SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the month of May, 2015
Commission File Number: 001-12518
Banco Santander, S.A.
(Exact name of registrant as specified in its charter)
Ciudad Grupo Santander
28660 Boadilla del Monte (Madrid) Spain
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ¨ No x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ¨ No x
Banco Santander, S.A.
Item |
||
1 |
Banco Santander, S.A. and Companies composing Santander Group
Interim Condensed Consolidated Financial Statements as at and for the three-month period ended 31 March 2015
Translation of interim condensed consolidated financial statements originally issued in Portuguese and prepared in accordance with the regulatory financial reporting framework applicable to the Group (see Notes 1 and 16). In the event of a discrepancy, the Portuguese-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED BALANCE SHEETS AS AT 31 MARCH 2015 AND 31 DECEMBER 2014
(Millions of euros)
Note | 31/03/15 | 31/12/14 (*) |
||||||||||
ASSETS | ||||||||||||
CASH AND BALANCES WITH CENTRAL BANKS |
67,741 | 69,428 | ||||||||||
FINANCIAL ASSETS HELD FOR TRADING |
5 | 168,709 | 148,888 | |||||||||
OTHER FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS |
5 | 48,892 | 42,673 | |||||||||
AVAILABLE-FOR-SALE FINANCIAL ASSETS |
5 | 124,536 | 115,250 | |||||||||
LOANS AND RECEIVABLES |
5 | 847,888 | 781,635 | |||||||||
HELD-TO-MATURITY INVESTMENTS |
5 | | | |||||||||
CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK |
1,935 | 1,782 | ||||||||||
HEDGING DERIVATIVES |
7,836 | 7,346 | ||||||||||
NON-CURRENT ASSETS HELD FOR SALE |
6 | 5,428 | 5,376 | |||||||||
INVESTMENTS: |
3,564 | 3,471 | ||||||||||
Associates |
1,930 | 1,775 | ||||||||||
Jointly controlled entities |
1,634 | 1,696 | ||||||||||
INSURANCE CONTRACTS LINKED TO PENSIONS |
334 | 345 | ||||||||||
REINSURANCE ASSETS |
356 | 340 | ||||||||||
TANGIBLE ASSETS: |
7 | 24,200 | 23,256 | |||||||||
Property, plant and equipment |
18,335 | 16,889 | ||||||||||
Investment property |
5,865 | 6,367 | ||||||||||
INTANGIBLE ASSETS: |
8 | 31,706 | 30,401 | |||||||||
Goodwill |
28,667 | 27,548 | ||||||||||
Other intangible assets |
3,039 | 2,853 | ||||||||||
TAX ASSETS: |
28,148 | 27,956 | ||||||||||
Current |
5,609 | 5,792 | ||||||||||
Deferred |
22,539 | 22,164 | ||||||||||
OTHER ASSETS |
8,417 | 8,149 | ||||||||||
|
|
|
|
|||||||||
TOTAL ASSETS | 1,369,690 | 1,266,296 | ||||||||||
|
|
|
|
|||||||||
LIABILITIES AND EQUITY | ||||||||||||
FINANCIAL LIABILITIES HELD FOR TRADING |
9 | 125,506 | 109,792 | |||||||||
OTHER FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS |
9 | 64,078 | 62,317 | |||||||||
FINANCIAL LIABILITIES AT AMORTISED COST |
9 | 1,031,385 | 961,052 | |||||||||
CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK |
369 | 31 | ||||||||||
HEDGING DERIVATIVES |
10,168 | 7,255 | ||||||||||
LIABILITIES ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE |
| 21 | ||||||||||
LIABILITIES UNDER INSURANCE CONTRACTS |
670 | 713 | ||||||||||
PROVISIONS |
10 | 15,452 | 15,376 | |||||||||
TAX LIABILITIES: |
10,162 | 9,379 | ||||||||||
Current |
4,876 | 4,852 | ||||||||||
Deferred |
5,286 | 4,527 | ||||||||||
OTHER LIABILITIES |
9,795 | 10,646 | ||||||||||
|
|
|
|
|||||||||
TOTAL LIABILITIES | 1,267,585 | 1,176,582 | ||||||||||
|
|
|
|
|||||||||
SHAREHOLDERS EQUITY: |
11 | 99,988 | 91,663 | |||||||||
Share capital |
7,030 | 6,292 | ||||||||||
Share premium |
45,226 | 38,611 | ||||||||||
Reserves |
45,955 | 41,160 | ||||||||||
Other equity instruments |
298 | 265 | ||||||||||
Less: Treasury shares |
(238 | ) | (10 | ) | ||||||||
Profit for the period attributable to the Parent |
1,717 | 5,816 | ||||||||||
Less: Dividends and remuneration |
| (471 | ) | |||||||||
VALUATION ADJUSTMENTS: |
11 | (8,072 | ) | (10,858 | ) | |||||||
Available-for-sale financial assets |
2,031 | 1,560 | ||||||||||
Cash flow hedges |
285 | 204 | ||||||||||
Hedges of net investments in foreign operations |
(4,830 | ) | (3,570 | ) | ||||||||
Exchange differences |
(1,717 | ) | (5,385 | ) | ||||||||
Non-current assets held for sale |
| | ||||||||||
Entities accounted for using the equity method |
(85 | ) | (85 | ) | ||||||||
Other valuation adjustments |
(3,756 | ) | (3,582 | ) | ||||||||
NON-CONTROLLING INTERESTS |
10,189 | 8,909 | ||||||||||
Valuation adjustments |
(374 | ) | (655 | ) | ||||||||
Other |
10,563 | 9,564 | ||||||||||
|
|
|
|
|||||||||
EQUITY | 102,105 | 89,714 | ||||||||||
|
|
|
|
|||||||||
TOTAL LIABILITIES AND EQUITY | 1,369,690 | 1,266,296 | ||||||||||
|
|
|
|
|||||||||
MEMORANDUM ITEMS: |
||||||||||||
CONTINGENT LIABILITIES |
45,153 | 44,078 | ||||||||||
CONTINGENT COMMITMENTS |
222,228 | 208,040 |
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 16 are an integral part of the condensed consolidated balance sheet as at 31 March 2015.
Translation of interim condensed consolidated financial statements originally issued in Portuguese and prepared in accordance with the regulatory financial reporting framework applicable to the Group (see Notes 1 and 16). In the event of a discrepancy, the Portuguese-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED BALANCE SHEETS AT 31 MARCH 2015 AND 31 DECEMBER 2014
(Millions of reais)
Note | 31/03/15 | 31/12/14 (*) |
||||||||||
ASSETS | ||||||||||||
CASH AND BALANCES WITH CENTRAL BANKS |
236,809 | 223,607 | ||||||||||
FINANCIAL ASSETS HELD FOR TRADING: |
5 | 589,772 | 479,524 | |||||||||
OTHER FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS |
5 | 170,917 | 137,437 | |||||||||
AVAILABLE-FOR-SALE FINANCIAL ASSETS |
5 | 435,353 | 371,186 | |||||||||
LOANS AND RECEIVABLES |
5 | 2,964,047 | 2,517,411 | |||||||||
HELD-TO-MATURITY INVESTMENTS |
5 | | | |||||||||
CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK |
6,764 | 5,739 | ||||||||||
HEDGING DERIVATIVES |
27,393 | 23,659 | ||||||||||
NON-CURRENT ASSETS HELD FOR SALE |
6 | 18,975 | 17,314 | |||||||||
INVESTMENTS: |
12,459 | 11,179 | ||||||||||
Associates |
6,747 | 5,717 | ||||||||||
Jointly controlled entities |
5,712 | 5,462 | ||||||||||
INSURANCE CONTRACTS LINKED TO PENSIONS |
1,168 | 1,111 | ||||||||||
REINSURANCE ASSETS |
1,245 | 1,095 | ||||||||||
TANGIBLE ASSETS: |
7 | 84,598 | 74,900 | |||||||||
Property, plant and equipment |
64,095 | 54,394 | ||||||||||
Investment property |
20,503 | 20,506 | ||||||||||
INTANGIBLE ASSETS: |
8 | 110,838 | 97,913 | |||||||||
Goodwill |
100,214 | 88,724 | ||||||||||
Other intangible assets |
10,624 | 9,189 | ||||||||||
TAX ASSETS: |
98,400 | 90,037 | ||||||||||
Current |
19,608 | 18,653 | ||||||||||
Deferred |
78,792 | 71,384 | ||||||||||
OTHER ASSETS |
29,424 | 26,246 | ||||||||||
|
|
|
|
|||||||||
TOTAL ASSETS | 4,788,162 | 4,078,358 | ||||||||||
|
|
|
|
|||||||||
LIABILITIES AND EQUITY | ||||||||||||
FINANCIAL LIABILITIES HELD FOR TRADING |
9 | 438,743 | 353,607 | |||||||||
OTHER FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS |
9 | 224,004 | 200,704 | |||||||||
FINANCIAL LIABILITIES AT AMORTISED COST |
9 | 3,605,514 | 3,095,261 | |||||||||
CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK |
1,290 | 100 | ||||||||||
HEDGING DERIVATIVES |
35,545 | 23,366 | ||||||||||
LIABILITIES ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE |
| 68 | ||||||||||
LIABILITIES UNDER INSURANCE CONTRACTS |
2,342 | 2,296 | ||||||||||
PROVISIONS |
10 | 54,018 | 49,521 | |||||||||
TAX LIABILITIES: |
35,525 | 30,207 | ||||||||||
Current |
17,046 | 15,627 | ||||||||||
Deferred |
18,479 | 14,580 | ||||||||||
OTHER LIABILITIES |
34,241 | 34,288 | ||||||||||
|
|
|
|
|||||||||
TOTAL LIABILITIES | 4,431,222 | 3,789,418 | ||||||||||
|
|
|
|
|||||||||
SHAREHOLDERS EQUITY: |
11 | 249,087 | 222,664 | |||||||||
Share capital |
17,350 | 15,027 | ||||||||||
Share premium |
107,899 | 86,908 | ||||||||||
Reserves |
118,422 | 103,480 | ||||||||||
Other equity instruments |
729 | 613 | ||||||||||
Less: Treasury shares |
(833 | ) | (31 | ) | ||||||||
Profit for the period attributable to the Parent |
5,520 | 18,135 | ||||||||||
Less: Dividends and remuneration |
| (1,468 | ) | |||||||||
VALUATION ADJUSTMENTS: |
11 | 72,232 | 37,584 | |||||||||
Available-for-sale financial assets |
7,100 | 5,026 | ||||||||||
Cash flow hedges |
996 | 657 | ||||||||||
Hedges of net investments in foreign operations |
(16,884 | ) | (11,497 | ) | ||||||||
Exchange differences |
94,448 | 55,206 | ||||||||||
Non-current assets held for sale |
| | ||||||||||
Entities accounted for using the equity method |
(299 | ) | (272 | ) | ||||||||
Other valuation adjustments |
(13,129 | ) | (11,536 | ) | ||||||||
NON-CONTROLLING INTERESTS |
35,621 | 28,692 | ||||||||||
Valuation adjustments |
8,763 | 4,936 | ||||||||||
Other |
26,858 | 23,756 | ||||||||||
|
|
|
|
|||||||||
EQUITY | 356,940 | 288,940 | ||||||||||
|
|
|
|
|||||||||
TOTAL LIABILITIES AND EQUITY | 4,788,162 | 4,078,358 | ||||||||||
|
|
|
|
|||||||||
MEMORANDUM ITEMS: |
||||||||||||
CONTINGENT LIABILITIES |
157,846 | 141,962 | ||||||||||
CONTINGENT COMMITMENTS |
776,865 | 670,034 |
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 16 are an integral part of the condensed consolidated balance sheet as at 31 March 2015.
Translation of interim condensed consolidated financial statements originally issued in Portuguese and prepared in accordance with the regulatory financial reporting framework applicable to the Group (see Notes 1 and 16). In the event of a discrepancy, the Portuguese-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED INCOME STATEMENTS
FOR THE THREE-MONTH PERIODS ENDED 31 MARCH 2015 AND 2014
(Millions of euros)
(Debit) Credit | ||||||||||||
Note | 31/03/15 | 31/03/14 (*) |
||||||||||
INTEREST AND SIMILAR INCOME |
12 | 14,307 | 13,045 | |||||||||
INTEREST EXPENSE AND SIMILAR CHARGES |
(6,269 | ) | (6,053 | ) | ||||||||
NET INTEREST INCOME |
8,038 | 6,992 | ||||||||||
INCOME FROM EQUITY INSTRUMENTS |
12 | 33 | 31 | |||||||||
SHARE OF RESULTS OF ENTITIES ACCOUNTED FOR USING THE EQUITY METHOD |
99 | 65 | ||||||||||
FEE AND COMMISSION INCOME |
12 | 3,261 | 2,941 | |||||||||
FEE AND COMMISSION EXPENSE |
(737 | ) | (610 | ) | ||||||||
GAINS/LOSSES ON FINANCIAL ASSETS AND LIABILITIES (net) |
12 | (203 | ) | 630 | ||||||||
EXCHANGE DIFFERENCES (net) |
898 | 137 | ||||||||||
OTHER OPERATING INCOME |
12 | 969 | 1,514 | |||||||||
OTHER OPERATING EXPENSES |
(914 | ) | (1,576 | ) | ||||||||
GROSS INCOME |
11,444 | 10,124 | ||||||||||
ADMINISTRATIVE EXPENSES |
(4,785 | ) | (4,255 | ) | ||||||||
Staff costs |
(2,755 | ) | (2,455 | ) | ||||||||
Other general administrative expenses |
(2,030 | ) | (1,800 | ) | ||||||||
DEPRECIATION AND AMORTISATION CHARGE |
(592 | ) | (591 | ) | ||||||||
PROVISIONS (net) |
(603 | ) | (1,360 | ) | ||||||||
IMPAIRMENT LOSSES ON FINANCIAL ASSETS (net) |
5 | (2,563 | ) | (2,700 | ) | |||||||
IMPAIRMENT LOSSES ON OTHER ASSETS (net) |
7 & 8 | (60 | ) | (382 | ) | |||||||
GAINS/(LOSSES) ON DISPOSAL OF ASSETS NOT CLASSIFIED AS NON-CURRENT ASSETS HELD FOR SALE |
172 | 2,309 | ||||||||||
GAINS FROM BARGAIN PURCHASES ARISING IN BUSINESS COMBINATIONS |
| | ||||||||||
GAINS/(LOSSES) ON NON-CURRENT ASSETS HELD FOR SALE NOT CLASSIFIED AS DISCONTINUED OPERATIONS |
6 | (24 | ) | (43 | ) | |||||||
PROFIT BEFORE TAX |
2,989 | 3,102 | ||||||||||
INCOME TAX |
(922 | ) | (1,548 | ) | ||||||||
PROFIT FOR THE PERIOD FROM CONTINUING OPERATIONS |
2,067 | 1,554 | ||||||||||
PROFIT/LOSS FROM DISCONTINUED OPERATIONS (net) |
| | ||||||||||
CONSOLIDATED PROFIT FOR THE PERIOD |
2,067 | 1,554 | ||||||||||
Profit attributable to the Parent |
1,717 | 1,303 | ||||||||||
Profit attributable to non-controlling interests |
350 | 251 | ||||||||||
EARNINGS PER SHARE: |
||||||||||||
From continuing and discontinued operations: |
||||||||||||
Basic earnings per share (euros) |
3 | 0.12 | 0.11 | |||||||||
Diluted earnings per share (euros) |
3 | 0.12 | 0.11 | |||||||||
From continuing operations: |
||||||||||||
Basic earnings per share (euros) |
3 | 0.12 | 0.11 | |||||||||
Diluted earnings per share (euros) |
3 | 0.12 | 0.11 |
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 16 are an integral part of the condensed consolidated income statement for the three-month period ended 31 March 2015.
Translation of interim condensed consolidated financial statements originally issued in Portuguese and prepared in accordance with the regulatory financial reporting framework applicable to the Group (see Notes 1 and 16). In the event of a discrepancy, the Portuguese-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED INCOME STATEMENTS
FOR THE THREE-MONTH PERIODS ENDED 31 MARCH 2015 AND 2014
(Millions of reais)
(Debit) Credit | ||||||||||||
Note | 31/03/15 | 31/03/14 (*) | ||||||||||
INTEREST AND SIMILAR INCOME |
12 | 45,997 | 42,258 | |||||||||
INTEREST EXPENSE AND SIMILAR CHARGES |
(20,155 | ) | (19,608 | ) | ||||||||
NET INTEREST INCOME |
25,842 | 22,650 | ||||||||||
INCOME FROM EQUITY INSTRUMENTS |
12 | 106 | 100 | |||||||||
SHARE OF RESULTS OF ENTITIES ACCOUNTED FOR USING THE EQUITY METHOD |
318 | 211 | ||||||||||
FEE AND COMMISSION INCOME |
12 | 10,484 | 9,527 | |||||||||
FEE AND COMMISSION EXPENSE |
(2,369 | ) | (1,976 | ) | ||||||||
GAINS/LOSSES ON FINANCIAL ASSETS AND LIABILITIES (net) |
12 | (653 | ) | 2,041 | ||||||||
EXCHANGE DIFFERENCES (net) |
2,887 | 444 | ||||||||||
OTHER OPERATING INCOME |
12 | 3,115 | 4,904 | |||||||||
OTHER OPERATING EXPENSES |
(2,939 | ) | (5,105 | ) | ||||||||
GROSS INCOME |
36,791 | 32,796 | ||||||||||
ADMINISTRATIVE EXPENSES |
(15,383 | ) | (13,784 | ) | ||||||||
Staff costs |
(8,857 | ) | (7,953 | ) | ||||||||
Other general administrative expenses |
(6,526 | ) | (5,831 | ) | ||||||||
DEPRECIATION AND AMORTISATION CHARGE |
(1,904 | ) | (1,914 | ) | ||||||||
PROVISIONS (net) |
(1,939 | ) | (4,406 | ) | ||||||||
IMPAIRMENT LOSSES ON FINANCIAL ASSETS (net) |
5 | (8,240 | ) | (8,746 | ) | |||||||
IMPAIRMENT LOSSES ON OTHER ASSETS (net) |
7 & 8 | (192 | ) | (1,237 | ) | |||||||
GAINS/(LOSSES) ON DISPOSAL OF ASSETS NOT CLASSIFIED AS NON-CURRENT ASSETS HELD FOR SALE |
553 | 7,480 | ||||||||||
GAINS FROM BARGAIN PURCHASES ARISING IN BUSINESS COMBINATIONS |
| | ||||||||||
GAINS/(LOSSES) ON NON-CURRENT ASSETS HELD FOR SALE NOT CLASSIFIED AS DISCONTINUED OPERATIONS |
6 | (77 | ) | (140 | ) | |||||||
PROFIT BEFORE TAX |
9,609 | 10,049 | ||||||||||
INCOME TAX |
(2,964 | ) | (5,015 | ) | ||||||||
PROFIT FOR THE PERIOD FROM CONTINUING OPERATIONS |
6,645 | 5,034 | ||||||||||
PROFIT/LOSS FROM DISCONTINUED OPERATIONS (net) |
| | ||||||||||
CONSOLIDATED PROFIT FOR THE PERIOD |
6,645 | 5,034 | ||||||||||
Profit attributable to the Parent |
5,520 | 4,220 | ||||||||||
Profit attributable to non-controlling interests |
1,125 | 814 | ||||||||||
EARNINGS PER SHARE: |
||||||||||||
From continuing and discontinued operations: |
||||||||||||
Basic earnings per share (reais) |
3 | 0.39 | 0.37 | |||||||||
Diluted earnings per share (reais) |
3 | 0.39 | 0.37 | |||||||||
From continuing operations: |
||||||||||||
Basic earnings per share (reais) |
3 | 0.39 | 0.37 | |||||||||
Diluted earnings per share (reais) |
3 | 0.39 | 0.37 |
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 16 are an integral part of the condensed consolidated income statement for the three-month period ended 31 March 2015.
Translation of interim condensed consolidated financial statements originally issued in Portuguese and prepared in accordance with the regulatory financial reporting framework applicable to the Group (see Notes 1 and 16). In the event of a discrepancy, the Portuguese-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED STATEMENTS OF RECOGNISED INCOME AND EXPENSE
FOR THE THREE-MONTH PERIODS ENDED 31 MARCH 2015 AND 2014
(Millions of euros)
Note | 31/03/15 | 31/03/14 (*) | ||||||||||
CONSOLIDATED PROFIT FOR THE PERIOD |
2,067 | 1,554 | ||||||||||
OTHER RECOGNISED INCOME AND EXPENSE: |
3,067 | 1,077 | ||||||||||
Items that will not be reclassified to profit or loss |
(171 | ) | 28 | |||||||||
Actuarial gains and losses on defined benefit pension plans |
11 | (226 | ) | 58 | ||||||||
Non-current assets held for sale |
| | ||||||||||
Income tax relating to items that will not be reclassified to profit or loss |
55 | (30 | ) | |||||||||
Items that may be reclassified subsequently to profit or loss for the period |
3,238 | 1,049 | ||||||||||
Available-for-sale financial assets: |
618 | 982 | ||||||||||
Revaluation gains/(losses) |
828 | 1,341 | ||||||||||
Amounts transferred to income statement |
(210 | ) | (359 | ) | ||||||||
Other reclassifications |
| | ||||||||||
Cash flow hedges: |
77 | 69 | ||||||||||
Revaluation gains/(losses) |
261 | 162 | ||||||||||
Amounts transferred to income statement |
(184 | ) | (93 | ) | ||||||||
Other reclassifications |
| | ||||||||||
Hedges of net investments in foreign operations: |
11 | (1,260 | ) | (423 | ) | |||||||
Revaluation gains/(losses) |
(1,260 | ) | (361 | ) | ||||||||
Amounts transferred to income statement |
| | ||||||||||
Other reclassifications |
| (62 | ) | |||||||||
Exchange differences: |
11 | 3,982 | 574 | |||||||||
Revaluation gains/(losses) |
3,982 | 654 | ||||||||||
Amounts transferred to income statement |
| 3 | ||||||||||
Other reclassifications |
| (83 | ) | |||||||||
Non-current assets held for sale: |
| | ||||||||||
Revaluation gains/(losses) |
| | ||||||||||
Amounts transferred to income statement |
| | ||||||||||
Other reclassifications |
| | ||||||||||
Entities accounted for using the equity method: |
| 169 | ||||||||||
Revaluation gains/(losses) |
| 313 | ||||||||||
Amounts transferred to income statement |
| 1 | ||||||||||
Other reclassifications |
| (145 | ) | |||||||||
Income tax |
(179 | ) | (322 | ) | ||||||||
TOTAL RECOGNISED INCOME AND EXPENSE |
5,134 | 2,631 | ||||||||||
|
|
|
|
|||||||||
Attributable to the Parent |
4,503 | 2,202 | ||||||||||
Attributable to non-controlling interests |
631 | 429 |
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 16 are an integral part of the condensed consolidated statement of recognised income and expense for the three-month period ended 31 March 2015.
Translation of interim condensed consolidated financial statements originally issued in Portuguese and prepared in accordance with the regulatory financial reporting framework applicable to the Group (see Notes 1 and 16). In the event of a discrepancy, the Portuguese-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED STATEMENTS OF RECOGNISED INCOME AND EXPENSE
FOR THE THREE-MONTH PERIODS ENDED 31 MARCH 2015 AND 2014
(Millions of reais)
Note | 31/03/15 | 31/03/14 (*) | ||||||||||
CONSOLIDATED PROFIT FOR THE PERIOD |
6,645 | 5,034 | ||||||||||
OTHER RECOGNISED INCOME AND EXPENSE: |
38,475 | (7,454 | ) | |||||||||
Items that will not be reclassified to profit or loss |
(550 | ) | 91 | |||||||||
Actuarial gains and losses on defined benefit pension plans |
11 | (727 | ) | 188 | ||||||||
Non-current assets held for sale |
| | ||||||||||
Income tax relating to items that will not be reclassified to profit or loss |
177 | (97 | ) | |||||||||
Items that may be reclassified subsequently to profit or loss for the period |
39,025 | (7,545 | ) | |||||||||
Available-for-sale financial assets: |
1,987 | 3,181 | ||||||||||
Revaluation gains/(losses) |
2,662 | 4,344 | ||||||||||
Amounts transferred to income statement |
(675 | ) | (1,163 | ) | ||||||||
Other reclassifications |
| | ||||||||||
Cash flow hedges: |
248 | 224 | ||||||||||
Revaluation gains/(losses) |
840 | 525 | ||||||||||
Amounts transferred to income statement |
(592 | ) | (301 | ) | ||||||||
Other reclassifications |
| | ||||||||||
Hedges of net investments in foreign operations: |
11 | (4,051 | ) | (1,370 | ) | |||||||
Revaluation gains/(losses) |
(4,051 | ) | (1,169 | ) | ||||||||
Amounts transferred to income statement |
| | ||||||||||
Other reclassifications |
| (201 | ) | |||||||||
Exchange differences: |
11 | 41,416 | (9,084 | ) | ||||||||
Revaluation gains/(losses) |
41,416 | (8,825 | ) | |||||||||
Amounts transferred to income statement |
| 10 | ||||||||||
Other reclassifications |
| (269 | ) | |||||||||
Non-current assets held for sale: |
| | ||||||||||
Revaluation gains/(losses) |
| | ||||||||||
Amounts transferred to income statement |
| | ||||||||||
Other reclassifications |
| | ||||||||||
Entities accounted for using the equity method: |
| 547 | ||||||||||
Revaluation gains/(losses) |
| 1,014 | ||||||||||
Amounts transferred to income statement |
| 3 | ||||||||||
Other reclassifications |
| (470 | ) | |||||||||
Income tax |
(575 | ) | (1,043 | ) | ||||||||
TOTAL RECOGNISED INCOME AND EXPENSE |
45,120 | (2,420 | ) | |||||||||
|
|
|
|
|||||||||
Attributable to the Parent |
40,168 | (2,502 | ) | |||||||||
Attributable to non-controlling interests |
4,952 | 82 |
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 16 are an integral part of the condensed consolidated statement
of recognised income and expense for the three-month period ended 31 March 2015.
Translation of interim condensed consolidated financial statements originally issued in Portuguese and prepared in accordance with the regulatory financial reporting framework applicable to the Group (see Notes 1 and 16). In the event of a discrepancy, the Portuguese-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY
FOR THE THREE-MONTH PERIODS ENDED 31 MARCH 2015 AND 2014
(Millions of euros)
Equity attributable to the Parent | ||||||||||||||||||||||||||||||||
Shareholders equity | ||||||||||||||||||||||||||||||||
Share capital |
Share premium and reserves less dividends and remuneration |
Other equity instruments |
Less: Treasury shares |
Profit for the period attributable to the Parent |
Valuation adjustments |
Non-controlling interests |
Total equity |
|||||||||||||||||||||||||
Balance as at 31/12/14 (*) |
6,292 | 79,300 | 265 | (10 | ) | 5,816 | (10,858 | ) | 8,909 | 89,714 | ||||||||||||||||||||||
Adjustments due to changes in accounting policies |
| | | | | | | | ||||||||||||||||||||||||
Adjustments due to errors |
| | | | | | | | ||||||||||||||||||||||||
Adjusted beginning balance (*) |
6,292 | 79,300 | 265 | (10 | ) | 5,816 | (10,858 | ) | 8,909 | 89,714 | ||||||||||||||||||||||
Total recognised income and expense |
| | | | 1,717 | 2,786 | 631 | 5,134 | ||||||||||||||||||||||||
Other changes in equity |
738 | 11,881 | 33 | (228 | ) | (5,816 | ) | | 649 | 7,257 | ||||||||||||||||||||||
Capital increases/(reductions) |
738 | 6,705 | | | | | 9 | 7,452 | ||||||||||||||||||||||||
Conversion of financial liabilities into equity |
| | | | | | | | ||||||||||||||||||||||||
Increases in other equity instruments |
| | 12 | | | | | 12 | ||||||||||||||||||||||||
Reclassification from/to financial liabilities |
| | | | | | | | ||||||||||||||||||||||||
Distribution of dividends |
| (665 | ) | | | | | (26 | ) | (691 | ) | |||||||||||||||||||||
Transactions involving own equity instruments (net) |
| 17 | | (228 | ) | | | | (211 | ) | ||||||||||||||||||||||
Transfers between equity items |
| 5,816 | | | (5,816 | ) | | | | |||||||||||||||||||||||
Increases/(decreases) due to business combinations |
| | | | | | 612 | 612 | ||||||||||||||||||||||||
Equity-instrument-based payments |
| | (46 | ) | | | | | (46 | ) | ||||||||||||||||||||||
Other increases/(decreases) in equity |
| 8 | 67 | | | | 54 | 129 | ||||||||||||||||||||||||
Balance at 31/03/15 |
7,030 | 91,181 | 298 | (238 | ) | 1,717 | (8,072 | ) | 10,189 | 102,105 |
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 16 are an integral part of the condensed consolidated statement
of changes in total equity for the three-month period ended 31 March 2015.
