SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

For the month of August, 2015

Commission File Number 1-34129



CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRÁS
(Exact name of registrant as specified in its charter)



BRAZILIAN ELECTRIC POWER COMPANY
(Translation of Registrant's name into English)



Avenida Presidente Vargas, 409 - 13th floor,
Edifício Herm. Stoltz - Centro, CEP 20071-003,
Rio de Janeiro, RJ, Brazil
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes _______ No___X____


 
 

 

 

 

 


 
 

Summary

 

Page

Conference Call in Portuguese

August 17, 2015

2:00 PM (Brasília)

1:00 PM (New York)

6:00 PM (London)

Phone: 55 (11) 3137-8030

Password: 9532

Introduction

02

I. Analysis of the Results of the Consolidated Companies

03

II. Analysis of the Results of the Parent Company

13

III. General Information

16

IV. Attachment: Subsidiary Companies Information

 

 

 

August 17, 2015

Conference Call in English

2:00 PM (Brasília)

1:00 PM (New York)

6:00 PM (London)

Telefone: +1 786 837 9597

(+44) 20 3318 3776 (London)

Senha: 9532

 

 

[email protected]

IR Contact:

www.eletrobras.com/elb/ri

 

 

 

 

 

 

 

1

 


 
 

 

Rio de Janeiro, August 14, 2015 - Eletrobras (Centrais Elétricas Brasileiras S.A.) (BM&FBOVESPA: ELET3 and ELET6 – NYSE: EBR and EBR-B – LATIBEX: XELTO and XELTB), the largest company in the electricity sector in Latin America, parent company of 13 subsidiaries, operating in the generation, transmission and distribution segments, a participation company named Eletropar, and a 50% interest in the social capital of Itaipu Binational Company, announces its results for the period.

 

Eletrobras presented, on the first half of 2015 (1H15) an overall consolidated net loss attributed to the controlling in the amount of R$ 103 million as compared to a net income attributed to the controlling in the amount of R$ 925 million in the first half of 2014 (1H14).

In the second quarter of 2015 (2Q15) the Company presented a net loss attributed to the controlling in the amount of R$ 1,358 million as compared to a net income attributed to the controlling in the amount of R$ 1,255 million. These quarter results were influenced mainly due to the new generation and transmission tariffs regarding the assets whose concessions were renewed as per Law 12,783/13 and by certain facts that we hereby highlight:

 

(i) Compared to the 1Q15 the revenues from supply in the distribution increased 6.8% in the 2Q15, see item I.1.2; (ii) reversal of provisions from onerous contracts in the amount of R$ 80 million in the 2Q15, see item I.4; (iii) recognition of the CVA (Variation Compensation Account of items  of the "Amount A") and other financial components in the amount of R$ 278 million; (iv) Itaipu transfer decreased 112.8% compared to the 1Q15, see item II.3; (v) Increase of 14.1% in the electricity purchased for resale in the 2Q15 compared to the 1Q15; (vi) Fuel fo electricity production increased by 113%, see item I.1;  (vii) Provision for contingencies in the amount of R$ 848 million, see item I.3;  (viii) provision for PCLD (provision for doubtful receivables) of customers and resellers in the amount of R$ 151 million (ix) Debt charges increased 23%, see item I.1.

 

HIGHLIGHTS OF THE CONSOLIDATED RESULTS OF SECOND QUARTER OF 2015:

 

·         Net Operational Income – NOI in the amount of R$ 8,227 million;

·         Electricity purchased for resale in the amount of R$ 3,332 million;

·     Net operating provisions in the amount of R$ 901 million;

·         Net results due to foreign currency exchange rate variations with a negative result in the amount of R$ 99 million; and

·          The EBITDA of the Eletrobras Subsidiary Companies presented a total values of R$ 77 million.

 

 

2

 


 
 

 

I.             ANALYSIS OF THE CONSOLIDATED RESULTS (R$ million)

R$ Million

1H15 

1H14

 

2Q15

1Q15

2Q14

16,826

13,875

Net Operating Income

8,227

8,599

6,867

-6,254

-3,690

(-) Energy purchased for resale

-3,332

-2,922

-2,013

-872

-768

(-) Usage of the electric grid

-408

-465

-401

-935

-707

(-) Fuel for electricity production

-636

-299

-390

-1,163

-1,143

(-) Construction

-600

-563

-606

7,601

7,567

Gross Results

3,251

4,350

3,457

-4,077

-3,835

(-) Personnel, Material and Services

-2,073

-2,004

-2,108

-206

-231

(-) Remuneration and Reimbursement

-106

-100

-98

-926

-781

(-) Depreciation and amortization

-463

-463

-397

-1,208

-1,907

(-) other expenditures

-630

-578

-907

1,184

813

 

-21

1,204

-54

36

129

Shareholdings

-5

41

36

-1,228

424

Operating provisions/reversals

-901

-327

83

-09

1,366

 

-927

918

65

1,013

1,100

Interest income and financial investments

487

526

596

287

195

Monetary Adjustement

95

191

46

242

-223

Foreign currency exchange rate variations

-99

341

-104

-2,251

-1,073

Debt charges

-1,242

-1,009

-492

-19

-60

Charges related to Shareholders Resources

-11

-08

-32

865

371

Remuneration from indemnities – Law 12,783/13

370

495

186

193

-263

Other financial results

137

56

-197

321

1,414

 

-1,191

1,511

68

-611

-477

Income Tax and Social Contribution

-213

-398

-172

-290

937

Net Income

-1,404

1,114

-104

-188

12

Minority Shareholders

-46

-142

05

-103

925

Net Income attributed to controlling

-1,358

1,255

-109

 

 

I.1       Financial Highlights

 

Main Variations in Results (2Q 2015 x 1Q 2015)

 

The result of 2Q 2015 decreased 208% when compared to the 1Q 2015, whereas a net loss attributed to the controlling in the amount of R$ 1,358 million was registered in 2Q15 as compared to a net income in the amount of R$ 1,255 million in 1Q15.

Net Operating Income, in the amount of R$ 8,277 million registered in 2Q15 a 4.3% decrease as compared to 1Q15, when it was registered an amount of R$ 8,599 million. Excluding the sales revenues in the spot market (CCEE) and the revenue from construction, the NOI would have shown a decrease of 3.9%, from R$ 7,149 million in the 1Q15 to R$ 6,870 million in the 2Q15. In the analysis by segment, the following highlights as presented:

»     Generation income registered a 6.9% increase, from R$ 5,596 million in 1Q15 to R$ 5,210 million in 2Q15. Such decrease was mainly due to a decrease in the revenue from supply from R$ 3,117 million to R$ 3,006 million; a decrease in the electricity sales within the spot market (CCEE), from R$ 887 million to R$ 757 million, mainly due to a reductions in the PLD (Preço de Liquidação das Diferenças), and a reduction from Itaipu transfer, from a revenue of R$ 121 million to an expense of R$ 16 million influenced by the adjustment of the monetary restatement calculated based on rates of American prices Price Commercial and Industrial Goods.  The total volume of energy sold of Eletrobras companies increased from 60 TWh in 1Q15 to 62 TWh in 2Q15. Construction revenue was registered at its equivalent value as cost of construction.

3

 


 
 

»     Transmission income showed a 12.1% increase, from R$ 1,119 million in 1Q15 to R$ 1,254 million in 2Q15, influenced by an increase in the revenue from construction which was registered at its equivalent value as cost of construction.

»     Distribution income showed a 6.0% increase from R$ 3,575 million in 1Q15 to R$ 3,789 million in 2Q15. The supply of electricity registered a 6.8% increase from R$ 3,117 million in 1Q15 to R$ 3,328 million in 2Q15, influence, mainly, mainly influenced by the application of tariff flags, with proportional impact on deductions from operating revenue. The recognition of the CVA and other financial components presented a small decrease in the 2Q15, from R$ 282 million in the 1Q15 to R$ 278 million in the 2Q15.  The volume of electricity sold went from 7.1 TWh in 1Q15 to 7.2 TWh in 1Q15. Construction revenue was registered at its equivalent value as cost of construction.

-Electricity purchased for future resale registered a 14.1% increase, from R$ 2,922 million in 1Q15 to R$ 3,332 million in 2Q15.  This result was mainly due to the higher exposure from Furnas due to the reservoir levels, by the GSF, and exposure from Amazonas Energia considering the delay in the interconnection of the transmission lines.

 

-The Fuel for the production of Electricity item registered a 113.0% increase. In the 1Q15 it registered a net expense in the amount of R$ 299 million, whilst in 2Q15 it registered a net expense in the amount of R$ 636 million due to a decrease in the reimbursement in the subsidiary Eletronorte (Amapá region) and due to changes in the CCC recognition of new methodology and regulatory losses established by the ANEEL 1583/2015 of 05.18.2015, retroactive to January 2015 in the subsidiaries, with significant impact especially in Amazonas Energia.

