UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of December, 2018
Commission File Number 32297


 
CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rodovia Engenheiro Miguel Noel Nascentes Burnier, km 2,5, parte
CEP 13088-140 - Parque São Quirino, Campinas - SP

Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Table of Contents

 

Company Data

 

Capital Composition

1

Individual financial statements

 

Statement of Financial Position - Assets

2

Statement of Financial Position - Liabilities and Equity

3

Statement of Income

4

Statement of Comprehensive Income

5

Statement of Cash Flows – Indirect Method

6

Statement of Changes in Equity

 

01/01/2018 to 12/31/2018

7

01/01/2017 to 12/31/2017

8

Statements of Value Added

9

Consolidated Interim Financial Statements

 

Statement of Financial Position - Assets

10

Statement of Financial Position - Liabilities and Equity

11

Statement of Income

12

Statement of Comprehensive Income

13

Statement of Cash Flows - Indirect Method

14

Statement of Changes in Equity

 

01/01/2018 to 12/31/2018

15

01/01/2017 to 12/31/2017

16

Statements of Value Added

17

Management Report

18

Notes to Interim financial statements 

37

Reports

 

Independent Auditor’s Report - Unqualified

124

Management declaration on financial statements

128

Management declaration on independent auditor’s report

129

 


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

Capital Composition

Number of Shares

(In units)

Closing Date

12/31/2018

Paid-in capital

 

Common

1,017,914,746

Preferred

0

Total

1,017,914,746

Treasury Stock

0

Common

0

Preferred

0

Total

0

 

 

 

1


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Individual Financial Statements

Statement of Financial Position – Assets

(In thousands of Brazilian reais - R$)

       

 

       

Code

Description

  Current Year  12/31/2018

 Previous Year  12/31/2017

Prior Year 12/31/2016

 1

 Total assets

10,807,954

9,463,648

-  

 1.01

 Current assets

799,599

275,382

-  

 1.01.01

 Cash and cash equivalents

   79,364

   6,581

-  

 1.01.06

 Taxes recoverable

   18,087

   63,751

-  

 1.01.06.01

 Current taxes recoverable  

   18,087

   63,751

-  

 1.01.06.01.01

 Income tax and social contribution to be offset

   9,441

   17,052

-  

 1.01.06.01.02

 Other taxes recoverable

   8,646

   46,699

-  

 1.01.08

 Other current assets

702,148

205,050

-  

 1.01.08.03

 Other

702,148

205,050

-  

 1.01.08.03.01

 Other receivables

   417

   243

-  

 1.01.08.03.04

 Dividends and interest on capital

701,731

204,807

-  

 1.02

 Noncurrent assets

10,008,355

9,188,266

-  

 1.02.01

 Long-term assets

191,019

629,352

-  

 1.02.01.07

 Deferred taxes

112,522

145,778

-  

 1.02.01.07.02

 Deferred tax assets

112,522

145,778

-  

 1.02.01.09

 Receivables from related parties 

   72,933

127,147

-  

 1.02.01.09.02

 Receivables from subsidiaries 

   72,933

127,147

-  

 1.02.01.10

 Other noncurrent assets

   5,564

356,427

-  

 1.02.01.10.04

 Escrow Deposits

   703

   665

-  

 1.02.01.10.07

 Advance for future capital increase

-  

350,000

-  

 1.02.01.10.10

 Other receivables

   4,861

   5,762

-  

 1.02.02

 Investments

9,816,139

8,557,673

-  

 1.02.02.01

 Equity interests

9,816,139

8,557,673

-  

 1.02.02.01.02

 Equity interests in subsidiaries

9,816,139

8,557,673

-  

 1.02.03

 Property, plant and equipment

   1,087

   1,170

-  

 1.02.03.01

 Property, plant and equipment - in servce

   1,087

   1,170

-  

 1.02.04

 Intangible assets

   110

  71

-  

1.02.04.01

 Intangible assets

   110

  71

-  

 

2


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Individual Financial Statements

Statement of Financial Position – Liabilities and Equity

(In thousands of Brazilian reais - R$)

       
         

Code

Description

  Current Year  12/31/2018

 Previous Year  12/31/2017

Prior Year 12/31/2016

 2

 Total liabilities

10,807,954

9,463,648

-  

 2.01

 Current liabilities

531,380

303,812

-  

 2.01.02

 Trade payables

   2,854

   1,644

-  

 2.01.02.01

 Domestic suppliers

   2,854

   1,644

-  

 2.01.03

 Taxes payable

   13,519

   717

-  

 2.01.03.01

 Federal taxes

   13,500

   717

-  

 2.01.03.01.01

 Income tax and social contribution payable

   8,261

-  

-  

 2.01.03.01.02

 Other taxes 

   5,239

   717

-  

 2.01.03.03

 Municipal taxes

  19

-  

-  

 2.01.04

 Borrowings

-  

   1,938

-  

 2.01.04.02

 Debentures

-  

   1,938

-  

 2.01.04.02.02

 Interest paid on debentures

-  

   1,938

-  

 2.01.05

 Other liabilities

515,007

299,513

-  

 2.01.05.02

 Others

515,007

299,513

-  

 2.01.05.02.01

 Dividends and interest on capital payable

491,602

281,919

-  

 2.01.05.02.07

 Other payables

   23,405

   17,594

-  

 2.02

 Noncurrent liabilities

   13,825

198,308

-  

 2.02.01

 Borrowings

-  

184,388

-  

 2.02.01.02

 Debentures

-  

184,388

-  

 2.02.01.02.01

 Debentures

-  

184,388

-  

 2.02.02

 Other liabilities

   13,584

   13,320

-  

 2.02.02.02

 Others

   13,584

   13,320

-  

 2.02.02.02.04

 Other payables

   13,584

-  

-  

 2.02.04

 Provisons 

   241

   600

-  

 2.02.04.01

 Tax, social security, labor and civil provisions

   241

   600

-  

 2.02.04.01.02

 Social security and labor provisions

-  

  57

-  

 2.02.04.01.04

 Civil provisions

   241

   543

-  

2.03

 Equity

10,262,749

8,961,528

-  

2.03.01

 Issued capital 

5,741,284

5,741,284

-  

 2.03.02

 Capital reserves

469,257

468,014

-  

 2.03.04

 Earnings reserves

4,428,502

2,916,736

-  

 2.03.04.01

 Legal reserve

900,992

798,090

-  

 2.03.04.02

 Statutory reserve

3,527,510

2,118,646

-  

 2.03.08

 Other comprehensive income 

  (376,294)

  (164,506)

-  

 2.03.08.01

 Accumulated comprehensive income

  (376,294)

  (164,506)

-  

 

3


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Individual Financial Statements

Statement of income

(In thousands of Brazilian reais – R$)

   
         

Code

Description

 Current Year

 Prior Year

 Prior Year

 01/01/2018 to 12/31/2018

 01/01/2017 to 12/31/2017

 01/01/2016 to 12/31/2016

3.01

 Net operating revenue

   1

   1

  -  

3.03

 Gross profit

   1

   1

  -  

3.04

 Operating income (expenses)

  2,206,914

  1,306,995

  -  

3.04.02

 General and administrative expenses

   (43,930)

   (42,771)

  -  

3.04.05

 Others operating expenses

   9

  -  

  -  

3.04.06

 Share of profit (loss) of investees

  2,250,835

  1,349,766

  -  

3.05

 Profit before finance income (costs) and taxes 

  2,206,915

  1,306,996

  -  

3.06

 Finance income (costs)

   (27,300)

   (56,471)

  -  

3.06.01

 Finance income

   (22,160)

  12,983

  -  

3.06.02

 Financial expenses

   (5,140)

   (69,454)

  -  

3.07

 Profit (loss) before taxes on income

  2,179,615

  1,250,525

  -  

3.08

 Income tax and social contribution

(121,575)

   (70,775)

  -  

3.08.01

 Current

   (88,317)

   (45,481)

  -  

3.08.02

 Deferred

   (33,258)

   (25,294)

  -  

3.09

 Profit (loss) from continuing operations

  2,058,040

  1,179,750

  -  

3.11

 Profit (loss) for the period

  2,058,040

  1,179,750

  -  

 

 

4


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Individual Financial Statements

Statement of Comprehensive Income

(In thousands of Brazilian reais – R$)

 
         

Code

Description

Current Year

Prior Year

Prior Year

01/01/2018 to 12/31/2018

01/01/2017 to 12/31/2017

01/01/2016 to 12/31/2016

 4.01

 Profit for the period

2,058,040

1,179,750

-

 4.02

 Other comprehensive income

   (220,817)

96,000

-

 4.02.01

 Comprehensive income for the period of subsidiaries

   (220,817)

96,000

-

 4.03

 Total comprehensive income for the year

1,837,223

1,275,750

-

 

 

5


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Individual Financial Statements

Statement of Cash Flows – Indirect Method

(In thousands of Brazilian reais – R$)

 
         

Code

Description

 Current year
01/01/2018 to 12/31/2018

 Previous Year
01/01/2017 to 12/31/2017

 Prior Year
01/01/2016 to
12/31/2016

6.01

 Cash flows from operating activities

  566,167

   1,061,750

-  

6.01.01

 Cash generated from operations

   (68,204)

(37,443)

-  

6.01.01.01

 Profit before taxes 

  2,179,615

   1,250,525

-  

6.01.01.02

 Depreciation and amortization

201

  217

-  

6.01.01.03

 Provision for tax, civil and labor risks

   (117)

  61

-  

6.01.01.05

 Interest on debts, inflation adjusment and exchange rate changes

2,932

   61,520

-  

6.01.01.07

 Equity interests in associates and joint ventures

   (2,250,835)

(1,349,766)

-  

6.01.02

 Changes in assets and liabilities

  718,840

   1,218,475

-  

6.01.02.02

 Dividend and interest on capital received

 596,100

   1,172,336

-  

6.01.02.03

 Taxes recoverable 

  109,719

   65,182

-  

6.01.02.05

 Escrow deposits

  (25)

  68

-  

6.01.02.10

 Other operating assets 

1,147

   20,485

-  

6.01.02.11

 Trade payables

1,210

   (2,116)

-  

6.01.02.12

 Other taxes and social contributions 

4,541

  263

-  

6.01.02.16

 Tax, civil and labor risks paid

   (259)

(466)

-  

6.01.02.19

 Other operating liabilities

6,407

(37,277)

-  

6.01.03

 Others

   (84,469)

  (119,282)

-  

6.01.03.01

 Interest paid on debts and debentures

  (4,235)

(71,844)

-  

6.01.03.02

 Income tax and social contribution paid  

   (80,234)

(47,438)

-  

6.02

 Net cash generated by (used in) investing activities

   (28,283)

  (465,175)

-  

6.02.01

 Purchases of property, plant and equipment 

   (286)

(185)

-  

6.02.02

 Securities, pledges and restricted deposits

   (250)

   -  

-  

6.02.04

 Purchases of intangible assets 

  (42)

   (51)

-  

6.02.06

 Advances for future capital increases

   (82,415)

  (383,340)

-  

6.02.07

 Intragroup loans

  54,710

(72,199)

-  

6.02.09

 Capital increase in existing investment

 

   (9,400)

 

6.03

 Net cash from financing activities

(465,101)

  (654,966)

-  

6.03.05

 Repayment of principal of borrowings and debentures

(186,000)

  (434,000)

-  

6.03.08

 Dividends and interest on capital paid

(279,101)

  (220,966)

-  

6.05

 Increase (decrease) in cash and cash equivalents

  72,783

(58,391)

-  

6.05.01

 Cash and cash equivalents at the beginning of the year

6,581

   64,972

-  

6.05.02

 Cash and cash equivalents at the end of the year

  79,364

  6,581

-  

 

6


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Individual Financial Statements

Statement of Changes in Equity – from January 1, 2018 to December 31, 2018

(In thousands of Brazilian reais – R$)

       
               

 Code

 Description

 Issued capital 

 Capital reserves,
stock options and treasury stock

 Earnings reserves

 Retained earnings/accumulated losses

 Other comprehensive income

 Equity

5.01

 Opening balances

  5,741,284

  468,014

  2,916,737

  -  

   (164,506)

  8,961,529

5.03

 Adjusted opening balances

  5,741,284

  468,014

  2,916,737

  -  

   (164,506)

  8,961,529

5.04

 Capital transactions with shareholders

  -  

1,238

  -  

   (488,785)

  -  

   (487,547)

5.04.06

 Dividends

  -  

  -  

  -  

  (488,785)

  -  

   (488,785)

5.04.08

 Other changes

  -  

1,238

  -  

  -  

  -  

1,238

5.05

 Total comprehensive income 

  -  

  -  

  -  

  1,975,433

   (186,671)

  1,788,762

5.05.01

 Profit for the year

  -  

  -  

  -  

  2,058,040

  -  

  2,058,040

5.05.02

 Other comprehensive income

  -  

 -  

  -  

   (82,607)

   (186,671)

   (269,278)

5.05.02.03

 Equity on comprehensive income of subsidiaries

  -  

  -  

  -  

   (82,607)

   (186,671)

   (269,278)

5.06

 Internal changes in equity

  -  

   5

  1,511,766

   (1,486,648)

   (25,118)

   5

5.06.01

 Recognition of reserves

  -  

  -  

  102,902

   (102,902)

  -  

  -  

5.06.06

 Equity on comprehensive income of subsidiaries

  -  

  -  

  -  

25,118

   (25,118)

  -  

5.06.07

 Changes in statutory reserve in the year

  -  

  -  

  1,408,864

   (1,408,864)

  -  

  -  

5.06.08

 Other changes

  -  

   5

  -  

  -  

  -  

   5

5.07

 Closing balances

  5,741,284

  469,257

  4,428,503

  -  

   (376,295)

  10,262,749

 

7


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Individual Financial Statements

Statement of Changes in Equity – from January 1, 2017 to December 31, 2017

(In thousands of Brazilian reais – R$)

     
               

Code

Description

 Issued capital 

 Capital reserves, stock options and treasury stock

 Earnings reserves

 Retained earnings/accumulated losses

 Other comprehensive income

 Equity

5.01

 Opening balances

  5,741,284

  468,014

  1,995,355

  -  

   (234,632)

  7,970,021

5.03

 Adjusted opening balances

  5,741,284

  468,014

  1,995,355

  -  

   (234,632)

  7,970,021

5.04

 Capital transactions with shareholders

  -  

  -  

  (7,820)

   (276,423)

  -  

   (284,243)

5.04.08

 Prescribed dividend

  -  

  -  

  -  

3,768

  -  

3,768

5.04.10

 Dividend proposal approved

  -  

  -  

  (7,820)

   (280,191)

  -  

   (288,011)

5.05

 Total comprehensive income 

  -  

  -  

  -  

  1,179,750

96,000

  1,275,750

5.05.01

 Profit for the year

  -  

  -  

  -  

  1,179,750

  -  

  1,179,750

5.05.02

 Other comprehensive income

  -  

  -  

  -  

  -  

96,000

96,000

5.06

 Internal changes in equity

  -  

  -  

  929,201

   (903,327)

   (25,874)

  -  

5.06.01

 Recognition of reserves 

  -  

  -  

58,988

   (58,988)

  -  

  -  

5.06.06

 Equity on comprehensive income of subsidiaries

  -  

  -  

  -  

25,874

   (25,874)

  -  

5.06.07

 Changes in statutory reserve in the year

  -  

  -  

  870,213

   (870,213)

  -  

  -  

5.07

 Closing balances

  5,741,284

  468,014

  2,916,736

  -  

   (164,506)

  8,961,528

 

8


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Individual Financial Statements

Statement of Value Added

(In thousands of Brazilian reais – R$)

   

 

         

 Code

 Description

 Current Year
01/01/2018 to 12/31/2018

 Prior Year 
01/01/2017 to 12/31/2017

 Prior Year
01/01/2016 to 12/31/2016

7.01

 Revenues

  329

  237

   -  

7.01.01

 Sales of goods and services

1

1

   -  

7.01.03

 Revenues related to construction of own assets

  328

  236

   -  

7.02

 Inputs purchased from thrid parties

(12,857)

    (10,322)

   -  

7.02.02

 Materials, energy, third-party services and others

(11,127)

   (8,425)

   -  

7.02.04

 Others

   (1,730)

   (1,897)

   -  

7.03

 Gross value added 

(12,528)

(10,085)

   -  

7.04

 Retentions 

(201)

(217)

   -  

7.04.01

 Depreciation, amortization and depletion

(201)

(217)

   -  

7.05

 Wealth created by the Company

(12,729)

(10,302)

   -  

7.06

 Wealth received in transfer

   2,268,815

   1,391,611

   -  

7.06.01

 Share of profit (loss) of investees

   2,250,835

   1,349,766

   -  

7.06.02

 Finance income

   17,980

   41,845

   -  

7.07

 Total wealth for distribution

   2,256,086

   1,381,309

   -  

7.08

 Wealth distributed

   2,256,086

   1,381,309

   -  

7.08.01

 Personnel and charges

   27,035

   27,248

   -  

7.08.01.01

 Salaries and wages

   10,679

   15,690

   -  

7.08.01.02

 Benefits

   14,885

   10,184

   -  

7.08.01.03

 FGTS (Severance Pay Fund)

  1,471

  1,374

   -  

7.08.02

 Taxes, fees and contributions

   165,840

   104,770

   -  

7.08.02.01

 Federal

   165,799

   104,738

   -  

7.08.02.02

 State

  41

  32

   -  

7.08.03

 Lenders and lessors

  5,171

   69,541

   -  

7.08.03.01

 Interest

  5,135

   69,311

   -  

7.08.03.02

 Rentals

  36

  230

  -  

7.08.04

 Interest on capital

   2,058,040

   1,179,750

   -  

7.08.04.02

 Dividend (including additional dividend proposed)

   546,274

   250,550

   -  

7.08.04.03

 Retained earnings / Loss for the year

   1,511,766

   929,200

   -  

9


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Consolidated Financial Statements

Statement of Financial Position – Assets

(In thousands of Brazilian reais – R$)

 

 

 

         

Code

 Descrição da Conta

  Current Year  12/31/2018

 Previous Year  12/31/2017

 Prior Year 12/31/2016

1

 Total assets

42,211,530

41,282,912

-  

1.01

 Current assets

9,402,316

9,581,212

-  

1.01.01

 Cash and cash equivalents

1,891,457

3,249,642

-  

1.01.03

 Trade receivables

4,547,951

4,301,283

-  

1.01.03.01

 Consumers

4,547,951

4,301,283

-  

1.01.06

 Taxes recoverable 

411,256

395,046

-  

1.01.06.01

 Current taxes recoverable

411,256

395,046

-  

1.01.06.01.01

 Income tax and social contribution to be offset

123,739

   88,802

-  

1.01.06.01.02

 Other taxes recoverable

287,517

306,244

-  

1.01.07

 Prepaid expenses

172,155

   80,600

-  

1.01.08

 Other current assets

2,379,497

1,554,641

-  

1.01.08.03

 Others

2,379,497

1,554,641

-  

1.01.08.03.01

 Otherns receivables

638,850

843,633

-  

1.01.08.03.02

 Derivatives

309,484

444,029

-  

1.01.08.03.04

 Dividends and interest on capital

100,182

   56,145

-  

1.01.08.03.06

 Sector financial asset

1,330,981

210,834

-  

1.02

 Noncurrent assets

32,809,214

31,701,700

-  

1.02.01

 Long-term assets

11,862,870

10,323,201

-  

1.02.01.04

 Trade receivables

752,795

236,539

-  

1.02.01.04.01

 Consumers

752,795

236,539

-  

1.02.01.07

 Deferred taxes

956,380

943,199

-  

1.02.01.07.02

 Deferred tax assets

956,380

943,199

-  

1.02.01.08

 Prepaid expenses

   6,367

   20,043

-  

1.02.01.09

 Receivables from related parties 

    -  

   8,612

-  

1.02.01.09.03

 Receivables from subsidiaries 

-  

   8,612

-  

1.02.01.10

 Other noncurrent assets

10,147,328

9,114,808

-  

1.02.01.10.03

 Derivatives

347,507

203,901

-  

1.02.01.10.04

 Escrow deposits

854,374

839,990

-  

1.02.01.10.05

 Income tax and social contribution to be offset

   67,966

   61,464

-  

1.02.01.10.06

 Other taxes recoverable

185,725

171,980

-  

1.02.01.10.08

 Sector financial asset

7,430,149

6,545,668

-  

1.02.01.10.09

 Investments at cost

116,654

116,654

-  

1.02.01.10.10

 Others receivables

921,073

820,149

-  

1.02.01.10.11

 Sector financial asset

223,880

355,002

-  

1.02.02

 Investments

980,362

1,001,550

-  

1.02.02.01

 Equity interests

980,362

1,001,550

-  

1.02.02.01.04

 Equity interests in joint ventures

980,362

1,001,550

-  

1.02.03

 Property, plant and equipment

9,456,614

9,787,125

-  

1.02.03.01

 Property, plant and equipment - in servce

9,245,853

9,535,933

-  

1.02.03.03

 Property, plant and equipment - in progress

210,761

251,192

-  

1.02.04

 Intangible assets

10,509,368

10,589,824

-  

1.02.04.01

 Intangible assets

10,509,368

10,589,824

-  

1.02.04.01.01

 Concession contract

9,380,810

10,522,932

-  

1.02.04.01.02

 Goodwill

   6,115

   6,115

-  

1.02.04.01.03

 Other intangible assets

   76,010

   60,777

-  

1.02.04.01.04

 Contractual assets in progress 

1,046,433

-  

-  

 

10


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Consolidated Financial Statements

Statement of Financial Position – Liabilities and Equity

(In thousands of Brazilian reais - R$)

     
         

Code

Description

  Current Year  12/31/2018

 Previous Year  12/31/2017

 Prior Year 12/31/2016

2

 Total liabilities

   42,211,530

41,282,912

  -  

2.01

 Current liabilities

   8,415,132

11,378,688

  -  

2.01.01

 Payroll and related taxes

   119,252

116,080

  -  

2.01.01.02

 Payroll taxes

   119,252

116,080

  -  

2.01.01.02.01

 Estimated payroll

   119,252

116,080

  -  

2.01.02

 Trade payables

   2,398,085

3,296,870

  -  

2.01.02.01

 Domestic suppliers

   2,398,085

3,296,870

  -  

2.01.03

 Taxes payable

   765,438

710,303

  -  

2.01.03.01

 Federal taxes

   327,658

300,768

  -  

2.01.03.01.01

 Income tax and social contribution

   100,450

   81,457

  -  

2.01.03.01.02

 Other taxes 

   227,208

219,311

  -  

2.01.03.02

 State taxes

   430,149

403,492

  -  

2.01.03.03

 Municipal taxes

  7,631

   6,043

  -  

2.01.04

 Borrowings

   3,363,465

5,292,679

  -  

2.01.04.01

 Borrowings

   2,446,113

3,589,606

  -  

2.01.04.01.01

 In local currency

   876,777

1,258,329

  -  

2.01.04.01.02

 In foreign currency

   1,569,336

2,331,277

  -  

2.01.04.02

 Debentures

   917,352

1,703,073

  -  

2.01.05

 Other payables

   1,768,892

1,962,756

  -  

2.01.05.02

 Others

   1,768,892

1,962,756

  -  

2.01.05.02.01

 Dividends and interest on capital payable

   532,608

297,744

  -  

2.01.05.02.04

 Derivatives

  8,139

   10,230

  -  

2.01.05.02.05

 Sector financial liability

   -  

   40,111

  -  

2.01.05.02.06

 Use of public asset

  11,570

   10,965

  -  

2.01.05.02.07

 Other payables

   979,296

961,306

  -  

2.01.05.02.08

 Regulatory charges

   150,656

581,600

  -  

2.01.05.02.09

 Other payables

  86,623

   60,800

  -  

2.02

 Noncurrent liabilities

   21,264,015

18,717,880

  -  

2.02.01

 Borrowings

   17,013,339

14,875,904

  -  

2.02.01.01

 Borrowings

   8,989,846

7,402,450

  -  

2.02.01.01.01

 In local currency

   4,927,927

4,884,253

  -  

2.02.01.01.02

 In foreign currency

   4,061,919

2,518,197

  -  

2.02.01.02

 Debentures

   8,023,493

7,473,454

  -  

2.02.02

 Other liabilities

   2,135,089

1,631,253

  -  

2.02.02.02

 Others

   2,135,089

1,631,253

  -  

2.02.02.02.03

 Trade payables

   333,036

128,438

  -  

2.02.02.02.04

 Private pension plan

   1,156,639

880,360

  -  

2.02.02.02.05

 Derivatives

  23,659

   84,576

  -  

2.02.02.02.06

 Sector financial liability

  46,703

   8,385

  -  

2.02.02.02.07

 Use of public asset

  89,965

   83,766

  -  

2.02.02.02.08

 Other payables

   475,396

426,889

  -  

2.02.02.02.09

 Other taxes, fees and contributions

  9,691

   18,839

  -  

2.02.03

 Deferred taxes

   1,136,227

1,249,589

  -  

2.02.03.01

 Deferred income tax and social contribution

   1,136,227

1,249,589

  -  

2.02.03.01.01

 Deferred income tax and social contribution

   1,126,141

1,239,046

  -  

2.02.03.01.02

 Others deferred taxes

  10,086

   10,543

  -  

2.02.04

 Provisions

   979,360

961,134

  -  

2.02.04.01

 Tax, social security, labor and civil provisions

   979,360

961,134

  -  

2.02.04.01.01

 Tax provisions

   389,823

347,291

  -  

2.02.04.01.02

 Social security and labor provisions

   219,314

224,258

  -  

2.02.04.01.04

 Civil provisions

   281,304

291,388

  -  

2.02.04.01.05

 Others provisions

  88,919

   98,197

  -  

2.03

 Consolidated equity

   12,532,383

11,186,344

  -  

2.03.01

 Issued capital

   5,741,284

5,741,284

  -  

2.03.02

 Capital reserves

   469,257

468,014

  -  

2.03.04

 Earnings reserves

   4,428,502

2,916,736

  -  

2.03.04.01

 Legal reserve

   900,992

798,090

  -  

2.03.04.02

 Statutory reserve

   3,527,510

2,118,646

  -  

2.03.08

 Other comprehensive income

(376,294)

  (164,506)

  -  

2.03.09

 Noncontrolling interests

   2,269,634

2,224,816

  -  

 

11


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Consolidated Financial Statements

Statement of income

(In thousands of Brazilian reais – R$)

 
         

Code

Description

 Current Year

 Prior Year

 Prior Year

 01/01/2018 to 12/31/2018

 01/01/2017 to 12/31/2017

 01/01/2016 to 12/31/2016

3.02

 Cost of electric energy services

   (22,347,258)

   (21,747,273)

-  

3.02.01

 Cost of electric energy

   (17,838,165)

   (16,901,518)

-  

3.02.02

 Cost of operation

  (2,733,754)

  (2,771,145)

-  

3.02.03

 Cost of services rendered to third parties

  (1,775,339)

  (2,074,610)

-  

3.03

 Gross profit

5,789,369

4,997,632

-  

3.04

 Operating expenses/income

  (1,746,705)

  (1,663,408)

-  

3.04.01

 Selling expenses

   (608,184)

   (590,232)

-  

3.04.01.01

 Allowance for doubtful accounts

   (169,259)

   (155,097)

-  

3.04.01.02

 Others selling expenses

   (438,925)

   (435,135)

-  

3.04.02

 General and administrative expenses

   (987,291)

   (947,072)

-  

3.04.05

 Other operating expenses

   (485,428)

   (438,494)

-  

3.04.06

 Share of profit (loss) of investees

334,198

312,390

-  

3.05

 Profit before finance income (costs) and taxes

4,042,664

3,334,224

-  

3.06

 Finance income (costs)

  (1,102,687)

  (1,487,554)

-  

3.06.01

 Finance income

762,413

880,314

-  

3.06.02

 Financial expenses

  (1,865,100)

  (2,367,868)

-  

3.07

 Profit before taxes

2,939,977

1,846,670

-  

3.08

 Income tax and social contribution

   (773,982)

   (603,628)

-  

3.08.01

 Current

   (805,845)

   (540,618)

-  

3.08.02

 Deferred

31,863

  (63,010)

-  

3.09

 Profit from continuing operations

2,165,995

1,243,042

-  

3.11

 Consolidated profit for the period

2,165,995

1,243,042

-  

3.11.01

 Attributable to owners of the Company

2,058,040

1,179,750

-  

3.11.02

 Attributable to noncontrolling interests

107,955

63,292

-  

3.99.01.01

 ON

  2.02

  1.16

    -  

3.99.02.01

 ON

  2.01

  1.16

-  

 

 

12


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Consolidated Financial Statements

Statement of Comprehensive Income

(In thousands of Brazilian reais – R$)

         

Code

Description

 Current Year

 Prior Year

 Prior Year

 01/01/2018 to 12/31/2018

 01/01/2017 to 12/31/2017

 01/01/2016 to 12/31/2016

4.02

 Other comprehensive income

   (220,817)

96,000

-  

4.02.03

 Actuarial gains (losses), net of tax effects

   (238,780)

96,000

-  

4.02.04

 Credit risk in mark to market of financial liabilities

17,963

-  

-  

4.03

 Consolidated comprehensive income for the period

1,945,178

1,339,042

-  

4.03.01

 Attributable to owners of the Company

1,837,223

1,275,750

-  

4.03.02

 Attributable to noncontrolling interests

107,955

63,292

-  

 

 

13


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Consolidated Financial Statements

Statement of Cash Flows – Indirect Method

(In thousands of Brazilian reais – R$)

         

Code

Description

 Current year
01/01/2018 to 12/31/2018

 Previous Year
01/01/2017 to 12/31/2017

 Previous Year
01/01/2016 to 12/31/2016

6.01

 Net cash from operating activities

   856,686

   2,034,024

-  

6.01.01

 Cash generated from operations

  5,919,953

   5,506,768

-  

6.01.01.01

 Profit before taxes

  2,939,977

   1,846,670

-  

6.01.01.02

 Depreciation and amortization

  1,594,064

   1,529,052

-  

6.01.01.03

 Provision for tax, civil and labor risks

   153,977

   176,609

-  

6.01.01.04

 Allowance for doubtful accounts

   169,259

   155,097

-  

6.01.01.05

 Interest on debts, inflation adjustment and exchange rate changes

  1,117,742

   1,863,311

-  

6.01.01.06

 Pension plan expense (income)

  89,909

   113,898

-  

6.01.01.07

 Share of profit (loss) of investees

(334,198)

  (312,390)

-  

6.01.01.08

 Reversal of impairment

  -  

   20,437

-  

6.01.01.09

 Loss (gain) on disposal of noncurrent assets

   216,275

   132,195

-  

6.01.01.10

 Deferred taxes (PIS and COFINS)

   (457)

  963

-  

6.01.01.11

 Others

   (26,595)

(19,074)

-  

6.01.02

 Changes in assets and liabilities

(2,893,526)

(1,288,116)

-  

6.01.02.01

 Consumers, concessionaries and licensees

(1,006,291)

  (722,406)

-  

6.01.02.02

 Dividend and interest on capital received

   311,347

   730,178

-  

6.01.02.03

 Taxes recoverable

  92,090

   68,184

-  

6.01.02.04

 Escrow deposits

  22,926

  (248,128)

-  

6.01.02.05

 Sectorial financial asset

(846,216)

  (425,004)

-  

6.01.02.06

 Receivables - CDE

  59,196

(29,354)

-  

6.01.02.07

 Concession financial assets (transmission companies)

  -  

(56,665)

-  

6.01.02.09

 Other operating assets 

   (47,836)

   91,607

-  

6.01.02.10

 Trade payables

(848,880)

   565,945

-  

6.01.02.11

 Other taxes and social contributions

   (59,102)

  (261,194)

-  

6.01.02.12

 Other taxes and social contributions

(107,668)

(79,724)

-  

6.01.02.13

 Regulatory charges

(430,944)

   215,522

-  

6.01.02.15

 Tax, civil and labor risks paid

(215,873)

  (206,788)

-  

6.01.02.16

 Sector financial liability

   (64,361)

(1,089,592)

-  

6.01.02.17

 Payables - amounts provided by the CDE 

  71,779

   17,544

-  

6.01.02.18

 Other operating liabilities 

   176,307

   141,759

    -  

6.01.03

 Others

(2,169,741)

(2,184,628)

-  

6.01.03.01

 Interest paid on debts and debentures

(1,353,339)

(1,846,453)

-  

6.01.03.02

 Income tax and social contribution paid

(816,402)

  (338,175)

-  

6.02

 Net cash from investing activities

(1,850,687)

(2,509,321)

-  

6.02.01

 Purchases of property, plant and equipment

(275,986)

  (685,856)

-  

6.02.02

 Securities, pledges and restricted deposits

   212,831

(93,933)

-  

6.02.04

 Purchases of intangible assets

   (16,863)

(1,884,577)

-  

6.02.07

 Sale of noncurrent assets

  -  

   26,807

-  

6.02.08

 Intragroup loans

  -  

   36,639

-  

6.02.10

 Capital increase in existing investee

   (1,096)

   91,599

-  

6.02.16

 Additions of contract asset – in progress

(1,769,573)

   -  

    -  

6.03

 Net cash from financing activities

(364,185)

(2,440,057)

-  

6.03.01

 Capital increase of noncontrolling shareholder

7,994

  (122,791)

-  

6.03.04

 Borrowings and debentures raised

  9,610,814

   3,398,084

-  

6.03.05

 Repayment of principal of borrowings and debentures

(10,204,257)

(5,273,261)

-  

6.03.06

 Settlement of derivatives

   543,427

  (102,641)

-  

6.03.08

 Dividend and interest on capital paid

(322,163)

  (336,934)

-  

6.03.10

 Payment of business combination

  -  

   (2,514)

-  

6.05

 Increase (decrease) in cash and cash equivalents

(1,358,186)

(2,915,354)

-  

6.05.01

 Cash and cash equivalents at the beginning of the period

  3,249,643

   6,164,997

-  

6.05.02

 Cash and cash equivalents at the end of the period

  1,891,457

   3,249,643

-  

 

 

14


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Consolidated Financial Statements

Statement of Changes in Equity – from January 1, 2018 to December 31, 2018

(In thousands of Brazilian reais – R$)

         
                   

 Code

 Description

 Issued capital 

 Capital reserves,
stock options and treasury stock

 Earnings reserves

 Retained earnings/accumulated losses

 Other comprehensive income

 Equity

 Noncontrolling interests

 Consolidated equity

5.01

 Opening balances

  5,741,284

   468,014

  2,916,737

  -  

   (164,506)

  8,961,529

  2,224,816

   11,186,345

5.03

 Adjusted opening balances

  5,741,284

   468,014

  2,916,737

  -  

   (164,506)

  8,961,529

  2,224,816

   11,186,345

5.04

 Capital transactions with owners 

  -  

  1,238

  -  

   (488,785)

-  

(487,547)

   (63,024)

(550,571)

5.04.06

 Dividend 

  -  

   -  

  -  

   (488,785)

-  

(488,785)

   (68,685)

(557,470)

5.04.08

 Other changes

  -  

  1,238

  -  

  -  

-  

1,238

5,661

6,899

5.05

 Total comprehensive income 

  -  

   -  

  -  

  1,975,433

   (186,671)

  1,788,762

  107,955

  1,896,717

5.05.01

 Profit for the period

  -  

   -  

  -  

  2,058,040

-  

  2,058,040

  107,955

  2,165,995

5.05.02

 Other comprehensive income

  -  

   -  

  -  

   (82,607)

   (186,671)

(269,278)

  -  

(269,278)

5.05.02.01

 Financial instruments adjustment

  -  

   -  

  -  

   (125,162)

78,953

   (46,209)

  -  

   (46,209)

5.05.02.02

 Tax on financial instruments adjustment

  -  

   -  

  -  

42,555

  (26,844)

  15,711

  -  

  15,711

5.05.02.06

 Other comprehensive income - actuarial gains (losses)

  -  

   -  

  -  

  -  

   (238,780)

(238,780)

     -  

(238,780)

5.06

 Internal changes in equity

  -  

5

  1,511,766

   (1,486,648)

  (25,118)

   5

   (113)

   (108)

5.06.01

 Recognition of reserves

  -  

   -  

  102,902

   (102,902)

-  

  -  

  -  

  -  

5.06.04

 Realization of deemed cost of property, plant and equipment

  -  

   -  

  -  

38,057

  (38,057)

  -  

  -  

  -  

5.06.05

 Tax effect on realization of deemed cost

  -  

   -  

  -  

   (12,939)

12,939

  -  

  -  

  -  

5.06.07

 Changes in statutory reserve in the year

  -  

   -  

  1,408,864

   (1,408,864)

-  

  -  

  -  

  -  

5.06.08

 Other changes

  -  

5

  -  

  -  

-  

   5

   (113)

   (108)

5.07

 Closing balances

  5,741,284

   469,257

  4,428,503

  -  

   (376,295)

   10,262,749

  2,269,634

   12,532,383

 

15


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Consolidated Financial Statements

Statement of Changes in Equity – from January 1, 2017 to December 31, 2017

(In thousands of Brazilian reais – R$)

 

                 

 Code

 Description

 Paid-in capital

 Capital reserves, stock options and treasury stock

 Earnings reserves

 Retained earnings/accumulated losses

 Other comprehensive income

 Equity

 Noncontrolling interests

 Consolidated equity

5.01

 Opening balances

  5,741,284

  468,014

  1,995,355

  -  

(234,632)

  7,970,021

  2,402,647

   10,372,668

5.03

 Adjusted opening balances

  5,741,284

  468,014

  1,995,355

  -  

(234,632)

  7,970,021

  2,402,647

   10,372,668

5.04

 Capital transactions with shareholders

  -  

  -  

  (7,820)

(276,423)

  -  

(284,243)

(241,011)

(525,254)

5.04.01

 Capital increase

  -  

  -  

  -  

  -  

  -  

  -  

(122,791)

(122,791)

5.04.08

 Prescribed dividends

  -  

  -  

  -  

3,768

  -  

3,768

  -  

3,768

5.04.09

 Interim dividend

  -  

  -  

  -  

  -  

  -  

  -  

  (7,226)

  (7,226)

5.04.10

 Dividend proposal approved

  -  

  -  

  (7,820)

(280,191)

  -  

(288,011)

(110,994)

(399,005)

5.05

 Total comprehensive income

  -  

  -  

  -  

  1,179,750

  96,000

  1,275,750

  63,292

  1,339,042

5.05.01

 Profit for the year

  -  

  -  

  -  

  1,179,750

  -  

  1,179,750

  63,292

  1,243,042

5.05.02

 Other comprehensive income

  -  

  -  

  -  

  -  

  96,000

  96,000

  -  

  96,000

5.06

 Internal changes in equity

  -  

  -  

  929,201

(903,327)

   (25,874)

  -  

   (112)

   (112)

5.06.01

 Recognition of reserves

  -  

  -  

  58,988

   (58,988)

  -  

  -  

  -  

  -  

5.06.05

 Changes in statutory reserve in the year

  -  

  -  

  870,213

(870,213)

  -  

  -  

  -  

  -  

5.06.06

 Realization of deemed cost of property, plant and equipment

  -  

  -  

  -  

  39,202

   (39,202)

  -  

  -  

  -  

5.06.07

 Tax on realization of deemed cost 

  -  

  -  

  -  

   (13,328)

  13,328

  -  

  -  

  -  

5.06.09

 Other changes in noncontrolling interests

  -  

  -  

  -  

  -  

  -  

  -  

   (112)

   (112)

5.07

 Closing balances

  5,741,284

  468,014

  2,916,736

  -  

(164,506)

  8,961,528

  2,224,816

   11,186,344

 

 

16


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Consolidated Financial Statements

Statement of Value Added

(In thousands of Brazilian reais – R$)

 

 

 

         

 Code

 Description

 Current Year
01/01/2018 to 12/31/2018

 Prior Year 
01/01/2017 to 12/31/2017

 Prior Year
01/01/2016 to 12/31/2016

7.01

 Revenues

42,759,621

  40,687,927

-  

7.01.01

 Sales of goods and services

40,854,038

  37,980,073

-  

7.01.02

 Other revenues

   1,772,222

2,073,422

-  

7.01.02.01

 Revenue from construction of concession infrastructure

   1,772,222

2,073,422

-  

7.01.03

 Revenues related to construction of own assets

302,620

789,529

-  

7.01.04

 Allowance for doubtful debts

  (169,259)

   (155,097)

-  

7.02

 Inputs purchased from third parties

  (23,378,560)

   (23,119,553)

-  

7.02.01

 Cost of sales and services

  (19,757,090)

   (18,772,477)

-  

7.02.02

 Materials, energy, third-party services and others

  (2,878,987)

  (3,611,796)

-  

7.02.04

 Others

  (742,483)

   (735,280)

-  

7.03

 Gross value added

19,381,061

  17,568,374

-  

7.04

 Retentions

  (1,602,182)

  (1,534,034)

-  

7.04.01

 Depreciation and amortization

  (1,315,323)

  (1,247,819)

-  

7.04.02

 Others

  (286,859)

   (286,215)

-  

7.04.02.01

 Amortization of concession intangible asset 

  (286,859)

   (286,215)

-  

7.05

 Wealth created by  the company

17,778,879

  16,034,340

-  

7.06

 Wealth received in transfer

   1,183,083

1,279,056

-  

7.06.01

 Interest in subsidiaries, associates and joint ventures

334,198

312,391

-  

7.06.02

 Financial income

848,885

966,665

-  

7.07

 Total wealth for distribution

18,961,962

  17,313,396

-  

7.08

 Wealth distributed

18,961,962

  17,313,396

-  

7.08.01

 Personnel and charges

   1,390,996

1,397,454

-  

7.08.01.01

 Salaries and wages

795,377

813,004

-  

7.08.01.02

 Benefits

530,120

516,208

-  

7.08.01.03

 FGTS (Severance Pay Fund)

   65,499

68,242

-  

7.08.02

 Taxes, fees and contributions

13,452,580

  12,181,755

-  

7.08.02.01

 Federal

   7,231,289

6,696,508

-  

7.08.02.02

 State

   6,195,062

5,460,674

-  

7.08.02.03

 Municipal

   26,229

24,573

-  

7.08.03

 Lenders and lessors

   1,952,391

2,491,145

-  

7.08.03.01

 Interest

   1,879,399

2,418,119

-  

7.08.03.02

 Rentals

   72,992

73,026

-  

7.08.04

 Interest on capital

   2,165,995

1,243,042

-  

7.08.04.02

 Dividend (including additional dividend proposed)

581,029

272,294

-  

7.08.04.03

 Retained earnings / Loss for the year

   1,584,966

970,748

-  

 

17


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Management Report

Dear Shareholders,

In compliance with the law and the Bylaws of CPFL Energia S.A. (“CPFL Energia” or “Company”), the Management of the Company hereby submits to you the Management Report and financial statements of the Company, along with the reports of the independent auditor and fiscal council for the fiscal year ended December 31, 2018. All comparisons herein are made with consolidated figures for fiscal year 2017, except when specified otherwise.

 

 

1.       Opening remarks

 

The CPFL group continued to be very active in 2018, promoting improvements in its operations and management, as well as following the unfolding of the political and economic scenarios of Brazil in its markets.

The 2018 results reflected the growth of energy sales in all consumption classes, our discipline in cost and expense management, as well as the drop in interest rates in Brazil.

Electricity sales to final consumers (quantity of electricity billed to final consumers) totaled 53,091 GWh, a reduction of 0.5%. Industrial and commercial classes registered reductions of 5.6% and 0.1%, respectively, reflecting the slow recovery of economy activity, while residencial class increased by 2.6%. Electricity sales to wholesaler’s, through other concessionaires, licensees and authorized reached 17,757 GWh, an increase of 8.7%.

CPFL group’s operating cash generation, measured by EBITDA, reached R$ 5,637 million in 2018 (+15.9%), reflecting the positive results of all business segments. We highlight the distribution segment, whose EBITDA reached R$ 3,004 million in 2018 (+34.5%), mainly reflecting the results coming from the conclusion of the tariff revision process (4th cycle) of CPFL Paulista, RGE Sul (both in April 2018) and RGE (in June 2018). In addition, the Company is promoting organizational reviews in order to simplify its processes and structure, aiming at greater efficiency and focus on business.

We continue working on value initiatives and in our investment plan in 2018, with financial discipline, efforts and commitment of our teams. We invested R$ 2,060 million in this period.

Among the value initiatives, it is worth mentioning the participation of CPFL Geração in the following transmission auctions: (i) in June 2018, the company won Lot 9 (Maracanaú II substation), in Ceará, and (ii) in December 2018, the company won Lots 5 (Itá substation), in Santa Catarina, and 11 (Osório 3, Porto Alegre 1 and Vila Maria substations), in Rio Grande do Sul.

We also had the creation of CPFL Soluções, which brings together services and products previously offered under the brands CPFL Brasil, CPFL Serviços and CPFL Eficiência. In this way, we have an integrated platform for interaction with customers seeking solutions for energy trading, energy efficiency, distributed generation, energy infrastructure and consulting services.

It should also be noted that CPFL promoted the merger of the distribution company RGE (“Merged Company”) into RGE Sul (“Mergee Company”). The grouping of the concessions of the two companies was carried out through the merger of the assets held by the Merged Company by the Mergee Company on December 31, 2018.

We also had the startup of the Boa Vista II SHPP (installed capacity of 29.9 MW), in November 2018, and the participation of CPFL Renováveis in the A-6 Auction of August 2018. The company won with the following projects: (i) Cherobim SHPP, with 28.0 MW of installed capacity, located in Paraná state, and (ii) Gameleira Wind Complex, with 69.3 MW of installed capacity, located in Rio Grande do Norte state.

18


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Still in relation to CPFL Renováveis, we had the Mandatory Tender Offer of the company on November 26. As a result of the auction, State Grid acquired 243,771,824 common shares issued by the company, representing 48.39% of the capital stock of the company. The common shares were acquired at the price of R$ 16.85, totaling the amount of R$ 4.1 billion. State Grid and CPFL Geração (indirectly controlled by State Grid) jointly held 503,520,623 common shares issued by the company, equivalent to 99.94% of the total share capital of the company.

CPFL Energia’s capital structure and consolidated leverage remained at adequate levels. The Company’s net debt reached 3.05 times EBITDA at the end of the quarter, under the criteria to measure our financial covenants, lower than in the previous year. It is worth mentioning that the reductions in interest rates benefited the Company.

Finally, CPFL’s management remains optimistic about the advances of the Brazilian electricity sector and remains confident in its business platform, which is increasingly prepared and well positioned to face the challenges and opportunities in the country.

 

 

19


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

SHAREHOLDERS’ STRUCTURE (simplified)

CPFL Energia is a holding company that owns stake in other companies:

 

 

Reference date: 12/31/2018

Notes:

(1) RGE is held by CPFL Energia (89.0107%) and CPFL Brasil  (10.9893% );

(2) (2) CPFL Soluções = CPFL Brasil + CPFL Serviços + CPFL Eficiência;

(3) 51.54% stake of the availability of power and energy of Serra da Mesa HPP, regarding the Power Purchase Agreement between CPFL Geração and Furnas.

 

 

2.       Comments on the macroeconomic and regulatory scenario

 

Macroeconomic Scenario

After three years of sharp contraction between 2014 and 2016, a period marked by several political upheavals, the Brazilian economy started a slow and irregular recovery in 2017 and 2018. However, numerous allegations of corruption and the truck drivers’ strike in May 2018 put the brakes on the reforms agenda and slowed down the pace of economic recovery.

Moreover, external demand, which had been helping in the recovery of the domestic economy until early 2018, recorded a significant downturn. Some of Brazil’s main trade partners such as China and the European Union have been registering significant economic slowdown, while Argentina, the main destination of our manufactured exports, has been facing strong economic contraction. In this scenario, Brazil’s industrial output ended last year virtually stagnant.

20


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Despite the sluggish economic recovery and the still high fiscal vulnerability, several of Brazil’s macroeconomic fundamentals improved during 2017 and 2018. The highlight was the decline in inflation and the taming of inflationary expectations. Comfortably meeting the inflation targets in a scenario where the idleness of our economy remains high, especially in the labor market, allowed the Central Bank to reduce the basic interest rate to historic lows, which helped unbind the credit market.

The year 2019 begins with more favorable expectations, as indicated by the improvement in diverse financial indicators. In fact, “Brazil risk” has been recoiling in light of expectations that the reforms, especially the pension reform, will be taken up by the new government; and the Brazilian stock market has been registering significant gains, bucking the trend of corrections seen in foreign markets.

In a stable foreign exchange scenario, inflationary expectations have remained anchored to the targets: according to forecasts by market institutions, the average increase in the IPCA rate, which serves as the benchmark for inflation targets, is around 4% for 20191, slightly below the target of 4.25% set for this year. As a result, the Central Bank is expected to maintain its monetary policy on the expansionist mode for a while longer. The average of market forecasts for the Selic interest rate at the end of this year is around 7%1 p.a.

The stimulus that the expansionist monetary policy will give the credit market, combined with the trend (albeit slow and irregular) of declining unemployment and increasing household income, should drive household consumption, which should continue its moderate acceleration during 2019. The improvement in business confidence, on the other hand, based on the expected resumption of reforms, could impart greater dynamism to the resumption of investments, which, for now, recovered a very modest part of the sharp downturn registered during the recession.

