FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of November, 2017
Commission File Number: 001-12518
Banco Santander, S.A.
(Exact name of registrant as specified in its charter)
Ciudad Grupo Santander
28660 Boadilla del Monte (Madrid) Spain
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F |
X |
Form 40-F |
|
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes |
|
No |
|
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes |
|
No |
|
Banco Santander, S.A.
Item |
|
This Form 6-K is incorporated by reference into Banco Santander, S.A.’s Registration Statements on Form F-3 (File No. 333-207389) (File No. 333-217116) filed with the Securities and Exchange Commission. |
Banco Santander, S.A. and Companies composing Santander Group Interim Condensed Consolidated Financial Statements for the nine-month period ended September 30, 2017 Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails. |
Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED BALANCE SHEETS AS AT SEPTEMBER 30, 2017 AND DECEMBER 31, 2016
(Millions of euros)
ASSETS |
|
|
Note |
|
|
09/30/2017 |
|
|
12/31/2016 (*) |
|
|
|
|
|
|
|
|
|
|
|
|
CASH, CASH BALANCES AT CENTRAL BANKS AND OTHER DEPOSITS ON DEMAND |
|
|
|
|
|
122,055 |
|
|
76,454 |
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL ASSETS HELD FOR TRADING |
|
|
5 |
|
|
126,649 |
|
|
148,187 |
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS |
|
|
5 |
|
|
38,159 |
|
|
31,609 |
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL ASSETS AVAILABLE-FOR-SALE |
|
|
5 |
|
|
139,461 |
|
|
116,774 |
|
|
|
|
|
|
|
|
|
|
|
|
LOANS AND RECEIVABLES |
|
|
5 |
|
|
903,851 |
|
|
840,004 |
|
|
|
|
|
|
|
|
|
|
|
|
INVESTMENTS HELD-TO-MATURITY |
|
|
5 |
|
|
13,553 |
|
|
14,468 |
|
|
|
|
|
|
|
|
|
|
|
|
HEDGING DERIVATES |
|
|
|
|
|
8,487 |
|
|
10,377 |
|
|
|
|
|
|
|
|
|
|
|
|
CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF |
|
|
|
|
|
|
|
|
|
|
INTEREST RATE RISK |
|
|
|
|
|
1,302 |
|
|
1,481 |
|
|
|
|
|
|
|
|
|
|
|
|
INVESTMENTS |
|
|
|
|
|
6,832 |
|
|
4,836 |
|
Joint ventures |
|
|
|
|
|
2,525 |
|
|
1,594 |
|
Associated companies |
|
|
|
|
|
4,307 |
|
|
3,242 |
|
|
|
|
|
|
|
|
|
|
|
|
REINSURANCE ASSETS |
|
|
|
|
|
350 |
|
|
331 |
|
|
|
|
|
|
|
|
|
|
|
|
TANGIBLE ASSETS |
|
|
7 |
|
|
22,708 |
|
|
23,286 |
|
Property, plant and equipment |
|
|
|
|
|
20,550 |
|
|
20,770 |
|
For own-use |
|
|
|
|
|
8,217 |
|
|
7,860 |
|
Leased out under an operating lease |
|
|
|
|
|
12,333 |
|
|
12,910 |
|
Investment property |
|
|
|
|
|
2,158 |
|
|
2,516 |
|
Of which: Leased out under an operating lease |
|
|
|
|
|
1,318 |
|
|
1,567 |
|
|
|
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSETS |
|
|
8 |
|
|
28,538 |
|
|
29,421 |
|
Goodwill |
|
|
|
|
|
25,855 |
|
|
26,724 |
|
Other intangible assets |
|
|
|
|
|
2,683 |
|
|
2,697 |
|
|
|
|
|
|
|
|
|
|
|
|
TAX ASSETS |
|
|
|
|
|
29,800 |
|
|
27,678 |
|
Current tax assets |
|
|
|
|
|
5,959 |
|
|
6,414 |
|
Deferred tax assets |
|
|
|
|
|
23,841 |
|
|
21,264 |
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
|
|
|
10,847 |
|
|
8,447 |
|
Insurance contracts linked to pensions |
|
|
|
|
|
417 |
|
|
269 |
|
Inventories |
|
|
|
|
|
2,181 |
|
|
1,116 |
|
Other |
|
|
|
|
|
8,249 |
|
|
7,062 |
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS HELD FOR SALE |
|
|
6 |
|
|
15.438 |
|
|
5,772 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
|
|
|
1,468,030 |
|
|
1,339,125 |
|
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated balance sheet as at September 30, 2017.
F-1
Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED BALANCE SHEETS AS AT SEPTEMBER 30, 2017 AND DECEMBER 31, 2016
(Millions of euros)
LIABILITIES |
|
|
Note |
|
|
09/30/2017 |
|
|
12/31/2016 (*) |
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL LIABILITIES HELD FOR TRADING |
|
|
9 |
|
|
110,023 |
|
|
108,765 |
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL LIABILITIES DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS |
|
|
9 |
|
|
55,049 |
|
|
40,263 |
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL LIABILITIES AT AMORTISED COST |
|
|
9 |
|
|
1,147,403 |
|
|
1,044,240 |
|
|
|
|
|
|
|
|
|
|
|
|
HEDGING DERIVATES |
|
|
|
|
|
7,595 |
|
|
8,156 |
|
|
|
|
|
|
|
|
|
|
|
|
CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK |
|
|
|
|
|
313 |
|
|
448 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES UNDER INSURANCE CONTRACT |
|
|
|
|
|
1,673 |
|
|
652 |
|
|
|
|
|
|
|
|
|
|
|
|
PROVISIONS |
|
|
|
|
|
15,837 |
|
|
14,459 |
|
Pensions and other post-retirement obligations |
|
|
10 |
|
|
6,767 |
|
|
6,576 |
|
Other long term employee benefits |
|
|
10 |
|
|
1,396 |
|
|
1,712 |
|
Taxes and other legal contingencies |
|
|
10 |
|
|
3,782 |
|
|
2,994 |
|
Contingent liabilities and commitments |
|
|
|
|
|
583 |
|
|
459 |
|
Other provisions |
|
|
10 |
|
|
3,309 |
|
|
2,718 |
|
|
|
|
|
|
|
|
|
|
|
|
TAX LIABILITIES |
|
|
|
|
|
8,948 |
|
|
8,373 |
|
Current tax liabilities |
|
|
|
|
|
2,831 |
|
|
2,679 |
|
Deferred tax liabilities |
|
|
|
|
|
6,117 |
|
|
5,694 |
|
|
|
|
|
|
|
|
|
|
|
|
OTHER LIABILITIES |
|
|
|
|
|
12,461 |
|
|
11,070 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE |
|
|
|
|
|
4 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
|
|
|
1,359,306 |
|
|
1,236,426 |
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS´ EQUITY |
|
|
|
|
|
115,723 |
|
|
105,977 |
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL |
|
|
11 |
|
|
8,020 |
|
|
7,291 |
|
Called up paid capital |
|
|
|
|
|
8,020 |
|
|
7,291 |
|
Unpaid capital which has been called up |
|
|
|
|
|
— |
|
|
— |
|
SHARE PREMIUM |
|
|
|
|
|
51,110 |
|
|
44,912 |
|
EQUITY INSTRUMENTS ISSUED OTHER THAN CAPITAL |
|
|
|
|
|
— |
|
|
— |
|
Equity component of compound financial instruments |
|
|
|
|
|
— |
|
|
— |
|
Other equity instruments |
|
|
|
|
|
— |
|
|
— |
|
OTHER EQUITY |
|
|
|
|
|
208 |
|
|
240 |
|
ACCUMULATED RETAINED EARNING |
|
|
|
|
|
53,549 |
|
|
49,953 |
|
REVALUATION RESERVES |
|
|
|
|
|
— |
|
|
- |
|
OTHER RESERVES |
|
|
|
|
|
(1,215) |
|
|
(949) |
|
(-) OWN SHARES |
|
|
|
|
|
(64) |
|
|
(7) |
|
PROFIT ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT |
|
|
|
|
|
5,077 |
|
|
6,204 |
|
(-) INTERIM DIVIDENS |
|
|
3 |
|
|
(962) |
|
|
(1,667) |
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME |
|
|
|
|
|
(19,823) |
|
|
(15,039) |
|
|
|
|
|
|
|
|
|
|
|
|
ITEMS NOT RECLASSIFIED TO PROFIT OR LOSS |
|
|
|
|
|
(3,843) |
|
|
(3,933) |
|
Actuarial gains or (-) losses on defined benefit pension plans |
|
|
11 |
|
|
(3,841) |
|
|
(3,931) |
|
Non-current assets classified as held for sale |
|
|
|
|
|
— |
|
|
— |
|
Other recognized income and expense of investments in subsidiaries, joint ventures and associates |
|
|
|
|
|
(2) |
|
|
(2) |
|
Other valuation adjustments |
|
|
|
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
ITEMS THAT MAY BE RECLASSIFIED TO PROFIT OR LOSS |
|
|
|
|
|
(15,980) |
|
|
(11,106) |
|
Hedge of net investments in foreign operations (Effective portion) |
|
|
11 |
|
|
(4,689) |
|
|
(4,925) |
|
Exchange differences |
|
|
11 |
|
|
(13,524) |
|
|
(8,070) |
|
Hedging derivatives. Cash flow hedges (Effective portion) |
|
|
|
|
|
193 |
|
|
469 |
|
Financial assets available-for-sale |
|
|
11 |
|
|
2,243 |
|
|
1,571 |
|
Debt instruments |
|
|
|
|
|
1,257 |
|
|
423 |
|
Equity instruments |
|
|
|
|
|
986 |
|
|
1,148 |
|
Non-current assets classified as held for sale |
|
|
|
|
|
— |
|
|
- |
|
Other recognized income and expense of investments in subsidiaries, joint ventures and associates |
|
|
|
|
|
(203) |
|
|
(151) |
|
|
|
|
|
|
|
|
|
|
|
|
NON-CONTROLLING INTEREST |
|
|
|
|
|
12,824 |
|
|
11,761 |
|
Other comprehensive income |
|
|
|
|
|
(1,250) |
|
|
(853) |
|
Other items |
|
|
|
|
|
14,074 |
|
|
12,614 |
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
108.724 |
|
|
102,699 |
|
TOTAL EQUITY AND LIABILITIES |
|
|
|
|
|
1.468.030 |
|
|
1,339,125 |
|
MEMORANDUM ITEMS |
|
|
14 |
|
|
|
|
|
|
|
CONTINGENT LIABILITIES |
|
|
|
|
|
49,143 |
|
|
44,434 |
|
CONTINGENT COMMITMENTS |
|
|
|
|
|
244,019 |
|
|
231,962 |
|
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated balance sheet as at September 30, 2017.
F-2
Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED BALANCE SHEETS AS AT SEPTEMBER 30, 2017 AND DECEMBER 31, 2016
(Millions of reais)
ASSETS |
|
|
Note |
|
|
09/30/2017 |
|
|
12/31/2016 (*) |
|
|
|
|
|
|
|
|
|
|
|
|
CASH, CASH BALANCES AT CENTRAL BANKS AND OTHER DEPOSITS ON DEMAND |
|
|
|
|
|
459,355 |
|
|
262,275 |
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL ASSETS HELD FOR TRADING |
|
|
5 |
|
|
476,650 |
|
|
508,355 |
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS |
|
|
5 |
|
|
143,615 |
|
|
108,434 |
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL ASSETS AVAILABLE-FOR-SALE |
|
|
5 |
|
|
524,862 |
|
|
400,593 |
|
|
|
|
|
|
|
|
|
|
|
|
LOANS AND RECEIVABLES |
|
|
5 |
|
|
3,401,643 |
|
|
2,881,632 |
|
|
|
|
|
|
|
|
|
|
|
|
INVESTMENTS HELD-TO-MATURITY |
|
|
5 |
|
|
51,007 |
|
|
49,634 |
|
|
|
|
|
|
|
|
|
|
|
|
HEDGING DERIVATES |
|
|
|
|
|
31,942 |
|
|
35,599 |
|
|
|
|
|
|
|
|
|
|
|
|
CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF |
|
|
|
|
|
|
|
|
|
|
INTEREST RATE RISK |
|
|
|
|
|
4,902 |
|
|
5,080 |
|
|
|
|
|
|
|
|
|
|
|
|
INVESTMENTS |
|
|
|
|
|
25,713 |
|
|
16,591 |
|
Joint ventures |
|
|
|
|
|
9,504 |
|
|
5,468 |
|
Associated companies |
|
|
|
|
|
16,209 |
|
|
11,123 |
|
|
|
|
|
|
|
|
|
|
|
|
REINSURANCE ASSETS |
|
|
|
|
|
1,319 |
|
|
1,135 |
|
|
|
|
|
|
|
|
|
|
|
|
TANGIBLE ASSETS |
|
|
7 |
|
|
85,460 |
|
|
79,882 |
|
Property, plant and equipment |
|
|
|
|
|
77,340 |
|
|
71,252 |
|
For own-use |
|
|
|
|
|
30,923 |
|
|
26,963 |
|
Leased out under an operating lease |
|
|
|
|
|
46,417 |
|
|
44,289 |
|
Investment property |
|
|
|
|
|
8,120 |
|
|
8,630 |
|
Of which: Leased out under an operating lease |
|
|
|
|
|
4,959 |
|
|
5,374 |
|
|
|
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSETS |
|
|
8 |
|
|
107,402 |
|
|
100,926 |
|
Goodwill |
|
|
|
|
|
97,303 |
|
|
91,675 |
|
Other intangible assets |
|
|
|
|
|
10,099 |
|
|
9,251 |
|
|
|
|
|
|
|
|
|
|
|
|
TAX ASSETS |
|
|
|
|
|
112,157 |
|
|
94,950 |
|
Current tax assets |
|
|
|
|
|
22,430 |
|
|
22,005 |
|
Deferred tax assets |
|
|
|
|
|
89,727 |
|
|
72,945 |
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
|
|
|
40,903 |
|
|
28,970 |
|
Insurance contracts linked to pensions |
|
|
|
|
|
1,568 |
|
|
922 |
|
Inventories |
|
|
|
|
|
8,208 |
|
|
3,827 |
|
Other |
|
|
|
|
|
31,127 |
|
|
24,221 |
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS HELD FOR SALE |
|
|
6 |
|
|
58,102 |
|
|
19,801 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
|
|
|
5,525,032 |
|
|
4,593,857 |
|
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated balance sheet as at September 30, 2017.
F-3
Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED BALANCE SHEETS AS AT SEPTEMBER 30, 2017 AND DECEMBER 31, 2016
(Millions of reais)
LIABILITIES |
|
|
Note |
|
|
09/30/2017 |
|
|
12/31/2016 (*) |
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL LIABILITIES HELD FOR TRADING |
|
|
9 |
|
|
414,077 |
|
|
373,117 |
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL LIABILITIES DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS |
|
|
9 |
|
|
207,175 |
|
|
138,124 |
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL LIABILITIES AT AMORTISED COST |
|
|
9 |
|
|
4,318,249 |
|
|
3,582,266 |
|
|
|
|
|
|
|
|
|
|
|
|
HEDGING DERIVATES |
|
|
|
|
|
28,583 |
|
|
27,979 |
|
|
|
|
|
|
|
|
|
|
|
|
CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK |
|
|
|
|
|
1,176 |
|
|
1,536 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES UNDER INSURANCE CONTRACT |
|
|
|
|
|
6,298 |
|
|
2,237 |
|
|
|
|
|
|
|
|
|
|
|
|
PROVISIONS |
|
|
|
|
|
59.606 |
|
|
49,600 |
|
Pensions and other post-retirement obligations |
|
|
10 |
|
|
25.468 |
|
|
22,559 |
|
Other long term employee benefits |
|
|
10 |
|
|
5.254 |
|
|
5,872 |
|
Taxes and other legal contingencies |
|
|
10 |
|
|
14.234 |
|
|
10,270 |
|
Contingent liabilities and commitments |
|
|
|
|
|
2.194 |
|
|
1,576 |
|
Other provisions |
|
|
10 |
|
|
12.456 |
|
|
9,323 |
|
|
|
|
|
|
|
|
|
|
|
|
TAX LIABILITIES |
|
|
|
|
|
33.678 |
|
|
28,722 |
|
Current tax liabilities |
|
|
|
|
|
10.656 |
|
|
9,189 |
|
Deferred tax liabilities |
|
|
|
|
|
23.022 |
|
|
19,533 |
|
|
|
|
|
|
|
|
|
|
|
|
OTHER LIABILITIES |
|
|
|
|
|
46,911 |
|
|
37,973 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE |
|
|
|
|
|
13 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
|
|
|
5,115,766 |
|
|
4,241,554 |
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS´ EQUITY |
|
|
|
|
|
308,349 |
|
|
272,580 |
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL |
|
|
11 |
|
|
21,011 |
|
|
18,277 |
|
Called up paid capital |
|
|
|
|
|
21,011 |
|
|
18,277 |
|
Unpaid capital which has been called up |
|
|
|
|
|
— |
|
|
— |
|
SHARE PREMIUM |
|
|
|
|
|
130,025 |
|
|
106,783 |
|
EQUITY INSTRUMENTS ISSUED OTHER THAN CAPITAL |
|
|
|
|
|
— |
|
|
— |
|
Equity component of compound financial instruments |
|
|
|
|
|
— |
|
|
— |
|
Other equity instruments |
|
|
|
|
|
— |
|
|
— |
|
OTHER EQUITY |
|
|
|
|
|
607 |
|
|
630 |
|
ACCUMULATED RETAINED EARNING |
|
|
|
|
|
145,756 |
|
|
131,976 |
|
REVALUATION RESERVES |
|
|
|
|
|
— |
|
|
— |
|
OTHER RESERVES |
|
|
|
|
|
(3,314) |
|
|
(2,446) |
|
(-) OWN SHARES |
|
|
|
|
|
(240) |
|
|
(23) |
|
PROFIT ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT |
|
|
|
|
|
17,897 |
|
|
23,767 |
|
(-) INTERIM DIVIDENS |
|
|
3 |
|
|
(3,393) |
|
|
(6,384) |
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME |
|
|
|
|
|
52,654 |
|
|
39,378 |
|
|
|
|
|
|
|
|
|
|
|
|
ITEMS NOT RECLASSIFIED TO PROFIT OR LOSS |
|
|
|
|
|
(14,464) |
|
|
(13,494) |
|
Actuarial gains or (-) losses on defined benefit pension plans |
|
|
11 |
|
|
(14,457) |
|
|
(13,486) |
|
Non-current assets classified as held for sale |
|
|
|
|
|
— |
|
|
- |
|
Other recognized income and expense of investments in subsidiaries, joint ventures and associates |
|
|
|
|
|
(7) |
|
|
(8) |
|
Other valuation adjustments |
|
|
|
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
ITEMS THAT MAY BE RECLASSIFIED TO PROFIT OR LOSS |
|
|
|
|
|
67,118 |
|
|
52,872 |
|
Hedge of net investments in foreign operations (Effective portion) |
|
|
11 |
|
|
(17,646) |
|
|
(16,895) |
|
Exchange differences |
|
|
11 |
|
|
76,361 |
|
|
63,288 |
|
Hedging derivatives. Cash flow hedges (Effective portion) |
|
|
|
|
|
725 |
|
|
1,609 |
|
Financial assets available-for-sale |
|
|
11 |
|
|
8,441 |
|
|
5,387 |
|
Debt instruments |
|
|
|
|
|
4,731 |
|
|
1,449 |
|
Equity instruments |
|
|
|
|
|
3,710 |
|
|
3,938 |
|
Non-current assets classified as held for sale |
|
|
|
|
|
— |
|
|
— |
|
Other recognized income and expense of investments in subsidiaries, joint ventures and associates |
|
|
|
|
|
(763) |
|
|
(517) |
|
|
|
|
|
|
|
|
|
|
|
|
NON-CONTROLLING INTEREST |
|
|
|
|
|
48,263 |
|
|
40,345 |
|
Other comprehensive income |
|
|
|
|
|
9,615 |
|
|
7,026 |
|
Other items |
|
|
|
|
|
38,648 |
|
|
33,319 |
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
409,266 |
|
|
352,303 |
|
TOTAL EQUITY AND LIABILITIES |
|
|
|
|
|
5,525,032 |
|
|
4,593,857 |
|
MEMORANDUM ITEMS |
|
|
14 |
|
|
|
|
|
|
|
CONTINGENT LIABILITIES |
|
|
|
|
|
184,951 |
|
|
152,432 |
|
CONTINGENT COMMITMENTS |
|
|
|
|
|
918,364 |
|
|
795,746 |
|
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated balance sheet as at September 30, 2017.
F-4
Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED INCOME STATEMENTS
FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2017 AND 2016
(Millions of euros)
|
|
|
|
|
|
(Debit) Credit |
|
|||||||||
|
|
|
Note |
|
|
07/01/2017 to |
|
|
07/01/2016 to |
|
|
01/01/2017 to |
|
|
01/01/2016 to |
|
Interest income |
|
|
|
|
|
13,856 |
|
|
14,016 |
|
|
42,488 |
|
|
41,048 |
|
Interest expense |
|
|
|
|
|
(5,175) |
|
|
(6,217) |
|
|
(16,799) |
|
|
(18,055) |
|
Net interest income |
|
|
|
|
|
8,681 |
|
|
7,799 |
|
|
25,689 |
|
|
22,993 |
|
Dividend income |
|
|
|
|
|
30 |
|
|
36 |
|
|
309 |
|
|
289 |
|
Share of results of entities accounted for using the equity method |
|
|
|
|
|
187 |
|
|
119 |
|
|
480 |
|
|
314 |
|
Commission income |
|
|
|
|
|
3,614 |
|
|
3,282 |
|
|
10,875 |
|
|
9,557 |
|
Commission expense |
|
|
|
|
|
(726) |
|
|
(685) |
|
|
(2,227) |
|
|
(2,014) |
|
Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net |
|
|
|
|
|
77 |
|
|
72 |
|
|
353 |
|
|
806 |
|
Gain or losses on financial assets and liabilities held for trading, net |
|
|
|
|
|
(19) |
|
|
764 |
|
|
1,036 |
|
|
1,517 |
|
Gain or losses on financial assets and liabilities measured at fair value through profit or loss, net |
|
|
|
|
|
(38) |
|
|
11 |
|
|
(85) |
|
|
433 |
|
Gain or losses from hedge accounting, net |
|
|
|
|
|
(27) |
|
|
(6) |
|
|
(35) |
|
|
8 |
|
Exchange differences, net |
|
|
|
|
|
429 |
|
|
(401) |
|
|
13 |
|
|
(1,073) |
|
Other operating income |
|
|
|
|
|
381 |
|
|
559 |
|
|
1,188 |
|
|
1,709 |
|
Other operating expenses |
|
|
|
|
|
(371) |
|
|
(481) |
|
|
(1,315) |
|
|
(1,641) |
|
Income from assets under insurance and reinsurance contracts |
|
|
|
|
|
491 |
|
|
396 |
|
|
1,869 |
|
|
1,420 |
|
Expenses from liabilities under insurance and reinsurance contracts |
|
|
|
|
|
(459) |
|
|
(384) |
|
|
(1,820) |
|
|
(1,372) |
|
Gross income |
|
|
|
|
|
12,250 |
|
|
11,081 |
|
|
36,330 |
|
|
32,946 |
|
Administrative expenses |
|
|
|
|
|
(5,162) |
|
|
(4,692) |
|
|
(15,059) |
|
|
(13,896) |
|
Staff costs |
|
|
|
|
|
(3,001) |
|
|
(2,726) |
|
|
(8,856) |
|
|
(8,121) |
|
Other general administrative expenses |
|
|
|
|
|
(2,161) |
|
|
(1,966) |
|
|
(6,203) |
|
|
(5,775) |
|
Depreciation and amortization cost |
|
|
|
|
|
(605) |
|
|
(557) |
|
|
(1,899) |
|
|
(1,738) |
|
Provisions or reversal of provisions, net |
|
|
|
|
|
(1,245) |
|
|
(357) |
|
|
(2,622) |
|
|
(1,927) |
|
Impairment or reversal of impairment at financial assets not measured at fair value through profit or loss, net |
|
|
|
|
|
(2,260) |
|
|
(2,507) |
|
|
(6,973) |
|
|
(7,154) |
|
Financial assets measured at cost |
|
|
|
|
|
— |
|
|
(1) |
|
|
(7) |
|
|
(3) |
|
Financial assets available-for-sale |
|
|
|
|
|
(3) |
|
|
16 |
|
|
(3) |
|
|
16 |
|
Loans and receivables |
|
|
5 |
|
|
(2,257) |
|
|
(2,522) |
|
|
(6,963) |
|
|
(7,167) |
|
Held-to-maturity investments |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Profit from operations |
|
|
|
|
|
2,978 |
|
|
2,968 |
|
|
9,777 |
|
|
8,231 |
|
Impairment of investments in subsidiaries, joint ventures and associates, net |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
(8) |
|
Impairment on non-financial assets, net |
|
|
|
|
|
(44) |
|
|
(7) |
|
|
(141) |
|
|
(37) |
|
Tangible assets |
|
|
|
|
|
(16) |
|
|
(8) |
|
|
(44) |
|
|
(26) |
|
Intangible assets |
|
|
|
|
|
(1) |
|
|
— |
|
|
(41) |
|
|
— |
|
Others |
|
|
|
|
|
(27) |
|
|
1 |
|
|
(56) |
|
|
(11) |
|
Gain or losses on non financial assets and investments, net |
|
|
|
|
|
45 |
|
|
(18) |
|
|
71 |
|
|
9 |
|
Negative goodwill recognized in results |
|
|
|
|
|
— |
|
|
22 |
|
|
— |
|
|
22 |
|
Gains or losses on non-current assets held for sale not classified as discontinued operations |
|
|
6 |
|
|
(68) |
|
|
(24) |
|
|
(211) |
|
|
(64) |
|
Profit or loss before tax from continuing operations |
|
|
|
|
|
2,911 |
|
|
2,941 |
|
|
9,496 |
|
|
8,153 |
|
Tax expense or income from continuing operations |
|
|
|
|
|
(1,078) |
|
|
(905) |
|
|
(3,332) |
|
|
(2,547) |
|
Profit for the period from continuing operations |
|
|
|
|
|
1,833 |
|
|
2,036 |
|
|
6,164 |
|
|
5,606 |
|
Profit or loss after tax from discontinued operations |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Profit for the period |
|
|
|
|
|
1,833 |
|
|
2,036 |
|
|
6,164 |
|
|
5,606 |
|
Profit attributable to non-controlling interests |
|
|
|
|
|
372 |
|
|
341 |
|
|
1,087 |
|
|
1,000 |
|
Profit attributable to the parent |
|
|
|
|
|
1,461 |
|
|
1,695 |
|
|
5,077 |
|
|
4,606 |
|
Earnings per share: |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
0.08 |
|
|
0.11 |
|
|
0.32 |
|
|
0.30 |
|
Diluted |
|
|
|
|
|
0.08 |
|
|
0.11 |
|
|
0.32 |
|
|
0.30 |
|
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated income statement for the nine-month period ended September 30, 2017.
F-5
Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED INCOME STATEMENTS
FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2017 AND 2016
(Millions of reais)
|
|
|
|
|
|
(Debit) Credit |
|
|||||||||
|
|
|
Note |
|
|
07/01/2017 to |
|
|
07/01/2016 to |
|
|
01/01/2017 to |
|
|
01/01/2016 to |
|
Interest income |
|
|
|
|
|
51,394 |
|
|
50,186 |
|
|
149,771 |
|
|
161,515 |
|
Interest expense |
|
|
|
|
|
(19,279) |
|
|
(22,291) |
|
|
(59,218) |
|
|
(71,045) |
|
Net interest income |
|
|
|
|
|
32,115 |
|
|
27,895 |
|
|
90,553 |
|
|
90,470 |
|
Dividend income |
|
|
|
|
|
133 |
|
|
98 |
|
|
1,090 |
|
|
1,138 |
|
Share of results of entities accounted for using the equity method |
|
|
|
|
|
687 |
|
|
433 |
|
|
1,693 |
|
|
1,237 |
|
Commission income |
|
|
|
|
|
13,389 |
|
|
11,760 |
|
|
38,336 |
|
|
37,605 |
|
Commission expense |
|
|
|
|
|
(2,695) |
|
|
(2,451) |
|
|
(7,851) |
|
|
(7,926) |
|
Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net |
|
|
|
|
|
297 |
|
|
148 |
|
|
1,244 |
|
|
3,172 |
|
Gain or losses on financial assets and liabilities held for trading, net |
|
|
|
|
|
29 |
|
|
2,865 |
|
|
3,652 |
|
|
5,967 |
|
Gain or losses on financial assets and liabilities measured at fair value through profit or loss, net |
|
|
|
|
|
(138) |
|
|
(32) |
|
|
(300) |
|
|
1,705 |
|
Gain or losses from hedge accounting, net |
|
|
|
|
|
(95) |
|
|
(26) |
|
|
(123) |
|
|
30 |
|
Exchange differences, net |
|
|
|
|
|
1,473 |
|
|
(1,454) |
|
|
45 |
|
|
(4,223) |
|
Other operating income |
|
|
|
|
|
1,416 |
|
|
1,986 |
|
|
4,188 |
|
|
6,724 |
|
Other operating expenses |
|
|
|
|
|
(1,393) |
|
|
(1,679) |
|
|
(4,636) |
|
|
(6,456) |
|
Income from assets under insurance and reinsurance contracts |
|
|
|
|
|
1,853 |
|
|
1,368 |
|
|
6,589 |
|
|
5,586 |
|
Expenses from liabilities under insurance and reinsurance contracts |
|
|
|
|
|
(1,739) |
|
|
(1,328) |
|
|
(6,417) |
|
|
(5,397) |
|
Gross income |
|
|
|
|
|
45,332 |
|
|
39,583 |
|
|
128,063 |
|
|
129,632 |
|
Administrative expenses |
|
|
|
|
|
(19,074) |
|
|
(16,772) |
|
|
(53,081) |
|
|
(54,677) |
|
Staff costs |
|
|
|
|
|
(11,098) |
|
|
(9,737) |
|
|
(31,217) |
|
|
(31,955) |
|
Other general administrative expenses |
|
|
|
|
|
(7,976) |
|
|
(7,035) |
|
|
(21,864) |
|
|
(22,722) |
|
Depreciation and amortization cost |
|
|
|
|
|
(2,249) |
|
|
(1,977) |
|
|
(6,694) |
|
|
(6,840) |
|
Provisions or reversal of provisions, net |
|
|
|
|
|
(4,513) |
|
|
(1,113) |
|
|
(9,244) |
|
|
(7,580) |
|
Impairment or reversal of impairment at financial assets not measured at fair value through profit or loss, net |
|
|
|
|
|
(8,386) |
|
|
(9,012) |
|
|
(24,581) |
|
|
(28,151) |
|
Financial assets measured at cost |
|
|
|
|
|
— |
|
|
(3) |
|
|
(26) |
|
|
(12) |
|
Financial assets available-for-sale |
|
|
|
|
|
(10) |
|
|
63 |
|
|
(9) |
|
|
62 |
|
Loans and receivables |
|
|
5 |
|
|
(8,376) |
|
|
(9,072) |
|
|
(24,546) |
|
|
(28,201) |
|
Held-to-maturity investments |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Profit from operations |
|
|
|
|
|
11,110 |
|
|
10,709 |
|
|
34,463 |
|
|
32,384 |
|
Impairment of investments in subsidiaries, joint ventures and associates, net |
|
|
|
|
|
2 |
|
|
2 |
|
|
2 |
|
|
(32) |
|
Impairment on non-financial assets, net |
|
|
|
|
|
(165) |
|
|
(25) |
|
|
(499) |
|
|
(149) |
|
Tangible assets |
|
|
|
|
|
(58) |
|
|
(31) |
|
|
(154) |
|
|
(104) |
|
Intangible assets |
|
|
|
|
|
(8) |
|
|
— |
|
|
(146) |
|
|
— |
|
Others |
|
|
|
|
|
(99) |
|
|
6 |
|
|
(199) |
|
|
(45) |
|
Gain or losses on non financial assets and investments, net |
|
|
|
|
|
155 |
|
|
(76) |
|
|
249 |
|
|
41 |
|
Negative goodwill recognized in results |
|
|
|
|
|
(2) |
|
|
86 |
|
|
(2) |
|
|
86 |
|
Gains or losses on non-current assets held for sale not classified as discontinued operations |
|
|
6 |
|
|
(254) |
|
|
(84) |
|
|
(744) |
|
|
(251) |
|
Profit or loss before tax from continuing operations |
|
|
|
|
|
10,846 |
|
|
10,612 |
|
|
33,469 |
|
|
32,079 |
|
Tax expense or income from continuing operations |
|
|
|
|
|
(4,002) |
|
|
(3,257) |
|
|
(11,746) |
|
|
(10,021) |
|
Profit for the period from continuing operations |
|
|
|
|
|
6,844 |
|
|
7,355 |
|
|
21,723 |
|
|
22,058 |
|
Profit or loss after tax from discontinued operations |
|
|
|
|
|
— |
|
|
(1) |
|
|
— |
|
|
— |
|
Profit for the period |
|
|
|
|
|
6,844 |
|
|
7,354 |
|
|
21,723 |
|
|
22,058 |
|
Profit attributable to non-controlling interests |
|
|
|
|
|
1,371 |
|
|
1,219 |
|
|
3,826 |
|
|
3,933 |
|
Profit attributable to the parent |
|
|
|
|
|
5,473 |
|
|
6,135 |
|
|
17,897 |
|
|
18,125 |
|
Earnings per share: |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
0.32 |
|
|
0.40 |
|
|
1.11 |
|
|
1.17 |
|
Diluted |
|
|
|
|
|
0.32 |
|
|
0.40 |
|
|
1.11 |
|
|
1.17 |
|
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated income statement for the nine-month period ended September 30, 2017.