 

-Throughout 2Q15 the full amount of the Personnel, Material and Service (PMS) line showed a 3.4% increase from R$ 2,004 million in 1Q15 to R$ 2,073 million in 2Q15.  Personnel decreased by 1.0% from R$ 1,325 million in 1Q15 to R$ 1,312 million in 2Q15. The Third party services increased by 8.5% from R$ 618 million in the 1Q15 to R$ 670 million in 2Q15 and the material line item increased by 47.5% and from R$ 61 million in the 1Q15 to R$ 90 million in the 2Q15, see item I.7. The increase in the Services was influenced mainly by the expenses due to a scheduled shutdown of Angra I.

 

-The operating provisions went from a provision of R$ 327 million in the 1Q15 to a provision of R$ 901 million in the 2Q15 (see item I.3). In the 2Q15, the operating provision were influenced mainly by provisions for contingencies in the amount of R$ 901 million in the 2Q15 (see item I.3). In the 2Q15, the operating provisions were influenced mainly by the provisions for contingencies in the amount of R$ 848 million highlighting the provision for compulsory loans and adjustments in legal proceedings values from Furnas and Chesf; by the provision to cover doubtful credits of customers and resellers in the amount of

4

 


 
 

R$ 151 million, influenced mainly by a review in the PCLD criteria of distributors companies. The provision were partially compensated by the reversal on onerous contracts in the amount of R$ 80 million (see item I.4).

 

-Shareholdings line registered a 113% variation, from an accounting of a positive result in the amount of R$ 41 million in 1Q15 and a negative result in the amount of R$ 5 million in the 2Q15.  The variation was due mainly to the negative results obtained by SPE Madeira Energia S.A (Santo Antonio Hydroelectric Power Plant), ESBR (Jirau Hydroelectric Power Plant). The result of these SPEs is due, fundamentally, to the hydrological exposure and the provision for contingencies due to a discussion with ANEEL on "exclusive responsibility" in delaying the entry into operation of some machines.

 

-Net Financial Result line registered a net revenue of R$ 593 million in 1Q15 as compared to a net expense of R$ 264 million in 2Q15, which represents a 144% decrease. This variation was mainly due to a negative effect regarding the currency variation, which went from a net revenue of R$ 341 million to an expense of R$ 99 million and due to an increase in debt charges expenses in the 2Q15 in 23%. The increase in debt charges is mainly due to the increase in the indices (SELIC and others) and also the adjustment of the distribution debts with suppliers due to delayed repayments made by the CCC fund or not billed yet.

 

Main Variations in Results (1H 2015 x 1H 2014)

 

The result of 1H 2015 decreased 111% when compared to the 1H 2014, whereas a net loss attributed to the controlling in the amount of R$ 103 million was registered in 1H15 as compared to a net income in the amount of R$ 925 million in 1H14. Excluding the result of CELG D, the Company that began to show up in Consolidated Financial Statements of Eletrobras from September 26, 2014, date of the Extraordinary General Meeting which Eletrobras's shareholders approved the acquisition of the control of CELG Distribution SA, the 1H15 result would have shown a reduction of 69% compared to 1H14, presenting a consolidated net income of R$ 100 million in 1H15. For better comparison, the variations of the DRE were also treated considering and excluding the effects of the CELG D consolidation.

»     Net Operating Income, in the amount of R$ 16,826 million registered in 1H15 a 21.3% increase as compared to 1H14, when it was registered an amount of R$ 13,875 million. Excluding the revenues of CELG D, the NOI would have shown an increase of 4.8%, from R$ 13,875 million in the 1H14 to R$ 14,543 million in the 1H15. In the analysis by segment, the following highlights as presented:

»     Generation income registered a 1.6% decrease, from R$ 10,983 million in 1H14 to R$ 10,806 million in 1H15. Such decrease was mainly due to a decrease in the revenue from electricity sales in the spot market (CCEE) which went from R$ 2,718 million to R$ 1,644 million; mainly due to the energy sales by the subsidiaries Furnas and Eletronorte in A-1 Auction in 2014 and the reduction of PLD in 2015. The sales reduction in the CCEE was partially offset by a 10% increase compensated by the supply revenue, which went from R$ 5,558 million to R$ 6,123 million and also by 12% growth in revenues from supply, from R$ 1,666 million to R$ 1,863 million. The total volume of energy sold of Eletrobras companies went from 125 TWh in 1H14 to 122 TWh in 1H15. The Construction revenue has equivalent amount recorded at construction cost.

5

 


 
 

»     Transmission income showed a 10.6% increase, from R$ 2,145 million in 1H14 to R$ 2,373 million in 1H15, influenced mainly by the 10.5% growth in the revenue from operation and maintenance and growth of 62.1% on the rate of return adjustments. This variation is mainly explained by monetary restatements in the RAP, the entry of new investments. The Construction revenue has equivalent amount recorded as cost of construction.

»     Distribution income showed a 178% increase from R$ 2,649 million in 1H14 to R$ 7,364 million in 1H15. Two aspects influenced the distribution segment revenues in 1H15. The first concerns the impact on the Compensation Account Items for Variations of "Portion A" - CVA, totaling R$ 358 million in the 1H15. The second concerns the incremental revenue of supply in the amount of R$ 3,270 million of CELG D, which was consolidated only from the 4th quarter of 2014. The energy supply increased by 180%, from R$ 2,304 million in 1H14 to R$ 6,446 million in the 1H15. Excluding the revenue from CELG D, the revenue from supply would have been R$ 3,175 million and have grown by 37.8%, influenced mainly by the application of tariff flags, with proportional impact on deductions from operating revenue through increased charges. The volume of energy sold went from 8.4 TWh in 1H14 to 14.3 TWh in 1H15. Excluding CELG D, this amount, in 1S15, would have been 8.5 TWh. Construction revenue was registered at its equivalent value as cost of construction.

-Electricity purchased for future resale registered a 69.5% increase, from R$ 3,690 million in 1H14 to R$ 6,254 million in 1H15.  Excluding the CELG D expenditures with electricity purchased for resale, this increase would have been 28.0% and the amount of R$ 4,725 in 1H15. This result was influenced mainly by the seasonal adjustments made by Eletronorte in 1H14, concentrating purchases in the second half of 2014, and the increase in the volume purchased due to the decontracting of some distributors.

-The Fuel for the production of Electricity line registered a 32% increase. Throughout 1H14 it registered a net expense in the amount of R$ 707 million, whilst in 1H15 it registered a net expense in the amount of R$ 935 million due mainly due to lower reimbursement of CCC, in accordance with Law 12,111 / 99 in subsidiaries Eletronorte and Amazonas Energia in 1H15.

 

-Throughout 1H15 the full amount of the Personnel, Material and Service (PMS) line showed a 6.3% increase from R$ 3,835 million in 1H14 to R$ 4,077 million in 1H15.  Personnel, material and services line items presented, respectively, an increase of 1.0%, growth of 3.2% and 19.7%. Excluding the expenses from CELG D, the Personnel account shows a decrease of 4.9% from R$ 2,611 million in 1H14 to R$ 2,483 million in the 1H15. The services account decreased 1.9% from R$ 1,077 million in 1H14 to R$ 1,056 million in the 1H15 and the material has decreased by 2.6%, from R$ 147 million in 1H14 to R$ 143 million in the 1H15, see item I.7.

 

6

 


 
 

 

 

-The operating provisions went from a reversal of R$ 424 million in the 1H14 to a provision of R$ 1,228 million in the 1H15 (see item I.3). In the 1H15, the operating provision were influenced mainly by provisions for contingencies in the amount of R$ 1,101 million, highlighting the provision for the compulsory loans and adjustments in legal proceedings values from Furnas and Chesf; by the provision to cover doubtful credits of customers and resellers in the amount of R$ 253 million, influenced mainly by a review in the PCLD criteria of distributors companies and the consolidation of Celg D. The provision were partially compensated by the reversal on onerous contracts in the amount of R$ 155 million (see item I.4). Excluding the provisions from Celg D, the amount of the operating provisions would have been R$ 1,118 million in 1H15.

 

-Shareholdings line registered a 72% variation, from an accounting of a positive result in the amount of R$ 129 million in 1H14 and a positive result in the amount of R$ 36 million in the 1H15.  The variation was due mainly to the negative results obtained by SPE Madeira Energia S.A (Santo Antonio Hydroelectric Power Plant), ESBR (Jirau Hydroelectric Power Plant). The result of these SPEs is due, fundamentally, to the hydrological exposure and the provision for contingencies due to a discussion with ANEEL on "exclusive responsibility" in delaying the entry into operation of some machines.

