UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of August, 2015
Commission File Number 32297


 
CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


 
 

Registration Form – 2015 – CPFL Energia S.A.                                                          Version: 3

 

Summary

 

Registration data

     
1. General information 2
2. Address 3
3. Marketable securities 4
4. Auditor information 5
5. Share register 6
6. Investor relations officer 7
7. Shareholders’ department 8

 

1

 


 
 

Registration Form – 2015 – CPFL Energia S.A.                                                          Version: 3

 

a)     General information

   
Company name: CPFL ENERGIA S.A.
Initial company name: 08/06/2002
Type of participant: Publicly quoted corporation
Previous company name: Draft II Participações S.A
Date of incorporation: 03/20/1998
CNPJ (Federal Tax ID): 02.429.144/0001-93
CVM code: 1866-0
Registration date CVM: 05/18/2000
State of CVM Registration: Active
Starting date of situation: 05/18/2000
Country: Brasil
Country in which the marketable securities are held in custody: Brasil
Foreign countries in which the marketable securities are accepted for trading
Country Date of admission
United States 09/29/2004
 
Sector of activity: Holding (Electric Energy)
Description of activity: Holdings
Issuer’s category: Category A
Registration date on actual category: 01/01/2010
Issuer’s situation: Operational
Starting date of situation: 05/18/2000
Type of share control: Private Holding
Date of last change of share control: 11/30/2009
Date of last change of company year:  
Day/Month of year end: 12/31
Web address: www.cpfl.com.br
Placements were issuer disclose its information:  
 

Placement

FU

Diário Oficial do Estado de São Paulo

SP

Valor Econômico

SP

www.cpfl.com.br/ri

SP

www.portalneo1.net

SP

www.valor.com.br/valor-ri

SP

 

2

 


 

Registration Form – 2015 – CPFL Energia S.A.                                                          Version: 3

 

b)    Address

 

Company Address: Rua Gomes de Carvalho, 1510, 14º– Cj 2 Vila Olímpia, São Paulo, SP, Brazil, zip code: 04547-005

Telephone: (019) 3756-6083, Fax: (019) 3756-6089, E-mail: [email protected]

 

Company Mailing Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, zip code 13088-140

Telephone (019) 3756-6083, Fax (019) 3756-6089, E-mail: [email protected]

 

3

 


 
 

Registration Form – 2015 – CPFL Energia S.A.                                                          Version: 3

 

c)     Marketable securities

 

Shares trading listing  
Trading mkt Bolsa
Managing body BM&FBOVESPA
Start date 09/29/2004
End date  
Segment Novo Mercado
Start date 09/29/2004
End date  
 
Debentures trading listing  
Trading mkt Organized market
Managing body CETIP
Start date 05/18/2000
End date  
Segment Traditional
Start date 05/19/2000
End date  

 

4

 


 
 

Registration Form – 2015 – CPFL Energia S.A.                                                          Version: 3

 

d)    Auditor information

 

Is there an auditor? Yes
CVM code: 385-9
Type of auditor: Brazilian
Independent accountant: Deloitte Touche Tomatsu Auditores Independentes
CNPJ: 49.928.567/0001-11
Service provision period: 03/12/2012
Partner in charge Marcelo Magalhães Fernandes
Service provision period 03/12/2012
CPF (individual tax ID) 110.931.498-17

 

5

 


 
 

Registration Form – 2015 – CPFL Energia S.A.                                                          Version: 3

 

e)     Share register

 

Do you have service provider: Yes
Corporate name: Banco do Brasil
CNPJ: 00.000.000/0001-91
Service provision period: 01/01/2011
Address:  

Rua Lélio Gama, 105 – 38º floor, Gecin, Centro, Rio de Janeiro, RJ, Brasil, zip code: 20031-080, Telephone (021) 38083551, Fax: (021) 38086088, e-mail: [email protected]

 

6

 


 
 

Registration Form – 2015 – CPFL Energia S.A.                                                          Version: 3

 

f)      Investor relations officer

 

Name: Gustavo Estrella
  Director of Investor Relations
CPF/CNPJ: 037.234.097-09
Address:  
Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, zip code 13088-140
Telephone (019) 3756-6083, Fax (019) 3756-6089, e-mail: [email protected].
 
Start date of activity: 02/27/2013
End date of activity:  

 

7

 


 
 

Registration Form – 2015 – CPFL Energia S.A.                                                          Version: 3

 

g)    Shareholders’ department

 

Contact Leandro José Cappa de Oliveira
Start date of activity: 10/06/2014
End date of activity:  

 

Address:

Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, zip code 13088-140

Telephone (019) 3756-6083, Fax (019) 3756-6089, e-mail:  [email protected]

8

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Table of Contents

Identification of Company  
Capital Stock 1
Parent Company Interim financial statements  
Balance Sheet Assets 2
Balance Sheet Liabilities 3
Income Statement 4
Statement of Comprehensive Income 5
Cash Flow Statements 6
Statement of Changes in Shareholders´ Equity  
01/01/2015 to 06/30/2015 7
01/01/2014 to 06/30/2014 8
Statements of Added Value 9
Consolidated Interim financial statements  
Balance Sheet Assets 10
Balance Sheet Liabilities 11
Income Statement 12
Statement of Comprehensive Income 13
Cash Flow Statements 14
Statement of Changes in Shareholders’ Equity  
01/01/2015 to 06/30/2015 15
01/01/2014 to 06/30/2014 16
Statements of Added Value 17
Comments on Performance 18
Notes to Interim financial statements 27
Other relevant information 90
Reports  
Independent Auditors’ Report Unqualified 94

 

1

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Identification of company

Capital stock

 

Number of Shares

(in units)

Closing date

06/30/2015

Paid in capital

 

Common

993,014,215

Preferred

0

Total

993,014,215

Treasury Stock

0

Common

0

Preferred

0

Total

0

 

 

1

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Parent Company Standard Interim financial statements

Balance sheet – Asset

(in thousands of Brazilian reais – R$)

 

 

       

Code

Description

Current Year 06/30/2015

Previous Year 12/31/2014

1

Total assets

7,859,196

8,318,287

1.01

Current assets

1,610,867

1,792,189

1.01.01

Cash and cash equivalents

563,205

799,775

1.01.06

Recoverable taxes

63,821

49,070

1.01.06.01

Current recoverable taxes

63,821

49,070

1.01.08

Other current assets

983,841

943,344

1.01.08.03

Others

983,841

943,344

1.01.08.03.01

Other credits

1,273

977

1.01.08.03.02

Dividends and interest on shareholders’ equity

957,081

942,367

1.01.08.03.03

Derivatives

25,487

-

1.02

Noncurrent assets

6,248,329

6,526,098

1.02.01

Noncurrent assets

192,121

234,239

1.02.01.06

Deferred taxes

147,566

150,628

1.02.01.06.02

Deferred taxes credits

147,566

150,628

1.02.01.08

Related parties credits

28,492

12,089

1.02.01.08.02

Subsidiaries credits

28,492

12,089

1.02.01.09

Other noncurrent assets

16,063

71,522

1.02.01.09.03

Escrow deposits

593

546

1.02.01.09.05

Other credits

15,390

15,819

1.02.01.09.07

Advance for future capital increase

80

55,157

1.02.02

Investments

6,055,152

6,290,998

1.02.02.01

Permanent equity interests

6,055,152

6,290,998

1.02.02.01.02

Investments in subsidiaries

6,055,152

6,290,998

1.02.03

Property, plant and equipment

1,037

843

1.02.04

Intangible assets

19

18

1.02.04.01

Intangible assets

19

18

1.02.04.01.02

Other Intangibles

19

18

 

2

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Parent Company Standard Interim financial statements

Balance sheet – Liability

(in thousands of Brazilian reais – R$)

   
       

Code

Description

Current Year 06/30/2015

Previous Year 12/31/2014

2

Total liabilities

7,859,196

8,318,287

2.01

Current liabilities

584,222

1,338,488

2.01.02

Suppliers

579

790

2.01.02.01

National Suppliers

579

790

2.01.03

Tax Obligations

13,630

1,859

2.01.03.01

Federal Tax Obligations

13,630

1,859

2.01.03.01.01

Income tax and Social Contribution

7,579

1,628

2.01.03.01.02

PIS (Tax on Revenue)

1,029

1

2.01.03.01.03

COFINS (Tax on Revenue)

4,738

3

2.01.03.01.04

Others Federal

284

227

2.01.04

Loans and financing

543,949

1,304,406

2.01.04.01

Loans and financing

543,949

-

2.01.04.01.01

Brazilian currency

309,743

-

2.01.04.01.02

Foreign Currency

234,206

-

2.01.04.02

Debentures

-

1,304,406

2.01.04.02.01

Interest on debentures

-

15,020

2.01.04.02.02

Debentures

-

1,289,386

2.01.05

Other Current liabilities

26,064

31,433

2.01.05.02

Others

26,064

31,433

2.01.05.02.01

Dividends and interest on shareholders´ equity

10,308

13,555

2.01.05.02.05

Other payable

15,756

17,878

2.02

Noncurrent liabilities

35,155

36,264

2.02.02

Other Noncurrent liabilities

34,069

35,539

2.02.02.02

Others

34,069

35,539

2.02.02.02.04

Other payable

34,069

35,539

2.02.04

Provisions

1,086

725

2.02.04.01

Civil, Labor, Social and Tax Provisions

1,086

725

2.02.04.01.02

Labor and tax provisions

505

378

2.02.04.01.04

Civil provisions

581

347

2.03

Shareholders’ equity

7,239,819

6,943,535

2.03.01

Capital

5,348,312

4,793,424

2.03.02

Capital reserves

468,082

468,082

2.03.04

Profit reserves

1,069,695

1,536,136

2.03.04.01

Legal reserves

650,811

650,811

2.03.04.02

Statutory reserves

418,884

885,325

2.03.05

Retained earnings

221,024

-

2.03.08

Other Comprehensive Income

132,706

145,893

2.03.08.01

Accumulated Comprehensive Income

132,706

145,893

 

3

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Parent Company Standard Interim financial statements

Income Statement

(in thousands of Brazilian reais – R$)

 

 

 

           

Code

Description

Current Year - Second Quarter

YTD Current Year

Previous Year - Second Quarter

YTD Previous Year

04/01/2015 to 06/30/2015

01/01/2015 to 06/30/2015

04/01/2014 to 06/30/2014

01/01/2014 to 06/30/2014

3.01

Net Operating revenues

1,156

1,156

33

33

3.03

Gross Operating income

1,156

1,156

33

33

3.04

Gross Operating income (expense)

141,346

324,658

165,566

346,090

3.04.02

General and administrative

(7,297)

(15,261)

(5,371)

(11,317)

3.04.06

Equity income

148,643

339,919

170,937

357,407

3.05

Income before financial income and taxes

142,502

325,814

165,599

346,123

3.06

Financial income / expense

(7,897)

(21,945)

(3,632)

(12,471)

3.06.01

Financial income

7,196

25,576

31,045

55,412

3.06.02

Financial expense

(15,093)

(47,521)

(34,677)

(67,883)

3.07

Income before taxes

134,605

303,869

161,967

333,652

3.08

Income tax and social contribution

(10,425)

(10,719)

2,667

7,478

3.08.01

Current

(7,587)

(7,657)

-

(317)

3.08.02

Deferred

(2,838)

(3,062)

2,667

7,795

3.09

Net income/(loss) from continuing operations

124,180

293,150

164,634

341,130

3.11

Net income/(loss)

124,180

293,150

164,634

341,130

3.99.01.01

ON

0.13

0.30

0.17

0.34

3.99.02.01

ON

0.13

0.29

0.17

0.34

 

4

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Parent company Standard Interim financial statements

Statement of Comprehensive Income

(in thousands of Brazilian reais – R$)

 

 

           

Code

Description

Current Year - Second Quarter

YTD Current Year

Previous Year - Second Quarter

YTD Previous Year

04/01/2015 to 06/30/2015

01/01/2015 to 06/30/2015

04/01/2014 to 06/30/2014

01/01/2014 to 06/30/2014

4.01

Net income/(loss)

124,180

293,150

164,634

341,130

4.03

Comprehensive income

124,180

293,150

164,634

341,130

 

 

5

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Parent Company Standard Interim financial statements

Statement of Cash Flow – Indirect method

(in thousands of Brazilian reais – R$)

   
       

Code

Description

Current year
01/01/2015 to 06/30/2015

Previous Year
01/01/2014 to 06/30/2014

6.01

Net cash from operating activities

575,000

833,206

6.01.01

Cash generated (used) from operations

9,829

43,748

6.01.01.01

Net income, including income tax and social contribution

303,869

333,653

6.01.01.02

Depreciation and amortization

80

87

6.01.01.03

Reserve for contingencies

468

130

6.01.01.04

Interest and monetary and exchange restatement

(339,919)

(357,407)

6.01.01.05

Reserve for tax, civil and labor risks

45,331

67,285

6.01.02

Variation on assets and liabilities

565,171

789,458

6.01.02.01

Dividend and interest on shareholders’ equity received

607,349

867,738

6.01.02.02

Recoverable taxes

(5,144)

(11,289)

6.01.02.03

Escrow deposits

(32)

(480)

6.01.02.04

Other operating assets

131

1,955

6.01.02.05

Suppliers

(212)

(603)

6.01.02.06

Other taxes and social contributions

5,742

(413)

6.01.02.07

Interest on debts (paid)

(36,858)

(65,405)

6.01.02.08

Income tax and social contribution paid

(1,628)

-

6.01.02.09

Other operating liabilities

(4,082)

(2,010)

6.01.02.10

Tax, civil and labor risks paid

(95)

(35)

6.02

Net cash in investing activities

(15,841)

(6,174)

6.02.01

Acquisition of property, plant and equipment

(268)

-

6.02.04

Loans to subsidiaries, associates and joint ventures

(15,486)

6,884

6.02.06

Additions to intangible assets

(7)

-

6.02.07

Advance for future capital increase

(80)

(13,058)

6.03

Net cash in financing activities

(795,729)

(565,368)

6.03.01

Payments of Loans, financing and debentures , net of derivatives

(1,290,000)

-

6.03.02

Payments of dividend and interest on shareholders’ equity

(112)

(565,368)

6.03.03

Loans, financing and debentures obtained

494,383

-

6.05

Increase (decrease) in cash and cash equivalents

(236,570)

261,664

6.05.01

Cash and cash equivalents at beginning of period

799,775

990,672

6.05.02

Cash and cash equivalents at end of period

563,205

1,252,336

 

6

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Parent company Standard Interim financial statements

Statement of Changes in shareholders´ equity – from January 1, 2015 to June 30, 2015

(in thousands of Brazilian reais – R$)

           
               

Code

Description

Capital

Capital Reserves,
options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

468,082

1,536,136

-

145,893

6,943,535

5.03

Adjusted balance

4,793,424

468,082

1,536,136

-

145,893

6,943,535

5.04

Capital transactions with the shareholders

554,888

-

(554,888)

3,134

-

3,134

5.04.01

Capital increase

554,888

-

(554,888)

-

-

-

5.04.11

Prescribed dividend

-

-

-

3,134

-

3,134

5.05

Total comprehensive income

-

-

-

293,150

-

293,150

5.05.01

Net income for the period

-

-

-

293,150

-

293,150

5.06

Internal changes in Shareholders' equity

-

-

88,447

(75,259)

(13,188)

-

5.06.04

Equity on comprehensive income of subsidiaries

-

-

-

13,188

(13,188)

-

5.06.06

Statutory reserve for the period

-

-

88,447

(88,447)

-

-

5.07

Ending Balances

5,348,312

468,082

1,069,695

221,025

132,705

7,239,819

 

7

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Parent Company Standard Interim financial statements

Statement of Changes in shareholders´ equity – from January 1, 2014 to June 30, 2014

(in thousands of Brazilian reais – R$)

     
               

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening Balances

4,793,424

287,630

1,545,177

-

397,666

7,023,897

5.03

Adjusted balance

4,793,424

287,630

1,545,177

-

397,666

7,023,897

5.04

Capital transactions with partners

-

44

(567,802)

2,362

-

(565,396)

5.04.10

Additional dividend approved

-

-

(567,802)

-

-

(567,802)

5.04.11

Prescribed dividend

-

-

-

2,362

-

2,362

5.04.12

Capital increase in subsidiaries without change in control

-

251

-

-

-

251

5.04.13

Gain (loss) in participation without change in control

-

(207)

-

-

-

(207)

5.05

Total Comprehensive Income

-

-

-

341,130

-

341,130

5.05.01

Net income for the period

-

-

-

341,130

-

341,130

5.06

Internal changes in Shareholders' equity

-

-

43,160

(30,284)

(12,876)

-

5.06.01

Legal reserve

-

-

43,160

(43,160)

-

-

5.06.05

Equity on comprehensive income of subsidiaries

-

-

-

12,876

(12,876)

-

5.07

Ending Balances

4,793,424

287,674

1,020,535

313,208

384,790

6,799,631

 

8

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Parent Company Standard Interim financial statements

Statement of Added Value

(in thousands of Brazilian reais – R$)

 

 

 

 

 

Code

Description

Current Year
01/01/2015 to 06/30/2015

Previous Year
01/01/2014 to 06/30/2014

7.01

Revenues

1,548

37

7.01.01

Sales of goods, products and services

1,274

37

7.01.03

Revenues related to the construction of own assets

274

-

7.02

Inputs

(5,193)

(3,111)

7.02.02

Material-Energy-Outsourced services-Other

(4,306)

(2,379)

7.02.04

Other

(887)

(732)

7.03

Gross added value

(3,645)

(3,074)

7.04

Retentions

(80)

(87)

7.04.01

Depreciation and amortization

(80)

(87)

7.05

Net added value generated

(3,725)

(3,161)

7.06

Added value received in transfer

371,262

412,820

7.06.01

Equity in subsidiaries

339,919

357,407

7.06.02

Financial income

31,343

55,413

7.07

Added Value to be Distributed

367,537

409,659

7.08

Distribution of Added Value

367,537

409,659

7.08.01

Personnel

8,583

6,784

7.08.01.01

Direct Remuneration

4,537

3,937

7.08.01.02

Benefits

3,518

2,435

7.08.01.03

Government severance indemnity fund for employees-F.G.T.S.

528

412

7.08.02

Taxes, Fees and Contributions

21,500

(6,205)

7.08.02.01

Federal

21,489

(6,229)

7.08.02.02

State

11

24

7.08.03

Remuneration on third parties’ capital

44,304

67,950

7.08.03.01

Interest

44,233

67,882

7.08.03.02

Rental

71

68

7.08.04

Remuneration on own capital

293,150

341,130

7.08.04.03

Retained profit / loss for the period

293,150

341,130

 

9

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Balance sheet – Asset

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Year 06/30/2015

Previous Year 12/31/2014

1

Total assets

37,408,818

35,098,816

1.01

Current assets

10,173,214

9,214,704

1.01.01

Cash and cash equivalents

3,703,730

4,357,455

1.01.02

Financial Investments

32,172

5,323

1.01.02.02

Financial Investments at amortized cost

32,172

5,323

1.01.02.02.01

Held to maturity

32,172

5,323

1.01.03

Accounts receivable

3,407,146

2,251,124

1.01.03.01

Consumers

3,407,146

2,251,124

1.01.04

Materials and suppliers

23,800

18,506

1.01.06

Recoverable taxes

311,407

329,638

1.01.06.01

Current Recoverable taxes

311,407

329,638

1.01.08

Other current assets

2,694,959

2,252,658

1.01.08.03

Other

2,694,959

2,252,658

1.01.08.03.01

Other credits

1,188,846

1,011,495

1.01.08.03.02

Derivatives

94,535

23,260

1.01.08.03.03

Leases

13,541

12,395

1.01.08.03.04

Dividends and interest on shareholders’ equity

40,442

54,483

1.01.08.03.05

Financial asset of concession

585,312

540,094

1.01.08.03.06

Sector financial asset

772,283

610,931

1.02

Noncurrent assets

27,235,604

25,884,112

1.02.01

Noncurrent assets

8,160,487

6,751,305

1.02.01.03

Accounts receivable

110,491

123,405

1.02.01.03.01

Consumers

110,491

123,405

1.02.01.06

Deferred taxes

887,151

938,496

1.02.01.06.02

Deferred taxes credits

887,151

938,496

1.02.01.08

Related parties

106,417

100,666

1.02.01.08.01

Credits with related parties

106,417

100,666

1.02.01.09

Other noncurrent assets

7,056,428

5,588,738

1.02.01.09.03

Derivatives

1,099,213

584,917

1.02.01.09.04

Escrow deposits

1,183,664

1,162,477

1.02.01.09.05

Recoverable taxes

145,725

144,383

1.02.01.09.06

Leases

33,383

35,169

1.02.01.09.07

Financial asset of concession

3,141,307

2,834,522

1.02.01.09.09

Investments at cost

116,654

116,654

1.02.01.09.10

Other credits

470,984

388,828

1.02.01.09.11

Sector financial asset

865,498

321,788

1.02.02

Investments

1,173,087

1,098,769

1.02.02.01

Permanent equity interests

1,173,087

1,098,769

1.02.02.01.04

Other permanent equity interests

1,173,087

1,098,769

1.02.03

Property, plant and equipment

8,929,185

8,878,064

1.02.03.01

Fixed assets - in service

8,529,648

8,489,976

1.02.03.03

Fixed assets - in progress

399,537

388,088

1.02.04

Intangible assets

8,972,845

9,155,974

1.02.04.01

Intangible assets

8,972,845

9,155,974


10

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Balance sheet – Liability

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Year 06/30/2015

Previous Year 12/31/2014

2

Total liabilities

37,408,818

35,098,816

2.01

Current liabilities

7,298,746

7,417,104

2.01.01

Social and Labor Obligations

106,640

70,251

2.01.01.02

Labor Obligations

106,640

70,251

2.01.01.02.01

Estimated Labor Obligation

106,640

70,251

2.01.02

Suppliers

2,267,546

2,374,147

2.01.02.01

National Suppliers

2,267,546

2,374,147

2.01.03

Tax Obligations

639,591

436,267

2.01.03.01

Federal Tax Obligations

251,923

166,527

2.01.03.01.01

Income tax and Social Contribution

68,303

57,547

2.01.03.01.02

PIS (Tax on Revenue)

26,755

15,096

2.01.03.01.03

COFINS (Tax on Revenue)

135,932

69,701

2.01.03.01.04

Others Federal

20,933

24,183

2.01.03.02

State Tax Obligations

384,365

266,493

2.01.03.02.01

ICMS (Tax on Revenue)

384,360

266,489

2.01.03.02.02

Others State

5

4

2.01.03.03

Municipal Tax Obligations

3,303

3,247

2.01.03.03.01

Others Municipal

3,303

3,247

2.01.04

Loans and financing

2,303,598

3,526,208

2.01.04.01

Loans and financing

1,854,237

1,191,025

2.01.04.01.01

Brazilian currency

1,280,137

1,047,191

2.01.04.01.02

Foreign Currency

574,100

143,834

2.01.04.02

Debentures

449,361

2,335,183

2.01.04.02.01

Debentures

230,136

2,042,075

2.01.04.02.02

Interest on debentures

219,225

293,108

2.01.05

Other liabilities

1,981,371

1,010,231

2.01.05.02

Others

1,981,371

1,010,231

2.01.05.02.01

Dividends and interest on shareholders´ equity

13,457

19,086

2.01.05.02.04

Derivatives

-

38

2.01.05.02.05

Post-employment benefit obligation

91,650

85,374

2.01.05.02.06

Regulatory charges

938,077

43,795

2.01.05.02.07

Public utility

4,238

4,000

2.01.05.02.08

Other payable

933,949

835,940

2.01.05.02.09

Sector financial liability

-

21,998

2.02

Noncurrent liabilities

20,487,814

18,297,200

2.02.01

Loans and financing

17,773,408

15,623,751

2.02.01.01

Loans and financing

11,043,261

9,487,351

2.02.01.01.01

Brazilian currency

6,267,348

6,192,973

2.02.01.01.02

Foreign Currency

4,775,913

3,294,378

2.02.01.02

Debentures

6,730,147

6,136,400

2.02.01.02.01

Debentures

6,719,438

6,136,400

2.02.01.02.02

Interest on debentures

10,709

-

2.02.02

Other payable

764,703

797,093

2.02.02.02

Other

764,703

797,093

2.02.02.02.03

Derivatives

16,779

13,317

2.02.02.02.04

Post-employment benefit obligation

477,336

518,386

2.02.02.02.06

Public utility

83,704

80,992

2.02.02.02.07

Other payable

186,884

183,766

2.02.02.02.08

Suppliers

-

632

2.02.03

Deferred taxes

1,371,666

1,385,498

2.02.03.01

Deferred Income tax and Social Contribution

1,371,666

1,385,498

2.02.04

Provisions

578,037

490,858

2.02.04.01

Civil, Labor, Social and Tax Provisions

578,037

490,858

2.02.04.01.01

Tax Provisions

163,499

157,413

2.02.04.01.02

Labor and pension provisions

189,505

124,261

2.02.04.01.04

Civil provisions

178,374

172,564

2.02.04.01.05

Others

46,659

36,620

2.03

Shareholders´ equity - consolidated

9,622,258

9,384,512

2.03.01

Capital

5,348,312

4,793,424

2.03.02

Capital reserves

468,082

468,082

2.03.04

Profit reserves

1,069,695

1,536,136

2.03.04.01

Legal reserves

650,811

650,811

2.03.04.02

Statutory reserve

418,884

885,325

2.03.05

Retained earnings

221,024

-

2.03.08

Other comprehensive income

132,706

145,892

2.03.09

Shareholders Non-controlling interest

2,382,439

2,440,978

11


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Income Statement

(in thousands of Brazilian reais – R$)

   
           

Code

Description

Current Year - Second Quarter

YTD Current Year

Previous Year - Second Quarter

YTD Previous Year

04/01/2015 to 06/30/2015

01/01/2015 to 06/30/2015

04/01/2014 to 06/30/2014

01/01/2014 to 06/30/2014

3.02

Cost of electric energy services

(4,365,436)

(8,642,051)

(3,069,796)

(6,203,267)

3.02.01

Cost of electric energy

(3,611,688)

(7,209,539)

(2,440,405)

(4,992,650)

3.02.02

Operating cost

(468,623)

(916,725)

(411,447)

(803,297)

3.02.03

Services rendered to third parties

(285,125)

(515,787)

(217,944)

(407,320)

3.03

Gross Operating income

797,113

1,810,566

823,887

1,617,726

3.04

Gross Operating income (expense)

(429,287)

(784,761)

(337,730)

(623,162)

3.04.01

Sales expenses

(129,177)

(235,396)

(102,912)

(204,235)

3.04.02

General and administrative

(256,570)

(434,710)

(185,837)

(348,915)

3.04.05

Others

(107,797)

(196,036)

(88,910)

(181,016)

3.04.06

Equity income

64,257

81,381

39,929

111,004

3.05

Income before financial income and taxes

367,826

1,025,805

486,157

994,564

3.06

Financial income / expense

(186,758)

(553,487)

(224,044)

(446,949)

3.06.01

Financial income

329,493

616,567

248,800

477,486

3.06.02

Financial expense

(516,251)

(1,170,054)

(472,844)

(924,435)

3.07

Income before taxes

181,068

472,318

262,113

547,615

3.08

Income tax and social contribution

(90,828)

(239,768)

(116,818)

(227,919)

3.08.01

Current

(84,338)

(198,655)

(124,809)

(291,724)

3.08.02

Deferred

(6,490)

(41,113)

7,991

63,805

3.09

Net income from continuing operations

90,240

232,550

145,295

319,696

3.11

Net income

90,240

232,550

145,295

319,696

3.11.01

Net income attributable to controlling shareholders

124,180

293,150

164,635

341,130

3.11.02

Net income attributable to noncontrolling shareholders

(33,940)

(60,600)

(19,340)

(21,434)

 

12

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Statement of Comprehensive Income

(in thousands of Brazilian reais – R$)

 

 

           

Code

Description

Current Year - Second Quarter

YTD Current Year

Previous Year - Second Quarter

YTD Previous Year

04/01/2015 to 06/30/2015

01/01/2015 to 06/30/2015

04/01/2014 to 06/30/2014

01/01/2014 to 06/30/2014

4.03

Consolidated comprehensive income

90,240

232,550

145,295

319,696

4.03.01

Comprehensive income attributable to controlling shareholders

124,180

293,150

164,635

341,130

4.03.02

Comprehensive income attributable to non controlling shareholders

(33,940)

(60,600)

(19,340)

(21,434)

 

13

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Statement of Cash Flow – Indirect method

(in thousands of Brazilian reais – R$)

   
       

Code

Description

Current year
01/01/2015 to 06/30/2015

Previous Year
01/01/2014 to 06/30/2014

6.01

Net cash from operating activities

169,115

266,630

6.01.01

Cash generated from operations

2,194,376

1,853,166

6.01.01.01

Net income

472,318

547,615

6.01.01.02

Depreciation and amortization

638,300

563,784

6.01.01.03

Reserve for tax, civil, labor and environmental risks

139,524

75,198

6.01.01.04

Interest and monetary and exchange restatement

902,089

703,904

6.01.01.05

Expenses with pension plan

32,689

24,079

6.01.01.06

Losses (gains) on disposal of noncurrent assets

27,466

23,542

6.01.01.07

Deferred taxes - PIS and COFINS

3,368

(19,638)

6.01.01.08

Other

(2,463)

(546)

6.01.01.09

Allowance for doubtful accounts

62,466

46,232

6.01.01.10

Equity income

(81,381)

(111,004)

6.01.02

Variation on assets and liabilities

(2,025,261)

(1,586,536)

6.01.02.01

Consumers, Concessionaires and Licensees

(1,205,959)

(249,034)

6.01.02.02

Recoverable Taxes

27,943

9,519

6.01.02.03

Leases

642

(1,644)

6.01.02.04

Escrow deposits

17,200

42,641

6.01.02.05

Other operating assets

(6,303)

(52,659)

6.01.02.06

Concession financial asset (transmission)

(27,707)

(11,484)

6.01.02.07

Sector financial asset

(663,333)

-

6.01.02.08

Suppliers

(107,234)

46,016

6.01.02.09

Taxes and social contributions paid

(188,348)

(321,968)

6.01.02.10

Other taxes and social contributions

175,330

94,334

6.01.02.11

Employee Pension Plans

(67,463)

(60,617)

6.01.02.12

Interest paid on debt

(764,585)

(620,210)

6.01.02.13

Regulator charges

894,282

11,855

6.01.02.14

Tax, civil and labor risks paid

(78,382)

(99,027)

6.01.02.15

Other operating liabilities

104,889

79,391

6.01.02.16

Dividend and interest on shareholders’ equity received

16,517

16,103

6.01.02.17

Receivables - Resources provided by the CDE/CCE

(182,563)

(477,448)

6.01.02.18

Payable - Resources provided by the CDE

52,247

7,696

6.01.02.19

Sector financial liability

(22,434)

-

6.02

Net cash in investing activities

(793,363)

(635,174)

6.02.01

Acquisition of property, plant and equipment

(287,750)

(167,449)

6.02.02

Marketable Securities, Deposits and Escrow Deposits

(99,378)

(12,862)

6.02.04

Acquisition of intangible assets

(425,060)

(352,399)

6.02.05

Sale of noncurrent assets

8,268

10,495

6.02.08

Intercompany loans with subsidiaries and associated companies

103

950

6.02.09

Capital increase in existing investments

-

(45,445)

6.02.10

Acquisition of subsidiaries net of cash acquired

-

(68,464)

6.02.11

Sale of interest in investees

10,454

-

6.03

Net cash in financing activities

(29,477)

902,794

6.03.01

Loans, financing and debentures obtained

3,518,023

2,433,388

6.03.02

Payments of Loans, financing , debentures and derivatives

(3,515,017)

(949,514)

6.03.03

Dividend and interest on shareholders’ equity paid

(425)

(581,986)

6.03.04

Capital increase by noncontrolling shareholders

-

906

6.03.05

Business combination payment

(32,058)

-

6.05

Increase (decrease) in cash and cash equivalents

(653,725)

534,250

6.05.01

Cash and cash equivalents at beginning of period

4,357,455

4,206,422

6.05.02

Cash and cash equivalents at end of period

3,703,730

4,740,672

14


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Statement of Changes in shareholders´ equity – from January 1, 2015 to June 30, 2015

(in thousands of Brazilian reais – R$)

               
                   

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,793,424

468,082

1,536,136

-

145,893

6,943,535

2,440,978

9,384,513

5.03

Adjusted opening balance

4,793,424

468,082

1,536,136

-

145,893

6,943,535

2,440,978

9,384,513

5.04

Capital transactions within shareholders

554,888

-

(554,888)

3,134

-

3,134

2,068

5,202

5.04.01

Capital increase

554,888

-

(554,888)

-

-

-

-

-

5.04.09

Dividend proposal approved

-

-

-

-

-

-

2,068

2,068

5.04.10

Prescribed dividend

-

-

-

3,134

-

3,134

-

3,134

5.05

Total comprehensive income

-

-

-

293,150

-

293,150

(60,600)

232,550

5.05.01

Net income for the period

-

-

-

293,150

-

293,150

(60,600)

232,550

5.06

Internal changes of shareholders equity

-

-

88,447

(75,260)

(13,187)

-

(7)

(7)

5.06.04

Other transactions within noncontrolling shareholders

-

-

-

-

-

-

(7)

(7)

5.06.06

Realization of deemed cost of fixed assets

-

-

-

19,980

(19,980)

-

-

-

5.06.07

Tax on deemed cost realization

-

-

-

(6,793)

6,793

-

-

-

5.06.08

Formation of reserve

-

-

88,447

(88,447)

-

-

-

-

5.07

Ending balance

5,348,312

468,082

1,069,695

221,024

132,706

7,239,819

2,382,439

9,622,258

 

15

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Statement of Changes in shareholders´ equity – from January 1, 2014 to June 30, 2014  

(in thousands of Brazilian reais – R$)

               
                   

Code

Description

Capital

Capital
Reserves,
options and
treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

 

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

Shareholders´ equity

5.01

Opening balance

4,793,424

287,630

1,545,177

-

397,666

7,023,897

1,774,818

8,798,715

5.03

Adjusted opening balance

4,793,424

287,630

1,545,177

-

397,666

7,023,897

1,774,818

8,798,715

5.04

Capital transactions within shareholders

-

44

(567,802)

2,362

-

(565,396)

(17,070)

(582,466)

5.04.09

Additional dividend approved

-

-

(567,802)

-

-

(567,802)

(16,617)

(584,419)

5.04.10

Prescribed dividend

-

-

-

2,362

-

2,362

-

2,362

5.04.11

Capital increase in subsidiaries without change in control

-

251

-

-

-

251

656

907

5.04.12

Gain (loss) in participation without change in control

-

(207)

-

-

-

(207)

207

-

5.04.13

Redemption of capital reserve of non-controlling shareholders

-

-

-

-

-

-

(1,316)

(1,316)

5.05

Total comprehensive income

-

-

-

341,130

-

341,130

(21,434)

319,696

5.05.01

Net income

-

-

-

341,130

-

341,130

(21,434)

319,696

5.06

Internal changes of shareholders equity

-

-

43,160

(30,284)

(12,876)

-

(56)

(56)

5.06.01

Formation of reserve

-

-

43,160

(43,160)

-

-

-

-

5.06.04

Other transactions within noncontrolling shareholders

-

-

-

-

-

-

(56)

(56)

5.06.06

Realization of deemed cost of fixed assets

-

-

-

19,508

(19,508)

-

-

-

5.06.07

Tax on deemed cost realization

-

-

-

(6,632)

6,632

-

-

-

5.07

Ending balance

4,793,424

287,674

1,020,535

313,208

384,790

6,799,631

1,736,258

8,535,889

 

16

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Statement of Added Value

(in thousands of Brazilian reais – R$)

 
       

Code

Description

Current Year
01/01/2015 to 06/30/2015

Previous Year
01/01/2014 to 06/30/2014

7.01

Revenues

16,920,299

10,522,713

7.01.01

Sales of goods, products and services

16,173,168

9,979,941

7.01.02

Other revenue

515,720

405,800

7.01.02.01

Revenue from construction of infrastructure distribution

515,720

405,800

7.01.03

Revenues related to the construction of own assets

293,875

183,204

7.01.04

Allowance for doubtful accounts

(62,464)

(46,232)

7.02

Inputs

(9,393,739)

(6,601,844)

7.02.01

Cost of sales

(7,981,950)

(5,537,950)

7.02.02

Material-Energy-Outsourced services-Other

(1,108,044)

(853,299)

7.02.04

Other

(303,745)

(210,595)

7.03

Gross added value

7,526,560

3,920,869

7.04

Retentions

(639,067)

(564,057)

7.04.01

Depreciation and amortization

(470,375)

(418,609)

7.04.02

Other

(168,692)

(145,448)

7.04.02.01

Intangible concession asset - amortization

(168,692)

(145,448)

7.05

Net added value generated

6,887,493

3,356,812

7.06

Added value received in transfer

706,255

590,042

7.06.01

Equity in subsidiaries

81,381

111,004

7.06.02

Financial income

624,874

479,038

7.07

Added Value to be Distributed

7,593,748

3,946,854

7.08

Distribution of Added Value

7,593,748

3,946,854

7.08.01

Personnel

447,113

394,158

7.08.01.01

Direct Remuneration

276,893

248,013

7.08.01.02

Benefits

147,992

126,017

7.08.01.03

Government severance indemnity fund for employees- F.G.T.S.

22,228

20,128

7.08.02

Taxes, Fees and Contributions

5,723,017

2,279,614

7.08.02.01

Federal

3,479,544

787,748

7.08.02.02

State

2,236,606

1,484,561

7.08.02.03

Municipal

6,867

7,305

7.08.03

Remuneration on third parties’ capital

1,191,068

953,386

7.08.03.01

Interest

1,164,734

924,397

7.08.03.02

Rental

26,334

23,111

7.08.03.03

Other

-

5,878

7.08.04

Remuneration on own capital

232,550

319,696

7.08.04.03

Retained Earnings / Loss for the Period

232,550

319,696

 

17

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

COMMENTS ON PERFORMANCE

 

The comments on performance are expressed in thousands of Brazilian reais, unless otherwise indicated.

 

Analysis of Results

 

 

CPFL Energia (Parent Company)

 

The drop in net income in the quarter was R$ 40,454, compared with the same quarter of 2014 (R$ 124,180 in 2015 and R$ 164,634 in 2014), primarily due to a decrease in the equity income.

 

 

18

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 COMMENTS ON CONSOLIDATED PERFORMANCE

 

 

Consolidated

 

2nd Quarter

 

1st Semester

 

2015

 

2014

 

%

 

2015

 

2014

 

%

Operating revenues

9,053,011

 

5,169,918

 

75.5%

 

16,688,888

 

10,385,741

 

60.9%

Electricity sales to final consumers (*)

5,945,120

 

3,712,763

 

60.1%

 

11,211,844

 

7,467,929

 

50.1%

Electricity sales to wholesaler´s

1,062,761

 

660,484

 

60.9%

 

1,919,223

 

1,361,439

 

41.0%

Revenue from construction of concession infrastructure

284,912

 

217,030

 

31.3%

 

515,720

 

405,800

 

27.1%

Other operating revenues (*)

864,647

 

579,641

 

49.2%

 

1,457,947

 

1,150,573

 

26.7%

Sector financial asset and liability

895,571

 

-

 

0.0%

 

1,584,155

 

-

 

0.0%

Deductions from operating revenues

(3,890,462)

 

(1,276,235)

 

205.0%

 

(6,236,271)

 

(2,564,748)

 

143.2%

Net operating revenue

5,162,549

 

3,893,683

 

33.1%

 

10,452,617

 

7,820,993

 

33.9%

Cost of eletric energy

(3,611,688)

 

(2,440,406)

 

48.0%

 

(7,209,539)

 

(4,992,650)

 

44.4%

Electricity purchased for resale

(3,311,561)

 

(2,301,084)

 

43.9%

 

(6,515,492)

 

(4,661,044)

 

39.8%

Electricity network usage charges

(300,127)

 

(139,322)

 

115.4%

 

(694,047)

 

(331,606)

 

109.3%

Operating cost/expense

(1,247,292)

 

(1,007,050)

 

23.9%

 

(2,298,654)

 

(1,944,783)

 

18.2%

Personnel

(236,425)

 

(215,508)

 

9.7%

 

(461,458)

 

(412,177)

 

12.0%

Employee pension plans

(16,344)

 

(12,038)

 

35.8%

 

(32,689)

 

(24,079)

 

35.8%

Materials

(34,946)

 

(28,921)

 

20.8%

 

(67,126)

 

(56,804)

 

18.2%

Outside services

(134,154)

 

(126,214)

 

6.3%

 

(270,019)

 

(245,569)

 

10.0%

Depreciation and amortization

(240,375)

 

(211,380)

 

14.0%

 

(469,607)

 

(418,335)

 

12.4%

Intangible of concession amortization

(83,992)

 

(73,805)

 

13.8%

 

(168,693)

 

(145,448)

 

16.0%

Costs related to infrastructure construction

(284,540)

 

(217,030)

 

31.1%

 

(514,718)

 

(405,800)

 

26.8%

Other

(216,515)

 

(122,155)

 

76.7%

 

(314,343)

 

(236,571)

 

32.6%

Income from electric energy service

303,569

 

446,227

 

-27.5%

 

944,423

 

883,560

 

9.1%

Financial income (expense)

(186,758)

 

(224,043)

 

-16.7%

 

(553,487)

 

(446,949)

 

23.8%

Income

329,493

 

248,800

 

32.5%

 

616,567

 

477,486

 

29.2%

Expense

(516,251)

 

(472,843)

 

9.2%

 

(1,170,054)

 

(924,435)

 

26.6%

Interest in subsidiaries, associates and joint ventures

64,257

 

39,929

 

60.9%

 

81,381

 

111,004

 

-26.7%

Income before taxes

181,068

 

262,113

 

-23.3%

 

472,318

 

547,615

 

-10.1%

Social Contribution

(23,172)

 

(31,427)

 

-20.5%

 

(64,635)

 

(61,856)

 

7.4%

Income Tax

(67,656)

 

(85,391)

 

-15.1%

 

(175,133)

 

(166,063)

 

8.4%

Net income

90,240

 

145,295

 

-28.7%

 

232,550

 

319,696

 

-23.1%

                       

Net income attributable to the shareholders of the company

124,180

 

164,634

 

-16.5%

 

293,150

 

341,130

 

-10.2%

Net income/(loss) attributable to the non controlling interests

(33,940)

 

(19,340)

 

75.5%

 

(60,600)

 

(21,434)

 

182.7%

                       

EBITDA

692,477

 

771,636

 

-7.6%

 

1,664,673

 

1,558,938

 

8.1%

                       

(*) The reclassification of revenue from network usage charge - TUSD was not taken into acount in presentation of the comments on consolidated perfomance.