F-6
Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED STATEMENTS OF RECOGNISED INCOME AND EXPENSE
FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2017 AND 2016
(Millions of euros)
|
|
|
Note |
|
|
07/01/2017 to |
|
|
07/01/2016 to |
|
|
01/01/2017 to |
|
|
01/01/2016 to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED PROFIT FOR THE PERIOD |
|
|
|
|
|
1,833 |
|
|
2,036 |
|
|
6,164 |
|
|
5,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER RECOGNISED INCOME AND EXPENSE |
|
|
|
|
|
(1,163) |
|
|
(1,336) |
|
|
(5,181) |
|
|
(1,803) |
|
Items that will not be reclassified to profit or loss |
|
|
|
|
|
28 |
|
|
(187) |
|
|
102 |
|
|
(696) |
|
Actuarial gains and losses on defined benefit pension plans |
|
|
11 |
|
|
33 |
|
|
(221) |
|
|
68 |
|
|
(950) |
|
Non-current assets held for sale |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other recognized income and expense of investments in subsidiaries, joint ventures and associates |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other valuation adjustments |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Income tax relating to items that will not be reclassified to profit or loss |
|
|
|
|
|
(5) |
|
|
34 |
|
|
34 |
|
|
254 |
|
Items that may be reclassified to profit or loss |
|
|
|
|
|
(1,191) |
|
|
(1,149) |
|
|
(5,283) |
|
|
(1,107) |
|
Hedges of net investments in foreign operations (Effective portion) |
|
|
11 |
|
|
(74) |
|
|
67 |
|
|
236 |
|
|
(332) |
|
Revaluation gains (losses) |
|
|
|
|
|
(74) |
|
|
67 |
|
|
236 |
|
|
(333) |
|
Amounts transferred to income statement |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
Other reclassifications |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Exchanges differences |
|
|
11 |
|
|
(1,304) |
|
|
(1,429) |
|
|
(5,930) |
|
|
(2,107) |
|
Revaluation gains (losses) |
|
|
|
|
|
(1,304) |
|
|
(1,429) |
|
|
(5,930) |
|
|
(2,101) |
|
Amounts transferred to income statement |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
(6) |
|
Other reclassifications |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Cash flow hedges (Effective portion) |
|
|
|
|
|
(87) |
|
|
(17) |
|
|
(408) |
|
|
850 |
|
Revaluation gains (losses) |
|
|
|
|
|
207 |
|
|
968 |
|
|
560 |
|
|
6,037 |
|
Amounts transferred to income statement |
|
|
|
|
|
(294) |
|
|
(985) |
|
|
(968) |
|
|
(5,187) |
|
Transferred to initial carrying amount of hedged items |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other reclassifications |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Financial assets available-for-sale |
|
|
11 |
|
|
390 |
|
|
388 |
|
|
1,121 |
|
|
1,271 |
|
Revaluation gains (losses) |
|
|
|
|
|
487 |
|
|
472 |
|
|
1,528 |
|
|
2,103 |
|
Amounts transferred to income statement |
|
|
|
|
|
(97) |
|
|
(84) |
|
|
(407) |
|
|
(832) |
|
Other reclassifications |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Non-current assets held for sale |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Revaluation gains (losses) |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Amounts transferred to income statement |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other reclassifications |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Share of other recognized income and expense of investments |
|
|
|
|
|
(10) |
|
|
(5) |
|
|
(52) |
|
|
44 |
|
Income tax relating to items that may be reclassified to profit or loss |
|
|
|
|
|
(106) |
|
|
(153) |
|
|
(250) |
|
|
(833) |
|
Total recognized income and expenses |
|
|
|
|
|
670 |
|
|
700 |
|
|
983 |
|
|
3,803 |
|
Attributable to non-controlling interests |
|
|
|
|
|
235 |
|
|
304 |
|
|
690 |
|
|
1,161 |
|
Attributable to the parent |
|
|
|
|
|
435 |
|
|
396 |
|
|
293 |
|
|
2,642 |
|
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of recognized income and expense for the nine-month period ended September 30, 2017.
F-7
Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED STATEMENTS OF RECOGNISED INCOME AND EXPENSE
FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2017 AND 2016
(Millions of reais)
|
|
|
Note |
|
|
07/01/2017 to |
|
|
07/01/2016 to |
|
|
01/01/2017 to |
|
|
01/01/2016 to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED PROFIT FOR THE PERIOD |
|
|
|
|
|
6,844 |
|
|
7,354 |
|
|
21,723 |
|
|
22,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER RECOGNISED INCOME AND EXPENSE |
|
|
|
|
|
(3,733) |
|
|
(1,330) |
|
|
15,865 |
|
|
(76,189) |
|
Items that will not be reclassified to profit or loss |
|
|
|
|
|
106 |
|
|
(643) |
|
|
360 |
|
|
(2,736) |
|
Actuarial gains and losses on defined benefit pension plans |
|
|
11 |
|
|
120 |
|
|
(739) |
|
|
240 |
|
|
(3,739) |
|
Non-current assets held for sale |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other recognized income and expense of investments in subsidiaries, joint ventures and associates |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
Other valuation adjustments |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Income tax relating to items that will not be reclassified to profit or loss |
|
|
|
|
|
(14) |
|
|
96 |
|
|
120 |
|
|
1,001 |
|
Items that may be reclassified to profit or loss |
|
|
|
|
|
(3,839) |
|
|
(687) |
|
|
15,505 |
|
|
(73,453) |
|
Hedges of net investments in foreign operations (Effective portion) |
|
|
11 |
|
|
(233) |
|
|
339 |
|
|
832 |
|
|
(1,303) |
|
Revaluation gains (losses) |
|
|
|
|
|
(233) |
|
|
339 |
|
|
832 |
|
|
(1,309) |
|
Amounts transferred to income statement |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
6 |
|
Other reclassifications |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Exchanges differences |
|
|
11 |
|
|
(4,286) |
|
|
(1,659) |
|
|
13,223 |
|
|
(77,390) |
|
Revaluation gains (losses) |
|
|
|
|
|
(4,286) |
|
|
(1,660) |
|
|
13,223 |
|
|
(77,366) |
|
Amounts transferred to income statement |
|
|
|
|
|
— |
|
|
1 |
|
|
— |
|
|
(24) |
|
Other reclassifications |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Cash flow hedges (Effective portion) |
|
|
|
|
|
(335) |
|
|
(227) |
|
|
(1,438) |
|
|
3,344 |
|
Revaluation gains (losses) |
|
|
|
|
|
761 |
|
|
2,880 |
|
|
1,974 |
|
|
23,755 |
|
Amounts transferred to income statement |
|
|
|
|
|
(1,096) |
|
|
(3,107) |
|
|
(3,412) |
|
|
(20,411) |
|
Transferred to initial carrying amount of hedged items |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other reclassifications |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Financial assets available-for-sale |
|
|
11 |
|
|
1,440 |
|
|
1,367 |
|
|
3,952 |
|
|
5,003 |
|
Revaluation gains (losses) |
|
|
|
|
|
1,810 |
|
|
1,559 |
|
|
5,386 |
|
|
8,276 |
|
Amounts transferred to income statement |
|
|
|
|
|
(370) |
|
|
(192) |
|
|
(1,435) |
|
|
(3,273) |
|
Other reclassifications |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Non-current assets held for sale |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Revaluation gains (losses) |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Amounts transferred to income statement |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other reclassifications |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Share of other recognized income and expense of investments |
|
|
|
|
|
(39) |
|
|
(29) |
|
|
(183) |
|
|
172 |
|
Income tax relating to items that may be reclassified to profit or loss |
|
|
|
|
|
(386) |
|
|
(478) |
|
|
(881) |
|
|
(3,279) |
|
Total recognized income and expenses |
|
|
|
|
|
3,111 |
|
|
6,024 |
|
|
37,588 |
|
|
(54,131) |
|
Attributable to non-controlling interests |
|
|
|
|
|
940 |
|
|
1,389 |
|
|
6,415 |
|
|
(3,534) |
|
Attributable to the parent |
|
|
|
|
|
2,171 |
|
|
4,635 |
|
|
31,173 |
|
|
(50,597) |
|
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of recognized income and expense for the nine-month period ended September 30, 2017.
F-8
Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2017 AND 2016
(Millions of euros)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit |
|
|
|
|
|
|
|
Non-Controlling interest |
|
|||||||
|
|
|
Capital |
|
|
Share |
|
|
Other |
|
|
Other |
|
|
Accumulated |
|
|
Revaluation |
|
|
Other |
|
|
(-) Own |
|
|
Attributable |
|
|
(-) Interim |
|
|
Other |
|
|
Other |
|
|
Other |
|
|
Total |
|
Balance as at 12/31/2016 (*) |
|
|
7,291 |
|
|
44,912 |
|
|
— |
|
|
240 |
|
|
49,953 |
|
|
— |
|
|
(949) |
|
|
(7) |
|
|
6,204 |
|
|
(1,667) |
|
|
(15,039) |
|
|
(853) |
|
|
12,614 |
|
|
102,699 |
|
Adjustments due to errors |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Adjustments due to changes in accounting policies |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Adjusted balance as at 12/31/2016 (*) |
|
|
7,291 |
|
|
44,912 |
|
|
— |
|
|
240 |
|
|
49,953 |
|
|
— |
|
|
(949) |
|
|
(7) |
|
|
6,204 |
|
|
(1,667) |
|
|
(15,039) |
|
|
(853) |
|
|
12,614 |
|
|
102,699 |
|
Total recognized income and expense |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5,077 |
|
|
— |
|
|
(4,784) |
|
|
(397) |
|
|
1,087 |
|
|
983 |
|
Other changes in equity |
|
|
729 |
|
|
6,198 |
|
|
— |
|
|
(32) |
|
|
3,596 |
|
|
— |
|
|
(266) |
|
|
(57) |
|
|
(6,204) |
|
|
705 |
|
|
— |
|
|
— |
|
|
373 |
|
|
5,042 |
|
Issuance of ordinary shares |
|
|
729 |
|
|
6,198 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
531 |
|
|
7,455 |
|
Issuance of preferred shares |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Issuance of other financial instruments |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
592 |
|
|
592 |
|
Maturity of other financial instruments |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Conversion of financial liabilities into equity |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Capital reduction |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(10) |
|
|
(10) |
|
Dividends |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(802) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(962) |
|
|
— |
|
|
— |
|
|
(441) |
|
|
(2,205) |
|
Purchase of equity instruments |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,148) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,148) |
|
Disposal of equity instruments |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
25 |
|
|
1,091 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,116 |
|
Transfer from equity to liabilities |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Transfer from liabilities to equity |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Transfers between equity items |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4,398 |
|
|
— |
|
|
139 |
|
|
— |
|
|
(6,204) |
|
|
1,667 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Increases (decreases) due to business combinations |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(19) |
|
|
(19) |
|
Share-based payment |
|
|
— |
|
|
— |
|
|
— |
|
|
(69) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
24 |
|
|
(45) |
|
Others increases or (-) decreases of the equity |
|
|
— |
|
|
— |
|
|
— |
|
|
37 |
|
|
— |
|
|
— |
|
|
(427) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(304) |
|
|
(694) |
|
Balance at 09/30/2017 (*) |
|
|
8,020 |
|
|
51,110 |
|
|
— |
|
|
208 |
|
|
53,549 |
|
|
— |
|
|
(1,215) |
|
|
(64) |
|
|
5,077 |
|
|
(962) |
|
|
(19,823) |
|
|
(1,250) |
|
|
14,074 |
|
|
108,724 |
|
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of changes in total equity for the nine-month period ended September 30, 2017.
F-9
Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2017 AND 2016
(Millions of reais)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit |
|
|
|
|
|
|
|
Non-Controlling interest |
|
|||||||
|
|
|
Capital |
|
|
Share |
|
|
Other |
|
|
Other |
|
|
Accumulated |
|
|
Revaluation |
|
|
Other |
|
|
(-) Own |
|
|
Attributable |
|
|
(-) Interim |
|
|
Other |
|
|
Other |
|
|
Other |
|
|
Total |
|
Balance as at 12/31/2016 (*) |
|
|
18,277 |
|
|
106,783 |
|
|
— |
|
|
630 |
|
|
131,976 |
|
|
— |
|
|
(2,446) |
|
|
(23) |
|
|
23,767 |
|
|
(6,384) |
|
|
39,378 |
|
|
7,026 |
|
|
33,319 |
|
|
352,303 |
|
Adjustments due to errors |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Adjustments due to changes in accounting policies |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Adjusted balance as at 12/31/2016 (*) |
|
|
18,277 |
|
|
106,783 |
|
|
— |
|
|
630 |
|
|
131,976 |
|
|
— |
|
|
(2,446) |
|
|
(23) |
|
|
23,767 |
|
|
(6,384) |
|
|
39,378 |
|
|
7,026 |
|
|
33,319 |
|
|
352,303 |
|
Total recognized income and expense |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
17,897 |
|
|
— |
|
|
13,276 |
|
|
2,589 |
|
|
3,826 |
|
|
37,588 |
|
Other changes in equity |
|
|
2,734 |
|
|
23,242 |
|
|
— |
|
|
(23) |
|
|
13,780 |
|
|
— |
|
|
(868) |
|
|
(217) |
|
|
(23,767) |
|
|
2,991 |
|
|
— |
|
|
— |
|
|
1,503 |
|
|
19,375 |
|
Issuance of ordinary shares |
|
|
2,734 |
|
|
23,242 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(11) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,000 |
|
|
27,965 |
|
Issuance of preferred shares |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Issuance of other financial instruments |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,055 |
|
|
2,055 |
|
Maturity of other financial instruments |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Conversion of financial liabilities into equity |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Capital reduction |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(33) |
|
|
(33) |
|
Dividends |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,074) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,393) |
|
|
— |
|
|
— |
|
|
(1,514) |
|
|
(7,981) |
|
Purchase of equity instruments |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(4,048) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(4,048) |
|
Disposal of equity instruments |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
88 |
|
|
3,846 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3,934 |
|
Transfer from equity to liabilities |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Transfer from liabilities to equity |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Transfers between equity items |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
16,854 |
|
|
— |
|
|
529 |
|
|
— |
|
|
(23,767) |
|
|
6,384 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Increases (decreases) due to business combinations |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(71) |
|
|
(71) |
|
Share-based payment |
|
|
— |
|
|
— |
|
|
— |
|
|
(236) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
82 |
|
|
(154) |
|
Others increases or (-) decreases of the equity |
|
|
— |
|
|
— |
|
|
— |
|
|
213 |
|
|
— |
|
|
— |
|
|
(1,474) |
|
|
(15) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,016) |
|
|
(2,292) |
|
Balance at 09/30/2017 (*) |
|
|
21,011 |
|
|
130,025 |
|
|
— |
|
|
607 |
|
|
145,756 |
|
|
— |
|
|
(3,314) |
|
|
(240) |
|
|
17,897 |
|
|
(3,393) |
|
|
52,654 |
|
|
9,615 |
|
|
38,648 |
|
|
409,266 |
|
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of changes in total equity for the nine-month period ended September 30, 2017.
F-10
Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2016 AND 2015
(Millions of euros)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit |
|
|
|
|
|
|
|
Non-Controlling interest |
|
|||||||
|
|
|
Capital |
|
|
Share |
|
|
Other |
|
|
Other |
|
|
Accumulated |
|
|
Revaluation |
|
|
Other |
|
|
(-) Own |
|
|
Attributable |
|
|
(-) Interim |
|
|
Other |
|
|
Other |
|
|
Other |
|
|
Total |
|
Balance as at 12/31/2015 (*) |
|
|
7,217 |
|
|
45,001 |
|
|
— |
|
|
214 |
|
|
46,429 |
|
|
— |
|
|
(669) |
|
|
(210) |
|
|
5,966 |
|
|
(1,546) |
|
|
(14,362) |
|
|
(1,227) |
|
|
11,940 |
|
|
98,753 |
|
Adjustments due to errors |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Adjustments due to changes in accounting policies |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Adjusted balance as at 12/31/2015 (*) |
|
|
7,217 |
|
|
45,001 |
|
|
— |
|
|
214 |
|
|
46,429 |
|
|
— |
|
|
(669) |
|
|
(210) |
|
|
5,966 |
|
|
(1,546) |
|
|
(14,362) |
|
|
(1,227) |
|
|
11,940 |
|
|
98,753 |
|
Total recognized income and expense |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4,606 |
|
|
— |
|
|
(1,964) |
|
|
161 |
|
|
1,000 |
|
|
3,803 |
|
Other changes in equity |
|
|
— |
|
|
— |
|
|
— |
|
|
19 |
|
|
3,533 |
|
|
— |
|
|
(117) |
|
|
(8) |
|
|
(5,966) |
|
|
752 |
|
|
— |
|
|
— |
|
|
353 |
|
|
(1,434) |
|
Issuance of ordinary shares |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
534 |
|
|
534 |
|
Issuance of preferred shares |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Issuance of other financial instruments |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Maturity of other financial instruments |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Conversion of financial liabilities into equity |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Capital reduction |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Dividends |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(722) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(794) |
|
|
— |
|
|
— |
|
|
(440) |
|
|
(1,956) |
|
Purchase of equity instruments |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,034) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,034) |
|
Disposal of equity instruments |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(13) |
|
|
1,026 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,013 |
|
Transfer from equity to liabilities |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Transfer from liabilities to equity |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Transfers between equity items |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4,255 |
|
|
— |
|
|
165 |
|
|
— |
|
|
(5,966) |
|
|
1,546 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Increases (decreases) due to business combinations |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
405 |
|
|
405 |
|
Share-based payment |
|
|
— |
|
|
— |
|
|
— |
|
|
(72) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(72) |
|
Others increases or (-) decreases of the equity |
|
|
— |
|
|
— |
|
|
— |
|
|
91 |
|
|
— |
|
|
— |
|
|
(269) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(146) |
|
|
(324) |
|
Balance at 09/30/2016 (*) |
|
|
7,217 |
|
|
45,001 |
|
|
— |
|
|
233 |
|
|
49,962 |
|
|
— |
|
|
(786) |
|
|
(218) |
|
|
4,606 |
|
|
(794) |
|
|
(16,326) |
|
|
(1,066) |
|
|
13,293 |
|
|
101,122 |
|
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of changes in total equity for the nine-month period ended September 30, 2017.
F-11
Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2016 AND 2015
(Millions of reais)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit |
|
|
|
|
|
|
|
Non-Controlling interest |
|
|||||||
|
|
|
Capital |
|
|
Share |
|
|
Other |
|
|
Other |
|
|
Accumulated |
|
|
Revaluation |
|
|
Other |
|
|
(-) Own |
|
|
Attributable |
|
|
(-) Interim |
|
|
Other |
|
|
Other |
|
|
Other |
|
|
Total |
|
Balance as at 12/31/2015 (*) |
|
|
18,016 |
|
|
107,097 |
|
|
— |
|
|
531 |
|
|
119,011 |
|
|
— |
|
|
(1,398) |
|
|
(904) |
|
|
21,746 |
|
|
(5,636) |
|
|
121,150 |
|
|
15,968 |
|
|
30,223 |
|
|
425,804 |
|
Adjustments due to errors |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Adjustments due to changes in accounting policies |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Adjusted balance as at 12/31/2015 (*) |
|
|
18,016 |
|
|
107,097 |
|
|
— |
|
|
531 |
|
|
119,011 |
|
|
— |
|
|
(1,398) |
|
|
(904) |
|
|
21,746 |
|
|
(5,636) |
|
|
121,150 |
|
|
15,968 |
|
|
30,223 |
|
|
425,804 |
|
Total recognized income and expense |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
18,125 |
|
|
— |
|
|
(68,722) |
|
|
(7,467) |
|
|
3,933 |
|
|
(54,131) |
|
Other changes in equity |
|
|
— |
|
|
— |
|
|
— |
|
|
76 |
|
|
12,993 |
|
|
— |
|
|
(1,073) |
|
|
116 |
|
|
(21,746) |
|
|
2,512 |
|
|
— |
|
|
— |
|
|
1,615 |
|
|
(5,507) |
|
Issuance of ordinary shares |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,332 |
|
|
2,332 |
|
Issuance of preferred shares |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Issuance of other financial instruments |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Maturity of other financial instruments |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Conversion of financial liabilities into equity |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Capital reduction |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Dividends |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,632) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,124) |
|
|
— |
|
|
— |
|
|
(1,731) |
|
|
(7,487) |
|
Purchase of equity instruments |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(4,067) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(4,067) |
|
Disposal of equity instruments |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(50) |
|
|
4,036 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3,986 |
|
Transfer from equity to liabilities |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Transfer from liabilities to equity |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Transfers between equity items |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
15,625 |
|
|
— |
|
|
485 |
|
|
— |
|
|
(21,746) |
|
|
5,636 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Increases (decreases) due to business combinations |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,594 |
|
|
1,594 |
|
Share-based payment |
|
|
— |
|
|
— |
|
|
— |
|
|
(283) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(283) |
|
Others increases or (-) decreases of the equity |
|
|
— |
|
|
— |
|
|
— |
|
|
359 |
|
|
— |
|
|
— |
|
|
(1,508) |
|
|
147 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(580) |
|
|
(1,582) |
|
Balance at 09/30/2016 (*) |
|
|
18,016 |
|
|
107,097 |
|
|
— |
|
|
607 |
|
|
132,004 |
|
|
— |
|
|
(2,471) |
|
|
(788) |
|
|
18,125 |
|
|
(3,124) |
|
|
52,428 |
|
|
8,501 |
|
|
35,771 |
|
|
366,166 |
|
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of changes in total equity for the nine-month period ended September 30, 2017.
F-12
Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2017 AND 2016
(Millions of euros)
|
|
|
Note |
|
|
09/30/2017 |
|
|
09/30/2016 (*) |
|
|
|
|
|
|
|
|
|
|
|
|
A. CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
46,591 |
|
|
4,373 |
|
Consolidated Profit for the period |
|
|
|
|
|
6,164 |
|
|
5,606 |
|
Adjustments made to obtain the cash flows from operating activities |
|
|
|
|
|
18,128 |
|
|
15,499 |
|
Depreciation and amortization cost |
|
|
|
|
|
1,899 |
|
|
1,738 |
|
Other adjustments |
|
|
|
|
|
16,229 |
|
|
13,761 |
|
Net increase/(decrease) in operating assets: |
|
|
|
|
|
8,697 |
|
|
36,557 |
|
Financial assets held-for-trading |
|
|
|
|
|
(20,676) |
|
|
13,851 |
|
Financial assets at fair value through profit or loss |
|
|
|
|
|
6,193 |
|
|
1,037 |
|
Financial assets available-for-sale |
|
|
|
|
|
7,556 |
|
|
(9,736) |
|
Loans and receivables |
|
|
|
|
|
17,091 |
|
|
26,879 |
|
Other operating assets |
|
|
|
|
|
(1,467) |
|
|
4,526 |
|
Net increase/(decrease) in operating liabilities: |
|
|
|
|
|
33,677 |
|
|
21,300 |
|
Liabilities held-for-trading financial |
|
|
|
|
|
2,480 |
|
|
17,076 |
|
Financial liabilities designated at fair value through profit or loss |
|
|
|
|
|
14,815 |
|
|
(6,557) |
|
Financial liabilities at amortized cost |
|
|
|
|
|
19,619 |
|
|
12,401 |
|
Other operating liabilities |
|
|
|
|
|
(3,237) |
|
|
(1,620) |
|
Income tax recovered/(paid) |
|
|
|
|
|
(2,681) |
|
|
(1,475) |
|
B. CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
(3,150) |
|
|
(10,886) |
|
Payments: |
|
|
|
|
|
7,467 |
|
|
13,931 |
|
Tangible assets |
|
|
7 |
|
|
5,991 |
|
|
5,071 |
|
Intangible assets |
|
|
|
|
|
1,134 |
|
|
1,129 |
|
Investments |
|
|
|
|
|
4 |
|
|
37 |
|
Subsidiaries and other business units |
|
|
2 |
|
|
294 |
|
|
459 |
|
Non-current assets held for sale and associated liabilities |
|
|
|
|
|
— |
|
|
— |
|
Held-to-maturity investments |
|
|
|
|
|
44 |
|
|
7,235 |
|
Other payments related to investing activities |
|
|
|
|
|
— |
|
|
— |
|
Proceeds: |
|
|
|
|
|
4,317 |
|
|
3,045 |
|
Tangible assets |
|
|
7 |
|
|
2,898 |
|
|
2,057 |
|
Intangible assets |
|
|
|
|
|
— |
|
|
— |
|
Investments |
|
|
|
|
|
137 |
|
|
183 |
|
Subsidiaries and other business units |
|
|
|
|
|
187 |
|
|
80 |
|
Non-current assets held for sale and associated liabilities |
|
|
6 |
|
|
962 |
|
|
721 |
|
Held-to-maturity investments |
|
|
|
|
|
133 |
|
|
4 |
|
Other proceeds related to investing activities |
|
|
|
|
|
— |
|
|
— |
|
C. CASH FLOW FROM FINANCING ACTIVITIES |
|
|
|
|
|
6,472 |
|
|
(4,545) |
|
Payments: |
|
|
|
|
|
5,213 |
|
|
7,279 |
|
Dividends |
|
|
3 |
|
|
2,566 |
|
|
2,238 |
|
Subordinated liabilities |
|
|
|
|
|
770 |
|
|
3,461 |
|
Redemption of own equity instruments |
|
|
|
|
|
— |
|
|
— |
|
Acquisition of own equity instruments |
|
|
|
|
|
1,148 |
|
|
1,034 |
|
Other payments related to financing activities |
|
|
|
|
|
729 |
|
|
546 |
|
Proceeds: |
|
|
|
|
|
11,685 |
|
|
2,734 |
|
Subordinated liabilities |
|
|
|
|
|
2,894 |
|
|
1,726 |
|
Issuance of own equity instruments |
|
|
11 |
|
|
7,072 |
|
|
— |
|
Disposal of own equity instruments |
|
|
|
|
|
1,127 |
|
|
1,008 |
|
Other proceeds related to financing activities |
|
|
|
|
|
592 |
|
|
— |
|
D. EFFECT OF FOREIGN EXCHANGE RATE CHANGES |
|
|
|
|
|
(4,312) |
|
|
(2,976) |
|
E. NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
|
|
|
45,601 |
|
|
(14,034) |
|
F. CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
|
|
|
|
76,454 |
|
|
77,751 |
|
G. CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
|
|
|
|
122,055 |
|
|
63,717 |
|
|
|
|
|
|
|
|
|
|
|
|
COMPONENTS OF CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
|
|
|
7,097 |
|
|
6,403 |
|
Cash equivalents at central banks |
|
|
|
|
|
101,529 |
|
|
44,289 |
|
Other financial assets |
|
|
|
|
|
13,429 |
|
|
13,025 |
|
Less - Bank overdrafts refundable on demand |
|
|
|
|
|
— |
|
|
— |
|
TOTAL CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
|
|
|
|
122,055 |
|
|
63,717 |
|
In which: restricted cash |
|
|
|
|
|
|
|
|
— |
|
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of cash flows for the nine-month period ended September 30, 2017.
F-13
Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2017 AND 2016
(Millions of reais)
|
|
|
Note |
|
|
09/30/2017 |
|
|
09/30/2016 (*) |
|
|
|
|
|
|
|
|
|
|
|
|
A. CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
164,235 |
|
|
17,203 |
|
Consolidated Profit for the period |
|
|
|
|
|
21,723 |
|
|
22,058 |
|
Adjustments made to obtain the cash flows from operating activities |
|
|
|
|
|
63,902 |
|
|
60,987 |
|
Depreciation and amortization cost |
|
|
|
|
|
6,694 |
|
|
6,840 |
|
Other adjustments |
|
|
|
|
|
57,208 |
|
|
54,147 |
|
Net increase/(decrease) in operating assets: |
|
|
|
|
|
30,655 |
|
|
143,846 |
|
Financial assets held-for-trading |
|
|
|
|
|
(72,882) |
|
|
54,500 |
|
Financial assets at fair value through profit or loss |
|
|
|
|
|
21,832 |
|
|
4,082 |
|
Financial assets available-for-sale |
|
|
|
|
|
26,636 |
|
|
(38,310) |
|
Loans and receivables |
|
|
|
|
|
60,246 |
|
|
105,764 |
|
Other operating assets |
|
|
|
|
|
(5,177) |
|
|
17,810 |
|
Net increase/(decrease) in operating liabilities: |
|
|
|
|
|
118,717 |
|
|
83,808 |
|
Liabilities held-for-trading financial |
|
|
|
|
|
8,743 |
|
|
67,189 |
|
Financial liabilities designated at fair value through profit or loss |
|
|
|
|
|
52,223 |
|
|
(25,802) |
|
Financial liabilities at amortized cost |
|
|
|
|
|
69,159 |
|
|
48,795 |
|
Other operating liabilities |
|
|
|
|
|
(11,408) |
|
|
(6,374) |
|
Income tax recovered/(paid) |
|
|
|
|
|
(9,452) |
|
|
(5,804) |
|
B. CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
(11,104) |
|
|
(42,834) |
|
Payments: |
|
|
|
|
|
26,318 |
|
|
54,817 |
|
Tangible assets |
|
|
7 |
|
|
21,118 |
|
|
19,953 |
|
Intangible assets |
|
|
|
|
|
3,998 |
|
|
4,443 |
|
Investments |
|
|
|
|
|
13 |
|
|
145 |
|
Subsidiaries and other business units |
|
|
2 |
|
|
1,035 |
|
|
1,807 |
|
Non-current assets held for sale and associated liabilities |
|
|
|
|
|
— |
|
|
— |
|
Held-to-maturity investments |
|
|
|
|
|
154 |
|
|
28,469 |
|
Other payments related to investing activities |
|
|
|
|
|
— |
|
|
— |
|
Proceeds: |
|
|
|
|
|
15,214 |
|
|
11,983 |
|
Tangible assets |
|
|
7 |
|
|
10,214 |
|
|
8,094 |
|
Intangible assets |
|
|
|
|
|
— |
|
|
— |
|
Investments |
|
|
|
|
|
482 |
|
|
720 |
|
Subsidiaries and other business units |
|
|
|
|
|
661 |
|
|
316 |
|
Non-current assets held for sale and associated liabilities |
|
|
6 |
|
|
3,390 |
|
|
2,837 |
|
Held-to-maturity investments |
|
|
|
|
|
467 |
|
|
16 |
|
Other proceeds related to investing activities |
|
|
|
|
|
— |
|
|
— |
|
C. CASH FLOW FROM FINANCING ACTIVITIES |
|
|
|
|
|
23,466 |
|
|
(18,464) |
|
Payments: |
|
|
|
|
|
17,723 |
|
|
29,219 |
|
Dividends |
|
|
3 |
|
|
9,012 |
|
|
9,584 |
|
Subordinated liabilities |
|
|
|
|
|
2,735 |
|
|
13,598 |
|
Redemption of own equity instruments |
|
|
|
|
|
— |
|
|
— |
|
Acquisition of own equity instruments |
|
|
|
|
|
4,048 |
|
|
4,067 |
|
Other payments related to financing activities |
|
|
|
|
|
1,928 |
|
|
1,970 |
|
Proceeds: |
|
|
|
|
|
41,189 |
|
|
10,755 |
|
Subordinated liabilities |
|
|
|
|
|
10,201 |
|
|
6,790 |
|
Issuance of own equity instruments |
|
|
11 |
|
|
24,930 |
|
|
— |
|
Disposal of own equity instruments |
|
|
|
|
|
3,972 |
|
|
3,965 |
|
Other proceeds related to financing activities |
|
|
|
|
|
2,086 |
|
|
— |
|
D. EFFECT OF FOREIGN EXCHANGE RATE CHANGES |
|
|
|
|
|
20,483 |
|
|
(60,427) |
|
E. NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
|
|
|
197,080 |
|
|
(104,522) |
|
F. CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
|
|
|
|
262,275 |
|
|
335,240 |
|
G. CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
|
|
|
|
459,355 |
|
|
230,718 |
|
|
|
|
|
|
|
|
|
|
|
|
COMPONENTS OF CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
|
|
|
26,710 |
|
|
23,185 |
|
Cash equivalents at central banks |
|
|
|
|
|
382,104 |
|
|
160,370 |
|
Other financial assets |
|
|
|
|
|
50,541 |
|
|
47,164 |
|
Less - Bank overdrafts refundable on demand |
|
|
|
|
|
— |
|
|
— |
|
TOTAL CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
|
|
|
|
459,355 |
|
|
230,718 |
|
In which: restricted cash |
|
|
|
|
|
— |
|
|
— |
|
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 17 are an integral part of the condensed consolidated statement of cash flows for the nine-month period ended September 30, 2017.
