Table of Contents

 

 

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

For the month of July, 2016

Commission File Number: 001-12518

Banco Santander, S.A.

(Exact name of registrant as specified in its charter)

Ciudad Grupo Santander

28660 Boadilla del Monte (Madrid) Spain

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  x             Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes  ¨            No   x

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes  ¨            No   x

 

 

 


Table of Contents

Banco Santander, S.A.

TABLE OF CONTENTS

 

Item

   

1

  Press Release regarding January - June 2016 results

2

  Financial report for January - June 2016 results

3

  Financial information for January - June 2016 results

4

  Analyst presentation for January - June 2016 results


Table of Contents
LOGO    Item 1

 

PRESS RELEASE

FIRST HALF 2016 RESULTS

Santander delivers profit of EUR 2.911 billion and reaffirms objective of increasing cash dividend per share by 10% and total dividend per share by 5% in 2016

Underlying profit amounted to EUR 3.280 billion, a 9% increase year on year.

 

   

¡   We continue to deliver on our commitments and reaffirm guidance of an increase in earnings and total dividend per share in 2016, despite worse than expected economic conditions.

 

¡   We are improving the quality of our balance sheet (NPLs fell), solvency (core capital improved 9 bps, to 10.36%), and profitability (RoTE reached 11.1%). Customer loans and deposits grew by 4% and digital clients reached 19.1 million (+23%).

 

¡   Our business in Brazil continues to perform even better than expected, delivering 6% growth in net profit in local currency.

 

¡   We are investing in our people and improving digital and branch-based personal services for all our customers.”

 

Ana Botín, Group executive chairman of Banco Santander

 

   

 

    ONE-OFFS. One-off transactions reduced earnings by net EUR 368 million. In the second quarter, restructuring costs were EUR 475 million and a contribution of EUR 120 million was made to the European Resolution Fund. Santander also made a capital gain of EUR 227 million from the sale of its stake in Visa Europe. In the same period of 2015, there was an extraordinary profit of EUR 835 million from Brazil. Those one-offs and the exchange rate effect reduced net profit by 32%.

 

    RESULTS. Net operating income rose by 2% to EUR 11,275 million in the first half of the year. Net interest income increased 3% and fee income rose 8% thanks to higher activity from loyal customers who benefit from the 1|2|3 strategy.

 

    CAPITAL. The CET1 fully loaded capital ratio rose 9 basis points in the quarter, to 10.36%, on target to exceed 11% in 2018.

 

    DIVERSIFICATION. Europe contributed 57% to Group profit (UK, 20% and Spain, 15%) and the Americas, 43% (Brazil, 19% and Mexico, 7%).

 

    Spain: Ordinary attributable profit amounted to EUR 616 million (+8%). Lending increased over the prior quarter (+1%).

 

    UK: Attributable profit of EUR 843 million (GBP 656 million, -12%, due to the impact of the new bank tax). Loans grew 3% and customer funds, 6%.

 

    Brazil: Attributable profit reached EUR 788 million (BRL 3,245 million, +6%). Lending dropped 2% and customer funds rose 9%.

 

Corporate Communications    1    LOGO
Ciudad Grupo Santander, edificio Arrecife, pl. 2      
28660 Boadilla del Monte (Madrid). Tel.: +34 91 289 5211      
[email protected]      
www.santander.com - Twitter: @bancosantander      
     


Table of Contents

LOGO

 

Madrid, 27 July 2016. Banco Santander registered attributable profit of EUR 2.911 billion in the first half of 2016, a 32% decrease compared to the same period of 2015. This decline is affected by one-offs and the depreciation against the euro of the currencies of the main countries where the Group is present.

In the second quarter of 2016, one-off charges amounting to net EUR 368 million were booked, while in the same quarter last year a positive one-off of EUR 835 million was registered from the reversal of loan loss provisions in Brazil. Without the impact of these one-offs and the exchange rate effect, the Group’s ordinary profit grows 9% to EUR 3.28 billIion.

In the first half of 2015, currencies were stronger against the euro. For this reason, for comparison purposes, the income statement includes variations in euros and without the exchange rate impact.

 

LOGO

In a year in which the global macroeconomic outlook has deteriorated, Banco Santander improved the quality of its balance sheet, its solvency and its profitability. This allows the Bank to reaffirm its commitment to end the year with an increase in earnings per share, while growing total dividend per share 5% and the cash dividend, approximately 10%.

Results

In this scenario, the Bank’s two main business lines, lending and customer funds, increased by 4%. In addition, the number of loyal clients increased by 10%, to 14.4 million, and digital customers 23%, to 19.1 million. These increases in business and loyalty led to growth of 3% in net interest income and 8% in fee income. This performance is mainly a result of greater transactionality and product sales that stem from the 1|2|3 strategy which has already been implemented in the UK, Spain, Portugal and, recently, Mexico. Increasing loyalty and digitalization are pillars of the Group’s commercial transformation.

Net operating income, which indicates recurring results generation capacity, reached EUR 11,275 million, a 2% increase (-8% in euros). The efficiency ratio stood at 47.9%, a 0.2 point improvement over the prior quarter.

 

Corporate Communications    2    LOGO
Ciudad Grupo Santander, edificio Arrecife, pl. 2      
28660 Boadilla del Monte (Madrid). Tel.: +34 91 289 5211      
[email protected]      
www.santander.com - Twitter: @bancosantander      
     


Table of Contents

LOGO

 

LOGO

Loan loss provisions came in at EUR 4,613 million, almost the same as the first half of 2015 (-9% in euros). This performance occurs in the context of a drop in NPLs, now at 4.29%, 0.35 percentage point less than a year ago, and an increase in coverage of three points, to 73%. NPLs improved in general, with Spain, Mexico, Chile, Poland and Santander Consumer Finance (SCF) standing out.

57% of Group profits is generated in Europe and 43% in the Americas. By country, the largest contribution was made by the UK, with 20%, followed by Brazil (19%), Spain (15%), Mexico (7%), the United States and Chile (6% each), Portugal (5%), Argentina (4%) and Poland (3%). SCF, which operates in more than ten European countries, particularly in Germany, Spain and the Nordics, contributed 13% to profits after earning 533 million, with growth of 16% in euros, 18% without the exchange rate effect.

Business

Banco Santander closed the first quarter of 2016 with total assets of EUR 1.343 trillion, an increase of 6% year on year (0% in euros). Lending volume amounted to EUR 795,182 million, 4% over last year (-3% in euros). Overall customer funds reached EUR 765,859 million, with growth of 4% (-2% in euros).

Spain. The loan portfolio reached EUR 157,337 million euros, with a 2% drop over the first half of 2015. Nevertheless, this figure represents an increase of almost 1% with respect to the first quarter 2016, reflecting growth in financing to businesses. The year-on-year decrease is tied to the 8% drop in financing to the public sector and the 3% decrease in the mortgage book. New production increased sharply, with growth of 18% in SMEs and 25% lending to retail customers due to consumer finance and mortgages.

Total customer funds (deposits plus mutual funds) amounted to EUR 218,687 million, a 4% decrease. Low interest rates and the appeal of the 1|2|3 account meant that term deposits fell 21%, while demand deposits rose 2% and assets in mutual funds rose 3%. The cost of deposits fell for the second consecutive quarter, to 0.48%, 0.08 point less than the prior year.

 

Corporate Communications    3    LOGO
Ciudad Grupo Santander, edificio Arrecife, pl. 2      
28660 Boadilla del Monte (Madrid). Tel.: +34 91 289 5211      
[email protected]      
www.santander.com - Twitter: @bancosantander      
     


Table of Contents

LOGO

 

The 1|2|3 strategy, which now benefits 1.24 million customers in Spain of which 380,000 joined this year, improves customer loyalty and increases market share in payroll deposits, pensions and card fees. This increased activity resulted in fee income growth of 7% in retail banking.

 

LOGO

United Kingdom. The lending portfolio amounted to EUR 251,977 million at the end of the first half of 2016, with growth of 3% in pounds (-11% in euros) and progress made in all segments. Financing to companies grew 11%, and mortgages and consumer financing, 2%. The mortgage book is diversified throughout the UK and is high quality, with low average amounts per mortgage, low ratios of loan over asset value and low total credit over customer income.

In the U.K., the volume of assets in mutual funds reached EUR 211,699 million and grew 6% in the year in pounds (-9% in euros). Over the last four years, the 1|2|3 strategy, has attracted 4.9 million clients, 276,000 in the first half of 2016.

Brazil. The credit portfolio reached EUR 72,096 million, with a decrease of 2% in reals (-5% in euros). By segments, financing to individuals increased 3%, boosted by payroll credit and mortgages, while lending to companies declined.

Total deposits and mutual funds reached EUR 91,507 million, with growth of 6% without the exchange rate effect (+2% in euros), with good progress in letras financeiras (notes) and mutual funds.

 

LOGO

As for the rest of the Group’s main countries, United States grew lending 4% and slightly increased customer funds; in Mexico, loans rose 16% and customer funds, 14%; Chile increased both business lines 8%; Portugal grew lending 23% and customer funds, 24%; Poland increased loans 12% and customer funds, 7%; and Argentina grew its credit portfolio 46% and customer funds 53% (both impacted by high inflation).

 

Corporate Communications    4    LOGO
Ciudad Grupo Santander, edificio Arrecife, pl. 2      
28660 Boadilla del Monte (Madrid). Tel.: +34 91 289 5211      
[email protected]      
www.santander.com - Twitter: @bancosantander      
     


Table of Contents

LOGO

 

Lastly, Santander Consumer Finance, which groups the consumer finance business in continental Europe, grew deposits 5% and lending to customers 14%, boosted by the agreement with French group PSA Finance.

Capital

With regards to capital ratios, the bank closed the first half of the year with total eligible equity of EUR 79,371 million, and risk weighted assets of EUR 586,020 million. Santander has a CET1 capital ratio of 12.32%, 2.57 percentage points more than the minimum required by the European Central Bank for 2016, which is 9.75%.

The CET1 fully loaded capital ratio, which assumes capital requirements that will be in force as of 1 January 2019, is 10.36%, 0.31 point more than at the end of 2015. This capital ratio is in line to reach Santander’s goal of 11% by 2018.

Banco Santander´s board of directors has announced its intention to distribute a EUR 0.21 dividend against the 2016 fiscal year, which would mean an increase of 5% of the dividend per share over 2015. Of this amount, EUR 16.5 cents would be paid in cash, 10% more than the prior year, and EUR 4.5 cents in cash or shares, depending on each shareholder’s preference. Next August 1, the first dividend charged to 2016 results will be paid and it will be EUR 5.5 cents per share in cash, 10% more than the same period last year.

 

LOGO

Banco Santander has a market capitalization of approximately EUR 55,000 million, making it the leading bank in the euro zone. Santander has 3,794,920 shareholders and 191,138 employees serving over 121 million customers through 12,589 branches.

More information at www.santander.com

 

Corporate Communications    5    LOGO
Ciudad Grupo Santander, edificio Arrecife, pl. 2      
28660 Boadilla del Monte (Madrid). Tel.: +34 91 289 5211      
[email protected]      
www.santander.com - Twitter: @bancosantander      
     


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Key consolidated data

 

KEY CONSOLIDATED DATA

 

LOGO Balance sheet (€ Million)    Jun’16      Mar’16      %     Jun’16      Jun’15      %     2015  

Total assets

     1,342,906         1,324,200         1.4        1,342,906         1,339,376         0.3        1,340,260   

Net customer loans

     783,457         773,452         1.3        783,457         799,233         (2.0     790,848   

Customer deposits

     671,903         670,626         0.2        671,903         687,918         (2.3     683,142   

Managed and marketed customer funds

     1,077,369         1,057,964         1.8        1,077,369         1,082,946         (0.5     1,075,563   

Total equity

     100,346         98,781         1.6        100,346         101,952         (1.6     98,753   

Total managed and marketed funds

     1,517,386         1,489,950         1.8        1,517,386         1,514,136         0.2        1,506,520   
LOGO Underlying income statement* (€ Million)    2Q’16      1Q’16      %     1H’16      1H’15      %     2015  

Net interest income

     7,570         7,624         (0.7     15,194         16,319         (6.9     32,189   

Gross income

     10,929         10,730         1.9        21,660         23,062         (6.1     45,272   

Net operating income

     5,703         5,572         2.3        11,275         12,256         (8.0     23,702   

Underlying profit before taxes

     2,954         2,732         8.1        5,685         5,988         (5.1     10,939   

Underlying attributable profit to the Group

     1,646         1,633         0.8        3,280         3,426         (4.3     6,566   

Changes on a currency-neutral basis:

Quarterly: Net interest income: -1.8%; Gross income: +0.8%; Net operating income: +1.1%; Attributable profit: -0.2%

Year-on-year: Net interest income: +3.0%; Gross income: +3.6%; Net operating income: +2.2%; Attributable profit: +8.9%

 

LOGO Underlying EPS, profitability and efficiency* (%)    2Q’16      1Q’16      %     1H’16      1H’15      %     2015  

EPS (euro)

     0.11         0.11         0.8        0.22         0.24         (8.4     0.45   

RoE

     7.45         7.46                 7.45         7.51                 7.23   

RoTE

     11.09         11.13                 11.10         11.46                 10.99   

RoA

     0.60         0.58                 0.59         0.61                 0.58   

RoRWA

     1.37         1.33                 1.35         1.36                 1.30   

Efficiency ratio (with amortisations)

     47.8         48.1                 47.9         46.9                 47.6   
LOGO Solvency and NPL ratios (%)    Jun’16      Mar’16      %     Jun’16      Jun’15      %     2015  

CET1 fully-loaded

     10.36         10.27                 10.36         9.83                 10.05   

CET1 phase-in

     12.32         12.36                 12.32         12.38                 12.55   

NPL ratio

     4.29         4.33                 4.29         4.64                 4.36   

Coverage ratio

     72.5         74.0                 72.5         70.1                 73.1   
LOGO Market capitalisation and shares    Jun’16      Mar’16      %     Jun’16      Jun’15      %     2015  

Shares (millions)

     14,434         14,434                14,434         14,317         0.8        14,434   

Share price (euros)

     3.429         3.874         (11.5     3.429         6.264         (45.3     4.558   

Market capitalisation (€ million)

     49,496         55,919         (11.5     49,496         89,679         (44.8     65,792   

Tangible book value (euro)

     4.13         4.07                 4.13         4.18                 4.07   

Price / Tangible book value (X)

     0.83         0.95                 0.83         1.50                 1.12   

P/E ratio (X)

     7.93         8.99                 7.93         13.27                 10.23   
LOGO Other data    Jun’16      Mar’16      %     Jun’16      Jun’15      %     2015  

Number of shareholders

     3,794,920         3,682,927         3.0        3,794,920         3,203,349         18.5        3,573,277   

Number of employees

     191,138         194,519         (1.7     191,138         190,262         0.5        193,863   

Number of branches

     12,589         12,962         (2.9     12,589         12,910         (2.5     13,030   
LOGO Information on total profit**    2Q’16      1Q’16      %     1H’16      1H’15      %     2015  

Attributable profit to the Group

     1,278         1,633         (21.8     2,911         4,261         (31.7     5,966   

EPS (euro)

     0.08         0.11         (22.9     0.19         0.30         (35.6     0.40   

RoE

     7.03         7.46                 7.03         8.42                 6.57   

RoTE

     10.47         11.13                 10.48         12.86                 9.99   

RoA

     0.57         0.58                 0.56         0.68                 0.54   

RoRWA

     1.32         1.33                 1.29         1.51                 1.20   

P/E ratio (X)

     8.99         8.99                 8.99         10.58                 11.30   

 

(*).- Excluding non-recurring net capital gains and provisions (2Q’16 and 1H’16: -€368 million; 1H’15: €835 million; 2015: -€600 million)

 

(**).- Including non-recurring net capital gains and provisions (2Q’16 and 1H’16: -€368 million; 1H’15: €835 million; 2015: -€600 million)

 

Note: The financial information in this report was approved by the Board of Directors at its meeting on July, 25 2016, following a favourable report from the Audit Committee on July, 20 2016.

 

LOGO    6


Table of Contents

Item 2

 

 

LOGO


Table of Contents

LOGO

 

    

    Financial
    Report
  u   3   Key consolidated data
  u   4   Santander aim
                                                                                                             u   6   First half highlights
  u   8   Customers
  u   9   General background
  u   10   Income statement and balance sheet
  u   16   Solvency ratios
  u   17   Risk management
  u   19   Business information
  u   35   Corporate Governance
  u   36   Corporate Social Responsibility
  u   37   The Santander share
  u   38   Financial information. Appendix
  u   59   Glossary
     

At Banco Santander, we take advantage of new

communication technologies and the social

networks to improve dialogue with our

stakeholders


Table of Contents
FINANCIAL REPORT 2016   
LOGO   JANUARY - JUNE   
  Key consolidated data   

 

KEY CONSOLIDATED DATA

 

LOGO Balance sheet (€ Million)    Jun’16      Mar’16      %     Jun’16      Jun’15      %     2015  

Total assets

     1,342,906         1,324,200         1.4        1,342,906         1,339,376         0.3        1,340,260   

Net customer loans

     783,457         773,452         1.3        783,457         799,233         (2.0     790,848   

Customer deposits

     671,903         670,626         0.2        671,903         687,918         (2.3     683,142   

Managed and marketed customer funds

     1,077,369         1,057,964         1.8        1,077,369         1,082,946         (0.5     1,075,563   

Total equity

     100,346         98,781         1.6        100,346         101,952         (1.6     98,753   

Total managed and marketed funds

     1,517,386         1,489,950         1.8        1,517,386         1,514,136         0.2        1,506,520   
LOGO Underlying income statement* (€ Million)    2Q’16      1Q’16      %     1H’16      1H’15      %     2015  

Net interest income

     7,570         7,624         (0.7     15,194         16,319         (6.9     32,189   

Gross income

     10,929         10,730         1.9        21,660         23,062         (6.1     45,272   

Net operating income

     5,703         5,572         2.3        11,275         12,256         (8.0     23,702   

Underlying profit before taxes

     2,954         2,732         8.1        5,685         5,988         (5.1     10,939   

Underlying attributable profit to the Group

     1,646         1,633         0.8        3,280         3,426         (4.3     6,566   

Changes on a currency-neutral basis:

Quarterly: Net interest income: -1.8%; Gross income: +0.8%; Net operating income: +1.1%; Attributable profit: -0.2%

Year-on-year: Net interest income: +3.0%; Gross income: +3.6%; Net operating income: +2.2%; Attributable profit: +8.9%

 

LOGO Underlying EPS, profitability and efficiency* (%)    2Q’16      1Q’16      %     1H’16      1H’15      %     2015  

EPS (euro)

     0.11         0.11         0.8        0.22         0.24         (8.4     0.45   

RoE

     7.45         7.46                 7.45         7.51                 7.23   

RoTE

     11.09         11.13                 11.10         11.46                 10.99   

RoA

     0.60         0.58                 0.59         0.61                 0.58   

RoRWA

     1.37         1.33                 1.35         1.36                 1.30   

Efficiency ratio (with amortisations)

     47.8         48.1                 47.9         46.9                 47.6   
LOGO Solvency and NPL ratios (%)    Jun’16      Mar’16      %     Jun’16      Jun’15      %     2015  

CET1 fully-loaded

     10.36         10.27                 10.36         9.83                 10.05   

CET1 phase-in

     12.32         12.36                 12.32         12.38                 12.55   

NPL ratio

     4.29         4.33                 4.29         4.64                 4.36   

Coverage ratio

     72.5         74.0                 72.5         70.1                 73.1   
LOGO Market capitalisation and shares    Jun’16      Mar’16      %     Jun’16      Jun’15      %     2015  

Shares (millions)

     14,434         14,434                14,434         14,317         0.8        14,434   

Share price (euros)

     3.429         3.874         (11.5     3.429         6.264         (45.3     4.558   

Market capitalisation (€ million)

     49,496         55,919         (11.5     49,496         89,679         (44.8     65,792   

Tangible book value (euro)

     4.13         4.07                 4.13         4.18                 4.07   

Price / Tangible book value (X)

     0.83         0.95                 0.83         1.50                 1.12   

P/E ratio (X)

     7.93         8.99                 7.93         13.27                 10.23   
LOGO Other data    Jun’16      Mar’16      %     Jun’16      Jun’15      %     2015  

Number of shareholders

     3,794,920         3,682,927         3.0        3,794,920         3,203,349         18.5        3,573,277   

Number of employees

     191,138         194,519         (1.7     191,138         190,262         0.5        193,863   

Number of branches

     12,589         12,962         (2.9     12,589         12,910         (2.5     13,030   
Information on total profit**    2Q’16      1Q’16      %     1H’16      1H’15      %     2015  

Attributable profit to the Group

     1,278         1,633         (21.8     2,911         4,261         (31.7     5,966   

EPS (euro)

     0.08         0.11         (22.9     0.19         0.30         (35.6     0.40   

RoE

     7.03         7.46                 7.03         8.42                 6.57   

RoTE

     10.47         11.13                 10.48         12.86                 9.99   

RoA

     0.57         0.58                 0.56         0.68                 0.54   

RoRWA

     1.32         1.33                 1.29         1.51                 1.20   

P/E ratio (X)

     8.99         8.99                 8.99         10.58                 11.30   

 

(*).- Excluding non-recurring net capital gains and provisions (2Q’16 and 1H’16: -€368 million; 1H’15: €835 million; 2015: -€600 million)
(**).- Including non-recurring net capital gains and provisions (2Q’16 and 1H’16: -€368 million; 1H’15: €835 million; 2015: -€600 million)

 

Note: The financial information in this report was approved by the Board of Directors at its meeting on July, 25 2016, following a favourable report from the Audit Committee on July, 20 2016.

 

LOGO    3


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Santander aim

 

Helping people and businesses prosper

 

LOGO

(*) 2015 data

(**) (The last four dividends paid) / 1H’16 average share price

 

4    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Santander aim

 

Simple | Personal | Fair

 

LOGO Employees    

 

•  Human Resources continued to progress in adapting its strategy to the Group’s new culture in order to drive the Bank’s transformation and make customers the focal point.

  LOGO

•  In order to create a better working environment, Be Healthy (global programme of health and wellbeing) and Santander Way Recognition (recognition platform) were launched in the second quarter, and progress is being made in Flexiworking.

 

•  Among other measures, corporate behaviour patterns are being incorporated to the various processes for managing people (selection, evaluation, training and remuneration), for which a communication campaign was conducted for executives and their teams.

 
LOGO Customers    

 

•  Of note in improving customer loyalty was the good pace of opening new 1|2|3 accounts in Spain as well as in Portugal and the United Kingdom; and consolidation of the differentiated offer in Brazil and Mexico.

 

  LOGO

•  Significant advances continued to be made in NEO CRM commercial tools with the new CRM in Poland and Argentina and improved tools in Uruguay.

 

 

•  We continued to increase capacities within the digital transformation. Of note in the second quarter was the mobile payment in Spain and enhancements in apps in Chile and Poland.

 

 

•  In order to keep on improving the satisfaction and experience of our customers, new, simpler and more efficient processes are being installed.

 
LOGO Shareholders    

 

•  Annual Report: email sent to shareholders with the direct link to the online Report and a survey to shareholders for them to assess it, in order to know their opinion and be able to improve the Report.

  LOGO

•  Social networks strengthened: communication of the online quarterly report in social networks. Of note was the excellent reception at Linkedin (142,000 visits, 42% of followers).

 

•  Becas Capacitas: launch of scholarship programme for university students who are shareholders or families of shareholders with disabilities.

 
LOGO Communities    

 

•  Santander and the Latin American Union of Universities signed an agreement to support the academic programmes and research projects of this network formed by the universities of Buenos Aires, Sao Paulo, Mexico’s UNAM, Madrid’s Complutense and the University of Barcelona.

  LOGO

•  Universia Spain held its shareholders’ meeting, attended by the rectors of almost all Spanish universities and representatives of the main Latin American universities.

 

 

• The Santander prizes for innovation and entrepreneurship among university students were awarded in Mexico and Puerto Rico, with a record number of projects presented. The fourth edition of the researcher excellence prize in Chile was launched.

 

 

LOGO    5


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  First half highlights

 

FIRST HALF HIGHLIGHTS

 

 

LOGO Increase in loyal and digital customers within the transformation of the commercial model

 

  We continued to transform our commercial model and make it increasingly Simple, Personal and Fair.

 

  LOGO

  The number of loyal customers increased 10% over the last 12 months (individuals: +9% and companies: +13%).

 

 

  The number of digital customers rose by 3.6 million (+23% since June 2015), reflecting the strength of the multi-channel strategy.

 

 

 

LOGO Underlying profit growth with good performance of commercial revenues and provisions

 

  Second quarter attributable profit of €1,278 million, affected by non-recurring items and the contribution to the Single Resolution Fund. Excluding this, profit was €1,646 million, in line with the first quarter.

  LOGO

  Without these impacts and on a currency-neutral basis, the first half underlying profit was €3,280 million, 9% more year-on-year, due to:

 

–  Solid commercial revenues, driven by net interest income and fee income.

 

 

–  Costs almost stable in real terms and on a like-for-like basis.

 

 

–  Small rise in provisions, after falling in the first quarter.

 

 

  Including them, the first half attributable profit was €2,911 million, 32% less than the first half of 2015.

 

 

 

LOGO Solid capital ratios and appropriate for the business model, balance sheet structure and risk profile

 

  Fully-loaded CET1 ratio of 10.36%. Rise of 9 b.p. in the second quarter (+31 b.p. in the last 6 months), due to profit generation and management of risk-weighted assets (+12 p.p.), coupled with some non-recurring impacts, which accounted for 3 b.p. negative.

 

  LOGO

  Total capital ratio of 13.54% and fully-loaded leverage ratio of 4.9%.

 

 

  Tangible net asset value per share of €4.13 (+€0.06 in the quarter).

 

 

 

LOGO Return, earnings per share and dividend per share. Creating shareholder value

 

  Underlying RoTE of 11.1%, in line with 2015.

 

  LOGO

  Underlying RoRWA of 1.35%, better than at the end of 2015.

 

 

  Earnings per share (EPS) in the first half of 2016 were €0.19, and underlying EPS €0.22.

 

 

  The first two interim dividends charged to 2016’s earnings have been approved. We aim to increase the total dividend by 5% and by around 10% in cash.

 

 

6    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  First half highlights

 

FIRST HALF HIGHLIGHTS

 

 

LOGO In a complex environment, we continued to expand our activity, mainly in emerging countries

 

  Impact of exchange rates: marginal in the second quarter;
-6/-7p.p. in 12 months.

 

   LOGO

  On a currency-neutral basis:

 

  

  Lending rose 4% year-on-year and increased in all the main segments and in eight of the 10 core units.

 

  

  Funds increased 4% year-on-year due to demand deposits. Growth in nine of the 10 core units.

 

  

  Solid funding structure and liquidity. Net loan-to-deposit ratio of 117%.

  

 

 

LOGO Improvement in all credit quality ratios

 

  Non-performing loans down 10% year-on-year (-7% on a currency-neutral basis).

 

   LOGO

  NPL ratio of 4.29% on a continued downward trend. Of note in the quarter Spain, SCF, Poland and Chile.

 

  

  Coverage ratio was 73% (+3 p.p. since June 2015).

 

  

  Cost of credit of 1.19%, 13 b.p. lower than in June 2015. Excluding Santander Consumer USA, 0.84% (-18 b.p.).

  

 

 

LOGO Business areas: (more detail on pages 19-34 and in the appendix)

 

  Continental Europe: first half attributable profit of €1,299 million, 10% more than the same period of 2015, impacted by the change in the scheduled contribution dates to the Single Resolution Fund. Excluding this impact, profit was €1,419 million (+20%), underpinned by stable revenues, controlled costs and lower provisions. The second quarter profit was 1% higher than the first.

 

  United Kingdom: first half attributable profit of £656 million, affected by the rise in the corporation tax surcharge. Excluding this, pre-tax profit was stable.

 

  

LOGO

  Latin America: very negative impact of exchange rates in the last 12 months (-21 p.p.). Excluding this, the first half attributable profit was 9% higher year-on-year at €1,506 million, due to higher gross income (net interest income: +7%; fee income: +14%). The second quarter profit was 10% higher than the first quarter, also because of higher commercial revenues.

 

  

  United States: first half attributable profit of $268 million, lower than in the same period of 2015 because of higher costs and provisions, partly due to the temporary impact of ongoing measures (creation of the holding, investment in the franchise, priorities in consumer credit, etc) and provisions for oil and gas in line with the sector.

 

  
The second quarter profit was double that of the first quarter, mainly due to lower provisions.   

 

LOGO    7


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Customers

 

Customers

 

Our competitive advantage is having more critical mass in each of our 9+1 core markets (including Santander Consumer Finance in Europe), where we serve 122 million customers. This is what enables us to generate revenues consistently, quarter after quarter, and via the economic cycle.

We have gained the trust of our customers during many years of efforts, taking care of their financial needs.

Our business continues to be based on personal relations. Our priority this year and beyond will be to win the loyalty of our customers and foster greater use of our digital banking services.

LOGO Loyal customers: 14.4 million

 

 

•  We want to engage a larger number of customers and make transaction banking the key element. We analyse which products have opportunities to be improved within each market and work to develop projects to engage more customers.

 

  LOGO

•  Developing value offers for each type of customer and having a long-term strategy are the base for increasing customers’ confidence and loyalty in the Group’s core countries.

 

 

•  The number of loyal customers increased to 14.4 million in the second quarter, thanks to new commercial tools (Poland and Argentina) and to tailored value offers (cards, 1|2|3 mini account, Santander Select Global Value proposal throughout the Group).

 

 

 

LOGO

•  Loyal individual customers increased 9% in the 12 months to June and 13% in companies.

 

 

•  We continued to transform our offices in order to offer a more personalised service and simpler and more intuitive processes.

 

LOGO Digital customers: 19.1 million

 

 

•  Digitalisation is the key for adapting Santander to the new way of interacting with customers.

 

  LOGO

•  Santander is carrying out an intense digitalisation process that affects not only the services provided to its customers but also all its operations, both internal as well as external; how to use data to spur business growth; updating and modernising systems and streamlining processes and the organisation in general.

 

 

•  The number of digital customers increased in 12 months by more than 3.5 million to 19.1 million at the end of June (+23%).

 

 

 

LOGO

•  The main units are Brazil (more than 5 million digital clients) and the UK (over 4 million). Also of note is Mexico (+45%).

 

 

•  Mobile banking users surged 54% in the last 12 months, reflecting the success of our focus on developing strategies to foster the use of our digital services and products.

 
 

 

8    LOGO


Table of Contents
FINANCIAL REPORT 2016   
LOGO   JANUARY - JUNE   
  General background   

 

General background

 

Grupo Santander conducted its business during the second quarter in a challenging economic environment and one with highly volatile markets

Banking activity continued to be affected by interest rates still at historic lows in most developed economies, tougher competition in some markets, mainly for lending, and a more demanding regulatory environment.

 

  United States: GDP growth slowed in the first quarter, with forecasts of around 2% for the whole year. Despite this, the labour market maintained sustained growth in job creation, which lowered the unemployment rate to a level regarded as full employment. After raising interest rates in December 2015, the Federal Reserve kept them stable because of the concerns raised by the slower pace of GDP growth as well as international uncertainty.

 

  United Kingdom: output rose 0.4% in the first quarter (2% year-on-year), lower than in the fourth quarter of 2015, in the face of the uncertainty over the referendum whether to stay in the EU. After the referendum, the economy continued to slow down and it is very likely the Bank of England will take measures to support growth. Inflation was 0.3% in May and on an upward path because of sterling’s depreciation. The jobless rate was 5%.

 

  The eurozone began the year with higher growth of 0.5% in the first quarter (1.7% year-on-year). Indicators show growth continuing in the second quarter, although at a slower pace than in the first quarter, which benefited from one-off factors. Inflation remains low, and was positive in June (0.1%). Following the measures announced in March, the ECB is now concentrating on implementing them (TLTRO II and the purchase of corporate bonds began in June). The monetary authority remains open to taking new measures if necessary.

 

  Germany: GDP grew 0.7% quarter-on-quarter in the first quarter, spurred by the continued push from domestic demand and, in the quarter itself, from investment and construction thanks to the good weather at the start of the year.

 

  Spain: GDP growth was surprisingly positive in the first half at still more than 3%. It could slow down in the second half, although for the whole year the average is expected to be close to 3%.

 

  Portugal: output rose 0.2% in the first quarter, indicating a slower than expected recovery. Doubts on the financial system and budgetary problems limited growth

 

  Poland: the slower growth in the first quarter (3% year-on-year) was temporary, as the economic fundamentals remain strong. Interest rates were unchanged in the quarter (1.5% benchmark rate).

 

  Brazil: first quarter growth (0.1%) was better than expected, moderating the year-on-year fall. Positive contribution from external demand, thanks to exports, while domestic demand remains weak. The central bank held the Selic rate at 14.25%, and indicated it will keep rates high in order to control inflation, which began to come down (8.8% in June). The real appreciated 12% against the dollar in the second quarter (15% against the euro).

 

  Mexico: the economy gathered pace (2.6%) in the first quarter (2.4% in the fourth quarter), backed by the strong consumption and investment in private construction. Inflation remains at below 3%. The central bank raised its benchmark rate by 50 b.p. in June to 4.25%, after the 50 b.p. increase in February, in order to combat market volatility and the peso’s depreciation (down 7% against the dollar in the quarter and 5% against the euro).

 

  Chile: growth in output accelerated to 2% year-on-year in the first quarter (1.3% in the fourth quarter of 2015), thanks to external demand’s positive contribution and the return to positive rates of investment. Inflation eased to 4.2% in May and expectations remained anchored at around 3% for the year. The central bank held its benchmark rate at 3.5% after December’s rise. The peso appreciated 1% against the dollar in the second quarter and 4% against the euro.

LOGO Exchange rates: 1 euro / currency parity

 

 

     Average (income statement)      Period-end (balance sheet)  
     1H’16      1H’15      30.06.16      31.12.15      30.06.15  

 

 

US$

     1.116         1.115         1.110         1.089         1.119   

 

 

Pound sterling

     0.778         0.732         0.827         0.734         0.711   

 

 

Brazilian real

     4.118         3.303         3.590         4.312         3.470   

 

 

New Mexican peso

     20.151         16.875         20.635         18.915         17.533   

 

 

Chilean peso

     768.760         692.314         736.795         773.772         714.798   

 

 

Argentine peso

     15.968         9.831         16.612         14.140         10.168   

 

 

Polish zloty

     4.367         4.139         4.436         4.264         4.191   

 

 

 

LOGO    9


Table of Contents
FINANCIAL REPORT 2016   
LOGO   JANUARY - JUNE   
  Consolidated financial report   

 

Grupo Santander results

 

First half highlights

 

u   The good trend in underlying profit remained unchanged, although the second quarter and first half profits were affected by non-recurring impacts, both in 2015 and 2016.

 

u   The first half underlying attributable profit of €3,280 million was 9% higher (on a currency-neutral basis) than the same period of 2015. This was due to:

 

    Solid commercial revenues, backed by net interest income and fee income.

 

    Costs controlled in real terms and on a like-for-like basis, mainly due to the savings generated by the measures to streamline structures.

 

    The cost of credit was reduced from 1.32% in June 2015 to 1.19% a year later, thanks to an improvement in the quality of portfolios.

 

u   The efficiency ratio was 47.9%, slightly above 2015, and continues to be among the best of our competitors.

 

u   Underlying RoTE at 11.1%, in line with that at the end of 2015 (11.0%).

 

 

LOGO Income statement

€ Million

 

 

                 Variation                 Variation  
      2Q’16     1Q’16     % % w/o FX     1H’16     1H’15     % % w/o FX  

Net interest income

     7,570        7,624        (0.7     (1.8     15,194        16,319        (6.9     3.0   

Net fee income

     2,549        2,397        6.3        5.0        4,946        5,110        (3.2     7.7   

Gains (losses) on financial transactions

     366        504        (27.5     (27.0     870        1,068        (18.5     (12.3

Other operating income

     445        204        117.5        118.9        649        565        14.8        15.6   

Dividends

     209        44        377.0        377.9        253        273        (7.4     (4.6

Income from equity-accounted method

     112        83        35.2        33.2        195        200        (2.4     14.7   

Other operating income/expenses

     124        78        59.2        64.4        201        93        117.5        59.2   

Gross income

     10,929        10,730        1.9        0.8        21,660        23,062        (6.1     3.6   

Operating expenses

     (5,227     (5,158     1.3        0.6        (10,384     (10,806     (3.9     5.2   

General administrative expenses

     (4,632     (4,572     1.3        0.6        (9,204     (9,611     (4.2     5.1   

Personnel

     (2,712     (2,683     1.1        0.4        (5,395     (5,591     (3.5     5.2   

Other general administrative expenses

     (1,920     (1,889     1.6        0.8        (3,809     (4,020     (5.2     5.1   

Depreciation and amortisation

     (595     (586     1.5        0.9        (1,181     (1,196     (1.2     6.1   

Net operating income

     5,703        5,572        2.3        1.1        11,275        12,256        (8.0     2.2   

Net loan-loss provisions

     (2,205     (2,408     (8.4     (9.9     (4,613     (5,071     (9.0     0.2   

Impairment losses on other assets

     (29     (44     (34.7     (36.2     (72     (138     (47.5     (46.1

Other income

     (515     (389     32.5        29.2        (905     (1,059     (14.6     (5.8

Underlying profit before taxes

     2,954        2,732        8.1        7.3        5,685        5,988        (5.1     6.5   

Tax on profit

     (970     (810     19.7        19.2        (1,780     (1,862     (4.4     5.9   

Underlying profit from continuing operations

     1,984        1,922        3.3        2.4        3,906        4,126        (5.3     6.8   

Net profit from discontinued operations

     0                             0        0                 

Underlying consolidated profit

     1,984        1,922        3.3        2.4        3,906        4,126        (5.3     6.8   

Minority interests

     338        288        17.3        17.0        626        700        (10.5     (2.9

Underlying attributable profit to the Group

     1,646        1,633        0.8        (0.2     3,280        3,426        (4.3     8.9   

Net capital gains and provisions*

     (368                          (368     835                 

Attributable profit to the Group

     1,278        1,633        (21.8     (22.6     2,911        4,261        (31.7     (24.3

Underlying EPS (euros)

     0.11        0.11        0.8                0.22        0.24        (8.4        

Underlying diluted EPS (euros)

     0.11        0.11        1.0                0.22        0.24        (8.5        

EPS (euros)

     0.08        0.11        (22.9             0.19        0.30        (35.6        

Diluted EPS (euros)

     0.08        0.11        (22.8             0.19        0.30        (35.7        

Pro memoria:

                

Average total assets

     1,331,940        1,335,115        (0.2             1,334,860        1,343,637        (0.7        

Average stockholders’ equity

     88,433        87,571        1.0                88,100        91,303        (3.5        

 

(*);- In 2Q’16 and 1H’16, capital gains from the disposal of the stake in VISA Europe (€227 million), restructuring costs (-€475 million) and contribution to the Single Resolution Fund (-€120 million). In 1H’15, net result from the reversal of tax liabilities in Brazil (€835 million).

 

10    LOGO


Table of Contents
FINANCIAL REPORT 2016   
LOGO   JANUARY - JUNE   
  Consolidated financial report   

 

Preliminary note

The second quarter attributable profit was impacted by several factors that totalled €368 million negative net of taxes, including:

 

  One-offs for restructuring (-€475 million) and capital gains from the sale of the stake in VISA Europe (+€227 million).

 

  Change in the scheduled contribution dates to the Single Resolution Fund (-€120 million).

On the other hand, profit of €835 million in the second quarter of 2015 from the reversal of tax liabilities in Brazil.

These events are shown separately in order to facilitate analysis of the results.

Second quarter / first quarter performance

Second quarter attributable profit of €1,278 million. Eliminating the non-recurring effects, the underlying profit was €1,646 million, 1% more than the first quarter. Almost the same, on a currency-neutral basis, due to:

 

  Gross income up 1%. Of note the rise (+5%) in fee income for the fifth quarter running. Net interest income was affected by low interest rates in developed economies and slower business in some countries.

 

  Costs practically stable (+1%), controlled in all units.

 

  Loan-loss provisions were lower than in the first quarter. Of note were the falls in Brazil, US, Portugal, Spain and SCF.

Evolution of results year-on-year

The first half attributable profit was 32% lower at €2,911 million, as a result of positive non-recurring revenues in 2015 and negative in 2016.

Excluding these effects, underlying profit was €3,280 million, up 9% on a currency-neutral basis, mainly driven by growth in commercial revenues and stability in loan-loss provisions. The performance by income statement lines on a currency-neutral basis was as follows:

Gross income

 

  Our structure of revenues, where net interest income and fee income account for 93% of total revenues (well above the average of our competitors), gives us consistent and recurring growth. Gross income grew 4%, as follows:

 

  Net interest income rose 3%, due to more lending and deposits.

 

       All units’ gross income rose except for the UK’s which remained stable and Spain’s, which fell because of lower volumes and interest rate pressure on loans.

 

  Fee income grew 8% (+7% in the first quarter and +4% in the first half of 2015), reflecting greater activity and customer loyalty. Eight of the 10 main units increased at a faster pace since the middle of 2015. Income from Retail Banking (85% of the total) as well as from Global Corporate Banking rose.

 

  Gains on financial transactions (only 4% of total revenues) were down 12% and other operating income increased 16% (seasonal impact of dividends in the second quarter and higher revenues from leasing).

 

LOGO

 

LOGO    11


Table of Contents
FINANCIAL REPORT 2016   
LOGO   JANUARY - JUNE   
  Consolidated financial report   

 

 

LOGO

Operating expenses

 

  Operating expenses rose 5% because of higher inflation, investments in the commercial transformation and costs related to regulation. In real terms and on a like-for-like basis, growth was only 0.4%, with Spain’s down 2% and Brazil’s 4%.

We continued to focus on operational excellence and cost-cutting in order to continue to be the references in terms of the efficiency ratio.

Various measures were taken in the second quarter to streamline structures, mainly in the network in Spain and at the Corporate Centre, which should enable us to continue to invest in the commercial transformation (commercial tools, simpler processes, new office models, etc), while we also meet our efficiency plans.

Loan-loss provisions

 

  The cost of credit continued to improve. Loan-loss provisions were flat year-on-year and fell in the first and second quarters, reflecting the selective growth strategy and appropriate risk management.

 

  - Significant falls in Spain, UK, Portugal, Poland and Santander Consumer Finance and increases in Brazil and US, although lower in the latter two countries for the second quarter running.

 

  - The cost of credit continued to improve quarter after quarter, falling from 1.32% in June 2015 to 1.19% a year later. Almost all units improved, particularly Spain, Portugal and UK. Brazil’s remained stable at below 5%.

Other income and provisions

 

  Other income and provisions was €977 million negative (€1,197 million in the first half of 2015).

Profit and profitability

 

  Underlying pre-tax profit rose 7%, spurred by commercial revenues, as previously stated.

 

  The tax charge was still 31% and minority interest fell, because of Santander Consumer USA and the Corporate Centre.

 

  Underlying profit was €3,280 million, which was equivalent to an underlying RoTE of 11.1%.

 

  Underlying earnings per share (EPS) were €0.22 and total EPS €0.19.

 

LOGO

 

12    LOGO


Table of Contents
FINANCIAL REPORT 2016   
LOGO   JANUARY - JUNE   
  Consolidated financial report   

 

 

LOGO Balance sheet

€ Million

 

Assets    30.06.16     30.06.15     Variation
amount
    %     31.12.15  

Cash, cash balances at central banks and other demand deposits

     65,368        68,967        (3,599     (5.2     77,751   

Financial assets held for trading

     157,497        150,221        7,276        4.8        146,346   

Debt securities

     45,077        51,152        (6,075     (11.9     43,964   

Equity instruments

     14,237        18,272        (4,035     (22.1     18,225   

Loans and advances to customers

     8,747        5,789        2,958        51.1        6,081   

Loans and advances to central banks and credit institutions

     2,161        2,451        (290     (11.8     1,352   

Derivatives

     87,275        72,557        14,718        20.3        76,724   

Financial assets designated at fair value

     42,846        37,245        5,601        15.0        45,043   

Loans and advances to customers

     13,928        11,307        2,621        23.2        14,293   

Loans and advances to central banks and credit institutions

     24,810        21,086        3,724        17.7        26,403   

Other (debt securities and equity instruments)

     4,108        4,852        (744     (15.3     4,347   

Available-for-sale financial assets

     116,385        129,035        (12,650     (9.8     122,036   

Debt securities

     111,672        123,988        (12,316     (9.9     117,187   

Equity instruments

     4,713        5,047        (334     (6.6     4,849   

Loans and receivables

     842,878        844,907        (2,029     (0.2     836,156   

Debt securities

     13,672        6,846        6,826        99.7        10,907   

Loans and advances to customers

     760,781        782,137        (21,356     (2.7     770,474   

Loans and advances to central banks and credit institutions

     68,425        55,924        12,501        22.4        54,775   

Held-to-maturity investments

     4,820               4,820               4,355   

Investments in subsidiaries, joint ventures and associates

     3,411        3,559        (148     (4.2     3,251   

Tangible assets

     26,314        24,054        2,260        9.4        25,320   

Intangible assets

     29,146        31,652        (2,506     (7.9     29,430   

o/w: goodwill

     26,541        28,594        (2,053     (7.2     26,960   

Other assets

     54,241        49,736        4,505        9.1        50,572   

Total assets

     1,342,906        1,339,376        3,530        0.3        1,340,260   

Liabilities and shareholders’ equity

                                        

Financial liabilities held for trading

     118,582        107,888        10,694        9.9        105,218   

Customer deposits

     8,755        7,635        1,120        14.7        9,187   

Debt securities issued

                                   

Deposits by central banks and credit institutions

     960        6,226        (5,266     (84.6     2,255   

Derivatives

     87,254        73,750        13,504        18.3        76,414   

Other

     21,613        20,277        1,336        6.6        17,362   

Financial liabilities designated at fair value

     48,548        55,364        (6,816     (12.3     54,768   

Customer deposits

     25,425        31,756        (6,331     (19.9     26,357   

Debt securities issued

     2,995        4,024        (1,029     (25.6     3,373   

Deposits by central banks and credit institutions

     20,127        19,583        544        2.8        25,037   

Other

     1        1                      1   

Financial liabilities measured at amortized cost

     1,031,650        1,029,054        2,596        0.3        1,039,343   

Customer deposits

     637,723        648,526        (10,803     (1.7     647,598   

Debt securities issued

     227,991        216,244        11,747        5.4        222,787   

Deposits by central banks and credit institutions

     138,366        138,891        (525     (0.4     148,081   

Other

     27,570        25,393        2,177        8.6        20,877   

Liabilities under insurance contracts

     644        648        (4     (0.6     627   

Provisions

     15,174        15,470        (296     (1.9     14,494   

Other liabilities

     27,962        29,000        (1,038     (3.6     27,057   

Total liabilities

     1,242,560        1,237,424        5,136        0.4        1,241,507   

Shareholders’ equity

     103,637        101,904        1,733        1.7        102,402   

Capital stock

     7,217        7,158        59        0.8        7,217   

Reserves

     94,303        91,201        3,102        3.4        90,765   

Attributable profit to the Group

     2,911        4,261        (1,350     (31.7     5,966   

Less: dividends

     (794     (716     (78     10.9        (1,546

Accumulated other comprehensive income

     (15,027     (10,407     (4,620     44.4        (14,362

Minority interests

     11,736        10,455        1,281        12.3        10,713   

Total equity

     100,346        101,952        (1,606     (1.6     98,753   

Total liabilities and equity

     1,342,906        1,339,376        3,530        0.3        1,340,260   

 

NOTE: On November 19, 2015 Circular 5 of October 28 of the National Securities Market Commission was published. This modified Circular 1 of January 30, 2008, on the regular information of issuers with securities traded on regulated markets in their half-yearly financial reports, intermediate management declarations and, where appropriate, quarterly financial reports. This Circular modified the structure and presentation of certain items of financial statements, without such changes being significant. The information drawn up for 2015 has been restated under these criteria so that comparisons can be made.

 

LOGO    13


Table of Contents
FINANCIAL REPORT 2016   
LOGO   JANUARY - JUNE   
  Consolidated financial report   

 

Group Balance Sheet

 

First half highlights

 

u   Impact of exchange rates on customer balances: -6 / -7 p.p. year-on-year.

 

u   On a currency-neutral basis, continued trend in the quarter of moderate growth in loans and deposits. The Group’s net loan-to-deposit ratio remained at 117%.

 

u   In relation to June 2015 and on a currency-neutral basis:

 

    Lending rose 4% year-on-year, with rises in the main segments and in 8 of the 10 core units.

 

    Funds increased 4% year-on-year due to demand deposits. Growth in 9 of the 10 main units.

 

 

The Group’s activity and balance sheet were affected by the evolution of exchange rates: negative impact of 7 p.p. over the last 12 months on loans and 6 p.p. on customer funds. The perimeter impact was marginal at around 1%.

Gross customer loans (excluding repos)

 

  Loans rose 1% in the second quarter on a currency-neutral basis, as follows:

 

  Growth of 11% in Argentina, 5% in Mexico, 4% in Santander Consumer Finance and Poland and 2% in Chile. Spain’s rose 1% due to companies.

 

  Slight fall in Brazil’s (-2%), due to a more selective increase within a market than has slowed and the impact of the real’s appreciation on the dollar balances of big companies.

 

  The changes are of little significance in the other main markets.

 

  In relation to June 2015, and on a currency-neutral basis, the Group’s loans rose 4%:

 

  Growth in eight of the 10 core countries, particularly in Latin America (except for Brazil), Poland, SCF and Portugal (the latter two benefiting from the agreement with PSA in case of SCF and the entry of Banif in Portugal’s case), and more moderately in the US and UK.

 

  This growth is reflected in the segment of individuals as well as in SMEs and companies, as they benefited from the 1|2|3 strategies and Advance. The magazine Euromoney recognised the efforts made in marketing products and services for SMEs by awarding Santander its prize as Best Bank in the World for SMEs.

 

  Lending in Spain, where deleveraging continues, although moderately, declined mainly due to balances in institutions and mortgages.

 

  Lastly, net lending for real estate activity in Spain fell 27% year-on-year.

 

LOGO

 

14    LOGO


Table of Contents
FINANCIAL REPORT 2016   
LOGO   JANUARY - JUNE   
  Consolidated financial report   

 

Customer funds

 

  Total funds (deposits without repos and mutual funds) rose 1% in the second quarter. On a currency-neutral basis, the increase was 0.3%.

 

  Rises of 5% in Mexico, 3% in Poland and 2% in the UK and Chile. In the rest of countries, growth varied between +1% and -2%.

 

  In relation to June 2015, and on a currency-neutral basis, growth of 4%, as follows:

 

  Increases of more than 10% in Mexico and Portugal, 8% in Chile, 7% in Poland, and 6% in Brazil and the UK. Unchanged in the US in the last twelve months.

 

  Spain is the only country where funds declined, because of the strategy of reducing balances of time deposits. On the other hand, demand deposits rose around €2.800 million.

 

  The general strategy is to grow in demand deposits, with most countries doing so, and reduce time deposits.

 

  As well as capturing customer deposits, Grupo Santander attaches strategic importance to maintaining a selective issuance policy in international fixed income markets, seeking to adapt the frequency and volume of market operations to each unit’s structural liquidity needs, as well as to the receptiveness of each market.

 

  In the first half of 2016:

 

  Medium and long-term senior debt issues of €15,654 million and €3,657 million of covered bonds were issued.

 

  €6,696 million of securitizations were placed in the market.

 

  €18,576 million of medium and long-term debt matured.

 

  The net loan-to-deposit ratio at the end of June was 117%. The ratio of deposits plus medium and long-term funding to lending was 111%, underscoring a comfortable funding structure.

Other balance sheet items

 

  Financial assets available for sale amounted to €116,385 million, €12,650 million lower than in June 2015 due to lower debt positions in Spain, Brazil and UK (the latter two notably affected by exchange rates).

 

  Goodwill was €26,541 million, €2,053 million lower than in June 2015 and almost all due to the depreciation of sterling, the Brazilian real and the Polish zloty against the euro.

 

  Lastly, tangible assets amounted to €26,314 million, €2,260 million more than June 2015, due to rises in the UK and US (the latter from assets associated with leasing business).

 

LOGO

 

LOGO    15


Table of Contents
FINANCIAL REPORT 2016   
LOGO   JANUARY - JUNE   
  Consolidated financial report   

 

Solvency ratios

 

First half highlights

 

u   The fully loaded CET1 rose 9 b.p. in the second quarter to 10.36% (+31 b.p. in the last six months).

 

u   The phased-in CET1 was 12.32%, 257 b.p. above the 9.75% required by the European Central Bank (SREP) for 2016 (including 0.25% of systemic buffer).

 

u   The fully loaded leverage ratio is 4.9%.

 

 

 

  The fully-loaded common equity tier 1 (CET1) ratio of 10.36%, with organic generation of 12 b.p. in the second quarter due to profit generation and management of risk-weighted assets, coupled with some non-recurring impacts, accounted for a fall of 3 b.p.

 

  The total capital ratio was 13.54% (+31 b.p. in the second quarter), partly due to the impact of the T2 issue carried out by the parent bank in April for €1,500 million (demand above €3,100 million and more than 200 orders placed).

 

  From a qualitative standpoint, the Group has solid and appropriate ratios for its business model, balance sheet structure and Grupo Santander’s risk profile.

 

  In regulatory terms, the CET1 phase-in is 12.32%, 257 b.p. above the 9.75% (SREP) minimum required by the European Central Bank for Grupo Santander on a consolidated basis for 2016 (including the 0.25% as it is a globally systemic bank).

