FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of July, 2016
Commission File Number: 001-12518
Banco Santander, S.A.
(Exact name of registrant as specified in its charter)
Ciudad Grupo Santander
28660 Boadilla del Monte (Madrid) Spain
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ¨ No x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ¨ No x
Banco Santander, S.A.
Item 1 |
PRESS RELEASE
FIRST HALF 2016 RESULTS
Santander delivers profit of EUR 2.911 billion and reaffirms objective of increasing cash dividend per share by 10% and total dividend per share by 5% in 2016
Underlying profit amounted to EUR 3.280 billion, a 9% increase year on year.
¡ We continue to deliver on our commitments and reaffirm guidance of an increase in earnings and total dividend per share in 2016, despite worse than expected economic conditions.
¡ We are improving the quality of our balance sheet (NPLs fell), solvency (core capital improved 9 bps, to 10.36%), and profitability (RoTE reached 11.1%). Customer loans and deposits grew by 4% and digital clients reached 19.1 million (+23%).
¡ Our business in Brazil continues to perform even better than expected, delivering 6% growth in net profit in local currency.
¡ We are investing in our people and improving digital and branch-based personal services for all our customers.
Ana Botín, Group executive chairman of Banco Santander
|
| ONE-OFFS. One-off transactions reduced earnings by net EUR 368 million. In the second quarter, restructuring costs were EUR 475 million and a contribution of EUR 120 million was made to the European Resolution Fund. Santander also made a capital gain of EUR 227 million from the sale of its stake in Visa Europe. In the same period of 2015, there was an extraordinary profit of EUR 835 million from Brazil. Those one-offs and the exchange rate effect reduced net profit by 32%. |
| RESULTS. Net operating income rose by 2% to EUR 11,275 million in the first half of the year. Net interest income increased 3% and fee income rose 8% thanks to higher activity from loyal customers who benefit from the 1|2|3 strategy. |
| CAPITAL. The CET1 fully loaded capital ratio rose 9 basis points in the quarter, to 10.36%, on target to exceed 11% in 2018. |
| DIVERSIFICATION. Europe contributed 57% to Group profit (UK, 20% and Spain, 15%) and the Americas, 43% (Brazil, 19% and Mexico, 7%). |
| Spain: Ordinary attributable profit amounted to EUR 616 million (+8%). Lending increased over the prior quarter (+1%). |
| UK: Attributable profit of EUR 843 million (GBP 656 million, -12%, due to the impact of the new bank tax). Loans grew 3% and customer funds, 6%. |
| Brazil: Attributable profit reached EUR 788 million (BRL 3,245 million, +6%). Lending dropped 2% and customer funds rose 9%. |
Corporate Communications | 1 | |||
Ciudad Grupo Santander, edificio Arrecife, pl. 2 | ||||
28660 Boadilla del Monte (Madrid). Tel.: +34 91 289 5211 | ||||
[email protected] | ||||
www.santander.com - Twitter: @bancosantander | ||||
Madrid, 27 July 2016. Banco Santander registered attributable profit of EUR 2.911 billion in the first half of 2016, a 32% decrease compared to the same period of 2015. This decline is affected by one-offs and the depreciation against the euro of the currencies of the main countries where the Group is present.
In the second quarter of 2016, one-off charges amounting to net EUR 368 million were booked, while in the same quarter last year a positive one-off of EUR 835 million was registered from the reversal of loan loss provisions in Brazil. Without the impact of these one-offs and the exchange rate effect, the Groups ordinary profit grows 9% to EUR 3.28 billIion.
In the first half of 2015, currencies were stronger against the euro. For this reason, for comparison purposes, the income statement includes variations in euros and without the exchange rate impact.
In a year in which the global macroeconomic outlook has deteriorated, Banco Santander improved the quality of its balance sheet, its solvency and its profitability. This allows the Bank to reaffirm its commitment to end the year with an increase in earnings per share, while growing total dividend per share 5% and the cash dividend, approximately 10%.
Results
In this scenario, the Banks two main business lines, lending and customer funds, increased by 4%. In addition, the number of loyal clients increased by 10%, to 14.4 million, and digital customers 23%, to 19.1 million. These increases in business and loyalty led to growth of 3% in net interest income and 8% in fee income. This performance is mainly a result of greater transactionality and product sales that stem from the 1|2|3 strategy which has already been implemented in the UK, Spain, Portugal and, recently, Mexico. Increasing loyalty and digitalization are pillars of the Groups commercial transformation.
Net operating income, which indicates recurring results generation capacity, reached EUR 11,275 million, a 2% increase (-8% in euros). The efficiency ratio stood at 47.9%, a 0.2 point improvement over the prior quarter.
Corporate Communications | 2 | |||
Ciudad Grupo Santander, edificio Arrecife, pl. 2 | ||||
28660 Boadilla del Monte (Madrid). Tel.: +34 91 289 5211 | ||||
[email protected] | ||||
www.santander.com - Twitter: @bancosantander | ||||
Loan loss provisions came in at EUR 4,613 million, almost the same as the first half of 2015 (-9% in euros). This performance occurs in the context of a drop in NPLs, now at 4.29%, 0.35 percentage point less than a year ago, and an increase in coverage of three points, to 73%. NPLs improved in general, with Spain, Mexico, Chile, Poland and Santander Consumer Finance (SCF) standing out.
57% of Group profits is generated in Europe and 43% in the Americas. By country, the largest contribution was made by the UK, with 20%, followed by Brazil (19%), Spain (15%), Mexico (7%), the United States and Chile (6% each), Portugal (5%), Argentina (4%) and Poland (3%). SCF, which operates in more than ten European countries, particularly in Germany, Spain and the Nordics, contributed 13% to profits after earning 533 million, with growth of 16% in euros, 18% without the exchange rate effect.
Business
Banco Santander closed the first quarter of 2016 with total assets of EUR 1.343 trillion, an increase of 6% year on year (0% in euros). Lending volume amounted to EUR 795,182 million, 4% over last year (-3% in euros). Overall customer funds reached EUR 765,859 million, with growth of 4% (-2% in euros).
Spain. The loan portfolio reached EUR 157,337 million euros, with a 2% drop over the first half of 2015. Nevertheless, this figure represents an increase of almost 1% with respect to the first quarter 2016, reflecting growth in financing to businesses. The year-on-year decrease is tied to the 8% drop in financing to the public sector and the 3% decrease in the mortgage book. New production increased sharply, with growth of 18% in SMEs and 25% lending to retail customers due to consumer finance and mortgages.
Total customer funds (deposits plus mutual funds) amounted to EUR 218,687 million, a 4% decrease. Low interest rates and the appeal of the 1|2|3 account meant that term deposits fell 21%, while demand deposits rose 2% and assets in mutual funds rose 3%. The cost of deposits fell for the second consecutive quarter, to 0.48%, 0.08 point less than the prior year.
Corporate Communications | 3 | |||
Ciudad Grupo Santander, edificio Arrecife, pl. 2 | ||||
28660 Boadilla del Monte (Madrid). Tel.: +34 91 289 5211 | ||||
[email protected] | ||||
www.santander.com - Twitter: @bancosantander | ||||
The 1|2|3 strategy, which now benefits 1.24 million customers in Spain of which 380,000 joined this year, improves customer loyalty and increases market share in payroll deposits, pensions and card fees. This increased activity resulted in fee income growth of 7% in retail banking.
United Kingdom. The lending portfolio amounted to EUR 251,977 million at the end of the first half of 2016, with growth of 3% in pounds (-11% in euros) and progress made in all segments. Financing to companies grew 11%, and mortgages and consumer financing, 2%. The mortgage book is diversified throughout the UK and is high quality, with low average amounts per mortgage, low ratios of loan over asset value and low total credit over customer income.
In the U.K., the volume of assets in mutual funds reached EUR 211,699 million and grew 6% in the year in pounds (-9% in euros). Over the last four years, the 1|2|3 strategy, has attracted 4.9 million clients, 276,000 in the first half of 2016.
Brazil. The credit portfolio reached EUR 72,096 million, with a decrease of 2% in reals (-5% in euros). By segments, financing to individuals increased 3%, boosted by payroll credit and mortgages, while lending to companies declined.
Total deposits and mutual funds reached EUR 91,507 million, with growth of 6% without the exchange rate effect (+2% in euros), with good progress in letras financeiras (notes) and mutual funds.
As for the rest of the Groups main countries, United States grew lending 4% and slightly increased customer funds; in Mexico, loans rose 16% and customer funds, 14%; Chile increased both business lines 8%; Portugal grew lending 23% and customer funds, 24%; Poland increased loans 12% and customer funds, 7%; and Argentina grew its credit portfolio 46% and customer funds 53% (both impacted by high inflation).
Corporate Communications | 4 | |||
Ciudad Grupo Santander, edificio Arrecife, pl. 2 | ||||
28660 Boadilla del Monte (Madrid). Tel.: +34 91 289 5211 | ||||
[email protected] | ||||
www.santander.com - Twitter: @bancosantander | ||||
Lastly, Santander Consumer Finance, which groups the consumer finance business in continental Europe, grew deposits 5% and lending to customers 14%, boosted by the agreement with French group PSA Finance.
Capital
With regards to capital ratios, the bank closed the first half of the year with total eligible equity of EUR 79,371 million, and risk weighted assets of EUR 586,020 million. Santander has a CET1 capital ratio of 12.32%, 2.57 percentage points more than the minimum required by the European Central Bank for 2016, which is 9.75%.
The CET1 fully loaded capital ratio, which assumes capital requirements that will be in force as of 1 January 2019, is 10.36%, 0.31 point more than at the end of 2015. This capital ratio is in line to reach Santanders goal of 11% by 2018.
Banco Santander´s board of directors has announced its intention to distribute a EUR 0.21 dividend against the 2016 fiscal year, which would mean an increase of 5% of the dividend per share over 2015. Of this amount, EUR 16.5 cents would be paid in cash, 10% more than the prior year, and EUR 4.5 cents in cash or shares, depending on each shareholders preference. Next August 1, the first dividend charged to 2016 results will be paid and it will be EUR 5.5 cents per share in cash, 10% more than the same period last year.
Banco Santander has a market capitalization of approximately EUR 55,000 million, making it the leading bank in the euro zone. Santander has 3,794,920 shareholders and 191,138 employees serving over 121 million customers through 12,589 branches.
More information at www.santander.com
Corporate Communications | 5 | |||
Ciudad Grupo Santander, edificio Arrecife, pl. 2 | ||||
28660 Boadilla del Monte (Madrid). Tel.: +34 91 289 5211 | ||||
[email protected] | ||||
www.santander.com - Twitter: @bancosantander | ||||
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Key consolidated data |
KEY CONSOLIDATED DATA
Balance sheet ( Million) | Jun16 | Mar16 | % | Jun16 | Jun15 | % | 2015 | |||||||||||||||||||||
Total assets |
1,342,906 | 1,324,200 | 1.4 | 1,342,906 | 1,339,376 | 0.3 | 1,340,260 | |||||||||||||||||||||
Net customer loans |
783,457 | 773,452 | 1.3 | 783,457 | 799,233 | (2.0 | ) | 790,848 | ||||||||||||||||||||
Customer deposits |
671,903 | 670,626 | 0.2 | 671,903 | 687,918 | (2.3 | ) | 683,142 | ||||||||||||||||||||
Managed and marketed customer funds |
1,077,369 | 1,057,964 | 1.8 | 1,077,369 | 1,082,946 | (0.5 | ) | 1,075,563 | ||||||||||||||||||||
Total equity |
100,346 | 98,781 | 1.6 | 100,346 | 101,952 | (1.6 | ) | 98,753 | ||||||||||||||||||||
Total managed and marketed funds |
1,517,386 | 1,489,950 | 1.8 | 1,517,386 | 1,514,136 | 0.2 | 1,506,520 | |||||||||||||||||||||
Underlying income statement* ( Million) | 2Q16 | 1Q16 | % | 1H16 | 1H15 | % | 2015 | |||||||||||||||||||||
Net interest income |
7,570 | 7,624 | (0.7 | ) | 15,194 | 16,319 | (6.9 | ) | 32,189 | |||||||||||||||||||
Gross income |
10,929 | 10,730 | 1.9 | 21,660 | 23,062 | (6.1 | ) | 45,272 | ||||||||||||||||||||
Net operating income |
5,703 | 5,572 | 2.3 | 11,275 | 12,256 | (8.0 | ) | 23,702 | ||||||||||||||||||||
Underlying profit before taxes |
2,954 | 2,732 | 8.1 | 5,685 | 5,988 | (5.1 | ) | 10,939 | ||||||||||||||||||||
Underlying attributable profit to the Group |
1,646 | 1,633 | 0.8 | 3,280 | 3,426 | (4.3 | ) | 6,566 |
Changes on a currency-neutral basis:
Quarterly: Net interest income: -1.8%; Gross income: +0.8%; Net operating income: +1.1%; Attributable profit: -0.2%
Year-on-year: Net interest income: +3.0%; Gross income: +3.6%; Net operating income: +2.2%; Attributable profit: +8.9%
Underlying EPS, profitability and efficiency* (%) | 2Q16 | 1Q16 | % | 1H16 | 1H15 | % | 2015 | |||||||||||||||||||||
EPS (euro) |
0.11 | 0.11 | 0.8 | 0.22 | 0.24 | (8.4 | ) | 0.45 | ||||||||||||||||||||
RoE |
7.45 | 7.46 | 7.45 | 7.51 | 7.23 | |||||||||||||||||||||||
RoTE |
11.09 | 11.13 | 11.10 | 11.46 | 10.99 | |||||||||||||||||||||||
RoA |
0.60 | 0.58 | 0.59 | 0.61 | 0.58 | |||||||||||||||||||||||
RoRWA |
1.37 | 1.33 | 1.35 | 1.36 | 1.30 | |||||||||||||||||||||||
Efficiency ratio (with amortisations) |
47.8 | 48.1 | 47.9 | 46.9 | 47.6 | |||||||||||||||||||||||
Solvency and NPL ratios (%) | Jun16 | Mar16 | % | Jun16 | Jun15 | % | 2015 | |||||||||||||||||||||
CET1 fully-loaded |
10.36 | 10.27 | 10.36 | 9.83 | 10.05 | |||||||||||||||||||||||
CET1 phase-in |
12.32 | 12.36 | 12.32 | 12.38 | 12.55 | |||||||||||||||||||||||
NPL ratio |
4.29 | 4.33 | 4.29 | 4.64 | 4.36 | |||||||||||||||||||||||
Coverage ratio |
72.5 | 74.0 | 72.5 | 70.1 | 73.1 | |||||||||||||||||||||||
Market capitalisation and shares | Jun16 | Mar16 | % | Jun16 | Jun15 | % | 2015 | |||||||||||||||||||||
Shares (millions) |
14,434 | 14,434 | | 14,434 | 14,317 | 0.8 | 14,434 | |||||||||||||||||||||
Share price (euros) |
3.429 | 3.874 | (11.5 | ) | 3.429 | 6.264 | (45.3 | ) | 4.558 | |||||||||||||||||||
Market capitalisation ( million) |
49,496 | 55,919 | (11.5 | ) | 49,496 | 89,679 | (44.8 | ) | 65,792 | |||||||||||||||||||
Tangible book value (euro) |
4.13 | 4.07 | 4.13 | 4.18 | 4.07 | |||||||||||||||||||||||
Price / Tangible book value (X) |
0.83 | 0.95 | 0.83 | 1.50 | 1.12 | |||||||||||||||||||||||
P/E ratio (X) |
7.93 | 8.99 | 7.93 | 13.27 | 10.23 | |||||||||||||||||||||||
Other data | Jun16 | Mar16 | % | Jun16 | Jun15 | % | 2015 | |||||||||||||||||||||
Number of shareholders |
3,794,920 | 3,682,927 | 3.0 | 3,794,920 | 3,203,349 | 18.5 | 3,573,277 | |||||||||||||||||||||
Number of employees |
191,138 | 194,519 | (1.7 | ) | 191,138 | 190,262 | 0.5 | 193,863 | ||||||||||||||||||||
Number of branches |
12,589 | 12,962 | (2.9 | ) | 12,589 | 12,910 | (2.5 | ) | 13,030 | |||||||||||||||||||
Information on total profit** | 2Q16 | 1Q16 | % | 1H16 | 1H15 | % | 2015 | |||||||||||||||||||||
Attributable profit to the Group |
1,278 | 1,633 | (21.8 | ) | 2,911 | 4,261 | (31.7 | ) | 5,966 | |||||||||||||||||||
EPS (euro) |
0.08 | 0.11 | (22.9 | ) | 0.19 | 0.30 | (35.6 | ) | 0.40 | |||||||||||||||||||
RoE |
7.03 | 7.46 | 7.03 | 8.42 | 6.57 | |||||||||||||||||||||||
RoTE |
10.47 | 11.13 | 10.48 | 12.86 | 9.99 | |||||||||||||||||||||||
RoA |
0.57 | 0.58 | 0.56 | 0.68 | 0.54 | |||||||||||||||||||||||
RoRWA |
1.32 | 1.33 | 1.29 | 1.51 | 1.20 | |||||||||||||||||||||||
P/E ratio (X) |
8.99 | 8.99 | 8.99 | 10.58 | 11.30 |
(*).- | Excluding non-recurring net capital gains and provisions (2Q16 and 1H16: -368 million; 1H15: 835 million; 2015: -600 million) |
(**).- | Including non-recurring net capital gains and provisions (2Q16 and 1H16: -368 million; 1H15: 835 million; 2015: -600 million) |
Note: | The financial information in this report was approved by the Board of Directors at its meeting on July, 25 2016, following a favourable report from the Audit Committee on July, 20 2016. |
6 |
Financial | ||||||
Report | ||||||
u | 3 | Key consolidated data | ||||
u | 4 | Santander aim | ||||
u | 6 | First half highlights | ||||
u | 8 | Customers | ||||
u | 9 | General background | ||||
u | 10 | Income statement and balance sheet | ||||
u | 16 | Solvency ratios | ||||
u | 17 | Risk management | ||||
u | 19 | Business information | ||||
u | 35 | Corporate Governance | ||||
u | 36 | Corporate Social Responsibility | ||||
u | 37 | The Santander share | ||||
u | 38 | Financial information. Appendix | ||||
u | 59 | Glossary | ||||
At Banco Santander, we take advantage of new communication technologies and the social networks to improve dialogue with our stakeholders |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Key consolidated data |
Balance sheet ( Million) | Jun16 | Mar16 | % | Jun16 | Jun15 | % | 2015 | |||||||||||||||||||||
Total assets |
1,342,906 | 1,324,200 | 1.4 | 1,342,906 | 1,339,376 | 0.3 | 1,340,260 | |||||||||||||||||||||
Net customer loans |
783,457 | 773,452 | 1.3 | 783,457 | 799,233 | (2.0 | ) | 790,848 | ||||||||||||||||||||
Customer deposits |
671,903 | 670,626 | 0.2 | 671,903 | 687,918 | (2.3 | ) | 683,142 | ||||||||||||||||||||
Managed and marketed customer funds |
1,077,369 | 1,057,964 | 1.8 | 1,077,369 | 1,082,946 | (0.5 | ) | 1,075,563 | ||||||||||||||||||||
Total equity |
100,346 | 98,781 | 1.6 | 100,346 | 101,952 | (1.6 | ) | 98,753 | ||||||||||||||||||||
Total managed and marketed funds |
1,517,386 | 1,489,950 | 1.8 | 1,517,386 | 1,514,136 | 0.2 | 1,506,520 | |||||||||||||||||||||
Underlying income statement* ( Million) | 2Q16 | 1Q16 | % | 1H16 | 1H15 | % | 2015 | |||||||||||||||||||||
Net interest income |
7,570 | 7,624 | (0.7 | ) | 15,194 | 16,319 | (6.9 | ) | 32,189 | |||||||||||||||||||
Gross income |
10,929 | 10,730 | 1.9 | 21,660 | 23,062 | (6.1 | ) | 45,272 | ||||||||||||||||||||
Net operating income |
5,703 | 5,572 | 2.3 | 11,275 | 12,256 | (8.0 | ) | 23,702 | ||||||||||||||||||||
Underlying profit before taxes |
2,954 | 2,732 | 8.1 | 5,685 | 5,988 | (5.1 | ) | 10,939 | ||||||||||||||||||||
Underlying attributable profit to the Group |
1,646 | 1,633 | 0.8 | 3,280 | 3,426 | (4.3 | ) | 6,566 |
Changes on a currency-neutral basis:
Quarterly: Net interest income: -1.8%; Gross income: +0.8%; Net operating income: +1.1%; Attributable profit: -0.2%
Year-on-year: Net interest income: +3.0%; Gross income: +3.6%; Net operating income: +2.2%; Attributable profit: +8.9%
Underlying EPS, profitability and efficiency* (%) | 2Q16 | 1Q16 | % | 1H16 | 1H15 | % | 2015 | |||||||||||||||||||||
EPS (euro) |
0.11 | 0.11 | 0.8 | 0.22 | 0.24 | (8.4 | ) | 0.45 | ||||||||||||||||||||
RoE |
7.45 | 7.46 | 7.45 | 7.51 | 7.23 | |||||||||||||||||||||||
RoTE |
11.09 | 11.13 | 11.10 | 11.46 | 10.99 | |||||||||||||||||||||||
RoA |
0.60 | 0.58 | 0.59 | 0.61 | 0.58 | |||||||||||||||||||||||
RoRWA |
1.37 | 1.33 | 1.35 | 1.36 | 1.30 | |||||||||||||||||||||||
Efficiency ratio (with amortisations) |
47.8 | 48.1 | 47.9 | 46.9 | 47.6 | |||||||||||||||||||||||
Solvency and NPL ratios (%) | Jun16 | Mar16 | % | Jun16 | Jun15 | % | 2015 | |||||||||||||||||||||
CET1 fully-loaded |
10.36 | 10.27 | 10.36 | 9.83 | 10.05 | |||||||||||||||||||||||
CET1 phase-in |
12.32 | 12.36 | 12.32 | 12.38 | 12.55 | |||||||||||||||||||||||
NPL ratio |
4.29 | 4.33 | 4.29 | 4.64 | 4.36 | |||||||||||||||||||||||
Coverage ratio |
72.5 | 74.0 | 72.5 | 70.1 | 73.1 | |||||||||||||||||||||||
Market capitalisation and shares | Jun16 | Mar16 | % | Jun16 | Jun15 | % | 2015 | |||||||||||||||||||||
Shares (millions) |
14,434 | 14,434 | | 14,434 | 14,317 | 0.8 | 14,434 | |||||||||||||||||||||
Share price (euros) |
3.429 | 3.874 | (11.5 | ) | 3.429 | 6.264 | (45.3 | ) | 4.558 | |||||||||||||||||||
Market capitalisation ( million) |
49,496 | 55,919 | (11.5 | ) | 49,496 | 89,679 | (44.8 | ) | 65,792 | |||||||||||||||||||
Tangible book value (euro) |
4.13 | 4.07 | 4.13 | 4.18 | 4.07 | |||||||||||||||||||||||
Price / Tangible book value (X) |
0.83 | 0.95 | 0.83 | 1.50 | 1.12 | |||||||||||||||||||||||
P/E ratio (X) |
7.93 | 8.99 | 7.93 | 13.27 | 10.23 | |||||||||||||||||||||||
Other data | Jun16 | Mar16 | % | Jun16 | Jun15 | % | 2015 | |||||||||||||||||||||
Number of shareholders |
3,794,920 | 3,682,927 | 3.0 | 3,794,920 | 3,203,349 | 18.5 | 3,573,277 | |||||||||||||||||||||
Number of employees |
191,138 | 194,519 | (1.7 | ) | 191,138 | 190,262 | 0.5 | 193,863 | ||||||||||||||||||||
Number of branches |
12,589 | 12,962 | (2.9 | ) | 12,589 | 12,910 | (2.5 | ) | 13,030 | |||||||||||||||||||
Information on total profit** | 2Q16 | 1Q16 | % | 1H16 | 1H15 | % | 2015 | |||||||||||||||||||||
Attributable profit to the Group |
1,278 | 1,633 | (21.8 | ) | 2,911 | 4,261 | (31.7 | ) | 5,966 | |||||||||||||||||||
EPS (euro) |
0.08 | 0.11 | (22.9 | ) | 0.19 | 0.30 | (35.6 | ) | 0.40 | |||||||||||||||||||
RoE |
7.03 | 7.46 | 7.03 | 8.42 | 6.57 | |||||||||||||||||||||||
RoTE |
10.47 | 11.13 | 10.48 | 12.86 | 9.99 | |||||||||||||||||||||||
RoA |
0.57 | 0.58 | 0.56 | 0.68 | 0.54 | |||||||||||||||||||||||
RoRWA |
1.32 | 1.33 | 1.29 | 1.51 | 1.20 | |||||||||||||||||||||||
P/E ratio (X) |
8.99 | 8.99 | 8.99 | 10.58 | 11.30 |
(*).- | Excluding non-recurring net capital gains and provisions (2Q16 and 1H16: -368 million; 1H15: 835 million; 2015: -600 million) |
(**).- | Including non-recurring net capital gains and provisions (2Q16 and 1H16: -368 million; 1H15: 835 million; 2015: -600 million) |
Note: | The financial information in this report was approved by the Board of Directors at its meeting on July, 25 2016, following a favourable report from the Audit Committee on July, 20 2016. |
3 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Santander aim |
Helping people and businesses prosper
(*) 2015 data
(**) (The last four dividends paid) / 1H16 average share price
4 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Santander aim |
Simple | Personal | Fair
Employees | ||
Human Resources continued to progress in adapting its strategy to the Groups new culture in order to drive the Banks transformation and make customers the focal point. |
||
In order to create a better working environment, Be Healthy (global programme of health and wellbeing) and Santander Way Recognition (recognition platform) were launched in the second quarter, and progress is being made in Flexiworking. |
||
Among other measures, corporate behaviour patterns are being incorporated to the various processes for managing people (selection, evaluation, training and remuneration), for which a communication campaign was conducted for executives and their teams. |
||
Customers | ||
Of note in improving customer loyalty was the good pace of opening new 1|2|3 accounts in Spain as well as in Portugal and the United Kingdom; and consolidation of the differentiated offer in Brazil and Mexico.
|
||
Significant advances continued to be made in NEO CRM commercial tools with the new CRM in Poland and Argentina and improved tools in Uruguay.
|
||
We continued to increase capacities within the digital transformation. Of note in the second quarter was the mobile payment in Spain and enhancements in apps in Chile and Poland.
|
||
In order to keep on improving the satisfaction and experience of our customers, new, simpler and more efficient processes are being installed. |
||
Shareholders | ||
Annual Report: email sent to shareholders with the direct link to the online Report and a survey to shareholders for them to assess it, in order to know their opinion and be able to improve the Report. |
||
Social networks strengthened: communication of the online quarterly report in social networks. Of note was the excellent reception at Linkedin (142,000 visits, 42% of followers). |
||
Becas Capacitas: launch of scholarship programme for university students who are shareholders or families of shareholders with disabilities. |
||
Communities | ||
Santander and the Latin American Union of Universities signed an agreement to support the academic programmes and research projects of this network formed by the universities of Buenos Aires, Sao Paulo, Mexicos UNAM, Madrids Complutense and the University of Barcelona. |
||
Universia Spain held its shareholders meeting, attended by the rectors of almost all Spanish universities and representatives of the main Latin American universities.
|
||
The Santander prizes for innovation and entrepreneurship among university students were awarded in Mexico and Puerto Rico, with a record number of projects presented. The fourth edition of the researcher excellence prize in Chile was launched. |
5 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
First half highlights |
Increase in loyal and digital customers within the transformation of the commercial model |
We continued to transform our commercial model and make it increasingly Simple, Personal and Fair.
|
||
The number of loyal customers increased 10% over the last 12 months (individuals: +9% and companies: +13%).
|
||
The number of digital customers rose by 3.6 million (+23% since June 2015), reflecting the strength of the multi-channel strategy. |
Underlying profit growth with good performance of commercial revenues and provisions |
Second quarter attributable profit of 1,278 million, affected by non-recurring items and the contribution to the Single Resolution Fund. Excluding this, profit was 1,646 million, in line with the first quarter. |
||
Without these impacts and on a currency-neutral basis, the first half underlying profit was 3,280 million, 9% more year-on-year, due to: |
||
Solid commercial revenues, driven by net interest income and fee income.
|
||
Costs almost stable in real terms and on a like-for-like basis.
|
||
Small rise in provisions, after falling in the first quarter.
|
||
Including them, the first half attributable profit was 2,911 million, 32% less than the first half of 2015. |
Solid capital ratios and appropriate for the business model, balance sheet structure and risk profile |
Fully-loaded CET1 ratio of 10.36%. Rise of 9 b.p. in the second quarter (+31 b.p. in the last 6 months), due to profit generation and management of risk-weighted assets (+12 p.p.), coupled with some non-recurring impacts, which accounted for 3 b.p. negative.
|
||
Total capital ratio of 13.54% and fully-loaded leverage ratio of 4.9%.
|
||
Tangible net asset value per share of 4.13 (+0.06 in the quarter). |
Return, earnings per share and dividend per share. Creating shareholder value |
Underlying RoTE of 11.1%, in line with 2015.
|
||
Underlying RoRWA of 1.35%, better than at the end of 2015.
|
||
Earnings per share (EPS) in the first half of 2016 were 0.19, and underlying EPS 0.22.
|
||
The first two interim dividends charged to 2016s earnings have been approved. We aim to increase the total dividend by 5% and by around 10% in cash. |
6 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
First half highlights |
FIRST HALF HIGHLIGHTS
In a complex environment, we continued to expand our activity, mainly in emerging countries |
Impact of exchange rates: marginal in the second
quarter;
|
||
On a currency-neutral basis:
|
||
Lending rose 4% year-on-year and increased in all the main segments and in eight of the 10 core units.
|
||
Funds increased 4% year-on-year due to demand deposits. Growth in nine of the 10 core units.
|
||
Solid funding structure and liquidity. Net loan-to-deposit ratio of 117%. |
Improvement in all credit quality ratios |
Non-performing loans down 10% year-on-year (-7% on a currency-neutral basis).
|
||
NPL ratio of 4.29% on a continued downward trend. Of note in the quarter Spain, SCF, Poland and Chile.
|
||
Coverage ratio was 73% (+3 p.p. since June 2015).
|
||
Cost of credit of 1.19%, 13 b.p. lower than in June 2015. Excluding Santander Consumer USA, 0.84% (-18 b.p.). |
Business areas: (more detail on pages 19-34 and in the appendix) |
Continental Europe: first half attributable profit of 1,299 million, 10% more than the same period of 2015, impacted by the change in the scheduled contribution dates to the Single Resolution Fund. Excluding this impact, profit was 1,419 million (+20%), underpinned by stable revenues, controlled costs and lower provisions. The second quarter profit was 1% higher than the first.
| ||
United Kingdom: first half attributable profit of £656 million, affected by the rise in the corporation tax surcharge. Excluding this, pre-tax profit was stable.
|
| |
Latin America: very negative impact of exchange rates in the last 12 months (-21 p.p.). Excluding this, the first half attributable profit was 9% higher year-on-year at 1,506 million, due to higher gross income (net interest income: +7%; fee income: +14%). The second quarter profit was 10% higher than the first quarter, also because of higher commercial revenues.
|
||
United States: first half attributable profit of $268 million, lower than in the same period of 2015 because of higher costs and provisions, partly due to the temporary impact of ongoing measures (creation of the holding, investment in the franchise, priorities in consumer credit, etc) and provisions for oil and gas in line with the sector.
|
||
The second quarter profit was double that of the first quarter, mainly due to lower provisions. |
7 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Customers |
Our competitive advantage is having more critical mass in each of our 9+1 core markets (including Santander Consumer Finance in Europe), where we serve 122 million customers. This is what enables us to generate revenues consistently, quarter after quarter, and via the economic cycle.
We have gained the trust of our customers during many years of efforts, taking care of their financial needs.
Our business continues to be based on personal relations. Our priority this year and beyond will be to win the loyalty of our customers and foster greater use of our digital banking services.