F-14
Translation of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group in Spain (see Notes 1 and 17). In the event of a discrepancy, the Spanish-language version prevails.
Banco Santander, S.A. and Companies composing Santander Group
Explanatory notes to the interim condensed consolidated financial statements for the nine-month period ended September 30, 2017
1. Introduction, basis of presentation of the interim condensed consolidated financial statements and other information
a) Introduction
Banco Santander, S.A. (“the Bank” or “Banco Santander”) is a private-law entity subject to the rules and regulations applicable to banks operating in Spain. The Bylaws and other public information on the Bank can be consulted in the Bank´s website (www.santander.com) and at its registered office at Paseo de Pereda 9‑12, Santander.
In addition to the operations carried on directly by it, the Bank is the head of a group of subsidiaries that engage in various business activities and which compose, together with it, Santander Group (“the Group” or “Santander Group”).
The Group’s interim condensed consolidated financial statements for the nine-month period ended September 30, 2017 (“interim financial statements”) were approved by the Group’s directors at the board meeting held on October 25, 2017. The Group’s consolidated financial statements for year 2016 were approved by the shareholders at the Bank’s annual general meeting on April 7, 2017.
b) Basis of presentation of the interim financial statements
Under Regulation (EC) no. 1606/2002 of the European Parliament and of the Council of July 19, 2002, all companies governed by the law of an EU Member State and whose securities are admitted to trading on a regulated market of any Member State must prepare their consolidated financial statements for the years beginning on or after January 1, 2005 in accordance with the International Financial Reporting Standards (“IFRSs”) previously adopted by the European Union (“EU-IFRSs”). In order to adapt the accounting system of Spanish credit institutions to the new standards, the Bank of Spain issued Circular 4/2004, of December 22, on Public and Confidential Financial Reporting Rules and Formats.
The Group’s consolidated financial statements for 2016 prepared in accordance with the requirements and specific provisions of CVM Instruction no. 480/2009 of the Securities and Exchange Commission of Brazil were prepared by the Bank (and approved at the board of directors meeting on February 12, 2017) in compliance with International Financial Reporting Standards as adopted by the European Union, taking into account Bank of Spain Circular 4/2004, and the International Financial Reporting Standards adopted by the International Accounting Standards Board (IASB-IFRSs), using the basis of consolidation, accounting policies and measurement bases described in Note 2 to the aforementioned consolidated financial statements and, accordingly, they presented fairly the Group’s consolidated equity and consolidated financial position at December 31, 2016 and the consolidated results of its operations, the consolidated recognized income and expense, the changes in consolidated equity and the consolidated cash flows in 2016.
These interim financial statements were prepared and are presented in accordance with IAS 34, Interim Financial Reporting, for the preparation of interim condensed financial statements and contain disclosures relating to the quarter and the nine-month period ended September 30, 2017.
In accordance with IAS 34, the interim financial report is intended only to provide an update on the content of the latest annual consolidated financial statements authorized for issue, focusing on new activities, events and circumstances occurring during the third quarter, and does not duplicate information previously reported in the latest approved annual consolidated financial statements. Consequently, these interim financial statements do not include all the information that would be required for a complete set of consolidated financial statements prepared in
F-15
accordance with IFRSs and, accordingly, for a proper comprehension of the information included in these interim financial statements, they should be read together with the Group’s consolidated financial statements for the year ended December 31, 2016.
Santander Group policies include presenting the interim financial statements for its use in the different markets using the Euro as its presentation currency. These interim financial statements have been prepared in order to comply with the specific requirements and provisions established in the Instruction nº480/2009 of the CVM, as a result of the negotiation of securities in regulated markets in Brazil, which requires the disclosure of the interim financial statements prepared in compliance with the International Accounting Standard IAS 34 issued by the IASB, in Brazilian reais and Portuguese. For this reason, the presented interim financial statements may not be adequate for other purposes.
Consequently, given that the functional currency of the Bank as well as its management is defined based on the Euro, the amounts presented in Brazilian reais exclusively included in order to comply with the requirements of the Instruction nº 480/2009 of the Brazilian Securities Market Comission (CVM) and its subsequent amendments, may not be representative of the equity evolution of the Group in a situation of significant changes between the euro and reais.
These interim financial statements are presented in euros (the Bank’s functional currency and the Group’s presentation currency) and in Brazilian reais. The amounts presented in reais are included solely to comply with the requirements of CVM Instruction no. 480/2009 of the Securities and Exchange Commission of Brazil and subsequent amendments thereto. The balances were translated to reais in accordance with the policies set forth in Note 2.a to the Group’s consolidated financial statements for 2016, which were prepared to comply with the requirements and specific provisions of CVM Instruction no. 480/2009 of the Securities and Exchange Commission of Brazil. As indicated in the aforementioned Note 2.a, for practical reasons, balance sheet was translated at closing period exchange rate, the shareholders equity at historical exchange rate and income and expenses were translated at the average exchange rate for the period; the application of this exchange rate or that corresponding to the date of each transaction does not give rise to significant differences in the Group’s interim financial statements.
The accounting policies and methods used in preparing these interim financial statements are the same as those applied in the consolidated financial statements for 2016, taking into account that no new standards and interpretations came into effect for the Group in the nine-month period ended September 30, 2017.
IFRS 9
At the reference date of the present interim financial statements as at September 30, 2017, three months remain until the entry into force of IFRS 9, relating to financial instruments.
In relation with the first application of this new accounting standard, the Group has informed in the 2016 annual financial statements about the main changes introduced by this new international accounting standard as well as the progress and major milestones reached so far in connection with its implementation plan. At the present date, we are awaiting the completion of legislative developments that articulate the interaction between regulatory capital and accounting provisions.
This note includes an update on the major milestones reached and events occurred since the information included in the consolidated financial statements for the period ended December 31, 2016.
To the present date, the work conducted by Santander Group includes the review of the financial instruments affected by the classification and measurement requirements of IFRS 9 and the development of an impairment methodology in order to support the calculation of the provision for expected credit losses:
- The Group has elaborated the main accounting policy standards and methodology framework that are being used as a reference for the implementation developments conducted by the different local units.
F-16
- In terms of the status of classification and measurement:
- Since 2016, the Group has been carrying out an analysis on their investment portfolio, with a main focus on those products that may cause a material change in the applicable accounting methodology, motivated by both, the relevant business model and the non-compliance of the SPPI test (Solely Payment of Principal and Interest test).
- Additionally, based on 2017 available information, the Group is completing the mentioned analysis and reviewing acquisitions of products during this period of time, analyzing its asset management strategies (identifying the corresponding Business Models) as well as extending the investment portfolio review. This analysis is currently underway, with each geographical location presenting different stages of completion.
- At the present time, once key local units of the Group have completed the development of core portfolio impairment models, calculation matters that refer to the inclusion of scenarios as well as the guidelines of the calculation engines are being finalized. This degree of implementation of the impairment methodologies is enabling to perform parallel runs to ensure the adequate application of the standard on the date of the entry into force.
- The governance process of the development, validation and approval of the models with the validation work of all models by both, Internal Corporate Validation team and the Internal Validation units of the countries that rely on.
- Given the importance of the control environment of the processes, progress has been made on the corporate elaboration of the governance model of classification and measurement, as well as the calculation of provisions, completing the design of the controls to be included in the new developments carried out in the implementation of the new standard.
- During this third quarter of 2017 has been performed the work of assessment of the provision methodologies and risk management systems developed by Banco Popular, S.A. (“Banco Popular”) to ensure a correct integration of the management standards and measurement of Santander Group risk.
c) Use of estimates
The consolidated results and the determination of consolidated equity are sensitive to the accounting policies, measurement bases and estimates used by the directors of the Bank in preparing the interim financial statements. The main accounting policies and measurement bases are set forth in Note 2 to the consolidated financial statements for 2016.
The interim financial statements contains estimates made by the senior management of the Bank and of the consolidated entities in order to quantify certain of the assets, liabilities, income, expenses and obligations reported herein. These estimates, which were made on the basis of the best information available, relate basically to the following:
1. |
The income tax expense, which, in accordance with IAS 34, is recognized in interim periods based on the best estimate of the weighted average tax rate expected by the Group for the full financial year; |
2. |
The impairment losses on certain assets - available-for-sale financial assets, loans and receivables, non-current assets held for sale, investments in subsidiaries, joint ventures and associates, tangible assets and intangible assets; |
3. |
The assumptions used in the calculation of the post-employment benefit liabilities and commitments and other obligations; |
4. |
The useful life of the tangible and intangible assets; |
5. |
The measurement of goodwill arising on consolidation; |
F-17
6. |
The calculation of provisions and the consideration of contingent liabilities; |
7. |
The fair value of certain unquoted assets and liabilities; |
8. |
The recoverability of deferred tax assets; and |
9. |
The fair value of the identifiable assets acquired and the liabilities assumed in business combinations in accordance with IFRS 3. |
In the nine-month period ended September 30, 2017 there were no significant changes in the estimates made at the 2016 year-end other than those indicated in these interim financial statements.
d) Contingent assets and liabilities
Note 2.o to the Group’s consolidated financial statements for the year ended December 31, 2016 includes information on the contingent assets and liabilities at that date. There were no significant changes in the Group’s contingent assets and liabilities from December 31, 2016 to the date of formal preparation of these interim financial statements.
e) Comparative information
The information for the year ended December 31, 2016 contained in these interim financial statements is only presented for comparative purposes with the information relating to the quarter and the nine-month period ended September 30, 2017.
In order to interpret the changes in the balances with respect to December 31, 2016, it is necessary to take into consideration the exchange rate effect arising from the volume of foreign currency balances held by the Group in view of its geographic diversity (see Note 51.b to the consolidated financial statements for the year ended December 31, 2016) and the impact of the appreciation/depreciation of the various currencies against the euro in the first nine months of 2017, considering the exchange rates at the end of the first nine months of 2017: Mexican peso (1.45%), US dollar (‑10.71%), Brazilian real (‑8.85%), pound sterling (‑2.90%), Chilean peso (‑6.22%) and Polish zloty (2.47%), as well as the evolution of the comparable average exchange rates: Mexican peso (‑2.72%), US dollar (0.39%), Brazilian real (11.63%), pound sterling (‑8.16%), Chilean peso (4.30%) and Polish zloty (2.17%).
Also, consider the impact of the acquisition of Banco Popular Español, S.A. (See Note 2) on the comparability of the figures, mainly on the balance sheet, for 2016.
f) Seasonality of the Group’s transactions
The business activities carried on by the Group entities, their transactions are not cyclical or seasonal in nature. Therefore, no specific disclosures are included in these explanatory notes to the condensed consolidated financial statements for the nine-month period ended September 30, 2017.
g) Materiality
In determining the note disclosures to be made on the various items in the financial statements or other matters, the Group, in accordance with IAS 34, took into account their materiality in relation to the financial statements for the nine-month period ended September 30, 2017.
h) Events after the reporting period
From October 1, 2017 to the date on which the interim financial statements for the third quarter of 2017 were authorized for issue, the following significant event occurred at Santander Group:
- At its meeting of October 16, 2017, the Bank’s executive committee resolved to apply the Santander Dividendo Elección scrip dividend scheme on the dates on which the final dividend is traditionally paid, whereby the
F-18
shareholders were offered the option of receiving an amount equivalent to said dividend, the gross amount of which was EUR 0.04 per share, in shares or cash.
i) Condensed consolidated statements of cash flows
The following terms are used in the condensed consolidated statements of cash flows with the meanings specified:
- Cash flows: inflows and outflows of cash and cash equivalents, which are short-term, highly liquid investments that are subject to an insignificant risk of changes in value.
The Group classifies as cash and cash equivalents the balances recognized under Cash, cash and balances with central banks and other deposits on demand without restrictions in the condensed consolidated balance sheet.
- Operating activities: the principal revenue-producing activities of credit institutions and other activities that are not investing or financing activities.
- Investing activities: the acquisition and disposal of long-term assets and other investments not included in cash and cash equivalents.
- Financing activities: activities that result in changes in the size and composition of the equity and liabilities that are not operating activities.
j) Other information
Fidelity Bonds
On July 13, 2017 Banco Santander, S.A. (“Banco Santander”) and Banco Popular Español, S.A. (“Banco Popular”) informed that they had decided to launch a compensation action aimed at building loyalty among their network retail clients affected by Banco Popular´s resolution (the “Fidelity Action”).
By virtue of the Fidelity Action, those clients who meet certain conditions and who have been affected by the resolution of Banco Popular will be able to receive, without any payment on their part, tradable securities issued by Banco Santander for a nominal value up to the investment in shares or certain subordinated bonds of Banco Popular (with certain limits) that they held as of the date of the resolution of Banco Popular. In order to benefit from such action, it will be necessary for the client to waive legal actions against the Group.
The Fidelity Action will be done through the delivery to the client of contingent redeemable perpetual bonds (“The Fidelity Bonds”).
The Fidelity Bonds will accrue a discretional, non-cumulative cash coupon, payable quarterly in arrears.
The Fidelity Bonds are perpetual securities; however, it will be possible to totally redeem them by decision of Banco Santander, with the prior authorization of the European Central Bank, in any of the payment dates of the coupon, after seven years from their issuance.
The nominal value of the Fidelity Bonds to be issued will be approximately EUR 980 million (3,688 millions of reais) if all the identified clients accept the offer. The market value of the bonds at the time of their concession will be approximately EUR 680 million (2,559 millions of reais) (see Note 2 and note 10.b Non-tax-related proceedings).
On September 12, 2017, we informed that the Fidelity Bonds had been approved by the Spanish Securities Market Commission and registered in its official records. The Offer acceptance period goes from September 13, 2017 until December 7, 2017.
F-19
Perpetual preferred securities contingently convertible
On September 26, 2017 the Group issued Perpetual preferred securities contingently convertible (PCCS) amounting to EUR 1,000 million. The issue was made at par and its remuneration has been set as 5.25% on an annual basis for the first five years.
UK Referendum
On June 23, 2016, the UK held a referendum on the UK’s membership of the European Union (the EU). The result of the referendum’s vote was to leave the EU. Immediately after this result, the world and UK stock and exchange markets began a period of high volatility, including a sharp devaluation of the pound, which adds to the continuing uncertainty in relation to the departure of the United Kingdom and its future relationship with the EU.
On March 29, 2017, the UK gave notice under Article 50(2) of the Treaty on European Union of the UK’s intention to withdraw from the EU. This has triggered a two-year period of negotiation which will determine the new terms of the UK’s relationship with the EU. After that period the UK’s EU membership will cease. These negotiations are expected to run in parallel to standalone bilateral negotiations with the numerous individual countries and multilateral counterparties with which the UK currently has trading arrangements by virtue of its membership of the EU. The timing of, and process for, such negotiations and the resulting terms of the UK’s future economic, trading and legal relationships are uncertain.
Although the result does not entail any immediate change to the current operations and structure, it has caused volatility in the markets, including depreciation of the pound sterling, and is expected to continue to cause economic uncertainty which could adversely affect the results, financial condition and prospects. The terms and timing of the UK’s exit from the EU are yet to be confirmed and it is not possible to determine the full impact that the referendum, the UK’s exit from the EU and/or any related matters may have on general economic conditions in the UK (including on the performance of the UK housing market and UK banking sector) and, by extension, the impact the exit may have on the results, financial condition and prospects. Further, there is uncertainty as to whether, following exit from the EU, it will be possible to continue to provide financial services in the UK on a cross-border basis within other EU member states.
The UK political developments described above, along with any further changes in government structure and policies, may lead to further market volatility and changes in the fiscal, monetary and regulatory landscape. In consequence of the above, the Group could have a negative adverse effect on the financing availability and terms and, more generally, on the results, financial condition and prospects.
2. Santander Group
Appendices I, II and III to the consolidated financial statements for the year ended December 31, 2016 provide relevant information on the Group companies at that date and on the equity-accounted companies.
Also, Note 3 to the aforementioned consolidated financial statements includes a description of the most significant acquisitions and disposals of companies performed by the Group in 2016, 2015 and 2014.
There were no significant disposals of ownership interests during the nine-month period ended September 30, 2017. The most significant transactions, including on-going transactions, at September 30, 2017 are as follows:
Banco Popular Español, S.A.
On June 7, 2017 (the acquisition date), as part of its growth strategy in the markets where it is present, the Group communicated the acquisition of 100% of the share capital of Banco Popular Español, S.A. (Banco Popular) as a result of a competitive sale process organized in the framework of a resolution scheme adopted by the Single Resolution Board (“SRB”) and executed by the FROB (“Fund for Orderly Bank Restructuring” in Spanish), in accordance with Regulation (EU) 806/2014 of the European Parliament and of the Council of May 15, 2014, and Law 11/2015, of June 18, for the recovery and resolution of credit institutions and investment firms.
F-20
As part of the execution of the resolution scheme:
- All the shares of Banco Popular outstanding at the closing of market on June 7, 2017 and all the shares resulting from the conversion of the regulatory capital instruments Additional Tier 1 issued by Banco Popular have been converted into undisposed reserves.
- All the regulatory capital instruments Tier 2 issued by Banco Popular have been converted into newly issued shares of Banco Popular, all of which have been acquired for a total consideration of one euro by the Group.
On August 8, 2017, the European Commission authorized, without imposing restrictions, the acquisition of Banco Popular by Banco Santander. In addition, the acquisition of certain affiliates of Banco Popular are pending the appropriate regulatory authorization.
In accordance with IFRS 3, the Group has measured the identifiable assets acquired and liabilities assumed at fair value. The fair value is provisional, according to the applicable regulations, due to the brief period from the acquisition date and its complex valuation. The detail of this provisional fair value of the identifiable assets acquired and liabilities assumed at the business combination date is as follows:
|
|
|
Millions |
As of June 7, 2017 |
|
|
of euros |
Cash and balances with central banks |
|
|
1,861 |
Financial assets available-for-sale |
|
|
18,974 |
Deposits from credit institutions |
|
|
2,971 |
Loans and receivables (*) |
|
|
82,057 |
Investments |
|
|
1,815 |
Intangible assets (*) |
|
|
133 |
Tax assets (*) |
|
|
3,945 |
Non-current assets held for sale (*) |
|
|
6,531 |
Other assets |
|
|
6,259 |
Total assets |
|
|
124,546 |
Deposits from central banks |
|
|
28,845 |
Deposits from credit institutions |
|
|
14,094 |
Customer deposits |
|
|
62,270 |
Marketable debt securities and other financial liabilities |
|
|
12,919 |
Provisions (***) |
|
|
1,816 |
Other liabilities |
|
|
4,850 |
Total liabilities (**) |
|
|
124,794 |
Net assets |
|
|
(248) |
Purchase consideration |
|
|
— |
Goodwill |
|
|
248 |
F-21
|
|
|
Millions |
As of June 7, 2017 |
|
|
Of reais |
Cash and balances with central banks |
|
|
6,996 |
Financial assets available-for-sale |
|
|
71,343 |
Deposits from credit institutions |
|
|
11,171 |
Loans and receivables (*) |
|
|
308,534 |
Investments |
|
|
6,823 |
Intangible assets (*) |
|
|
500 |
Tax assets (*) |
|
|
14,833 |
Non-current assets held for sale (*) |
|
|
24,557 |
Other assets |
|
|
23,534 |
Total assets |
|
|
468,291 |
Deposits from central banks |
|
|
108,457 |
Deposits from credit institutions |
|
|
52,993 |
Customer deposits |
|
|
234,135 |
Marketable debt securities and other financial liabilities |
|
|
48,575 |
Provisions (***) |
|
|
6,828 |
Other liabilities |
|
|
18,237 |
Total liabilities (**) |
|
|
469,224 |
Net assets |
|
|
(933) |
Purchase consideration |
|
|
— |
Goodwill |
|
|
(933) |
(*) The main provisional fair value adjustments are the following:
- Loans and receivables: In the estimation of their fair value, impairment have been considered for an approximate amount of EUR 3,239 million (12,179 million of reais).
- Foreclosed assets: The preliminary valuation, considering the sale process initiated by the company has meant a reduction in the value of EUR 3,806 million (14,311 million of reais), approximately.
- Intangible assets: Includes value reductions amounting to approximately of EUR 2,469 million (9,283 million of reais), mainly recorded under the “Intangible assets – goodwill”.
- Deferred tax assets: mainly corresponds to the reduction of the value of negative tax bases and deductions for an approximate amount of EUR 1,711 million (6,433 million of reais).
(**) After the initial analysis and the conversion of the subordinated debt, the best estimation is there is no significant impact between fair value and previous carrying amount of the financial liabilities.
(***) As a result of the resolution of Banco Popular, and in accordance with the information available to date, it includes the estimated cost of EUR 680 million (2,557 million of reais) relating to the potential compensation to the shareholders of Banco Popular Español, S.A. applicable in the Fidelity Action (See note 1.j).
As the fair value of the identifiable net assets acquired was lower than the total consideration paid, goodwill arises on the acquisition. This goodwill corresponds to the commercial business in Spain.
In compliance with the accounting standards in force and, in accordance with paragraph 45 of IFRS 3: “Business Combinations”, the acquirer entity must comply with the period of one year from the acquisition date in order to perform the business combination valuation and the measurement of them fair values of the assets and liabilities of the acquired entity. Accordingly, measurements conducted by the Group are the best available estimation on the date of the preparation of the present interim condensed consolidated financial statements and therefore, they are provisional and cannot be considered as definitive.
The amount contributed by this business to the attributed net profit of the Group from the acquisition date and the impact on the attributable net profit obtained by the Group resulting from the transaction if it was made on January 1, 2017 would not be materials.
F-22
Sale agreement of Banco Popular real estate business
On August 8, 2017, Banco Santander informed that Banco Popular had executed the agreements with the Blackstone Fund for the acquisition by the fund of 51% of, and hence the assignment of control over, Banco Popular’s real estate business, which comprises the portfolio of repossessed properties, non-performing loans relating to the real estate sector and other assets related to these activities owned by Banco Popular and its affiliates.
The agreements were entered into following receipt of the European Commission’s unconditional authorization of the acquisition of Banco Popular by Banco Santander for the purposes of competition law.
Closing of the transaction will involve the creation of a company to which Banco Popular will transfer the Business (with an aggregate gross book value of approximately EUR 30,000 million) and 100% of the share capital of Aliseda Servicios de Gestión Inmobiliaria, S.L. (“Aliseda”). The valuation attributed to the Spanish assets of the Business (real estate, loans and tax assets, not including Aliseda) is approximately EUR 10,000 million and is subject to final determination based on the assets remaining within the Business at closing and the integration of Aliseda. From closing, Blackstone will undertake the management of the Business.
Closing of the transaction is expected to occur in the first quarter of 2018 once all of the conditions to the transaction, including the relevant regulatory authorizations and other customary conditions, have been satisfied.
The transaction will result in the deconsolidation of the Business from those assets balances of Banco Popular and Banco Santander, with no effect on P&L.
Agreement with Santander Asset Management
On November 16, 2016, after the agreement with Group Unicredit on July 27, 2016 to integrate Santander Asset Management and Pioneer Investments was abandoned, the Group announced that it had reached an agreement with Warburg Pincus ("WP") and General Atlantic ("GA") under which Santander will acquire 50% of Santander Asset Management so that it will once again be a 100% owned unit of the Santander Group.
As part of the transaction, Santander Group, WP and GA agreed to explore different alternatives for the sale of its stake in Allfunds Bank, S.A. ("Allfunds Bank"), including a possible sale or a public offering. On March 7, 2017, we announced that together with our partners in Allfunds Bank we had reached an agreement for the sale of 100% of Allfunds Bank to funds affiliated with Hellman & Friedman, a leading private equity investor, and GIC, Singapore’s sovereign wealth fund.
Santander Group estimates that the proceeds that will obtain from the sale of this stake of 25% in Allfunds Bank will be approximately EUR 470 million (1,767 millions of reais), with a capital gain net of taxes of approximately EUR 300 million (1,031 million of reais), and that in 2018 such sale, together with the acquisition of the 50% of Santander Asset Management that Santander does not own, will have a positive impact on earnings per share and will generate a return on invested capital (RoIC) above 20% (and above 25% in 2019). Santander Group also estimates that the consumption of both transactions on its capital (core equity tier 1) by the end of 2017 will be approximately 11 basis points. Both operations are subject to obtaining the corresponding regulatory authorizations.
Purchase of shares to DDFS LLC in Santander Consumer USA (SCUSA)
Also, on July 3, 2015, the Group announced that it had reached an agreement to purchase the 9.65% ownership interest held by DDFS LLC in SCUSA. Following this transaction, which is subject to the obtainment of the relevant regulatory authorizations, the Group will have an ownership interest of approximately 68.30% in SCUSA.
F-23
3. Shareholder remuneration system and earnings per share
a) Shareholder remuneration system
The cash remuneration paid by the Bank to its shareholders in the first nine months of 2017 and 2016 was as follows:
|
|
|
09/30/17 |
|
|
09/30/16 |
|
||||||||||||
|
|
|
% of par |
|
|
Euros per |
|
|
Amount |
|
|
% of par |
|
|
Euros per |
|
|
Amount |
|
Dividend paid out of profit |
|
|
23.00 |
% |
|
0.1150 |
|
|
1,764 |
|
|
21.00 |
% |
|
0.1050 |
|
|
1,516 |
|
Dividend paid with a charge to reserves or share premium |
|
|
11.00 |
% |
|
0.0550 |
|
|
802 |
|
|
10.00 |
% |
|
0.0500 |
|
|
722 |
|
Dividend in kind |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total remuneration paid |
|
|
34.00 |
% |
|
0.1700 |
|
|
2,566 |
|
|
31.00 |
% |
|
0.1550 |
|
|
2,238 |
|
|
|
|
09/30/17 |
|
|
09/30/16 |
|
||||||||||||
|
|
|
% of par |
|
|
Reais per |
|
|
Amount |
|
|
% of par |
|
|
Reais per |
|
|
Amount |
|
Dividend paid out of profit |
|
|
23.00 |
% |
|
0.4050 |
|
|
6,228 |
|
|
21.00 |
% |
|
0.4221 |
|
|
6,715 |
|
Dividend paid with a charge to reserves or share premium |
|
|
11.00 |
% |
|
0.1909 |
|
|
2,784 |
|
|
10.00 |
% |
|
0.1987 |
|
|
2,869 |
|
Dividend in kind |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total remuneration paid |
|
|
34.00 |
% |
|
0.5959 |
|
|
9,012 |
|
|
31.00 |
% |
|
0.6208 |
|
|
9,584 |
|
b) Earnings per share from continuing and discontinued operations
i. Basic earnings per share
Basic earnings per share for the period are calculated by dividing the net profit attributable to the Group for the nine-month period adjusted by the after-tax amount relating to the remuneration of contingently convertible preference shares recognized in equity by the weighted average number of ordinary shares outstanding during the period, excluding the average number of treasury shares held in the period.
Accordingly:
|
|
|
09/30/17 |
|
|
09/30/16 |
|
Profit attributable to the Parent (millions of euros) |
|
|
5,077 |
|
|
4,606 |
|
Remuneration of contingently convertible preference shares (millions of euros) |
|
|
(280) |
|
|
(249) |
|
|
|
|
4,797 |
|
|
4,357 |
|
Of which: |
|
|
|
|
|
|
|
Profit or Loss from discontinued operations (non controlling interest net) (millions of euros) |
|
|
— |
|
|
— |
|
Profit or Loss from continuing operations (PPC net) (millions of euros) |
|
|
4,797 |
|
|
4,357 |
|
Weighted average number of shares outstanding |
|
|
15,184,117,348 |
|
|
14,632,106,783 |
|
Basic earnings per share (euros) |
|
|
0.32 |
|
|
0.30 |
|
Of which: from discontinued operations (euros) |
|
|
— |
|
|
— |
|
from continuing operations (euros) |
|
|
0.32 |
|
|
0.30 |
|
F-24
|
|
|
09/30/17 |
|
|
09/30/16 |
|
Profit attributable to the Parent (millions of reais) |
|
|
17,897 |
|
|
18,125 |
|
Remuneration of contingently convertible preference shares (millions of reais) |
|
|
(1,015) |
|
|
(953) |
|
|
|
|
16,882 |
|
|
17,172 |
|
Of which: |
|
|
|
|
|
|
|
Profit or Loss from discontinued operations (non controlling interest net) (millions of reais) |
|
|
— |
|
|
— |
|
Profit or Loss from continuing operations (PPC net) (millions of reais) |
|
|
16,882 |
|
|
17,172 |
|
Weighted average number of shares outstanding |
|
|
15,184,117,348 |
|
|
14,632,106,783 |
|
Basic earnings per share (reais) |
|
|
1.11 |
|
|
1.17 |
|
Of which: from discontinued operations (reais) |
|
|
— |
|
|
— |
|
from continuing operations (reais) |
|
|
1.11 |
|
|
1.17 |
|
ii. Diluted earnings per share
Diluted earnings per share for the period are calculated by dividing the net profit attributable to the Group for the nine-month period (adjusted by the after-tax amount relating to the remuneration of contingently convertible preference shares recognized in equity) by the weighted average number of ordinary shares outstanding during the period, excluding the average number of treasury shares and adjusted for all the dilutive effects inherent to potential ordinary shares (share options, warrants and convertible debt instruments).
Accordingly, diluted earnings per share were determined as follows:
|
|
|
09/30/17 |
|
|
09/30/16 |
|
|
|
|
|
|
|
|
|
Profit attributable to the Parent (millions of euros) |
|
|
5,077 |
|
|
4,606 |
|
Remuneration of contingently convertible preference shares (millions of euros) |
|
|
(280) |
|
|
(249) |
|
Dilutive effect of changes in profit for the period arising from potential conversion of ordinary shares |
|
|
— |
|
|
— |
|
|
|
|
4,797 |
|
|
4,357 |
|
Of which: |
|
|
|
|
|
|
|
Profit or Loss from discontinued operations (non controlling interest net) (millions of euros) |
|
|
— |
|
|
— |
|
Profit or Loss from continuing operations (PPC net) (millions of euros) |
|
|
4,797 |
|
|
4,357 |
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
15,184,117,348 |
|
|
14,632,106,783 |
|
Dilutive effect of: |
|
|
|
|
|
|
|
Options/ receipt of shares |
|
|
41,591,182 |
|
|
43,773,688 |
|
Adjusted number of shares |
|
|
15,225,708,530 |
|
|
14,675,880,471 |
|
Diluted earnings per share (euros) |
|
|
0.32 |
|
|
0.30 |
|
Of which: from discontinued operations (euros) |
|
|
— |
|
|
— |
|
from continuing operations (euros) |
|
|
0.32 |
|
|
0.30 |
|
F-25
|
|
|
09/30/17 |
|
|
09/30/16 |
|
|
|
|
|
|
|
|
|
Profit attributable to the Parent (millions of reais) |
|
|
17,897 |
|
|
18,125 |
|
Remuneration of contingently convertible preference shares (millions of reais) |
|
|
(1,015) |
|
|
(953) |
|
Dilutive effect of changes in profit for the period arising from potential conversion of ordinary shares |
|
|
— |
|
|
— |
|
|
|
|
16,882 |
|
|
17,172 |
|
Of which: |
|
|
|
|
|
|
|
Profit or Loss from discontinued operations (non controlling interest net) (millions of reais) |
|
|
— |
|
|
— |
|
Profit or Loss from continuing operations (PPC net) (millions of reais) |
|
|
16,882 |
|
|
17,172 |
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
15,184,117,348 |
|
|
14,632,106,783 |
|
Dilutive effect of: |
|
|
|
|
|
|
|
Options/ receipt of shares |
|
|
41,591,182 |
|
|
43,773,688 |
|
Adjusted number of shares |
|
|
15,225,708,530 |
|
|
14,675,880,471 |
|
Diluted earnings per share (reais) |
|
|
1.11 |
|
|
1.17 |
|
Of which: from discontinued operations (reais) |
|
|
— |
|
|
— |
|
from continuing operations (reais) |
|
|
1.11 |
|
|
1.17 |
|
The capital increase described in note 11.a implies an impact on the basic and diluted earnings per share due to the alteration of the number of outstanding shares.
4. Remuneration and other benefits paid to the Bank’s directors and senior managers
Note 5 to the Group’s consolidated financial statements for the year ended December 31, 2016 includes the detail of the remuneration and other benefits paid to the Bank’s directors and senior managers in 2016 and 2015.