 

LOGO Eligible capital. June 2016

€ Million

 

 

      Phase-in      Fully loaded  

CET1

     72,188         60,721   

Basic capital

     72,188         66,327   

Eligible capital

     84,180         79,371   

Risk-weighted assets

     586,020         586,020   

CET1 capital ratio

     12.32         10.36   

T1 capital ratio

     12.32         11.32   

BIS ratio

     14.36         13.54   

LOGO

 

 

LOGO

 

16    LOGO


Table of Contents
FINANCIAL REPORT 2016   
LOGO   JANUARY - JUNE   
  Risk management   

 

Risk Management

 

First half highlights

 

u   The Group’s NPL ratio was 4.29% (-4 b.p. in the second quarter and -35 b.p. in 12 months).

 

u   All units except for Brazil, Portugal and the US improved on a year-on-year basis, particularly Spain and Santander Consumer Finance.

 

u   Coverage (73%) was 1 p.p. lower than in the first quarter and 3 p.p. higher than in the second quarter of 2015.

 

u   The cost of credit continued to fall to 1.19% (13 b.p. lower than the 1.32% in June 2015).

 

 

Credit risk management

 

  Non-performing loans amounted to €36,291 million at the end of June, stable in the quarter and 10% lower year-on-year. The Group’s NPL ratio was 4.29%, 4 b.p. lower than in the first quarter and 35 b.p. below June 2015.

 

  Loan-loss provisions stood at €26,317 million, which provided coverage of 73%. It should be remembered that Spain and the UK NPL ratios are affected by the weight of mortgage balances, which require fewer provisions as they have guarantees.

 

  The improvement in credit quality is reflected in the lower cost of credit (1.19% in June; 1.32% in June 2015).

 

  Net NPL entries amounted to €3,889 million, incorporating in the quarter the impact of the adjustments made in Banif’s portfolio in Portugal and in some cases in Spain and Brazil. The underlying trend remained unchanged.

The NPL and coverage ratios of the main countries where the Group operates are set out below:

 

  Spain’s, NPL ratio was 6.06% at the end of June (-30 b.p. in the quarter). This improvement was due to the continued trend of lower NPL entries in most portfolios. Coverage was 48%.

The real estate unit in Spain ended June with a NPL ratio of 82% and coverage of 65%. The total coverage ratio, including the balance outstanding, was 58% and coverage of assets foreclosed 54%.

 

  Santander Consumer Finance’s NPL ratio was 2.95% . This was 33 b.p. below that in the first quarter, mainly due to the incorporation of the PSA Belgium portfolio with a very low NPL ratio, pro-active management of the portfolio and the good performance of units. Coverage was 111%.

 

  Poland’s NPL ratio improved to 5.84% (-9 b.p. in the quarter), due to higher lending and maintaining the portfolio’s profile. The coverage ratio was stable at 66%.

 

  Portugal’s NPL ratio was 10.46% (+1.91% in the quarter), following the adjustments made to the portfolio acquired from Banif. The coverage ratio was 62%.

 

  In the Reino UK the NPL ratio was 1.47% (-2 b.p. in the quarter). The various portfolios continued to perform well, both of individuals and SMEs. The coverage ratio was 37% (77% of the balance sheet are mortgages).

 

LOGO Credit risk management*

€ Million

 

 

     30.06.16      30.06.15      Var, %     31.12.15  

 

 

Non-performing loans

     36,291         40,273         (9.9     37,094   

 

 

NPL ratio (%)

     4.29         4.64           4.36   

 

 

Loan-loss allowances

     26,317         28,233         (6.8     27,121   

 

 

Specific

     17,667         19,444         (9.1     17,707   

 

 

Collective

     8,650         8,790         (1.6     9,414   

 

 

Coverage ratio (%)

     72.5         70.1           73.1   

 

 

Cost of credit (%) **

     1.19         1.32           1.25   

 

 

 

(*) Excluding country-risk
(**) 12 months net loan-loss provisions / average lending

Note: NPL ratio: Non-performing loans / computable assets

LOGO

 

 

LOGO    17


Table of Contents
FINANCIAL REPORT 2016   
LOGO   JANUARY - JUNE   
  Risk management   

 

LOGO Non-performing loans by quarter

€ Million

 

 

     2015     2016  
     1Q     2Q     3Q     4Q     1Q     2Q  

 

 

Balance at beginning of period

     41,709        41,919        40,273        37,856        37,094        36,148   

 

 

Net entries

     2,017        1,315        2,132        2,242        1,668        2,221   

 

 

Increase in scope of consolidation

     54        1               50        13        664   

 

 

Exchange rates differences

     853        (36     (1,849     968        72        869   

 

 

Write-offs

     (2,715     (2,925     (2,699     (4,022     (2,699     (3,612

 

 

Balance at period-end

     41,919        40,273        37,856        37,094        36,148        36,291   

 

 

 

  Brazil’s NPL ratio was 6.11% (+18 b.p. in the quarter), due to the macroeconomic impact on the portfolio of companies. Good performance of the portfolio of individuals. The coverage ratio was 85%.

 

  Mexico’s NPL ratio was 3.01% (-5 b.p. over the first quarter). The coverage ratio was 102%.

 

  Chile’s NPL ratio was 5.28% (-17 b.p. in the quarter). The fall was due to the good performance of the portfolios of individuals and SMEs. Coverage remained at 55%.

 

  In the US, the NPL ratio was 2.24% (+5 b.p. over the first quarter) and the coverage ratio was 221%.

 

  Santander Bank’s NPL ratio was 1.41% (-6 b.p. in the quarter). Positive evolution of portfolios from containment of NPL entries and more exits in the company segment. The coverage ratio was 96%.

 

  Santander Consumer USA’s NPL ratio was 27 b.p. higher at 3.55%. Coverage was 357%.

Structural FX

 

  As regards structural exchange rate risk, Santander maintains a fully loaded core capital coverage level of around 100% in order to protect itself from currency movements.

 

Market risk

 

  The risk of trading activity in the second quarter of global corporate banking, measured in daily VaR terms at 99%, fluctuated between €11.1 million and €26.2 million. These figures are low compared to the size of the Group’s balance sheet and activity.

 

  The average VaR increased a little in the second quarter as a result of the rise in exposure and volatility in the markets, mainly in the interest rate risk factor, as well as exchange rates in Latin America.

 

  In addition, there are other positions classified for accounting purposes as trading. The total VaR of trading of this accounting perimeter at the end of June was €16.5 million.

LOGO

 

 

LOGO Trading portfolios*. VaR by region

€ Million

 

 

     2016      2015  
Second quarter    Average      Latest      Average  

 

 

Total

     19.4         16.6         19.8   

 

 

Europe

     9.2         11.0         13.1   

 

 

USA and Asia

     1.0         1.4         1.0   

 

 

Latin America

     14.2         11.4         13.3   

 

 

Global activities

     0.4         0.3         2.1   

 

 

 

(*) Activity performance in Global Corporate Banking financial markets

LOGO Trading portfolios*. VaR by market factor

€ Million

 

 

Second quarter    Min     Avg     Max     Last  

 

 

VaR total

     11.1        19.4        26.2        16.6   

 

 

Diversification effect

     (5.5     (10.2     (19.5     (12.5

 

 

Interest rate VaR

     10.4        16.1        23.1        17.8   

 

 

Equity VaR

     1.3        1.9        2.9        1.8   

 

 

FX VaR

     4.3        6.3        13.0        5.4   

 

 

Credit spreads VaR

     3.0        5.3        7.0        3.9   

 

 

Commodities VaR

     0.0        0.1        0.2        0.1   

 

 

 

(*) Activity performance in Global Corporate Banking financial markets
 

 

18    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Business information

 

Description of the businesses

 

 

Grupo Santander maintained the general criteria applied since the third quarter of 2015 when some changes were made to them and to the composition of some units, in order to make the Group more transparent, facilitate analysis of the business units and enhance the value of the activity developed by the corporation.

The only exception, as in prior years, is the annual adjustment of the perimeter of the Global Customer Relationship Model between Retail Banking and Santander Global Corporate Banking, whose figures from previous periods have been restated to include these adjustments.

The change has no impact on the geographic businesses or on the Group’s consolidated figures, which remained unchanged.

The financial statements of each business segment have been drawn up by aggregating the Group’s basic operating units. The information relates to both the accounting data of the units integrated in each segment, as well as that provided by the management information systems. In all cases, the same general principles as those used in the Group are applied.

The operating business areas are structured into two levels:

Geographic businesses. The operating units are segmented by geographical areas. This coincides with the Group’s first level of management and reflects Santander’s positioning in the world’s three main currency areas (euro, sterling and dollar). The segments reported on are:

 

  Continental Europe. . This covers all businesses in the area. Detailed financial information is provided on Spain, Portugal, Poland and Santander Consumer Finance (which incorporates all the region’s business, including the three countries mentioned herewith).

 

  United Kingdom. This includes the businesses developed by the Group’s various units and branches in the country.

 

  Latin America. This embraces all the Group’s financial activities conducted via its banks and subsidiaries in the region. The financial statements of Brazil, Mexico and Chile are set out.

 

  United States. Includes the holding (SHUSA) and the businesses of Santander Bank, Santander Consumer USA, Banco Santander Puerto Rico, the specialised unit of Banco Santander International and the New York branch.

Global businesses. The activity of the operating units is distributed by the type of business: retail banking, Santander Global Corporate Banking and Spain Real Estate unit.

 

  Retail Banking. This covers all customer banking businesses, including consumer finance, except those of corporate banking, which are managed through the Global Customer Relationship Model. The results of the hedging positions in each country are also included, conducted within the sphere of each one’s Assets and Liabilities Committee.

 

  Santander Global Corporate Banking (SGCB). This business reflects the revenues from global corporate banking, investment banking and markets worldwide including treasuries managed globally (always after the appropriate distribution with commercial banking customers), as well as equities business.

In addition to these operating units, which report by geographic area and by businesses, the Group continues to maintain the area of Corporate Centre. This area incorporates the centralised activities relating to equity stakes in financial companies, financial management of the structural exchange rate position, assumed within the sphere of the Group’s Assets and Liabilities Committee, as well as management of liquidity and of shareholders’ equity through issues and securitisations.

As the Group’s holding entity, this area manages all capital and reserves and allocations of capital and liquidity with the rest of businesses. It also incorporates amortisation of goodwill but not the costs related to the Group’s central services (charged to the areas), except for corporate and institutional expenses related to the Group’s functioning.

 

The figures of the Group’s various units have been drawn up in accordance with these criteria, and so do not coincide individually with those published by each unit.

 

LOGO    19


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Business information by geography

 

LOGO Net operating income          / 1Q’’16           / 1H’15  
    

 

 

     

 

 

 
€ Million    2Q’16     %     % w/o FX     1H’16     %     % w/o FX  

 

 

Continental Europe

     1,568        (2.5     (2.6     3,175        (3.1     (1.9

 

 

o/w: Spain

     655        (7.3     (7.3     1,361        (12.8     (12.8

 

 

Santander Consumer Finance

     600        6.7        6.3        1,162        7.0        9.0   

 

 

Poland

     199        19.7        20.0        365        (1.9     3.5   

 

 

Portugal

     144        (21.4     (21.4     327        44.4        44.4   

 

 

United Kingdom

     713        (0.9     1.2        1,433        (5.1     0.9   

 

 

Latin America

     2,673        11.2        6.4        5,076        (11.3     9.6   

 

 

o/w: Brazil

     1,657        15.6        6.7        3,091        (15.3     5.6   

 

 

Mexico

     469        (0.3     2.5        939        (2.6     16.3   

 

 

Chile

     339        5.7        4.7        661        (3.6     7.0   

 

 

USA

     1,114        (6.4     (4.0     2,305        (5.6     (5.5

 

 

Operating areas

     6,068        2.5        1.3        11,989        (7.5     2.2   

 

 

Corporate Centre

     (365     4.5        4.5        (714     2.2        2.2   

 

 

Total Group

     5,703        2.3        1.1        11,275        (8.0     2.2   

 

 
LOGO Attributable profit to the Group          /1Q’16           /1H’15  
    

 

 

     

 

 

 
€ Million    2Q’16     %     % w/o FX     1H’16     %     % w/o FX  

 

 

Continental Europe*

     712        0.8        0.7        1,419        18.2        20.2   

 

 

o/w: Spain*

     308        0.3        0.3        616        7.6        7.6   

 

 

Santander Consumer Finance*

     293        16.6        16.2        544        18.1        20.9   

 

 

Poland

     75        16.2        16.5        139        (18.3     (13.8

 

 

Portugal*

     89        (26.6     (26.6     210        101.4        101.4   

 

 

United Kingdom

     390        (13.9     (11.9     843        (17.1     (11.8

 

 

Latin America

     803        14.2        10.2        1,506        (12.2     9.0   

 

 

o/w: Brazil

     429        19.7        10.7        788        (15.2     5.7   

 

 

Mexico

     146        2.2        4.9        289        (7.7     10.2   

 

 

Chile

     126        3.6        2.6        248        (2.1     8.7   

 

 

USA

     159        94.0        97.7        240        (49.3     (49.2

 

 

Operating areas*

     2,064        6.1        5.3        4,008        (9.0     0.4   

 

 

Corporate Centre*

     (418     34.2        34.2        (729     (25.6     (25.6

 

 

Total Group*

     1,646        0.8        (0.2     3,280        (4.3     8.9   

 

 

Net capital gains and provisions

     (368                   (368              

 

 

Total Group

     1,278        (21.8     (22.6     2,911        (31.7     (24.3

 

 

(*).- Not including net capital gains and provisions

    

LOGO Gross customer loans w/o repos          /1Q’16           /1H’15  
    

 

 

     

 

 

 
€ Million    2Q’16     %     % w/o FX     1H’16     %     % w/o FX  

 

 

Continental Europe

     303,425        1.0        1.2        303,425        3.6        4.2   

 

 

o/w: Spain

     157,337        0.8        0.8        157,337        (2.5     (2.5

 

 

Santander Consumer Finance

     82,272        4.0        4.0        82,272        13.0        14.3   

 

 

Poland

     20,342        (0.6     3.6        20,342        5.8        12.0   

 

 

Portugal

     29,918        (0.3     (0.3     29,918        23.1        23.1   

 

 

United Kingdom

     251,977        (3.7     0.5        251,977        (11.2     3.2   

 

 

Latin America

     147,770        8.3        1.3        147,770        (2.0     5.6   

 

 

o/w: Brazil

     72,096        12.9        (1.6     72,096        (5.0     (1.7

 

 

Mexico

     28,790        0.1        5.4        28,790        (1.7     15.6   

 

 

Chile

     36,337        5.9        2.2        36,337        4.7        7.9   

 

 

USA

     87,467        3.0        0.5        87,467        4.4        3.6   

 

 

Operating areas

     790,639        0.9        0.9        790,639        (2.5     4.1   

 

 

Total Group

     795,182        1.0        1.1        795,182        (2.7     3.9   

 

 
LOGO Customer funds (deposits w/o repos + mutual funds)          /1Q’16           /1H’15  
    

 

 

     

 

 

 
€ Million    2Q’16     %     % w/o FX     1H’16     %     % w/o FX  

 

 

Continental Europe

     312,850        (0.9     (0.6     312,850        0.2        0.7   

 

 

o/w: Spain

     218,687        (0.7     (0.7     218,687        (3.7     (3.7

 

 

Santander Consumer Finance

     32,983        (0.6     (0.6     32,983        3.7        4.6   

 

 

Poland

     24,182        (1.2     2.9        24,182        1.1        7.0   

 

 

Portugal

     31,353        2.5        2.5        31,353        23.7        23.7   

 

 

United Kingdom

     211,699        (2.1     2.2        211,699        (9.1     5.6   

 

 

Latin America

     174,157        8.2        1.1        174,157        1.3        10.1   

 

 

o/w: Brazil

     91,507        13.8        (0.7     91,507        2.4        5.9   

 

 

Mexico

     36,939        (0.8     4.5        36,939        (3.2     13.9   

 

 

Chile

     31,207        5.1        1.5        31,207        4.5        7.8   

 

 

USA

     66,113        0.2        (2.3     66,113        1.0        0.2   

 

 

Operating areas

     764,819        0.8        0.4        764,819        (2.3     4.0   

 

 

Total Group

     765,880        0.7        0.3        765,880        (2.4     3.8   

 

 

 

20    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Business information by geography

 

Main units of Continental Europe. Spain

 

 

First half highlights

 

u   The number of 1|2|3 customers continued to grow, improving the risk profile and favouring new lending and loyalty.

 

u   Strong rise in new loans to the main segments and higher stock in SMEs and companies.

 

u   The first half attributable profit rose due to control of costs and the lower cost of credit. Stable commercial revenues in the second quarter with higher fee income.

 

 

 

Commercial activity

 

  The 1|2|3 strategy is producing good results (more than 1.2 million customers), improving their profile and impacting on new business and loyalty, as well as gaining market share in payroll cheques, number of pensions and card transaction volumes.

 

  The number of 1|2|3 SMEs accounts reached almost 100,000, spurring new loans to SMEs and companies, growth in international business and commercial financing.

 

  In global corporate banking, we continued to maintain our leadership in structured financing and markets.

 

  The efforts to improve the quality of service are reflected in the enhanced customer satisfaction compared to the first half of 2015. A factor at play here were the measures taken in digital and traditional channels.

 

  Digital clients increased 20% in the last 12 months to 2.7 million, thanks to the continuous improvement in our digital offer. Of note were the new app functionalities of our mobile banking: pre-approved loans in three clicks, mobile-mobile transfers, management of cards (PIN consultation, instant financing) and approval of foreign trade lines.

Business evolution

 

  Lending continued to recover in the second quarter: new loans to SMEs (+18%) and individuals (+25%) spurred by growth in consumer credit and mortgages.

 

  Lending was 2% lower year-on-year, due to lower balances with public institutions and mortgages, as new loans have still not offset amortizations. On the other hand, the stock in SMEs and companies is increasing, and the balance of Global Corporate Banking stabilized.

 

  In funds, the strategy of growth in demand deposits (+2%) and in mutual funds (+3%) continued, while time deposits were down 21%. This lowered the cost of deposits.

Results

Excluding the contribution to the Single Resolution Fund in order to have a like-for-like comparison, the second quarter attributable profit was almost unchanged from the first quarter, backed by fee income and lower provisions that offset the reduced gains on financial transactions and net interest income.

The first half attributable profit excluding the Single Resolution Fund was 8% higher year-on-year at €616 million, due to control of costs and the lower cost of credit. Of note:

 

  Gross income fell 7% because of much lower gains on financial transactions, the continuous weakening of interest rates and the pressure on spreads on loans. Fee income, on the other hand, increased 2% (+7% from retail banking).

 

  Costs declined 2%, a fall compatible with investments in regulatory requirements and to improve our digital channels.

 

  Loan-loss provisions declined 43%, due to the enhanced credit quality and a more favourable economic environment. The cost of credit improved by 39 b.p. to 0.45% and the NPL ratio dropped to 6.06% from 6.91% in June 2015.

Including the contribution to the Single Resolution Fund, the first half attributable profit was 10% lower at €515 million.

¢ Spain. € Million

 

 

 

            / 1Q’16            / 1H’15     LOGO
     2Q’16      %     1H’16      %    

 

   

Gross income

     1,489         (3.5     3,032         (7.3  

 

   

Net operating income

     655         (7.3     1,361         (12.8  

 

   

Underlying attributable profit to the Group

     308         0.3        616         7.6     

 

   

Attributable profit to the Group

     208         (32.3     515         (9.9  

 

   

Loans w/o repos

     157,337         0.8        157,337         (2.5  

 

   

Funds

     218,687         (0.7     218,687         (3.7  

 

   

Efficiency ratio (with amortisations) (%)

     56.0         1.8        55.1         2.8     

 

   

NPL ratio (%)

     6.06         (0.30     6.06         (0.85  

 

   

NPL coverage (%)

     47.6         (2.6     47.6         0.8     

 

   

 

LOGO    21


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Business information by geography

 

Main units of Continental Europe. Santander Consumer Finance

(changes on a currency-neutral basis)

 

 

First half highlights

 

u   Integrating the agreement with Banque PSA Finance (BPF) progressed well: the joint-ventures of Italy and Holland were incorporated during the first quarter and Belgium in the second.

 

u   Greater new lending year-on-year in most countries.

 

u   The first half attributable profit was 21% higher year-on-year at €544 million.

 

 

 

Commercial activity

 

  SCF’s units in Europe developed their activity in an environment of recovery in consumption and car sales (+10% y-o-y).

 

  SCF continued to gain market share, underpinned by a solid business model: highly diversified geographically with critical mass in key products, more efficient than our competitors and a common risk control and recovery system that keeps credit quality high.

 

  Management focused on: progress in the PSA agreements, increasing auto finance, boosting consumer finance by extending agreements with the main dealers and strengthening digital channels.

Business evolution

 

  New lending increased 24% over June 2015 (+13% excluding BPF), fuelled by auto finance (+23% without BPF). Direct credit and consumer durable loans rose 6%, with growth in all units.

 

  Customer deposits increased to €32,981 million, setting us apart from our competitors. Wholesale funding in the first half amounted to €4,723 million, via senior issues and securitisations. Deposits and medium and long-term issues-securitisations placed in the market covered 70% of net lending.

Results

The second quarter underlying attributable profit over the first quarter was 16% higher due to increased net interest income and lower costs and provisions.

The first half attributable profit of €544 million was 21% more than the same period of 2015, due to:

 

  Growth in gross income, mainly due to net interest income (+12% y-o-y).

 

  Costs increased in line with business and the new incorporations. The efficiency ratio was 45%.

 

  Loan-loss provisions declined and the cost of credit improved significantly to 0.55% from 0.91% in June 2015, thanks to the exceptional performance of portfolios. The NPL ratio was 2.95% (130 b.p lower than a year earlier) and the coverage ratio was 111% (+6 p.p.).

 

  Of note was the higher underlying profit year-on-year of Spain, Nordic countries and Italy.

 

  Including the contribution to the Single Resolution Fund, the first half attributable profit was 18% higher at €533 million.

¢ Santander Consumer Finance. € Million

 

 

 

            / 1Q’16            / 1H’15     LOGO
     2Q’16      %     % w/o FX     1H’16      %     % w/o FX    

 

   

Gross income

     1,068         2.2        1.8        2,113         8.4        10.4     

 

   

Net operating income

     600         6.7        6.3        1,162         7.0        9.0     

 

   

Underlying attributable profit to the Group

     293         16.6        16.2        544         18.1        20.9     

 

   

Attributable profit to the Group

     282         12.2        11.7        533         15.7        18.4     

 

   

Loans w/o repos

     82,272         4.0        4.0        82,272         13.0        14.3     

 

   

Funds

     32,983         (0.6     (0.6     32,983         3.7        4.6     

 

   

Efficiency ratio (with amortisations) (%)

     43.8         (2.4       45.0         0.7       

 

   

NPL ratio (%)

     2.95         (0.33       2.95         (1.30    

 

   

NPL coverage (%)

     110.6         (1.3       110.6         5.7       

 

   

 

22    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Business information by geography

 

Main units of continental Europe. Poland (changes on a currency-neutral basis)

 

 

First half highlights

 

u   Double-digit growth year-on-year in business. Focus in lending on SMEs and mortgages and in deposits on current accounts.

 

u   Santander continues to be the market leader in cards, mobile and online banking.

 

u   Main focus on management of revenues and costs in an environment of low interest rates.

 

u   Regulatory changes with the tax on assets introduced in February 2016 impacting the first half results. Excluding this, attributable profit would have been 2% higher.

 

 

 

Commercial activity

 

  The Bank´s main goal is to become the bank of first choice. We continued to be the market leader in cards, mobile and online banking, marketing various products and initiatives. The BZWBK 24 Mobile channel is regarded as the best in Poland and the third in Europe, according to the 2016 Global Mobile Banking Functionality Benchmark report published by the consultancy Forrester Research.

 

  Sales in remote channels increased by 24% year-o-year, the number of transactions on digital channels doubled (over 3 million in the second quarter) as did the sales of digital current accounts.

 

  The number of mobile customers increased by 35% year-on-year to 769,000 and digital customers reached almost 2 million.

Business evolution

 

  Net loans rose 12% year-on-year, backed by the SMEs segment (+12%), Global Corporate Banking (+17%), mortgages (+9%), and cash loans (+10%).

 

  Deposits increased 11% year-on-year, mainly driven by individuals and corporate balances, with demand and time deposits also growing +17% and +3%, respectively. This evolution maintained our solid funding structure (net loan-to-deposit ratio of 92%).

Results

The second quarter attributable profit of €75 million was 17% higher than the first quarter, backed by commercial revenues and greater collection of dividends, which occurs seasonally in the second quarter.

The first half profit was 14% lower year-on-year at €139 million, due to reduced revenues from the sale of ALCO portfolios and the tax on assets (€7 million a month). Excluding the tax on assets, profit would have been 2% higher, due to:

 

  Very good performance of net interest income (+9%), spurred by growth in volumes. Gross income was only 2% higher because of lower gains on financial transactions.

 

  Costs were virtually unchanged and provisions fell 16%. Significant improvement in credit quality: the NPL ratio dropped to 5.84% from 7.07% in June 2015 and the cost of credit was 0.75% (1.00% in June 2015).

 

  Our bank in Poland continues to show, according to the latest available figures, better quality results than those of its competitors, driven by the success of the commercial strategy and increased productivity.

¢ Poland. € Million

 

 

 

            / 1Q’16             / 1H’15     LOGO
     2Q’16      %     % w/o FX      1H’16      %     % w/o FX    

 

   

Gross income

     345         10.9        11.1         656         (3.0     2.3     

 

   

Net operating income

     199         19.7        20.0         365         (1.9     3.5     

 

   

Attributable profit to the Group

     75         16.2        16.5         139         (18.3     (13.8  

 

   

Loans w/o repos

     20,342         (0.6     3.6         20,342         5.8        12.0     

 

   

Funds

     24,182         (1.2     2.9         24,182         1.1        7.0     

 

   

Efficiency ratio (with amortisations) (%)

     42.3         (4.3        44.4         (0.6    

 

   

NPL ratio (%)

     5.84         (0.09        5.84         (1.23    

 

   

NPL coverage (%)

     65.8         (1.2        65.8         2.3       

 

   

 

LOGO    23


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Business information by geography

 

Main units of continental Europe. Portugal

 

 

First half highlights

 

u   Focus on technological and operational integration of Banif’s business.

 

u   Commercial actions aimed at customer capturing and loyalty.

 

u   Attributable profit doubled year-on-year, with all P&L items performing well.

 

 

Commercial activity

 

  Santander Totta acquired in December 2015 most of the assets and liabilities of Banco Internacional do Funchal (Banif), making it the country’s second-largest private sector bank (market shares around 14% in loans and deposits).

 

  Priority in the first half given to Banif’s technological and operational integration. The strategy continued to focus on customer capturing and loyalty via segmented offers of better quality service and multi channel support, reflected in market share gains in new loans to individuals and companies.

 

  In the middle-income market segment, we continued to support the 1|2|3 World programme, with significant rises in the number of accounts, credit cards and protection insurance.

 

  Management of net interest income and control of NPLs continued to be the drivers for benefiting from the improvement in the economic cycle and further developing business with companies and households.

Business evolution

 

  Lending rose 23% to €29,918 million. The incorporation of Banif’s balances resulted in a change in its structure, increasing the weight of the companies’ segment to 35%. On a like-for-like basis, excluding the impact of Banif’s incorporation, balances were 2% lower, in line with sector deleveraging.

 

  Funds increased 24% to €31,353 million, mainly due to the incorporation of Banif’s deposits. On a like-for-like basis, total funds rose 6%, underscoring the bank’s good position in the Portuguese financial system.

 

  The business evolution is also producing market share gains in the stock of loans and deposits.

Results

The second quarter underlying attributable profit was €89 million, 27% lower than the first quarter when income from management of portfolios was higher and there were some non-recurring components in fee income.

The first half underlying profit was €210 million, double that in the same period of 2015.

 

  The increase was mainly due to the good performance of the P&L at constant perimeter: double digit rise in net interest income, flat costs and sharply reduced provisions.

 

  Gross income was bolstered by higher gains on financial transactions from the sale of portfolios and certain perimeter impact from Banif’s incorporation.

 

  Including the contribution to the Single Resolution Fund, the first half profit was 93% higher year-on-year at €201 million.

LOGO Portugal. € Million

 

 

 

            / 1Q’16            / 1H’15     LOGO
     2Q’16      %     1H’16      %    

 

   

Gross income

     293         (13.0     630         33.6     

 

   

Net operating income

     144         (21.4     327         44.4     

 

   

Underlying attributable profit to the Group

     89         (26.6     210         101.4     

 

   

Attributable profit to the Group

     80         (33.7     201         93.2     

 

   

Loans w/o repos

     29,918         (0.3     29,918         23.1     

 

   

Funds

     31,353         2.5        31,353         23.7     

 

   

Efficiency ratio (with amortisations) (%)

     50.9         5.3        48.1         (3.9  

 

   

NPL ratio (%)

     10.46         1.91        10.46         1.66     

 

   

NPL coverage (%)

     61.9         (25.8     61.9         7.7     

 

   

 

24    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Business information by geography

 

United Kingdom (changes in sterling)

 

 

First half highlights

 

u   Solid business performance, delivery of operational and digital excellence and good credit quality, in a challenging environment.

 

u   Business flows in both retail and corporates remain solid, with growth in corporate lending despite a competitive market and some slowdown in activity.

 

u   The 1|2|3 World customers continued to grow, transforming customer loyalty, activity levels and risk profile.

 

u   Digitalisation and product simplification continued to underpin operational efficiency.

 

u   Attributable profit impacted by the introduction of the 8% bank corporation surcharge in 2016.

 

 

Commercial activity

 

  1|2|3 World increased by 276,000 to 4.9 million since the end of 2015. Retail current account balances were up by £7.8bn, maintaining an average inflow of £1bn per month since the end of 2012.

 

  Loyal corporate and SME customers increased by more than 25,000 since June 2015, enabled by new platforms and full service offering in the corporate business.

 

  Digital customers increased to 4.3 million, 10% up since year end, underpinned by continuous improvement to our digital proposition. In June 2016, Santander UK became the first UK bank to introduce Voice banking technology, enhancing our SmartBank mobile app. The Investment Hub was launched in June 2016, offering a new digital platform for clients to manage their investments online.

 

  Santander UK is focused on maintaining a strong balance sheet. At the end of June 2016, the CRD IV end point Common Equity Tier 1 capital ratio was 11.2% and the leverage ratio at 3.9%, adversely impacted by market volatility and rates in the last few weeks of June.

Business evolution

 

  Customer lending increased 3% compared to June 2015, largely due to lending to companies (+11%) in a competitive market, mortgages (+2%) and consumer credit (+2%). New gross mortgage lending was £12,700 million, up 7 % year-on-year, and included £2,000 million to first time buyers.

 

  Strong growth in customer deposits excluding repos (+6% versus June 2015) was driven by 1|2|3 current account inflows, more than offsetting lower demand for savings products.

Results

Second quarter attributable profit of £307 million. First half attributable profit of £656 million, £ 88 million lower than the same period of 2015, negatively impacted by the bank corporation tax surcharge. Profit before tax remained flat in the period:

 

  Net interest income remained broadly flat year-on-year (-0.2%) due to higher asset volumes but with a decline in banking NIM to 1.78%, from 1.85% in the second quarter of 2015 (1.80% in the fourth quarter of 2015), was driven by continued SVR attrition, asset margin pressures and increased competition.

 

  Net fees were broadly flat with regulatory impacts on cards and lower investment income offset by growth in 1|2|3 fees and international and digital payments in Commercial Banking.

 

  Operating expenses were broadly flat year-on-year as efficiency improvements absorbed investments in business growth, banking reform costs, and the continued enhancements to our digital channels. Excluding banking reform, costs down 2%.

 

  Credit quality remained robust in all loan portfolios, supported by conservative risk criteria. The NPL ratio improved to 1.47% in the first half of 2016, from 1.61% in the same period of 2015. Low risk mortgage book: low LTVs, low loan-to-income multiples and diversified geographically.

LOGO United Kingdom. € Million

 

 

 

            / 1Q’16            / 1H’15     LOGO
     2Q’16      %     % w/o FX     1H’16      %     % w/o FX    

 

   

Gross income

     1,501         (0.8     1.3        3,014         (5.1     0.9     

 

   

Net operating income

     713         (0.9     1.2        1,433         (5.1     0.9     

 

   

Attributable profit to the Group

     390         (13.9     (11.9     843         (17.1     (11.8  

 

   

Loans w/o repos

     251,977         (3.7     0.5        251,977         (11.2     3.2     

 

   

Funds

     211,699         (2.1     2.2        211,699         (9.1     5.6     

 

   

Efficiency ratio (with amortisations) (%)

     52.5         0.0          52.5         (0.0    

 

   

NPL ratio (%)

     1.47         (0.02       1.47         (0.14    

 

   

NPL coverage (%)

     36.5                  36.5         (3.8    

 

   

 

LOGO    25


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Business information by geography

 

Main units of Latin America. Brazil (changes on a currency-neutral basis)

 

 

First half highlights

 

u   New services and more digital transactions increased customer loyalty and experience.

 

u   Attributable profit of €429 million in the second quarter, 11% more than the first quarter, and €788 million in the first half (+6% year-on-year).

 

u   Positive trend of gross income, mainly in fee income from greater transactions, and control of costs, which increased at below the inflation rate.

 

u   Loan-loss provisions under control, the lowest of the last four quarters. Cost of credit at 4.71%.

 

 

Commercial activity

We continued to advance on various strategic fronts, including:

 

  Launch of Santander Select Servicios Internacionales, which strengthens our positioning as the only international bank in Brazil with scale and presence in all segments.

 

  In line with the digital strategy, we speeded up the registry of clients with biometrics, surpassing 2.4 million in June, and we continued to grow in transactions in digital channels (73% of total transactions in the first half).

 

  Greater focus on management of funds, backed by the advantage provided by our wide range of products and strong retail presence.

 

  More simplification with the new incentives tool CERTO and with the Single Click, strengthening the commercial model.

 

  Launch of Olé Consignado, which combines the experience of Banco Bonsucesso and Santander, to enhance our positioning in the market of payroll loans.

 

  Strengthening and repositioning the Agro segment, with an increased team and different customer attention models for producers.

 

  We are the bank that invests the most in renewable energy in Brazil (market share of more than 40% in some sectors).

Business evolution

 

  In a weaker economic environment, lending declined 2% in year-on-year terms. Lending to individuals rose 6%, with payroll loans and mortgages performing well, while SMEs and companies were 2% lower and large companies dropped 8%, all of them impacted by the environment.

 

  Funds increased 6%, with letras financeiras and mutual funds performing well.

Results

Second quarter attributable profit of €429 million, 11% more than the first quarter, fuelled by gross income, control of costs and lower loan-loss provisions.

First half attributable profit was 6% higher year-on-year at €788 million. Of note:

 

  Gross income rose 6%, with net interest income up 3% and fee income 15%, particularly from cards, maintenance of accounts and insurance.

 

  Costs increased 6%, below the inflation rate (8.8% in June). Personnel and general costs rose by only 1% in the second quarter, underscoring the continuous effort to improve efficiency and productivity.

 

  Loan-loss provisions were 11% higher, within a weaker macroeconomic environment. Their year-on-year growth was lower after two quarters of declines. The cost of credit was virtually unchanged at 4.71% (4.45% in June 2015).

¢ Brazil. € Million

 

 

 

            / 1Q’16            / 1H’15     LOGO
     2Q’16      %     % w/o FX     1H’16      %     % w/o FX    

 

   

Gross income

     2,703         13.5        4.7        5,083         (15.1     5.9     

 

   

Net operating income

     1,657         15.6        6.7        3,091         (15.3     5.6     

 

   

Attributable profit to the Group

     429         19.7        10.7        788         (15.2     5.7     

 

   

Loans w/o repos

     72,096         12.9        (1.6     72,096         (5.0     (1.7  

 

   

Funds

     91,507         13.8        (0.7     91,507         2.4        5.9     

 

   

Efficiency ratio (with amortisations) (%)

     38.7         (1.1       39.2         0.2       

 

   

NPL ratio (%)

     6.11         0.18          6.11         0.98       

 

   

NPL coverage (%)

     85.3         1.6          85.3         (10.6    

 

   

 

26    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Business information by geography

 

Main units of Latin America. Mexico (changes on a currency-neutral basis)

 

 

First half highlights

 

u   The Santander Plus+ programme was launched to attract new clients and improve loyalty, retention and digitalisation.

 

u   Commercial focus on the most profitable segments (Select, SMEs, companies), the use of digital banking and the quality of service.

 

u   The commercial strategy continues to be reflected in growth in loans (+16%) but at a more selective pace in a slowing market.

 

u   Year-on-year growth in attributable profit (+10%), with excellent performance of net interest income (+15%).

 

 

Commercial activity

Several commercial initiatives were carried out in the second quarter, such as:

 

  Santander Plus+ was launched in May in order to offer an innovative programme of benefits for those affiliated to it. It consists of bonuses for direct debits and credits, remuneration for current accounts and bonuses in commercial alliances. More than 200,000 customers joined the programme so far.

 

  We strengthened the offer of the Santander Aeroméxico card, launched in February (165,000 cards at the end of June).

 

  The multi channel strategy continued (256 ATMs installed in the second quarter, mobile banking initiatives and online banking measures) and strategic alliances developed with correspondent banks, enabling our services to be offered via 18,146 shops.

 

  More than one million digital clients at the end of June (+45% year-on-year).

 

  In mortgages, we continued to consolidate business through competitive commercial actions and strengthening alliances with home developers. Measures for SMEs that simplify the range of products and more campaigns to promote growth in this segment.

 

  Focus in companies and institutions on loyalty, particularly on attracting customers through our commercial offer.

Business evolution

 

  All these measures are reflected in a 16% increase year-on-year in lending: SMEs (+10%), mortgages (+10%), companies (+21%), consumer credit (+15%) and credit cards (+13%), underscoring a growth in loans that was faster than the market’s.

 

  Funds increased 14%, with demand deposits growing at 24%.

Results

Attributable profit was 5% higher than in the first quarter, due to fee income, costs and loan-loss provisions.

The first half attributable profit was 10% higher year-on-year at €289 million, as follows:

 

  Gross income increased 13% (+15% net interest income), spurred by growth in loans and demand deposits and a rise in interest rates. Fee income rose 6%, notably that from mutual and pension funds, insurance and transaction banking.

 

  Costs grew 8% because of new commercial projects to increase customer attraction and loyalty. The efficiency ratio improved by 1.8 p.p. to 40.5%.

 

  The cost of credit rose 7 b.p. to 2.96% and credit quality ratios improved notably.

¢ Mexico. € Million

 

 

 

            / 1Q’16             / 1H’15     LOGO
     2Q’16      %     % w/o FX      1H’16      %     % w/o FX    

 

   

Gross income

     786         (0.8     2.0         1,578         (5.6     12.7     

 

   

Net operating income

     469         (0.3     2.5         939         (2.6     16.3     

 

   

Attributable profit to the Group

     146         2.2        4.9         289         (7.7     10.2     

 

   

Loans w/o repos

     28,790         0.1        5.4         28,790         (1.7     15.6     

 

   

Funds

     36,939         (0.8     4.5         36,939         (3.2     13.9     

 

   

Efficiency ratio (with amortisations) (%)

     40.4         (0.3        40.5         (1.8    

 

   

NPL ratio (%)

     3.01         (0.05        3.01         (0.80    

 

   

NPL coverage (%)

     102.3         4.8           102.3         14.8       

 

   

 

LOGO    27


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Business information by geography

 

Main units of Latin America. Chile (changes on a currency-neutral basis)

 

 

First half highlights

 

u   Continued focus on the quality of customer attention and on boosting the number of loyal customers.

 

u   The commercial transformation is reflected in greater activity in the target segments of loans and funds.

 

u   Attributable profit 9% higher year-on-year at €248 million.

 

 

Commercial activity

Santander is the leading private sector bank in Chile in terms of assets and customers, with a clear retail focus (individuals and SMEs). The Group continues its strategy of offering long-term profitability in a scenario of lower spreads and greater regulations:

 

  The bank aims to become the country’s most valued bank by improving the quality of customer attention, transforming the retail banking segment (with 29 branches in the new network model), especially in business with medium-high income clients (the Select model already covers 61% of them) and SMEs.

 

  The progress in improving customer satisfaction closed the gap in the quality of service with competitors. This was achieved by simplifying internal processes, adjusting them to a digital and multi channel environment.

 

  These measures are boosting the number of loyal customers (+4% year-on-year).

 

  The number of digital customers surpassed 940,000 in June (+7% year-on-year).

Business evolution

 

  Lending rose 8% over June 2015 (+21% to high income customers and +11% to SMEs). Mortgages increased 17%.

 

  Deposits grew 10% year-on-year (+8% demand deposits).

Results

The second quarter attributable profit of €126 million was 3% higher than the first quarter, mainly due to net interest income (+6%) and stable costs, which more than offset the 16% rise in loan-loss provisions. The latter was due to provisions in the first quarter that were below the quarterly average, due to the impact of the Chilean peso’s appreciation against the dollar on foreign currency loans.

The first half attributable profit was 9% higher year-on-year at €248 million, due to:

 

  Gross income up 6%. Net interest income rose 8%, fuelled by greater lending to target segments and management of the cost of funds. Fee income increased 5% (mainly that from means of payment and transactions).

 

  Costs rose 5% because of the year-on-year inflation indexation of contracts, rentals and salaries. There were also more investments in technology.

 

  Loan-loss provisions increased 2% on the back of a sustained improvement in the portfolio of loans to individuals. All credit quality indicators improved: the cost of credit was 1.59%, the NPL ratio 5.28% and coverage 55%.

¢ Chile. € Million

 

 

 

            / 1Q’16             / 1H’15     LOGO
     2Q’16      %     % w/o FX      1H’16      %     % w/o FX    

 

   

Gross income

     577         3.7        2.7         1,133         (4.5     6.0     

 

   

Net operating income

     339         5.7        4.7         661         (3.6     7.0     

 

   

Attributable profit to the Group

     126         3.6        2.6         248         (2.1     8.7     

 

   

Loans w/o repos

     36,337         5.9        2.2         36,337         4.7        7.9     

 

   

Funds

     31,207         5.1        1.5         31,207         4.5        7.8     

 

   

Efficiency ratio (with amortisations) (%)

     41.1         (1.1        41.7         (0.5    

 

   

NPL ratio (%)

     5.28         (0.17        5.28         (0.45    

 

   

NPL coverage (%)

     55.5         0.9           55.5         3.9       

 

   

 

28    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Business information by geography

 

Other Latin American units. Argentina (changes on a currency-neutral basis)

 

 

First half highlights

 

u   Expansion plan continues and focus on Santander Select and Pymes Advance.

 

u   Attributable profit was 41% higher year-on-year thanks to good performance of net interest income and fee income.

 

u   Costs increased because of opening new branches and transformation projects.

 

 

Commercial activity and business evolution

Santander continued to focus on implementing the multi-channel projects, Select and Pymes Advance, in order to gain market share in the main products, improve the quality of customer attention and be more efficient in the use of resources.

 

  The Select proposal was renewed with the launch of Global Value, the unique value offer that joins the Santander Río Select team with 12 Group countries, guaranteeing the same level of excellence in attention to these clients throughout the world.

 

  The Santander Río Mobile app now has over 420,000 customer users (20% of active customers).

 

  The expansion and transformation plan continued. The number of totally transformed branches is 198 and 4 new ones were opened in the first six months.

 

  Lending rose 46% in 12 months. Of note was the growth in consumer products. A new mortgage loan line indexed via housing units to the consumer price index was launched.

 

  Deposits increased 50% year-on-year (time: +43%, demand: +55% and US dollar deposits: +273%).

Results

Second quarter attributable profit of €83 million, 26% more than the first quarter, spurred by all revenue lines and control of costs.

First half attributable profit was 41% higher year-on-year at €150 million.

 

  The commercial strategy is reflected in a 38% increase in gross income, 13% in net interest income and 38% in fee income. There were also significant gains on financial transactions.

 

  Costs were up 40% because of the larger branch network and transformation and technology projects. Net operating income was 36% higher.

 

  Loan-loss provisions increased in line with lending, and the cost of credit declined 21 b.p. to 1.96%. Credit quality was still high (NPL ratio of 1.38% and coverage of 166%).

Other Latin American units. Peru (changes on a currency-neutral basis)

 

 

First half highlights

 

u   Activity remained strong, both deposits and loans.

 

u   Attributable profit of €17 million (+23% year-on-year).

 

 

Commercial activity and business evolution

 

  The strategy continued to focus on the corporate segment, the country’s largest companies and the Group’s global customers.

 

  The specialized auto finance unit worked closely with all brands in the country.

 

  Lending rose 20% year-on-year and deposits 12%, complemented by stable growth in medium-term funding.

Results

 

  The second quarter attributable profit was 38% higher than the first quarter at €10 million, thanks to the good performance of fee income and lower costs.

 

  The first half profit rose 23% to €17 million. Gross income grew 5%, spurred by net interest income (+14%) and fee income (+37%), offsetting the fall in gains on financial transactions, which were hit by exchange rate volatility in the second quarter. Costs increased 4% and the efficiency ratio was 31%.

 

  Loan-loss provisions fell 54%. Good performance of credit quality (NPL ratio of 0.39% and very high coverage ratio).

 

LOGO    29


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Business information by geography

 

Other Latin American units. Uruguay (changes on a currency-neutral basis)

 

 

First half highlights

 

u   Double-digit growth in loans and deposits.

 

u   First half attributable profit rose 57% year-on-year (+34% without the perimeter effect), spurred by revenue growth.

 

 

Commercial activity

The Group continued to be the country’s leading private sector bank, with a strategy of growth in retail banking, enhancing efficiency and the quality of service.

 

  Santander remained focused on improving customer satisfaction and increasing customer loyalty. Celestium, a CRM with a comprehensive view of the customer profile, was installed which provides information on customers’ relationship with the bank, the channels they use and the offer of potential products for each of them. For SMEs, Celestium includes analysis of the share-of-wallet and the range of products segmented according to the size of the SMEs.

 

  The new Creditel app was launched, as part of the digitalization process and modernization of channels. The Global Value infrastructure came into effect, developed at global level to accompany Select clients throughout the world.

 

  The number of digital customers rose 50% year-on-year to almost 109,000.

 

  The perimeter effect relates to the acquisition in July 2015 of Créditos de la Casa, Uruguay’s fourth largest financing company, which operates throughout the country.

Business evolution

 

  Lending grew 16% year-on-year (+13% without the perimeter effect), with consumer credit up 14% and loans to SMEs 13%.

 

  Deposits increased 24% (demand: +19%).

Results

Profit was 7% lower in the second quarter than in the first because of reduced gains on financial transactions due to the peso’s appreciation against US dollar and higher provisions.

The first half attributable profit was €42 million. Excluding the perimeter effect, profit was 34% higher year-on-year at €36 million, fuelled by the rise in net interest income and fee income and costs growing at 9%.

 

  Credit quality remained excellent, with a NPL ratio of 1.97%, albeit higher than in June 2015 because of the bad loan entry of a Global Corporate Banking client. Coverage was 140%.

 

  The efficiency ratio continued to improve to 51%, 7 p.p. better than in June 2015.

 

u   Other Latin American units. Colombia

 

 

 

  Banco Santander de Negocios Colombia continued to focus on investment banking and capital markets products and support the country’s infrastructure plan, as well as transaction banking, treasury and risk coverage, foreign trade finance and working capital products, such as confirming, financed in local currency.

 

  Premier Credit, an origination platform and servicing of auto finance loans, was bought in January 2016. Since then, it has focused on obtaining a larger volume of operations by signing commercial agreements with networks of dealers. A project is ongoing to give Banco Santander de Negocios Colombia the capacity to finance loans originated by Premier Credit.

 

  The bank reached the breakeven between revenues and costs in the first quarter of 2016. The first half net operating income was €2 million.

 

30       LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Business information by geography

 

United States (changes in dollars)

 

 

First half highlights

 

u   Continued investment to improve commercial activity and advance in complying with regulatory requirements.

 

u   Santander Bank continues to focus on improving the customer experience and changing the business mix.

 

u   Santander Consumer USA is maintaining its strategy of expanding the auto finance platform, improving funding sources and maintaining a solid capital position.

 

u   The first half attributable profit was 49% lower year-on-year, due to increased costs associated with regulatory requirements and higher provisions.

 

 

Strategy

 

  Santander in the United States includes the Santander Holdings, Santander Bank, Banco Santander Puerto Rico, Santander Consumer USA, Banco Santander International, Santander Investment Securities, and the Santander branch in New York.

 

  Santander US continued to focus on several strategic priorities aimed at improving its positioning and diversification, including:

 

  Creation of an Intermediate Holding Company (IHC) to consolidate supervision of all operations in the US.

 

  Creation of a local executive team, with wide experience in managing financial institutions in the US.

 

  Improving the profitability of Santander Bank NA.

 

  Optimizing the auto finance business of Santander Consumer USA.

 

  A multiannual project to comply with regulatory requirements. The results of the Comprehensive Capital Analysis and Review (CCAR) published by the Federal Reserve showed that SHUSA’s capital ratios were well above the regulatory minimums in the adverse scenarios (with only one bank with a higher CET1 in the most adverse scenario). The Fed, however, raised objections to the proposed capital plan from a qualitative standpoint.

Business evolution

 

  Santander Bank continued to deepen its relationships with retail customers and companies. Demand deposits rose 4%, comparing well with the market.

 

  Santander Consumer USA continued to focus on auto finance with stock growth of 6% year-on-year.

Results

The second quarter attributable profit was $178 million, double that in the first quarter. This was largely due to lower loan-loss provisions at Santander Bank and Santander Consumer USA.

The first half profit was $268 million, 49% less than in the same period of 2015:

 

  Gross income remained stable. Net interest income was in line with 2015, fee income was up 8% and gains on financial transactions ($141 million negative) fell from the higher levels in the first half of 2015 because of portfolio sales at Santander Consumer USA.

 

  Costs increased 9% due to higher expenses related to regulatory requirements and investments in technology.

 

  Loan-loss provisions were 12% higher year-on-year, due to a greater level of retention of loans at Santander Consumer USA and the provisions made by Santander Bank for Oil & Gas (mainly in the first quarter of 2016).

¢ United States. € Million

 

 

 

          / 1Q’16           / 1H’15    

LOGO

    2Q’16     %     % w/o FX     1H’16     %     % w/o FX    

 

   

Gross income

    1,888        (4.0     (1.6     3,856        (0.3     (0.2  

 

   

Net operating income

    1,114        (6.4     (4.0     2,305        (5.6     (5.5  

 

   

Attributable profit to the Group

    159        94.0        97.7        240        (49.3     (49.2  

 

   

Loans w/o repos

    87,467        3.0        0.5        87,467        4.4        3.6     

 

   

Funds

    66,113        0.2        (2.3     66,113        1.0        0.2     

 

   

Efficiency ratio (with amortisations) (%)

    41.0        1.5          40.2        3.4       

 

   

NPL ratio (%)

    2.24        0.05          2.24        0.04       

 

   

NPL coverage (%)

    220.6        (0.5       220.6        (3.6    

 

   

 

LOGO    31


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Business information by geography

 

Corporate Centre

 

 

First half highlights

 

u   Its objective is to improve efficiency and contribute value-added to the operating units. It also carries out functions related to financial management and capital.

 

u   Significant progress in the commitment to reduce the Corporate Centre’s weight in the Group.

 

u   Costs fell 16% after streamlining measures.

 

 

Strategy and functions

The Corporate Centre contributes value to the Group in several ways:

 

  It makes the Group’s governance more solid, through control frameworks and global supervision, and the taking of strategic decisions.

 

  It makes the Group’s units more efficient, fostering the exchange of the best practices in management of costs and economies of scale. This enables us to be among the most efficient banks.

 

  By sharing the best commercial practices, launching global commercial initiatives and spurring digitalization, the corporate centre contributes to the Group’s revenue growth.

It also develops functions related to financial management and capital, as follows:

 

  Functions carried out by the Financial Management area:

 

  Structural management of liquidity risk associated with funding the Group’s recurring activity, equity stakes of a financial nature and management of net liquidity related to the needs of some business units.

 

  This activity is carried out by diversifying the funding sources (issues and others), maintaining an appropriate risk profile (volumes, maturities and costs). The price at which these operations are carried out with other Group units is the market rate (euribor or swap) plus the premium which, in the concept of liquidity, the Group bears for the immobilisation of funds during the life of the operation.

 

  Active management of interest rate risk to soften the impact of interest rate changes on net interest income, conducted via derivatives of high credit quality, very liquid and low capital consumption.

 

  Strategic management of the exposure to exchange rates on equity and dynamic in the countervalue of results in euros for the next 12 months of the units. Net investments in equity are currently covered by €21,109 million (mainly Brazil, UK, Mexico, Chile, US, Poland and Norway) with various instruments (spot, fx or forwards).

• Total management of capital and reserves: assigning capital to each of the units.

Lastly, and marginally, the Corporate Centre reflects the stakes of a financial nature that the Group has under its policy of optimizing investments.

Results

Loss of €729 million in the first half compared to one of €980 million in the same period of 2015, mainly due to lower costs and provisions.

 

  Gross income declined mainly due to lower gains on financial transactions (cost of hedging), as net interest income was stable.

 

  Costs were 16% lower than in the first half of 2015, in line with streamlining the Corporate Centre’s structures. Processes were optimised and digitalised and functions and posts restructured in order to be more efficient and productive.

 

  Other income and provisions: lower provisions and taxes year-on-year.

¢ Corporate Centre. € Million

 

 

 

     2Q’16     1Q’16     % Var.      1H’16     1H’15     % Var.  

 

 

Gross income

     (244     (223     9.5         (468     (407     15.1   

 

 

Net operating income

     (365     (349     4.5         (714     (699     2.2   

 

 

Underlying attributable profit to the Group

     (418     (311     34.2         (729     (980     (25.6

 

 

Attributable profit to the Group

     (666     (311     114.0         (977     (145     574.2   

 

 

 

32       LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Information by global business

 

Retail Banking (changes on a currency-neutral basis)

 

 

First half highlights

 

u   We continued to transform our commercial banking model into one that is increasingly more Simple, Personal and Fair, putting the customer as the centre of our activity.