Loyal customers: 14.4 million
We want to engage a larger number of customers and make transaction banking the key element. We analyse which products have opportunities to be improved within each market and work to develop projects to engage more customers.
|
||
Developing value offers for each type of customer and having a long-term strategy are the base for increasing customers confidence and loyalty in the Groups core countries.
|
||
The number of loyal customers increased to 14.4 million in the second quarter, thanks to new commercial tools (Poland and Argentina) and to tailored value offers (cards, 1|2|3 mini account, Santander Select Global Value proposal throughout the Group).
|
| |
Loyal individual customers increased 9% in the 12 months to June and 13% in companies.
|
||
We continued to transform our offices in order to offer a more personalised service and simpler and more intuitive processes. |
Digital customers: 19.1 million
Digitalisation is the key for adapting Santander to the new way of interacting with customers.
|
||
Santander is carrying out an intense digitalisation process that affects not only the services provided to its customers but also all its operations, both internal as well as external; how to use data to spur business growth; updating and modernising systems and streamlining processes and the organisation in general.
|
||
The number of digital customers increased in 12 months by more than 3.5 million to 19.1 million at the end of June (+23%).
|
| |
The main units are Brazil (more than 5 million digital clients) and the UK (over 4 million). Also of note is Mexico (+45%).
|
||
Mobile banking users surged 54% in the last 12 months, reflecting the success of our focus on developing strategies to foster the use of our digital services and products. |
||
8 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
General background |
Grupo Santander conducted its business during the second quarter in a challenging economic environment and one with highly volatile markets
Banking activity continued to be affected by interest rates still at historic lows in most developed economies, tougher competition in some markets, mainly for lending, and a more demanding regulatory environment.
| United States: GDP growth slowed in the first quarter, with forecasts of around 2% for the whole year. Despite this, the labour market maintained sustained growth in job creation, which lowered the unemployment rate to a level regarded as full employment. After raising interest rates in December 2015, the Federal Reserve kept them stable because of the concerns raised by the slower pace of GDP growth as well as international uncertainty. |
| United Kingdom: output rose 0.4% in the first quarter (2% year-on-year), lower than in the fourth quarter of 2015, in the face of the uncertainty over the referendum whether to stay in the EU. After the referendum, the economy continued to slow down and it is very likely the Bank of England will take measures to support growth. Inflation was 0.3% in May and on an upward path because of sterlings depreciation. The jobless rate was 5%. |
| The eurozone began the year with higher growth of 0.5% in the first quarter (1.7% year-on-year). Indicators show growth continuing in the second quarter, although at a slower pace than in the first quarter, which benefited from one-off factors. Inflation remains low, and was positive in June (0.1%). Following the measures announced in March, the ECB is now concentrating on implementing them (TLTRO II and the purchase of corporate bonds began in June). The monetary authority remains open to taking new measures if necessary. |
| Germany: GDP grew 0.7% quarter-on-quarter in the first quarter, spurred by the continued push from domestic demand and, in the quarter itself, from investment and construction thanks to the good weather at the start of the year. |
| Spain: GDP growth was surprisingly positive in the first half at still more than 3%. It could slow down in the second half, although for the whole year the average is expected to be close to 3%. |
| Portugal: output rose 0.2% in the first quarter, indicating a slower than expected recovery. Doubts on the financial system and budgetary problems limited growth |
| Poland: the slower growth in the first quarter (3% year-on-year) was temporary, as the economic fundamentals remain strong. Interest rates were unchanged in the quarter (1.5% benchmark rate). |
| Brazil: first quarter growth (0.1%) was better than expected, moderating the year-on-year fall. Positive contribution from external demand, thanks to exports, while domestic demand remains weak. The central bank held the Selic rate at 14.25%, and indicated it will keep rates high in order to control inflation, which began to come down (8.8% in June). The real appreciated 12% against the dollar in the second quarter (15% against the euro). |
| Mexico: the economy gathered pace (2.6%) in the first quarter (2.4% in the fourth quarter), backed by the strong consumption and investment in private construction. Inflation remains at below 3%. The central bank raised its benchmark rate by 50 b.p. in June to 4.25%, after the 50 b.p. increase in February, in order to combat market volatility and the pesos depreciation (down 7% against the dollar in the quarter and 5% against the euro). |
| Chile: growth in output accelerated to 2% year-on-year in the first quarter (1.3% in the fourth quarter of 2015), thanks to external demands positive contribution and the return to positive rates of investment. Inflation eased to 4.2% in May and expectations remained anchored at around 3% for the year. The central bank held its benchmark rate at 3.5% after Decembers rise. The peso appreciated 1% against the dollar in the second quarter and 4% against the euro. |
Exchange rates: 1 euro / currency parity
Average (income statement) | Period-end (balance sheet) | |||||||||||||||||||
1H16 | 1H15 | 30.06.16 | 31.12.15 | 30.06.15 | ||||||||||||||||
|
||||||||||||||||||||
US$ |
1.116 | 1.115 | 1.110 | 1.089 | 1.119 | |||||||||||||||
|
||||||||||||||||||||
Pound sterling |
0.778 | 0.732 | 0.827 | 0.734 | 0.711 | |||||||||||||||
|
||||||||||||||||||||
Brazilian real |
4.118 | 3.303 | 3.590 | 4.312 | 3.470 | |||||||||||||||
|
||||||||||||||||||||
New Mexican peso |
20.151 | 16.875 | 20.635 | 18.915 | 17.533 | |||||||||||||||
|
||||||||||||||||||||
Chilean peso |
768.760 | 692.314 | 736.795 | 773.772 | 714.798 | |||||||||||||||
|
||||||||||||||||||||
Argentine peso |
15.968 | 9.831 | 16.612 | 14.140 | 10.168 | |||||||||||||||
|
||||||||||||||||||||
Polish zloty |
4.367 | 4.139 | 4.436 | 4.264 | 4.191 | |||||||||||||||
|
9 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Consolidated financial report |
Grupo Santander results
First half highlights
u | The good trend in underlying profit remained unchanged, although the second quarter and first half profits were affected by non-recurring impacts, both in 2015 and 2016. |
u | The first half underlying attributable profit of 3,280 million was 9% higher (on a currency-neutral basis) than the same period of 2015. This was due to: |
| Solid commercial revenues, backed by net interest income and fee income. |
| Costs controlled in real terms and on a like-for-like basis, mainly due to the savings generated by the measures to streamline structures. |
| The cost of credit was reduced from 1.32% in June 2015 to 1.19% a year later, thanks to an improvement in the quality of portfolios. |
u | The efficiency ratio was 47.9%, slightly above 2015, and continues to be among the best of our competitors. |
u | Underlying RoTE at 11.1%, in line with that at the end of 2015 (11.0%). |
Income statement
Million
Variation | Variation | |||||||||||||||||||||||||||||||
2Q16 | 1Q16 | % % w/o FX | 1H16 | 1H15 | % % w/o FX | |||||||||||||||||||||||||||
Net interest income |
7,570 | 7,624 | (0.7 | ) | (1.8 | ) | 15,194 | 16,319 | (6.9 | ) | 3.0 | |||||||||||||||||||||
Net fee income |
2,549 | 2,397 | 6.3 | 5.0 | 4,946 | 5,110 | (3.2 | ) | 7.7 | |||||||||||||||||||||||
Gains (losses) on financial transactions |
366 | 504 | (27.5 | ) | (27.0 | ) | 870 | 1,068 | (18.5 | ) | (12.3 | ) | ||||||||||||||||||||
Other operating income |
445 | 204 | 117.5 | 118.9 | 649 | 565 | 14.8 | 15.6 | ||||||||||||||||||||||||
Dividends |
209 | 44 | 377.0 | 377.9 | 253 | 273 | (7.4 | ) | (4.6 | ) | ||||||||||||||||||||||
Income from equity-accounted method |
112 | 83 | 35.2 | 33.2 | 195 | 200 | (2.4 | ) | 14.7 | |||||||||||||||||||||||
Other operating income/expenses |
124 | 78 | 59.2 | 64.4 | 201 | 93 | 117.5 | 59.2 | ||||||||||||||||||||||||
Gross income |
10,929 | 10,730 | 1.9 | 0.8 | 21,660 | 23,062 | (6.1 | ) | 3.6 | |||||||||||||||||||||||
Operating expenses |
(5,227 | ) | (5,158 | ) | 1.3 | 0.6 | (10,384 | ) | (10,806 | ) | (3.9 | ) | 5.2 | |||||||||||||||||||
General administrative expenses |
(4,632 | ) | (4,572 | ) | 1.3 | 0.6 | (9,204 | ) | (9,611 | ) | (4.2 | ) | 5.1 | |||||||||||||||||||
Personnel |
(2,712 | ) | (2,683 | ) | 1.1 | 0.4 | (5,395 | ) | (5,591 | ) | (3.5 | ) | 5.2 | |||||||||||||||||||
Other general administrative expenses |
(1,920 | ) | (1,889 | ) | 1.6 | 0.8 | (3,809 | ) | (4,020 | ) | (5.2 | ) | 5.1 | |||||||||||||||||||
Depreciation and amortisation |
(595 | ) | (586 | ) | 1.5 | 0.9 | (1,181 | ) | (1,196 | ) | (1.2 | ) | 6.1 | |||||||||||||||||||
Net operating income |
5,703 | 5,572 | 2.3 | 1.1 | 11,275 | 12,256 | (8.0 | ) | 2.2 | |||||||||||||||||||||||
Net loan-loss provisions |
(2,205 | ) | (2,408 | ) | (8.4 | ) | (9.9 | ) | (4,613 | ) | (5,071 | ) | (9.0 | ) | 0.2 | |||||||||||||||||
Impairment losses on other assets |
(29 | ) | (44 | ) | (34.7 | ) | (36.2 | ) | (72 | ) | (138 | ) | (47.5 | ) | (46.1 | ) | ||||||||||||||||
Other income |
(515 | ) | (389 | ) | 32.5 | 29.2 | (905 | ) | (1,059 | ) | (14.6 | ) | (5.8 | ) | ||||||||||||||||||
Underlying profit before taxes |
2,954 | 2,732 | 8.1 | 7.3 | 5,685 | 5,988 | (5.1 | ) | 6.5 | |||||||||||||||||||||||
Tax on profit |
(970 | ) | (810 | ) | 19.7 | 19.2 | (1,780 | ) | (1,862 | ) | (4.4 | ) | 5.9 | |||||||||||||||||||
Underlying profit from continuing operations |
1,984 | 1,922 | 3.3 | 2.4 | 3,906 | 4,126 | (5.3 | ) | 6.8 | |||||||||||||||||||||||
Net profit from discontinued operations |
0 | | | | 0 | 0 | | | ||||||||||||||||||||||||
Underlying consolidated profit |
1,984 | 1,922 | 3.3 | 2.4 | 3,906 | 4,126 | (5.3 | ) | 6.8 | |||||||||||||||||||||||
Minority interests |
338 | 288 | 17.3 | 17.0 | 626 | 700 | (10.5 | ) | (2.9 | ) | ||||||||||||||||||||||
Underlying attributable profit to the Group |
1,646 | 1,633 | 0.8 | (0.2 | ) | 3,280 | 3,426 | (4.3 | ) | 8.9 | ||||||||||||||||||||||
Net capital gains and provisions* |
(368 | ) | | | | (368 | ) | 835 | | | ||||||||||||||||||||||
Attributable profit to the Group |
1,278 | 1,633 | (21.8 | ) | (22.6 | ) | 2,911 | 4,261 | (31.7 | ) | (24.3 | ) | ||||||||||||||||||||
Underlying EPS (euros) |
0.11 | 0.11 | 0.8 | 0.22 | 0.24 | (8.4 | ) | |||||||||||||||||||||||||
Underlying diluted EPS (euros) |
0.11 | 0.11 | 1.0 | 0.22 | 0.24 | (8.5 | ) | |||||||||||||||||||||||||
EPS (euros) |
0.08 | 0.11 | (22.9 | ) | 0.19 | 0.30 | (35.6 | ) | ||||||||||||||||||||||||
Diluted EPS (euros) |
0.08 | 0.11 | (22.8 | ) | 0.19 | 0.30 | (35.7 | ) | ||||||||||||||||||||||||
Pro memoria: |
||||||||||||||||||||||||||||||||
Average total assets |
1,331,940 | 1,335,115 | (0.2 | ) | 1,334,860 | 1,343,637 | (0.7 | ) | ||||||||||||||||||||||||
Average stockholders equity |
88,433 | 87,571 | 1.0 | 88,100 | 91,303 | (3.5 | ) |
(*);- | In 2Q16 and 1H16, capital gains from the disposal of the stake in VISA Europe (227 million), restructuring costs (-475 million) and contribution to the Single Resolution Fund (-120 million). In 1H15, net result from the reversal of tax liabilities in Brazil (835 million). |
10 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Consolidated financial report |
Preliminary note
The second quarter attributable profit was impacted by several factors that totalled 368 million negative net of taxes, including:
| One-offs for restructuring (-475 million) and capital gains from the sale of the stake in VISA Europe (+227 million). |
| Change in the scheduled contribution dates to the Single Resolution Fund (-120 million). |
On the other hand, profit of 835 million in the second quarter of 2015 from the reversal of tax liabilities in Brazil.
These events are shown separately in order to facilitate analysis of the results.
Second quarter / first quarter performance
Second quarter attributable profit of 1,278 million. Eliminating the non-recurring effects, the underlying profit was 1,646 million, 1% more than the first quarter. Almost the same, on a currency-neutral basis, due to:
| Gross income up 1%. Of note the rise (+5%) in fee income for the fifth quarter running. Net interest income was affected by low interest rates in developed economies and slower business in some countries. |
| Costs practically stable (+1%), controlled in all units. |
| Loan-loss provisions were lower than in the first quarter. Of note were the falls in Brazil, US, Portugal, Spain and SCF. |
Evolution of results year-on-year
The first half attributable profit was 32% lower at 2,911 million, as a result of positive non-recurring revenues in 2015 and negative in 2016.
Excluding these effects, underlying profit was 3,280 million, up 9% on a currency-neutral basis, mainly driven by growth in commercial revenues and stability in loan-loss provisions. The performance by income statement lines on a currency-neutral basis was as follows:
Gross income
| Our structure of revenues, where net interest income and fee income account for 93% of total revenues (well above the average of our competitors), gives us consistent and recurring growth. Gross income grew 4%, as follows: |
| Net interest income rose 3%, due to more lending and deposits. |
All units gross income rose except for the UKs which remained stable and Spains, which fell because of lower volumes and interest rate pressure on loans. |
| Fee income grew 8% (+7% in the first quarter and +4% in the first half of 2015), reflecting greater activity and customer loyalty. Eight of the 10 main units increased at a faster pace since the middle of 2015. Income from Retail Banking (85% of the total) as well as from Global Corporate Banking rose. |
| Gains on financial transactions (only 4% of total revenues) were down 12% and other operating income increased 16% (seasonal impact of dividends in the second quarter and higher revenues from leasing). |
11 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Consolidated financial report |
Operating expenses
| Operating expenses rose 5% because of higher inflation, investments in the commercial transformation and costs related to regulation. In real terms and on a like-for-like basis, growth was only 0.4%, with Spains down 2% and Brazils 4%. |
We continued to focus on operational excellence and cost-cutting in order to continue to be the references in terms of the efficiency ratio.
Various measures were taken in the second quarter to streamline structures, mainly in the network in Spain and at the Corporate Centre, which should enable us to continue to invest in the commercial transformation (commercial tools, simpler processes, new office models, etc), while we also meet our efficiency plans.
Loan-loss provisions
| The cost of credit continued to improve. Loan-loss provisions were flat year-on-year and fell in the first and second quarters, reflecting the selective growth strategy and appropriate risk management. |
- | Significant falls in Spain, UK, Portugal, Poland and Santander Consumer Finance and increases in Brazil and US, although lower in the latter two countries for the second quarter running. |
- | The cost of credit continued to improve quarter after quarter, falling from 1.32% in June 2015 to 1.19% a year later. Almost all units improved, particularly Spain, Portugal and UK. Brazils remained stable at below 5%. |
Other income and provisions
| Other income and provisions was 977 million negative (1,197 million in the first half of 2015). |
Profit and profitability
| Underlying pre-tax profit rose 7%, spurred by commercial revenues, as previously stated. |
| The tax charge was still 31% and minority interest fell, because of Santander Consumer USA and the Corporate Centre. |
| Underlying profit was 3,280 million, which was equivalent to an underlying RoTE of 11.1%. |
| Underlying earnings per share (EPS) were 0.22 and total EPS 0.19. |
12 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Consolidated financial report |
Balance sheet |
Million |
Assets | 30.06.16 | 30.06.15 | Variation amount |
% | 31.12.15 | |||||||||||||||
Cash, cash balances at central banks and other demand deposits |
65,368 | 68,967 | (3,599 | ) | (5.2 | ) | 77,751 | |||||||||||||
Financial assets held for trading |
157,497 | 150,221 | 7,276 | 4.8 | 146,346 | |||||||||||||||
Debt securities |
45,077 | 51,152 | (6,075 | ) | (11.9 | ) | 43,964 | |||||||||||||
Equity instruments |
14,237 | 18,272 | (4,035 | ) | (22.1 | ) | 18,225 | |||||||||||||
Loans and advances to customers |
8,747 | 5,789 | 2,958 | 51.1 | 6,081 | |||||||||||||||
Loans and advances to central banks and credit institutions |
2,161 | 2,451 | (290 | ) | (11.8 | ) | 1,352 | |||||||||||||
Derivatives |
87,275 | 72,557 | 14,718 | 20.3 | 76,724 | |||||||||||||||
Financial assets designated at fair value |
42,846 | 37,245 | 5,601 | 15.0 | 45,043 | |||||||||||||||
Loans and advances to customers |
13,928 | 11,307 | 2,621 | 23.2 | 14,293 | |||||||||||||||
Loans and advances to central banks and credit institutions |
24,810 | 21,086 | 3,724 | 17.7 | 26,403 | |||||||||||||||
Other (debt securities and equity instruments) |
4,108 | 4,852 | (744 | ) | (15.3 | ) | 4,347 | |||||||||||||
Available-for-sale financial assets |
116,385 | 129,035 | (12,650 | ) | (9.8 | ) | 122,036 | |||||||||||||
Debt securities |
111,672 | 123,988 | (12,316 | ) | (9.9 | ) | 117,187 | |||||||||||||
Equity instruments |
4,713 | 5,047 | (334 | ) | (6.6 | ) | 4,849 | |||||||||||||
Loans and receivables |
842,878 | 844,907 | (2,029 | ) | (0.2 | ) | 836,156 | |||||||||||||
Debt securities |
13,672 | 6,846 | 6,826 | 99.7 | 10,907 | |||||||||||||||
Loans and advances to customers |
760,781 | 782,137 | (21,356 | ) | (2.7 | ) | 770,474 | |||||||||||||
Loans and advances to central banks and credit institutions |
68,425 | 55,924 | 12,501 | 22.4 | 54,775 | |||||||||||||||
Held-to-maturity investments |
4,820 | | 4,820 | | 4,355 | |||||||||||||||
Investments in subsidiaries, joint ventures and associates |
3,411 | 3,559 | (148 | ) | (4.2 | ) | 3,251 | |||||||||||||
Tangible assets |
26,314 | 24,054 | 2,260 | 9.4 | 25,320 | |||||||||||||||
Intangible assets |
29,146 | 31,652 | (2,506 | ) | (7.9 | ) | 29,430 | |||||||||||||
o/w: goodwill |
26,541 | 28,594 | (2,053 | ) | (7.2 | ) | 26,960 | |||||||||||||
Other assets |
54,241 | 49,736 | 4,505 | 9.1 | 50,572 | |||||||||||||||
Total assets |
1,342,906 | 1,339,376 | 3,530 | 0.3 | 1,340,260 | |||||||||||||||
Liabilities and shareholders equity |
||||||||||||||||||||
Financial liabilities held for trading |
118,582 | 107,888 | 10,694 | 9.9 | 105,218 | |||||||||||||||
Customer deposits |
8,755 | 7,635 | 1,120 | 14.7 | 9,187 | |||||||||||||||
Debt securities issued |
| | | | | |||||||||||||||
Deposits by central banks and credit institutions |
960 | 6,226 | (5,266 | ) | (84.6 | ) | 2,255 | |||||||||||||
Derivatives |
87,254 | 73,750 | 13,504 | 18.3 | 76,414 | |||||||||||||||
Other |
21,613 | 20,277 | 1,336 | 6.6 | 17,362 | |||||||||||||||
Financial liabilities designated at fair value |
48,548 | 55,364 | (6,816 | ) | (12.3 | ) | 54,768 | |||||||||||||
Customer deposits |
25,425 | 31,756 | (6,331 | ) | (19.9 | ) | 26,357 | |||||||||||||
Debt securities issued |
2,995 | 4,024 | (1,029 | ) | (25.6 | ) | 3,373 | |||||||||||||
Deposits by central banks and credit institutions |
20,127 | 19,583 | 544 | 2.8 | 25,037 | |||||||||||||||
Other |
1 | 1 | | | 1 | |||||||||||||||
Financial liabilities measured at amortized cost |
1,031,650 | 1,029,054 | 2,596 | 0.3 | 1,039,343 | |||||||||||||||
Customer deposits |
637,723 | 648,526 | (10,803 | ) | (1.7 | ) | 647,598 | |||||||||||||
Debt securities issued |
227,991 | 216,244 | 11,747 | 5.4 | 222,787 | |||||||||||||||
Deposits by central banks and credit institutions |
138,366 | 138,891 | (525 | ) | (0.4 | ) | 148,081 | |||||||||||||
Other |
27,570 | 25,393 | 2,177 | 8.6 | 20,877 | |||||||||||||||
Liabilities under insurance contracts |
644 | 648 | (4 | ) | (0.6 | ) | 627 | |||||||||||||
Provisions |
15,174 | 15,470 | (296 | ) | (1.9 | ) | 14,494 | |||||||||||||
Other liabilities |
27,962 | 29,000 | (1,038 | ) | (3.6 | ) | 27,057 | |||||||||||||
Total liabilities |
1,242,560 | 1,237,424 | 5,136 | 0.4 | 1,241,507 | |||||||||||||||
Shareholders equity |
103,637 | 101,904 | 1,733 | 1.7 | 102,402 | |||||||||||||||
Capital stock |
7,217 | 7,158 | 59 | 0.8 | 7,217 | |||||||||||||||
Reserves |
94,303 | 91,201 | 3,102 | 3.4 | 90,765 | |||||||||||||||
Attributable profit to the Group |
2,911 | 4,261 | (1,350 | ) | (31.7 | ) | 5,966 | |||||||||||||
Less: dividends |
(794 | ) | (716 | ) | (78 | ) | 10.9 | (1,546 | ) | |||||||||||
Accumulated other comprehensive income |
(15,027 | ) | (10,407 | ) | (4,620 | ) | 44.4 | (14,362 | ) | |||||||||||
Minority interests |
11,736 | 10,455 | 1,281 | 12.3 | 10,713 | |||||||||||||||
Total equity |
100,346 | 101,952 | (1,606 | ) | (1.6 | ) | 98,753 | |||||||||||||
Total liabilities and equity |
1,342,906 | 1,339,376 | 3,530 | 0.3 | 1,340,260 |
NOTE: | On November 19, 2015 Circular 5 of October 28 of the National Securities Market Commission was published. This modified Circular 1 of January 30, 2008, on the regular information of issuers with securities traded on regulated markets in their half-yearly financial reports, intermediate management declarations and, where appropriate, quarterly financial reports. This Circular modified the structure and presentation of certain items of financial statements, without such changes being significant. The information drawn up for 2015 has been restated under these criteria so that comparisons can be made. |
13 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Consolidated financial report |
Group Balance Sheet
First half highlights
u | Impact of exchange rates on customer balances: -6 / -7 p.p. year-on-year. |
u | On a currency-neutral basis, continued trend in the quarter of moderate growth in loans and deposits. The Groups net loan-to-deposit ratio remained at 117%. |
u | In relation to June 2015 and on a currency-neutral basis: |
| Lending rose 4% year-on-year, with rises in the main segments and in 8 of the 10 core units. |
| Funds increased 4% year-on-year due to demand deposits. Growth in 9 of the 10 main units. |
The Groups activity and balance sheet were affected by the evolution of exchange rates: negative impact of 7 p.p. over the last 12 months on loans and 6 p.p. on customer funds. The perimeter impact was marginal at around 1%.
Gross customer loans (excluding repos)
| Loans rose 1% in the second quarter on a currency-neutral basis, as follows: |
| Growth of 11% in Argentina, 5% in Mexico, 4% in Santander Consumer Finance and Poland and 2% in Chile. Spains rose 1% due to companies. |
| Slight fall in Brazils (-2%), due to a more selective increase within a market than has slowed and the impact of the reals appreciation on the dollar balances of big companies. |
| The changes are of little significance in the other main markets. |
| In relation to June 2015, and on a currency-neutral basis, the Groups loans rose 4%: |
| Growth in eight of the 10 core countries, particularly in Latin America (except for Brazil), Poland, SCF and Portugal (the latter two benefiting from the agreement with PSA in case of SCF and the entry of Banif in Portugals case), and more moderately in the US and UK. |
| This growth is reflected in the segment of individuals as well as in SMEs and companies, as they benefited from the 1|2|3 strategies and Advance. The magazine Euromoney recognised the efforts made in marketing products and services for SMEs by awarding Santander its prize as Best Bank in the World for SMEs. |
| Lending in Spain, where deleveraging continues, although moderately, declined mainly due to balances in institutions and mortgages. |
| Lastly, net lending for real estate activity in Spain fell 27% year-on-year. |
14 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Consolidated financial report |
Customer funds
| Total funds (deposits without repos and mutual funds) rose 1% in the second quarter. On a currency-neutral basis, the increase was 0.3%. |
| Rises of 5% in Mexico, 3% in Poland and 2% in the UK and Chile. In the rest of countries, growth varied between +1% and -2%. |
| In relation to June 2015, and on a currency-neutral basis, growth of 4%, as follows: |
| Increases of more than 10% in Mexico and Portugal, 8% in Chile, 7% in Poland, and 6% in Brazil and the UK. Unchanged in the US in the last twelve months. |
| Spain is the only country where funds declined, because of the strategy of reducing balances of time deposits. On the other hand, demand deposits rose around 2.800 million. |
| The general strategy is to grow in demand deposits, with most countries doing so, and reduce time deposits. |
| As well as capturing customer deposits, Grupo Santander attaches strategic importance to maintaining a selective issuance policy in international fixed income markets, seeking to adapt the frequency and volume of market operations to each units structural liquidity needs, as well as to the receptiveness of each market. |
| In the first half of 2016: |
| Medium and long-term senior debt issues of 15,654 million and 3,657 million of covered bonds were issued. |
| 6,696 million of securitizations were placed in the market. |
| 18,576 million of medium and long-term debt matured. |
| The net loan-to-deposit ratio at the end of June was 117%. The ratio of deposits plus medium and long-term funding to lending was 111%, underscoring a comfortable funding structure. |
Other balance sheet items
| Financial assets available for sale amounted to 116,385 million, 12,650 million lower than in June 2015 due to lower debt positions in Spain, Brazil and UK (the latter two notably affected by exchange rates). |
| Goodwill was 26,541 million, 2,053 million lower than in June 2015 and almost all due to the depreciation of sterling, the Brazilian real and the Polish zloty against the euro. |
| Lastly, tangible assets amounted to 26,314 million, 2,260 million more than June 2015, due to rises in the UK and US (the latter from assets associated with leasing business). |
15 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Consolidated financial report |
First half highlights
u | The fully loaded CET1 rose 9 b.p. in the second quarter to 10.36% (+31 b.p. in the last six months). |
u | The phased-in CET1 was 12.32%, 257 b.p. above the 9.75% required by the European Central Bank (SREP) for 2016 (including 0.25% of systemic buffer). |
u | The fully loaded leverage ratio is 4.9%. |
| The fully-loaded common equity tier 1 (CET1) ratio of 10.36%, with organic generation of 12 b.p. in the second quarter due to profit generation and management of risk-weighted assets, coupled with some non-recurring impacts, accounted for a fall of 3 b.p. |
| The total capital ratio was 13.54% (+31 b.p. in the second quarter), partly due to the impact of the T2 issue carried out by the parent bank in April for 1,500 million (demand above 3,100 million and more than 200 orders placed). |
| From a qualitative standpoint, the Group has solid and appropriate ratios for its business model, balance sheet structure and Grupo Santanders risk profile. |
| In regulatory terms, the CET1 phase-in is 12.32%, 257 b.p. above the 9.75% (SREP) minimum required by the European Central Bank for Grupo Santander on a consolidated basis for 2016 (including the 0.25% as it is a globally systemic bank). |
16 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Risk management |
First half highlights
u | The Groups NPL ratio was 4.29% (-4 b.p. in the second quarter and -35 b.p. in 12 months). |
u | All units except for Brazil, Portugal and the US improved on a year-on-year basis, particularly Spain and Santander Consumer Finance. |
u | Coverage (73%) was 1 p.p. lower than in the first quarter and 3 p.p. higher than in the second quarter of 2015. |
u | The cost of credit continued to fall to 1.19% (13 b.p. lower than the 1.32% in June 2015). |
Credit risk management
| Non-performing loans amounted to 36,291 million at the end of June, stable in the quarter and 10% lower year-on-year. The Groups NPL ratio was 4.29%, 4 b.p. lower than in the first quarter and 35 b.p. below June 2015. |
| Loan-loss provisions stood at 26,317 million, which provided coverage of 73%. It should be remembered that Spain and the UK NPL ratios are affected by the weight of mortgage balances, which require fewer provisions as they have guarantees. |
| The improvement in credit quality is reflected in the lower cost of credit (1.19% in June; 1.32% in June 2015). |
| Net NPL entries amounted to 3,889 million, incorporating in the quarter the impact of the adjustments made in Banifs portfolio in Portugal and in some cases in Spain and Brazil. The underlying trend remained unchanged. |
The NPL and coverage ratios of the main countries where the Group operates are set out below:
| Spains, NPL ratio was 6.06% at the end of June (-30 b.p. in the quarter). This improvement was due to the continued trend of lower NPL entries in most portfolios. Coverage was 48%. |
The real estate unit in Spain ended June with a NPL ratio of 82% and coverage of 65%. The total coverage ratio, including the balance outstanding, was 58% and coverage of assets foreclosed 54%.
| Santander Consumer Finances NPL ratio was 2.95% . This was 33 b.p. below that in the first quarter, mainly due to the incorporation of the PSA Belgium portfolio with a very low NPL ratio, pro-active management of the portfolio and the good performance of units. Coverage was 111%. |
| Polands NPL ratio improved to 5.84% (-9 b.p. in the quarter), due to higher lending and maintaining the portfolios profile. The coverage ratio was stable at 66%. |
| Portugals NPL ratio was 10.46% (+1.91% in the quarter), following the adjustments made to the portfolio acquired from Banif. The coverage ratio was 62%. |
| In the Reino UK the NPL ratio was 1.47% (-2 b.p. in the quarter). The various portfolios continued to perform well, both of individuals and SMEs. The coverage ratio was 37% (77% of the balance sheet are mortgages). |
17 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Risk management |
Non-performing loans by quarter
Million
2015 | 2016 | |||||||||||||||||||||||
1Q | 2Q | 3Q | 4Q | 1Q | 2Q | |||||||||||||||||||
|
||||||||||||||||||||||||
Balance at beginning of period |
41,709 | 41,919 | 40,273 | 37,856 | 37,094 | 36,148 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net entries |
2,017 | 1,315 | 2,132 | 2,242 | 1,668 | 2,221 | ||||||||||||||||||
|
||||||||||||||||||||||||
Increase in scope of consolidation |
54 | 1 | | 50 | 13 | 664 | ||||||||||||||||||
|
||||||||||||||||||||||||
Exchange rates differences |
853 | (36 | ) | (1,849 | ) | 968 | 72 | 869 | ||||||||||||||||
|
||||||||||||||||||||||||
Write-offs |
(2,715 | ) | (2,925 | ) | (2,699 | ) | (4,022 | ) | (2,699 | ) | (3,612 | ) | ||||||||||||
|
||||||||||||||||||||||||
Balance at period-end |
41,919 | 40,273 | 37,856 | 37,094 | 36,148 | 36,291 | ||||||||||||||||||
|
| Brazils NPL ratio was 6.11% (+18 b.p. in the quarter), due to the macroeconomic impact on the portfolio of companies. Good performance of the portfolio of individuals. The coverage ratio was 85%. |
| Mexicos NPL ratio was 3.01% (-5 b.p. over the first quarter). The coverage ratio was 102%. |
| Chiles NPL ratio was 5.28% (-17 b.p. in the quarter). The fall was due to the good performance of the portfolios of individuals and SMEs. Coverage remained at 55%. |
| In the US, the NPL ratio was 2.24% (+5 b.p. over the first quarter) and the coverage ratio was 221%. |
| Santander Banks NPL ratio was 1.41% (-6 b.p. in the quarter). Positive evolution of portfolios from containment of NPL entries and more exits in the company segment. The coverage ratio was 96%. |
| Santander Consumer USAs NPL ratio was 27 b.p. higher at 3.55%. Coverage was 357%. |
Structural FX
| As regards structural exchange rate risk, Santander maintains a fully loaded core capital coverage level of around 100% in order to protect itself from currency movements. |
18 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Business information |
Description of the businesses
Grupo Santander maintained the general criteria applied since the third quarter of 2015 when some changes were made to them and to the composition of some units, in order to make the Group more transparent, facilitate analysis of the business units and enhance the value of the activity developed by the corporation.
The only exception, as in prior years, is the annual adjustment of the perimeter of the Global Customer Relationship Model between Retail Banking and Santander Global Corporate Banking, whose figures from previous periods have been restated to include these adjustments.
The change has no impact on the geographic businesses or on the Groups consolidated figures, which remained unchanged.
The financial statements of each business segment have been drawn up by aggregating the Groups basic operating units. The information relates to both the accounting data of the units integrated in each segment, as well as that provided by the management information systems. In all cases, the same general principles as those used in the Group are applied.
The operating business areas are structured into two levels:
Geographic businesses. The operating units are segmented by geographical areas. This coincides with the Groups first level of management and reflects Santanders positioning in the worlds three main currency areas (euro, sterling and dollar). The segments reported on are:
| Continental Europe. . This covers all businesses in the area. Detailed financial information is provided on Spain, Portugal, Poland and Santander Consumer Finance (which incorporates all the regions business, including the three countries mentioned herewith). |
| United Kingdom. This includes the businesses developed by the Groups various units and branches in the country. |
| Latin America. This embraces all the Groups financial activities conducted via its banks and subsidiaries in the region. The financial statements of Brazil, Mexico and Chile are set out. |
| United States. Includes the holding (SHUSA) and the businesses of Santander Bank, Santander Consumer USA, Banco Santander Puerto Rico, the specialised unit of Banco Santander International and the New York branch. |
Global businesses. The activity of the operating units is distributed by the type of business: retail banking, Santander Global Corporate Banking and Spain Real Estate unit.
| Retail Banking. This covers all customer banking businesses, including consumer finance, except those of corporate banking, which are managed through the Global Customer Relationship Model. The results of the hedging positions in each country are also included, conducted within the sphere of each ones Assets and Liabilities Committee. |
| Santander Global Corporate Banking (SGCB). This business reflects the revenues from global corporate banking, investment banking and markets worldwide including treasuries managed globally (always after the appropriate distribution with commercial banking customers), as well as equities business. |
In addition to these operating units, which report by geographic area and by businesses, the Group continues to maintain the area of Corporate Centre. This area incorporates the centralised activities relating to equity stakes in financial companies, financial management of the structural exchange rate position, assumed within the sphere of the Groups Assets and Liabilities Committee, as well as management of liquidity and of shareholders equity through issues and securitisations.
As the Groups holding entity, this area manages all capital and reserves and allocations of capital and liquidity with the rest of businesses. It also incorporates amortisation of goodwill but not the costs related to the Groups central services (charged to the areas), except for corporate and institutional expenses related to the Groups functioning.
