Table of Contents

 

 

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

For the month of October, 2016

Commission File Number: 001-12518

Banco Santander, S.A.

(Exact name of registrant as specified in its charter)

Ciudad Grupo Santander

28660 Boadilla del Monte (Madrid) Spain

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  x             Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes  ¨            No   x

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes  ¨            No   x

 

 

 


Table of Contents

Banco Santander, S.A.

TABLE OF CONTENTS

 

Item

   

1

  Press Release regarding January - September 2016 results

2

  Financial report for January - September 2016 results

3

  Financial information for January - September 2016 results

4

  Analyst presentation for January - September 2016 results


Table of Contents
LOGO    Item 1

 

PRESS RELEASE

RESULTS JANUARY-SEPTEMBER 2016

Santander earns €4.61 billion during the first nine months of 2016

Madrid, 26 October 2016

Banco Santander has delivered €4,606 million in attributable profits for the first nine months of 2016, down 22.5% from the same period in 2015 due to the impact of extraordinary items announced in Q2 of this year and Q2 of 2015. Excluding extraordinary items and exchange rate movements, profits grew by 8% year on year to €4,975 million.

In the third quarter alone, the bank delivered attributable profits of €1,695 million, up 1% when compared to the same period last year. Excluding the impact of currency depreciation against the euro, attributable profits in Q3 were 7% higher than the same period last year.

Banco Santander Group Executive Chairman, Ana Botín, said:

“We have delivered strong performance during the first nine months of 2016, earning the loyalty of a further one million customers, while maintaining our position as one of the most profitable banks in our peer group.

“While the low interest rate environment within developed economies remains a challenge for parts of our business, the resilience of our business model has allowed us to continue to deliver, with our Latin American and consumer finance franchises growing particularly well throughout the year.

“There continues to be real potential for further sustainable and profitable growth and we are confident that our strategy of earning the lasting loyalty of customers, strong balance sheet, and best-in-class efficiency leave us well positioned to continue delivering for our customers, colleagues, shareholders and communities.

“We continue to grow capital ahead of our goals while also funding growth in lending and increasing dividends. Dividend yield stands at around 5%. We expect to end 2016 exceeding last year’s profit, enabling us to increase our dividend per share and earnings per share.”

 

Comunicación Externa.    1    LOGO
Ciudad Grupo Santander Edificio Arrecife Pl. 2      
28660 Boadilla del Monte (Madrid) Telf.: 34 91 289 52 11      
email:[email protected]      
     


Table of Contents

LOGO

 

  INCOME STATEMENT. Key Highlights in million euros.

 

     9M’16      9M’15      Var. (%)
9M’16 vs
9M’15
     Var. (%)
(currency
neutral)
            Q3’16      Q3’15     

Var. (%)

Q3’16 vs

Q3’15

    

Var. (%)

(currency
neutral)

 

 

    Gross income

 

     32,740         34,378         -4.8         2.7            11,080         11,316         -2.1         0.8   

 

    Operating expenses

 

     -15,634         -16,149         -3.2         4.1            -5,250         -5,342         -1.7         1.9   

Net operating income

     17,106         18,229         -6.2         1.4                  5,831         5,974         -2.4         -0.2   

 

    Loan-loss provisions

 

     -7,112         -7,550         -5.8         0.5            -2,499         -2,479         0.8         0.7   

Underlying PBT

     8,625         8,766         -1.6         7.9                  2,940         2,778         5.8         10.9   

 

    Tax on profit

 

     -2,684         -2,649         1.3         9.5            -904         -787         14.9         18.3   

Underlying profit

     4,975         5,106         -2.6         8.4                  1,695         1,680         0.9         7.2   

 

    Non-recurring items

 

     -368         835         -         -            -         -         -         -   

 

    Attributable profit

 

     4,606         5,941         -22.5         -15.1            1,695         1,680         0.9         7.2   

 

Results Summary (9M’16 versus 9M’15 and currency neutral)

Customers: Banco Santander has continued to help its customers prosper, with lending increasing 3% year-on-year (y-o-y) and customer funds increasing by 5% y-o-y. Progress in the commercial and digital transformation has allowed the bank to increase the number of loyal customers (up 1.3 million, to 14.8 million) and digitally active customers (up 4.1 million, to 20.2 million) in the last twelve months.

Santander has continued to progress in commercial transformation, including: mobile phone payments; next generation branches; and smart ATMs. This investment has allowed for a better customer experience with seven countries ranking in the top three within their markets for customer satisfaction.

Net interest income: Net interest income grew by 2% y-o-y, with growth in seven out of ten markets. This was driven by higher volumes in both lending and deposits, with particularly strong growth in Latin America, Poland, Portugal and Consumer Finance.

Non interest income: Fee income increased by 8% y-o-y to €7,543 million, with the strategic focus on earning customer loyalty helping drive an increase in fee income across all markets. Gains on financial transactions (4% of total revenues) were down 18%, while other operating income increased 13% due to higher revenues from the leasing business of Santander Consumer USA.

Total income grew in a context in which most peers are registering declines.

 

Comunicación Externa.    2    LOGO
Ciudad Grupo Santander Edificio Arrecife Pl. 2      
28660 Boadilla del Monte (Madrid) Telf.: 34 91 289 52 11      
email:[email protected]      
     


Table of Contents

LOGO

 

Expenses: Operating expenses grew 4.1% y-o-y to €15,634 million driven in part by higher inflation in some markets and an increase in the perimeter businesses. On a like-for-like basis, costs were down 1%. The bank has maintained its best-in-class efficiency, with the cost/income ratio remaining flat at 47.8%, while continuing to invest in improving service for customers.

Loan loss provisions: Loan loss provisions were broadly flat y-o-y at €7,112 million. A strong risk culture helped drive improvements across all credit quality metrics, with the non-performing loan ratio falling by 35bps y-o-y to 4.15% and cost of credit falling by 7bps to 1.19%.

Profits: Attributable profits fell to €4,606 million as a result of a number of extraordinary items during Q2’16, including: restructuring costs (-€475 million), capital gains from the sale of VISA Europe (+€227 million), and a change in the scheduled date for contributions to the Single Resolution Fund (-€120 million). Q2’15 also benefited from a one-off gain of €835 million due to a reversal of tax liabilities in Brazil. Excluding the impact of extraordinary items and exchange rate movements, profits grew by 8% year on year to €4,975 million.

Capital: Fully loaded CET1 increased by 11bps in the third quarter and 0.42 points year-to-date, to 10.47%, on track to achieve target of 11% in 2018.

ROTE: Underlying ROTE was 11.2% and statutory ROTE was 10.6%, among the highest in the banking sector.

Diversification: Europe contributed 56% of Group profits (inc. UK 19%; Spain 14%; and Santander Consumer Finance 13%) and the Americas, 44% (inc. Brazil 20% and Mexico 7%).

Country summary (9M’16 versus 9M’15 and currency neutral)

In Spain the bank’s priority remains to increase customer loyalty and improve service quality. The low interest rate environment continued to affect net-interest income, however, this was partly offset by good growth in fee income, strong cost control, and significant improvements in credit quality. Key metrics: Gross Income (€4,429m, -8.5%); Operating Expenses (€2,495m, -3.1%); Loan loss provisions (€500m, -40.1%); Underlying attributable profit, excluding contribution to SRF in 2Q’16 (€885m, +0.2%); Attributable profit (€785m, -11.1%).

Santander UK made good progress against its strategic targets, with 123 customers continuing to grow, strong cost discipline and good credit quality, despite uncertainty in the operating environment. Attributable profits have been impacted by the introduction in 2016 of the 8% bank corporation tax surcharge, turning the 0.3% increase in profit before tax into a decline of 11% in attributable profit. Key metrics: Gross Income (€4,391m, +1.3%); Operating Expenses (€2,284m, +0.3%); Loan loss provisions (€119m, +51.7%); Attributable profit (€1,207m, -11.1%).

In Brazil the bank has continued to see strong performance with growth in profit and income driven by good client growth, greater transactions and customer loyalty, and an increase in fee income. The change in business mix carried out in the last few years has also allowed the bank to maintain credit quality ahead of our peers. Key metrics: Gross Income (€8,133m, +6.2%); Operating Expenses (€3,170m, +5.4%); Loan loss provisions (€2,424m, +10.9%); Attributable profit (€1,276m, +9.5%).

 

Comunicación Externa.    3    LOGO
Ciudad Grupo Santander Edificio Arrecife Pl. 2      
28660 Boadilla del Monte (Madrid) Telf.: 34 91 289 52 11      
email:[email protected]      
     


Table of Contents

LOGO

 

In the US Santander has continued to invest to improve the retail customer experience, grow our commercial bank, and meet our regulatory requirements. Revenues fell slightly and while our costs increased, the rate of increase has begun to reduce. Provisions increased during the period due to a greater level of retention of loans at Santander Consumer USA and provisions made for Oil and Gas (mainly in Q1). Key metrics: Gross Income (€5,723m, -1.4%); Operating Expenses (€2,335m, +6.5%); Loan loss provisions (€2,342m, +9.5%); Attributable profit (€381m, -42.1%).

Santander Consumer Finance continued to strengthen its leadership position within the European consumer finance market. Profits rose due to an increase in new lending across all countries and improvements in cost control and credit quality. Key metrics: Gross Income (€3,219m, +10%); Operating Expenses (€1,418m, +10%); Loan loss provisions (€300m, -30.9%); Attributable profit (€835m, +21.1%) excluding contribution to SRF in 2Q’16. Attributable profit including SRF contribution (824m, +19.5%).

Good performance in all segments helped boost profits in Mexico with strong growth in both lending and deposits. The number of loyal customers increased further during the quarter and credit quality continued to improve. Key metrics: Gross Income (€2,375m, +13.4%); Operating Expenses (€950m, +8.1%); Loan loss provisions (€629m, +11.9%); Attributable profit (€460m, +19%).

In Chile the bank continued to focus on improving the customer experience and increasing loyal customers. Attributable profits increased due to higher commercial revenues, a modest decrease in provisions and good cost control. Key metrics: Gross Income (€1,749m, +4%); Operating Expenses (€721m, +3.4%); Loan loss provisions (€382m, -0.7%); Attributable profit (€377m, +6.3%).

In Poland the bank delivered good growth in net interest income, with the business gaining market share in loans. The cost of credit improved with material reductions in non performing loans. Attributable profits were impacted by the tax on assets introduced in February 2016. Excluding this impact, profit would have grown 8%. Key metrics: Gross Income (€985m, +5%); Operating Expenses (€440m, +2.4%); Loan loss provisions (€110m, -6.9%); Attributable profit (€208m, -10.2%).

On a like-for-like basis, profits increased significantly in Portugal due to strong income growth, lower costs and a significant reduction in loan loss provisions. Income was bolstered by gains on financial transactions from the sale of portfolios and the integration of Banif. Key metrics: Gross Income (€917m, +31.5%); Operating Expenses (€455m, +20.6%); Loan loss provisions (€44m, -33.8%); Attributable profit excluding contribution to SRF in 2Q’16 (302m; +67%); Attributable profit (€293m, +62.3%).

 

Comunicación Externa.    4    LOGO
Ciudad Grupo Santander Edificio Arrecife Pl. 2      
28660 Boadilla del Monte (Madrid) Telf.: 34 91 289 52 11      
email:[email protected]      
     


Table of Contents

LOGO

 

The strategic focus in Argentina continues to be on expanding and modernising the branch network to take advantage of growth opportunities. Attributable profit increased significantly due to good performance in both net interest income and fee income. The market position will be further strengthened by the acquisition of Citibank’s retail portfolio. Key metrics: Gross Income (€999m, +40.4%); Operating Expenses (€549m, +39.5%); Loan loss provisions (€75m, +24.1%); Attributable profit (€250m, +48%).

 

Comunicación Externa.    5    LOGO
Ciudad Grupo Santander Edificio Arrecife Pl. 2      
28660 Boadilla del Monte (Madrid) Telf.: 34 91 289 52 11      
email:[email protected]      
     


Table of Contents

LOGO

 

KEY CONSOLIDATED DATA

 

LOGO Balance sheet (€ million)    Sep’16      Jun’16      %     Sep’16      Sep’15      %     2015  

Total assets

     1,329,538         1,342,906         (1.0     1,329,538         1,320,427         0.7        1,340,260   

Net customer loans

     773,290         783,457         (1.3     773,290         777,020         (0.5     790,848   

Customer deposits

     667,439         671,903         (0.7     667,439         669,255         (0.3     683,142   

Managed and marketed customer funds

     1,075,162         1,077,369         (0.2     1,075,162         1,045,507         2.8        1,075,563   

Total equity

     101,122         100,346         0.8        101,122         98,687         2.5        98,753   

Total managed and marketed funds

     1,508,587         1,517,386         (0.6     1,508,587         1,479,841         1.9        1,506,520   
LOGO Underlying income statement* (€ million)    3Q’16      2Q’16      %     9M’16      9M’15      %     2015  

Net interest income

     7,798         7,570         3.0        22,992         24,302         (5.4     32,189   

Gross income

     11,080         10,929         1.4        32,740         34,378         (4.8     45,272   

Net operating income

     5,831         5,703         2.2        17,106         18,229         (6.2     23,702   

Underlying profit before taxes

     2,940         2,954         (0.5     8,625         8,766         (1.6     10,939   

Underlying attributable profit to the Group

     1,695         1,646         3.0        4,975         5,106         (2.6     6,566   

Changes on a currency-neutral basis:

Quarterly: Net interest income: +1.5%; Gross income: -0.1%; Net operating income: +0.2%; Attributable profit: +2.3%

Year-on-year: Net interest income: +2.2%; Gross income: +2.7%; Net operating income: +1.4%; Attributable profit: +8.4%

 

LOGO Underlying EPS, profitability and efficiency* (%)    3Q’16      2Q’16      %     9M’16      9M’15      %     2015  

EPS (euro)

     0.11         0.11         3.2        0.33         0.35         (5.9     0.45   

RoE

     7.66         7.45                 7.52         7.49                 7.23   

RoTE

     11.36         11.09                 11.19         11.42                 10.99   

RoA

     0.61         0.60                 0.59         0.61                 0.58   

RoRWA

     1.40         1.37                 1.37         1.35                 1.30   

Efficiency ratio (with amortisations)

     47.4         47.8                 47.8         47.0                 47.6   
LOGO Solvency and NPL ratios (%)    Sep’16      Jun’16      %     Sep’16      Sep’15      %     2015  

CET1 fully-loaded

     10.47         10.36                 10.47         9.85                 10.05   

CET1 phase-in

     12.44         12.32                 12.44         12.39                 12.55   

NPL ratio

     4.15         4.29                 4.15         4.50                 4.36   

Coverage ratio

     72.7         72.5                 72.7         71.1                 73.1   
LOGO Market capitalisation and shares    Sep’16      Jun’16      %     Sep’16      Sep’15      %     2015  

Shares (millions)

     14,434         14,434                14,434         14,317         0.8        14,434   

Share price (euros)

     3.947         3.429         15.1        3.947         4.744         (16.8     4.558   

Market capitalisation (€ million)

     56,973         49,496         15.1        56,973         67,918         (16.1     65,792   

Tangible book value (euro)

     4.18         4.13                 4.18         4.10                 4.07   

Price / Tangible book value (X)

     0.94         0.83                 0.94         1.16                 1.12   

P/E ratio (X)

     9.02         7.93                 9.02         10.19                 10.23   
LOGO Other data    Sep’16      Jun’16      %     Sep’16      Sep’15      %     2015  

Number of shareholders

     3,920,700         3,794,920         3.3        3,920,700         3,209,138         22.2        3,573,277   

Number of employees

     189,675         191,138         (0.8     189,675         191,504         (1.0     193,863   

Number of branches

     12,391         12,589         (1.6     12,391         12,901         (4.0     13,030   
LOGO Information on total profit**    3Q’16      2Q’16      %     9M’16      9M’15      %     2015  

Attributable profit to the Group

     1,695         1,278         32.6        4,606         5,941         (22.5     5,966   

EPS (euro)

     0.11         0.08         35.1        0.30         0.41         (25.9     0.40   

RoE

     7.66         7.03                 7.10         8.41                 6.57   

RoTE

     11.36         10.47                 10.57         12.82                 9.99   

RoA

     0.61         0.57                 0.57         0.68                 0.54   

RoRWA

     1.40         1.32                 1.31         1.51                 1.20   

P/E ratio (X)

     9.78         8.99                 9.78         8.71                 11.30   

 

(*).- Excluding non-recurring net capital gains and provisions (2Q’16 and 9M’16: -€368 million; 9M’15: €835 million; 2015: -€600 million)

 

(**).- Including non-recurring net capital gains and provisions (2Q’16 and 9M’16: -€368 million; 9M’15: €835 million; 2015: -€600 million)

 

Note: The financial information in this report was approved by the Executive Committee of Board of Directors at its meeting on October 24, 2016, following a favourable report from the Audit Committee on October 20, 2016.

 

LOGO       6


Table of Contents

Item 2

 

LOGO


Table of Contents

LOGO

 

    

  Financial
  Report
  3   Key consolidated data
  4   Santander aim
                                                                                                                 6   Highlights of the period
  8   Other significant events in the quarter
  10   Customers
  11   General background
  12   Income statement and balance sheet
  18   Solvency ratios
  19   Risk management
  21   Business information
  37   Corporate Governance
  38   Corporate Social Responsibility
  39   The Santander share
  40   Financial information. Appendix
  58   Glossary
   

At Banco Santander, we take advantage of new

communication technologies and the social

networks to improve dialogue with our

stakeholders


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Key consolidated data

 

KEY CONSOLIDATED DATA

 

LOGO Balance sheet (€ million)    Sep’16      Jun’16      %     Sep’16      Sep’15      %     2015  

Total assets

     1,329,538         1,342,906         (1.0     1,329,538         1,320,427         0.7        1,340,260   

Net customer loans

     773,290         783,457         (1.3     773,290         777,020         (0.5     790,848   

Customer deposits

     667,439         671,903         (0.7     667,439         669,255         (0.3     683,142   

Managed and marketed customer funds

     1,075,162         1,077,369         (0.2     1,075,162         1,045,507         2.8        1,075,563   

Total equity

     101,122         100,346         0.8        101,122         98,687         2.5        98,753   

Total managed and marketed funds

     1,508,587         1,517,386         (0.6     1,508,587         1,479,841         1.9        1,506,520   
LOGO Underlying income statement* (€ million)    3Q’16      2Q’16      %     9M’16      9M’15      %     2015  

Net interest income

     7,798         7,570         3.0        22,992         24,302         (5.4     32,189   

Gross income

     11,080         10,929         1.4        32,740         34,378         (4.8     45,272   

Net operating income

     5,831         5,703         2.2        17,106         18,229         (6.2     23,702   

Underlying profit before taxes

     2,940         2,954         (0.5     8,625         8,766         (1.6     10,939   

Underlying attributable profit to the Group

     1,695         1,646         3.0        4,975         5,106         (2.6     6,566   

Changes on a currency-neutral basis:

Quarterly: Net interest income: +1.5%; Gross income: -0.1%; Net operating income: +0.2%; Attributable profit: +2.3%

Year-on-year: Net interest income: +2.2%; Gross income: +2.7%; Net operating income: +1.4%; Attributable profit: +8.4%

 

LOGO Underlying EPS, profitability and efficiency* (%)    3Q’16      2Q’16      %     9M’16      9M’15      %     2015  

EPS (euro)

     0.11         0.11         3.2        0.33         0.35         (5.9     0.45   

RoE

     7.66         7.45                 7.52         7.49                 7.23   

RoTE

     11.36         11.09                 11.19         11.42                 10.99   

RoA

     0.61         0.60                 0.59         0.61                 0.58   

RoRWA

     1.40         1.37                 1.37         1.35                 1.30   

Efficiency ratio (with amortisations)

     47.4         47.8                 47.8         47.0                 47.6   
LOGO Solvency and NPL ratios (%)    Sep’16      Jun’16      %     Sep’16      Sep’15      %     2015  

CET1 fully-loaded

     10.47         10.36                 10.47         9.85                 10.05   

CET1 phase-in

     12.44         12.32                 12.44         12.39                 12.55   

NPL ratio

     4.15         4.29                 4.15         4.50                 4.36   

Coverage ratio

     72.7         72.5                 72.7         71.1                 73.1   
LOGO Market capitalisation and shares    Sep’16      Jun’16      %     Sep’16      Sep’15      %     2015  

Shares (millions)

     14,434         14,434                14,434         14,317         0.8        14,434   

Share price (euros)

     3.947         3.429         15.1        3.947         4.744         (16.8     4.558   

Market capitalisation (€ million)

     56,973         49,496         15.1        56,973         67,918         (16.1     65,792   

Tangible book value (euro)

     4.18         4.13                 4.18         4.10                 4.07   

Price / Tangible book value (X)

     0.94         0.83                 0.94         1.16                 1.12   

P/E ratio (X)

     9.02         7.93                 9.02         10.19                 10.23   
LOGO Other data    Sep’16      Jun’16      %     Sep’16      Sep’15      %     2015  

Number of shareholders

     3,920,700         3,794,920         3.3        3,920,700         3,209,138         22.2        3,573,277   

Number of employees

     189,675         191,138         (0.8     189,675         191,504         (1.0     193,863   

Number of branches

     12,391         12,589         (1.6     12,391         12,901         (4.0     13,030   
LOGO Information on total profit**    3Q’16      2Q’16      %     9M’16      9M’15      %     2015  

Attributable profit to the Group

     1,695         1,278         32.6        4,606         5,941         (22.5     5,966   

EPS (euro)

     0.11         0.08         35.1        0.30         0.41         (25.9     0.40   

RoE

     7.66         7.03                 7.10         8.41                 6.57   

RoTE

     11.36         10.47                 10.57         12.82                 9.99   

RoA

     0.61         0.57                 0.57         0.68                 0.54   

RoRWA

     1.40         1.32                 1.31         1.51                 1.20   

P/E ratio (X)

     9.78         8.99                 9.78         8.71                 11.30   

 

(*).- Excluding non-recurring net capital gains and provisions (2Q’16 and 9M’16: -€368 million; 9M’15: €835 million; 2015: -€600 million)
(**).- Including non-recurring net capital gains and provisions (2Q’16 and 9M’16: -€368 million; 9M’15: €835 million; 2015: -€600 million)

 

Note: The financial information in this report was approved by the Executive Committee of Board of Directors at its meeting on October 24, 2016, following a favourable report from the Audit Committee on October 20, 2016.

 

LOGO    3


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Santander aim

 

Helping people and businesses prosper

 

LOGO

(*) 2015 data

(**) The last four dividends paid / 9M’16 average share price

 

4    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Santander aim

 

Simple | Personal | Fair

 

LOGO Employees

 

   

 

•  Human Resources continued to focus on people and in the third quarter reviewed the corporate segmentation of executives in order to adapt the structure to the new culture and adjust it to the organisation and the current challenges.

 

  LOGO

In order to improve the working environment, the following actions were launched:

 

 

•  Globlal commitment survey conducted throughout the Group, for the third time.

 

 

•  Be Healthy, a global health and wellbeing programme in various countries.

 

 

•  Solaruco Pop Up, an initiative to extend the knowledge shared in the Corporate Centre of Knowledge and Development to all the Group’s professionals.

 

 

•  Further progress in Flexiworking.

 

LOGO Customers

 

   

 

•  Of note among the measures for improving customer loyalty is the 1|2|3 strategy in Spain, Portugal and the UK, and consolidation of differentiated value offers in Brazil, Mexico, Chile and Argentina.

  LOGO

•  More important changes were also made to the commercial NEO CRM tools and we continued to transform the distribution network by improving the technology platforms and increasing digital capacities.

 

•  The objective is to enhance the customer experience, strengthen the relationship and loyalty via technological advances that enable us to have a unique vision and offer different channels and products. In short, let the customer decide when, how and where they want to be tended to (anytime, anywhere, anyhow).

 

LOGO Shareholders

 

   

 

•  The Group held in London on September 30th its first Group Strategy Update, at which senior management explained to analysts and international investors the progress made by the Group since the last Investor Day.

 

•  EBA’s stress test: shareholders and investors were told the Group’s results.

 

•  Santander App Shareholders and Investors: updating and renewal of the app, incorporating the latest technological advances.

 

•  Becas Capacitas: scholarships for university studies for shareholders and families with disabilities.

  LOGO
 
 
 

LOGO Communities

 

   

 

•  Spin 2016 was held in Santiago de Compostela, the largest entrepreneurial event for Latin American university students, attended by more than 2,300 entrepreneurs, students and investors.

  LOGO

•  Workshop organized by Madrid’s Complutense University and the Institute for Global Law and Policy at Harvard University, with the participation of 90 young doctors from 50 countries, which discussed issues to do with global policies and internationalization.

 

•  Primus Inter Pares prize presented to Portugal’s three best university students in economics, engineering and management.

 

 

LOGO    5


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Highlights of the period

 

HIGHLIGHTS OF THE PERIOD

 

 

 

LOGO Increase in loyal and digital customers within the transformation of the commercial model

 

  We continued to transform our commercial model and make it increasingly Simple, Personal and Fair.

 

  LOGO

  The number of loyal customers increased by 1.3 million in the last 12 months (+10%), with individuals up 9% and companies 16%.

 

 

  The number of digital customers rose by 4.1 million (+25% since September 2015), reflecting the strength of the multi-channel strategy.

 

 

 

LOGO Underlying profit growth with good performance of commercial revenues and provisions

 

  Third quarter attributable profit of €1,695 million, up from €1,278 million in the second quarter, affected by non-recurring items and the contribution to the Single Resolution Fund. Excluding them, and on a currency-neutral basis, profit was 2% higher.

 

  First nine months’ underlying profit of €4,975 million, 8% more than in the same period of 2015 (on a currency-neutral basis), due to:

 

–  Solid commercial revenues, driven by net interest income and fee income.

 

–  Costs stable in real terms and on a like-for-like basis.

 

–  Provisions remained practically stable.

 

  Including the non-recurring impacts, attributable profit was 22% lower than in September 2015 at €4,606 million.

  LOGO
 
 
 
 
 

 

 

LOGO Solid capital ratios and appropriate for the business model, balance sheet structure and risk profile

 

  Fully-loaded CET1 ratio of 10.47%, up 11 b.p. in the third quarter (+42 b.p. year-to-date), due to profit generation (16 b.p.) and management of risk-weighted assets together with some non-recurring impacts (overall, -5 b.p.)

  LOGO

 

  Total capital ratio of 13.70% and fully-loaded leverage of 5.0%.

 

 

  Tangible net asset value per share of €4.18 (+€0.05 in the quarter).

 

 

  European Banking Authority stress test: Santander is the bank that least destroys capital among its peers in the adverse scenario.

 

 

 

LOGO Return, earnings per share and dividend per share. Creating value for our shareholders

 

  Underlying RoTE of 11.2%, in line with 2015.

  LOGO

 

  Underlying RoRWA of 1.37%, higher than in 2015.

 

 

  EPS of €0.30 per share. Underlying EPS of €0.33 per share (€0.35 in the first nine months of 2015).

 

 

  The first interim dividend charged to 2016’s earnings was paid in cash and the scrip dividend programme applied to the second dividend. We aim to increase the total dividend by 5% and by around 10% in cash.

 

 

6    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Highlights of the period

 

HIGHLIGHTS OF THE PERIOD

 

 

LOGO In a complex environment, we continued to expand our activity, mainly in emerging countries

 

  Negative impact of exchange rates on customers’ balances: -1 p.p in the third quarter and -3/-4 in 12 months.

   LOGO

  On a currency-neutral basis:

 

  

–  Lending rose 3% year-on-year and increased in all the main segments and in eight of the 10 core units.

 

  

–  Funds increased 5% year-on-year due to demand deposits and mutual funds. Growth in nine of the 10 core units.

 

  

  Solid funding structure and liquidity. Net loan-to-deposit ratio of 116% (117% in June).

 

  

 

 

LOGO Improvement in all credit quality ratios

 

  Non-performing loans (NPL) entries, isolating the perimeter effect and on currency-neutral basis, were 21% lower than in the second quarter. Non-performing loans down 5% in the third quarter and 8% year-on-year.

   LOGO

 

  NPL ratio of 4.15% on a continued downward trend.

  

 

  Coverage remained at 73% (+2 p.p. since September 2015).

  

 

  Cost of credit of 1.19%, 7 b.p. lower than in September 2015. Excluding Santander Consumer USA, 0.85% (-10 b.p.).

 

  

 

 

LOGO Business areas: (more detail on pages 21-36 and in the appendix)

 

  Continental Europe: first nine months’ underlying attributable profit, excluding the contribution to the Single Resolution Fund in order to have a more homogeneous comparison, of €2,104 million (+17% year-on-year), driven by stable revenues, control of costs and lower provisions. Profit was 4% lower than the second quarter, due to the higher collection of dividends that usually occurs in that period and the increase in provisions.

 

  United Kingdom: first nine months’ attributable profit of £967 million (-11% year-on-year due to corporate tax surcharge). Excluding this, pre-tax profit was stable. Third quarter profit up 3% because of fee income, lower costs and provisions.

   LOGO

 

  Latin America: very negative impact of exchange rates in the last 12 months (-16 p.p.). Excluding this, the first nine months’ attributable profit was 13% higher year-on-year at €2,424 million, due to higher revenues (net interest income: +6%; fee income: +14%). Gross income, net operating income and profit were at the highest levels of the last 11 quarters.

  

 

  United States: first nine months’ attributable profit of $425 million, 42% lower than in the same period of 2015 because of higher costs and provisions, partly due to the temporary impact of ongoing measures (creation of the holding, investment in the franchise, priorities in consumer credit, etc) and provisions in the first quarter for Oil&Gas in line with the sector’s. Third quarter profit lower, as provisions are usually higher in that period.

 

  

 

LOGO    7


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Other significant events in the quarter

 

Group Strategy Update

 

In order to strengthen our commitment to transparency and improve communication with the market, Santander held its first Group Strategy Update event on September 30.

The management team, both at the corporate level as well as the main retail units, explained the changes in the environment over the last 12 months, the progress made in achieving the goals set for 2016 and gave details on the strategy and next steps for achieving the 2018 objectives.

LOGO We are advancing toward meeting our targets for 2016

 

 

  Double-digit year-on-year growth in loyal and digital customers, with growth in all countries where we operate.

 

  Gain in market share in SMEs and companies.

 

  Fee income, a key element in a world with low interest rates, is growing faster than in 2015.

 

  The efficiency ratio has remained virtually stable, in line with our goal.

 

  The cost of credit is improving, as reflected in our risk management, and is better than that of our peers in almost all the markets in which we operate.

 

  The underlying RoTE remained at around 11%, among the best of our peers.

 

  Our TNAV per share has been increasing in the last quarters. The EPS is very in line with 2015, with the goal of increasing it at the end of the year. We have also announced a plan to raise the cash dividend per share in the year by around 10%.

 

  Lastly, our CET1 is increasing quarter after quarter in line with our target to exceed 11% by 2018.

LOGO Our main targets for 2018

 

In a more demanding economic and regulatory environment, where developed markets continue to be affected by interest rates at historic lows, combined with the uncertainty over the UK’s exit from the EU and greater tax pressure in some countries:

 

  We are sticking to the goals set at the 2015 Investor Day for customers, employees and society.

 

  We reaffirmed our main targets to our shareholders: increase in EPS in 2016/17, double-digit rise in 2018, and drive in dividend per share and TNAV per share.

 

  The efficiency ratio goal is around 45-47% (less than 45% at the 2015 Investor Day) and the objective for RoTE above 11% (approximately 13% at the 2015 Investor Day).

LOGO Targets 2018

 

 

LOGO

 

8    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Other significant events in the quarter

 

Stress Test

 

The European Banking Authority (EBA) published in July the results of the stress tests applied to the EU’s 51 main banks.

This time, a minimum capital level required to pass the test was not set. Instead, the final results were used as one more variable for the European Central Bank to determine the minimum capital requirements for each of the banks (under the Supervisory Review and Evaluation Process, SREP).

The test established two scenarios (base and adverse), taking as the starting point the banks’ balance sheets at the end of 2015 and with a three-year horizon until 2018. This exercise cannot be compared with that in 2014, as it is based on a more demanding scenario and with different assumptions.

The adverse scenario, with a very low probability of happening, sees a sharp macroeconomic downturn and in the financial markets, both in Europe as well in other countries where Santander operates. For example, the euro zone’s GDP was envisaged as falling 3%, the stock markets 30% and housing prices 11%, while public debt spreads widened.

LOGO Santander again obtained excellent results, as it did in the previous stress tests

 

 

  In the adverse scenario, Santander is the bank which destroys the least capital among its peers. The fully loaded CET1 capital ratio decreased 199 basis points, (vs.an average of -335), from 10.2% in 2015 to 8.2% in 2018.

 

  In the base scenario, Santander is the second ranked bank that generates the most capital among its peers. It not only does not decrease capital, but also generates more.

 

  Santander shows greater resistance than its peers due to its high recurring generation of revenues and results, thanks to its commercial and retail banking model and unique geographic diversification.

 

  The result of all this is that our stable and predictable business model requires less capital and entails a lower cost of capital.

LOGO Results of the EBA’s stress test

 

 

LOGO

 

LOGO    9


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Customers

 

Customers

 

Our competitive advantage is having sufficient critical mass in each of our 9+1 core markets (including Santander Consumer Finance in Europe), where we serve 124 million customers. This is what enables us to generate revenues consistently, quarter after quarter, and via the economic cycle.

We have gained the confidence of our clients during many years of efforts, taking care of their financial needs.

Our business continues to be based on personal relations. Our priority this year and beyond is to win the loyalty of our customers and foster greater use of our digital banking services.

 

LOGO Loyal customers: 14.8 million     

•  We want to engage a larger number of customers and make transaction banking the key element. We analyse which products have opportunities to be improved within each market and work to develop projects to capture more customers.

  

LOGO

 

LOGO

•  Developing value offers for each type of customer and having a long-term strategy are the base for increasing customers’ confidence and loyalty in the Group’s core countries.

  

•  The number of engaged customers increased to 14.8 million in the third quarter, thanks to new commercial tools (Poland and Argentina) and to tailored value offers (cards, 1|2|3 mini account, Santander Select Global Value proposal throughout the Group).

  

•  Loyal individual customers increased 9% in the 12 months to September and 16% to companies.

  

•  We continued to transform our offices in order to offer a more personalised service and simpler and more intuitive processes.

  
LOGO Digital customers: 20.2 million     

•  Digitalization is the key for adapting Santander to the new way of interacting with customers.

  

LOGO

 

LOGO

•  Santander is carrying out an intense digitalisation process that affects not only the services provided to its customers but also all its operations, both internal as well as external; how to use data to spur business growth; updating and modernising systems and streamlining processes and the organisation in general.

  

•  The number of digital customers increased in 12 months by 4.1 million to 20.2 million at the end of September (+25%).

  

•  The main units are Brazil (6 million digital clients) and the UK (over 4.5 million). Also of note is Mexico (+55% year on year).

  

•  Online banking users surged 54% in the last 12 months, reflecting the success of our focus on developing strategies to foster greater use of our digital services and products.

  

 

10    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  General background

 

General background

 

Grupo Santander conducted its business against a backdrop of an economic environment with major challenges and highly volatile capital markets. Banking activity, moreover, continued to be affected by historically low interest rates in most developed countries, tougher competition in some markets, mainly in lending, and a more demanding regulatory environment.

Developed economies in the first half of 2016 slowed a little, while emerging markets recovered slightly. The latest indicators point to some improvement in activity in the second half of the year, chiefly in the emerging economies of Europe and Latin America, particularly Brazil.

 

  United States: the economy grew by just over 1% in the second quarter, lowering the forecast for the whole year (from 2.0% to 1.5%). The unemployment rate remained very low at 4.9%, despite which there are no inflationary pressures. Interest rates have been stable since the Federal Reserve began to raise them in December 2015, however there could be an interest rate hike before the end of the year.

 

  United Kingdom: the economy was strong in the second quarter, growing 0.7% quarter-on-quarter (2.1% year-on-year), in line with its potential growth rate, and despite the uncertainty generated by the referendum about the European Union. Inflation was 0.6% in August and on an upward trend due to sterling’s depreciation and the more stable trend in oil and food prices. The jobless rate was 4.9% (its long-term equilibrium level).

 

  The eurozone GDP grew 0.3% in the second quarter (1.6% year-on-year). The recent figures suggest the region is resisting the UK referendum and will grow moderately in the third quarter. Inflation is rising very gradually (0.2% in August). In this environment the European Central Bank believes further measures are not required.

 

  Germany: the economy is growing strongly (0.7% in the first quarter and 0.4% in the second), fuelled, in the latter case, by the external sector, which is offsetting the contraction of domestic demand.

 

  Spain: GDP was still growing at more than 3% year-on-year in the second quarter, spurred by household consumption and corporate investment. The unemployment rate fell further (to 20% in the second quarter), backed by solid job creation.

 

  Portugal: GDP rose 0.3% quarter-on-quarter in the second quarter (0.9% year-on-year). Doubts on the financial system and budgetary challenges persist, limiting growth prospects.

 

  Poland: the economy expanded 3.1% year-on-year in the second quarter after the slowdown in the first quarter, driven by private consumption and net exports. Official interest rates remained unchanged at 1.5%.

 

  Brazil: the GDP downturn improved in the second quarter, with year-on-year growth at -3.8% (-5.4% in the first quarter), thanks to investment which grew after falling for 10 straight quarters. The central bank held the Selic rate at 14.25%, but indicated that it could begin to lower rates if inflation eases and there is less uncertainty over approving and implementing economic adjustment measures. Inflation was 9% in August and is expected to decline to 7% by the end of the year. The real, after appreciating in the second quarter, remained virtually stable against the dollar in the third quarter and depreciated 1% against the euro.

 

  Mexico: the economy grew 2.5% year-on-year in the first half. Inflation remains below 3%, although it rose a little in the third quarter (from 2.5% in June to 2.7% in August). The central bank, following two increases in the first half, held its key rate at 4.25%. The peso fell 5% against the dollar and 11% so far this year (5% and 13%, respectively, against the euro).

 

  Chile: year-on-year growth slowed in the first half to 1.9% from 2.1% in the second half of 2015. Inflation eased to 3.4% in August (4.2% in June) and expectations remain firm for around 3% at the end of the year. The central bank held its rate at 3.5%. The peso was virtually stable in the third quarter against the dollar and the euro.

LOGO Exchange rates: 1 euro / currency parity

 

     Average (income statement)      Period-end (balance sheet)  
     9M’16      9M’15      30.09.16      31.12.15      30.09.15  

 

 

US$

     1.116         1.113         1.116         1.089         1.120   

 

 

Pound sterling

     0.801         0.727         0.861         0.734         0.739   

 

 

Brazilian real

     3.935         3.487         3.621         4.312         4.481   

 

 

New Mexican peso

     20.403         17.321         21.739         18.915         18.977   

 

 

Chilean peso

     758.226         711.376         733.618         773.772         784.882   

 

 

Argentine peso

     16.204         9.980         17.004         14.140         10.558   

 

 

Polish zloty

     4.357         4.155         4.319         4.264         4.245   

 

 

 

LOGO    11


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Consolidated financial report

 

Grupo Santander results

 

First nine months highlights

 

u   Continuing the good trend in results, with attributable profit of €1,695 million, higher than the previous two quarters.

 

u   The first nine months’ underlying attributable profit of €4,975 million was 8% higher than the same period of 2015 (on a currency-neutral basis), due to:

 

    Solid commercial revenues, backed by net interest income and fee income.

 

    Costs under control in real terms and on a like-for-like basis, mainly due to the savings generated by the measures to streamline structures.

 

    The cost of credit was reduced from 1.26% in September 2015 to 1.19% a year later, thanks to an improvement in the quality of portfolios.

 

u   The efficiency ratio was 47.8%, among the best of our competitors.

 

u   Underlying RoTE at 11.2%, in line with that at the end of 2015 (11.0%).

 

u   Including the non-recurring events reported in the second quarter, the attributable profit year-to-date was €4,606 million

 

 

LOGO Income statement

€ million

 

 

                 Variation                 Variation  
      3Q’16     2Q’16     % % w/o FX     9M’16     9M’15     % % w/o FX  

Net interest income

     7,798        7,570        3.0        1.5        22,992        24,302        (5.4     2.2   

Net fee income

     2,597        2,549        1.9        0.0        7,543        7,584        (0.5     8.0   

Gains (losses) on financial transactions

     440        366        20.3        19.5        1,311        1,702        (23.0     (18.4

Other operating income

     245        445        (44.9     (45.2     894        790        13.2        12.8   

Dividends

     37        209        (82.5     (82.7     289        347        (16.8     (14.7

Income from equity-accounted method

     119        112        6.0        3.7        314        293        7.1        18.1   

Other operating income/expenses

     90        124        (27.5     (26.3     291        149        94.8        55.2   

Gross income

     11,080        10,929        1.4        (0.1     32,740        34,378        (4.8     2.7   

Operating expenses

     (5,250     (5,227     0.4        (0.5     (15,634     (16,149     (3.2     4.1   

General administrative expenses

     (4,692     (4,632     1.3        0.4        (13,896     (14,342     (3.1     4.4   

Personnel

     (2,726     (2,712     0.5        (0.5     (8,121     (8,308     (2.3     4.7   

Other general administrative expenses

     (1,966     (1,920     2.4        1.6        (5,775     (6,034     (4.3     4.0   

Depreciation and amortisation

     (558     (595     (6.2     (7.0     (1,738     (1,806     (3.8     1.7   

Net operating income

     5,831        5,703        2.2        0.2        17,106        18,229        (6.2     1.4   

Net loan-loss provisions

     (2,499     (2,205     13.3        9.8        (7,112     (7,550     (5.8     0.5   

Impairment losses on other assets

     (16     (29     (44.0     (46.8     (88     (247     (64.4     (63.0

Other income

     (376     (515     (27.1     (29.6     (1,280     (1,666     (23.1     (18.2

Underlying profit before taxes

     2,940        2,954        (0.5     (1.3     8,625        8,766        (1.6     7.9   

Tax on profit

     (904     (970     (6.7     (7.6     (2,684     (2,649     1.3        9.5   

Underlying profit from continuing operations

     2,036        1,984        2.6        1.8        5,942        6,117        (2.9     7.2   

Net profit from discontinued operations

     (0     0                      0                        

Underlying consolidated profit

     2,036        1,984        2.6        1.7        5,942        6,117        (2.9     7.2   

Minority interests

     341        338        0.7        (1.1     967        1,011        (4.4     1.7   

Underlying attributable profit to the Group

     1,695        1,646        3.0        2.3        4,975        5,106        (2.6     8.4   

Net capital gains and provisions*

            (368     (100.0     (100.0     (368     835                 

Attributable profit to the Group

     1,695        1,278        32.6        31.8        4,606        5,941        (22.5     (15.1

Underlying EPS (euros)

     0.11        0.11        3.2                0.33        0.35        (5.9        

Underlying diluted EPS (euros)

     0.11        0.11        4.1                0.33        0.35        (5.7        

EPS (euros)

     0.11        0.08        35.1                0.30        0.41        (25.9        

Diluted EPS (euros)

     0.11        0.08        36.1                0.30        0.41        (25.7        

Pro memoria:

                

Average total assets

     1,338,607        1,331,940        0.5                1,335,554        1,340,924        (0.4        

Average stockholders’ equity

     88,565        88,433        0.1                88,235        90,861        (2.9        

 

(*);- In 2Q’16 and 9M’16, capital gains from the disposal of the stake in VISA Europe (€227 million), restructuring costs (-€475 million) and contribution to the Single Resolution Fund (-€120 million). In 9M’15, net result from the reversal of tax liabilities in Brazil (€835 million).

 

12    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Consolidated financial report

 

Preliminary note

The attributable profit quarterly variation and that for the first nine months were impacted by several factors in 2016 and 2015:

 

  In the second quarter of 2016, one-off for restructuring (-€475 million) and capital gains from the sale of the stake in VISA Europe (+€227 million). Also, change in the scheduled contribution dates to the Single Resolution Fund (-€120 million).

 

  Profit of €835 million in the second quarter of 2015 from the reversal of tax liabilities in Brazil.

These events are shown separately in order to facilitate analysis of the results.

Third quarter/second quarter performance

Third quarter attributable profit of €1,695 million. Eliminating the non-recurring effects mentioned in the second quarter, the underlying profit was 3% higher. On a currency neutral basis, increase of 2%, due to:

 

  Gross income remained stable due to reduced collection of dividends, as both net interest income and fee income rose 1%. Net interest income continues to be affected by the environment of low interest rates in developed economies and better performance in emerging markets.

 

  Costs fell 0.5% and were under control in all units.

 

  Loan-loss provisions were higher than in the second quarter (+10%), mainly due to Brazil (a single name), SCF (after a second quarter lower than the average because of the sale of portfolios) and the US (Business seasonality in Santander Consumer USA, where the second quarter is usually the lowest of the year).

Evolution of first nine months’ results year-on-year

First nine months’ attributable profit of €4,606 million, 22% less year-on-year, very impacted by positive non-recurring revenues in 2015 and negative in 2016, and by exchange rates.

Excluding non-recurring effects, underlying profit was €4,975 million, up 8% on a currency-neutral basis, mainly driven by growth in commercial revenues and stability in loan-loss provisions. The performance by income statement lines on a currency-neutral basis was as follows:

Revenues

 

  Our structure of revenues, where net interest income and fee income account for 93% of total revenues (well above the average of our competitors), gives us consistent and recurring growth. Gross income grew 3%, as follows:

 

  Net interest income rose 2%, due to more lending and deposits, mainly in emerging countries.

 

       All units’ gross income rose except for the UK’s which remained almost stable, the US, and Spain’s, which fell because of lower volumes and interest rate pressure on loans.

 

  Fee income grew 8%, a faster pace over the previous year (+5% in the first nine months of 2015), reflecting greater activity and customer loyalty. Income from retail banking (86% of the total) as well as from Global Corporate Banking rose.

 

  Gains on financial transactions (only 4% of total revenues) were down 18% and other operating income increased 13%, due to higher revenues from the leasing business of Santander Consumer USA.

 

LOGO

 

LOGO    13


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Consolidated financial report

 

LOGO

Operating expenses

 

  Operating expenses rose 4% because of higher inflation, investments in the commercial transformation and costs related to regulation. In real terms and on a like-for-like basis, costs were 1.0% lower, with Brazil’s down (-4%) and Spain’s and Portugal’s (-3% each).

We continued to focus on operational excellence in order to continue to be the reference bank in terms of the efficiency ratio, while we continued to improve the customer experience.

Various measures were taken this year to streamline structures, mainly in the network in Spain and at the Corporate Centre, which should enable us to continue to invest in the commercial transformation (commercial tools, simpler processes, new office models, etc), while we also meet the targets of our efficiency plans.

Loan-loss provisions

 

  In risks, good evolution of all credit quality ratios, which were better than in 2015, and stable provisions with different evolution by countries:

 

  - In Europe, significant falls in all euro zone units and Poland, and a smaller rise in the UK (provisions were very low in 2015).

 

  - Rise in Latin America, against a backdrop of growth in lending, as all main units held or improved their cost of credit, except for Brazil, whose cost of credit rose, due to the environment, but it is below 5%.

 

  - Lastly, the US’ provisions were higher because of those for the Oil & Gas sector in the first quarter and in Santander Consumer USA due to increased retention and portfolio growth.

 

  The total cost of credit declined from 1.26% in September 2015 to 1.19% a year later, in line with the target announced at the Investor Day.

Other income and provisions

 

  Other income and provisions was €1,368 million negative (€1,913 million in the first nine months of 2015).

Profit and profitability

 

  Pre-tax profit and the underlying attributable profit rose 8%. Underlying RoTE of 11.2% and underlying earnings per share (EPS) of €0.33 in the first nine months. The total EPS was €0.30.

 

LOGO

 

14    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Consolidated financial report

 

LOGO Balance sheet

€ million

 

Assets    30.09.16     30.09.15     Variation
amount
    %     31.12.15  

Cash, cash balances at central banks and other demand deposits

     63,717        69,713        (5,996     (8.6     77,751   

Financial assets held for trading

     152,814        148,984        3,830        2.6        146,346   

Debt securities

     41,233        43,882        (2,649     (6.0     43,964   

Equity instruments

     14,764        15,257        (493     (3.2     18,225   

Loans and advances to customers

     9,390        8,235        1,155        14.0        6,081   

Loans and advances to central banks and credit institutions

     3,671        1,185        2,486        209.8        1,352   

Derivatives

     83,756        80,425        3,331        4.1        76,724   

Financial assets designated at fair value

     45,158        52,110        (6,952     (13.3     45,043   

Loans and advances to customers

     15,433        12,320        3,113        25.3        14,293   

Loans and advances to central banks and credit institutions

     25,645        35,306        (9,661     (27.4     26,403   

Other (debt securities and equity instruments)

     4,080        4,484        (404     (9.0     4,347   

Available-for-sale financial assets

     113,947        117,835        (3,888     (3.3     122,036   

Debt securities

     109,241        112,965        (3,724     (3.3     117,187   

Equity instruments

     4,706        4,870        (164     (3.4     4,849   

Loans and receivables

     828,539        818,712        9,827        1.2        836,156   

Debt securities

     13,396        9,788        3,608        36.9        10,907   

Loans and advances to customers

     748,467        756,465        (7,998     (1.1     770,474   

Loans and advances to central banks and credit institutions

     66,676        52,460        14,216        27.1        54,775   

Held-to-maturity investments

     12,276        4,405        7,871        178.7        4,355   

Investments in subsidiaries, joint ventures and associates

     3,481        3,278        203        6.2        3,251   

Tangible assets

     25,979        24,188        1,791        7.4        25,320   

Intangible assets

     28,748        29,854        (1,106     (3.7     29,430   

o/w: goodwill

     26,148        26,777        (629     (2.4     26,960   

Other assets

     54,879        51,349        3,530        6.9        50,572   

Total assets

     1,329,538        1,320,427        9,111        0.7        1,340,260   

Liabilities and shareholders’ equity

                                        

Financial liabilities held for trading

     116,249        112,461        3,788        3.4        105,218   

Customer deposits

     5,943        9,693        (3,750     (38.7     9,187   

Debt securities issued

                                   

Deposits by central banks and credit institutions

     2,393        3,798        (1,405     (37.0     2,255   

Derivatives

     85,407        80,572        4,835        6.0        76,414   

Other

     22,506        18,397        4,109        22.3        17,362   

Financial liabilities designated at fair value

     47,149        58,601        (11,452     (19.5     54,768   

Customer deposits

     24,465        27,094        (2,629     (9.7     26,357   

Debt securities issued

     2,965        3,352        (387     (11.5     3,373   

Deposits by central banks and credit institutions

     19,718        28,154        (8,436     (30.0     25,037   

Other

     1        1        0        29.5        1   

Financial liabilities measured at amortized cost

     1,021,138        1,009,566        11,572        1.1        1,039,343   

Customer deposits

     637,031        632,467        4,564        0.7        647,598   

Debt securities issued

     225,709        213,486        12,223        5.7        222,787   

Deposits by central banks and credit institutions

     134,590        141,623        (7,033     (5.0     148,081   

Other

     23,808        21,990        1,818        8.3        20,877   

Liabilities under insurance contracts

     665        644        21        3.2        627   

Provisions

     14,883        13,775        1,108        8.0        14,494   

Other liabilities

     28,332        26,693        1,639        6.1        27,057   

Total liabilities

     1,228,416        1,221,740        6,676        0.5        1,241,507   

Shareholders’ equity

     105,221        103,307        1,914        1.9        102,402   

Capital stock

     7,217        7,158        59        0.8        7,217   

Reserves

     94,192        90,924        3,268        3.6        90,765   

Attributable profit to the Group

     4,606        5,941        (1,335     (22.5     5,966   

Less: dividends

     (794     (716     (78     10.9        (1,546

Accumulated other comprehensive income

     (16,326     (14,987     (1,339     8.9        (14,362

Minority interests

     12,227        10,367        1,860        17.9        10,713   

Total equity

     101,122        98,687        2,435        2.5        98,753   

Total liabilities and equity

     1,329,538        1,320,427        9,111        0.7        1,340,260   

 

NOTE: On November 19, 2015 Circular 5 of October 28 of the National Securities Market Commission was published. This modified Circular 1 of January 30, 2008, on the regular information of issuers with securities traded on regulated markets in their half-yearly financial reports, intermediate management declarations and, where appropriate, quarterly financial reports. This Circular modified the structure and presentation of certain items of financial statements, without such changes being significant. The information drawn up for 2015 has been restated under these criteria so that comparisons can be made.

 

LOGO    15


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Consolidated financial report

 

Group Balance Sheet

 

First nine months highlights

 

u   Negative impact of exchange rates on customers’ balances: -1 p.p. in the quarter and -3/-4 p.p. year-on-year.

 

u   In the third quarter and on a currency-neutral basis, lending was stable and deposits increased a little. The Group’s net loan-to-deposit ratio was 116% down from 117% in June.

 

u   In relation to September 2015 and on a currency-neutral basis:

 

    Lending rose 3% year-on-year, with rises in the main segments and in eight of the 10 core units.

 

    Funds increased 5% year-on-year due to demand deposits and mutual funds. Growth in nine of the 10 core units.

 

 

The Group’s activity and balance sheet were affected by the evolution of exchange rates: negative impact of 1 p.p. in the third quarter and 3/4 p.p. over the last 12 months on customer loans and funds. The perimeter impact, due to the BPF agreement and Banif’s entry, was 2 p.p. year-on-year.

Gross customer loans (excluding repos)

 

  Loans in the third quarter, on a currency-neutral basis, were stable, as follows:

 

  Growth of 10% in Argentina, 4% in Mexico and 3% at Santander Consumer Finance.

 

  Falls of 3% and 2% in Spain and Portugal, respectively, due to the summer seasonal impact and the envitronment of a fall in lending.

 

  The changes in the other main markets varied between +1% and -1%. Of note was Brazil, which broke the trend of previous quarters with a rise of 1%.

 

  In relation to September 2015, and on a currency-neutral basis, the Group’s total loans rose 3%:

 

  Growth in eight of the 10 core countries, particularly in Mexico, Argentina, Chile, Poland, SCF and Portugal (SCF benefiting from agreement with BPF and Portugal from the entry of Banif), and more moderately in the UK and the US.

 

  This growth is reflected in the segment of individuals as well as in SMEs and companies, as they benefited from the 1|2|3 strategies and Advance. The effort made to market products and services for SMEs was noted by the magazine Euromoney, which recognised Santander as the Best Bank in the World for SMEs.