 

u   Focused on three main priorities: customer loyalty and satisfaction, digital transformation and operational excellence.

 

u   In July Santander was awarded Euromoney’s prize as Best Bank in the World for SMEs.

 

u   The Group had 14.4 million loyal customers (1.2 million of companies) at the end of June and 19.1 million digital clients. Of note was the drive to develop digital channels.

 

u   Attributable profit of €3,195 million, 3% less than in the second quarter of 2015.

 

 

Commercial activity

Retail banking continued to advance at a good pace in the Group’s commercial transformation, which is focused on three main priorities:

 

  The improvement in customer loyalty included contributions, among others, from:

 

  - The launch of Santander Plus+ in Mexico, an innovative programme of benefits for those affiliated to it, and the alliance with Aeroméxico with more than 165,000 cards. Brazil launched Olé Consignado, to broaden the scope in the market of payroll loans.

 

  - The 1|2|3 strategy in Spain, Portugal and the UK continued to produce the brisk opening of new accounts. In Spain, the 1|2|3 mini account was successfully opened, complementing the offer for families.

 

  - Santander Select Global Value was launched throughout the Group, which complements the local offer with non-financial services and makes available to customers a homogeneous and exclusive service in all the countries of our network.

 

  - In the segment for companies, Poland launched Business Evolution and the global proposal Santander Trade Network, a comprehensive service to help the internationalisation of companies. As a result of the effort made in this segment, the magazine Euromoney recognised Santander as the Best Bank in the World for SMEs. In Network Banking, Santander was recognised as the Best International Provider of Solutions in the UK’s Business Moneyfacts prizes and by the magazine Global Finance as the Best Trade Finance Providers in Mexico, Argentina and Chile.

 

  - Lastly, further progress was made in transforming branches, installing new ATMs and developing CRMs NEOs, which were implemented in Poland and Argentina and expanded in Uruguay to include SMEs. Santander Bank USA was awarded the Celent 2016 Model Bank prize for the NEOs tool and its capacity to open an account in a Tablet and PC.

 

  As part of the digital transformation, we continued to develop biometrics, notably in Brazil. Other improvements and launches included mobile telephone payment in shops via the Santander Wallet in Spain, the incorporation of notifications and capacity of credit sales in Chile and the implementation in Poland of Kredit online (loans for non-clients). Features were also incorporated for cardless cash withdrawals in Argentina and Spain.

Santander UK launched Investment Hub, a new digital investment platform and the SmartBank application introduced mobile telephone banking by voice recognition.

 

  As part of our striving to continuously improve customer satisfaction and experience, we are working on operational excellence with new, simpler, more efficient and omnichannel processes, developed with Agile methodology. These efforts are reflected in our improvement in customer satisfaction rankings, in which seven of the Group’s countries are already among the top 3.

Results

Underlying profit was €1,641 million in the second quarter, 5% higher than in the first quarter. The first half profit was €3,195 million, 3% lower year-on-year due to the good evolution of net interest income and fee income, which together was up 5%, but offset by lower gains on financial transactions (-61%) and higher costs (+7%).

¢ Retail Banking. € Million

 

 

 

            / 1Q’16            / 1H’15  
     2Q’16      %     % w/o FX     1H’16      %     % w/o FX  

 

 

Gross income

     9,673         1.3        0.4        19,225         (6.4     3.0   

 

 

Net operating income

     5,121         1.2        0.3        10,180         (9.2     (0.2

 

 

Underlying attributable profit to the Group

     1,641         5.6        5.3        3,195         (11.8     (3.4

 

 

Attributable profit to the Group

     1,521         (2.2     (2.4     3,075         (15.1     (7.0

 

 

Loans w/o repos

     687,027         0.4        0.7        687,027         (2.6     4.5   

 

 

Funds

     704,220         1.3        1.0        704,220         (1.6     4.9   

 

 

 

LOGO    33


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Information by global business

 

Santander Global Corporate Banking (SGCB) (changes on a currency-neutral basis)

 

 

First half highlights

 

u   Reference positions in export finance, corporate loans and project finance, among others, in Europe and Latin America.

 

u   Revenues increased 14% and costs remained flat, following the efficiency measures taken in some countries and investments made in 2015 in others.

 

u   Pre-tax profit was 16% higher and attributable profit rose 13% year-on-year to €958 million.

 

 

Commercial activity and business evolution

Of note in the second quarter the main facts by businesses were the following:

 

  Trade finance: Strong progress in export finance in supporting our clients in new markets and successful development of project finance. Increasing demand for confirming products and receivable purchase programmes for which Santander is successfully improving its product offer.

 

  Cash management: Positive customer funds evolution, especially in Latin American markets in contrast with European markets affected by low interest rates. We won several mandates in the second quarter, which strengthen our leadership position in Latin America and Europe.

 

  Syndicated corporate loans: We continue to be the reference in Europe and Latin America. Significant contributions from Argentina, UK and US in the first half. Of note was our role in Brazil during the months when the capital market was closed.

 

  In the debt capital markets: Santander continued to participate in the main operations. Of note was the placement of Argentina’s $16.5 billion sovereign bond, the largest of an emerging country, which had the biggest ever order book for an issuer of this category ($67.8 billion). Also noteworthy was Santander’s active participation in the re-opening of the markets for Brazilian issuers, leading operations for Petrobras, Mafrig and Vale, among others.

 

  Project finance: Santander is the clear leader in Latin America and Spain and continues to drive the transformation of the market in order to adapt it to the new regulatory reality and funding with operations that are less capital intensive.

 

  In markets: positive evolution of revenues from sales business, particularly in the corporate segment, with strong growth in Brazil, US and Poland, Greater year-on-year contribution from management of books, in a complex environment, notably Brazil, Mexico, UK and US.

Results

Results were spurred by the strength and diversification of customer revenues. Gross income increased 4% in the second quarter over the first quarter, helping to push up attributable profit by 8%.

The area accounted for 13% of the revenues of the Group’s operating areas and 23% of attributable profit in the first half.

 

  Gross income grew 14% year-on-year, with that from global transaction banking up 6% in an environment of containment of spreads and low interest rates, and 3% in financing solutions and advisory. Growth of 27% in revenues from markets, with a good performance in sales as well as in management of books.

 

  Costs were almost flat following the investments made in 2015 in high potential markets. Of note was the drop in costs in Spain and the US as a result of efficiency plans.

 

  Loan-loss provisions increased, partly due to those made in the US because of the situation in the oil and gas sector. They also rose in UK because of provisions released in 2015, and in Brazil.

¢ Santander Global Corporate Banking. € Million

 

 

 

            / 1Q’16            / 1H’15  
     2Q’16      %     % w/o FX     1H’16      %     % w/o FX  

 

 

Gross income

     1,489         6.2        4.2        2,892         1.9        13.5   

 

 

Net operating income

     989         7.8        5.0        1,906         7.3        21.7   

 

 

Attributable profit to the Group

     504         11.2        8.3        958         0.9        13.1   

 

 

Loans w/o repos

     98,180         5.0        2.7        98,180         (0.7     3.4   

 

 

Funds

     60,451         (4.9     (6.4     60,451         (9.3     (5.0

 

 

 

34       LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Corporate Governance

 

Corporate Governance

 

 

By-laws and Regulations for General Meetings of Shareholders

 

  Once the changes to the by-laws agreed by the general meeting of shareholders on March 18, 2016 were authorised by the Bank of Spain, the notarial deed was recorded in the Mercantile Registry of Cantabria on May 25, 2016.

 

  The changes to the Regulations for General Meetings of Shareholders agreed at the same meeting on March 18, 2016 , which complement the changes made to the by-laws, were also notarised and recorded in the Mercantile Registry on May 25, 2016. In accordance with article 513 of the Law on Corporations, a new consolidated text of the Regulations was sent to the National Securities Market Commission for publication, following the recording of the notarial deed in the Mercantile Registry.

Both documents are on the corporate website (www.santander.com).

Appointments – organisational changes

 

  The Bank’s board on April 26, at the proposal of the appointments committee, agreed to appoint Ms. Belén Romana García chairman of the auditing committee, in place of Mr. Juan Miguel Villar Mir, who will remain a member of this committee. Ms Romana is a financial expert given her training and experience in accounting, auditing and rusk management matters.

 

  The supervisory board of Bank Zachodni appointed Mr. Michal Gajewski chief executive officer in place of Mr. Mateusz Morawiecki, who left the Bank last November to join the new Polish government, as Deputy Prime Minister and Development Minister. The appointment of the new CEO, who will take up his post when his current work obligations are over, is subject to the approval of Poland’s Financial Supervision Authority.

International advisory board

 

  Banco Santander’s new international advisory board, which comprises senior executives not associated with the Group and who are experts in strategy, IT and innovation, held its first meeting on April 26 in Boston, Massachusetts, United States, where it discussed digitalization and customers’ expectations of change in their relationship with banks.

The purpose of the international advisory board is to provide the Group with strategic advice, focusing, in particular, on innovation, digital transformation, cyber security and new technologies. It also contributes its view on a wide range of issues, such as trends in the capital markets, corporate governance and talent, brand and reputation, regulatory matters and compliance, and customer-focused global financial services. The board will meet at least twice a year.

The international advisory board is chaired by Mr. Larry Summers, a former US Treasury Secretary and emeritus president of Harvard University, and has seven additional members: Ms. Sheila C. Bair, former chairman of the FDIC (Federal Deposit Insurance Corporation), former member of the board of Banco Santander and current president of Washington College; Mr. Mike Rhodin, senior vice president at IBM Watson; Ms. Marjorie Scardino, former CEO of Pearson and member of the board of Twitter; Mr. Francisco D’Souza, CEO of Cognizant and member of the board of General Electric; Mr. James Whitehurst, CEO of Red Hat; Mr. George Kurtz, CEO and co-founder of CrowdStrike; and Mr. Charles Phillips, CEO of Infor and former president of Oracle.

 

LOGO    35


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Corporate Social Responsibility

 

Corporate social responsibility

 

 

Grupo Santander continued to develop new initiatives under its commitment to corporate social responsibility. The main ones in the second quarter were:

Support for higher education

 

  Ana Botín, chairman, presided over Universia’s 16th annual general meeting at which she reaffirmed Banco Santander’s commitment to higher education as the best way to attain its main mission: contributing to the progress of people, companies and society as a whole. She told the rectors of Universia’s 79 partner universities of the need to have an education system based on equality of opportunity, diversity, renewed governance, flexibility and digitalization.

 

  In her speech, Ana Botín recalled the achievements of the last year thanks to the relationship between universities and Banco Santander, including more than 35,000 scholarships, 3,700 of which were granted to enable Spanish university students to study abroad and 4,100 for Latin Americans to travel to Spain. Other programmes, such as the Santander internship scholarships in SMEs, have benefited 22,500 students, 40% of whom were hired by their company.

 

  The Spanish Association of Social Responsibility Executives (DIRSE) joined the Santander Network of Social Responsibility Chairs, whose objective is to foster training, innovation, research and exchange of ideas that spur social responsibility teaching activities. Under the framework of this cooperation, DIRSE will participate among others in developing and disseminating the Network’s activities, as well as forming part of the jury of the CSR Santander Prizes that promote the generation and transfer of knowledge from universities.

Investment in the community

 

  The VIII Convening of social projects, for which Santander’s employees in Spain propose projects developed by NGOs in the spheres of children’s education, social exclusion, health, disability and international cooperation. The 11 winning projects, chosen by a vote among employees, are being financed by contributions from professionals who took part in the Euros from your payroll programme, matched by the Bank. The total amount of contributions amounted to €436,000.

 

  During the We are Santander Week, in which all the Group’s employees participated, the third collection of food was held, giving staff the opportunity to show their spirit of solidarity and contribute to improving the lives of the most needy. A total of 51,854 kg of basic foodstuffs was delivered to the NGOs that participated in the programme.

The environment and climate change

 

  Banco Santander is maintaining its firm commitment to preserving the environment, promoting initiatives that protect it and which mitigate the impact of climate change. The following are some examples:

 

  Santander UK together with Foresight Solar Fund Limited, one of the six large renewable energy funds in the UK, created the first hybrid financing structure in the UK for a renewable energy fund. This financing combines a long-term institutional tranche and a medium-term commercial loan for the renewable energy fund Foresight Solar Fund Limited.

 

  Santander Brazil sponsored a seminar on agricultural businesses and renewable energy organised by the Secretary of State of the Environment of Goiás. The meeting brought together the Bank’s executives, specialists, businessmen, producers and authorities, and helped to reaffirm the Bank’s position as one of the largest investors in sustainable energy and practices in the Brazilian agricultural sector.

Financing policies in sensitive sectors

 

  The financing policies in sensitive sectors, applicable to the whole Group, were profoundly reviewed and updated during 2015, and approved by the board at its meeting on December 22. A multifunctional team led by the compliance and conduct area and with the participation of risks, sustainability, business and legal advice, analysed the best international practices. The main aspects demanded by investors, analysts and NGOs were examined and the best practices of international banks taken into account.

Since its approval, the Group has implemented the new policies intensely, affecting corporate as well as local teams, in order to integrate these new requirements into the Bank’s risk analysis processes.

 

36       LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  The share

 

The Santander share

 

 

Shareholder remuneration

 

  Shareholders received in May the fourth dividend in cash charged to 2015’s earnings of €0.05 per share.

 

  The total remuneration per shareholder for 2015 was €0.20 per share.

 

  The board approved payment as of August 1 of the first interim dividend charged to 2016’s earnings of €0.055 per share in cash, 10% more than in August 2015.

 

  At the same time, it was agreed to apply the Santander Dividendo Elección programme (scrip dividend) at the dates when the second dividend is traditionally paid.

Performance of the Santander share

 

  The markets were very volatile during the first half, due to several factors such as doubts on the evolution of the Chinese economy and the global impact, the evolution of raw material prices, uncertainty over the financial sector’s solvency, the policy of interest rates and central bank stimulus measures. Brexit in the last week of June unnerved the markets.

 

  The Santander share price ended June at €3.429, 24.8% lower than at the end of 2015. The Ibex-35, Spain’s benchmark index, was down 14.5%, the DJ Stoxx Banks 31.3% and the MSCI World Banks 12.0%.

 

  At the close of this report, the Santander share was €3.878, up 13.1% in July.

Capitalisation and trading

 

  At the close of July 22, Santander was the largest bank in the euro zone by market capitalization and the 18th in the world (€55,977 million).

 

  The share’s weighting in the DJ Stoxx 50 was 1.5%, 7.1% in the DJ Stoxx Banks and 12.0% in the Ibex-35.

 

  A total of 16,261 million Santander shares were traded in the first half of 2016 with an effective value of €64,718 million, the highest among the EuroStoxx stocks, and a liquidity ratio of 113%. The number of shares traded daily was 128.0 million (€510 million).

Shareholder base

 

  The total number of shareholders at the end of June was 3,794,920, of which 3,583,491 were held by Europeans (82.6% of the capital stock) and 195,233 by those from the Americas (17.1%).

 

  Excluding the Group’s board, which holds 1.26% of the capital, retail shareholders own 45.35% and institutional ones 53.39%.

 

¢ The Santander share. June 2016

 

 

 

Shareholders and trading data

  

 

 

Shareholders (number)

     3,794,920   

 

 

Shares (number)

     14,434,492,579   

 

 

Average daily turnover (no. of shares)

     128,042,800   

 

 

Share liquidity (%) (Number of shares traded during the year / number of shares)

     113   

 

 

Price movements during the year

  

 

 

Highest

     4.685   

 

 

Lowest

     3.150   

 

 

Last (30.06.16)

     3.429   

 

 

Market capitalisation (millions) (30.06.16)

     49,496   

 

 

Stock market indicators

  

 

 

Price / Tangible book value (X)

     0.83   

 

 

P/E ratio (X)

     7.93   

 

 

Yield* (%)

     5.03   

 

 

(*).-Last four remuneration paid / 1H’16 average share price

  

 

LOGO

 

 

LOGO    37


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
      

 

 

 

LOGO

 

38    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

¢ Quarterly income statement

    € Million

 

 

     2015     2016  
      1Q     2Q     3Q     4Q     1Q     2Q  

Net interest income

     8,038        8,281        7,983        7,888        7,624        7,570   

Net fee income

     2,524        2,586        2,474        2,448        2,397        2,549   

Gains (losses) on financial transactions

     695        372        634        684        504        366   

Other operating income

     186        379        225        (126     204        445   

Dividends

     33        239        75        107        44        209   

Income from equity-accounted method

     99        101        93        82        83        112   

Other operating income/expenses

     53        39        57        (315     78        124   

Gross income

     11,444        11,618        11,316        10,894        10,730        10,929   

Operating expenses

     (5,377     (5,429     (5,342     (5,422     (5,158     (5,227

General administrative expenses

     (4,785     (4,826     (4,731     (4,810     (4,572     (4,632

Personnel

     (2,755     (2,836     (2,717     (2,799     (2,683     (2,712

Other general administrative expenses

     (2,030     (1,989     (2,015     (2,011     (1,889     (1,920

Depreciation and amortisation

     (592     (603     (611     (612     (586     (595

Net operating income

     6,067        6,189        5,974        5,472        5,572        5,703   

Net loan-loss provisions

     (2,563     (2,508     (2,479     (2,558     (2,408     (2,205

Impairment losses on other assets

     (60     (78     (110     (215     (44     (29

Other income

     (454     (605     (606     (526     (389     (515

Underlying profit before taxes

     2,990        2,998        2,778        2,173        2,732        2,954   

Tax on profit

     (922     (939     (787     (471     (810     (970

Underlying profit from continuing operations

     2,067        2,059        1,991        1,702        1,922        1,984   

Net profit from discontinued operations

     0        0        (0     —          —          0   

Underlying consolidated profit

     2,067        2,059        1,991        1,702        1,922        1,984   

Minority interests

     350        350        311        242        288        338   

Underlying attributable profit to the Group

     1,717        1,709        1,680        1,460        1,633        1,646   

Net capital gains and provisions*

     —          835        —          (1,435     —          (368

Attributable profit to the Group

     1,717        2,544        1,680        25        1,633        1,278   

Underlying EPS (euros)

     0.12        0.12        0.11        0.10        0.11        0.11   

Underlying diluted EPS (euros)

     0.12        0.12        0.11        0.10        0.11        0.11   

EPS (euros)

     0.12        0.18        0.11        (0.01     0.11        0.08   

Diluted EPS (euros)

     0.12        0.17        0.11        (0.01     0.11        0.08   

(*).- Including

– In 2Q’16, capital gains from the disposal of the stake in Visa Europe (€227 million), restructuring costs (-€475 million) and change in the schedule contribution dates to the Single Resolution Fund (-€120 million).

– In 4Q’15, Banif’s badwill in Portugal (€283 million), provisions related to cover possible claims of PPI in UK (-€600 million), impairment of intangible assets (-€683 million) and goodwill and other assets (-€435 million).

– In 2Q’15, net result of the reversal of tax liabilities in Brazil (€835 million).

¢ Net fee income. Consolidated

    € Million

 

 

                                                                                                     
      2Q’16      1Q’16      Var. %      1H’16      1H’15      Var. %  

Fees from services

     1,550         1,449         7.0         2,998         3,056         (1.9

Mutual & pension funds

     190         182         4.2         372         439         (15.4

Securities and custody

     226         224         0.5         450         493         (8.7

Insurance

     584         542         7.7         1,126         1,122         0.3   

Net fee income

     2,549         2,397         6.3         4,946         5,110         (3.2

 

LOGO    39


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

¢ Operating expenses. Consolidated

    € Million

 

 

      2Q’16      1Q’16      Var. %     1H’16      1H’15      Var. %  

Personnel expenses

     2,712         2,683         1.1        5,395         5,591         (3.5

General expenses

     1,920         1,889         1.6        3,809         4,020         (5.2

Information technology

     261         289         (9.7     550         561         (2.0

Communications

     125         130         (3.6     255         250         1.9   

Advertising

     157         146         7.5        304         330         (7.9

Buildings and premises

     430         437         (1.5     867         936         (7.3

Printed and office material

     34         34         0.6        69         81         (15.1

Taxes (other than profit tax)

     112         119         (5.8     232         263         (12.0

Other expenses

     799         733         9.0        1,533         1,599         (4.1

Personnel and general expenses

     4,632         4,572         1.3        9,204         9,611         (4.2

Depreciation and amortisation

     595         586         1.5        1,181         1,196         (1.2

Total operating expenses

     5,227         5,158         1.3        10,384         10,806         (3.9

¢ Operating means. Consolidated

 

 

     Employees     Branches  
      30.06.16      30.06.15      Var.     30.06.16      30.06.15      Var.  

Continental Europe

     57,003         57,113         (110     5,113         5,444         (331

o/w: Spain

     23,309         24,322         (1,013     3,119         3,490         (371

Santander Consumer Finance

     14,747         14,209         538        579         592         (13

Poland

     11,334         11,805         (471     666         770         (104

Portugal

     6,466         5,433         1,033        734         576         158   

United Kingdom

     26,010         26,354         (344     850         901         (51

Latin America

     88,497         87,358         1,139        5,852         5,782         70   

o/w: Brazil

     48,366         48,645         (279     3,441         3,436         5   

Mexico

     17,703         17,339         364        1,389         1,356         33   

Chile

     12,307         12,309         (2     469         479         (10

USA

     17,871         17,253         618        774         783         (9

Operating areas

     189,381         188,078         1,303        12,589         12,910         (321

Corporate Centre

     1,757         2,184         (427                          

Total Group

     191,138         190,262         876        12,589         12,910         (321

¢ Net loan-loss provisions. Consolidated

    € Million

 

 

      2Q’16     1Q’16     Var. %     1H’16     1H’15     Var. %  

Non-performing loans

     2,598        2,771        (6.2     5,369        5,833        (8.0

Country-risk

     0        (3            (3     18          

Recovery of written-off assets

     (393     (360     9.3        (753     (780     (3.5

Total

     2,205        2,408        (8.4     4,613        5,071        (9.0

 

40       LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

¢ Customer loans. Consolidated

    € Million

 

 

                 Variation              
      30.06.16     30.06.15     amount     %     31.12.15  

Spanish Public sector

     16,556        16,034        522        3.3        13,993   

Other residents

     150,854        155,774        (4,920     (3.2     153,863   

Commercial bills

     8,587        8,471        116        1.4        9,037   

Secured loans

     89,542        93,731        (4,189     (4.5     92,478   

Other loans

     52,725        53,571        (847     (1.6     52,348   

Non-resident sector

     641,759        654,899        (13,140     (2.0     649,509   

Secured loans

     379,530        410,797        (31,267     (7.6     409,136   

Other loans

     262,229        244,102        18,127        7.4        240,373   

Gross customer loans

     809,170        826,707        (17,537     (2.1     817,366   

Loan-loss allowances

     25,713        27,474        (1,761     (6.4     26,517   

Net customer loans

     783,457        799,233        (15,776     (2.0     790,848   

Pro memoria: Doubtful loans

     35,204        39,154        (3,950     (10.1     36,133   

Public sector

     109        173        (64     (36.9     145   

Other residents

     14,580        18,167        (3,587     (19.7     16,301   

Non-resident sector

     20,515        20,814        (299     (1.4     19,686   

¢ Managed and marketed customer funds. Consolidated

          

    € Million

  

                

 

Variation

             
      30.06.16     30.06.15     amount     %     31.12.15  

Resident public sector

     8,342        8,526        (184     (2.2     11,737   

Other residents

     158,608        164,045        (5,438     (3.3     157,611   

Demand deposits

     111,492        102,770        8,722        8.5        108,410   

Time deposits

     44,712        58,925        (14,213     (24.1     47,297   

Other

     2,403        2,350        53        2.2        1,904   

Non-resident sector

     504,953        515,346        (10,393     (2.0     513,795   

Demand deposits

     310,074        309,849        226        0.1        313,175   

Time deposits

     135,992        149,958        (13,967     (9.3     146,317   

Other

     58,887        55,539        3,348        6.0        54,303   

Customer deposits

     671,903        687,918        (16,015     (2.3     683,142   

Debt securities issued

     230,986        220,268        10,718        4.9        226,160   

On-balance-sheet customer funds

     902,889        908,186        (5,297     (0.6     909,302   

o/w: subordinated debt

     22,717        19,833        2,884        14.5        21,151   

Mutual funds

     137,428        135,582        1,846        1.4        129,077   

Pension funds

     10,979        11,503        (524     (4.6     11,376   

Managed portfolios

     26,073        27,675        (1,602     (5.8     25,808   

Other managed and marketed customer funds

     174,480        174,760        (280     (0.2     166,260   

Managed and marketed customer funds

     1,077,369        1,082,946        (5,577     (0.5     1,075,563   

¢ Eligible capital (fully loaded)

          

    € Million

  

                

 

Variation

             
      30.06.16     30.06.15     amount     %     31.12.15  

Capital stock and reserves

     101,710        98,462        3,248        3.3        98,193   

Attributable profit

     2,911        4,261        (1,350     (31.7     5,966   

Dividends

     (1,262     (1,150     (112     9.8        (2,268

Other retained earnings

     (16,603     (10,817     (5,786     53.5        (15,448

Minority interests

     6,976        5,019        1,957        39.0        6,148   

Goodwill and intangible assets

     (27,976     (30,280     2,304        (7.6     (28,254

Treasury stock and other deductions

     (5,036     (5,683     647        (11.4     (5,633

Core CET1

     60,721        59,813        907        1.5        58,705   

Preferred shares and other eligible T1

     5,606        5,690        (84     (1.5     5,504   

Tier 1

     66,327        65,503        823        1.3        64,209   

Generic funds and eligible T2 instruments

     13,045        9,749        3,295        33.8        11,996   

Eligible capital

     79,371        75,253        4,119        5.5        76,205   

Risk-weighted assets

     586,020        608,564        (22,544     (3.7     583,893   

CET1 capital ratio

     10.36        9.83        0.53                10.05   

T1 capital ratio

     11.32        10.76        0.56                11.00   

BIS ratio

     13.54        12.37        1.17                13.05   

 

LOGO    41


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

LOGO Continental Europe

    € Million

 

 

           / 1Q’16           / 1H’15  
Income statement    2Q’16     %     % w/o FX     1H’16     %     % w/o FX  

 

 

Net interest income

     2,019        (1.3     (1.5     4,066        0.1        1.4   

 

 

Net fee income

     883        0.6        0.6        1,760        2.3        3.2   

 

 

Gains (losses) on financial transactions

     108        (64.8     (64.7     415        (16.1     (15.5

 

 

Other operating income*

     268        161.1        161.4        370        6.1        6.3   

 

 

Gross income

     3,278        (1.7     (1.7     6,611        (0.2     0.8   

 

 

Operating expenses

     (1,710     (0.9     (0.9     (3,436     2.6        3.6   

 

 

General administrative expenses

     (1,605     (0.6     (0.6     (3,219     3.3        4.2   

 

 

Personnel

     (829     0.5        0.5        (1,655     2.1        3.1   

 

 

Other general administrative expenses

     (775     (1.8     (1.8     (1,565     4.5        5.4   

 

 

Depreciation and amortisation

     (106     (4.7     (4.8     (217     (6.0     (5.2

 

 

Net operating income

     1,568        (2.5     (2.6     3,175        (3.1     (1.9

 

 

Net loan-loss provisions

     (280     (35.9     (36.0     (717     (37.6     (37.1

 

 

Other income

     (188     64.4        64.6        (302     (7.0     (6.8

 

 

Underlying profit before taxes

     1,100        4.1        3.9        2,156        19.5        21.5   

 

 

Tax on profit

     (307     9.2        9.0        (588     25.7        27.4   

 

 

Underlying profit from continuing operations

     793        2.2        2.1        1,568        17.3        19.4   

 

 

Net profit from discontinued operations

     —          —          —          —          (100.0     (100.0

 

 

Underlying consolidated profit

     793        2.2        2.1        1,568        17.3        19.4   

 

 

Minority interests

     80        16.2        16.3        150        9.2        12.5   

 

 

Underlying attributable profit to the Group

     712        0.8        0.7        1,419        18.2        20.2   

 

 

Net capital gains and provisions**

     (120     —          —          (120     —          —     

 

 

Attributable profit to the Group

     592        (16.2     (16.3     1,299        8.2        10.0   

 

 

Balance sheet

            

 

 

Customer loans ***

     293,891        1.4        1.7        293,891        4.7        5.4   

 

 

Financial assets held for trading (w/o loans)

     63,275        (2.7     (2.6     63,275        3.9        4.1   

 

 

Available-for-sale financial assets

     54,818        (4.8     (4.5     54,818        (10.2     (9.7

 

 

Central banks and credit institutions ***

     69,798        (11.6     (11.7     69,798        15.4        15.6   

 

 

Tangible and intangible assets

     11,798        0.2        (0.1     11,798        5.7        5.8   

 

 

Other assets

     41,475        2.3        2.4        41,475        23.0        23.5   

 

 

Total assets/liabilities & shareholders’ equity

     535,055        (1.6     (1.4     535,055        5.4        5.8   

 

 

Customer deposits ***

     264,410        (0.9     (0.6     264,410        0.2        0.7   

 

 

Debt securities issued ***

     52,056        2.5        2.5        52,056        8.6        9.2   

 

 

Liabilities under insurance contracts

     643        (1.9     (1.9     643        (0.7     (0.7

 

 

Central banks and credit institutions ***

     116,157        (7.4     (7.6     116,157        14.4        14.7   

 

 

Other liabilities

     68,434        3.9        4.2        68,434        9.0        9.4   

 

 

Stockholders’ equity ****

     33,355        (1.6     (1.4     33,355        7.6        8.3   

 

 

Other managed and marketed customer funds

     70,180        (0.4     (0.3     70,180        (1.7     (1.5

 

 

Mutual and pension funds

     62,423        0.3        0.5        62,423        0.0        0.3   

 

 

Managed portfolios

     7,757        (5.7     (5.9     7,757        (13.9     (13.9

 

 

Managed and marketed customer funds

     386,647        (0.4     (0.1     386,647        0.9        1.4   

 

 

Ratios (%) and operating means

            

 

 

Underlying RoTE

     8.77        0.12          8.73        0.64     

 

 

Efficiency ratio (with amortisations)

     52.2        0.4          52.0        1.4     

 

 

NPL ratio

     6.84        (0.24       6.84        (1.31  

 

 

NPL coverage

     61.3        (4.1       61.3        2.4     

 

 

Number of employees

     57,003        (1.9       57,003        (0.2  

 

 

Number of branches

     5,113        (6.8       5,113        (6.1  

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
(***).- Including all on-balance sheet balances for this item
(****).- Capital + reserves + profit + other accumulated results

 

LOGO

 

42    LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

LOGO Spain

    € Million

 

Income statement    2Q’16     % / 1Q’16     1H’16     % / 1H’15  

 

 

Net interest income

     783        (4.5     1,602        (11.6

 

 

Net fee income

     449        5.9        873        2.2   

 

 

Gains (losses) on financial transactions

     65        (71.0     289        (14.1

 

 

Other operating income*

     192        154.9        267        0.1   

 

 

Gross income

     1,489        (3.5     3,032        (7.3

 

 

Operating expenses

     (834     (0.3     (1,671     (2.4

 

 

General administrative expenses

     (799     (0.2     (1,600     (0.9

 

 

Personnel

     (410     (1.2     (824     (1.9

 

 

Other general administrative expenses

     (389     0.8        (775     0.2   

 

 

Depreciation and amortisation

     (35     (1.7     (71     (27.1

 

 

Net operating income

     655        (7.3     1,361        (12.8

 

 

Net loan-loss provisions

     (129     (44.3     (360     (42.9

 

 

Other income

     (82     121.3        (119     3.3   

 

 

Underlying profit before taxes

     444        1.2        882        8.3   

 

 

Tax on profit

     (130     3.1        (256     10.7   

 

 

Underlying profit from continuing operations

     314        0.4        626        7.3   

 

 

Net profit from discontinued operations

     —          —          —          —     

 

 

Underlying consolidated profit

     314        0.4        626        7.3   

 

 

Minority interests

     5        8.8        10        (5.4

 

 

Underlying attributable profit to the Group

     308        0.3        616        7.6   

 

 

Net capital gains and provisions**

     (100     —          (100       

 

 

Attributable profit to the Group

     208        (32.3     515        (9.9

 

 

Balance sheet

        

 

 

Customer loans ***

     156,467        1.0        156,467        (1.2

 

 

Financial assets held for trading (w/o loans)

     60,310        (3.1     60,310        4.8   

 

 

Available-for-sale financial assets

     39,074        (4.1     39,074        (16.2

 

 

Central banks and credit institutions ***

     50,676        (13.8     50,676        16.3   

 

 

Tangible and intangible assets

     2,714        3.0        2,714        (6.5

 

 

Other assets

     16,575        6.6        16,575        44.1   

 

 

Total assets/liabilities & shareholders’ equity

     325,816        (2.7     325,816        1.6   

 

 

Customer deposits ***

     174,784        (0.7     174,784        (5.2

 

 

Debt securities issued ***

     20,994        (9.1     20,994        (21.5

 

 

Liabilities under insurance contracts

     544        0.4        544        (1.3

 

 

Central banks and credit institutions ***

     58,952        (12.5     58,952        31.0   

 

 

Other liabilities

     56,814        4.2        56,814        9.0   

 

 

Stockholders’ equity ****

     13,728        3.5        13,728        16.0   

 

 

Other managed and marketed customer funds

     63,529        0.5        63,529        2.1   

 

 

Mutual and pension funds

     56,986        0.6        56,986        1.7   

 

 

Managed portfolios

     6,543        (0.8     6,543        6.1   

 

 

Managed and marketed customer funds

     259,308        (1.2     259,308        (5.1

 

 

Ratios (%) and operating means

        

 

 

Underlying RoTE

     9.19        (0.28     9.33        (0.74

 

 

Efficiency ratio (with amortisations)

     56.0        1.8        55.1        2.8   

 

 

NPL ratio

     6.06        (0.30     6.06        (0.85

 

 

NPL coverage

     47.6        (2.6     47.6        0.8   

 

 

Number of employees

     23,309        (3.7     23,309        (4.2

 

 

Number of branches

     3,119        (9.1     3,119        (10.6

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
(***).- Including all on-balance sheet balances for this item
(****).- Capital + reserves + profit + other accumulated results

 

LOGO

 

LOGO    43


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

LOGO Santander Consumer Finance

€ Million

 

 

           / 1Q’16           / 1H’15  
Income statement    2Q’16     %     % w/o FX     1H’16     %     % w/o FX  

 

 

Net interest income

     833        2.7        2.3        1,644        9.3        11.7   

 

 

Net fee income

     228        (0.8     (0.9     459        5.2        5.9   

 

 

Gains (losses) on financial transactions

     (5     269.2        278.5        (6     (30.2     (30.9

 

 

Other operating income*

     11        101.4        102.7        17        (10.6     (10.9

 

 

Gross income

     1,068        2.2        1.8        2,113        8.4        10.4   

 

 

Operating expenses

     (468     (3.1     (3.4     (951     10.1        12.0   

 

 

General administrative expenses

     (425     (2.2     (2.5     (861     10.0        12.0   

 

 

Personnel

     (201     (0.2     (0.5     (402     6.0        7.9   

 

 

Other general administrative expenses

     (225     (4.0     (4.3     (458     13.9        15.9   

 

 

Depreciation and amortisation

     (43     (11.3     (11.6     (91     11.1        12.1   

 

 

Net operating income

     600        6.7        6.3        1,162        7.0        9.0   

 

 

Net loan-loss provisions

     (70     (38.5     (38.9     (184     (38.3     (37.1

 

 

Other income

     (41     7.4        7.4        (80     37.7        38.5   

 

 

Underlying profit before taxes

     488        19.2        18.8        898        23.0        25.6   

 

 

Tax on profit

     (152     30.3        29.8        (269     30.2        32.6   

 

 

Underlying profit from continuing operations

     336        14.8        14.4        629        20.2        22.9   

 

 

Net profit from discontinued operations

     —          —          —          —          (100.0     (100.0

 

 

Underlying consolidated profit

     336        14.8        14.4        629        20.2        22.9   

 

 

Minority interests

     43        3.8        3.9        85        35.6        37.0   

 

 

Underlying attributable profit to the Group

     293        16.6        16.2        544        18.1        20.9   

 

 

Net capital gains and provisions**

     (11     —          —          (11     —          —     

 

 

Attributable profit to the Group

     282        12.2        11.7        533        15.7        18.4   

 

 

Balance sheet

            

 

 

Customer loans ***

     79,592        4.4        4.4        79,592        14.4        15.7   

 

 

Financial assets held for trading (w/o loans)

     31        (9.6     (10.6     31        (47.7     (46.2

 

 

Available-for-sale financial assets

     3,524        (2.8     (2.5     3,524        91.4        97.1   

 

 

Central banks and credit institutions ***

     2,046        (4.5     (4.9     2,046        (49.8     (49.4

 

 

Tangible and intangible assets

     675        0.4        0.4        675        (12.0     (11.7

 

 

Other assets

     7,117        8.8        8.8        7,117        17.4        18.6   

 

 

Total assets/liabilities & shareholders’ equity

     92,985        4.2        4.2        92,985        12.9        14.1   

 

 

Customer deposits ***

     32,981        (0.6     (0.6     32,981        3.7        4.6   

 

 

Debt securities issued ***

     25,399        13.2        13.1        25,399        40.2        42.0   

 

 

Liabilities under insurance contracts

     —          —          —          —          —          —     

 

 

Central banks and credit institutions ***

     22,312        7.8        7.7        22,312        8.5        9.8   

 

 

Other liabilities

     5,059        9.0        9.1        5,059        24.9        25.7   

 

 

Stockholders’ equity ****

     7,233        (12.6     (12.5     7,233        (7.3     (6.1

 

 

Other managed and marketed customer funds

     7        0.3        0.3        7        (0.3     (0.3

 

 

Mutual and pension funds

     7        0.3        0.3        7        (0.3     (0.3

 

 

Managed portfolios

     —          —          —          —          —          —     

 

 

Managed and marketed customer funds

     58,388        4.9        4.9        58,388        16.9        18.1   

 

 

Ratios (%) and operating means

            

 

 

Underlying RoTE

     16.43        3.60          14.68        1.91     

 

 

Efficiency ratio (with amortisations)

     43.8        (2.4       45.0        0.7     

 

 

NPL ratio

     2.95        (0.33       2.95        (1.30  

 

 

NPL coverage

     110.6        (1.3       110.6        5.7     

 

 

Number of employees

     14,747        0.5          14,747        3.8     

 

 

Number of branches

     579        (0.9       579        (2.2  

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
(***).- Including all on-balance sheet balances for this item
(****).- Capital + reserves + profit + other accumulated results

 

LOGO

 

44       LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

LOGO Poland

€ Million

 

 

           / 1Q’16           / 1H’15  
Income statement    2Q’16     %     % w/o FX     1H’16     %     % w/o FX  

 

 

Net interest income

     200        1.9        2.1        397        3.7        9.4   

 

 

Net fee income

     97        1.4        1.7        193        (8.0     (3.0

 

 

Gains (losses) on financial transactions

     30        19.9        20.1        55        (24.4     (20.2

 

 

Other operating income*

     17                      11        (0.8     4.6   

 

 

Gross income

     345        10.9        11.1        656        (3.0     2.3   

 

 

Operating expenses

     (146     0.7        0.9        (291     (4.3     0.9   

 

 

General administrative expenses

     (132     0.5        0.7        (263     (6.5     (1.3

 

 

Personnel

     (75     1.6        1.8        (150     (8.5     (3.4

 

 

Other general administrative expenses

     (56     (1.0     (0.8     (114     (3.7     1.7   

 

 

Depreciation and amortisation

     (14     2.9        3.1        (28     21.5        28.3   

 

 

Net operating income

     199        19.7        20.0        365        (1.9     3.5   

 

 

Net loan-loss provisions

     (34     3.5        3.7        (67     (20.6     (16.2

 

 

Other income

     (29     30.2        30.5        (51              

 

 

Profit before taxes

     136        22.5        22.7        246        (13.3     (8.5

 

 

Tax on profit

     (28     22.6        22.8        (51     0.8        6.4   

 

 

Profit from continuing operations

     108        22.4        22.7        196        (16.3     (11.7

 

 

Net profit from discontinued operations

                                          

 

 

Consolidated profit

     108        22.4        22.7        196        (16.3     (11.7

 

 

Minority interests

     33        39.3        39.5        57        (11.0     (6.1

 

 

Attributable profit to the Group

     75        16.2        16.5        139        (18.3     (13.8

 

 

Balance sheet

            

 

 

Customer loans **

     19,524        (0.5     3.7        19,524        6.5        12.8   

 

 

Financial assets held for trading (w/o loans)

     1,026        19.6        24.6        1,026        (9.4     (4.1

 

 

Available-for-sale financial assets

     4,713        (14.5     (10.9     4,713        (16.5     (11.7

 

 

Central banks and credit institutions **

     1,179        63.8        70.7        1,179        (2.3     3.4   

 

 

Tangible and intangible assets

     239        (5.3     (1.4     239        1.8        7.8   

 

 

Other assets

     1,701        7.1        11.6        1,701        0.2        6.0   

 

 

Total assets/liabilities & shareholders’ equity

     28,382        (0.6     3.6        28,382        0.5        6.4   

 

 

Customer deposits **

     21,136        (0.9     3.3        21,136        4.7        10.9   

 

 

Debt securities issued **

     528        (3.5     0.6        528        17.3        24.2   

 

 

Liabilities under insurance contracts

                                          

 

 

Central banks and credit institutions **

     1,059        58.2        64.8        1,059        (36.2     (32.4

 

 

Other liabilities

     3,361        (1.9     2.2        3,361        (6.4     (0.9

 

 

Stockholders’ equity ***

     2,298        (10.8     (7.1     2,298        (2.9     2.8   

 

 

Other managed and marketed customer funds

     3,146        (3.2     0.9        3,146        (19.9     (15.2

 

 

Mutual and pension funds

     3,047        (3.5     0.5        3,047        (19.1     (14.4

 

 

Managed portfolios

     99        9.0        13.5        99        (38.7     (35.1

 

 

Managed and marketed customer funds

     24,810        (1.3     2.9        24,810        1.0        6.9   

 

 

Ratios (%) and operating means

            

 

 

RoTE

     13.03        2.32          11.91        (2.86  

 

 

Efficiency ratio (with amortisations)

     42.3        (4.3       44.4        (0.6  

 

 

NPL ratio

     5.84        (0.09       5.84        (1.23  

 

 

NPL coverage

     65.8        (1.2       65.8        2.3     

 

 

Number of employees

     11,334        (0.5       11,334        (4.0  

 

 

Number of branches

     666        (4.9       666        (13.5  

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results

 

LOGO

 

LOGO    45


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

LOGO Portugal

€ Million

 

 

Income statement    2Q’16     % / 1Q’16     1H’16     % / 1H’15  

 

 

Net interest income

     188        2.8        370        30.9   

 

 

Net fee income

     74        (17.8     165        21.5   

 

 

Gains (losses) on financial transactions

     15        (71.5     69        175.4   

 

 

Other operating income*

     16        56.0        26        (7.6

 

 

Gross income

     293        (13.0     630        33.6   

 

 

Operating expenses

     (149     (2.9     (303     23.6   

 

 

General administrative expenses

     (140     (3.2     (285     25.4   

 

 

Personnel

     (88     0.4        (175     22.0   

 

 

Other general administrative expenses

     (52     (8.8     (110     31.1   

 

 

Depreciation and amortisation

     (9     2.4        (18     1.3   

 

 

Net operating income

     144        (21.4     327        44.4   

 

 

Net loan-loss provisions

     (6     (72.4     (29     (33.3

 

 

Other income

     (21     826.8        (23     (47.3

 

 

Underlying profit before taxes

     116        (26.4     275        97.8   

 

 

Tax on profit

     (27     (26.1     (64     83.4   

 

 

Underlying profit from continuing operations

     89        (26.5     211        102.7   

 

 

Net profit from discontinued operations

     —          —          —          —     

 

 

Underlying consolidated profit

     89        (26.5     211        102.7   

 

 

Minority interests

     1        (19.0     1        —     

 

 

Underlying attributable profit to the Group

     89        (26.6     210        101.4   

 

 

Net capital gains and provisions**

     (9     —          (9     —     

 

 

Attributable profit to the Group

     80        (33.7     201        93.2   

 

 

Balance sheet

        

 

 

Customer loans ***

     27,889        0.8        27,889        20.7   

 

 

Financial assets held for trading (w/o loans)

     1,763        0.1        1,763        (15.1

 

 

Available-for-sale financial assets

     5,951        (3.4     5,951        4.2   

 

 

Central banks and credit institutions ***

     2,268        (13.9     2,268        29.4   

 

 

Tangible and intangible assets

     708        0.9        708        2.1   

 

 

Other assets

     8,305        (5.0     8,305        36.5   

 

 

Total assets/liabilities & shareholders’ equity

     46,883        (1.6     46,883        18.9   

 

 

Customer deposits ***

     29,964        2.8        29,964        25.9   

 

 

Debt securities issued ***

     4,488        (4.5     4,488        72.1   

 

 

Liabilities under insurance contracts

     44        (3.7     44        79.6   

 

 

Central banks and credit institutions ***

     8,164        (15.3     8,164        (16.6

 

 

Other liabilities

     1,063        (10.2     1,063        9.4   

 

 

Stockholders’ equity ****

     3,160        7.9        3,160        42.3   

 

 

Other managed and marketed customer funds

     2,686        (2.1     2,686        (6.6

 

 

Mutual and pension funds

     2,283        (2.7     2,283        (7.4

 

 

Managed portfolios

     403        1.0        403        (1.8

 

 

Managed and marketed customer funds

     37,138        1.5        37,138        26.8   

 

 

Ratios (%) and operating means

        

 

 

Underlying RoTE

     12.19        (5.02     14.68        5.97   

 

 

Efficiency ratio (with amortisations)

     50.9        5.3        48.1        (3.9

 

 

NPL ratio

     10.46        1.91        10.46        1.66   

 

 

NPL coverage

     61.9        (25.8     61.9        7.7   

 

 

Number of employees

     6,466        (1.7     6,466        19.0   

 

 

Number of branches

     734        (2.4     734        27.4   

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
(***).- Including all on-balance sheet balances for this item
(****).- Capital + reserves + profit + other accumulated results

 

LOGO

 

46       LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

LOGO United Kingdom

€ Million

 

 

           / 1Q’16           / 1H’15  
Income statement    2Q’16     %     % w/o FX     1H’16     %     % w/o FX  

 

 

Net interest income

     1,136        (1.6     0.5        2,290        (6.2     (0.2

 

 

Net fee income

     258        (8.0     (6.0     538        (7.0     (1.1

 

 

Gains (losses) on financial transactions

     95        40.5        43.0        163        13.7        20.9   

 

 

Other operating income*

     12        11.1        13.3        23        68.6        79.4   

 

 

Gross income

     1,501        (0.8     1.3        3,014        (5.1     0.9   

 

 

Operating expenses

     (788     (0.8     1.3        (1,581     (5.1     0.9   

 

 

General administrative expenses

     (705     (1.8     0.3        (1,422     (5.6     0.4   

 

 

Personnel

     (358     (3.4     (1.4     (729     (10.4     (4.7

 

 

Other general administrative expenses

     (346     (0.0     2.1        (693     0.0        6.4   

 

 

Depreciation and amortisation

     (83     8.9        11.1        (159     (0.4     6.0   

 

 

Net operating income

     713        (0.9     1.2        1,433        (5.1     0.9   

 

 

Net loan-loss provisions

     (68     944.5        956.5        (74     (20.6     (15.6

 

 

Other income

     (71     21.4        23.7        (130     22.6        30.4   

 

 

Profit before taxes

     574        (12.3     (10.3     1,228        (6.3     (0.3

 

 

Tax on profit

     (173     (9.9     (8.0     (365     32.0        40.4   

 

 

Profit from continuing operations

     401        (13.3     (11.3     863        (16.5     (11.2

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Consolidated profit

     401        (13.3     (11.3     863        (16.5     (11.2

 

 

Minority interests

     11        16.1        18.4        20        15.8        23.2   

 

 

Attributable profit to the Group

     390        (13.9     (11.9     843        (17.1     (11.8

 

 

Balance sheet

            

 

 

Customer loans **

     259,852        (2.9     1.4        259,852        (9.7     4.9   

 

 

Financial assets held for trading (w/o loans)

     40,661        12.5        17.4        40,661        (1.7     14.2   

 

 

Available-for-sale financial assets

     11,901        0.8        5.3        11,901        (6.9     8.1   

 

 

Central banks and credit institutions **

     17,147        (0.4     4.0        17,147        1.8        18.2   

 

 

Tangible and intangible assets

     2,646        (5.1     (0.9     2,646        (16.7     (3.2

 

 

Other assets

     29,976        3.5        8.1        29,976        8.7        26.3   

 

 

Total assets/liabilities & shareholders’ equity

     362,184        (0.6     3.7        362,184        (7.0     8.0   

 

 

Customer deposits **

     212,152        (2.4     1.9        212,152        (7.9     7.1   

 

 

Debt securities issued **

     72,556        (5.3     (1.1     72,556        (6.9     8.2   

 

 

Liabilities under insurance contracts

     —          —          —          —          —          —     

 

 

Central banks and credit institutions **

     21,040        38.3        44.4        21,040        (20.1     (7.2

 

 

Other liabilities

     40,880        10.0        14.8        40,880        3.8        20.6   

 

 

Stockholders’ equity ***

     15,556        (14.8     (11.1     15,556        (1.5     14.5   

 

 

Other managed and marketed customer funds

     8,365        (4.8     (0.6     8,365        (22.6     (10.1

 

 

Mutual and pension funds

     8,246        (4.8     (0.6     8,246        (22.5     (10.0

 

 

Managed portfolios

     119        (3.8     0.5        119        (26.7     (14.8

 

 

Managed and marketed customer funds

     293,073        (3.2     1.1        293,073        (8.1     6.8   

 

 

Ratios (%) and operating means

            

 

 

RoTE

     9.58        (0.57       9.95        (2.74  

 

 

Efficiency ratio (with amortisations)

     52.5        0.0          52.5        (0.0  

 

 

NPL ratio

     1.47        (0.02       1.47        (0.14  

 

 

NPL coverage

     36.5        —            36.5        (3.8  

 

 

Number of employees

     26,010        (0.3       26,010        (1.3  

 

 

Number of branches

     850        (0.5       850        (5.7  

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results

 

LOGO

 

LOGO    47


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

LOGO Latin America

€ Million

 

 

           / 1Q’16           / 1H’15  
Income statement    2Q’16     %     % w/o FX     1H’16     %     % w/o FX  

 

 

Net interest income

     3,140        3.2        (1.4     6,184        (13.6     6.8   

 

 

Net fee income

     1,121        16.6        11.7        2,082        (9.0     14.5   

 

 

Gains (losses) on financial transactions

     222        56.6        57.4        363        9.7        35.1   

 

 

Other operating income*

     25        —          —          18        (30.3     (23.6

 

 

Gross income

     4,507        8.9        4.3        8,647        (11.8     9.5   

 

 

Operating expenses

     (1,834     5.7        1.4        (3,570     (12.4     9.3   

 

 

General administrative expenses

     (1,666     5.1        1.0        (3,251     (12.4     9.3   

 

 

Personnel

     (938     8.0        3.7        (1,806     (10.6     11.2   

 

 

Other general administrative expenses

     (728     1.6        (2.4     (1,444     (14.5     7.1   

 

 

Depreciation and amortisation

     (168     11.3        6.5        (320     (12.2     9.1   

 

 

Net operating income

     2,673        11.2        6.4        5,076        (11.3     9.6   

 

 

Net loan-loss provisions

     (1,149     4.0        (1.2     (2,253     (7.5     13.6   

 

 

Other income

     (217     14.7        6.5        (405     (14.9     6.7   

 

 

Profit before taxes

     1,308        17.8        14.0        2,418        (14.0     6.5   

 

 

Tax on profit

     (352     30.8        26.6        (621     (19.8     0.7   

 

 

Profit from continuing operations

     955        13.6        9.9        1,796        (11.8     8.6   

 

 

Net profit from discontinued operations

     0        —          —          0        —          —     

 

 

Consolidated profit

     955        13.6        9.9        1,796        (11.8     8.7   

 

 

Minority interests

     152        10.9        8.8        290        (9.5     7.0   

 

 

Attributable profit to the Group

     803        14.2        10.2        1,506        (12.2     9.0   

 

 

Balance sheet

            

 

 

Customer loans **

     141,873        7.6        0.8        141,873        (2.2     5.5   

 

 

Financial assets held for trading (w/o loans)

     38,044        5.2        1.0        38,044        10.0        20.7   

 

 

Available-for-sale financial assets

     28,815        6.6        (1.5     28,815        (16.9     (11.3

 

 

Central banks and credit institutions **

     49,887        27.7        16.2        49,887        39.3        47.9   

 

 

Tangible and intangible assets

     3,869        9.0        (0.6     3,869        (4.6     5.0   

 

 

Other assets

     37,107        5.4        (2.7     37,107        22.5        33.6   

 

 

Total assets/liabilities & shareholders’ equity

     299,596        9.8        2.4        299,596        5.3        13.6   

 

 

Customer deposits **

     134,898        7.6        0.7        134,898        1.1        10.2   

 

 

Debt securities issued **

     45,148        14.8        4.5        45,148        3.6        9.0   

 

 

Liabilities under insurance contracts

     1        10.3        (3.8     1        1.1        4.6   

 

 

Central banks and credit institutions **

     42,333        1.1        (5.4     42,333        1.4        7.9   

 

 

Other liabilities

     53,825        20.0        13.2        53,825        24.0        34.6   

 

 

Stockholders’ equity ***

     23,391        9.2        1.2        23,391        4.6        13.7   

 

 

Other managed and marketed customer funds

     76,722        12.5        2.3        76,722        7.2        14.0   

 