                       
                       

Net income for the period and EBITDA reconciliation

 

 

 

 

 

 

 

 

 

 

 

Net income

90,240

 

145,295

     

232,550

 

319,696

 

 

Depreciation and amortization

324,367

 

285,185

     

638,300

 

563,783

 

 

Amortization of value-added of assets

284

 

295

     

568

 

591

 

 

Financial income (expense)

186,758

 

224,043

     

553,487

 

446,949

 

 

Social contribution

23,172

 

31,427

     

64,635

 

61,856

 

 

Income tax

67,656

 

85,391

     

175,133

 

166,063

 

 

EBITDA

692,477

 

771,636

     

1,664,673

 

1,558,937

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 Gross Operating Revenue

The Gross Operating Revenue in the 2nd quarter of 2015 was R$ 9,053,011, up 75.1% (R$ 3,883,093) compared with the same quarter of the previous year.        

The main factors in this change were:

 

·      Increase of 60.1% (R$ 2,232,357) in the supply of electric energy, due to an increase of 67.5% (R$ 2,388,472) in the average tariffs charged as a result of (i) annual tariff adjustments, (ii) extraordinary tariff adjustment, and (iii) tariff flag, partially offset by the reduction of 4.2% in the volume of energy sold (R$ 156,115);

·      Increase of 60.9% (R$ 402,277) in the energy supplied, caused mainly by:

o    Increase of 111.4% (R$ 219,445) in sales of current electric energy in the Electric Energy Commercialization Chamber (“CCEE”), due to the amount traded in the short term, mainly the distributors' surpluses.

o    Increase of 51.9% (R$ 179,098) in sales to other concessionaires and licensees, mainly due to the increase of (i) bilateral contract and tariff adjustment (R$ 116,800), (ii) begin of DESA consolidation in CPFL Renováveis (R$ 40,535), and (iii) sales revenue of CPFL Renováveis mainly by the beginning of operation and major generation at the biomass and wind power plants (R$ 20,300).

·      Increase of 31.3% (R$ 67,882) in revenue from construction of the concession infrastructure due to the raise in investments in the quarter.

·      Increase of R$ 895,571 in sector financial asset and liability, due to the accounting of assets and/or liabilities arising  from the differences of Parcel A and other components (receivable and/or payable), previously denominated regulatory asset/liability.

·      Increase of 49.2% (R$ 285,006) in other operating revenues, due mainly (i) revenue resulting from the Tariff for the Use of the Distribution System – TUSD free consumers (R$ 309,059) basically due to tariff adjustment, (ii) resources provided by CDE low income subsidy and other tariff discounts (R$ 53,719) partially offset by (iii) decrease of generation reimbursement (R$ 83,502), which accounting begin on December 2014.

 

Quantity of Energy Sold

The quantity of energy billed to final consumers in the 2nd quarter of 2015 decreased by 2.4% in relation to the same period of the previous year. This was noted in all captive market categories is due to the deterioration of the macroeconomic situation and the drop in customers' consumption of electric energy

The residential category, representing 38.1% of the total captive market, reported a drop of 1.5%, as a result of the tariff increases, awareness campaigns in relation to the use of electric energy and the deceleration of income levels.

The commercial category, which accounts for 21.5% of the total captive market, recorded a drop of 1.0%. The performance of this category was influenced by a combination of the reduction in income levels and of sales in the retail market.

The industrial category, which represents 20.1% of the total captive market, reported a drop of 5.6% This performance, which was already expected, is a direct consequence of the poor results of industrial activity in Brazil, which fell by -6.9%, year-to-date (to May 2015). Among the factors behind the decline in industrial activity and consequent drop in consumption by this class are high inventories and the current political and economic uncertainties in Brazil. As a further result of these factors, effects on CPFL Brasil (drop of 12.1%) of the reduction in consumption of industry in general.

 

Tariffs

In the 2nd quarter of 2015 the supply tariffs increased by an average of 67.5%. This was largely due to:
(i) the effect of the distributors' annual tariff adjustment and extraordinary tariff review increase, as follows:

20

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

       

Annual tariff adjustment - RTA

 

Extraordinary tariff review

       

2015

 

2014

 

2015

Distributor

 

Month

 

Effect perceived by consumers (a)

 

Effect perceived by consumers (a)

 

Effect perceived by consumers

CPFL Paulista

 

April

 

4.67% (c)

 

17.23%

 

32.28%

CPFL Piratininga

 

October

 

(b)

 

22.43%

 

29.78%

RGE

 

June

 

-3.76% (c)

 

22.77%

 

37.16%

CPFL Santa Cruz

 

February

 

27.96%

 

26.00%

 

5.16%

CPFL Leste Paulista

 

February

 

24.89%

 

-5.32%

 

14.52%

CPFL Jaguari

 

February

 

45.70%

 

3.70%

 

16.80%

CPFL Sul Paulista

 

February

 

28.38%

 

0.43%

 

17.02%

CPFL Mococa

 

February

 

29.28%

 

-9.53%

 

11.81%

 

a.     Represents the average effect perceived by consumers, as a result of elimination from the tariff base of financial components added in the annual adjustment for the previous year.

b.     The related annual tariff increase for 2015 has not yet been made.

c.     Represents the average effect perceived by consumers, compared to the extraordinary tariff review, Note 26.3 of the interim financial statements

 

(ii) the tariff flag system came into effect in 2015, created by Normative Resolution nº 547/13, effective from January 1, 2015. This mechanism may reflect the actual cost of the electric energy generation conditions in Brazil, particularly in relation to thermal generation, ESS related to energy security, hydrological risk and involuntary exposure of the electric energy distributors.

 

Deductions from Operating Revenue

Deductions from Operating Revenue in the 2nd quarter of 2015 amounted to R$ 3,890,462, up 204.8% (R$ 2,614,227) on the same quarter of 2014, largely due to:

·      Increase of 86.6% (R$ 365,435) in PIS and COFINS, largely as a result of the increase in the calculation base for these taxes (electricity sales to final consumer, energy supply, sector financial asset and liability and other revenues);

·      Increase of 67.3% (R$ 486,695) in ICMS, largely as a result of the up of 63.4% in the supply billed;

·      Increase of R$ 1,755,708 in sector charges, mainly caused by (i) increase of R$ 1,066,516 in the Energy Development Account – CDE due to ratification of the new quota for 2015 and (ii) accounting for the effects of the tariff flag, such as other charges to consumers, set against the regulatory charges liability (R$ 683,999).

 

Cost of Electric Energy

The cost of electric energy in the quarter totaled R$ 3,611,688, up 48.0% (R$ 1,171,283) on the same period of the previous year, mainly due to:

·       An increase of 43.9% (R$ 1,010,477) in electric energy purchased for resale, due to:

o     reimbursement of costs by the resources from CDE, in the second quarter of 2014,  for hydrological risk and overcontracting for the distribution subsidiaries (R$ 804,894);

o     increase of 102% (R$ 336,075) in energy bought from Itaipu, mainly due to a tariff increase, dollar raise, in addition to the involuntary exposure of Itaipu in the Energy Reallocation Mechanism MRE, due to generation below the physical guaranteeing;

o     the effect of the difference between the energy generated and the physical guarantee (GSF - Generation Scaling Factor), valued at the settlement price “PLD”, of Ceran and CPFL  Renováveis (R$ 47,173);

o     Increase of 3.1% (R$ 85,041) in energy purchased, partially offset by

21

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

o     decrease of 7.6% (R$ 215,743) in the average price due to the reduction in involuntary exposure and in the PLD, and payment system of the thermal plants (PLD x CVU), the cost of which was allocated to energy purchases in 2014 and to the charges line in 2015;

o     accounting of generation reimbursement revenue in the energy cost from December 2014 (R$ 46,865);

 

·      Increase of 115.4% (R$ 160,805) in transmission and distribution network usage charges, mainly due to: (i) rise of R$ 110,370 in System Service Charges due to the payment method of thermal plants (PLD x CVU) as mentioned above (ii) increase of R$ 72,501 in basic network charges.

 

Operating Costs and Expenses

Without taking into consideration the costs related to infrastructure construction, operating costs and expenses in the quarter amounted to R$ 962,753, up 21.9% (R$ 172,733) on the same period of the previous year. This was mainly due to:

·       Personnel: increase of 9.7% (R$ 20,917), mainly due to the effects of the collective agreement;

·       Employee pension plan: increase of 35.8% (R$ 4,307) due to the actuarial report for 2015;

·       Material: increase of 20.8% (R$ 6,026) mainly as a result of purchases of raw material to produce biomass energy (R$ 2,472) and plant maintenance (R$ 1,119);

·      Outsourced Services: increase of 6.3% (R$ 7,941), mainly for (i) beginning of DESA consolidation (R$ 5,994) and (ii) consultancy costs (R$ 2,384);

·      Depreciation and Amortization: an increase of 13.7% (R$ 28,995), mainly due to (i) increase of R$ 19,002 for the subsidiary CPFL Renováveis due to the begin of DESA consolidation (R$ 15,275) and  companies that started operations in the period; and (ii) an increase of R$ 7,663 in amortization of the intangible distribution infrastructure asset, mainly due to additions to the intangible assets base in the period;

·       Intangible of concession amortization: increase of 13.8% (R$ 10,187) basically due to increase in subsidiary CPFL Renováveis arising from companies that started operations and new acquisitions;

·      Other Expenses: increase of 77.2% (R$ 94,360), mainly due to the increase in (i) legal and  judicial expenses (R$ 74,865) (ii) allowance for doubtful accounts expenses (R$ 17,683) and (iii) assets disposal (R$ 13,877), mainly by disposal of plant and equipment of BioPedra power plant, in the indirect subsidiary CPFL Renováveis, partially offset by (iv) decrease of inspection fee (R$ 4,901).

 

Financial Income (Expense)

The Net Financial Expense in the quarter was R$ 186,758, compared with R$ 224,043 in the same period of 2014, drop of R$ 37,285 in net expense. This variation is mainly due to:

·         Increase of 32.4% (R$ 80,694) in financial income, mainly due to increase of (i) income from adjustment to expected cash flow from the financial asset of concession (R$ 67,952), (ii) restatement of sector financial asset (R$ 33,512), (iii) arrears of interest and fines (R$ 16,991), partially offset by (iv) decrease in short-term cash investments (R$ 22,924) and (v) monetary and exchange restatement (R$ 12,347).

·         Increase of 9.2% (R$ 43,408) in financial expense, mainly due to (i) increase of R$ 39,643 in debt charges and monetary and exchange restatement as a result of the increased debt and rise in indicators, (ii) IOF expenses (R$ 8,742), partially offset by (iii) increase of R$ 5,390 in interest capitalized.

 

Interest in subsidiaries, associates and joint ventures

Changes in consolidated equity income relate to income from equity in joint ventures, as shown below:

22

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

 

2nd quarter 2015

 

2nd quarter 2014

Epasa

 

32,836

 

(4,602)

Baesa

 

2,693

 

3,824

Enercan

 

18,325

 

22,094

Chapecoense

 

10,687

 

18,909

Amortization of value-added of assets

 

(284)

 

(295)

Total

 

64,257

 

39,929

 

·       Epasa: increase of R$ 37,438, due to (i) gain from discounts obtained from fuel oil vendors (R$ 26,409); (ii) a reduction in the cost of fuel oil purchases (R$ 42,524); partially offset by (iii) a decrease in income from energy supply due to the drop in the variable tariff (R$ 26,538); and (iv) a decrease in income from ICMS credits on fuel oil purchases (R$ 3,595);

 

·       Chapecoense: a decrease of R$ 8,222, mainly due to (i) a decrease in income from short-term energy supply due to the drop in 240 GWh sales and in the average PLD price (R$ 15,089); partially offset by (ii) an increase in income from bilateral supply contracts due to a price increase (R$ 4,297).

 

Social Contribution and Income Tax

Taxes on income in the 2nd quarter of 2015 were R$ 90,828, decrease of 22.2% (R$ 25,990) in relation to the expense and recorded in the same quarter of 2014, primarily due to the effects of changes in income before taxes. 

 

Net Income and EBITDA

As a result of the above factors, net income for the quarter was R$ 90,240, 37.9% (R$ 55,055) lower than the same period of 2014.

EBITDA (net income excluding the effects of depreciation, amortization, financial income (expense), social contribution and income tax) for the 2nd quarter of 2015 was R$ 692,477, or 10.3% (R$ 79,159) lower than the same quarter of 2014.

 

23

 


 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

COMMENTS ON THE PERFORMANCE OF SUBSIDIARIES/ASSOCIATES

 

Subsidiary/Associate: Companhia Paulista de Força e Luz - CPFL

The subsidiary Companhia Paulista de Força e Luz - CPFL is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at June 30, 2015, filed with the CVM – Comissão de Valores Mobiliários.

 

Subsidiary/Associate: CPFL Geração de Energia S.A.

The subsidiary CPFL Geração de Energia S/A is a publicly quoted corporation, and its individual and consolidated comments on performance are provided in its Interim Financial Statements - ITR, at June 30, 2015, filed with the CVM – Comissão de Valores Mobiliários.

 

Subsidiary/Associate: Companhia Piratininga de Força e Luz

The subsidiary Companhia Piratininga de Força e Luz is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at June 30, 2015, filed with the CVM – Comissão de Valores Mobiliários.

 

Subsidiary/Associate: Rio Grande Energia S.A.

The subsidiary Rio Grande Energia S/A is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at June 30, 2015, filed with the CVM – Comissão de Valores Mobiliários.

 

24

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

Subsidiary/Associate: CPFL Commercialization Brasil S.A.

 

 

Consolidated

 

2nd Quarter

 

1st Semester

 

2015

 

2014

 

%

 

2015

 

2014

 

%

Operating revenues

505,252

 

520,766

 

-3.0%

 

980,906

 

1,085,448

 

-9.6%

Electricity sales to final consumers

284,169

 

227,576

 

24.9%

 

560,424

 

456,033

 

22.9%

Electricity sales to wholesaler´s

221,075

 

291,751

 

-24.2%

 

420,473

 

622,337

 

-32.4%

Other operating revenues

8

 

1,439

 

-99.4%

 

8

 

7,079

 

-99.9%

Deductions from operating revenues

(59,011)

 

(60,858)

 

-3.0%

 

(120,601)

 

(125,410)

 

-3.8%

Net operating revenue

446,240

 

459,908

 

-3.0%

 

860,305

 

960,038

 

-10.4%

Cost of eletric energy

(394,133)

 

(391,755)

 

0.6%

 

(780,199)

 

(818,104)

 

-4.6%

Electricity purchased for resale

(394,133)

 

(395,274)

 

-0.3%

 

(780,198)

 

(821,584)

 

-5.0%

Electricity network usage charges

0

 

3,519

 

-100.0%

 

(0)

 

3,481

 

-100.0%

Operating cost/expense

(9,572)

 

(10,369)

 

-7.7%

 

(19,208)

 

(19,123)

 

0.4%

Personnel

(5,970)

 

(6,168)

 

-3.2%

 

(11,545)

 

(11,121)

 

3.8%

Materials

(49)

 

(42)

 

16.7%

 

(90)

 

(81)

 

10.6%

Outside services

(1,369)

 

(1,660)

 

-17.5%

 

(2,883)

 

(3,347)

 

-13.9%

Depreciation and amortization

(1,214)

 

(1,112)

 

9.1%

 

(2,362)

 

(2,217)

 

6.6%

Other

(970)

 

(1,386)

 

-30.1%

 

(2,329)

 

(2,357)

 

-1.2%

Income from electric energy service

42,535

 

57,784

 

-26.4%

 

60,898

 

122,811

 

-50.4%

Financial income (expense)

(763)

 

1,005

 

-175.9%

 

3,764

 

3,052

 

23.3%

Income

8,583

 

7,907

 

8.5%

 

20,666

 

16,829

 

22.8%

Expense

(9,346)

 

(6,902)

 

35.4%

 

(16,902)

 

(13,777)

 

22.7%

Income before taxes

41,772

 

58,789

 

-28.9%

 

64,662

 

125,864

 

-48.6%

Social contribution

(3,613)

 

(5,348)

 

-32.4%

 

(5,693)

 

(11,411)

 

-50.1%

Income tax

(10,050)

 

(14,864)

 

-32.4%

 

(15,910)

 

(31,756)

 

-49.9%

Net income

28,109

 

38,577

 

-27.1%

 

43,059

 

82,696

 

-47.9%

                       

Net income attributable to the shareholders of the company

28,109

 

38,577

 

-27.1%

 

43,059

 

82,696

 

-47.9%

                       

EBITDA

43,749

 

58,897

 

-25.7%

 

63,260

 

125,028

 

-49.4%

                       
                       

Net income for the period and EBITDA reconciliation

 

 

 

 

 

 

 

 

 

 

 

Net income

28,109

 

38,577

     

43,059

 

82,696

 

 

Depreciation and amortization

1,214

 

1,112

     

2,362

 

2,217

 

 

Financial income (expense)

763

 

(1,005)

     

(3,764)

 

(3,052)

 

 

Social contribution

3,613

 

5,348

     

5,693

 

11,411

 

 

Income tax

10,050

 

14,864

     

15,910

 

31,756

 

 

EBITDA

43,749

 

58,897

     

63,260

 

125,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Gross Revenue

Gross Revenue for the 2nd quarter of 2015 was R$ 505,252, down R$ 15,514 (3%) in relation to the same quarter of 2014, mainly due to:

 

·         Bilateral Agreements: increase of R$ 31,048 due to the increase of 29% (R$ 25,174) in the average price and in sales of 50 GWh (R$ 5,874).

 

·         Sales in the CCEE: decrease of R$ 52,926, due to a decrease of 58 GWh (R$ 32,863) in the volume sold and of 39% (R$ 20,063) in the average price.

 

Cost of Electric Energy

The cost of electric energy in the 2nd quarter of 2015 was R$ 394,133, down R$ 2,378 (0.6%) on the same quarter of 2014, basically explained by:

 

·         Bilateral Agreements: decrease of R$ 36,034, due to a 476 GWh (R$ 72,259) reduction in volume acquired, partially offset by an increase of 10.5% (R$ 36,225) in the average price.

 

·         Purchase in the CCEE: increase of R$ 34,893, due to an increase of 65 GWh (R$ 50,538) in the volume acquired, partially offset by a drop of 53.1% (R$ 15,645) in the average price.

 

Financial income (expense)

The financial income (expense) in the 2nd quarter of 2015 was net expense of R$ 763, up R$ 1,768 (175.9%) on the same quarter of 2014, basically due to expenses with accrued interest on debentures.

 

Net Income for the period and EBITDA

Net financial income in the 2nd quarter of 2015 was R$ 28,109, down R$ 10,468 (27.1%) on the same quarter of 2014.

 

EBITDA (net Income before financial income (expense), income tax and social contribution, depreciation and amortization) for the 2nd quarter of 2015 was R$ 43,749, less than the recorded in the same quarter of 2014 (R$ 58,897) (not reviewed by the independent auditors). 

 

 

26

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

CPFL ENERGIA S.A.

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR JUNE 30, 2015

(Amounts stated in thousands of Brazilian reais, except where otherwise indicated)

 

CPFL ENERGIA S.A.

Balance Sheets as of June 30, 2015 and December 31, 2014

(in thousands of Brazilian reais)

   

Parent company

 

Consolidated

Assets

Note

June 30, 2015

 

December 31, 2014

 

June 30, 2015

 

December 31, 2014

                 

Current

               

Cash and cash equivalents

5

563,205

 

799,775

 

3,703,730

 

4,357,455

Consumers, concessionaires and licensees

6

-

 

-

 

3,407,145

 

2,251,124

Dividends and interest on shareholders´ equity receivable

12

957,081

 

942,367

 

40,442

 

54,483

Financial investments

-

-

 

-

 

32,172

 

5,324

Recoverable taxes

7

63,822

 

49,071

 

311,407

 

329,638

Derivatives

33

25,487

 

-

 

94,535

 

23,260

Sector financial asset

8

-

 

-

 

772,283

 

610,931

Materials and supplies

-

-

 

-

 

23,800

 

18,505

Leases

-

-

 

-

 

13,541

 

12,396

Financial asset of concession

10

-

 

-

 

585,312

 

540,094

Other credits

11

1,273

 

976

 

1,188,846

 

1,011,495

Total current

 

1,610,868

 

1,792,189

 

10,173,213

 

9,214,704

                 

Noncurrent

               

Consumers, concessionaires and licensees

6

-

 

-

 

110,491

 

123,405

Loans to subsidiaries, associates and joint ventures

-

28,492

 

12,089

 

106,417

 

100,666

Escrow deposits

21

593

 

546

 

1,183,664

 

1,162,477

Recoverable taxes

7

-

 

-

 

145,725

 

144,383

Sector financial asset

8

-

 

-

 

865,498

 

321,788

Derivatives

33

-

 

-

 

1,099,213

 

584,917

Deferred taxes credits

9

147,566

 

150,628

 

887,151

 

938,496

Advances for future capital increase

-

80

 

55,157

 

-

 

-

Leases

-

-

 

-

 

33,383

 

35,169

Financial asset of concession

10

-

 

-

 

3,141,307

 

2,834,522

Investment at cost

-

-

 

-

 

116,654

 

116,654

Other credits

11

15,390

 

15,818

 

470,984

 

388,828

Investment

12

6,055,152

 

6,290,998

 

1,173,087

 

1,098,769

Property, plant and equipment

13

1,037

 

843

 

8,929,185

 

8,878,064

Intangible assets

14

19

 

18

 

8,972,845

 

9,155,973

Total noncurrent

 

6,248,329

 

6,526,098

 

27,235,604

 

25,884,112

                 

Total assets

 

7,859,196

 

8,318,287

 

37,408,818

 

35,098,816

 

The accompanying notes are an integral part of these interim financial statements.

 

27

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

CPFL ENERGIA S.A.

Balance Sheets as of June 30, 2015 and December 31, 2014

(in thousands of Brazilian reais)

                   
     

Parent company

 

Consolidated

Liabilities and shareholders' equity

Note

 

June 30, 2015

 

December 31, 2014

 

June 30, 2015

 

December 31, 2014

                   

Current

                 

Suppliers

15

 

579

 

791

 

2,267,546

 

2,374,147

Accrued interest on debts

16

 

14,218

 

-

 

130,095

 

97,525

Accrued interest on debentures

17

 

-

 

15,020

 

219,225

 

293,108

Loans and financing

16

 

529,731

 

-

 

1,724,142

 

1,093,500

Debentures

17

 

-

 

1,289,386

 

230,136

 

2,042,075

Post-employment benefit obligation

18

 

-

 

-

 

91,650

 

85,374

Regulatory charges

19

 

-

 

-

 

938,077

 

43,795

Taxes and social contributions payable

20

 

13,630

 

1,859

 

639,591

 

436,267

Dividends and Interest on Equity

-

 

10,308

 

13,555

 

13,457

 

19,086

Accrued liabilities

-

 

-

 

-

 

106,641

 

70,252

Derivatives

33

 

-

 

-

 

-

 

38

Sector financial liability

8

 

-

 

-

 

-

 

21,998

Public Utilities

22

 

-

 

-

 

4,238

 

4,000

Other accounts payable

23

 

15,756

 

17,877

 

933,948

 

835,941

Total current

   

584,222

 

1,338,488

 

7,298,746

 

7,417,104

                   

Noncurrent

                 

Suppliers

15

 

-

 

-

 

-

 

633

Accrued interest on debts

16

 

-

 

-

 

87,474

 

60,717

Accrued interest on debentures

17

 

-

 

-

 

10,710

 

-

Loans and financing

16

 

-

 

-

 

10,955,787

 

9,426,634

Debentures

17

 

-

 

-

 

6,719,438

 

6,136,400

Post-employment benefit obligation

18

 

-

 

-

 

477,336

 

518,386

Deferred taxes debits

9

 

-

 

-

 

1,371,666

 

1,385,498

Reserve for tax, civil and labor risks

21

 

1,086

 

725

 

578,037

 

490,858

Derivatives

33

 

-

 

-

 

16,779

 

13,317

Public utilities

22

 

-

 

-

 

83,704

 

80,992

Other accounts payable

23

 

34,069

 

35,540

 

186,883

 

183,766

Total noncurrent

   

35,155

 

36,264

 

20,487,813

 

18,297,200

                   

Shareholders' equity

24

               

Capital

   

5,348,312

 

4,793,424

 

5,348,312

 

4,793,424

Capital reserves

   

468,082

 

468,082

 

468,082

 

468,082

Profit reserves

   

650,811

 

650,811

 

650,811

 

650,811

Statutory reserve - financial asset of concession

   

418,884

 

330,437

 

418,884

 

330,437

Statutory reserve - working capital improvement

   

-

 

554,888

 

-

 

554,888

Other comprehensive income

   

132,705

 

145,893

 

132,705

 

145,893

Retained earnings

   

221,024

 

-

 

221,024

 

-

     

7,239,819

 

6,943,535

 

7,239,819

 

6,943,535

Net equity attributable to noncontrolling shareholders

   

-

 

-

 

2,382,440

 

2,440,978

Total shareholders' equity

   

7,239,819

 

6,943,535

 

9,622,258

 

9,384,513

                   

Total liabilities and shareholders' equity

   

7,859,196

 

8,318,287

 

37,408,818

 

35,098,816

 

The accompanying notes are an integral part of these interim financial statements.

 

 

28

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

CPFL ENERGIA S.A.

Statement of income for the periods ended on June 30, 2015 and 2014

(in thousands of Brazilian reais, except for Earnings per share)

                                 
   

Parent company

 

Consolidated

Statement of income

Note

2nd quarter 2015

 

1st semester 2015

2nd quarter 2014

 

1st semester 2014

2nd quarter 2015

 

1st semester 2015

2nd quarter 2014

 

1st semester 2014

                                 

Net operating revenue

26

1,156

 

1,156

 

33

 

33

 

5,162,549

 

10,452,617

 

3,893,683

 

7,820,993

Cost of electric energy services

                               

Cost of electric energy

27

-

 

-

 

-

 

-

 

(3,611,688)

 

(7,209,539)

 

(2,440,406)

 

(4,992,650)

Operating cost

28

-

 

-

 

-

 

-

 

(468,623)

 

(916,725)

 

(411,447)

 

(803,297)

Services rendered to third parties

28

-

 

-

 

-

 

-

 

(285,125)

 

(515,787)

 

(217,944)

 

(407,321)

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross operating income

 

1,156

 

1,156

 

33

 

33

 

797,113

 

1,810,566

 

823,887

 

1,617,726

 

 

                             

Operating expenses

28

                             

Sales expenses

 

-

 

-

 

-

 

-

 

(129,177)

 

(235,396)

 

(102,912)

 

(204,235)

General and administrative expenses

 

(7,297)

 

(15,261)

 

(5,371)

 

(11,317)

 

(256,570)

 

(434,710)

 

(185,837)

 

(348,915)

Other operating expense

 

-

 

-

 

-

 

-

 

(107,798)

 

(196,036)

 

(88,910)

 

(181,016)

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from electric energy service

 

(6,141)

 

(14,105)

 

(5,338)

 

(11,283)

 

303,569

 

944,423

 

446,227

 

883,560

                                 

Interest in subsidiaries, associates and joint ventures

12

148,643

 

339,919

 

170,937

 

357,407

 

64,257

 

81,381

 

39,929

 

111,004

 

 

                             

Financial income (expense)

29

                             

Income

 

7,195

 

25,576

 

31,045

 

55,412

 

329,493

 

616,567

 

248,800

 

477,486

Expense

 

(15,093)

 

(47,521)

 

(34,677)

 

(67,883)

 

(516,251)

 

(1,170,054)

 

(472,843)

 

(924,435)

   

(7,898)

 

(21,946)

 

(3,632)

 

(12,471)

 

(186,758)

 

(553,487)

 

(224,043)

 

(446,949)

Income before taxes

 

134,605

 

303,869

 

161,967

 

333,653

 

181,068

 

472,318

 

262,113

 

547,615

Social contribution

9

(1,386)

 

(1,445)

 

984

 

2,674

 

(23,172)

 

(64,635)

 

(31,427)

 

(61,856)

Income tax

9

(9,039)

 

(9,274)

 

1,684

 

4,804

 

(67,656)

 

(175,133)

 

(85,391)

 

(166,063)

   

(10,425)

 

(10,719)

 

2,667

 

7,477

 

(90,828)

 

(239,768)

 

(116,818)

 

(227,919)

                                 

Net income

 

124,180

 

293,150

 

164,634

 

341,130

 

90,240

 

232,550

 

145,295

 

319,696

                                 

Net income attributable to controlling shareholders

25

               

124,180

 

293,150

 

164,634

 

341,130

Net income/(loss) attributable to noncontrolling shareholders

25

               

(33,940)

 

(60,600)

 

(19,340)

 

(21,434)

Earnings per share attributable to controlling shareholders - basic - R$

25

0.13

 

0.30

 

0.17

 

0.34

 

0.13

 

0.30

 

0.17

 

0.34

Earnings per share attributable to controlling shareholders - diluted - R$

25

0.13

 

0.29

 

0.17

 

0.34

 

0.13

 

0.29

 

0.17

 

0.34

 

The accompanying notes are an integral part of these interim financial statements.

 

 

29

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

CPFL Energia S.A.

Statement of comprehensive income for the periods ended on June 30, 2105 and 2014

(In thousands of Brazilian reais – R$)

   

Parent company

   

2nd quarter 2015

 

1st semester 2015

 

2nd quarter 2015

 

1st semester 2015

Net income

 

124,180

 

293,150

 

164,634

 

341,130

                 

Other comprehensive income:

               

Items that will not be reclassified subsequently to profit or loss:

               

Equity on comprehensive income of subsidiaries

 

-

 

-

 

-

 

-

                 

Comprehensive income of the period - parent company

 

124,180

 

293,150

 

164,634

 

341,130

                 
   

Consolidated

   

2nd quarter 2015

 

1st semester 2015

 

2nd quarter 2015

 

1st semester 2015

Net income

 

90,240

 

232,550

 

145,295

 

319,696

                 

Other comprehensive income:

               

Items that will not be reclassified subsequently to profit or loss:

               

- Actuarial gain/(loss)

 

-

 

-

 

-

 

-

                 

Comprehensive income of the period - consolidated

 

90,240

 

232,550

 

145,295

 

319,696

Comprehensive income attributable to controlling shareholders

 

124,180

 

293,150

 

164,634

 

341,130

Comprehensive income attributable to non controlling shareholders

 

(33,940)

 

(60,600)

 

(19,340)

 

(21,434)

 

The accompanying notes are an integral part of these interim financial statements.

 

 

30

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

CPFL Energia S.A.

Statement of changes in shareholders' equity for the period ended on June 30, 2015 and December 31, 2014

(in thousands of Brazilian Reais)

                                               
                                     

Net equity attributable to

   
         

Profit reserves

 

Other comprehensive income

         

noncontrolling shareholders

   
         

 

 

Statutory reserve

                 

 

 

 

   
 

Capital

 

Capital reserves

 

Legal reserve

 

Financial asset of concession

 

Working capital improvement

 

Deemed Cost

 

Post-employment benefit obligation

 

Retained earnings

 

Total

 

Other comprehensive income

 

Other equity

 

Total Shareholders' equity

Balance at December 31, 2014

4,793,424

 

468,082

 

650,811

 

330,437

 

554,888

 

483,610

 

(337,718)

 

-

 

6,943,535

 

17,003

 

2,423,975

 

9,384,513

                                               

Total comprehensive income

                                             

Net income for the year

-

 

-

 

-

 

-

 

-

 

-

 

-

 

293,150

 

293,150

 

-

 

(60,600)

 

232,550

                                               

Internal changes of shareholders' equity

                                             

- Realization of deemed cost of fixed assets

-

 

-

 

-

 

-

 

-

 

(19,980)

 

-

 

19,980

 

-

 

(1,226)

 

1,226

 

-

- Tax on deemed cost realization

-

 

-

 

-

 

-

 

-

 

6,793

 

-

 

(6,793)

 

-

 

417

 

(417)

 

-

- Statutory reserve for the period

-

 

-

 

-

 

88,447

 

-

 

-

 

-

 

(88,447)

 

-

 

-

 

-

 

-

- Other changes in non-controlling shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(6)

 

(6)

                                               

Capital transactions with the shareholders

                                             

- Capital increase

554,888

 

-

 

-

 

-

 

(554,888)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

- Prescribed dividend

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,135

 

3,135

 

-

 

-

 

3,135

- Dividend proposal approved

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,067

 

2,067

                                               

Balance at June 30, 2015

5,348,312

 

468,082

 

650,811

 

418,884

 

-

 

470,423

 

(337,718)

 

221,024

 

7,239,819

 

16,194

 

2,366,246

 

9,622,258

 

CPFL Energia S.A.

Statement of changes in shareholders' equity for the period ended on June 30, 2014 and December 31, 2013

(in thousands of Brazilian Reais)

                                                   
                                         

Net equity attributable to

   
         

Profit reserves

 

Other comprehensive income

         

noncontrolling shareholders

   
 

Capital

 

Capital reserves

 

Legal reserve

 

Reserve of retained earnings for investment

 

Statutory reserve - Financial asset of concession

 

Dividend

 

Deemed Cost

 

Post-employment benefit obligation

 

Retained earnings

 

Total

 

Other comprehensive income

 

Other equity

 

Total Shareholders' equity

Balance at December 31, 2013

4,793,424

 

287,630

 

603,352

 

108,987

 

265,036

 

567,802

 

509,665

 

(111,999)

 

-

 

7,023,899

 

18,490

 

1,756,328

 

8,798,718

                                                   

Total comprehensive income

                                                 

Net income for the year

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

341,130

 

341,130

 

-

 

(21,434)

 

319,696

                                     

-

         

-

Internal changes of shareholders' equity

                                   

-

         

-

- Realization of deemed cost of fixed assets

-

 

-

 

-

 

-

 

-

 

-

 

(19,508)

 

-

 

19,508

 

-

 

(1,127)

 

1,127

 

-

- Tax on deemed cost realization

-

 

-

 

-

 

-

 

-

 

-

 

6,632

 

-

 

(6,632)

 

-

 

383

 

(383)

 

-

- Statutory reserve for the period

-

 

-

 

-

 

-

 

43,160

 

-

 

-

 

-

 

(43,160)

 

-

 

-

 

-

 

-

- Other changes in non-controlling shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(57)

 

(57)

                                                   

Capital transactions with the shareholders

                                                 

- Prescribed dividend

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,362

 

2,362

 

-

 

-

 

2,362

- Additional dividend approved

-

 

-

 

-

 

-

 

-

 

(567,802)

 

-

 

-

 

-

 

(567,802)

 

-

 

(16,617)

 

(584,419)

- Redemption of capital reserve of non-controlling shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,316)

 

(1,316)

- Capital increase in subsidiaries with no change in control

-

 

251

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

251

 

-

 

656

 

906

- Gain (loss) in participation with, no change in control

-

 

(207)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(207)

 

-

 

207

 

-

                                                   

Balance at June 30, 2014

4,793,424

 

287,673

 

603,352

 

108,987

 

308,196

 

-

 

496,790

 

(111,999)

 

313,208

 

6,799,633

 

17,747

 

1,718,511

 

8,535,891

 

The accompanying notes are an integral part of these interim financial statements.

 

31

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

CPFL Energia S.A.

Statement of cash flow for the periods ended on June 30, 2015 and 2014

(In thousands of Brazilian reais – R$)

               
 

Parent company

 

Consolidated

 

June 30, 2015

 

June 30, 2014

 

June 30, 2015

 

June 30, 2014

               

Income, before income tax and social contribution

303,869

 

333,653

 

472,318

 

547,615

Adjustment to reconcile Income to cash provided by operating activities

             

Depreciation and amortization

80

 

87

 

638,300

 

563,784

Reserve for tax, civil and labor risks

468

 

130

 

139,524

 

75,198

Allowance for doubtful accounts

-

 

-

 

62,466

 

46,232

Interest and monetary adjustment

45,331

 

67,285

 

902,089

 

703,904

Post-employment benefit loss (gain)

-

 

-

 

32,689

 

24,079

Interest in subsidiaries, associates and joint ventures

(339,919)

 

(357,407)

 

(81,381)

 

(111,004)

Loss (gain) on the write-off of noncurrent assets

-

 

-

 

27,466

 

23,542

Deferred taxes (PIS and COFINS)

-

 

-

 

3,368

 

(19,638)

Other

-

 

-

 

(2,463)

 

(546)

 

9,829

 

43,748

 

2,194,376

 

1,853,166

Decrease (increase) In operating assets

             

Consumers, concessionaires and licensees

-

 

-

 

(1,205,959)

 

(249,034)

Dividend and interest on equity received

607,349

 

867,738

 

16,517

 

16,103

Recoverable taxes

(5,144)

 

(11,289)

 

27,943

 

9,519

Lease

-

 

-

 

642

 

(1,644)

Escrow deposits

(32)

 

(480)

 

17,200

 

42,641

Sector financial asset

-

 

-

 

(663,333)

 

-

Resources provided by the Energy Development Account - CDE / CCEE

-

 

-

 

(182,563)

 

(477,448)

Financial asset of concession (transmission)

-

 

-

 

(27,707)

 

(11,484)

Other operating assets

131

 

1,955

 

(6,303)

 

(52,659)

               

Increase (decrease) In operating liabilities

             

Suppliers

(212)

 

(603)

 

(107,234)

 

46,016

Other taxes and social contributions

5,742

 

(413)

 

175,330

 

94,334

Other liabilities with post-employment benefit obligation

-

 

-

 

(67,463)

 

(60,617)

Regulatory charges

-

 

-

 

894,282

 

11,855

Tax, civil and labor risks paid

(95)

 

(35)

 

(78,382)

 

(99,026)

Sector financial liability

-

 

-

 

(22,434)

 

-

Resources provided by the CDE - payable

-

 

-

 

52,247

 

7,696

Other operating liabilities

(4,082)

 

(2,010)

 

104,889

 

79,390

Cash flows provided by operations

613,486

 

898,611

 

1,122,048

 

1,208,808

Interests paid

(36,858)

 

(65,405)

 

(764,585)

 

(620,210)

Income tax and social contribution paid

(1,628)

 

-

 

(188,348)

 

(321,968)

Net cash from operating activities

575,000

 

833,206

 

169,115

 

266,630

               

Investing activities

             

Price paid in business combination net of cash acquired

-

 

-

 

-

 

(68,464)

Capital increase in investments

-

 

-

 

-

 

(45,445)

Sale of interest in investees

-

 

-

 

10,454

 

-

Additions to property, plant and equipment

(268)

 

-

 

(287,750)

 

(167,449)

Financial investments, pledges, funds and tied deposits

-

 

-

 

(99,378)

 

(12,862)

Additions to intangible assets

(7)

 

-

 

(425,060)

 

(352,399)

Sale of noncurrent assets

-

 

-

 

8,268

 

10,495

Advance for future capital increase

(80)

 

(13,058)

 

-

 

-

Loans to subsidiaries, associates and joint ventures

(15,486)

 

6,884

 

103

 

950

               

Net cash flow from investing activities

(15,841)

 

(6,174)

 

(793,363)

 

(635,174)

               

Financing activities

             

Capital increase by noncontrolling shareholders

-

 

-

 

-

 

906

Loans, financing and debentures obtained

494,383

 

-

 

3,518,023

 

2,433,388

Loans, financing, debentures and derivatives paid

(1,290,000)

 

-

 

(3,515,017)

 

(949,514)

Business combination payment

-

 

-

 

(32,058)

 

-

Dividend and interest on shareholders’ equity paid

(112)

 

(565,368)

 

(425)

 

(581,986)

Net cash flow provided by (used in) financing activities

(795,729)

 

(565,368)

 

(29,477)

 

902,794

Increase (decrease) in cash and cash equivalents

(236,570)

 

261,664

 

(653,725)

 

534,250

Opening balance of cash and cash equivalents

799,775

 

990,672

 

4,357,455

 

4,206,422

Closing balance of cash and cash equivalents

563,205

 

1,252,336

 

3,703,730

 

4,740,672

 

The accompanying notes are an integral part of these interim financial statements.