 

  Declines in Spain (-3%), mainly due to balances in institutions and mortgages, and Brazil (-5%) because of companies and large companies.

 

  Lastly, net lending for real estate activity in Spain fell 35% year-on-year.

 

LOGO

 

16    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Consolidated financial report

 

Customer funds

 

  Total funds (deposits without repos and mutual funds) were stable in the third quarter. On a currency-neutral basis, the increase was 2%.

 

  Growth in nine of the 10 core countries, notably Chile (+5%), Argentina (+4%) and Brazil and SCF (+3%).

 

  In relation to September 2015, and on a currency-neutral basis, growth of 5%, as follows:

 

  Increases of 50% in Argentina, 24% in Portugal (benefiting from Banif’s entry), 9% in Mexico, 8% in Poland, 7% in SCF and Chile and around 5% in the UK and Brazil.

 

  Spain is the only country where funds are stable (0.1%), because of the strategy of reducing balances of time deposits. Rise of around €6 billion, however, in demand deposits.

 

  The general strategy is to grow in demand deposits and mutual funds, with most countries doing so, and reduce time deposits.

 

  As well as capturing customer deposits, Grupo Santander attaches strategic importance to maintaining a selective issuance policy in international fixed income markets, seeking to adapt the frequency and volume of market operations to each unit’s structural liquidity needs, as well as to the receptiveness of each market.

 

  In the first nine months of 2016:

 

  Medium and long-term senior debt issues of €21,885 million, €4,470 million of covered bonds and €1,544 of subordinated debt.

 

  €8,388 million of securitizations were placed in the market.

 

  €27,792 million of medium and long-term debt matured.

 

  The net loan-to-deposit ratio at the end of September was 116%, down from 117% in June. The ratio of deposits plus medium and long-term funding to lending was 113%, underscoring a comfortable funding structure.

Other balance sheet items

 

  Financial assets available for sale amounted to €113,947 million, €2,438 million lower than in the second quarter. Reduction of €3,888 million over the last 12 months due to lower positions in Spain and the US.

 

  Loans held to maturity amounted to €12,276, and were significantly higher both in the third quarter and in the last twelve months, due to a sovereign bonds portfolio of £6.0 billion in the UK. Its objective is framed within the balance sheet management of the ALCO portfolio, aimed to maintain the unit’s financial margin in view of the low interest rates for a long period of time.

 

  Goodwill was €26,148 million, €629 million lower than in September 2015 and almost all due to the depreciation of sterling and the Brazilian real.

 

  Lastly, tangible assets amounted to €25,979 million, €1,791 million more than September 2015, due to rises in the US due to assets associated with leasing business.

 

LOGO

 

LOGO    17


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Consolidated financial report

 

Solvency ratios

 

First nine months highlights

 

u   The fully loaded CET1 ratio rose 11 b.p. in the third quarter to 10.47% (+42 b.p. between January and September).

 

u   The CET1 phase-in is 12.44%, 269 b.p. above the 9.75% required by the European Central Bank (SREP) for 2016 (including the systemic buffer of 0.25%).

 

u   The fully loaded leverage ratio is 5.0%. (4.7% in September 2015)

 

 

 

  The fully loaded common equity tier 1 (CET1) ratio increased 11 b.p. in the third quarter to 10.47%, with an ordinary generation of 16 b.p. from the profit and management of risk weighted assets, to which is added some non-recurring impacts that overall were 5 b.p. negative, mainly due to the perimeter.

 

  The total fully loaded ratio is 13.70% (+16 p.b. in the quarter).

 

  This continuous improvement in capital ratios reflects the various measures developed by the Group, including the effort made to improve and deepen a more active capital management culture at all levels. Several drivers were activated or strengthened to do this, including:

 

  More teams for managing capital together with continued improvement of the coordination between the corporate centre and local teams.

 

  Capital will have a greater relevance in the incentives for 2016.

 

  Launch of a training programme with global scope.

 

  All countries and business units developed their individual capital plans, focused on having a business that consumes less capital per unit of return in the future.

 

  In regulatory terms, the CET1 phase-in is 12.44%, 269 b.p. above the 9.75% (SREP) minimum required by the European Central Bank for Grupo Santander on a consolidated basis for 2016 (including the 0.25% buffer for being a globally systemic bank).

 

LOGO Eligible capital. September 2016

€ million

 

 

      Phase-in      Fully loaded  

CET1

     72,240         60,830   

Basic capital

     72,240         66,463   

Eligible capital

     84,226         79,571   

Risk-weighted assets

     580,823         580,823   

CET1 capital ratio

     12.44         10.47   

T1 capital ratio

     12.44         11.44   

Total capital ratio

     14.50         13.70   

LOGO

 

 

LOGO

 

18    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Risk management

 

Risk Management

 

First nine months highlights

 

u   The Group’s NPL ratio continued to improve to 4.15% (-14 b.p. in the third quarter and -35 b.p. year-on-year), thanks to the good performance of portfolios in most countries.

 

u   Coverage remained stable at 73% in the quarter and improved 2 percentage points y-o-y.

 

u   The cost of credit improved and stands at 1.19%, 7 b.p. less than in September 2015.

 

u   Loan-loss provisions were €7,112 million, in line with 2015 on a currency-neutral basis.

 

 

Credit risk management

 

  Bad and doubtful loans amounted to €34,646 million at the end of September, 5% lower than in the second quarter and 8% than a year earlier. The Group’s NPL ratio was 4.15%, 14 b.p. lower than in the second quarter and 35 b.p. below September 2015.

 

  Loan-loss allowances stood at €25,171 million, which provided coverage of 73%. It should be remembered that the UK and Spain NPL ratios are affected by the weight of mortgage balances, which require fewer provisions as they have guarantees.

 

  The improvement in credit quality is reflected in the lower the cost of credit (1.19% in September; 1.26% a year earlier).

 

  Net NPL entries in the third quarter, excluding the perimeter and exchange rate impacts, amounted to €1,763 million, 21% lower than in the second quarter. Entries for the first nine months were €5,652 million.

The NPL and coverage ratios of the main countries where the Group operates are set out below:

 

  Spain’s NPL ratio was 5.82% at the end of September (-24 b.p. in the quarter). This improvement was due to the continued trend of lower entries in retail portfolios and individuals portfolio sales. Coverage was 48%.

The real estate unit in Spain ended September with a NPL ratio of 85% and coverage of 65%. The total coverage ratio, including the balance outstanding, was 61% and coverage of assets foreclosed 54%.

 

  Santander Consumer Finance’s NPL ratio was 2.86%, (-9 b.p. in the quarter), mainly due to the good performance of Spain, Germany and the Nordic countries. Coverage was 111%.

 

  Poland’s NPL ratio improved to 5.71% (-13 b.p. in the quarter), due to the good performance of the portfolio of individuals. Coverage rose to 69% (+3 b.p. over the second quarter).

 

  Portugal’s NPL ratio was 9.40%, including Banif’s portfolios. The ratio was 106 b.p. lower than in the second quarter, due to the good performance of companies and SMEs, as well as the sale of individual and wholesale portfolios. Coverage was 58%.

 

  In the UK, the NPL ratio was stable at 1.47%. The various portfolios continued to perform well, particularly SMEs. Coverage was 36% (77% of the balance are mortgages).

 

LOGO Credit risk management*

     € million

 

 

    30.09.16     30.09.15     Var, %     31.12.15  

 

 

Non-performing loans

    34,646        37,856        (8.5     37,094   

 

 

NPL ratio (%)

    4.15        4.50          4.36   

 

 

Loan-loss allowances

    25,171        26,918        (6.5     27,121   

 

 

Specific

    16,724        18,416        (9.2     17,707   

 

 

Collective

    8,447        8,502        (0.6     9,414   

 

 

Coverage ratio (%)

    72.7        71.1          73.1   

 

 

Cost of credit (%) **

    1.19        1.26          1.25   

 

 

 

(*) Excluding country-risk
(**) 12 months net loan-loss provisions / average lending

Note: NPL ratio: Non-performing loans / computable assets

LOGO

 

 

LOGO    19


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Risk management

 

LOGO Non-performing loans by quarter

     € million

 

 

     2015     2016  
     1Q     2Q     3Q     4Q     1Q     2Q     3Q  

 

 

Balance at beginning of period

     41,709        41,919        40,273        37,856        37,094        36,148        36,291   

 

 

Net entries

     2,017        1,315        2,132        2,242        1,668        2,221        1,763   

 

 

Increase in scope of consolidation

     54        1               50        13        664        21   

 

 

Exchange rates differences

     853        (36     (1,849     968        72        869        (44

 

 

Write-offs

     (2,715     (2,925     (2,699     (4,022     (2,699     (3,612     (3,385

 

 

Balance at period-end

     41,919        40,273        37,856        37,094        36,148        36,291        34,646   

 

 

 

  Brazil’s NPL ratio was 6.12% and remained stable in the quarter. Coverage rose to 89% from 85% in the second quarter.

 

  Mexico’s NPL ratio was 2.95% (6 b.p. less than the second quarter), largely because of the wholesale portfolio. Coverage ratio was 102%.

 

  Chile’s NPL ratio was 5.12% (-16 b.p. in the quarter), due to the improvement in the portfolio of individuals. Coverage was 3 p.p. higher at 58%.

 

  In the US, the NPL ratio remained stable at 2.24% and coverage was 216% (-5 p.p. in the quarter).

 

  Santander Bank’s NPL ratio was 1.27% (-14 b.p. in the quarter). Positive evolution as a result of more exits in the companies’ segment. The coverage ratio was 109%.

 

  Santander Consumer USA’s NPL ratio was 3.82%, 27 b.p. higher than the previous quarter. Coverage remained high at 323%.

Structural FX

 

  As regards structural exchange rate risk, Santander maintains a coverage level of the fully-loaded CET1 capital ratio of around 100% in order to protect itself from currency fluctuations.

 

Market risk

 

  The risk of trading activity in the third quarter of global corporate banking, measured in daily VaR terms at 99%, fluctuated between €11.9 million and €27.6 million. These figures are low compared to the size of the Group’s balance sheet and activity.

 

  The average VaR increased a little as a result of the rise in exposure and volatility in the markets, mainly in the interest rate risk factor as well as exchange rates in Latin America.

 

  In addition, there are other positions classified for accounting purposes as trading. The total VaR of trading of this accounting perimeter at the end of September was €22.4 million.

LOGO

 

 

LOGO Trading portfolios*. VaR by region

     € million

 

 

     2016      2015  
Third quarter    Average      Latest      Average  

 

 

Total

     18.4         20.7         13.9   

 

 

Europe

     7.9         8.4         11.6   

 

 

USA and Asia

     1.1         1.0         0.8   

 

 

Latin America

     14.2         15.9         8.4   

 

 

Global activities

     0.5         0.5         1.5   

 

 

 

(*) Activity performance in Global Corporate Banking financial markets

LOGO Trading portfolios*. VaR by market factor

     € million

 

 

Third quarter    Min     Avg     Max     Last  

 

 

VaR total

     11.9        18.4        27.6        20.7   

 

 

Diversification effect

     (6.8     (9.8     (17.9     (8.9

 

 

Interest rate VaR

     12.4        15.7        21.0        17.2   

 

 

Equity VaR

     1.5        2.4        3.3        2.7   

 

 

FX VaR

     4.4        6.2        9.7        6.5   

 

 

Credit spreads VaR

     2.7        3.7        5.8        3.2   

 

 

Commodities VaR

     0.0        0.1        0.2        0.1   

 

 

 

(*) Activity performance in Global Corporate Banking financial markets
 

 

 

20    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Business information

 

Description of the businesses

 

Grupo Santander maintained the general criteria applied since the third quarter of 2015 when some changes were made to them and to the composition of some units, in order to make the Group more transparent, facilitate analysis of the business units and enhance the value of the activity developed by the corporation.

The only exception, as in prior years, is the annual adjustment of the perimeter of the Global Customer Relationship Model between Retail Banking and Santander Global Corporate Banking, whose figures from previous periods have been restated to include these adjustments.

The change has no impact on the geographic businesses or on the Group’s consolidated figures, which remained unchanged.

The financial statements of each business segment have been drawn up by aggregating the Group’s basic operating units. The information relates to both the accounting data of the units integrated in each segment, as well as that provided by the management information systems. In all cases, the same general principles as those used in the Group are applied.

The operating business areas are structured into two levels:

Geographic businesses. The operating units are segmented by geographical areas. This coincides with the Group’s first level of management and reflects Santander’s positioning in the world’s three main currency areas (euro, sterling and dollar). The segments reported on are:

 

  Continental Europe. This covers all businesses in the area. Detailed financial information is provided on Spain, Portugal, Poland and Santander Consumer Finance (which incorporates all the region’s business, including the three countries mentioned herewith).

 

  United Kingdom. This includes the businesses developed by the Group’s various units and branches in the country.

 

  Latin America. This embraces all the Group’s financial activities conducted via its banks and subsidiaries in the region. The financial statements of Brazil, Mexico and Chile are set out.

 

  United States. Includes the Intermediate Holding Company (IHC) and its subsidiaries Santander Bank, Banco Santander Puerto Rico, Santander Consumer USA, Banco Santander International, Santander Investment Securities, and the Santander branch in New York.

Global businesses. The activity of the operating units is distributed by the type of business: retail banking, Santander Global Corporate Banking and Spain Real Estate unit.

 

  Retail Banking. This covers all customer banking businesses, including consumer finance, except those of corporate banking, which are managed through the Global Customer Relationship Model. The results of the hedging positions in each country are also included, conducted within the sphere of each one’s Assets and Liabilities Committee.

 

  Santander Global Corporate Banking (SGCB). This business reflects the revenues from global corporate banking, investment banking and markets worldwide including treasuries managed globally (always after the appropriate distribution with commercial banking customers), as well as equities business.

In addition to these operating units, which report by geographic area and by businesses, the Group continues to maintain the Corporate Centre. This incorporates the centralised activities relating to equity stakes in financial companies, financial management of the structural exchange rate position, assumed within the sphere of the Group’s Assets and Liabilities Committee, as well as management of liquidity and of shareholders’ equity through issues and securitisations.

As the Group’s holding entity, this area manages all capital and reserves and allocations of capital and liquidity with the rest of businesses. It also incorporates amortisation of goodwill but not the costs related to the Group’s central services (charged to the areas), except for corporate and institutional expenses related to the Group’s functioning.

The figures of the Group’s various units have been drawn up in accordance with these criteria, and so do not coincide individually with those published by each unit.

 

LOGO    21


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Business information by geography

 

Net operating income          / 2Q’16           / 9M’15  
    

 

 

     

 

 

 
€ million    3Q’16     %     % w/o FX     9M’16     %     % w/o FX  

 

 

Continental Europe

     1,542        (1.7     (1.8     4,717        (2.6     (1.6

 

 

o/w: Spain

     574        (12.4     (12.4     1,935        (14.7     (14.7

 

 

Santander Consumer Finance

     639        6.5        6.4        1,801        8.4        10.0   

 

 

Poland

     181        (9.1     (9.8     545        2.2        7.1   

 

 

Portugal

     145        0.5        0.5        472        43.7        43.7   

 

 

United Kingdom

     675        (5.4     2.2        2,107        (7.2     2.3   

 

 

Latin America

     2,952        10.4        4.6        8,028        (4.3     10.0   

 

 

o/w: Brazil

     1,873        13.0        3.5        4,963        (5.5     6.7   

 

 

Mexico

     486        3.6        6.0        1,425        (0.5     17.2   

 

 

Chile

     368        8.3        4.7        1,028        (2.0     4.5   

 

 

USA

     1,083        (2.8     (4.0     3,388        (6.5     (6.3

 

 

Operating areas

     6,251        3.0        1.1        18,241        (4.6     2.7   

 

 

Corporate Centre

     (421     15.3        15.3        (1,135     26.4        26.4   

 

 

Total Group

     5,831        2.2        0.2        17,106        (6.2     1.4   

 

 
Attributable profit to the Group          /2Q’16           /9M’15  
    

 

 

     

 

 

 
€ million    3Q’16     %     % w/o FX     9M’16     %     % w/o FX  

 

 

Continental Europe*

     685        (3.8     (3.9     2,104        15.3        16.8   

 

 

o/w: Spain*

     270        (12.5     (12.5     885        0.2        0.2   

 

 

Santander Consumer Finance*

     291        (0.6     (0.8     835        18.9        21.1   

 

 

Poland

     69        (7.4     (8.1     208        (14.3     (10.2

 

 

Portugal*

     92        4.0        4.0        302        67.0        67.0   

 

 

United Kingdom

     364        (6.8     1.1        1,207        (19.3     (11.1

 

 

Latin America

     917        14.2        9.2        2,424        (3.0     13.1   

 

 

o/w: Brazil

     488        13.6        4.1        1,276        (3.0     9.5   

 

 

Mexico

     172        17.7        20.1        460        1.1        19.0   

 

 

Chile

     129        2.3        (1.3     377        (0.3     6.3   

 

 

USA

     141        (11.1     (11.6     381        (42.3     (42.1

 

 

Operating areas*

     2,107        2.1        1.6        6,115        (5.6     2.6   

 

 

Corporate Centre*

     (412     (1.4     (1.4     (1,140     (17.0     (17.0

 

 

Total Group*

     1,695        3.0        2.3        4,975        (2.6     8.4   

 

 

Net capital gains and provisions

            (100.0     (100.0     (368              

 

 

Total Group

     1,695        32.6        31.8        4,606        (22.5     (15.1

 

 

(*).- Not including net capital gains and provisions

  

LOGO Gross customer loans w/o repos          /2Q’16           /9M’15  
    

 

 

     

 

 

 
€ million    3Q’16     %     % w/o FX     9M’16     %     % w/o FX  

 

 

Continental Europe

     301,781        (0.5     (0.9     301,781        4.0        3.9   

 

 

o/w: Spain

     152,944        (2.8     (2.8     152,944        (3.3     (3.3

 

 

Santander Consumer Finance

     85,215        3.6        3.0        85,215        16.2        15.3   

 

 

Poland

     21,092        3.7        1.0        21,092        8.9        10.8   

 

 

Portugal

     29,260        (2.2     (2.2     29,260        20.4        20.4   

 

 

United Kingdom

     241,752        (4.1     (0.0     241,752        (12.7     1.7   

 

 

Latin America

     148,690        0.6        2.0        148,690        10.4        2.4   

 

 

o/w: Brazil

     72,376        0.4        1.3        72,376        17.4        (5.1

 

 

Mexico

     28,490        (1.0     4.3        28,490        (0.9     13.5   

 

 

Chile

     36,945        1.7        1.2        36,945        12.6        5.3   

 

 

USA

     86,042        (1.6     (1.1     86,042        1.4        1.0   

 

 

Operating areas

     778,265        (1.6     (0.1     778,265        (1.1     2.6   

 

 

Total Group

     782,398        (1.6     (0.2     782,398        (1.0     2.6   

 

 
LOGO Customer funds (deposits w/o repos + mutual funds)          /2Q’16           /9M’15  
    

 

 

     

 

 

 
€ million    3Q’16     %     % w/o FX     9M’16     %     % w/o FX  

 

 

Continental Europe

     319,232        2.0        1.8        319,232        3.5        3.5   

 

 

o/w: Spain

     222,002        1.5        1.5        222,002        (0.1     (0.1

 

 

Santander Consumer Finance

     34,340        4.1        3.5        34,340        8.0        7.3   

 

 

Poland

     25,246        4.4        1.6        25,246        6.0        7.9   

 

 

Portugal

     31,730        1.2        1.2        31,730        24.0        24.0   

 

 

United Kingdom

     206,256        (2.6     1.5        206,256        (9.0     6.1   

 

 

Latin America

     175,579        0.8        2.3        175,579        15.1        7.4   

 

 

o/w: Brazil

     93,350        2.0        2.9        93,350        28.6        3.9   

 

 

Mexico

     34,804        (5.8     (0.7     34,804        (4.7     9.2   

 

 

Chile

     32,850        5.3        4.8        32,850        14.8        7.3   

 

 

USA

     66,824        1.1        1.6        66,824        1.4        1.0   

 

 

Operating areas

     767,891        0.4        1.8        767,891        1.9        4.8   

 

 

Total Group

     769,143        0.4        1.8        769,143        1.8        4.7   

 

 

 

22    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Business information by geography

 

Main units of Continental Europe. Spain

 

 

First nine months highlights

 

u   Ongoing 1I2I3 strategy to boost customer loyalty in the medium and long term and enhance the quality of service.

 

u   Strong rise in new consumer credit and new loans to SMEs.

 

u   Attributable profit affected by an environment of low interest rates in revenues, which was partially offset by the good evolution of fee income, costs and provisions.

 

u   LaLiga Santander created, a strategic agreement of sponsorship to drive the commercial network.

 

 

 

Commercial activity

 

  The strategy followed is boosting the number of loyal customers (individuals: +22% and companies: +38%). There are also now more than 100,000 customers with the 1I2I3 SMEs account.

 

  The 1I2I3 account is behind the higher recommendation; currently one of every four 1I2I3 accounts is the result of a recommendation by a customer.

 

  Digital customers rose 20% year-on-year (+36% mobile ones), both individuals and companies. We bolstered our global offer with the launch of the new mobile app Santander Money Plan and the pre-payment wristband.

 

  In global corporate banking, we continued to maintain our leadership in structured financing and markets, and kept our first place in IPOs since 2015.

 

  LaLiga and Banco Santander reached an agreement over sponsorship. For Santander, the accord is a big push for the commercial network and underscores the Bank’s constant support for sport.

Business evolution

 

  New lending was higher, however this is still not reflected in the stock of loans. New lending to individuals rose 17%, with consumer credit surging 106% and mortgages 25%.

 

  Double-digit growth in new lending to SMEs, with short-term loans weight rising to 75% over long-term ones. Also of note was the 20% growth in international business and in currency activity.

 

  In funds, the strategy of growth in demand deposits (+5%) and in mutual funds (+11%) continued, while time deposits were down 19%. This lowered the cost of deposits.

Results

Third quarter attributable profit of €270 million, lower than the underlying attributable profit of the second quarter, mainly because of lower revenues from repricing of mortgages, the usual volumes fall in the third quarter and lower income from the ALCO portfolio.

The first nine months’ underlying attributable profit (excluding the impact of the Single Resolution Fund) was €885 million, in line with the previous year.

 

  Gross income fell 9% in the current environment of negative or zero interest rates, due to lower net interest income and lower gains on financial transactions (-24%).

 

  Continued focus on fee income from retail banking (+9%). This strategy absorbed the lower contribution from wholesale banking, which was affected by the situation in the markets.

 

  Costs declined 3%, yielding the first fruits of the efficiency plan.

 

  Loan-loss provisions declined 40%, continuing the process of normalising in a more favourable cycle and a substantial improvement in the cost of credit. The NPL ratio was 5.82%, 71 b.p. lower than at the end of 2015.

LOGO Spain. € million

 

 

 

            / 2Q’16            / 9M’15     LOGO
     3Q’16      %     9M’16      %    

 

   

Gross income

     1,398         (6.1     4,429         (8.5  

 

   

Net operating income

     574         (12.4     1,935         (14.7  

 

   

Underlying attributable profit to the Group

     270         (12.5     885         0.2     

 

   

Attributable profit to the Group

     270         29.7        785         (11.1  

 

   

Loans w/o repos

     152,944         (2.8     152,944         (3.3  

 

   

Funds

     222,002         1.5        222,002         (0.1  

 

   

Efficiency ratio (with amortisations) (%)

     59.0         2.9        56.3         3.2     

 

   

NPL ratio (%)

     5.82         (0.24     5.82         (0.79  

 

   

NPL coverage (%)

     47.6                47.6         (0.2  

 

   

 

LOGO    23


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Business information by geography

 

Main units of Continental Europe. Santander Consumer Finance

(changes on a currency-neutral basis)

 

 

First nine months highlights

 

u   Progress in integrating the agreement with Banque PSA Finance (BPF): incorporation of the joint venture of Germany and Austria in the quarter.

 

u   Greater new lending year-on-year in all countries.

 

u   First nine months’ attributable profit 21% higher year-on-year at €835 million.

 

 

 

Commercial activity

 

  SCF’s units developed their activity in an environment of recovery in consumption and new car sales (+8% year-on-year).

 

  SCF continued to gain market share, backed by a solid business model: highly diversified geographically with critical mass in key products, more efficient than our competitors and a common risk control and recovery system that keeps credit quality high.

 

  Management focused on: progress in the BPF agreements, increasing auto finance, boosting consumer finance by extending agreements with the main dealers and strengthening digital channels.

Business evolution

 

  New lending increased 20% over September 2015 (+9% excluding the joint venture under the agreement with BPF), fuelled by auto finance (+17% without the joint venture agreement). Growth in all countries.

 

  Customer deposits increased to €34,339 million, setting us apart from our competitors. Wholesale funding in the first nine months amounted to €7,568 million, via senior issues and securitisations. Deposits and medium and long-term issues-securitisations placed in the market covered 72% of net lending at the end of September.

Results

The third quarter underlying attributable profit was €291 million, slightly less than the second quarter due to the seasonal impact of summer and higher provisions than in that period when they were much lower than the average, favoured by the sale of portfolios.

First nine months’ profit of €835 million, 21% more than the same period of 2015, benefiting from the joint venture with BPF:

 

  Growth in gross income, mainly due to net interest income (+12% year-on-year).

 

  Costs increased in line with business and the new incorporations of units under the BPF agreement. The efficiency ratio was 44.1%.

 

  Loan-loss provisions declined and the cost of credit was significantly lower at 0.49% (0.87% in September 2015), thanks to the good performance of portfolios. The NPL ratio was 2.86% (129 b.p lower than a year earlier) and the coverage ratio was 111% (+4 p.p.).

 

  Of note was the good evolution of attributable profit, mainly in Spain, the Nordic countries and Italy.

¢ Santander Consumer Finance. € million

 

 

 

            / 2Q’16            / 9M’15      LOGO
     3Q’16      %     % w/o FX     9M’16      %     % w/o FX     

 

    

Gross income

     1,106         3.5        3.4        3,219         8.5        10.0      

 

    

Net operating income

     639         6.5        6.4        1,801         8.4        10.0      

 

    

Underlying attributable profit to the Group

     291         (0.6     (0.8     835         18.9        21.1      

 

    

Attributable profit to the Group

     291         3.3        3.2        824         17.3        19.5      

 

    

Loans w/o repos

     85,215         3.6        3.0        85,215         16.2        15.3      

 

    

Funds

     34,340         4.1        3.5        34,340         8.0        7.3      

 

    

Efficiency ratio (with amortisations) (%)

     42.2         (1.6       44.1         0.0        

 

    

NPL ratio (%)

     2.86         (0.09       2.86         (1.29     

 

    

NPL coverage (%)

     110.7         0.1          110.7         3.5        

 

    

 

24    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Business information by geography

 

Main units of continental Europe. Poland (changes on a currency-neutral basis)

 

 

First nine months highlights

 

u   Strong focus on management of spreads, revenues and costs in an environment of low interest rates.

 

u   Lending: focus on SMEs and mortgages. Deposits: on current accounts. Strong growth in the SMEs segment and retail loans.

 

u   Santander ranks second in credit card issuance and continues to be the market leader in mobile and online banking.

 

u   Regulatory changes with the tax on assets introduced in February 2016 impacting the first nine months profit. Excluding this, attributable profit would rise 8%.

 

 

 

Commercial activity

 

  The Bank’s main goal is to become the bank of first choice. We continued to be the market leader in mobile and online banking. We rank second in active credit cards and fourth in number of bank accounts in Poland. Digital customers rose 7% in the last twelve months

 

  The BZWBK24 mobile app, was awarded several times as one of the best international and local apps.

Business evolution

 

  Total lending rose 11% year-on-year, well above the market. In the corporate segment increases in: SMEs (+12%), Corporate (+6%) and Global Corporate Banking (+28%). Loans to individuals increased 10% (mortgages: +11%, cash loans: +10% and credit cards: +14%).

 

  Deposits increased 10% year-on-year, mainly driven by individuals (+9%) and corporate balances (+18%). This evolution maintained our solid funding structure (net loan-to-deposit ratio of 92%).

Results

The third quarter attributable profit of €69 million was 8% lower than the second quarter, mainly due to lower collection of dividends which is seasonally higher in the second quarter.

The first nine months profit was 10% lower year-on-year at €208 million, due to reduced revenues from financial transactions and the tax on assets (€7 million a month). Excluding the tax on assets, profit would have been 8% higher, due to:

 

  Very good performance of net interest income (+11%), spurred by growth in volumes. Gross income was 5% higher because of lower gains on financial transactions.

 

  Costs were 2% higher year-on-year, as the 2% drop in personnel costs was offset by higher general costs and amortisations.

 

  Provisions fell 7%. Significant improvement in credit quality: the NPL ratio dropped to 5.71% from 7.14% in September 2015 and the cost of credit was 0.76% (0.96% in September 2015).

 

  Net operating income after provisions rose 11%, which did not feed through to attributable profit due to the tax on assets.

LOGO Poland. € million

 

 

 

            /2Q’16            /9M’15     LOGO
     3Q’16      %     % w/o FX     9M’16      %     % w/o FX    

 

   

Gross income

     330         (4.3     (5.1     985         0.1        5.0     

 

   

Net operating income

     181         (9.1     (9.8     545         2.2        7.1     

 

   

Attributable profit to the Group

     69         (7.4     (8.1     208         (14.3     (10.2  

 

   

Loans w/o repos

     21,092         3.7        1.0        21,092         8.9        10.8     

 

   

Funds

     25,246         4.4        1.6        25,246         6.0        7.9     

 

   

Efficiency ratio (with amortisations) (%)

     45.2         2.9          44.7         (1.1    

 

   

NPL ratio (%)

     5.71         (0.13       5.71         (1.43    

 

   

NPL coverage (%)

     68.9         3.1          68.9         5.8       

 

   

 

LOGO    25


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Business information by geography

 

Main units of continental Europe. Portugal

 

 

First nine months highlights

 

u   Continued process of technological and operational integration of Banif’s business.

 

u   Commercial actions aimed at customer capturing and loyalty.

 

u   Attributable profit for the first nine months was 62% higher year-on-year, fuelled by the good performance of the main income statement lines.

 

 

Commercial activity

 

  Santander Totta acquired in December 2015 most of the assets and liabilities of Banco Internacional do Funchal (Banif), making it the country’s second-largest private sector bank (market shares of 14% in loans and deposits). The technological and operational integration process proceeds on schedule.

 

  The bank continues to focus on making structural improvements to the commercial model in order to boost efficiency and the quality of customer service, via the CRM platform, alternative channels and streamlining processes. All of this is reflected in gains in market share in loans to individual customers and companies.

 

  In the middle-income market segment, we continued to support the 1|2|3 World programme, with significant rises in the number of accounts, credit cards and protection insurance. The goal is to increase the number of customers by 100,000 by the end of the year. More than 27,500 global accounts, 22,500 credit cards and 20,300 insurance policies were achieved in the third quarter.

 

  All these measures are having a positive impact on the number of loyal customers (+5%), as well as on digital customers (+18%).

Business evolution

 

  Lending rose 20% year-on-year to €29,260 million. The incorporation of Banif’s balances produced a change in its structure, increasing the weight of the companies’ segment to 35%. On a like-for-like basis, excluding the impact of Banif’s incorporation, balances were 3% lower, in line with the sector’s deleveraging.

 

  Funds increased 24% to €31,730 million, mainly due to the incorporation of Banif’s deposits. On a like-for-like basis, total funds rose 8%, with a very good evolution of deposits that underscored the bank’s good positioning in the Portuguese financial system.

Results

The third quarter attributable profit was €92 million, 4% higher than the underlying profit of the second quarter.

The first nine months’ profit was €302 million, 67% more year-on-year.

 

  This growth was mainly due to the good evolution of the income statement at constant perimeter: double-digit rise in net interest income, lower costs and a big reduction in loan-loss provisions.

 

  Gross income was bolstered by gains on financial transactions from the sale of portfolios and some impact from Banif’s entry.

 

  Including the contribution to the Single Resolution Fund, the first nine months’ profit was 62% higher year-on-year at €293 million.

LOGO Portugal. € million

 

 

 

            / 2Q’16            / 9M’15     LOGO
     3Q’16      %     9M’16      %    

 

   

Gross income

     287         (2.2     917         31.5     

 

   

Net operating income

     145         0.5        472         43.7     

 

   

Underlying attributable profit to the Group

     92         4.0        302         67.0     

 

   

Attributable profit to the Group

     92         15.2        293         62.3     

 

   

Loans w/o repos

     29,260         (2.2     29,260         20.4     

 

   

Funds

     31,730         1.2        31,730         24.0     

 

   

Efficiency ratio (with amortisations) (%)

     49.6         (1.4     48.6         (4.4  

 

   

NPL ratio (%)

     9.40         (1.06     9.40         0.54     

 

   

NPL coverage (%)

     57.8         (4.1     57.8         1.6     

 

   

 

26    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Business information by geography

 

United Kingdom (changes in sterling)

 

 

First nine months highlights

 

u   Solid business performance, delivering operational and digital excellence and good credit quality, despite uncertainty in the operating environment.

 

u   Business flows in both retail and corporates remain solid, with growth in corporate lending despite the competitive market and some slowdown in SME activity.

 

u   1|2|3 World customers continued to grow, transforming retail customer loyalty, activity levels and experience.

 

u   Digitalisation and product simplification continued to support operational efficiency.

 

u   Attributable profit impacted by the introduction of the 8% bank corporation tax surcharge.

 

 

Commercial activity

 

  1|2|3 World customers increased by 440,000 to 5.1 million since the end of 2015. Retail current account balances were up by £11.3bn, and continue to show good growth.

 

  Loyal corporate and SME customers increased by more than 27,000 since September 2015, driven by new platforms and full service offering in the corporate business.

 

  Digital customers increased to 4.5 million, 18% up since year end, underpinned by continuous improvement to our digital proposition. In August 2016, Santander UK expanded its mobile payment capabilities to include Android Pay and launched an online mortgage application process, which can take as little as 30 minutes.

 

  Santander UK is focused on maintaining a strong balance sheet. At the end of September 2016, the CRD IV end point Common Equity Tier 1 capital ratio was 11.1% and the leverage ratio at 4.0%, with steady capital generation, offset by recent rates volatility impact on the accounting position of the defined benefit pension schemes.

Business performance

 

  Customer lending increased 2% compared to September 2015, largely due to lending to companies (+8%), mortgages (+1%) and consumer credit (+1%). New gross mortgage lending was £19,500 million and included £3,100 million to first time buyers.

 

  Good growth in customer deposits excluding repos (+6% versus September 2015) was driven by 1|2|3 current account inflows, more than offsetting lower demand for savings products.

Results

Attributable profit in the third quarter was £311 million and £967 million in the first nine months of the year, down 11%, adversely impacted by the 8% bank corporation tax surcharge. Profit before tax was broadly flat in the period.

 

  Net interest income was broadly flat year-on-year with a decline in banking NIM, partially offset by increased lending volumes and retail liability margin improvement. Banking NIM declined to 1.75%, from 1.80% in the third quarter of 2015, driven by continued SVR attrition, and asset margin and competitive pressures.

 

  Net fees increased 3% compared to the same period of 2015 and 9% in the quarter, with higher 1|2|3 fees in Retail Banking and international and digital payment fees in Commercial Banking, partially offset by regulatory impacts on cards and investment income.

 

  Operating expenses were broadly flat as efficiency improvements absorbed investments in business growth, Banking Reform costs, and the continued enhancements to our digital channels.

 

  Credit quality remained strong in all loan portfolios, supported by conservative risk criteria and the low rate environment. The NPL ratio improved to 1.47% in the first nine months of the year, from 1.51% in the same period of 2015. Mortgage LTVs remained low and the book remains well diversified geographically.

LOGO United Kingdom. € million

 

 

 

            /2Q’16            /9M’15     LOGO
     3Q’16      %     % w/o FX     9M’16      %     % w/o FX    

 

   

Gross income

     1,377         (8.2     (0.7     4,391         (8.2     1.3     

 

   

Net operating income

     675         (5.4     2.2        2,107         (7.2     2.3     

 

   

Attributable profit to the Group

     364         (6.8     1.1        1,207         (19.3     (11.1  

 

   

Loans w/o repos

     241,752         (4.1     (0.0     241,752         (12.7     1.7     

 

   

Funds

     206,256         (2.6     1.5        206,256         (9.0     6.1     

 

   

Efficiency ratio (with amortisations) (%)

     51.1         (1.4       52.0         (0.5    

 

   

NPL ratio (%)

     1.47                  1.47         (0.04    

 

   

NPL coverage (%)

     36.0         (0.5       36.0         (3.6    

 

   

 

LOGO    27


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Business information by geography

 

Main units of Latin America. Brazil (changes on a currency-neutral basis)

 

 

First nine months highlights

 

u   Continued innovative offers to strengthen the digital strategy.

 

u   Profit performed well: third quarter attributable profit of €488 million (+4%) and €1,276 in the first nine months (+9%).

 

u   Positive trend of gross income, mainly in fee income, driven by growth in customers and greater transactions and loyalty.

 

u   Costs discipline reflected in improved effeciency ratio for the third straight quarter.

 

u   Risk management resulted in a better trend of the NPL ratio than the sector’s.

 

 

Commercial activity

We continued to advance on various strategic fronts, including:

 

  For the first time in the Bank’s history, Santander Brazil joined the group of companies seen as the best to work for, according to the Great Place to Work ranking, underscoring a very engaged team.

 

  Conta Super for different segments, in order to improve the customer experience. The offer complements other products and aims to attract new customers.

 

  The Santander Conecta Getnet account was launched for the self-employed, offering the advantages of a point-of-sale terminal with low cost and the benefits of a Santander account.

 

  Santander Brazil had more than 4.4 million customers with the biometrics system at the end of September and in the last month more than 75% of transactions were conducted via digital channels. The number of loyal customers rose 13% year-on-year and digital ones 42%.

 

  The new commercial model +negocios was launched for the consumer finance segment, which offers greater agility, simplifies processes, raises productivity and strengthens our digital positioning, transforming the customer experience.

Business evolution

 

  The trend in lending improved in the third quarter (+1%). Funds rose 3%.

 

  Lending fell 5% year-on-year (+6% to individuals; +8% mortgages). Loans to SMEs were 3% lower and to firms and big companies 16%, harder hit by the environment.

 

  Funds grew 4%, with good performance of customer deposits.

Results

Third quarter attributable profit of €488 million, 4% more than the second quarter. Of note was the rise in net interest income and fee income. Costs remained under control, but increased in the quarter because of the new salary agreement (one month impact).

The first nine months’ attributable profit was €1,276 million, 9% more year-on-year:

 

  Gross income rose 6%, with a good trend in fee income (+15%). Of note was that from cards, current accounts and insurance. Net interest income was up 2%, driven by higher spreads and markets.

 

  Costs increased 5%, four percentage points below the inflation rate, reflecting the effort and discipline to control them.

 

  Provisions rose 11% (same rate as in June) within a still weak macroeconomic environment.

 

  Good performance of credit quality ratios: the cost of credit remained below 5% (4.87%, up 16 b.p. in the third quarter) and the NPL ratio was 6.12% (+1 b.p. in the third quarter).

¢ Brazil. € million

 

 

 

            / 2Q’16             / 9M’15     LOGO
     3Q’16      %     % w/o FX      9M’16      %     % w/o FX    

 

   

Gross income

     3,050         12.8        3.4         8,133         (5.9     6.2     

 

   

Net operating income

     1,873         13.0        3.5         4,963         (5.5     6.7     

 

   

Attributable profit to the Group

     488         13.6        4.1         1,276         (3.0     9.5     

 

   

Loans w/o repos

     72,376         0.4        1.3         72,376         17.4        (5.1  

 

   

Funds

     93,350         2.0        2.9         93,350         28.6        3.9     

 

   

Efficiency ratio (with amortisations) (%)

     38.6         (0.1        39.0         (0.3    

 

   

NPL ratio (%)

     6.12         0.01           6.12         0.82       

 

   

NPL coverage (%)

     89.3         4.0           89.3         (6.7    

 

   

 

28    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Business information by geography

 

Main units of Latin America. Mexico (changes on a currency-neutral basis)

 

 

First nine months highlights

 

u   The commercial strategy continued to be reflected in the growth in lending (+13%), with a positive trend in all segments.

 

u   Commercial focus on Santander Plus, attracting customers, loyalty, transactions, portability and digital channels.

 

u   Year-on-year growth in attributable profit (+19%) with excellent performance of net interest income (+15%).

 

 

Commercial activity

Several commercial initiatives were carried out in the second quarter, such as:

 

  New benefits were incorporated to the Santander Plus programme, which was launched during the second quarter. More than 700,000 customers were registered, half of which are new.

 

  We continued to foster the use of digital channels via the Santander Plus offer and through the improvements made in SuperMóvil. The Campaña Inversión Digital was launched, with exclusive contracting via SuperNet. At the end of September there were more than 1.1 million digital customers (+55% year-on-year).

 

  We remained focused on the Santander Aeroméxico card offer, launched in February (over 300,000 cards at the end of September).

 

  Focus on companies and institutions was transactional loyalty, particularly in attracting hotel clients and commercial chains. Continuous support is also provided for the agribusiness sector, with offers tailored to the production cycle and the streamlining of the product offer in SMEs.

 

  Time deposit offer with monthly payment of interest and a very competitive interest rate.

 

  These measures produced a 19% rise year-on-year in loyal customers.

Business evolution

 

  All these measures are reflected in an 13% increase year-on-year in lending: SMEs (+11%), mortgages (+8%), companies and institutions (+21%), consumer credit (+11%) and credit cards (+11%).

 

  Funds rose 9% and their composition continued to improve (+21% current accounts of individuals).

Results

The third quarter attributable profit was 20% higher than in the second quarter, due to net interest income, gains on financial transactions, costs and provisions.

The first nine months’ attributable profit was 19% higher year-on-year at €460 million.

 

  Gross income increased 13% (+15% net interest income), spurred by growth in loans and demand deposits. Fee income rose 4%. Of note that from investment companies, transaction banking and insurance.

 

  Costs grew 8% because of new commercial projects to increase customer attraction and loyalty. The efficiency ratio improved by 2.0 p.p. to 40.0%.

 

  Loan-loss provisions increased 12%, as a result of greater lending. The cost of credit improved to 2.86% and the NPL ratio dropped 59 b.p. from September 2015 to 2.95%. Coverage was 102%.

¢ Mexico. € million

 

 

 

            /2Q’16            /9M’15      LOGO
     3Q’16      %     % w/o FX     9M’16      %     % w/o FX     

 

    

Gross income

     796         1.3        3.7        2,375         (3.7     13.4      

 

    

Net operating income

     486         3.6        6.0        1,425         (0.5     17.2      

 

    

Attributable profit to the Group

     172         17.7        20.1        460         1.1        19.0      

 

    

Loans w/o repos

     28,490         (1.0     4.3        28,490         (0.9     13.5      

 

    

Funds

     34,804         (5.8     (0.7     34,804         (4.7     9.2      

 

    

Efficiency ratio (with amortisations) (%)

     39.0         (1.4       40.0         (2.0     

 

    

NPL ratio (%)

     2.95         (0.06       2.95         (0.59     

 

    

NPL coverage (%)

     101.9         (0.4       101.9         8.9        

 

    

 

LOGO    29


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Business information by geography

 

Main units of Latin America. Chile (changes on a currency-neutral basis)

 

 

First nine months highlights

 

u   Continued focus on the quality of customer attention and on boosting the number of loyal customers.

 

u   The commercial transformation is reflected in greater activity in the target segments of loans and funds.

 

u   First nine months’ attributable profit 6% higher year-on-year at €377 million.

 

 

Commercial activity

Santander is the leading private sector bank in Chile in terms of assets and customers, with a clear retail focus (individuals and SMEs). The Group continues its strategy of offering long-term profitability in a scenario of lower spreads and higher regulation.

 

  The bank aims to become the country’s most valued bank by improving the quality of customer attention, transforming the retail banking segment (with 32 branches in the new network model), especially in business with medium-high income customers.

 

  The progress in improving customer satisfaction closed the gap in the quality of service with competitors (Santander is ranked third among competitors). This was achieved by simplifying internal processes, adjusting them to a digital and multi channel environment, and a more customer-focused strategy.

 

  These measures are boosting the number of loyal customers (+4% year-on-year). Of note was the 13% rise in SMEs and 9% in high income. There are now 953,000 digital customers (+6% year-on-year).

Business evolution

 

  Lending rose 5% over September 2015 (+19% to high income customers and +10% to SMEs). Mortgages increased 17%.

 

  Deposits grew 3% (+4% demand deposits and -2% time deposits).

 

  Santander is more dynamic than the market, gaining share in consumer credit, mortgages and demand deposits.

Results

The third quarter profit of €129 million was 1% lower than the second quarter, mainly due to higher loan-loss provisions and a higher tax charge, offset by revenue growth and cost control.

The first nine months’ profit was 6% higher year-on-year at €377 million, due to:

 

  Gross income up 4%. Net interest income rose 6%, fuelled by greater lending to target segments and management of the cost of funds. Fee income remained flat, although that related to means of payment and transactions rose significantly.

 

  Costs rose 3% because of the year-on-year inflation indexation of contracts, rentals and salaries. There were also more investments in technological developments. The efficiency ratio remained at 41%.

 

  Loan-loss provisions fell 1% on the back of a sustained improvement in the portfolio of loans to individuals. All credit quality indicators improved: the cost of credit was 1.55%, the NPL ratio 5.12% and coverage 58%.

¢ Chile. € million

 

 

 

            / 2Q’16            / 9M’15      LOGO  
     3Q’16      %     % w/o FX     9M’16      %     % w/o FX     

 

    

Gross income

     616         6.9        3.2        1,749         (2.4     4.0      

 

    

Net operating income

     368         8.3        4.7        1,028         (2.0     4.5      

 

    

Attributable profit to the Group

     129         2.3        (1.3     377         (0.3     6.3      

 

    

Loans w/o repos

     36,945         1.7        1.2        36,945         12.6        5.3      

 

    

Funds

     32,850         5.3        4.8        32,850         14.8        7.3      

 

    

Efficiency ratio (with amortisations) (%)

     40.3         (0.8       41.2         (0.3     

 

    

NPL ratio (%)

     5.12         (0.16       5.12         (0.48     

 

    

NPL coverage (%)

     58.1         2.6          58.1         5.3        

 

    

 

30    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Business information by geography

 

Other Latin American units. Argentina (changes on a currency-neutral basis)

 

 

First nine months highlights

 

u   Expansion plan and improvements in internal processes continue, with focus on Santander Select and Pymes Advance.

 

u   The bank’s position in Argentina was strengthened with the purchase of the retail portfolio and branch network of Citibank in October.

 

u   Attributable profit 48% higher year-on-year thanks to good performance of net interest income and fee income.

 

 

Commercial activity and business evolution

Santander continued to focus on implementing the multi channel projects, Select and Pymes Advance, in order to increase market share in the main products, enhance the quality of service and strengthen its leadership position.

 

  Improvements in internal processes with the installation of the +CHE commercial management system in the branch network, which enables more appropriate products and services to be offered, at the best moment and via the most adequate channel.

 

  The Santander Río Mobile app now has over 503,000 customer users (22% of active customers). Digital customers increased 21% in the last twelve months.

 

  Lending rose 41% in 12 months, notably in consumer products. A new line of UVI mortgages indexed to inflation was launched last quarter. A total of 132 operations were approved, underscoring the interest in this new proposal.

 

  Deposits increased 44% year-on-year (demand: +62%, time: +21% and dollar deposits: +139%).

 

  An agreement was reached with Citibank in October to buy its portfolio of retail customers and branch network in Argentina. The agreement is still subject to approval by the relevant authorities.

Results

Third quarter attributable profit of €99 million, 23% more than the second quarter, spurred by net interest income and fee income.

First nine months’ profit of €250 million, 48% higher year-on-year.

 

  The commercial strategy is reflected in a 40% increase in gross income, due to a 20% rise in net interest income, 37% in fee income and also significant gains in financial operations.

 

  Costs were up 39% because of the expansion of the branch network and the transformation and technology projects. Net operating income rose 42%.

 

  Loan-loss provisions increased less than lending, lowering the cost of credit. Credit quality was high (NPL ratio of 1.40% and coverage of 156%).

Other Latin American units. Peru (changes on a currency-neutral basis)

 

 

First nine months highlights

 

u   Activity remained strong, both deposits and loans.

 

u   Attributable profit was 26% higher year-on-year at €27 million.

 

 

Commercial activity and business evolution

 

  The strategy continued to focus on the corporate segment, the country’s largest companies and the Group’s global customers.

 

  Santander’s lending grew (+17% year-on-year) at a faster pace than the market.

 

  Deposits increased 9%, complemented by stable growth in medium-term funding.

Results

 

  Third quarter attributable profit of €11 million and €27 million (+26%) for the first nine months.

 

  Gross income rose 6%, fuelled by net interest income (+9%) and fee income (+36%) which offset the lower trading gains affected by exchange rate volatility. Costs rose less than gross income (+3%), which improved the efficiency ratio by 0.8 p.p. over September 2015 to 30.4%.

 

  Loan-loss provisions increased 76%. Credit quality remained excellent (NPL ratio of 0.37% and very high coverage).

 

LOGO    31


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Business information by geography

 

Other Latin American units. Uruguay (changes on a currency-neutral basis)

 

 

First nine months highlights

 

u   Deposits rose 7% and loans remained at almost the same levels as a year ago.

 

u   The first nine months’ attributable profit rose 25% year-on-year (+10% without the perimeter effect).

 

 

Commercial activity

The Group continued to be the country’s leading private sector bank, with a strategy of growth in retail banking, enhancing efficiency and the quality of service.

 

  Santander remained focused on improving customer satisfaction and increasing customer loyalty. The implementation of Celestium, a new CRM for individual customers and SMEs was completed.

 

  As part of the process of digitalisation and modernising channels, significant progress was made in the Santander App, with new functionalities such as touch ID, enabling the Bank to position itself as a leader in technology terms, not only in Uruguay but throughout the region. A new payments app was made available to customers, which deepens the strategy for greater transactions via digital channels.

 

  Further advances in the growth strategy in digital channels, with around 118,000 customers at the end of September (+50% in the last twelve months).

Business evolution

 

  Deposits rose 7%, maintaining the liability structure (90% are demand deposits).

 

  Lending remained almost stable (-1%).

Results

Profit was 22% lower in the third quarter than in the second because of higher tax pressure due to the appreciation of the peso against the dollar, which also resulted in lower gains on financial transactions.

Attributable profit for the first nine months was €59 million. Excluding the perimeter effect, attributable profit was 10% higher year-on-year at €49 million, and pre-tax profit was 31% higher, driven by net interest income and fee income (+11% combined).

 

  Credit quality remained excellent, with a NPL ratio of around 1.99%, albeit higher than in September 2015 because of the bad loan entry of a global corporate banking client. Coverage was 132%.

 

  The efficiency ratio continued to improve to 51.6%, 4.2 p.p. better than in September 2015.

 

u   Other Latin American units. Colombia

 

 

The operations in Colombia include Banco Santander de Negocios Colombia, Santander Banca de Inversión Colombia, Premier Credit and Universia Colombia. They focus on:

 

  Growing the business with Latin American companies, multinationals, international desk, and large and medium-sized local companies, providing solutions in treasury, risk coverage, foreign trade, financing of working capital and confirming.

 

  Developing investment banking and capital markets products, supporting the country’s infrastructure plan.

 

  Premier Credit centred on increasing its volume of operations via signing commercial agreements with networks of dealerships. It also launched the project that will enable Banco Santander de Negocios Colombia to finance loans originated by Premier Credit.

 

  Universia accelerated its growth strategy, designing a work plan together with the bank to generate synergies in costs, services and revenues.

The various companies of Banco Santander in Colombia generated net operating income of €4 million in the first nine months.

 

32    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Business information by geography

 

United States (changes in dollars)

 

 

First nine months highlights

 

u   Continued investment to improve commercial activity and advance in complying with regulatory requirements.

 

u   Santander Bank continues to focus on improving the customer experience and changing the business mix.

 

u   Santander Consumer USA is maintaining its strategy of expanding the auto finance platform, improving funding sources and maintaining a solid capital position.

 

u   First nine months attributable profit was 42% lower year-on-year, due to lower net interest income as a result of changing the business mix at Santander Consumer USA, higher costs associated with regulatory requirements, investments in technology and higher provisions.

 

 

Strategy

 

  Santander in the United States includes the Intermediate Holding Company (IHC) and its subsidiaries Santander Bank, Banco Santander Puerto Rico, Santander Consumer USA, Banco Santander International, Santander Investment Securities, and the Santander branch in New York.

 

  Santander US continued to focus on several strategic priorities aimed at improving its positioning and diversification, including:

 

  Creation of the Intermediate Holding Company (IHC) to consolidate supervision of all operations in the US.

 

  Setting up a local executive team, with wide experience in managing financial institutions in the US.

 

  Improve the customer experience and brand recognition.

 

  Improve the profitability of Santander Bank and maintain high levels in Santander Consumer USA.

 

  Optimize the auto finance business of Santander Consumer USA.

 

  Continue the multiannual project to comply with regulatory requirements.

Business evolution

 

  Santander Bank continued to deepen its relationships with retail customers and companies. Demand deposits rose 4%, comparing well with the market.

 

  Santander Consumer USA continued to focus on auto finance (+1% year-on-year in the stock).

Results

The third quarter attributable profit was $157 million and $425 million in the first nine months (-42% year-on-year).

 

  Gross income fell 1%, mainly due to net interest income (portfolio shift to higher quality assets in Santander Consumer USA) and lower gains on financial transactions. Good performance in fees (+6%).

 

  Costs rose 6% due to higher regulatory requirements, investments in technology and improving the servicing platform at Santander Consumer USA.

 

  Loan-loss provisions were 9% higher year-on-year, due to a greater level of retention of loans at Santander Consumer USA and the provisions made by Santander Bank for Oil & Gas (in the first quarter).