Despite the more promising expectations, the scenario for 2019 continues to face risks that cannot be ignored. The main risk continues to be political: any frustrations with the resumption of reforms would sharply increase exchange rate volatility and worsen business confidence, with impacts on consumption and investments. The external environment continues to be challenging, with the world’s leading economies cooling down.

Thus, growth projections for the Brazilian economy continue to indicate a still moderate pace of recovery. The average of forecasts made by market institutions indicate that GDP will grow from 1.1/% in 2018 as reported by IBGE to around 2.5% in 20191. Weakened external demand and fiscal adjustment measures, which weigh on government consumption and public investment, tend to limit the pace of recovery in the short term. Thus, GDP is expected to return to its level in early 2014 only in mid-2020.

 

REGULATORY ENVIRONMENT

The main changes in the sector regulations in 2018 in the distribution segment are outlined below:

1)    The Brazilian Electricity Regulatory Agency (Aneel) amended, through Normative Resolution 820/2018, the rules for establishing the Board of Consumers of Electricity when grouping the concession areas;


1 Data from the Central Bank of Brazil’s Focus market readout on Jan. 18, 2019.

21


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

2)    ANEEL amended Normative Resolution 716/2016, which deals with the procedures applicable when grouping electricity distribution concession areas subject to joint corporate control and the tariff treatment of the new concession area. The amendment was made through Normative Resolution 835/2018, aimed at adjusting the wording of the grouping agreements for concessions that did not join the new concession contract model;

3)    Redraft of the Electricity Sector Accounting Manual (MCSE), approved by Normative Resolution 814/2018, in two dimensions: procedural and in principle;

4)    Amendment of sub-module 2.4 of Tariff Regulation Procedures (PRORET), implemented by Normative Resolution 807/2018, which defines maintaining  the current weighted average cost of capital (WACC) until December 2019, as well as advancing, from January 2020, of the public hearing process for reviewing the methodology to be applied;

5)    Update of sub-modules 2.2 and 2.2A of Tariff Regulation Procedures (PRORET), approved by Normative Resolution 806/2018, establishing new efficiency levels for calculating regulatory operational costs in the tariff review processes of distributors as from 2018;

6)    Update of Sub-module 6.8 of PRORET, which addresses Dynamic Pricing. The amendments were split into two stages: the first to discuss and define the ranges and triggers for activating each level of Dynamic Pricing; and the second to improve the pass-through methodology of the Centralization Account of Dynamic Pricing Funds (CCRBT). The amendments were authorized by Normative Resolutions 811/2018 and 826/2018;

7)    Update of the Rules for Electricity Trading applicable to the Accounting and Settlement System (SCL), through Normative Resolution 833, for complying with Normative Resolution 824/2018, related to the Mechanism for Sale of Surplus (MVE);

8)    Creation of PRORET sub-module 5.4 through Normative Resolution 837/2018, to regulate the System Service Fees (ESS) and the Reserve Energy Fees (ERR) for transferring tariff to distributors;

9)    Regulation of the Energy Reserve Account (CONER) through Normative Resolution 829/2018, in order to attain the best cost/benefit ratio between collection of charges, refund of surplus in the CONER balance and the security level of the account to fulfill its obligations to pay generators contracted with reserve energy;

10) Creation of PRORET sub-module 12.6 through Normative Resolution 836/2018 to regulate the methodology for calculating the quotas of the Angra 1 and Angra 2 Generation Plants and the Itaipu Hydroelectric Plant.

11) Decree 9,642/2018, which amended Decree 7,891/2013, regarding the gradual reduction in discounts granted in the Distribution System Use Tariff and the electricity supply system, in compliance with the final report of the Plan for Structural Reduction of Expenses of the Energy Development Account (CDE) proposed by the Ministry of Mines & Energy (MME), as well as the exclusion of cumulative tariff benefits to certain consumer classes and economic activities;

 

 

 

 

 

22


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

 

ELECTRICITY TARIFFS AND PRICES

 

Distribution Segment

 

·         Annual Tariff Adjustment (ATA):

 

The following distribution companies had tariffs adjusted in 2018:

Considering the merger of the concessions CPFL Santa Cruz / CPFL Leste Paulista / CPFL Jaguari / CPFL Sul Paulista e CPFL Mococa in 12/31/2017, the same percentage of adjustment was considered for all the concessions, but the effect on consumer billings is different for each one of the concessions.

 

·         Periodical Tariff Revision (PTR):

 

The following distribution companies went through the tariff revision process in 2018:

23


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

CPFL Paulista

On April 3, 2018, Aneel approved the results of the fourth Periodic Tariff Review of the distributor CPFL Paulista. The average impact to be perceived by consumers is 16.90% and details can be found in the table above.

 

RGE Sul

On April 17, 2018, Aneel approved the results of the fourth Periodic Tariff Review of the distributor RGE Sul. The average impact to be perceived by consumers is 22.47% and details can be found in the table above.

 

RGE

On June 19, 2018, Aneel approved the results of the fourth Periodic Tariff Review of the distributor RGE. The average impact to be perceived by consumers is 20.58% and details can be found in the table above

 

Generation Segment

Electricity sale contracts of generators contain specific adjustment clauses, whose main index is the average annual variation measured by the IGP-M. Contracts signed in the Regulated Contracting Environment (ACR) are indexed to the IPCA, and bilateral contracts signed by the indirect subsidiary Campos Novos Energia (Enercan) use a combination of dollar and IGP-M indexes.

 

 

3.       Operating Performance

 

ENERGY SALES

In 2018, electricity sales to final consumers (quantity of electricity billed to final consumers) totaled 53,091 GWh, a reduction of 0.5% (285 GWh) compared to 2017.

It is noteworthy the performance of the residential segment, which accounted 37.0% of the electricity sales to final consumers:

·       Residential Class: increase of 2.6%, reflecting the slow recovery of economy activity.

·       Commercial Class: reduction of 0.1%, reflecting the lower sales of the distribution companies to the captive market, due to the migration of customers to the free market. This effect was partially offset by the higher sales made by the commercialization companies to free customers.

·       Industrial Class: reduction of 5.6%, reflecting the lower sales of the distribution companies to the captive market, due to the migration of customers to the free market, and the lower sales made by the commercialization companies and by the assets of renewable generation (controlled by CPFL Renováveis) to free customers.

Electricity sales to wholesaler’s, through other concessionaires, licensees and authorized reached 20,631 GWh, which represented an increase of 26.3% (4.294 GWh), mainy due to the increase in sales by the commercialization companies (through bilateral contracts).

 

24


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

PERFORMANCE IN THE ELECTRICITY DISTRIBUTION SEGMENT

The Group maintained its strategy of encouraging the dissemination and sharing of best management and operational practices at its distributors in an effort to increase operational efficiency and improve the quality of services provided to clients.

Find below the results posted by distributors in the main indicators that measure quality and reliability of power supply. The Equivalent Duration of Interruptions (SAIDI) measures the average duration, in hours, of interruptions suffered by consumers in the year, while the SAIFI (Equivalent Frequency of Interruptions) measures the average number of interruptions suffered per consumer per year.

 

PERFORMANCE IN THE ELECTRICITY GENERATION SEGMENT

In 2018, the installed capacity of the Generation segment of CPFL group totaled 3,272 MW, considering its 51.56% interest in CPFL Renováveis.

On December 31, 2018, the portfolio of CPFL Renováveis totaled 2,133 MW of installed capacity in operation, comprising 40 SHPPs (453 MW), 45 wind farms (1,309 MW), 8 biomass-powered thermal power plants (370 MW) and 1 solar plant (1 MW).

In November 2018, the Boa Vista II SHPP, with 29.9 MW of installed capacity and located in the municipality of Varginha, Minas Gerais state, started operations, with more than one year of anticipation.

It is important to highlight the participation of CPFL Renováveis in the A-6 Auction of August 2018. The company won with the following projects: (i) Cherobim SHPP, with 28.0 MW of installed capacity, located in Paraná state, and (ii) Gameleira Wind Complex, with 69.3 MW of installed capacity, located in Rio Grande do Norte state. The startup of these projects is schedule to 2024.

 

4.       Economic and Financial Performance

 

The Management’s comments on economic and financial performance and the operating results should be read together with the financial statements and notes to the financial statements.

 

Operating Revenue

Gross operating revenue was of R$ 42,626 million, representing an increase of 6.4% (R$ 2,573 million), due to the increases: (i) of 12.9% (R$ 3,324 million) in electricity sales to final consumers; (ii) of 19.7% (R$ 796 million) in other operating income; and (iii) of 68.8% (R$ 141 million) in the update of concession’s financial asset. These effects were partially offset by the reduction of 11.3% (R$ 694 million) in the electricity sales to wholesalers, the variation of R$ 693 million in the sectoral financial assets and liabilities, from an asset of R$ 1,901 million in 2017 to an asset of R$ 1,208 million in 2018, and the reduction of 14.5% (R$ 301 million) in the revenue with construction of concession infrastructure.

25


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Deductions from operating revenue were of R$ 14,490 million, presenting an increase of 8.9% (R$ 1,181 million). Net operating revenue was of R$ 28,137 million, representing an increase of 5.2% (R$ 1,392 million).

 

Operating Cash Flow - EBITDA

EBITDA is a non-accounting measurement calculated by Management as the sum of income, taxes, financial income/loss, depreciation and amortization. This measurement serves as an indicator of management performance and is usually monitored by the market. Management complied with the concepts of CVM Instruction 527 of October 4, 2012, while calculating this non-accounting measurement.

 

Reconciliation of Net Income and EBITDA

 

2018

2017

Net Income

2,165,995

1,243,042

Depreciation and Amortization

1,594,065

1,529,052

Assets Surplus Value Amortization

579

579

Financial Income/Loss

1,102,687

1,487,554

Social Contribution

213,673

168,728

Income Tax

560,310

434,901

EBITDA

5,637,308

4,863,856

 

Operating cash flow, as measured by EBITDA, reached R$ 5,637 million, an increase of 15.9% (R$ 773 million), mainly due to the increase of 5.2% (R$ 1,392 million) in net operating revenue, the reduction of 5.6% (R$ 297 million) in operating costs and expenses, including expenses with private pension fund and costs with construction of concession infrastructure, and the increase of 7.0% (R$ 22 million) in equity income. These effects were partially offset by the increase of 5.5% (R$ 937 million) in costs with energy purchase and sector charges.

 

Net Income

In 2018, net income reached R$ 2,166 million, an increase of 74.2% (R$ 923 million), mainly due to the increase of 15.9% (R$ 773 million) in EBITDA and the reduction of 25.9% (R$ 385 million) in net financial expenses. These effects were partially offset by the increases of R$ 170 million in Income Tax and Social Contribution and of 4.3% (R$ 65 million) in depreciation and amortization.

 

Allocation of Net Income from the Fiscal Year

The Company’s Bylaws require the distribution of at least 25% of net income adjusted according to law, as dividends to its shareholders. The proposal for allocation of net income from the fiscal year is shown below:

26


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

 

Minimum Mandatory Dividend (25%)

The Board of Directors propose the payment of R$ 489 million in dividends to holders of common shares traded on B3 S.A. – Brasil, Bolsa, Balcão (B3). This proposed amount corresponds to R$ 0.480182232 per share, related to the fiscal year of 2018.

 

Statutory Reserve – Working Capital Reinforcement

For this fiscal year, considering the current macro scenario with an incipient economic recovery, and also considering the uncertainties regarding hydrology, the Company’s Management is proposing the allocation of R$ 2,235 million to the statutory reserve - working capital reinforcement.

 

Debt

At the close of 2018, gross financial debt (including derivatives) of the Company reached R$ 19,752 million, presenting an increase of 0.7%. Cash and cash equivalents totaled R$ 1,891 million, a decrease of 41.8%. As such, net financial debt increased 9.1% to R$ 17,860 million.

 

5.       Investments

In 2018, investments of R$ 2,062 million were made in business maintenance and expansion, of which R$ 1,770 million was destined to distribution, R$ 237 million to generation (R$ 225 million to renewable generation and R$ 12 million to conventional generation) and R$ 56 million to commercialization, services and others. In addition, we invested R$ 3 million in the transmission segment and, according to the requirements of IFRIC 15, it was recorded as “Contractual Asset of Transmission Companies (in other credits).

CPFL Energia’s investments in 2018 include:

Distribution: investments in expansion, maintenance, improvement, automation, modernization and strengthening the electricity system to meet market growth, in operational infrastructure, customer service and research and development programs, among other areas. On December 31, 2018, our distributors had 9.6 million customers, an increase of 0.2 million customers. Our distribution network consisted of 323,979 kilometers of distribution lines (adding 5,961 kilometers of lines), including 464,627 distribution transformers (adding 6,886 transformers). Our five distribution subsidiaries had 12,564 kilometers of high voltage distribution lines of between 34.5 kV and 138 kV (adding 60 kilometers of lines). On that date, we had 548 transformer substations, from high voltage to medium voltage, for subsequent distribution (adding 01 substation), with total transformer capacity of 18,578 MVA (adding 110 MVA);

27


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Generation: in 2018, were invested R$ 237 million, of which R$ 12 million of conventional generation and R$ 225 million of renewable generation, mainly focused on the Boa Vista II SHPP, that began operations in November 2018.

 

 

6.       Corporate Governance

 

The corporate governance model adopted by CPFL Energia and its subsidiaries is based on the principles of transparency, equity, accountability and corporate responsibility.

In 2018, CPFL completed 14 years of its IPO on the B3 and the New York Stock Exchange (NYSE). With more than 100 years of history in Brazil, the Company has its shares listed on the Novo Mercado segment of the B3 with Level III ADRs on the NYSE, both special listing segments for companies that comply with corporate governance best practices. All CPFL shares are common shares, entitling shareholders the right to vote with 100% Tag Along rights guaranteed in case of sale of shareholding control.

CPFL’s Management is composed of the Board of Directors (Board), its decision-making authority, and the Board of Executive Officers, its executive body.  The Board is responsible for defining the strategic business direction of the holding company and subsidiaries, and is composed of 7 members, two of whom are independent members, whose term of office is 1 year and who are eligible for reelection.

The Charter of the Board establishes the procedures for evaluating the directors, under the leadership of the Chairman, as well as their key duties and rights.

The Board has set up three advisory committees (Management, Risks and Sustainability Processes, People Management and Related Parties), which support the Board in its decisions and monitor relevant and strategic issues, such as people and risk management, sustainability, monitoring of internal audit, analysis of transactions with related parties of shareholders pertaining to the controlling block and handling of incidents recorded through complaint hotlines and ethical conduct channels.

The Board of Executive Officers is made up of 1 Chief Executive Officer, 1 Deputy Chief Executive Officer and 8 Executive Vice Presidents, all with terms of office of two years, eligible for reelection, who are responsible for executing the strategy of CPFL Energia and its subsidiaries, as defined by the Board of Directors in line with corporate governance guidelines.  To ensure alignment of governance practices, the Chief Executive Officer and the Deputy Chief Executive Officer sit on the Boards of Directors of companies that make up the CPFL group.

CPFL has a permanent Fiscal Council, consisting of 3 members and 3 alternate members, which also performs the functions of the Audit Committee, in compliance with the Sarbanes-Oxley Act (SOX) rules applicable to foreign companies listed on U.S. stock exchanges.

The guidelines and documents on corporate governance are available at the Investor Relations website http://www.cpfl.com.br/ir.

 

 

 

28


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

7.       Capital Markets

 

The shares of CPFL Energia, which have a free float of 5,25% (up to December 31, 2018), are listed both on the São Paulo Stock Exchange (B3) and the New York Stock Exchange (NYSE).

 In 2018, CPFL Energia shares depreciated 49.1% on the BM&FBovespa and 29.4% on the NYSE, closing the year at R$ 28.85 per share and US$ 14.80 per ADR, respectively. The average daily trading volume in 2018 was R$ 12.8 million, of which R$ 11.1 million on the BM&FBovespa and R$ 1.7 million on the NYSE, representing a decrease of 73.7% over 2017. Number of trades on the BM&FBovespa decreased 49.1%, from a daily average of 3,230 trades in 2017 to 1,645 in 2018.

 

 

8.       Sustainability and Corporate Responsibility

 

We develop initiatives aimed at generating shared value between the company and its stakeholder groups in order to ensure competitiveness, through excellence in operations, and contribute to better economic, social and environmental conditions in the areas of influence. In line with the strategic plan of the CPFL Group, the commitments and business guidelines aim to promote sustainable development and are incorporated into the decision-making process and actions. See the highlights below.

 

Sustainability platform: management tool that includes performance indicators and targets related to issues that are important for the sustainability of the CPFL Group, which are defined based on its positioning and strategy for the short, medium and long terms, as well as from the perspective of its key stakeholder groups. Starting 2018, we have incorporated the United Nation Sustainable Development Goals (SDG) in the Platform as part of our implementation process.

Sustainability Committee: executive management body responsible for monitoring the Platform, evaluating and recommending the inclusion of sustainability criteria and guidelines in the decision-making process, monitoring trends and critical topics for the sustainable development of the company.

Climate Change: we maintain a strategic focus on low carbon businesses and projects that aim to combat climate change and its effects, such as the internal study on carbon pricing and structuring the group’s portfolio of low carbon products. Moreover, we work together with organizations such as the Global Compact Brazil, the Brazilian Business Council for Sustainable Development (CEBDS), World Business Council for Sustainable Development (WBCSD), Fundação Getúlio Vargas (FGV), Business Initiatives on Climate (IEC), and other business initiatives and groups.

Ethics Management and Development System (SGDE): The SGDE currently consists of seven elements, which are considered key for the operations of the holding company and its subsidiaries in the ethics management culture. These are: (i) Code of Ethical Conduct; (ii) Ethics and Business Conduct Committee (COMET); (iii) Charter of COMET; (iv) External Ethics Channel; (v) Complaints Processing Commission (CPD); (vi) Disclosure Plan; and (vii) Training. We can highlight the following initiatives carried out in 2018: a) Integrity Pills (internal communications) specifically on the guidelines of the Code of Ethical Conduct; b) On-site training on Integrity and Ethics for Sensitive Stakeholders (Legal, Regulatory, HR, Government), Electricians and CPFL Atende employees (Call Center); c) Event to celebrate International Anticorruption Day, which included, among others, a debate on the issue and featured the CEO of CPFL Energia at the time(Andre Dorf) and other guests: Alípio Casali (philosopher and member of the Ethics Committee), Ricardo Voltolini (consultant and author) and Marcela Varani (journalist); d) Lecture on Integrity, Compliance and Ethics by a renowned Compliance professional for CPFL Energia executives. The Ethics and Business Conduct Committee also held 11 meetings in 2018 to discuss topics related to ethics management and to analyze suggestions, queries and complaints received during the period.

29


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Human Resources Management: the company ended 2018 with 12,976 employees (13,008 in 2017), which represents a turnover rate of 16.25% (17.24% in 2017). The Group companies maintained their management and training programs focused on honing skills of strategic importance to the business, leadership succession, boosting productivity, as well as occupational health and safety. Average training hours per employee in 2018 stood at 55.64 (hours), higher than the average of 47 hours as per the Sextant Survey 2017 for the Energy Market and 32 hours for the General Market. In 2018, we rebranded the University which, as CPFL University, had a new positioning and the belief that “Education expands Potential” (brand essence). With this, we presented our 4 Schools to the company: Leadership, Business and Innovation, Service Excellence and Operational Excellence.

That year we also concluded the 1st Cycle of the “Flying High” and “Leader Take-off” Programs, which brought the best leadership practices to 150 managers and over 700 leaders, respectively. Another important corporate initiative was the launch of the “Expanding Horizons” Program, which extends into 2019 strengthening the actions of 35 executives of the CPFL Energia Group.

The year also saw the unification of the learning platforms, integrated with the entire CPFL Group Employee Registry (Multi HR) which brought agility, improved performance and reach of the training programs offered by the company.

Value Network: In 2018, three Value Network meetings were held.

The meetings were attended by main suppliers of materials and intensive labor services for the CPFL Group.

The first meeting was held on May 23, 2018 and featured the following lectures:

·         Management, Excellence, Ethics – Marcos Bardagi (Chief Operations Officer of the National Quality Foundation - FNQ);

·         Integrity Program - Helio Takashi Ito (Manager - Risks, Audit and Compliance of the CPFL group);

·         Information on SUPRE – FUNCOGE (Symposium on Procurement and Logistics of Companies in the Electricity Sector).

The second meeting was held on September 25, 2018, featuring two lectures:

·         Labor Reform: Current scenario – Dr. Jorge Gonzaga Matsumoto (Partner at Bichara Advogados);

·         Safety at Contracted Companies - Marcos Victor Lopes (Health and Workplace Safety Manager)

The final meeting of the year, held on December 5, 2018, featured the following lectures:

·         Macroeconomic Scenario - Silvio Campos Neto (Senior Economist at Tendências Consultoria)

·         Challenges facing the Electricity Sector - Rafael Calaes (Strategy Manager of the CPFL Group)

·         New Supplier Financial Portal - André Barbosa (Cash Management Specialist in the CPFL Group).

 

30


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Community relations: (i) Culture and Sports – In 2018, the CPFL Institute celebrated 15 seasons of cultural programming, consolidating its activities across Brazil and integrated into a single network of cultural, social and sports programs. The year 2018 represented a milestone, with initiatives in 106 cities across six states, reaching over 300,000 people. One of the new features in the cultural agenda was Parklet Musical, a plaza-on-wheels that occupied areas originally intended for parking lots in 33 cities. The project was part of the CPFL Circuit, which also included Cine Solar film sessions, running, hiking and bike touring events, totaling 180 activities that involved 47,000 people. Another highlight was the Chinese Culture Month in September, with activities at the Café Filosófico CPFL and concerts by the Zhejiang Symphonic Orchestra. The special agenda totaled 30 events in 5 cities and reached 25,000 people. At the CPFL Institute headquarters in Campinas, Café Filosófico CPFL totaled 33 sessions, with 7,000 in the audience and 930,000 accesses to the live broadcasts on social media. Also at the headquarters, Cine CPFL screened 96 films, the Contemporary Music had 14 concerts, while special events included 2 film festivals (13th Latin American Film Festival of São Paulo and the 41st International Film Festival of São Paulo) and 1 music festival (5th Brazilian Contemporary Music Festival), totaling an audience of 5,500 people. In social media, CPFL Institute reached 1.5 million people (combining live webcasts and 600,000 followers in digital platforms), produced 20 new audiovisual productions (available on YouTube) and uploaded 875 videos on the CPFL Institute Play app. As a private social investment vehicle of the CPFL Group, the CPFL Institute, in 2018 reinforced its commitment to local development, promoting the strengthening of public policies. All of which sought to stimulate social leadership by building a large knowledge network. Investments in cultural and sports initiatives totaled R$18,217.47; (ii) Support for Municipal Councils for the Rights of Children and Adolescents (CMDCA) (1% of Income Tax) – In 2018, the Group companies donated R$2.1 million to the Municipal Funds for Children and Adolescents of 15 municipalities in the concession area. The donation will support the Councils in implementing projects and in a specific training and institutional development program in 2019; (iii) Support to Municipal Councils for the Rights of the Elderly – CMDI (1% of Income Tax) - In 2018, the Group companies donated R$1.9 million to the Municipal Funds for the Elderly in three cities to support technological development projects and a training program for elderly wings in two hospitals, including the Cancer Hospital in Barretos; (iv) Volunteer Work – In 2018, 21 initiatives were rolled out that directly engaged 560 volunteers. The actions organized in nine cities in the concession area benefitted approximately 3,300 people directly and indirectly; (v) Support to Pronon - National Support Program for Oncological Services (1% of Income Tax) - In 2018, the Group companies donated R$1.9 million to support technological development projects at Cancer Hospitals in four municipalities in the concession area; (vi) Energy Efficiency (0.5% of Net Operating Income) – the goal of the Energy Efficiency Program is to promote the efficient and rational use of electricity through projects. In 2018, we invested R$67.6 million in energy efficiency projects. We also concluded 44 projects in 2018, whose numbers are: among low-income consumers, 56,513 homes and 107 public buildings were serviced, involving the regularization of 1,370 illegal connections, replacement of 2,000 refrigerators, 115,826 light bulbs with more efficient (LED) bulbs, installation of 4,000 solar heaters and 7,820 heat exchangers. among customers classified as Government Agencies, Utilities, Industry, Commercial or Residential, we serviced 42 public buildings, 19 hospitals, 3 commercial buildings, 96 schools, 1 condo and 7,199 homes, resulting in the replacement of 105,984 light bulbs with more efficient (LED) models, 32,521 lighting systems (fixtures, bulbs and ballasts) and the installation of 23 pumps, 3 chillers, 2 cooling towers, 62 motors, 2 compressors, 38 air-conditioning equipment and 7,199 refrigerators; in the Educational category, we held training programs for 107,274 students and 5,154 teachers in 461 schools in 158 cities; lastly, we replaced 443 motors at 17 industrial plants under Aneel’s Bonus Motors Priority Project. In 2018, R$81.4 million (0.4%) were allocated to the Energy Efficiency Program and R$20.3 million (0.1%) were provisioned, in accordance with Law 13,280/2016, to be passed through at an opportune moment to PROCEL; (vii) Projeto Geekie The goal of this projectis  to reduce students learning gaps and provide training for regional teachers and managers through the implementation of an online adaptive learning platform. In 2018,

31


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

approximately 18 thousand students from 41 public schools in Caxias do Sul / RS were attended. The investment was R $ 1.3 million, amount financed with funds from BNDES. (viii) Tamboro Project – aims to implement new educational methodologies by using an adaptive learning platform based on games. In 2018, approximately 7,000 students in 14 public schools in Santos, São Paulo, benefitted from the project. The investment amounted to R$1.3 million, which was financed by the Social Subcredit facility of the BNDES; (ix) ToLife Project - Implementation of a system for classifying clinical risk and organizing patient flows at emergency care units in public hospitals and/or hospitals that serve the National Health System (SUS). In 2018, six health care units in Campinas, including the facility at Unicamp, three units in Sorocaba and one in Americana, all in São Paulo, benefitted from the project. The investment was R$182,000, which was financed by the Social Subcredit facility of the BNDES; (x) Community Library Project – aims to democratize access to literature and to put into practice Federal Law 12,244/10, which determines that by 2020 all educational institutions in Brazil must have a library. In 2018, two libraries were built in the state of São Paulo (Marília and Bebedouro), and two libraries in Igrejinha and Nova Hartz, Rio Grande do Sul. The investment was R$846,000, which was financed by the Social Subcredit facility of the BNDES; Local social investment initiatives were carried out in 128 cities and impacted around 230,000 people. (xi) Electrician School – organized in partnership with SENAI, in over 10 Training Centers in the state of São Paulo and four in Rio Grande do Sul, it provides training in the function of distribution electricians in order to mitigate risks arising from the shortage of such professionals in the market. It configures a social investment because it offers free training in the communities where it operates, in addition to offering job opportunities, since the company has hired many of these new electricians. In 2018, we trained 250 new electricians and 141 are still undergoing training. In all, 190 were hired. For 2019, there are plans to organize 43 Electrician Schools - 9 in Rio Grande do Sul and 34 in São Paulo.

Environment management: (i) In 2018, CPFL Energia’s 2017 greenhouse gas emissions inventory received the Gold Seal from the Brazilian GHG Protocol Program. All inventory-related information is available at:  http://registropublicodeemissoes.com.br/participantes/1077 and (ii) each Group company implemented projects to mitigate the social and environmental impacts of its projects, with the following worth mention:

Energy Generation – Foz do Chapecó HEP – Integrated Management System (SGI) In November 2018, Foz do Chapecó Energia earned a recommendation for maintaining the ISOs 9001:2015 and 14001:2015 and OHSAS 18001:2007 standards from the British Standards Institution (BSI). The recommendation came after an audit conducted between November 26 and 30. Social and Environmental Management: Some of the 2018 highlights in the social and environmental domain were:  (i) the release of approximately 208,000 fingerlings into the plant reservoir as part of the initiatives to repopulate the lake. (ii) Conclusion of the construction of three fishing support points upstream to the plant, in the state of Santa Catarina; Fishermen associations connected to each of these structures received the necessary funds for construction after signing the agreement; (iii) transfer of R$3.5 million through tax incentive laws to sponsor projects that serve municipalities covered by the project.  Among the highlights are the after-school projects featuring dance and drama lessons and sports activities, covering around 1,500 children and teens in four cities. With regard to infrastructure, Foz do Chapecó Energia allocated funds for renovating elderly community centers, lighting of sports courts, public pools for water aerobics and also for the finishing stage of the Museu dos Balseiros, a project fully supported by the company since the beginning. (iv) the Friendly Neighbor program was created to encourage people living near the plant to preserve the Permanent Preservation Area (APP) of the reservoir. In addition to rewarding the reservoir’s neighbors with cash prizes, the company brought the initiatives into the public eye to make them examples of good environmental practices; (v) the Biofábrica, a laboratory producing genetically high-quality plants, distributed 14,000 fruit seedlings to farmers in Alpestre, Caxambu do Sul and Rio dos Índios. Besides the plants, the farmers received guidance on planting, fertilizing, plant care during the diverse stages of cultivation

32


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

and biological pest control, since the whole process is organic. Research & Development: In 2018, Foz do Chapecó Energia invested R$9.8 million in its Research & Development Program, with R$3.3 million allocated to the National Scientific and Technological Development Fund (FNDCT) and R$1.7 million to the Ministry of Mines and Energy. Another R$4.8 million were directly invested in projects involving universities, research centers and technology companies.  Ethics Code and Channel: implementation and dissemination of the Ethics Code in the company and the integrity channel, increasing transparency in internal processes and among the company’s suppliers.

In 2018, Ceran consolidated its Sustainability and External Social Investments Policy, wherein it sponsored 61 social projects and selected 33 that received investments of R$6.3 million, of which R$1.9 million came from CERAN's project incentive through its own cash and tax incentive laws, and the balance funded by partners and proponent driven offsets.  It launched the hotline, linked to its Ethics and Integrity in Business Conduct Program pursuant to Federal Law 12,846/2013, in 2017 www.canalintegro.com.br/energiaetica. The Company has a certified Integrated Management System at its headquarters and in its plants (Monte Claro, Castro Alves and 14 de Julho), according to ISO standards 9001, ISO 14001 and OHSAS 18001, which at the end of 2018, after third-party audit, were recommended for recertification; With regard to Research & Development, CERAN invested around R$1.8 million in 13 projects – three strategical, six cooperative, three own projects and one management project. On Workplace Safety, considering the three plants at the complex, it registered 6,681 days without accidents with lost time injuries.  Regarding Environmental Education, 2018 marked a process of consolidating partnerships with the region to strengthen local initiatives focusing on environmental preservation. One such example was the creation of a group of regional institutions including the State Prosecution Office, Municipal Governments, Environmental Police, NGOs and businesses to join hands to control, inhibit and raise awareness among reservoir users for the preservation of APP areas.

Campos Novos HEP (Enercan) - (i) in 2018, it launched its hotline for complaints (www.canalintegro.com.br/energiaetica) following its Ethics and Integrity in Business Conduct Program pursuant to Federal Law 12,846/2013 launched in 2017;  (ii) the initiatives supported for regional development in the cultural, social and environmental and economic areas received applications from 110 projects, from which 47 were selected and received R$19.8 million in financial aid, and of that amount R$4.2 million came from ENERCAN through tax incentive laws and own funds, while the balance was funded by partnerships and proponent driven offsets;  (iii) for the seventh straight year, ENERCAN implemented the Conservation Project for Permanent Preservation Areas (PPA) in partnership with residents along the reservoir of the Campos Novos HEP, rewarding the eight best initiatives. Currently the program has approximately 46% of the lake’s neighboring residents participating in it; (iv) in 2019, it published its 2018 Greenhouse Gas Emissions Inventory through FGV’s GHG Protocol platform, earning the silver seal; (v) it released 39,000 fingerlings of native fish species into Campos Novos HEP’s reservoirs, a program that has an in vivo gene bank of migrating species from the Uruguay River basin, where the fingerlings are nurtured for release; (vi) under the R&D Program, Aneel invested R$3.6 million in 14 projects; (vii) regarding Workplace Safety, a special milestone was that on December 28, 2018, ENERCAN celebrated 11 years without any workplace accidents, totaling 4,018 days without any accident recorded. Still in the area of workplace safety, the program to identify potential accidents detected and resolved 271 potential incidents since implementation in May 2016. It is estimated that 27 accidents with minor injuries and 2 serious accidents were avoided. (viii) Regarding its Integrated Management System, in 2018 ENERCAN earned the ISO 9001 certificate, thus integrating with the system it already had in place, which had the ISO 14001 and OHSAS 18001 certifications.

Barra Grande HEP (BAESA) - (i) In 2018, the Social and Environmental Responsibility Program received applications from 37 projects, selecting 11 projects and six social initiatives, which received financial aid of R$853,000, of which 82.4% were funded by partnerships and offsets and are focused on income generation, environment, culture, sports, public safety and

33


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

social development. In 2018, the company did not receive funds from tax incentive laws and invested its own funds in the projects; (ii) it held the seventh edition of the Program to Encourage Conservation of the Permanent Preservation Area of the Reservoir, which rewards sixteen (16) residents from the region who developed the best environmental conservation and preservation practices, an increase of 6 families rewarded in this edition; (iii) BAESA's transparency and consistency in the 2018 declaration of greenhouse gas emissions (GHG) earned it the Silver Seal from the GHG Protocol; (iv) held a workshop on indicators to reevaluate the materiality matrix of its Sustainability Report in the GRI G4 standard, which will be published in the essential version; (v) in the environmental domain, 2018 marked the start of a new three (3) year cycle of the Experimental Program of the release of fingerlings of native species into the reservoir of Barra Grande HEP, totaling 177,300 fingerlings released into the lake during the four years of the program. The program has an in vivo gene bank of migrating species from the Uruguay River basin from where the fingerlings originate; (vi) regarding workplace safety, the project recorded 3,884 days without accidents with lost time injuries, more than 10 years from the last accident on record. Another highlight in the area of workplace safety is the program to identify potential accidents, which detected and resolved 641 potential incidents since its implementation in May 2012. It is estimated that 64 accidents with minor injuries and 6 serious accidents were avoided; (vii) within its Environmental Management System, in 2018 it received the ISO 9001 certification, thus integrating the system with the ISO 14001 and OHSAS 18001 certifications, which it already had; (viii) In relation to corporate affairs between the project and the neighboring communities, the activities of the two Community Advisory Councils (CCC) are noteworthy. They were created by the project, with one made up of community representatives of cities in the state of Rio Grande do Sul and the other from cities in the state of Santa Catarina. Any individual or legal entity, civil or military government agent who is interested in the project join the CCCs, actively participating in discussions and planning environmental initiatives, social projects, social communication and other activities carried out by the project, in meetings held every two months.

Energy distribution - (i) its Advanced Stations are periodically assessed for environmental risks and legal requirements, and a ranking system and action plan for improvements are in place; (ii) for environmental emergencies, the distributors have agreements with a specialized company and an environmental insurance.  For minor incidents, the Advanced Stations and vehicles equipped with hydraulic equipment carry environmental emergency kits for immediate use; (iii) CPFL Paulista, CPFL Piratininga, RGE and CPFL Santa Cruz, in partnership with the municipal governments of twenty-nine cities in their concession areas, expanded the Arborização + Segura Project, which seeks to revitalize urban afforestation by replacing trees that pose risks to residents and the power grid with species that require less pruning and coexist better with the grid.

 

 

 

9.       Independent Auditors

 

KPMG Auditores Independentes (KPMG) was engaged by CPFL Energia to audit the financial statements of the Company as an independent auditor.  In accordance with CVM Instruction 381/03, we inform that in 2017 KPMG provided services not related to external audit, whose aggregate fees were more than 5% of all fees paid for the audit service (corporate, regulatory and SOX).

34


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

For the fiscal year ended on December 31, 2018, KPMG provided, in addition to the audit of corporate and regulatory financial statements, review of interim information and SOX audit, the following services:

 

 

 

Nature

 

Contract

 

Duration

Compliance with financial covenants

 

12/28/2016

 

Fiscal Years from 2017 to 2021

Previously agreed procedures – Audit of R&D projects

 

08/18/2016

 

24 months

Accounting reports for corporate restructurings

 

09/01/2017

 

Less than 1 year

Tax compliance services – Bookkeeping and Tax Accounting (ECF)

 

12/28/2016

 

Fiscal Years from 2017 to 2021

Other tax compliance services

 

09/01/2017

 

24 months

Previously agreed procedures - Tax rectifications of previous years

 

05/03/2018 and 07/05/2018

 

12 months

Bookkeeping and Tax Accounting (ECD) – fiscal year 2017

 

05/18/2018

 

24 months

IFRS training

 

09/14/2018

 

Less than 1 year

Legal advisory related to SISCOSERV / EFD / Social Tax

 

10/04/2018

 

24 months

Due Diligence

 

03/02/2018

 

12 months

 

We contracted a total of R$ 1,981 thousand for the above services, which corresponds to approximately 40% of the fees for external audit of the corporate and regulatory financial statements, revision of interim information and SOX audit for the fiscal year 2018, of the Company and its subsidiaries.

The hiring of independent auditors, in accordance with the Bylaws, is recommended by the Audit Board. The Board of Directors deliberates on the selection or removal of independent auditors.

Pursuant to CVM Instruction 381/03, KPMG represented to the Management of CPFL Energia that the provision of the above-mentioned services does not affect the independence and objectivity required for the performance of external audit services.

 

10.  Acknowledgements

 

The Management of CPFL Energia thanks its shareholders, customers, suppliers and communities in the areas of operations of its subsidiaries for their trust in the Company in 2018. It also thanks, in a special way, its employees for their competence and dedication in meeting the objectives and targets set.

35


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

The Management

 

For more information on the performance of this and other companies of the CPFL Energia Group, visit www.cpfl.com.br/ir

36


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

NOTES TO FINANCIAL STATEMENTS

 

SUMMARY

 

ASSET

2

LIABILITY AND EQUITY

3

STATEMENT OF INCOME

4

STATEMENT OF COMPREHENSIVE INCOME

5

STATEMENT OF CHANGES IN SHAREHOLDER’ EQUITY

6

STATEMENT OF CASH FLOW

7

STATEMENT OF VALUE ADDED

8

( 1 )     

OPERATIONS                                                                                                          

9

2 )     

PRESENTATION OF THE FINANCIAL STATEMENTS

11

( 3 )     

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

13

( 4 )     

FAIR VALUE MEASUREMENT

26

( 5 )     

CASH AND CASH EQUIVALENTS

27

( 6 )     

CONSUMERS, CONCESSIONAIRES AND LICENSEES

28

( 7 )     

TAXES RECOVERABLE

30

( 8 )     

SECTOR FINANCIAL ASSET AND LIABILITY

30

( 9 )     

DEFERRED TAX ASSETS AND LIABILITIES

32

( 10 )     

CONCESSION FINANCIAL ASSET

36

( 11 )     

OTHER RECEIVABLES

37

( 12 )     

INVESTMENTS

38

( 13 )     

PROPERTY, PLANT AND EQUIPMENT

43

( 14 )     

INTANGIBLE ASSETS

45

( 15 )     

TRADE PAYABLES

47

( 16 )     

BORROWINGS   

47

( 17 )     

DEBENTURES   

52

( 18 )     

PRIVATE PENSION PLAN

55

( 19 )     

REGULATORY CHARGES

61

( 20 )     

TAXES, FEES AND CONTRIBUTIONS PAYABLES

61

( 21 )     

PROVISION FOR TAX, CIVIL AND LABOR RISKS AND ESCROW DEPOSITS

62

( 22 )     

OTHER PAYABLES

64

( 23 )     

EQUITY    

65

( 24 )     

EARNINGS PER SHARE

67

( 25 )     

NET OPERATING REVENUE

68

( 26 )     

COST OF ELECTRIC ENERGY

70

( 27 )     

OPERATING COSTS AND EXPENSES

71

( 28 )     

FINANCE INCOME (COSTS)

72

( 29 )     

SEGMENT INFORMATION

72

( 30 )     

RELATED PARTY TRANSACTIONS

73

( 31 )     

INSURANCE  

74

( 32 )     

RISK MANAGEMENT

75

( 33 )     

FINANCIAL INSTRUMENTS

77

( 34 )     

NON-CASH TRANSACTIONS

83

( 35 )     

COMMITMENTS               

83

 

37


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

CPFL Energia S.A.

Statements of financial position at December 31, 2018 and December 31, 2017

(in thousands of Brazilian Reais)

                   
 

Note

 

Parent company

 

Consolidated

ASSETS

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

                   

Current assets

                 

Cash and cash equivalents

5

 

   79,364

 

   6,581

 

   1,891,457

 

  3,249,642

Consumers, concessionaires and licensees

6

 

-  

 

  -  

 

   4,547,951

 

  4,301,283

Dividends and interest on capital

12

 

  701,731

 

   204,807

 

   100,182

 

   56,145

Income tax and social contribution to be offset

7

 

  9,441

 

  17,051

 

   123,739

 

   88,802

Other taxes recoverable

7

 

  8,646

 

  46,699

 

   287,517

 

306,244

Derivatives

33

 

-  

 

  -  

 

   309,484

 

444,029

Sector financial asset

8

 

-  

 

  -  

 

   1,330,981

 

210,834

Concession financial asset

10

 

-  

 

  -  

 

  -  

 

   23,736

Other receivables

11

 

  417

 

   243

 

   811,005

 

900,498

Total current assets

   

  799,599

 

   275,383

 

   9,402,316

 

  9,581,211

                   

Noncurrent assets

                 

Consumers, concessionaires and licensees

6

 

-  

 

  -  

 

   752,795

 

236,539

Intragroup loans

30

 

  72,933

 

   127,147

 

  -  

 

  8,612

Escrow Deposits

21

 

  703

 

   665

 

   854,374

 

839,990

Income tax and social contribution to be offset

7

 

-  

 

  -  

 

  67,966

 

   61,464

Other taxes recoverable

7

 

-  

 

  -  

 

   185,725

 

171,980

Sector financial assets

8

 

-  

 

  -  

 

   223,880

 

355,003

Derivatives

33

 

-  

 

  -  

 

   347,507

 

203,901

Deferred tax assets

9

 

  112,522

 

   145,779

 

   956,380

 

943,199

Advance for future capital increase

12

 

-  

 

   350,000

 

  -  

 

-  

Concession financial asset

10

 

    -  

 

  -  

 

   7,430,149

 

  6,545,668

Investments at cost

   

-  

 

  -  

 

   116,654

 

116,654

Other receivables

11

 

  4,863

 

   5,761

 

   927,440

 

840,192

Investments

12

 

  9,816,139

 

   8,557,673

 

   980,362

 

  1,001,550

Property, plant and equipment

13

 

  1,087

 

   1,170

 

   9,456,614

 

  9,787,125

Contract asset – in progress

14

 

-  

 

  -  

 

   1,046,433

 

-  

Intangible assets

14

 

  110

 

  71

 

   9,462,935

 

   10,589,824

Total noncurrent assets

   

   10,008,356

 

   9,188,265

 

32,809,214

 

   31,701,702

                   

Total assets

   

   10,807,954

 

   9,463,648

 

42,211,530

 

   41,282,912

 

The accompanying notes are an integral part of these financial statements.

 

 

38


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

CPFL Energia S.A.

Statements of financial position at December 31, 2018 and December 31, 2017

(in thousands of Brazilian Reais)

                   
 

Note

 

Parent company

 

Consolidated

LIABILITIES AND EQUITY

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

                   

Current liabilities

                 

Trade payables

15

 

  2,854

 

   1,644

 

  2,398,085

 

  3,296,870

Borrowings

16

 

-  

 

  -  

 

  2,446,113

 

  3,589,607

Debentures

17

 

-  

 

   1,938

 

  917,352

 

  1,703,073

Private pension plan

18

 

-  

 

  -  

 

86,623

 

60,801

Regulatory charges

19

 

-  

 

  -  

 

  150,656

 

  581,600

Income tax and social contribution payable

20

 

  8,261

 

  -  

 

  100,450

 

81,457

Other taxes, fees and contributions

20

 

  5,258

 

   717

 

  664,989

 

  628,846

Dividends

   

491,602

 

   281,919

 

  532,608

 

  297,744

Estimated payroll

   

-  

 

  -  

 

  119,252

 

  116,080

Derivatives

33

 

-  

 

  -  

 

   8,139

 

10,230

Sector financial liability

8

 

-  

 

  -  

 

  -  

 

40,111

Use of public asset

   

-  

 

  -  

 

11,570

 

10,965

Other payables

22

 

   23,405

 

  17,594

 

  979,296

 

  961,306

Total current liabilities

   

531,380

 

   303,812

 

  8,415,132

 

11,378,688

                   

Noncurrent liabilities

                 

Trade payables

15

 

-  

 

  -  

 

  333,036

 

  128,438

Borrowings

16

 

-  

 

  -  

 

  8,989,846

 

  7,402,450

Debentures

17

 

-  

 

   184,388

 

  8,023,493

 

  7,473,454

Private pension plan

18

 

-  

 

  -  

 

  1,156,639

 

  880,360

Other taxes, fees and contributions

20

 

-  

 

  -  

 

   9,691

 

18,839

Deferred tax liabilities

9

 

-  

 

  -  

 

  1,136,227

 

  1,249,591

Provision for tax, civil and labor risks

21

 

  241

 

   600

 

  979,360

 

  961,134

Derivatives

33

 

-  

 

  -  

 

23,659

 

84,576

Sector financial liability

8

 

-  

 

  -  

 

46,703

 

   8,385

Use of public asset

   

-  

 

  -  

 

89,965

 

83,766

Other payables

22

 

   13,584

 

  13,320

 

  475,396

 

  426,889

Total noncurrent liabilities

   

   13,825

 

   198,308

 

21,264,015

 

18,717,880

                   

Equity

23

               

Issued capital

   

  5,741,284

 

   5,741,284

 

  5,741,284

 

  5,741,284

Capital reserves

   

469,257

 

   468,014

 

  469,257

 

  468,014

Legal reserve

   

900,992

 

   798,090

 

  900,992

 

  798,090

Statutory reserve - concession financial asset

   

-  

 

   826,600

 

  -  

 

  826,600

Statutory reserve - working capital improvement

   

  3,527,510

 

   1,292,046

 

  3,527,510

 

  1,292,046

Accumulated comprehensive income

   

   (376,294)

 

  (164,506)

 

(376,294)

 

(164,506)

     

   10,262,749

 

   8,961,528

 

10,262,749

 

  8,961,528

Equity attributable to noncontrolling interests

   

-  

 

  -  

 

  2,269,634

 

  2,224,816

Total equity

   

   10,262,749

 

   8,961,528

 

12,532,383

 

11,186,344

                   

Total liabilities and equity

   

   10,807,954

 

   9,463,648

 

42,211,530

 

41,282,912

 

The accompanying notes are an integral part of these financial statements

 

39


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

CPFL Energia S.A.

Statements of income for the years ended on December 31, 2018 and 2017

(in thousands of Brazilian Reais, except for Earnings per share)

                   
     

Parent company

 

Consolidated

 

Note

 

2018

 

2017

 

2018

 

2017

                   

Net operating revenue

25

 

  1

 

  1

 

   28,136,627

 

26,744,905

Cost of electric energy services

                 

Cost of electric energy

26

 

-  

 

   -  

 

  (17,838,165)

 

   (16,901,518)

Cost of operation

27

 

-  

 

   -  

 

(2,733,754)

 

(2,771,145)

Cost of services rendered to third parties

27

 

-  

 

   -  

 

 (1,775,339)

 

(2,074,611)

     

 

 

 

 

 

 

 

Gross profit

   

  1

 

  1

 

  5,789,369

 

  4,997,632

Operating expenses

27

               

Allowance for doubtful accounts

   

-  

 

   -  

 

(169,259)

 

(155,097)

Selling expenses

   

-  

 

   -  

 

(438,925)

 

(435,135)

General and administrative expenses

   

  (43,930)

 

  (42,771)

 

(987,291)

 

(947,072)

Other operating expenses

   

  9

 

   -  

 

(485,427)

 

(438,494)

     

 

 

 

 

 

 

 

Income from electric energy services

   

  (43,920)

 

  (42,770)

 

  3,708,467

 

  3,021,834

                   

Equity interests in subsidiaries, associates and joint ventures

12

 

2,250,835

 

1,349,766

 

  334,198

 

  312,390

Financial income (expenses)

28

               

Financial income

   

  (22,160)

 

   12,983

 

  762,413

 

  880,314

Financial expenses

   

(5,140)

 

  (69,454)

 

(1,865,100)

 

(2,367,868)

     

  (27,300)

 

  (56,471)

 

(1,102,687)

 

(1,487,554)

Profir before taxes

   

2,179,615

 

1,250,525

 

  2,939,977

 

  1,846,670

Social contribution

9

 

  (30,814)

 

  (16,950)

 

(213,673)

 

(168,728)

Income tax

9

 

  (90,760)

 

  (53,825)

 

(560,310)

 

(434,901)

     

   (121,575)

 

  (70,775)

 

(773,982)

 

(603,629)

                   

Profit for the year

   

2,058,040

 

1,179,750

 

  2,165,995

 

  1,243,042

                   

Profit (loss) for the year attributable to owners of the Company

           

  2,058,040

 

  1,179,750

Profit (loss) for the year attributable to noncontrolling interests

           

  107,955

 

63,292

Basic earnings per share attributable to owners of the Company (R$):

24

         

2.02

 

1.16

Diluted earnings per share attributable to owners of the Company (R$):

24

         

2.01

 

1.15

 

The accompanying notes are an integral part of these financial statements

40


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

CPFL Energia S.A.