The figures of the Groups various units have been drawn up in accordance with these criteria, and so do not coincide individually with those published by each unit. |
19 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Business information by geography |
Net operating income | / 1Q16 | / 1H15 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Million | 2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | ||||||||||||||||||
|
||||||||||||||||||||||||
Continental Europe |
1,568 | (2.5 | ) | (2.6 | ) | 3,175 | (3.1 | ) | (1.9 | ) | ||||||||||||||
|
||||||||||||||||||||||||
o/w: Spain |
655 | (7.3 | ) | (7.3 | ) | 1,361 | (12.8 | ) | (12.8 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Santander Consumer Finance |
600 | 6.7 | 6.3 | 1,162 | 7.0 | 9.0 | ||||||||||||||||||
|
||||||||||||||||||||||||
Poland |
199 | 19.7 | 20.0 | 365 | (1.9 | ) | 3.5 | |||||||||||||||||
|
||||||||||||||||||||||||
Portugal |
144 | (21.4 | ) | (21.4 | ) | 327 | 44.4 | 44.4 | ||||||||||||||||
|
||||||||||||||||||||||||
United Kingdom |
713 | (0.9 | ) | 1.2 | 1,433 | (5.1 | ) | 0.9 | ||||||||||||||||
|
||||||||||||||||||||||||
Latin America |
2,673 | 11.2 | 6.4 | 5,076 | (11.3 | ) | 9.6 | |||||||||||||||||
|
||||||||||||||||||||||||
o/w: Brazil |
1,657 | 15.6 | 6.7 | 3,091 | (15.3 | ) | 5.6 | |||||||||||||||||
|
||||||||||||||||||||||||
Mexico |
469 | (0.3 | ) | 2.5 | 939 | (2.6 | ) | 16.3 | ||||||||||||||||
|
||||||||||||||||||||||||
Chile |
339 | 5.7 | 4.7 | 661 | (3.6 | ) | 7.0 | |||||||||||||||||
|
||||||||||||||||||||||||
USA |
1,114 | (6.4 | ) | (4.0 | ) | 2,305 | (5.6 | ) | (5.5 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Operating areas |
6,068 | 2.5 | 1.3 | 11,989 | (7.5 | ) | 2.2 | |||||||||||||||||
|
||||||||||||||||||||||||
Corporate Centre |
(365 | ) | 4.5 | 4.5 | (714 | ) | 2.2 | 2.2 | ||||||||||||||||
|
||||||||||||||||||||||||
Total Group |
5,703 | 2.3 | 1.1 | 11,275 | (8.0 | ) | 2.2 | |||||||||||||||||
|
||||||||||||||||||||||||
Attributable profit to the Group | /1Q16 | /1H15 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Million | 2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | ||||||||||||||||||
|
||||||||||||||||||||||||
Continental Europe* |
712 | 0.8 | 0.7 | 1,419 | 18.2 | 20.2 | ||||||||||||||||||
|
||||||||||||||||||||||||
o/w: Spain* |
308 | 0.3 | 0.3 | 616 | 7.6 | 7.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
Santander Consumer Finance* |
293 | 16.6 | 16.2 | 544 | 18.1 | 20.9 | ||||||||||||||||||
|
||||||||||||||||||||||||
Poland |
75 | 16.2 | 16.5 | 139 | (18.3 | ) | (13.8 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Portugal* |
89 | (26.6 | ) | (26.6 | ) | 210 | 101.4 | 101.4 | ||||||||||||||||
|
||||||||||||||||||||||||
United Kingdom |
390 | (13.9 | ) | (11.9 | ) | 843 | (17.1 | ) | (11.8 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Latin America |
803 | 14.2 | 10.2 | 1,506 | (12.2 | ) | 9.0 | |||||||||||||||||
|
||||||||||||||||||||||||
o/w: Brazil |
429 | 19.7 | 10.7 | 788 | (15.2 | ) | 5.7 | |||||||||||||||||
|
||||||||||||||||||||||||
Mexico |
146 | 2.2 | 4.9 | 289 | (7.7 | ) | 10.2 | |||||||||||||||||
|
||||||||||||||||||||||||
Chile |
126 | 3.6 | 2.6 | 248 | (2.1 | ) | 8.7 | |||||||||||||||||
|
||||||||||||||||||||||||
USA |
159 | 94.0 | 97.7 | 240 | (49.3 | ) | (49.2 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Operating areas* |
2,064 | 6.1 | 5.3 | 4,008 | (9.0 | ) | 0.4 | |||||||||||||||||
|
||||||||||||||||||||||||
Corporate Centre* |
(418 | ) | 34.2 | 34.2 | (729 | ) | (25.6 | ) | (25.6 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Total Group* |
1,646 | 0.8 | (0.2 | ) | 3,280 | (4.3 | ) | 8.9 | ||||||||||||||||
|
||||||||||||||||||||||||
Net capital gains and provisions |
(368 | ) | | | (368 | ) | | | ||||||||||||||||
|
||||||||||||||||||||||||
Total Group |
1,278 | (21.8 | ) | (22.6 | ) | 2,911 | (31.7 | ) | (24.3 | ) | ||||||||||||||
|
||||||||||||||||||||||||
(*).- Not including net capital gains and provisions |
| |||||||||||||||||||||||
Gross customer loans w/o repos | /1Q16 | /1H15 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Million | 2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | ||||||||||||||||||
|
||||||||||||||||||||||||
Continental Europe |
303,425 | 1.0 | 1.2 | 303,425 | 3.6 | 4.2 | ||||||||||||||||||
|
||||||||||||||||||||||||
o/w: Spain |
157,337 | 0.8 | 0.8 | 157,337 | (2.5 | ) | (2.5 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Santander Consumer Finance |
82,272 | 4.0 | 4.0 | 82,272 | 13.0 | 14.3 | ||||||||||||||||||
|
||||||||||||||||||||||||
Poland |
20,342 | (0.6 | ) | 3.6 | 20,342 | 5.8 | 12.0 | |||||||||||||||||
|
||||||||||||||||||||||||
Portugal |
29,918 | (0.3 | ) | (0.3 | ) | 29,918 | 23.1 | 23.1 | ||||||||||||||||
|
||||||||||||||||||||||||
United Kingdom |
251,977 | (3.7 | ) | 0.5 | 251,977 | (11.2 | ) | 3.2 | ||||||||||||||||
|
||||||||||||||||||||||||
Latin America |
147,770 | 8.3 | 1.3 | 147,770 | (2.0 | ) | 5.6 | |||||||||||||||||
|
||||||||||||||||||||||||
o/w: Brazil |
72,096 | 12.9 | (1.6 | ) | 72,096 | (5.0 | ) | (1.7 | ) | |||||||||||||||
|
||||||||||||||||||||||||
Mexico |
28,790 | 0.1 | 5.4 | 28,790 | (1.7 | ) | 15.6 | |||||||||||||||||
|
||||||||||||||||||||||||
Chile |
36,337 | 5.9 | 2.2 | 36,337 | 4.7 | 7.9 | ||||||||||||||||||
|
||||||||||||||||||||||||
USA |
87,467 | 3.0 | 0.5 | 87,467 | 4.4 | 3.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
Operating areas |
790,639 | 0.9 | 0.9 | 790,639 | (2.5 | ) | 4.1 | |||||||||||||||||
|
||||||||||||||||||||||||
Total Group |
795,182 | 1.0 | 1.1 | 795,182 | (2.7 | ) | 3.9 | |||||||||||||||||
|
||||||||||||||||||||||||
Customer funds (deposits w/o repos + mutual funds) | /1Q16 | /1H15 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Million | 2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | ||||||||||||||||||
|
||||||||||||||||||||||||
Continental Europe |
312,850 | (0.9 | ) | (0.6 | ) | 312,850 | 0.2 | 0.7 | ||||||||||||||||
|
||||||||||||||||||||||||
o/w: Spain |
218,687 | (0.7 | ) | (0.7 | ) | 218,687 | (3.7 | ) | (3.7 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Santander Consumer Finance |
32,983 | (0.6 | ) | (0.6 | ) | 32,983 | 3.7 | 4.6 | ||||||||||||||||
|
||||||||||||||||||||||||
Poland |
24,182 | (1.2 | ) | 2.9 | 24,182 | 1.1 | 7.0 | |||||||||||||||||
|
||||||||||||||||||||||||
Portugal |
31,353 | 2.5 | 2.5 | 31,353 | 23.7 | 23.7 | ||||||||||||||||||
|
||||||||||||||||||||||||
United Kingdom |
211,699 | (2.1 | ) | 2.2 | 211,699 | (9.1 | ) | 5.6 | ||||||||||||||||
|
||||||||||||||||||||||||
Latin America |
174,157 | 8.2 | 1.1 | 174,157 | 1.3 | 10.1 | ||||||||||||||||||
|
||||||||||||||||||||||||
o/w: Brazil |
91,507 | 13.8 | (0.7 | ) | 91,507 | 2.4 | 5.9 | |||||||||||||||||
|
||||||||||||||||||||||||
Mexico |
36,939 | (0.8 | ) | 4.5 | 36,939 | (3.2 | ) | 13.9 | ||||||||||||||||
|
||||||||||||||||||||||||
Chile |
31,207 | 5.1 | 1.5 | 31,207 | 4.5 | 7.8 | ||||||||||||||||||
|
||||||||||||||||||||||||
USA |
66,113 | 0.2 | (2.3 | ) | 66,113 | 1.0 | 0.2 | |||||||||||||||||
|
||||||||||||||||||||||||
Operating areas |
764,819 | 0.8 | 0.4 | 764,819 | (2.3 | ) | 4.0 | |||||||||||||||||
|
||||||||||||||||||||||||
Total Group |
765,880 | 0.7 | 0.3 | 765,880 | (2.4 | ) | 3.8 | |||||||||||||||||
|
20 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Business information by geography |
Main units of Continental Europe. Spain
First half highlights
u | The number of 1|2|3 customers continued to grow, improving the risk profile and favouring new lending and loyalty. |
u | Strong rise in new loans to the main segments and higher stock in SMEs and companies. |
u | The first half attributable profit rose due to control of costs and the lower cost of credit. Stable commercial revenues in the second quarter with higher fee income. |
Commercial activity
| The 1|2|3 strategy is producing good results (more than 1.2 million customers), improving their profile and impacting on new business and loyalty, as well as gaining market share in payroll cheques, number of pensions and card transaction volumes. |
| The number of 1|2|3 SMEs accounts reached almost 100,000, spurring new loans to SMEs and companies, growth in international business and commercial financing. |
| In global corporate banking, we continued to maintain our leadership in structured financing and markets. |
| The efforts to improve the quality of service are reflected in the enhanced customer satisfaction compared to the first half of 2015. A factor at play here were the measures taken in digital and traditional channels. |
| Digital clients increased 20% in the last 12 months to 2.7 million, thanks to the continuous improvement in our digital offer. Of note were the new app functionalities of our mobile banking: pre-approved loans in three clicks, mobile-mobile transfers, management of cards (PIN consultation, instant financing) and approval of foreign trade lines. |
Business evolution
| Lending continued to recover in the second quarter: new loans to SMEs (+18%) and individuals (+25%) spurred by growth in consumer credit and mortgages. |
| Lending was 2% lower year-on-year, due to lower balances with public institutions and mortgages, as new loans have still not offset amortizations. On the other hand, the stock in SMEs and companies is increasing, and the balance of Global Corporate Banking stabilized. |
| In funds, the strategy of growth in demand deposits (+2%) and in mutual funds (+3%) continued, while time deposits were down 21%. This lowered the cost of deposits. |
Results
Excluding the contribution to the Single Resolution Fund in order to have a like-for-like comparison, the second quarter attributable profit was almost unchanged from the first quarter, backed by fee income and lower provisions that offset the reduced gains on financial transactions and net interest income.
The first half attributable profit excluding the Single Resolution Fund was 8% higher year-on-year at 616 million, due to control of costs and the lower cost of credit. Of note:
| Gross income fell 7% because of much lower gains on financial transactions, the continuous weakening of interest rates and the pressure on spreads on loans. Fee income, on the other hand, increased 2% (+7% from retail banking). |
| Costs declined 2%, a fall compatible with investments in regulatory requirements and to improve our digital channels. |
| Loan-loss provisions declined 43%, due to the enhanced credit quality and a more favourable economic environment. The cost of credit improved by 39 b.p. to 0.45% and the NPL ratio dropped to 6.06% from 6.91% in June 2015. |
Including the contribution to the Single Resolution Fund, the first half attributable profit was 10% lower at 515 million.
¢ Spain. Million
/ 1Q16 | / 1H15 | |||||||||||||||||
2Q16 | % | 1H16 | % | |||||||||||||||
|
||||||||||||||||||
Gross income |
1,489 | (3.5 | ) | 3,032 | (7.3 | ) | ||||||||||||
|
||||||||||||||||||
Net operating income |
655 | (7.3 | ) | 1,361 | (12.8 | ) | ||||||||||||
|
||||||||||||||||||
Underlying attributable profit to the Group |
308 | 0.3 | 616 | 7.6 | ||||||||||||||
|
||||||||||||||||||
Attributable profit to the Group |
208 | (32.3 | ) | 515 | (9.9 | ) | ||||||||||||
|
||||||||||||||||||
Loans w/o repos |
157,337 | 0.8 | 157,337 | (2.5 | ) | |||||||||||||
|
||||||||||||||||||
Funds |
218,687 | (0.7 | ) | 218,687 | (3.7 | ) | ||||||||||||
|
||||||||||||||||||
Efficiency ratio (with amortisations) (%) |
56.0 | 1.8 | 55.1 | 2.8 | ||||||||||||||
|
||||||||||||||||||
NPL ratio (%) |
6.06 | (0.30 | ) | 6.06 | (0.85 | ) | ||||||||||||
|
||||||||||||||||||
NPL coverage (%) |
47.6 | (2.6 | ) | 47.6 | 0.8 | |||||||||||||
|
21 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Business information by geography |
Main units of Continental Europe. Santander Consumer Finance
(changes on a currency-neutral basis)
First half highlights
u | Integrating the agreement with Banque PSA Finance (BPF) progressed well: the joint-ventures of Italy and Holland were incorporated during the first quarter and Belgium in the second. |
u | Greater new lending year-on-year in most countries. |
u | The first half attributable profit was 21% higher year-on-year at 544 million. |
Commercial activity
| SCFs units in Europe developed their activity in an environment of recovery in consumption and car sales (+10% y-o-y). |
| SCF continued to gain market share, underpinned by a solid business model: highly diversified geographically with critical mass in key products, more efficient than our competitors and a common risk control and recovery system that keeps credit quality high. |
| Management focused on: progress in the PSA agreements, increasing auto finance, boosting consumer finance by extending agreements with the main dealers and strengthening digital channels. |
Business evolution
| New lending increased 24% over June 2015 (+13% excluding BPF), fuelled by auto finance (+23% without BPF). Direct credit and consumer durable loans rose 6%, with growth in all units. |
| Customer deposits increased to 32,981 million, setting us apart from our competitors. Wholesale funding in the first half amounted to 4,723 million, via senior issues and securitisations. Deposits and medium and long-term issues-securitisations placed in the market covered 70% of net lending. |
Results
The second quarter underlying attributable profit over the first quarter was 16% higher due to increased net interest income and lower costs and provisions.
The first half attributable profit of 544 million was 21% more than the same period of 2015, due to:
| Growth in gross income, mainly due to net interest income (+12% y-o-y). |
| Costs increased in line with business and the new incorporations. The efficiency ratio was 45%. |
| Loan-loss provisions declined and the cost of credit improved significantly to 0.55% from 0.91% in June 2015, thanks to the exceptional performance of portfolios. The NPL ratio was 2.95% (130 b.p lower than a year earlier) and the coverage ratio was 111% (+6 p.p.). |
| Of note was the higher underlying profit year-on-year of Spain, Nordic countries and Italy. |
| Including the contribution to the Single Resolution Fund, the first half attributable profit was 18% higher at 533 million. |
¢ Santander Consumer Finance. Million
/ 1Q16 | / 1H15 | |||||||||||||||||||||||||
2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | |||||||||||||||||||||
|
||||||||||||||||||||||||||
Gross income |
1,068 | 2.2 | 1.8 | 2,113 | 8.4 | 10.4 | ||||||||||||||||||||
|
||||||||||||||||||||||||||
Net operating income |
600 | 6.7 | 6.3 | 1,162 | 7.0 | 9.0 | ||||||||||||||||||||
|
||||||||||||||||||||||||||
Underlying attributable profit to the Group |
293 | 16.6 | 16.2 | 544 | 18.1 | 20.9 | ||||||||||||||||||||
|
||||||||||||||||||||||||||
Attributable profit to the Group |
282 | 12.2 | 11.7 | 533 | 15.7 | 18.4 | ||||||||||||||||||||
|
||||||||||||||||||||||||||
Loans w/o repos |
82,272 | 4.0 | 4.0 | 82,272 | 13.0 | 14.3 | ||||||||||||||||||||
|
||||||||||||||||||||||||||
Funds |
32,983 | (0.6 | ) | (0.6 | ) | 32,983 | 3.7 | 4.6 | ||||||||||||||||||
|
||||||||||||||||||||||||||
Efficiency ratio (with amortisations) (%) |
43.8 | (2.4 | ) | 45.0 | 0.7 | |||||||||||||||||||||
|
||||||||||||||||||||||||||
NPL ratio (%) |
2.95 | (0.33 | ) | 2.95 | (1.30 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||||
NPL coverage (%) |
110.6 | (1.3 | ) | 110.6 | 5.7 | |||||||||||||||||||||
|
22 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Business information by geography |
Main units of continental Europe. Poland (changes on a currency-neutral basis)
First half highlights
u | Double-digit growth year-on-year in business. Focus in lending on SMEs and mortgages and in deposits on current accounts. |
u | Santander continues to be the market leader in cards, mobile and online banking. |
u | Main focus on management of revenues and costs in an environment of low interest rates. |
u | Regulatory changes with the tax on assets introduced in February 2016 impacting the first half results. Excluding this, attributable profit would have been 2% higher. |
Commercial activity
| The Bank´s main goal is to become the bank of first choice. We continued to be the market leader in cards, mobile and online banking, marketing various products and initiatives. The BZWBK 24 Mobile channel is regarded as the best in Poland and the third in Europe, according to the 2016 Global Mobile Banking Functionality Benchmark report published by the consultancy Forrester Research. |
| Sales in remote channels increased by 24% year-o-year, the number of transactions on digital channels doubled (over 3 million in the second quarter) as did the sales of digital current accounts. |
| The number of mobile customers increased by 35% year-on-year to 769,000 and digital customers reached almost 2 million. |
Business evolution
| Net loans rose 12% year-on-year, backed by the SMEs segment (+12%), Global Corporate Banking (+17%), mortgages (+9%), and cash loans (+10%). |
| Deposits increased 11% year-on-year, mainly driven by individuals and corporate balances, with demand and time deposits also growing +17% and +3%, respectively. This evolution maintained our solid funding structure (net loan-to-deposit ratio of 92%). |
Results
The second quarter attributable profit of 75 million was 17% higher than the first quarter, backed by commercial revenues and greater collection of dividends, which occurs seasonally in the second quarter.
The first half profit was 14% lower year-on-year at 139 million, due to reduced revenues from the sale of ALCO portfolios and the tax on assets (7 million a month). Excluding the tax on assets, profit would have been 2% higher, due to:
| Very good performance of net interest income (+9%), spurred by growth in volumes. Gross income was only 2% higher because of lower gains on financial transactions. |
| Costs were virtually unchanged and provisions fell 16%. Significant improvement in credit quality: the NPL ratio dropped to 5.84% from 7.07% in June 2015 and the cost of credit was 0.75% (1.00% in June 2015). |
| Our bank in Poland continues to show, according to the latest available figures, better quality results than those of its competitors, driven by the success of the commercial strategy and increased productivity. |
¢ Poland. Million
/ 1Q16 | / 1H15 | |||||||||||||||||||||||||
2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | |||||||||||||||||||||
|
||||||||||||||||||||||||||
Gross income |
345 | 10.9 | 11.1 | 656 | (3.0 | ) | 2.3 | |||||||||||||||||||
|
||||||||||||||||||||||||||
Net operating income |
199 | 19.7 | 20.0 | 365 | (1.9 | ) | 3.5 | |||||||||||||||||||
|
||||||||||||||||||||||||||
Attributable profit to the Group |
75 | 16.2 | 16.5 | 139 | (18.3 | ) | (13.8 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||||
Loans w/o repos |
20,342 | (0.6 | ) | 3.6 | 20,342 | 5.8 | 12.0 | |||||||||||||||||||
|
||||||||||||||||||||||||||
Funds |
24,182 | (1.2 | ) | 2.9 | 24,182 | 1.1 | 7.0 | |||||||||||||||||||
|
||||||||||||||||||||||||||
Efficiency ratio (with amortisations) (%) |
42.3 | (4.3 | ) | 44.4 | (0.6 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||||
NPL ratio (%) |
5.84 | (0.09 | ) | 5.84 | (1.23 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||||
NPL coverage (%) |
65.8 | (1.2 | ) | 65.8 | 2.3 | |||||||||||||||||||||
|
23 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Business information by geography |
Main units of continental Europe. Portugal
First half highlights
u | Focus on technological and operational integration of Banifs business. |
u | Commercial actions aimed at customer capturing and loyalty. |
u | Attributable profit doubled year-on-year, with all P&L items performing well. |
Commercial activity
| Santander Totta acquired in December 2015 most of the assets and liabilities of Banco Internacional do Funchal (Banif), making it the countrys second-largest private sector bank (market shares around 14% in loans and deposits). |
| Priority in the first half given to Banifs technological and operational integration. The strategy continued to focus on customer capturing and loyalty via segmented offers of better quality service and multi channel support, reflected in market share gains in new loans to individuals and companies. |
| In the middle-income market segment, we continued to support the 1|2|3 World programme, with significant rises in the number of accounts, credit cards and protection insurance. |
| Management of net interest income and control of NPLs continued to be the drivers for benefiting from the improvement in the economic cycle and further developing business with companies and households. |
Business evolution
| Lending rose 23% to 29,918 million. The incorporation of Banifs balances resulted in a change in its structure, increasing the weight of the companies segment to 35%. On a like-for-like basis, excluding the impact of Banifs incorporation, balances were 2% lower, in line with sector deleveraging. |
| Funds increased 24% to 31,353 million, mainly due to the incorporation of Banifs deposits. On a like-for-like basis, total funds rose 6%, underscoring the banks good position in the Portuguese financial system. |
| The business evolution is also producing market share gains in the stock of loans and deposits. |
Results
The second quarter underlying attributable profit was 89 million, 27% lower than the first quarter when income from management of portfolios was higher and there were some non-recurring components in fee income.
The first half underlying profit was 210 million, double that in the same period of 2015.
| The increase was mainly due to the good performance of the P&L at constant perimeter: double digit rise in net interest income, flat costs and sharply reduced provisions. |
| Gross income was bolstered by higher gains on financial transactions from the sale of portfolios and certain perimeter impact from Banifs incorporation. |
| Including the contribution to the Single Resolution Fund, the first half profit was 93% higher year-on-year at 201 million. |
Portugal. Million
/ 1Q16 | / 1H15 | |||||||||||||||||
2Q16 | % | 1H16 | % | |||||||||||||||
|
||||||||||||||||||
Gross income |
293 | (13.0 | ) | 630 | 33.6 | |||||||||||||
|
||||||||||||||||||
Net operating income |
144 | (21.4 | ) | 327 | 44.4 | |||||||||||||
|
||||||||||||||||||
Underlying attributable profit to the Group |
89 | (26.6 | ) | 210 | 101.4 | |||||||||||||
|
||||||||||||||||||
Attributable profit to the Group |
80 | (33.7 | ) | 201 | 93.2 | |||||||||||||
|
||||||||||||||||||
Loans w/o repos |
29,918 | (0.3 | ) | 29,918 | 23.1 | |||||||||||||
|
||||||||||||||||||
Funds |
31,353 | 2.5 | 31,353 | 23.7 | ||||||||||||||
|
||||||||||||||||||
Efficiency ratio (with amortisations) (%) |
50.9 | 5.3 | 48.1 | (3.9 | ) | |||||||||||||
|
||||||||||||||||||
NPL ratio (%) |
10.46 | 1.91 | 10.46 | 1.66 | ||||||||||||||
|
||||||||||||||||||
NPL coverage (%) |
61.9 | (25.8 | ) | 61.9 | 7.7 | |||||||||||||
|
24 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Business information by geography |
United Kingdom (changes in sterling)
First half highlights
u | Solid business performance, delivery of operational and digital excellence and good credit quality, in a challenging environment. |
u | Business flows in both retail and corporates remain solid, with growth in corporate lending despite a competitive market and some slowdown in activity. |
u | The 1|2|3 World customers continued to grow, transforming customer loyalty, activity levels and risk profile. |
u | Digitalisation and product simplification continued to underpin operational efficiency. |
u | Attributable profit impacted by the introduction of the 8% bank corporation surcharge in 2016. |
Commercial activity
| 1|2|3 World increased by 276,000 to 4.9 million since the end of 2015. Retail current account balances were up by £7.8bn, maintaining an average inflow of £1bn per month since the end of 2012. |
| Loyal corporate and SME customers increased by more than 25,000 since June 2015, enabled by new platforms and full service offering in the corporate business. |
| Digital customers increased to 4.3 million, 10% up since year end, underpinned by continuous improvement to our digital proposition. In June 2016, Santander UK became the first UK bank to introduce Voice banking technology, enhancing our SmartBank mobile app. The Investment Hub was launched in June 2016, offering a new digital platform for clients to manage their investments online. |
| Santander UK is focused on maintaining a strong balance sheet. At the end of June 2016, the CRD IV end point Common Equity Tier 1 capital ratio was 11.2% and the leverage ratio at 3.9%, adversely impacted by market volatility and rates in the last few weeks of June. |
Business evolution
| Customer lending increased 3% compared to June 2015, largely due to lending to companies (+11%) in a competitive market, mortgages (+2%) and consumer credit (+2%). New gross mortgage lending was £12,700 million, up 7 % year-on-year, and included £2,000 million to first time buyers. |
| Strong growth in customer deposits excluding repos (+6% versus June 2015) was driven by 1|2|3 current account inflows, more than offsetting lower demand for savings products. |
Results
Second quarter attributable profit of £307 million. First half attributable profit of £656 million, £ 88 million lower than the same period of 2015, negatively impacted by the bank corporation tax surcharge. Profit before tax remained flat in the period:
| Net interest income remained broadly flat year-on-year (-0.2%) due to higher asset volumes but with a decline in banking NIM to 1.78%, from 1.85% in the second quarter of 2015 (1.80% in the fourth quarter of 2015), was driven by continued SVR attrition, asset margin pressures and increased competition. |
| Net fees were broadly flat with regulatory impacts on cards and lower investment income offset by growth in 1|2|3 fees and international and digital payments in Commercial Banking. |
| Operating expenses were broadly flat year-on-year as efficiency improvements absorbed investments in business growth, banking reform costs, and the continued enhancements to our digital channels. Excluding banking reform, costs down 2%. |
| Credit quality remained robust in all loan portfolios, supported by conservative risk criteria. The NPL ratio improved to 1.47% in the first half of 2016, from 1.61% in the same period of 2015. Low risk mortgage book: low LTVs, low loan-to-income multiples and diversified geographically. |
United Kingdom. Million
/ 1Q16 | / 1H15 | |||||||||||||||||||||||||
2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | |||||||||||||||||||||
|
||||||||||||||||||||||||||
Gross income |
1,501 | (0.8 | ) | 1.3 | 3,014 | (5.1 | ) | 0.9 | ||||||||||||||||||
|
||||||||||||||||||||||||||
Net operating income |
713 | (0.9 | ) | 1.2 | 1,433 | (5.1 | ) | 0.9 | ||||||||||||||||||
|
||||||||||||||||||||||||||
Attributable profit to the Group |
390 | (13.9 | ) | (11.9 | ) | 843 | (17.1 | ) | (11.8 | ) | ||||||||||||||||
|
||||||||||||||||||||||||||
Loans w/o repos |
251,977 | (3.7 | ) | 0.5 | 251,977 | (11.2 | ) | 3.2 | ||||||||||||||||||
|
||||||||||||||||||||||||||
Funds |
211,699 | (2.1 | ) | 2.2 | 211,699 | (9.1 | ) | 5.6 | ||||||||||||||||||
|
||||||||||||||||||||||||||
Efficiency ratio (with amortisations) (%) |
52.5 | 0.0 | 52.5 | (0.0 | ) | |||||||||||||||||||||
|
||||||||||||||||||||||||||
NPL ratio (%) |
1.47 | (0.02 | ) | 1.47 | (0.14 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||||
NPL coverage (%) |
36.5 | | 36.5 | (3.8 | ) | |||||||||||||||||||||
|
25 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Business information by geography |
Main units of Latin America. Brazil (changes on a currency-neutral basis)
First half highlights
u | New services and more digital transactions increased customer loyalty and experience. |
u | Attributable profit of 429 million in the second quarter, 11% more than the first quarter, and 788 million in the first half (+6% year-on-year). |
u | Positive trend of gross income, mainly in fee income from greater transactions, and control of costs, which increased at below the inflation rate. |
u | Loan-loss provisions under control, the lowest of the last four quarters. Cost of credit at 4.71%. |
Commercial activity
We continued to advance on various strategic fronts, including:
| Launch of Santander Select Servicios Internacionales, which strengthens our positioning as the only international bank in Brazil with scale and presence in all segments. |
| In line with the digital strategy, we speeded up the registry of clients with biometrics, surpassing 2.4 million in June, and we continued to grow in transactions in digital channels (73% of total transactions in the first half). |
| Greater focus on management of funds, backed by the advantage provided by our wide range of products and strong retail presence. |
| More simplification with the new incentives tool CERTO and with the Single Click, strengthening the commercial model. |
| Launch of Olé Consignado, which combines the experience of Banco Bonsucesso and Santander, to enhance our positioning in the market of payroll loans. |
| Strengthening and repositioning the Agro segment, with an increased team and different customer attention models for producers. |
| We are the bank that invests the most in renewable energy in Brazil (market share of more than 40% in some sectors). |
Business evolution
| In a weaker economic environment, lending declined 2% in year-on-year terms. Lending to individuals rose 6%, with payroll loans and mortgages performing well, while SMEs and companies were 2% lower and large companies dropped 8%, all of them impacted by the environment. |
| Funds increased 6%, with letras financeiras and mutual funds performing well. |
Results
Second quarter attributable profit of 429 million, 11% more than the first quarter, fuelled by gross income, control of costs and lower loan-loss provisions.
First half attributable profit was 6% higher year-on-year at 788 million. Of note:
| Gross income rose 6%, with net interest income up 3% and fee income 15%, particularly from cards, maintenance of accounts and insurance. |
| Costs increased 6%, below the inflation rate (8.8% in June). Personnel and general costs rose by only 1% in the second quarter, underscoring the continuous effort to improve efficiency and productivity. |
| Loan-loss provisions were 11% higher, within a weaker macroeconomic environment. Their year-on-year growth was lower after two quarters of declines. The cost of credit was virtually unchanged at 4.71% (4.45% in June 2015). |
¢ Brazil. Million
/ 1Q16 | / 1H15 | |||||||||||||||||||||||||
2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | |||||||||||||||||||||
|
||||||||||||||||||||||||||
Gross income |
2,703 | 13.5 | 4.7 | 5,083 | (15.1 | ) | 5.9 | |||||||||||||||||||
|
||||||||||||||||||||||||||
Net operating income |
1,657 | 15.6 | 6.7 | 3,091 | (15.3 | ) | 5.6 | |||||||||||||||||||
|
||||||||||||||||||||||||||
Attributable profit to the Group |
429 | 19.7 | 10.7 | 788 | (15.2 | ) | 5.7 | |||||||||||||||||||
|
||||||||||||||||||||||||||
Loans w/o repos |
72,096 | 12.9 | (1.6 | ) | 72,096 | (5.0 | ) | (1.7 | ) | |||||||||||||||||
|
||||||||||||||||||||||||||
Funds |
91,507 | 13.8 | (0.7 | ) | 91,507 | 2.4 | 5.9 | |||||||||||||||||||
|
||||||||||||||||||||||||||
Efficiency ratio (with amortisations) (%) |
38.7 | (1.1 | ) | 39.2 | 0.2 | |||||||||||||||||||||
|
||||||||||||||||||||||||||
NPL ratio (%) |
6.11 | 0.18 | 6.11 | 0.98 | ||||||||||||||||||||||
|
||||||||||||||||||||||||||
NPL coverage (%) |
85.3 | 1.6 | 85.3 | (10.6 | ) | |||||||||||||||||||||
|
26 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Business information by geography |
Main units of Latin America. Mexico (changes on a currency-neutral basis)
First half highlights
u | The Santander Plus+ programme was launched to attract new clients and improve loyalty, retention and digitalisation. |
u | Commercial focus on the most profitable segments (Select, SMEs, companies), the use of digital banking and the quality of service. |
u | The commercial strategy continues to be reflected in growth in loans (+16%) but at a more selective pace in a slowing market. |
u | Year-on-year growth in attributable profit (+10%), with excellent performance of net interest income (+15%). |
Commercial activity
Several commercial initiatives were carried out in the second quarter, such as:
| Santander Plus+ was launched in May in order to offer an innovative programme of benefits for those affiliated to it. It consists of bonuses for direct debits and credits, remuneration for current accounts and bonuses in commercial alliances. More than 200,000 customers joined the programme so far. |
| We strengthened the offer of the Santander Aeroméxico card, launched in February (165,000 cards at the end of June). |
| The multi channel strategy continued (256 ATMs installed in the second quarter, mobile banking initiatives and online banking measures) and strategic alliances developed with correspondent banks, enabling our services to be offered via 18,146 shops. |
| More than one million digital clients at the end of June (+45% year-on-year). |
| In mortgages, we continued to consolidate business through competitive commercial actions and strengthening alliances with home developers. Measures for SMEs that simplify the range of products and more campaigns to promote growth in this segment. |
| Focus in companies and institutions on loyalty, particularly on attracting customers through our commercial offer. |
Business evolution
| All these measures are reflected in a 16% increase year-on-year in lending: SMEs (+10%), mortgages (+10%), companies (+21%), consumer credit (+15%) and credit cards (+13%), underscoring a growth in loans that was faster than the markets. |
| Funds increased 14%, with demand deposits growing at 24%. |
Results
Attributable profit was 5% higher than in the first quarter, due to fee income, costs and loan-loss provisions.
The first half attributable profit was 10% higher year-on-year at 289 million, as follows:
| Gross income increased 13% (+15% net interest income), spurred by growth in loans and demand deposits and a rise in interest rates. Fee income rose 6%, notably that from mutual and pension funds, insurance and transaction banking. |
| Costs grew 8% because of new commercial projects to increase customer attraction and loyalty. The efficiency ratio improved by 1.8 p.p. to 40.5%. |
| The cost of credit rose 7 b.p. to 2.96% and credit quality ratios improved notably. |
¢ Mexico. Million
/ 1Q16 | / 1H15 | |||||||||||||||||||||||||
2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | |||||||||||||||||||||
|
||||||||||||||||||||||||||
Gross income |
786 | (0.8 | ) | 2.0 | 1,578 | (5.6 | ) | 12.7 | ||||||||||||||||||
|
||||||||||||||||||||||||||
Net operating income |
469 | (0.3 | ) | 2.5 | 939 | (2.6 | ) | 16.3 | ||||||||||||||||||
|
||||||||||||||||||||||||||
Attributable profit to the Group |
146 | 2.2 | 4.9 | 289 | (7.7 | ) | 10.2 | |||||||||||||||||||
|
||||||||||||||||||||||||||
Loans w/o repos |
28,790 | 0.1 | 5.4 | 28,790 | (1.7 | ) | 15.6 | |||||||||||||||||||
|
||||||||||||||||||||||||||
Funds |
36,939 | (0.8 | ) | 4.5 | 36,939 | (3.2 | ) | 13.9 | ||||||||||||||||||
|
||||||||||||||||||||||||||
Efficiency ratio (with amortisations) (%) |
40.4 | (0.3 | ) | 40.5 | (1.8 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||||
NPL ratio (%) |
3.01 | (0.05 | ) | 3.01 | (0.80 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||||
NPL coverage (%) |
102.3 | 4.8 | 102.3 | 14.8 | ||||||||||||||||||||||
|
27 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Business information by geography |
Main units of Latin America. Chile (changes on a currency-neutral basis)
First half highlights
u | Continued focus on the quality of customer attention and on boosting the number of loyal customers. |
u | The commercial transformation is reflected in greater activity in the target segments of loans and funds. |
u | Attributable profit 9% higher year-on-year at 248 million. |
Commercial activity
Santander is the leading private sector bank in Chile in terms of assets and customers, with a clear retail focus (individuals and SMEs). The Group continues its strategy of offering long-term profitability in a scenario of lower spreads and greater regulations:
| The bank aims to become the countrys most valued bank by improving the quality of customer attention, transforming the retail banking segment (with 29 branches in the new network model), especially in business with medium-high income clients (the Select model already covers 61% of them) and SMEs. |
| The progress in improving customer satisfaction closed the gap in the quality of service with competitors. This was achieved by simplifying internal processes, adjusting them to a digital and multi channel environment. |
| These measures are boosting the number of loyal customers (+4% year-on-year). |
| The number of digital customers surpassed 940,000 in June (+7% year-on-year). |
Business evolution
| Lending rose 8% over June 2015 (+21% to high income customers and +11% to SMEs). Mortgages increased 17%. |
| Deposits grew 10% year-on-year (+8% demand deposits). |
Results
The second quarter attributable profit of 126 million was 3% higher than the first quarter, mainly due to net interest income (+6%) and stable costs, which more than offset the 16% rise in loan-loss provisions. The latter was due to provisions in the first quarter that were below the quarterly average, due to the impact of the Chilean pesos appreciation against the dollar on foreign currency loans.
The first half attributable profit was 9% higher year-on-year at 248 million, due to:
| Gross income up 6%. Net interest income rose 8%, fuelled by greater lending to target segments and management of the cost of funds. Fee income increased 5% (mainly that from means of payment and transactions). |
| Costs rose 5% because of the year-on-year inflation indexation of contracts, rentals and salaries. There were also more investments in technology. |
| Loan-loss provisions increased 2% on the back of a sustained improvement in the portfolio of loans to individuals. All credit quality indicators improved: the cost of credit was 1.59%, the NPL ratio 5.28% and coverage 55%. |
¢ Chile. Million
/ 1Q16 | / 1H15 | |||||||||||||||||||||||||
2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | |||||||||||||||||||||
|
||||||||||||||||||||||||||
Gross income |
577 | 3.7 | 2.7 | 1,133 | (4.5 | ) | 6.0 | |||||||||||||||||||
|
||||||||||||||||||||||||||
Net operating income |
339 | 5.7 | 4.7 | 661 | (3.6 | ) | 7.0 | |||||||||||||||||||
|
||||||||||||||||||||||||||
Attributable profit to the Group |
126 | 3.6 | 2.6 | 248 | (2.1 | ) | 8.7 | |||||||||||||||||||
|
||||||||||||||||||||||||||
Loans w/o repos |
36,337 | 5.9 | 2.2 | 36,337 | 4.7 | 7.9 | ||||||||||||||||||||
|
||||||||||||||||||||||||||
Funds |
31,207 | 5.1 | 1.5 | 31,207 | 4.5 | 7.8 | ||||||||||||||||||||
|
||||||||||||||||||||||||||
Efficiency ratio (with amortisations) (%) |
41.1 | (1.1 | ) | 41.7 | (0.5 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||||
NPL ratio (%) |
5.28 | (0.17 | ) | 5.28 | (0.45 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||||
NPL coverage (%) |
55.5 | 0.9 | 55.5 | 3.9 | ||||||||||||||||||||||
|
28 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Business information by geography |
Other Latin American units. Argentina (changes on a currency-neutral basis)
First half highlights
u | Expansion plan continues and focus on Santander Select and Pymes Advance. |
u | Attributable profit was 41% higher year-on-year thanks to good performance of net interest income and fee income. |
u | Costs increased because of opening new branches and transformation projects. |
Commercial activity and business evolution
Santander continued to focus on implementing the multi-channel projects, Select and Pymes Advance, in order to gain market share in the main products, improve the quality of customer attention and be more efficient in the use of resources.
| The Select proposal was renewed with the launch of Global Value, the unique value offer that joins the Santander Río Select team with 12 Group countries, guaranteeing the same level of excellence in attention to these clients throughout the world. |
| The Santander Río Mobile app now has over 420,000 customer users (20% of active customers). |
| The expansion and transformation plan continued. The number of totally transformed branches is 198 and 4 new ones were opened in the first six months. |
| Lending rose 46% in 12 months. Of note was the growth in consumer products. A new mortgage loan line indexed via housing units to the consumer price index was launched. |
| Deposits increased 50% year-on-year (time: +43%, demand: +55% and US dollar deposits: +273%). |
Results
Second quarter attributable profit of 83 million, 26% more than the first quarter, spurred by all revenue lines and control of costs.