¢ United States. € million

 

 

 

          / 2Q’16           / 9M’15     LOGO
    3Q’16     %     % w/o FX     9M’16     %     % w/o FX    

 

   

Gross income

    1,867        (1.1     (2.3     5,723        (1.7     (1.4  

 

   

Net operating income

    1,083        (2.8     (4.0     3,388        (6.5     (6.3  

 

   

Attributable profit to the Group

    141        (11.1     (11.6     381        (42.3     (42.1  

 

   

Loans w/o repos

    86,042        (1.6     (1.1     86,042        1.4        1.0     

 

   

Funds

    66,824        1.1        1.6        66,824        1.4        1.0     

 

   

Efficiency ratio (with amortisations) (%)

    42.0        1.0          40.8        3.0       

 

   

NPL ratio (%)

    2.24                 2.24        0.04       

 

   

NPL coverage (%)

    216.2        (4.4       216.2        (2.1    

 

   

 

LOGO    33


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Business information by geography

 

Corporate Centre

 

 

First nine months highlights

 

u   Its objective is to improve efficiency and contribute value-added to the operating units. It also carries out functions related to financial management and capital.

 

u   Reduction of the Corporate Centre’s weight in the Group.

 

u   Costs fell 19% after streamlining measures in the second quarter.

 

 

Strategy and functions

The Corporate Centre contributes value to the Group in several ways:

 

  It makes the Group’s governance more solid, through control frameworks and global supervision, and the taking of strategic decisions.

 

  It makes the Group’s units more efficient, fostering the exchange of the best practices in management of costs and economies of scale. This enables us to be among the most efficient banks.

 

  By sharing the best commercial practices, launching global commercial initiatives and spurring digitalization, the corporate centre contributes to the Group’s revenue growth.

It also develops functions related to financial management and capital, as follows:

 

  Functions carried out by the Financial Management area:

 

  Structural management of liquidity risk associated with funding the Group’s recurring activity, equity stakes of a financial nature and management of net liquidity related to the needs of some business units.

 

  This activity is carried out by diversifying the funding sources (issues and others), maintaining an appropriate risk profile (volumes, maturities and costs). The price at which these operations are carried out with other Group units is the market rate (euribor or swap) plus the premium which, in the concept of liquidity, the Group bears for the immobilisation of funds during the life of the operation.

 

  Active management of interest rate risk to soften the impact of interest rate changes on net interest income, conducted via derivatives of high credit quality, very liquid and low capital consumption.

 

  Strategic management of the exposure to exchange rates on equity and dynamic in the countervalue of results in euros for the next 12 months of the units. Net investments in equity are currently covered by €21,005 million (mainly Brazil, UK, Mexico, Chile, US, Poland and Norway) with various instruments (spot, fx or forwards).

• Total management of capital and reserves: assigning capital to each of the units.

 

  Lastly, and marginally, the Corporate Centre reflects the stakes of a financial nature that the Group has under its policy of optimizing investments.

Results

Underlying loss of €1,140 million in the first nine months compared to one of €1,375 million in the same period of 2015, mainly due to lower costs and provisions:

 

  Gross income declined mainly due to lower gains on financial transactions (cost of hedging).

 

  Costs were 19% lower than in the first nine months of 2015, as a result of optimization and rationalization measures taken at the Corporate Centre in the second quarter.

 

  Other income and provisions: lower provisions and taxes year-on-year.

¢ Corporate Centre. € million

 

 

 

     3Q’16     2Q’16     % Var.     9M’16     9M’15     % Var.  

 

 

Gross income

     (316     (244     29.4        (784     (463     69.3   

 

 

Net operating income

     (421     (365     15.3        (1,135     (898     26.4   

 

 

Underlying attributable profit to the Group

     (412     (418     (1.4     (1,140     (1,375     (17.0

 

 

Attributable profit to the Group

     (412     (666     (38.2     (1,389     (540     157.4   

 

 

 

34    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Information by global business

 

Retail Banking (changes on a currency-neutral basis)

 

 

First nine months highlights

 

u   We continued to transform our commercial banking model into one that is increasingly more Simple, Personal and Fair.

 

u   Focused on three main priorities: customer loyalty and satisfaction, digital transformation and operational excellence.

 

u   The Group had 14.8 million loyal customers at the end of September and 20.2 million digital customers.

 

u   The magazine Euromoney chose Santander as the Best Bank in the World for SMEs.

 

u   Underlying attributable profit of €4,830 million.

 

 

Commercial activity

Retail banking continued to advance at a good pace in the Group’s commercial transformation, which is focused on three main priorities:

 

  Continuous improvement in customer loyalty and satisfaction. Developments in the third quarter included:

 

  - Consolidation of the value proposals for individual customers such as Santander Plus and the alliance with Aeroméxico which has already attained more than 300,000 cards in Mexico; or Superpuntos in Chile, which offers significant advantages for customers.

 

  - The 1|2|3 strategy in Spain, Portugal and the UK continued to produce a brisk opening of new accounts. In Spain, the 1|2|3 mini account was successfully consolidated, complementing the offer for families.

 

  - Plans for SMEs continued to be rolled out –Breakthrow in the UK, Firmowe Evoluce in Poland, Avançar in Brazil, Advance in Chile, Spain, Argentina and Portugal, among others – and earned recognition from Euromoney as the Best Bank in the World for SMEs.

 

  Drive in digital transformation and multi channels to make a simple bank for customers.

 

  - Santander Mexico already has more than one million digital customers, thanks to SuperMóvil.

 

  - In Brazil more than four million customers already access our channels via biometric identification. Also noteworthy was the launch of the new commercial model +negócios for the consumer finance segment.

 

  - In Spain Santander Personal was launched as a specialised and personalised attention channel. We also launched the wristband for contactless payments and designed a new app for the food industry.

 

  - The magazine International Global Finance again chose Santander Río as the best digital bank in Argentina. It was also recognised as the best bank by SMS and having the best designed website of a bank in Latin America.

 

  - Lastly, further progress was made in transforming branches, installing new multi service ATMs and developing CRMs “NEOs”. Brazil inaugurated a new branch model and CRM Portal CERTO transactional; Portugal launched specialised spaces for companies; Poland has a new multi channel CRM in the contact centre and Santander Río completed the installing of its new CRM+CHE in all its branches.

 

  We continued to improve customer satisfaction and experience, with new, simpler and efficient processes and omnichannel, developed with Agile methodology. These measures improved Santander’s position in customer satisfaction ranking. The Group is already among the top 3 in seven countries.

Results

Underlying Attributable profit was €1,636 million in the third quarter, in line with the second quarter. The first nine months’ underlying profit was €4,830 million, 3% lower year-on-year because the 4% combined growth in net interest income and fee income was eroded by a 62% fall in gains on financial transactions and higher costs (+6%).

¢ Retail Banking. € million

 

 

 

            / 2Q’16            / 9M’15  
     3Q’16      %     % w/o FX     9M’16      %     % w/o FX  

 

 

Gross income

     9,870         2.0        0.6        29,095         (5.0     2.3   

 

 

Net operating income

     5,267         2.8        1.1        15,447         (7.4     (0.6

 

 

Underlying attributable profit to the Group

     1,636         (0.3     (0.4     4,830         (10.4     (3.1

 

 

Attributable profit to the Group

     1,636         7.6        7.5        4,710         (12.6     (5.5

 

 

Loans w/o repos

     678,414         (1.3     0.3        678,414         (0.9     3.5   

 

 

Funds

     707,065         0.4        1.8        707,065         2.5        5.7   

 

 

 

LOGO    35


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Information by global business

 

Santander Global Corporate Banking (SGCB) (changes on a currency-neutral basis)

 

 

First nine months highlights

 

u   Reference positions in cash management, export finance, syndicated corporate loans, capital markets, and structured financing in Europe and Latin America.

 

u   Gross income increased 16% and costs remained flat, following the efficiency measures taken in some countries.

 

u   Pre-tax profit was 23% higher and attributable profit rose 20% year-on-year to €1,502 million.

 

 

Commercial activity and business evolution

Of note in the third quarter were the following:

 

  Cash management: positive evolution in all business lines, mainly in capturing funds in Latin American markets, as well as an increase in transactions in our core markets. Various mandates materialised in the third quarter that confirmed our leadership in local markets and at the regional level in Europe and Latin America.

 

  Export finance: growth trend remained unchanged, consolidating Santander in leadership positions in Latin America and Europe, and increasing its presence and importance in new markets.

 

  Trade and working capital solutions: Santander is strengthening its capacities and product range in receivables business in order to be the reference bank in this type of operations.

 

  Syndicated corporate loans: We continue to be the reference in Europe and Latin America, with first level participations in significant transactions. Of note in the third quarter was Santander’s participation in loans made to Henkel in the US ($3.6 bn), Acciona’s refinancing (€2.2 bn) and the syndicated loan for Danone ($13.1 bn).

 

  In capital markets: Santander continued to participate in the main operations. Of note were those made in US dollars for Brazilian issuers (Petrobras, Marfrig, Cosan, General Shopping, Suzano and Vale), Argentinian ones (BCRA, YPF, Arcor, Córdoba province, Buenos Aires province and Clisa) and Chilean (Transelec). In Europe, Santander continued to support financial issuers as well as corporate ones (BP, Cellnex, EDP, Ferrovial and Iberdrola).

 

  In structured financing: we are the clear leaders in Latin America and Spain. Of note was Santander’s participation leading the financing for the acquisition by Global Infrastructure Partners of 20% of Gas Natural (€3.8 bn), as well as the advice and financing of the consortium comprising Vinci, ADP and Astaldi for the construction of a new international terminal at Santiago de Chile airport ($850 million).

 

  In markets: positive evolution of revenues from sales business, particularly in the corporate segment, with strong growth in Brazil, Chile, UK and US. Good year-on-year contribution from management of books, in a complex environment, notably Spain, UK, Poland, Brazil, Mexico and US.

Results

Results were spurred by the strength and diversification of customer revenues. Until September, the area generated 13% of the gross income of the Group’s operating areas and 24% of attributable profit.

 

  Gross income grew 16% year-on-year. Revenue growth in markets was 30%, with a good performance in sales and management of books, 4% in global transaction banking within an environment of contained spreads and low interest rates, and 4% in financing solutions and advisory.

 

  Costs were flat as a result of the efficiency plans put into place, particularly in Spain and the US, and loan-loss provisions increased, due to those made in the US because of the situation in the Oil & Gas sector in the first quarter, in Brazil and in the UK, where there was a release of provisions in 2015.

¢ Santander Global Corporate Banking. € million

 

 

 

            / 2Q’16            / 9M’15  
     3Q’16      %     % w/o FX     9M’16      %     % w/o FX  

 

 

Gross income

     1,514         1.7        (0.3     4,405         7.3        16.4   

 

 

Net operating income

     1,026         3.7        0.8        2,933         16.8        27.9   

 

 

Attributable profit to the Group

     544         7.9        6.0        1,502         9.7        19.8   

 

 

Loans w/o repos

     95,026         (3.2     (2.2     95,026         0.1        (1.2

 

 

Funds

     60,692         0.4        1.2        60,692         (4.1     (4.3

 

 

 

36    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Corporate Governance

 

Corporate Governance

 

 

Changes to the Board’s regulations

 

  The board, at its meeting on June 28, agreed to make some changes to its regulations, in line with the changed by-laws approved at the AGM on March 18, 2016 in order, among other things, to adapt them to the European Banking Authority’s Guidelines on Remuneration Policies and adjust them to Spanish Corporation Law and the recommendations of the new code of good governance of listed companies.

 

  The changes to the board’s regulations were registered by public deed granted on July 1, 2016 and inscribed in Cantabria’s Mercantile Registry on July 11, 2016. Subsequently, in accordance with article 529 of the Corporation Law, a new consolidated text of the board’s regulations was sent to the National Securities Market Commission (CNMV).

Both documents are on the corporate website (www.santander.com).

Changes to the composition of the board and its committees

 

  Banco Santander’s board agreed on September 27, 2016, at the proposal of the appointments committee and after obtaining the corresponding regulatory authorizations, to appoint Ms. Homaira Akbari as an independent director in place of Mr. Ángel Jado Becerro de Bengoa, who resigned from the board and the committees of which he was a member.

 

  The appointment of Ms. Akbari will be submitted for ratification to the next general meeting of shareholders.

 

  Ms. Akbari has extensive business experience in France and the United States and wide expertise in Big Data and Internet of Things. She is a director of various companies linked to new technologies and will join Santander’s technology and innovation committee.

 

  As a result of her incorporation, Banco Santander’s board is more diversified in terms of nationality, represented sectors and gender. The bank has six female directors, 40% of the total and one of the highest percentages of the international banking sector. The board has a total of 15 members, the majority of whom (8) are independent.

 

LOGO    37


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Corporate Social Responsibility

 

Corporate social responsibility

 

 

Grupo Santander continued to develop new initiatives under its commitment to corporate social responsibility. The main ones in the third quarter were:

Presence in sustainable indices and investors

Banco Santander was again included in the latest Dow Jones Sustainability Index (DJSI), one of the world’s leading references in sustainability and very well regarded by investors and analysts. It measures the three main dimensions of companies in sustainability: economic, environmental and social.

With a score of 92 out of 100, eight more tan in 2015, Banco Santander is ranked sixth out of close to 200 banks in the world that can make up the DJSI (only 27 of which are in this year’s index). Moreover, it is the first global bank and the leader in Europe.

Some of Santander’s aspects most highlighted by the DJSI are its corporate social and environmental policies, the quality of service, attracting and retaining talent, programmes to support society, commitment to the environment, risk management and opportunities in the sphere of climate change.

Sustainability policies

Following the approval in December of the updating of the sustainability policies, the Bank continued to improve its internal processes for approving, analyzing and reporting sensitive operations, in line with the new requirements in the policies. Specific working groups have been created in each of the countries where the Group operates and advanced training will be given in the fourth quarter to risk and business teams.

Social investment

Support for higher education

Ana Botín, the chairman of Banco Santander, participated in the presentation of the 2015 report of the Fundación Conocimiento y Desarrollo (CyD) on the contribution of Spanish universities to the wellbeing of citizens and long-term economic growth.

She discussed the challenges facing universities, such as improving their funding, giving them greater autonomy and linking financing to the progress made in their plans, goals and results. She added that the digital transformation had to be tackled decisively, as new technologies are a great opportunity for innovating in education.

Under the strategy to foster new technologies in universities, Santander Brazil launched an app for students that offers them different contents such as publication of places for work experience, job vacancies, study scholarships and news about the academic world.

Investment in the community

In Spain and during the first half of 2016, 324 of the Group’s professionals gave more tan 400 courses in colleges, universities, public institutions and charities, using financial education programmes promoted by the bank together with social organisations. These volunteers promoted a culture of savings and responsible consumption, management of budgets, and helped to improve knowledge of credit, debits, investment, spending, current and savings accounts, etc.

In Chile, 240 employees took part in a volunteer programme that supported the rebuilding of several villages in poor areas in the north of the country, as well as installing pumps for drinking water in camps with families at risk of social exclusion.

 

38    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  The share

 

The Santander share

 

 

Shareholder remuneration

 

  Shareholders received in August the first dividend in cash charged to 2016’s earnings of €0.055 per share, 10% more than that paid in the same month of last year.

 

  As regards the second dividend for 2016, which is scheduled to be paid in October-November, the Bank agreed to apply the Santander Dividendo Elección (scrip dividend) programme. In accordance with this programme, every shareholder has received a right of free assignment of new shares for each share they own. These rights give the shareholder three options: sell them to the Bank at a fixed price (€0.045 per right), sell them on the stock market between October 18 and November 1 at the quoted price, or receive new shares in the proportion of one new share for every 87 rights (in the last two cases without withholding tax*).

 

  In order to tend to those shareholders who choose the third option, a capital increase for a maximum of €82,956,853.5 (representing 165,913,707 shares) will be carried out. The number of new shares to be finally issued and, thus, the amount of the capital increase will depend on the number of shareholders who opt to sell their rights to the Bank at a fixed price.

Performance of the Santander share

 

  The stock markets reflected in the first part of the year the doubts over the evolution of the Chinese economy and its global impact, the evolution of raw materials, the uncertainty over the financial sector’s solvency, central banks’ interest rate policies and stimulus measures and, above all, the decision of the UK to leave the European Union as a result of the referendum on June 23. Its impact and possible consequences intensified the uncertainty and volatility during the third quarter.

 

  The Santander share price ended September at €3.947, 15.1% higher than at the end of June and a better performance than the main indices: the Ibex-35, Spain’s benchmark index, rose 7.5% in that period, the DJ Stoxx Banks 11.7% and the MSCI World Banks 8.9%. As we went to press, the Santander share was €4.492, up 13.8% so far in October. In 2016 the variance was -1.4% (TSR: +3.5%).

Capitalisation and trading

 

  At the end of September, Santander was the second largest bank in the euro zone by market capitalization and the 19th among the world’s financial institutions (with €56,973 million). The share’s weighting in the DJ Stoxx 50 was 1.7%, 7.3% in the DJ Stoxx Banks and 12.6% in the Ibex-35.

 

  A total of 21,418 million Santander shares were traded in the first nine months of 2016 with an effective value of €84,256 million, the highest amount among the EuroStoxx stocks, and a liquidity ratio of 148%. The number of shares traded daily was 111.0 million (€437 million).

Shareholder base

 

  The total number of shareholders at the end of September was 3,920,700, of which 3,713,650 were held by Europeans (81.25% of the capital stock) and 190,926 by those from the Americas (18.44%). Excluding the Group’s board, which holds 1.21% of the capital, retail shareholders own 45.57% and institutional ones 53.22%.

 

(*) The options, periods and procedures indicated could present particular circumstances for shareholders with Santander shares in the foreign stock markets where the Bank is listed. Also, the tax system of the various options could depend on shareholders’ personal circumstances

 

¢ The Santander share. September 2016

 

 

 

Shareholders and trading data

  

 

 

Shareholders (number)

     3,920,700   

 

 

Shares (number)

     14,434,492,579   

 

 

Average daily turnover (no. of shares)

     110,973,351   

 

 

Share liquidity (%) (Number of shares traded during the year / number of shares)

     148   

 

 

Price movements during the year

  

 

 

Highest

     4.685   

 

 

Lowest

     3.150   

 

 

Last (30.09.16)

     3.947   

 

 

Market capitalisation (millions) (30.09.16)

     56,973   

 

 

Stock market indicators

  

 

 

Price / Tangible book value (X)

     0.94   

 

 

P/E ratio (X)

     9.02   

 

 

Yield* (%)

     5.23   

 

 

(*).-The last four dividends paid / 9M’16 average share price

  

LOGO

 

 

 

LOGO    39


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
 

 

 

 

 

LOGO

 

40    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Appendix

 

¢ Quarterly income statement

    € million

 

 

     2015     2016  
      1Q     2Q     3Q     4Q     1Q     2Q     3Q  

Net interest income

     8,038        8,281        7,983        7,888        7,624        7,570        7,798   

Net fee income

     2,524        2,586        2,474        2,448        2,397        2,549        2,597   

Gains (losses) on financial transactions

     695        372        634        684        504        366        440   

Other operating income

     186        379        225        (126     204        445        245   

Dividends

     33        239        75        107        44        209        37   

Income from equity-accounted method

     99        101        93        82        83        112        119   

Other operating income/expenses

     53        39        57        (315     78        124        90   

Gross income

     11,444        11,618        11,316        10,894        10,730        10,929        11,080   

Operating expenses

     (5,377     (5,429     (5,342     (5,422     (5,158     (5,227     (5,250

General administrative expenses

     (4,785     (4,826     (4,731     (4,810     (4,572     (4,632     (4,692

Personnel

     (2,755     (2,836     (2,717     (2,799     (2,683     (2,712     (2,726

Other general administrative expenses

     (2,030     (1,989     (2,015     (2,011     (1,889     (1,920     (1,966

Depreciation and amortisation

     (592     (603     (611     (612     (586     (595     (558

Net operating income

     6,067        6,189        5,974        5,472        5,572        5,703        5,831   

Net loan-loss provisions

     (2,563     (2,508     (2,479     (2,558     (2,408     (2,205     (2,499

Impairment losses on other assets

     (60     (78     (110     (215     (44     (29     (16

Other income

     (454     (605     (606     (526     (389     (515     (376

Underlying profit before taxes

     2,990        2,998        2,778        2,173        2,732        2,954        2,940   

Tax on profit

     (922     (939     (787     (471     (810     (970     (904

Underlying profit from continuing operations

     2,067        2,059        1,991        1,702        1,922        1,984        2,036   

Net profit from discontinued operations

     0        0        (0     —          —          0        (0

Underlying consolidated profit

     2,067        2,059        1,991        1,702        1,922        1,984        2,036   

Minority interests

     350        350        311        242        288        338        341   

Underlying attributable profit to the Group

     1,717        1,709        1,680        1,460        1,633        1,646        1,695   

Net capital gains and provisions*

     —          835        —          (1,435     —          (368     —     

Attributable profit to the Group

     1,717        2,544        1,680        25        1,633        1,278        1,695   

Underlying EPS (euros)

     0.12        0.12        0.11        0.10        0.11        0.11        0.11   

Underlying diluted EPS (euros)

     0.12        0.12        0.11        0.10        0.11        0.11        0.11   

EPS (euros)

     0.12        0.18        0.11        (0.01     0.11        0.08        0.11   

Diluted EPS (euros)

     0.12        0.17        0.11        (0.01     0.11        0.08        0.11   

(*).- Including

– In 2Q’16, capital gains from the disposal of the stake in Visa Europe (€227 million), restructuring costs (-€475 million) and change in the schedule contribution dates to the Single Resolution Fund (-€120 million).

– In 4Q’15, Banif’s badwill in Portugal (€283 million), provisions related to cover possible claims of PPI in UK (-€600 million), impairment of intangible assets (-€683 million) and goodwill and other assets (-€435 million)

– In 2Q’15, net result of the reversal of tax liabilities in Brazil (€835 million).

¢ Net fee income. Consolidated

    € million

 

 

      3Q’16      2Q’16      Var. %      9M’16      9M’15      Var. %  

Fees from services

     1,627         1,550         5.0         4,625         4,580         1.0   

Mutual & pension funds

     195         190         2.7         566         658         (14.0

Securities and custody

     214         226         (5.1      664         688         (3.4

Insurance

     561         584         (3.9      1,687         1,659         1.7   

Net fee income

     2,597         2,549         1.9         7,543         7,584         (0.5

 

LOGO    41


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Appendix

 

¢ Operating expenses. Consolidated

    € million

 

 

      3Q’16      2Q’16      Var. %     9M’16      9M’15      Var. %  

Personnel expenses

     2,726         2,712         0.5        8,121         8,308         (2.3

General expenses

     1,966         1,920         2.4        5,775         6,034         (4.3

Information technology

     282         261         8.2        832         823         1.1   

Communications

     123         125         (2.0     377         380         (0.7

Advertising

     182         157         16.0        486         500         (2.7

Buildings and premises

     441         430         2.3        1,308         1,369         (4.5

Printed and office material

     35         34         0.6        103         120         (14.3

Taxes (other than profit tax)

     118         112         5.0        350         393         (11.0

Other expenses

     785         799         (1.8     2,318         2,449         (5.3

Personnel and general expenses

     4,692         4,632         1.3        13,896         14,342         (3.1

Depreciation and amortisation

     558         595         (6.2     1,738         1,806         (3.8

Total operating expenses

     5,250         5,227         0.4        15,634         16,149         (3.2

¢ Operating means. Consolidated

 

 

     Employees     Branches  
      30.09.16      30.09.15      Var.     30.09.16      30.09.15      Var.  

Continental Europe

     57,284         56,704         580        4,964         5,424         (460

o/w: Spain

     23,182         24,231         (1,049     2,993         3,487         (494

Santander Consumer Finance

     14,828         14,138         690        573         592         (19

Poland

     11,781         11,626         155        658         752         (94

Portugal

     6,393         5,423         970        727         575         152   

United Kingdom

     25,840         26,154         (314     844         882         (38

Latin America

     87,250         88,893         (1,643     5,817         5,812         5   

o/w: Brazil

     47,516         48,955         (1,439     3,408         3,436         (28

Mexico

     17,467         17,704         (237     1,387         1,354         33   

Chile

     12,208         12,334         (126     465         476         (11

USA

     17,569         17,592         (23     766         783         (17

Operating areas

     187,943         189,343         (1,400     12,391         12,901         (510

Corporate Centre

     1,732         2,161         (429                          

Total Group

     189,675         191,504         (1,829     12,391         12,901         (510

¢ Net loan-loss provisions. Consolidated

    € million

 

 

      3Q’16     2Q’16     Var. %     9M’16     9M’15     Var. %  

Non-performing loans

     2,812        2,598        8.3        8,181        8,680        (5.8

Country-risk

     3        0               0        21        (98.3

Recovery of written-off assets

     (317     (393     (19.4     (1,069     (1,151     (7.1

Total

     2,499        2,205        13.3        7,112        7,550        (5.8

 

42    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Appendix

 

¢ Customer loans. Consolidated

    € million

 

 

                 Variation              
      30.09.16     30.09.15     amount     %     31.12.15  

Spanish Public sector

     15,126        15,207        (81     (0.5     13,993   

Other residents

     148,108        152,196        (4,087     (2.7     153,863   

Commercial bills

     8,401        8,228        173        2.1        9,037   

Secured loans

     89,024        93,404        (4,380     (4.7     92,478   

Other loans

     50,684        50,564        120        0.2        52,348   

Non-resident sector

     634,657        635,840        (1,182     (0.2     649,509   

Secured loans

     382,243        398,110        (15,867     (4.0     409,136   

Other loans

     252,414        237,730        14,684        6.2        240,373   

Gross customer loans

     797,892        803,243        (5,351     (0.7     817,366   

Loan-loss allowances

     24,602        26,224        (1,622     (6.2     26,517   

Net customer loans

     773,290        777,020        (3,729     (0.5     790,848   

Pro memoria: Doubtful loans

     33,592        36,864        (3,272     (8.9     36,133   

Public sector

     119        190        (71     (37.2     145   

Other residents

     13,545        17,130        (3,585     (20.9     16,301   

Non-resident sector

     19,928        19,544        384        2.0        19,686   

¢ Managed and marketed customer funds. Consolidated

          

    € million

  

                

 

Variation

             
      30.09.16     30.09.15     amount     %     31.12.15  

Resident public sector

     9,169        8,886        283        3.2        11,737   

Other residents

     159,926        164,067        (4,141     (2.5     157,611   

Demand deposits

     114,298        105,730        8,567        8.1        108,410   

Time deposits

     44,052        56,134        (12,082     (21.5     47,297   

Other

     1,577        2,203        (626     (28.4     1,904   

Non-resident sector

     498,344        496,302        2,043        0.4        513,795   

Demand deposits

     311,098        302,251        8,846        2.9        313,175   

Time deposits

     133,058        139,295        (6,237     (4.5     146,317   

Other

     54,189        54,755        (566     (1.0     54,303   

Customer deposits

     667,439        669,255        (1,816     (0.3     683,142   

Debt securities issued

     228,674        216,838        11,836        5.5        226,160   

On-balance-sheet customer funds

     896,113        886,093        10,020        1.1        909,302   

o/w: subordinated debt

     19,726        19,600        126        0.6        21,151   

Mutual funds

     141,053        122,365        18,688        15.3        129,077   

Pension funds

     11,034        11,220        (187     (1.7     11,376   

Managed portfolios

     26,962        25,828        1,133        4.4        25,808   

Other managed and marketed customer funds

     179,049        159,414        19,635        12.3        166,260   

Managed and marketed customer funds

     1,075,162        1,045,507        29,655        2.8        1,075,563   

¢ Eligible capital (fully loaded)

          

    € million

  

                

 

Variation

             
      30.09.16     30.09.15     amount     %     31.12.15  

Capital stock and reserves

     101,623        98,328        3,296        3.4        98,193   

Attributable profit

     4,606        5,941        (1,335     (22.5     5,966   

Dividends

     (1,893     (1,725     (168     9.8        (2,268

Other retained earnings

     (17,886     (16,305     (1,582     9.7        (15,448

Minority interests

     7,106        5,375        1,731        32.2        6,148   

Goodwill and intangible assets

     (27,640     (28,515     876        (3.1     (28,254

Treasury stock and other deductions

     (5,086     (5,522     435        (7.9     (5,633

Core CET1

     60,830        57,577        3,253        5.6        58,705   

Preferred shares and other eligible T1

     5,633        5,619        14        0.2        5,504   

Tier 1

     66,463        63,196        3,267        5.2        64,209   

Generic funds and eligible T2 instruments

     13,108        11,322        1,786        15.8        11,996   

Eligible capital

     79,571        74,519        5,053        6.8        76,205   

Risk-weighted assets

     580,823        584,322        (3,499     (0.6     583,893   

CET1 capital ratio

     10.47        9.85        0.62                10.05   

T1 capital ratio

     11.44        10.82        0.62                11.00   

Total capital ratio

     13.70        12.75        0.95                13.05   

 

LOGO    43


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Appendix

 

LOGO Continental Europe

    € million

 

 

           / 2Q’16           / 9M’15  
Income statement    3Q’16     %     % w/o FX     9M’16     %     % w/o FX  

 

 

Net interest income

     2,038        0.9        0.8        6,104        0.9        2.0   

 

 

Net fee income

     895        1.4        1.3        2,655        3.1        3.8   

 

 

Gains (losses) on financial transactions

     166        53.7        53.4        581        (28.8     (28.4

 

 

Other operating income*

     128        (52.3     (52.1     498        13.4        13.6   

 

 

Gross income

     3,227        (1.5     (1.7     9,838        (0.4     0.5   

 

 

Operating expenses

     (1,685     (1.5     (1.6     (5,121     1.7        2.4   

 

 

General administrative expenses

     (1,578     (1.6     (1.8     (4,797     2.4        3.2   

 

 

Personnel

     (806     (2.8     (2.9     (2,461     2.1        2.9   

 

 

Other general administrative expenses

     (772     (0.4     (0.5     (2,337     2.8        3.5   

 

 

Depreciation and amortisation

     (107     1.5        1.4        (324     (8.5     (7.9

 

 

Net operating income

     1,542        (1.7     (1.8     4,717        (2.6     (1.6

 

 

Net loan-loss provisions

     (354     26.5        26.4        (1,071     (34.8     (34.4

 

 

Other income

     (112     (40.3     (40.4     (414     (10.4     (10.3

 

 

Underlying profit before taxes

     1,075        (2.2     (2.3     3,231        18.1        19.7   

 

 

Tax on profit

     (292     (5.0     (5.1     (880     23.9        25.3   

 

 

Underlying profit from continuing operations

     783        (1.2     (1.3     2,352        16.0        17.7   

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Underlying consolidated profit

     783        (1.2     (1.3     2,352        16.0        17.7   

 

 

Minority interests

     98        22.3        21.9        248        22.9        26.0   

 

 

Underlying attributable profit to the Group

     685        (3.8     (3.9     2,104        15.3        16.8   

 

 

Net capital gains and provisions**

     —          (100.0     (100.0     (120     —          —     

 

 

Attributable profit to the Group

     685        15.7        15.6        1,984        8.7        10.2   

 

 

Balance sheet

            

 

 

Customer loans ***

     294,084        0.1        (0.3     294,084        5.5        5.4   

 

 

Financial assets held for trading (w/o loans)

     67,464        6.6        6.6        67,464        16.5        16.5   

 

 

Available-for-sale financial assets

     55,726        1.7        1.3        55,726        (5.8     (5.7

 

 

Central banks and credit institutions ***

     72,756        4.2        4.2        72,756        (12.1     (12.2

 

 

Tangible and intangible assets

     11,521        (2.3     (2.4     11,521        3.1        3.1   

 

 

Other assets

     43,711        5.4        5.2        43,711        9.7        9.7   

 

 

Total assets/liabilities & shareholders’ equity

     545,261        1.9        1.7        545,261        3.0        2.9   

 

 

Customer deposits ***

     268,800        1.7        1.4        268,800        2.2        2.3   

 

 

Debt securities issued ***

     53,038        1.9        1.6        53,038        11.8        11.3   

 

 

Liabilities under insurance contracts

     664        3.3        3.3        664        3.1        3.1   

 

 

Central banks and credit institutions ***

     120,284        3.6        3.4        120,284        (3.8     (4.0

 

 

Other liabilities

     69,415        1.4        1.3        69,415        13.5        13.6   

 

 

Stockholders’ equity ****

     33,061        (0.9     (1.2     33,061        2.4        2.3   

 

 

Other managed and marketed customer funds

     71,681        2.1        2.0        71,681        5.4        5.5   

 

 

Mutual and pension funds

     63,812        2.2        2.1        63,812        7.3        7.4   

 

 

Managed portfolios

     7,869        1.4        1.5        7,869        (8.0     (8.1

 

 

Managed and marketed customer funds

     393,518        1.8        1.5        393,518        4.0        4.0   

 

 

Ratios (%) and operating means

            

 

 

Underlying RoTE

     8.30        (0.47       8.58        0.50     

 

 

Efficiency ratio (with amortisations)

     52.2        0.1          52.1        1.1     

 

 

NPL ratio

     6.43        (0.41       6.43        (1.46  

 

 

NPL coverage

     61.3                 61.3        0.9     

 

 

Number of employees

     57,284        0.5          57,284        1.0     

 

 

Number of branches

     4,964        (2.9       4,964        (8.5  

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
(***).- Including all on-balance sheet balances for this item
(****).- Capital + reserves + profit + other accumulated results

 

LOGO

 

44    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Appendix

 

LOGO Spain

    € million

 

 

Income statement    3Q’16     % / 2Q’16     9M’16     % / 9M’15  

 

 

Net interest income

     728        (7.0     2,331        (12.1

 

 

Net fee income

     456        1.7        1,330        4.8   

 

 

Gains (losses) on financial transactions

     149        129.0        439        (24.3

 

 

Other operating income*

     64        (66.9     330        (3.8

 

 

Gross income

     1,398        (6.1     4,429        (8.5

 

 

Operating expenses

     (824     (1.2     (2,495     (3.1

 

 

General administrative expenses

     (791     (1.0     (2,390     (1.2

 

 

Personnel

     (401     (2.2     (1,225     (2.4

 

 

Other general administrative expenses

     (390     0.2        (1,166     0.1   

 

 

Depreciation and amortisation

     (33     (5.8     (104     (32.3

 

 

Net operating income

     574        (12.4     1,935        (14.7

 

 

Net loan-loss provisions

     (140     9.0        (500     (40.1

 

 

Other income

     (51     (38.0     (170     (2.1

 

 

Underlying profit before taxes

     382        (13.8     1,264        0.5   

 

 

Tax on profit

     (108     (17.1     (364     1.5   

 

 

Underlying profit from continuing operations

     274        (12.4     900        0.0   

 

 

Net profit from discontinued operations

     —          —          —          —     

 

 

Underlying consolidated profit

     274        (12.4     900        0.0   

 

 

Minority interests

     5        (9.4     15        (9.4

 

 

Underlying attributable profit to the Group

     270        (12.5     885        0.2   

 

 

Net capital gains and provisions**

            (100.0     (100       

 

 

Attributable profit to the Group

     270        29.7        785        (11.1

 

 

Balance sheet

        

 

 

Customer loans ***

     153,370        (2.0     153,370        (1.8

 

 

Financial assets held for trading (w/o loans)

     64,890        7.6        64,890        18.1   

 

 

Available-for-sale financial assets

     39,143        0.2        39,143        (11.7

 

 

Central banks and credit institutions ***

     55,109        8.7        55,109        (13.4

 

 

Tangible and intangible assets

     2,623        (3.4     2,623        (9.1

 

 

Other assets

     18,221        9.9        18,221        6.6   

 

 

Total assets/liabilities & shareholders’ equity

     333,355        2.3        333,355        (1.7

 

 

Customer deposits ***

     176,272        0.9        176,272        (3.0

 

 

Debt securities issued ***

     20,340        (3.1     20,340        (15.0

 

 

Liabilities under insurance contracts

     541        (0.5     541        1.6   

 

 

Central banks and credit institutions ***

     65,438        11.0        65,438        (6.7

 

 

Other liabilities

     57,352        0.9        57,352        14.4   

 

 

Stockholders’ equity ****

     13,412        (2.3     13,412        6.1   

 

 

Other managed and marketed customer funds

     64,894        2.1        64,894        9.0   

 

 

Mutual and pension funds

     58,204        2.1        58,204        8.9   

 

 

Managed portfolios

     6,690        2.2        6,690        9.9   

 

 

Managed and marketed customer funds

     261,506        0.8        261,506        (1.4

 

 

Ratios (%) and operating means

        

 

 

Underlying RoTE

     7.84        (1.35     8.83        (1.23

 

 

Efficiency ratio (with amortisations)

     59.0        2.9        56.3        3.2   

 

 

NPL ratio

     5.82        (0.24     5.82        (0.79

 

 

NPL coverage

     47.6               47.6        (0.2

 

 

Number of employees

     23,182        (0.5     23,182        (4.3

 

 

Number of branches

     2,993        (4.0     2,993        (14.2

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
(***).- Including all on-balance sheet balances for this item
(****).- Capital + reserves + profit + other accumulated results

 

LOGO

 

LOGO    45


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Appendix

 

LOGO Santander Consumer Finance

    € million

 

 

           / 2Q’16           / 9M’15  
Income statement    3Q’16     %     % w/o FX     9M’16     %    

% w/o FX

 

 

 

 

Net interest income

     880        5.7        5.5        2,524        10.1        11.9   

 

 

Net fee income

     219        (4.2     (4.2     678        2.9        3.4   

 

 

Gains (losses) on financial transactions

     (6     33.0        32.9        (12     120.7        120.5   

 

 

Other operating income*

     13        13.5        14.0        30        29.5        28.8   

 

 

Gross income

     1,106        3.5        3.4        3,219        8.5        10.0   

 

 

Operating expenses

     (467     (0.3     (0.4     (1,418     8.6        10.0   

 

 

General administrative expenses

     (422     (0.9     (1.0     (1,282     8.7        10.1   

 

 

Personnel

     (201     0.3        0.2        (604     9.0        10.7   

 

 

Other general administrative expenses

     (220     (2.0     (2.1     (678     8.3        9.7   

 

 

Depreciation and amortisation

     (45     5.9        6.0        (136     7.6        8.3   

 

 

Net operating income

     639        6.5        6.4        1,801        8.4        10.0   

 

 

Net loan-loss provisions

     (116     65.3        65.4        (300     (31.8     (30.9

 

 

Other income

     (36     (14.0     (14.1     (115     13.0        13.3   

 

 

Underlying profit before taxes

     487        (0.2     (0.3     1,385        23.8        25.8   

 

 

Tax on profit

     (142     (6.9     (7.0     (411     30.6        32.5   

 

 

Underlying profit from continuing operations

     346        2.8        2.7        974        21.1        23.1   

 

 

Net profit from discontinued operations

     —          —          `—          —          —          —     

 

 

Underlying consolidated profit

     346        2.8        2.7        974        21.1        23.1   

 

 

Minority interests

     55        26.3        26.2        139        36.0        37.0   

 

 

Underlying attributable profit to the Group

     291        (0.6     (0.8     835        18.9        21.1   

 

 

Net capital gains and provisions**

     —          (100.0     (100.0     (11     —          —     

 

 

Attributable profit to the Group

     291        3.3        3.2        824        17.3        19.5   

 

 

Balance sheet

            

 

 

Customer loans ***

     82,525        3.7        3.1        82,525        17.8        16.9   

 

 

Financial assets held for trading (w/o loans)

     32        4.3        1.7        32        (64.0     (65.1

 

 

Available-for-sale financial assets

     3,930        11.5        10.0        3,930        36.6        34.9   

 

 

Central banks and credit institutions ***

     2,221        8.6        7.4        2,221        30.9        28.2   

 

 

Tangible and intangible assets

     658        (2.5     (2.8     658        (12.1     (12.4

 

 

Other assets

     7,265        2.1        1.7        7,265        15.4        14.7   

 

 

Total assets/liabilities & shareholders’ equity

     96,632        3.9        3.3        96,632        18.2        17.2   

 

 

Customer deposits ***

     34,339        4.1        3.5        34,339        8.0        7.3   

 

 

Debt securities issued ***

     27,275        7.4        6.8        27,275        33.3        32.0   

 

 

Liabilities under insurance contracts

     —          —          —          —          —          —     

 

 

Central banks and credit institutions ***

     21,908        (1.8     (2.4     21,908        34.7        33.2   

 

 

Other liabilities

     5,569        10.1        9.8        5,569        12.9        12.5   

 

 

Stockholders’ equity ****

     7,542        4.3        3.4        7,542        (9.5     (10.2

 

 

Other managed and marketed customer funds

     7        2.7        2.7        7        2.0        2.0   

 

 

Mutual and pension funds

     7        2.7        2.7        7        2.0        2.0   

 

 

Managed portfolios

     —          —          —          —          —          —     

 

 

Managed and marketed customer funds

     61,621        5.5        4.9        61,621        17.9        17.0   

 

 

Ratios (%) and operating means

            

 

 

Underlying RoTE

     16.43        (0.01       15.19        2.46     

 

 

Efficiency ratio (with amortisations)

     42.2        (1.6       44.1        0.0     

 

 

NPL ratio

     2.86        (0.09       2.86        (1.29  

 

 

NPL coverage

     110.7        0.1          110.7        3.5     

 

 

Number of employees

     14,828        0.5          14,828        4.9     

 

 

Number of branches

     573        (1.0       573        (3.2  

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Contribution to the Single Resolution Fund due to change in the scheduled contribution dates
(***).- Including all on-balance sheet balances for this item
(****).- Capital + reserves + profit + other accumulated results

 

LOGO

 

46    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Appendix

 

LOGO Poland

    € million

 

 

           / 2Q’16           / 9M’15  
Income statement    3Q’16     %     % w/o FX     9M’16     %     % w/o FX  

 

 

Net interest income

     215        7.1        6.3        612        5.6        10.7   

 

 

Net fee income

     106        9.0        8.2        299        (4.6     0.0   

 

 

Gains (losses) on financial transactions

     14        (51.7     (52.3     69        (23.2     (19.5

 

 

Other operating income*

     (5     —          —          6        162.7        175.4   

 

 

Gross income

     330        (4.3     (5.1     985        0.1        5.0   

 

 

Operating expenses

     (149     2.2        1.4        (440     (2.3     2.4   

 

 

General administrative expenses

     (134     1.6        0.8        (397     (4.8     (0.1

 

 

Personnel

     (77     2.2        1.4        (227     (6.6     (2.0

 

 

Other general administrative expenses

     (57     0.8        0.0        (170     (2.3     2.5   

 

 

Depreciation and amortisation

     (15     7.4        6.6        (43     27.7        33.9   

 

 

Net operating income

     181        (9.1     (9.8     545        2.2        7.1   

 

 

Net loan-loss provisions

     (43     25.0        24.2        (110     (11.2     (6.9

 

 

Other income

     (6     (79.6     (80.0     (57              

 

 

Profit before taxes

     132        (2.7     (3.4     378        (7.6     (3.2

 

 

Tax on profit

     (32     14.4        13.6        (83     7.9        13.1   

 

 

Profit from continuing operations

     100        (7.1     (7.8     296        (11.2     (6.9

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Consolidated profit

     100        (7.1     (7.8     296        (11.2     (6.9

 

 

Minority interests

     31        (6.4     (7.1     87        (2.7     2.0   

 

 

Attributable profit to the Group

     69        (7.4     (8.1     208        (14.3     (10.2

 

 

Balance sheet

            

 

 

Customer loans **

     20,226        3.6        0.9        20,226        9.5        11.4   

 

 

Financial assets held for trading (w/o loans)

     691        (32.7     (34.5     691        (33.0     (31.9

 

 

Available-for-sale financial assets

     5,216        10.7        7.7        5,216        (5.2     (3.5

 

 

Central banks and credit institutions **

     877        (25.6     (27.5     877        (19.2     (17.8

 

 

Tangible and intangible assets

     246        2.9        0.2        246        7.2        9.1   

 

 

Other assets

     1,733        1.9        (0.8     1,733        (6.5     (4.9

 

 

Total assets/liabilities & shareholders’ equity

     28,987        2.1        (0.6     28,987        2.9        4.7   

 

 

Customer deposits **

     22,000        4.1        1.3        22,000        7.8        9.7   

 

 

Debt securities issued **

     505        (4.3     (6.8     505        1.0        2.7   

 

 

Liabilities under insurance contracts

     —          —          —          —          —          —     

 

 

Central banks and credit institutions **

     782        (26.1     (28.1     782        (44.0     (43.0

 

 

Other liabilities

     3,271        (2.7     (5.3     3,271        (5.9     (4.3

 

 

Stockholders’ equity ***

     2,428        5.7        2.9        2,428        1.7        3.5   

 

 

Other managed and marketed customer funds

     3,351        6.5        3.7        3,351        (7.1     (5.5

 

 

Mutual and pension funds

     3,245        6.5        3.7        3,245        (7.3     (5.7

 

 

Managed portfolios

     106        6.5        3.7        106        (0.9     0.8   

 

 

Managed and marketed customer funds

     25,857        4.2        1.5        25,857        5.5        7.3   

 

 

Ratios (%) and operating means

            

 

 

RoTE

     11.96        (1.07       11.90        (2.11  

 

 

Efficiency ratio (with amortisations)

     45.2        2.9          44.7        (1.1  

 

 

NPL ratio

     5.71        (0.13       5.71        (1.43  

 

 

NPL coverage

     68.9        3.1          68.9        5.8     

 

 

Number of employees

     11,781        3.9          11,781        1.3     

 

 

Number of branches

     658        (1.2       658        (12.5  

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results

 

LOGO

 

LOGO    47


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Appendix

 

LOGO Portugal

    € million

 

 

Income statement    3Q’16     % / 2Q’16     9M’16     % / 9M’15  

 

 

Net interest income

     180        (4.0     551        32.1   

 

 

Net fee income

     80        7.6        245        21.3   

 

 

Gains (losses) on financial transactions

     4        (74.8     73        77.3   

 

 

Other operating income*

     23        43.1        49        28.5   

 

 

Gross income

     287        (2.2     917        31.5   

 

 

Operating expenses

     (142     (4.9     (445     20.6   

 

 

General administrative expenses

     (133     (5.3     (418     22.0   

 

 

Personnel

     (80     (8.7     (256     18.5   

 

 

Other general administrative expenses

     (52     0.3        (162     28.0   

 

 

Depreciation and amortisation

     (9     1.1        (28     3.1   

 

 

Net operating income

     145        0.5        472        43.7   

 

 

Net loan-loss provisions

     (16     150.9        (44     (33.8

 

 

Other income

     (5     (74.7     (29     35.7   

 

 

Underlying profit before taxes

     124        6.2        399        65.9   

 

 

Tax on profit

     (31     13.3        (95     60.2   

 

 

Underlying profit from continuing operations

     93        4.1        304        67.8   

 

 

Net profit from discontinued operations

     —          —          —          —     

 

 

Underlying consolidated profit

     93        4.1        304        67.8   

 

 

Minority interests

     1        9.1        2        620.1   

 

 

Underlying attributable profit to the Group

     92        4.0        302        67.0   

 

 

Net capital gains and provisions**

     —          (100.0     (9     —     

 

 

Attributable profit to the Group

     92        15.2        293        62.3   

 

 

Balance sheet

        

 

 

Customer loans ***

     27,595        (1.1     27,595        19.8   

 

 

Financial assets held for trading (w/o loans)

     1,718        (2.6     1,718        (4.6

 

 

Available-for-sale financial assets

     5,868        (1.4     5,868        2.3   

 

 

Central banks and credit institutions ***

     2,104        (7.2     2,104        22.7   

 

 

Tangible and intangible assets

     696        (1.7     696        (0.1

 

 

Other assets

     8,456        1.8        8,456        32.5   

 

 

Total assets/liabilities & shareholders’ equity

     46,436        (1.0     46,436        18.0   

 

 

Customer deposits ***

     30,374        1.4        30,374        26.1   

 

 

Debt securities issued ***

     4,221        (6.0     4,221        64.5   

 

 

Liabilities under insurance contracts

     39        (10.6     39        78.1   

 

 

Central banks and credit institutions ***

     7,415        (9.2     7,415        (21.0

 

 

Other liabilities

     1,054        (0.9     1,054        14.5   

 

 

Stockholders’ equity ****

     3,333        5.5        3,333        40.3   

 

 

Other managed and marketed customer funds

     2,655        (1.2     2,655        (5.2

 

 

Mutual and pension funds

     2,256        (1.2     2,256        (5.8

 

 

Managed portfolios

     400        (1.0     400        (1.6

 

 

Managed and marketed customer funds

     37,251        0.3        37,251        26.5   

 

 

Ratios (%) and operating means

        

 

 

Underlying RoTE

     11.32        (0.87     13.46        3.31   

 

 

Efficiency ratio (with amortisations)

     49.6        (1.4     48.6        (4.4

 

 

NPL ratio

     9.40        (1.06     9.40        0.54   

 

 

NPL coverage

     57.8        (4.1     57.8        1.6   

 

 

Number of employees

     6,393        (1.1     6,393        17.9   

 

 

Number of branches

     727        (1.0     727        26.4   

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
(***).- Including all on-balance sheet balances for this item
(****).- Capital + reserves + profit + other accumulated results

 

LOGO

 

48    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Appendix

 

LOGO United Kingdom

    € million

 

 

           / 2Q’16           / 9M’15  
Income statement    3Q’16     %     % w/o FX     9M’16     %     % w/o FX  

 

 

Net interest income

     1,043        (8.1     (0.6     3,333        (9.7     (0.4

 

 

Net fee income

     259        0.7        8.5        797        (6.4     3.2   

 

 

Gains (losses) on financial transactions

     64        (32.5     (26.0     228        12.7        24.3   

 

 

Other operating income*

     11        (12.2     (4.9     34        (7.9     1.5   

 

 

Gross income

     1,377        (8.2     (0.7     4,391        (8.2     1.3   

 

 

Operating expenses

     (703     (10.8     (3.3     (2,284     (9.0     0.3   

 

 

General administrative expenses

     (630     (10.6     (3.1     (2,052     (9.5     (0.2

 

 

Personnel

     (346     (3.5     4.2        (1,075     (10.8     (1.6

 

 

Other general administrative expenses

     (284     (18.0     (10.6     (977     (8.0     1.4   

 

 

Depreciation and amortisation

     (73     (12.3     (5.0     (231     (4.9     4.8   

 

 

Net operating income

     675        (5.4     2.2        2,107        (7.2     2.3   

 

 

Net loan-loss provisions

     (44     (34.7     (29.6     (119     37.6        51.7   

 

 

Other income

     (85     19.1        26.9        (215     (8.7     0.6   

 

 

Profit before taxes

     545        (5.0     2.9        1,773        (9.0     0.3   

 

 

Tax on profit

     (175     1.3        9.2        (540     26.9        39.9   

 

 

Profit from continuing operations

     370        (7.7     0.2        1,233        (19.0     (10.7

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Consolidated profit

     370        (7.7     0.2        1,233        (19.0     (10.7

 

 

Minority interests

     7        (39.6     (33.0     27        (1.9     8.1   

 

 

Attributable profit to the Group

     364        (6.8     1.1        1,207        (19.3     (11.1

 

 

Balance sheet

            

 

 

Customer loans **

     250,294        (3.7     0.3        250,294        (11.9     2.8   

 

 

Financial assets held for trading (w/o loans)

     36,246        (10.9     (7.1     36,246        (10.3     4.6   

 

 

Available-for-sale financial assets

     12,125        1.9        6.1        12,125        (6.3     9.2   

 

 

Central banks and credit institutions **

     16,769        (2.2     1.9        16,769        16.3        35.6   

 

 

Tangible and intangible assets

     2,536        (4.2     (0.2     2,536        (16.7     (2.8

 

 

Other assets

     35,795        19.4        24.4        35,795        25.5        46.4   

 

 

Total assets/liabilities & shareholders’ equity

     353,764        (2.3     1.8        353,764        (7.7     7.6   

 

 

Customer deposits **

     203,785        (3.9     0.1        203,785        (10.3     4.6   

 

 

Debt securities issued **

     73,204        0.9        5.1        73,204        (3.9     12.1   

 

 

Liabilities under insurance contracts

     —          —          —          —          —          —     

 

 

Central banks and credit institutions **

     22,411        6.5        11.0        22,411        (9.9     5.1   

 

 

Other liabilities

     39,048        (4.5     (0.5     39,048        1.4        18.3   

 

 

Stockholders’ equity ***

     15,315        (1.5     2.6        15,315        (7.7     7.6   

 

 

Other managed and marketed customer funds

     8,544        2.1        6.4        8,544        (8.9     6.2   

 

 

Mutual and pension funds

     8,426        2.2        6.5        8,426        (8.8     6.3   

 

 

Managed portfolios

     117        (1.5     2.6        117        (15.1     (1.1

 

 

Managed and marketed customer funds

     285,533        (2.6     1.5        285,533        (8.7     6.4   

 

 

Ratios (%) and operating means

            

 

 

RoTE

     10.01        0.43          9.95        (2.26  

 

 

Efficiency ratio (with amortisations)

     51.1        (1.4 )          52.0        (0.5  

 

 

NPL ratio

     1.47                 1.47        (0.04  

 

 

NPL coverage

     36.0        (0.5       36.0        (3.6  

 

 

Number of employees

     25,840        (0.7       25,840        (1.2  

 

 

Number of branches

     844        (0.7       844        (4.3  

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results

 

LOGO

 

LOGO    49


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Appendix

 

LOGO Latin America

    € million

 

 

           / 2Q’16           / 9M’15  
Income statement    3Q’16     %     % w/o FX     9M’16     %     % w/o FX  

 

 

Net interest income

     3,456        10.0        4.3        9,640        (8.1     5.8   

 

 

Net fee income

     1,181        5.4        (0.1     3,263        (3.1     14.0   

 

 

Gains (losses) on financial transactions

     297        33.9        29.5        660        44.4        71.4   

 

 

Other operating income*

     (9     —          —          9        (81.6     (82.5

 

 

Gross income

     4,925        9.3        3.7        13,572        (5.5     9.3   

 

 

Operating expenses

     (1,974     7.6        2.3        (5,544     (7.1     8.4   

 

 

General administrative expenses

     (1,796     7.8        2.6        (5,047     (7.4     8.2   

 

 

Personnel

     (991     5.6        0.4        (2,797     (6.1     9.4   

 

 

Other general administrative expenses

     (805     10.6        5.4        (2,249     (9.0     6.8   

 

 

Depreciation and amortisation

     (178     5.5        (0.1     (497     (4.5     10.6   

 

 

Net operating income

     2,952        10.4        4.6        8,028        (4.3     10.0   

 

 

Net loan-loss provisions

     (1,329     15.7        9.4        (3,582     (2.6     11.0   

 

 

Other income

     (133     (38.7     (46.7     (538     (27.2     (17.6

 

 