 Statements of comprehensive income for the years ended December 31, 2018 and 2017

 (In thousands of Brazilian reais - R$)

         
   

Parent company

   

2018

 

2017

Profit for the year

 

   2,058,040

 

   1,179,750

         

Other comprehensive income

       

Items that will not be reclassified subsequently to profit or loss

       

  Comprehensive income for the year of subsidiaries

 

  (238,780)

 

  96,000

         

Items that will be reclassified subsequently to profit or loss

       

  Comprehensive income for the year of subsidiaries

 

  17,963

 

  -  

         

Total comprehensive income for the year - individual

 

   1,837,223

 

   1,275,750

         
         
         
         
   

Consolidated

   

2018

 

2017

         

Profit for the year

 

   2,165,995

 

   1,243,042

         

Other comprehensive income

       

Items that will not be reclassified subsequently to profit or loss

       

  - Actuarial gains (losses), net of tax effects

 

  (238,780)

 

  96,000

         

Items that will be reclassified subsequently to profit or loss

       

   - Credit risk in mark to market of financial liabilities

 

  17,963

 

  -  

         

Total comprehensive income for the year

 

   1,945,178

 

   1,339,042

Attributable to owners of the Company

 

   1,837,223

 

   1,275,750

Attributable to noncontrolling interests

 

   107,955

 

  63,292

 

The accompanying notes are an integral part of these financial statements

 

41


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

CPFL Energia S.A.

 Statements of changes in shareholders' equity for the years ended December 31, 2018 and 2017

 (In thousands of Brazilian reais - R$)

         

 Earning reserves

 

 Accumulated comprehensive income

         

 Noncontrolling interests

  

 
         

 

 

 Statutory reserves

 

 

 

 

 

 

         

 

 

 

   
 

 Issued capital

 

 Capital reserve

 

 Legal reserve

 

 Concession financial asset

 

 Working capital improvement

 

 Dividends

 

 Deemed cost

 

 Private pension plan / Credit risk in mark to market

 

 Retained earnings

 

 Total

 

 Accumulated comprehensive income

 

 Other equity components

  

 Total equity

 Balance at December 31, 2016

5,741,284

 

468,014

 

739,102

 

  702,928

 

   545,505

 

  7,820

 

   431,713

 

(666,346)

 

-  

 

7,970,021

 

   13,572

 

   2,389,076

 

  10,372,668

Total comprehensive income

   -  

 

   -  

 

   -  

 

  -  

 

   -  

 

-  

 

  -  

 

   96,000

 

  1,179,750

 

1,275,750

 

-  

 

  63,292

 

1,339,042

 Profit for the year

   -  

 

   -  

 

   -  

 

  -  

 

   -  

 

-  

 

  -  

 

-  

 

  1,179,750

 

1,179,750

 

-  

 

  63,292

 

1,243,042

 Other comprehensive income - actuarial gains (losses)

   -  

 

   -  

 

   -  

 

  -  

 

   -  

 

-  

 

  -  

 

   96,000

 

-  

 

  96,000

 

-  

 

  -  

 

  96,000

                                                   

 Internal changes in equity

   -  

 

   -  

 

   58,988

 

   123,673

 

   746,541

 

-  

 

   (25,873)

 

-  

 

(903,327)

 

   -  

 

(1,739)

 

   1,625

 

   (113)

Realization of deemed cost of property, plant and equipment

   -  

 

   -  

 

   -  

 

  -  

 

   -  

 

-  

 

   (39,202)

 

-  

 

39,202

 

   -  

 

(2,634)

 

   2,634

 

   -  

Tax effect on realization of deemed cost

   -  

 

   -  

 

   -  

 

  -  

 

   -  

 

-  

 

13,329

 

-  

 

   (13,329)

 

   -  

 

896

 

  (896)

 

   -  

Recognition of legal reserve

   -  

 

   -  

 

   58,988

 

  -  

 

   -  

 

-  

 

  -  

 

-  

 

   (58,988)

 

   -  

 

-  

 

  -  

 

   -  

Changes in statutory reserve in the year

   -  

 

   -  

 

   -  

 

   123,673

 

   746,541

 

-  

 

  -  

 

-  

 

(870,213)

 

   -  

 

-  

 

  -  

 

   -  

Other changes in noncontrolling interests

   -  

 

   -  

 

   -  

 

  -  

 

   -  

 

-  

 

  -  

 

-  

 

-  

 

   -  

 

-  

 

  (113)

 

   (113)

                                                   

Capital transactions with owners

   -  

 

   -  

 

   -  

 

  -  

 

   -  

 

(7,820)

 

  -  

 

-  

 

(276,423)

 

   (284,243)

 

-  

 

  (241,011)

 

   (525,254)

Capital increase (decrease)

   -  

 

   -  

 

   -  

 

  -  

 

   -  

 

-  

 

  -  

 

-  

 

-  

 

   -  

 

-  

 

  (122,791)

 

   (122,791)

Unclaimed dividend

   -  

 

   -  

 

   -  

 

  -  

 

   -  

 

-  

 

  -  

 

-  

 

  3,768

 

3,768

 

-  

 

  -  

 

3,768

Interim dividend

   -  

 

   -  

 

   -  

 

  -  

 

   -  

 

-  

 

  -  

 

-  

 

-  

 

   -  

 

-  

 

  (7,226)

 

   (7,226)

Dividend proposal  approved

   -  

 

   -  

 

   -  

 

  -  

 

   -  

 

(7,820)

 

  -  

 

-  

 

(280,191)

 

   (288,011)

 

-  

 

  (110,994)

 

   (399,005)

                                                   

 Balance at December 31, 2017

5,741,284

 

468,014

 

798,090

 

   826,600

 

   1,292,046

 

-  

 

   405,840

 

(570,346)

 

-  

 

8,961,528

 

   11,833

 

   2,212,983

 

  11,186,344

                                                   

Total comprehensive income

   -  

 

   -  

 

   -  

 

  -  

 

   -  

 

-  

 

  -  

 

(186,671)

 

  1,975,433

 

1,788,762

 

-  

 

   107,955

 

1,896,717

 Profit for the year

   -  

 

   -  

 

   -  

 

  -  

 

   -  

     

  -  

 

-  

 

  2,058,040

 

2,058,040

 

-  

 

   107,955

 

2,165,995

 Other comprehensive income - credit risk in mark to market of financial liabilities

   -  

 

   -  

 

   -  

 

  -  

 

   -  

     

  -  

 

   52,109

 

   (34,146)

 

  17,963

 

-  

 

  -  

 

  17,963

 Effects of first adoption of IFRS 9 / CPC 48

   -  

 

   -  

 

   -  

 

  -  

 

   -  

     

  -  

 

-  

 

   (48,461)

 

(48,461)

 

-  

 

  -  

 

(48,461)

 Other comprehensive income - actuarial gains (losses)

   -  

 

   -  

 

   -  

 

  -  

 

   -  

     

  -  

 

(238,780)

 

-  

 

   (238,780)

 

-  

 

  -  

 

   (238,780)

                                                   

 Internal changes in equity

   -  

 

  5

 

102,902

 

  (826,600)

 

   2,235,465

 

-  

 

   (25,118)

 

-  

 

(1,486,648)

 

5

 

(1,777)

 

   1,664

 

   (108)

Realization of deemed cost of property, plant and equipment

   -  

 

   -  

 

   -  

 

  -  

 

   -  

 

-  

 

   (38,057)

 

-  

 

38,057

 

   -  

 

(2,693)

 

   2,693

 

   -  

Tax effect on realization of deemed cost

   -  

 

   -  

 

   -  

 

  -  

 

   -  

 

-  

 

12,939

 

-  

 

   (12,939)

 

   -  

 

916

 

  (916)

 

   -  

Recognition of legal reserve

   -  

 

   -  

 

102,902

 

  -  

 

   -  

 

-  

 

  -  

 

-  

 

(102,902)

 

   -  

 

    -  

 

  -  

 

   -  

Changes in statutory reserve in the year

   -  

 

   -  

 

   -  

 

  (826,600)

 

   2,235,465

 

-  

 

  -  

 

-  

 

(1,408,864)

 

   -  

 

-  

 

  -  

 

   -  

Other changes

   -  

 

  5

 

   -  

 

  -  

 

   -  

 

-  

 

  -  

     

-  

 

5

 

-  

 

  (113)

 

   (108)

                                                   

Capital transactions with owners

   -  

 

1,238

 

   -  

 

  -  

 

   -  

 

-  

 

  -  

 

-  

 

(488,785)

 

   (487,547)

 

-  

 

(63,024)

 

   (550,571)

Interim dividend

   -  

 

   -  

 

   -  

 

  -  

 

   -  

     

  -  

 

-  

 

-  

 

   -  

 

-  

 

  (4,452)

 

   (4,452)

Dividend proposal  approved

   -  

 

   -  

 

   -  

 

  -  

 

   -  

     

  -  

 

-  

 

(488,785)

 

   (488,785)

 

-  

 

(64,233)

 

   (553,018)

Other changes

   -  

 

1,238

 

   -  

 

  -  

 

   -  

     

  -  

 

-  

 

-  

 

1,238

 

-  

 

  5,661

 

6,899

                                                   

Balance at December 31, 2018

5,741,284

 

469,257

 

900,992

 

  -  

 

   3,527,510

 

-  

 

   380,721

 

(757,016)

 

-  

 

  10,262,749

 

   10,055

 

   2,259,578

 

  12,532,383

 

The accompanying notes are an integral part of these financial statements.

 

42


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

CPFL Energia S/A

 Statements of cash flow for the years ended December 31, 2018 and 2017

 (in thousand of Brazilian Reais - R$)

                 
   

Parent Company

 

Consolidated

   

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

                 

Profit before taxes

 

2,179,615

 

   1,250,525

 

   2,939,977

 

   1,846,670

Adjustment to reconcile profit to cash from operating activities

               

   Depreciation and amortization

 

201

 

   217

 

   1,594,064

 

   1,529,052

   Provision for tax, civil and labor risks

 

   (117)

 

  61

 

   153,977

 

   176,609

   Allowance for doubtful accounts

 

   -  

 

   -  

 

   169,259

 

   155,097

   Interest on debts, inflation adjustment and exchange rate changes

 

2,932

 

  61,520

 

   1,117,742

 

   1,863,311

   Pension plan expense (income)

 

   -  

 

   -  

 

  89,909

 

   113,898

   Equity interests in associates and joint ventures

 

   (2,250,835)

 

  (1,349,766)

 

  (334,198)

 

  (312,390)

   Impairment

 

   -  

 

   -  

 

   -  

 

  20,437

   Loss (gain) on disposal of noncurrent assets

 

   -  

 

   -  

 

   216,275

 

   132,195

   Deferred taxes (PIS and COFINS)

 

   -  

 

   -  

 

  (457)

 

   963

   Others

 

   -  

 

   -  

 

(26,595)

 

(19,074)

   

(68,204)

 

(37,443)

 

   5,919,953

 

   5,506,768

Decrease (increase) in operating assets

               

   Consumers, concessionaires and licensees

 

   -  

 

   -  

 

  (1,006,291)

 

  (722,406)

   Dividend and interest on capital received

 

596,100

 

   1,172,336

 

   311,347

 

   730,178

   Taxes recoverable

 

109,719

 

  65,182

 

  92,090

 

  68,184

   Escrow deposits

 

  (25)

 

  68

 

  22,926

 

  (248,128)

   Sector financial asset

 

   -  

 

   -  

 

  (846,216)

 

  (425,004)

   Receivables - CDE

 

   -  

 

   -  

 

  59,196

 

(29,354)

   Concession financial assets (transmission companies)

 

   -  

 

   -  

 

   -  

 

(56,665)

   Other operating assets

 

1,147

 

  20,485

 

(47,835)

 

  91,607

                 

Increase (decrease) in operating liabilities

               

   Trade payables

 

1,210

 

   (2,116)

 

  (848,880)

 

   565,945

   Other taxes and social contributions

 

4,541

 

   263

 

(59,102)

 

  (261,194)

   Other liabilities with private pension plan

 

   -  

 

   -  

 

  (107,668)

 

(79,724)

   Regulatory charges

 

   -  

 

   -  

 

  (430,944)

 

   215,522

   Tax, civil and labor risks paid

 

   (259)

 

  (466)

 

  (215,873)

 

  (206,788)

   Sector financial liability

 

   -  

 

   -  

 

(64,361)

 

  (1,089,592)

   Payables - amounts provided by the CDE

 

   -  

 

   -  

 

  71,779

 

  17,544

   Other operating liabilities

 

6,407

 

(37,277)

 

   176,308

 

   141,759

Cash flows provided (used) by operations

 

650,636

 

   1,181,032

 

   3,026,428

 

   4,218,652

   Interest paid on debts and debentures

 

   (4,235)

 

(71,844)

 

  (1,353,339)

 

  (1,846,453)

   Income tax and social contribution paid 

 

(80,234)

 

(47,438)

 

  (816,402)

 

  (338,175)

Net cash from operating activities

 

566,167

 

   1,061,750

 

   856,686

 

   2,034,024

                 

Investing activities

               

   Purchases of property, plant and equipment

 

   (286)

 

  (185)

 

  (275,986)

 

  (685,856)

Purchases of contract asset – in progress

 

   -  

 

   -  

 

  (1,769,573)

 

  -  

   Purchases and construction of intangible assets

 

  (42)

 

(51)

 

(16,864)

 

  (1,884,577)

   Securities, pledges and restricted deposits

 

   (250)

 

   -  

 

   212,831

 

(93,933)

   Decrease (increase) of capital in subsidiaries

 

   -  

 

   (9,400)

 

   (1,096)

 

  91,599

   Sale of noncurrent assets

 

   -  

 

   -  

 

   -  

 

  26,807

   Advances for future capital increases

 

(82,415)

 

  (383,340)

 

   -  

 

  -  

   Intragroup loans

 

  54,710

 

(72,199)

 

   -  

 

  36,639

   

 

 

 

 

 

 

 

Net cash generated by (used) In investing activities

 

(28,283)

 

  (465,175)

 

  (1,850,687)

 

  (2,509,321)

                 

Financing activities

               

   Capital increase of no controlling shareholder

 

   -  

 

   -  

 

7,994

 

  (122,791)

   Borrowings and debentures raised

 

   -  

 

   -  

 

   9,610,814

 

   3,398,084

   Repayment of principal of borrowings and debentures

 

   (186,000)

 

  (434,000)

 

(10,204,257)

 

  (5,273,261)

   Repayment of derivatives

 

   -  

 

   -  

 

   543,427

 

  (102,641)

   Dividend and interest on capital paid

 

   (279,101)

 

  (220,966)

 

  (322,163)

 

  (336,934)

   Business combination payment

 

   -  

 

   -  

 

   -  

 

  (2,514)

Net cash generated by (used in) financing activities

 

   (465,101)

 

  (654,966)

 

  (364,185)

 

  (2,440,057)

Net increase (decrease) in cash and cash equivalents

 

  72,782

 

(58,390)

 

  (1,358,186)

 

  (2,915,354)

Cash and cash equivalents at the beginning of the year

 

6,581

 

  64,971

 

   3,249,642

 

   6,164,996

Cash and cash equivalents at the end of the year

 

  79,364

 

6,581

 

   1,891,457

 

   3,249,642

 

The accompanying notes are an integral part of these financial statements.


43


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

CPFL Energia S.A.

Statements of value added for the years ended December 31, 2018 and 2017

(in thousand of Brazilian Reais - R$)

               
 

Parent Company

 

Consolidated

 

2018

 

2017

 

2018

 

2017

1 - Revenues

  329

 

  237

 

42,759,621

 

40,687,927

1.1 Operating revenues

   1

 

   1

 

40,854,038

 

37,980,073

1.2 Revenue related to the construction of own assets

  328

 

  236

 

  302,620

 

  789,529

1.3 Revenue from construction of concession infrastructure

  -  

 

-  

 

  1,772,222

 

  2,073,423

1.4 Allowance for doubtful accounts

  -  

 

-  

 

(169,259)

 

(155,097)

               

2 - (-) Inputs

   (12,858)

 

   (10,322)

 

   (23,378,560)

 

   (23,119,553)

2.1 Electricity purchased for resale

  -  

 

-  

 

   (19,757,090)

 

   (18,772,477)

2.2 Material

(625)

 

(150)

 

(1,349,291)

 

(1,895,728)

2.3 Outsourced services

   (10,502)

 

(8,275)

 

(1,529,696)

 

(1,716,068)

2.4 Others

  (1,731)

 

(1,897)

 

(742,483)

 

(735,280)

               

3 - Gross value added (1+2)

   (12,528)

 

   (10,085)

 

19,381,061

 

17,568,374

               

4 - Retentions

(201)

 

(217)

 

(1,602,182)

 

(1,534,035)

4.1 Depreciation and amortization

(201)

 

(217)

 

(1,315,323)

 

(1,247,819)

4.2 Amortization of intangible assets of concession

  -  

 

-  

 

(286,859)

 

(286,215)

               

5 - Net value added generated (3+4)

   (12,730)

 

   (10,302)

 

17,778,879

 

16,034,340

               

6 - Value Added received in transfer

  2,268,815

 

  1,391,611

 

  1,183,083

 

  1,279,057

6.1 Financial Income

17,980

 

41,845

 

  848,885

 

  966,666

6.2 Interest in subsidiaries, associates and joint ventures

  2,250,835

 

  1,349,766

 

  334,198

 

  312,390

               

7 - Value Added to be distributed (5+6)

  2,256,086

 

  1,381,309

 

18,961,962

 

17,313,396

               

8 - Distribution of value added

             

8.1 Personnel and charges

27,035

 

27,247

 

  1,390,996

 

  1,397,454

8.1.1 Direct remuneration

10,679

 

15,690

 

  795,377

 

  813,004

8.1.2 Benefits

14,885

 

10,184

 

  530,120

 

  516,208

8.1.3 Government severance indemnity fund for employees - F.G.T.S

   1,471

 

  1,374

 

65,499

 

68,242

8.2 Taxes, fees and contributions

  165,840

 

  104,770

 

13,452,580

 

12,181,755

8.2.1 Federal

  165,799

 

  104,738

 

  7,231,289

 

  6,696,508

8.2.2 Estate

41

 

32

 

  6,195,062

 

  5,460,674

8.2.3 Municipal

  -  

 

-  

 

26,230

 

24,572

8.3 Lenders and lessors

   5,170

 

69,541

 

  1,952,391

 

  2,491,145

8.3.1 Interest

   5,136

 

69,311

 

  1,879,399

 

  2,418,119

8.3.2 Rental

35

 

  230

 

72,992

 

73,026

8.4 Interest on capital

  2,058,040

 

  1,179,750

 

  2,165,995

 

  1,243,042

8.4.1 Dividend (including additional proposed)

  546,274

 

  250,550

 

  581,029

 

  272,294

8.4.2 Retained earnings

  1,511,766

 

  929,201

 

  1,584,966

 

  970,748

 

  2,256,086

 

  1,381,309

 

18,961,962

 

17,313,396

 

The accompanying notes are an integral part of these financial statements.

44


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

CPFL ENERGIA S.A.

NOTES TO THE FINANCIAL STATEMENTS

AT DECEMBER 31, 2018 AND 2017

 (Amounts in thousands of Brazilian reais – R$, unless otherwise stated)

 

( 1 ) OPERATIONS

 

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly-held corporation incorporated for the principal purpose of operating as a holding company, with equity interests in other companies primarily engaged in electric energy distribution, generation and commercialization activities in Brazil. 

The Company’s registered office is located at Rodovia Engenheiro Miguel Noel Nascentes Burnier, km 2,5, Parque São Quirino - Campinas - SP - Brazil.

The Company has direct and indirect interests in the following subsidiaries and joint-ventures:

 

Energy distribution

 

Company type

 

Equity interest

 

Location (state)

 

Number of municipalities

 

Approximate number of consumers (in thousands)

 

Concession period

 

End of the concession

                             

 Companhia Paulista de Força e Luz ("CPFL Paulista")

 

Publicly-held corporation

 

Direct
100%

 

Interior of São Paulo

 

234

 

4,496

 

30 years

 

 November 2027

 Companhia Piratininga de Força e Luz ("CPFL Piratininga")

 

Publicly-held corporation

 

Direct
100%

 

Interior and coast of São Paulo

 

27

 

1,756

 

30 years

 

 October 2028

RGE Sul Distribuidora de Energia S.A.  ("RGE") (g)

 

Publicly-held corporation

 

Direct and Indirect
100%

 

Interior of Rio Grande do Sul

 

373

 

2,871

 

30 years

 

 November 2027

  Companhia Jaguari de Energia  ("CPFL Santa Cruz") (e)

 

Privately-held corporation

 

Direct
100%

 

Interior of São Paulo, Paraná and Minas Gerais

 

45

 

457

 

30 years

 

 July 2045

 

                   

Installed power (MW)

Energy generation
(conventional and renewable sources)

 

Company type

 

Equity interest

 

Location (state)

 

Number of plants / type of energy

 

Total

 

CPFL share

                         

CPFL Geração de Energia S.A.
("CPFL Geração")

 

Publicly-held corporation

 

Direct
100%

 

São Paulo and Goiás

 

3 Hydropower (a)

 

1295

 

678

CERAN - Companhia Energética Rio das Antas
("CERAN")

 

Privately-held corporation

 

Indirect
65%

 

Rio Grande do Sul

 

3 Hydropower

 

360

 

234

Foz do Chapecó Energia S.A.
("Foz do Chapecó")

 

Privately-held corporation

 

Indirect
51% (d)

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydropower

 

855

 

436

Campos Novos Energia S.A.
("ENERCAN")

 

Privately-held corporation

 

Indirect
48.72%

 

Santa Catarina

 

1 Hydropower

 

880

 

429

BAESA - Energética Barra Grande S.A.
("BAESA")

 

Publicly-held corporation

 

Indirect
25.01%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydropower

 

690

 

173

Centrais Elétricas da Paraíba S.A.
("EPASA")

 

Privately-held corporation

 

Indirect
53.34%

 

Paraíba

 

2 Thermal

 

342

 

182

Paulista Lajeado Energia S.A.
("Paulista Lajeado")

 

Privately-held corporation

 

Indirect
59.93% (b)

 

Tocantins

 

1 Hydropower

 

903

 

38

CPFL Energias Renováveis S.A.
("CPFL Renováveis")

 

Publicly-held corporation

 

Indirect
51.56%

 

(c)

 

(c)

 

(c)

 

(c)

CPFL Centrais Geradoras Ltda ("CPFL Centrais Geradoras")

 

Limited liability company

 

Direct
100%

 

São Paulo and Minas Gerais

 

6 SHPs

 

4

 

4

 

Energy commercialization

 

Company type

 

Core activity

 

Equity interest

CPFL Comercialização Brasil S.A. ("CPFL Brasil")

 

Privately-held corporation

 

Energy commercialization

 

Direct
100%

Clion Assessoria e Comercialização de Energia Elétrica Ltda.
("CPFL Meridional")

 

Limited liability company

 

Commercialization and provision of energy services

 

Indirect
100%

CPFL Comercialização Cone Sul S.A. ("CPFL Cone Sul")

 

Privately-held corporation

 

Energy commercialization

 

Indirect
100%

CPFL Planalto Ltda.  ("CPFL Planalto")

 

Limited liability company

 

Energy commercialization

 

Direct
100%

CPFL Brasil Varejista S.A.  ("CPFL Brasil Varejista")

 

Privately-held corporation

 

Energy commercialization

 

Indirect
100%

 

 

45


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Provision of services

 

Company type

 

Core activity

 

Equity interest

CPFL Serviços, Equipamentos, Industria e Comércio S.A.
("CPFL Serviços")

 

Privately-held corporation

 

Manufacturing, commercialization, rental and maintenance of electro-mechanical equipment and service provision

 

Direct
100%

NECT Serviços Administrativos Ltda ("Nect")

 

Limited liability company

 

Provision of administrative services

 

Direct
100%

CPFL Atende Centro de Contatos e Atendimento Ltda.  ("CPFL Atende")

 

Limited liability company

 

Provision of call center services

 

Direct
100%

CPFL Total Serviços Administrativos Ltda. ("CPFL Total")

 

Limited liability company

 

Collection services

 

Direct 
100%

CPFL Eficiência Energética S.A ("CPFL Eficiência")

 

Privately-held corporation

 

Energy efficiency management

 

Direct
100%

TI Nect Serviços de Informática Ltda. ("Authi")

 

Limited liability company

 

Provision of IT services

 

Direct
100%

CPFL GD S.A ("CPFL GD")

 

Privately-held corporation

 

Provision of maintenance services for energy generation companies

 

Indirect
100%

             

Others

 

Company type

 

Core activity

 

Equity interest

CPFL Jaguari de Geração de Energia Ltda ("Jaguari Geração")

 

Limited liability company

 

Holding company

 

Direct
100%

Chapecoense Geração S.A. ("Chapecoense")

 

Privately-held corporation

 

Holding company

 

Indirect
51%

Sul Geradora Participações S.A. ("Sul Geradora")

 

Privately-held corporation

 

Holding company

 

Indirect
99.95%

CPFL Telecom S.A ("CPFL Telecom")

 

Privately-held corporation

 

Telecommunication services

 

Direct
100%

CPFL Transmissão Piracicaba S.A  ("CPFL Transmissão Piracicaba")

 

Privately-held corporation

 

Energy transmission services

 

Indirect
100%

CPFL Transmissão Morro Agudo S.A ("CPFL Transmissão Morro Agudo") 

 

Privately-held corporation

 

Energy transmission services

 

Indirect
100%

CPFL Transmissão Maracanaú S.A. (“CPFL Maracanaú”) (f)

 

Privately-held corporation

 

Energy transmission services

 

Indirect
100%

 

a)     CPFL Geração has 51.54% of the assured energy and power of the Serra da Mesa hydropower plant, which concession is owned by Furnas.

 

b)    Paulista Lajeado holds a 7% interest in the installed power of Investco S.A. (5.94% interest in total capital).

c)     CPFL Renováveis has operations in the states of São Paulo, Minas Gerais, Mato Grosso, Santa Catarina, Ceará, Rio Grande do Norte, Paraná and Rio Grande do Sul and its main activities are: (i) holding investments in companies of the renewable energy segment; (ii) identification, development, and exploration of generation potentials; and (iii) sale of electric energy. At December 31, 2018, CPFL Renováveis had a portfolio of 110 projects of 2,480.1 MW of installed capacity (2,132.7 MW in operation): 

 

·         Hydropower generation: 44 SHP’s (514.9 MW) with 40 SHPs in operation (453.1 MW) and 4 SHPs under construction/development (61.8 MW);

·         Wind power generation: 57 projects (1,594.1 MW) with 45 projects in operation (1,308.5 MW) and 12 projects under construction/development (285.6 MW);

·         Biomass power generation: 8 plants in operation (370 MW);

·         Solar power generation: 1 solar plant in operation (1.1 MW).

d)    The joint venture Chapecoense has as its direct subsidiary Foz do Chapecó and fully consolidates its financial statements.

 

e)     As described in note 12.5.2, on December 31, 2017, approval was given for the merger of the subsidiaries Companhia Luz e Força Santa Cruz, Companhia Leste Paulista de Energia, Companhia Jaguari de Energia, Companhia Sul Paulista de Energia and Companhia Luz e Força de Mococa into Companhia Jaguari de Energia, which adopted the trade name “CPFL Santa Cruz”.

 

46


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

f)     In August 2018, CPFL Transmissão Maracanaú S.A. was established with the purpose of exploring concessions for electric power transmission, including the construction, operation and maintenance of basic grid transmission facilities.

 

g)     As described in note 12.6.1, on December 4, 2018 the merger of RGE with RGE Sul was approved. Since January 1, 2019, the operations of these subsidiaries have been carried out only by RGE Sul, which adopted the trade name “RGE”.

 

( 2 ) PRESENTATION OF THE FINANCIAL STATEMENTS

2.1 Basis of preparation

The individual (Parent Company) and consolidated financial statements have been prepared in accordance with International Financial Reporting Standards – IFRS,  issued by the International Accounting Standard Board – IASB, and accounting practices adopted in Brazil.

Accounting practices adopted in Brazil encompass those included in Brazilian corporate law and the technical pronouncements, guidelines and interpretations issued by the Accounting Pronouncements Committee (Comitê de Pronunciamentos Contábeis - CPC) and approved by the Brazilian Securities Commission (Comissão de Valores Mobiliários – CVM).

The Company and the subsidiaries (“Group”) also follows the guidelines of the Accounting Manual of the Brazilian Electricity Sector and the standards laid down by the Brazilian Electricity Regulatory Agency (Agência Nacional de Energia Elétrica – ANEEL), when these do not conflict with the accounting practices adopted in Brazil and/or International Financial Reporting Standards.

Management states that all material information of the financial statements is disclosed and corresponds to what is used in the Group's management.

The financial statements were approved by Management and authorized for issue on March 11, 2019.

 

2.2 Basis of measurement

The financial statements has been prepared on the historical cost basis except for the following items recorded in the statements of financial position: i) derivative financial instruments measured at fair value and ii) non derivative financial instruments measured at fair value through profit or loss. The classification of the fair value measurement in the level 1, 2 or 3 categories (depending on the degree of observance of the variables used) is presented in note 33 – Financial Instruments.

 

2.3 Use of estimates and judgments

The preparation of the financial statements requires the Group’s management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

By definition, the accounting estimates are rarely the same as the actual results. Accordingly, the Group’s management review the estimates and assumptions on an ongoing basis, based on previous experience and other relevant factors. Adjustments resulting from revisions to accounting estimates are recognized in the period in which the estimates are revised and applied on a prospective basis.

The main accounts that require the adoption of estimates and assumptions, which are subject to a greater degree of uncertainty and may result in a material adjustment if these estimates and assumptions suffer significant changes in subsequent periods, are:

·         Note 6 – Consumers, concessionaires and licensees (Allowance for doubtful accounts: key assumptions regarding to the expected credit loss - ECL);

47


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

2.4 Functional currency and presentation currency

The Group’s functional currency is the Brazilian Real, and the individual and consolidated financial statements is being presented in thousands of reais. Figures are rounded only after sum-up of the amounts. Consequently, when summed up, the amounts stated in thousands of reais may not tally with the rounded totals.

 

2.5 Segment information

An operating segment is a component of the Company (i) that engages in operating activities from which it earns revenues and incurs expenses, (ii) whose operating results are regularly reviewed by Management to make decisions about resources to be allocated and assess the segment's performance, and (iii) for which individual financial information is available.

The Group’s officers use reports to make strategic decisions, segmenting the business into: (i) electric energy distribution activities (“Distribution”); (ii) electric energy generation and transmission from conventional sources activities (“Generation”); (iii) electric energy generation activities from renewable sources (“Renewables”); (iv) energy commercialization activities (“Commercialization”); (v) service activities (“Services”); and (vi) other activities not listed in the previous items.

The presentation of the operating segments includes items directly attributable to them, as well as any allocations required, including intangible assets, see note 29 for further details.

2.6 Information on equity interests

The Company's equity interests in direct and indirect subsidiaries and joint ventures are described in note 1. Except for (i) the companies ENERCAN, BAESA, Chapecoense and EPASA, which use the equity method of accounting, and (ii) the investment measured at cost by the subsidiary Paulista Lajeado in Investco S.A., all other entities are fully consolidated.

48


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

At December 31, 2018 and 2017 the noncontrolling interests in the consolidated balances refer to interests held by third parties in subsidiaries CERAN, Paulista Lajeado and CPFL Renováveis.

2.7 Statement of value added

The Company has prepared the individual and consolidated statements of value added (“DVA”) in conformity with technical pronouncement CPC 09 - Statement of Value Added, which are presented as an integral part of the financial statements in accordance with accounting practices adopted in Brazil and as supplementary information to the financial statements in accordance with IFRS, as this statement is neither provided for nor required by IFRS.

 

( 3 )  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The significant accounting policies used in the preparation of these individual and consolidated financial statements are described below. These policies have been consistently applied in all reporting periods, except for the new accounting pronouncements and interpretations adopted by the Group on January 1, 2018 described in note 3.17.

Due to the transition methods chosen by the Group in the application of certain new accounting standards, the comparative information of these financial statements has not been restated and the cumulative effects of the initial application on January 1, 2018 were recognized directly in Retained Earnings.

3.1  Cash and cash equivalents

In the statements of cash flows, cash and cash equivalents include negative balances of overdraft accounts that are immediately payable and are an integral part of the Group’s cash management.

Cash and cash equivalents comprise the balances of cash and financial investments with original maturities of three months or less from the contract date, which are subject to an insignificant risk of change in fair value at the settlement date and are used by the Group in the management of short-term obligations.

 

3.2  Concession agreements

Distribution subsidiaries:

ICPC 01 (R1) and IFRIC 12 – Service Concession Arrangements establish general guidelines for the recognition and measurement of obligations and rights related to concession agreements and apply to situations in which the granting authority controls or regulates which services the concessionaire should provide with the infrastructure, to whom the services should be provided and at what price, and controls any significant residual interest in the infrastructure at the end of the concession period.

When these definitions are met, the infrastructure of distribution concessionaires is segregated at the time of construction in accordance with the CPC and IFRS requirements, so that the following are recognized in the financial statements (i) an intangible asset corresponding to the right to operate the concession and collect from the users of public utilities, and (ii) a financial asset corresponding to the unconditional contractual right to receive cash (indemnity) by transferring control of the assets at the end of the concession.

The concession financial asset of distribution is measured at fair value, determined in accordance with the remuneration base for the concession assets, pursuant to the legislation in force established by the regulatory authority (ANEEL), and takes into consideration changes in the fair value, mainly based on factors such as new replacement value, and adjustment for IPCA (Extended Consumer Price Index) to the subsidiaries of the distribution segment. The financial asset of distribution is classified at fair value through profit or loss, with the corresponding fair value changes entry in an operating income/expense account in the statement of profit or loss for the year (notes 4 and 25).

49


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

The remaining amount is recognized as an intangible asset and relates to the right to charge consumers for electric energy distribution services, and is amortized in accordance with the consumption pattern that reflects the estimated economic benefit to the end of the concession.

Considering that (i) the tariff model does not provide for a profit margin for the infrastructure of discos construction services, (ii) the way in which the subsidiaries manage the constructions by using a high level of outsourcing, and (iii) the fact that there is no provision for profit margin on construction in the Group‘s business plans, Management is of the opinion that the margins on this operation are irrelevant, and therefore no mark-up to the cost is considered in revenue. The construction revenues and costs are therefore presented in the statement of profit or loss for the year in the same amounts.

 

Transmission subsidiaries:

The Group’s transmission companies are responsible for constructing and operating the transmission infrastructure (two distinct performance obligations) in order to carry the energy from the generation centers to the distribution points, according to their concession arrangements.

The energy transmission company has the obligation to maintain its transmission infrastructure available to its users to guarantee the receipt of the Permitted Annual Revenue (RAP) during the concession agreement term. These receipts represent the consideration for the construction and operation of the transmission infrastructure. Potential unamortized investments generate the right to indemnity at the end of the concession arrangement

Until December 31, 2017, the transmission infrastructure was classified as a financial asset and measured at amortized cost. With the adoption of IFRS 15 / CPC 47 on January 1, 2018, as the right to bill goods and services is conditioned to the satisfaction of other performance obligations the consideration receivable is now classified as a "Contract Asset”.

3.3  Financial Instruments

Policy applicable from January 1, 2018

-       Financial Assets

Financial assets are recognized initially on the date that they are originated or on the trade date at which the Company or its subsidiaries become parties to the contractual provisions of the instrument. Derecognition of a financial asset occurs when the contractual rights to the cash flows from the asset expire or when the risks and rewards of ownership of the financial asset are transferred.

Subsequent Measurement  and gains and losses: Policy applicable from January 1, 2018

Financial assets measured at fair value through profit or loss (FVTPL)

These assets are subsequently measured at fair value. Net gains or losses, including interest or dividend income, are recognized in profit or loss.

Financial assets at amortized cost

These assets are subsequently measured at amortized cost using the effective interest method. The amortized cost is reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognized in profit or loss. Any gain or loss on the derecognition is recognized in profit or loss.

Debt investments at fair value through other comprehensive income (FVOCI)

These assets are subsequently measured at fair value. Net gains and losses are recognized in other comprehensive income, except the interest income calculated using the effective interest method, foreign exchange gains and losses and impairment, that are recognized in profit or loss. In the moment of the derecognition, the accumulated gain or loss in other comprehensive income (loss) is reclassified to profit or loss for the period.

Equity instruments at fair value through other comprehensive income

These assets are subsequently measured at fair value. Changes in fair value are recognized in other comprehensive income (loss) and never will be reclassified in profit or loss. Dividends are recognized as gains in profit or loss (unless the dividend clearly represents a recovery of part of the investment cost).

50


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

Subsequent measurement and gain and loss: Policy applicable before January 1, 2018

Financial assets measured at fair value through profit or loss (FVTPL)

These assets are subsequently measured at fair value. Net gains or losses, including interest or dividend income, are recognized in profit or loss.

Held-to maturity financial  assets

These assets are measured at amortized cost using the effective interest method.

Loans and receivables

These assets are measured at amortized cost using the effective interest method.

Available-for-sale financial assets

These assets are measured at fair value and changes therein (other than impairment losses, interest income and foreign currency differences on debt instruments), are recognized in Other Comprehensive Income and accumulated in the fair value reserve. When these assets were derecognized, the gain or loss accumulated in equity are reclassified to profit or loss.

 

The rights of indemnity at the end of the concession term of  the distribution subsidiaries are classified as measured at fair value through profit or loss and the changes in the fair value of this asset are recognized in profit or loss.

Financial assets are not reclassified subsequent to their initial recognition unless the Group changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.

Amortized cost: A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL.

o    it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

o    its contractual terms give rise on specified dates to cash flows that are related solely to payments of principal and interest on the principal amount outstanding.

Fair Value through Other Comprehensive Income (FVOCI): A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:

o    it is held within a business model whose objective is archieved by both collecting contractual cash flows and selling financial assets ; and

o    its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

On initial recognition of an equity investment that is not held for trading, the Group may irrevocably elect to present subsequent changes in the investment’s fair value in Other Comprehensive Income. This election is made on an investment-by-investment basis.

All financial assets not classified as measured at amortized cost or FVOCI as described above are measured at FVTPL. This includes all derivative financial assets (see Note 33). On initial recognition, the Group may irrevocably designate a non derivative financial asset that otherwise meets the requirements to be measured at amortized cost or at FVOCI as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

51


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

Business model assessment:

The Group makes an assessment of the objective of the business model in which a financial asset is held at a portfolio level because this best reflects the way the business is managed and information is provided to management. The information considered includes the stated policies and objectives for the portfolio and the operation of those policies in practice. These include whether:

-       management’s strategy focuses on earning contractual interest income, maintaining a particular interest rate profile, matching the duration of the financial assets to the duration of any related liabilities or expected cash outflows or realizing cash flows through the sale of the assets;

-       how the performance of the portfolio is evaluated and reported to the Group’s management;

-       the risks that affect the performance of the business model (and the financial assets held within that business model) and how those risks are managed;

-       how managers of the business are compensated – e.g. whether compensation is based on the fair value of the assets managed or the contractual cash flows collected; and

-       the frequency, volume and timing of sales of financial assets in prior periods, the reasons for such sales and expectations about future sales activity.

The transfers of financial assets to third parties in transactions that do not qualify for derecognition are not considered sales for this purpose, consistent with the Group’s continuing recognition of the assets.

Financial assets that are held for trading or are managed and whose performance is evaluated on a fair value basis are measured at FVTPL.

 

Assessment whether contractual cash flows are solely payments of principal and interest:

For the purposes of this assessment, ‘principal’ is defined as the fair value of the financial asset on initial recognition. ‘Interest’ is defined as consideration for the time value of money and for the credit risk associated with the principal amount outstanding during a particular period of time and for other basic lending risks and costs (e.g. liquidity risk and administrative costs), as well as a profit margin.

In assessing whether the contractual cash flows are solely payments of principal and interest, the Group considers the contractual terms of the instrument. This includes assessing whether the financial asset contains a contractual term that could change the timing or amount of contractual cash flows such that it would not meet this condition. In making this assessment, the Group considers:

o    contingent events that would change the amount or timing of cash flows;

o    terms that may adjust the contractual coupon rate, including variablerate features;

o    prepayment and extension features; and

o    terms that limit the Group’s claim to cash flows from specified assets (e.g. based on the performance of an asset).

For transactions involving the purchase and sale of energy by the trading subsidiaries, the Group has an accounting policy defined according to the business strategy with instruments measured at amortized cost, which refer to agreements already entered into and still held with the purpose of receipt or delivery of energy in accordance with the requirements by the company related to purchase or sale. The transactions are usually long term and are never settled by the net cash amount or with another financial instrument and, even if some contract has a certain flexibility, the strategy of the Group’s portfolio is not changed for this reason.

 

 

52


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

-       Financial liabilities

Financial liabilities are initially recognized on the date that they are originated or on the trade date at which the Company or its subsidiaries become a party to the contractual provisions of the instrument. The Group have the following main financial liabilities:

(i)             Measured at fair value through profit or loss: these are financial liabilities that are: (i) held for trading,

(ii)            Designated at fair value in order to match the effects of recognition of income and expenses to obtain more relevant and consistent accounting information, or (iii) derivatives. These liabilities are measured at fair value, which fair value changes recognized in profit or loss except for changes in fair value attributable to credit risk which are recognized in comprehensive income.

 

(iii)           Measured at amortized cost: these are other financial liabilities not classified into the previous category. They are measured initially at fair value net of any cost attributable to the transaction and subsequently measured at amortized cost using the effective interest rate method.

The Group recognizes financial guarantees when these are granted to non-controlled entities or when the financial guarantee is granted at a percentage higher than the Company's interest to cover commitments of joint ventures. Such guarantees are initially measured at fair value, by recognizing (i) a liability corresponding to the risk of non-payment of the debt, which is amortized against finance income simultaneously and in proportion to amortization of the debt, and (ii) an asset equivalent to the right to compensation by the guaranteed party or a prepaid expense under the guarantees, which is amortized by receipt of cash from other shareholders or at the effective interest rate over the term of the guarantee. After initial recognition, guarantees are measured periodically at the higher of the amount determined in accordance with CPC 25 / IAS 37 and the amount initially recognized less accumulated amortization.

Financial assets and liabilities are offset and presented at their net amount when there is a legal right to offset the amounts and the intent to realize the asset and settle the liability simultaneously.

The classifications of financial instruments (assets and liabilities) are described in Note 33.

 

- Issued Capital

Common shares are classified as equity. Additional costs directly attributable to share issues and share options are recognized as a deduction from equity, net of any tax effects.

 

3.4  Property, plant and equipment

Items of property, plant and equipment are measured at acquisition, construction or formation cost less accumulated depreciation and, if applicable, accumulated impairment losses. Cost also includes any other costs attributable to bringing the assets to the place and in a condition to operate as intended by Management, the cost of dismantling the items and restoring the site on which they are located and capitalized borrowing costs on qualifying assets.

The replacement cost of items of property, plant and equipment is recognized if it is probable that it will involve economic benefits for the subsidiaries and if the cost can be reliably measured, and the value of the replaced item is written off. Maintenance costs are recognized in profit or loss as they are incurred.

Depreciation is calculated on a straight-line basis, at annual rates of 2% to 20%, taking into consideration the estimated useful life of the assets, as instructed and defined by the Granting Authority.

Gains and losses on disposal/write-off of an item of property, plant and equipment are determined by comparing the proceeds from disposal with the carrying amount of the asset, and are recognized net within other operating income/expenses.

Assets and facilities used in the electric generation, transmission and distribution activities are tied to these services and may not be removed, donated, disposed of, assigned or pledged in mortgage without the prior and express authorization of the ANEEL. The ANEEL, through Resolution No. 20 of February 3, 1999, amended by Normative Resolution No. 691 of December 8, 2015, releases Public Electric Energy Utility concessionaires from prior authorization for release of assets of no use to the concession, but determines that the proceeds from the disposal be deposited in a restricted bank account for use in the acquisition of new assets related to electric energy services.

53


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

3.5  Intangible assets and Contract asset – in progress

Includes rights related to non-physical assets such as goodwill and concession exploitation rights, software and rights-of-way.

Goodwill that arises on the acquisition of subsidiaries is measured based on the difference between the fair value of the consideration transferred for acquisition of a business and the net fair value of the assets, adding the portion of noncontrolling interests and liabilities of the subsidiary acquired.

Goodwill is subsequently measured at cost less accumulated impairment losses. Goodwill and other intangible assets with indefinite useful lives, if any, are not subject to amortization and are tested annually for impairment.

Negative goodwill is recognized as a gain in the statement of profit or loss in the year of the business acquisition.

In the individual financial statements, fair value adjustments (value added) of net assets acquired in business combinations are included in the carrying amount of the investment and the amortization is classified in the individual statement of income as “equity interest in associates and joint ventures” in accordance with ICPC 09 (R2). In the consolidated financial statements, the amount is stated as intangible asset and its amortization is classified in the consolidated statement of profit and loss as “amortization of concession intangible asset” in other operating expense.

Intangible assets corresponding to the right to operate concessions may have three origins, as follows:

(i)             Acquisitions through business combinations: the portion arising from business combinations that corresponds to the right to operate the concession amortized in straight-line method over the remaining period of the concessions.

 

(ii)            Investments in infrastructure (application of ICPC01 (R1) and IFRIC 12 – Concession contracts) - in progress: under the electric energy distribution concession agreements with the subsidiaries, the recognized intangible asset corresponds to the concessionaires' right to charge the consumers for use of the concession infrastructure. Since the exploration term is defined in the agreement, intangible assets with defined useful lives are amortized over the concession period in proportion to a curve that reflects the consumption pattern in relation to the expected economic benefits. For further information, see note 3.2.

 

Items comprised in the infrastructure are directly tied to the Company’s electric energy distribution operation and shall comply with the same regulatory rules described in item 3.4.

 

(iii)           Use of public asset: certain generation concessions were granted with the condition of payments to the federal government for use of public asset. On the signing date of the respective agreements, the Company’s subsidiaries recognized intangible assets and the corresponding liabilities, at present value. The intangible assets, capitalized by interest incurred on the obligation until the start-up date, are amortized on a straight-line basis over the remaining period of each concession. 

 

As of January 1, 2018, the concession infrastructure assets of the distribution companies must be classified as contract assets during the construction or improvement period in accordance with the criteria of CPC 47 / IFRS 15.

 

54


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

3.6  Impairment

Policy applicable from January 1, 2018

-       Financial assets

CPC 48 / IFRS 9 replaces the 'incurred loss’ model in IAS 39 / CPC 38 with an ‘expected credit loss’ (ECL) model.

The Group assesses evidence of impairment for certain receivables at both an individual and a collective level. Receivables that are not individually significant are collectively assessed for impairment. Collective assessment is carried out by grouping together assets with similar risk characteristics.

The Group recognizes impairment losses for ECLs on: (i) financial assets measured at amortized cost; (ii) debt investments measured at FVOCI, when applicable; and (iii) contract assets.

The Group measures impairment allowances, adopting the simplified method of recognizing,  at an amount equal to lifetime ECLs, except for debt securities that are determined to have low credit risk at the reporting date, which are measured at 12-month ECLs.

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating the expected credit losses, the Group considers a simplified approach of default assessment which consists in measuring the expected loss of a financial asset equivalent to the lifetime expected credit loss of an asset including reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Group's historical experience and informed credit assessment and including forward-looking information.

The Group considers a financial asset to be in default when the borrower has not complied with its contractual payment obligations and is unlikely to pay its obligations.

The Group uses an allowance matrix based on its historical default rates observed along the expected lifetime of the trade receivables to estimate the expected credit losses for the lifetime of the asset where the history of losses is adjusted to consider the effects of the current conditions and its forecasts of future conditions that did not affect the period in which the historical data were based.

The methodology developed by the Group resulted in a percentage of expected loss for bills of consumers, concessionaires and licens that is in compliance with IFRS 9 described as expected credit losses, comprising in a single percentage the probability of loss weighted by the expected loss and possible results, that is, comprising the Probability of Default (“PD”), Exposure At Default (“EAD”) and Loss Given Default (“LGD”).

At each reporting date, the Group assesses whether financial assets carried at amortized cost and debt securities at FVOCI, when applicable, are credit-impaired. A financial asset is ‘creditimpaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred.

Evidence that a financial asset is creditimpaired includes the following observable data:

o    significant financial difficulty of the borrower or issuer;

o    a breach of contract;

o    the restructuring of a loan or advance by the Group on terms that the Group would not consider otherwise;

o    it is probable that the borrower will enter bankruptcy or other financial reorganization; or

o    the disappearance of an active market for a security because of financial difficulties.