The most salient data relating to the aforementioned remuneration and benefits for the nine-month periods ended September 30, 2017 and 2016 are summarized as follows:
Remuneration of directors (1)
|
|
|
Thousands of euros |
|
|||
|
|
|
09/30/17 |
|
|
09/30/16 |
|
|
|
|
|
|
|
|
|
Members of the board of directors: |
|
|
|
|
|
|
|
Type of remuneration |
|
|
|
|
|
|
|
Fixed salary remuneration of executive directors |
|
|
5,597 |
|
|
5,597 |
|
Variable remuneration in cash of executive directors |
|
|
— |
|
|
— |
|
Attendance fees of directors |
|
|
741 |
|
|
678 |
|
Bylaw-stipulated annual directors’ emoluments |
|
|
2,799 |
|
|
2,837 |
|
Other (except insurance premiums) |
|
|
589 |
|
|
937 |
|
Sub-total |
|
|
9,726 |
|
|
10,049 |
|
|
|
|
|
|
|
|
|
Transactions with shares and/or other financial instruments |
|
|
— |
|
|
— |
|
|
|
|
9,726 |
|
|
10,049 |
|
F-26
|
|
|
Thousands of reais |
|
|||
|
|
|
09/30/17 |
|
|
09/30/16 |
|
|
|
|
|
|
|
|
|
Members of the board of directors: |
|
|
|
|
|
|
|
Type of remuneration |
|
|
|
|
|
|
|
Fixed salary remuneration of executive directors |
|
|
19,730 |
|
|
22,023 |
|
Variable remuneration in cash of executive directors |
|
|
— |
|
|
— |
|
Attendance fees of directors |
|
|
2,612 |
|
|
2,668 |
|
Bylaw-stipulated annual directors’ emoluments |
|
|
9,868 |
|
|
11,163 |
|
Other (except insurance premiums) |
|
|
2,076 |
|
|
3,687 |
|
Sub-total |
|
|
34,286 |
|
|
39,541 |
|
|
|
|
|
|
|
|
|
Transactions with shares and/or other financial instruments |
|
|
|
|
|
— |
|
|
|
|
34,286 |
|
|
39,541 |
|
(1) |
The notes to the annual consolidated financial statements for 2017 will contain detailed and complete information on the remuneration paid to all the directors, including executive directors. |
Other benefits of the directors
|
|
|
Thousands of euros |
|
|||
|
|
|
09/30/17 |
|
|
09/30/16 |
|
|
|
|
|
|
|
|
|
Members of the board of directors: |
|
|
|
|
|
|
|
Other benefits |
|
|
|
|
|
|
|
Advances |
|
|
— |
|
|
— |
|
Loans granted |
|
|
121 |
|
|
123 |
|
Pension funds and plans: Provisions and/or contributions (1) |
|
|
3,873 |
|
|
3,542 |
|
Pension funds and plans: Accumulated rights (2) |
|
|
123,776 |
|
|
119,240 |
|
Life insurance premiums |
|
|
579 |
|
|
502 |
|
Guarantees provided for directors |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
Thousands of reais |
|
|||
|
|
|
09/30/17 |
|
|
09/30/16 |
|
|
|
|
|
|
|
|
|
Members of the board of directors: |
|
|
|
|
|
|
|
Other benefits- |
|
|
|
|
|
|
|
Advances |
|
|
— |
|
|
— |
|
Loans granted |
|
|
457 |
|
|
445 |
|
Pension funds and plans: Provisions and/or contributions (1) |
|
|
13,651 |
|
|
12,826 |
|
Pension funds and plans: Accumulated rights (2) |
|
|
436,313 |
|
|
431,768 |
|
Life insurance premiums |
|
|
2,041 |
|
|
1,818 |
|
Guarantees provided for directors |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
(1) |
Corresponds to the provisions and/or contributions made in the first nine months of 2017 and 2016 for retirement pensions and supplementary benefits surviving spouse and child benefits, and permanent disability. |
F-27
(2) |
Corresponds to the pension rights accumulated by the directors. In addition, at September 30, 2017 and September 30, 2016, former board members held accumulated pension rights amounting to EUR 82,064 thousand (289,277 thousand of reais) and EUR 110,795 thousand (401,200 thousand of reais), respectively. |
Also, in his capacity as a member of the boards of directors of Group companies, Mr Matias Rodríguez Inciarte received EUR 32 thousand (113 thousand of reais) in the first nine months of 2017 as non-executive director of U.C.I., S.A.
Remuneration of senior management (1)
The table below includes the corresponding amounts related to remunerations of senior management at September 30, 2017 and 2016, excluding the executive directors:
|
|
|
Thousands of euros |
|
|||
|
|
|
09/30/17 |
|
|
09/30/16 |
|
|
|
|
|
|
|
|
|
Senior management: |
|
|
|
|
|
|
|
Total remuneration of senior management (2) (3) |
|
|
17,234 |
|
|
15,457 |
|
|
|
|
|
|
|
|
|
|
|
|
Thousands of reais |
|
|||
|
|
|
09/30/17 |
|
|
09/30/16 |
|
|
|
|
|
|
|
|
|
Senior management: |
|
|
|
|
|
|
|
Total remuneration of senior management (2) (3) |
|
|
60,750 |
|
|
60,820 |
|
|
|
|
|
|
|
|
|
(1) |
The number of senior managers of the Bank, excluding executive directors, changed from 19 in the first nine months of 2016 to 20 in the first nine months of 2017. |
(2) |
In addition, as a result of the agreements for incorporation and compensation of long-term and deferred compensation lost in previous employs, compensation has been agreed for 4,650 thousand euros (16,391 thousand of reais) and 648,457 shares of Banco Santander, S.A. These compensations are partially subject to deferral and / or recovery in certain cases. |
(3) |
Remunerations regarding to members of Senior Management who, during the nine-month period ended September 30, 2017, had ceased their duties amount to EUR 457 thousand (1,611 thousand of reais) during the nine-month period ended September 30, 2017. (September 30, 2016: EUR 1,225 thousand (4,820 thousand of reais)). |
The annual variable remunerations (or bonuses) for 2016 paid to the directors and the other members of senior management was disclosed in the information on remuneration set forth in the financial statements for that year. Similarly, the variable remunerations allocable to 2017 profit or loss, which will be submitted for approval by the board of directors, will be disclosed in the financial statements for 2017.
F-28
5. Financial assets
a) Breakdown
The detail, by nature and category for measurement purposes, of the Group’s financial assets, other than the balances relating to Cash, cash balances at central banks and other deposits on demand and Hedging derivatives, at September 30, 2017 and December 31, 2016 is as follows:
|
|
|
Millions of euros |
|
||||||||||||
|
|
|
09/30/17 |
|
||||||||||||
|
|
|
Financial |
|
|
Financial |
|
|
Financial |
|
|
Loans and |
|
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
56,913 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Equity instruments |
|
|
18,419 |
|
|
874 |
|
|
4,893 |
|
|
— |
|
|
— |
|
Debt instruments |
|
|
37,977 |
|
|
3,548 |
|
|
134,568 |
|
|
15,234 |
|
|
13,553 |
|
Loans and advances |
|
|
13,340 |
|
|
33,737 |
|
|
— |
|
|
888,617 |
|
|
— |
|
Central Banks |
|
|
— |
|
|
— |
|
|
— |
|
|
26,882 |
|
|
— |
|
Credit institutions |
|
|
1,192 |
|
|
13,142 |
|
|
— |
|
|
39,792 |
|
|
— |
|
Customers |
|
|
12,148 |
|
|
20,595 |
|
|
— |
|
|
821,943 |
|
|
— |
|
Total |
|
|
126,649 |
|
|
38,159 |
|
|
139,461 |
|
|
903,851 |
|
|
13,553 |
|
|
|
|
Millions of reais |
|
||||||||||||
|
|
|
09/30/17 |
|
||||||||||||
|
|
|
Financial |
|
|
Financial |
|
|
Financial |
|
|
Loans and |
|
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
214,193 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Equity instruments |
|
|
69,321 |
|
|
3,290 |
|
|
18,416 |
|
|
— |
|
|
— |
|
Debt instruments |
|
|
142,928 |
|
|
13,354 |
|
|
506,446 |
|
|
57,334 |
|
|
51,007 |
|
Loans and advances |
|
|
50,208 |
|
|
126,971 |
|
|
— |
|
|
3,344,309 |
|
|
— |
|
Central Banks |
|
|
— |
|
|
— |
|
|
— |
|
|
101,171 |
|
|
— |
|
Credit institutions |
|
|
4,488 |
|
|
49,462 |
|
|
— |
|
|
149,757 |
|
|
— |
|
Customers |
|
|
45,720 |
|
|
77,509 |
|
|
— |
|
|
3,093,381 |
|
|
— |
|
Total |
|
|
476,650 |
|
|
143,615 |
|
|
524,862 |
|
|
3,401,643 |
|
|
51,007 |
|
F-29
|
|
|
Millions of euros |
|
||||||||||||
|
|
|
12/31/16 |
|
||||||||||||
|
|
|
Financial |
|
|
Financial |
|
|
Financial |
|
|
Loans and |
|
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
72,043 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Equity instruments |
|
|
14,497 |
|
|
546 |
|
|
5,487 |
|
|
— |
|
|
— |
|
Debt instruments |
|
|
48,922 |
|
|
3,398 |
|
|
111,287 |
|
|
13,237 |
|
|
14,468 |
|
Loans and advances |
|
|
12,725 |
|
|
27,665 |
|
|
— |
|
|
826,767 |
|
|
— |
|
Central Banks |
|
|
— |
|
|
— |
|
|
— |
|
|
27,973 |
|
|
— |
|
Credit institutions |
|
|
3,221 |
|
|
10,069 |
|
|
— |
|
|
35,424 |
|
|
— |
|
Customers |
|
|
9,504 |
|
|
17,596 |
|
|
— |
|
|
763,370 |
|
|
— |
|
Total |
|
|
148,187 |
|
|
31,609 |
|
|
116,774 |
|
|
840,004 |
|
|
14,468 |
|
|
|
|
Millions of reais |
|
||||||||||||
|
|
|
12/31/16 |
|
||||||||||||
|
|
|
Financial |
|
|
Financial |
|
|
Financial |
|
|
Loans and |
|
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
247,143 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Equity instruments |
|
|
49,731 |
|
|
1,874 |
|
|
18,824 |
|
|
— |
|
|
— |
|
Debt instruments |
|
|
167,828 |
|
|
11,656 |
|
|
381,769 |
|
|
45,410 |
|
|
49,634 |
|
Loans and advances |
|
|
43,653 |
|
|
94,904 |
|
|
— |
|
|
2,836,222 |
|
|
— |
|
Central Banks |
|
|
— |
|
|
— |
|
|
— |
|
|
95,961 |
|
|
— |
|
Credit institutions |
|
|
11,048 |
|
|
34,541 |
|
|
— |
|
|
121,522 |
|
|
— |
|
Customers |
|
|
32,605 |
|
|
60,363 |
|
|
— |
|
|
2,618,739 |
|
|
— |
|
Total |
|
|
508,355 |
|
|
108,434 |
|
|
400,593 |
|
|
2,881,632 |
|
|
49,634 |
|
b) Valuation adjustments for impairment of loans and advances
The changes in the balance of the allowances for impairment losses on the assets included under Loans and receivables in the nine-month periods ended September 30, 2017 and 2016 were as follows:
F-30
|
|
|
Millions of euros |
|
|||
|
|
|
09/30/17 |
|
|
09/30/16 |
|
Balance as at beginning of period |
|
|
24,899 |
|
|
26,631 |
|
|
|
|
|
|
|
|
|
Impairment losses charged to income for the period |
|
|
8,225 |
|
|
8,236 |
|
Of which: |
|
|
|
|
|
|
|
Impairment losses charged to income |
|
|
13,605 |
|
|
12,273 |
|
Impairment losses reversed with a credit to income |
|
|
(5,380) |
|
|
(4,037) |
|
Write-off of impaired balances against recorded impairment allowance |
|
|
(10,103) |
|
|
(9,696) |
|
Exchange differences and other changes (*) |
|
|
3,059 |
|
|
(144) |
|
|
|
|
|
|
|
|
|
Balance as at end of period |
|
|
26,080 |
|
|
25,027 |
|
|
|
|
|
|
|
|
|
Of which, relating to: |
|
|
|
|
|
|
|
By status of the assets |
|
|
|
|
|
|
|
Impaired assets |
|
|
17,355 |
|
|
16,899 |
|
Of which, arising from country risk |
|
|
29 |
|
|
23 |
|
Other assets |
|
|
8,725 |
|
|
8,128 |
|
|
|
|
|
|
|
|
|
Of which: |
|
|
|
|
|
|
|
Individually calculated |
|
|
6,137 |
|
|
8,714 |
|
Collectively calculated |
|
|
19,943 |
|
|
16,313 |
|
(*) It mainly includes the balances of the Banco Popular acquisition.
|
|
|
Millions of reais |
|
|||
|
|
|
09/30/17 |
|
|
09/30/16 |
|
Balance as at beginning of period |
|
|
85,417 |
|
|
114,825 |
|
|
|
|
|
|
|
|
|
Impairment losses charged to income for the period |
|
|
28,995 |
|
|
32,408 |
|
Of which: |
|
|
|
|
|
|
|
Impairment losses charged to income |
|
|
47,960 |
|
|
48,293 |
|
Impairment losses reversed with a credit to income |
|
|
(18,965) |
|
|
(15,885) |
|
Write-off of impaired balances against recorded impairment allowance |
|
|
(35,613) |
|
|
(38,150) |
|
Exchange differences and other changes (*) |
|
|
19,352 |
|
|
(18,458) |
|
|
|
|
|
|
|
|
|
Balance as at end of period |
|
|
98,151 |
|
|
90,625 |
|
|
|
|
|
|
|
|
|
Of which, relating to: |
|
|
|
|
|
|
|
By status of the assets |
|
|
|
|
|
|
|
Impaired assets |
|
|
65,316 |
|
|
61,192 |
|
Of which, arising from country risk |
|
|
110 |
|
|
83 |
|
Other assets |
|
|
32,835 |
|
|
29,433 |
|
|
|
|
|
|
|
|
|
Of which: |
|
|
|
|
|
|
|
Individually calculated |
|
|
23,096 |
|
|
31,554 |
|
Collectively calculated |
|
|
75,055 |
|
|
59,071 |
|
(*) It mainly includes the balances of the Banco Popular acquisition,
Previously written-off assets recovered in the first nine months of 2017 and 2016 amounted to EUR 1,262 million (4,449 millions of reais) and EUR 1,069 million (4,207 millions of reais), respectively. Considering these amounts
F-31
the impairment losses registered on loans and receivables amounted to EUR 6,963 million (24,546 millions of reais) in the first nine months of 2017 and EUR 7,167 million (28,201 millions of reais) in the first nine months of 2016.
c) Impaired assets classified as loans and receivables
The detail of the changes in the nine-month periods ended September 30, 2017 and 2016 in the balance of financial assets classified as loans and receivables and considered to be doubtful due to credit risk is as follows:
|
|
|
Millions of euros |
|
|||
|
|
|
09/30/17 |
|
|
09/30/16 |
|
|
|
|
|
|
|
|
|
Balance as at beginning of period |
|
|
33,350 |
|
|
36,298 |
|
Net additions |
|
|
6,572 |
|
|
6,233 |
|
Written-off assets |
|
|
(10,103) |
|
|
(9,696) |
|
Changes in scope of consolidation (*) |
|
|
9,618 |
|
|
698 |
|
Exchange differences and other |
|
|
(529) |
|
|
788 |
|
Balance as at end of period |
|
|
38,908 |
|
|
34,321 |
|
(*) It mainly includes the balances of the Banco Popular acquisition.
|
|
|
Millions of reais |
|
|||
|
|
|
09/30/17 |
|
|
09/30/16 |
|
|
|
|
|
|
|
|
|
Balance as at beginning of period |
|
|
114,408 |
|
|
156,505 |
|
Net additions |
|
|
23,166 |
|
|
24,526 |
|
Written-off assets |
|
|
(35,613) |
|
|
(38,150) |
|
Changes in scope of consolidation (*) |
|
|
36,156 |
|
|
2,746 |
|
Exchange differences and other |
|
|
8,314 |
|
|
(21,352) |
|
Balance as at end of period |
|
|
146,431 |
|
|
124,275 |
|
(*) It mainly includes the balances of the Banco Popular acquisition.
This amount, after deducting the related allowances, represents the Group’s best estimate of the discounted value of the flows that are expected to be recovered from the impaired assets.
d) Fair value of financial assets not measured at fair value
Following is a comparison of the carrying amounts of the Group’s financial assets measured at other than fair value and their respective fair values at September 30, 2017 and December 31, 2016:
|
|
|
Millions of euros |
|
|
Millions of euros |
|
||||||
|
|
|
09/30/17 |
|
|
12/31/16 |
|
||||||
|
|
|
Carrying |
|
|
Fair value |
|
|
Carrying |
|
|
Fair value |
|
Loans and receivables |
|
|
|
|
|
|
|
|
|
|
|
|
|
Central banks |
|
|
26,882 |
|
|
26,913 |
|
|
27,973 |
|
|
27,964 |
|
Credit institutions |
|
|
39,792 |
|
|
40,223 |
|
|
35,424 |
|
|
35,577 |
|
Customers |
|
|
821,943 |
|
|
828,767 |
|
|
763,370 |
|
|
770,278 |
|
Debt instruments |
|
|
28,787 |
|
|
28,694 |
|
|
27,705 |
|
|
27,417 |
|
ASSETS |
|
|
917,404 |
|
|
924,597 |
|
|
854,472 |
|
|
861,236 |
|
F-32
|
|
|
Millions of reais |
|
|
Millions of reais |
|
||||||
|
|
|
09/30/17 |
|
|
12/31/16 |
|
||||||
|
|
|
Carrying |
|
|
Fair value |
|
|
Carrying |
|
|
Fair value |
|
Loans and receivables |
|
|
|
|
|
|
|
|
|
|
|
|
|
Central banks |
|
|
101,171 |
|
|
101,287 |
|
|
95,961 |
|
|
95,931 |
|
Credit institutions |
|
|
149,757 |
|
|
151,379 |
|
|
121,522 |
|
|
122,047 |
|
Customers |
|
|
3,093,381 |
|
|
3,119,065 |
|
|
2,618,739 |
|
|
2,642,439 |
|
Debt instruments |
|
|
108,341 |
|
|
107,990 |
|
|
95,044 |
|
|
94,054 |
|
ASSETS |
|
|
3,452,650 |
|
|
3,479,721 |
|
|
2,931,266 |
|
|
2,954,471 |
|
The main valuation methods and inputs used in the estimates of the fair values of the financial assets in the foregoing table are detailed in Note 51.c to the consolidated financial statements for 2016.
6. Non-current assets held for sale
The detail, by nature, of the Group’s non-current assets held for sale at September 30, 2017 and December 31, 2016 is as follows:
|
|
|
Millions of euros |
|
|||
|
|
|
09/30/17 |
|
|
12/31/16 |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
|
11,631 |
|
|
5,743 |
|
Of which: |
|
|
|
|
|
|
|
Foreclosed assets |
|
|
11,531 |
|
|
5,640 |
|
Of which: Property assets in Spain |
|
|
10,874 |
|
|
4,902 |
|
From Banco Popular in the process of sale (Note 2) |
|
|
6,033 |
|
|
— |
|
Other tangible assets held for sale |
|
|
100 |
|
|
103 |
|
Other assets (*) |
|
|
3,807 |
|
|
29 |
|
|
|
|
15,438 |
|
|
5,772 |
|
|
|
|
Millions of reais |
|
|||
|
|
|
09/30/17 |
|
|
12/31/16 |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
|
43,773 |
|
|
19,701 |
|
Of which: |
|
|
|
|
|
|
|
Foreclosed assets |
|
|
43,397 |
|
|
19,348 |
|
Of which: Property assets in Spain |
|
|
40,924 |
|
|
16,816 |
|
From Banco Popular in the process of sale (Note 2) |
|
|
22,705 |
|
|
- |
|
Other tangible assets held for sale |
|
|
376 |
|
|
353 |
|
Other assets (*) |
|
|
14,329 |
|
|
100 |
|
|
|
|
58,102 |
|
|
19,801 |
|
(*) These include, among others, Banco Popular assets under the sale of the real estate business to Blackstone (see Note 2).
At September 30, 2017, the allowance that covers the value of the foreclosed assets represents the 53.5% (December 31, 2016: 54.3%).
The net charges recorded in the first nine-months of 2017 and 2016 amounted to EUR 296 million and EUR 135 million (1,043 and 532 millions of reais), and the recoveries made during the first nine months of those years amounted to EUR 29 and EUR 14 million (103 and 57 million of reais), respectively.
In the first nine months of 2017, the Group sold, for a net total of approximately EUR 889 million (3,134 millions of reais), foreclosed properties with a gross carrying amount of EUR 1,407 million (4,961 millions of reais), for which provisions totaling EUR 568 million (2,003 millions of reais) had been recognized, These sales gave rise to gains of
F-33
EUR 50 million (176 millions of reais). Also, in the first nine months of 2017 other tangible assets were sold for EUR 73 million (256 millions of reais), giving rise to a gain of EUR 6 million (20 millions of reais).
7. Tangible assets
a) Changes in the period
In the first nine months of 2017, tangible assets were acquired for EUR 5,991 million (21,118 millions of reais) (first nine months of 2016: EUR 5,071 million (19,953 millions of reais)).
Also, in the first nine months of 2017, tangible assets items were disposed of with a carrying amount of EUR 2,837 million and 9,999 millions of reais (first nine months of 2016: EUR 2,061 million and 8,110 millions of reais), giving rise to a gain of EUR 61 million (215 millions of reais) in the first nine months of 2017 (first nine months of 2016: a net loss of EUR 4 million (16 millions of reais)).
b) Impairment losses
In the first nine months of 2017, there were impairment losses on tangible assets amounting to EUR 44 million (154 millions of reais) (first nine months of 2016: EUR 26 million (104 millions of reais)), which were recognized under Impairment on non-financial assets (net) in the condensed consolidated income statement.
c) Property, plant and equipment purchase commitments
At September 30, 2017 and 2016, the Group did not have any significant commitments to purchase property, plant and equipment items.
8. Intangible assets
a) Goodwill
The detail of Intangible Assets - Goodwill at September 30, 2017 and December 31, 2016, based on the cash-generating units giving rise thereto, is as follows:
|
|
|
Millions of euros |
|
|||
|
|
|
09/30/17 |
|
|
12/31/16 |
|
|
|
|
|
|
|
|
|
Santander UK |
|
|
8,427 |
|
|
8,679 |
|
Banco Santander (Brazil) |
|
|
5,259 |
|
|
5,769 |
|
Santander Consumer USA |
|
|
2,841 |
|
|
3,182 |
|
Bank Zachodni WBK |
|
|
2,400 |
|
|
2,342 |
|
Santander Bank National Association |
|
|
1,739 |
|
|
1,948 |
|
Santander Consumer Germany |
|
|
1,217 |
|
|
1,217 |
|
Banco Santander Totta |
|
|
1,040 |
|
|
1,040 |
|
Banco Santander (Chile) |
|
|
660 |
|
|
704 |
|
Santander Consumer Bank (Nordics) |
|
|
529 |
|
|
537 |
|
Grupo Financiero Santander (Mexico) |
|
|
455 |
|
|
449 |
|
Other companies |
|
|
1,288 |
|
|
857 |
|
|
|
|
25,855 |
|
|
26,724 |
|
F-34
|
|
|
Millions of reais |
|
|||
|
|
|
09/30/17 |
|
|
12/31/16 |
|
|
|
|
|
|
|
|
|
Santander UK |
|
|
31,716 |
|
|
29,774 |
|
Banco Santander (Brazil) |
|
|
19,792 |
|
|
19,792 |
|
Santander Consumer USA |
|
|
10,691 |
|
|
10,915 |
|
Bank Zachodni WBK |
|
|
9,033 |
|
|
8,036 |
|
Santander Bank National Association |
|
|
6,546 |
|
|
6,683 |
|
Santander Consumer Germany |
|
|
4,578 |
|
|
4,173 |
|
Banco Santander Totta |
|
|
3,914 |
|
|
3,568 |
|
Banco Santander (Chile) |
|
|
2,484 |
|
|
2,415 |
|
Santander Consumer Bank (Nordics) |
|
|
1,993 |
|
|
1,842 |
|
Grupo Financiero Santander (Mexico) |
|
|
1,714 |
|
|
1,540 |
|
Other companies |
|
|
4,842 |
|
|
2,937 |
|
|
|
|
97,303 |
|
|
91,675 |
|
In the first nine months of 2017, goodwill decreased by EUR -1,336 million (3,942 millions of reais) due to exchange differences (See Note 11), which pursuant to current regulations, were recognized with a credit to Other accumulated results – items that may be reclassified to profit or loss - Exchange differences in equity through results the condensed consolidated statement of recognized income and expense, as well as an increase of EUR 468 million (1,686 million of reais) due to the acquisition of Banco Popular (See Note 2) and of the retail business of Citibank Argentina.
Note 17 to the consolidated financial statements for the year ended December 31, 2016 includes detailed information on the procedures followed by the Group to analyze the potential impairment of the goodwill recognized with respect to its recoverable amount and to recognize the related impairment losses, where appropriate.
Accordingly, based on the analysis performed of the available information on the performance of the various cash-generating units which might evidence the existence of indications of impairment, the Group’s directors concluded that in the first nine months of 2017 there were no impairment losses which required recognition.
b) Other intangible assets
During the first nine months of 2017, impairment losses amounting EUR 41 million (146 millions of reais) were recorded under Impairment of other non financial assets, net in the consolidated income statement.
F-35
9. Financial liabilities
a) Breakdown
The detail, by nature and category for measurement purposes, of the Group’s financial liabilities, other than hedging derivatives, at September 30, 2017 and December 31, 2016 is as follows:
|
|
|
Millions of euros |
|
|||||||||||||||
|
|
|
09/30/17 |
|
|
12/31/16 |
|
||||||||||||
|
|
|
Financial |
|
|
Financial |
|
|
Financial |
|
|
Financial |
|
|
Financial |
|
|
Financial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
57,766 |
|
|
— |
|
|
— |
|
|
74,369 |
|
|
— |
|
|
— |
|
Short Positions |
|
|
23,410 |
|
|
— |
|
|
— |
|
|
23,005 |
|
|
— |
|
|
— |
|
Deposits |
|
|
28,847 |
|
|
52,316 |
|
|
902,803 |
|
|
11,391 |
|
|
37,472 |
|
|
791,646 |
|
Central banks |
|
|
— |
|
|
12,588 |
|
|
72,036 |
|
|
1,351 |
|
|
9,112 |
|
|
44,112 |
|
Credit institutions |
|
|
1,629 |
|
|
14,007 |
|
|
104,854 |
|
|
44 |
|
|
5,015 |
|
|
89,764 |
|
Customer |
|
|
27,218 |
|
|
25,721 |
|
|
725,913 |
|
|
9,996 |
|
|
23,345 |
|
|
657,770 |
|
Debt securities |
|
|
— |
|
|
2,733 |
|
|
215,907 |
|
|
— |
|
|
2,791 |
|
|
226,078 |
|
Other financial liabilities |
|
|
— |
|
|
— |
|
|
28,693 |
|
|
— |
|
|
— |
|
|
26,516 |
|
Total |
|
|
110,023 |
|
|
55,049 |
|
|
1,147,403 |
|
|
108,765 |
|
|
40,263 |
|
|
1,044,240 |
|
|
|
|
Millions of reais |
|
|||||||||||||||
|
|
|
09/30/17 |
|
|
12/31/16 |
|
||||||||||||
|
|
|
Financial |
|
|
Financial |
|
|
Financial |
|
|
Financial |
|
|
Financial |
|
|
Financial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
217,404 |
|
|
— |
|
|
— |
|
|
255,123 |
|
|
— |
|
|
— |
|
Short Positions |
|
|
88,104 |
|
|
— |
|
|
— |
|
|
78,918 |
|
|
— |
|
|
— |
|
Deposits |
|
|
108,568 |
|
|
196,889 |
|
|
3,397,699 |
|
|
39,076 |
|
|
128,549 |
|
|
2,715,742 |
|
Central banks |
|
|
1 |
|
|
47,375 |
|
|
271,107 |
|
|
4,633 |
|
|
31,258 |
|
|
151,326 |
|
Credit institutions |
|
|
6,131 |
|
|
52,714 |
|
|
394,618 |
|
|
151 |
|
|
17,205 |
|
|
307,935 |
|
Customer |
|
|
102,436 |
|
|
96,800 |
|
|
2,731,974 |
|
|
34,292 |
|
|
80,086 |
|
|
2,256,481 |
|
Debt securities |
|
|
— |
|
|
10,285 |
|
|
812,565 |
|
|
— |
|
|
9,573 |
|
|
775,562 |
|
Other financial liabilities |
|
|
1 |
|
|
1 |
|
|
107,985 |
|
|
— |
|
|
2 |
|
|
90,962 |
|
Total |
|
|
414,077 |
|
|
207,175 |
|
|
4,318,249 |
|
|
373,117 |
|
|
138,124 |
|
|
3,582,266 |
|
b) Information on issues, repurchases or redemptions of debt securities
The detail, at September 30, 2017 and 2016, of the outstanding balance of the debt securities which at these dates had been issued by the Bank or any other Group entity is disclosed below, Also included is the detail of the changes in this balance in the first nine months of 2017 and 2016:
|
|
|
Millions of euros |
|
|||||||||||||||
|
|
|
09/30/17 |
|
|||||||||||||||
|
|
|
Outstanding |
|
|
Perimeter |
|
|
Issues |
|
|
Repurchases |
|
|
Exchange rate and |
|
|
Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non - subordinated |
|
|
208,996 |
|
|
11,732 |
|
|
42,591 |
|
|
(55,870) |
|
|
(10,648) |
|
|
196,801 |
|
Subordinated |
|
|
19,873 |
|
|
11 |
|
|
2,894 |
|
|
(144) |
|
|
(795) |
|
|
21,839 |
|
Total debt securities issued |
|
|
228,869 |
|
|
11,743 |
|
|
45,485 |
|
|
(56,014) |
|
|
(11,443) |
|
|
218,640 |
|
F-36
|
|
|
Millions of reais |
|
|||||||||||||||
|
|
|
09/30/17 |
|
|||||||||||||||
|
|
|
Outstanding |
|
|
Perimeter |
|
|
Issues |
|
|
Repurchases |
|
|
Exchange rate and |
|
|
Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non - subordinated |
|
|
716,960 |
|
|
41,356 |
|
|
150,134 |
|
|
(196,943) |
|
|
29,151 |
|
|
740,658 |
|
Subordinated |
|
|
68,175 |
|
|
39 |
|
|
10,201 |
|
|
(508) |
|
|
4,285 |
|
|
82,192 |
|
Total debt securities issued |
|
|
785,135 |
|
|
41,395 |
|
|
160,335 |
|
|
(197,451) |
|
|
33,436 |
|
|
822,850 |
|
|
|
|
Millions of euros |
|
|||||||||||||||
|
|
|
09/30/16 |
|
|||||||||||||||
|
|
|
Outstanding |
|
|
Perimeter |
|
|
Issues |
|
|
Repurchases |
|
|
Exchange rate and |
|
|
Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non - subordinated |
|
|
205,029 |
|
|
1,386 |
|
|
70,156 |
|
|
(68,305) |
|
|
703 |
|
|
208,969 |
|
Subordinated |
|
|
21,131 |
|
|
— |
|
|
1,726 |
|
|
(3,257) |
|
|
105 |
|
|
19,705 |
|
Total debt securities issued |
|
|
226,160 |
|
|
1,386 |
|
|
71,882 |
|
|
(71,562) |
|
|
808 |
|
|
228,674 |
|
|
|
|
Millions of reais |
|
|||||||||||||||
|
|
|
09/30/16 |
|
|||||||||||||||
|
|
|
Outstanding |
|
|
Perimeter |
|
|
Issues |
|
|
Repurchases |
|
|
Exchange rate and |
|
|
Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non - subordinated |
|
|
884,024 |
|
|
5,452 |
|
|
276,051 |
|
|
(268,770) |
|
|
(140,082) |
|
|
756,675 |
|
Subordinated |
|
|
91,110 |
|
|
— |
|
|
6,790 |
|
|
(12,814) |
|
|
(13,733) |
|
|
71,353 |
|
Total debt securities issued |
|
|
975,134 |
|
|
5,452 |
|
|
282,841 |
|
|
(281,584) |
|
|
(153,815) |
|
|
828,028 |
|
c) Other issues guaranteed by the Group
At September 30, 2017 and 2016, there were no debt instruments issued by associates or non-Group third parties that had been guaranteed by the Bank or any other Group entity.
d) Fair value of financial liabilities not measured at fair value
Following is a comparison of the carrying amounts of the Group’s financial liabilities measured at other than fair value and their respective fair values at September 30, 2017 and December 31, 2016:
Millions of euros |
|||||||||||||
|
|
|
09/30/17 |
|
|
12/31/16 |
|
||||||
|
|
|
Carrying amount |
|
|
Fair value |
|
|
Carrying amount |
|
|
Fair value |
|
Financial liabilities measured at other than fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits on Central banks |
|
|
72,036 |
|
|
71,466 |
|
|
44,112 |
|
|
44,314 |
|
Deposits on Credit institutions |
|
|
104,854 |
|
|
105,273 |
|
|
89,764 |
|
|
90,271 |
|
Deposits on Customer |
|
|
725,913 |
|
|
726,374 |
|
|
657,770 |
|
|
657,587 |
|
Debt securities |
|
|
215,907 |
|
|
222,347 |
|
|
226,078 |
|
|
229,662 |
|
Other financial liabilities |
|
|
28,693 |
|
|
28,359 |
|
|
26,516 |
|
|
26,096 |
|
Total |
|
|
1,147,403 |
|
|
1,153,819 |
|
|
1,044,240 |
|
|
1,047,930 |
|
F-37
Millions of reais |
|||||||||||||
|
|
|
09/30/17 |
|
|
12/31/16 |
|
||||||
|
|
|
Carrying amount |
|
|
Fair value |
|
|
Carrying amount |
|
|
Fair value |
|
Financial liabilities measured at other than fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits on Central banks |
|
|
271,107 |
|
|
268,962 |
|
|
151,326 |
|
|
152,019 |
|
Deposits on Credit institutions |
|
|
394,618 |
|
|
396,195 |
|
|
307,935 |
|
|
309,675 |
|
Deposits on Customer |
|
|
2,731,974 |
|
|
2,733,709 |
|
|
2,256,481 |
|
|
2,255,852 |
|
Debt securities |
|
|
812,565 |
|
|
836,803 |
|
|
775,562 |
|
|
787,855 |
|
Other financial liabilities |
|
|
107,985 |
|
|
106,729 |
|
|
90,962 |
|
|
89,522 |
|
Total |
|
|
4,318,249 |
|
|
4,342,398 |
|
|
3,582,266 |
|
|
3,594,923 |
|
The main valuation methods and inputs used in the estimates of the fair values of the financial liabilities in the foregoing table are detailed in Note 51.c to the consolidated financial statements for 2016.
