UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of March, 2019
Commission File Number 32297


 
CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Jorge Figueiredo Corrêa, n° 1632, Jardim Professora Tarcília
CEP 13087-397, Campinas - SP

Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Table of Contents

 

Company Data

Capital Composition

2

Individual interim financial statements

Statement of Financial Position - Assets

3

Statement of Financial Position - Liabilities and Equity

4

Statement of Income

5

Statement of Comprehensive Income

6

Statement of Cash Flows – Indirect Method

7

Statement of Changes in Equity

01/01/2019 to 03/31/2019

8

01/01/2018 to 03/31/2018

9

Statements of Value Added

10

Consolidated Interim Financial Statements

Statement of Financial Position - Assets

11

Statement of Financial Position - Liabilities and Equity

12

Statement of Income

13

Statement of Comprehensive Income

14

Statement of Cash Flows - Indirect Method

15

Statement of Changes in Equity

01/01/2019 to 03/31/2019

16

01/01/2018 to 03/31/2018

17

Statements of Value Added

18

Comments on Performance

19

Notes to Interim financial statements

27

Other relevant information

81

Reports

Independent Auditor’s Report - Unqualified

82

Management declaration on financial statements

84

Management declaration on independent auditor’s report

85

 

 

1


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Capital Composition

Number of Shares

(In units)

Closing Date

03/31/2019

Paid-in capital

 

Common

1,017,914,746

Preferred

0

Total

1,017,914,746

Treasury Stock

0

Common

0

Preferred

0

Total

0

2


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Individual Financial Statements

Statement of Financial Position – Assets

 

(In thousands of Brazilian reais - R$)

       

Code

Description

  Current Year  03/31/2019

 Previous Year  12/31/2018

1

 Total assets

     11,398,144

     10,807,954

1.01

 Current assets

          848,085

          799,599

1.01.01

 Cash and cash equivalents

          163,408

             79,364

1.01.06

 Taxes recoverable

               5,229

             18,087

1.01.06.01

 Current taxes recoverable  

               5,229

             18,087

1.01.06.01.01

 Income tax and social contribution recoverable

               1,873

               9,441

1.01.06.01.02

 Other taxes recoverable

               3,356

               8,646

1.01.08

 Other current assets

          679,448

          702,148

1.01.08.03

 Other

          679,448

          702,148

1.01.08.03.01

 Other receivables

               4,512

                  417

1.01.08.03.04

 Dividends and interest on capital

          674,936

          701,731

1.02

 Noncurrent assets

     10,550,059

     10,008,355

1.02.01

 Long-term assets

          119,309

          191,019

1.02.01.07

 Deferred taxes

          112,998

          112,522

1.02.01.07.02

 Deferred tax assets

          112,998

          112,522

1.02.01.09

 Receivables from related parties 

                  936

             72,933

1.02.01.09.02

 Receivables from subsidiaries 

                  936

             72,933

1.02.01.10

 Other noncurrent assets

               5,375

               5,564

1.02.01.10.04

 Escrow Deposits

                  738

                  703

1.02.01.10.10

 Other receivables

               4,637

               4,861

1.02.02

 Investments

     10,429,842

       9,816,139

1.02.02.01

 Equity interests

     10,429,842

       9,816,139

1.02.02.01.02

 Equity interests in subsidiaries

       9,363,704

       8,835,777

1.02.02.01.03

 Equity interests in joint ventures

       1,066,138

          980,362

1.02.03

 Property, plant and equipment

                  799

               1,087

1.02.03.01

 Property, plant and equipment - in service

                  799

               1,087

1.02.04

 Intangible assets

                  109

                  110

1.02.04.01

 Intangible assets

                  109

                  110

 

 

3


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Individual Financial Statements

Statement of Financial Position – Liabilities and Equity

 

(In thousands of Brazilian reais - R$)

       

Code

Description

  Current Year  03/31/2019

 Previous Year  12/31/2018

2

 Total liabilities

     11,398,144

     10,807,954

2.01

 Current liabilities

          516,518

          531,380

2.01.02

 Trade payables

               1,786

               2,854

2.01.02.01

 Domestic suppliers

               1,786

               2,854

2.01.03

 Taxes payable

               3,533

             13,519

2.01.03.01

 Federal taxes

               3,521

             13,500

2.01.03.01.01

 Income tax and social contribution payable

                  418

               8,261

2.01.03.01.02

 Other taxes 

               3,103

               5,239

2.01.03.03

 Municipal taxes

                     12

                     19

2.01.05

 Other liabilities

          511,199

          515,007

2.01.05.02

 Others

          511,199

          515,007

2.01.05.02.01

 Dividends and interest on capital payable

          491,580

          491,602

2.01.05.02.07

 Other payables

             19,619

             23,405

2.02

 Noncurrent liabilities

             13,500

             13,825

2.02.02

 Other liabilities

             13,215

             13,584

2.02.02.02

 Others

             13,215

             13,584

2.02.02.02.04

 Other payables

             13,215

             13,584

2.02.04

 Provisons 

                  285

                  241

2.02.04.01

 Tax, social security, labor and civil provisions

                  285

                  241

2.02.04.01.04

 Civil provisions

                  285

                  241

2.03

 Equity

     10,868,126

     10,262,749

2.03.01

 Issued capital 

       5,741,284

       5,741,284

2.03.02

 Capital reserves

          469,257

          469,257

2.03.04

 Earnings reserves

       4,428,502

       4,428,502

2.03.04.01

 Legal reserve

          900,992

          900,992

2.03.04.02

 Statutory reserve

       3,527,510

       3,527,510

2.03.05

 Retained earnings

          609,873

                      -  

2.03.08

 Other comprehensive income 

         (380,790)

         (376,294)

2.03.08.01

 Accumulated comprehensive income

         (380,790)

         (376,294)

 

 

4


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Individual Financial Statements

Statement of income

(In thousands of Brazilian reais - R$)

       

Code

Description

 YTD Current Year

YTD Previous Year

 01/01/2019 to 03/31/2019

 01/01/2018 to 03/31/2018

3.04

 Operating income (expenses)

          600,932

          441,740

3.04.02

 General and administrative expenses

           (10,845)

             (9,246)

3.04.02.01

 Depreciation and amortization

                   (54)

                   (48)

3.04.02.02

 Other general and administrative expenses

           (10,791)

             (9,198)

3.04.06

 Share of profit (loss) of investees

          611,777

          450,986

3.05

 Profit before finance income (costs) and taxes 

          600,932

          441,740

3.06

 Finance income (costs)

               2,462

               1,775

3.06.01

 Finance income

               2,470

               7,084

3.06.02

 Financial expenses

                     (8)

             (5,309)

3.07

 Profit (loss) before taxes on income

          603,394

          443,515

3.08

 Income tax and social contribution

                     56

                  268

3.08.01

 Current

                 (421)

                     (5)

3.08.02

 Deferred

                  477

                  273

3.09

 Profit (loss) from continuing operations

          603,450

          443,783

3.11

 Profit (loss) for the period

          603,450

          443,783

5


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Individual Financial Statements

Statement of Comprehensive Income

(In thousands of Brazilian reais - R$)

       

Code

Description

 YTD Current Year

 YTD Previous Year

 01/01/2019 to 03/31/2019

 01/01/2018 to 03/31/2018

4.01

 Profit for the period

          603,450

          443,783

4.02

 Other comprehensive income

               1,927

             (1,804)

4.02.01

 Comprehensive income for the period of subsidiaries

               1,927

             (1,804)

4.03

 Total comprehensive income for the period

          605,377

          441,979

 

 

6


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

 

Individual Financial Statements

Statement of Cash Flows – Indirect Method

(In thousands of Brazilian reais - R$)

       

Code

Description

 YTD Current Year

 YTD Previous Year

 01/01/2019 to 03/31/2019

 01/01/2018 to 03/31/2018

6.01

 Cash flows from operating activities

             12,044

             55,547

6.01.01

 Cash generated from operations

             (8,309)

             (4,478)

6.01.01.01

 Profit before taxes 

          603,394

          443,515

6.01.01.02

 Depreciation and amortization

                     54

                     48

6.01.01.03

 Provision for tax, civil and labor risks

                     52

                   (36)

6.01.01.05

 Interest on debts, inflation adjusment and exchange rate changes

                   (32)

               2,981

6.01.01.06

 Equity interests in associates and joint ventures

         (611,777)

         (450,986)

6.01.02

 Changes in assets and liabilities

             28,616

             64,260

6.01.02.01

 Dividend and interest on capital received

             26,795

             65,383

6.01.02.02

 Taxes recoverable 

             12,816

                   (20)

6.01.02.03

 Escrow deposits

                   (33)

                   (65)

6.01.02.04

 Other operating assets 

             (3,635)

                  174

6.01.02.05

 Trade payables

             (1,068)

                 (206)

6.01.02.06

 Other taxes and social contributions 

             (2,094)

               1,220

6.01.02.09

 Tax, civil and labor risks paid

                   (11)

                   (27)

6.01.02.10

 Other operating liabilities 

             (4,154)

             (2,199)

6.01.03

 Others

             (8,263)

             (4,235)

6.02

 Net cash generated by (used in) investing activities

             72,022

          127,364

6.02.01

 Purchases of property, plant and equipment 

                      -  

                 (198)

6.02.07

 Purchases of intangible assets 

                      -  

                   (23)

6.02.08

 Advances for future capital increases

                      -  

                   (40)

6.02.09

 Intragroup loans to subsidiaries

                 (310)

             (7,592)

6.02.10

 Receiving of intragroup loans from subsidiaries

             72,332

          135,217

6.03

 Net cash from financing activities

                   (22)

         (186,006)

6.03.01

 Repayment of principal of borrowings and debentures

                      -  

         (186,000)

6.03.02

 Dividend and interest on capital paid

                   (22)

                     (6)

6.05

 Increase (decrease) in cash and cash equivalents

             84,044

             (3,095)

6.05.01

 Cash and cash equivalents at the beginning of the period

             79,364

               6,581

6.05.02

 Cash and cash equivalents at the end of the period

          163,408

               3,486

 

 

7


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Individual Financial Statements

Statement of Changes in Equity – from January 1, 2019 to March 31, 2019

(In thousands of Brazilian reais - R$)

               

Code

Description

 Issued capital 

 Capital reserves,
stock options and treasury stock

 Earnings reserves

 Retained earnings/ accumulated losses

 Other comprehensive income

 Equity

5.01

Opening balances

           5,741,284

              469,257

           4,428,502

                          -  

            (376,294)

        10,262,749

5.03

Adjusted opening balances

           5,741,284

              469,257

           4,428,502

                          -  

            (376,294)

        10,262,749

5.05

Total comprehensive income

                          -  

                          -  

                          -  

              603,451

                   1,926

              605,377

5.05.01

Profit for the period

                          -  

                          -  

                          -   

              603,451

                          -  

              603,451

5.05.02

Other comprehensive income

                          -  

                          -  

                          -  

                          -  

                   1,926

                   1,926

5.05.02.03

Equity on comprehensive income of subsidiaries

                          -  

                          -  

                          -  

                          -  

                          -  

                   1,926

5.06

Internal changes in equity

                          -  

                          -  

                          -  

                   6,422

                 (6,422)

                          -  

5.06.06

Equity on comprehensive income of subsidiaries

                          -  

                          -  

                          -  

                   6,422

                 (6,422)

                          -  

5.07

Closing balances

           5,741,284

              469,257

           4,428,502

              609,873

            (380,790)

        10,868,126

 

 

 

8


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Individual Financial Statements

Statement of Changes in Equity – from January 1, 2018 to March 31, 2018

(In thousands of Brazilian reais - R$)

               

Code

Description

 Share capital

 Capital reserves, options granted  and treasury shares

 Earnings reserves

 Retained earnings or accumulated losses

 Other comprehensive income

 Equity

5.01

 Opening balances

           5,741,284

              468,014

           2,916,736

                          -  

            (164,506)

           8,961,528

5.03

 Adjusted opening balances

           5,741,284

              468,014

           2,916,736

                          -  

            (164,506)

           8,961,528

5.05

 Total comprehensive income 

                          -  

                          -  

                          -  

              395,322

               (18,051)

              377,271

5.05.01

 Profit for the period

                          -  

                          -  

                          -  

              443,783

                          -  

              443,783

5.05.02

 Other comprehensive income

                          -  

                          -  

                          -  

               (48,461)

               (18,051)

               (66,512)

5.05.02.09

 Share of profit (loss) on comprehensive income of subsidiaries and associates

                          -  

                          -  

                          -  

               (48,461)

               (18,051)

               (66,512)

5.06

 Internal changes in equity

                          -  

                           4

                41,313

               (34,845)

                 (6,468)

                           4

5.06.04

 Equity on comprehensive income of subsidiaries

                          -  

                          -  

                          -  

                   6,468

                 (6,468)

                          -  

5.06.05

 Changes in statutory reserve in the period

                          -  

                          -  

                41,313

               (41,313)

                          -  

                          -  

5.06.09

 Other changes in noncontrolling interests

                          -  

                           4

                          -  

                          -  

                          -  

                           4

5.07

 Closing balances

           5,741,284

              468,018

           2,958,049

              360,477

            (189,025)

           9,338,803

 

 

 

 

9


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

 

Individual Financial Statements

Statement of Value Added

(In thousands of Brazilian reais - R$)

       

Code

Description

 YTD Current Year

 YTD Previous Year

 01/01/2019 to 03/31/2019

 01/01/2018 to 03/31/2018

7.01

 Revenues

                      -  

                  221

7.01.03

 Revenues related to construction of own assets

                      -  

                  221

7.02

 Inputs purchased from thrid parties

             (3,325)

             (2,837)

7.02.02

 Materials, energy, third-party services and others

             (2,435)

             (2,122)

7.02.04

 Others

                 (890)

                 (715)

7.03

 Gross value added 

             (3,325)

             (2,616)

7.04

 Retentions 

                   (54)

                   (48)

7.04.01

 Depreciation and amortization

                   (54)

                   (48)

7.05

 Net added value generated

             (3,379)

             (2,664)

7.06

 Added value received in transfer

          614,368

          458,417

7.06.01

 Equity in Subsidiaries

          611,777

          450,986

7.06.02

 Finance income

               2,591

               7,431

7.07

 Added value to be distributed

          610,989

          455,753

7.08

 Distribution of added value

          610,989

          455,753

7.08.01

 Personnel and charges

               6,335

               5,543

7.08.01.01

 Direct Remuneration

               2,266

               2,524

7.08.01.02

 Benefits

               3,605

               2,587

7.08.01.03

 Government severance indemnity fund for employees - F.G.T.S.

                  464

                  432

7.08.02

 Taxes, fees and contributions

               1,168

               1,120

7.08.02.01

 Federal

               1,160

               1,104

7.08.02.02

 State

                       8

                     16

7.08.03

 Interest and Rentals

                     35

               5,307

7.08.03.01

 Interest

                       6

               5,306

7.08.03.02

 Rentals

                     29

                       1

7.08.04

 Interest on capital

          603,451

          443,783

7.08.04.03

 Retained earnings / Loss for the period

          603,451

          443,783

 

 

10


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Consolidated Financial Statements

Statement of Financial Position – Assets

(In thousands of Brazilian reais - R$)

       

Code

Description

  Current Year  03/31/2019

 Previous Year  12/31/2018

1

 Total assets

     43,946,073

     42,211,530

1.01

 Current assets

     11,035,803

       9,402,316

1.01.01

 Cash and cash equivalents

       3,440,809

       1,891,457

1.01.03

 Trade receivables

       4,704,583

       4,547,951

1.01.03.01

 Consumers

       4,704,583

       4,547,951

1.01.06

 Taxes recoverable 

          421,109

          411,256

1.01.06.01

 Current taxes recoverable

          421,109

          411,256

1.01.06.01.01

 Income tax and social contribution recoverable

          165,905

          123,739

1.01.06.01.02

 Other taxes recoverable

          255,204

          287,517

1.01.07

 Prepaid expenses

             82,548

          172,155

1.01.08

 Other current assets

       2,386,754

       2,379,497

1.01.08.03

 Others

       2,386,754

       2,379,497

1.01.08.03.01

 Dividends and interest on capital

          100,182

          100,182

1.01.08.03.02

 Derivatives

          260,847

          309,484

1.01.08.03.04

 Sector financial assets

       1,402,757

       1,330,981

1.01.08.03.05

 Contract asset

             23,685

                      -  

1.01.08.03.06

 Other assets

          599,283

          638,850

1.02

 Noncurrent assets

     32,910,270

     32,809,214

1.02.01

 Long-term assets

     13,115,878

     12,909,303

1.02.01.04

 Trade receivables

          687,826

          752,795

1.02.01.04.01

 Consumers

          687,826

          752,795

1.02.01.07

 Deferred taxes

          932,673

          956,380

1.02.01.07.02

 Deferred tax assets

          932,673

          956,380

1.02.01.08

 Prepaid expenses

               6,282

               6,367

1.02.01.10

 Other noncurrent assets

     11,489,097

     11,193,761

1.02.01.10.03

 Escrow Deposits

          859,842

          854,374

1.02.01.10.05

 Derivatives

          349,932

          347,507

1.02.01.10.06

 Concession financial asset

       7,677,726

       7,430,149

1.02.01.10.08

 Sector financial asset

             27,093

          223,880

1.02.01.10.09

 Income tax and social contribution recoverable

             68,382

             67,966

1.02.01.10.10

 Other taxes recoverable

          355,228

          185,725

1.02.01.10.11

 Investments at cost

          116,654

          116,654

1.02.01.10.12

 Contract asset

       1,329,593

       1,046,433

1.02.01.10.13

 Other assets

          704,647

          921,073

1.02.02

 Investments

       1,066,138

          980,362

1.02.02.01

 Equity interests

       1,066,138

          980,362

1.02.02.01.04

 Equity interests in joint ventures

       1,066,138

          980,362

1.02.03

 Property, plant and equipment

       9,351,350

       9,456,614

1.02.03.01

 Property, plant and equipment - in servce

       9,133,920

       9,245,853

1.02.03.03

 Property, plant and equipment - in progress

          217,430

          210,761

1.02.04

 Intangible assets

       9,376,904

       9,462,935

1.02.04.01

 Intangible assets

       9,376,904

       9,462,935

1.02.04.01.01

 Concession contract

       9,291,619

       9,380,810

1.02.04.01.02

 Goodwill

               6,115

               6,115

1.02.04.01.03

 Other intangible assets

             79,170

             76,010

 

 

11


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Consolidated Financial Statements

Statement of Financial Position – Liabilities and Equity

(In thousands of Brazilian reais - R$)

       

Code

Description

  Current Year  03/31/2019

 Previous Year  12/31/2018

2

 Total liabilities

     43,946,073

     42,211,530

2.01

 Current liabilities

       9,726,955

       8,415,132

2.01.01

 Payroll and related taxes

          129,141

          119,252

2.01.01.01

 Related taxes

             29,693

             27,154

2.01.01.02

 Payroll taxes

             99,448

             92,098

2.01.02

 Trade payables

       3,159,696

       2,398,085

2.01.02.01

 Domestic suppliers

       3,159,696

       2,398,085

2.01.03

 Taxes payable

          724,688

          765,438

2.01.03.01

 Federal taxes

          341,937

          327,658

2.01.03.01.01

 Income tax and social contribution

          117,436

          100,450

2.01.03.01.02

 Other taxes 

          224,501

          227,208

2.01.03.02

 State taxes

          376,024

          430,149

2.01.03.03

 Municipal taxes

               6,727

               7,631

2.01.04

 Borrowings

       3,880,206

       3,363,465

2.01.04.01

 Borrowings

       2,764,095

       2,446,113

2.01.04.01.01

 In local currency

       1,300,631

          876,777

2.01.04.01.02

 In foreign currency

       1,463,464

       1,569,336

2.01.04.02

 Debentures

       1,116,111

          917,352

2.01.05

 Other payables

       1,833,224

       1,768,892

2.01.05.02

 Others

       1,833,224

       1,768,892

2.01.05.02.01

 Dividends and interest on capital payable

          532,790

          532,608

2.01.05.02.04

 Regulatory liabilities

          125,274

          150,656

2.01.05.02.05

 Derivatives

               4,863

               8,139

2.01.05.02.06

 Use of public asset

             11,771

             11,570

2.01.05.02.08

 Private pension plan

          109,611

             86,623

2.01.05.02.09

 Other payables

       1,048,915

          979,296

2.02

 Noncurrent liabilities

     21,118,375

     21,264,015

2.02.01

 Borrowings

     16,596,467

     17,013,339

2.02.01.01

 Borrowings

       8,588,747

       8,989,846

2.02.01.01.01

 In local currency

       4,759,951

       4,927,927

2.02.01.01.02

 In foreign currency

       3,828,796

       4,061,919

2.02.01.02

 Debentures

       8,007,720

       8,023,493

2.02.02

 Other liabilities

       2,412,476

       2,135,089

2.02.02.02

 Others

       2,412,476

       2,135,089

2.02.02.02.03

 Trade payables

          320,024

          333,036

2.02.02.02.04

 Other taxes, fees and contributions

               7,053

               9,691

2.02.02.02.06

 Derivatives

             20,135

             23,659

2.02.02.02.07

 Use of public asset

             88,957

             89,965

2.02.02.02.08

 Sector financial liability

          218,038

             46,703

2.02.02.02.09

 Private pension plan

       1,135,215

       1,156,639

2.02.02.02.10

 Other payables

          623,054

          475,396

2.02.03

 Deferred taxes

       1,130,097

       1,136,227

2.02.03.01

 Deferred income tax and social contribution

       1,130,097

       1,136,227

2.02.03.01.01

 Deferred income tax and social contribution

       1,120,138

       1,126,141

2.02.03.01.02

 Others deferred taxes

               9,959

             10,086

2.02.04

 Provisions

          979,335

          979,360

2.02.04.01

 Tax, social security, labor and civil provisions

          979,335

          979,360

2.02.04.01.01

 Tax provisions

          401,835

          389,823

2.02.04.01.02

 Social security and labor provisions

          217,960

          219,314

2.02.04.01.04

 Civil provisions

          271,268

          281,304

2.02.04.01.05

 Others provisions

             88,272

             88,919

2.03

 Consolidated equity

     13,100,743

     12,532,383

2.03.01

 Issued capital

       5,741,284

       5,741,284

2.03.02

 Capital reserves

          469,257

          469,257

2.03.04

 Earnings reserves

       4,428,502

       4,428,502

2.03.04.01

 Legal reserve

          900,992

          900,992

2.03.04.02

 Statutory reserve

       3,527,510

       3,527,510

2.03.05

 Retained earnings

          609,873

                      -  

2.03.08

 Other comprehensive income

         (380,790)

         (376,294)

2.03.09

 Noncontrolling interests

       2,232,617

       2,269,634

 

 

12


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Consolidated Financial Statements

Statement of income

(In thousands of Brazilian reais - R$)

       

Code

Description

 YTD Current Year

YTD Previous Year

 01/01/2019 to 03/31/2019

 01/01/2018 to 03/31/2018

3.01

 Net operating revenue

       7,127,446

       6,374,654

3.02

 Cost of electric energy services

     (5,594,442)

     (5,055,015)

3.02.01

 Cost of electric energy

     (4,483,763)

     (4,013,721)

3.02.02

 Cost of operation - Depreciation and amortization

         (314,285)

         (296,668)

3.02.03

 Cost of operation  - Others

         (380,499)

         (373,265)

3.02.04

 Cost of services rendered to third parties

         (415,895)

         (371,361)

3.03

 Gross profit

       1,533,004

       1,319,639

3.04

 Operating expenses/income

         (406,492)

         (343,692)

3.04.01

 Selling expenses

         (181,182)

         (128,640)

3.04.01.01

 Depreciation and amortization

             (1,280)

             (1,070)

3.04.01.02

 Allowance for doubtful accounts

           (68,615)

           (26,420)

3.04.01.03

 Other selling expenses

         (111,287)

         (101,150)

3.04.02

 General and administrative expenses

         (215,637)

         (203,875)

3.04.02.01

 Depreciation and amortization

           (16,766)

           (20,938)

3.04.02.02

 Others general and administrative expenses

         (198,871)

         (182,937)

3.04.05

 Other operating expenses

           (95,448)

           (96,533)

3.04.05.01

 Amortization of concession intangible asset

           (72,109)

           (71,508)

3.04.05.02

 Others operating expenses

           (23,339)

           (25,025)

3.04.06

 Equity interests in subsidiaries, associates and joint ventures

             85,775

             85,356

3.05

 Profit before financial income (expenses) and taxes

       1,126,512

          975,947

3.06

 Financial income (expenses)

         (220,040)

         (307,519)

3.06.01

 Financial income

          206,595

          197,151

3.06.02

 Financial expenses

         (426,635)

         (504,670)

3.07

 Profit before taxes

          906,472

          668,428

3.08

 Income tax and social contribution

         (336,114)

         (249,024)

3.08.01

 Current

         (320,345)

         (265,458)

3.08.02

 Deferred

           (15,769)

             16,434

3.09

 Profit from continuing operations

          570,358

          419,404

3.11

 Consolidated profit for the period

          570,358

          419,404

3.11.01

 Attributable to owners of the Company

          603,450

          443,783

3.11.02

 Attributable to noncontrolling interests

           (33,092)

           (24,379)

3.99.01.01

 ON

                 0.59

                 0.44

3.99.02.01

 ON

                 0.59

                 0.44

 

 

13


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Consolidated Financial Statements

Statement of Comprehensive Income

(In thousands of Brazilian reais - R$)

       

Code

Description

 YTD Current Year

 YTD Previous Year

 01/01/2019 to 03/31/2019

 01/01/2018 to 03/31/2018

4.01

 Consolidated profit for the period

          570,358

          419,404

4.02

 Other comprehensive income

               1,926

             (1,804)

4.02.01

 Actuarial gains (losses), net of tax effects

             (1,833)

             (1,804)

4.02.02

 Credit risk in mark to market of financial liabilities

               3,759

                      -  

4.03

 Consolidated comprehensive income for the period

          572,284

          417,600

4.03.01

 Attributable to owners of the Company

          605,377

          441,979

4.03.02

 Attributable to noncontrolling interests

           (33,093)

           (24,379)

 

 

14


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Consolidated Financial Statements

Statement of Cash Flows – Indirect Method

(In thousands of Brazilian reais - R$)

       

Code

Description

 YTD Current Year

 YTD Previous Year

 01/01/2019 to 03/31/2019

 01/01/2018 to 03/31/2018

6.01

 Net cash from operating activities

       1,898,319

         (463,070)

6.01.01

 Cash generated from operations

       1,627,565

       1,420,841

6.01.01.01

 Profit before taxes

          906,472

          668,428

6.01.01.02

 Depreciation and amortization

          404,440

          390,185

6.01.01.03

 Provision for tax, civil and labor risks

             27,758

             25,507

6.01.01.04

 Allowance for doubtful accounts

             68,615

             26,420

6.01.01.05

 Interest on debts, inflation adjustment and exchange rate changes

          256,867

          359,359

6.01.01.06

 Pension plan expense (income)

             28,150

             22,477

6.01.01.07

 Equity interests in associates and joint ventures

           (85,775)

           (85,356)

6.01.01.08

 Loss (gain) on disposal of noncurrent assets

             21,165

             25,061

6.01.01.09

 Deferred taxes (PIS and COFINS)

                 (127)

                 (155)

6.01.01.10

 Others

                      -  

           (11,085)

6.01.02

 Changes in assets and liabilities

          874,940

     (1,304,094)

6.01.02.01

 Consumers, concessionaries and licensees

         (160,055)

           (62,912)

6.01.02.02

 Dividend and interest on capital received

                      -  

             21,503

6.01.02.03

 Taxes recoverable

         (155,026)

           (12,528)

6.01.02.05

 Escrow deposits 

               3,426

             (5,431)

6.01.02.06

 Sector financial asset

          194,604

           (21,033)

6.01.02.07

 Receivables - CDE

               4,318

             37,218

6.01.02.10

 Other operating assets 

           (36,312)

         (142,492)

6.01.02.11

 Trade payables

          748,599

         (768,048)

6.01.02.12

 Other taxes and social contributions

           (69,306)

           (14,018)

6.01.02.13

 Other liabilities with private pension plan

           (28,419)

           (27,196)

6.01.02.14

 Regulatory liabilities

           (25,382)

         (436,406)

6.01.02.16

 Tax, civil and labor risks paid

           (41,595)

           (30,811)

6.01.02.17

 Sector financial liability

          129,276

           (55,161)

6.01.02.18

 Payables - CDE 

               6,169

             (1,356)

6.01.02.19

 Other operating liabilities 

          304,643

          214,577

6.01.03

 Others

         (604,186)

         (579,817)

6.01.03.01

 Interest paid on debts and debentures

         (286,886)

         (327,727)

6.01.03.02

 Income tax and social contribution paid

         (317,300)

         (252,090)

6.02

 Net cash from investing activities

         (423,466)

         (445,733)

6.02.01

 Purchases of property, plant and equipment

           (36,839)

           (56,084)

6.02.02

 Purchases of contract asset

         (403,573)

         (366,303)

6.02.03

 Purchases and construction of intangible assets

             (5,154)

             (3,527)

6.02.04

 Securities, pledges and restricted deposits - investment

           (46,177)

           (88,367)

6.02.05

 Securities, pledges and restricted deposits - redemption

             68,277

             68,548

6.03

 Net cash from financing activities

             74,499

          688,139

6.03.01

 Borrowings and debentures raised

          799,731

       2,947,881

6.03.02

 Repayment of principal of borrowings and debentures

         (857,840)

     (2,443,707)

6.03.03

 Repayment of derivatives 

          136,375

          187,568

6.03.05

 Dividend and interest on capital paid

             (3,767)

             (3,603)

6.05

 Increase (decrease) in cash and cash equivalents

       1,549,352

         (220,664)

6.05.01

 Cash and cash equivalents at the beginning of the period

       1,891,457

       3,249,642

6.05.02

 Cash and cash equivalents at the end of the period

       3,440,809

       3,028,978

 

 

15


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

 

Consolidated Financial Statements

Statement of Changes in Equity – from January 1, 2019 to March 31, 2019

(In thousands of Brazilian reais - R$)

                   

Code

Description

 Issued capital 

 Capital reserves,
stock options and treasury stock

 Earnings reserves

 Retained earnings/ accumulated losses

 Other comprehensive income

 Equity

 Noncontrolling interests

 Consolidated equity

5.01

 Opening balances

  5,741,284

  469,257

  4,428,502

  -  

   (376,294)

  10,262,749

  2,269,634

  12,532,383

5.03

 Adjusted opening balances

  5,741,284

  469,257

  4,428,502

  -  

   (376,294)

  10,262,749

  2,269,634

  12,532,383

5.04

 Capital transactions with owners 

  -  

  -  

  -  

  -  

  -   

  -  

  (3,907)

  (3,907)

5.04.01

 Capital increse

  -  

  -  

  -  

  -  

  -  

  -  

   43

   43

5.04.06

 Dividend 

  -  

  -  

  -  

  -  

  -  

  -  

  (3,950)

  (3,950)

5.05

 Total comprehensive income 

  -  

  -  

     -  

  603,451

1,926

  605,377

   (33,093)

  572,284

5.05.01

 Profit for the period

  -  

  -  

  -  

  603,451

  -  

  603,451

   (33,093)

  570,358

5.05.02

 Other comprehensive income

  -  

  -  

  -  

  -  

1,926

1,926

  -  

1,926

5.05.02.01

 Financial instruments adjustment

  -  

  -  

  -  

  -  

5,696

5,696

  -  

5,696

5.05.02.02

 Tax on financial instruments adjustment

  -  

  -  

  -  

  -  

  (1,937)