Translation of interim condensed consolidated financial statements originally issued in Portuguese and prepared in accordance with the regulatory financial reporting framework applicable to the Group (see Notes 1 and 16). In the event of a discrepancy, the Portuguese-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY
FOR THE THREE-MONTH PERIODS ENDED 31 March 2015 AND 2014
(Millions of reais)
Equity attributable to the Parent | ||||||||||||||||||||||||||||||||
Shareholders equity | ||||||||||||||||||||||||||||||||
Share capital |
Share premium and reserves less dividends and remuneration |
Other equity instruments |
Less: Treasury shares |
Profit for the period attributable to the Parent |
Valuation adjustments |
Non-controlling interests |
Total equity |
|||||||||||||||||||||||||
Balance as at 31/12/14 (*) |
15,027 | 188,920 | 613 | (31 | ) | 18,135 | 37,584 | 28,692 | 288,940 | |||||||||||||||||||||||
Adjustments due to changes in accounting policies |
| | | | | | | | ||||||||||||||||||||||||
Adjustments due to errors |
| | | | | | | | ||||||||||||||||||||||||
Adjusted beginning balance (*) |
15,027 | 188,920 | 613 | (31 | ) | 18,135 | 37,584 | 28,692 | 288,940 | |||||||||||||||||||||||
Total recognised income and expense |
| | | | 5,520 | 34,648 | 4,952 | 45,120 | ||||||||||||||||||||||||
Other changes in equity |
2,323 | 37,401 | 116 | (802 | ) | (18,135 | ) | | 1,977 | 22,880 | ||||||||||||||||||||||
Capital increases/(reductions) |
2,323 | 21,308 | | | | | 27 | 23,658 | ||||||||||||||||||||||||
Conversion of financial liabilities into equity |
| | | | | | | | ||||||||||||||||||||||||
Increases in other equity instruments |
| | 38 | | | | | 38 | ||||||||||||||||||||||||
Reclassification from/to financial liabilities |
| | | | | | | | ||||||||||||||||||||||||
Distribution of dividends |
| (2,074 | ) | | | | | (84 | ) | (2,158 | ) | |||||||||||||||||||||
Transactions involving own equity instruments (net) |
| 55 | | (802 | ) | | | | (747 | ) | ||||||||||||||||||||||
Transfers between equity items |
| 18,135 | | | (18,135 | ) | | | | |||||||||||||||||||||||
Increases/(decreases) due to business combinations |
| | | | | | 1,843 | 1,843 | ||||||||||||||||||||||||
Equity-instrument-based payments |
| | (149 | ) | | | | | (149 | ) | ||||||||||||||||||||||
Other increases/(decreases) in equity |
| (23 | ) | 227 | | | | 191 | 395 | |||||||||||||||||||||||
Balance at 31/03/15 |
17,350 | 226,321 | 729 | (833 | ) | 5,520 | 72,232 | 35,621 | 356,940 |
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 16 are an integral part of the condensed consolidated statement
of changes in total equity for the three-month period ended 31 March 2015.
Translation of interim condensed consolidated financial statements originally issued in Portuguese and prepared in accordance with the regulatory financial reporting framework applicable to the Group (see Notes 1 and 16). In the event of a discrepancy, the Portuguese-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY
FOR THE THREE-MONTH PERIODS ENDED 31 MARCH 2015 AND 2014
(Millions of euros)
Equity attributable to the Parent (*) | ||||||||||||||||||||||||||||||||
Shareholders equity | ||||||||||||||||||||||||||||||||
Share capital |
Share premium and reserves less dividends and remuneration |
Other equity instruments |
Less: Treasury shares |
Profit for the period attributable to the Parent |
Valuation adjustments |
Non-controlling interests (*) |
Total equity (*) |
|||||||||||||||||||||||||
Balance at 31/12/13 |
5,667 | 74,519 | 193 | (9 | ) | 4,370 | (14,152 | ) | 9,314 | 79,902 | ||||||||||||||||||||||
Adjustments due to changes in accounting policies |
| | | | | | | | ||||||||||||||||||||||||
Adjustments due to errors |
| | | | | | | | ||||||||||||||||||||||||
Adjusted beginning balance |
5,667 | 74,519 | 193 | (9 | ) | 4,370 | (14,152 | ) | 9,314 | 79,902 | ||||||||||||||||||||||
Total recognised income and expense |
| | | | 1,303 | 899 | 429 | 2,631 | ||||||||||||||||||||||||
Other changes in equity |
114 | 3,736 | 105 | 4 | (4,370 | ) | 400 | (11 | ) | |||||||||||||||||||||||
Capital increases/(reductions) |
114 | (114 | ) | | | | | (529 | ) | (529 | ) | |||||||||||||||||||||
Conversion of financial liabilities into equity |
| | | | | | | | ||||||||||||||||||||||||
Increases in other equity instruments |
| | 140 | | | | | 140 | ||||||||||||||||||||||||
Reclassification from/to financial liabilities |
| | | | | | | | ||||||||||||||||||||||||
Distribution of dividends |
| (471 | ) | | | | | (17 | ) | (488 | ) | |||||||||||||||||||||
Transactions involving own equity instruments (net) |
| 5 | | 4 | | | | 9 | ||||||||||||||||||||||||
Transfers between equity items |
| 4,361 | 9 | | (4,370 | ) | | | | |||||||||||||||||||||||
Increases/(decreases) due to business combinations |
| | | | | | 105 | 105 | ||||||||||||||||||||||||
Equity-instrument-based payments |
| | (41 | ) | | | | | (41 | ) | ||||||||||||||||||||||
Other increases/(decreases) in equity |
| (45 | ) | (3 | ) | | | | 841 | 793 | ||||||||||||||||||||||
Balance at 31/03/14 |
5,781 | 78,255 | 298 | (5 | ) | 1,303 | (13,253 | ) | 10,143 | 82,522 |
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 16 are an integral part of the condensed consolidated statement
of changes in total equity for the three-month period ended 31 March 2015.
Translation of interim condensed consolidated financial statements originally issued in Portuguese and prepared in accordance with the regulatory financial reporting framework applicable to the Group (see Notes 1 and 16). In the event of a discrepancy, the Portuguese-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY
FOR THE THREE-MONTH PERIODS ENDED 31 MARCH 2015 AND 2014
(Millions of reais)
Equity attributable to the Parent (*) | ||||||||||||||||||||||||||||||||
Shareholders equity | ||||||||||||||||||||||||||||||||
Share capital |
Share premium and reserves less dividends and remuneration |
Other equity instruments |
Less: Treasury shares |
Profit for the period attributable to the Parent |
Valuation adjustments |
Non-controlling interests (*) |
Total equity (*) |
|||||||||||||||||||||||||
Balance at 31/12/13 |
13,069 | 175,003 | 389 | (28 | ) | 12,463 | 29,055 | 30,338 | 260,289 | |||||||||||||||||||||||
Adjustments due to changes in accounting policies |
| | | | | | | | ||||||||||||||||||||||||
Adjustments due to errors |
| | | | | | | | ||||||||||||||||||||||||
Adjusted beginning balance |
13,069 | 175,003 | 389 | (28 | ) | 12,463 | 29,055 | 30,338 | 260,289 | |||||||||||||||||||||||
Total recognised income and expense |
| | | | 4,220 | (6,722 | ) | 82 | (2,420 | ) | ||||||||||||||||||||||
Other changes in equity |
374 | 10,671 | 329 | 13 | (12,463 | ) | | 1,302 | 226 | |||||||||||||||||||||||
Capital increases/(reductions) |
374 | (374 | ) | | | | | (1,747 | ) | (1,747 | ) | |||||||||||||||||||||
Conversion of financial liabilities into equity |
| | | | | | | | ||||||||||||||||||||||||
Increases in other equity instruments |
| | 438 | | | | | 438 | ||||||||||||||||||||||||
Reclassification from/to financial liabilities |
| | | | | | | | ||||||||||||||||||||||||
Distribution of dividends |
| (1,342 | ) | | | | | (53 | ) | (1,395 | ) | |||||||||||||||||||||
Transactions involving own equity instruments (net) |
| 16 | | 13 | | | | 29 | ||||||||||||||||||||||||
Transfers between equity items |
| 12,435 | 28 | | (12,463 | ) | | | | |||||||||||||||||||||||
Increases/(decreases) due to business combinations |
| | | | | | 333 | 333 | ||||||||||||||||||||||||
Equity-instrument-based payments |
| | (128 | ) | | | | | (128 | ) | ||||||||||||||||||||||
Other increases/(decreases) in equity |
| (64 | ) | (9 | ) | | | | 2,769 | 2,696 | ||||||||||||||||||||||
Balance at 31/03/14 |
13,443 | 185,674 | 718 | (15 | ) | 4,220 | 22,333 | 31,722 | 258,095 |
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 16 are an integral part of the condensed consolidated statement
of changes in total equity for the three-month period ended 31 March 2015.
Translation of interim condensed consolidated financial statements originally issued in Portuguese and prepared in accordance with
the regulatory financial reporting framework applicable to the Group (see Notes 1 and 16). In the event of a discrepancy, the
Portuguese-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE-MONTH PERIODS ENDED 31 March 2015 AND 2014
(Millions of euros)
Note | 31/03/15 | 31/03/14 (*) | ||||||||||
A. CASH FLOWS FROM OPERATING ACTIVITIES |
(11,604 | ) | 3,046 | |||||||||
|
|
|
|
|||||||||
Consolidated profit for the period |
2,067 | 1,554 | ||||||||||
Adjustments made to obtain the cash flows from operating activities: |
4,926 | 4,899 | ||||||||||
Depreciation and amortisation charge |
592 | 591 | ||||||||||
Other adjustments |
4,334 | 4,308 | ||||||||||
Net increase/(decrease) in operating assets and liabilities: |
(18,718 | ) | (4,018 | ) | ||||||||
Operating assets |
(40,387 | ) | (27,941 | ) | ||||||||
Operating liabilities |
21,669 | 23,923 | ||||||||||
Income tax recovered/(paid) |
121 | 611 | ||||||||||
|
|
|
|
|||||||||
B. CASH FLOWS FROM INVESTING ACTIVITIES |
(1,347 | ) | 365 | |||||||||
|
|
|
|
|||||||||
Payments: |
2,562 | 925 | ||||||||||
Tangible assets |
7 | 1,409 | 479 | |||||||||
Intangible assets |
165 | 287 | ||||||||||
Investments |
29 | 19 | ||||||||||
Subsidiaries and other business units |
959 | 140 | ||||||||||
Non-current assets held for sale and associated liabilities |
| | ||||||||||
Held-to-maturity investments |
| | ||||||||||
Other payments related to investing activities |
| | ||||||||||
Proceeds: |
1,215 | 1,291 | ||||||||||
Tangible assets |
7 | 751 | 117 | |||||||||
Intangible assets |
210 | 31 | ||||||||||
Investments |
10 | 241 | ||||||||||
Subsidiaries and other business units |
59 | 664 | ||||||||||
Non-current assets held for sale and associated liabilities |
6 | 185 | 237 | |||||||||
Held-to-maturity investments |
| | ||||||||||
Other proceeds related to investing activities |
| | ||||||||||
|
|
|
|
|||||||||
C. CASH FLOWS FROM FINANCING ACTIVITIES |
9,001 | 1,290 | ||||||||||
|
|
|
|
|||||||||
Payments: |
669 | 1,055 | ||||||||||
Dividends |
3 | 328 | 235 | |||||||||
Subordinated liabilities |
68 | 78 | ||||||||||
Redemption of own equity instruments |
| | ||||||||||
Acquisition of own equity instruments |
273 | 742 | ||||||||||
Other payments related to financing activities |
| | ||||||||||
Proceeds: |
9,670 | 2,345 | ||||||||||
Subordinated liabilities |
2,101 | 1,594 | ||||||||||
Issuance of own equity instruments |
11 | 7,500 | | |||||||||
Disposal of own equity instruments |
69 | 751 | ||||||||||
Other proceeds related to financing activities |
| | ||||||||||
|
|
|
|
|||||||||
D. EFFECT OF FOREIGN EXCHANGE RATE CHANGES |
2,263 | 598 | ||||||||||
|
|
|
|
|||||||||
E. NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS |
(1,687 | ) | 5,299 | |||||||||
|
|
|
|
|||||||||
F. CASH AND CASH EQUIVALENTS AS AT BEGINNING OF PERIOD |
69,428 | 77,103 | ||||||||||
|
|
|
|
|||||||||
G. CASH AND CASH EQUIVALENTS AS AT END OF PERIOD |
67,741 | 82,402 | ||||||||||
|
|
|
|
|||||||||
COMPONENTS OF CASH AND CASH EQUIVALENTS AS AT END OF PERIOD |
||||||||||||
Cash |
6,736 | 5,506 | ||||||||||
Cash equivalents at central banks |
61,005 | 76,896 | ||||||||||
Other financial assets |
| | ||||||||||
Less - Bank overdrafts refundable on demand |
| | ||||||||||
|
|
|
|
|||||||||
TOTAL CASH AND CASH EQUIVALENTS AS AT END OF PERIOD |
67,741 | 82,402 | ||||||||||
|
|
|
|
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 16 are an integral part of the condensed consolidated statement
of cash flows for the three-month period ended 31 March 2015.
Translation of interim condensed consolidated financial statements originally issued in Portuguese and prepared in accordance with
the regulatory financial reporting framework applicable to the Group (see Notes 1 and 16). In the event of a discrepancy, the
Portuguese-language version prevails.
SANTANDER GROUP
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE-MONTH PERIODS ENDED 31 MARCH 2015 AND 2014
(Millions of reais)
Note | 31/03/15 | 31/03/14 (*) | ||||||||||
A. CASH FLOWS FROM OPERATING ACTIVITIES |
(37,307 | ) | 9,867 | |||||||||
|
|
|
|
|||||||||
Consolidated profit for the period |
6,645 | 5,034 | ||||||||||
Adjustments made to obtain the cash flows from operating activities: |
15,837 | 15,870 | ||||||||||
Depreciation and amortisation charge |
1,904 | 1,914 | ||||||||||
Other adjustments |
13,933 | 13,956 | ||||||||||
Net increase/(decrease) in operating assets and liabilities: |
(60,178 | ) | (13,016 | ) | ||||||||
Operating assets |
(129,844 | ) | (90,512 | ) | ||||||||
Operating liabilities |
69,666 | 77,496 | ||||||||||
Income tax recovered/(paid) |
389 | 1,979 | ||||||||||
|
|
|
|
|||||||||
B. CASH FLOWS FROM INVESTING ACTIVITIES |
(4,330 | ) | 1,181 | |||||||||
|
|
|
|
|||||||||
Payments: |
8,236 | 2,998 | ||||||||||
Tangible assets |
7 | 4,530 | 1,552 | |||||||||
Intangible assets |
530 | 930 | ||||||||||
Investments |
93 | 62 | ||||||||||
Subsidiaries and other business units |
3,083 | 454 | ||||||||||
Non-current assets held for sale and associated liabilities |
| | ||||||||||
Held-to-maturity investments |
| | ||||||||||
Other payments related to investing activities |
| | ||||||||||
Proceeds: |
3,906 | 4,179 | ||||||||||
Tangible assets |
7 | 2,414 | 379 | |||||||||
Intangible assets |
675 | 100 | ||||||||||
Investments |
32 | 781 | ||||||||||
Subsidiaries and other business units |
190 | 2,151 | ||||||||||
Non-current assets held for sale and associated liabilities |
6 | 595 | 768 | |||||||||
Held-to-maturity investments |
| | ||||||||||
Other proceeds related to investing activities |
| | ||||||||||
|
|
|
|
|||||||||
C. CASH FLOWS FROM FINANCING ACTIVITIES |
28,687 | 4,179 | ||||||||||
|
|
|
|
|||||||||
Payments: |
2,120 | 3,418 | ||||||||||
Dividends |
3 | 1,023 | 761 | |||||||||
Subordinated liabilities |
219 | 253 | ||||||||||
Redemption of own equity instruments |
| | ||||||||||
Acquisition of own equity instruments |
878 | 2,404 | ||||||||||
Other payments related to financing activities |
| | ||||||||||
Proceeds: |
30,807 | 7,597 | ||||||||||
Subordinated liabilities |
6,755 | 5,164 | ||||||||||
Issuance of own equity instruments |
11 | 23,830 | | |||||||||
Disposal of own equity instruments |
222 | 2,433 | ||||||||||
Other proceeds related to financing activities |
| | ||||||||||
|
|
|
|
|||||||||
D. EFFECT OF FOREIGN EXCHANGE RATE CHANGES |
26,152 | (8,678 | ) | |||||||||
|
|
|
|
|||||||||
E. NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS |
13,202 | 6,549 | ||||||||||
|
|
|
|
|||||||||
F. CASH AND CASH EQUIVALENTS AS AT BEGINNING OF PERIOD |
223,607 | 251,171 | ||||||||||
|
|
|
|
|||||||||
G. CASH AND CASH EQUIVALENTS AS AT END OF PERIOD |
236,809 | 257,720 | ||||||||||
|
|
|
|
|||||||||
COMPONENTS OF CASH AND CASH EQUIVALENTS AS AT END OF PERIOD |
| |||||||||||
Cash |
23,548 | 17,221 | ||||||||||
Cash equivalents at central banks |
213,261 | 240,499 | ||||||||||
Other financial assets |
| | ||||||||||
Less - Bank overdrafts refundable on demand |
| | ||||||||||
|
|
|
|
|||||||||
TOTAL CASH AND CASH EQUIVALENTS AS AT END OF PERIOD |
236,809 | 257,720 | ||||||||||
|
|
|
|
(*) Presented for comparison purposes only (see Note 1.e).
The accompanying explanatory Notes 1 to 16 are an integral part of the condensed consolidated statement
of cash flows for the three-month period ended 31 March 2015.
Translation of interim condensed consolidated financial statements originally issued in Portuguese and prepared in accordance with the regulatory financial reporting framework applicable to the Group (see Notes 1 and 16). In the event of a discrepancy, the Portuguese-language version prevails.
Banco Santander, S.A. and Companies composing Santander Group
Explanatory notes to the interim condensed consolidated financial statements for the three-month period ended 31 March 2015
1. | Introduction, basis of presentation of the interim condensed consolidated financial statements and other information |
a) | Introduction |
Banco Santander, S.A. (the Bank or Banco Santander) is a private-law entity subject to the rules and regulations applicable to banks operating in Spain. The Bylaws and other public information on the Bank can be consulted on the website of the Bank (www.santander.com) and at its registered office at Paseo de Pereda 9-12, Santander.
In addition to the operations carried on directly by it, the Bank is the head of a group of subsidiaries that engage in various business activities and which compose, together with it, Santander Group (the Group or Santander Group).
The Groups interim condensed consolidated financial statements for the three-month period ended 31 March 2015 (interim financial statements) were prepared and signed by the Groups directors at the board meeting held on 11 May 2015.
b) | Basis of presentation of the interim financial statements |
Under Regulation (EC) no. 1606/2002 of the European Parliament and of the Council of 19 July 2002, all companies governed by the law of an EU Member State and whose securities are admitted to trading on a regulated market of any Member State must prepare their consolidated financial statements for the years beginning on or after 1 January 2005 in accordance with the International Financial Reporting Standards (IFRSs) previously adopted by the European Union (EU-IFRSs). In order to adapt the accounting system of Spanish credit institutions to the new standards, the Bank of Spain issued Circular 4/2004, of 22 December, on Public and Confidential Financial Reporting Rules and Formats.
Banco Santander, S.A.s policy is to present its interim financial statements using the euro as its presentation currency, for their use in the various markets. These interim financial statements were prepared to comply with the requirements and specific provisions established in CVM Instruction no. 480/2009 of the Securities and Exchange Commission of Brazil (CVM), as a result of the trading of the Banks marketable securities in Brazilian regulated markets, which requires the presentation of interim consolidated financial statements prepared in accordance with financial reporting standard IAS 34 issued by the IASB, in Brazilian reais and in Brazilian Portuguese. Accordingly, these interim consolidated financial statements may not be suitable for other purposes.
The Groups consolidated financial statements for 2014 prepared in accordance with the requirements and specific provisions of CVM Instruction no. 480/2009 of the Securities and Exchange Commission of Brazil were prepared by the Bank (and approved at the board of directors meeting on 23 February 2015) in compliance with International Financial Reporting Standards as adopted by the European Union, taking into
1
account Bank of Spain Circular 4/2004, and with the International Financial Reporting Standards adopted by the International Accounting Standards Board (IASB-IFRSs), using the basis of consolidation, accounting policies and measurement bases described in Note 2 to the aforementioned consolidated financial statements and, accordingly, they presented fairly the Groups consolidated equity and consolidated financial position at 31 December 2014 and the consolidated results of its operations, the consolidated recognised income and expense, the changes in consolidated equity and the consolidated cash flows in 2014.
These interim financial statements were prepared and are presented in accordance with IAS 34, Interim Financial Reporting, for the preparation of interim condensed financial statements and contain disclosures relating to the three-month period ended 31 March 2015.
In accordance with IAS 34, the interim financial report is intended only to provide an update on the content of the latest annual consolidated financial statements authorised for issue, focusing on new activities, events and circumstances occurring during the first quarter, and does not duplicate information previously reported in the latest approved annual consolidated financial statements. Consequently, these interim financial statements do not include all the information that would be required for a complete set of consolidated financial statements prepared in accordance with IFRSs and, accordingly, for a proper comprehension of the information included in these interim financial statements, they should be read together with the Groups consolidated financial statements for the year ended 31 December 2014.
These interim financial statements are presented in euros (the Banks functional currency and the Groups presentation currency) and in Brazilian reais. The amounts presented in reais are included solely to comply with the requirements of CVM Instruction no. 480/2009 of the Securities and Exchange Commission of Brazil and subsequent amendments thereto. The balances were translated to reais in accordance with the policies set forth in Note 2.a to the Groups consolidated financial statements for 2014, which were prepared to comply with the requirements and specific provisions of CVM Instruction no. 480/2009 of the Securities and Exchange Commission of Brazil. As indicated in the aforementioned Note 2.a, for practical reasons, income and expenses were translated at the average exchange rate for the period; the application of this exchange rate or that corresponding to the date of each transaction does not give rise to significant differences in the Groups interim financial statements.
The accounting policies and methods used in preparing these interim financial statements are the same as those applied in the consolidated financial statements for 2014, taking into account the standards and interpretations that came into force in the first quarter of 2015. In this connection it should be noted that the following standards came into force in the first quarter of 2015:
| Amendments to IAS 19, Employee BenefitsDefined Benefit Plans: Employee Contributions (obligatory for annual reporting periods beginning on or after 1 July 2014)these amendments allow employee contributions to be deducted from the service cost in the same period in which they are paid, provided certain requirements are met, without having to perform calculations to attribute the reduction to each year of service. |
| Improvements to IFRSs, 2010-2012 cycle (obligatory for reporting periods beginning on or after 1 July 2014)these improvements introduce minor amendments to IFRS 2, IFRS 3, IFRS 8, IFRS 13, IAS 16, IAS 24 and IAS 38. |
| Improvements to IFRSs, 2011-2013 cycle (obligatory for reporting periods beginning on or after 1 July 2014)these improvements introduce minor amendments to IFRS 1, IFRS 3, IFRS 13 and IAS 40. |
The application of the aforementioned accounting standards did not have any material effects on the Groups interim financial statements.
2
c) | Use of estimates |
The consolidated results and the determination of consolidated equity are sensitive to the accounting policies, measurement bases and estimates used by the directors of the Bank in preparing the interim financial statements. The main accounting policies and measurement bases are set forth in Note 2 to the consolidated financial statements for 2014.
In the interim financial statements estimates were occasionally made by the senior management of the Bank and of the consolidated entities in order to quantify certain of the assets, liabilities, income, expenses and obligations reported herein. These estimates, which were made on the basis of the best information available, relate basically to the following:
1. | The income tax expense, which, in accordance with IAS 34, is recognised in interim periods based on the best estimate of the weighted average tax rate expected by the Group for the full financial year; |
2. | The impairment losses on certain assetsavailable-for-sale financial assets, loans and receivables, non-current assets held for sale, investments, tangible assets and intangible assets; |
3. | The assumptions used in the calculation of the post-employment benefit liabilities and commitments and other obligations; |
4. | The useful life of the tangible and intangible assets; |
5. | The measurement of goodwill arising on consolidation; |
6. | The calculation of provisions and the consideration of contingent liabilities; |
7. | The fair value of certain unquoted assets and liabilities; and |
8. | The recoverability of deferred tax assets. |
In the three-month period ended 31 March 2015 there were no significant changes in the estimates made at 2014 year-end other than those indicated in these interim financial statements.
d) | Contingent assets and liabilities |
Note 2.o to the Groups consolidated financial statements for the year ended 31 December 2014 includes information on the contingent assets and liabilities at that date. There were no significant changes in the Groups contingent assets and liabilities from 31 December 2014 to the date of formal preparation of these interim financial statements.
3
e) | Comparative information |
The information for 2014 contained in these interim financial statements is presented for comparison purposes only with the information relating to three-month period ended 31 March 2015.
In order to interpret the changes in the balances with respect to December 2014, it is necessary to take into consideration the exchange rate effect arising from the volume of foreign currency balances held by the Group in view of its geographic diversity (see Note 51.b to the consolidated financial statements for the year ended 31 December 2014) and the impact of the appreciation/depreciation of the various currencies against the euro in the first three months of 2015, considering the exchange rates at the end of the three-month period, was as follows: Mexican peso (+8.21%), US dollar (+12.85%), Brazilian real (-7.87%), pound sterling (+7.09%), Chilean peso (+9.09%) and Polish zloty (+4.60%).
f) | Seasonality of the Groups transactions |
In view of the business activities carried on by the Group entities, their transactions are not cyclical or seasonal in nature. Therefore, no specific disclosures are included in these explanatory notes to the condensed consolidated financial statements for the three-month period ended 31 March 2015.
g) | Materiality |
In determining the note disclosures to be made on the various items in the financial statements or other matters, the Group, in accordance with IAS 34, took into account their materiality in relation to the financial statements for the first quarter of 2015.
h) | Events after the reporting period |
It should be noted that from 1 April 2015 to the date on which the interim financial statements for the first quarter of 2015 were authorised for issue, the following significant events occurred at Santander Group:
| At its meeting of 10 April 2015, the Banks executive committee resolved to apply the Santander Dividendo Elección scrip dividend scheme on the dates on which the final dividend is traditionally paid, whereby the shareholders were offered the option of receiving an amount equivalent to said dividend, the gross amount of which was EUR 0.151 (BRL 0.471) per share, in shares or cash. |
| On 23 April 2015, the Group announced that, together with its partners Warburg Pincus and General Atlantic, it had entered into a heads of terms and exclusivity agreement with UniCredit, subject to the signing of the final agreement, to integrate Santander Asset Management and Pioneer Investments. |
The agreement provides for the creation of a new company comprising the local asset managers of Santander Asset Management and Pioneer Investments. The Group will have a 33.3% direct stake in the new company, UniCredit another 33.3%, and Warburg Pincus and General Atlantic will share a 33.3% stake. Pioneer Investments operations in the United States will not be included in the new company and will be owned by UniCredit (50%) and Warburg Pincus and General Atlantic (50%).