Profit before taxes

     1,490        14.0        8.8        3,908        (1.7     14.4   

 

 

Tax on profit

     (407     15.6        9.5        (1,028     3.0        21.4   

 

 

Profit from continuing operations

     1,083        13.4        8.5        2,879        (3.3     12.1   

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Consolidated profit

     1,083        13.4        8.5        2,879        (3.3     12.1   

 

 

Minority interests

     166        8.7        4.9        456        (4.5     7.2   

 

 

Attributable profit to the Group

     917        14.2        9.2        2,424        (3.0     13.1   

 

 

Balance sheet

            

 

 

Customer loans **

     142,414        0.4        1.7        142,414        9.9        2.2   

 

 

Financial assets held for trading (w/o loans)

     32,081        (15.7     (13.6     32,081        (13.7     (16.8

 

 

Available-for-sale financial assets

     29,696        3.1        4.7        29,696        25.2        12.3   

 

 

Central banks and credit institutions **

     49,542        (0.7     0.7        49,542        34.7        17.7   

 

 

Tangible and intangible assets

     3,839        (0.8     0.5        3,839        12.4        3.9   

 

 

Other assets

     36,665        (1.2     (0.0     36,665        8.9        (0.8

 

 

Total assets/liabilities & shareholders’ equity

     294,236        (1.8     (0.3     294,236        11.3        2.5   

 

 

Customer deposits **

     133,436        (1.1     0.2        133,436        13.0        5.7   

 

 

Debt securities issued **

     44,278        (1.9     (0.8     44,278        16.4        1.1   

 

 

Liabilities under insurance contracts

     1        (17.6     (16.9     1        12.5        (9.1

 

 

Central banks and credit institutions **

     39,642        (6.4     (4.7     39,642        (6.8     (15.4

 

 

Other liabilities

     52,985        (1.6     0.5        52,985        15.5        8.4   

 

 

Stockholders’ equity ***

     23,892        2.1        3.6        23,892        20.1        11.8   

 

 

Other managed and marketed customer funds

     79,125        3.1        4.6        79,125        27.6        12.3   

 

 

Mutual and pension funds

     72,890        3.0        4.5        72,890        26.6        11.7   

 

 

Managed portfolios

     6,235        4.6        4.9        6,235        39.5        19.4   

 

 

Managed and marketed customer funds

     256,840        0.0        1.3        256,840        17.8        6.8   

 

 

Ratios (%) and operating means

            

 

 

RoTE

     16.14        1.03          15.29        (0.29  

 

 

Efficiency ratio (with amortisations)

     40.1        (0.6       40.8        (0.7  

 

 

NPL ratio

     4.94        (0.04       4.94        0.29     

 

 

NPL coverage

     84.5        3.1          84.5        (0.9  

 

 

Number of employees

     87,250        (1.4       87,250        (1.8  

 

 

Number of branches

     5,817        (0.6       5,817        0.1     

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results

 

LOGO

 

50    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Appendix

 

LOGO Brazil

    € million

 

 

           / 2Q’16           / 9M’15  
Income statement    3Q’16     %     % w/o FX     9M’16     %     % w/o FX  

 

 

Net interest income

     2,123        13.0        3.5        5,794        (9.7     1.9   

 

 

Net fee income

     776        10.2        0.8        2,053        2.1        15.2   

 

 

Gains (losses) on financial transactions

     153        58.2        46.7        252        163.3        197.1   

 

 

Other operating income*

     (2     —          —          34        (71.5     (67.8

 

 

Gross income

     3,050        12.8        3.4        8,133        (5.9     6.2   

 

 

Operating expenses

     (1,177     12.6        3.1        (3,170     (6.6     5.4   

 

 

General administrative expenses

     (1,061     12.6        3.1        (2,860     (6.6     5.4   

 

 

Personnel

     (593     13.4        3.9        (1,590     (4.8     7.4   

 

 

Other general administrative expenses

     (467     11.6        2.2        (1,270     (8.7     3.0   

 

 

Depreciation and amortisation

     (117     12.3        2.9        (310     (6.1     6.0   

 

 

Net operating income

     1,873        13.0        3.5        4,963        (5.5     6.7   

 

 

Net loan-loss provisions

     (951     26.4        16.9        (2,424     (1.7     10.9   

 

 

Other income

     (134     (30.8     (40.0     (504     (30.7     (21.8

 

 

Profit before taxes

     788        10.7        1.3        2,036        (1.0     11.7   

 

 

Tax on profit

     (244     5.6        (3.8     (612     5.0        18.5   

 

 

Profit from continuing operations

     544        13.2        3.7        1,424        (3.4     9.0   

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Consolidated profit

     544        13.2        3.7        1,424        (3.4     9.0   

 

 

Minority interests

     56        9.8        0.4        148        (7.1     4.8   

 

 

Attributable profit to the Group

     488        13.6        4.1        1,276        (3.0     9.5   

 

 

Balance sheet

            

 

 

Customer loans **

     68,140        0.2        1.0        68,140        17.0        (5.4

 

 

Financial assets held for trading (w/o loans)

     16,274        (16.4     (15.7     16,274        9.7        (11.4

 

 

Available-for-sale financial assets

     17,885        1.1        2.0        17,885        18.6        (4.2

 

 

Central banks and credit institutions **

     36,532        0.5        1.3        36,532        42.8        15.4   

 

 

Tangible and intangible assets

     2,587        (2.3     (1.4     2,587        21.5        (1.8

 

 

Other assets

     22,506        2.9        3.8        22,506        17.7        (4.9

 

 

Total assets/liabilities & shareholders’ equity

     163,925        (1.3     (0.4     163,925        21.4        (1.9

 

 

Customer deposits **

     68,970        0.4        1.3        68,970        25.8        1.6   

 

 

Debt securities issued **

     29,685        (4.9     (4.0     29,685        18.6        (4.2

 

 

Liabilities under insurance contracts

     1        (17.6     (16.9     1        12.5        (9.1

 

 

Central banks and credit institutions **

     20,658        (6.7     (5.9     20,658        (11.1     (28.2

 

 

Other liabilities

     29,748        0.4        1.3        29,748        36.5        10.3   

 

 

Stockholders’ equity ***

     14,863        3.0        3.9        14,863        47.7        19.4   

 

 

Other managed and marketed customer funds

     56,698        1.4        2.3        56,698        35.8        9.7   

 

 

Mutual and pension funds

     52,955        1.1        2.0        52,955        35.3        9.4   

 

 

Managed portfolios

     3,743        6.3        7.2        3,743        42.6        15.3   

 

 

Managed and marketed customer funds

     155,353        (0.3     0.6        155,353        27.7        3.2   

 

 

Ratios (%) and operating means

            

 

 

RoTE

     13.93        0.06          13.80        (0.74  

 

 

Efficiency ratio (with amortisations)

     38.6        (0.1       39.0        (0.3  

 

 

NPL ratio

     6.12        0.01          6.12        0.82     

 

 

NPL coverage

     89.3        4.0          89.3        (6.7  

 

 

Number of employees

     47,516        (1.8       47,516        (2.9  

 

 

Number of branches

     3,408        (1.0       3,408        (0.8  

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

 

LOGO

 

LOGO    51


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Appendix

 

LOGO Mexico

    € million

 

 

           / 2Q’16           / 9M’15  
Income statement    3Q’16     %     % w/o FX     9M’16     %     % w/o FX  

 

 

Net interest income

     598        3.3        5.6        1,770        (2.6     14.7   

 

 

Net fee income

     169        (10.8     (8.5     532        (11.5     4.2   

 

 

Gains (losses) on financial transactions

     38        66.8        68.6        96        (6.3     10.3   

 

 

Other operating income*

     (9     63.2        64.7        (23     (57.2     (49.5

 

 

Gross income

     796        1.3        3.7        2,375        (3.7     13.4   

 

 

Operating expenses

     (311     (2.1     0.3        (950     (8.2     8.1   

 

 

General administrative expenses

     (287     (0.6     1.8        (868     (8.4     7.9   

 

 

Personnel

     (139     (12.9     (10.5     (450     (10.6     5.3   

 

 

Other general administrative expenses

     (148     14.5        16.8        (418     (5.8     11.0   

 

 

Depreciation and amortisation

     (24     (17.3     (14.9     (82     (6.8     9.7   

 

 

Net operating income

     486        3.6        6.0        1,425        (0.5     17.2   

 

 

Net loan-loss provisions

     (194     (9.3     (6.9     (629     (5.0     11.9   

 

 

Other income

     (5     (59.8     (57.7     (22     —          —     

 

 

Profit before taxes

     288        18.0        20.3        774        (0.2     17.5   

 

 

Tax on profit

     (65     24.7        27.0        (172     1.9        20.0   

 

 

Profit from continuing operations

     223        16.1        18.5        602        (0.8     16.8   

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Consolidated profit

     223        16.1        18.5        602        (0.8     16.8   

 

 

Minority interests

     51        11.2        13.5        142        (6.5     10.1   

 

 

Attributable profit to the Group

     172        17.7        20.1        460        1.1        19.0   

 

 

Balance sheet

            

 

 

Customer loans **

     27,757        (1.6     3.6        27,757        (1.6     12.8   

 

 

Financial assets held for trading (w/o loans)

     12,749        (15.7     (11.2     12,749        (30.9     (20.8

 

 

Available-for-sale financial assets

     6,595        (2.1     3.1        6,595        33.5        53.0   

 

 

Central banks and credit institutions **

     8,485        4.7        10.3        8,485        25.5        43.8   

 

 

Tangible and intangible assets

     359        (1.6     3.7        359        (1.2     13.2   

 

 

Other assets

     5,708        (6.1     (1.1     5,708        (14.8     (2.4

 

 

Total assets/liabilities & shareholders’ equity

     61,653        (4.6     0.5        61,653        (5.7     8.0   

 

 

Customer deposits **

     25,982        (5.5     (0.5     25,982        (2.1     12.1   

 

 

Debt securities issued **

     5,229        (3.3     1.8        5,229        0.0        14.6   

 

 

Liabilities under insurance contracts

     —          —          —          —          —          —     

 

 

Central banks and credit institutions **

     9,820        (3.3     1.8        9,820        (16.7     (4.6

 

 

Other liabilities

     16,571        (4.5     0.7        16,571        (1.4     13.0   

 

 

Stockholders’ equity ***

     4,052        (3.9     1.2        4,052        (19.7     (8.0

 

 

Other managed and marketed customer funds

     10,937        (3.7     1.4        10,937        (6.0     7.7   

 

 

Mutual and pension funds

     10,937        (3.7     1.4        10,937        (6.0     7.7   

 

 

Managed portfolios

     —          —          —          —          —          —     

 

 

Managed and marketed customer funds

     42,147        (4.8     0.3        42,147        (2.9     11.3   

 

 

Ratios (%) and operating means

            

 

 

RoTE

     17.19        2.97          14.78        2.04     

 

 

Efficiency ratio (with amortisations)

     39.0        (1.4       40.0        (2.0  

 

 

NPL ratio

     2.95        (0.06       2.95        (0.59  

 

 

NPL coverage

     101.9        (0.4       101.9        8.9     

 

 

Number of employees

     17,467        (1.3       17,467        (1.3  

 

 

Number of branches

     1,387        (0.1       1,387        2.4     

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results

 

LOGO

 

52    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Appendix

 

LOGO Chile

    € million

 

 

           / 2Q’16           / 9M’15  
Income statement    3Q’16     %     % w/o FX     9M’16     %     % w/o FX  

 

 

Net interest income

     472        5.0        1.4        1,342        (1.0     5.5   

 

 

Net fee income

     89        4.7        1.0        261        (5.2     1.1   

 

 

Gains (losses) on financial transactions

     53        26.8        22.8        143        (5.1     1.1   

 

 

Other operating income*

     2        288.6        281.6        3        (73.5     (71.8

 

 

Gross income

     616        6.9        3.2        1,749        (2.4     4.0   

 

 

Operating expenses

     (249     4.8        1.1        (721     (3.0     3.4   

 

 

General administrative expenses

     (225     4.5        0.8        (657     (4.4     1.8   

 

 

Personnel

     (142     2.0        (1.6     (409     (1.4     5.1   

 

 

Other general administrative expenses

     (83     8.9        5.1        (247     (9.0     (3.0

 

 

Depreciation and amortisation

     (23     8.2        4.5        (64     14.5        22.0   

 

 

Net operating income

     368        8.3        4.7        1,028        (2.0     4.5   

 

 

Net loan-loss provisions

     (146     14.2        10.6        (382     (6.8     (0.7

 

 

Other income

     6        —          —          7        —          —     

 

 

Profit before taxes

     228        8.0        4.3        653        2.4        9.2   

 

 

Tax on profit

     (42     35.7        31.6        (113     17.0        24.7   

 

 

Profit from continuing operations

     187        3.3        (0.4     540        (0.2     6.4   

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Consolidated profit

     187        3.3        (0.4     540        (0.2     6.4   

 

 

Minority interests

     58        5.5        1.8        164        0.1        6.7   

 

 

Attributable profit to the Group

     129        2.3        (1.3     377        (0.3     6.3   

 

 

Balance sheet

            

 

 

Customer loans **

     35,883        1.6        1.1        35,883        12.6        5.2   

 

 

Financial assets held for trading (w/o loans)

     2,876        (10.6     (11.0     2,876        (21.5     (26.6

 

 

Available-for-sale financial assets

     3,901        19.2        18.7        3,901        59.3        48.9   

 

 

Central banks and credit institutions **

     3,382        (2.5     (2.9     3,382        (2.8     (9.1

 

 

Tangible and intangible assets

     375        0.7        0.2        375        9.5        2.4   

 

 

Other assets

     3,522        (19.7     (20.1     3,522        (4.0     (10.3

 

 

Total assets/liabilities & shareholders’ equity

     49,939        (0.2     (0.6     49,939        9.8        2.6   

 

 

Customer deposits **

     25,460        (0.7     (1.1     25,460        9.7        2.5   

 

 

Debt securities issued **

     9,165        8.9        8.4        9,165        19.3        11.5   

 

 

Liabilities under insurance contracts

     —          —          —          —          —          —     

 

 

Central banks and credit institutions **

     6,783        (7.1     (7.5     6,783        15.4        7.8   

 

 

Other liabilities

     5,394        (5.3     (5.7     5,394        (7.7     (13.7

 

 

Stockholders’ equity ***

     3,137        5.0        4.6        3,137        9.7        2.5   

 

 

Other managed and marketed customer funds

     9,941        23.6        23.0        9,941        36.0        27.1   

 

 

Mutual and pension funds

     7,449        32.9        32.4        7,449        36.4        27.5   

 

 

Managed portfolios

     2,492        2.1        1.6        2,492        35.1        26.2   

 

 

Managed and marketed customer funds

     44,565        5.9        5.4        44,565        16.7        9.0   

 

 

Ratios (%) and operating means

            

 

 

RoTE

     17.30        (0.45       17.17        0.06     

 

 

Efficiency ratio (with amortisations)

     40.3        (0.8       41.2        (0.3  

 

 

NPL ratio

     5.12        (0.16       5.12        (0.48  

 

 

NPL coverage

     58.1        2.6          58.1        5.3     

 

 

Number of employees

     12,208        (0.8       12,208        (1.0  

 

 

Number of branches

     465        (0.9       465        (2.3  

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results

 

LOGO

 

LOGO    53


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Appendix

 

LOGO United States

    € million

 

 

           / 2Q’16           / 9M’15  
Income statement    3Q’16     %     % w/o FX     9M’16     %     % w/o FX  

 

 

Net interest income

     1,456        (0.5     (1.6     4,466        (2.1     (1.9

 

 

Net fee income

     268        (8.5     (9.5     844        5.6        5.9   

 

 

Gains (losses) on financial transactions

     10        32.6        28.5        38        (80.3     (80.3

 

 

Other operating income*

     133        6.0        4.9        375        41.5        41.9   

 

 

Gross income

     1,867        (1.1     (2.3     5,723        (1.7     (1.4

 

 

Operating expenses

     (784     1.2        0.1        (2,335     6.2        6.5   

 

 

General administrative expenses

     (706     1.3        0.1        (2,105     4.9        5.1   

 

 

Personnel

     (406     1.7        0.5        (1,222     8.1        8.4   

 

 

Other general administrative expenses

     (299     0.8        (0.3     (884     0.8        1.0   

 

 

Depreciation and amortisation

     (78     0.8        (0.3     (229     20.3        20.6   

 

 

Net operating income

     1,083        (2.8     (4.0     3,388        (6.5     (6.3

 

 

Net loan-loss provisions

     (776     10.3        8.7        (2,342     9.2        9.5   

 

 

Other income

     (3     (79.9     (80.9     (82     (15.4     (15.2

 

 

Profit before taxes

     304        (23.3     (23.9     965        (30.2     (30.0

 

 

Tax on profit

     (91     (36.6     (37.0     (338     (23.9     (23.7

 

 

Profit from continuing operations

     213        (15.8     (16.4     627        (33.1     (33.0

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Consolidated profit

     213        (15.8     (16.4     627        (33.1     (33.0

 

 

Minority interests

     72        (23.7     (24.4     246        (11.5     (11.3

 

 

Attributable profit to the Group

     141        (11.1     (11.6     381        (42.3     (42.1

 

 

Balance sheet

            

 

 

Customer loans **

     82,007        (1.4     (0.8     82,007        1.5        1.1   

 

 

Financial assets held for trading (w/o loans)

     2,630        0.5        1.0        2,630        110.7        109.9   

 

 

Available-for-sale financial assets

     14,415        (18.5     (18.1     14,415        (21.8     (22.1

 

 

Central banks and credit institutions **

     1,652        6.0        6.5        1,652        35.1        34.6   

 

 

Tangible and intangible assets

     10,102        1.0        1.6        10,102        17.7        17.2   

 

 

Other assets

     18,960        (6.1     (5.6     18,960        25.2        24.7   

 

 

Total assets/liabilities & shareholders’ equity

     129,768        (4.0     (3.5     129,768        3.5        3.1   

 

 

Customer deposits **

     60,166        1.3        1.9        60,166        2.0        1.6   

 

 

Debt securities issued **

     24,588        (5.2     (4.7     24,588        9.6        9.1   

 

 

Liabilities under insurance contracts

     —          —          —          —          —          —     

 

 

Central banks and credit institutions **

     22,268        (16.7     (16.3     22,268        (11.4     (11.8

 

 

Other liabilities

     8,974        (4.4     (3.9     8,974        18.5        18.1   

 

 

Stockholders’ equity ***

     13,772        0.0        0.6        13,772        21.7        21.3   

 

 

Other managed and marketed customer funds

     19,699        2.5        3.1        19,699        (1.4     (1.8

 

 

Mutual and pension funds

     6,958        (0.3     0.2        6,958        (4.9     (5.3

 

 

Managed portfolios

     12,740        4.1        4.7        12,740        0.6        0.2   

 

 

Managed and marketed customer funds****

     85,435        1.5        2.0        85,435        2.4        2.0   

 

 

Ratios (%) and operating means

            

 

 

RoTE

     4.36        (0.65       4.07        (4.41  

 

 

Efficiency ratio (with amortisations)

     42.0        1.0          40.8        3.0     

 

 

NPL ratio

     2.24        —            2.24        0.04     

 

 

NPL coverage

     216.2        (4.4       216.2        (2.1  

 

 

Number of employees

     17,569        (1.7       17,569        (0.1  

 

 

Number of branches

     766        (1.0       766        (2.2  

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
(****).- Excluding debt securities issued of Santander Consumer USA

 

LOGO

 

54    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Appendix

 

LOGO Corporate Centre

    € million

 

 

Income statement    3Q’16     2Q’16     %     9M’16     9M’15     %  

 

 

Net interest income

     (194     (187     3.8        (550     (491     12.1   

 

 

Net fee income

     (7     (5     35.1        (17     (8     124.6   

 

 

Gains (losses) on financial transactions

     (97     (67     45.8        (196     34        —     

 

 

Other operating income

     (18     15        —          (21     1        —     

 

 

Dividends

     1        27        (94.9     31        63        (51.7

 

 

Income from equity-accounted method

     (20     (5     297.7        (42     (37     13.7   

 

 

Other operating income/expenses

     1        (8     —          (10     (25     (60.3

 

 

Gross income

     (316     (244     29.4        (784     (463     69.3   

 

 

Operating expenses

     (104     (120     (13.4     (351     (435     (19.3

 

 

Net operating income

     (421     (365     15.3        (1,135     (898     26.4   

 

 

Net loan-loss provisions

     5        (5     —          1        0        442.1   

 

 

Other income

     (59     (55     7.5        (118     (378     (68.7

 

 

Underlying profit before taxes

     (474     (424     11.9        (1,252     (1,275     (1.9

 

 

Tax on profit

     61        6        939.9        102        (72     —     

 

 

Underlying profit from continuing operations

     (414     (418     (1.1     (1,149     (1,347     (14.7

 

 

Net profit from discontinued operations

     (0     0        —          0        —          —     

 

 

Underlying consolidated profit

     (414     (418     (0.9     (1,149     (1,347     (14.7

 

 

Minority interests

     (2     (0     509.0        (9     28        —     

 

 

Underlying attributable profit to the Group

     (412     (418     (1.4     (1,140     (1,375     (17.0

 

 

Net capital gains and provisions*

     —          (248     (100.0     (248     835        —     

 

 

Attributable profit to the Group

     (412     (666     (38.2     (1,389     (540     157.4   

 

 

Balance sheet

            

 

 

Financial assets held for trading (w/o loans)

     1,332        1,992        (33.1     1,332        2,810        (52.6

 

 

Available-for-sale financial assets

     1,986        3,163        (37.2     1,986        3,585        (44.6

 

 

Goodwill

     26,143        26,536        (1.5     26,143        26,777        (2.4

 

 

Capital assigned to Group areas

     79,945        82,167        (2.7     79,945        77,606        3.0   

 

 

Other assets

     25,041        26,085        (4.0     25,041        35,827        (30.1

 

 

Total assets/liabilities & shareholders’ equity

     134,447        139,944        (3.9     134,447        146,605        (8.3

 

 

Customer deposits**

     1,252        1,061        18.0        1,252        2,015        (37.9

 

 

Debt securities issued**

     33,566        35,292        (4.9     33,566        32,779        2.4   

 

 

Other liabilities

     16,830        18,880        (10.9     16,830        25,977        (35.2

 

 

Stockholders’ equity ***

     82,800        84,710        (2.3     82,800        85,833        (3.5

 

 

Other managed and marketed customer funds

     —          —          —          —          —          —     

 

 

Mutual and pension funds

     —          —          —          —          —          —     

 

 

Managed portfolios

     —          —          —          —          —          —     

 

 

Managed and marketed customer funds

     34,818        36,353        (4.2     34,818        34,794        0.1   

 

 

Operating means

            

 

 

Number of employees

     1,732        1,757        (1.4     1,732        2,161        (19.9

 

 

 

(*).- In 2Q’16 and 9M’16 restructuring costs and capital gains from the disposal of the stake in Visa Europe. In 9M’15 net result of the reversal of tax liabilities in Brazil
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results

 

LOGO    55


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Appendix

 

LOGO Retail Banking

€ million

 

 

           / 2Q’16           / 9M’15  
Income statement    3Q’16     %     % w/o FX     9M’16     %     % w/o FX  

 

 

Net interest income

     7,284        1.7        0.3        21,598        (4.2     3.1   

 

 

Net fee income

     2,252        3.8        1.9        6,466        0.1        8.9   

 

 

Gains (losses) on financial transactions

     128        66.7        76.3        384        (63.8     (61.8

 

 

Other operating income*

     206        (23.0     (23.5     647        15.6        16.7   

 

 

Gross income

     9,870        2.0        0.6        29,095        (5.0     2.3   

 

 

Operating expenses

     (4,604     1.1        0.1        (13,648     (2.1     5.7   

 

 

Net operating income

     5,267        2.8        1.1        15,447        (7.4     (0.6

 

 

Net loan-loss provisions

     (2,278     16.5        13.2        (6,394     (8.1     (1.9

 

 

Other income

     (315     (27.2     (30.4     (1,163     (12.2     (4.2

 

 

Underlying profit before taxes

     2,674        (2.2     (2.5     7,889        (6.1     1.1   

 

 

Tax on profit

     (750     (5.2     (5.7     (2,213     4.5        12.0   

 

 

Underlying profit from continuing operations

     1,924        (0.9     (1.2     5,676        (9.7     (2.7

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Underlying consolidated profit

     1,924        (0.9     (1.2     5,676        (9.7     (2.7

 

 

Minority interests

     289        (4.4     (5.7     846        (5.5     0.1   

 

 

Underlying attributable profit to the Group

     1,636        (0.3     (0.4     4,830        (10.4     (3.1

 

 

Net capital gains and provisions**

     —          (100.0     (100.0     (120     —          —     

 

 

Attributable profit to the Group

     1,636        7.6        7.5        4,710        (12.6     (5.5

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

 

LOGO

 

56    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Appendix

 

LOGO Global Corporate Banking

€ million

 

 

           / 2Q’16           / 9M’15  
Income statement    3Q’16     %     % w/o FX     9M’16     %     % w/o FX  

 

 

Net interest income

     722        18.8        16.5        1,980        (12.8     (4.2

 

 

Net fee income

     351        (8.8     (10.1     1,093        (3.6     3.7   

 

 

Gains (losses) on financial transactions

     410        14.9        11.8        1,122        131.9        151.9   

 

 

Other operating income*

     31        (77.7     (77.9     211        (2.6     (3.9

 

 

Gross income

     1,514        1.7        (0.3     4,405        7.3        16.4   

 

 

Operating expenses

     (488     (2.5     (2.5     (1,473     (7.6     (1.2

 

 

Net operating income

     1,026        3.7        0.8        2,933        16.8        27.9   

 

 

Net loan-loss provisions

     (187     (3.7     (10.4     (604     44.4        57.7   

 

 

Other income

     (6     (81.6     (81.2     (39     (16.4     (18.7

 

 

Profit before taxes

     833        9.3        7.2        2,289        11.9        22.9   

 

 

Tax on profit

     (243     10.4        8.4        (662     14.1        26.4   

 

 

Profit from continuing operations

     590        8.8        6.7        1,627        11.0        21.5   

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Consolidated profit

     590        8.8        6.7        1,627        11.0        21.5   

 

 

Minority interests

     46        21.8        16.4        125        30.6        46.3   

 

 

Attributable profit to the Group

     544        7.9        6.0        1,502        9.7        19.8   

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

LOGO

 

(1) Global Transaction Banking: includes the business of cash management, trade finance, basic financing and custody.
(2) Financing Solutions & Advisory: includes the units of origination and distribution of corporate loans and structured financings, bond and securitisation origination teams, corporate finance units (mergers and acquisitions, primary markets of equities, investment solutions for corporate clients via derivatives), and asset & based finance.
(3) Global Markets: includes the sale and distribution of fixed income and equity derivatives, interest rates and inflation; the trading and hedging of exchange rates, and short-term money markets for the Group»s wholesale and retail clients; management of books associated with distribution; and brokerage of equities, and derivatives for investment and hedging solutions.

 

LOGO    57


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
  Glosary

 

Glossary - Definitions

 

PROFITABILITY AND EFFICIENCY

 

    RoE: Return on Equity: Group’s attributable profit / average of: capital + reserves + retained profit + valuation adjustments (excluding minority interests)

 

    Underlying RoE: Return on equity: Group’s underlying profit / average of: capital + reserves + retained profit + valuation adjustments (excluding minority interests)

 

    RoTE: Return on tangible equity: Group’s attributable profit / average of: capital + reserves + retained profit + valuation adjustments (excluding minority interests) - goodwill - intangible assets

 

    Underlying RoTE: Return on tangible equity: Group’s underlying profit / average of: capital + reserves + retained profit + valuation adjustments (excluding minority interests)—goodwill—intangible assets

 

    RoA: Return on assets: consolidated profit / average total assets

 

    Underlying RoA: Return on assets: underlying consolidated profit / average total assets

 

    RoRWA: Return on risk-weighted assets: consolidated profit / average risk-weighted assets

 

    Underlying RoRWA: Return on risk-weighted assets: underlying consolidated profit / average risk-weighted assets

 

    Efficiency (with amortisations): Operating expenses / gross income. Operating expenses defined as general administrative expenses + amortisations

CREDIT RISK

 

  NPL ratio: Loans to customers and non-performing contingent liabilities (excluding country-risk) / total lending. Lending defined as total loans to customers and contingent liabilities (excluding country-risk)

 

  NPL coverage ratio: Provisions to cover losses due to impairment of customer loans and contingent liabilities (excluding country-risk) / total loans to customers and non-performing contingent liabilities (excluding country-risk)

 

  Cost of credit: 12 month loan-loss provisions / 12 month average lending

CAPITALISATION

 

  Tangible net asset value per share (euro) – TNAV: Tangible stockholders’ equity / number of shares (excluding treasury shares). Tangible stockholders’ equity calculated as shareholders equity + valuation adjustments (excluding minority interests)—goodwill—intangible assets

 

Notes: 1) The averages included in the RoE, RoTE RoA and RoRWA denominators are calculated on the basis of 10 months from the previous December to the following September in the case of the 9M, and 4 months from June to September in the case of the third quarter.

2) The risk-weighted assets included in the RoRWA denominator, are calculated according to the criteria defined in the CRR (Capital Requirements Regulation).

 

58    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - SEPTEMBER
 

 

Important information

Banco Santander, S.A. (“Santander”) cautions that this report contains forward-looking statements. Forward-looking statements contained in this report, specifically those on page 8, include, without limitation, statements concerning our future business development and economic performance. While these forward-looking statements represent our judgment and future expectations concerning the development of our business, a number of risks, uncertainties and other important factors could cause actual developments and results to differ materially from our expectations. These factors include, but are not limited to: (1) general market, macro-economic, governmental, political and regulatory trends; (2) movements in local and international securities markets, currency exchange rates and interest rates; (3) competitive pressures; (4) technological developments; (5) transaction, commercial and operating factors; and (6) changes in the financial position or credit worthiness of our customers, obligors and counterparties. The risk factors that we have indicated and will indicate in our past and future filings and reports, including those with the Spanish Securities Commission (“CNMV”) and the Securities and Exchange Commission of the United States of America (the “SEC”) could adversely affect our business and financial performance and should be considered in evaluating any forward-looking statements contained herein. Other unknown or unpredictable factors could cause actual results to differ materially from those in the forward-looking statements.

Forward-looking statements speak only as of the date on which they are made and are based on the knowledge, information available and views taken on the date on which they are made; such knowledge, information and views may change at any time. These statements are only predictions and are not guarantees of future performance, results, actions or events. Santander does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

Statements as to historical performance, share price or financial accretion are not intended to mean that future performance, share price or future earnings (including earnings per share) for any period will necessarily match or exceed those of any prior year. Nothing in this report should be construed as a profit forecast.

 

LOGO    59


Table of Contents

LOGO


Table of Contents

Item 3

 

LOGO

Key consolidated data

 

                   Variation        
     9M ’16      9M ’15      Amount     %     2015  

Balance sheet (€ million)

            

Total assets

     1,329,538         1,320,427         9,111        0.7        1,340,260   

Net customer loans

     773,290         777,020         (3,729     (0.5     790,848   

Customer deposits

     667,439         669,255         (1,816     (0.3     683,142   

Managed and marketed customer funds

     1,075,162         1,045,507         29,655        2.8        1,075,563   

Total equity

     101,122         98,687         2,435        2.5        98,753   

Total managed and marketed funds

     1,508,587         1,479,841         28,746        1.9        1,506,520   

Underlying income statement* (€ million)

            

Net interest income

     22,992         24,302         (1,309     (5.4     32,189   

Gross income

     32,740         34,378         (1,638     (4.8     45,272   

Net operating income

     17,106         18,229         (1,124     (6.2     23,702   

Underlying profit before taxes

     8,625         8,766         (141     (1.6     10,939   

Underlying attributable profit to the Group

     4,975         5,106         (131     (2.6     6,566   

(*).- Currency-neutral basis

            

Net interest income: +2.2%; Gross income: +2.7%; Net operating income: +1.4%; Attributable profit: +8.4%

  

Underlying EPS, profitability and efficiency (%)

            

EPS (euro)

     0.33         0.35         (0.02     (5.9     0.45   

RoE

     7.52         7.49             7.23   

RoTE

     11.19         11.42             10.99   

RoA

     0.59         0.61             0.58   

RoRWA

     1.37         1.35             1.30   

Efficiency ratio (with amortisations)

     47.8         47.0             47.6   

Solvency and NPL ratios (%)

            

CET1 fully-loaded

     10.47         9.85             10.05   

CET1 phase-in

     12.44         12.39             12.55   

NPL ratio

     4.15         4.50             4.36   

Coverage ratio

     72.7         71.1             73.1   

Market capitalisation and shares

            

Shares (millions)

     14,434         14,317         118        0.8        14,434   

Share price (euros)

     3.947         4.744         (0.797     (16.8     4.558   

Market capitalisation (€ million)

     56,973         67,918         (10,945     (16.1     65,792   

Tangible book value (euro)

     4.18         4.10             4.07   

Price / Tangible book value (X)

     0.94         1.16             1.12   

P/E ratio (X)

     9.02         10.19             10.23   

Other data

            

Number of shareholders

     3,920,700         3,209,138         711,562        22.2        3,573,277   

Number of employees

     189,675         191,504         (1,829     (1.0     193,863   

Number of branches

     12,391         12,901         (510     (4.0     13,030   

Information on total profit **

            

Attributable profit to the Group (€ million)

     4,606         5,941         (1,335     (22.5     5,966   

EPS (euro)

     0.30         0.41         (0.11     (25.9     0.40   

RoE

     7.10         8.41             6.57   

RoTE

     10.57         12.82             9.99   

RoA

     0.57         0.68             0.54   

RoRWA

     1.31         1.51             1.20   

P/E ratio (X)

     9.78         8.71             11.30   

 

(*).- Excluding non-recurring net capital gains and provisions (9M’16: -€368 million; 9M’15: €835 million; 2015: -€600 million)
(**).- Including non-recurring net capital gains and provisions (9M’16: -€368 million; 9M’15: €835 million; 2015: -€600 million)

Note: The financial information in this report was approved by the Executive Committee of Board of Directors at its meeting on October, 24 2016, following a favourable report from the Audit Committee on October, 20 2016.


Table of Contents

LOGO

 

Income statement

€ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  
        

Net interest income

     22,992        24,302        (1,309     (5.4

Net fee income

     7,543        7,584        (42     (0.5

Gains (losses) on financial transactions

     1,311        1,702        (391     (23.0

Other operating income

     894        790        104        13.2   

Dividends

     289        347        (58     (16.8

Income from equity-accounted method

     314        293        21        7.1   

Other operating income/expenses

     291        149        142        94.8   

Gross income

     32,740        34,378        (1,638     (4.8

Operating expenses

     (15,634     (16,149     514        (3.2

General administrative expenses

     (13,896     (14,342     446        (3.1

Personnel

     (8,121     (8,308     187        (2.3

Other general administrative expenses

     (5,775     (6,034     259        (4.3

Depreciation and amortisation

     (1,738     (1,806     68        (3.8

Net operating income

     17,106        18,229        (1,124     (6.2

Net loan-loss provisions

     (7,112     (7,550     438        (5.8

Impairment losses on other assets

     (88     (247     159        (64.4

Other income

     (1,280     (1,666     385        (23.1

Underlying profit before taxes

     8,625        8,766        (141     (1.6

Tax on profit

     (2,684     (2,649     (35     1.3   

Underlying profit from continuing operations

     5,942        6,117        (176     (2.9

Net profit from discontinued operations

     0               0          

Underlying consolidated profit

     5,942        6,117        (176     (2.9

Minority interests

     967        1,011        (44     (4.4

Underlying attributable profit to the Group

     4,975        5,106        (131     (2.6

Net capital gains and provisions*

     (368     835        (1,203       

Attributable profit to the Group

     4,606        5,941        (1,335     (22.5
        

Underlying EPS (euros)

     0.33        0.35        (0.02     (5.9

Underlying diluted EPS (euros)

     0.33        0.35        (0.02     (5.7
        

EPS (euros)

     0.30        0.41        (0.11     (25.9

Diluted EPS (euros)

     0.30        0.41        (0.10     (25.7

Pro memoria:

        

Average total assets

     1,335,554        1,340,924        (5,370     (0.4

Average stockholders’ equity

     88,235        90,861        (2,627     (2.9

 

(*).- In 9M’16, capital gains from the disposal of the stake in Visa Europe (€227 million), restructuring costs (-€475 million) and contribution to the SRF (- €120 million). In 9M’15, net result of the reversal of tax liabilities in Brazil (€835 million).


Table of Contents

LOGO

 

Quarterly income statement

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  
              

Net interest income

     8,038        8,281        7,983        7,888        7,624        7,570        7,798   

Net fee income

     2,524        2,586        2,474        2,448        2,397        2,549        2,597   

Gains (losses) on financial transactions

     695        372        634        684        504        366        440   

Other operating income

     186        379        225        (126     204        445        245   

Dividends

     33        239        75        107        44        209        37   

Income from equity-accounted method

     99        101        93        82        83        112        119   

Other operating income/expenses

     53        39        57        (315     78        124        90   

Gross income

     11,444        11,618        11,316        10,894        10,730        10,929        11,080   

Operating expenses

     (5,377     (5,429     (5,342     (5,422     (5,158     (5,227     (5,250

General administrative expenses

     (4,785     (4,826     (4,731     (4,810     (4,572     (4,632     (4,692

Personnel

     (2,755     (2,836     (2,717     (2,799     (2,683     (2,712     (2,726

Other general administrative expenses

     (2,030     (1,989     (2,015     (2,011     (1,889     (1,920     (1,966

Depreciation and amortisation

     (592     (603     (611     (612     (586     (595     (558

Net operating income

     6,067        6,189        5,974        5,472        5,572        5,703        5,831   

Net loan-loss provisions

     (2,563     (2,508     (2,479     (2,558     (2,408     (2,205     (2,499

Impairment losses on other assets

     (60     (78     (110     (215     (44     (29     (16

Other income

     (454     (605     (606     (526     (389     (515     (376

Underlying profit before taxes

     2,990        2,998        2,778        2,173        2,732        2,954        2,940   

Tax on profit

     (922     (939     (787     (471     (810     (970     (904

Underlying profit from continuing operations

     2,067        2,059        1,991        1,702        1,922        1,984        2,036   

Net profit from discontinued operations

     0        0        (0     —          —          0        (0

Underlying consolidated profit

     2,067        2,059        1,991        1,702        1,922        1,984        2,036   

Minority interests

     350        350        311        242        288        338        341   

Underlying attributable profit to the Group

     1,717        1,709        1,680        1,460        1,633        1,646        1,695   

Net capital gains and provisions*

     —          835        —          (1,435     —          (368     —     

Attributable profit to the Group

     1,717        2,544        1,680        25        1,633        1,278        1,695   
              

Underlying EPS (euros)

     0.12        0.12        0.11        0.10        0.11        0.11        0.11   

Underlying diluted EPS (euros)

     0.12        0.12        0.11        0.10        0.11        0.11        0.11   
              

EPS (euros)

     0.12        0.18        0.11        (0.01     0.11        0.08        0.11   

Diluted EPS (euros)

     0.12        0.17        0.11        (0.01     0.11        0.08        0.11   

(*).- Including

 

In 2Q’16, capital gains from the disposal of the stake in Visa Europe (€227 million), restructuring costs (-€475 million) and contribution to the Single Resolution Fund (-€120 million).

 

In 4Q’15, Banif’s badwill in Portugal (€283 million), PPI (-€600 million), impairment of intangible assets (€683 million) and goodwill and other assets (-€435 million)

 

In 2Q’15, net result of the reversal of tax liabilities in Brazil (€835 million).


Table of Contents

LOGO

 

Income statement

€ million (currency-neutral basis)

 

                 Variation  
     9M ’16     9M ’15     Amount     %  
        

Net interest income

     22,992        22,508        485        2.2   

Net fee income

     7,543        6,982        561        8.0   

Gains (losses) on financial transactions

     1,311        1,606        (296     (18.4

Other operating income

     894        793        102        12.8   

Dividends

     289        339        (50     (14.7

Income from equity-accounted method

     314        266        48        18.1   

Other operating income/expenses

     291        187        103        55.2   

Gross income

     32,740        31,889        851        2.7   

Operating expenses

     (15,634     (15,018     (616     4.1   

General administrative expenses

     (13,896     (13,308     (588     4.4   

Personnel

     (8,121     (7,754     (367     4.7   

Other general administrative expenses

     (5,775     (5,554     (221     4.0   

Depreciation and amortisation

     (1,738     (1,710     (28     1.7   

Net operating income

     17,106        16,871        235        1.4   

Net loan-loss provisions

     (7,112     (7,077     (35     0.5   

Impairment losses on other assets

     (88     (238     150        (63.0

Other income

     (1,280     (1,566     286        (18.2

Underlying profit before taxes

     8,625        7,990        635        7.9   

Tax on profit

     (2,684     (2,450     (234     9.5   

Underlying profit from continuing operations

     5,942        5,540        401        7.2   

Net profit from discontinued operations

     0        —          0        —     

Underlying consolidated profit

     5,942        5,540        402        7.2   

Minority interests

     967        951        16        1.7   

Underlying attributable profit to the Group

     4,975        4,589        386        8.4   

Net capital gains and provisions*

     (368     835        (1,203     —     

Attributable profit to the Group

     4,606        5,424        (818     (15.1

 

(*).- In 9M’16, capital gains from the disposal of the stake in Visa Europe (€227 million), restructuring costs (-€475 million) and contribution to the SRF (- €120 million). In 9M’15, net result of the reversal of tax liabilities in Brazil (€835 million).


Table of Contents

LOGO

 

Quarterly income statement

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  
              

Net interest income

     7,297        7,555        7,656        7,707        7,718        7,580        7,694   

Net fee income

     2,277        2,350        2,356        2,381        2,431        2,555        2,556   

Gains (losses) on financial transactions

     660        333        614        662        501        369        441   

Other operating income

     189        376        229        (122     204        446        245   

Dividends

     33        233        73        108        44        209        36   

Income from equity-accounted method

     85        88        93        76        85        113        117   

Other operating income/expenses

     70        54        63        (306     76        124        91   

Gross income

     10,422        10,613        10,854        10,628        10,854        10,950        10,936   

Operating expenses

     (4,920     (4,987     (5,110     (5,266     (5,199     (5,230     (5,205

General administrative expenses

     (4,368     (4,423     (4,518     (4,669     (4,609     (4,635     (4,652

Personnel

     (2,533     (2,617     (2,605     (2,727     (2,704     (2,715     (2,702

Other general administrative expenses

     (1,835     (1,806     (1,913     (1,943     (1,905     (1,920     (1,950

Depreciation and amortisation

     (553     (565     (593     (596     (590     (595     (553

Net operating income

     5,501        5,626        5,744        5,363        5,655        5,720        5,731   

Net loan-loss provisions

     (2,347     (2,313     (2,417     (2,537     (2,461     (2,218     (2,434

Impairment losses on other assets

     (59     (76     (103     (213     (45     (28     (15

Other income

     (412     (562     (592     (535     (401     (516     (363

Underlying profit before taxes

     2,683        2,675        2,632        2,078        2,749        2,958        2,918   

Tax on profit

     (836     (855     (760     (457     (813     (973     (898

Underlying profit from continuing operations

     1,847        1,821        1,872        1,621        1,936        1,985        2,020   

Net profit from discontinued operations

     0        0        (0     —          —          0        (0

Underlying consolidated profit

     1,847        1,821        1,872        1,621        1,936        1,986        2,020   

Minority interests

     327        322        302        239        291        340        336   

Underlying attributable profit to the Group

     1,520        1,498        1,571        1,382        1,646        1,646        1,684   

Net capital gains and provisions*

     —          835        —          (1,435     —          (368     —     

Attributable profit to the Group

     1,520        2,333        1,571        (53     1,646        1,277        1,684   

(*).- Including

 

In 2Q’16, capital gains from the disposal of the stake in Visa Europe (€227 million), restructuring costs (-€475 million) and contribution to the Single Resolution Fund (-€120 million).

 

In 4Q’15, Banif’s badwill in Portugal (€283 million), PPI (-€600 million), impairment of intangible assets (€683 million) and goodwill and other assets (-€435 million)

 

In 2Q’15, net result of the reversal of tax liabilities in Brazil (€835 million).


Table of Contents

LOGO

 

Exchange rates: 1 euro / currency parity

 

     Average      Period-end  
     9M ’16      9M ’15      30.09.16      31.12.15      30.09.15  

US$

     1.116         1.113         1.116         1.089         1.120   

Pound sterling

     0.801         0.727         0.861         0.734         0.739   

Brazilian real

     3.935         3.487         3.621         4.312         4.481   

Mexican peso

     20.403         17.321         21.739         18.915         18.977   

Chilean peso

     758.226         711.376         733.618         773.772         784.882   

Argentine peso

     16.204         9.980         17.004         14.140         10.558   

Polish zloty

     4.357         4.155         4.319         4.264         4.245   


Table of Contents

LOGO

 

Net fee income

€ million

 

           Variation   
     9M ’16      9M ’15      Amount     %  

Fees from services

     4,625         4,580         45        1.0   

Mutual & pension funds

     566         658         (92     (14.0

Securities and custody

     664         688         (24     (3.4

Insurance

     1,687         1,659         29        1.7   

Net fee income

     7,543         7,584         (42     (0.5


Table of Contents

LOGO

 

Operating expenses

€ million

 

                   Variation  
     9M ’16      9M ’15      Amount     %  

Personnel expenses

     8,121         8,308         (187     (2.3

General expenses

     5,775         6,034         (259     (4.3

Information technology

     832         823         9        1.1   

Communications

     377         380         (3     (0.7

Advertising

     486         500         (13     (2.7

Buildings and premises

     1,308         1,369         (61     (4.5

Printed and office material

     103         120         (17     (14.3

Taxes (other than profit tax)

     350         393         (43     (11.0

Other expenses

     2,318         2,449         (131     (5.3

Personnel and general expenses

     13,896         14,342         (446     (3.1

Depreciation and amortisation

     1,738         1,806         (68     (3.8

Total operating expenses

     15,634         16,149         (514     (3.2


Table of Contents

LOGO

 

Net loan-loss provisions

€ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Non performing loans

     8,181        8,680        (499     (5.8

Country-risk

     0        21        (21     (98.3

Recovery of written-off assets

     (1,069     (1,151     82        (7.1

Total

     7,112        7,550        (438     (5.8


Table of Contents

LOGO

 

Balance sheet

€ million

 

                 Variation        
     30.09.16     30.09.15     Amount     %     31.12.15  

Assets

          

Cash, cash balances at central banks and other demand deposits

     63,717        69,713        (5,996     (8.6     77,751   

Financial assets held for trading

     152,814        148,984        3,830        2.6        146,346   

Debt securities

     41,233        43,882        (2,649     (6.0     43,964   

Equity instruments

     14,764        15,257        (493     (3.2     18,225   

Customer loans

     9,390        8,235        1,155        14.0        6,081   

Loans and advances to central banks and credit institutions

     3,671        1,185        2,486        209.8        1,352   

Derivatives

     83,756        80,425        3,331        4.1        76,724   

Financial assets designated at fair value

     45,158        52,110        (6,952     (13.3     45,043   

Customer loans

     15,433        12,320        3,113        25.3        14,293   

Loans and advances to central banks and credit institutions

     25,645        35,306        (9,661     (27.4     26,403   

Other (debt securities an equity instruments)

     4,080        4,484        (404     (9.0     4,347   

Financial assets available-for-sale

     113,947        117,835        (3,888     (3.3     122,036   

Debt securities

     109,241        112,965        (3,724     (3.3     117,187   

Equity instruments

     4,706        4,870        (164     (3.4     4,849   

Loans and receivables

     828,539        818,712        9,827        1.2        836,156   

Debt securities

     13,396        9,788        3,608        36.9        10,907   

Customer loans

     748,467        756,465        (7,998     (1.1     770,474   

Loans and advances to central banks and credit institutions

     66,676        52,460        14,216        27.1        54,775   

Investments held-to-maturity

     12,276        4,405        7,871        178.7        4,355   

Investments in subsidaries, joint ventures and associates

     3,481        3,278        203        6.2        3,251   

Tangible assets

     25,979        24,188        1,791        7.4        25,320   

Intangible assets

     28,748        29,854        (1,106     (3.7     29,430   

o/w: goodwill

     26,148        26,777        (629     (2.4     26,960   

Other assets

     54,879        51,349        3,530        6.9        50,572   

Total assets

     1,329,538        1,320,427        9,111        0.7        1,340,260   

Liabilities and shareholders’ equity

          

Financial liabilities held for trading

     116,249        112,461        3,788        3.4        105,218   

Customer deposits

     5,943        9,693        (3,750     (38.7     9,187   

Debt securities issued

     —          —          —          —          —     

Deposits by central banks and credit institutions

     2,393        3,798        (1,405     (37.0     2,255   

Derivatives

     85,407        80,572        4,835        6.0        76,414   

Other

     22,506        18,397        4,109        22.3        17,362   

Financial liabilities designated at fair value

     47,149        58,601        (11,452     (19.5     54,768   

Customer deposits

     24,465        27,094        (2,629     (9.7     26,357   

Debt securities issued

     2,965        3,352        (387     (11.5     3,373   

Deposits by central banks and credit institutions

     19,718        28,154        (8,436     (30.0     25,037   

Other

     1        1        0        29.5        1   

Financial liabilities at amortised cost

     1,021,138        1,009,566        11,572        1.1        1,039,343   

Customer deposits

     637,031        632,467        4,564        0.7        647,598   

Debt securities issued

     225,709        213,486        12,223        5.7        222,787   

Deposits by central banks and credit institutions

     134,590        141,623        (7,033     (5.0     148,081   

Other

     23,808        21,990        1,818        8.3        20,877   

Liabilities under insurance contracts

     665        644        21        3.2        627   

Provisions

     14,883        13,775        1,108        8.0        14,494   

Other liabilities

     28,332        26,693        1,639        6.1        27,057   

Total liabilities

     1,228,416        1,221,740        6,676        0.5        1,241,507   

Shareholders’ equity

     105,221        103,307        1,914        1.9        102,402   

Capital stock

     7,217        7,158        59        0.8        7,217   

Reserves

     94,192        90,924        3,268        3.6        90,765   

Attributable profit to the Group

     4,606        5,941        (1,335     (22.5     5,966   

Less: dividends

     (794     (716     (78     10.9        (1,546

Other accumulated results

     (16,326     (14,987     (1,339     8.9        (14,362

Minority interests

     12,227        10,367        1,860        17.9        10,713   

Total equity

     101,122        98,687        2,435        2.5        98,753   

Total liabilities and equity

     1,329,538        1,320,427        9,111        0.7        1,340,260   

NOTE: On November 19, 2015 Circular 5 of October 28 of the National Securities Market Commission was published. This modified Circular 1 of January 30, 2008, on the regular information of issuers with securities traded on regulated markets in their half-yearly financial reports, intermediate management declarations and, where appropriate, quarterly financial reports. This Circular modified the structure and presentation of certain items of financial statements, without such changes being significant. The information drawn up for 2015 has been restated under these criteria so that comparisons can be made.


Table of Contents

LOGO

 

Balance sheet

€ million

 

    31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16     30.09.16  

Assets

             

Cash, cash balances at central banks and other demand deposits

    69,187        68,967        69,713        77,751        67,545        65,368        63,717   

Financial assets held for trading

    167,767        150,221        148,984        146,346        151,550        157,497        152,814   

Debt securities

    53,564        51,152        43,882        43,964        50,060        45,077        41,233   

Equity instruments

    15,412        18,272        15,257        18,225        14,584        14,237        14,764   

Customer loans

    5,726        5,789        8,235        6,081        6,866        8,747        9,390   

Loans and advances to central banks and credit institutions

    3,760        2,451        1,185        1,352        3,397        2,161        3,671   

Derivatives

    89,305        72,557        80,425        76,724        76,643        87,275        83,756   

Financial assets designated at fair value

    48,892        37,245        52,110        45,043        48,771        42,846        45,158   

Customer loans

    10,201        11,307        12,320        14,293        13,884        13,928        15,433   

Loans and advances to central banks and credit institutions

    33,496        21,086        35,306        26,403        30,714        24,810        25,645   

Other (debt securities an equity instruments)

    5,195        4,852        4,484        4,347        4,173        4,108        4,080   

Financial assets available-for-sale

    124,536        129,035        117,835        122,036        118,298        116,385        113,947   

Debt securities

    118,974        123,988        112,965        117,187        113,656        111,672        109,241   

Equity instruments

    5,562        5,047        4,870        4,849        4,642        4,713        4,706   

Loans and receivables

    847,383        844,907        818,712        836,156        824,174        842,878        828,539   

Debt securities

    7,250        6,846        9,788        10,907        12,487        13,672        13,396   

Customer loans

    778,038        782,137        756,465        770,474        752,702        760,781        748,467   

Loans and advances to central banks and credit institutions

    62,096        55,924        52,460        54,775        58,985        68,425        66,676   

Investments held-to-maturity

    —          —          4,405        4,355        4,566        4,820        12,276   

Investments in subsidaries, joint ventures and associates

    3,564        3,559        3,278        3,251        3,350        3,411        3,481   

Tangible assets

    24,199        24,054        24,188        25,320        25,465        26,314        25,979   

Intangible assets

    31,706        31,652        29,854        29,430        28,693        29,146        28,748   

o/w: goodwill

    28,667        28,594        26,777        26,960        26,209        26,541        26,148   

Other assets

    52,455        49,736        51,349        50,572        51,788        54,241        54,879   

Total assets

    1,369,689        1,339,376        1,320,427        1,340,260        1,324,200        1,342,906        1,329,538   

Liabilities and shareholders’ equity

             

Financial liabilities held for trading

    125,507        107,888        112,461        105,218        108,567        118,582        116,249   

Customer deposits

    6,794        7,635        9,693        9,187        9,570        8,755        5,943   

Debt securities issued

    —          —          —          —          —          —          —     

Deposits by central banks and credit institutions

    6,227        6,226        3,798        2,255        976        960        2,393   

Derivatives

    92,439        73,750        80,572        76,414        78,608        87,254        85,407   

Other

    20,046        20,277        18,397        17,362        19,413        21,613        22,506   

Financial liabilities designated at fair value

    64,078        55,364        58,601        54,768        63,404        48,548        47,149   

Customer deposits

    40,190        31,756        27,094        26,357        28,484        25,425        24,465   

Debt securities issued

    3,958        4,024        3,352        3,373        3,445        2,995        2,965   

Deposits by central banks and credit institutions

    19,929        19,583        28,154        25,037        31,474        20,127        19,718   

Other

    —          1        1        1        1        1        1   

Financial liabilities at amortised cost

    1,031,385        1,029,054        1,009,566        1,039,343        1,012,407        1,031,650        1,021,138   

Customer deposits

    640,424        648,526        632,467        647,598        632,573        637,723        637,031   

Debt securities issued

    223,779        216,244        213,486        222,787        218,143        227,991        225,709   

Deposits by central banks and credit institutions

    142,408        138,891        141,623        148,081        138,323        138,366        134,590   

Other

    24,775        25,393        21,990        20,877        23,368        27,570        23,808   

Liabilities under insurance contracts

    670        648        644        627        656        644        665   

Provisions

    15,452        15,470        13,775        14,494        14,292        15,174        14,883   

Other liabilities

    30,492        29,000        26,693        27,057        26,093        27,962        28,332   

Total liabilities

    1,267,584        1,237,424        1,221,740        1,241,507        1,225,419        1,242,560        1,228,416   

Shareholders’ equity

    99,987        101,904        103,307        102,402        103,264        103,637        105,221   

Capital stock

    7,030        7,158        7,158        7,217        7,217        7,217        7,217   

Reserves

    91,240        91,201        90,924        90,765        94,414        94,303        94,192   

Attributable profit to the Group

    1,717        4,261        5,941        5,966        1,633        2,911        4,606   

Less: dividends

    —          (716     (716     (1,546     —          (794     (794

Other accumulated results

    (8,072     (10,407     (14,987     (14,362     (15,949     (15,027     (16,326

Minority interests

    10,190        10,455        10,367        10,713        11,466        11,736        12,227   

Total equity

    102,105        101,952        98,687        98,753        98,781        100,346        101,122   

Total liabilities and equity

    1,369,689        1,339,376        1,320,427        1,340,260        1,324,200        1,342,906        1,329,538   

NOTE: On November 19, 2015 Circular 5 of October 28 of the National Securities Market Commission was published. This modified Circular 1 of January 30, 2008, on the regular information of issuers with securities traded on regulated markets in their half-yearly financial reports, intermediate management declarations and, where appropriate, quarterly financial reports. This Circular modified the structure and presentation of certain items of financial statements, without such changes being significant. The information drawn up for 2015 has been restated under these criteria so that comparisons can be made.