  (1,937)

  -  

  (1,937)

5.05.02.06

 Other comprehensive income - actuarial gains (losses)

  -  

  -  

  -  

  -  

  (1,833)

  (1,833)

  -  

  (1,833)

5.06

 Internal changes in equity

  -  

  -  

  -  

6,422

  (6,422)

  -  

  (18)

  (18)

5.06.04

 Realization of deemed cost of property, plant and equipment

  -  

  -  

  -  

9,730

 (9,730)

  -  

  -  

  -  

5.06.05

 Tax effect on realization of deemed cost

  -  

  -  

  -  

  (3,308)

3,308

  -  

  -  

  -  

5.06.08

 Other changes

  -  

  -  

  -  

  -  

  -  

  -  

  (18)

  (18)

5.07

 Closing balances

  5,741,284

  469,257

  4,428,502

  609,873

   (380,790)

  10,868,126

  2,232,616

  13,100,742

 

 

 

16


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

 

Consolidated Financial Statements

Statement of Changes in Equity – from January 1, 2018 to March 31, 2018

(In thousands of Brazilian reais - R$)

                   

Code

Description

 Issued capital 

 Capital reserves,
stock options and treasury stock

 Earnings reserves

 Retained earnings/ accumulated losses

 Other comprehensive income

 Equity

 Noncontrolling interests

 Consolidated equity

5.01

 Opening balances

  5,741,284

  468,014

  2,916,736

  -  

   (164,506)

  8,961,528

  2,224,816

  11,186,344

5.03

 Adjusted opening balances

  5,741,284

  468,014

  2,916,736

  -  

   (164,506)

  8,961,528

  2,224,816

  11,186,344

5.05

 Capital transactions with owners 

  -  

  -  

  -  

  395,322

   (18,051)

  377,271

   (24,379)

  352,892

5.05.01

 Profit for the period

  -  

  -  

  -  

  443,783

  -  

  443,783

   (24,379)

  419,404

5.05.02

 Other comprehensive income

  -  

  -  

  -  

   (48,461)

   (18,051)

   (66,512)

  -  

   (66,512)

5.05.02.01

 Financial instruments adjustment

  -  

  -  

  -  

  -  

   (16,247)

   (16,247)

  -  

   (16,247)

5.05.02.06

 Other comprehensive income: gain/loss actuarial

  -  

  -  

  -  

  -  

  (1,804)

  (1,804)

  -  

  (1,804)

5.05.02.09

 Effects of first adoption of IFRS 9 / CPC 48

  -  

  -  

  -  

   (48,461)

  -  

   (48,461)

  -  

   (48,461)

5.06

 Internal changes in equity

  -  

   4

41,313

   (34,845)

  (6,468)

   4

  (17)

  (13)

5.06.05

 Changes in statutory reserve in the period

  -  

  -  

41,313

   (41,313)

  -  

  -  

  -  

  -  

5.06.06

 Realization of deemed cost of property, plant and equipment

  -  

  -  

  -  

9,799

  (9,799)

  -  

  -  

  -  

5.06.07

 Tax effect on realization of deemed cost

  -  

  -  

  -  

  (3,331)

3,331

  -  

  -  

  -  

5.06.09

 Other changes

  -  

   4

  -  

  -  

  -  

   4

  (17)

  (13)

5.07

 Closing balances

  5,741,284

  468,018

  2,958,049

  360,477

   (189,025)

  9,338,803

  2,200,420

  11,539,223

 

 

 

17


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Consolidated Interim Financial Statements

Statement of Value Added

(In thousands of Brazilian reais - R$)

   
       

Code

Description

 YTD Current Year

 YTD Previous Year

 01/01/2019 to 03/31/2019

 01/01/2018 to 03/31/2018

7.01

 Revenues

     10,785,204

       9,673,757

7.01.01

 Sales of goods and services

     10,372,542

       9,266,935

7.01.02

 Other revenues

          415,213

          370,562

7.01.02.01

 Revenue from construction of concession infrastructure

          415,213

          370,562

7.01.03

 Revenues related to construction of own assets

             66,064

             62,680

7.01.04

 Allowance for doubtful debts

           (68,615)

           (26,420)

7.02

 Inputs purchased from third parties

     (5,778,639)

     (5,189,576)

7.02.01

 Cost of sales and services

     (4,961,254)

     (4,442,138)

7.02.02

 Materials, energy, third-party services and others

         (674,244)

         (630,914)

7.02.04

 Others

         (143,141)

         (116,524)

7.03

 Gross added value

       5,006,565

       4,484,181

7.04

 Retentions

         (406,182)

         (391,227)

7.04.01

 Depreciation and amortization

         (334,074)

         (319,718)

7.04.02

 Others

           (72,108)

           (71,509)

7.04.02.01

 Amortization of concession intangible asset 

           (72,108)

           (71,509)

7.05

 Net added value generated

       4,600,383

       4,092,954

7.06

 Added value received in transfer

          302,749

          294,210

7.06.01

 Equity interests in associates and joint ventures

             85,776

             85,356

7.06.02

 Financial income

          216,973

          208,854

7.07

 Added value to be distributed

       4,903,132

       4,387,164

7.08

 Distribution of added value

       4,903,132

       4,387,164

7.08.01

 Personnel and charges

          350,924

          336,795

7.08.01.01

 Direct Remuneration

          198,675

          197,685

7.08.01.02

 Benefits

          135,768

          122,391

7.08.01.03

 Government severance indemnity fund for employees - F.G.T.S.

             16,481

             16,719

7.08.02

 Taxes, fees and contributions

       3,530,642

       3,105,820

7.08.02.01

 Federal

       1,755,649

       1,674,230

7.08.02.02

 State

       1,767,959

       1,425,792

7.08.02.03

 Municipal

               7,034

               5,798

7.08.03

  Interest and Rentals

          451,208

          525,145

7.08.03.01

 Interest

          431,421

          507,082

7.08.03.02

 Rentals

             19,787

             18,063

7.08.04

 Interest on capital

          570,358

          419,404

7.08.04.03

 Retained earnings / Loss for the period

          570,358

          419,404

 

 

18


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

COMMENTS ON PERFORMANCE

The comments on performance are expressed in thousands of Reais - R$, unless otherwise stated.

 

Profit or loss analysis

 

CPFL Energia (Parent)

This quarter, the increase in profit was R$ 137,126 when compared with the same period of the prior year (R$ 580,909 in 2019 and R$ 443,783 in 2018) mainly due to the increase in profit of investees.

 

   

Consolidated

   

1st quarter

   

2019

 

2018

 

%

OPERATING REVENUES

 

   10,787,756

 

    9,637,497

 

11.9%

Electricity sales to final consumers(*)

 

     8,009,894

 

    6,747,443

 

18.7%

Electricity sales to wholesaler´s(*)

 

     1,352,491

 

       998,459

 

35.5%

Revenue from construction of concession infrastructure

 

        415,213

 

       370,562

 

12.0%

Other operating revenues(*)

 

     1,334,038

 

    1,147,486

 

16.3%

Sector financial assets and liabilities

 

       (323,880)

 

       373,547

 

-186.7%

Deductions from operating revenues

 

    (3,694,463)

 

   (3,262,847)

 

13.2%

NET OPERATING REVENUE

 

     7,093,292

 

    6,374,649

 

11.3%

COST OF ELECTRIC ENERGY SERVICES

 

    (4,483,763)

 

   (4,013,721)

 

11.7%

Electricity purchased for resale

 

    (3,952,543)

 

   (3,301,275)

 

19.7%

Electricity network usage charges

 

       (531,221)

 

      (712,446)

 

-25.4%

OPERATING COST/EXPENSE

 

    (1,602,946)

 

   (1,470,342)

 

9.0%

Personnel

 

       (348,018)

 

      (337,745)

 

3.0%

Employee pension plans

 

         (28,150)

 

        (22,477)

 

25.2%

Materials

 

         (66,857)

 

        (62,623)

 

6.8%

Outside Services

 

       (165,010)

 

      (180,932)

 

-8.8%

Depreciation and Amortization

 

       (332,331)

 

      (318,677)

 

4.3%

Merged Goodwill Amortization

 

         (72,110)

 

        (71,509)

 

0.8%

Costs related to infrastructure construction

 

       (415,211)

 

      (370,559)

 

12.1%

Other

 

       (175,258)

 

      (105,820)

 

65.6%

INCOME FROM ELECTRIC ENERGY SERVICE

 

     1,006,582

 

       890,586

 

13.0%

FINANCIAL INCOME (EXPENSE)

 

       (220,040)

 

      (307,519)

 

-28.4%

 Income

 

        206,595

 

       197,151

 

4.8%

 Expense

 

       (426,635)

 

      (504,671)

 

-15.5%

  Equity in subsidiaries

 

          85,775

 

         85,356

 

0.5%

INCOME BEFORE TAXES

 

        872,318

 

       668,428

 

30.5%

Social Contribution

 

         (86,976)

 

        (66,869)

 

30.1%

Income Tax

 

       (237,526)

 

      (182,156)

 

30.4%

NET INCOME

 

        547,816

 

       419,404

 

30.6%

             

Net income attributable to the shareholders of the company

 

        580,909

 

       443,783

 

30.9%

Net income attributable to the non controlling interests

 

         (33,093)

 

        (24,379)

 

35.7%

             

EBITDA

 

     1,496,943

 

    1,366,277

 

9.6%

             
             
             
             

Net Income for the Period and  Adjusted EBITDA  Reconciliation

 

 

 

 

 

 

   NET INCOME FOR THE PERIOD

 

        547,816

 

       419,404

 

 

  Depreciation and Amortization

 

        404,441

 

       390,187

 

 

  Amortization of fair value adjustment of asset

 

               145

 

              145

 

 

  Financial Income (Expense)

 

        220,040

 

       307,519

 

 

  Social Contribution

 

          86,976

 

         66,869

 

 

  Income Tax

 

        237,526

 

       182,156

 

 

Adjusted EBITDA

 

     1,496,943

 

    1,366,278

 

 

 

 

 

 

 

 

 

 

(*) For purposes of presentation of the comments on performance, the reclassification of revenue from network usage charge - TUSD to captive consumer was not made.

 

19


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Gross Operating Revenue

 

Gross operating revenue for the 1st quarter of 2019 was R$ 10,787,756, an increase of 11.9% (R$ 1,291,155) compared with the same period of the prior year.        

The main factors of this variation were:

 

·       Increase of 27.1% (R$ 1,031,267) in the electricity sales to final consumer, justified by the increase in average tariffs of 19.2% (R$ 1,291,155), mainly due to the positive effects of the Annual and Periodics Tariff Adjustments (RTA / RTP);

·         Increase of 34.3% (R$ 336,479) in the electricity sales to wholesalers, mainly due to:

o   Increase of 98.7% (R$ 164,013) in sale of spot market energy in CCEE (Electric Energy Trading Chamber), mainly due to the increase in energy sold of 118.7% (R$ 197,150) partially offset by reduction in average tariffs of 9.1% (R$ 33,137)

o   Increase of 27.2% (R$ 189,757) in other concessionaires, licensees and authorized, due to the increase of 34.1% in the average price (R$ 255,941) partially offset by the reduction of energy sold of 5.2% (R$ 36,184);

·       Decrease of 186.7% (R$ 697,427) in sector financial assets and liabilities (expense of R$ 323,880 on 1st quarter of 2019 and income of R$ 373,547 on 1st quarter of 2018) due to realization of assets on the 1st quarter of 2019 (R$ 237,070) and realization of liabilities on the 1st  quarter of 2018 (R$ 325,729) and set up of liabilities on the 1st quarter of 2019 (R$86,810).

·         Increase of 16.3% (R$ 186,546) in other operating revenues, due to: increase in (i) TUSD free consumers (R$ 162,210) and (ii) contribution CDE (R$ 51,942), partially offset by an increase of expenses of compensation due offset for non-compliance with technical indexes (R$ 15,179).

 

Ø  Volume of energy sold by distributors

 

In the 1st quarter of 2019, the amount of energy billed to captive consumers in the period, including other licensees presented an increase of 3.5% when compared with the same quarter of the prior year.

The consumption of the residential class represents 45.2% of the total market supplied by the distributor and recorded an increase of 8.4%, in the 1st quarter fo 2019 in relation to the same period of the prior year.

The comercial class representes 19.3% of the total Market supplied by the distributor and recorded an increase of 3.2% in the 1st quarter fo 2019 in relation to the same period of the prior year.

The industrial class, which represents 11.3% of the total market supplied by distributors, reported a fall of 6.8% in the 1st quarter of 2019 in relation to the same period of the prior year. Such performance reflects the client’s migration to the free market.

The other consumption classes (rural, public administration, public utilities and licensees) participate with 24.2% of the total market supplied by distributors. Such classes presented a growth of 0.7% in the 1st quarter of 2019 in relation to the same period of the prior year.

Regarding the amount of energy sold and transported in the concession area, which impacts both the billed supply (captive market) and the TUSD collection (free market), there was an increase of 3.2% when compared with the same period of the prior year. The variation by class presents an increase of 8.4% in the residential class, an increase of 5.1% in the commercial class and an increase of 0.9% in the industrial class. Regarding other classes, there was a growth of 0.9%

 

 

 

20


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Ø   Tariffs

 

In the 1st quarter of 2019, energy supply tariffs increased on average 19.2%. This occurred mainly due to the effects of the annual tariff adjustments and periodic tariff review, as follows:

 

       

2019

 

2018

Distributor

 

Month

 

RTA / RTP

 

Effect perceived by consumers (a)

 

RTA / RTP

 

Effect perceived by consumers (a)

CPFL Paulista

 

April (b)

 

12.02%

 

8.66%

 

12.68%

 

16.90%

CPFL Piratininga

 

October

 

(c)

 

(c)

 

20.01%

 

19.25%

RGE

 

June

 

(c)

 

(c)

 

21.27%

 

20.58%

RGE Sul (RGE)

 

April (e)

 

(e)

 

(e)

 

18.45%

 

22.47%

CPFL Santa Cruz

 

March

 

13.70%

 

13.31%

 

(d)

 

(d)

 

(a)     Represents the average effect perceived by the consumer, as a result of the elimination from the tariff base of financial components that had been added in the prior tariff adjustment.

(b)     As mentioned in note 5.2, in April 2019 the controlled CPFL Paulista had an RTA.

(c)     The tariff adjustments for 2019 had not occurred yet.

(d)     For 2018, the average annual tariff adjustment of CPFL Santa Cruz was 5.71%, 4.41% regarding the economic tariff adjustment and 1.30% regarding relevant financial components. The average effect to be perceived by consumers of the original concessions are:

 

   

Jaguari

 

Mococa

 

Leste Paulista

 

Sul Paulista

 

Santa Cruz

Effect perceived by consumers

 

21.15%

 

3.40%

 

7.03%

 

7.50%

 

5.32%

 

Deductions from operating revenue

Deductions from operating revenue in the 1st quarter of 2019 were R$ 3,694,463, an increase of 13.2% (R$ 431,621) in relation to the same quarter of 2018, which mainly occurred due to:

·         Increase of 24.0% (R$ 342,320) in ICMS mainly due to the increase in the billed supply;

·       Decrease of 1.6% (R$15,995) in sector charges, mainly dua a decrease in tariff flags and others (R$ 129,439); partially offset by the increase in CDE (R$ 100,040),

·         Increase of 12.2% (R$ 102,089) in PIS and COFINS, mainly due to the increase in the basis of calculation of these taxes (operating revenue).

 

Cost of Eletric Energy

The cost of electric energy this quarter amounted to R$ 4,483,763, an increase of 11.7% (R$ 470,042) in relation to the same period of the prior year, mainly justified by:

·       Increase of 19.7% (R$ 651,267) in electric energy purchased for resale, due to:

o   Increase of 11.1% (R$ 396,226) in average price due to: increase in the PLD and dólar rate (Itaipu);

o   Increase of 7.7% (R$ 255,042) in the amount of energy purchased.

·         Decrease of 25.4% (R$ 181,225) in the transmission and distribution system usage charges, mainly due to: (i) system service charge – ESS (R$ 102,565) (ii) basic network charges (R$ 69,153), (iii) reserve energy charge – EER (R$ 65,914) partially offset by increases in: (iv) connection charges (R$ 15,228) e (v) PIS and COFINS credits (R$ 18,806).   

21


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

 

Operating costs and expenses

Disregarding the cost of construction of the concession infrastructure, operating costs and expenses this quarter amounted to R$ 1,192,966, an increase of 4.7% (R$ 53,574) compared with the same period of the prior year. This variation is mainly due to:

·         Personnel: increase of 3.0% (R$ 10,273), mainly due to the effects of the collective labor agreement;

·         Private pension entity: increase of 25.2% (R$ 5,673) due to the recognition of the impact of the actuarial report of 2019;

·       Materials: increase of 6.8% (R$ 4,235), mainly due to an increase maintenance of fleet, lines, networks (R$ 8,415), partially offset by the decrease in the maintenance of, machinery, equipment and other (R$ 5,367);

·         Third-party services: decrease of 8.8% (R$ 15,857) mainly due to insoursing of services (R$ 26,991), partially offset by substation maintenance (R$ 7,622) and services related to eletric energy billing (R$ 3,233);

·         Other Expenses: increase of 65.5% (R$ 69,368), mainly due to: (i) allowance for doubtful debts (R$ 42,195), (ii) legal, judicial and indemnities (R$ 19,754).

 

Financial Income (Expenses)

Net finance result this quarter presented expenses of R$ 220,040, compared with R$ 307,519 in the same period of 2018, a decrease of 28.4% (R$ 87,479). Such variation is basically due to:

·         Increase in finance income of 4.8% (R$ 9,444), mainly due to increase in: (i) adjustments of the sector financial asset (R$ 20,429); (ii) accruals and fines ((R$ 5,790), partially offset by decrease in: (i) financial investment earnings (R$ 17,816):

·         Decrease in finance costs of 15.5% (R$ 78,036), mainly due to: (i) the charges on debts, adjustments for inflation and exchange rate changes, net of capitalized interest (R$ 81,090).

 

Share of profit (loss) of investees  

The variation in share of profit (loss) of investees refers to the effect of the share of profit (loss) of joint ventures. In the first quarter of 2019, the result was na increase of 0.5%.

 

Social Contribution and Income Tax

Expenses on taxes on profit in the 1st quarter of 2019 were R$ 324,502, an increase of 30.3% (R$ 75,477) in relation to the one recorded in the same quarter of 2018, which reflects mainly the effects of variation in Profit Before Taxes

 

 

Profit for the Period and EBITDA

Due to the factors described above, the profit for this quarter was R$ 547,816, 30.6% (R$ 128,413) higher than the one of the same period of 2018.

EBITDA (Earnings before the effects of depreciation, amortization, finance income and costs, and income tax and social contribution) for the 1st quarter of 2019 was R$ 1,496,943, 9.6% (R$ 130,666) higher than the one determined in the same period of 2018.

 

22


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

COMMENT ON THE PERFORMANCE OF SUBSIDIARIES/ASSOCIATES

 

Subsidiary/Associate: Companhia Paulista de Força e Luz - CPFL

The subsidiary Companhia Paulista de Força e Luz - CPFL is a publicly-held corporation, and the comment on its performance is included in its Quarterly Information - ITR as of March 31, 2019 filed with the Brazilian Securities and Exchange Commission (CVM).

 

Subsidiary/Associate: CPFL Geração de Energia S.A.

The subsidiary CPFL Geração de Energia S/A is a publicly-held corporation, and the comments on its individual and consolidated performance is included in its Quarterly Information – ITR as of March 31, 2019 filed with the Brazilian Securities and Exchange Commission (CVM).

 

Subsidiary/Associate: Companhia Piratininga de Força e Luz

The subsidiary Companhia Piratininga de Força e Luz is a publicly-held corporation, and the comments on its performance is included in its Quarterly Information – ITR as of March 31, 2019 filed with the Brazilian Securities and Exchange Commission (CVM).

 

Subsidiary/Associate: RGE Sul Distribuidora de Energia S.A.

The subsidiary RGE Sul Distribuidora de Energia S.A is a publicly-held corporation, and the comment on its performance is included in its Quarterly Information – ITR as of March 31, 2019 filed with the Brazilian Securities and Exchange Commission (CVM).

 

23


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

 

Controlada: CPFL Comercialização Brasil S.A.

 

 

Consolidated

 

1st quarter

 

2019

 

2018

 

%

OPERATING REVENUES

         861,853

 

      802,964

 

7.3%

Electricity sales to final consumers

         497,545

 

      456,254

 

9.1%

Electricity sales to wholesaler´s

         364,306

 

      346,708

 

5.1%

Other operating revenues

                    2

 

                 2

 

0.0%

Deductions from operating revenues

        (102,743)

 

       (96,183)

 

6.8%

NET OPERATING REVENUE

         759,110

 

      706,781

 

7.4%

COST OF ELECTRIC ENERGY SERVICES

        (718,769)

 

     (688,827)

 

4.3%

Electricity purchased for resale

        (718,810)

 

     (688,827)

 

4.4%

Electricity network usage charges

                  42

 

                 0

 

34386.5%

OPERATING COST/EXPENSE

          (11,260)

 

       (11,356)

 

-0.9%

Personnel

            (7,321)

 

         (7,839)

 

-6.6%

Materials

                 (38)

 

              (25)

 

53.1%

Outside Services

            (2,074)

 

         (1,911)

 

8.5%

Depreciation and Amortization

               (520)

 

            (607)

 

-14.2%

Other

            (1,305)

 

            (974)

 

34.0%

INCOME FROM ELECTRIC ENERGY SERVICE

           29,081

 

          6,598

 

340.8%

FINANCIAL INCOME (EXPENSE)

            (7,748)

 

         (7,443)

 

4.1%

 Income

             6,532

 

        10,686

 

-38.9%

 Expense

          (14,280)

 

       (18,129)

 

-21.2%

  Equity in subsidiaries

           18,159

 

        12,494

 

45.3%

INCOME BEFORE TAXES

           39,494

 

        11,649

 

239.0%

Social Contribution

            (1,961)

 

               26

 

-7600.6%

Income Tax

            (5,510)

 

            (183)

 

2914.3%

NET INCOME

           32,022

 

        11,492

 

178.6%

           

Net income attributable to the shareholders of the company

           32,023

 

        11,492

 

178.6%

Net income attributable to the non controlling interests

                   (0)

 

                -  

 

0.0%

           

EBITDA

           48,395

 

        19,990

 

142.1%

           
           
           
     

 

   

Net Income for the Period and  Adjusted EBITDA  Reconciliation (*)

 

 

 

 

   NET INCOME FOR THE PERIOD

           32,022

 

        11,492

 

 

  Depreciation and Amortization

                521

 

             607

 

 

 

                633

 

             291

 

 

  Financial Income (Expense)

             7,748

 

          7,443

 

 

  Social Contribution

             1,961

 

              (26)

 

 

  Income Tax

             5,510

 

             183

 

 

Adjusted EBITDA

           48,395

 

        19,990

 

 

 

 

 

 

 

 

 

Gross Operating Revenue

The gross operating revenue for the 1st quarter of 2019 was R$ 861,853, an increase of R$ 58,889 (7.3 in relation to the same quarter of 2018, mainly due to (i) supply of electric energy, basically in the amount sold to comercial and industrial clients, (R$ 34,870) and (ii) supply of energy mainly due to the amount of energy sold comercializada (R$ 25,712).

 

 

24


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Cost of Electric Energy

Cost of electric energy in the 1st quarter of 2019 was R$ 718,769, an increase of R$ 29,941 (4.3%) in relation to the same quarter of 2018, basically explained by bilateral contracts, an increase in the average volume purchased (61 GWh - R$ 28,404) and increase in the average price of 6%.

 

Financial Income (Expenses)

Net finance result this quarter presented expenses of R$ 7,748, an increase of R$ 305 compared to the same quarter of 2018, mainly due to na increase of monetary adjustments of accounts receivables with CCEE (R$ 5,558) partially offset by decreases in: (i) incomes on bank applications (R$ 1,537), (ii) monetary adjustments (R$ 1,737) e (iii) effect on mark to market (R$ 1,792).

The variation in share of profit (loss) of investes in the 1st quarter of 2019 (R$18,159) refers mainly to the effect of the share of profit (loss) of RGE Sul (R$ 18,791).

 

Profit for the Period and EBITDA

The result determined in the 1st quarter of 2019 was a profit of R$ 32,022, an increase of R$ 20,530 (178.6%) when compared with the same quarter of 2018.

EBITDA (Earnings before finance result, income tax and social contribution, depreciation and amortization) for the 1st quarter of 2019 was R$ 48,395, an increase of 142.1% when compared with the same quarter of 2018, which was R$ 19,990.

 

 

 

 

25


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

SUMMARY

 
     

ASSET

27

LIABILITY

28

INCOME STATEMENT

29

STATEMENT OF COMPREHENSIVE INCOME

30

CHANGES IN SHAREHOLDERS EQUITY

31

STATEMENT OF CASH FLOW ASSET

33

STATEMENT OF VALUE ADDED

34

(1)

OPERATIONS

35

(2)

PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS

37

(3)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

40

(4)

FAIR VALUE MEASUREMENT

40

(5)

CASH AND CASH EQUIVALENTS

41

(6)

CONSUMERS, CONCESSIONAIRES AND LICENSEES

41

(7)

TAXES RECOVERABLE

43

(8)

SECTOR FINANCIAL ASSET AND LIABILITY

44

(9)

DEFERRED TAX ASSETS AND LIABILITIES

44

(10)

CONCESSION FINANCIAL ASSET

47

(11)

OTHER ASSETS

47

(12)

INVESTMENTS

48

(13)

PROPERTY, PLANT AND EQUIPMENT

53

(14)

INTANGIBLE ASSETS

54

(15)

CONTRACT ASSET

55

(16)

TRADE PAYABLES

55

(17)

BORROWINGS

55

(18)

DEBENTURES

59

(19)

PRIVATE PENSION PLAN

61

(20)

REGULATORY LIABILITIES

62

(21)

TAXES, FEES AND CONTRIBUTIONS

63

(22)

PROVISION FOR TAX, CIVIL AND LABOR RISKS AND ESCROW DEPOSITS

64

(23)

OTHER PAYABLES

65

(24)

EQUITY

66

(25)

EARNINGS PER SHARE

66

(26)

NET OPERATING REVENUE

67

(27)

COST OF ELECTRIC ENERGY

69

(28)

OPERATING COSTS AND EXPENSES

70

(29)

FINANCE INCOME (EXPENSES)

71

(30)

SEGMENT INFORMATION

71

(31)

RELATED PARTY TRANSACTIONS

72

(32)

RISK MANAGEMENT

73

(33)

FINANCIAL INSTRUMENTS

73

(34)

NON-CASH TRANSACTIONS

81

(35)

SIGNIFICANT FACT AND EVENTS AFTER THE REPORTING PERIOD

81

 

 

26


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

 

Note

Parent company

 

Consolidated

ASSETS

 

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

                 

Current assets

               

Cash and cash equivalents

5

       163,408

 

          79,364

 

     3,440,809

 

     1,891,457

Consumers, concessionaires and licensees

6

                -  

 

                 -  

 

     4,704,583

 

     4,547,951

Dividends and interest on capital

12

       674,936

 

        701,731

 

       100,182

 

        100,182

Income tax and social contribution recoverable

7

           1,873

 

            9,441

 

       165,905

 

        123,739

Other taxes recoverable

7

           3,356

 

            8,646

 

       255,204

 

        287,517

Derivatives

33

                -  

 

                 -  

 

       260,847

 

        309,484

Sector financial asset

8

                -  

 

                 -  

 

     1,402,757

 

     1,330,981

Contract assets

15

                -  

 

                 -  

 

         23,685

 

                 -  

Other assets

11

           4,511

 

              417

 

       681,831

 

        811,005

Total current assets

 

       848,085

 

        799,599

 

   11,035,803

 

     9,402,316

                 

Noncurrent assets

               

Consumers, concessionaires and licensees

6

                -  

 

                 -  

 

       687,826

 

        752,795

Intragroup loans

30

              936

 

          72,933

 

                -  

 

                 -  

Escrow Deposits

21

              738

 

              703

 

       859,842

 

        854,374

Income tax and social contribution recoverable

7

                -  

 

                 -  

 

         68,382

 

          67,966

Other taxes recoverable

7

                -  

 

                 -  

 

       355,228

 

        185,725

Sector financial assets

8

                -  

 

                 -  

 

         27,093

 

        223,880

Derivatives

33

                -  

 

                 -  

 

       349,932

 

        347,507

Deferred tax assets

9

       112,998

 

        112,522

 

       932,673

 

        956,380

Concession financial asset

10

                -  

 

                 -  

 

     7,677,726

 

     7,430,149

Investments at cost

 

                -  

 

                 -  

 

       116,654

 

        116,654

Other assets

11

           4,637

 

            4,863

 

       710,930

 

        927,440

Investments

12

   10,429,842

 

     9,816,139

 

     1,066,138

 

        980,362

Property, plant and equipment

13

              799

 

            1,087

 

     9,351,350

 

     9,456,614

Contract asset

15

                -  

 

                 -  

 

     1,329,593

 

     1,046,433

Intangible assets

14

              109

 

              110

 

     9,376,904

 

     9,462,935

Total noncurrent assets

 

   10,550,059

 

    10,008,356

 

   32,910,270

 

    32,809,214

                 

Total assets

 

   11,398,144

 

    10,807,954

 

   43,946,073

 

    42,211,530

 

The accompanying notes are an integral part of these interim financial statements.

 

 

27


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

 

CPFL Energia S.A.