Impairment losses related to consumers, concessionaires and licensees recognized in financial assets and other receivables, including contract assets, are recognized in profit or loss.

- Non-financial assets

Non-financial assets that have indefinite useful lives, such as goodwill, are tested annually for impairment to assess whether the asset's carrying amount does not exceed its recoverable amount. Other assets subject to amortization are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may be impaired.

55


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

An impairment loss is recognized if the carrying amount of an asset exceeds its estimated recoverable amount, which is the greater of (i) its fair value less costs to sell or (ii) its value in use.

The assets (e.g. goodwill, concession intangible asset) are segregated and grouped together at the lowest level that generates identifiable cash flows (the "cash generating unit", or CGU). If there is an indication of impairment, the loss is recognized in profit or loss. Except in the case of goodwill impairment, which cannot be reversed in the subsequent period, impairment analysis are reassessed for any possibility of reversals.

3.7  Provisions

A provision is recognized if, as a result of a past event, there is a legal or constructive obligation that can be estimated reliably, and it is probable (more likely than not)  that an outflow of economic resources will be required to settle the obligation. When applicable, provisions are determined by discounting the expected future cash outflows at a rate that reflects current market assessment and the risks specific to the liability.

3.8  Employee benefits

Certain subsidiaries have post-employment benefits and pension plans, recognized. Although the plans have particularities, they have the following characteristics:

(i)             Defined contribution plan: a post-employment benefit plan under which the Sponsor pays fixed contributions into a separate entity and will have no liability for the actuarial deficits of the plan. The obligations are recognized as an expense in the statement of profit or loss in the periods during which the services are rendered.

(ii)            Defined benefit plan: The net obligation is calculated as the difference between the present value of the actuarial obligation based on assumptions, biometric studies and interest rates in line with market rates, and the fair value of the plan assets as of the reporting date. The actuarial liability is calculated annually by independent actuaries, under the responsibility of Management, using the projected unit credit method. Actuarial gains and losses are recognized in other comprehensive income when they occur. Net interest (income or expense) is calculated by applying the discount rate at the beginning of the period to the net amount of the defined benefit asset or liability. When applicable, the cost of past services is recognized immediately in profit or loss.

If the plan records a surplus and it becomes necessary to recognize an asset, the recognition is limited to the present value of future economic benefits available in the form of reimbursements or future reductions in contributions to the plan.

 

3.9  Dividend and Interest on capital

Under Brazilian law, the Company is required to distribute a mandatory minimum annual dividend of 25% of profit adjusted in accordance with the Company´s bylaws. A provision may only be made for the minimum mandatory dividend, and dividends declared but not yet approved are only recognized as a liability in the financial statements after approval by the competent body. According to Law 6.404/76, the amounts paid out to shareholders in excess of the mandatory minimum dividend, will therefore be held in equity, in the “additional dividend proposed” account, as they do not meet the present obligation criteria at the reporting date.

As established in the Company's bylaws and in accordance with current Corporate law, the Board of Directors is responsible for declaring an interim dividend and interest on capital determined in a half-yearly statement of income. An interim dividend and interest on capital declared at the base date of June 30, if any, is only recognized as a liability in the Company's financial statement after the date of the Board of Directors’ decision.

Interest on capital receives the same treatment as dividend and is also stated in changes in equity. The withholding income tax on interest on capital is always recognized as a charge to equity with a balancing item in liabilities upon the proposal for its payment, even if not yet approved, since it meets the criterion of obligation at the time of Management’s proposal.

56


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

3.10 Revenue Recognition

Policy applicable from January 1, 2018

The operating revenue in the normal course of the subsidiaries’ activities is measured at the consideration received or receivable. The operating revenue is recognized when it represents the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services.

IFRS 15 / CPC 47 establishes a revenue recognition model that considers five steps: (i) identify the contract with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation.

Thus, revenue is recognized only when (or if) the performance obligation is satisfied, that is, when the “control” of the goods or services of a certain transaction is actually transferred to the customer.  

The revenue from electric energy distribution is recognized when the energy is supplied. The energy distribution subsidiaries perform the reading of their customers consumption based on a reading routine (calendar and reading route) and invoice monthly the consumption of MWh based on the reading performed for each consumer. As a result, part of the energy distributed during the month is not billed at the end of the month and, consequently, an estimate is developed by Management and recorded as “Unbilled”. This unbilled revenue estimate is calculated using as a base the total volume of energy of each distributor made available in the month and the annualized rate of technical and commercial losses.

The revenue from energy generation sales is recognized based on the assured energy and at tariffs specified in the terms of the supply contracts or the current market price, as appropriate.

The revenue from energy commercialization is recognized based on bilateral contracts with market agents and properly registered with the Electric Energy Commercialization Chamber – CCEE.

The revenue from services provided is recognized when the service is provided, under a service agreement between the parties.

The revenue from construction contracts is recognized based on the reach of the performance obligation over time, considering the fulfillment of one of the following criteria:

(a)   the customer simultaneously receives and consumes the benefits provided by the entity’s performance as the entity performs;

(b)   the entity’s performance creates or enhances an asset (for example, work in progress) that the customer controls as the asset is created or enhanced;

(c)   the entity’s performance does not create an asset with an alternative use to the entity and the entity has an enforceable right to payment for performance completed to date.

 

The provision of infrastructure construction services is recognized in accordance with CPC 47 / IFRS 15, against a contract asset. 

The revenues of the transmission companies, recognized as operating revenue, are:

·         Construction revenue: Refers to the services of construction of electric energy transmission facilities. These are recognized according to the percentage of completion of the construction works.

·         Financing component: Refers to the interest recognized under the accrual basis method on the amount receivable from the construction revenue.

57


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

·         Revenue from operation and maintenance: Refers to the services of operation and maintenance of electric energy transmission facilities aimed at non-interruption of availability of these facilities, recognized based on incurred costs.

No single consumer accounts for 10% or more of the Group’s total revenue.

 

3.11        Income tax and social contribution

Income tax and social contribution expenses are calculated and recognized in accordance with the legislation in force and comprise current and deferred taxes. Income tax and social contribution are recognized in the statement of profit or loss except to the extent that they relate to items recognized directly in equity or other comprehensive income, when the net amounts of these tax effects are already recognized, and those arising from the initial recognition in business combinations.

Current taxes are the expected taxes payable or receivable/recoverable on the taxable profit or loss. Deferred taxes are recognized for temporary differences between the carrying amounts of assets and liabilities for accounting purposes and the equivalent amounts used for tax purposes and for tax loss carryforwards. 

The Company and certain subsidiaries recognized in their financial statements the effects of tax loss carryforwards and temporarily nondeductible differences, based on projections of future taxable profits, approved annually by the Boards of Directors and examined by the Fiscal Council. The subsidiaries also recognized tax credits relating to the benefit of merged intangible, which are amortized on a straight-line basis over the remaining period of each concession agreement.

Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to taxes levied by the same tax authority on the same taxable entity.

Deferred income tax and social contribution assets are reviewed at each annual reporting date and are reduced to the extent that it is no longer probable that the related taxes benefit will be realized.

 

3.12        Earnings per share

Basic earnings per share are calculated by dividing the profit or loss for the year attributable to the controlling shareholders by the weighted average number of shares outstanding during the year. Diluted earnings per share are calculated by dividing the profit or loss for the year attributable to the controlling shareholders, adjusted by the effects of instruments that potentially would have impacted the profit or loss for the year by the weighted average of the number of shares outstanding, adjusted by the effects of all dilutive potential convertible notes for the reporting periods, in accordance with CPC 41 / IAS 33.

 

3.13        Government grants – CDE

Government grants are only recognized when it is reasonably certain that these amounts will be received by the Group. They are recognized in profit or loss for the periods in which the Group recognizes as income the discounts granted in relation to the low-income subsidy and other tariff discounts.

The subsidies received through funds from the Energy Development Account - CDE (note 25) have the main purpose of offsetting discounts granted and expenses already incurred in order to provide immediate financial support to the distribution companies, in accordance with CPC 07 / IAS 20.

 

3.14        Sector financial asset and liability

According to the tariff pricing mechanism applicable to the distribution companies, the energy tariffs should be set at a price level (price cap) that ensures the economic and financial equilibrium of the concession. Therefore, the concessionaires and licensees are authorized to charge their consumers (after review and ratification by ANEEL) for: (i) the annual tariff increase; and (ii) every four or five years, according to each concession agreement, the periodic review for purposes of reconciliation of part of Parcel B (controllable costs) and adjustment of Parcel A (non-controllable costs).

58


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

The distributors' revenue is mainly comprised of the sale of electric energy and for the delivery (transmission) of the electric energy through the distribution infrastructure (network). The distribution concessionaires' revenue is affected by the volume of energy delivered and the tariff. The electric energy tariff is comprised of two parcels which reflect a breakdown of the revenue:

·         Parcel A (non-controllable costs): this parcel should be neutral in relation to the entity's performance, i.e., the costs incurred by the distributors, classifiable as Parcel A, is fully passed through the consumer or borne by the Granting Authority; and

·         Parcel B (controllable costs): comprised of capital expenditure on investments in infrastructure, operational costs and maintenance and remuneration to the providers of capital. It is this parcel that actually affects the entity's performance, since it has no guarantee of tariff neutrality and thus involves an intrinsic business risk.

This tariff pricing mechanism can cause temporary differences arising from the difference between the budgeted costs (Parcel A and other financial components) included in the tariff at the beginning of the tariff period and those actually incurred while it is in effect. This difference constitutes a right of the concessionaire to receive cash when the budgeted costs included in the tariff are lower than those actually incurred, or an obligation to pay if the budgeted costs are higher than those actually incurred.

 

3.15        Business combination

Business combinations are accounted for by applying the acquisition method. The consideration transferred including the recognized amount of any noncontrolling interest in the acquiree, less the recognized fair value of the identifiable assets acquired and liabilities assumed, all measured at the acquisition date. Costs related to the acquisition are recognized in profit or loss, when incurred.

At the acquisition date, other assets and liabilities are recognized at fair value, except for: (i) deferred taxes, (ii) employee benefits, and (iii) share-based payments.

The noncontrolling interests are initially measured either at fair value or at the noncontrolling interests’ proportionate share of the acquiree’s identifiable net assets. The measurement method is chosen on a transaction-by-transaction basis.

The excess of the consideration transferred, added to the portion of noncontrolling interests, over the fair value of the identifiable assets (including the concession intangible asset) and net liabilities assumed at the acquisition date are recognized as goodwill. In the event that the fair value of the identifiable assets and net liabilities assumed exceeds the consideration transferred, a bargain purchase is identified and the gain is recognized in the statement of profit or loss at the acquisition date.

 

3.16        Basis of consolidation

(i) Business combinations

The Company measures goodwill as the fair value of the consideration transferred including the recognized amount of any noncontrolling interest in the acquiree, less the recognized fair value of the identifiable assets acquired and liabilities assumed, all measured at the acquisition date.

 

(ii) Subsidiaries and joint ventures

The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. Joint ventures are accounted for using the equity method of accounting from the moment joint control is established.

59


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

The accounting policies of subsidiaries and joint ventures taken into consideration for purposes of consolidation and/or equity method of accounting, as applicable, are aligned with the Group's accounting policies.

In the individual (parent company) financial statements, the financial information on subsidiaries and joint ventures are accounted for under the equity method. In the consolidated financial statements, the information on joint ventures is accounted for under the equity method.

The consolidated financial statements include the balances and transactions of the Company and its subsidiaries. The balances and transactions of assets, liabilities, income and expenses have been fully consolidated for the subsidiaries. Prior to consolidation into the Company's financial statements, the financial statements of subsidiaries CPFL Geração, CPFL Brasil, CPFL Jaguari Geração, CPFL Eficiência Energética and CPFL Renováveis are fully consolidated into those of their subsidiaries.

Intragroup balances and transactions, and any income and expenses derived from these transactions, are eliminated in preparing the consolidated financial statements.  Unrealized gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the CPFL Energia interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.

In the case of subsidiaries, the portion related to noncontrolling interests is stated in equity and in the statements of profit or loss and comprehensive income in each period presented. 

The balances of joint ventures, as well as the Company’s interest in each of them are described in note 12.4.

 

(iii) Acquisition of noncontrolling interests

Accounted for as transaction among shareholders. Consequently, no gain or goodwill is recognized as a result of such transaction.

 

3.17        New standards and interpretations

A number of standards and interpretations have been issued and/or revised by the IASB and the CPC and are effective for accounting periods beginning January 1, 2018.

 

a)     IFRS 9 / CPC 48 - Financial instruments.

Effective for the financial statements of an entity prepared in accordance with IFRS for annual periods beginning on or after January 1, 2018, IFRS 9 /CPC 48 standard establishes new requirements for classification and measurement of financial assets and liabilities. Financial assets become classified into three categories based on the business model within which they are held and the characteristics of their contractual cash flows: (i) measured at fair value trough profit or loss and; (ii) measured at amortized cost; and (iii) measured at fair value through other comprehensive income.

For financial liabilities, the main change relates to the requirements established by IAS 39/ CPC 38 that changes in the fair value of a financial liability designated as at fair value through profit or loss attributable to changes in the credit risk of that liability be presented in other comprehensive income and not in the statement of profit or loss.

Regarding the impairment of financial assets, IFRS 9 / CPC 48 requires the expected credit loss model, instead to the incurred credit loss model mentioned in IAS 39 / CPC 38. The expected credit loss model requires that the company accounts for expected credit losses and changes in those expected credit losses at each reporting date to reflect changes in credit risk since initial recognition. That is, it is no longer necessary for a credit event to have occurred before credit losses are recognized.

With respect to the changes relating to hedge accounting, IFRS 9 / CPC 48 retains the three types of hedge accounting mechanisms in IAS 39, but brings greater flexibility regarding the types of instruments eligible for hedge accounting. There was an increase in the types of transactions that qualify as hedging instrument and the types of risk components of non-financial items eligible for hedge accounting.  In addition, the effectiveness test has been renewed and replaced with the principle of an “economic relationship”. Also, the retrospective assessment of hedge effectiveness is no longer required and additional disclosure requirements relating to an entity’s risk management activities have been introduced.

60


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

The Group’s distribution subsidiaries have material assets, recorded as financial asset of concession, previously classified as “available for sale”, according to the requirements of IAS 39 / CPC 38. These assets represent the right to indemnity at the end of the concession period of the distribution subsidiaries. The designation of these instruments as available for sale occurred due to non-classification into the other three categories described in IAS 39 / CPC 38 (loans and receivables, fair value through profit or loss and held to maturity). These assets has been classified as measured at fair value through profit or loss according to the new standard (IFRS 9 / CPC48), and the effects of the subsequent measurement have been recognized in profit or loss. On  2018 the amount registered related to this assets was R$ 7,430,149 (R$ 6,569,404 at 2017) and there were no material impacts related to the initial recognition due to the classification of financial assets.

The sector financial assets recorded in the Group’s distribution companies related to the tariff definition mechanism, in respect of the timing differences between the budged costs and those that are actually incurred, were previously recorded as “loans and receivables” in accordance with the requirements of IAS 39 / CPC 38. After the application of IFRS 9 / CPC 48, these financial assets are classified as amortized cost. In 2018 the recorded amount for these assets was R$ 1,554,861 (R$ 565,837 in 2017) and there were no impacts on measurement of the balances as a result of the change in classification.

Accordingly, there was no significant measurement impact on the Group’s consolidated financial statements due to the initial adoption related to the classification of financial assets.

Moreover, as the Group does not apply hedge accounting, Management concluded that there were no material impact on the information disclosed or amounts recognized in its consolidated financial statements as a result of the amendments to the standard about this topic.

As regards the changes in the calculation of impairment of financial instruments, the accumulated effects of the initial adoption were recognized retrospectively on January 1st 2018, representing a reduction of R$73,426 (R$48,461 net of tax effects) from the “Consumers, concessionaires and permit holders” line item.

Considering the changes in credit risk, the financial liabilities, which were designated at fair value through profit or loss up to the 2017 statements, generated impacts on the entries about changes in credit risk in other comprehensive income, instead of directly in the income statement for the year. The accumulated effects of the initial adoption were recognized retrospectively on January 1, 2018, amounting to a loss of R$ 51,736 (R$ 34,146 net of tax effects) in retained earnings, which the counterpart was the account of other comprehensive income.

 

b)    IFRS 15 / CPC 47– Revenue from contracts with customers

IFRS 15 / CPC 47 establishes a model for entities to use in accounting for revenue from contracts with customers and will supersede the current guidance on revenue recognition in IAS 18/CPC 30 (R1) - Revenue, IAS 11/CPC 17 (R1) – Construction Contracts and related interpretations.

This standard establishes that an entity shall recognize revenue to depict the transfer (or promise) of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard introduces a 5-step approach to revenue recognition: (i) identify the contract with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue if and when the entity satisfies a performance obligation.

According requirements of the  pronouncement the entity recognizes revenue only when (or as) the performance obligation is satisfied, that is, when the “control” over the goods or services of a certain operation is transferred to the customer. In addition, this standard will establish further details in the disclosures related to contracts with customers.

61


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Beginning  January 1, 2018, the Group’s management assessed the effects on its consolidated financial statements, comprising the new model of five steps mentioned above, and the compensation for non-compliance with technical indicators is considered as a variable consideration under step (iii) above, and it is now recognized as operating revenue, in line item Other Income, whereas until December 31, 2017 it was recognized in Other Operating Expenses. The amount recognized in 2018 was R$ 57,630 (note 25).

The distribution companies have infrastructure concession assets during the construction period, previously recorded as “intangible assets”. These assets are now recorded as “contract asset in progress” according to IFRS 15 / CPC 47 requirements. This change had no material impacts on consolidated financial statements (see note 3.5 – Intangible assets and Contract asset in progress).

In addition, the transmission subsidiaries had assets previously classified as financial assets, “loans and receivables”, according to the requirements of IAS 39 / CPC 38, comprising two components: the right to receive the “Permitted Annual Revenue– RAP” to be received over the concession period and the indemnity at the end of the concession. These two components are now classified as contract asset, according to the requirements of IFRS 15/ CPC 47 . This change did not have material impacts on the Group’s consolidated financial statements. (see note 3.2 – transmission subsidiaries)

 

c)     IFRIC 22 / ICPC 21 – Foreign currency transactions and advance consideration

Issued on December 8, 2016, IFRIC 22 addresses the exchange rate to be used in transactions that involve the consideration paid or received in advance in foreign currency transactions, IFRIC will be effective for annual periods beginning on or after January 1, 2018.

The Group’s foreign currency transactions are currently restricted to debt instruments with international financial institutions, measured at fair value, and to the purchase of electricity from Itaipu.

As assets and liabilities measured at fair value are outside the scope of this interpretation and there are no advance payments on operations with Itaipu, Groups’ Management believes that IFRIC 22 will not have material impacts on its consolidated financial statements.

 

3.18 New standards and interpretations not yet effective and not adopted in advance

A number of new standards and amendments to standards and IFRS interpretations were issued by the IASB and are not yet effective for the year ended December 31, 2018. The Group has not adopted these changes in these financial statements:

 

a)     IFRS 16 / CPC 06 (R2) - Leases

The Group evaluated the potential effect of the adoption of CPC 06 (R2) / IFRS 16 and expects an immaterial impact in the consolidated financial statements.

Issued on January 13, 2016, establishes, in the lessee’s view, a new form for accounting for leases currently classified as operating leases, which are now recognized similarly to leases classified as finance leases. As regards the lessors, it virtually retains the requirements of IAS 17 / CPC 06 (R1), including only some additional disclosure aspects.

IFRS 16 introduces a single, onbalance sheet lease accounting model for lessees. A lessee recognizes a rightofuse asset representing its right to use the underlying asset and a lease liability representing its obligation to make lease payments. There are recognition exemptions for shortterm leases and leases of lowvalue items. Lessor accounting remains similar to the current standard – i.e. lessors continue to classify leases as finance or operating leases.

IFRS 16 replaces existing leases guidance, including CPC 06 / IAS 17 Leases, ICPC 03 / IFRIC 4 Determining whether an Arrangement contains a Lease, SIC15 and SIC27 Complementary Aspects of Lease Transactions.

62


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

IFRS 16 / CPC 06 (R2) will be effective for annual reporting periods beginning on or after January 1, 2019. The Group has assessed the pronouncement and believes its adoption will not have material impacts on these financial statements.

 

b)    IFRIC 23 / ICPC 22 – Uncertainty over Tax Treatments

Issued in May 2017 in order to clarify the accounting for tax positions that may not be accepted by the tax authorities in regard to IRPJ and CSLL matters. In general lines, the main point of analysis of the interpretation refers to the probability of acceptance by the tax authorities of the tax treatment chosen by the Group.

IFRS 23 / ICPC 22 will be effective for annual reporting periods beginning on or after January 1, 2019. The Group has preliminarily assessed the interpretation and does not expect material impacts on the adoption of this interpretation.

 

c)     Annual Improvements to IFRSs 2015 – 2017 Cycle

 

Annually IASB discusses and decides on the proposed improvements to IFRS, as they arise during the year. On December 12, 2017, measures related to the 2015-2017 cycle were published, beginning on January 1, 2019.

IFRS 3 Business Combinations and IFRS 11 Joint Ventures – clarify that when an entity obtains the control of a business that is a joint operation, it remeasures the previously held equity interests in that business. Regarding IFRS 11, it clarifies that when an entity obtains the joint control of a business that is a joint operation, the entity does not transfer the previously held equity interests in that business.

IAS 12 Income Taxes – clarifies the requirements regarding the effects of the recognition of  the income tax on dividends related to transactions or events that generated profits to be distributed.

 IAS 23 Borrowing Costs – clarifies that if any borrowing remains outstanding after the related asset is available for use or sale, such borrowing becomes part of the amounts that an entity borrows generally when calculating the capitalization rate on borrowings in general.

Based on a preliminary assessment, Management believes that the application of these amendments will not have a material impact on the disclosures and amounts recognized in its consolidated financial statements.

 

( 4 ) FAIR VALUE MEASUREMENT

 

A number of the Group’s accounting policies and disclosures require the fair value measurement, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and / or disclosure purposes based on the following methods. When applicable, additional information on the assumptions made in the fair value measurement is disclosed in the notes specific to that asset or liability.

Accordingly, the Group measures fair value in accordance with IFRS 13 / CPC 46, which defines the fair value as the price estimate for which an unforced transaction for the sale of the asset or transfer of the liability would occur between market participants under current market conditions at the measurement date.

 

- Property, plant and equipment and intangible assets

The fair value of property, plant and equipment and intangible assets recognized as a result of a business combination is based on market values. The market value of these assets is the estimated value for which an asset could be exchanged on the valuation date between knowledgeable interested parties in an unforced transaction between market participants at the measurement date. The fair value of items of property, plant and equipment is based on the market approach and cost approaches using quoted market prices for similar items when available and replacement cost when appropriate.

 

63


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

- Financial instruments

Financial instruments measured at fair value are valued based on quoted prices in an active market, or, if such prices are not available, they are assessed using pricing models, applied individually to each transaction, taking into consideration future cash flows, based on the contractual conditions, discounted to present value at rates obtained from market interest curves, having as a basis, whenever available, information obtained from the websites of B3 S.A. and “Associação Brasileira das Entidades dos Mercados Financeiro e de Capitais – ANBIMA” (note 33) and also includes the debtor's credit risk rate.

The right to compensation, to be paid by the Federal Government when the distribution concessionaires’ assets are handed over at the end of the concession period are classified as measured at fair value through profit or loss. The methodology adopted for fair value measurement of these assets is based on the tariff review process for distributors. This process, conducted every four or five years according to each concessionaire, involves assessing the replacement price of the distribution infrastructure, in accordance with criteria established by the granting authority (“ANEEL”). This valuation basis is used for pricing the tariff, which is adjusted annually up to the next tariff review, based on the parameter of the main inflation indices.

Accordingly, at the time of the tariff review, each distribution concessionaire adjusts the position of the financial asset base for compensation at the amounts ratified by the granting authority and uses the Extended Consumer Price Index (“IPCA”) as the best estimate to adjust the original base to the adjusted value at subsequent dates, in accordance with the tariff review process.

 

( 5 ) CASH AND CASH EQUIVALENTS

 

 

Parent company

 

Consolidated

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

Bank balances

2,824

 

   508

 

   422,968

 

   365,031

Short-term financial investments

  76,540

 

6,073

 

   1,468,489

 

   2,884,611

Overnight investment (a)

   -  

 

  42

 

  66

 

   178,444

Bank certificates of deposit (b)

9,220

 

   -  

 

   462,551

 

   785,074

Repurchase agreements secured on debentures (b)

  67,320

 

   -  

 

   177,050

 

3,268

Investment funds (c)

   -  

 

6,032

 

   828,822

 

   1,917,825

Total

  79,364

 

6,581

 

   1,891,457

 

   3,249,642

 

a)   Bank account balances, which earn daily interest by investment in repurchase agreements secured on Bank Certificate Deposit (CDB) and interest of 15% of the variation in the Interbank Certificate of Deposit (CDI).

b)   Short-term investments in Bank Certificates of Deposit (CDB) and secured debentures with major financial institutions that operate in the Brazilian financial market, with daily liquidity, short term maturity, low credit risk and interest equivalent, on average, to 100,3% of the CDI.

c)   Exclusive Fund investments, with daily liquidity and interest equivalent, on average, to 79% of the CDI, subject to floating rates tied to the CDI linked to federal government bonds, CDBs, financial bills and secured debentures of major financial institutions, with low credit risk and short term maturity.

 

( 6 ) CONSUMERS, CONCESSIONAIRES AND LICENSEES

 

The consolidated balance includes mainly activities from the supply of electric energy, broken down as follows at December 31, 2018 and 2017:

64


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

   

Consolidated

       

 Past due

 

 Total

   

 Amounts coming due

 

 until 90 days

 

 > 90 days

 

December 31, 2018

 

December 31, 2017

 Current

                   

 Consumer classes

                   

 Residential

 

   803,215

 

   584,688

 

  71,283

 

1,459,186

 

   1,113,604

 Industrial

 

   327,266

 

  84,260

 

  68,658

 

480,184

 

   483,630

 Commercial

 

   334,052

 

   101,357

 

  31,075

 

466,483

 

   382,470

 Rural

 

  90,955

 

  23,606

 

8,831

 

123,392

 

  98,663

 Public administration

 

  77,064

 

  19,651

 

2,336

 

   99,051

 

  88,910

 Public lighting

 

  59,769

 

9,906

 

8,192

 

   77,868

 

  67,533

 Public utilities

 

   102,258

 

  14,531

 

5,051

 

121,840

 

   100,843

 Billed

 

   1,794,579

 

   837,999

 

   195,426

 

2,828,004

 

   2,335,653

 Unbilled

 

   1,158,106

 

   -  

 

   -  

 

1,158,106

 

   1,008,486

 Financing of consumers' debts

 

   169,265

 

  28,913

 

  26,725

 

224,903

 

   206,937

 CCEE transactions

 

   170,793

 

2,955

 

1,428

 

175,176

 

   413,067

 Concessionaires and licensees

 

   421,571

 

   -  

 

6,790

 

428,361

 

   539,322

 Others

 

  34,001

 

   -  

 

   -  

 

   34,002

 

  36,011

   

   3,748,315

 

   869,867

 

   230,369

 

4,848,552

 

   4,539,476

 Allowance for doubtful accounts

             

   (300,601)

 

  (238,193)

Total

             

4,547,951

 

   4,301,283

                     

 Noncurrent

                   

 Financing of consumers' debts

 

   196,635

 

   -  

 

   -  

 

196,635

 

   217,944

 Free energy

 

6,360

 

   -  

 

   -  

 

  6,360

 

   5,976

 CCEE transactions

 

   231,551

 

   318,249

 

   -  

 

549,800

 

  41,301

   

   434,546

 

   318,249

 

   -  

 

752,795

 

   265,221

 Allowance for doubtful accounts

             

-  

 

(28,683)

Total

             

752,795

 

   236,539

 

Financing of Consumers' Debts - Refers to the negotiation of overdue receivables from consumers, principally public administration. Payment of some of these receivables is guaranteed by the debtors, by pledging the bank accounts through which their ICMS (VAT) revenue is received.

Electric Energy Commercialization Chamber (CCEE) transactions - The amounts refer to the sale of electric energy on the spot market. The noncurrent amounts mainly comprise: (i) adjustments of entries made by the CCEE in response to certain legal decisions (preliminary decisions) in the accounting processes for the period from September 2000 to December 2002; (ii) provisional accounting entries established by the CCEE; and (iii) opening balances due to the CCEE temporary situation in function of injuctions from generating companies due to the hydrological scenario and its financial impacts over free market. The subsidiaries consider that there is no significant risk on the realization of these assets and consequently no allowance was recognized for these transactions.

Concessionaires and licensees - Refer basically to receivables for the supply of electric energy to other concessionaires and licensees, mainly by the subsidiaries CPFL Geração, CPFL Brasil and CPFL Renováveis.

 

Allowance for doubtful accounts

The allowance for doubtful debts is set up based on the expected credit loss (ECL), adopting the simplified method of recognizing, based on the history and future probability of default.

Movements in the allowance for doubtful accounts are shown below:

65


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

Consumers, concessionaires and licensees

 

Other
receivables
(note 11)

 

Total

At December 31, 2016

   (261,525)

 

(27,992)

 

  (289,517)

Allowance - reversal (recognition)

   (263,668)

 

   (1,439)

 

  (265,107)

Recovery of revenue

110,008

 

   -  

 

   110,008

Write-off of accrued receivables

148,309

 

  52

 

   148,361

At December 31, 2017

   (266,876)

 

(29,379)

 

  (296,255)

Allowance - reversal (recognition)

   (277,802)

 

1,419

 

  (276,383)

Recovery of revenue

107,122

 

   -  

 

   107,122

Effects on first adoption of IFRS 9 / CPC 48

  (72,687)

 

  (738)

 

(73,426)

Write-off of accrued receivables

209,641

 

   -  

 

   209,641

At December 31, 2018

   (300,601)

 

(28,698)

 

  (329,299)

           

Current

   (300,601)

 

(28,698)

 

  (329,299)

Noncurrent

-  

 

   -  

 

   -  

 

 

66


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

( 7 ) TAXES RECOVERABLE

 

 

Parent company

 

Consolidated

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

Current

             

Prepayments of social contribution – CSLL

   -  

 

   227

 

  12,373

 

7,257

Prepayments of income tax - IRPJ

  49

 

1,725

 

  36,972

 

  21,887

Income tax and social contribution to be offset

9,392

 

  15,099

 

  74,395

 

  59,658

Income tax and social contribution to be offset

9,441

 

  17,051

 

   123,739

 

  88,802

               

Withholding income tax - IRRF on interest on capital

7,909

 

  43,467

 

8,163

 

  43,841

Withholding income tax - IRRF

   346

 

2,893

 

  92,210

 

   103,277

State VAT - ICMS to be offset

   -  

 

   -  

 

   125,669

 

   104,843

Social Integration Program - PIS

  65

 

  56

 

9,970

 

8,447

Contribution for Social Security Funding - COFINS

   326

 

   283

 

  46,741

 

  37,699

Others

   -  

 

   -  

 

4,764

 

8,137

Others taxes to be offset

8,646

 

  46,699

 

   287,517

 

   306,244

 

 

 

 

 

 

 

 

Total current

  18,087

 

  63,751

 

   411,256

 

   395,045

               

Noncurrent

             

Social contribution to be offset - CSLL

   -  

 

   -  

 

  62,458

 

  58,856

Income tax to be offset - IRPJ

   -  

 

   -  

 

5,508

 

2,608

Income tax and social contribution to be offset

   -  

 

   -  

 

  67,966

 

  61,464

               

State VAT - ICMS to be offset

   -  

 

   -  

 

   174,596

 

   159,624

Social Integration Program - PIS

   -  

 

   -  

 

1,060

 

1,024

Contribution for Social Security Funding - COFINS

   -  

 

   -  

 

4,885

 

4,719

Others

   -  

 

   -  

 

5,185

 

6,613

Others taxes to be offset

   -  

 

   -  

 

   185,725

 

   171,980

               

Total noncurrent

   -  

 

   -  

 

   253,691

 

   233,444

 

Withholding income tax - IRRF – Relates mainly to IRRF on financial investments.

Social contribution to be offset – CSLL – In noncurrent, it refers basically to the final unappealable favorable decision in a lawsuit filed by the subsidiary CPFL Paulista. The subsidiary CPFL Paulista is awaiting the authorization for utilization of credit from the Federal Revenue in order to carry out its subsequent offset.

State VAT - ICMS to be offset – In noncurrent, it refers mainly to the credit recorded on purchase of assets that results in the recognition of property, plant and equipment, intangible assets and financial assets.

 

( 8 ) SECTOR FINANCIAL ASSET AND LIABILITY

The breakdown of the balances of sector financial asset and liability and the movement for the year are as follows:

67


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

Consolidated

 

At of December 31, 2017

 

Operating revenue (note 25)

 

Finance income or expense (note 28)

 

Receipt

 

At of December 31, 2018

 

Deferred

 

Approved

 

Total

 

Constitution

 

Through billing

 

Monetary adjustment

 

 Tariff flag
(note 25.4)

 

Deferred

 

Approved

 

Total

Parcel "A"

  924,943

 

   (235,916)

 

689,026

 

1,416,031

 

  656

 

  90,658

 

(297,340)

 

  1,306,751

 

  592,281

 

1,899,031

CVA (*)

                                     

CDE (**)

(235,901)

 

   (263,520)

 

   (499,422)

 

   352,202

 

  358,731

 

(10,630)

 

  -  

 

  208,156

 

(7,275)

 

   200,881

Electric energy cost

   1,625,759

 

  (18,280)

 

  1,607,479

 

   416,476

 

(599,527)

 

  93,538

 

(297,340)

 

  586,027

 

  634,599

 

1,220,626

ESS and EER (***)

(974,091)

 

   (167,048)

 

(1,141,139)

 

  (686,829)

 

  878,350

 

(63,412)

 

  -  

 

(562,800)

 

(450,230)

 

   (1,013,030)

Proinfa

  (610)

 

  (17,961)

 

  (18,572)

 

8,456

 

   13,411

 

  80

 

  -  

 

  246

 

  3,129

 

3,375

Basic network charges

   (20,163)

 

   23,387

 

  3,224

 

  69,335

 

  (16,318)

 

3,540

 

  -  

 

36,256

 

   23,526

 

  59,782

Pass-through from Itaipu

  959,518

 

125,860

 

  1,085,378

 

1,222,806

 

(781,341)

 

  79,596

 

  -  

 

  1,141,254

 

  465,184

 

1,606,438

Transmission from Itaipu

   7,802

 

  7,806

 

   15,608

 

  38,876

 

  (11,909)

 

1,648

 

  -  

 

31,784

 

   12,439

 

  44,222

Neutrality of sector charges

32,566

 

112,084

 

144,651

 

(81,435)

 

(110,305)

 

   (2,044)

 

  -  

 

   (40,763)

 

(8,370)

 

(49,133)

Overcontracting

(469,937)

 

  (38,244)

 

   (508,181)

 

  76,143

 

  269,565

 

(11,657)

 

  -  

 

   (93,409)

 

  (80,721)

 

  (174,130)

Other financial components

(193,496)

 

   21,812

 

   (171,685)

 

  (327,883)

 

  119,112

 

(10,419)

 

  -  

 

(275,550)

 

(115,325)

 

  (390,875)

                                       

Total

  731,447

 

   (214,104)

 

517,341

 

1,088,148

 

  119,768

 

  80,240

 

(297,340)

 

  1,031,201

 

  476,956

 

1,508,156

                                       

Current assets

       

210,834

                         

1,330,981

Noncurrent assets

       

355,003

                         

   223,880

Current liabilities

       

  (40,111)

                         

   -  

Noncurrent liabilities

       

(8,385)

                         

(46,703)

 

(*)         Deferred tariff costs and gains variations from Parcel “A” items

(**)       Energy Development Account – CDE

(***)      System Service Charge (ESS) and Reserve Energy Charge (EER)

 

a) CVA

Refers to the variations of the Parcel A account, in accordance with note 3.14. These amounts are adjusted based on the SELIC rate and are compensated in the subsequent tariff processes.

b) Neutrality of sector charges

This refers to the neutrality of the sector charges contained in the electric energy tariffs, calculating the monthly differences between the amounts billed relating to such charges and the respective amounts considered at the time the distributors’ tariff was set.

c) Overcontracting

Electric energy distribution concessionaires are required to guarantee 100% of their energy market through contracts approved, registered and ratified by ANEEL. It is also assured to the distribution concessionaires that costs or revenues derived from energy surplus will be passed through the tariffs, limited to 5% of the energy load requirement. These amounts are adjusted based on SELIC rate and are compensated in the subsequent tariff processes.

d) Other financial components

Refers mainly to: (i) excess demand and excess reactive power that, will be amortized upon the approval of the 5th periodic tariff review cycle; (ii) refund of the research and development - “R&D” related to the amount overpaid to the National Treasury in the period from 2010 to 2012 for the 0.30% surcharge on Net Operating Revenue - ROL (iii) recalculations of the tariff processes and (iv) Tariff effect arising from the bilateral agreement between the parties signatories of the Power Trading Chamber in the Regulated Environment – CCEAR.

 

68


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

( 9 ) DEFERRED TAX ASSETS AND LIABILITIES

9.1    Breakdown of tax assets and liabilities

 

Parent company

 

Consolidated

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

 Social contribution credit/(debit)

             

 Tax losses carryforwards

29,750

 

  38,216

 

   137,577

 

   103,903

 Tax benefit of merged intangible

  -  

 

   -  

 

  97,288

 

   105,065

 Temporarily nondeductible/taxable differences  

  (355)

 

  (408)

 

  (292,257)

 

  (305,677)

 Subtotal

29,395

 

  37,808

 

(57,392)

 

(96,708)

               

 Income tax credit / (debit)

             

 Tax losses carryforwards

84,113

 

   109,103

 

   382,359

 

   303,543

 Tax benefit of merged intangible

  -  

 

   -  

 

   315,189

 

  342,262

 Temporarily nondeductible/taxable differences  

  (986)

 

   (1,132)

 

  (809,917)

 

  (844,948)

 Subtotal

83,127

 

   107,971

 

  (112,369)

 

  (199,141)

               

PIS and COFINS credit/(debit)

             

 Temporarily nondeductible/taxable differences  

  -  

 

   -  

 

(10,086)

 

(10,543)

               

 Total

  112,522

 

   145,779

 

  (179,847)

 

  (306,392)

               

 Total tax credit

  112,522

 

   145,779

 

   956,380

 

   943,199

 Total tax debit

  -  

 

   -  

 

  (1,136,227)

 

  (1,249,591)

 

9.2    Tax benefit of merged intangible asset

Refers to the tax benefit calculated on the intangible assets derived from the acquisition of subsidiaries, as shown in the following table, which were merged and are recognized in accordance with the concepts of CVM Instructions No. 319/1999 and No. 349/2001 and ICPC 09 (R2) - Individual Financial Statements, Separate Financial Statements, Consolidated financial statements and Application of the Equity Method. The benefit is being realized  in proportion to the tax amortization of the merged intangible assets that originated them as per CPC 27 and CPC 04 (R1) - Clarification of acceptable methods of depreciation and amortization, over the remaining concession period, as shown in note 14.

 

 

Consolidated

 

December 31, 2018

 

December 31, 2017

Social contribution

 

Income tax

 

Social contribution

 

Income tax

CPFL Paulista

  41,246

 

   114,572

 

  45,872

 

   127,421

CPFL Piratininga

  10,180

 

  34,938

 

  11,215

 

  38,491

RGE

   -  

 

   -  

 

  21,513

 

  88,843

RGE Sul (RGE)

  45,863

 

   153,618

 

  26,466

 

  73,515

CPFL Geração

   -  

 

  12,061

 

   -  

 

  13,992

Total

  97,288

 

   315,189

 

   105,065

 

   342,262

 

 

69


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

9.3    Accumulated balances on nondeductible temporary / taxable differences

 

Consolidated

 

December 31, 2018

 

December 31, 2017

 

Social contribution

 

Income tax

 

PIS/COFINS

 

Social contribution

 

Income tax

 

PIS/COFINS

Temporarily nondeductible/taxable differences 

                     

Provision for tax, civil and labor risks

  57,635

 

   160,096

 

   -  

 

  53,687

 

   149,130

 

   -  

Private pension fund

2,913

 

8,093

 

   -  

 

2,331

 

6,476

 

   -  

Allowance for doubtful accounts

  30,316

 

  84,211

 

   -  

 

  27,354

 

  75,985

 

   -  

Free energy supply

9,166

 

  25,462

 

   -  

 

8,382

 

  23,284

 

   -  

Research and development and energy efficiency programs

  27,506

 

  76,405

 

   -  

 

  21,851

 

  60,697

 

   -  

Personnel-related provisions

5,208

 

  14,467

 

   -  

 

4,111

 

  11,420

 

   -  

Depreciation rate difference

4,764

 

  13,235

 

   -  

 

5,535

 

  15,374

 

   -  

Derivatives

(58,698)

 

  (163,051)

 

   -  

 

(48,848)

 

  (135,690)

 

   -  

Recognition of concession - adjustment of intangible asset (IFRS/CPC)

   (6,399)

 

(17,775)

 

   -  

 

   (7,291)

 

(20,253)

 

   -  

Recognition of concession - adjustment of financial asset (IFRS/CPC)

  (148,561)

 

  (410,608)

 

   (7,823)

 

  (117,527)

 

  (324,387)

 

   (7,881)

Actuarial losses  (IFRS/CPC)

  26,001

 

  72,223

 

   -  

 

  25,716

 

  71,432

 

   -  

Financial instruments (IFRS/CPC)

   (5,111)

 

(14,194)

 

   -  

 

   (5,291)

 

(14,694)

 

   -  

Others

(18,834)

 

(52,471)

 

   (2,263)

 

(15,803)

 

(41,815)

 

   (2,662)

Temporarily nondeductible differences - accumulated
 comprehensive income:

                     

Property, plant and equipment  - adjustment of deemed cost (IFRS/CPC)

(48,806)

 

  (135,572)

 

   -  

 

(51,961)

 

  (144,336)

 

   -  

Actuarial losses  (IFRS/CPC)

  58,071

 

   161,307

 

   -  

 

  36,607

 

   101,687

 

   -  

Temporarily nondeductible differences - business combination - CPFL Renováveis

                     

Deferred taxes - asset:

                     

Provision for tax, civil and labor risks

  11,620

 

  32,277

 

   -  

 

  13,188

 

  36,635

 

   -  

Fair value of property, plant and equipment (negative value added of assets)

  19,817

 

  55,047

 

   -  

 

  21,294

 

  59,150

 

   -  

Deferred taxes - liability:

                     

Value added derived from determination of demed cost

(24,690)

 

(68,584)

 

   -  

 

(26,201)

 

(72,779)

 

   -  

Intangible asset - exploration right/authorization

  (227,199)

 

  (631,106)

 

   -  

 

  (246,669)

 

  (685,190)

 

   -  

Other temporary differences

   (6,976)

 

(19,379)

 

   -  

 

   (6,145)

 

(17,071)

 

   -  

Total

  (292,257)

 

  (809,917)

 

(10,086)

 

  (305,677)

 

  (844,947)

 

(10,543)

 

9.4    Expected period of recovery

The expected period of recovery of the deferred tax assets recorded in noncurrent assets derived from temporarily nondeductible / taxable differences and tax benefit of merged intangible assets is based on the average period of realization of each item included in deferred assets, and tax loss carryforwards are based on the projections of future profits, approved by the Board of Directors and reviewed by the Fiscal Council. They are comprised as follows:

 

 

Consolidated

Expectations of Recovery

 

2019

  187,256

2020

  245,183

2021

  228,756

2022

  181,577

2023

  222,874

2024 to 2026

  528,714

2027 to 2029

  256,211

2030 to 2032

37,636

2033 to 2035

18,234

2036 to 2038

   4,068

Total

   1,910,508

 

70


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

9.5    Reconciliation of the income tax and social contribution amounts recognized in the statements of profit or loss for 2018 and 2017:

 

Parent company

 

2018

 

2017

 

Social contribution

 

Income tax

 

Social contribution

 

Income tax

Income before taxes

   2,179,615

 

   2,179,615

 

   1,250,525

 

   1,250,525

Reconciliation to reflect effective rate:

             

Equity in subsidiaries

  (2,250,835)

 

  (2,250,835)

 

  (1,349,766)

 

  (1,349,766)

Amortization of intangible asset acquired

(13,528)

 

   -  

 

(13,528)

 

   -  

Interest on capital income

   424,892

 

   424,892

 

   289,783

 

   289,783

Other permanent additions (exclusions), net

  14,840

 

  22,449

 

  11,319

 

  24,757

Tax base

   354,984

 

   376,121

 

   188,333

 

   215,299

Statutory rate

9%

 

25%

 

9%

 

25%

Tax credit/(debit)

(31,949)

 

(94,030)

 

(16,950)

 

(53,825)

Recorded (unrecognizad) tax credit,net

1,134

 

3,270

 

   -  

 

   -  

Total

(30,814)

 

(90,760)

 

(16,950)

 

(53,825)

               

Current

(22,401)

 

(65,916)

 

(10,792)

 

(34,689)

Deferred

   (8,414)

 

(24,844)

 

   (6,158)

 

(19,136)

               
 

Consolidated

 

2018

 

2017

 

Social contribution

 

Income tax

 

Social contribution

 

Income tax

Profit before taxes

   2,939,977

 

   2,939,977

 

   1,846,670

 

   1,846,670

Reconciliation to reflect effective rate:

             

Equity in subsidiaries

  (334,198)

 

  (334,198)

 

  (312,390)

 

  (312,390)

Amortization of intangible asset acquired

  48,649

 

  62,756

 

  48,649

 

  62,756

Effect of presumed profit system

  (242,700)

 

  (289,923)

 

  (198,554)

 

  (237,739)

Adjustment of revenue from excess demand and excess reactive power

   153,302

 

   153,302

 

   134,778

 

   134,778

Interest on capital income

   -  

 

(52,336)

 

   -  

 

(71,340)

Other permanent additions (exclusions), net

   101,581

 

  87,162

 

  74,015

 

  82,631

Tax base

   2,666,611

 

   2,566,740

 

   1,593,168

 

   1,505,366

Statutory rate

9%

 

25%

 

9%

 

25%

Tax credit/(debit)

  (239,995)

 

  (641,685)

 

  (143,385)

 

  (376,341)

Recorded (unrecognizad) tax credit,net

  26,323

 

  81,375

 

(25,342)

 

(58,559)

Total

  (213,673)

 

  (560,310)

 

  (168,728)

 

  (434,901)

               

Current

  (227,464)

 

  (578,381)

 

  (153,543)

 

  (387,076)

Deferred

  13,792

 

  18,071

 

(15,185)

 

(47,825)

 

Amortization of intangible asset acquired Refers to the permanent nondeductible portion of amortization of intangible assets derived from the acquisition of investees. In the parent company, these amounts are classified in the line item of equity in subsidiaries, in conformity with ICPC 09 (R2) (Note 14).

Recognized (unrecognized) tax credit, net - the recognized tax credit refers to the amount of tax credit on tax loss carryforwards recorded as a result of review of projections of future profits. The unrecognized tax credit refers to losses generated for which currently is not probable that sufficient future taxable profits will be generated to absorb them.

The deferred income tax and social contribution revenue recorded in the statement of profit or loss in the amount of R$ 31,863 refers to (i) income tax and social contribution losses (income of R$ 112,491); (ii) tax benefit of the merged goodwill (expense of R$ 34,850) and (iii) temporary differences (expense of R$ 45,778).

71


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

9.6    Deferred income tax and social contribution recognized directly in equity

The deferred income tax and social contribution recognized directly in equity (other comprehensive income) in 2018 and 2017 were as follows:

 

Consolidated

 

2018

 

2017

 

Social Contribution

 

Income tax

 

Social Contribution

 

Income tax

Actuarial losses (gains)

313,243

 

313,243

 

   (166,857)

 

   (166,857)

Limits on the asset ceiling

  6,617

 

  6,617

 

   21,399

 

   21,399

Basis of calculation

319,860

 

319,860

 

   (145,458)

 

   (145,458)

Statutory rate

9%

 

25%

 

9%

 

25%

Calculated taxes

  (28,787)

 

  (79,965)

 

   13,092

 

   36,365

Limitation on recognition (reversal) of tax credits

  7,325

 

   20,347

 

-  

 

-  

Taxes recognized in other comprehensive income

  (21,462)

 

  (59,618)

 

   13,092

 

   36,365

 

9.7    Unrecognized tax credits

As of December 31, 2018, the parent company has tax credits on tax loss carryforwards that were not recognized amounting to R$ 82,573 since at present there is no reasonable assurance of the generation of future taxable profits. This amount can be recognized in the future, according to the annual reviews of taxable profit projections.

Some subsidiaries have also income tax and social contribution credits on tax loss carryforwards that were not recognized because currently there is no reasonable assurance that sufficient future taxable profits will be generated to absorb them. At December 31, 2018, the main subsidiaries that have such income tax and social contribution credits are CPFL Renováveis (R$ 794,240),RGE Sul (R$ 127,449), Sul Geradora (R$ 72,673), CPFL Telecom (R$ 32,983), and CPFL Jaguari Geração (R$ 2,473). These tax losses can be carried forward indefinitely.