 

 

32

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

CPFL Energia S.A.

Added value statements of income for the periods ended on June 30, 2015 and 2014

(in thousands of Brazilian Reais)

               
 

Parent company

 

Consolidated

 

1st semester 2015

 

1st semester 2014

 

1st semester 2015

 

1st semester 2014

1. Revenues

1,548

 

37

 

16,920,299

 

10,522,713

1.1 Operating revenues

1,274

 

37

 

16,173,168

 

9,979,941

1.2 Revenue related to the construction of own assets

274

 

-

 

293,875

 

183,204

1.3 Revenue from construction of concession infrastructure

-

 

-

 

515,720

 

405,800

1.4 Allowance of doubtful accounts

-

 

-

 

(62,466)

 

(46,232)

               

2. (-) Inputs

(5,193)

 

(3,111)

 

(9,393,739)

 

(6,601,844)

2.1 Electricity purchased for resale

-

 

-

 

(7,981,950)

 

(5,537,950)

2.2 Material

(288)

 

(4)

 

(524,126)

 

(420,663)

2.3 Outsourced services

(4,018)

 

(2,375)

 

(583,918)

 

(432,636)

2.4 Other

(887)

 

(731)

 

(303,745)

 

(210,595)

               

3. Gross added value (1 + 2)

(3,645)

 

(3,074)

 

7,526,560

 

3,920,869

               

4. Retentions

(80)

 

(87)

 

(639,067)

 

(564,058)

4.1 Depreciation and amortization

(80)

 

(87)

 

(470,375)

 

(418,610)

4.2 Amortization of intangible assets

-

 

-

 

(168,691)

 

(145,448)

               

5. Net added value generated (3 + 4)

(3,725)

 

(3,161)

 

6,887,493

 

3,356,811

               

6. Added value received in transfer

371,261

 

412,820

 

706,256

 

590,042

6.1 Financial Income

31,342

 

55,412

 

624,875

 

479,038

6.2 Interest in subsidiaries, associates and joint ventures

339,919

 

357,407

 

81,381

 

111,004

               

7. Added value to be distributed (5 + 6)

367,537

 

409,659

 

7,593,748

 

3,946,854

               

8. Distribution of added value

             

8.1 Personnel and charges

8,583

 

6,783

 

447,114

 

394,158

8.1.1 Direct remuneration

4,537

 

3,937

 

276,893

 

248,013

8.1.2 Benefits

3,518

 

2,434

 

147,992

 

126,017

8.1.3 Government severance indemnity fund for employees - F.G.T.S.

528

 

411

 

22,229

 

20,128

8.2 Taxes, fees and contributions

21,500

 

(6,204)

 

5,723,017

 

2,279,613

8.2.1 Federal

21,489

 

(6,229)

 

3,479,544

 

787,748

8.2.2 Estate

11

 

24

 

2,236,606

 

1,484,561

8.2.3 Municipal

-

 

-

 

6,867

 

7,305

8.3 Interest and rentals

44,304

 

67,950

 

1,191,068

 

953,386

8.3.1 Interest

44,233

 

67,882

 

1,164,734

 

924,397

8.3.2 Rental

71

 

68

 

26,333

 

23,111

8.3.3 Other

-

 

-

 

-

 

5,878

8.4 Interest on capital

293,150

 

341,130

 

232,550

 

319,696

8.4.1 Retained earnings

293,150

 

341,130

 

232,550

 

319,696

 

367,537

 

409,659

 

7,593,748

 

3,946,854

 

The accompanying notes are an integral part of these interim financial statements.

 

33

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

( 1 )      OPERATIONS

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation and sales activities in Brazil.

The Company’s headquarters are located at Gomes de Carvalho street, 1510 - 14º floor- Room 142 - Vila Olímpia - São Paulo - SP - Brazil.

The Company has direct and indirect interests in the following operational subsidiaries and joint ventures (on the concession area, number of consumers, energy production capacity and associated data not reviewed by the independent auditors):

 

Energy distribution

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of municipalities

 

Approximate number of consumers (in thousands)

 

Concession term

 

End of the concession

                             

Companhia Paulista de Força e Luz ("CPFL Paulista")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of São Paulo

 

234

 

4,179

 

30 years

 

November 2027

Companhia Piratininga de Força e Luz ("CPFL Piratininga")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior and coast of São Paulo

 

27

 

1,641

 

30 years

 

October 2028

Rio Grande Energia S.A. ("RGE")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of Rio Grande do Sul

 

255

 

1,429

 

30 years

 

November 2027

Companhia Luz e Força Santa Cruz ("CPFL Santa Cruz")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo and Paraná

 

27

 

204

 

16 years

 

July 2015 (h)

Companhia Leste Paulista de Energia ("CPFL Leste Paulista")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo

 

7

 

56

 

16 years

 

July 2015 (h)

Companhia Jaguari de Energia ("CPFL Jaguari")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo

 

2

 

39

 

16 years

 

July 2015 (h)

Companhia Sul Paulista de Energia ("CPFL Sul Paulista")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo

 

5

 

82

 

16 years

 

July 2015 (h)

Companhia Luz e Força de Mococa ("CPFL Mococa")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo and Minas Gerais

 

4

 

45

 

16 years

 

July 2015 (h)

 

                   

Installed power (MW)

Energy generation
(conventional and renewable sources)

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of plants / type of energy

 

Total

 

CPFL participation

                         

CPFL Geração de Energia S.A.
("CPFL Geração")

 

Publicly-quoted corporation

 

Direct
100%

 

São Paulo and Goiás

 

1 Hydroelectric, 1 SHP (a) e 1 Thermal

 

694

 

694

CERAN - Companhia Energética Rio das Antas
("CERAN")

 

Private corporation

 

Indirect
65%

 

Rio Grande do Sul

 

3 Hydroelectric

 

360

 

234

Foz do Chapecó Energia S.A.
("Foz do Chapecó")

 

Private corporation

 

Indirect
51%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

855

 

436

Campos Novos Energia S.A.
("ENERCAN")

 

Private corporation

 

Indirect
48.72%

 

Santa Catarina

 

1 Hydroelectric

 

880

 

429

BAESA - Energética Barra Grande S.A.
("BAESA")

 

Publicly-quoted corporation

 

Indirect
25.01%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

690

 

173

Centrais Elétricas da Paraíba S.A.
("EPASA")

 

Private corporation

 

Indirect
53.34%

 

Paraíba

 

2 Thermals

 

342

 

195

Paulista Lajeado Energia S.A.
("Paulista Lajeado")

 

Private corporation

 

Indirect
59.93% (b)

 

Tocantins

 

1 Hydroelectric

 

903

 

63

CPFL Energias Renováveis S.A.
("CPFL Renováveis")

 

Publicly-quoted corporation

 

Indirect
51.61%

 

(c)

 

(c)

 

(c)

 

(c)

CPFL Centrais Geradoras Ltda ("CPFL Centrais Geradoras")

 

Limited company

 

Direct
100%

 

São Paulo

 

3 SHPs and
6 MHPs (g)

 

24

 

24

 

 

34

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Commercialization of energy

 

Company Type

 

Core activity

 

Equity Interest

CPFL Comercialização Brasil S.A. ("CPFL Brasil")

 

Private corporation

 

Energy commercialization

 

Direct
100%

Clion Assessoria e Comercialização de Energia Elétrica Ltda.
("CPFL Meridional")

 

Limited company

 

Commercialization and provision of energy services

 

Indirect
100%

CPFL Comercialização Cone Sul S.A. ("CPFL Cone Sul")

 

Private corporation

 

Energy commercialization

 

Indirect
100%

CPFL Planalto Ltda. ("CPFL Planalto")

 

Limited company

 

Energy commercialization

 

Direct
100%

CPFL Brasil Varejista S.A. ("CPFL Basil Varejista")

 

Private corporation

 

Energy commercialization

 

Indirect
100%

             

Services

 

Company Type

 

Core activity

 

Equity Interest

CPFL Serviços, Equipamentos, Industria e Comércio S.A.
("CPFL Serviços")

 

Private corporation

 

Manufacturing, commercialization, rental and maintenance of electro-mechanical equipment and service provision

 

Direct
100%

NECT Serviços Administrativos Ltda ("Nect")

 

Limited company

 

Provision of administrative services

 

Direct
100%

CPFL Atende Centro de Contatos e Atendimento Ltda. ("CPFL Atende")

 

Limited company

 

Provision of telephone answering services

 

Direct
100%

CPFL Total Serviços Administrativos Ltda. ("CPFL Total")

 

Limited company

 

Billing and collection services

 

Direct
100%

CPFL Telecom S.A ("CPFL Telecom")

 

Private corporation

 

Telecommunication services

 

Direct
100%

CPFL Transmissão Piracicaba S.A ("CPFL Transmissão Piracicaba")

 

Private corporation

 

Energy transmission

 

Indirect
100%

CPFL Eficiência Energética S.A ("CPFL ESCO")

 

Private corporation

 

Energy efficiency management

 

Direct
100%

CPFL Transmissora Morro Agudo S.A (" CPFL Transmissão Morro Agudo") (e)

 

Private corporation

 

Energy transmission

 

Indirect
100%

TI Nect Serviços de Informática Ltda. (TI Nect) (f)

 

Limited company

 

Provision of technology services

 

Direct
100%

             

Other

 

Company Type

 

Core activity

 

Equity Interest

CPFL Jaguariúna Participações Ltda ("CPFL Jaguariuna")

 

Limited company

 

Venture capital company

 

Direct
100%

CPFL Jaguari de Geração de Energia Ltda ("Jaguari Geração")

 

Limited company

 

Venture capital company

 

Direct
100%

Chapecoense Geração S.A. ("Chapecoense") (d)

 

Private corporation

 

Venture capital company

 

Indirect
51%

Sul Geradora Participações S.A. ("Sul Geradora")

 

Private corporation

 

Venture capital company

 

Indirect
99.95%

 

a)     SHP – Small Hydroelectric Plant

b)    Paulista Lajeado has a 7% participation in the installed power of Investco S.A. (5.94% share of its capital).

c)     CPFL Renováveis has operations in São Paulo, Minas Gerais, Mato Grosso, Santa Catarina, Ceará, Rio Grande do Norte, Paraná and Rio Grande do Sul states and its main activities are: (i) holding investments in renewable generation sources; (ii) identification, development, and exploitation of generation potential sources; and (iii) commercialization of electric energy. At June 30, 2015, CPFL Renováveis had a portfolio of 130 project, being 3,020.5 MW of installed capacity (1,797.8  MW operational), as follows:

·         Hydroelectric generation: 48 SHP’s (571  MW) being 38 SHP’s operational (399 MW) and  10 SHP’s under developing  (172 MW);

·         Wind power generation: 73 projects (2,078.4 MW) being 34 projects operational (1,027.7 MW) and 39 projects under construction/developing (1,050.7 MW);

·         Biomass power generation: 8 plants operational (370 MW);

35

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

·         Solar energy generation: 1 solar plant operational (1.1 MW).

 

d)    The joint venture Chapecoense fully consolidates the interim financial statements of its direct subsidiary, Foz de Chapecó

e)     The incorporation of CPFL Transmissora Morro Agudo S.A., subsidiary of CPFL Geração, was approved in January 2015, with the objective of operating and exploiting electric energy transmission concessions, including construction, implementation, operation and maintenance of transmission facilities of the basic network of the Interlinked National System.

f)     In September, 2014 the direct subsidiary TI Nect Serviços de Informática Ltda. (“TI Nect”), was set up with the objective of providing informatics, information technology maintenance, system update, program development and customization and computer and peripheral equipment maintenance services.

g)    MHP – micro hydroelectric plant

h)     In relation to the distribution concession term that ended on June 7, 2015, on 26 June, 2012, our subsidiaries filled a request for extension of the concession contracts, under the conditions in force by the time, reserving the right to review the request in the event of changes in the current contractual conditions. Our subsidiaries confirmed the request for extension on October 10, 2012.

Decree 8461, stating the conditions for renewal of the distribution concessions for a further 30 years, was published on June 2, 2015, taking into account the criteria of (i) efficient service provision (ii) efficient economic and financial management, (iii) operational and economic rationality and (iv) affordable tariffs.

The standard addendum to the contracts for extension of these concessions was subject to a Public Hearing 038/2015. The deadline for contributions to the hearing was July 13, 2015 and at the date of these interim financial statements, ANEEL is in the process of analyzing the contributions.

Once ANEEL has established the contents of the addendum, and the Mines and Energy Ministry has elected to extend the concession, and after receiving the call to do so, the concessionaires will have 30 days to sign the concession contract or the addendum. Whether or not the subsidiaries sign the new contract will depend on the final conditions, which will only be known after completion of the public hearing process.

Additionally, on July 16,2015, the concessionaires received from ANEEL, an Official Letter 468, requested updating of documentation in respect of (i) regularity of their tax, labor and sectoral situation, (ii) legal, financial and technical qualification, and (iii) a list of the municipalities served by the distributor. The objective of the letter was to set up the extension processes, based on Decree 8641/2015. The deadline for dispatching the documentation was July 3, 2015 and the subsidiaries filed such documentation accordingly.

At the date of these interim financial statements, no call had been received from the Mines and Energy and the subsidiaries continue to operate their concessions until the renewal process is concluded.

 

( 2 )     PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS

2.1  Basis of presentation:

The individual (Parent Company) and consolidated interim financial statements were prepared, under International Financial Reporting Standards – IFRS,  issued by the International Accounting Standard Board – IASB, and with generally accepted accounting principles in Brazil.

Accounting practices adopted in Brazil encompass those included in Brazilian corporate law and the technical pronouncements, guidelines and interpretations issued by the Accounting Pronouncements Committee (Comitê de Pronunciamentos Contábeis - CPC) and approved by the Brazilian Securities Commission (Comissão de Valores Mobiliários – CVM), in particular the CPC 21 (R1) - Interim Financial Reporting.

The Company also follows the guidelines of the Accounting Manual of the Brazilian Electricity Sector and the standards laid down by the National Electric Energy Agency (Agência Nacional de Energia Elétrica – ANEEL), when these are not in conflict with the accounting policies adopted in Brazil and/or IFRS.

36

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

The accounting policies adopted in preparing these Interim Financial Statements are consistent with those adopted in December 31, 2014, and should be read together with those statements.

The consolidated interim financial statements were authorized for issue by the Board of Directors on July 31, 2015.

 

2.2  Basis of measurement:

The interim financial statements have been prepared on the historic cost basis except for the following material items recorded in the balance sheets: i) derivative financial instruments measured at fair value, ii) financial instruments measured at fair value through profit or loss, and iii) available-for-sale financial assets measured at fair value.

 

2.3  Use of estimates and judgments:

The preparation of the interim financial statements requires Company Management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

By definition, the accounting estimates are rarely the same as the actual results. Accordingly, Company Management reviews the estimates and assumptions on an ongoing basis, based on previous experience and other relevant factors. Adjustments resulting from reviews to accounting estimates are recorded in the period in which the estimates are reviewed and in any future periods affected.

Information about assumptions and estimate that are subject to a greater degree of uncertainty and involve the risk of resulting in a material adjustment if these assumptions and estimates suffer significant changes in subsequent periods is included in the following accounts:

·         Note 6 – Consumers, concessionaires and licensees;

·         Note 8 – Sector financial asset and liability;

·         Note 9 – Deferred taxes credits and debits;

·         Note 10 – Financial asset of concession;

·         Note 11 – Other credits (Allowance for doubtful accounts);

·         Note 13 – Property, plant and equipment and recognition of impairment losses;

·         Note 14 – Intangible assets and recognition of impairment losses;

·         Note 18 – Post-employment benefit obligation;

·         Note 21 – Provisions for tax, civil and labor risks and escrow deposits;

·         Note 23 – Other accounts payable (Provision to environmental costs);

·         Note 26 – Net operating revenues;

·         Note 27 – Cost of electric energy;

·         Note 33 – Financial instruments; and

·         Lease.

 

2.4  Functional currency and presentation currency:

The Company’s functional currency is the Brazilian Real, and the interim financial statements are presented in thousands of reais.  Figures are rounded only after addition of the amounts.  Consequently, when added, the amounts shown in thousands of reais may not tally with the rounded totals.

 

2.5  Basis of consolidation:

      i.        Business combinations

37

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

The Company measures goodwill as the fair value of the consideration transferred including the recorded amount of any non-controlling interest in the acquiree, less the recorded amount of the identifiable assets acquired and liabilities assumed, all measured as of the acquisition date.

     ii.        Subsidiaries and joint ventures:

The interim financial statements of subsidiaries are included in the consolidated interim financial statements from the date that control commences until the date that control ceases. Joint ventures are accounted for using the equity method of accounting from the moment joint control is established.

The accounting policies of subsidiaries, and joint ventures taken into consideration for consolidation and/or equity method of accounting, as applicable, are aligned with the Company's accounting policies.

Subsidiaries and joint ventures, as well associates, are accounted by equity method in the parent company interim financial statements. Joint ventures and associates are accounted by equity method in the consolidated financial statements.

The consolidated interim financial statements include the balances and transactions of the Company and its subsidiaries. The balances and transactions of assets, liabilities, income and expenses have been fully consolidated for our subsidiaries. Prior to consolidation in the Company's interim financial statements, the interim financial statements of the subsidiaries CPFL Geração, CPFL Brasil, CPFL Jaguari Geração and CPFL Renováveis are fully consolidated with those of their subsidiaries.

Intra-group balances and transactions, and any income and expenses derived from these transactions, are eliminated in preparing the consolidated interim financial statements. Unrealized gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Company’s interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.

In the case of subsidiaries, the portion related to non-controlling shareholders is stated in equity and stated after profit or loss and comprehensive income in each period presented. 

Balances of joint ventures, as well our interest in each of them is described in note 12.

    iii.        Acquisition of non-controlling interest:

Accounted for as equity transaction (within the shareholders’ equity) and therefore no gain or goodwill is recognized as a result of such transaction.

 

2.6  Segment information:

An operating segment is a component of the Company (i) that engages in operating activities from which it may earn revenues and incur expenses, (ii) whose operating results are regularly reviewed by Management to make decisions about resources to be allocated and assess the segment's performance, and (iii) for which discrete financial information is available.

Company Management bases strategic decisions on reports, segmenting the business into: (i) electric energy distribution activities (“Distribution”); (ii) electric energy generation activities from conventional sources (“Generation”); (iii) electric energy generation activities from renewable sources (“Renewables”); (iv) energy commercialization (“Commercialization”); (v) service activities (“Services”); and (vi) other activities not listed in the previous items.

Presentation of the operating segments includes items directly attributable to them, such as allocations required, including intangible assets.

 

2.7  Information on corporate interests:

The Company's interests in the direct and indirect subsidiaries and joint ventures are described in note 1. Except for (i) the companies ENERCAN, BAESA, Chapecoense and EPASA, which are accounted for using the equity method of accounting, and (ii) the investment recorded at cost by the subsidiary Paulista Lajeado in Investco S.A., all other entities are fully consolidated.

As of June 30, 2015 and December 31, 2014 and for the quarters and semesters ended in June 30, 2015 and 2014, the non-controlling interests stated in the interim consolidated financial statements refers to the interests held by third-parties in the subsidiaries CERAN, Paulista Lajeado and CPFL Renováveis.

38

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

2.8  Value added statements:

The Company prepared individual and consolidated value added statements (“DVA”) in conformity with technical pronouncement CPC 09 - Value Added Statement, and these are presented as an integral part of the interim financial statements in accordance with generally accepted accounting principles in Brazil and as complementary information to the interim financial statements in accordance with IFRS, as the statement is neither provided for nor mandatory in accordance with IFRS.

 

( 3 )     SUMMARY OF THE SIGNIFICANT ACCOUNTING POLICIES

The interim financial statements of the Company and its subsidiaries were prepared based on the same accounting policies as described in Notes 3.1 to 3.17, disclosed in the financial statements for the year ended December 31, 2014.

 

( 4 )     DETERMINATION OF FAIR VALUES

A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and / or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

Accordingly, the Company measures fair value in accordance with IFRS 13/CPC 46, which define fair value as an estimate of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, under current market conditions. 

- Property, plant and equipment and intangible assets

The fair value of property, plant and equipment and intangible assets recognized as a result of a business combination is based on market values. The market value is the estimated amount for which a property could be exchanged on the date of valuation between knowledgeable and willing parties under normal market conditions. The fair value of items of property, plant and equipment is based on the market approach and cost approaches using quoted market prices for similar items when available and replacement cost when appropriate.

- Financial instruments

Financial instruments measured at fair values were valued based on quoted prices in an active market, or, if such prices were not available, assessed using pricing models, applied individually for each transaction, taking into consideration the future payment flows, based on the conditions contracted, discounted to present value at market interest rate curves, based on information obtained, when available,  from the BM&FBOVESPA S.A – Bolsa de Valores, Mercadorias e Futuros (“BM&FBOVESPA”) and “Associação Brasileira das Entidades dos Mercados Financeiro e de Capitais – ANBIMA” (note 33), and also includes the debtor's credit rating.

Financial assets classified as available-for-sale refer to the right to compensation, to be paid by the Federal Government regarding the assets of the distribution concessionaires when the concession contract is over. The methodology adopted for marking these assets to fair value is based on the tariff review process for distributors. This review, conducted every four or five years according to each concessionaire, involves assessing the replacement price for the distribution infrastructure, in accordance with criteria established by the Grantor (“ANEEL”). This valuation basis is used for pricing the tariff, which is increased annually up to the next tariff review, based on the parameter of the main inflation indices.

Accordingly, at the time of the tariff review, each concessionaire adjusts the position of the financial asset base for compensation at the amounts ratified by the Grantor and uses the General Market Price Index - IGP-M as best estimate for adjusting the original base to the fair value at subsequent dates, in accordance with the tariff review process.

39

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

( 5 )     CASH AND CASH EQUIVALENT

 

 

Parent company

Consolidated

 

June 30, 2015

 

December 31,
2014

 

June 30, 2015

 

December 31,
2014

Bank balances

604

 

628

 

81,802

 

177,872

Short-term financial investments

562,600

 

799,147

 

3,621,929

 

4,179,583

Overnight investment (a)

-

 

-

 

29,383

 

84,512

Bank deposit certificates (b)

-

 

-

 

700,248

 

557,018

Repurchase agreements with debentures (b)

-

 

-

 

523,965

 

15,985

Investment funds (c)

562,600

 

799,147

 

2,368,331

 

3,522,069

Total

563,205

 

799,775

 

3,703,730

 

4,357,455

 

a)     Current account balances, which earn daily interest by investment in repurchase agreements secured on debentures and interest of 20% of the variation in the Interbank Deposit Certificate - CDI.

b)    Short-term investments in Bank Deposit Certificates and secured debentures with major financial institutions that operate in the Brazilian financial market, with daily liquidity, low credit risk and interest, in average, to 101% of the CDI.

c)     Amounts invested in Exclusive Funds, with daily liquidity and interest, in average, to 101% of the Interbank Deposit Certificate - CDI, in investments subject to floating rates tied to federal government bonds, Bank Deposit Certificate – CDBs, financial bills and secured debentures of major financial institutions, with low credit risk.

 

( 6 )     CONSUMERS, CONCESSIONAIRES AND LICENSEES

In the consolidated interim financial statements, the balance derives mainly from the supply of electric energy. The following table shows the breakdown at June 30, 2015 and December 31, 2014:

 

 

 

Consolidated

     

Past due

 

Total

 

Amounts coming due

 

until 90 days

 

> 90 days

 

June 30, 2015

 

December 31, 2014

Current

                 

Consumer classes

                 

Residential

523,567

 

372,974

 

50,494

 

947,035

 

469,318

Industrial

278,329

 

90,406

 

38,189

 

406,924

 

171,072

Commercial

228,838

 

72,591

 

13,750

 

315,179

 

148,120

Rural

53,312

 

11,172

 

1,475

 

65,959

 

36,319

Public administration

60,450

 

9,624

 

1,089

 

71,163

 

47,076

Public lighting

53,333

 

8,047

 

9,876

 

71,256

 

45,151

Public utilities

74,089

 

12,484

 

413

 

86,986

 

48,777

Billed

1,271,917

 

577,299

 

115,285

 

1,964,502

 

965,833

Unbilled

775,765

 

-

 

-

 

775,765

 

705,318

Financing of consumers' debts

82,699

 

9,691

 

25,696

 

118,087

 

103,512

Free energy

307

 

-

 

-

 

307

 

388

CCEE transactions

370,130

 

-

 

-

 

370,130

 

227,986

Concessionaires and licensees

301,579

 

-

 

-

 

301,579

 

334,403

Other

10,952

 

-

 

-

 

10,951

 

18,273

 

2,813,348

 

586,990

 

140,982

 

3,541,319

 

2,355,713

Allowance for doubtful accounts

           

(134,174)

 

(104,588)

Total

           

3,407,145

 

2,251,124

                   

Non current

                 

Financing of consumers' debts

84,679

 

-

 

-

 

84,679

 

96,547

Free energy

4,459

 

-

 

-

 

4,459

 

4,139

CCEE transactions

41,301

 

-

 

-

 

41,301

 

41,301

 

130,440

 

-

 

-

 

130,440

 

141,988

Allowance for doubtful accounts

           

(19,948)

 

(18,583)

Total

           

110,491

 

123,405

 

 

 

40

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Allowance for doubtful accounts

Changes in the allowance for doubtful accounts are shown below:

 

 

Consolidated

 

Consumers, concessionaires and licensees

 

Other
Credits
(note 11)

 

Total

At December 31, 2014

(123,171)

 

(15,285)

 

(138,456)

Allowance for doubtful accounts

(75,324)

 

104

 

(75,220)

Recovery of revenue

12,473

 

282

 

12,755

Write-off of accounts receivable and provisioned

31,900

 

1,220

 

33,120

At June 30, 2015

(154,122)

 

(13,679)

 

(167,801)

           

Current

(134,174)

 

(11,698)

 

(145,872)

Noncurrent

(19,948)

 

(1,981)

 

(21,930)

 

( 7 )     RECOVERABLE TAXES

 

 

 

Parent company

 

Consolidated

 

June 30, 2015

 

December 31,
2014

 

June 30, 2015

 

December 31,
2014

Current

             

Prepayments of social contribution - CSLL

-

 

-

 

6,534

 

21,951

Prepayments of income tax - IRPJ

-

 

-

 

13,479

 

32,030

IRRF on interest on equity

29,945

 

20,594

 

29,945

 

21,044

Income tax and social contribution to be offset

870

 

870

 

57,668

 

51,214

Withholding tax - IRRF

26,847

 

21,530

 

90,622

 

88,249

ICMS to be offset

-

 

-

 

67,768

 

66,641

Social Integration Program - PIS

1,087

 

1,072

 

7,624

 

7,527

Contribution for Social Security financing- COFINS

5,074

 

5,005

 

34,967

 

38,098

National Social Security Institute - INSS

-

 

-

 

1,476

 

1,869

Other

-

 

-

 

1,324

 

1,015

Total

63,822

 

49,071

 

311,407

 

329,638

               

Noncurrent

             

Social contribution to be offset - CSLL

-

 

-

 

49,258

 

46,555

Income tax to be offset - IRPJ

-

 

-

 

8,352

 

8,352

ICMS to be offset

-

 

-

 

81,138

 

79,223

Social Integration Program - PIS

-

 

-

 

1,005

 

1,576

Contribution for Social Security financing- COFINS

-

 

-

 

4,660

 

7,305

Other

-

 

-

 

1,312

 

1,372

Total

-

 

-

 

145,725

 

144,383

 

 

41

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

( 8 )     SECTOR FINANCIAL ASSET AND LIABILITY

See below a breakdown of the amounts and changes of the Sector financial asset and liability (assets and/or liabilities):

 

Consolidated

   

December 31, 2014

 

Operating revenue

 

Financial income or expense

 

Receive

 

June 30, 2015

     

Constitution

 

Realization

 

Monetary adjustment

 

Tariff flag
(note 26.5)

 

Resources from CCEE

 

Parcel "A"

                           

CVA (*)

                           

CCC (**)

 

58

 

2

 

(61)

 

-

 

-

 

-

 

-

CDE (****)

 

53,198

 

225,243

 

(21,395)

 

7,302

 

-

 

-

 

264,348

Electric energy cost

 

1,248,165

 

628,948

 

(384,083)

 

67,636

 

(571,612)

 

(61,571)

 

927,483

ESS and EER (***)

 

(622,243)

 

67,238

 

161,139

 

(31,303)

 

-

 

-

 

(425,169)

Proinfa

 

9,249

 

(7,186)

 

(5,470)

 

176

 

-

 

-

 

(3,231)

Basic network charges

 

154,593

 

74,717

 

(45,370)

 

9,146

 

-

 

-

 

193,087

Pass-through from Itaipu

 

(309,727)

 

554,544

 

94,768

 

(4,558)

 

-

 

-

 

335,028

Transmission from Itaipu

 

4,076

 

7,812

 

(1,415)

 

273

 

-

 

-

 

10,746

Neutrality of the sector charges

 

(12,338)

 

59,688

 

11,777

 

776

 

-

 

-

 

59,902

Overcontracting

 

597,422

 

95,454

 

(68,135)

 

(6,866)

 

-

 

(265,205)

 

352,670

Other financial components

 

(211,735)

 

77,266

 

58,674

 

(1,290)

 

-

 

-

 

(77,084)

                             
   

910,720

 

1,783,727

 

(199,571)

 

41,294

 

(571,612)

 

(326,776)

 

1,637,780

                             

Current asset

 

610,931

                     

772,283

Noncurrent asset

 

321,788

                     

865,498

Current liability

 

(21,998)

                     

-

Noncurrent liability

 

-

                     

-

 

(*) Deferred tariff costs and gains variations from Parcel “A” items

(**) Fuel consumption account

(***) Energy system service (ESS) and Reserve energy charge (EER)

(****) Energy development account - CDE

 

The details of the nature of each sector financial asset and liability are provided in Note 3.14 to the December 31, 2014 financial statements

 

42

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

( 9 )     DEFERRED TAXES

9.1  Breakdown of tax credits and debits:

 

 

Parent company

 

Consolidated

 

June 30, 2015

 

December 31, 2014

 

June 30, 2015

 

December 31, 2014

Social contribution credit/(debit)

             

Tax losses carryforwards

40,684

 

41,133

 

47,489

 

47,564

Tax benefit of merged goodwill

-

 

-

 

99,580

 

107,359

Nondeductible temporary differences

399

 

348

 

(289,748)

 

(290,367)

Subtotal

41,083

 

41,481

 

(142,679)

 

(135,444)

               

Income tax credit / (debit)

             

Tax losses carryforwards

105,374

 

108,182

 

124,263

 

126,085

Tax benefit of merged goodwill

-

 

-

 

342,020

 

367,944

Nondeductible temporary differences

1,109

 

966

 

(806,056)

 

(807,934)

Subtotal

106,483

 

109,148

 

(339,774)

 

(313,906)

               

PIS and COFINS credit/(debit)

             

Nondeductible temporary differences

-

 

-

 

(2,062)

 

2,348

               

Total

147,566

 

150,628

 

(484,515)

 

(447,002)

               

Total tax credit

147,566

 

150,628

 

887,151

 

938,496

Total tax debit

-

 

-

 

(1,371,666)

 

(1,385,498)

 

The estimate of recovery of the deferred tax credits recorded in noncurrent assets, derived from temporary non-deductible differences and tax benefit of the merged goodwill and tax loss carry forwards, is based on the projections of future profit or loss, which breakdown is provided in the financial statements of December 31, 2014 and is approved by the Board of Directors and reviewed by the Audit Committee. To reflect adequately the effective tax rate on net income, deferred tax credits on losses are registered monthly for the companies with positive projections, in accordance with the above-mentioned studies.

 

9.2  Tax benefit of merged goodwill:

Refers to the tax credit calculated on the goodwill derived from the acquisition of subsidiaries, as shown in the following table, which had been incorporated and is recognized in accordance with CVM Instructions nº 319/99 and nº 349/01 and ICPC 09 (R2) - Individual Interim financial statements, Separate Interim financial statements, Consolidated Interim financial statements and Application of the Equity Method. The benefit is realized proportionally to amortization of the merged goodwill that gave rise to it, in accordance with the projected net income of the subsidiaries during the remaining term of the concessions, as shown in note 14.

43

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

Consolidated

 

June 30, 2015

 

December 31, 2014

Social contribution

 

Income tax

 

Social contribution

 

Income tax

CPFL Paulista

58,471

 

162,419

 

61,819

 

171,719

CPFL Piratininga

13,988

 

48,007

 

14,691

 

50,417

RGE

27,121

 

112,004

 

28,496

 

117,683

CPFL Santa Cruz

-

 

-

 

869

 

2,733

CPFL Leste Paulista

-

 

-

 

387

 

1,184

CPFL Sul Paulista

-

 

-

 

603

 

1,892

CPFL Jaguari

-

 

-

 

312

 

962

CPFL Mococa

-

 

-

 

182

 

554

CPFL Geração

-

 

19,590

 

-

 

20,800

Total

99,580

 

342,020

 

107,359

 

367,944

 

9.3  Accumulated balances on nondeductible temporary differences:

 

 

June 30, 2015

 

December 31, 2014

 

Social contribution

 

Income tax

 

PIS/COFINS

 

Social contribution

 

Income tax

 

PIS/COFINS

Nondeductible temporary differences

                     

Reserve for tax, civil and labor

36,029

 

100,079

 

-

 

29,282

 

81,340

 

-

Private pension fund

1,971

 

5,474

 

-

 

1,900

 

5,277

 

-

Allowance for doubtful accounts

15,026

 

41,738

 

-

 

12,422

 

34,506

 

-

Free energy provision

6,518

 

18,105

 

-

 

6,210

 

17,251

 

-

Research and development and energy efficiency programs

14,203

 

39,451

 

-

 

11,821

 

32,836

 

-

Reserves related to personnel

2,075

 

5,763

 

-

 

3,303

 

9,176

 

-

Depreciation rate difference

6,929

 

19,247

 

-

 

7,087

 

19,685

 

-

Recognition of the concession - adjustment of intangible assets (IFRS / CPC)

(1,460)

 

(4,054)

 

-

 

(1,572)

 

(4,368)

 

-

Recognition of the concession - financial adjustment (IFRS / CPC)

(57,358)

 

(159,327)

 

(4,024)

 

(45,322)

 

(125,895)

 

(2,838)

Tariff revision

1,732

 

4,812

 

1,962

 

4,579

 

12,720

 

5,186

Actuarial losses (IFRS / CPC)

39,023

 

108,398

 

-

 

39,023

 

108,398

 

-

Other adjustments (IFRS / CPC)

4,944

 

13,732

 

-

 

8,613

 

23,788

 

-

Accelerated depreciation

(27)

 

(74)

 

-

 

(19)

 

(54)

 

-

Other

4,156

 

10,344

 

-

 

4,511

 

11,306

 

-

Nondeductible temporary differences - comprehensive income:

                     

Property, plant and equipment - deemed cost adjustments (IFRS/CPC)

(60,121)

 

(167,001)

 

-

 

(61,792)

 

(171,643)

 

-

Nondeductible temporary differences - Business combination - CPFL Renováveis

                     

Deferred taxes - asset:

                     

Fair value of property, plant and equipment (negative value added of assets)

24,986

 

69,407

 

-

 

25,725

 

71,458

 

-

Deferred taxes - liability:

                     

Value added derived from determination of deemed cost

(6,231)

 

(17,308)

 

-

 

(6,477)

 

(17,992)

 

-

Value added of assets received from the former ERSA

(88,073)

 

(244,646)

 

-

 

(89,882)

 

(249,671)

 

-

Intangible asset - exploration right/authorization in indirect subsidiaries acquired

(219,142)

 

(608,726)

 

-

 

(224,871)

 

(624,642)

 

-

Other temporary differences

(14,928)

 

(41,471)

 

-

 

(14,907)

 

(41,410)

 

-

Total

(289,748)

 

(806,056)

 

(2,062)

 

(290,367)

 

(807,934)

 

2,348

 

 

9.4  Reconciliation of the amounts of income tax and social contribution reported in the income statements for the quarters and semesters ended June 30, 2015 and 2014:

 

 

Parent company

 

Consolidated

 

Social contribution

 

Social contribution

 

2015

 

2014

 

2015

 

2014

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Income/(loss) before taxes

134,605

 

303,869

 

161,967

 

333,653

 

181,068

 

472,318

 

262,113

 

547,615

Adjustments to reflect effective rate:

                             

Equity in subsidiaries

(148,643)

 

(339,919)

 

(170,937)

 

(357,407)

 

(64,257)

 

(81,381)

 

(39,929)

 

(111,004)

Amortization of intangible asset acquired

(6,650)

 

(13,301)

 

(6,295)

 

(12,590)

 

25,223

 

50,446

 

23,265

 

46,529

Tax incentives - PIIT(*)

-

 

-

 

-

 

-

 

(1,807)

 

(3,125)

 

(2,700)

 

(4,217)

Effect of presumed profit system

-

 

-

 

-

 

-

 

8,847

 

11,634

 

(8,272)

 

(11,988)

Adjustment of excess and surplus revenue of reactive

-

 

-

 

-

 

-

 

30,627

 

60,684

 

25,098

 

50,794

Interest on shareholders’ equity

62,339

 

62,339

 

-

 

-

 

-

 

-

 

-

 

-

Other permanent additions, net

1,681

 

3,070

 

1,497

 

3,801

 

13,971

 

30,838

 

17,405

 

24,942

Calculation base

43,332

 

16,058

 

(13,768)

 

(32,543)

 

193,672

 

541,414

 

276,979

 

542,671

Statutory rate

9%

 

9%

 

9%

 

9%

 

9%

 

9%

 

9%

 

9%

Tax credit/(debit) result

(3,900)

 

(1,445)

 

1,239

 

2,929

 

(17,431)

 

(48,727)

 

(24,928)

 

(48,840)

Tax credit recorded/(not recorded)

2,514

 

-

 

(255)

 

(255)

 

(5,742)

 

(15,908)

 

(6,499)

 

(13,015)

Total

(1,386)

 

(1,445)

 

984

 

2,674

 

(23,172)

 

(64,635)

 

(31,427)

 

(61,856)

                               

Current

(1,048)

 

(1,048)

 

-

 

(84)

 

(22,724)

 

(55,338)

 

(34,187)

 

(80,451)

Deferred

(338)

 

(397)

 

984

 

2,758

 

(448)

 

(9,297)

 

2,760

 

18,595

 

 

44

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

Parent company

 

Consolidated

 

Income tax

 

Income tax

 

2015

 

2014

 

2015

 

2014

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Income/(loss) before taxes

134,605

 

303,869

 

161,967

 

333,653

 

181,068

 

472,318

 

262,113

 

547,615

Adjustments to reflect effective rate:

                             

Equity in subsidiaries

(148,643)

 

(339,919)

 

(170,937)

 

(357,407)

 

(64,257)

 

(81,381)

 

(39,929)

 

(111,004)

Amortization of intangible asset acquired

-

 

-

 

-

 

-

 

32,157

 

64,315

 

29,855

 

59,709

Tax incentives - PIIT(*)

-

 

-

 

-

 

-

 

(1,807)

 

(3,125)

 

(2,700)

 

(4,217)

Effect of presumed profit system

-

 

-

 

-

 

-

 

(1,906)

 

(14,088)

 

(15,543)

 

(28,968)

Adjustment of excess and surplus revenue of reactive

-

 

-

 

-

 

-

 

30,627

 

60,578

 

25,098

 

50,794

Interest on shareholders’ equity

62,339

 

62,339

 

-

 

-

 

-

 

-

 

-

 

-

Tax incentive - exploitation profit

-

 

-

 

-

 

-

 

2,020

 

(10,328)

 

6,152

 

(2,984)

Other permanent additions, net

4,035

 

10,807

 

1,497

 

3,801

 

18,470

 

36,166

 

7,218

 

10,803

Calculation base

52,336

 

37,096

 

(7,473)

 

(19,953)

 

196,372

 

524,455

 

272,263

 

521,750

Statutory rate

25%

 

25%

 

25%

 

25%

 

25%

 

25%

 

25%

 

25%

Tax credit/(debit) result

(13,084)

 

(9,274)

 

1,868

 

4,988

 

(49,093)

 

(131,115)

 

(68,066)

 

(130,438)

Tax credit recorded/(not recorded)

4,045

 

-

 

(185)

 

(185)

 

(18,565)

 

(44,019)

 

(17,327)

 

(35,625)

Total

(9,039)

 

(9,274)

 

1,684

 

4,804

 

(67,656)

 

(175,133)

 

(85,391)

 

(166,063)

                               

Current

(6,540)

 

(6,609)

 

-

 

(234)

 

(61,614)

 

(143,317)

 

(90,622)

 

(211,273)

Deferred

(2,500)

 

(2,665)

 

1,684

 

5,037

 

(6,042)

 

(31,816)

 

5,231

 

45,210

 

(*) Technologic innovation program

 

 

( 10 )   FINANCIAL ASSET OF CONCESSION

 

 

Distribution

 

Transmission

 

Consolidated

At December 31, 2014

3,296,837

 

77,779

 

3,374,616

Current

540,094

 

-

 

540,094

Noncurrent

2,756,744

 

77,779

 

2,834,522

           

Additions

189,891

 

27,707

 

217,598

Change in the expectation of cash flow

137,732

 

-

 

137,732

Income from financial asset measured at amortized cost

-

 

5,063

 

5,063

Disposal

(8,390)

 

-

 

(8,390)

           

At June 30, 2015

3,616,070

 

110,549

 

3,726,619

Current

585,312

 

-

 

585,312

Noncurrent

3,030,758

 

110,549

 

3,141,307

 

The amount refers to the financial asset corresponding to the right established in the concession contracts of the energy distributors (measured at fair value) and transmitters (measured at amortized cost) to receive cash (i) by compensation on reversal of the assets in the distribution to the granting authority at the end of the concession, and (ii) the transmitter's right to receive cash throughout the concession through allowed annual income ("RAP"). For the subsidiaries CPFL Santa Cruz, CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista and CPFL Mococa, the amounts are fully classified in current assets in accordance with the maturity of the concession term (Note 1).