10. Provisions
a) Provisions for Pensions and other employment defined benefit obligations and other long term employee benefits
The change in Provisions for Pensions and other employment defined benefit obligations and Other long term employee benefits in the first nine months of 2017 is mainly due to benefit payments, as well as by negative changes in exchange rates, mainly in Brazil. These effects are largely offset by the inclusion of the Group Banco Popular in the perimeter and the higher obligations resulting from the increase in the actuarial income statement lines as a result of the variation of actuarial assumptions.
b) Provisions for taxes and other legal contingencies and Other provisions
Set forth below is the detail, by type of provision, of the balances at September 30, 2017 and at December 31, 2016 of Provisions for taxes and other legal contingencies and Other provisions, The types of provision were determined by grouping together items of a similar nature:
|
|
|
Millions of euros |
|
|||
|
|
|
09/30/17 |
|
|
12/31/16 |
|
|
|
|
|
|
|
|
|
Provisions for taxes |
|
|
1,082 |
|
|
1,074 |
|
Provisions for employment-related proceedings (Brazil) |
|
|
976 |
|
|
915 |
|
Provisions for other legal proceedings |
|
|
1,724 |
|
|
1,005 |
|
Provision for customer remediation |
|
|
880 |
|
|
685 |
|
Regulatory framework-related provisions |
|
|
32 |
|
|
253 |
|
Provision for restructuring |
|
|
827 |
|
|
472 |
|
Other |
|
|
1,570 |
|
|
1,308 |
|
|
|
|
7,091 |
|
|
5,712 |
|
|
|
|
Millions of reais |
|
|||
|
|
|
09/30/17 |
|
|
12/31/16 |
|
|
|
|
|
|
|
|
|
Provisions for taxes |
|
|
4,074 |
|
|
3,684 |
|
Provisions for employment-related proceedings (Brazil) |
|
|
3,675 |
|
|
3,139 |
|
Provisions for other legal proceedings |
|
|
6,485 |
|
|
3,447 |
|
Provision for customer remediation |
|
|
3,312 |
|
|
2,350 |
|
Regulatory framework-related provisions |
|
|
120 |
|
|
868 |
|
Provision for restructuring |
|
|
3,113 |
|
|
1,621 |
|
Other |
|
|
5,911 |
|
|
4,484 |
|
|
|
|
26,690 |
|
|
19,593 |
|
Relevant information is set forth below in relation to each type of provision shown in the preceding table.
F-38
The provisions for taxes include provisions for tax-related proceedings.
The provisions for employment-related proceedings (Brazil) relate to claims filed by trade unions, associations, the prosecutor’s office and ex-employees claiming employment rights to which, in their view, they are entitled, particularly the payment of overtime and other employment rights, including litigation concerning retirement benefits. The number and nature of these proceedings, which are common for banks in Brazil, justify the classification of these provisions in a separate category or as a separate type from the rest. The Group calculates the provisions associated with these claims in accordance with past experience of payments made in relation to claims for similar items. When claims do not fall within these categories, a case-by-case assessment is performed and the amount of the provision is calculated in accordance with the status of each proceeding and the risk assessment carried out by the legal advisers.
The provisions for other legal proceedings include provisions for court, arbitration or administrative proceedings (other than those included in other categories or types of provisions disclosed separately) brought against Santander Group companies.
The provisions for customer remediation include the estimated cost of payments to remedy errors relating to the sale of certain products in the UK and Germany. In addition, as a result of the acquisition of Banco Popular, the Group incorporate the provisions set up by Banco Popular for the risk associated with the application of the land claims. To calculate the provision for customer remediation, the best estimate of the provision made by management is used, which is based on the estimated number of claims to be received and, of these, the number that will be accepted, as well as the estimated average payment per case.
The regulatory framework-related provisions include mainly the provisions for the relating to the FSCS (Financial Services Compensation Scheme) and the Bank Levy in the UK and in Poland those related to Banking Tax.
The provisions for restructuring include only the direct costs arising from restructuring processes carried out by the various Group companies.
Qualitative information on the main litigation is provided in Note 10.c.
Our general policy is to record provisions for tax and legal proceedings in which we assess the chances of loss to be probable and we do not record provisions when the chances of loss are possible or remote. We determine the amounts to be provided for as our best estimate of the expenditure required to settle the corresponding claim based, among other factors, on a case-by-case analysis of the facts and the legal opinion of internal and external counsel or by considering the historical average amount of the loss incurred in claims of the same nature. The definitive date of the outflow of resources embodying economic benefits for the Group depends on each obligation. In certain cases, the obligations do not have a fixed settlement term and, in others, they depend on legal proceedings in progress.
The main changes in Provisions for taxes and other legal contingencies and Other provisions are disclose in Note 10.b. With regard to Brazil, the main charges to profit or loss in the period ended September 30, 2017 were EUR 233 million (820 millions of reais) due to civil contingencies and EUR 370 million (1,303 millions of reais) arising from employment related claims. This increase was offset partially by the use of available provisions of which EUR 268 million (946 millions of reais) were related to payments of employment-related claims and EUR 141 million (496 millions of reais) due to civil contingencies. With regard with United Kingdom, EUR 120 million (423 millions of reais) due to customer remediation, EUR 2 million (7 millions of reais) of regulatory framework-related provisions (FSCS) and EUR 36 million (127 millions of reais) of restructuring provisions, increases offset by the use of EUR 245 million (864 millions of reais) of customer remediation provisions, EUR 112 million (395 millions of reais) of regulatory framework-related provisions (Bank Levy and FSCS) and EUR 43 million (152 millions of reais) of restructuring provisions were recognized. With regard with Poland, EUR 72 million (254 millions of reais) of provisions of the regulatory framework (Banking Tax) are provided, which are offset by payments of the same amount.
In addition, during the third quarter of 2017, it has been estimated a gross cost of EUR 550 million which correspond to the integration plan of the Banco Popular acquisition in EUR 430 million and to the integration cost of Santander Consumer Finance business in Germany in EUR 120 million.
F-39
c) Litigation and other matters
i. Tax-related litigation
At September 30, 2017, the main tax-related proceedings concerning the Group were as follows:
- Legal actions filed by Banco Santander (Brasil) S.A. and certain Group companies in Brazil challenging the increase in the rate of Brazilian social contribution tax on net income from 9% to 15% stipulated by Interim Measure 413/2008, ratified by Law 11,727/2008, a provision having been recognized for the amount of the estimated loss.
- Legal actions filed by certain Group companies in Brazil claiming their right to pay the Brazilian social contribution tax on net income at a rate of 8% and 10% from 1994 to 1998. No provision was recognized in connection with the amount considered to be a contingent liability.
- Legal actions filed by Banco Santander, S.A. (currently Banco Santander (Brasil) S.A.) and other Group entities claiming their right to pay the Brazilian PIS and COFINS social contributions only on the income from the provision of services. In the case of Banco Santander, S.A., the legal action was declared unwarranted and an appeal was filed at the Federal Regional Court. In September 2007 the Federal Regional Court found in favor of Banco Santander, S.A., but the Brazilian authorities appealed against the judgment at the Federal Supreme Court. On April 23, 2015, the Federal Supreme Court issued a decision granting leave for the extraordinary appeal filed by the Brazilian authorities with regard to the PIS contribution to proceed, and dismissing the extraordinary appeal lodged by the Brazilian Public Prosecutor’s Office in relation to the COFINS contribution. The Federal Supreme Court has not yet handed down its decision on the PIS contribution and, with regard to the COFINS contribution, on May 28, 2015, the Federal Supreme Court in plenary session unanimously rejected the extraordinary appeal filed by the Brazilian Public Prosecutor’s Office, and the petition for clarification ("embargos de declaraçao") subsequently filed by the Brazilian Public Prosecutor’s Office, which on September 3, 2015 admitted that no further appeals may be filed. In the case of Banco ABN AMRO Real, S.A. (currently Banco Santander (Brasil) S.A.), in March 2007 the court found in its favor, but the Brazilian authorities appealed against the judgment at the Federal Regional Court, which handed down a decision partly upholding the appeal in September 2009. Banco Santander (Brasil) S.A. filed an appeal at the Federal Supreme Court. Law 12,865/2013 established a program of payments or deferrals of certain tax and social security debts, under which any entities that availed themselves of the program and withdrew the legal actions brought by them were exempted from paying late-payment interest. In November 2013 Banco Santander (Brasil) S.A. partially availed itself of this program but only with respect to the legal actions brought by the former Banco ABN AMRO Real, S.A. in relation to the period from September 2006 to April 2009, and with respect to other minor actions brought by other entities in its Group. However, the legal actions brought by Banco Santander, S.A. and those of Banco ABN AMRO Real, S.A. relating to the periods prior to September 2006, for which a provision for the estimated loss was recognized, still persist.
- Banco Santander (Brasil) S.A. and other Group companies in Brazil have appealed against the assessments issued by the Brazilian tax authorities questioning the deduction of loan losses in their income tax returns (IRPJ and CSLL) on the ground that the relevant requirements under the applicable legislation were not met. No provision was recognized in connection with the amount considered to be a contingent liability. In august 2017, the Bank and other entities of the Group have adhered to the program of fractioning and payment of tax debts provided for in Provisional Measure 783/2017 in relation to different administrative processes of the years 1999 to 2005.
- Banco Santander (Brasil) S.A. and other Group companies in Brazil are involved in administrative and legal proceedings against several municipalities that demand payment of the Service Tax on certain items of income from transactions not classified as provisions of services. No provision was recognized in connection with the amount considered to be a contingent liability.
- In addition, Banco Santander (Brasil) S.A. and other Group companies in Brazil are involved in administrative and legal proceedings against the tax authorities in connection with the taxation for social security purposes of certain items which are not considered to be employee remuneration. A provision was recognized in connection with the amount of the estimated loss.
F-40
- In December 2008 the Brazilian tax authorities issued an infringement notice against Banco Santander (Brasil) S.A. in relation to income tax (IRPJ and CSLL) for 2002 to 2004. The tax authorities took the view that Banco Santander (Brasil) S.A. did not meet the necessary legal requirements to be able to deduct the goodwill arising on the acquisition of Banespa (currently Banco Santander (Brasil) S.A.). Banco Santander (Brasil) S.A. filed an appeal against the infringement notice at Conselho Administrativo de Recursos Fiscais (the Brazilian Tax Appeal Administrative Council, CARF), which on October 21, 2011 unanimously decided to render the infringement notice null and void. The tax authorities appealed against this decision at a higher administrative level. On May 11, 2017, the Superior Chamber of Tax Appeals of the Administrative Council of Tax Appeals, in a split decision, reverted the previous unanimous decision reached by the Brazilian Tax Appeal Administrative Council and issued a judgment in favor of the Brazilian taxing authorities. Following this decision, further appeals were presented by Banco Santander. In June 2010 the Brazilian tax authorities issued infringement notices in relation to this same matter for 2005 to 2007. Banco Santander (Brasil) S.A. filed an appeal against these procedures at CARF, which was partially upheld on October 8, 2013. This decision has been appealed at the higher instance of CARF (Tax Appeal High Chamber). On July 4, 2017, the higher instance of CARF issued a judgment in favor of the Brazilian tax authorities related to 2005 and 2006 (partial). Following this decision, further appeals to the CARF were presented. The decision related to 2006 (remaining) and 2007 is pending. In December 2013 the Brazilian tax authorities issued the infringement notice relating to 2008, the last year for amortization of the goodwill. Banco Santander (Brasil) S.A. appealed against this infringement notice and the court found in its favor. The Brazilian tax authorities appealed against this decision at CARF. Based on the advice of its external legal counsel, the Group considers that the stance taken by the Brazilian tax authorities is incorrect and that there are sound defense arguments to appeal against the infringement notices. Accordingly, the risk of incurring a loss is remote. Consequently, no provisions were recognized in connection with these proceedings because this matter should not affect the interim financial statements.
- In May 2003 the Brazilian tax authorities issued separate infringement notices against Santander Distribuidora de Títulos e Valores Mobiliarios Ltda. (DTVM, currently Produban Serviços de Informática S.A.) and Banco Santander (Brasil), S.A. (currently Banco Santander (Brasil) S.A.) in relation to the Provisional Tax on Financial Movements (CPMF) with respect to certain transactions carried out by DTVM in the management of its customers’ funds and for the clearing services provided by Banco Santander (Brasil) S.A. to DTVM in 2000, 2001 and the first two months of 2002. The two entities appealed against the infringement notices at CARF, with DTVM obtaining a favorable decision and Banco Santander (Brasil) S.A. an unfavorable decision. Both decisions were appealed by the losing parties at the High Chamber of CARF, and unfavorable decisions were obtained by Banco Santander (Brasil) S.A. and DTVM on June 12 and 19, 2015, respectively. Both cases were appealed at court in a single proceeding and a provision was recognized for the estimated loss.
- In December 2010 the Brazilian tax authorities issued an infringement notice against Santander Seguros, S.A. (Brazil), current Zurich Santander Brasil Seguros e Previdência, S.A., as the successor by merger to ABN AMRO Brazil Dois Participações, S.A., in relation to income tax (IRPJ and CSLL) for 2005. The tax authorities questioned the tax treatment applied to a sale of shares of Real Seguros, S.A. made in that year. The bank filed an appeal for reconsideration against this infringement notice and subsequently appealed before the CARF, whose resolution partly in favor has been appealed by the Unión Federal and Zurich Santander Brasil Seguros e Previdência, S.A. As the former parent of Santander Seguros, S.A. (Brasil), Banco Santander (Brasil), S.A. is liable in the event of any adverse outcome of this proceeding. No provision was recognized in connection with this proceeding as it was considered to be a contingent liability.
- In June 2013, the Brazilian tax authorities issued an infringement notice against Banco Santander (Brasil) S.A. as the party liable for tax on the capital gain allegedly obtained in Brazil by the entity not resident in Brazil, Sterrebeeck B.V., as a result of the “incorporação de ações” (merger of shares) transaction carried out in August 2008. As a result of the aforementioned transaction, Banco Santander (Brasil) S.A. acquired all of the shares of Banco ABN AMRO Real, S.A. and ABN AMRO Brasil Dois Participações, S.A. through the delivery to these entities’ shareholders of newly issued shares of Banco Santander (Brasil) S.A., issued in a capital increase carried out for that purpose. The Brazilian tax authorities take the view that in the aforementioned transaction Sterrebeeck B.V. obtained income subject to tax in Brazil consisting of the difference between the issue value of the shares of Banco Santander (Brasil) S.A. that were received and the acquisition cost of the shares delivered in the exchange. In December 2014 the Group appealed against the infringement notice at CARF after the appeal
F-41
for reconsideration lodged at the Federal Tax Office was dismissed. Based on the advice of its external legal counsel, the Group considers that the stance taken by the Brazilian tax authorities is incorrect and that there are sound defense arguments to appeal against the infringement notice. Accordingly, the risk of incurring a loss is remote. Consequently, the Group has not recognized any provisions in connection with these proceedings because this matter should not affect the interim financial statements.
- In November 2014 the Brazilian tax authorities issued an infringement notice against Banco Santander (Brasil) S.A. in relation to income tax (IRPJ and CSLL) for 2009 questioning the tax-deductibility of the amortization of the goodwill of Banco ABN AMRO Real S.A. performed prior to the absorption of this bank by Banco Santander (Brasil) S.A., but accepting the amortization performed after the merger. On the advice of its external legal counsel, Banco Santander (Brasil), S.A. lodged an appeal against this decision at the Federal Tax Office and obtained a favorable decision in July 2015. Such decision was appealed by the Brazilian tax authorities before the CARF, which ruled in their favor. Consequently, this past November the Bank lodged an appeal before the Higher Chamber of Tax Appeals. No provision was recognized in connection with this proceeding as it was considered to be a contingent liability.
- Banco Santander (Brasil), S.A. has also appealed against infringement notices issued by the tax authorities questioning the tax deductibility of the amortization of the goodwill arising on the acquisition of Banco Comercial e de Investimento Sudameris S.A. No provision was recognized in connection with this matter as it was considered to be a contingent liability.
- Banco Santander (Brazil), S.A. and other companies of the Group in Brazil are undergoing administrative and judicial procedures against Brazilian tax authorities for not admitting tax compensation with credits derived from other tax concepts, not having registered a provision for such amount since it is considered to be a contingent liability.
- Legal action brought by Sovereign Bancorp, Inc. (currently Santander Holdings USA, Inc.) claiming its right to take a foreign tax credit for taxes paid outside the United States in fiscal years 2003 to 2005 in connection with a Trust created by Santander Holdings USA, Inc. in relation to financing transactions carried out with an international bank. Santander Holdings USA, Inc. considered that, in accordance with applicable tax legislation, it was entitled to recognize the aforementioned tax credits as well as the related issuance and financing costs. In addition, if the final outcome of this legal action were to be favorable to the interests of Santander Holdings USA, Inc., the amounts paid over by the entity in relation to this matter with respect to 2006 and 2007 would have to be refunded. On November 13, 2015, the District Court Judge found in favor of Santander Holdings USA, Inc., ordering the amounts paid over with respect to 2003 to 2005 to be refunded. The US Government appealed the decision at the US Court of Appeals for the First Circuit and on December 16, 2016 said Court reversed the District Court’s decision as to the economic substance of the Trust transaction and the foreign tax credits claimed for the Trust transaction, and ordered the case to be remanded to the District Court for judgment on the refund claim and for a trial limited to the penalties issue. On March 16, 2017, Santander Holdings USA, Inc. filed a petition with the U.S. Supreme Court to hear its appeal of the First Circuit Court’s decision and on June 26, 2017, the U.S. Supreme Court denied Santander Holdings USA, Inc.´s petition to hear its appeal and returned the case to the District Court as ordered by the U.S. Court of Appeals for the First Circuit. The estimated loss relating to this litigation is provided for.
- In 2007 the European Commission opened an investigation into illegal state aid to the Kingdom of Spain in connection with Article 12.5 of the former Consolidated Text of the Corporate Tax Law. The Commission issued the Decision 2011/5/CE of October 28, 2009, on acquisitions of subsidiaries resident in the EU and decision 2011/282/UE of January 12, 2011, on the acquisition of subsidiaries not resident in the EU, ruling that the deduction regulated pursuant to Article 12.5 constituted illegal State aid. These decisions were subject to appeal by Banco Santander and other companies before the European Union General Court. In November 2014, the General Court delivered judgment annulling the prior decisions, and that judgment was appealed before the European Court of Justice by the Commission. In December 2016 the European Court of Justice delivered judgment setting aside the appeal and remanded the file to the General Court, which shall deliver a new judgment assessing the other annulment pleas raised by the petitioners, which, in turn, may be subject to an appeal before
F-42
the Court of Justice. The Group, in accordance with the advice from its external lawyers, has not recognized provisions for these suits since they are considered to be a contingent liability.
At the date of approval of these interim financial statements certain other less significant tax-related proceedings were also in progress.
ii. Non-tax-related proceedings
At September 30, 2017, the main non-tax-related proceedings concerning the Group were as follows:
- Customer remediation: claims associated with the sale by Santander UK of certain financial products (principally payment protection insurance or PPI) to its customers.
As of September 30, 2017, the provision for this affair amounts to £346m (€392 million).
- Delforca: Dispute arising from equity swaps entered into by Gaesco (now Delforca 2008, S.A.) on shares of Inmobiliaria Colonial. An initial arbitration ruled in favor of the Bank, but this ruling was annulled due to issues regarding the president of the tribunal and one of the items of evidence presented by Delforca. Faced with a second arbitration initiated by the Bank, and after the latter had obtained a preventive attachment in its favor (currently waived), Delforca declared bankruptcy. Prior to this, Delforca and its parent, Mobiliaria Monesa, S.A., launched other lawsuits claiming damages due to the Bank’s actions before civil courts in Madrid, later shelved, and in Santander, currently stayed on preliminary civil ruling grounds.
- During the insolvency proceeding, Barcelona Commercial court no. 10 ordered the stay of the arbitration proceeding, the termination of the arbitration agreement, the lack of recognition of the contingent claim and a breach by the Bank, and dismissed the Bank’s request to conclude the proceeding due to the non-existence of insolvency. Following the appeals filed by the Bank, the Barcelona Provincial Appellate Court revoked all these decisions, except that relating to the rejection of the conclusion of the proceeding, which gave rise to the resumption of the arbitration process. Delforca appealed against the decisions confirming the validity of the arbitration agreement and the recognition of the contingent claim in favor of the Bank. Furthermore, Delforca and its parent have requested from the judge of the insolvency case the repayment of the security deposit executed by the Bank to settle the swaps. This proceeding has been stayed on preliminary civil ruling grounds. The creditors’ meeting has been postponed until the Bank’s claim is upheld or dismissed, against which Delforca has lodged an appeal. The Bank has not recognized any provisions in this connection.
- Former employees of Banco do Estado de São Paulo S.A., Santander Banespa, Cia. de Arrendamiento Mercantil: a claim was filed in 1998 by the association of retired Banespa employees (AFABESP) on behalf of its members, requesting the payment of a half-yearly bonus initially envisaged in the entity’s Bylaws in the event that the entity obtained a profit and that the distribution of this profit were approved by the Board of Directors. The bonus was not paid in 1994 and 1995 since the bank did not make a profit and partial payments were made from 1996 to 2000, as agreed by the Board of Directors, and the relevant clause was eliminated in 2001. The Regional Employment Court ordered the bank to pay this half-yearly bonus in September 2005 and the bank filed an appeal against the decision at the High Employment Court (“TST”) and, subsequently, at the Federal Supreme Court (“STF”). The TST confirmed the judgment against the bank, whereas the STF rejected the extraordinary appeal filed by the bank in a decision adopted by only one of the Court members, thereby also upholding the order issued to the bank. This decision was appealed by the bank and the association. Only the appeal lodged by the bank has been given leave to proceed and will be decided upon by the STF in plenary session. The STF recently handed down a decision on a matter relating to a third party that upholds one of the main arguments put forward by the Bank. The Bank has not recognized any provisions in this connection.
- “Planos Económicos”: Like the rest of the banking system, Santander Brazil has been the subject of claims from customers, mostly depositors, and of civil class actions brought for a common reason, arising from a series of legislative changes relating to the calculation of inflation (“planos económicos”). The claimants considered that their vested rights had been impaired due to the immediate application of these adjustments. In April 2010, the High Court of Justice (STJ) set the limitation period for these class actions at five years, as claimed by the banks,
F-43
rather than 20 years, as sought by the claimants, which will probably significantly reduce the number of actions brought and the amounts claimed in this connection. As regards the substance of the matter, the decisions issued to date have been adverse for the banks, although two proceedings have been brought at the STJ and the Federal Supreme Court (STF) with which the matter is expected to be definitively settled. In August 2010, the STJ handed down a decision finding for the plaintiffs in terms of substance, but excluding one of the “planos” from the claim, thereby reducing the amount thereof, and once again confirming the five-year statute-of-limitations period. Shortly thereafter, the STF issued an injunctive relief order whereby the proceedings in progress were stayed until this court issues a final decision on the matter. Various appeals to the STF are currently being considered in which various matters relating to this case are discussed.
- The bankruptcy of various Lehman Group companies was made public on September 15, 2008. Various customers of Santander Group were affected by this situation since they had invested in securities issued by Lehman or in other products which had such assets as their underlying.
At the date of these interim financial statements, certain claims had been filed in relation to this matter. The Bank’s directors and its legal advisers consider that the various Lehman products were sold in accordance with the applicable legal regulations in force at the time of each sale or subscription and that the fact that the Group acted as intermediary would not give rise to any liability for it in relation to the insolvency of Lehman. Accordingly, the risk of loss is considered to be remote and, as a result, no provisions needed to be recognized in this connection.
- The intervention, on the grounds of alleged fraud, of Bernard L. Madoff Investment Securities LLC (“Madoff Securities”) by the US Securities and Exchange Commission (“SEC”) took place in December 2008. The exposure of customers of the Group through the Optimal Strategic US Equity (“Optimal Strategic”) subfund was EUR 2,330 million, of which EUR 2,010 million related to institutional investors and international private banking customers, and the remaining EUR 320 million made up the investment portfolios of the Group’s private banking customers in Spain, who were qualifying investors.
At the date of these interim financial statements, certain claims had been filed against Group companies in relation to this matter. The Group considers that it has at all times exercised due diligence and that these products have always been sold in a transparent way pursuant to applicable legislation and established procedures. The risk of loss is therefore considered to be remote or immaterial.
- In April 2016, the Competition Directorate of the Spanish “Comisión Nacional de los mercados y la Competencia” (CNMC) commenced an administrative investigation on several financial entities, including Santander Bank in relation to possible collusive practices or price-fixing agreements, as well as exchange of commercially sensitive information in relation to financial derivative instruments used as hedge of interest rate risk for syndicated loans. In accordance with the Competition Directorate this conduct could constitute a breach of article 1 of Competition Directorate Law 15/2007, of July 3, as well as article 101 of Treaty on the Functioning of the European Union (TFEU). The procedure is now pending under the Council of the CNMC. If the resolution is not favorable, Santander Bank could be exposed to the imposition of sanctions that could be significant, as well as incidental consequences, including civil liability claims and regulatory restrictions or limitations to Santander activities. The abovementioned could potentially have an adverse material impact in the financial situation and the results of Santander Bank.
- Floor clauses (“cláusulas suelo”): as a result of the acquisition of Banco Popular, the Group is exposed to material transactions containing floor clauses. Floor clauses are clauses whereby the borrower agrees to pay a minimum interest rate to the lender regardless of the applicable benchmark interest rate. Banco Popular has included floor clauses in certain asset operations with customers. Banco Popular’s position in respect of these floor clauses is as follows:
On December 21, 2016, the European Court of Justice overruled the ruling established through Spanish Supreme Court Judgement of May 9, 2013, and by virtue of which the retroactive effect of declaring the floor clauses null and void was limited so that the amounts charged in application of these clauses would only be refunded from May 9, 2013. Subsequently, the Judgement handed down by the Spanish Supreme Court on February 24, 2017,
F-44
ruling on a cassation appeal (“recurso de casación”) filed by another entity, adapted its jurisprudence in line with the Judgement of the European Court of Justice of December 21 2016 and, in particular, considered that its ruling of May 9, 2013, which related to a collective action, did not have res judicata effect with respect to individual suits filed by consumers in this regard.
These legal rulings and the social impact of the floor clauses led the Spanish government to establish, through Spanish Royal Decree-Law 1/2017, of January 20, urgent measures to protect consumers against floor clauses, a voluntary and extrajudicial process whereby consumers who consider themselves affected by the potential nullity of a floor clause claim repayment. This ruling establishes an extrajudicial channel for conflict resolution but adds nothing that affects the criteria describing the validity of the clauses. Provisional results arising from claims received via this process seem to confirm the Bank’s estimates.
In the last quarter of 2015, Banco Popular made an extraordinary provision of EUR 350 million to cover any legal risk deriving from the potential elimination of floor clauses in its mortgage loan contracts with retroactive effect from May 2013 (i.e., to cover the risk of having to pay back the excess interest charged through the application of floor clauses from May 2013). In 2016, Banco Popular updated its provision estimates for this risk, which stood at EUR 282 million at December 31, 2016 (provisions of EUR 53 million were released in 2016 and new provisions of EUR 15 million were allocated). Following the judgment by the European Court of Justice on December 21, 2016, Banco Popular increased its provisions by EUR 229 million for risk associated with floor clauses, in order to cover the impact of potentially having to repay the surplus interest charged in application of these clauses between the date of the corresponding mortgage loans and May 2013. On September 30, 2017, Banco Popular’s provision in this regard amounted to EUR 296 million.
- Other aspects: given that no precedent exists in either Spain or any other European Union member state for the declaration setting out the resolution of Banco Popular, the redemption and conversion of its capital instruments and the subsequent transfer to Banco Santander of the shares resulting from this conversion in exercise of the resolution instrument involving the sale of the institution’s business, all in accordance with the single resolution framework regulation referred to in Note 2, the possibility of future appeals being submitted against the FROB’s resolution executing EU’s Single Resolution Board decision cannot be ruled out, nor future claims against Banco Popular Español, S.A., Banco Santander or other Santander Group companies deriving from or related to the acquisition of Banco Popular. Several investors, advisors and financial dealers have stated that they intend to analyze and, in some cases, have already submitted different types of claims in respect to the acquisition. To date, 65 procedures have been filed before the European Union Court of Justice and more than 30 have been brought before the Spanish Audiencia Nacional. With respect to possible appeals or claims, it is not possible at this time to foresee the specific petitions that could be put forth, nor their economic implications (particularly when these possible future claims might not specify any specific amount, or when they allege new legal interpretations or involve a large number of parties). The estimated cost of the potential compensation to the shareholders of Banco Popular has been accounted for as disclosed in Notes 1.h and 2 of the interim condensed consolidated financial statements.
The Bank and the other Group companies are subject to claims and, therefore, are party to certain legal proceedings incidental to the normal course of their business including those in connection with lending activities, relationships with employees and other commercial or tax matters.
With the information available to it, the Group considers that, at September 30, 2017, it had reliably estimated the obligations associated with each proceeding and had recognized, where necessary, sufficient provisions to cover reasonably any liabilities that may arise as a result of these tax and legal situations. It also believes that any liability arising from such claims and proceedings will not have, overall, a material adverse effect on the Group’s business, financial position or results of operations.
11. Equity
In the nine-month periods ended September 30, 2017 and 2016 there were no quantitative or qualitative changes in the Group’s equity other than those indicated in the condensed consolidated statements of changes in total equity.
F-45
a) Capital
On December 31, 2016, the Bank’s capital was represented by 14,582,340,701 shares, with a nominal value of 7,291 million euros (18,277 million reais), on both dates.
As a result of the acquisition of Banco Popular Español, S.A. described in Note 2, and in order to strengthen and optimize the Bank’s equity structure to provide adequate coverage of the acquisition, the Group, on July 3, 2017, reported on the agreement of the executive committee of Banco Santander, S.A. to increase the capital of the Bank by EUR 729 million (2,734 millions of reais) by issuing and putting into circulation 1,458,232,745 new ordinary shares of the same class and series as the shares currently in circulation and with preferential subscription rights for the shareholders.
The issue of new shares was carried out at a nominal value of fifty euro cents (EUR 0.50) plus a premium of EUR 4.35 per share, so the total issue rate of the new shares shares was EUR 4.85 per share and the total effective amount of the capital increase (including nominal and premium) of 7,072 million euros (26,524 reais millions of reais).
Each outstanding share has been granted a preferential subscription right during the preferential subscription period that took place from July 6 to 20, 2017, 10 preferential subscription rights were required to subscribe 1 new share.
Therefore, the Bank’s new capital consists of EUR 8,020 million (21,011 millions of reais), represented by 16,040,573,446 shares of EUR 0.50 of nominal value each one and all of them from an unique class and series.
b) Other comprehensive income - Items not reclassified to profit or loss- Actuarial gains and losses on defined benefit pension plans
The changes in the balance of Other comprehensive income - Items that may be not reclassified to profit or loss - Actuarial gains and losses on defined benefit pension plans are shown in the condensed consolidated statement of recognized income and expense and include the actuarial gains and losses generated in the period and the return on plan assets, excluding amounts included in net interest on the net defined benefit liability (asset), less the administrative expenses and taxes inherent to the plan, and any change in the effect of the asset ceiling. Its variation is shown in the Statement of recognized income and expense.