First half attributable profit was 41% higher year-on-year at 150 million.
| The commercial strategy is reflected in a 38% increase in gross income, 13% in net interest income and 38% in fee income. There were also significant gains on financial transactions. |
| Costs were up 40% because of the larger branch network and transformation and technology projects. Net operating income was 36% higher. |
| Loan-loss provisions increased in line with lending, and the cost of credit declined 21 b.p. to 1.96%. Credit quality was still high (NPL ratio of 1.38% and coverage of 166%). |
Other Latin American units. Peru (changes on a currency-neutral basis)
First half highlights
u | Activity remained strong, both deposits and loans. |
u | Attributable profit of 17 million (+23% year-on-year). |
Commercial activity and business evolution
| The strategy continued to focus on the corporate segment, the countrys largest companies and the Groups global customers. |
| The specialized auto finance unit worked closely with all brands in the country. |
| Lending rose 20% year-on-year and deposits 12%, complemented by stable growth in medium-term funding. |
Results
| The second quarter attributable profit was 38% higher than the first quarter at 10 million, thanks to the good performance of fee income and lower costs. |
| The first half profit rose 23% to 17 million. Gross income grew 5%, spurred by net interest income (+14%) and fee income (+37%), offsetting the fall in gains on financial transactions, which were hit by exchange rate volatility in the second quarter. Costs increased 4% and the efficiency ratio was 31%. |
| Loan-loss provisions fell 54%. Good performance of credit quality (NPL ratio of 0.39% and very high coverage ratio). |
29 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Business information by geography |
Other Latin American units. Uruguay (changes on a currency-neutral basis)
First half highlights
u | Double-digit growth in loans and deposits. |
u | First half attributable profit rose 57% year-on-year (+34% without the perimeter effect), spurred by revenue growth. |
Commercial activity
The Group continued to be the countrys leading private sector bank, with a strategy of growth in retail banking, enhancing efficiency and the quality of service.
| Santander remained focused on improving customer satisfaction and increasing customer loyalty. Celestium, a CRM with a comprehensive view of the customer profile, was installed which provides information on customers relationship with the bank, the channels they use and the offer of potential products for each of them. For SMEs, Celestium includes analysis of the share-of-wallet and the range of products segmented according to the size of the SMEs. |
| The new Creditel app was launched, as part of the digitalization process and modernization of channels. The Global Value infrastructure came into effect, developed at global level to accompany Select clients throughout the world. |
| The number of digital customers rose 50% year-on-year to almost 109,000. |
| The perimeter effect relates to the acquisition in July 2015 of Créditos de la Casa, Uruguays fourth largest financing company, which operates throughout the country. |
Business evolution
| Lending grew 16% year-on-year (+13% without the perimeter effect), with consumer credit up 14% and loans to SMEs 13%. |
| Deposits increased 24% (demand: +19%). |
Results
Profit was 7% lower in the second quarter than in the first because of reduced gains on financial transactions due to the pesos appreciation against US dollar and higher provisions.
The first half attributable profit was 42 million. Excluding the perimeter effect, profit was 34% higher year-on-year at 36 million, fuelled by the rise in net interest income and fee income and costs growing at 9%.
| Credit quality remained excellent, with a NPL ratio of 1.97%, albeit higher than in June 2015 because of the bad loan entry of a Global Corporate Banking client. Coverage was 140%. |
| The efficiency ratio continued to improve to 51%, 7 p.p. better than in June 2015. |
u | Other Latin American units. Colombia |
| Banco Santander de Negocios Colombia continued to focus on investment banking and capital markets products and support the countrys infrastructure plan, as well as transaction banking, treasury and risk coverage, foreign trade finance and working capital products, such as confirming, financed in local currency. |
| Premier Credit, an origination platform and servicing of auto finance loans, was bought in January 2016. Since then, it has focused on obtaining a larger volume of operations by signing commercial agreements with networks of dealers. A project is ongoing to give Banco Santander de Negocios Colombia the capacity to finance loans originated by Premier Credit. |
| The bank reached the breakeven between revenues and costs in the first quarter of 2016. The first half net operating income was 2 million. |
30
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Business information by geography |
United States (changes in dollars)
First half highlights
u | Continued investment to improve commercial activity and advance in complying with regulatory requirements. |
u | Santander Bank continues to focus on improving the customer experience and changing the business mix. |
u | Santander Consumer USA is maintaining its strategy of expanding the auto finance platform, improving funding sources and maintaining a solid capital position. |
u | The first half attributable profit was 49% lower year-on-year, due to increased costs associated with regulatory requirements and higher provisions. |
Strategy
| Santander in the United States includes the Santander Holdings, Santander Bank, Banco Santander Puerto Rico, Santander Consumer USA, Banco Santander International, Santander Investment Securities, and the Santander branch in New York. |
| Santander US continued to focus on several strategic priorities aimed at improving its positioning and diversification, including: |
| Creation of an Intermediate Holding Company (IHC) to consolidate supervision of all operations in the US. |
| Creation of a local executive team, with wide experience in managing financial institutions in the US. |
| Improving the profitability of Santander Bank NA. |
| Optimizing the auto finance business of Santander Consumer USA. |
| A multiannual project to comply with regulatory requirements. The results of the Comprehensive Capital Analysis and Review (CCAR) published by the Federal Reserve showed that SHUSAs capital ratios were well above the regulatory minimums in the adverse scenarios (with only one bank with a higher CET1 in the most adverse scenario). The Fed, however, raised objections to the proposed capital plan from a qualitative standpoint. |
Business evolution
| Santander Bank continued to deepen its relationships with retail customers and companies. Demand deposits rose 4%, comparing well with the market. |
| Santander Consumer USA continued to focus on auto finance with stock growth of 6% year-on-year. |
Results
The second quarter attributable profit was $178 million, double that in the first quarter. This was largely due to lower loan-loss provisions at Santander Bank and Santander Consumer USA.
The first half profit was $268 million, 49% less than in the same period of 2015:
| Gross income remained stable. Net interest income was in line with 2015, fee income was up 8% and gains on financial transactions ($141 million negative) fell from the higher levels in the first half of 2015 because of portfolio sales at Santander Consumer USA. |
| Costs increased 9% due to higher expenses related to regulatory requirements and investments in technology. |
| Loan-loss provisions were 12% higher year-on-year, due to a greater level of retention of loans at Santander Consumer USA and the provisions made by Santander Bank for Oil & Gas (mainly in the first quarter of 2016). |
¢ United States. Million
/ 1Q16 | / 1H15 |
| ||||||||||||||||||||||||
2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | |||||||||||||||||||||
|
||||||||||||||||||||||||||
Gross income |
1,888 | (4.0 | ) | (1.6 | ) | 3,856 | (0.3 | ) | (0.2 | ) | ||||||||||||||||
|
||||||||||||||||||||||||||
Net operating income |
1,114 | (6.4 | ) | (4.0 | ) | 2,305 | (5.6 | ) | (5.5 | ) | ||||||||||||||||
|
||||||||||||||||||||||||||
Attributable profit to the Group |
159 | 94.0 | 97.7 | 240 | (49.3 | ) | (49.2 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||||
Loans w/o repos |
87,467 | 3.0 | 0.5 | 87,467 | 4.4 | 3.6 | ||||||||||||||||||||
|
||||||||||||||||||||||||||
Funds |
66,113 | 0.2 | (2.3 | ) | 66,113 | 1.0 | 0.2 | |||||||||||||||||||
|
||||||||||||||||||||||||||
Efficiency ratio (with amortisations) (%) |
41.0 | 1.5 | 40.2 | 3.4 | ||||||||||||||||||||||
|
||||||||||||||||||||||||||
NPL ratio (%) |
2.24 | 0.05 | 2.24 | 0.04 | ||||||||||||||||||||||
|
||||||||||||||||||||||||||
NPL coverage (%) |
220.6 | (0.5 | ) | 220.6 | (3.6 | ) | ||||||||||||||||||||
|
31 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Business information by geography |
Corporate Centre
First half highlights
u | Its objective is to improve efficiency and contribute value-added to the operating units. It also carries out functions related to financial management and capital. |
u | Significant progress in the commitment to reduce the Corporate Centres weight in the Group. |
u | Costs fell 16% after streamlining measures. |
Strategy and functions
The Corporate Centre contributes value to the Group in several ways:
| It makes the Groups governance more solid, through control frameworks and global supervision, and the taking of strategic decisions. |
| It makes the Groups units more efficient, fostering the exchange of the best practices in management of costs and economies of scale. This enables us to be among the most efficient banks. |
| By sharing the best commercial practices, launching global commercial initiatives and spurring digitalization, the corporate centre contributes to the Groups revenue growth. |
It also develops functions related to financial management and capital, as follows:
| Functions carried out by the Financial Management area: |
| Structural management of liquidity risk associated with funding the Groups recurring activity, equity stakes of a financial nature and management of net liquidity related to the needs of some business units. |
| This activity is carried out by diversifying the funding sources (issues and others), maintaining an appropriate risk profile (volumes, maturities and costs). The price at which these operations are carried out with other Group units is the market rate (euribor or swap) plus the premium which, in the concept of liquidity, the Group bears for the immobilisation of funds during the life of the operation. |
| Active management of interest rate risk to soften the impact of interest rate changes on net interest income, conducted via derivatives of high credit quality, very liquid and low capital consumption. |
| Strategic management of the exposure to exchange rates on equity and dynamic in the countervalue of results in euros for the next 12 months of the units. Net investments in equity are currently covered by 21,109 million (mainly Brazil, UK, Mexico, Chile, US, Poland and Norway) with various instruments (spot, fx or forwards). |
Total management of capital and reserves: assigning capital to each of the units.
Lastly, and marginally, the Corporate Centre reflects the stakes of a financial nature that the Group has under its policy of optimizing investments.
Results
Loss of 729 million in the first half compared to one of 980 million in the same period of 2015, mainly due to lower costs and provisions.
| Gross income declined mainly due to lower gains on financial transactions (cost of hedging), as net interest income was stable. |
| Costs were 16% lower than in the first half of 2015, in line with streamlining the Corporate Centres structures. Processes were optimised and digitalised and functions and posts restructured in order to be more efficient and productive. |
| Other income and provisions: lower provisions and taxes year-on-year. |
¢ Corporate Centre. Million
2Q16 | 1Q16 | % Var. | 1H16 | 1H15 | % Var. | |||||||||||||||||||
|
||||||||||||||||||||||||
Gross income |
(244 | ) | (223 | ) | 9.5 | (468 | ) | (407 | ) | 15.1 | ||||||||||||||
|
||||||||||||||||||||||||
Net operating income |
(365 | ) | (349 | ) | 4.5 | (714 | ) | (699 | ) | 2.2 | ||||||||||||||
|
||||||||||||||||||||||||
Underlying attributable profit to the Group |
(418 | ) | (311 | ) | 34.2 | (729 | ) | (980 | ) | (25.6 | ) | |||||||||||||
|
||||||||||||||||||||||||
Attributable profit to the Group |
(666 | ) | (311 | ) | 114.0 | (977 | ) | (145 | ) | 574.2 | ||||||||||||||
|
32
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Information by global business |
Retail Banking (changes on a currency-neutral basis)
First half highlights
u | We continued to transform our commercial banking model into one that is increasingly more Simple, Personal and Fair, putting the customer as the centre of our activity. |
u | Focused on three main priorities: customer loyalty and satisfaction, digital transformation and operational excellence. |
u | In July Santander was awarded Euromoneys prize as Best Bank in the World for SMEs. |
u | The Group had 14.4 million loyal customers (1.2 million of companies) at the end of June and 19.1 million digital clients. Of note was the drive to develop digital channels. |
u | Attributable profit of 3,195 million, 3% less than in the second quarter of 2015. |
Commercial activity
Retail banking continued to advance at a good pace in the Groups commercial transformation, which is focused on three main priorities:
| The improvement in customer loyalty included contributions, among others, from: |
- | The launch of Santander Plus+ in Mexico, an innovative programme of benefits for those affiliated to it, and the alliance with Aeroméxico with more than 165,000 cards. Brazil launched Olé Consignado, to broaden the scope in the market of payroll loans. |
- | The 1|2|3 strategy in Spain, Portugal and the UK continued to produce the brisk opening of new accounts. In Spain, the 1|2|3 mini account was successfully opened, complementing the offer for families. |
- | Santander Select Global Value was launched throughout the Group, which complements the local offer with non-financial services and makes available to customers a homogeneous and exclusive service in all the countries of our network. |
- | In the segment for companies, Poland launched Business Evolution and the global proposal Santander Trade Network, a comprehensive service to help the internationalisation of companies. As a result of the effort made in this segment, the magazine Euromoney recognised Santander as the Best Bank in the World for SMEs. In Network Banking, Santander was recognised as the Best International Provider of Solutions in the UKs Business Moneyfacts prizes and by the magazine Global Finance as the Best Trade Finance Providers in Mexico, Argentina and Chile. |
- | Lastly, further progress was made in transforming branches, installing new ATMs and developing CRMs NEOs, which were implemented in Poland and Argentina and expanded in Uruguay to include SMEs. Santander Bank USA was awarded the Celent 2016 Model Bank prize for the NEOs tool and its capacity to open an account in a Tablet and PC. |
| As part of the digital transformation, we continued to develop biometrics, notably in Brazil. Other improvements and launches included mobile telephone payment in shops via the Santander Wallet in Spain, the incorporation of notifications and capacity of credit sales in Chile and the implementation in Poland of Kredit online (loans for non-clients). Features were also incorporated for cardless cash withdrawals in Argentina and Spain. |
Santander UK launched Investment Hub, a new digital investment platform and the SmartBank application introduced mobile telephone banking by voice recognition.
| As part of our striving to continuously improve customer satisfaction and experience, we are working on operational excellence with new, simpler, more efficient and omnichannel processes, developed with Agile methodology. These efforts are reflected in our improvement in customer satisfaction rankings, in which seven of the Groups countries are already among the top 3. |
Results
Underlying profit was 1,641 million in the second quarter, 5% higher than in the first quarter. The first half profit was 3,195 million, 3% lower year-on-year due to the good evolution of net interest income and fee income, which together was up 5%, but offset by lower gains on financial transactions (-61%) and higher costs (+7%).
¢ Retail Banking. Million
/ 1Q16 | / 1H15 | |||||||||||||||||||||||
2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | |||||||||||||||||||
|
||||||||||||||||||||||||
Gross income |
9,673 | 1.3 | 0.4 | 19,225 | (6.4 | ) | 3.0 | |||||||||||||||||
|
||||||||||||||||||||||||
Net operating income |
5,121 | 1.2 | 0.3 | 10,180 | (9.2 | ) | (0.2 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Underlying attributable profit to the Group |
1,641 | 5.6 | 5.3 | 3,195 | (11.8 | ) | (3.4 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Attributable profit to the Group |
1,521 | (2.2 | ) | (2.4 | ) | 3,075 | (15.1 | ) | (7.0 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Loans w/o repos |
687,027 | 0.4 | 0.7 | 687,027 | (2.6 | ) | 4.5 | |||||||||||||||||
|
||||||||||||||||||||||||
Funds |
704,220 | 1.3 | 1.0 | 704,220 | (1.6 | ) | 4.9 | |||||||||||||||||
|
33 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Information by global business |
Santander Global Corporate Banking (SGCB) (changes on a currency-neutral basis)
First half highlights
u | Reference positions in export finance, corporate loans and project finance, among others, in Europe and Latin America. |
u | Revenues increased 14% and costs remained flat, following the efficiency measures taken in some countries and investments made in 2015 in others. |
u | Pre-tax profit was 16% higher and attributable profit rose 13% year-on-year to 958 million. |
Commercial activity and business evolution
Of note in the second quarter the main facts by businesses were the following:
| Trade finance: Strong progress in export finance in supporting our clients in new markets and successful development of project finance. Increasing demand for confirming products and receivable purchase programmes for which Santander is successfully improving its product offer. |
| Cash management: Positive customer funds evolution, especially in Latin American markets in contrast with European markets affected by low interest rates. We won several mandates in the second quarter, which strengthen our leadership position in Latin America and Europe. |
| Syndicated corporate loans: We continue to be the reference in Europe and Latin America. Significant contributions from Argentina, UK and US in the first half. Of note was our role in Brazil during the months when the capital market was closed. |
| In the debt capital markets: Santander continued to participate in the main operations. Of note was the placement of Argentinas $16.5 billion sovereign bond, the largest of an emerging country, which had the biggest ever order book for an issuer of this category ($67.8 billion). Also noteworthy was Santanders active participation in the re-opening of the markets for Brazilian issuers, leading operations for Petrobras, Mafrig and Vale, among others. |
| Project finance: Santander is the clear leader in Latin America and Spain and continues to drive the transformation of the market in order to adapt it to the new regulatory reality and funding with operations that are less capital intensive. |
| In markets: positive evolution of revenues from sales business, particularly in the corporate segment, with strong growth in Brazil, US and Poland, Greater year-on-year contribution from management of books, in a complex environment, notably Brazil, Mexico, UK and US. |
Results
Results were spurred by the strength and diversification of customer revenues. Gross income increased 4% in the second quarter over the first quarter, helping to push up attributable profit by 8%.
The area accounted for 13% of the revenues of the Groups operating areas and 23% of attributable profit in the first half.
| Gross income grew 14% year-on-year, with that from global transaction banking up 6% in an environment of containment of spreads and low interest rates, and 3% in financing solutions and advisory. Growth of 27% in revenues from markets, with a good performance in sales as well as in management of books. |
| Costs were almost flat following the investments made in 2015 in high potential markets. Of note was the drop in costs in Spain and the US as a result of efficiency plans. |
| Loan-loss provisions increased, partly due to those made in the US because of the situation in the oil and gas sector. They also rose in UK because of provisions released in 2015, and in Brazil. |
¢ Santander Global Corporate Banking. Million
/ 1Q16 | / 1H15 | |||||||||||||||||||||||
2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | |||||||||||||||||||
|
||||||||||||||||||||||||
Gross income |
1,489 | 6.2 | 4.2 | 2,892 | 1.9 | 13.5 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net operating income |
989 | 7.8 | 5.0 | 1,906 | 7.3 | 21.7 | ||||||||||||||||||
|
||||||||||||||||||||||||
Attributable profit to the Group |
504 | 11.2 | 8.3 | 958 | 0.9 | 13.1 | ||||||||||||||||||
|
||||||||||||||||||||||||
Loans w/o repos |
98,180 | 5.0 | 2.7 | 98,180 | (0.7 | ) | 3.4 | |||||||||||||||||
|
||||||||||||||||||||||||
Funds |
60,451 | (4.9 | ) | (6.4 | ) | 60,451 | (9.3 | ) | (5.0 | ) | ||||||||||||||
|
34
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Corporate Governance |
By-laws and Regulations for General Meetings of Shareholders
| Once the changes to the by-laws agreed by the general meeting of shareholders on March 18, 2016 were authorised by the Bank of Spain, the notarial deed was recorded in the Mercantile Registry of Cantabria on May 25, 2016. |
| The changes to the Regulations for General Meetings of Shareholders agreed at the same meeting on March 18, 2016 , which complement the changes made to the by-laws, were also notarised and recorded in the Mercantile Registry on May 25, 2016. In accordance with article 513 of the Law on Corporations, a new consolidated text of the Regulations was sent to the National Securities Market Commission for publication, following the recording of the notarial deed in the Mercantile Registry. |
Both documents are on the corporate website (www.santander.com).
Appointments organisational changes
| The Banks board on April 26, at the proposal of the appointments committee, agreed to appoint Ms. Belén Romana García chairman of the auditing committee, in place of Mr. Juan Miguel Villar Mir, who will remain a member of this committee. Ms Romana is a financial expert given her training and experience in accounting, auditing and rusk management matters. |
| The supervisory board of Bank Zachodni appointed Mr. Michal Gajewski chief executive officer in place of Mr. Mateusz Morawiecki, who left the Bank last November to join the new Polish government, as Deputy Prime Minister and Development Minister. The appointment of the new CEO, who will take up his post when his current work obligations are over, is subject to the approval of Polands Financial Supervision Authority. |
International advisory board
| Banco Santanders new international advisory board, which comprises senior executives not associated with the Group and who are experts in strategy, IT and innovation, held its first meeting on April 26 in Boston, Massachusetts, United States, where it discussed digitalization and customers expectations of change in their relationship with banks. |
The purpose of the international advisory board is to provide the Group with strategic advice, focusing, in particular, on innovation, digital transformation, cyber security and new technologies. It also contributes its view on a wide range of issues, such as trends in the capital markets, corporate governance and talent, brand and reputation, regulatory matters and compliance, and customer-focused global financial services. The board will meet at least twice a year.
The international advisory board is chaired by Mr. Larry Summers, a former US Treasury Secretary and emeritus president of Harvard University, and has seven additional members: Ms. Sheila C. Bair, former chairman of the FDIC (Federal Deposit Insurance Corporation), former member of the board of Banco Santander and current president of Washington College; Mr. Mike Rhodin, senior vice president at IBM Watson; Ms. Marjorie Scardino, former CEO of Pearson and member of the board of Twitter; Mr. Francisco DSouza, CEO of Cognizant and member of the board of General Electric; Mr. James Whitehurst, CEO of Red Hat; Mr. George Kurtz, CEO and co-founder of CrowdStrike; and Mr. Charles Phillips, CEO of Infor and former president of Oracle.
35 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Corporate Social Responsibility |
Corporate social responsibility
Grupo Santander continued to develop new initiatives under its commitment to corporate social responsibility. The main ones in the second quarter were:
Support for higher education
| Ana Botín, chairman, presided over Universias 16th annual general meeting at which she reaffirmed Banco Santanders commitment to higher education as the best way to attain its main mission: contributing to the progress of people, companies and society as a whole. She told the rectors of Universias 79 partner universities of the need to have an education system based on equality of opportunity, diversity, renewed governance, flexibility and digitalization. |
| In her speech, Ana Botín recalled the achievements of the last year thanks to the relationship between universities and Banco Santander, including more than 35,000 scholarships, 3,700 of which were granted to enable Spanish university students to study abroad and 4,100 for Latin Americans to travel to Spain. Other programmes, such as the Santander internship scholarships in SMEs, have benefited 22,500 students, 40% of whom were hired by their company. |
| The Spanish Association of Social Responsibility Executives (DIRSE) joined the Santander Network of Social Responsibility Chairs, whose objective is to foster training, innovation, research and exchange of ideas that spur social responsibility teaching activities. Under the framework of this cooperation, DIRSE will participate among others in developing and disseminating the Networks activities, as well as forming part of the jury of the CSR Santander Prizes that promote the generation and transfer of knowledge from universities. |
Investment in the community
| The VIII Convening of social projects, for which Santanders employees in Spain propose projects developed by NGOs in the spheres of childrens education, social exclusion, health, disability and international cooperation. The 11 winning projects, chosen by a vote among employees, are being financed by contributions from professionals who took part in the Euros from your payroll programme, matched by the Bank. The total amount of contributions amounted to 436,000. |
| During the We are Santander Week, in which all the Groups employees participated, the third collection of food was held, giving staff the opportunity to show their spirit of solidarity and contribute to improving the lives of the most needy. A total of 51,854 kg of basic foodstuffs was delivered to the NGOs that participated in the programme. |
The environment and climate change
| Banco Santander is maintaining its firm commitment to preserving the environment, promoting initiatives that protect it and which mitigate the impact of climate change. The following are some examples: |
| Santander UK together with Foresight Solar Fund Limited, one of the six large renewable energy funds in the UK, created the first hybrid financing structure in the UK for a renewable energy fund. This financing combines a long-term institutional tranche and a medium-term commercial loan for the renewable energy fund Foresight Solar Fund Limited. |
| Santander Brazil sponsored a seminar on agricultural businesses and renewable energy organised by the Secretary of State of the Environment of Goiás. The meeting brought together the Banks executives, specialists, businessmen, producers and authorities, and helped to reaffirm the Banks position as one of the largest investors in sustainable energy and practices in the Brazilian agricultural sector. |
Financing policies in sensitive sectors
| The financing policies in sensitive sectors, applicable to the whole Group, were profoundly reviewed and updated during 2015, and approved by the board at its meeting on December 22. A multifunctional team led by the compliance and conduct area and with the participation of risks, sustainability, business and legal advice, analysed the best international practices. The main aspects demanded by investors, analysts and NGOs were examined and the best practices of international banks taken into account. |
Since its approval, the Group has implemented the new policies intensely, affecting corporate as well as local teams, in order to integrate these new requirements into the Banks risk analysis processes.
36
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
The share |
Shareholder remuneration
| Shareholders received in May the fourth dividend in cash charged to 2015s earnings of 0.05 per share. |
| The total remuneration per shareholder for 2015 was 0.20 per share. |
| The board approved payment as of August 1 of the first interim dividend charged to 2016s earnings of 0.055 per share in cash, 10% more than in August 2015. |
| At the same time, it was agreed to apply the Santander Dividendo Elección programme (scrip dividend) at the dates when the second dividend is traditionally paid. |
Performance of the Santander share
| The markets were very volatile during the first half, due to several factors such as doubts on the evolution of the Chinese economy and the global impact, the evolution of raw material prices, uncertainty over the financial sectors solvency, the policy of interest rates and central bank stimulus measures. Brexit in the last week of June unnerved the markets. |
| The Santander share price ended June at 3.429, 24.8% lower than at the end of 2015. The Ibex-35, Spains benchmark index, was down 14.5%, the DJ Stoxx Banks 31.3% and the MSCI World Banks 12.0%. |
| At the close of this report, the Santander share was 3.878, up 13.1% in July. |
Capitalisation and trading
| At the close of July 22, Santander was the largest bank in the euro zone by market capitalization and the 18th in the world (55,977 million). |
| The shares weighting in the DJ Stoxx 50 was 1.5%, 7.1% in the DJ Stoxx Banks and 12.0% in the Ibex-35. |
| A total of 16,261 million Santander shares were traded in the first half of 2016 with an effective value of 64,718 million, the highest among the EuroStoxx stocks, and a liquidity ratio of 113%. The number of shares traded daily was 128.0 million (510 million). |
Shareholder base
| The total number of shareholders at the end of June was 3,794,920, of which 3,583,491 were held by Europeans (82.6% of the capital stock) and 195,233 by those from the Americas (17.1%). |
| Excluding the Groups board, which holds 1.26% of the capital, retail shareholders own 45.35% and institutional ones 53.39%. |
37 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
38 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
¢ Quarterly income statement
Million
2015 | 2016 | |||||||||||||||||||||||
1Q | 2Q | 3Q | 4Q | 1Q | 2Q | |||||||||||||||||||
Net interest income |
8,038 | 8,281 | 7,983 | 7,888 | 7,624 | 7,570 | ||||||||||||||||||
Net fee income |
2,524 | 2,586 | 2,474 | 2,448 | 2,397 | 2,549 | ||||||||||||||||||
Gains (losses) on financial transactions |
695 | 372 | 634 | 684 | 504 | 366 | ||||||||||||||||||
Other operating income |
186 | 379 | 225 | (126 | ) | 204 | 445 | |||||||||||||||||
Dividends |
33 | 239 | 75 | 107 | 44 | 209 | ||||||||||||||||||
Income from equity-accounted method |
99 | 101 | 93 | 82 | 83 | 112 | ||||||||||||||||||
Other operating income/expenses |
53 | 39 | 57 | (315 | ) | 78 | 124 | |||||||||||||||||
Gross income |
11,444 | 11,618 | 11,316 | 10,894 | 10,730 | 10,929 | ||||||||||||||||||
Operating expenses |
(5,377 | ) | (5,429 | ) | (5,342 | ) | (5,422 | ) | (5,158 | ) | (5,227 | ) | ||||||||||||
General administrative expenses |
(4,785 | ) | (4,826 | ) | (4,731 | ) | (4,810 | ) | (4,572 | ) | (4,632 | ) | ||||||||||||
Personnel |
(2,755 | ) | (2,836 | ) | (2,717 | ) | (2,799 | ) | (2,683 | ) | (2,712 | ) | ||||||||||||
Other general administrative expenses |
(2,030 | ) | (1,989 | ) | (2,015 | ) | (2,011 | ) | (1,889 | ) | (1,920 | ) | ||||||||||||
Depreciation and amortisation |
(592 | ) | (603 | ) | (611 | ) | (612 | ) | (586 | ) | (595 | ) | ||||||||||||
Net operating income |
6,067 | 6,189 | 5,974 | 5,472 | 5,572 | 5,703 | ||||||||||||||||||
Net loan-loss provisions |
(2,563 | ) | (2,508 | ) | (2,479 | ) | (2,558 | ) | (2,408 | ) | (2,205 | ) | ||||||||||||
Impairment losses on other assets |
(60 | ) | (78 | ) | (110 | ) | (215 | ) | (44 | ) | (29 | ) | ||||||||||||
Other income |
(454 | ) | (605 | ) | (606 | ) | (526 | ) | (389 | ) | (515 | ) | ||||||||||||
Underlying profit before taxes |
2,990 | 2,998 | 2,778 | 2,173 | 2,732 | 2,954 | ||||||||||||||||||
Tax on profit |
(922 | ) | (939 | ) | (787 | ) | (471 | ) | (810 | ) | (970 | ) | ||||||||||||
Underlying profit from continuing operations |
2,067 | 2,059 | 1,991 | 1,702 | 1,922 | 1,984 | ||||||||||||||||||
Net profit from discontinued operations |
0 | 0 | (0 | ) | | | 0 | |||||||||||||||||
Underlying consolidated profit |
2,067 | 2,059 | 1,991 | 1,702 | 1,922 | 1,984 | ||||||||||||||||||
Minority interests |
350 | 350 | 311 | 242 | 288 | 338 | ||||||||||||||||||
Underlying attributable profit to the Group |
1,717 | 1,709 | 1,680 | 1,460 | 1,633 | 1,646 | ||||||||||||||||||
Net capital gains and provisions* |
| 835 | | (1,435 | ) | | (368 | ) | ||||||||||||||||
Attributable profit to the Group |
1,717 | 2,544 | 1,680 | 25 | 1,633 | 1,278 | ||||||||||||||||||
Underlying EPS (euros) |
0.12 | 0.12 | 0.11 | 0.10 | 0.11 | 0.11 | ||||||||||||||||||
Underlying diluted EPS (euros) |
0.12 | 0.12 | 0.11 | 0.10 | 0.11 | 0.11 | ||||||||||||||||||
EPS (euros) |
0.12 | 0.18 | 0.11 | (0.01 | ) | 0.11 | 0.08 | |||||||||||||||||
Diluted EPS (euros) |
0.12 | 0.17 | 0.11 | (0.01 | ) | 0.11 | 0.08 |
(*).- Including
In 2Q16, capital gains from the disposal of the stake in Visa Europe (227 million), restructuring costs (-475 million) and change in the schedule contribution dates to the Single Resolution Fund (-120 million).
In 4Q15, Banifs badwill in Portugal (283 million), provisions related to cover possible claims of PPI in UK (-600 million), impairment of intangible assets (-683 million) and goodwill and other assets (-435 million).
In 2Q15, net result of the reversal of tax liabilities in Brazil (835 million).