For the energy distribution, in accordance with the current tariff model, remuneration for this asset is recognized in profit or loss on billing to the consumers and it is realized on receipt of the electric energy bills. Additionally, the difference to adjust the balance to its expected cash flows is recorded against the financial income and/or expense account in profit or loss for the period, in accordance with the fair value, new replacement amount-“VNR” methodology, (financial income of R$ 137,732 in the first semester of 2015, and R$ 69,602 in the first semester of 2014).

For the energy transmitter, remuneration for this asset is recognized in accordance with the internal rate of return, which takes into account the investment made and the allowed annual income (“RAP”) to be received during the remaining term of the concession. Financial income of R$ 5,063 in relation to the other operating revenue (R$ 544 in the first semester of 2014), set against other operating income, since this is a component of the allowed annual income to make the network available to ONS (National System Operator).

 

45

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

( 11 )   OTHER CREDITS

 

   

Consolidated

   

Current

 

Noncurrent

   

June 30, 2015

 

December 31, 2014

 

June 30, 2015

 

December 31, 2014

                 

Advances - Fundação CESP

 

10,536

 

11,569

 

-

 

-

Advances to suppliers

 

5,292

 

15,934

 

-

 

-

Pledges, funds and tied deposits

 

3,155

 

8,007

 

371,499

 

290,839

Orders in progress

 

254,189

 

262,076

 

-

 

-

Outside services

 

9,477

 

12,787

 

-

 

-

Advance to energy purchase agreements

 

-

 

515

 

34,174

 

32,119

Collection agreements

 

89,202

 

73,076

 

-

 

-

Prepaid expenses

 

48,655

 

43,185

 

10,933

 

9,630

Receivables from resources provided by the energy development account - CDE

 

705,485

 

522,922

 

-

 

-

Receivables - business combination

 

-

 

-

 

13,950

 

13,950

Advances to employees

 

21,929

 

10,945

 

-

 

-

(-) Allowance for doubtful accounts (Note 6)

 

(11,698)

 

(13,304)

 

(1,981)

 

(1,981)

Other

 

52,623

 

63,782

 

42,408

 

44,270

Total

 

1,188,846

 

1,011,495

 

470,984

 

388,828

 

Receivables from Resources provided by the Energy Development Account – CDE: refer to: (i) low income subsidies totaling R$ 17,342 (R$ 18,549 in December 31, 2014); (ii) other tariff discounts granted to consumers amounting to R$ 661,857 (R$ 504,373 in December 31, 2014); and (iii) reimbursement of tariff flags of R$ 26,286 (no balance as of December 31, 2014) (Note 26).

On May 29, 2015, the distribution subsidiaries obtained an injunction authorizing them to not collection of CDE quota amounts due (Note 19), up to the limit of the amounts receivable from Eletrobrás in relation to the CDE contribution.

 

( 12 )   INVESTMENTS

 

 

Parent company

 

Consolidated

 

June 30, 2015

 

December 31, 2014

 

June 30, 2015

 

December 31, 2014

Permanent equity interests - equity method

             

By equity method of the subsidiary

5,249,292

 

5,420,845

 

1,160,720

 

1,085,835

Added value on assets, net

799,806

 

864,098

 

12,367

 

12,934

Goodwill

6,054

 

6,054

 

-

 

-

Total

6,055,152

 

6,290,998

 

1,173,087

 

1,098,769

 

12.1        Permanent equity interests – equity method:

The main information on the investments in direct permanent equity interests is as follows:

46

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

       

June 30, 2015

 

June 30, 2015

 

December 31, 2014

 

1st semester 2015

 

1st semester 2014

Investment

 

Number of shares (thousand)

 

Total assets

 

Capital

Shareholders' equity

 

Profit or loss for the period

 

Shareholders equity interest

 

Equity in subsidiaries

CPFL Paulista

 

280,653

 

9,455,113

 

280,653

600,340

 

137,685

 

600,340

 

728,213

 

137,685

 

120,677

CPFL Piratininga

 

53,096,770

 

3,556,458

 

178,574

418,680

 

86,031

 

418,680

 

479,686

 

86,031

 

32,486

CPFL Santa Cruz

 

371,772

 

444,557

 

71,261

136,827

 

18,102

 

136,827

 

132,353

 

18,102

 

16,846

CPFL Leste Paulista

 

892,772

 

174,672

 

27,623

40,743

 

4,778

 

40,743

 

38,066

 

4,778

 

6,422

CPFL Sul Paulista

 

454,958

 

188,030

 

25,974

49,705

 

6,826

 

49,705

 

44,375

 

6,826

 

9,031

CPFL Jaguari

 

209,294

 

172,286

 

19,357

25,713

 

892

 

25,713

 

25,627

 

892

 

2,089

CPFL Mococa

 

117,199

 

123,045

 

15,251

27,503

 

3,390

 

27,503

 

26,260

 

3,390

 

7,015

RGE

 

807,169

 

4,185,478

 

949,071

1,259,247

 

52,757

 

1,259,247

 

1,300,685

 

52,757

 

25,587

CPFL Geração

 

205,487,717

 

5,598,207

 

1,039,619

2,062,243

 

26,957

 

2,062,243

 

2,035,286

 

26,957

 

93,887

CPFL Jaguari Geração (*)

 

40,108

 

38,022

 

40,108

37,969

 

242

 

37,969

 

34,685

 

242

 

3,041

CPFL Brasil

 

2,999

 

461,114

 

2,999

54,085

 

43,059

 

54,085

 

65,508

 

43,059

 

82,696

CPFL Planalto (*)

 

630

 

1,680

 

630

1,579

 

948

 

1,579

 

1,633

 

948

 

1,235

CPFL Serviços

 

1,528,988

 

112,748

 

21,096

20,263

 

(4,806)

 

20,263

 

23,013

 

(4,806)

 

4,538

CPFL Atende (*)

 

13,991

 

25,644

 

13,991

18,386

 

4,394

 

18,386

 

17,496

 

4,394

 

3,239

Nect (*)

 

2,059

 

25,040

 

2,059

8,829

 

6,359

 

8,829

 

9,458

 

6,359

 

3,793

CPFL Total (*)

 

19,005

 

53,914

 

19,005

25,272

 

5,589

 

25,272

 

24,417

 

5,589

 

5,077

CPFL Jaguariuna (*)

 

189,770

 

2,725

 

3,076

2,610

 

(53)

 

2,610

 

2,553

 

(53)

 

61

CPFL Telecom

 

36,420

 

105,610

 

36,420

19,528

 

(7,222)

 

19,528

 

(293)

 

(7,222)

 

(3,363)

CPFL Centrais Geradoras (*)

 

20,430

 

26,221

 

20,430

23,103

 

2,383

 

23,103

 

22,439

 

2,383

 

2,764

CPFL ESCO

 

408,164

 

442,319

 

408,164

416,668

 

15,900

 

416,668

 

409,385

 

15,900

 

(4)

Subtotal - By shareholders' equity of the subsidiary

           

5,249,292

 

5,420,845

 

404,212

 

417,117

Amortization of added value on assets

               

-

 

-

 

(64,293)

 

(59,710)

Total

                   

5,249,292

 

5,420,845

 

339,919

 

357,407

(*) number of quotas

                                 

 

Fair value adjustments (added value) of net assets acquired in business combinations are classified under Investments in the parent company’s balance sheet. Amortization of the fair value adjustments (added value) of net assets of R$ 64,293 (R$ 59,710 in the first semester 2014) is classified in the parent company’s income statement under “income from equity in subsidiaries”, in conformity with ICPC 09 (R2).

 

47

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

The changes in investments in subsidiaries, in the parent company, in the period are shown below:

 

Investment

 

Investment as of December 31, 2014

 

Capital increase /payment of capital

 

Equity in subsidiary (profit or loss)

 

Dividend and Interest on shareholders’ equity receivable

 

Investment as of June 30, 2015

CPFL Paulista

 

728,213

 

12,493

 

137,685

 

(278,051)

 

600,340

CPFL Piratininga

 

479,686

 

15,511

 

86,031

 

(162,548)

 

418,680

CPFL Santa Cruz

 

132,353

 

-

 

18,102

 

(13,628)

 

136,827

CPFL Leste Paulista

 

38,066

 

-

 

4,778

 

(2,102)

 

40,743

CPFL Sul Paulista

 

44,375

 

-

 

6,826

 

(1,496)

 

49,705

CPFL Jaguari

 

25,627

 

-

 

892

 

(806)

 

25,713

CPFL Mococa

 

26,260

 

-

 

3,390

 

(2,148)

 

27,503

RGE

 

1,300,685

 

-

 

52,757

 

(94,195)

 

1,259,247

CPFL Geração

 

2,035,286

 

-

 

26,957

 

-

 

2,062,243

CPFL Jaguari Geração

 

34,685

 

-

 

242

 

3,041

 

37,969

CPFL Brasil

 

65,508

 

-

 

43,059

 

(54,482)

 

54,085

CPFL Planalto

 

1,633

 

-

 

948

 

(1,002)

 

1,579

CPFL Serviços

 

23,013

 

-

 

(4,806)

 

2,056

 

20,263

CPFL Atende

 

17,496

 

-

 

4,394

 

(3,504)

 

18,386

Nect

 

9,458

 

-

 

6,359

 

(6,987)

 

8,829

CPFL Total

 

24,417

 

-

 

5,589

 

(4,734)

 

25,272

CPFL Jaguariuna

 

2,553

 

110

 

(53)

 

-

 

2,610

CPFL Telecom

 

(293)

 

27,043

 

(7,222)

 

-

 

19,528

CPFL Centrais Geradoras

 

22,439

 

-

 

2,383

 

(1,720)

 

23,103

CPFL ESCO

 

409,385

 

-

 

15,900

 

(8,617)

 

416,668

   

5,420,845

 

55,157

 

404,212

 

(630,923)

 

5,249,292

 

In the interim consolidated financial statements, the investment balances correspond to the interest in the joint ventures accounted for by the equity method:

 

Investment in joint ventures

 

June 30, 2015

 

December 31, 2014

 

1st semester 2015

 

1st semester 2014

 

Shareholders equity interest

 

Equity in subsidiaries

                 

Baesa

 

164,219

 

163,662

 

557

 

7,687

Enercan

 

440,176

 

415,952

 

24,225

 

50,474

Chapecoense

 

420,234

 

399,979

 

20,255

 

68,345

EPASA

 

136,091

 

106,243

 

36,912

 

(14,911)

Added value on assets, net

 

12,367

 

12,934

 

(568)

 

(591)

   

1,173,087

 

1,098,769

 

81,381

 

111,004

 

12.2        Added value, net and goodwill:

Net adjustment to fair value (added value), upon business combination refers mainly to the right to the concession, acquired through business combinations. The goodwill relates mainly to the acquisition of investments, based on projections of future income.

In the consolidated interim financial statements these amounts are classified under Intangible Assets (Note 14).

 

48

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

12.3        Dividends and Interest on shareholders’ equity receivable:

On June 30, 2015 and December, 31 2014, the Company has the following amounts receivable from subsidiaries below, relating to dividends and interest on shareholders’ equity

 

 

Parent company

 

Dividends

 

Interest on shareholders´ equity

 

Total

Investment

June 30, 2015

 

December 31, 2014

 

June 30, 2015

 

December 31, 2014

 

June 30, 2015

 

December 31, 2014

CPFL Paulista

563,642

 

755,625

 

52,383

 

10,570

 

616,025

 

766,196

CPFL Piratininga

133,360

 

-

 

27,084

 

-

 

160,444

 

-

CPFL Santa Cruz

19,527

 

14,000

 

7,517

 

-

 

27,044

 

14,000

CPFL Leste Paulista

-

 

-

 

2,102

 

-

 

2,102

 

-

CPFL Sul Paulista

-

 

-

 

1,986

 

-

 

1,986

 

-

CPFL Mococa

913

 

-

 

1,234

 

-

 

2,148

 

-

RGE

47,468

 

82,117

 

64,073

 

50,077

 

111,540

 

132,194

CPFL Jaguari Geração

-

 

4,039

 

-

 

-

 

-

 

4,039

CPFL Brasil

-

 

-

 

1,601

 

-

 

1,601

 

-

CPFL Serviços

12,026

 

17,182

 

7,683

 

4,583

 

19,709

 

21,765

Nect

6,987

 

3,793

 

-

 

-

 

6,987

 

3,793

CPFL ESCO

1,141

 

380

 

6,354

 

-

 

7,496

 

380

 

785,064

 

877,136

 

172,017

 

65,231

 

957,081

 

942,367

 

The balance of dividends and interest on shareholders’ equity receivable in June 30, 2015 is R$40,442 and R$ 54,483 in December 31, 2014. It refers to the joint ventures and associates.

 

12.4        Business combinations

As disclosed in Note 13.7.2 to the December 31, 2014 financial statements, on October 1, 2014, the indirect subsidiary CPFL Renováveis acquired control of WF2 Holding S.A. (“WF2”), holder of all the shares of Dobrevê Energia S.A. (“DESA”) on the acquisition date.

The acquisition was made under the conditions disclosed in the Note and the fair values were determined provisionally for the financial statements, based on Management analyses. Confirmation of the fair values is pending on conclusion of the economic-financial assessment report prepared by an independent assessor, which Management expects to the third quarter of 2015. Accordingly, no adjustment to the fair values of assets and liabilities was recognized in the reporting period for the interim financial statements at June 30, 2015.

There were no other business combinations in the first semester of 2015.

 

12.5        Non-controlling shareholders and joint ventures:

Disclosure of interests in subsidiaries, as per IFRS 12 and CPC 45, is as follows:

 

12.5.1  Changes in the interest of non-controlling shareholders:

 

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

Total

At December 31, 2014

 

214,454

 

2,159,095

 

67,428

 

2,440,978

Equity interests and voting capital

 

35.00%

 

48.39%

 

40.07%

   
                 

Net equity attributable to noncontrolling shareholders

 

15,123

 

(75,910)

 

187

 

(60,600)

Dividends

 

-

 

(314)

 

2,381

 

2,067

Other

 

-

 

-

 

(6)

 

(6)

At June 30, 2015

 

229,577

 

2,082,872

 

69,990

 

2,382,440

Equity interests and voting capital

 

35.00%

 

48.39%

 

40.07%

   

 

 

49

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

12.5.2  Summarized financial information for each of the Company's subsidiaries listing the interest of non-controlling shareholders:

The summarized financial information at June 30, 2015 and December 31, 2014 and for the semesters ended June 30, 2015 and 2014 of subsidiaries in which non-controlling interests are as follows:

 

   

June 30, 2015

 

December 31, 2014

 

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Current assets

 

149,431

 

1,391,952

 

26,637

 

138,684

 

1,166,223

 

13,756

Cash and cash equivalents

 

111,318

 

1,099,045

 

20,411

 

84,201

 

828,411

 

328

Noncurrent assets

 

1,027,272

 

10,541,247

 

116,895

 

1,040,545

 

10,469,653

 

116,751

                         

Current liabilities

 

101,382

 

1,112,841

 

6,292

 

129,255

 

1,019,960

 

35,315

Financial liabilities

 

80,185

 

830,783

 

3,505

 

108,355

 

786,660

 

9,388

Noncurrent liabilities

 

419,387

 

6,635,888

 

36,346

 

437,249

 

6,273,418

 

-

Financial liabilities

 

419,387

 

5,360,170

 

36,346

 

437,249

 

4,972,544

 

-

Shareholders' equity

 

655,934

 

4,184,470

 

100,894

 

612,726

 

4,342,498

 

95,192

Controlling  shareholders´ interest

 

655,934

 

4,071,994

 

100,894

 

612,726

 

4,230,498

 

95,192

Non-controlling  shareholders´ interest

 

-

 

112,476

 

-

 

-

 

112,000

 

-

                         
   

1st semester 2015

 

1st semester 2014

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Net operating revenue

 

156,236

 

660,035

 

15,312

 

186,909

 

534,057

 

26,097

Depreciation and amortization

 

(23,082)

 

(260,696)

 

(4)

 

(22,040)

 

(206,156)

 

(3)

Interest income

 

6,176

 

51,168

 

642

 

5,119

 

43,788

 

505

Interest expense

 

(19,834)

 

(252,858)

 

(315)

 

(20,607)

 

(200,080)

 

-

Social contribution and income tax

 

(22,373)

 

(11,799)

 

(231)

 

(36,902)

 

(3,143)

 

(1,009)

Net income (loss)

 

43,209

 

(157,727)

 

466

 

72,955

 

(120,194)

 

6,004

Net income (loss) attributable to controlling shareholders

 

43,209

 

(158,516)

 

466

 

72,955

 

(120,256)

 

6,004

Net income (loss) attributable to noncontrolling shareholders

 

-

 

789

 

-

 

-

 

62

 

-

 

50

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

12.5.3  Joint venture:

Summarized financial information of the joint venture at June 30, 2015 and December 31, 2014 and for the semesters ended June 30, 2015 and 2014 are as follows:

 

   

June 30, 2015

 

December 31, 2014

Joint venture

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Current assets

 

169,616

 

62,544

 

228,998

 

283,360

 

143,213

 

71,178

 

252,223

 

337,891

Cash and cash equivalents

 

79,087

 

18,754

 

136,002

 

103,004

 

45,329

 

19,178

 

154,554

 

96,588

Noncurrent assets

 

1,209,442

 

1,185,652

 

3,059,962

 

643,677

 

1,238,047

 

1,210,974

 

3,090,190

 

637,190

                                 

Current liabilities

 

131,315

 

136,039

 

317,138

 

397,483

 

149,088

 

138,909

 

374,374

 

480,948

Financial liabilities

 

90,340

 

127,916

 

230,972

 

248,463

 

91,723

 

130,122

 

313,222

 

345,657

Noncurrent liabilities

 

344,316

 

455,437

 

2,147,834

 

274,415

 

378,465

 

488,751

 

2,183,767

 

308,168

Financial liabilities

 

301,226

 

445,083

 

2,147,126

 

274,135

 

338,297

 

479,329

 

2,183,155

 

307,622

Shareholders' equity

 

903,426

 

656,720

 

823,988

 

255,138

 

853,707

 

654,492

 

784,272

 

185,965

                                 
   

1st semester 2015

 

1st semester 2014

Joint venture

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Net operating revenue

 

240,067

 

230,831

 

350,681

 

497,513

 

257,959

 

155,632

 

462,540

 

535,614

Depreciation and amortization

 

(26,791)

 

(27,664)

 

(65,630)

 

(16,191)

 

(26,888)

 

(25,389)

 

(66,673)

 

(16,158)

Interest income

 

5,790

 

2,719

 

9,715

 

4,906

 

7,768

 

3,427

 

10,083

 

751

Interest expense

 

(27,575)

 

(11,653)

 

(66,108)

 

(15,399)

 

(20,812)

 

(17,263)

 

(67,842)

 

(17,531)

Social contribution and income tax

 

(25,495)

 

(1,153)

 

(21,705)

 

(15,333)

 

(53,389)

 

(15,608)

 

(68,272)

 

12,909

Net income (loss)

 

49,719

 

2,228

 

39,716

 

69,173

 

103,594

 

30,742

 

134,010

 

(25,293)

Equity Interests and voting capital

 

48.72%

 

25.01%

 

51.00%

 

53.34% (*)

 

48.72%

 

25.01%

 

51.00%

 

57.13% (*)

 

(*) CPFL Energia indirect interest  was (i) 52.75% from January 1 to  February 28, 2014, (ii) 57.13% from March 01, 2014 to December 31, 2014 (iii) 53.84% from January 1, 2015 to January 31, 2015 and (iv) 53.34% from February 1, 2015.

 

Although CPFL Geração holds interest of more than 50% in Epasa and Chapecoense, CPFL Geração jointly controls these investments jointly with other shareholders. Analysis of the classification of the type of investment is based on the Shareholders' Agreement for each venture.

The loans obtained from the BNDES by the joint ventures ENERCAN, BAESA and Chapecoense establish restrictions on payment of dividends to our subsidiary CPFL Geração in excess of the mandatory minimum of 25% without the prior consent of the BNDES.

 

12.5.4   Joint venture operations:

Through its fully-owned subsidiary CPFL Geração, the Company holds part of the assets of the Serra da Mesa hydroelectric plant, located on the Tocantins River, in Goias State. The concession and operation of the hydroelectric plant belong to Furnas Centrais Elétricas S.A. In order to maintain these assets operating jointly with Furnas, it´s assured to CPFL Geração 51.54% of the installed power of 1,275 MW (657 MW) and the guaranteed mean energy of 671 MW (mean 345.4 MW) until 2028 (physical information and energetic capacity measures not reviewed by the independent auditors).

 

12.6        Interest sale in the joint venture Epasa:

On January 31, 2014, after a capital increase, the subsidiary CPFL Geração became the holder of 57.13% of the interest in EPASA's capital and the holdings of certain shareholders were diluted. As per the Shareholders Agreement in force, until March 1, 2015 these shareholders were entitled to repurchase shares in order to reconstitute their holdings; on February 25, 2015, Eletricidade do Brasil S/A and OZ&M Incorporação e Participação Ltda. partially exercised this right, buying 10,704,756 common shares from CPFL Geração, at R$ 10,454, generating a positive result of R$ 3,391, registered in the item "gain on disposal of noncurrent assets".

 

51

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

The breakdown of the shares of the jointly controlled subsidiary EPASA is as follows:

 

 

From February 25, 2015

 

At December 31, 2014

Shareholder

Shares

 

Interest - %

 

Shares

 

Interest - %

CPFL Geração de Energia S/A

150,941,659

 

53.34

 

161,646,415

 

57.13

Eletricidade do Brasil S/A

118,100,009

 

41.74

 

107,903,763

 

38.13

Aruanã Energia S/A

6,960,800

 

2.46

 

6,960,800

 

2.46

OZ&M Incorporação, Participação Ltda

6,959,277

 

2.46

 

6,450,767

 

2.28

Total

282,961,745

 

100.00

 

282,961,745

 

100.00

 

 

52

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

( 13 )   PROPERTY, PLANT AND EQUIPMENT

 

 

Consolidated

 

Land

 

Reservoirs, dams and water mains

 

Buildings, construction and improvements

 

Machinery and equipment

 

Vehicles

 

Furniture and fittings

 

In progress

 

Total

At December 31, 2014

159,314

 

1,102,110

 

1,481,136

 

5,703,428

 

32,328

 

11,660

 

388,088

 

8,878,064

Cost

174,169

 

1,553,404

 

1,939,485

 

7,392,044

 

43,081

 

22,462

 

388,088

 

11,512,733

Accumulated depreciation

(14,855)

 

(451,295)

 

(458,349)

 

(1,688,616)

 

(10,753)

 

(10,802)

 

-

 

(2,634,669)

                               

Additions

-

 

-

 

-

 

170

 

-

 

-

 

291,761

 

291,930

Disposal

(7)

 

(414)

 

(36)

 

(13,289)

 

(273)

 

-

 

-

 

(14,019)

Transfers

15

 

-

 

75,196

 

182,372

 

7,099

 

88

 

(264,769)

 

-

Reclassification - cost

781

 

322,911

 

(334,574)

 

10,893

 

105

 

(116)

 

-

 

-

Transfers to/from other assets - cost

1,252

 

1

 

-

 

18,940

 

-

 

(185)

 

(15,541)

 

4,467

Depreciation

(3,196)

 

(29,088)

 

(30,495)

 

(167,001)

 

(2,991)

 

(998)

 

-

 

(233,769)

Disposal - depreciation

-

 

139

 

23

 

2,229

 

122

 

-

 

-

 

2,514

Reclassification - depreciation

(76)

 

(68,775)

 

68,711

 

151

 

-

 

(12)

 

-

 

-

                               

At June 30, 2015

158,086

 

1,326,885

 

1,259,961

 

5,737,893

 

36,388

 

10,436

 

399,538

 

8,929,185

Cost

176,212

 

1,875,903

 

1,680,070

 

7,591,131

 

50,011

 

22,249

 

399,538

 

11,795,113

Accumulated depreciation

(18,126)

 

(549,018)

 

(420,109)

 

(1,853,238)

 

(13,624)

 

(11,813)

 

-

 

(2,865,927)

                               

Average depreciation rate 2015

3.86%

 

3.65%

 

3.42%

 

4.82%

 

13.61%

 

10.49%

       

Average depreciation rate 2014

3.86%

 

2.99%

 

2.85%

 

4.44%

 

14.29%

 

11.25%

       

 

 

53

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

In accordance with CPC 20 (R1) / IAS 23, the interest on loans and financing taken out by the subsidiaries to finance the construction is capitalized during the construction phase. In the first semester of 2015 R$ 4,180 was capitalizing at a rate of 11.81%, R$ 10,668 at a rate of 8.72% in the first semester of 2014 (note 29).

In the first semester of 2015, mainly as a result of the adjustment of the account classifications established in ANEEL's new plan of accounts, the subsidiaries Ceran and CPFL Renováveis reclassified certain items, mainly between the "Buildings, construction work and improvements", "Machinery and equipment"  and "Reservoirs, dams and pipelines" accounts. The amounts are stated in the lines "Reclassification - cost" and "Reclassification - Depreciation". The reclassification did not result in relevant changes in the income or expense of the period.

In the consolidated, depreciation expenses are registered in income statement at “depreciation and amortization” (note 28).

 

 

( 14 )   INTANGIBLE ASSETS

 

 

 

Consolidated

 

Goodwill

 

Concession right

 

Other intangibles

 

Total

   

Acquired in business combinations

 

Distribution infrastructure - operational

 

Distribution infrastructure - in progress

 

Public utilities

   

At December 31, 2014

6,115

 

4,884,012

 

3,734,606

 

414,574

 

30,162

 

86,503

 

9,155,973

Cost

6,152

 

7,670,434

 

9,526,355

 

414,574

 

35,840

 

195,577

 

17,848,932

Accumulated amortization

(37)

 

(2,786,422)

 

(5,791,748)

 

-

 

(5,678)

 

(109,074)

 

(8,692,959)

                           

Additions

-

 

-

 

-

 

426,451

 

-

 

4,193

 

430,644

Amortization

-

 

(168,693)

 

(229,284)

 

-

 

(710)

 

(6,484)

 

(405,171)

Transfer - intangible assets

-

 

-

 

188,451

 

(188,451)

 

-

 

-

 

-

Transfer - financial asset

-

 

-

 

(607)

 

(189,283)

 

-

 

-

 

(189,891)

Disposal and transfer - other assets

-

 

-

 

(14,244)

 

-

 

-

 

(4,467)

 

(18,711)

                           

At June 30, 2015

6,115

 

4,715,319

 

3,678,922

 

463,291

 

29,453

 

79,744

 

8,972,845

Cost

6,152

 

7,670,401

 

9,625,899

 

463,291

 

35,840

 

195,303

 

17,996,887

Accumulated amortization

(37)

 

(2,955,082)

 

(5,946,977)

 

-

 

(6,387)

 

(115,559)

 

(9,024,042)

 

In the consolidated Income Statement  the amortization of intangibles is recorded under the following headings: (i) “depreciation and amortization” for the amortization of the intangible assets related to distribution infrastructure, public utilities and other intangible assets; and (ii) “amortization of intangible concession asset” for amortization of the intangible asset acquired through business combination (note 28).

In accordance with CPC 20 (R1) and IAS 23, the interest on loans taken out by the subsidiaries is capitalized to qualifying intangible assets. In the first semester of 2015 R$ 5,584 was capitalized in the consolidated financial statement (R$ 3,505 in the first semester of 2014) at a rate of 7.50% p.a. (7.50% p.a. in 2014).

 

14.1        Intangible asset acquired in business combinations:

The following table shows the breakdown of the intangible asset of exploitation rights of the concession acquired in business combinations:

54

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

Consolidated

 

June 30, 2015

 

 

 

   

December 31, 2014

 

Annual amortization rate

 

Historic cost

 

Accumulated amortization

 

Net value

 

Net value

 

June 30, 2015

 

December 31, 2014

Intangible asset - acquired in business combinations

                     

Intangible asset acquired, not merged

                     

Parent company

                     

CPFL Paulista

304,861

 

(179,749)

 

125,113

 

132,397

 

4.78%

 

5.10%

CPFL Piratininga

39,065

 

(21,572)

 

17,492

 

18,371

 

4.50%

 

4.66%

RGE

3,150

 

(1,473)

 

1,677

 

1,764

 

5.51%

 

5.70%

CPFL Geração

54,555

 

(30,422)

 

24,133

 

25,509

 

5.04%

 

4.88%

CPFL Santa Cruz

9

 

(9)

 

-

 

1

 

31.72%

 

16.22%

CPFL Leste Paulista

3,333

 

(3,333)

 

-

 

513

 

30.77%

 

17.36%

CPFL Sul Paulista

7,288

 

(7,288)

 

-

 

1,156

 

31.72%

 

17.53%

CPFL Jaguari

5,213

 

(5,213)

 

-

 

713

 

27.36%

 

19.13%

CPFL Mococa

9,110

 

(9,110)

 

-

 

1,041

 

22.84%

 

17.53%

CPFL Jaguari Geração

7,896

 

(3,061)

 

4,835

 

5,086

 

6.36%

 

6.71%

 

434,480

 

(261,230)

 

173,250

 

186,550

       
                       

Subsidiaries

                     

CPFL Renováveis

3,993,309

 

(500,901)

 

3,492,407

 

3,578,326

 

4.35%

 

4.11%

Outros

15,096

 

(14,558)

 

538

 

921

       
 

4,008,405

 

(515,460)

 

3,492,945

 

3,579,246

       
                       

Subtotal

4,442,885

 

(776,690)

 

3,666,195

 

3,765,797

       
                       

Intangible asset acquired and merged – deductible

                     

Subsidiaries

                     

RGE

1,120,266

 

(828,709)

 

291,558

 

301,564

 

1.79%

 

1.75%

CPFL Geração

426,450

 

(295,439)

 

131,011

 

139,103

 

3.80%

 

3.89%

Subtotal

1,546,716

 

(1,124,147)

 

422,569

 

440,667

       
                       

Intangible asset acquired and merged – reassessed

                     

Parent company

                     

CPFL Paulista

1,074,026

 

(666,949)

 

407,078

 

430,386

 

4.34%

 

4.61%

CPFL Piratininga

115,762

 

(63,926)

 

51,835

 

54,439

 

4.50%

 

4.66%

RGE

310,128

 

(150,731)

 

159,396

 

167,640

 

5.32%

 

5.50%

CPFL Santa Cruz

61,685

 

(61,685)

 

-

 

6,054

 

19.63%

 

10.03%

CPFL Leste Paulista

27,034

 

(27,034)

 

-

 

2,709

 

20.04%

 

14.45%

CPFL Sul Paulista

38,168

 

(38,168)

 

-

 

4,184

 

21.93%

 

14.35%

CPFL Mococa

15,124

 

(15,124)

 

-

 

1,266

 

16.74%

 

14.05%

CPFL Jaguari

23,600

 

(23,600)

 

-

 

2,195

 

18.61%

 

15.33%

CPFL Jaguari Geração

15,275

 

(7,028)

 

8,246

 

8,675

 

5.61%

 

5.91%

Subtotal

1,680,801

 

(1,054,245)

 

626,556

 

677,548

       
                       

Total

7,670,401

 

(2,955,082)

 

4,715,319

 

4,884,012

       

 

For the balances relating to the subsidiary CPFL Renováveis, amortization is recorded for the remaining terms of the respective exploration authorizations, using the straight line method. For the other balances, the amortization rates for intangible assets acquired through business combination are based on the projected income curves of the concessionaires for the remainder of the concession term, and these projections are reviewed annually.

 

( 15 )   SUPPLIERS

 

 

Consolidated

 

June 30, 2015

 

December 31, 2014

Current

     

System service charges

112,706

 

-

Energy purchased

1,678,129

 

1,895,742

Electricity network usage charges

117,732

 

125,860

Materials and services

250,783

 

250,416

Free energy

108,196

 

102,129

Total

2,267,546

 

2,374,147

       

Noncurrent

     

Materials and services

-

 

633

 

 

55

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

( 16 )   ACCRUED INTEREST ON LOANS AND FINANCING AND LOANS AND FINANCING

 

   

Consolidated

   

June 30, 2015

 

December 31, 2014

   

Interest - current and noncurrent

 

Principal

 

Total

 

Interest - current and noncurrent

 

Principal

 

Total

     

Current

 

Noncurrent

     

Current

 

Noncurrent

 

Measured at cost

                               

Brazilian currency

                               

Investment

 

17,375

 

663,349

 

4,878,089

 

5,558,814

 

10,430

 

617,951

 

4,734,696

 

5,363,077

Property income

 

12

 

630

 

3,335

 

3,977

 

14

 

631

 

3,649

 

4,294

Financial institutions

 

172,061

 

496,337

 

1,302,401

 

1,970,799

 

128,920

 

241,552

 

1,395,644

 

1,766,116

Other

 

735

 

20,493

 

11,859

 

33,086

 

709

 

108,918

 

14,223

 

123,851

Total at Cost

 

190,182

 

1,180,809

 

6,195,685

 

7,566,676

 

140,074

 

969,053

 

6,148,211

 

7,257,337

                                 

Measured at fair value

                               

Foreign currency

                               

Financial institutions

 

27,387

 

547,530

 

4,864,439

 

5,439,356

 

18,168

 

125,511

 

3,353,468

 

3,497,147

Mark to market

 

-

 

(817)

 

(84,647)

 

(85,464)

 

-

 

155

 

(56,153)

 

(55,998)

Total at fair value

 

27,387

 

546,713

 

4,779,792

 

5,353,892

 

18,168

 

125,667

 

3,297,315

 

3,441,149

                                 

Fundraising (*)

 

-

 

(3,381)

 

(19,690)

 

(23,071)

 

-

 

(1,219)

 

(18,891)

 

(20,110)

                                 

Total

 

217,569

 

1,724,142

 

10,955,787

 

12,897,497

 

158,241

 

1,093,500

 

9,426,634

 

10,678,376

 

 

56

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

   

Consolidated

         

Measured at amortized cost

 

June 30, 2015

 

December 31, 2014

 

Annual interest

 

Amortization

 

Collateral

Brazilian currency

                   

Investment

                   

CPFL Paulista

                   

FINEM V

 

86,830

 

103,617

 

TJLP + 2.12% to 3.3% (c)

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM V

 

6,255

 

7,130

 

Fixed rate 8% (c)

 

90 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

FINEM V

 

42,155

 

45,937

 

Fixed rate 5.5% (b)

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

220,941

 

245,445

 

TJLP + 2.06% to 3.08% (e) (f)

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM VI

 

11,164

 

11,917

 

Fixed rate 2.5% (a)

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

204,817

 

218,640

 

Fixed rate 2.5% (a)

 

96 monthly installments from December 2014

 

CPFL Energia guarantee and receivables

FINEM VII

 

59,256

 

-

 

Fixed rate 6% (b)

 

96 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VII

 

43,612

 

-

 

SELIC + 2.62% to 2.66% (h)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VII

 

78,869

 

-

 

TJLP + 2.12% to 2.66% (c) (d)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINAME

 

38,029

 

42,260

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

CPFL Piratininga

                   

FINEM IV

 

46,766

 

55,807

 

TJLP + 2.12% to 3.3% (c)

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM IV

 

2,017

 

2,299

 

Fixed rate 8% (c)

 

90 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

FINEM IV

 

21,922

 

23,889

 

Fixed rate 5.5% (b)

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

FINEM V

 

64,575

 

71,737

 

TJLP + 2.06% to 3.08% (e) (f)

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM V

 

2,932

 

3,130

 

Fixed rate 2.5% (a)

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINEM V

 

50,969

 

54,409

 

Fixed rate 2.5% (a)

 

96 monthly installments from December 2014

 

CPFL Energia guarantee and receivables

FINEM VI

 

31,438

 

-

 

SELIC + 2.62% to 2.66% (h)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VI

 

62,320

 

-

 

TJLP + 2.12% to 2.66% (c) (d)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VI

 

29,255

 

-

 

Fixed rate 6% (b)

 

96 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINAME

 

18,033

 

20,039

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

RGE

                   

FINEM V

 

52,559

 

62,721

 

TJLP + 2.12% to 3.3% (c)

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM V

 

16,171

 

17,622

 

Fixed rate 5.5% (b)

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

118,034

 

131,125

 

TJLP + 2.06% to 3.08% (e) (f)

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM VI

 

1,181

 

1,261

 

Fixed rate 2.5% (a)

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

75,313

 

80,396

 

Fixed rate 2.5% (a)

 

96 monthly installments from December 2014

 

CPFL Energia guarantee and receivables

FINEM VII

 

42,387

 

-

 

Fixed rate 6% (b)

 

96 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VII

 

38,697

 

-

 

SELIC + 2.62% to 2.66% (h)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VII

 

37,612

 

-

 

TJLP + 2.62% to 2.66% (d)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINAME

 

9,049

 

10,056

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

FINAME

 

257

 

287

 

Fixed rate 10.0%

 

90 monthly installments from May 2012

 

Fiduciary alienation of assets

CPFL Santa Cruz

                   

Bank credit note - Unibanco

 

-

 

929

 

TJLP + 2.9%

 

54 monthly installments from December 2010

 

CPFL Energia guarantee and receivables

FINEM

 

10,911

 

11,317

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

3,753

 

3,334

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

8,054

 

7,596

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

CPFL Leste Paulista

                   

Bank credit note - Unibanco

 

585

 

1,286

 

TJLP + 2.9%

 

54 monthly installments from June 2011

 

CPFL Energia guarantee and receivables

FINEM

 

4,076

 

2,904

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

1,375

 

1,179

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

2,955

 

2,685

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

CPFL Sul Paulista

                   

Bank credit note - Unibanco

 

633

 

1,393

 

TJLP + 2.9%

 

54 monthly installments from June 2011

 

CPFL Energia guarantee and receivables

FINEM

 

2,895

 

1,968

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

1,922

 

1,553

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

4,149

 

3,545

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

CPFL Jaguari

                   

Bank credit note - Unibanco

 

-

 

455

 

TJLP + 2.9%

 

54 monthly installments from December 2010

 

CPFL Energia guarantee and receivables

Bank credit note - Santander

 

1,836

 

1,968

 

TJLP + 3.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

Bank credit note - Santander

 

700

 

635

 

UMBNDES + 2.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

FINEM

 

2,906

 

2,775

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

1,428

 

1,104

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

3,084

 

2,516

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

CPFL Mococa

                   

Bank credit note - Unibanco

 

0

 

608

 

TJLP + 2.9%

 

54 monthly installments from January 2011

 

CPFL Energia guarantee and receivables

Bank credit note - Santander

 

2,362

 

2,532

 

TJLP + 3.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

Bank credit note - Santander

 

2,503

 

2,067

 

UMBNDES +1.99% to 2.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

Bank credit note - Santander

 

4,750

 

4,335

 

TJLP + 2,99% (f)

 

96 monthly installments from October 2015

 

CPFL Energia guarantee

CPFL Serviços

                   

FINAME

 

1,615

 

1,675

 

Fixed rate 2.5% to 5.5%

 

96 monthly installments from August 2014

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

357

 

357

 

Fixed rate 6%

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

1,159

 

1,272

 

Fixed rate 6% to 10%

 

90 monthly installments from November 2012

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

13,926

 

14,806

 

Fixed rate 2.5% to 5.5%

 

114 monthly installments from February 2013

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

67

 

74

 

TJLP + 4.2%

 

90 monthly installments from November 2012

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

2,668

 

2,860

 

Fixed rate 6%

 

90 monthly installments from November 2014

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

108

 

108

 

Fixed rate 6%

 

96 monthly installments from June 2016

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

6,860

 

6,909

 

Fixed rate 6%

 

114 monthly installments from June 2015

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

1,123

 

-

 

TJLP + 2.20% (c)

 

56 monthly installments from July 2015

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

798

 

-

 

Fixed rate 9.5% to 10% (c)

 

66 monthly installments from October 2015

 

CPFL Energia guarantee and equipment fiduciary alienation

CERAN

                   

BNDES

 

335,569

 

360,217

 

TJLP + 3.69% to 5%

 

168 monthly installments from December 2005

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

BNDES

 

59,972

 

54,604

 

UMBNDES + 5% (1)

 

168 monthly installments from February 2006

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

CPFL Transmissão

                   

FINAME

 

20,762

 

17,736

 

Fixed rate 3.0%

 

96 monthly installments from July 2015

 

CPFL Energia guarantee

CPFL Telecom

                   

FINAME

 

7,612

 

7,588

 

Fixed rate 6.0% (b)

 

60 monthly installments from December 2016

 

CPFL Energia guarantee

FINEM

 

6,564

 

6,187

 

SELIC + 3.12% (h)

 

60 monthly installments from December 2016

 

CPFL Energia guarantee

FINEM

 

21,472

 

21,349

 

TJLP + 2.12% to 3.12% (c)

 

60 monthly installments from December 2016

 

CPFL Energia guarantee

57

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

CPFL Renováveis

                   

FINEM I

 

305,246

 

321,088

 

TJLP + 1.95%

 

168 monthly installments from October 2009

 

PCH Holding a joint debtor, Letters of guarantee

FINEM II

 

26,911

 

28,605

 

TJLP + 1.90%.