 

-Net Financial Result line registered a net revenue of R$ 47 million in 1H14 as compared to a net revenue of R$ 330 million in 1H15, which represents a 1,113% increase. This variation was mainly due to a positive effect regarding the currency variation, which went from a net expense of R$ 223 million to a revenue of R$ 242 million and due to an increase in remuneration from indemnities concerning the renewed generation and transmission concessions in accordance with Law 12,783 / 13 (concerning the 1st tranche), which went from R$ 371 million in 1H14 to R$ 865 million in the 1H15, due to monetary adjustment over the amounts not received yet, and the inflation index (IPCA) that adjusts the debtor balance.

 

 

7

 


 
 

 

I.2 Net Operating Income (NOI)

 

Throughout 1H15 the Net Operating Income (NOI) registered a 21.3% increase as compared to the 1H14, from R$ 13,875 million to R$ 16,826 million in 1H15.

In the 2Q15 Net Operating Income decreased 4.3% as compared to the previous quarter, from R$ 8,599 million to R$ 8,227 million in the 2Q15. Regarding the 2Q14 the NOI presented an amount of R$ 6,867 million representing a 20% increase.

 

1S15

1S14

CONSOLIDATED

2Q15

1Q15

2Q14

Variation

2Q15 x 1Q15

 

 

a)Generation

 

 

 

 

6,123

5,558

Energy Sold

3,006

3,117

3,024

-3.6%

1,863

1,666

Supply

941

922

727

2.1%

1,644

2,718

CCEE

757

887

1,020

-14.6%

917

899

Maintenance and Operation Revenue

462

455

443

1.4%

154

59

Construction Revenue

60

94

37

-36.3%

106

82

Itaipu Transfer (see item II.3.a)

-16

121

63

-112.8%

 

 

 

 

 

 

 

 

 

b) Transmission

 

 

 

 

1,313

1,154

Maintenance and Operation Revenue

691

622

578

11.2%

651

739

Construction Revenue

358

294

407

21.8%

409

252

Transmission Return Rate Update

205

204

103

0.6%

 

 

 

 

 

 

 

 

 

c) Distribution

 

 

 

 

6,446

2,304

Supply

3,328

3,117

1,289

6.8%

358

345

Construction Revenue

182

176

163

3.8%

561

-

CVA and other financial components

278

282

-

-1.5%

 

 

 

 

 

 

 

648

456

Other Revenue

309

339

236

-9.1%

21,191

16,233

 

10,561

10,630

8,088

-0.6%

 

 

Total Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Deduction

 

 

 

 

-999

-494

Sectorial Charges

-592

-407

-233

45.3%

-1,766

-617

ICMS

-953

-813

-329

17.2%

-1,508

-1,241

PASEP and COFINS

-703

-805

-656

-12.6%

-92

-05

Other Deductions

-86

-06

-04

1433.5%

-4,365

-2,357

Total deductions

-2,335

-2,031

-1,222

15.0%

16,826

13,875

Net Operating Income

8,227

8,599

6,867

-4.3%

 

 

Participation of business in relation to Gross Revenues –2015

 

 

8

 


 
 

 

I.2. Energy sold

 

I.2.1  Energy Sold in 1H15 - Generation Companies – TWh

 

In terms of the energy market evolution, the Eletrobras companies during  the 1H2015, sold 122 TWh of energy, as compared to 125 TWh traded in the same period of the previous year, representing a 2.8%

decrease.

 

*Excludes the energy commercialized in the spot market.

 

 

I.2.2 Energy Sold in 2015 – Distribution Companies – Twh

 

In terms of the energy market evolution, the  Eletrobras Distribution System in 1H2015, sold 14.3 TWh of energy, as compared to 8.4 TWh traded in the same period of the previous year, representing a 36.3% increase.

 

 

* The consolidation of CELG D in the Eletrobras Results began in September 2014.

**Considers only the regulated market.

 

 

 

9

 


 
 

 

I.3 Operating Provisions

  

R$ million

 

Consolidated

 

1H15

1H14

2Q15

1Q15

Guarantees

12

41

13

-1

Contingencies

1,101

210

848

253

PCLD - Customers and Resellers

253

22

151

102

PCLD - Financing and Loans

8

-51

-5

12

Unfunded liabilities in subsidiaries

0

0

0

0

Onerous Contracts

-155

-826

-80

-75

Losses on Investments

48

-271

25

22

Actuarial liability

0

6

0

0

Impairment

0

85

0

0

Adjustment to Market Value

0

111

0

0

Provision/reversal for losses on Financial Asset

0

210

0

0

Provision for losses on Fixed Asset

0

0

0

0

Provision for losses on Environmental Compensation

0

0

0

0

Provision for losses on Financial Asset

0

0

0

0

Others

-37

38

-52

14

 

1,228

-424

901

327

Note: Negative values in the table above indicate reversals of provisions.

 

Provisions for legal liabilities linked to legal proceedings

 

R$ million

 

 

 

 

 

06/30/2015

 

12/31/2014

Current

 

 

 

 

  Labor

 

14

 

13

  Civil

 

331

 

19

 

 

345

 

32

Non-current

 

 

 

 

  Labor

 

1,008

 

930

  Tax Related

 

322

 

237

  Civil

 

7,511

 

7,783

 

 

8,841

 

8,950

 

 

 

 

 

Total

 

9,186

 

8,982

 

 

I.4  Onerous Contracts

 

 

 

 

R$ million

 

Consolidated Balance

Amounts due 2015*

 

2015

2014

2013

2012

2Q15

1Q15

 Transmission

 

 

 

 

 

 

Contract 061/2001

-

-

-

84

-

-

Contract 062/2001

497

608

875

1,407

56

55

Others

17

24

-

-

06

01

 

514

632

875

1,491

62

56

Generation

 

 

 

 

 

 

Itaparica

-

-

863

1,019

-

-

Jirau

-

-

712

1,608

-

-

Camaçari

82

91

267

357

05

04

Termonorte II

-

-

-

131

-

-

Funil

124

132

96

83

04

04

Paulo Afonso Complex

-

-

-

34

-

-

Mauá-Klabin

-

-

20

-

-

 

Coaracy Nunes

30

30

89

21

-

-

Others

225

246

30

378

11

10

 

462

500

2,057

3,665

19

19

Distribution

 

 

 

 

 

 

 Intangibles

 

-

295

-

-

-

TOTAL

976

1,132

3,228

5,156

80

75

                     

*The table considers an increase in the amount of R$ 50 million from the onerous contract of the Amazonas Energia intangibles that does not show in the Company results.

 

 

10

 

 

 


 
 

 

 

I.5 CONSOLIDATED EBITDA

 

 

 

R$ million

EBITDA

1H15

1H14

(%)

Results of the period

-290

937

-131%

+    Provision Income Tax and Social Contribution

611

477

28%

+    Financial Result

-330

-47

-595%

+    Depreciation and Amortization

926

781

19%

=EBITDA

917

2,147

-57%

 

I.5.EBITDA of Subsidiaries Companies*

 

Throughout the 2Q15 the sum of the EBITDA of the Eletrobras Subsidiary Companies registered a negative amount of R$ 77 million which represents a 104% decrease, as compared to the EBITDA of R$ 1,806 million registered in the 1H15. Throughout the 1H15 the EBITDA of the Eletrobras Subsidiary Companies summed a total of R$ 1,729 million representing a 43% decrease as compared to the EBITDA of R$ 3,017 million in the 1H14.