Table of Contents

LOGO

 

Customer loans

€ million

 

                   Variation        
     30.09.16      30.09.15      Amount     %     31.12.15  

Spanish Public sector

     15,126         15,207         (81     (0.5     13,993   

Other residents

     148,108         152,196         (4,087     (2.7     153,863   

Commercial bills

     8,401         8,228         173        2.1        9,037   

Secured loans

     89,024         93,404         (4,380     (4.7     92,478   

Other loans

     50,684         50,564         120        0.2        52,348   

Non-resident sector

     634,657         635,840         (1,182     (0.2     649,509   

Secured loans

     382,243         398,110         (15,867     (4.0     409,136   

Other loans

     252,414         237,730         14,684        6.2        240,373   

Gross customer loans

     797,892         803,243         (5,351     (0.7     817,366   

Loan-loss allowances

     24,602         26,224         (1,622     (6.2     26,517   

Net customer loans

     773,290         777,020         (3,729     (0.5     790,848   

Pro memoria: Doubtful loans

     33,592         36,864         (3,272     (8.9     36,133   

Public sector

     119         190         (71     (37.2     145   

Other residents

     13,545         17,130         (3,585     (20.9     16,301   

Non-resident sector

     19,928         19,544         384        2.0        19,686   


Table of Contents

LOGO

 

Customer loans

€ million

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  

Spanish Public sector

     17,392         16,034         15,207         13,993         14,624         16,556         15,126   

Other residents

     155,846         155,774         152,196         153,863         151,697         150,854         148,108   

Commercial bills

     8,188         8,471         8,228         9,037         8,034         8,587         8,401   

Secured loans

     96,271         93,731         93,404         92,478         90,803         89,542         89,024   

Other loans

     51,387         53,571         50,564         52,348         52,859         52,725         50,684   

Non-resident sector

     648,820         654,899         635,840         649,509         633,286         641,759         634,657   

Secured loans

     403,085         410,797         398,110         409,136         391,505         379,530         382,243   

Other loans

     245,736         244,102         237,730         240,373         241,781         262,229         252,414   

Gross customer loans

     822,059         826,707         803,243         817,366         799,607         809,170         797,892   

Loan-loss allowances

     28,094         27,474         26,224         26,517         26,155         25,713         24,602   

Net customer loans

     793,965         799,233         777,020         790,848         773,452         783,457         773,290   

Pro memoria: Doubtful loans

     40,711         39,154         36,864         36,133         35,281         35,204         33,592   

Public sector

     169         173         190         145         107         109         119   

Other residents

     19,327         18,167         17,130         16,301         15,608         14,580         13,545   

Non-resident sector

     21,215         20,814         19,544         19,686         19,566         20,515         19,928   


Table of Contents

LOGO

 

Credit risk management *

€ million

 

                   Variation        
     30.09.16      30.09.15      Amount     %     31.12.15  

Non-performing loans

     34,646         37,856         (3,211     (8.5     37,094   

NPL ratio (%)

     4.15         4.50         (0.35 p.       4.36   

Loan-loss allowances

     25,171         26,918         (1,746     (6.5     27,121   

Specific

     16,724         18,416         (1,691     (9.2     17,707   

Generic

     8,447         8,502         (55     (0.6     9,414   

Coverage ratio (%)

     72.7         71.1         1.6 p.          73.1   

Cost of credit (%) **

     1.19         1.26         (0.07 p.       1.25   

 

(*).- Excluding country-risk
(**).- 12 months net loan-loss provisions / average lending

 

Note: NPL ratio: Non-performing loans / computable assets


Table of Contents

LOGO

 

Credit risk management *

€ million

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  

Non-performing loans

     41,919         40,273         37,856         37,094         36,148         36,291         34,646   

NPL ratio (%)

     4.85         4.64         4.50         4.36         4.33         4.29         4.15   

Loan-loss allowances

     28,894         28,233         26,918         27,121         26,756         26,317         25,171   

Specific

     20,427         19,444         18,416         17,707         17,817         17,667         16,724   

Generic

     8,467         8,790         8,502         9,414         8,940         8,650         8,447   

Coverage ratio (%)

     68.9         70.1         71.1         73.1         74.0         72.5         72.7   

Cost of credit (%) **

     1.38         1.32         1.26         1.25         1.22         1.19         1.19   

 

(*).- Excluding country-risk
(**).- 12 months net loan-loss provisions / average lending

Note: NPL ratio: Non-performing loans / computable assets


Table of Contents

LOGO

 

Non-performing loans by quarter

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Balance at beginning of the period

     41,709        41,919        40,273        37,856        37,094        36,148        36,291   

Net entries

     2,017        1,315        2,132        2,242        1,668        2,221        1,763   

Increase in scope of consolidation

     54        1        —          50        13        664        21   

Exchange rate differences

     853        (36     (1,849     968        72        869        (44

Write-offs

     (2,715     (2,925     (2,699     (4,022     (2,699     (3,612     (3,385

Balance at period-end

     41,919        40,273        37,856        37,094        36,148        36,291        34,646   


Table of Contents

LOGO

 

Managed and marketed customer funds

€ million

 

                   Variation        
     30.09.16      30.09.15      Amount     %     31.12.15  

Resident public sector

     9,169         8,886         283        3.2        11,737   

Other residents

     159,926         164,067         (4,141     (2.5     157,611   

Demand deposits

     114,298         105,730         8,567        8.1        108,410   

Time deposits

     44,052         56,134         (12,082     (21.5     47,297   

Other

     1,577         2,203         (626     (28.4     1,904   

Non-resident sector

     498,344         496,302         2,043        0.4        513,795   

Demand deposits

     311,098         302,251         8,846        2.9        313,175   

Time deposits

     133,058         139,295         (6,237     (4.5     146,317   

Other

     54,189         54,755         (566     (1.0     54,303   

Customer deposits

     667,439         669,255         (1,816     (0.3     683,142   

Debt securities issued

     228,674         216,838         11,836        5.5        226,160   

On-balance-sheet customer funds

     896,113         886,093         10,020        1.1        909,302   

o/w: subordinated debt

     19,726         19,600         126        0.6        21,151   

Mutual funds

     141,053         122,365         18,688        15.3        129,077   

Pension funds

     11,034         11,220         (187     (1.7     11,376   

Managed portfolios

     26,962         25,828         1,133        4.4        25,808   

Other managed and marketed customer funds

     179,049         159,414         19,635        12.3        166,260   

Managed and marketed customer funds

     1,075,162         1,045,507         29,655        2.8        1,075,563   


Table of Contents

LOGO

 

Managed and marketed customer funds

€ million

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  

Resident public sector

     12,706         8,526         8,886         11,737         8,248         8,342         9,169   

Other residents

     163,702         164,045         164,067         157,611         156,886         158,608         159,926   

Demand deposits

     94,580         102,770         105,730         108,410         109,269         111,492         114,298   

Time deposits

     65,118         58,925         56,134         47,297         45,908         44,712         44,052   

Other

     4,005         2,350         2,203         1,904         1,709         2,403         1,577   

Non-resident sector

     511,000         515,346         496,302         513,795         505,492         504,953         498,344   

Demand deposits

     299,008         309,849         302,251         313,175         305,319         310,074         311,098   

Time deposits

     156,089         149,958         139,295         146,317         141,170         135,992         133,058   

Other

     55,902         55,539         54,755         54,303         59,002         58,887         54,189   

Customer deposits

     687,408         687,918         669,255         683,142         670,626         671,903         667,439   

Debt securities issued

     227,737         220,268         216,838         226,160         221,588         230,986         228,674   

On-balance-sheet customer funds

     915,145         908,186         886,093         909,302         892,214         902,889         896,113   

o/w: subordinated debt

     19,471         19,833         19,600         21,151         20,779         22,717         19,726   

Mutual funds

     135,254         135,582         122,365         129,077         129,899         137,428         141,053   

Pension funds

     11,960         11,503         11,220         11,376         11,103         10,979         11,034   

Managed portfolios

     28,541         27,675         25,828         25,808         24,748         26,073         26,962   

Other managed and marketed customer funds

     175,755         174,760         159,414         166,260         165,750         174,480         179,049   

Managed and marketed customer funds

     1,090,900         1,082,946         1,045,507         1,075,563         1,057,964         1,077,369         1,075,162   


Table of Contents

LOGO

 

Eligible capital (phase-in)

€ million

 

                   Variation        
     30.09.16      30.09.15      Amount     %     31.12.15  

CET1

     72,240         72,576         (336     (0.5     73,478   

Basic capital

     72,240         72,576         (336     (0.5     73,478   

Eligible capital

     84,226         82,842         1,384        1.7        84,346   

Risk-weighted assets

     580,823         585,816         (4,993     (0.9     585,609   
            

CET1 capital ratio

     12.44         12.39         0.05                12.55   

T1 capital ratio

     12.44         12.39         0.05                12.55   

Total capital ratio

     14.50         14.14         0.36          14.40   


Table of Contents

LOGO

 

Eligible capital (fully loaded)

€ million

 

                 Variation        
     30.09.16     30.09.15     Amount     %     31.12.15  

Capital stock and reserves

     101,623        98,328        3,296        3.4        98,193   

Attributable profit

     4,606        5,941        (1,335     (22.5     5,966   

Dividends

     (1,893     (1,725     (168     9.8        (2,268

Other retained earnings

     (17,886     (16,305     (1,582     9.7        (15,448

Minority interests

     7,106        5,375        1,731        32.2        6,148   

Goodwill and intangible assets

     (27,640     (28,515     876        (3.1     (28,254

Treasury stock and other deductions

     (5,086     (5,522     435        (7.9     (5,633

Core CET1

     60,830        57,577        3,253        5.6        58,705   

Preferred shares and other eligibles T1

     5,633        5,619        14        0.2        5,504   

Tier 1

     66,463        63,196        3,267        5.2        64,209   

Generic funds and eligible T2 instruments

     13,108        11,322        1,786        15.8        11,996   

Eligible capital

     79,571        74,519        5,053        6.8        76,205   

Risk-weighted assets

     580,823        584,322        (3,499     (0.6     583,893   
                                

CET1 capital ratio

     10.47        9.85        0.62                10.05   

T1 capital ratio

     11.44        10.82        0.62                11.00   

Total capital ratio

     13.70        12.75        0.95          13.05   


Table of Contents

LOGO

 

Key data by principal segments

 

      Net operating income     Attributable profit to the Group  
     9M ’16     9M ’15     Var (%)     Var (%)
w/o FX
    9M ’16     9M ’15     Var (%)     Var (%)
w/o FX
 

Income statement (€ million)

                

Continental Europe*

     4,717        4,843        (2.6     (1.6     2,104        1,825        15.3        16.8   

o/w: Spain*

     1,935        2,268        (14.7     (14.7     885        883        0.2        0.2   

Santander Consumer Finance*

     1,801        1,662        8.4        10.0        835        702        18.9        21.1   

Poland

     545        534        2.2        7.1        208        243        (14.3     (10.2

Portugal*

     472        328        43.7        43.7        302        181        67.0        67.0   

United Kingdom

     2,107        2,271        (7.2     2.3        1,207        1,496        (19.3     (11.1

Latin America

     8,028        8,392        (4.3     10.0        2,424        2,500        (3.0     13.1   

o/w: Brazil

     4,963        5,251        (5.5     6.7        1,276        1,315        (3.0     9.5   

Mexico

     1,425        1,431        (0.5     17.2        460        456        1.1        19.0   

Chile

     1,028        1,049        (2.0     4.5        377        378        (0.3     6.3   

USA

     3,388        3,622        (6.5     (6.3     381        660        (42.3     (42.1

Operating areas*

     18,241        19,127        (4.6     2.7        6,115        6,481        (5.6     2.6   

Corporate Centre*

     (1,135     (898     26.4        26.4        (1,140     (1,375     (17.0     (17.0

Total Group*

     17,106        18,229        (6.2     1.4        4,975        5,106        (2.6     8.4   

Net capital gains and provisions

             (368     835               8.4   

Total Group

             4,606        5,941        (22.5     8.4   

    

                

(*).-    Not including net capital gains and provisions

       

     

    

                
     

Gross loans w/o repos

   

Customer deposits w/o repos

+ mutual funds

 
     30.09.16     30.09.15     Var (%)     Var (%)
w/o FX
    30.09.16     30.09.15     Var (%)     Var (%)
w/o FX
 

Activity (€ million)

                

Continental Europe

     301,781        290,151        4.0        3.9        319,232        308,581        3.5        3.5   

o/w: Spain

     152,944        158,181        (3.3     (3.3     222,002        222,193        (0.1     (0.1

Santander Consumer Finance

     85,215        73,329        16.2        15.3        34,340        31,790        8.0        7.3   

Poland

     21,092        19,374        8.9        10.8        25,246        23,812        6.0        7.9   

Portugal

     29,260        24,292        20.4        20.4        31,730        25,580        24.0        24.0   

United Kingdom

     241,752        277,033        (12.7     1.7        206,256        226,596        (9.0     6.1   

Latin America

     148,690        134,723        10.4        2.4        175,579        152,515        15.1        7.4   

o/w: Brazil

     72,376        61,628        17.4        (5.1     93,350        72,596        28.6        3.9   

Mexico

     28,490        28,757        (0.9     13.5        34,804        36,520        (4.7     9.2   

Chile

     36,945        32,800        12.6        5.3        32,850        28,614        14.8        7.3   

USA

     86,042        84,853        1.4        1.0        66,824        65,905        1.4        1.0   

Operating areas

     778,265        786,760        (1.1     2.6        767,891        753,597        1.9        4.8   

Total Group

     782,398        790,570        (1.0     2.6        769,143        755,611        1.8        4.7   


Table of Contents

LOGO

 

Key data by principal segments

 

      RoTE *      Efficiency ratio  
     9M ’16      9M ’15      9M ’16      9M ’15  

Profitability and efficiency (%)

           

Continental Europe

     8.58         8.08         52.1         51.0   

o/w: Spain

     8.83         10.06         56.3         53.2   

Santander Consumer Finance

     15.19         12.73         44.1         44.0   

Poland

     11.90         14.01         44.7         45.8   

Portugal

     13.46         10.15         48.6         52.9   

United Kingdom

     9.95         12.21         52.0         52.5   

Latin America

     15.29         15.57         40.8         41.6   

o/w: Brazil

     13.80         14.53         39.0         39.3   

Mexico

     14.78         12.73         40.0         42.0   

Chile

     17.17         17.11         41.2         41.5   

USA

     4.07         8.48         40.8         37.8   

Operating areas

     9.87         11.07         45.6         45.1   

Total Group

     11.19         11.42         47.8         47.0   

 

(*).- Not including net capital gains and provisions

 

      NPL ratio      Coverage ratio      Cost of credit  
     30.09.16      30.09.15      30.09.16      30.09.15      30.09.16      30.09.15  

Credit quality (%)

                 

Continental Europe

     6.43         7.89         61.3         60.4         0.46         0.77   

o/w: Spain

     5.82         6.61         47.6         47.8         0.41         0.71   

Santander Consumer Finance

     2.86         4.15         110.7         107.2         0.49         0.87   

Poland

     5.71         7.14         68.9         63.1         0.76         0.96   

Portugal

     9.40         8.86         57.8         56.2         0.17         0.35   

United Kingdom

     1.47         1.51         36.0         39.6         0.05         0.04   

Latin America

     4.94         4.65         84.5         85.4         3.42         3.33   

o/w: Brazil

     6.12         5.30         89.3         96.0         4.87         4.40   

Mexico

     2.95         3.54         101.9         93.0         2.86         2.87   

Chile

     5.12         5.60         58.1         52.8         1.55         1.68   

USA

     2.24         2.20         216.2         218.3         3.80         3.36   

Operating areas

     4.19         4.52         72.8         70.5         1.20         1.27   

Total Group

     4.15         4.50         72.7         71.1         1.19         1.26   

 

      Employees      Branches  
     30.09.16      30.09.15      30.09.16      30.09.15  

Operating means

           

Continental Europe

     57,284         56,704         4,964         5,424   

o/w: Spain

     23,182         24,231         2,993         3,487   

Santander Consumer Finance

     14,828         14,138         573         592   

Poland

     11,781         11,626         658         752   

Portugal

     6,393         5,423         727         575   

United Kingdom

     25,840         26,154         844         882   

Latin America

     87,250         88,893         5,817         5,812   

o/w: Brazil

     47,516         48,955         3,408         3,436   

Mexico

     17,467         17,704         1,387         1,354   

Chile

     12,208         12,334         465         476   

USA

     17,569         17,592         766         783   

Operating areas

     187,943         189,343         12,391         12,901   

Corporate Centre

     1,732         2,161         

Total Group

     189,675         191,504         12,391         12,901   


Table of Contents

LOGO

 

Operating areas

€ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     23,542        24,792        (1,250     (5.0

Net fee income

     7,560        7,592        (32     (0.4

Gains (losses) on financial transactions

     1,506        1,668        (161     (9.7

Other operating income *

     916        789        127        16.0   

Gross income

     33,524        34,841        (1,317     (3.8

Operating expenses

     (15,283     (15,714     430        (2.7

General administrative expenses

     (14,002     (14,405     404        (2.8

Personnel

     (7,555     (7,722     168        (2.2

Other general administrative expenses

     (6,447     (6,683     236        (3.5

Depreciation and amortisation

     (1,282     (1,308     27        (2.0

Net operating income

     18,241        19,127        (887     (4.6

Net loan-loss provisions

     (7,114     (7,550     437        (5.8

Other income

     (1,250     (1,535     285        (18.6

Underlying profit before taxes

     9,877        10,042        (165     (1.6

Tax on profit

     (2,786     (2,578     (208     8.1   

Underlying profit from continuing operations

     7,091        7,464        (373     (5.0

Net profit from discontinued operations

     —          —          —          —     

Underlying consolidated profit

     7,091        7,464        (373     (5.0

Minority interests

     976        983        (8     (0.8

Underlying attributable profit to the Group

     6,115        6,481        (366     (5.6

Net capital gains and provisions **

     (120     —          (120     —     

Attributable profit to the Group

     5,995        6,481        (486     (7.5

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

                   Variation  
     30.09.16      30.09.15      Amount     %  

Balance sheet

          

Customer loans ***

     768,799         773,108         (4,310     (0.6

Financial assets held for trading (w/o loans)

     138,421         136,755         1,666        1.2   

Financial assets available-for-sale

     111,961         114,250         (2,288     (2.0

Central banks and credit institutions ***

     140,719         135,217         5,502        4.1   

Tangible and intangible assets

     27,998         26,216         1,783        6.8   

Other assets

     135,131         117,179         17,952        15.3   

Total assets/liabilities & shareholders’ equity

     1,323,029         1,302,725         20,305        1.6   

Customer deposits ***

     666,187         667,240         (1,053     (0.2

Debt securities issued ***

     195,108         184,059         11,050        6.0   

Liabilities under insurance contracts

     665         644         20        3.1   

Central banks and credit institutions ***

     204,606         217,595         (12,989     (6.0

Other liabilities

     170,423         153,095         17,328        11.3   

Stockholders’ equity ****

     86,041         80,093         5,948        7.4   

Other managed and marketed customer funds

     179,049         159,414         19,635        12.3   

Mutual funds

     141,053         122,365         18,688        15.3   

Pension funds

     11,034         11,220         (187     (1.7

Managed portfolios

     26,962         25,828         1,133        4.4   

Managed and marketed customer funds

     1,040,344         1,010,712         29,632        2.9   

 

(***).-  Including all on-balance sheet balances for this item
(****).-  Capital + reserves + profit + other accumulated results

 

Ratios (%) and other data

          

Underlying RoTE

     9.87         11.07         (1.20 p.  

Efficiency ratio (with amortisations)

     45.6         45.1         0.49 p.     

NPL ratio

     4.19         4.52         (0.33 p.  

Coverage ratio

     72.8         70.5         2.30 p.     

Number of employees

     187,943         189,343         (1,400     (0.7

Number of branches

     12,391         12,901         (510     (4.0


Table of Contents

LOGO

 

Operating areas

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     8,259        8,413        8,121        8,025        7,792        7,757        7,993   

Net fee income

     2,526        2,592        2,474        2,454        2,402        2,554        2,604   

Gains (losses) on financial transactions

     684        440        544        568        537        432        537   

Other operating income *

     205        351        233        (120     223        430        263   

Gross income

     11,674        11,795        11,372        10,926        10,953        11,174        11,397   

Operating expenses

     (5,235     (5,279     (5,200     (5,310     (5,032     (5,106     (5,145

General administrative expenses

     (4,809     (4,825     (4,772     (4,869     (4,620     (4,672     (4,710

Personnel

     (2,561     (2,638     (2,524     (2,591     (2,480     (2,525     (2,549

Other general administrative expenses

     (2,248     (2,187     (2,247     (2,278     (2,139     (2,147     (2,161

Depreciation and amortisation

     (426     (454     (428     (441     (412     (434     (435

Net operating income

     6,438        6,517        6,172        5,616        5,922        6,068        6,251   

Net loan-loss provisions

     (2,562     (2,510     (2,478     (2,585     (2,409     (2,201     (2,504

Other income

     (417     (551     (568     (612     (428     (489     (333

Underlying profit before taxes

     3,460        3,456        3,126        2,420        3,085        3,378        3,415   

Tax on profit

     (927     (907     (743     (601     (846     (975     (965

Underlying profit from continuing operations

     2,533        2,548        2,383        1,819        2,239        2,402        2,450   

Net profit from discontinued operations

     0        0        (0     —          —          0        (0

Underlying consolidated profit

     2,533        2,548        2,383        1,819        2,239        2,402        2,450   

Minority interests

     324        351        309        240        295        338        343   

Underlying attributable profit to the Group

     2,209        2,198        2,075        1,579        1,944        2,064        2,107   

Net capital gains and provisions **

     —          —          —          —          —          (120     —     

Attributable profit to the Group

     2,209        2,198        2,075        1,579        1,944        1,944        2,107   

 

(*).-    Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

       

    

     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16     30.09.16  

Balance sheet

              

Customer loans ***

     788,337        793,222        773,108        787,254        769,988        778,760        768,799   

Financial assets held for trading (w/o loans)

     153,975        138,480        136,755        136,258        139,670        144,597        138,421   

Financial assets available-for-sale

     121,160        125,314        114,250        118,263        114,643        113,221        111,961   

Central banks and credit institutions ***

     130,152        114,400        135,217        126,763        136,738        138,392        140,719   

Tangible and intangible assets

     26,426        26,288        26,216        27,501        27,370        28,313        27,998   

Other assets

     116,413        105,355        117,179        124,230        128,344        128,755        135,131   

Total assets/liabilities & shareholders’ equity

     1,336,462        1,303,060        1,302,725        1,320,269        1,316,754        1,332,039        1,323,029   

Customer deposits ***

     684,808        685,723        667,240        677,937        668,997        670,842        666,187   

Debt securities issued ***

     195,519        191,207        184,059        188,796        189,130        195,693        195,108   

Liabilities under insurance contracts

     670        648        644        627        656        644        665   

Central banks and credit institutions ***

     201,917        191,211        217,595        224,860        214,626        206,268        204,606   

Other liabilities

     174,028        153,987        153,095        147,359        156,599        172,523        170,423   

Stockholders’ equity ****

     79,520        80,284        80,093        80,690        86,745        86,069        86,041   

Other managed and marketed customer funds

     175,755        174,760        159,414        166,260        165,750        174,480        179,049   

Mutual funds

     135,254        135,582        122,365        129,077        129,899        137,428        141,053   

Pension funds

     11,960        11,503        11,220        11,376        11,103        10,979        11,034   

Managed portfolios

     28,541        27,675        25,828        25,808        24,748        26,073        26,962   

Managed and marketed customer funds

     1,056,082        1,051,689        1,010,712        1,032,994        1,023,877        1,041,015        1,040,344   

 

(***).-  Including all on-balance sheet balances for this item

(****).- Capital + reserves + profit + other accumulated results

 

  

  

Other information

              

NPL ratio

     4.87        4.68        4.52        4.39        4.36        4.32        4.19   

Coverage ratio

     68.3        69.4        70.5        72.6        73.3        72.0        72.8   

Cost of credit

     1.38        1.33        1.27        1.26        1.24        1.20        1.20   


Table of Contents

LOGO

 

Operating areas

€ million (currency-neutral basis)

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     23,542        22,998        544        2.4   

Net fee income

     7,560        6,990        570        8.2   

Gains (losses) on financial transactions

     1,506        1,572        (66     (4.2

Other operating income *

     916        787        129        16.4   

Gross income

     33,524        32,347        1,177        3.6   

Operating expenses

     (15,283     (14,583     (700     4.8   

General administrative expenses

     (14,002     (13,371     (631     4.7   

Personnel

     (7,555     (7,169     (386     5.4   

Other general administrative expenses

     (6,447     (6,202     (244     3.9   

Depreciation and amortisation

     (1,282     (1,212     (70     5.7   

Net operating income

     18,241        17,764        476        2.7   

Net loan-loss provisions

     (7,114     (7,077     (37     0.5   

Other income

     (1,250     (1,426     176        (12.3

Underlying profit before taxes

     9,877        9,261        616        6.6   

Tax on profit

     (2,786     (2,379     (407     17.1   

Underlying profit from continuing operations

     7,091        6,883        208        3.0   

Net profit from discontinued operations

     —          —          —          —     

Underlying consolidated profit

     7,091        6,883        208        3.0   

Minority interests

     976        923        52        5.7   

Underlying attributable profit to the Group

     6,115        5,959        156        2.6   

Net capital gains and provisions **

     (120     —          (120     —     

Attributable profit to the Group

     5,995        5,959        36        0.6   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

  

  

                 Variation  
     30.09.16     30.09.15     Amount     %  

Balance sheet

        

Customer loans ***

     768,799        743,048        25,751        3.5   

Financial assets held for trading (w/o loans)

     138,421        132,378        6,043        4.6   

Financial assets available-for-sale

     111,961        115,136        (3,174     (2.8

Central banks and credit institutions ***

     140,719        138,526        2,193        1.6   

Tangible and intangible assets

     27,998        26,095        1,904        7.3   

Other assets

     135,131        116,479        18,651        16.0   

Total assets/liabilities & shareholders’ equity

     1,323,029        1,271,661        51,368        4.0   

Customer deposits ***

     666,187        643,179        23,008        3.6   

Debt securities issued ***

     195,108        179,290        15,818        8.8   

Liabilities under insurance contracts

     665        645        20        3.1   

Central banks and credit institutions ***

     204,606        218,662        (14,056     (6.4

Other liabilities

     170,423        150,602        19,821        13.2   

Stockholders’ equity ****

     86,041        79,283        6,757        8.5   

Other managed and marketed customer funds

     179,049        166,538        12,510        7.5   

Mutual funds

     141,053        128,706        12,347        9.6   

Pension funds

     11,034        11,220        (187     (1.7

Managed portfolios

     26,962        26,612        350        1.3   

Managed and marketed customer funds

     1,040,344        989,008        51,336        5.2   

 

(***).-  Including all on-balance sheet balances for this item
(****).-  Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Operating areas

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     7,517        7,687        7,795        7,844        7,887        7,767        7,888   

Net fee income

     2,278        2,355        2,356        2,387        2,436        2,561        2,563   

Gains (losses) on financial transactions

     648        400        524        546        533        435        538   

Other operating income *

     208        347        232        (112     222        431        262   

Gross income

     10,651        10,790        10,906        10,665        11,077        11,194        11,252   

Operating expenses

     (4,778     (4,837     (4,968     (5,153     (5,073     (5,110     (5,101

General administrative expenses

     (4,392     (4,422     (4,558     (4,728     (4,657     (4,675     (4,670

Personnel

     (2,339     (2,418     (2,412     (2,519     (2,502     (2,528     (2,525

Other general administrative expenses

     (2,053     (2,004     (2,146     (2,209     (2,155     (2,147     (2,145

Depreciation and amortisation

     (387     (415     (410     (425     (416     (434     (431

Net operating income

     5,873        5,953        5,938        5,511        6,005        6,085        6,151   

Net loan-loss provisions

     (2,346     (2,315     (2,416     (2,563     (2,462     (2,213     (2,439

Other income

     (373     (506     (547     (618     (441     (490     (320

Underlying profit before taxes

     3,153        3,133        2,975        2,330        3,102        3,382        3,393   

Tax on profit

     (841     (823     (715     (587     (849     (978     (959

Underlying profit from continuing operations

     2,313        2,310        2,260        1,742        2,254        2,404        2,434   

Net profit from discontinued operations

     0        0        (0     —          —          0        (0

Underlying consolidated profit

     2,313        2,310        2,260        1,742        2,254        2,404        2,434   

Minority interests

     301        323        299        237        297        340        339   

Underlying attributable profit to the Group

     2,011        1,987        1,961        1,505        1,957        2,063        2,095   

Net capital gains and provisions **

     —          —          —          —          —          (120     —     

Attributable profit to the Group

     2,011        1,987        1,961        1,505        1,957        1,943        2,095   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

  

  

     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16     30.09.16  

Balance sheet

              

Customer loans ***

     724,751        730,262        743,048        752,159        757,332        766,970        768,799   

Financial assets held for trading (w/o loans)

     142,286        127,424        132,378        130,756        137,315        142,056        138,421   

Financial assets available-for-sale

     115,614        120,367        115,136        118,125        115,818        112,368        111,961   

Central banks and credit institutions ***

     124,032        108,963        138,526        129,167        138,800        137,023        140,719   

Tangible and intangible assets

     25,140        25,332        26,095        27,122        27,654        28,108        27,998   

Other assets

     106,200        97,620        116,479        122,107        128,976        127,075        135,131   

Total assets/liabilities & shareholders’ equity

     1,238,023        1,209,969        1,271,661        1,279,436        1,305,895        1,313,599        1,323,029   

Customer deposits ***

     631,080        632,610        643,179        649,397        659,449        661,014        666,187   

Debt securities issued ***

     178,543        175,018        179,290        182,126        186,954        192,286        195,108   

Liabilities under insurance contracts

     670        648        645        627        656        644        665   

Central banks and credit institutions ***

     192,599        183,438        218,662        223,366        216,416        204,681        204,606   

Other liabilities

     161,215        142,885        150,602        144,759        155,470        169,816        170,423   

Stockholders’ equity ****

     73,915        75,371        79,283        79,160        86,950        85,160        86,041   

Other managed and marketed customer funds

     167,006        167,566        166,538        171,691        171,159        173,067        179,049   

Mutual funds

     127,378        128,571        128,706        134,241        134,593        136,106        141,053   

Pension funds

     11,960        11,503        11,220        11,376        11,103        10,979        11,034   

Managed portfolios

     27,667        27,492        26,612        26,074        25,463        25,983        26,962   

Managed and marketed customer funds

     976,629        975,193        989,008        1,003,214        1,017,562        1,026,367        1,040,344   

 

(***).-  Including all on-balance sheet balances for this item
(****).-  Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Continental Europe

€ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     6,104        6,050        54        0.9   

Net fee income

     2,655        2,576        80        3.1   

Gains (losses) on financial transactions

     581        815        (235     (28.8

Other operating income *

     498        439        59        13.4   

Gross income

     9,838        9,880        (42     (0.4

Operating expenses

     (5,121     (5,037     (84     1.7   

General administrative expenses

     (4,797     (4,683     (114     2.4   

Personnel

     (2,461     (2,410     (51     2.1   

Other general administrative expenses

     (2,337     (2,273     (63     2.8   

Depreciation and amortisation

     (324     (354     30        (8.5

Net operating income

     4,717        4,843        (126     (2.6

Net loan-loss provisions

     (1,071     (1,643     572        (34.8

Other income

     (414     (462     48        (10.4

Underlying profit before taxes

     3,231        2,737        494        18.1   

Tax on profit

     (880     (710     (170     23.9   

Underlying profit from continuing operations

     2,352        2,027        325        16.0   

Net profit from discontinued operations

     —          —          —          —     

Underlying consolidated profit

     2,352        2,027        325        16.0   

Minority interests

     248        202        46        22.9   

Underlying attributable profit to the Group

     2,104        1,825        279        15.3   

Net capital gains and provisions **

     (120     —          (120     —     

Attributable profit to the Group

     1,984        1,825        159        8.7   

 

(*).-  Including dividends, income from equity-accounted method and other operating income/expenses

(**).-  Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

  

  

                 Variation  
     30.09.16     30.09.15     Amount     %  

Balance sheet

        

Customer loans ***

     294,084        278,723        15,361        5.5   

Financial assets held for trading (w/o loans)

     67,464        57,922        9,542        16.5   

Financial assets available-for-sale

     55,726        59,142        (3,417     (5.8

Central banks and credit institutions ***

     72,756        82,787        (10,032     (12.1

Tangible and intangible assets

     11,521        11,172        349        3.1   

Other assets

     43,711        39,847        3,864        9.7   

Total assets/liabilities & shareholders’ equity

     545,261        529,594        15,667        3.0   

Customer deposits ***

     268,800        263,013        5,786        2.2   

Debt securities issued ***

     53,038        47,440        5,598        11.8   

Liabilities under insurance contracts

     664        643        20        3.1   

Central banks and credit institutions ***

     120,284        125,068        (4,784     (3.8

Other liabilities

     69,415        61,140        8,275        13.5   

Stockholders’ equity ****

     33,061        32,290        770        2.4   

Other managed and marketed customer funds

     71,681        68,027        3,654        5.4   

Mutual funds

     52,778        48,249        4,529        9.4   

Pension funds

     11,034        11,220        (187     (1.7

Managed portfolios

     7,869        8,558        (688     (8.0

Managed and marketed customer funds

     393,518        378,480        15,039        4.0   

 

(***).-  Including all on-balance sheet balances for this item

(****).- Capital + reserves + profit + other accumulated results

 

        

Ratios (%) and other data

        

Underlying RoTE

     8.58        8.08        0.50 p.     

Efficiency ratio (with amortisations)

     52.1        51.0        1.07 p.     

NPL ratio

     6.43        7.89        (1.46 p.  

Coverage ratio

     61.3        60.4        0.90 p.     

Number of employees

     57,284        56,704        580        1.0   

Number of branches

     4,964        5,424        (460     (8.5


Table of Contents

LOGO

 

Continental Europe

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     2,057        2,006        1,987        1,957        2,046        2,019        2,038   

Net fee income

     842        878        855        841        878        883        895   

Gains (losses) on financial transactions

     404        90        321        371        307        108        166   

Other operating income *

     106        243        90        (219     103        268        128   

Gross income

     3,409        3,218        3,253        2,950        3,333        3,278        3,227   

Operating expenses

     (1,670     (1,679     (1,689     (1,699     (1,726     (1,710     (1,685

General administrative expenses

     (1,560     (1,557     (1,565     (1,591     (1,615     (1,605     (1,578

Personnel

     (800     (821     (790     (813     (825     (829     (806

Other general administrative expenses

     (761     (737     (775     (778     (789     (775     (772

Depreciation and amortisation

     (109     (121     (124     (109     (111     (106     (107

Net operating income

     1,739        1,539        1,564        1,251        1,608        1,568        1,542   

Net loan-loss provisions

     (637     (512     (495     (331     (437     (280     (354

Other income

     (139     (186     (137     (291     (114     (188     (112

Underlying profit before taxes

     963        842        932        629        1,057        1,100        1,075   

Tax on profit

     (252     (216     (242     (177     (281     (307     (292

Underlying profit from continuing operations

     712        625        690        452        776        793        783   

Net profit from discontinued operations

     0        0        (0     —          —          —          —     

Underlying consolidated profit

     712        625        690        452        776        793        783   

Minority interests

     72        65        65        59        69        80        98   

Underlying attributable profit to the Group

     640        560        625        393        706        712        685   

Net capital gains and provisions **

     —          —          —          —          —          (120     —     

Attributable profit to the Group

     640        560        625        393        706        592        685   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

  

  

     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16     30.09.16  

Balance sheet

              

Customer loans ***

     279,925        280,580        278,723        287,253        289,694        293,891        294,084   

Financial assets held for trading (w/o loans)

     74,811        60,871        57,922        60,151        65,000        63,275        67,464   

Financial assets available-for-sale

     60,661        61,076        59,142        60,913        57,583        54,818        55,726   

Central banks and credit institutions ***

     74,853        60,460        82,787        76,111        78,925        69,798        72,756   

Tangible and intangible assets

     11,241        11,158        11,172        11,798        11,780        11,798        11,521   

Other assets

     33,742        33,725        39,847        42,420        40,526        41,475        43,711   

Total assets/liabilities & shareholders’ equity

     535,232        507,870        529,594        538,645        543,507        535,055        545,261   

Customer deposits ***

     268,190        263,955        263,013        263,462        266,841        264,410        268,800   

Debt securities issued ***

     49,703        47,923        47,440        51,104        50,784        52,056        53,038   

Liabilities under insurance contracts

     669        647        643        626        655        643        664   

Central banks and credit institutions ***

     113,470        101,541        125,068        132,688        125,499        116,157        120,284   

Other liabilities

     72,885        62,801        61,140        58,251        65,840        68,434        69,415   

Stockholders’ equity ****

     30,315        31,003        32,290        32,515        33,889        33,355        33,061   

Other managed and marketed customer funds

     72,601        71,426        68,027        71,389        70,481        70,180        71,681   

Mutual funds

     51,486        50,915        48,249        51,293        51,151        51,444        52,778   

Pension funds

     11,960        11,503        11,220        11,376        11,103        10,979        11,034   

Managed portfolios

     9,155        9,008        8,558        8,720        8,227        7,757        7,869   

Managed and marketed customer funds

     390,494        383,304        378,480        385,954        388,106        386,647        393,518   

 

(***).-  Including all on-balance sheet balances for this item
(****).-  Capital + reserves + profit + other accumulated results

 

Other information

                    

NPL ratio

     8.52         8.15         7.89         7.27         7.08         6.84         6.43   

Coverage ratio

     58.6         58.9         60.4         64.2         65.4         61.3         61.3   

Cost of credit

     0.95         0.86         0.77         0.68         0.60         0.51         0.46   


Table of Contents

LOGO

 

Continental Europe

€ million (currency-neutral basis)

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     6,104        5,985        118        2.0   

Net fee income

     2,655        2,557        98        3.8   

Gains (losses) on financial transactions

     581        811        (230     (28.4

Other operating income *

     498        439        60        13.6   

Gross income

     9,838        9,792        46        0.5   

Operating expenses

     (5,121     (4,999     (122     2.4   

General administrative expenses

     (4,797     (4,648     (150     3.2   

Personnel

     (2,461     (2,390     (70     2.9   

Other general administrative expenses

     (2,337     (2,257     (79     3.5   

Depreciation and amortisation

     (324     (352     28        (7.9

Net operating income

     4,717        4,793        (76     (1.6

Net loan-loss provisions

     (1,071     (1,632     561        (34.4

Other income

     (414     (462     48        (10.3

Underlying profit before taxes

     3,231        2,700        532        19.7   

Tax on profit

     (880     (702     (178     25.3   

Underlying profit from continuing operations

     2,352        1,997        354        17.7   

Net profit from discontinued operations

     —          —          —          —     

Underlying consolidated profit

     2,352        1,997        354        17.7   

Minority interests

     248        197        51        26.0   

Underlying attributable profit to the Group

     2,104        1,801        303        16.8   

Net capital gains and provisions **

     (120     —          (120     —     

Attributable profit to the Group

     1,984        1,801        183        10.2   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

  

  

                 Variation  
     30.09.16     30.09.15     Amount     %  

Balance sheet

        

Customer loans ***

     294,084        278,974        15,110        5.4   

Financial assets held for trading (w/o loans)

     67,464        57,908        9,557        16.5   

Financial assets available-for-sale

     55,726        59,088        (3,362     (5.7

Central banks and credit institutions ***

     72,756        82,823        (10,068     (12.2

Tangible and intangible assets

     11,521        11,174        347        3.1   

Other assets

     43,711        39,854        3,857        9.7   

Total assets/liabilities & shareholders’ equity

     545,261        529,820        15,441        2.9   

Customer deposits ***

     268,800        262,870        5,929        2.3   

Debt securities issued ***

     53,038        47,632        5,406        11.3   

Liabilities under insurance contracts

     664        643        20        3.1   

Central banks and credit institutions ***

     120,284        125,250        (4,966     (4.0

Other liabilities

     69,415        61,098        8,317        13.6   

Stockholders’ equity ****

     33,061        32,325        735        2.3   

Other managed and marketed customer funds

     71,681        67,970        3,710        5.5   

Mutual funds

     52,778        48,189        4,589        9.5   

Pension funds

     11,034        11,220        (187     (1.7

Managed portfolios

     7,869        8,561        (692     (8.1

Managed and marketed customer funds

     393,518        378,473        15,045        4.0   

 

(***).-  Including all on-balance sheet balances for this item
(****).-  Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Continental Europe

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     2,037        1,976        1,972        1,949        2,049        2,019        2,035   

Net fee income

     838        869        851        838        878        883        894   

Gains (losses) on financial transactions

     402        89        320        371        307        108        166   

Other operating income *

     106        243        90        (217     102        268        128   

Gross income

     3,383        3,177        3,233        2,941        3,336        3,278        3,224   

Operating expenses

     (1,658     (1,661     (1,680     (1,694     (1,726     (1,711     (1,684

General administrative expenses

     (1,550     (1,541     (1,557     (1,586     (1,615     (1,605     (1,577

Personnel

     (794     (812     (785     (811     (826     (830     (805

Other general administrative expenses

     (756     (729     (772     (776     (790     (776     (771

Depreciation and amortisation

     (108     (120     (123     (108     (111     (106     (107

Net operating income

     1,724        1,516        1,553        1,247        1,609        1,568        1,540   

Net loan-loss provisions

     (633     (506     (492     (330     (437     (280     (354

Other income

     (139     (185     (138     (290     (114     (188     (112

Underlying profit before taxes

     952        824        923        627        1,058        1,100        1,074   

Tax on profit

     (249     (213     (240     (177     (282     (307     (291

Underlying profit from continuing operations

     703        611        683        450        776        793        783   

Net profit from discontinued operations

     0        0        (0     —          —          —          —     

Underlying consolidated profit

     703        611        683        450        776        793        783   

Minority interests

     70        63        63        59        69        81        98   

Underlying attributable profit to the Group

     633        548        620        391        707        712        684   

Net capital gains and provisions **

     —          —          —          —          —          (120     —     

Attributable profit to the Group

     633        548        620        391        707        592        684   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

 

  

  

     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16     30.09.16  

Balance sheet

              

Customer loans ***

     278,257        279,729        278,974        287,551        289,963        294,850        294,084   

Financial assets held for trading (w/o loans)

     74,739        60,837        57,908        60,141        64,992        63,303        67,464   

Financial assets available-for-sale

     60,301        60,886        59,088        60,880        57,571        54,987        55,726   

Central banks and credit institutions ***

     74,694        60,417        82,823        75,988        79,031        69,834        72,756   

Tangible and intangible assets

     11,197        11,151        11,174        11,762        11,805        11,799        11,521   

Other assets

     33,547        33,647        39,854        42,409        40,549        41,541        43,711   

Total assets/liabilities & shareholders’ equity

     532,736        506,667        529,820        538,732        543,910        536,315        545,261   

Customer deposits ***

     266,844        263,238        262,870        263,383        266,759        265,169        268,800   

Debt securities issued ***

     49,563        47,818        47,632        51,347        50,961        52,206        53,038   

Liabilities under insurance contracts

     669        647        643        626        655        643        664   

Central banks and credit institutions ***

     112,953        101,392        125,250        132,626        125,782        116,289        120,284   

Other liabilities

     72,658        62,683        61,098        58,225        65,809        68,538        69,415   

Stockholders’ equity ****

     30,049        30,890        32,325        32,526        33,944        33,471        33,061   

Other managed and marketed customer funds

     72,320        71,314        67,970        71,325        70,451        70,261        71,681   

Mutual funds

     51,277        50,803        48,189        51,251        51,108        51,526        52,778   

Pension funds

     11,960        11,503        11,220        11,376        11,103        10,979        11,034   

Managed portfolios

     9,083        9,008        8,561        8,698        8,240        7,756        7,869   

Managed and marketed customer funds

     388,727        382,370        378,473        386,056        388,171        387,636        393,518   

 

(***).-  Including all on-balance sheet balances for this item
(****).-  Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Spain

€ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     2,331        2,650        (320     (12.1

Net fee income

     1,330        1,269        61        4.8   

Gains (losses) on financial transactions

     439        579        (141     (24.3

Other operating income *

     330        343        (13     (3.8

Gross income

     4,429        4,842        (412     (8.5

Operating expenses

     (2,495     (2,574     79        (3.1

General administrative expenses

     (2,390     (2,419     29        (1.2

Personnel

     (1,225     (1,255     30        (2.4

Other general administrative expenses

     (1,166     (1,165     (1     0.1   

Depreciation and amortisation

     (104     (154     50        (32.3

Net operating income

     1,935        2,268        (333     (14.7

Net loan-loss provisions

     (500     (835     335        (40.1

Other income

     (170     (174     4        (2.1

Underlying profit before taxes

     1,264        1,259        6        0.5   

Tax on profit

     (364     (359     (5     1.5   

Underlying profit from continuing operations

     900        900        0        0.0   

Net profit from discontinued operations

     —          —          —          —     

Underlying consolidated profit

     900        900        0        0.0   

Minority interests

     15        16        (2     (9.4

Underlying attributable profit to the Group

     885        883        2        0.2   

Net capital gains and provisions **

     (100     —          (100     —     

Attributable profit to the Group

     785        883        (98     (11.1

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

  

  

                 Variation  
     30.09.16     30.09.15     Amount     %  

Balance sheet

        

Customer loans ***

     153,370        156,121        (2,751     (1.8

Financial assets held for trading (w/o loans)

     64,890        54,935        9,955        18.1   

Financial assets available-for-sale

     39,143        44,340        (5,197     (11.7

Central banks and credit institutions ***

     55,109        63,644        (8,536     (13.4

Tangible and intangible assets

     2,623        2,886        (263     (9.1

Other assets

     18,221        17,086        1,135        6.6   

Total assets/liabilities & shareholders’ equity

     333,355        339,011        (5,657     (1.7

Customer deposits ***

     176,272        181,636        (5,364     (3.0

Debt securities issued ***

     20,340        23,916        (3,576     (15.0

Liabilities under insurance contracts

     541        533        8        1.6   

Central banks and credit institutions ***

     65,438        70,172        (4,734     (6.7

Other liabilities

     57,352        50,117        7,235        14.4   

Stockholders’ equity ****

     13,412        12,637        775        6.1   

Other managed and marketed customer funds

     64,894        59,543        5,351        9.0   

Mutual funds

     48,076        43,145        4,931        11.4   

Pension funds

     10,128        10,308        (180     (1.7

Managed portfolios

     6,690        6,090        600        9.9   

Managed and marketed customer funds

     261,506        265,095        (3,589     (1.4

(***).-  Including all on-balance sheet balances for this item

(****).-  Capital + reserves + profit + other accumulated results

 

Ratios (%) and other data

          

Underlying RoTE

     8.83         10.06         (1.23 p.  

Efficiency ratio (with amortisations)

     56.3         53.2         3.16 p.     

NPL ratio

     5.82         6.61         (0.79 p.  

Coverage ratio

     47.6         47.8         (0.20 p.  

Number of employees

     23,182         24,231         (1,049     (4.3

Number of branches

     2,993         3,487         (494     (14.2


Table of Contents

LOGO

 

Spain

€ million

 

    1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

             

Net interest income

    957        856        837        780        819        783        728   

Net fee income

    414        440        415        419        424        449        456   

Gains (losses) on financial transactions

    302        35        242        205        224        65        149   

Other operating income *

    77        190        77        (165     75        192        64   

Gross income

    1,749        1,522        1,571        1,238        1,543        1,489        1,398   

Operating expenses

    (855     (856     (863     (860     (837     (834     (824

General administrative expenses

    (810     (803     (806     (824     (801     (799     (791

Personnel

    (419     (420     (415     (416     (415     (410     (401

Other general administrative expenses

    (391     (383     (391     (408     (386     (389     (390

Depreciation and amortisation

    (45     (53     (57     (36     (36     (35     (33

Net operating income

    894        666        708        379        706        655        574   

Net loan-loss provisions

    (366     (264     (205     (156     (231     (129     (140

Other income

    (44     (71     (58     (89     (37     (82     (51

Underlying profit before taxes

    483        331        444        134        438        444        382   

Tax on profit

    (139     (93     (127     (34     (126     (130     (108

Underlying profit from continuing operations

    345        238        317        99        312        314        274   

Net profit from discontinued operations

    —          —          —          —          —          —          —     

Underlying consolidated profit

    345        238        317        99        312        314        274   

Minority interests

    5        6        6        5        5        5        5   

Underlying attributable profit to the Group

    340        232        311        94        307        308        270   

Net capital gains and provisions **

    —          —          —          —          —          (100     —     

Attributable profit to the Group

    340        232        311        94        307        208        270   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

  

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

  

    31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16     30.09.16  

Balance sheet

             

Customer loans ***

    157,709        158,383        156,121        155,204        154,848        156,467        153,370   

Financial assets held for trading (w/o loans)

    71,286        57,553        54,935        57,401        62,233        60,310        64,890   

Financial assets available-for-sale

    46,297        46,643        44,340        44,057        40,743        39,074        39,143   

Central banks and credit institutions ***

    58,415        43,566        63,644        53,582        58,806        50,676        55,109   

Tangible and intangible assets

    2,866        2,904        2,886        2,874        2,635        2,714        2,623   

Other assets

    11,228        11,503        17,086        13,920        15,547        16,575        18,221   

Total assets/liabilities & shareholders’ equity

    347,801        320,551        339,011        327,039        334,813        325,816        333,355   

Customer deposits ***

    189,734        184,294        181,636        174,828        176,049        174,784        176,272   

Debt securities issued ***

    27,647        26,752        23,916        22,265        23,103        20,994        20,340   

Liabilities under insurance contracts

    566        551        533        536        542        544        541   

Central banks and credit institutions ***

    56,589        45,010        70,172        68,995        67,354        58,952        65,438   

Other liabilities

    62,091        52,112        50,117        47,502        54,500        56,814        57,352   

Stockholders’ equity ****

    11,174        11,832        12,637        12,913        13,264        13,728        13,412   

Other managed and marketed customer funds

    63,173        62,224        59,543        63,931        63,236        63,529        64,894   

Mutual funds

    45,936        45,471        43,145        46,563        46,447        46,907        48,076   

Pension funds

    10,992        10,587        10,308        10,455        10,194        10,079        10,128   

Managed portfolios

    6,244        6,167        6,090        6,914        6,594        6,543        6,690   

Managed and marketed customer funds

    280,554        273,270        265,095        261,024        262,388        259,308        261,506   

(***).- Including all on-balance sheet balances for this item

(****).- Capital + reserves + profit + other accumulated results

 

Other information

                    

NPL ratio

     7.25         6.91         6.61         6.53         6.36         6.06         5.82   

Coverage ratio

     46.6         46.8         47.8         48.1         50.2         47.6         47.6   

Cost of credit

     0.97         0.84         0.71         0.62         0.54         0.45         0.41   


Table of Contents

LOGO

 

Santander Consumer Finance

€ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     2,524        2,292        232        10.1   

Net fee income

     678        659        19        2.9   

Gains (losses) on financial transactions

     (12     (5     (7     120.7   

Other operating income *

     30        23        7        29.5   

Gross income

     3,219        2,968        251        8.5   

Operating expenses

     (1,418     (1,306     (112     8.6   

General administrative expenses

     (1,282     (1,180     (102     8.7   

Personnel

     (604     (554     (50     9.0   

Other general administrative expenses

     (678     (626     (52     8.3   

Depreciation and amortisation

     (136     (127     (10     7.6   

Net operating income

     1,801        1,662        139        8.4   

Net loan-loss provisions

     (300     (440     140        (31.8

Other income

     (115     (102     (13     13.0   

Underlying profit before taxes

     1,385        1,119        266        23.8   

Tax on profit

     (411     (314     (96     30.6   

Underlying profit from continuing operations

     974        805        170        21.1   

Net profit from discontinued operations

     —          —          —          —     

Underlying consolidated profit

     974        805        170        21.1   

Minority interests

     139        102        37        36.0   

Underlying attributable profit to the Group

     835        702        133        18.9   

Net capital gains and provisions **

     (11     —          (11     —     

Attributable profit to the Group

     824        702        122        17.3   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

 

  

  

                 Variation  
     30.09.16     30.09.15     Amount     %  

Balance sheet

        

Customer loans ***

     82,525        70,067        12,458        17.8   

Financial assets held for trading (w/o loans)

     32        90        (57     (64.0

Financial assets available-for-sale

     3,930        2,876        1,054        36.6   

Central banks and credit institutions ***

     2,221        1,697        525        30.9   

Tangible and intangible assets

     658        749        (91     (12.1

Other assets

     7,265        6,295        970        15.4   

Total assets/liabilities & shareholders’ equity

     96,632        81,774        14,859        18.2   

Customer deposits ***

     34,339        31,789        2,550        8.0   

Debt securities issued ***

     27,275        20,457        6,818        33.3   

Liabilities under insurance contracts

     —          —          —          —     

Central banks and credit institutions ***

     21,908        16,264        5,644        34.7   

Other liabilities

     5,569        4,934        635        12.9   

Stockholders’ equity ****

     7,542        8,329        (788     (9.5

Other managed and marketed customer funds

     7        7        0        2.0   

Mutual funds

     2        2        (0     (0.2

Pension funds

     6        5        0        2.7   

Managed portfolios

     —          —          —          —     

Managed and marketed customer funds

     61,621        52,253        9,368        17.9   

(***).- Including all on-balance sheet balances for this item

(****).- Capital + reserves + profit + other accumulated results

 

Ratios (%) and other data

          

Underlying RoTE

     15.19         12.73         2.46 p.     