 

Mutual and pension funds

     70,759        11.8        1.7        70,759        6.7        13.8   

 

 

Managed portfolios

     5,964        21.3        10.1        5,964        13.2        16.9   

 

 

Managed and marketed customer funds

     256,768        10.3        1.8        256,768        3.3        11.1   

 

 

Ratios (%) and operating means

            

 

 

RoTE

     15.11        0.80          14.75        (0.96  

 

 

Efficiency ratio (with amortisations)

     40.7        (1.2       41.3        (0.3  

 

 

NPL ratio

     4.98        0.10          4.98        0.24     

 

 

NPL coverage

     81.4        1.7          81.4        (3.0  

 

 

Number of employees

     88,497        (1.8       88,497        1.3     

 

 

Number of branches

     5,852        0.1          5,852        1.2     

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results

 

LOGO

 

48       LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

LOGO Brazil

€ Million

 

 

           / 1Q’16           / 1H’15  
Income statement    2Q’16     %     % w/o FX     1H’16     %     % w/o FX  

 

 

Net interest income

     1,878        4.8        (3.7     3,671        (17.3     3.1   

 

 

Net fee income

     704        23.0        13.8        1,277        (8.1     14.5   

 

 

Gains (losses) on financial transactions

     97        —          —          99        10.2        37.5   

 

 

Other operating income*

     23        80.4        68.8        36        (45.2     (31.7

 

 

Gross income

     2,703        13.5        4.7        5,083        (15.1     5.9   

 

 

Operating expenses

     (1,046     10.4        1.7        (1,993     (14.7     6.3   

 

 

General administrative expenses

     (942     9.9        1.2        (1,799     (14.4     6.7   

 

 

Personnel

     (523     10.8        2.0        (996     (13.1     8.4   

 

 

Other general administrative expenses

     (418     8.9        0.2        (803     (16.1     4.6   

 

 

Depreciation and amortisation

     (104     15.3        6.4        (194     (17.3     3.1   

 

 

Net operating income

     1,657        15.6        6.7        3,091        (15.3     5.6   

 

 

Net loan-loss provisions

     (753     4.5        (3.9     (1,473     (11.0     11.0   

 

 

Other income

     (193     8.8        0.2        (370     (21.6     (2.3

 

 

Profit before taxes

     711        32.6        23.0        1,248        (18.1     2.1   

 

 

Tax on profit

     (231     68.5        57.4        (368     (23.8     (5.0

 

 

Profit from continuing operations

     481        20.3        11.2        880        (15.4     5.4   

 

 

Net profit from discontinued operations

                                          

 

 

Consolidated profit

     481        20.3        11.2        880        (15.4     5.4   

 

 

Minority interests

     51        25.6        16.3        92        (17.2     3.2   

 

 

Attributable profit to the Group

     429        19.7        10.7        788        (15.2     5.7   

 

 

Balance sheet

            

 

 

Customer loans **

     68,034        12.5        (1.9     68,034        (5.6     (2.4

 

 

Financial assets held for trading (w/o loans)

     19,478        24.7        8.7        19,478        23.1        27.4   

 

 

Available-for-sale financial assets

     17,685        10.0        (4.1     17,685        (32.1     (29.8

 

 

Central banks and credit institutions **

     36,362        33.8        16.6        36,362        38.1        42.9   

 

 

Tangible and intangible assets

     2,647        11.8        (2.5     2,647        (0.9     2.5   

 

 

Other assets

     21,869        7.2        (6.5     21,869        40.6        45.5   

 

 

Total assets/liabilities & shareholders’ equity

     166,074        16.9        1.9        166,074        4.8        8.4   

 

 

Customer deposits **

     68,672        15.0        0.2        68,672        2.2        5.7   

 

 

Debt securities issued **

     31,200        17.9        2.8        31,200        7.1        10.8   

 

 

Liabilities under insurance contracts

     1        10.3        (3.8     1        1.1        4.6   

 

 

Central banks and credit institutions **

     22,141        3.1        (10.1     22,141        (14.5     (11.5

 

 

Other liabilities

     29,631        32.5        15.5        29,631        25.6        29.9   

 

 

Stockholders’ equity ***

     14,428        19.6        4.3        14,428        13.8        17.8   

 

 

Other managed and marketed customer funds

     55,908        15.0        0.3        55,908        12.1        16.0   

 

 

Mutual and pension funds

     52,385        14.7        (0.0     52,385        12.4        16.3   

 

 

Managed portfolios

     3,522        20.1        4.7        3,522        7.9        11.6   

 

 

Managed and marketed customer funds

     155,780        15.5        0.7        155,780        6.5        10.2   

 

 

Ratios (%) and operating means

            

 

 

RoTE

     13.87        0.36          13.71        (1.17  

 

 

Efficiency ratio (with amortisations)

     38.7        (1.1       39.2        0.2     

 

 

NPL ratio

     6.11        0.18          6.11        0.98     

 

 

NPL coverage

     85.3        1.6          85.3        (10.6  

 

 

Number of employees

     48,366        (2.5       48,366        (0.6  

 

 

Number of branches

     3,441        0.1          3,441        0.1     

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results

 

LOGO

 

LOGO    49


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

LOGO Mexico

€ Million

 

 

           / 1Q’16           / 1H’15  
Income statement    2Q’16     %     % w/o FX     1H’16     %     % w/o FX  

 

 

Net interest income

     579        (2.6     0.1        1,173        (3.7     15.0   

 

 

Net fee income

     190        9.4        12.3        363        (10.9     6.4   

 

 

Gains (losses) on financial transactions

     23        (32.5     (30.2     57        (24.7     (10.1

 

 

Other operating income*

     (5     (43.3     (41.2     (15     (48.5     (38.5

 

 

Gross income

     786        (0.8     2.0        1,578        (5.6     12.7   

 

 

Operating expenses

     (317     (1.5     1.2        (639     (9.7     7.8   

 

 

General administrative expenses

     (289     (1.4     1.4        (581     (10.1     7.3   

 

 

Personnel

     (159     4.3        7.1        (311     (8.7     9.1   

 

 

Other general administrative expenses

     (130     (7.6     (4.9     (270     (11.7     5.4   

 

 

Depreciation and amortisation

     (29     (3.2     (0.5     (58     (5.9     12.4   

 

 

Net operating income

     469        (0.3     2.5        939        (2.6     16.3   

 

 

Net loan-loss provisions

     (214     (3.5     (0.8     (435     0.0        19.5   

 

 

Other income

     (11     84.8        88.7        (18     —          —     

 

 

Profit before taxes

     244        0.5        3.3        486        (9.1     8.6   

 

 

Tax on profit

     (52     (6.0     (3.3     (107     (11.4     5.9   

 

 

Profit from continuing operations

     192        2.4        5.2        379        (8.4     9.4   

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Consolidated profit

     192        2.4        5.2        379        (8.4     9.4   

 

 

Minority interests

     46        3.3        6.1        91        (10.6     6.8   

 

 

Attributable profit to the Group

     146        2.2        4.9        289        (7.7     10.2   

 

 

Balance sheet

            

 

 

Customer loans **

     28,215        (1.7     3.5        28,215        (1.4     16.1   

 

 

Financial assets held for trading (w/o loans)

     15,128        (13.6     (9.0     15,128        (1.7     15.7   

 

 

Available-for-sale financial assets

     6,739        19.7        26.0        6,739        69.1        99.0   

 

 

Central banks and credit institutions **

     8,102        30.8        37.8        8,102        51.8        78.6   

 

 

Tangible and intangible assets

     364        (4.1     1.0        364        (20.9     (6.9

 

 

Other assets

     6,080        (15.8     (11.3     6,080        (19.2     (5.0

 

 

Total assets/liabilities & shareholders’ equity

     64,628        (1.5     3.7        64,628        5.4        24.1   

 

 

Customer deposits **

     27,497        (2.5     2.7        27,497        (4.3     12.6   

 

 

Debt securities issued **

     5,410        (0.8     4.5        5,410        (8.3     7.9   

 

 

Liabilities under insurance contracts

     —          —          —          —          —          —     

 

 

Central banks and credit institutions **

     10,159        (11.8     (7.1     10,159        19.9        41.1   

 

 

Other liabilities

     17,345        9.6        15.5        17,345        30.1        53.1   

 

 

Stockholders’ equity ***

     4,218        (9.0     (4.1     4,218        (13.2     2.1   

 

 

Other managed and marketed customer funds

     11,359        (2.3     2.9        11,359        (9.5     6.5   

 

 

Mutual and pension funds

     11,359        (2.3     2.9        11,359        (9.5     6.5   

 

 

Managed portfolios

     —          —          —          —          —          —     

 

 

Managed and marketed customer funds

     44,266        (2.3     2.9        44,266        (6.2     10.4   

 

 

Ratios (%) and operating means

            

 

 

RoTE

     14.22        1.27          13.61        0.34     

 

 

Efficiency ratio (with amortisations)

     40.4        (0.3       40.5        (1.8  

 

 

NPL ratio

     3.01        (0.05       3.01        (0.80  

 

 

NPL coverage

     102.3        4.8          102.3        14.8     

 

 

Number of employees

     17,703        (0.9       17,703        2.1     

 

 

Number of branches

     1,389        0.2          1,389        2.4     

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results

 

LOGO

 

50       LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

LOGO Chile

€ Million

 

 

           / 1Q’16           / 1H’15  
Income statement    2Q’16     %     % w/o FX     1H’16     %     % w/o FX  

 

 

Net interest income

     449        6.7        5.7        870        (2.8     7.9   

 

 

Net fee income

     85        (3.1     (4.0     172        (5.4     5.0   

 

 

Gains (losses) on financial transactions

     42        (12.4     (13.4     90        (10.4     (0.5

 

 

Other operating income*

     1        —          —          0        (97.0     (96.7

 

 

Gross income

     577        3.7        2.7        1,133        (4.5     6.0   

 

 

Operating expenses

     (237     1.0        (0.0     (472     (5.7     4.7   

 

 

General administrative expenses

     (216     0.1        (0.9     (431     (6.9     3.4   

 

 

Personnel

     (139     9.0        8.0        (267     (3.5     7.1   

 

 

Other general administrative expenses

     (76     (12.9     (13.8     (164     (11.8     (2.1

 

 

Depreciation and amortisation

     (21     10.5        9.5        (41     8.7        20.7   

 

 

Net operating income

     339        5.7        4.7        661        (3.6     7.0   

 

 

Net loan-loss provisions

     (127     16.7        15.7        (237     (8.2     2.0   

 

 

Other income

     (1                   1        (71.8     (68.6

 

 

Profit before taxes

     211        (0.9     (1.9     425        (1.4     9.4   

 

 

Tax on profit

     (31     (23.1     (24.0     (71     (0.6     10.4   

 

 

Profit from continuing operations

     181        4.3        3.3        354        (1.6     9.2   

 

 

Net profit from discontinued operations

                                          

 

 

Consolidated profit

     181        4.3        3.3        354        (1.6     9.2   

 

 

Minority interests

     55        5.8        4.8        106        (0.5     10.5   

 

 

Attributable profit to the Group

     126        3.6        2.6        248        (2.1     8.7   

 

 

Balance sheet

            

 

 

Customer loans **

     35,322        5.9        2.3        35,322        4.7        7.9   

 

 

Financial assets held for trading (w/o loans)

     3,217        15.2        11.2        3,217        10.2        13.6   

 

 

Available-for-sale financial assets

     3,273        (7.7     (10.9     3,273        15.6        19.2   

 

 

Central banks and credit institutions **

     3,469        (1.0     (4.3     3,469        27.9        31.9   

 

 

Tangible and intangible assets

     373        5.3        1.7        373        0.4        3.5   

 

 

Other assets

     4,387        31.3        26.8        4,387        11.6        15.0   

 

 

Total assets/liabilities & shareholders’ equity

     50,041        6.7        3.1        50,041        7.6        10.9   

 

 

Customer deposits **

     25,636        3.9        0.3        25,636        5.9        9.2   

 

 

Debt securities issued **

     8,419        15.6        11.7        8,419        (0.5     2.5   

 

 

Liabilities under insurance contracts

                                          

 

 

Central banks and credit institutions **

     7,305        16.2        12.2        7,305        25.9        29.8   

 

 

Other liabilities

     5,693        3.2        (0.4     5,693        11.0        14.4   

 

 

Stockholders’ equity ***

     2,988        (4.3     (7.6     2,988        3.1        6.3   

 

 

Other managed and marketed customer funds

     8,044        13.9        10.0        8,044        3.2        6.4   

 

 

Mutual and pension funds

     5,603        10.3        6.5        5,603        (3.2     (0.2

 

 

Managed portfolios

     2,441        23.0        18.8        2,441        21.7        25.4   

 

 

Managed and marketed customer funds

     42,099        7.9        4.2        42,099        4.1        7.3   

 

 

Ratios (%) and operating means

            

 

 

RoTE

     17.75        1.32          17.19        0.25     

 

 

Efficiency ratio (with amortisations)

     41.1        (1.1       41.7        (0.5  

 

 

NPL ratio

     5.28        (0.17       5.28        (0.45  

 

 

NPL coverage

     55.5        0.9          55.5        3.9     

 

 

Number of employees

     12,307        (1.3       12,307        (0.0  

 

 

Number of branches

     469        (0.4       469        (2.1  

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results

 

LOGO

 

LOGO    51


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

LOGO United States

€ Million

 

 

           / 1Q’16           / 1H’15  
Income statement    2Q’16     %     % w/o FX     1H’16     %     % w/o FX  

 

 

Net interest income

     1,462        (5.6     (3.1     3,010        (0.1     0.0   

 

 

Net fee income

     293        3.5        6.0        576        8.1        8.2   

 

 

Gains (losses) on financial transactions

     8        (63.2     (61.5     28        (81.8     (81.8

 

 

Other operating income*

     126        8.3        10.8        242        43.5        43.6   

 

 

Gross income

     1,888        (4.0     (1.6     3,856        (0.3     (0.2

 

 

Operating expenses

     (774     (0.4     2.1        (1,551     8.8        8.9   

 

 

General administrative expenses

     (697     (0.9     1.6        (1,400     7.8        7.9   

 

 

Personnel

     (400     (3.8     (1.4     (815     9.9        10.0   

 

 

Other general administrative expenses

     (297     3.4        5.9        (584     5.0        5.0   

 

 

Depreciation and amortisation

     (77     4.4        6.9        (151     19.8        19.9   

 

 

Net operating income

     1,114        (6.4     (4.0     2,305        (5.6     (5.5

 

 

Net loan-loss provisions

     (704     (18.2     (16.0     (1,565     12.3        12.4   

 

 

Other income

     (13     (79.5     (78.0     (79     31.7        31.9   

 

 

Profit before taxes

     397        50.4        53.5        661        (33.2     (33.1

 

 

Tax on profit

     (143     38.6        41.6        (247     (21.7     (21.7

 

 

Profit from continuing operations

     253        57.9        61.1        414        (38.6     (38.5

 

 

Net profit from discontinued operations

                                          

 

 

Consolidated profit

     253        57.9        61.1        414        (38.6     (38.5

 

 

Minority interests

     95        20.5        23.2        174        (13.2     (13.1

 

 

Attributable profit to the Group

     159        94.0        97.7        240        (49.3     (49.2

 

 

Balance sheet

            

 

 

Customer loans **

     83,144        2.9        0.3        83,144        4.4        3.6   

 

 

Financial assets held for trading (w/o loans)

     2,617        10.6        7.8        2,617        56.2        55.0   

 

 

Available-for-sale financial assets

     17,688        (3.0     (5.4     17,688        5.4        4.6   

 

 

Central banks and credit institutions **

     1,559        1.9        (0.6     1,559        21.8        20.8   

 

 

Tangible and intangible assets

     10,000        8.1        5.4        10,000        26.6        25.6   

 

 

Other assets

     20,196        (14.6     (16.7     20,196        46.6        45.5   

 

 

Total assets/liabilities & shareholders’ equity

     135,205        (0.5     (3.0     135,205        11.7        10.8   

 

 

Customer deposits **

     59,382        (0.2     (2.7     59,382        2.1        1.4   

 

 

Debt securities issued **

     25,933        15.7        12.8        25,933        18.9        18.0   

 

 

Liabilities under insurance contracts

                                          

 

 

Central banks and credit institutions **

     26,738        (16.5     (18.6     26,738        23.9        22.9   

 

 

Other liabilities

     9,384        7.6        4.9        9,384        11.8        10.9   

 

 

Stockholders’ equity ***

     13,767        4.5        1.9        13,767        23.6        22.7   

 

 

Other managed and marketed customer funds

     19,212        5.0        2.4        19,212        (8.3     (9.0

 

 

Mutual and pension funds

     6,979        2.4        (0.1     6,979        (9.4     (10.1

 

 

Managed portfolios

     12,233        6.6        3.9        12,233        (7.6     (8.3

 

 

Managed and marketed customer funds****

     84,192        2.3        (0.2     84,192        1.3        0.6   

 

 

Ratios (%) and operating means

            

 

 

RoTE

     5.01        2.31          3.91        (5.20  

 

 

Efficiency ratio (with amortisations)

     41.0        1.5          40.2        3.4     

 

 

NPL ratio

     2.24        0.05          2.24        0.04     

 

 

NPL coverage

     220.6        (0.5       220.6        (3.6  

 

 

Number of employees

     17,871        (2.0       17,871        3.6     

 

 

Number of branches

     774        0.1          774        (1.1  

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
(****).- Excluding debt securities issued of Santander Consumer USA

 

LOGO

 

52       LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

LOGO Corporate Centre

€ Million

 

 

Income statement    2Q’16     1Q’16     %     1H’16     1H’15     %  

 

 

Net interest income

     (187     (169     11.1        (356     (352     1.0   

 

 

Net fee income

     (5     (5     15.1        (10     (7     32.1   

 

 

Gains (losses) on financial transactions

     (67     (32     107.3        (99     (56     76.2   

 

 

Other operating income

     15        (18     —          (3     9        —     

 

 

Dividends

     27        2        —          29        39        (26.2

 

 

Income from equity-accounted method

     (5     (16     (68.7     (21     (21     4.2   

 

 

Other operating income/expenses

     (8     (4     110.4        (11     (10     13.3   

 

 

Gross income

     (244     (223     9.5        (468     (407     15.1   

 

 

Operating expenses

     (120     (126     (4.5     (246     (293     (15.8

 

 

Net operating income

     (365     (349     4.5        (714     (699     2.2   

 

 

Net loan-loss provisions

     (5     1        —          (3     1        —     

 

 

Other income

     (55     (5     974.2        (60     (230     (74.0

 

 

Underlying profit before taxes

     (424     (353     20.0        (777     (928     (16.2

 

 

Tax on profit

     6        36        (83.7     42        (27     —     

 

 

Underlying profit from continuing operations

     (418     (317     31.8        (736     (955     (23.0

 

 

Net profit from discontinued operations

     0        —          —          0        0        —     

 

 

Underlying consolidated profit

     (418     (317     31.7        (735     (955     (23.0

 

 

Minority interests

     (0     (6     (94.1     (7     25          

 

 

Underlying attributable profit to the Group

     (418     (311     34.2        (729     (980     (25.6

 

 

Net capital gains and provisions*

     (248     —          —          (248     835        —     

 

 

Attributable profit to the Group

     (666     (311     114.0        (977     (145     574.2   

 

 

Balance sheet

            

 

 

Financial assets held for trading (w/o loans)

     1,992        1,616        23.2        1,992        3,502        (43.1

 

 

Available-for-sale financial assets

     3,163        3,654        (13.4     3,163        3,721        (15.0

 

 

Goodwill

     26,536        26,209        1.2        26,536        28,593        (7.2

 

 

Capital assigned to Group areas

     82,167        84,715        (3.0     82,167        81,700        0.6   

 

 

Other assets

     26,085        20,060        30.0        26,085        35,926        (27.4

 

 

Total assets/liabilities & shareholders’ equity

     139,944        136,255        2.7        139,944        153,442        (8.8

 

 

Customer deposits**

     1,061        1,629        (34.9     1,061        2,195        (51.7

 

 

Debt securities issued**

     35,292        32,459        8.7        35,292        29,061        21.4   

 

 

Other liabilities

     18,880        16,882        11.8        18,880        29,272        (35.5

 

 

Stockholders’ equity ***

     84,710        85,286        (0.7     84,710        92,913        (8.8

 

 

Other managed and marketed customer funds

     —          —          —          —          —          —     

 

 

Mutual and pension funds

     —          —          —          —          —          —     

 

 

Managed portfolios

     —          —          —          —          —          —     

 

 

Managed and marketed customer funds

     36,353        34,087        6.6        36,353        31,256        16.3   

 

 

Operating means

            

 

 

Number of employees

     1,757        1,974        (11.0     1,757        2,184        (19.6

 

 

 

(*).- In 1H’16 restructuring costs and capital gains from the disposal of the stake in Visa Europe. In 1H’15 net result of the reversal of tax liabilities in Brazil
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results

 

LOGO    53


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

LOGO Retail Banking

€ Million

 

 

           / 1Q’16           / 1H’15  
Income statement    2Q’16     %     % w/o FX     1H’16     %     % w/o FX  

 

 

Net interest income

     7,160        0.1        (0.9     14,314        (5.5     3.9   

 

 

Net fee income

     2,170        6.1        4.8        4,214        (2.8     8.4   

 

 

Gains (losses) on financial transactions

     76        (57.6     (53.2     257        (63.0     (60.6

 

 

Other operating income*

     268        54.8        56.4        441        20.2        21.9   

 

 

Gross income

     9,673        1.3        0.4        19,225        (6.4     3.0   

 

 

Operating expenses

     (4,553     1.3        0.5        (9,045     (3.0     6.8   

 

 

Net operating income

     5,121        1.2        0.3        10,180        (9.2     (0.2

 

 

Net loan-loss provisions

     (1,955     (9.5     (11.0     (4,116     (11.2     (2.4

 

 

Other income

     (432     3.8        0.9        (849     0.4        14.9   

 

 

Underlying profit before taxes

     2,733        10.1        10.1        5,216        (9.0     (0.6

 

 

Tax on profit

     (791     17.5        17.9        (1,464     (3.0     6.3   

 

 

Underlying profit from continuing operations

     1,943        7.4        7.2        3,752        (11.2     (3.0

 

 

Net profit from discontinued operations

     0        —          —          0        (40.4     (40.4

 

 

Underlying consolidated profit

     1,943        7.4        7.2        3,752        (11.2     (3.0

 

 

Minority interests

     302        18.3        18.8        557        (7.9     (0.8

 

 

Underlying attributable profit to the Group

     1,641        5.6        5.3        3,195        (11.8     (3.4

 

 

Net capital gains and provisions**

     (120     —          —          (120     —          —     

 

 

Attributable profit to the Group

     1,521        (2.2     (2.4     3,075        (15.1     (7.0

 

 

 

(*).-  Including dividends, income from equity-accounted method and other operating income/expenses

 

(**).-   Contribution to the Single Resolution Fund due to change in the scheduled contribution dates

 

LOGO

 

54       LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

LOGO Global Corporate Banking

€ Million

 

           / 1Q’16           / 1H’15  
Income statement    2Q’16     %     % w/o FX     1H’16     %     % w/o FX  

 

 

Net interest income

     608        (6.6     (8.6     1,258        (18.0     (6.4

 

 

Net fee income

     385        7.7        6.4        742        (5.1     4.2   

 

 

Gains (losses) on financial transactions

     357        0.3        (1.9     712        102.6        123.0   

 

 

Other operating income*

     140        254.1        251.9        180        5.2        4.3   

 

 

Gross income

     1,489        6.2        4.2        2,892        1.9        13.5   

 

 

Operating expenses

     (500     3.0        2.7        (985     (7.2     0.4   

 

 

Net operating income

     989        7.8        5.0        1,906        7.3        21.7   

 

 

Net loan-loss provisions

     (194     (12.9     (14.7     (417     21.4        42.4   

 

 

Other income

     (33     —          —          (33     74.8        46.2   

 

 

Profit before taxes

     762        9.8        6.7        1,456        3.0        16.4   

 

 

Tax on profit

     (220     10.2        6.8        (419     6.1        21.2   

 

 

Profit from continuing operations

     542        9.7        6.7        1,037        1.8        14.5   

 

 

Net profit from discontinued operations

     —          —          —          —          —          —     

 

 

Consolidated profit

     542        9.7        6.7        1,037        1.8        14.5   

 

 

Minority interests

     38        (6.6     (10.9     79        13.7        35.3   

 

 

Attributable profit to the Group

     504        11.2        8.3        958        0.9        13.1   

 

 

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

LOGO

 

(1) Global Transaction Banking: includes the business of cash management, trade finance, basic financing and custody.
(2) Financing Solutions & Advisory: includes the units of origination and distribution of corporate loans and structured financings, bond and securitisation origination teams, corporate finance units (mergers and acquisitions, primary markets of equities, investment solutions for corporate clients via derivatives), and asset & based finance.
(3) Global Markets: includes the sale and distribution of fixed income and equity derivatives, interest rates and inflation; the trading and hedging of exchange rates, and short-term money markets for the Group»s wholesale and retail clients; management of books associated with distribution; and brokerage of equities, and derivatives for investment and hedging solutions.

 

LOGO    55


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

LOGO

 

NOTE: The financial information for the first half of 2016 and 2015 corresponds to that included in the consolidated summarised financial statements at these dates, drawn up in accordance with the International Accounting Standards (IAS) 34, Interim Financial Information. The accounting policies and methods used are those established by the International Financial Reporting Standards adopted by the European Union (IFRS-EU), Circular 4/2004 of the Bank of Spain and the International Financial Reporting Standards issued by the International Accounting Standards Board (IFRS-IASB).

Consolidated income statement

€ Million

 

 

     1H’16     1H’15  

 

 

Interest income

     27,032        29,182   

 

 

Interest expense

     (11,838     (12,240

 

 

NET INTEREST INCOME

     15,194        16,942   

 

 

Dividend income

     253        273   

 

 

Share of results of entities accounted for using the equity method

     195        200   

 

 

Commission income

     6,275        6,606   

 

 

Commission expense

     (1,329     (1,495

 

 

Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net

     734        757   

 

 

Gain or losses on financial assets and liabilities held for trading, net

     753        (1,005

 

 

Gain or losses on financial assets and liabilities measured at fair value through profit or loss, net

     422        (12

 

 

Gain or losses from hedge accounting, net

     14        (38

 

 

Exchange rate differences, net

     (672     1,333   

 

 

Other operating income

     1,150        1,418   

 

 

Other operating expenses

     (1,160     (1,370

 

 

Income from assets under insurance and reinsurance contracts

     1,024        426   

 

 

Expenses from liabilities under insurance and reinsurance contracts

     (988     (383

 

 

GROSS INCOME

     21,865        23,652   

 

 

Administrative expenses

     (9,204     (9,611

 

 

Staff costs

     (5,395     (5,591

 

 

Other general administrative expenses

     (3,809     (4,020

 

 

Depreciation and amortisation cost

     (1,181     (1,195

 

 

Provisions, net

     (1,570     (1,560

 

 

Impairment or reversal of impairment of financial assets measured at fair value through profit or loss, net

     (4,647     (5,295

 

 

Financial assets measured at cost

     (2     (19

 

 

Financial assets available-for-sale

     —          (96

 

 

Loans and receivables

     (4,645     (5,180

 

 

Held-to-maturity investments

     —          —     

 

 

PROFIT FROM OPERATIONS

     5,263        5,991   

 

 

Impairment of investments in subsidiaries, joint ventures and associates, net

     (8     —     

 

 

Impairment on non-financial assets, net

     (30     (287

 

 

Tangible assets

     (18     (59

 

 

Intangible assets

     —          (17

 

 

Others

     (12     (211

 

 

Gain or losses on non financial assets and investments, net

     27        193   

 

 

Negative goodwill recognized in results

     —          —     

 

 

Gains or losses on non-current assets held for sale classified as discontinued operations

     (40     (56

 

 

PROFIT OR LOSS BEFORE TAX FROM CONTINUING OPERATIONS

     5,212        5,841   

 

 

Tax expense or income from continuing operations

     (1,642     (765

 

 

PROFIT OR LOSS AFTER TAX FROM CONTINUING OPERATIONS

     3,570        5,076   

 

 

Profit or loss after tax from discontinued operations

     —          —     

 

 

PROFIT FOR THE PERIOD

     3,570        5,076   

 

 

Profit attributable to non-controlling interests

     659        815   

 

 

Profit attributable to the parent

     2,911        4,261   

 

 

EARNINGS PER SHARE (euros)

    

Basic

     0.19        0.30   

 

 

Diluted

     0.19        0.30   

 

 

 

NOTE: The financial information in this report was approved by the Bank’s Board of Directors at its meeting on July 25, 2016, following a favourable report from the Audit Committee on July 20, 2016. In its review, the Audit Committee ensured that the first half information has been drawn up in accordance with the same principles and practices as the annual financial statements.

 

56       LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

Consolidated balance sheet

€ Million

 

 

ASSETS    30.06.16      31.12.15      30.06.15  

 

 

Cash, cash balances at central banks and other demand deposits

     65,368         77,751         68,967   

 

 

Financial assets held for trading

     157,497         146,346         150,221   

 

 

Memorandum items: lent or delivered as guarantee with disposal or pledge rights

     32,081         34,026         51,292   

 

 

Financial assets measured at fair value

     42,846         45,043         37,245   

 

 

Memorandum items: lent or delivered as guarantee with disposal or pledge rights

     —           —           —     

 

 

Financial assets available for sale

     116,385         122,036         129,035   

 

 

Memorandum items: lent or delivered as guarantee with disposal or pledge rights

     27,124         26,742         33,201   

 

 

Loans and receivables

     842,878         836,156         844,907   

 

 

Memorandum items: lent or delivered as guarantee with disposal or pledge rights

     2,349         1,697         7,103   

 

 

Investments held.to-maturity

     4,820         4,355         —     

 

 

Memorandum items: lent or delivered as guarantee with disposal or pledge rights

     524         —           —     

 

 

Hedging derivates

     11,045         7,727         6,107   

 

 

Changes in fair value of hedged items in portfolio hedges of interest rate risk

     1,993         1,379         1,417   

 

 

Investments

     3,411         3,251         3,559   

 

 

Associated companies

     1,650         1,592         1,628   

 

 

Controlled entities

     1,761         1,659         1,931   

 

 

Reinsurance assets

     326         331         340   

 

 

Tangible assets

     26,314         25,320         24,054   

 

 

Property, plant and equipment

     19,951         19,335         18,251   

 

 

For own-use

     7,681         7,949         8,637   

 

 

Leased out under an operating lease

     12,270         11,386         9,614   

 

 

Investment property

     6,363         5,985         5,803   

 

 

Of which: leased out under an operating lease

     5,153         4,777         5,268   

 

 

Memorandum ítems: acquired in financial lease

     109         195         166   

 

 

Intangible assets

     29,146         29,430         31,652   

 

 

Goodwill

     26,541         26,960         28,594   

 

 

Other intangible assets

     2,605         2,470         3,058   

 

 

Tax assets

     26,091         27,814         27,149   

 

 

Current tax assets

     4,621         5,769         4,833   

 

 

Deferred tax assets

     21,470         22,045         22,316   

 

 

Other assets

     8,945         7,675         9,115   

 

 

Insurance contracts linked to pensions

     279         299         337   

 

 

Inventories

     1,139         1,013         1,076   

 

 

Other

     7,527         6,363         7,702   

 

 

Non-current assets held for sale

     5,841         5,646         5,608   

 

 

TOTAL ASSETS

     1,342,906         1,340,260         1,339,376   

 

 

 

LOGO    57


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Appendix

 

Consolidated balance sheet

€ Million

 

 

LIABILITIES AND EQUITY    30.06.16     31.12.15     30.06.15  

 

 

Financial liabilities held for trading

     118,582        105,218        107,888   

 

 

Financial liabilities designated at fair value through profit or loss

     48,548        54,768        55,364   

 

 

Memorandum ítems: subordinated liabilities

     —          —          —     

 

 

Financial liabilities at amortised cost

     1,031,650        1,039,343        1,029,054   

 

 

Memorandum ítems: subordinated liabilities

     22,720        21,153        19,836   

 

 

Hedging derivatives

     9,365        8,937        10,086   

 

 

Changes in fair value of hedged items in portfolio hedges of interest rate risk

     636        174        81   

 

 

Liabilities under insurance contracts

     644        627        648   

 

 

Provisions

     15,174        14,494        15,470   

 

 

Pensions and other post-retirement obligations

     6,784        6,356        7,063   

 

 

Other long term employee benefits

     2,049        1,916        2,168   

 

 

Taxes and other legal contingencies

     2,885        2,577        3,034   

 

 

Contingent liabilities and commitments

     616        618        666   

 

 

Other provisions

     2,840        3,027        2,539   

 

 

Tax liabilities

     8,118        7,725        7,297   

 

 

Current tax liabilities

     2,560        2,160        2,522   

 

 

Deferred tax liabilities

     5,558        5,565        4,775   

 

 

Other lialibities

     9,843        10,221        11,536   

 

 

Liabilities associated with non-current assets held for sale

     —          —          —     

 

 

TOTAL LIABILITIES

     1,242,560        1,241,507        1,237,424   

 

 

Sharehoders’ equity

     103,637        102,402        101,904   

 

 

Capital

     7,217        7,217        7,158   

 

 

Unpaid capital which has been called up

     —          —          —     

 

 

Memorandum ítems: uncalled up capital

     —          —          —     

 

 

Share premium

     45,001        45,001        45,072   

 

 

Equity instruments issued other than capital

     —          —          —     

 

 

Equity component of compound financial instruments

     —          —          —     

 

 

Other equity instruments

     —          —          —     

 

 

Other equity

     239        214        308   

 

 

Accumulated retained profit

     49,960        46,429        46,411   

 

 

Revaluation reserves

     —          —          —     

 

 

Other reserves

     (707     (669     (487

 

 

(-) Own shares

     (190     (210     (103

 

 

Profit attributable to shareholders of the parent

     2,911        5,966        4,261   

 

 

(-) Interim Dividends

     (794     (1,546     (716

 

 

Other accumulated results

     (15,027     (14,362     (10,407

 

 

Items not reclassified to profit or loss

     (3,665     (3,166     (3,759

 

 

Actuarial gains or losses on defined benefit pension plans

     (3,664     (3,165     (3,759

 

 

Non-current assets classified as held for sale

     —          —          —     

 

 

Other recognised income and expense of investments in subsidaries, joint ventures and associates

     (1     (1     —     

 

 

Other valuation adjustments

     —          —          —     

 

 

Items that may be reclassified to profit or loss

     (11,362     (11,196     (6,648

 

 

Hedge of net investments in foreign operations (effective portion)

     (3,995     (3,597     (4,684

 

 

Exchange rate differences

     (9,217     (8,383     (2,612

 

 

Hedging derivatives. Cash flow hedges (effective portion)

     836        171        75   

 

 

Available-for-sale financial assets

     1,196        844        700   

 

 

Debt instruments

     718        98        82   

 

 

Equity instruments

     478        746        618   

 

 

Non-current assets classified as held for sale

     —          —          —     

 

 

Other recognised income and expense of investments in subsidaries, joint ventures and associates

     (182     (231     (127

 

 

Non-controlling interest

     11,736        10,713        10,455   

 

 

Other accumulated results

     (1,029     (1,227     (647

 

 

Other items

     12,765        11,940        11,102   

 

 

TOTAL EQUITY

     100,346        98,753        101,952   

 

 

TOTAL LIABILITIES AND EQUITY

     1,342,906        1,340,260        1,339,376   

 

 

Memorandum items

      

Contingent liabilities

     42,316        39,834        44,024   

 

 

Contingent commitments

     225,526        221,738        218,977   

 

 

 

58       LOGO


Table of Contents
FINANCIAL REPORT 2016
LOGO   JANUARY - JUNE
  Glosary

 

Glossary - Definitions

 

PROFITABILITY AND EFFICIENCY

 

    RoE: Return on Equity: Group’s attributable profit / average of: capital + reserves + retained profit + valuation adjustments (excluding minority interests)

 

    Underlying RoE: Return on equity: Group’s underlying profit / average of: capital + reserves + retained profit + valuation adjustments (excluding minority interests)

 

    RoTE: Return on tangible equity: Group’s attributable profit / average of: capital + reserves + retained profit + valuation adjustments (excluding minority interests) - goodwill - intangible assets

 

    Underlying RoTE: Return on tangible equity: Group’s underlying profit / average of: capital + reserves + retained profit + valuation adjustments (excluding minority interests) - goodwill - intangible assets

 

    RoA: Return on assets: consolidated profit / average total assets

 

    Underlying RoA: Return on assets: underlying consolidated profit / average total assets

 

    RoRWA: Return on risk-weighted assets: consolidated profit / average risk-weighted assets

 

    Underlying RoRWA: Return on risk-weighted assets: underlying consolidated profit / average risk-weighted assets

 

    Efficiency (with amortisations): Operating expenses / gross income. Operating expenses defined as general administrative expenses + amortisations

CREDIT RISK

 

    NPL ratio: Loans to customers and non-performing contingent liabilities (excluding country-risk) / total lending. Lending defined as total loans to customers and contingent liabilities (excluding country-risk)

 

    NPL coverage ratio: Provisions to cover losses due to impairment of customer loans and contingent liabilities (excluding country-risk) / total loans to customers and non-performing contingent liabilities (excluding country-risk)

 

    Cost of credit: 12 month loan-loss provisions / 12 month average lending

CAPITALISATION

 

    Tangible net asset value per share (euro) – TNAV: Tangible stockholders’ equity / number of shares (excluding treasury shares). Tangible stockholders’ equity calculated as shareholders equity + valuation adjustments (excluding minority interests) - goodwill - intangible assets

 

Notes: 1) The averages included in the RoE, RoTE RoA and RoRWA denominators are calculated on the basis of 7 months from the previous December to the following June in the case of the first half, and 4 months from March to June in the case of the second quarter.

2) The risk-weighted assets included in the RoRWA denominator, are calculated according to the criteria defined in the CRR (Capital Requirements Regulation).

 

LOGO    59


Table of Contents

LOGO


Table of Contents

Item 3

 

LOGO

Key consolidated data

 

                   Variation        
     1H ’16      1H ’15      Amount     %     2015  

Balance sheet (€ million)

            

Total assets

     1,342,906         1,339,376         3,530        0.3        1,340,260   

Net customer loans

     783,457         799,233         (15,776     (2.0     790,848   

Customer deposits

     671,903         687,918         (16,015     (2.3     683,142   

Managed and marketed customer funds

     1,077,369         1,082,946         (5,577     (0.5     1,075,563   

Total equity

     100,346         101,952         (1,606     (1.6     98,753   

Total managed and marketed funds

     1,517,386         1,514,136         3,250        0.2        1,506,520   

Underlying income statement* (€ million)

            

Net interest income

     15,194         16,319         (1,125     (6.9     32,189   

Gross income

     21,660         23,062         (1,403     (6.1     45,272   

Net operating income

     11,275         12,256         (981     (8.0     23,702   

Underlying profit before taxes

     5,685         5,988         (303     (5.1     10,939   

Underlying attributable profit to the Group

     3,280         3,426         (147     (4.3     6,566   

(*).- Currency-neutral basis

            

Net interest income: +3.0%; Gross income: +3.6%; Net operating income: +2.2%; Attributable profit: +8.9%

  

Underlying EPS, profitability and efficiency (%)

            

EPS (euro)

     0.22         0.24         (0.02     (8.4     0.45   

RoE

     7.45         7.51             7.23   

RoTE

     11.10         11.46             10.99   

RoA

     0.59         0.61             0.58   

RoRWA

     1.35         1.36             1.30   

Efficiency ratio (with amortisations)

     47.9         46.9             47.6   

Solvency and NPL ratios (%)

            

CET1 fully-loaded

     10.36         9.83             10.05   

CET1 phase-in

     12.32         12.38             12.55   

NPL ratio

     4.29         4.64             4.36   

Coverage ratio

     72.5         70.1             73.1   

Market capitalisation and shares

            

Shares (millions)

     14,434         14,317         118        0.8        14,434   

Share price (euros)

     3.429         6.264         (2.835     (45.3     4.558   

Market capitalisation (€ million)

     49,496         89,679         (40,184     (44.8     65,792   

Tangible book value (euro)

     4.13         4.18             4.07   

Price / Tangible book value (X)

     0.83         1.50             1.12   

P/E ratio (X)

     7.93         13.27             10.23   

Other data

            

Number of shareholders

     3,794,920         3,203,349         591,571        18.5        3,573,277   

Number of employees

     191,138         190,262         876        0.5        193,863   

Number of branches

     12,589         12,910         (321     (2.5     13,030   

Information on total profit **

            

Attributable profit to the Group (€ million)

     2,911         4,261         (1,350     (31.7     5,966   

EPS (euro)

     0.19         0.30         (0.11     (35.6     0.40   

RoE

     7.03         8.42             6.57   

RoTE

     10.48         12.86             9.99   

RoA

     0.56         0.68             0.54   

RoRWA

     1.29         1.51             1.20   

P/E ratio (X)

     8.99         10.58             11.30   

 

(*).- Excluding non-recurring net capital gains and provisions (1H’16: -€368 million; 1H’15: €835 million; 2015: -€600 million)
(**).- Including non-recurring net capital gains and provisions (1H’16: -€368 million; 1H’15: €835 million; 2015: -€600 million)

Note: The financial information in this report was approved by the Board of Directors at its meeting on July, 25 2016, following a favourable report from the Audit Committee on July, 20 2016.

 

1


Table of Contents

LOGO

 

Income statement

€ million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  
        

Net interest income

     15,194        16,319        (1,125     (6.9

Net fee income

     4,946        5,110        (164     (3.2

Gains (losses) on financial transactions

     870        1,068        (197     (18.5

Other operating income

     649        565        84        14.8   

Dividends

     253        273        (20     (7.4

Income from equity-accounted method

     195        200        (5     (2.4

Other operating income/expenses

     201        93        109        117.5   

Gross income

     21,660        23,062        (1,403     (6.1

Operating expenses

     (10,384     (10,806     422        (3.9

General administrative expenses

     (9,204     (9,611     407        (4.2

Personnel

     (5,395     (5,591     196        (3.5

Other general administrative expenses

     (3,809     (4,020     211        (5.2

Depreciation and amortisation

     (1,181     (1,196     15        (1.2

Net operating income

     11,275        12,256        (981     (8.0

Net loan-loss provisions

     (4,613     (5,071     458        (9.0

Impairment losses on other assets

     (72     (138     65        (47.5

Other income

     (905     (1,059     155        (14.6

Underlying profit before taxes

     5,685        5,988        (303     (5.1

Tax on profit

     (1,780     (1,862     82        (4.4

Underlying profit from continuing operations

     3,906        4,126        (221     (5.3

Net profit from discontinued operations

     0        0        0        —     

Underlying consolidated profit

     3,906        4,126        (220     (5.3

Minority interests

     626        700        (74     (10.5

Underlying attributable profit to the Group

     3,280        3,426        (147     (4.3

Net capital gains and provisions*

     (368     835        (1,203     —     

Attributable profit to the Group

     2,911        4,261        (1,350     (31.7
        

Underlying EPS (euros)

     0.22        0.24        (0.02     (8.4

Underlying diluted EPS (euros)

     0.22        0.24        (0.02     (8.5
        

EPS (euros)

     0.19        0.30        (0.11     (35.6

Diluted EPS (euros)

     0.19        0.30        (0.11     (35.7

Pro memoria:

        

Average total assets

     1,334,860        1,343,637        (8,777     (0.7

Average stockholders' equity

     88,100        91,303        (3,203     (3.5

 

(*).- In 1H’16, capital gains from the disposal of the stake in Visa Europe (€227 million), restructuring costs (-€475 million) and contribution to the SRF (- €120 million). In 1H’15, net result of the reversal of tax liabilities in Brazil (€835 million).

 

2


Table of Contents

LOGO

 

Quarterly income statement

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  
            

Net interest income

     8,038        8,281        7,983        7,888        7,624        7,570   

Net fee income

     2,524        2,586        2,474        2,448        2,397        2,549   

Gains (losses) on financial transactions

     695        372        634        684        504        366   

Other operating income

     186        379        225        (126     204        445   

Dividends

     33        239        75        107        44        209   

Income from equity-accounted method

     99        101        93        82        83        112   

Other operating income/expenses

     53        39        57        (315     78        124   

Gross income

     11,444        11,618        11,316        10,894        10,730        10,929   

Operating expenses

     (5,377     (5,429     (5,342     (5,422     (5,158     (5,227

General administrative expenses

     (4,785     (4,826     (4,731     (4,810     (4,572     (4,632

Personnel

     (2,755     (2,836     (2,717     (2,799     (2,683     (2,712

Other general administrative expenses

     (2,030     (1,989     (2,015     (2,011     (1,889     (1,920

Depreciation and amortisation

     (592     (603     (611     (612     (586     (595

Net operating income

     6,067        6,189        5,974        5,472        5,572        5,703   

Net loan-loss provisions

     (2,563     (2,508     (2,479     (2,558     (2,408     (2,205

Impairment losses on other assets

     (60     (78     (110     (215     (44     (29

Other income

     (454     (605     (606     (526     (389     (515

Underlying profit before taxes

     2,990        2,998        2,778        2,173        2,732        2,954   

Tax on profit

     (922     (939     (787     (471     (810     (970

Underlying profit from continuing operations

     2,067        2,059        1,991        1,702        1,922        1,984   

Net profit from discontinued operations

     0        0        (0     —          —          0   

Underlying consolidated profit

     2,067        2,059        1,991        1,702        1,922        1,984   

Minority interests

     350        350        311        242        288        338   

Underlying attributable profit to the Group

     1,717        1,709        1,680        1,460        1,633        1,646   

Net capital gains and provisions*

     —          835        —          (1,435     —          (368

Attributable profit to the Group

     1,717        2,544        1,680        25        1,633        1,278   
            

Underlying EPS (euros)

     0.12        0.12        0.11        0.10        0.11        0.11   

Underlying diluted EPS (euros)

     0.12        0.12        0.11        0.10        0.11        0.11   
            

EPS (euros)

     0.12        0.18        0.11        (0.01     0.11        0.08   

Diluted EPS (euros)

     0.12        0.17        0.11        (0.01     0.11        0.08   

(*).- Including

 

In 2Q’16, capital gains from the disposal of the stake in Visa Europe (€227 million), restructuring costs (-€475 million) and contribution to the Single Resolution Fund (-€120 million).

 

In 4Q’15, Banif's badwill in Portugal (€283 million), PPI (-€600 million), impairment of intangible assets (-€683 million) and goodwill and other assets (-€435 million)

 

In 2Q’15, net result of the reversal of tax liabilities in Brazil (€835 million).

 

3


Table of Contents

LOGO

 

Income statement

€ million (currency-neutral basis)

 

                 Variation  
     1H '16     1H '15     Amount     %  
        

Net interest income

     15,194        14,752        442        3.0   

Net fee income

     4,946        4,593        353        7.7   

Gains (losses) on financial transactions

     870        993        (122     (12.3

Other operating income

     649        562        88        15.6   

Dividends

     253        265        (12     (4.6

Income from equity-accounted method

     195        170        25        14.7   

Other operating income/expenses

     201        126        75        59.2   

Gross income

     21,660        20,899        760        3.6   

Operating expenses

     (10,384     (9,867     (518     5.2   

General administrative expenses

     (9,204     (8,754     (450     5.1   

Personnel

     (5,395     (5,129     (266     5.2   

Other general administrative expenses

     (3,809     (3,625     (184     5.1   

Depreciation and amortisation

     (1,181     (1,113     (68     6.1   

Net operating income

     11,275        11,032        243        2.2   

Net loan-loss provisions

     (4,613     (4,602     (11     0.2   

Impairment losses on other assets

     (72     (134     62        (46.1

Other income

     (905     (960     55        (5.8

Underlying profit before taxes

     5,685        5,337        348        6.5   

Tax on profit

     (1,780     (1,681     (99     5.9   

Underlying profit from continuing operations

     3,906        3,656        249        6.8   

Net profit from discontinued operations

     0        0        0        —     

Underlying consolidated profit

     3,906        3,656        250        6.8   

Minority interests

     626        645        (19     (2.9

Underlying attributable profit to the Group

     3,280        3,011        269        8.9   

Net capital gains and provisions*

     (368     835        (1,203     —     

Attributable profit to the Group

     2,911        3,846        (935     (24.3

 

(*).- In 1H’16, capital gains from the disposal of the stake in Visa Europe (€227 million), restructuring costs (-€475 million) and contribution to the SRF (- €120 million). In 1H’15, net result of the reversal of tax liabilities in Brazil (€835 million).

 

4


Table of Contents

LOGO

 

Quarterly income statement

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  
            

Net interest income

     7,248        7,504        7,602        7,651        7,665        7,529   

Net fee income

     2,260        2,333        2,337        2,359        2,413        2,533   

Gains (losses) on financial transactions

     660        333        615        667        503        367   

Other operating income

     188        374        222        (118     204        446   

Dividends

     33        232        73        107        44        209   

Income from equity-accounted method

     84        87        86        79        84        112   

Other operating income/expenses

     72        55        63        (304     76        125   

Gross income

     10,356        10,543        10,776        10,559        10,784        10,875   

Operating expenses

     (4,901     (4,966     (5,087     (5,239     (5,177     (5,208

General administrative expenses

     (4,351     (4,403     (4,496     (4,644     (4,589     (4,615

Personnel

     (2,523     (2,606     (2,592     (2,712     (2,692     (2,703

Other general administrative expenses

     (1,827     (1,798     (1,904     (1,932     (1,897     (1,912

Depreciation and amortisation

     (550     (563     (591     (595     (588     (593

Net operating income

     5,455        5,577        5,689        5,321        5,607        5,668   

Net loan-loss provisions

     (2,320     (2,282     (2,382     (2,499     (2,427     (2,187

Impairment losses on other assets

     (59     (75     (101     (210     (44     (28

Other income

     (406     (554     (586     (533     (395     (510

Underlying profit before taxes

     2,671        2,666        2,620        2,078        2,742        2,943   

Tax on profit

     (830     (851     (759     (455     (812     (968

Underlying profit from continuing operations

     1,841        1,815        1,861        1,623        1,930        1,976   

Net profit from discontinued operations

     0        0        (0     —          —          0   

Underlying consolidated profit

     1,841        1,815        1,861        1,623        1,930        1,976   

Minority interests

     325        320        300        238        289        338   

Underlying attributable profit to the Group

     1,516        1,495        1,562        1,385        1,641        1,638   

Net capital gains and provisions*

     —          835        —          (1,435     —          (368

Attributable profit to the Group

     1,516        2,330        1,562        (50     1,641        1,270   

(*).- Including

 

In 2Q’16, capital gains from the disposal of the stake in Visa Europe (€227 million), restructuring costs (-€475 million) and contribution to the Single Resolution Fund (-€120 million).

 

In 4Q’15, Banif's badwill in Portugal (€283 million), PPI (-€600 million), impairment of intangible assets (-€683 million) and goodwill and other assets (-€435 million)

 

In 2Q’15, net result of the reversal of tax liabilities in Brazil (€835 million).