 

EBITDA R$ Million

Company

1H15

1H14

%

2Q15

1Q15

(%)

Eletronorte

593

1,023

-42%

176

417

-58%

Chesf

99

-39

-351%

-24

123

-120%

Furnas

742

1,888

-61%

58

684

-92%

Eletronuclear

297

-138

-316%

117

180

-35%

Eletrosul

-21

418

-105%

-195

174

-212%

CGTEE

-89

-139

-36%

-25

-64

-61%

Subtotal

1,621

3,013

-46%

108

1,513

-93%

Distribution Companies

107

4

2,784%

-186

293

-163%

Total

1,729

3,017

-43%

-77

1,806

-104%

 

EBITDA MARGIN R$ million

Company

1H15

1H14

%

2Q15

1Q15

(%)

Eletronorte

19.36%

34.81%

-15.46

10.65%

29.60%

-18.95

Chesf

5.42%

-2.28%

7.70

-2.66%

13.40%

-16.06

Furnas

24.82%

59.25%

-34.43

4.38%

40.90%

-36.52

Eletronuclear

30.56%

-14.27%

44.84

13.04%

140.90%

-127.86

Eletrosul

-2.72%

83.62%

-86.34

-30.25%

240.90%

-271.15

CGTEE

-50.87%

-87.43%

36.56

-45.36%

-53.40%

8.04

Subtotal

16.55%

31.78%

-15.23

2.25%

30.30%

-28.05

Distribution Companies

1.71%

0.11%

1.60

-5.95%

9.30%

-15.25

Total

10.76%

23.48%

-12.72

-0.98%

22.10%

-23.08

 

EBITDA = Net income plus income taxes over profits minus net financial expenses Financial income and depreciation, amortization and depletion, as determined by CVM Instruction 527/12.

p.p = percentage points

* Source: Financial statements for consolidation

 

 

 

11

 


 
 

 

 

I.6 NET DEBT

 

 

R$ million

Net Debt

1H15

2014*

Financing payble excluding (RGR)

37,453

32,877

(-)Cash and cahs equivalents + Marketable Securites

8,536

5,362

(-)Financing receivable excluding (RGR)

12,828

12,093

(-) Itaipu receivables**

2,939

3,654

Net Debt

13,150

11,769

*Restated considering new methodology.

 **This value corresponds to the amount reimbursed to Eletrobras due to the acquisition and commercialization of all energy resources belong to Brazil, generated by Itaipu Binational, under the Treat signed on 26 April 1973 between Brazil and Paraguay.

 

I.7. Personnel, material and service

 

 

 

R$ million

 

1H15

1H15*

1H14

(%)

Excluding Celg D

(%)

Consdiering Celg D

2Q15

1Q15

(%)

Personnel

2,637

2,483

2,611

-4.9%

1.0%

1,312

1,325

-1.0%

Material

152

143

147

-2.6%

3.2%

90

61

48.2%

Services

1,288

1,056

1,077

-1.9%

19.7%

670

618

8.5%

                 

* The consolidation of CELG D was of September 2014. For comparison purposes, the personnel, material and services expenses were excluded from CELG D.

 

 

 

 

 

12

 


 
 

 

 

 

II. Analysis of the Results of the Parent Company

 

Evolution Of The Results - R$ Million

 

 

 

                                                                                                                                

 

 

 

 

Note: The analysis of the results of the subsidiary companies can be found in the Annex.

 

 

II.1.Eletrobras Shareholdings

 

Throughout the 1H15 the result regarding shareholdings had a positive impact  in Eletrobras overall results in the amount of R$ 625 million, which represents a 71% variation as compared to the positive amount of R$ 2,122 million registered in 1H14, due mainly to a worsening result in the equity equivalence of the subsidiary companies.

The recognition of the results obtained by the companies invested by Eletrobras made a negative impact on the 2Q15 results in the amount of R$ 347 million due to the valuation of shareholding investments mainly due to the result of the equity equivalence of the subsidiaries companies, as shown below:

 

 

 

 

13

 


 
 

 

 

 

 

R$ million

 

Parent Company

 

 

 

2Q15

1Q15

1H15

1H14

Investments in subsidiary companies

 

 

 

 

Equity Equivalence

-523

924

401

1,950

 

 

 

 

 

Investments in affiliated

 

 

 

 

Interest on Equity

 

 

 

 

Equity Equivalence

75

34

110

56

 

 

 

 

 

 

 

 

 

 

Other investiments

 

 

 

 

Interest on Equity

02

-

02

08

Dividends

32

04

36

46

Remuneration of Investments in Partnerships

4

07

10

12

Capital Income - ITAIPU

64

03

66

49

 

101

13

114

115

 

 

 

 

 

Total

-347

972

625

2,121

 

 

II.2.Financial Results

 

Along the 1H15, Financial Results positively impacted the overall results of the Parent Company in the amount of R$ 1,678 million, as compared to the amount of R$ 834 million in the 1H14. This variation is primarily explained by the currency variation.

Throughout the 2Q15, Financial Results positively impacted the overall results of the Parent Company in the amount of R$ 436 million, as shown in table below:

FINANCIAL RESULT

 

 

 

 

R$ million

 

2Q15

1Q15

1H15

1H14

Financial Revenues

 

 

 

 

Interest income, commissions and fees

712

695

1,407

1,089

Income from financial investments

82

136

218

225

Arrears surcharge on electricity

80

47

126

19

Monetary adjustments

248

336

584

387

Foreign currency exchange rate variations

-135

659

524

-209

Other Financial revenues

48

16

64

74

 

 

 

 

 

Financial Expenses

 

 

 

 

Debt Charges

-580

-550

-1,130

-670

Charges on Leasing Contracts

-

-

-

-

Charges on shareholders' funds

-08

-05

-13

-45

Other Financial Expenses

-12

-89

-100

-36

 Total

436

1,243

1,678

834

*Reviewed.

 

 

 

 

 

14

 


 
 

 

The main indexes of the loans and transfer agreements showed the following variations in the period:

 

Evolution of the IGP-M Index and the Dollar (%)

 

 

2Q15

1Q15

1H15

US Dollar

-3.29%

20.77 %

16.81%

IGPM index

2.27%

2.02 %

5.05%

                        

 

2Q15

1Q15

1H15

US Dollar

-2.67%

-3.40%

-5.98%

IGPM index

-0.10%

2.55%

2.45%

II.3.  Sale of electricity of Parent Company

 

FINANCIAL RESULT - ITAIPU

R$ million

 

2Q15

1Q15

1H15

Energy sales Itaipu + CCEE Contract

3,638

3,322

6,960

Revenue from Right to Reimbursement(1)

- 306

57

-250

Others

48

48

96

Total Revenue

3,380

3,426

6,806

 

 

 

 

Energy purchased Itaipu + CCEE Contract

- 2,633

-2,232

- 4,865

Expense from Reimbursement Obligations (2)

198

-37

161

Itaipu transfers

- 837

-1,316

- 2,153

Others

- 123

279

156

Total Expenses

- 3,395

-3,305

- 6,700

 

 

 

 

Net Op. Income - Tranfers from Itaipu

-16

121

106

 

 

 

 

ITAIPU RESULTS (prices index)

 

2Q15

1Q15

1H15

Lawful Rights (RR) (1)

-306

57

-250

+ Foreign Currency Exch. Rate Results

219

1.136

917 

Result from Right to Reimbursements (RR)

-525

1.193

668

Obligation Expenditures (2)

- 198

37

-161

+ Foreign Currency Exch. Rate Results

141

733

592 

Result from Reimbursement Obligations (OR)

-339

770

431

Balance: RR - OR

-186

423

237

Itaipu Binational

 

 

a.1 Financial Asset Itaipu Binacional

 

The balance resulting from the adjustment factor from Itaipu Binational, shown on Financial Asset at the Non-Current Assets amounted to R$ 6,136 million on June 30, 2015, equivalent to US$ 1,978 million (December 31st , 2014 – R$ 5,469 million, equivalent to US$ 2,059 million), of which R$ 4,339 million, equivalent to US$ 1,399 million shall be transferred to the National Treasury until year 2023 represented by reimbursement obligations, as a result of a credit transaction which took place between the Company and the National Treasury in 1999. Such amounts will be realized through its inclusion in the sales tariff to be practiced until 2023.

 

15

 


 
 

a.2 Commercialization of Electric Energy– PROINFA

 

Trading electricity within the PROINFA registered a negative net result in the period ended on the first half of 2015 in the amount of R$ 19 million (June 30, 2014 by R$ 307 million), producing no effect on net income of the company.  This value is included under the Reimbursement Obligations. The balance of resellers consumers line registered the amount R$ 452 million of PROINFA related to the Parent Company (December 31st, 2014 – R$ 573 million).

 

III.  Eletrobras Information

 

Portfolio of Loans Receivable and Payable

 

Financing and Loans Granted

 

The financing and loans granted are determined on the company's own funds, as well as sectoral and external resources funds raised through international development agencies, financial institutions and resulting from the issuance of bonds in the international financial market.

All financing and loans are supported by formal agreements with the borrowers. The receivables of these values, in most cases, are planned in monthly installments, repayable in an average term of 10 years and the average interest rate, weighted by the portfolio balance, of 7.92% per year.

Financing and loans granted, with foreign currency exchange rate variation clauses, represent approximately 40% of the total portfolio of the Company (38% on December 31st, 2014). The remainder that predict adjustment based on indexes that represent the level of domestic prices in Brazil reach 59% of the portfolio balance (62% on December 31st,  2014).

The market value of these assets are equivalent to their accounting value, since they are industry specific operations and formed, in part, by resources from Sector Funds that don’t have comparable parameters with other loans.