 

144 monthly installments from June 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM III

 

546,263

 

565,890

 

TJLP + 1.72%

 

192 monthly installments from May 2013

 

CPFL Energia guarantee, pledge of shares, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM V

 

96,035

 

101,723

 

TJLP + 2.8% to 3.4%

 

143 monthly installments from December 2011

 

PCH Holding 2 and CPFL Renováveis debtor solidarity.

FINEM VI

 

82,033

 

84,176

 

TJLP + 2.05%

 

192 monthly installments from October 2013

 

CPFL Renováveis pledge of shares, pledge of receivables

FINEM VII

 

166,214

 

176,252

 

TJLP + 1.92 %

 

156 monthly installments from October 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM IX

 

35,877

 

39,581

 

TJLP + 2.15%

 

120 monthly installments from May 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM X

 

677

 

827

 

TJLP

 

84 monthly installments from October 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM XI

 

120,966

 

126,670

 

TJLP + 1.87% to 1.9%

 

168 monthly installments from January 2012

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM XII

 

346,151

 

357,620

 

TJLP + 2.18%

 

192 monthly installments from July 2014

 

CPFL Energia guarantee, fiduciary alienation of assets, joint fiduciary assignment of credit rights and pledge of shares

FINEM XIII

 

305,729

 

315,596

 

TJLP + 2.02% to 2.18%

 

192 monthly installments from November 2014

 

Pledge of shares and equipment's, fiduciary alienation.

FINEM XIV

 

15,632

 

19,707

 

TJLP + 3.50%

 

120 monthly installments from June 2007

 

(i)Fiduciary assignments of assets and credit rights (ii) pledge of grantor rights - ANEEL and shares.

FINEM XV

 

33,252

 

35,392

 

TJLP + 3.44%

 

139 monthly installments from September 2011

 

(i)Fiduciary assignments of assets (ii) pledge of grantor rights - ANEEL and shares.

FINEM XVI

 

9,539

 

10,581

 

Fixed rate 5.50%

 

101 monthly installments from September 2011

 

(i)Fiduciary assignments of assets (ii) pledge of grantor rights - ANEEL and shares.

FINEM XVII

 

507,286

 

525,541

 

TJLP + 2.18%

 

192 monthly installments from January 2013

 

(i)Fiduciary assignments of assets and credit rights (ii) pledge of grantor rights - ANEEL and shares and reserve account

FINEM XVIII

 

20,838

 

23,200

 

Fixed rate 4.5%

 

102 monthly installments from June 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and fiduciary assignment of credit rights

FINEM XIX

 

32,378

 

33,488

 

TJLP + 2.02%

 

192 monthly installments from January 2014

 

Pledge of shares and Reserve Account of SPE
Assignment of Receivables

FINEM XX

 

55,808

 

59,533

 

Fixed rate 2.5%

 

108 monthly installments from January 2014

 

Pledge of shares and Reserve Account of SPE
Assignment of receivables

FINEM XXI

 

44,123

 

45,636

 

TJLP + 2.02%

 

192 monthly installments from January 2014

 

Pledge of shares and Reserve Account of SPE
Assignment of receivables

FINEM XXII

 

49,098

 

52,375

 

Fixed rate 2.5%

 

108 monthly installments from January 2014

 

Pledge of shares and Reserve Account of SPE
Assignment of receivables

FINEM XXIII

 

2,593

 

2,882

 

Fixed rate 4.5%

 

102 monthly installments from June 2011

 

Pledge of shares and Reserve Account of SPE
Assignment of receivables

FINEM XXIV

 

149,980

 

163,476

 

Fixed rate 5.5%

 

108 monthly installments from January 2012

 

CPFL Energia guarantee, fiduciary alienation of assets and fiduciary assignment of credit rights

FINEM XXV

 

51,478

 

-

 

TJLP + 2.18%

 

192 monthly installments from June 2015

 

Pledge of shares and grantor rights, fiduciary alienation of assets and fiduciary assignment of credit rights

FINAME IV

 

3,561

 

3,773

 

Fixed rate 2.5%

 

96 monthly installments from February 2015

 

Fiduciary alienation and CPFL Renováveis guarantee

FINEP I

 

2,136

 

2,382

 

Fixed rate 3.5%

 

61 monthly installments from October 2014

 

Bank guarantee

FINEP II

 

10,369

 

10,366

 

TJLP - 1,00%

 

85 monthly installments from June 2017

 

Bank guarantee

FINEP III

 

6,943

 

6,945

 

TJLP + 3,00%

 

73 monthly installments from July 2015

 

Bank guarantee

BNB I

 

114,217

 

117,516

 

Fixed rate 9.5% to 10%

 

168 monthly installments from January 2009

 

Fiduciary alienation

BNB II

 

168,860

 

172,430

 

Fixed rate 10% (J)

 

222 monthly installments from May 2010

 

CPFL Energia guarantee

BNB III

 

31,721

 

32,591

 

Fixed rate 9.5%

 

228 monthly installments from July 2009

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

NIB

 

72,952

 

74,197

 

IGPM + 8.63%

 

50 quarterly installments from June 2011

 

No guarantee

Bridge BNDES IV

 

-

 

49,492

 

TJLP + 2,40%

 

1 installment in January 2016

 

Bank guarantee

Banco do Brasil

 

33,868

 

36,739

 

Fixed rate 10,00%

 

132 monthly installment from June 2010

 

Shareholders support, pledge of shares, of grantor rights and of credit rights, insurance, bank guarantee and civil liability

Votorantim - promissory note

 

52,892

 

-

 

CDI + 0.7%

 

1 installment in July 2015

 

CPFL Renováveis guarantee

CPFL Brasil

                   

FINEP

 

2,263

 

2,657

 

Fixed rate 5%

 

81 monthly installments from August 2011

 

Receivables

Purchase of assets

                   

CPFL ESCO

                   

FINAME

 

3,851

 

4,135

 

Fixed rate 4.5% to 8.7%

 

96 monthly installments from March 2012

 

Fiduciary alienation of assets and CPFL Energia guarantee

FINAME

 

126

 

158

 

Fixed rate 6%

 

72 monthly installments from October 2016

 

CPFL Energia guarantee

Financial institutions

                   

CPFL Energia

                   

CPFL Renováveis

                   

FINEM I

 

(20,576)

 

(25,187)

 

TJLP + 1.95%

 

169 monthly installments from October 2009

 

PCH Holding a joint debtor, Letters of guarantee

FINEM II

 

(25,866)

 

(30,806)

 

TJLP + 1.90%.

 

145 monthly installments from June 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM III

 

(31,157)

 

(36,426)

 

TJLP + 1.72%

 

193 monthly installments from May 2013

 

CPFL Energia guarantee, pledge of shares, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM V

 

(36,447)

 

(42,046)

 

TJLP + 2.8% to 3.4%

 

144 monthly installments from December 2011

 

PCH Holding 2 and CPFL Renováveis debtor solidarity.

FINEM VI

 

(41,737)

 

(47,666)

 

TJLP + 2.05%

 

193 monthly installments from October 2013

 

CPFL Renováveis pledge of shares, pledge of receivables

FINEM VII

 

(47,027)

 

(53,285)

 

TJLP + 1.92 %

 

157 monthly installments from October 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM IX

 

(52,317)

 

(58,905)

 

TJLP + 2.15%

 

121 monthly installments from May 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM X

 

(57,608)

 

(64,525)

 

TJLP

 

85 monthly installments from October 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM XI

 

(62,898)

 

(70,145)

 

TJLP + 1.87% to 1.9%

 

169 monthly installments from January 2012

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM XII

 

(68,188)

 

(75,764)

 

TJLP + 2.18%

 

193 monthly installments from July 2014

 

CPFL Energia guarantee, fiduciary alienation of assets, joint fiduciary assignment of credit rights and pledge of shares

FINEM XIII

 

(73,478)

 

(81,384)

 

TJLP + 2.02% to 2.18%

 

193 monthly installments from November 2014

 

Pledge of shares and equipment's, fiduciary alienation.

FINEM XIV

 

(78,768)

 

(87,004)

 

TJLP + 3.50%

 

121 monthly installments from June 2007

 

(i)Fiduciary assignments of assets and credit rights (ii) pledge of grantor rights - ANEEL and shares.

FINEM XV

 

(84,058)

 

(92,624)

 

TJLP + 3.44%

 

63 monthly installments from September 2011

 

(i)Fiduciary assignments of assets (ii) pledge of grantor rights - ANEEL and shares.

FINEM XVI

 

(89,349)

 

(98,243)

 

Fixed rate 5.50%

 

25 monthly installments from September 2011

 

(i)Fiduciary assignments of assets (ii) pledge of grantor rights - ANEEL and shares.

FINEM XVII

 

(94,639)

 

(103,863)

 

TJLP + 2.18%

 

193 monthly installments from January 2013

 

(i)Fiduciary assignments of assets and credit rights (ii) pledge of grantor rights - ANEEL and shares and reserve account

FINEM XVIII

 

(99,929)

 

(109,483)

 

Fixed rate 4.5%

 

103 monthly installments from June 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and fiduciary assignment of credit rights

FINEM XIX

 

(105,219)

 

(115,103)

 

TJLP + 2.02%

 

192 monthly installments from January 2014

 

Pledge of shares and Reserve Account of SPE
Assignment of Receivables

FINEM XX

 

(110,509)

 

(120,722)

 

Fixed rate 2.5%

 

108 monthly installments from January 2014

 

Pledge of shares and Reserve Account of SPE
Assignment of receivables

FINEM XXI

 

(115,800)

 

(126,342)

 

TJLP + 2.02%

 

192 monthly installments from January 2014

 

Pledge of shares and Reserve Account of SPE
Assignment of receivables

FINEM XXII

 

(121,090)

 

(131,962)

 

Fixed rate 2.5%

 

108 monthly installments from January 2014

 

Pledge of shares and Reserve Account of SPE
Assignment of receivables

FINEM XXIII

 

(126,380)

 

(137,582)

 

Fixed rate 4.5%

 

103 monthly installments from June 2011

 

Pledge of shares and Reserve Account of SPE
Assignment of receivables

Banco do Brasil - Working capital

 

3,586

 

3,376

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital

 

14,182

 

15,064

 

100.0% of CDI

 

14 Semi-annual installments from December 2012

 

CPFL Energia guarantee

Banco IBM - Working capital

 

13,326

 

13,836

 

CDI + 0.1%

 

12 semiannual installments from October 2014

 

CPFL Energia guarantee

CPFL Mococa

                   

Banco do Brasil - Working capital

 

23,493

 

22,119

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital

 

4,602

 

4,888

 

100.0% of CDI

 

14 Semi-annual installments from December 2012

 

CPFL Energia guarantee

Banco IBM - Working capital

 

15,078

 

15,519

 

CDI + 0.27%

 

12 semiannual installments from March 2015

 

CPFL Energia guarantee

CPFL Serviços

                   

Banco IBM - Working capital

 

5,736

 

6,316

 

CDI + 0.10%

 

11 semiannual installments from June 2013

 

CPFL Energia guarantee

CPFL Geração

                   

Banco do Brasil - Working capital

 

639,976

 

637,635

 

109.5% of CDI

 

1 installment in March 2019

 

CPFL Energia guarantee

CPFL Renováveis

                   

HSBC

 

290,440

 

322,336

 

CDI + 0.5% (i)

 

8 annual installment from June 2013

 

Shares alienation

CPFL Telecom

                   

Banco IBM - Working capital

 

37,076

 

38,489

 

CDI + 0.18%

 

12 semiannual installments from August 2014

 

CPFL Energia guarantee

58

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

Other

                   

Eletrobrás

                   

CPFL Paulista

 

4,662

 

5,414

 

RGR + 6% to 6.5%

 

monthly installments from August 2006

 

Receivables and promissory notes

CPFL Piratininga

 

163

 

239

 

RGR + 6%

 

monthly installments from August 2006

 

Receivables and promissory notes

RGE

 

8,702

 

9,746

 

RGR + 6%

 

monthly installments from August 2006

 

Receivables and promissory notes

CPFL Santa Cruz

 

1,315

 

1,601

 

RGR + 6%

 

monthly installments from January 2007

 

Receivables and promissory notes

CPFL Leste Paulista

 

639

 

747

 

RGR + 6%

 

monthly installments from February 2008

 

Receivables and promissory notes

CPFL Sul Paulista

 

676

 

808

 

RGR + 6%

 

monthly installments from August 2007

 

Receivables and promissory notes

CPFL Jaguari

 

33

 

41

 

RGR + 6%

 

monthly installments from June 2007

 

Receivables and promissory notes

CPFL Mococa

 

196

 

222

 

RGR + 6%

 

monthly installments from January 2008

 

Receivables and promissory notes

Other

 

16,701

 

105,034

           

Subtotal Brazilian Currency - Cost

 

7,566,676

 

7,257,338

           
                     

Foreign Currency

                   

Measured at fair value

                   

Financial Institutions

                   

CPFL Energia

                   

Santander

 

234,228

 

-

 

US$ + 1.547% (2)

 

1 installment in February 2016

 

No guarantee

CPFL Paulista

                   

Bank of America Merrill Lynch

 

319,305

 

270,248

 

US$ + 3.69 % (2)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

-

 

399,887

 

US$ + Libor 3 months + 1.48% (2)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

141,294

 

119,561

 

US$+Libor 3 months+1.70% (3)

 

1 installment in September 2018

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

157,162

 

-

 

US$ + Libor 3 months + 0.88% (2) (g)

 

1 installment in February 2020

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

157,040

 

132,887

 

US$+Libor 3 months+0.80% (2) (f)

 

4 semiannual installments from September 2017

 

CPFL Energia guarantee and promissory notes

BNP Paribas

 

70,425

 

-

 

Euro + 1.6350% (2)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

-

 

133,585

 

US$ + Libor 6 months + 1.77% (2)

 

1 installment in September 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

157,128

 

132,962

 

US$+Libor 3 months + 1.35% (3)

 

1 installment in March 2019

 

CPFL Energia guarantee and promissory notes

Citibank

 

182,773

 

-

 

US$ + Libor 3 months + 1.44% (2)

 

1 installment in January 2020

 

CPFL Energia guarantee and promissory notes

HSBC

 

272,080

 

-

 

US$ + Libor 3 months + 1.30% (2)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

125,712

 

106,383

 

US$ + 2,28% to 2,32% (2)

 

1 installment in December 2017

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

111,119

 

-

 

US$ + 2.36% to 2.39% (2)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

79,484

 

-

 

US$ + 2.74% (2)

 

1 installment in January 2019

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

47,485

 

-

 

US$ + 2.2% (2)

 

1 installment in February 2018

 

CPFL Energia guarantee and promissory notes

Merrill Lynch

 

471,903

 

-

 

US$ + Libor 3 months + 1.40% (2)

 

1 installment in February 2018

 

CPFL Energia guarantee and promissory notes

Mizuho Bank

 

235,437

 

199,235

 

US$+Libor 3 months+1.55% (2) (f)

 

3 semiannual installments from March 2018

 

CPFL Energia guarantee and promissory notes

Morgan Stanley

 

157,918

 

133,601

 

US$ + Libor 6 months + 1.75% (2)

 

1 installment in September 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

76,758

 

64,958

 

US$ + 3.3125% (2)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

CPFL Piratininga

                   

BNP Paribas

 

193,668

 

-

 

Euro + 1.6350% (2)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

196,749

 

-

 

US$ + Libor 3 months + 1.41% (2)

 

02 annual installments in January 2019

 

CPFL Energia guarantee and promissory notes

Citibank

 

-

 

21,401

 

US$ + Libor 6 months + 1.69%(2)

 

1 installment in August 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

-

 

167,050

 

US$ + Libor 6 months + 1.14% (3)

 

1 installment in January 2017

 

CPFL Energia guarantee and promissory notes

Citibank

 

157,128

 

132,962

 

US$ + Libor 3 months + 1.35% (3)

 

1 installment in March 2019

 

CPFL Energia guarantee and promissory notes

Santander

 

142,472

 

120,585

 

US$ + 2.58% (2)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

100,256

 

84,843

 

US$ + 3.3125% (2)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Sumitomo

 

157,489

 

133,259

 

US$ + Libor 3 months + 1.35% (2) (f)

 

1 installment in April 2018

 

CPFL Energia guarantee and promissory notes

RGE

                   

Bank of Tokyo-Mitsubishi

 

56,619

 

47,908

 

US$ + Libor 3 months + 0.82%(2)

 

1 installment in April 2018

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

257,676

 

218,046

 

US$ + Libor 3 months + 0.83%(2)

 

1 installment in May 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

47,169

 

39,912

 

US$ + Libor 3 months + 1.25%(3)

 

2 annual installments from May 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

220,533

 

186,593

 

US$ + Libor 6 months + 1.45% (2)

 

1 installment in April 2017

 

CPFL Energia guarantee and promissory notes

HSBC

 

42,809

 

36,223

 

US$ + Libor 3 months + 1,30% (3)

 

1 installment in October 2017

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

192,448

 

-

 

US$ + 2.78% (2)

 

1 installment in February 2018

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

111,349

 

-

 

US$ + 1.35% (2)

 

1 installment in February 2016

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

-

 

126,126

 

US$ + 2.64% (2)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

CPFL Santa Cruz

                   

J.P. Morgan

 

-

 

25,864

 

US$ + 2.38% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Santander

 

27,876

 

23,590

 

USD + 2.544% (2)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

CPFL Leste Paulista

                   

Scotiabank

 

38,905

 

32,926

 

US$ + 2.695% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

CPFL Sul Paulista

                   

J.P. Morgan

 

-

 

13,578

 

US$ + 2.38% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Santander

 

30,663

 

25,949

 

USD + 2.544% (2)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

16,340

 

13,829

 

US$ + 2.695% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

CPFL Jaguari

                   

Santander

 

43,207

 

36,564

 

USD + 2.544% (2)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

20,231

 

17,122

 

US$ + 2.695% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

CPFL Mococa

                   

Scotiabank

 

17,118

 

14,488

 

US$ + 2.695% (2)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

CPFL Geração

                   

HSBC

 

314,079

 

265,779

 

US$+Libor 3 months + 1.30% (2)

 

1 installment in March 2017

 

CPFL Energia guarantee and promissory notes

CPFL Serviços

                   

J.P. Morgan

 

11,865

 

10,040

 

US$ + 1,75% (2)

 

1 installment in October 2016

 

CPFL Energia guarantee and promissory notes

CPFL Telecom

                   

Banco Itaú

 

11,002

 

9,202

 

US$ + 2,35% (2)

 

1 installment in November 2015

 

CPFL Energia guarantee and promissory notes

Paulista Lajeado

                   

Banco Itaú

 

34,456

 

-

 

US$ + 3.196% (3)

 

1 installment in March 2018

 

CPFL Energia guarantee and promissory notes

                     

Mark to market

 

(85,464)

 

(55,998)

           
                     

Total Foreign Currency - fair value

 

5,353,892

 

3,441,149

           
                     

Fundraising costs(*)

 

(23,071)

 

(20,110)

           
                     

Total - Consolidated

 

12,897,497

 

10,678,376

           

The subsidiaries hold swaps converting the operating cost of currency variation to interest tax variation in reais. corresponding to :

(1) 143.85% of CDI

 

(2) 99% to 109% of CDI

 

(3) 109.1% to 119% of CDI

       

Effective rate:

                   

(a) 30% to 40% of CDI

 

(e) 90.1% to 100% of CDI

 

(i) CDI + 0.73%

       

(b) 40.1% to 50% of CDI

 

(f) 100.1% to 120% of CDI

 

(J) Fixed rate 10.57%

       

(c) 60.1% to 70% of CDI

 

(g) 110.1% to 120% of CDI

           

(d) 70.1% to 80% of CDI

 

(h) 120.1% to 130% of CDI

           


(*) In accordance with CPC 08/IAS 39, this refers to the fundraising costs attributable to issuance of the respective debts. 

59

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

In accordance with CPC 38 and 39 and IAS 32 and 39, the Company and its subsidiaries classified their loans and financing, as segregated in the tables above, as (i) other financial liabilities (or measured at amortized cost), and (ii) financial liabilities measured at fair value through profit and loss.

The objective of classification of financial liabilities on loans and financing measured at fair value is to compare the effects of recognition of income and expense derived from marking derivatives to market, tied to the loans and financing, in order to obtain more relevant and consistent accounting information. At June 30, 2015, the total balance of the loans and financing measured at fair value was R$ 5,353,892 (R$ 3,441,149 at December 31, 2014).

Changes in the fair values of these loans and financing are recognized in the financial income/expense of the subsidiaries. Accumulated gains of R$ 85,464 at June 30, 2015 (R$ 55,998 at December 31, 2014) on marking the loans and financing to market, more the gains of R$ 20,543 (losses of R$ 25,382 at December 31, 2014) of marking to market the derivative financial instruments contracted as a hedge against foreign exchange variations (note 33), resulted in a total gain of R$ 106,007 (R$ 30,616 as December 31, 2014).

The maturities of the principal long-term balances of loans and financing are scheduled as follows:

 

Maturity

Consolidated

From July 1, 2016

883,890

2017

1,667,934

2018

3,571,803

2019

2,041,925

2020

887,577

2021 to 2025

1,414,350

2026 to 2030

568,141

2031 to 2035

4,814

Subtotal

11,040,434

Mark to Market

(84,647)

Total

10,955,787

 

Main fund-raising in the year:

 

Brazilian currency

       

R$ thousand

Company

 

Bank / credit line

 

Total approved

 

2015 released

 

Released net of fundraising costs

 

Interest

 

Destination of the resources

Investment

                       

CPFL Paulista

 

FINEM VII

 

427,716

 

180,180

 

179,501

 

Quarterly

 

Subsidiary's investment plan

CPFL Piratininga

 

FINEM VI

 

194,862

 

121,747

 

121,177

 

Quarterly

 

Subsidiary's investment plan

RGE

 

FINEM VII

 

266,790

 

117,250

 

116,760

 

Quarterly

 

Subsidiary's investment plan

CPFL Santa Cruz

 

FINEM (a)

 

25,360

 

1,264

 

1,264

 

Quarterly

 

Subsidiary's investment plan

CPFL Leste Paulista

 

FINEM (a)

 

13,045

 

1,915

 

1,915

 

Quarterly

 

Subsidiary's investment plan

CPFL Sul Paulista

 

FINEM (a)

 

12,280

 

2,187

 

2,187

 

Quarterly

 

Subsidiary's investment plan

CPFL Jaguari

 

FINEM (a)

 

10,398

 

1,274

 

1,274

 

Quarterly

 

Subsidiary's investment plan

CPFL Mococa

 

CCB - Santander (a)

 

6,119

 

516

 

516

 

Quarterly

 

Subsidiary's investment plan

CPFL Serviços

 

FINAME (a)

 

1,914

 

1,914

 

1,914

 

Quarterly

 

Machinery and equipment acquisition

CPFL Transmissão Piracicaba

 

FINAME (a)

 

7,317

 

3,020

 

3,020

 

Quarterly

 

Machinery and equipment acquisition

CPFL Renováveis

 

FINEM XXV

 

84,338

 

51,422

 

51,422

 

Monthly

 

Subsidiary's investment plan

Financial institution

                       

CPFL Energia

 

Working capital - CCB - Santander (a)

 

300,000

 

300,000

 

294,383

 

On debt maturity

 

Extend the debt profile

CPFL Renováveis

 

Votorantim - promissory note (a)

 

50,000

 

50,000

 

50,000

 

On debt maturity

 

SPHs development

       

1,400,139

 

832,689

 

825,332

       

 

60

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

Foreign currency

       

R$ thousand

Company

 

Bank / credit line

 

Total approved

 

2015 released

 

Released net of fundraising costs

 

Interest

 

Destination of the resources

Financial institutions

                       

CPFL Energia

 

CCB-I - Banco Santander (a)

 

200,000

 

200,000

 

200,000

 

On debt maturity

 

Extend the debt profile

CPFL Paulista

 

Working capital - Law 4131 - Banco de Tokyo Mitsubishi

 

142,735

 

142,735

 

141,308

 

Quarterly

 

Reinforce working capital

CPFL Paulista

 

Working capital - Law 4131 - BNP Paribas

 

63,896

 

63,896

 

63,896

 

Semiannual

 

Reinforce working capital

CPFL Paulista

 

Working capital - Law 4131 - Citibank

 

156,600

 

156,600

 

156,600

 

Quarterly

 

Reinforce working capital

CPFL Paulista

 

Working capital - Law 4131 - HSBC Bank

 

227,673

 

227,673

 

227,673

 

Quarterly

 

Reinforce working capital

CPFL Paulista

 

Working capital - Law 4131 - JP Morgan

 

203,771

 

203,771

 

203,771

 

Semiannual

 

Reinforce working capital

CPFL Paulista

 

Working capital - Law 4131 - Merrill Lynch

 

405,300

 

405,300

 

405,300

 

Quarterly

 

Reinforce working capital

CPFL Piratininga

 

Working capital - Law 4131 - BNP Paribas

 

175,714

 

175,714

 

175,714

 

Semiannual

 

Reinforce working capital

CPFL Piratininga

 

Working capital - Law 4131 - Citibank

 

169,838

 

169,838

 

169,838

 

Quarterly

 

Reinforce working capital

RGE

 

Working capital - Law 4131 - J.P. Morgan

 

271,949

 

271,949

 

271,949

 

Semiannual

 

Reinforce working capital

Paulista Lajeado

 

CCB-I - Banco Itaú Unibanco (a)

 

35,000

 

35,000

 

35,000

 

Semiannual

 

Reinforce working capital

       

2,052,475

 

2,052,475

 

2,051,048

       

(a)The agreement has no restrictive covenants

 

Restrictive covenants

The loan and financing agreements are subject to certain restrictive covenants and include clauses that require the Company and/or its subsidiaries to maintain certain financial ratios within pre-established parameters. Some loans contracted in 2015 have the clauses related to financial indicators, which are calculated half yearly in accordance with the Financial Statement of the company:

 

FINEM VI - CPFL Piratininga, FINEM VII - CPFL Paulista and RGE

Maintenance, by the subsidiaries, of the following financial ratios, annual calculated:

·         Net indebtedness divided by EBITDA – maximum of 3.5

·         Net indebtedness divided by the sum of net indebtedness and Shareholder’s Equity – maximum of 0.90

 

FINEM XXV - CPFL Renováveis

·         Maintenance, by the subsidiary, of the debt coverage ratio (ICSD) higher than 1.3, during the contract amortization period.

 

Foreign currency loans - Law 4131 (Banco de Tokyo Mitsubishi, BNP Paribas, Citibank, HSBC Bank, JP Morgan, Bank of America Merrill Lynch) CPFL Paulista, CPFL Piratininga and RGE

Maintenance, by the Company, of the following financial ratios, calculated semiannually:

·         Net indebtedness divided by EBITDA – maximum of 3.75; and

·         EBITDA divided by Financial Income (Expense) - minimum of 2.25.

 

For purposes of determining covenants, the definition of EBITDA, in the Company,  takes into consideration inclusion of the account consolidation based on the interest in the subsidiaries, associates and joint ventures (for EBITDA and for assets and liabilities).

61

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

The details of the restrictive conditions for other debts are presented in the Financial Statements of December 31, 2014.

Company Management and its subsidiaries monitor these ratios systematically and constantly to ensure that the contractual conditions are complied with. Company Management and its subsidiaries believe that all the restrictive covenants and clauses have been adequately complied on June 30, 2015.

 

( 17 )   ACCRUED INTEREST ON DEBENTURES AND DEBENTURES  

 

     

Consolidated

     

June 30, 2015

 

December 31, 2014

     

Current and noncurrent interest

 

Current

 

Noncurrent

 

Total

 

Current and noncurrent interest

 

Current

 

Noncurrent

 

Total

Parent Company

                                 

4th Issue

Single series

 

-

 

-

 

-

 

-

 

15,020

 

1,290,000

 

-

 

1,305,020

                                   

CPFL Paulista

                                 

6th Issue

Single series

 

41,088

 

-

 

660,000

 

701,088

 

38,673

 

-

 

660,000

 

698,673

7th Issue

Single series

 

25,683

 

-

 

505,000

 

530,683

 

24,291

 

-

 

505,000

 

529,291

     

66,771

 

-

 

1,165,000

 

1,231,771

 

62,964

 

-

 

1,165,000

 

1,227,964

                                   

CPFL Piratininga

                                 

3rd Issue

Single series

 

-

 

-

 

-

 

-

 

7,571

 

260,000

 

-

 

267,571

6th Issue

Single series

 

6,848

 

-

 

110,000

 

116,848

 

6,446

 

-

 

110,000

 

116,446

7th Issue

Single series

 

11,951

 

-

 

235,000

 

246,951

 

11,304

 

-

 

235,000

 

246,304

     

18,799

 

-

 

345,000

 

363,799

 

25,320

 

260,000

 

345,000

 

630,320

                                   

RGE

                                 

6th Issue

Single series

 

31,127

 

-

 

500,000

 

531,127

 

29,298

 

-

 

500,000

 

529,298

7th Issue

Single series

 

8,646

 

-

 

170,000

 

178,646

 

8,177

 

-

 

170,000

 

178,177

     

39,773

 

-

 

670,000

 

709,773

 

37,475

 

-

 

670,000

 

707,475

                                   

CPFL Santa Cruz

                                 

1st Issue

Single series

 

551

 

-

 

65,000

 

65,551

 

480

 

-

 

65,000

 

65,480

                                   

CPFL Brasil

                                 

2nd Issue

Single series

 

2,567

 

-

 

228,000

 

230,567

 

2,346

 

-

 

228,000

 

230,346

                                   

CPFL Geração

                                 

3rd Issue

Single series

 

-

 

-

 

-

 

-

 

7,687

 

264,000

 

-

 

271,687

5th Issue

Single series

 

12,297

 

-

 

1,092,000

 

1,104,297

 

11,236

 

-

 

1,092,000

 

1,103,236

6th Issue

Single series

 

20,920

 

-

 

460,000

 

480,920

 

19,446

 

-

 

460,000

 

479,446

7th Issue

Single series

 

15,183

 

-

 

635,000

 

650,183

 

13,739

 

-

 

635,000

 

648,739

8th Issue

Single series

 

750

 

-

 

76,821

 

77,571

 

2,903

 

-

 

72,390

 

75,293

     

49,150

 

-

 

2,263,821

 

2,312,971

 

55,012

 

264,000

 

2,259,390

 

2,578,401

                                   

CPFL Renováveis

                                 

1st Issue - SIIF

1st to 12nd series

 

785

 

37,685

 

471,066

 

509,536

 

798

 

36,640

 

476,329

 

513,767

1st Issue - PCH Holding 2

Single series

 

512

 

8,701

 

140,791

 

150,004

 

57,991

 

8,701

 

149,492

 

216,184

1st Issue - Renováveis

Single series

 

6,310

 

43,000

 

365,500

 

414,810

 

5,795

 

21,500

 

408,500

 

435,795

2nd Issue - Renováveis

Single series

 

10,531

 

-

 

300,002

 

310,533

 

9,603

 

-

 

300,000

 

309,603

3rd Issue - Renováveis

Single series

 

2,121

 

-

 

296,000

 

298,121

 

-

 

-

 

-

 

-

1st Issue - WF2

Single series

 

-

 

-

 

-

 

-

 

2,984

 

30,000

 

-

 

32,984

2nd Issue - WF2

Single series

 

20,469

 

132,000

 

-

 

152,469

 

10,582

 

132,000

 

-

 

142,582

1st Issue - DESA

Single series

 

803

 

8,750

 

26,250

 

35,803

 

716

 

-

 

35,000

 

35,716

2nd Issue - DESA

Single series

 

10,710

 

-

 

65,000

 

75,710

 

6,022

 

-

 

65,000

 

71,022

1st Issue - T16

Single series

 

-

 

-

 

277,200

 

277,200

 

-

 

-

 

-

 

-

1st Issue - Campos dos Ventos V

Single series

 

48

 

-

 

42,000

 

42,048

 

-

 

-

 

-

 

-

1st Issue - Santa Úrsula

Single series

 

35

 

-

 

30,800

 

30,835

 

-

 

-

 

-

 

-

     

52,324

 

230,136

 

2,014,609

 

2,297,069

 

94,491

 

228,841

 

1,434,321

 

1,757,653

                                   

Fund raising costs(*)

   

-

 

-

 

(31,992)

 

(31,992)

 

-

 

(766)

 

(30,311)

 

(31,077)

                                   

Total

   

229,935

 

230,136

 

6,719,438

 

7,179,509

 

293,108

 

2,042,075

 

6,136,400

 

8,471,583

 

(*) In accordance with CPC 08/IAS 39 this refers to the fundraising costs attributable to issuance of the respective debts.

62

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

   

Consolidated

   

Issued

 

Annual Remuneration

 

Annual Effective rate

 

Amortization Conditions

 

Collateral

Parent Company

                   

4th Issue

Single series

129,000

 

CDI + 0.40%

 

CDI + 0.51%

 

1 installment in May 2015

 

Unsecured

                     

CPFL Paulista

                   

6th Issue

Single series

660

 

CDI + 0.8% (2)

 

CDI + 0.87%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

50,500

 

CDI + 0.83% (3)

 

CDI + 0.89%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     
                     

CPFL Piratininga

                   

3rd Issue

Single series

260

 

107% of CDI

 

108.23% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

6th Issue

Single series

110

 

CDI + 0.8% (2)

 

CDI + 0.91%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

23,500

 

CDI + 0.83% (2)

 

CDI + 0.89%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     
                     

RGE

                   

6th Issue

Single series

500

 

CDI + 0.8% (2)

 

CDI + 0.88%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

17,000

 

CDI + 0.83% (3)

 

CDI + 0.88%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     
                     

CPFL Santa Cruz

                   

1st Issue

Single series

650

 

CDI + 1.4%

 

CDI + 1.52%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

CPFL Brasil

                   

2nd Issue

Single series

2,280

 

CDI + 1.4%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

CPFL Geração

                   

3rd Issue

Single series

264

 

107% of CDI

 

108.23% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

5th Issue

Single series

10,920

 

CDI + 1.4%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

6th Issue

Single series

46,000

 

CDI + 0.75% (1)

 

CDI + 0.75%

 

3 annual instalments from August 2018

 

CPFL Energia guarantee

7th Issue

Single series

63,500

 

CDI + 1.06%

 

CDI + 1.11%

 

1 installment in April 2019

 

CPFL Energia guarantee

8th Issue

Single series

1

 

IPCA + 5.86% (1)

 

103.33% of CDI

 

1 installment in April 2019

 

CPFL Energia guarantee

                     
                     

CPFL Renováveis

                   

1st Issue - SIIF

1st to 12nd Series

432,299,666

 

TJLP + 1%

 

TJLP + 1% + 0.6%

 

39 semi-annual installments from 2009

 

Fiduciary alienation

1st Issue - PCH Holding 2

Single series

1,581

 

CDI + 1.6%

 

CDI + 1.8%

 

9 annual installments from June 2015

 

CPFL Renováveis guarantee

1st Issue - Renováveis

Single series

43,000

 

CDI + 1.7%

 

CDI + 1.82%

 

Annual installments from May 2015

 

BVP and PCH Holding fiduciary assignment of dividends

2st Issue - Renováveis

Single series

300,000

 

114.0% of CDI

 

115.43% of CDI

 

5 annual instalments from June 2017

 

Unsecured

3rd Issue - Renováveis

Single series

29,600

 

117.25% of CDI

 

120.64% of CDI

 

1 installment in May 2020

 

Unsecured

1st Issue - WF2

Single series

12

 

CDI + 1.5%

 

CDI + 1.5%

 

1 installment in March 2015

 

Unsecured

2nd Issue - WF2

Single series

20

 

CDI + 2%

 

CDI + 2%

 

1 installment in November de 2015

 

Unsecured

1st Issue - DESA

Single series

20

 

CDI + 1.75%

 

CDI + 1.75%

 

3 semi-annual installments from May de 2016

 

Unsecured

2nd Issue - DESA

Single series

65

 

CDI + 1.34%

 

CDI + 1.34%

 

3 semi-annual installments from April de 2018

 

Unsecured

1st Issue - T16

Single series

27,720

 

112.75% of CDI

 

116.94% of CDI

 

1 installment in December 2016

 

CPFL Renováveis guarantee

1st Issue - Campos dos Ventos V

Single series

4,200

 

112.75% of CDI

 

116.94% of CDI

 

1 installment in December 2016

 

CPFL Renováveis guarantee

1st Issue - Santa Úrsula

Single series

3,080

 

112.75% of CDI

 

116.94% of CDI

 

1 installment in December 2016

 

CPFL Renováveis guarantee

                     

The Company and its subsidiaries hold swaps that convert the prefixed component of interest on the operation to interest rate variation in reais. corresponding to:

(1) 100.15% to 106.9% of CDI

 

(3) 108% to 108.1% of CDI

   

(2) 107% to 107.9% of CDI

               

 

The maturities of the long-term balance of debentures are scheduled as follows:

Maturity

 

Consolidated

From July 1, 2016

 

377,593

2017

 

1,206,574

2018

 

1,764,196

2019

 

1,904,611

2020

 

665,648

2021 to 2025

 

708,896

2026 to 2030

 

91,920

Total

 

6,719,438

 

Main fund-raising in the year:

           

R$ thousand

Company

 

Issue

 

Issued

 

2015 released

 

Released net of fundraising costs

 

Interest

 

Destination of the resources

CPFL Renováveis - holding

 

3rd Issue - Single series

 

29,600

 

296,000

 

293,596

 

Semiannually

 

Change the debt profile and reinforce working capital

CPFL Renováveis - T16

 

1st Issue - Single series

 

27,720

 

277,200

 

275,569

 

Semiannually

 

Inflow of resources into projects

CPFL Renováveis - Campos dos Ventos V

 

1st Issue - Single series

 

4,200

 

42,000

 

41,757

 

Semiannually

 

Inflow of resources into projects

CPFL Renováveis - Santa Úrsula

 

1st Issue - Single series

 

3,080

 

30,800

 

30,618

 

Semiannually

 

Inflow of resources into projects

           

646,000

 

641,540

       

 

 

 

63

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Restrictive covenants

The restrictive covenants for debentures issued in 2015, which require maintenance of certain financial ratios within preestablished parameters, are as follows:

CPFL Renováveis

Ratios measured for CPFL Renováveis:

Third issue –  CPFL Renováveis:

·         Maintaining a Net Debt/EBITDA ratio of 5.6 or less in 2015, 5.4 in 2016, 4.6 in 2017, 4.0 in 2018 and 2019 and 3.75 from 2020.

First issue – T-16 (Turbina 16 Energia)

·         Maintaining a consolidated Net Debt/EBITDA ratio of 5.6 or less in 2015.