Statements of financial position at March 31, 2019 and December 31, 2018

(in thousands of Brazilian Reais)

                 
 

Note

 

Parent company

 

Consolidated

     

March 31, 2019

December 31, 2018

 

March 31, 2019

 

December 31, 2018

LIABILITIES AND EQUITY

               

Current liabilities

               

Trade payables

16

 

             1,786

                   2,854

 

     3,159,696

 

        2,398,085

Borrowings

17

 

                  -  

                        -  

 

     2,764,095

 

        2,446,113

Debentures

18

 

                  -  

                        -  

 

     1,116,111

 

           917,352

Private pension plan

19

 

                  -  

                        -  

 

       109,611

 

             86,623

Regulatory liabilities

20

 

                  -  

                        -  

 

       125,274

 

           150,656

Income tax and social contribution payable

21

 

                418

                   8,261

 

       117,436

 

           100,450

Other taxes, fees and contributions

21

 

             3,115

                   5,258

 

       607,252

 

           664,989

Dividends

   

          491,580

               491,602

 

       532,790

 

           532,608

Estimated payroll

   

                  -  

                        -  

 

       129,141

 

           119,252

Derivatives

33

 

                  -  

                        -  

 

           4,863

 

               8,139

Use of public asset

   

                  -  

                        -  

 

         11,771

 

             11,570

Other payables

23

 

            19,619

                 23,405

 

     1,048,916

 

           979,296

Total current liabilities

   

          516,518

               531,380

 

     9,726,955

 

        8,415,132

                 

Noncurrent liabilities

               

Trade payables

16

 

                  -  

                        -  

 

       320,024

 

           333,036

Borrowings

17

 

                  -  

                        -  

 

     8,588,747

 

        8,989,846

Debentures

18

 

                  -  

                        -  

 

     8,007,720

 

        8,023,493

Private pension plan

19

 

                  -  

                        -  

 

     1,135,215

 

        1,156,639

Other taxes, fees and contributions

21

 

                  -  

                        -  

 

           7,053

 

               9,691

Deferred tax liabilities

9

 

                  -  

                        -  

 

     1,130,097

 

        1,136,227

Provision for tax, civil and labor risks

22

 

                285

                      241

 

       979,335

 

           979,360

Derivatives

33

 

                  -  

                        -  

 

         20,135

 

             23,659

Sector financial liability

8

 

                  -  

                        -  

 

       218,038

 

             46,703

Use of public asset

   

                  -  

                        -  

 

         88,957

 

             89,965

Other payables

23

 

            13,215

                 13,584

 

       623,054

 

           475,396

Total noncurrent liabilities

   

            13,500

                 13,825

 

   21,118,375

 

       21,264,015

                 

Equity

24

             

Issued capital

   

       5,741,284

             5,741,284

 

     5,741,284

 

        5,741,284

Capital reserves

   

          469,257

               469,257

 

       469,257

 

           469,257

Legal reserve

   

          900,992

               900,992

 

       900,992

 

           900,992

Statutory reserve - working capital improvement

   

       3,527,510

             3,527,510

 

     3,527,510

 

        3,527,510

Accumulated comprehensive income

   

         (380,790)

              (376,294)

 

      (380,790)

 

          (376,294)

Retained earnings

   

          609,873

                        -  

 

       609,873

 

                    -  

     

     10,868,126

           10,262,749

 

   10,868,126

 

       10,262,749

Equity attributable to noncontrolling interests

   

                  -  

                        -  

 

     2,232,617

 

        2,269,634

Total equity

   

     10,868,126

           10,262,749

 

   13,100,743

 

       12,532,383

                 

Total liabilities and equity

   

     11,398,144

           10,807,954

 

   43,946,073

 

       42,211,530

 

 

The accompanying notes are an integral part of these interim financial statements.

 

28


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

CPFL Energia S.A.

Statements of income for the periods ended on March 31, 2019 and 2018

(in thousands of Brazilian Reais, except for Earnings per share)

                 
                 
 

Note

Parent company

 

Consolidated

   

1st quarter 2019

 

1st quarter 2018 (1)

 

1st quarter 2019

 

1st quarter 2018 (1)

Net operating revenue

26

               -  

     

     7,127,446

 

   6,374,654

Cost of services

               

Cost of electric energy

27

               -  

 

                   -  

 

    (4,483,763)

 

  (4,013,721)

Cost of operation

 

               -  

 

                   -  

 

       (694,783)

 

     (669,933)

Depreciation and amortization

 

               -  

 

                   -  

 

       (314,285)

 

     (296,668)

Other cost of operation

28

               -  

 

                   -  

 

       (380,498)

 

     (373,265)

Cost of services rendered to third parties

28

               -  

 

                   -  

 

       (415,895)

 

     (371,361)

   

 

 

 

 

 

 

 

Gross profit

 

               -  

 

                   -  

 

     1,533,004

 

   1,319,640

Operating expenses

               

Selling expenses

 

               -  

 

                   -  

 

       (181,182)

 

     (128,640)

Depreciation and amortization

 

               -  

 

                   -  

 

          (1,280)

 

        (1,070)

Allowance for doubtful accounts

 

               -  

 

                   -  

 

        (68,615)

 

      (26,420)

Other selling expenses

28

               -  

 

                   -  

 

       (111,287)

 

     (101,150)

General and administrative expenses

 

       (10,845)

 

             (9,246)

 

       (215,638)

 

     (203,875)

Depreciation and amortization

 

              (54)

 

                 (48)

 

        (16,766)

 

      (20,938)

Other general and administrative expenses

28

       (10,791)

 

             (9,198)

 

       (198,872)

 

     (182,937)

Other operating expenses

 

               -  

 

                   -  

 

        (95,448)

 

      (96,533)

Amortization of concession intangible asset

 

               -  

 

                   -  

 

        (72,109)

 

      (71,508)

Other operating expenses

28

               -  

 

                   -  

 

        (23,339)

 

      (25,025)

   

 

 

 

 

 

 

 

Income from electric energy services

 

       (10,845)

 

             (9,246)

 

     1,040,736

 

      890,592

                 

Equity interests in subsidiaries, associates and joint ventures

12

       611,777

 

          450,986

 

         85,775

 

       85,356

Financial income (expenses)

29

             

Financial income

 

          2,470

 

              7,084

 

        206,595

 

      197,151

Financial expenses

 

               (8)

 

             (5,309)

 

       (426,635)

 

     (504,671)

   

          2,462

 

              1,775

 

       (220,040)

 

     (307,519)

Profit before taxes

 

       603,394

 

          443,515

 

        906,472

 

      668,428

Social contribution

9

             685

 

                552

 

        (90,050)

 

      (66,869)

Income tax

9

            (629)

 

               (285)

 

       (246,064)

 

     (182,156)

   

               56

 

                267

 

       (336,114)

 

     (249,024)

                 

Profit for the period

 

       603,450

 

          443,783

 

        570,358

 

      419,404

                 

Profit (loss) for the period attributable to owners of the Company

         

        603,450

 

      443,783

Profit (loss) for the period attributable to noncontrolling interests

         

        (33,093)

 

      (24,379)

Basic earnings per share attributable to owners of the Company (R$):

25

       

             0.59

 

           0.44

Diluted earnings per share attributable to owners of the Company (R$):

25

       

             0.59

 

           0.44

 

 

(1)     See note 2.8.

 

The accompanying notes are an integral part of these interim financial statements

29


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

 

CPFL Energia S.A.

Statements of comprehensive income for the periods ended March 31, 2019 and 2018

(In thousands of Brazilian reais - R$)

         
         
   

Parent company

   

1st quarter 2019

 

1st quarter 2018

Profit for the period

 

      603,450

 

     443,783

         

Other comprehensive income

       

Items that will not be reclassified subsequently to profit or loss

       

     Comprehensive income for the period of subsidiaries

 

         (1,833)

 

        (1,803)

Items that will be reclassified subsequently to profit or loss

       

     Comprehensive income for the period of subsidiaries

 

          3,759

 

              -  

         

Total comprehensive income for the period - individual

 

      605,377

 

     441,979

         
         
   

Consolidated

   

1st quarter 2019

 

1st quarter 2018

Profit for the period

 

      570,358

 

     419,404

         

Other comprehensive income

       

Items that will not be reclassified subsequently to profit or loss

       

     - Actuarial gains (losses), net of tax effects

 

         (1,833)

 

        (1,803)

Items that will be reclassified subsequently to profit or loss

       

      - Credit risk in fair value measurement of financial liabilities

 

          3,759

 

              -  

         

Total comprehensive income for the period

 

      572,284

 

     417,601

Attributable to owners of the Company

 

      605,377

 

     441,979

Attributable to noncontrolling interests

 

       (33,093)

 

      (24,379)

 

The accompanying notes are an integral part of these interim financial statements

30


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

CPFL Energia S.A.

 Statements of changes in shareholders' equity for the periods ended March 31, 2019 and 2018

 (In thousands of Brazilian reais - R$)

 

         

 Earning reserves

 

 Accumulated comprehensive income

         

 Noncontrolling interests

   
 

 Issued capital

 

 Capital reserve

 

 Legal reserve

 

 Working capital improvement

 

 Deemed cost

 

 Private pension plan / Credit risk in fair value measurement of financial liabilities

 

 Retained earnings

 

 Total

 

 Accumulated comprehensive income

 

 Other equity components

  

 Total equity

 Balance at December 31, 2018

 5,741,284

 

 469,257

 

 900,992

 

   3,527,510

 

  380,721

 

   (757,016)

 

-  

 

 10,262,749

 

  10,055

 

2,259,578

 

   12,532,383

                                           

Total comprehensive income

-  

 

-  

 

-  

 

  -  

 

-  

 

  1,926

 

 603,451

 

   605,377

 

  -  

 

(33,093)

 

  572,284

 Profit for the period

-  

 

-  

 

-  

 

  -  

 

-  

 

-  

 

 603,451

 

   603,451

 

  -  

 

(33,093)

 

  570,358

 Other comprehensive income - credit risk in fair value measurement of financial liabilities

-  

 

-  

 

-  

 

  -  

 

-  

 

  3,759

 

-  

 

   3,759

 

  -  

 

-  

 

   3,759

 Other comprehensive income - actuarial gains (losses)

-  

 

-  

 

-  

 

  -  

 

-  

 

   (1,833)

 

-  

 

  (1,833)

 

  -  

 

-  

 

(1,833)

                                           

 Internal changes in equity

-  

 

-  

 

-  

 

  -  

 

(6,422)

 

-  

 

  6,422

 

  -  

 

  (444)

 

426

 

   (18)

Realization of deemed cost of property, plant and equipment

-  

 

-  

 

-  

 

  -  

 

(9,730)

 

-  

 

  9,730

 

  -  

 

  (673)

 

673

 

  -  

Tax effect on realization of deemed cost

-  

 

-  

 

-  

 

  -  

 

  3,308

 

-  

 

(3,308)

 

  -  

 

   229

 

   (229)

 

  -  

Other changes

-  

 

-  

 

-  

 

  -  

 

-  

 

-  

 

-  

 

  -  

 

  -  

 

  (18)

 

   (18)

                                           

Capital transactions with owners

-  

 

-  

 

-  

 

  -  

 

-  

 

-  

 

-  

 

  -  

 

  -  

 

   (3,907)

 

(3,907)

Capital increase (reduction)

-  

 

-  

 

-  

 

  -  

 

-  

 

-  

 

-  

 

  -  

 

  -  

 

   43

 

43

Unclaimed dividend

-  

 

-  

 

-  

 

  -  

 

-  

 

-  

 

-  

 

  -  

 

  -  

 

-  

 

  -  

Dividend proposal  approved

-  

 

-  

 

-  

 

  -  

 

-  

 

-  

 

-  

 

  -  

 

  -  

 

   (3,950)

 

(3,950)

Other changes

-  

 

-  

 

-  

 

  -  

 

-  

 

-  

 

-  

 

  -  

 

  -  

 

-  

 

  -  

                                           

Balance at March 31, 2019

 5,741,284

 

 469,257

 

 900,992

 

   3,527,510

 

  374,299

 

   (755,090)

 

 609,873

 

 10,868,126

 

   9,611

 

2,223,004

 

   13,100,742

 

The accompanying notes are an integral part of these interim financial statements

31


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

CPFL Energia S.A.

Statements of changes in shareholders' equity for the periods ended Mach 31, 2018 and 2017

(In thousands of Brazilian reais - R$)

         

 Earning reserves

 

 Accumulated comprehensive income

     

 Noncontrolling interests

 
         

 

 

 Statutory reserves

 

 

 

 

 

 

     

 

 

 

   
 

 Issued capital

 

 Capital reserve

 

 Legal reserve

 

 Concession financial asset

 

 Working capital improvement

 

Deemed cost

 

 Private pension plan / Credit risk in fair value measurement of financial liabilities

 

 Retained earnings

 

 Total

 

 Accumulated comprehensive income

 

 Other equity components

  

 Total equity

Balance at December 31, 2017

 5,741,284

 

 468,014

 

 798,090

 

   826,600

 

  1,292,046

 

405,840

 

   (570,346)

 

  -  

 

   8,961,528

 

   11,833

 

  2,212,983

 

 11,186,344

                                               

Total comprehensive income

-  

 

-  

 

-  

 

  -  

 

  -  

 

-  

 

  (18,051)

 

  395,322

 

   377,272

 

-  

 

  (24,379)

 

   352,893

 Profit for the period

-  

 

-  

 

-  

 

  -  

 

  -  

 

-  

 

-  

 

  443,783

 

   443,783

 

-  

 

  (24,379)

 

   419,404

 Other comprehensive income - credit risk in fair value measurement of financial liabilities

-  

 

-  

 

-  

 

  -  

 

  -  

 

-  

 

  (16,247)

 

  -  

 

   (16,247)

 

-  

 

  -  

 

   (16,247)

 Other comprehensive income - actuarial gains (losses)

-  

 

-  

 

-  

 

  -  

 

  -  

 

-  

 

(1,803)

 

  -  

 

  (1,803)

 

-  

 

  -  

 

  (1,803)

 Effects of first adoption of IFRS 9 / CPC 48

-  

 

-  

 

-  

 

  -  

 

  -  

 

-  

 

-  

 

   (48,461)

 

   (48,461)

 

-  

 

     -  

 

   (48,461)

                                               

 Internal changes in equity

-  

 

  5

 

-  

 

  41,312

 

  -  

 

   (6,468)

 

-  

 

   (34,844)

 

5

 

   (444)

 

  426

 

(13)

Realization of deemed cost of property, plant and equipment

-  

 

-  

 

-  

 

  -  

 

  -  

 

   (9,799)

 

-  

 

   9,799

 

  -  

 

   (673)

 

  673

 

  -  

Tax effect on realization of deemed cost

-  

 

-  

 

-  

 

  -  

 

  -  

 

  3,332

 

-  

 

  (3,332)

 

  -  

 

229

 

(229)

 

  -  

Recognition of legal reserve

-  

 

-  

 

-  

 

  -  

 

  -  

 

-  

 

-  

 

  -  

 

  -  

 

-  

 

  -  

 

  -  

Changes in statutory reserve in the period

-  

 

-  

 

-  

 

  41,312

 

  -  

 

-  

 

-  

 

   (41,312)

 

  -  

 

-  

 

     -  

 

  -  

Other changes in noncontrolling interests

-  

 

  5

 

-  

 

  -  

 

  -  

 

-  

 

-  

 

  -  

 

5

 

-  

 

   (18)

 

(13)

                                               

Balance at March 31, 2018

 5,741,284

 

 468,018

 

 798,090

 

   867,912

 

  1,292,046

 

399,371

 

   (588,395)

 

  360,478

 

   9,338,803

 

   11,388

 

  2,189,030

 

 11,539,223

 

The accompanying notes are an integral part of these interim financial statements.

32


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

CPFL Energia S/A

 Statements of cash flow for the periods ended March 31, 2019 and 2018

 (in thousand of Brazilian Reais - R$)

                 
   

Parent company

 

Consolidated

   

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

                 

Profit before taxes

 

     603,394

 

       443,515

 

      906,472

 

      668,428

Adjustment to reconcile profit to cash from operating activities

               

   Depreciation and amortization

 

             54

 

               48

 

      404,440

 

      390,185

   Provision for tax, civil and labor risks

 

             52

 

              (36)

 

       27,758

 

        25,507

   Allowance for doubtful accounts

 

              -  

 

                -  

 

       68,615

 

        26,420

   Interest on debts, inflation adjustment and exchange rate changes

 

            (32)

 

           2,981

 

      256,867

 

      359,359

   Pension plan expense (income)

 

              -  

 

                -  

 

       28,150

 

        22,477

   Equity interests in associates and joint ventures

 

    (611,777)

 

      (450,986)

 

      (85,775)

 

       (85,356)

   Impairment

 

              -  

 

                -  

 

              -  

 

         (5,837)

   Loss (gain) on disposal of noncurrent assets

 

              -  

 

                -  

 

       21,165

 

        30,898

   Deferred taxes (PIS and COFINS)

 

              -  

 

                -  

 

           (127)

 

           (155)

   Others

 

              -  

 

                -  

 

              -  

 

       (11,085)

   

        (8,309)

 

          (4,478)

 

   1,627,565

 

   1,420,841

Decrease (increase) in operating assets

               

   Consumers, concessionaires and licensees

 

              -  

 

                -  

 

     (160,055)

 

       (62,912)

   Dividend and interest on capital received

 

       26,795

 

         65,383

 

              -  

 

        21,503

   Taxes recoverable

 

       12,816

 

              (20)

 

     (155,026)

 

       (12,528)

   Escrow deposits

 

            (33)

 

              (65)

 

         3,426

 

         (5,431)

   Sector financial asset

 

              -  

 

                -  

 

      194,604

 

       (21,033)

   Receivables - CDE

 

              -  

 

                -  

 

         4,318

 

        37,218

   Concession financial assets (transmission companies)

 

              -  

 

                -  

 

              -  

 

               -  

   Other operating assets

 

        (3,635)

 

             174

 

      (36,312)

 

     (142,493)

                 

Increase (decrease) in operating liabilities

               

   Trade payables

 

        (1,068)

 

            (206)

 

      748,599

 

     (768,048)

   Other taxes and social contributions

 

        (2,094)

 

           1,220

 

      (69,306)

 

       (14,018)

   Other liabilities with private pension plan

 

              -  

 

                -  

 

      (28,419)

 

       (27,196)

   Regulatory liabilities

 

              -  

 

                -  

 

      (25,382)

 

     (436,406)

   Tax, civil and labor risks paid

 

            (11)

 

              (27)

 

      (41,595)

 

       (30,811)

   Sector financial liability

 

              -  

 

                -  

 

      129,276

 

       (55,161)

   Payables - CDE

 

              -  

 

                -  

 

         6,169

 

         (1,356)

   Other operating liabilities

 

        (4,155)

 

          (2,199)

 

      304,644

 

      214,578

Cash flows provided (used) by operations

 

       20,306

 

         59,782

 

   2,502,505

 

      116,747

   Interest paid on debts and debentures

 

              -  

 

          (4,235)

 

     (286,886)

 

     (327,727)

   Income tax and social contribution paid 

 

        (8,263)

 

                -  

 

     (317,300)

 

     (252,090)

Cash flows provided (used) by operations activities

 

       12,043

 

         55,547

 

   1,898,319

 

     (463,070)

                 

Investing activities

               

   Purchases of property, plant and equipment

 

              -  

 

            (198)

 

      (36,839)

 

       (56,084)

Purchases of contract asset

 

              -  

 

                -  

 

     (403,573)

 

     (366,303)

   Purchases and construction of intangible assets

 

              -  

 

              (23)

 

        (5,154)

 

         (3,527)

   Securities, pledges and restricted deposits - investment

 

              -  

 

                -  

 

      (46,177)

 

       (88,367)

   Securities, pledges and restricted deposits - redemption

 

              -  

 

                -  

 

       68,277

 

        68,548

   Advances for future capital increases

 

              -  

 

              (40)

 

              -  

 

               -  

   Intragroup loans to subsidiaries

 

          (310)

 

          (7,592)

 

              -  

 

               -  

   Receiving of intragroup loans from subsidiaries

 

       72,332

 

       135,217

 

              -  

 

               -  

   

 

 

 

 

 

 

 

Net cash generated by (used) In investing activities

 

       72,022

 

       127,364

 

     (423,466)

 

     (445,733)

                 

Financing activities

               

   Borrowings and debentures raised

 

              -  

 

                -  

 

      799,731

 

   2,947,881

   Repayment of principal of borrowings and debentures

 

              -  

 

      (186,000)

 

     (857,840)

 

  (2,443,707)

   Repayment of derivatives

 

              -  

 

                -  

 

      136,375

 

      187,568

   Dividend and interest on capital paid

 

            (22)

 

                (5)

 

        (3,767)

 

         (3,603)

Net cash generated by (used in) financing activities

 

            (22)

 

      (186,005)

 

       74,499

 

      688,139

Net increase (decrease) in cash and cash equivalents

 

       84,044

 

          (3,094)

 

   1,549,353

 

     (220,664)

Cash and cash equivalents at the beginning of the period

 

       79,364

 

           6,581

 

   1,891,457

 

   3,249,642

Cash and cash equivalents at the end of the period

 

     163,408

 

           3,487

 

   3,440,809

 

   3,028,978

 

 

The accompanying notes are an integral part of these interim financial statements.


 

33


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

CPFL Energia S.A.

Statements of value added for the periods ended March 31, 2019 and 2018

(in thousand of Brazilian Reais - R$)

               
 

Parent company

 

Consolidated

 

1st quarter 2019

 

1st quarter 2018

 

1st quarter 2019

 

1st quarter 2018

1. Revenues

                -  

 

             221

 

   10,785,204

 

    9,673,757

1.1 Operating revenues

                -  

 

               -  

 

   10,372,542

 

    9,266,935

1.6 Revenues related to the construction of own assets

                -  

 

             221

 

         66,064

 

         62,681

1.5 Revenue from infrastructure construction

                -  

 

               -  

 

       415,213

 

       370,562

1.4 Allowance for doubtful accounts

                -  

 

               -  

 

        (68,615)

 

        (26,420)

               

2. (-) Inputs

          (3,325)

 

         (2,837)

 

   (5,778,639)

 

   (5,189,577)

2.1 Electricity Purchased for Resale

                -  

 

               -  

 

   (4,961,254)

 

   (4,442,138)

2.7 Material

              (77)

 

            (225)

 

      (323,163)

 

      (295,106)

2.6 Outsourced Services

          (2,358)

 

         (1,896)

 

      (351,081)

 

      (335,807)

2.5 Other

             (890)

 

            (715)

 

      (143,141)

 

      (116,525)

               

3. Gross added value (1 + 2)

          (3,325)

 

         (2,616)

 

    5,006,565

 

    4,484,181

               

4. Retentions

              (54)

 

              (48)

 

      (406,183)

 

      (391,226)

4.1 Depreciation and amortization

              (54)

 

              (48)

 

      (334,074)

 

      (319,718)

4.7 Amortization of intangible assets

                -  

 

               -  

 

        (72,109)

 

        (71,508)

               

5. Net added value generated (3 + 4)

          (3,379)

 

         (2,664)

 

    4,600,382

 

    4,092,954

               

6. Added value received in transfer

       614,368

 

       458,417

 

       302,748

 

       294,209

6.1 Financial Income

           2,591

 

          7,430

 

       216,972

 

       208,853

6.6 Equity in Subsidiaries

       611,777

 

       450,986

 

         85,775

 

         85,356

               

7. Added value to be distributed (5 + 6)

       610,989

 

       455,753

 

    4,903,131

 

    4,387,164

               

8. Distribution of added value

             

8.1 Personnel and Charges

           6,335

 

          5,543

 

       350,924

 

       336,795

8.1.1 Direct Remuneration

           2,267

 

          2,524

 

       198,675

 

       197,685

8.1.7 Benefits

           3,605

 

          2,587

 

       135,768

 

       122,391

8.1.6 Government severance indemnity fund for employees - F.G.T.S.

              464

 

             432

 

         16,481

 

         16,719

8.2 Taxes, Fees and Contributions

           1,168

 

          1,120

 

    3,530,642

 

    3,105,820

8.2.1 Federal

           1,160

 

          1,104

 

    1,755,649

 

    1,674,230

8.2.7 Estate

                 8

 

               16

 

    1,767,958

 

    1,425,792

8.2.6 Municipal

                -  

 

               -  

 

           7,034

 

           5,798

8.3 Interest and Rentals

               35

 

          5,307

 

       451,208

 

       525,145

8.3.1 Interest

                 6

 

          5,306

 

       431,422

 

       507,082

8.3.6 Rental

               29

 

                1

 

         19,787

 

         18,062

8.3.5 Other

                -  

 

               -  

 

                -  

 

                -  

8.4 Interest on capital

       603,450

 

       443,783

 

       570,358

 

       419,404

8.4.2 Retained Earnings

       603,450

 

       443,783

 

       570,358

 

       419,404

 

       610,989

 

       455,753

 

    4,903,131

 

    4,387,164

 

The accompanying notes are an integral part of these interim financial statements.

34


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

CPFL ENERGIA S.A.

NOTES TO THE INTERIM FINANCIAL STATEMENTS

AT MARCH 31, 2019

 (Amounts in thousands of Brazilian reais – R$, unless otherwise stated)

 

( 1 ) OPERATIONS

 

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly-held corporation incorporated for the principal purpose of operating as a holding company, with equity interests in other companies primarily engaged in electric energy distribution, generation and commercialization activities in Brazil. 

The Company’s registered office is located at Rua Jorge Figueiredo Corrêa, nº 1.632, Jardim Professora Tarcília, CEP 13087-397 – Campinas - SP - Brazil.

The Company has direct and indirect interests in the following subsidiaries and joint ventures:

 

Energy distribution

 

Company type

 

Equity interest

 

Location (state)

 

Number of municipalities

 

Approximate number of consumers (in thousands)

 

Concession period

 

End of the concession

                             

 Companhia Paulista de Força e Luz ("CPFL Paulista")

 

Publicly-held corporation

 

Direct
100%

 

Interior of São Paulo

 

234

 

4,516

 

30 years

 

 November 2027

 Companhia Piratininga de Força e Luz ("CPFL Piratininga")

 

Publicly-held corporation

 

Direct
100%

 

Interior and coast of São Paulo

 

27

 

1,760

 

30 years

 

 October 2028

RGE Sul Distribuidora de Energia S.A.  ("RGE") (f)

 

Publicly-held corporation

 

Direct and Indirect
100%

 

Interior of Rio Grande do Sul

 

381

 

2,888

 

30 years

 

 November 2027

  Companhia Jaguari de Energia  ("CPFL Santa Cruz")

 

Privately-held corporation

 

Direct
100%

 

Interior of São Paulo, Paraná and Minas Gerais

 

45

 

458

 

30 years

 

 July 2045

 
                   

Installed power (MW)

Energy generation (conventional and renewable sources) and Energy transmission

 

Company type

 

Equity interest

 

Location (state)

 

Number of plants / type of energy

 

Total

 

CPFL share

                         

CPFL Geração de Energia S.A.
("CPFL Geração")

 

Publicly-held corporation

 

Direct
100%

 

São Paulo e Goiás

 

3 Hydropower (a)

 

1295

 

678

CERAN - Companhia Energética Rio das Antas
("CERAN")

 

Privately-held corporation

 

Indirect
65%

 

Rio Grande do Sul

 

3 Hydropower

 

360

 

234

Foz do Chapecó Energia S.A.
("Foz do Chapecó")

 

Privately-held corporation

 

Indirect
51% (d)

 

Santa Catarina e
Rio Grande do Sul

 

1 Hydropower

 

855

 

436

Campos Novos Energia S.A.
("ENERCAN")

 

Privately-held corporation

 

Indirect
48.72%

 

Santa Catarina

 

1 Hydropower

 

880

 

429

BAESA - Energética Barra Grande S.A.
("BAESA")

 

Publicly-held corporation

 

Indirect
25.01%

 

Santa Catarina e
Rio Grande do Sul

 

1 Hydropower

 

690

 

173

Centrais Elétricas da Paraíba S.A.
("EPASA")

 

Privately-held corporation

 

Indirect
53.34%

 

Paraíba

 

2 Thermal

 

342

 

182

Paulista Lajeado Energia S.A.
("Paulista Lajeado")

 

Privately-held corporation

 

Indirect
59.93% (b)

 

Tocantins

 

1 Hydropower

 

903

 

38

CPFL Energias Renováveis S.A.
("CPFL Renováveis")

 

Publicly-held corporation

 

Indirect
51.56%

 

(c)

 

(c)

 

(c)

 

(c)

CPFL Centrais Geradoras Ltda                                                    ("CPFL Centrais Geradoras")

 

Limited liability company

 

Direct
100%

 

São Paulo e Minas Gerais

 

6 SHPs

 

4

 

4

                         

CPFL Transmissão Piracicaba S.A  ("CPFL Transmissão Piracicaba")

 

Privately-held corporation

 

Indirect
100%

 

São Paulo

 

n/a

 

n/a

 

n/a

CPFL Transmissão Morro Agudo S.A ("CPFL Transmissão Morro Agudo") 

 

Privately-held corporation

 

Indirect
100%

 

São Paulo

 

n/a

 

n/a

 

n/a

CPFL Transmissão Maracanaú S.A. (“CPFL Maracanaú”) (e)

 

Privately-held corporation

 

Indirect
100%

 

Ceará

 

n/a

 

n/a

 

n/a

CPFL Transmissão Sul I S.A. (“CPFL Sul I”) (e)

 

Privately-held corporation

 

Indirect
100%

 

Santa Catarina

 

n/a

 

n/a

 

n/a

CPFL Transmissão Sul II S.A. (“CPFL  Sul II”) (e)

 

Privately-held corporation

 

Indirect
100%

 

Rio Grande do Sul

 

n/a

 

n/a

 

n/a

 

35


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Energy commercialization

 

Company type

 

Core activity

 

Equity interest

CPFL Comercialização Brasil S.A. ("CPFL Brasil")

 

Privately-held corporation

 

Energy commercialization

 

Direct
100%

Clion Assessoria e Comercialização de Energia Elétrica Ltda.
("CPFL Meridional")

 

Limited liability company

 

Commercialization and provision of energy services

 

Indirect
100%

CPFL Comercialização Cone Sul S.A. ("CPFL Cone Sul")

 

Privately-held corporation

 

Energy commercialization

 

Indirect
100%

CPFL Planalto Ltda.  ("CPFL Planalto")

 

Limited liability company

 

Energy commercialization

 

Direct
100%

CPFL Brasil Varejista S.A.  ("CPFL Brasil Varejista")

 

Privately-held corporation

 

Energy commercialization

 

Indirect
100%

             

Provision of services

 

Company type

 

Core activity

 

Equity interest

CPFL Serviços, Equipamentos, Industria e Comércio S.A.
("CPFL Serviços")

 

Privately-held corporation

 

Manufacturing, commercialization, rental and maintenance of electro-mechanical equipment and service provision

 

Direct
100%

NECT Serviços Administrativos Ltda ("Nect")

 

Limited liability company

 

Provision of administrative services

 

Direct
100%

CPFL Atende Centro de Contatos e Atendimento Ltda.  ("CPFL Atende")

 

Limited liability company

 

Provision of call center services

 

Direct
100%

CPFL Total Serviços Administrativos Ltda. ("CPFL Total")

 

Limited liability company

 

Collection services

 

Direct 
100%

CPFL Eficiência Energética S.A ("CPFL Eficiência")

 

Privately-held corporation

 

Energy efficiency management

 

Direct
100%

TI Nect Serviços de Informática Ltda. ("Authi")

 

Limited liability company

 

Provision of IT services

 

Direct
100%

CPFL GD S.A ("CPFL GD")

 

Privately-held corporation

 

Provision of maintenance services for energy generation companies

 

Indirect
100%

             

Others

 

Company type

 

Core activity

 

Equity interest

CPFL Jaguari de Geração de Energia Ltda ("Jaguari Geração")

 

Limited liability company

 

Holding company

 

Direct
100%

Chapecoense Geração S.A. ("Chapecoense")

 

Privately-held corporation

 

Holding company

 

Indirect
51%

Sul Geradora Participações S.A. ("Sul Geradora")

 

Privately-held corporation

 

Holding company

 

Indirect
99.95%

CPFL Telecom S.A ("CPFL Telecom")

 

Privately-held corporation

 

Telecommunication services

 

Direct
100%

 

a)     CPFL Geração has 51.54% of the assured energy and power of the Serra da Mesa hydropower plant, which concession is owned by Furnas.

 

b)    Paulista Lajeado holds a 7% interest in the installed power of Investco S.A. (5.94% interest in total capital).

 

c)     CPFL Renováveis has operations in the states of São Paulo, Minas Gerais, Mato Grosso, Santa Catarina, Ceará, Rio Grande do Norte, Paraná and Rio Grande do Sul and its main activities are: (i) holding investments in companies of the renewable energy segment; (ii) identification, development, and exploration of generation potentials; and (iii) sale of electric energy. At March 31, 2019, CPFL Renováveis had a portfolio of 110 projects of de 2,480.1 MW of installed capacity (2,132.7  MW in operation): 

 

·         Hydropower generation: 44 SHP’s (514.9 MW) with 40 SHPs in operation (453.1 MW) and 4 SHPs under construction/development (61.8 MW);

·         Wind power generation: 57 projects (1,594.1  MW) with 45 projects in operation (1,308.5 MW) and 12 projects under construction/development (285.6 MW);

·         Biomass power generation: 8 plants in operation (370  MW);

·         Solar power generation: 1 solar plant in operation (1.1 MW).