 

 

72


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

( 10 ) CONCESSION FINANCIAL ASSET

 

 

 Distribution

 

 Transmission

 

 Consolidated

At December 31, 2016

   5,193,511

 

   180,333

 

   5,373,844

Current

  -  

 

  10,700

 

  10,700

Noncurrent

   5,193,511

 

   169,633

 

   5,363,144

           

Additions

   972,254

 

  46,261

 

   1,018,515

Adjustment of expected cash flow

   212,294

 

  -  

 

   212,294

Adjustment - financial asset measured at amortized cost

  -  

 

  27,807

 

  27,807

Cash inputs - RAP

  -  

 

(15,677)

 

(15,677)

Disposals

(35,039)

 

  -  

 

(35,039)

Business combination

(12,338)

 

  -  

 

(12,338)

           

At December 31, 2017

   6,330,681

 

   238,723

 

   6,569,404

Current

  -  

 

  23,736

 

  23,736

Noncurrent

   6,330,681

 

   214,987

 

   6,545,668

           

Additions

   783,713

 

  -  

 

   783,713

Adjustment of expected cash flow

   362,073

 

  -  

 

   362,073

Disposals

(46,318)

 

  -  

 

(46,318)

Adption of IFRS 15 / CPC 47 (note 3)

  -  

 

  (238,723)

 

  (238,723)

           

At December 31, 2018

   7,430,149

 

  -  

 

   7,430,149

Noncurrent

   7,430,149

 

  -  

 

   7,430,149

 

The amount refers to the financial asset corresponding to the right established in the concession agreements of the energy distributors to receive cash by compensation upon the return of the assets to the granting authority at the end of the concession, measured at fair value.

According to the current tariff model, the remuneration for this asset is recognized in profit or loss upon billing to consumers and the realization occurs upon receipt of the electric energy bills. Moreover, the difference to adjust the balance at fair value (new replacement value - “VNR” - note 4) is recognized as a balancing item to the operating income account (note 25) in the statement of profit or loss for the year (R$362,073 as of December 31, 2018 and R$212,294 as of December 31, 2017).

73


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

( 11 ) OTHER RECEIVABLES

 

   

Consolidated

   

Current

 

Noncurrent

   

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

Advances - Fundação CESP

 

3,929

 

7,851

 

6,797

 

6,797

Advances to suppliers

 

4,031

 

  31,981

 

   -  

 

   -  

Pledges, funds and restricted deposits

 

  77,442

 

   159,291

 

   524,461

 

   621,489

Orders in progress

 

   142,708

 

   158,707

 

6,844

 

5,062

Services rendered to third parties

 

9,281

 

8,530

 

   -  

 

   -  

Energy pre-purchase agreements

 

   -  

 

   -  

 

  25,390

 

  26,260

Prepaid expenses

 

   172,155

 

  80,600

 

6,367

 

  20,043

GSF renegotiation

 

  13,701

 

  19,629

 

5,782

 

  17,359

Receivables - CDE

 

   183,710

 

   242,906

 

   -  

 

   -  

Advances to employees

 

  22,287

 

  19,658

 

   -  

 

   -  

Contract asset of transmission

 

  23,535

 

   -  

 

   226,117

 

   -  

Others

 

   186,923

 

   200,724

 

   125,681

 

   143,183

(-) Allowance for doubtful debts (note 6)

 

(28,698)

 

(29,379)

 

   -  

 

   -  

Total

 

   811,005

 

   900,498

 

   927,440

 

   840,192

 

Pledges, funds and restricted deposits: refer to guarantees offered for transactions conducted in the CCEE and investments required by the subsidiaries’ loans agreements.

Orders in progress: encompass costs and revenues related to ongoing decommissioning or disposal of intangible assets and the service costs related to expenditure on projects in progress under the Energy Efficiency (“PEE”) and Research and Development programs (“P&D”). Upon the closing of the respective projects, the balances are amortized against the respective liability recognized in Other Payables (note 22).

Energy pre-purchase agreements: refer to prepayments made by subsidiaries, which will be settled with energy to be supplied in the future.

GSF Renegotiation: refers to the GSF premium paid in advance by the subsidiaries Ceran, CPFL Jaguari Geração (Paulista Lajeado) and CPFL Renováveis, related to the transfer of the hydrological risks to the Centralizing Account for Tariff Flag Resources (“CCRBT”), amortized as other operating expenses on a straight-line basis.

Receivables – CDE: refer to: (i) low-income subsidies amounting to  R$ 12,536 (R$ 15,930 at December 31, 2017), (ii) other tariff discounts granted to consumers amounting to R$ 170,858  (R$ 224,936 at December 31, 2017), and (iii) tariff discounts – court injunctions amounting to R$ 317 (R$ 2,039 at December 31, 2017)

At 2018, the subsidiaries offset the receivables relating to the CDE account with the payables relating to the Energy Development Account (CDE) (note 22) amounting to R$ 2,875 authorized by Order No. 1,576/2016.

Contract asset of transmission companies: refers to the construction services in progress that will create a right to receive the “Permitted Annual Revenue – RAP” over the concession period as well as an indemnity at the end of the concession of the transmission subsidiaries. (see note 3.2 – transmission subsidiaries)

74


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

( 12 ) INVESTMENTS

 

 

Parent company

 

Consolidated

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

Permanent equity interests - equity method

             

By equity method of the subsidiary

   9,088,049

 

   7,804,431

 

   970,302

 

   990,910

Advances for future capital increases

  82,395

 

  33,340

 

   -  

 

   -  

Subtotal

   9,170,444

 

   7,837,771

 

   970,302

 

   990,910

Fair value of assets, net

   639,640

 

   713,848

 

  10,060

 

  10,640

Goodwill

6,054

 

6,054

 

   -  

 

   -  

Total

   9,816,139

 

   8,557,673

 

   980,362

 

   1,001,550

 

At December 31, 2018, the advance for future capital increase refers to advances mainly to the subsidiaries CPFL Eficiência (R$ 42,200) and CPFL Serviços (R$ 39,900). At December 31, 2017, the advance for future capital increase refers to advances mainly to the subsidiary CPFL Telecom (R$ 33,340).

 

12.1Permanent equity interests – equity method

The main information on investments in direct permanent equity interests is as follows:

 

 

     

December 31, 2018

 

December 31, 2018

 

December 31, 2017

 

2018

 

2017

Investment

 

Number of shares (thousand)

 

Total assets

 

Issued capital

 

Equity

 

Profit or loss for the year

 

Share of equity of investees

 

Share of profit (loss) of investees

CPFL Paulista

 

   880,653

 

   9,353,492

 

   1,273,423

 

   1,910,866

 

   649,516

 

   1,910,866

 

   1,370,403

 

   649,516

 

   280,354

CPFL Piratininga

 

  53,096,770

 

   3,910,404

 

   240,144

 

   516,235

 

   182,654

 

   516,235

 

   461,059

 

   182,654

 

   152,080

CPFL Santa Cruz

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

  23,447

CPFL Leste Paulista

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

9,589

CPFL Sul Paulista

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

  10,545

CPFL Jaguari

 

   359,058

 

   1,203,345

 

   170,413

 

   392,040

 

  81,191

 

   392,040

 

   340,463

 

  81,191

 

  11,720

CPFL Mococa

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

6,999

RGE

 

   -  

 

   -  

 

   -  

 

   -  

 

   232,731

 

   -  

 

   1,680,334

 

   232,731

 

   117,700

RGE Sul

 

1,125

 

   9,673,681

 

   2,788,106

 

   3,692,338

 

   300,379

 

   3,286,587

 

   1,228,317

 

   255,854

 

  57,305

CPFL Geração

 

   205,492,020

 

   5,866,850

 

   1,043,922

 

   2,625,465

 

   766,451

 

   2,625,465

 

   2,354,115

 

   766,451

 

   594,026

CPFL Jaguari Geração (*)

 

  40,108

 

  62,176

 

  40,108

 

  58,656

 

  13,592

 

  58,656

 

  50,970

 

  13,592

 

  15,709

CPFL Brasil

 

3,000

 

   1,357,522

 

3,000

 

  72,680

 

  91,502

 

  72,680

 

  96,093

 

  91,502

 

  94,455

CPFL Planalto (*)

 

   630

 

2,810

 

   630

 

2,444

 

3,567

 

2,444

 

3,293

 

3,567

 

3,550

CPFL Serviços

 

   1,564,844

 

   238,414

 

   105,105

 

   120,929

 

(24,076)

 

   120,929

 

   105,105

 

(24,076)

 

(12,863)

CPFL Atende (*)

 

  13,991

 

  28,016

 

  13,991

 

  19,363

 

9,527

 

  19,363

 

  19,338

 

9,527

 

7,128

Nect (*)

 

2,059

 

  28,796

 

2,059

 

  16,558

 

  19,087

 

  16,558

 

  15,515

 

  19,087

 

  17,392

CPFL Total (*)

 

9,005

 

  23,173

 

9,005

 

  19,953

 

  21,690

 

  19,953

 

  20,624

 

  21,690

 

  20,865

CPFL Jaguariuna (*)

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

   -  

 

   (8,360)

CPFL Telecom

 

   119,780

 

6,860

 

1,833

 

5,465

 

4,442

 

5,465

 

2,018

 

4,442

 

(14,021)

CPFL Centrais Geradoras

 

  16,128

 

  18,689

 

  16,128

 

  15,998

 

   618

 

  15,998

 

  16,177

 

   618

 

   735

CPFL Participações

 

  48,164

 

   132,152

 

  48,164

 

   -  

 

(11,908)

 

  85,744

 

  55,252

 

(11,908)

 

   (2,582)

AUTHI (*)

 

  10

 

  30,772

 

  10

 

  21,463

 

  28,604

 

  21,463

 

  18,694

 

  28,604

 

  24,912

Subtotal - by subsidiary's equity

                     

   9,170,444

 

   7,837,770

 

   2,325,042

 

   1,410,685

Amortization of fair value adjustment of assets

                     

   -  

 

   -  

 

(74,207)

 

(60,918)

Total

                     

   9,170,444

 

   7,837,770

 

   2,250,835

 

   1,349,766

 

(*) number of quotas

 

Fair value adjustments (value added) of net assets acquired in business combinations are classified in the parent’s statement of profit or loss in the group of Investments. In the parent company’s statement of profit or loss, the  amortization of the fair value adjustments (value added) of net assets of R$ 74,207 (R$ 60,918 at December 2017) is classified in line item “share of profit (loss) of investees”, in conformity with ICPC 09 (R2).

The movements, in the parent company, of the balances of investments in subsidiaries for years of 2018 and 2017 are as follows:

75


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Investment

 

Investment at December 31, 2017

 

Capital increase

 

Share of profit (loss) of investees

 

Share of profit (loss) of investees (OCI)

 

Effects on first adoption of IFRS 9 / CPC 48

 

Dividend and Interest on capital

 

Advances for future capital increases / Others

 

Corporate restructuring (Note 12.5)

 

Investment at December 31, 2018

CPFL Paulista

 

1,370,403

 

  350,000

 

649,516

 

(168,019)

 

  (18,453)

 

   (272,581)

 

   -  

 

   -  

 

1,910,866

CPFL Piratininga

 

461,059

 

-  

 

182,654

 

   (43,507)

 

  (11,996)

 

  (71,975)

 

   -  

 

   -  

 

516,235

CPFL Santa Cruz

 

340,463

 

-  

 

   81,191

 

   1,376

 

(1,556)

 

  (29,433)

 

   -  

 

   -  

 

392,040

RGE

 

1,680,334

 

-  

 

232,731

 

  (2,135)

 

(7,148)

 

   -  

 

   -  

 

   (1,903,782)

 

   -  

RGE Sul (RGE)

 

1,228,317

 

-  

 

255,854

 

  562

 

(7,121)

 

  (98,763)

 

9

 

1,907,728

 

3,286,587

CPFL Geração

 

2,354,115

 

-  

 

766,451

 

  (6,220)

 

-  

 

   (490,124)

 

1,243

 

   -  

 

2,625,465

CPFL Jaguari Geração

 

  50,970

 

-  

 

   13,592

 

  -  

 

-  

 

   (5,906)

 

   -  

 

   -  

 

   58,656

CPFL Brasil

 

  96,093

 

-  

 

   91,502

 

  (2,873)

 

(2,187)

 

  (93,717)

 

   -  

 

(16,138)

 

   72,680

CPFL Planalto

 

3,293

 

-  

 

3,567

 

  -  

 

-  

 

   (4,417)

 

   -  

 

   -  

 

2,444

CPFL Serviços

 

105,105

 

-  

 

  (24,076)

 

  -  

 

-  

 

   -  

 

  39,900

 

   -  

 

120,929

CPFL Atende

 

  19,338

 

-  

 

9,527

 

  -  

 

-  

 

   (9,501)

 

   -  

 

   -  

 

   19,363

Nect

 

  15,515

 

-  

 

   19,087

 

  -  

 

-  

 

  (18,044)

 

   -  

 

   -  

 

   16,558

CPFL Total

 

  20,624

 

-  

 

   21,690

 

  -  

 

-  

 

  (22,361)

 

   -  

 

   -  

 

   19,953

CPFL Telecom

 

2,018

 

33,360

 

4,442

 

  -  

 

-  

 

   (1,111)

 

(33,245)

 

   -  

 

5,465

CPFL Centrais Geradoras

 

  16,177

 

-  

 

618

 

  -  

 

-  

 

   (798)

 

   -  

 

   -  

 

   15,998

CPFL Eficiência

 

  55,252

 

-  

 

  (11,908)

 

  -  

 

-  

 

   -  

 

  42,400

 

   -  

 

   85,744

AUTHI

 

  18,694

 

-  

 

   28,604

 

  -  

 

-  

 

  (25,835)

 

   -  

 

   -  

 

   21,463

   

7,837,770

 

  383,360

 

2,325,042

 

(220,816)

 

  (48,461)

 

   (1,144,566)

 

  50,307

 

(12,192)

 

9,170,444

 

Investment

 

Investment at of December 31, 2016

 

Capital increase /payment of capital

 

Share of profit (loss) of investees

 

Share of profit (loss) of investees (OCI)

 

Dividend and Interest on capital

 

Advances for future capital increases

 

Corporate restructuring (Note 12.6)

 

Investment at of December 31, 2017

CPFL Paulista

 

1,063,400

 

  -  

 

280,354

 

   95,461

 

  (68,812)

 

   -  

 

-  

 

1,370,403

CPFL Piratininga

 

355,755

 

  -  

 

152,080

 

   (1,198)

 

  (45,578)

 

   -  

 

-  

 

461,059

Companhia Luz e Força Santa Cruz

 

140,520

 

  -  

 

   23,447

 

   -  

 

  (15,357)

 

   -  

 

(148,610)

 

   -  

CPFL Leste Paulista

 

   52,853

 

  -  

 

9,589

 

   -  

 

   (7,002)

 

   -  

 

  (55,439)

 

   -  

CPFL Sul Paulista

 

   58,895

 

  -  

 

   10,545

 

   -  

 

   (8,244)

 

   -  

 

  (61,195)

 

   -  

Companhia Jaguari de Energia (CPFL Santa Cruz)

 

   30,255

 

  -  

 

   11,720

 

   -  

 

   (2,489)

 

   -  

 

  300,978

 

340,463

CPFL Mococa

 

   33,824

 

  -  

 

6,999

 

   -  

 

   (5,089)

 

   -  

 

  (35,733)

 

   -  

RGE

 

1,614,320

 

  -  

 

117,700

 

   (1,366)

 

  (50,319)

 

   -  

 

-  

 

1,680,334

RGE Sul

 

   -  

 

  -  

 

   57,305

 

435

 

   -  

 

   -  

 

  1,170,577

 

1,228,317

CPFL Geração

 

2,158,384

 

  -  

 

594,026

 

2,536

 

   (400,831)

 

   -  

 

-  

 

2,354,115

CPFL Jaguari Geração

 

   45,099

 

  -  

 

   15,709

 

   -  

 

   (9,837)

 

   -  

 

-  

 

   50,970

CPFL Brasil

 

109,054

 

  -  

 

   94,455

 

135

 

   (102,639)

 

   -  

 

(4,911)

 

   96,093

CPFL Planalto

 

2,101

 

  -  

 

3,550

 

   -  

 

   (2,358)

 

   -  

 

-  

 

3,293

CPFL Serviços

 

   97,968

 

76,000

 

  (12,863)

 

   -  

 

   -  

 

(56,000)

 

-  

 

105,105

CPFL Atende

 

   17,150

 

  -  

 

7,128

 

   -  

 

   (4,941)

 

   -  

 

-  

 

   19,338

Nect

 

   10,295

 

  -  

 

   17,392

 

   -  

 

  (12,172)

 

   -  

 

-  

 

   15,515

CPFL Total

 

   27,570

 

   (10,000)

 

   20,865

 

   -  

 

  (17,811)

 

   -  

 

-  

 

   20,624

CPFL Jaguariuna

 

1,256,161

 

  1,299,520

 

   (8,360)

 

   -  

 

   -  

 

   (1,299,520)

 

(1,247,801)

 

   -  

CPFL Telecom

 

  (19,302)

 

31,000

 

  (14,021)

 

   -  

 

   -  

 

4,340

 

-  

 

2,018

CPFL Centrais Geradoras

 

   15,459

 

  -  

 

735

 

   -  

 

  (17)

 

   -  

 

-  

 

   16,177

CPFL Eficiência

 

   61,543

 

  -  

 

   (2,582)

 

   -  

 

   (3,708)

 

   -  

 

-  

 

   55,252

Authi

 

   16,810

 

  (2,600)

 

   24,912

     

  (20,428)

         

   18,694

   

7,148,112

 

  1,393,920

 

1,410,685

 

   96,003

 

   (777,632)

 

   (1,351,180)

 

  (82,135)

 

7,837,770

 

 In the consolidated, the investment balances refer to interests in joint ventures accounted for using the equity method:

 

Investments in joint ventures

 

December 31, 2018

 

December 31, 2017

 

2018

 

2017

 

 Share of equity

 

Share of profit (loss)

                 

Baesa

 

   175,189

 

   187,654

 

791

 

  11,849

Enercan

 

   175,122

 

   176,998

 

   101,392

 

  85,808

Chapecoense

 

   378,558

 

   385,870

 

   127,250

 

   120,651

EPASA

 

   241,433

 

   240,388

 

   105,343

 

  94,663

Fair value adjustments of assets,net

 

  10,060

 

10,640

 

   (579)

 

   (579)

   

   980,363

 

   1,001,550

 

   334,198

 

   312,390

 

12.2Fair value adjustments and goodwill

Fair value adjustments  refer basically to the right to the concession acquired through business combinations. The goodwill refers basically to acquisitions of investments and is based on projections of future profits.

In the financial statements, these amounts are classified as Intangible Assets (note 14).

76


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

12.3Dividends and interest on capital receivable

At December 31, 2018 and 2017, the Company has the following amounts receivable from the subsidiaries below, relating to dividends and interest on capital:

 

 

Parent company

 

Dividends

 

Interest on capital

 

Total

Subsidiary

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

CPFL Paulista

  92,596

 

  49,798

 

   110,214

 

   -  

 

202,810

 

   49,798

CPFL Piratininga

6,226

 

   -  

 

  31,708

 

   -  

 

   37,934

 

-  

CPFL Santa Cruz

   -  

 

  24,918

 

  19,160

 

  13,960

 

   19,160

 

   38,878

RGE (*)

   -  

 

  50,319

 

   -  

 

   -  

 

-  

 

   50,319

RGE Sul

  26,795

 

   -  

 

  94,312

 

   -  

 

121,107

 

-  

CPFL Geração

  71,099

 

   -  

 

   102,436

 

   -  

 

173,535

 

-  

CPFL Centrais Geradoras

   815

 

  17

 

   -  

 

   -  

 

  815

 

17

CPFL Jaguari Geração

3,398

 

   -  

 

   -  

 

   -  

 

  3,398

 

-  

CPFL Brasil

   111,083

 

  20,748

 

2,451

 

2,361

 

113,534

 

   23,109

CPFL Planalto

   -  

 

   888

 

   -  

 

   -  

 

-  

 

  888

CPFL Atende

   -  

 

1,003

 

   876

 

   620

 

  876

 

  1,623

Nect Serviços

   -  

 

4,348

 

   -  

 

   -  

 

-  

 

  4,348

CPFL Telecom

1,111

 

   -  

 

   -  

 

   -  

 

  1,111

 

-  

CPFL Eficiência

  12,195

 

  12,195

 

  15,104

 

  17,404

 

   27,299

 

   29,599

AUTHI

   151

 

6,228

 

   -  

 

   -  

 

  151

 

  6,228

                       
 

   325,469

 

   170,461

 

   376,261

 

  34,344

 

701,731

 

  204,807

 

(*)In 12.31.2018 this subsidiary was merged in to RGE SUL

 

The consolidated balance includes dividends and interest on capital receivable amounting to R$ 100,182 at December 31, 2018 and R$ 56,145 at December 31, 2017 related basically to joint ventures.

After resolutions of the AGMs/EGMs of its subsidiaries, the Company recognized in 2018 R$ 576,247 relating to dividends and interest on capital for 2017. In addition, the subsidiaries declared in 2018 (i) R$ 29,046 relating to interim dividends on the interim results for 2018, (ii) interest on capital on the results for 2018 of R$ 361,158 and (iii) R$ 126,574 relating to minimum mandatory dividend for 2018.

From the amounts recognized as receivables, R$ 596,100 were paid to the Company by subsidiaries in 2018.

 

12.4Noncontrolling interests and joint ventures

The disclosure of interests in subsidiaries, in accordance with IFRS 12 and CPC 45, is as follows:

 

77


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

12.4.1    Movements in noncontrolling interests

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

Total

At December 31, 2016

 

   263,719

 

   2,060,963

 

  77,966

 

   2,402,648

Equity Interests and voting capital

 

35.00%

 

48.40%

 

40.07%

   
                 

Equity attributable to noncontrolling interests

 

  37,949

 

  13,720

 

  11,623

 

  63,292

Dividends

 

(92,832)

 

(16,619)

 

   (8,769)

 

  (118,220)

Increase (decrease) in capital

 

  (122,806)

 

  15

 

   -  

 

  (122,791)

Other movements

 

   -  

 

   -  

 

  (113)

 

  (113)

At December 31, 2017

 

  86,031

 

   2,058,079

 

  80,707

 

   2,224,816

Equity Interests and voting capital

 

35.00%

 

48.40%

 

40.07%

   
                 

Equity attributable to noncontrolling interests

 

  34,731

 

  62,470

 

  10,754

 

   107,955

Dividends

 

(44,314)

 

(13,511)

 

(10,860)

 

(68,685)

Other movements

 

   -  

 

5,656

 

  (108)

 

5,548

At December 31, 2018

 

  76,448

 

   2,112,693

 

  80,493

 

   2,269,634

Equity Interests and voting capital

 

35.00%

 

48.44%

 

40.07%

   

 

12.4.2    Summarized financial information on subsidiaries that have noncontrolling interests

The summarized financial information on subsidiaries that have noncontrolling interests at December 31, 2018 and 2017, is as follows:

  

   

December 31, 2018

 

December 31, 2017

 

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Current assets

 

  80,367

 

1,330,819

 

  15,499

 

   110,566

 

   1,623,645

 

  48,037

Cash and cash equivalents

 

  32,729

 

876,571

 

5,687

 

  37,043

 

   950,215

 

  24,086

Noncurrent assets

 

   799,390

 

   10,845,036

 

   144,863

 

   848,445

 

  11,232,357

 

   120,677

                         

Current liabilities

 

   246,482

 

1,396,120

 

  33,883

 

   198,624

 

   1,957,000

 

  42,525

Borrowings and debentures

 

   106,555

 

819,993

 

   -  

 

   105,844

 

   1,259,105

 

  36,453

Other financial liabilities

 

  13,406

 

  7,670

 

   282

 

  12,360

 

7,258

 

   264

Noncurrent liabilities

 

   414,852

 

6,528,563

 

1,033

 

   514,583

 

   6,760,025

 

   258

Borrowings and debentures

 

   316,581

 

4,738,841

 

   -  

 

   422,166

 

   5,251,704

 

   -  

Other financial liabilities

 

  89,965

 

-  

 

   -  

 

  83,766

 

   -  

 

   -  

Equity

 

   218,423

 

4,251,172

 

   125,446

 

   245,804

 

   4,138,977

 

   125,931

  Equity attributable to owners of the Company

 

   218,423

 

4,147,795

 

   125,446

 

   245,804

 

   4,032,448

 

   125,931

  Equity attributable to noncontrolling interests

 

   -  

 

103,377

 

   -  

 

   -  

 

   106,529

 

   -  

                         
   

2018

 

2017

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

Net operating revenue

 

   333,289

 

1,936,319

 

  52,510

 

   321,743

 

   1,959,084

 

  38,278

Operacional costs and expenses

 

(95,321)

 

   (727,557)

 

(26,115)

 

  (103,671)

 

  (737,472)

 

(10,566)

Depreciation and amortization

 

(41,378)

 

   (623,106)

 

   (4)

 

(45,212)

 

  (617,017)

 

   (4)

Interest income

 

6,191

 

   93,076

 

   691

 

  30,489

 

   126,041

 

2,089

Interest expense

 

(53,629)

 

   (517,403)

 

  (614)

 

(40,202)

 

  (648,571)

 

   (4,050)

Income tax expense

 

(48,239)

 

   37,276

 

   (3,145)

 

(54,099)

 

(74,125)

 

   (2,911)

Profit (loss) for the year

 

  99,230

 

118,805

 

  26,838

 

   108,427

 

  19,645

 

  29,006

 Attributable to owners of the Company

 

  99,230

 

109,264

 

  26,838

 

   108,427

 

  11,484

 

  29,006

  Attributable to noncontrolling interests

 

   -  

 

  9,542

 

   -  

 

   -  

 

8,162

 

   -  

 

12.4.3    Joint ventures

The summarized financial information on joint ventures at December 31, 2018 and December 31, 2017, is as follows:

 

78


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

   

December 31, 2018

 

December 31, 2017

   

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Current assets

 

208,326

 

68,956

 

345,737

 

  327,084

 

   182,843

 

   124,361

 

  329,721

 

319,222

Cash and cash equivalents

 

   66,519

 

17,425

 

184,002

 

18,269

 

  48,695

 

  17,873

 

  116,425

 

   74,741

Noncurrent assets

 

1,033,320

 

  966,664

 

2,604,162

 

  502,618

 

   1,101,291

 

   1,030,904

 

   2,745,989

 

531,527

                                 

Current liabilities

 

385,271

 

50,639

 

424,635

 

  152,168

 

   291,010

 

   121,369

 

  426,695

 

157,343

Borrowings and debentures

 

137,225

 

  -  

 

138,706

 

34,473

 

   140,090

 

  63,154

 

  138,788

 

   34,299

Other financial liabilities

 

5,869

 

34,832

 

   74,156

 

   1,346

 

4,085

 

  17,113

 

67,897

 

993

Noncurrent liabilities

 

496,953

 

  284,391

 

1,782,993

 

  224,933

 

   629,850

 

   283,456

 

   1,892,407

 

242,765

Borrowings and debentures

 

383,358

 

  -  

 

1,045,402

 

  151,964

 

   510,874

 

   -  

 

   1,172,181

 

186,373

Other financial liabilities

 

   26,936

 

  272,079

 

734,630

 

  -  

 

  25,115

 

   265,250

 

  716,986

 

   -  

Equity

 

359,422

 

  700,590

 

742,271

 

  452,601

 

   363,273

 

   750,440

 

  756,608

 

450,641

                                 
   

2018

 

2017

   

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Net operating revenue

 

591,875

 

  321,142

 

863,861

 

  840,005

 

   580,430

 

   412,329

 

  829,525

 

789,402

Operacional costs and expenses

 

   (188,756)

 

(214,448)

 

   (191,749)

 

(562,097)

 

  (273,339)

 

  (265,955)

 

(186,638)

 

   (518,352)

Depreciation and amortization

 

  (50,051)

 

   (50,609)

 

   (117,858)

 

   (34,525)

 

(52,773)

 

(50,621)

 

(126,811)

 

  (35,640)

Interest income

 

4,793

 

   4,176

 

   15,729

 

   5,106

 

  32,849

 

4,906

 

24,639

 

6,102

Interest expense

 

  (46,042)

 

   (53,946)

 

   (191,818)

 

   (17,491)

 

(31,135)

 

(27,986)

 

(183,237)

 

  (26,197)

Income tax and social contribution expenses

 

   (101,484)

 

  (1,229)

 

   (124,284)

 

   (38,740)

 

(88,229)

 

(25,442)

 

(123,307)

 

  (39,892)

Profit (loss) for the year

 

208,100

 

   3,164

 

249,510

 

  197,481

 

   176,113

 

  47,385

 

  236,570

 

177,458

Equity Interests and voting capital

 

48.72%

 

25.01%

 

51.00%

 

53.34%

 

48.72%

 

25.01%

 

51.00%

 

53.34%

 

Even holding more than 50% of the equity interest in Epasa and Chapecoense, the subsidiary CPFL Geração controls these investments jointly with other shareholders. The analysis of the classification of the type of investment is based on the Shareholders' Agreement of each joint venture.

The borrowings from the BNDES obtained by the joint ventures ENERCAN, BAESA and Chapecoense establish restrictions on the payment of dividend to subsidiary CPFL Geração above the minimum mandatory dividend of 25% without the prior consent of the BNDES.

 

12.4.4    Joint operation

Through its wholly-owned subsidiary CPFL Geração, the Company holds part of the assets of the Serra da Mesa hydropower plant, located on the Tocantins River, in Goias State. The concession and the right to operate the hydropower plant are held by Furnas Centrais Elétricas S.A. In order to maintain these assets operating jointly with Furnas (jointly operation), CPFL Geração was assured 51.54% of the installed power of 1,275 MW (657 MW) and the assured energy of mean 637.5 MW (mean 328.57 MW) until 2028.

 

 

12.5     Corporate restructurings in 2017

12.5.1    Merger of CPFL Jaguariúna

At the Extraordinary General Meetings (“EGM”) held on December 15, 2017, approval was given for the merger of CPFL Jaguariúna  into RGE Sul. Accordingly, the merged company was wound up and RGE Sul became the successor to its assets, rights and obligations.

At the time of the merger, the concepts of CVM Instructions No. 319/99 and 349/01 were applied, which resulted in the recognition of a goodwill rectifying account, generating a tax credit of R$ 99,981 (note 9). To reassess its investments, the Company and CPFL Brasil recognized, proportionally to its investments in RGE Sul, (i) a reassessed concession intangible asset of R$ 148,487 and R$ 45,594 respectively, totaling R$ 194,081, corresponding to the fair value adjustment of the intangible assets relating to the distribution infrastructure and the right to operate the concession; and (ii) a net adjustment corresponding to the surplus value and decrease in  value in the amounts of R$ 66,607 and R$ 20,452, respectively, corresponding  to the fair value of the provision for tax, civil and labor risks, decrease in value of consumers, and surplus value of indemnification asset. Both amounts are non-deductible for tax purposes for the Company and for CPFL Brasil.

12.5.2    Grouping of subsidiaries Companhia Luz e Força Santa Cruz, Companhia Leste Paulista de Energia, Companhia Jaguari de Energia, Companhia Sul Paulista de Energia and Companhia Luz e Força de Mococa

On November 21, 2017, ANEEL through Resolution No. 6,723/2017 authorized the grouping of the power distribution companies Companhia Luz e Força Santa Cruz, Companhia Leste Paulista de Energia, Companhia Jaguari de Energia, Companhia Sul Paulista de Energia and Companhia Luz e Força de Mococa, pursuant to Normative Resolution No, 716/2016 of May 3, 2016. Effective as of January 1, 2018, the operations of these subsidiaries are controlled only by Companhia Jaguari de Energia, which adopted the trade name “CPFL Santa Cruz”. This operation was approved by the EGM held on December 31, 2017 at the grouped companies.

79


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

12.6     Corporate restructurings in 2018

12.6.1    Merger of  RGE and RGE Sul

On December 4, 2018, through Authorizing Resolution No. 7,499/2018 ANEEL authorized the merger of the electric energy distribution companies RGE and  RGE Sul, in accordance with Normative Resolution No. 716/2016 of May 3, 2016. Since January 1, 2019 the operations of these subsidiaries are carried out only by RGE Sul, which adopted the trade name “RGE”. This operation was approved at the Extraordinary General Meeting (“EGM”) held on December 31, 2018.

80


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

( 13 )      PROPERTY, PLANT AND EQUIPMENT

 

 

 Consolidated

 

Land

 

Reservoirs, dams and  water mains

 

Buildings, construction and improvements

 

Machinery and equipment

 

Vehicles

 

Furniture and fittings

 

In progress

 

Total

At December 31, 2016

   176,145

 

1,394,162

 

   1,153,220

 

  6,655,391

 

  76,217

 

7,562

 

   250,302

 

   9,712,998

Historical cost

   206,330

 

2,060,191

 

   1,652,934

 

  9,066,408

 

   106,920

 

  21,507

 

   250,302

 

  13,364,592

Accumulated depreciation

(30,185)

 

   (666,028)

 

(499,714)

 

(2,411,017)

 

(30,704)

 

(13,945)

 

   -  

 

  (3,651,594)

                               

Additions

   -  

 

   -  

 

  -  

 

  772

 

2,978

 

   -  

 

   753,137

 

   756,887

Disposals

(22)

 

   (132)

 

  (140)

 

   (32,336)

 

   (2,248)

 

  (635)

 

   (8,332)

 

(43,845)

Transfers

2,950

 

400

 

  154,737

 

  574,944

 

  20,434

 

1,484

 

  (754,948)

 

   -  

Transfers from/to other assets - cost

   (1,893)

 

6,393

 

(154,880)

 

98,579

 

  (126)

 

  (330)

 

  11,033

 

(41,224)

Depreciation

   (8,004)

 

  (79,276)

 

   (59,736)

 

(431,393)

 

(18,055)

 

   (1,332)

 

   -  

 

  (597,795)

Write-off of depreciation

2

 

124

 

   120

 

  9,529

 

1,379

 

   387

 

   -  

 

  11,540

Transfers from/to other assets - depreciation

  (683)

 

   (2,413)

 

   1,930

 

  9,690

 

   (8)

 

   108

 

   -  

 

8,624

Business combination

   -  

 

   -  

 

  -  

 

-  

 

   (4,800)

 

   -  

 

   -  

 

   (4,800)

Impairment reversal

   -  

 

   -  

 

  (474)

 

   (14,787)

 

   -  

 

   -  

 

   -  

 

(15,261)

                               

At December 31, 2017

   168,494

 

1,319,257

 

   1,094,777

 

  6,870,389

 

  75,771

 

7,245

 

   251,192

 

   9,787,125

Historical cost

   207,365

 

2,066,850

 

   1,652,178

 

  9,693,512

 

   122,540

 

  22,026

 

   251,192

 

  14,015,662

Accumulated depreciation

(38,870)

 

   (747,593)

 

(557,400)

 

(2,823,123)

 

(46,769)

 

(14,782)

 

   -  

 

  (4,228,537)

                               

Additions

   -  

 

   -  

 

  -  

 

-  

 

   -  

 

   -  

 

   296,165

 

   296,165

Disposals

   (8)

 

   -  

 

  (7,908)

 

   (16,434)

 

   (3,517)

 

(31)

 

   (8,478)

 

(36,376)

Transfers

  20,181

 

151,754

 

41,464

 

  101,468

 

  12,250

 

   793

 

  (327,908)

 

   -  

Transfers from/to other assets - cost

   (2,755)

 

   -  

 

(100,720)

 

  106,775

 

   -  

 

6

 

   (6,584)

 

   (3,279)

Depreciation

   (8,082)

 

  (79,237)

 

   (61,540)

 

(432,524)

 

(19,402)

 

  (546)

 

   -  

 

  (601,329)

Write-off of depreciation

2

 

   -  

 

  -  

 

  8,180

 

2,032

 

  44

 

   -  

 

  10,259

Transfers from/to other assets - depreciation

  (994)

 

   -  

 

20,714

 

   (22,706)

 

   (2)

 

   -  

 

   -  

 

   (2,987)

Others

   -  

 

   -  

 

15

 

  645

 

   -  

 

   -  

 

6,373

 

7,033

                               

At December 31, 2018

   176,839

 

1,391,775

 

  986,800

 

  6,615,793

 

  67,135

 

7,512

 

   210,760

 

   9,456,614

Historical cost

   224,783

 

2,218,604

 

   1,585,723

 

  9,905,396

 

   131,549

 

  23,039

 

   210,760

 

  14,299,854

Accumulated depreciation

(47,944)

 

   (826,829)

 

(598,923)

 

(3,289,603)

 

(64,415)

 

(15,527)

 

   -  

 

  (4,843,240)

                               

Average depreciation rate 2018

3.86%

 

3.65%

 

3.96%

 

4.45%

 

13.89%

 

3.70%

       

Average depreciation rate 2017

3.86%

 

3.93%

 

3.69%

 

4.53%

 

13.09%

 

8.31%

       

 

81


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

The balance of construction in progress, in the consolidated balances, refers mainly to works in progress of operating and/or under development subsidiaries, especially for the projects of CPFL Renováveis, which has construction in progress of R$ 139,614 at December 31, 2018 (R$ 197,305 at December 31, 2017).

In conformity with CPC 20 (R1) and IAS 23, the interest on borrowings taken by subsidiaries to finance the works is capitalized during the construction phase. In the consolidated balances, for the year of 2018 R$ 10,591 were capitalized at the rate of 8.74% p.a. (R$ 29,817 , at the rate of 8.80% p.a., at 2017)  (note 28).

In the consolidated balances, the depreciation amounts are recognized in the statement of profit or loss in line item “Depreciation and amortization” (note 27).

At December 31, 2018, the total amount of property, plant and equipment pledged as collateral for borrowings, as mentioned in note 16, is approximately R$ 4,237,048, mainly relating to the subsidiary CPFL Renováveis (R$ 4,183,534).

 

13.1 Impairment testing

For all the reporting years the Company assesses whether there are indicators of impairment of its assets that would require an impairment test. The assessment was based on external and internal information sources, taking into account fluctuations in interest rates, changes in market conditions and other factors.

In 2017, due to the changes in the Brazilian political, economic and energy scenario, the subsidiary CPFL Renováveis recognized a loss of R$ 15,261 relating to property, plant and equipment of the Bio Baia Formosa and Solar Tanquinho projects. This loss was recognized in the statement of profit or loss in line item “Other operating expenses” (note 27). For 2018, based on the mentioned assessment of any indicators, it was not necessary to set up a provision for impairment. The provision for impairment were based on the assessment of the cash-generating units comprising fixed assets of those subsidiaries which, separately, are not featured as an operating segment (note 29). Additionally, during 2018 and 2017 the Company did not change the form of aggregation of the assets for identification of these cash-generating units.

Fair value was measured by using the cost approach, a valuation technique that reflects the amount that would be required at present to replace the service capacity of an asset (normally referred to as the cost of substitution or replacement). A provision for impairment of assets, when applicable, is recognized owing to the unfavorable scenario for the business of these subsidiaries and is calculated based on their fair values, net of selling expenses.

 

82


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

( 14 ) INTANGIBLE ASSETS AND CONTRACT ASSET IN PROGRESS

14.1.  Intangible Assets

 

Consolidated

 

Goodwill

 

Concession right

 

Other intangible assets

 

Total

   

Acquired in business combinations

 

   Distribution infrastructure - operational

 

   Distribution infrastructure - in progress

 

Public utilities

   

At December 31, 2016

6,115

 

   4,466,516

 

5,550,502

 

   666,008

 

  27,324

 

  59,147

 

   10,775,613

Historical cost

6,152

 

   7,602,941

 

  11,987,109

 

   666,008

 

  35,840

 

   183,138

 

   20,481,188

Accumulated amortization

  (37)

 

  (3,136,425)

 

   (6,436,607)

 

   -  

 

   (8,516)

 

  (123,990)

 

(9,705,576)

                           

Additions

   -  

 

  -  

 

   -  

 

   1,898,434

 

   -  

 

9,344

 

  1,907,778

Amortization

   -  

 

  (286,215)

 

   (639,292)

 

   -  

 

   (1,419)

 

   (9,390)

 

   (936,318)

Transfer - intangible assets

   -  

 

  -  

 

814,643

 

  (814,643)

 

   -  

 

   -  

 

-  

Transfer - financial asset

   -  

 

  -  

 

131

 

  (972,385)

 

   -  

 

   -  

 

   (972,254)

Disposal and transfer - other assets

   -  

 

   (16,244)

 

(91,214)

 

  48,061

 

   -  

 

1,723

 

  (57,674)

Corporate restructuring (Note 12.6.1)

   -  

 

   (26,766)

 

(73,215)

 

   -  

 

   -  

 

   -  

 

  (99,981)

Impairment

   -  

 

  (5,129)

 

   -  

 

   -  

 

   -  

 

(47)

 

(5,176)

Business combination

   -  

 

   (15,057)

 

   (7,108)

 

   -  

 

   -  

 

   -  

 

  (22,165)

                           

At December 31, 2017

6,115

 

   4,117,105

 

5,554,447

 

   825,476

 

  25,904

 

  60,777

 

   10,589,824

Historical cost

6,152

 

   7,558,645

 

  11,442,528

 

   825,476

 

  35,840

 

   174,407

 

   20,043,048

Accumulated amortization

  (37)

 

  (3,441,540)

 

   (5,888,080)

 

   -  

 

   (9,936)

 

  (113,630)

 

(9,453,223)

                           

Additions

   -  

 

  -  

 

   -  

 

   -  

 

   -  

 

  18,670

 

   18,670

Amortization

   -  

 

  (286,858)

 

   (703,511)

 

   -  

 

   (1,419)

 

   (8,989)

 

(1,000,777)

Transfer - contract assets - in progress

   -  

 

  -  

 

723,813

 

   -  

 

   -  

 

   -  

 

723,813

Transfer - financial asset

   -  

 

  -  

 

  52,803

 

   -  

 

   -  

 

   -  

 

   52,803

Disposal and transfer - other assets

   -  

 

   (63,187)

 

(43,419)

 

   -  

 

   -  

 

5,504

 

   (101,102)


Adoption of IFRS 15 / CPC 47 (Note 3)

   -  

 

  -  

 

   -  

 

  (825,476)

 

   -  

 

   -  

 

   (825,476)

Others

   -  

 

   5,130

 

   -  

 

   -  

 

   -  

 

  47

 

  5,177

                           

At December 31, 2018

6,115

 

   3,772,188

 

5,584,136

 

   -  

 

  24,485

 

  76,009

 

  9,462,935

Historical cost

6,152

 

   7,495,458

 

  11,909,149

 

   -  

 

  35,840

 

   217,542

 

   19,664,141

Accumulated amortization

  (37)

 

  (3,723,270)

 

   (6,325,012)

 

   -  

 

(11,355)

 

  (141,532)

 

  (10,201,206)

 

In the consolidated financial statements the amortization of intangible assets is recognized as follows: (i) “depreciation and amortization” for amortization of distribution infrastructure intangible assets, use of public asset and other intangible assets; and (ii) “amortization of concession intangible asset” for amortization of the intangible asset acquired in business combination (note 27).

In conformity with CPC 20 (R1) and IAS 23, the interest on borrowings taken by subsidiaries for construction financing is capitalized during the construction stage for qualifying assets. In the consolidated, for of the year of 2018, R$ 18,015 were capitalized at a rate of 7.99% p.a.. In 2017, R$ 20,726 were capitalized, at a rate of 8.17% p.a..

 

14.1.1    Intangible asset acquired in business combinations

The breakdown of the intangible asset related to the right to operate the concessions acquired in business combinations is as follows:

83


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

Consolidated

 

December 31, 2018

 

December 31, 2017

 

Annual amortization rate

 

Historic cost

 

Accumulated amortization

 

Net value

 

Net value

 

2018

 

2017

Intangible asset - acquired in business combinations

                     

Intangible asset acquired, not subsumed

                     

CPFL Paulista

  304,861

 

   (216,988)

 

   87,873

 

  97,858

 

3.28%

 

3.28%

CPFL Piratininga

39,065

 

  (26,335)

 

   12,730

 

  14,025

 

3.32%

 

3.31%

RGE

-  

 

   -  

 

-  

 

1,752

 

  -  

 

4.70%

RGE Sul (RGE)

  3,768

 

   (2,193)

 

  1,575

 

   -  

 

4.70%

 

  -  

CPFL Geração

54,555

 

  (37,333)

 

   17,221

 

  19,067

 

3.38%

 

3.38%

CPFL Jaguari Geração

  7,896

 

   (4,121)

 

  3,775

 

4,044

 

3.41%

 

3.41%

CPFL Renováveis

  3,653,906

 

   (1,051,284)

 

 2,602,622

 

2,818,331

 

5.90%

 

4.16%

Subtotal

  4,064,052

 

   (1,338,255)

 

 2,725,797

 

2,955,077

       
                       

Intangible asset acquired and subsumed

                     

RGE

-  

 

   -  

 

-  

 

234,297

 

  -  

 

2.11%

RGE Sul (RGE)

  1,433,007

 

   (971,212)

 

461,795

 

279,553

 

3.63%

 

9.09%

CPFL Geração

  426,450

 

   (333,430)

 

   93,020

 

102,987

 

2.34%

 

2.34%

Subtotal

  1,859,457

 

   (1,304,642)

 

554,816

 

616,837

       
                       

Intangible asset acquired and merged – reassembled

                     

CPFL Paulista

  1,074,026

 

   (786,870)

 

287,156

 

319,360

 

3.00%

 

3.00%

CPFL Piratininga

  115,762

 

  (78,039)

 

   37,723

 

  41,560

 

3.31%

 

3.31%

RGE

-  

 

   -  

 

-  

 

125,785

 

  -  

 

4.09%

CPFL Jaguari Geração

15,275

 

   (8,837)

 

  6,438

 

6,898

 

3.01%

 

3.01%

RGE Sul (RGE)

  366,887

 

   (206,630)

 

160,256

 

  51,588

 

4.67%

 

9.09%

Subtotal

  1,571,949

 

   (1,080,375)

 

491,574

 

545,191

       
                       

Total

  7,495,458

 

   (3,723,270)

 

 3,772,187

 

4,117,105

       

 

The intangible asset acquired in business combinations is related to the right to operate the concessions and comprises:

- Intangible asset acquired, not subsumed

  Refers basically to the intangible asset from acquisition of the shares held by noncontrolling interests prior to adoption of CPC 15 and IFRS 3.

- Intangible asset acquired and subsumed

Refers to the intangible asset from the acquisition of subsidiaries that were incorporated into the respective equity, without application of CVM legal instructions No. 319/1999 and No. 349/2001, that is, without segregation of the related tax benefit installment amount.

- Intangible asset acquired and merged – reassembled

In order to comply with ANEEL requirements and avoid the amortization of the intangible asset resulting from the merger of parent company causing a negative impact on dividend paid to noncontrolling interests, the subsidiaries applied the concepts of CVM legal instructions No. 319/1999 and No. 349/2001 to the intangible asset. A reserve was therefore recognized to adjust the intangible, against a special goodwill reserve on the merger of equity in each subsidiary, so that the effect of the transaction on the equity reflects the tax benefit of the merged intangible asset. These changes affected the Company's investment in subsidiaries, and in order to adjust this, a nondeductible intangible asset was recognized for tax purposes.

14.2.     Impairment testing

For all the reporting years the Company assesses whether there are indicators of impairment of its assets that would require an impairment test. The assessment was based on external and internal information sources, taking into account fluctuations in interest rates, changes in market conditions and other factors.

84


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

In 2017, the subsidiary CPFL Renováveis recognized a loss of R$ 5,176, relating to intangible assets acquired in the business combination of the Pedra Cheirosa I and Bio Formosa projects. For 2018, based on the mentioned assessment of any indicators, it was not necessary to set up a provision for impairment.

The provision for impairment were based on the assessment of the cash-generating units comprising intangible assets of those subsidiaries which, separately, are not featured as an operating segment (note 29). Additionally, during 2018 and 2017 the Company did not change the form of aggregation of the assets for identification of these cash-generating units.

Fair value was measured by using the cost approach, a valuation technique that reflects the amount that would be required at present to replace the service capacity of an asset (normally referred to as the cost of substitution or replacement). A provision for impairment of assets was recognized owing to the unfavorable scenario for the business of these subsidiaries and it was calculated based on their fair values, net of selling expenses.

14.3Contract asset - in progress

Accordingly with IFRS 15 / CPC 47, concession infrastructure assets of the distribution companies during the construction period, previously recorded as intangible in progress, must be classified as contract assets (note 3).