4
i) | Condensed consolidated statements of cash flows |
The following terms are used in the condensed consolidated statements of cash flows with the meanings specified:
| Cash flows: inflows and outflows of cash and cash equivalents, which are short-term, highly liquid investments that are subject to an insignificant risk of changes in value, irrespective of the portfolio in which they are classified. |
The Group classifies as cash and cash equivalents the balances recognised under Cash and balances with central banks in the condensed consolidated balance sheet.
| Operating activities: the principal revenue-producing activities of credit institutions and other activities that are not investing or financing activities. |
| Investing activities: the acquisition and disposal of long-term assets and other investments not included in cash and cash equivalents. |
| Financing activities: activities that result in changes in the size and composition of the equity and liabilities that are not operating activities. |
2. | Santander Group |
Appendices I, II and III to the consolidated financial statements for the year ended 31 December 2014 provide relevant information on the Group companies at that date and on the equity-accounted companies.
Also, Note 3 to the aforementioned consolidated financial statements includes a description of the most significant acquisitions and disposals of companies performed by the Group in 2014, 2013 and 2012.
The tables below provide detailed information on the most representative acquisitions of ownership interests in the capital/equity of the aforementioned and other entities, as well as on other significant corporate transactions, performed in the first quarter of 2015:
BUSINESS COMBINATIONS OR OTHER ACQUISITIONS OR INCREASES IN OWNERSHIP INTERESTS IN
SUBSIDIARIES, JOINT VENTURES AND/OR INVESTMENTS IN ASSOCIATES (CURRENT PERIOD)
Name of entity (or line of business) acquired or merged |
Category | Effective transaction date (dd/mm/yy) |
Cost (net) of the combination (a) + (b) (millions of euros) |
% of voting power acquired |
% of total voting power at entity after acquisition |
|||||||||||||||||
Amount (net) paid in acquisition + other costs directly attributable to combination (a) |
Fair value of equity instruments issued for acquisition of entity (b) |
|||||||||||||||||||||
Carfinco Financial Group Inc. |
Acquisition | 06/03/15 | 209 | | 100.00 | % | 100.00 | % | ||||||||||||||
PSA Finance UK Limited |
Acquisition | 03/02/15 | 148 | | 50.00 | % | 50.00 | % | ||||||||||||||
Société Financière de Banque S.A. |
Acquisition | 02/02/15 | 462 | | 50.00 | % | 50.00 | % |
5
BUSINESS COMBINATIONS OR OTHER ACQUISITIONS OR INCREASES IN OWNERSHIP INTERESTS IN
SUBSIDIARIES, JOINT VENTURES AND/OR INVESTMENTS IN ASSOCIATES (CURRENT PERIOD)
Name of entity (or line of business) acquired or merged |
Category | Effective transaction date (dd/mm/yy) |
Cost (net) of the combination (a) + (b) (millions of reais) |
% of voting power acquired |
% of total voting power at entity after acquisition |
|||||||||||||||||
Amount (net) paid in acquisition + other costs directly attributable to combination (a) |
Fair value of equity instruments issued for acquisition of entity (b) |
|||||||||||||||||||||
Carfinco Financial Group Inc. |
Acquisition | 06/03/15 | 680 | | 100.00 | % | 100.00 | % | ||||||||||||||
PSA Finance UK Limited |
Acquisition | 03/02/15 | 445 | | 50.00 | % | 50.00 | % | ||||||||||||||
Société Financière de Banque S.A. |
Acquisition | 02/02/15 | 1,391 | | 50.00 | % | 50.00 | % |
There were no significant disposals of ownership interests in the first quarter of 2015.
The most significant transactions performed in the first quarter of 2015 were as follows:
Agreement with Banque PSA Finance
As part of the agreement for the operation of the PSA Peugeot Citroën Groups vehicle financing business entered into by the Group, through its subsidiary Santander Consumer Finance, S.A., and Banque PSA Finance, in January 2015 the related regulatory authorisations to commence activities in France and the United Kingdom were obtained and, accordingly, on 2 and 3 February 2015 the Group acquired 50% of Société Financière de Banque S.A. and PSA Finance UK Limited for EUR 462 million and EUR 148 million (BRL 1,391 million and BLR 445 million), respectively.
Carfinco Financial Group
On 16 September 2014, the Bank announced that it had reached an agreement to purchase the listed Canadian company Carfinco Financial Group Inc. (Carfinco), a company specialising in vehicle financing.
In order to acquire Carfinco, Santander Holding Inc. was incorporated, a company 96.4% owned by Banco Santander S.A. and 3.6% owned by certain members of the former management group. On 6 March 2015, the Group acquired all of Carfinco, through this holding company, for EUR 209 million (BRL 680 million), giving rise to goodwill of EUR 162 million (BRL 528 million).
Other transactions
Custody business
On 19 June 2014, the Group announced that it had reached an agreement with FINESP Holdings II B.V., a subsidiary of Warburg Pincus, to sell a 50% stake in Santanders custody business in Spain, Mexico and Brazil, with this business valued at EUR 975 million (BRL 2,949 million). The remaining 50% will be retained by the Group. The sale is subject to the obtainment of the relevant regulatory authorisations which, in accordance with the agreement, should be obtained in the first half of 2015.
6
3. | Shareholder remuneration system and earnings per share |
a) | Shareholder remuneration system |
The cash remuneration paid by the Bank to its shareholders in the first three months of 2015 and 2014 was as follows:
31/03/15 | 31/03/14 | |||||||||||||||||||||||
% of par value |
Euros per share |
Amount (millions of euros) |
% of par value |
Euros per share |
Amount (millions of euros) |
|||||||||||||||||||
Ordinary shares |
4.75 | % | 0.02375 | 328 | 4.14 | % | 0.020716 | 235 | ||||||||||||||||
Other shares (non-voting, redeemable, etc.) |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total remuneration paid |
4.75 | % | 0.02375 | 328 | 4.14 | % | 0.020716 | 235 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Remuneration paid out of profit |
4.75 | % | 0.02375 | 328 | 4.14 | % | 0.020716 | 235 | ||||||||||||||||
Remuneration paid with a charge to reserves or share premium |
| | | | | | ||||||||||||||||||
Remuneration paid in kind |
| | | | | |
31/03/15 | 31/03/14 | |||||||||||||||||||||||
% of par value |
Reais per share |
Amount (millions of reais) |
% of par value |
Reais per share |
Amount (millions of reais) |
|||||||||||||||||||
Ordinary shares |
4.75 | % | 0.7405592 | 1,023 | 4.14 | % | 0.059078 | 670 | ||||||||||||||||
Other shares (non-voting, redeemable, etc.) |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total remuneration paid |
4.75 | % | 0.7405592 | 1,023 | 4.14 | % | 0.059078 | 670 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Remuneration paid out of profit |
4.75 | % | 0.7405592 | 1,023 | 4.14 | % | 0.059078 | 670 | ||||||||||||||||
Remuneration paid with a charge to reserves or share premium |
| | | | | | ||||||||||||||||||
Remuneration paid in kind |
| | | | | |
Under the remuneration scheme (Santander Dividendo Elección), the shareholders were offered the possibility of opting to receive an amount equal to the third interim dividend for 2014 in cash or in new shares and, therefore, in addition to the EUR 328 million (BRL 1,023 million) paid in cash shown in the foregoing table, in the first quarter of 2015, EUR 1,687 million (BRL 5,260 million) were assigned to shareholder remuneration in the form of shares under the aforementioned remuneration scheme.
7
b) | Earnings per share from continuing and discontinued operations |
i. Basic earnings per share
Basic earnings per share for the period are calculated by dividing the net profit attributable to the Group for the period (adjusted by the after-tax amount relating to the remuneration of contingently convertible preference shares recognised in equity) by the weighted average number of ordinary shares outstanding during the period, excluding the average number of treasury shares held in the period.
Accordingly:
31/03/15 | 31/03/14 | |||||||
Net profit attributable to the Parent (millions of euros) |
1,717 | 1,303 | ||||||
Remuneration of contingently convertible preference shares (millions of euros) |
(68 | ) | | |||||
|
|
|
|
|||||
1,649 | 1,303 | |||||||
Of which: |
||||||||
Profit/Loss from discontinued operations (millions of euros) |
| | ||||||
Profit from continuing operations (millions of euros) |
1,649 | 1,303 | ||||||
|
|
|
|
|||||
Weighted average number of shares outstanding |
13,664,257,942 | 11,489,841,874 | ||||||
|
|
|
|
|||||
Basic earnings per share (euros) |
0.12 | 0.11 | ||||||
|
|
|
|
|||||
Of which: from discontinued operations (euros) |
| | ||||||
|
|
|
|
|||||
from continuing operations (euros) |
0.12 | 0.11 | ||||||
|
|
|
|
31/03/15 | 31/03/14 | |||||||
Net profit attributable to the Parent (millions of reais) |
5,520 | 4,220 | ||||||
Remuneration of contingently convertible preference shares (millions of reais) |
(219 | ) | | |||||
|
|
|
|
|||||
5,301 | 4,220 | |||||||
Of which: |
||||||||
Profit/Loss from discontinued operations (millions of reais) |
| | ||||||
Profit from continuing operations (millions of reais) |
5,301 | 4,220 | ||||||
|
|
|
|
|||||
Weighted average number of shares outstanding |
13,664,257,942 | 11,489,841,874 | ||||||
|
|
|
|
|||||
Basic earnings per share (reais) |
0.39 | 0.37 | ||||||
|
|
|
|
|||||
Of which: from discontinued operations (reais) |
| | ||||||
|
|
|
|
|||||
from continuing operations (reais) |
0.39 | 0.37 | ||||||
|
|
|
|
ii. Diluted earnings per share
Diluted earnings per share for the period are calculated by dividing the net profit attributable to the Group for the period (adjusted by the after-tax amount relating to the remuneration of contingently convertible preference shares recognised in equity) by the weighted average number of ordinary shares outstanding during the period, excluding the average number of treasury shares and adjusted for all the dilutive effects inherent to potential ordinary shares (share options, warrants and convertible debt instruments).
8
Accordingly, diluted earnings per share were determined as follows:
31/03/15 | 31/03/14 | |||||||
Net profit attributable to the Parent (millions of euros) |
1,717 | 1,303 | ||||||
Remuneration of contingently convertible preference shares (millions of euros) |
(68 | ) | | |||||
Dilutive effect of changes in profit for the period arising from potential conversion of ordinary shares |
| | ||||||
|
|
|
|
|||||
Net profit attributable to the Parent (millions of euros) |
1,649 | 1,303 | ||||||
|
|
|
|
|||||
Of which: |
||||||||
Profit/Loss from discontinued operations (millions of euros) |
| | ||||||
|
|
|
|
|||||
Profit from continuing operations (millions of euros) |
1,649 | 1,303 | ||||||
|
|
|
|
|||||
Weighted average number of shares outstanding |
13,664,257,942 | 11,489,841,874 | ||||||
Dilutive effect of: |
||||||||
Options/ receipt of shares |
21,188,883 | 35,119,697 | ||||||
|
|
|
|
|||||
Adjusted number of shares |
13,685,446,825 | 11,524,961,571 | ||||||
|
|
|
|
|||||
Diluted earnings per share (euros) |
0.12 | 0.11 | ||||||
|
|
|
|
|||||
Of which: from discontinued operations (euros) |
| | ||||||
|
|
|
|
|||||
from continuing operations (euros) |
0.12 | 0.11 | ||||||
|
|
|
|
31/03/15 | 31/03/14 | |||||||
Net profit attributable to the Parent (millions of reais) |
5,520 | 4,220 | ||||||
Remuneration of contingently convertible preference shares (millions of reais) |
(219 | ) | | |||||
Dilutive effect of changes in profit for the period arising from potential conversion of ordinary shares |
| | ||||||
|
|
|
|
|||||
Profit attributable to the Parent (millions of reais) |
5,301 | 4,220 | ||||||
|
|
|
|
|||||
Of which: |
||||||||
Profit/Loss from discontinued operations (millions of reais) |
| | ||||||
|
|
|
|
|||||
Profit from continuing operations (millions of reais) |
5,301 | 4,220 | ||||||
|
|
|
|
|||||
Weighted average number of shares outstanding |
13,664,257,942 | 11,489,841,874 | ||||||
Dilutive effect of: |
||||||||
Options/ receipt of shares |
21,188,883 | 35,119,697 | ||||||
|
|
|
|
|||||
Adjusted number of shares |
13,685,446,825 | 11,524,961,571 | ||||||
|
|
|
|
|||||
Diluted earnings per share (reais) |
0.39 | 0.37 | ||||||
|
|
|
|
|||||
Of which: from discontinued operations (reais) |
| | ||||||
|
|
|
|
|||||
from continuing operations (reais) |
0.39 | 0.37 | ||||||
|
|
|
|
9
4. | Remuneration and other benefits paid to the Banks directors and senior managers |
Note 5 to the Groups consolidated financial statements for the year ended 31 December 2014 includes the detail of the remuneration and other benefits paid to the Banks directors and senior managers in 2014 and 2013.
The most salient data relating to the aforementioned remuneration and benefits for the three-month periods ended 31 March 2015 and 2014 are summarised as follows:
Remuneration of directors (1)
Thousands of euros | ||||||||
31/03/15 | 31/03/14 | |||||||
Members of the board of directors: |
||||||||
Type of remuneration- |
||||||||
Fixed salary remuneration of executive directors |
2,165 | 1,854 | ||||||
Variable remuneration in cash of executive directors |
| | ||||||
Attendance fees of directors |
508 | 311 | ||||||
Bylaw-stipulated annual directors emoluments |
| | ||||||
Other (except insurance premiums) |
347 | 194 | ||||||
|
|
|
|
|||||
Sub-total |
3,020 | 2,359 | ||||||
Transactions with shares and/or other financial instruments |
| | ||||||
|
|
|
|
|||||
3,020 | 2,359 | |||||||
|
|
|
|
Thousands of reais | ||||||||
31/03/15 | 31/03/14 | |||||||
Members of the board of directors: |
||||||||
Type of remuneration- |
||||||||
Fixed salary remuneration of executive directors |
6,960 | 6,006 | ||||||
Variable remuneration in cash of executive directors |
| | ||||||
Attendance fees of directors |
1,633 | 1,007 | ||||||
Bylaw-stipulated annual directors emoluments |
| | ||||||
Other (except insurance premiums) |
1,116 | 628 | ||||||
|
|
|
|
|||||
Sub-total |
9,709 | 7,641 | ||||||
Transactions with shares and/or other financial instruments |
| | ||||||
|
|
|
|
|||||
9,709 | 7,641 | |||||||
|
|
|
|
(1) | The notes to the annual consolidated financial statements for 2015 will contain detailed and complete information on the remuneration paid to all the directors, including executive directors. |
10
Other benefits of the directors (1)
Thousands of euros | ||||||||
31/03/15 | 31/03/14 | |||||||
Members of the board of directors: |
||||||||
Other benefits- |
||||||||
Advances |
| | ||||||
Loans granted |
4,262 | 7,096 | ||||||
Pension funds and plans: Provisions and/or contributions (2) |
1,330 | 1,057 | ||||||
Pension funds and plans: Accumulated rights (3) |
136,968 | 147,403 | ||||||
Life insurance premiums |
377 | 229 | ||||||
Guarantees provided for directors |
| |
Thousands of reais | ||||||||
31/03/15 | 31/03/14 | |||||||
Members of the board of directors: |
||||||||
Other benefits- |
||||||||
Advances |
| | ||||||
Loans granted |
14,898 | 22,987 | ||||||
Pension funds and plans: Provisions and/or contributions (2) |
4,649 | 3,424 | ||||||
Pension funds and plans: Accumulated rights (3) |
478,813 | 477,495 | ||||||
Life insurance premiums |
1,318 | 742 | ||||||
Guarantees provided for directors |
| |
(1) | On 12 January Mr Javier Marín Romano ceased to be a director and took voluntary pre-retirement, as provided for in his contract. The financial statements for 2014 contain information on the terms and conditions of this pre-retirement, and this information will also be included in the financial statements for 2015. |
(2) | Corresponds to the provisions and/or contributions made in the first quarter of 2015 and 2014 for retirement pensions and supplementary benefits (surviving spouse and child benefits, and permanent disability). |
(3) | Corresponds to the pension rights accumulated by the directors. In addition, at 31 March 2015 and 2014, former Board members held accumulated pension rights amounting to EUR 89,471 thousand (BRL 312,773 thousand) and EUR 76,694 thousand (BRL 239,868 thousand), respectively. |
Also, in their capacity as members of the boards of directors of other Group companies, Mr Matías Rodríguez Inciarte received EUR 10.5 thousand (BRL 37 thousand) in the first quarter of 2015 as non-executive director of U.C.I., S.A. (first quarter of 2014: EUR 14 thousand (BRL 45 thousand)) and Mr Vittorio Corbo Lioi, a member of the board until 24 July 2014, received EUR 150 thousand (BRL 486 thousand) in the first quarter of 2014, EUR 66 thousand (BRL 214 thousand) of which as non-executive director of Banco Santander - Chile and EUR 84 thousand (BRL 272 thousand) for the provision of advisory services to the latter.
11
Remuneration of senior managers (1) (2)
Thousands of euros | ||||||||
31/03/15 | 31/03/14 | |||||||
Senior management: |
||||||||
Total remuneration of senior management |
8,878 | 8,365 |
Thousands of reais | ||||||||
31/03/15 | 31/03/14 | |||||||
Senior management: |
||||||||
Total remuneration of senior management |
28,543 | 27,097 |
(1) | The above amounts reflect the quarterly remuneration irrespective of the months in which the senior managers have held positions as members of the Banks general management, and they exclude the remuneration of executive directors. |
(2) | The number of senior managers of the Bank, excluding executive directors, changed from 24 in the first quarter of 2014 to 28 in the first quarter of 2015. |
The annual variable remuneration (or bonus) for 2014 paid to the directors and the other members of senior management was disclosed in the information on remuneration set forth in the notes to the financial statements for that year. Similarly, the variable remuneration allocable to 2015 profit or loss, which will be submitted for approval by the board of directors, will be disclosed in the notes to the financial statements for 2015.
5. | Financial assets |
a) Breakdown
The detail, by nature and category for measurement purposes, of the Groups financial assets, other than the balances relating to Cash and balances with central banks and Hedging derivatives, at 31 March 2015 and 31 December 2014 is as follows:
12
Millions of euros | ||||||||||||||||||||
31/03/15 | ||||||||||||||||||||
Financial assets held for trading |
Other financial assets at fair value through profit or loss |
Available- for-sale financial assets |
Loans and receivables |
Held-to- maturity investments |
||||||||||||||||
Loans and advances to credit institutions |
4,702 | 33,496 | | 62,600 | | |||||||||||||||
Loans and advances to customers |
5,726 | 10,201 | | 778,038 | | |||||||||||||||
Debt instruments |
53,564 | 4,477 | 118,974 | 7,250 | | |||||||||||||||
Equity instruments |
15,412 | 718 | 5,562 | | | |||||||||||||||
Trading derivatives |
89,305 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
168,709 | 48,892 | 124,536 | 847,888 | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Millions of reais | ||||||||||||||||||||
31/03/15 | ||||||||||||||||||||
Financial assets held for trading |
Other financial assets at fair value through profit or loss |
Available- for-sale financial assets |
Loans and receivables |
Held-to- maturity investments |
||||||||||||||||
Loans and advances to credit institutions |
16,437 | 117,095 | | 218,837 | | |||||||||||||||
Loans and advances to customers |
20,017 | 35,661 | | 2,719,865 | | |||||||||||||||
Debt instruments |
187,249 | 15,651 | 415,909 | 25,345 | | |||||||||||||||
Equity instruments |
53,877 | 2,510 | 19,444 | | | |||||||||||||||
Trading derivatives |
312,192 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
589,772 | 170,917 | 435,353 | 2,964,047 | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Millions of euros | ||||||||||||||||||||
31/12/14 | ||||||||||||||||||||
Financial assets held for trading |
Other financial assets at fair value through profit or loss |
Available- for-sale financial assets |
Loans and receivables |
Held-to- maturity investments |
||||||||||||||||
Loans and advances to credit institutions |
1,815 | 28,592 | | 51,306 | | |||||||||||||||
Loans and advances to customers |
2,921 | 8,971 | | 722,819 | | |||||||||||||||
Debt instruments |
54,374 | 4,231 | 110,249 | 7,510 | | |||||||||||||||
Equity instruments |
12,920 | 879 | 5,001 | | | |||||||||||||||
Trading derivatives |
76,858 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
148,888 | 42,673 | 115,250 | 781,635 | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
13
Millions of reais | ||||||||||||||||||||
31/12/14 | ||||||||||||||||||||
Financial assets held for trading |
Other financial assets at fair value through profit or loss |
Available- for-sale financial assets |
Loans and receivables |
Held-to- maturity investments |
||||||||||||||||
Loans and advances to credit institutions |
5,846 | 92,086 | | 165,241 | | |||||||||||||||
Loans and advances to customers |
9,408 | 28,893 | | 2,327,983 | | |||||||||||||||
Debt instruments |
175,122 | 13,627 | 355,079 | 24,187 | | |||||||||||||||
Equity instruments |
41,611 | 2,831 | 16,107 | | | |||||||||||||||
Trading derivatives |
247,537 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
479,524 | 137,437 | 371,186 | 2,517,411 | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
b) Sovereign risk with peripheral European countries
The detail at 31 March 2015 and 31 December 2014, by type of financial instrument, of the Group credit institutions sovereign risk exposure to Europes peripheral countries and of the short positions held with them, taking into consideration the scope established by the European Banking Authority (EBA) in the analyses performed on the capital needs of European credit institutions (see Note 54 to the consolidated financial statements for 2014), is as follows:
14
Sovereign risk by country of issuer/borrower at 31 March 2015 (*) | ||||||||||||||||||||||||||||||||
Millions of euros | ||||||||||||||||||||||||||||||||
Debt instruments | Loans and advances to customers (**) |
Total net direct exposure |
Derivatives (***) | |||||||||||||||||||||||||||||
Financial assets held for trading and Other financial assets at fair value through profit or loss |
Short positions |
Available- for-sale financial assets |
Loans and receivables |
Other than CDSs |
CDSs | |||||||||||||||||||||||||||
Spain |
7,242 | (2,744 | ) | 25,614 | 1,033 | 17,392 | 48,537 | (95 | ) | | ||||||||||||||||||||||
Portugal |
192 | (48 | ) | 7,750 | | 679 | 8,573 | | 1 | |||||||||||||||||||||||
Italy |
3,819 | (1,629 | ) | | | | 2,190 | | | |||||||||||||||||||||||
Greece |
| | | | | | | | ||||||||||||||||||||||||
Ireland |
| | | | | | 171 | |
Sovereign risk by country of issuer/borrower at 31 March 2015 (*) | ||||||||||||||||||||||||||||||||
Millions of reais | ||||||||||||||||||||||||||||||||
Debt instruments | Loans and advances to customers (**) |
Total net direct exposure |
Derivatives (***) | |||||||||||||||||||||||||||||
Financial assets held for trading and Other financial assets at fair value through profit or loss |
Short positions |
Available- for-sale financial assets |
Loans and receivables |
Other than CDSs |
CDSs | |||||||||||||||||||||||||||
Spain |
25,317 | (9,592 | ) | 89,541 | 3,611 | 60,799 | 169,676 | (332 | ) | | ||||||||||||||||||||||
Portugal |
671 | (168 | ) | 27,092 | | 2,374 | 29,969 | | 3 | |||||||||||||||||||||||
Italy |
13,350 | (5,695 | ) | | | | 7,655 | | | |||||||||||||||||||||||
Greece |
| | | | | | | | ||||||||||||||||||||||||
Ireland |
| | | | | | 598 | |
(*) | Information prepared under EBA standards. Also, there are government debt securities on insurance companies balance sheets amounting to EUR 9,829 million (BRL 34,360 million) (of which EUR 8,791 million, EUR 689 million and EUR 349 million (BRL 30,732 million, BRL 2,409 million and BRL 1,220 million) relate to Spain, Portugal and Italy, respectively) and off-balance-sheet exposure other than derivatives contingent liabilities and commitments amounting to EUR 1,945 million (BRL 6,799 million) (of which EUR 1,851 million, EUR 63 million and EUR 31 million (BRL 6,471 million, BRL 220 million and BRL 108 million) relate to Spain, Portugal and Italy, respectively). |
(**) | Presented without taking into account the valuation adjustments recognised (EUR 38 million (BRL 133 million)). |
(***) | Other than CDSs refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. CDSs refers to the exposure to CDSs based on the location of the underlying. |
15
Sovereign risk by country of issuer/borrower at 31 December 2014 (*) | ||||||||||||||||||||||||||||||||
Millions of euros | ||||||||||||||||||||||||||||||||
Debt instruments | Loans and advances to customers (**) |
Total net direct exposure |
Derivatives (***) | |||||||||||||||||||||||||||||
Financial assets held for trading and Other financial assets at fair value through profit or loss |
Short positions |
Available- for-sale financial assets |
Loans and receivables |
Other than CDSs |
CDSs | |||||||||||||||||||||||||||
Spain |
4,374 | (2,558 | ) | 23,893 | 1,595 | 17,465 | 44,769 | (60 | ) | | ||||||||||||||||||||||
Portugal |
163 | (60 | ) | 7,811 | | 590 | 8,504 | | | |||||||||||||||||||||||
Italy |
3,448 | (1,723 | ) | | | | 1,725 | | | |||||||||||||||||||||||
Greece |
| | | | | | | | ||||||||||||||||||||||||
Ireland |
| | | | | | 61 | |
Sovereign risk by country of issuer/borrower at 31 December 2014 (*) | ||||||||||||||||||||||||||||||||
Millions of reais | ||||||||||||||||||||||||||||||||
Debt instruments | Loans and advances to customers (**) |
Total net direct exposure |
Derivatives (***) | |||||||||||||||||||||||||||||
Financial assets held for trading and Other financial assets at fair value through profit or loss |
Short positions |
Available- for-sale financial assets |
Loans and receivables |
Other than CDSs |
CDSs | |||||||||||||||||||||||||||
Spain |
14,085 | (8,239 | ) | 76,954 | 5,138 | 56,251 | 144,189 | (193 | ) | | ||||||||||||||||||||||
Portugal |
524 | (194 | ) | 25,158 | | 1,900 | 27,388 | | (1 | ) | ||||||||||||||||||||||
Italy |
11,104 | (5,551 | ) | 2 | | | 5,555 | | 1 | |||||||||||||||||||||||
Greece |
| | | | | | | | ||||||||||||||||||||||||
Ireland |
| | | | | | 196 | |
(*) | Information prepared under EBA standards. Also, there are government debt securities on insurance companies balance sheets amounting to EUR 8,420 million (BRL 27,118 million) (of which EUR 7,414 million, EUR 691 million and EUR 315 million (BRL 23,878 million, BRL 2,226 million and BRL 1,015 million) relate to Spain, Portugal and Italy, respectively) and off-balance-sheet exposure other than derivatives contingent liabilities and commitments amounting to EUR 3,081 million (BRL 9,923 million) (of which EUR 2,929 million, EUR 97 million and EUR 55 million (BRL 9,433 million, BRL 312 million and BRL 177 million) relate to Spain, Portugal and Italy, respectively). |
(**) | Presented without taking into account the valuation adjustments recognised (EUR 45 million (BRL 145 million)). |
(***) | Other than CDSs refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. CDSs refers to the exposure to CDSs based on the location of the underlying. |
16
The detail of the Groups other exposure to other counterparties (private sector, central banks and other public entities that are not considered to be sovereign risks) in the aforementioned countries at 31 March 2015 and 31 December 2014 is as follows:
Exposure to other counterparties by country of issuer/borrower at 31 March 2015 (*) | ||||||||||||||||||||||||||||||||||||
Millions of euros | ||||||||||||||||||||||||||||||||||||
Debt instruments | Loans and advances to customers (**) |
Total net direct exposure |
Derivatives (***) | |||||||||||||||||||||||||||||||||
Balances with central banks |
Reverse repurchase agreements |
Financial assets held for trading and Other financial assets at FVTPL |
Available- for-sale financial assets |
Loans and receivables |
Other than CDSs |
CDSs | ||||||||||||||||||||||||||||||
Spain |
976 | 28,316 | 2,117 | 5,812 | 1,067 | 155,846 | 194,134 | 3,184 | (5 | ) | ||||||||||||||||||||||||||
Portugal |
300 | | 236 | 1,135 | 2,390 | 23,884 | 27,945 | 1,911 | | |||||||||||||||||||||||||||
Italy |
4 | | 736 | 963 | 6,692 | 8,395 | 89 | 5 | ||||||||||||||||||||||||||||
Greece |
| | | | | 50 | 50 | 43 | | |||||||||||||||||||||||||||
Ireland |
| | 201 | 134 | 113 | 671 | 1,119 | 376 | |
Exposure to other counterparties by country of issuer/borrower at 31 March 2015 (*) | ||||||||||||||||||||||||||||||||||||
Millions of reais | ||||||||||||||||||||||||||||||||||||
Debt instruments | Loans and advances to customers (**) |
Total net direct exposure |
Derivatives (***) | |||||||||||||||||||||||||||||||||
Balances with central banks |
Reverse repurchase agreements |
Financial assets held for trading and Other financial assets at FVTPL |
Available- for-sale financial assets |
Loans and receivables |
Other than CDSs |
CDSs | ||||||||||||||||||||||||||||||
Spain |
3,412 | 98,987 | 7,401 | 20,318 | 3,730 | 544,806 | 678,654 | 11,131 | (18 | ) | ||||||||||||||||||||||||||
Portugal |
1,049 | | 825 | 3,968 | 8,355 | 83,494 | 97,691 | 6,680 | | |||||||||||||||||||||||||||
Italy |
14 | | 2,573 | 3,366 | | 23,394 | 29,347 | 311 | 17 | |||||||||||||||||||||||||||
Greece |
| | | | | 175 | 175 | 150 | | |||||||||||||||||||||||||||
Ireland |
| | 703 | 468 | 395 | 2,346 | 3,912 | 1,314 | |
(*) | Also, the Group has off-balance-sheet exposure other than derivatives contingent liabilities and commitments amounting to EUR 67,252 million, EUR 8,929 million, EUR 3,579 million, EUR 17 million and EUR 432 million (BRL 235,100 million, BRL 31,214 million, BRL 12,511 million, BRL 59 million and BRL 1,510 million) to counterparties in Spain, Portugal, Italy, Greece and Ireland, respectively. |
(**) | Presented excluding valuation adjustments and impairment losses recognised (EUR 12,076 million (BRL 42,215 million)). |
(***) | Other than CDSs refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. CDSs refers to the exposure to CDSs based on the location of the underlying. |
17
Exposure to other counterparties by country of issuer/borrower at 31 December 2014 (*) | ||||||||||||||||||||||||||||||||||||
Millions of euros | ||||||||||||||||||||||||||||||||||||
Debt instruments | Loans and advances to customers (**) |
Total net direct exposure |
Derivatives (***) | |||||||||||||||||||||||||||||||||
Balances with central banks |
Reverse repurchase agreements |
Financial assets held for trading and Other financial assets at FVTPL |
Available- for-sale financial assets |
Loans and receivables |
Other than CDSs |
CDSs | ||||||||||||||||||||||||||||||
Spain |
1,513 | 17,701 | 3,467 | 5,803 | 1,176 | 154,906 | 184,567 | 3,521 | (15 | ) | ||||||||||||||||||||||||||
Portugal |
675 | | 229 | 1,126 | 2,221 | 24,258 | 28,509 | 1,889 | | |||||||||||||||||||||||||||
Italy |
5 | | 1,037 | 1,040 | | 6,342 | 8,424 | 20 | 6 | |||||||||||||||||||||||||||
Greece |
| | | | | 50 | 50 | 37 | | |||||||||||||||||||||||||||
Ireland |
| | 161 | 133 | 111 | 538 | 943 | 299 | | |||||||||||||||||||||||||||
Exposure to other counterparties by country of issuer/borrower at 31 December 2014 (*) | ||||||||||||||||||||||||||||||||||||
Millions of reais | ||||||||||||||||||||||||||||||||||||
Debt instruments | Loans and advances to customers (**) |
Total net direct exposure |
Derivatives (***) | |||||||||||||||||||||||||||||||||
Balances with central banks |
Reverse repurchase agreements |
Financial assets held for trading and Other financial assets at FVTPL |
Available- for-sale financial assets |
Loans and receivables |
Other than CDSs |
CDSs | ||||||||||||||||||||||||||||||
Spain |
4,873 | 57,009 | 11,169 | 18,690 | 3,787 | 498,903 | 594,431 | 11,340 | (48 | ) | ||||||||||||||||||||||||||
Portugal |
2,174 | | 738 | 3,625 | 7,154 | 78,128 | 91,819 | 6,085 | (1 | ) | ||||||||||||||||||||||||||
Italy |
16 | | 3,340 | 3,350 | | 20,426 | 27,132 | 65 | 20 | |||||||||||||||||||||||||||
Greece |
| | | | | 161 | 161 | 119 | | |||||||||||||||||||||||||||
Ireland |
| | 518 | 429 | 359 | 1,733 | 3,039 | 963 | |
(*) | Also, the Group has off-balance-sheet exposure other than derivatives contingent liabilities and commitments amounting to EUR 60,318 million, EUR 6,051 million, EUR 3,049 million, EUR 17 million and EUR 237 (BRL 194,266 million, BRL 19,488 million, BRL 9,820 million, BRL 55 million and BRL 763 million) to counterparties in Spain, Portugal, Italy, Greece and Ireland, respectively. |
(**) | Presented excluding valuation adjustments and impairment losses recognised (EUR 12,238 million (BRL 39,415 million)). |
(***) | Other than CDSs refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. CDSs refers to the exposure to CDSs based on the location of the underlying. |
18
Following is certain information on the notional amounts of the CDSs detailed in the foregoing tables at 31 March 2015 and 31 December 2014:
31/03/15 |
||||||||||||||||||||||||||
Millions of euros |
||||||||||||||||||||||||||
Notional amount | Fair value | |||||||||||||||||||||||||
Bought | Sold | Net | Bought | Sold | Net | |||||||||||||||||||||
Spain |
Sovereign | | | | | | | |||||||||||||||||||
Other | 1,239 | 1,422 | (183 | ) | (12 | ) | 7 | (5 | ) | |||||||||||||||||
Portugal |
Sovereign | 74 | 156 | (82 | ) | | 1 | 1 | ||||||||||||||||||
Other | 136 | 124 | 12 | | | | ||||||||||||||||||||
Italy |
Sovereign | 258 | 258 | | (2 | ) | 2 | | ||||||||||||||||||
Other | 667 | 696 | (29 | ) | 1 | 4 | 5 | |||||||||||||||||||
Greece |
Sovereign | | | | | | | |||||||||||||||||||
Other | | | | | | | ||||||||||||||||||||
Ireland |
Sovereign | 5 | 5 | | | | | |||||||||||||||||||
Other | 5 | | 5 | | | |
31/03/15 |
||||||||||||||||||||||||||
Millions of reais |
||||||||||||||||||||||||||
Notional amount | Fair value | |||||||||||||||||||||||||
Bought | Sold | Net | Bought | Sold | Net | |||||||||||||||||||||
Spain |
Sovereign | | | | | | | |||||||||||||||||||
Other | 4,331 | 4,971 | (640 | ) | (42 | ) | 24 | (18 | ) | |||||||||||||||||
Portugal |
Sovereign | 259 | 545 | (286 | ) | | 3 | 3 | ||||||||||||||||||
Other | 475 | 433 | 42 | | | | ||||||||||||||||||||
Italy |
Sovereign | 902 | 902 | | (7 | ) | 7 | | ||||||||||||||||||
Other | 2.332 | 2.433 | (101 | ) | 3 | 14 | 17 | |||||||||||||||||||
Greece |
Sovereign | | | | | | | |||||||||||||||||||
Other | | | | | | | ||||||||||||||||||||
Ireland |
Sovereign | 17 | 17 | | | | | |||||||||||||||||||
Other | 17 | | 17 | | | |
19
31/12/14 |
||||||||||||||||||||||||||
Millions of euros |
||||||||||||||||||||||||||
Notional amount | Fair value | |||||||||||||||||||||||||
Bought | Sold | Net | Bought | Sold | Net | |||||||||||||||||||||
Spain |
Sovereign | | | | | | | |||||||||||||||||||
Other | 1,260 | 1,576 | (316 | ) | (11 | ) | (4 | ) | (15 | ) | ||||||||||||||||
Portugal |
Sovereign | 210 | 239 | (29 | ) | 1 | (1 | ) | | |||||||||||||||||
Other | 149 | 162 | (13 | ) | | | | |||||||||||||||||||
Italy |
Sovereign | 401 | 318 | 83 | (1 | ) | 1 | | ||||||||||||||||||
Other | 668 | 735 | (67 | ) | 2 | 4 | 6 | |||||||||||||||||||
Greece |
Sovereign | | | | | | | |||||||||||||||||||
Other | | | | | | | ||||||||||||||||||||
Ireland |
Sovereign | 4 | 4 | | | | | |||||||||||||||||||
Other | | | | | | |
31/12/14 |
||||||||||||||||||||||||||
Millions of reais |
||||||||||||||||||||||||||
Notional amount | Fair value | |||||||||||||||||||||||||
Bought | Sold | Net | Bought | Sold | Net | |||||||||||||||||||||
Spain |
Sovereign | | | | | | | |||||||||||||||||||
Other | 4,058 | 5,076 | (1,018 | ) | (36 | ) | (12 | ) | (48 | ) | ||||||||||||||||
Portugal |
Sovereign | 676 | 770 | (94 | ) | 2 | (3 | ) | (1 | ) | ||||||||||||||||
Other | 480 | 522 | (42 | ) | (1 | ) | | (1 | ) | |||||||||||||||||
Italy |
Sovereign | 1,292 | 1,024 | 268 | (4 | ) | 5 | 1 | ||||||||||||||||||
Other | 2,151 | 2,367 | (216 | ) | 6 | 14 | 20 | |||||||||||||||||||
Greece |
Sovereign | | | | | | | |||||||||||||||||||
Other | | | | | | | ||||||||||||||||||||
Ireland |
Sovereign | 13 | 13 | | | | | |||||||||||||||||||
Other | | | | | | |
c) | Valuation adjustments for impairment of financial assets |
c.1) Available-for-sale financial assets
At 31 March 2015, the Group analysed the changes in the fair value of the various assets composing this portfolio and charged net impairment losses of EUR 32 million (BRL 103 million) to the income statement (first quarter of 2014: EUR 34 million (BRL 110 million)). Accordingly, most of the changes in value of these assets are presented in equity under Valuation adjustments - Available-for-sale financial assets (see Note 11). The changes in valuation adjustments in the three-month period are recognised in the condensed consolidated statement of recognised income and expense.
20
c.2) Loans and receivables
The changes in the balance of the allowances for impairment losses on the assets included under Loans and receivables in the three-month periods ended 31 March 2015 and 2014 were as follows:
Millions of euros | ||||||||
31/03/15 | 31/03/14 | |||||||
Balance at beginning of period |
27,321 | 24,959 | ||||||
|
|
|
|
|||||
Impairment losses charged to income for the period |
2,874 | 2,923 | ||||||
Of which: |
||||||||
Impairment losses charged to income |
4,270 | 4,445 | ||||||
Impairment losses reversed with a credit to income |
(1,396 | ) | (1,522 | ) | ||||
Write-off of impaired balances against recorded impairment allowance |
(2,715 | ) | (2,569 | ) | ||||
Exchange differences and other changes |
674 | 1,998 | ||||||
|
|
|
|
|||||
Balance at end of period |
28,154 | 27,311 | ||||||
|
|
|
|
|||||
Of which, relating to: |
||||||||
Impaired assets |
20,135 | 19,524 | ||||||
Of which, arising from country risk |
23 | 41 | ||||||
Other assets |
8,019 | 7,787 |
Millions of reais | ||||||||
31/03/15 | 31/03/14 | |||||||
Balance at beginning of period |
87,994 | 81,306 | ||||||
|
|
|
|
|||||
Impairment losses charged to income for the period |
9,240 | 9,469 | ||||||
Of which: |
||||||||
Impairment losses charged to income |
13,728 | 14,399 | ||||||
Impairment losses reversed with a credit to income |
(4,488 | ) | (4,930 | ) | ||||
Write-off of impaired balances against recorded impairment allowance |
(8,729 | ) | (8,322 | ) | ||||
Exchange differences and other changes |
9,916 | 2,965 | ||||||
|
|
|
|
|||||
Balance at end of period |
98,421 | 85,418 | ||||||
|
|
|
|
|||||
Of which, relating to: |
||||||||
Impaired assets |
70,388 | 61,063 | ||||||
Of which, arising from country risk |
80 | 128 | ||||||
Other assets |
28,033 | 24,355 |
21
Previously written-off assets recovered in the first three months of 2015 and 2014 amounted to EUR 343 million and EUR 257 million (BRL 1,103 million and BRL 833 million), respectively. Considering these amounts and those recognised under Impairment losses charged to income in the foregoing table, the impairment losses on loans and receivables amounted to EUR 2,531 million in the first quarter of 2015 (BRL 8,137 million) (first quarter of 2014: EUR 2,666 million (BRL 8,636 million)). If the impairment losses on available-for-sale financial assets (see Note 5.c.1) are added to these amounts, total impairment losses on financial assets amounted to EUR 2,563 million (BRL 8,240 million) for the three-month period ended 31 March 2015 (31 March 2014: EUR 2,700 million (BRL 8,746 million)).
d) | Non-performing assets |
The detail of the changes in the three-month periods ended 31 March 2015 and 2014 in the balance of financial assets classified as loans and receivables and considered to be impaired due to credit risk is as follows:
Millions of euros | ||||||||
31/03/15 | 31/03/14 | |||||||
Balance at beginning of period |
40,552 | 40,374 | ||||||
Net additions |
2,155 | 2,217 | ||||||
Written-off assets |
(2,715 | ) | (2,569 | ) | ||||
Changes in scope of consolidation |
54 | 326 | ||||||
Exchange differences and other |
860 | 680 | ||||||
|
|
|
|
|||||
Balance at end of period |
40,906 | 41,028 | ||||||
|
|
|
|
Millions of reais | ||||||||
31/03/15 | 31/03/14 | |||||||
Balance at beginning of period |
130,606 | 131,522 | ||||||
Net additions |
6,928 | 7,182 | ||||||
Written-off assets |
(8,729 | ) | (8,322 | ) | ||||
Changes in scope of consolidation |
174 | 1,056 | ||||||
Exchange differences and other |
14,019 | (3,119 | ) | |||||
|
|
|
|
|||||
Balance at end of period |
142,998 | 128,319 | ||||||
|
|
|
|
This amount, after deducting the related allowances, represents the Groups best estimate of the discounted value of the flows that are expected to be recovered from the impaired assets.
22
e) | Fair value of financial assets not measured at fair value |
Following is a comparison of the carrying amounts of the Groups financial assets measured at other than fair value and their respective fair values at 31 March 2015 and 31 December 2014:
Millions of euros | Millions of euros | |||||||||||||||
31/03/15 | 31/12/14 | |||||||||||||||
Carrying amount |
Fair value |
Carrying amount |
Fair value |
|||||||||||||
Loans and receivables: |
||||||||||||||||
Loans and advances to credit institutions |
62,600 | 62,742 | 51,306 | 51,202 | ||||||||||||
Loans and advances to customers |
778,038 | 787,528 | 722,819 | 727,383 | ||||||||||||
Debt instruments |
7,250 | 7,295 | 7,510 | 7,441 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
ASSETS |
847,888 | 857,565 | 781,635 | 786,026 | ||||||||||||
|
|
|
|
|
|
|
|
Millions of reais | Millions of reais | |||||||||||||||
31/03/15 | 31/12/14 | |||||||||||||||
Carrying amount |
Fair value |
Carrying amount |
Fair value |
|||||||||||||
Loans and receivables: |
||||||||||||||||
Loans and advances to credit institutions |
218,837 | 219,333 | 165,241 | 164,906 | ||||||||||||
Loans and advances to customers |
2,719,865 | 2,753,040 | 2,327,983 | 2,342,682 | ||||||||||||
Debt instruments |
25,345 | 25,502 | 24,187 | 23,966 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
ASSETS |
2,964,047 | 2,997,875 | 2,517,411 | 2,531,554 | ||||||||||||
|
|
|
|
|
|
|
|
The main valuation methods and inputs used in the estimates of the fair values of the financial assets in the foregoing table are detailed in Note 51.c to the consolidated financial statements for 2014.
6. | Non-current assets held for sale |
The detail, by nature, of the Groups non-current assets held for sale at 31 March 2015 and 31 December 2014 is as follows:
Millions of euros | ||||||||
31/03/15 | 31/12/14 | |||||||
Tangible assets |
5,404 | 5,256 | ||||||
Of which: |
||||||||
Foreclosed assets |
5,289 | 5,139 | ||||||
Of which: Property assets in Spain |
4,729 | 4,597 | ||||||
Other tangible assets held for sale |
115 | 117 | ||||||
Other assets |
24 | 120 | ||||||
|
|
|
|
|||||
5,428 | 5,376 | |||||||
|
|
|
|
23
Millions of reais | ||||||||
31/03/15 | 31/12/14 | |||||||
Tangible assets |
18,891 | 16,928 | ||||||
Of which: |
||||||||
Foreclosed assets |
18,489 | 16,551 | ||||||
Of which: Property assets in Spain |
16,532 | 14,805 | ||||||
Other tangible assets held for sale |
402 | 377 | ||||||
Other assets |
84 | 386 | ||||||
|
|
|
|
|||||
18,975 | 17,314 | |||||||
|
|
|
|
At 31 March 2015, the allowance that covers the value of the foreclosed assets amounted to EUR 5,543 million (BRL 19,377 million) (31 December 2014: EUR 5,404 million (BRL 17,404 million)), which represents a coverage ratio of 51.2% of the gross value of the portfolio (31 December 2014: 51.3%). The net charges recorded in the first quarter of 2015 amounted to EUR 39 million (BRL 125 million) (first quarter of 2014: EUR 78 million (BRL 253 million)), which were recognised under Gains/(losses) on non-current assets held for sale not classified as discontinued operations in the income statement.
In the first quarter of 2015, the Group sold foreclosed properties for a net total of approximately EUR 176 million (BRL 565 million) with a gross carrying amount of EUR 239 million (BRL 768 million), for which provisions totalling EUR 78 million (BRL 251 million) had been recognised. In the first quarter of 2015, these sales gave rise to gains of EUR 15 million (BRL 48 million) (in the first quarter of 2014: losses of EUR 1 million (BRL 3 million)) which are recognised under Gains/(losses) on non-current assets held for sale not classified as discontinued operations in the condensed consolidated income statements for the first quarter of 2015 and 2014. Also, in the first three months of 2015 other tangible assets were sold for EUR 9 million (BRL 29 million) without giving rise to gains or losses for the Group.
7. | Tangible assets |
a) | Changes in the period |
In the first three months of 2015, tangible assets were acquired for EUR 1,409 million (BRL 4,530 million) (first three months of 2014: EUR 479 million (BRL 1,552 million)).
Also, in the first three months of 2015, tangible asset items were disposed of with a carrying amount of EUR 742 million (BRL 2,385 million) (first three months of 2014: EUR 103 million (BRL 334 million)), giving rise to a net gain of EUR 9 million (BRL 29 million) (first three months of 2013: EUR 14 million (BRL 45 million)).
b) | Impairment losses |
In the first three months of 2015, there were impairment losses on tangible assets (mainly investment property) amounting to EUR 29 million (BRL 93 million) (first three months of 2014: EUR 44 million (BRL 143 million)), which were recognised under Impairment losses on other assets.
c) | Property, plant and equipment purchase commitments |
At 31 March 2015 and 2014, the Group did not have any significant commitments to purchase property, plant and equipment items.
24
8. | Intangible assets |
a) | Goodwill |
The detail of Goodwill at 31 March 2015 and 31 December 2014, based on the cash-generating units giving rise thereto, is as follows:
Millions of euros | ||||||||
31/03/15 | 31/12/14 | |||||||
Santander UK |
10,217 | 9,540 | ||||||
Banco Santander (Brazil) |
5,668 | 6,129 | ||||||
Santander Consumer USA |
3,117 | 2,762 | ||||||
Bank Zachodni WBK |
2,529 | 2,418 | ||||||
Santander Bank NA |
1,909 | 1,691 | ||||||
Santander Consumer Germany |
1,315 | 1,315 | ||||||
Banco Santander Totta |
1,040 | 1,040 | ||||||
Banco SantanderChile |
737 | 675 | ||||||
Grupo Financiero Santander (Mexico) |
592 | 561 | ||||||
Santander Consumer Bank (Nordics) |
574 | 564 | ||||||
Other companies |
969 | 853 | ||||||
|
|
|
|
|||||
28,667 | 27,548 | |||||||
|
|
|
|
Millions of reais | ||||||||
31/03/15 | 31/12/14 | |||||||
Santander UK |
35,717 | 30,725 | ||||||
Banco Santander (Brazil) |
19,814 | 19,740 | ||||||
Santander Consumer USA |
10,896 | 8,896 | ||||||
Bank Zachodni WBK |
8,841 | 7,788 | ||||||
Santander Bank NA |
6,673 | 5,446 | ||||||
Santander Consumer Germany |
4,597 | 4,235 | ||||||
Banco Santander Totta |
3,636 | 3,350 | ||||||
Banco SantanderChile |
2,576 | 2,174 | ||||||
Grupo Financiero Santander (Mexico) |
2,070 | 1,807 | ||||||
Santander Consumer Bank (Nordics) |
2,007 | 1,816 | ||||||
Other companies |
3,387 | 2,747 | ||||||
|
|
|
|
|||||
100,214 | 88,724 | |||||||
|
|
|
|
In the first quarter of 2015, goodwill increased by EUR 1,017 million due to exchange differences which, pursuant to current regulations, were recognised with a credit to Valuation adjustments - Exchange differences in equity in the consolidated statement of recognised income and expense.
Note 17 to the consolidated financial statements for the year ended 31 December 2014 includes detailed information on the procedures followed by the Group to analyse the potential impairment losses on the goodwill recognised with respect to its recoverable amount and to recognise the related impairment, as appropriate.
25
Accordingly, based on the analysis performed of the available information on the performance of the various cash-generating units which might evidence the existence of indications of impairment, the Groups directors concluded that in the first quarter of 2015 there were no impairment losses which required recognition.
b) | Other intangible assets |
In the first three months of 2015, there were no significant impairment losses.
In the first three months of 2014, there were impairment losses amounting to EUR 300 million (BRL 972 million) which were recognised under Impairment losses on other assets.
9. | Financial liabilities |
a) | Breakdown |
The detail, by nature and category for measurement purposes, of the Groups financial liabilities, other than hedging derivatives, at 31 March 2015 and 31 December 2014 is as follows:
Millions of euros | ||||||||||||||||||||||||
31/03/15 | 31/12/14 | |||||||||||||||||||||||
Financial liabilities held for trading |
Other financial liabilities at fair value through profit or loss |
Financial liabilities at amortised cost |
Financial liabilities held for trading |
Other financial liabilities at fair value through profit or loss |
Financial liabilities at amortised cost |
|||||||||||||||||||
Deposits from central banks |
2,477 | 7,444 | 31,822 | 2,041 | 6,321 | 17,290 | ||||||||||||||||||
Deposits from credit institutions |
3,750 | 12,486 | 110,311 | 5,531 | 19,039 | 105,147 | ||||||||||||||||||
Customer deposits |
6,794 | 40,190 | 640,378 | 5,544 | 33,127 | 608,956 | ||||||||||||||||||
Marketable debt securities |
| 3,958 | 204,353 | | 3,830 | 193,059 | ||||||||||||||||||
Trading derivatives |
92,439 | | | 79,048 | | | ||||||||||||||||||
Subordinated liabilities |
| | 19,746 | | | 17,132 | ||||||||||||||||||
Short positions |
20,046 | | | 17,628 | | | ||||||||||||||||||
Other financial liabilities |
| | 24,775 | | | 19,468 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
125,506 | 64,078 | 1,031,385 | 109,792 | 62,317 | 961,052 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
26
Millions of reais | ||||||||||||||||||||||||
31/03/15 | 31/12/14 | |||||||||||||||||||||||
Financial liabilities held for trading |
Other financial liabilities at fair value through profit or loss |
Financial liabilities at amortised cost |
Financial liabilities held for trading |
Other financial liabilities at fair value through profit or loss |
Financial liabilities at amortised cost |
|||||||||||||||||||
Deposits from central banks |
8,659 | 26,023 | 111,243 | 6,573 | 20,358 | 55,686 | ||||||||||||||||||
Deposits from credit institutions |
13,109 | 43,649 | 385,625 | 17,814 | 61,319 | 338,647 | ||||||||||||||||||
Customer deposits |
23,750 | 140,496 | 2,238,633 | 17,856 | 106,692 | 1,961,265 | ||||||||||||||||||
Marketable debt securities |
| 13,836 | 714,377 | | 12,335 | 621,785 | ||||||||||||||||||
Trading derivatives |
323,148 | | | 254,590 | | | ||||||||||||||||||
Subordinated liabilities |
| | 69,028 | | | 55,177 | ||||||||||||||||||
Short positions |
70,077 | | | 56,774 | | | ||||||||||||||||||
Other financial liabilities |
| | 86,608 | | | 62,701 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
438,743 | 224,004 | 3,605,514 | 353,607 | 200,704 | 3,095,261 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
b) | Information on issues, repurchases or redemptions of debt instruments |
Following is a detail, at 31 March 2015 and 2014, of the outstanding balance of the debt instruments which at these dates had been issued by the Bank or any other Group entity. Also included is the detail of the changes in this balance in the first three months of 2015 and 2014:
Millions of euros | ||||||||||||||||||||
31/03/15 | ||||||||||||||||||||
Outstanding beginning balance at 01/01/15 |
Issues | Repurchases or redemptions |
Exchange rate and other adjustments |
Outstanding ending balance at 31/03/15 |
||||||||||||||||
Debt instruments issued in an EU member state for which it was necessary to file a prospectus |
148,105 | 17,481 | (18,189 | ) | 1,094 | 148,491 | ||||||||||||||
Debt instruments issued in an EU member state for which it was not necessary to file a prospectus |
2,084 | 24 | (214 | ) | 55 | 1,949 | ||||||||||||||
Other debt instruments issued outside EU member states |
63,832 | 24,713 | (21,239 | ) | 10,311 | 77,617 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
214,021 | 42,218 | (39,642 | ) | 11,460 | 228,057 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
Millions of reais | ||||||||||||||||||||
31/03/15 | ||||||||||||||||||||
Outstanding beginning balance at 01/01/15 |
Issues | Repurchases or redemptions |
Exchange rate and other adjustments |
Outstanding ending balance at 31/03/15 |
||||||||||||||||
Debt instruments issued in an EU member state for which it was necessary to file a prospectus |
477,002 | 56,201 | (58,478 | ) | 44,370 | 519,095 | ||||||||||||||
Debt instruments issued in an EU member state for which it was not necessary to file a prospectus |
6,712 | 77 | (688 | ) | 712 | 6,813 | ||||||||||||||
Other debt instruments issued outside EU member states |
205,583 | 79,452 | (68,283 | ) | 54,581 | 271,333 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
689,297 | 135,730 | (127,449 | ) | 99,663 | 797,241 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
27
Millions of euros | ||||||||||||||||||||
31/03/14 | ||||||||||||||||||||
Outstanding beginning balance at 01/01/14 |
Issues | Repurchases or redemptions |
Exchange rate and other adjustments |
Outstanding ending balance at 31/03/14 |
||||||||||||||||
Debt instruments issued in an EU member state for which it was necessary to file a prospectus |
143,865 | 8,116 | (12,861 | ) | (7,350 | ) | 131,770 | |||||||||||||
Debt instruments issued in an EU member state for which it was not necessary to file a prospectus |
3,226 | 4,619 | (5,265 | ) | 6,548 | 9,128 | ||||||||||||||
Other debt instruments issued outside EU member states |
44,525 | 10,770 | (9,735 | ) | 15,815 | 61,375 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
191,616 | 23,505 | (27,861 | ) | 15,013 | 202,273 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
Millions of reais | ||||||||||||||||||||
31/03/14 | ||||||||||||||||||||
Outstanding beginning balance at 01/01/14 |
Issues | Repurchases or redemptions |
Exchange rate and other adjustments |
Outstanding ending balance at 31/03/14 |
||||||||||||||||
Debt instruments issued in an EU member state for which it was necessary to file a prospectus |
468,655 | 26,291 | (41,662 | ) | (41,160 | ) | 412,124 | |||||||||||||
Debt instruments issued in an EU member state for which it was not necessary to file a prospectus |
10,509 | 14,963 | (17,055 | ) | 20,132 | 28,549 | ||||||||||||||
Other debt instruments issued outside EU member states |
145,045 | 34,888 | (31,535 | ) | 43,558 | 191,956 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
624,209 | 76,142 | (90,252 | ) | 22,530 | 632,629 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
c) | Other issues guaranteed by the Group |
At 31 March 2015, there were no debt instruments issued by associates or non-Group third parties that had been guaranteed by the Bank or any other Group entity.