 

5


Table of Contents

LOGO

 

Exchange rates: 1 euro / currency parity

 

     Average      Period-end  
     1H ’16      1H ’15      30.06.16      31.12.15      30.06.15  

US$

     1.116         1.115         1.110         1.089         1.119   

Pound sterling

     0.778         0.732         0.827         0.734         0.711   

Brazilian real

     4.118         3.303         3.590         4.312         3.470   

Mexican peso

     20.151         16.875         20.635         18.915         17.533   

Chilean peso

     768.760         692.314         736.795         773.772         714.798   

Argentine peso

     15.968         9.831         16.612         14.140         10.168   

Polish zloty

     4.367         4.139         4.436         4.264         4.191   

 

6


Table of Contents

LOGO

 

Net fee income

€ million

 

           Variation   
     1H ’16      1H ’15      Amount     %  

Fees from services

     2,998         3,056         (58     (1.9

Mutual & pension funds

     372         439         (67     (15.4

Securities and custody

     450         493         (43     (8.7

Insurance

     1,126         1,122         4        0.3   

Net fee income

     4,946         5,110         (164     (3.2

 

7


Table of Contents

LOGO

 

Operating expenses

€ million

 

                   Variation  
     1H ’16      1H ’15      Amount     %  

Personnel expenses

     5,395         5,591         (196     (3.5

General expenses

     3,809         4,020         (211     (5.2

Information technology

     550         561         (11     (2.0

Communications

     255         250         5        1.9   

Advertising

     304         330         (26     (7.9

Buildings and premises

     867         936         (68     (7.3

Printed and office material

     69         81         (12     (15.1

Taxes (other than profit tax)

     232         263         (32     (12.0

Other expenses

     1,533         1,599         (66     (4.1

Personnel and general expenses

     9,204         9,611         (407     (4.2

Depreciation and amortisation

     1,181         1,196         (15     (1.2

Total operating expenses

     10,384         10,806         (422     (3.9

 

8


Table of Contents

LOGO

 

Net loan-loss provisions

€ million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Non performing loans

     5,369        5,833        (465     (8.0

Country-risk

     (3     18        (20     —     

Recovery of written-off assets

     (753     (780     27        (3.5

Total

     4,613        5,071        (458     (9.0

 

9


Table of Contents

LOGO

 

Balance sheet

€ million

 

                 Variation        
     30.06.16     30.06.15     Amount     %     31.12.15  

Assets

          

Cash, cash balances at central banks and other demand deposits

     65,368        68,967        (3,599     (5.2     77,751   

Financial assets held for trading

     157,497        150,221        7,276        4.8        146,346   

Debt securities

     45,077        51,152        (6,075     (11.9     43,964   

Equity instruments

     14,237        18,272        (4,035     (22.1     18,225   

Customer loans

     8,747        5,789        2,958        51.1        6,081   

Loans and advances to central banks and credit institutions

     2,161        2,451        (290     (11.8     1,352   

Derivatives

     87,275        72,557        14,718        20.3        76,724   

Financial assets designated at fair value

     42,846        37,245        5,601        15.0        45,043   

Customer loans

     13,928        11,307        2,621        23.2        14,293   

Loans and advances to central banks and credit institutions

     24,810        21,086        3,724        17.7        26,403   

Other (debt securities an equity instruments)

     4,108        4,852        (744     (15.3     4,347   

Financial assets available-for-sale

     116,385        129,035        (12,650     (9.8     122,036   

Debt securities

     111,672        123,988        (12,316     (9.9     117,187   

Equity instruments

     4,713        5,047        (334     (6.6     4,849   

Loans and receivables

     842,878        844,907        (2,029     (0.2     836,156   

Debt securities

     13,672        6,846        6,826        99.7        10,907   

Customer loans

     760,781        782,137        (21,356     (2.7     770,474   

Loans and advances to central banks and credit institutions

     68,425        55,924        12,501        22.4        54,775   

Investments held-to-maturity

     4,820        —          4,820        —          4,355   

Investments in subsidaries, joint ventures and associates

     3,411        3,559        (148     (4.2     3,251   

Tangible assets

     26,314        24,054        2,260        9.4        25,320   

Intangible assets

     29,146        31,652        (2,506     (7.9     29,430   

o/w: goodwill

     26,541        28,594        (2,053     (7.2     26,960   

Other assets

     54,241        49,736        4,505        9.1        50,572   

Total assets

     1,342,906        1,339,376        3,530        0.3        1,340,260   

Liabilities and shareholders' equity

          

Financial liabilities held for trading

     118,582        107,888        10,694        9.9        105,218   

Customer deposits

     8,755        7,635        1,120        14.7        9,187   

Debt securities issued

     —          —          —          —          —     

Deposits by central banks and credit institutions

     960        6,226        (5,266     (84.6     2,255   

Derivatives

     87,254        73,750        13,504        18.3        76,414   

Other

     21,613        20,277        1,336        6.6        17,362   

Financial liabilities designated at fair value

     48,548        55,364        (6,816     (12.3     54,768   

Customer deposits

     25,425        31,756        (6,331     (19.9     26,357   

Debt securities issued

     2,995        4,024        (1,029     (25.6     3,373   

Deposits by central banks and credit institutions

     20,127        19,583        544        2.8        25,037   

Other

     1        1        —          —          1   

Financial liabilities at amortised cost

     1,031,650        1,029,054        2,596        0.3        1,039,343   

Customer deposits

     637,723        648,526        (10,803     (1.7     647,598   

Debt securities issued

     227,991        216,244        11,747        5.4        222,787   

Deposits by central banks and credit institutions

     138,366        138,891        (525     (0.4     148,081   

Other

     27,570        25,393        2,177        8.6        20,877   

Liabilities under insurance contracts

     644        648        (4     (0.6     627   

Provisions

     15,174        15,470        (296     (1.9     14,494   

Other liabilities

     27,962        29,000        (1,038     (3.6     27,057   

Total liabilities

     1,242,560        1,237,424        5,136        0.4        1,241,507   

Shareholders' equity

     103,637        101,904        1,733        1.7        102,402   

Capital stock

     7,217        7,158        59        0.8        7,217   

Reserves

     94,303        91,201        3,102        3.4        90,765   

Attributable profit to the Group

     2,911        4,261        (1,350     (31.7     5,966   

Less: dividends

     (794     (716     (78     10.9        (1,546

Other accumulated results

     (15,027     (10,407     (4,620     44.4        (14,362

Minority interests

     11,736        10,455        1,281        12.3        10,713   

Total equity

     100,346        101,952        (1,606     (1.6     98,753   

Total liabilities and equity

     1,342,906        1,339,376        3,530        0.3        1,340,260   

NOTE: On November 19, 2015 Circular 5 of October 28 of the National Securities Market Commission was published. This modified Circular 1 of January 30, 2008, on the regular information of issuers with securities traded on regulated markets in their half-yearly financial reports, intermediate management declarations and, where appropriate, quarterly financial reports. This Circular modified the structure and presentation of certain items of financial statements, without such changes being significant. The information drawn up for 2015 has been restated under these criteria so that comparisons can be made.

 

10


Table of Contents

LOGO

 

Balance sheet

€ million

 

    31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16  

Assets

           

Cash, cash balances at central banks and other demand deposits

    69,187        68,967        69,713        77,751        67,545        65,368   

Financial assets held for trading

    167,767        150,221        148,984        146,346        151,550        157,497   

Debt securities

    53,564        51,152        43,882        43,964        50,060        45,077   

Equity instruments

    15,412        18,272        15,257        18,225        14,584        14,237   

Customer loans

    5,726        5,789        8,235        6,081        6,866        8,747   

Loans and advances to central banks and credit institutions

    3,760        2,451        1,185        1,352        3,397        2,161   

Derivatives

    89,305        72,557        80,425        76,724        76,643        87,275   

Financial assets designated at fair value

    48,892        37,245        52,110        45,043        48,771        42,846   

Customer loans

    10,201        11,307        12,320        14,293        13,884        13,928   

Loans and advances to central banks and credit institutions

    33,496        21,086        35,306        26,403        30,714        24,810   

Other (debt securities an equity instruments)

    5,195        4,852        4,484        4,347        4,173        4,108   

Financial assets available-for-sale

    124,536        129,035        117,835        122,036        118,298        116,385   

Debt securities

    118,974        123,988        112,965        117,187        113,656        111,672   

Equity instruments

    5,562        5,047        4,870        4,849        4,642        4,713   

Loans and receivables

    847,383        844,907        818,712        836,156        824,174        842,878   

Debt securities

    7,250        6,846        9,788        10,907        12,487        13,672   

Customer loans

    778,038        782,137        756,465        770,474        752,702        760,781   

Loans and advances to central banks and credit institutions

    62,096        55,924        52,460        54,775        58,985        68,425   

Investments held-to-maturity

    —          —          4,405        4,355        4,566        4,820   

Investments in subsidaries, joint ventures and associates

    3,564        3,559        3,278        3,251        3,350        3,411   

Tangible assets

    24,199        24,054        24,188        25,320        25,465        26,314   

Intangible assets

    31,706        31,652        29,854        29,430        28,693        29,146   

o/w: goodwill

    28,667        28,594        26,777        26,960        26,209        26,541   

Other assets

    52,455        49,736        51,349        50,572        51,788        54,241   

Total assets

    1,369,689        1,339,376        1,320,427        1,340,260        1,324,200        1,342,906   

Liabilities and shareholders' equity

           

Financial liabilities held for trading

    125,507        107,888        112,461        105,218        108,567        118,582   

Customer deposits

    6,794        7,635        9,693        9,187        9,570        8,755   

Debt securities issued

    —          —          —          —          —          —     

Deposits by central banks and credit institutions

    6,227        6,226        3,798        2,255        976        960   

Derivatives

    92,439        73,750        80,572        76,414        78,608        87,254   

Other

    20,046        20,277        18,397        17,362        19,413        21,613   

Financial liabilities designated at fair value

    64,078        55,364        58,601        54,768        63,404        48,548   

Customer deposits

    40,190        31,756        27,094        26,357        28,484        25,425   

Debt securities issued

    3,958        4,024        3,352        3,373        3,445        2,995   

Deposits by central banks and credit institutions

    19,929        19,583        28,154        25,037        31,474        20,127   

Other

    —          1        1        1        1        1   

Financial liabilities at amortised cost

    1,031,385        1,029,054        1,009,566        1,039,343        1,012,407        1,031,650   

Customer deposits

    640,424        648,526        632,467        647,598        632,573        637,723   

Debt securities issued

    223,779        216,244        213,486        222,787        218,143        227,991   

Deposits by central banks and credit institutions

    142,408        138,891        141,623        148,081        138,323        138,366   

Other

    24,775        25,393        21,990        20,877        23,368        27,570   

Liabilities under insurance contracts

    670        648        644        627        656        644   

Provisions

    15,452        15,470        13,775        14,494        14,292        15,174   

Other liabilities

    30,492        29,000        26,693        27,057        26,093        27,962   

Total liabilities

    1,267,584        1,237,424        1,221,740        1,241,507        1,225,419        1,242,560   

Shareholders' equity

    99,987        101,904        103,307        102,402        103,264        103,637   

Capital stock

    7,030        7,158        7,158        7,217        7,217        7,217   

Reserves

    91,240        91,201        90,924        90,765        94,414        94,303   

Attributable profit to the Group

    1,717        4,261        5,941        5,966        1,633        2,911   

Less: dividends

    —          (716     (716     (1,546     —          (794

Other accumulated results

    (8,072     (10,407     (14,987     (14,362     (15,949     (15,027

Minority interests

    10,190        10,455        10,367        10,713        11,466        11,736   

Total equity

    102,105        101,952        98,687        98,753        98,781        100,346   

Total liabilities and equity

    1,369,689        1,339,376        1,320,427        1,340,260        1,324,200        1,342,906   

NOTE: On November 19, 2015 Circular 5 of October 28 of the National Securities Market Commission was published. This modified Circular 1 of January 30, 2008, on the regular information of issuers with securities traded on regulated markets in their half-yearly financial reports, intermediate management declarations and, where appropriate, quarterly financial reports. This Circular modified the structure and presentation of certain items of financial statements, without such changes being significant. The information drawn up for 2015 has been restated under these criteria so that comparisons can be made.

 

11


Table of Contents

LOGO

 

Customer loans

€ million

 

                   Variation        
     30.06.16      30.06.15      Amount     %     31.12.15  

Spanish Public sector

     16,556         16,034         522        3.3        13,993   

Other residents

     150,854         155,774         (4,920     (3.2     153,863   

Commercial bills

     8,587         8,471         116        1.4        9,037   

Secured loans

     89,542         93,731         (4,189     (4.5     92,478   

Other loans

     52,725         53,571         (847     (1.6     52,348   

Non-resident sector

     641,759         654,899         (13,140     (2.0     649,509   

Secured loans

     379,530         410,797         (31,267     (7.6     409,136   

Other loans

     262,229         244,102         18,127        7.4        240,373   

Gross customer loans

     809,170         826,707         (17,537     (2.1     817,366   

Loan-loss allowances

     25,713         27,474         (1,761     (6.4     26,517   

Net customer loans

     783,457         799,233         (15,776     (2.0     790,848   

Pro memoria: Doubtful loans

     35,204         39,154         (3,950     (10.1     36,133   

Public sector

     109         173         (64     (36.9     145   

Other residents

     14,580         18,167         (3,587     (19.7     16,301   

Non-resident sector

     20,515         20,814         (299     (1.4     19,686   

 

12


Table of Contents

LOGO

 

Customer loans

€ million

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  

Spanish Public sector

     17,392         16,034         15,207         13,993         14,624         16,556   

Other residents

     155,846         155,774         152,196         153,863         151,697         150,854   

Commercial bills

     8,188         8,471         8,228         9,037         8,034         8,587   

Secured loans

     96,271         93,731         93,404         92,478         90,803         89,542   

Other loans

     51,387         53,571         50,564         52,348         52,859         52,725   

Non-resident sector

     648,820         654,899         635,840         649,509         633,286         641,759   

Secured loans

     403,085         410,797         398,110         409,136         391,505         379,530   

Other loans

     245,736         244,102         237,730         240,373         241,781         262,229   

Gross customer loans

     822,059         826,707         803,243         817,366         799,607         809,170   

Loan-loss allowances

     28,094         27,474         26,224         26,517         26,155         25,713   

Net customer loans

     793,965         799,233         777,020         790,848         773,452         783,457   

Pro memoria: Doubtful loans

     40,711         39,154         36,864         36,133         35,281         35,204   

Public sector

     169         173         190         145         107         109   

Other residents

     19,327         18,167         17,130         16,301         15,608         14,580   

Non-resident sector

     21,215         20,814         19,544         19,686         19,566         20,515   

 

13


Table of Contents

LOGO

 

Credit risk management *

€ million

 

                   Variation        
     30.06.16      30.06.15      Amount     %     31.12.15  

Non-performing loans

     36,291         40,273         (3,982     (9.9     37,094   

NPL ratio (%)

     4.29         4.64         (0.35 p.       4.36   

Loan-loss allowances

     26,317         28,233         (1,916     (6.8     27,121   

Specific

     17,667         19,444         (1,777     (9.1     17,707   

Generic

     8,650         8,790         (139     (1.6     9,414   

Coverage ratio (%)

     72.5         70.1         2.4 p.          73.1   

Cost of credit (%) **

     1.19         1.32         (0.13 p.       1.25   

 

(*).- Excluding country-risk
(**).- 12 months net loan-loss provisions / average lending

 

Note:  NPL ratio: Non-performing loans / computable assets

 

14


Table of Contents

LOGO

 

Credit risk management *

€ million

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  

Non-performing loans

     41,919         40,273         37,856         37,094         36,148         36,291   

NPL ratio (%)

     4.85         4.64         4.50         4.36         4.33         4.29   

Loan-loss allowances

     28,894         28,233         26,918         27,121         26,756         26,317   

Specific

     20,427         19,444         18,416         17,707         17,817         17,667   

Generic

     8,467         8,790         8,502         9,414         8,940         8,650   

Coverage ratio (%)

     68.9         70.1         71.1         73.1         74.0         72.5   

Cost of credit (%) **

     1.38         1.32         1.26         1.25         1.22         1.19   

 

(*).- Excluding country-risk
(**).- 12 months net loan-loss provisions / average lending

Note: NPL ratio: Non-performing loans / computable assets

 

15


Table of Contents

LOGO

 

Non-performing loans by quarter

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Balance at beginning of the period

     41,709        41,919        40,273        37,856        37,094        36,148   

Net entries

     2,017        1,315        2,132        2,242        1,668        2,221   

Increase in scope of consolidation

     54        1        —          50        13        664   

Exchange rate differences

     853        (36     (1,849     968        72        869   

Write-offs

     (2,715     (2,925     (2,699     (4,022     (2,699     (3,612

Balance at period-end

     41,919        40,273        37,856        37,094        36,148        36,291   

 

16


Table of Contents

LOGO

 

Managed and marketed customer funds

€ million

 

                   Variation        
     30.06.16      30.06.15      Amount     %     31.12.15  

Resident public sector

     8,342         8,526         (184     (2.2     11,737   

Other residents

     158,608         164,045         (5,438     (3.3     157,611   

Demand deposits

     111,492         102,770         8,722        8.5        108,410   

Time deposits

     44,712         58,925         (14,213     (24.1     47,297   

Other

     2,403         2,350         53        2.2        1,904   

Non-resident sector

     504,953         515,346         (10,393     (2.0     513,795   

Demand deposits

     310,074         309,849         226        0.1        313,175   

Time deposits

     135,992         149,958         (13,967     (9.3     146,317   

Other

     58,887         55,539         3,348        6.0        54,303   

Customer deposits

     671,903         687,918         (16,015     (2.3     683,142   

Debt securities issued

     230,986         220,268         10,718        4.9        226,160   

On-balance-sheet customer funds

     902,889         908,186         (5,297     (0.6     909,302   

o/w: subordinated debt

     22,717         19,833         2,884        14.5        21,151   

Mutual funds

     137,428         135,582         1,846        1.4        129,077   

Pension funds

     10,979         11,503         (524     (4.6     11,376   

Managed portfolios

     26,073         27,675         (1,602     (5.8     25,808   

Other managed and marketed customer funds

     174,480         174,760         (280     (0.2     166,260   

Managed and marketed customer funds

     1,077,369         1,082,946         (5,577     (0.5     1,075,563   

 

17


Table of Contents

LOGO

 

Managed and marketed customer funds

€ million

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  

Resident public sector

     12,706         8,526         8,886         11,737         8,248         8,342   

Other residents

     163,702         164,045         164,067         157,611         156,886         158,608   

Demand deposits

     94,580         102,770         105,730         108,410         109,269         111,492   

Time deposits

     65,118         58,925         56,134         47,297         45,908         44,712   

Other

     4,005         2,350         2,203         1,904         1,709         2,403   

Non-resident sector

     511,000         515,346         496,302         513,795         505,492         504,953   

Demand deposits

     299,008         309,849         302,251         313,175         305,319         310,074   

Time deposits

     156,089         149,958         139,295         146,317         141,170         135,992   

Other

     55,902         55,539         54,755         54,303         59,002         58,887   

Customer deposits

     687,408         687,918         669,255         683,142         670,626         671,903   

Debt securities issued

     227,737         220,268         216,838         226,160         221,588         230,986   

On-balance-sheet customer funds

     915,145         908,186         886,093         909,302         892,214         902,889   

o/w: subordinated debt

     19,471         19,833         19,600         21,151         20,779         22,717   

Mutual funds

     135,254         135,582         122,365         129,077         129,899         137,428   

Pension funds

     11,960         11,503         11,220         11,376         11,103         10,979   

Managed portfolios

     28,541         27,675         25,828         25,808         24,748         26,073   

Other managed and marketed customer funds

     175,755         174,760         159,414         166,260         165,750         174,480   

Managed and marketed customer funds

     1,090,900         1,082,946         1,045,507         1,075,563         1,057,964         1,077,369   

 

18


Table of Contents

LOGO

 

Eligible capital (phase-in)

€ million

 

                   Variation        
     30.06.16      30.06.15      Amount     %     31.12.15  

CET1

     72,188         75,471         (3,283     (4.4     73,478   

Basic capital

     72,188         75,471         (3,283     (4.4     73,478   

Eligible capital

     84,180         83,998         182        0.2        84,346   

Risk-weighted assets

     586,020         609,485         (23,465     (3.8     585,609   
            

CET1 capital ratio

     12.32         12.38         (0.06             12.55   

T1 capital ratio

     12.32         12.38         (0.06             12.55   

BIS ratio

     14.36         13.78         0.58          14.40   

 

19


Table of Contents

LOGO

 

Eligible capital (fully loaded)

€ million

 

                 Variation        
     30.06.16     30.06.15     Amount     %     31.12.15  

Capital stock and reserves

     101,710        98,462        3,248        3.3        98,193   

Attributable profit

     2,911        4,261        (1,350     (31.7     5,966   

Dividends

     (1,262     (1,150     (112     9.8        (2,268

Other retained earnings

     (16,603     (10,817     (5,786     53.5        (15,448

Minority interests

     6,976        5,019        1,957        39.0        6,148   

Goodwill and intangible assets

     (27,976     (30,280     2,304        (7.6     (28,254

Treasury stock and other deductions

     (5,036     (5,683     647        (11.4     (5,633

Core CET1

     60,721        59,813        907        1.5        58,705   

Preferred shares and other eligibles T1

     5,606        5,690        (84     (1.5     5,504   

Tier 1

     66,327        65,503        823        1.3        64,209   

Generic funds and eligible T2 instruments

     13,045        9,749        3,295        33.8        11,996   

Eligible capital

     79,371        75,253        4,119        5.5        76,205   

Risk-weighted assets

     586,020        608,564        (22,544     (3.7     583,893   
                                

CET1 capital ratio

     10.36        9.83        0.53                10.05   

T1 capital ratio

     11.32        10.76        0.56                11.00   

BIS ratio

     13.54        12.37        1.17          13.05   

 

20


Table of Contents

LOGO

 

Key data by principal segments

 

      Net operating income     Attributable profit to the Group  
     1H ’16     1H ’15     Var (%)     Var (%)
w/o FX
    1H ’16     1H ’15     Var (%)     Var (%)
w/o FX
 

Income statement (€ million)

                

Continental Europe*

     3,175        3,278        (3.1     (1.9     1,419        1,200        18.2        20.2   

o/w: Spain*

     1,361        1,560        (12.8     (12.8     616        572        7.6        7.6   

Santander Consumer Finance*

     1,162        1,086        7.0        9.0        544        461        18.1        20.9   

Poland

     365        372        (1.9     3.5        139        170        (18.3     (13.8

Portugal*

     327        226        44.4        44.4        210        104        101.4        101.4   

United Kingdom

     1,433        1,510        (5.1     0.9        843        1,016        (17.1     (11.8

Latin America

     5,076        5,724        (11.3     9.6        1,506        1,716        (12.2     9.0   

o/w: Brazil

     3,091        3,650        (15.3     5.6        788        929        (15.2     5.7   

Mexico

     939        964        (2.6     16.3        289        313        (7.7     10.2   

Chile

     661        685        (3.6     7.0        248        253        (2.1     8.7   

USA

     2,305        2,442        (5.6     (5.5     240        473        (49.3     (49.2

Operating areas*

     11,989        12,955        (7.5     2.2        4,008        4,406        (9.0     0.4   

Corporate Centre*

     (714     (699     2.2        2.2        (729     (980     (25.6     (25.6

Total Group*

     11,275        12,256        (8.0     2.2        3,280        3,426        (4.3     8.9   

Net capital gains and provisions

             (368     835               8.9   

Total Group

             2,911        4,261        (31.7     8.9   

    

                

(*).-    Not including net capital gains and provisions

       

     

    

                
      Gross loans w/o repos    

Customer deposits w/o repos

+ mutual funds

 
     30.06.16     30.06.15     Var (%)     Var (%)
w/o FX
    30.06.16     30.06.15     Var (%)     Var (%)
w/o FX
 

Activity (€ million)

                

Continental Europe

     303,425        292,981        3.6        4.2        312,850        312,264        0.2        0.7   

o/w: Spain

     157,337        161,357        (2.5     (2.5     218,687        227,187        (3.7     (3.7

Santander Consumer Finance

     82,272        72,780        13.0        14.3        32,983        31,812        3.7        4.6   

Poland

     20,342        19,229        5.8        12.0        24,182        23,918        1.1        7.0   

Portugal

     29,918        24,301        23.1        23.1        31,353        25,351        23.7        23.7   

United Kingdom

     251,977        283,740        (11.2     3.2        211,699        232,883        (9.1     5.6   

Latin America

     147,770        150,832        (2.0     5.6        174,157        172,001        1.3        10.1   

o/w: Brazil

     72,096        75,902        (5.0     (1.7     91,507        89,379        2.4        5.9   

Mexico

     28,790        29,301        (1.7     15.6        36,939        38,169        (3.2     13.9   

Chile

     36,337        34,719        4.7        7.9        31,207        29,850        4.5        7.8   

USA

     87,467        83,759        4.4        3.6        66,113        65,474        1.0        0.2   

Operating areas

     790,639        811,313        (2.5     4.1        764,819        782,621        (2.3     4.0   

Total Group

     795,182        816,917        (2.7     3.9        765,880        784,816        (2.4     3.8   

 

21


Table of Contents

LOGO

 

Key data by principal segments

 

      RoTE *      Efficiency ratio  
     1H ’16      1H ’15      1H ’16      1H ’15  

Profitability and efficiency (%)

           

Continental Europe

     8.73         8.09         52.0         50.5   

o/w: Spain

     9.33         10.07         55.1         52.3   

Santander Consumer Finance

     14.68         12.76         45.0         44.3   

Poland

     11.91         14.77         44.4         45.0   

Portugal

     14.68         8.70         48.1         52.0   

United Kingdom

     9.95         12.69         52.5         52.5   

Latin America

     14.75         15.71         41.3         41.6   

o/w: Brazil

     13.71         14.88         39.2         39.0   

Mexico

     13.61         13.28         40.5         42.4   

Chile

     17.19         16.94         41.7         42.2   

USA

     3.91         9.11         40.2         36.9   

Operating areas

     9.75         11.33         45.8         44.8   

Total Group

     11.10         11.46         47.9         46.9   

 

(*).- Not including net capital gains and provisions

 

      NPL ratio      Coverage ratio      Cost of credit  
     30.06.16      30.06.15      30.06.16      30.06.15      30.06.16      30.06.15  

Credit quality (%)

                 

Continental Europe

     6.84         8.15         61.3         58.9         0.51         0.86   

o/w: Spain

     6.06         6.91         47.6         46.8         0.45         0.84   

Santander Consumer Finance

     2.95         4.25         110.6         104.9         0.55         0.91   

Poland

     5.84         7.07         65.8         63.5         0.75         1.00   

Portugal

     10.46         8.80         61.9         54.2         0.21         0.38   

United Kingdom

     1.47         1.61         36.5         40.3         0.03         0.08   

Latin America

     4.98         4.74         81.4         84.4         3.41         3.39   

o/w: Brazil

     6.11         5.13         85.3         95.9         4.71         4.45   

Mexico

     3.01         3.81         102.3         87.5         2.96         2.89   

Chile

     5.28         5.73         55.5         51.6         1.59         1.68   

USA

     2.24         2.20         220.6         224.2         3.77         3.39   

Operating areas

     4.32         4.68         72.0         69.4         1.20         1.33   

Total Group

     4.29         4.64         72.5         70.1         1.19         1.32   

 

      Employees      Branches  
     30.06.16      30.06.15      30.06.16      30.06.15  

Operating means

           

Continental Europe

     57,003         57,113         5,113         5,444   

o/w: Spain

     23,309         24,322         3,119         3,490   

Santander Consumer Finance

     14,747         14,209         579         592   

Poland

     11,334         11,805         666         770   

Portugal

     6,466         5,433         734         576   

United Kingdom

     26,010         26,354         850         901   

Latin America

     88,497         87,358         5,852         5,782   

o/w: Brazil

     48,366         48,645         3,441         3,436   

Mexico

     17,703         17,339         1,389         1,356   

Chile

     12,307         12,309         469         479   

USA

     17,871         17,253         774         783   

Operating areas

     189,381         188,078         12,589         12,910   

Corporate Centre

     1,757         2,184         

Total Group

     191,138         190,262         12,589         12,910   

 

22


Table of Contents

LOGO

 

Operating areas

€ million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     15,550        16,671        (1,121     (6.7

Net fee income

     4,956        5,118        (162     (3.2

Gains (losses) on financial transactions

     969        1,124        (155     (13.8

Other operating income *

     653        556        96        17.3   

Gross income

     22,127        23,469        (1,341     (5.7

Operating expenses

     (10,138     (10,514     376        (3.6

General administrative expenses

     (9,292     (9,634     342        (3.6

Personnel

     (5,006     (5,198     192        (3.7

Other general administrative expenses

     (4,286     (4,436     150        (3.4

Depreciation and amortisation

     (846     (880     34        (3.8

Net operating income

     11,989        12,955        (966     (7.5

Net loan-loss provisions

     (4,610     (5,072     462        (9.1

Other income

     (917     (967     50        (5.2

Underlying profit before taxes

     6,462        6,916        (453     (6.6

Tax on profit

     (1,821     (1,835     14        (0.7

Underlying profit from continuing operations

     4,641        5,081        (440     (8.7

Net profit from discontinued operations

     0        0        (0     (40.4

Underlying consolidated profit

     4,641        5,081        (440     (8.7

Minority interests

     633        675        (42     (6.2

Underlying attributable profit to the Group

     4,008        4,406        (398     (9.0

Net capital gains and provisions **

     (120     —          (120     —     

Attributable profit to the Group

     3,888        4,406        (518     (11.8

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

                   Variation  
     30.06.16      30.06.15      Amount     %  

Balance sheet

          

Customer loans ***

     778,760         793,222         (14,462     (1.8

Financial assets held for trading (w/o loans)

     144,597         138,480         6,117        4.4   

Financial assets available-for-sale

     113,221         125,314         (12,092     (9.6

Central banks and credit institutions ***

     138,392         114,400         23,992        21.0   

Tangible and intangible assets

     28,313         26,288         2,025        7.7   

Other assets

     128,755         105,355         23,400        22.2   

Total assets/liabilities & shareholders' equity

     1,332,039         1,303,060         28,979        2.2   

Customer deposits ***

     670,842         685,723         (14,881     (2.2

Debt securities issued ***

     195,693         191,207         4,486        2.3   

Liabilities under insurance contracts

     644         648         (4     (0.7

Central banks and credit institutions ***

     206,268         191,211         15,057        7.9   

Other liabilities

     172,523         153,987         18,536        12.0   

Stockholders' equity ****

     86,069         80,284         5,785        7.2   

Other managed and marketed customer funds

     174,480         174,760         (280     (0.2

Mutual funds

     137,428         135,582         1,846        1.4   

Pension funds

     10,979         11,503         (524     (4.6

Managed portfolios

     26,073         27,675         (1,602     (5.8

Managed and marketed customer funds

     1,041,015         1,051,689         (10,674     (1.0

 

(***).-  Including all on-balance sheet balances for this item
(****).-  Capital + reserves + profit + other accumulated results

 

Ratios (%) and other data

          

Underlying RoTE

     9.75         11.33         (1.59 p.  

Efficiency ratio (with amortisations)

     45.8         44.8         1.02 p.     

NPL ratio

     4.32         4.68         (0.36 p.  

Coverage ratio

     72.0         69.4         2.60 p.     

Number of employees

     189,381         188,078         1,303        0.7   

Number of branches

     12,589         12,910         (321     (2.5

 

23


Table of Contents

LOGO

 

Operating areas

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     8,259        8,413        8,121        8,025        7,792        7,757   

Net fee income

     2,526        2,592        2,474        2,454        2,402        2,554   

Gains (losses) on financial transactions

     684        440        544        568        537        432   

Other operating income *

     205        351        233        (120     223        430   

Gross income

     11,674        11,795        11,372        10,926        10,953        11,174   

Operating expenses

     (5,235     (5,279     (5,200     (5,310     (5,032     (5,106

General administrative expenses

     (4,809     (4,825     (4,772     (4,869     (4,620     (4,672

Personnel

     (2,561     (2,638     (2,524     (2,591     (2,480     (2,525

Other general administrative expenses

     (2,248     (2,187     (2,247     (2,278     (2,139     (2,147

Depreciation and amortisation

     (426     (454     (428     (441     (412     (434

Net operating income

     6,438        6,517        6,172        5,616        5,922        6,068   

Net loan-loss provisions

     (2,562     (2,510     (2,478     (2,585     (2,409     (2,201

Other income

     (417     (551     (568     (612     (428     (489

Underlying profit before taxes

     3,460        3,456        3,126        2,420        3,085        3,378   

Tax on profit

     (927     (907     (743     (601     (846     (975

Underlying profit from continuing operations

     2,533        2,548        2,383        1,819        2,239        2,402   

Net profit from discontinued operations

     0        0        (0     —          —          0   

Underlying consolidated profit

     2,533        2,548        2,383        1,819        2,239        2,402   

Minority interests

     324        351        309        240        295        338   

Underlying attributable profit to the Group

     2,209        2,198        2,075        1,579        1,944        2,064   

Net capital gains and provisions **

     —          —          —          —          —          (120

Attributable profit to the Group

     2,209        2,198        2,075        1,579        1,944        1,944   

 

(*).-    Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

       

    

     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16  

Balance sheet

            

Customer loans ***

     788,337        793,222        773,108        787,254        769,988        778,760   

Financial assets held for trading (w/o loans)

     153,975        138,480        136,755        136,258        139,670        144,597   

Financial assets available-for-sale

     121,160        125,314        114,250        118,263        114,643        113,221   

Central banks and credit institutions ***

     130,152        114,400        135,217        126,763        136,738        138,392   

Tangible and intangible assets

     26,426        26,288        26,216        27,501        27,370        28,313   

Other assets

     116,413        105,355        117,179        124,230        128,344        128,755   

Total assets/liabilities & shareholders’ equity

     1,336,462        1,303,060        1,302,725        1,320,269        1,316,754        1,332,039   

Customer deposits ***

     684,808        685,723        667,240        677,937        668,997        670,842   

Debt securities issued ***

     195,519        191,207        184,059        188,796        189,130        195,693   

Liabilities under insurance contracts

     670        648        644        627        656        644   

Central banks and credit institutions ***

     201,917        191,211        217,595        224,860        214,626        206,268   

Other liabilities

     174,028        153,987        153,095        147,359        156,599        172,523   

Stockholders' equity ****

     79,520        80,284        80,093        80,690        86,745        86,069   

Other managed and marketed customer funds

     175,755        174,760        159,414        166,260        165,750        174,480   

Mutual funds

     135,254        135,582        122,365        129,077        129,899        137,428   

Pension funds

     11,960        11,503        11,220        11,376        11,103        10,979   

Managed portfolios

     28,541        27,675        25,828        25,808        24,748        26,073   

Managed and marketed customer funds

     1,056,082        1,051,689        1,010,712        1,032,994        1,023,877        1,041,015   

 

(***).- Including all on-balance sheet balances for this item

(****).- Capital + reserves + profit + other accumulated results

 

  

  

Other information

            

NPL ratio

     4.87        4.68        4.52        4.39        4.36        4.32   

Coverage ratio

     68.3        69.4        70.5        72.6        73.3        72.0   

Cost of credit

     1.38        1.33        1.27        1.26        1.24        1.20   

 

24


Table of Contents

LOGO

 

Operating areas

€ million (currency-neutral basis)

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     15,550        15,104        446        3.0   

Net fee income

     4,956        4,600        355        7.7   

Gains (losses) on financial transactions

     969        1,049        (80     (7.6

Other operating income *

     653        552        100        18.1   

Gross income

     22,127        21,306        822        3.9   

Operating expenses

     (10,138     (9,574     (564     5.9   

General administrative expenses

     (9,292     (8,777     (515     5.9   

Personnel

     (5,006     (4,736     (270     5.7   

Other general administrative expenses

     (4,286     (4,041     (245     6.1   

Depreciation and amortisation

     (846     (797     (49     6.1   

Net operating income

     11,989        11,731        258        2.2   

Net loan-loss provisions

     (4,610     (4,603     (7     0.2   

Other income

     (917     (864     (53     6.1   

Underlying profit before taxes

     6,462        6,264        198        3.2   

Tax on profit

     (1,821     (1,653     (168     10.1   

Underlying profit from continuing operations

     4,641        4,611        30        0.7   

Net profit from discontinued operations

     0        0        (0     (40.4

Underlying consolidated profit

     4,641        4,611        30        0.7   

Minority interests

     633        620        13        2.1   

Underlying attributable profit to the Group

     4,008        3,991        17        0.4   

Net capital gains and provisions **

     (120     —          (120     —     

Attributable profit to the Group

     3,888        3,991        (103     (2.6

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

  

  

                 Variation  
     30.06.16     30.06.15     Amount     %  

Balance sheet

        

Customer loans ***

     778,760        741,454        37,306        5.0   

Financial assets held for trading (w/o loans)

     144,597        129,610        14,988        11.6   

Financial assets available-for-sale

     113,221        121,125        (7,903     (6.5

Central banks and credit institutions ***

     138,392        109,909        28,483        25.9   

Tangible and intangible assets

     28,313        25,525        2,788        10.9   

Other assets

     128,755        98,974        29,781        30.1   

Total assets/liabilities & shareholders’ equity

     1,332,039        1,226,597        105,442        8.6   

Customer deposits ***

     670,842        641,790        29,052        4.5   

Debt securities issued ***

     195,693        178,142        17,551        9.9   

Liabilities under insurance contracts

     644        648        (4     (0.7

Central banks and credit institutions ***

     206,268        184,899        21,369        11.6   

Other liabilities

     172,523        144,942        27,581        19.0   

Stockholders’ equity ****

     86,069        76,175        9,894        13.0   

Other managed and marketed customer funds

     174,480        168,903        5,577        3.3   

Mutual funds

     137,428        129,808        7,619        5.9   

Pension funds

     10,979        11,503        (524     (4.6

Managed portfolios

     26,073        27,592        (1,518     (5.5

Managed and marketed customer funds

     1,041,015        988,836        52,179        5.3   

 

(***).-  Including all on-balance sheet balances for this item
(****).-  Capital + reserves + profit + other accumulated results

 

25


Table of Contents

LOGO

 

Operating areas

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     7,468        7,636        7,740        7,788        7,833        7,717   

Net fee income

     2,262        2,339        2,337        2,365        2,418        2,538   

Gains (losses) on financial transactions

     648        400        525        551        535        434   

Other operating income *

     207        345        230        (112     222        431   

Gross income

     10,586        10,720        10,833        10,591        11,007        11,120   

Operating expenses

     (4,759     (4,815     (4,945     (5,127     (5,051     (5,087

General administrative expenses

     (4,374     (4,403     (4,536     (4,702     (4,637     (4,655

Personnel

     (2,329     (2,407     (2,399     (2,504     (2,490     (2,516

Other general administrative expenses

     (2,045     (1,996     (2,137     (2,199     (2,147     (2,139

Depreciation and amortisation

     (385     (413     (409     (424     (414     (432

Net operating income

     5,827        5,904        5,888        5,465        5,957        6,033   

Net loan-loss provisions

     (2,319     (2,284     (2,381     (2,526     (2,428     (2,182

Other income

     (367     (497     (539     (614     (434     (483

Underlying profit before taxes

     3,141        3,123        2,968        2,325        3,095        3,367   

Tax on profit

     (835     (819     (715     (586     (848     (973

Underlying profit from continuing operations

     2,306        2,305        2,253        1,739        2,247        2,394   

Net profit from discontinued operations

     0        0        (0     —          —          0   

Underlying consolidated profit

     2,306        2,305        2,253        1,739        2,247        2,394   

Minority interests

     299        321        297        236        295        338   

Underlying attributable profit to the Group

     2,007        1,984        1,956        1,504        1,952        2,056   

Net capital gains and provisions **

     —          —          —          —          —          (120

Attributable profit to the Group

     2,007        1,984        1,956        1,504        1,952        1,936   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

  

  

     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16  

Balance sheet

            

Customer loans ***

     735,849        741,454        754,567        763,643        768,955        778,760   

Financial assets held for trading (w/o loans)

     144,561        129,610        134,806        133,088        139,682        144,597   

Financial assets available-for-sale

     116,363        121,125        115,909        118,936        116,635        113,221   

Central banks and credit institutions ***

     125,081        109,909        139,573        130,105        139,984        138,392   

Tangible and intangible assets

     25,332        25,525        26,290        27,323        27,858        28,313   

Other assets

     107,862        98,974        117,936        123,630        130,603        128,755   

Total assets/liabilities & shareholders’ equity

     1,255,047        1,226,597        1,289,082        1,296,725        1,323,717        1,332,039   

Customer deposits ***

     640,122        641,790        652,539        658,927        669,100        670,842   

Debt securities issued ***

     181,932        178,142        182,462        185,239        190,340        195,693   

Liabilities under insurance contracts

     670        648        645        627        656        644   

Central banks and credit institutions ***

     194,080        184,899        220,360        225,070        217,877        206,268   

Other liabilities

     163,526        144,942        152,919        146,827        157,813        172,523   

Stockholders’ equity ****

     74,717        76,175        80,157        80,035        87,931        86,069   

Other managed and marketed customer funds

     168,325        168,903        167,874        173,055        172,545        174,480   

Mutual funds

     128,597        129,808        129,944        135,517        135,891        137,428   

Pension funds

     11,960        11,503        11,220        11,376        11,103        10,979   

Managed portfolios

     27,768        27,592        26,709        26,163        25,551        26,073   

Managed and marketed customer funds

     990,378        988,836        1,002,875        1,017,221        1,031,985        1,041,015   

(***).- Including all on-balance sheet balances for this item

(****).- Capital + reserves + profit + other accumulated results

 

26


Table of Contents

LOGO

 

Continental Europe

€ million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     4,066        4,063        3        0.1   

Net fee income

     1,760        1,720        40        2.3   

Gains (losses) on financial transactions

     415        495        (80     (16.1

Other operating income *

     370        349        21        6.1   

Gross income

     6,611        6,627        (16     (0.2

Operating expenses

     (3,436     (3,348     (88     2.6   

General administrative expenses

     (3,219     (3,118     (101     3.3   

Personnel

     (1,655     (1,620     (35     2.1   

Other general administrative expenses

     (1,565     (1,498     (67     4.5   

Depreciation and amortisation

     (217     (230     14        (6.0

Net operating income

     3,175        3,278        (103     (3.1

Net loan-loss provisions

     (717     (1,149     432        (37.6

Other income

     (302     (325     23        (7.0

Underlying profit before taxes

     2,156        1,805        351        19.5   

Tax on profit

     (588     (468     (120     25.7   

Underlying profit from continuing operations

     1,568        1,337        231        17.3   

Net profit from discontinued operations

     —          0        (0     (100.0

Underlying consolidated profit

     1,568        1,337        231        17.3   

Minority interests

     150        137        13        9.2   

Underlying attributable profit to the Group

     1,419        1,200        219        18.2   

Net capital gains and provisions **

     (120     —          (120     —     

Attributable profit to the Group

     1,299        1,200        99        8.2   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

  

  

                 Variation  
     30.06.16     30.06.15     Amount     %  

Balance sheet

        

Customer loans ***

     293,891        280,580        13,311        4.7   

Financial assets held for trading (w/o loans)

     63,275        60,871        2,404        3.9   

Financial assets available-for-sale

     54,818        61,076        (6,258     (10.2

Central banks and credit institutions ***

     69,798        60,460        9,338        15.4   

Tangible and intangible assets

     11,798        11,158        640        5.7   

Other assets

     41,475        33,725        7,751        23.0   

Total assets/liabilities & shareholders’ equity

     535,055        507,870        27,185        5.4   

Customer deposits ***

     264,410        263,955        455        0.2   

Debt securities issued ***

     52,056        47,923        4,133        8.6   

Liabilities under insurance contracts

     643        647        (4     (0.7

Central banks and credit institutions ***

     116,157        101,541        14,616        14.4   

Other liabilities

     68,434        62,801        5,633        9.0   

Stockholders’ equity ****

     33,355        31,003        2,352        7.6   

Other managed and marketed customer funds

     70,180        71,426        (1,246     (1.7

Mutual funds

     51,444        50,915        529        1.0   

Pension funds

     10,979        11,503        (524     (4.6

Managed portfolios

     7,757        9,008        (1,251     (13.9

Managed and marketed customer funds

     386,647        383,304        3,342        0.9   

 

(***).- Including all on-balance sheet balances for this item

(****).- Capital + reserves + profit + other accumulated results

 

        

Ratios (%) and other data

        

Underlying RoTE

     8.73        8.09        0.64 p.     

Efficiency ratio (with amortisations)

     52.0        50.5        1.44 p.     

NPL ratio

     6.84        8.15        (1.31 p.  

Coverage ratio

     61.3        58.9        2.40 p.     

Number of employees

     57,003        57,113        (110     (0.2

Number of branches

     5,113        5,444        (331     (6.1

 

27


Table of Contents

LOGO

 

Continental Europe

€ million

 

                                                                                                                 
     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     2,057        2,006        1,987        1,957        2,046        2,019   

Net fee income

     842        878        855        841        878        883   

Gains (losses) on financial transactions

     404        90        321        371        307        108   

Other operating income *

     106        243        90        (219     103        268   

Gross income

     3,409        3,218        3,253        2,950        3,333        3,278   

Operating expenses

     (1,670     (1,679     (1,689     (1,699     (1,726     (1,710

General administrative expenses

     (1,560     (1,557     (1,565     (1,591     (1,615     (1,605

Personnel

     (800     (821     (790     (813     (825     (829

Other general administrative expenses

     (761     (737     (775     (778     (789     (775

Depreciation and amortisation

     (109     (121     (124     (109     (111     (106

Net operating income

     1,739        1,539        1,564        1,251        1,608        1,568   

Net loan-loss provisions

     (637     (512     (495     (331     (437     (280

Other income

     (139     (186     (137     (291     (114     (188

Underlying profit before taxes

     963        842        932        629        1,057        1,100   

Tax on profit

     (252     (216     (242     (177     (281     (307

Underlying profit from continuing operations

     712        625        690        452        776        793   

Net profit from discontinued operations

     0        0        (0     —          —          —     

Underlying consolidated profit

     712        625        690        452        776        793   

Minority interests

     72        65        65        59        69        80   

Underlying attributable profit to the Group

     640        560        625        393        706        712   

Net capital gains and provisions **

     —          —          —          —          —          (120

Attributable profit to the Group

     640        560        625        393        706        592   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

  

  

     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16  

Balance sheet

            

Customer loans ***

     279,925        280,580        278,723        287,253        289,694        293,891   

Financial assets held for trading (w/o loans)

     74,811        60,871        57,922        60,151        65,000        63,275   

Financial assets available-for-sale

     60,661        61,076        59,142        60,913        57,583        54,818   

Central banks and credit institutions ***

     74,853        60,460        82,787        76,111        78,925        69,798   

Tangible and intangible assets

     11,241        11,158        11,172        11,798        11,780        11,798   

Other assets

     33,742        33,725        39,847        42,420        40,526        41,475   

Total assets/liabilities & shareholders’ equity

     535,232        507,870        529,594        538,645        543,507        535,055   

Customer deposits ***

     268,190        263,955        263,013        263,462        266,841        264,410   

Debt securities issued ***

     49,703        47,923        47,440        51,104        50,784        52,056   

Liabilities under insurance contracts

     669        647        643        626        655        643   

Central banks and credit institutions ***

     113,470        101,541        125,068        132,688        125,499        116,157   

Other liabilities

     72,885        62,801        61,140        58,251        65,840        68,434   

Stockholders’ equity ****

     30,315        31,003        32,290        32,515        33,889        33,355   

Other managed and marketed customer funds

     72,601        71,426        68,027        71,389        70,481        70,180   

Mutual funds

     51,486        50,915        48,249        51,293        51,151        51,444   

Pension funds

     11,960        11,503        11,220        11,376        11,103        10,979   

Managed portfolios

     9,155        9,008        8,558        8,720        8,227        7,757   

Managed and marketed customer funds

     390,494        383,304        378,480        385,954        388,106        386,647   

 

(***).-  Including all on-balance sheet balances for this item
(****).-  Capital + reserves + profit + other accumulated results

 

                                                                                                                 

Other information

                 

NPL ratio

     8.52         8.15         7.89         7.27         7.08         6.84   

Coverage ratio

     58.6         58.9         60.4         64.2         65.4         61.3   

Cost of credit

     0.95         0.86         0.77         0.68         0.60         0.51   

 

28


Table of Contents

LOGO

 

Continental Europe

€ million (currency-neutral basis)

 

                                                                   
                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     4,066        4,010        55        1.4   

Net fee income

     1,760        1,706        54        3.2   

Gains (losses) on financial transactions

     415        491        (76     (15.5

Other operating income *

     370        348        22        6.3   

Gross income

     6,611        6,556        55        0.8   

Operating expenses

     (3,436     (3,318     (118     3.6   

General administrative expenses

     (3,219     (3,089     (130     4.2   

Personnel

     (1,655     (1,605     (50     3.1   

Other general administrative expenses

     (1,565     (1,485     (80     5.4   

Depreciation and amortisation

     (217     (228     12        (5.2

Net operating income

     3,175        3,238        (63     (1.9

Net loan-loss provisions

     (717     (1,139     422        (37.1

Other income

     (302     (324     22        (6.8

Underlying profit before taxes

     2,156        1,775        381        21.5   

Tax on profit

     (588     (462     (126     27.4   

Underlying profit from continuing operations

     1,568        1,313        255        19.4   

Net profit from discontinued operations

     —          0        (0     (100.0

Underlying consolidated profit

     1,568        1,313        255        19.4   

Minority interests

     150        133        17        12.5   

Underlying attributable profit to the Group

     1,419        1,180        238        20.2   

Net capital gains and provisions **

     (120     —          (120     —     

Attributable profit to the Group

     1,299        1,180        118        10.0   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

  

  

                 Variation  
     30.06.16     30.06.15     Amount     %  

Balance sheet

        

Customer loans ***

     293,891        278,873        15,018        5.4   

Financial assets held for trading (w/o loans)

     63,275        60,807        2,468        4.1   

Financial assets available-for-sale

     54,818        60,719        (5,901     (9.7

Central banks and credit institutions ***

     69,798        60,380        9,418        15.6   

Tangible and intangible assets

     11,798        11,148        650        5.8   

Other assets

     41,475        33,576        7,899        23.5   

Total assets/liabilities & shareholders’ equity

     535,055        505,503        29,552        5.8   

Customer deposits ***

     264,410        262,575        1,836        0.7   

Debt securities issued ***

     52,056        47,675        4,381        9.2   

Liabilities under insurance contracts

     643        647        (4     (0.7

Central banks and credit institutions ***

     116,157        101,243        14,914        14.7   

Other liabilities

     68,434        62,578        5,856        9.4   

Stockholders’ equity ****

     33,355        30,785        2,570        8.3   

Other managed and marketed customer funds

     70,180        71,223        (1,043     (1.5

Mutual funds

     51,444        50,707        737        1.5   

Pension funds

     10,979        11,503        (524     (4.6

Managed portfolios

     7,757        9,013        (1,255     (13.9

Managed and marketed customer funds

     386,647        381,472        5,174        1.4   

 

(***).-  Including all on-balance sheet balances for this item
(****).-  Capital + reserves + profit + other accumulated results

 

29


Table of Contents

LOGO

 

Continental Europe

€ million (currency-neutral basis)

 

                                                                                         
     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     2,036        1,975        1,971        1,948        2,048        2,018   

Net fee income

     837        869        850        838        877        883   

Gains (losses) on financial transactions

     402        89        320        371        307        108   

Other operating income *

     106        243        90        (217     102        268   

Gross income

     3,381        3,175        3,232        2,940        3,334        3,277   

Operating expenses

     (1,658     (1,660     (1,679     (1,694     (1,726     (1,710

General administrative expenses

     (1,549     (1,540     (1,556     (1,585     (1,615     (1,604

Personnel

     (793     (811     (785     (810     (825     (829

Other general administrative expenses

     (756     (729     (772     (775     (789     (775

Depreciation and amortisation

     (108     (120     (123     (108     (111     (106

Net operating income

     1,723        1,515        1,553        1,246        1,608        1,567   

Net loan-loss provisions

     (633     (506     (492     (330     (437     (280

Other income

     (139     (185     (138     (290     (114     (188

Underlying profit before taxes

     952        823        923        626        1,057        1,099   

Tax on profit

     (249     (213     (240     (177     (281     (307

Underlying profit from continuing operations

     703        611        683        450        776        792   

Net profit from discontinued operations

     0        0        (0     —          —          —     

Underlying consolidated profit

     703        611        683        450        776        792   

Minority interests

     70        63        63        59        69        80   

Underlying attributable profit to the Group

     633        548        619        391        707        712   

Net capital gains and provisions **

     —          —          —          —          —          (120

Attributable profit to the Group

     633        548        619        391        707        592   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

  

  

     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16  

Balance sheet

            

Customer loans ***

     277,426        278,873        278,089        286,639        289,032        293,891   

Financial assets held for trading (w/o loans)

     74,707        60,807        57,879        60,116        64,969        63,275   

Financial assets available-for-sale

     60,147        60,719        58,904        60,701        57,389        54,818   

Central banks and credit institutions ***

     74,667        60,380        82,800        75,968        79,005        69,798   

Tangible and intangible assets

     11,193        11,148        11,171        11,761        11,805        11,798   

Other assets

     33,455        33,576        39,783        42,317        40,485        41,475   

Total assets/liabilities & shareholders’ equity

     531,595        505,503        528,626        537,503        542,685        535,055   

Customer deposits ***

     266,196        262,575        262,178        262,652        266,020        264,410   

Debt securities issued ***

     49,445        47,675        47,476        51,183        50,788        52,056   

Liabilities under insurance contracts

     669        647        643        626        655        643   

Central banks and credit institutions ***

     112,786        101,243        125,121        132,517        125,691        116,157   

Other liabilities

     72,550        62,578        60,994        58,118        65,706        68,434   

Stockholders’ equity ****

     29,948        30,785        32,214        32,408        33,824        33,355   

Other managed and marketed customer funds

     72,231        71,223        67,885        71,247        70,371        70,180   

Mutual funds

     51,183        50,707        48,099        51,171        51,026        51,444   

Pension funds

     11,960        11,503        11,220        11,376        11,103        10,979   

Managed portfolios

     9,088        9,013        8,566        8,700        8,242        7,757   

Managed and marketed customer funds

     387,873        381,472        377,538        385,082        387,180        386,647   

 

(***).-  Including all on-balance sheet balances for this item
(****).-  Capital + reserves + profit + other accumulated results

 

30


Table of Contents

LOGO

 

Spain

€ million

 

                                                                           
                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     1,602        1,813        (211     (11.6

Net fee income

     873        854        19        2.2   

Gains (losses) on financial transactions

     289        337        (47     (14.1

Other operating income *

     267        267        0        0.1   

Gross income

     3,032        3,271        (239     (7.3

Operating expenses

     (1,671     (1,711     40        (2.4

General administrative expenses

     (1,600     (1,613     14        (0.9

Personnel

     (824     (840     16        (1.9

Other general administrative expenses

     (775     (774     (2     0.2   

Depreciation and amortisation

     (71     (98     26        (27.1

Net operating income

     1,361        1,560        (199     (12.8

Net loan-loss provisions

     (360     (630     270        (42.9

Other income

     (119     (116     (4     3.3   

Underlying profit before taxes

     882        814        68        8.3   

Tax on profit

     (256     (232     (25     10.7   

Underlying profit from continuing operations

     626        583        43        7.3   

Net profit from discontinued operations

     —          —          —          —     

Underlying consolidated profit

     626        583        43        7.3   

Minority interests

     10        11        (1     (5.4

Underlying attributable profit to the Group

     616        572        43        7.6   

Net capital gains and provisions **

     (100     —          (100     —     

Attributable profit to the Group

     515        572        (57     (9.9

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

  

  

                 Variation  
     30.06.16     30.06.15     Amount     %  

Balance sheet

        

Customer loans ***

     156,467        158,383        (1,916     (1.2

Financial assets held for trading (w/o loans)

     60,310        57,553        2,757        4.8   

Financial assets available-for-sale

     39,074        46,643        (7,569     (16.2

Central banks and credit institutions ***

     50,676        43,566        7,110        16.3   

Tangible and intangible assets

     2,714        2,904        (190     (6.5

Other assets

     16,575        11,503        5,073        44.1   

Total assets/liabilities & shareholders’ equity

     325,816        320,551        5,265        1.6   

Customer deposits ***

     174,784        184,294        (9,510     (5.2

Debt securities issued ***

     20,994        26,752        (5,758     (21.5

Liabilities under insurance contracts

     544        551        (7     (1.3

Central banks and credit institutions ***

     58,952        45,010        13,942        31.0   

Other liabilities

     56,814        52,112        4,702        9.0   

Stockholders’ equity ****

     13,728        11,832        1,896        16.0   

Other managed and marketed customer funds

     63,529        62,224        1,305        2.1   

Mutual funds

     46,907        45,471        1,437        3.2   

Pension funds

     10,079        10,587        (508     (4.8

Managed portfolios

     6,543        6,167        377        6.1   

Managed and marketed customer funds

     259,308        273,270        (13,962     (5.1

 

(***).-  Including all on-balance sheet balances for this item
(****).-  Capital + reserves + profit + other accumulated results

 

                                                                           

Ratios (%) and other data

          

Underlying RoTE

     9.33         10.07         (0.74 p.  