Efficiency ratio (with amortisations)

     44.1         44.0         0.04 p.     

NPL ratio

     2.86         4.15         (1.29 p.  

Coverage ratio

     110.7         107.2         3.50 p.     

Number of employees

     14,828         14,138         690        4.9   

Number of branches

     573         592         (19     (3.2


Table of Contents

LOGO

 

Santander Consumer Finance

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     729        775        788        805        811        833        880   

Net fee income

     220        216        223        218        230        228        219   

Gains (losses) on financial transactions

     0        (8     3        (6     (1     (5     (6

Other operating income *

     10        9        4        (19     6        11        13   

Gross income

     959        991        1,018        998        1,045        1,068        1,106   

Operating expenses

     (422     (442     (443     (467     (483     (468     (467

General administrative expenses

     (384     (398     (398     (422     (435     (425     (422

Personnel

     (179     (200     (174     (193     (201     (201     (201

Other general administrative expenses

     (205     (198     (224     (229     (234     (225     (220

Depreciation and amortisation

     (38     (44     (45     (46     (48     (43     (45

Net operating income

     537        549        575        530        562        600        639   

Net loan-loss provisions

     (168     (131     (142     (97     (114     (70     (116

Other income

     (22     (36     (44     (50     (39     (41     (36

Underlying profit before taxes

     348        382        389        383        410        488        487   

Tax on profit

     (96     (110     (108     (112     (117     (152     (142

Underlying profit from continuing operations

     251        272        281        271        293        336        346   

Net profit from discontinued operations

     0        0        (0     —          —          —          —     

Underlying consolidated profit

     251        272        281        271        293        336        346   

Minority interests

     31        31        40        35        42        43        55   

Underlying attributable profit to the Group

     220        241        242        236        251        293        291   

Net capital gains and provisions **

     —          —          —          —          —          (11     —     

Attributable profit to the Group

     220        241        242        236        251        282        291   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

  

  

     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16     30.09.16  

Balance sheet

              

Customer loans ***

     68,690        69,546        70,067        73,709        76,235        79,592        82,525   

Financial assets held for trading (w/o loans)

     31        59        90        94        34        31        32   

Financial assets available-for-sale

     1,122        1,841        2,876        3,654        3,624        3,524        3,930   

Central banks and credit institutions ***

     3,316        4,078        1,697        2,297        2,142        2,046        2,221   

Tangible and intangible assets

     779        767        749        692        672        675        658   

Other assets

     6,455        6,059        6,295        8,087        6,539        7,117        7,265   

Total assets/liabilities & shareholders’ equity

     80,392        82,350        81,774        88,534        89,247        92,985        96,632   

Customer deposits ***

     30,989        31,810        31,789        32,595        33,195        32,981        34,339   

Debt securities issued ***

     18,984        18,113        20,457        23,347        22,433        25,399        27,275   

Liabilities under insurance contracts

     —          —          —          —          —          —          —     

Central banks and credit institutions ***

     18,285        20,573        16,264        20,314        20,707        22,312        21,908   

Other liabilities

     4,273        4,051        4,934        4,325        4,640        5,059        5,569   

Stockholders’ equity ****

     7,861        7,803        8,329        7,953        8,271        7,233        7,542   

Other managed and marketed customer funds

     7        7        7        7        7        7        7   

Mutual funds

     2        2        2        2        2        2        2   

Pension funds

     5        5        5        5        5        5        6   

Managed portfolios

     —          —          —          —          —          —          —     

Managed and marketed customer funds

     49,980        49,930        52,253        55,950        55,635        58,388        61,621   

(***).- Including all on-balance sheet balances for this item

(****).- Capital + reserves + profit + other accumulated results

 

Other information

                    

NPL ratio

     4.52         4.25         4.15         3.42         3.28         2.95         2.86   

Coverage ratio

     103.6         104.9         107.2         109.1         111.9         110.6         110.7   

Cost of credit

     0.93         0.91         0.87         0.77         0.64         0.55         0.49   


Table of Contents

LOGO

 

Santander Consumer Finance

€ million (currency-neutral basis)

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     2,524        2,255        269        11.9   

Net fee income

     678        655        22        3.4   

Gains (losses) on financial transactions

     (12     (5     (7     120.5   

Other operating income *

     30        23        7        28.8   

Gross income

     3,219        2,927        292        10.0   

Operating expenses

     (1,418     (1,290     (128     10.0   

General administrative expenses

     (1,282     (1,164     (118     10.1   

Personnel

     (604     (545     (58     10.7   

Other general administrative expenses

     (678     (619     (60     9.7   

Depreciation and amortisation

     (136     (126     (10     8.3   

Net operating income

     1,801        1,638        163        10.0   

Net loan-loss provisions

     (300     (434     134        (30.9

Other income

     (115     (102     (14     13.3   

Underlying profit before taxes

     1,385        1,101        284        25.8   

Tax on profit

     (411     (310     (101     32.5   

Underlying profit from continuing operations

     974        791        183        23.1   

Net profit from discontinued operations

     —          —          —          —     

Underlying consolidated profit

     974        791        183        23.1   

Minority interests

     139        102        38        37.0   

Underlying attributable profit to the Group

     835        690        145        21.1   

Net capital gains and provisions **

     (11     —          (11     —     

Attributable profit to the Group

     824        690        134        19.5   

 

(*).-  Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

    

  

                 Variation  
     30.09.16     30.09.15     Amount     %  

Balance sheet

        

Customer loans ***

     82,525        70,618        11,907        16.9   

Financial assets held for trading (w/o loans)

     32        93        (60     (65.1

Financial assets available-for-sale

     3,930        2,914        1,016        34.9   

Central banks and credit institutions ***

     2,221        1,732        489        28.2   

Tangible and intangible assets

     658        751        (93     (12.4

Other assets

     7,265        6,334        932        14.7   

Total assets/liabilities & shareholders’ equity

     96,632        82,442        14,190        17.2   

Customer deposits ***

     34,339        31,989        2,350        7.3   

Debt securities issued ***

     27,275        20,658        6,617        32.0   

Liabilities under insurance contracts

     —          —          —          —     

Central banks and credit institutions ***

     21,908        16,442        5,466        33.2   

Other liabilities

     5,569        4,952        617        12.5   

Stockholders’ equity ****

     7,542        8,401        (860     (10.2

Other managed and marketed customer funds

     7        7        0        2.0   

Mutual funds

     2        2        (0     (0.2

Pension funds

     6        5        0        2.7   

Managed portfolios

     —          —          —          —     

Managed and marketed customer funds

     61,621        52,654        8,967        17.0   

 

(***).-  Including all on-balance sheet balances for this item
(****).-  Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Santander Consumer Finance

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     717        756        781        802        813        832        878   

Net fee income

     219        214        222        217        230        228        219   

Gains (losses) on financial transactions

     (0     (8     3        (6     (1     (5     (6

Other operating income *

     10        9        4        (19     6        11        13   

Gross income

     945        971        1,011        995        1,048        1,067        1,104   

Operating expenses

     (416     (434     (440     (466     (484     (468     (466

General administrative expenses

     (379     (390     (395     (420     (436     (425     (421

Personnel

     (176     (197     (172     (192     (202     (201     (201

Other general administrative expenses

     (202     (194     (223     (228     (234     (224     (220

Depreciation and amortisation

     (37     (44     (45     (45     (48     (43     (45

Net operating income

     529        537        571        529        564        599        638   

Net loan-loss provisions

     (165     (128     (141     (97     (115     (70     (116

Other income

     (22     (36     (44     (50     (39     (41     (36

Underlying profit before taxes

     342        373        386        383        411        488        486   

Tax on profit

     (95     (108     (107     (112     (117     (152     (141

Underlying profit from continuing operations

     247        265        279        271        294        336        345   

Net profit from discontinued operations

     0        0        (0     —          —          —          —     

Underlying consolidated profit

     247        265        279        271        294        336        345   

Minority interests

     31        31        40        35        42        43        55   

Underlying attributable profit to the Group

     216        235        239        236        252        293        290   

Net capital gains and provisions **

     —          —          —          —          —          (11     —     

Attributable profit to the Group

     216        235        239        236        252        281        290   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

(**).-Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

    

  

   
     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16     30.09.16  

Balance sheet

              

Customer loans ***

     68,200        69,227        70,618        74,371        76,692        80,045        82,525   

Financial assets held for trading (w/o loans)

     30        59        93        98        36        32        32   

Financial assets available-for-sale

     1,082        1,816        2,914        3,713        3,662        3,572        3,930   

Central banks and credit institutions ***

     3,305        4,064        1,732        2,338        2,181        2,068        2,221   

Tangible and intangible assets

     777        765        751        694        674        677        658   

Other assets

     6,409        6,035        6,334        8,134        6,567        7,142        7,265   

Total assets/liabilities & shareholders’ equity

     79,802        81,967        82,442        89,348        89,811        93,535        96,632   

Customer deposits ***

     30,804        31,687        31,989        32,842        33,370        33,179        34,339   

Debt securities issued ***

     18,862        18,021        20,658        23,596        22,618        25,535        27,275   

Liabilities under insurance contracts

     —          —          —          —          —          —          —     

Central banks and credit institutions ***

     18,086        20,461        16,442        20,519        20,839        22,452        21,908   

Other liabilities

     4,256        4,040        4,952        4,349        4,653        5,074        5,569   

Stockholders’ equity ****

     7,794        7,758        8,401        8,044        8,330        7,296        7,542   

Other managed and marketed customer funds

     7        7        7        7        7        7        7   

Mutual funds

     2        2        2        2        2        2        2   

Pension funds

     5        5        5        5        5        5        6   

Managed portfolios

     —          —          —          —          —          —          —     

Managed and marketed customer funds

     49,673        49,714        52,654        56,445        55,996        58,721        61,621   

 

(***).-  Including all on-balance sheet balances for this item
(****).-  Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Poland

€ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     612        579        33        5.6   

Net fee income

     299        313        (14     (4.6

Gains (losses) on financial transactions

     69        90        (21     (23.2

Other operating income *

     6        2        4        162.7   

Gross income

     985        985        1        0.1   

Operating expenses

     (440     (451     11        (2.3

General administrative expenses

     (397     (417     20        (4.8

Personnel

     (227     (243     16        (6.6

Other general administrative expenses

     (170     (174     4        (2.3

Depreciation and amortisation

     (43     (34     (9     27.7   

Net operating income

     545        534        11        2.2   

Net loan-loss provisions

     (110     (124     14        (11.2

Other income

     (57     (0     (57     —     

Profit before taxes

     378        410        (31     (7.6

Tax on profit

     (83     (77     (6     7.9   

Profit from continuing operations

     296        333        (37     (11.2

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     296        333        (37     (11.2

Minority interests

     87        90        (2     (2.7

Attributable profit to the Group

     208        243        (35     (14.3

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.09.16      30.09.15      Amount     %  

Balance sheet

          

Customer loans **

     20,226         18,466         1,759        9.5   

Financial assets held for trading (w/o loans)

     691         1,032         (341     (33.0

Financial assets available-for-sale

     5,216         5,500         (284     (5.2

Central banks and credit institutions **

     877         1,085         (208     (19.2

Tangible and intangible assets

     246         229         17        7.2   

Other assets

     1,733         1,854         (121     (6.5

Total assets/liabilities & shareholders’ equity

     28,987         28,166         822        2.9   

Customer deposits **

     22,000         20,404         1,596        7.8   

Debt securities issued **

     505         501         5        1.0   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     782         1,396         (614     (44.0

Other liabilities

     3,271         3,476         (206     (5.9

Stockholders’ equity ***

     2,428         2,388         41        1.7   

Other managed and marketed customer funds

     3,351         3,607         (256     (7.1

Mutual funds

     3,245         3,500         (255     (7.3

Pension funds

     —           —           —          —     

Managed portfolios

     106         107         (1     (0.9

Managed and marketed customer funds

     25,857         24,512         1,345        5.5   

 

(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + other accumulated results

 

Ratios (%) and other data

          

RoTE

     11.90         14.01         (2.11 p.  

Efficiency ratio (with amortisations)

     44.7         45.8         (1.11 p.  

NPL ratio

     5.71         7.14         (1.43 p.  

Coverage ratio

     68.9         63.1         5.80 p.     

Number of employees

     11,781         11,626         155        1.3   

Number of branches

     658         752         (94     (12.5


Table of Contents

LOGO

 

Poland

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     191        192        196        203        197        200        215   

Net fee income

     100        110        103        109        96        97        106   

Gains (losses) on financial transactions

     54        19        18        22        25        30        14   

Other operating income *

     (4     16        (9     (42     (6     17        (5

Gross income

     340        336        309        292        311        345        330   

Operating expenses

     (151     (153     (146     (143     (145     (146     (149

General administrative expenses

     (139     (142     (136     (133     (131     (132     (134

Personnel

     (81     (82     (79     (81     (74     (75     (77

Other general administrative expenses

     (58     (60     (57     (51     (57     (56     (57

Depreciation and amortisation

     (12     (11     (11     (11     (14     (14     (15

Net operating income

     190        182        162        149        166        199        181   

Net loan-loss provisions

     (39     (46     (39     (44     (33     (34     (43

Other income

     (1     (2     3        (4     (22     (29     (6

Profit before taxes

     150        135        125        101        111        136        132   

Tax on profit

     (27     (23     (26     (24     (23     (28     (32

Profit from continuing operations

     122        112        99        77        88        108        100   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     122        112        99        77        88        108        100   

Minority interests

     33        30        26        20        24        33        31   

Attributable profit to the Group

     89        82        73        57        64        75        69   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

 
     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16     30.09.16  

Balance sheet

              

Customer loans **

     18,303        18,329        18,466        18,977        19,616        19,524        20,226   

Financial assets held for trading (w/o loans)

     1,258        1,132        1,032        894        858        1,026        691   

Financial assets available-for-sale

     5,355        5,647        5,500        5,305        5,515        4,713        5,216   

Central banks and credit institutions **

     1,186        1,206        1,085        1,153        719        1,179        877   

Tangible and intangible assets

     241        235        229        260        252        239        246   

Other assets

     2,206        1,698        1,854        2,523        1,589        1,701        1,733   

Total assets/liabilities & shareholders’ equity

     28,548        28,248        28,166        29,112        28,549        28,382        28,987   

Customer deposits **

     20,481        20,181        20,404        21,460        21,329        21,136        22,000   

Debt securities issued **

     340        450        501        498        547        528        505   

Liabilities under insurance contracts

     —          —          —          —          —          —          —     

Central banks and credit institutions **

     1,540        1,659        1,396        1,152        670        1,059        782   

Other liabilities

     3,786        3,591        3,476        3,515        3,426        3,361        3,271   

Stockholders’ equity ***

     2,402        2,367        2,388        2,487        2,577        2,298        2,428   

Other managed and marketed customer funds

     3,960        3,928        3,607        3,209        3,249        3,146        3,351   

Mutual funds

     3,813        3,766        3,500        3,106        3,158        3,047        3,245   

Pension funds

     —          —          —          —          —          —          —     

Managed portfolios

     147        162        107        103        91        99        106   

Managed and marketed customer funds

     24,781        24,559        24,512        25,168        25,125        24,810        25,857   

 

(**).- Including all on-balance sheet balances for this item

  

 

(***).- Capital + reserves + profit + other accumulated results

 

  

 

Other information

              

NPL ratio

     7.33        7.07        7.14        6.30        5.93        5.84        5.71   

Coverage ratio

     61.6        63.5        63.1        64.0        67.0        65.8        68.9   

Cost of credit

     1.00        1.00        0.96        0.87        0.82        0.75        0.76   


Table of Contents

LOGO

 

Poland

€ million (currency-neutral basis)

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     612        552        59        10.7   

Net fee income

     299        299        0        0.0   

Gains (losses) on financial transactions

     69        86        (17     (19.5

Other operating income *

     6        2        4        175.4   

Gross income

     985        939        47        5.0   

Operating expenses

     (440     (430     (10     2.4   

General administrative expenses

     (397     (398     1        (0.1

Personnel

     (227     (231     5        (2.0

Other general administrative expenses

     (170     (166     (4     2.5   

Depreciation and amortisation

     (43     (32     (11     33.9   

Net operating income

     545        509        36        7.1   

Net loan-loss provisions

     (110     (118     8        (6.9

Other income

     (57     (0     (57     —     

Profit before taxes

     378        391        (12     (3.2

Tax on profit

     (83     (73     (10     13.1   

Profit from continuing operations

     296        318        (22     (6.9

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     296        318        (22     (6.9

Minority interests

     87        86        2        2.0   

Attributable profit to the Group

     208        232        (24     (10.2

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

 

 
                 Variation  
     30.09.16     30.09.15     Amount     %  

Balance sheet

        

Customer loans **

     20,226        18,148        2,077        11.4   

Financial assets held for trading (w/o loans)

     691        1,014        (323     (31.9

Financial assets available-for-sale

     5,216        5,405        (189     (3.5

Central banks and credit institutions **

     877        1,067        (190     (17.8

Tangible and intangible assets

     246        225        21        9.1   

Other assets

     1,733        1,822        (89     (4.9

Total assets/liabilities & shareholders’ equity

     28,987        27,680        1,307        4.7   

Customer deposits **

     22,000        20,053        1,948        9.7   

Debt securities issued **

     505        492        13        2.7   

Liabilities under insurance contracts

     —          —          —          —     

Central banks and credit institutions **

     782        1,372        (590     (43.0

Other liabilities

     3,271        3,416        (146     (4.3

Stockholders’ equity ***

     2,428        2,347        82        3.5   

Other managed and marketed customer funds

     3,351        3,545        (194     (5.5

Mutual funds

     3,245        3,440        (195     (5.7

Pension funds

     —          —          —          —     

Managed portfolios

     106        105        1        0.8   

Managed and marketed customer funds

     25,857        24,090        1,767        7.3   

 

(**).-  Including all on-balance sheet balances for this item
(***).-   Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Poland

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     184        180        189        198        197        201        214   

Net fee income

     96        103        99        106        96        97        105   

Gains (losses) on financial transactions

     52        17        17        22        25        30        14   

Other operating income *

     (4     15        (8     (40     (6     17        (5

Gross income

     327        315        297        286        311        346        328   

Operating expenses

     (145     (144     (141     (140     (145     (146     (148

General administrative expenses

     (134     (133     (130     (130     (131     (132     (133

Personnel

     (78     (77     (76     (80     (74     (76     (77

Other general administrative expenses

     (56     (56     (54     (50     (57     (57     (57

Depreciation and amortisation

     (11     (11     (10     (10     (14     (14     (15

Net operating income

     182        171        156        146        166        199        180   

Net loan-loss provisions

     (38     (43     (38     (43     (33     (34     (43

Other income

     (1     (2     3        (4     (22     (29     (6

Profit before taxes

     144        126        121        100        111        136        131   

Tax on profit

     (26     (21     (25     (24     (23     (28     (32

Profit from continuing operations

     118        105        96        76        88        108        100   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     118        105        96        76        88        108        100   

Minority interests

     32        28        25        20        24        33        31   

Attributable profit to the Group

     85        76        70        56        64        75        69   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

 

 
     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16     30.09.16  

Balance sheet

              

Customer loans **

     17,312        17,786        18,148        18,734        19,336        20,053        20,226   

Financial assets held for trading (w/o loans)

     1,190        1,099        1,014        882        846        1,054        691   

Financial assets available-for-sale

     5,065        5,480        5,405        5,237        5,436        4,841        5,216   

Central banks and credit institutions **

     1,122        1,171        1,067        1,138        709        1,210        877   

Tangible and intangible assets

     228        228        225        256        249        245        246   

Other assets

     2,086        1,648        1,822        2,491        1,566        1,747        1,733   

Total assets/liabilities & shareholders’ equity

     27,003        27,410        27,680        28,740        28,142        29,151        28,987   

Customer deposits **

     19,372        19,582        20,053        21,185        21,025        21,708        22,000   

Debt securities issued **

     322        437        492        492        539        542        505   

Liabilities under insurance contracts

     —          —          —          —          —          —          —     

Central banks and credit institutions **

     1,457        1,610        1,372        1,137        660        1,088        782   

Other liabilities

     3,581        3,484        3,416        3,470        3,377        3,452        3,271   

Stockholders’ equity ***

     2,272        2,297        2,347        2,455        2,541        2,361        2,428   

Other managed and marketed customer funds

     3,746        3,812        3,545        3,168        3,203        3,231        3,351   

Mutual funds

     3,607        3,654        3,440        3,067        3,113        3,129        3,245   

Pension funds

     —          —          —          —          —          —          —     

Managed portfolios

     139        157        105        102        90        102        106   

Managed and marketed customer funds

     23,439        23,831        24,090        24,846        24,767        25,482        25,857   

 

(**).-  Including all on-balance sheet balances for this item
(***).-   Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Poland

PLN million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     2,665        2,407        259        10.7   

Net fee income

     1,301        1,301        1        0.0   

Gains (losses) on financial transactions

     301        374        (73     (19.5

Other operating income *

     26        9        16        175.4   

Gross income

     4,293        4,091        203        5.0   

Operating expenses

     (1,917     (1,872     (45     2.4   

General administrative expenses

     (1,730     (1,732     3        (0.1

Personnel

     (987     (1,008     21        (2.0

Other general administrative expenses

     (743     (725     (18     2.5   

Depreciation and amortisation

     (188     (140     (47     33.9   

Net operating income

     2,376        2,218        158        7.1   

Net loan-loss provisions

     (479     (515     36        (6.9

Other income

     (249     (1     (247     —     

Profit before taxes

     1,648        1,702        (54     (3.2

Tax on profit

     (360     (318     (42     13.1   

Profit from continuing operations

     1,289        1,384        (96     (6.9

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     1,289        1,384        (96     (6.9

Minority interests

     381        373        7        2.0   

Attributable profit to the Group

     908        1,011        (103     (10.2

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

                 Variation  
     30.09.16     30.09.15     Amount     %  

Balance sheet

        

Customer loans **

     87,359        78,386        8,973        11.4   

Financial assets held for trading (w/o loans)

     2,983        4,379        (1,396     (31.9

Financial assets available-for-sale

     22,527        23,344        (817     (3.5

Central banks and credit institutions **

     3,788        4,607        (819     (17.8

Tangible and intangible assets

     1,061        973        89        9.1   

Other assets

     7,484        7,869        (385     (4.9

Total assets/liabilities & shareholders’ equity

     125,202        119,557        5,645        4.7   

Customer deposits **

     95,025        86,613        8,412        9.7   

Debt securities issued **

     2,183        2,125        58        2.7   

Liabilities under insurance contracts

     —          —          —          —     

Central banks and credit institutions **

     3,379        5,928        (2,548     (43.0

Other liabilities

     14,126        14,756        (630     (4.3

Stockholders’ equity ***

     10,489        10,136        353        3.5   

Other managed and marketed customer funds

     14,475        15,312        (837     (5.5

Mutual funds

     14,018        14,859        (841     (5.7

Pension funds

     —          —          —          —     

Managed portfolios

     457        454        4        0.8   

Managed and marketed customer funds

     111,683        104,050        7,632        7.3   

 

(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Poland

PLN million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     800        784        822        863        858        876        931   

Net fee income

     420        448        433        463        418        425        459   

Gains (losses) on financial transactions

     225        74        75        96        108        130        62   

Other operating income *

     (19     65        (37     (175     (27     76        (23

Gross income

     1,427        1,371        1,293        1,247        1,357        1,507        1,430   

Operating expenses

     (632     (626     (614     (611     (632     (638     (647

General administrative expenses

     (584     (580     (569     (566     (572     (576     (581

Personnel

     (341     (335     (332     (347     (324     (330     (334

Other general administrative expenses

     (243     (245     (237     (219     (249     (247     (247

Depreciation and amortisation

     (48     (46     (45     (45     (60     (62     (66

Net operating income

     794        745        679        636        724        869        783   

Net loan-loss provisions

     (164     (187     (164     (186     (144     (149     (186

Other income

     (3     (9     11        (16     (97     (126     (25

Profit before taxes

     627        549        526        435        483        593        573   

Tax on profit

     (115     (93     (110     (104     (99     (122     (138

Profit from continuing operations

     512        456        416        331        384        471        434   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     512        456        416        331        384        471        434   

Minority interests

     140        123        110        86        103        144        134   

Attributable profit to the Group

     372        333        306        245        281        327        300   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

 

 
     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16     30.09.16  

Balance sheet

              

Customer loans **

     74,776        76,820        78,386        80,918        83,517        86,614        87,359   

Financial assets held for trading (w/o loans)

     5,141        4,746        4,379        3,810        3,653        4,553        2,983   

Financial assets available-for-sale

     21,876        23,668        23,344        22,622        23,479        20,908        22,527   

Central banks and credit institutions **

     4,845        5,056        4,607        4,916        3,063        5,228        3,788   

Tangible and intangible assets

     984        983        973        1,108        1,074        1,059        1,061   

Other assets

     9,011        7,117        7,869        10,759        6,765        7,546        7,484   

Total assets/liabilities & shareholders’ equity

     116,632        118,390        119,557        124,132        121,551        125,909        125,202   

Customer deposits **

     83,671        84,580        86,613        91,504        90,810        93,761        95,025   

Debt securities issued **

     1,390        1,887        2,125        2,125        2,329        2,343        2,183   

Liabilities under insurance contracts

     —          —          —          —          —          —          —     

Central banks and credit institutions **

     6,293        6,953        5,928        4,910        2,851        4,699        3,379   

Other liabilities

     15,466        15,048        14,756        14,989        14,587        14,910        14,126   

Stockholders’ equity ***

     9,812        9,921        10,136        10,604        10,973        10,196        10,489   

Other managed and marketed customer funds

     16,179        16,464        15,312        13,684        13,833        13,957        14,475   

Mutual funds

     15,578        15,784        14,859        13,245        13,445        13,516        14,018   

Pension funds

     —          —          —          —          —          —          —     

Managed portfolios

     601        680        454        439        389        441        457   

Managed and marketed customer funds

     101,240        102,931        104,050        107,314        106,972        110,062        111,683   

 

(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Portugal

€ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     551        417        134        32.1   

Net fee income

     245        202        43        21.3   

Gains (losses) on financial transactions

     73        41        32        77.3   

Other operating income *

     49        38        11        28.5   

Gross income

     917        698        220        31.5   

Operating expenses

     (445     (369     (76     20.6   

General administrative expenses

     (418     (342     (75     22.0   

Personnel

     (256     (216     (40     18.5   

Other general administrative expenses

     (162     (127     (35     28.0   

Depreciation and amortisation

     (28     (27     (1     3.1   

Net operating income

     472        328        143        43.7   

Net loan-loss provisions

     (44     (67     23        (33.8

Other income

     (29     (21     (8     35.7   

Underlying profit before taxes

     399        240        158        65.9   

Tax on profit

     (95     (59     (36     60.2   

Underlying profit from continuing operations

     304        181        123        67.8   

Net profit from discontinued operations

     —          —          —          —     

Underlying consolidated profit

     304        181        123        67.8   

Minority interests

     2        0        2        620.1   

Underlying attributable profit to the Group

     302        181        121        67.0   

Net capital gains and provisions **

     (9     —          (9     —     

Attributable profit to the Group

     293        181        113        62.3   

 

(*).-    Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

       

    

                 Variation  
     30.09.16     30.09.15     Amount     %  

Balance sheet

        

Customer loans ***

     27,595        23,029        4,565        19.8   

Financial assets held for trading (w/o loans)

     1,718        1,801        (84     (4.6

Financial assets available-for-sale

     5,868        5,736        133        2.3   

Central banks and credit institutions ***

     2,104        1,715        390        22.7   

Tangible and intangible assets

     696        696        (1     (0.1

Other assets

     8,456        6,381        2,074        32.5   

Total assets/liabilities & shareholders’ equity

     46,436        39,358        7,078        18.0   

Customer deposits ***

     30,374        24,091        6,283        26.1   

Debt securities issued ***

     4,221        2,566        1,656        64.5   

Liabilities under insurance contracts

     39        22        17        78.1   

Central banks and credit institutions ***

     7,415        9,384        (1,970     (21.0

Other liabilities

     1,054        920        134        14.5   

Stockholders’ equity ****

     3,333        2,376        958        40.3   

Other managed and marketed customer funds

     2,655        2,801        (145     (5.2

Mutual funds

     1,356        1,489        (133     (8.9

Pension funds

     900        906        (6     (0.6

Managed portfolios

     400        406        (6     (1.6

Managed and marketed customer funds

     37,251        29,457        7,794        26.5   

 

(***).- Including all on-balance sheet balances for this item

(****).- Capital + reserves + profit + other accumulated results

 

  

  

Ratios (%) and other data

        

Underlying RoTE

     13.46        10.15        3.31 p.     

Efficiency ratio (with amortisations)

     48.6        52.9        (4.37 p.  

NPL ratio

     9.40        8.86        0.54 p.     

Coverage ratio

     57.8        56.2        1.60 p.     

Number of employees

     6,393        5,423        970        17.9   

Number of branches

     727        575        152        26.4   


Table of Contents

LOGO

 

Portugal

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     142        141        134        138        183        188        180   

Net fee income

     68        67        66        62        90        74        80   

Gains (losses) on financial transactions

     15        10        16        123        54        15        4   

Other operating income *

     13        16        10        (5     10        16        23   

Gross income

     238        234        226        318        337        293        287   

Operating expenses

     (123     (122     (124     (125     (154     (149     (142

General administrative expenses

     (114     (113     (115     (116     (145     (140     (133

Personnel

     (71     (72     (72     (75     (88     (88     (80

Other general administrative expenses

     (42     (41     (43     (41     (57     (52     (52

Depreciation and amortisation

     (10     (9     (9     (9     (9     (9     (9

Net operating income

     115        112        102        193        183        144        145   

Net loan-loss provisions

     (22     (21     (24     (5     (22     (6     (16

Other income

     (21     (23     23        (10     (2     (21     (5

Underlying profit before taxes

     72        67        101        178        158        116        124   

Tax on profit

     (17     (18     (24     (58     (37     (27     (31

Underlying profit from continuing operations

     55        49        77        120        122        89        93   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Underlying consolidated profit

     55        49        77        120        122        89        93   

Minority interests

     0        (0     0        1        1        1        1   

Underlying attributable profit to the Group

     55        49        77        119        121        89        92   

Net capital gains and provisions **

     —          —          —          —          —          (9     —     

Attributable profit to the Group

     55        49        77        119        121        80        92   

 

(*).-    Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

       

    

     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16     30.09.16  

Balance sheet

              

Customer loans ***

     23,045        23,097        23,029        28,221        27,655        27,889        27,595   

Financial assets held for trading (w/o loans)

     2,160        2,076        1,801        1,678        1,761        1,763        1,718   

Financial assets available-for-sale

     6,877        5,711        5,736        6,799        6,158        5,951        5,868   

Central banks and credit institutions ***

     2,017        1,753        1,715        2,104        2,633        2,268        2,104   

Tangible and intangible assets

     700        693        696        720        702        708        696   

Other assets

     6,013        6,084        6,381        10,046        8,738        8,305        8,456   

Total assets/liabilities & shareholders’ equity

     40,813        39,415        39,358        49,568        47,647        46,883        46,436   

Customer deposits ***

     23,529        23,796        24,091        29,173        29,146        29,964        30,374   

Debt securities issued ***

     2,732        2,608        2,566        4,994        4,700        4,488        4,221   

Liabilities under insurance contracts

     30        24        22        20        45        44        39   

Central banks and credit institutions ***

     11,043        9,794        9,384        11,307        9,643        8,164        7,415   

Other liabilities

     888        971        920        1,351        1,183        1,063        1,054   

Stockholders’ equity ****

     2,591        2,221        2,376        2,724        2,929        3,160        3,333   

Other managed and marketed customer funds

     2,870        2,876        2,801        2,842        2,745        2,686        2,655   

Mutual funds

     1,530        1,555        1,489        1,512        1,444        1,389        1,356   

Pension funds

     962        910        906        915        902        894        900   

Managed portfolios

     379        411        406        416        399        403        400   

Managed and marketed customer funds

     29,131        29,281        29,457        37,009        36,591        37,138        37,251   

(***).- Including all on-balance sheet balances for this item

(****).- Capital + reserves + profit + other accumulated results

  

  

              

Other information

              

NPL ratio

     8.96        8.80        8.86        7.46        8.55        10.46        9.40   

Coverage ratio

     52.4        54.2        56.2        99.0        87.7        61.9        57.8   

Cost of credit

     0.45        0.38        0.35        0.29        0.28        0.21        0.17   


Table of Contents

LOGO

 

Spain’s real estate activity

€ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     (35     (24     (11     44.1   

Net fee income

     1        0        0        295.4   

Gains (losses) on financial transactions

     (0     121        (121     —     

Other operating income *

     58        13        45        342.1   

Gross income

     23        110        (87     (78.9

Operating expenses

     (162     (181     19        (10.4

General administrative expenses

     (154     (173     19        (10.8

Personnel

     (41     (49     8        (16.2

Other general administrative expenses

     (113     (124     11        (8.7

Depreciation and amortisation

     (8     (8     0        (1.6

Net operating income

     (139     (71     (68     95.0   

Net loan-loss provisions

     (115     (174     59        (33.9

Other income

     (48     (164     116        (70.7

Profit before taxes

     (302     (409     107        (26.2

Tax on profit

     90        122        (32     (26.4

Profit from continuing operations

     (212     (287     75        (26.1

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     (212     (287     75        (26.1

Minority interests

     5        (7     12        —     

Attributable profit to the Group

     (217     (280     63        (22.5

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

                 Variation  
     30.09.16     30.09.15     Amount     %  

Balance sheet

        

Customer loans **

     1,932        2,982        (1,050     (35.2

Financial assets held for trading (w/o loans)

     5        4        1        16.8   

Financial assets available-for-sale

     466        169        297        175.7   

Central banks and credit institutions **

     867        755        112        14.8   

Tangible and intangible assets

     5,989        5,692        297        5.2   

Other assets

     6,354        6,561        (206     (3.1

Total assets/liabilities & shareholders’ equity

     15,613        16,163        (550     (3.4

Customer deposits **

     105        153        (48     (31.6

Debt securities issued **

     696        0        696        —     

Liabilities under insurance contracts

     —          —          —          —     

Central banks and credit institutions **

     8,473        10,304        (1,831     (17.8

Other liabilities

     1,774        1,402        372        26.6   

Stockholders’ equity ***

     4,565        4,304        261        6.1   

Other managed and marketed customer funds

     30        40        (10     (25.2

Mutual funds

     30        39        (9     (24.3

Pension funds

     0        1        (1     (89.2

Managed portfolios

     —          —          —          —     

Managed and marketed customer funds

     830        193        638        330.8   

 

(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Spain’s real estate activity

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     (13     0        (11     (17     (12     (10     (13

Net fee income

     0        1        (1     0        0        (0     0   

Gains (losses) on financial transactions

     44        34        43        31        0        (1     (0

Other operating income *

     8        11        (5     14        10        22        26   

Gross income

     39        45        25        27        (1     11        13   

Operating expenses

     (66     (57     (58     (54     (54     (54     (54

General administrative expenses

     (62     (53     (57     (51     (52     (51     (52

Personnel

     (18     (13     (17     (16     (14     (14     (13

Other general administrative expenses

     (44     (40     (40     (35     (38     (37     (38

Depreciation and amortisation

     (4     (3     (1     (3     (3     (3     (3

Net operating income

     (27     (11     (33     (26     (55     (42     (42

Net loan-loss provisions

     (42     (49     (83     (34     (25     (51     (38

Other income

     (49     (54     (61     (140     (11     (25     (12

Profit before taxes

     (119     (114     (176     (199     (92     (118     (92

Tax on profit

     36        34        53        58        27        35        28   

Profit from continuing operations

     (83     (80     (124     (142     (65     (83     (65

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     (83     (80     (124     (142     (65     (83     (65

Minority interests

     1        (1     (8     (2     (1     (2     8   

Attributable profit to the Group

     (85     (79     (116     (140     (63     (81     (72

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16     30.09.16  

Balance sheet

              

Customer loans **

     3,942        3,323        2,982        2,794        2,551        2,302        1,932   

Financial assets held for trading (w/o loans)

     6        4        4        5        5        5        5   

Financial assets available-for-sale

     167        168        169        104        102        463        466   

Central banks and credit institutions **

     0        0        755        698        643        861        867   

Tangible and intangible assets

     5,865        5,804        5,692        5,827        6,131        6,016        5,989   

Other assets

     6,488        6,818        6,561        6,412        6,542        6,376        6,354   

Total assets/liabilities & shareholders’ equity

     16,467        16,117        16,163        15,840        15,974        16,024        15,613   

Customer deposits **

     149        245        153        125        110        114        105   

Debt securities issued **

     —          —          0        0        —          646        696   

Liabilities under insurance contracts

     —          —          —          —          —          —          —     

Central banks and credit institutions **

     10,538        9,498        10,304        10,335        9,377        8,684        8,473   

Other liabilities

     1,624        1,841        1,402        1,289        1,791        1,799        1,774   

Stockholders’ equity ***

     4,156        4,533        4,304        4,092        4,696        4,780        4,565   

Other managed and marketed customer funds

     139        44        40        36        35        34        30   

Mutual funds

     138        43        39        35        35        33        30   

Pension funds

     1        1        1        1        1        1        0   

Managed portfolios

     —          —          —          —          —          —          —     

Managed and marketed customer funds

     288        288        193        160        145        794        830   

 

(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

United Kingdom

€ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     3,333        3,691        (358     (9.7

Net fee income

     797        851        (55     (6.4

Gains (losses) on financial transactions

     228        202        26        12.7   

Other operating income *

     34        37        (3     (7.9

Gross income

     4,391        4,781        (390     (8.2

Operating expenses

     (2,284     (2,511     227        (9.0

General administrative expenses

     (2,052     (2,267     215        (9.5

Personnel

     (1,075     (1,205     130        (10.8

Other general administrative expenses

     (977     (1,062     85        (8.0

Depreciation and amortisation

     (231     (243     12        (4.9

Net operating income

     2,107        2,271        (163     (7.2

Net loan-loss provisions

     (119     (86     (32     37.6   

Other income

     (215     (236     21        (8.7

Profit before taxes

     1,773        1,948        (175     (9.0

Tax on profit

     (540     (426     (114     26.9   

Profit from continuing operations

     1,233        1,523        (290     (19.0

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     1,233        1,523        (290     (19.0

Minority interests

     27        27        (1     (1.9

Attributable profit to the Group

     1,207        1,496        (289     (19.3

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

                 Variation  
     30.09.16     30.09.15     Amount     %  

Balance sheet

        

Customer loans **

     250,294        284,003        (33,709     (11.9

Financial assets held for trading (w/o loans)

     36,246        40,406        (4,161     (10.3

Financial assets available-for-sale

     12,125        12,940        (815     (6.3

Central banks and credit institutions **

     16,769        14,419        2,351        16.3   

Tangible and intangible assets

     2,536        3,043        (507     (16.7

Other assets

     35,795        28,513        7,282        25.5   

Total assets/liabilities & shareholders’ equity

     353,764        383,323        (29,559     (7.7

Customer deposits **

     203,785        227,212        (23,427     (10.3

Debt securities issued **

     73,204        76,149        (2,945     (3.9

Liabilities under insurance contracts

     —          —          —          —     

Central banks and credit institutions **

     22,411        24,871        (2,459     (9.9

Other liabilities

     39,048        38,500        548        1.4   

Stockholders’ equity ***

     15,315        16,591        (1,276     (7.7

Other managed and marketed customer funds

     8,544        9,376        (833     (8.9

Mutual funds

     8,426        9,238        (812     (8.8

Pension funds

     —          —          —          —     

Managed portfolios

     117        138        (21     (15.1

Managed and marketed customer funds

     285,533        312,737        (27,204     (8.7

 

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

        

Ratios (%) and other data

        

RoTE

     9.95        12.21        (2.26 p.  

Efficiency ratio (with amortisations)

     52.0        52.5        (0.50 p.  

NPL ratio

     1.47        1.51        (0.04 p.  

Coverage ratio

     36.0        39.6        (3.60 p.  

Number of employees

     25,840        26,154        (314     (1.2

Number of branches

     844        882        (38     (4.3


Table of Contents

LOGO

 

United Kingdom

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     1,194        1,247        1,250        1,251        1,154        1,136        1,043   

Net fee income

     287        291        273        240        280        258        259   

Gains (losses) on financial transactions

     60        83        58        100        68        95        64   

Other operating income *

     10        4        23        10        11        12        11   

Gross income

     1,551        1,626        1,605        1,600        1,513        1,501        1,377   

Operating expenses

     (823     (843     (844     (846     (794     (788     (703

General administrative expenses

     (749     (759     (760     (742     (718     (705     (630

Personnel

     (396     (418     (391     (387     (371     (358     (346

Other general administrative expenses

     (352     (341     (369     (355     (346     (346     (284

Depreciation and amortisation

     (75     (85     (84     (104     (76     (83     (73

Net operating income

     727        783        761        755        719        713        675   

Net loan-loss provisions

     (76     (18     7        (21     (7     (68     (44

Other income

     (56     (51     (130     (118     (59     (71     (85

Profit before taxes

     596        714        639        616        654        574        545   

Tax on profit

     (117     (159     (149     (130     (192     (173     (175

Profit from continuing operations

     479        555        489        485        462        401        370   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     479        555        489        485        462        401        370   

Minority interests

     8        9        10        10        9        11        7   

Attributable profit to the Group

     471        545        480        475        453        390        364   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16     30.09.16  

Balance sheet

              

Customer loans **

     279,334        287,896        284,003        282,673        267,628        259,852        250,294   

Financial assets held for trading (w/o loans)

     42,850        41,349        40,406        40,138        36,151        40,661        36,246   

Financial assets available-for-sale

     12,937        12,785        12,940        12,279        11,801        11,901        12,125   

Central banks and credit institutions **

     19,259        16,848        14,419        14,083        17,223        17,147        16,769   

Tangible and intangible assets

     3,094        3,175        3,043        3,025        2,787        2,646        2,536   

Other assets

     35,375        27,578        28,513        30,957        28,959        29,976        35,795   

Total assets/liabilities & shareholders’ equity

     392,848        389,632        383,323        383,155        364,549        362,184        353,764   

Customer deposits **

     220,684        230,233        227,212        231,947        217,282        212,152        203,785   

Debt securities issued **

     84,356        77,895        76,149        74,260        76,614        72,556        73,204   

Liabilities under insurance contracts

     —          —          —          —          —          —          —     

Central banks and credit institutions **

     26,264        26,331        24,871        23,610        15,210        21,040        22,411   

Other liabilities

     45,703        39,385        38,500        36,162        37,176        40,880        39,048   

Stockholders’ equity ***

     15,841        15,788        16,591        17,176        18,268        15,556        15,315   

Other managed and marketed customer funds

     10,469        10,807        9,376        9,703        8,784        8,365        8,544   

Mutual funds

     10,313        10,645        9,238        9,564        8,661        8,246        8,426   

Pension funds

     —          —          —          —          —          —          —     

Managed portfolios

     156        162        138        139        124        119        117   

Managed and marketed customer funds

     315,509        318,935        312,737        315,910        302,681        293,073        285,533   

 

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

  

  

Other information

              

NPL ratio

     1.75        1.61        1.51        1.52        1.49        1.47        1.47   

Coverage ratio

     41.2        40.3        39.6        38.2        36.5        36.5        36.0   

Cost of credit

     0.11        0.08        0.04        0.03        0.01        0.03        0.05   


Table of Contents

LOGO

 

United Kingdom

€ million (currency-neutral basis)

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     3,333        3,348        (15     (0.4

Net fee income

     797        772        25        3.2   

Gains (losses) on financial transactions

     228        183        44        24.3   

Other operating income *

     34        33        1        1.5   

Gross income

     4,391        4,336        55        1.3   

Operating expenses

     (2,284     (2,277     (7     0.3   

General administrative expenses

     (2,052     (2,056     4        (0.2

Personnel

     (1,075     (1,093     18        (1.6

Other general administrative expenses

     (977     (963     (14     1.4   

Depreciation and amortisation

     (231     (221     (11     4.8   

Net operating income

     2,107        2,059        48        2.3   

Net loan-loss provisions

     (119     (78     (40     51.7   

Other income

     (215     (214     (1     0.6   

Profit before taxes

     1,773        1,767        6        0.3   

Tax on profit

     (540     (386     (154     39.9   

Profit from continuing operations

     1,233        1,381        (148     (10.7

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     1,233        1,381        (148     (10.7

Minority interests

     27        25        2        8.1   

Attributable profit to the Group

     1,207        1,356        (150     (11.1

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

                 Variation  
     30.09.16     30.09.15     Amount     %  

Balance sheet

        

Customer loans **

     250,294        243,588        6,706        2.8   

Financial assets held for trading (w/o loans)

     36,246        34,656        1,589        4.6   

Financial assets available-for-sale

     12,125        11,098        1,026        9.2   

Central banks and credit institutions **

     16,769        12,367        4,402        35.6   

Tangible and intangible assets

     2,536        2,610        (74     (2.8

Other assets

     35,795        24,455        11,340        46.4   

Total assets/liabilities & shareholders’ equity

     353,764        328,774        24,991        7.6   

Customer deposits **

     203,785        194,878        8,907        4.6   

Debt securities issued **

     73,204        65,313        7,892        12.1   

Liabilities under insurance contracts

     —          —          —          —     

Central banks and credit institutions **

     22,411        21,331        1,080        5.1   

Other liabilities

     39,048        33,021        6,027        18.3   

Stockholders’ equity ***

     15,315        14,230        1,085        7.6   

Other managed and marketed customer funds

     8,544        8,042        502        6.2   

Mutual funds

     8,426        7,923        503        6.3   

Pension funds

     —          —          —          —     

Managed portfolios

     117        118        (1     (1.1

Managed and marketed customer funds

     285,533        268,233        17,300        6.4   

 

(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

United Kingdom

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     1,107        1,123        1,118        1,127        1,110        1,115        1,108   

Net fee income

     266        262        244        216        269        253        275   

Gains (losses) on financial transactions

     56        75        52        90        65        93        69   

Other operating income *

     9        3        21        9        11        12        11   

Gross income

     1,437        1,464        1,435        1,441        1,455        1,473        1,463   

Operating expenses

     (763     (759     (755     (762     (763     (773     (748

General administrative expenses

     (694     (683     (680     (668     (690     (692     (671

Personnel

     (367     (377     (349     (348     (357     (352     (367

Other general administrative expenses

     (326     (306     (330     (319     (333     (340     (304

Depreciation and amortisation

     (69     (76     (75     (94     (73     (81     (77

Net operating income

     674        705        680        680        692        700        716   

Net loan-loss provisions

     (70     (15     7        (19     (6     (66     (47

Other income

     (52     (46     (117     (106     (57     (70     (89

Profit before taxes

     553        644        571        555        629        564        580   

Tax on profit

     (108     (144     (134     (117     (185     (170     (186

Profit from continuing operations

     444        500        437        437        444        394        395   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     444        500        437        437        444        394        395   

Minority interests

     7        9        9        9        9        11        7   

Attributable profit to the Group

     437        491        428        428        435        383        388   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

    

     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16     30.09.16  

Balance sheet

              

Customer loans **

     235,949        237,866        243,588        240,953        246,032        249,432        250,294   

Financial assets held for trading (w/o loans)

     36,194        34,163        34,656        34,214        33,234        39,030        36,246   

Financial assets available-for-sale

     10,928        10,564        11,098        10,466        10,848        11,423        12,125   

Central banks and credit institutions **

     16,268        13,920        12,367        12,005        15,834        16,460        16,769   

Tangible and intangible assets

     2,614        2,623        2,610        2,579        2,562        2,540        2,536   

Other assets

     29,881        22,785        24,455        26,388        26,622        28,774        35,795   

Total assets/liabilities & shareholders’ equity

     331,833        321,921        328,774        326,605        335,133        347,659        353,764   

Customer deposits **

     186,408        190,223        194,878        197,714        199,749        203,644        203,785   

Debt securities issued **

     71,255        64,359        65,313        63,300        70,432        69,646        73,204   

Liabilities under insurance contracts

     —          —          —          —          —          —          —     

Central banks and credit institutions **

     22,185        21,755        21,331        20,125        13,982        20,196        22,411   

Other liabilities

     38,605        32,541        33,021        30,825        34,176        39,241        39,048   

Stockholders’ equity ***

     13,380        13,044        14,230        14,641        16,794        14,932        15,315   

Other managed and marketed customer funds

     8,843        8,929        8,042        8,271        8,076        8,029        8,544   

Mutual funds

     8,711        8,795        7,923        8,152        7,962        7,915        8,426   

Pension funds

     —          —          —          —          —          —          —     

Managed portfolios

     132        134        118        119        114        114        117   

Managed and marketed customer funds

     266,506        263,510        268,233        269,285        278,256        281,319        285,533   

 

(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

United Kingdom

£ million

 

                 Variation  
     9M ’16     9M’15     Amount     %  

Income statement

        

Net interest income

     2,671        2,682        (12     (0.4

Net fee income

     638        619        20        3.2   

Gains (losses) on financial transactions

     182        147        36        24.3   

Other operating income *

     27        27        0        1.5   

Gross income

     3,519        3,475        44        1.3   

Operating expenses

     (1,830     (1,824     (5     0.3   

General administrative expenses

     (1,645     (1,648     3        (0.2

Personnel

     (862     (876     14        (1.6

Other general administrative expenses

     (783     (772     (11     1.4   

Depreciation and amortisation

     (185     (177     (9     4.8   

Net operating income

     1,689        1,650        38        2.3   

Net loan-loss provisions

     (95     (63     (32     51.7   

Other income

     (173     (171     (1     0.6   

Profit before taxes

     1,421        1,416        5        0.3   

Tax on profit

     (433     (309     (123     39.9   

Profit from continuing operations

     988        1,107        (119     (10.7

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     988        1,107        (119     (10.7

Minority interests

     21        20        2        8.1   

Attributable profit to the Group

     967        1,087        (120     (11.1

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.09.16      30.09.15      Amount     %  

Balance sheet

          

Customer loans **

     215,511         209,736         5,774        2.8   

Financial assets held for trading (w/o loans)

     31,208         29,840         1,368        4.6   

Financial assets available-for-sale

     10,440         9,556         884        9.2   

Central banks and credit institutions **

     14,439         10,648         3,791        35.6   

Tangible and intangible assets

     2,184         2,247         (63     (2.8

Other assets

     30,821         21,057         9,764        46.4   

Total assets/liabilities & shareholders’ equity

     304,602         283,084         21,518        7.6   

Customer deposits **

     175,465         167,796         7,669        4.6   

Debt securities issued **

     63,031         56,236         6,795        12.1   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     19,297         18,367         930        5.1   

Other liabilities

     33,622         28,432         5,189        18.3   

Stockholders’ equity ***

     13,187         12,253         934        7.6   

Other managed and marketed customer funds

     7,356         6,924         432        6.2   

Mutual funds

     7,255         6,822         433        6.3   

Pension funds

     —           —           —          —     

Managed portfolios

     101         102         (1     (1.1

Managed and marketed customer funds

     245,852         230,956         14,896        6.4   

 

(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

United Kingdom

£ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     887        900        896        903        889        893        888   

Net fee income

     213        210        196        173        216        203        220   

Gains (losses) on financial transactions

     45        60        42        72        52        75        55   

Other operating income *

     7        3        17        7        8        10        9   

Gross income

     1,152        1,173        1,150        1,155        1,166        1,180        1,172   

Operating expenses

     (612     (608     (605     (610     (611     (619     (599

General administrative expenses

     (556     (547     (545     (535     (553     (554     (537

Personnel

     (294     (302     (280     (279     (286     (282     (294

Other general administrative expenses

     (262     (245     (265     (256     (267     (272     (243

Depreciation and amortisation

     (56     (61     (60     (75     (59     (65     (62

Net operating income

     540        565        545        545        554        561        573   

Net loan-loss provisions

     (56     (12     6        (15     (5     (53     (37

Other income

     (41     (36     (94     (85     (45     (56     (71

Profit before taxes

     443        516        457        444        504        452        465   

Tax on profit

     (87     (115     (107     (94     (148     (136     (149

Profit from continuing operations

     356        401        350        350        356        316        316   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     356        401        350        350        356        316        316   

Minority interests

     6        7        7        7        7        8        6   

Attributable profit to the Group

     350        394        343        343        349        307        311   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  

Balance sheet

                    

Customer loans **

     203,159         204,809         209,736         207,468         211,841         214,768         215,511   

Financial assets held for trading (w/o loans)

     31,165         29,416         29,840         29,459         28,616         33,606         31,208   

Financial assets available-for-sale

     9,409         9,096         9,556         9,012         9,341         9,836         10,440   

Central banks and credit institutions **

     14,007         11,986         10,648         10,336         13,633         14,172         14,439   

Tangible and intangible assets

     2,250         2,259         2,247         2,220         2,206         2,187         2,184   

Other assets

     25,728         19,619         21,057         22,721         22,922         24,775         30,821   

Total assets/liabilities & shareholders’ equity

     285,718         277,184         283,084         281,217         288,559         299,345         304,602   

Customer deposits **

     160,503         163,788         167,796         170,238         171,990         175,343         175,465   

Debt securities issued **

     61,352         55,415         56,236         54,503         60,644         59,968         63,031   

Liabilities under insurance contracts

     —           —           —           —           —           —           —     

Central banks and credit institutions **

     19,102         18,732         18,367         17,329         12,039         17,390         19,297   

Other liabilities

     33,240         28,019         28,432         26,541         29,426         33,788         33,622   

Stockholders’ equity ***

     11,521         11,231         12,253         12,606         14,460         12,857         13,187   

Other managed and marketed customer funds

     7,614         7,688         6,924         7,122         6,953         6,914         7,356   

Mutual funds

     7,501         7,573         6,822         7,019         6,855         6,815         7,255   

Pension funds

     —           —           —           —           —           —           —     

Managed portfolios

     113         116         102         102         98         98         101   

Managed and marketed customer funds

     229,470         226,890         230,956         231,862         239,587         242,224         245,852   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Latin America

€ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     9,640        10,489        (849     (8.1

Net fee income

     3,263        3,366        (103     (3.1

Gains (losses) on financial transactions

     660        457        203        44.4   

Other operating income *

     9        48        (39     (81.6

Gross income

     13,572        14,360        (788     (5.5

Operating expenses

     (5,544     (5,969     425        (7.1

General administrative expenses

     (5,047     (5,448     402        (7.4

Personnel

     (2,797     (2,978     180        (6.1

Other general administrative expenses

     (2,249     (2,471     221        (9.0

Depreciation and amortisation

     (497     (521     23        (4.5

Net operating income

     8,028        8,392        (364     (4.3

Net loan-loss provisions

     (3,582     (3,677     95        (2.6

Other income

     (538     (740     202        (27.2

Profit before taxes

     3,908        3,975        (67     (1.7

Tax on profit

     (1,028     (998     (30     3.0   

Profit from continuing operations

     2,879        2,977        (98     (3.3

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     2,879        2,977        (98     (3.3

Minority interests

     456        477        (21     (4.5

Attributable profit to the Group

     2,424        2,500        (76     (3.0

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.09.16      30.09.15      Amount     %  

Balance sheet

          

Customer loans **

     142,414         129,593         12,820        9.9   

Financial assets held for trading (w/o loans)

     32,081         37,178         (5,097     (13.7

Financial assets available-for-sale

     29,696         23,722         5,974        25.2   

Central banks and credit institutions **

     49,542         36,788         12,754        34.7   

Tangible and intangible assets

     3,839         3,416         423        12.4   

Other assets

     36,665         33,672         2,992        8.9   

Total assets/liabilities & shareholders’ equity

     294,236         264,369         29,866        11.3   

Customer deposits **

     133,436         118,044         15,392        13.0   

Debt securities issued **

     44,278         38,027         6,251        16.4   

Liabilities under insurance contracts

     1         1         0        12.5   

Central banks and credit institutions **

     39,642         42,517         (2,875     (6.8

Other liabilities

     52,985         45,884         7,102        15.5   

Stockholders’ equity ***

     23,892         19,896         3,996        20.1   

Other managed and marketed customer funds

     79,125         62,030         17,095        27.6   

Mutual funds

     72,890         57,561         15,329        26.6   

Pension funds

     —           —           —          —     

Managed portfolios

     6,235         4,470         1,766        39.5   

Managed and marketed customer funds

     256,840         218,102         38,738        17.8   

(**).-  Including all on-balance sheet balances for this item

          

(***).- Capital + reserves + profit + other accumulated results

          

Ratios (%) and other data

          

RoTE

     15.29         15.57         (0.29 p.  