The increase in the balance of receivables loans in the quarter is mainly due to the foreign exchange variation on the loans granted to Itaipu, due to the appreciation of the dollar against the Brazilian real when compared to the closing prices of June 2015 and December 2014.

The long-term portion of loans and financing granted from regular and Sector Funds, including transfers based on the contractual expected cash flows shall mature in variable amounts as shown below:

R$ million

 

2016

2017

2018

2019

2020

Beyond 2020

Total

Parent company

2,365

2,455

2,412

2,360

2,343

16,347

28,282

Consolidated

1,148

1,811

1,883

2,033

1,966

3,849

12,689

 

 

 

16

 


 
 

 

 

 

 

Financing and Loans  Payable

 

Debts are guaranteed by the Federal Government and/or by Eletrobras and subject to charges, which averaged along 2015 at 6.32% per annum (5.20% per annum in 2014) with the following debt profile:

 

 

Parent Company

 

 

Consolidated

 

06.30.2015

 

06.30.2014

 

06.30.2015

 

06.30.2014

Balance in R$ million

%

 

Balance in R$ million

%

 

Balance in R$ million

%

 

Balance in R$ million

%

Local Currency

                     

USD

9,811

34%

 

8,252

32%

 

9,821

23%

 

8,261

21%

USD with Libor

2,868

10%

 

2,892

11%

 

3,255

07%

 

3,223

08%

EURO

205

01%

 

191

01%

 

205

0%

 

222

01%

YEN

168

01%

 

172

01%

 

194

0%

 

172

0%

Others

-

0%

 

-

0%

 

01

0%

 

01

0%

Subtotal

13,052

45%

 

11,507

44%

 

13,476

31%

 

11,878

30%

 

 

 

 

 

 

           

Foreign Currency

 

 

 

 

 

           

CDI

6,516

23%

 

4,511

17%

 

11,141

26%

 

9,598

24%

IPCA

-

0%

 

-

0%

 

805

02%

 

-

0%

TJLP

-

0%

 

-

0%

 

2,952

07%

 

5,827

15%

SELIC

2,442

08%

 

2,580

10%

 

2,669

06%

 

2,830

07%

Others

-

0%

 

-

0%

 

4,890

11%

 

1,793

05%

Subtotal

8,957

31%

 

7,092

27%

 

22,457

52%

 

20,049

51%

 

                     

Non indexed

6,900

24%

 

7,422

29%

 

7,663

18%

 

7,613

19%

 

                     

TOTAL

28,910

100%

 

26,020

100%

 

43,596

100%

 

39,539

100%

The long-term loans and financing, shall mature as follows:

   

 

       

R$ million

 

2016

2017

2018

2019

2020

Beyond 2020

Total

Parent Company

1,123

3,323

2,362

4,799

1,625

12,641

25,873

Consolidated

1,783

4,873

4,710

5,962

2,534

18,227

38,089

 

Ratings

 

Agency

 

Rating

National/Perspective

Latest Report

Moody’s Issuer Rating

Ba1 (Negative)

May 21st, 2015

S&P LT Local Currency

BBB+ (Negative)

December 30th , 2015

S&P LT Foreign Currency

BBB- (Negative)

December 30th , 2015

Fitch LT Local Currency Issuer

BB (Stable)

January 22nd, 2015

Fitch LT Foreign Currency Issuer

BB (Stable)

January 22nd , 2015

 

 

 

17

 


 
 

 

 

 

 

ORGANIZATION CHART OF ELETROBRAS

 

 

 

 

 

 

18

 

 

 

 

 

 


 
 

 

 

 

 

Investments

R$ Million

NATURE OF THE INVESTMENTS

Budgeted

 

Accomplished

(%)

 

2015

2Q15

1Q15

1H15

(%)

Generation

8,285

1,160

1,121

2,281

27.53%

Corporate Expansion

4,428

374

357

731

16.51%

Expansion of SPEs

3,077

725

721

1,446

47.01%

Maintenance

780

61

43

103

13.25%

Transmission

3,982

621

423

1,044

26.21%

Corporate Expansion

2,785

295

256

551

19.78%

Expansion of SPEs

480

257

110

368

76.54%

Maintenance

716

68

57

125

17.46%

Distribution

1,422

140

105

 

245

 

17.23%

Corporate Expansion

1,216

99

77

175

14.43%

Maintenance

206

41

29

70

33.74%

Others (Research, Infrastructure and Environmental Quality)

802

48

44

 

91

 

11.40%

Total

14,491

1,968

1,693

3,661

25.26%

 

 

Share Capital

 

Structure

 

As of June 30, 2015 the social capital of Eletrobras had the following composition:

 

Shareholders

Common

Pref. Class “A”

Pref. Class “B”

Total

1,087,050,297

%

146,920

%

265,436,883

 

1,352,634,100

 

Federal Government

554,395,652

51.0%

 

 

1,544

0.0%

554,397,196

41.0%

BNDESpar

141,757,951

13.0%

 

 

18,691,102

7.0%

160,449,053

11.9%

BNDES

74,545,264

6.9%

 

 

18,262,671

6.9%

92,807,935

6.9%

FND

45,621,589

4.2%

 

 

0.0%

45,621,589

3.4%

CEF

8,701,564

0.8%

 

 

-

0.0%

8,701,564

0.6%

FGHAB

1,000,000

0.1%

 

 

 -

0.0%

1,000,000

0.1%

FGI

-

-

 

 

8,750,000

3.3%

8,750,000

0.6%

Others

261,028,277

24.0%

146,920

100.00%

219,731,566

82.8%

480,906,763

35.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19

 


 
 

Share performance analysis

 

Shares

 

Eletrobras Common Shares – ELET3

 

During the 2Q15 Eletrobras’ common shares (ELET3) increased their value by 2.1%, closing at R$ 5.88. The maximum price achieved by those shares was R$ 8.66 on May 6th, and the lowest price registered was R$ 4.90 on June 30th. The quotations related are ex-dividend values. The average volume of shares traded daily throughout the second quarter was of 3.2 million shares, equivalent  to financial amount of R$ 21.9 million.

 

Eletrobras Preferred Shares – ELET6

 

During the 2Q15 Eletrobras’ preferred shares (ELET6) increased their value by 25.9%, closing at R$ 8.47. The maximum price achieved by those shares was R$ 10.6 on May 6th, and the lowest price registered was R$ 7.22, on April 1st. The quotations related are ex-dividend values. The average volume of shares traded daily throughout the second quarter was of 1.7 million shares, equivalent to financial amount of R$ 15.7 million.

 

Shares Trading Performance at the BM&FBOVESPA

 

 

 

 

 

20

 


 
 

 

 

ADR Programs

 

EBR – Eletrobras Common Shares

 

During the 2Q15, the Eletrobras common shares ADRs increased  their value by 3.9%, closing at US$ 1.88. They recorded a maximum price of U$ 2.82 on May 6th, and the lowest price registered was on June 26th, when the price reached US$ 1.86 considering ex-dividend values. The average volume of shares traded daily thoughout the second quarter was of 1.04 million shares. The balance of ADRs representing such shares at the end of the second quarter was of 88.3 million.

 

EBR - B– Eletrobras Preferred Shares

 

During the 2Q15, the Eletrobras preferred shares increased their value by 28.1%, closing at US$ 2.69. They recorded a maximum price of US$ 3.39 on May 6th. The lowest price registered was US$ 1.96 on April 1st, considering ex-dividend values. The average volume of shares traded daily throughout the second quarter was of 0.21 million shares. The balance of ADRs representing such shares at the end of the second quarter was of 24.7 million.

 

Latibex (Latin American Stock Market at Madrid Stock Exchange)

 

XELTO - Eletrobras Common Shares

 

During the 2Q15 the common shares listed on Latibex program increased their value by 6.9% closing at € 1.71. They recorded a maximum price of € 2.58 on May 7th, and the lowest price registered was € 1.68 on April 1st, considering ex-dividend values. The average volume of shares traded daily throughout the quarter was of 11.4 thousand shares.

 

XELTB - Eletrobras Preferred Shares

 

During the 2Q15 the preferred shares listed on Latibex program increased their value by 22.4%, ending the quarter valued at € 2.46. They recorded a maximum price of € 3.11 on May 6th. The lowest price registered was € 2.01 on April 1st, considering ex-dividend values. The average volume of shares traded daily throughout the quarter was of 7.5 thousand shares.