d) | Case-by-case information on certain issues, repurchases or redemptions of debt instruments |
The main characteristics of the most significant issues (excluding promissory notes, securitisations and issues maturing within less than one year), repurchases or redemptions performed by the Group in the first three months of 2015, or guaranteed by the Bank or Group entities, are as follows:
28
Issuer data |
Data on the transactions performed in the first quarter of 2015 | |||||||||||||||||||||||||||||||||
Name |
Relationship with the Bank |
Country of registered office |
Issuer or issue credit rating |
Transaction | ISIN code | Type of security |
Transaction date |
Amount of the issue, repurchase or redemption (millions of euros) (a) |
Balance outstanding (millions of euros) (a) |
Interest rate | Market where listed |
Type of guarantee provided |
Risks additional to the guarantee that the Group would assume | |||||||||||||||||||||
ABBEY NATIONAL TREASURY SERVICES PLC |
Subsidiary | United Kingdom |
A2 / A / A |
Issue | US002799AT16 | Senior debt | 16/03/15 | 929 | 929 | 2.38% | TRACE | N/A | N/A | |||||||||||||||||||||
BANCO SANTANDER (BRASIL) S.A. |
Subsidiary | Brazil | N/A | Issue | Financial bill (LF) |
Financial bill (LF) |
25/02/15 | 966 | 276 | 6.75% | N/A | N/A | N/A | |||||||||||||||||||||
SANTANDER CONSUMER FINANCE, S.A. |
Subsidiary | Spain | Baa1 / A- / BBB+ | Issue | XS1188117391 | Senior debt | 18/02/15 | 1,000 | 1,000 | 0.90% | Dublin | N/A | N/A | |||||||||||||||||||||
SANTANDER INTERNATIONAL DEBT, S.A.U. |
Subsidiary | Spain | Baa1 / BBB+ / BBB+ |
Issue | XS1169932289 | Senior debt | 26/01/15 | 250 | 250 | 3M EU + 0.27% |
Dublin | Banco Santander, S.A. guarantee |
N/A | |||||||||||||||||||||
SANTANDER INTERNATIONAL DEBT, S.A.U. |
Subsidiary | Spain | Baa1 / BBB+ / BBB+ |
Issue | XS1171573188 | Senior debt | 28/01/15 | 200 | 200 | 3M EU + 0.23% |
Dublin | Banco Santander, S.A. guarantee |
N/A | |||||||||||||||||||||
SANTANDER INTERNATIONAL DEBT, S.A.U. |
Subsidiary | Spain | Baa1 / A- / BBB+ |
Issue | XS1195284705 | Senior debt | 04/03/15 | 300 | 300 | 3M EU + 0.60% |
Dublin | Banco Santander, S.A. guarantee |
N/A | |||||||||||||||||||||
SANTANDER ISSUANCES, S.A.U. |
Subsidiary | Spain | Baa2 / BBB+ / BBB- |
Issue | XS1201001572 | Subordinated debt |
18/03/15 | 1,500 | 1,500 | 2.50% | Dublin | Banco Santander, S.A. guarantee |
N/A | |||||||||||||||||||||
SANTANDER UK PLC |
Subsidiary | United Kingdom |
A2 / A / A |
Issue | XS1166160173 | Senior debt | 14/01/15 | 1,500 | 1,500 | 1.13% | London | N/A | N/A | |||||||||||||||||||||
SANTANDER UK PLC |
Subsidiary | United Kingdom |
A2 / A / A |
Issue | XS1172406818 | Senior debt | 18/02/15 | 605 | 605 | 3M EU + 0.30% |
London | N/A | N/A | |||||||||||||||||||||
SANTANDER UK PLC |
Subsidiary | United Kingdom |
A2 / A / A |
Issue | XS1172406818 | Senior debt | 12/02/15 | 645 | 645 | 3M EU + 0.30% |
London | N/A | N/A | |||||||||||||||||||||
SANTANDER UK PLC |
Subsidiary | United Kingdom |
A2 / A / A |
Issue | XS1190294063 | Senior debt | 25/02/15 | 1,031 | 1,031 | 1.88% | London | N/A | N/A | |||||||||||||||||||||
SANTANDER UK PLC |
Subsidiary | United Kingdom |
A2 / A / A |
Issue | XS1199439222 | Senior debt | 10/03/15 | 1,000 | 1,000 | 1.13% | London | N/A | N/A | |||||||||||||||||||||
SANTANDER CONSUMER BANK A.S. |
Subsidiary | Norway | N/A | Issue | NO0010731037 | Senior debt | 19/02/15 | 230 | 230 | 3M NIBOR + 0.77% |
Norway | N/A | N/A | |||||||||||||||||||||
SANTANDER BANK, N.A. |
Subsidiary | United States |
Baa1 / BBB+ / BBB+ |
Issue | US80280JDB44 | Senior debt | 12/01/15 | 697 | 697 | 2.00% | TRACE | N/A | N/A | |||||||||||||||||||||
SANTANDER BANK, N.A. |
Subsidiary | United States |
Baa1 / BBB+ / BBB+ |
Issue | US80280JDC27 | Senior debt | 12/01/15 | 232 | 232 | 3M US LIBOR + 0.93% |
TRACE | N/A | N/A | |||||||||||||||||||||
ABBEY NATIONAL TREASURY SERVICES PLC |
Subsidiary | United Kingdom |
AAA | Repayment | XS0746622009 | Mortgage- backed bond |
16/02/15 | 1,031 | | 3M GB LIBOR + 1.60% |
London | N/A | N/A | |||||||||||||||||||||
BANCO SANTANDER, S.A. |
Parent | Spain | Aaa / - / AAA |
Repayment | ES0413440068 | Mortgage- backed bond |
27/01/15 | 1,642 | | 3.50% | AIAF | N/A | N/A | |||||||||||||||||||||
BANCO SANTANDER, S.A. |
Parent | Spain | Aaa / - / AAA |
Repayment | ES0413440068 | Mortgage- backed bond |
27/01/15 | 200 | | 3.50% | AIAF | N/A | N/A | |||||||||||||||||||||
BANCO SANTANDER, S.A. |
Parent | Spain | AAA | Repayment | ES0413440217 | Mortgage- backed bond |
30/03/15 | 597 | | 4.63% | AIAF | N/A | N/A | |||||||||||||||||||||
BANCO SANTANDER, S.A. |
Parent | Spain | Aaa / AAA |
Repayment | ES0413900202 | Mortgage- backed bond |
28/01/15 | 1,000 | | 3.13% | Spain | N/A | N/A | |||||||||||||||||||||
BANCO SANTANDER, S.A. |
Parent | Spain | Aaa | Repayment | ES0413900285 | Mortgage- backed bond |
17/02/15 | 1,990 | | 3.25% | AIAF | N/A | N/A | |||||||||||||||||||||
BANCO SANTANDER, S.A. |
Parent | Spain | Aaa | Repayment | ES0413900244 | Mortgage- backed bond |
16/03/15 | 1,999 | | 4.38% | Spain | N/A | N/A | |||||||||||||||||||||
BANCO SANTANDER (BRASIL) S.A. |
Subsidiary | Brazil | N/A | Repayment | Financial bill (LF) |
Financial bill (LF) |
25/02/15 | 213 | | 7.78% | N/A | N/A | N/A | |||||||||||||||||||||
BANCO SANTANDER (BRASIL) S.A. |
Subsidiary | Brazil | N/A | Repayment | BANSAOCLN | Private senior debt |
12/01/15 | 307 | | 3.18% | N/A | N/A | N/A |
29
Issuer data |
Data on the transactions performed in the first quarter of 2015 | |||||||||||||||||||||||||||||||
Name |
Relationship with the Bank |
Country of registered office |
Issuer or issue credit rating |
Transaction | ISIN code | Type of security |
Transaction date |
Amount of the issue, repurchase or redemption (millions of euros) (a) |
Balance outstanding (millions of euros) (a) |
Interest rate | Market where listed |
Type of guarantee provided |
Risks additional to the guarantee that the Group would assume | |||||||||||||||||||
SANTANDER INTERNATIONAL DEBT, S.A.U. |
Subsidiary | Spain | Baa1 / BBB / BBB |
Repayment | XS1022793951 | Senior debt |
04/02/15 | 500 | | 3M GB LIBOR + 0.65% |
Ireland | Banco Santander, S.A. guarantee |
N/A | |||||||||||||||||||
SANTANDER INTERNATIONAL DEBT, S.A.U. |
Subsidiary | Spain | Aa2 / AA / AA |
Repayment | XS0491856265 | Senior debt |
10/03/15 | 865 | | 3.50% | Spain | Banco Santander, S.A. guarantee |
N/A | |||||||||||||||||||
SANTANDER INTERNATIONAL DEBT, S.A.U. |
Subsidiary | Spain | Baa2 / BBB / BBB+ |
Repayment | XS0907861214 | Senior debt |
25/03/15 | 300 | | 3M EU + 1.90% |
Luxembourg | Banco Santander, S.A. guarantee |
N/A | |||||||||||||||||||
SANTANDER US DEBT, S.A.U. |
Subsidiary | Spain | Aa2 / AA / AA |
Repayment | US808215AQ38 | Senior debt |
20/01/15 | 929 | | 3.72% | United States |
Banco Santander, S.A. guarantee |
N/A |
(a) | The amounts relating to securities denominated in foreign currencies were translated to euros at the exchange rate prevailing at the end of the first quarter of 2015. |
30
Issuer data |
Data on the transactions performed in the first quarter of 2015 | |||||||||||||||||||||||||||||
Name |
Relationship with the Bank |
Country of registered office |
Issuer or issue credit rating |
Transaction | ISIN code | Type of security |
Transaction date |
Amount of the issue, repurchase or redemption (millions of reais) (a) |
Balance outstanding (millions of reais) (a) |
Interest rate | Market where listed |
Type of guarantee provided |
Risks additional to the guarantee that the Group would assume | |||||||||||||||||
ABBEY NATIONAL TREASURY SERVICES PLC |
Subsidiary | United Kingdom |
A2 / A / A |
Issue | US002799AT16 | Senior debt | 16/03/15 | 3,249 | 3,249 | 2.38% | TRACE | N/A | N/A | |||||||||||||||||
BANCO SANTANDER (BRASIL) S.A. |
Subsidiary | Brazil | N/A | Issue | Financial bill (LF) |
Financial bill (LF) |
25/02/15 | 3,376 | 966 | 6.75% | N/A | N/A | N/A | |||||||||||||||||
SANTANDER CONSUMER FINANCE, S.A. |
Subsidiary | Spain | Baa1 / A- / BBB+ |
Issue | XS1188117391 | Senior debt | 18/02/15 | 3,496 | 3,496 | 0.90% | Dublin | N/A | N/A | |||||||||||||||||
SANTANDER INTERNATIONAL DEBT, S.A.U. |
Subsidiary | Spain | Baa1 / BBB+ / BBB+ |
Issue | XS1169932289 | Senior debt | 26/01/15 | 874 | 874 | 3M EU + 0.27% | Dublin | Banco Santander, S.A. guarantee |
N/A | |||||||||||||||||
SANTANDER INTERNATIONAL DEBT, S.A.U. |
Subsidiary | Spain | Baa1 / BBB+ / BBB+ |
Issue | XS1171573188 | Senior debt | 28/01/15 | 699 | 699 | 3M EU + 0.23% | Dublin | Banco Santander, S.A. guarantee |
N/A | |||||||||||||||||
SANTANDER INTERNATIONAL DEBT, S.A.U. |
Subsidiary | Spain | Baa1 / A- / BBB+ |
Issue | XS1195284705 | Senior debt | 04/03/15 | 1,049 | 1,049 | 3M EU + 0.60% | Dublin | Banco Santander, S.A. guarantee |
N/A | |||||||||||||||||
SANTANDER ISSUANCES, S.A.U. |
Subsidiary | Spain | Baa2 / BBB+ / BBB- |
Issue | XS1201001572 | Subordinated debt |
18/03/15 | 5,244 | 5,244 | 2.50% | Dublin | Banco Santander, S.A. guarantee |
N/A | |||||||||||||||||
SANTANDER UK PLC |
Subsidiary | United Kingdom |
A2 / A / A |
Issue | XS1166160173 | Senior debt | 14/01/15 | 5,244 | 5,244 | 1.13% | London | N/A | N/A | |||||||||||||||||
SANTANDER UK PLC |
Subsidiary | United Kingdom |
A2 / A / A |
Issue | XS1172406818 | Senior debt | 18/02/15 | 2,115 | 2,115 | 3M EU + 0.30% | London | N/A | N/A | |||||||||||||||||
SANTANDER UK PLC |
Subsidiary | United Kingdom |
A2 / A / A |
Issue | XS1172406818 | Senior debt | 12/02/15 | 2,255 | 2,255 | 3M EU + 0.30% | London | N/A | N/A | |||||||||||||||||
SANTANDER UK PLC |
Subsidiary | United Kingdom |
A2 / A / A |
Issue | XS1190294063 | Senior debt | 25/02/15 | 3,605 | 3,605 | 1.88% | London | N/A | N/A | |||||||||||||||||
SANTANDER UK PLC |
Subsidiary | United Kingdom |
A2 / A / A |
Issue | XS1199439222 | Senior debt | 10/03/15 | 3,496 | 3,496 | 1.13% | London | N/A | N/A | |||||||||||||||||
SANTANDER CONSUMER BANK A.S. |
Subsidiary | Norway | N/A | Issue | NO0010731037 | Senior debt | 19/02/15 | 803 | 803 | 3M NIBOR + 0.77% |
Norway | N/A | N/A | |||||||||||||||||
SANTANDER BANK, N.A. |
Subsidiary | United States |
Baa1 / BBB+ / BBB+ |
Issue | US80280JDB44 | Senior debt | 12/01/15 | 2,437 | 2,437 | 2.00% | TRACE | N/A | N/A | |||||||||||||||||
SANTANDER BANK, N.A. |
Subsidiary | United States |
Baa1 / BBB+ / BBB+ |
Issue | US80280JDC27 | Senior debt | 12/01/15 | 812 | 812 | 3M US LIBOR + 0.93% |
TRACE | N/A | N/A | |||||||||||||||||
ABBEY NATIONAL TREASURY SERVICES PLC |
Subsidiary | United Kingdom |
AAA | Repayment | XS0746622009 | Mortgage- backed bond |
16/02/15 | 3,605 | | 3M GB LIBOR + 1.60% |
London | N/A | N/A | |||||||||||||||||
BANCO SANTANDER, S.A. |
Parent | Spain | Aaa / - / AAA |
Repayment | ES0413440068 | Mortgage- backed bond |
27/01/15 | 5,740 | | 3.50% | AIAF | N/A | N/A | |||||||||||||||||
BANCO SANTANDER, S.A. |
Parent | Spain | Aaa / - / AAA |
Repayment | ES0413440068 | Mortgage- backed bond |
27/01/15 | 699 | | 3.50% | AIAF | N/A | N/A | |||||||||||||||||
BANCO SANTANDER, S.A. |
Parent | Spain | AAA | Repayment | ES0413440217 | Mortgage- backed bond |
30/03/15 | 2,087 | | 4.63% | AIAF | N/A | N/A | |||||||||||||||||
BANCO SANTANDER, S.A. |
Parent | Spain | Aaa / AAA |
Repayment | ES0413900202 | Mortgage- backed bond |
28/01/15 | 3,496 | | 3.13% | Spain | N/A | N/A | |||||||||||||||||
BANCO SANTANDER, S.A. |
Parent | Spain | Aaa | Repayment | ES0413900285 | Mortgage- backed bond |
17/02/15 | 6,957 | | 3.25% | AIAF | N/A | N/A | |||||||||||||||||
BANCO SANTANDER, S.A. |
Parent | Spain | Aaa | Repayment | ES0413900244 | Mortgage- backed bond |
16/03/15 | 6,990 | | 4.38% | Spain | N/A | N/A | |||||||||||||||||
BANCO SANTANDER (BRASIL) S.A. |
Subsidiary | Brazil | N/A | Repayment | Financial bill (LF) |
Financial bill (LF) |
25/02/15 | 744 | | 7.78% | N/A | N/A | N/A | |||||||||||||||||
BANCO SANTANDER (BRASIL) S.A. |
Subsidiary | Brazil | N/A | Repayment | BANSAOCLN | Private senior debt |
12/01/15 | 1,072 | | 3.18% | N/A | N/A | N/A |
31
Issuer data |
Data on the transactions performed in the first quarter of 2015 | |||||||||||||||||||||||||||||
Name |
Relationship with the Bank |
Country of registered office |
Issuer or issue credit rating |
Transaction | ISIN code | Type of security |
Transaction date |
Amount of the issue, repurchase or redemption (millions of reais) (a) |
Balance outstanding (millions of reais) (a) |
Interest rate | Market where listed |
Type of guarantee provided |
Risks additional to the guarantee that the Group would assume | |||||||||||||||||
SANTANDER INTERNATIONAL DEBT, S.A.U. |
Subsidiary | Spain | Baa1 / BBB / BBB |
Repayment | XS1022793951 | Senior debt | 04/02/15 | 1,748 | | 3M GB LIBOR + 0.65% |
Ireland | Banco Santander, S.A. guarantee |
N/A | |||||||||||||||||
SANTANDER INTERNATIONAL DEBT, S.A.U. |
Subsidiary | Spain | Aa2 / AA / AA |
Repayment | XS0491856265 | Senior debt | 10/03/15 | 3,025 | | 3.50% | Spain | Banco Santander, S.A. guarantee |
N/A | |||||||||||||||||
SANTANDER INTERNATIONAL DEBT, S.A.U. |
Subsidiary | Spain | Baa2 / BBB / BBB+ |
Repayment | XS0907861214 | Senior debt | 25/03/15 | 1,049 | | 3M EU + 1.90% |
Luxembourg | Banco Santander, S.A. guarantee |
N/A | |||||||||||||||||
SANTANDER US DEBT, S.A.U. |
Subsidiary | Spain | Aa2 / AA / AA |
Repayment | US808215AQ38 | Senior debt | 20/01/15 | 3,249 | | 3.72% | United States |
Banco Santander, S.A. guarantee |
N/A |
(a) | The amounts relating to securities denominated in foreign currencies were translated to reais at the exchange rate prevailing at the end of the first quarter of 2015. |
32
e) | Fair value of financial liabilities not measured at fair value |
Following is a comparison of the carrying amounts of the Groups financial liabilities measured at other than fair value and their respective fair values at 31 March 2015 and 31 December 2014:
Millions of euros | ||||||||||||||||
31/03/15 | 31/12/14 | |||||||||||||||
Carrying amount |
Fair value |
Carrying amount |
Fair value |
|||||||||||||
Financial liabilities at amortised cost: |
||||||||||||||||
Deposits from central banks |
31,822 | 31,822 | 17,290 | 17,290 | ||||||||||||
Deposits from credit institutions |
110,311 | 110,652 | 105,147 | 105,557 | ||||||||||||
Customer deposits |
640,378 | 639,996 | 608,956 | 608,339 | ||||||||||||
Marketable debt securities |
204,353 | 207,880 | 193,059 | 197,093 | ||||||||||||
Subordinated liabilities |
19,746 | 20,702 | 17,132 | 17,428 | ||||||||||||
Other financial liabilities |
24,775 | 24,656 | 19,468 | 19,428 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
LIABILITIES |
1,031,385 | 1,035,708 | 961,052 | 965,135 | ||||||||||||
|
|
|
|
|
|
|
|
Millions of reais | ||||||||||||||||
31/03/15 | 31/12/14 | |||||||||||||||
Carrying amount |
Fair value |
Carrying amount |
Fair value |
|||||||||||||
Financial liabilities at amortised cost: |
||||||||||||||||
Deposits from central banks |
111,243 | 111,243 | 55,686 | 55,686 | ||||||||||||
Deposits from credit institutions |
385,625 | 386,817 | 338,647 | 339,967 | ||||||||||||
Customer deposits |
2,238,633 | 2,237,298 | 1,961,265 | 1,959,277 | ||||||||||||
Marketable debt securities |
714,377 | 726,707 | 621,785 | 634,777 | ||||||||||||
Subordinated liabilities |
69,028 | 72,370 | 55,177 | 56,130 | ||||||||||||
Other financial liabilities |
86,608 | 86,192 | 62,701 | 62,572 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
LIABILITIES |
3,605,514 | 3,620,627 | 3,095,261 | 3,108,409 | ||||||||||||
|
|
|
|
|
|
|
|
The main valuation methods and inputs used in the estimates of the fair values of the financial liabilities in the foregoing table are detailed in Note 51.c to the consolidated financial statements for 2014.
33
10. | Provisions |
a) | Breakdown |
The detail of Provisions at 31 March 2015 and 31 December 2014 is as follows:
Millions of euros | ||||||||
31/03/15 | 31/12/14 | |||||||
Provisions for pensions and similar obligations |
9,360 | 9,412 | ||||||
Provisions for taxes and other legal contingencies |
2,721 | 2,916 | ||||||
Provisions for contingent liabilities and commitments |
669 | 654 | ||||||
Of which: due to country risk |
2 | 2 | ||||||
Other provisions |
2,702 | 2,394 | ||||||
|
|
|
|
|||||
Provisions |
15,452 | 15,376 | ||||||
|
|
|
|
Millions of reais | ||||||||
31/03/15 | 31/12/14 | |||||||
Provisions for pensions and similar obligations |
32,721 | 30,313 | ||||||
Provisions for taxes and other legal contingencies |
9,512 | 9,392 | ||||||
Provisions for contingent liabilities and commitments |
2,339 | 2,106 | ||||||
Of which: due to country risk |
8 | 6 | ||||||
Other provisions |
9,446 | 7,710 | ||||||
|
|
|
|
|||||
Provisions |
54,018 | 49,521 | ||||||
|
|
|
|
b) | Provisions for pensions and similar obligations |
The change in Provisions for pensions and similar obligations in the first quarter of 2015 related to benefit payments exceeding EUR 200 million (BRL 699 million), as well as to the greater obligations arising from the increase in the cumulative actuarial gains and losses as a result of the change in actuarial assumptions.
c) | Provisions for taxes and other legal contingencies and Other provisions |
Set forth below is the detail, by type of provision, of the balances at 31 March 2015 and at 31 December 2014 of Provisions for taxes and other legal contingencies and Other provisions. The types of provision were determined by grouping together items of a similar nature:
Millions of euros | ||||||||
31/03/15 | 31/12/14 | |||||||
Provisions for taxes |
1,203 | 1,289 | ||||||
Provisions for employment-related proceedings (Brazil) |
592 | 616 | ||||||
Provisions for other legal proceedings |
980 | 1,011 | ||||||
Provision for customer remediation |
544 | 632 | ||||||
Regulatory framework-related provisions |
397 | 298 | ||||||
Provision for restructuring |
270 | 273 | ||||||
Other |
1,437 | 1,191 | ||||||
|
|
|
|
|||||
5,423 | 5,310 | |||||||
|
|
|
|
34
Millions of reais | ||||||||
31/03/15 | 31/12/14 | |||||||
Provisions for taxes |
4,205 | 4,151 | ||||||
Provisions for employment-related proceedings (Brazil) |
2,070 | 1,984 | ||||||
Provisions for other legal proceedings |
3,427 | 3,256 | ||||||
Provision for customer remediation |
1,901 | 2,035 | ||||||
Regulatory framework-related provisions |
1,388 | 960 | ||||||
Provision for restructuring |
944 | 879 | ||||||
Other |
5,023 | 3,837 | ||||||
|
|
|
|
|||||
18,958 | 17,102 | |||||||
|
|
|
|
Relevant information is set forth below in relation to each type of provision shown in the preceding table:
The provisions for taxes include provisions for tax-related proceedings.
The provisions for employment-related proceedings (Brazil) relate to claims filed by trade unions, associations, the prosecutors office and ex-employees claiming employment rights to which, in their view, they are entitled, particularly the payment of overtime and other employment rights, including litigation concerning retirement benefits. The number and nature of these proceedings, which are common for banks in Brazil, justify the classification of these provisions in a separate category or as a separate type from the rest. The Group calculates the provisions associated with these claims in accordance with past experience of payments made in relation to claims for similar items. When claims do not fall within these categories, a case-by-case assessment is performed and the amount of the provision is calculated in accordance with the status of each proceeding and the risk assessment carried out by the legal advisers. The average duration of the employment-related proceedings is approximately eight years.
The provisions for other legal proceedings include provisions for court, arbitration or administrative proceedings (other than those included in other categories or types of provisions disclosed separately) brought against Santander Group companies.
The provisions for customer remediation include the estimated cost of payments to remedy errors relating to the sale of certain products in the UK and Germany. To calculate the provision for customer remediation, the best estimate of the provision made by management is used, which is based on the estimated number of claims to be received and, of these, the number that will be accepted, as well as the estimated average payment per case.
The regulatory framework-related provisions include mainly the provisions for the extraordinary contribution to the Deposit Guarantee Fund in Spain and those relating to the FSCS and the bank levy in the UK.
The provisions for restructuring include only the direct costs arising from restructuring processes carried out by the various Group companies.
Qualitative information on the main litigation is provided in Note 10.d.
Our general policy is to record provisions for tax and legal proceedings in which we assess the chances of loss to be probable and we do not record provisions when the chances of loss are possible or remote. We determine the amounts to be provided for as our best estimate of the expenditure required to settle the corresponding claim based, among other factors, on a case-by-case analysis of the facts and the legal opinion of internal and external counsel or by considering the historical average amount of the loss incurred in
35
claims of the same nature. The definitive date of the outflow of resources embodying economic benefits for the Group depends on each obligation. In certain cases, the obligations do not have a fixed settlement term and, in others, they depend on legal proceedings in progress.