Efficiency ratio (with amortisations)

     40.8         41.6         (0.72 p.  

NPL ratio

     4.94         4.65         0.29 p.     

Coverage ratio

     84.5         85.4         (0.90 p.  

Number of employees

     87,250         88,893         (1,643     (1.8

Number of branches

     5,817         5,812         5        0.1   


Table of Contents

LOGO

 

Latin America

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     3,545        3,610        3,334        3,263        3,044        3,140        3,456   

Net fee income

     1,135        1,151        1,079        1,086        961        1,121        1,181   

Gains (losses) on financial transactions

     168        163        126        60        141        222        297   

Other operating income *

     (2     27        23        (13     (7     25        (9

Gross income

     4,846        4,952        4,562        4,396        4,139        4,507        4,925   

Operating expenses

     (2,047     (2,027     (1,895     (1,937     (1,736     (1,834     (1,974

General administrative expenses

     (1,865     (1,845     (1,738     (1,782     (1,584     (1,666     (1,796

Personnel

     (1,002     (1,020     (956     (978     (868     (938     (991

Other general administrative expenses

     (863     (826     (782     (804     (716     (728     (805

Depreciation and amortisation

     (182     (182     (157     (155     (151     (168     (178

Net operating income

     2,800        2,925        2,667        2,459        2,404        2,673        2,952   

Net loan-loss provisions

     (1,210     (1,226     (1,241     (1,273     (1,105     (1,149     (1,329

Other income

     (203     (273     (264     (153     (189     (217     (133

Profit before taxes

     1,386        1,426        1,163        1,034        1,110        1,308        1,490   

Tax on profit

     (401     (374     (223     (221     (269     (352     (407

Profit from continuing operations

     985        1,052        940        812        841        955        1,083   

Net profit from discontinued operations

     —          —          —          —          —          0        (0

Consolidated profit

     985        1,052        940        812        841        955        1,083   

Minority interests

     145        176        156        119        137        152        166   

Attributable profit to the Group

     840        876        783        693        703        803        917   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  

Balance sheet

                    

Customer loans **

     146,660         145,094         129,593         133,138         131,830         141,873         142,414   

Financial assets held for trading (w/o loans)

     34,791         34,585         37,178         33,670         36,152         38,044         32,081   

Financial assets available-for-sale

     31,013         34,670         23,722         25,926         27,032         28,815         29,696   

Central banks and credit institutions **

     35,121         35,811         36,788         35,523         39,060         49,887         49,542   

Tangible and intangible assets

     4,116         4,056         3,416         3,522         3,549         3,869         3,839   

Other assets

     33,893         30,279         33,672         36,106         35,205         37,107         36,665   

Total assets/liabilities & shareholders’ equity

     285,594         284,495         264,369         267,885         272,829         299,596         294,236   

Customer deposits **

     135,772         133,402         118,044         122,413         125,348         134,898         133,436   

Debt securities issued **

     41,321         43,574         38,027         39,527         39,319         45,148         44,278   

Liabilities under insurance contracts

     1         1         1         1         1         1         1   

Central banks and credit institutions **

     38,413         41,756         42,517         42,393         41,879         42,333         39,642   

Other liabilities

     47,835         43,404         45,884         43,872         44,863         53,825         52,985   

Stockholders’ equity ***

     22,251         22,358         19,896         19,678         21,418         23,391         23,892   

Other managed and marketed customer funds

     70,073         71,585         62,030         65,690         68,191         76,722         79,125   

Mutual funds

     64,919         66,315         57,561         61,096         63,275         70,759         72,890   

Pension funds

     —           —           —           —           —           —           —     

Managed portfolios

     5,153         5,270         4,470         4,594         4,916         5,964         6,235   

Managed and marketed customer funds

     247,166         248,561         218,102         227,631         232,858         256,768         256,840   

(**).-  Including all on-balance sheet balances for this item

    

              

(***).- Capital + reserves + profit + other accumulated results

  

              

Other information

                    

NPL ratio

     4.64         4.74         4.65         4.96         4.88         4.98         4.94   

Coverage ratio

     83.6         84.4         85.4         79.0         79.7         81.4         84.5   

Cost of credit

     3.53         3.39         3.33         3.36         3.39         3.41         3.42   


Table of Contents

LOGO

 

Latin America

€ million (currency-neutral basis)

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     9,640        9,113        527        5.8   

Net fee income

     3,263        2,863        401        14.0   

Gains (losses) on financial transactions

     660        385        275        71.4   

Other operating income *

     9        51        (42     (82.5

Gross income

     13,572        12,411        1,160        9.3   

Operating expenses

     (5,544     (5,115     (429     8.4   

General administrative expenses

     (5,047     (4,665     (382     8.2   

Personnel

     (2,797     (2,558     (239     9.4   

Other general administrative expenses

     (2,249     (2,107     (143     6.8   

Depreciation and amortisation

     (497     (450     (48     10.6   

Net operating income

     8,028        7,297        731        10.0   

Net loan-loss provisions

     (3,582     (3,228     (354     11.0   

Other income

     (538     (653     115        (17.6

Profit before taxes

     3,908        3,416        492        14.4   

Tax on profit

     (1,028     (847     (181     21.4   

Profit from continuing operations

     2,879        2,568        311        12.1   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     2,879        2,568        311        12.1   

Minority interests

     456        425        31        7.2   

Attributable profit to the Group

     2,424        2,143        280        13.1   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.09.16      30.09.15      Amount     %  

Balance sheet

          

Customer loans **

     142,414         139,393         3,020        2.2   

Financial assets held for trading (w/o loans)

     32,081         38,561         (6,480     (16.8

Financial assets available-for-sale

     29,696         26,435         3,261        12.3   

Central banks and credit institutions **

     49,542         42,108         7,434        17.7   

Tangible and intangible assets

     3,839         3,694         145        3.9   

Other assets

     36,665         36,967         (302     (0.8

Total assets/liabilities & shareholders’ equity

     294,236         287,158         7,078        2.5   

Customer deposits **

     133,436         126,239         7,197        5.7   

Debt securities issued **

     44,278         43,818         460        1.1   

Liabilities under insurance contracts

     1         1         (0     (9.1

Central banks and credit institutions **

     39,642         46,847         (7,204     (15.4

Other liabilities

     52,985         48,883         4,102        8.4   

Stockholders’ equity ***

     23,892         21,370         2,522        11.8   

Other managed and marketed customer funds

     79,125         70,470         8,655        12.3   

Mutual funds

     72,890         65,248         7,642        11.7   

Pension funds

     —           —           —          —     

Managed portfolios

     6,235         5,222         1,013        19.4   

Managed and marketed customer funds

     256,840         240,527         16,313        6.8   

 

(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Latin America

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     2,898        3,055        3,161        3,244        3,199        3,152        3,288   

Net fee income

     911        955        996        1,051        1,009        1,128        1,126   

Gains (losses) on financial transactions

     138        134        113        49        141        226        293   

Other operating income *

     1        25        25        (4     (6     25        (10

Gross income

     3,949        4,169        4,294        4,340        4,344        4,531        4,697   

Operating expenses

     (1,656     (1,695     (1,764     (1,885     (1,816     (1,842     (1,885

General administrative expenses

     (1,507     (1,541     (1,616     (1,733     (1,657     (1,673     (1,716

Personnel

     (812     (854     (892     (955     (909     (942     (946

Other general administrative expenses

     (696     (687     (724     (779     (748     (731     (770

Depreciation and amortisation

     (148     (153     (148     (151     (159     (169     (169

Net operating income

     2,293        2,474        2,530        2,456        2,528        2,689        2,812   

Net loan-loss provisions

     (999     (1,046     (1,183     (1,270     (1,168     (1,153     (1,262

Other income

     (164     (233     (256     (172     (205     (217     (116

Profit before taxes

     1,130        1,196        1,090        1,014        1,155        1,318        1,434   

Tax on profit

     (324     (310     (213     (224     (280     (357     (391

Profit from continuing operations

     806        886        877        790        874        961        1,043   

Net profit from discontinued operations

     —          —          —          —          —          0        (0

Consolidated profit

     806        886        877        790        874        961        1,043   

Minority interests

     123        152        150        119        141        154        161   

Attributable profit to the Group

     683        733        727        671        733        808        882   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  

Balance sheet

                    

Customer loans **

     131,095         132,816         139,393         141,531         138,879         139,984         142,414   

Financial assets held for trading (w/o loans)

     29,883         30,744         38,561         34,158         36,675         37,120         32,081   

Financial assets available-for-sale

     28,433         32,093         26,435         28,103         28,806         28,363         29,696   

Central banks and credit institutions **

     32,183         33,342         42,108         40,154         42,374         49,178         49,542   

Tangible and intangible assets

     3,642         3,638         3,694         3,850         3,847         3,821         3,839   

Other assets

     29,851         27,380         36,967         38,925         37,676         36,670         36,665   

Total assets/liabilities & shareholders’ equity

     255,088         260,013         287,158         286,720         288,257         295,136         294,236   

Customer deposits **

     119,833         120,870         126,239         129,660         132,220         133,133         133,436   

Debt securities issued **

     38,312         40,973         43,818         44,162         42,698         44,637         44,278   

Liabilities under insurance contracts

     1         1         1         1         1         1         1   

Central banks and credit institutions **

     34,548         38,653         46,847         45,088         43,970         41,600         39,642   

Other liabilities

     42,622         39,242         48,883         46,858         46,590         52,702         52,985   

Stockholders’ equity ***

     19,773         20,273         21,370         20,950         22,777         23,063         23,892   

Other managed and marketed customer funds

     64,045         66,329         70,470         73,094         73,972         75,666         79,125   

Mutual funds

     59,161         61,246         65,248         67,889         68,574         69,722         72,890   

Pension funds

     —           —           —           —           —           —           —     

Managed portfolios

     4,883         5,082         5,222         5,205         5,397         5,944         6,235   

Managed and marketed customer funds

     222,189         228,171         240,527         246,916         248,890         253,436         256,840   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Latin America. Results

€ million

 

     Gross income     Net operating income     Attributable profit to the Group  
     9M ’16      9M ’15      Var. (%)     9M ’16      9M ’15     Var. (%)     9M ’16     9M ’15     Var. (%)  

Brazil

     8,133         8,643         (5.9     4,963         5,251        (5.5     1,276        1,315        (3.0

Mexico

     2,375         2,467         (3.7     1,425         1,431        (0.5     460        456        1.1   

Chile

     1,749         1,792         (2.4     1,028         1,049        (2.0     377        378        (0.3

Argentina

     999         1,155         (13.5     450         516        (12.8     250        274        (8.9

Uruguay

     246         234         4.8        119         104        14.8        59        54        8.2   

Peru

     56         57         (1.6     39         39        (0.5     27        23        17.5   

Colombia

     12         12         7.9        4         4        (6.8     (20     2        —     

Rest

     2         1         257.7        0         (2     —          (5     (2     214.4   

Total

     13,572         14,360         (5.5     8,028         8,392        (4.3     2,424        2,500        (3.0


Table of Contents

LOGO

 

Latin America. Results

€ million (currency-neutral basis)

 

     Gross income      Net operating income      Attributable profit to the Group  
     9M ’16      9M ’15      Var. (%)      9M ’16      9M ’15     Var. (%)      9M ’16     9M ’15     Var. (%)  

Brazil

     8,133         7,659         6.2         4,963         4,653        6.7         1,276        1,165        9.5   

Mexico

     2,375         2,094         13.4         1,425         1,215        17.2         460        387        19.0   

Chile

     1,749         1,682         4.0         1,028         984        4.5         377        354        6.3   

Argentina

     999         711         40.4         450         318        41.6         250        169        48.0   

Uruguay

     246         202         21.4         119         89        33.0         59        47        25.4   

Peru

     56         53         5.8         39         36        7.0         27        22        26.4   

Colombia

     12         10         26.1         4         3        8.8         (20     2        —     

Rest

     2         1         262.8         0         (2     —           (5     (2     216.3   

Total

     13,572         12,411         9.3         8,028         7,297        10.0         2,424        2,143        13.1   


Table of Contents

LOGO

 

Brazil

€ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     5,794        6,416        (623     (9.7

Net fee income

     2,053        2,012        41        2.1   

Gains (losses) on financial transactions

     252        96        156        163.3   

Other operating income *

     34        119        (85     (71.5

Gross income

     8,133        8,643        (510     (5.9

Operating expenses

     (3,170     (3,393     223        (6.6

General administrative expenses

     (2,860     (3,062     203        (6.6

Personnel

     (1,590     (1,671     81        (4.8

Other general administrative expenses

     (1,270     (1,392     122        (8.7

Depreciation and amortisation

     (310     (330     20        (6.1

Net operating income

     4,963        5,251        (287     (5.5

Net loan-loss provisions

     (2,424     (2,467     43        (1.7

Other income

     (504     (727     223        (30.7

Profit before taxes

     2,036        2,057        (21     (1.0

Tax on profit

     (612     (582     (29     5.0   

Profit from continuing operations

     1,424        1,474        (50     (3.4

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     1,424        1,474        (50     (3.4

Minority interests

     148        160        (11     (7.1

Attributable profit to the Group

     1,276        1,315        (39     (3.0

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.09.16      30.09.15      Amount     %  

Balance sheet

          

Customer loans **

     68,140         58,227         9,913        17.0   

Financial assets held for trading (w/o loans)

     16,274         14,836         1,438        9.7   

Financial assets available-for-sale

     17,885         15,086         2,799        18.6   

Central banks and credit institutions **

     36,532         25,576         10,956        42.8   

Tangible and intangible assets

     2,587         2,129         458        21.5   

Other assets

     22,506         19,127         3,379        17.7   

Total assets/liabilities & shareholders’ equity

     163,925         134,982         28,943        21.4   

Customer deposits **

     68,970         54,847         14,124        25.8   

Debt securities issued **

     29,685         25,031         4,654        18.6   

Liabilities under insurance contracts

     1         1         0        12.5   

Central banks and credit institutions **

     20,658         23,247         (2,589     (11.1

Other liabilities

     29,748         21,795         7,953        36.5   

Stockholders’ equity ***

     14,863         10,061         4,802        47.7   

Other managed and marketed customer funds

     56,698         41,753         14,945        35.8   

Mutual funds

     52,955         39,129         13,826        35.3   

Pension funds

     —           —           —          —     

Managed portfolios

     3,743         2,625         1,119        42.6   

Managed and marketed customer funds

     155,353         121,631         33,723        27.7   
(**).- Including all on-balance sheet balances for this item           
(***).- Capital + reserves + profit + other accumulated results           

Ratios (%) and other data

          

RoTE

     13.80         14.53         (0.74 p.  

Efficiency ratio (with amortisations)

     39.0         39.3         (0.28 p.  

NPL ratio

     6.12         5.30         0.82 p.     

Coverage ratio

     89.3         96.0         (6.70 p.  

Number of employees

     47,516         48,955         (1,439     (2.9

Number of branches

     3,408         3,436         (28     (0.8


Table of Contents

LOGO

 

Brazil

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     2,254        2,186        1,976        1,903        1,793        1,878        2,123   

Net fee income

     707        683        622        631        573        704        776   

Gains (losses) on financial transactions

     24        66        6        (54     3        97        153   

Other operating income *

     21        46        53        16        13        23        (2

Gross income

     3,007        2,981        2,656        2,497        2,381        2,703        3,050   

Operating expenses

     (1,187     (1,151     (1,056     (1,059     (947     (1,046     (1,177

General administrative expenses

     (1,068     (1,034     (960     (978     (857     (942     (1,061

Personnel

     (574     (571     (525     (535     (473     (523     (593

Other general administrative expenses

     (494     (463     (435     (444     (384     (418     (467

Depreciation and amortisation

     (118     (116     (96     (81     (90     (104     (117

Net operating income

     1,820        1,830        1,600        1,438        1,434        1,657        1,873   

Net loan-loss provisions

     (826     (828     (813     (830     (720     (753     (951

Other income

     (209     (263     (255     (151     (177     (193     (134

Profit before taxes

     785        739        533        457        536        711        788   

Tax on profit

     (253     (230     (99     (107     (137     (231     (244

Profit from continuing operations

     532        509        434        350        399        481        544   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     532        509        434        350        399        481        544   

Minority interests

     55        56        49        33        41        51        56   

Attributable profit to the Group

     477        452        385        317        359        429        488   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  

Balance sheet

                    

Customer loans **

     72,492         72,083         58,227         60,238         60,470         68,034         68,140   

Financial assets held for trading (w/o loans)

     14,720         15,822         14,836         13,360         15,620         19,478         16,274   

Financial assets available-for-sale

     23,071         26,054         15,086         15,814         16,072         17,685         17,885   

Central banks and credit institutions **

     23,937         26,322         25,576         26,692         27,182         36,362         36,532   

Tangible and intangible assets

     2,683         2,672         2,129         2,280         2,368         2,647         2,587   

Other assets

     17,036         15,551         19,127         20,150         20,402         21,869         22,506   

Total assets/liabilities & shareholders’ equity

     153,938         158,503         134,982         138,534         142,114         166,074         163,925   

Customer deposits **

     65,221         67,207         54,847         56,636         59,737         68,672         68,970   

Debt securities issued **

     27,068         29,143         25,031         26,171         26,468         31,200         29,685   

Liabilities under insurance contracts

     1         1         1         1         1         1         1   

Central banks and credit institutions **

     22,329         25,887         23,247         21,600         21,478         22,141         20,658   

Other liabilities

     27,084         23,590         21,795         24,085         22,363         29,631         29,748   

Stockholders’ equity ***

     12,236         12,674         10,061         10,040         12,066         14,428         14,863   

Other managed and marketed customer funds

     47,664         49,878         41,753         45,607         48,621         55,908         56,698   

Mutual funds

     44,589         46,614         39,129         42,961         45,689         52,385         52,955   

Pension funds

     —           —           —           —           —           —           —     

Managed portfolios

     3,075         3,264         2,625         2,646         2,932         3,522         3,743   

Managed and marketed customer funds

     139,953         146,228         121,631         128,414         134,826         155,780         155,353   
(**).- Including all on-balance sheet balances for this item                  

(***).- Capital + reserves + profit + other accumulated results

  

              

Other information

                    

NPL ratio

     4.90         5.13         5.30         5.98         5.93         6.11         6.12   

Coverage ratio

     95.2         95.9         96.0         83.7         83.7         85.3         89.3   

Cost of credit

     4.63         4.45         4.40         4.50         4.63         4.71         4.87   


Table of Contents

LOGO

 

Brazil

€ million (currency-neutral basis)

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     5,794        5,686        108        1.9   

Net fee income

     2,053        1,783        270        15.2   

Gains (losses) on financial transactions

     252        85        167        197.1   

Other operating income *

     34        105        (72     (67.8

Gross income

     8,133        7,659        474        6.2   

Operating expenses

     (3,170     (3,006     (164     5.4   

General administrative expenses

     (2,860     (2,714     (146     5.4   

Personnel

     (1,590     (1,480     (109     7.4   

Other general administrative expenses

     (1,270     (1,233     (37     3.0   

Depreciation and amortisation

     (310     (293     (18     6.0   

Net operating income

     4,963        4,653        311        6.7   

Net loan-loss provisions

     (2,424     (2,186     (238     10.9   

Other income

     (504     (644     140        (21.8

Profit before taxes

     2,036        1,822        213        11.7   

Tax on profit

     (612     (516     (96     18.5   

Profit from continuing operations

     1,424        1,306        117        9.0   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     1,424        1,306        117        9.0   

Minority interests

     148        142        7        4.8   

Attributable profit to the Group

     1,276        1,165        111        9.5   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.09.16      30.09.15      Amount     %  

Balance sheet

          

Customer loans **

     68,140         72,053         (3,913     (5.4

Financial assets held for trading (w/o loans)

     16,274         18,359         (2,085     (11.4

Financial assets available-for-sale

     17,885         18,668         (783     (4.2

Central banks and credit institutions **

     36,532         31,649         4,883        15.4   

Tangible and intangible assets

     2,587         2,634         (48     (1.8

Other assets

     22,506         23,669         (1,163     (4.9

Total assets/liabilities & shareholders’ equity

     163,925         167,033         (3,108     (1.9

Customer deposits **

     68,970         67,870         1,100        1.6   

Debt securities issued **

     29,685         30,974         (1,289     (4.2

Liabilities under insurance contracts

     1         1         (0     (9.1

Central banks and credit institutions **

     20,658         28,767         (8,109     (28.2

Other liabilities

     29,748         26,970         2,777        10.3   

Stockholders’ equity ***

     14,863         12,450         2,413        19.4   

Other managed and marketed customer funds

     56,698         51,668         5,030        9.7   

Mutual funds

     52,955         48,420         4,535        9.4   

Pension funds

     —           —           —          —     

Managed portfolios

     3,743         3,248         495        15.3   

Managed and marketed customer funds

     155,353         150,512         4,842        3.2   

(**).- Including all on-balance sheet balances for this item

(***).-  Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Brazil

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     1,842        1,886        1,958        2,021        1,957        1,885        1,952   

Net fee income

     578        589        616        665        625        711        717   

Gains (losses) on financial transactions

     20        56        9        (46     3        101        148   

Other operating income *

     17        39        50        20        14        24        (4

Gross income

     2,457        2,569        2,633        2,660        2,599        2,721        2,813   

Operating expenses

     (970     (992     (1,045     (1,117     (1,034     (1,052     (1,084

General administrative expenses

     (873     (892     (949     (1,029     (936     (947     (977

Personnel

     (469     (492     (519     (562     (516     (527     (547

Other general administrative expenses

     (403     (400     (430     (467     (420     (421     (430

Depreciation and amortisation

     (97     (100     (96     (88     (98     (105     (108

Net operating income

     1,487        1,577        1,589        1,543        1,565        1,670        1,728   

Net loan-loss provisions

     (675     (714     (797     (868     (786     (755     (883

Other income

     (171     (226     (248     (169     (194     (194     (116

Profit before taxes

     641        638        544        506        586        720        730   

Tax on profit

     (206     (199     (111     (122     (150     (235     (227

Profit from continuing operations

     435        439        433        384        436        485        503   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     435        439        433        384        436        485        503   

Minority interests

     45        48        48        37        45        52        52   

Attributable profit to the Group

     390        390        385        346        391        433        451   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  

Balance sheet

                    

Customer loans **

     69,985         69,075         72,053         71,728         68,760         67,448         68,140   

Financial assets held for trading (w/o loans)

     14,211         15,161         18,359         15,908         17,761         19,310         16,274   

Financial assets available-for-sale

     22,273         24,967         18,668         18,830         18,275         17,532         17,885   

Central banks and credit institutions **

     23,109         25,223         31,649         31,784         30,909         36,048         36,532   

Tangible and intangible assets

     2,590         2,560         2,634         2,715         2,692         2,624         2,587   

Other assets

     16,447         14,902         23,669         23,993         23,198         21,680         22,506   

Total assets/liabilities & shareholders’ equity

     148,616         151,889         167,033         164,959         161,596         164,643         163,925   

Customer deposits **

     62,966         64,403         67,870         67,439         67,926         68,081         68,970   

Debt securities issued **

     26,132         27,927         30,974         31,164         30,097         30,931         29,685   

Liabilities under insurance contracts

     1         1         1         1         1         1         1   

Central banks and credit institutions **

     21,556         24,807         28,767         25,720         24,423         21,951         20,658   

Other liabilities

     26,148         22,606         26,970         28,679         25,429         29,376         29,748   

Stockholders’ equity ***

     11,813         12,145         12,450         11,955         13,720         14,303         14,863   

Other managed and marketed customer funds

     46,016         47,797         51,668         54,307         55,286         55,426         56,698   

Mutual funds

     43,048         44,669         48,420         51,156         51,952         51,934         52,955   

Pension funds

     —           —           —           —           —           —           —     

Managed portfolios

     2,969         3,128         3,248         3,151         3,334         3,492         3,743   

Managed and marketed customer funds

     135,114         140,126         150,512         152,909         153,309         154,438         155,353   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Brazil

R$ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     22,797        22,372        425        1.9   

Net fee income

     8,080        7,016        1,064        15.2   

Gains (losses) on financial transactions

     993        334        659        197.1   

Other operating income *

     134        415        (281     (67.8

Gross income

     32,003        30,137        1,866        6.2   

Operating expenses

     (12,473     (11,829     (643     5.4   

General administrative expenses

     (11,252     (10,677     (575     5.4   

Personnel

     (6,255     (5,825     (430     7.4   

Other general administrative expenses

     (4,997     (4,852     (145     3.0   

Depreciation and amortisation

     (1,221     (1,152     (69     6.0   

Net operating income

     19,530        18,307        1,222        6.7   

Net loan-loss provisions

     (9,539     (8,602     (936     10.9   

Other income

     (1,982     (2,534     553        (21.8

Profit before taxes

     8,009        7,171        838        11.7   

Tax on profit

     (2,406     (2,030     (376     18.5   

Profit from continuing operations

     5,603        5,141        462        9.0   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     5,603        5,141        462        9.0   

Minority interests

     584        557        27        4.8   

Attributable profit to the Group

     5,019        4,584        435        9.5   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.09.16      30.09.15      Amount     %  

Balance sheet

          

Customer loans **

     246,736         260,905         (14,169     (5.4

Financial assets held for trading (w/o loans)

     58,929         66,478         (7,550     (11.4

Financial assets available-for-sale

     64,762         67,598         (2,836     (4.2

Central banks and credit institutions **

     132,283         114,600         17,683        15.4   

Tangible and intangible assets

     9,366         9,538         (172     (1.8

Other assets

     81,496         85,705         (4,209     (4.9

Total assets/liabilities & shareholders’ equity

     593,572         604,826         (11,254     (1.9

Customer deposits **

     249,741         245,756         3,984        1.6   

Debt securities issued **

     107,490         112,158         (4,668     (4.2

Liabilities under insurance contracts

     4         4         (0     (9.1

Central banks and credit institutions **

     74,803         104,167         (29,364     (28.2

Other liabilities

     107,716         97,659         10,057        10.3   

Stockholders’ equity ***

     53,819         45,081         8,738        19.4   

Other managed and marketed customer funds

     205,304         187,089         18,215        9.7   

Mutual funds

     191,749         175,328         16,421        9.4   

Pension funds

     —           —           —          —     

Managed portfolios

     13,555         11,761         1,794        15.3   

Managed and marketed customer funds

     562,534         545,003         17,531        3.2   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Brazil

R$ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     7,248        7,419        7,705        7,952        7,701        7,417        7,679   

Net fee income

     2,275        2,317        2,424        2,619        2,460        2,799        2,821   

Gains (losses) on financial transactions

     77        220        37        (181     11        398        584   

Other operating income *

     67        153        195        79        56        94        (16

Gross income

     9,666        10,109        10,362        10,468        10,227        10,708        11,067   

Operating expenses

     (3,815     (3,904     (4,110     (4,396     (4,068     (4,138     (4,266

General administrative expenses

     (3,434     (3,511     (3,732     (4,050     (3,682     (3,727     (3,843

Personnel

     (1,847     (1,937     (2,040     (2,213     (2,030     (2,072     (2,152

Other general administrative expenses

     (1,587     (1,573     (1,692     (1,837     (1,651     (1,655     (1,691

Depreciation and amortisation

     (381     (394     (378     (347     (387     (411     (423

Net operating income

     5,851        6,205        6,251        6,072        6,159        6,570        6,801   

Net loan-loss provisions

     (2,657     (2,808     (3,138     (3,415     (3,093     (2,972     (3,473

Other income

     (672     (888     (975     (667     (762     (763     (457

Profit before taxes

     2,523        2,509        2,139        1,990        2,304        2,835        2,870   

Tax on profit

     (812     (783     (435     (481     (589     (926     (891

Profit from continuing operations

     1,711        1,726        1,704        1,509        1,716        1,908        1,979   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     1,711        1,726        1,704        1,509        1,716        1,908        1,979   

Minority interests

     177        191        190        147        175        204        205   

Attributable profit to the Group

     1,534        1,536        1,514        1,362        1,540        1,704        1,774   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  

Balance sheet

                    

Customer loans **

     253,417         250,119         260,905         259,729         248,979         244,229         246,736   

Financial assets held for trading (w/o loans)

     51,459         54,899         66,478         57,604         64,314         69,921         58,929   

Financial assets available-for-sale

     80,650         90,406         67,598         68,184         66,174         63,484         64,762   

Central banks and credit institutions **

     83,678         91,334         114,600         115,089         111,920         130,531         132,283   

Tangible and intangible assets

     9,380         9,271         9,538         9,831         9,749         9,503         9,366   

Other assets

     59,554         53,960         85,705         86,879         84,002         78,504         81,496   

Total assets/liabilities & shareholders’ equity

     538,138         549,990         604,826         597,316         585,139         596,171         593,572   

Customer deposits **

     227,998         233,203         245,756         244,196         245,962         246,520         249,741   

Debt securities issued **

     94,625         101,122         112,158         112,843         108,979         112,002         107,490   

Liabilities under insurance contracts

     3         4         4         5         4         4         4   

Central banks and credit institutions **

     78,056         89,827         104,167         93,134         88,435         79,483         74,803   

Other liabilities

     94,682         81,855         97,659         103,848         92,079         106,370         107,716   

Stockholders’ equity ***

     42,774         43,979         45,081         43,290         49,679         51,792         53,819   

Other managed and marketed customer funds

     166,625         173,071         187,089         196,645         200,192         200,697         205,304   

Mutual funds

     155,875         161,745         175,328         185,236         188,119         188,052         191,749   

Pension funds

     —           —           —           —           —           —           —     

Managed portfolios

     10,750         11,326         11,761         11,408         12,072         12,645         13,555   

Managed and marketed customer funds

     489,248         507,397         545,003         553,684         555,133         559,218         562,534   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Mexico

€ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     1,770        1,818        (47     (2.6

Net fee income

     532        601        (69     (11.5

Gains (losses) on financial transactions

     96        102        (6     (6.3

Other operating income *

     (23     (54     31        (57.2

Gross income

     2,375        2,467        (92     (3.7

Operating expenses

     (950     (1,035     85        (8.2

General administrative expenses

     (868     (948     79        (8.4

Personnel

     (450     (504     54        (10.6

Other general administrative expenses

     (418     (444     26        (5.8

Depreciation and amortisation

     (82     (88     6        (6.8

Net operating income

     1,425        1,431        (7     (0.5

Net loan-loss provisions

     (629     (662     33        (5.0

Other income

     (22     6        (29     —     

Profit before taxes

     774        776        (2     (0.2

Tax on profit

     (172     (169     (3     1.9   

Profit from continuing operations

     602        607        (5     (0.8

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     602        607        (5     (0.8

Minority interests

     142        152        (10     (6.5

Attributable profit to the Group

     460        456        5        1.1   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.09.16      30.09.15      Amount     %  

Balance sheet

          

Customer loans **

     27,757         28,198         (441     (1.6

Financial assets held for trading (w/o loans)

     12,749         18,448         (5,699     (30.9

Financial assets available-for-sale

     6,595         4,939         1,657        33.5   

Central banks and credit institutions **

     8,485         6,760         1,725        25.5   

Tangible and intangible assets

     359         363         (4     (1.2

Other assets

     5,708         6,700         (992     (14.8

Total assets/liabilities & shareholders’ equity

     61,653         65,408         (3,755     (5.7

Customer deposits **

     25,982         26,540         (559     (2.1

Debt securities issued **

     5,229         5,228         1        0.0   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     9,820         11,794         (1,974     (16.7

Other liabilities

     16,571         16,801         (230     (1.4

Stockholders’ equity ***

     4,052         5,045         (994     (19.7

Other managed and marketed customer funds

     10,937         11,631         (694     (6.0

Mutual funds

     10,937         11,631         (694     (6.0

Pension funds

     —           —           —          —     

Managed portfolios

     —           —           —          —     

Managed and marketed customer funds

     42,147         43,399         (1,252     (2.9

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

Ratios (%) and other data

  

RoTE

     14.78         12.73         2.04 p.     

Efficiency ratio (with amortisations)

     40.0         42.0         (1.97 p.  

NPL ratio

     2.95         3.54         (0.59 p.  

Coverage ratio

     101.9         93.0         8.90 p.     

Number of employees

     17,467         17,704         (237     (1.3

Number of branches

     1,387         1,354         33        2.4   


Table of Contents

LOGO

 

Mexico

€ million

 

     1Q 15        2Q 15        3Q 15        4Q 15        1Q 16        2Q 16        3Q 16   

Income statement

              

Net interest income

     597        621        600        633        594        579        598   

Net fee income

     194        213        194        199        173        190        169   

Gains (losses) on financial transactions

     43        33        26        36        34        23        38   

Other operating income *

     (15     (14     (26     (18     (9     (5     (9

Gross income

     819        854        794        850        792        786        796   

Operating expenses

     (355     (353     (327     (334     (322     (317     (311

General administrative expenses

     (325     (322     (301     (309     (293     (289     (287

Personnel

     (168     (173     (163     (158     (152     (159     (139

Other general administrative expenses

     (157     (148     (138     (151     (140     (130     (148

Depreciation and amortisation

     (30     (32     (26     (25     (29     (29     (24

Net operating income

     463        501        467        516        470        469        486   

Net loan-loss provisions

     (211     (224     (227     (215     (221     (214     (194

Other income

     8        (2     1        (10     (6     (11     (5

Profit before taxes

     260        274        241        291        243        244        288   

Tax on profit

     (59     (61     (48     (67     (55     (52     (65

Profit from continuing operations

     201        213        193        224        187        192        223   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     201        213        193        224        187        192        223   

Minority interests

     48        53        50        51        45        46        51   

Attributable profit to the Group

     153        160        143        173        143        146        172   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  

Balance sheet

                    

Customer loans **

     29,112         28,609         28,198         30,158         28,702         28,215         27,757   

Financial assets held for trading (w/o loans)

     16,677         15,391         18,448         16,949         17,505         15,128         12,749   

Financial assets available-for-sale

     4,065         3,986         4,939         5,972         5,632         6,739         6,595   

Central banks and credit institutions **

     6,099         5,338         6,760         4,717         6,193         8,102         8,485   

Tangible and intangible assets

     493         460         363         396         380         364         359   

Other assets

     8,671         7,529         6,700         6,535         7,223         6,080         5,708   

Total assets/liabilities & shareholders’ equity

     65,118         61,312         65,408         64,728         65,636         64,628         61,653   

Customer deposits **

     30,965         28,747         26,540         28,274         28,214         27,497         25,982   

Debt securities issued **

     5,694         5,901         5,228         5,783         5,452         5,410         5,229   

Liabilities under insurance contracts

     —           —           —           —           —           —           —     

Central banks and credit institutions **

     9,988         8,473         11,794         12,884         11,516         10,159         9,820   

Other liabilities

     13,608         13,329         16,801         12,829         15,820         17,345         16,571   

Stockholders’ equity ***

     4,863         4,862         5,045         4,957         4,634         4,218         4,052   

Other managed and marketed customer funds

     13,222         12,557         11,631         11,477         11,628         11,359         10,937   

Mutual funds

     13,222         12,557         11,631         11,477         11,628         11,359         10,937   

Pension funds

     —           —           —           —           —           —           —     

Managed portfolios

     —           —           —           —           —           —           —     

Managed and marketed customer funds

     49,881         47,205         43,399         45,535         45,294         44,266         42,147   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

Other information                                                 

NPL ratio

     3.71         3.81         3.54         3.38         3.06         3.01         2.95   

Coverage ratio

     88.4         87.5         93.0         90.6         97.5         102.3         101.9   

Cost of credit

     2.92         2.89         2.87         2.91         2.95         2.96         2.86   


Table of Contents

LOGO

 

Mexico

€ million (currency-neutral basis)

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     1,770        1,543        227        14.7   

Net fee income

     532        510        22        4.2   

Gains (losses) on financial transactions

     96        87        9        10.3   

Other operating income *

     (23     (46     23        (49.5

Gross income

     2,375        2,094        281        13.4   

Operating expenses

     (950     (879     (71     8.1   

General administrative expenses

     (868     (804     (64     7.9   

Personnel

     (450     (427     (22     5.3   

Other general administrative expenses

     (418     (377     (41     11.0   

Depreciation and amortisation

     (82     (74     (7     9.7   

Net operating income

     1,425        1,215        210        17.2   

Net loan-loss provisions

     (629     (562     (67     11.9   

Other income

     (22     5        (28     —     

Profit before taxes

     774        659        115        17.5   

Tax on profit

     (172     (143     (29     20.0   

Profit from continuing operations

     602        515        87        16.8   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     602        515        87        16.8   

Minority interests

     142        129        13        10.1   

Attributable profit to the Group

     460        387        74        19.0   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.09.16      30.09.15      Amount     %  

Balance sheet

          

Customer loans **

     27,757         24,615         3,142        12.8   

Financial assets held for trading (w/o loans)

     12,749         16,104         (3,355     (20.8

Financial assets available-for-sale

     6,595         4,311         2,284        53.0   

Central banks and credit institutions **

     8,485         5,901         2,584        43.8   

Tangible and intangible assets

     359         317         42        13.2   

Other assets

     5,708         5,849         (141     (2.4

Total assets/liabilities & shareholders’ equity

     61,653         57,097         4,555        8.0   

Customer deposits **

     25,982         23,168         2,813        12.1   

Debt securities issued **

     5,229         4,563         665        14.6   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     9,820         10,295         (476     (4.6

Other liabilities

     16,571         14,666         1,905        13.0   

Stockholders’ equity ***

     4,052         4,404         (353     (8.0

Other managed and marketed customer funds

     10,937         10,153         784        7.7   

Mutual funds

     10,937         10,153         784        7.7   

Pension funds

     —           —           —          —     

Managed portfolios

     —           —           —          —     

Managed and marketed customer funds

     42,147         37,885         4,262        11.3   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Mexico

€ million (currency-neutral basis)

 

     1Q 15        2Q 15        3Q 15        4Q 15        1Q 16        2Q 16        3Q 16   

Income statement

              

Net interest income

     492        515        536        567        579        579        612   

Net fee income

     160        177        174        179        169        190        174   

Gains (losses) on financial transactions

     35        28        24        32        33        23        39   

Other operating income *

     (12     (11     (23     (16     (9     (5     (9

Gross income

     675        708        711        762        772        787        816   

Operating expenses

     (293     (293     (293     (301     (314     (318     (318

General administrative expenses

     (268     (267     (270     (278     (285     (289     (294

Personnel

     (138     (144     (146     (142     (148     (159     (142

Other general administrative expenses

     (130     (123     (124     (135     (137     (130     (152

Depreciation and amortisation

     (25     (26     (23     (23     (29     (29     (24

Net operating income

     382        415        418        462        458        469        498   

Net loan-loss provisions

     (174     (186     (202     (193     (216     (214     (199

Other income

     6        (2     1        (9     (6     (11     (5

Profit before taxes

     215        228        216        260        236        244        294   

Tax on profit

     (49     (51     (43     (60     (54     (52     (66

Profit from continuing operations

     166        177        173        200        183        192        228   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     166        177        173        200        183        192        228   

Minority interests

     40        44        45        45        43        46        52   

Attributable profit to the Group

     126        133        128        155        139        146        175   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  

Balance sheet

                    

Customer loans **

     22,113         23,074         24,615         26,240         25,865         26,782         27,757   

Financial assets held for trading (w/o loans)

     12,668         12,413         16,104         14,747         15,775         14,359         12,749   

Financial assets available-for-sale

     3,088         3,215         4,311         5,196         5,076         6,397         6,595   

Central banks and credit institutions **

     4,633         4,305         5,901         4,104         5,581         7,690         8,485   

Tangible and intangible assets

     375         371         317         344         342         346         359   

Other assets

     6,586         6,072         5,849         5,686         6,509         5,771         5,708   

Total assets/liabilities & shareholders’ equity

     49,462         49,451         57,097         56,318         59,149         61,345         61,653   

Customer deposits **

     23,520         23,186         23,168         24,601         25,425         26,101         25,982   

Debt securities issued **

     4,325         4,759         4,563         5,032         4,913         5,135         5,229   

Liabilities under insurance contracts

     —           —           —           —           —           —           —     

Central banks and credit institutions **

     7,587         6,834         10,295         11,210         10,378         9,643         9,820   

Other liabilities

     10,336         10,750         14,666         11,162         14,256         16,464         16,571   

Stockholders’ equity ***

     3,694         3,921         4,404         4,313         4,176         4,003         4,052   

Other managed and marketed customer funds

     10,043         10,128         10,153         9,986         10,479         10,782         10,937   

Mutual funds

     10,043         10,128         10,153         9,986         10,479         10,782         10,937   

Pension funds

     —           —           —           —           —           —           —     

Managed portfolios

     —           —           —           —           —           —           —     

Managed and marketed customer funds

     37,889         38,073         37,885         39,619         40,817         42,018         42,147   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Mexico

Million pesos

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     36,120        31,483        4,636        14.7   

Net fee income

     10,851        10,413        439        4.2   

Gains (losses) on financial transactions

     1,953        1,770        183        10.3   

Other operating income *

     (476     (944     468        (49.5

Gross income

     48,447        42,722        5,725        13.4   

Operating expenses

     (19,378     (17,929     (1,449     8.1   

General administrative expenses

     (17,714     (16,413     (1,301     7.9   

Personnel

     (9,180     (8,722     (458     5.3   

Other general administrative expenses

     (8,533     (7,691     (843     11.0   

Depreciation and amortisation

     (1,664     (1,516     (148     9.7   

Net operating income

     29,069        24,793        4,276        17.2   

Net loan-loss provisions

     (12,825     (11,467     (1,359     11.9   

Other income

     (454     110        (565     —     

Profit before taxes

     15,790        13,437        2,353        17.5   

Tax on profit

     (3,504     (2,920     (584     20.0   

Profit from continuing operations

     12,286        10,517        1,769        16.8   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     12,286        10,517        1,769        16.8   

Minority interests

     2,892        2,626        266        10.1   

Attributable profit to the Group

     9,394        7,891        1,503        19.0   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.09.16      30.09.15      Amount     %  

Balance sheet

          

Customer loans **

     603,403         535,103         68,301        12.8   

Financial assets held for trading (w/o loans)

     277,148         350,088         (72,940     (20.8

Financial assets available-for-sale

     143,376         93,721         49,655        53.0   

Central banks and credit institutions **

     184,462         128,292         56,170        43.8   

Tangible and intangible assets

     7,795         6,886         909        13.2   

Other assets

     124,077         127,145         (3,069     (2.4

Total assets/liabilities & shareholders’ equity

     1,340,261         1,241,236         99,026        8.0   

Customer deposits **

     564,813         503,652         61,161        12.1   

Debt securities issued **

     113,669         99,205         14,464        14.6   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     213,469         223,811         (10,342     (4.6

Other liabilities

     360,227         318,821         41,406        13.0   

Stockholders’ equity ***

     88,084         95,747         (7,663     (8.0

Other managed and marketed customer funds

     237,753         220,719         17,034        7.7   

Mutual funds

     237,753         220,719         17,034        7.7   

Pension funds

     —           —           —          —     

Managed portfolios

     —           —           —          —     

Managed and marketed customer funds

     916,235         823,577         92,659        11.3   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Mexico

Million pesos

 

     1Q 15        2Q 15        3Q 15        4Q 15        1Q 16        2Q 16        3Q 16   

Income statement

              

Net interest income

     10,041        10,504        10,939        11,578        11,808        11,823        12,488   

Net fee income

     3,259        3,613        3,541        3,642        3,445        3,867        3,540   

Gains (losses) on financial transactions

     718        564        487        657        679        474        799   

Other operating income *

     (249     (232     (463     (329     (186     (110     (180

Gross income

     13,769        14,450        14,503        15,547        15,745        16,054        16,647   

Operating expenses

     (5,973     (5,978     (5,978     (6,131     (6,402     (6,479     (6,497

General administrative expenses

     (5,467     (5,444     (5,501     (5,664     (5,817     (5,896     (6,001

Personnel

     (2,819     (2,934     (2,969     (2,907     (3,030     (3,246     (2,905

Other general administrative expenses

     (2,648     (2,510     (2,533     (2,757     (2,787     (2,650     (3,096

Depreciation and amortisation

     (506     (533     (476     (467     (586     (583     (496

Net operating income

     7,795        8,472        8,526        9,416        9,343        9,576        10,151   

Net loan-loss provisions

     (3,545     (3,791     (4,131     (3,939     (4,399     (4,364     (4,062

Other income

     130        (36     17        (174     (123     (233     (98

Profit before taxes

     4,380        4,644        4,412        5,302        4,821        4,979        5,990   

Tax on profit

     (999     (1,039     (882     (1,223     (1,097     (1,060     (1,346

Profit from continuing operations

     3,381        3,606        3,530        4,080        3,724        3,919        4,643   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     3,381        3,606        3,530        4,080        3,724        3,919        4,643   

Minority interests

     807        902        917        925        886        939        1,067   

Attributable profit to the Group

     2,574        2,704        2,613        3,155        2,839        2,979        3,577   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

   
     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16     30.09.16  

Balance sheet

              

Customer loans **

     480,702        501,609        535,103        570,433        562,286        582,206        603,403   

Financial assets held for trading (w/o loans)

     275,379        269,846        350,088        320,576        342,933        312,155        277,148   

Financial assets available-for-sale

     67,130        69,887        93,721        112,964        110,338        139,062        143,376   

Central banks and credit institutions **

     100,717        93,585        128,292        89,225        121,327        167,180        184,462   

Tangible and intangible assets

     8,147        8,071        6,886        7,488        7,442        7,518        7,795   

Other assets

     143,174        132,002        127,145        123,603        141,501        125,458        124,077   

Total assets/liabilities & shareholders’ equity

     1,075,250        1,075,000        1,241,236        1,224,289        1,285,828        1,333,578        1,340,261   

Customer deposits **

     511,307        504,032        503,652        534,796        552,715        567,398        564,813   

Debt securities issued **

     94,023        103,464        99,205        109,387        106,804        111,627        113,669   

Liabilities under insurance contracts

     —          —          —          —          —          —          —     

Central banks and credit institutions **

     164,927        148,567        223,811        243,694        225,602        209,625        213,469   

Other liabilities

     224,700        233,697        318,821        242,651        309,920        357,899        360,227   

Stockholders’ equity ***

     80,293        85,240        95,747        93,761        90,787        87,029        88,084   

Other managed and marketed customer funds

     218,327        220,166        220,719        217,086        227,797        234,392        237,753   

Mutual funds

     218,327        220,166        220,719        217,086        227,797        234,392        237,753   

Pension funds

     —          —          —          —          —          —          —     

Managed portfolios

     —          —          —          —          —          —          —     

Managed and marketed customer funds

     823,657        827,662        823,577        861,269        887,316        913,417        916,235   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Chile

€ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     1,342        1,356        (14     (1.0

Net fee income

     261        275        (14     (5.2

Gains (losses) on financial transactions

     143        151        (8     (5.1

Other operating income *

     3        10        (7     (73.5

Gross income

     1,749        1,792        (43     (2.4

Operating expenses

     (721     (743     22        (3.0

General administrative expenses

     (657     (687     31        (4.4

Personnel

     (409     (415     6        (1.4

Other general administrative expenses

     (247     (272     25        (9.0

Depreciation and amortisation

     (64     (56     (8     14.5   

Net operating income

     1,028        1,049        (21     (2.0

Net loan-loss provisions

     (382     (410     28        (6.8

Other income

     7        (1     8        —     

Profit before taxes

     653        638        15        2.4   

Tax on profit

     (113     (96     (16     17.0   

Profit from continuing operations

     540        541        (1     (0.2

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     540        541        (1     (0.2

Minority interests

     164        164        0        0.1   

Attributable profit to the Group

     377        378        (1     (0.3

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.09.16      30.09.15      Amount     %  

Balance sheet

          

Customer loans **

     35,883         31,874         4,009        12.6   

Financial assets held for trading (w/o loans)

     2,876         3,665         (788     (21.5

Financial assets available-for-sale

     3,901         2,449         1,452        59.3   

Central banks and credit institutions **

     3,382         3,479         (96     (2.8

Tangible and intangible assets

     375         343         33        9.5   

Other assets

     3,522         3,669         (147     (4.0

Total assets/liabilities & shareholders’ equity

     49,939         45,477         4,462        9.8   

Customer deposits **

     25,460         23,211         2,249        9.7   

Debt securities issued **

     9,165         7,685         1,480        19.3   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     6,783         5,878         904        15.4   

Other liabilities

     5,394         5,843         (448     (7.7

Stockholders’ equity ***

     3,137         2,860         277        9.7   

Other managed and marketed customer funds

     9,941         7,307         2,633        36.0   

Mutual funds

     7,449         5,463         1,986        36.4   

Pension funds

     —           —           —          —     

Managed portfolios

     2,492         1,845         647        35.1   

Managed and marketed customer funds

     44,565         38,204         6,362        16.7   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

Ratios (%) and other data

          

RoTE

     17.17         17.11         0.06 p.     

Efficiency ratio (with amortisations)

     41.2         41.5         (0.26 p.  

NPL ratio

     5.12         5.60         (0.48 p.  

Coverage ratio

     58.1         52.8         5.30 p.     