 

Consolidated

At December 31, 2017

-  

   

Adoption of IFRS 15 / CPC 47 (note 3)

  825,476

Additions

  1,787,588

Transfer - intangible assets

(723,813)

Transfer - financial asset

(836,516)

Disposal and transfer - other assets

(6,303)

   

At December 31, 2018

  1,046,433

Noncurrent

  1,046,433

 

( 15 ) TRADE PAYABLES

 

 

 

Consolidated

   

December 31, 2018

 

December 31, 2017

Current

       

System service charges

 

  62,674

 

   413

Energy purchased

 

   1,607,116

 

   2,248,748

Electricity network usage charges

 

   205,656

 

   252,170

Materials and services

 

   368,344

 

   650,538

Free energy

 

   154,296

 

   145,002

Total

 

   2,398,085

 

   3,296,870

         

Noncurrent

       

Energy purchased

 

   333,036

 

   128,438

 

( 16 ) BORROWINGS

 

 The movements in borrowings are as follows:

 

85


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

   

Consolidated

   

At December 31, 2017

 

Raised

 

Repayment

 

Interest, inflation adjustment and mark to market

 

Exchange rates

 

Interest paid

 

At December 31, 2018

Measured at cost

                           

Local currency

                           

Fixed Rate

 

   900,257

 

  166,404

 

(173,528)

 

53,283

 

  -  

 

   (53,641)

 

   892,776

Post Fixed Rate

                           

TJLP and TLP

 

   3,449,468

 

  1,315,898

 

(442,504)

 

   288,171

 

  -  

 

  (262,744)

 

   4,348,289

Selic

 

   140,099

 

  -  

 

   (33,875)

 

11,251

 

  -  

 

  (3,358)

 

   114,117

CDI

 

   1,541,278

 

23,359

 

(1,112,713)

 

72,957

 

  -  

 

  (138,609)

 

   386,272

IGP-M

 

57,291

 

  -  

 

   (10,511)

 

   9,788

 

  -  

 

  (4,679)

 

51,889

UMBNDES

 

   2,293

 

  -  

 

(500)

 

   515

 

  -  

 

  (156)

 

   2,152

Others

 

74,740

 

32,418

 

   (45,807)

 

   6,477

 

  -  

 

  (1,426)

 

66,403

Total at cost

 

   6,165,427

 

  1,538,079

 

(1,819,438)

 

   442,442

 

  -  

 

  (464,613)

 

   5,861,896

                             

Borrowing costs *

 

   (31,816)

 

   (35,984)

 

  -  

 

10,607

 

  -  

 

  -  

 

   (57,193)

                             

Measured at fair value

                           

Foreign currency

                           

Dollar

 

   4,698,184

 

  2,666,880

 

(3,289,857)

 

   170,383

 

   774,483

 

  (164,965)

 

   4,855,108

Euro

 

   218,814

 

  879,500

 

(215,824)

 

   3,348

 

  (1,873)

 

  (4,466)

 

   879,499

Mark to market

 

   (58,552)

 

  -  

 

  -  

 

   (44,799)

 

  -  

 

  -  

 

  (103,351)

Total at fair value

 

   4,858,446

 

  3,546,380

 

(3,505,681)

 

   128,932

 

   772,610

 

  (169,431)

 

   5,631,255

                             

Total

 

10,992,057

 

  5,048,475

 

(5,325,119)

 

   581,980

 

   772,610

 

  (634,044)

 

11,435,958

Current

 

   3,589,607

                     

   2,446,113

Noncurrent

 

   7,402,450

                     

   8,989,846

 

(*) In accordance with CPC 48/IFRS 9, this refers to borrowing costs directly attributable to the issuance of the respective debts.

 

The detail on borrowings are as follows:

86


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

       

Consolidated

       

Category

 

Annual interest

 

December 31, 2018

 

December 31, 2017

 

Maturity range

 

Collateral

Measured at cost - Local Currency

               

Pre fixed

                   

FINEM

 

Fixed rate de 2.5% to 8%

(a)

  418,336

 

   546,504

 

2011 to 2024

 

(i) CPFL Energia and State Grid Brazil Power guarantee (ii) Receivables; (iii) Pledge of shares of CPFL Renováveis and SPE; (iv)  Pledge of emergents rights authorized by ANEEL; iv) Lines of creditor rights and related revenues.

FINAME

 

Fixed rate de 2.5% to 10%

(a)

48,672

 

71,780

 

2012 to 2025

 

(i) Liens on equipment (ii) Liens on revenues; (iii) Guarantee of CPFL Energia (iv) Liens on assets

FINEP

 

Fixed rate from  3.5% to 8%

 

  6,576

 

10,482

 

 2013 to 2021

 

Bank guarantee

Bank loans

 

 Fixed rate of 9.5% to 10.14% and discount for timely payment of 15% and 25%

 

  419,191

 

   271,492

 

2009 to 2037

 

(i) Liens on emergents rights; (ii) Liens on  equipment and receivables (ii)  Pledge of revenues (iv) Bank guaranteee (v) CPFL Renovaveis guarantee

       

  892,776

 

   900,257

       

Post Fixed

                   

TJLP and TLP

                   

FINEM

 

 TJLP and TJLP + from  1.72% to 3.4%

(b)

  3,128,625

 

   3,406,017

 

2009 to 2033

 

(i) Bank guarantee (ii) CPFL Energia guarantee (iii) Pledge of receivables, equipment and assignment of credit and concession rights authorized by ANEEL and shares os SPE (iv) Liens on equipment and receivables (v) guarantee of Bioenergia S.A., CPFL Renováveis, CPFL Energia and State Grid Brazil Power

FINEM

 

 TLP + 4.74% to 4.80%

(b)

  1,190,169

 

  -  

 

2027 to 2028

 

CPFL Energia guarantee and receivables

FINAME

 

TJLP + 2.2% to 4.2%

(b)

20,935

 

23,181

 

2017 to 2027

 

(i) CPFL Energia guarantee (ii) Liens on equipment and receivables

FINEP

 

 TJLP and TJLP -1%

 

  3,491

 

13,997

 

2016 to 2024

 

Bank guarantee

Bank loans

 

TJLP + 2.99% to 3.1%

 

  5,069

 

   6,273

 

2005 to 2023

 

(i) Pledge of receivables, equipment and assignment of credit and concession rights (ii) CPFL Energia guarantee

       

  4,348,289

 

   3,449,468

       

SELIC

                   

FINEM

 

SELIC + 2.19% to 2.66%

(c)

  108,752

 

   134,260

 

2015 to 2022

 

(i)State Grid Brazil Power and CPFL Energia guarantee and receivables (ii) CPFL Energia guarantee

FINAME

 

SELIC + 2.70% to 3.90%

 

  5,365

 

   5,840

 

2016 to 2022

 

CPFL Energia guarantee and liens on equipment and receivables

       

  114,117

 

   140,099

       

CDI

                   

Bank loans

 

(i) From 100.00% to 109.50% of CDI
(ii) CDI + 0.10% to  1.90%

(c)

  208,384

 

   885,715

 

2012 to 2024

 

(i) CPFL Energia and CPFL Renováveis guarantee (ii) CPFL Renováveis promissory note (iii) CPFL Energia guarantee

Bank loans

 

(i) 104% of CDI
(ii) CDI + 1.39%

 

  177,888

 

   443,035

 

2017 to 2023

 

No guarantee

Promissory note

 

(i) 105% of CDI
(ii) CDI + 0.5% to 3.40%

 

-  

 

   110,523

 

2018

 

CPFL Energia and CPFL Renováveis guarantee

Promissory note

 

CDI + 3.80%

 

-  

 

   102,006

 

2017 to 2018

 

No guarantee

       

  386,272

 

   1,541,278

       
                     

IGPM

                   

Bank loans

 

 IGPM + 8.63%

 

51,889

 

57,291

 

 2011 to 2024

 

(i) Liens on equipment and receivables (ii)  Pledge of shares of SPE and rights authorized by ANEEL and receivables of operation contracts

                     

UMBNDES

                   

Bank loans

 

UMBNDES + from 1.99% to 5%

 

  2,152

 

   2,293

 

 2006 to 2023

 

(i) Pledge of shares, credit rights and assignment of credit and concession rights and incomes assignment (ii) CPFL Guarantee

Other

                   

Other

     

66,403

 

74,740

 

 2007 to 2038

 

(i) Promissory notes, (ii) Bank guarantee, (iii) Credit RIghts ; (iv) Pledge of shares; (v) Liens on machinery, equipment and receivables  and (vi) CPFL Renováveis guarantee

                     

Total - Local currency

     

  5,861,896

 

   6,165,427

       
                     

Borrowing costs (*)

     

   (57,193)

 

   (31,816)

       
                     
                     

Measured at fair value - Foreing Currency

               

Dollar

                   

Bank loans (Law 4.131)

 

US$ + Libor 3 months + from 0.80% to 3%

 

-  

 

   2,879,241

 

2017 to 2022

 

CPFL Energia guarantee and promissory notes

Bank loans (Law 4.131)

 

US$ + Libor 3 months + from 0.8% to 1.55%

(c)

  1,866,418

 

   704,572

 

2017 to 2022

 

CPFL Energia guarantee and promissory notes

Bank loans (Law 4.131)

 

US$ +from 1.93% to 4.32%

 

  2,988,689

 

   1,114,370

 

2017 to 2021

 

CPFL Energia guarantee and promissory notes

       

  4,855,108

 

   4,698,184

       

Euro

                   

Bank loans (Law 4.131)

 

Euro + from 0.42% to 0.96%

 

  879,499

 

   218,814

 

2019 to 2021

 

CPFL Energia guarantee and promissory notes

                     

Mark to market

     

(103,351)

 

   (58,552)

       
                     

Total in foreign currency

 

  5,631,255

 

   4,858,446

       
                     

Total

     

   11,435,958

 

10,992,057

       
                     
                     

(*) In accordance with CPC 48/IFRS 9, this refers to borrowing costs directly attributable to the issuance of the respective debts., measured at cost.

The subsidiaries hold  swaps converting the operating cost of currency variation to interest tax variation in reais. For further information about the considered rates, see note 33.

Effective rate:

                   

 (a)  30% to 70% of CDI

 

(b)  60% to 110% of CDI

 

(c)  100% to 130% of CDI

       

 

 

 

87


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

As segregated in the tables above, in conformity with CPC 48 and IFRS 9, the Group classified their debts as (i) financial liabilities measured at amortized cost, and (ii) financial liabilities measured at fair value through profit or loss.

The objective of the classification as financial liabilities of borrowings measured at fair value is to reduce the effects of the recognition of gains and losses derived from fair valuing  debt-related derivatives in order to reduce the accounting mismatch. At December 31, 2018, the balance of the borrowings measured at fair value was R$ 5,631,255 (R$ 4,858,445 at December 31, 2017).

Changes in the fair values of these borrowings are recognized in the finance income / expense of the Group, except for the component of credit risk calculation, which is recorded in other comprehensive income. At December 31, 2018, the accumulated gains of R$ 103,351 (R$ 58,552 at December 31, 2017) on marking the borrowings to market, offset by the losses of R$ 65,678 (losses of R$ 51,145 at December 31, 2017) of marking to market the derivative financial instruments contracted as a hedge against foreign exchange variations (note 33), resulted in a total net gain of R$ 37,673 (R$ 7,407 at December 31, 2017).

 

The maturities of the principal of borrowings recorded in noncurrent liabilities are scheduled as follows:

 

Maturity

Consolidated

2020

   1,397,666

2021

   1,669,749

2022

   2,402,921

2023

  844,340

2024

  606,929

2025 to 2029

   1,607,254

2030 to 2034

  435,200

2035 to 2039

  105,994

2040 to 2044

   5,617

Subtotal

   9,075,670

Mark to market

   (85,824)

Total

   8,989,846

 

The main indexes used for adjusting borrowings for inflation and the indebtedness profile in local and foreign currency, already considering the effects of the derivative instruments, are as follows:

         

Consolidated

   

Accumulated variation % p.a.

% of debt

Index

 

2018

 

2017

December 31, 2018

 

December 31, 2017

IGP-M

 

7.54

 

 (0.52)

 0.45

 

 0.52

TJLP and TLP

 

 6.72 and 7.42

 

 7.00

 38.02

 

 31.38

CDI

 

6.40

 

 6.89

 52.62

 

 59.49

Others

       

 8.90

 

 8.60

         

 100.00

 

100.00

 

88


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Main additions in the year:

   

R$ thousand

  

 

Category

 

Total approved

 

 Released in 2018

 

 Released net of fundraising costs

 

Interest payment

 

Utilization

Local Currency

                   

Pre fixed

                   

Bank Loan

 

       170,152

 

        166,404

 

              164,601

 

Montlhy

 

 Subsidiary's investment plan

Post Fixed

                   

CDI

                   

Bank Loan (a)

 

         16,000

 

          16,000

 

                16,000

 

Bullet

 

 Working Capital

Bank Loan (a)

 

           7,360

 

           7,360

 

                  7,360

 

 Semiannually

 

 Working Capital

TJLP and TLP

                   

FINEM

 

       209,510

 

        125,515

 

              124,130

 

 Montlhy

 

 Subsidiary's investment plan

FINEM

 

     2,608,634

 

     1,190,000

 

            1,161,994

 

 Montlhy

 

 Subsidiary's investment plan

FINAME (a)

 

         79,331

 

              384

 

                     384

 

 Quarterly

 

 Working Capital

Other

                   

Bank Loan

 

         39,054

 

          32,418

 

                30,903

 

 Montlhy

 

 Subsidiary's investment plan

Foreing Currency

                   

Dólar

                   

Bank Loan (Law 4.131)

 

     2,666,880

 

     2,666,880

 

            2,666,880

 

 Quarterly

 

 Working Capital

Euro

                   

Bank Loan (Law 4.131)

 

       879,500

 

        879,500

 

              879,500

 

 Quarterly

 

 Working Capital

   

     6,676,421

 

     5,084,461

 

            5,051,752

       

 

(a) There is no restrictive financial covenant.

 

Prepayment:

In 2018, R$ 2,202,406 were settled in advance relating to borrowings with original maturities to June 2024.

 

Covenants

Borrowings raised by Group companies require the compliance with certain restrictive financial clauses, under penalty of restriction in the distribution of dividends and/or advance maturity of the related debts. Furthermore, failure to comply with the obligations or restrictions mentioned may result in default in relation to other contractual obligations (cross default), depending on each borrowing agreement.

The calculations are made on an annual or semiannual basis, as appropriate. As the maximum and minimum ratios vary among the contracts, we present below the most critical parameters of each ratio, considering all contracts in effect at December 31, 2018.

 

Ratios required for the individual financial statements of the subsidiaries CPFL Paulista, CPFL Piratininga, CPFL Santa Cruz and RGE:

·         Debt indebtedness divided by EBITDA maximum between 3.50 and 3.75 and

·         Debt indebtedness divided by the sum of Equity and Debt indebtedness maximum of 0.9.

Ratios required for the individual financial statements of subsidiaries of CPFL Renováveis owners of the contract:

·         Debt Service Coverage Ratio (DCSR) minimum between 1 and 1.3.

·         Company capitalization ratio minimum between 25% and 39.5%.

·         General Indebtedness Ratio maximum of 80%.

Ratios required for the consolidated statements of CPFL Renováveis

·         Debt indebtedness divided by EBITDA maximum of 3.75 and

·         Net Debt divided by the sum of Equity and Net Debt maximum of 0.55.

 

89


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Ratios required for the  consolidated financial statements of CPFL Energia

·         Debt indebtedness divided by EBITDA maximum of 3.75 and

·         Debt indebtedness divided by the sum of Equity and Debt indebtedness maximum of 0,72.

·         EBITDA divided by the finance income/expense results minimum of 2.25.

 

Ratio required in the consolidated financial statements of State Grid Brazil Power Participações S.A.

·         Equity divided by Total Assets (disregarding the effects of IFRIC 12/OCPC 01) minimum of to 0.3.

For purposes of determining covenants, the definition of EBITDA at the Company takes into consideration mainly the consolidation of subsidiaries, associates and joint ventures based on the Company’s direct or indirect interests in those companies (for both EBITDA and assets and liabilities).

In 2018, CPFL Renováveis obtained from BNDES a waiver from the acceleration of maturity for  non-compliance with the DCSR in the financial statements of its subsidiary Bio Ester and with the financial ratios DCSR, Debt indebtedness divided by EBITDA and Equity divided by the sum of Equity and Debt indebtedness in the financial statements of its subsidiaries Bio Coopcana and Bio Alvorada. On the same occasion CPFL Renovavéis also obtained a waiver from the requirement of compliance with the mentioned ratios as from 2019.

In 2018, the subsidiary CPFL Piratininga obtained from BNDES and onlending banks authorization for waiver from the obligation to comply with the financial ratio Net Debt to EBITDA contained in the financing agreements for the year ended December 31, 2018.

The Group’s management monitors these ratios on a systematic and constant basis, so that all conditions are met. The Group’s management believes that all covenants and financial and non-financial clauses whose indicators are properly complied at December 31, 2018, except by the mentioned above about the non direct subsidiary CPFL Renováveisfor which the holding had the proper approvals from the finance institutions.

 

( 17 ) DEBENTURES

 

The movements in debentures are as follows:

 

   

Consolidated

   

At December 31, 2017

 

Raised

 

Repayment

 

Interest, inflation adjustment and market to mark

 

Exchange rates

 

At December 31, 2018

Category

           

Measured at cost - Post fixed

                       

TJLP

 

   495,408

 

  -  

 

   (46,768)

 

37,539

 

  (5,080)

 

   481,099

CDI

 

   7,446,556

 

  4,163,000

 

(4,832,370)

 

   592,746

 

  (652,185)

 

   6,717,747

IPCA

 

   1,311,432

 

  -  

 

  -  

 

   118,026

 

   (62,030)

 

   1,367,428

Total at cost

 

   9,253,396

 

  4,163,000

 

(4,879,138)

 

   748,311

 

  (719,295)

 

   8,566,274

                         

Borrowing costs (*)

 

   (76,870)

 

   (17,261)

 

  -  

 

34,334

 

  -  

 

   (59,796)

                         

Measured at fair value - Post fixed

                       

IPCA

 

  -  

 

  416,600

 

  -  

 

10,389

 

  -  

 

   426,989

Mark to market

 

  -  

 

  -  

 

  -  

 

   7,378

 

  -  

 

   7,378

Total at fair value

 

  -  

 

  416,600

 

  -  

 

17,767

 

  -  

 

   434,367

                         

Total

 

   9,176,527

 

  4,562,339

 

(4,879,138)

 

   800,412

 

  (719,295)

 

   8,940,845

Current

 

   1,703,073

                 

   917,352

Noncurrent

 

   7,473,454

                 

   8,023,493

 

(*) In accordance with CPC 48/IFRS 9, this refers to borrowing costs directly attributable to the issuance of the respective debts.

 

The detail on debentures are as follows :

90


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

       

Consolidated

       

Category

 

Annual Interest

 

December 31, 2018

 

December 31, 2017

 

Maturity range

 

Collateral

Measured at cost - Post fixed

               

TJLP

 

TJLP + 1%

(d)

          481,099

 

          495,408

 

2009 to 2029

 

Liens

                     

CDI

 

(i) From 105.75% to 129.5% of CDI
(ii) CDI + 0.27% to 1.90%

(a)

       5,858,319

 

       6,727,437

 

2015 to 2024

 

(i) CPFL Energia and CPFL-R guarantee (ii) Guarantee of CPFL Energia | (iii) Fiduciary assignment of  PCH Holding dividends

 

From 107.75% to 114.50% of CDI

(a)

          859,428

 

          719,119

 

2018 to 2022

 

No guarantee

                     

IPCA

 

IPCA + from 4.42% to 5.86%

(b) (c)

       1,367,428

 

       1,311,432

 

2019 to 2027

 

CPFL Energia guarantee

                     
       

       8,566,274

 

       9,253,396

       
                     
   

Borrowing costs (*)

 

           (59,796)

 

           (76,870)

       
                     

Measured at fair value - Post fixed

               

IPCA

 

IPCA + 5.80%

(b)

          426,989

 

                   -  

 

2024 to 2026

 

CPFL Energia guarantee

                     
   

Mark to market

 

              7,378

 

                   -  

       
                     
       

          434,367

 

                   -  

       
                     
   

Total consolidated

 

       8,940,845

 

       9,176,526

       
                     

Some debentures hold swaps converting IPCA variation to CDI variation. For further information about the considered rates, see note 33.

Effective rates:

(a)From 105.4% to 144.6% of CDI | CDI + from 0.75% to 4.76%

(b) IPCA + 4,42% to 6,31%

(c) From 101.74% to 103.3% of CDI

(d) TJLP + 3.48%

 

As shown in the table above, the Company, in compliance with CPC 48/IFRS 9, classified its debentures as (i) financial liabilities measured at amortized cost; and (ii) financial liabilities measured at fair value through profit or loss.

The classification of debentures measured at fair value as financial liabilities is aimed at matching the effects of the recognition of revenues and expenses derived from the mark-to-market of hedging derivatives linked to such debentures, in order to obtain a more relevant and consistent accounting information. As at December 31, 2018, the balance of debentures designated at fair value totaled R$ 434,367.

The changes in the fair values of these debentures are recognized in the Company’s finance income (costs), except for the component of credit risk calculation, which is recognized in other comprehensive income. As at December 31, 2018, the accumulated losses obtained from the mark-to-market of such debentures amounted to R$ 7,378 which, offset by the gains obtained from  the mark-to-market of the derivative instruments of R$ 21,012, undertaken to hedge the interest rate changes (note 33), generated a total gain of R$ 13,634.

 

The maturities of the principal of debentures recognized in noncurrent liabilities are as follows:

 

Maturity

 

Consolidated

2020

 

  303,327

2021

 

   3,578,382

2022

 

   1,571,891

2023

 

   1,055,538

2024

 

  819,690

2025 to 2029

 

  577,107

2030 to 2034

 

  110,180

Subtotal

 

   8,016,115

Mark to market

 

   7,378

Total

 

   8,023,493

 

 

 

91


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Main additions in the year:

The amounts obtained from the main additions were used in the investment plan, refinancing of debts and improvement of working capital of subsidiaries and the payment of interest is semiannual.

           

R$ thousand

Category

 

Issue

 

Quantity issued

 

Released in 2018

 

 Released net of fundraising costs

Post Fixed

               

CDI

               

CPFL Paulista

 

9th issue

 

1,380,000

 

1,380,000

 

1,379,022

CPFL Piratininga

 

9th issue

 

215,000

 

215,000

 

214,739

CPFL Brasil

 

4th issue

 

115,000

 

115,000

 

114,848

CPFL Santa Cruz

 

2nd issue

 

190,000

 

190,000

 

189,737

RGE

 

9th issue

 

220,000

 

220,000

 

                    219,733

RGE Sul

 

6th issue

 

520,000

 

300,000

 

                    299,677

CPFL Geração

 

10th issue

 

190,000

 

190,000

 

                    189,838

CPFL Geração

 

11th issue

 

1,400,000

 

1,400,000

 

1,397,949

CPFL Renováveis

 

8th issue

 

153,000

 

153,000

 

151,245

IPCA

               

CPFL Piratininga

 

10th issue

 

197,000

 

197,000

 

191,764

RGE Sul

 

7th issue

 

219,600

 

219,600

 

213,787

           

4,579,600

 

4,562,339

 

Pre-payment

At 2018, R$3,247,401 of debenture were paid in advance, whose due dates were from April 2019 to September 2021.

 

RESTRICTIVE COVENANTS

The debentures issued by the Group companies require the compliance with certain financial covenants.

The calculations are made on an annual or semiannual basis, as appropriate. As the maximum and minimum ratios vary among the contracts, we present below the most critical parameters of each ratio, considering all contracts in effect at December 31, 2018.

Ratios required in the individual financial statements of the subsidiaries of CPFL Renováveis, issuers of debentures:

·         Debt Service Coverage Ratio (DSCR) minimum of 1.2.

·         Net Debt divided by Dividends Received maximum 3.5.

Ratios required in the consolidated financial statements of CPFL Renováveis for debentures issued by CPFL Renováveis and its subsidiaries

·         Debt indebtness divided by EBITDA maximum of 4.0.

·         EBITDA divided by Finance Income (Costs) minimum of 1.75.

Ratios required in the consolidated financial statements of CPFL Energia

·         Net indebtness divided by EBITDA maximum between 3 and  3.75.

·         EBITDA divided by Finance Income (Costs) minimum of 2.25.

92


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

On June 19, 2018, CPFL Renováveis obtained from debenture holders a waiver from the requirement of compliance with the Debt Service Coverage Ratio and the Debt Service Coverage Ratio of the Transaction related to the 1st issue of debentures of CPFL Renováveis.

The Group’s management monitors these ratios on a systematic and constant basis, so that all conditions are met. The Group’s management believes that all covenants and financial clauses are properly complied at December 31, 2018, except by the mentioned above about the non direct subsidiary CPFL Renováve is for which the holding had the proper approvals from the finance institutions.

 

(18 ) PRIVATE PENSION PLAN

 

The subsidiaries sponsor supplementary retirement and pension plans for their employees, with the following characteristics :

18.1Characteristics

CPFL Paulista

 

The plan currently in force for the employees of the subsidiary CPFL Paulista through FUNCESP is a Mixed Benefit Plan, with the following characteristics:

(i)      Defined Benefit Plan (“BD”) – in force until October 31, 1997 – a defined benefit plan, which grants a Proportional Supplementary Defined Benefit (“BSPS”), in the form of a lifetime income convertible into a pension, to participants enrolled prior to October 31, 1997, the amount being defined in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. The total responsibility for coverage of actuarial deficits of this plan falls to the subsidiary.

 

(ii)     Mixed model, as from November 1, 1997, which covers:

 

Additionally, the subsidiary’s Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

CPFL Piratininga

 

As a result of the spin-off of Bandeirante Energia S.A. (subsidiary’s predecessor), the subsidiary CPFL Piratininga assumed the responsibility for the actuarial liabilities of that company’s employees retired and terminated until the date of spin-off, as well as for the obligations relating to the active employees transferred to the subsidiary.

On April 2, 1998, the Secretariat of Pension Plans – “SPC” approved the restructuring of the retirement plan previously maintained by Bandeirante, creating a "Proportional Supplementary Defined Benefit Plan – BSPS”, and a "Mixed Benefit Plan", with the following characteristics:

(i)      Defined Benefit Plan (“BD”) - in force until March 31, 1998 – a defined benefit plan, which grants a Proportional Supplementary Defined Benefit (BSPS), in the form of a lifetime income convertible into a pension to participants enrolled until March 31, 1998, in an amount calculated in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. In the event of death while working or the onset of a disability, the benefits incorporate the entire past service time. The subsidiary has full responsibility for covering the actuarial deficits of this Plan.

93


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

(ii)     Defined Benefit Plan - in force after March 31, 1998 – defined-benefit type plan, which grants a lifetime income convertible into a pension based on the past service time accumulated after March 31, 1998, based on 70% of the average actual monthly salary for the last 36 months of active service. In the event of death while working or the onset of a disability, the benefits incorporate the entire past service time. The responsibility for covering the actuarial deficits of this Plan is equally divided between the subsidiary and the participants.

 

(iii)    Variable Contribution Plan – implemented together with the Defined Benefit plan effective after March 31, 1998. This is a defined-contribution type pension plan up to the granting of the income, and generates no actuarial liability for the subsidiary. The pension plan only becomes a Defined Benefit type plan after the granting of the lifetime income, convertible (or not) into a pension, and accordingly starts to generate actuarial liabilities for the subsidiary.

Additionally, the subsidiary’s Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

RGE Sul (RGE)

 

The subsidiary RGE has retirement and pension plans for its employees and former employees managed by Fundação CEEE de Previdência Privada, comprising:

(i) “Plan 1” (“Plano Único RGE”): A “defined benefit” plan with benefit level equal to 100% of the inflation adjusted average of the last salaries, deducting the presumed benefit from the Social Security, with a Segregated Net Asset. that is closed to new participants since 1997. This plan was recorded at the dissolved Rio Grande Energia S.A. until the merger of the distribution companies approved on December 31, 2018, as mentioned in note 12.6.1; and

(ii) “Plan 2” (“Plano Único RGE Sul”): A “defined benefit” plan that is closed to new participants since February 2011. The subsidiary’s contribution matches the contribution from the benefitted employees, in the proportion of one for one, including as regards the Fundação’s administrative funding plan.

For employees hired after the closing of the plans of Fundação CEEE, “defined contribution” private pension plans were implemented, being Bradesco Vida e Previdência for employees hired between 1997 and 2018 by the dissolved Rio Grande Energia S.A., and Itauprev for employees hired by RGE as from 2011, as well as for new employees to be hired after the event of merger of the distribution companies.

 

CPFL Santa Cruz

With the grouping event mentioned in note 12.5.2, the company’s official plan is the CMSPREV, managed by IHPREV Fundo de Pensão. The same plan was maintained for employees that had the benefits plan managed by BB Previdência - Fundo de Pensão from Banco do Brasil.

 

CPFL Geração

The employees of the subsidiary CPFL Geração participate in the same pension plan as CPFL Paulista.

In addition, managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

94


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

18.2     Movements in the defined benefit plans              

 

December 31, 2018

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE Sul (RGE)

 

Total

       

Plan 1 (*)

 

Plan 2

 

Present value of actuarial obligations

5,123,238

 

1,416,391

 

   119,964

 

   382,993

 

  553,493

 

   7,596,079

Fair value of plan's assets

   (4,215,431)

 

   (1,205,647)

 

(98,836)

 

  (413,043)

 

(463,571)

 

  (6,396,529)

Present value of obligations (fair value of assets), net

   907,807

 

   210,744

 

  21,128

 

(30,050)

 

   89,922

 

   1,199,550

Effect of asset ceiling

   -  

 

   -  

 

   -  

 

  30,050

 

-  

 

30,050

Net actuarial liability recognized in the statement of financial position

   907,807

 

   210,744

 

  21,128

 

   -  

 

   89,922

 

   1,229,600

                       
 

December 31, 2017

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

RGE Sul (RGE)

 

Total

       

Plan 1 (*)

 

Plan 2

 

Present value of actuarial obligations

4,615,061

 

1,247,462

 

   110,801

 

   365,924

 

  524,293

 

   6,863,541

Fair value of plan's assets

   (3,925,061)

 

   (1,105,738)

 

(94,378)

 

  (387,322)

 

(446,670)

 

  (5,959,170)

Present value of obligations (fair value of assets), net

   690,000

 

   141,724

 

  16,424

 

(21,399)

 

   77,623

 

   904,369

Effect of asset ceiling

   -  

 

   -  

 

   -  

 

  21,399

 

-  

 

21,399

Net actuarial liability recognized in the statement of financial position

   690,000

 

   141,724

 

  16,424

 

   -  

 

   77,623

 

   925,768

 

(*) Plan 1 was recorded at the dissolved RGE until the merger of the distribution companies as of October 31, 2018, as mentioned in note 12.6.1.

 

The movements in the present value of the actuarial obligations and the fair value of the plan’s assets are as follows :

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE Sul (RGE)

 

Total

       

Plan 1 (*)

 

Plan 2

 

Present value of actuarial obligations at December 31, 2016

4,524,008

 

1,202,596

 

   108,486

 

   352,879

 

  480,081

 

   6,668,050

Gross current service cost

707

 

3,153

 

  73

 

   270

 

  2,153

 

   6,356

Interest on actuarial obligations

   476,613

 

   127,561

 

  11,431

 

  37,395

 

   50,927

 

   703,927

Participants' contributions transferred during the year

  37

 

2,044

 

   -  

 

   302

 

  990

 

   3,373

Actuarial loss (gain): effect of changes in demographic assumptions

225

 

328

 

  14

 

   326

 

   16,490

 

17,383

Actuarial loss (gain): effect of financial assumptions

   (6,993)

 

   (3,586)

 

  (372)

 

(45)

 

  8,153

 

  (2,843)

Benefits paid during the year

  (379,536)

 

(84,634)

 

   (8,831)

 

(25,203)

 

  (34,501)

 

  (532,705)

Present value of actuarial obligations at December 31, 2017

4,615,061

 

1,247,462

 

   110,801

 

   365,924

 

  524,293

 

   6,863,541

Gross current service cost

835

 

4,365

 

  78

 

   175

 

  2,790

 

   8,243

Interest on actuarial obligations

   421,083

 

   114,628

 

  10,109

 

  33,552

 

   48,218

 

   627,590

Participants' contributions transferred during the year

  24

 

2,078

 

   -  

 

   395

 

  842

 

   3,339

Actuarial loss (gain): effect of changes in demographic assumptions

   -  

 

   -  

 

   -  

 

   -  

 

  345

 

   345

Actuarial loss (gain): effect of financial assumptions

   485,142

 

   135,540

 

8,409

 

8,921

 

   12,774

 

   650,786

Benefits paid during the year

  (398,907)

 

(87,682)

 

   (9,433)

 

(25,974)

 

  (35,769)

 

  (557,765)

Present value of actuarial obligations at December 31, 2018

5,123,238

 

1,416,391

 

   119,964

 

   382,993

 

  553,493

 

   7,596,079

                       
 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE Sul (RGE)

 

Total

       

Plan 1 (*)

 

Plan 2

 

Fair value of actuarial assets at December 31, 2016

   (3,723,563)

 

   (1,062,638)

 

(89,533)

 

  (347,906)

 

(405,251)

 

  (5,628,892)

Expected return during the year

  (392,819)

 

  (113,470)

 

   (9,437)

 

(37,412)

 

  (43,258)

 

  (596,396)

Participants' contributions transferred during the year

(37)

 

   (2,044)

 

   -  

 

  (302)

 

(990)

 

  (3,373)

Sponsors' contributions

(50,308)

 

(17,296)

 

  (753)

 

   (7,296)

 

(6,169)

 

   (81,822)

Actuarial loss (gain)

  (137,870)

 

5,076

 

   (3,486)

 

(19,610)

 

  (25,503)

 

  (181,393)

Benefits paid during the year

   379,536

 

  84,634

 

8,831

 

  25,203

 

   34,501

 

   532,705

Fair value of actuarial assets at December 31, 2017

   (3,925,061)

 

   (1,105,738)

 

(94,378)

 

  (387,322)

 

(446,670)

 

  (5,959,170)

Expected return during the year

  (359,588)

 

  (102,621)

 

   (8,634)

 

(35,950)

 

  (41,166)

 

  (547,959)

Participants' contributions transferred during the year

(24)

 

   (2,078)

 

   -  

 

  (395)

 

(842)

 

  (3,339)

Sponsors' contributions

(65,096)

 

(25,460)

 

   (1,027)

 

   (7,643)

 

(6,712)

 

  (105,938)

Actuarial loss (gain)

  (264,569)

 

(57,432)

 

   (4,230)

 

   (7,707)

 

(3,950)

 

  (337,888)

Benefits paid during the year

   398,907

 

  87,682

 

9,433

 

  25,974

 

   35,769

 

   557,765

Fair value of actuarial assets at December 31, 2018

   (4,215,431)

 

   (1,205,647)

 

(98,836)

 

  (413,043)

 

(463,571)

 

  (6,396,529)

 

(*) Plan 1 was recorded at the dissolved RGE until the merger of the distribution companies as of October 31, 2018, as mentioned in note 12.6.1.

18.3     Movements in recognized assets and liabilities

The movements in net liability are as follows:

95


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE Sul (RGE)

 

Total

       

Plan 1 (*)

 

Plan 2

 

Net actuarial liability at December 31, 2017

         690,000

 

         141,724

 

           16,424

 

                  -  

 

            77,623

 

         925,770

Expenses (income) recognized in the statement of profit or loss

           62,330

 

           16,372

 

             1,553

 

              (188)

 

              9,842

 

          89,909

Sponsors' contributions transferred during the year

          (65,096)

 

          (25,460)

 

            (1,027)

 

            (7,643)

 

             (6,712)

 

        (105,938)

Actuarial loss (gain): effect of changes in demographic assumptions

                  -  

 

                  -  

 

                  -  

 

                  -  

 

                 345

 

               345

Actuarial loss (gain): effect of changes in financial assumptions

         485,142

 

         135,540

 

             8,409

 

             8,921

 

            12,774

 

         650,786

Actuarial loss (gain): return on actuarial assets

        (264,569)

 

          (57,432)

 

            (4,230)

 

            (7,707)

 

             (3,950)

 

        (337,888)

Effect of asset ceiling

                  -  

 

                  -  

 

                  -  

 

             6,617

 

                   -  

 

            6,617

Net actuarial liability at December 31, 2018

         907,807

 

         210,744

 

           21,129

 

                  -  

 

            89,922

 

      1,229,600

Other contributions

 

          13,662

Total liability

 

      1,243,263

     

Current

 

          86,623

Noncurrent

 

      1,156,639

                       
 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

RGE Sul (RGE)

 

Total

       

Plan 1

 

Plan 2

 

Net actuarial liability at December 31, 2016

         800,445

 

         139,958

 

           18,954

 

             4,972

 

            74,830

 

      1,039,158

Expenses (income) recognized in the statement of profit or loss

           84,501

 

           17,244

 

             2,067

 

               253

 

              9,822

 

         113,887

Sponsors' contributions transferred during the year

          (50,308)

 

          (17,296)

 

              (753)

 

            (7,296)

 

             (6,169)

 

         (81,822)

Actuarial loss (gain): effect of changes in demographic assumptions

                225

 

                328

 

                 14

 

               326

 

            16,490

 

          17,383

Actuarial loss (gain): effect of financial assumptions

            (6,993)

 

            (3,586)

 

              (372)

 

                (45)

 

              8,153

 

           (2,843)

Actuarial loss (gain): return on actuarial assets

        (137,870)

 

             5,076

 

            (3,486)

 

          (19,610)

 

           (25,503)

 

        (181,393)

Effect of asset ceiling

                  -  

 

                  -  

 

                  -  

 

           21,399

 

                   -  

 

          21,399

Net actuarial liability at December 31, 2017

         690,000

 

         141,724

 

           16,424

 

                  -  

 

            77,623

 

         925,768

Other contributions

 

          15,391

Total liability

 

         941,160

     

Current

 

          60,801

Noncurrent

 

         880,360

 

(*) Plan 1 was recorded at the dissolved RGE until the merger of the distribution companies as of October 31, 2018, as mentioned in note 12.6.1.

 

18.4     Expected contributions and benefits

The expected contributions to the plans for 2019 are shown below:

 

Expected contributions

 
 

2019

CPFL Paulista

   122,135

CPFL Piratininga

  39,924

CPFL Geração

2,525

RGE Sul (RGE) - Plan 1

7,711

RGE Sul (RGE) - Plan 2

6,731

Total

   179,026

 

The expected benefits to be paid by in the next 10 years are shown below:

 

Expected benefits to be paid

           
             
 

2019

2020

2021

2022

2023 to 2028

Total

CPFL Paulista

   410,624

   423,081

   434,881

   446,071

   2,869,682

   4,584,339

CPFL Piratininga

  93,740

  97,514

   102,140

   106,107

   731,143

   1,130,644

CPFL Geração

9,638

9,966

  10,202

  10,423

  66,555

   106,784

RGE Sul (RGE) - Plan 1

  27,450

  28,595

  29,541

  30,583

   206,698

   322,867

RGE Sul (RGE) - Plan 2

  36,279

  37,900

  39,473

  41,197

   281,811

   436,660

Total

   577,731

   597,056

   616,237

   634,381

   4,155,889

   6,581,294

 

At December 31, 2018, the average duration of the defined benefit obligation was 9.3 years for CPFL Paulista, 11.2 years for CPFL Piratininga, 9.5 years for CPFL Geração, 10.1 years for RGE Plan 1 and 11.2 years for RGE Plan 2.

 

96


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

18.5     Recognition of private pension plan income and expense

Based on the opinion of  external actuarial estimate, the Group’s management presents the actuarial estimate of the expenses and/or income to be recognized in 2019 and the income/expense recognized in 2018 and 2017 are as follows:

 

 

2019 estimated

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE Sul (RGE)

 

Total

       

Plan 1

 

Plan 2

 

Service cost

925

 

5,447

 

  84

 

   185

 

  2,352

 

   8,993

Interest on actuarial obligations

   449,173

 

   125,059

 

  10,507

 

  34,342

 

   48,796

 

   667,877

Expected return on plan assets

  (372,121)

 

  (107,795)

 

   (8,699)

 

(37,500)

 

  (40,947)

 

  (567,062)

Expected return on plan assets

   -  

 

   -  

 

   -  

 

2,795

 

-  

 

   2,795

Total expense (income)

  77,977

 

  22,711

 

1,892

 

  (178)

 

   10,201

 

   112,603

                       
                       
 

2018 actual

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE Sul (RGE)

 

Total

       

Plan 1 (*)

 

Plan 2

 

Service cost

835

 

4,365

 

  78

 

   175

 

  2,790

 

   8,243

Interest on actuarial obligations

   421,083

 

   114,628

 

  10,109

 

  33,552

 

   48,218

 

   627,590

Expected return on plan assets

  (359,588)

 

  (102,621)

 

   (8,634)

 

(35,950)

 

  (41,166)

 

  (547,959)

Effect of asset ceiling

   -  

 

   -  

 

   -  

 

2,035

 

-  

 

   2,035

Total expense (income)

  62,330

 

  16,372

 

1,553

 

  (188)

 

  9,842

 

89,909

                       
                       
 

2017 actual

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

RGE Sul (RGE)

 

Total

       

Plan 1

 

Plan 2

 

Service cost

707

 

3,153

 

  73

 

   270

 

  2,153

 

   6,356

Interest on actuarial obligations

   476,613

 

   127,561

 

  11,431

 

  37,395

 

   50,927

 

   703,927

Expected return on plan assets

  (392,819)

 

  (113,470)

 

   (9,437)

 

(37,412)

 

  (43,258)

 

  (596,396)

Total expense (income)

  84,501

 

  17,244

 

2,067

 

   253

 

  9,822

 

   113,887

 

(*) Plan 1 was recorded at the dissolved RGE until the merger of the distribution companies as of October 31, 2018, as mentioned in note 12.6.1.

The main assumptions taken into consideration in the actuarial calculation at the end of the reporting period were as follows:

 

   

CPFL Paulista, CPFL Geração and CPFL Piratininga

 

Plan 1

 

Plan 2

     

RGE Sul (RGE)

 

RGE

 

RGE Sul (RGE)

   

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

                         

Nominal discount rate for actuarial liabilities:

 

9.10% p.a.

 

9.51% p.a.

 

9.30% p.a.

 

9.51% p.a.

 

9.10% p.a.

 

9.51% p.a.

Nominal return rate on plan assets:

 

9.10% p.a.

 

9.51% p.a.

 

9.30% p.a.

 

9.51% p.a.

 

9.10% p.a.

 

9.51% p.a.

Estimated rate of nominal salary increase:

 

5.56% p.a.(*)

 

6.08% p.a.(*)

 

6.13% p.a.

 

6.13% p.a.

 

5.97% p.a.

 

6.10% p.a.

Estimated rate of nominal benefits increase:

 

4.00% p.a.

 

4.00% p.a.

 

4.00% p.a.

 

4.00% p.a.

 

4.00% p.a.

 

4.00% p.a.

Estimated long-term inflation rate (basis for the nominal rates above)

 

4.00% p.a.

 

4.00% p.a.

 

4.00% p.a.

 

4.00% p.a.

 

4.00% p.a.

 

4.00% p.a.

General biometric mortality table:

 

AT-2000 (-10)

 

AT-2000 (-10)

 

BR-EMS sb v.2015

 

BR-EMS sb v.2015

 

BR-EMS sb v.2015

 

BR-EMS sb v.2015

Biometric table for the onset of disability:

 

Low Light

 

Low Light

 

Medium Light

 

Medium Light

 

Medium Light

 

Medium Light

Expected turnover rate:

 

ExpR_2012

 

ExpR_2012

 

Null

 

Null

 

Null

 

Null

Likelihood of reaching retirement age:

 

After 15 years of filiation and 35 years of service time for men and 30 years of service time for women

 

100% when a beneficiary of the plan first becomes eligible for a benefit

 

100% when a beneficiary first becomes eligible for a full benefit

 

100% one year after when a beneficiary of the plan first becomes eligible for a benefit

 

100% when a beneficiary first becomes eligible for a full benefit

 

100% one year after when a beneficiary of the plan first becomes eligible for a benefit

 

(*) The estimated nominal increase in salaries for CPFL Piratininga was 6.39% on December 31, 2018 and 2017.

18.6     Plan assets

The following tables show the allocation (by asset segment) of the assets of the Group CPFL pension plans, at December 31, 2018 and 2017 managed by FUNCESP and Fundação CEEE. The tables also show the distribution of the guarantee resources established as target for 2019, obtained in light of the macroeconomic scenario in December 2018.

Assets managed by the plans are as follows:

97


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

   

Assets managed by FUNCESP

 

Assets managed by Fundação CEEE

   

CPFL Paulista and CPFL Geração

 

CPFL Piratininga

 

RGE Sul (RGE)

       

Plan 1

 

Plan 2

   

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

Fixed rate

 

77%

 

77%

 

81%

 

80%

 

78%

 

79%

 

77%

 

78%

Federal governament bonds

 

55%

 

53%

 

53%

 

49%

 

68%

 

64%

 

67%

 

65%

Corporate bonds (financial institutions)

 

3%

 

4%

 

5%

 

7%

 

5%

 

9%

 

5%

 

8%

Corporate bonds (non financial institutions)

 

1%

 

1%

 

1%

 

1%

 

3%

 

3%

 

3%

 

3%

Multimarket funds

 

4%

 

2%

 

4%

 

2%

 

2%

 

2%

 

2%

 

1%

Other fixed income investments

 

15%

 

17%

 

18%

 

22%

 

         -  

 

         -  

 

         -  

 

         -  

Variable income

 

15%

 

15%

 

14%

 

14%

 

18%

 

18%

 

18%

 

18%

Investiment funds - shares

 

15%

 

15%

 

13%

 

14%

 

18%

 

18%

 

18%

 

18%

Structured investments

 

2%

 

3%

 

2%

 

3%

 

1%

 

1%

 

1%

 

1%

Equity funds

 

         -  

 

         -  

 

         -  

 

         -  

 

         -  

 

1%

 

1%

 

1%

Real estate funds

 

         -  

 

         -  

 

         -  

 

         -  

 

1%

 

1%

 

1%

 

1%

Multimarket fund

 

2%

 

3%

 

2%

 

3%

 

         -  

 

         -  

 

         -  

 

         -  

Total quoted in an active market

 

94%

 

94%

 

97%

 

97%

 

96%

 

98%

 

96%

 

97%

                                 

Real estate

 

3%

 

3%

 

2%

 

2%

 

2%

 

1%

 

2%

 

1%

Transactions with participants

 

1%

 

1%

 

2%

 

2%

 

2%

 

2%

 

2%

 

2%

Other investments

 

1%

 

1%

 

         -  

 

         -  

 

         -  

 

         -  

 

         -  

 

         -  

Total not quoted in an active market

 

6%

 

6%

 

3%

 

3%

 

4%

 

2%

 

4%

 

3%

 

The plan assets do not include any properties occupied or assets used by the Company.

 

 

Target for 2019

 

FUNCESP

 

Fundação CEEE

 

CPFL Paulista and CPFL Geração

 

CPFL Piratininga

 

RGE Sul (RGE)

     

Plan 1

 

Plan 2

Fixed income investments

70.9%

 

72.8%

 

78.0%

 

77.0%

Variable income investments

9.6%

 

8.9%

 

16.0%

 

16.0%

Real estate

4.6%

 

2.3%

 

3.0%

 

3.0%

Transactions with participants

2.1%

 

2.9%

 

2.0%

 

3.0%

Structured investments

5.8%

 

6.0%

 

1.0%

 

1.0%

Investments abroad

7.0%

 

7.2%

 

0.0%

 

0.0%

 

100.0%

 

100.0%

 

100.0%

 

100.0%

 

The allocation target for 2019 was based on the recommendations for allocation of assets made at the end of 2018 by FUNCESP and Fundação CEEE, in their Investment Policy. This target may change at any time during 2019, in light of changes in the macroeconomic situation or in the return on assets, among other factors.

The asset management aims at maximizing the return on investments, but always seeking to minimize the risks of actuarial deficit. Accordingly, investments are always made considering the liability that they must honor. The two main studies for Funcesp and Fundação CEEE to achieve the investment management objectives are the Asset Liability Management – ALM and the Technical Study of Compliance and Appropriateness of the Real Interest Rate, both conducted at least once a year, taking into consideration the projected flow of benefit payments (liability flow) of the pension plans managed by the Foundations.

The ALM study is used as a base to define the strategic allocation of assets, which comprises the target participations in the asset classes of interest, from the identification of efficient combinations of assets, considering the existence of liabilities and the need for return, immunization and liquidity of each plan, considering projections of risk and return. The simulations generated by the ALM studies assist in the definition of the minimum and maximum limits of allocation in the different asset classes, defined in the plans’ Investment Policy, which is also used as a risk control mechanism.

The Technical Study of Compliance and Appropriateness of the Real Interest Rate aims at proving the appropriateness and compliance of the annual real interest rate to be adopted in the actuarial valuation of the plans and the projected annual real rate of return of the investments, considering their projected flows of revenues and expenses.

These studies are used as a base to determine the assumptions of estimated real return of the pension plans’ investments for short-term and long-term horizons and assist in the analysis of their liquidity, since they consider the flow of benefit payments against the assets considered liquid. The main assumptions considered in the studies are, in addition to the liability flow projections, the macroeconomic and asset price projections, through which estimates of the expected short-term and long-term profitability are obtained, taking into account the current portfolios of the benefit plans.