 

 

 

 

 

 

21

 


 
 

 

Foreign Currency Exchange Rate

 

 

 

 

 

 

 

22

 


 
 

 

Number of Employees

 

Parent Company

 

Working time in the Company (years)

2Q15

1Q15

2014

Until 5

299

298

455

6 to 10

308

292

276

11 to 15

184

184

79

16 to 20

21

37

23

21 to 25

53

103

111

beyond 25

151

113

99

Total

1,016

1,027

1,043

 

By Region

 

State

Number of employees

 

 

2Q15

1Q15

Rio de Janeiro

 

 

966

978

São Paulo

 

 

-

-

Paraná

 

 

-

-

Rio Grande do Sul

 

 

-

-

Brasília

 

 

50

49

Total

 

 

1,016

1,027

 

Outsourced Employees

 

2Q15

-

Turnover Index (Holding)

 

 

2Q15

0.60%

Partnerships – Parent Company

 

Generation

 

SPE

Type of

Plant

Investment

R$ million

Installed Capacity

MW

Assured Energy

MW Medium

Generated Energy MWh

1Q15

2Q15

Norte Energia AS

(Belo Monte)

Hydro

29,375.00

Fully built

25,885

April/10 value

11,233.1

4,571.0

-

-

Eólica Mangue Seco 2 Geradora e Comercializadora de Energia Elétrica S.A.(*)

Wind

109.3

26.0

26.0

15,535

16,087

Rouar SA

Wind

US$ 101.7MM

65.1

65.1

9,921.6

41,790.3

 

23

 


 
 

 

 

Enterprise

Stake

(%)

Location

(Estate)

Start of

Construction

Start of Operation

End of Operation

Belo Monte / Norte Energia

15.0

PA

Jun/2011

Nov/2015

Aug/2045

Eólica Mangue Seco 2 Geradora e Comercializadora de Energia Elétrica S.A.

49.0

RN

May/2010

Sep/2011

Jun/2045

Rouar SA

50

Colonia -Uruguai

Set/13

Oct/2015

20 years*

 

* There is no concession contract. Period provided for both the PPA such as the use of agreement.

 

Transmission

 

Enterprise /SPE

Object

(from - To)

Stake

(%)

Investment

(R$ million)

Lines Extension (Km)

Voltage

(kV)

Start of Operation

End of Concession

Eletric Interconnection / Uruguai (corporate)

TL 230 kV

TL 525 kV

Eletrobras -60.4

Eletrosul -39.6

 

128.00

 

2 km in 230 kV and 60 em 525 kV

230

525

Oct/2015

-

*Eletrobras holds 60% and Eletrosul holds 40% of the enterprise

 

 

Enterprise /SPE

Object

Investment

(R$ million)*

Transformation Capacity (MVA)

Location

 

Start of Operation

End of Concession

Eletric Interconnection Brasil / Uruguai (corporate)

SS Candiota -525/230 kV

-

672 MVA +1 R

224 MVA

RS

Oct/2015

-

*SE associated to TL.

 

24

 


 
 

Risks related to compliance with laws and regulations

 

1.1 Lava Jato

 

As it has been widely noticed in the media, in 2014 the so-called “Lava Jato Operation” started to investigate, according to public information, the existence of an alleged corruption scheme involving Brazilian companies mainly responsible for constructions in the infrastructuresector in Brazil.

Due to news published on the press regarding the companies that also provide services to 2 (two) specific purpose entities (“SPEs”) Norte Energia S.A. (UHE Belo Monte) and Energia Sustentável do Brasil SA. (Usina HE Jirau), in which Eletrobrasholds a minority equityinterest, as well as to the subsidiaryEletrobras Termonuclear S.A. – Eletronuclear (“Eletronuclear”) (UTN Angra 3), in March 20153 (three) corrective commissions were opened with the purpose of verifying the hiring process of contractors by the aforementioned companies. The commissions’works in Jirau arestill underway and have not been finalized yet. The commissions’ works in Belo Monte and Angra 3 have been concluded and, considering the scope and the limitations of the investigation, found no traces of damages to the Company. However, both commissions’ reportsdidnot rule out the possibility of identifying in the future possible points, with the deepening of the investigations and the use of the expertise and other tools not available to internal commissions, being noteworthy to mention that the independent investigation hired, mentioned below, will deepen this exam.

On April 25, 2015 the press released the plea bargain that would have been given by the former president of the construction company Camargo Correa, within the Lava Jato Operation,to the effect that at the time of the hiring of the construction consortium by Eletrobras Termonuclear S.A – Eletronuclear (“Eletronuclear”), for the eletromechanical assembly of the nuclear power plant Angra 3, he would have heard that negotiations were made regarding the payment of alleged bribes to Eletronuclear employees - amongst them the then CEO of Eletronuclear, Mr. Othon Luiz Pinheiro da Silva, and that, by an agreement with Eletronuclear,there would be an agreement so that certain construction companies would come out as winners in the relatedpublic procurement process.

Despite the fact that in April 2015 the internal investigation commissions still have notfinalized the works,Eletrobras’ Board of Directors approved in April 29, 2015, the adoption of additional measures for the hiring of a specialized company to perform an investigation, aiming towards guaranteeing the transparency and independence of the fact checking works, in accordance to Brazilian and North-American laws. On the same day, the then CEO of Eletronuclear, Mr.Othon Luiz Pinheiro da Silva, requested a leave of absence, justifying that his leaving would guarantee the independence and transparency of the investigations to be made, having made himself at disposal to provide any clarificationsthat could be necessary.

In light of that,Eletronuclear’s Board of Directors, on april 29, 2015,assigned its Operations Director, Mr. Pedro José Diniz Figueiredo, as interim CEO.

As determined by Eletrobras’s Board of Directors in June 11, 2015, Eletrobras hired the international law firm Hogan Lovells, specialized in corporate investigations, to evaluate the existence of irregularities in breach of the U.S.Foreign Corrupt Practices Act 1977, the Brazilian AnticorruptionLaw no.12.846/2013 and the Eletrobras Companies Ethics Code, in businesses in which the Eletrobras companies have a corporate or minority equity interest, through SPEs.

 

25

 


 
 

Alongside the abovementioned measures, in March 2015 the Company requested the authorities in charge of the abovementioned investigations to clarify whether (i) there were any proofs or information within the Lava Jato Operation that may affect the Eletrobras companies and its projects and, (ii) if so, that the Company had access to such documents.

In light of Eletrobras’ request, the Brazilian Federal Police statedin March26, 2015, that the Operation Lava Jato investigations were held secret and that there were no specific judicial authorization for the sharing of information with the Company or to grant access to the relevant police records.

Considering the release of additionalnews regarding the construction of UTN Angra 3 mentioning extracts of alleged confidential depositions granted as part of OperationLava Jato, the Company reinforced its request to the Federal Police to be granted access to the documents that would have been made availiable to the press. Considering the repeated denial of the Federal Police, on June 17, 2015,Eletrobras filed a precautionary measure for the release of documents against the Federal Prosecutor’s Office and the Federal Police, requesting access to all plea bargaining mentioning the Eletrobras companies and its executives (“Precautionary Measure”).

With the progress of the investigations and the disclosure of parts of the plea bargaining of the former CEO of Camargo Correa, Mr. Dalton dos Santos Avancini, in the last week of June 2015, the press published the alleged involvement ofthe Director of EletrobrasEletronorte, Mr.AdhemarPalocci, in the payment of briberiesin the construction of the Belo Monte power plant.

In addition, on July 11, 2015, the media published pieces of the plea bargaining of UTC’s owner, Mr. Ricardo Pessoa, involving Eletrobrasdirector Mr.Valter Luiz Cardeal in the bribery payments within the ANGRAMON consortium contract with Eletronuclear for the eletromechanical assembly of the Angra 3 nuclear power plant.

On July 28, 2015, during the 16th phase of Lava Jato Operation, the then CEO of Eletrobras Eletronuclear was arrested by the Federal Police, resigning from its position on August 5, 2015. Also on July 28, 2015, federal authorities were present in Eletrobras Eletronuclear and made seizure of certain electronic and physical information.

On July 31, 2015, Mr. AdhemarPalocci and Mr. Valter Luiz Cardeal requested a leave of absence from their positions as Directors of Eletronorte and Eletrobras, respectively, in order to make investigations easier. Later, on August5, 2015,Mr. Valter Luiz Cardeal requested a leave from his position in the Board of Directors of the companies CGTEE, Amazonas GT and Eletrosul.

In order to guarantee the transparency and independence of the investigations required by the Eletrobras Board of Directors, on July 31, 2015, the Board itself approved the creation of an Independent Committee for the Management of the Investigation that will supervise the ongoing investigation worksfrom Hogan Lovells. For such committee, the Board approved the appointment of Dr. Ellen Gracie Northfleet and Dr. Durval José Soledade Santos, former minister of the Federal Supreme Court and former director of the Brazilian Securities and Exchange Commission, respectively,and the internal procedures for their hiring is currently underway.