The main changes in Provisions for taxes and other legal contingencies and Other provisions were as follows: with regard to Brazil, the main charges to profit or loss in the period ended 31 March 2015 relate to EUR 61 million (BRL 196 million) due to civil contingencies and EUR 94 million (BRL 302 million) arising from employment-related claims. This increase was offset partially by the use of available provisions, of which EUR 74 million (BRL 238 million) related to payments of employment-related claims, EUR 100 million (BRL 322 million) to civil payments and EUR 10 million (BRL 32 million) to restructuring provisions used. With regard to the United Kingdom, EUR 23 million (BRL 74 million) of provisions for customer remediation, EUR 40 million (BRL 129 million) of regulatory framework-related provisions and EUR 11 million (BRL 35 million) of restructuring provisions were recognised in the first three months of 2015. These increases were offset by the use of EUR 57 million (BRL 183 million) of customer remediation provisions and EUR 10 million (BRL 32 million) of restructuring provisions. With regard to Germany, customer remediation payments totalling EUR 78 million (BRL 251 million) were made.
d) | Litigation and other matters |
i. Tax-related litigation
At 31 March 2015, the main tax-related proceedings concerning the Group were as follows:
| Legal actions filed by Banco Santander (Brasil), S.A. and certain Group companies in Brazil challenging the increase in the rate of Brazilian social contribution tax on net income from 9% to 15% stipulated by Interim Measure 413/2008, ratified by Law 11,727/2008, a provision having been recognised for the amount of the estimated loss. |
| Legal actions filed by certain Group companies in Brazil claiming their right to pay the Brazilian social contribution tax on net income at a rate of 8% and 10% from 1994 to 1998. No provision was recognised in connection with the amount considered to be a contingent liability. |
| Legal actions filed by Banco Santander, S.A. (currently Banco Santander (Brasil), S.A.) and other Group entities claiming their right to pay the Brazilian PIS and COFINS social contributions only on the income from the provision of services. In the case of Banco Santander, S.A., the legal action was declared unwarranted and an appeal was filed at the Federal Regional Court. In September 2007 the Federal Regional Court found in favour of Banco Santander, S.A., but the Brazilian authorities appealed against the judgment at the Federal Supreme Court. On 23 April 2015, the Federal Supreme Court issued a decision granting leave for the extraordinary appeal filed by the Brazilian authorities with regard to the PIS contribution to proceed, and dismissing the extraordinary appeal lodged by the Brazilian Public Prosecutors Office in relation to the COFINS contribution. The aforementioned decisions of the Federal Supreme Court have not yet been declared final. In the case of Banco ABN AMRO Real, S.A. (currently Banco Santander (Brasil), S.A.), in March 2007 the court found in its favour, but the Brazilian authorities appealed against the judgment at the Federal Regional Court, which handed down a decision partly upholding the appeal in September 2009. Banco Santander (Brasil), S.A. filed an appeal at the Federal Supreme Court. Law 12,865/2013 established a programme of payments or deferrals of certain tax and social security debts, under which any entities that availed themselves of the programme and withdrew the legal actions brought by them were exempted from paying late-payment interest. In November 2013 Banco Santander (Brasil) S.A. partially availed itself of this programme but only with respect to the legal actions brought by the former Banco ABN AMRO Real, S.A. in relation to the period from September 2006 to April 2009, and with respect to other minor actions brought by other entities in its Group. However, the legal actions brought by Banco Santander, S.A. and those of Banco ABN AMRO Real, S.A. relating to the periods prior to September 2006, for which the estimated loss was provided for, still subsist. |
36
| Banco Santander (Brasil), S.A. and other Group companies in Brazil have appealed against the assessments issued by the Brazilian tax authorities questioning the deduction of loan losses in their income tax returns (IRPJ and CSLL) on the ground that the relevant requirements under the applicable legislation were not met. No provision was recognised in connection with the amount considered to be a contingent liability. |
| Banco Santander (Brasil), S.A. and other Group companies in Brazil are involved in administrative and legal proceedings against several municipalities that demand payment of the Service Tax on certain items of income from transactions not classified as provisions of services. No provision was recognised in connection with the amount considered to be a contingent liability. |
| In addition, Banco Santander (Brasil), S.A. and other Group companies in Brazil are involved in administrative and legal proceedings against the tax authorities in connection with the taxation for social security purposes of certain items which are not considered to be employee remuneration. No provision was recognised in connection with the amount considered to be a contingent liability. |
| In December 2008 the Brazilian tax authorities issued an infringement notice against Banco Santander (Brasil), S.A. in relation to income tax (IRPJ and CSLL) for 2002 to 2004. The tax authorities took the view that Banco Santander (Brasil), S.A. did not meet the necessary legal requirements to be able to deduct the goodwill arising on the acquisition of Banespa (currently Banco Santander (Brasil), S.A.). Banco Santander (Brasil) S.A. filed an appeal against the infringement notice at Conselho Administrativo de Recursos Fiscais (CARF), which on 21 October 2011 unanimously decided to render the infringement notice null and void. The tax authorities have appealed against this decision at a higher administrative level. In June 2010 the Brazilian tax authorities issued infringement notices in relation to this same matter for 2005 to 2007. Banco Santander (Brasil), S.A. filed an appeal against these procedures at CARF, which was partially upheld on 8 October 2013. This decision has been appealed at the higher instance of CARF (Tax Appeal High Chamber). In December 2013 the Brazilian tax authorities issued the infringement notice relating to 2008, the last year for amortisation of the goodwill. Banco Santander (Brasil), S.A. appealed against this infringement notice and the court found in its favour. The Brazilian tax authorities appealed against this decision at CARF. Based on the advice of its external legal counsel and in view of the first decision by CARF, the Group considers that the stance taken by the Brazilian tax authorities is incorrect and that there are sound defence arguments to appeal against the infringement notices. Accordingly, the risk of incurring a loss is remote. Consequently, no provisions have been recognised in connection with these proceedings because this matter should not affect the consolidated financial statements. |
| In May 2003 the Brazilian tax authorities issued separate infringement notices against Santander Distribuidora de Títulos e Valores Mobiliarios Ltda. (DTVM) and Banco Santander Brasil, S.A. (currently Banco Santander (Brasil), S.A.) in relation to the Provisional Tax on Financial Movements (CPMF) with respect to certain transactions carried out by DTVM in the management of its customers funds and for the clearing services provided by Banco Santander Brasil, S.A. to DTVM in 2000, 2001 and the first two months of 2002. The two entities appealed against the infringement notices at CARF, with DTVM obtaining a favourable decision and Banco Santander Brasil, S.A. an unfavourable decision. Both decisions were appealed by the losing parties at the Higher Chamber of CARF, and the appeal relating to Banco Santander Brasil, S.A. is pending a decision. With respect to DTVM, on 24 August 2012, it was notified of a decision overturning the previous favourable judgment, and on 29 August 2012 it lodged an appeal at the Higher Chamber of CARF. Based on the opinion of its legal advisers, the Group considers that the tax treatment applied in these transactions was correct. No provision was recognised in the consolidated financial statements in relation to this litigation as it was considered a contingent liability. |
| In December 2010 the Brazilian tax authorities issued an infringement notice against Santander Seguros, S.A., as the successor by merger to ABN AMRO Brazil Dois Participações, S.A., in relation to income tax (IRPJ and CSLL) for 2005. The tax authorities questioned the tax treatment applied to a sale |
37
of shares of Real Seguros, S.A. made in that year. The bank filed an appeal for reconsideration against this infringement notice. As the former parent of Santander Seguros, S.A. (Brasil), Banco Santander (Brasil), S.A. is liable in the event of any adverse outcome of this proceeding. No provision was recognised in connection with this proceeding as it was considered to be a contingent liability. |
| Also, in December 2010, the Brazilian tax authorities issued infringement notices against Banco Santander (Brasil), S.A. in connection with income tax (IRPJ and CSLL), questioning the tax treatment applied to the economic compensation received under the contractual guarantees provided by the sellers of the former Banco Meridional. The bank filed an appeal for reconsideration against this infringement notice. On 23 November 2011, CARF unanimously decided to render null and void an infringement notice relating to 2002 with regard to the same matter, and the decision was declared final in February 2012. The proceedings relating to the 2003 to 2006 fiscal years are still in progress although, based on the advice of its external legal counsel, the Group considers that the risk of incurring a loss is remote. |
| In June 2013, the Brazilian tax authorities issued an infringement notice against Banco Santander (Brasil), S.A. as the party liable for tax on the capital gain allegedly obtained in Brazil by the entity not resident in Brazil, Sterrebeeck B.V., as a result of the incorporação de ações (merger of shares) transaction carried out in August 2008. As a result of the aforementioned transaction, Banco Santander (Brasil), S.A. acquired all of the shares of Banco ABN AMRO Real, S.A. and ABN AMRO Brasil Dois Participações, S.A. through the delivery to these entities shareholders of newly issued shares of Banco Santander (Brasil), S.A., issued in a capital increase carried out for that purpose. The Brazilian tax authorities take the view that in the aforementioned transaction Sterrebeeck B.V. obtained income subject to tax in Brazil consisting of the difference between the issue value of the shares of Banco Santander (Brasil), S.A. that were received and the acquisition cost of the shares delivered in the exchange. In December 2014 the Group appealed against the infringement notice at CARF after the appeal for reconsideration lodged at the Federal Tax Office was dismissed. Based on the advice of its external legal counsel, the Group considers that the stance taken by the Brazilian tax authorities is incorrect and that there are sound defence arguments to appeal against the infringement notice. Accordingly, the risk of incurring a loss is remote. Consequently, the Group has not recognised any provisions in connection with these proceedings because this matter should not affect the consolidated financial statements. |
| In November 2014 the Brazilian tax authorities issued an infringement notice against Banco Santander (Brasil), S.A. in relation to income tax (IRPJ and CSLL) for 2009 questioning the tax-deductibility of the amortisation of the goodwill of Banco ABN AMRO Real S.A. performed prior to the absorption of this bank by Banco Santander (Brasil), S.A., but accepting the amortisation performed after the merger. On the advice of its external legal counsel, Banco Santander (Brasil), S.A. has lodged an appeal against this decision at the Federal Tax Office. No provision was recognised in connection with this proceeding as it was considered to be a contingent liability. Banco Santander (Brasil), S.A. has also appealed against infringement notices issued by the tax authorities questioning the tax deductibility of the amortisation of the goodwill arising on the acquisition of Banco Sudameris. No provision was recognised in connection with this matter as it was considered to be a contingent liability. |
| Legal action brought by Sovereign Bancorp, Inc. (currently Santander Holdings USA, Inc.) claiming its right to take a foreign tax credit in connection with taxes paid outside the United States in fiscal years 2003 to 2005 in relation to financing transactions carried out with an international bank. Santander Holdings USA, Inc. considers that, in accordance with applicable tax legislation, it is entitled to recognise the aforementioned tax credits as well as the related issuance and financing costs. In addition, if the outcome of this legal action is favourable to the interests of Santander Holdings USA, Inc., the amounts paid over by the entity in relation to this matter with respect to 2006 and 2007 would have to be refunded. In 2013 the US courts found against two taxpayers in cases with a similar structure. In the case of Santander Holdings USA, Inc. the proceeding was scheduled for 7 October 2013, although it was adjourned indefinitely when the judge found in favour of Santander Holdings USA, Inc. with respect to one of the main grounds of the case. Santander Holdings USA, Inc. expects the judge to rule on |
38
whether his previous decision will result in the proceedings being stayed in the case or whether other matters need to be analysed before a final decision may be handed down. If the decision is favourable to Santander Holdings USA, Inc.s interests, the US government has stated its intention to appeal against it. The estimated loss relating to this proceeding was provided for. |
| The Santander UK group has proactively engaged with HM Revenue & Customs to resolve a number of outstanding legacy tax matters. It has not however been possible to satisfactorily resolve all of these matters and as a result litigation proceedings have commenced in relation to a small number of remaining issues. All of these items relate to periods prior to Santander UKs adoption of the Code of Practice on Taxation for Banks in 2010. A provision for the full amount of tax in dispute has been made through the tax charge in previous years. |
At the date of approval of these interim financial statements certain other less significant tax-related proceedings were also in progress.
ii. Other litigation
At 31 March 2015, the main non-tax-related proceedings concerning the Group were as follows:
| Customer remediation: claims associated with the sale by Santander UK of certain financial products (principally payment protection insurance or PPI) to its customers. |
At 31 March 2015, the provision recognised in this connection amounted to GBP 99 million. The cost of remediation, including pro-active customer contact, decreased to GBP 10 million per month in the first quarter of 2015, compared with a monthly average of GBP 11 million for 2014 as a whole. Excluding the results of pro-active customer contact, the average redress costs for the first quarter of 2015 were GBP 6 million per month. The percentage of unjustified claims continues to be high.
| After the Madrid Provincial Appellate Court had rendered null and void the award handed down in the previous arbitration proceeding, on 8 September 2011, Banco Santander, S.A. filed a new request for arbitration with the Spanish Arbitration Court against Delforca 2008, S.A. (formerly Gaesco Bolsa Sociedad de Valores, S.A.), claiming EUR 66 million that the latter owes it as a result of the declaration on 4 January 2008 of the early termination by the Bank of all the financial transactions agreed upon between the parties. |
On 3 August 2012, Delforca 2008, S.A. was declared to be in a position of voluntary insolvency by Barcelona Commercial Court no. 10, which had agreed as part of the insolvency proceeding to stay the arbitration proceeding and the effects of the arbitration agreement entered into by Banco Santander, S.A. and Delforca 2008, S.A. The Bank filed an appeal against this decision, which was dismissed and it then proceeded to prepare a challenge with a view to filing a future appeal. The Arbitration Court, in compliance with the decision of the Commercial Court, agreed on 20 January 2013 to stay the arbitration proceedings at the stage reached at that date until a decision could be issued in this respect in the insolvency proceeding.
In addition, as part of the insolvency proceeding of Delforca 2008, S.A., Banco Santander, S.A. notified its claim against the insolvent party with a view to having the claim recognised as a contingent ordinary claim without specified amount. However, the insolvency manager opted to exclude Banco Santander, S.A.s claim from the provisional list of creditors and, accordingly, Banco Santander, S.A. filed an ancillary claim which was dismissed by a court decision on 17 February 2015. Banco Santander, S.A. has contested the judgment with a view to lodging a future appeal.
39
As part of the same insolvency proceeding, Delforca 2008, S.A. has filed another ancillary claim requesting the termination of the arbitration agreement included in the framework financial transactions agreement entered into by that party and Banco Santander, S.A. in 1998, as well as the termination of the obligation that allegedly binds the insolvent party to the High Council of Chambers of Commerce (Spanish Arbitration Court). This claim has been upheld in full by the Court. Banco Santander, S.A. has contested the judgment with a view to making a future appeal.
On 30 December 2013, Banco Santander filed a complaint requesting the termination of the insolvency proceeding of Delforca 2008, S.A. due to supervening disappearance of the alleged insolvency of the company. The complaint was dismissed by the decision of 30 June 2014 against which the Bank proceeded to prepare a challenge with a view to filing a future appeal.
In addition, in April 2009 Mobiliaria Monesa, S.A. (parent of Delforca 2008, S.A.) filed a claim against Banco Santander, S.A. at Santander Court of First Instance no. 5, claiming damages which it says it incurred as a result of the (in its opinion) unwarranted claim filed by the Bank against its subsidiary, reproducing the same objections as Delforca 2008, S.A. This proceeding has currently been stayed on preliminary civil ruling grounds, against which Mobiliaria Monesa, S.A. filed an appeal which was dismissed by the Cantabria Provincial Appellate Court in a judgment dated 16 January 2014.
Lastly, on 11 April 2012, Banco Santander, S.A. was notified of the claim filed by Delforca 2008, S.A., heard by Madrid Court of First Instance no. 21, in which it sought indemnification for the damage and losses it alleges it incurred due to the (in its opinion) unwarranted claim by the Bank. Delforca 2008, S.A. made the request in a counterclaim filed in the arbitration proceeding that concluded with the annulled award, putting the figure at up to EUR 218 million. The aforementioned Court upheld the motion for declinatory exception proposed by Banco Santander, S.A. as the matter has been referred for arbitration. This decision was confirmed in an appeal at the Madrid Provincial Appellate Court in a judgment dated 27 May 2014. The Group considers that the risk of loss arising as a result of these matters is remote and, accordingly, it has not recognised any provisions in connection with these proceedings.
| Former employees of Banco do Estado de São Paulo S.A., Santander Banespa, Cia. de Arrendamiento Mercantil: a claim was filed in 1998 by the association of retired Banespa employees (AFABESP) on behalf of its members, requesting the payment of a half-yearly bonus initially envisaged in the entitys Bylaws in the event that the entity obtained a profit and that the distribution of this profit were approved by the board of directors. The bonus was not paid in 1994 and 1995 since the bank did not make a profit and partial payments were made from 1996 to 2000, as agreed by the board of directors, and the relevant clause was eliminated in 2001. The Regional Employment Court ordered the bank to pay this half-yearly bonus in September 2005 and the bank filed an appeal against the decision at the High Employment Court (TST) and, subsequently, at the Federal Supreme Court (STF). The TST confirmed the judgment against the bank, whereas the STF rejected the extraordinary appeal filed by the bank in a decision adopted by only one of the Court members, thereby also upholding the order issued to the bank. This decision was appealed by the bank and the association. Only the appeal lodged by the bank has been given leave to proceed and will be decided upon by the STF in plenary session. |
| Planos economicos: Like the rest of the banking system, Santander Brazil has been the subject of claims from customers, mostly depositors, and of class actions brought for a common reason, arising from a series of legislative changes relating to the calculation of inflation (planos economicos). The claimants considered that their vested rights had been impaired due to the immediate application of these adjustments. In April 2010, the High Court of Justice (STJ) set the limitation period for these class actions at five years, as claimed by the banks, rather than 20 years, as sought by the claimants, which will probably significantly reduce the number of actions brought and the amounts claimed in this connection. As regards the substance of the matter, the decisions issued to date have been adverse for the banks, although two proceedings have been brought at the STJ and the Supreme Federal Court (STF) with which the matter is expected to be definitively settled. In August 2010, the STJ handed down a decision finding for the plaintiffs in terms of substance, but excluding one of the planos from the claim, thereby reducing the amount thereof, and once again confirming the five-year statute-of-limitations period. Shortly thereafter, the STF issued an injunctive relief order whereby the proceedings in progress were stayed until this court issues a final decision on the matter. |
40
| Proceeding under Criminal Procedure Law (case no. 1043/2009) conducted at Madrid Court of First Instance no. 26, following a claim brought by Banco Occidental de Descuento, Banco Universal, C.A. against the Bank for USD 150 million in principal plus USD 4.7 million in interest, upon alleged termination of an escrow contract. |
The court upheld the claim but did not make a specific pronouncement on costs. A judgment handed down by the Madrid Provincial Appellate Court on 9 October 2012 upheld the appeal lodged by the Bank and dismissed the appeal lodged by Banco Occidental de Descuento, Banco Universal, C.A., dismissing the claim. The dismissal of the claim was confirmed in an ancillary order to the judgment dated 28 December 2012. An appeal was filed at the Supreme Court by Banco Occidental de Descuento against the Madrid Provincial Appellate Court decision. The appeal was dismissed in a Supreme Court judgment dated 24 October 2014. Banco Occidental de Descuento has filed a motion for annulment against the aforementioned judgment. The Bank has challenged the appeal. The Bank has not recognised any provisions in this connection.
| On 26 January 2011, notice was served on the Bank of an ancillary insolvency claim to annul acts detrimental to the assets available to creditors as part of the voluntary insolvency proceedings of Mediterráneo Hispa Group, S.A. at Murcia Commercial Court no. 2. The aim of the principal action is to request annulment of the application of the proceeds obtained by the company undergoing insolvency from an asset sale and purchase transaction involving EUR 32 million in principal and EUR 2.7 million in interest. On 24 November 2011, the hearing was held with the examination of the proposed evidence. Upon completion of the hearing, it was resolved to conduct a final proceeding. The Court dismissed the claim in full in a judgment dated 13 November 2013. The judgment was confirmed at appeal by the Murcia Provincial Appellate Court in a judgment dated 10 July 2014. The insolvency managers have filed a cassation and extraordinary appeal against procedural infringements against the aforementioned judgment. |
| The bankruptcy of various Lehman Group companies was made public on 15 September 2008. Various customers of Santander Group were affected by this situation since they had invested in securities issued by Lehman or in other products which had such assets as their underlying. |
At the date of these interim financial statements, certain claims had been filed in relation to this matter. The Banks directors and its legal advisers consider that the various Lehman products were sold in accordance with the applicable legal regulations in force at the time of each sale or subscription and that the fact that the Group acted as intermediary would not give rise to any liability for it in relation to the insolvency of Lehman. Accordingly, the risk of loss is considered to be remote and, as a result, no provisions needed to be recognised in this connection.
| The intervention, on the grounds of alleged fraud, of Bernard L. Madoff Investment Securities LLC (Madoff Securities) by the US Securities and Exchange Commission (SEC) took place in December 2008. The exposure of customers of the Group through the Optimal Strategic US Equity (Optimal Strategic) subfund was EUR 2,330 million, of which EUR 2,010 million related to institutional investors and international private banking customers, and the remaining EUR 320 million made up the investment portfolios of the Groups private banking customers in Spain, who were qualifying investors. |
At the date of these interim financial statements, certain claims had been filed against Group companies in relation to this matter. The Group considers that it has at all times exercised due diligence and that these products have always been sold in a transparent way pursuant to applicable legislation and established procedures. The risk of loss is therefore considered to be remote or immaterial.
41
| At the end of the first quarter of 2013, news stories were published stating that the public sector was debating the validity of the interest rate swaps arranged between various financial institutions and public sector companies in Portugal, particularly in the public transport industry. |
The swaps under debate included swaps arranged by Banco Santander Totta, S.A. with the public companies Metropolitano de Lisboa, E.P.E. (MdL), Metro de Porto, S.A. (MdP), Sociedade de Transportes Colectivos do Porto, S.A. (STCP) and Companhia Carris de Ferro de Lisboa, S.A. (Carris). These swaps were arranged prior to 2008, i.e. before the start of the financial crisis, and had been executed without incident.
In view of this situation Banco Santander Totta, S.A. took the initiative to request a court judgment on the validity of the swaps in the jurisdiction of the United Kingdom to which the swaps are subject. The corresponding claims were filed in May 2013.
After the Bank had filed the claims, the four companies (MdL, MdP, STCP and Carris) notified Banco Santander Totta, S.A. that they were suspending payment of the amounts owed under the swaps until a final decision had been handed down in the UK jurisdiction in the proceedings. MdL, MdP and Carris suspended payment in September 2013 and STCP did the same in December 2013.
Consequently, Banco Santander Totta, S.A. extended each of the claims to include the unpaid amounts.
On 29 November 2013, the companies presented their defence in which they claimed that the swaps were null and void under Portuguese law and, accordingly, that they should be refunded the amounts paid.
On 14 February 2014, Banco Santander Totta, S.A. answered the counterclaim, maintaining its arguments and rejecting the opposing arguments in its documents dated 29 November 2013.
On 4 April 2014, the companies issued their replies to the banks documents. The preliminary hearing took place on 16 May 2014. The documentation analysis stage has been in progress since December 2014. These proceedings are still in progress.
Banco Santander Totta, S.A. and its legal advisers consider that the entity acted at all times in accordance with applicable legislation and under the terms of the swaps, and take the view that the UK courts will confirm the full validity and effectiveness of the swaps. As a result, the Group has not recognised any provisions in this connection.
| Most of the German banking industry has been affected by two German Supreme Court decisions in 2014 in relation to handling fees in consumer loan agreements. |
In May 2014 the German Supreme Court held handling fees in loan agreements to be null and void. The Court subsequently handed down a ruling at the end of October 2014 extending the statute-of-limitations period for claims from three to ten years. As a result of the ruling, claims relating to handling fees paid between 2004 and 2011 became statute-barred in 2014. This situation gave rise to numerous claims at the end of 2014 which have affected the income statements of banks in Germany.
Santander Consumer Bank AG stopped including these handling fees in agreements from 1 January 2013 and ceased charging these fees definitively at that date, i.e. before the Supreme Court handed down its judgment on the issue.
42
In 2014 Santander Consumer Bank AG recognised provisions totalling approximately EUR 455 million to cover the estimated cost of the claims relating to handling fees, considering both the claims already received and the estimated claims that may be received in 2015 relating to fees paid in 2012; no new claims are expected to be received for fees paid earlier than 2012 since they are statute-barred.
The Bank and the other Group companies are subject to claims and, therefore, are party to certain legal proceedings incidental to the normal course of their business (including those in connection with lending activities, relationships with employees and other commercial or tax matters).
In this context, it must be considered that the outcome of court proceedings is uncertain, particularly in the case of claims for indeterminate amounts, those based on legal issues for which there are no precedents, those that affect a large number of parties or those at a very preliminary stage.
With the information available to it, the Group considers that at 31 March 2015, it had reliably estimated the obligations associated with each proceeding and had recognised, where necessary, sufficient provisions to cover reasonably any liabilities that may arise as a result of these tax and legal situations. It also believes that any liability arising from such claims and proceedings will not have, overall, a material adverse effect on the Groups business, financial position or results of operations.
11. | Equity |
In the three-month periods ended 31 March 2015 and 2014 there were no quantitative or qualitative changes in the Groups equity other than those indicated in the consolidated statements of changes in total equity.
a) | Issued capital |
On 8 January 2015, the Group announced that its board of directors had resolved to increase capital through an accelerated bookbuilt offering with disapplication of pre-emption rights. The capital increase amounted to EUR 7,500 million (BRL 23,830 million), of which EUR 607 million (BRL 1,928 million) related to the par value of the 1,213,592,234 new shares issued and EUR 6,893 million (BRL 21,902 million) to the share premium.
On 29 January 2015, the bonus issue through which the Santander Dividendo Elección scrip dividend scheme is instrumented took place, whereby 262,578,993 shares (1.90% of the share capital) were issued for an amount of EUR 131 million (BRL 395 million).
At 31 March 2015, the Banks share capital consisted of 14,060,585,886 shares with a total par value of EUR 7,030 million (BRL 17,350 million).
b) | Valuation adjustments - Available-for-sale financial assets |
Valuation adjustments - Available-for-sale financial assets includes the net amount of unrealised changes in the fair value of assets classified as available-for-sale financial assets (see Note 5.b).
The breakdown, by type of instrument and geographical origin of the issuer, of Valuation adjustmentsAvailable-for-sale financial assets at 31 March 2015 and 31 December 2014 is as follows:
43
Millions of euros | ||||||||||||||||||||||||||||||||
31/03/15 | 31/12/14 | |||||||||||||||||||||||||||||||
Revaluation gains |
Revaluation losses |
Net revaluation gains/(losses) |
Fair value |
Revaluation gains |
Revaluation losses |
Net revaluation gains/(losses) |
Fair value |
|||||||||||||||||||||||||
Debt instruments |
||||||||||||||||||||||||||||||||
Government debt securities and debt instruments issued by central banks |
||||||||||||||||||||||||||||||||
Spain |
1,017 | (165 | ) | 852 | 34,299 | 835 | (176 | ) | 659 | 31,190 | ||||||||||||||||||||||
Rest of Europe |
554 | (60 | ) | 494 | 21,417 | 325 | (56 | ) | 269 | 20,597 | ||||||||||||||||||||||
Latin America and rest of the world |
117 | (238 | ) | (121 | ) | 31,599 | 89 | (97 | ) | (8 | ) | 30,230 | ||||||||||||||||||||
Private-sector debt securities |
302 | (218 | ) | 84 | 31,659 | 243 | (193 | ) | 50 | 28,232 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
1,990 | (681 | ) | 1,309 | 118,974 | 1,492 | (522 | ) | 970 | 110,249 | |||||||||||||||||||||||
Equity instruments |
||||||||||||||||||||||||||||||||
Domestic |
||||||||||||||||||||||||||||||||
Spain |
||||||||||||||||||||||||||||||||
International |
91 | (6 | ) | 85 | 1,731 | 35 | (8 | ) | 27 | 1,447 | ||||||||||||||||||||||
Rest of Europe |
336 | (34 | ) | 302 | 1,221 | 282 | (23 | ) | 259 | 1,245 | ||||||||||||||||||||||
United States |
28 | | 28 | 859 | 25 | | 25 | 762 | ||||||||||||||||||||||||
Latin America and rest of the world |
319 | (12 | ) | 307 | 1,751 | 298 | (19 | ) | 279 | 1,547 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
774 | (52 | ) | 722 | 5,562 | 640 | (50 | ) | 590 | 5,001 | |||||||||||||||||||||||
Of which: |
||||||||||||||||||||||||||||||||
Listed |
414 | (38 | ) | 376 | 2,228 | 311 | (26 | ) | 285 | 1,787 | ||||||||||||||||||||||
Unlisted |
360 | (14 | ) | 346 | 3,334 | 329 | (24 | ) | 305 | 3,214 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
2,764 | (733 | ) | 2,031 | 124,536 | 2,132 | (572 | ) | 1,560 | 115,250 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Millions of reais | ||||||||||||||||||||||||||||||||
31/03/15 | 31/12/14 | |||||||||||||||||||||||||||||||
Revaluation gains |
Revaluation losses |
Net revaluation gains/(losses) |
Fair value |
Revaluation gains |
Revaluation losses |
Net revaluation gains/(losses) |
Fair value |
|||||||||||||||||||||||||
Debt instruments |
||||||||||||||||||||||||||||||||
Government debt securities and debt instruments issued by central banks |
||||||||||||||||||||||||||||||||
Spain |
3,556 | (578 | ) | 2,978 | 119,902 | 2,686 | (566 | ) | 2,121 | 100,452 | ||||||||||||||||||||||
Rest of Europe |
1,938 | (210 | ) | 1,728 | 74,868 | 1,047 | (180 | ) | 866 | 66,338 | ||||||||||||||||||||||
Latin America and rest of the world |
409 | (832 | ) | (423 | ) | 110,464 | 287 | (312 | ) | (26 | ) | 97,360 | ||||||||||||||||||||
Private-sector debt securities |
1,057 | (764 | ) | 293 | 110,675 | 783 | (622 | ) | 162 | 90,929 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
6,960 | (2,384 | ) | 4,576 | 415,909 | 4,803 | (1,680 | ) | 3,123 | 355,079 | |||||||||||||||||||||||
Equity instruments |
||||||||||||||||||||||||||||||||
Domestic |
||||||||||||||||||||||||||||||||
Spain |
||||||||||||||||||||||||||||||||
International |
318 | (21 | ) | 297 | 6,051 | 113 | (26 | ) | 86 | 4,661 | ||||||||||||||||||||||
Rest of Europe |
1,175 | (117 | ) | 1,058 | 4,268 | 909 | (74 | ) | 834 | 4,010 |
44
United States |
98 | - | 98 | 3,003 | 84 | (1 | ) | 84 | 2,454 | |||||||||||||||||||||||
Latin America and rest of the world |
1,115 | (44 | ) | 1,071 | 6,122 | 960 | (62 | ) | 899 | 4,982 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
2,706 | (182 | ) | 2,524 | 19,444 | 2,066 | (162 | ) | 1,903 | 16,107 | |||||||||||||||||||||||
Of which: |
||||||||||||||||||||||||||||||||
Listed |
1,448 | (133 | ) | 1,315 | 7,789 | 1,001 | (84 | ) | 917 | 5,755 | ||||||||||||||||||||||
Unlisted |
1,258 | (49 | ) | 1,209 | 11,655 | 1,062 | (79 | ) | 983 | 10,351 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
9,666 | (2,566 | ) | 7,100 | 435,353 | 6,869 | (1,842 | ) | 5,026 | 371,186 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In the first quarter of 2015 the Group recognised EUR 32 million (BRL 103 million) in the income statement in relation to impairment of debt instruments.
c) | Valuation adjustments - Hedges of net investments in foreign operations and Exchange differences |
Valuation adjustments - Hedges of net investments in foreign operations includes the net amount of the changes in value of hedging instruments in hedges of net investments in foreign operations, in respect of the portion of these changes considered to be effective hedges.