 

d)    The joint venture Chapecoense has as its direct subsidiary Foz do Chapecó and fully consolidates its financial statements.

 

36


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

e)     In August 2018 it was established CPFL Transmissão Maracanaú S.A. (at Ceará state) and in March 2019 it was established CPFL Transmissão Sul I (at Santa Catarina state) e a CPFL Transmissão Sul II (at Rio Grande do Sul state). The purpose of these subsidiaries is the exploring concessions for electric power transmission, including the construction, operation and maintenance of basic grid transmission facilities.

 

f)     As described in note 12.6.1 of financial statements of December 31, 2018 the merger of RGE with RGE Sul was approved by ANEEL. Since January 1, 2019, the operations of these subsidiaries have been carried out only by RGE Sul, which adopted the trade name “RGE”.

 

2 ) PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS

 

2.1 Basis of preparation

This interim individual (Parent Company) and consolidated financial statement has been prepared and is being presented in accordance with the International Accounting Standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standard Board – IASB, and also based on standards issued by the Brazilian Securities and Exchange Commission (CVM), applicable to the preparation of Quarterly Financial Information (ITR), in accordance with Technical Pronouncement CPC 21 (R1) - Interim Financial Reporting.

The Company and the subsidiaries (“Group”) also follows the guidelines of the Accounting Manual of the Brazilian Electricity Sector and the standards laid down by the Brazilian Electricity Regulatory Agency (Agência Nacional de Energia Elétrica – ANEEL), when these do not conflict with the accounting practices adopted in Brazil and/or International Financial Reporting Standards.

The accounting practices and criteria adopted in preparing these individual and consolidated interim financial statements are consistent with those adopted in preparing the financial statements at December 31, 2018, except for IFRS 16 and IFRIC 23 that, as described in note 3.18 of those financial statements, had no material impact, and therefore should be read together.

Management states that all material information of the interim financial statements is disclosed and corresponds to what is used in the Group's management.

The interim financial statements were authorized for issue by Management and on May 6, 2019.

 

2.2 Basis of measurement

The interim financial statements has been prepared on the historical cost basis except for the following items recorded in the statements of financial position: i) derivative financial instruments measured at fair value and ii) non derivative financial instruments measured at fair value through profit or loss. The classification of the fair value measurement in the level 1, 2 or 3 categories (depending on the degree of observance of the variables used) is presented in note 33 – Financial Instruments.

 

2.3 Use of estimates and judgments

The preparation of the interim financial statements requires the Group’s management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

By definition, the accounting estimates are rarely the same as the actual results. Accordingly, the Group’s management review the estimates and assumptions on an ongoing basis, based on previous experience and other relevant factors. Adjustments resulting from revisions to accounting estimates are recognized in the period in which the estimates are revised and applied on a prospective basis.

The main accounts that require the adoption of estimates and assumptions, which are subject to a greater degree of uncertainty and may result in a material adjustment if these estimates and assumptions suffer significant changes in subsequent periods, are:

37


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

·         Note 6 – Consumers, concessionaires and licensees (Allowance for doubtful accounts: key assumptions regarding to the expected credit loss - ECL);

·         Note 8 – Sector financial asset and liability (Regulatory discretion and judgement over certain items);

·         Note 9 – Deferred tax assets and liabilities (recognition of assets: availability of future taxable profit against which the tax losses can be utilized);

·         Note 10 – Concession financial asset (assumptions for fair value measurement, based on significant unobservable inputs, see note 33);

·         Note 11 – Other assets (allowance for doubtful accounts: key assumptions regarding to the expected credit loss - ECL);

·         Note 13 – Property, plant and equipment (definition of useful lives and key assumptions regarding recoverable amounts);

·         Note 14 – Intangible assets (key assumptions regarding recoverable amounts);

·         Note 19 – Private pension plan (key actuarial assumptions used in the measurement of defined benefit obligations);

·         Note 22 – Provision for tax, civil and labor risks and escrow deposits (recognition and measurement: key assumptions on the probability and magnitude of outflow of resources); and

·         Note 26 – Net operating revenue (assumptions for measurement of unbilled supply and Distribution System Usage Tariff - TUSD).

2.4 Functional currency and presentation currency

The Group’s functional currency is the Brazilian Real, and the individual and consolidated interim financial statements is being presented in thousands of reais. Figures are rounded only after sum-up of the amounts. Consequently, when summed up, the amounts stated in thousands of reais may not tally with the rounded totals.

 

2.5 Segment information

An operating segment is a component of the Company (i) that engages in operating activities from which it earns revenues and incurs expenses, (ii) whose operating results are regularly reviewed by Management to make decisions about resources to be allocated and assess the segment's performance, and (iii) for which individual financial information is available.

The Group’s officers use reports to make strategic decisions, segmenting the business into: (i) electric energy distribution activities (“Distribution”); (ii) electric energy generation and transmission from conventional sources activities (“Generation”); (iii) electric energy generation activities from renewable sources (“Renewables”); (iv) energy commercialization activities (“Commercialization”); (v) service activities (“Services”); and (vi) other activities not listed in the previous items.

2.6 Information on equity interests

The Company's equity interests in direct and indirect subsidiaries and joint ventures are described in note 1. Except for (i) the companies ENERCAN, BAESA, Chapecoense and EPASA, which use the equity method of accounting, and (ii) the non-controlling interest in the investment stated at cost by the subsidiary Paulista Lajeado in Investco S.A., that is the best estimate of their fair value, all other entities are fully consolidated.

38


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

At March 31, 2019 and December 31, 2018 and for the quarters ended March 31, 2019 and 2018 the noncontrolling interests in the consolidated balances refer to interests held by third parties in subsidiaries CERAN, Paulista Lajeado and CPFL Renováveis.

2.7 Statement of value added

The Company has prepared the individual and consolidated statements of value added (“DVA”) in conformity with technical pronouncement CPC 09 - Statement of Value Added, which are presented as an integral part of the interim financial statements in accordance with accounting practices adopted in Brazil and as supplementary information to the interim financial statements in accordance with IFRS, as this statement is neither provided for nor required by IFRS.

2.8 New presentation of financial statements of 2018 – breakdown of lines

Starting in 2019, focusing on improving the presentation of the financial statements for the monitoring of results by Group Management, through a better analysis of costs and expenses accounts, the Company split the depreciation, amortization and allowance for doubtful accounts lines in the income statement.

For comparability purposes, these changes were applied retrospectively according to CPC 23/IAS 8, and therefore, the interim financial statements regarding 2018 are being restated with the same breakdown. There are no changes in costs and expenses assumptions.

The following table summarizes the impacts on interim financial statements:

   

Parent company

 

Consolidated

   

1st quarter 2018

 

1st quarter 2018

   

Originally disclosed

 

Breakdown of lines

 

New presentation

 

Originally disclosed

 

Breakdown of lines

 

New presentation

NET OPERATING REVENUE

 

-  

 

   -  

 

   -  

 

  6,374,654

 

-  

 

6,374,654

COST OF ELECTRIC ENERGY SERVICES

                       

Cost of electric energy

 

-  

 

   -  

 

   -  

 

   (4,013,721)

 

-  

 

   (4,013,721)

                         

Cost of operation

 

-  

 

   -  

 

   -  

 

   (669,933)

 

-  

 

  (669,933)

Depreciation and amortization

 

-  

 

   -  

 

   -  

 

-  

 

   (296,668)

 

  (296,668)

Other cost of operation

 

-  

 

   -  

 

   -  

 

-  

 

   (373,265)

 

  (373,265)

                         

Cost of services rendered to third parties

 

-  

 

   -  

 

   -  

 

   (371,361)

 

-  

 

  (371,361)

   

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

-  

 

   -  

 

   -  

 

  1,319,640

 

-  

 

1,319,640

OPERATING EXPENSES

                       
                         

Selling expenses

 

-  

 

   -  

 

   -  

 

   (128,640)

 

-  

 

  (128,640)

Depreciation and amortization

 

-  

 

   -  

 

   -  

 

-  

 

(1,070)

 

   (1,070)

Allowance for doubtful accounts

 

-  

 

   -  

 

   -  

 

-  

 

  (26,420)

 

(26,420)

Othet selling expenses

 

-  

 

   -  

 

   -  

 

-  

 

   (101,150)

 

  (101,150)

                         

General and administrative expenses

 

   (9,246)

 

   -  

 

  (9,246)

 

   (203,875)

 

-  

 

  (203,875)

Depreciation and amortization

 

-  

 

(48)

 

(48)

 

-  

 

  (20,938)

 

(20,938)

Other general and administrative expenses

 

-  

 

   (9,198)

 

  (9,198)

 

-  

 

   (182,937)

 

  (182,937)

                         

Other operating expenses

 

-  

 

   -  

 

   -  

 

  (96,533)

 

-  

 

(96,533)

Amortization of concession intangible asset

 

-  

 

   -  

 

   -  

 

-  

 

  (71,508)

 

    (71,508)

Other operating expenses

 

-  

 

   -  

 

   -  

 

-  

 

  (25,025)

 

(25,025)

   

 

 

 

 

 

 

 

 

 

 

 

Income from electric energy services

 

   (9,246)

 

   -  

 

  (9,245)

 

  890,592

 

-  

 

890,592

                         

Equity interests in subsidiaries, associates and joint ventures

 

450,986

 

   -  

 

   450,986

 

   85,356

 

-  

 

   85,356

Financial income (expenses)

                       

Financial income

 

  7,084

 

   -  

 

7,084

 

  197,151

 

-  

 

197,151

Financial expenses

 

   (5,309)

 

   -  

 

  (5,309)

 

   (504,671)

 

-  

 

  (504,671)

   

  1,775

 

   -  

 

1,775

 

   (307,519)

 

-  

 

  (307,519)

Profit before taxes

 

443,515

 

   -  

 

   443,515

 

  668,428

 

-  

 

668,428

Social contribution

 

  552

 

   -  

 

   552

 

  (66,869)

 

-  

 

(66,869)

Income tax

 

   (285)

 

   -  

 

  (285)

 

   (182,156)

 

-  

 

  (182,156)

   

  267

 

   -  

 

   267

 

   (249,024)

 

-  

 

  (249,024)

                         

Profit for the period

 

443,783

 

   -  

 

   443,783

 

  419,404

 

-  

 

419,404

                         

Profit (loss) for the period attributable to owners of the Company

             

  443,783

 

-  

 

443,783

Profit (loss) for the period attributable to noncontrolling interests

             

  (24,379)

 

-  

 

(24,379)

 

39


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

3 ) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Except for the changes noted bellow these interim financial information of the Group was prepared based on the same accounting policies described in notes 3.1 to 3.18 disclosed in the financial statements for the year ended December 31, 2018. Effects of the changes in accounting policies on the group's consolidated financial statements for the year ended December 31, 2019 are also expected.

Nature and effect of the changes arising from the application of the new and revised standards

The Group initially adopted CPC 06(R2) / IFRS 16 Leases and ICPC 22 / IFRIC 23 Uncertainty over Income Tax Treatments as of January 1, 2019. A series of other new standards are effective as of January 1, 2019, without material effect on the Group’s interim accounting information.

With respect to ICPC 22 / IFRIC 23, the Group applied the interpretation and informs that there was no material impact on its adoption.

The CPC 06 (R2) / IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases, from the lessees and lessors’ perspectives. Among the changes arising from IFRS 16, this standard eliminated the classification of leases as either operating leases or finance, providing for a single lessee accounting model in which all leases result in the recognition of a right-of-use asset and a lease liability.

Following the adoption of CPC 06 (R2) / IFRS 16, lease payments under operating leases are not charged to operating results on accrual basis. Instead, depreciation of the right to use a leased asset, as well as the finance expenses and foreign exchange gains or losses over the lease liability, affect the results. As regards the lessors, it virtually retains the requirements of IAS 17, including only some additional disclosure aspects.The Company applied short-term lease exemption and recognizes payments associated with such leases as expenses over the arrangements terms.

According to the transition provisions set forth in CPC 06 (R2) / IFRS 16, the Company applied this standard retrospectively with the cumulative effect of its initial application recognized at January 1. 2019, without restatement of prior period information, and the following practical expedients were chosen: short-term leases (contracts with maximum duration of 12 months) and low-value items (fair value of the identified leased asset lower than US$ 5 thousand). The lessor accounting remained similar to the current standard – i.e. lessors continue to classify leases as finance or operating leases.

The standard defines that a contract is or contains a lease if it conveys the right to control the use of the identified assets for a period of time for a consideration. As a result of the initial application of IFRS 16, in regard to leases that were previously classified as operating leases, the Group assessed the standard and concluded that there was no material impact on its adoption.

 

4 ) FAIR VALUE MEASUREMENT

A number of the Group’s accounting policies and disclosures require the fair value measurement, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and / or disclosure purposes based on the following methods. When applicable, additional information on the assumptions made in the fair value measurement is disclosed in the notes specific to that asset or liability.

The Group measures fair value as the price that would be received for the sale of the asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

- Property, plant and equipment, intangible assets and contract asset

The fair value of items of property, plant and equipment is based on the market approach and cost approaches using quoted market prices for similar items when available and replacement cost when appropriate.

- Financial instruments

Financial instruments measured at fair value are valued based on quoted prices in an active market, or, if such prices are not available, they are assessed using pricing models, applied individually to each transaction, taking into consideration future cash flows, based on the contractual conditions, discounted to present value at rates obtained from market interest curves, having as a basis, whenever available, information obtained from the websites of B3 S.A. and “Associação Brasileira das Entidades dos Mercados Financeiro e de Capitais – ANBIMA” (note 33) and also includes the debtor's credit risk rate.

40


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

The right to compensation, to be paid by the Federal Government when the distribution concessionaires’ assets are handed over at the end of the concession period are classified as measured at fair value through profit or loss. The methodology adopted for valuing these assets is based on the tariff review process for distributors. This process, conducted every four or five years according to each concessionaire, involves assessing the replacement price of the distribution infrastructure, in accordance with criteria established by the granting authority (“ANEEL”). This valuation basis is also used for establishing the distribution tariff, which is adjusted annually up to the next tariff review, based on main inflation indices.

Accordingly, at the time of the tariff review, each distribution concessionaire adjusts the position of the financial asset base for compensation at the amounts ratified by the granting authority and uses the Extended Consumer Price Index (“IPCA”) as the best estimates for adjusting the original value until the next tariff review process.

 

5 ) CASH AND CASH EQUIVALENTS

 

 

Parent company

Consolidated

 

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

Bank balances

                  968

 

              2,824

 

         220,497

 

           422,968

Short-term financial investments

           162,440

 

            76,540

 

      3,220,312

 

        1,468,489

Overnight investment (a)

                    -  

 

                   -  

 

                   5

 

                   66

Private credit notes (b)

           162,440

 

            76,540

 

      2,499,779

 

           639,601

Investment funds (c)

                    -  

 

                   -  

 

         720,528

 

           828,822

Total

           163,408

 

            79,364

 

      3,440,809

 

        1,891,457

 

a)   Bank account balances, which earn daily interest by investment in repurchase agreements secured on Bank Certificate Deposit (CDB) and interest of 15% of the variation in the Interbank Certificate of Deposit (CDI).

b)   Short-term investments in: (i) Bank Certificates of Deposit (CDB) (R$ 1,394,006 in March 31, 2019 and R$ 462,551 in December 31, 2018),  (ii) secured debentures (R$ 722,285 in March 31, 2019  and R$ 177,050 in December 31, 2018) and (iii) leasing notes (R$ 383,488), with major financial institutions that operate in the Brazilian financial market, with daily liquidity, short term maturity, low credit risk and interest equivalent, on average, to 94.4% of the CDI.

c)   Investments funds, with high liquidity and interest equivalent, on average, to 98.84% of the CDI, subject to floating rates tied to the CDI linked to federal government bonds, CDBs, financial bills and secured debentures of major financial institutions, with low credit risk and short term maturity.

 

6 ) CONSUMERS, CONCESSIONAIRES AND LICENSEES

 

The consolidated balance includes mainly activities from the supply of electric energy, broken down as follows at March 31, 2019 and December 31, 2018:

41


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

 

Consolidated

 

 Amounts

 

 Past due

 

 Total

 

 not overdue

 

 up to 90 days

 

 > 90 days

 

March 31, 2019

 

December 31, 2018

 Current

                 

 Consumer classes

                 

 Residential

         837,219

 

         631,163

 

           79,161

 

      1,547,543

 

      1,459,186

 Industrial

         294,712

 

           83,260

 

           75,063

 

         453,036

 

         480,184

 Commercial

         324,335

 

         105,454

 

           35,066

 

         464,855

 

         466,483

 Rural

           92,430

 

           32,346

 

             8,979

 

         133,756

 

         123,392

 Public administration

           80,448

 

           17,632

 

             2,083

 

         100,163

 

           99,051

 Public lighting

           59,251

 

             6,069

 

             7,037

 

           72,358

 

           77,868

 Public utilities

           92,179

 

             6,586

 

             6,121

 

         104,886

 

         121,840

 Billed

      1,780,574

 

         882,510

 

         213,510

 

      2,876,597

 

      2,828,004

 Unbilled

      1,180,501

 

                  -  

 

                  -  

 

      1,180,501

 

      1,158,106

 Financing of consumers' debts

         178,096

 

           34,333

 

           28,434

 

         240,863

 

         224,903

 CCEE transactions

         189,091

 

             4,472

 

           24,917

 

         218,480

 

         175,176

 Concessionaires and licensees

         466,603

 

             3,275

 

             6,159

 

         476,037

 

         428,361

 Others

           40,816

 

                  -  

 

                  -  

 

           40,816

 

           34,002

 

      3,835,681

 

         924,590

 

         273,020

 

      5,033,294

 

      4,848,552

 Allowance for doubtful accounts

           

        (328,711)

 

        (300,601)

Total

           

      4,704,583

 

      4,547,951

                   

 Noncurrent

                 

 Financing of consumers' debts

         181,661

 

                  -  

 

                  -  

 

         181,661

 

         196,635

 Free energy

             6,457

 

                  -  

 

                  -  

 

             6,457

 

             6,360

 CCEE transactions

         219,357

 

         280,351

 

                  -  

 

         499,708

 

         549,800

 

         407,475

 

         280,351

 

                  -  

 

         687,826

 

         752,795

Total

           

         687,826

 

         752,795

 

Allowance for doubtful accounts

The allowance for doubtful debts is set up based on the expected credit loss (ECL), adopting the simplified method of recognizing, based on the history and future probability of default.

Movements in the allowance for doubtful accounts are shown below:

 

 

Consumers, concessionaires and licensees

 

Other
assets
(note 11)

 

Total

At December 31, 2018

                 (300,601)

 

          (28,698)

 

        (329,299)

Allowance - reversal (recognition), net

                 (108,683)

 

              (237)

 

        (108,920)

Recovery of revenue

                    40,291

 

                 15

 

           40,306

Write-off of accrued receivables

                    40,283

 

                (15)

 

           40,268

At March 31, 2019

                 (328,711)

 

          (28,935)

 

        (357,646)

 

42


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

7 ) TAXES RECOVERABLE

 

 

Parent company

 

Consolidated

 

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

Current

             

Prepayments of social contribution – CSLL

                -  

 

                  -  

 

             6,251

 

           12,373

Prepayments of income tax - IRPJ

                -  

 

                 49

 

           18,158

 

           36,972

Income tax and social contribution recoverable

           1,873

 

             9,392

 

         141,495

 

           74,395

Income tax and social contribution recoverable

           1,873

 

             9,441

 

         165,905

 

         123,739

               

Withholding income tax - IRRF on interest on capital

           2,293

 

             7,909

 

             2,293

 

             8,163

Withholding income tax - IRRF

             668

 

               346

 

           61,845

 

           92,210

State VAT - ICMS to be offset

                -  

 

                  -  

 

         130,457

 

         125,669

Social Integration Program - PIS

               66

 

                 65

 

             9,834

 

             9,970

Contribution for Social Security Funding - COFINS

             330

 

               326

 

           45,704

 

           46,741

Others

                -  

 

                  -  

 

             5,071

 

             4,764

Others taxes recoverable

           3,356

 

             8,646

 

         255,204

 

         287,517

 

 

 

 

 

 

 

 

Total current

           5,229

 

           18,087

 

         421,109

 

         411,256

               

Noncurrent

             

Social contribution to be offset - CSLL

                -  

 

                  -  

 

           62,860

 

           62,458

Income tax to be offset - IRPJ

                -  

 

                  -  

 

             5,521

 

             5,508

Income tax and social contribution recoverable

                -  

 

                  -  

 

           68,382

 

           67,966

               

State VAT - ICMS to be offset

                -  

 

                  -  

 

         177,184

 

         174,596

Social Integration Program - PIS

                -  

 

                  -  

 

           30,834

 

             1,060

Contribution for Social Security Funding - COFINS

                -  

 

                  -  

 

         142,025

 

             4,885

Others

                -  

 

                  -  

 

             5,185

 

             5,185

Others taxes recoverable

                -  

 

                  -  

 

         355,228

 

         185,725

               

Total noncurrent

                -  

 

                  -  

 

         423,610

 

         253,691

 

Exclusion of ICMS from the PIS and COFINS tax base

A number of subsidiaries of the Group are parties to several pending legal proceedings involving the Brazilian federal government that address the exclusion of ICMS amounts from the PIS and COFINS tax base, as well as the Group subsidiaries’ rights to receive refunds of other amounts previously paid. In the quarter ended March 31, 2019, CPFL Santa Cruz (related to the original lawsuit presented by four merged companies - CPFL Leste Paulista, CPFL Sul Paulista. CPFL Jaguari and CPFL Mococa) received a favorable final judicial decision on these matters, which is not subject to further appeal . As a result, CPFL Santa Cruz recognized a tax credit of R$ 166,870 using the calculation method in accordance with the “Federal Revenue Orientation 13/2018”. Based on advice of external legal counsel, the Group understands that amounts received by its distribution subsidiaries as tax credits will need to be refunded to consumers as soon the Brazilian Federal Revenue approves such tax credits as compensation payable to affected consumers. The Group is still discussing with its external legal advisors the relevant time period applicable to calculating the refunds of tax credits to consumers, which may be for a period of three, five or ten years . On March, 31 2019, CPFL Santa Cruz recognized a liability related to tax credits that need to be refunded to the relevant consumers for the maximum period of 10 years.

As a result, for the quarter ended March 31, 2019, CPFL Santa Cruz recognized a debit of R$ 166,870 as “Taxes Recoverable”, against R$ 132,374 of credit in “Other Payable – Consumers” and a credit of R$ 34,495 as “Deduction from operating revenues – PIS and COFINS”. No other amounts have been recognized as the other Group subsidiaries await final decisions in their respective legal proceedings.

43


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

8 ) SECTOR FINANCIAL ASSET AND LIABILITY

The breakdown of the balances of sector financial asset and liability and the movement for the period are as follows:

 

Consolidated

 

At December 31, 2018

 

Operating revenue (note 26)

 

Finance income or expense (note 29)

 

At March 31, 2019

 

Deferred

 

Approved

 

Total

 

Constitution

 

Through billing

 

Monetary adjustment

 

Deferred

 

Approved

 

Total

Parcel "A"

   1,306,751

 

592,281

 

  1,899,031

 

(73,597)

 

(294,002)

 

   30,816

 

  1,163,375

 

  398,875

 

1,562,250

CVA (*)

                                 

CDE (**)

  208,156

 

(7,275)

 

200,881

 

  10,140

 

   24,927

 

  4,433

 

  208,393

 

   31,988

 

   240,381

Electric energy cost

  586,027

 

634,599

 

  1,220,626

 

   117,988

 

(401,616)

 

   19,403

 

  694,953

 

  261,450

 

   956,402

ESS and EER (***)

(562,800)

 

   (450,230)

 

(1,013,030)

 

  (197,477)

 

  277,958

 

  (14,759)

 

(736,335)

 

(210,974)

 

  (947,309)

Proinfa

   246

 

  3,129

 

  3,375

 

  23,134

 

(3,081)

 

  313

 

22,779

 

  962

 

  23,740

Basic network charges

36,256

 

   23,526

 

   59,782

 

   (4,077)

 

(4,712)

 

  614

 

18,004

 

   33,603

 

  51,607

Pass-through from Itaipu

   1,141,254

 

465,184

 

  1,606,438

 

   156,538

 

(268,730)

 

   23,923

 

  1,243,230

 

  274,939

 

1,518,170

Transmission from Itaipu

31,784

 

   12,439

 

   44,222

 

9,337

 

(4,583)

 

  596

 

39,558

 

   10,014

 

  49,572

Neutrality of sector charges

   (40,763)

 

(8,370)

 

  (49,133)

 

(76,215)

 

(1,380)

 

(2,267)

 

(128,915)

 

   (80)

 

  (128,994)

Overcontracting

   (93,409)

 

  (80,721)

 

   (174,130)

 

  (112,965)

 

   87,215

 

(1,439)

 

(198,292)

 

(3,027)

 

  (201,319)

Other financial components

(275,550)

 

   (115,325)

 

   (390,875)

 

(13,213)

 

   56,932

 

(3,282)

 

(290,098)

 

  (60,340)

 

  (350,438)

                                   

Total

   1,031,201

 

476,956

 

  1,508,156

 

(86,810)

 

(237,070)

 

   27,534

 

  873,277

 

  338,535

 

1,211,812

                                   

Current assets

       

  1,330,981

                     

1,402,757

Noncurrent assets

       

223,880

                     

  27,093

Noncurrent liabilities

       

  (46,703)

                     

  (218,038)

 

(*)         Deferred tariff costs and gains variations from Parcel “A” items

(**)       Energy Development Account – CDE

(***)      System Service Charge (ESS) and Reserve Energy Charge (EER)

 

The details of the nature of each sector financial asset and liability are provided in Note 8 to the financial statements at December 31, 2018.

 

9 ) DEFERRED TAX ASSETS AND LIABILITIES

 

9.1    Breakdown of tax assets and liabilities

 

Parent company

 

Consolidated

 

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

 Social contribution credit/(debit)

             

 Tax losses carryforwards

           30,445

 

             29,750

 

         132,596

 

           137,577

 Tax benefit of merged intangible

                  -  

 

                    -  

 

           95,344

 

             97,288

 Temporarily nondeductible/taxable differences  

              (364)

 

                 (355)

 

        (289,175)

 

          (292,257)

 Subtotal

           30,080

 

             29,395

 

          (61,235)

 

            (57,392)

               

 Income tax credit / (debit)

             

 Tax losses carryforwards

           83,930

 

             84,113

 

         366,554

 

           382,359

 Tax benefit of merged intangible

                  -  

 

                    -  

 

         308,580

 

           315,189

 Temporarily nondeductible/taxable differences  

            (1,012)

 

                 (986)

 

        (801,366)

 

          (809,917)

 Subtotal

           82,918

 

             83,127

 

        (126,231)

 

          (112,369)

               

PIS and COFINS credit/(debit)

             

 Temporarily nondeductible/taxable differences  

                  -  

 

                    -  

 

            (9,959)

 

            (10,086)

               

 Total

         112,998

 

           112,522

 

        (197,424)

 

          (179,847)

               

 Total tax credit

         112,998

 

           112,522

 

         932,673

 

           956,380

 Total tax debit

                  -  

 

                    -  

 

     (1,130,097)

 

        (1,136,227)

 

44


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

The expected recovery of the deferred tax assets arising from nondeductible temporary differences, tax benefit of merged intangible and income tax and social contribution losses, is based on the projections of future profits, approved by the Board of Directors and reviewed by the Fiscal Council.

 

9.2    Tax benefit of merged intangible asset

Refers to the tax benefit calculated on the intangible assets derived from the acquisition of subsidiaries, as shown in the following table, which were merged and are recognized in accordance with the concepts of CVM Instructions No. 319/1999 and No. 349/2001 and ICPC 09 (R2) - Individual Financial Statements, Separate Financial Statements, Consolidated financial statements and Application of the Equity Method. The benefit is being realized in proportion to the tax amortization of the merged intangible assets that originated them as per CPC 27 and CPC 04 (R1) - Clarification of acceptable methods of depreciation and amortization, over the remaining concession period, as shown in note 14.