Efficiency ratio (with amortisations)

     55.1         52.3         2.80 p.     

NPL ratio

     6.06         6.91         (0.85 p.  

Coverage ratio

     47.6         46.8         0.80 p.     

Number of employees

     23,309         24,322         (1,013     (4.2

Number of branches

     3,119         3,490         (371     (10.6

 

31


Table of Contents

LOGO

 

Spain

€ million

 

     1Q 15      2Q 15      3Q 15      4Q 15      1Q 16      2Q 16  

Income statement

                 

Net interest income

     957         856         837         780         819         783   

Net fee income

     414         440         415         419         424         449   

Gains (losses) on financial transactions

     302         35         242         205         224         65   

Other operating income *

     77         190         77         (165)         75         192   

Gross income

     1,749         1,522         1,571         1,238         1,543         1,489   

Operating expenses

     (855)         (856)         (863)         (860)         (837)         (834)   

General administrative expenses

     (810)         (803)         (806)         (824)         (801)         (799)   

Personnel

     (419)         (420)         (415)         (416)         (415)         (410)   

Other general administrative expenses

     (391)         (383)         (391)         (408)         (386)         (389)   

Depreciation and amortisation

     (45)         (53)         (57)         (36)         (36)         (35)   

Net operating income

     894         666         708         379         706         655   

Net loan-loss provisions

     (366)         (264)         (205)         (156)         (231)         (129)   

Other income

     (44)         (71)         (58)         (89)         (37)         (82)   

Underlying profit before taxes

     483         331         444         134         438         444   

Tax on profit

     (139)         (93)         (127)         (34)         (126)         (130)   

Underlying profit from continuing operations

     345         238         317         99         312         314   

Net profit from discontinued operations

     —           —           —           —           —           —     

Underlying consolidated profit

     345         238         317         99         312         314   

Minority interests

     5         6         6         5         5         5   

Underlying attributable profit to the Group

     340         232         311         94         307         308   

Net capital gains and provisions **

     —           —           —           —           —           (100)   

Attributable profit to the Group

     340         232         311         94         307         208   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

  

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

  

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  

Balance sheet

                 

Customer loans ***

     157,709         158,383         156,121         155,204         154,848         156,467   

Financial assets held for trading (w/o loans)

     71,286         57,553         54,935         57,401         62,233         60,310   

Financial assets available-for-sale

     46,297         46,643         44,340         44,057         40,743         39,074   

Central banks and credit institutions ***

     58,415         43,566         63,644         53,582         58,806         50,676   

Tangible and intangible assets

     2,866         2,904         2,886         2,874         2,635         2,714   

Other assets

     11,228         11,503         17,086         13,920         15,547         16,575   

Total assets/liabilities & shareholders’ equity

     347,801         320,551         339,011         327,039         334,813         325,816   

Customer deposits ***

     189,734         184,294         181,636         174,828         176,049         174,784   

Debt securities issued ***

     27,647         26,752         23,916         22,265         23,103         20,994   

Liabilities under insurance contracts

     566         551         533         536         542         544   

Central banks and credit institutions ***

     56,589         45,010         70,172         68,995         67,354         58,952   

Other liabilities

     62,091         52,112         50,117         47,502         54,500         56,814   

Stockholders’ equity ****

     11,174         11,832         12,637         12,913         13,264         13,728   

Other managed and marketed customer funds

     63,173         62,224         59,543         63,931         63,236         63,529   

Mutual funds

     45,936         45,471         43,145         46,563         46,447         46,907   

Pension funds

     10,992         10,587         10,308         10,455         10,194         10,079   

Managed portfolios

     6,244         6,167         6,090         6,914         6,594         6,543   

Managed and marketed customer funds

     280,554         273,270         265,095         261,024         262,388         259,308   

(***).- Including all on-balance sheet balances for this item

(****).- Capital + reserves + profit + other accumulated results

 

                                                                                                                                         

Other information

                 

NPL ratio

     7.25         6.91         6.61         6.53         6.36         6.06   

Coverage ratio

     46.6         46.8         47.8         48.1         50.2         47.6   

Cost of credit

     0.97         0.84         0.71         0.62         0.54         0.45   

 

32


Table of Contents

LOGO

 

Santander Consumer Finance

€ million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     1,644        1,504        140        9.3   

Net fee income

     459        436        23        5.2   

Gains (losses) on financial transactions

     (6     (8     3        (30.2

Other operating income *

     17        19        (2     (10.6

Gross income

     2,113        1,950        163        8.4   

Operating expenses

     (951     (864     (88     10.1   

General administrative expenses

     (861     (782     (79     10.0   

Personnel

     (402     (379     (23     6.0   

Other general administrative expenses

     (458     (403     (56     13.9   

Depreciation and amortisation

     (91     (82     (9     11.1   

Net operating income

     1,162        1,086        76        7.0   

Net loan-loss provisions

     (184     (299     114        (38.3

Other income

     (80     (58     (22     37.7   

Underlying profit before taxes

     898        730        168        23.0   

Tax on profit

     (269     (207     (62     30.2   

Underlying profit from continuing operations

     629        523        106        20.2   

Net profit from discontinued operations

     —          0        (0     (100.0

Underlying consolidated profit

     629        523        106        20.2   

Minority interests

     85        63        22        35.6   

Underlying attributable profit to the Group

     544        461        83        18.1   

Net capital gains and provisions **

     (11     —          (11     —     

Attributable profit to the Group

     533        461        72        15.7   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

  

  

                 Variation  
     30.06.16     30.06.15     Amount     %  

Balance sheet

        

Customer loans ***

     79,592        69,546        10,046        14.4   

Financial assets held for trading (w/o loans)

     31        59        (28     (47.7

Financial assets available-for-sale

     3,524        1,841        1,683        91.4   

Central banks and credit institutions ***

     2,046        4,078        (2,031     (49.8

Tangible and intangible assets

     675        767        (92     (12.0

Other assets

     7,117        6,059        1,057        17.4   

Total assets/liabilities & shareholders’ equity

     92,985        82,350        10,635        12.9   

Customer deposits ***

     32,981        31,810        1,172        3.7   

Debt securities issued ***

     25,399        18,113        7,286        40.2   

Liabilities under insurance contracts

     —          —          —          —     

Central banks and credit institutions ***

     22,312        20,573        1,739        8.5   

Other liabilities

     5,059        4,051        1,008        24.9   

Stockholders’ equity ****

     7,233        7,803        (570     (7.3

Other managed and marketed customer funds

     7        7        (0     (0.3

Mutual funds

     2        2        (0     (6.9

Pension funds

     5        5        0        2.0   

Managed portfolios

     —          —          —          —     

Managed and marketed customer funds

     58,388        49,930        8,458        16.9   

 

(***).-    Including all on-balance sheet balances for this item
(****).-  Capital + reserves + profit + other accumulated results

 

Ratios (%) and other data

          

Underlying RoTE

     14.68         12.76         1.91 p.     

Efficiency ratio (with amortisations)

     45.0         44.3         0.72 p.     

NPL ratio

     2.95         4.25         (1.30 p.  

Coverage ratio

     110.6         104.9         5.70 p.     

Number of employees

     14,747         14,209         538        3.8   

Number of branches

     579         592         (13     (2.2

 

33


Table of Contents

LOGO

 

Santander Consumer Finance

€ million

 

                                                                                                                 
     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     729        775        788        805        811        833   

Net fee income

     220        216        223        218        230        228   

Gains (losses) on financial transactions

     0        (8     3        (6     (1     (5

Other operating income *

     10        9        4        (19     6        11   

Gross income

     959        991        1,018        998        1,045        1,068   

Operating expenses

     (422     (442     (443     (467     (483     (468

General administrative expenses

     (384     (398     (398     (422     (435     (425

Personnel

     (179     (200     (174     (193     (201     (201

Other general administrative expenses

     (205     (198     (224     (229     (234     (225

Depreciation and amortisation

     (38     (44     (45     (46     (48     (43

Net operating income

     537        549        575        530        562        600   

Net loan-loss provisions

     (168     (131     (142     (97     (114     (70

Other income

     (22     (36     (44     (50     (39     (41

Underlying profit before taxes

     348        382        389        383        410        488   

Tax on profit

     (96     (110     (108     (112     (117     (152

Underlying profit from continuing operations

     251        272        281        271        293        336   

Net profit from discontinued operations

     0        0        (0     —          —          —     

Underlying consolidated profit

     251        272        281        271        293        336   

Minority interests

     31        31        40        35        42        43   

Underlying attributable profit to the Group

     220        241        242        236        251        293   

Net capital gains and provisions **

     —          —          —          —          —          (11

Attributable profit to the Group

     220        241        242        236        251        282   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

  

  

     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16  

Balance sheet

            

Customer loans ***

     68,690        69,546        70,067        73,709        76,235        79,592   

Financial assets held for trading (w/o loans)

     31        59        90        94        34        31   

Financial assets available-for-sale

     1,122        1,841        2,876        3,654        3,624        3,524   

Central banks and credit institutions ***

     3,316        4,078        1,697        2,297        2,142        2,046   

Tangible and intangible assets

     779        767        749        692        672        675   

Other assets

     6,455        6,059        6,295        8,087        6,539        7,117   

Total assets/liabilities & shareholders’ equity

     80,392        82,350        81,774        88,534        89,247        92,985   

Customer deposits ***

     30,989        31,810        31,789        32,595        33,195        32,981   

Debt securities issued ***

     18,984        18,113        20,457        23,347        22,433        25,399   

Liabilities under insurance contracts

     —          —          —          —          —          —     

Central banks and credit institutions ***

     18,285        20,573        16,264        20,314        20,707        22,312   

Other liabilities

     4,273        4,051        4,934        4,325        4,640        5,059   

Stockholders’ equity ****

     7,861        7,803        8,329        7,953        8,271        7,233   

Other managed and marketed customer funds

     7        7        7        7        7        7   

Mutual funds

     2        2        2        2        2        2   

Pension funds

     5        5        5        5        5        5   

Managed portfolios

     —          —          —          —          —          —     

Managed and marketed customer funds

     49,980        49,930        52,253        55,950        55,635        58,388   

(***).- Including all on-balance sheet balances for this item

(****).- Capital + reserves + profit + other accumulated results

 

                                                                                                                 

Other information

                 

NPL ratio

     4.52         4.25         4.15         3.42         3.28         2.95   

Coverage ratio

     103.6         104.9         107.2         109.1         111.9         110.6   

Cost of credit

     0.93         0.91         0.87         0.77         0.64         0.55   

 

34


Table of Contents

LOGO

 

Santander Consumer Finance

€ million (currency-neutral basis)

 

                                                                   
                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     1,644        1,471        172        11.7   

Net fee income

     459        433        26        5.9   

Gains (losses) on financial transactions

     (6     (8     3        (30.9

Other operating income *

     17        19        (2     (10.9

Gross income

     2,113        1,915        198        10.4   

Operating expenses

     (951     (849     (102     12.0   

General administrative expenses

     (861     (768     (92     12.0   

Personnel

     (402     (373     (29     7.9   

Other general administrative expenses

     (458     (396     (63     15.9   

Depreciation and amortisation

     (91     (81     (10     12.1   

Net operating income

     1,162        1,066        96        9.0   

Net loan-loss provisions

     (184     (293     109        (37.1

Other income

     (80     (58     (22     38.5   

Underlying profit before taxes

     898        715        183        25.6   

Tax on profit

     (269     (203     (66     32.6   

Underlying profit from continuing operations

     629        512        117        22.9   

Net profit from discontinued operations

     —          0        (0     (100.0

Underlying consolidated profit

     629        512        117        22.9   

Minority interests

     85        62        23        37.0   

Underlying attributable profit to the Group

     544        450        94        20.9   

Net capital gains and provisions **

     (11     —          (11     —     

Attributable profit to the Group

     533        450        83        18.4   

 

(*).-  Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

    

  

                 Variation  
     30.06.16     30.06.15     Amount     %  

Balance sheet

        

Customer loans ***

     79,592        68,815        10,777        15.7   

Financial assets held for trading (w/o loans)

     31        58        (27     (46.2

Financial assets available-for-sale

     3,524        1,788        1,736        97.1   

Central banks and credit institutions ***

     2,046        4,045        (1,998     (49.4

Tangible and intangible assets

     675        764        (89     (11.7

Other assets

     7,117        6,003        1,114        18.6   

Total assets/liabilities & shareholders’ equity

     92,985        81,471        11,514        14.1   

Customer deposits ***

     32,981        31,531        1,451        4.6   

Debt securities issued ***

     25,399        17,889        7,510        42.0   

Liabilities under insurance contracts

     —          —          —          —     

Central banks and credit institutions ***

     22,312        20,321        1,991        9.8   

Other liabilities

     5,059        4,026        1,033        25.7   

Stockholders’ equity ****

     7,233        7,704        (471     (6.1

Other managed and marketed customer funds

     7        7        (0     (0.3

Mutual funds

     2        2        (0     (6.9

Pension funds

     5        5        0        2.0   

Managed portfolios

     —          —          —          —     

Managed and marketed customer funds

     58,388        49,427        8,961        18.1   

 

(***).-  Including all on-balance sheet balances for this item
(****).-  Capital + reserves + profit + other accumulated results

 

35


Table of Contents

LOGO

 

Santander Consumer Finance

€ million (currency-neutral basis)

 

                                                                                                                 
     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     716        756        781        801        813        831   

Net fee income

     219        214        222        217        230        228   

Gains (losses) on financial transactions

     (0     (8     3        (6     (1     (5

Other operating income *

     10        9        4        (19     6        11   

Gross income

     944        971        1,010        994        1,047        1,066   

Operating expenses

     (416     (434     (439     (465     (484     (467

General administrative expenses

     (378     (390     (395     (420     (436     (425

Personnel

     (176     (196     (172     (192     (202     (201

Other general administrative expenses

     (202     (194     (222     (228     (234     (224

Depreciation and amortisation

     (37     (44     (44     (45     (48     (43

Net operating income

     529        537        570        529        563        599   

Net loan-loss provisions

     (165     (128     (141     (97     (114     (70

Other income

     (22     (36     (44     (50     (39     (41

Underlying profit before taxes

     342        373        385        382        410        487   

Tax on profit

     (95     (108     (107     (112     (117     (152

Underlying profit from continuing operations

     247        265        279        271        293        336   

Net profit from discontinued operations

     0        0        (0     —          —          —     

Underlying consolidated profit

     247        265        279        271        293        336   

Minority interests

     31        31        40        35        42        43   

Underlying attributable profit to the Group

     216        234        239        236        252        292   

Net capital gains and provisions **

     —          —          —          —          —          (11

Attributable profit to the Group

     216        234        239        236        252        281   

 

(*).-  Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

    

  

   
     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16  

Balance sheet

            

Customer loans ***

     67,798        68,815        70,186        73,928        76,246        79,592   

Financial assets held for trading (w/o loans)

     29        58        91        96        35        31   

Financial assets available-for-sale

     1,058        1,788        2,870        3,666        3,616        3,524   

Central banks and credit institutions ***

     3,296        4,045        1,710        2,317        2,152        2,046   

Tangible and intangible assets

     775        764        749        693        672        675   

Other assets

     6,367        6,003        6,305        8,102        6,539        7,117   

Total assets/liabilities & shareholders’ equity

     79,322        81,471        81,911        88,802        89,260        92,985   

Customer deposits ***

     30,660        31,531        31,813        32,659        33,173        32,981   

Debt securities issued ***

     18,753        17,889        20,515        23,445        22,460        25,399   

Liabilities under insurance contracts

     —          —          —          —          —          —     

Central banks and credit institutions ***

     17,924        20,321        16,304        20,386        20,721        22,312   

Other liabilities

     4,242        4,026        4,937        4,332        4,638        5,059   

Stockholders’ equity ****

     7,743        7,704        8,341        7,981        8,267        7,233   

Other managed and marketed customer funds

     7        7        7        7        7        7   

Mutual funds

     2        2        2        2        2        2   

Pension funds

     5        5        5        5        5        5   

Managed portfolios

     —          —          —          —          —          —     

Managed and marketed customer funds

     49,420        49,427        52,335        56,111        55,640        58,388   

 

(***).-  Including all on-balance sheet balances for this item
(****).-  Capital + reserves + profit + other accumulated results

 

36


Table of Contents

LOGO

 

Poland

€ million

 

                                                                           
                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     397        383        14        3.7   

Net fee income

     193        210        (17     (8.0

Gains (losses) on financial transactions

     55        72        (18     (24.4

Other operating income *

     11        11        (0     (0.8

Gross income

     656        676        (20     (3.0

Operating expenses

     (291     (304     13        (4.3

General administrative expenses

     (263     (281     18        (6.5

Personnel

     (150     (163     14        (8.5

Other general administrative expenses

     (114     (118     4        (3.7

Depreciation and amortisation

     (28     (23     (5     21.5   

Net operating income

     365        372        (7     (1.9

Net loan-loss provisions

     (67     (85     17        (20.6

Other income

     (51     (3     (48     —     

Profit before taxes

     246        284        (38     (13.3

Tax on profit

     (51     (50     (0     0.8   

Profit from continuing operations

     196        234        (38     (16.3

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     196        234        (38     (16.3

Minority interests

     57        64        (7     (11.0

Attributable profit to the Group

     139        170        (31     (18.3

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                                                                                           
                   Variation  
     30.06.16      30.06.15      Amount     %  

Balance sheet

          

Customer loans **

     19,524         18,329         1,195        6.5   

Financial assets held for trading (w/o loans)

     1,026         1,132         (106     (9.4

Financial assets available-for-sale

     4,713         5,647         (934     (16.5

Central banks and credit institutions **

     1,179         1,206         (28     (2.3

Tangible and intangible assets

     239         235         4        1.8   

Other assets

     1,701         1,698         3        0.2   

Total assets/liabilities & shareholders’ equity

     28,382         28,248         134        0.5   

Customer deposits **

     21,136         20,181         955        4.7   

Debt securities issued **

     528         450         78        17.3   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     1,059         1,659         (600     (36.2

Other liabilities

     3,361         3,591         (230     (6.4

Stockholders’ equity ***

     2,298         2,367         (69     (2.9

Other managed and marketed customer funds

     3,146         3,928         (782     (19.9

Mutual funds

     3,047         3,766         (719     (19.1

Pension funds

     —           —           —          —     

Managed portfolios

     99         162         (63     (38.7

Managed and marketed customer funds

     24,810         24,559         250        1.0   

 

(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + other accumulated results

 

                                                                                           

Ratios (%) and other data

          

RoTE

     11.91         14.77         (2.86 p.  

Efficiency ratio (with amortisations)

     44.4         45.0         (0.62 p.  

NPL ratio

     5.84         7.07         (1.23 p.  

Coverage ratio

     65.8         63.5         2.30 p.     

Number of employees

     11,334         11,805         (471     (4.0

Number of branches

     666         770         (104     (13.5

 

37


Table of Contents

LOGO

 

Poland

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     191        192        196        203        197        200   

Net fee income

     100        110        103        109        96        97   

Gains (losses) on financial transactions

     54        19        18        22        25        30   

Other operating income *

     (4     16        (9     (42     (6     17   

Gross income

     340        336        309        292        311        345   

Operating expenses

     (151     (153     (146     (143     (145     (146

General administrative expenses

     (139     (142     (136     (133     (131     (132

Personnel

     (81     (82     (79     (81     (74     (75

Other general administrative expenses

     (58     (60     (57     (51     (57     (56

Depreciation and amortisation

     (12     (11     (11     (11     (14     (14

Net operating income

     190        182        162        149        166        199   

Net loan-loss provisions

     (39     (46     (39     (44     (33     (34

Other income

     (1     (2     3        (4     (22     (29

Profit before taxes

     150        135        125        101        111        136   

Tax on profit

     (27     (23     (26     (24     (23     (28

Profit from continuing operations

     122        112        99        77        88        108   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     122        112        99        77        88        108   

Minority interests

     33        30        26        20        24        33   

Attributable profit to the Group

     89        82        73        57        64        75   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

 
     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16  

Balance sheet

            

Customer loans **

     18,303        18,329        18,466        18,977        19,616        19,524   

Financial assets held for trading (w/o loans)

     1,258        1,132        1,032        894        858        1,026   

Financial assets available-for-sale

     5,355        5,647        5,500        5,305        5,515        4,713   

Central banks and credit institutions **

     1,186        1,206        1,085        1,153        719        1,179   

Tangible and intangible assets

     241        235        229        260        252        239   

Other assets

     2,206        1,698        1,854        2,523        1,589        1,701   

Total assets/liabilities & shareholders’ equity

     28,548        28,248        28,166        29,112        28,549        28,382   

Customer deposits **

     20,481        20,181        20,404        21,460        21,329        21,136   

Debt securities issued **

     340        450        501        498        547        528   

Liabilities under insurance contracts

     —          —          —          —          —          —     

Central banks and credit institutions **

     1,540        1,659        1,396        1,152        670        1,059   

Other liabilities

     3,786        3,591        3,476        3,515        3,426        3,361   

Stockholders’ equity ***

     2,402        2,367        2,388        2,487        2,577        2,298   

Other managed and marketed customer funds

     3,960        3,928        3,607        3,209        3,249        3,146   

Mutual funds

     3,813        3,766        3,500        3,106        3,158        3,047   

Pension funds

     —          —          —          —          —          —     

Managed portfolios

     147        162        107        103        91        99   

Managed and marketed customer funds

     24,781        24,559        24,512        25,168        25,125        24,810   

 

(**).-  Including all on-balance sheet balances for this item

  

 

(***).-   Capital + reserves + profit + other accumulated results

 

  

 

Other information

            

NPL ratio

     7.33        7.07        7.14        6.30        5.93        5.84   

Coverage ratio

     61.6        63.5        63.1        64.0        67.0        65.8   

Cost of credit

     1.00        1.00        0.96        0.87        0.82        0.75   

 

38


Table of Contents

LOGO

 

Poland

€ million (currency-neutral basis)

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     397        363        34        9.4   

Net fee income

     193        199        (6     (3.0

Gains (losses) on financial transactions

     55        68        (14     (20.2

Other operating income *

     11        11        0        4.6   

Gross income

     656        641        15        2.3   

Operating expenses

     (291     (288     (3     0.9   

General administrative expenses

     (263     (266     3        (1.3

Personnel

     (150     (155     5        (3.4

Other general administrative expenses

     (114     (112     (2     1.7   

Depreciation and amortisation

     (28     (22     (6     28.3   

Net operating income

     365        352        12        3.5   

Net loan-loss provisions

     (67     (80     13        (16.2

Other income

     (51     (3     (48     —     

Profit before taxes

     246        269        (23     (8.5

Tax on profit

     (51     (48     (3     6.4   

Profit from continuing operations

     196        222        (26     (11.7

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     196        222        (26     (11.7

Minority interests

     57        60        (4     (6.1

Attributable profit to the Group

     139        161        (22     (13.8

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

 
                 Variation  
     30.06.16     30.06.15     Amount     %  

Balance sheet

        

Customer loans **

     19,524        17,317        2,208        12.8   

Financial assets held for trading (w/o loans)

     1,026        1,070        (44     (4.1

Financial assets available-for-sale

     4,713        5,335        (622     (11.7

Central banks and credit institutions **

     1,179        1,140        39        3.4   

Tangible and intangible assets

     239        222        17        7.8   

Other assets

     1,701        1,604        97        6.0   

Total assets/liabilities & shareholders’ equity

     28,382        26,687        1,695        6.4   

Customer deposits **

     21,136        19,066        2,070        10.9   

Debt securities issued **

     528        425        103        24.2   

Liabilities under insurance contracts

     —          —          —          —     

Central banks and credit institutions **

     1,059        1,567        (508     (32.4

Other liabilities

     3,361        3,392        (31     (0.9

Stockholders’ equity ***

     2,298        2,236        62        2.8   

Other managed and marketed customer funds

     3,146        3,711        (565     (15.2

Mutual funds

     3,047        3,558        (511     (14.4

Pension funds

     —          —          —          —     

Managed portfolios

     99        153        (54     (35.1

Managed and marketed customer funds

     24,810        23,203        1,607        6.9   

 

(**).-  Including all on-balance sheet balances for this item
(***).-   Capital + reserves + profit + other accumulated results

 

39


Table of Contents

LOGO

 

Poland

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     183        180        188        198        196        201   

Net fee income

     96        103        99        106        96        97   

Gains (losses) on financial transactions

     52        17        17        22        25        30   

Other operating income *

     (4     15        (8     (40     (6     17   

Gross income

     327        314        296        286        311        345   

Operating expenses

     (145     (143     (141     (140     (145     (146

General administrative expenses

     (134     (133     (130     (130     (131     (132

Personnel

     (78     (77     (76     (79     (74     (75

Other general administrative expenses

     (56     (56     (54     (50     (57     (57

Depreciation and amortisation

     (11     (11     (10     (10     (14     (14

Net operating income

     182        171        156        146        166        199   

Net loan-loss provisions

     (38     (43     (38     (43     (33     (34

Other income

     (1     (2     3        (4     (22     (29

Profit before taxes

     144        126        120        100        111        136   

Tax on profit

     (26     (21     (25     (24     (23     (28

Profit from continuing operations

     117        104        95        76        88        108   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     117        104        95        76        88        108   

Minority interests

     32        28        25        20        24        33   

Attributable profit to the Group

     85        76        70        56        64        75   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

 
     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16  

Balance sheet

            

Customer loans **

     16,856        17,317        17,670        18,240        18,826        19,524   

Financial assets held for trading (w/o loans)

     1,159        1,070        987        859        824        1,026   

Financial assets available-for-sale

     4,931        5,335        5,262        5,099        5,292        4,713   

Central banks and credit institutions **

     1,092        1,140        1,039        1,108        691        1,179   

Tangible and intangible assets

     222        222        219        250        242        239   

Other assets

     2,031        1,604        1,774        2,425        1,525        1,701   

Total assets/liabilities & shareholders’ equity

     26,291        26,687        26,950        27,982        27,400        28,382   

Customer deposits **

     18,861        19,066        19,524        20,627        20,470        21,136   

Debt securities issued **

     313        425        479        479        525        528   

Liabilities under insurance contracts

     —          —          —          —          —          —     

Central banks and credit institutions **

     1,418        1,567        1,336        1,107        643        1,059   

Other liabilities

     3,486        3,392        3,326        3,379        3,288        3,361   

Stockholders’ equity ***

     2,212        2,236        2,285        2,390        2,474        2,298   

Other managed and marketed customer funds

     3,647        3,711        3,452        3,085        3,118        3,146   

Mutual funds

     3,512        3,558        3,349        2,986        3,031        3,047   

Pension funds

     —          —          —          —          —          —     

Managed portfolios

     135        153        102        99        88        99   

Managed and marketed customer funds

     22,821        23,203        23,455        24,190        24,114        24,810   

 

(**).-  Including all on-balance sheet balances for this item

(***).-   Capital + reserves + profit + other accumulated results

 

40


Table of Contents

LOGO

 

Poland

PLN million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     1,734        1,585        149        9.4   

Net fee income

     842        868        (26     (3.0

Gains (losses) on financial transactions

     239        299        (60     (20.2

Other operating income *

     48        46        2        4.6   

Gross income

     2,863        2,798        66        2.3   

Operating expenses

     (1,270     (1,259     (12     0.9   

General administrative expenses

     (1,149     (1,164     15        (1.3

Personnel

     (653     (676     23        (3.4

Other general administrative expenses

     (496     (488     (8     1.7   

Depreciation and amortisation

     (122     (95     (27     28.3   

Net operating income

     1,593        1,539        54        3.5   

Net loan-loss provisions

     (294     (350     57        (16.2

Other income

     (223     (13     (211     —     

Profit before taxes

     1,076        1,176        (100     (8.5

Tax on profit

     (221     (208     (13     6.4   

Profit from continuing operations

     855        968        (113     (11.7

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     855        968        (113     (11.7

Minority interests

     247        263        (16     (6.1

Attributable profit to the Group

     607        705        (98     (13.8
(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

 
                 Variation  
     30.06.16     30.06.15     Amount     %  

Balance sheet

        

Customer loans **

     86,614        76,820        9,795        12.8   

Financial assets held for trading (w/o loans)

     4,553        4,746        (194     (4.1

Financial assets available-for-sale

     20,908        23,668        (2,760     (11.7

Central banks and credit institutions **

     5,228        5,056        172        3.4   

Tangible and intangible assets

     1,059        983        76        7.8   

Other assets

     7,546        7,117        429        6.0   

Total assets/liabilities & shareholders’ equity

     125,909        118,390        7,519        6.4   

Customer deposits **

     93,761        84,580        9,181        10.9   

Debt securities issued **

     2,343        1,887        456        24.2   

Liabilities under insurance contracts

     —          —          —          —     

Central banks and credit institutions **

     4,699        6,953        (2,255     (32.4

Other liabilities

     14,910        15,048        (138     (0.9

Stockholders’ equity ***

     10,196        9,921        274        2.8   

Other managed and marketed customer funds

     13,957        16,464        (2,507     (15.2

Mutual funds

     13,516        15,784        (2,267     (14.4

Pension funds

     —          —          —          —     

Managed portfolios

     441        680        (239     (35.1

Managed and marketed customer funds

     110,062        102,931        7,131        6.9   

(**).-  Including all on-balance sheet balances for this item

(***).-  Capital + reserves + profit + other accumulated results

 

41


Table of Contents

LOGO

 

Poland

PLN million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     800        784        822        863        858        876   

Net fee income

     420        448        433        463        418        425   

Gains (losses) on financial transactions

     225        74        75        96        108        130   

Other operating income *

     (19     65        (37     (175     (27     76   

Gross income

     1,427        1,371        1,293        1,247        1,357        1,507   

Operating expenses

     (632     (626     (614     (611     (632     (638

General administrative expenses

     (584     (580     (569     (566     (572     (576

Personnel

     (341     (335     (332     (347     (324     (330

Other general administrative expenses

     (243     (245     (237     (219     (249     (247

Depreciation and amortisation

     (48     (46     (45     (45     (60     (62

Net operating income

     794        745        679        636        724        869   

Net loan-loss provisions

     (164     (187     (164     (186     (144     (149

Other income

     (3     (9     11        (16     (97     (126

Profit before taxes

     627        549        526        435        483        593   

Tax on profit

     (115     (93     (110     (104     (99     (122

Profit from continuing operations

     512        456        416        331        384        471   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     512        456        416        331        384        471   

Minority interests

     140        123        110        86        103        144   

Attributable profit to the Group

     372        333        306        245        281        327   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

 
     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16  

Balance sheet

            

Customer loans **

     74,776        76,820        78,386        80,918        83,517        86,614   

Financial assets held for trading (w/o loans)

     5,141        4,746        4,379        3,810        3,653        4,553   

Financial assets available-for-sale

     21,876        23,668        23,344        22,622        23,479        20,908   

Central banks and credit institutions **

     4,845        5,056        4,607        4,916        3,063        5,228   

Tangible and intangible assets

     984        983        973        1,108        1,074        1,059   

Other assets

     9,011        7,117        7,869        10,759        6,765        7,546   

Total assets/liabilities & shareholders’ equity

     116,632        118,390        119,557        124,132        121,551        125,909   

Customer deposits **

     83,671        84,580        86,613        91,504        90,810        93,761   

Debt securities issued **

     1,390        1,887        2,125        2,125        2,329        2,343   

Liabilities under insurance contracts

     —          —          —          —          —          —     

Central banks and credit institutions **

     6,293        6,953        5,928        4,910        2,851        4,699   

Other liabilities

     15,466        15,048        14,756        14,989        14,587        14,910   

Stockholders’ equity ***

     9,812        9,921        10,136        10,604        10,973        10,196   

Other managed and marketed customer funds

     16,179        16,464        15,312        13,684        13,833        13,957   

Mutual funds

     15,578        15,784        14,859        13,245        13,445        13,516   

Pension funds

     —          —          —          —          —          —     

Managed portfolios

     601        680        454        439        389        441   

Managed and marketed customer funds

     101,240        102,931        104,050        107,314        106,972        110,062   

 

(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + other accumulated results

 

42


Table of Contents

LOGO

 

Portugal

€ million

 

                   Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     370        283        87        30.9   

Net fee income

     165        136        29        21.5   

Gains (losses) on financial transactions

     69        25        44        175.4   

Other operating income *

     26        28        (2     (7.6

Gross income

     630        472        158        33.6   

Operating expenses

     (303     (245     (58     23.6   

General administrative expenses

     (285     (227     (58     25.4   

Personnel

     (175     (144     (32     22.0   

Other general administrative expenses

     (110     (84     (26     31.1   

Depreciation and amortisation

     (18     (18     (0     1.3   

Net operating income

     327        226        101        44.4   

Net loan-loss provisions

     (29     (43     14        (33.3

Other income

     (23     (45     21        (47.3

Underlying profit before taxes

     275        139        136        97.8   

Tax on profit

     (64     (35     (29     83.4   

Underlying profit from continuing operations

     211        104        107        102.7   

Net profit from discontinued operations

                            

Underlying consolidated profit

     211        104        107        102.7   

Minority interests

     1        (0     1          

Underlying attributable profit to the Group

     210        104        106        101.4   

Net capital gains and provisions **

     (9            (9       

Attributable profit to the Group

     201        104        97        93.2   

 

(*).-    Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

       

    

                   Variation  
     30.06.16     30.06.15     Amount     %  

Balance sheet

        

Customer loans ***

     27,889        23,097        4,792        20.7   

Financial assets held for trading (w/o loans)

     1,763        2,076        (314     (15.1

Financial assets available-for-sale

     5,951        5,711        239        4.2   

Central banks and credit institutions ***

     2,268        1,753        516        29.4   

Tangible and intangible assets

     708        693        15        2.1   

Other assets

     8,305        6,084        2,220        36.5   

Total assets/liabilities & shareholders’ equity

     46,883        39,415        7,468        18.9   

Customer deposits ***

     29,964        23,796        6,168        25.9   

Debt securities issued ***

     4,488        2,608        1,880        72.1   

Liabilities under insurance contracts

     44        24        19        79.6   

Central banks and credit institutions ***

     8,164        9,794        (1,630     (16.6

Other liabilities

     1,063        971        92        9.4   

Stockholders’ equity ****

     3,160        2,221        940        42.3   

Other managed and marketed customer funds

     2,686        2,876        (190     (6.6

Mutual funds

     1,389        1,555        (166     (10.7

Pension funds

     894        910        (16     (1.8

Managed portfolios

     403        411        (8     (1.8

Managed and marketed customer funds

     37,138        29,281        7,858        26.8   

 

(***).- Including all on-balance sheet balances for this item

(****).- Capital + reserves + profit + other accumulated results

 

  

  

Ratios (%) and other data

        

Underlying RoTE

     14.68        8.70        5.97 p.     

Efficiency ratio (with amortisations)

     48.1        52.0        (3.89 p.  

NPL ratio

     10.46        8.80        1.66 p.     

Coverage ratio

     61.9        54.2        7.70 p.     

Number of employees

     6,466        5,433        1,033        19.0   

Number of branches

     734        576        158        27.4   

 

43


Table of Contents

LOGO

 

Portugal

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     142        141        134        138        183        188   

Net fee income

     68        67        66        62        90        74   

Gains (losses) on financial transactions

     15        10        16        123        54        15   

Other operating income *

     13        16        10        (5     10        16   

Gross income

     238        234        226        318        337        293   

Operating expenses

     (123     (122     (124     (125     (154     (149

General administrative expenses

     (114     (113     (115     (116     (145     (140

Personnel

     (71     (72     (72     (75     (88     (88

Other general administrative expenses

     (42     (41     (43     (41     (57     (52

Depreciation and amortisation

     (10     (9     (9     (9     (9     (9

Net operating income

     115        112        102        193        183        144   

Net loan-loss provisions

     (22     (21     (24     (5     (22     (6

Other income

     (21     (23     23        (10     (2     (21

Underlying profit before taxes

     72        67        101        178        158        116   

Tax on profit

     (17     (18     (24     (58     (37     (27

Underlying profit from continuing operations

     55        49        77        120        122        89   

Net profit from discontinued operations

     —          —          —          —          —          —     

Underlying consolidated profit

     55        49        77        120        122        89   

Minority interests

     0        (0     0        1        1        1   

Underlying attributable profit to the Group

     55        49        77        119        121        89   

Net capital gains and provisions **

     —          —          —          —          —          (9

Attributable profit to the Group

     55        49        77        119        121        80   

 

(*).-    Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

       

    

     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16  

Balance sheet

            

Customer loans ***

     23,045        23,097        23,029        28,221        27,655        27,889   

Financial assets held for trading (w/o loans)

     2,160        2,076        1,801        1,678        1,761        1,763   

Financial assets available-for-sale

     6,877        5,711        5,736        6,799        6,158        5,951   

Central banks and credit institutions ***

     2,017        1,753        1,715        2,104        2,633        2,268   

Tangible and intangible assets

     700        693        696        720        702        708   

Other assets

     6,013        6,084        6,381        10,046        8,738        8,305   

Total assets/liabilities & shareholders’ equity

     40,813        39,415        39,358        49,568        47,647        46,883   

Customer deposits ***

     23,529        23,796        24,091        29,173        29,146        29,964   

Debt securities issued ***

     2,732        2,608        2,566        4,994        4,700        4,488   

Liabilities under insurance contracts

     30        24        22        20        45        44   

Central banks and credit institutions ***

     11,043        9,794        9,384        11,307        9,643        8,164   

Other liabilities

     888        971        920        1,351        1,183        1,063   

Stockholders’ equity ****

     2,591        2,221        2,376        2,724        2,929        3,160   

Other managed and marketed customer funds

     2,870        2,876        2,801        2,842        2,745        2,686   

Mutual funds

     1,530        1,555        1,489        1,512        1,444        1,389   

Pension funds

     962        910        906        915        902        894   

Managed portfolios

     379        411        406        416        399        403   

Managed and marketed customer funds

     29,131        29,281        29,457        37,009        36,591        37,138   

(***).-  Including all on-balance sheet balances for this item

(****).-  Capital + reserves + profit + other accumulated results

            
            

Other information

            

NPL ratio

     8.96        8.80        8.86        7.46        8.55        10.46   

Coverage ratio

     52.4        54.2        56.2        99.0        87.7        61.9   

Cost of credit

     0.45        0.38        0.35        0.29        0.28        0.21   

 

44


Table of Contents

LOGO

 

Spain’s real estate activity

€ million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     (22     (13     (9     69.1   

Net fee income

     0        1        (0     (60.9

Gains (losses) on financial transactions

     (0     78        (78     —     

Other operating income *

     32        19        14        73.2   

Gross income

     11        84        (74     (87.5

Operating expenses

     (108     (123     15        (12.1

General administrative expenses

     (102     (115     13        (11.4

Personnel

     (28     (32     4        (12.4

Other general administrative expenses

     (75     (84     9        (11.0

Depreciation and amortisation

     (6     (7     2        (23.6

Net operating income

     (97     (38     (59     153.3   

Net loan-loss provisions

     (76     (91     14        (15.9

Other income

     (36     (103     67        (65.4

Profit before taxes

     (210     (232     23        (9.9

Tax on profit

     62        69        (7     (10.2

Profit from continuing operations

     (147     (163     16        (9.7

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     (147     (163     16        (9.7

Minority interests

     (3     0        (3     —     

Attributable profit to the Group

     (144     (163     19        (11.7

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

                 Variation  
     30.06.16     30.06.15     Amount     %  

Balance sheet

        

Customer loans **

     2,302        3,323        (1,020     (30.7

Financial assets held for trading (w/o loans)

     5        4        1        16.8   

Financial assets available-for-sale

     463        168        295        175.4   

Central banks and credit institutions **

     861        0        861        —     

Tangible and intangible assets

     6,016        5,804        212        3.7   

Other assets

     6,376        6,818        (442     (6.5

Total assets/liabilities & shareholders’ equity

     16,024        16,117        (93     (0.6

Customer deposits **

     114        245        (131     (53.3

Debt securities issued **

     646        —          646        —     

Liabilities under insurance contracts

     —          —          —          —     

Central banks and credit institutions **

     8,684        9,498        (813     (8.6

Other liabilities

     1,799        1,841        (43     (2.3

Stockholders’ equity ***

     4,780        4,533        247        5.4   

Other managed and marketed customer funds

     34        44        (10     (23.3

Mutual funds

     33        43        (10     (23.5

Pension funds

     1        1        (0     (4.8

Managed portfolios

     —          —          —          —     

Managed and marketed customer funds

     794        288        506        175.2   

 

(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + other accumulated results

 

45


Table of Contents

LOGO

 

Spain’s real estate activity

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     (13     0        (11     (17     (12     (10

Net fee income

     0        1        (1     0        0        (0

Gains (losses) on financial transactions

     44        34        43        31        0        (1

Other operating income *

     8        11        (5     14        10        22   

Gross income

     39        45        25        27        (1     11   

Operating expenses

     (66     (57     (58     (54     (54     (54

General administrative expenses

     (62     (53     (57     (51     (52     (51

Personnel

     (18     (13     (17     (16     (14     (14

Other general administrative expenses

     (44     (40     (40     (35     (38     (37

Depreciation and amortisation

     (4     (3     (1     (3     (3     (3

Net operating income

     (27     (11     (33     (26     (55     (42

Net loan-loss provisions

     (42     (49     (83     (34     (25     (51

Other income

     (49     (54     (61     (140     (11     (25

Profit before taxes

     (119     (114     (176     (199     (92     (118

Tax on profit

     36        34        53        58        27        35   

Profit from continuing operations

     (83     (80     (124     (142     (65     (83

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     (83     (80     (124     (142     (65     (83

Minority interests

     1        (1     (8     (2     (1     (2

Attributable profit to the Group

     (85     (79     (116     (140     (63     (81

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16  

Balance sheet

            

Customer loans **

     3,942        3,323        2,982        2,794        2,551        2,302   

Financial assets held for trading (w/o loans)

     6        4        4        5        5        5   

Financial assets available-for-sale

     167        168        169        104        102        463   

Central banks and credit institutions **

     0        0        755        698        643        861   

Tangible and intangible assets

     5,865        5,804        5,692        5,827        6,131        6,016   

Other assets

     6,488        6,818        6,561        6,412        6,542        6,376   

Total assets/liabilities & shareholders’ equity

     16,467        16,117        16,163        15,840        15,974        16,024   

Customer deposits **

     149        245        153        125        110        114   

Debt securities issued **

     —          —          0        0        —          646   

Liabilities under insurance contracts

     —          —          —          —          —          —     

Central banks and credit institutions **

     10,538        9,498        10,304        10,335        9,377        8,684   

Other liabilities

     1,624        1,841        1,402        1,289        1,791        1,799   

Stockholders’ equity ***

     4,156        4,533        4,304        4,092        4,696        4,780   

Other managed and marketed customer funds

     139        44        40        36        35        34   

Mutual funds

     138        43        39        35        35        33   

Pension funds

     1        1        1        1        1        1   

Managed portfolios

     —          —          —          —          —          —     

Managed and marketed customer funds

     288        288        193        160        145        794   

 

(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + other accumulated results

 

46


Table of Contents

LOGO

 

United Kingdom

€ million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     2,290        2,441        (152     (6.2

Net fee income

     538        578        (40     (7.0

Gains (losses) on financial transactions

     163        144        20        13.7   

Other operating income *

     23        14        9        68.6   

Gross income

     3,014        3,177        (163     (5.1

Operating expenses

     (1,581     (1,667     86        (5.1

General administrative expenses

     (1,422     (1,507     85        (5.6

Personnel

     (729     (815     85        (10.4

Other general administrative expenses

     (693     (693     (0     0.0   

Depreciation and amortisation

     (159     (159     1        (0.4

Net operating income

     1,433        1,510        (77     (5.1

Net loan-loss provisions

     (74     (94     19        (20.6

Other income

     (130     (106     (24     22.6   

Profit before taxes

     1,228        1,310        (82     (6.3

Tax on profit

     (365     (276     (88     32.0   

Profit from continuing operations

     863        1,034        (171     (16.5

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     863        1,034        (171     (16.5

Minority interests

     20        17        3        15.8   

Attributable profit to the Group

     843        1,016        (173     (17.1

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

                 Variation  
     30.06.16     30.06.15     Amount     %  

Balance sheet

        

Customer loans **

     259,852        287,896        (28,044     (9.7

Financial assets held for trading (w/o loans)

     40,661        41,349        (688     (1.7

Financial assets available-for-sale

     11,901        12,785        (885     (6.9

Central banks and credit institutions **

     17,147        16,848        299        1.8   

Tangible and intangible assets

     2,646        3,175        (529     (16.7

Other assets

     29,976        27,578        2,398        8.7   

Total assets/liabilities & shareholders’ equity

     362,184        389,632        (27,448     (7.0

Customer deposits **

     212,152        230,233        (18,081     (7.9

Debt securities issued **

     72,556        77,895        (5,339     (6.9

Liabilities under insurance contracts

     —          —          —          —     

Central banks and credit institutions **

     21,040        26,331        (5,291     (20.1

Other liabilities

     40,880        39,385        1,495        3.8   

Stockholders’ equity ***

     15,556        15,788        (232     (1.5

Other managed and marketed customer funds

     8,365        10,807        (2,442     (22.6

Mutual funds

     8,246        10,645        (2,399     (22.5

Pension funds

     —          —          —          —     

Managed portfolios

     119        162        (43     (26.7

Managed and marketed customer funds

     293,073        318,935        (25,862     (8.1

 

(**).-  Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

        

Ratios (%) and other data

        

RoTE

     9.95        12.69        (2.74 p.  

Efficiency ratio (with amortisations)

     52.5        52.5        (0.00 p.  

NPL ratio

     1.47        1.61        (0.14 p.  

Coverage ratio

     36.5        40.3        (3.80 p.  