Number of employees

     12,208         12,334         (126     (1.0

Number of branches

     465         476         (11     (2.3


Table of Contents

LOGO

 

Chile

€ million

 

     1Q 15        2Q 15        3Q 15        4Q 15        1Q 16        2Q 16        3Q 16   

Income statement

              

Net interest income

     398        498        460        435        421        449        472   

Net fee income

     87        96        93        84        88        85        89   

Gains (losses) on financial transactions

     65        35        51        22        48        42        53   

Other operating income *

     4        4        2        2        (0     1        2   

Gross income

     553        633        606        543        556        577        616   

Operating expenses

     (238     (263     (243     (260     (235     (237     (249

General administrative expenses

     (219     (244     (224     (239     (216     (216     (225

Personnel

     (128     (149     (138     (153     (128     (139     (142

Other general administrative expenses

     (91     (95     (86     (86     (88     (76     (83

Depreciation and amortisation

     (18     (19     (18     (21     (19     (21     (23

Net operating income

     316        370        364        283        321        339        368   

Net loan-loss provisions

     (132     (126     (153     (157     (109     (127     (146

Other income

     6        (3     (4     4        1        (1     6   

Profit before taxes

     190        241        207        130        213        211        228   

Tax on profit

     (43     (28     (25     (17     (40     (31     (42

Profit from continuing operations

     147        212        182        113        173        181        187   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     147        212        182        113        173        181        187   

Minority interests

     41        65        57        36        52        55        58   

Attributable profit to the Group

     106        147        125        78        122        126        129   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  

Balance sheet

                    

Customer loans **

     34,510         33,733         31,874         32,338         33,350         35,322         35,883   

Financial assets held for trading (w/o loans)

     2,940         2,918         3,665         3,144         2,793         3,217         2,876   

Financial assets available-for-sale

     2,290         2,831         2,449         2,668         3,548         3,273         3,901   

Central banks and credit institutions **

     3,622         2,711         3,479         3,294         3,502         3,469         3,382   

Tangible and intangible assets

     382         371         343         355         354         373         375   

Other assets

     4,541         3,930         3,669         4,161         3,341         4,387         3,522   

Total assets/liabilities & shareholders’ equity

     48,285         46,495         45,477         45,960         46,888         50,041         49,939   

Customer deposits **

     26,499         24,203         23,211         24,347         24,679         25,636         25,460   

Debt securities issued **

     8,474         8,464         7,685         7,467         7,282         8,419         9,165   

Liabilities under insurance contracts

     —           —           —           —           —           —           —     

Central banks and credit institutions **

     4,407         5,801         5,878         5,886         6,287         7,305         6,783   

Other liabilities

     5,712         5,128         5,843         5,280         5,519         5,693         5,394   

Stockholders’ equity ***

     3,193         2,898         2,860         2,980         3,121         2,988         3,137   

Other managed and marketed customer funds

     7,871         7,792         7,307         7,370         7,063         8,044         9,941   

Mutual funds

     5,793         5,786         5,463         5,422         5,079         5,603         7,449   

Pension funds

     —           —           —           —           —           —           —     

Managed portfolios

     2,078         2,006         1,845         1,948         1,984         2,441         2,492   

Managed and marketed customer funds

     42,845         40,459         38,204         39,184         39,024         42,099         44,565   

 

(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + other accumulated results

 

Other information

                    

NPL ratio

         5.88             5.73             5.60             5.62             5.45             5.28             5.12   

Coverage ratio

     52.0         51.6         52.8         53.9         54.6         55.5         58.1   

Cost of credit

     1.74         1.68         1.68         1.65         1.58         1.59         1.55   


Table of Contents

LOGO

 

Chile

€ million (currency-neutral basis)

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     1,342        1,272        70        5.5   

Net fee income

     261        258        3        1.1   

Gains (losses) on financial transactions

     143        142        2        1.1   

Other operating income *

     3        9        (7     (71.8

Gross income

     1,749        1,682        68        4.0   

Operating expenses

     (721     (698     (23     3.4   

General administrative expenses

     (657     (645     (12     1.8   

Personnel

     (409     (390     (20     5.1   

Other general administrative expenses

     (247     (255     8        (3.0

Depreciation and amortisation

     (64     (53     (12     22.0   

Net operating income

     1,028        984        44        4.5   

Net loan-loss provisions

     (382     (385     3        (0.7

Other income

     7        (1     8        —     

Profit before taxes

     653        598        55        9.2   

Tax on profit

     (113     (91     (22     24.7   

Profit from continuing operations

     540        508        32        6.4   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     540        508        32        6.4   

Minority interests

     164        153        10        6.7   

Attributable profit to the Group

     377        354        22        6.3   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.09.16      30.09.15      Amount     %  

Balance sheet

          

Customer loans **

     35,883         34,101         1,782        5.2   

Financial assets held for trading (w/o loans)

     2,876         3,921         (1,044     (26.6

Financial assets available-for-sale

     3,901         2,620         1,281        48.9   

Central banks and credit institutions **

     3,382         3,722         (339     (9.1

Tangible and intangible assets

     375         367         9        2.4   

Other assets

     3,522         3,925         (403     (10.3

Total assets/liabilities & shareholders’ equity

     49,939         48,655         1,284        2.6   

Customer deposits **

     25,460         24,833         627        2.5   

Debt securities issued **

     9,165         8,222         943        11.5   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     6,783         6,289         494        7.8   

Other liabilities

     5,394         6,251         (857     (13.7

Stockholders’ equity ***

     3,137         3,060         77        2.5   

Other managed and marketed customer funds

     9,941         7,818         2,123        27.1   

Mutual funds

     7,449         5,844         1,604        27.5   

Pension funds

     —           —           —          —     

Managed portfolios

     2,492         1,974         518        26.2   

Managed and marketed customer funds

     44,565         40,873         3,692        9.0   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Chile

€ million (currency-neutral basis)

 

     1Q 15        2Q 15        3Q 15        4Q 15        1Q 16        2Q 16        3Q 16   

Income statement

              

Net interest income

     369        449        455        438        429        453        460   

Net fee income

     80        86        92        85        89        86        86   

Gains (losses) on financial transactions

     60        31        50        24        49        42        52   

Other operating income *

     3        4        2        2        (0     1        2   

Gross income

     513        570        599        549        567        582        601   

Operating expenses

     (220     (237     (240     (261     (239     (239     (242

General administrative expenses

     (203     (220     (222     (240     (220     (218     (219

Personnel

     (118     (135     (137     (153     (130     (141     (138

Other general administrative expenses

     (85     (85     (85     (87     (89     (77     (81

Depreciation and amortisation

     (17     (17     (18     (21     (20     (22     (23

Net operating income

     293        333        358        288        327        343        359   

Net loan-loss provisions

     (122     (113     (150     (156     (111     (129     (142

Other income

     6        (3     (4     4        1        (1     6   

Profit before taxes

     176        217        205        135        217        213        222   

Tax on profit

     (40     (25     (25     (18     (41     (31     (41

Profit from continuing operations

     137        192        179        117        176        182        182   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     137        192        179        117        176        182        182   

Minority interests

     38        59        56        37        53        55        56   

Attributable profit to the Group

     98        133        123        81        124        127        126   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  

Balance sheet

                    

Customer loans **

     31,794         32,868         34,101         34,108         34,683         35,475         35,883   

Financial assets held for trading (w/o loans)

     2,708         2,843         3,921         3,316         2,904         3,231         2,876   

Financial assets available-for-sale

     2,109         2,758         2,620         2,814         3,689         3,287         3,901   

Central banks and credit institutions **

     3,337         2,642         3,722         3,474         3,642         3,484         3,382   

Tangible and intangible assets

     352         362         367         375         368         374         375   

Other assets

     4,184         3,830         3,925         4,389         3,474         4,406         3,522   

Total assets/liabilities & shareholders’ equity

     44,485         45,302         48,655         48,476         48,762         50,257         49,939   

Customer deposits **

     24,414         23,582         24,833         25,680         25,665         25,747         25,460   

Debt securities issued **

     7,807         8,247         8,222         7,876         7,573         8,455         9,165   

Liabilities under insurance contracts

     —           —           —           —           —           —           —     

Central banks and credit institutions **

     4,061         5,653         6,289         6,209         6,538         7,336         6,783   

Other liabilities

     5,262         4,997         6,251         5,569         5,740         5,718         5,394   

Stockholders’ equity ***

     2,941         2,824         3,060         3,143         3,246         3,001         3,137   

Other managed and marketed customer funds

     7,252         7,592         7,818         7,773         7,345         8,079         9,941   

Mutual funds

     5,337         5,638         5,844         5,719         5,282         5,627         7,449   

Pension funds

     —           —           —           —           —           —           —     

Managed portfolios

     1,914         1,954         1,974         2,055         2,063         2,452         2,492   

Managed and marketed customer funds

     39,473         39,421         40,873         41,329         40,584         42,281         44,565   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Chile

Ch$ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     1,017,810        964,713        53,098        5.5   

Net fee income

     198,014        195,933        2,081        1.1   

Gains (losses) on financial transactions

     108,532        107,325        1,207        1.1   

Other operating income *

     2,017        7,151        (5,134     (71.8

Gross income

     1,326,373        1,275,122        51,252        4.0   

Operating expenses

     (546,685     (528,888     (17,798     3.4   

General administrative expenses

     (498,074     (489,045     (9,029     1.8   

Personnel

     (310,420     (295,494     (14,926     5.1   

Other general administrative expenses

     (187,654     (193,551     5,897        (3.0

Depreciation and amortisation

     (48,611     (39,843     (8,768     22.0   

Net operating income

     779,688        746,234        33,454        4.5   

Net loan-loss provisions

     (289,903     (291,899     1,997        (0.7

Other income

     5,517        (606     6,122        —     

Profit before taxes

     495,302        453,729        41,573        9.2   

Tax on profit

     (85,580     (68,628     (16,953     24.7   

Profit from continuing operations

     409,722        385,101        24,621        6.4   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     409,722        385,101        24,621        6.4   

Minority interests

     124,139        116,374        7,765        6.7   

Attributable profit to the Group

     285,582        268,727        16,855        6.3   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.09.16      30.09.15      Amount     %  

Balance sheet

          

Customer loans **

     26,324,073         25,017,101         1,306,972        5.2   

Financial assets held for trading (w/o loans)

     2,110,180         2,876,402         (766,222     (26.6

Financial assets available-for-sale

     2,861,736         1,922,237         939,499        48.9   

Central banks and credit institutions **

     2,481,252         2,730,252         (249,001     (9.1

Tangible and intangible assets

     275,281         268,891         6,390        2.4   

Other assets

     2,583,653         2,879,568         (295,915     (10.3

Total assets/liabilities & shareholders’ equity

     36,636,175         35,694,451         941,724        2.6   

Customer deposits **

     18,677,990         18,218,198         459,792        2.5   

Debt securities issued **

     6,723,315         6,031,618         691,697        11.5   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     4,975,999         4,613,855         362,144        7.8   

Other liabilities

     3,957,262         4,585,752         (628,490     (13.7

Stockholders’ equity ***

     2,301,609         2,245,028         56,581        2.5   

Other managed and marketed customer funds

     7,292,631         5,735,494         1,557,137        27.1   

Mutual funds

     5,464,596         4,287,513         1,177,082        27.5   

Pension funds

     —           —           —          —     

Managed portfolios

     1,828,035         1,447,981         380,055        26.2   

Managed and marketed customer funds

     32,693,936         29,985,311         2,708,626        9.0   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Chile

Ch$ million

 

     1Q 15        2Q 15        3Q 15        4Q 15        1Q 16        2Q 16        3Q 16   

Income statement

              

Net interest income

     279,722        340,367        344,624        332,114        325,329        343,821        348,660   

Net fee income

     60,830        65,361        69,741        64,409        67,614        64,888        65,511   

Gains (losses) on financial transactions

     45,671        23,778        37,877        18,089        37,034        32,085        39,412   

Other operating income *

     2,611        2,980        1,560        1,282        (294     480        1,831   

Gross income

     388,834        432,486        453,802        415,894        429,684        441,275        455,415   

Operating expenses

     (166,957     (179,795     (182,136     (197,668     (181,590     (181,527     (183,568

General administrative expenses

     (154,015     (166,696     (168,334     (181,632     (166,585     (165,096     (166,393

Personnel

     (89,753     (102,044     (103,697     (115,785     (98,758     (106,658     (105,004

Other general administrative expenses

     (64,262     (64,652     (64,637     (65,847     (67,827     (58,438     (61,389

Depreciation and amortisation

     (12,942     (13,099     (13,802     (16,037     (15,005     (16,431     (17,175

Net operating income

     221,876        252,691        271,667        218,226        248,094        259,748        271,847   

Net loan-loss provisions

     (92,461     (85,988     (113,450     (118,563     (84,383     (97,590     (107,930

Other income

     4,340        (2,008     (2,938     2,841        1,122        (391     4,785   

Profit before taxes

     133,755        164,694        155,280        102,503        164,833        161,767        168,702   

Tax on profit

     (30,251     (19,172     (19,205     (13,616     (31,008     (23,567     (31,005

Profit from continuing operations

     103,504        145,523        136,074        88,887        133,824        138,200        137,697   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     103,504        145,523        136,074        88,887        133,824        138,200        137,697   

Minority interests

     29,047        44,798        42,529        27,838        39,853        41,760        42,527   

Attributable profit to the Group

     74,457        100,724        93,545        61,049        93,971        96,441        95,170   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  

Balance sheet

                    

Customer loans **

     23,324,691         24,112,256         25,017,101         25,022,327         25,444,315         26,025,341         26,324,073   

Financial assets held for trading (w/o loans)

     1,986,953         2,085,549         2,876,402         2,432,810         2,130,701         2,370,026         2,110,180   

Financial assets available-for-sale

     1,547,496         2,023,435         1,922,237         2,064,389         2,706,681         2,411,741         2,861,736   

Central banks and credit institutions **

     2,448,268         1,938,043         2,730,252         2,548,530         2,672,154         2,555,930         2,481,252   

Tangible and intangible assets

     258,454         265,481         268,891         274,935         270,191         274,662         275,281   

Other assets

     3,069,216         2,809,455         2,879,568         3,219,816         2,548,792         3,232,082         2,583,653   

Total assets/liabilities & shareholders’ equity

     32,635,077         33,234,218         35,694,451         35,562,808         35,772,836         36,869,784         36,636,175   

Customer deposits **

     17,910,204         17,299,950         18,218,198         18,839,110         18,828,541         18,888,392         18,677,990   

Debt securities issued **

     5,727,642         6,050,147         6,031,618         5,777,697         5,555,623         6,203,020         6,723,315   

Liabilities under insurance contracts

     —           —           —           —           —           —           —     

Central banks and credit institutions **

     2,978,870         4,146,852         4,613,855         4,554,756         4,796,453         5,382,135         4,975,999   

Other liabilities

     3,860,523         3,665,635         4,585,752         4,085,568         4,210,734         4,194,932         3,957,262   

Stockholders’ equity ***

     2,157,838         2,071,635         2,245,028         2,305,677         2,381,484         2,201,304         2,301,609   

Other managed and marketed customer funds

     5,319,970         5,569,920         5,735,494         5,702,734         5,388,674         5,926,964         7,292,631   

Mutual funds

     3,915,566         4,136,125         4,287,513         4,195,375         3,874,931         4,128,341         5,464,596   

Pension funds

     —           —           —           —           —           —           —     

Managed portfolios

     1,404,403         1,433,795         1,447,981         1,507,358         1,513,743         1,798,623         1,828,035   

Managed and marketed customer funds

     28,957,816         28,920,017         29,985,311         30,319,540         29,772,839         31,018,376         32,693,936   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

USA

€ million

 

                 Variation  
     9M ’16     9M’ 15     Amount     %  

Income statement

        

Net interest income

     4,466        4,562        (96     (2.1

Net fee income

     844        799        45        5.6   

Gains (losses) on financial transactions

     38        193        (155     (80.3

Other operating income *

     375        265        110        41.5   

Gross income

     5,723        5,820        (97     (1.7

Operating expenses

     (2,335     (2,197     (137     6.2   

General administrative expenses

     (2,105     (2,007     (98     4.9   

Personnel

     (1,222     (1,130     (92     8.1   

Other general administrative expenses

     (884     (877     (7     0.8   

Depreciation and amortisation

     (229     (191     (39     20.3   

Net operating income

     3,388        3,622        (234     (6.5

Net loan-loss provisions

     (2,342     (2,144     (198     9.2   

Other income

     (82     (97     15        (15.4

Profit before taxes

     965        1,382        (417     (30.2

Tax on profit

     (338     (444     106        (23.9

Profit from continuing operations

     627        938        (311     (33.1

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     627        938        (311     (33.1

Minority interests

     246        278        (32     (11.5

Attributable profit to the Group

     381        660        (279     (42.3

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.09.16      30.09.15      Amount     %  

Balance sheet

          

Customer loans **

     82,007         80,789         1,218        1.5   

Financial assets held for trading (w/o loans)

     2,630         1,248         1,382        110.7   

Financial assets available-for-sale

     14,415         18,446         (4,030     (21.8

Central banks and credit institutions **

     1,652         1,223         430        35.1   

Tangible and intangible assets

     10,102         8,585         1,517        17.7   

Other assets

     18,960         15,147         3,813        25.2   

Total assets/liabilities & shareholders’ equity

     129,768         125,438         4,330        3.5   

Customer deposits **

     60,166         58,970         1,196        2.0   

Debt securities issued **

     24,588         22,443         2,145        9.6   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     22,268         25,138         (2,870     (11.4

Other liabilities

     8,974         7,571         1,403        18.5   

Stockholders’ equity ***

     13,772         11,315         2,457        21.7   

Other managed and marketed customer funds

     19,699         19,980         (282     (1.4

Mutual funds

     6,958         7,317         (359     (4.9

Pension funds

     —           —           —          —     

Managed portfolios

     12,740         12,663         77        0.6   

Managed and marketed customer funds ****

     85,435         83,427         2,008        2.4   

(**).-     Including all on-balance sheet balances for this item

(***).-   Capital + reserves + profit + other accumulated results

(****).- Excluding debt securities issued of Santander Consumer USA

 

Ratios (%) and other data

          

RoTE

     4.07         8.48         (4.41 p.  

Efficiency ratio (with amortisations)

     40.8         37.8         3.04 p.     

NPL ratio

     2.24         2.20         0.04 p.     

Coverage ratio

     216.2         218.3         (2.10 p.  

Number of employees

     17,569         17,592         (23     (0.1

Number of branches

     766         783         (17     (2.2


Table of Contents

LOGO

 

USA

€ million

 

     1Q 15        2Q 15        3Q 15        4Q 15        1Q 16        2Q 16        3Q 16   

Income statement

              

Net interest income

     1,463        1,549        1,550        1,554        1,548        1,462        1,456   

Net fee income

     262        271        266        286        283        293        268   

Gains (losses) on financial transactions

     51        103        39        37        20        8        10   

Other operating income *

     92        77        96        102        116        126        133   

Gross income

     1,868        2,000        1,952        1,979        1,968        1,888        1,867   

Operating expenses

     (696     (729     (772     (827     (777     (774     (784

General administrative expenses

     (635     (663     (708     (754     (703     (697     (706

Personnel

     (363     (379     (388     (413     (416     (400     (406

Other general administrative expenses

     (272     (284     (320     (342     (287     (297     (299

Depreciation and amortisation

     (60     (66     (64     (73     (74     (77     (78

Net operating income

     1,172        1,271        1,180        1,152        1,191        1,114        1,083   

Net loan-loss provisions

     (639     (754     (750     (959     (861     (704     (776

Other income

     (18     (42     (37     (51     (66     (13     (3

Profit before taxes

     514        475        393        142        264        397        304   

Tax on profit

     (158     (158     (129     (72     (103     (143     (91

Profit from continuing operations

     356        317        264        69        160        253        213   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     356        317        264        69        160        253        213   

Minority interests

     100        100        78        51        79        95        72   

Attributable profit to the Group

     257        217        186        18        82        159        141   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  

Balance sheet

                    

Customer loans **

     82,418         79,652         80,789         84,190         80,836         83,144         82,007   

Financial assets held for trading (w/o loans)

     1,524         1,676         1,248         2,299         2,366         2,617         2,630   

Financial assets available-for-sale

     16,549         16,783         18,446         19,145         18,227         17,688         14,415   

Central banks and credit institutions **

     919         1,281         1,223         1,046         1,530         1,559         1,652   

Tangible and intangible assets

     7,975         7,899         8,585         9,156         9,254         10,000         10,102   

Other assets

     13,404         13,774         15,147         14,747         23,654         20,196         18,960   

Total assets/liabilities & shareholders’ equity

     122,788         121,064         125,438         130,584         135,868         135,205         129,768   

Customer deposits **

     60,162         58,133         58,970         60,115         59,526         59,382         60,166   

Debt securities issued **

     20,139         21,814         22,443         23,905         22,413         25,933         24,588   

Liabilities under insurance contracts

     —           —           —           —           —           —           —     

Central banks and credit institutions **

     23,770         21,584         25,138         26,169         32,039         26,738         22,268   

Other liabilities

     7,605         8,397         7,571         9,073         8,720         9,384         8,974   

Stockholders’ equity ***

     11,113         11,136         11,315         11,321         13,170         13,767         13,772   

Other managed and marketed customer funds

     22,613         20,942         19,980         19,478         18,293         19,212         19,699   

Mutual funds

     8,536         7,707         7,317         7,123         6,813         6,979         6,958   

Pension funds

     —           —           —           —           —           —           —     

Managed portfolios

     14,077         13,235         12,663         12,355         11,481         12,233         12,740   

Managed and marketed customer funds ****

     86,077         83,078         83,427         84,238         82,288         84,192         85,435   

(**).-     Including all on-balance sheet balances for this item

(***).-   Capital + reserves + profit + other accumulated results

(****).- Excluding debt securities issued of Santander Consumer USA

 

Other information

                    

NPL ratio

     2.20         2.20         2.20         2.13         2.19         2.24         2.24   

Coverage ratio

     211.5         224.2         218.3         225.0         221.1         220.6         216.2   

Cost of credit

     3.25         3.39         3.36         3.66         3.85         3.77         3.80   


Table of Contents

LOGO

 

USA

€ million (currency-neutral basis)

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     4,466        4,552        (86     (1.9

Net fee income

     844        798        47        5.9   

Gains (losses) on financial transactions

     38        193        (155     (80.3

Other operating income *

     375        264        111        41.9   

Gross income

     5,723        5,807        (84     (1.4

Operating expenses

     (2,335     (2,193     (142     6.5   

General administrative expenses

     (2,105     (2,002     (103     5.1   

Personnel

     (1,222     (1,127     (94     8.4   

Other general administrative expenses

     (884     (875     (9     1.0   

Depreciation and amortisation

     (229     (190     (39     20.6   

Net operating income

     3,388        3,614        (226     (6.3

Net loan-loss provisions

     (2,342     (2,139     (202     9.5   

Other income

     (82     (97     15        (15.2

Profit before taxes

     965        1,379        (414     (30.0

Tax on profit

     (338     (443     105        (23.7

Profit from continuing operations

     627        936        (309     (33.0

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     627        936        (309     (33.0

Minority interests

     246        277        (31     (11.3

Attributable profit to the Group

     381        658        (277     (42.1

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.09.16      30.09.15      Amount     %  

Balance sheet

          

Customer loans **

     82,007         81,093         914        1.1   

Financial assets held for trading (w/o loans)

     2,630         1,253         1,377        109.9   

Financial assets available-for-sale

     14,415         18,515         (4,100     (22.1

Central banks and credit institutions **

     1,652         1,227         425        34.6   

Tangible and intangible assets

     10,102         8,617         1,485        17.2   

Other assets

     18,960         15,204         3,756        24.7   

Total assets/liabilities & shareholders’ equity

     129,768         125,910         3,858        3.1   

Customer deposits **

     60,166         59,192         974        1.6   

Debt securities issued **

     24,588         22,528         2,060        9.1   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     22,268         25,233         (2,965     (11.8

Other liabilities

     8,974         7,600         1,374        18.1   

Stockholders’ equity ***

     13,772         11,358         2,414        21.3   

Other managed and marketed customer funds

     19,699         20,056         (357     (1.8

Mutual funds

     6,958         7,345         (387     (5.3

Pension funds

     —           —           —          —     

Managed portfolios

     12,740         12,711         30        0.2   

Managed and marketed customer funds ****

     85,435         83,741         1,694        2.0   

(**).-     Including all on-balance sheet balances for this item

(***).-   Capital + reserves + profit + other accumulated results

(****).- Excluding debt securities issued of Santander Consumer USA


Table of Contents

LOGO

 

USA

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     1,475        1,533        1,544        1,524        1,529        1,481        1,456   

Net fee income

     264        269        265        281        280        296        268   

Gains (losses) on financial transactions

     52        103        39        36        20        8        10   

Other operating income *

     92        76        96        100        115        127        133   

Gross income

     1,883        1,980        1,944        1,942        1,943        1,912        1,868   

Operating expenses

     (701     (722     (769     (813     (767     (783     (784

General administrative expenses

     (641     (657     (705     (741     (694     (705     (706

Personnel

     (366     (375     (386     (405     (410     (405     (407

Other general administrative expenses

     (275     (281     (319     (336     (284     (300     (300

Depreciation and amortisation

     (61     (65     (64     (72     (73     (78     (78

Net operating income

     1,181        1,258        1,175        1,129        1,176        1,129        1,084   

Net loan-loss provisions

     (644     (748     (747     (944     (850     (714     (777

Other income

     (19     (41     (37     (50     (65     (14     (3

Profit before taxes

     518        469        391        135        261        400        304   

Tax on profit

     (159     (156     (128     (70     (102     (145     (91

Profit from continuing operations

     359        313        263        65        158        255        213   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     359        313        263        65        158        255        213   

Minority interests

     100        99        77        50        78        96        72   

Attributable profit to the Group

     259        214        186        15        81        159        141   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  

Balance sheet

                    

Customer loans **

     79,449         79,851         81,093         82,124         82,458         82,705         82,007   

Financial assets held for trading (w/o loans)

     1,469         1,680         1,253         2,243         2,414         2,603         2,630   

Financial assets available-for-sale

     15,953         16,825         18,515         18,675         18,593         17,594         14,415   

Central banks and credit institutions **

     886         1,284         1,227         1,021         1,561         1,551         1,652   

Tangible and intangible assets

     7,687         7,919         8,617         8,931         9,440         9,947         10,102   

Other assets

     12,921         13,808         15,204         14,385         24,129         20,090         18,960   

Total assets/liabilities & shareholders’ equity

     118,366         121,367         125,910         127,379         138,595         134,490         129,768   

Customer deposits **

     57,995         58,279         59,192         58,639         60,721         59,068         60,166   

Debt securities issued **

     19,414         21,869         22,528         23,318         22,863         25,796         24,588   

Liabilities under insurance contracts

     —           —           —           —           —           —           —     

Central banks and credit institutions **

     22,913         21,638         25,233         25,527         32,682         26,597         22,268   

Other liabilities

     7,331         8,418         7,600         8,851         8,895         9,335         8,974   

Stockholders’ equity ***

     10,713         11,164         11,358         11,044         13,434         13,695         13,772   

Other managed and marketed customer funds

     21,798         20,994         20,056         19,000         18,660         19,111         19,699   

Mutual funds

     8,228         7,726         7,345         6,949         6,949         6,942         6,958   

Pension funds

     —           —           —           —           —           —           —     

Managed portfolios

     13,570         13,268         12,711         12,052         11,711         12,169         12,740   

Managed and marketed customer funds ****

     82,977         83,287         83,741         82,170         83,939         83,747         85,435   

(**).-     Including all on-balance sheet balances for this item

(***).-   Capital + reserves + profit + other accumulated results

(****).- Excluding debt securities issued of Santander Consumer USA


Table of Contents

LOGO

 

USA

US$ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     4,984        5,080        (96     (1.9

Net fee income

     942        890        52        5.9   

Gains (losses) on financial transactions

     42        215        (173     (80.3

Other operating income *

     418        295        123        41.9   

Gross income

     6,386        6,480        (94     (1.4

Operating expenses

     (2,605     (2,447     (158     6.5   

General administrative expenses

     (2,349     (2,235     (115     5.1   

Personnel

     (1,363     (1,258     (105     8.4   

Other general administrative expenses

     (986     (976     (10     1.0   

Depreciation and amortisation

     (256     (212     (44     20.6   

Net operating income

     3,781        4,033        (252     (6.3

Net loan-loss provisions

     (2,613     (2,387     (226     9.5   

Other income

     (91     (108     16        (15.2

Profit before taxes

     1,077        1,539        (462     (30.0

Tax on profit

     (377     (494     117        (23.7

Profit from continuing operations

     700        1,044        (344     (33.0

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     700        1,044        (344     (33.0

Minority interests

     274        309        (35     (11.3

Attributable profit to the Group

     425        735        (310     (42.1

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.09.16      30.09.15      Amount     %  

Balance sheet

          

Customer loans **

     91,528         90,508         1,020        1.1   

Financial assets held for trading (w/o loans)

     2,936         1,398         1,537        109.9   

Financial assets available-for-sale

     16,089         20,665         (4,576     (22.1

Central banks and credit institutions **

     1,844         1,370         474        34.6   

Tangible and intangible assets

     11,275         9,618         1,657        17.2   

Other assets

     21,162         16,969         4,193        24.7   

Total assets/liabilities & shareholders’ equity

     144,834         140,528         4,306        3.1   

Customer deposits **

     67,151         66,064         1,087        1.6   

Debt securities issued **

     27,443         25,143         2,300        9.1   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     24,853         28,163         (3,309     (11.8

Other liabilities

     10,016         8,482         1,534        18.1   

Stockholders’ equity ***

     15,371         12,676         2,695        21.3   

Other managed and marketed customer funds

     21,986         22,384         (398     (1.8

Mutual funds

     7,766         8,198         (431     (5.3

Pension funds

     —           —           —          —     

Managed portfolios

     14,220         14,186         33        0.2   

Managed and marketed customer funds ****

     95,354         93,463         1,891        2.0   

(**).-     Including all on-balance sheet balances for this item

(***).-   Capital + reserves + profit + other accumulated results

(****).- Excluding debt securities issued of Santander Consumer USA


Table of Contents

LOGO

 

USA

US$ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     1,646        1,711        1,723        1,701        1,706        1,652        1,625   

Net fee income

     294        300        296        314        312        331        299   

Gains (losses) on financial transactions

     58        114        43        40        23        9        11   

Other operating income *

     103        85        107        112        128        142        149   

Gross income

     2,101        2,210        2,169        2,167        2,168        2,133        2,085   

Operating expenses

     (783     (806     (858     (907     (856     (874     (875

General administrative expenses

     (715     (733     (787     (827     (775     (787     (788

Personnel

     (408     (419     (431     (452     (458     (452     (454

Other general administrative expenses

     (306     (314     (356     (375     (317     (335     (334

Depreciation and amortisation

     (68     (73     (71     (80     (82     (87     (87

Net operating income

     1,318        1,404        1,311        1,260        1,312        1,259        1,210   

Net loan-loss provisions

     (719     (834     (834     (1,053     (949     (797     (867

Other income

     (21     (46     (41     (56     (72     (16     (3

Profit before taxes

     579        524        436        150        291        446        340   

Tax on profit

     (178     (174     (143     (78     (114     (161     (102

Profit from continuing operations

     401        350        294        73        177        285        238   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     401        350        294        73        177        285        238   

Minority interests

     112        111        86        55        87        107        81   

Attributable profit to the Group

     289        239        207        17        90        178        157   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  

Balance sheet

                    

Customer loans **

     88,673         89,122         90,508         91,658         92,031         92,307         91,528   

Financial assets held for trading (w/o loans)

     1,640         1,875         1,398         2,503         2,694         2,905         2,936   

Financial assets available-for-sale

     17,805         18,778         20,665         20,843         20,752         19,637         16,089   

Central banks and credit institutions **

     989         1,433         1,370         1,139         1,742         1,731         1,844   

Tangible and intangible assets

     8,580         8,838         9,618         9,968         10,536         11,102         11,275   

Other assets

     14,421         15,411         16,969         16,055         26,931         22,422         21,162   

Total assets/liabilities & shareholders’ equity

     132,108         135,458         140,528         142,167         154,686         150,105         144,834   

Customer deposits **

     64,728         65,045         66,064         65,447         67,771         65,926         67,151   

Debt securities issued **

     21,668         24,408         25,143         26,026         25,517         28,791         27,443   

Liabilities under insurance contracts

     —           —           —           —           —           —           —     

Central banks and credit institutions **

     25,574         24,150         28,163         28,490         36,476         29,685         24,853   

Other liabilities

     8,182         9,395         8,482         9,878         9,928         10,419         10,016   

Stockholders’ equity ***

     11,957         12,461         12,676         12,326         14,994         15,285         15,371   

Other managed and marketed customer funds

     24,329         23,432         22,384         21,206         20,827         21,330         21,986   

Mutual funds

     9,184         8,623         8,198         7,755         7,756         7,748         7,766   

Pension funds

     —           —           —           —           —           —           —     

Managed portfolios

     15,146         14,808         14,186         13,451         13,071         13,581         14,220   

Managed and marketed customer funds ****

     92,611         92,956         93,463         91,710         93,685         93,470         95,354   

(**).-     Including all on-balance sheet balances for this item

(***).-   Capital + reserves + profit + other accumulated results

(****).- Excluding debt securities issued of Santander Consumer USA


Table of Contents

LOGO

 

Corporate Centre

€ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     (550     (491     (59     12.1   

Net fee income

     (17     (8     (9     124.6   

Gains (losses) on financial transactions

     (196     34        (230     —     

Other operating income

     (21     1        (22     —     

Dividends

     31        63        (33     (51.7

Income from equity-accounted method

     (42     (37     (5     13.7   

Other operating income/expenses

     (10     (25     15        (60.3

Gross income

     (784     (463     (321     69.3   

Operating expenses

     (351     (435     84        (19.3

Net operating income

     (1,135     (898     (237     26.4   

Net loan-loss provisions

     1        0        1        442.1   

Other income

     (118     (378     260        (68.7

Underlying profit before taxes

     (1,252     (1,275     24        (1.9

Tax on profit

     102        (72     174        —     

Underlying profit from continuing operations

     (1,149     (1,347     198        (14.7

Net profit from discontinued operations

     0        —          0        —     

Underlying consolidated profit

     (1,149     (1,347     198        (14.7

Minority interests

     (9     28        (37     —     

Underlying attributable profit to the Group

     (1,140     (1,375     234        (17.0

Net capital gains and provisions *

     (248     835        (1,083     —     

Attributable profit to the Group

     (1,389     (540     (849     157.4   

 

(*).- Including

  

- In 9M’16, capital gains from the disposal of the stake in Visa Europe (€227 million) and restructuring costs (-€475 million).   
- In 9M’15, net result of the reversal of tax liabilities in Brazil (€835 million).   
        
                 Variation  
     30.09.16     30.09.15     Amount     %  

Balance sheet

        

Financial assets held for trading (w/o loans)

     1,332        2,810        (1,477     (52.6

Financial assets available-for-sale

     1,986        3,585        (1,599     (44.6

Goodwill

     26,143        26,777        (634     (2.4

Capital assigned to Group areas

     79,945        77,606        2,339        3.0   

Other assets

     25,041        35,827        (10,786     (30.1

Total assets/liabilities & shareholders’ equity

     134,447        146,605        (12,157     (8.3

Customer deposits **

     1,252        2,015        (763     (37.9

Debt securities issued **

     33,566        32,779        786        2.4   

Other liabilities

     16,830        25,977        (9,148     (35.2

Stockholders’ equity ***

     82,800        85,833        (3,033     (3.5

Other managed and marketed customer funds

     0        —          0        —     

Mutual funds

     0        —          0        —     

Pension funds

     0        —          0        —     

Managed portfolios

     0        —          0        —     

Managed and marketed customer funds

     34,818        34,794        23        0.1   

 

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

  

  

Resources

        

Number of employees

     1,732        2,161        (429     (19.9


Table of Contents

LOGO

 

Corporate Centre

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     (220     (132     (139     (137     (169     (187     (194

Net fee income

     (2     (6     (0     (6     (5     (5     (7

Gains (losses) on financial transactions

     12        (68     90        116        (32     (67     (97

Other operating income

     (19     28        (8     (6     (18     15        (18

Dividends

     1        38        24        9        2        27        1   

Income from equity-accounted method

     (12     (8     (16     (6     (16     (5     (20

Other operating income/expenses

     (8     (2     (15     (9     (4     (8     1   

Gross income

     (230     (177     (56     (32     (223     (244     (316

Operating expenses

     (142     (150     (142     (112     (126     (120     (104

Net operating income

     (372     (327     (199     (144     (349     (365     (421

Net loan-loss provisions

     (1     2        (1     26        1        (5     5   

Other income

     (98     (132     (148     (130     (5     (55     (59

Underlying profit before taxes

     (470     (457     (348     (247     (353     (424     (474

Tax on profit

     5        (32     (44     131        36        6        61   

Underlying profit from continuing operations

     (465     (489     (392     (117     (317     (418     (414

Net profit from discontinued operations

     0        —          (0     —          —          0        (0

Underlying consolidated profit

     (465     (489     (392     (117     (317     (418     (414

Minority interests

     26        (1     2        2        (6     (0     (2

Underlying attributable profit to the Group

     (491     (489     (395     (119     (311     (418     (412

Net capital gains and provisions *

     —          835        —          (1,435     —          (248     —     

Attributable profit to the Group

     (491     346        (395     (1,554     (311     (666     (412

 

(*).- Including

 

In 2Q’16, capital gains from the disposal of the stake in Visa Europe (€227 million) and restructuring costs (-€475 million)

 

In 4Q’15, Banif’s badwill in Portugal (€283 million), PPI (-€600 million), impairment of intangible assets (€683 million) and goodwill and other assets (-€435 million)
In 2Q’15, net result of the reversal of tax liabilities in Brazil (€835 million).

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  

Balance sheet

                    

Financial assets held for trading (w/o loans)

     4,306         3,502         2,810         2,656         1,616         1,992         1,332   

Financial assets available-for-sale

     3,376         3,721         3,585         3,773         3,654         3,163         1,986   

Goodwill

     28,666         28,593         26,777         26,960         26,209         26,536         26,143   

Capital assigned to Group areas

     83,180         81,700         77,606         77,163         84,715         82,167         79,945   

Other assets

     36,002         35,926         35,827         37,583         20,060         26,085         25,041   

Total assets/liabilities & shareholders’ equity

     155,531         153,442         146,605         148,136         136,255         139,944         134,447   

Customer deposits **

     2,600         2,195         2,015         5,205         1,629         1,061         1,252   

Debt securities issued **

     32,218         29,061         32,779         37,364         32,459         35,292         33,566   

Other liabilities

     25,138         29,272         25,977         21,052         16,882         18,880         16,830   

Stockholders’ equity ***

     95,576         92,913         85,833         84,515         85,286         84,710         82,800   

Other managed and marketed customer funds

     —           —           —           —           0         0         0   

Mutual funds

     —           —           —           —           —           0         0   

Pension funds

     —           —           —           —           —           0         0   

Managed portfolios

     —           —           —           —           —           —           0   

Managed and marketed customer funds

     34,818         31,256         34,794         42,569         34,087         36,353         34,818   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results


Table of Contents

LOGO

 

Retail Banking

€ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     21,598        22,545        (948     (4.2

Net fee income

     6,466        6,458        8        0.1   

Gains (losses) on financial transactions

     384        1,063        (679     (63.8

Other operating income *

     647        559        88        15.6   

Gross income

     29,095        30,626        (1,531     (5.0

Operating expenses

     (13,648     (13,938     290        (2.1

General administrative expenses

     (12,440     (12,769     330        (2.6

Personnel

     (6,705     (6,838     134        (2.0

Other general administrative expenses

     (5,735     (5,931     196        (3.3

Depreciation and amortisation

     (1,209     (1,169     (40     3.4   

Net operating income

     15,447        16,688        (1,241     (7.4

Net loan-loss provisions

     (6,394     (6,958     564        (8.1

Other income

     (1,163     (1,325     162        (12.2

Underlying profit before taxes

     7,889        8,405        (515     (6.1

Tax on profit

     (2,213     (2,119     (94     4.5   

Underlying profit from continuing operations

     5,676        6,286        (610     (9.7

Net profit from discontinued operations

     —          —          —          —     

Underlying consolidated profit

     5,676        6,286        (610     (9.7

Minority interests

     846        895        (49     (5.5

Underlying attributable profit to the Group

     4,830        5,391        (561     (10.4

Net capital gains and provisions **

     (120     —          (120     —     

Attributable profit to the Group

     4,710        5,391        (681     (12.6

(*).-   Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates


Table of Contents

LOGO

 

Retail Banking

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     7,496        7,653        7,396        7,312        7,154        7,160        7,284   

Net fee income

     2,159        2,177        2,122        2,104        2,044        2,170        2,252   

Gains (losses) on financial transactions

     347        347        369        297        180        76        128   

Other operating income *

     178        189        193        (185     173        268        206   

Gross income

     10,180        10,366        10,080        9,528        9,552        9,673        9,870   

Operating expenses

     (4,640     (4,689     (4,609     (4,737     (4,492     (4,553     (4,604

General administrative expenses

     (4,262     (4,283     (4,225     (4,331     (4,104     (4,144     (4,192

Personnel

     (2,263     (2,339     (2,236     (2,303     (2,201     (2,238     (2,265

Other general administrative expenses

     (1,998     (1,944     (1,988     (2,029     (1,903     (1,905     (1,926

Depreciation and amortisation

     (378     (406     (385     (406     (388     (409     (412

Net operating income

     5,540        5,677        5,471        4,792        5,060        5,121        5,267   

Net loan-loss provisions

     (2,318     (2,319     (2,321     (2,289     (2,161     (1,955     (2,278

Other income

     (372     (473     (479     (426     (416     (432     (315

Underlying profit before taxes

     2,849        2,885        2,671        2,077        2,482        2,733        2,674   

Tax on profit

     (757     (752     (610     (507     (673     (791     (750

Underlying profit from continuing operations

     2,093        2,133        2,060        1,569        1,809        1,943        1,924   

Net profit from discontinued operations

     0        0        (0     —          —          0        (0

Underlying consolidated profit

     2,093        2,133        2,060        1,569        1,809        1,943        1,924   

Minority interests

     284        321        290        219        255        302        289   

Underlying attributable profit to the Group

     1,808        1,812        1,770        1,350        1,554        1,641        1,636   

Net capital gains and provisions **

     —          —          —          —          —          (120     —     

Attributable profit to the Group

     1,808        1,812        1,770        1,350        1,554        1,521        1,636   

(*).-   Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates


Table of Contents

LOGO

 

Retail Banking

€ million (currency-neutral basis)

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     21,598        20,957        641        3.1   

Net fee income

     6,466        5,936        530        8.9   

Gains (losses) on financial transactions

     384        1,006        (622     (61.8

Other operating income *

     647        554        93        16.7   

Gross income

     29,095        28,453        642        2.3   

Operating expenses

     (13,648     (12,912     (737     5.7   

General administrative expenses

     (12,440     (11,832     (608     5.1   

Personnel

     (6,705     (6,344     (361     5.7   

Other general administrative expenses

     (5,735     (5,488     (247     4.5   

Depreciation and amortisation

     (1,209     (1,080     (129     11.9   

Net operating income

     15,447        15,542        (95     (0.6

Net loan-loss provisions

     (6,394     (6,520     126        (1.9

Other income

     (1,163     (1,214     51        (4.2

Underlying profit before taxes

     7,889        7,807        82        1.1   

Tax on profit

     (2,213     (1,976     (237     12.0   

Underlying profit from continuing operations

     5,676        5,831        (155     (2.7

Net profit from discontinued operations

     —          —          —          —     

Underlying consolidated profit

     5,676        5,831        (155     (2.7

Minority interests

     846        845        1        0.1   

Underlying attributable profit to the Group

     4,830        4,986        (156     (3.1

Net capital gains and provisions **

     (120     —          (120     —     

Attributable profit to the Group

     4,710        4,986        (276     (5.5

(*).-   Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates


Table of Contents

LOGO

 

Retail Banking

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     6,847        7,005        7,104        7,157        7,233        7,170        7,194   

Net fee income

     1,944        1,974        2,019        2,045        2,074        2,176        2,217   

Gains (losses) on financial transactions

     338        315        353        299        169        78        137   

Other operating income *

     179        185        191        (178     172        269        206   

Gross income

     9,308        9,480        9,666        9,323        9,649        9,693        9,754   

Operating expenses

     (4,223     (4,287     (4,401     (4,598     (4,532     (4,557     (4,560

General administrative expenses

     (3,881     (3,917     (4,033     (4,207     (4,140     (4,147     (4,152

Personnel

     (2,065     (2,143     (2,136     (2,240     (2,221     (2,242     (2,242

Other general administrative expenses

     (1,816     (1,774     (1,897     (1,968     (1,919     (1,906     (1,910

Depreciation and amortisation

     (342     (370     (368     (391     (392     (409     (408

Net operating income

     5,085        5,192        5,265        4,725        5,117        5,136        5,194   

Net loan-loss provisions

     (2,128     (2,141     (2,251     (2,270     (2,208     (1,963     (2,223

Other income

     (325     (428     (460     (434     (429     (433     (301

Underlying profit before taxes

     2,631        2,623        2,553        2,021        2,479        2,740        2,670   

Tax on profit

     (698     (685     (594     (505     (670     (795     (749

Underlying profit from continuing operations

     1,933        1,938        1,959        1,516        1,810        1,945        1,921   

Net profit from discontinued operations

     0        0        (0     —          —          0        (0

Underlying consolidated profit

     1,933        1,938        1,959        1,516        1,810        1,945        1,921   

Minority interests

     267        297        281        216        255        304        287   

Underlying attributable profit to the Group

     1,666        1,641        1,678        1,300        1,554        1,641        1,635   

Net capital gains and provisions **

     —          —          —          —          —          (120     —     

Attributable profit to the Group

     1,666        1,641        1,678        1,300        1,554        1,521        1,635   

(*).-   Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates


Table of Contents

LOGO

 

Global Corporate Banking

€ million

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     1,980        2,271        (291     (12.8

Net fee income

     1,093        1,134        (41     (3.6

Gains (losses) on financial transactions

     1,122        484        638        131.9   

Other operating income *

     211        217        (6     (2.6

Gross income

     4,405        4,105        300        7.3   

Operating expenses

     (1,473     (1,594     122        (7.6

General administrative expenses

     (1,408     (1,463     55        (3.8

Personnel

     (809     (835     26        (3.1

Other general administrative expenses

     (599     (628     29        (4.7

Depreciation and amortisation

     (65     (131     66        (50.7

Net operating income

     2,933        2,511        422        16.8   

Net loan-loss provisions

     (604     (418     (186     44.4   

Other income

     (39     (46     8        (16.4

Profit before taxes

     2,289        2,046        243        11.9   

Tax on profit

     (662     (581     (82     14.1   

Profit from continuing operations

     1,627        1,465        162        11.0   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     1,627        1,465        162        11.0   

Minority interests

     125        96        29        30.6   

Attributable profit to the Group

     1,502        1,369        132        9.7   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses


Table of Contents

LOGO

 

Global Corporate Banking

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     776        759        736        730        650        608        722   

Net fee income

     366        415        353        349        357        385        351   

Gains (losses) on financial transactions

     292        59        132        240        356        357        410   

Other operating income *

     20        151        46        51        40        140        31   

Gross income

     1,455        1,384        1,267        1,370        1,403        1,489        1,514   

Operating expenses

     (529     (533     (532     (519     (485     (500     (488

General administrative expenses

     (485     (489     (490     (486     (464     (477     (467

Personnel

     (279     (285     (271     (273     (266     (273     (271

Other general administrative expenses

     (206     (203     (219     (214     (198     (204     (196

Depreciation and amortisation

     (44     (44     (43     (33     (21     (22     (21

Net operating income

     926        851        734        851        917        989        1,026   

Net loan-loss provisions

     (201     (143     (75     (262     (223     (194     (187

Other income

     5        (24     (28     (46     (0     (33     (6

Profit before taxes

     729        685        632        543        694        762        833   

Tax on profit

     (206     (189     (185     (152     (200     (220     (243

Profit from continuing operations

     523        496        447        391        494        542        590   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     523        496        447        391        494        542        590   

Minority interests

     38        31        27        23        41        38        46   

Attributable profit to the Group

     485        464        420        368        454        504        544   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses


Table of Contents

LOGO

 

Global Corporate Banking

€ million (currency-neutral basis)

 

                 Variation  
     9M ’16     9M ’15     Amount     %  

Income statement

        

Net interest income

     1,980        2,066        (86     (4.2

Net fee income

     1,093        1,053        39        3.7   

Gains (losses) on financial transactions

     1,122        445        677        151.9   

Other operating income *

     211        219        (9     (3.9

Gross income

     4,405        3,784        621        16.4   

Operating expenses

     (1,473     (1,490     18        (1.2

General administrative expenses

     (1,408     (1,367     (41     3.0   

Personnel

     (809     (776     (33     4.3   

Other general administrative expenses

     (599     (591     (8     1.4   

Depreciation and amortisation

     (65     (124     59        (47.7

Net operating income

     2,933        2,294        639        27.9   

Net loan-loss provisions

     (604     (383     (221     57.7   

Other income

     (39     (48     9        (18.7

Profit before taxes

     2,289        1,863        427        22.9   

Tax on profit

     (662     (524     (138     26.4   

Profit from continuing operations

     1,627        1,339        288        21.5   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     1,627        1,339        288        21.5   

Minority interests

     125        86        40        46.3   

Attributable profit to the Group

     1,502        1,253        249        19.8   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses


Table of Contents

LOGO

 

Global Corporate Banking

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16     3Q 16  

Income statement

              

Net interest income

     683        681        702        704        665        607        707   

Net fee income

     335        381        338        342        361        385        346   

Gains (losses) on financial transactions

     266        52        128        216        363        358        401   

Other operating income *

     21        151        47        52        40        140        31   

Gross income

     1,304        1,265        1,215        1,314        1,430        1,490        1,485   

Operating expenses

     (489     (493     (509     (502     (487     (499     (487

General administrative expenses

     (448     (451     (467     (470     (465     (477     (466

Personnel

     (256     (261     (259     (263     (267     (273     (270

Other general administrative expenses

     (192     (190     (208     (206     (198     (204     (196

Depreciation and amortisation

     (41     (41     (41     (32     (22     (22     (21

Net operating income

     815        772        706        812        943        991        999   

Net loan-loss provisions

     (176     (125     (82     (260     (229     (198     (178

Other income

     1        (23     (26     (44     (0     (33     (6

Profit before taxes

     641        623        598        508        714        760        815   

Tax on profit

     (179     (171     (174     (140     (206     (219     (237

Profit from continuing operations

     462        452        424        368        509        541        577   

Net profit from discontinued operations

     —          —          —          —          —          —          —     

Consolidated profit

     462        452        424        368        509        541        577   

Minority interests

     32        27        26        23        43        38        44   

Attributable profit to the Group

     430        425        399        345        466        503        533   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses


Table of Contents

LOGO

 

NPL ratio

%

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  
                    

Continental Europe

     8.52         8.15         7.89         7.27         7.08         6.84         6.43   

Spain

     7.25         6.91         6.61         6.53         6.36         6.06         5.82   

Santander Consumer Finance

     4.52         4.25         4.15         3.42         3.28         2.95         2.86   

Poland

     7.33         7.07         7.14         6.30         5.93         5.84         5.71   

Portugal

     8.96         8.80         8.86         7.46         8.55         10.46         9.40   

United Kingdom

     1.75         1.61         1.51         1.52         1.49         1.47         1.47   

Latin America

     4.64         4.74         4.65         4.96         4.88         4.98         4.94   

Brazil

     4.90         5.13         5.30         5.98         5.93         6.11         6.12   

Mexico

     3.71         3.81         3.54         3.38         3.06         3.01         2.95   

Chile

     5.88         5.73         5.60         5.62         5.45         5.28         5.12   

USA

     2.20         2.20         2.20         2.13         2.19         2.24         2.24   

Operating Areas

     4.87         4.68         4.52         4.39         4.36         4.32         4.19   

Total Group

     4.85         4.64         4.50         4.36         4.33         4.29         4.15   


Table of Contents

LOGO

 

Coverage ratio

%

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  
                    

Continental Europe

     58.6         58.9         60.4         64.2         65.4         61.3         61.3   

Spain

     46.6         46.8         47.8         48.1         50.2         47.6         47.6   

Santander Consumer Finance

     103.6         104.9         107.2         109.1         111.9         110.6         110.7   

Poland

     61.6         63.5         63.1         64.0         67.0         65.8         68.9   

Portugal

     52.4         54.2         56.2         99.0         87.7         61.9         57.8   

United Kingdom

     41.2         40.3         39.6         38.2         36.5         36.5         36.0   

Latin America

     83.6         84.4         85.4         79.0         79.7         81.4         84.5   

Brazil

     95.2         95.9         96.0         83.7         83.7         85.3         89.3   

Mexico

     88.4         87.5         93.0         90.6         97.5         102.3         101.9   

Chile

     52.0         51.6         52.8         53.9         54.6         55.5         58.1   

USA

     211.5         224.2         218.3         225.0         221.1         220.6         216.2   

Operating Areas

     68.3         69.4         70.5         72.6         73.3         72.0         72.8   

Total Group

     68.9         70.1         71.1         73.1         74.0         72.5         72.7   


Table of Contents

LOGO

 

Cost of credit

%

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  
                    

Continental Europe

     0.95         0.86         0.77         0.68         0.60         0.51         0.46   

Spain

     0.97         0.84         0.71         0.62         0.54         0.45         0.41   

Santander Consumer Finance

     0.93         0.91         0.87         0.77         0.64         0.55         0.49   

Poland

     1.00         1.00         0.96         0.87         0.82         0.75         0.76   

Portugal

     0.45         0.38         0.35         0.29         0.28         0.21         0.17   

United Kingdom

     0.11         0.08         0.04         0.03         0.01         0.03         0.05   

Latin America

     3.53         3.39         3.33         3.36         3.39         3.41         3.42   

Brazil

     4.63         4.45         4.40         4.50         4.63         4.71         4.87   

Mexico

     2.92         2.89         2.87         2.91         2.95         2.96         2.86   

Chile

     1.74         1.68         1.68         1.65         1.58         1.59         1.55   

USA

     3.25         3.39         3.36         3.66         3.85         3.77         3.80   

Operating Areas

     1.38         1.33         1.27         1.26         1.24         1.20         1.20   

Total Group

     1.38         1.32         1.26         1.25         1.22         1.19         1.19   


Table of Contents

LOGO

 

Risk-weighted assets

€ million

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16      30.09.16  
                    

Continental Europe

     226,348         222,524         215,770         215,599         218,694         222,774         223,678   

Spain

     111,376         106,999         103,608         101,686         101,302         102,302         101,364   

Santander Consumer Finance

     55,711         54,895         54,890         54,543         57,186         60,068         62,094   

Poland

     17,329         16,800         16,876         17,164         17,653         17,617         17,810   

Portugal

     15,804         16,001         15,988         19,956         19,654         19,250         18,778   

Spain’s real estate activity

     14,892         16,558         16,576         14,770         15,328         15,865         15,693   

United Kingdom

     114,165         121,925         118,058         117,184         111,321         108,624         104,057   

Latin America

     174,954         169,250         152,805         153,286         144,179         155,925         154,706   

Brazil

     96,648         93,986         81,502         81,836         75,500         86,059         84,898   

Mexico

     29,254         28,727         26,834         27,519         26,717         25,780         25,007   

Chile

     32,252         30,258         28,236         28,412         28,805         30,397         30,671   

USA

     88,309         82,555         82,810         87,262         83,938         85,334         83,124   

Operating Areas

     603,776         596,254         569,443         573,331         558,132         572,657         565,565   

Corporate Centre

     14,175         13,230         16,373         12,278         13,827         13,363         15,258   

Total Group

     617,951         609,484         585,816         585,609         571,959         586,020         580,823   


Table of Contents

Item 4

 

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    Banco Santander, S.A.
Date: October 28, 2016     By:  

/s/ José García Cantera

      Name: José García Cantera
      Title:   Chief Financial Officer