¢ Net fee income. Consolidated
Million
2Q16 | 1Q16 | Var. % | 1H16 | 1H15 | Var. % | |||||||||||||||||||
Fees from services |
1,550 | 1,449 | 7.0 | 2,998 | 3,056 | (1.9 | ) | |||||||||||||||||
Mutual & pension funds |
190 | 182 | 4.2 | 372 | 439 | (15.4 | ) | |||||||||||||||||
Securities and custody |
226 | 224 | 0.5 | 450 | 493 | (8.7 | ) | |||||||||||||||||
Insurance |
584 | 542 | 7.7 | 1,126 | 1,122 | 0.3 | ||||||||||||||||||
Net fee income |
2,549 | 2,397 | 6.3 | 4,946 | 5,110 | (3.2 | ) |
39 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
¢ Operating expenses. Consolidated
Million
2Q16 | 1Q16 | Var. % | 1H16 | 1H15 | Var. % | |||||||||||||||||||
Personnel expenses |
2,712 | 2,683 | 1.1 | 5,395 | 5,591 | (3.5 | ) | |||||||||||||||||
General expenses |
1,920 | 1,889 | 1.6 | 3,809 | 4,020 | (5.2 | ) | |||||||||||||||||
Information technology |
261 | 289 | (9.7 | ) | 550 | 561 | (2.0 | ) | ||||||||||||||||
Communications |
125 | 130 | (3.6 | ) | 255 | 250 | 1.9 | |||||||||||||||||
Advertising |
157 | 146 | 7.5 | 304 | 330 | (7.9 | ) | |||||||||||||||||
Buildings and premises |
430 | 437 | (1.5 | ) | 867 | 936 | (7.3 | ) | ||||||||||||||||
Printed and office material |
34 | 34 | 0.6 | 69 | 81 | (15.1 | ) | |||||||||||||||||
Taxes (other than profit tax) |
112 | 119 | (5.8 | ) | 232 | 263 | (12.0 | ) | ||||||||||||||||
Other expenses |
799 | 733 | 9.0 | 1,533 | 1,599 | (4.1 | ) | |||||||||||||||||
Personnel and general expenses |
4,632 | 4,572 | 1.3 | 9,204 | 9,611 | (4.2 | ) | |||||||||||||||||
Depreciation and amortisation |
595 | 586 | 1.5 | 1,181 | 1,196 | (1.2 | ) | |||||||||||||||||
Total operating expenses |
5,227 | 5,158 | 1.3 | 10,384 | 10,806 | (3.9 | ) |
¢ Operating means. Consolidated
Employees | Branches | |||||||||||||||||||||||
30.06.16 | 30.06.15 | Var. | 30.06.16 | 30.06.15 | Var. | |||||||||||||||||||
Continental Europe |
57,003 | 57,113 | (110 | ) | 5,113 | 5,444 | (331 | ) | ||||||||||||||||
o/w: Spain |
23,309 | 24,322 | (1,013 | ) | 3,119 | 3,490 | (371 | ) | ||||||||||||||||
Santander Consumer Finance |
14,747 | 14,209 | 538 | 579 | 592 | (13 | ) | |||||||||||||||||
Poland |
11,334 | 11,805 | (471 | ) | 666 | 770 | (104 | ) | ||||||||||||||||
Portugal |
6,466 | 5,433 | 1,033 | 734 | 576 | 158 | ||||||||||||||||||
United Kingdom |
26,010 | 26,354 | (344 | ) | 850 | 901 | (51 | ) | ||||||||||||||||
Latin America |
88,497 | 87,358 | 1,139 | 5,852 | 5,782 | 70 | ||||||||||||||||||
o/w: Brazil |
48,366 | 48,645 | (279 | ) | 3,441 | 3,436 | 5 | |||||||||||||||||
Mexico |
17,703 | 17,339 | 364 | 1,389 | 1,356 | 33 | ||||||||||||||||||
Chile |
12,307 | 12,309 | (2 | ) | 469 | 479 | (10 | ) | ||||||||||||||||
USA |
17,871 | 17,253 | 618 | 774 | 783 | (9 | ) | |||||||||||||||||
Operating areas |
189,381 | 188,078 | 1,303 | 12,589 | 12,910 | (321 | ) | |||||||||||||||||
Corporate Centre |
1,757 | 2,184 | (427 | ) | ||||||||||||||||||||
Total Group |
191,138 | 190,262 | 876 | 12,589 | 12,910 | (321 | ) |
¢ Net loan-loss provisions. Consolidated
Million
2Q16 | 1Q16 | Var. % | 1H16 | 1H15 | Var. % | |||||||||||||||||||
Non-performing loans |
2,598 | 2,771 | (6.2 | ) | 5,369 | 5,833 | (8.0 | ) | ||||||||||||||||
Country-risk |
0 | (3 | ) | | (3 | ) | 18 | | ||||||||||||||||
Recovery of written-off assets |
(393 | ) | (360 | ) | 9.3 | (753 | ) | (780 | ) | (3.5 | ) | |||||||||||||
Total |
2,205 | 2,408 | (8.4 | ) | 4,613 | 5,071 | (9.0 | ) |
40
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
¢ Customer loans. Consolidated
Million
Variation | ||||||||||||||||||||
30.06.16 | 30.06.15 | amount | % | 31.12.15 | ||||||||||||||||
Spanish Public sector |
16,556 | 16,034 | 522 | 3.3 | 13,993 | |||||||||||||||
Other residents |
150,854 | 155,774 | (4,920 | ) | (3.2 | ) | 153,863 | |||||||||||||
Commercial bills |
8,587 | 8,471 | 116 | 1.4 | 9,037 | |||||||||||||||
Secured loans |
89,542 | 93,731 | (4,189 | ) | (4.5 | ) | 92,478 | |||||||||||||
Other loans |
52,725 | 53,571 | (847 | ) | (1.6 | ) | 52,348 | |||||||||||||
Non-resident sector |
641,759 | 654,899 | (13,140 | ) | (2.0 | ) | 649,509 | |||||||||||||
Secured loans |
379,530 | 410,797 | (31,267 | ) | (7.6 | ) | 409,136 | |||||||||||||
Other loans |
262,229 | 244,102 | 18,127 | 7.4 | 240,373 | |||||||||||||||
Gross customer loans |
809,170 | 826,707 | (17,537 | ) | (2.1 | ) | 817,366 | |||||||||||||
Loan-loss allowances |
25,713 | 27,474 | (1,761 | ) | (6.4 | ) | 26,517 | |||||||||||||
Net customer loans |
783,457 | 799,233 | (15,776 | ) | (2.0 | ) | 790,848 | |||||||||||||
Pro memoria: Doubtful loans |
35,204 | 39,154 | (3,950 | ) | (10.1 | ) | 36,133 | |||||||||||||
Public sector |
109 | 173 | (64 | ) | (36.9 | ) | 145 | |||||||||||||
Other residents |
14,580 | 18,167 | (3,587 | ) | (19.7 | ) | 16,301 | |||||||||||||
Non-resident sector |
20,515 | 20,814 | (299 | ) | (1.4 | ) | 19,686 | |||||||||||||
¢ Managed and marketed customer funds. Consolidated |
||||||||||||||||||||
Million |
| |||||||||||||||||||
Variation |
||||||||||||||||||||
30.06.16 | 30.06.15 | amount | % | 31.12.15 | ||||||||||||||||
Resident public sector |
8,342 | 8,526 | (184 | ) | (2.2 | ) | 11,737 | |||||||||||||
Other residents |
158,608 | 164,045 | (5,438 | ) | (3.3 | ) | 157,611 | |||||||||||||
Demand deposits |
111,492 | 102,770 | 8,722 | 8.5 | 108,410 | |||||||||||||||
Time deposits |
44,712 | 58,925 | (14,213 | ) | (24.1 | ) | 47,297 | |||||||||||||
Other |
2,403 | 2,350 | 53 | 2.2 | 1,904 | |||||||||||||||
Non-resident sector |
504,953 | 515,346 | (10,393 | ) | (2.0 | ) | 513,795 | |||||||||||||
Demand deposits |
310,074 | 309,849 | 226 | 0.1 | 313,175 | |||||||||||||||
Time deposits |
135,992 | 149,958 | (13,967 | ) | (9.3 | ) | 146,317 | |||||||||||||
Other |
58,887 | 55,539 | 3,348 | 6.0 | 54,303 | |||||||||||||||
Customer deposits |
671,903 | 687,918 | (16,015 | ) | (2.3 | ) | 683,142 | |||||||||||||
Debt securities issued |
230,986 | 220,268 | 10,718 | 4.9 | 226,160 | |||||||||||||||
On-balance-sheet customer funds |
902,889 | 908,186 | (5,297 | ) | (0.6 | ) | 909,302 | |||||||||||||
o/w: subordinated debt |
22,717 | 19,833 | 2,884 | 14.5 | 21,151 | |||||||||||||||
Mutual funds |
137,428 | 135,582 | 1,846 | 1.4 | 129,077 | |||||||||||||||
Pension funds |
10,979 | 11,503 | (524 | ) | (4.6 | ) | 11,376 | |||||||||||||
Managed portfolios |
26,073 | 27,675 | (1,602 | ) | (5.8 | ) | 25,808 | |||||||||||||
Other managed and marketed customer funds |
174,480 | 174,760 | (280 | ) | (0.2 | ) | 166,260 | |||||||||||||
Managed and marketed customer funds |
1,077,369 | 1,082,946 | (5,577 | ) | (0.5 | ) | 1,075,563 | |||||||||||||
¢ Eligible capital (fully loaded) |
||||||||||||||||||||
Million |
| |||||||||||||||||||
Variation |
||||||||||||||||||||
30.06.16 | 30.06.15 | amount | % | 31.12.15 | ||||||||||||||||
Capital stock and reserves |
101,710 | 98,462 | 3,248 | 3.3 | 98,193 | |||||||||||||||
Attributable profit |
2,911 | 4,261 | (1,350 | ) | (31.7 | ) | 5,966 | |||||||||||||
Dividends |
(1,262 | ) | (1,150 | ) | (112 | ) | 9.8 | (2,268 | ) | |||||||||||
Other retained earnings |
(16,603 | ) | (10,817 | ) | (5,786 | ) | 53.5 | (15,448 | ) | |||||||||||
Minority interests |
6,976 | 5,019 | 1,957 | 39.0 | 6,148 | |||||||||||||||
Goodwill and intangible assets |
(27,976 | ) | (30,280 | ) | 2,304 | (7.6 | ) | (28,254 | ) | |||||||||||
Treasury stock and other deductions |
(5,036 | ) | (5,683 | ) | 647 | (11.4 | ) | (5,633 | ) | |||||||||||
Core CET1 |
60,721 | 59,813 | 907 | 1.5 | 58,705 | |||||||||||||||
Preferred shares and other eligible T1 |
5,606 | 5,690 | (84 | ) | (1.5 | ) | 5,504 | |||||||||||||
Tier 1 |
66,327 | 65,503 | 823 | 1.3 | 64,209 | |||||||||||||||
Generic funds and eligible T2 instruments |
13,045 | 9,749 | 3,295 | 33.8 | 11,996 | |||||||||||||||
Eligible capital |
79,371 | 75,253 | 4,119 | 5.5 | 76,205 | |||||||||||||||
Risk-weighted assets |
586,020 | 608,564 | (22,544 | ) | (3.7 | ) | 583,893 | |||||||||||||
CET1 capital ratio |
10.36 | 9.83 | 0.53 | 10.05 | ||||||||||||||||
T1 capital ratio |
11.32 | 10.76 | 0.56 | 11.00 | ||||||||||||||||
BIS ratio |
13.54 | 12.37 | 1.17 | 13.05 |
41 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
Continental Europe
Million
/ 1Q16 | / 1H15 | |||||||||||||||||||||||
Income statement | 2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | ||||||||||||||||||
|
||||||||||||||||||||||||
Net interest income |
2,019 | (1.3 | ) | (1.5 | ) | 4,066 | 0.1 | 1.4 | ||||||||||||||||
|
||||||||||||||||||||||||
Net fee income |
883 | 0.6 | 0.6 | 1,760 | 2.3 | 3.2 | ||||||||||||||||||
|
||||||||||||||||||||||||
Gains (losses) on financial transactions |
108 | (64.8 | ) | (64.7 | ) | 415 | (16.1 | ) | (15.5 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Other operating income* |
268 | 161.1 | 161.4 | 370 | 6.1 | 6.3 | ||||||||||||||||||
|
||||||||||||||||||||||||
Gross income |
3,278 | (1.7 | ) | (1.7 | ) | 6,611 | (0.2 | ) | 0.8 | |||||||||||||||
|
||||||||||||||||||||||||
Operating expenses |
(1,710 | ) | (0.9 | ) | (0.9 | ) | (3,436 | ) | 2.6 | 3.6 | ||||||||||||||
|
||||||||||||||||||||||||
General administrative expenses |
(1,605 | ) | (0.6 | ) | (0.6 | ) | (3,219 | ) | 3.3 | 4.2 | ||||||||||||||
|
||||||||||||||||||||||||
Personnel |
(829 | ) | 0.5 | 0.5 | (1,655 | ) | 2.1 | 3.1 | ||||||||||||||||
|
||||||||||||||||||||||||
Other general administrative expenses |
(775 | ) | (1.8 | ) | (1.8 | ) | (1,565 | ) | 4.5 | 5.4 | ||||||||||||||
|
||||||||||||||||||||||||
Depreciation and amortisation |
(106 | ) | (4.7 | ) | (4.8 | ) | (217 | ) | (6.0 | ) | (5.2 | ) | ||||||||||||
|
||||||||||||||||||||||||
Net operating income |
1,568 | (2.5 | ) | (2.6 | ) | 3,175 | (3.1 | ) | (1.9 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Net loan-loss provisions |
(280 | ) | (35.9 | ) | (36.0 | ) | (717 | ) | (37.6 | ) | (37.1 | ) | ||||||||||||
|
||||||||||||||||||||||||
Other income |
(188 | ) | 64.4 | 64.6 | (302 | ) | (7.0 | ) | (6.8 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Underlying profit before taxes |
1,100 | 4.1 | 3.9 | 2,156 | 19.5 | 21.5 | ||||||||||||||||||
|
||||||||||||||||||||||||
Tax on profit |
(307 | ) | 9.2 | 9.0 | (588 | ) | 25.7 | 27.4 | ||||||||||||||||
|
||||||||||||||||||||||||
Underlying profit from continuing operations |
793 | 2.2 | 2.1 | 1,568 | 17.3 | 19.4 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net profit from discontinued operations |
| | | | (100.0 | ) | (100.0 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Underlying consolidated profit |
793 | 2.2 | 2.1 | 1,568 | 17.3 | 19.4 | ||||||||||||||||||
|
||||||||||||||||||||||||
Minority interests |
80 | 16.2 | 16.3 | 150 | 9.2 | 12.5 | ||||||||||||||||||
|
||||||||||||||||||||||||
Underlying attributable profit to the Group |
712 | 0.8 | 0.7 | 1,419 | 18.2 | 20.2 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net capital gains and provisions** |
(120 | ) | | | (120 | ) | | | ||||||||||||||||
|
||||||||||||||||||||||||
Attributable profit to the Group |
592 | (16.2 | ) | (16.3 | ) | 1,299 | 8.2 | 10.0 | ||||||||||||||||
|
||||||||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Customer loans *** |
293,891 | 1.4 | 1.7 | 293,891 | 4.7 | 5.4 | ||||||||||||||||||
|
||||||||||||||||||||||||
Financial assets held for trading (w/o loans) |
63,275 | (2.7 | ) | (2.6 | ) | 63,275 | 3.9 | 4.1 | ||||||||||||||||
|
||||||||||||||||||||||||
Available-for-sale financial assets |
54,818 | (4.8 | ) | (4.5 | ) | 54,818 | (10.2 | ) | (9.7 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Central banks and credit institutions *** |
69,798 | (11.6 | ) | (11.7 | ) | 69,798 | 15.4 | 15.6 | ||||||||||||||||
|
||||||||||||||||||||||||
Tangible and intangible assets |
11,798 | 0.2 | (0.1 | ) | 11,798 | 5.7 | 5.8 | |||||||||||||||||
|
||||||||||||||||||||||||
Other assets |
41,475 | 2.3 | 2.4 | 41,475 | 23.0 | 23.5 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total assets/liabilities & shareholders equity |
535,055 | (1.6 | ) | (1.4 | ) | 535,055 | 5.4 | 5.8 | ||||||||||||||||
|
||||||||||||||||||||||||
Customer deposits *** |
264,410 | (0.9 | ) | (0.6 | ) | 264,410 | 0.2 | 0.7 | ||||||||||||||||
|
||||||||||||||||||||||||
Debt securities issued *** |
52,056 | 2.5 | 2.5 | 52,056 | 8.6 | 9.2 | ||||||||||||||||||
|
||||||||||||||||||||||||
Liabilities under insurance contracts |
643 | (1.9 | ) | (1.9 | ) | 643 | (0.7 | ) | (0.7 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Central banks and credit institutions *** |
116,157 | (7.4 | ) | (7.6 | ) | 116,157 | 14.4 | 14.7 | ||||||||||||||||
|
||||||||||||||||||||||||
Other liabilities |
68,434 | 3.9 | 4.2 | 68,434 | 9.0 | 9.4 | ||||||||||||||||||
|
||||||||||||||||||||||||
Stockholders equity **** |
33,355 | (1.6 | ) | (1.4 | ) | 33,355 | 7.6 | 8.3 | ||||||||||||||||
|
||||||||||||||||||||||||
Other managed and marketed customer funds |
70,180 | (0.4 | ) | (0.3 | ) | 70,180 | (1.7 | ) | (1.5 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Mutual and pension funds |
62,423 | 0.3 | 0.5 | 62,423 | 0.0 | 0.3 | ||||||||||||||||||
|
||||||||||||||||||||||||
Managed portfolios |
7,757 | (5.7 | ) | (5.9 | ) | 7,757 | (13.9 | ) | (13.9 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Managed and marketed customer funds |
386,647 | (0.4 | ) | (0.1 | ) | 386,647 | 0.9 | 1.4 | ||||||||||||||||
|
||||||||||||||||||||||||
Ratios (%) and operating means |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Underlying RoTE |
8.77 | 0.12 | 8.73 | 0.64 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Efficiency ratio (with amortisations) |
52.2 | 0.4 | 52.0 | 1.4 | ||||||||||||||||||||
|
||||||||||||||||||||||||
NPL ratio |
6.84 | (0.24 | ) | 6.84 | (1.31 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
NPL coverage |
61.3 | (4.1 | ) | 61.3 | 2.4 | |||||||||||||||||||
|
||||||||||||||||||||||||
Number of employees |
57,003 | (1.9 | ) | 57,003 | (0.2 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
Number of branches |
5,113 | (6.8 | ) | 5,113 | (6.1 | ) | ||||||||||||||||||
|
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
(**).- | Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates |
(***).- | Including all on-balance sheet balances for this item |
(****).- | Capital + reserves + profit + other accumulated results |
42 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
Spain
Million
Income statement | 2Q16 | % / 1Q16 | 1H16 | % / 1H15 | ||||||||||||
|
||||||||||||||||
Net interest income |
783 | (4.5 | ) | 1,602 | (11.6 | ) | ||||||||||
|
||||||||||||||||
Net fee income |
449 | 5.9 | 873 | 2.2 | ||||||||||||
|
||||||||||||||||
Gains (losses) on financial transactions |
65 | (71.0 | ) | 289 | (14.1 | ) | ||||||||||
|
||||||||||||||||
Other operating income* |
192 | 154.9 | 267 | 0.1 | ||||||||||||
|
||||||||||||||||
Gross income |
1,489 | (3.5 | ) | 3,032 | (7.3 | ) | ||||||||||
|
||||||||||||||||
Operating expenses |
(834 | ) | (0.3 | ) | (1,671 | ) | (2.4 | ) | ||||||||
|
||||||||||||||||
General administrative expenses |
(799 | ) | (0.2 | ) | (1,600 | ) | (0.9 | ) | ||||||||
|
||||||||||||||||
Personnel |
(410 | ) | (1.2 | ) | (824 | ) | (1.9 | ) | ||||||||
|
||||||||||||||||
Other general administrative expenses |
(389 | ) | 0.8 | (775 | ) | 0.2 | ||||||||||
|
||||||||||||||||
Depreciation and amortisation |
(35 | ) | (1.7 | ) | (71 | ) | (27.1 | ) | ||||||||
|
||||||||||||||||
Net operating income |
655 | (7.3 | ) | 1,361 | (12.8 | ) | ||||||||||
|
||||||||||||||||
Net loan-loss provisions |
(129 | ) | (44.3 | ) | (360 | ) | (42.9 | ) | ||||||||
|
||||||||||||||||
Other income |
(82 | ) | 121.3 | (119 | ) | 3.3 | ||||||||||
|
||||||||||||||||
Underlying profit before taxes |
444 | 1.2 | 882 | 8.3 | ||||||||||||
|
||||||||||||||||
Tax on profit |
(130 | ) | 3.1 | (256 | ) | 10.7 | ||||||||||
|
||||||||||||||||
Underlying profit from continuing operations |
314 | 0.4 | 626 | 7.3 | ||||||||||||
|
||||||||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
|
||||||||||||||||
Underlying consolidated profit |
314 | 0.4 | 626 | 7.3 | ||||||||||||
|
||||||||||||||||
Minority interests |
5 | 8.8 | 10 | (5.4 | ) | |||||||||||
|
||||||||||||||||
Underlying attributable profit to the Group |
308 | 0.3 | 616 | 7.6 | ||||||||||||
|
||||||||||||||||
Net capital gains and provisions** |
(100 | ) | | (100 | ) | | ||||||||||
|
||||||||||||||||
Attributable profit to the Group |
208 | (32.3 | ) | 515 | (9.9 | ) | ||||||||||
|
||||||||||||||||
Balance sheet |
||||||||||||||||
|
||||||||||||||||
Customer loans *** |
156,467 | 1.0 | 156,467 | (1.2 | ) | |||||||||||
|
||||||||||||||||
Financial assets held for trading (w/o loans) |
60,310 | (3.1 | ) | 60,310 | 4.8 | |||||||||||
|
||||||||||||||||
Available-for-sale financial assets |
39,074 | (4.1 | ) | 39,074 | (16.2 | ) | ||||||||||
|
||||||||||||||||
Central banks and credit institutions *** |
50,676 | (13.8 | ) | 50,676 | 16.3 | |||||||||||
|
||||||||||||||||
Tangible and intangible assets |
2,714 | 3.0 | 2,714 | (6.5 | ) | |||||||||||
|
||||||||||||||||
Other assets |
16,575 | 6.6 | 16,575 | 44.1 | ||||||||||||
|
||||||||||||||||
Total assets/liabilities & shareholders equity |
325,816 | (2.7 | ) | 325,816 | 1.6 | |||||||||||
|
||||||||||||||||
Customer deposits *** |
174,784 | (0.7 | ) | 174,784 | (5.2 | ) | ||||||||||
|
||||||||||||||||
Debt securities issued *** |
20,994 | (9.1 | ) | 20,994 | (21.5 | ) | ||||||||||
|
||||||||||||||||
Liabilities under insurance contracts |
544 | 0.4 | 544 | (1.3 | ) | |||||||||||
|
||||||||||||||||
Central banks and credit institutions *** |
58,952 | (12.5 | ) | 58,952 | 31.0 | |||||||||||
|
||||||||||||||||
Other liabilities |
56,814 | 4.2 | 56,814 | 9.0 | ||||||||||||
|
||||||||||||||||
Stockholders equity **** |
13,728 | 3.5 | 13,728 | 16.0 | ||||||||||||
|
||||||||||||||||
Other managed and marketed customer funds |
63,529 | 0.5 | 63,529 | 2.1 | ||||||||||||
|
||||||||||||||||
Mutual and pension funds |
56,986 | 0.6 | 56,986 | 1.7 | ||||||||||||
|
||||||||||||||||
Managed portfolios |
6,543 | (0.8 | ) | 6,543 | 6.1 | |||||||||||
|
||||||||||||||||
Managed and marketed customer funds |
259,308 | (1.2 | ) | 259,308 | (5.1 | ) | ||||||||||
|
||||||||||||||||
Ratios (%) and operating means |
||||||||||||||||
|
||||||||||||||||
Underlying RoTE |
9.19 | (0.28 | ) | 9.33 | (0.74 | ) | ||||||||||
|
||||||||||||||||
Efficiency ratio (with amortisations) |
56.0 | 1.8 | 55.1 | 2.8 | ||||||||||||
|
||||||||||||||||
NPL ratio |
6.06 | (0.30 | ) | 6.06 | (0.85 | ) | ||||||||||
|
||||||||||||||||
NPL coverage |
47.6 | (2.6 | ) | 47.6 | 0.8 | |||||||||||
|
||||||||||||||||
Number of employees |
23,309 | (3.7 | ) | 23,309 | (4.2 | ) | ||||||||||
|
||||||||||||||||
Number of branches |
3,119 | (9.1 | ) | 3,119 | (10.6 | ) | ||||||||||
|
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
(**).- | Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates |
(***).- | Including all on-balance sheet balances for this item |
(****).- | Capital + reserves + profit + other accumulated results |
43 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
Santander Consumer Finance
Million
/ 1Q16 | / 1H15 | |||||||||||||||||||||||
Income statement | 2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | ||||||||||||||||||
|
||||||||||||||||||||||||
Net interest income |
833 | 2.7 | 2.3 | 1,644 | 9.3 | 11.7 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net fee income |
228 | (0.8 | ) | (0.9 | ) | 459 | 5.2 | 5.9 | ||||||||||||||||
|
||||||||||||||||||||||||
Gains (losses) on financial transactions |
(5 | ) | 269.2 | 278.5 | (6 | ) | (30.2 | ) | (30.9 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Other operating income* |
11 | 101.4 | 102.7 | 17 | (10.6 | ) | (10.9 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Gross income |
1,068 | 2.2 | 1.8 | 2,113 | 8.4 | 10.4 | ||||||||||||||||||
|
||||||||||||||||||||||||
Operating expenses |
(468 | ) | (3.1 | ) | (3.4 | ) | (951 | ) | 10.1 | 12.0 | ||||||||||||||
|
||||||||||||||||||||||||
General administrative expenses |
(425 | ) | (2.2 | ) | (2.5 | ) | (861 | ) | 10.0 | 12.0 | ||||||||||||||
|
||||||||||||||||||||||||
Personnel |
(201 | ) | (0.2 | ) | (0.5 | ) | (402 | ) | 6.0 | 7.9 | ||||||||||||||
|
||||||||||||||||||||||||
Other general administrative expenses |
(225 | ) | (4.0 | ) | (4.3 | ) | (458 | ) | 13.9 | 15.9 | ||||||||||||||
|
||||||||||||||||||||||||
Depreciation and amortisation |
(43 | ) | (11.3 | ) | (11.6 | ) | (91 | ) | 11.1 | 12.1 | ||||||||||||||
|
||||||||||||||||||||||||
Net operating income |
600 | 6.7 | 6.3 | 1,162 | 7.0 | 9.0 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net loan-loss provisions |
(70 | ) | (38.5 | ) | (38.9 | ) | (184 | ) | (38.3 | ) | (37.1 | ) | ||||||||||||
|
||||||||||||||||||||||||
Other income |
(41 | ) | 7.4 | 7.4 | (80 | ) | 37.7 | 38.5 | ||||||||||||||||
|
||||||||||||||||||||||||
Underlying profit before taxes |
488 | 19.2 | 18.8 | 898 | 23.0 | 25.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
Tax on profit |
(152 | ) | 30.3 | 29.8 | (269 | ) | 30.2 | 32.6 | ||||||||||||||||
|
||||||||||||||||||||||||
Underlying profit from continuing operations |
336 | 14.8 | 14.4 | 629 | 20.2 | 22.9 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net profit from discontinued operations |
| | | | (100.0 | ) | (100.0 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Underlying consolidated profit |
336 | 14.8 | 14.4 | 629 | 20.2 | 22.9 | ||||||||||||||||||
|
||||||||||||||||||||||||
Minority interests |
43 | 3.8 | 3.9 | 85 | 35.6 | 37.0 | ||||||||||||||||||
|
||||||||||||||||||||||||
Underlying attributable profit to the Group |
293 | 16.6 | 16.2 | 544 | 18.1 | 20.9 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net capital gains and provisions** |
(11 | ) | | | (11 | ) | | | ||||||||||||||||
|
||||||||||||||||||||||||
Attributable profit to the Group |
282 | 12.2 | 11.7 | 533 | 15.7 | 18.4 | ||||||||||||||||||
|
||||||||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Customer loans *** |
79,592 | 4.4 | 4.4 | 79,592 | 14.4 | 15.7 | ||||||||||||||||||
|
||||||||||||||||||||||||
Financial assets held for trading (w/o loans) |
31 | (9.6 | ) | (10.6 | ) | 31 | (47.7 | ) | (46.2 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Available-for-sale financial assets |
3,524 | (2.8 | ) | (2.5 | ) | 3,524 | 91.4 | 97.1 | ||||||||||||||||
|
||||||||||||||||||||||||
Central banks and credit institutions *** |
2,046 | (4.5 | ) | (4.9 | ) | 2,046 | (49.8 | ) | (49.4 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Tangible and intangible assets |
675 | 0.4 | 0.4 | 675 | (12.0 | ) | (11.7 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Other assets |
7,117 | 8.8 | 8.8 | 7,117 | 17.4 | 18.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total assets/liabilities & shareholders equity |
92,985 | 4.2 | 4.2 | 92,985 | 12.9 | 14.1 | ||||||||||||||||||
|
||||||||||||||||||||||||
Customer deposits *** |
32,981 | (0.6 | ) | (0.6 | ) | 32,981 | 3.7 | 4.6 | ||||||||||||||||
|
||||||||||||||||||||||||
Debt securities issued *** |
25,399 | 13.2 | 13.1 | 25,399 | 40.2 | 42.0 | ||||||||||||||||||
|
||||||||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
|
||||||||||||||||||||||||
Central banks and credit institutions *** |
22,312 | 7.8 | 7.7 | 22,312 | 8.5 | 9.8 | ||||||||||||||||||
|
||||||||||||||||||||||||
Other liabilities |
5,059 | 9.0 | 9.1 | 5,059 | 24.9 | 25.7 | ||||||||||||||||||
|
||||||||||||||||||||||||
Stockholders equity **** |
7,233 | (12.6 | ) | (12.5 | ) | 7,233 | (7.3 | ) | (6.1 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Other managed and marketed customer funds |
7 | 0.3 | 0.3 | 7 | (0.3 | ) | (0.3 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Mutual and pension funds |
7 | 0.3 | 0.3 | 7 | (0.3 | ) | (0.3 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Managed portfolios |
| | | | | | ||||||||||||||||||
|
||||||||||||||||||||||||
Managed and marketed customer funds |
58,388 | 4.9 | 4.9 | 58,388 | 16.9 | 18.1 | ||||||||||||||||||
|
||||||||||||||||||||||||
Ratios (%) and operating means |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Underlying RoTE |
16.43 | 3.60 | 14.68 | 1.91 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Efficiency ratio (with amortisations) |
43.8 | (2.4 | ) | 45.0 | 0.7 | |||||||||||||||||||
|
||||||||||||||||||||||||
NPL ratio |
2.95 | (0.33 | ) | 2.95 | (1.30 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
NPL coverage |
110.6 | (1.3 | ) | 110.6 | 5.7 | |||||||||||||||||||
|
||||||||||||||||||||||||
Number of employees |
14,747 | 0.5 | 14,747 | 3.8 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Number of branches |
579 | (0.9 | ) | 579 | (2.2 | ) | ||||||||||||||||||
|
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
(**).- | Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates |
(***).- | Including all on-balance sheet balances for this item |
(****).- | Capital + reserves + profit + other accumulated results |
44
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
Poland
Million
/ 1Q16 | / 1H15 | |||||||||||||||||||||||
Income statement | 2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | ||||||||||||||||||
|
||||||||||||||||||||||||
Net interest income |
200 | 1.9 | 2.1 | 397 | 3.7 | 9.4 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net fee income |
97 | 1.4 | 1.7 | 193 | (8.0 | ) | (3.0 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Gains (losses) on financial transactions |
30 | 19.9 | 20.1 | 55 | (24.4 | ) | (20.2 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Other operating income* |
17 | | | 11 | (0.8 | ) | 4.6 | |||||||||||||||||
|
||||||||||||||||||||||||
Gross income |
345 | 10.9 | 11.1 | 656 | (3.0 | ) | 2.3 | |||||||||||||||||
|
||||||||||||||||||||||||
Operating expenses |
(146 | ) | 0.7 | 0.9 | (291 | ) | (4.3 | ) | 0.9 | |||||||||||||||
|
||||||||||||||||||||||||
General administrative expenses |
(132 | ) | 0.5 | 0.7 | (263 | ) | (6.5 | ) | (1.3 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Personnel |
(75 | ) | 1.6 | 1.8 | (150 | ) | (8.5 | ) | (3.4 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Other general administrative expenses |
(56 | ) | (1.0 | ) | (0.8 | ) | (114 | ) | (3.7 | ) | 1.7 | |||||||||||||
|
||||||||||||||||||||||||
Depreciation and amortisation |
(14 | ) | 2.9 | 3.1 | (28 | ) | 21.5 | 28.3 | ||||||||||||||||
|
||||||||||||||||||||||||
Net operating income |
199 | 19.7 | 20.0 | 365 | (1.9 | ) | 3.5 | |||||||||||||||||
|
||||||||||||||||||||||||
Net loan-loss provisions |
(34 | ) | 3.5 | 3.7 | (67 | ) | (20.6 | ) | (16.2 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Other income |
(29 | ) | 30.2 | 30.5 | (51 | ) | | | ||||||||||||||||
|
||||||||||||||||||||||||
Profit before taxes |
136 | 22.5 | 22.7 | 246 | (13.3 | ) | (8.5 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Tax on profit |
(28 | ) | 22.6 | 22.8 | (51 | ) | 0.8 | 6.4 | ||||||||||||||||
|
||||||||||||||||||||||||
Profit from continuing operations |
108 | 22.4 | 22.7 | 196 | (16.3 | ) | (11.7 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
|
||||||||||||||||||||||||
Consolidated profit |
108 | 22.4 | 22.7 | 196 | (16.3 | ) | (11.7 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Minority interests |
33 | 39.3 | 39.5 | 57 | (11.0 | ) | (6.1 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Attributable profit to the Group |
75 | 16.2 | 16.5 | 139 | (18.3 | ) | (13.8 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Customer loans ** |
19,524 | (0.5 | ) | 3.7 | 19,524 | 6.5 | 12.8 | |||||||||||||||||
|
||||||||||||||||||||||||
Financial assets held for trading (w/o loans) |
1,026 | 19.6 | 24.6 | 1,026 | (9.4 | ) | (4.1 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Available-for-sale financial assets |
4,713 | (14.5 | ) | (10.9 | ) | 4,713 | (16.5 | ) | (11.7 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Central banks and credit institutions ** |
1,179 | 63.8 | 70.7 | 1,179 | (2.3 | ) | 3.4 | |||||||||||||||||
|
||||||||||||||||||||||||
Tangible and intangible assets |
239 | (5.3 | ) | (1.4 | ) | 239 | 1.8 | 7.8 | ||||||||||||||||
|
||||||||||||||||||||||||
Other assets |
1,701 | 7.1 | 11.6 | 1,701 | 0.2 | 6.0 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total assets/liabilities & shareholders equity |
28,382 | (0.6 | ) | 3.6 | 28,382 | 0.5 | 6.4 | |||||||||||||||||
|
||||||||||||||||||||||||
Customer deposits ** |
21,136 | (0.9 | ) | 3.3 | 21,136 | 4.7 | 10.9 | |||||||||||||||||
|
||||||||||||||||||||||||
Debt securities issued ** |
528 | (3.5 | ) | 0.6 | 528 | 17.3 | 24.2 | |||||||||||||||||
|
||||||||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
|
||||||||||||||||||||||||
Central banks and credit institutions ** |
1,059 | 58.2 | 64.8 | 1,059 | (36.2 | ) | (32.4 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Other liabilities |
3,361 | (1.9 | ) | 2.2 | 3,361 | (6.4 | ) | (0.9 | ) | |||||||||||||||
|
||||||||||||||||||||||||
Stockholders equity *** |
2,298 | (10.8 | ) | (7.1 | ) | 2,298 | (2.9 | ) | 2.8 | |||||||||||||||
|
||||||||||||||||||||||||
Other managed and marketed customer funds |
3,146 | (3.2 | ) | 0.9 | 3,146 | (19.9 | ) | (15.2 | ) | |||||||||||||||
|
||||||||||||||||||||||||
Mutual and pension funds |
3,047 | (3.5 | ) | 0.5 | 3,047 | (19.1 | ) | (14.4 | ) | |||||||||||||||
|
||||||||||||||||||||||||
Managed portfolios |
99 | 9.0 | 13.5 | 99 | (38.7 | ) | (35.1 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Managed and marketed customer funds |
24,810 | (1.3 | ) | 2.9 | 24,810 | 1.0 | 6.9 | |||||||||||||||||
|
||||||||||||||||||||||||
Ratios (%) and operating means |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
RoTE |
13.03 | 2.32 | 11.91 | (2.86 | ) | |||||||||||||||||||
|
||||||||||||||||||||||||
Efficiency ratio (with amortisations) |
42.3 | (4.3 | ) | 44.4 | (0.6 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
NPL ratio |
5.84 | (0.09 | ) | 5.84 | (1.23 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
NPL coverage |
65.8 | (1.2 | ) | 65.8 | 2.3 | |||||||||||||||||||
|
||||||||||||||||||||||||
Number of employees |
11,334 | (0.5 | ) | 11,334 | (4.0 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
Number of branches |
666 | (4.9 | ) | 666 | (13.5 | ) | ||||||||||||||||||
|
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
(**).- | Including all on-balance sheet balances for this item |
(***).- | Capital + reserves + profit + other accumulated results |
45 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
Portugal
Million
Income statement | 2Q16 | % / 1Q16 | 1H16 | % / 1H15 | ||||||||||||
|
||||||||||||||||
Net interest income |
188 | 2.8 | 370 | 30.9 | ||||||||||||
|
||||||||||||||||
Net fee income |
74 | (17.8 | ) | 165 | 21.5 | |||||||||||
|
||||||||||||||||
Gains (losses) on financial transactions |
15 | (71.5 | ) | 69 | 175.4 | |||||||||||
|
||||||||||||||||
Other operating income* |
16 | 56.0 | 26 | (7.6 | ) | |||||||||||
|
||||||||||||||||
Gross income |
293 | (13.0 | ) | 630 | 33.6 | |||||||||||
|
||||||||||||||||
Operating expenses |
(149 | ) | (2.9 | ) | (303 | ) | 23.6 | |||||||||
|
||||||||||||||||
General administrative expenses |
(140 | ) | (3.2 | ) | (285 | ) | 25.4 | |||||||||
|
||||||||||||||||
Personnel |
(88 | ) | 0.4 | (175 | ) | 22.0 | ||||||||||
|
||||||||||||||||
Other general administrative expenses |
(52 | ) | (8.8 | ) | (110 | ) | 31.1 | |||||||||
|
||||||||||||||||
Depreciation and amortisation |
(9 | ) | 2.4 | (18 | ) | 1.3 | ||||||||||