 

26

 


 
 

On August 1, 2015, the press announced the leniency agreement entered into by and between the Brazilian Administrative Council of Economic Defense (CADE) and Construtora Camargo Corrêato denounce anticompetitive conducts in the electromechanical assembly works for the Angra 3 power plant. Companiesthatwerepartofthemisconductsincluded: Construtora Andrade Gutierrez S.A., Construtora Norberto Odebrecht S.A., Construtora Queiroz Galvão S.A., Construções e Comércio Camargo Corrêa S.A., Empresa Brasileira de Engenharia S.A, Techint Engenharia e Construções S.A and UTC Engenharia S.A.

On August 7, 2015,Eletrobras petitioned on the abovementioned Precautionary Measure reaffirming its request to be granted access to the information contained in Operation Lava Jatoinvestigations relating to itself or its subsidiaries.

In so far as the abovementionedinvestigative works by an independent expert evolve and produce enough information and data for the Company to assess, according to the laws of Brazil and the United States, the possible impacts of new facts over the Financial Statements, if any, will be recorded and/or disclosed. As actions related to the investigation are still ongoing, it was not possible to identify and reflect on these Interim Financial Statements possible impacts, if any, related to this subject, on the Company’s Interim Financial Statement as of and for the six month period ended June 30, 2015.

In relation to the Angra 3 project,whose construction is in progress, as disclosed in the explanatory note 19, the Company recognizes a loss due to impairmentuntil June 30, 2015, amounting to R$1,090,343, according to CPC 01/IAS 36 - Impairment of Assets.

 

 

 

 

27

 


 
 

 

BALANCE SHEET

values in R$ thousand

 

Assets

Parent Company

Consolidated

06.30.15

12.31.14

06.30.15

12.31.14

Current

       

Cash and cash equivalent

262,334

88,194

1,310,085

1,407,078

Restricted cash

842,328

1,743,525

842,328

1,743,525

Marketable Securities

2,909,825

421,817

7,011,131

3,730,345

Clients

301,784

399,133

4,527,083

4,427,216

Financial assets-concessions and Itaipu

2,207,301

2,387,622

3,245,116

3,437,521

Financing and loans

5,434,818

5,228,931

2,578,458

2,696,021

Fuel consumption account - CCC

422,817

521,964

422,817

521,964

Remuneration of equity interests

901,802

677,544

233,560

289,574

Taxes to retrieve

253,966

591,217

666,934

900,431

Income tax and Social contribution

1,116,878

374,504

1,532,777

762,726

Right to compensation

-

-

2,949,886

3,673,639

Stored material

619

798

629,702

512,614

Stock of nuclear fuel

-

-

340,319

340,319

Compensations - Law 12,783/2013

-

-

2,434,310

3,738,295

Derivative financial instruments

-

-

80,740

124,635

Others

552,470

377,540

2,321,191

2,245,290

Total current assets

15,206,942

12,812,789

31,126,437

30,551,193

         

Non-Current

       

LONG-TERM ASSETS

       

Right to reimbursements

-

-

7,715,530

6,129,423

Financing and loans

28,282,148

27,327,950

12,689,006

11,988,543

Clients

149,853

174,324

1,798,617

1,743,504

Marketable Securities

211,288

204,665

214,582

224,734

Stock of nuclear fuel

-

-

614,887

661,489

Taxes to retrieve

-

-

2,574,888

2,538,131

Income tax and Social contribution

1,464,148

1,464,148

2,387,925

2,467,631

Linked deposits

1,694,120

1,558,624

4,121,813

3,808,155

Fuel consumption account - CCC

-

3,944

-

3,944

Financial assets-concessions and Itaipu

3,096,257

2,948,729

30,342,879

28,969,262

Derivative financial instruments

-

-

82,877

135,276

Advances for future Capital increase

252,134

175,636

1,419,895

1,140,633

Shareholdings

1,182,597

-

-

-

FUNAC Reimbursements

-

-

540,403

595,445

Others

516,430

859,843

1,015,015

1,070,214

 

36,848,975

34,717,863

65,518,317

61,476,384

Investments

47,773,340

48,599,387

21,021,309

20,070,517

Property, Plant And Equipment

138,516

127,623

32,069,507

31,168,232

Intangible

-

9,714

1,160,758

1,365,371

Total non-current assets

84,760,831

83,454,587

119,769,891

114,080,504

Total Assets

99,967,773

96,267,376

150,896,328

144,631,697

 

 

28

 


 
 

 

Liabilities and Shareholders' Equity

Parent Company

Consolidated

06.30.15

12.31.14

06.30.15

12.31.14

Current

       

Financing and loans

3,036,209

2,759,514

5,507,651

4,931,531

Debentures

-

-

359,207

325,732

Financial liabilities

-

-

-

-

Compulsory loan

61,313

50,215

61,313

50,215

Suppliers

359,589

548,589

9,193,038

7,489,134

Advance to customers

448,597

448,759

503,429

501,572

Taxes to be collected

31,743

58,736

1,173,991

1,168,168

Income tax and Social contribution

133,821

-

443,218

18,138

Fuel consumption account - CCC

163,812

301,471

163,812

301,471

Remuneration to shareholders

45,816

61,995

54,622

64,402

National Treasury credits

-

-

-

-

Estimated obligations

108,706

96,107

1,243,812

1,174,679

Obligations of compensation

636,622

655,158

686,970

702,728

Post-employment benefits

4,752

10,856

151,221

258,898

Provisions for contingencies

307,769

-

344,844

32,082

Sector Charges

-

-

1,150,999

930,297

Leasing

-

-

130,122

74,507

Concessions to pay-use of public goods

-

-

3,081

3,645

Derivative financial instruments

24,416

24,706

25,087

26,573

Others

54,001

118,365

1,091,212

1,230,236

Total current liabilities

5,417,166

5,134,471

22,287,629

19,284,008

         

Non-Current Liabilities

       

Financing and loans

25,873,455

23,260,512

38,088,603

34,607,594

Suppliers

-

-

-

-

National Treasury credits

-

-

10,134,396

10,047,367

Debentures

-

-

397,652

434,191

Advance to customers

-

-

688,437

718,451

Compulsory loan

459,702

469,459

459,702

469,459

Obligation for demobilization of assets

-

-

1,357,738

1,314,480

Operational provisions

1,148,188

1,100,499

1,148,188

1,100,499

Fuel consumption account - CCC

487,010

474,770

487,010

474,770

Provisions for contingencies

4,264,923

4,829,381

8,841,095

8,950,364

Post-employment benefits

466,626

448,407

2,139,001

2,001,268

Provision for unfunded liabilities in subsidiaries

4,047,475

2,794,236

114,342

97,449

Onerous contracts

-

-

974,802

1,130,201

Obligations of compensation

-

-

2,635,500

2,529,893

Leasing

-

-

1,160,252

1,252,154

Concessions to pay-use of public goods

-

-

61,446

59,815

Advances for future capital increase

205,112

193,606

205,112

193,606

Derivative financial instruments

-

-

59,528

70,336

Sector Charges

-

-

617,719

609,721

Taxes to be collected

-

-

781,901

837,551

Income tax and Social contribution

363,049

291,878

609,388

569,380

Others

802,587

730,606

1,099,378

1,030,640

Total non-current liabilities

38,118,127

34,593,354

72,061,190

68,499,189

         

Shareholders ' Equity

       

Social Capital

31,305,331

31,305,331

31,305,331

31,305,331

Capital reserves

26,048,342

26,048,342

26,048,342

26,048,342

Profit reserves

2,233,017

2,259,039

2,233,017

2,259,039

Equity valuation adjustments

39,221

42,947

39,221

42,947

Additional Dividend Proposed

-

-

-

-

Accumulated profits

-77,347

-

-77,347

-

Other comprehensive results accumulated

-3,116,084

-3,116,108

-3,116,084

-3,116,108

Participation of non-controlling shareholders

-

-

115,029

308,949

Total shareholders ' equity

56,432,480

56,539,551

56,547,509

56,848,500

Total liabilities and shareholders ' equity

99,967,773

96,267,376

150,896,328

144,631,697

Total liabilities and shareholders’ equity

101.648.650

96.267.376

152.427.122

144.631.697

 

 

 

 

29

 


 
 

 

Statement of Income

values in R$ thousand

 

 

Parent Company

Consolidated

 

06.30.15

12.31.14

06.30.15

12.31.14

Net Operating Income

1,618,362

1,462,898

16,825,743

13,875,302

Operating Costs

 

 

 

 