 

 

Consolidated

 

March 31, 2019

 

December 31, 2018

Social contribution

 

Income tax

 

Social contribution

 

Income tax

CPFL Paulista

           40,089

 

         111,359

 

           41,246

 

         114,572

CPFL Piratininga

             9,921

 

           34,049

 

           10,180

 

           34,938

RGE

           45,333

 

         151,433

 

           45,863

 

         153,618

CPFL Geração

                  -  

 

           11,738

 

                  -  

 

           12,061

Total

           95,344

 

         308,580

 

           97,288

 

         315,189

 

9.3    Accumulated balances on nondeductible temporary / taxable differences

 

Consolidated

 

March 31, 2019

 

December 31, 2018

 

Social contribution

 

Income tax

 

PIS/COFINS

 

Social contribution

 

Income tax

 

PIS/COFINS

Temporarily nondeductible/taxable differences 

                     

Provision for tax, civil and labor risks

           57,410

 

         159,473

 

                  -  

 

           57,635

 

         160,096

 

                  -  

Private pension fund

             3,191

 

             8,864

 

                  -  

 

             2,913

 

             8,093

 

                  -  

Allowance for doubtful accounts

           32,864

 

           91,288

 

                  -  

 

           30,316

           84,211

                  -  

Free energy supply

             9,285

 

           25,791

 

                  -  

             9,166

           25,462

                  -  

Research and development and energy efficiency programs

           28,199

           78,329

                  -  

           27,506

           76,405

                  -  

Personnel-related provisions

             6,761

           18,780

                  -  

             5,208

           14,467

                  -  

Depreciation rate difference

             4,599

           12,775

                  -  

             4,764

           13,235

                  -  

Derivatives

          (53,942)

        (149,839)

                  -  

          (58,698)

        (163,051)

                  -  

Recognition of concession - adjustment of intangible asset

            (6,198)

          (17,216)

                  -  

            (6,399)

          (17,775)

                  -  

Recognition of concession - adjustment of financial asset

        (152,146)

        (422,629)

                  -  

        (146,342)

        (406,506)

                  -  

Actuarial losses

           26,122

           72,559

                  -  

           26,001

           72,223

                  -  

Financial instruments

            (5,323)

          (14,785)

                  -  

            (5,111)

          (14,194)

                  -  

Others

          (26,586)

          (71,950)

            (9,959)

          (21,053)

          (56,573)

          (10,086)

 

Temporarily nondeductible differences - accumulated comprehensive income:

         

Property, plant and equipment  - adjustment of deemed cost

          (47,995)

        (133,319)

                  -  

          (48,806)

        (135,572)

                  -  

Actuarial losses

           58,071

         161,307

                  -  

           58,071

         161,307

                  -  

Temporarily nondeductible differences - business combination

           

Deferred taxes - asset:

             

Provision for tax, civil and labor risks

           11,568

 

           32,133

 

                  -  

 

           11,620

           32,277

                  -  

Fair value of property, plant and equipment (negative value added of assets)

           19,817

 

           55,047

 

                  -  

 

           19,817

 

           55,047

 

                  -  

Deferred taxes - liability:

                     

Value added derived from determination of demed cost

          (28,231)

 

          (78,421)

 

                  -  

 

          (24,690)

 

          (68,584)

 

                  -  

Intangible asset - exploration right/authorization

        (220,348)

 

        (612,079)

 

                  -  

 

        (227,199)

 

        (631,106)

 

                  -  

Other temporary differences

            (6,293)

 

          (17,474)

 

                  -  

 

            (6,976)

 

          (19,379)

 

                  -  

Total

        (289,175)

 

        (801,366)

 

            (9,959)

 

        (292,257)

 

        (809,917)

 

          (10,086)

 

45


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

9.4    Reconciliation of the income tax and social contribution amounts recognized in the statements of profit or loss for the quarters ended by March 31, 2019 and March 31, 2018:

 

Parent company

 

1st quarter 2019

 

1st quarter 2018

 

Social contribution

 

Income tax

 

Social contribution

 

Income tax

Profit before taxes

         603,394

 

         603,394

 

         443,515

 

         443,515

Reconciliation to reflect effective rate:

             

Equity in subsidiaries and joint ventures

        (611,777)

 

        (611,777)

 

        (450,986)

 

        (450,986)

Amortization of intangible asset acquired

            (3,382)

 

                  -  

 

            (3,382)

 

                  -  

Other permanent additions (exclusions), net

             4,154

 

           10,898

 

             4,722

 

             8,608

Tax base

            (7,611)

 

             2,515

 

            (6,131)

 

             1,137

Statutory rate

9%

 

25%

 

9%

 

25%

Tax credit/(debit)

               685

 

              (629)

 

               552

 

              (285)

Recorded (unrecognized) tax credit,net

                  -  

 

                  -  

 

                  -  

 

                  -  

Total

               685

 

              (629)

 

               552

 

              (285)

               

Current

                  (1)

 

              (420)

 

                  (1)

 

                  (4)

Deferred

               686

 

              (209)

 

               553

 

              (280)

               
               
 

Consolidated

 

1st quarter 2019

 

1st quarter 2018

 

Social contribution

 

Income tax

 

Social contribution

 

Income tax

Profit before taxes

         906,472

 

         906,472

 

         668,428

 

         668,428

Reconciliation to reflect effective rate:

             

Equity in subsidiaries and joint ventures

          (85,775)

 

          (85,775)

 

          (85,356)

 

          (85,356)

Amortization of intangible asset acquired

           12,162

 

           15,689

 

           12,162

 

           15,689

Effect of presumed profit system

          (45,296)

 

          (52,646)

 

          (41,404)

 

          (47,483)

Adjustment of revenue from excess demand and excess reactive power

           45,387

 

           45,387

 

           38,520

 

           38,520

Other permanent additions (exclusions), net

           17,549

 

           12,512

 

           23,052

 

           22,021

Tax base

         850,499

 

         841,639

 

         615,402

 

         611,819

Statutory rate

9%

 

25%

 

9%

 

25%

Tax credit/(debit)

          (76,545)

 

        (210,410)

 

          (55,386)

 

        (152,955)

Recorded (unrecognized) tax credit,net

          (13,506)

 

          (35,654)

 

          (11,481)

 

          (29,201)

Total

          (90,050)

 

        (246,064)

 

          (66,867)

 

        (182,156)

               

Current

          (86,720)

 

        (233,626)

 

          (73,091)

 

        (192,367)

Deferred

            (3,330)

 

          (12,439)

 

             6,223

 

           10,211

 

46


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

10 ) CONCESSION FINANCIAL ASSET

 

 

Consolidated

At of December 31, 2018

7,430,149

Additions

186,629

Fair value measurement adjustment

67,264

Disposals

(6,316)

   

At of March 31, 2019

7,677,726

 

The amount refers to the financial asset corresponding to the right established in the concession agreements of the energy distributors to receive cash by compensation upon the return of the assets to the granting authority at the end of the concession, measured at fair value.

According to the current tariff model, the remuneration for this asset is recognized in profit or loss upon billing to consumers and the realization occurs upon receipt of the electric energy bills. Moreover, the difference to adjust the balance at fair value (new replacement value) is recognized as a balancing item to the operating income account (note 26) in the statement of profit or loss for the period (R$ 67,264 for the quarter ended March 31, 2019 and R$ 66,637 for the quarter ended March 31, 2018).

 

11 ) OTHER ASSETS

 

 

Consolidated

 

Current

 

Noncurrent

 

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

Advances - Fundação CESP

             5,821

 

             3,929

 

             6,797

 

             6,797

Advances to suppliers

           14,526

 

             4,031

 

                  -  

 

                  -  

Pledges, funds and restricted deposits

           51,226

 

           77,442

 

         532,760

 

         524,461

Orders in progress

         127,515

 

         142,708

 

             7,574

 

             6,844

Services rendered to third parties

           19,952

 

             9,281

 

                  -  

 

                  -  

Energy pre-purchase agreements

                  -  

 

                  -  

 

           25,877

 

           25,390

Prepaid expenses

           82,548

 

         172,155

 

             6,281

 

             6,367

GSF renegotiation

           13,346

 

           13,701

 

             2,888

 

             5,782

Receivables - CDE

         179,392

 

         183,710

 

                  -  

 

                  -  

Advances to employees

           41,791

 

           22,287

 

                  -  

 

                  -  

Contract asset of transmission

                  -  

 

           23,535

 

                  -  

 

         226,117

Others

         174,648

 

         186,923

 

         128,752

 

         125,681

(-) Allowance for doubtful accounts (note 6)

          (28,935)

 

          (28,698)

 

                  -  

 

                  -  

Total

         681,831

 

         811,005

 

         710,930

 

         927,440

 

Receivables – CDE: refer to: (i) low-income subsidies amounting to  R$ 11,844 (R$ 12,536 at December 31, 2018), (ii) other tariff discounts granted to consumers amounting to R$ 167,445 (R$ 170,858 at December 31, 2018), and (iii) tariff discounts – court injunctions amounting to R$ 103 (R$ 317 at December 31, 2018)

At March 31, 2019, the subsidiaries offset the receivables relating to the CDE account against the payables relating to the Energy Development Account (CDE) (note 20) amounting to R$ 497 authorized by Order No. 1,576/2016.

 

47


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

( 12 ) INVESTMENTS

 

 

Parent company

 

Consolidated

 

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

Investment in equity interest

             

By equity method of the subsidiaries and joint ventures

        9,719,492

 

      9,088,049

 

      1,056,222

 

         970,302

Advances for future capital increases

            82,395

 

           82,395

 

                  -  

 

                  -  

Subtotal

        9,801,887

 

      9,170,444

 

      1,056,222

 

         970,302

Asset surplus, net

          621,900

 

         639,640

 

             9,916

 

           10,060

Goodwill

              6,054

 

             6,054

 

                  -  

 

                  -  

Total

      10,429,842

 

      9,816,139

 

      1,066,138

 

         980,362

 

12.1 Equity interests – equity method

The main information on investments in direct equity interests is as follows:

       

March 31, 2019

 

March 31, 2019

 

December 31, 2018

 

1st quarter 2019

 

1st quarter 2018

Investment

 

Number of shares (thousand)

 

Total assets

 

Issued capital

 

Equity

 

Profit or loss for the period

 

Share of equity of investees

 

Share of profit (loss) of investees

CPFL Paulista

 

         880,653

 

     10,005,762

 

      1,273,423

 

      2,098,807

 

         187,465

 

      2,098,807

 

       1,910,866

 

         187,465

 

         141,046

CPFL Piratininga

 

     53,096,770

 

      4,063,249

 

         240,144

 

         585,350

 

           67,491

 

         585,350

 

          516,235

 

           67,491

 

           56,108

CPFL Jaguari

 

         359,058

 

      1,414,518

 

         170,413

 

         433,843

 

           41,823

 

         433,843

 

          392,040

 

           41,823

 

           20,249

RGE (**)

 

                  -  

 

                  -  

 

                  -  

 

                  -  

 

                  -  

 

                  -  

 

                  -  

 

                  -  

 

           48,671

RGE Sul (RGE) (**)

 

             1,125

 

      9,779,196

 

      2,788,107

 

      3,863,402

 

         170,998

 

      3,438,853

 

       3,286,587

 

         152,206

 

           42,630

CPFL Geração

 

   205,492,020

 

      5,981,259

 

      1,043,922

 

      2,747,180

 

         121,904

 

      2,747,180

 

       2,625,465

 

         121,904

 

         131,120

CPFL Jaguari Geração (*)

 

           40,108

 

           64,496

 

           40,108

 

           60,966

 

             2,310

 

           60,966

 

           58,656

 

             2,310

 

             1,734

CPFL Brasil

 

             3,000

 

      1,728,259

 

             3,000

 

         104,677

 

           32,023

 

         104,677

 

           72,680

 

           32,023

 

           11,492

CPFL Planalto (*)

 

               630

 

             3,607

 

               630

 

             3,390

 

               946

 

             3,390

 

             2,444

 

               946

 

               870

CPFL Serviços

 

      1,564,844

 

         232,022

 

         105,105

 

         120,786

 

              (143)

 

         120,786

 

          120,929

 

              (143)

 

            (4,535)

CPFL Atende (*)

 

           13,991

 

           32,588

 

           13,991

 

           22,947

 

             3,584

 

           22,947

 

           19,363

 

             3,584

 

             1,352

Nect (*)

 

             2,059

 

           34,505

 

             2,059

 

           22,603

 

             6,045

 

           22,603

 

           16,558

 

             6,045

 

             5,116

CPFL Total (*)

 

             9,005

 

           29,331

 

             9,005

 

           26,378

 

             6,425

 

           26,378

 

           19,953

 

             6,425

 

             5,717

CPFL Telecom

 

         119,780

 

             6,921

 

             1,833

 

             5,489

 

                 24

 

             5,489

 

             5,465

 

                 24

 

              (160)

CPFL Centrais Geradoras (*)

 

           16,128

 

           18,669

 

           16,128

 

           16,222

 

               224

 

           16,222

 

           15,998

 

               224

 

               885

CPFL Eficiência

 

           48,164

 

         129,072

 

           48,164

 

           85,365

 

              (378)

 

           85,365

 

           85,744

 

              (378)

 

            (1,225)

AUTHI (*)

 

                 10

 

           37,889

 

                 10

 

           29,033

 

             7,570

 

           29,033

 

           21,463

 

             7,570

 

             6,543

Subtotal - by subsidiaries and joint ventures equity

                 

      9,801,887

 

       9,170,444

 

         629,519

 

         467,613

Amortization of asset surplus

                     

                  -  

 

                  -  

 

          (17,740)

 

          (16,627)

Total

                     

      9,801,887

 

       9,170,444

 

         611,777

 

         450,986

(*) number of quotas

(**) See note 12.6.1 of financial statements of December 31, 2018

 

Asset surplus (value added) of net assets acquired in business combinations are classified in the parent’s statement of profit or loss in the group of Investments. In the parent company’s statement of profit or loss, the  amortization of the asset surplus (value added) of net assets of R$ 17,740 (R$ 16,627 in the first quarter 2018) is classified in line item “share of profit (loss) of investees”, in conformity with ICPC 09 (R2).

The movements, in the parent company, of the balances of investments in subsidiaries for the period are as follows:

48


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Investment

 

Investment at December 31, 2018

 

Share of profit (loss) of investees

 

Other comprehensive income

 

Investment at March 31, 2019

CPFL Paulista

 

       1,910,866

 

          187,465

 

                       476

 

       2,098,807

CPFL Piratininga

 

          516,235

 

            67,491

 

                    1,624

 

          585,350

CPFL Santa Cruz

 

          392,040

 

            41,823

 

                        (20)

 

          433,843

RGE

 

       3,286,587

 

          152,206

 

                         60

 

       3,438,853

CPFL Geração

 

       2,625,465

 

          121,904

 

                      (189)

 

       2,747,180

CPFL Jaguari Geração

 

            58,656

 

             2,310

 

                         -  

 

            60,966

CPFL Brasil

 

            72,680

 

            32,023

 

                        (25)

 

          104,677

CPFL Planalto

 

             2,444

 

                946

 

                         -  

 

             3,390

CPFL Serviços

 

          120,929

 

               (143)

 

                         -  

 

          120,786

CPFL Atende

 

            19,363

 

             3,584

 

                         -  

 

            22,947

Nect

 

            16,558

 

             6,045

 

                         -  

 

            22,603

CPFL Total

 

            19,953

 

             6,425

 

                         -  

 

            26,378

CPFL Telecom

 

             5,465

 

                  24

 

                         -  

 

             5,489

CPFL Centrais Geradoras

 

            15,998

 

                224

 

                         -  

 

            16,222

CPFL Eficiência

 

            85,744

 

               (378)

 

                         -  

 

            85,365

AUTHI

 

            21,463

 

             7,570

 

                         -  

 

            29,033

   

       9,170,444

 

          629,519

 

                    1,926

 

       9,801,887

 

In the consolidated, the investment balances refer to interests in joint ventures accounted for using the equity method:

 

Investments in joint ventures

 

March 31, 2019

 

December 31, 2018

 

1st quarter 2019

 

1st quarter 2018

 

 Share of equity

 

Share of profit (loss)

                 

Baesa

 

         178,655

 

         175,189

 

             3,467

 

             3,049

Enercan

 

         205,605

 

         175,122

 

           30,483

 

           27,398

Chapecoense

 

         408,559

 

         378,558

 

           30,000

 

           30,789

EPASA

 

         263,404

 

         241,433

 

           21,971

 

           24,264

Fair value adjustments of assets,net

 

             9,916

 

           10,060

 

               (145)

 

               (145)

   

       1,066,138

 

         980,362

 

           85,775

 

           85,356

 

12.2 Fair value adjustments and goodwill

Fair value adjustments refer basically to the right to the concession acquired through business combinations. The goodwill refers basically to acquisitions of investments and is based on projections of future profits.

In the financial statements, these amounts are classified as Intangible Assets (note 14).

 

12.3 Dividends and interest on capital receivable

At March 31, 2019 and December 31, 2018, the Company has the following amounts receivable from the subsidiaries below, relating to dividends and interest on capital:

49


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

 

Parent company

 

Dividends

 

Interest on capital

 

Total

Subsidiary

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

CPFL Paulista

           92,596

 

           92,596

 

         110,214

 

            110,214

 

       202,810

 

            202,810

CPFL Piratininga

             6,226

 

             6,226

 

           31,708

 

              31,708

 

         37,934

 

              37,934

CPFL Santa Cruz

                  -  

 

                  -  

 

           19,160

 

              19,160

 

         19,160

 

              19,160

RGE Sul

                  -  

 

           26,795

 

           94,312

 

              94,312

 

         94,312

 

            121,107

CPFL Geração

           71,099

 

           71,099

 

         102,436

 

            102,436

 

       173,535

 

            173,535

CPFL Centrais Geradoras

               815

 

               815

 

                  -  

 

                     -  

 

              815

 

                  815

CPFL Jaguari Geração

             3,398

 

             3,398

 

                  -  

 

                     -  

 

           3,398

 

               3,398

CPFL Brasil

         111,083

 

         111,083

 

             2,451

 

                2,451

 

       113,534

 

            113,534

CPFL Atende

                  -  

 

                  -  

 

               876

 

                  876

 

              876

 

                  876

CPFL Telecom

             1,111

 

             1,111

 

                  -  

 

                     -  

 

           1,111

 

               1,111

CPFL Eficiência

           12,195

 

           12,195

 

           15,104

 

              15,104

 

         27,299

 

              27,299

AUTHI

               151

 

               151

 

                  -  

 

                     -  

 

              151

 

                  151

                       
 

         298,674

 

         325,469

 

         376,261

 

            376,261

 

       674,936

 

            701,731

 

The consolidated balance includes dividends and interest on capital receivable amounting to R$ 100,182 at March 31, 2019 and at December 31, 2018 related basically to joint ventures.

 

12.4 Noncontrolling interests and joint ventures

The disclosure of interests in subsidiaries, in accordance with IFRS 12 and CPC 45, is as follows:

 

12.4.1    Movements in noncontrolling interests

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

Total

At December 31, 2018

 

           76,448

 

      2,112,693

 

           80,493

 

      2,269,634

Equity interest and voting capital

 

35.00%

 

48.44%

 

40.07%

   
                 

Equity attributable to noncontrolling interests

 

             8,669

 

          (43,598)

 

             1,837

 

          (33,093)

Dividends

 

                  -  

 

            (3,950)

 

                  -  

 

            (3,950)

Other movements

 

                  -  

 

                 43

 

                (18)

 

                 25

At March 31, 2019

 

           85,117

 

      2,065,188

 

           82,312

 

      2,232,617

Equity Interests and voting capital

 

35.00%

 

48.44%

 

40.07%

   

 

12.4.2    Summarized financial information on subsidiaries that have noncontrolling interests

The summarized financial information on subsidiaries that have noncontrolling interests at March 31, 2019 and December 31, 2018 and the quarters ended at March 31, 2019 and 2018, is as follows:

50


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

   

March 31, 2019

 

December 31, 2018

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Current assets

 

         102,247

 

          1,227,707

 

           23,236

 

           80,367

 

      1,330,819

 

           15,499

Cash and cash equivalents

 

           61,428

 

             799,210

 

           11,659

 

           32,729

 

         876,571

 

             5,687

Noncurrent assets

 

         786,739

 

         10,751,360

 

         141,059

 

         799,390

 

     10,845,036

 

         144,863

                         

Current liabilities

 

         231,470

 

          1,481,350

 

           33,681

 

         246,482

 

      1,396,120

 

           33,883

Borrowings and debentures

 

         113,488

 

             851,922

 

                  -  

 

         106,555

 

         819,993

 

                  -  

Other financial liabilities

 

           13,102

 

                 7,697

 

               292

 

           13,406

 

             7,670

 

               282

Noncurrent liabilities

 

         414,324

 

          6,343,474

 

             1,043

 

         414,852

 

      6,528,563

 

             1,033

Borrowings and debentures

 

         316,699

 

          4,568,022

 

                  -  

 

         316,581

 

      4,738,841

 

                  -  

Other financial liabilities

 

           88,957

 

                      -  

 

                  -  

 

           89,965

 

                  -  

 

                  -  

Equity

 

         243,192

 

          4,154,242

 

         129,571

 

         218,423

 

      4,251,172

 

         125,446

  Equity attributable to owners of the Company

 

         243,192

 

          4,051,931

 

         129,571

 

         218,423

 

      4,147,795

 

         125,446

  Equity attributable to noncontrolling interests

 

                  -  

 

             102,311

 

                  -  

 

                  -  

 

         103,377

 

                  -  

                         
                         
                         
   

1st quarter 2019

 

1st quarter 2018

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Net operating revenue

 

           73,896

 

             334,189

 

           11,654

 

           76,889

 

         383,553

 

           12,953

Operacional costs and expenses

 

          (17,093)

 

            (142,149)

 

            (6,758)

 

          (17,160)

 

        (155,767)

 

            (8,972)

Depreciation and amortization

 

          (10,889)

 

            (160,580)

 

                  (1)

 

          (11,370)

 

        (157,687)

 

                  (1)

Interest income

 

               635

 

               20,156

 

               119

 

             1,094

 

           23,685

 

               351

Interest expense

 

            (8,861)

 

            (115,360)

 

                  -  

 

            (9,091)

 

        (118,777)

 

              (348)

Income tax expense

 

          (12,744)

 

              (12,777)

 

              (451)

 

          (12,333)

 

          (13,406)

 

              (669)

Profit (loss) for the year

 

           24,769

 

              (93,023)

 

             4,584

 

           23,957

 

          (72,521)

 

             3,363

 

 Attributable to owners of the Company

 

           24,769

 

              (95,864)

 

             4,584

 

           23,957

 

          (74,431)

 

             3,363

 

  Attributable to noncontrolling interests

 

                  -  

 

                 2,841

 

                  -  

 

                  -  

 

             1,911

 

                  -  

 

12.4.3    Joint ventures

The summarized financial information on joint ventures at March 31, 2019 and December 31, 2018 and the quarters ended at March 31, 2019 and 2018, is as follows:

   

March 31, 2019

 

December 31, 2018

   

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Current assets

 

         221,479

 

           96,577

 

            352,916

 

         361,654

 

         208,326

 

           68,956

 

            345,737

 

         327,084

Cash and cash equivalents

 

           93,759

 

           51,792

 

             84,748

 

           30,087

 

           66,519

 

           17,425

 

            184,002

 

           18,269

Noncurrent assets

 

      1,017,965

 

         951,295

 

         2,570,209

 

         491,190

 

      1,033,320

 

         966,664

 

         2,604,162

 

         502,618

                                 

Current liabilities

 

         319,081

 

           41,953

 

            373,081

 

         137,246

 

         385,271

 

           50,639

 

            424,635

 

         152,168

Borrowings and debentures

 

         128,873

 

                  -  

 

            139,463

 

           34,535

 

         137,225

 

                  -  

 

            138,706

 

           34,473

Other financial liabilities

 

             5,842

 

           19,012

 

             73,564

 

             1,301

 

             5,869

 

           34,832

 

             74,156

 

             1,346

Noncurrent liabilities

 

         498,376

 

         291,466

 

         1,748,950

 

         221,811

 

         496,953

 

         284,391

 

         1,782,993

 

         224,933

Borrowings and debentures

 

         383,479

 

                  -  

 

         1,014,125

 

         143,377

 

         383,358

 

                  -  

 

         1,045,402

 

         151,964

Other financial liabilities

 

           26,287

 

         278,787

 

            731,490

 

                  -  

 

           26,936

 

         272,079

 

            734,630

 

                  -  

Equity

 

         421,987

 

         714,453

 

            801,095

 

         493,788

 

         359,422

 

         700,590

 

            742,271

 

         452,601

                                 
                                 
                                 
   

1st quarter 2019

 

1st quarter 2018

   

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Net operating revenue

 

         138,673

 

           57,803

 

            212,543

 

         196,535

 

         140,605

 

           62,178

 

            208,391

 

         174,961

Operacional costs and expenses

 

          (23,655)

 

          (24,192)

 

            (56,092)

 

        (133,809)

 

          (30,767)

 

          (19,329)

 

            (47,422)

 

        (108,488)

Depreciation and amortization

 

          (12,421)

 

          (12,759)

 

            (30,905)

 

            (8,714)

 

          (13,017)

 

          (12,722)

 

            (30,339)

 

            (8,760)

Interest income

 

             1,179

 

               581

 

               3,725

 

               827

 

               968

 

             1,021

 

               3,493

 

             1,402

Interest expense

 

            (8,504)

 

              (625)

 

            (38,239)

 

            (3,895)

 

          (11,102)

 

            (1,977)

 

            (26,848)

 

            (4,526)

Income tax and social contribution expenses

          (32,227)

 

            (6,802)

 

            (29,546)

 

            (9,878)

 

          (28,961)

 

            (6,127)

 

            (31,130)

 

            (9,235)

Profit (loss) for the period

 

           62,564

 

           13,863

 

             58,824

 

           41,187

 

           56,233

 

           12,193

 

             60,371

 

           45,487

Equity Interests and voting capital

 

48.72%

 

25.01%

 

51.00%

 

53.34%

 

48.72%

 

25.01%

 

51.00%

 

53.34%

 

Even holding more than 50% of the equity interest in Epasa and Chapecoense, the subsidiary CPFL Geração jointly controls these investments with other shareholders. The analysis of the classification of the type of investment is based on the Shareholders' Agreement of each joint venture.

The borrowings from BNDES obtained by the joint venture Chapecoense establish restrictions on the payment of dividend to subsidiary CPFL Geração above the minimum mandatory dividend of 25% without the prior consent of BNDES.

 

51


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

12.4.4    Joint operation

Through its wholly-owned subsidiary CPFL Geração, the Company holds part of the assets of the Serra da Mesa hydropower plant, located on the Tocantins River, in Goias State. The concession and the right to operate the hydropower plant are held by Furnas Centrais Elétricas S.A. In order to maintain these assets operating jointly with Furnas (jointly operation), CPFL Geração was assured 51.54% of the installed power of 1,275 MW (657 MW) and the assured energy of mean 637.5 MW (mean 328.57 MW) until 2028.

 

 

52


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

( 13 ) PROPERTY, PLANT AND EQUIPMENT

 

 

 Consolidated

 

Land

 

Reservoirs, dams and  water mains

 

Buildings, construction and improvements

 

Machinery and equipment

 

Vehicles

 

Furniture and fittings

 

In progress

 

Total

At December 31, 2018

176,839

 

1,391,775

 

986,800

 

  6,615,793

 

67,135

 

7,512

 

210,760

 

  9,456,614

Historical cost

224,783

 

2,218,604

 

  1,585,723

 

  9,905,396

 

131,549

 

23,039

 

210,760

 

14,299,854

Accumulated depreciation

  (47,944)

 

(826,829)

 

  (598,923)

 

(3,289,603)

 

  (64,415)

 

  (15,527)

 

  -

 

(4,843,240)

                               

Additions

  -

 

  -

 

  -

 

-

 

  -

 

  -

 

61,076

 

61,076

Disposals

  -

 

(5)

 

  (8,936)

 

(4,787)

 

  (4,257)

 

  -

 

  (174)

 

  (18,159)

Transfers

744

 

8,003

 

25,713

 

16,271

 

3,251

 

248

 

  (54,231)

 

  -

Depreciation

  (2,206)

 

(21,359)

 

  (15,519)

 

  (110,571)

 

  (4,968)

 

  (209)

 

  -

 

  (154,832)

Write-off of depreciation

  -

 

  5

 

606

 

  3,351

 

2,691

 

  -

 

  -

 

6,653

                               

At March 31, 2019

175,377

 

1,378,420

 

988,664

 

  6,520,059

 

63,851

 

7,550

 

217,430

 

  9,351,350

Historical cost

225,527

 

2,226,603

 

  1,602,499

 

  9,916,881

 

130,543

 

23,286

 

217,430

 

14,342,769

Accumulated depreciation

  (50,150)

 

(848,183)

 

  (613,836)

 

(3,396,822)

 

  (66,692)

 

  (15,736)

 

  -

 

(4,991,419)

                               

Average depreciation rate

3.86%

 

3.92%

 

3.96%

 

4.54%

 

14.25%

 

5.75%

       

 

 

53


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

( 14 ) INTANGIBLE ASSETS

 

 

Consolidated

 

Goodwill

 

Concession right

 

Other intangible assets

 

Total

   

Acquired in business combinations

 

   Distribution infrastructure - operational

 

Public utilities

   

At December 31, 2018

             6,115

 

           3,772,188

 

           5,584,136

 

           24,485

 

           76,009

 

      9,462,935

Historical cost

             6,152

 

           7,495,458

 

         11,909,149

 

           35,840

 

         217,542

 

     19,664,141

Accumulated Amortization

                (37)

 

          (3,723,270)

 

          (6,325,012)

 

          (11,355)

 

        (141,532)

 

    (10,201,206)

                       

Additions

                  -  

 

                      -  

 

                      -  

 

                  -  

 

             5,154

 

             5,154

Amortization

                  -  

 

               (72,110)

 

             (176,741)

 

              (355)

 

            (2,161)

 

        (251,368)

Transfer - contract asset

                  -  

 

                      -  

 

              168,733

 

                  -  

 

                  -  

 

         168,733

Transfer - financial asset

                  -  

 

                      -  

 

                   (801)

 

                  -  

 

                  -  

 

              (801)

Disposal and transfer - other assets

                  -  

 

                      -  

 

                (7,917)

 

                  -  

 

               167

 

            (7,750)

                       

At March 31, 2019

             6,115

 

           3,700,079

 

           5,567,410

 

           24,130

 

           79,170

 

      9,376,904

Historical cost

             6,152

 

           7,495,458

 

         12,014,580

 

           35,840

 

         222,863

 

     19,774,893

Accumulated Amortization

                (37)

 

          (3,795,380)

 

          (6,447,170)

 

          (11,710)

 

        (143,694)

 

    (10,397,991)

 

In the consolidated financial statements the amortization of intangible assets is recognized in the income statement as follows: (i) “depreciation and amortization” for amortization of distribution infrastructure intangible assets, use of public asset and other intangible assets; and (ii) “amortization of concession intangible asset” for amortization of the intangible asset acquired in business combination.

 

14.1 Intangible asset acquired in business combinations

The breakdown of the intangible asset related to the right to operate the concessions acquired in business combinations is as follows:

 

Consolidated

 

March 31, 2019

 

December 31, 2018

 

Annual amortization rate

 

Historic cost

 

Accumulated amortization

 

Net value

 

Net value

 

2019

 

2018

Intangible asset - acquired in business combinations

                     

Intangible asset acquired, not subsumed

                     

CPFL Paulista

       304,861

 

          (219,485)

 

          85,377

 

            87,873

 

3.28%

 

3.28%

CPFL Piratininga

         39,065

 

            (26,658)

 

          12,406

 

            12,730

 

3.31%

 

3.32%

RGE Sul (RGE)

           3,768

 

             (2,237)

 

            1,531

 

              1,575

 

4.69%

 

4.70%

CPFL Geração

         54,555

 

            (37,795)

 

          16,760

 

            17,221

 

3.38%

 

3.38%

CPFL Jaguari Geração

           7,896

 

             (4,189)

 

            3,707

 

              3,775

 

3.41%

 

3.41%

CPFL Renováveis

     3,653,906

 

       (1,091,090)

 

      2,562,818

 

        2,602,622

 

4.36%

 

5.90%

Subtotal

     4,064,052

 

       (1,381,453)

 

      2,682,599

 

        2,725,797

       
                       

Intangible asset acquired and subsumed

                     

RGE Sul (RGE)

     1,433,007

 

          (984,226)

 

        448,781

 

          461,795

 

3.63%

 

3.63%

CPFL Geração

       426,450

 

          (335,921)

 

          90,528

 

            93,020

 

2.34%

 

2.34%

Subtotal

     1,859,457

 

       (1,320,147)

 

        539,309

 

          554,816

       
                       

Intangible asset acquired and merged – reassembled

                     

CPFL Paulista

     1,074,026

 

          (794,921)

 

        279,105

 

          287,156

 

3.00%

 

3.00%

CPFL Piratininga

       115,762

 

            (78,998)

 

          36,764

 

            37,723

 

3.31%

 

3.31%

CPFL Jaguari Geração

         15,275

 

             (8,952)

 

            6,323

 

              6,438

 

3.01%

 

3.01%

RGE Sul (RGE)

       366,887

 

          (210,909)

 

        155,978

 

          160,256

 

4.66%

 

4.67%

 

     1,571,949

 

       (1,093,779)

 

        478,170

 

          491,574

       
                       
                       

Total

     7,495,458

 

       (3,795,380)

 

      3,700,079

 

        3,772,187

       

 

54


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

( 15 ) CONTRACT ASSETS

 

 

Distribution

 

Transmission

 

Consolidated

At December 31, 2018

       1,046,433

 

                  -  

 

       1,046,433

Noncurrent

       1,046,433

 

                  -  

 

       1,046,433

           

Reclassification from other assets

                  -  

 

          249,652

 

          249,652

Additions

          409,809

 

                  55

 

          409,863

Transfer - intangible assets in service

         (168,733)

 

                  -  

 

         (168,733)

Transfer - financial assets

         (185,827)

 

                  -  

 

         (185,827)

Monetary adjustment

                  -  

 

             7,735

 

             7,735

Cash inputs - RAP

                  -  

 

            (5,718)

 

            (5,718)

Disposal and transfer - other assets

                  -  

 

               (127)

 

               (127)

           

At March 31, 2019

       1,101,682

 

          251,597

 

       1,353,278

Current

                  -  

 

           23,685

 

           23,685

Noncurrent

       1,101,682

 

          227,912

 

       1,329,593

 

Contractual asset of distribution companies: Refers to concession infrastructure assets of the distribution companies during the construction period.