|
||||||||||||||||
Net operating income |
144 | (21.4 | ) | 327 | 44.4 | |||||||||||
|
||||||||||||||||
Net loan-loss provisions |
(6 | ) | (72.4 | ) | (29 | ) | (33.3 | ) | ||||||||
|
||||||||||||||||
Other income |
(21 | ) | 826.8 | (23 | ) | (47.3 | ) | |||||||||
|
||||||||||||||||
Underlying profit before taxes |
116 | (26.4 | ) | 275 | 97.8 | |||||||||||
|
||||||||||||||||
Tax on profit |
(27 | ) | (26.1 | ) | (64 | ) | 83.4 | |||||||||
|
||||||||||||||||
Underlying profit from continuing operations |
89 | (26.5 | ) | 211 | 102.7 | |||||||||||
|
||||||||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
|
||||||||||||||||
Underlying consolidated profit |
89 | (26.5 | ) | 211 | 102.7 | |||||||||||
|
||||||||||||||||
Minority interests |
1 | (19.0 | ) | 1 | | |||||||||||
|
||||||||||||||||
Underlying attributable profit to the Group |
89 | (26.6 | ) | 210 | 101.4 | |||||||||||
|
||||||||||||||||
Net capital gains and provisions** |
(9 | ) | | (9 | ) | | ||||||||||
|
||||||||||||||||
Attributable profit to the Group |
80 | (33.7 | ) | 201 | 93.2 | |||||||||||
|
||||||||||||||||
Balance sheet |
||||||||||||||||
|
||||||||||||||||
Customer loans *** |
27,889 | 0.8 | 27,889 | 20.7 | ||||||||||||
|
||||||||||||||||
Financial assets held for trading (w/o loans) |
1,763 | 0.1 | 1,763 | (15.1 | ) | |||||||||||
|
||||||||||||||||
Available-for-sale financial assets |
5,951 | (3.4 | ) | 5,951 | 4.2 | |||||||||||
|
||||||||||||||||
Central banks and credit institutions *** |
2,268 | (13.9 | ) | 2,268 | 29.4 | |||||||||||
|
||||||||||||||||
Tangible and intangible assets |
708 | 0.9 | 708 | 2.1 | ||||||||||||
|
||||||||||||||||
Other assets |
8,305 | (5.0 | ) | 8,305 | 36.5 | |||||||||||
|
||||||||||||||||
Total assets/liabilities & shareholders equity |
46,883 | (1.6 | ) | 46,883 | 18.9 | |||||||||||
|
||||||||||||||||
Customer deposits *** |
29,964 | 2.8 | 29,964 | 25.9 | ||||||||||||
|
||||||||||||||||
Debt securities issued *** |
4,488 | (4.5 | ) | 4,488 | 72.1 | |||||||||||
|
||||||||||||||||
Liabilities under insurance contracts |
44 | (3.7 | ) | 44 | 79.6 | |||||||||||
|
||||||||||||||||
Central banks and credit institutions *** |
8,164 | (15.3 | ) | 8,164 | (16.6 | ) | ||||||||||
|
||||||||||||||||
Other liabilities |
1,063 | (10.2 | ) | 1,063 | 9.4 | |||||||||||
|
||||||||||||||||
Stockholders equity **** |
3,160 | 7.9 | 3,160 | 42.3 | ||||||||||||
|
||||||||||||||||
Other managed and marketed customer funds |
2,686 | (2.1 | ) | 2,686 | (6.6 | ) | ||||||||||
|
||||||||||||||||
Mutual and pension funds |
2,283 | (2.7 | ) | 2,283 | (7.4 | ) | ||||||||||
|
||||||||||||||||
Managed portfolios |
403 | 1.0 | 403 | (1.8 | ) | |||||||||||
|
||||||||||||||||
Managed and marketed customer funds |
37,138 | 1.5 | 37,138 | 26.8 | ||||||||||||
|
||||||||||||||||
Ratios (%) and operating means |
||||||||||||||||
|
||||||||||||||||
Underlying RoTE |
12.19 | (5.02 | ) | 14.68 | 5.97 | |||||||||||
|
||||||||||||||||
Efficiency ratio (with amortisations) |
50.9 | 5.3 | 48.1 | (3.9 | ) | |||||||||||
|
||||||||||||||||
NPL ratio |
10.46 | 1.91 | 10.46 | 1.66 | ||||||||||||
|
||||||||||||||||
NPL coverage |
61.9 | (25.8 | ) | 61.9 | 7.7 | |||||||||||
|
||||||||||||||||
Number of employees |
6,466 | (1.7 | ) | 6,466 | 19.0 | |||||||||||
|
||||||||||||||||
Number of branches |
734 | (2.4 | ) | 734 | 27.4 | |||||||||||
|
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
(**).- | Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates |
(***).- | Including all on-balance sheet balances for this item |
(****).- | Capital + reserves + profit + other accumulated results |
46
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
United Kingdom
Million
/ 1Q16 | / 1H15 | |||||||||||||||||||||||
Income statement | 2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | ||||||||||||||||||
|
||||||||||||||||||||||||
Net interest income |
1,136 | (1.6 | ) | 0.5 | 2,290 | (6.2 | ) | (0.2 | ) | |||||||||||||||
|
||||||||||||||||||||||||
Net fee income |
258 | (8.0 | ) | (6.0 | ) | 538 | (7.0 | ) | (1.1 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Gains (losses) on financial transactions |
95 | 40.5 | 43.0 | 163 | 13.7 | 20.9 | ||||||||||||||||||
|
||||||||||||||||||||||||
Other operating income* |
12 | 11.1 | 13.3 | 23 | 68.6 | 79.4 | ||||||||||||||||||
|
||||||||||||||||||||||||
Gross income |
1,501 | (0.8 | ) | 1.3 | 3,014 | (5.1 | ) | 0.9 | ||||||||||||||||
|
||||||||||||||||||||||||
Operating expenses |
(788 | ) | (0.8 | ) | 1.3 | (1,581 | ) | (5.1 | ) | 0.9 | ||||||||||||||
|
||||||||||||||||||||||||
General administrative expenses |
(705 | ) | (1.8 | ) | 0.3 | (1,422 | ) | (5.6 | ) | 0.4 | ||||||||||||||
|
||||||||||||||||||||||||
Personnel |
(358 | ) | (3.4 | ) | (1.4 | ) | (729 | ) | (10.4 | ) | (4.7 | ) | ||||||||||||
|
||||||||||||||||||||||||
Other general administrative expenses |
(346 | ) | (0.0 | ) | 2.1 | (693 | ) | 0.0 | 6.4 | |||||||||||||||
|
||||||||||||||||||||||||
Depreciation and amortisation |
(83 | ) | 8.9 | 11.1 | (159 | ) | (0.4 | ) | 6.0 | |||||||||||||||
|
||||||||||||||||||||||||
Net operating income |
713 | (0.9 | ) | 1.2 | 1,433 | (5.1 | ) | 0.9 | ||||||||||||||||
|
||||||||||||||||||||||||
Net loan-loss provisions |
(68 | ) | 944.5 | 956.5 | (74 | ) | (20.6 | ) | (15.6 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Other income |
(71 | ) | 21.4 | 23.7 | (130 | ) | 22.6 | 30.4 | ||||||||||||||||
|
||||||||||||||||||||||||
Profit before taxes |
574 | (12.3 | ) | (10.3 | ) | 1,228 | (6.3 | ) | (0.3 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Tax on profit |
(173 | ) | (9.9 | ) | (8.0 | ) | (365 | ) | 32.0 | 40.4 | ||||||||||||||
|
||||||||||||||||||||||||
Profit from continuing operations |
401 | (13.3 | ) | (11.3 | ) | 863 | (16.5 | ) | (11.2 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
|
||||||||||||||||||||||||
Consolidated profit |
401 | (13.3 | ) | (11.3 | ) | 863 | (16.5 | ) | (11.2 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Minority interests |
11 | 16.1 | 18.4 | 20 | 15.8 | 23.2 | ||||||||||||||||||
|
||||||||||||||||||||||||
Attributable profit to the Group |
390 | (13.9 | ) | (11.9 | ) | 843 | (17.1 | ) | (11.8 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Customer loans ** |
259,852 | (2.9 | ) | 1.4 | 259,852 | (9.7 | ) | 4.9 | ||||||||||||||||
|
||||||||||||||||||||||||
Financial assets held for trading (w/o loans) |
40,661 | 12.5 | 17.4 | 40,661 | (1.7 | ) | 14.2 | |||||||||||||||||
|
||||||||||||||||||||||||
Available-for-sale financial assets |
11,901 | 0.8 | 5.3 | 11,901 | (6.9 | ) | 8.1 | |||||||||||||||||
|
||||||||||||||||||||||||
Central banks and credit institutions ** |
17,147 | (0.4 | ) | 4.0 | 17,147 | 1.8 | 18.2 | |||||||||||||||||
|
||||||||||||||||||||||||
Tangible and intangible assets |
2,646 | (5.1 | ) | (0.9 | ) | 2,646 | (16.7 | ) | (3.2 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Other assets |
29,976 | 3.5 | 8.1 | 29,976 | 8.7 | 26.3 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total assets/liabilities & shareholders equity |
362,184 | (0.6 | ) | 3.7 | 362,184 | (7.0 | ) | 8.0 | ||||||||||||||||
|
||||||||||||||||||||||||
Customer deposits ** |
212,152 | (2.4 | ) | 1.9 | 212,152 | (7.9 | ) | 7.1 | ||||||||||||||||
|
||||||||||||||||||||||||
Debt securities issued ** |
72,556 | (5.3 | ) | (1.1 | ) | 72,556 | (6.9 | ) | 8.2 | |||||||||||||||
|
||||||||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
|
||||||||||||||||||||||||
Central banks and credit institutions ** |
21,040 | 38.3 | 44.4 | 21,040 | (20.1 | ) | (7.2 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Other liabilities |
40,880 | 10.0 | 14.8 | 40,880 | 3.8 | 20.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
Stockholders equity *** |
15,556 | (14.8 | ) | (11.1 | ) | 15,556 | (1.5 | ) | 14.5 | |||||||||||||||
|
||||||||||||||||||||||||
Other managed and marketed customer funds |
8,365 | (4.8 | ) | (0.6 | ) | 8,365 | (22.6 | ) | (10.1 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Mutual and pension funds |
8,246 | (4.8 | ) | (0.6 | ) | 8,246 | (22.5 | ) | (10.0 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Managed portfolios |
119 | (3.8 | ) | 0.5 | 119 | (26.7 | ) | (14.8 | ) | |||||||||||||||
|
||||||||||||||||||||||||
Managed and marketed customer funds |
293,073 | (3.2 | ) | 1.1 | 293,073 | (8.1 | ) | 6.8 | ||||||||||||||||
|
||||||||||||||||||||||||
Ratios (%) and operating means |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
RoTE |
9.58 | (0.57 | ) | 9.95 | (2.74 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
Efficiency ratio (with amortisations) |
52.5 | 0.0 | 52.5 | (0.0 | ) | |||||||||||||||||||
|
||||||||||||||||||||||||
NPL ratio |
1.47 | (0.02 | ) | 1.47 | (0.14 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
NPL coverage |
36.5 | | 36.5 | (3.8 | ) | |||||||||||||||||||
|
||||||||||||||||||||||||
Number of employees |
26,010 | (0.3 | ) | 26,010 | (1.3 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
Number of branches |
850 | (0.5 | ) | 850 | (5.7 | ) | ||||||||||||||||||
|
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
(**).- | Including all on-balance sheet balances for this item |
(***).- | Capital + reserves + profit + other accumulated results |
47 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
Latin America
Million
/ 1Q16 | / 1H15 | |||||||||||||||||||||||
Income statement | 2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | ||||||||||||||||||
|
||||||||||||||||||||||||
Net interest income |
3,140 | 3.2 | (1.4 | ) | 6,184 | (13.6 | ) | 6.8 | ||||||||||||||||
|
||||||||||||||||||||||||
Net fee income |
1,121 | 16.6 | 11.7 | 2,082 | (9.0 | ) | 14.5 | |||||||||||||||||
|
||||||||||||||||||||||||
Gains (losses) on financial transactions |
222 | 56.6 | 57.4 | 363 | 9.7 | 35.1 | ||||||||||||||||||
|
||||||||||||||||||||||||
Other operating income* |
25 | | | 18 | (30.3 | ) | (23.6 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Gross income |
4,507 | 8.9 | 4.3 | 8,647 | (11.8 | ) | 9.5 | |||||||||||||||||
|
||||||||||||||||||||||||
Operating expenses |
(1,834 | ) | 5.7 | 1.4 | (3,570 | ) | (12.4 | ) | 9.3 | |||||||||||||||
|
||||||||||||||||||||||||
General administrative expenses |
(1,666 | ) | 5.1 | 1.0 | (3,251 | ) | (12.4 | ) | 9.3 | |||||||||||||||
|
||||||||||||||||||||||||
Personnel |
(938 | ) | 8.0 | 3.7 | (1,806 | ) | (10.6 | ) | 11.2 | |||||||||||||||
|
||||||||||||||||||||||||
Other general administrative expenses |
(728 | ) | 1.6 | (2.4 | ) | (1,444 | ) | (14.5 | ) | 7.1 | ||||||||||||||
|
||||||||||||||||||||||||
Depreciation and amortisation |
(168 | ) | 11.3 | 6.5 | (320 | ) | (12.2 | ) | 9.1 | |||||||||||||||
|
||||||||||||||||||||||||
Net operating income |
2,673 | 11.2 | 6.4 | 5,076 | (11.3 | ) | 9.6 | |||||||||||||||||
|
||||||||||||||||||||||||
Net loan-loss provisions |
(1,149 | ) | 4.0 | (1.2 | ) | (2,253 | ) | (7.5 | ) | 13.6 | ||||||||||||||
|
||||||||||||||||||||||||
Other income |
(217 | ) | 14.7 | 6.5 | (405 | ) | (14.9 | ) | 6.7 | |||||||||||||||
|
||||||||||||||||||||||||
Profit before taxes |
1,308 | 17.8 | 14.0 | 2,418 | (14.0 | ) | 6.5 | |||||||||||||||||
|
||||||||||||||||||||||||
Tax on profit |
(352 | ) | 30.8 | 26.6 | (621 | ) | (19.8 | ) | 0.7 | |||||||||||||||
|
||||||||||||||||||||||||
Profit from continuing operations |
955 | 13.6 | 9.9 | 1,796 | (11.8 | ) | 8.6 | |||||||||||||||||
|
||||||||||||||||||||||||
Net profit from discontinued operations |
0 | | | 0 | | | ||||||||||||||||||
|
||||||||||||||||||||||||
Consolidated profit |
955 | 13.6 | 9.9 | 1,796 | (11.8 | ) | 8.7 | |||||||||||||||||
|
||||||||||||||||||||||||
Minority interests |
152 | 10.9 | 8.8 | 290 | (9.5 | ) | 7.0 | |||||||||||||||||
|
||||||||||||||||||||||||
Attributable profit to the Group |
803 | 14.2 | 10.2 | 1,506 | (12.2 | ) | 9.0 | |||||||||||||||||
|
||||||||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Customer loans ** |
141,873 | 7.6 | 0.8 | 141,873 | (2.2 | ) | 5.5 | |||||||||||||||||
|
||||||||||||||||||||||||
Financial assets held for trading (w/o loans) |
38,044 | 5.2 | 1.0 | 38,044 | 10.0 | 20.7 | ||||||||||||||||||
|
||||||||||||||||||||||||
Available-for-sale financial assets |
28,815 | 6.6 | (1.5 | ) | 28,815 | (16.9 | ) | (11.3 | ) | |||||||||||||||
|
||||||||||||||||||||||||
Central banks and credit institutions ** |
49,887 | 27.7 | 16.2 | 49,887 | 39.3 | 47.9 | ||||||||||||||||||
|
||||||||||||||||||||||||
Tangible and intangible assets |
3,869 | 9.0 | (0.6 | ) | 3,869 | (4.6 | ) | 5.0 | ||||||||||||||||
|
||||||||||||||||||||||||
Other assets |
37,107 | 5.4 | (2.7 | ) | 37,107 | 22.5 | 33.6 | |||||||||||||||||
|
||||||||||||||||||||||||
Total assets/liabilities & shareholders equity |
299,596 | 9.8 | 2.4 | 299,596 | 5.3 | 13.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
Customer deposits ** |
134,898 | 7.6 | 0.7 | 134,898 | 1.1 | 10.2 | ||||||||||||||||||
|
||||||||||||||||||||||||
Debt securities issued ** |
45,148 | 14.8 | 4.5 | 45,148 | 3.6 | 9.0 | ||||||||||||||||||
|
||||||||||||||||||||||||
Liabilities under insurance contracts |
1 | 10.3 | (3.8 | ) | 1 | 1.1 | 4.6 | |||||||||||||||||
|
||||||||||||||||||||||||
Central banks and credit institutions ** |
42,333 | 1.1 | (5.4 | ) | 42,333 | 1.4 | 7.9 | |||||||||||||||||
|
||||||||||||||||||||||||
Other liabilities |
53,825 | 20.0 | 13.2 | 53,825 | 24.0 | 34.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
Stockholders equity *** |
23,391 | 9.2 | 1.2 | 23,391 | 4.6 | 13.7 | ||||||||||||||||||
|
||||||||||||||||||||||||
Other managed and marketed customer funds |
76,722 | 12.5 | 2.3 | 76,722 | 7.2 | 14.0 | ||||||||||||||||||
|
||||||||||||||||||||||||
Mutual and pension funds |
70,759 | 11.8 | 1.7 | 70,759 | 6.7 | 13.8 | ||||||||||||||||||
|
||||||||||||||||||||||||
Managed portfolios |
5,964 | 21.3 | 10.1 | 5,964 | 13.2 | 16.9 | ||||||||||||||||||
|
||||||||||||||||||||||||
Managed and marketed customer funds |
256,768 | 10.3 | 1.8 | 256,768 | 3.3 | 11.1 | ||||||||||||||||||
|
||||||||||||||||||||||||
Ratios (%) and operating means |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
RoTE |
15.11 | 0.80 | 14.75 | (0.96 | ) | |||||||||||||||||||
|
||||||||||||||||||||||||
Efficiency ratio (with amortisations) |
40.7 | (1.2 | ) | 41.3 | (0.3 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
NPL ratio |
4.98 | 0.10 | 4.98 | 0.24 | ||||||||||||||||||||
|
||||||||||||||||||||||||
NPL coverage |
81.4 | 1.7 | 81.4 | (3.0 | ) | |||||||||||||||||||
|
||||||||||||||||||||||||
Number of employees |
88,497 | (1.8 | ) | 88,497 | 1.3 | |||||||||||||||||||
|
||||||||||||||||||||||||
Number of branches |
5,852 | 0.1 | 5,852 | 1.2 | ||||||||||||||||||||
|
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
(**).- | Including all on-balance sheet balances for this item |
(***).- | Capital + reserves + profit + other accumulated results |
48
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
Brazil
Million
/ 1Q16 | / 1H15 | |||||||||||||||||||||||
Income statement | 2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | ||||||||||||||||||
|
||||||||||||||||||||||||
Net interest income |
1,878 | 4.8 | (3.7 | ) | 3,671 | (17.3 | ) | 3.1 | ||||||||||||||||
|
||||||||||||||||||||||||
Net fee income |
704 | 23.0 | 13.8 | 1,277 | (8.1 | ) | 14.5 | |||||||||||||||||
|
||||||||||||||||||||||||
Gains (losses) on financial transactions |
97 | | | 99 | 10.2 | 37.5 | ||||||||||||||||||
|
||||||||||||||||||||||||
Other operating income* |
23 | 80.4 | 68.8 | 36 | (45.2 | ) | (31.7 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Gross income |
2,703 | 13.5 | 4.7 | 5,083 | (15.1 | ) | 5.9 | |||||||||||||||||
|
||||||||||||||||||||||||
Operating expenses |
(1,046 | ) | 10.4 | 1.7 | (1,993 | ) | (14.7 | ) | 6.3 | |||||||||||||||
|
||||||||||||||||||||||||
General administrative expenses |
(942 | ) | 9.9 | 1.2 | (1,799 | ) | (14.4 | ) | 6.7 | |||||||||||||||
|
||||||||||||||||||||||||
Personnel |
(523 | ) | 10.8 | 2.0 | (996 | ) | (13.1 | ) | 8.4 | |||||||||||||||
|
||||||||||||||||||||||||
Other general administrative expenses |
(418 | ) | 8.9 | 0.2 | (803 | ) | (16.1 | ) | 4.6 | |||||||||||||||
|
||||||||||||||||||||||||
Depreciation and amortisation |
(104 | ) | 15.3 | 6.4 | (194 | ) | (17.3 | ) | 3.1 | |||||||||||||||
|
||||||||||||||||||||||||
Net operating income |
1,657 | 15.6 | 6.7 | 3,091 | (15.3 | ) | 5.6 | |||||||||||||||||
|
||||||||||||||||||||||||
Net loan-loss provisions |
(753 | ) | 4.5 | (3.9 | ) | (1,473 | ) | (11.0 | ) | 11.0 | ||||||||||||||
|
||||||||||||||||||||||||
Other income |
(193 | ) | 8.8 | 0.2 | (370 | ) | (21.6 | ) | (2.3 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Profit before taxes |
711 | 32.6 | 23.0 | 1,248 | (18.1 | ) | 2.1 | |||||||||||||||||
|
||||||||||||||||||||||||
Tax on profit |
(231 | ) | 68.5 | 57.4 | (368 | ) | (23.8 | ) | (5.0 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Profit from continuing operations |
481 | 20.3 | 11.2 | 880 | (15.4 | ) | 5.4 | |||||||||||||||||
|
||||||||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
|
||||||||||||||||||||||||
Consolidated profit |
481 | 20.3 | 11.2 | 880 | (15.4 | ) | 5.4 | |||||||||||||||||
|
||||||||||||||||||||||||
Minority interests |
51 | 25.6 | 16.3 | 92 | (17.2 | ) | 3.2 | |||||||||||||||||
|
||||||||||||||||||||||||
Attributable profit to the Group |
429 | 19.7 | 10.7 | 788 | (15.2 | ) | 5.7 | |||||||||||||||||
|
||||||||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Customer loans ** |
68,034 | 12.5 | (1.9 | ) | 68,034 | (5.6 | ) | (2.4 | ) | |||||||||||||||
|
||||||||||||||||||||||||
Financial assets held for trading (w/o loans) |
19,478 | 24.7 | 8.7 | 19,478 | 23.1 | 27.4 | ||||||||||||||||||
|
||||||||||||||||||||||||
Available-for-sale financial assets |
17,685 | 10.0 | (4.1 | ) | 17,685 | (32.1 | ) | (29.8 | ) | |||||||||||||||
|
||||||||||||||||||||||||
Central banks and credit institutions ** |
36,362 | 33.8 | 16.6 | 36,362 | 38.1 | 42.9 | ||||||||||||||||||
|
||||||||||||||||||||||||
Tangible and intangible assets |
2,647 | 11.8 | (2.5 | ) | 2,647 | (0.9 | ) | 2.5 | ||||||||||||||||
|
||||||||||||||||||||||||
Other assets |
21,869 | 7.2 | (6.5 | ) | 21,869 | 40.6 | 45.5 | |||||||||||||||||
|
||||||||||||||||||||||||
Total assets/liabilities & shareholders equity |
166,074 | 16.9 | 1.9 | 166,074 | 4.8 | 8.4 | ||||||||||||||||||
|
||||||||||||||||||||||||
Customer deposits ** |
68,672 | 15.0 | 0.2 | 68,672 | 2.2 | 5.7 | ||||||||||||||||||
|
||||||||||||||||||||||||
Debt securities issued ** |
31,200 | 17.9 | 2.8 | 31,200 | 7.1 | 10.8 | ||||||||||||||||||
|
||||||||||||||||||||||||
Liabilities under insurance contracts |
1 | 10.3 | (3.8 | ) | 1 | 1.1 | 4.6 | |||||||||||||||||
|
||||||||||||||||||||||||
Central banks and credit institutions ** |
22,141 | 3.1 | (10.1 | ) | 22,141 | (14.5 | ) | (11.5 | ) | |||||||||||||||
|
||||||||||||||||||||||||
Other liabilities |
29,631 | 32.5 | 15.5 | 29,631 | 25.6 | 29.9 | ||||||||||||||||||
|
||||||||||||||||||||||||
Stockholders equity *** |
14,428 | 19.6 | 4.3 | 14,428 | 13.8 | 17.8 | ||||||||||||||||||
|
||||||||||||||||||||||||
Other managed and marketed customer funds |
55,908 | 15.0 | 0.3 | 55,908 | 12.1 | 16.0 | ||||||||||||||||||
|
||||||||||||||||||||||||
Mutual and pension funds |
52,385 | 14.7 | (0.0 | ) | 52,385 | 12.4 | 16.3 | |||||||||||||||||
|
||||||||||||||||||||||||
Managed portfolios |
3,522 | 20.1 | 4.7 | 3,522 | 7.9 | 11.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
Managed and marketed customer funds |
155,780 | 15.5 | 0.7 | 155,780 | 6.5 | 10.2 | ||||||||||||||||||
|
||||||||||||||||||||||||
Ratios (%) and operating means |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
RoTE |
13.87 | 0.36 | 13.71 | (1.17 | ) | |||||||||||||||||||
|
||||||||||||||||||||||||
Efficiency ratio (with amortisations) |
38.7 | (1.1 | ) | 39.2 | 0.2 | |||||||||||||||||||
|
||||||||||||||||||||||||
NPL ratio |
6.11 | 0.18 | 6.11 | 0.98 | ||||||||||||||||||||
|
||||||||||||||||||||||||
NPL coverage |
85.3 | 1.6 | 85.3 | (10.6 | ) | |||||||||||||||||||
|
||||||||||||||||||||||||
Number of employees |
48,366 | (2.5 | ) | 48,366 | (0.6 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
Number of branches |
3,441 | 0.1 | 3,441 | 0.1 | ||||||||||||||||||||
|
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
(**).- | Including all on-balance sheet balances for this item |
(***).- | Capital + reserves + profit + other accumulated results |
49 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
Mexico
Million
/ 1Q16 | / 1H15 | |||||||||||||||||||||||
Income statement | 2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | ||||||||||||||||||
|
||||||||||||||||||||||||
Net interest income |
579 | (2.6 | ) | 0.1 | 1,173 | (3.7 | ) | 15.0 | ||||||||||||||||
|
||||||||||||||||||||||||
Net fee income |
190 | 9.4 | 12.3 | 363 | (10.9 | ) | 6.4 | |||||||||||||||||
|
||||||||||||||||||||||||
Gains (losses) on financial transactions |
23 | (32.5 | ) | (30.2 | ) | 57 | (24.7 | ) | (10.1 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Other operating income* |
(5 | ) | (43.3 | ) | (41.2 | ) | (15 | ) | (48.5 | ) | (38.5 | ) | ||||||||||||
|
||||||||||||||||||||||||
Gross income |
786 | (0.8 | ) | 2.0 | 1,578 | (5.6 | ) | 12.7 | ||||||||||||||||
|
||||||||||||||||||||||||
Operating expenses |
(317 | ) | (1.5 | ) | 1.2 | (639 | ) | (9.7 | ) | 7.8 | ||||||||||||||
|
||||||||||||||||||||||||
General administrative expenses |
(289 | ) | (1.4 | ) | 1.4 | (581 | ) | (10.1 | ) | 7.3 | ||||||||||||||
|
||||||||||||||||||||||||
Personnel |
(159 | ) | 4.3 | 7.1 | (311 | ) | (8.7 | ) | 9.1 | |||||||||||||||
|
||||||||||||||||||||||||
Other general administrative expenses |
(130 | ) | (7.6 | ) | (4.9 | ) | (270 | ) | (11.7 | ) | 5.4 | |||||||||||||
|
||||||||||||||||||||||||
Depreciation and amortisation |
(29 | ) | (3.2 | ) | (0.5 | ) | (58 | ) | (5.9 | ) | 12.4 | |||||||||||||
|
||||||||||||||||||||||||
Net operating income |
469 | (0.3 | ) | 2.5 | 939 | (2.6 | ) | 16.3 | ||||||||||||||||
|
||||||||||||||||||||||||
Net loan-loss provisions |
(214 | ) | (3.5 | ) | (0.8 | ) | (435 | ) | 0.0 | 19.5 | ||||||||||||||
|
||||||||||||||||||||||||
Other income |
(11 | ) | 84.8 | 88.7 | (18 | ) | | | ||||||||||||||||
|
||||||||||||||||||||||||
Profit before taxes |
244 | 0.5 | 3.3 | 486 | (9.1 | ) | 8.6 | |||||||||||||||||
|
||||||||||||||||||||||||
Tax on profit |
(52 | ) | (6.0 | ) | (3.3 | ) | (107 | ) | (11.4 | ) | 5.9 | |||||||||||||
|
||||||||||||||||||||||||
Profit from continuing operations |
192 | 2.4 | 5.2 | 379 | (8.4 | ) | 9.4 | |||||||||||||||||
|
||||||||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
|
||||||||||||||||||||||||
Consolidated profit |
192 | 2.4 | 5.2 | 379 | (8.4 | ) | 9.4 | |||||||||||||||||
|
||||||||||||||||||||||||
Minority interests |
46 | 3.3 | 6.1 | 91 | (10.6 | ) | 6.8 | |||||||||||||||||
|
||||||||||||||||||||||||
Attributable profit to the Group |
146 | 2.2 | 4.9 | 289 | (7.7 | ) | 10.2 | |||||||||||||||||
|
||||||||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Customer loans ** |
28,215 | (1.7 | ) | 3.5 | 28,215 | (1.4 | ) | 16.1 | ||||||||||||||||
|
||||||||||||||||||||||||
Financial assets held for trading (w/o loans) |
15,128 | (13.6 | ) | (9.0 | ) | 15,128 | (1.7 | ) | 15.7 | |||||||||||||||
|
||||||||||||||||||||||||
Available-for-sale financial assets |
6,739 | 19.7 | 26.0 | 6,739 | 69.1 | 99.0 | ||||||||||||||||||
|
||||||||||||||||||||||||
Central banks and credit institutions ** |
8,102 | 30.8 | 37.8 | 8,102 | 51.8 | 78.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
Tangible and intangible assets |
364 | (4.1 | ) | 1.0 | 364 | (20.9 | ) | (6.9 | ) | |||||||||||||||
|
||||||||||||||||||||||||
Other assets |
6,080 | (15.8 | ) | (11.3 | ) | 6,080 | (19.2 | ) | (5.0 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Total assets/liabilities & shareholders equity |
64,628 | (1.5 | ) | 3.7 | 64,628 | 5.4 | 24.1 | |||||||||||||||||
|
||||||||||||||||||||||||
Customer deposits ** |
27,497 | (2.5 | ) | 2.7 | 27,497 | (4.3 | ) | 12.6 | ||||||||||||||||
|
||||||||||||||||||||||||
Debt securities issued ** |
5,410 | (0.8 | ) | 4.5 | 5,410 | (8.3 | ) | 7.9 | ||||||||||||||||
|
||||||||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
|
||||||||||||||||||||||||
Central banks and credit institutions ** |
10,159 | (11.8 | ) | (7.1 | ) | 10,159 | 19.9 | 41.1 | ||||||||||||||||
|
||||||||||||||||||||||||
Other liabilities |
17,345 | 9.6 | 15.5 | 17,345 | 30.1 | 53.1 | ||||||||||||||||||
|
||||||||||||||||||||||||
Stockholders equity *** |
4,218 | (9.0 | ) | (4.1 | ) | 4,218 | (13.2 | ) | 2.1 | |||||||||||||||
|
||||||||||||||||||||||||
Other managed and marketed customer funds |
11,359 | (2.3 | ) | 2.9 | 11,359 | (9.5 | ) | 6.5 | ||||||||||||||||
|
||||||||||||||||||||||||
Mutual and pension funds |
11,359 | (2.3 | ) | 2.9 | 11,359 | (9.5 | ) | 6.5 | ||||||||||||||||
|
||||||||||||||||||||||||
Managed portfolios |
| | | | | | ||||||||||||||||||
|
||||||||||||||||||||||||
Managed and marketed customer funds |
44,266 | (2.3 | ) | 2.9 | 44,266 | (6.2 | ) | 10.4 | ||||||||||||||||
|
||||||||||||||||||||||||
Ratios (%) and operating means |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
RoTE |
14.22 | 1.27 | 13.61 | 0.34 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Efficiency ratio (with amortisations) |
40.4 | (0.3 | ) | 40.5 | (1.8 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
NPL ratio |
3.01 | (0.05 | ) | 3.01 | (0.80 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
NPL coverage |
102.3 | 4.8 | 102.3 | 14.8 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Number of employees |
17,703 | (0.9 | ) | 17,703 | 2.1 | |||||||||||||||||||
|
||||||||||||||||||||||||
Number of branches |
1,389 | 0.2 | 1,389 | 2.4 | ||||||||||||||||||||
|
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
(**).- | Including all on-balance sheet balances for this item |
(***).- | Capital + reserves + profit + other accumulated results |
50
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
Chile
Million
/ 1Q16 | / 1H15 | |||||||||||||||||||||||
Income statement | 2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | ||||||||||||||||||
|
||||||||||||||||||||||||
Net interest income |
449 | 6.7 | 5.7 | 870 | (2.8 | ) | 7.9 | |||||||||||||||||
|
||||||||||||||||||||||||
Net fee income |
85 | (3.1 | ) | (4.0 | ) | 172 | (5.4 | ) | 5.0 | |||||||||||||||
|
||||||||||||||||||||||||
Gains (losses) on financial transactions |
42 | (12.4 | ) | (13.4 | ) | 90 | (10.4 | ) | (0.5 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Other operating income* |
1 | | | 0 | (97.0 | ) | (96.7 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Gross income |
577 | 3.7 | 2.7 | 1,133 | (4.5 | ) | 6.0 | |||||||||||||||||
|
||||||||||||||||||||||||
Operating expenses |
(237 | ) | 1.0 | (0.0 | ) | (472 | ) | (5.7 | ) | 4.7 | ||||||||||||||
|
||||||||||||||||||||||||
General administrative expenses |
(216 | ) | 0.1 | (0.9 | ) | (431 | ) | (6.9 | ) | 3.4 | ||||||||||||||
|
||||||||||||||||||||||||
Personnel |
(139 | ) | 9.0 | 8.0 | (267 | ) | (3.5 | ) | 7.1 | |||||||||||||||
|
||||||||||||||||||||||||
Other general administrative expenses |
(76 | ) | (12.9 | ) | (13.8 | ) | (164 | ) | (11.8 | ) | (2.1 | ) | ||||||||||||
|
||||||||||||||||||||||||
Depreciation and amortisation |
(21 | ) | 10.5 | 9.5 | (41 | ) | 8.7 | 20.7 | ||||||||||||||||
|
||||||||||||||||||||||||
Net operating income |
339 | 5.7 | 4.7 | 661 | (3.6 | ) | 7.0 | |||||||||||||||||
|
||||||||||||||||||||||||
Net loan-loss provisions |
(127 | ) | 16.7 | 15.7 | (237 | ) | (8.2 | ) | 2.0 | |||||||||||||||
|
||||||||||||||||||||||||
Other income |
(1 | ) | | | 1 | (71.8 | ) | (68.6 | ) | |||||||||||||||
|
||||||||||||||||||||||||
Profit before taxes |
211 | (0.9 | ) | (1.9 | ) | 425 | (1.4 | ) | 9.4 | |||||||||||||||
|
||||||||||||||||||||||||
Tax on profit |
(31 | ) | (23.1 | ) | (24.0 | ) | (71 | ) | (0.6 | ) | 10.4 | |||||||||||||
|
||||||||||||||||||||||||
Profit from continuing operations |
181 | 4.3 | 3.3 | 354 | (1.6 | ) | 9.2 | |||||||||||||||||
|
||||||||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
|
||||||||||||||||||||||||
Consolidated profit |
181 | 4.3 | 3.3 | 354 | (1.6 | ) | 9.2 | |||||||||||||||||
|
||||||||||||||||||||||||
Minority interests |
55 | 5.8 | 4.8 | 106 | (0.5 | ) | 10.5 | |||||||||||||||||
|
||||||||||||||||||||||||
Attributable profit to the Group |
126 | 3.6 | 2.6 | 248 | (2.1 | ) | 8.7 | |||||||||||||||||
|
||||||||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Customer loans ** |
35,322 | 5.9 | 2.3 | 35,322 | 4.7 | 7.9 | ||||||||||||||||||
|
||||||||||||||||||||||||
Financial assets held for trading (w/o loans) |
3,217 | 15.2 | 11.2 | 3,217 | 10.2 | 13.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
Available-for-sale financial assets |
3,273 | (7.7 | ) | (10.9 | ) | 3,273 | 15.6 | 19.2 | ||||||||||||||||
|
||||||||||||||||||||||||
Central banks and credit institutions ** |
3,469 | (1.0 | ) | (4.3 | ) | 3,469 | 27.9 | 31.9 | ||||||||||||||||
|
||||||||||||||||||||||||
Tangible and intangible assets |
373 | 5.3 | 1.7 | 373 | 0.4 | 3.5 | ||||||||||||||||||
|
||||||||||||||||||||||||
Other assets |
4,387 | 31.3 | 26.8 | 4,387 | 11.6 | 15.0 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total assets/liabilities & shareholders equity |
50,041 | 6.7 | 3.1 | 50,041 | 7.6 | 10.9 | ||||||||||||||||||
|
||||||||||||||||||||||||
Customer deposits ** |
25,636 | 3.9 | 0.3 | 25,636 | 5.9 | 9.2 | ||||||||||||||||||
|
||||||||||||||||||||||||
Debt securities issued ** |
8,419 | 15.6 | 11.7 | 8,419 | (0.5 | ) | 2.5 | |||||||||||||||||
|
||||||||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
|
||||||||||||||||||||||||
Central banks and credit institutions ** |
7,305 | 16.2 | 12.2 | 7,305 | 25.9 | 29.8 | ||||||||||||||||||
|
||||||||||||||||||||||||
Other liabilities |
5,693 | 3.2 | (0.4 | ) | 5,693 | 11.0 | 14.4 | |||||||||||||||||
|
||||||||||||||||||||||||
Stockholders equity *** |
2,988 | (4.3 | ) | (7.6 | ) | 2,988 | 3.1 | 6.3 | ||||||||||||||||
|
||||||||||||||||||||||||
Other managed and marketed customer funds |
8,044 | 13.9 | 10.0 | 8,044 | 3.2 | 6.4 | ||||||||||||||||||
|
||||||||||||||||||||||||
Mutual and pension funds |
5,603 | 10.3 | 6.5 | 5,603 | (3.2 | ) | (0.2 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Managed portfolios |
2,441 | 23.0 | 18.8 | 2,441 | 21.7 | 25.4 | ||||||||||||||||||
|
||||||||||||||||||||||||
Managed and marketed customer funds |
42,099 | 7.9 | 4.2 | 42,099 | 4.1 | 7.3 | ||||||||||||||||||
|
||||||||||||||||||||||||
Ratios (%) and operating means |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
RoTE |
17.75 | 1.32 | 17.19 | 0.25 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Efficiency ratio (with amortisations) |
41.1 | (1.1 | ) | 41.7 | (0.5 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
NPL ratio |
5.28 | (0.17 | ) | 5.28 | (0.45 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
NPL coverage |
55.5 | 0.9 | 55.5 | 3.9 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Number of employees |
12,307 | (1.3 | ) | 12,307 | (0.0 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
Number of branches |
469 | (0.4 | ) | 469 | (2.1 | ) | ||||||||||||||||||
|
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
(**).- | Including all on-balance sheet balances for this item |
(***).- | Capital + reserves + profit + other accumulated results |