Energy purchased for resale

-1,394,881

-1,478,868

-6,253,719

-3,690,075

Charges on use of electric network

-

-

-872,477

-768,231

Construction

-

-

-1,163,082

-1,143,084

Fuel for electric power production

-

-

-935,329

-707,289

Gross results

-1,394,881

-1,478,868

-9,224,607

-6,308,679

         

Operating expenses

       

Personnel, Material and Services

-236,040

-253,666

-4,077,312

-3,834,906

Remuneration and compensation

-

-

-206,189

-231,316

Depreciation

-2,646

-3,179

-697,496

-684,070

Amortization

-

-

-228,129

-96,519

Donations and contributions

-81,598

-84,635

-102,775

-113,324

Operational provisions

-1,733,370

-963,968

-1,228,444

424,496

Staff Adjustment Plan

-

-

-

-359,212

Others

-368,020

-708,428

-1,105,453

-1,434,059

 

-2,421,674

-2,013,876

-7,645,798

-6,328,910

Operating income before financial result

-2,198,193

-2,029,846

-44,662

1,237,713

Financial Result

       

Financial Revenues

       

Revenue from Interest, commissions and fees

1,406,945

1,089,346

573,989

548,711

Revenue from financial investments

217,906

224,584

438,528

550,999

Moratorium increase on electricity

126,216

19,301

276,982

128,259

Assets monetary adjustments

593,380

391,873

1,000,309

525,163

Assets exchange adjustments

4,354,159

1,250,464

4,485,825

1,284,346

Compensation of remuneration - Law 12.783/13

-

-

865,089

371,469

Regulatory assets adjustments

-

-

81,461

-

Gain on financial instruments - derivatives

-

-

12,004

47,485

Other financial revenues

63,703

73,710

548,522

181,222

Financial Expenses

       

Debt charges

-1,130,479

-669,543

-2,250,780

-1,072,820

Leasing charges

-

-

-137,661

-134,605

Shareholders ' resource charges

-13,065

-44,818

-18,999

-60,438

Liabilities monetary adjustments

-9,570

-5,189

-713,696

-330,054

Liabilities exchange adjustments passivas

-3,830,451

-1,459,707

-4,243,499

-1,507,255

Regulatory liabilities adjustments

-

-

-43,981

-

Losses on financial instruments - derivatives

-

-

-96,294

-

Other financial expenses

-100,293

-35,932

-448,063

-485,016

 

1,678,451

834,089

329,736

47,466

Income before equity participation

-519,742

-1,195,757

285,074

1,285,179

Result of Partnerships

624,679

2,120,831

35,562

128,644

Operating Result before Taxes

104,937

925,074

320,636

1,413,823

Income tax and social contribution - current

-133,821

-

-492,159

-202,726

Income tax and social contribution - defered

-73,979

-

-118,912

-274,341

Net income (loss) for the period

-102,863

925,074

-290,435

936,756

Portion allocated to Controlling shareholders

-102,863

925,074

-102,863

925,074

Portion allocated to non-controlling shareholders

-

-

-187,572

11,682

Net profit per share (R$)

-0.08

0.68

-0.08

0.68

 

 

 

30

 


 
 

 

Cash Flow

values in R$ thousand

 

 

Parent Company

Consolidated

 

06.30.15

12.31.14

06.30.15

12.31.14

Operational Activities

       

Income before income tax and social contribution

104,937

925,074

320,636

1,413,823

Adjustments to reconcile profit with cash generated by operations:

 

 

 

 

Depreciation and amortization

2,646

3,179

925,625

780,589

Monetary/ foreign currency exchange rate variations net

-781,913

-289,889

-815,509

-539,663

Financial charges

-408,865

-579,192

199,355

482,764

Income from financial assets

-

-

-408,828

-252,158

Equity result

-624,679

-2,120,831

-35,562

-128,644

Provision (reversal) for unfunded liabilities

1,253,239

1,020,165

-

-

Provision (reversal) for doubtful accounts

7,796

-50,845

260,297

-28,736

Provision (reversal) for contingencies

597,097

110,003

1,131,943

210,115

Provision (reversal) for reduction of asset to recovery value

-

-

-

-

Provision (reversal) for onerous contracts

-

-

-155,399

-825,715

Provision (reversal) for staff adjustment plan

-

-

-

359,212

Provision (reversal) for investments loss

47,689

-284,404

47,689

-270,594

Provision (reversal) for financial assets loss

-

-

-

210,128

Provision (reversal) for losses on fixed asset

-

-

-

-

Provision (reversal) for environmental compensation

-

-

-

-

Charges over Global Reversion Reserve

132,398

159,390

132,398

159,390

Adjustments to present value/market value

-10,233

100,454

32,250

141,978

Minority interest in the result

-

-

284,200

-17,700

Charges on shareholders resources

13,065

44,818

18,999

60,438

Financial instruments-derivatives

-

-

84,290

-47,485

Others

-54,121

210,333

-79,558

152,295

 

174,119

-1,676,819

1,622,190

446,214

(Increase)/decrease in operating assets

 

 

 

 

Accounts receivable

-

-

-276,800

156,702

Securities

-2,278,559

-624,192

-3,054,562

-987,015

Right to reimbursement

-

-

-1,009,007

-2,977,083

Stored Matetrials

179

16

-117,088

-51,166

Stock of nuclear fuel

-

-

46,602

47,044

Financial assets - public service concessions

225,095

811,670

225,095

811,670

Others

312,138

-28,679

674,738

-577,837

 

-1,741,147

158,815

-3,511,022

-3,577,685

Increase/(decrease) in operating liabilities

 

 

 

 

Suppliers

18,677

54,885

2,524,499

3,325,549

Advance to customers

-

-

-27,995

-26,310

Leasing

-

-

-36,287

16,624

Estimated obligations

12,599

37,588

-118,210

24,647

Obligations of compensation

-

-

108,385

384,156

Sector charges

-

-

228,700

55,085

Others

33,168

-107,952

384,480

-258,763

 

64,444

-15,479

3,063,572

3,520,988

 

 

 

 

 

Cash from operating activities

-1,397,647

-608,409

1,495,376

1,803,340

 

 

 

 

 

Payment of financial charges

-817,798

-314,885

-1,464,889

-689,410

Payment of fees on global reversion reserve

-370,532

-112,766

-370,532

-112,766

Annual permitted revenue receipts (financial asset)

-

-

482,462

340,646

Receiving compensation of financial asset

-

-

2,169,074

743,361

Receipt of financial charges

991,993

947,066

583,262

542,423

Payment of income tax and social contribution

-142,294

-138,649

-418,357

-260,572

Receiving remuneration of equity in shareholdings

50,835

505,611

133,803

117,070

Payment of pension fundings

-6,104

-

-104,252

-46,932

Payment of lawful contingencies

-433,931

-

-510,159

-30,681

Judicial deposits

-46,569

-297,969

-118,481

-414,035

 

 

 

 

 

Net cash from operating activities

-2,172,047

-20,001

1,877,307

1,992,444

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

Long term Loans and financing obtained

2,179,372

31,886

3,127,770

1,656,267

Payment of loans and financing-principal

-1,075,112

-854,511

-1,861,448

-1,107,050

Payment of remuneration to shareholders

-19,633

-808,952

-22,376

-809,794

Payment of refinanced taxes and contributions-principal

-

-

-49,028

-49,029

Compulsory loan and global reversion reserve

-

-

-

-

Others

-

-

-34,940

-

Net cash from financing activities

1,084,627

-1,631,577

1,159,978

-309,606

Investment activities

 

 

 

 

Granting of loans and financing

-380,323

-979,810

-5,573

-39,955

Receiving of loans and financing

1,839,192

1,945,506

1,338,745

1,046,346

Acquisition of property, plant and equipment

-12,606

-82

-1,661,257

-1,005,977

Acquisition of intangible assets

-

-

-147,991

-97,329

Acquisition of concession assets

-

-

-1,470,406

-1,115,532

Acquisition/capital supply over equity shareholdings

-184,703

-134,142

-1,179,798

-1,542,610

Granting of advance for future capital increase

-

-13,794

-215,359

-535,083

Net cash flow in the subsidiary acquisition

-

-

-

-

Others

-

-

207,361

19,438

Net cash from investing activities

1,261,560

817,678

-3,134,278

-3,270,702

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

174,140

-833,900

-96,993

-1,587,864

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

88,194

1,303,236

1,407,078

3,597,583

Cash and cash equivalents at the end of the period

262,334

469,336

1,310,085

2,009,719

 

174,140

-833,900

-96,993

-1,587,864

 

31

 

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 17, 2015
CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRÁS
By:
/SArmando Casado de Araujo
 
Armando Casado de Araujo
Chief Financial and Investor Relation Officer
 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.