98


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

18.7     Sensitivity analysis

The significant actuarial assumptions for determining the defined benefit obligation are discount rate and mortality. The following sensitivity analyses were based on reasonably possible changes in the assumptions at the end of the reporting period, with the other assumptions remaining constant.

In the presentation of the sensitivity analysis, the present value of the defined benefit obligation was calculated using the projected unit credit method at the end of the reporting period, the same method used to calculate the defined benefit obligation recognized in the statement of income, according to CPC 33 / IAS 19.

See below the effects on the defined benefit obligation if the discount rate were 0.25 percentage points lower (higher) and if general biometric mortality table were to be softened (aggravated) in one year:

 

   

Increase (decrease)

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE Sul (RGE)

 

 

           

Plan 1

 

Plan 2

 

Total

                             

Nominal discount*

 

-0.25 p.p.

 

  120,829

 

  40,114

 

2,889

 

   9,833

 

   15,681

 

   189,347

   

+0.25 p.p.

 

(115,987)

 

(38,248)

 

   (2,768)

 

  (9,411)

 

  (14,945)

 

  (181,359)

                             

General biometric mortality table**

 

+1 year

 

(119,802)

 

(26,753)

 

   (2,718)

 

  (5,313)

 

  (10,617)

 

  (165,202)

   

-1 year

 

  118,129

 

  26,122

 

2,684

 

   5,257

 

   10,359

 

   162,551

 

* Company’s assumption based on the actuarial report for the nominal discount rate was 9.3% p.a. for the Plan 1 and 9.1% p.a for the other plans. The projected rates are increased or decreased by 0.25 p.p. to 9.05% and 9.55% p.a. to the Plan 1 and 8.85% p.a and 9.35% p.a. for the other plans.

** Company’s assumption based on the actuarial report for the mortality table was  AT-2000 (-10) for FUNCESP and BREMS sb v.2015 for Fundação CEEE. The projections were performed with 1 year of aggravation or softening on the respective mortality tables.

18.8     Investment risk

The major part of the resources of the Company’s benefit plans is invested in the fixed income segment and, within this segment, the greater part of the funds is invested in federal government bonds, indexed to the IGP-M, IPCA and SELIC, which are the index for adjustment of the actuarial liabilities of the Company’s plans (defined benefit plans), representing the matching between assets and liabilities.

Management of the Company’s benefit plans is monitored by the Investment and Pension Plan Management Committee, which includes representatives of active and retired employees, as well as members appointed by the Company. Among the duties of the Committee are the analysis and approval of investment recommendations made by FUNCESP investment managers, which occurs at least quarterly.

FUNCESP and Fundação CEEE uses the following tools to control market risks in the fixed income and variable income segments: VaR, Tracking Risk, Tracking Error and Stress Test.

FUNCESP's and Fundação CEEE’s Investment Policy determines additional restrictions that, along those established by law, define the percentage of diversification for investments and stablish the plans strategy as credit risk in assets issued or underwritten by the same legal entity.

 

 

99


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

( 19 ) REGULATORY CHARGES

 

 

Consolidated

 

December 31, 2018

 

December 31, 2017

Financial compensation for the use of water resources

1,701

 

   1,256

Global reversal reserve - RGR

  17,288

 

17,545

ANEEL inspection fee -TFSEE

5,470

 

   2,061

Energy development account - CDE

   -  

 

  262,213

Tariff flags and others

   126,196

 

  298,525

Total

   150,656

 

  581,600

 

Tariff flags and others – Refer basically to the amount to be passed through to the Centralizing Account of Tariff Flag Resources (“CCRBT”), whose amount receivable was recognized through the issue of electricity bills (note 25.4).

Energy development account – CDE: The 2017 balance refers to (i) annual quota of CDE in the amount of R$ 138,135 (ii) quota for the return of CDE contribution for the period from January, 2013 to January, 2014 in the amount of R$47,429 (iii) quota for the return of Regulated Contracting Environment Account (“ACR account”) contribution for the period from February to December, 2014, in the amount of R$76,649. At 2018 the subsidiaries anticipated the payment of CDE quotas of December 2018 and they also matched the amounts payable and the amounts receivable – CDE (note 11), in the amount of R$2,875.

 

( 20 ) TAXES, FEES AND CONTRIBUTIONS

 

 

Consolidated

 

December 31, 2018

 

December 31, 2017

Current

     

IRPJ (corporate income tax)

  73,058

 

  59,026

CSLL (social contribution on net income)

  27,392

 

  22,430

Income tax and social contribution

   100,450

 

  81,457

       

ICMS (State VAT)

   430,149

 

   403,492

PIS (tax on revenue)

  30,760

 

  32,486

COFINS (tax on revenue)

   152,945

 

   141,757

Income tax withholding on interest on capital

7,909

 

   -  

Other taxes

  43,225

 

  51,111

Other taxes

   664,989

 

   628,846

       

Total current

   765,438

 

   710,303

       

Noncurrent

     

ICMS (State VAT)

   772

 

   -  

PIS (Tax on revenue)

   -  

 

  18,839

PIS/COFINS payment

8,919

 

   -  

Other taxes

9,691

 

  18,839

       

Total  noncurrent

9,691

 

  18,839

 

100


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

( 21 ) PROVISION FOR TAX, CIVIL AND LABOR RISKS AND ESCROW DEPOSITS

 

 

Consolidated

 

December 31, 2018

 

December 31, 2017

 

Provision for tax,civil and labor risks

 

Escrow Deposits

 

Provision for tax,civil and labor risks

 

Escrow Deposits

               

Labor

   219,314

 

  103,760

 

   224,258

 

   122,194

               

Civil

   281,304

 

99,604

 

   291,388

 

  97,100

               

Tax

             

FINSOCIAL

  39,727

 

99,146

 

  33,473

 

  95,903

Income Tax

   154,717

 

  401,381

 

   150,020

 

   382,884

Others

   195,379

 

  150,472

 

   163,798

 

   140,289

 

   389,823

 

  650,999

 

   347,291

 

   619,077

               

Others

  88,920

 

12

 

  98,196

 

1,620

               

Total

   979,360

 

  854,374

 

   961,134

 

   839,990

 

The movements in the provision for tax, civil, labor and other risks are shown below:

 

 

Consolidated

 

December 31, 2017

 

Additions

 

Reversals

 

Payments

 

Monetary adjustment

 

December 31, 2018

Labor

   224,258

 

  85,081

 

(42,869)

 

(79,369)

 

  32,212

 

   219,314

Civil

   291,388

 

   122,626

 

(51,944)

 

  (111,404)

 

  30,638

 

   281,304

Tax

   347,291

 

  53,407

 

(31,414)

 

   (8,078)

 

  28,617

 

   389,823

Others

  98,196

 

  23,753

 

(20,562)

 

(17,022)

 

4,551

 

  88,920

Total

   961,134

 

   284,867

 

  (146,789)

 

  (215,873)

 

  96,018

 

   979,360

 

The provision for tax, civil, labor and other risks was based on the assessment of the risks of losing the lawsuits to which the Group is part, where the likelihood of loss is probable in the opinion of the outside legal counselors and the Management of the Group.

The principal pending issues relating to litigation, lawsuits and tax assessments are summarized below:

a.     Labor: The main labor lawsuits relate to claims filed by former employees or labor unions for payment of salary adjustments (overtime, salary parity, severance payments and other claims).

 

b.    Civil

Bodily injury - refer mainly to claims for indemnities relating to accidents in the Company's electrical grids, damage to consumers, vehicle accidents, etc.

Tariff increase - refer to various claims by industrial consumers as a result of tariff increases imposed by DNAEE Administrative Rules 38 and 45, of February 27 and March 4, 1986, when the “Plano Cruzado” economic plan price freeze was in effect.

 

c.     Tax

 FINSOCIAL – Refers to the challenge at court of the increase in the rate and collection of FINSOCIAL (tax on revenue). The subsidiary CPFL Paulista filed a termination action to discuss the decision issued in an ordinary suit on the lawfulness of the collection of the increases in FINSOCIAL rates from June 1989 to October 1991, which were declared unconstitutional by the Supreme Federal Court (STF) for companies that are not exclusively providers of services, situation in which the subsidiary is classified, and that therefore the collection should be made at the rate of 0.5%.

101


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

At the time the ordinary action was filed, the subsidiary made a full judicial deposit of the FINSOCIAL amount considered due (0.5%) and the increases in its rates (rates of 1%, 1.2% and 2%).

After the final decision of the STF in regard to the termination action of the subsidiary, it was decided that the subsidiary should return to the lower court to prove its condition of seller of goods. Thus, the subsidiary submitted a claim requiring its recognition as such and, consequently, the withdrawal of the judicial deposit on its behalf, in respect of the amount of the increase in rates (amount that exceeds 0.5%). As at December 31, 2018, this claim is pending analysis by the court authorities.

The outside legal counsel and Management classify as (i) probable the likelihood of loss in regard to the deposited amount related to the rate of 0.5%, of R$ 39,727 as at December 31, 2018 and (ii) possible the likelihood of loss in connection with the amount related to the increase in rates of R$ 59,419.

Income Tax the provision of R$ 151,811 (R$ 147,100 at December 31, 2017) recognized by the subsidiary CPFL Piratininga refers to the lawsuit for tax deductibility of CSLL in the determination of corporate income tax - IRPJ.

Other tax – Refers to other lawsuits in progress at the judicial and administrative levels due to the operation of the businesses of the subsidiaries, related to tax matters involving INSS, FGTS, SAT and Pis and Cofins.

With regard to Pis and Cofins, the subsidiaries filed a lawsuit to discuss the application of Decree No. 8,426/15, which increased the respective rates levied on finance income from 0% to 4.65%. Having its preliminary injunction to suspend the collection of such taxes accepted, some Group’s companies have since then accrued the amounts that were not paid to the Brazilian Federal Revenue in view of the injunction. As at December 31, 2018, the balance related to this lawsuit is R$ 157,520.

 

d.    Others: The line item of “others” refers mainly to lawsuits involving regulatory matters.

 

Possible losses

The Group is part to other lawsuits in which Management, supported by its external legal counselors, believes that the chances of a successful outcome are possible, that is, it is more likely than not that there will be no disbursement for these cases due to a solid defensive position in these cases. It is not yet possible to predict the outcome of the courts’ decisions or any other decisions in similar proceedings considered probable or remote.

The claims relating to possible losses at December 31, 2018 and 2017 were as follows:  

 

 

Consolidated

   
 

December 31, 2018

 

December 31, 2017

 

Main reasons for claims:

           

Labor

786,901

 

686,538

 

Work accidents, risk premium for dangerousness at workplace and overtime 

Civil

1,630,630

 

1,178,671

  Personal injury, environmental impacts and overfed tariffs

Tax

6,199,589

 

5,100,151

  ICMS, FINSOCIAL, PIS and COFINS, Social contribution and Income tax

Regulatory

139,593

 

140,695

  Technical, commercial and economic-financial supervisions

Total

8,756,713

 

7,106,055

   

 

(a) Tax :

(i) There is a discussion about the deductibility for income tax of the expense recognized in 1997 relating to the commitment assumed in regard to the pension plan of employees of the subsidiary CPFL Paulista with Fundação CESP in the estimated amount of R$ 1,226,965 with a vinculated escrow deposit in the amount of R$ 206,874  and financial guarantee (letter of guarantee e guarantee insurance).

102


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

(ii) in 2016, the subsidiary CPFL Renováveis received a tax infringement notice in the amount of R$ 327,547 relating to the collection of Withholding Income Tax - IRRF on the remuneration of capital gain incurred with parties resident and/or domiciled abroad, arising from the sale of Jantus SL in December 2011, for which the Company’s management, supported by the opinion of its outside legal counselors, classified the likelihood of a favorable outcome as possible;

(iii)  in 2016 the subsidiary CPFL Geração received a tax infringement notice in the inflation adjusted amount of R$ 414,470 related to the collection of IRPJ and CSLL for the calendar year 2011, calculated on the alleged capital gain identified on the acquisition of ERSA Energias Renováveis S.A. and on the recording of differences in the fair value remeasurement of SMITA Empreendimentos e Participações S.A., company acquired in a downstream merger, for which the Company’s management, supported by the opinion of its outside legal counselors, classified the likelihood of a favorable outcome as possible.

 

(b) Labor:

As regards labor contingencies, there is a discussion about the possibility of changing the inflation adjustment index adopted by the Labor Court. Currently there is a decision from the Supreme Federal Court (STF) that suspends the change ruled by the Superior Labor Court (TST), which intended to replace the index currently adopted by the Labor Court (“TR”) by the IPCA-E. The Supreme Court considered that the TST’s decision entailed an unlawful interpretation and was not compliant with the determination of the effects of prior court decisions, violating its competence to decide on a constitutional matter. In view of such decision, and until a final decision is issued by the STF, the current index adopted by the Labor Court (“TR”) remains valid, which has been acknowledged by the TST in recent decisions. Therefore, the Group’s management considers the risk of losses as possible and as the matter still requires definition by the Courts, it is not possible to reasonably estimate the amounts involved. In addition, in accordance with Law No. 13,467 of November 11, 2017, the TR is the inflation adjustment index of the Labor Court since the law came into effect.

Based on the opinion of their outside legal counselors, the Group’s management believes that the amounts provided for reflect the current best estimate.

 

( 22 ) OTHER PAYABLES

 

 

Consolidated

 

Current

 

Noncurrent

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

Consumers and concessionaires

  93,612

 

  93,068

 

  47,831

 

44,473

Energy efficiency program - PEE

   183,225

 

   186,621

 

   120,563

 

  110,931

Research & Development - P&D

   110,495

 

   103,308

 

  72,941

 

68,780

EPE / FNDCT / PROCEL (*)

  38,052

 

  15,612

 

   -  

 

-  

Reversion fund

1,712

 

   -  

 

  14,327

 

17,750

Advances

   197,470

 

   300,214

 

  48,724

 

22,255

Tariff discounts - CDE

  96,819

 

  25,040

 

   -  

 

-  

Provision for socio environmental costs

  22,709

 

  16,360

 

   110,261

 

  107,814

Payroll

  15,674

 

  20,747

 

   -  

 

-  

Profit sharing

  95,502

 

  80,518

 

  20,575

 

16,273

Collection agreements

  85,018

 

  72,483

 

   -  

 

-  

Guarantees

   -  

 

   -  

 

5,515

 

  5,959

Business combination

7,598

 

6,927

       

Others

  31,410

 

  40,408

 

  34,659

 

32,654

Total

   979,296

 

   961,306

 

   475,396

 

  426,889

 

 

103


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

(*)  EPE - Empresa de Pesquisa Energética;

      FNDCT - Fundo Nacional de Desenvolvimento Científico;

      PROCEL - Programa Nacional de Conservação de Energia Elétrica.

 

Consumers and concessionaires: refer to liabilities with consumers in connection with bills paid twice and adjustments of billing to be offset or returned to consumers as well the participation of consumers in the “Programa de Universalização” program.

Research & Development and Energy Efficiency Programs: the subsidiaries recognized liabilities relating to amounts already billed in tariffs (1% of net operating revenue), but not yet invested in the research & development and energy efficiency programs. These amounts are subject to adjustment at the SELIC rate, through the date of their realization.

Advances: refer mainly to advances from customers in relation to advance billing by the subsidiary CPFL Renováveis, before the energy or service has actually been provided or delivered.

Provision for socio environmental costs and asset retirement: refers mainly to provisions recognized by the indirect subsidiary CPFL Renováveis in relation to socio environmental licenses as a result of events that have already occurred and obligations to remove assets arising from contractual and legal requirements related to leasing of land on which the wind farms are located. Such costs are accrued against property, plant and equipment and will be depreciated over the remaining useful life of the asset.

Tariff discounts – CDE: refer to the difference between the tariff discount granted to consumers and the amounts received via the CDE.

 

Profit sharing: mainly comprised by:

(i)   in accordance with a collective labor agreement, the Group introduced an employee profit-sharing program, based on the achievement of operating and financial targets previously established;

(ii)  Long-Term Incentive Program: refers to the Long-Term Incentive Plan for the Group’s Executives, approved by the Board of Directors, which consists in an incentive in financial resources based on salary multiples and that are driven by the company’s results and average performance in the three fiscal years after each concession.

 

( 23 ) EQUITY

 

The shareholders’ interest in the Company’s Equity at December 31, 2018 and 2017 is shown below:

  

   

Number of shares

   

December 31, 2018

 

December 31, 2017

Shareholders

 

Common shares

 

Interest %

 

Common shares

 

Interest %

State Grid Brazil Power Participações S.A.

 

730,435,698

 

71.76%

 

730,435,698

 

71.76%

ESC Energia S.A.

 

234,086,204

 

23.00%

 

234,086,204

 

23.00%

Members of the Executive Board

 

  189

 

0.00%

 

  189

 

0.00%

Other shareholders

 

   53,392,655

 

5.25%

 

   53,392,655

 

5.25%

Total

 

1,017,914,746

 

100.00%

 

1,017,914,746

 

100.00%

 

23.1     Changes in shareholding structure and Public Tender Offer (“MTO”).

On January 2017, was signed Share Purchase Agreement between State Grid Brazil Power Participações SA. (“State Grid Brazil”), Camargo Corrêa S.A., Caixa de Previdência dos Funcionários do Banco do Brasil – PREVI, Fundação CESP, Fundação Sistel de Seguridade Social, Fundação Petrobras de Seguridade Social – PETROS, Fundação SABESP de Seguridade Social — SABESPREV, and certain other parties, had been signed. After finalizing the transaction, State Grid Brazil became the parent company of CPFL Energia with 54.64% of the Company’s voting capital and Company´s total capital.

104


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

On November 2017, respectively, the Company informed that it had successfully conducted the public offering auction on the trading system of B3 S.A.– Brasil, Bolsa, Balcão (“Auction”). As a result of the auction, State Grid Brazil acquired 408,357,085 common shares of the Company, representing 88.44% of the total shares object of the Public Offering and 40.12% of the Company’s capital. The common shares were acquired for the price of R$ 27.69, totaling R$ 11,307,408. State Grid Brazil started holding, jointly with ESC Energia S.A., 964,521,902 common shares of the Company, increasing its joint interest from 54.64% to 94.75% of the Company’s total capital.

According to B3 S.A. – Brasil Bolsa Balcão regulation, after incurred the period of the 18 months from November 30, 2017 it is required the Company to take a decision of reestablish the minimum floating required or delist its shares from the public stock market. The Company´ and its shareholders are evaluating their options considering requirements.

 

23.2     Capital reserve

Refers basically to: (i) record arising from the business combination of CPFL Renováveis in the amount of R$ 228,322 in 2011, (ii) effect of the public offering of shares of subsidiary CPFL Renováveis in 2013, amounting to R$ 59,308, as a result of the reduction of the indirect interest in CPFL Renováveis, (iii) effect of the association between CPFL Renováveis and DESA, amounting to R$ 180,297 in 2014, and (iv) other movements with no change of control amounting to R$1,243. In accordance with ICPC 09 (R2) and IFRS 10 / CPC 36, these effects were recognized as transactions between shareholders, directly in Equity.

 

23.3     Earnings reserve

The balance of earnings reserve at December 31, 2018 is R$ 4,428,503 that refers to : i) Legal Reserve of R$ 900,992; e ii) statutory reserve - working capital improvement of R$ 3,527,511

 

23.4     Accumulated comprehensive income

Accumulated comprehensive income is comprised of:

(i)     Deemed cost: Refers to the recognition of the fair value adjustment of the deemed cost of the generating plants' property, plant and equipment, of R$ 380,721;

 

(ii)    Private pension plan: the debt balance of R$ 809,126 (net of income taxes) refers to the effects recognized directly in comprehensive income, in accordance with IAS 19 / CPC 33 (R2); and

 

(iii)   Effects of the credit risk in the mark to market of financial liabilities, net of income taxes, in accordance with IFRS 9 / CPC 48 (credit amount of R$ 52,109).

 

23.5     Dividends

At the Board of Directors’ Meeting held on April 27, 2018, approval was given for the declaration dividend for 2017 in the amount of R$ 280,191.

The Company also declared in 2018 R$ 488,785 relating to minimum mandatory dividend, as set forth by Law 6,404/76, and for each share the amount of R$ 0.480182232 was attributed.

In 2018, the Company paid R$ 279,101 relating to the dividend for 2018.

 

23.6     Termination of the statutory reserve of the concession financial asset

On April´s 27th , 2018 shareholders meeting it was approved the termination os the statutory reserve of the concession financial asset and the transfer of the reserve amount (R$826,600) to Retained Earnings.

105


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

23.7     Allocation profit for the year

The Company’s bylaws establish the payment of minimum dividend of 25% of the profit for the year, adjusted as required by law, to the holders of its shares.

The proposal for allocation of profit for the year is shown in the table below:

 

 

2018

Profit for the year - Parent company

2,058,040

Realization of comprehensive income

  25,117

Adjustment of previous period - Adoption IFRS 9/CPC 48

(82,607)

Statutory reserve - concession financial asset  - reversal

   826,600

Profit base for allocation

2,827,151

Legal reserve

  (102,902)

Statutory reserve - working capital improvement

   (2,235,465)

Mandatory dividend

  (488,785)

 

For the year ended by December 31, 2018, considering the slow economic recovery scenario and the lack of previsibility for the hydrologic situation, the Company’s management is proposing to be allocated the total amount of R$ 2,235,465 as statutory reserve – working capital improvement.

 

( 24 ) EARNINGS PER SHARE

 

Earnings per share – basic and diluted

The calculation of the basic and diluted earnings per share as at December 31, 2018 and 2017 was based on the profit for the year attributable to controlling shareholders and the weighted average number of common shares outstanding during the reporting years. Specifically for the calculation of diluted earnings per share, the dilutive effects of instruments convertible into shares are considered, as shown below:   

 

   

2018

 

2017

Numerator

       

Profit attributable to controlling shareholders

 

   2,058,040

 

   1,179,750

Denominator

       

Weighted average number of shares held by shareholders

 

   1,017,914,746

 

   1,017,914,746

         

Earnings per share - basic

 

2.02

 

1.16

         

Numerator

       

Profit attributable to controlling shareholders

 

   2,058,040

 

   1,179,750

Dilutive effect of convertible debentures of subsidiary CPFL Renováveis (*)

 

  (7,525)

 

(11,966)

Profit attributable to controlling shareholders

 

   2,050,515

 

   1,167,784

         

Denominator

       

Weighted average number of shares held by shareholders

 

   1,017,914,746

 

   1,017,914,746

         

Earnings per share - diluted

 

2.01

 

1.15

 

(*) The dilutive effect of the numerator in the calculation of diluted earnings per share considers the dilutive effects of the debentures convertible into shares issued by subsidiaries of the indirect subsidiary CPFL Renováveis. The effects were calculated based on the assumption that these debentures would be converted into common shares of the subsidiaries at the beginning of each year.

106


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

( 25 ) NET OPERATING REVENUE

 

 

 

Consolidated

   

Number of Consumers

 

In GWh

 

R$ thousand

Revenue from Electric Energy Operations

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

Consumer class

                       

Residential

 

      8,544,035

 

      8,330,237

 

           19,618

 

           19,122

 

     13,549,879

 

     11,663,084

Industrial

 

           58,241

 

           59,825

 

           13,834

 

           14,661

 

      5,188,778

 

      5,095,840

Commercial

 

         532,592

 

         545,095

 

           10,211

 

           10,220

 

      6,038,086

 

      5,498,867

Rural

 

         361,908

 

         359,106

 

             3,583

 

             3,762

 

      1,334,868

 

      1,173,569

Public administration

 

           60,685

 

           60,639

 

             1,459

 

             1,456

 

         879,910

 

         787,967

Public lighting

 

           11,659

 

           11,230

 

             2,003

 

             1,964

 

         767,246

 

         654,950

Public services

 

           10,194

 

             9,790

 

             2,348

 

             2,157

 

      1,150,227

 

         978,286

(-) Adjustment of revenues from excess demand and excess reactive power

 

                  -  

 

                  -  

 

                  -  

 

                  -  

 

                  -  

 

          (65,991)

Billed

 

      9,579,314

 

      9,375,922

 

           53,057

 

           53,342

 

     28,908,995

 

     25,786,572

Own comsuption

 

                  -  

 

                  -  

 

                 34

 

                 34

 

                  -  

 

                  -  

Unbilled (net)

 

                  -  

 

                  -  

 

                  -  

 

                  -  

 

         112,441

 

          (89,575)

(-) Reclassificacion to Network Usage Charge - TUSD - Captive Consumers

 

                  -  

 

                  -  

 

                  -  

 

                  -  

 

    (11,095,762)

 

     (9,273,840)

Electricity sales to final consumers

 

      9,579,314

 

      9,375,922

 

           53,091

 

           53,376

 

     17,925,674

 

     16,423,157

                         

Furnas Centrais Elétricas S.A.

         

             2,875

 

             3,026

 

         544,342

 

         565,592

Other concessionaires and licensees

         

           17,757

 

           16,337

 

      3,825,201

 

      3,240,571

(-) Reclassificacion to Network Usage Charge - TUSD - Captive Consumers

         

                  -  

 

                  -  

 

          (96,717)

 

          (56,528)

Spot market energy

         

             3,828

 

             8,194

 

      1,082,945

 

      2,340,463

Electricity sales to wholesalers

         

           24,459

 

           27,557

 

      5,355,771

 

      6,090,098

                         

Revenue due to Network Usage Charge - TUSD - Captive Consumers

                 

     11,192,479

 

      9,330,368

Revenue due to Network Usage Charge - TUSD - Free Consumers

                 

      2,650,565

 

      2,137,566

Compensation paid for failure to comply with the limits of continuity

                 

          (57,630)

 

                  -  

(-) Adjustment of revenues from excess demand and excess reactive power

                 

                  -  

 

          (21,861)

Revenue from construction of concession infrastructure

                 

      1,772,222

 

      2,073,423

Sector financial asset and liability (Note 8)

                 

      1,207,917

 

      1,900,837

Concession financial asset - fair value adjustment (Note 10)

                 

         345,015

 

         204,443

Energy development account - CDE - Low-income, Tariff discounts - judicial injunctions ,and other tariff discounts

         

      1,536,366

 

      1,419,128

Other revenues and income

                 

         697,878

 

         496,340

Other operating revenues

                 

     19,344,812

 

     17,540,244

Total gross operating revenue

                 

     42,626,257

 

     40,053,498

Deductions from operating revenues

                       

ICMS

                 

     (6,188,323)

 

     (5,455,718)

PIS

                 

        (659,352)

 

        (603,050)

COFINS

                 

     (3,037,164)

 

     (2,777,626)

ISS

                 

          (16,871)

 

          (15,929)

Global reversal reserve - RGR

                 

              (247)

 

            (2,952)

Energy development account - CDE

                 

     (4,016,362)

 

     (3,185,693)

Research and development and energy efficiency
programs

                 

        (207,653)

 

        (191,997)

PROINFA

                 

        (151,718)

 

        (166,743)

Tariff flags and others

                 

        (178,536)

 

        (878,460)

Others

                 

          (33,404)

 

          (30,425)

                   

    (14,489,630)

 

    (13,308,593)

                         

Net operating revenue

                 

     28,136,627

 

     26,744,905

25.1      Adjustment of revenues from excess demand and excess reactive power

As provided for in Sub-module 2.1 of the Tariff Regulation Procedures – PRORET, approved through Normative Resolution No. 457/2011 and Decision No. 245/2016, since the 4th cycle of period tariff review of the distribution subsidiaries, the revenues earned from excess demand and excess reactive power have been recorded as sector liability. Since May 2015 for subsidiary CPFL Piratininga, September 2015 for subsidiary Companhia Jaguari de Energia (“CPFL Santa Cruz”), November 2017 for subsidiaries CPFL Paulista and RGE Sul , and January 2018 for subsidiary RGE. The recorded amounts will be amortized as from the 5th cycle, when they will be deducted from Portion B (portion of manageable costs of the tariffs), except for subsidiary Companhia Jaguari de Energia (“CPFL Santa Cruz”), whose amortization started in the Annual Tariff Review – RTA of March 2017 due to the renewal of its concession in 2015.

.

107


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

25.2      Periodic tariff review (“RTP”) and Annual tariff adjustment (“RTA”)

       

2018

 

2017

Distributor

 

Month

 

RTA / RTP

 

Effect perceived by consumers (a)

 

RTA / RTP

 

Effect perceived by consumers (a)

CPFL Paulista

 

April

 

12.68%

 

16.90%

 

-0.80%

 

-10.50%

CPFL Piratininga

 

October

 

20.01%

 

19.25%

 

7.69%

 

17.28%

RGE

 

June

 

21.27%

 

20.58%

 

3.57%

 

5.00%

RGE Sul

 

April

 

18.45%

 

22.47%

 

-0.20%

 

-6.43%

CPFL Santa Cruz

 

March

 

(b)

 

(b)

 

-1.28%

 

-10.37%

CPFL Leste Paulista

 

March

 

(b)

 

(b)

 

0.76%

 

-3.28%

CPFL Jaguari de Energia (CPFL Santa Cruz)

 

March

 

5.71%

 

(b)

 

2.05%

 

-8.42%

CPFL Sul Paulista

 

March

 

(b)

 

(b)

 

1.64%

 

-4.15%

CPFL Mococa

 

March

 

(b)

 

(b)

 

1.65%

 

-2.56%

 

(a)   Represents the average effect perceived by the consumer, as a result of the elimination from the tariff base of financial components that had been added in the prior tariff adjustment.

(b)   As mentioned in note 12.5.2, at December 31, 2018, the EGM approved the grouping of subsidiaries Companhia Luz e Força Santa Cruz, Companhia Leste Paulista de Energia, Companhia Jaguari de Energia, Companhia Sul Paulista de Energia e Companhia Luz and Força de Mococa. In accordance with Normative Resolution No716, of May 3, 2016, until the first tariff review of the grouped concessionaire, which will take place in March 2021, ANEEL may apply the procedure that divides over time the variation in the tariffs of the former concessions and the unified tariff. This occurred in the tariff adjustment of March 2018.

On March 13, 2018, the ANEEL published REH No. 2,376, which set the average annual tariff adjustment of Companhia Jaguari de Energia (“CPFL Santa Cruz”), effective as of March 22, 2018, at 5.71%, 4.41% regarding the economic tariff adjustment and 1.30% regarding relevant financial components. The average effect to be perceived by consumers of the original concessions are:

 

   

Jaguari

 

Mococa

 

Leste Paulista

 

Sul Paulista

 

Santa Cruz

Effect perceived by consumers

 

21.15%

 

3.40%

 

7.03%

 

7.50%

 

5.32%

 

25.3      Energy Development Account (CDE) – Low income, other tariff subsidies and tariff discounts - injunctions

Law 12,783 of January 11, 2013 determined that the amounts related to the low-income subsidy, as well as other tariff discounts shall be fully subsidized by amount from the CDE.

Income of R$1,536,366 was recognized in 2018 (R$ 1,419,128 in 2017), of which (i) R$78,081 for the low-income subsidy (R$96,882 in 2017), (ii) R$1,354,845 for other tariff discounts (R$1,226,777 in 2017) and (iii) R$103,440 for tariff discounts – CCRBT injunctions and subsidy (R$ 95,469 in 2017); These items were recorded against other receivables in line item Receivables – CDE (note 11) and other payables in line item Tariff discounts – CDE (note 22.)

 

25.4     Tariff flags

The system of application of Tariff Flags was created by means of Normative Resolution No. 547/2013 in effect as from January 1, 2015. Such mechanism is intended essentially to signal to consumers the conditions of electric energy generation in the National Interconnected System  - SIN. A green flag indicates favorable conditions and the tariff does not rise. A yellow flag indicates less favorable conditions, and the red flag, segregated into two levels, is activated in more critical conditions. For every 100 KWh consumed, before tax effects, the yellow flag results in increases of R$1.00 in the tariff, while the red flag, depending on the level, of R$ 3.00 (level 1) and R$ 5.00 (level 2). The informed amounts are in effect since the decision of the Collegiate Board in Public Hearing No. 61/2017, as from November 1, 2017.

108


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

In 2018, ANEEL approved the Tariff Flags billed from November 2017 to October 2018. The amount approved in this period was R$1,205,247. Out of this amount, R$297,340, referring to November and December 2017, were used to offset part of the sector financial asset and liability (note 8) and R$ 907,907, referring to the January to October 2018 approval, due to Closing Order No. 4,356 of December 22, 2017, were classified as sector financial asset and liability. The amount of R$ 126,185, with respect to the tariff flag billed for November and December 2018, was not approved and is recorded in regulatory fees (note 19).

 

25.5      Energy development account (“CDE”)

ANEEL, by means of Ratifying Resolution (“REH”) No. 2,358 of December 19, 2017, amended by REH No. 2,368 of February 9, 2018, established the definitive annual quotas of CDE for the year 2018. These quotas comprise: (i) annual quota of the CDE – USAGE account; and (ii) quota of the CDE – Energy account, related to part of the CDE contributions received by the electric energy distribution concessionaires in the period from January 2013 to January 2014, which should be charged from consumers and passed on to the CDE Account in up to five years from the RTE of 2015. Nevertheless, ANEEL (Brazilian Electricity Regulatory Agency) through Public Hearing 37/2018 reviewed the 2018 budget and determined a new quota for the energy development account “CDE – USAGE” for the months from September to December 2018 and maintained unaltered the quota for “CDE – Energy”, according to Ratifying Resolution REH 2,446 of September 4, 2018. Furthermore, by means of REH No. 2.004 of December 15, 2015, ANEEL established another quota intended for the amortization of the ACR Account, whose amount were updated by REH No. 2.231, of April 25, 2017, with payment and transfer to the CDE Account for the period of April 2017 to March 2018. The same resolution defined the amounts for the period of April 2018 to March 2020.

 

( 26 ) COST OF ELECTRIC ENERGY

 

   

Consolidated

   

GWh

 

R$ thousand

Electricity purchased for resale

 

2018

 

2017

 

2018

 

2017

Itaipu Binacional

 

11,117

 

11,779

 

  2,668,346

 

  2,350,858

PROINFA

 

   1,111

 

   1,142

 

  330,638

 

  293,161

Energy purchased through auction in  the regulated market, bilateral contracts and spot market

 

61,461

 

65,053

 

13,969,953

 

14,536,257

PIS and COFINS credit

 

  -  

 

  -  

 

(1,502,673)

 

(1,562,779)

Subtotal

 

73,689

 

77,974

 

15,466,265

 

15,617,498

                 

Electricity network usage charge

               

Basic network charges

         

  2,114,720

 

  1,541,629

Transmission from Itaipu

         

  266,153

 

  159,896

Connection charges

         

  162,852

 

  122,536

Charges for use of the distribution system

         

48,811

 

39,451

System service charges - ESS net of CONER pass through  (*)

         

(106,002)

 

(452,978)

Reserve energy charges - EER

         

  134,824

 

(303)

PIS and COFINS credit

         

(249,458)

 

(126,213)

Subtotal

         

  2,371,901

 

  1,284,020

                 

Total

         

17,838,165

 

16,901,518

                 

(*) Energy reserve account

               

 

 

109


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

( 27 ) OPERATING COSTS AND EXPENSES

 

 

Consolidated

 

 

 

 

 

Services rendered to third parties

 

Operating Expenses

   

 

 

 

Operating costs

   

Sales

 

General

 

Other

 

Total

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

Personnel

   901,333

 

   882,150

 

   -  

 

2

 

   172,700

 

   170,859

 

   340,442

 

   324,147

 

   -  

 

-  

 

   1,414,475

 

   1,377,158

Private Pension Plans

  89,909

 

   113,887

 

   -  

 

  -  

 

  -  

 

  -  

 

  -  

 

  -  

 

   -  

 

-  

 

  89,909

 

   113,887

Materials

   228,001

 

   222,650

 

888

 

   1,061

 

   9,089

 

   2,444

 

  20,100

 

  23,818

 

   -  

 

-  

 

   258,078

 

   249,973

Third party services

   210,234

 

   251,549

 

2,294

 

   1,856

 

   166,693

 

   186,525

 

   312,533

 

   287,221

 

   -  

 

-  

 

   691,754

 

   727,151

Depreciation and amortization

   1,237,627

 

   1,143,795

 

   -  

 

  -  

 

   4,260

 

   5,403

 

  65,319

 

  93,639

 

   -  

 

-  

 

   1,307,206

 

   1,242,837

Costs of infrastructure construction

  -  

 

  -  

 

1,772,162

 

   2,071,698

 

  -  

 

  -  

 

  -  

 

  -  

 

   -  

 

-  

 

   1,772,162

 

   2,071,698

Others

  66,650

 

   157,113

 

   (6)

 

   (7)

 

   255,442

 

   225,000

 

   248,897

 

   218,247

 

485,427

 

438,494

 

   1,056,410

 

   1,038,847

Collection fees

  -  

 

  11,710

 

   -  

 

  -  

 

  87,432

 

  68,757

 

  -  

 

  -  

 

   -  

 

-  

 

  87,432

 

 80,467

Allowance for doubtful accounts

  -  

 

  -  

 

   -  

 

  -  

 

   169,259

 

   155,097

 

  -  

 

  -  

 

   -  

 

-  

 

   169,259

 

   155,097

Leases and rentals

  43,898

 

  52,734

 

   -  

 

  -  

 

  -  

 

  (148)

 

  22,898

 

  19,740

 

   -  

 

-  

 

  66,796

 

  72,326

Publicity and advertising

  21

 

   202

 

   -  

 

  -  

 

  15

 

1

 

  19,155

 

  17,412

 

   -  

 

-  

 

  19,191

 

  17,615

Legal, judicial and indemnities

  -  

 

  -  

 

   -  

 

  -  

 

  -  

 

  -  

 

   186,686

 

   188,355

 

   -  

 

-  

 

   186,686

 

   188,355

Donations, contributions and subsidies

   2,053

 

  88

 

   -  

 

  -  

 

  -  

 

2

 

   5,108

 

   3,924

 

   -  

 

-  

 

   7,161

 

   4,014

Gain (loss) on disposal, retirement and other noncurrent assets

  -  

 

  -  

 

   -  

 

  -  

 

  -  

 

  -  

 

  -  

 

  -  

 

210,840

 

132,195

 

   210,840

 

   132,195

Amortization of concession intangible asset

  -  

 

  -  

 

   -  

 

  -  

 

  -  

 

  -  

 

  -  

 

  -  

 

286,858

 

286,215

 

   286,858

 

   286,215

Amotization of the risk premium paid -GSF

  13,413

 

   9,594

 

   -  

 

  -  

 

  -  

 

  -  

 

  -  

 

  -  

 

   -  

 

-  

 

  13,413

 

   9,594

Fee for the use of water

  11,140

 

   8,656

 

   -  

 

  -  

 

  -  

 

  -  

 

  -  

 

  -  

 

   -  

 

-  

 

  11,140

 

   8,656

Impairment

  -  

 

  -  

 

   -  

 

  -  

 

  -  

 

  -  

 

  -  

 

  -  

 

   -  

 

   20,437

 

  -  

 

  20,437

Others

  (3,875)

 

  74,130

 

   (6)

 

   (7)

 

  (1,264)

 

   1,291

 

  15,049

 

(11,184)

 

  (12,271)

 

   (353)

 

  (2,367)

 

  63,877

Total

   2,733,754

 

   2,771,145

 

1,775,339

 

   2,074,611

 

   608,184

 

   590,232

 

   987,291

 

   947,072

 

485,427

 

438,494

 

   6,589,995

 

   6,821,554

 

 

110


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

( 28 ) FINANCE INCOME (COSTS)

 

 

Consolidated

 

2018

 

2017

Financial income (costs)

     

Income from financial investments

         222,773

 

         457,255

Late payment interest and fines

         276,350

 

         265,455

Adjustment for inflation of tax credits

           14,819

 

           19,623

Adjustment for inflation of escrow deposits

           37,322

 

           49,502

Adjustment for inflation and exchange rate changes

           70,201

 

           60,999

Discount on purchase of ICMS credit

           33,779

 

           16,386

Adjustments to the sector financial asset (note 8)

           80,240

 

                  -  

PIS and COFINS on other finance income

          (46,217)

 

          (48,322)

PIS and COFINS on interest on capital

          (39,355)

 

          (27,798)

Others

         112,503

 

           87,214

Total

         762,413

 

         880,314

       

Financial costs

     

Interest on debts

     (1,328,693)

 

     (1,661,060)

Adjustment for inflation and exchange rate changes

        (368,141)

 

        (540,053)

(-) Capitalized interest

           28,606

 

           50,543

Adjustments to the sector financial liability ( note 8)

                  -  

 

          (82,333)

Use of public asset

          (17,759)

 

            (8,048)

Others

        (179,114)

 

        (126,917)

Total

     (1,865,100)

 

     (2,367,868)

       

Financial expenses, net

     (1,102,687)

 

     (1,487,554)

 

Interests were capitalized at an average rate of 8.27% p.a. in 2018 (8.54% p.a. in 2017) on qualifying assets, in accordance with CPC 20 (R1) and IAS 23.

In line item of adjustment for inflation and exchange rate changes, the expense includes the effects of gains of R$ 617,545  at 2018 (loss of R$ 235,852 at 2017) on derivative instruments (note 33).

 

( 29 ) SEGMENT INFORMATION 

 

The segregation of the Group’s operating segments is based on the internal financial information and management structure and is made by type of business: electric energy distribution, electric energy generation (conventional and renewable sources), electric energy commercialization and services rendered activities.

Profit or loss, assets and liabilities per segment include items directly attributable to the segment, as well as those that can be allocated on a reasonable basis, if applicable. Prices charged between segments are determined based on similar market transactions. Note 1 presents the subsidiaries according to their areas of operation and provides further information on each subsidiary and its business line and segment.

As of 2018, due to the way the Group’s new management monitors the segment results, intangible assets acquired in business combination that were previously allocated to the respective segments started to be presented in the parent company in which it is recorded, in the segment “Others.” In order to keep the comparability, 2017’ information are been disclosed in the same criteria.

The information segregated by segment is presented below, according to the criteria established by the Group’s officers:

111


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 2018

 

Distribution

 

Generation (conventional source)

 

Generation
(renewable source)

 

Commercialization

 

Services

 

Total

 

Other (*)

 

Elimination

 

Total

                                   

Net operating revenue

22,457,079

 

   661,831

 

1,468,254

 

3,491,300

 

  58,163

 

28,136,627

 

   -  

 

   -  

 

28,136,627

(-) Intersegment revenues

  10,238

 

   482,548

 

   468,065

 

5,152

 

   474,646

 

1,440,650

 

   -  

 

(1,440,650)

 

   -  

Cost of electric energy

(15,022,304)

 

  (102,421)

 

  (320,346)

 

   (3,352,745)

 

   -  

 

(18,797,816)

 

   -  

 

   959,650

 

(17,838,165)

Operating costs and expenses

  (4,440,783)

 

  (104,606)

 

  (407,211)

 

  (47,287)

 

  (437,709)

 

  (5,437,597)

 

(39,333)

 

   481,000

 

  (4,995,931)

Depreciation and amortization

  (766,796)

 

  (116,372)

 

  (623,106)

 

   (2,346)

 

(22,521)

 

  (1,531,143)

 

(62,922)

 

   -  

 

  (1,594,064)

Income from electric energy service

   2,237,434

 

   820,979

 

   585,655

 

   94,074

 

  72,579

 

   3,810,721

 

  (102,255)

 

   -  

 

   3,708,467

Equity

   -  

 

   334,198

 

  -  

 

   -  

 

   -  

 

   334,198

 

   -  

 

   -  

 

   334,198

Finance income

   574,685

 

  75,844

 

   131,694

 

   46,102

 

5,782

 

   834,107

 

(22,092)

 

(49,602)

 

   762,413

Finance expenses

  (884,583)

 

  (324,121)

 

  (635,820)

 

  (59,128)

 

   (5,908)

 

  (1,909,559)

 

   (5,143)

 

  49,602

 

  (1,865,100)

Profit (loss) before taxes

   1,927,537

 

   906,899

 

  81,530

 

   81,049

 

  72,453

 

   3,069,467

 

  (129,490)

 

   -  

 

   2,939,977

Income tax and social contribution

  (495,120)

 

  (137,089)

 

  37,276

 

  (27,945)

 

(29,529)

 

  (652,408)

 

  (121,575)

 

   -  

 

  (773,982)

Profit (loss) for the year

1,432,416

 

769,810

 

118,805

 

53,104

 

42,924

 

2,417,060

 

(251,065)

 

   -  

 

2,165,995

Total assets

24,124,896

 

4,327,070

 

12,175,855

 

933,121

 

   476,476

 

42,037,419

 

1,643,260

 

(1,469,148)

 

42,211,530

Purchases of PP&E and intangible assets

   1,769,569

 

  11,517

 

   225,202

 

2,926

 

  52,855

 

   2,062,069

 

   353

 

   -  

 

   2,062,422

                                   
                                   
                                   

2017

 

Distribution

 

Generation (conventional source)

 

Generation
(renewable source)

 

Commercialization

 

Services

 

Total

 

Other (*)

 

Elimination

 

Total

Net operating revenue

21,068,435

 

741,842

 

1,489,932

 

3,402,804

 

40,611

 

26,743,625

 

1,281

 

   -  

 

26,744,905

(-) Intersegment revenues

8,182

 

448,427

 

469,152

 

11,297

 

444,935

 

1,381,993

 

   -  

 

(1,381,993)

 

   -  

Cost of electric energy

(14,146,739)

 

  (147,380)

 

  (348,029)

 

   (3,196,028)

 

   -  

 

(17,838,176)

 

   -  

 

   936,658

 

(16,901,518)

Operating costs and expenses

  (4,695,445)

 

  (156,345)

 

  (389,443)

 

  (47,296)

 

  (398,188)

 

  (5,686,717)

 

(51,121)

 

   445,336

 

  (5,292,502)

Depreciation and amortization

  (703,601)

 

  (120,554)

 

  (617,017)

 

   (3,054)

 

(19,760)

 

  (1,463,986)

 

(65,066)

 

   -  

 

  (1,529,052)

Income from electric energy service

   1,530,833

 

   765,990

 

   604,596

 

167,724

 

  67,598

 

   3,136,740

 

  (114,906)

 

   -  

 

   3,021,834

Equity

   -  

 

   312,390

 

  -  

 

   -  

 

   -  

 

   312,390

 

   -  

 

   -  

 

   312,390

Finance income

   597,203

 

   108,433

 

   137,765

 

   25,895

 

  11,349

 

   880,644

 

  20,505

 

(20,835)

 

   880,314

Finance expenses

  (1,163,689)

 

  (437,009)

 

  (648,571)

 

  (58,801)

 

   (7,101)

 

  (2,315,170)

 

(73,532)

 

  20,835

 

  (2,367,868)

Profit (loss) before taxes

   964,347

 

   749,805

 

  93,789

 

134,818

 

  71,846

 

   2,014,605

 

  (167,933)

 

   -  

 

   1,846,670

Income tax and social contribution

  (299,510)

 

(95,688)

 

(74,125)

 

  (44,527)

 

(16,994)

 

  (530,845)

 

(72,784)

 

   -  

 

  (603,629)

Profit (loss) for the year

664,837

 

654,117

 

19,665

 

90,290

 

54,852

 

1,483,761

 

(240,717)

 

   -  

 

1,243,042

Total assets

22,040,918

 

4,682,527

 

12,856,002

 

975,877

 

454,961

 

41,010,285

 

1,628,107

 

(1,355,480)

 

41,282,912

Purchases of PP&E and intangible assets

   1,882,502

 

8,973

 

   621,046

 

2,927

 

  54,149

 

   2,569,598

 

   835

 

   -  

 

   2,570,433

 

 The line item “Total assets” for 2018 and 2017 is presented excluding, in each segment, the recorded investments related to other segments.

 

(*) Others – refer basically to assets and transactions which are not related to any of the identified segments.

 

( 30 ) RELATED PARTY TRANSACTIONS

 

As of December 31, 2018, the Company’s controlling shareholders are as follows:

·   State Grid Brazil Power Participações S.A.

Indirect subsidiary of State Grid Corporation of China, a Chinese state-owned company primarily engaged in developing and operating businesses in the electric energy sector.

·   ESC Energia S.A.

Subsidiary of State Grid Brazil Power Participações S.A.

The direct and indirect interests in operating subsidiaries are described in note 1.

Controlling shareholders, subsidiaries, associates, joint ventures and entities under common control and that in some way exercise significant influence over the Company and its subsidiaries and associates were considered as related parties.

The main transactions are listed below:

a)     Purchase and sale of energy and charges - refer basically to energy purchased or sold by distribution, commercialization and generation subsidiaries through short or long-term agreements and tariffs for the use of the distribution system (TUSD). Such transactions, when conducted in the free market, are carried out under conditions considered by the Company as similar to market conditions at the time of the trading, according to internal policies previously established by the Company’s management. When conducted in the regulated market, the prices charged are set through mechanisms established by the regulatory authority.

b)    Intangible assets, Property, plant and equipment, Materials and Service – refers mainly to rendered services in advisory and  management of energy plants, consulting and engineering.

c)     Advances – refer to advances for investments in research and development.

112


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

To ensure that the trading transactions with related parties are conducted under usual market conditions, the Group set up a “Related Parties Committee”, comprising representatives of the controlling shareholders, of the Company and an independent member, which analyzes the main transactions with related parties.