51 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
United States
Million
/ 1Q16 | / 1H15 | |||||||||||||||||||||||
Income statement | 2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | ||||||||||||||||||
|
||||||||||||||||||||||||
Net interest income |
1,462 | (5.6 | ) | (3.1 | ) | 3,010 | (0.1 | ) | 0.0 | |||||||||||||||
|
||||||||||||||||||||||||
Net fee income |
293 | 3.5 | 6.0 | 576 | 8.1 | 8.2 | ||||||||||||||||||
|
||||||||||||||||||||||||
Gains (losses) on financial transactions |
8 | (63.2 | ) | (61.5 | ) | 28 | (81.8 | ) | (81.8 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Other operating income* |
126 | 8.3 | 10.8 | 242 | 43.5 | 43.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
Gross income |
1,888 | (4.0 | ) | (1.6 | ) | 3,856 | (0.3 | ) | (0.2 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Operating expenses |
(774 | ) | (0.4 | ) | 2.1 | (1,551 | ) | 8.8 | 8.9 | |||||||||||||||
|
||||||||||||||||||||||||
General administrative expenses |
(697 | ) | (0.9 | ) | 1.6 | (1,400 | ) | 7.8 | 7.9 | |||||||||||||||
|
||||||||||||||||||||||||
Personnel |
(400 | ) | (3.8 | ) | (1.4 | ) | (815 | ) | 9.9 | 10.0 | ||||||||||||||
|
||||||||||||||||||||||||
Other general administrative expenses |
(297 | ) | 3.4 | 5.9 | (584 | ) | 5.0 | 5.0 | ||||||||||||||||
|
||||||||||||||||||||||||
Depreciation and amortisation |
(77 | ) | 4.4 | 6.9 | (151 | ) | 19.8 | 19.9 | ||||||||||||||||
|
||||||||||||||||||||||||
Net operating income |
1,114 | (6.4 | ) | (4.0 | ) | 2,305 | (5.6 | ) | (5.5 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Net loan-loss provisions |
(704 | ) | (18.2 | ) | (16.0 | ) | (1,565 | ) | 12.3 | 12.4 | ||||||||||||||
|
||||||||||||||||||||||||
Other income |
(13 | ) | (79.5 | ) | (78.0 | ) | (79 | ) | 31.7 | 31.9 | ||||||||||||||
|
||||||||||||||||||||||||
Profit before taxes |
397 | 50.4 | 53.5 | 661 | (33.2 | ) | (33.1 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Tax on profit |
(143 | ) | 38.6 | 41.6 | (247 | ) | (21.7 | ) | (21.7 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Profit from continuing operations |
253 | 57.9 | 61.1 | 414 | (38.6 | ) | (38.5 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
|
||||||||||||||||||||||||
Consolidated profit |
253 | 57.9 | 61.1 | 414 | (38.6 | ) | (38.5 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Minority interests |
95 | 20.5 | 23.2 | 174 | (13.2 | ) | (13.1 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Attributable profit to the Group |
159 | 94.0 | 97.7 | 240 | (49.3 | ) | (49.2 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Customer loans ** |
83,144 | 2.9 | 0.3 | 83,144 | 4.4 | 3.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
Financial assets held for trading (w/o loans) |
2,617 | 10.6 | 7.8 | 2,617 | 56.2 | 55.0 | ||||||||||||||||||
|
||||||||||||||||||||||||
Available-for-sale financial assets |
17,688 | (3.0 | ) | (5.4 | ) | 17,688 | 5.4 | 4.6 | ||||||||||||||||
|
||||||||||||||||||||||||
Central banks and credit institutions ** |
1,559 | 1.9 | (0.6 | ) | 1,559 | 21.8 | 20.8 | |||||||||||||||||
|
||||||||||||||||||||||||
Tangible and intangible assets |
10,000 | 8.1 | 5.4 | 10,000 | 26.6 | 25.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
Other assets |
20,196 | (14.6 | ) | (16.7 | ) | 20,196 | 46.6 | 45.5 | ||||||||||||||||
|
||||||||||||||||||||||||
Total assets/liabilities & shareholders equity |
135,205 | (0.5 | ) | (3.0 | ) | 135,205 | 11.7 | 10.8 | ||||||||||||||||
|
||||||||||||||||||||||||
Customer deposits ** |
59,382 | (0.2 | ) | (2.7 | ) | 59,382 | 2.1 | 1.4 | ||||||||||||||||
|
||||||||||||||||||||||||
Debt securities issued ** |
25,933 | 15.7 | 12.8 | 25,933 | 18.9 | 18.0 | ||||||||||||||||||
|
||||||||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
|
||||||||||||||||||||||||
Central banks and credit institutions ** |
26,738 | (16.5 | ) | (18.6 | ) | 26,738 | 23.9 | 22.9 | ||||||||||||||||
|
||||||||||||||||||||||||
Other liabilities |
9,384 | 7.6 | 4.9 | 9,384 | 11.8 | 10.9 | ||||||||||||||||||
|
||||||||||||||||||||||||
Stockholders equity *** |
13,767 | 4.5 | 1.9 | 13,767 | 23.6 | 22.7 | ||||||||||||||||||
|
||||||||||||||||||||||||
Other managed and marketed customer funds |
19,212 | 5.0 | 2.4 | 19,212 | (8.3 | ) | (9.0 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Mutual and pension funds |
6,979 | 2.4 | (0.1 | ) | 6,979 | (9.4 | ) | (10.1 | ) | |||||||||||||||
|
||||||||||||||||||||||||
Managed portfolios |
12,233 | 6.6 | 3.9 | 12,233 | (7.6 | ) | (8.3 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Managed and marketed customer funds**** |
84,192 | 2.3 | (0.2 | ) | 84,192 | 1.3 | 0.6 | |||||||||||||||||
|
||||||||||||||||||||||||
Ratios (%) and operating means |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
RoTE |
5.01 | 2.31 | 3.91 | (5.20 | ) | |||||||||||||||||||
|
||||||||||||||||||||||||
Efficiency ratio (with amortisations) |
41.0 | 1.5 | 40.2 | 3.4 | ||||||||||||||||||||
|
||||||||||||||||||||||||
NPL ratio |
2.24 | 0.05 | 2.24 | 0.04 | ||||||||||||||||||||
|
||||||||||||||||||||||||
NPL coverage |
220.6 | (0.5 | ) | 220.6 | (3.6 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
Number of employees |
17,871 | (2.0 | ) | 17,871 | 3.6 | |||||||||||||||||||
|
||||||||||||||||||||||||
Number of branches |
774 | 0.1 | 774 | (1.1 | ) | |||||||||||||||||||
|
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
(**).- | Including all on-balance sheet balances for this item |
(***).- | Capital + reserves + profit + other accumulated results |
(****).- | Excluding debt securities issued of Santander Consumer USA |
52
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
Corporate Centre
Million
Income statement | 2Q16 | 1Q16 | % | 1H16 | 1H15 | % | ||||||||||||||||||
|
||||||||||||||||||||||||
Net interest income |
(187 | ) | (169 | ) | 11.1 | (356 | ) | (352 | ) | 1.0 | ||||||||||||||
|
||||||||||||||||||||||||
Net fee income |
(5 | ) | (5 | ) | 15.1 | (10 | ) | (7 | ) | 32.1 | ||||||||||||||
|
||||||||||||||||||||||||
Gains (losses) on financial transactions |
(67 | ) | (32 | ) | 107.3 | (99 | ) | (56 | ) | 76.2 | ||||||||||||||
|
||||||||||||||||||||||||
Other operating income |
15 | (18 | ) | | (3 | ) | 9 | | ||||||||||||||||
|
||||||||||||||||||||||||
Dividends |
27 | 2 | | 29 | 39 | (26.2 | ) | |||||||||||||||||
|
||||||||||||||||||||||||
Income from equity-accounted method |
(5 | ) | (16 | ) | (68.7 | ) | (21 | ) | (21 | ) | 4.2 | |||||||||||||
|
||||||||||||||||||||||||
Other operating income/expenses |
(8 | ) | (4 | ) | 110.4 | (11 | ) | (10 | ) | 13.3 | ||||||||||||||
|
||||||||||||||||||||||||
Gross income |
(244 | ) | (223 | ) | 9.5 | (468 | ) | (407 | ) | 15.1 | ||||||||||||||
|
||||||||||||||||||||||||
Operating expenses |
(120 | ) | (126 | ) | (4.5 | ) | (246 | ) | (293 | ) | (15.8 | ) | ||||||||||||
|
||||||||||||||||||||||||
Net operating income |
(365 | ) | (349 | ) | 4.5 | (714 | ) | (699 | ) | 2.2 | ||||||||||||||
|
||||||||||||||||||||||||
Net loan-loss provisions |
(5 | ) | 1 | | (3 | ) | 1 | | ||||||||||||||||
|
||||||||||||||||||||||||
Other income |
(55 | ) | (5 | ) | 974.2 | (60 | ) | (230 | ) | (74.0 | ) | |||||||||||||
|
||||||||||||||||||||||||
Underlying profit before taxes |
(424 | ) | (353 | ) | 20.0 | (777 | ) | (928 | ) | (16.2 | ) | |||||||||||||
|
||||||||||||||||||||||||
Tax on profit |
6 | 36 | (83.7 | ) | 42 | (27 | ) | | ||||||||||||||||
|
||||||||||||||||||||||||
Underlying profit from continuing operations |
(418 | ) | (317 | ) | 31.8 | (736 | ) | (955 | ) | (23.0 | ) | |||||||||||||
|
||||||||||||||||||||||||
Net profit from discontinued operations |
0 | | | 0 | 0 | | ||||||||||||||||||
|
||||||||||||||||||||||||
Underlying consolidated profit |
(418 | ) | (317 | ) | 31.7 | (735 | ) | (955 | ) | (23.0 | ) | |||||||||||||
|
||||||||||||||||||||||||
Minority interests |
(0 | ) | (6 | ) | (94.1 | ) | (7 | ) | 25 | | ||||||||||||||
|
||||||||||||||||||||||||
Underlying attributable profit to the Group |
(418 | ) | (311 | ) | 34.2 | (729 | ) | (980 | ) | (25.6 | ) | |||||||||||||
|
||||||||||||||||||||||||
Net capital gains and provisions* |
(248 | ) | | | (248 | ) | 835 | | ||||||||||||||||
|
||||||||||||||||||||||||
Attributable profit to the Group |
(666 | ) | (311 | ) | 114.0 | (977 | ) | (145 | ) | 574.2 | ||||||||||||||
|
||||||||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Financial assets held for trading (w/o loans) |
1,992 | 1,616 | 23.2 | 1,992 | 3,502 | (43.1 | ) | |||||||||||||||||
|
||||||||||||||||||||||||
Available-for-sale financial assets |
3,163 | 3,654 | (13.4 | ) | 3,163 | 3,721 | (15.0 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Goodwill |
26,536 | 26,209 | 1.2 | 26,536 | 28,593 | (7.2 | ) | |||||||||||||||||
|
||||||||||||||||||||||||
Capital assigned to Group areas |
82,167 | 84,715 | (3.0 | ) | 82,167 | 81,700 | 0.6 | |||||||||||||||||
|
||||||||||||||||||||||||
Other assets |
26,085 | 20,060 | 30.0 | 26,085 | 35,926 | (27.4 | ) | |||||||||||||||||
|
||||||||||||||||||||||||
Total assets/liabilities & shareholders equity |
139,944 | 136,255 | 2.7 | 139,944 | 153,442 | (8.8 | ) | |||||||||||||||||
|
||||||||||||||||||||||||
Customer deposits** |
1,061 | 1,629 | (34.9 | ) | 1,061 | 2,195 | (51.7 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Debt securities issued** |
35,292 | 32,459 | 8.7 | 35,292 | 29,061 | 21.4 | ||||||||||||||||||
|
||||||||||||||||||||||||
Other liabilities |
18,880 | 16,882 | 11.8 | 18,880 | 29,272 | (35.5 | ) | |||||||||||||||||
|
||||||||||||||||||||||||
Stockholders equity *** |
84,710 | 85,286 | (0.7 | ) | 84,710 | 92,913 | (8.8 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Other managed and marketed customer funds |
| | | | | | ||||||||||||||||||
|
||||||||||||||||||||||||
Mutual and pension funds |
| | | | | | ||||||||||||||||||
|
||||||||||||||||||||||||
Managed portfolios |
| | | | | | ||||||||||||||||||
|
||||||||||||||||||||||||
Managed and marketed customer funds |
36,353 | 34,087 | 6.6 | 36,353 | 31,256 | 16.3 | ||||||||||||||||||
|
||||||||||||||||||||||||
Operating means |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Number of employees |
1,757 | 1,974 | (11.0 | ) | 1,757 | 2,184 | (19.6 | ) | ||||||||||||||||
|
(*).- | In 1H16 restructuring costs and capital gains from the disposal of the stake in Visa Europe. In 1H15 net result of the reversal of tax liabilities in Brazil |
(**).- | Including all on-balance sheet balances for this item |
(***).- | Capital + reserves + profit + other accumulated results |
53 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
Retail Banking
Million
/ 1Q16 | / 1H15 | |||||||||||||||||||||||
Income statement | 2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | ||||||||||||||||||
|
||||||||||||||||||||||||
Net interest income |
7,160 | 0.1 | (0.9 | ) | 14,314 | (5.5 | ) | 3.9 | ||||||||||||||||
|
||||||||||||||||||||||||
Net fee income |
2,170 | 6.1 | 4.8 | 4,214 | (2.8 | ) | 8.4 | |||||||||||||||||
|
||||||||||||||||||||||||
Gains (losses) on financial transactions |
76 | (57.6 | ) | (53.2 | ) | 257 | (63.0 | ) | (60.6 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Other operating income* |
268 | 54.8 | 56.4 | 441 | 20.2 | 21.9 | ||||||||||||||||||
|
||||||||||||||||||||||||
Gross income |
9,673 | 1.3 | 0.4 | 19,225 | (6.4 | ) | 3.0 | |||||||||||||||||
|
||||||||||||||||||||||||
Operating expenses |
(4,553 | ) | 1.3 | 0.5 | (9,045 | ) | (3.0 | ) | 6.8 | |||||||||||||||
|
||||||||||||||||||||||||
Net operating income |
5,121 | 1.2 | 0.3 | 10,180 | (9.2 | ) | (0.2 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Net loan-loss provisions |
(1,955 | ) | (9.5 | ) | (11.0 | ) | (4,116 | ) | (11.2 | ) | (2.4 | ) | ||||||||||||
|
||||||||||||||||||||||||
Other income |
(432 | ) | 3.8 | 0.9 | (849 | ) | 0.4 | 14.9 | ||||||||||||||||
|
||||||||||||||||||||||||
Underlying profit before taxes |
2,733 | 10.1 | 10.1 | 5,216 | (9.0 | ) | (0.6 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Tax on profit |
(791 | ) | 17.5 | 17.9 | (1,464 | ) | (3.0 | ) | 6.3 | |||||||||||||||
|
||||||||||||||||||||||||
Underlying profit from continuing operations |
1,943 | 7.4 | 7.2 | 3,752 | (11.2 | ) | (3.0 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Net profit from discontinued operations |
0 | | | 0 | (40.4 | ) | (40.4 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Underlying consolidated profit |
1,943 | 7.4 | 7.2 | 3,752 | (11.2 | ) | (3.0 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Minority interests |
302 | 18.3 | 18.8 | 557 | (7.9 | ) | (0.8 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Underlying attributable profit to the Group |
1,641 | 5.6 | 5.3 | 3,195 | (11.8 | ) | (3.4 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Net capital gains and provisions** |
(120 | ) | | | (120 | ) | | | ||||||||||||||||
|
||||||||||||||||||||||||
Attributable profit to the Group |
1,521 | (2.2 | ) | (2.4 | ) | 3,075 | (15.1 | ) | (7.0 | ) | ||||||||||||||
|
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
(**).- | Contribution to the Single Resolution Fund due to change in the scheduled contribution dates |
54
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
Global Corporate Banking
Million
/ 1Q16 | / 1H15 | |||||||||||||||||||||||
Income statement | 2Q16 | % | % w/o FX | 1H16 | % | % w/o FX | ||||||||||||||||||
|
||||||||||||||||||||||||
Net interest income |
608 | (6.6 | ) | (8.6 | ) | 1,258 | (18.0 | ) | (6.4 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Net fee income |
385 | 7.7 | 6.4 | 742 | (5.1 | ) | 4.2 | |||||||||||||||||
|
||||||||||||||||||||||||
Gains (losses) on financial transactions |
357 | 0.3 | (1.9 | ) | 712 | 102.6 | 123.0 | |||||||||||||||||
|
||||||||||||||||||||||||
Other operating income* |
140 | 254.1 | 251.9 | 180 | 5.2 | 4.3 | ||||||||||||||||||
|
||||||||||||||||||||||||
Gross income |
1,489 | 6.2 | 4.2 | 2,892 | 1.9 | 13.5 | ||||||||||||||||||
|
||||||||||||||||||||||||
Operating expenses |
(500 | ) | 3.0 | 2.7 | (985 | ) | (7.2 | ) | 0.4 | |||||||||||||||
|
||||||||||||||||||||||||
Net operating income |
989 | 7.8 | 5.0 | 1,906 | 7.3 | 21.7 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net loan-loss provisions |
(194 | ) | (12.9 | ) | (14.7 | ) | (417 | ) | 21.4 | 42.4 | ||||||||||||||
|
||||||||||||||||||||||||
Other income |
(33 | ) | | | (33 | ) | 74.8 | 46.2 | ||||||||||||||||
|
||||||||||||||||||||||||
Profit before taxes |
762 | 9.8 | 6.7 | 1,456 | 3.0 | 16.4 | ||||||||||||||||||
|
||||||||||||||||||||||||
Tax on profit |
(220 | ) | 10.2 | 6.8 | (419 | ) | 6.1 | 21.2 | ||||||||||||||||
|
||||||||||||||||||||||||
Profit from continuing operations |
542 | 9.7 | 6.7 | 1,037 | 1.8 | 14.5 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
|
||||||||||||||||||||||||
Consolidated profit |
542 | 9.7 | 6.7 | 1,037 | 1.8 | 14.5 | ||||||||||||||||||
|
||||||||||||||||||||||||
Minority interests |
38 | (6.6 | ) | (10.9 | ) | 79 | 13.7 | 35.3 | ||||||||||||||||
|
||||||||||||||||||||||||
Attributable profit to the Group |
504 | 11.2 | 8.3 | 958 | 0.9 | 13.1 | ||||||||||||||||||
|
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
(1) | Global Transaction Banking: includes the business of cash management, trade finance, basic financing and custody. |
(2) | Financing Solutions & Advisory: includes the units of origination and distribution of corporate loans and structured financings, bond and securitisation origination teams, corporate finance units (mergers and acquisitions, primary markets of equities, investment solutions for corporate clients via derivatives), and asset & based finance. |
(3) | Global Markets: includes the sale and distribution of fixed income and equity derivatives, interest rates and inflation; the trading and hedging of exchange rates, and short-term money markets for the Group»s wholesale and retail clients; management of books associated with distribution; and brokerage of equities, and derivatives for investment and hedging solutions. |
55 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
NOTE: | The financial information for the first half of 2016 and 2015 corresponds to that included in the consolidated summarised financial statements at these dates, drawn up in accordance with the International Accounting Standards (IAS) 34, Interim Financial Information. The accounting policies and methods used are those established by the International Financial Reporting Standards adopted by the European Union (IFRS-EU), Circular 4/2004 of the Bank of Spain and the International Financial Reporting Standards issued by the International Accounting Standards Board (IFRS-IASB). |
Consolidated income statement
Million
1H16 | 1H15 | |||||||
|
||||||||
Interest income |
27,032 | 29,182 | ||||||
|
||||||||
Interest expense |
(11,838 | ) | (12,240 | ) | ||||
|
||||||||
NET INTEREST INCOME |
15,194 | 16,942 | ||||||
|
||||||||
Dividend income |
253 | 273 | ||||||
|
||||||||
Share of results of entities accounted for using the equity method |
195 | 200 | ||||||
|
||||||||
Commission income |
6,275 | 6,606 | ||||||
|
||||||||
Commission expense |
(1,329 | ) | (1,495 | ) | ||||
|
||||||||
Gain or losses on financial assets and liabilities not measured at fair value through profit or loss, net |
734 | 757 | ||||||
|
||||||||
Gain or losses on financial assets and liabilities held for trading, net |
753 | (1,005 | ) | |||||
|
||||||||
Gain or losses on financial assets and liabilities measured at fair value through profit or loss, net |
422 | (12 | ) | |||||
|
||||||||
Gain or losses from hedge accounting, net |
14 | (38 | ) | |||||
|
||||||||
Exchange rate differences, net |
(672 | ) | 1,333 | |||||
|
||||||||
Other operating income |
1,150 | 1,418 | ||||||
|
||||||||
Other operating expenses |
(1,160 | ) | (1,370 | ) | ||||
|
||||||||
Income from assets under insurance and reinsurance contracts |
1,024 | 426 | ||||||
|
||||||||
Expenses from liabilities under insurance and reinsurance contracts |
(988 | ) | (383 | ) | ||||
|
||||||||
GROSS INCOME |
21,865 | 23,652 | ||||||
|
||||||||
Administrative expenses |
(9,204 | ) | (9,611 | ) | ||||
|
||||||||
Staff costs |
(5,395 | ) | (5,591 | ) | ||||
|
||||||||
Other general administrative expenses |
(3,809 | ) | (4,020 | ) | ||||
|
||||||||
Depreciation and amortisation cost |
(1,181 | ) | (1,195 | ) | ||||
|
||||||||
Provisions, net |
(1,570 | ) | (1,560 | ) | ||||
|
||||||||
Impairment or reversal of impairment of financial assets measured at fair value through profit or loss, net |
(4,647 | ) | (5,295 | ) | ||||
|
||||||||
Financial assets measured at cost |
(2 | ) | (19 | ) | ||||
|
||||||||
Financial assets available-for-sale |
| (96 | ) | |||||
|
||||||||
Loans and receivables |
(4,645 | ) | (5,180 | ) | ||||
|
||||||||
Held-to-maturity investments |
| | ||||||
|
||||||||
PROFIT FROM OPERATIONS |
5,263 | 5,991 | ||||||
|
||||||||
Impairment of investments in subsidiaries, joint ventures and associates, net |
(8 | ) | | |||||
|
||||||||
Impairment on non-financial assets, net |
(30 | ) | (287 | ) | ||||
|
||||||||
Tangible assets |
(18 | ) | (59 | ) | ||||
|
||||||||
Intangible assets |
| (17 | ) | |||||
|
||||||||
Others |
(12 | ) | (211 | ) | ||||
|
||||||||
Gain or losses on non financial assets and investments, net |
27 | 193 | ||||||
|
||||||||
Negative goodwill recognized in results |
| | ||||||
|
||||||||
Gains or losses on non-current assets held for sale classified as discontinued operations |
(40 | ) | (56 | ) | ||||
|
||||||||
PROFIT OR LOSS BEFORE TAX FROM CONTINUING OPERATIONS |
5,212 | 5,841 | ||||||
|
||||||||
Tax expense or income from continuing operations |
(1,642 | ) | (765 | ) | ||||
|
||||||||
PROFIT OR LOSS AFTER TAX FROM CONTINUING OPERATIONS |
3,570 | 5,076 | ||||||
|
||||||||
Profit or loss after tax from discontinued operations |
| | ||||||
|
||||||||
PROFIT FOR THE PERIOD |
3,570 | 5,076 | ||||||
|
||||||||
Profit attributable to non-controlling interests |
659 | 815 | ||||||
|
||||||||
Profit attributable to the parent |
2,911 | 4,261 | ||||||
|
||||||||
EARNINGS PER SHARE (euros) |
||||||||
Basic |
0.19 | 0.30 | ||||||
|
||||||||
Diluted |
0.19 | 0.30 | ||||||
|
NOTE: | The financial information in this report was approved by the Banks Board of Directors at its meeting on July 25, 2016, following a favourable report from the Audit Committee on July 20, 2016. In its review, the Audit Committee ensured that the first half information has been drawn up in accordance with the same principles and practices as the annual financial statements. |
56
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
Consolidated balance sheet
Million
ASSETS | 30.06.16 | 31.12.15 | 30.06.15 | |||||||||
|
||||||||||||
Cash, cash balances at central banks and other demand deposits |
65,368 | 77,751 | 68,967 | |||||||||
|
||||||||||||
Financial assets held for trading |
157,497 | 146,346 | 150,221 | |||||||||
|
||||||||||||
Memorandum items: lent or delivered as guarantee with disposal or pledge rights |
32,081 | 34,026 | 51,292 | |||||||||
|
||||||||||||
Financial assets measured at fair value |
42,846 | 45,043 | 37,245 | |||||||||
|
||||||||||||
Memorandum items: lent or delivered as guarantee with disposal or pledge rights |
| | | |||||||||
|
||||||||||||
Financial assets available for sale |
116,385 | 122,036 | 129,035 | |||||||||
|
||||||||||||
Memorandum items: lent or delivered as guarantee with disposal or pledge rights |
27,124 | 26,742 | 33,201 | |||||||||
|
||||||||||||
Loans and receivables |
842,878 | 836,156 | 844,907 | |||||||||
|
||||||||||||
Memorandum items: lent or delivered as guarantee with disposal or pledge rights |
2,349 | 1,697 | 7,103 | |||||||||
|
||||||||||||
Investments held.to-maturity |
4,820 | 4,355 | | |||||||||
|
||||||||||||
Memorandum items: lent or delivered as guarantee with disposal or pledge rights |
524 | | | |||||||||
|
||||||||||||
Hedging derivates |
11,045 | 7,727 | 6,107 | |||||||||
|
||||||||||||
Changes in fair value of hedged items in portfolio hedges of interest rate risk |
1,993 | 1,379 | 1,417 | |||||||||
|
||||||||||||
Investments |
3,411 | 3,251 | 3,559 | |||||||||
|
||||||||||||
Associated companies |
1,650 | 1,592 | 1,628 | |||||||||
|
||||||||||||
Controlled entities |
1,761 | 1,659 | 1,931 | |||||||||
|
||||||||||||
Reinsurance assets |
326 | 331 | 340 | |||||||||
|
||||||||||||
Tangible assets |
26,314 | 25,320 | 24,054 | |||||||||
|
||||||||||||
Property, plant and equipment |
19,951 | 19,335 | 18,251 | |||||||||
|
||||||||||||
For own-use |
7,681 | 7,949 | 8,637 | |||||||||
|
||||||||||||
Leased out under an operating lease |
12,270 | 11,386 | 9,614 | |||||||||
|
||||||||||||
Investment property |
6,363 | 5,985 | 5,803 | |||||||||
|
||||||||||||
Of which: leased out under an operating lease |
5,153 | 4,777 | 5,268 | |||||||||
|
||||||||||||
Memorandum ítems: acquired in financial lease |
109 | 195 | 166 | |||||||||
|
||||||||||||
Intangible assets |
29,146 | 29,430 | 31,652 | |||||||||
|
||||||||||||
Goodwill |
26,541 | 26,960 | 28,594 | |||||||||
|
||||||||||||
Other intangible assets |
2,605 | 2,470 | 3,058 | |||||||||
|
||||||||||||
Tax assets |
26,091 | 27,814 | 27,149 | |||||||||
|
||||||||||||
Current tax assets |
4,621 | 5,769 | 4,833 | |||||||||
|
||||||||||||
Deferred tax assets |
21,470 | 22,045 | 22,316 | |||||||||
|
||||||||||||
Other assets |
8,945 | 7,675 | 9,115 | |||||||||
|
||||||||||||
Insurance contracts linked to pensions |
279 | 299 | 337 | |||||||||
|
||||||||||||
Inventories |
1,139 | 1,013 | 1,076 | |||||||||
|
||||||||||||
Other |
7,527 | 6,363 | 7,702 | |||||||||
|
||||||||||||
Non-current assets held for sale |
5,841 | 5,646 | 5,608 | |||||||||
|
||||||||||||
TOTAL ASSETS |
1,342,906 | 1,340,260 | 1,339,376 | |||||||||
|
57 |
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Appendix |
Consolidated balance sheet
Million
LIABILITIES AND EQUITY | 30.06.16 | 31.12.15 | 30.06.15 | |||||||||
|
||||||||||||
Financial liabilities held for trading |
118,582 | 105,218 | 107,888 | |||||||||
|
||||||||||||
Financial liabilities designated at fair value through profit or loss |
48,548 | 54,768 | 55,364 | |||||||||
|
||||||||||||
Memorandum ítems: subordinated liabilities |
| | | |||||||||
|
||||||||||||
Financial liabilities at amortised cost |
1,031,650 | 1,039,343 | 1,029,054 | |||||||||
|
||||||||||||
Memorandum ítems: subordinated liabilities |
22,720 | 21,153 | 19,836 | |||||||||
|
||||||||||||
Hedging derivatives |
9,365 | 8,937 | 10,086 | |||||||||
|
||||||||||||
Changes in fair value of hedged items in portfolio hedges of interest rate risk |
636 | 174 | 81 | |||||||||
|
||||||||||||
Liabilities under insurance contracts |
644 | 627 | 648 | |||||||||
|
||||||||||||
Provisions |
15,174 | 14,494 | 15,470 | |||||||||
|
||||||||||||
Pensions and other post-retirement obligations |
6,784 | 6,356 | 7,063 | |||||||||
|
||||||||||||
Other long term employee benefits |
2,049 | 1,916 | 2,168 | |||||||||
|
||||||||||||
Taxes and other legal contingencies |
2,885 | 2,577 | 3,034 | |||||||||
|
||||||||||||
Contingent liabilities and commitments |
616 | 618 | 666 | |||||||||
|
||||||||||||
Other provisions |
2,840 | 3,027 | 2,539 | |||||||||
|
||||||||||||
Tax liabilities |
8,118 | 7,725 | 7,297 | |||||||||
|
||||||||||||
Current tax liabilities |
2,560 | 2,160 | 2,522 | |||||||||
|
||||||||||||
Deferred tax liabilities |
5,558 | 5,565 | 4,775 | |||||||||
|
||||||||||||
Other lialibities |
9,843 | 10,221 | 11,536 | |||||||||
|
||||||||||||
Liabilities associated with non-current assets held for sale |
| | | |||||||||
|
||||||||||||
TOTAL LIABILITIES |
1,242,560 | 1,241,507 | 1,237,424 | |||||||||
|
||||||||||||
Sharehoders equity |
103,637 | 102,402 | 101,904 | |||||||||
|
||||||||||||
Capital |
7,217 | 7,217 | 7,158 | |||||||||
|
||||||||||||
Unpaid capital which has been called up |
| | | |||||||||
|
||||||||||||
Memorandum ítems: uncalled up capital |
| | | |||||||||
|
||||||||||||
Share premium |
45,001 | 45,001 | 45,072 | |||||||||
|
||||||||||||
Equity instruments issued other than capital |
| | | |||||||||
|
||||||||||||
Equity component of compound financial instruments |
| | | |||||||||
|
||||||||||||
Other equity instruments |
| | | |||||||||
|
||||||||||||
Other equity |
239 | 214 | 308 | |||||||||
|
||||||||||||
Accumulated retained profit |
49,960 | 46,429 | 46,411 | |||||||||
|
||||||||||||
Revaluation reserves |
| | | |||||||||
|
||||||||||||
Other reserves |
(707 | ) | (669 | ) | (487 | ) | ||||||
|
||||||||||||
(-) Own shares |
(190 | ) | (210 | ) | (103 | ) | ||||||
|
||||||||||||
Profit attributable to shareholders of the parent |
2,911 | 5,966 | 4,261 | |||||||||
|
||||||||||||
(-) Interim Dividends |
(794 | ) | (1,546 | ) | (716 | ) | ||||||
|
||||||||||||
Other accumulated results |
(15,027 | ) | (14,362 | ) | (10,407 | ) | ||||||
|
||||||||||||
Items not reclassified to profit or loss |
(3,665 | ) | (3,166 | ) | (3,759 | ) | ||||||
|
||||||||||||
Actuarial gains or losses on defined benefit pension plans |
(3,664 | ) | (3,165 | ) | (3,759 | ) | ||||||
|
||||||||||||
Non-current assets classified as held for sale |
| | | |||||||||
|
||||||||||||
Other recognised income and expense of investments in subsidaries, joint ventures and associates |
(1 | ) | (1 | ) | | |||||||
|
||||||||||||
Other valuation adjustments |
| | | |||||||||
|
||||||||||||
Items that may be reclassified to profit or loss |
(11,362 | ) | (11,196 | ) | (6,648 | ) | ||||||
|
||||||||||||
Hedge of net investments in foreign operations (effective portion) |
(3,995 | ) | (3,597 | ) | (4,684 | ) | ||||||
|
||||||||||||
Exchange rate differences |
(9,217 | ) | (8,383 | ) | (2,612 | ) | ||||||
|
||||||||||||
Hedging derivatives. Cash flow hedges (effective portion) |
836 | 171 | 75 | |||||||||
|
||||||||||||
Available-for-sale financial assets |
1,196 | 844 | 700 | |||||||||
|
||||||||||||
Debt instruments |
718 | 98 | 82 | |||||||||
|
||||||||||||
Equity instruments |
478 | 746 | 618 | |||||||||
|
||||||||||||
Non-current assets classified as held for sale |
| | | |||||||||
|
||||||||||||
Other recognised income and expense of investments in subsidaries, joint ventures and associates |
(182 | ) | (231 | ) | (127 | ) | ||||||
|
||||||||||||
Non-controlling interest |
11,736 | 10,713 | 10,455 | |||||||||
|
||||||||||||
Other accumulated results |
(1,029 | ) | (1,227 | ) | (647 | ) | ||||||
|
||||||||||||
Other items |
12,765 | 11,940 | 11,102 | |||||||||
|
||||||||||||
TOTAL EQUITY |
100,346 | 98,753 | 101,952 | |||||||||
|
||||||||||||
TOTAL LIABILITIES AND EQUITY |
1,342,906 | 1,340,260 | 1,339,376 | |||||||||
|
||||||||||||
Memorandum items |
||||||||||||
Contingent liabilities |
42,316 | 39,834 | 44,024 | |||||||||
|
||||||||||||
Contingent commitments |
225,526 | 221,738 | 218,977 | |||||||||
|
58
FINANCIAL REPORT 2016 | ||||
JANUARY - JUNE | ||||
Glosary |
PROFITABILITY AND EFFICIENCY
| RoE: Return on Equity: Groups attributable profit / average of: capital + reserves + retained profit + valuation adjustments (excluding minority interests) |
| Underlying RoE: Return on equity: Groups underlying profit / average of: capital + reserves + retained profit + valuation adjustments (excluding minority interests) |
| RoTE: Return on tangible equity: Groups attributable profit / average of: capital + reserves + retained profit + valuation adjustments (excluding minority interests) - goodwill - intangible assets |
| Underlying RoTE: Return on tangible equity: Groups underlying profit / average of: capital + reserves + retained profit + valuation adjustments (excluding minority interests) - goodwill - intangible assets |
| RoA: Return on assets: consolidated profit / average total assets |
| Underlying RoA: Return on assets: underlying consolidated profit / average total assets |
| RoRWA: Return on risk-weighted assets: consolidated profit / average risk-weighted assets |
| Underlying RoRWA: Return on risk-weighted assets: underlying consolidated profit / average risk-weighted assets |
| Efficiency (with amortisations): Operating expenses / gross income. Operating expenses defined as general administrative expenses + amortisations |
CREDIT RISK
| NPL ratio: Loans to customers and non-performing contingent liabilities (excluding country-risk) / total lending. Lending defined as total loans to customers and contingent liabilities (excluding country-risk) |
| NPL coverage ratio: Provisions to cover losses due to impairment of customer loans and contingent liabilities (excluding country-risk) / total loans to customers and non-performing contingent liabilities (excluding country-risk) |
| Cost of credit: 12 month loan-loss provisions / 12 month average lending |
CAPITALISATION
| Tangible net asset value per share (euro) TNAV: Tangible stockholders equity / number of shares (excluding treasury shares). Tangible stockholders equity calculated as shareholders equity + valuation adjustments (excluding minority interests) - goodwill - intangible assets |
Notes: | 1) The averages included in the RoE, RoTE RoA and RoRWA denominators are calculated on the basis of 7 months from the previous December to the following June in the case of the first half, and 4 months from March to June in the case of the second quarter. |
2) The risk-weighted assets included in the RoRWA denominator, are calculated according to the criteria defined in the CRR (Capital Requirements Regulation).