First issue – Campos dos Ventos V Energias Renováveis

·         Maintaining a consolidated Net Debt/EBITDA ratio of 5.6 or less in 2015.

First issue – Santa Úrsula Energias Renováveis

·         Maintaining a consolidated Net Debt/EBITDA ratio of 5.6 or less in 2015.

 

The details of the restrictive conditions for other debts are presented in the Financial Statements of December 31, 2014.

Company Management and its subsidiaries monitor these ratios systematically and constantly to ensure that the contractual conditions are complied with. Company Management and its subsidiaries believe that all the restrictive covenants and clauses have been adequately complied on June 30, 2015.

 

( 18 )   POST-EMPLOYMENT BENEFIT OBLIGATION

The subsidiaries sponsor supplementary retirement and pension plans for their employees. The main characteristics of these plans are as follows:

18.1        Characteristics:

- CPFL Paulista:

The plan currently in force for the employees of the subsidiary CPFL Paulista through Fundação CESP is a Mixed Benefit Plan, with the following characteristics:

i.      Defined Benefit Plan (“BD”) – in force until October 31, 1997 – a defined benefit plan, which grants a Proportional Supplementary Defined Benefit (“BSPS”), in the form of a lifetime income convertible into a pension, to participants enrolled prior to October 31, 1997, the amount being defined in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. The total responsibility for coverage of actuarial deficits of this plan falls to the subsidiary.

ii.     Mixed model, as from November 1, 1997, which covers:

·         benefits for risk (disability and death), under a defined benefit plan, in which the subsidiary assumes  responsibility for Plan’s actuarial deficit, and

·         scheduled retirement, under a variable contribution plan, consisting of a benefit plan, which is a defined contribution plan up to the granting of the income, and does not generate any actuarial liability for the subsidiary CPFL Paulista. The benefit plan only becomes a defined benefit plan, consequently generating actuarial responsibility for the subsidiary, after the granting of a lifetime income, convertible or not into a pension.

Additionally, subsidiary’s Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

- CPFL Piratininga:

64

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

The plan currently in force for the employees of the subsidiary CPFL Piratininga through Fundação CESP is a Supplementary Retirement and Pension Plan with the following characteristics:

i.      Defined Benefit Plan (“BD”) - in force until March 31, 1998 – a defined-benefit plan, which concedes a Proportional Supplementary Defined Benefit (BSPS), in the form of a lifetime income convertible into a pension to participants registered up to March 31, 1998, to an amount calculated in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. In the event of death while working or the onset of a disability, the benefits incorporate the entire past service time. CPFL Piratininga has full responsibility for covering the actuarial deficits of this Plan.

ii.     Defined Benefit Plan - in force after March 31, 1998 – defined-benefit type plan, which concedes a lifetime income convertible into a pension based on the past service time accumulated after March 31, 1998, based on 70% of the average actual monthly salary for the last 36 months of active service. In the event of death while working or the onset of a disability, the benefits incorporate the entire past service time. The responsibility for covering the actuarial deficits of this Plan is equally divided between CPFL Piratininga and the participants.

iii.    Variable Contribution Plan – implemented together with the Defined Benefit plan effective after March 31, 1998.  This is a defined-benefit type pension plan up to the granting of the income, and generates no actuarial liability for CPFL Piratininga. The pension plan only becomes a Defined Benefit type plan after the concession of the lifetime income, convertible (or not) into a pension, and accordingly starts to generate actuarial liabilities for the subsidiary.

Additionally, subsidiary’s Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

- RGE:

A defined benefit type plan, with a benefit level equal to 100% of the adjusted average of the most recent salaries, less the presumed Social Security benefit, with a Segregated Net Asset management by ELETROCEEE. Only those whose work contracts were transferred from CEEE to RGE are entitled to this benefit. A defined benefit private pension plan was set up in January 2006 with Bradesco Vida e Previdência for employees admitted from 1997.

 

- CPFL Santa Cruz:

The benefits plan of the subsidiary CPFL Santa Cruz, managed by BB Previdência - Fundo de Pensão do Banco do Brasil, is a defined contribution plan.

 

- CPFL Leste Paulista, CPFL Sul Paulista, CPFL Mococa and CPFL Jaguari:

In December 2005, the companies joined the CMSPREV private pension plan, managed by IHPREV Pension Fund. The plan is structured as a defined contribution plan.

 

- CPFL Geração:

The employees of the subsidiary CPFL Geração belong to the same pension plan as CPFL Paulista.

 

Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

 

65

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

18.2        Changes in the defined benefit plans:

The changes in the period in the net actuarial liability in accordance with CPC 33 (R1) are as follows:

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total

Net actuarial liabilities at of December 31, 2014

505,140

 

73,383

 

3,261

 

6,264

 

588,048

Expense (income) recognized in income statement

27,021

 

5,344

 

227

 

97

 

32,689

Sponsors' contributions transferred during the period

(50,736)

 

(14,136)

 

(1,055)

 

(3,665)

 

(69,592)

Net actuarial liabilities at of June 30, 2015

481,426

 

64,591

 

2,432

 

2,696

 

551,145

Other contributions

17,029

 

696

 

116

 

-

 

17,841

Total liability

498,454

 

65,287

 

2,548

 

2,696

 

568,985

                   

Current

               

91,650

Noncurrent

               

477,336

 

The income and expense recognized as operating cost in the actuary’s report are shown below:

 

 

1st semester 2015

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Consolidated

Service cost

636

 

1,940

 

94

 

(16)

 

2,654

Interest on actuarial obligations

210,158

 

54,666

 

4,876

 

15,449

 

285,149

Expected return on plan assets

(183,773)

 

(51,262)

 

(4,743)

 

(15,336)

 

(255,114)

Total expense (income)

27,021

 

5,344

 

227

 

97

 

32,689

                   
 

1st semester 2014

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Consolidated

Service cost

576

 

1,968

 

76

 

(22)

 

2,598

Interest on actuarial obligations

202,463

 

52,046

 

4,626

 

13,874

 

273,009

Expected return on plan assets

(182,860)

 

(50,024)

 

(4,730)

 

(13,980)

 

(251,594)

Effect of the limit on the assets to be accounted for

-

 

-

 

66

 

-

 

66

Total expense (income)

20,179

 

3,990

 

38

 

(128)

 

24,079

 

The principal assumptions taken into consideration in the actuarial calculation were those considered in the December 31, 2014 and 2013 financial statements, as follows:

 

 

December 31, 2014

 

December 31, 2013

       

Nominal discount rate for actuarial liabilities:

11.46% p.a.

 

11.72% p.a.

Nominal return rate on plan assets:

11.46% p.a.

 

11.72% p.a.

Estimated rate of nominal salary increase:

8.15% p.a.

 

7.10% p.a.

Estimated rate of nominal benefits increase:

0.0% p .a.

 

0.0% p .a.

Estimated long-term inflation rate (basis for establishing nominal rates above)

5.00% p.a.

 

5.00% p.a.

General biometric mortality table:

AT-2000 (-10)

 

AT-83

Biometric table for the onset of disability:

Low light

 

Mercer
Disability

Expected turnover rate:

ExpR_2012*

 

0.3 / (Service
time + 1)

Likelihood of reaching retirement age:

100% when a beneficiary of the plan first becomes eligible

 

100% when a beneficiary of the plan first becomes eligible

(*) FUNCESP experience, with uniform aggravation of 15% between the ages of 30 and 40, and null from 45 years of age

 

 

 

66

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

( 19 )   REGULATORY CHARGES

 

 

Consolidated

 

June 30, 2015

 

December 31, 2014

Fee for the use of water resources

2,166

 

1,676

Global reverse fund - RGR

16,007

 

15,993

ANEEL inspection fee

1,807

 

1,553

Energy development account - CDE (notes 26.6)

685,807

 

24,570

FUST and FUNTEL

2

 

2

Other consumer charges (note 26.5)

232,288

 

-

Total

938,077

 

43,795

 

Energy development account – CDE – Refers to (i) annual quota of CDE to 2015 amounting R$ 561,569 (R$ 24,570 at December 31, 2014); (ii) quota intended to returning the resources from CDE from January 2013 to January 2014 amounting R$ 64,500 and (iii) quota intended to returning the resources from the regulated market account (ACR) from February 2014 to December 2014, amounting R$ 59,738.

Other consumer charges - Refers to the amount to be transferred to the main account features tariff flag ("CCRBT") (note 26.5).

 

( 20 )   TAXES AND SOCIAL CONTRIBUTIONS PAYABLE

 

 

Consolidated

 

June 30, 2015

 

December 31, 2014

Current

     

ICMS (State VAT)

384,360

 

266,489

PIS (tax on revenue)

26,755

 

15,096

COFINS (tax on revenue)

135,932

 

69,701

IRPJ (corporate income tax)

41,993

 

35,304

CSLL (social contribution tax)

16,960

 

22,242

Income tax on shareholders' equity

9,351

 

-

Other

24,240

 

27,434

Total

639,591

 

436,267

 

 

67

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

( 21 )   PROVISION FOR TAX, CIVIL AND LABOR RISKS AND ESCROW DEPOSITS

 

 

Consolidated

 

June 30, 2015

 

December 31, 2014

 

Provision for tax, civil and labor risks

 

Escrow Deposits

 

Provision for tax, civil and labor risks

 

Escrow Deposits

Labor

             

Various

189,505

 

84,565

 

124,261

 

82,857

               

Civil

             

Various

178,374

 

113,720

 

172,564

 

120,696

               

Tax

             

FINSOCIAL

28,666

 

80,595

 

27,585

 

77,576

Income tax

125,941

 

851,559

 

120,054

 

829,589

Other

8,892

 

52,567

 

9,774

 

51,755

 

163,499

 

984,720

 

157,413

 

958,920

               

Other

46,659

 

660

 

36,620

 

4

               

Total

578,037

 

1,183,664

 

490,858

 

1,162,477

 

The changes in the provisions for tax, civil and labor risks are shown below:

 

 

Consolidated

 

At December 31, 2014

 

Addition

 

Reversal

 

Payment

 

Monetary restatement

 

Reclassifi-cation

 

At June 30, 2015

Labor

124,261

 

104,667

 

(22,559)

 

(25,896)

 

9,032

 

-

 

189,505

Civil

172,564

 

62,452

 

(21,306)

 

(39,827)

 

19,493

 

(15,001)

 

178,374

Tax

157,413

 

4,697

 

(979)

 

(3,128)

 

5,496

 

-

 

163,499

Other

36,620

 

3,750

 

-

 

(9,530)

 

819

 

15,001

 

46,659

 

490,858

 

175,565

 

(44,844)

 

(78,382)

 

34,839

 

-

 

578,037

 

The provision for tax, civil and labor risks were based on assessment of the risks of losing litigation to which the Company and its subsidiaries are parties, where a loss is probable in the opinion of the legal advisers and the Management of the Company and its subsidiaries.

The item ''Other" records mainly contingent liabilities assessed at fair value in the CPFL Renováveis business combination.

Details of the provisions for tax, civil and labor risks and escrow deposits are presented in the financial statements of December 31, 2014.

Possible losses

The Company and its subsidiaries are parties to other suits in which Management, supported by its external legal advisers, believes that the chances of a successful outcome are possible, due to a solid defensive position in these cases. It is not yet possible to predict the outcome of the courts’ decisions or any other decisions in similar proceedings considered probable or remote. Consequently, no provision has been established for these. The claims relating to possible losses, at June 30, 2015, were as follows: (i) R$ 470,139 labor (R$ 459,303 at December 31, 2014) related mainly to workplace accidents, risk premium, overtime, etc.; (ii) R$ 531,784 civil (R$ 481,575 at December 31, 2014) are related mainly to bodily injury, environmental impacts and tariff increases; and (iii) R$ 3,469,228 tax (R$ 3,216,981 at December 31, 2014), related mainly to ICMS, FINSOCIAL, PIS and COFINS and Income taxes, being one of the main claims the deductibility of the expense recognized in 1997 in relation to the commitment assumed for the pension plan of the employees of the subsidiary CPFL Paulista with Fundação CESP estimated amounting R$ 1,028,431, for which CPFL Paulista has a linked escrow deposit of R$ 718,028 and (iv) R$ 65,641 regulatory at June 30, 2015 (R$ 39,739 at December 31, 2014).

68

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

The possible regulatory loss mainly includes the collection of the system service charge - ESS, established in the CNPE Resolution 03 of March 6, 2013. In relation to which, through the Brazilian Association of Independent Electric Energy Producers - APINE and the Brazilian Association for Generation of Clean Energy - ABRAGEL, the Company's subsidiaries and joint ventures obtained an injunction suspending collection of the charge.  The Company's legal counsel classified the risk of loss as possible.  The total amount of the risk is R$ 25,328, manly related to for the subsidiaries CPFL Brasil (R$ 4,822), CPFL Renováveis (R$ 12,642), Ceran (R$ 6,261), and Paulista Lajeado (R$ 1,327).

Based on the opinion of their external legal advisers, Management of the Company and its subsidiaries consider that the registered amounts represent current forecast.

 

( 22 )   PUBLIC UTILITIES

 

   

Consolidated

Company

 

June 30, 2015

 

December 31, 2014

Number of remaining installments

CERAN

 

87,943

 

84,992

249

           

Current

 

4,238

 

4,000

 

Non current

 

83,704

 

80,992

 

 

( 23 )   OTHER ACCOUNTS PAYABLE

 

   

Consolidated

   
   

Current

 

Noncurrent

   

June 30, 2015

 

December 31, 2014

 

June 30, 2015

 

December 31, 2014

Consumers and concessionaires

 

51,064

 

49,710

 

-

 

-

Energy efficiency program - PEE

 

267,055

 

267,123

 

24,445

 

13,370

Research & Development - P&D

 

92,741

 

105,125

 

26,945

 

12,389

National scientific and technological development fund - FNDCT

 

2,416

 

1,469

 

-

 

-

Energy research company - EPE

 

1,207

 

734

 

-

 

-

Fund of reversal

 

-

 

-

 

17,750

 

17,750

Advances

 

168,101

 

85,683

 

25,561

 

23,849

Provision for socio-environmental costs and decommissioning of assets

 

-

 

-

 

51,796

 

49,938

Payroll

 

12,459

 

12,232

 

-

 

-

Profit sharing

 

31,797

 

55,659

 

7,413

 

7,413

Collections agreement

 

111,968

 

91,889

 

-

 

-

Guarantees

 

-

 

-

 

30,005

 

31,479

Advance CDE

 

87,300

 

35,053

 

-

 

-

Business combination

 

58,945

 

70,419

 

-

 

16,152

Other

 

48,895

 

60,844

 

2,968

 

11,425

Total

 

933,948

 

835,941

 

186,883

 

183,766

 

 

69

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

( 24 )   SHAREHOLDER’S EQUITY

The shareholders’ interest in the Company’s equity as of June 30, 2015 and December 31, 2014 are shown below:

   

Number of shares

   

June 30, 2015

 

December 31, 2014

Shareholders

 

Common shares

 

Interest %

 

Common shares

 

Interest %

BB Carteira Livre I FIA

 

262,698,037

 

26.45

 

288,569,602

 

29.99

Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

 

29,756,032

 

3.00

 

477,700

 

0.05

Camargo Correa S.A.

 

26,764

 

0.00

 

837,860

 

0.09

ESC Energia S.A.

 

234,086,204

 

23.57

 

234,092,930

 

24.33

Bonaire Participações S.A.

 

1,238,334

 

0.12

 

1,200,000

 

0.12

Energia São Paulo FIA

 

146,463,379

 

14.75

 

141,929,430

 

14.75

Fundação Petrobras de Seguridade Social - Petros

 

1,816,119

 

0.18

 

1,759,900

 

0.18

Fundação Sistel de Seguridade Social

 

-

 

-

 

19,500

 

0.00

BNDES Participações S.A.

 

66,914,177

 

6.74

 

64,842,768

 

6.74

Antares Holdings Ltda.

 

16,552,110

 

1.67

 

16,039,720

 

1.67

Brumado Holdings Ltda.

 

35,604,273

 

3.59

 

34,502,100

 

3.59

Members of the Board of Directors

 

-

 

-

 

800

 

0.00

Members of Executive Board

 

105,752

 

0.01

 

102,300

 

0.01

Other shareholders

 

197,753,034

 

19.91

 

177,899,650

 

18.49

Total

 

993,014,215

 

100.00

 

962,274,260

 

100.00

 

Capital increase and bonus shares to shareholders approval - EGM

With a view to reinforcing the Company's capital structure, the Extraordinary General Meeting of April 29, 2015 approved the capitalization of the balance of the statutory - working capital improvement by issuing new shares to the shareholders, amounting R$ 554,888, 30,739,955 common shares were issued, whose distribution was issued to shareholders, as a bonus shares, pursuant to Article 169 of Law 6,404 / 76.

 

Details of the items included in shareholders’ equity are described in the financial statements of December 31, 2014.

 

70

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

( 25 )   EARNINGS PER SHARE

Earnings per share – basic and diluted

Calculation of the basic and diluted earnings per share for the quarters and semesters ended June 30, 2015 and 2014 was based on the net income attributable to controlling shareholders and the average weighted number of common shares outstanding during the periods. For the diluted earnings per share, it was considered the dilutive effects of instruments convertible into shares, as shown below:

 

 

2015

 

2014

 
 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

Numerator

               

Net income attributable to controlling shareholders

124,180

 

293,150

 

164,634

 

341,130

 

Denominator

               

Weighted average shares outstanding during the period

993,014,215

(**)

993,014,215

(**)

993,014,215

(**)

993,014,215

(**)

Net income per share - basic

0.13

 

0.30

 

0.17

 

0.34

 
                 

Numerator

               

Net income attributable to controlling shareholders

124,180

 

293,150

 

164,634

 

341,130

 

Dilutive effect of convertible debentures of subsidiary CPFL Renováveis (*)

-

 

(1,188)

 

(13)

 

(951)

 

Net income attributable to the Controlling Shareholders

124,180

 

291,962

 

164,622

 

340,179

 
                 

Denominator

               

Weighted average shares outstanding during the period

993,014,215

(**)

993,014,215

(**)

993,014,215

(**)

993,014,215

(**)

Net income per share - diluted

0.13

 

0.29

 

0.17

 

0.34

 

(*)Proportional to the percentage of the Company's interest in the subsidiary in each period presented

         

(**) Takes into account the event of April 29, 2015, related to the capital increase by the issuance of 30,739,955 shares (Note 24). According to CPC 41, when the number of shares increases, without an increase in funds, the number of shares is adjusted as if the event had occurred at the beginning of the least recent period presented.

 

 

The dilutive effect of the numerator in the calculation of diluted earnings per share takes into account the dilutive effects of the debentures convertible into shares issued by subsidiaries of the indirectly subsidiary CPFL Renováveis. Calculation of the effects was based on the assumption that these debentures would have been converted into common shares of each subsidiary at the beginning of the period. In the second quarter of 2015, these effects were considered anti-dilutive and were therefore not included in the calculation for the period.

The effects determined on the denominator of the indirect subsidiary CPFL Renováveis of the calculation of diluted profit per share as a result of the subsidiary´s share based payment were considered anti-dilutive at June 30, 2015 and 2014. These effects were therefore not taken into consideration in the calculation for the periods.

 

71

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

( 26 )   OPERATING REVENUE

 

   

Consolidated

   

2015

 

2014

Revenue from electric energy operations

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Consumer class

               

Residential

 

2,480,234

 

4,707,019

 

1,510,664

 

3,135,514

Industrial

 

1,459,992

 

2,641,228

 

936,484

 

1,822,876

Commercial

 

1,350,325

 

2,519,741

 

810,496

 

1,662,134

Rural

 

188,583

 

337,524

 

114,612

 

225,037

Public administration

 

186,652

 

332,926

 

114,600

 

223,959

Public lighting

 

142,690

 

242,006

 

76,503

 

146,113

Public services

 

231,202

 

407,931

 

137,531

 

269,316

(-) Adjustment of excess and surplus revenue of reactive

 

(24,544)

 

(48,784)

 

(20,293)

 

(41,291)

Billed

 

6,015,133

 

11,139,591

 

3,680,596

 

7,443,660

Unbilled (net)

 

(70,015)

 

72,251

 

32,167

 

24,268

Emergency charges - ECE/EAEE

 

2

 

2

 

-

 

-

Reclassification to network usage charge - TUSD - captive consumers

 

(2,066,182)

 

(3,728,014)

 

(1,293,790)

 

(2,635,784)

Electricity sales to final consumers

 

3,878,938

 

7,483,830

 

2,418,973

 

4,832,145

                 

Furnas Centrais Elétricas S.A.

 

121,941

 

238,904

 

118,207

 

238,817

Other concessionaires and licensees

 

524,397

 

1,033,073

 

345,299

 

708,272

Current electric energy

 

416,422

 

647,246

 

196,978

 

414,350

Electricity sales to wholesaler´s

 

1,062,761

 

1,919,223

 

660,484

 

1,361,439

                 

Revenue due to network usage charge - TUSD - captive consumers

 

2,066,182

 

3,728,014

 

1,293,790

 

2,635,784

Revenue due to network usage charge - TUSD - free consumers

 

557,044

 

887,638

 

247,985

 

481,618

(-) Adjustment of revenue surplus and excess responsive

 

(6,083)

 

(11,900)

 

(4,805)

 

(9,503)

Revenue from construction of concession infrastructure

 

284,912

 

515,720

 

217,030

 

405,800

Sector financial asset and liability (Note 8)

 

895,571

 

1,584,155

 

-

 

-

Resources provided by the energy development account - CDE

 

229,990

 

409,292

 

176,271

 

375,297

Other revenue and income

 

83,696

 

172,917

 

160,190

 

303,161

Other operating revenues

 

4,111,312

 

7,285,836

 

2,090,461

 

4,192,156

Total gross revenues

 

9,053,011

 

16,688,888

 

5,169,918

 

10,385,741

   

 

 

 

 

 

 

 

Deductions from operating revenues

               

ICMS

 

(1,210,186)

 

(2,235,122)

 

(723,491)

 

(1,480,935)

PIS

 

(140,451)

 

(259,331)

 

(75,265)

 

(150,709)

COFINS

 

(646,947)

 

(1,194,548)

 

(346,697)

 

(694,542)

ISS

 

(2,135)

 

(3,902)

 

(1,778)

 

(3,302)

Global reversal reserve - RGR

 

(636)

 

(1,257)

 

(593)

 

(1,176)

Energy development account - CDE

 

(1,140,227)

 

(1,568,676)

 

(73,711)

 

(124,156)

Research and development and energy efficiency programs

 

(35,894)

 

(78,536)

 

(29,158)

 

(59,466)

PROINFA

 

(23,956)

 

(47,910)

 

(25,542)

 

(50,452)

Other consumer charges

 

(683,999)

 

(836,122)

 

-

 

-

IPI

 

-

 

(3)

 

-

 

(10)

FUST e FUNTEL

 

(6)

 

(10)

 

-

 

-

Inspection fee

 

(6,026)

 

(10,853)

 

-

 

-

   

(3,890,462)

 

(6,236,271)

 

(1,276,235)

 

(2,564,748)

Net revenue

 

5,162,549

 

10,452,617

 

3,893,683

 

7,820,993

(*) Information not reviewed by the independent auditors

               

 

 

Consolidated

 

2015

 

2014

Revenue from electric energy operations - in GWh (*)

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Consumer class

             

Residential

3,840

 

8,311

 

3,899

 

8,361

Industrial

3,211

 

6,432

 

3,493

 

6,973

Commercial

2,216

 

4,758

 

2,237

 

4,810

Rural

501

 

1,045

 

545

 

1,120

Public administration

313

 

637

 

316

 

647

Public lighting

410

 

811

 

400

 

801

Public services

440

 

897

 

457

 

940

Billed

10,930

 

22,890

 

11,346

 

23,652

Own consumption

8

 

17

 

8

 

17

Electricity sales to final consumers

10,938

 

22,906

 

11,354

 

23,669

               

Furnas Centrais Elétricas S.A.

754

 

1,501

 

754

 

1,501

Other concessionaires and licensees

2,581

 

5,108

 

2,076

 

4,321

Current electric energy

1,400

 

1,718

 

503

 

922

Electricity sales to wholesaler´s

4,735

 

8,327

 

3,333

 

6,743

(*) Information not reviewed by the independent auditors

 

72

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

 

Consolidated

Revenue from electric energy operations (*)

June 30, 2015

 

June 30, 2014

Consumer class

     

Residential

6,827,647

 

6,637,615

Industrial

56,348

 

58,001

Commercial

478,643

 

487,563

Rural

244,025

 

246,101

Public Administration

51,127

 

50,066

Public Lighting

10,120

 

9,795

Public Services

8,264

 

8,070

Total

7,676,174

 

7,497,211

(*) Information not reviewed by the independent auditors

 

26.1        Adjust of revenue of excess and surplus revenue of reactive:

The information on accounting and background is provided in Note 27.1 to the December 31, 2014 financial statements. 

 

26.2        Annual adjustment (“RTA”):

Tariff revision details of the distributors are as follow:

       

2015

 

2014

Distributor

 

Month

 

Annual Tariff Review - RTA

 

Effect perceived by consumers (a)

 

Annual Tariff Review - RTA

 

Effect perceived by consumers (a)

CPFL Paulista

 

April

 

41.45%

 

4.67%

 

17.18%

 

17.23%

CPFL Piratininga

 

October

 

(b)

 

(b)

 

19.73%

 

22.43%

RGE

 

June

 

33.48%

 

-3.76% (c)

 

21.82%

 

22.77%

CPFL Santa Cruz

 

February

 

34.68%

 

27.96%

 

14.86%

 

26.00%

CPFL Leste Paulista

 

February

 

20.80%

 

24.89%

 

-7.67%

 

-5.32%

CPFL Jaguari

 

February

 

38.46%

 

45.70%

 

-3.73%

 

3.70%

CPFL Sul Paulista

 

February

 

24.88%

 

28.38%

 

-5.51%

 

0.43%

CPFL Mococa

 

February

 

23.34%

 

29.28%

 

-2.07%

 

-9.53%

 

a)     Represents the average effect perceived by consumers, in accordance with ANEEL resolutions, as a result of elimination from the tariff base of financial components added in the annual adjustment for the previous year (not reviewed by the independent auditors).

b)    The related annual tariff increase for 2015 has not yet been made.

c)     The perception of consumers is in comparison to the extraordinary tariff review. (Note 26.3)

 

 

26.3        Extraordinary Tariff Review (“RTE”):

On February 27, 2015, ANEEL approved the result of the Extraordinary Tariff Review - RTE with the objective of re-establishing the tariff coverage of the electric energy distributors in view of the significant increase in the 2015 CDE quota and the cost of purchasing energy (tariff and exchange variations from Itaipu and auction of existing energy and adjustments). With Resolution 1870, of April 07, 2015, ANEEL corrected the RTE result of February 27, 2015 of the subsidiaries CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari, CPFL Mococa and CPFL Santa Cruz. The objective was to change the amount of the monthly CDE quotas - energy in relation to the ACR account, used for amortization of credit transactions contracted by the CCEE in managing the ACR account. The tariffs resulting from this RTE are effective from April 8, 2015 to the date of each distributor's next tariff adjustment or review.

 

 

 

73

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

The impact for consumers in the distribution subsidiaries' concession areas are as follows:

   

Effect perceived by consumers (*)

Distributors

 

Total

 

Group A

 

Group B

CPFL Paulista

 

32.28%

 

40.05%

 

27.27%

CPFL Piratininga

 

29.78%

 

40.49%

 

21.47%

RGE

 

37.16%

 

43.46%

 

33.04%

CPFL Santa Cruz

 

5.16%

 

5.70%

 

4.86%

CPFL Leste Paulista

 

14.52%

 

20.06%

 

12.39%

CPFL Jaguari

 

16.80%

 

18.48%

 

13.25%

CPFL Sul Paulista

 

17.02%

 

32.42%

 

9.09%

CPFL Mococa

 

11.81%

 

18.22%

 

9.48%

(*) Not reviewed by the independent auditors

 

26.4        Resources provided by the Energy Development Account – CDE:

Law 12,783, of January 11, 2013, determined that the resources related to the low income subsidy, as well as other tariff discounts should be fully subsidized by resources from the CDE. ANEEL also published order 773, of March 27, 2015, fixing the amounts of the regulated market account (ACR) funds passed on to the distribution subsidiaries for the accrual periods November and December 2014.

Income of R$ 409,292 was recorded in the first semester of 2015 (R$ 375,297 in the first semester of 2014), being (i) R$ 35,017 for the low income subsidy (R$ 36,937 in the first semester of 2014) and (ii) R$ 374,276 for other tariff discounts (R$ 338,360 in the first semester of 2014). These items were accounted against accounts receivable – Resources provided by the Energy Development Account – CDE (note 11) and accounts payable – CDE (note 23).

 

26.5        Tariff flags

The Tariff Flag system was created by Normative Resolution nº 547/2013, and came into effect on January 1, 2015. This mechanism may reflect the actual cost of the electric energy generation conditions in Brazil, particularly in relation to thermal generation, ESS related to energy security, hydrological risk and involuntary exposure of the electric energy distributors. The green flag indicates favorable conditions and the tariff is not increased. The yellow flag indicates less favorable conditions and the red flag is used in more costly conditions, with increases of R$ 2.50  and R$ 5.50, respectively, (pre-taxes on sales) for every 100 kWh consumed, these amounts were increased by Homologation Resolution nº 1.859/15, from March 1, 2015.

In the first semester of 2015 the distribution subsidiaries billed its consumers R$ 836,122 for Tariff Flag. After ratification by ANEEL, R$ 571,612 of this amount was used to realize part of the sector financial asset (Note 8), R$ 58,508 was passed through to the Tariff Flag Resources Centralization Account (Conta Centralizadora dos Recursos de Bandeiras Tarifárias), created by Decree 8401/2015 and managed by the CCEE, and R$ 232,288 is still outstanding and recorded in liabilities – regulatory rates (Note 19) and R$ 26,286 in other credits (Note 11).

Of the net amount of R$ 206,002 outstanding, the amount for May 2015 (R$ 34,075) had already been ratified on June 30, 2015.

 

26.6        Energy Development Account - CDE

In Resolution 1857, of February 27, 2015, ANEEL established the final annual CDE quotas for 2015, as well as the receipt of the resources passed on to the electric energy distribution concessionaires for the period January 2013 to January 2014, (Note 27), which should be collected from consumers and passed on to the CDE account in five years as from the 2015 RTE. In Resolution 1863, of March 31, 2015, ANEEL also established the quota for amortization of the ACR account (Note 27), with collection and pass through to the CDE Account, based on the ordinary 2015 tariff process (RTA or RTP).

 

74

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

 

( 27 )   COST OF ELECTRIC ENERGY

 

 

Consolidated

 

2015

 

2014

Electricity Purchased for Resale

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Itaipu Binacional

665,702

 

1,273,321

 

329,627

 

672,085

Current Electric Energy

143,055

 

658,985

 

791,519

 

2,215,650

PROINFA

62,847

 

125,698

 

65,576

 

131,849

Energy purchased of bilateral contracts and through action in the regulated market

2,773,708

 

5,110,731

 

2,149,604

 

4,083,501

Resources provided by the energy development account - CDE

-

 

-

 

(804,894)

 

(1,974,709)

Credit of PIS and COFINS

(333,752)

 

(653,243)

 

(230,348)

 

(467,332)

Subtotal

3,311,561

 

6,515,492

 

2,301,084

 

4,661,044

               

Electricity Network Usage Charge

             

Basic Network Charges

220,651

 

444,667

 

148,149

 

294,819

Transmission from Itaipu

10,289

 

25,635

 

8,770

 

17,307

Connection Charges

12,168

 

23,393

 

11,232

 

22,495

Charges of Use of the Distribution System

11,024

 

21,265

 

8,716

 

15,914

System Service Charges - ESS

74,413

 

245,461

 

(35,957)

 

776

Reserve Energy charges

-

 

-

 

10,930

 

10,898

Resources provided by the energy development account - CDE

-

 

-

 

-

 

(12)

Credit of PIS and COFINS

(28,417)

 

(66,373)

 

(12,519)

 

(30,591)

Subtotal

300,127

 

694,047

 

139,322

 

331,606

               

Total

3,611,688

 

7,209,539

 

2,440,406

 

4,992,650

 

 

Consolidated

 

2015

 

2014

Electricity Purchased for Resale - in GWh (*)

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Itaipu Binacional

2,552

 

5,090

 

2,587

 

5,153

Current Electric Energy

714

 

2,224

 

1,340

 

3,670

PROINFA

268

 

515

 

247

 

481

Energy purchased of bilateral contracts and through action in the regulated market

11,011

 

21,646

 

10,047

 

20,185

Total

14,545

 

29,474

 

14,220

 

29,489

 

(*) Not reviewed by the independent auditors

 

27.1 Resources provided by the CDE/CCEE – Law 12,783/2013, Decrees 7,945/2013, 8,203/2014, 8,221/2014 and Order 3,998/2014:

As described in note 28 to the financial statements of December 31, 2014, Law 12783/13, Decree 7,945/13, amended by Decree 8,203/14 and further by Decree 8,221/14 made certain changes in the contracting of energy and the objectives of the Energy Development Account - CDE charge, and also included: (i) pass-through of CDE funds to the distribution concessionaires in relation to the exposure in the hydrologic risk,  involuntary exposure, ESS – Energy Security, CVA ESS and Energy for the year of 2013 and January 2014; (ii) pass-through to the distribution concessionaires of costs related to involuntary exposure and output of the thermoelectric plants through the Electric Energy Commercialization Chamber - CCEE from February 2014 to December 2014. Additionally, Order 3,998 of September 30, 2014 included the hydrological risk of the renewed energy quotas as involuntary exposure, from July 2014.

The resources provided by the CDE recognized in the first semester of 2014 are shown in the following table, per distributor controlled by the Company:

 

 

1st semester 2014

 

Electricity purchased for resale

 

Electricity network usage charge

 

Total

 

Involuntary exposure

 

Quotas and hydrological risk

 

Electricity purchased - regulated market

 

System service charges - ESS

 

CPFL Paulista

652,338

 

(6,241)

 

199,343

 

6

 

845,446

CPFL Piratininga

417,084

 

(357)

 

209,607

 

2

 

626,336

CPFL Santa Cruz

55,429

 

(17)

 

12,795

 

1

 

68,208

CPFL Leste Paulista

6,576

 

(8)

 

-

 

-

 

6,568

CPFL Sul Paulista

6

 

(7)

 

11

 

-

 

10

CPFL Jaguari

142

 

(48)

 

320

 

-

 

414

CPFL Mococa

-

 

(5)

 

-

 

-

 

(5)

RGE

409,119

 

(98)

 

18,721

 

3

 

427,745

Total

1,540,694

 

(6,781)

 

440,797

 

12

 

1,974,721

 

 

75

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

( 28 )   OPERATING COSTS AND EXPENSES COST OF ELECTRIC ENERGY

 

 

Parent company

 

Operating expense

 

General

 

2015

 

 

 

2014

 

 

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Personnel

4,907

 

10,180

 

4,151

 

8,027

Materials

26

 

29

 

1

 

4

Outside services

1,674

 

4,003

 

713

 

2,375

Depreciation and amortization

37

 

80

 

43

 

87

Other

652

 

969

 

464

 

823

Leases and rentals

36

 

71

 

32

 

68

Publicity and advertising

47

 

47

 

122

 

128

Legal, judicial and indemnities

380

 

533

 

126

 

166

Donations, contributions and subsidies

97

 

167

 

128

 

330

Other

92

 

152

 

56

 

132

Total

7,297

 

15,261

 

5,371

 

11,317

 

 

76

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

Consolidated

 

2nd quarter

         

Services Rendered to Third Parties

 

Operating Expenses

 

Total

 

Operating costs

   

Sales

 

General

 

Other

 
 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

Personnel

149,930

 

133,524

 

-

 

1

 

31,174

 

28,075

 

55,321

 

53,908

 

-

 

-

 

236,425

 

215,508

Employee pension plans

16,344

 

12,038

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

16,344

 

12,038

Materials

31,404

 

25,535

 

147

 

301

 

1,097

 

1,054

 

2,299

 

2,030

 

-

 

-

 

34,946

 

28,920

Outside services

46,400

 

42,461

 

439

 

614

 

30,972

 

27,022

 

56,333

 

56,116

 

-

 

-

 

134,144

 

126,215

Depreciation and amortization

212,436

 

185,036

 

-

 

-

 

7,758

 

8,003

 

20,182

 

18,341

 

-

 

-

 

240,375

 

211,380

Costs related to infrastructure construction

-

 

-

 

284,540

 

217,030

 

-

 

-

 

-

 

-

 

-

 

-

 

284,540

 

217,030

Other

12,108

 

12,853

 

(1)

 

(2)

 

58,177

 

38,758

 

122,435

 

55,442

 

107,798

 

88,910

 

300,517

 

195,960

Collection charges

-

 

-

 

-

 

-

 

14,552

 

13,370

 

-

 

-

 

-

 

-

 

14,552

 

13,370

Allowance for doubtful accounts

-

 

-

 

-

 

-

 

41,188

 

23,505

 

-

 

-

 

-

 

-

 

41,188

 

23,505

Leases and rentals

7,200

 

7,356

 

-

 

-

 

-

 

-

 

4,527

 

4,027

 

-

 

-

 

11,726

 

11,383

Publicity and advertising

641

 

213

 

-

 

-

 

-

 

29

 

1,582

 

4,597

 

-

 

-

 

2,223

 

4,838

Legal, judicial, indemnities and penalties

-

 

-

 

-

 

-

 

-

 

-

 

119,964

 

45,098

 

-

 

-

 

119,964

 

45,098

Donations, contributions and subsidies

-

 

-

 

-

 

-

 

1,993

 

1,608

 

1,110

 

923

 

-

 

-

 

3,103

 

2,532

Inspection fee

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

5,071

 

-

 

5,071

Loss (gain) on disposal and decommissioning and other on noncurrent assets

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

23,911

 

10,330

 

23,911

 

10,330

Intangible of concession amortization

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

83,992

 

73,805

 

83,992

 

73,805

Financial compensation for water resources utilization

3,322

 

3,442

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,322

 

3,442

Other

945

 

1,842

 

(1)

 

(2)

 

444

 

245

 

(4,747)

 

796

 

(105)

 

(296)

 

(3,464)

 

2,586

Total

468,622

 

411,447

 

285,125

 

217,944

 

129,177

 

102,912

 

256,570

 

185,837

 

107,798

 

88,910

 

1,247,292

 

1,007,050

                                               
                                               
                                               
 

Consolidated

 

1st semester

         

Services Rendered to Third Parties

 

Operating Expenses

 

Total

 

Operating costs

   

Sales

 

General

 

Other

 
 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

Personnel

290,582

 

256,802

 

-

 

1

 

60,947

 

53,463

 

109,929

 

101,911

 

-

 

-

 

461,457

 

412,177

Employee pension plans

32,689

 

24,079

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

32,689

 

24,079

Materials

60,690

 

50,694

 

289

 

451

 

2,025

 

2,066

 

4,123

 

3,592

 

-

 

-

 

67,126

 

56,803

Outside services

88,722

 

78,749

 

783

 

1,073

 

61,185

 

55,601

 

119,319

 

110,146

 

-

 

-

 

270,009

 

245,569

Depreciation and amortization

413,590

 

365,815

 

-

 

-

 

15,560

 

16,227

 

40,457

 

36,293

 

-

 

-

 

469,607

 

418,335

Costs related to infrastructure construction

-

 

-

 

514,718

 

405,800

 

-

 

-

 

-

 

-

 

-

 

-

 

514,718

 

405,800

Other

30,450

 

27,158

 

(3)

 

(4)

 

95,682

 

76,878

 

160,882

 

96,972

 

196,036

 

181,016

 

483,047

 

382,020

Collection charges

-

 

-

 

-

 

-

 

28,377

 

26,570

 

-

 

-

 

-

 

-

 

28,377

 

26,570

Allowance for doubtful accounts

-

 

-

 

-

 

-

 

62,466

 

46,232

 

-

 

-

 

-

 

-

 

62,466

 

46,232

Leases and rentals

15,683

 

14,695

 

-

 

-

 

-

 

-

 

8,728

 

7,130

 

-

 

-

 

24,412

 

21,825

Publicity and advertising

693

 

376

 

-

 

-

 

23

 

81

 

4,407

 

7,032

 

-

 

-

 

5,123

 

7,489

Legal, judicial, indemnities and penalties

-

 

-

 

-

 

-

 

-

 

-

 

149,573

 

79,435

 

-

 

-

 

149,573

 

79,435

Donations, contributions and subsidies

-

 

-

 

-

 

-

 

4,008

 

3,245

 

2,193

 

2,040

 

-

 

-

 

6,201

 

5,285

Inspection fee

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

11,226

 

-

 

11,226

Loss (gain) on disposal and decommissioning and other on noncurrent assets

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

27,466

 

23,542

 

27,466

 

23,542

Intangible of concession amortization

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

168,693

 

145,449

 

168,693

 

145,449

Financial compensation for water resources utilization

6,210

 

6,520

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

6,210

 

6,520

Other

7,863

 

5,567

 

(3)

 

(4)

 

808

 

750

 

(4,019)

 

1,335

 

(123)

 

800

 

4,525

 

8,447

Total

916,723

 

803,297

 

515,787

 

407,321

 

235,398

 

204,235

 

434,710

 

348,915

 

196,036

 

181,016

 

2,298,654

 

1,944,783

 

 

77

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

( 29 )   FINANCIAL INCOME AND EXPENSES

 

 

Parent company

 

Consolidated

 

2015

 

2014

 

2015

 

2014

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Financial income

                             

Income from financial investments

12,138

 

28,254

 

28,830

 

52,477

 

96,597

 

214,219

 

119,521

 

208,204

Arrears of interest and fines

-

 

-

 

-

 

-

 

52,144

 

95,328

 

35,154

 

72,021

Restatement of tax credits

-

 

83

 

1,456

 

1,456

 

5,300

 

7,113

 

4,926

 

9,846

Restatement of escrow deposits

8

 

15

 

-

 

1

 

19,641

 

38,303

 

26,419

 

40,952

Monetary and exchange adjustment

-

 

-

 

-

 

-

 

21,242

 

38,796

 

33,589

 

44,087

Adjustment to expected cash flow (note 10)

-

 

-

 

-

 

-

 

78,326

 

137,732

 

10,375

 

69,602

Discount on purchase of ICMS credit

-

 

-

 

-

 

-

 

3,113

 

7,623

 

928

 

2,146

PIS and COFINS on interest on shareholders' equity

(5,766)

 

(5,766)

 

-

 

-

 

(5,766)

 

(5,766)

 

-

 

-

Restatement of sector financial asset

-

 

-

 

-

 

-

 

33,512

 

43,103

 

-

 

-

Other

815

 

2,987

 

758

 

1,478

 

25,385

 

40,116

 

17,889

 

30,627

Total

7,195

 

25,576

 

31,045

 

55,412

 

329,493

 

616,567

 

248,800

 

477,486

                               

Financial expense

                             

Debt charges

(8,973)

 

(36,887)

 

(34,676)

 

(67,642)

 

(411,278)

 

(825,647)

 

(382,442)

 

(739,033)

Monetary and exchange variations

(4,787)

 

(7,257)

 

3

 

3

 

(68,636)

 

(271,297)

 

(57,828)

 

(129,968)

Restatement of sector financial liability

-

 

-

 

-

 

-

 

1,687

 

(1,809)

 

-

 

-

(-) Capitalized borrowing costs

-

 

-

 

-

 

-

 

7,370

 

9,764

 

1,981

 

14,277

Public utilities

-

 

-

 

-

 

-

 

(3,417)

 

(6,740)

 

(3,892)

 

(6,942)

Other

(1,333)

 

(3,377)

 

(4)

 

(244)

 

(41,978)

 

(74,326)

 

(30,661)

 

(62,768)

Total

(15,093)

 

(47,521)

 

(34,677)

 

(67,883)

 

(516,251)

 

(1,170,054)

 

(472,843)

 

(924,435)

                               

Net financial income (expense)

(7,898)

 

(21,946)

 

(3,632)

 

(12,471)

 

(186,758)

 

(553,487)

 

(224,043)

 

(446,949)

 

Interest was capitalized at an average rate of 9.34% p.a. in the first semester of 2015 (8.42% p.a. in the first semester of 2014) on qualifying assets, in accordance with CPC 20(R1) and IAS 23.