Management has considered the closeness of relationship with the related party together with other factors to determine the level of detail of the disclosed transactions and believes that significant information regarding transactions with related parties has been adequately disclosed.

The total compensation of key management personnel in 2018, in accordance with CVM Decision 560/2008, was R$ 90,783  (R$ 73,670 in 2017). This amount comprises R$ 78,335 (R$ 64,516 in 2017) in respect of short-term benefits and R$ 2,160 (R$ 1,516 in 2017) of post-employment benefits, and a recovery of R$ 10,288 of expenses related to other long-term benefits ( R$ 7,638 in 2017) , and refers to the amount registered under the accrual method.

Transactions with entities under common control basically refers to transmission system charge paid by the Company’s subsidiaries to the direct or indirect  subsidiaries of State Grid Corporation of China.

 

Transactions involving controlling shareholders, entities under common control or  significant influence and joint ventures:

  

 

 Consolidated

 

ASSETS

 

LIABILITIES

 

INCOME

 

EXPENSES

 

December 31, 2018

 

December 31, 2017

 

December 31, 2018

 

December 31, 2017

 

2018

 

2017

 

2018

 

2017

Advances

                             

BAESA – Energética Barra Grande S.A.

-  

 

   -  

 

  657

 

   691

 

-  

 

  -  

 

-  

 

  -  

Foz do Chapecó Energia S.A.

-  

 

   -  

 

  930

 

   979

 

-  

 

  -  

 

-  

 

  -  

ENERCAN - Campos Novos Energia S.A.

-  

 

   -  

 

  1,155

 

   1,212

 

-  

 

  -  

 

-  

 

  -  

EPASA - Centrais Elétricas da Paraiba

-  

 

   -  

 

  418

 

   440

 

-  

 

  -  

 

-  

 

  -  

                               

Energy purchase and sales, and charges

                             

Entities under common control (State Grid of China subsidiaries)

-  

 

   -  

 

16

 

  13,330

 

-  

 

  -  

 

  152,369

 

91,302

BAESA – Energética Barra Grande S.A.

-  

 

   -  

 

  2,993

 

  13,169

 

12

 

  -  

 

44,575

 

80,362

Foz do Chapecó Energia S.A.

-  

     

41,850

 

  37,415

 

18

 

  -  

 

  490,713

 

  381,193

ENERCAN - Campos Novos Energia S.A.

  943

 

823

 

78,639

 

  51,381

 

10,338

 

   8,763

 

  354,430

 

  281,530

EPASA - Centrais Elétricas da Paraiba

-  

 

   -  

 

13,397

 

  19,458

 

19

 

  -  

 

  143,845

 

  137,376

                               

Intangible Assets, property plant and equipment, materials and service rendered

                           

BAESA – Energética Barra Grande S.A.

   2

 

153

 

-  

 

  -  

 

  2,225

 

   1,582

 

-  

 

  -  

Foz do Chapecó Energia S.A.

15

 

2

 

-  

 

  -  

 

  2,143

 

   1,726

 

-  

 

  -  

ENERCAN - Campos Novos Energia S.A.

   2

 

152

 

-  

 

  -  

 

  1,902

 

   1,665

 

-  

 

  -  

EPASA - Centrais Elétricas da Paraíba S.A.

  534

 

416

 

-  

 

  -  

 

   3

 

(469)

 

-  

 

  -  

                               

Intragroup loans

                             

EPASA - Centrais Elétricas da Paraíba S.A.

-  

 

   -  

 

-  

 

  -  

 

-  

 

  327

 

-  

 

  -  

                               
                               

Dividends and interest on capital

                   

  -  

 

-  

 

  -  

BAESA – Energética Barra Grande S.A.

   3

 

108

 

-  

 

  -  

 

-  

 

  -  

 

-  

 

  -  

Chapecoense Geração S.A.

33,733

 

  32,734

 

-  

 

  -  

 

-  

 

  -  

 

-  

 

  -  

ENERCAN - Campos Novos Energia S.A.

65,010

 

  21,184

 

-  

 

  -  

 

-  

 

  -  

 

-  

 

  -  

                               

Others

       

-  

                   

Instituto CPFL

-  

 

   -  

 

-  

 

  -  

 

-  

 

  -  

 

  4,151

 

   3,613

 

( 31 ) INSURANCE

 

The subsidiaries maintain insurance policies with coverage based on specialized advice and takes into account the nature and degree of risk. The amounts are considered sufficient to cover any significant losses on assets and/or responsibilities. The main insurance policies are:

 

113


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Description

 

Type of coverage

 

December 31, 2018

Concession financial asset / Intangible assets

 

Fire, lightning, explosion, machinery breakdown, electrical damage and engineering risk

 

7,630,552

Transport

 

National transport

 

502,930

Stored materials

 

Fire, lightning, explosion and robbery

 

249,501

Automobiles

 

Comprehensive cover

 

   14,585

Civil liability

 

Electric energy distributors and others

 

268,000

Personnel

 

Group life and personal accidents

 

745,991

Others

 

Operational risks and others

 

352,931

Total

     

9,764,489

 

For the civil liability insurance of the officers, the insured amount is shared among the companies of the CPFL Energia Group. The premium is paid individually by each company involved, and the revenue is the base for the apportionment criterion.

 

( 32 ) RISK MANAGEMENT

 

The Group’s businesses comprise mainly the generation, trading and distribution of electricity. As concessionaire of public services, the activities and/or tariffs of its major subsidiaries are regulated by ANEEL.

Risk management structure

At CPFL Group, the risk management is conducted through a structure that involves the Board of Directors and Supervisory Board, Advisory Committees, Executive Board, Internal Audit, Corporate Risks and Compliance Management and business areas. This management is regulated by the Corporate Risk Management Policy, which describes the risk management model as well as the attributions of each agent and the exposures of the main risks.

The Board of Directors of CPFL Energia is responsible for deciding on the risk limit methodologies recommended by the Executive Board, and for being aware of the exposures and mitigation plans presented in the event these limits are exceeded. This forum is also responsible for being aware of and monitoring any important weaknesses in controls and/or processes, as well as relevant regulatory compliance failures, following up on the plans proposed by the Executive Board to correct them.

The Advisory Committee(s) of the Board of Directors, in its role(s) of technical body(ies), is responsible for becoming aware of (i) the risk monitoring models, (ii) the exposures to risks, and (iii) the control levels (including their effectiveness), and follow the mitigation actions indicated for the reframing of the exposures of the approved limits, supporting the Board of Directors in the performance of its statutory role related to risk management .

The Fiscal Council of CPFL Energia is responsible for, among other things, certifying that Management has means to identify the risks on the preparation and disclosure of the financial statements to which the CPFL Group is exposed as well as for monitoring the effectiveness of the control environment.

The Executive Board of CPFL Energia is responsible for conducting businesses within the risk limits defined, and should take the required measures to avoid that the exposure to risks exceeds such limits and report any excess of the limit to the Board of Directors of CPFL Energia, presenting mitigation actions.

The Internal Audit, Risks and Compliance Management is responsible for the (i) coordination of the risk management process at the CPFL Group, developing and keeping updated Corporate Risk Management methodologies that involve the identification, measurement, monitoring and reporting of the risks to which the CPFL Group is exposed; (ii) periodic monitoring of the risk exposures and monitoring of the implementation of  mitigation actions by the business managers; (iii) monitoring and reporting of the status of the mitigation plans signaled by for reclassification of the exposures to the approved limits; and (iv) assessment of the internal control environment of the CPFL Group companies and interaction with the respective Business Managers, seeking the definition of action plans in the event of deficiencies identified.

114


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

The business areas have the primary responsibility for the management of the risks inherent to its processes, and should conduct them within the exposure limits defined and implementing mitigation plans for the main exposures as well as develop and maintain an proper envirorment of operational controls to effectiveness and business continuity and its associated business units.

The main market risk factors that affect the businesses are as follows:

Foreign exchange risk: This risk derives from the possibility of the Group incurring losses and cash constraints due to fluctuations in exchange rates, increasing the balances of liabilities denominated in foreign currency or decreasing the portion of revenue arising from annual adjustment of part of the tariff based on the fluctuation of the dollar, in power sale agreements of the joint venture ENERCAN. The exposure related to funding in foreign currency is hedged by swap transactions. The exposure related to ENERCAN revenue, proportional to the interest held by the Company, is hedged by financial instruments such as the zero cost collar described in note 33.b.1. The quantification of these risks is presented in note 33. In addition, the subsidiaries are exposed in their operating activities to fluctuations in exchange rates on purchase of electricity from Itaipu. The compensation mechanism - CVA protects the distribution subsidiaries against any economic losses.

Interest rate risk and inflation indexes: This risk arises due to the possibility of the Group incurring losses due to fluctuations in interest rates and in inflation indexes, which would increase the finance costs related to borrowings and debentures. The quantification of this risk is presented in note 33.

Credit risk: this risk arises from the possibility of the subsidiaries incurring losses resulting from difficulties in collecting amounts billed to customers. This risk is managed by the sales and services segments through norms and guidelines applied in terms of the approval, guarantees required and monitoring of the operations. In the distribution segment, even though it is highly pulverized, the risk is managed through monitoring of defaults, collection measures and cutting off supply. In the generation segment there are contracts under the regulated environment (ACR) and bilateral agreements that call for the posting of guarantees.

Risk of under/overcontracting from distributors: risk inherent to the energy distribution business in the Brazilian market to which the distributors of the CPFL Group and all distributors in the market are exposed. Distributors are prevented from fully passing through the costs of their electric energy purchases in two situations: (i) volume of energy contracted above 105% of the energy demanded by consumers and (ii) level of contracts lower than 100% of such demanded energy. In the first case, the energy contracted above 105% is sold in the CCEE (Electric Energy Trading Chamber) and is not passed through to consumers, that is, in PLD (Spot price used to valuate the energy traded in the spot market – “Preço de Liquidação de Diferenças”) scenarios lower than the purchase price of these contracts, there is a loss for the concession. In the second case, the distributors are required to purchase energy at the PLD amount at the CCEE and do not have guarantees of full pass-through to the consumer tariffs, there is a penalty for insufficiency of contractual guarantee. These situations may be mitigated if the distributors are entitled to exposures or involuntary surpluses.

 

Market risk of commercialization companies: this risk arises from the possibility of commercialization companies incurring losses due to variations in the prices that will value the positions of energy surplus or deficit of its portfolio in the free market, marked against the market price of electricity.

Risk of energy shortages: the energy sold by subsidiaries is primarily generated by hydropower plants. A prolonged period of low rainfall could result in a reduction in the volume of water in the power plants’ reservoirs, compromising the recovery of their volume, and resulting in losses due to the increase in the cost of purchasing energy or a reduction in revenue due to the introduction of comprehensive electric energy saving programs or other rationing programs, as in 2001.

Rainfalls below normal levels observed in the period from May to September did not cause energy supply risk in 2018, however, there was a strong thermoelectric dispatch and consequent reduction of hydroelectric generation, which significantly impacted the costs with purchase of energy and charges for the electric sector agents in this period.

Risk of acceleration of debts: the Company has borrowing agreements and debentures with restrictive covenants normally applicable to these types of transactions. These covenants are monitored and do not restrict the capacity to operate normally, if met at the contractual intervals or if prior agreement is obtained from the creditors for failure to meet.

115


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

Regulatory risk: The electric energy supplied tariffs charged to captive consumers by the distribution subsidiaries are set by ANEEL, at intervals established in the concession agreements entered into with the Federal Government and in accordance with the periodic tariff review methodology established for the tariff cycle. Once the methodology has been ratified, ANEEL establishes tariffs to be charged by the distributor to the final consumers. In accordance with Law 8,987/1995, the tariffs set shall ensure the economic and financial equilibrium of the concession agreement at the time of the tariff review, but could result in lower adjustments than expected by the electric energy distributors.

Financial instruments risk management

The Group maintains operating and financial policies and strategies to protect the liquidity, safety and profitability of their assets. Accordingly, control and follow-up procedures are in place as regards the transactions and balances of financial instruments, for the purpose of monitoring the risks and current rates in relation to market conditions.

Risk management controls: In order to manage the risks inherent to the financial instruments and to monitor the procedures established by Management, the Group uses Luna and Bloomberg software systems to calculate the mark to market, stress testing and duration of the instruments, and assess the risks to which the Group is exposed. Historically, the financial instruments contracted by the Group supported by these tools have produced adequate risk mitigation results. It must be stressed that the Company and its subsidiaries routinely contract derivatives, always with the appropriate levels of approval, only in the event of exposure that Management regards as a risk. The Group does not enter into transactions involving speculative derivatives.

 

( 33 ) FINANCIAL INSTRUMENTS

 

The main financial instruments, at fair value and/or the carrying amount is significantly different of the respective fair value, classified in accordance with the Group’s accounting practices, are:

 

             

Consolidated

             

December 31, 2018

 

Note

 

Category / Measurement

 

Level (*)

 

Carrying amount

 

Fair value

Assets

                 

Cash and cash equivalent

5

 

(a)

 

Level 1

 

342,346

 

   342,346

Cash and cash equivalent

5

 

(a)

 

Level 2

 

  1,549,111

 

   1,549,111

Derivatives

33

 

(a)

 

Level 2

 

640,625

 

   640,625

Derivatives - Zero-cost collar

33

 

(a)

 

Level 3

 

   16,367

 

16,367

Concession financial asset - distribution

10

 

(a)

 

Level 3

 

  7,430,149

 

   7,430,149

Total

           

  9,978,598

 

   9,978,598

                   

Liabilities

                 

Borrowings - principal and interest

16

 

(b)

 

Level 2 (***)

 

  5,804,704

 

   5,778,656

Borrowings - principal and interest (**)

16

 

(a)

 

Level 2

 

  5,631,255

 

   5,631,255

Debentures - Principal and interest

17

 

(b)

 

Level 2 (***)

 

  8,506,478

 

   8,551,063

Debentures - Principal and interest (**)

17

 

(a)

 

Level 2

 

434,367

 

   434,367

Derivatives

33

 

(a)

 

Level 2

 

   31,798

 

31,798

Total

           

   20,408,602

 

20,427,139

(*) Refers to the hierarchy for fair value measurement

(**) As a result of the initial designation of this financial liability, the consolidated balances reported a gain of  R$ 37,421 in 2018 (a gain of  R$ 21,137 in 2017).

(***) Only for disclosure purposes, in accordance with CPC 40 (R1) / IFRS 7

                   
                   

Key

                 

Category:

                 

(a) - Measured at fair value through profit or loss

                 

(b) - Measured at amortized cost

                 

 

The classification of financial instruments in “amortized cost” or “fair value through profit or loss” is based on business model and in the caractheristics of expected cash flow for each instrument.

The financial instruments for which the carrying amounts approximate the fair values, due to their nature, at the end of the reporting year are:

116


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

·       Financial assets: (i) consumers, concessionaires and licensees, (ii) leases, (iii) intercompany loans between associates, subsidiaries and parent company, (iv) receivables – CDE, (v) pledges, funds and restricted deposits, (vi) services rendered to third parties, (vii) collection agreements and (viii) sector financial asset;

·       Financial liabilities: (i) trade payables, (ii) regulatory charges, (iii) use of public asset, (iv) consumers and concessionaires, (v) FNDCT/EPE/PROCEL, (vi) collection agreement, (vii) reversal fund, (viii) payables for business combination, (ix) tariff discounts – CDE and (x) sector financial liability.

In addition, in 2018 there were no transfers between the fair value hierarchy levels.

 

a)     Measurement of financial instruments

As mentioned in note 4, the fair value of a security corresponds to its maturity value (redemption value) adjusted to present value by the discount factor (relating to the maturity date of the security) obtained from the market interest curve, in Brazilian reais.

CPC 40 (R1) and IFRS 7 require the classification into a three-level hierarchy for fair value measurement of financial instruments, based on observable and unobservable inputs related to the measurement of a financial instrument at the measurement date.

CPC 40 (R1) and IFRS 7 also define observable inputs as market data obtained from independent sources and unobservable inputs as those that reflect market assumptions.

The three levels of the fair value hierarchy are:

Level 1: Quoted prices in an active market for identical instruments;

Level 2: Observable inputs other than quoted prices in an active market that are observable for the asset or liability, directly (i.e. as prices) or indirectly (i.e. derived from prices);

Level 3: Instruments whose relevant factors are not observable market inputs.

 

As the distribution concessionaries classified the respective concession financial assets as fair value through profit or loss, the relevant factors for fair value measurement are not publicly observable. Therefore, the fair value hierarchy classification is level 3. The movements and respective gains (losses) in profit for or loss at the period are R$ 345,015  (R$ 204,443 in 2017) and the main assumptions are described in note 10 and 25.

Additionally, the main assumptions used in the fair value measurement of the zero-cost collar derivative, the fair value hierarchy of which is Level 3, are disclosed in note 33 b.1.

The Company recognizes in “Investments at cost” in the financial statements the 5.94% interest held by the indirect subsidiary Paulista Lajeado Energia S.A. in the total capital of Investco S.A. (“Investco”), in the form of 28,154,140 common shares and 18,593,070 preferred shares. As Investco’s shares are not traded on the stock exchange and the main objective of its operations is to generate electric energy for commercialization by the shareholders holding the concession, the Company opted to recognize the investment at cost, since there are no available reliable information for the fair value calculation.

 

b)    Derivatives

The Group has the policy of using derivatives to hedge against the risks of fluctuations in exchange and interest rates, without any speculative purposes. The Group has currency hedges in a volume compatible with the net exchange exposure, including all assets and liabilities tied to exchange rate changes.

The hedging instruments entered into by the Group are currency or interest rate swaps with no leverage component, margin call requirements or daily or periodic adjustments. Furthermore, in 2015 the subsidiary CPFL Geração contracted a zero-cost collar derivative (see item b.1 below).

As a large part of the derivatives entered into by the subsidiaries have their terms fully aligned with the hedged debts, and in order to obtain more relevant and consistent accounting information through the recognition of income and expenses, these debts were designated for the accounting recognition at fair value (notes 16 and 17). Other debts that have terms different from the derivatives contracted as a hedge continue to be recognized at amortized cost. Furthermore, the Group did not adopt hedge accounting for transactions with derivative instruments.

117


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

At December 31, 2018, the Group had the following swap transactions, all traded on the over-the-counter market:

 

   

Fair values (carrying amounts)

                       

Strategy

 

Assets

 

Liabilities

 

Fair value, net

 

Values at cost, net (1)

 

Gain (loss) on mark to market

 

Currency / debt index

 

Currency /swap index

 

Maturity range

 

Notional

                                     

Derivatives to hedge debts designated at fair value

                                   

Exchange rate hedge

                                   

Bank Loans - Law 4.131

 

592,520

 

(10,775)

 

581,745

 

633,270

 

  (51,525)

 

 US$ + (Libor 3 months + 0.8% to 1.55% or 2.3% to 4.32%)

 

99.80% to 116% of CDI

 

October 2018 to March 2022

 

  4,186,051

Bank Loans - Law 4.131

 

2,899

 

(21,023)

 

  (18,124)

 

   (3,972)

 

  (14,152)

 

 Euro + 0.42% to 0.96%

 

102% to 105.8% of CDI

 

April 2019 to March 2022

 

  879,630

                                     
   

595,418

 

(31,798)

 

563,620

 

629,298

 

  (65,678)

               
                                     

Hedge variation price index

                                   

Debêntures

 

   23,081

 

   -  

 

   23,081

 

2,070

 

   21,012

 

 IPCA + 5.8% to 5.86%

 

100.15% to 104.3% of CDI

 

April 2019 to August 2025

 

  416,600

                                     

Derivatives to hedge debts  not designated at fair value

                                   

Price index hedge:

                                   

Debentures

 

   22,125

 

   -  

 

   22,125

 

  21,548

 

577

 

IPCA + 5.8% to 5.86%

 

100.15% to 104.3% of CDI

 

April 2019 to August 2025

 

70,469

                                     

Other (2):

                                   

Zero cost collar

 

   16,367

 

   -  

 

   16,367

 

   -  

 

   16,367

 

US$

 

(note 32 b.1)

 

July 2018 to September 2020

 

 44.083

                                     

Total

 

656,992

 

(31,798)

 

625,194

 

652,916

 

  (27,722)

               
                                     

Current

 

  309,484

 

  (8,139)

                           

Noncurrent

 

  347,507

 

   (23,659)

                           

 

For further details on terms and information on debts and debentures, see notes 16 and 17

(1)The value at cost are the derivative amount without the respective mark to market, while the notional refers to the balance of the debt and is reduced according to the respective amortization;

(2) Due to the characteristics of this derivative (zero-cost collar), the notional amount is presented in U.S. dollar.

 

Changes in derivatives are stated below:

 

   

Consolidated

   

At December 31, 2017

 

Interest, inflation adjustment, exchange rate and mark to market

 

Repayment

 

At December 31, 2018

         

Values at cost, net

               

To debts designated at fair value

 

   526,148

 

662,147

 

(556,927)

 

  631,368

To debts not designated at fair value

 

  17,881

 

  (21,817)

 

25,484

 

   21,548

Other (zero cost collar)

 

   -  

 

   11,984

 

   (11,984)

 

-  

Mark to market (*)

 

9,095

 

  (36,817)

 

  -  

 

  (27,722)

                 
   

   553,124

 

615,497

 

(543,427)

 

  625,194

 

(*)The effects on the income and comprehensive income of 2018 related to the fair value adjustments (MTM) of the derivatives are: (i) loss of R$ 14,533 for the debts designated at fair value, (ii) gain of R$ 13,407 for non- designated at fair value and (iii) loss of R$ 35,691 for other derivatives (zero cost collar).

As mentioned above, certain subsidiaries elected to mark to market debts for which they have fully debt-related derivatives instruments (note 16 and 17).

The Group has recognized gains and losses on their derivatives. However, as these derivatives are used as a hedging instrument, these gains and losses minimized the impacts of fluctuations in exchange and interest rates on the hedged debts. For years ended at December 31, 2018 and 2017, the derivatives generated the following impacts on the consolidated profit or loss, recognized in the line item of Finance costs on adjustment for inflation and exchange rate changes and in the consolidated comprehensive income in the credit risk in the market to market, related to debts at fair value.

118


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

   

Gain (Loss) on result

 


Gain (Loss) on Comprehensive Income

Hedged risk / transaction

 

2018

 

2017

 

2018

Interest rate variation

 

                (19,747)

 

              1,446

 

                                   -  

Mark to market

 

                 13,135

 

              8,960

 

                                 272

Exchange variation

 

                672,061

 

         (169,714)

 

                                   -  

Mark to market

 

                (47,904)

 

           (76,544)

 

                             (2,025)

       

                    1

   
   

                617,545

 

         (235,852)

 

                             (1,753)

 

b.1) Zero-cost collar derivative transactions entered into by CPFL Geração

In 2015, the subsidiary CPFL Geração entered into a transaction involving put options and call options in US$, both having the same institution as counterpart, and that combined are featured as a transaction usually known as zero-cost collar. Entering into this transaction does not have any speculative purpose, in as much as it is aimed at minimizing any negative impacts on future revenue of the joint venture ENERCAN, which has electric energy sale agreements with annual adjustment of part of the tariff based on the dollar variation. In addition, according to Management’s view, the scenario in 2015 was favorable to enter into this type of financial instrument, considering the high volatility implicit in dollar options and the fact that there is no initial cost for this type of transaction.

The total amount contracted was US$ 111,817, with due dates between October 1, 2015 and September 30, 2020. At December 31, 2018, the total amount contracted was US$ 44,083, considering the options already settled until this date. The strike prices of the dollar options vary from R$ 4.20 to R$ 4.40 for put options and from R$ 5.40 to R$7.50 for call options.

These options were measured at fair value in a recurring manner, as required by IFRS 9 /CPC 48. The fair value of the options that are part of this transaction was calculated based on the following assumptions:

 

Valuation technique(s) and key information

We used the Black Scholes Option Pricing Model, which aims to obtain the fair price of the options involving the following variables: value of the asset, strike price of the option, interest rate, term and volatility.

Significant unobservable inputs

Volatility determined based on the average market pricing calculations, future dollar and other variables applicable to this specific transaction, with average variation of 18.61%.

Relationship between unobservable inputs and fair value (sensitivity)

A slight rise in long-term volatility, analyzed separately, would result in an insignificant increase in fair value. If the volatility were 10% higher and all the other variables remained constant, the net carrying amount (asset) would increase by R$ 587, resulting in a net asset of R$ 16,954.

 

The following table reconciles the opening and closing balances of the call and put options for 2018, as required by IFRS 13/CPC 46:

119


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

   

Consolidated

   

Asset

 

Liability

 

Net

At December 31, 2016

 

   57,715

 

   -  

 

   57,715

Measurement at fair value

 

   16,715

 

   -  

 

   16,715

Net cash, received from settlement of flows

 

  (22,372)

 

   -  

 

  (22,372)

At December 31, 2017

 

   52,058

 

   -  

 

   52,058

Measurement at fair value

 

  (23,707)

 

   -  

 

  (23,707)

Net cash, received from settlement of flows

 

  (11,984)

 

   -  

 

  (11,984)

At December 31, 2018

 

   16,367

 

   -  

 

   16,367

 

The fair value measurement of these financial instruments was recognized as finance income (expense) of the year, and no effects were recognized in other comprehensive income.

 

c)     Concession financial assets - distribution

As the distribution subsidiaries have classified the respective financial assets of the concession as measured at fair value through profit or loss, the relevant factors to measure the fair value are not publicly observable and there is no active market. Therefore, the classification of the fair value hierarchy is level 3.

Considering that all contractual characteristics are reflected in the recorded amounts, the Group believes that the carrying amounts reflect their fair values. The accounting measurement of the indemnity arising from the concession is made by applying contractual and legal regulatory criteria.

 

d)    Market risk

Market risk is the risk that changes in market prices – e.g. foreign exchange rates and interest rates – will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return. The Group uses derivatives to manage market risks.

 

Sensitivity analysis

In compliance with CVM Instruction No. 475/2008, the Group performed sensitivity analyses of the main risks to which their financial instruments (including derivatives) are exposed, mainly comprising changes in exchange and interest rates.

When the risk exposure is considered asset, the risk to be taken into account is a reduction in the pegged indexes, due to a consequent negative impact on the Group’s profit or loss. Similarly, if the risk exposure is considered liability, the risk is of an increase in the pegged indexes and the consequent negative effect on the profit or loss. The Group therefore quantify the risks in terms of the net exposure of the variables (dollar, euro, CDI, IGP-M, IPCA, TJLP and SELIC), as shown below:

d.1)  Changes in exchange rates

Considering that the net exchange rate exposure at December 31, 2018 is maintained, the simulation of the effects by type of financial instrument for three different scenarios would be:

120


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

   

 Consolidated

           

Income (expense) - R$ thousand

Instruments

 

Exposure (a)

 

Risk

 

Exchange depreciation (b)

 

Currency appreciation  of 25% (c)

 

Currency appreciation of 50% (c)

Financial liability instruments

 

           (4,775,978)

     

                (141,746)

 

              1,087,685

 

              2,317,116

Derivatives - Plain Vanilla Swap

 

            4,845,349

     

                 143,805

 

             (1,103,484)

 

             (2,350,772)

   

                69,371

 

drop of dollar

 

                    2,059

 

                  (15,799)

 

                  (33,656)

                     

Financial asset instruments

 

                       -  

     

                         -  

 

                         -  

 

                         -  

Financial liability instruments

 

             (857,429)

     

                  (54,219)

 

                 173,693

 

                 401,605

Derivatives - Plain Vanilla Swap

 

              871,755

     

                   55,125

 

                (176,595)

 

                (408,315)

   

                14,326

 

drop of euro

 

                       906

 

                   (2,902)

 

                   (6,710)

                     

Total

 

                83,697

     

                    2,965

 

                  (18,701)

 

                  (40,366)

                     
                     

Effects in the accumulated comprehensive income

         

                    2,187

 

                  (12,704)

 

                  (27,594)

Effects in the income of the year

         

                       778

 

                   (5,997)

 

                  (12,772)

                     
           

Income (expense) - R$ thousand

Instruments

 

Exposure
US$ thousand (a)

 

Risk

 

Currency depreciation (b)

 

Currency appreciation of 25% (c)

 

Currency appreciation of 50% (c)

Derivatives zero-cost collar

 

44,083

 (d)

raise of dollar

 

                   (1,770)

 

                  (17,126)

 

                  (32,482)

 

(a) The exchange rate considered at 12/31/2018 was R$ 3.87 per US$ 1.00 and R$ 4.44 per €$ 1.00.

(b) As per the exchange rate curves obtained from information made available by B3 S.A., with the exchange rate being considered at R$ 3.99 and 4.72, and the currency depreciation at 2.97% and 6.32% for US$ and €$, respectively at 12/31/2018.

(c) As required by CVM Instruction No. 475/2008, the percentage increases in the ratios applied refer to the information made available by the B3 S.A..

(d) Owing to the characteristics of this derivative (zero-cost collar), the notional amount is presented in US$.

 

Except for the zero-cost collar, as the net exchange exposure of the dollar and the euro for the other derivative instruments is an asset, the risk is a drop in the dollar, and the euro,  therefore, the exchange rate is appreciated by 25% and 50% in relation to the probable exchange rate.

 

d.2) Changes in interest rates

Assuming that the scenario of net exposure of the financial instruments indexed to floating interest rates at December 31, 2018 is maintained, the net finance cost for the next 12 months for each ofthe three scenarios defined, would be:

 

 

 

 Consolidated

Instruments

 

Exposure

 

Risk

 

Rate in the period

 

Rate likely scenario (a)

 

Likely scenario

 

Raising/Drop index by 25% (b)

 

Raising/Drop index by 50% (b)

Financial asset instruments

 

    2,180,549

 

 

 

 

 

 

 

  143,262

 

                179,078

 

                   214,893

Financial liability instruments

 

   (7,104,019)

 

 

 

 

 

 

 

 (466,734)

 

               (583,418)

 

                  (700,101)

Derivatives - Plain Vanilla Swap

 

   (5,658,788)

 

 

 

 

 

 

 

 (371,782)

 

               (464,728)

 

                  (557,674)

 

 

 (10,582,258)

 

raise of CDI

 

6.40%

 

6.57%

 

 (695,254)

 

               (869,068)

 

               (1,042,882)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liability instruments

 

      (153,424)

 

 

 

 

 

 

 

     (4,894)

 

                  (6,118)

 

                     (7,341)

 

 

      (153,424)

 

raise of IGP-M

 

7.54%

 

3.19%

 

     (4,894)

 

                  (6,118)

 

                     (7,341)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liability instruments

 

   (4,829,388)

 

 

 

 

 

 

 

 (339,506)

 

               (424,382)

 

                  (509,259)

 

 

   (4,829,388)

 

raise of TJLP and TLP

 

6.72% to 7.42%

 

7.03%

 

 (339,506)

 

               (424,382)

 

                  (509,259)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liability instruments

 

   (1,801,795)

 

 

 

 

 

 

 

   (60,180)

 

                (45,135)

 

                   (30,090)

Derivatives - Plain Vanilla Swap

 

       550,511

 

 

 

 

 

 

 

    18,387

 

                 13,790

 

                      9,194

Concession financial asset

 

    7,430,149

 

 

 

 

 

 

 

  248,167

 

                186,125

 

                   124,083

 

 

    6,178,865

 

drop of IPCA

 

3.69%

 

3.34%

 

  206,374

 

                154,780

 

                   103,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Setorial financial assets and liabilities

 

    1,508,158

 

 

 

 

 

 

 

    98,784

 

                 74,088

 

                    49,392

Financial liability instruments

 

      (114,117)

 

 

 

 

 

 

 

     (7,475)

 

                  (5,606)

 

                     (3,737)

 

 

    1,394,041

 

drop of SELIC

 

6.40%

 

6.55%

 

    91,309

 

                 68,482

 

                    45,655

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

   (7,992,164)

 

 

 

 

 

 

 

 (741,971)

 

          (1,076,306)

 

            (1,410,640)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effects in the accumulated comprehensive income

 

 

 

 

 

 

 

 

 

753

 

597

 

442

Effects in the income of the year

 

 

 

 

 

 

 

 

 

(742,724)

 

(1,076,903)

 

        (1,411,082)

 

 

(a)   The indexes were obtained from information available in the market.

(b)   As required by CVM Instruction number 475/2008, the percentages of increase were applied to the indexes in the probable scenario.

121


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

Additionally, the debts exposed to pre-fixed indexes would generate an expense of R$ 62,048.

e)     Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s receivables from Consumers, Concessionaires and Licensees and financial instruments. Monthly, the risk is monitored and classified according to the current exposure, considering the limit approved by Management.

 

Impairment losses on financial assets recognized in profit or loss are presented in note 6 – Consumers, Concessionaires and Licensees.

 

Consumers, Concessionaries and Licensees

 

The Group’s exposure to credit risk is influenced mainly by the individual characteristics of each customer. However, Management also considers the factors that may influence the credit risk of its customer base.

 

The Group uses an allowance matrix to measure the expected credit losses of trade receivables from individual customers, which comprise a very large number of small balances.

 

Loss rates are based on actual credit loss experience over the past years. These rates reflect differences between economic conditions during the period over which the historical data has been collected, current conditions and the Group’s view of economic conditions over the expected lives of the receivables.

 

At December 31, 2018, the maximum exposure to credit risk for trade receivables by type of counterparty was represented by the total recorded balance presented in 6 – Consumers, Concessionaires and Licensees.

 

Cash and cash equivalents

 

The Group limits its exposure to credit risk by investing only in liquid debt securities and only with counterparties that have a credit rating of at least AA-.

 

The Group considers that its cash and cash equivalents have low credit risk based on the external credit ratings of the counterparties. Management did not identify for the years 2017 and 2018 that the securities were impaired, based in the criteria of expected losses.

 

f)      Liquidity analysis

The Company manages liquidity risk by continuously monitoring forecast and actual cash flows, and by matching the maturity profiles of its financial liabilities. The table below sets out details of the contractual maturities of the financial liabilities as at December 31, 2018, taking into account principal and future interest, and is based on the undiscounted cash flow, considering the earliest date on which the Group has to settle their respective obligations.

122


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

       

Consolidated

December 31, 2018

 

Note

 

Less than 1 month

 

1-3 months

 

3 months to 1 year

 

1-3 years

 

4-5 years

 

More than 5 years

 

Total

Trade payables

 

15

2,368,142

 

  29,618

 

   325

 

   194,898

 

   -  

 

   138,138

 

 2,731,121

Borrowings - principal and interest

 

16

   204,626

 

   686,531

 

2,235,355

 

5,630,763

 

2,762,770

 

2,765,395

 

14,285,440

Derivatives

 

33

   -  

 

  32

 

9,908

 

  15,695

 

  10,327

 

   -  

 

  35,962

Debentures - principal and interest

 

17

  81,852

 

   450,576

 

1,009,204

 

5,871,723

 

2,349,058

 

1,196,565

 

10,958,978

Regulatory charges

 

19

   149,159

 

1,497

 

   -  

 

   -  

 

   -  

 

   -  

 

   150,656

Use of public asset

   

   782

 

4,435

 

  15,715

 

  36,137

 

  48,193

 

   147,643

 

   252,905

Others

 

22

  83,372

 

  92,414

 

  50,208

 

3,054

 

3,054

 

  56,050

 

   288,150

Consumers and concessionaires

   

  43,022

 

  42,992

 

7,598

 

   -  

 

   -  

 

  47,831

 

   141,443

EPE / FNDCT / PROCEL

   

  35

 

4,336

 

  33,682

 

   -  

 

   -  

 

   -  

 

  38,052

Collections agreement

   

  40,188

 

  44,831

 

   -  

 

   -  

 

   -  

 

   -  

 

  85,018

Reversal fund

   

   127

 

   255

 

1,330

 

3,054

 

3,054

 

8,219

 

  16,039

Business acquisition

   

   -  

 

   -  

 

7,598

 

   -  

 

   -  

 

   -  

 

7,598

Total

   

   2,887,933

 

   1,265,103

 

   3,320,715

 

  11,752,270

 

   5,173,402

 

   4,303,791

 

  28,703,212

 

 

( 34 ) NON-CASH TRANSACTIONS    

 

   

Consolidated

   

December 31, 2018

 

December 31, 2017

Transactions resulting from business combinations

       

Concession financial asset

 

-  

 

(12,338)

Intangible asset

 

-  

 

(22,165)

Property, plant and equipment

 

-  

 

   (4,800)

Acquisition price  paid

 

-  

 

(39,303)

         
         

Other transactions

       

Interest capitalized in property, plant and equipment

 

   10,591

 

  29,817

Interest capitalized in concession intangible asset - distribution infraestruture

 

   18,015

 

  20,726

Intercompany loan payment with dividend of noncontrolling shareholders

 

377

 

   259

Provision for environmental costs capitalized in property, plant and equipment

 

  1,684

 

  41,213

Transfer between fixed assets and other assets

 

  5,515

 

  32,600

 

At 2018, on the Holding CPFL Energia there was a payment of advance for future capital of R$ 350,000 (R$ 1,406,520 at 2017).

 

( 35 ) COMMITMENTS   

 

The Group’s commitments as regards long-term energy purchase agreements and plant construction projects at December 31, 2018, as follows:

 

       

Consolidated

Commitments at December 31, 2018

 

Duration

 

Less than 1 year

 

1-3 years

 

4-5 years

 

More than 5 years

 

Total

Rentals

 

until 9 years

 

8,973

 

  13,671

 

  13,041

 

  10,003

 

  45,688

Energy purchase agreements (except Itaipu)

 

until 26 years

 

  11,799,846

 

  20,935,148

 

  21,321,793

 

  53,391,392

 

   107,448,179

 Energy purchase from Itaipu

 

until 26 years

 

   2,726,836

 

   5,474,503

 

   5,740,138

 

  18,536,806

 

  32,478,283

Electricity network usage charge

 

until 31 years

 

   2,461,362

 

   6,499,568

 

   8,296,273

 

  30,353,340

 

  47,610,543

GSF renegotiation

 

until 29 years

 

7,580

 

  43,696

 

  52,356

 

   312,498

 

   416,130

Power plant construction projects

 

until 2 years

 

  39,459

 

2,028

 

   -  

 

   -  

 

  41,487

Trade payables

 

until 16 years

 

   125,394

 

   280,971

 

   316,999

 

   1,500,320

 

   2,223,684

Other commitments related to the operation of concessions

 

until 14 years

 

  13,408

 

  28,636

 

  31,529

 

   186,980

 

   260,553

       

  17,182,858

 

  33,278,221

 

  35,772,129

 

   104,291,339

 

   190,524,547

 

The power plant construction projects include commitments made basically to construction related to the subsidiaries of the renewable energy segment.

 

 

123


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

INDEPENDENT AUDITORS' REPORT

 

KPMG Auditores Independentes

Avenida Coronel Silva Telles, nº 977, 10º andar - Dahruj Tower

13024-001 - Campinas/SP - Brasil

Caixa Postal 737 - CEP: 13012-970 - Campinas/SP - Brasil

Telefone +55 (19) 3198-6000, Fax +55 (19) 3198-6001

www.kpmg.com.br

 

Independent auditors’ report on the individual and consolidated financial statements

 

To the Directors and Shareholders of

CPFL Energia S.A.

Campinas - SP

 

Opinion

We have audited the individual and consolidated financial statements of CPFL Energia S.A. (the “Company”), identified as the parent company and consolidated, respectively, which comprise the statement of financial position as of December 31, 2018 and the respective statements of income, comprehensive income, changes in shareholder´s equity and cash flows for the year then ended, and the corresponding notes comprising significant accounting policies and other explanatory information.

In our opinion, the aforementioned financial statements present fairly, in all material aspects, the individual and consolidated financial position of CPFL Energia S.A. as of December 31, 2018, and of its operations and cash flows for the year then ended, in accordance with the accounting practices adopted in Brazil and in accordance with the International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB).

 

Basis for opinion

We conducted our audit in accordance with Brazilian and International Standards on Auditing. Our responsibilities under those standards are further described in the “Auditors’ responsibilities for the audit of the individual and consolidated financial statements” section of our report. We are independent of the Company and its subsidiaries in accordance with the ethical requirements of Ethics Standards Boards for Accountants and Professional Standard issued by Federal Accounting Council, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the current period. These matters were addressed in the context of our audit of the individual and consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

 

 

124


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

(a)        Revenue recognition from energy distributed, but not billed

(Notes 3.10 and 25 to the individual and consolidated financial statements)

Not billed revenue recognized by the Company corresponds to the electricity distributed, but not billed to the consumers, and its billing is measured based on the reading cycles that, in some cases, exceed the period of accounting closing. The recognition of the not billed revenue takes into consideration all of the historical data, the systems configuration, as well as Company´s judgments in order to estimate the consumption by consumers. Due to the relevance of the amounts and the judgments involved that can affect the amount of the revenues in the consolidated financial statements and in the amount of the investment recorded under the equity method in the individual financial statements, we considered this matter as significant for our audit.

 

How this matter has been conducted in our audit

We evaluated the design, implementation, and effectiveness of key internal controls related to the determination of the amount of the revenue recognized from energy distributed, but not billed. We involved our information technology specialists to evaluate the systems and the technology environment used in the determination of the balances recorded. We analyzed the key assumptions used by the Company in the development of such estimates, such as the technical and commercial losses index. In addition, we tested the integrity and accuracy of the data used in the calculation and performed a valuation test, by comparing the amounts recognized by the Company with assumptions resulting from our independent auditing tests. We also assessed whether the disclosures in the consolidated financial statements were in accordance with the applicable standards.

Based on the evidence obtained from the procedures summarized above, we consider acceptable the revenue recognition from energy distributed, but not billed, in the context of the consolidated financial statements taken as a whole, for year ended December 31, 2018.

 

(b)        Impairment of the deferred tax assets            

(Notes 3.11 and 9 to the individual and consolidated financial statements)

The individual and consolidated financial statements include tax credits over tax loss carryforwards and temporary differences, for which the realization is supported by estimates of taxable income based on the Company´s judgments and supported in its business plan. Due to the uncertainties that are inherent to the process of determining the future taxable income estimates, which support the recognition of the impairment of the tax credits, and the fact that any change in methodologies and assumptions for the determination of estimates that may have a material impact the value of such assets and, consequently, the individual and consolidated financial statements taken as a whole, we considered this matter as significant for our audit.

How this matter has been conducted in our audit

We evaluated the design, implementation and operational effectiveness of the key internal controls related to the preparation and review of the business plan, budget, technical studies and analyses as to the probability of existence of future taxable income. With the support of our corporate finance specialists, we analyzed the reasonableness and consistency of the data and assumptions and of the methodologies used by the Company for the projection of future taxable income, particularly those related to the projected economic growth, volume, and price of sales of energy, and the discount rates, and we compared with the data obtained from external sources. With the support of our tax specialists, we evaluated the calculation in which the current tax rates are applied. We also assessed whether the disclosures in the individual and consolidated financial statements consider all relevant information.

In the course of our audit work, we identified adjustments that would affect the measurement and disclosure of the deferred tax assets, which were not recorded by management, because they were considered immaterial. Based on the evidence obtained from the procedures summarized above, we consider that the net realizable value of deferred tax assets is acceptable in the context of the individual and consolidated financial statements taken as a whole, related to the fiscal year ended on December 31, 2018.

 

Other matters

Statements of Value Added

125


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

The individual and consolidated statements of value added (DVA) for the year ended December 31, 2018, prepared under the responsibility of the Company's management, and presented as supplementary information for IFRS purposes, were submitted for the auditing procedures jointly with audit of the Company's financial statements. For the purposes of forming our opinion, we evaluate whether these statements are reconciled with the financial statements and accounting records, as applicable, and if their form and content are in accordance with the criteria as defined in Technical Pronouncement CPC 09 - Statement of Added Value. In our opinion, this statement of value added have been properly prepared, in all material respects, in accordance with the criteria defined in this Technical Pronouncement and is consistent with the individual and consolidated financial statements taken as a whole.

 

Other information that accompanies the individual and consolidated financial statements and the auditor’s report

Management is responsible for the other information, which comprises the Management report.

Our opinion on the individual and consolidated financial statements does not cover the Management report and we do not express any form of assurance conclusion thereon.

In connection with our audit of the individual and consolidated financial statements, our responsibility is to read the Management Report and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this Management Report, we are required to report that fact. We have nothing to report in this regard.

 

Responsibilities of management and those charged with governance for the individual and consolidated financial statements

Management is responsible for the preparation and fair presentation of the individual and consolidated financial statements in accordance with the accounting practices adopted in Brazil and in accordance with the International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB), and for such internal control as management determines is necessary to enable the preparation of the financial statements are free from material misstatement, due to fraud or error.

In preparing the individual and consolidated financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

 Those charged with governance are responsible for overseeing the Company’s financial reporting process.

 

Auditors’ responsibilities for the audit of the individual and consolidated financial statements

Our objectives are to obtain reasonable assurance about whether the individual and consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Brazilian and International Standards on Auditing will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these individual and consolidated financial statements.

 

As part of an audit in accordance with Brazilian and International Standards on Auditing, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

·            Identify and assess the risks of material misstatement of the individual and consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

126


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

·            Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

·            Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

·            Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the individual and consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.

·            Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the individual and consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

·            Obtain sufficient appropriate audit evidence regarding the financial information of the group entities or business activities within the Company to express an opinion on the individual and consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit, and therefore, responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter, or, when in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

 

Campinas, March 11, 2019.

 

KPMG Auditores Independentes

CRC (Regional Accounting Council) 2SP027612/O-4

(Original in Portuguese signed by)

Marcio José dos Santos

Accountant CRC 1SP252906/O-0

 

 

 

 

127


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

Management declaration on financial statements

 

In compliance with the provisions in items V and VI of article 25 of the Brazilian Securities & Exchange Commission (CVM) Instruction No. 480, of December 7, 2009, as amended by CVM Instruction No. 586, of June 8, 2017, the chief executive officers and the officers of CPFL Energia S.A, a publicly traded company, with its registered office at Rodovia Engo Miguel Noel Nascentes Burnier, km 2,5, Parque São Quirino - Campinas - SP -  Brasil, enrolled with the National Register of Legal Entities (CNPJ ) under No. 02.429.144/0001-93, hereby stated that:

a)     they have reviewed and discussed, and agree with, the opinions expressed in the opinion of KPMG Auditores Independentes on the financial statements of CPFL Energia of December 31, 2018;

b)    they have reviewed and discussed, and agree with, the financial statements of CPFL Energia of December 31, 2018;

 

Campinas, March 11, 2019.

 

__________________________________

GUSTAVO ESTRELLA

Chief Executive Officer, holding also the function of

Chief Business Development Officer

 

__________________________________

YUMENG ZHAO

Deputy Chief Executive Officer

 

 

 

__________________________________

GUSTAVO PINTO GACHINEIRO

Chief Institutional Relations Officer

 

 

__________________________________

YUEHUI PAN

Chief Financial and

Investor Relations Officer

 

__________________________________

WAGNER LUIZ SCHNEIDER DE FREITAS

Chief Business 

Management Officer

 

__________________________________

KARIN REGINA LUCHESI

Chief Market Operations Officer

 

 

 

 

__________________________________

LUIS HENRIQUE FERREIRA PINTO

Chief Regulated Operations Officer

 

 

128


 
 

(Free Translation of the original in Portuguese)

Standard Financial Statements – DFP –  Date: December 31, 2018 - CPFL Energia S.A.

 

 

Management declaration on independent auditors’ report

In compliance with the provisions in items V and VI of article 25 of the Brazilian Securities & Exchange Commission (CVM) Instruction No. 480, of December 7, 2009, as amended by CVM Instruction No. 586, of June 8, 2017, the chief executive officers and the officers of CPFL Energia S.A, a publicly traded company, with its registered office at Rodovia Engo Miguel Noel Nascentes Burnier, km 2,5, Parque São Quirino - Campinas - SP -  Brasil, enrolled with the National Register of Legal Entities (CNPJ ) under No. 02.429.144/0001-93, hereby stated that:

a)     they have reviewed and discussed, and agree with, the opinions expressed in the opinion of KPMG Auditores Independentes on the financial statements of CPFL Energia of December 31, 2018;

b)    they have reviewed and discussed, and agree with, the financial statements of CPFL Energia of December 31, 2018;

 

Campinas, March 11, 2019.

 

__________________________________

GUSTAVO ESTRELLA

Chief Executive Officer, holding also the function of

Chief Business Development Officer

 

__________________________________

YUMENG ZHAO

Deputy Chief Executive Officer

 

 

 

__________________________________

GUSTAVO PINTO GACHINEIRO

Chief Institutional Relations Officer

 

 

__________________________________

YUEHUI PAN

Chief Financial and

Investor Relations Officer

 

__________________________________

WAGNER LUIZ SCHNEIDER DE FREITAS

Chief Business 

Management Officer

 

__________________________________

KARIN REGINA LUCHESI

Chief Market Operations Officer

 

 

 

 

__________________________________

LUIS HENRIQUE FERREIRA PINTO

Chief Regulated Operations Officer

 

129

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: March 28, 2019
 
CPFL ENERGIA S.A.
 
By:  
 /S/  YueHui Pan
  Name:
Title:  
 YueHui Pan 
Chief Financial Officer and Head of Investor Relations
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.