Contract asset of transmission companies: refers to the right to receive the “Permitted Annual Revenue – RAP” over the concession period as well as an indemnity at the end of the concession of the transmission subsidiaries

 

( 16 ) TRADE PAYABLES

 

 

Consolidated

 

March 31, 2019

 

December 31, 2018

Current

     

System service charges

               885

 

           62,674

Energy purchased

      2,320,312

 

      1,607,116

Electricity network usage charges

         240,697

 

         205,656

Materials and services

         441,170

 

         368,344

Free energy

         156,631

 

         154,296

Total

      3,159,696

 

      2,398,085

       

Noncurrent

     

Energy purchased

         320,024

 

         333,036

 

( 17 ) BORROWINGS

 

The movement in borrowings are as follows:

55


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 
   

Consolidated

   

At December 31, 2018

 

Raised

 

Repayment

 

Interest, monetary adjustment and fair value measurement

 

Exchange rates

 

Interest paid

 

At March 31, 2019

Measured at cost

                           

Local currency

                           

Fixed Rate

 

  892,776

 

  -  

 

   (48,958)

 

12,485

 

  -  

 

   (12,507)

 

  843,795

Post Fixed Rate

                           

TJLP

 

  3,158,119

 

  -  

 

(107,658)

 

69,113

 

  -  

 

   (58,039)

 

  3,061,535

TLP (IPCA)

 

  1,190,169

 

  -  

 

  -  

 

20,207

 

  -  

 

   (11,706)

 

  1,198,670

Selic

 

  114,117

 

  -  

 

(8,862)

 

   2,395

 

  -  

 

(704)

 

  106,946

CDI

 

  386,272

 

  476,000

 

   (76,608)

 

13,423

 

  -  

 

(5,638)

 

  793,450

IGP-M

 

51,889

 

  -  

 

(2,717)

 

  932

 

  -  

 

(1,028)

 

49,075

UMBNDES

 

   2,152

 

  -  

 

(129)

 

80

 

  -  

 

   (34)

 

   2,068

Others

 

66,403

 

  -  

 

(5,509)

 

  544

 

  -  

 

(485)

 

60,953

Total at cost

 

  5,861,896

 

  476,000

 

(250,442)

 

  119,179

 

  -  

 

   (90,141)

 

  6,116,493

                             

Borrowing costs *

 

   (57,193)

 

(753)

 

  -  

 

   2,034

 

  -  

 

  -  

 

   (55,912)

                             

Measured at fair value

                           

Foreign currency

                           

Dollar

 

  4,855,108

 

  -  

 

(453,568)

 

40,321

 

98,777

 

   (36,098)

 

  4,504,540

Euro

 

  879,499

 

  -  

 

  -  

 

   1,638

 

   3,901

 

(1,646)

 

  883,392

Fair value measurement

 

(103,351)

 

  -  

 

  -  

 

   7,680

 

  -  

 

  -  

 

   (95,671)

Total at fair value

 

  5,631,255

 

  -  

 

(453,568)

 

49,639

 

  102,678

 

   (37,744)

 

  5,292,261

                             

Total

 

11,435,958

 

  475,247

 

(704,010)

 

  170,852

 

  102,678

 

(127,885)

 

11,352,842

Current

 

  2,446,113

                     

  2,764,095

Noncurrent

 

  8,989,846

                     

  8,588,747

 

(*) In accordance with CPC 48/IFRS 9, this refers to borrowing costs directly attributable to the issuance of the respective debts.

 

The detail on borrowings are as follows:

 

56


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

       

Consolidated

       

Category

 

Annual interest

 

March 31, 2019

 

December 31, 2018

 

Maturity range

 

Collateral

Measured at cost - Local Currency

                   

Pre fixed

                   

FINEM

 

Fixed rate de 2.5% to 8%

(a)

  334,697

 

   418,336

 

2011 to 2024

 

(i) CPFL Energia and State Grid Brazil Power guarantee (ii) Receivables; (iii) Pledge of shares of CPFL Renováveis and SPE; (iv)  Pledge of emergents rights authorized by ANEEL; iv) Lines of creditor rights and related revenues.

FINAME

 

Fixed rate de 2.5% to 10%

(a)

95,003

 

  48,672

 

2012 to 2025

 

(i) Liens on equipment (ii) Liens on revenues; (iii) Guarantee of CPFL Energia (iv) Liens on assets

FINEP

 

Fixed rate from  3.5% to 8%

 

   5,600

 

   6,576

 

 2013 to 2021

 

Bank guarantee

Bank loans

 

 Fixed rate of 9.5% to 10.14%

 

  408,495

 

   419,191

 

2009 to 2037

 

(i) Liens on emergents rights; (ii) Liens on  equipment and receivables (ii)  Pledge of revenues (iv) Bank guaranteee (v) CPFL Renovaveis guarantee

       

  843,795

 

   892,776

       

Post Fixed

                   

TJLP

                   

FINEM

 

 TJLP and TJLP + from  1.72% to 3.4%

(b)

   3,033,608

 

   3,128,625

 

2009 to 2039

 

(i) Bank guarantee (ii) CPFL Energia guarantee (iii) Pledge of receivables, equipment and assignment of credit and concession rights authorized by ANEEL and shares os SPE (iv) Liens on equipment and receivables (v) guarantee of Bioenergia S.A., CPFL Renováveis, CPFL Energia and State Grid Brazil Power

FINAME

 

TJLP + 2.2% to 4.2%

(b)

19,912

 

  20,935

 

2017 to 2027

 

(i) CPFL Energia guarantee (ii) Liens on equipment and receivables

FINEP

 

 TJLP and TJLP -1%

 

   3,243

 

   3,491

 

2016 to 2024

 

Bank guarantee

Bank loans

 

TJLP + 2.99% to 3.1%

 

   4,772

 

   5,069

 

2005 to 2023

 

(i) Pledge of receivables, equipment and assignment of credit and concession rights (ii) CPFL Energia guarantee

       

   3,061,535

 

   3,158,119

       

TLP (IPCA)

                   

FINEM

 

 TLP (IPCA) + 4.74% to 4.80%

(b)

   1,198,670

 

   1,190,169

 

2020 to 2028

 

CPFL Energia guarantee and receivables

                     

SELIC

                   

FINEM

 

SELIC + 2.19% to 2.66%

(c)

  101,777

 

   108,752

 

2015 to 2022

 

(i)State Grid Brazil Power and CPFL Energia guarantee and (ii) receivables

FINAME

 

SELIC + 2.70% to 3.90%

 

   5,170

 

   5,365

 

2016 to 2022

 

(i) CPFL Energia guarantee and (ii) liens on equipment

       

  106,946

 

   114,117

       

CDI

                   

Bank loans

 

(i) From 100.00% to 109.50% of CDI
(ii) CDI + 0.10% to  1.90%

(c)

  218,626

 

   208,384

 

2012 to 2023

 

(i) CPFL Energia guarantee (ii) Liens of SPE shares

Promissory note

 

104.4% of CDI

 

  483,202

 

  -  

 

2019

 

(i) CPFL Energia guarantee

Bank loans

 

CDI + 1.45% to 1.9%

 

91,622

 

   177,888

 

2017 to 2023

 

(i) CPFLRenováveis guarantee

       

  793,450

 

   386,272

       
                     

IGPM

                   

Bank loans

 

 IGPM + 8.63%

 

49,075

 

  51,889

 

 2011 to 2024

 

(i) Liens on equipment and receivables (ii)  Pledge of shares of SPE and rights authorized by ANEEL and receivables of operation contracts

                     

UMBNDES

                   

Bank loans

 

UMBNDES + from 1.99% to 5%

 

   2,068

 

   2,152

 

 2006 to 2023

 

(i) CPFL Energia guarantee

Other

                   

Other

     

60,953

 

  66,403

 

 2007 to 2038

 

(i) Promissory notes, (ii) Bank guarantee, (iii) receivables; (iv) Credit RIghts ; (v) Pledge of shares; (vi) Liens on machinery, equipment  (vii) CPFL Renováveis guarantee

                     

Total - Local currency

     

   6,116,493

 

   5,861,896

       
                     

Borrowing costs (*)

     

   (55,912)

 

   (57,193)

       
                     
                     

Measured at fair value - Foreing Currency

                   

Dollar

                   

Bank loans (Law 4.131)

 

US$ + Libor 3 months + from 0.8% to 1.55%

(c)

   1,438,249

 

   1,866,418

 

2017 to 2022

 

CPFL Energia guarantee and promissory notes

Bank loans (Law 4.131)

 

US$ +from 2.3% to 4.32%

 

   3,066,291

 

   2,988,689

 

2017 to 2021

 

CPFL Energia guarantee and promissory notes

       

   4,504,540

 

   4,855,108

       

Euro

                   

Bank loans (Law 4.131)

 

Euro + from 0.42% to 0.96%

 

  883,392

 

   879,499

 

2019 to 2022

 

CPFL Energia guarantee and promissory notes

                     

Fair value measurement

     

   (95,671)

 

(103,351)

       
                     

Total in foreign currency

     

   5,292,261

 

   5,631,255

       
                     

Total

     

11,352,842

 

11,435,958

       

 

(*) In accordance with CPC 48/IFRS 9, this refers to borrowing costs directly attributable to the issuance of the respective debts.

The subsidiaries hold  swaps converting the operating cost of currency variation to interest tax variation in reais. For further information about the considered rates, see note 33.

Effective rate:

   

(a)  30% to 70% of CDI

(b)  60% to 110% of CDI

(c)  100% to 130% of CDI

 

57


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

As segregated in the tables above, in conformity with CPC 48 and IFRS 9, the Group classified their debts as (i) financial liabilities measured at amortized cost, and (ii) financial liabilities measured at fair value through profit or loss.

The objective of the classification as financial liabilities of borrowings measured at fair value is to reduce the effects of the recognition of gains and losses derived from fair valuing debt-related derivatives in order to obtain more relevant and consistent accounting information, reducing the accounting mismatch. At March 31, 2019, the balance of the borrowings measured at fair value was R$ 5,292,261 (R$ 5,631,255 at December 31, 2018).

Changes in the fair values of these borrowings are recognized in the finance income / expense of the Group, except for the changes in fair value due to credit risk, which is recognized in other comprehensive income. At March 31, 2019, the accumulated gains of R$ 95,671 (R$ 103,351 at December 31, 2018) on measuring of the borrowings to fair value, offset by the losses of R$ 56,275 (R$ 65,678 at December 31, 2018) of fair value measurement of the derivative financial instruments contracted as a hedge against foreign exchange variations (note 33), resulted in a total net gain of R$ 39,396 (R$ 37,673 at December 31, 2018).

The maturities of the principal of borrowings recorded in noncurrent liabilities are scheduled as follows:

 

Maturity

 

Consolidated

From April 1st, 2020

 

   1,379,993

2021

 

   2,390,112

2022

 

   1,598,204

2023

 

   978,078

2024

 

   433,025

2025 to 2029

 

   1,498,218

2030 to 2034

 

   304,169

2035 to 2039

 

89,365

Subtotal

 

   8,671,164

Fair value measurement

 

   (82,417)

Total

 

   8,588,747

Main borrowings in the period:

       

Released (R$ thousand)

   

 

 

 

     

 

 

Category
Subsidiary

 

Total approved

 

in 2019

 

 Net of fundraising costs

 

Interest

 

Repayment

 

Utilization

 

Annual rate

 

Effective annual rate

Local currency

   

 

         

 

 

 

     

 

 

CDI - Promissory note

   

 

         

 

 

 

     

 

 

CPFL Paulista

 

        351,000

 

       351,000

 

          350,649

 

Bullet

 

Bullet in
December 2019

 

Working capital

 

103.4%
of CDI

 

104.95%
of CDI

CPFL Piratininga

 

        125,000

 

       125,000

 

          124,818

 

Bullet

 

Bullet in
December 2019

 

Working capital

 

103.4%
of CDI

 

104.95%
of CDI

   

        476,000

 

       476,000

 

          475,467

                   

 

Covenants

Borrowings raised by Group companies require the compliance with certain restrictive financial clauses, under penalty of restriction in the distribution of dividends and/or advance maturity of the related debts. Furthermore, failure to comply with the obligations or restrictions mentioned may result in default in relation to other contractual obligations (cross default), depending on each borrowing agreement. Additionally, borrowings contain non-financial covenants, which are met as per the last calculation period.

58


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

For borrowings raised or with funds released in 2019, certain have restrictive clauses related to financial ratios, as follows:

Ratios required for the individual or consolidated financial statements of CPFL Energia

 

·         Debt indebtedness divided by EBITDA maximum of 3.75 and

·         EBITDA divided by the financial result minimum of 2.25.

 

For other borrowings, the details of the covenants are presented in the financial statements as of December 31, 2018.

The Group’s management monitors these ratios on a systematic and constant basis, so that all conditions are met. All covenants, financial and non-financial clauses are properly complied, in the opinion of the Group´s Management.

 

( 18 ) DEBENTURES

 

The movement in debentures are as follows:

   

Consolidated

   

At December 31, 2018

 

Raised

 

Repayment

 

Interest, monetary adjustment and fair value measurement

 

Exchange rates

 

At March 31, 2019

Category

           

Measured at cost - Post fixed

                       

TJLP

 

   481,099

 

   -  

 

   -  

 

9,461

 

   -  

 

   490,560

CDI

 

   6,717,747

 

   325,000

 

  (153,830)

 

112,574

 

  (119,443)

 

   6,882,048

IPCA

 

   1,367,428

 

   -  

 

   -  

 

  31,534

 

   (29,055)

 

   1,369,907

Total at cost

 

   8,566,274

 

   325,000

 

  (153,830)

 

153,569

 

  (148,499)

 

   8,742,515

                         

Borrowing costs (*)

 

   (59,796)

 

  (516)

 

   -  

 

3,740

 

   -  

 

   (56,572)

Measured at fair value - Post fixed

                     

IPCA

 

   426,989

 

   -  

 

   -  

 

  10,629

 

   (10,501)

 

   427,118

Fair value measurement

 

7,378

 

   -  

 

   -  

 

3,392

 

   -  

 

  10,770

Total at fair value

 

   434,367

 

   -  

 

   -  

 

  14,021

 

   (10,501)

 

   437,888

                         

Total

 

   8,940,845

 

   324,484

 

  (153,830)

 

171,330

 

  (159,000)

 

   9,123,831

Current

 

   917,352

                 

   1,116,111

Noncurrent

 

   8,023,493

                 

   8,007,720

 

The detail on debentures are as follows :

59


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

       

Consolidated

       

Category

 

Annual Interest

 

March 31, 2019

 

December 31, 2018

 

Maturity range

 

Collateral

Measured at cost - Post fixed

               

TJLP

 

TJLP + 1%

(d)

490,560

 

481,099

 

2009 to 2029

 

Liens

                     

CDI

 

(i) From 103.6% to 129.5% of CDI
(ii) CDI + 0.48% to 1.70%

(a)

  5,918,692

 

  5,858,319

 

2015 to 2025

 

(i) CPFL Energia and CPFLRenováveis guarantee (ii) Guarantee of CPFL Energia | (iii) Fiduciary assignment of  PCH Holding dividends

 

From 107.75% to 114.50% of CDI

(a)

963,356

 

    859,428

 

2018 to 2022

 

No guarantee

                     

IPCA

 

IPCA + from 4.42% to 5.8%

(b) (c)

  1,369,907

 

  1,367,428

 

2019 to 2027

 

CPFL Energia guarantee

                     
       

  8,742,515

 

  8,566,274

       
                     
   

Borrowing costs (*)

 

  (56,572)

 

  (59,796)

       
                     

Measured at fair value - Post fixed

               

IPCA

 

IPCA + 5.80%

(b)

427,118

 

426,989

 

2024 to 2026

 

CPFL Energia guarantee

                     
   

Fair value measurement

 

   10,770

 

  7,378

       
                     
       

437,888

 

434,367

       
                     
   

Total consolidated

 

  9,123,831

 

  8,940,845

       
                     

Some debentures hold swaps converting IPCA variation to CDI variation. For further information about the considered rates, see note 33.

Effective rates:

(a)From 105.4% to 144.6% of CDI | CDI + from 0.89% to 4.76%

(b) IPCA + 4.84% to 6.31%

(c) From 101.74% to 103.3% of CDI

(d) TJLP + 3.48%

 

(*) In accordance with CPC 48/IFRS 9 this refers to borrowing costs directly attributable to the issuance of the respective debts.

As shown in the table above, the Company classifies its debentures as (i) financial liabilities measured at amortized cost; and (ii) financial liabilities measured at fair value through profit or loss.

The classification of debentures measured at fair value as financial liabilities is aimed at reducing the accounting mismatching of the effects of the recognition of gains and losses derived from the fair value measurement of hedging derivatives linked to such debentures, in order to obtain a more relevant and consistent accounting information. At March 31, 2019, the balance of debentures designated at fair value totaled R$ 437,888 (R$ 434,367 at December 31, 2018).

The changes in the fair values of these debentures are recognized in the Company’s finance income (expense), except for the fair value changes in credit risk, which is recognized in other comprehensive income. At March 31, 2019, the accumulated losses obtained from the fair value measurement of such debentures amounted to R$ 10,770 (R$ 7,378 at December 31, 2018) which, offset by the gains obtained from  the fair value measurement of the derivative instruments of R$ 30,486 (R$ 21,012 at December 31, 2018), undertaken to hedge the interest rate changes (note 33), generated a total gain of R$ 19,716 (R$ 13,634 at December 31, 2018).

The maturities of the principal of debentures recognized in noncurrent liabilities are as follows:

 

Maturity

 

Consolidated

From April 1st, 2020

 

      1,024,603

2021

 

      2,686,856

2022

 

      1,154,703

2023

 

      1,236,216

2024

 

      1,006,315

2025 to 2029

 

         888,256

Subtotal

 

      7,996,950

Fair value measurement

 

          10,770

Total

 

      8,007,720

 

60


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Main additions in the period:

           

Released (R$ thousand)

 

           

Category
Subsidiary

 

Issue

 

Quantity issued

 

in 2019

 

 Net of fundraising costs

 

Interest

 

Repayment

 

Annual rate

 

Effective annual rate

 

Application

Local currency - CDI

                                   

CPFL Brasil

 

5th issue
1st serie

 

105,000

 

105,000

 

104,833

 

Semmiannual

 

Bullet in December 2019

 

103.6%
of CDI

 

106.82%
of CDI

 

(a)

CPFL Brasil

 

5th issue
2nd serie

 

220,000

 

220,000

 

219,651

 

Semmiannual

 

2 annual installments from January 2023

 

108.25%
of CDI

 

109.06%
of CDI

 

(a)

           

325,000

 

324,484

                   

(a) Investment plan, refinancing and working capital  of subsidiary

                       

 

RESTRICTIVE COVENANTS

The debenture agreements are subject to certain restrictive covenants, including covenants that require the Company and its subsidiaries to maintain certain financial ratios within pre-established parameters. Moreover, these agreements contain restrictive non-financial covenants, which are complied with as per the last measurement period.

Ratios required in the consolidated financial statements of CPFL Energia

Debentures issued in 2019 are subject to the following covenants:

·         Debt indebtedness divided by EBITDA maximum of 3.75 and

·         EBITDA divided by the financial result minimum of 2.25.

 

The details of the restrictive conditions for other debts are presented in the Financial Statements of December 31, 2018.

The Group’s management monitors these ratios on a systematic and constant basis, so that all conditions are met. All covenants, financial and non-financial clauses are properly complied, in the opinion of the Group´s Management.

 

( 19 ) PRIVATE PENSION PLAN

 

The subsidiaries sponsor supplementary retirement and pension plans for their employees, the characteristics of which are described in note 18 to the financial statements for the year ended December 31, 2018.

19.1 Movements in the defined benefit plans              

The movements in net liability occurred in the period are as follows:

             

RGE Sul (RGE)

   
 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

Plan 1 (*)

 

Plan 2

 

Total

Net actuarial liability at December 31, 2018

         907,807

 

         210,744

 

           21,129

 

                  -  

 

        89,922

 

      1,229,600

Expenses (income) recognized in the statement of profit or loss

           19,494

 

             5,678

 

               473

 

                (44)

 

          2,550

 

          28,151

Sponsors' contributions transferred during the period

          (18,112)

 

            (7,211)

 

              (282)

 

            (1,789)

 

         (1,205)

 

         (28,598)

Effect of asset ceiling

                  -  

 

                  -  

 

                  -  

 

             1,833

 

               -  

 

            1,833

Net actuarial liability at March 31, 2019

         909,189

 

         209,211

 

           21,320

 

                  -  

 

        91,267

 

      1,230,987

Other contributions

           11,768

 

                698

 

                 84

 

                  -  

 

          1,289

 

          13,839

Total liability

         920,957

 

         209,909

 

           21,404

 

                  -  

 

        92,556

 

      1,244,826

                       

Current

                   

         109,611

Noncurrent

                   

      1,135,215

 

(*) Plan 1 was recorded at the dissolved RGE until the merger of the distribution companies as of October 31, 2018, as mentioned in note 12.6.1 of financial statements of December 31, 2018

 

The income and expenses recognized as cost of the operation are shown below:

61


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

1st quarter 2019

             

RGE Sul (RGE)

   
 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

Plan 1 (*)

 

Plan 2

 

Total

Service cost

                231

 

             1,362

 

                 21

 

                 46

 

             588

 

            2,248

Interest on actuarial obligations

         112,293

 

           31,265

 

             2,627

 

             8,586

 

        12,199

 

         166,970

Expected return on plan assets

          (93,030)

 

          (26,949)

 

            (2,175)

 

            (9,375)

 

       (10,237)

 

        (141,766)

Effect of asset ceiling

                  -  

 

                  -  

 

                  -  

 

               699

 

               -  

 

               699

Total expense (income)

           19,494

 

             5,678

 

               473

 

                (44)

 

          2,550

 

          28,150

 

 

1st quarter 2018

             

 

   
 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE
Plan 1 (*)

 

RGE Sul Plan 2

 

Total

Service cost

        209

 

     1,091

 

          20

 

          44

 

        698

 

       2,061

Interest on actuarial obligations

  105,271

 

    28,657

 

     2,527

 

     8,388

 

    12,055

 

    156,898

Expected return on plan assets

   (89,897)

 

   (25,655)

 

    (2,159)

 

    (8,988)

 

   (10,292)

 

   (136,990)

Effect of asset ceiling

          -  

 

          -  

 

          -  

 

        509

 

          -  

 

          509

Total expense (income)

    15,583

 

     4,093

 

        388

 

         (47)

 

     2,461

 

      22,477

 

(*) Plan 1 was recorded at the dissolved RGE until the merger of the distribution companies as of October 31, 2018, as mentioned in note 12.6.1 of financial statements of December 31, 2018

 

20 ) REGULATORY LIABILITIES

 

 

Consolidated

 

March 31, 2019

 

December 31, 2018

Financial compensation for the use of water resources

             1,272

 

                1,701

Global reversal reserve - RGR

           17,289

 

              17,288

ANEEL inspection fee -TFSEE

             6,301

 

                5,470

Energy development account - CDE

           99,812

 

                     -  

Tariff flags and others

               600

 

            126,196

Total

         125,274

 

            150,656

 

Energy development account – CDE: The balance refers to quota for the refund of the CDE contribution for the period from January, 2013 to January, 2014.

62


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Tariff flags and others – Refer basically to the amount to be passed through to the Centralizing Account of Tariff Flag Resources (“CCRBT”), whose amount receivable was recognized through the issue of electricity bills (note 26.4).

In 2019 the subsidiaries anticipated the payment of CDE quotas of December 2018 and they also offset the amounts payable against the amounts receivable – CDE (note 11), in the amount of R$ 497 (R$ 2,213 in 2018).

 

( 21 ) TAXES, FEES AND CONTRIBUTIONS

 

 

Consolidated

 

March 31, 2019

 

December 31, 2018

Current

     

IRPJ (corporate income tax)

           86,437

 

           73,058

CSLL (social contribution on net income)

           30,999

 

           27,392

Income tax and social contribution

         117,436

 

         100,450

       

ICMS (State VAT)

         376,024

 

         430,149

PIS (tax on revenue)

           30,706

 

           30,760

COFINS (tax on revenue)

         152,829

 

         152,945

Other taxes

           47,694

 

           51,135

Other taxes, fees and contributions

         607,252

 

         664,989

       

Total current

         724,688

 

         765,438

       

Noncurrent

     

ICMS (State VAT)

               780

 

               772

PIS/COFINS payment

             6,273

 

             8,919

Other taxes, fees and contributions

             7,053

 

             9,691

       

 

63


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

( 22 ) PROVISION FOR TAX, CIVIL AND LABOR RISKS AND ESCROW DEPOSITS

 

 

Consolidated

 

March 31, 2019

 

December 31, 2018

 

Provision for tax,civil and labor risks

 

Escrow Deposits

 

Provision for tax,civil and labor risks

 

Escrow Deposits

               

Labor

            217,960

 

        103,388

 

            219,314

 

      103,760

               

Civil

            271,268

 

          98,041

 

            281,304

 

        99,604

               

Tax

             

FINSOCIAL

              42,124

 

          99,925

 

              39,727

 

        99,146

Income Tax

            156,743

 

        405,721

 

            154,717

 

      401,381

Others

            202,968

 

        152,717

 

            195,379

 

      150,472

 

            401,835

 

        658,364

 

            389,823

 

      650,999

               

Others

              88,270

 

                48

 

              88,920

 

              12

               

Total

            979,335

 

        859,842

 

            979,360

 

      854,374

 

The movements in the provision for tax, civil, labor and other risks are shown below:

 

Consolidated

 

December 31, 2018

 

Additions

 

Reversals

 

Payments

 

Monetary adjustment

 

March 31, 2019

Labor

         219,314

 

           14,029

 

            (7,169)

 

          (13,606)

 

             5,394

 

         217,960

Civil

         281,304

 

           17,281

 

            (6,182)

 

          (26,391)

 

             5,258

 

         271,268

Tax

         389,823

 

             7,719

 

            (1,383)

 

              (667)

 

             6,342

 

         401,835

Others

           88,920

 

                  -  

 

              (324)

 

              (931)

 

               605

 

           88,270

Total

         979,360

 

           39,029

 

          (15,060)

 

          (41,595)

 

           17,600

 

         979,335

 

The provision for tax, civil, labor and other risks was based on the assessment of the risks of losing the lawsuits to which the Group is part, where the likelihood of loss is probable in the opinion of the outside legal counselors and the Management of the Group.

The details of the nature of the provision for tax, civil, labor and other risks and escrow deposits are presented in the Note 21 of the financial statements at December 31, 2018.

 

Possible losses

The Group is part to other lawsuits in which Management, supported by its external legal counselors, believes that the chances of a successful outcome are possible due to a solid defensive position in these cases, therefore no provision was recognized. It is not yet possible to predict the outcome of the courts’ decisions or any other decisions in similar proceedings considered probable or remote.

The claims relating to possible losses at March 31, 2019 and December 31, 2018 were as follows:  

 

64


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

 

Consolidated

 
 

March 31, 2019

 

December 31, 2018

 
         

Labor

          779,292

 

          786,901

Work accidents, risk premium for dangerousness at workplace and overtime

Civil

       1,705,169

 

       1,630,630

Personal injury, environmental impacts and surcharge tariffs

Tax

       6,390,059

 

       6,199,589

INSS, FINSOCIAL, PIS and COFINS, Social contribution and Income tax

Regulatory

          159,232

 

          139,593

Technical, commercial and economic-financial supervisions

Total

       9,033,752

 

       8,756,713

 

 

 

Tax – There is a discussion about the deductibility for income tax of the expense recognized in 1997 relating to the commitment assumed in regard to the pension plan of employees of the subsidiary CPFL Paulista with FUNCESP in the estimated amount of R$ 1,237,310 with a escrow deposit in the amount of R$ 206,874 and financial guarantee (letter of guarantee e guarantee insurance).

 

With respect to labor contingencies, the Group informs that, as described in note 21 to the financial statements as of December 31, 2018, there is a discussion regarding the possibility of changing the adjustment index adopted by the Labor Court, and the discussion status has not changed since then the rate currently used remains valid.

Based on the opinion of their outside legal counselors, the Group’s management believes that the amounts provided for reflect the current best estimate.

 

( 23 ) OTHER PAYABLES

 

 

Consolidated

 

Current

 

Noncurrent

 

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

Consumers and concessionaires

           78,915

 

              93,612

 

         181,240

 

             47,831

Energy efficiency program - PEE

         197,693

 

            183,225

 

         107,829

 

           120,563

Research & Development - P&D

           95,772

 

            110,495

 

           94,512

 

             72,941

EPE / FNDCT / PROCEL (*)

           31,947

 

              38,052

 

                  -  

 

                    -  

Reversion fund

             1,712

 

               1,712

 

           13,899

 

             14,327

Advances

         261,478

 

            197,470

 

           40,215

 

             48,724

Tariff discounts - CDE

         102,988

 

              96,819

 

                  -  

 

                    -  

Provision for socio environmental costs

           23,090

 

              22,709

 

         128,442

 

           110,261

Payroll

           15,597

 

              15,674

 

                  -  

 

                    -  

Profit sharing

         103,494

 

              95,502

 

           16,216

 

             20,575

Collection agreements

           91,170

 

              85,018

 

                  -  

 

                    -  

Business combination

             7,516

 

               7,598

 

                  -  

 

                    -  

Others

           37,545

 

              31,410

 

           40,702

 

             40,174

Total

      1,048,916

 

            979,296

 

         623,054

 

           475,396

 

(*) EPE - Energy Research Company

     FNDCT - National Fund for Scientific and Technology Development

     PROCEL - National Electric Energy Conservation Program

 

Advances: refer mainly to advances from customers in relation to advance billing by the subsidiary CPFL Renováveis, before the energy or service has actually been provided or delivered.

65


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

( 24 ) EQUITY

 

The shareholders’ interest in the Company’s equity at March 31, 2019 and December 31, 2018 is shown below:

   

Number of shares

   

March 31, 2019

 

December 31, 2018

Shareholders

 

Common shares

 

Interest %

 

Common shares

 

Interest %

State Grid Brazil Power Participações S.A.

 

     730,435,698

 

71.76%

 

     730,435,698

 

71.76%

ESC Energia S.A.

 

     234,086,204

 

23.00%

 

     234,086,204

 

23.00%

Members of the Executive Board

 

                  189

 

0.00%

 

                  189

 

0.00%

Other shareholders

 

       53,392,655

 

5.25%

 

       53,392,655

 

5.25%

Total

 

1,017,914,746

 

100.00%

 

   1,017,914,746

 

100.00%

 

The details of the items included in equity are described in the financial statements for the year ended December 31, 2018.

 

( 25 ) EARNINGS PER SHARE

 

Earnings per share – basic and diluted

The calculation of the basic and diluted earnings per share for the quarters ended at March 31, 2019 and 2018 was based on the profit of the period attributable to controlling shareholder and the weighted average number of common shares outstanding in the period:   

   

1st quarter 2019

 

1st quarter 2018

Numerator

       

Profit attributable to controlling shareholders

 

             603,450

 

             443,783

Denominator

       

Weighted average number of shares held by shareholders

 

    1,017,914,746

 

    1,017,914,746

         

Earnings per share - basic

 

0.59

 

0.44

 

For the quarters ended at March 31, 2019 and 2018, the calculation of earnings per share was not affected by the effects of debentures convertible into shares due to the fact that they presented antidilutive effects.