During the first nine months of 2017 actuarial gains or losses on defined benefit pension plans amounts to EUR 68 million (240 millions of reais), which main impacts are:
- Accumulated actuarial losses decrease of EUR 92 million (324 millions of reais) corresponding to the Group’s businesses in the United Kingdom, fundamentally due to gains for the variations of the demographic hypothesis, offset by the fluctuation of the inflation from 3.12% to 3.17%.
- Accumulated actuarial losses increase of EUR 198 million (698 millions of reais) corresponding to the Group’s businesses in the Brazil, mainly due to the differences in the inflation rates of the liabilities and financial assets (IPCA vs IGPM).
- Decrease EUR 141 million (497 millions of reais) as a result of the evolution of the exchange rates, mainly in Brazil and United Kingdom.
c) Other comprehensive income - Items that may not be reclassified to profit or loss - Hedges of net investments in foreign operations and exchange differences
Other comprehensive income - Items that may not be reclassified to profit or loss - Hedges of net investments in foreign operations includes the net amount of the changes in value of hedging instruments in hedges of net investments in foreign operations, in respect of the portion of these changes considered to be effective hedges.
Other comprehensive income - Items that may not be reclassified to profit or loss - Exchange differences includes the net amount of exchange differences arising on non-monetary items whose fair value is adjusted against equity and the
F-46
differences arising on the translation to euros of the balances of the consolidated entities whose functional currency is not the euro.
The net changes in both items in the first nine-month period ended on September 30, 2017 recognized in the statement of recognized income and expense reflect the effect arising from the depreciation of the pound sterling, and the Brazilian real, Of the change in the balance in the first nine months of 2017, a loss of approximately EUR 1,336 million related to the measurement of goodwill using the period-end exchange rate (See note 8).
d) Other comprehensive income – Items that may be reclassified to profit or loss - Financial assets available-for-sale
Valuation adjustments - Items that may be reclassified to profit or loss - Financial assets available-for-sale includes the net amount of unrealized changes in the fair value of assets classified as Financial assets available-for-sale (see Note 5.b).
The breakdown, by type of instrument and geographical origin of the issuer, of Oher comprehensive income - Financial assets available-for-sale at September 30, 2017 and December 31, 2016 is as follows:
|
|
|
Millions of euros |
|
|||||||||||||||||||||
|
|
|
09/30/17 |
|
|
12/31/16 |
|
||||||||||||||||||
|
|
|
Revaluation |
|
|
Revaluation |
|
|
Net |
|
|
Fair value |
|
|
Revaluation |
|
|
Revaluation |
|
|
Net |
|
|
Fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government debt securities and debt instruments issued by central banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spain |
|
|
586 |
|
|
(14) |
|
|
572 |
|
|
47,608 |
|
|
610 |
|
|
(26) |
|
|
584 |
|
|
32,729 |
|
Rest of Europe |
|
|
243 |
|
|
(30) |
|
|
213 |
|
|
19,616 |
|
|
50 |
|
|
(170) |
|
|
(120) |
|
|
16,879 |
|
Latin America and rest of the world |
|
|
552 |
|
|
(87) |
|
|
465 |
|
|
42,989 |
|
|
167 |
|
|
(163) |
|
|
4 |
|
|
35,996 |
|
Private-sector debt securities |
|
|
108 |
|
|
(101) |
|
|
7 |
|
|
24,355 |
|
|
117 |
|
|
(162) |
|
|
(45) |
|
|
25,683 |
|
|
|
|
1,489 |
|
|
(232) |
|
|
1,257 |
|
|
134,568 |
|
|
944 |
|
|
(521) |
|
|
423 |
|
|
111,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spain |
|
|
18 |
|
|
(2) |
|
|
16 |
|
|
1,267 |
|
|
48 |
|
|
(5) |
|
|
43 |
|
|
1,309 |
|
International |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rest of Europe |
|
|
164 |
|
|
(2) |
|
|
162 |
|
|
941 |
|
|
284 |
|
|
(4) |
|
|
280 |
|
|
1,016 |
|
United States |
|
|
9 |
|
|
(6) |
|
|
3 |
|
|
642 |
|
|
21 |
|
|
- |
|
|
21 |
|
|
772 |
|
Latin America and rest of the world |
|
|
808 |
|
|
(3) |
|
|
805 |
|
|
2,043 |
|
|
811 |
|
|
(7) |
|
|
804 |
|
|
2,390 |
|
|
|
|
999 |
|
|
(13) |
|
|
986 |
|
|
4,893 |
|
|
1,164 |
|
|
(16) |
|
|
1,148 |
|
|
5,487 |
|
Of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Listed |
|
|
874 |
|
|
(4) |
|
|
870 |
|
|
2,833 |
|
|
999 |
|
|
(11) |
|
|
988 |
|
|
3,200 |
|
Unlisted |
|
|
125 |
|
|
(9) |
|
|
116 |
|
|
2,060 |
|
|
165 |
|
|
(5) |
|
|
160 |
|
|
2,287 |
|
|
|
|
2,488 |
|
|
(245) |
|
|
2,243 |
|
|
139,461 |
|
|
2,108 |
|
|
(537) |
|
|
1,571 |
|
|
116,774 |
|
F-47
|
|
|
Millions of reais |
|
|||||||||||||||||||||
|
|
|
09/30/17 |
|
|
12/31/16 |
|
||||||||||||||||||
|
|
|
Revaluation |
|
|
Revaluation |
|
|
Net |
|
|
Fair value |
|
|
Revaluation |
|
|
Revaluation |
|
|
Net |
|
|
Fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government debt securities and debt instruments issued by central banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spain |
|
|
2,205 |
|
|
(53) |
|
|
2,152 |
|
|
179,173 |
|
|
2,093 |
|
|
(89) |
|
|
2,004 |
|
|
112,277 |
|
Rest of Europe |
|
|
916 |
|
|
(115) |
|
|
801 |
|
|
73,826 |
|
|
172 |
|
|
(583) |
|
|
(411) |
|
|
57,903 |
|
Latin America and rest of the world |
|
|
2,077 |
|
|
(328) |
|
|
1,749 |
|
|
161,791 |
|
|
573 |
|
|
(559) |
|
|
14 |
|
|
123,484 |
|
Private-sector debt securities |
|
|
407 |
|
|
(378) |
|
|
29 |
|
|
91,656 |
|
|
401 |
|
|
(559) |
|
|
(158) |
|
|
88,106 |
|
|
|
|
5,605 |
|
|
(874) |
|
|
4,731 |
|
|
506,446 |
|
|
3,239 |
|
|
(1,790) |
|
|
1,449 |
|
|
381,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spain |
|
|
68 |
|
|
(6) |
|
|
62 |
|
|
4,767 |
|
|
165 |
|
|
(17) |
|
|
148 |
|
|
4,491 |
|
International |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rest of Europe |
|
|
616 |
|
|
(8) |
|
|
608 |
|
|
3,542 |
|
|
974 |
|
|
(14) |
|
|
960 |
|
|
3,485 |
|
United States |
|
|
33 |
|
|
(23) |
|
|
10 |
|
|
2,415 |
|
|
72 |
|
|
- |
|
|
72 |
|
|
2,648 |
|
Latin America and rest of the world |
|
|
3,041 |
|
|
(11) |
|
|
3,030 |
|
|
7,692 |
|
|
2,782 |
|
|
(24) |
|
|
2,758 |
|
|
8,199 |
|
|
|
|
3,758 |
|
|
(48) |
|
|
3,710 |
|
|
18,416 |
|
|
3,993 |
|
|
(55) |
|
|
3,938 |
|
|
18,823 |
|
Of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Listed |
|
|
3,289 |
|
|
(14) |
|
|
3,275 |
|
|
10,660 |
|
|
3,427 |
|
|
(38) |
|
|
3,389 |
|
|
10,977 |
|
Unlisted |
|
|
469 |
|
|
(34) |
|
|
435 |
|
|
7,756 |
|
|
566 |
|
|
(17) |
|
|
549 |
|
|
7,846 |
|
|
|
|
9,363 |
|
|
(922) |
|
|
8,441 |
|
|
524,862 |
|
|
7,232 |
|
|
(1,845) |
|
|
5,387 |
|
|
400,593 |
|
12. Segment information
For Group management purposes, the primary level of segmentation, by geographical area, comprises five segments: four operating areas plus Corporate Activities. The operating areas, which include all the business activities carried on therein by the Group, are Continental Europe, the United Kingdom, Latin America and the United States, based on the location of the Group’s assets.
Following is the breakdown of revenue by the geographical segments used by the Group. For the purposes of the table below, revenue is deemed to be that recognized under Interest income, Income, Dividend income, Commission income, Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net; Gain or losses on financial assets and liabilities held for trading, net; Gain or losses on financial assets and liabilities measured at fair value through profit or loss, net; Gain or losses from hedge accounting, net; and Other operating income in the accompanying consolidated income statements for the nine-month periods ended September 30, 2017 and 2016.
|
|
|
Revenue (Millions of euros) |
|
|||||||||||||||
|
|
|
Revenue from external customers |
|
|
Inter-segment revenue |
|
|
Total revenue |
|
|||||||||
Segment |
|
|
09/30/17 |
|
|
09/30/16 |
|
|
09/30/17 |
|
|
09/30/16 |
|
|
09/30/17 |
|
|
09/30/16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continental Europe |
|
|
13,529 |
|
|
12,717 |
|
|
869 |
|
|
206 |
|
|
14,398 |
|
|
12,923 |
|
United Kingdom |
|
|
6,759 |
|
|
7,242 |
|
|
(131) |
|
|
474 |
|
|
6,628 |
|
|
7,716 |
|
Latin America |
|
|
29,371 |
|
|
27,030 |
|
|
(284) |
|
|
(83) |
|
|
29,087 |
|
|
26,947 |
|
United States |
|
|
6,737 |
|
|
7,054 |
|
|
101 |
|
|
137 |
|
|
6,838 |
|
|
7,191 |
|
Corporate Activities |
|
|
(267) |
|
|
1,324 |
|
|
2,601 |
|
|
3,645 |
|
|
2,334 |
|
|
4,969 |
|
Inter-segment revenue adjustments and eliminations |
|
|
- |
|
|
- |
|
|
(3,156) |
|
|
(4,379) |
|
|
(3,156) |
|
|
(4,379) |
|
Total |
|
|
56,129 |
|
|
55,367 |
|
|
- |
|
|
- |
|
|
56,129 |
|
|
55,367 |
|
F-48
|
|
|
Revenue (Millions of reais) |
|
|||||||||||||||
|
|
|
Revenue from external customers |
|
|
Inter-segment revenue |
|
|
Total revenue |
|
|||||||||
Segment |
|
|
09/30/17 |
|
|
09/30/16 |
|
|
09/30/17 |
|
|
09/30/16 |
|
|
09/30/17 |
|
|
09/30/16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continental Europe |
|
|
47,691 |
|
|
50,039 |
|
|
3,063 |
|
|
811 |
|
|
50,754 |
|
|
50,850 |
|
United Kingdom |
|
|
23,825 |
|
|
28,496 |
|
|
(462) |
|
|
1,865 |
|
|
23,363 |
|
|
30,361 |
|
Latin America |
|
|
103,534 |
|
|
106,355 |
|
|
(1,000) |
|
|
(327) |
|
|
102,534 |
|
|
106,028 |
|
United States |
|
|
23,749 |
|
|
27,756 |
|
|
357 |
|
|
539 |
|
|
24,106 |
|
|
28,295 |
|
Corporate Activities |
|
|
(941) |
|
|
5,210 |
|
|
9,169 |
|
|
14,342 |
|
|
8,228 |
|
|
19,552 |
|
Inter-segment revenue adjustments and eliminations |
|
|
— |
|
|
— |
|
|
(11,127) |
|
|
(17,230) |
|
|
(11,127) |
|
|
(17,230) |
|
Total |
|
|
197,858 |
|
|
217,856 |
|
|
— |
|
|
— |
|
|
197,858 |
|
|
217,856 |
|
Also, following is the reconciliation of the Group’s consolidated profit after tax for the nine-month periods ended September 30, 2017 and 2016, broken down by business segment, to the profit before tax per the condensed consolidated income statements for these periods:
|
|
|
Consolidated profit |
|
|||
Segment |
|
|
09/30/17 |
|
|
09/30/16 |
|
|
|
|
|
|
|
|
|
Continental Europe |
|
|
2,292 |
|
|
2,231 |
|
United Kingdom |
|
|
1,219 |
|
|
1,233 |
|
Latin America |
|
|
3,767 |
|
|
2,879 |
|
United States |
|
|
527 |
|
|
627 |
|
Corporate Activities |
|
|
(1,641) |
|
|
(1,364) |
|
Total profit of the segments reported |
|
|
6,164 |
|
|
5,606 |
|
(+/-) Unallocated profit/loss |
|
|
— |
|
|
— |
|
(+/-) Elimination of inter-segment profit/loss |
|
|
— |
|
|
— |
|
(+/-) Other profit/loss |
|
|
— |
|
|
— |
|
(+/-) Income tax and/or profit from discontinued operations |
|
|
3,332 |
|
|
2,547 |
|
Profit before tax |
|
|
9,496 |
|
|
8,153 |
|
|
|
|
Consolidated profit |
|
|||
Segment |
|
|
09/30/17 |
|
|
09/30/16 |
|
|
|
|
|
|
|
|
|
Continental Europe |
|
|
8,081 |
|
|
8,779 |
|
United Kingdom |
|
|
4,298 |
|
|
4,852 |
|
Latin America |
|
|
13,279 |
|
|
11,328 |
|
United States |
|
|
1,857 |
|
|
2,467 |
|
Corporate Activities |
|
|
(5,792) |
|
|
(5,368) |
|
Total profit of the segments reported |
|
|
21,723 |
|
|
22,058 |
|
(+/-) Unallocated profit/loss |
|
|
— |
|
|
— |
|
(+/-) Elimination of inter-segment profit/loss |
|
|
— |
|
|
— |
|
(+/-) Other profit/loss |
|
|
— |
|
|
— |
|
(+/-) Income tax and/or profit from discontinued operations |
|
|
11,746 |
|
|
10,021 |
|
Profit before tax |
|
|
33,469 |
|
|
32,079 |
|
13. Related parties
The parties related to the Group are deemed to include, in addition to its subsidiaries, associates and jointly controlled entities, the Bank’s key management personnel (the members of its board of directors and the executive vice presidents, together with their close family members) and the entities over which the key management personnel may exercise significant influence or control.
F-49
Following is a detail of the transactions performed by the Group with its related parties in the first nine months of 2017 and 2016, distinguishing between significant shareholders, members of the Bank’s board of directors, the Bank’s executive vice presidents, Group entities and other related parties. Related party transactions were made on terms equivalent to those that prevail in arm’s-length transactions or, when this was not the case, the related compensation in kind was recognized:
|
|
|
Millions of euros |
|
||||||||||||
|
|
|
09/30/17 |
|
||||||||||||
Expenses and income |
|
|
Significant |
|
|
Directors and |
|
|
Group companies or |
|
|
Other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance costs |
|
|
— |
|
|
— |
|
|
4 |
|
|
— |
|
|
4 |
|
Management or cooperation agreements |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
R&D transfers and licensing agreements |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Leases |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Services received |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Purchases of goods (finished or in progress) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Valuation adjustments for uncollectible or doubtful debts |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Losses on derecognition or disposal of assets |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other expenses |
|
|
— |
|
|
— |
|
|
14 |
|
|
— |
|
|
14 |
|
|
|
|
— |
|
|
— |
|
|
18 |
|
|
— |
|
|
18 |
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income |
|
|
— |
|
|
— |
|
|
39 |
|
|
6 |
|
|
45 |
|
Management or cooperation agreements |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
R&D transfers and licensing agreements |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Dividends received |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Leases |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Services rendered |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Sale of goods (finished or in progress) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Gains on derecognition or disposal of assets |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other income |
|
|
— |
|
|
— |
|
|
480 |
|
|
5 |
|
|
485 |
|
|
|
|
— |
|
|
— |
|
|
519 |
|
|
11 |
|
|
530 |
|
F-50
|
|
|
Millions of reais |
|
||||||||||||
|
|
|
09/30/17 |
|
||||||||||||
Expenses and income |
|
|
Significant |
|
|
Directors and |
|
|
Group companies or |
|
|
Other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance costs |
|
|
— |
|
|
— |
|
|
14 |
|
|
— |
|
|
14 |
|
Management or cooperation agreements |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
R&D transfers and licensing agreements |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Leases |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Services received |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Purchases of goods (finished or in progress) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Valuation adjustments for uncollectible or doubtful debts |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Losses on derecognition or disposal of assets |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other expenses |
|
|
— |
|
|
— |
|
|
49 |
|
|
— |
|
|
49 |
|
|
|
|
— |
|
|
— |
|
|
63 |
|
|
— |
|
|
63 |
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income |
|
|
— |
|
|
— |
|
|
137 |
|
|
21 |
|
|
158 |
|
Management or cooperation agreements |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
R&D transfers and licensing agreements |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Dividends received |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Leases |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Services rendered |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Sale of goods (finished or in progress) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Gains on derecognition or disposal of assets |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other income |
|
|
— |
|
|
— |
|
|
1,692 |
|
|
18 |
|
|
1,710 |
|
|
|
|
— |
|
|
— |
|
|
1,829 |
|
|
39 |
|
|
1,868 |
|
F-51
|
|
|
Millions of euros |
|
||||||||||||
|
|
|
09/30/17 |
|
||||||||||||
Other transactions |
|
|
Significant |
|
|
Directors and |
|
|
Group companies or |
|
|
Other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of tangible, intangible or other assets |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Financing agreements: loans and capital contributions (lender) |
|
|
— |
|
|
— |
|
|
724 |
|
|
86 |
|
|
810 |
|
Finance leases (lessor) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Repayment or termination of loans and leases (lessor) |
|
|
— |
|
|
2 |
|
|
212 |
|
|
36 |
|
|
250 |
|
Sales of tangible, intangible or other assets |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Financing agreements: loans and capital contributions (borrower) |
|
|
— |
|
|
6 |
|
|
327 |
|
|
34 |
|
|
367 |
|
Finance leases (lessee) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Repayment or termination of loans and leases (lessee) |
|
|
— |
|
|
2 |
|
|
454 |
|
|
54 |
|
|
510 |
|
Guarantees provided |
|
|
— |
|
|
— |
|
|
— |
|
|
169 |
|
|
169 |
|
Guarantees received |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Commitments acquired |
|
|
— |
|
|
— |
|
|
14 |
|
|
19 |
|
|
33 |
|
Commitments/guarantees cancelled |
|
|
— |
|
|
1 |
|
|
15 |
|
|
8 |
|
|
24 |
|
Dividends and other distributed profit |
|
|
— |
|
|
6 |
|
|
— |
|
|
25 |
|
|
31 |
|
Other transactions |
|
|
— |
|
|
— |
|
|
58 |
|
|
5 |
|
|
63 |
|
|
|
|
Millions of reais |
|
||||||||||||
|
|
|
09/30/17 |
|
||||||||||||
Other transactions |
|
|
Significant |
|
|
Directors and |
|
|
Group companies or |
|
|
Other related |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of tangible, intangible or other assets |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Financing agreements: loans and capital contributions (lender) |
|
|
— |
|
|
— |
|
|
2,622 |
|
|
311 |
|
|
2,933 |
|
Finance leases (lessor) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Repayment or termination of loans and leases (lessor) |
|
|
— |
|
|
7 |
|
|
768 |
|
|
130 |
|
|
905 |
|
Sales of tangible, intangible or other assets |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Financing agreements: loans and capital contributions (borrower) |
|
|
— |
|
|
22 |
|
|
1,184 |
|
|
123 |
|
|
1,329 |
|
Finance leases (lessee) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Repayment or termination of loans and leases (lessee) |
|
|
— |
|
|
7 |
|
|
1,644 |
|
|
196 |
|
|
1,847 |
|
Guarantees provided |
|
|
— |
|
|
— |
|
|
— |
|
|
612 |
|
|
612 |
|
Guarantees received |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Commitments acquired |
|
|
— |
|
|
— |
|
|
51 |
|
|
69 |
|
|
120 |
|
Commitments/guarantees cancelled |
|
|
— |
|
|
4 |
|
|
54 |
|
|
29 |
|
|
87 |
|
Dividends and other distributed profit |
|
|
— |
|
|
22 |
|
|
— |
|
|
91 |
|
|
113 |
|
Other transactions |
|
|
— |
|
|
— |
|
|
210 |
|
|
18 |
|
|
228 |
|
F-52
|
|
|
Millions of euros |
|
||||||||||||
|
|
|
09/30/16 |
|
||||||||||||
Expenses and income |
|
|
Significant |
|
|
Directors and |
|
|
Group |
|
|
Other related |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance costs |
|
|
— |
|
|
— |
|
|
12 |
|
|
1 |
|
|
13 |
|
Management or cooperation agreements |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
R&D transfers and licensing agreements |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Leases |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Services received |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Purchases of goods (finished or in progress) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Valuation adjustments for uncollectible or doubtful debts |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Losses on derecognition or disposal of assets |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other expenses |
|
|
— |
|
|
— |
|
|
13 |
|
|
— |
|
|
13 |
|
|
|
|
— |
|
|
— |
|
|
25 |
|
|
1 |
|
|
26 |
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income |
|
|
— |
|
|
— |
|
|
57 |
|
|
12 |
|
|
69 |
|
Management or cooperation agreements |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
R&D transfers and licensing agreements |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Dividends received |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Leases |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Services rendered |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Sale of goods (finished or in progress) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Gains on derecognition or disposal of assets |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other income |
|
|
— |
|
|
— |
|
|
441 |
|
|
3 |
|
|
444 |
|
|
|
|
— |
|
|
— |
|
|
498 |
|
|
15 |
|
|
513 |
|
F-53
|
|
|
Millions of reais |
|
||||||||||||
|
|
|
09/30/16 |
|
||||||||||||
Expenses and income |
|
|
Significant |
|
|
Directors and |
|
|
Group companies or |
|
|
Other related |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance costs |
|
|
— |
|
|
— |
|
|
47 |
|
|
4 |
|
|
51 |
|
Management or cooperation agreements |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
R&D transfers and licensing agreements |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Leases |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Services received |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Purchases of goods (finished or in progress) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Valuation adjustments for uncollectible or doubtful debts |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Losses on derecognition or disposal of assets |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other expenses |
|
|
— |
|
|
— |
|
|
51 |
|
|
— |
|
|
51 |
|
|
|
|
— |
|
|
— |
|
|
98 |
|
|
4 |
|
|
102 |
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income |
|
|
— |
|
|
— |
|
|
224 |
|
|
47 |
|
|
271 |
|
Management or cooperation agreements |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
R&D transfers and licensing agreements |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Dividends received |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Leases |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Services rendered |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Sale of goods (finished or in progress) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Gains on derecognition or disposal of assets |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other income |
|
|
— |
|
|
— |
|
|
1,735 |
|
|
12 |
|
|
1,747 |
|
|
|
|
— |
|
|
— |
|
|
1,959 |
|
|
59 |
|
|
2,018 |
|
F-54
|
|
|
Millions of euros |
|
||||||||||||
|
|
|
09/30/16 |
|
||||||||||||
Other transactions |
|
|
Significant |
|
|
Directors and |
|
|
Group companies or |
|
|
Other related |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of tangible, intangible or other assets |
|
|
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
Financing agreements: loans and capital contributions (lender) |
|
|
— |
|
|
23 |
|
|
6,342 |
|
|
441 |
|
|
6,806 |
|
Finance leases (lessor) |
|
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
— |
|
Repayment or termination of loans and leases (lessor) |
|
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
— |
|
Sales of tangible, intangible or other assets |
|
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
— |
|
Financing agreements: loans and capital contributions (borrower) |
|
|
— |
|
|
37 |
|
|
789 |
|
|
229 |
|
|
1,055 |
|
Finance leases (lessee) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Repayment or termination of loans and leases (lessee) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Guarantees provided |
|
|
— |
|
|
— |
|
|
21 |
|
|
176 |
|
|
197 |
|
Guarantees received |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Commitments acquired |
|
|
— |
|
|
3 |
|
|
204 |
|
|
273 |
|
|
480 |
|
Commitments/guarantees cancelled |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Dividends and other distributed profit |
|
|
— |
|
|
2 |
|
|
— |
|
|
8 |
|
|
10 |
|
Other transactions |
|
|
— |
|
|
— |
|
|
4,137 |
|
|
1,846 |
|
|
5,983 |
|
|
|
|
Millions of reais |
|
||||||||||||
|
|
|
09/30/16 |
|
||||||||||||
Other transactions |
|
|
Significant |
|
|
Directors and |
|
|
Group companies or |
|
|
Other related |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of tangible, intangible or other assets |
|
|
— |
|
|
7 |
|
|
— |
|
|
— |
|
|
7 |
|
Financing agreements: loans and capital contributions (lender) |
|
|
— |
|
|
83 |
|
|
22,964 |
|
|
1,597 |
|
|
24,644 |
|
Finance leases (lessor) |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
Repayment or termination of loans and leases (lessor) |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
Sales of tangible, intangible or other assets |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
Financing agreements: loans and capital contributions (borrower) |
|
|
— |
|
|
134 |
|
|
2,857 |
|
|
829 |
|
|
3,820 |
|
Finance leases (lessee) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Repayment or termination of loans and leases (lessee) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Guarantees provided |
|
|
— |
|
|
— |
|
|
76 |
|
|
637 |
|
|
713 |
|
Guarantees received |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Commitments acquired |
|
|
— |
|
|
11 |
|
|
739 |
|
|
989 |
|
|
1,739 |
|
Commitments/guarantees cancelled |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Dividends and other distributed profit |
|
|
— |
|
|
7 |
|
|
— |
|
|
29 |
|
|
36 |
|
Other transactions |
|
|
— |
|
|
— |
|
|
14,980 |
|
|
6,684 |
|
|
21,664 |
|
F-55
In addition to the detail provided above, there were insurance contracts linked to pensions amounting to EUR 417 million (1,568 millions of reais) at September 30, 2017 (September 30, 2016: EUR 269 million (975 millions of reais)).
14. Off-balance-sheet exposures
Granted guarantees includes financial guarantees contracts such as financial bank guarantees, credit derivatives, and risks arising from derivatives granted to third parties; non financial guarantees include other guarantees and irrevocable documentary credits.
Contingent commitments provided includes all off-balance-sheet exposures, which are not classified as guarantees provided, including drawable by third parties.
|
|
|
Millions of euros |
|
|||
|
|
|
09‑30‑17 |
|
|
12‑31‑16 |
|
|
|
|
|
|
|
|
|
Granted guarantees |
|
|
49,143 |
|
|
44,434 |
|
Financial guarantees |
|
|
15,373 |
|
|
17,244 |
|
Non financial guarantees |
|
|
30,888 |
|
|
24,477 |
|
Irrevocable documentary credits |
|
|
2,882 |
|
|
2,713 |
|
Contingent commitment granted |
|
|
244,019 |
|
|
231,962 |
|
Loans commitments |
|
|
208,153 |
|
|
202,097 |
|
Other commitments |
|
|
35,866 |
|
|
29,865 |
|
|
|
|
293,162 |
|
|
276,396 |
|
|
|
|
Millions of reais |
|
|||
|
|
|
09‑30‑17 |
|
|
12‑31‑16 |
|
|
|
|
|
|
|
|
|
Granted guarantees |
|
|
184,951 |
|
|
152,432 |
|
Financial guarantees |
|
|
57,856 |
|
|
59,153 |
|
Non financial guarantees |
|
|
116,249 |
|
|
83,969 |
|
Irrevocable documentary credits |
|
|
10,846 |
|
|
9,310 |
|
Contingent commitment granted |
|
|
918,364 |
|
|
795,746 |
|
Loans commitments |
|
|
783,381 |
|
|
693,292 |
|
Other commitments |
|
|
134,983 |
|
|
102,454 |
|
|
|
|
1,103,315 |
|
|
948,178 |
|
At September 30, of 2017 and December 31, 2016 the Group have non-performing guarantees and commitments classified as doubtful amounting EUR 1,510 million and EUR 1,078 million (5,685 and 3,697 millions of reais) with a provision of EUR 583 and 459 million (2,195 and 1,579 millions of reais), respectively.
15. Average headcount and number of offices
The average number of employees at and at the Bank and the Group, by gender, in the nine-month periods ended September 30, 2017 and 2016 is as follows:
|
|
|
Bank |
|
|
Group |
|
||||||
Average headcount |
|
|
09/30/17 |
|
|
09/30/16 |
|
|
09/30/17 |
|
|
09/30/16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Men |
|
|
11,639 |
|
|
12,444 |
|
|
86,533 |
|
|
86,243 |
|
Women |
|
|
9,779 |
|
|
10,038 |
|
|
107,363 |
|
|
106,264 |
|
|
|
|
21,418 |
|
|
22,482 |
|
|
193,896 |
|
|
192,507 |
|
The number of offices at September 30, 2017 and December 31, 2016 is as follow:
F-56
|
|
|
Group |
|
|||
Number of offices |
|
|
09/30/17 |
|
|
12/31/16 |
|
|
|
|
|
|
|
|
|
Spain |
|
|
4,697 |
|
|
2,911 |
|
Group |
|
|
9,007 |
|
|
9,324 |
|
|
|
|
13,704 |
|
|
12,235 |
|
16. Other disclosures
a) Valuation techniques for financial assets and liabilities
The following table shows a summary of the fair values, at September 30, 2017 and December 31, 2016, of the financial assets and liabilities indicated below, classified on the basis of the various measurement methods used by the Group to determine their fair value:
|
|
|
Millions of euros |
|
|||||||||||||||
|
|
|
09/30/17 |
|
|
12/31/16 |
|
||||||||||||
|
|
|
Published |
|
|
|
|
|
|
|
|
Published |
|
|
|
|
|
|
|
|
|
|
price |
|
|
|
|
|
|
|
|
price |
|
|
|
|
|
|
|
|
|
|
quotations |
|
|
Internal |
|
|
|
|
|
quotations |
|
|
Internal |
|
|
|
|
|
|
|
in active |
|
|
models |
|
|
|
|
|
in active |
|
|
models |
|
|
|
|
|
|
|
markets |
|
|
(Level 2 |
|
|
|
|
|
markets |
|
|
(Level 2 |
|
|
|
|
|
|
|
(Level 1) |
|
|
and 3) |
|
|
Total |
|
|
(Level 1) |
|
|
and 3) |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets held for trading |
|
|
56,585 |
|
|
70,064 |
|
|
126,649 |
|
|
64,259 |
|
|
83,928 |
|
|
148,187 |
|
Financial assets designated at fair value through profit or loss |
|
|
3,537 |
|
|
34,622 |
|
|
38,159 |
|
|
3,220 |
|
|
28,389 |
|
|
31,609 |
|
Financial assets available—for—sale (1) |
|
|
114,989 |
|
|
23,171 |
|
|
138,160 |
|
|
89,563 |
|
|
25,862 |
|
|
115,425 |
|
Hedging derivatives (assets) |
|
|
— |
|
|
8,487 |
|
|
8,487 |
|
|
216 |
|
|
10,161 |
|
|
10,377 |
|
Financial liabilities held for trading |
|
|
24,327 |
|
|
85,696 |
|
|
110,023 |
|
|
20,906 |
|
|
87,859 |
|
|
108,765 |
|
Financial liabilities designated at fair value through profit or loss |
|
|
— |
|
|
55,049 |
|
|
55,049 |
|
|
— |
|
|
40,263 |
|
|
40,263 |
|
Hedging derivatives (liabilities) |
|
|
10 |
|
|
7,585 |
|
|
7,595 |
|
|
9 |
|
|
8,147 |
|
|
8,156 |
|
Liabilities under insurance contracts |
|
|
— |
|
|
1,673 |
|
|
1,673 |
|
|
— |
|
|
652 |
|
|
652 |
|
F-57
|
|
|
Millions of reais |
|
|||||||||||||||
|
|
|
09/30/17 |
|
|
12/31/16 |
|
||||||||||||
|
|
|
Published |
|
|
|
|
|
|
|
|
Published |
|
|
|
|
|
|
|
|
|
|
price |
|
|
|
|
|
|
|
|
price |
|
|
|
|
|
|
|
|
|
|
quotations |
|
|
Internal |
|
|
|
|
|
quotations |
|
|
Internal |
|
|
|
|
|
|
|
in active |
|
|
models |
|
|
|
|
|
in active |
|
|
models |
|
|
|
|
|
|
|
markets |
|
|
(Level 2 |
|
|
|
|
|
markets |
|
|
(Level 2 |
|
|
|
|
|
|
|
(Level 1) |
|
|
and 3) |
|
|
Total |
|
|
(Level 1) |
|
|
and 3) |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets held for trading |
|
|
212,964 |
|
|
263,686 |
|
|
476,650 |
|
|
220,440 |
|
|
287,915 |
|
|
508,355 |
|
Financial assets designated at fair value through profit or loss |
|
|
13,315 |
|
|
130,300 |
|
|
143,615 |
|
|
11,046 |
|
|
97,388 |
|
|
108,434 |
|
Financial assets available—for—sale (1) |
|
|
432,762 |
|
|
87,204 |
|
|
519,966 |
|
|
307,245 |
|
|
88,720 |
|
|
395,965 |
|
Hedging derivatives (assets) |
|
|
— |
|
|
31,942 |
|
|
31,942 |
|
|
742 |
|
|
34,857 |
|
|
35,599 |
|
Financial liabilities held for trading |
|
|
91,560 |
|
|
322,517 |
|
|
414,077 |
|
|
71,718 |
|
|
301,399 |
|
|
373,117 |
|
Financial liabilities designated at fair value through profit or loss |
|
|
— |
|
|
207,175 |
|
|
207,175 |
|
|
— |
|
|
138,124 |
|
|
138,124 |
|
Hedging derivatives (liabilities) |
|
|
37 |
|
|
28,546 |
|
|
28,583 |
|
|
31 |
|
|
27,948 |
|
|
27,979 |
|
Liabilities under insurance contracts |
|
|
— |
|
|
6,298 |
|
|
6,298 |
|
|
— |
|
|
2,237 |
|
|
2,237 |
|
(1) |
In addition to the financial instruments measured at fair value shown in the foregoing table, at September 30, 2017, the Bank held equity instruments classified as Financial assets available-for-sale and carried at cost amounting to EUR 1,301 million (4,896 millions of reais) (December 31, 2016: 1,349 million (4,628 millions of reais)). |
Financial instruments at fair value, determined on the basis of published price quotations in active markets (Level 1), include government debt securities, private-sector debt securities, derivatives traded in organized markets, securitized assets, shares, short positions and fixed-income securities issued.