Number of employees

     26,010        26,354        (344     (1.3

Number of branches

     850        901        (51     (5.7

 

47


Table of Contents

LOGO

 

United Kingdom

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     1,194        1,247        1,250        1,251        1,154        1,136   

Net fee income

     287        291        273        240        280        258   

Gains (losses) on financial transactions

     60        83        58        100        68        95   

Other operating income *

     10        4        23        10        11        12   

Gross income

     1,551        1,626        1,605        1,600        1,513        1,501   

Operating expenses

     (823     (843     (844     (846     (794     (788

General administrative expenses

     (749     (759     (760     (742     (718     (705

Personnel

     (396     (418     (391     (387     (371     (358

Other general administrative expenses

     (352     (341     (369     (355     (346     (346

Depreciation and amortisation

     (75     (85     (84     (104     (76     (83

Net operating income

     727        783        761        755        719        713   

Net loan-loss provisions

     (76     (18     7        (21     (7     (68

Other income

     (56     (51     (130     (118     (59     (71

Profit before taxes

     596        714        639        616        654        574   

Tax on profit

     (117     (159     (149     (130     (192     (173

Profit from continuing operations

     479        555        489        485        462        401   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     479        555        489        485        462        401   

Minority interests

     8        9        10        10        9        11   

Attributable profit to the Group

     471        545        480        475        453        390   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16  

Balance sheet

            

Customer loans **

     279,334        287,896        284,003        282,673        267,628        259,852   

Financial assets held for trading (w/o loans)

     42,850        41,349        40,406        40,138        36,151        40,661   

Financial assets available-for-sale

     12,937        12,785        12,940        12,279        11,801        11,901   

Central banks and credit institutions **

     19,259        16,848        14,419        14,083        17,223        17,147   

Tangible and intangible assets

     3,094        3,175        3,043        3,025        2,787        2,646   

Other assets

     35,375        27,578        28,513        30,957        28,959        29,976   

Total assets/liabilities & shareholders’ equity

     392,848        389,632        383,323        383,155        364,549        362,184   

Customer deposits **

     220,684        230,233        227,212        231,947        217,282        212,152   

Debt securities issued **

     84,356        77,895        76,149        74,260        76,614        72,556   

Liabilities under insurance contracts

     —          —          —          —          —          —     

Central banks and credit institutions **

     26,264        26,331        24,871        23,610        15,210        21,040   

Other liabilities

     45,703        39,385        38,500        36,162        37,176        40,880   

Stockholders’ equity ***

     15,841        15,788        16,591        17,176        18,268        15,556   

Other managed and marketed customer funds

     10,469        10,807        9,376        9,703        8,784        8,365   

Mutual funds

     10,313        10,645        9,238        9,564        8,661        8,246   

Pension funds

     —          —          —          —          —          —     

Managed portfolios

     156        162        138        139        124        119   

Managed and marketed customer funds

     315,509        318,935        312,737        315,910        302,681        293,073   

 

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

  

  

Other information

            

NPL ratio

     1.75        1.61        1.51        1.52        1.49        1.47   

Coverage ratio

     41.2        40.3        39.6        38.2        36.5        36.5   

Cost of credit

     0.11        0.08        0.04        0.03        0.01        0.03   

 

48


Table of Contents

LOGO

 

United Kingdom

€ million (currency-neutral basis)

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     2,290        2,295        (5     (0.2

Net fee income

     538        543        (6     (1.1

Gains (losses) on financial transactions

     163        135        28        20.9   

Other operating income *

     23        13        10        79.4   

Gross income

     3,014        2,986        27        0.9   

Operating expenses

     (1,581     (1,567     (14     0.9   

General administrative expenses

     (1,422     (1,417     (5     0.4   

Personnel

     (729     (766     36        (4.7

Other general administrative expenses

     (693     (651     (42     6.4   

Depreciation and amortisation

     (159     (150     (9     6.0   

Net operating income

     1,433        1,420        13        0.9   

Net loan-loss provisions

     (74     (88     14        (15.6

Other income

     (130     (100     (30     30.4   

Profit before taxes

     1,228        1,231        (4     (0.3

Tax on profit

     (365     (260     (105     40.4   

Profit from continuing operations

     863        972        (109     (11.2

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     863        972        (109     (11.2

Minority interests

     20        16        4        23.2   

Attributable profit to the Group

     843        955        (112     (11.8

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

                 Variation  
     30.06.16     30.06.15     Amount     %  

Balance sheet

        

Customer loans **

     259,852        247,803        12,049        4.9   

Financial assets held for trading (w/o loans)

     40,661        35,591        5,070        14.2   

Financial assets available-for-sale

     11,901        11,005        896        8.1   

Central banks and credit institutions **

     17,147        14,502        2,646        18.2   

Tangible and intangible assets

     2,646        2,733        (87     (3.2

Other assets

     29,976        23,737        6,239        26.3   

Total assets/liabilities & shareholders’ equity

     362,184        335,371        26,813        8.0   

Customer deposits **

     212,152        198,170        13,982        7.1   

Debt securities issued **

     72,556        67,047        5,509        8.2   

Liabilities under insurance contracts

     —          —          —          —     

Central banks and credit institutions **

     21,040        22,664        (1,624     (7.2

Other liabilities

     40,880        33,901        6,980        20.6   

Stockholders’ equity ***

     15,556        13,589        1,966        14.5   

Other managed and marketed customer funds

     8,365        9,302        (937     (10.1

Mutual funds

     8,246        9,162        (916     (10.0

Pension funds

     —          —          —          —     

Managed portfolios

     119        140        (21     (14.8

Managed and marketed customer funds

     293,073        274,519        18,553        6.8   

 

(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + other accumulated results

 

49


Table of Contents

LOGO

 

United Kingdom

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     1,139        1,156        1,151        1,160        1,142        1,148   

Net fee income

     273        270        251        222        277        260   

Gains (losses) on financial transactions

     57        78        54        93        67        96   

Other operating income *

     9        3        21        9        11        12   

Gross income

     1,480        1,507        1,477        1,484        1,497        1,516   

Operating expenses

     (786     (781     (777     (784     (785     (796

General administrative expenses

     (714     (703     (700     (687     (710     (712

Personnel

     (378     (388     (359     (359     (367     (362

Other general administrative expenses

     (336     (315     (340     (329     (343     (350

Depreciation and amortisation

     (71     (78     (77     (97     (75     (84

Net operating income

     694        725        700        700        712        721   

Net loan-loss provisions

     (72     (16     8        (19     (6     (68

Other income

     (53     (47     (120     (109     (58     (72

Profit before taxes

     569        663        587        571        647        581   

Tax on profit

     (112     (148     (138     (121     (190     (175

Profit from continuing operations

     457        515        450        450        457        406   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     457        515        450        450        457        406   

Minority interests

     8        9        9        9        9        11   

Attributable profit to the Group

     450        506        441        440        448        395   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

    

     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16  

Balance sheet

            

Customer loans **

     245,807        247,803        253,764        251,020        256,311        259,852   

Financial assets held for trading (w/o loans)

     37,707        35,591        36,104        35,643        34,623        40,661   

Financial assets available-for-sale

     11,384        11,005        11,562        10,904        11,302        11,901   

Central banks and credit institutions **

     16,947        14,502        12,883        12,506        16,495        17,147   

Tangible and intangible assets

     2,723        2,733        2,719        2,686        2,669        2,646   

Other assets

     31,129        23,737        25,477        27,491        27,734        29,976   

Total assets/liabilities & shareholders’ equity

     345,697        335,371        342,509        340,250        349,134        362,184   

Customer deposits **

     194,196        198,170        203,020        205,974        208,094        212,152   

Debt securities issued **

     74,232        67,047        68,041        65,944        73,374        72,556   

Liabilities under insurance contracts

     —          —          —          —          —          —     

Central banks and credit institutions **

     23,112        22,664        22,223        20,966        14,566        21,040   

Other liabilities

     40,218        33,901        34,401        32,113        35,604        40,880   

Stockholders’ equity ***

     13,939        13,589        14,825        15,252        17,496        15,556   

Other managed and marketed customer funds

     9,212        9,302        8,378        8,617        8,413        8,365   

Mutual funds

     9,075        9,162        8,254        8,493        8,294        8,246   

Pension funds

     —          —          —          —          —          —     

Managed portfolios

     137        140        123        124        118        119   

Managed and marketed customer funds

     277,640        274,519        279,439        280,535        289,881        293,073   

 

(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + other accumulated results

 

50


Table of Contents

LOGO

 

United Kingdom

£ million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     1,782        1,787        (4     (0.2

Net fee income

     418        423        (5     (1.1

Gains (losses) on financial transactions

     127        105        22        20.9   

Other operating income *

     18        10        8        79.4   

Gross income

     2,346        2,325        21        0.9   

Operating expenses

     (1,231     (1,220     (11     0.9   

General administrative expenses

     (1,107     (1,103     (4     0.4   

Personnel

     (568     (596     28        (4.7

Other general administrative expenses

     (539     (507     (32     6.4   

Depreciation and amortisation

     (124     (117     (7     6.0   

Net operating income

     1,115        1,105        10        0.9   

Net loan-loss provisions

     (58     (69     11        (15.6

Other income

     (101     (78     (24     30.4   

Profit before taxes

     956        959        (3     (0.3

Tax on profit

     (284     (202     (82     40.4   

Profit from continuing operations

     672        756        (85     (11.2

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     672        756        (85     (11.2

Minority interests

     16        13        3        23.2   

Attributable profit to the Group

     656        744        (88     (11.8

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.16      30.06.15      Amount     %  

Balance sheet

          

Customer loans **

     214,768         204,809         9,959        4.9   

Financial assets held for trading (w/o loans)

     33,606         29,416         4,190        14.2   

Financial assets available-for-sale

     9,836         9,096         740        8.1   

Central banks and credit institutions **

     14,172         11,986         2,187        18.2   

Tangible and intangible assets

     2,187         2,259         (72     (3.2

Other assets

     24,775         19,619         5,156        26.3   

Total assets/liabilities & shareholders' equity

     299,345         277,184         22,161        8.0   

Customer deposits **

     175,343         163,788         11,556        7.1   

Debt securities issued **

     59,968         55,415         4,553        8.2   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     17,390         18,732         (1,342     (7.2

Other liabilities

     33,788         28,019         5,769        20.6   

Stockholders’ equity ***

     12,857         11,231         1,625        14.5   

Other managed and marketed customer funds

     6,914         7,688         (775     (10.1

Mutual funds

     6,815         7,573         (757     (10.0

Pension funds

     —           —           —          —     

Managed portfolios

     98         116         (17     (14.8

Managed and marketed customer funds

     242,224         226,890         15,334        6.8   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

51


Table of Contents

LOGO

 

United Kingdom

£ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     887        900        896        903        889        893   

Net fee income

     213        210        196        173        216        203   

Gains (losses) on financial transactions

     45        60        42        72        52        75   

Other operating income *

     7        3        17        7        8        10   

Gross income

     1,152        1,173        1,150        1,155        1,166        1,180   

Operating expenses

     (612     (608     (605     (610     (611     (619

General administrative expenses

     (556     (547     (545     (535     (553     (554

Personnel

     (294     (302     (280     (279     (286     (282

Other general administrative expenses

     (262     (245     (265     (256     (267     (272

Depreciation and amortisation

     (56     (61     (60     (75     (59     (65

Net operating income

     540        565        545        545        554        561   

Net loan-loss provisions

     (56     (12     6        (15     (5     (53

Other income

     (41     (36     (94     (85     (45     (56

Profit before taxes

     443        516        457        444        504        452   

Tax on profit

     (87     (115     (107     (94     (148     (136

Profit from continuing operations

     356        401        350        350        356        316   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     356        401        350        350        356        316   

Minority interests

     6        7        7        7        7        8   

Attributable profit to the Group

     350        394        343        343        349        307   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  

Balance sheet

                 

Customer loans **

     203,159         204,809         209,736         207,468         211,841         214,768   

Financial assets held for trading (w/o loans)

     31,165         29,416         29,840         29,459         28,616         33,606   

Financial assets available-for-sale

     9,409         9,096         9,556         9,012         9,341         9,836   

Central banks and credit institutions **

     14,007         11,986         10,648         10,336         13,633         14,172   

Tangible and intangible assets

     2,250         2,259         2,247         2,220         2,206         2,187   

Other assets

     25,728         19,619         21,057         22,721         22,922         24,775   

Total assets/liabilities & shareholders' equity

     285,718         277,184         283,084         281,217         288,559         299,345   

Customer deposits **

     160,503         163,788         167,796         170,238         171,990         175,343   

Debt securities issued **

     61,352         55,415         56,236         54,503         60,644         59,968   

Liabilities under insurance contracts

     —           —           —           —           —           —     

Central banks and credit institutions **

     19,102         18,732         18,367         17,329         12,039         17,390   

Other liabilities

     33,240         28,019         28,432         26,541         29,426         33,788   

Stockholders’ equity ***

     11,521         11,231         12,253         12,606         14,460         12,857   

Other managed and marketed customer funds

     7,614         7,688         6,924         7,122         6,953         6,914   

Mutual funds

     7,501         7,573         6,822         7,019         6,855         6,815   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     113         116         102         102         98         98   

Managed and marketed customer funds

     229,470         226,890         230,956         231,862         239,587         242,224   

(**).-  Including all on-balance sheet balances for this item

(***).-  Capital + reserves + profit + other accumulated results

 

52


Table of Contents

LOGO

 

Latin America

€ million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     6,184        7,155        (971     (13.6

Net fee income

     2,082        2,287        (205     (9.0

Gains (losses) on financial transactions

     363        331        32        9.7   

Other operating income *

     18        25        (8     (30.3

Gross income

     8,647        9,798        (1,151     (11.8

Operating expenses

     (3,570     (4,074     504        (12.4

General administrative expenses

     (3,251     (3,710     459        (12.4

Personnel

     (1,806     (2,021     215        (10.6

Other general administrative expenses

     (1,444     (1,688     244        (14.5

Depreciation and amortisation

     (320     (364     44        (12.2

Net operating income

     5,076        5,724        (648     (11.3

Net loan-loss provisions

     (2,253     (2,436     183        (7.5

Other income

     (405     (476     71        (14.9

Profit before taxes

     2,418        2,812        (394     (14.0

Tax on profit

     (621     (775     154        (19.8

Profit from continuing operations

     1,796        2,037        (241     (11.8

Net profit from discontinued operations

     0        —          0        —     

Consolidated profit

     1,796        2,037        (241     (11.8

Minority interests

     290        320        (31     (9.5

Attributable profit to the Group

     1,506        1,716        (210     (12.2

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.16      30.06.15      Amount     %  

Balance sheet

          

Customer loans **

     141,873         145,094         (3,222     (2.2

Financial assets held for trading (w/o loans)

     38,044         34,585         3,460        10.0   

Financial assets available-for-sale

     28,815         34,670         (5,854     (16.9

Central banks and credit institutions **

     49,887         35,811         14,076        39.3   

Tangible and intangible assets

     3,869         4,056         (187     (4.6

Other assets

     37,107         30,279         6,828        22.5   

Total assets/liabilities & shareholders’ equity

     299,596         284,495         15,101        5.3   

Customer deposits **

     134,898         133,402         1,496        1.1   

Debt securities issued **

     45,148         43,574         1,574        3.6   

Liabilities under insurance contracts

     1         1         0        1.1   

Central banks and credit institutions **

     42,333         41,756         577        1.4   

Other liabilities

     53,825         43,404         10,421        24.0   

Stockholders’ equity ***

     23,391         22,358         1,033        4.6   

Other managed and marketed customer funds

     76,722         71,585         5,137        7.2   

Mutual funds

     70,759         66,315         4,444        6.7   

Pension funds

     —           —           —          —     

Managed portfolios

     5,964         5,270         694        13.2   

Managed and marketed customer funds

     256,768         248,561         8,207        3.3   

(**).-  Including all on-balance sheet balances for this item

          

(***).- Capital + reserves + profit + other accumulated results

          

Ratios (%) and other data

          

RoTE

     14.75         15.71         (0.96 p.  

Efficiency ratio (with amortisations)

     41.3         41.6         (0.29 p.  

NPL ratio

     4.98         4.74         0.24 p.     

Coverage ratio

     81.4         84.4         (3.00 p.  

Number of employees

     88,497         87,358         1,139        1.3   

Number of branches

     5,852         5,782         70        1.2   

 

53


Table of Contents

LOGO

 

Latin America

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     3,545        3,610        3,334        3,263        3,044        3,140   

Net fee income

     1,135        1,151        1,079        1,086        961        1,121   

Gains (losses) on financial transactions

     168        163        126        60        141        222   

Other operating income *

     (2     27        23        (13     (7     25   

Gross income

     4,846        4,952        4,562        4,396        4,139        4,507   

Operating expenses

     (2,047     (2,027     (1,895     (1,937     (1,736     (1,834

General administrative expenses

     (1,865     (1,845     (1,738     (1,782     (1,584     (1,666

Personnel

     (1,002     (1,020     (956     (978     (868     (938

Other general administrative expenses

     (863     (826     (782     (804     (716     (728

Depreciation and amortisation

     (182     (182     (157     (155     (151     (168

Net operating income

     2,800        2,925        2,667        2,459        2,404        2,673   

Net loan-loss provisions

     (1,210     (1,226     (1,241     (1,273     (1,105     (1,149

Other income

     (203     (273     (264     (153     (189     (217

Profit before taxes

     1,386        1,426        1,163        1,034        1,110        1,308   

Tax on profit

     (401     (374     (223     (221     (269     (352

Profit from continuing operations

     985        1,052        940        812        841        955   

Net profit from discontinued operations

     —          —          —          —          —          0   

Consolidated profit

     985        1,052        940        812        841        955   

Minority interests

     145        176        156        119        137        152   

Attributable profit to the Group

     840        876        783        693        703        803   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  

Balance sheet

                 

Customer loans **

     146,660         145,094         129,593         133,138         131,830         141,873   

Financial assets held for trading (w/o loans)

     34,791         34,585         37,178         33,670         36,152         38,044   

Financial assets available-for-sale

     31,013         34,670         23,722         25,926         27,032         28,815   

Central banks and credit institutions **

     35,121         35,811         36,788         35,523         39,060         49,887   

Tangible and intangible assets

     4,116         4,056         3,416         3,522         3,549         3,869   

Other assets

     33,893         30,279         33,672         36,106         35,205         37,107   

Total assets/liabilities & shareholders' equity

     285,594         284,495         264,369         267,885         272,829         299,596   

Customer deposits **

     135,772         133,402         118,044         122,413         125,348         134,898   

Debt securities issued **

     41,321         43,574         38,027         39,527         39,319         45,148   

Liabilities under insurance contracts

     1         1         1         1         1         1   

Central banks and credit institutions **

     38,413         41,756         42,517         42,393         41,879         42,333   

Other liabilities

     47,835         43,404         45,884         43,872         44,863         53,825   

Stockholders’ equity ***

     22,251         22,358         19,896         19,678         21,418         23,391   

Other managed and marketed customer funds

     70,073         71,585         62,030         65,690         68,191         76,722   

Mutual funds

     64,919         66,315         57,561         61,096         63,275         70,759   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     5,153         5,270         4,470         4,594         4,916         5,964   

Managed and marketed customer funds

     247,166         248,561         218,102         227,631         232,858         256,768   

(**).-  Including all on-balance sheet balances for this item

                 

(***).- Capital + reserves + profit + other accumulated results

                 

Other information

                 

NPL ratio

     4.64         4.74         4.65         4.96         4.88         4.98   

Coverage ratio

     83.6         84.4         85.4         79.0         79.7         81.4   

Cost of credit

     3.53         3.39         3.33         3.36         3.39         3.41   

 

54


Table of Contents

LOGO

 

Latin America

€ million (currency-neutral basis)

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     6,184        5,789        395        6.8   

Net fee income

     2,082        1,818        263        14.5   

Gains (losses) on financial transactions

     363        269        94        35.1   

Other operating income *

     18        23        (5     (23.6

Gross income

     8,647        7,899        747        9.5   

Operating expenses

     (3,570     (3,266     (304     9.3   

General administrative expenses

     (3,251     (2,973     (278     9.3   

Personnel

     (1,806     (1,624     (182     11.2   

Other general administrative expenses

     (1,444     (1,349     (96     7.1   

Depreciation and amortisation

     (320     (293     (27     9.1   

Net operating income

     5,076        4,634        443        9.6   

Net loan-loss provisions

     (2,253     (1,984     (270     13.6   

Other income

     (405     (380     (26     6.7   

Profit before taxes

     2,418        2,270        148        6.5   

Tax on profit

     (621     (617     (5     0.7   

Profit from continuing operations

     1,796        1,653        143        8.6   

Net profit from discontinued operations

     0        —          0        —     

Consolidated profit

     1,796        1,653        143        8.7   

Minority interests

     290        271        19        7.0   

Attributable profit to the Group

     1,506        1,382        124        9.0   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.16      30.06.15      Amount     %  

Balance sheet

          

Customer loans **

     141,873         134,503         7,370        5.5   

Financial assets held for trading (w/o loans)

     38,044         31,523         6,521        20.7   

Financial assets available-for-sale

     28,815         32,487         (3,672     (11.3

Central banks and credit institutions **

     49,887         33,736         16,151        47.9   

Tangible and intangible assets

     3,869         3,684         186        5.0   

Other assets

     37,107         27,779         9,328        33.6   

Total assets/liabilities & shareholders’ equity

     299,596         263,711         35,884        13.6   

Customer deposits **

     134,898         122,457         12,441        10.2   

Debt securities issued **

     45,148         41,435         3,712        9.0   

Liabilities under insurance contracts

     1         1         0        4.6   

Central banks and credit institutions **

     42,333         39,240         3,093        7.9   

Other liabilities

     53,825         40,001         13,823        34.6   

Stockholders' equity ***

     23,391         20,576         2,815        13.7   

Other managed and marketed customer funds

     76,722         67,272         9,450        14.0   

Mutual funds

     70,759         62,171         8,587        13.8   

Pension funds

     —           —           —          —     

Managed portfolios

     5,964         5,101         862        16.9   

Managed and marketed customer funds

     256,768         231,165         25,603        11.1   

 

(**).-  Including all on-balance sheet balances for this item
(***).-  Capital + reserves + profit + other accumulated results

 

55


Table of Contents

LOGO

 

Latin America

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     2,818        2,972        3,074        3,156        3,114        3,070   

Net fee income

     887        931        970        1,024        983        1,099   

Gains (losses) on financial transactions

     137        131        112        51        141        222   

Other operating income *

     (0     23        22        (5     (6     24   

Gross income

     3,842        4,057        4,179        4,226        4,232        4,414   

Operating expenses

     (1,614     (1,652     (1,719     (1,836     (1,772     (1,798

General administrative expenses

     (1,470     (1,503     (1,575     (1,688     (1,617     (1,633

Personnel

     (791     (833     (869     (930     (887     (920

Other general administrative expenses

     (679     (670     (706     (759     (731     (713

Depreciation and amortisation

     (144     (149     (144     (148     (155     (165

Net operating income

     2,228        2,406        2,460        2,390        2,460        2,617   

Net loan-loss provisions

     (969     (1,014     (1,148     (1,232     (1,134     (1,120

Other income

     (157     (223     (245     (164     (196     (209

Profit before taxes

     1,102        1,168        1,067        993        1,130        1,288   

Tax on profit

     (315     (302     (209     (219     (274     (347

Profit from continuing operations

     787        866        858        775        856        941   

Net profit from discontinued operations

     —          —          —          —          —          0   

Consolidated profit

     787        866        858        775        856        941   

Minority interests

     121        150        147        118        139        151   

Attributable profit to the Group

     666        716        710        657        717        790   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  

Balance sheet

                 

Customer loans **

     132,745         134,503         141,190         143,424         140,715         141,873   

Financial assets held for trading (w/o loans)

     30,670         31,523         39,563         35,073         37,664         38,044   

Financial assets available-for-sale

     28,794         32,487         26,830         28,556         29,253         28,815   

Central banks and credit institutions **

     32,575         33,736         42,655         40,604         42,914         49,887   

Tangible and intangible assets

     3,688         3,684         3,738         3,897         3,894         3,869   

Other assets

     30,289         27,779         37,392         39,361         38,126         37,107   

Total assets/liabilities & shareholders' equity

     258,760         263,711         291,367         290,916         292,566         299,596   

Customer deposits **

     121,426         122,457         127,835         131,349         133,942         134,898   

Debt securities issued **

     38,738         41,435         44,298         44,670         43,193         45,148   

Liabilities under insurance contracts

     1         1         1         2         1         1   

Central banks and credit institutions **

     35,147         39,240         47,649         45,924         44,764         42,333   

Other liabilities

     43,388         40,001         49,884         47,698         47,561         53,825   

Stockholders’ equity ***

     20,060         20,576         21,701         21,272         23,106         23,391   

Other managed and marketed customer funds

     64,968         67,272         71,448         74,091         75,002         76,722   

Mutual funds

     60,067         62,171         66,207         68,867         69,584         70,759   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     4,901         5,101         5,241         5,224         5,417         5,964   

Managed and marketed customer funds

     225,132         231,165         243,581         250,111         252,137         256,768   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

56


Table of Contents

LOGO

 

Latin America. Results

€ million

 

     Gross income     Net operating income     Attributable profit to the Group  
     1H ’16      1H ’15      Var. (%)     1H ’16     1H ’15     Var. (%)     1H ’16     1H ’15     Var. (%)  

Brazil

     5,083         5,987         (15.1     3,091        3,650        (15.3     788        929        (15.2

Mexico

     1,578         1,672         (5.6     939        964        (2.6     289        313        (7.7

Chile

     1,133         1,186         (4.5     661        685        (3.6     248        253        (2.1

Argentina

     644         756         (14.9     280        334        (16.3     150        173        (13.3

Uruguay

     164         151         8.5        80        64        25.6        42        33        28.1   

Peru

     36         37         (3.6     25        26        (2.9     17        15        12.4   

Colombia

     8         7         11.8        2        2        6.4        (20     1        —     

Rest

     1         1         10.2        (1     (1     (20.6     (7     (1     582.1   

Total

     8,647         9,798         (11.8     5,076        5,724        (11.3     1,506        1,716        (12.2

 

57


Table of Contents

LOGO

 

Latin America. Results

€ million (currency-neutral basis)

 

     Gross income      Net operating income     Attributable profit to the Group  
     1H ’16      1H ’15      Var. (%)      1H ’16     1H ’15     Var. (%)     1H ’16     1H ’15     Var. (%)  

Brazil

     5,083         4,802         5.9         3,091        2,927        5.6        788        745        5.7   

Mexico

     1,578         1,400         12.7         939        807        16.3        289        262        10.2   

Chile

     1,133         1,068         6.0         661        617        7.0        248        228        8.7   

Argentina

     644         466         38.3         280        206        36.0        150        107        40.9   

Uruguay

     164         123         32.9         80        52        53.9        42        27        56.9   

Peru

     36         34         5.2         25        24        6.0        17        14        22.8   

Colombia

     8         6         40.3         2        2        33.6        (20     1        —     

Rest

     1         0         11.8         (1     (1     (20.2     (7     (1     588.1   

Total

     8,647         7,899         9.5         5,076        4,634        9.6        1,506        1,382        9.0   

 

58


Table of Contents

LOGO

 

Brazil

€ million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     3,671        4,441        (770     (17.3

Net fee income

     1,277        1,390        (113     (8.1

Gains (losses) on financial transactions

     99        90        9        10.2   

Other operating income *

     36        67        (30     (45.2

Gross income

     5,083        5,987        (904     (15.1

Operating expenses

     (1,993     (2,337     344        (14.7

General administrative expenses

     (1,799     (2,103     304        (14.4

Personnel

     (996     (1,146     150        (13.1

Other general administrative expenses

     (803     (957     154        (16.1

Depreciation and amortisation

     (194     (234     41        (17.3

Net operating income

     3,091        3,650        (560     (15.3

Net loan-loss provisions

     (1,473     (1,654     182        (11.0

Other income

     (370     (472     102        (21.6

Profit before taxes

     1,248        1,524        (276     (18.1

Tax on profit

     (368     (483     115        (23.8

Profit from continuing operations

     880        1,041        (161     (15.4

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     880        1,041        (161     (15.4

Minority interests

     92        111        (19     (17.2

Attributable profit to the Group

     788        929        (142     (15.2

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.16      30.06.15      Amount     %  

Balance sheet

          

Customer loans **

     68,034         72,083         (4,048     (5.6

Financial assets held for trading (w/o loans)

     19,478         15,822         3,656        23.1   

Financial assets available-for-sale

     17,685         26,054         (8,370     (32.1

Central banks and credit institutions **

     36,362         26,322         10,040        38.1   

Tangible and intangible assets

     2,647         2,672         (25     (0.9

Other assets

     21,869         15,551         6,318        40.6   

Total assets/liabilities & shareholders’ equity

     166,074         158,503         7,571        4.8   

Customer deposits **

     68,672         67,207         1,465        2.2   

Debt securities issued **

     31,200         29,143         2,057        7.1   

Liabilities under insurance contracts

     1         1         0        1.1   

Central banks and credit institutions **

     22,141         25,887         (3,746     (14.5

Other liabilities

     29,631         23,590         6,041        25.6   

Stockholders’ equity ***

     14,428         12,674         1,753        13.8   

Other managed and marketed customer funds

     55,908         49,878         6,030        12.1   

Mutual funds

     52,385         46,614         5,771        12.4   

Pension funds

     —           —           —          —     

Managed portfolios

     3,522         3,264         258        7.9   

Managed and marketed customer funds

     155,780         146,228         9,552        6.5   
(**).- Including all on-balance sheet balances for this item           
(***).- Capital + reserves + profit + other accumulated results           

Ratios (%) and other data

          

RoTE

     13.71         14.88         (1.17 p.  

Efficiency ratio (with amortisations)

     39.2         39.0         0.17 p.     

NPL ratio

     6.11         5.13         0.98 p.     

Coverage ratio

     85.3         95.9         (10.60 p.  

Number of employees

     48,366         48,645         (279     (0.6

Number of branches

     3,441         3,436         5        0.1   

 

59


Table of Contents

LOGO

 

Brazil

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     2,254        2,186        1,976        1,903        1,793        1,878   

Net fee income

     707        683        622        631        573        704   

Gains (losses) on financial transactions

     24        66        6        (54     3        97   

Other operating income *

     21        46        53        16        13        23   

Gross income

     3,007        2,981        2,656        2,497        2,381        2,703   

Operating expenses

     (1,187     (1,151     (1,056     (1,059     (947     (1,046

General administrative expenses

     (1,068     (1,034     (960     (978     (857     (942

Personnel

     (574     (571     (525     (535     (473     (523

Other general administrative expenses

     (494     (463     (435     (444     (384     (418

Depreciation and amortisation

     (118     (116     (96     (81     (90     (104

Net operating income

     1,820        1,830        1,600        1,438        1,434        1,657   

Net loan-loss provisions

     (826     (828     (813     (830     (720     (753

Other income

     (209     (263     (255     (151     (177     (193

Profit before taxes

     785        739        533        457        536        711   

Tax on profit

     (253     (230     (99     (107     (137     (231

Profit from continuing operations

     532        509        434        350        399        481   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     532        509        434        350        399        481   

Minority interests

     55        56        49        33        41        51   

Attributable profit to the Group

     477        452        385        317        359        429   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  

Balance sheet

                 

Customer loans **

     72,492         72,083         58,227         60,238         60,470         68,034   

Financial assets held for trading (w/o loans)

     14,720         15,822         14,836         13,360         15,620         19,478   

Financial assets available-for-sale

     23,071         26,054         15,086         15,814         16,072         17,685   

Central banks and credit institutions **

     23,937         26,322         25,576         26,692         27,182         36,362   

Tangible and intangible assets

     2,683         2,672         2,129         2,280         2,368         2,647   

Other assets

     17,036         15,551         19,127         20,150         20,402         21,869   

Total assets/liabilities & shareholders’ equity

     153,938         158,503         134,982         138,534         142,114         166,074   

Customer deposits **

     65,221         67,207         54,847         56,636         59,737         68,672   

Debt securities issued **

     27,068         29,143         25,031         26,171         26,468         31,200   

Liabilities under insurance contracts

     1         1         1         1         1         1   

Central banks and credit institutions **

     22,329         25,887         23,247         21,600         21,478         22,141   

Other liabilities

     27,084         23,590         21,795         24,085         22,363         29,631   

Stockholders’ equity ***

     12,236         12,674         10,061         10,040         12,066         14,428   

Other managed and marketed customer funds

     47,664         49,878         41,753         45,607         48,621         55,908   

Mutual funds

     44,589         46,614         39,129         42,961         45,689         52,385   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     3,075         3,264         2,625         2,646         2,932         3,522   

Managed and marketed customer funds

     139,953         146,228         121,631         128,414         134,826         155,780   
(**).- Including all on-balance sheet balances for this item                  

(***).- Capital + reserves + profit + other accumulated results

                 

Other information

                 

NPL ratio

     4.90         5.13         5.30         5.98         5.93         6.11   

Coverage ratio

     95.2         95.9         96.0         83.7         83.7         85.3   

Cost of credit

     4.63         4.45         4.40         4.50         4.63         4.71   

 

60


Table of Contents

LOGO

 

Brazil

€ million (currency-neutral basis)

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     3,671        3,561        109        3.1   

Net fee income

     1,277        1,115        162        14.5   

Gains (losses) on financial transactions

     99        72        27        37.5   

Other operating income *

     36        53        (17     (31.7

Gross income

     5,083        4,802        282        5.9   

Operating expenses

     (1,993     (1,874     (118     6.3   

General administrative expenses

     (1,799     (1,686     (113     6.7   

Personnel

     (996     (919     (77     8.4   

Other general administrative expenses

     (803     (767     (35     4.6   

Depreciation and amortisation

     (194     (188     (6     3.1   

Net operating income

     3,091        2,927        163        5.6   

Net loan-loss provisions

     (1,473     (1,327     (146     11.0   

Other income

     (370     (379     9        (2.3

Profit before taxes

     1,248        1,222        26        2.1   

Tax on profit

     (368     (387     19        (5.0

Profit from continuing operations

     880        835        45        5.4   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     880        835        45        5.4   

Minority interests

     92        89        3        3.2   

Attributable profit to the Group

     788        745        42        5.7   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.16      30.06.15      Amount     %  

Balance sheet

          

Customer loans **

     68,034         69,675         (1,641     (2.4

Financial assets held for trading (w/o loans)

     19,478         15,293         4,185        27.4   

Financial assets available-for-sale

     17,685         25,184         (7,500     (29.8

Central banks and credit institutions **

     36,362         25,443         10,919        42.9   

Tangible and intangible assets

     2,647         2,583         65        2.5   

Other assets

     21,869         15,032         6,837        45.5   

Total assets/liabilities & shareholders’ equity

     166,074         153,209         12,865        8.4   

Customer deposits **

     68,672         64,963         3,710        5.7   

Debt securities issued **

     31,200         28,169         3,031        10.8   

Liabilities under insurance contracts

     1         1         0        4.6   

Central banks and credit institutions **

     22,141         25,023         (2,881     (11.5

Other liabilities

     29,631         22,802         6,829        29.9   

Stockholders’ equity ***

     14,428         12,251         2,177        17.8   

Other managed and marketed customer funds

     55,908         48,212         7,696        16.0   

Mutual funds

     52,385         45,057         7,328        16.3   

Pension funds

     —           —           —          —     

Managed portfolios

     3,522         3,155         367        11.6   

Managed and marketed customer funds

     155,780         141,344         14,436        10.2   

(**).- Including all on-balance sheet balances for this item

(***).-  Capital + reserves + profit + other accumulated results

 

61


Table of Contents

LOGO

 

Brazil

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     1,760        1,801        1,871        1,931        1,870        1,801   

Net fee income

     552        563        589        636        597        680   

Gains (losses) on financial transactions

     19        53        9        (44     3        97   

Other operating income *

     16        37        47        19        14        23   

Gross income

     2,347        2,455        2,516        2,542        2,483        2,600   

Operating expenses

     (926     (948     (998     (1,067     (988     (1,005

General administrative expenses

     (834     (852     (906     (983     (894     (905

Personnel

     (448     (470     (495     (537     (493     (503

Other general administrative expenses

     (385     (382     (411     (446     (401     (402

Depreciation and amortisation

     (92     (96     (92     (84     (94     (100

Net operating income

     1,421        1,507        1,518        1,474        1,496        1,595   

Net loan-loss provisions

     (645     (682     (762     (829     (751     (722

Other income

     (163     (216     (237     (162     (185     (185

Profit before taxes

     613        609        519        483        559        688   

Tax on profit

     (197     (190     (106     (117     (143     (225

Profit from continuing operations

     415        419        414        366        417        463   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     415        419        414        366        417        463   

Minority interests

     43        46        46        36        43        49   

Attributable profit to the Group

     372        373        368        331        374        414   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  

Balance sheet

                 

Customer loans **

     70,594         69,675         72,680         72,352         69,357         68,034   

Financial assets held for trading (w/o loans)

     14,335         15,293         18,519         16,047         17,916         19,478   

Financial assets available-for-sale

     22,466         25,184         18,831         18,994         18,434         17,685   

Central banks and credit institutions **

     23,310         25,443         31,924         32,060         31,177         36,362   

Tangible and intangible assets

     2,613         2,583         2,657         2,739         2,716         2,647   

Other assets

     16,590         15,032         23,875         24,202         23,400         21,869   

Total assets/liabilities & shareholders’ equity

     149,907         153,209         168,484         166,393         163,000         166,074   

Customer deposits **

     63,513         64,963         68,460         68,025         68,517         68,672   

Debt securities issued **

     26,359         28,169         31,244         31,434         30,358         31,200   

Liabilities under insurance contracts

     1         1         1         2         1         1   

Central banks and credit institutions **

     21,744         25,023         29,018         25,944         24,635         22,141   

Other liabilities

     26,375         22,802         27,205         28,929         25,650         29,631   

Stockholders’ equity ***

     11,915         12,251         12,558         12,059         13,839         14,428   

Other managed and marketed customer funds

     46,416         48,212         52,117         54,779         55,767         55,908   

Mutual funds

     43,422         45,057         48,841         51,601         52,404         52,385   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     2,995         3,155         3,276         3,178         3,363         3,522   

Managed and marketed customer funds

     136,288         141,344         151,820         154,238         154,642         155,780   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

62


Table of Contents

LOGO

 

Brazil

R$ million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     15,118        14,667        451        3.1   

Net fee income

     5,259        4,591        668        14.5   

Gains (losses) on financial transactions

     409        297        111        37.5   

Other operating income *

     150        220        (70     (31.7

Gross income

     20,936        19,775        1,160        5.9   

Operating expenses

     (8,207     (7,719     (488     6.3   

General administrative expenses

     (7,409     (6,945     (464     6.7   

Personnel

     (4,102     (3,784     (318     8.4   

Other general administrative expenses

     (3,306     (3,161     (146     4.6   

Depreciation and amortisation

     (798     (774     (24     3.1   

Net operating income

     12,729        12,056        673        5.6   

Net loan-loss provisions

     (6,066     (5,464     (601     11.0   

Other income

     (1,524     (1,560     35        (2.3

Profit before taxes

     5,139        5,032        107        2.1   

Tax on profit

     (1,515     (1,595     80        (5.0

Profit from continuing operations

     3,624        3,437        187        5.4   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     3,624        3,437        187        5.4   

Minority interests

     379        367        12        3.2   

Attributable profit to the Group

     3,245        3,070        175        5.7   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.16      30.06.15      Amount     %  

Balance sheet

          

Customer loans **

     244,229         250,119         (5,890     (2.4

Financial assets held for trading (w/o loans)

     69,921         54,899         15,022        27.4   

Financial assets available-for-sale

     63,484         90,406         (26,922     (29.8

Central banks and credit institutions **

     130,531         91,334         39,197        42.9   

Tangible and intangible assets

     9,503         9,271         232        2.5   

Other assets

     78,504         53,960         24,544        45.5   

Total assets/liabilities & shareholders’ equity

     596,171         549,990         46,182        8.4   

Customer deposits **

     246,520         233,203         13,316        5.7   

Debt securities issued **

     112,002         101,122         10,880        10.8   

Liabilities under insurance contracts

     4         4         0        4.6   

Central banks and credit institutions **

     79,483         89,827         (10,344     (11.5

Other liabilities

     106,370         81,855         24,515        29.9   

Stockholders’ equity ***

     51,792         43,979         7,814        17.8   

Other managed and marketed customer funds

     200,697         173,071         27,625        16.0   

Mutual funds

     188,052         161,745         26,307        16.3   

Pension funds

     —           —           —          —     

Managed portfolios

     12,645         11,326         1,318        11.6   

Managed and marketed customer funds

     559,218         507,397         51,822        10.2   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

63


Table of Contents

LOGO

 

Brazil

R$ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     7,248        7,419        7,705        7,952        7,701        7,417   

Net fee income

     2,275        2,317        2,424        2,619        2,460        2,799   

Gains (losses) on financial transactions

     77        220        37        (181     11        398   

Other operating income *

     67        153        195        79        56        94   

Gross income

     9,666        10,109        10,362        10,468        10,227        10,708   

Operating expenses

     (3,815     (3,904     (4,110     (4,396     (4,068     (4,138

General administrative expenses

     (3,434     (3,511     (3,732     (4,050     (3,682     (3,727

Personnel

     (1,847     (1,937     (2,040     (2,213     (2,030     (2,072

Other general administrative expenses

     (1,587     (1,573     (1,692     (1,837     (1,651     (1,655

Depreciation and amortisation

     (381     (394     (378     (347     (387     (411

Net operating income

     5,851        6,205        6,251        6,072        6,159        6,570   

Net loan-loss provisions

     (2,657     (2,808     (3,138     (3,415     (3,093     (2,972

Other income

     (672     (888     (975     (667     (762     (763

Profit before taxes

     2,523        2,509        2,139        1,990        2,304        2,835   

Tax on profit

     (812     (783     (435     (481     (589     (926

Profit from continuing operations

     1,711        1,726        1,704        1,509        1,716        1,908   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     1,711        1,726        1,704        1,509        1,716        1,908   

Minority interests

     177        191        190        147        175        204   

Attributable profit to the Group

     1,534        1,536        1,514        1,362        1,540        1,704   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  

Balance sheet

                 

Customer loans **

     253,417         250,119         260,905         259,729         248,979         244,229   

Financial assets held for trading (w/o loans)

     51,459         54,899         66,478         57,604         64,314         69,921   

Financial assets available-for-sale

     80,650         90,406         67,598         68,184         66,174         63,484   

Central banks and credit institutions **

     83,678         91,334         114,600         115,089         111,920         130,531   

Tangible and intangible assets

     9,380         9,271         9,538         9,831         9,749         9,503   

Other assets

     59,554         53,960         85,705         86,879         84,002         78,504   

Total assets/liabilities & shareholders’ equity

     538,138         549,990         604,826         597,316         585,139         596,171   

Customer deposits **

     227,998         233,203         245,756         244,196         245,962         246,520   

Debt securities issued **

     94,625         101,122         112,158         112,843         108,979         112,002   

Liabilities under insurance contracts

     3         4         4         5         4         4   

Central banks and credit institutions **

     78,056         89,827         104,167         93,134         88,435         79,483   

Other liabilities

     94,682         81,855         97,659         103,848         92,079         106,370   

Stockholders’ equity ***

     42,774         43,979         45,081         43,290         49,679         51,792   

Other managed and marketed customer funds

     166,625         173,071         187,089         196,645         200,192         200,697   

Mutual funds

     155,875         161,745         175,328         185,236         188,119         188,052   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     10,750         11,326         11,761         11,408         12,072         12,645   

Managed and marketed customer funds

     489,248         507,397         545,003         553,684         555,133         559,218   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

64


Table of Contents

LOGO

 

Mexico

€ million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     1,173        1,217        (45     (3.7

Net fee income

     363        407        (44     (10.9

Gains (losses) on financial transactions

     57        76        (19     (24.7

Other operating income *

     (15     (28     14        (48.5

Gross income

     1,578        1,672        (94     (5.6

Operating expenses

     (639     (708     69        (9.7

General administrative expenses

     (581     (647     65        (10.1

Personnel

     (311     (341     30        (8.7

Other general administrative expenses

     (270     (306     36        (11.7

Depreciation and amortisation

     (58     (62     4        (5.9

Net operating income

     939        964        (25     (2.6

Net loan-loss provisions

     (435     (435     (0     0.0   

Other income

     (18     6        (23     —     

Profit before taxes

     486        535        (48     (9.1

Tax on profit

     (107     (121     14        (11.4

Profit from continuing operations

     379        414        (35     (8.4

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     379        414        (35     (8.4

Minority interests

     91        101        (11     (10.6

Attributable profit to the Group

     289        313        (24     (7.7

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

                 Variation  
     30.06.16     30.06.15     Amount     %  

Balance sheet

        

Customer loans **

     28,215        28,609        (394     (1.4

Financial assets held for trading (w/o loans)

     15,128        15,391        (263     (1.7

Financial assets available-for-sale

     6,739        3,986        2,753        69.1   

Central banks and credit institutions **

     8,102        5,338        2,764        51.8   

Tangible and intangible assets

     364        460        (96     (20.9

Other assets

     6,080        7,529        (1,449     (19.2

Total assets/liabilities & shareholders’ equity

     64,628        61,312        3,316        5.4   

Customer deposits **

     27,497        28,747        (1,250     (4.3

Debt securities issued **

     5,410        5,901        (491     (8.3

Liabilities under insurance contracts

     —          —          —          —     

Central banks and credit institutions **

     10,159        8,473        1,685        19.9   

Other liabilities

     17,345        13,329        4,016        30.1   

Stockholders’ equity ***

     4,218        4,862        (644     (13.2

Other managed and marketed customer funds

     11,359        12,557        (1,198     (9.5

Mutual funds

     11,359        12,557        (1,198     (9.5

Pension funds

     —          —          —          —     

Managed portfolios

     —          —          —          —     

Managed and marketed customer funds

     44,266        47,205        (2,939     (6.2

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

Ratios (%) and other data

  

RoTE

     13.61         13.28         0.34 p.     

Efficiency ratio (with amortisations)

     40.5         42.4         (1.85 p.  

NPL ratio

     3.01         3.81         (0.80 p.  

Coverage ratio

     102.3         87.5         14.80 p.     

Number of employees

     17,703         17,339         364        2.1   

Number of branches

     1,389         1,356         33        2.4   

 

65


Table of Contents

LOGO

 

Mexico

€ million

 

     1Q 15        2Q 15        3Q 15        4Q 15        1Q 16        2Q 16   

Income statement

            

Net interest income

     597        621        600        633        594        579   

Net fee income

     194        213        194        199        173        190   

Gains (losses) on financial transactions

     43        33        26        36        34        23   

Other operating income *

     (15     (14     (26     (18     (9     (5

Gross income

     819        854        794        850        792        786   

Operating expenses

     (355     (353     (327     (334     (322     (317

General administrative expenses

     (325     (322     (301     (309     (293     (289

Personnel

     (168     (173     (163     (158     (152     (159

Other general administrative expenses

     (157     (148     (138     (151     (140     (130

Depreciation and amortisation

     (30     (32     (26     (25     (29     (29

Net operating income

     463        501        467        516        470        469   

Net loan-loss provisions

     (211     (224     (227     (215     (221     (214

Other income

     8        (2     1        (10     (6     (11

Profit before taxes

     260        274        241        291        243        244   

Tax on profit

     (59     (61     (48     (67     (55     (52

Profit from continuing operations

     201        213        193        224        187        192   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     201        213        193        224        187        192   

Minority interests

     48        53        50        51        45        46   

Attributable profit to the Group

     153        160        143        173        143        146   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  

Balance sheet

                 

Customer loans **

     29,112         28,609         28,198         30,158         28,702         28,215   

Financial assets held for trading (w/o loans)

     16,677         15,391         18,448         16,949         17,505         15,128   

Financial assets available-for-sale

     4,065         3,986         4,939         5,972         5,632         6,739   

Central banks and credit institutions **

     6,099         5,338         6,760         4,717         6,193         8,102   

Tangible and intangible assets

     493         460         363         396         380         364   

Other assets

     8,671         7,529         6,700         6,535         7,223         6,080   

Total assets/liabilities & shareholders’ equity

     65,118         61,312         65,408         64,728         65,636         64,628   

Customer deposits **

     30,965         28,747         26,540         28,274         28,214         27,497   

Debt securities issued **

     5,694         5,901         5,228         5,783         5,452         5,410   

Liabilities under insurance contracts

     —           —           —           —           —           —     

Central banks and credit institutions **

     9,988         8,473         11,794         12,884         11,516         10,159   

Other liabilities

     13,608         13,329         16,801         12,829         15,820         17,345   

Stockholders’ equity ***

     4,863         4,862         5,045         4,957         4,634         4,218   

Other managed and marketed customer funds

     13,222         12,557         11,631         11,477         11,628         11,359   

Mutual funds

     13,222         12,557         11,631         11,477         11,628         11,359   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     —           —           —           —           —           —     

Managed and marketed customer funds

     49,881         47,205         43,399         45,535         45,294         44,266   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

Other information                                          

NPL ratio

     3.71         3.81         3.54         3.38         3.06         3.01   

Coverage ratio

     88.4         87.5         93.0         90.6         97.5         102.3   

Cost of credit

     2.92         2.89         2.87         2.91         2.95         2.96   

 

66


Table of Contents

LOGO

 

Mexico

€ million (currency-neutral basis)

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     1,173        1,020        153        15.0   

Net fee income

     363        341        22        6.4   

Gains (losses) on financial transactions

     57        64        (6     (10.1

Other operating income *

     (15     (24     9        (38.5

Gross income

     1,578        1,400        178        12.7   

Operating expenses

     (639     (593     (46     7.8   

General administrative expenses

     (581     (541     (40     7.3   

Personnel

     (311     (286     (26     9.1   

Other general administrative expenses

     (270     (256     (14     5.4   

Depreciation and amortisation

     (58     (52     (6     12.4   

Net operating income

     939        807        132        16.3   

Net loan-loss provisions

     (435     (364     (71     19.5   

Other income

     (18     5        (22     —     

Profit before taxes

     486        448        38        8.6   

Tax on profit

     (107     (101     (6     5.9   

Profit from continuing operations

     379        347        33        9.4   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     379        347        33        9.4   

Minority interests

     91        85        6        6.8   

Attributable profit to the Group

     289        262        27        10.2   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.16      30.06.15      Amount     %  

Balance sheet

          

Customer loans **

     28,215         24,309         3,906        16.1   

Financial assets held for trading (w/o loans)

     15,128         13,077         2,050        15.7   

Financial assets available-for-sale

     6,739         3,387         3,352        99.0   

Central banks and credit institutions **

     8,102         4,535         3,567        78.6   

Tangible and intangible assets

     364         391         (27     (6.9

Other assets

     6,080         6,397         (317     (5.0

Total assets/liabilities & shareholders’ equity

     64,628         52,097         12,531        24.1   

Customer deposits **

     27,497         24,426         3,071        12.6   

Debt securities issued **

     5,410         5,014         396        7.9   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     10,159         7,200         2,959        41.1   

Other liabilities

     17,345         11,325         6,019        53.1   

Stockholders’ equity ***

     4,218         4,131         87        2.1   

Other managed and marketed customer funds

     11,359         10,670         689        6.5   

Mutual funds

     11,359         10,670         689        6.5   

Pension funds

     —           —           —          —     

Managed portfolios

     —           —           —          —     

Managed and marketed customer funds

     44,266         40,110         4,156        10.4   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

67


Table of Contents

LOGO

 

Mexico

€ million (currency-neutral basis)

 

     1Q 15        2Q 15        3Q 15        4Q 15        1Q 16        2Q 16   

Income statement

            

Net interest income

     498        521        543        575        586        587   

Net fee income

     162        179        176        181        171        192   

Gains (losses) on financial transactions

     36        28        24        33        34        24   

Other operating income *

     (12     (12     (23     (16     (9     (5

Gross income

     683        717        720        772        781        797   

Operating expenses

     (296     (297     (297     (304     (318     (322

General administrative expenses

     (271     (270     (273     (281     (289     (293

Personnel

     (140     (146     (147     (144     (150     (161

Other general administrative expenses

     (131     (125     (126     (137     (138     (132

Depreciation and amortisation

     (25     (26     (24     (23     (29     (29

Net operating income

     387        420        423        467        464        475   

Net loan-loss provisions

     (176     (188     (205     (195     (218     (217

Other income

     6        (2     1        (9     (6     (12

Profit before taxes

     217        230        219        263        239        247   

Tax on profit

     (50     (52     (44     (61     (54     (53

Profit from continuing operations

     168        179        175        202        185        194   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     168        179        175        202        185        194   

Minority interests

     40        45        45        46        44        47   

Attributable profit to the Group

     128        134        130        157        141        148   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  

Balance sheet

                 

Customer loans **

     23,296         24,309         25,932         27,644         27,250         28,215   

Financial assets held for trading (w/o loans)

     13,345         13,077         16,966         15,536         16,619         15,128   

Financial assets available-for-sale

     3,253         3,387         4,542         5,474         5,347         6,739   

Central banks and credit institutions **

     4,881         4,535         6,217         4,324         5,880         8,102   

Tangible and intangible assets

     395         391         334         363         361         364   

Other assets

     6,939         6,397         6,162         5,990         6,857         6,080   

Total assets/liabilities & shareholders’ equity

     52,109         52,097         60,153         59,332         62,314         64,628   

Customer deposits **

     24,779         24,426         24,408         25,917         26,786         27,497   

Debt securities issued **

     4,557         5,014         4,808         5,301         5,176         5,410   

Liabilities under insurance contracts

     —           —           —           —           —           —     

Central banks and credit institutions **

     7,993         7,200         10,846         11,810         10,933         10,159   

Other liabilities

     10,889         11,325         15,451         11,759         15,019         17,345   

Stockholders’ equity ***

     3,891         4,131         4,640         4,544         4,400         4,218   

Other managed and marketed customer funds

     10,581         10,670         10,697         10,520         11,040         11,359   

Mutual funds

     10,581         10,670         10,697         10,520         11,040         11,359   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     —           —           —           —           —           —     

Managed and marketed customer funds

     39,916         40,110         39,912         41,739         43,001         44,266   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

68


Table of Contents

LOGO

 

Mexico

 

        

Million pesos

 

        
                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     23,631        20,545        3,087        15.0   

Net fee income

     7,311        6,872        440        6.4   

Gains (losses) on financial transactions

     1,153        1,283        (129     (10.1

Other operating income *

     (296     (481     185        (38.5

Gross income

     31,800        28,218        3,582        12.7   

Operating expenses

     (12,881     (11,951     (930     7.8   

General administrative expenses

     (11,713     (10,911     (801     7.3   

Personnel

     (6,275     (5,753     (522     9.1   

Other general administrative expenses

     (5,437     (5,158     (280     5.4   

Depreciation and amortisation

     (1,168     (1,040     (129     12.4   

Net operating income

     18,919        16,267        2,652        16.3   

Net loan-loss provisions

     (8,763     (7,336     (1,427     19.5   

Other income

     (356     93        (449     —     

Profit before taxes

     9,800        9,025        775        8.6   

Tax on profit

     (2,157     (2,038     (119     5.9   

Profit from continuing operations

     7,643        6,987        656        9.4   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     7,643        6,987        656        9.4   

Minority interests

     1,825        1,709        116        6.8   

Attributable profit to the Group

     5,818        5,278        540        10.2   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.16      30.06.15      Amount     %  

Balance sheet

          

Customer loans **

     582,206         501,609         80,597        16.1   

Financial assets held for trading (w/o loans)

     312,155         269,846         42,309        15.7   

Financial assets available-for-sale

     139,062         69,887         69,175        99.0   

Central banks and credit institutions **

     167,180         93,585         73,594        78.6   

Tangible and intangible assets

     7,518         8,071         (554     (6.9

Other assets

     125,458         132,002         (6,543     (5.0

Total assets/liabilities & shareholders’ equity

     1,333,578         1,075,000         258,579        24.1   

Customer deposits **

     567,398         504,032         63,367        12.6   

Debt securities issued **

     111,627         103,464         8,163        7.9   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     209,625         148,567         61,058        41.1   

Other liabilities

     357,899         233,697         124,202        53.1   

Stockholders’ equity ***

     87,029         85,240         1,789        2.1   

Other managed and marketed customer funds

     234,392         220,166         14,226        6.5   

Mutual funds

     234,392         220,166         14,226        6.5   

Pension funds

     —           —           —          —     

Managed portfolios

     —           —           —          —     

Managed and marketed customer funds

     913,417         827,662         85,756        10.4   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

69


Table of Contents

LOGO

 

Mexico

Million pesos

 

     1Q 15        2Q 15        3Q 15        4Q 15        1Q 16        2Q 16   

Income statement

            

Net interest income

     10,041        10,504        10,939        11,578        11,808        11,823   

Net fee income

     3,259        3,613        3,541        3,642        3,445        3,867   

Gains (losses) on financial transactions

     718        564        487        657        679        474   

Other operating income *

     (249     (232     (463     (329     (186     (110

Gross income

     13,769        14,450        14,503        15,547        15,745        16,054   

Operating expenses

     (5,973     (5,978     (5,978     (6,131     (6,402     (6,479

General administrative expenses

     (5,467     (5,444     (5,501     (5,664     (5,817     (5,896

Personnel

     (2,819     (2,934     (2,969     (2,907     (3,030     (3,246

Other general administrative expenses

     (2,648     (2,510     (2,533     (2,757     (2,787     (2,650

Depreciation and amortisation

     (506     (533     (476     (467     (586     (583

Net operating income

     7,795        8,472        8,526        9,416        9,343        9,576   

Net loan-loss provisions

     (3,545     (3,791     (4,131     (3,939     (4,399     (4,364

Other income

     130        (36     17        (174     (123     (233

Profit before taxes

     4,380        4,644        4,412        5,302        4,821        4,979   

Tax on profit

     (999     (1,039     (882     (1,223     (1,097     (1,060

Profit from continuing operations

     3,381        3,606        3,530        4,080        3,724        3,919   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     3,381        3,606        3,530        4,080        3,724        3,919   

Minority interests

     807        902        917        925        886        939   

Attributable profit to the Group

     2,574        2,704        2,613        3,155        2,839        2,979   

 

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

  

 
     31.03.15     30.06.15     30.09.15     31.12.15     31.03.16     30.06.16  

Balance sheet

            

Customer loans **

     480,702        501,609        535,103        570,433        562,286        582,206   

Financial assets held for trading (w/o loans)

     275,379        269,846        350,088        320,576        342,933        312,155   

Financial assets available-for-sale

     67,130        69,887        93,721        112,964        110,338        139,062   

Central banks and credit institutions **

     100,717        93,585        128,292        89,225        121,327        167,180   

Tangible and intangible assets

     8,147        8,071        6,886        7,488        7,442        7,518   

Other assets

     143,174        132,002        127,145        123,603        141,501        125,458   

Total assets/liabilities & shareholders’ equity

     1,075,250        1,075,000        1,241,236        1,224,289        1,285,828        1,333,578   

Customer deposits **

     511,307        504,032        503,652        534,796        552,715        567,398   

Debt securities issued **

     94,023        103,464        99,205        109,387        106,804        111,627   

Liabilities under insurance contracts

     —          —          —          —          —          —     

Central banks and credit institutions **

     164,927        148,567        223,811        243,694        225,602        209,625   

Other liabilities

     224,700        233,697        318,821        242,651        309,920        357,899   

Stockholders’ equity ***

     80,293        85,240        95,747        93,761        90,787        87,029   

Other managed and marketed customer funds

     218,327        220,166        220,719        217,086        227,797        234,392   

Mutual funds

     218,327        220,166        220,719        217,086        227,797        234,392   

Pension funds

     —          —          —          —          —          —     

Managed portfolios

     —          —          —          —          —          —     

Managed and marketed customer funds

     823,657        827,662        823,577        861,269        887,316        913,417   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

70


Table of Contents

LOGO

 

Chile

€ million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     870        896        (25     (2.8

Net fee income

     172        182        (10     (5.4

Gains (losses) on financial transactions

     90        100        (10     (10.4

Other operating income *

     0        8        (8     (97.0

Gross income

     1,133        1,186        (53     (4.5

Operating expenses

     (472     (501     29        (5.7

General administrative expenses

     (431     (463     32        (6.9

Personnel

     (267     (277     10        (3.5

Other general administrative expenses

     (164     (186     22        (11.8

Depreciation and amortisation

     (41     (38     (3     8.7   

Net operating income

     661        685        (25     (3.6

Net loan-loss provisions

     (237     (258     21        (8.2

Other income

     1        3        (2     (71.8

Profit before taxes

     425        431        (6     (1.4

Tax on profit

     (71     (71     0        (0.6

Profit from continuing operations

     354        360        (6     (1.6

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     354        360        (6     (1.6

Minority interests

     106        107        (1     (0.5

Attributable profit to the Group

     248        253        (5     (2.1

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.16      30.06.15      Amount     %  

Balance sheet

          

Customer loans **

     35,322         33,733         1,589        4.7   

Financial assets held for trading (w/o loans)

     3,217         2,918         299        10.2   

Financial assets available-for-sale

     3,273         2,831         443        15.6   

Central banks and credit institutions **

     3,469         2,711         758        27.9   

Tangible and intangible assets

     373         371         1        0.4   

Other assets

     4,387         3,930         456        11.6   

Total assets/liabilities & shareholders’ equity

     50,041         46,495         3,546        7.6   

Customer deposits **

     25,636         24,203         1,433        5.9   

Debt securities issued **

     8,419         8,464         (45     (0.5

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     7,305         5,801         1,503        25.9   

Other liabilities

     5,693         5,128         565        11.0   

Stockholders’ equity ***

     2,988         2,898         89        3.1   

Other managed and marketed customer funds

     8,044         7,792         252        3.2   

Mutual funds

     5,603         5,786         (183     (3.2

Pension funds

     —           —           —          —     

Managed portfolios

     2,441         2,006         435        21.7   

Managed and marketed customer funds

     42,099         40,459         1,640        4.1   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

Ratios (%) and other data

          

RoTE

     17.19         16.94         0.25 p.     