66


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

( 26 ) NET OPERATING REVENUE

 

 

Consolidated

 

Number of Consumers

 

In GWh

 

R$ thousand

Revenue from Eletric Energy Operations

March 31, 2019

 

March 31, 2018

 

1st quarter 2019

 

1st quarter 2018

 

1st quarter 2019

 

1st quarter 2018

Consumer class

                     

Residential

     8,588,317

 

    8,383,834

 

          5,604

 

           5,291

 

    4,005,340

 

   3,117,458

Industrial

         57,890

 

         59,498

 

          3,145

 

           3,375

 

    1,214,385

 

   1,159,349

Commercial

        530,821

 

       542,582

 

          2,875

 

           2,753

 

    1,709,173

 

   1,434,467

Rural

        362,264

 

       360,154

 

             948

 

           1,236

 

       368,957

 

      352,401

Public administration

         60,743

 

         60,704

 

             383

 

              374

 

       227,799

 

      192,918

Public lighting

         11,709

 

         11,323

 

             500

 

              504

 

       187,844

 

      154,050

Public services

         10,250

 

           9,858

 

             589

 

              571

 

       288,850

 

      238,326

Billed

     9,621,994

 

    9,427,953

 

        14,044

 

         14,104

 

    8,002,349

 

   6,648,969

Own comsuption

                -  

 

                -  

 

              10

 

                 9

 

               -  

 

               -  

Unbilled (net)

                -  

 

                -  

 

               -  

 

                -  

 

          7,545

 

        98,474

 

(-) Reclassification to Network Usage Charge - TUSD - Captive Consumers

                -  

 

                -  

 

               -  

 

                -  

 

   (3,173,236)

 

  (2,942,052)

Electricity sales to final consumers

     9,621,994

 

    9,427,953

 

        14,054

 

         14,113

 

    4,836,658

 

   3,805,391

                       

Furnas Centrais Elétricas S.A.

       

             709

 

              709

 

       134,348

 

      134,086

Other concessionaires and licensees

       

          3,883

 

           3,570

 

       888,002

 

      698,245

(-) Reclassification to Network Usage Charge - TUSD - Captive Consumers

       

               -  

 

                -  

 

       (35,408)

 

       (17,855)

Spot market energy

       

          1,253

 

              573

 

       330,141

 

      166,128

Electricity sales to wholesalers

       

          5,846

 

           4,852

 

    1,317,083

 

      980,604

                       

Revenue due to Network Usage Charge - TUSD - Captive Consumers

               

    3,208,644

 

   2,959,906

Revenue due to Network Usage Charge - TUSD - Free Consumers

               

       741,450

 

      579,240

(-) Compensation paid for failure to comply with the limits of continuity

               

       (31,559)

 

       (16,386)

Revenue from construction of concession infrastructure

               

       415,213

 

      370,562

Sector financial asset and liability (Note 8)

               

      (323,880)

 

      373,547

Concession financial asset - fair value adjustment (Note 10)

               

        64,491

 

        64,857

Energy development account - CDE - Low-income, Tariff discounts - judicial injunctions ,and other tariff discounts

         

       428,683

 

      376,741

Other revenues and income

               

       130,973

 

      143,029

Other operating revenues

               

    4,634,015

 

   4,851,496

Total gross operating revenue

               

  10,787,756

 

   9,637,492

Deductions from operating revenues

                     

ICMS

               

   (1,766,589)

 

  (1,424,269)

PIS

               

      (161,842)

 

     (149,685)

COFINS

               

      (744,952)

 

     (689,516)

ISS

               

         (4,527)

 

         (3,528)

Global reversal reserve - RGR

               

            (291)

 

           (247)

Energy development account - CDE

               

      (997,711)

 

     (897,671)

Research and development and energy efficiency programs

               

       (56,347)

 

       (48,593)

PROINFA

               

       (38,825)

 

       (35,275)

Tariff flags and others

               

       122,343

 

         (7,096)

Fee for the use of water

               

         (2,397)

 

               -  

Others

               

         (9,172)

 

         (6,963)

                 

   (3,660,309)

 

  (3,262,842)

                       

Net operating revenue

               

    7,127,446

 

   6,374,654

 

26.1 Adjustment of revenues from excess demand and excess reactive power

The information related to accounting and historical are described in note 25.1 of financial statements of December 31, 2018.

 

26.2 Periodic tariff review (“RTP”) and Annual tariff adjustment (“RTA”)

       

2019

 

2018

Distributor

 

Month

 

RTA / RTP

 

Effect perceived by consumers (a)

 

RTA / RTP

 

Effect perceived by consumers (a)

CPFL Paulista

 

April (b)

 

12.02%

 

8.66%

 

12.68%

 

16.90%

CPFL Piratininga

 

October

 

(c)

 

(c)

 

20.01%

 

19.25%

RGE

 

June

 

(c)

 

(c)

 

21.27%

 

20.58%

RGE Sul (RGE)

 

April (e)

 

(e)

 

(e)

 

18.45%

 

22.47%

CPFL Santa Cruz

 

March

 

13.70%

 

13.31%

 

(d)

 

(d)

 

(a)   Represents the average effect perceived by the consumer, as a result of the elimination from the tariff base of financial components that had been added in the prior tariff adjustment.

67


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

(b)   As mentioned in note 35.2, in April 2019 the controlled CPFL Paulista had an RTA.

(c)   The tariff adjustments for 2019 had not occurred yet.

(d)   For 2018, as mentioned in note 25.2 of financial statements of December 31, 2018, the average annual tariff adjustment of CPFL Santa Cruz was 5.71%, 4.41% regarding the economic tariff adjustment and 1.30% regarding relevant financial components. The average effect to be perceived by consumers of the original concessions are:

 

Jaguari

 

Mococa

 

Leste Paulista

 

Sul Paulista

 

Santa Cruz

Effect perceived by consumers

21.15%

 

3.40%

 

7.03%

 

7.50%

 

5.32%

 

(e)   According Authorizing Resolution No. 2.528/2019, due to the merger of subsidiaries RGE and RGE Sul (note 12.6.1 of financial statements of December 31, 2018), the tariff of concession area from former RGE Sul will be adjusted only at June 19, 2019, with tariff adjustment of concession area from RGE. From that date on, the tariff for both of these subsidiaries will be unified. The effects of such tariff postponement will be offset in the Annual Tariff Adjustment of June 2019.

 

26.3 Energy Development Account (CDE) – Low income, other tariff subsidies and tariff discounts - injunctions

All details on the CDE contribution are disclosed in notes 25.3 to the financial statements as of December 31, 2018.

In the 1st quarter of 2019, revenue of R$ 428,683 was recognized (R$ 376,741 in the 1st quarter of 2018), considering (i) R$ 17,832 for low-income subsidy (R$ 21,114 in the 1st quarter of 2018), (ii) R$ 350,272 for other tariff discounts (R$ 350,771 in the 1st quarter of 2018), and (iii) R$ 60,579 for tariff discounts – CCRBT injunctions and subsidy (R$ 4,857 in the 1st quarter of 2018). These items were recognized against other assets in the line item Receivables – CDE (note 11) and other payables in line item Tariff discounts – CDE (note 23)

 

26.4 Tariff flags

The system of Tariff Flags application is described in note 25.4 to the financial statements as of December 31, 2018.

In the 1st quarter of 2019, ANEEL approved the Tariff Flags billed from November to December 2018 and January 2019. The amount approved in this period was R$ 122,995 and the amount received from CCRBT was R$ 60,295, amounting R$ 183.290 used to offset part of the sector financial asset and liability (note 8) The amount of R$ 589 with respect to the tariff flag billed for February and March 2019, was not approved and is recorded in regulatory fees (note 20).

 

26.5 Energy development account (“CDE”)

ANEEL, by means of Ratifying Resolution (“REH”) No. 2,510 of December 18, 2018, amended by REH No. 2,368 of February 9, 2018, established the definitive annual quotas of CDE for the year 2019. These quotas comprise: (i) annual quota of the CDE – USAGE account; and (ii) quota of the CDE – Energy account, (final settlements finished in March 2019), related to part of the CDE contributions received by the electric energy distribution concessionaires in the period from January 2013 to January 2014, charged from consumers and passed on to the CDE Account in up to five years from the RTE of 2015.

ANEEL, by means of REH n° 2,521 of March 20, 2019, ANEEL established the payment in advance of quota intended for the amortization of the ACR Account, due to its positive balance, with payment and pass through to the CDE Account for March 2019 to August 2019, cancelling the previously REH nº 2,231 of 2017.

68


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

( 27 ) COST OF ELECTRIC ENERGY

 

 

Consolidated

 

GWh

 

R$ thousand

Electricity Purchased for Resale

1st quarter 2019

 

1st quarter 2018

 

1st quarter 2019

 

1st quarter 2018

Itaipu Binacional

            2,720

 

            2,739

 

        657,298

 

        558,432

PROINFA

              257

 

                 -  

 

        104,815

 

          85,875

Energy purchased through auction in  the regulated market, bilateral contracts and spot market

          16,915

 

          11,886

 

     3,572,208

 

     2,975,166

PIS and COFINS credit

                 -  

 

                 -  

 

       (381,780)

 

       (318,198)

Subtotal

          19,892

 

          18,465

 

     3,952,543

 

     3,301,275

               

Electricity network usage charge

             

Basic network charges

       

        498,287

 

        567,440

Transmission from Itaipu

       

          66,554

 

          62,191

Connection charges

       

          47,424

 

          32,196

Charges for use of the distribution system

       

          12,965

 

            9,567

System service charges - ESS net of CONER pass trough (*)

       

         (41,079)

 

          46,875

Reserve energy charges - EER

       

                 -  

 

          65,914

PIS and COFINS credit

       

         (52,930)

 

         (71,736)

Subtotal

       

        531,221

 

        712,446

               

Total

       

     4,483,763

 

     4,013,721

(*) Energy reserve account.

69


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

( 28 ) OTHER OPERATING COSTS AND EXPENSES

 

 

Consolidated

 

 

 

 

   

 

 

 

Operating Expenses

   

 

 

 

Operating costs

 

Services rendered to third parties

 

Sales

 

General

 

Other

 

Total

 

1st quarter 2019

 

1st quarter 2018

 

1st quarter 2019

 

1st quarter 2018

 

1st quarter 2019

 

1st quarter 2018

 

1st quarter 2019

 

1st quarter 2018

 

1st quarter 2019

 

1st quarter 2018

 

1st quarter 2019

 

1st quarter 2018

Personnel

  225,973

 

  216,403

 

-

 

-

 

  42,516

 

40,701

 

79,530

 

  80,641

 

  -

 

-

 

  348,019

 

337,745

Private pension plan

  28,150

 

  22,477

 

-

 

-

 

-

 

  -

 

  -

 

-

 

  -

 

-

 

  28,150

 

22,477

Materials

  63,541

 

  56,926

 

174

 

191

 

  2,538

 

1,938

 

  604

 

  3,567

 

  -

 

-

 

  66,857

 

62,622

Third party services

  48,785

 

  64,313

 

511

 

613

 

  42,158

 

37,984

 

73,556

 

  78,022

 

  -

 

-

 

  165,010

 

180,932

Costs of infrastructure construction

-

 

-

 

  415,211

 

  370,559

 

-

 

  -

 

  -

 

-

 

  -

 

-

 

  415,211

 

370,559

Others

  14,048

 

  13,146

 

(1)

 

(2)

 

  24,076

 

20,526

 

45,183

 

  20,707

 

  23,339

 

  25,024

 

  106,645

 

79,401

Collection fees

-

 

-

 

-

 

-

 

  24,817

 

20,106

 

  -

 

-

 

  -

 

-

 

  24,817

 

20,106

Leases and rentals

  12,563

 

  14,448

 

-

 

-

 

-

 

  -

 

5,280

 

  3,347

 

  -

 

-

 

  17,843

 

17,795

Publicity and advertising

  1

 

-

 

-

 

-

 

-

 

  -

 

3,891

 

  2,265

 

  -

 

-

 

  3,892

 

  2,265

Legal, judicial and indemnities

  26

 

-

 

-

 

-

 

  9

 

  -

 

32,003

 

  12,284

 

  -

 

-

 

  32,038

 

12,284

Donations, contributions and subsidies

-

 

  13

 

-

 

-

 

-

 

  -

 

  931

 

  1,127

 

  -

 

-

 

  931

 

  1,140

Gain (loss) on disposal, retirement and other noncurrent assets

-

 

-

 

-

 

-

 

-

 

  -

 

  -

 

-

 

  21,165

 

  30,898

 

  21,165

 

30,898

Others

  1,458

 

(1,315)

 

(1)

 

(2)

 

  (750)

 

  420

 

3,078

 

  1,684

 

2,174

 

(5,874)

 

  5,959

 

(5,087)

Total

  380,498

 

  373,265

 

  415,895

 

  371,361

 

  111,287

 

101,150

 

  198,872

 

  182,937

 

  23,339

 

  25,025

 

1,129,891

 

  1,053,738

 

 

70


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

( 29 ) FINANCE INCOME (EXPENSES)

 

   

Consolidated

   

1st quarter 2019

 

1st quarter 2018

Financial income

       

Income from financial investments

 

           48,570

 

           66,386

Late payment interest and fines

 

           75,313

 

           69,523

Monetary adjustment of tax credits

 

             1,227

 

             2,540

Monetary adjustment of escrow deposits

 

             8,899

 

             8,804

Monetary adjustment and exchange rate changes

 

             8,245

 

           22,742

Discount on purchase of ICMS credit

 

             6,871

 

             6,732

Adjustments to the sector financial asset (note 8)

 

           27,534

 

             7,105

PIS and COFINS on other finance income

 

          (10,377)

 

          (11,666)

Others

 

           40,312

 

           24,986

Total

 

         206,595

 

         197,151

         

Financial expenses

       

Interest on debts

 

        (295,284)

 

        (343,232)

Monetary adjustment and exchange rate changes

 

          (85,370)

 

        (119,132)

(-) Capitalized interest

 

             5,589

 

             6,209

Adjustments to the sector financial liability (note 8)

 

                  -  

 

            (4,663)

Use of public asset

 

            (1,928)

 

            (3,802)

Others

 

          (49,641)

 

          (40,052)

Total

 

        (426,635)

 

        (504,671)

         

Financial expenses, net

 

        (220,040)

 

        (307,519)

  

In line item of monetary adjustment and exchange rate changes, the expense includes the effects of gains of R$ 96,434 in the 1st quarter of 2019 (R$ 16,528 in the  1st quarter of 2018) on derivative instruments (note 33).

 

 

71


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

30 ) SEGMENT INFORMATION

 

1st quarter 2019

Distribution

 

Generation (conventional source)

 

Generation
(renewable source)

 

Commercialization

 

Services

 

Total

 

Other (*)

 

Elimination

 

Total

                                   

Net operating revenue

   5,919,870

 

   150,791

 

   275,219

 

759,156

 

  22,410

 

   7,127,446

 

   -  

 

   -  

 

   7,127,446

(-) Intersegment revenues

  16,356

 

   118,669

 

  58,970

 

1,113

 

   123,227

 

   318,335

 

   -  

 

  (318,335)

 

   -  

Cost of electric energy

  (3,877,202)

 

(29,200)

 

(53,271)

 

   (718,769)

 

   -  

 

  (4,678,441)

 

   -  

 

   194,678

 

  (4,483,763)

Operating costs and expenses

  (1,079,440)

 

(22,290)

 

(88,878)

 

  (10,838)

 

  (109,874)

 

  (1,311,319)

 

(10,844)

 

   123,656

 

  (1,198,506)

Depreciation and amortization

  (192,004)

 

(29,703)

 

  (160,580)

 

   (520)

 

   (5,899)

 

  (388,707)

 

(15,734)

 

   -  

 

  (404,440)

Income from electric energy service

   787,581

 

   188,267

 

  31,460

 

   30,143

 

  29,863

 

   1,067,314

 

(26,577)

 

   -  

 

   1,040,736

Equity

   -  

 

  85,775

 

  -  

 

   -  

 

   -  

 

  85,775

 

   -  

 

   -  

 

  85,775

Financial income

   145,176

 

  10,087

 

  48,590

 

6,558

 

1,453

 

   211,863

 

2,552

 

   (7,820)

 

   206,595

Financial expenses

  (204,707)

 

(54,127)

 

  (160,296)

 

  (14,283)

 

   (1,033)

 

  (434,445)

 

(10)

 

7,820

 

  (426,635)

Profit (loss) before taxes

   728,049

 

   230,003

 

(80,246)

 

   22,418

 

  30,284

 

   930,508

 

(24,036)

 

   -  

 

   906,472

Income tax and social contribution

  (262,968)

 

(45,634)

 

(12,777)

 

   (7,608)

 

   (7,182)

 

  (336,169)

 

  55

 

   -  

 

  (336,114)

Profit (loss) for the year

   465,081

 

   184,369

 

(93,023)

 

   14,810

 

  23,101

 

   594,338

 

(23,980)

 

   -  

 

   570,358

Purchases of contract asset, PP&E and intangible assets

   403,520

 

1,312

 

  32,505

 

601

 

7,455

 

   445,393

 

   -  

 

   -  

 

   445,393

                                   
                                   
                                   

1st quarter 2018

Distribution

 

Generation (conventional source)

 

Generation
(renewable source)

 

Commercialization

 

Services

 

Total

 

Other (*)

 

Elimination

 

Total

Net operating revenue

   5,199,141

 

   170,270

 

   277,556

 

709,823

 

  17,864

 

   6,374,654

 

   -  

 

   -  

 

   6,374,654

(-) Intersegment revenues

1,617

 

   111,185

 

   105,997

 

111

 

  93,795

 

   312,705

 

   -  

 

  (312,705)

 

   -  

Cost of electric energy

  (3,450,874)

 

(18,550)

 

(70,466)

 

   (691,078)

 

   -  

 

  (4,230,967)

 

   -  

 

   217,246

 

  (4,013,721)

Operating costs and expenses

  (957,507)

 

(23,245)

 

(85,301)

 

  (11,093)

 

(89,101)

 

  (1,166,249)

 

   (9,367)

 

  95,459

 

  (1,080,157)

Depreciation and amortization

  (180,504)

 

(30,147)

 

  (157,687)

 

   (612)

 

   (5,504)

 

  (374,455)

 

(15,730)

 

   -  

 

  (390,184)

Income from electric energy service

   611,873

 

   209,513

 

  70,099

 

7,151

 

  17,053

 

   915,688

 

(25,096)

 

   -  

 

   890,592

Equity

   -  

 

  85,356

 

  -  

 

   -  

 

   -  

 

  85,356

 

   -  

 

   -  

 

  85,356

Financial income

   136,438

 

  20,463

 

  30,140

 

   10,846

 

1,778

 

   199,664

 

7,096

 

   (9,609)

 

   197,151

Financial expenses

  (241,145)

 

(88,328)

 

  (159,354)

 

  (18,139)

 

   (2,005)

 

  (508,971)

 

   (5,309)

 

9,609

 

  (504,671)

Profit (loss) before taxes

   507,165

 

   227,003

 

(59,115)

 

   (142)

 

  16,826

 

   691,738

 

(23,309)

 

   -  

 

   668,428

Income tax and social contribution

  (186,611)

 

(45,123)

 

(13,406)

 

   (295)

 

   (3,857)

 

  (249,292)

 

   267

 

   -  

 

  (249,024)

Profit (loss) for the year

   320,554

 

   181,880

 

(72,521)

 

   (436)

 

  12,969

 

   442,446

 

(23,042)

 

   -  

 

   419,404

Purchases of contract asset, PP&E and intangible assets

   366,374

 

1,256

 

  44,049

 

794

 

  13,220

 

   425,693

 

   221

 

   -  

 

   425,914

 

(*) Others – refer basically to assets and transactions which are not related to any of the identified segments.

 

( 31 ) RELATED PARTY TRANSACTIONS

 

The Company’s controlling shareholders, related party information and main transactions are disclosed in note 30 of the financial statements of December 31, 2018.

The total compensation of key management personnel in the 1st quarter of 2019, in accordance with CVM Decision 560/2008, was R$ 19,862 (R$ 19,893 in the 1st quarter of 2018). This amount comprises R$ 19,378 (R$ 19,403 in the 1st quarter of 2018) in respect of short-term benefits and R$ 484 (R$ 489 in the 1st quarter of 2018) of post-employment benefits.

72


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

Transactions with entities under common control basically refers to transmission system charge paid by the Company’s subsidiaries to the direct or indirect subsidiaries of State Grid Corporation of China.

 

Transactions involving controlling shareholders, entities under common control or significant influence and joint ventures:

 

 Consolidated

 

ASSETS

 

LIABILITIES

 

INCOME

 

EXPENSES

 

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

 

1st quarter 2019

 

1st quarter 2018

 

1st quarter 2019

 

1st quarter 2018

                               

Advances

                             

BAESA – Energética Barra Grande S.A.

   -  

 

-  

 

-  

 

  657

 

-  

 

  -  

 

  -  

 

  -  

Foz do Chapecó Energia S.A.

   -  

 

-  

 

-  

 

  930

 

-  

 

  -  

 

  -  

 

  -  

ENERCAN - Campos Novos Energia S.A.

   -  

 

-  

 

-  

 

  1,155

 

-  

 

  -  

 

  -  

 

  -  

EPASA - Centrais Elétricas da Paraiba

   -  

 

-  

 

-  

 

  418

 

-  

 

  -  

 

  -  

 

  -  

                               

Energy purchase and sales, and charges

                             

Entities under common control (State Grid Corporation of China subsidiaries)

   -  

 

-  

 

  904

 

16

 

-  

 

  -  

 

42,493

 

38,622

BAESA – Energética Barra Grande S.A.

   -  

 

-  

 

  1,396

 

  2,993

 

  3

 

  -  

 

   4,799

 

   3,847

Foz do Chapecó Energia S.A.

1,773

 

-  

 

   40,636

 

41,850

 

  5

 

  -  

 

   118,106

 

99,319

ENERCAN - Campos Novos Energia S.A.

945

 

  943

 

   87,353

 

78,639

 

  2,741

 

   2,601

 

85,518

 

68,961

EPASA - Centrais Elétricas da Paraiba

   -  

 

-  

 

   11,142

 

13,397

 

  1

 

  -  

 

18,783

 

30,727

                               

Intangible assets, property, plant and equipment, materials and service rendered

                             

BAESA – Energética Barra Grande S.A.

   -  

 

   2

 

-  

 

-  

 

540

 

   401

 

  -  

 

  -  

Foz do Chapecó Energia S.A.

2

 

15

 

-  

 

-  

 

534

 

   440

 

  -  

 

  -  

ENERCAN - Campos Novos Energia S.A.

   -  

 

   2

 

-  

 

-  

 

484

 

   4

 

  -  

 

  -  

EPASA - Centrais Elétricas da Paraíba S.A.

  25

 

  534

 

-  

 

-  

 

   79

 

  73

 

  -  

 

  -  

                               

Intragroup loans

                             

EPASA - Centrais Elétricas da Paraíba S.A.

   -  

 

-  

 

-  

 

-  

 

-  

 

   1

 

  -  

 

  -  

                               

Dividends and interest on capital

                             

BAESA – Energética Barra Grande S.A.

3

 

   3

 

-  

 

-  

 

-  

 

  -  

 

  -  

 

  -  

Chapecoense Geração S.A.

  33,733

 

33,733

 

-  

 

-  

 

-  

 

  -  

 

  -  

 

  -  

ENERCAN - Campos Novos Energia S.A.

  65,010

 

65,010

 

-  

 

-  

 

-  

 

  -  

 

  -  

 

  -  

                               

Others

                             

Instituto CPFL

   -  

 

-  

 

-  

 

-  

 

-  

 

  -  

 

   928

 

   1,018

 

( 32 ) RISK MANAGEMENT

 

The risk management structure and the main risk factors that affect the Group’s business are disclosed in note 32 to the financial statements for the year ended December 31, 2018.

 

( 33 ) FINANCIAL INSTRUMENTS

 

The main financial instruments are:

         

Consolidated

         

March 31, 2019

 

Note

 

Category / Measurement

Level (*)

Carrying amount

 

Fair value

Assets

             

Cash and cash equivalent

5

 

(a)

Level 1

                 243,155

 

       243,155

Cash and cash equivalent

5

 

(a)

Level 2

              3,197,654

 

     3,197,654

Derivatives

33

 

(a)

Level 2

                 595,440

 

       595,440

Derivatives - Zero-cost collar

33

 

(a)

Level 3

                   15,339

 

         15,339

Concession financial asset - distribution

10

 

(a)

Level 3

              7,677,726

 

     7,677,726

         

             11,729,314

 

   11,729,314

               

Liabilities

             

Borrowings - principal and interest

16

 

(b)

Level 2

              6,060,582

 

     6,025,180

Borrowings - principal and interest  (**)

16

 

(a)

Level 2

              5,292,260

 

     5,292,260

Debentures - Principal and interest

17

 

(b)

Level 2

              8,685,943

 

     8,712,624

Debentures - Principal and interest  (**)

17

 

(a)

Level 2

                 437,888

 

       437,888

Derivatives

33

 

(a)

Level 2

                   24,998

 

         24,998

         

             20,501,671

 

   20,492,950

 

 

(*) Refers to the hierarchy for fair value measurement

73


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

(**) As a result of the initial designation of this financial liability, the consolidated balances reported a loss of R$ 11,072 in the 1st quarter 2019 (a loss of R$ 68,935 in the 1st quarter 2018).

 

  

The classification of financial instruments in “amortized cost” or “fair value through profit or loss” is based on the portfolio business model and in the characteristics of expected cash flow for each instrument.

The financial instruments for which the carrying amounts approximate the fair values, due to their nature, at the end of the reporting year are:

·       Financial assets: (i) consumers, concessionaires and licensees, (ii) leases, (iii) intercompany loans between associates, subsidiaries and parent company, (iv) receivables – CDE, (v) pledges, funds and restricted deposits, (vi) services rendered to third parties, (vii) collection agreements and (viii) sector financial asset;

·       Financial liabilities: (i) trade payables, (ii) regulatory charges, (iii) use of public asset, (iv) consumers and concessionaires, (v) FNDCT/EPE/PROCEL, (vi) collection agreement, (vii) reversal fund, (viii) payables for business combination, (ix) tariff discounts – CDE and (x) sector financial liability.

In addition, in the first quarter of 2019 there were no transfers between the fair value hierarchy levels.

 

a)     Measurement of financial instruments

 

As mentioned in note 4, the fair value of a security corresponds to its maturity value (redemption value) adjusted to present value by the discount factor (relating to the maturity date of the security) obtained from the market interest curve, in Brazilian reais.

The three levels of the fair value hierarchy are:

Level 1: Quoted prices in an active market for identical instruments;

Level 2: Observable inputs other than quoted prices in an active market that are observable for the asset or liability, directly (i.e. as prices) or indirectly (i.e. derived from prices);

Level 3: Instruments whose relevant factors are not observable market inputs.

 

As the distribution concessionaries classified the respective concession financial assets as fair value through profit or loss, the relevant factors for fair value measurement are not publicly observable. Therefore, the fair value hierarchy classification is level 3. The movements and respective gains (losses) in profit for or loss for the period are R$ 67,264 (R$ 66,637 in 2018) and the main assumptions are described in note 10 and 26.

Additionally, the main assumptions used in the fair value measurement of the zero-cost collar derivative, the fair value hierarchy of which is Level 3, are disclosed in note 33 b.1.

The Company recognizes in “Investments at cost” in the financial statements the 5.94% interest held by the indirect subsidiary Paulista Lajeado Energia S.A. in the total capital of Investco S.A. (“Investco”), in the form of 28,154,140 common shares and 18,593,070 preferred shares. As Investco’s shares are not traded on the stock exchange and the main objective of its operations is to generate electric energy for commercialization by the shareholders holding the concession, the Company opted to recognize the investment at cost, that is the best estimate of their fair value, since there are no available recent information for the fair value calculation, according to IFRS 9.

74


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

 

b)    Derivatives

The Group has the policy of using derivatives to hedge against the risks of fluctuations in exchange and interest rates, without any speculative purposes. The Group has currency hedges in a volume compatible with the net exchange exposure, including all assets and liabilities tied to exchange rate changes.

The hedging instruments entered into by the Group are currency or interest rate swaps with no leverage component, margin call requirements or daily or periodic adjustments. Furthermore, in 2015 the subsidiary CPFL Geração contracted a zero-cost collar derivative (see item b.1 below).

As a large part of the derivatives entered into by the subsidiaries have their terms fully aligned with the hedged debts, and in order to obtain more relevant and consistent accounting information through the recognition of income and expenses, these debts were designated for the accounting recognition at fair value (notes 17 and 18). Other debts that have terms different from the derivatives contracted as a hedge continue to be recognized at amortized cost. Furthermore, the Group did not adopt hedge accounting for transactions with derivative instruments.

At March 31, 2019, the Group had the following swap transactions, all traded on the over-the-counter market:

 

   

Fair values (carrying amounts)

                       

Strategy

 

Assets

 

Liabilities

 

Fair value, net

 

Values at cost, net (1)

 

Gain (loss) on fair value measurement

 

Currency / debt index

 

Currency /swap index

 

Maturity range

 

Notional

                                     

Derivatives to hedge debts designated at fair value

                             

Exchange rate hedge

                                   

Bank Loans - Law 4.131

 

  530,798

 

(4,863)

 

525,936

 

566,460

 

  (40,525)

 

 US$ + (Libor 3 months + 0.8% to 1.55% or 2.3% to 4.32%)

 

99.80% to 116% of CDI

 

October 2018 to March 2022

 

 3,896,229

Bank Loans - Law 4.131

 

   3,752

 

  (20,135)

 

(16,383)

 

   (633)

 

  (15,750)

 

 Euro + 0.42% to 0.96%

 

102% to 105.8% of CDI

 

April 2019 to March 2022

 

879,630

                                     
   

  534,550

 

  (24,997)

 

509,553

 

565,827

 

  (56,275)

               
                                     

Hedge variation price index

                                   

Debentures

 

37,718

 

  -  

 

  37,718

 

  7,232

 

   30,486

 

IPCA + 5.8%

 

100.15% to 104.3% of CDI

 

August 2025

 

416,600

                                     

Derivatives to hedge debts  not designated at fair value

                           

Hedge variation price index:

                                   

Debentures

 

23,173

 

  -  

 

  23,173

 

   22,645

 

  528

 

IPCA + 5.86%

 

100.15% to 104.3% of CDI

 

April 2019

 

   70,469

                                     

Other (2):

                                   

Zero cost collar

 

15,339

 

  -  

 

  15,339

 

  2,929

 

   12,410

 

US$

 

(note 33 b.1)

 

July 2018 to September 2020

 

   44,083

                                     
   

  610,779

 

  (24,997)

 

585,782

 

598,633

 

  (12,851)

               
                                     

Current

 

   260,847

 

  (4,863)

                           

Noncurrent

 

   349,932

 

(20,135)

                           

 

For further details on terms and information on debts and debentures, see notes 17 and 18

(1)The value at cost are the derivative amount without the respective fair value measurement, while the notional refers to the balance of the debt and is reduced according to the respective amortization;

(2) Due to the characteristics of this derivative (zero-cost collar), the notional amount is presented in U.S. dollar.