In the expense of monetary and exchange variations includes the effects of gains of R$ 613,741 in the first semester of 2015 (loss of R$ 246,166 in the first semester of 2014) on derivative instruments (note 33).

 

( 30 )   SEGMENT INFORMATION

The Company’s operating segments are based on the internal financial information and management structure and are separated by type of business: electric energy distribution, conventional generation, renewable generation, commercialization and services rendered.

Profit or loss, assets and liabilities per segment include items directly attributable to the segment, as well as those that can be allocated on a reasonable basis, if applicable. Average prices used between segments are based on similar market transactions. Note 1 show the subsidiaries in accordance with their areas of operation and provides further information about each subsidiary and its business area.

The segregated information by operating segment is shown below, in accordance with the criteria established by Company Management:

 

Distribution

 

Generation (conventional source)

 

Generation (renewable source)

 

Commercialization

 

Services

 

Other (*)

 

Elimination

 

Total

1st semester 2015

                             

Net revenue

8,691,250

 

300,869

 

537,903

 

857,782

 

63,657

 

1,156

 

-

 

10,452,617

(-) Intersegment revenues

10,751

 

170,155

 

193,659

 

3,647

 

110,821

 

-

 

(489,033)

 

-

Income from electric energy service

541,186

 

265,006

 

72,808

 

61,909

 

17,666

 

(14,152)

 

-

 

944,423

Financial income

445,054

 

45,125

 

59,488

 

17,086

 

25,259

 

24,554

 

-

 

616,567

Financial expense

(564,322)

 

(256,459)

 

(278,195)

 

(16,902)

 

(6,641)

 

(47,534)

 

-

 

(1,170,054)

Income (loss) before taxes

421,918

 

135,053

 

(145,899)

 

62,093

 

36,283

 

(37,131)

 

-

 

472,318

Income tax and social contribution

(163,870)

 

(20,396)

 

(11,799)

 

(21,749)

 

(11,235)

 

(10,719)

 

-

 

(239,768)

Net income (loss)

258,048

 

114,657

 

(157,698)

 

40,344

 

25,049

 

(47,850)

 

-

 

232,550

Total assets (**)

19,048,666

 

4,310,384

 

11,912,781

 

461,782

 

851,913

 

823,291

 

-

 

37,408,818

Capital expenditures and other intangible assets

420,869

 

828

 

276,227

 

687

 

13,924

 

275

 

-

 

712,810

Depreciation and amortization

(302,512)

 

(66,133)

 

(260,696)

 

(2,366)

 

(6,503)

 

(91)

 

-

 

(638,300)

                               

1st semester 2014 (***)

                             

Net revenue

6,203,990

 

399,132

 

379,712

 

788,825

 

49,300

 

33

 

-

 

7,820,993

(-) Intersegment revenues

8,732

 

152,205

 

218,991

 

172,461

 

85,586

 

-

 

(637,976)

 

-

Income from electric energy service

413,115

 

310,839

 

30,224

 

124,028

 

16,595

 

(11,240)

 

-

 

883,560

Financial income

315,465

 

36,598

 

48,013

 

13,240

 

8,754

 

55,416

 

-

 

477,486

Financial expense

(417,026)

 

(225,833)

 

(195,171)

 

(13,777)

 

(4,747)

 

(67,881)

 

-

 

(924,435)

Income (loss) before taxes

311,553

 

232,608

 

(116,934)

 

123,491

 

20,602

 

(23,705)

 

-

 

547,615

Income tax and social contribution

(138,917)

 

(42,516)

 

(3,143)

 

(43,378)

 

(7,441)

 

7,476

 

-

 

(227,919)

Net income (loss)

172,636

 

190,092

 

(120,077)

 

80,112

 

13,160

 

(16,228)

 

-

 

319,696

Total assets (**)

16,724,269

 

4,414,196

 

11,601,754

 

507,960

 

828,184

 

1,022,454

 

-

 

35,098,816

Capital expenditures and other intangible assets

348,014

 

3,066

 

113,367

 

1,436

 

53,965

 

-

 

-

 

519,848

Depreciation and amortization

(286,338)

 

(64,984)

 

(206,156)

 

(2,221)

 

(3,928)

 

(158)

 

-

 

(563,784)

 

(*) Other – refers basically to the assets and transactions which are not related to any of the identified segments.

(**) Intangible assets (net of amortization) were allocated to their respective segments. 

(***) The amounts for the total assets refer to December 31, 2014.

 

 

2

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

( 31 )   RELATED PARTIES TRANSACTIONS

The Company’s controlling shareholders are as follows:

·         ESC Energia S.A.

Controlled by the Camargo Corrêa group, with operations in a number of segments, such as construction, cement, footwear, textiles, and aluminum and highway concessions, among others.

·         Energia São Paulo Fundo de Investimento em Ações

Controlled by the following pension funds: (a) Fundação CESP, (b) Fundação SISTEL de Seguridade Social, (c) Fundação Petrobras de Seguridade Social - PETROS and (d) Fundação SABESP de Seguridade Social - SABESPREV.

·         Bonaire Participações S.A.

Company controlled by Energia São Paulo Fundo de Investimento em Ações.

·         BB Carteira Livre I - Fundo de Investimento em Ações

Fund controlled by PREVI - Caixa de Previdência dos Funcionários do Banco do Brasil.

 

The direct and indirect interests in operating subsidiaries are described in note 1.

Controlling shareholders, subsidiaries and associated companies, joint ventures under common control and that in some way exercise significant influence over the Company are considered to be related parties.

The main transactions are listed below:

a)     Bank deposits and short-term investments: refer mainly to bank deposits and short-term financial investments with the Banco do Brasil, as mentioned in note 5. The Company and its subsidiaries also have an Exclusive Investment Fund, managed by BB DTVM, among others.

b)    Loans and financing and debentures: relate to funds raised from the Banco do Brasil in accordance with notes 16 and 17. The Company also guarantees certain loans raised by its subsidiaries, as mentioned in notes 16 and 17.

c)     Other financial transactions: the amounts in relation to Banco do Brasil are bank costs and collection expenses.

d)    Purchase and sale of energy and charges: refers to energy purchased or sold by distribution, commercialization and generation subsidiaries through short or long-term agreements and tariffs for the use of the distribution system (TUSD). Such transactions, in the free Market, are carried out under conditions regarded by the Company as similar to market conditions at the time of the negotiation, in accordance with internal policies established in advance by Company Management. In the regulated market, the prices charged are set by mechanisms established by the Grantor.

e)     Intangible assets, property, plant and equipment, materials and service: refer to the acquisition of equipment, cables and other materials for use in distribution and generation, and contracting of services such as construction and information technology consultancy.

f)     Advances: advances for investments in research and development.

g)    Intercompany loan: relates to (i) contracts with the jointly controlled entity EPASA, under contractual conditions of 113.5% of the CDI, maturing in January 2017; and (ii) contracts with non-controlling shareholder of the subsidiary CPFL Renováveis, with maturity to profit distribution of the indirect subsidiary to its shareholders with annual interest of 8% + IGP-M.

 

Certain subsidiaries have supplementary retirement plan maintained with Fundação CESP and offered to the employees of the subsidiaries. These plans hold investments in Company’s shares (note 18).

To ensure that commercial transactions with related parties are conducted under normal market conditions, the Company set up a “Related Parties Committee”, comprising representatives of the controlling shareholders, responsible for analyzing the main transactions with related parties.

3

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

The subsidiary CPFL Geração renegotiated, for payment in January 2016, the maturity of energy purchase agreements with the jointly-controlled operation BAESA. The original maturities ranged from April to June 2015.

The total remuneration of key management personnel in the first semester of 2015, in accordance with CVM Decision 560/2008, was R$ 23,545 (R$ 20,521 in the first semester of 2014). This amount comprises R$ 23,042 in respect of short-term benefits (R$ 20,053 in the first semester of 2014) and R$ 503 for post-employment benefits (R$ 468 in the first semester of 2014) and recorded by the accrual method.

Transactions between related parties involving controlling shareholders, entities under common control or with significant influence and joint ventures:

 

 

Consolidated

 

Asset

 

Liability

 

Income

 

Expense

 

June 30, 2015

 

December 31, 2014

 

June 30, 2015

 

December 31, 2014

 

1st semester 2015

 

1st semester 2014

 

1st semester 2015

 

1st semester 2014

Bank deposits and short-term investments

                             

Banco do Brasil S.A.

126,490

 

161,832

 

-

 

-

 

7,188

 

5,418

 

-

 

-

                               

Loans and financing, debentures and derivatives contracts (*)

                             

Banco do Brasil S.A.

-

 

-

 

1,250,202

 

1,322,926

 

-

 

-

 

109,100

 

87,199

                               

Other financial transactions

                             

Banco do Brasil S.A.

-

 

-

 

-

 

-

 

-

 

-

 

3,175

 

3,098

TOTVS

-

 

-

 

-

 

-

 

-

 

-

 

1

 

-

BAESA – Energética Barra Grande S.A.

-

 

-

 

-

 

-

 

-

 

-

 

3,498

 

1,115

Foz do Chapecó Energia S.A.

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,551

ENERCAN - Campos Novos Energia S.A.

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,993

                               

Advances

                             

BAESA – Energética Barra Grande S.A.

-

 

-

 

808

 

826

 

-

 

-

 

-

 

-

Foz do Chapecó Energia S.A.

-

 

-

 

1,145

 

1,170

 

-

 

-

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

-

 

-

 

1,407

 

1,436

 

-

 

-

 

-

 

-

EPASA - Centrais Elétricas da Paraiba

-

 

-

 

515

 

526

 

-

 

-

 

-

 

-

                               

Energy purchase and sale and charges

                             

Afluente Transmissão de Energia Elétrica S.A.

-

 

-

 

39

 

40

 

-

 

-

 

857

 

535

Aliança Geração de Energia S.A

-

 

-

 

1,171

 

-

 

-

 

-

 

11,058

 

-

Arizona 1 Energia Renovável S.A

-

 

-

 

-

 

-

 

-

 

-

 

438

 

410

Baguari I Geração de Energia Elétrica S.A.

-

 

-

 

-

 

5

 

-

 

-

 

130

 

122

Braskem S.A.

-

 

-

 

-

 

-

 

-

 

694

 

-

 

-

Caetite 2 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

402

 

376

Caetité 3 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

405

 

380

Calango 1 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

485

 

454

Calango 2 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

415

 

388

Calango 3 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

485

 

454

Calango 4 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

450

 

421

Calango 5 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

477

 

448

Cia. Hidrelétrica Teles Pires S.A.

-

 

-

 

446

 

-

 

-

 

-

 

3,974

 

-

Companhia de Eletricidade do Estado da Bahia – COELBA

664

 

833

 

-

 

-

 

7,410

 

6,691

 

-

 

-

Companhia Energética de Pernambuco - CELPE

563

 

920

 

-

 

-

 

3,554

 

2,075

 

-

 

67

Companhia Energética do Rio Grande do Norte - COSERN

197

 

280

 

-

 

-

 

1,271

 

1,048

 

657

 

118

Embraer

-

 

-

 

-

 

-

 

11,996

 

-

 

-

 

-

Energética Águas da Pedra S.A.

-

 

-

 

115

 

117

 

-

 

-

 

2,058

 

1,934

Estaleiro Atlântico Sul S.A.

-

 

-

 

-

 

-

 

9,448

 

3,326

 

-

 

-

Goiás Sul Geração de Enegia S.A.

-

 

-

 

-

 

-

 

-

 

-

 

81

 

75

Mel 2 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

316

 

306

NC ENERGIA S.A.

-

 

-

 

-

 

-

 

2,625

 

1,837

 

-

 

-

Rio PCH I S.A.

-

 

-

 

212

 

217

 

-

 

-

 

3,891

 

3,653

SE Narandiba S.A.

-

 

-

 

-

 

-

 

1

 

-

 

9

 

53

Serra do Facão Energia S.A. - SEFAC

-

 

-

 

578

 

470

 

-

 

-

 

10,378

 

9,766

Tavex Brasil S.A

-

 

-

 

-

 

-

 

2,403

 

1,252

 

-

 

-

ThyssenKrupp Companhia Siderúrgica do Atlântico

-

 

-

 

-

 

188

 

18,257

 

3,907

 

3,369

 

2,856

Vale Energia S.A.

7,590

 

7,371

 

-

 

-

 

45,805

 

-

 

695

 

3,384

BAESA – Energética Barra Grande S.A.

-

 

-

 

20,597

 

89,202

 

60,077

 

710

 

58,079

 

37,760

Foz do Chapecó Energia S.A.

-

 

1,430

 

30,930

 

172,804

 

3,873

 

9,219

 

160,505

 

151,762

ENERCAN - Campos Novos Energia S.A.

603

 

583

 

44,565

 

154,678

 

19,835

 

3,974

 

116,077

 

107,938

EPASA - Centrais Elétricas da Paraiba

-

 

-

 

20,597

 

28,632

 

15,250

 

22,502

 

86,015

 

93,190

                               

Intangible assets, Property, plant and equipment, Materials and service

                             

Cia.de Saneamento Básico do Estado de São Paulo - SABESP

54

 

11

 

42

 

35

 

518

 

43

 

29

 

-

Companhia de Eletricidade do Estado da Bahia – COELBA

-

 

-

 

-

 

-

 

-

 

-

 

42

 

-

Concessionária do Sistema Anhanguera - Bandeirante S.A. (**)

-

 

-

 

-

 

-

 

-

 

-

 

-

 

5

Estaleiro Atlântico Sul S.A.

1

 

-

 

-

 

-

 

7

 

6

 

-

 

-

Ferrovia Centro-Atlântica S.A.

-

 

-

 

-

 

-

 

-

 

9

 

-

 

-

Indústrias Romi S.A.

-

 

4

 

-

 

-

 

44

 

23

 

-

 

-

InterCement Brasil S.A

22

 

-

 

-

 

-

 

26

 

-

 

-

 

-

JBS S/A

-

 

-

 

-

 

-

 

-

 

2,221

 

-

 

-

Randon

-

 

-

 

-

 

76

 

-

 

-

 

-

 

-

MRS Logística S.A

-

 

119

 

-

 

-

 

-

 

-

 

-

 

-

SAMM - Sociedade de Atividades em Multimídia Ltda.(**)

-

 

-

 

-

 

-

 

-

 

137

 

-

 

-

Tavex Industria Textil S/A

-

 

-

 

-

 

-

 

21

 

-

 

-

 

-

TOTVS S.A.

-

 

-

 

3

 

2

 

-

 

-

 

23

 

1

Ultrafértil S.A

99

 

149

 

-

 

-

 

367

 

-

 

-

 

-

Vale Fertilizantes S.A

-

 

18

 

-

 

-

 

-

 

-

 

-

 

-

BAESA – Energética Barra Grande S.A.

-

 

-

 

-

 

-

 

648

 

-

 

-

 

-

Foz do Chapecó Energia S.A.

-

 

-

 

-

 

-

 

708

 

-

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

-

 

-

 

-

 

-

 

648

 

-

 

-

 

-

EPASA - Centrais Elétricas da Paraíba S.A.

724

 

393

 

-

 

-

 

348

 

-

 

-

 

-

                               

Intercompany loans

                             

EPASA - Centrais Elétricas da Paraíba S.A.

99,664

 

94,385

 

-

 

-

 

6,332

 

4,971

 

-

 

-

Noncontrolling shareholder - CPFL Renováveis

6,753

 

6,281

 

-

 

-

 

575

 

1,332

 

-

 

-

                               

Dividend and interest on shareholders´ equity

                             

BAESA – Energética Barra Grande S.A.

-

 

96

 

-

 

-

 

-

 

-

 

-

 

-

Chapecoense Geração S.A.

12,128

 

12,128

 

-

 

-

 

-

 

-

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

13,424

 

24,816

 

-

 

-

 

-

 

-

 

-

 

-

EPASA - Centrais Elétricas da Paraiba

14,891

 

14,891

 

-

 

-

 

-

 

-

 

-

 

-

                               

(*) At value cost

                             

(**) Related parties until 2014

                             

 

4

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

( 32 )   RISK MANAGEMENT 

The business of the Company and its subsidiaries mainly comprises the generation, commercialization and distribution of electric energy.  As public utilities concessionaires, the operations and/or tariffs of its principal subsidiaries are regulated by ANEEL.

Risk management structure:

The Board of Directors is responsible for directing the way the business is run, which includes monitoring of business risks, exercised by means of the corporate risk management model used by the Company. The responsibilities of the Executive Board are to develop the mechanisms for measuring the impact of the exposure and probability of its occurrence, supervising the implementation of risk mitigation measures and informing the Board of Directors. It is assisted in this process by: i) the Executive Risk Management Committee, whose mission is to assist in identifying the main business risks, analyzing measurement of the impact and probability and assessing the mitigation measures used; ii) the Risk Management, Internal Control and Consolidated Processes Division, responsible for coordination the risk management process,  developing and maintaining updated methodologies of the Company’s Corporate Risk Management which  involves the identification, measurement, monitoring and reporting the risks CPFL Group is exposed.

The risk management policies are established to identify, analyzes and treats the risks faced by the Company and its subsidiaries, and includes reviewing the model adopted whenever necessary to reflect changes in market conditions and in the Company's activities, with a view to developing an environment of disciplined and constructive control.

In its supervisory role, the Company’s Board of Directors also counts on the support of the Management Procedures and Risks Committee to provide guidance for the Internal Auditing work, Risk management and Compliance. The Internal Auditing team conducts both periodic and “ad hoc” reviews in order to ensure alignment of the procedures to directives and strategies set by the shareholders and management.

The Fiscal Council’s responsibilities include certifying that Management has the means to identify and prevent, through the use of an appropriated information system, (a) the main risks to which the Company is exposed, (b) the probability that these will materialize and (c) the measures and plans adopted.

The main market risk factors affecting the businesses are as follows:

Exchange rate risk: this risk derives from the possibility of the subsidiaries to incur in losses and cash constraints due to fluctuations in currency exchange rates, increasing the balances of liabilities denominated in foreign currency. The exposure in relation to raising funds in foreign currency is largely covered by contracting swap operations, which allow the Company and its subsidiaries to exchange the original risks of the operation for the cost of the variation in the CDI. The quantification of this risk is presented in note 33. The Company’s subsidiaries’ operations are also exposed to exchange variations on the purchase of electric energy from Itaipu. The compensation mechanism - CVA protects the companies against possible losses.

Interest rate risk: this risk derives from the possibility of the Company and its subsidiaries to incur in losses due to fluctuations in interest rates that increase financial expenses on loans, financing and debentures. The subsidiaries have tried to increase the proportion of pre-indexed loans or loans tied to indexes with lower rates and little fluctuation in the short and long term. The quantification of this risk is presented in note 33.

Credit risk: this risk arises from the possibility of the subsidiaries incurring losses resulting from difficulties in collecting amounts billed to customers. The commercialization and services segments manage this risk by following standards and guidelines in relation to approval, guarantee requirements and monitoring of operations. In the distribution segment, although it is very spread out, the risk is managed by monitoring default, collection measures and cutting off supply. In the generation segment, contracts in the regulated environment (ACR) and bilateral contracts provide for the submission of agreements to establish guarantees.

Risk of energy shortages: the energy sold by the subsidiaries is primarily generated by hydroelectric plants. A prolonged period of low rainfall could result in a reduction in the volume of water in the power plants’ reservoirs, compromising the recovery of water levels and resulting in losses due to the increased cost of energy purchased or a reduction in revenue due to the introduction of comprehensive electric energy saving programs or other rationing programs, as in 2001. Although currently the storage conditions in the SIN are not satisfactory, the decrease in the projected demand, government measures to increase the supply offered in the short-term and the expectation of high flow rates in the southern region should be sufficient to ensure the energy supply this year, significantly reducing the need for an additional load reduction.

5

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Risk of acceleration of debts: the Company has loans and financing agreements and debentures with restrictive clauses (covenants) normally applicable to these kinds of arrangement, involving compliance with economic and financial ratios. These covenants are monitored and do not restrict the capacity to operate normally, if met at the contractual intervals or if prior agreement is obtained from the creditors for failure to meet.

Regulatory risk: the electric energy supplied tariffs charged to captive consumers by the distribution subsidiaries are fixed by ANEEL, at intervals established in the Concession Agreements entered into with the Federal Government and in accordance with the periodic tariff review methodology established for the tariff cycle. Once the methodology has been ratified, ANEEL establishes tariffs to be charged by the distributor to the final consumers. In accordance with Law 8,987/1995, the fixed tariffs should insure the economic and financial balance of the concession contract at the time of the tariff review, which could result in lower results than expected by the electric energy distributors.

Risk management for financial instruments: The Company and its subsidiaries maintain operating and financial policies and strategies to protect the liquidity, safety and profitability of their assets. They accordingly control and follow-up procedures are in place on the transactions and balances of financial instruments, for the purpose of monitoring the risks and current rates in relation to market conditions.

Risk management controls: In order to manage the risks inherent to the financial instruments and to monitor the procedures established by Management, the Company and its subsidiaries use the MAPS software system to calculate the mark to market, stress testing and duration of the instruments, and assess the risks to which the Company and its subsidiaries are exposed. Historically, the financial instruments contracted by the Company and its subsidiaries supported by these tools have produced adequate risk mitigation results. It must be stressed that the Company and its subsidiaries routinely contract derivatives, always with the appropriate levels of approval, only in the event of exposure that Management regards as a risk. The Company and its subsidiaries do not enter into transactions involving exotic or speculative derivatives.

 

( 33 )   FINANCIAL INSTRUMENTS 

The main financial instruments, classified in accordance with the group’s accounting practices, are:

 

                 

Consolidated

                 

June 30, 2015

 

December 31, 2014

 

Note

 

Category

 

Measurement

 

Level (*)

 

Accounting balance

 

Fair value

 

Accounting balance

 

Fair value

Asset

                             

Cash and cash equivalent

5

 

(a)

 

(2)

 

Level 1

 

2,390,798

 

2,390,798

 

2,593,650

 

2,593,650

Cash and cash equivalent

5

 

(a)

 

(2)

 

Level 2

 

1,312,932

 

1,312,932

 

1,763,805

 

1,763,805

Financial investments

   

(a)

 

(2)

 

Level 1

 

32,172

 

32,172

 

5,324

 

5,324

Derivatives

33

 

(a)

 

(2)

 

Level 2

 

1,193,748

 

1,193,748

 

608,176

 

608,176

Financial asset of concession - distribution

10

 

(b)

 

(2)

 

Level 3

 

3,616,070

 

3,616,070

 

3,296,837

 

3,296,837

                 

8,545,721

 

8,545,721

 

8,267,792

 

8,267,792

                               

Liability

                             

Loans and financing - principal and interest

16

 

(c)

 

(1)

 

Level 2 (***)

 

7,547,485

 

6,505,962

 

7,240,164

 

6,266,957

Loans and financing - principal and interest

16 (**)

 

(a)

 

(2)

 

Level 2

 

5,350,012

 

5,350,012

 

3,438,212

 

3,438,212

Debentures - principal and interest

17

 

(c)

 

(1)

 

Level 2 (***)

 

7,179,509

 

6,298,361

 

8,471,583

 

7,997,074

Derivatives

33

 

(a)

 

(2)

 

Level 2

 

16,779

 

16,779

 

13,354

 

13,354

                 

20,093,785

 

18,171,114

 

19,163,313

 

17,715,598

(*) Refers to the hierarchy for determination of fair value

(**) As a result of the initial designation of this financial liability, the financial statements showed a gain of R$ 29,466 in the first semester of 2015 (loss of R$ 36,059 in the first semester of 2014)

(***) Only for disclosure purposes, according to CPC 40 (R1)

 

Category:

   

Measurement:

                   

(a) - Measured at fair value through profit or loss

   

(1) - Measured at amortized cost

               

(b) - Available for sale

   

(2) - Measured at fair value

                   

(c) - Other finance liabilities

                             

 

The financial instruments for which the recorded amounts approximate to their fair values at the date of these interim financial statements, due to the nature of these interim financial instruments, are:

·         Financial assets: (i) consumers, concessionaires and licensees, (ii) leases, (iii) receivable from associates, subsidiaries and parent company, (iv) receivables from resources provided by CDE, (v) financial asset of concession - transmission, (vi) pledges, funds and tied deposits, (vii) services rendered to third parties, (viii) Collection agreements and (ix) sector financial asset.

·         Financial liabilities: (i) suppliers, (ii) regulatory charges, (iii) public utility, (iv) consumers and concessionaires, (v) Nacional scientific and technological development fund - FNDCT, (vi) energy research company - EPE, (vii) collection agreement, (viii) reversal fund, (ix) Business combination payable, (x) tariff discount CDE and (xi) sector financial liability.

6

 


 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

a) Valuation of financial instruments

As mentioned in note 4, the fair value of a security relates to its maturity value (redemption value) marked to present value by the discount factor (relating to the maturity date of the security) obtained from the market interest graph, in Brazilian reais.

CPC 40 (R1) and IFRS 7 requires classification at three levels of hierarchy for measurement of the fair value of financial instruments, based on observable and unobservable information in relation to valuation of a financial instrument at the measurement date.

CPC 40 (R1) and IFRS 7 also define observable information as market data obtained from independent sources and unobservable information that reflects market assumptions.

The three levels of fair value are:

·         Level 1: quoted prices in an active market for identical instruments;

·         Level 2: observable information other than quoted prices in an active market that are observable for the asset or liability, directly (i.e. as prices) or indirectly (i.e. derived from prices);

·         Level 3: inputs for the instruments that are not based on observable market data.

 

Since the distribution subsidiaries have classified their financial asset of concession as available-for-sale, the relevant factors for measurement at fair value are not publicly observable. The fair value hierarchy classification is therefore level 3. The changes and the respective gains (losses) in net income was of
R$ 137,732, and the main assumptions used are described on note 10.

The Company recognizes in “Investments at cost” in the consolidated interim financial statements the 5.94% interest held by the indirect subsidiary Paulista Lajeado Energia S.A. in the total capital of Investco S.A. (“Investco”), in the form of 28,154,140  common shares and 18,593,070 preferred shares. Investco’s shares are not quoted on the stock exchange and the main objective of it operations is to generate electric energy for commercialization by the shareholders who hold the concession, the Company opted to recognize the investment at cost.

 

b) Derivatives

The Company and its subsidiaries have the policy of using derivatives to reduce their risks of variations in exchange and interest rates, without any speculative purposes. The Company and its subsidiaries have exchange rate derivatives compatible with the exchange rate risks net exposure, including all the assets and liabilities tied to exchange rates.

The derivative instruments entered into by the Company and its subsidiaries are currency or interest rate swaps with no leverage component, margin call requirements or daily or periodical adjustments. As the majority of the derivatives entered into by the subsidiaries have their terms fully aligned with the debts protected (note 16), and in order to obtain more relevant and consistent accounting information through the recognition of income and expenses, these debts were designated at fair value, for accounting purposes. Other debts with different terms from their respective derivatives contracted as a hedge continue to be recorded at amortized cost. Furthermore, the Company and its subsidiaries do not adopt hedge accounting for derivative operations.

 

7

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

At June 30, 2015, the Company and its subsidiaries had the following swap operations:

 

   

Market values (accounting balance)

                       

Company / strategy / counterparts

 

Assets

 

Liabilities

 

Fair value, net

 

Values at cost, net

 

Gain (loss) on marking to market

 

Currency / index

 

Maturity range

 

Notional

 

Negotiation market

Derivatives for protection of debts designated at fair value

                               

Exchange rate hedge

                                   

CPFL Energia

                                   

Santander

 

25,487

 

-

 

25,487

 

24,964

 

523

 

dollar

 

February 2016

 

200,000

 

over the counter

                                     

CPFL Paulista

                                   

Bank of America Merrill Lynch

 

140,105

 

-

 

140,105

 

131,610

 

8,495

 

dollar

 

July 2016

 

156,700

 

over the counter

Morgan Stanley

 

71,187

 

-

 

71,187

 

69,593

 

1,594

 

dollar

 

September 2016

 

85,475

 

over the counter

Scotiabank

 

25,736

 

-

 

25,736

 

24,879

 

856

 

dollar

 

July 2016

 

49,000

 

over the counter

Citibank

 

38,448

 

-

 

38,448

 

38,796

 

(348)

 

dollar

 

March 2019

 

117,250

 

over the counter

Bank of Tokyo-Mitsubishi

 

36,868

 

-

 

36,868

 

38,833

 

(1,965)

 

dollar

 

March 2019

 

117,400

 

over the counter

Bank of America Merrill Lynch

 

36,479

 

-

 

36,479

 

35,104

 

1,375

 

dollar

 

September 2018

 

106,020

 

over the counter

Bank of America Merrill Lynch

 

41,430

 

-

 

41,430

 

40,296

 

1,135

 

dollar

 

March 2019

 

116,600

 

over the counter

J.P.Morgan

 

20,713

 

-

 

20,713

 

20,148

 

565

 

dollar

 

March 2019

 

58,300

 

over the counter

J.P.Morgan

 

10,425

 

-

 

10,425

 

10,956

 

(531)

 

dollar

 

December 2017

 

51,470

 

over the counter

J.P.Morgan

 

8,977

 

-

 

8,977

 

9,485

 

(508)

 

dollar

 

December 2017

 

53,100

 

over the counter

J.P.Morgan

 

2,949

 

-

 

2,949

 

3,070

 

(121)

 

dollar

 

January 2018

 

27,121

 

over the counter

HSBC

 

7,024

 

-

 

7,024

 

7,210

 

(186)

 

dollar

 

January 2018

 

54,214

 

over the counter

HSBC

 

31,700

 

-

 

31,700

 

31,465

 

235

 

dollar

 

January 2018

 

173,459

 

over the counter

J.P.Morgan

 

7,885

 

-

 

7,885

 

7,690

 

195

 

dollar

 

January 2018

 

67,938

 

over the counter

J.P.Morgan

 

7,607

 

-

 

7,607

 

8,011

 

(405)

 

dollar

 

January 2019

 

67,613

 

over the counter

Citibank

 

21,825

 

-

 

21,825

 

21,644

 

181

 

dollar

 

January 2020

 

156,600

 

over the counter

BNP Paribas

 

2,746

 

-

 

2,746

 

2,947

 

(201)

 

euro

 

January 2018

 

63,896

 

over the counter

Bank of Tokyo-Mitsubishi

 

7,574

 

-

 

7,574

 

12,207

 

(4,633)

 

dollar

 

February 2020

 

142,735

 

over the counter

J.P.Morgan

 

4,072

 

-

 

4,072

 

4,504

 

(432)

 

dollar

 

February 2018

 

41,100

 

over the counter

Bank of America Merrill Lynch

 

59,616

 

-

 

59,616

 

59,632

 

(16)

 

dollar

 

February 2018

 

405,300

 

over the counter

Bank of America Merrill Lynch

 

19,906

 

-

 

19,906

 

-

 

19,906

 

dollar

 

October 2018

 

329,500

 

over the counter

   

603,271

 

-

 

603,271

 

578,079

 

25,192

               
                                     

CPFL Piratininga

                                   

Scotiabank

 

33,614

 

-

 

33,614

 

32,495

 

1,119

 

dollar

 

July 2016

 

64,000

 

over the counter

Santander

 

36,621

 

-

 

36,621

 

36,252

 

369

 

dollar

 

July 2016

 

100,000

 

over the counter

Citibank

 

38,448

 

-

 

38,448

 

38,796

 

(348)

 

dollar

 

March 2019

 

117,250

 

over the counter

HSBC

 

22,266

 

-

 

22,266

 

22,161

 

105

 

dollar

 

April 2018

 

55,138

 

over the counter

J.P.Morgan

 

22,301

 

-

 

22,301

 

22,164

 

138

 

dollar

 

April 2018

 

55,138

 

over the counter

Citibank

 

23,130

 

-

 

23,130

 

23,211

 

(81)

 

dollar

 

January 2020

 

169,838

 

over the counter

BNP Paribas

 

7,552

 

-

 

7,552

 

8,104

 

(552)

 

euro

 

January 2018

 

175,714

 

over the counter

   

183,932

 

-

 

183,932

 

183,183

 

749

               
                                     

CPFL Santa Cruz

                                   

Santander

 

7,892

 

-

 

7,892

 

7,833

 

60

 

dollar

 

June 2016

 

20,000

 

over the counter

                                     

CPFL Leste Paulista

                                   

Scotiabank

 

12,423

 

-

 

12,423

 

12,413

 

10

 

dollar

 

July 2015

 

25,000

 

over the counter

                                     

CPFL Sul Paulista

                                   

Scotiabank

 

5,218

 

-

 

5,218

 

5,214

 

4

 

dollar

 

July 2015

 

10,500

 

over the counter

Santander

 

8,681

 

-

 

8,681

 

8,616

 

66

 

dollar

 

June 2016

 

22,000

 

over the counter

   

13,899

 

-

 

13,899

 

13,830

 

70

               

CPFL Jaguari

                                   

Scotiabank

 

6,460

 

-

 

6,460

 

6,455

 

5

 

dollar

 

July 2015

 

13,000

 

over the counter

Santander

 

12,233

 

-

 

12,233

 

12,141

 

92

 

dollar

 

June 2016

 

31,000

 

over the counter

   

18,693

 

-

 

18,693

 

18,596

 

97

               

CPFL Mococa

                                   

Scotiabank

 

5,466

 

-

 

5,466

 

5,462

 

4

 

dollar

 

July 2015

 

11,000

 

over the counter

                                     

CPFL Geração

                                   

HSBC

 

79,722

 

-

 

79,722

 

80,477

 

(755)

 

dollar

 

March 2017

 

232,520

 

over the counter

                                     

RGE

                                   

Citibank

 

88,263

 

-

 

88,263

 

88,755

 

(492)

 

dollar

 

April 2017

 

128,590

 

over the counter

Bank of Tokyo-Mitsubishi

 

18,473

 

-

 

18,473

 

19,467

 

(994)

 

dollar

 

April 2018

 

36,270

 

over the counter

Bank of Tokyo-Mitsubishi

 

83,364

 

-

 

83,364

 

87,197

 

(3,833)

 

dollar

 

May2018

 

168,346

 

over the counter

Citibank

 

13,061

 

-

 

13,061

 

13,364

 

(303)

 

dollar

 

May2019

 

33,285

 

over the counter

HSBC

 

9,183

 

-

 

9,183

 

9,303

 

(119)

 

dollar

 

October 2017

 

32,715

 

over the counter

J.P.Morgan

 

12,925

 

-

 

12,925

 

12,866

 

59

 

dollar

 

February 2018

 

171,949

 

over the counter

J.P.Morgan

 

7,265

 

-

 

7,265

 

7,128

 

138

 

dollar

 

February 2016

 

100,000

 

over the counter

   

232,534

 

-

 

232,534

 

238,079

 

(5,545)

               

CPFL Serviços

                                   

J.P.Morgan

 

2,596

 

-

 

2,596

 

2,633

 

(37)

 

dollar

 

October 2016

 

9,000

 

over the counter

                                     

CPFL Telecom

                                   

Itaú

 

1,867

 

-

 

1,867

 

1,341

 

527

 

dollar

 

November 2015

 

9,000

 

over the counter

                                     

CPFL Paulista Lajeado

                                   

Itaú

 

-

 

(2,214)

 

(2,214)

 

(1,863)

 

(351)

 

dollar

 

March 2018

 

35,000

 

over the counter

                                     

Subtotal

 

1,187,783

 

(2,214)

 

1,185,569

 

1,165,026

 

20,543

               
                                     

Derivatives for protection of debts not designated at fair value

                               

Exchange rate hedge

                                   

CPFL Geração

                                   

Votorantim

 

5,965

 

-

 

5,965

 

6,938

 

(973)

 

dollar

 

from April 2015 to December 2016

 

50,721

 

over the counter

                                     

Exchange price index

                                   

CPFL Geração

                                   

Santander

 

-

 

(698)

 

(698)

 

2,791

 

(3,488)

 

IPCA

 

April 2019

 

35,235

 

over the counter

J.P.Morgan

 

-

 

(698)

 

(698)

 

2,791

 

(3,488)

 

IPCA

 

April 2019

 

35,235

 

over the counter

   

-

 

(1,395)

 

(1,395)

 

5,581

 

(6,976)

               
                                     

Hedge interest rate variation (1)

                                   

CPFL Paulista

                                   

Bank of America Merrill Lynch

 

-

 

(3,566)

 

(3,566)

 

(454)

 

(3,112)

 

CDI

 

July 2019

 

660,000

 

over the counter

J.P.Morgan

 

-

 

(1,754)

 

(1,754)

 

(175)

 

(1,579)

 

CDI

 

February 2021

 

300,000

 

over the counter

Votorantim

 

-

 

(557)

 

(557)

 

(55)

 

(501)

 

CDI

 

February 2021

 

100,000

 

over the counter

Santander

 

-

 

(580)

 

(580)

 

(58)

 

(522)

 

CDI

 

February 2021

 

105,000

 

over the counter

   

-

 

(6,456)

 

(6,456)

 

(742)

 

(5,714)

               

CPFL Piratininga

                                   

J.P.Morgan

 

-

 

(594)

 

(594)

 

(76)

 

(519)

 

CDI

 

July 2019

 

110,000

 

over the counter

Votorantim

 

-

 

(682)

 

(682)

 

(67)

 

(615)

 

CDI

 

February 2021

 

135,000

 

over the counter

Santander

 

-

 

(492)

 

(492)

 

(49)

 

(443)

 

CDI

 

February 2021

 

100,000

 

over the counter

   

-

 

(1,768)

 

(1,768)

 

(192)

 

(1,577)

               
                                     

RGE

                                   

HSBC

 

-

 

(2,702)

 

(2,702)

 

(344)

 

(2,358)

 

CDI

 

July 2019

 

500,000

 

over the counter

Votorantim

 

-

 

(1,025)

 

(1,025)

 

(102)

 

(923)

 

CDI

 

February 2021

 

170,000

 

over the counter

   

-

 

(3,727)

 

(3,727)

 

(446)

 

(3,281)

               
                                     
                                     

CPFL Geração

                                   

Votorantim

 

-

 

(1,218)

 

(1,218)

 

(111)

 

(1,107)

 

CDI

 

August 2020

 

460,000

 

over the counter

                                     
   

 

 

 

 

 

 

 

 

 

               

Subtotal

 

5,965

 

(14,565)

 

(8,600)

 

11,028

 

(19,628)

               
                                     

Total

 

1,193,748

 

(16,779)

 

1,176,969

 

1,176,054

 

915

               
                                     

Current

 

94,535

 

-

                           

Noncurrent

 

1,099,213

 

(16,779)

                           
                                     

For further details of terms and information about debts and debentures, see notes 16 and 17

                           

(¹) The interest rate hedge swaps have half-yearly validity, so the notional value reduces in accordance with amortization of the debt.