Efficiency ratio (with amortisations)

     41.7         42.2         (0.53 p.  

NPL ratio

     5.28         5.73         (0.45 p.  

Coverage ratio

     55.5         51.6         3.90 p.     

Number of employees

     12,307         12,309         (2     (0.0

Number of branches

     469         479         (10     (2.1

 

71


Table of Contents

LOGO

 

Chile

€ million

 

     1Q 15        2Q 15        3Q 15        4Q 15        1Q 16        2Q 16   

Income statement

            

Net interest income

     398        498        460        435        421        449   

Net fee income

     87        96        93        84        88        85   

Gains (losses) on financial transactions

     65        35        51        22        48        42   

Other operating income *

     4        4        2        2        (0     1   

Gross income

     553        633        606        543        556        577   

Operating expenses

     (238     (263     (243     (260     (235     (237

General administrative expenses

     (219     (244     (224     (239     (216     (216

Personnel

     (128     (149     (138     (153     (128     (139

Other general administrative expenses

     (91     (95     (86     (86     (88     (76

Depreciation and amortisation

     (18     (19     (18     (21     (19     (21

Net operating income

     316        370        364        283        321        339   

Net loan-loss provisions

     (132     (126     (153     (157     (109     (127

Other income

     6        (3     (4     4        1        (1

Profit before taxes

     190        241        207        130        213        211   

Tax on profit

     (43     (28     (25     (17     (40     (31

Profit from continuing operations

     147        212        182        113        173        181   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     147        212        182        113        173        181   

Minority interests

     41        65        57        36        52        55   

Attributable profit to the Group

     106        147        125        78        122        126   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  

Balance sheet

                 

Customer loans **

     34,510         33,733         31,874         32,338         33,350         35,322   

Financial assets held for trading (w/o loans)

     2,940         2,918         3,665         3,144         2,793         3,217   

Financial assets available-for-sale

     2,290         2,831         2,449         2,668         3,548         3,273   

Central banks and credit institutions **

     3,622         2,711         3,479         3,294         3,502         3,469   

Tangible and intangible assets

     382         371         343         355         354         373   

Other assets

     4,541         3,930         3,669         4,161         3,341         4,387   

Total assets/liabilities & shareholders’ equity

     48,285         46,495         45,477         45,960         46,888         50,041   

Customer deposits **

     26,499         24,203         23,211         24,347         24,679         25,636   

Debt securities issued **

     8,474         8,464         7,685         7,467         7,282         8,419   

Liabilities under insurance contracts

     —           —           —           —           —           —     

Central banks and credit institutions **

     4,407         5,801         5,878         5,886         6,287         7,305   

Other liabilities

     5,712         5,128         5,843         5,280         5,519         5,693   

Stockholders’ equity ***

     3,193         2,898         2,860         2,980         3,121         2,988   

Other managed and marketed customer funds

     7,871         7,792         7,307         7,370         7,063         8,044   

Mutual funds

     5,793         5,786         5,463         5,422         5,079         5,603   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     2,078         2,006         1,845         1,948         1,984         2,441   

Managed and marketed customer funds

     42,845         40,459         38,204         39,184         39,024         42,099   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

Other information                                          

NPL ratio

     5.88         5.73         5.60         5.62         5.45         5.28   

Coverage ratio

     52.0         51.6         52.8         53.9         54.6         55.5   

Cost of credit

     1.74         1.68         1.68         1.65         1.58         1.59   

 

72


Table of Contents

LOGO

 

Chile

€ million (currency-neutral basis)

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     870        807        64        7.9   

Net fee income

     172        164        8        5.0   

Gains (losses) on financial transactions

     90        90        (0     (0.5

Other operating income *

     0        7        (7     (96.7

Gross income

     1,133        1,068        65        6.0   

Operating expenses

     (472     (451     (21     4.7   

General administrative expenses

     (431     (417     (14     3.4   

Personnel

     (267     (249     (18     7.1   

Other general administrative expenses

     (164     (168     3        (2.1

Depreciation and amortisation

     (41     (34     (7     20.7   

Net operating income

     661        617        43        7.0   

Net loan-loss provisions

     (237     (232     (5     2.0   

Other income

     1        3        (2     (68.6

Profit before taxes

     425        388        37        9.4   

Tax on profit

     (71     (64     (7     10.4   

Profit from continuing operations

     354        324        30        9.2   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     354        324        30        9.2   

Minority interests

     106        96        10        10.5   

Attributable profit to the Group

     248        228        20        8.7   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.16      30.06.15      Amount     %  

Balance sheet

          

Customer loans **

     35,322         32,726         2,596        7.9   

Financial assets held for trading (w/o loans)

     3,217         2,831         386        13.6   

Financial assets available-for-sale

     3,273         2,746         527        19.2   

Central banks and credit institutions **

     3,469         2,630         839        31.9   

Tangible and intangible assets

     373         360         12        3.5   

Other assets

     4,387         3,813         574        15.0   

Total assets/liabilities & shareholders’ equity

     50,041         45,106         4,934        10.9   

Customer deposits **

     25,636         23,480         2,156        9.2   

Debt securities issued **

     8,419         8,211         207        2.5   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     7,305         5,628         1,677        29.8   

Other liabilities

     5,693         4,975         718        14.4   

Stockholders’ equity ***

     2,988         2,812         176        6.3   

Other managed and marketed customer funds

     8,044         7,560         485        6.4   

Mutual funds

     5,603         5,614         (11     (0.2

Pension funds

     —           —           —          —     

Managed portfolios

     2,441         1,946         495        25.4   

Managed and marketed customer funds

     42,099         39,251         2,848        7.3   

(**).- Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

73


Table of Contents

LOGO

 

Chile

€ million (currency-neutral basis)

 

     1Q 15        2Q 15        3Q 15        4Q 15        1Q 16        2Q 16   

Income statement

            

Net interest income

     364        443        448        432        423        447   

Net fee income

     79        85        91        84        88        84   

Gains (losses) on financial transactions

     59        31        49        24        48        42   

Other operating income *

     3        4        2        2        (0     1   

Gross income

     506        563        590        541        559        574   

Operating expenses

     (217     (234     (237     (257     (236     (236

General administrative expenses

     (200     (217     (219     (236     (217     (215

Personnel

     (117     (133     (135     (151     (128     (139

Other general administrative expenses

     (84     (84     (84     (86     (88     (76

Depreciation and amortisation

     (17     (17     (18     (21     (20     (21

Net operating income

     289        329        353        284        323        338   

Net loan-loss provisions

     (120     (112     (148     (154     (110     (127

Other income

     6        (3     (4     4        1        (1

Profit before taxes

     174        214        202        133        214        210   

Tax on profit

     (39     (25     (25     (18     (40     (31

Profit from continuing operations

     135        189        177        116        174        180   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     135        189        177        116        174        180   

Minority interests

     38        58        55        36        52        54   

Attributable profit to the Group

     97        131        122        79        122        125   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  

Balance sheet

                 

Customer loans **

     31,657         32,726         33,954         33,961         34,534         35,322   

Financial assets held for trading (w/o loans)

     2,697         2,831         3,904         3,302         2,892         3,217   

Financial assets available-for-sale

     2,100         2,746         2,609         2,802         3,674         3,273   

Central banks and credit institutions **

     3,323         2,630         3,706         3,459         3,627         3,469   

Tangible and intangible assets

     351         360         365         373         367         373   

Other assets

     4,166         3,813         3,908         4,370         3,459         4,387   

Total assets/liabilities & shareholders’ equity

     44,293         45,106         48,446         48,267         48,552         50,041   

Customer deposits **

     24,308         23,480         24,726         25,569         25,555         25,636   

Debt securities issued **

     7,774         8,211         8,186         7,842         7,540         8,419   

Liabilities under insurance contracts

     —           —           —           —           —           —     

Central banks and credit institutions **

     4,043         5,628         6,262         6,182         6,510         7,305   

Other liabilities

     5,240         4,975         6,224         5,545         5,715         5,693   

Stockholders’ equity ***

     2,929         2,812         3,047         3,129         3,232         2,988   

Other managed and marketed customer funds

     7,220         7,560         7,784         7,740         7,314         8,044   

Mutual funds

     5,314         5,614         5,819         5,694         5,259         5,603   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     1,906         1,946         1,965         2,046         2,054         2,441   

Managed and marketed customer funds

     39,302         39,251         40,697         41,151         40,409         42,099   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

74


Table of Contents

LOGO

 

Chile

Ch$ million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     669,150        620,088        49,062        7.9   

Net fee income

     132,503        126,191        6,312        5.0   

Gains (losses) on financial transactions

     69,120        69,449        (329     (0.5

Other operating income *

     186        5,591        (5,405     (96.7

Gross income

     870,959        821,319        49,639        6.0   

Operating expenses

     (363,117     (346,752     (16,365     4.7   

General administrative expenses

     (331,681     (320,711     (10,970     3.4   

Personnel

     (205,416     (191,797     (13,619     7.1   

Other general administrative expenses

     (126,265     (128,914     2,649        (2.1

Depreciation and amortisation

     (31,436     (26,041     (5,395     20.7   

Net operating income

     507,842        474,567        33,274        7.0   

Net loan-loss provisions

     (181,972     (178,450     (3,523     2.0   

Other income

     731        2,332        (1,601     (68.6

Profit before taxes

     326,600        298,449        28,151        9.4   

Tax on profit

     (54,575     (49,422     (5,153     10.4   

Profit from continuing operations

     272,025        249,027        22,998        9.2   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     272,025        249,027        22,998        9.2   

Minority interests

     81,613        73,846        7,767        10.5   

Attributable profit to the Group

     190,412        175,181        15,231        8.7   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.16      30.06.15      Amount     %  

Balance sheet

          

Customer loans **

     26,025,341         24,112,256         1,913,086        7.9   

Financial assets held for trading (w/o loans)

     2,370,026         2,085,549         284,477        13.6   

Financial assets available-for-sale

     2,411,741         2,023,435         388,307        19.2   

Central banks and credit institutions **

     2,555,930         1,938,043         617,887        31.9   

Tangible and intangible assets

     274,662         265,481         9,182        3.5   

Other assets

     3,232,082         2,809,455         422,627        15.0   

Total assets/liabilities & shareholders’ equity

     36,869,784         33,234,218         3,635,565        10.9   

Customer deposits **

     18,888,392         17,299,950         1,588,442        9.2   

Debt securities issued **

     6,203,020         6,050,147         152,874        2.5   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     5,382,135         4,146,852         1,235,283        29.8   

Other liabilities

     4,194,932         3,665,635         529,297        14.4   

Stockholders’ equity ***

     2,201,304         2,071,635         129,669        6.3   

Other managed and marketed customer funds

     5,926,964         5,569,920         357,044        6.4   

Mutual funds

     4,128,341         4,136,125         (7,784     (0.2

Pension funds

     —           —           —          —     

Managed portfolios

     1,798,623         1,433,795         364,827        25.4   

Managed and marketed customer funds

     31,018,376         28,920,017         2,098,359        7.3   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

75


Table of Contents

LOGO

 

Chile

Ch$ million

 

     1Q 15        2Q 15        3Q 15        4Q 15        1Q 16        2Q 16   

Income statement

            

Net interest income

     279,722        340,367        344,624        332,114        325,329        343,821   

Net fee income

     60,830        65,361        69,741        64,409        67,614        64,888   

Gains (losses) on financial transactions

     45,671        23,778        37,877        18,089        37,034        32,085   

Other operating income *

     2,611        2,980        1,560        1,282        (294     480   

Gross income

     388,834        432,486        453,802        415,894        429,684        441,275   

Operating expenses

     (166,957     (179,795     (182,136     (197,668     (181,590     (181,527

General administrative expenses

     (154,015     (166,696     (168,334     (181,632     (166,585     (165,096

Personnel

     (89,753     (102,044     (103,697     (115,785     (98,758     (106,658

Other general administrative expenses

     (64,262     (64,652     (64,637     (65,847     (67,827     (58,438

Depreciation and amortisation

     (12,942     (13,099     (13,802     (16,037     (15,005     (16,431

Net operating income

     221,876        252,691        271,667        218,226        248,094        259,748   

Net loan-loss provisions

     (92,461     (85,988     (113,450     (118,563     (84,383     (97,590

Other income

     4,340        (2,008     (2,938     2,841        1,122        (391

Profit before taxes

     133,755        164,694        155,280        102,503        164,833        161,767   

Tax on profit

     (30,251     (19,172     (19,205     (13,616     (31,008     (23,567

Profit from continuing operations

     103,504        145,523        136,074        88,887        133,824        138,200   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     103,504        145,523        136,074        88,887        133,824        138,200   

Minority interests

     29,047        44,798        42,529        27,838        39,853        41,760   

Attributable profit to the Group

     74,457        100,724        93,545        61,049        93,971        96,441   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  

Balance sheet

                 

Customer loans **

     23,324,691         24,112,256         25,017,101         25,022,327         25,444,315         26,025,341   

Financial assets held for trading (w/o loans)

     1,986,953         2,085,549         2,876,402         2,432,810         2,130,701         2,370,026   

Financial assets available-for-sale

     1,547,496         2,023,435         1,922,237         2,064,389         2,706,681         2,411,741   

Central banks and credit institutions **

     2,448,268         1,938,043         2,730,252         2,548,530         2,672,154         2,555,930   

Tangible and intangible assets

     258,454         265,481         268,891         274,935         270,191         274,662   

Other assets

     3,069,216         2,809,455         2,879,568         3,219,816         2,548,792         3,232,082   

Total assets/liabilities & shareholders’ equity

     32,635,077         33,234,218         35,694,451         35,562,808         35,772,836         36,869,784   

Customer deposits **

     17,910,204         17,299,950         18,218,198         18,839,110         18,828,541         18,888,392   

Debt securities issued **

     5,727,642         6,050,147         6,031,618         5,777,697         5,555,623         6,203,020   

Liabilities under insurance contracts

     —           —           —           —           —           —     

Central banks and credit institutions **

     2,978,870         4,146,852         4,613,855         4,554,756         4,796,453         5,382,135   

Other liabilities

     3,860,523         3,665,635         4,585,752         4,085,568         4,210,734         4,194,932   

Stockholders’ equity ***

     2,157,838         2,071,635         2,245,028         2,305,677         2,381,484         2,201,304   

Other managed and marketed customer funds

     5,319,970         5,569,920         5,735,494         5,702,734         5,388,674         5,926,964   

Mutual funds

     3,915,566         4,136,125         4,287,513         4,195,375         3,874,931         4,128,341   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     1,404,403         1,433,795         1,447,981         1,507,358         1,513,743         1,798,623   

Managed and marketed customer funds

     28,957,816         28,920,017         29,985,311         30,319,540         29,772,839         31,018,376   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

76


Table of Contents

LOGO

 

USA

€ million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     3,010        3,012        (2     (0.1

Net fee income

     576        533        43        8.1   

Gains (losses) on financial transactions

     28        154        (126     (81.8

Other operating income *

     242        168        73        43.5   

Gross income

     3,856        3,868        (12     (0.3

Operating expenses

     (1,551     (1,425     (126     8.8   

General administrative expenses

     (1,400     (1,299     (101     7.8   

Personnel

     (815     (742     (73     9.9   

Other general administrative expenses

     (584     (557     (28     5.0   

Depreciation and amortisation

     (151     (126     (25     19.8   

Net operating income

     2,305        2,442        (137     (5.6

Net loan-loss provisions

     (1,565     (1,393     (172     12.3   

Other income

     (79     (60     (19     31.7   

Profit before taxes

     661        989        (328     (33.2

Tax on profit

     (247     (316     69        (21.7

Profit from continuing operations

     414        673        (260     (38.6

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     414        673        (260     (38.6

Minority interests

     174        200        (26     (13.2

Attributable profit to the Group

     240        473        (233     (49.3

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.16      30.06.15      Amount     %  

Balance sheet

          

Customer loans **

     83,144         79,652         3,493        4.4   

Financial assets held for trading (w/o loans)

     2,617         1,676         941        56.2   

Financial assets available-for-sale

     17,688         16,783         905        5.4   

Central banks and credit institutions **

     1,559         1,281         279        21.8   

Tangible and intangible assets

     10,000         7,899         2,101        26.6   

Other assets

     20,196         13,774         6,423        46.6   

Total assets/liabilities & shareholders’ equity

     135,205         121,064         14,142        11.7   

Customer deposits **

     59,382         58,133         1,249        2.1   

Debt securities issued **

     25,933         21,814         4,119        18.9   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     26,738         21,584         5,154        23.9   

Other liabilities

     9,384         8,397         988        11.8   

Stockholders’ equity ***

     13,767         11,136         2,631        23.6   

Other managed and marketed customer funds

     19,212         20,942         (1,729     (8.3

Mutual funds

     6,979         7,707         (728     (9.4

Pension funds

     —           —           —          —     

Managed portfolios

     12,233         13,235         (1,001     (7.6

Managed and marketed customer funds ****

     84,192         83,078         1,114        1.3   

(**).-     Including all on-balance sheet balances for this item

(***).-   Capital + reserves + profit + other accumulated results

(****).- Excluding debt securities issued of Santander Consumer USA

 

Ratios (%) and other data           

RoTE

     3.91         9.11         (5.20 p.  

Efficiency ratio (with amortisations)

     40.2         36.9         3.37 p.     

NPL ratio

     2.24         2.20         0.04 p.     

Coverage ratio

     220.6         224.2         (3.60 p.  

Number of employees

     17,871         17,253         618        3.6   

Number of branches

     774         783         (9     (1.1

 

77


Table of Contents

LOGO

 

USA

€ million

 

     1Q 15        2Q 15        3Q 15        4Q 15        1Q 16        2Q 16   

Income statement

            

Net interest income

     1,463        1,549        1,550        1,554        1,548        1,462   

Net fee income

     262        271        266        286        283        293   

Gains (losses) on financial transactions

     51        103        39        37        20        8   

Other operating income *

     92        77        96        102        116        126   

Gross income

     1,868        2,000        1,952        1,979        1,968        1,888   

Operating expenses

     (696     (729     (772     (827     (777     (774

General administrative expenses

     (635     (663     (708     (754     (703     (697

Personnel

     (363     (379     (388     (413     (416     (400

Other general administrative expenses

     (272     (284     (320     (342     (287     (297

Depreciation and amortisation

     (60     (66     (64     (73     (74     (77

Net operating income

     1,172        1,271        1,180        1,152        1,191        1,114   

Net loan-loss provisions

     (639     (754     (750     (959     (861     (704

Other income

     (18     (42     (37     (51     (66     (13

Profit before taxes

     514        475        393        142        264        397   

Tax on profit

     (158     (158     (129     (72     (103     (143

Profit from continuing operations

     356        317        264        69        160        253   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     356        317        264        69        160        253   

Minority interests

     100        100        78        51        79        95   

Attributable profit to the Group

     257        217        186        18        82        159   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  

Balance sheet

                 

Customer loans **

     82,418         79,652         80,789         84,190         80,836         83,144   

Financial assets held for trading (w/o loans)

     1,524         1,676         1,248         2,299         2,366         2,617   

Financial assets available-for-sale

     16,549         16,783         18,446         19,145         18,227         17,688   

Central banks and credit institutions **

     919         1,281         1,223         1,046         1,530         1,559   

Tangible and intangible assets

     7,975         7,899         8,585         9,156         9,254         10,000   

Other assets

     13,404         13,774         15,147         14,747         23,654         20,196   

Total assets/liabilities & shareholders’ equity

     122,788         121,064         125,438         130,584         135,868         135,205   

Customer deposits **

     60,162         58,133         58,970         60,115         59,526         59,382   

Debt securities issued **

     20,139         21,814         22,443         23,905         22,413         25,933   

Liabilities under insurance contracts

     —           —           —           —           —           —     

Central banks and credit institutions **

     23,770         21,584         25,138         26,169         32,039         26,738   

Other liabilities

     7,605         8,397         7,571         9,073         8,720         9,384   

Stockholders’ equity ***

     11,113         11,136         11,315         11,321         13,170         13,767   

Other managed and marketed customer funds

     22,613         20,942         19,980         19,478         18,293         19,212   

Mutual funds

     8,536         7,707         7,317         7,123         6,813         6,979   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     14,077         13,235         12,663         12,355         11,481         12,233   

Managed and marketed customer funds ****

     86,077         83,078         83,427         84,238         82,288         84,192   

(**).-     Including all on-balance sheet balances for this item

(***).-   Capital + reserves + profit + other accumulated results

(****).- Excluding debt securities issued of Santander Consumer USA

 

Other information                                          

NPL ratio

     2.20         2.20         2.20         2.13         2.19         2.24   

Coverage ratio

     211.5         224.2         218.3         225.0         221.1         220.6   

Cost of credit

     3.25         3.39         3.36         3.66         3.85         3.77   

 

78


Table of Contents

LOGO

 

USA

€ million (currency-neutral basis)

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     3,010        3,009        1        0.0   

Net fee income

     576        532        44        8.2   

Gains (losses) on financial transactions

     28        154        (126     (81.8

Other operating income *

     242        168        73        43.6   

Gross income

     3,856        3,864        (8     (0.2

Operating expenses

     (1,551     (1,424     (127     8.9   

General administrative expenses

     (1,400     (1,298     (102     7.9   

Personnel

     (815     (741     (74     10.0   

Other general administrative expenses

     (584     (556     (28     5.0   

Depreciation and amortisation

     (151     (126     (25     19.9   

Net operating income

     2,305        2,440        (135     (5.5

Net loan-loss provisions

     (1,565     (1,392     (173     12.4   

Other income

     (79     (60     (19     31.9   

Profit before taxes

     661        988        (327     (33.1

Tax on profit

     (247     (315     68        (21.7

Profit from continuing operations

     414        673        (259     (38.5

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     414        673        (259     (38.5

Minority interests

     174        200        (26     (13.1

Attributable profit to the Group

     240        473        (233     (49.2

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.16      30.06.15      Amount     %  

Balance sheet

          

Customer loans **

     83,144         80,276         2,869        3.6   

Financial assets held for trading (w/o loans)

     2,617         1,689         928        55.0   

Financial assets available-for-sale

     17,688         16,914         774        4.6   

Central banks and credit institutions **

     1,559         1,291         269        20.8   

Tangible and intangible assets

     10,000         7,961         2,039        25.6   

Other assets

     20,196         13,881         6,315        45.5   

Total assets/liabilities & shareholders’ equity

     135,205         122,012         13,193        10.8   

Customer deposits **

     59,382         58,588         794        1.4   

Debt securities issued **

     25,933         21,985         3,948        18.0   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     26,738         21,753         4,985        22.9   

Other liabilities

     9,384         8,462         922        10.9   

Stockholders’ equity ***

     13,767         11,224         2,544        22.7   

Other managed and marketed customer funds

     19,212         21,106         (1,893     (9.0

Mutual funds

     6,979         7,767         (788     (10.1

Pension funds

     —           —           —          —     

Managed portfolios

     12,233         13,338         (1,105     (8.3

Managed and marketed customer funds ****

     84,192         83,729         463        0.6   

(**).-     Including all on-balance sheet balances for this item

(***).-   Capital + reserves + profit + other accumulated results

(****).- Excluding debt securities issued of Santander Consumer USA

 

79


Table of Contents

LOGO

 

USA

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     1,476        1,534        1,544        1,524        1,529        1,481   

Net fee income

     264        269        265        281        280        297   

Gains (losses) on financial transactions

     52        103        39        36        20        8   

Other operating income *

     92        76        96        100        115        127   

Gross income

     1,883        1,981        1,945        1,942        1,944        1,912   

Operating expenses

     (702     (722     (769     (813     (767     (784

General administrative expenses

     (641     (657     (705     (741     (694     (705

Personnel

     (366     (375     (386     (405     (410     (405

Other general administrative expenses

     (275     (281     (319     (336     (284     (300

Depreciation and amortisation

     (61     (65     (64     (72     (73     (78

Net operating income

     1,182        1,259        1,175        1,129        1,176        1,129   

Net loan-loss provisions

     (644     (748     (748     (944     (851     (715

Other income

     (19     (41     (37     (50     (65     (14

Profit before taxes

     519        469        391        135        261        400   

Tax on profit

     (159     (156     (128     (70     (102     (145

Profit from continuing operations

     359        313        263        65        158        255   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     359        313        263        65        158        255   

Minority interests

     100        99        77        50        78        96   

Attributable profit to the Group

     259        214        186        15        81        160   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  

Balance sheet

                 

Customer loans **

     79,871         80,276         81,524         82,560         82,896         83,144   

Financial assets held for trading (w/o loans)

     1,477         1,689         1,259         2,255         2,427         2,617   

Financial assets available-for-sale

     16,038         16,914         18,614         18,774         18,692         17,688   

Central banks and credit institutions **

     891         1,291         1,234         1,026         1,569         1,559   

Tangible and intangible assets

     7,728         7,961         8,663         8,979         9,490         10,000   

Other assets

     12,990         13,881         15,285         14,461         24,257         20,196   

Total assets/liabilities & shareholders’ equity

     118,995         122,012         126,579         128,056         139,332         135,205   

Customer deposits **

     58,303         58,588         59,506         58,951         61,044         59,382   

Debt securities issued **

     19,517         21,985         22,647         23,442         22,984         25,933   

Liabilities under insurance contracts

     —           —           —           —           —           —     

Central banks and credit institutions **

     23,035         21,753         25,367         25,662         32,856         26,738   

Other liabilities

     7,370         8,462         7,640         8,898         8,942         9,384   

Stockholders’ equity ***

     10,770         11,224         11,418         11,102         13,506         13,767   

Other managed and marketed customer funds

     21,914         21,106         20,162         19,101         18,760         19,212   

Mutual funds

     8,272         7,767         7,384         6,985         6,986         6,979   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     13,642         13,338         12,778         12,116         11,773         12,233   

Managed and marketed customer funds ****

     83,418         83,729         84,186         82,607         84,385         84,192   

(**).-     Including all on-balance sheet balances for this item

(***).-   Capital + reserves + profit + other accumulated results

(****).- Excluding debt securities issued of Santander Consumer USA

 

80


Table of Contents

LOGO

 

USA

US$ million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     3,358        3,357        1        0.0   

Net fee income

     643        594        49        8.2   

Gains (losses) on financial transactions

     31        172        (141     (81.8

Other operating income *

     269        188        82        43.6   

Gross income

     4,302        4,311        (9     (0.2

Operating expenses

     (1,730     (1,589     (142     8.9   

General administrative expenses

     (1,561     (1,448     (114     7.9   

Personnel

     (909     (827     (82     10.0   

Other general administrative expenses

     (652     (621     (31     5.0   

Depreciation and amortisation

     (169     (141     (28     19.9   

Net operating income

     2,572        2,722        (151     (5.5

Net loan-loss provisions

     (1,746     (1,553     (193     12.4   

Other income

     (88     (67     (21     31.9   

Profit before taxes

     737        1,102        (365     (33.1

Tax on profit

     (275     (352     76        (21.7

Profit from continuing operations

     462        751        (289     (38.5

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     462        751        (289     (38.5

Minority interests

     194        223        (29     (13.1

Attributable profit to the Group

     268        528        (260     (49.2

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

                   Variation  
     30.06.16      30.06.15      Amount     %  

Balance sheet

          

Customer loans **

     92,307         89,122         3,185        3.6   

Financial assets held for trading (w/o loans)

     2,905         1,875         1,031        55.0   

Financial assets available-for-sale

     19,637         18,778         859        4.6   

Central banks and credit institutions **

     1,731         1,433         298        20.8   

Tangible and intangible assets

     11,102         8,838         2,264        25.6   

Other assets

     22,422         15,411         7,011        45.5   

Total assets/liabilities & shareholders’ equity

     150,105         135,458         14,647        10.8   

Customer deposits **

     65,926         65,045         881        1.4   

Debt securities issued **

     28,791         24,408         4,383        18.0   

Liabilities under insurance contracts

     —           —           —          —     

Central banks and credit institutions **

     29,685         24,150         5,535        22.9   

Other liabilities

     10,419         9,395         1,023        10.9   

Stockholders’ equity ***

     15,285         12,461         2,824        22.7   

Other managed and marketed customer funds

     21,330         23,432         (2,102     (9.0

Mutual funds

     7,748         8,623         (875     (10.1

Pension funds

     —           —           —          —     

Managed portfolios

     13,581         14,808         (1,227     (8.3

Managed and marketed customer funds ****

     93,470         92,956         514        0.6   

(**).-     Including all on-balance sheet balances for this item

(***).-   Capital + reserves + profit + other accumulated results

(****).- Excluding debt securities issued of Santander Consumer USA

 

81


Table of Contents

LOGO

 

USA

US$ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     1,646        1,711        1,723        1,701        1,706        1,652   

Net fee income

     294        300        296        314        312        331   

Gains (losses) on financial transactions

     58        114        43        40        23        9   

Other operating income *

     103        85        107        112        128        142   

Gross income

     2,101        2,210        2,169        2,167        2,168        2,133   

Operating expenses

     (783     (806     (858     (907     (856     (874

General administrative expenses

     (715     (733     (787     (827     (775     (787

Personnel

     (408     (419     (431     (452     (458     (452

Other general administrative expenses

     (306     (314     (356     (375     (317     (335

Depreciation and amortisation

     (68     (73     (71     (80     (82     (87

Net operating income

     1,318        1,404        1,311        1,260        1,312        1,259   

Net loan-loss provisions

     (719     (834     (834     (1,053     (949     (797

Other income

     (21     (46     (41     (56     (72     (16

Profit before taxes

     579        524        436        150        291        446   

Tax on profit

     (178     (174     (143     (78     (114     (161

Profit from continuing operations

     401        350        294        73        177        285   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     401        350        294        73        177        285   

Minority interests

     112        111        86        55        87        107   

Attributable profit to the Group

     289        239        207        17        90        178   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  

Balance sheet

                 

Customer loans **

     88,673         89,122         90,508         91,658         92,031         92,307   

Financial assets held for trading (w/o loans)

     1,640         1,875         1,398         2,503         2,694         2,905   

Financial assets available-for-sale

     17,805         18,778         20,665         20,843         20,752         19,637   

Central banks and credit institutions **

     989         1,433         1,370         1,139         1,742         1,731   

Tangible and intangible assets

     8,580         8,838         9,618         9,968         10,536         11,102   

Other assets

     14,421         15,411         16,969         16,055         26,931         22,422   

Total assets/liabilities & shareholders’ equity

     132,108         135,458         140,528         142,167         154,686         150,105   

Customer deposits **

     64,728         65,045         66,064         65,447         67,771         65,926   

Debt securities issued **

     21,668         24,408         25,143         26,026         25,517         28,791   

Liabilities under insurance contracts

     —           —           —           —           —           —     

Central banks and credit institutions **

     25,574         24,150         28,163         28,490         36,476         29,685   

Other liabilities

     8,182         9,395         8,482         9,878         9,928         10,419   

Stockholders’ equity ***

     11,957         12,461         12,676         12,326         14,994         15,285   

Other managed and marketed customer funds

     24,329         23,432         22,384         21,206         20,827         21,330   

Mutual funds

     9,184         8,623         8,198         7,755         7,756         7,748   

Pension funds

     —           —           —           —           —           —     

Managed portfolios

     15,146         14,808         14,186         13,451         13,071         13,581   

Managed and marketed customer funds ****

     92,611         92,956         93,463         91,710         93,685         93,470   

(**).-     Including all on-balance sheet balances for this item

(***).-   Capital + reserves + profit + other accumulated results

(****).- Excluding debt securities issued of Santander Consumer USA

 

82


Table of Contents

LOGO

 

Corporate Centre

€ million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     (356     (352     (4     1.0   

Net fee income

     (10     (7     (2     32.1   

Gains (losses) on financial transactions

     (99     (56     (43     76.2   

Other operating income

     (3     9        (13     —     

Dividends

     29        39        (10     (26.2

Income from equity-accounted method

     (21     (21     (1     4.2   

Other operating income/expenses

     (11     (10     (1     13.3   

Gross income

     (468     (407     (61     15.1   

Operating expenses

     (246     (293     46        (15.8

Net operating income

     (714     (699     (15     2.2   

Net loan-loss provisions

     (3     1        (5     —     

Other income

     (60     (230     170        (74.0

Underlying profit before taxes

     (777     (928     150        (16.2

Tax on profit

     42        (27     69        —     

Underlying profit from continuing operations

     (736     (955     219        (23.0

Net profit from discontinued operations

     0        0        0        —     

Underlying consolidated profit

     (735     (955     219        (23.0

Minority interests

     (7     25        (32     —     

Underlying attributable profit to the Group

     (729     (980     251        (25.6

Net capital gains and provisions *

     (248     835        (1,083     —     

Attributable profit to the Group

     (977     (145     (832     574.2   

 

(*).- Including

  

(*).- In 1H’16, capital gains from the disposal of the stake in Visa Europe (€227 million) and restructuring costs (-€475 million).   
(*).-In 1H’15, net result of the reversal of tax liabilities in Brazil (€835 million).   
        
                 Variation  
     30.06.16     30.06.15     Amount     %  

Balance sheet

        

Financial assets held for trading (w/o loans)

     1,992        3,502        (1,510     (43.1

Financial assets available-for-sale

     3,163        3,721        (558     (15.0

Goodwill

     26,536        28,593        (2,057     (7.2

Capital assigned to Group areas

     82,167        81,700        468        0.6   

Other assets

     26,085        35,926        (9,841     (27.4

Total assets/liabilities & shareholders’ equity

     139,944        153,442        (13,498     (8.8

Customer deposits **

     1,061        2,195        (1,134     (51.7

Debt securities issued **

     35,292        29,061        6,231        21.4   

Other liabilities

     18,880        29,272        (10,392     (35.5

Stockholders’ equity ***

     84,710        92,913        (8,203     (8.8

Other managed and marketed customer funds

     0        —          0        —     

Mutual funds

     0        —          0        —     

Pension funds

     0        —          0        —     

Managed portfolios

     —          —          —          —     

Managed and marketed customer funds

     36,353        31,256        5,097        16.3   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

Resources

          

Number of employees

     1,757         2,184         (427     (19.6

 

83


Table of Contents

LOGO

 

Corporate Centre

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     (220     (132     (139     (137     (169     (187

Net fee income

     (2     (6     (0     (6     (5     (5

Gains (losses) on financial transactions

     12        (68     90        116        (32     (67

Other operating income

     (19     28        (8     (6     (18     15   

Dividends

     1        38        24        9        2        27   

Income from equity-accounted method

     (12     (8     (16     (6     (16     (5

Other operating income/expenses

     (8     (2     (15     (9     (4     (8

Gross income

     (230     (177     (56     (32     (223     (244

Operating expenses

     (142     (150     (142     (112     (126     (120

Net operating income

     (372     (327     (199     (144     (349     (365

Net loan-loss provisions

     (1     2        (1     26        1        (5

Other income

     (98     (132     (148     (130     (5     (55

Underlying profit before taxes

     (470     (457     (348     (247     (353     (424

Tax on profit

     5        (32     (44     131        36        6   

Underlying profit from continuing operations

     (465     (489     (392     (117     (317     (418

Net profit from discontinued operations

     0        —          (0     —          —          0   

Underlying consolidated profit

     (465     (489     (392     (117     (317     (418

Minority interests

     26        (1     2        2        (6     (0

Underlying attributable profit to the Group

     (491     (489     (395     (119     (311     (418

Net capital gains and provisions *

     —          835        —          (1,435     —          (248

Attributable profit to the Group

     (491     346        (395     (1,554     (311     (666

 

(*).- Including

 

In 2Q’16, capital gains from the disposal of the stake in Visa Europe (€227 million) and restructuring costs (-€475 million)

 

In 4Q’15, Banif's badwill in Portugal (€283 million), PPI (-€600 million), impairment of intangible assets (-€683 million) and goodwill and other assets (-€435 million)
In 2Q’15, net result of the reversal of tax liabilities in Brazil (€835 million).

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  

Balance sheet

                 

Financial assets held for trading (w/o loans)

     4,306         3,502         2,810         2,656         1,616         1,992   

Financial assets available-for-sale

     3,376         3,721         3,585         3,773         3,654         3,163   

Goodwill

     28,666         28,593         26,777         26,960         26,209         26,536   

Capital assigned to Group areas

     83,180         81,700         77,606         77,163         84,715         82,167   

Other assets

     36,002         35,926         35,827         37,583         20,060         26,085   

Total assets/liabilities & shareholders’ equity

     155,531         153,442         146,605         148,136         136,255         139,944   

Customer deposits **

     2,600         2,195         2,015         5,205         1,629         1,061   

Debt securities issued **

     32,218         29,061         32,779         37,364         32,459         35,292   

Other liabilities

     25,138         29,272         25,977         21,052         16,882         18,880   

Stockholders’ equity ***

     95,576         92,913         85,833         84,515         85,286         84,710   

Other managed and marketed customer funds

     —           —           —           —           0         0   

Mutual funds

     —           —           —           —           —           0   

Pension funds

     —           —           —           —           —           0   

Managed portfolios

     —           —           —           —           —           —     

Managed and marketed customer funds

     34,818         31,256         34,794         42,569         34,087         36,353   

(**).-   Including all on-balance sheet balances for this item

(***).- Capital + reserves + profit + other accumulated results

 

84


Table of Contents

LOGO

 

Retail Banking

€ million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     14,314        15,149        (836     (5.5

Net fee income

     4,214        4,336        (122     (2.8

Gains (losses) on financial transactions

     257        694        (437     (63.0

Other operating income *

     441        367        74        20.2   

Gross income

     19,225        20,546        (1,321     (6.4

Operating expenses

     (9,045     (9,329     284        (3.0

General administrative expenses

     (8,248     (8,545     297        (3.5

Personnel

     (4,439     (4,602     163        (3.5

Other general administrative expenses

     (3,809     (3,942     134        (3.4

Depreciation and amortisation

     (797     (784     (13     1.6   

Net operating income

     10,180        11,217        (1,037     (9.2

Net loan-loss provisions

     (4,116     (4,637     521        (11.2

Other income

     (849     (845     (3     0.4   

Underlying profit before taxes

     5,216        5,734        (519     (9.0

Tax on profit

     (1,464     (1,509     45        (3.0

Underlying profit from continuing operations

     3,752        4,226        (474     (11.2

Net profit from discontinued operations

     0        0        (0     (40.4

Underlying consolidated profit

     3,752        4,226        (474     (11.2

Minority interests

     557        605        (48     (7.9

Underlying attributable profit to the Group

     3,195        3,621        (426     (11.8

Net capital gains and provisions **

     (120     —          (120     —     

Attributable profit to the Group

     3,075        3,621        (546     (15.1

(*).-   Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

85


Table of Contents

LOGO

 

Retail Banking

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     7,496        7,653        7,396        7,312        7,154        7,160   

Net fee income

     2,159        2,177        2,122        2,104        2,044        2,170   

Gains (losses) on financial transactions

     347        347        369        297        180        76   

Other operating income *

     178        189        193        (185     173        268   

Gross income

     10,180        10,366        10,080        9,528        9,552        9,673   

Operating expenses

     (4,640     (4,689     (4,609     (4,737     (4,492     (4,553

General administrative expenses

     (4,262     (4,283     (4,225     (4,331     (4,104     (4,144

Personnel

     (2,263     (2,339     (2,236     (2,303     (2,201     (2,238

Other general administrative expenses

     (1,998     (1,944     (1,988     (2,029     (1,903     (1,905

Depreciation and amortisation

     (378     (406     (385     (406     (388     (409

Net operating income

     5,540        5,677        5,471        4,792        5,060        5,121   

Net loan-loss provisions

     (2,318     (2,319     (2,321     (2,289     (2,161     (1,955

Other income

     (372     (473     (479     (426     (416     (432

Underlying profit before taxes

     2,849        2,885        2,671        2,077        2,482        2,733   

Tax on profit

     (757     (752     (610     (507     (673     (791

Underlying profit from continuing operations

     2,093        2,133        2,060        1,569        1,809        1,943   

Net profit from discontinued operations

     0        0        (0     —          —          0   

Underlying consolidated profit

     2,093        2,133        2,060        1,569        1,809        1,943   

Minority interests

     284        321        290        219        255        302   

Underlying attributable profit to the Group

     1,808        1,812        1,770        1,350        1,554        1,641   

Net capital gains and provisions **

     —          —          —          —          —          (120

Attributable profit to the Group

     1,808        1,812        1,770        1,350        1,554        1,521   

(*).-   Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

86


Table of Contents

LOGO

 

Retail Banking

€ million (currency-neutral basis)

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     14,314        13,773        541        3.9   

Net fee income

     4,214        3,888        326        8.4   

Gains (losses) on financial transactions

     257        651        (394     (60.6

Other operating income *

     441        362        79        21.9   

Gross income

     19,225        18,674        552        3.0   

Operating expenses

     (9,045     (8,470     (574     6.8   

General administrative expenses

     (8,248     (7,762     (486     6.3   

Personnel

     (4,439     (4,188     (251     6.0   

Other general administrative expenses

     (3,809     (3,574     (234     6.6   

Depreciation and amortisation

     (797     (708     (89     12.5   

Net operating income

     10,180        10,203        (23     (0.2

Net loan-loss provisions

     (4,116     (4,219     103        (2.4

Other income

     (849     (739     (110     14.9   

Underlying profit before taxes

     5,216        5,246        (30     (0.6

Tax on profit

     (1,464     (1,377     (87     6.3   

Underlying profit from continuing operations

     3,752        3,869        (117     (3.0

Net profit from discontinued operations

     0        0        (0     (40.4

Underlying consolidated profit

     3,752        3,869        (117     (3.0

Minority interests

     557        561        (4     (0.8

Underlying attributable profit to the Group

     3,195        3,308        (113     (3.4

Net capital gains and provisions **

     (120     —          (120     —     

Attributable profit to the Group

     3,075        3,308        (233     (7.0

(*).-   Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

87


Table of Contents

LOGO

 

Retail Banking

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     6,809        6,964        7,061        7,108        7,188        7,126   

Net fee income

     1,929        1,959        2,002        2,025        2,058        2,156   

Gains (losses) on financial transactions

     338        313        349        303        175        82   

Other operating income *

     178        183        189        (178     172        269   

Gross income

     9,254        9,419        9,600        9,258        9,592        9,633   

Operating expenses

     (4,204     (4,266     (4,378     (4,572     (4,510     (4,534

General administrative expenses

     (3,864     (3,898     (4,012     (4,182     (4,121     (4,127

Personnel

     (2,055     (2,132     (2,124     (2,226     (2,210     (2,229

Other general administrative expenses

     (1,809     (1,766     (1,888     (1,957     (1,911     (1,898

Depreciation and amortisation

     (340     (368     (366     (390     (390     (407

Net operating income

     5,050        5,153        5,222        4,686        5,082        5,098   

Net loan-loss provisions

     (2,105     (2,114     (2,217     (2,238     (2,177     (1,939

Other income

     (319     (419     (453     (430     (422     (426

Underlying profit before taxes

     2,627        2,619        2,553        2,018        2,482        2,734   

Tax on profit

     (694     (682     (595     (504     (672     (792

Underlying profit from continuing operations

     1,932        1,937        1,958        1,514        1,811        1,941   

Net profit from discontinued operations

     0        0        (0     —          —          0   

Underlying consolidated profit

     1,932        1,937        1,958        1,514        1,811        1,941   

Minority interests

     266        295        280        215        255        303   

Underlying attributable profit to the Group

     1,666        1,641        1,678        1,299        1,556        1,639   

Net capital gains and provisions **

     —          —          —          —          —          (120

Attributable profit to the Group

     1,666        1,641        1,678        1,299        1,556        1,519   

(*).-   Including dividends, income from equity-accounted method and other operating income/expenses

(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates

 

88


Table of Contents

LOGO

 

Global Corporate Banking

€ million

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     1,258        1,535        (277     (18.0

Net fee income

     742        781        (40     (5.1

Gains (losses) on financial transactions

     712        352        361        102.6   

Other operating income *

     180        171        9        5.2   

Gross income

     2,892        2,839        53        1.9   

Operating expenses

     (985     (1,062     77        (7.2

General administrative expenses

     (942     (974     32        (3.3

Personnel

     (539     (564     26        (4.5

Other general administrative expenses

     (403     (409     7        (1.6

Depreciation and amortisation

     (44     (88     45        (50.6

Net operating income

     1,906        1,776        130        7.3   

Net loan-loss provisions

     (417     (344     (74     21.4   

Other income

     (33     (19     (14     74.8   

Profit before taxes

     1,456        1,414        42        3.0   

Tax on profit

     (419     (395     (24     6.1   

Profit from continuing operations

     1,037        1,019        18        1.8   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     1,037        1,019        18        1.8   

Minority interests

     79        69        10        13.7   

Attributable profit to the Group

     958        949        9        0.9   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

89


Table of Contents

LOGO

 

Global Corporate Banking

€ million

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     776        759        736        730        650        608   

Net fee income

     366        415        353        349        357        385   

Gains (losses) on financial transactions

     292        59        132        240        356        357   

Other operating income *

     20        151        46        51        40        140   

Gross income

     1,455        1,384        1,267        1,370        1,403        1,489   

Operating expenses

     (529     (533     (532     (519     (485     (500

General administrative expenses

     (485     (489     (490     (486     (464     (477

Personnel

     (279     (285     (271     (273     (266     (273

Other general administrative expenses

     (206     (203     (219     (214     (198     (204

Depreciation and amortisation

     (44     (44     (43     (33     (21     (22

Net operating income

     926        851        734        851        917        989   

Net loan-loss provisions

     (201     (143     (75     (262     (223     (194

Other income

     5        (24     (28     (46     (0     (33

Profit before taxes

     729        685        632        543        694        762   

Tax on profit

     (206     (189     (185     (152     (200     (220

Profit from continuing operations

     523        496        447        391        494        542   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     523        496        447        391        494        542   

Minority interests

     38        31        27        23        41        38   

Attributable profit to the Group

     485        464        420        368        454        504   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

90


Table of Contents

LOGO

 

Global Corporate Banking

€ million (currency-neutral basis)

 

                 Variation  
     1H ’16     1H ’15     Amount     %  

Income statement

        

Net interest income

     1,258        1,344        (86     (6.4

Net fee income

     742        712        30        4.2   

Gains (losses) on financial transactions

     712        319        393        123.0   

Other operating income *

     180        172        7        4.3   

Gross income

     2,892        2,548        344        13.5   

Operating expenses

     (985     (981     (4     0.4   

General administrative expenses

     (942     (899     (42     4.7   

Personnel

     (539     (517     (22     4.3   

Other general administrative expenses

     (403     (383     (20     5.3   

Depreciation and amortisation

     (44     (82     38        (46.6

Net operating income

     1,906        1,567        340        21.7   

Net loan-loss provisions

     (417     (293     (124     42.4   

Other income

     (33     (22     (10     46.2   

Profit before taxes

     1,456        1,251        205        16.4   

Tax on profit

     (419     (346     (73     21.2   

Profit from continuing operations

     1,037        905        132        14.5   

Net profit from discontinued operations

     —          —          —          —     

Consolidated profit

     1,037        905        132        14.5   

Minority interests

     79        58        21        35.3   

Attributable profit to the Group

     958        847        111        13.1   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

91


Table of Contents

LOGO

 

Global Corporate Banking

€ million (currency-neutral basis)

 

     1Q 15     2Q 15     3Q 15     4Q 15     1Q 16     2Q 16  

Income statement

            

Net interest income

     673        671        691        697        657        601   

Net fee income

     333        379        336        339        359        382   

Gains (losses) on financial transactions

     266        54        133        217        360        353   

Other operating income *

     21        151        47        52        40        140   

Gross income

     1,293        1,255        1,207        1,305        1,416        1,476   

Operating expenses

     (489     (492     (508     (501     (486     (499

General administrative expenses

     (448     (451     (467     (469     (465     (477

Personnel

     (255     (261     (258     (263     (266     (273

Other general administrative expenses

     (193     (190     (209     (206     (198     (204

Depreciation and amortisation

     (41     (41     (41     (32     (21     (22

Net operating income

     804        763        699        805        930        977   

Net loan-loss provisions

     (172     (121     (81     (254     (225     (192

Other income

     1        (23     (26     (44     (0     (33

Profit before taxes

     633        618        592        507        704        752   

Tax on profit

     (176     (170     (172     (139     (203     (217

Profit from continuing operations

     457        448        420        367        502        535   

Net profit from discontinued operations

     —          —          —          —          —          —     

Consolidated profit

     457        448        420        367        502        535   

Minority interests

     32        27        25        23        42        37   

Attributable profit to the Group

     425        421        394        345        460        498   

(*).- Including dividends, income from equity-accounted method and other operating income/expenses

 

92


Table of Contents

LOGO

 

NPL ratio

%

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  
                 

Continental Europe

     8.52         8.15         7.89         7.27         7.08         6.84   

Spain

     7.25         6.91         6.61         6.53         6.36         6.06   

Santander Consumer Finance

     4.52         4.25         4.15         3.42         3.28         2.95   

Poland

     7.33         7.07         7.14         6.30         5.93         5.84   

Portugal

     8.96         8.80         8.86         7.46         8.55         10.46   

United Kingdom

     1.75         1.61         1.51         1.52         1.49         1.47   

Latin America

     4.64         4.74         4.65         4.96         4.88         4.98   

Brazil

     4.90         5.13         5.30         5.98         5.93         6.11   

Mexico

     3.71         3.81         3.54         3.38         3.06         3.01   

Chile

     5.88         5.73         5.60         5.62         5.45         5.28   

USA

     2.20         2.20         2.20         2.13         2.19         2.24   

Operating Areas

     4.87         4.68         4.52         4.39         4.36         4.32   

Total Group

     4.85         4.64         4.50         4.36         4.33         4.29   

 

93


Table of Contents

LOGO

 

Coverage ratio

%

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  
                 

Continental Europe

     58.6         58.9         60.4         64.2         65.4         61.3   

Spain

     46.6         46.8         47.8         48.1         50.2         47.6   

Santander Consumer Finance

     103.6         104.9         107.2         109.1         111.9         110.6   

Poland

     61.6         63.5         63.1         64.0         67.0         65.8   

Portugal

     52.4         54.2         56.2         99.0         87.7         61.9   

United Kingdom

     41.2         40.3         39.6         38.2         36.5         36.5   

Latin America

     83.6         84.4         85.4         79.0         79.7         81.4   

Brazil

     95.2         95.9         96.0         83.7         83.7         85.3   

Mexico

     88.4         87.5         93.0         90.6         97.5         102.3   

Chile

     52.0         51.6         52.8         53.9         54.6         55.5   

USA

     211.5         224.2         218.3         225.0         221.1         220.6   

Operating Areas

     68.3         69.4         70.5         72.6         73.3         72.0   

Total Group

     68.9         70.1         71.1         73.1         74.0         72.5   

 

94


Table of Contents

LOGO

 

Cost of credit

%

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  
                 

Continental Europe

     0.95         0.86         0.77         0.68         0.60         0.51   

Spain

     0.97         0.84         0.71         0.62         0.54         0.45   

Santander Consumer Finance

     0.93         0.91         0.87         0.77         0.64         0.55   

Poland

     1.00         1.00         0.96         0.87         0.82         0.75   

Portugal

     0.45         0.38         0.35         0.29         0.28         0.21   

United Kingdom

     0.11         0.08         0.04         0.03         0.01         0.03   

Latin America

     3.53         3.39         3.33         3.36         3.39         3.41   

Brazil

     4.63         4.45         4.40         4.50         4.63         4.71   

Mexico

     2.92         2.89         2.87         2.91         2.95         2.96   

Chile

     1.74         1.68         1.68         1.65         1.58         1.59   

USA

     3.25         3.39         3.36         3.66         3.85         3.77   

Operating Areas

     1.38         1.33         1.27         1.26         1.24         1.20   

Total Group

     1.38         1.32         1.26         1.25         1.22         1.19   

 

95


Table of Contents

LOGO

 

Risk-weighted assets

€ million

 

     31.03.15      30.06.15      30.09.15      31.12.15      31.03.16      30.06.16  
                 

Continental Europe

     226,348         222,524         215,770         215,599         218,694         222,774   

Spain

     111,376         106,999         103,608         101,686         101,302         102,302   

Santander Consumer Finance

     55,711         54,895         54,890         54,543         57,186         60,068   

Poland

     17,329         16,800         16,876         17,164         17,653         17,617   

Portugal

     15,804         16,001         15,988         19,956         19,654         19,250   

Spain’s real estate activity

     14,892         16,558         16,576         14,770         15,328         15,865   

United Kingdom

     114,165         121,925         118,058         117,184         111,321         108,624   

Latin America

     174,954         169,250         152,805         153,286         144,179         155,925   

Brazil

     96,648         93,986         81,502         81,836         75,500         86,059   

Mexico

     29,254         28,727         26,834         27,519         26,717         25,780   

Chile

     32,252         30,258         28,236         28,412         28,805         30,397   

USA

     88,309         82,555         82,810         87,262         83,938         85,334   

Operating Areas

     603,776         596,254         569,443         573,331         558,132         572,657   

Corporate Centre

     14,175         13,230         16,373         12,278         13,827         13,363   

Total Group

     617,951         609,484         585,816         585,609         571,959         586,020   

 

96


Table of Contents

Item 4

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

LOGO


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Banco Santander, S.A.

Date: July 29, 2016

    By:  

/s/ José García Cantera

     

Name: José García Cantera

     

Title:   Chief Financial Officer