 

Changes in derivatives are stated below:

75


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

   

Consolidated

   

At December 31, 2018

 

Interest, monetary adjustment, exchange rate and fair value measurement

 

Repayment

 

At March 31, 2019

         

Values at cost, net

               

To debts designated at fair value

 

   631,368

 

78,067

 

(136,375)

 

   573,060

To debts not designated at fair value

 

  21,548

 

   1,097

 

  -  

 

  22,645

Other (zero cost collar)

 

   -  

 

   2,929

 

  -  

 

2,929

Fair value measurement (*)

 

(27,722)

 

14,871

 

  -  

 

(12,851)

   

   625,194

 

96,964

 

(136,375)

 

   585,782

 

(*)The effects on the income and comprehensive income of 2019 related to the fair value adjustments (MTM) of the derivatives are: (i) gains of R$ 18,876 for the debts designated at fair value, (ii) losses of R$ 49 for non- designated at fair value and (iii) losses of R$ 3,957 for other derivatives (zero cost collar).

As mentioned above, certain subsidiaries elected to fair value measrument debts for which they have fully debt-related derivatives instruments (note 17 and 18).

The Group has recognized gains and losses on their derivatives. However, as these derivatives are used as a hedging instrument, these gains and losses minimized the impacts of fluctuations in exchange and interest rates on the hedged debts. For the quarters ended at March 31, 2019 and 2018, the derivatives generated the following impacts on the consolidated profit or loss, recognized in the line item of Finance costs on monetary adjustment and exchange rate changes and in the consolidated comprehensive income in the credit risk in the fair value measurement related to debts at fair value.

 

Gain (Loss) on income

Gain (Loss) in comprehensive income

 

1st quarter 2019

 

1st quarter 2018

 

1st quarter 2019

           

Interest rate variation

4,823

 

2,978

 

-  

Fair value measurement

8,884

 

(42,517)

 

  (16)

Exchange variation

  77,269

 

3,732

 

-  

Fair value measurement

5,456

 

  52,336

 

  540

           
 

  96,434

 

  16,528

 

  524

 

b.1) Zero-cost collar derivative transactions entered into by CPFL Geração

In 2015, the subsidiary CPFL Geração entered into a transaction involving put options and call options in US$, both having the same institution as counterpart, and that combined are featured as a transaction usually known as zero-cost collar. Entering into this transaction does not have any speculative purpose, in as much as it is aimed at minimizing any negative impacts on future revenue of the joint venture ENERCAN, which has electric energy sale agreements with annual adjustment of part of the tariff based on the dollar variation. In addition, according to Management’s view, the scenario in 2015 was favorable to enter into this type of financial instrument, considering the high volatility implicit in dollar options and the fact that there is no initial cost for this type of transaction.

76


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

The total amount contracted was US$ 111,817 thousand, with due dates between October 1, 2015 and September 30, 2020. At March 31, 2019, the total amount contracted was US$ 44,083 thousand, considering the options already settled until this date. The strike prices of the dollar options vary from R$ 4.20 to R$ 4.40 for put options and from R$ 5.40 to R$7.50 for call options.

These options were measured at fair value in a recurring manner, as required by IFRS 9 /CPC 48. The fair value of the options that are part of this transaction was calculated based on the following assumptions:

 

Valuation technique(s) and key information

We used the Black Scholes Option Pricing Model, which aims to obtain the fair price of the options involving the following variables: value of the asset, strike price of the option, interest rate, term and volatility.

Significant unobservable inputs

Volatility determined based on the average market pricing calculations, future dollar and other variables applicable to this specific transaction, with average variation of 17.80%.

Relationship between unobservable inputs and fair value (sensitivity)

A slight rise in long-term volatility, analyzed separately, would result in an insignificant increase in fair value. If the volatility were 10% higher and all the other variables remained constant, the net carrying amount (asset) would increase by R$ 487, resulting in a net asset of R$ 15,826.

 

The following table reconciles the opening and closing balances of the call and put options for the 1st quarter of 2019, as required by IFRS 13/CPC 46:

   

Consolidated

   

Asset

 

Liability

 

Net

At December 31, 2018

 

   16,367

 

         -  

 

   16,367

Measurement at fair value

 

    (1,028)

 

         -  

 

    (1,028)

Net cash, received from settlement of flows

 

          -  

 

         -  

 

          -  

At March 31, 2019

 

   15,339

 

         -  

 

   15,339

 

The fair value measurement of these financial instruments was recognized as finance income (expense) of the period, and no effects were recognized in other comprehensive income.

c)     Concession financial assets - distribution

As the distribution subsidiaries have classified the respective financial assets of the concession as measured at fair value through profit or loss, the relevant factors to measure the fair value are not publicly observable and there is no active market. Therefore, the classification of the fair value hierarchy is level 3.

 

d)    Market risk

Market risk is the risk that changes in market prices – e.g. foreign exchange rates and interest rates – will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return. The Group uses derivatives to manage market risks.

 

77


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

e)     Sensitivity analysis

The Group performed sensitivity analyses of the main risks to which their financial instruments (including derivatives) are exposed, mainly comprising changes in exchange and interest rates.

When the risk exposure is considered asset, the risk to be taken into account is a reduction in the pegged indexes, due to a consequent negative impact on the Group’s profit or loss. Similarly, if the risk exposure is considered liability, the risk is of an increase in the pegged indexes and the consequent negative effect on the profit or loss. The Group therefore quantify the risks in terms of the net exposure of the variables (dollar, euro, CDI, IGP-M, IPCA, TJLP and SELIC), as shown below:

e.1)  Exchange rates variation

Considering that the net exchange rate exposure at March 31, 2019 is maintained, the simulation of the effects by type of financial instrument for three different scenarios would be:

   

 Consolidated

           

Income (expense) - R$ thousand

Instruments

 

Exposure (a)

 

Risk

 

Exchange depreciation of 3.7% (b)

 

Currency appreciation  of 25% (c)

 

Currency appreciation of 50% (c)

Financial liability instruments

 

       (4,435,128)

     

        (164,011)

 

        985,774

 

          2,135,558

Derivatives - Plain Vanilla Swap

 

        4,500,822

     

         166,440

 

    (1,000,375)

 

         (2,167,191)

   

            65,694

 

drop in the dolar

 

             2,429

 

         (14,601)

 

             (31,633)

                     

Financial liability instruments

 

          (859,201)

     

          (57,921)

 

        171,359

 

            400,640

Derivatives - Plain Vanilla Swap

 

           873,387

     

           58,878

 

       (174,188)

 

           (407,255)

   

            14,186

 

drop in the euro

 

                957

 

           (2,829)

 

               (6,615)

                     

Total

 

            79,880

     

             3,386

 

         (17,430)

 

             (38,248)

                     

Effects in the accumulated comprehensive income

     

             2,567

 

         (12,510)

 

             (27,586)

Effects in the income of the year

         

                819

 

           (4,920)

 

             (10,662)

                     
                     
                     
           

Income (expense) - R$ thousand

Instruments

 

Exposure
US$ thousand (a)

     

Currency depreciation (b)

 

Currency appreciation of 25% (c)

 

Currency appreciation of 50% (c)

Derivatives zero-cost collar

 

44,083

 (d)

raise in the dollar

 

            (1,807)

 

         (14,480)

 

             (27,153)

 
 

78


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

 

(a) The exchange rate considered at 03/31/2019 was R$ 3.90 per US$ 1.00 and R$ 4.38 per €$ 1.00.

(b) As per the exchange rate curves obtained from information made available by B3 S.A., with the exchange rate being considered at R$ 4.04 and 4.67, and the currency depreciation at 3.70% and 6.74% for US$ and €$, respectively at 03/31/2019.

(c) As required by CVM Instruction No. 475/2008, the percentage increases in the ratios applied refer to the information made available by the B3 S.A..

(d) Owing to the characteristics of this derivative (zero-cost collar), the notional amount is presented in US$.

 

Except for the zero-cost collar, as the net exchange exposure of the dollar and the euro for the other derivative instruments is an asset, the risk is a drop in the dollar, and the euro,  therefore, the exchange rate is appreciated by 25% and 50% in relation to the probable exchange rate.

 

e.2) Interest rates variation

Assuming that the scenario of net exposure of the financial instruments indexed to floating interest rates at March 2019 is maintained, the net finance cost for the next 12 months for each ofthe three scenarios defined, would be:

   

 Consolidated

                   

Income (expense) - R$ thousand

Instruments

 

Exposure
R$ thousand (a)

 

Risk

 

rate in the period

 

rate likely scenario (a)

 

likely scenario

 

Raising/Drop index by 25% (b)

 

Raising/Drop index by 50% (b)

Financial asset instruments

 

        3,915,476

             

            259,596

 

                 324,495

 

                  389,394

Financial liability instruments

 

       (7,675,498)

             

           (508,886)

 

                (636,107)

 

                 (763,328)

Derivatives - Plain Vanilla Swap

 

       (5,364,776)

             

           (355,685)

 

                (444,606)

 

                 (533,527)

   

       (9,124,798)

 

raise in the CDI

 

6.34%

 

6.63%

 

           (604,975)

 

                (756,218)

 

                 (907,461)

                             

Financial liability instruments

 

          (149,803)

             

               (6,726)

 

                    (8,408)

 

                   (10,089)

   

          (149,803)

 

raise in the IGP-M

 

8.27%

 

4.49%

 

               (6,726)

 

                    (8,408)

 

                   (10,089)

                             

Financial liability instruments

 

       (3,552,095)

             

           (222,361)

 

                (277,951)

 

                 (333,542)

   

       (3,552,095)

 

raise in the TJLP

 

6.79%

 

6.26%

 

           (222,361)

 

                (277,951)

 

                 (333,542)

                             

Financial liability instruments

 

       (3,006,465)

             

           (121,461)

 

                  (91,096)

 

                   (60,731)

Derivatives - Plain Vanilla Swap

 

           561,010

             

              22,665

 

                   16,999

 

                    11,332

Concession financial asset

 

        7,677,726

 

drop in the IPCA

         

            310,180

 

                 232,635

 

                  155,090

   

        5,232,271

 

drop in the IPCA

 

4.40%

 

4.04%

 

            211,384

 

                 158,538

 

                  105,691

                             

Setorial financial assets and liabilities

 

        1,211,812

 

drop in the SELIC

         

              79,737

 

                   59,803

 

                    39,869

   

          (106,946)

 

raise in the SELIC

         

               (7,037)

 

                    (5,278)

 

                     (3,519)

   

        1,104,866

 

drop in the IPCA

 

6.35%

 

6.58%

 

              72,700

 

                   54,525

 

                    36,350

                             

Total

 

       (6,489,559)

             

           (549,978)

 

                (829,514)

 

               (1,109,051)

                             

Effects in the accumulated comprehensive income

         

                1,126

 

                        894

 

                         664

Effects in the income of the year

         

           (551,104)

 

                (830,408)

 

               (1,109,715)

 

(a)   The indexes were obtained from information available in the market.

(b)   As required by CVM Instruction number 475/2008, the percentages of increase were applied to the indexes in the probable scenario.

 

Additionally, the debts exposed to pre-fixed indexes would generate an expense of R$ 58,897.

 

f)      Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s receivables from Consumers, Concessionaires and Licensees and financial instruments. Monthly, the risk is monitored and classified according to the current exposure, considering the limit approved by Management.

 

Impairment losses on financial assets recognized in profit or loss are presented in note 6 – Consumers, Concessionaires and Licensees.

79


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

 

Consumers, Concessionaries and Licensees

 

The Group’s exposure to credit risk is influenced mainly by the individual characteristics of each customer. However, Management also considers the factors that may influence the credit risk.

 

The Group uses a provision matrix to measure the expected credit losses of trade receivables according to the consumer class (Residential, Commercial, Rural, Public Power, Public Lighting, Public Services), Other Revenues and Unbilled Revenue, comprising mostly a large number of dispersed balances.

 

Loss rates are based on actual credit loss experience over the past.

 

These rates reflect differences between economic conditions during the period over which the historical data have been collected, current conditions and the Group’s view of future economic conditions over the expected lives of the receivables. Accordingly, an “adjusted” revenue was calculated, reflecting the Group perception on expected loss. Such “adjusted” revenue was allocated by consumption class (matrix) according to the interval currently used in the allowance guided by the regulatory parameters as follows:

 

Class

 

Days

 

Period

Residential

 

        90

 

Revenue of 3 months prior to the current month

Commercial and other revenues

 

      180

 

Revenue of 6 months prior to the current month

Industrial, rural, public power in general

 

      360

 

Revenue of 12 months prior to the current month

Unbilled

 

        -  

 

Uses revenue of the same month

 

 

Therefore, based on the assumptions above, an “Adjusted” ratio of the expected credit losses (“ECL”) allowance for the month is calculated, which was determined dividing the “Actual ECL” allowance by the “Adjusted Revenue” for each month. Then, the ECL allowance is estimated monthly, considering the respective moving average for the months of the "Adjusted” monthly ratios and applied to the actual revenue for the current month.

 

Based on this criterion, the ECL allowance percentage to be applied is changed monthly to the extent that the moving average is calculated.

 

The methodology used by Management includes a percentage that is compliant with the IFRS rule described as expected credit losses, including in a single percentage the probability of loss, weighted by the expected loss and possible outcomes, that is, including Probability of default (“PD”), Exposure at default (“EAD”) and (“LGD”).

 

Macroeconomic factors

 

After studies developed by the Company to assess which variables present a correlation ratio with the actual amount of Expected Credit Losses Allowance, no ratios or macroeconomic factors that would have material impacts or that had direct correlation with the default level were identified, due to the electric sector characteristic of having instruments that mitigate the risk of losses, such as cutting energy supply to default customers.

 

 

Cash and cash equivalents

 

The Group limits its exposure to credit risk by investing only in liquid debt securities and only with counterparties that have a credit rating of at least AA-.

 

80


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

The Group considers that its cash and cash equivalents have low credit risk based on the external credit ratings of the counterparties. Management did not identify for the quarter ended March 31, 2019 and the year ended December 31, 2018 that the securities had a significantly change in credit risk.

 

Derivatives

The Group adopts a policy of using derivatives with the purpose of hedge (economic hedge) against the risks of fluctuations in exchange rates and interest rates, mostly comprising currency and interest rate swaps. The derivative transactions are entered into with first-tier banks and financial institutions with a rating of at least AA-, based on the main credit rating agencies in the market (note 33). Management has not identified for the period of 2019 and the year 2018 that the derivative financial assets had a significant impairment using the criterion of expected losses.

The Group adopts a policy of providing financial guarantees for the obligations of its subsidiaries and joint ventures. As at March 31, 2019 and December 31, 2018, the Company had provided guarantees to certain financial institutions with respect to the credit lines granted to its subsidiaries and joint ventures, as presented in notes 17 and 18.

 

( 34 ) NON-CASH TRANSACTIONS

 

 

Consolidated

 

March 31, 2019

 

December 31, 2018

Capital increase in investees with advance for future capital increase

              43

 

                  -  

Interest capitalized

          5,589

 

             6,209

Provision for environmental costs capitalized in property, plant and equipment

        15,906

 

             9,725

Transfer between fixed assets and other assets

            167

 

             2,881

 

( 35 ) SIGNIFICANT FACT AND EVENTS AFTER THE REPORTING PERIOD

   

35.1 Extension of deadline to reestablish the free float

According to note 23.1 of financial statements of December 31, 2018, the Company has a period of the 18 months from November 30, 2017 to take a decision of reestablish the minimum floating required or delist its shares from the public stock market.

On April 2, 2019, the Company informed the B3 of its intention to bring the free float in compliance with Novo Mercado rules by carrying out a follow-on offering for the Company common shares, and on April 18, 2019, B3 approved such request for an extension of the deadline to reach a minimum free float of 15% of the Company total capital until October 31, 2019. The Company is still considering the terms and conditions of any potential follow-on offering.

In the context of these disclosed intention, on April 24, 2019, the Company published a Relevant Fact informing that filed in with the Securities and Exchange Commission (“SEC”) a Registration Statement on Form F-3 (“Form F-3”). Once declared effective by the SEC, the Form F-3 will allow the Company to carry out in the United States certain specified public offerings of its common shares,  including American Depositary Shares (“ADS”). The Offering is still under analysis by the Company and its controlling shareholder, and until this date there is no definition on the size of the Offering, the price per share or its timetable.

The intended Offering is also subject to Brazilian and international securities markets conditions, to the applicable regulatory approvals and to the corporate approvals of the Company.

81


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

 

35.2 Annual Tariff Adjustment - CPFL Paulista

On April 2, 2019, ANEEL published Ratifying Resolution No. 2.526, which set the average tariff adjustment of the subsidiary CPFL Paulista, effective as of April 8, 2019, by 12.02%, of which 2.95% relating to the economic tariff adjustment and 9.07% to the related financial components. The total average effect to be perceived by consumers is 8.66%.

 

 

 

82


 
 

(Free Translation of the original in Portuguese)

Interim Standard Financial Statements – ITR –  Date: March 31, 2019 - CPFL Energia S.A.

 

 

OTHER RELEVANT INFORMATION

Shareholders of CPFL Energia S/A holding more than 5% of the shares of the same type and class, at March 31, 2019:

Shareholders

 

Common shares

 

Interest - %

State Grid Brazil Power Participações Ltda.

 

       730,435,698

 

        71.76

ESC Energia S.A.

 

       234,086,204

 

        23.00

Other shareholders

 

         53,392,844

 

          5.25

Total

 

    1,017,914,746

 

      100.00

 

Quantity and characteristic of secutiries held by directly or indirectly Controlling Shareholders, Executive Officers, Board of Directors, Fiscal Council and Free Float, as of March 31, 2019 and December 31,2018:

   

March 31, 2019

 

December 31, 2018

Shareholders

 

Common shares

 

Interest - %

 

Common shares

 

Interest - %

Controlling shareholders

 

       964,521,902

 

        94.75

 

       964,521,902

 

        94.75

Administrator

 

                      -  

 

             -  

 

                      -  

 

             -  

Members of the Executive Officers

 

                    189

 

          0.00

 

                    189

 

          0.00

Members of the Board of Directors

 

                      -  

 

             -  

 

                      -  

 

             -  

Fiscal Council  Members

 

                      -  

 

             -  

 

                      -  

 

             -  

Other shareholders

 

         53,392,655

 

          5.25

 

         53,392,655

 

          5.25

Total

 

    1,017,914,746

 

      100.00

 

    1,017,914,746

 

      100.00

Outstanding shares - free float

 

         53,392,655

 

          5.25

 

         53,392,655

 

          5.25

 

 SHAREHOLDING STRUCTURE

 1st quarter of 2019

 

CPFL ENERGIA S/A

Per units shares

Date of last change

 #

 1 - SHAREHOLDERS OF THE COMPANY

CNPJ or CPF

 Quotes/common shares

%

% Total

 Preferred shares

%

% Total

 TOTAL

% Total

 

 

 Controlling shareholders

 

  964,521,902

94.75%

100.00%

   -  

0.00%

0.00%

964,521,902

94.75%

 

 1.1

 Esc Energia S.A.

15.146.011/0001-51

  234,086,204

23.00%

100.00%

   -  

0.00%

0.00%

234,086,204

23.00%

January 23, 2017

 1.2

 State Grid Brazil Power Participações Ltda.

26.002.119/0001-97

  730,435,698

71.76%

100.00%

   -  

0.00%

0.00%

730,435,698

71.76%

November 30, 2017

 

 Noncontrolling shareholders

 

53,392,844

5.25%

100.00%

   -  

0.00%

0.00%

   53,392,844

5.25%

 

 1.3

 Board of Directors members

07.341.926/001-90

-  

0.00%

0.00%

   -  

0.00%

0.00%

  -  

0.00%

November 30, 2017

 1.4

 Executive Office members

 

189

0.00%

100.00%

   -  

0.00%

0.00%

   189

0.00%

November 30, 2017

 1.5

 Other shareholders

 

53,392,655

5.25%

100.00%

   -  

0.00%

0.00%

   53,392,655

5.25%

 

 

 Total

 

  1,017,914,746

100.00%

100.00%

   -  

0.00%

0.00%

1,017,914,746

100.00%

 

 

 2 - Entity: 1.1 Esc Energia S.A.

CNPJ or CPF

 Quotes/common shares

%

% Total

 Preferred shares

%

% Total

 TOTAL

% Total

 

 

 Controlling shareholders

 

  1,042,392,615

100.00%

100.00%

   -  

0.00%

0.00%

1,042,392,615

100.00%

 

 1.1.1

 State Grid Brazil Power Participações Ltda.

26.002.119/0001-97

  1,042,392,615

100.00%

100.00%

   -  

0.00%

0.00%

1,042,392,615

100.00%

January 23, 2017

 

 Noncontrolling shareholders

 

-  

0.00%

0.00%

   -  

0.00%

0.00%

  -  

0.00%

 

 1.1.2

 Other shareholders

 

-  

0.00%

0.00%

   -  

0.00%

0.00%

  -  

0.00%

 

 

 Total

 

  1,042,392,615

100.00%

100.00%

   -  

0.00%

0.00%

1,042,392,615

100.00%

 

 

 3 - Entity: 1.2 State Grid Brazil Power Participações S.A.

CNPJ or CPF

 Quotes/common shares

%

% Total

 Preferred shares

%

% Total

 TOTAL

% Total

 

 

 Controlling shareholders

 

   29,165,194,229

100.00%

100.00%

   -  

0.00%

0.00%

  29,165,194,229

100.00%

 

 1.2.1

 International Grid Holdings Limited

 

   29,165,194,229

100.00%

100.00%

   -  

0.00%

0.00%

  29,165,194,229

100.00%

August 14, 2018

 

 Noncontrolling shareholders

 

  1

0.00%

100.00%

   -  

0.00%

0.00%

1

0.00%

 

 1.2.2

 Top View Grid Investment Limited

 

  1

0.00%

100.00%

   -  

0.00%

0.00%

1

0.00%

March 28, 2017

 1.2.3

 Other shareholders

 

-  

0.00%

0.00%

   -  

0.00%

0.00%

  -  

0.00%

 

 

 Total

 

   29,165,194,230

100.00%

100.00%

   -  

0.00%

0.00%

  29,165,194,230

100.00%

 

 

 4 - Entity: 1.2.1 International Grid Holdings Limited

CNPJ or CPF

 Quotes/common shares

%

% Total

 Preferred shares

%

% Total

 TOTAL

% Total

 

 

 Controlling shareholders

 

  1

100.00%

100.00%

   -  

0.00%

0.00%

1

100.00%

 

 1.2.1.1

 State Grid International Development Limited

 

  1

100.00%

100.00%

   -  

0.00%

0.00%

1

100.00%

July 31, 2017

 

 Noncontrolling shareholders

 

-  

0.00%

0.00%

   -  

0.00%

0.00%

  -  

0.00%

 

 1.2.1.2

 Other shareholders

 

-  

0.00%

0.00%

   -  

0.00%

0.00%

  -  

0.00%

 

 

 Total

 

  1

100.00%

100.00%

   -  

0.00%

0.00%

1

100.00%

 

 

 5 - Entity: 1.2.2 Top View Grid Investment Limited

CNPJ or CPF

 Quotes/common shares

%

% Total

 Preferred shares

%

% Total

 TOTAL

% Total

 

 

 Controlling shareholders

 

  1

100.00%

100.00%

   -  

0.00%

0.00%

1

100.00%

 

 1.2.2.1

 State Grid International Development Limited

 

  1

100.00%

100.00%

   -  

0.00%

0.00%

1

100.00%

July 31, 2017

 

 Noncontrolling shareholders

 

-  

0.00%

0.00%

   -  

0.00%

0.00%

  -  

0.00%

 

 1.2.2.2

 Other shareholders

 

-  

0.00%

0.00%

   -  

0.00%

0.00%

  -  

0.00%

 

 

 Total

 

  1

100.00%

100.00%

   -  

0.00%

0.00%

1

100.00%

 

 

 6 - Entity: 1.2.1.1 State Grid International Development Limited

CNPJ or CPF

 Quotes/common shares

%

% Total

 Preferred shares

%

% Total

 TOTAL

% Total

 

 

 Controlling shareholders

 

   21,429,327,845

100.00%

100.00%

   -  

0.00%

0.00%

  21,429,327,845

21.32%

 

 1.2.1.1.1

 State Grid International Development Co., Ltd

 

   21,429,327,845

100.00%

100.00%

   -  

0.00%

0.00%

  21,429,327,845

21.32%

July 31, 2017

 

 Noncontrolling shareholders

 

-  

0.00%

0.00%

  79,091,019,116

100.00%

100.00%

  79,091,019,116

78.68%

 

 1.2.1.1.2

 State Grid Overseas Investment Ltd

 

-  

0.00%

0.00%

  79,091,019,116

100.00%

100.00%

  79,091,019,116

78.68%

 

 1.2.1.1.3

 Other shareholders

 

-  

0.00%

0.00%

   -  

0.00%

0.00%

  -  

0.00%

 

 

 Total

 

   21,429,327,845

100.00%

21.32%

  79,091,019,116

100.00%

78.68%

   100,520,346,961

100.00%

 

 

 7 - Entity: 1.2.1.1.1 State Grid International Development Co., Ltd

CNPJ or CPF

 Quotes/common shares

%

% Total

 Preferred shares

%

% Total

 TOTAL

% Total

 

 

 Controlling shareholders

 

  7,131,288,000

100.00%

100.00%

   -  

0.00%

0.00%

7,131,288,000

100.00%

 

 1.2.1.1.1.1

 State Grid Corporation of China

 

  7,131,288,000

100.00%

100.00%

   -  

0.00%

0.00%

7,131,288,000

100.00%

July 31, 2017

 

 Noncontrolling shareholders

 

-  

0.00%

0.00%

   -  

0.00%

0.00%

  -  

0.00%

 

 1.2.1.1.1.2

 Other shareholders

 

-  

0.00%

0.00%

   -  

0.00%

0.00%

  -  

0.00%

 

 

 Total

 

  7,131,288,000

100.00%

100.00%

   -  

0.00%

0.00%

7,131,288,000

100.00%

 

 

 8 - Entity: 1.2.1.1.2 State Grid Overseas Investment Ltd

CNPJ or CPF

 Quotes/common shares

%

% Total

 Preferred shares

%

% Total

 TOTAL

% Total

 

 

 Controlling shareholders

 

100

100.00%

100.00%

   -  

0.00%

0.00%

   100

100.00%

 

 1.2.1.1.2.1

 State Grid Corporation of China

 

100

100.00%

100.00%

   -  

0.00%

0.00%

   100

100.00%

July 31, 2017

 

 Noncontrolling shareholders

 

-  

0.00%

0.00%

   -  

0.00%

0.00%

  -  

0.00%

 

 1.2.1.1.2.2

 Other shareholders

 

-  

0.00%

0.00%

   -  

0.00%

0.00%

  -  

0.00%

 

 

 Total

 

100

100.00%

100.00%

   -  

0.00%

0.00%

   100

100.00%

 

 

The Company is committed to arbitration in the Market Arbitration Chamber, in accordance with the Arbitration

83


 
 

 

 

INDEPENDENT AUDITORS' REPORT

 

KPMG Auditores Independentes

Av. Coronel Silva Telles, 977 - 10º andar, Cambuí

13024-001 - Campinas/SP – Brasil

Edifício Dahruj Tower

Caixa Postal 737 - CEP 13012-970 - Campinas/SP - Brasil

Telephone +55 (19) 3198-6000, Fax +55 (19) 3198-6205

www.kpmg.com.br

 

 

INDEPENDENT AUDITORS’ REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

 (A free translation of the original report in Portuguese, as filed with the Brazilian Securities and Exchange Commission (CVM), prepared in accordance with the accounting practices adopted in Brazil, rules of the CVM and of the International Financial Reporting Standards - IFRS)

 

 

To the Board of Directors and Shareholders of

CPFL Energia S.A.

Campinas - SP

 

 

Introduction

We have reviewed the accompanying individual and consolidated, interim financial information of CPFL Energia S.A. (“the Company”), included in the Quarterly Information Form - ITR, for the quarter ended March 31, 2019, which comprises the statement of financial position as of March 31, 2019 and the respective statements of profit or loss, other comprehensive income, changes in shareholders´ equity and cash flows for the three-month period then ended, comprising the explanatory notes.

 

Management is responsible for the preparation of the interim financial information in accordance with CPC 21(R1) Technical Pronouncement - Interim Financial Information and International Standard IAS 34 - Interim Financial Reporting, issued by International Accounting Standards Board - IASB, and for presentation of this interim financial information in accordance with the rules issued by Brazilian Securities and Exchange Commission (CVM) applicable to the preparation of the quarterly information - ITR. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of review

We conducted our review in accordance with the Brazilian and International Standard on Review Engagements (NBC TR 2410 - Revisão de Informações Intermediárias Executada pelo Auditor da Entidade and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. The scope of a review is substantially less than an audit conducted in accordance with auditing standards and, consequently, it does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

84


 
 

 

Conclusion on the individual and consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information referred above is not prepared, in all material respects, in accordance with CPC 21 (R1) and the IAS 34, issued by IASB, applicable to the preparation of the Quarterly Information and presented in accordance with the rules issued by Brazilian Securities and Exchange Commission - CVM.

 

Other matters - Statements of Value Added

The individual and consolidated interim financial information, related to statements of value added (DVA) for the three-month period ended March 31, 2019, prepared under the responsibility of the Company's management, and presented as supplementary information for the purposes of IAS 34, were submitted to the same review procedures followed together with the review of the Company's interim financial information. In order to form our conclusion, we evaluated whether these statements are reconciled to the interim financial information and to the accounting records, as applicable, and whether their form and content are in accordance with the criteria set on Technical Pronouncement CPC 09 - Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that the accompanying statements of value added are not prepared, in all material respects, in accordance with the individual and consolidated interim financial information taken as a whole.

 

 

Campinas, May 06, 2019.

 

 

KPMG Auditores Independentes

CRC 2SP014428/O-6

 

 

(Original in Portuguese signed by)

Marcio José dos Santos

Accountant CRC 1SP252906/O-0

 

85


 
 

 

Management declaration on independent auditor´s report and financial statements

 

In compliance with the provisions in items V and VI of article 25 of the Brazilian Securities & Exchange Commission (CVM) Instruction No. 480, of December 7, 2009, as amended by CVM Instruction No. 586, of June 8, 2017, the chief executive officers and the officers of CPFL Energia S.A, a publicly traded company, with its registered office at Rua Jorge Figueiredo Corrêa, nº 1.632, Jardim Professora Tarcília, CEP 13087-397 - Campinas - SP -  Brazil, enrolled with the National Register of Legal Entities (CNPJ ) under No. 02.429.144/0001-93, hereby stated that:

 

a)     they have reviewed and discussed, and agree with, the opinions expressed in the opinion of KPMG Auditores Independentes on the interim financial statements (Quarterly Information – ITR) of CPFL Energia for the period ended March 31, 2019;

 

b)     they have reviewed and discussed, and agree with, the interim financial statements (Quarterly Information – ITR) of CPFL Energia for the period ended March 31, 2019.

 

 

 

Campinas, May 6, 2019.

 

 

__________________________________

GUSTAVO ESTRELLA

Chief Executive Officer, holding also the function of

Chief Business Development Officer

 

 

 

__________________________________

YUMENG ZHAO

Deputy Chief Executive Officer

 

 

 

__________________________________

YUEHUI PAN

Chief Financial and

Investor Relations Officer

 

 

86

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 7, 2019
 
CPFL ENERGIA S.A.
 
By:  
 /S/  YueHui Pan
  Name:
Title:  
 YueHui Pan 
Chief Financial Officer and Head of Investor Relations
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.