56 

 

 

(15)

 

 

19 

 

 

Portugal

 

 

Sovereign

 

 

94 

 

 

519 

 

 

(425)

 

 

— 

 

 

 

 

 

 

 

Other

 

 

— 

 

 

38 

 

 

(38)

 

 

— 

 

 

— 

 

 

— 

Italy

 

 

Sovereign

 

 

94 

 

 

1,693 

 

 

(1,599)

 

 

— 

 

 

19 

 

 

19 

 

 

 

Other

 

 

971 

 

 

877 

 

 

94 

 

 

(15)

 

 

34 

 

 

19 

Greece

 

 

Sovereign

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 

Other

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

Ireland

 

 

Sovereign

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 

Other

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/16

Millions of euros

 

 

 

 

 

 

Notional amount

 

 

Fair value

 

  

  

 

  

  

Bought

  

  

Sold

  

  

Net

  

  

Bought

  

  

Sold

  

  

Net

Spain

 

 

Sovereign

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 

Other

 

 

534 

 

 

751 

 

 

(217)

 

 

(3)

 

 

(13)

 

 

(16)

Portugal

 

 

Sovereign

 

 

28 

 

 

290 

 

 

(262)

 

 

 

 

(1)

 

 

— 

 

 

 

Other

 

 

— 

 

 

 

 

(6)

 

 

— 

 

 

— 

 

 

— 

Italy

 

 

Sovereign

 

 

78 

 

 

503 

 

 

(425)

 

 

— 

 

 

 

 

 

 

 

Other

 

 

317 

 

 

362 

 

 

(45)

 

 

(1)

 

 

 

 

Greece

 

 

Sovereign

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 

Other

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

Ireland

 

 

Sovereign

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 

Other

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/16

Millions of reais

 

 

 

 

 

 

Notional amount

 

 

Fair value

 

  

  

 

  

  

Bought

  

  

Sold

  

  

Net

  

  

Bought

  

  

Sold

  

  

Net

Spain

 

 

Sovereign

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 

Other

 

 

1,832 

 

 

2,576 

 

 

(744)

 

 

(10)

 

 

(45)

 

 

(55)

Portugal

 

 

Sovereign

 

 

96 

 

 

995 

 

 

(899)

 

 

 

 

(3)

 

 

— 

 

 

 

Other

 

 

— 

 

 

21 

 

 

(21)

 

 

— 

 

 

— 

 

 

— 

Italy

 

 

Sovereign

 

 

268 

 

 

1,726 

 

 

(1,458)

 

 

— 

 

 

 

 

 

 

 

Other

 

 

1,087 

 

 

1,241 

 

 

(154)

 

 

(3)

 

 

24 

 

 

21 

Greece

 

 

Sovereign

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 

Other

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

Ireland

 

 

Sovereign

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 

Other

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

17.   Explanation added for translation to English

These interim condensed consolidated financial statements are presented on the basis of the regulatory financial reporting framework applicable to the Group in Spain (see note 1.b).

F-70


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

Banco Santander, S.A.

 

 

Date:    November 3, 2017

By:

  /s/ José García Cantera

 

 

Name:

José García Cantera

 

 

Title:

Chief Financial Officer

 

 

F-71