In cases where price quotations cannot be observed, management makes its best estimate of the price that the market would set, using its own internal models, In most cases, these internal models use data based on observable market parameters as significant inputs (Level 2) and, in very specific cases, they use significant inputs not observable in market data (Level 3).
In order to make these estimates, various techniques are employed, including the extrapolation of observable market data, The best evidence of the fair value of a financial instrument on initial recognition is the transaction price, unless the fair value of the instrument can be obtained from other market transactions performed with the same or similar instruments or can be measured by using a valuation technique in which the variables used include only observable market data, mainly interest rates.
The Group did not make any material transfers of financial instruments between measurement level 3 and another for the nine-month periods ended on the September 30, 2017.
The Group has developed a formal process for the systematic valuation and management of financial instruments, which has been implemented worldwide across all the Group’s units, The governance scheme for this process distributes responsibilities between two independent divisions: Treasury (development, marketing and daily management of financial products and market data) and Risk (on a periodic basis, validation of pricing models and market data, computation of risk metrics, new transaction approval policies, management of market risk and implementation of fair value adjustment policies). The approval of new products follows a sequence of steps (request, development, validation, integration in corporate systems and quality assurance) before the product is brought into production. This process ensures that pricing systems have been properly reviewed and are stable before they are used.
The most important products and families of derivatives, and the related valuation techniques and inputs, by asset class, are detailed in the consolidated financial statements as at December 31, 2016.
F-58
As of September 30, 2017, the booked CVA (Credit Valuation Adjustment) was EUR 367 million (1,383 millions of reais) (‑42.9% from December 31, 2016) and the DVA (Debt Valuation Adjustment) was EUR 219 million (826 millions of reais) (‑43.8% compared to December 31, 2016). These decrease is mainly due to a decrease in exposure and a generalized improvement in credit spreads, CVA and DVA had been included as an input in the financial assets and liabilities disclosed in the following table.
F-59
Set forth below are the financial instruments at fair value whose measurement was based on internal models (Levels 2 and 3) at September 30, 2017 and December 31, 2016.
|
|
Millions of euros |
|||||||||||||||||
|
|
|
Fair values |
|
|
Fair values |
|
|
|
|
|
|
|
||||||
|
|
|
Level 2 |
|
|
Level 3 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Valuation techniques |
|
|
Main inputs |
|
ASSETS: |
|
|
135,057 |
|
|
1,287 |
|
|
146,991 |
|
|
1,349 |
|
|
|
|
|
|
|
Financial assets held for trading |
|
|
69,732 |
|
|
332 |
|
|
83,587 |
|
|
341 |
|
|
|
|
|
|
|
Credit institutions |
|
|
1,192 |
|
|
— |
|
|
3,220 |
|
|
— |
|
|
Present Value Method |
|
|
Yield curves, FX market prices |
|
Customers (a) |
|
|
12,148 |
|
|
— |
|
|
9,504 |
|
|
— |
|
|
Present Value Method |
|
|
Yield curves, FX market prices |
|
Debt securities and equity instruments |
|
|
881 |
|
|
40 |
|
|
798 |
|
|
40 |
|
|
Present Value Method |
|
|
Yield curves, HPI, FX market prices |
|
Derivatives |
|
|
55,511 |
|
|
292 |
|
|
70,065 |
|
|
301 |
|
|
|
|
|
|
|
Swaps |
|
|
43,619 |
|
|
40 |
|
|
53,499 |
|
|
55 |
|
|
Present Value Method, Gaussian Copula (b) |
|
|
Yield curves, FX market prices, Basis, Liquidity, Credit |
|
Exchange rate options |
|
|
389 |
|
|
7 |
|
|
524 |
|
|
2 |
|
|
Black—Scholes Model |
|
|
Yield curves, Volatility surfaces, FX market prices, Liquidity, Credit |
|
Interest rate options |
|
|
4,579 |
|
|
148 |
|
|
5,349 |
|
|
173 |
|
|
Black model, advanced multi factor interest rates models |
|
|
Yield curves, Volatility surfaces, FX market prices, Liquidity, Correlation, Credit |
|
Interest rate futures |
|
|
3 |
|
|
— |
|
|
1,447 |
|
|
— |
|
|
Present Value Method |
|
|
Yield curves, FX market prices |
|
Index and securities options |
|
|
1,552 |
|
|
18 |
|
|
1,725 |
|
|
26 |
|
|
Black—Scholes Model |
|
|
Yield curves, Volatility surfaces, FX & EQ market prices, Dividends, Correlation, Liquidity, HPI, Credit |
|
Other |
|
|
5,369 |
|
|
79 |
|
|
7,521 |
|
|
45 |
|
|
Present value method, advanced local and stochastic volatility models and other |
|
|
Yield curves, Volatility surfaces, FX market prices, Other, Credit |
|
Hedging derivatives |
|
|
8,471 |
|
|
16 |
|
|
10,134 |
|
|
27 |
|
|
|
|
|
|
|
Swaps |
|
|
7,850 |
|
|
16 |
|
|
9,737 |
|
|
27 |
|
|
Present Value Method |
|
|
FX market prices, Yield curves, Basis, Credit |
|
Exchange rate options |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Black—Scholes Model |
|
|
FX market prices, Yield curves, Volatility surfaces, Credit |
|
Interest rate options |
|
|
10 |
|
|
— |
|
|
13 |
|
|
— |
|
|
Black’s Model |
|
|
FX market prices, Yield curves, Volatility surfaces, Credit |
|
Other |
|
|
611 |
|
|
— |
|
|
384 |
|
|
— |
|
|
N/A |
|
|
N/A |
|
Financial assets designated at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,334 |
|
|
288 |
|
|
28,064 |
|
|
325 |
|
|
|
|
|
|
|
Credit institutions |
|
|
13,142 |
|
|
— |
|
|
10,069 |
|
|
— |
|
|
Present Value Method |
|
|
FX market prices, Yield curves |
|
Customers (c) |
|
|
20,529 |
|
|
66 |
|
|
17,521 |
|
|
74 |
|
|
Present Value Method |
|
|
FX market prices, Yield curves, HPI |
|
Debt instruments and equity instruments |
|
|
663 |
|
|
222 |
|
|
474 |
|
|
251 |
|
|
Present Value Method |
|
|
FX market prices, Yield curves |
|
Financial assets available-for-sale |
|
|
22,520 |
|
|
651 |
|
|
25,206 |
|
|
656 |
|
|
Present Value Method |
|
|
FX market prices, Yield curves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES: |
|
|
149,907 |
|
|
96 |
|
|
136,835 |
|
|
86 |
|
|
|
|
|
|
|
Financial liabilities held for trading |
|
|
85,614 |
|
|
82 |
|
|
87,790 |
|
|
69 |
|
|
|
|
|
|
|
Central banks |
|
|
— |
|
|
— |
|
|
1,351 |
|
|
— |
|
|
Present Value Method |
|
|
FX market prices, Yield curves |
|
Credit institutions |
|
|
1,630 |
|
|
— |
|
|
44 |
|
|
— |
|
|
Present Value Method |
|
|
FX market prices, Yield curves |
|
Customers |
|
|
27,218 |
|
|
— |
|
|
9,996 |
|
|
— |
|
|
Present Value Method |
|
|
FX market prices, Yield curves |
|
Debt securities issues |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Present Value Method |
|
|
|
|
Derivatives |
|
|
56,764 |
|
|
82 |
|
|
73,481 |
|
|
69 |
|
|
|
|
|
|
|
Swaps |
|
|
45,191 |
|
|
— |
|
|
57,103 |
|
|
1 |
|
|
Present Value Method, Gaussian Copula (b) |
|
|
FX market prices, Yield curves, Basis, Liquidity, HPI, Credit |
|
Exchange rate options |
|
|
378 |
|
|
18 |
|
|
413 |
|
|
— |
|
|
Black—Scholes Model |
|
|
FX market prices, Yield curves, Volatility surfaces, Liquidity, Credit |
|
Interest rate options |
|
|
5,102 |
|
|
18 |
|
|
6,485 |
|
|
21 |
|
|
Black model, advanced multi factor interest rates models |
|
|
FX market prices, Yield curves, Volatility surfaces, Liquidity, Correlation, Credit |
|
Index and securities options |
|
|
1,631 |
|
|
46 |
|
|
1,672 |
|
|
46 |
|
|
Black—Scholes Model |
|
|
FX & EQ market prices, Yield curves, Volatility surfaces, Dividends, Correlation, Liquidity, HPI, Credit |
|
Interest rate and equity futures |
|
|
2 |
|
|
— |
|
|
1,443 |
|
|
— |
|
|
Present Value Method |
|
|
FX & EQ market prices, Yield curves, Credit |
|
Other |
|
|
4,460 |
|
|
— |
|
|
6,365 |
|
|
1 |
|
|
Present value method, advanced local and stochastic volatility models and other |
|
|
FX market prices, Yield curves, Volatility surfaces, Other, Credit |
|
Short positions |
|
|
2 |
|
|
— |
|
|
2,918 |
|
|
— |
|
|
Present Value Method |
|
|
FX & EQ market prices, Yield curves, Credit |
|
Hedging derivatives |
|
|
7,578 |
|
|
7 |
|
|
8,138 |
|
|
9 |
|
|
|
|
|
|
|
Swaps |
|
|
7,122 |
|
|
7 |
|
|
6,676 |
|
|
9 |
|
|
Present Value Method |
|
|
FX market prices, Yield curves, Basis, Credit |
|
Exchange rate options |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Black—Scholes Model |
|
|
FX market prices, Yield curves, Credit |
|
Interest rate options |
|
|
242 |
|
|
— |
|
|
10 |
|
|
— |
|
|
Black’s Model |
|
|
FX market prices, Yield curves, Credit |
|
Other |
|
|
214 |
|
|
— |
|
|
1,452 |
|
|
— |
|
|
N/A |
|
|
N/A |
|
Financial liabilities designated at fair value through profit or loss |
|
|
55,042 |
|
|
7 |
|
|
40,255 |
|
|
8 |
|
|
Present Value Method |
|
|
FX market prices, Yield curves |
|
Liabilities under insurance contracts |
|
|
1,673 |
|
|
— |
|
|
652 |
|
|
— |
|
|
|
|
|
|
|
F-60
|
|
Millions of reais |
|||||||||||||||||
|
|
|
Fair values |
|
|
Fair values |
|
|
|
|
|
|
|
||||||
|
|
|
Level 2 |
|
|
Level 3 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Valuation techniques |
|
|
Main inputs |
|
ASSETS: |
|
|
508,289 |
|
|
4,843 |
|
|
504,253 |
|
|
4,627 |
|
|
|
|
|
|
|
Financial assets held for trading |
|
|
262,436 |
|
|
1,250 |
|
|
286,746 |
|
|
1,169 |
|
|
|
|
|
|
|
Credit institutions |
|
|
4,487 |
|
|
— |
|
|
11,046 |
|
|
— |
|
|
Present Value Method |
|
|
Yield curves, FX market prices |
|
Customers (a) |
|
|
45,719 |
|
|
— |
|
|
32,603 |
|
|
— |
|
|
Present Value Method |
|
|
Yield curves, FX market prices |
|
Debt securities and equity instruments |
|
|
3,315 |
|
|
151 |
|
|
2,738 |
|
|
137 |
|
|
Present Value Method |
|
|
Yield curves, HPI, FX market prices |
|
Derivatives |
|
|
208,915 |
|
|
1,099 |
|
|
240,359 |
|
|
1,032 |
|
|
|
|
|
|
|
Swaps |
|
|
164,160 |
|
|
151 |
|
|
183,528 |
|
|
189 |
|
|
Present Value Method, Gaussian Copula (b) |
|
|
Yield curves, FX market prices, Basis, Liquidity, Credit |
|
Exchange rate options |
|
|
1,464 |
|
|
26 |
|
|
1,798 |
|
|
7 |
|
|
Black—Scholes Model |
|
|
Yield curves, Volatility surfaces, FX market prices, Liquidity, Credit |
|
Interest rate options |
|
|
17,233 |
|
|
557 |
|
|
18,350 |
|
|
593 |
|
|
Black model, advanced multi factor interest rates models |
|
|
Yield curves, Volatility surfaces, FX market prices, Liquidity, Correlation, Credit |
|
Interest rate futures |
|
|
11 |
|
|
— |
|
|
4,964 |
|
|
— |
|
|
Present Value Method |
|
|
Yield curves, FX market prices |
|
Index and securities options |
|
|
5,841 |
|
|
68 |
|
|
5,918 |
|
|
89 |
|
|
Black—Scholes Model |
|
|
Yield curves, Volatility surfaces, FX & EQ market prices, Dividends, Correlation, Liquidity, HPI, Credit |
|
Other |
|
|
20,206 |
|
|
297 |
|
|
25,801 |
|
|
154 |
|
|
Present value method, advanced local and stochastic volatility models and other |
|
|
Yield curves, Volatility surfaces, FX market prices, Other, Credit |
|
Hedging derivatives |
|
|
31,882 |
|
|
60 |
|
|
34,764 |
|
|
93 |
|
|
|
|
|
|
|
Swaps |
|
|
29,545 |
|
|
60 |
|
|
33,403 |
|
|
93 |
|
|
Present Value Method |
|
|
FX market prices, Yield curves, Basis, Credit |
|
Exchange rate options |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Black—Scholes Model |
|
|
FX market prices, Yield curves, Volatility surfaces, Credit |
|
Interest rate options |
|
|
38 |
|
|
— |
|
|
45 |
|
|
— |
|
|
Black’s Model |
|
|
FX market prices, Yield curves, Volatility surfaces, Credit |
|
Other |
|
|
2,299 |
|
|
— |
|
|
1,316 |
|
|
— |
|
|
N/A |
|
|
N/A |
|
Financial assets designated at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,217 |
|
|
1,083 |
|
|
96,273 |
|
|
1,115 |
|
|
|
|
|
|
|
Credit institutions |
|
|
49,461 |
|
|
— |
|
|
34,541 |
|
|
— |
|
|
Present Value Method |
|
|
FX market prices, Yield curves |
|
Customers (c) |
|
|
77,261 |
|
|
248 |
|
|
60,106 |
|
|
254 |
|
|
Present Value Method |
|
|
FX market prices, Yield curves, HPI |
|
Debt instruments and equity instruments |
|
|
2,495 |
|
|
835 |
|
|
1,626 |
|
|
861 |
|
|
Present Value Method |
|
|
FX market prices, Yield curves |
|
Financial assets available—for—sale |
|
|
84,754 |
|
|
2,450 |
|
|
86,470 |
|
|
2,250 |
|
|
Present Value Method |
|
|
FX market prices, Yield curves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES: |
|
|
564,175 |
|
|
361 |
|
|
469,414 |
|
|
294 |
|
|
|
|
|
|
|
Financial liabilities held for trading |
|
|
322,208 |
|
|
309 |
|
|
301,163 |
|
|
236 |
|
|
|
|
|
|
|
Central banks |
|
|
— |
|
|
— |
|
|
4,635 |
|
|
— |
|
|
Present Value Method |
|
|
FX market prices, Yield curves |
|
Credit institutions |
|
|
6,134 |
|
|
— |
|
|
151 |
|
|
— |
|
|
Present Value Method |
|
|
FX market prices, Yield curves |
|
Customers |
|
|
102,435 |
|
|
— |
|
|
34,291 |
|
|
— |
|
|
Present Value Method |
|
|
FX market prices, Yield curves |
|
Debt securities issues |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Present Value Method |
|
|
|
|
Derivatives |
|
|
213,631 |
|
|
309 |
|
|
252,076 |
|
|
236 |
|
|
|
|
|
|
|
Swaps |
|
|
170,076 |
|
|
— |
|
|
195,892 |
|
|
3 |
|
|
Present Value Method, Gaussian Copula (b) |
|
|
FX market prices, Yield curves, Basis, Liquidity, HPI, Credit |
|
Exchange rate options |
|
|
1,423 |
|
|
68 |
|
|
1,417 |
|
|
— |
|
|
Black—Scholes Model |
|
|
FX market prices, Yield curves, Volatility surfaces, Liquidity, Credit |
|
Interest rate options |
|
|
19,201 |
|
|
68 |
|
|
22,247 |
|
|
72 |
|
|
Black model, advanced multi factor interest rates models |
|
|
FX market prices, Yield curves, Volatility surfaces, Liquidity, Correlation, Credit |
|
Index and securities options |
|
|
6,138 |
|
|
173 |
|
|
5,736 |
|
|
158 |
|
|
Black—Scholes Model |
|
|
FX & EQ market prices, Yield curves, Volatility surfaces, Dividends, Correlation, Liquidity, HPI, Credit |
|
Interest rate and equity futures |
|
|
8 |
|
|
— |
|
|
4,950 |
|
|
— |
|
|
Present Value Method |
|
|
FX & EQ market prices, Yield curves, Credit |
|
Other |
|
|
16,785 |
|
|
— |
|
|
21,834 |
|
|
3 |
|
|
Present value method, advanced local and stochastic volatility models and other |
|
|
FX market prices, Yield curves, Volatility surfaces, Other, Credit |
|
Short positions |
|
|
8 |
|
|
— |
|
|
10,010 |
|
|
— |
|
|
Present Value Method |
|
|
FX & EQ market prices, Yield curves, Credit |
|
Hedging derivatives |
|
|
28,520 |
|
|
26 |
|
|
27,917 |
|
|
31 |
|
|
|
|
|
|
|
Swaps |
|
|
26,804 |
|
|
26 |
|
|
22,902 |
|
|
31 |
|
|
Present Value Method |
|
|
FX market prices, Yield curves, Basis, Credit |
|
Exchange rate options |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Black—Scholes Model |
|
|
FX market prices, Yield curves, Credit |
|
Interest rate options |
|
|
911 |
|
|
— |
|
|
34 |
|
|
— |
|
|
Black’s Model |
|
|
FX market prices, Yield curves, Credit |
|
Other |
|
|
805 |
|
|
— |
|
|
4,981 |
|
|
— |
|
|
N/A |
|
|
N/A |
|
Financial liabilities designated at fair value through profit or loss |
|
|
207,149 |
|
|
26 |
|
|
138,097 |
|
|
27 |
|
|
Present Value Method |
|
|
FX market prices, Yield curves |
|
Liabilities under insurance contracts |
|
|
6,298 |
|
|
— |
|
|
2,237 |
|
|
— |
|
|
|
|
|
|
|
(a) |
Includes mainly short-term loans and reverse repurchase agreements with corporate customers (mainly brokerage and investment companies). |
(b) |
Includes credit risk derivatives with a net fair value of EUR 0 million (0 millions of reais) recognized in the consolidated balance sheet. These assets and liabilities are measured using the Standard Gaussian Copula Model. |
F-61
(c) |
Includes home mortgage loans to financial institutions in the UK (which are regulated and partly financed by the Government). The fair value of these loans was obtained using observable market variables, including current market transactions with similar amounts and collateral facilitated by the UK Housing Association. Since the Government is involved in these financial institutions, the credit risk spreads have remained stable and are homogeneous in this sector. The results arising from the valuation model are checked against current market transactions. |
The measurements obtained using the internal models might have been different had other methods or assumptions been used with respect to interest rate risk, to credit risk, market risk and foreign currency risk spreads, or to their related correlations and volatilities. Nevertheless, the Bank’s directors consider that the fair value of the financial assets and liabilities recognized in the consolidated balance sheet and the gains and losses arising from these financial instruments are reasonable.
Level 3 financial instruments
Set forth below are the Group’s main financial instruments measured using unobservable market data that constitute significant inputs of the internal models (Level 3):
- Instruments in Santander UK’s portfolio (loans, debt instruments and derivatives) linked to the House Price Index (HPI). Even if the valuation techniques used for these instruments may be the same as those used to value similar products (present value in the case of loans and debt instruments, and the Black-Scholes model for derivatives), the main factors used in the valuation of these instruments are the HPI spot rate, the growth rate of that rate, its volatility and mortality rates, which are not always observable in the market and, accordingly, these instruments are considered illiquid.
· |
The HPI spot rate: for some instruments the NSA HPI spot rate, which is directly observable and published on a monthly basis, is used. For other instruments where regional HPI rates must be used (published quarterly), adjustments are made to reflect the different composition of the rates and adapt them to the regional composition of Santander UK’s portfolio. |
· |
HPI growth rate: this is not always directly observable in the market, especially for long maturities, and is estimated in accordance with existing quoted prices. To reflect the uncertainty implicit in these estimates, adjustments are made based on an analysis of the historical volatility of the HPI, incorporating reversion to the mean. |
· |
HPI volatility: the long-term volatility is not directly observable in the market but is estimated on the basis of more short-term quoted prices and by making an adjustment to reflect the existing uncertainty, based on the standard deviation of historical volatility over various time periods. |
· |
Mortality rates: these are based on published official tables and adjusted to reflect the composition of the customer portfolio for this type of product at Santander UK. |
- Callable interest rate trading derivatives (Bermudan style options) where the main unobservable input is mean reversion of interest rates.
The net amount recorded in the results of the first nine months of 2017 resulting from the aforementioned valuation models which main inputs are unobservable market data (Level 3) amounted to EUR 63 million (222 millions of reais) of losses approximately.
F-62
The table below shows the effect, at September 30, 2017, on the fair value of the main financial instruments classified as Level 3 of a reasonable change in the assumptions used in the valuation. This effect was determined by applying the probable valuation ranges of the main unobservable inputs detailed in the following table:
Portfolio/Instrument |
Weighted |
Impacts (in millions of euros) |
|||||||||||||||||
(Level 3) |
Valuation technique |
Main unobservable inputs |
Range |
average |
Unfavorable scenario |
Favorable scenario |
|||||||||||||
Financial assets held for trading |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instruments and equity instruments |
|
|
Partial differential equations |
|
|
Long—term volatility |
|
|
27% - 41% |
|
|
34.34% |
|
|
— |
|
|
— |
|
Derivatives |
|
|
Present Value Method |
|
|
Curves on TAB indices (*) |
|
|
(a) |
|
|
(a) |
|
|
(1.7) |
|
|
1.7 |
|
|
|
|
Present Value Method, Modified Black—Scholes Model |
|
|
Prepaid Curves |
|
|
0%-5% |
|
|
2.95% |
|
|
(32.5) |
|
|
22.6 |
|
|
|
|
|
|
|
HPI spot rate |
|
|
n/a |
|
|
773.9 (**) |
|
|
(9.5) |
|
|
9.5 |
|
|
|
|
|
|
|
Volatility long term FX |
|
|
13%-21% |
|
|
13.6% |
|
|
(5.1) |
|
|
0.9 |
|
|
|
|
Standard Gaussian Copula Model |
|
|
Probability of default |
|
|
0%-5% |
|
|
2.98% |
|
|
(1.8) |
|
|
2.7 |
|
|
|
|
Advanced local and stochastic volatility models |
|
|
Reversion to the average interest rate |
|
|
(2%)-2% |
|
|
0.0% |
|
|
(1.1) |
|
|
1.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets designated at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers |
|
|
Weighted average by probability (according to forecast mortality rates) of European HPI options, using the Black—Scholes model |
|
|
HPI forward growth rate |
|
|
0%-5% |
|
|
2.93% |
|
|
(7.0) |
|
|
4.9 |
|
Debt securities and equity instruments |
|
|
Weighted average by probability (according to forecast mortality rates) of HPI forwards, using the present value model |
|
|
HPI forward growth rate |
|
|
0%-5% |
|
|
2.95% |
|
|
(35.5) |
|
|
24.6 |
|
|
|
|
|
|
|
HPI spot rate |
|
|
n/a |
|
|
773.9 (**) |
|
|
(18.6) |
|
|
18.6 |
|
Financial assets available—for—sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities and equity instruments |
|
|
Present Value Method, others |
|
|
Non—performing loans and prepayment ratios, cost of capital, long—term earnings growth rate |
|
|
(a) |
|
|
(a) |
|
|
(3.5) |
|
|
3.5 |
|
|
|
|
|
|
|
Contingencies for litigation |
|
|
0%-100% |
|
|
38% |
|
|
(20.4) |
|
|
12.5 |
|
Financial liabilities held for trading |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
Present Value Method, Modified Black—Scholes Model |
|
|
HPI forward growth rate |
|
|
0%-5% |
|
|
2.98% |
|
|
(25.0) |
|
|
36.8 |
|
|
|
|
|
|
|
HPI spot rate |
|
|
n/a |
|
|
727.94 (**) |
|
|
(14.6) |
|
|
15.4 |
|
|
|
|
|
|
|
Curves on TAB indices (*) |
|
|
(a) |
|
|
(a) |
|
|
— |
|
|
— |
|
|
|
|
Advanced local and stochastic volatility models |
|
|
Correlation between share prices |
|
|
(2%)-2% |
|
|
0.00 |
|
|
(b) |
|
|
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging Derivatives (Liabilities) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging derivatives |
|
|
Advanced multi—factor interest rate models |
|
|
Mean reversion of interest rates |
|
|
0.0001-0.03 |
|
|
1% |
|
|
— |
|
|
0.0 |
|
Financial liabilities designated at fair value through profit or loss |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(b) |
|
|
(b) |
|
F-63
Portfolio/Instrument |
Weighted |
Impacts (in millions of reais) |
|||||||||||||||||
(Level 3) |
Valuation technique |
Main unobservable inputs |
Range |
average |
Unfavorable scenario |
Favorable scenario |
|||||||||||||
Financial assets held for trading |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instruments and equity instruments |
|
|
Partial differential equations |
|
|
Long—term volatility |
|
|
27% - 41% |
|
|
34.34% |
|
|
— |
|
|
— |
|
Derivatives |
|
|
Present Value Method |
|
|
Curves on TAB indices (*) |
|
|
(a) |
|
|
(a) |
|
|
(6.4) |
|
|
6.4 |
|
|
|
|
Present Value Method, Modified Black—Scholes Model |
|
|
Prepaid Curves |
|
|
0%-5% |
|
|
2.95% |
|
|
(122.3) |
|
|
85.1 |
|
|
|
|
|
|
|
HPI spot rate |
|
|
n/a |
|
|
773.9 (**) |
|
|
(35.8) |
|
|
35.8 |
|
|
|
|
|
|
|
Volatility long term FX |
|
|
13%-21% |
|
|
13.6% |
|
|
(19.2) |
|
|
3.4 |
|
|
|
|
Standard Gaussian Copula Model |
|
|
Probability of default |
|
|
0%-5% |
|
|
2.98% |
|
|
(6.8) |
|
|
10.2 |
|
|
|
|
Advanced local and stochastic volatility models |
|
|
Reversion to the average interest rate |
|
|
(2%)-2% |
|
|
0.0% |
|
|
(4.1) |
|
|
4.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets designated at fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers |
|
|
Weighted average by probability (according to forecast mortality rates) of European HPI options, using the Black—Scholes model |
|
|
HPI forward growth rate |
|
|
0%-5% |
|
|
2.93% |
|
|
(26.3) |
|
|
18.4 |
|
Debt securities and equity instruments |
|
|
Weighted average by probability (according to forecast mortality rates) of HPI forwards, using the present value model |
|
|
HPI forward growth rate |
|
|
0%-5% |
|
|
2.95% |
|
|
(133.6) |
|
|
92.6 |
|
|
|
|
|
|
|
HPI spot rate |
|
|
n/a |
|
|
773.9 (**) |
|
|
(70.0) |
|
|
70.0 |
|
Financial assets available—for—sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities and equity instruments |
|
|
Present Value Method, others |
|
|
Non—performing loans and prepayment ratios, cost of capital, long—term earnings growth rate |
|
|
(a) |
|
|
(a) |
|
|
(13.2) |
|
|
13.2 |
|
|
|
|
|
|
|
Contingencies for litigation |
|
|
0%-100% |
|
|
38% |
|
|
(76.8) |
|
|
47.0 |
|
Financial liabilities held for trading |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
Present Value Method, Modified Black—Scholes Model |
|
|
HPI forward growth rate |
|
|
0%-5% |
|
|
2.98% |
|
|
(94.1) |
|
|
138.5 |
|
|
|
|
|
|
|
HPI spot rate |
|
|
n/a |
|
|
727.94 (**) |
|
|
(54.9) |
|
|
58.0 |
|
|
|
|
|
|
|
Curves on TAB indices (*) |
|
|
(a) |
|
|
(a) |
|
|
— |
|
|
— |
|
|
|
|
Advanced local and stochastic volatility models |
|
|
Correlation between share prices |
|
|
(2%)-2% |
|
|
0.00 |
|
|
(b) |
|
|
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging Derivatives (Liabilities) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging derivatives |
|
|
Advanced multi—factor interest rate models |
|
|
Mean reversion of interest rates |
|
|
0.0001-0.03 |
|
|
1.0% |
|
|
— |
|
|
— |
|
Financial liabilities designated at fair value through profit or loss |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(b) |
|
|
(b) |
|
(*) TAB: “Tasa Activa Bancaria” (Active Bank Rate). Average deposit interest rates (over 30, 90, 180 and 360 days) published by the Chilean Association of Banks and Financial Institutions (ABIF) in nominal currency (Chilean peso) and in real terms, adjusted for inflation (Unidad de Fomento - UF).
(**) There are national and regional HPI indices. The HPI spot value is the weighted average of the indices that correspond to the positions of each portfolio. The impact reported is a change of 10%.
(***) Theoretical average value of the parameter. The change arising on a favorable scenario is from 0.0001 to 0.03. An unfavorable scenario is not considered as there is insufficient margin for an adverse change from the current parameter level. The Group is also exposed, to a lesser extent, to this type of derivative in currencies other than the euro and, therefore, both the average and the range of the unobservable inputs are different. The impact in an unfavorable scenario would be losses of EUR -2.3 million (‑8.6 million of reais).