Valuation adjustments - Exchange differences includes the net amount of exchange differences arising on non-monetary items whose fair value is adjusted against equity and the differences arising on the translation to euros of the balances of the consolidated entities whose functional currency is not the euro.
The net changes in both these items in the first quarter of 2015 recognised in the statement of recognised income and expense reflect the effect arising from the appreciation of foreign currencies, mainly the pound sterling and the US dollar, and the depreciation of the Brazilian real. Of the change in the balance in the first quarter, a gain of approximately EUR 1,017 million related to the measurement of goodwill using the period-end exchange rate.
d) | Valuation adjustments - Other valuation adjustments |
The changes in the balance of Valuation adjustmentsOther valuation adjustments are shown in the condensed consolidated statement of recognised income and expense and include the actuarial gains and losses generated in the period and the return on plan assets, excluding amounts included in net interest on the net defined benefit liability (asset), less the administrative expenses and taxes inherent to the plan, and any change in the effect of the asset ceiling.
The most significant changes in the first three months of 2015 related to:
| Increase of EUR 149 million (BRL 479 million) in the cumulative actuarial losses relating to the Groups businesses in the UK, due to the change in the main actuarial assumptions -a decrease in the CPI from 3.05% to 3.00% and a decrease in the discount rate from 3.65% to 3.40%- and a higher than expected return on plan assets. |
| Increase of EUR 68 million (BRL 219 million) in the cumulative actuarial losses relating to the Groups entities in Germany, as a result of the decrease in the discount rate from 2.20% to 1.40%. |
| Decrease of EUR 50 million (BRL 161 million) in the cumulative actuarial losses relating to the Groups entities in Portugal, due to the higher than expected return on plan assets. |
45
| A net decrease of EUR 6 million (BRL 19 million) in the actuarial losses of the rest of the Groups units, due to changes in the actuarial assumptions. |
| A net increase of EUR 65 million (BRL 209 million) in the actuarial losses of all foreign units, due to changes in exchange rates. |
12. | Segment information |
For Group management purposes, the primary level of segmentation, by geographical area, comprises five segments: four operating areas plus Corporate Activities. The operating areas, which include all the business activities carried on therein by the Group, are Continental Europe, the United Kingdom, Latin America and the United States, based on the location of the Groups assets.
Following is the breakdown of revenue by the geographical segments used by the Group. For the purposes of the table below, revenue is deemed to be that recognised under Interest and similar income, Income from equity instruments, Fee and commission income, Gains/losses on financial assets and liabilities (net) and Other operating income in the accompanying consolidated income statements for the three-month periods ended 31 March 2015 and 2014.
Segment |
Revenue (Millions of euros) | |||||||||||||||||||||||
Revenue from external customers | Inter-segment revenue | Total revenue | ||||||||||||||||||||||
31/03/15 | 31/03/14 | 31/03/15 | 31/03/14 | 31/03/15 | 31/03/14 | |||||||||||||||||||
Continental Europe |
5,004 | 6,107 | 154 | 27 | 5,158 | 6,134 | ||||||||||||||||||
United Kingdom |
2,959 | 2,387 | (159 | ) | 228 | 2,800 | 2,615 | |||||||||||||||||
Latin America |
8,300 | 7,640 | (198 | ) | (88 | ) | 8,102 | 7,552 | ||||||||||||||||
United States |
2,386 | 1,647 | (19 | ) | (4 | ) | 2,367 | 1,643 | ||||||||||||||||
Corporate Activities |
(282 | ) | 380 | 2,337 | 2,168 | 2,055 | 2,548 | |||||||||||||||||
Inter-segment revenue adjustments and eliminations |
| | (2,115 | ) | (2,331 | ) | (2,115 | ) | (2,331 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
18,367 | 18,161 | | | 18,367 | 18,161 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
46
Segment |
Revenue (Millions of reais) | |||||||||||||||||||||||
Revenue from external customers | Inter-segment revenue | Total revenue | ||||||||||||||||||||||
31/03/15 | 31/03/14 | 31/03/15 | 31/03/14 | 31/03/15 | 31/03/14 | |||||||||||||||||||
Continental Europe |
16,087 | 19,783 | 495 | 87 | 16,582 | 19,870 | ||||||||||||||||||
United Kingdom |
9,514 | 7,732 | (513 | ) | 739 | 9,001 | 8,471 | |||||||||||||||||
Latin America |
26,684 | 24,749 | (637 | ) | (285 | ) | 26,047 | 24,464 | ||||||||||||||||
United States |
7,671 | 5,335 | (61 | ) | (13 | ) | 7,610 | 5,322 | ||||||||||||||||
Corporate Activities |
(907 | ) | 1,231 | 7,514 | 7,023 | 6,607 | 8,254 | |||||||||||||||||
Inter-segment revenue adjustments and eliminations |
| | (6,798 | ) | (7,551 | ) | (6,798 | ) | (7,551 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
59,049 | 58,830 | | | 59,049 | 58,830 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Also, following is the reconciliation of the Groups consolidated profit before tax for the three-month periods ended 31 March 2015 and 2014, broken down by business segment, to the profit before tax per the condensed consolidated income statements for these periods:
Consolidated profit (Millions of euros) |
||||||||
Segment |
31/03/15 | 31/03/14 | ||||||
Continental Europe |
734 | 499 | ||||||
United Kingdom |
485 | 376 | ||||||
Latin America |
1,059 | 910 | ||||||
United States |
346 | 202 | ||||||
Corporate Activities |
(557 | ) | (433 | ) | ||||
|
|
|
|
|||||
Total profit of the segments reported |
2,067 | 1,554 | ||||||
(+/-) Unallocated profit/loss |
| | ||||||
(+/-) Elimination of inter-segment profit/loss |
| | ||||||
(+/-) Other profit/loss |
| | ||||||
(+/-) Income tax and/or profit from discontinued operations |
922 | 1,548 | ||||||
|
|
|
|
|||||
Profit before tax |
2,989 | 3,102 | ||||||
|
|
|
|
47
Consolidated profit (Millions of reais) |
||||||||
Segment |
31/03/15 | 31/03/14 | ||||||
Continental Europe |
2,361 | 1,616 | ||||||
United Kingdom |
1,559 | 1,218 | ||||||
Latin America |
3,405 | 2,949 | ||||||
United States |
1,111 | 654 | ||||||
Corporate Activities |
(1,791 | ) | (1,403 | ) | ||||
|
|
|
|
|||||
Total profit of the segments reported |
6,645 | 5,034 | ||||||
(+/-) Unallocated profit/loss |
| | ||||||
(+/-) Elimination of inter-segment profit/loss |
| | ||||||
(+/-) Other profit/loss |
| | ||||||
(+/-) Income tax and/or profit from discontinued operations |
2,964 | 5,015 | ||||||
|
|
|
|
|||||
Profit before tax |
9,609 | 10,049 | ||||||
|
|
|
|
13. | Related parties |
The parties related to the Group are deemed to include, in addition to its subsidiaries, associates and jointly controlled entities, the Banks key management personnel (the members of its board of directors and the executive vice presidents, together with their close family members) and the entities over which the key management personnel may exercise significant influence or control.
Following is a detail of the transactions performed by the Group with its related parties in the first three months of 2015 and 2014, distinguishing between significant shareholders, members of the Banks board of directors, the Banks executive vice presidents, Group entities and other related parties. Related party transactions were made on terms equivalent to those that prevail in arms-length transactions or, when this was not the case, the related compensation in kind was recognised.
48
Millions of euros | ||||||||||||||||||||
31/03/15 | ||||||||||||||||||||
Expenses and income |
Significant shareholders |
Directors and executives |
Group companies or entities |
Other related parties |
Total | |||||||||||||||
Expenses: |
||||||||||||||||||||
Finance costs |
| | 4 | | 4 | |||||||||||||||
Management or cooperation agreements |
| | | | | |||||||||||||||
R&D transfers and licensing agreements |
| | | | | |||||||||||||||
Leases |
| | | | | |||||||||||||||
Services received |
| | | | | |||||||||||||||
Purchases of goods (finished or in progress) |
| | | | | |||||||||||||||
Valuation adjustments for uncollectible or doubtful debts |
| | | | | |||||||||||||||
Losses on derecognition or disposal of assets |
| | | | | |||||||||||||||
Other expenses |
| | 5 | | 5 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
| | 9 | | 9 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income: |
||||||||||||||||||||
Finance income |
| | 25 | 4 | 29 | |||||||||||||||
Management or cooperation agreements |
| | | | | |||||||||||||||
R&D transfers and licensing agreements |
| | | | | |||||||||||||||
Dividends received |
| | | | | |||||||||||||||
Leases |
| | | | | |||||||||||||||
Services rendered |
| | | | | |||||||||||||||
Sale of goods (finished or in progress) |
| | | | | |||||||||||||||
Gains on derecognition or disposal of assets |
| | | | | |||||||||||||||
Other income |
| | 236 | 5 | 241 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
| | 261 | 9 | 270 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Millions of reais | ||||||||||||||||||||
31/03/15 | ||||||||||||||||||||
Expenses and income |
Significant shareholders |
Directors and executives |
Group companies or entities |
Other related parties |
Total | |||||||||||||||
Expenses: |
||||||||||||||||||||
Finance costs |
| | 13 | | 13 | |||||||||||||||
Management or cooperation agreements |
| | | | | |||||||||||||||
R&D transfers and licensing agreements |
| | | | | |||||||||||||||
Leases |
| | | | | |||||||||||||||
Services received |
| | | | | |||||||||||||||
Purchases of goods (finished or in progress) |
| | | | | |||||||||||||||
Valuation adjustments for uncollectible or doubtful debts |
| | | | | |||||||||||||||
Losses on derecognition or disposal of assets |
| | | | | |||||||||||||||
Other expenses |
| | 16 | | 16 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
| | 29 | | 29 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income: |
||||||||||||||||||||
Finance income |
| | 80 | 13 | 93 | |||||||||||||||
Management or cooperation agreements |
| | | | | |||||||||||||||
R&D transfers and licensing agreements |
| | | | | |||||||||||||||
Dividends received |
| | | | | |||||||||||||||
Leases |
| | | | | |||||||||||||||
Services rendered |
| | | | | |||||||||||||||
Sale of goods (finished or in progress) |
| | | | | |||||||||||||||
Gains on derecognition or disposal of assets |
| | | | | |||||||||||||||
Other income |
| | 759 | 16 | 775 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
| | 839 | 29 | 868 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
49
Millions of euros | ||||||||||||||||||||
31/03/15 | ||||||||||||||||||||
Other transactions |
Significant shareholders |
Directors and executives |
Group companies or entities |
Other related parties |
Total | |||||||||||||||
Purchases of tangible, intangible or other assets |
| | | | | |||||||||||||||
Financing agreements: loans and capital contributions (lender) |
| 28 | 6,954 | 604 | 7,586 | |||||||||||||||
Finance leases (lessor) |
| | | | | |||||||||||||||
Repayment or termination of loans and leases (lessor) |
| | | | | |||||||||||||||
Sales of tangible, intangible or other assets |
| | | | | |||||||||||||||
Financing agreements: loans and capital contributions (borrower) |
| 31 | 1,283 | 74 | 1,388 | |||||||||||||||
Finance leases (lessee) |
| | | | | |||||||||||||||
Repayment or termination of loans and leases (lessee) |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Guarantees provided |
| | 43 | 194 | 237 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Guarantees received |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commitments acquired |
| 5 | 55 | 182 | 242 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commitments/guarantees cancelled |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Dividends and other distributed profit |
| 5 | | 21 | 26 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other transactions |
| | 4,356 | 1,816 | 6,172 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
Millions of reais | ||||||||||||||||||||
31/03/15 | ||||||||||||||||||||
Other transactions |
Significant shareholders |
Directors and executives |
Group companies or entities |
Other related parties |
Total | |||||||||||||||
Purchases of tangible, intangible or other assets |
| | | | | |||||||||||||||
Financing agreements: loans and capital contributions (lender) |
| 98 | 24,310 | 2,111 | 26,519 | |||||||||||||||
Finance leases (lessor) |
| | | | | |||||||||||||||
Repayment or termination of loans and leases (lessor) |
| | | | | |||||||||||||||
Sales of tangible, intangible or other assets |
| | | | | |||||||||||||||
Financing agreements: loans and capital contributions (borrower) |
| 108 | 4,485 | 259 | 4,852 | |||||||||||||||
Finance leases (lessee) |
| | | | | |||||||||||||||
Repayment or termination of loans and leases (lessee) |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Guarantees provided |
| | 150 | 678 | 828 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Guarantees received |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commitments acquired |
| 17 | 192 | 636 | 845 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commitments/guarantees cancelled |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Dividends and other distributed profit |
| 17 | | 73 | 90 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other transactions |
| | 15,228 | 6,348 | 21,576 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
50
Millions of euros | ||||||||||||||||||||
31/03/14 | ||||||||||||||||||||
Expenses and income |
Significant shareholders |
Directors and executives |
Group companies or entities |
Other related parties |
Total | |||||||||||||||
Expenses: |
||||||||||||||||||||
Finance costs |
| | 4 | | 4 | |||||||||||||||
Management or cooperation agreements |
| | | | | |||||||||||||||
R&D transfers and licensing agreements |
| | | | | |||||||||||||||
Leases |
| | | | | |||||||||||||||
Services received |
| | | | | |||||||||||||||
Purchases of goods (finished or in progress) |
| | | | | |||||||||||||||
Valuation adjustments for uncollectible or doubtful debts |
| | | | | |||||||||||||||
Losses on derecognition or disposal of assets |
| | | | | |||||||||||||||
Other expenses |
| | 4 | | 4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
| | 8 | | 8 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income: |
||||||||||||||||||||
Finance income |
| | 21 | | 21 | |||||||||||||||
Management or cooperation agreements |
| | | | | |||||||||||||||
R&D transfers and licensing agreements |
| | | | | |||||||||||||||
Dividends received |
| | | | | |||||||||||||||
Leases |
| | | | | |||||||||||||||
Services rendered |
| | | | | |||||||||||||||
Sale of goods (finished or in progress) |
| | | | | |||||||||||||||
Gains on derecognition or disposal of assets |
| | | | | |||||||||||||||
Other income |
| | 133 | 1 | 134 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
| | 154 | 1 | 155 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Millions of reais | ||||||||||||||||||||
31/03/14 | ||||||||||||||||||||
Expenses and income |
Significant shareholders |
Directors and executives |
Group companies or entities |
Other related parties |
Total | |||||||||||||||
Expenses: |
||||||||||||||||||||
Finance costs |
| | 13 | | 13 | |||||||||||||||
Management or cooperation agreements |
| | | | | |||||||||||||||
R&D transfers and licensing agreements |
| | | | | |||||||||||||||
Leases |
| | | | | |||||||||||||||
Services received |
| | | | | |||||||||||||||
Purchases of goods (finished or in progress) |
| | | | | |||||||||||||||
Valuation adjustments for uncollectible or doubtful debts |
| | | | | |||||||||||||||
Losses on derecognition or disposal of assets |
| | | | | |||||||||||||||
Other expenses |
| | 13 | | 13 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
| | 26 | | 26 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income: |
||||||||||||||||||||
Finance income |
| | 68 | | 68 | |||||||||||||||
Management or cooperation agreements |
| | | | | |||||||||||||||
R&D transfers and licensing agreements |
| | | | | |||||||||||||||
Dividends received |
| | | | | |||||||||||||||
Leases |
| | | | | |||||||||||||||
Services rendered |
| | | | | |||||||||||||||
Sale of goods (finished or in progress) |
| | | | | |||||||||||||||
Gains on derecognition or disposal of assets |
| | | | | |||||||||||||||
Other income |
| | 431 | 3 | 434 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
| | 499 | 3 | 502 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
51
Millions of euros | ||||||||||||||||||||
31/03/14 | ||||||||||||||||||||
Other transactions |
Significant shareholders |
Directors and executives |
Group companies or entities |
Other related parties |
Total | |||||||||||||||
Purchases of tangible, intangible or other assets |
| | | | | |||||||||||||||
Financing agreements: loans and capital contributions (lender) |
| 9 | 6,680 | 369 | 7,058 | |||||||||||||||
Finance leases (lessor) |
| | | | | |||||||||||||||
Repayment or termination of loans and leases (lessor) |
| | | | | |||||||||||||||
Sales of tangible, intangible or other assets |
| | | | | |||||||||||||||
Financing agreements: loans and capital contributions (borrower) |
| 3 | 1,018 | 187 | 1,208 | |||||||||||||||
Finance leases (lessee) |
| | | | | |||||||||||||||
Repayment or termination of loans and leases (lessee) |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Guarantees provided |
| | 78 | 128 | 206 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Guarantees received |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commitments acquired |
| 1 | 648 | 4 | 653 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commitments/guarantees cancelled |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Dividends and other distributed profit |
| 5 | | 25 | 30 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other transactions |
| | 6,370 | 929 | 7,299 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
Millions of reais | ||||||||||||||||||||
31/03/14 | ||||||||||||||||||||
Other transactions |
Significant shareholders |
Directors and executives |
Group companies or entities |
Other related parties |
Total | |||||||||||||||
Purchases of tangible, intangible or other assets |
| | | | | |||||||||||||||
Financing agreements: loans and capital contributions (lender) |
| 28 | 20,893 | 1,154 | 22,075 | |||||||||||||||
Finance leases (lessor) |
| | | | | |||||||||||||||
Repayment or termination of loans and leases (lessor) |
| | | | | |||||||||||||||
Sales of tangible, intangible or other assets |
| | | | | |||||||||||||||
Financing agreements: loans and capital contributions (borrower) |
| 9 | 3,184 | 585 | 3,778 | |||||||||||||||
Finance leases (lessee) |
| | | | | |||||||||||||||
Repayment or termination of loans and leases (lessee) |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Guarantees provided |
| | 244 | 400 | 644 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Guarantees received |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commitments acquired |
| 3 | 2,027 | 13 | 2,043 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commitments/guarantees cancelled |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Dividends and other distributed profit |
| 16 | | 81 | 97 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other transactions |
| | 19,922 | 2,906 | 22,828 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
In addition to the detail provided above, there were insurance contracts linked to pensions amounting to EUR 334 million (BRL 1,168 million) at 31 March 2015 (31 March 2014: EUR 331 million (BRL 1,035 million)).
14. | Average headcount |
The average number of employees at the Group and at the Bank, by gender, in the three-month periods ended 31 March 2015 and 2014 was as follows:
Average headcount |
Bank | Group | ||||||||||||||
31/03/15 | 31/03/14 | 31/03/15 | 31/03/14 | |||||||||||||
Men |
13,081 | 14,656 | 83,489 | 83,100 | ||||||||||||
Women |
10,152 | 10,378 | 102,421 | 100,633 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
23,233 | 25,034 | 185,910 | 183,733 | |||||||||||||
|
|
|
|
|
|
|
|
52
15. | Other disclosures: valuation techniques for financial assets and liabilities |
The following table shows a summary of the fair values, at the end of the three-month periods ended 31 March 2015 and 31 December 2014, of the financial assets and liabilities indicated below, classified on the basis of the various measurement methods used by the Group to determine their fair value:
Millions of euros | ||||||||||||||||||||||||
31/03/15 | 31/12/14 | |||||||||||||||||||||||
Published price quotations in active markets |
Internal models |
Total | Published price quotations in active markets |
Internal models |
Total | |||||||||||||||||||
Financial assets held for trading |
70,730 | 97,979 | 168,709 | 67,319 | 81,569 | 148,888 | ||||||||||||||||||
Other financial assets at fair value through profit or loss |
3,787 | 45,105 | 48,892 | 3,670 | 39,003 | 42,673 | ||||||||||||||||||
Available-for-sale financial assets (1) |
94,985 | 27,905 | 122,890 | 90,149 | 23,455 | 113,604 | ||||||||||||||||||
Hedging derivatives (assets) |
136 | 7,700 | 7,836 | 26 | 7,320 | 7,346 | ||||||||||||||||||
Financial liabilities held for trading |
22,368 | 103,138 | 125,506 | 17,409 | 92,383 | 109,792 | ||||||||||||||||||
Other financial liabilities at fair value through profit or loss |
| 64,078 | 64,078 | | 62,317 | 62,317 | ||||||||||||||||||
Hedging derivatives (liabilities) |
382 | 9,786 | 10,168 | 226 | 7,029 | 7,255 | ||||||||||||||||||
Liabilities under insurance contracts |
| 670 | 670 | | 713 | 713 |
Millions of reais | ||||||||||||||||||||||||
31/03/15 | 31/12/14 | |||||||||||||||||||||||
Published price quotations in active markets |
Internal models |
Total | Published price quotations in active markets |
Internal models |
Total | |||||||||||||||||||
Financial assets held for trading |
247,253 | 342,519 | 589,772 | 216,813 | 262,711 | 479,524 | ||||||||||||||||||
Other financial assets at fair value through profit or loss |
13,238 | 157,679 | 170,917 | 11,821 | 125,616 | 137,437 | ||||||||||||||||||
Available-for-sale financial assets (1) |
332,050 | 97,549 | 429,599 | 290,343 | 75,542 | 365,885 | ||||||||||||||||||
Hedging derivatives (assets) |
472 | 26,921 | 27,393 | 84 | 23,575 | 23,659 | ||||||||||||||||||
Financial liabilities held for trading |
78,193 | 360,550 | 438,743 | 56,069 | 297,538 | 353,607 | ||||||||||||||||||
Other financial liabilities at fair value through profit or loss |
| 224,004 | 224,004 | | 200,704 | 200,704 | ||||||||||||||||||
Hedging derivatives (liabilities) |
1,332 | 34,213 | 35,545 | 728 | 22,638 | 23,366 | ||||||||||||||||||
Liabilities under insurance contracts |
| 2,342 | 2,342 | | 2,296 | 2,296 |
(1) | In addition to the financial instruments measured at fair value shown in the foregoing table, at 31 March 2015, the Bank held equity instruments classified as available-for-sale financial assets and carried at cost amounting to EUR 1,646 million (BRL 5,754 million) (31 December 2014: EUR 1,646 million (BRL 5,301 million)). |
Financial instruments at fair value, determined on the basis of published price quotations in active markets (Level 1), include government debt securities, private-sector debt securities, derivatives traded in organised markets, securitised assets, shares, short positions and fixed-income securities issued.
In cases where price quotations cannot be observed, management makes its best estimate of the price that the market would set, using its own internal models. In most cases, these internal models use data based on observable market parameters as significant inputs (Level 2) and, in very specific cases, they use significant inputs not observable in market data (Level 3). In order to make these estimates, various techniques are employed, including the extrapolation of observable market data. The best evidence of the fair value of a financial instrument on initial recognition is the transaction price, unless the fair value of the instrument can be obtained from other market transactions performed with the same or similar instruments or can be measured by using a valuation technique in which the variables used include only observable market data, mainly interest rates.
53
The Group did not make any material transfers of financial instruments between one measurement level and another in the first three months of 2015.
The Group has developed a formal process for the systematic valuation and management of financial instruments, which has been implemented worldwide across all the Groups units. The governance scheme for this process distributes responsibilities between two independent divisions: Treasury (development, marketing and daily management of financial products and market data) and Risk (on a periodic basis, validation of pricing models and market data, computation of risk metrics, new transaction approval policies, management of market risk and implementation of fair value adjustment policies). The approval of new products follows a sequence of steps (request, development, validation, integration in corporate systems and quality assurance) before the product is brought into production. This process ensures that pricing systems have been properly reviewed and are stable before they are used.
The most important products and families of derivatives, and the related valuation techniques and inputs, by asset class, are detailed in the consolidated financial statements as at 31 December 2014.