                 

 

 

8

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

As mentioned above, certain subsidiaries opted to mark to market debts for which they have fully tied derivative instruments (note 16).

The Company and its subsidiaries have recorded gains and losses on their derivatives. However, as these derivatives are used as a hedge, these gains and losses minimized the impact of variations in exchange and interest rates on the protected debts. For the quarters and semesters ended June 30, 2015 and 2014, the derivatives resulted in the following impacts on the consolidated result:

 

       

Gain (loss)

       

2015

 

2014

Company

 

Hedged risk / transaction

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

CPFL Energia

 

Exchange variation

 

(14,103)

 

24,964

 

-

 

-

CPFL Energia

 

Mark to market

 

2,030

 

523

 

-

 

-

CPFL Paulista

 

Interest rate variation

 

(501)

 

(781)

 

(4)

 

97

CPFL Paulista

 

Exchange variation

 

(139,832)

 

282,844

 

(62,255)

 

(124,916)

CPFL Paulista

 

Mark to market

 

29,824

 

29,688

 

(3,625)

 

6,839

CPFL Piratininga

 

Interest rate variation

 

(134)

 

(204)

 

11

 

53

CPFL Piratininga

 

Exchange variation

 

(50,251)

 

93,637

 

(24,297)

 

(51,941)

CPFL Piratininga

 

Mark to market

 

17,090

 

6,169

 

891

 

5,354

RGE

 

Interest rate variation

 

(295)

 

(462)

 

(9)

 

42

RGE

 

Exchange variation

 

(52,966)

 

102,932

 

(23,590)

 

(50,098)

RGE

 

Mark to market

 

16,142

 

4,739

 

(342)

 

5,331

CPFL Geração

 

Interest rate variation

 

911

 

2,307

 

70

 

179

CPFL Geração

 

Exchange variation

 

(21,873)

 

44,834

 

(14,207)

 

(19,669)

CPFL Geração

 

Mark to market

 

(1,121)

 

(4,416)

 

661

 

1,748

CPFL Santa Cruz

 

Exchange variation

 

(1,566)

 

4,106

 

(1,972)

 

(4,218)

CPFL Santa Cruz

 

Mark to market

 

330

 

207

 

15

 

435

CPFL Leste Paulista

 

Exchange variation

 

(2,031)

 

4,903

 

(1,696)

 

(3,650)

CPFL Leste Paulista

 

Mark to market

 

(85)

 

(66)

 

(55)

 

189

CPFL Sul Paulista

 

Exchange variation

 

(2,576)

 

6,161

 

(2,567)

 

(5,511)

CPFL Sul Paulista

 

Mark to market

 

327

 

237

 

(9)

 

475

CPFL Jaguari

 

Exchange variation

 

(3,483)

 

7,797

 

(2,564)

 

(5,504)

CPFL Jaguari

 

Mark to market

 

467

 

387

 

20

 

542

CPFL Mococa

 

Exchange variation

 

(894)

 

2,157

 

(939)

 

(2,027)

CPFL Mococa

 

Mark to market

 

(37)

 

(29)

 

(35)

 

82

CPFL Serviços

 

Exchange variation

 

(681)

 

1,400

 

-

 

-

CPFL Serviços

 

Mark to market

 

176

 

129

 

-

 

-

CPFL Telecom

 

Exchange variation

 

(644)

 

1,260

 

-

 

-

CPFL Telecom

 

Mark to market

 

293

 

523

 

-

 

-

CPFL Paulista Lajeado

 

Exchange variation

 

(2,201)

 

(1,863)

 

-

 

-

CPFL Paulista Lajeado

 

Mark to market

 

(342)

 

(342)

 

-

 

-

       

(228,027)

 

613,741

 

(136,500)

 

(246,166)

 

c) Sensitivity analysis

In compliance with CVM Instruction n° 475/08, the Company and its subsidiaries performed sensitivity analyses of the main risks to which their financial instruments (including derivatives) are exposed, mainly comprising variations in exchange and interest rates.

If the risk exposure is considered active, the risk to be taken into account is a reduction in the pegged indexes, resulting in a negative impact on the income of the Company and its subsidiaries.  Similarly, if the risk exposure is considered passive, the risk is of an increase in the pegged indexes and the consequent negative effect on income.  The Company and its subsidiaries therefore quantify the risks in terms of the net exposure of the variables (dollar, euro, CDI, IGP-M, IPCA and TJLP), as shown below:

 

 

9

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

c.1) Exchange rates variation

Considering the level of net exchange rate exposure at June 30, 2015 is maintained, the simulation of the effects by type of financial instrument for three different scenarios would be:

   

Consolidated

Instruments

 

Exposure
R$ thousand
(1)

 

Risk

 

Exchange
depreciation (*)

 

Exchange apreciation of 25%(**)

 

Exchange apreciation of 50%(**)

Financial liability instruments

 

(5,152,974)

     

(681,616)

 

777,032

 

2,235,679

Derivatives - plain vanilla swap

 

5,317,574

     

703,388

 

(801,852)

 

(2,307,093)

   

164,600

 

drop in the dollar

 

21,773

 

(24,820)

 

(71,414)

                     

Financial liability instruments

 

(264,092)

     

(34,962)

 

39,801

 

114,565

Derivatives - plain vanilla swap

 

266,102

     

35,229

 

(40,104)

 

(115,437)

   

2,010

 

raise of the euro

 

266

 

(303)

 

(872)

                     

Total decrease (increase)

 

166,610

     

22,039

 

(25,123)

 

(72,285)

(1) Exchange rate at June 30, 2015: dollar R$ 3.10 and euro R$ 3.46

             

(*) In accordance with exchange graphs contained in information provided by the BM&F. Exchange rate used: R$ 3.51 and R$ 3.91, dollar and euro, respectively, exchange depreciation: 13.2%.

(**) In compliance with CVM Instruction 475/08, the percentage of exchange depreciation are related to the information provided by the BM&F.

   

As the dollar and euro net exposure are an asset, the risk is of a drop in the dollar and euro and the exchange rate is therefore appreciated by 25% and 50% in relation to the probable dollar and euro.

 

c.2) Variation in interest rates

Assuming (i) the scenario of net exposure of the financial instruments indexed to variable interest rates at June 30, 2015 is maintained, and (ii) the respective accumulated annual indexes for the next 12 months remain the same of the last 12 months (CDI 11.8% p.a; IGP-M 5.59% p.a.; TJLP  5.38% p.a.; IPCA 8.89% p.a.), the effects for the next 12 months would be a net financial expense of R$ R$ 1,307,860 (CDI R$ 1,066,544, IGP-M R$ 4,078, TJLP R$ 236,626 and IPCA R$ 612). In the event of fluctuations in the indexes in accordance with the three scenarios described below, the effect on the net financial expense would as follows:

   

Consolidated

Instruments

 

Exposure
R$ thousand

 

Risk

 

Scenario I(*)

 

Raising index by 25%
(**)

 

Raising index by 50%(**)

Financial asset instruments

 

4,215,768

     

104,129

 

254,527

 

404,924

Financial liability instruments

 

(8,776,875)

     

(216,789)

 

(529,904)

 

(843,019)

Derivatives - Plain Vanilla Swap

 

(4,477,397)

     

(110,592)

 

(270,323)

 

(430,054)

   

(9,038,504)

 

CDI apprec.

 

(223,251)

 

(545,700)

 

(868,148)

                     

Financial liability instruments

 

(72,952)

 

IGP-M apprec.

 

(438)

 

(1,567)

 

(2,696)

                     

Financial liability instruments

 

(4,398,245)

 

TJLP apprec.

 

(49,260)

 

(120,732)

 

(192,203)

                     

Financial liability instruments

 

(77,571)

     

1,420

 

50

 

(1,319)

Derivatives - plain vanilla swap

 

70,690

     

(1,294)

 

(46)

 

1,202

   

(6,880)

 

IPCA apprec.

 

126

 

4

 

(117)

                     

Total decrease (increase)

 

(13,516,582)

     

(272,823)

 

(667,994)

 

(1,063,164)

(*) The CDI, IGP-M, TJLP and IPCA indexes considered of 14.27%, 6.19%, 6.5% and 7.06%, respectively, were obtained from information available in the market.

(**) In compliance with CVM Instruction 475/08, the percentage of raising index were applied to Scenario I indexes.

   

 

 

10

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

( 34 )   NON CASH TRANSACTION

 

 

Parent company

 

Consolidated

 

June 30, 2015

 

June 30, 2014

 

June 30, 2015

 

June 30, 2014

Transactions resulting from business combinations

             

Property, plant and equipment acquired through business combination

-

 

-

 

-

 

51,735

Intangible asset acquired in business combination

-

 

-

 

-

 

64,763

Tax effect of business combination

           

(22,020)

Loans, financing and debentures

-

 

-

 

-

 

(34,894)

Other net assets acquired through business combination

-

 

-

 

-

 

11,346

 

-

 

-

 

-

 

70,930

Cash acquired in the business combination

-

 

-

 

-

 

(2,466)

Acquisition price paid

-

 

-

 

-

 

68,464

               

Other transactions

             

Capital increase in subsidiaries with Advance for future capital increase

55,157

 

59,397

 

-

 

-

Provision for socio-environmental costs capitalized in property, plant and equipment

-

 

-

 

-

 

9,193

Interest capitalized in property, plant and equipment

-

 

-

 

4,180

 

10,668

Interest capitalized in intangible concession asset - distribution infrastructure

-

 

-

 

5,584

 

3,505

Transfer from financial concession asset and intangible to property, plant and equipment as result of Spin-off generation activity on the distribution

-

 

-

 

-

 

5,828

Transfer between property, plant and equipment and intangible

-

 

-

 

4,467

 

7,155

Transfer between property, plant and equipment and other assets

-

 

-

 

-

 

28,454

Realization of noncontrolling' s capital reserve against to receivables

-

 

-

 

-

 

1,316

 

( 35 )   RELEVANT FACT AND SUBSEQUENT EVENT

 

35.1.      Injunction for application of the Generation Scaling Fact ("GSF")

In the name of its associates, which include the subsidiaries CERAN and CPFL Renováveis and the joint ventures BAESA, ENERCAN and Chapecoense, the Brazilian Association of Independent Electric Energy (Associação Brasileira dos Produtores Independentes de Energia Elétrica - APINE) filed a judicial claim  against ANEEL requiring it to order CCEE to adjust the amounts of electric energy allocated to its associates hydropower plants as from January 2014. The main focus of this judicial claim was to suspend the costs incurred by the hydroelectric power generators caused by application of the GSF, as the frustration of hydropower generation in the current scenario is due the structural and conjectural order as to the present situation. The main aim of this claim is the assurance of the right to electric energy equivalent to 100% (one hundred percent), or at least 95% (ninety-five percent) of the physical guarantee level of the hydropower plants included in the Energy Reallocation Mechanism (Mecanismo de Realocação de Energia - MRE).

The GSF index expresses the ratio of the total energy produced by the hydropower plants included in the ERM to the plants' physical guarantees. From 2005 to 2012, the MRE's annual GSF was above 100%, with no cost for the hydropower generators. This situation started to change in 2013 and worsened in 2014, when the ratio was below 100% throughout the year. The amounts recorded for 2015 ranged from 78.3% to 82.5%. A GSF below 100% imposed an adjustment to the generators' physical guarantees in the ambit of the MRE, which is higher than the amount of their energy commercialization agreements and obliges them to purchase the energy shortfall at the free market price.

On July 1, 2015, it was issued the Judgment 2015-A ("Injunction") ruling that ANEEL should abstain from calculating and recording the GSF in relation to the companies represented by APINE, if the total MRE generation is lower than the plants' physical guarantees, until the judgment of the aforementioned lawsuit. The effects of this injunction ensure that financial settlement of the amounts will not be necessary, and relate to the months from May 2015. The amount recorded in the suppliers account at June 30, 2015, set against the cost of electric energy purchased for resale, is R$ 44,665 for the subsidiaries Ceran and CPFL Renováveis. There is also the effect of R$ 41,550 (net of tax effects) recorded in equity interest in relation to the joint ventures BAESA, ENERCAN and Chapecoense.

 

11

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

35.2.      Start-up of the subsidiary CPFL Transmissão Piracicaba

The subsidiary CPFL Transmissão Piracicaba started operations on July 2, 2015. It is accordingly entitled to 100% of the RAP, estimated at R$ 10.6 million a year.

 

35.3.      Loans and financing

A meeting of the Board of Directors held on July 28, 2015 approved foreign currency fundraising by the subsidiary CPFL Piratininga of up to R$ 180,000, with a swap to convert the cost of foreign exchange variation to variation of the interest rates in reais, with an average term of up to three years These debts will be guaranteed by CPFL Energia, by surety or bond, and the funds will be used to improve working capital.

  

 

12

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

OTHER RELEVANT INFORMATION

Shareholders of CPFL Energia S/A holding more than 5% of the shares of the same type and class, as of June 30, 2015:

 

Shareholders

 

Common shares

 

Interest - %

ESC Energia S.A.

 

234,086,204

 

23.57

BB Carteira Livre I FIA

 

262,698,037

 

26.45

Bonaire Participações S.A.

 

1,238,334

 

0.12

Energia São Paulo FIA

 

146,463,380

 

14.75

Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

 

29,756,032

 

3.00

Camargo Correa S.A.

 

26,764

 

0.00

Fundação Petrobras de Seguridade Social - Petros

 

1,816,120

 

0.18

BNDES Participações S.A.

 

66,914,177

 

6.74

Other shareholders

 

250,015,167

 

25.18

Total

 

993,014,215

 

100.00

 

 

Quantity and characteristic of securities held by directly or indirectly Controlling Shareholders, Executive Officers, Board of Directors, Fiscal Council and Free Float, as of June 30, 2015 and 2014:

 

   

June 30, 2015

 

June 30, 2014

Shareholders

 

Common shares

 

Interest - %

 

Common shares

 

Interest - %

Controlling shareholders

 

676,084,869

 

68.08

 

668,886,922

 

69.51

Administrator

 

-

 

-

 

-

 

-

Members of the Executive Officers

 

105,752

 

0.01

 

102,300

 

0.01

Members of the Board of Directors

 

-

 

-

 

800

 

0.00

Fiscal Council Members

 

-

 

-

 

-

 

-

Other shareholders

 

316,823,594

 

31.91

 

293,284,238

 

30.48

Total

 

993,014,215

 

100.00

 

962,274,260

 

100.00

Outstanding shares - free float

 

316,823,594

 

31.91

 

293,284,238

 

30.48

 

 

13

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

SHAREHOLDING STRUCTURE

1st semester 2015

 

CPFL ENERGIA S/A

 

 

 

 

 

 

 

Per units shares

Date of last change

1 - SHAREHOLDERS OF THE COMPANY

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

676,084,871

68.08%

100.00%

-

0.00%

0.00%

676,084,871

68.08%

 

1.1 Esc Energia S.A.

15.146.011/0001-51

234,086,204

23.57%

100.00%

-

0.00%

0.00%

234,086,204

23.57%

29-May-15

1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

73.899.742/0001-74

262,698,037

26.45%

100.00%

-

0.00%

0.00%

262,698,037

26.45%

29-Apr-15

1.3 Bonaire Participações S.A.

33.754.482/0001-24

1,238,334

0.12%

100.00%

-

0.00%

0.00%

1,238,334

0.12%

29-Apr-15

1.4 Energia São Paulo FIA

02.178.371/0001-93

146,463,380

14.75%

100.00%

-

0.00%

0.00%

146,463,380

14.75%

29-Apr-15

1.5 Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

33.754.482/0001-24

29,756,032

3.00%

100.00%

-

0.00%

0.00%

29,756,032

3.00%

29-Apr-15

1.6 Camargo Correa S.A.

01.098.905/0001-09

26,764

0.00%

100.00%

-

0.00%

0.00%

26,764

0.00%

18-Jun-15

1.7 Fundação Petrobras de Seguridade Social - Petros

34.053.942/0001-50

1,816,120

0.18%

100.00%

-

0.00%

0.00%

1,816,120

0.18%

29-Apr-15

Noncontrolling shareholders

 

316,929,344

31.92%

100.00%

-

0.00%

0.00%

316,929,344

31.92%

 

1.8 BNDES Participações S.A.

00.383.281/0001-09

66,914,177

6.74%

100.00%

-

0.00%

0.00%

66,914,177

6.74%

29-Apr-15

1.9 Board of Directors

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

29-Apr-15

1.10 Executive officers

 

105,567

0.01%

100.00%

-

0.00%

0.00%

105,567

0.01%

29-Apr-15

1.11 Other shareholders

 

249,909,600

25.17%

100.00%

-

0.00%

0.00%

249,909,600

25.17%

 

Total

 

993,014,215

100.00%

100.00%

-

0.00%

0.00%

993,014,215

100.00%

 

2 - Entity: 1.1 Esc Energia S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,108,804,612

100.00%

100.00%

-

0.00%

0.00%

1,108,804,612

100.00%

 

1.1.1 VBC Energia S.A.

00.095.147/0001-02

554,402,306

50.00%

100.00%

-

0.00%

0.00%

554,402,306

50.00%

28-Nov-13

1.1.2 Átila Holdings S/A

07.305.671/0001-00

554,402,306

50.00%

100.00%

-

0.00%

0.00%

554,402,306

50.00%

28-Nov-13

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

1,108,804,612

100.00%

100.00%

-

0.00%

0.00%

1,108,804,612

100.00%

 

3 - Entity: 1.1.1 VBC ENERGIA S/A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

3,840,605

88.55%

98.39%

62,981

100.00%

1.61%

3,903,586

88.71%

 

1.1.1.1 Camargo Corrêa Energia S.A.

04.922.357/0001-88

1,937,959

44.68%

97.63%

47,018

74.65%

2.37%

1,984,977

45.11%

28-Nov-13

1.1.1.2 Camargo Corrêa S.A.

01.098.905/0001-09

1,902,646

43.87%

99.17%

15,963

25.35%

0.83%

1,918,609

43.60%

28-Nov-13

Noncontrolling shareholders

 

496,670

11.45%

100.00%

-

0.00%

0.00%

496,670

11.29%

 

1.1.1.3 Camargo Corrêa Investimento em Infra-Estrutura S.A.

02.372.232/0001-04

496,665

11.45%

100.00%

-

0.00%

0.00%

496,665

11.29%

28-Nov-13

1.1.1.4 Other shareholders

 

5

0.00%

100.00%

-

0.00%

0.00%

5

0.00%

 

Total

 

4,337,275

100.00%

98.57%

62,981

100.00%

1.43%

4,400,256

100.00%

 

4- Entity: 1.1.2 Átila Holdings S/A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

 

1.1.2.1 Construções e Comércio Camargo Corrêa S.A.

61.522.512/0001-02

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

1404/15

1.1.2.2 Camargo Corrêa S.A

01.098.905/0001-09

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

1404/15

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

 

5 - Entity: 1.1.1.1 Camargo Corrêa Energia S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

2,360,886

100.00%

77.41%

689,075

100.00%

22.59%

3,049,961

100.00%

 

1.1.1.1.1 Camargo Corrêa Investimento em Infra-Estrutura S.A.

02.372.232/0001-04

2,360,886

100.00%

77.41%

689,075

100.00%

22.59%

3,049,961

100.00%

25-Nov-14

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

1.1.1.1.2 Other shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

2,360,886

100.00%

77.41%

689,075

100.00%

22.59%

3,049,961

100.00%

 

6 - Entity: 1.1.1.2 Camargo Corrêa S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

48,943

99.99%

34.46%

93,099

100.00%

65.54%

142,042

100.00%

 

1.1.1.2.1 Participações Morro Vermelho S.A.

03.987.192/0001-60

48,943

99.99%

34.46%

93,099

100.00%

65.54%

142,042

100.00%

30-Apr-12

Noncontrolling shareholders

 

3

0.01%

75.00%

1

0.00%

25.00%

4

0.00%

 

1.1.1.2.2 Other shareholders

 

3

0.01%

75.00%

1

0.00%

25.00%

4

0.00%

 

Total

 

48,946

100.00%

34.46%

93,100

100.00%

65.54%

142,046

100.00%

 

7 - Entity: 1.1.1.3 Camargo Corrêa Investimento em Infra-Estrutura S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,058,326,178

100.00%

100.00%

-

0.00%

0.00%

1,058,326,178

100.00%

 

1.1.1.3.1 Camargo Corrêa S.A.

01.098.905/0001-09

1,058,326,178

100.00%

100.00%

-

0.00%

0.00%

1,058,326,178

100.00%

25-Nov-14

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

1.1.1.3.2 Other shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

1,058,326,178

100.00%

100.00%

-

0.00%

0.00%

1,058,326,178

100.00%

 

8 - Entity: 1.1.2.1 Construções e Comércio Camargo Corrêa S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

548,254

100.00%

86.20%

87,780

100.00%

13.80%

636,034

100.00%

 

1.1.2.1.1 Camargo Corrêa Construções e Participações S.A.

11.196.609/0001-02

548,254

100.00%

86.20%

87,780

100.00%

13.80%

636,034

100.00%

30-Apr-15

Noncontrolling shareholders

 

1

0.00%

100.00%

-

0.00%

0.00%

1

0.00%

 

1.1.2.1.2 Other shareholders

 

1

0.00%

100.00%

-

0.00%

0.00%

1

0.00%

 

Total

 

548,255

100.00%

86.20%

87,780

100.00%

13.80%

636,035

100.00%

 

9 - Entity: 1.1.1.2.1 Participações Morro Vermelho S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

2,249,991

100.00%

100.00%

-

0.00%

0.00%

2,249,991

33.33%

 

1.1.1.2.1.1 RCABON Empreendimentos e Participações S.A

09.594.448/0001-55

749,997

33.33%

100.00%

-

0.00%

0.00%

749,997

11.11%

2-May-12

1.1.1.2.1.2 RCNON Empreendimentos e Participações S.A

09.594.570/0001-21

749,997

33.33%

100.00%

-

0.00%

0.00%

749,997

11.11%

2-May-12

1.1.1.2.1.3 RCPODON Empreendimentos e Participações S.A

09.594.541/0001-60

749,997

33.33%

100.00%

-

0.00%

0.00%

749,997

11.11%

2-May-12

Noncontrolling shareholders

 

9

0.00%

0.00%

4,500,000

100.00%

100.00%

4,500,009

66.67%

 

1.1.1.2.1.4 RCABPN Empreendimentos e Participações S.A

09.594.459/0001-35

-

0.00%

0.00%

1,498,080

33.29%

100.00%

1,498,080

22.19%

1-Oct-08

1.1.1.2.1.5 RCNPN Empreendimentos e Participações S.A

09.594.480/0001-30

-

0.00%

0.00%

1,498,080

33.29%

100.00%

1,498,080

22.19%

1-Oct-08

1.1.1.2.1.6 RCPODPN Empreendimentos e Participações S.A

09.594.468/0001-26

-

0.00%

0.00%

1,498,080

33.29%

100.00%

1,498,080

22.19%

1-Oct-08

1.1.1.2.1.7 RRRPN Empreendimentos e Participações S.A

09.608.284/0001-78

-

0.00%

0.00%

5,760

0.13%

100.00%

5,760

0.09%

1-Oct-08

1.1.1.2.1.8 Other shareholders

 

9

0.00%

100.00%

-

0.00%

0.00%

9

0.00%

 

Total

 

2,250,000

100.00%

33.33%

4,500,000

100.00%

66.67%

6,750,000

100.00%

 

10 - Entity: 1.1.2.1.1 Camargo Corrêa Construções e Participações S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

2,527,017,151

100.00%

100.00%

-

0.00%

0.00%

2,527,017,151

100.00%

 

1.1.2.1.1.1 Camargo Corrêa S.A.

01.098.905/0001-09

2,527,017,151

100.00%

100.00%

-

0.00%

0.00%

2,527,017,151

100.00%

30-Apr-15

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

1.1.2.1.1.2 Other shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

2,527,017,151

100.00%

100.00%

-

0.00%

0.00%

2,527,017,151

100.00%

 

 

                 

(continue)

 

14

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

 

 

                 

 

11 - Entity: 1.1.1.2.1.1 RCABON Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

749,850

100.00%

99.99%

90

60.00%

0.01%

749,940

99.99%

 

1.1.1.2.1.1.1 Rosana Camargo de Arruda Botelho

535.804.358-68

749,850

100.00%

99.99%

90

60.00%

0.01%

749,940

99.99%

6-Dec-12

Noncontrolling shareholders

 

-

0.00%

0.00%

60

40.00%

100.00%

60

0.01%

 

1.1.1.2.1.1.2 Other shareholders

 

-

0.00%

0.00%

60

40.00%

100.00%

60

0.01%

 

Total

 

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

 

12 - Entity: 1.1.1.2.1.2 RCNON Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

749,850

100.00%

99.99%

40

26.67%

0.01%

749,890

99.99%

 

1.1.1.2.1.2.1 Renata de Camargo Nascimento

535.804.608-97

749,850

100.00%

99.99%

40

26.67%

0.01%

749,890

99.99%

1-Oct-08

Noncontrolling shareholders

 

-

0.00%

0.00%

110

73.33%

100.00%

110

0.01%

 

1.1.1.2.1.2.2 Other shareholders

 

-

0.00%

0.00%

110

73.33%

100.00%

110

0.01%

 

Total

 

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

 

13 - Entity: 1.1.1.2.1.3 RCPODON Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

749,850

100.00%

100.00%

-

0.00%

0.00%

749,850

99.98%

 

1.1.1.2.1.3.1 Regina de Camargo Pires Oliveira Dias

153.204.398-81

749,850

100.00%

100.00%

-

0.00%

0.00%

749,850

99.98%

1-Oct-08

Noncontrolling shareholders

 

-

0.00%

0.00%

150

100.00%

100.00%

150

0.02%

 

1.1.1.2.1.3.2 Other shareholders

 

-

0.00%

0.00%

150

100.00%

100.00%

150

0.02%

 

Total

 

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

 

14 - Entity: 1.1.1.2.1.4 RCABPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,499,940

100.00%

100.00%

-

0.00%

0.00%

1,499,940

100.00%

 

1.1.1.2.1.4.1 Rosana Camargo de Arruda Botelho

535.804.358-68

1,499,940

100.00%

100.00%

-

0.00%

0.00%

1,499,940

100.00%

6-Dec-12

Noncontrolling shareholders

 

60

0.00%

100.00%

-

0.00%

0.00%

60

0.00%

 

1.1.1.2.1.4.2 Other shareholders

 

60

0.00%

100.00%

-

0.00%

0.00%

60

0.00%

 

Total

 

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

15 - Entity: 1.1.1.2.1.5 RCNPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,499,890

99.99%

100.00%

-

0.00%

0.00%

1,499,890

99.99%

 

1.1.1.2.1.5.1 Renata de Camargo Nascimento

535.804.608-97

1,499,890

99.99%

100.00%

-

0.00%

0.00%

1,499,890

99.99%

1-Oct-08

Noncontrolling shareholders

 

110

0.01%

100.00%

-

0.00%

0.00%

110

0.01%

 

1.1.1.2.1.5.2 Other shareholders

 

110

0.01%

100.00%

-

0.00%

0.00%

110

0.01%

 

Total

 

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

16 - Entity: 1.1.1.2.1.6 RCPODPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,499,850

99.99%

100.00%

-

0.00%

0.00%

1,499,850

99.99%

 

1.1.1.2.1.6.1 Regina de Camargo Pires Oliveira Dias

153.204.398-81

1,499,850

99.99%

100.00%

-

0.00%

0.00%

1,499,850

99.99%

1-Oct-08

Noncontrolling shareholders

 

150

0.01%

100.00%

-

0.00%

0.00%

150

0.01%

 

1.1.1.2.1.6.2 Other shareholders

 

150

0.01%

100.00%

-

0.00%

0.00%

150

0.01%

 

Total

 

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

17 - Entity: 1.1.1.2.1.7 RRRPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

 

1.1.1.2.1.7.1 Rosana Camargo de Arruda Botelho

535.804.358-68

1,980

33.33%

100.00%

-

0.00%

0.00%

1,980

33.33%

1-Oct-08

1.1.1.2.1.7.2 Renata de Camargo Nascimento

535.804.608-97

1,980

33.33%

100.00%

-

0.00%

0.00%

1,980

33.33%

1-Oct-08

1.1.1.2.1.7.3 Regina de Camargo Pires Oliveira Dias

153.204.398-81

1,980

33.33%

100.00%

-

0.00%

0.00%

1,980

33.33%

1-Oct-08

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

 

18 - Entity: 1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

 

1.2.1 Caixa de Previdência dos Funcionários do Banco do Brasil - PREVI

33.754.482/0001-24

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

3-Nov-09

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

 

19 - Entity: 1.3 Bonaire Participações S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

66,728,877

100.00%

100.00%

-

0.00%

0.00%

66,728,877

100.00%

 

1.3.1 Energia São Paulo Fundo de Investimento em Ações

02.178.371/0001-93

66,728,877

100.00%

100.00%

-

0.00%

0.00%

66,728,877

100.00%

21-Jul-14

Noncontrolling shareholders

 

1

0.00%

100.00%

-

0.00%

0.00%

1

0.00%

 

1.3.2 Other shareholders

 

1

0.00%

100.00%

-

0.00%

0.00%

1

0.00%

 

Total

 

66,728,878

100.00%

100.00%

-

0.00%

0.00%

66,728,878

100.00%

 

20 - Entity: 1.4 Energia São Paulo Fundo de Investimento em Ações

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

796,479,768

100.00%

100.00%

-

0.00%

0.00%

796,479,768

100.00%

 

1.4.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

07.792.436/0001-00

353,528,507

44.39%

100.00%

-

0.00%

0.00%

353,528,507

44.39%

16-Nov-04

1.4.2 Fundação Petrobras de Seguridade Social - Petros

34.053.942/0001-50

181,405,069

22.78%

100.00%

-

0.00%

0.00%

181,405,069

22.78%

16-Nov-04

1.4.3 Fundação Sabesp de Seguridade Social - Sabesprev

65.471.914/0001-86

4,823,881

0.61%

100.00%

-

0.00%

0.00%

4,823,881

0.61%

16-Nov-04

1.4.4 Fundação Sistel de Seguridade Social

00.493.916/0001-20

256,722,311

32.23%

100.00%

-

0.00%

0.00%

256,722,311

32.23%

16-Nov-04

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

796,479,768

100.00%

100.00%

-

0.00%

0.00%

796,479,768

100.00%

 

21 - Entity: 1.4.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

5,459,656

100.00%

100.00%

-

0.00%

0.00%

5,459,656

100.00%

 

1.4.1.1 Fundação CESP

62.465.117/0001-06

5,459,656

100.00%

100.00%

-

0.00%

0.00%

5,459,656

100.00%

16-Nov-04

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

5,459,656

100.00%

100.00%

-

0.00%

0.00%

5,459,656

100.00%

 

22 - Entity: 1.8 BNDES Participações S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1

0.00%

100.00%

-

0.00%

0.00%

1

0.00%

 

1.8.1 Banco Nacional de Desenvolvimento Econômico e Social

33.657.248/0001-89

1

0.00%

100.00%

-

0.00%

0.00%

1

0.00%

4-Sep-74

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

1

0.00%

100.00%

-

0.00%

0.00%

1

0.00%

 

22 - Entity: 1.8.1 Banco Nacional de Desenvolvimento Econômico e Social

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

6,273,711,452

0.00%

100.00%

-

0.00%

0.00%

6,273,711,452

0.00%

 

1.8.1.1 Federal Government (Department of Treasury)

00.394.460/0409-50

6,273,711,452

0.00%

100.00%

-

0.00%

0.00%

6,273,711,452

0.00%

28-Sep-12

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

Total

 

6,273,711,452

0.00%

100.00%

-

0.00%

0.00%

6,273,711,452

0.00%

 

 

 

15

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

Social report

Half Yearly Social Report - 2015 / 2014 (*)

         

ibase ibase

 
 

Company: CPFL Energia S.A. Consolidated

           
             

1 - Basis for Calculation

1st Semester of 2015 Value (R$ thousand)

1st Semester of 2014 Value (R$ thousand)

Net Revenues (NR)

10,452,617

7,820,993

Operating Result (OR)

472,318

547,615

Gross Payroll (GP)

387,550

339,809

2 - Internal Social Indicators

Value (thousand)

% of GP

% of NR

Value (thousand)

% of GP

% of NR

Food

33,771

8.71%

0.32%

28,771

8.47%

0.37%

Mandatory payroll taxes

101,147

26.10%

0.97%

90,846

26.73%

1.16%

Private pension plan

19,883

5.13%

0.19%

18,025

5.30%

0.23%

Health

21,317

5.50%

0.20%

17,843

5.25%

0.23%

Occupational safety and health

1,428

0.37%

0.01%

1,226

0.36%

0.02%

Education

1,237

0.32%

0.01%

1,070

0.31%

0.01%

Culture

0

0.00%

0.00%

0

0.00%

0.00%

Trainning and professional development

3,887

1.00%

0.04%

3,045

0.90%

0.04%

Day-care / allowance

523

0.13%

0.01%

486

0.14%

0.01%

Profit / income sharing

23,963

6.18%

0.23%

26,557

7.82%

0.34%

Others

4,702

1.21%

0.04%

3,340

0.98%

0.04%

Total - internal social indicators

211,858

54.67%

2.03%

191,209

56.27%

2.44%

3 - External Social Indicators

Value (thousand)

% of OR

% of NR

Value (thousand)

% of OR

% of NR

Education

7

0.00%

0.00%

70

0.01%

0.00%

Culture

4,850

1.03%

0.05%

3,924

0.72%

0.05%

Health and sanitation

450

0.10%

0.00%

343

0.06%

0.00%

Sport

0

0.00%

0.00%

0

0.00%

0.00%

War on hunger and malnutrition

0

0.00%

0.00%

0

0.00%

0.00%

Others

7,198

1.52%

0.07%

2,854

0.52%

0.04%

Total contributions to society

12,505

2.65%

0.12%

7,191

1.31%

0.09%

Taxes (excluding payroll taxes)

5,652,137

1196.68%

54.07%

2,214,780

404.44%

28.32%

Total - external social indicators

5,664,642

1199.33%

54.19%

2,221,971

405.75%

28.41%

4 - Environmental Indicators

Value (thousand)

% of OR

% of NR

Value (thousand)

% of OR

% of NR

Investments relalated to company production / operation

14,072

2.98%

0.13%

17,276

3.15%

0.22%

Investments in external programs and/or projects

29,573

6.26%

0.28%

28,131

5.14%

0.36%

Total environmental investments

43,645

9.24%

0.42%

45,407

8.29%

0.58%

Regarding the establishment of "annual targets" to minimize residues, the consumption in production / operation and increase efficiency in the use of natural resources, the company:

( ) do not have targets ( ) fulfill from 51 to 75%
( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

( ) do not have targets ( ) fulfill from 51 to 75%
( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

5 - Staff Indicators

1st Semester of 2015

1st Semester of 2014

Nº of employees at the end of period

9,783

8,827

Nº of employees hired during the period

1,395

1,252

Nº of outsourced employees

NA

NA

Nº of interns

208

195

Nº of employees above 45 years age

2,119

2,057

Nº of women working at the company

2,152

2,004

% of management position occupied by women

9.50%

14.29%

Nº of Afro-Brazilian employees working at the company

1,940

1,524

% of management position occupied by Afro-Brazilian employees

2.31%

0.58%

Nº of employees with disabilities

330

275

6 - Relevant information regarding the exercise of corporate citizenship

1st Semester of 2015

1st Semester of 2014

Ratio of the highest to the lowest compensation at company

18.69

24.23

Total number of work-related accidents

24

24

Social and environmental projects developed by the company were decided upon by:

( ) directors

(X) directors
and managers

( ) all
employees

( ) directors

(X) directors
and managers

( ) all
employees

Health and safety standards at the workplace were decided upon by:

( ) directors
and managers

( ) all
employees

(X) all + Cipa

( ) directors
and managers

( ) all
employees

(X) all + Cipa

Regarding the liberty to join a union, the right to a collective negotiation and the internal representation of the employees, the company:

( ) does not
get involved

( ) follows the
OIT rules

(X) motivates
and follows OIT

( ) does not
get involved

( ) follows the
OIT rules

(X) motivates
and follows OIT

The private pension plan contemplates:

( ) directors

( ) directors
and managers

(X) all
employees

( ) directors

( ) directors
and managers

(X) all
employees

The profit / income sharing contemplates:

( ) directors

( ) directors
and managers

(X) all
employees

( ) directors

( ) directors
and managers

(X) all
employees

In the selection of suppliers, the same ethical standards and social / environmental responsibilities adopted by the company:

( ) are not
considered

( ) are
suggested

(X) are
required

( ) are not
considered

( ) are
suggested

(X) are
required

Regarding the participation of employees in voluntary work programs, the company:

( ) does not
get involved

( ) supports

(X) organizes
and motivates

( ) does not
get involved

( ) supports

(X) organizes
and motivates

Total number of customer complaints and criticisms:

in the company

in Procon

in the Courts

in the company

in Procon

in the Courts

874,251

739

2,925

972,115

738

3,314

% of complaints and criticisms attended to or resolved:

in the company

in Procon

in the Courts

in the company

in Procon

in the Courts

100%

100%

33.9%

100%

100%

22.5%

Total value-added to distribute (R$ thousand):

1S15

7,593,748

 

1S14

3,946,854

 

Value-Added Distribution (VAD):

75,4% government 5,9% employees 0% shareholders
15,7% third parties 3,1% retained

57,8% government 10% employees 0% shareholders
24,2% third parties 8,1% retained

7 - Other information

 

 

 

 

 

 

Responsible: Sergio Luis Felice, phone: 55-19-3756-8018, [email protected]

         

(*) Information not reviewed by the independent auditors

           

 

16

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

INDEPENDENT AUDITORS' REPORT

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

To the Board of Directors and Shareholders of

CPFL Energia S.A.

São Paulo - SP

Introduction

We have reviewed the individual and consolidated interim financial information of CPFL Energia S.A. (“CPFL Energia” or “Company”), included in the Interim Financial Information Form – ITR, for the quarter ended June 30, 2015, which comprises the balance sheet as of June 30, 2015 and the related statements of income, comprehensive income for the three-month and six-month periods then ended and changes in shareholders' equity and cash flows for the six-month period then ended, including the explanatory notes.

Management is responsible for the preparation of these individual and consolidated interim financial information in accordance with technical pronouncement CPC 21 (R1) - Interim Financial Reporting and in accordance with the international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, and their presentation in accordance with the standards issued by the Brazilian Securities and Exchange Commission (“CVM”) applicable to the preparation of Interim Financial Information - ITR. Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with standards on auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the ITR referred to above is not prepared, in all material respects, in accordance with technical pronouncement CPC 21 (R1) and IAS 34 applicable to the preparation of Interim Financial Information - ITR and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission (“CVM”).

Other matters

Statements of value added

We have also reviewed the individual and consolidated statements of value added (“DVA”) for the six-month period ended June 30, 2015, prepared under Management's responsibility, the presentation of which is required by the standards issued by the Brazilian Securities and Exchange Commission (“CVM”) applicable to the preparation of Interim Financial Information - ITR and is considered as supplemental information for IFRSs that do not require the presentation of DVA. These statements were subject to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that there are not fairly presented, in all material respects, in relation to the individual and consolidated interim financial information taken as a whole.

17

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: June 30, 2015 - CPFL Energia S. A

 

Campinas, July 31, 2015

DELOITTE TOUCHE TOHMATSU

Marcelo Magalhães Fernandes

Auditores Independentes

Engagement Partner

 

 

The sheets related to the Interim Financial Information (ITR) reviewed by us are marked for identification purposes only.

 

18

 

 

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 13, 2015
 
CPFL ENERGIA S.A.
 
By:  
         /S/  GUSTAVO ESTRELLA
  Name:
Title:  
 Gustavo Estrella 
Chief Financial Officer and Head of Investor Relations
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.