(a) |
The exercise was conducted for the unobservable inputs described in the main unobservable inputs column under probable scenarios. The range and weighted average value used are not shown because the aforementioned exercise was conducted jointly for various inputs or variants thereof (e.g. the TAB input comprises vector-time curves, for which there are also nominal yield curves and inflation-indexed yield curves), and it was not possible to break down the results separately by type of input. In the case of the TAB curve the gain or loss is reported for changes of +/‑100 b.p. for the total sensitivity to this index in Chilean pesos and UFs. |
F-64
(b) |
The Group calculates the potential impact on the measurement of each instrument on a joint basis, regardless of whether the individual value is positive (assets) or negative (liabilities), and discloses the joint effect associated with the related instruments classified on the asset side of the consolidated balance sheet. |
Lastly, the changes in the financial instruments classified as Level 3 in the first nine months of 2017 were as follows:
|
|
|
12/31/16 |
|
|
Changes |
|
|
09/30/2017 |
|
|||||||||||||||||||||
Millions of euros |
|
|
Fair value |
|
|
Purchases |
|
|
Sales |
|
|
Issues |
|
|
Settlements |
|
|
Changes in |
|
|
Changes in |
|
|
Level |
|
|
Other |
|
|
Fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets held for trading |
|
|
341 |
|
|
45 |
|
|
(12) |
|
|
— |
|
|
— |
|
|
(42) |
|
|
— |
|
|
— |
|
|
— |
|
|
332 |
|
Debt securities and equity instruments |
|
|
40 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
40 |
|
Trading derivatives |
|
|
301 |
|
|
45 |
|
|
(12) |
|
|
— |
|
|
— |
|
|
(42) |
|
|
— |
|
|
— |
|
|
— |
|
|
292 |
|
Swaps |
|
|
55 |
|
|
— |
|
|
(6) |
|
|
— |
|
|
— |
|
|
(6) |
|
|
— |
|
|
— |
|
|
(3) |
|
|
40 |
|
Exchange rate options |
|
|
2 |
|
|
5 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
7 |
|
Interest rate options |
|
|
173 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(25) |
|
|
— |
|
|
— |
|
|
— |
|
|
148 |
|
Index and securities options |
|
|
26 |
|
|
— |
|
|
(1) |
|
|
— |
|
|
— |
|
|
(5) |
|
|
— |
|
|
— |
|
|
(2) |
|
|
18 |
|
Other |
|
|
45 |
|
|
40 |
|
|
(5) |
|
|
— |
|
|
— |
|
|
(6) |
|
|
— |
|
|
— |
|
|
5 |
|
|
79 |
|
Hedging derivatives |
|
|
27 |
|
|
— |
|
|
(2) |
|
|
— |
|
|
— |
|
|
(9) |
|
|
— |
|
|
— |
|
|
— |
|
|
16 |
|
Swaps |
|
|
27 |
|
|
— |
|
|
(2) |
|
|
— |
|
|
— |
|
|
(9) |
|
|
— |
|
|
— |
|
|
— |
|
|
16 |
|
Financial assets designated at fair value through profit or loss |
|
|
325 |
|
|
— |
|
|
(5) |
|
|
— |
|
|
— |
|
|
(19) |
|
|
— |
|
|
— |
|
|
(13) |
|
|
288 |
|
Loans and advances to customers |
|
|
74 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(5) |
|
|
— |
|
|
— |
|
|
(3) |
|
|
66 |
|
Debt instruments |
|
|
237 |
|
|
— |
|
|
(5) |
|
|
— |
|
|
— |
|
|
(14) |
|
|
— |
|
|
— |
|
|
(8) |
|
|
210 |
|
Equity instruments |
|
|
14 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2) |
|
|
12 |
|
Financial assets available-for-sale |
|
|
656 |
|
|
1 |
|
|
(119) |
|
|
— |
|
|
(4) |
|
|
— |
|
|
51 |
|
|
(3) |
|
|
69 |
|
|
651 |
|
TOTAL ASSETS |
|
|
1,349 |
|
|
46 |
|
|
(138) |
|
|
— |
|
|
(4) |
|
|
(70) |
|
|
51 |
|
|
(3) |
|
|
56 |
|
|
1,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities held for trading |
|
|
69 |
|
|
21 |
|
|
(1) |
|
|
— |
|
|
— |
|
|
(5) |
|
|
— |
|
|
— |
|
|
(2) |
|
|
82 |
|
Trading derivatives |
|
|
69 |
|
|
21 |
|
|
(1) |
|
|
— |
|
|
— |
|
|
(5) |
|
|
— |
|
|
— |
|
|
(2) |
|
|
82 |
|
Swaps |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1) |
|
|
— |
|
Interest rate of currency exchange |
|
|
— |
|
|
21 |
|
|
— |
|
|
— |
|
|
— |
|
|
(4) |
|
|
— |
|
|
— |
|
|
1 |
|
|
18 |
|
Interest rate of interest rate |
|
|
21 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3) |
|
|
— |
|
|
— |
|
|
— |
|
|
18 |
|
Index and securities options |
|
|
46 |
|
|
— |
|
|
(1) |
|
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
(1) |
|
|
46 |
|
Others |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1) |
|
|
— |
|
Hedging derivatives |
|
|
9 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2) |
|
|
— |
|
|
— |
|
|
— |
|
|
7 |
|
Swaps |
|
|
9 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2) |
|
|
— |
|
|
— |
|
|
— |
|
|
7 |
|
Financial liabilities designated at fair value through profit or loss |
|
|
8 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1) |
|
|
7 |
|
TOTAL LIABILITIES |
|
|
86 |
|
|
21 |
|
|
(1) |
|
|
— |
|
|
— |
|
|
(7) |
|
|
— |
|
|
— |
|
|
(3) |
|
|
96 |
|
|
|
|
12/31/16 |
|
|
Changes |
|
|
09/30/2017 |
|
|||||||||||||||||||||
Millions of reais |
|
|
Fair value |
|
|
Purchases |
|
|
Sales |
|
|
Issues |
|
|
Settlements |
|
|
Changes in |
|
|
Changes in |
|
|
Level |
|
|
Other |
|
|
Fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets held for trading |
|
|
1,169 |
|
|
159 |
|
|
(43) |
|
|
— |
|
|
— |
|
|
(148) |
|
|
— |
|
|
— |
|
|
113 |
|
|
1,250 |
|
Debt securities and equity instruments |
|
|
137 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
14 |
|
|
151 |
|
Trading derivatives |
|
|
1,032 |
|
|
159 |
|
|
(43) |
|
|
— |
|
|
— |
|
|
(148) |
|
|
— |
|
|
— |
|
|
99 |
|
|
1,099 |
|
Swaps |
|
|
189 |
|
|
— |
|
|
(21) |
|
|
— |
|
|
— |
|
|
(21) |
|
|
— |
|
|
— |
|
|
4 |
|
|
151 |
|
Exchange rate options |
|
|
7 |
|
|
18 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
26 |
|
Interest rate options |
|
|
593 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(88) |
|
|
— |
|
|
— |
|
|
52 |
|
|
557 |
|
Index and securities options |
|
|
89 |
|
|
— |
|
|
(4) |
|
|
— |
|
|
— |
|
|
(18) |
|
|
— |
|
|
— |
|
|
1 |
|
|
68 |
|
Other |
|
|
154 |
|
|
141 |
|
|
(18) |
|
|
— |
|
|
— |
|
|
(21) |
|
|
— |
|
|
— |
|
|
41 |
|
|
297 |
|
Hedging derivatives |
|
|
93 |
|
|
— |
|
|
(7) |
|
|
— |
|
|
— |
|
|
(32) |
|
|
— |
|
|
— |
|
|
6 |
|
|
60 |
|
Swaps |
|
|
93 |
|
|
— |
|
|
(7) |
|
|
— |
|
|
— |
|
|
(32) |
|
|
— |
|
|
— |
|
|
6 |
|
|
60 |
|
Financial assets designated at fair value through profit or loss |
|
|
1,115 |
|
|
— |
|
|
(18) |
|
|
— |
|
|
— |
|
|
(67) |
|
|
— |
|
|
— |
|
|
53 |
|
|
1,083 |
|
Loans and advances to customers |
|
|
254 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(18) |
|
|
— |
|
|
— |
|
|
12 |
|
|
248 |
|
Debt instruments |
|
|
813 |
|
|
— |
|
|
(18) |
|
|
— |
|
|
— |
|
|
(49) |
|
|
— |
|
|
— |
|
|
48 |
|
|
794 |
|
Equity instruments |
|
|
48 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(7) |
|
|
41 |
|
Financial assets available-for-sale |
|
|
2,250 |
|
|
4 |
|
|
(419) |
|
|
— |
|
|
(14) |
|
|
— |
|
|
180 |
|
|
(11) |
|
|
460 |
|
|
2,450 |
|
TOTAL ASSETS |
|
|
4,627 |
|
|
163 |
|
|
(487) |
|
|
— |
|
|
(14) |
|
|
(247) |
|
|
180 |
|
|
(11) |
|
|
632 |
|
|
4,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities held for trading |
|
|
236 |
|
|
74 |
|
|
(4) |
|
|
— |
|
|
— |
|
|
(18) |
|
|
— |
|
|
— |
|
|
21 |
|
|
309 |
|
Trading derivatives |
|
|
236 |
|
|
74 |
|
|
(4) |
|
|
— |
|
|
— |
|
|
(18) |
|
|
— |
|
|
— |
|
|
21 |
|
|
309 |
|
Swaps |
|
|
3 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3) |
|
|
— |
|
Interest rate of currency exchange |
|
|
— |
|
|
74 |
|
|
— |
|
|
— |
|
|
— |
|
|
(14) |
|
|
— |
|
|
— |
|
|
8 |
|
|
68 |
|
Interest rate of interest rate |
|
|
72 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(11) |
|
|
— |
|
|
— |
|
|
7 |
|
|
68 |
|
Index and securities options |
|
|
158 |
|
|
— |
|
|
(4) |
|
|
— |
|
|
— |
|
|
7 |
|
|
— |
|
|
— |
|
|
12 |
|
|
173 |
|
Others |
|
|
3 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3) |
|
|
— |
|
Hedging derivatives |
|
|
31 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(7) |
|
|
— |
|
|
— |
|
|
2 |
|
|
26 |
|
Swaps |
|
|
31 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(7) |
|
|
— |
|
|
— |
|
|
2 |
|
|
26 |
|
Financial liabilities designated at fair value through profit or loss |
|
|
27 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1) |
|
|
26 |
|
TOTAL LIABILITIES |
|
|
294 |
|
|
74 |
|
|
(4) |
|
|
— |
|
|
— |
|
|
(25) |
|
|
— |
|
|
— |
|
|
22 |
|
|
361 |
|
F-65
b) Sovereign risk with peripheral European countries
At September 30, 2017 and December 31, 2016, by type of financial instrument, of the Group credit institutions’ sovereign risk exposure to Europe’s peripheral countries and of the short positions held with them, taking into consideration the scope established by the European Banking Authority (EBA) in the analyses performed on the capital needs of European credit institutions (see Note 54 to the consolidated financial statements for 2016), is as follows:
Sovereign risk by country of issuer/borrower at September 30, 2017 (*) |
|||||||||||||||||||||||||||
|
|
|
Millions of euros |
||||||||||||||||||||||||
|
|
|
Debt instruments |
|
|
|
|
|
|
|
|
Derivatives (***) |
|||||||||||||||
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
held for trading |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and Financial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
designated at |
|
|
|
|
|
Financial |
|
|
|
|
|
|
|
|
Loans and |
|
|
|
|
|
|
|
|
|
|
|
|
fair value |
|
|
|
|
|
assets |
|
|
|
|
|
Held-to |
|
|
advances to |
|
|
Total net direct |
|
|
|
|
|
|
through profit |
Short |
available- |
Loans and |
maturity |
customers |
exposure |
Other than |
||||||||||||||||||||
|
|
|
or loss |
|
|
positions |
|
|
for-sale |
|
|
receivables |
|
|
investments |
|
|
(**) |
|
|
(****) |
|
|
CDSs |
|
|
CDSs |
Spain |
|
|
6,186 |
|
|
(3,938) |
|
|
37,798 |
|
|
1,757 |
|
|
1,959 |
|
|
17,102 |
|
|
60,864 |
|
|
(36) |
|
|
— |
Portugal |
|
|
320 |
|
|
(371) |
|
|
5,238 |
|
|
273 |
|
|
3 |
|
|
3,250 |
|
|
8,713 |
|
|
— |
|
|
1 |
Italy |
|
|
2,744 |
|
|
(734) |
|
|
4,675 |
|
|
3 |
|
|
— |
|
|
18 |
|
|
6,706 |
|
|
(3) |
|
|
5 |
Greece |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Ireland |
|
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
— |
Sovereign risk by country of issuer/borrower at September 30, 2017 (*) |
|||||||||||||||||||||||||||
|
|
|
Millions of reais |
||||||||||||||||||||||||
|
|
|
Debt instruments |
|
|
|
|
|
|
|
|
Derivatives (***) |
|||||||||||||||
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
held for trading |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and Financial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
designated at |
|
|
|
|
|
Financial |
|
|
|
|
|
|
|
|
Loans and |
|
|
|
|
|
|
|
|
|
|
|
|
fair value |
|
|
|
|
|
assets |
|
|
|
|
|
Held-to |
|
|
advances to |
|
|
Total net direct |
|
|
|
|
|
|
through profit |
Short |
available- |
Loans and |
maturity |
customers |
exposure |
Other than |
||||||||||||||||||||
|
|
|
or loss |
|
|
positions |
|
|
for-sale |
|
|
receivables |
|
|
investments |
|
|
(**) |
|
|
(****) |
|
|
CDSs |
|
|
CDSs |
Spain |
|
|
23,281 |
|
|
(14,821) |
|
|
142,253 |
|
|
6,612 |
|
|
7,373 |
|
|
64,363 |
|
|
229,061 |
|
|
(135) |
|
|
— |
Portugal |
|
|
1,204 |
|
|
(1,396) |
|
|
19,713 |
|
|
1,027 |
|
|
11 |
|
|
12,231 |
|
|
32,790 |
|
|
— |
|
|
4 |
Italy |
|
|
10,327 |
|
|
(2,762) |
|
|
17,594 |
|
|
11 |
|
|
— |
|
|
68 |
|
|
25,238 |
|
|
(11) |
|
|
19 |
Greece |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Ireland |
|
|
— |
|
|
— |
|
|
8 |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
|
— |
|
|
— |
(*) Information prepared under EBA standards. Also, there are government debt securities on insurance companies’ balance sheets amounting to EUR 11,187 million (42,102 millions of reais) (of which EUR 9,838 million, EUR 990 million and EUR 359 million (37,025 millions of reais, 3,726 millions of reais, 1,351 million de reais) relate to Spain, Portugal and Italy, respectively) and off-balance-sheet exposure other than derivatives – contingent liabilities and commitments– amounting to EUR 4,396 million (16,544 millions of reais) (of which EUR 3,828 million, EUR 60 million and EUR 508 million (14,407 millions of reais, 226 millions of reais and 1,912 millions of reais) to Spain, Portugal and Italy, respectively).
(**) Presented without taking into account the valuation adjustments recognized (EUR 18 million) (68 millions of reais).
(***) "Other than CDSs" refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs” refers to the exposure to CDSs based on the location of the underlying.
F-66
(****) Included in the balance sheet, direct exposures are EUR 20,563 million (77,389 millions of reais) includes the Banco Popular mainly concentrated in credit to customers.
Sovereign risk by country of issuer/borrower at December 31, 2016 (*) |
|||||||||||||||||||||||||||
|
|
|
Millions of euros |
||||||||||||||||||||||||
|
|
|
Debt instruments |
|
|
|
|
|
|
|
|
Derivatives (***) |
|||||||||||||||
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
held for trading |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and Financial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
designated at |
|
|
|
|
|
Financial |
|
|
|
|
|
|
|
|
Loans and |
|
|
|
|
|
|
|
|
|
|
|
|
fair value |
|
|
|
|
|
assets |
|
|
|
|
|
Held-to |
|
|
advances to |
|
|
|
|
|
|
|
|
|
through profit |
Short |
available- |
Loans and |
maturity |
customers |
Total net direct |
Other than |
||||||||||||||||||||
|
|
|
or loss |
|
|
positions |
|
|
for-sale |
|
|
receivables |
|
|
investments |
|
|
(**) |
|
|
exposure |
|
|
CDSs |
|
|
CDSs |
Spain |
|
|
8,943 |
|
|
(4,086) |
|
|
23,415 |
|
|
1,516 |
|
|
1,978 |
|
|
14,127 |
|
|
45,893 |
|
|
(176) |
|
|
— |
Portugal |
|
|
154 |
|
|
(212) |
|
|
5,982 |
|
|
214 |
|
|
4 |
|
|
930 |
|
|
7,072 |
|
|
— |
|
|
— |
Italy |
|
|
2,211 |
|
|
(758) |
|
|
492 |
|
|
— |
|
|
— |
|
|
7 |
|
|
1,952 |
|
|
(2) |
|
|
2 |
Greece |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Ireland |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Sovereign risk by country of issuer/borrower at December 31, 2016 (*) |
|||||||||||||||||||||||||||
|
|
|
Millions of reais |
||||||||||||||||||||||||
|
|
|
Debt instruments |
|
|
|
|
|
|
|
|
Derivatives (***) |
|||||||||||||||
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
held for trading |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and Financial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
designated at |
|
|
|
|
|
Financial |
|
|
|
|
|
|
|
|
Loans and |
|
|
|
|
|
|
|
|
|
|
|
|
fair value |
|
|
|
|
|
assets |
|
|
|
|
|
Held-to |
|
|
advances to |
|
|
|
|
|
|
|
|
|
through profit |
Short |
available- |
Loans and |
maturity |
customers |
Total net direct |
Other than |
||||||||||||||||||||
|
|
|
or loss |
|
|
positions |
|
|
for-sale |
|
|
receivables |
|
|
investments |
|
|
(**) |
|
|
exposure |
|
|
CDSs |
|
|
CDSs |
Spain |
|
|
30,679 |
|
|
(14,019) |
|
|
80,326 |
|
|
5,201 |
|
|
6,785 |
|
|
48,463 |
|
|
157,435 |
|
|
(604) |
|
|
— |
Portugal |
|
|
528 |
|
|
(730) |
|
|
20,522 |
|
|
734 |
|
|
15 |
|
|
3,190 |
|
|
24,259 |
|
|
— |
|
|
— |
Italy |
|
|
7,585 |
|
|
(2,601) |
|
|
1,689 |
|
|
— |
|
|
— |
|
|
24 |
|
|
6,697 |
|
|
(7) |
|
|
7 |
Greece |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Ireland |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
(*) Information prepared under EBA standards. Also, there are government debt securities on insurance companies’ balance sheets amounting to EUR 10,502 million (36,027 millions of reais) (of which EUR 9,456 million, EUR 717 million and EUR 329 million (32,439 millions of reais, 2,460 millions of reais and 1,129 millions of reais) relate to Spain, Portugal and Italy, respectively) and off-balance-sheet exposure other than derivatives –contingent liabilities and commitments– amounting to EUR 5,449 million (18,693 millions of reais) (of which EUR 5,349 million EUR 91 million and EUR 9 million (18,350 millions of reais, 312 millions of reais and 31 millions of reais) to Spain and Portugal, respectively).
(**) Presented without taking into account the valuation adjustments recognized (EUR 27 million) (93 millions of reais).
(***) "Other than CDSs" refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying, “CDSs” refers to the exposure to CDSs based on the location of the underlying.
F-67
The detail of the Group’s other exposure to other counterparties (private sector, central banks and other public entities that are not considered to be sovereign risks) in the aforementioned countries at September 30, 2017 and December 31, 2016 is as follows:
Exposure to other counterparties by country of issuer/borrower at September 30, 2017 (*) |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
Millions of euros |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Debt instruments |
|
|
|
|
|
|
|
|
Derivatives (***) |
||||||||||||
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances |
|
|
|
|
|
held for trading |
|
|
Financial |
|
|
|
|
|
|
|
|
Loans and |
|
|
Total net |
|
|
|
|
|
|
|
|
|
with |
|
|
Reverse |
|
|
and Financial |
|
|
assets |
|
|
|
|
|
Held to |
|
|
advances to |
|
|
direct |
|
|
|
|
|
|
|
|
|
central |
|
|
repurchase |
|
|
assets designated |
|
|
available- |
|
|
Loans and |
|
|
maturity |
|
|
customers |
|
|
exposure |
|
|
Other than |
|
|
|
|
|
|
banks |
|
|
agreements |
|
|
at FVTPL |
|
|
for-sale |
|
|
receivables |
|
|
investments |
|
|
(**) |
|
|
(****) |
|
|
CDSs |
|
|
CDSs |
Spain |
|
|
46,119 |
|
|
7,821 |
|
|
694 |
|
|
4,222 |
|
|
894 |
|
|
- |
|
|
213,012 |
|
|
272,762 |
|
|
3,383 |
|
|
1 |
Portugal |
|
|
2,784 |
|
|
19 |
|
|
156 |
|
|
308 |
|
|
3,874 |
|
|
233 |
|
|
34,824 |
|
|
42,198 |
|
|
1,433 |
|
|
— |
Italy |
|
|
3 |
|
|
2,172 |
|
|
449 |
|
|
661 |
|
|
— |
|
|
— |
|
|
9,753 |
|
|
13,038 |
|
|
124 |
|
|
5 |
Greece |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
58 |
|
|
58 |
|
|
31 |
|
|
— |
Ireland |
|
|
— |
|
|
— |
|
|
26 |
|
|
478 |
|
|
64 |
|
|
— |
|
|
1,199 |
|
|
1,767 |
|
|
85 |
|
|
— |
Exposure to other counterparties by country of issuer/borrower at September 30, 2017 (*) |
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
Millions of reais |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Debt instruments |
|
|
|
|
|
|
|
|
Derivatives (***) |
|||||||||||||
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances |
|
|
|
|
|
held for trading |
|
|
Financial |
|
|
|
|
|
|
|
|
Loans and |
|
|
Total net |
|
|
|
|
|
|
|
|
|
|
with |
|
|
Reverse |
|
|
and Financial |
|
|
assets |
|
|
|
|
|
Held to |
|
|
advances to |
|
|
direct |
|
|
|
|
|
|
|
|
|
|
central |
|
|
repurchase |
|
|
assets designated |
|
|
available- |
|
|
Loans and |
|
|
maturity |
|
|
customers |
|
|
exposure |
|
|
Other than |
|
|
|
|
|
|
|
banks |
|
|
agreements |
|
|
at FVTPL |
|
|
for-sale |
|
|
receivables |
|
|
investments |
|
|
(**) |
|
|
(****) |
|
|
CDSs |
|
|
CDSs |
|
Spain |
|
|
173,569 |
|
|
29,434 |
|
|
2,612 |
|
|
15,889 |
|
|
3,365 |
|
|
- |
|
|
801,671 |
|
|
1,026,540 |
|
|
12,732 |
|
|
4 |
|
Portugal |
|
|
10,478 |
|
|
72 |
|
|
587 |
|
|
1,159 |
|
|
14,580 |
|
|
877 |
|
|
131,060 |
|
|
158,813 |
|
|
5,393 |
|
|
— |
|
Italy |
|
|
11 |
|
|
8,174 |
|
|
1,690 |
|
|
2,488 |
|
|
— |
|
|
— |
|
|
36,705 |
|
|
49,068 |
|
|
467 |
|
|
19 |
|
Greece |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
218 |
|
|
218 |
|
|
117 |
|
|
— |
|
Ireland |
|
|
— |
|
|
— |
|
|
98 |
|
|
1,799 |
|
|
241 |
|
|
— |
|
|
4,512 |
|
|
6,650 |
|
|
320 |
|
|
— |
(*) Also, the Group has off-balance-sheet exposure other than derivatives -contingent liabilities and commitments - amounting to EUR 81,630 million, EUR 8,206 million, EUR 3,983 million and EUR 202 million and EUR 686 million (307,215 millions of reais, 30,883 millions of reais, 14,990 millions of reais, 760 millions of reais and 2,582 millions of reais), of which EUR 15,180 million (57,130 millions of reais) derive from the exposure to Grupo Banco Popular, to counterparties in Spain, Portugal, Italy, Greece and Ireland, respectively.
(**) They are presented without taking into account valuation adjustments and impairment losses of EUR 11,384 million (42,844 millions of reais) of which approximately EUR 4,006 million (15,077 millions of reais) derive from exposure to the Grupo Banco Popular.
(***) “Other than CDSs” refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs” refers to the exposure to CDSs based on the location of the underlying.
(****) Included in the balance sheet, direct exposures are EUR 86,288 million (324,745 millions of reais) includes the Banco Popular mainly concentrated in credit to customers.
F-68
Exposure to other counterparties by country of issuer/borrower at December 31, 2016 (*) |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
Millions of euros |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Debt instruments |
|
|
|
|
|
|
|
|
Derivatives (***) |
||||||||||||
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances |
|
|
|
|
|
held for trading |
|
|
Financial |
|
|
|
|
|
|
|
|
Loans and |
|
|
|
|
|
|
|
|
|
|
|
|
with |
|
|
Reverse |
|
|
and Financial |
|
|
assets |
|
|
|
|
|
Held to |
|
|
advances to |
|
|
Total net |
|
|
|
|
|
|
|
|
|
central |
|
|
repurchase |
|
|
assets designated |
|
|
available- |
|
|
Loans and |
|
|
maturity |
|
|
customers |
|
|
direct |
|
|
Other than |
|
|
|
|
|
|
banks |
|
|
agreements |
|
|
at FVTPL |
|
|
for-sale |
|
|
receivables |
|
|
investments |
|
|
(**) |
|
|
exposure |
|
|
CDSs |
|
|
CDSs |
Spain |
|
|
9,640 |
|
|
8,550 |
|
|
1,223 |
|
|
4,663 |
|
|
711 |
|
|
— |
|
|
147,246 |
|
|
172,033 |
|
|
2,977 |
|
|
(16) |
Portugal |
|
|
655 |
|
|
— |
|
|
84 |
|
|
426 |
|
|
3,936 |
|
|
240 |
|
|
28,809 |
|
|
34,150 |
|
|
1,600 |
|
|
— |
Italy |
|
|
26 |
|
|
— |
|
|
818 |
|
|
732 |
|
|
— |
|
|
— |
|
|
6,992 |
|
|
8,568 |
|
|
161 |
|
|
6 |
Greece |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
47 |
|
|
47 |
|
|
34 |
|
|
— |
Ireland |
|
|
— |
|
|
— |
|
|
45 |
|
|
396 |
|
|
77 |
|
|
— |
|
|
985 |
|
|
1,503 |
|
|
690 |
|
|
— |
Exposure to other counterparties by country of issuer/borrower at December 31, 2016 (*) |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
Millions of reais |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Debt instruments |
|
|
|
|
|
|
|
|
Derivatives (***) |
||||||||||||
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances |
|
|
|
|
|
held for trading |
|
|
Financial |
|
|
|
|
|
|
|
|
Loans and |
|
|
|
|
|
|
|
|
|
|
|
|
with |
|
|
Reverse |
|
|
and Financial |
|
|
assets |
|
|
|
|
|
Held to |
|
|
advances to |
|
|
Total net |
|
|
|
|
|
|
|
|
|
central |
|
|
repurchase |
|
|
assets designated |
|
|
available- |
|
|
Loans and |
|
|
maturity |
|
|
customers |
|
|
direct |
|
|
Other than |
|
|
|
|
|
|
banks |
|
|
agreements |
|
|
at FVTPL |
|
|
for-sale |
|
|
receivables |
|
|
investments |
|
|
(**) |
|
|
exposure |
|
|
CDSs |
|
|
CDSs |
Spain |
|
|
33,070 |
|
|
29,331 |
|
|
4,196 |
|
|
15,996 |
|
|
2,439 |
|
|
— |
|
|
505,127 |
|
|
590,159 |
|
|
10,213 |
|
|
(55) |
Portugal |
|
|
2,247 |
|
|
— |
|
|
288 |
|
|
1,461 |
|
|
13,502 |
|
|
823 |
|
|
98,831 |
|
|
117,152 |
|
|
5,489 |
|
|
— |
Italy |
|
|
89 |
|
|
— |
|
|
2,806 |
|
|
2,511 |
|
|
— |
|
|
— |
|
|
23,986 |
|
|
29,392 |
|
|
552 |
|
|
21 |
Greece |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
161 |
|
|
161 |
|
|
117 |
|
|
— |
Ireland |
|
|
— |
|
|
— |
|
|
154 |
|
|
1,358 |
|
|
264 |
|
|
— |
|
|
3,379 |
|
|
5,155 |
|
|
2,367 |
|
|
— |
(*) Also, the Group has off-balance-sheet exposure other than derivatives -contingent liabilities and commitments- amounting to EUR 64,522 million, EUR 6,993 million, EUR 3,364 million, EUR 268 million and EUR 369 million (221,343 millions of reais, 23,989 millions of reais, 11,540 millions of reais, 919 millions of reais and 1,266 millions of reais) which Group Banco Popular amount to EUR 45,180 million (57,130 million of reais) to counterparties in Spain, Portugal, Italy, Greece and Ireland, respectively.
(**) Presented excluding valuation adjustments and impairment losses recognized (EUR 8,692 million) (29,818 millions of reais).
(***) “Other than CDSs” refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs” refers to the exposure to CDSs based on the location of the underlying.
Following is certain information on the notional amounts of the CDSs detailed in the foregoing tables at September 30, 2017 and December 31, 2016:
09/30/17 |
|||||||||||||||||||||
Millions of euros |
|||||||||||||||||||||
|
|
|
|
|
|
Notional amount |
|
|
Fair value |
||||||||||||
|
|
|
|
|
|
Bought |
|
|
Sold |
|
|
Net |
|
|
Bought |
|
|
Sold |
|
|
Net |
Spain |
|
|
Sovereign |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
Other |
|
|
499 |
|
|
484 |
|
|
15 |
|
|
(4) |
|
|
5 |
|
|
1 |
Portugal |
|
|
Sovereign |
|
|
25 |
|
|
138 |
|
|
(113) |
|
|
— |
|
|
1 |
|
|
1 |
|
|
|
Other |
|
|
— |
|
|
10 |
|
|
(10) |
|
|
— |
|
|
— |
|
|
— |
Italy |
|
|
Sovereign |
|
|
25 |
|
|
450 |
|
|
(425) |
|
|
— |
|
|
5 |
|
|
5 |
|
|
|
Other |
|
|
258 |
|
|
233 |
|
|
25 |
|
|
(4) |
|
|
9 |
|
|
5 |
Greece |
|
|
Sovereign |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
Other |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Ireland |
|
|
Sovereign |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
Other |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
F-69
09/30/17 |
|||||||||||||||||||||
Millions of reais |
|||||||||||||||||||||
|
|
|
|
|
|
Notional amount |
|
|
Fair value |
||||||||||||
|
|
|
|
|
|
Bought |
|
|
Sold |
|
|
Net |
|
|
Bought |
|
|
Sold |
|
|
Net |
Spain |
|
|
Sovereign |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
Other |
|
|
1,878 |
|
|
1,822 |
|
|
56 |
|
|
(15) |
|
|
19 |
|
|
4 |
Portugal |
|
|
Sovereign |
|
|
94 |
|
|
519 |
|
|
(425) |
|
|
— |
|
|
4 |
|
|
4 |
|
|
|
Other |
|
|
— |
|
|
38 |
|
|
(38) |
|
|
— |
|
|
— |
|
|
— |
Italy |
|
|
Sovereign |
|
|
94 |
|
|
1,693 |
|
|
(1,599) |
|
|
— |
|
|
19 |
|
|
19 |
|
|
|
Other |
|
|
971 |
|
|
877 |
|
|
94 |
|
|
(15) |
|
|
34 |
|
|
19 |
Greece |
|
|
Sovereign |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
Other |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Ireland |
|
|
Sovereign |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
Other |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
12/31/16 |
|||||||||||||||||||||
Millions of euros |
|||||||||||||||||||||
|
|
|
|
|
|
Notional amount |
|
|
Fair value |
||||||||||||
|
|
|
|
|
|
Bought |
|
|
Sold |
|
|
Net |
|
|
Bought |
|
|
Sold |
|
|
Net |
Spain |
|
|
Sovereign |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
Other |
|
|
534 |
|
|
751 |
|
|
(217) |
|
|
(3) |
|
|
(13) |
|
|
(16) |
Portugal |
|
|
Sovereign |
|
|
28 |
|
|
290 |
|
|
(262) |
|
|
1 |
|
|
(1) |
|
|
— |
|
|
|
Other |
|
|
— |
|
|
6 |
|
|
(6) |
|
|
— |
|
|
— |
|
|
— |
Italy |
|
|
Sovereign |
|
|
78 |
|
|
503 |
|
|
(425) |
|
|
— |
|
|
2 |
|
|
2 |
|
|
|
Other |
|
|
317 |
|
|
362 |
|
|
(45) |
|
|
(1) |
|
|
7 |
|
|
6 |
Greece |
|
|
Sovereign |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
Other |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Ireland |
|
|
Sovereign |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
Other |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
12/31/16 |
|||||||||||||||||||||
Millions of reais |
|||||||||||||||||||||
|
|
|
|
|
|
Notional amount |
|
|
Fair value |
||||||||||||
|
|
|
|
|
|
Bought |
|
|
Sold |
|
|
Net |
|
|
Bought |
|
|
Sold |
|
|
Net |
Spain |
|
|
Sovereign |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
Other |
|
|
1,832 |
|
|
2,576 |
|
|
(744) |
|
|
(10) |
|
|
(45) |
|
|
(55) |
Portugal |
|
|
Sovereign |
|
|
96 |
|
|
995 |
|
|
(899) |
|
|
3 |
|
|
(3) |
|
|
— |
|
|
|
Other |
|
|
— |
|
|
21 |
|
|
(21) |
|
|
— |
|
|
— |
|
|
— |
Italy |
|
|
Sovereign |
|
|
268 |
|
|
1,726 |
|
|
(1,458) |
|
|
— |
|
|
7 |
|
|
7 |
|
|
|
Other |
|
|
1,087 |
|
|
1,241 |
|
|
(154) |
|
|
(3) |
|
|
24 |
|
|
21 |
Greece |
|
|
Sovereign |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
Other |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Ireland |
|
|
Sovereign |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
Other |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
17. Explanation added for translation to English
These interim condensed consolidated financial statements are presented on the basis of the regulatory financial reporting framework applicable to the Group in Spain (see note 1.b).
F-70
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Banco Santander, S.A. |
||
|
|
||
Date: November 3, 2017 |
By: |
/s/ José García Cantera |
|
|
|
Name: |
José García Cantera |
|
|
Title: |
Chief Financial Officer |
F-71