Set forth below are the financial instruments at fair value whose measurement was based on internal models (Levels 2 and 3) at 31 March 2015 and 31 December 2014:
54
Millions of euros | ||||||||||||||||||||
Fair values calculated using internal models at 31/03/2015 |
Fair values calculated using internal models at 31/12/2014 |
|||||||||||||||||||
Level 2 | Level 3 | Level 2 | Level 3 | Valuation techniques |
Main inputs | |||||||||||||||
ASSETS: |
175,991 | 2,698 | 148,760 | 2,587 | ||||||||||||||||
Financial assets held for trading |
96,650 | 1,329 | 80,378 | 1,191 | ||||||||||||||||
Loans and advances to credit institutions |
4,702 | | 1,815 | | Present Value Method |
Observable market data | ||||||||||||||
Loans and advances to customers (a) |
5,726 | | 2,921 | | Present Value Method |
Observable market data | ||||||||||||||
Debt and equity instruments |
1,563 | 88 | 1,768 | 85 | Present Value Method |
Observable market data, HPI | ||||||||||||||
Trading derivatives |
84,659 | 1,241 | 73,874 | 1,106 | ||||||||||||||||
Swaps |
60,688 | 64 | 55,794 | 116 | Present Value Method, Gaussian Copula (b) |
Observable market data, basis, liquidity | ||||||||||||||
Exchange rate options |
1,556 | | 1,000 | | Black-Scholes Model |
Observable market data, liquidity | ||||||||||||||
Interest rate options |
9,124 | 977 | 8,385 | 768 | Blacks Model, Heath-Jarrow-Morton Model |
Observable market data, liquidity, correlation | ||||||||||||||
Interest rate futures |
498 | | 132 | | Present Value Method |
Observable market data | ||||||||||||||
Index and securities options |
3,055 | 73 | 2,420 | 111 | Black-Scholes Model |
Observable market data, dividends, correlation, liquidity, HPI | ||||||||||||||
Other |
9,738 | 127 | 6,143 | 111 | Present Value Method, Monte Carlo simulation and other |
Observable market data and other | ||||||||||||||
Hedging derivatives |
7,670 | 30 | 7,320 | | ||||||||||||||||
Swaps |
6,953 | 30 | 7,058 | | Present Value Method |
Observable market data, basis | ||||||||||||||
Exchange rate options |
| | 40 | | Black-Scholes Model |
Observable market data | ||||||||||||||
Interest rate options |
33 | | 28 | | Blacks Model |
Observable market data | ||||||||||||||
Other |
684 | | 194 | | N/A |
N/A | ||||||||||||||
Other financial assets at fair value through profit or loss |
44,420 | 685 | 38,323 | 680 | ||||||||||||||||
Loans and advances to credit institutions |
33,495 | | 28,592 | | Present Value Method |
Observable market data | ||||||||||||||
Loans and advances to customers (c) |
10,113 | 88 | 8,892 | 78 | Present Value Method |
Observable market data, HPI | ||||||||||||||
Debt and equity instruments |
812 | 597 | 839 | 602 | Present Value Method |
Observable market data | ||||||||||||||
Available-for-sale financial assets |
27,251 | 654 | 22,739 | 716 | ||||||||||||||||
Debt and equity instruments |
27,251 | 654 | 22,739 | 716 | Present Value Method |
Observable market data | ||||||||||||||
LIABILITIES: |
177,259 | 413 | 161,890 | 552 | ||||||||||||||||
Financial liabilities held for trading |
102,753 | 385 | 91,847 | 536 | ||||||||||||||||
Deposits from central banks |
2,477 | | 2,041 | | Present Value Method |
Observable market data | ||||||||||||||
Deposits from credit institutions |
3,750 | | 5,531 | | Present Value Method |
Observable market data | ||||||||||||||
Customer deposits |
6,794 | | 5,544 | | Present Value Method |
Observable market data | ||||||||||||||
Marketable debt securities |
| | | | Present Value Method |
Observable market data, liquidity | ||||||||||||||
Trading derivatives |
88,768 | 385 | 76,644 | 536 | ||||||||||||||||
Swaps |
61,564 | 1 | 56,586 | 49 | Present Value Method, Gaussian Copula (b) |
Observable market data, basis, liquidity, HPI | ||||||||||||||
Exchange rate options |
1,539 | | 1,033 | | Black-Scholes Model |
Observable market data, liquidity | ||||||||||||||
Interest rate options |
11,151 | 237 | 9,816 | 294 | Blacks Model, Heath-Jarrow-Morton Model |
Observable market data, liquidity, correlation | ||||||||||||||
Index and securities options |
4,093 | 147 | 3,499 | 193 | Black-Scholes Model |
Observable market data, dividends, correlation, liquidity, HPI | ||||||||||||||
Interest rate and equity futures |
504 | | 165 | | Present Value Method |
Observable market data | ||||||||||||||
Other |
9,917 | | 5,545 | | Present Value Method, Monte Carlo simulation and other |
Observable market data and other | ||||||||||||||
Short positions |
964 | | 2,087 | | Present Value Method |
Observable market data | ||||||||||||||
Hedging derivatives |
9,780 | 6 | 7,029 | | ||||||||||||||||
Swaps |
8,839 | 6 | 6,901 | | Present Value Method |
Observable market data, basis | ||||||||||||||
Exchange rate options |
| | 2 | | Black-Scholes Model |
Observable market data | ||||||||||||||
Interest rate options |
29 | | 14 | | Blacks Model |
Observable market data | ||||||||||||||
Other |
912 | | 112 | | N/A |
N/A | ||||||||||||||
Other financial liabilities at fair value through profit or loss |
64,056 | 22 | 62,301 | 16 | Present Value Method |
Observable market data | ||||||||||||||
Liabilities under insurance contracts |
670 | | 713 | | Present Value Method |
55
Millions of reais | ||||||||||||||||||||
Fair values calculated using internal models at 31/03/2015 |
Fair values calculated using internal models at 31/12/2014 |
|||||||||||||||||||
Level 2 | Level 3 | Level 2 | Level 3 | Valuation techniques |
Main inputs | |||||||||||||||
ASSETS: |
615,236 | 9,432 | 479,111 | 8,333 | ||||||||||||||||
Financial assets held for trading |
337,873 | 4,646 | 258,875 | 3,836 | ||||||||||||||||
Loans and advances to credit institutions |
16,437 | | 5,846 | | Present Value Method |
Observable market data | ||||||||||||||
Loans and advances to customers (a) |
20,019 | | 9,408 | | Present Value Method |
Observable market data | ||||||||||||||
Debt and equity instruments |
5,466 | 307 | 5,694 | 274 | Present Value Method |
Observable market data, HPI | ||||||||||||||
Trading derivatives |
295,951 | 4,339 | 237,927 | 3,562 | ||||||||||||||||
Swaps |
212,152 | 225 | 179,700 | 374 | Present Value Method, Gaussian Copula (b) |
Observable market data, basis, liquidity | ||||||||||||||
Exchange rate options |
5,439 | | 3,219 | | Black-Scholes Model |
Observable market data, liquidity | ||||||||||||||
Interest rate options |
31,897 | 3,415 | 27,006 | 2,473 | Blacks Model, Heath-Jarrow-Morton Model |
Observable market data, liquidity, correlation | ||||||||||||||
Interest rate futures |
1,742 | | 424 | | Present Value Method |
Observable market data | ||||||||||||||
Index and securities options |
10,681 | 255 | 7,794 | 357 | Black-Scholes Model |
Observable market data, dividends, correlation, liquidity, HPI | ||||||||||||||
Other |
34,040 | 444 | 19,784 | 358 | Present Value Method, Monte Carlo simulation and other |
Observable market data and other | ||||||||||||||
Hedging derivatives |
26,815 | 106 | 23,575 | | ||||||||||||||||
Swaps |
24,308 | 106 | 22,731 | | Present Value Method |
Observable market data, basis | ||||||||||||||
Exchange rate options |
| | 129 | | Black-Scholes Model |
Observable market data | ||||||||||||||
Interest rate options |
115 | | 92 | | Blacks Model |
Observable market data | ||||||||||||||
Other |
2,392 | | 623 | | N/A |
N/A | ||||||||||||||
Other financial assets at fair value through profit or loss |
155,285 | 2,394 | 123,425 | 2,191 | ||||||||||||||||
Loans and advances to credit institutions |
117,094 | | 92,085 | | Present Value Method |
Observable market data | ||||||||||||||
Loans and advances to customers (c) |
35,354 | 310 | 28,639 | 253 | Present Value Method |
Observable market data, HPI | ||||||||||||||
Debt and equity instruments |
2,837 | 2,084 | 2,701 | 1,938 | Present Value Method |
Observable market data | ||||||||||||||
Available-for-sale financial assets |
95,263 | 2,286 | 73,236 | 2,306 | ||||||||||||||||
Debt and equity instruments |
95,263 | 2,286 | 73,236 | 2,306 | Present Value Method |
Observable market data | ||||||||||||||
LIABILITIES: |
619,665 | 1,444 | 521,397 | 1,779 | ||||||||||||||||
Financial liabilities held for trading |
359,204 | 1,346 | 295,811 | 1,727 | ||||||||||||||||
Deposits from central banks |
8,659 | | 6,574 | | Present Value Method |
Observable market data | ||||||||||||||
Deposits from credit institutions |
13,109 | | 17,813 | | Present Value Method |
Observable market data | ||||||||||||||
Customer deposits |
23,752 | | 17,856 | | Present Value Method |
Observable market data | ||||||||||||||
Marketable debt securities |
| | | | Present Value Method |
Observable market data, liquidity | ||||||||||||||
Trading derivatives |
310,314 | 1,346 | 246,848 | 1,727 | ||||||||||||||||
Swaps |
215,220 | 3 | 182,247 | 158 | Present Value Method, Gaussian Copula (b) |
Observable market data, basis, liquidity, HPI | ||||||||||||||
Exchange rate options |
5,380 | | 3,327 | | Black-Scholes Model |
Observable market data, liquidity | ||||||||||||||
Interest rate options |
38,979 | 829 | 31,614 | 947 | Blacks Model, Heath-Jarrow-Morton Model |
Observable market data, liquidity, correlation | ||||||||||||||
Index and securities options |
14,308 | 514 | 11,269 | 622 | Black-Scholes Model |
Observable market data, dividends, correlation, liquidity, HPI | ||||||||||||||
Interest rate and equity futures |
1,759 | | 532 | | Present Value Method |
Observable market data | ||||||||||||||
Other |
34,668 | | 17,859 | | Present Value Method, Monte Carlo simulation and other |
Observable market data and other | ||||||||||||||
Short positions |
3,370 | | 6,720 | | Present Value Method |
Observable market data | ||||||||||||||
Hedging derivatives |
34,192 | 21 | 22,638 | | ||||||||||||||||
Swaps |
30,905 | 21 | 22,226 | | Present Value Method |
Observable market data, basis | ||||||||||||||
Exchange rate options |
| | 6 | | Black-Scholes Model |
Observable market data | ||||||||||||||
Interest rate options |
100 | | 45 | | Blacks Model |
Observable market data | ||||||||||||||
Other |
3,187 | | 361 | | N/A |
N/A | ||||||||||||||
Other financial liabilities at fair value through profit or loss |
223,927 | 77 | 200,652 | 52 | Present Value Method |
Observable market data | ||||||||||||||
Liabilities under insurance contracts |
2,342 | | 2,296 | | Present Value Method |
(a) | Includes mainly short-term loans and reverse repurchase agreements with corporate customers (mainly brokerage and investment companies). |
(b) | Includes credit risk derivatives with a positive net fair value of EUR 117 million (BRL 376 million) recognised in the consolidated balance sheet. These assets and liabilities are measured using the Standard Gaussian Copula Model. |
(c) | Includes home mortgage loans to financial institutions in the UK (which are regulated and partly financed by the Government). The fair value of these loans was obtained using observable market variables, including current market transactions with similar amounts and collateral facilitated by the UK Housing Association. Since the Government is involved in these financial institutions, the credit risk spreads have remained stable and are homogeneous in this sector. The results arising from the valuation model are checked against current market transactions. |
56
The measurements obtained using the internal models might have been different had other methods or assumptions been used with respect to interest rate risk, to credit risk, market risk and foreign currency risk spreads, or to their related correlations and volatilities. Nevertheless, the Banks directors consider that the fair value of the financial assets and liabilities recognised in the consolidated balance sheet and the gains and losses arising from these financial instruments are reasonable.
The net loss recognised in the income statement for the first three months of 2015 arising from the aforementioned valuation models amounted to EUR 1,217 million (BRL 3,795 million), of which a gain of EUR 313 million (BRL 1,006 million) related to models whose significant inputs are unobservable market data.
Level 3 financial instruments
Set forth below are the Groups main financial instruments measured using unobservable market data that constitute significant inputs of the internal models (Level 3):
| Instruments in Santander UKs portfolio (loans, debt instruments and derivatives) linked to the House Price Index (HPI). Even if the valuation techniques used for these instruments may be the same as those used to value similar products (present value in the case of loans and debt instruments, and the Black-Scholes model for derivatives), the main factors used in the valuation of these instruments are the HPI spot rate, the growth rate of that rate, its volatility and mortality rates, which are not always observable in the market and, accordingly, these instruments are considered illiquid. |
| The HPI spot rate: for some instruments the NSA HPI spot rate, which is directly observable and published on a monthly basis, is used. For other instruments where regional HPI rates must be used (published quarterly), adjustments are made to reflect the different composition of the rates and adapt them to the regional composition of Santander UKs portfolio. |
| HPI growth rate: this is not always directly observable in the market, especially for long maturities, and is estimated in accordance with existing quoted prices. To reflect the uncertainty implicit in these estimates, adjustments are made based on an analysis of the historical volatility of the HPI, incorporating reversion to the mean. |
| HPI volatility: the long-term volatility is not directly observable in the market but is estimated on the basis of more short-term quoted prices and by making an adjustment to reflect the existing uncertainty, based on the standard deviation of historical volatility over various time periods. |
| Mortality rates: these are based on published official tables and adjusted to reflect the composition of the customer portfolio for this type of product at Santander UK. |
| Illiquid CDOs and CLOs in the portfolio of the treasury unit in Madrid. These are measured by grouping together the securities by type of underlying (sector/country), payment hierarchy (prime, mezzanine, junior, etc.), and assuming forecast conditional prepayment rates (CPR) and default rates, adopting conservative criteria. |
| Trading derivatives on baskets of shares. These are measured using advanced local and stochastic volatility models, using Monte Carlo simulations; the main unobservable input is the correlation between the prices of the shares in each basket in question. |
| Callable interest rate trading derivatives (Bermudan-style options) where the main unobservable input is mean reversion of interest rates. |
The table below shows the effect, at 31 March 2015, on the fair value of the main financial instruments classified as Level 3 of a reasonable change in the assumptions used in the valuation. This effect was determined by applying the probable valuation ranges of the main unobservable inputs detailed in the following table:
57
Portfolio / Instrument |
Valuation technique |
Main unobservable inputs |
Range | Weighted average |
Impacts (in millions of euros) | |||||||||||||
(Level 3) |
Unfavourable scenario |
Favourable scenario |
||||||||||||||||
Financial assets held for trading |
||||||||||||||||||
Debt instruments |
Partial differential equations |
Long-term volatility |
27%-41% | 31.44% | (1.4) | 0.7 | ||||||||||||
Trading derivatives |
Present Value Method |
Curves on TAB indices (*) |
(a) | (a) | (2.8) | 2.8 | ||||||||||||
Present Value Method, Modified Black-Scholes Model |
HPI forward growth rate |
0%-5% | 2.7% | (45) | 38 | |||||||||||||
Present Value Method, Modified Black-Scholes Model |
HPI spot rate |
n/a | 637(**) | (12) | 12 | |||||||||||||
Standard Gaussian Copula Model |
Probability of default |
0%-5% | 2.38% | (11) | 10 | |||||||||||||
Advanced local and stochastic volatility models |
Correlation between share prices |
55%-75% | 65% | (9.4) | 9.4 | |||||||||||||
Advanced multi-factor interest rate models |
Mean reversion of interest rates |
0.0001-0.03 | 0.01(***) | | 13.7 | |||||||||||||
Other financial assets at fair value through profit or loss |
||||||||||||||||||
Loans and advances to customers |
Weighted average by probability (according to forecast mortality rates) of European HPI options, using the Black-Scholes model |
HPI forward growth rate |
0%-5% | 2.8% | (8) | 6 | ||||||||||||
Debt and equity instruments |
Weighted average by probability (according to forecast mortality rates) of HPI forwards, using the present value model |
HPI forward growth rate |
0%-5% | 2.7% | (59) | 51 | ||||||||||||
Weighted average by probability (according to forecast mortality rates) of HPI forwards, using the present value model |
HPI spot rate |
n/a | 637(**) | (33) | 36 | |||||||||||||
Available-for-sale financial assets |
||||||||||||||||||
Debt and equity instruments |
Present Value Method, others |
Non-performing loans and prepayment ratios, cost of capital, long-term earnings growth rate (a) |
(a) | (a) | (1.6) | 1.6 | ||||||||||||
Financial liabilities held for trading |
||||||||||||||||||
Trading derivatives |
Present Value Method, Modified Black-Scholes Model |
HPI forward growth rate |
0%-5% | 2.4% | (14) | 13 | ||||||||||||
Present Value Method, Modified Black-Scholes Model |
HPI spot rate |
n/a | 615.4(*) | (14) | 12 | |||||||||||||
Present Value Method, Modified Black-Scholes Model |
Curves on TAB indices (*) |
(a) | (a) | | | |||||||||||||
Advanced local and stochastic volatility models |
Correlation between share prices |
55%-75% | 65% | (b) | (b | ) | ||||||||||||
Advanced multi-factor interest rate models |
Mean reversion of interest rates |
0.0001-0.03 | 0.01(***) | (b) | (b | ) | ||||||||||||
Other financial liabilities at fair value through profit or loss |
| | | | (b) | (b | ) |
58
Portfolio / Instrument |
Valuation technique |
Main unobservable inputs |
Range | Weighted average |
Impacts (in millions of reais) | |||||||||||||
(Level 3) |
Unfavourable scenario |
Favourable scenario |
||||||||||||||||
Financial assets held for trading |
||||||||||||||||||
Debt instruments |
Partial differential equations |
Long-term volatility |
27%-41% | 31.44% | (4.5) | 2.1 | ||||||||||||
Trading derivatives |
Present Value Method |
Curves on TAB indices (*) |
(a) | (a) | (9.1) | 9.1 | ||||||||||||
Present Value Method, Modified Black-Scholes Model |
HPI forward growth rate |
0%-5% | 2.7% | (143.2) | 122.0 | |||||||||||||
Present Value Method, Modified Black-Scholes Model |
HPI spot rate |
n/a | 637(**) | (39.8) | 39.8 | |||||||||||||
Standard Gaussian Copula Model |
Probability of default |
0%-5% | 2.38% | (34.7) | 31.6 | |||||||||||||
Advanced local and stochastic volatility models |
Correlation between share prices |
55%-75% | 65% | (30.2) | 30.2 | |||||||||||||
Advanced multi-factor interest rate models |
Mean reversion of interest rates |
0.0001-0.03 | 0.01(***) | | 44.0 | |||||||||||||
Other financial assets at fair value through profit or loss |
||||||||||||||||||
Loans and advances to customers |
Weighted average by probability (according to forecast mortality rates) of European HPI options, using the Black-Scholes model |
HPI forward growth rate |
0%-5% | 2.8% | (24.8) | 19.5 | ||||||||||||
Debt and equity instruments |
Weighted average by probability (according to forecast mortality rates) of HPI forwards, using the present value model |
HPI forward growth rate |
0%-5% | 2.7% | (191.0) | 162.7 | ||||||||||||
Weighted average by probability (according to forecast mortality rates) of HPI forwards, using the present value model |
HPI spot rate |
n/a | 637(**) | (106.1) | 114.9 | |||||||||||||
Available-for-sale financial assets |
||||||||||||||||||
Debt and equity instruments |
Present Value Method, others |
Non-performing loans and prepayment ratios, cost of capital, long-term earnings growth rate (a) |
(a) | (a) | (5.2) | 5.2 | ||||||||||||
Financial liabilities held for trading |
||||||||||||||||||
Trading derivatives |
Present Value Method, Modified Black-Scholes Model |
HPI forward growth rate |
0%-5% | 2.4% | (46.0) | 42.4 | ||||||||||||
Present Value Method, Modified Black-Scholes Model |
HPI spot rate |
n/a | 615.4(*) | (44.2) | 39.8 | |||||||||||||
Present Value Method, Modified Black-Scholes Model |
Curves on TAB indices (*) |
(a) | (a) | | ||||||||||||||
Advanced local and stochastic volatility models |
Correlation between share prices |
55%-75% | 65% | (b) | (b | ) | ||||||||||||
Advanced multi-factor interest rate models |
Mean reversion of interest rates |
0.0001-0.03 | 0.01(***) | (b) | (b | ) | ||||||||||||
Other financial liabilities at fair value through profit or loss |
| | | | (b) | (b | ) |
(*) | TAB: Tasa Activa Bancaria (Active Bank Rate). Average deposit interest rates (over 30, 90, 180 and 360 days) published by the Chilean Association of Banks and Financial Institutions (ABIF) in nominal currency (Chilean peso) and in real terms, adjusted for inflation (Unidad de Fomento - UF). |
(**) | There are national and regional HPI indices. The HPI spot value is the weighted average of the indices that correspond to the positions of each portfolio. The impact reported is a change of 10%. |
(***) | Theoretical average value of the parameter. The change arising on a favourable scenario is from 0.0001 to 0.03. An unfavourable scenario is not considered as there is insufficient margin for an adverse change from the current parameter level. The Group is also exposed, to a lesser extent, to this type of derivative in currencies other than the euro and, therefore, both the average and the range of the unobservable inputs are different. The impact in an unfavourable scenario would be losses of EUR 11 million (BRL 35 million). |
(a) | The exercise was conducted for the unobservable inputs described in the Main unobservable inputs column under probable scenarios. The range and weighted average value used are not shown because the aforementioned exercise was conducted jointly for various inputs or variants thereof (e.g. the TAB input comprises vector-time curves, for which there are also nominal yield curves and inflation-indexed yield curves), and it was not possible to break down the results separately by type of input. In the case of the TAB curve the gain or loss is reported for changes of +/-100 b.p. for the total sensitivity to this index in Chilean pesos and UFs. |
(b) | The Group calculates the potential impact on the measurement of each instrument on a joint basis, regardless of whether the individual value is positive (assets) or negative (liabilities), and discloses the joint effect associated with the related instruments classified on the asset side of the consolidated balance sheet. |
59
Lastly, the changes in the financial instruments classified as Level 3 in the first quarter of 2015 were as follows:
31/12/14 | Changes | 31/03/15 | ||||||||||||||||||||||||||||||||||||||||||
Millions of euros |
Fair value calculated using internal models (Level 3) |
Purchases | Sales | Issues | Settlements | Changes in fair value recognised in profit or loss (unrealised) |
Changes in fair value recognised in profit or loss (realised) |
Changes in fair value recognised in equity |
Level reclassifications |
Other | Fair value calculated using internal models (Level 3) |
|||||||||||||||||||||||||||||||||
Financial assets held for trading |
1,191 | | (147 | ) | | | 266 | (14 | ) | | | 33 | 1,329 | |||||||||||||||||||||||||||||||
Debt and equity instruments |
85 | | | | | (2 | ) | | | | 5 | 88 | ||||||||||||||||||||||||||||||||
Trading derivatives |
1,106 | | (147 | ) | | | 268 | (14 | ) | | | 28 | 1,241 | |||||||||||||||||||||||||||||||
Swaps |
116 | | (61 | ) | | | 19 | (14 | ) | | | 4 | 64 | |||||||||||||||||||||||||||||||
Interest rate options |
768 | | (54 | ) | | | 252 | | | | 11 | 977 | ||||||||||||||||||||||||||||||||
Index and securities options |
111 | | (32 | ) | | | (9 | ) | | | | 3 | 73 | |||||||||||||||||||||||||||||||
Other |
111 | | | | 6 | | | | 10 | 127 | ||||||||||||||||||||||||||||||||||
Hedging derivatives |
| | | | | 11 | | | 17 | 2 | 30 | |||||||||||||||||||||||||||||||||
Swaps |
| | | | | 11 | | | 17 | 2 | 30 | |||||||||||||||||||||||||||||||||
Other financial assets at fair value through profit or loss |
680 | 1 | (9 | ) | | | 10 | | | | 3 | 685 | ||||||||||||||||||||||||||||||||
Loans and advances to customers |
78 | | | | | 5 | | | | 5 | 88 | |||||||||||||||||||||||||||||||||
Debt and equity instruments |
602 | 1 | (9 | ) | | | 5 | | | | (2 | ) | 597 | |||||||||||||||||||||||||||||||
Available-for-sale financial assets |
716 | | (73 | ) | | 3 | | | 11 | (29 | ) | 26 | 654 | |||||||||||||||||||||||||||||||
TOTAL ASSETS |
2,587 | 1 | (229 | ) | | 3 | 287 | (14 | ) | 11 | (12 | ) | 64 | 2,698 | ||||||||||||||||||||||||||||||
Financial assets held for trading |
536 | 3 | (117 | ) | | | (44 | ) | | | | 7 | 385 | |||||||||||||||||||||||||||||||
Trading derivatives |
536 | 3 | (117 | ) | | | (44 | ) | | | | 7 | 385 | |||||||||||||||||||||||||||||||
Swaps |
49 | | (48 | ) | | | | | | | | 1 | ||||||||||||||||||||||||||||||||
Interest rate options |
294 | | (54 | ) | | | (3 | ) | | | | | 237 | |||||||||||||||||||||||||||||||
Index and securities options |
193 | 3 | (15 | ) | | | (41 | ) | | | | 7 | 147 | |||||||||||||||||||||||||||||||
Hedging derivatives |
| | | | | | | | 5 | 1 | 6 | |||||||||||||||||||||||||||||||||
Swaps |
| | | | | | | | 5 | 1 | 6 | |||||||||||||||||||||||||||||||||
Other financial liabilities at fair value through profit or loss |
16 | | | | | 4 | | | | 2 | 22 | |||||||||||||||||||||||||||||||||
TOTAL LIABILITIES |
552 | 3 | (117 | ) | | | (40 | ) | | | 5 | 10 | 413 |
60
31/12/14 | Changes | 31/03/15 | ||||||||||||||||||||||||||||||||||||||||||
Millions of reais |
Fair value calculated using internal models (Level 3) |
Purchases | Sales | Issues | Settlements | Changes in fair value recognised in profit or loss (unrealised) |
Changes in fair value recognised in profit or loss (realised) |
Changes in fair value recognised in equity |
Level reclassifications |
Other | Fair value calculated using internal models (Level 3) |
|||||||||||||||||||||||||||||||||
Financial assets held for trading |
3,836 | | (473 | ) | | | 855 | (45 | ) | | | 473 | 4,646 | |||||||||||||||||||||||||||||||
Debt and equity instruments |
274 | | | | | (6 | ) | | | | 39 | 307 | ||||||||||||||||||||||||||||||||
Trading derivatives |
3,562 | | (473 | ) | | | 861 | (45 | ) | | | 434 | 4,339 | |||||||||||||||||||||||||||||||
Swaps |
374 | | (196 | ) | | | 61 | (45 | ) | | | 31 | 225 | |||||||||||||||||||||||||||||||
Exchange rate options |
| | | | | | | | | | | |||||||||||||||||||||||||||||||||
Interest rate options |
2,473 | | (174 | ) | | | 810 | | | | 306 | 3,415 | ||||||||||||||||||||||||||||||||
Index and securities options |
357 | | (103 | ) | | | (29 | ) | | | | 30 | 255 | |||||||||||||||||||||||||||||||
Other |
358 | | | | 19 | | | | 67 | 444 | ||||||||||||||||||||||||||||||||||
Hedging derivatives |
| | | | | 35 | | | 55 | 16 | 106 | |||||||||||||||||||||||||||||||||
Swaps |
| | | | | 35 | | | 55 | 16 | 106 | |||||||||||||||||||||||||||||||||
Other financial assets at fair value through profit or loss |
2,191 | 3 | (29 | ) | | | 32 | | | | 197 | 2,394 | ||||||||||||||||||||||||||||||||
Loans and advances to customers |
253 | | | | | 16 | | | | 41 | 310 | |||||||||||||||||||||||||||||||||
Debt and equity instruments |
1,938 | 3 | (29 | ) | | | 16 | | | | 156 | 2,084 | ||||||||||||||||||||||||||||||||
Available-for-sale financial assets |
2,306 | | (235 | ) | | 10 | | | 35 | (93 | ) | 263 | 2,286 | |||||||||||||||||||||||||||||||
TOTAL ASSETS |
8,333 | 3 | (737 | ) | | 10 | 922 | (45 | ) | 35 | (38 | ) | 949 | 9,432 | ||||||||||||||||||||||||||||||
Financial assets held for trading |
1,727 | 10 | (380 | ) | | | (142 | ) | | | | 131 | 1,346 | |||||||||||||||||||||||||||||||
Trading derivatives |
1,727 | 10 | (380 | ) | | | (142 | ) | | | | 131 | 1,346 | |||||||||||||||||||||||||||||||
Swaps |
158 | | (158 | ) | | | | | | | 3 | 3 | ||||||||||||||||||||||||||||||||
Interest rate options |
947 | | (174 | ) | | | (10 | ) | | | | 66 | 829 | |||||||||||||||||||||||||||||||
Index and securities options |
622 | 10 | (48 | ) | | | (132 | ) | | | | 62 | 514 | |||||||||||||||||||||||||||||||
Other |
| | | | | | | | | | | |||||||||||||||||||||||||||||||||
Hedging derivatives |
| | | | | | | | 16 | 5 | 21 | |||||||||||||||||||||||||||||||||
Swaps |
| | | | | | | | 16 | 5 | 21 | |||||||||||||||||||||||||||||||||
Other financial liabilities at fair value through profit or loss |
52 | | | | | 13 | | | | 12 | 77 | |||||||||||||||||||||||||||||||||
TOTAL LIABILITIES |
1,779 | 10 | (380 | ) | | | (129 | ) | | | 16 | 148 | 1,444 |
16. | Explanation added for translation to English |
These interim condensed consolidated financial statements are presented on the basis of the regulatory financial reporting framework applicable to the Group (see Note 1.b). Certain accounting practices applied by the Group that conform with that regulatory framework may not conform with other generally accepted accounting principles and rules.
61
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Banco Santander, S.A. | ||||||
Date: May 18, 2015 | By: | /s/ José García Cantera | ||||
Name: José García Cantera | ||||||
Title: Chief Financial Officer |