59 |
Key consolidated data
Variation | ||||||||||||||||||||
1H 16 | 1H 15 | Amount | % | 2015 | ||||||||||||||||
Balance sheet ( million) |
||||||||||||||||||||
Total assets |
1,342,906 | 1,339,376 | 3,530 | 0.3 | 1,340,260 | |||||||||||||||
Net customer loans |
783,457 | 799,233 | (15,776 | ) | (2.0 | ) | 790,848 | |||||||||||||
Customer deposits |
671,903 | 687,918 | (16,015 | ) | (2.3 | ) | 683,142 | |||||||||||||
Managed and marketed customer funds |
1,077,369 | 1,082,946 | (5,577 | ) | (0.5 | ) | 1,075,563 | |||||||||||||
Total equity |
100,346 | 101,952 | (1,606 | ) | (1.6 | ) | 98,753 | |||||||||||||
Total managed and marketed funds |
1,517,386 | 1,514,136 | 3,250 | 0.2 | 1,506,520 | |||||||||||||||
Underlying income statement* ( million) |
||||||||||||||||||||
Net interest income |
15,194 | 16,319 | (1,125 | ) | (6.9 | ) | 32,189 | |||||||||||||
Gross income |
21,660 | 23,062 | (1,403 | ) | (6.1 | ) | 45,272 | |||||||||||||
Net operating income |
11,275 | 12,256 | (981 | ) | (8.0 | ) | 23,702 | |||||||||||||
Underlying profit before taxes |
5,685 | 5,988 | (303 | ) | (5.1 | ) | 10,939 | |||||||||||||
Underlying attributable profit to the Group |
3,280 | 3,426 | (147 | ) | (4.3 | ) | 6,566 | |||||||||||||
(*).- Currency-neutral basis |
||||||||||||||||||||
Net interest income: +3.0%; Gross income: +3.6%; Net operating income: +2.2%; Attributable profit: +8.9% |
| |||||||||||||||||||
Underlying EPS, profitability and efficiency (%) |
||||||||||||||||||||
EPS (euro) |
0.22 | 0.24 | (0.02 | ) | (8.4 | ) | 0.45 | |||||||||||||
RoE |
7.45 | 7.51 | 7.23 | |||||||||||||||||
RoTE |
11.10 | 11.46 | 10.99 | |||||||||||||||||
RoA |
0.59 | 0.61 | 0.58 | |||||||||||||||||
RoRWA |
1.35 | 1.36 | 1.30 | |||||||||||||||||
Efficiency ratio (with amortisations) |
47.9 | 46.9 | 47.6 | |||||||||||||||||
Solvency and NPL ratios (%) |
||||||||||||||||||||
CET1 fully-loaded |
10.36 | 9.83 | 10.05 | |||||||||||||||||
CET1 phase-in |
12.32 | 12.38 | 12.55 | |||||||||||||||||
NPL ratio |
4.29 | 4.64 | 4.36 | |||||||||||||||||
Coverage ratio |
72.5 | 70.1 | 73.1 | |||||||||||||||||
Market capitalisation and shares |
||||||||||||||||||||
Shares (millions) |
14,434 | 14,317 | 118 | 0.8 | 14,434 | |||||||||||||||
Share price (euros) |
3.429 | 6.264 | (2.835 | ) | (45.3 | ) | 4.558 | |||||||||||||
Market capitalisation ( million) |
49,496 | 89,679 | (40,184 | ) | (44.8 | ) | 65,792 | |||||||||||||
Tangible book value (euro) |
4.13 | 4.18 | 4.07 | |||||||||||||||||
Price / Tangible book value (X) |
0.83 | 1.50 | 1.12 | |||||||||||||||||
P/E ratio (X) |
7.93 | 13.27 | 10.23 | |||||||||||||||||
Other data |
||||||||||||||||||||
Number of shareholders |
3,794,920 | 3,203,349 | 591,571 | 18.5 | 3,573,277 | |||||||||||||||
Number of employees |
191,138 | 190,262 | 876 | 0.5 | 193,863 | |||||||||||||||
Number of branches |
12,589 | 12,910 | (321 | ) | (2.5 | ) | 13,030 | |||||||||||||
Information on total profit ** |
||||||||||||||||||||
Attributable profit to the Group ( million) |
2,911 | 4,261 | (1,350 | ) | (31.7 | ) | 5,966 | |||||||||||||
EPS (euro) |
0.19 | 0.30 | (0.11 | ) | (35.6 | ) | 0.40 | |||||||||||||
RoE |
7.03 | 8.42 | 6.57 | |||||||||||||||||
RoTE |
10.48 | 12.86 | 9.99 | |||||||||||||||||
RoA |
0.56 | 0.68 | 0.54 | |||||||||||||||||
RoRWA |
1.29 | 1.51 | 1.20 | |||||||||||||||||
P/E ratio (X) |
8.99 | 10.58 | 11.30 |
(*).- | Excluding non-recurring net capital gains and provisions (1H16: -368 million; 1H15: 835 million; 2015: -600 million) |
(**).- | Including non-recurring net capital gains and provisions (1H16: -368 million; 1H15: 835 million; 2015: -600 million) |
Note: The financial information in this report was approved by the Board of Directors at its meeting on July, 25 2016, following a favourable report from the Audit Committee on July, 20 2016.
1
Income statement
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Net interest income |
15,194 | 16,319 | (1,125 | ) | (6.9 | ) | ||||||||||
Net fee income |
4,946 | 5,110 | (164 | ) | (3.2 | ) | ||||||||||
Gains (losses) on financial transactions |
870 | 1,068 | (197 | ) | (18.5 | ) | ||||||||||
Other operating income |
649 | 565 | 84 | 14.8 | ||||||||||||
Dividends |
253 | 273 | (20 | ) | (7.4 | ) | ||||||||||
Income from equity-accounted method |
195 | 200 | (5 | ) | (2.4 | ) | ||||||||||
Other operating income/expenses |
201 | 93 | 109 | 117.5 | ||||||||||||
Gross income |
21,660 | 23,062 | (1,403 | ) | (6.1 | ) | ||||||||||
Operating expenses |
(10,384 | ) | (10,806 | ) | 422 | (3.9 | ) | |||||||||
General administrative expenses |
(9,204 | ) | (9,611 | ) | 407 | (4.2 | ) | |||||||||
Personnel |
(5,395 | ) | (5,591 | ) | 196 | (3.5 | ) | |||||||||
Other general administrative expenses |
(3,809 | ) | (4,020 | ) | 211 | (5.2 | ) | |||||||||
Depreciation and amortisation |
(1,181 | ) | (1,196 | ) | 15 | (1.2 | ) | |||||||||
Net operating income |
11,275 | 12,256 | (981 | ) | (8.0 | ) | ||||||||||
Net loan-loss provisions |
(4,613 | ) | (5,071 | ) | 458 | (9.0 | ) | |||||||||
Impairment losses on other assets |
(72 | ) | (138 | ) | 65 | (47.5 | ) | |||||||||
Other income |
(905 | ) | (1,059 | ) | 155 | (14.6 | ) | |||||||||
Underlying profit before taxes |
5,685 | 5,988 | (303 | ) | (5.1 | ) | ||||||||||
Tax on profit |
(1,780 | ) | (1,862 | ) | 82 | (4.4 | ) | |||||||||
Underlying profit from continuing operations |
3,906 | 4,126 | (221 | ) | (5.3 | ) | ||||||||||
Net profit from discontinued operations |
0 | 0 | 0 | | ||||||||||||
Underlying consolidated profit |
3,906 | 4,126 | (220 | ) | (5.3 | ) | ||||||||||
Minority interests |
626 | 700 | (74 | ) | (10.5 | ) | ||||||||||
Underlying attributable profit to the Group |
3,280 | 3,426 | (147 | ) | (4.3 | ) | ||||||||||
Net capital gains and provisions* |
(368 | ) | 835 | (1,203 | ) | | ||||||||||
Attributable profit to the Group |
2,911 | 4,261 | (1,350 | ) | (31.7 | ) | ||||||||||
Underlying EPS (euros) |
0.22 | 0.24 | (0.02 | ) | (8.4 | ) | ||||||||||
Underlying diluted EPS (euros) |
0.22 | 0.24 | (0.02 | ) | (8.5 | ) | ||||||||||
EPS (euros) |
0.19 | 0.30 | (0.11 | ) | (35.6 | ) | ||||||||||
Diluted EPS (euros) |
0.19 | 0.30 | (0.11 | ) | (35.7 | ) | ||||||||||
Pro memoria: |
||||||||||||||||
Average total assets |
1,334,860 | 1,343,637 | (8,777 | ) | (0.7 | ) | ||||||||||
Average stockholders' equity |
88,100 | 91,303 | (3,203 | ) | (3.5 | ) |
(*).- | In 1H16, capital gains from the disposal of the stake in Visa Europe (227 million), restructuring costs (-475 million) and contribution to the SRF (- 120 million). In 1H15, net result of the reversal of tax liabilities in Brazil (835 million). |
2
Quarterly income statement
million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Net interest income |
8,038 | 8,281 | 7,983 | 7,888 | 7,624 | 7,570 | ||||||||||||||||||
Net fee income |
2,524 | 2,586 | 2,474 | 2,448 | 2,397 | 2,549 | ||||||||||||||||||
Gains (losses) on financial transactions |
695 | 372 | 634 | 684 | 504 | 366 | ||||||||||||||||||
Other operating income |
186 | 379 | 225 | (126 | ) | 204 | 445 | |||||||||||||||||
Dividends |
33 | 239 | 75 | 107 | 44 | 209 | ||||||||||||||||||
Income from equity-accounted method |
99 | 101 | 93 | 82 | 83 | 112 | ||||||||||||||||||
Other operating income/expenses |
53 | 39 | 57 | (315 | ) | 78 | 124 | |||||||||||||||||
Gross income |
11,444 | 11,618 | 11,316 | 10,894 | 10,730 | 10,929 | ||||||||||||||||||
Operating expenses |
(5,377 | ) | (5,429 | ) | (5,342 | ) | (5,422 | ) | (5,158 | ) | (5,227 | ) | ||||||||||||
General administrative expenses |
(4,785 | ) | (4,826 | ) | (4,731 | ) | (4,810 | ) | (4,572 | ) | (4,632 | ) | ||||||||||||
Personnel |
(2,755 | ) | (2,836 | ) | (2,717 | ) | (2,799 | ) | (2,683 | ) | (2,712 | ) | ||||||||||||
Other general administrative expenses |
(2,030 | ) | (1,989 | ) | (2,015 | ) | (2,011 | ) | (1,889 | ) | (1,920 | ) | ||||||||||||
Depreciation and amortisation |
(592 | ) | (603 | ) | (611 | ) | (612 | ) | (586 | ) | (595 | ) | ||||||||||||
Net operating income |
6,067 | 6,189 | 5,974 | 5,472 | 5,572 | 5,703 | ||||||||||||||||||
Net loan-loss provisions |
(2,563 | ) | (2,508 | ) | (2,479 | ) | (2,558 | ) | (2,408 | ) | (2,205 | ) | ||||||||||||
Impairment losses on other assets |
(60 | ) | (78 | ) | (110 | ) | (215 | ) | (44 | ) | (29 | ) | ||||||||||||
Other income |
(454 | ) | (605 | ) | (606 | ) | (526 | ) | (389 | ) | (515 | ) | ||||||||||||
Underlying profit before taxes |
2,990 | 2,998 | 2,778 | 2,173 | 2,732 | 2,954 | ||||||||||||||||||
Tax on profit |
(922 | ) | (939 | ) | (787 | ) | (471 | ) | (810 | ) | (970 | ) | ||||||||||||
Underlying profit from continuing operations |
2,067 | 2,059 | 1,991 | 1,702 | 1,922 | 1,984 | ||||||||||||||||||
Net profit from discontinued operations |
0 | 0 | (0 | ) | | | 0 | |||||||||||||||||
Underlying consolidated profit |
2,067 | 2,059 | 1,991 | 1,702 | 1,922 | 1,984 | ||||||||||||||||||
Minority interests |
350 | 350 | 311 | 242 | 288 | 338 | ||||||||||||||||||
Underlying attributable profit to the Group |
1,717 | 1,709 | 1,680 | 1,460 | 1,633 | 1,646 | ||||||||||||||||||
Net capital gains and provisions* |
| 835 | | (1,435 | ) | | (368 | ) | ||||||||||||||||
Attributable profit to the Group |
1,717 | 2,544 | 1,680 | 25 | 1,633 | 1,278 | ||||||||||||||||||
Underlying EPS (euros) |
0.12 | 0.12 | 0.11 | 0.10 | 0.11 | 0.11 | ||||||||||||||||||
Underlying diluted EPS (euros) |
0.12 | 0.12 | 0.11 | 0.10 | 0.11 | 0.11 | ||||||||||||||||||
EPS (euros) |
0.12 | 0.18 | 0.11 | (0.01 | ) | 0.11 | 0.08 | |||||||||||||||||
Diluted EPS (euros) |
0.12 | 0.17 | 0.11 | (0.01 | ) | 0.11 | 0.08 |
(*).- Including
| In 2Q16, capital gains from the disposal of the stake in Visa Europe (227 million), restructuring costs (-475 million) and contribution to the Single Resolution Fund (-120 million). |
| In 4Q15, Banif's badwill in Portugal (283 million), PPI (-600 million), impairment of intangible assets (-683 million) and goodwill and other assets (-435 million) |
| In 2Q15, net result of the reversal of tax liabilities in Brazil (835 million). |
3
Income statement
million (currency-neutral basis)
Variation | ||||||||||||||||
1H '16 | 1H '15 | Amount | % | |||||||||||||
Net interest income |
15,194 | 14,752 | 442 | 3.0 | ||||||||||||
Net fee income |
4,946 | 4,593 | 353 | 7.7 | ||||||||||||
Gains (losses) on financial transactions |
870 | 993 | (122 | ) | (12.3 | ) | ||||||||||
Other operating income |
649 | 562 | 88 | 15.6 | ||||||||||||
Dividends |
253 | 265 | (12 | ) | (4.6 | ) | ||||||||||
Income from equity-accounted method |
195 | 170 | 25 | 14.7 | ||||||||||||
Other operating income/expenses |
201 | 126 | 75 | 59.2 | ||||||||||||
Gross income |
21,660 | 20,899 | 760 | 3.6 | ||||||||||||
Operating expenses |
(10,384 | ) | (9,867 | ) | (518 | ) | 5.2 | |||||||||
General administrative expenses |
(9,204 | ) | (8,754 | ) | (450 | ) | 5.1 | |||||||||
Personnel |
(5,395 | ) | (5,129 | ) | (266 | ) | 5.2 | |||||||||
Other general administrative expenses |
(3,809 | ) | (3,625 | ) | (184 | ) | 5.1 | |||||||||
Depreciation and amortisation |
(1,181 | ) | (1,113 | ) | (68 | ) | 6.1 | |||||||||
Net operating income |
11,275 | 11,032 | 243 | 2.2 | ||||||||||||
Net loan-loss provisions |
(4,613 | ) | (4,602 | ) | (11 | ) | 0.2 | |||||||||
Impairment losses on other assets |
(72 | ) | (134 | ) | 62 | (46.1 | ) | |||||||||
Other income |
(905 | ) | (960 | ) | 55 | (5.8 | ) | |||||||||
Underlying profit before taxes |
5,685 | 5,337 | 348 | 6.5 | ||||||||||||
Tax on profit |
(1,780 | ) | (1,681 | ) | (99 | ) | 5.9 | |||||||||
Underlying profit from continuing operations |
3,906 | 3,656 | 249 | 6.8 | ||||||||||||
Net profit from discontinued operations |
0 | 0 | 0 | | ||||||||||||
Underlying consolidated profit |
3,906 | 3,656 | 250 | 6.8 | ||||||||||||
Minority interests |
626 | 645 | (19 | ) | (2.9 | ) | ||||||||||
Underlying attributable profit to the Group |
3,280 | 3,011 | 269 | 8.9 | ||||||||||||
Net capital gains and provisions* |
(368 | ) | 835 | (1,203 | ) | | ||||||||||
Attributable profit to the Group |
2,911 | 3,846 | (935 | ) | (24.3 | ) |
(*).- | In 1H16, capital gains from the disposal of the stake in Visa Europe (227 million), restructuring costs (-475 million) and contribution to the SRF (- 120 million). In 1H15, net result of the reversal of tax liabilities in Brazil (835 million). |
4
Quarterly income statement
million (currency-neutral basis)
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Net interest income |
7,248 | 7,504 | 7,602 | 7,651 | 7,665 | 7,529 | ||||||||||||||||||
Net fee income |
2,260 | 2,333 | 2,337 | 2,359 | 2,413 | 2,533 | ||||||||||||||||||
Gains (losses) on financial transactions |
660 | 333 | 615 | 667 | 503 | 367 | ||||||||||||||||||
Other operating income |
188 | 374 | 222 | (118 | ) | 204 | 446 | |||||||||||||||||
Dividends |
33 | 232 | 73 | 107 | 44 | 209 | ||||||||||||||||||
Income from equity-accounted method |
84 | 87 | 86 | 79 | 84 | 112 | ||||||||||||||||||
Other operating income/expenses |
72 | 55 | 63 | (304 | ) | 76 | 125 | |||||||||||||||||
Gross income |
10,356 | 10,543 | 10,776 | 10,559 | 10,784 | 10,875 | ||||||||||||||||||
Operating expenses |
(4,901 | ) | (4,966 | ) | (5,087 | ) | (5,239 | ) | (5,177 | ) | (5,208 | ) | ||||||||||||
General administrative expenses |
(4,351 | ) | (4,403 | ) | (4,496 | ) | (4,644 | ) | (4,589 | ) | (4,615 | ) | ||||||||||||
Personnel |
(2,523 | ) | (2,606 | ) | (2,592 | ) | (2,712 | ) | (2,692 | ) | (2,703 | ) | ||||||||||||
Other general administrative expenses |
(1,827 | ) | (1,798 | ) | (1,904 | ) | (1,932 | ) | (1,897 | ) | (1,912 | ) | ||||||||||||
Depreciation and amortisation |
(550 | ) | (563 | ) | (591 | ) | (595 | ) | (588 | ) | (593 | ) | ||||||||||||
Net operating income |
5,455 | 5,577 | 5,689 | 5,321 | 5,607 | 5,668 | ||||||||||||||||||
Net loan-loss provisions |
(2,320 | ) | (2,282 | ) | (2,382 | ) | (2,499 | ) | (2,427 | ) | (2,187 | ) | ||||||||||||
Impairment losses on other assets |
(59 | ) | (75 | ) | (101 | ) | (210 | ) | (44 | ) | (28 | ) | ||||||||||||
Other income |
(406 | ) | (554 | ) | (586 | ) | (533 | ) | (395 | ) | (510 | ) | ||||||||||||
Underlying profit before taxes |
2,671 | 2,666 | 2,620 | 2,078 | 2,742 | 2,943 | ||||||||||||||||||
Tax on profit |
(830 | ) | (851 | ) | (759 | ) | (455 | ) | (812 | ) | (968 | ) | ||||||||||||
Underlying profit from continuing operations |
1,841 | 1,815 | 1,861 | 1,623 | 1,930 | 1,976 | ||||||||||||||||||
Net profit from discontinued operations |
0 | 0 | (0 | ) | | | 0 | |||||||||||||||||
Underlying consolidated profit |
1,841 | 1,815 | 1,861 | 1,623 | 1,930 | 1,976 | ||||||||||||||||||
Minority interests |
325 | 320 | 300 | 238 | 289 | 338 | ||||||||||||||||||
Underlying attributable profit to the Group |
1,516 | 1,495 | 1,562 | 1,385 | 1,641 | 1,638 | ||||||||||||||||||
Net capital gains and provisions* |
| 835 | | (1,435 | ) | | (368 | ) | ||||||||||||||||
Attributable profit to the Group |
1,516 | 2,330 | 1,562 | (50 | ) | 1,641 | 1,270 |
(*).- Including
| In 2Q16, capital gains from the disposal of the stake in Visa Europe (227 million), restructuring costs (-475 million) and contribution to the Single Resolution Fund (-120 million). |
| In 4Q15, Banif's badwill in Portugal (283 million), PPI (-600 million), impairment of intangible assets (-683 million) and goodwill and other assets (-435 million) |
| In 2Q15, net result of the reversal of tax liabilities in Brazil (835 million). |
5
Exchange rates: 1 euro / currency parity
Average | Period-end | |||||||||||||||||||
1H 16 | 1H 15 | 30.06.16 | 31.12.15 | 30.06.15 | ||||||||||||||||
US$ |
1.116 | 1.115 | 1.110 | 1.089 | 1.119 | |||||||||||||||
Pound sterling |
0.778 | 0.732 | 0.827 | 0.734 | 0.711 | |||||||||||||||
Brazilian real |
4.118 | 3.303 | 3.590 | 4.312 | 3.470 | |||||||||||||||
Mexican peso |
20.151 | 16.875 | 20.635 | 18.915 | 17.533 | |||||||||||||||
Chilean peso |
768.760 | 692.314 | 736.795 | 773.772 | 714.798 | |||||||||||||||
Argentine peso |
15.968 | 9.831 | 16.612 | 14.140 | 10.168 | |||||||||||||||
Polish zloty |
4.367 | 4.139 | 4.436 | 4.264 | 4.191 |
6
Net fee income
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Fees from services |
2,998 | 3,056 | (58 | ) | (1.9 | ) | ||||||||||
Mutual & pension funds |
372 | 439 | (67 | ) | (15.4 | ) | ||||||||||
Securities and custody |
450 | 493 | (43 | ) | (8.7 | ) | ||||||||||
Insurance |
1,126 | 1,122 | 4 | 0.3 | ||||||||||||
Net fee income |
4,946 | 5,110 | (164 | ) | (3.2 | ) |
7
Operating expenses
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Personnel expenses |
5,395 | 5,591 | (196 | ) | (3.5 | ) | ||||||||||
General expenses |
3,809 | 4,020 | (211 | ) | (5.2 | ) | ||||||||||
Information technology |
550 | 561 | (11 | ) | (2.0 | ) | ||||||||||
Communications |
255 | 250 | 5 | 1.9 | ||||||||||||
Advertising |
304 | 330 | (26 | ) | (7.9 | ) | ||||||||||
Buildings and premises |
867 | 936 | (68 | ) | (7.3 | ) | ||||||||||
Printed and office material |
69 | 81 | (12 | ) | (15.1 | ) | ||||||||||
Taxes (other than profit tax) |
232 | 263 | (32 | ) | (12.0 | ) | ||||||||||
Other expenses |
1,533 | 1,599 | (66 | ) | (4.1 | ) | ||||||||||
Personnel and general expenses |
9,204 | 9,611 | (407 | ) | (4.2 | ) | ||||||||||
Depreciation and amortisation |
1,181 | 1,196 | (15 | ) | (1.2 | ) | ||||||||||
Total operating expenses |
10,384 | 10,806 | (422 | ) | (3.9 | ) |
8
Net loan-loss provisions
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Non performing loans |
5,369 | 5,833 | (465 | ) | (8.0 | ) | ||||||||||
Country-risk |
(3 | ) | 18 | (20 | ) | | ||||||||||
Recovery of written-off assets |
(753 | ) | (780 | ) | 27 | (3.5 | ) | |||||||||
Total |
4,613 | 5,071 | (458 | ) | (9.0 | ) |
9
Balance sheet
million
Variation | ||||||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | 31.12.15 | ||||||||||||||||
Assets |
||||||||||||||||||||
Cash, cash balances at central banks and other demand deposits |
65,368 | 68,967 | (3,599 | ) | (5.2 | ) | 77,751 | |||||||||||||
Financial assets held for trading |
157,497 | 150,221 | 7,276 | 4.8 | 146,346 | |||||||||||||||
Debt securities |
45,077 | 51,152 | (6,075 | ) | (11.9 | ) | 43,964 | |||||||||||||
Equity instruments |
14,237 | 18,272 | (4,035 | ) | (22.1 | ) | 18,225 | |||||||||||||
Customer loans |
8,747 | 5,789 | 2,958 | 51.1 | 6,081 | |||||||||||||||
Loans and advances to central banks and credit institutions |
2,161 | 2,451 | (290 | ) | (11.8 | ) | 1,352 | |||||||||||||
Derivatives |
87,275 | 72,557 | 14,718 | 20.3 | 76,724 | |||||||||||||||
Financial assets designated at fair value |
42,846 | 37,245 | 5,601 | 15.0 | 45,043 | |||||||||||||||
Customer loans |
13,928 | 11,307 | 2,621 | 23.2 | 14,293 | |||||||||||||||
Loans and advances to central banks and credit institutions |
24,810 | 21,086 | 3,724 | 17.7 | 26,403 | |||||||||||||||
Other (debt securities an equity instruments) |
4,108 | 4,852 | (744 | ) | (15.3 | ) | 4,347 | |||||||||||||
Financial assets available-for-sale |
116,385 | 129,035 | (12,650 | ) | (9.8 | ) | 122,036 | |||||||||||||
Debt securities |
111,672 | 123,988 | (12,316 | ) | (9.9 | ) | 117,187 | |||||||||||||
Equity instruments |
4,713 | 5,047 | (334 | ) | (6.6 | ) | 4,849 | |||||||||||||
Loans and receivables |
842,878 | 844,907 | (2,029 | ) | (0.2 | ) | 836,156 | |||||||||||||
Debt securities |
13,672 | 6,846 | 6,826 | 99.7 | 10,907 | |||||||||||||||
Customer loans |
760,781 | 782,137 | (21,356 | ) | (2.7 | ) | 770,474 | |||||||||||||
Loans and advances to central banks and credit institutions |
68,425 | 55,924 | 12,501 | 22.4 | 54,775 | |||||||||||||||
Investments held-to-maturity |
4,820 | | 4,820 | | 4,355 | |||||||||||||||
Investments in subsidaries, joint ventures and associates |
3,411 | 3,559 | (148 | ) | (4.2 | ) | 3,251 | |||||||||||||
Tangible assets |
26,314 | 24,054 | 2,260 | 9.4 | 25,320 | |||||||||||||||
Intangible assets |
29,146 | 31,652 | (2,506 | ) | (7.9 | ) | 29,430 | |||||||||||||
o/w: goodwill |
26,541 | 28,594 | (2,053 | ) | (7.2 | ) | 26,960 | |||||||||||||
Other assets |
54,241 | 49,736 | 4,505 | 9.1 | 50,572 | |||||||||||||||
Total assets |
1,342,906 | 1,339,376 | 3,530 | 0.3 | 1,340,260 | |||||||||||||||
Liabilities and shareholders' equity |
||||||||||||||||||||
Financial liabilities held for trading |
118,582 | 107,888 | 10,694 | 9.9 | 105,218 | |||||||||||||||
Customer deposits |
8,755 | 7,635 | 1,120 | 14.7 | 9,187 | |||||||||||||||
Debt securities issued |
| | | | | |||||||||||||||
Deposits by central banks and credit institutions |
960 | 6,226 | (5,266 | ) | (84.6 | ) | 2,255 | |||||||||||||
Derivatives |
87,254 | 73,750 | 13,504 | 18.3 | 76,414 | |||||||||||||||
Other |
21,613 | 20,277 | 1,336 | 6.6 | 17,362 | |||||||||||||||
Financial liabilities designated at fair value |
48,548 | 55,364 | (6,816 | ) | (12.3 | ) | 54,768 | |||||||||||||
Customer deposits |
25,425 | 31,756 | (6,331 | ) | (19.9 | ) | 26,357 | |||||||||||||
Debt securities issued |
2,995 | 4,024 | (1,029 | ) | (25.6 | ) | 3,373 | |||||||||||||
Deposits by central banks and credit institutions |
20,127 | 19,583 | 544 | 2.8 | 25,037 | |||||||||||||||
Other |
1 | 1 | | | 1 | |||||||||||||||
Financial liabilities at amortised cost |
1,031,650 | 1,029,054 | 2,596 | 0.3 | 1,039,343 | |||||||||||||||
Customer deposits |
637,723 | 648,526 | (10,803 | ) | (1.7 | ) | 647,598 | |||||||||||||
Debt securities issued |
227,991 | 216,244 | 11,747 | 5.4 | 222,787 | |||||||||||||||
Deposits by central banks and credit institutions |
138,366 | 138,891 | (525 | ) | (0.4 | ) | 148,081 | |||||||||||||
Other |
27,570 | 25,393 | 2,177 | 8.6 | 20,877 | |||||||||||||||
Liabilities under insurance contracts |
644 | 648 | (4 | ) | (0.6 | ) | 627 | |||||||||||||
Provisions |
15,174 | 15,470 | (296 | ) | (1.9 | ) | 14,494 | |||||||||||||
Other liabilities |
27,962 | 29,000 | (1,038 | ) | (3.6 | ) | 27,057 | |||||||||||||
Total liabilities |
1,242,560 | 1,237,424 | 5,136 | 0.4 | 1,241,507 | |||||||||||||||
Shareholders' equity |
103,637 | 101,904 | 1,733 | 1.7 | 102,402 | |||||||||||||||
Capital stock |
7,217 | 7,158 | 59 | 0.8 | 7,217 | |||||||||||||||
Reserves |
94,303 | 91,201 | 3,102 | 3.4 | 90,765 | |||||||||||||||
Attributable profit to the Group |
2,911 | 4,261 | (1,350 | ) | (31.7 | ) | 5,966 | |||||||||||||
Less: dividends |
(794 | ) | (716 | ) | (78 | ) | 10.9 | (1,546 | ) | |||||||||||
Other accumulated results |
(15,027 | ) | (10,407 | ) | (4,620 | ) | 44.4 | (14,362 | ) | |||||||||||
Minority interests |
11,736 | 10,455 | 1,281 | 12.3 | 10,713 | |||||||||||||||
Total equity |
100,346 | 101,952 | (1,606 | ) | (1.6 | ) | 98,753 | |||||||||||||
Total liabilities and equity |
1,342,906 | 1,339,376 | 3,530 | 0.3 | 1,340,260 |
NOTE: On November 19, 2015 Circular 5 of October 28 of the National Securities Market Commission was published. This modified Circular 1 of January 30, 2008, on the regular information of issuers with securities traded on regulated markets in their half-yearly financial reports, intermediate management declarations and, where appropriate, quarterly financial reports. This Circular modified the structure and presentation of certain items of financial statements, without such changes being significant. The information drawn up for 2015 has been restated under these criteria so that comparisons can be made.
10
Balance sheet
million
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Assets |
||||||||||||||||||||||||
Cash, cash balances at central banks and other demand deposits |
69,187 | 68,967 | 69,713 | 77,751 | 67,545 | 65,368 | ||||||||||||||||||
Financial assets held for trading |
167,767 | 150,221 | 148,984 | 146,346 | 151,550 | 157,497 | ||||||||||||||||||
Debt securities |
53,564 | 51,152 | 43,882 | 43,964 | 50,060 | 45,077 | ||||||||||||||||||
Equity instruments |
15,412 | 18,272 | 15,257 | 18,225 | 14,584 | 14,237 | ||||||||||||||||||
Customer loans |
5,726 | 5,789 | 8,235 | 6,081 | 6,866 | 8,747 | ||||||||||||||||||
Loans and advances to central banks and credit institutions |
3,760 | 2,451 | 1,185 | 1,352 | 3,397 | 2,161 | ||||||||||||||||||
Derivatives |
89,305 | 72,557 | 80,425 | 76,724 | 76,643 | 87,275 | ||||||||||||||||||
Financial assets designated at fair value |
48,892 | 37,245 | 52,110 | 45,043 | 48,771 | 42,846 | ||||||||||||||||||
Customer loans |
10,201 | 11,307 | 12,320 | 14,293 | 13,884 | 13,928 | ||||||||||||||||||
Loans and advances to central banks and credit institutions |
33,496 | 21,086 | 35,306 | 26,403 | 30,714 | 24,810 | ||||||||||||||||||
Other (debt securities an equity instruments) |
5,195 | 4,852 | 4,484 | 4,347 | 4,173 | 4,108 | ||||||||||||||||||
Financial assets available-for-sale |
124,536 | 129,035 | 117,835 | 122,036 | 118,298 | 116,385 | ||||||||||||||||||
Debt securities |
118,974 | 123,988 | 112,965 | 117,187 | 113,656 | 111,672 | ||||||||||||||||||
Equity instruments |
5,562 | 5,047 | 4,870 | 4,849 | 4,642 | 4,713 | ||||||||||||||||||
Loans and receivables |
847,383 | 844,907 | 818,712 | 836,156 | 824,174 | 842,878 | ||||||||||||||||||
Debt securities |
7,250 | 6,846 | 9,788 | 10,907 | 12,487 | 13,672 | ||||||||||||||||||
Customer loans |
778,038 | 782,137 | 756,465 | 770,474 | 752,702 | 760,781 | ||||||||||||||||||
Loans and advances to central banks and credit institutions |
62,096 | 55,924 | 52,460 | 54,775 | 58,985 | 68,425 | ||||||||||||||||||
Investments held-to-maturity |
| | 4,405 | 4,355 | 4,566 | 4,820 | ||||||||||||||||||
Investments in subsidaries, joint ventures and associates |
3,564 | 3,559 | 3,278 | 3,251 | 3,350 | 3,411 | ||||||||||||||||||
Tangible assets |
24,199 | 24,054 | 24,188 | 25,320 | 25,465 | 26,314 | ||||||||||||||||||
Intangible assets |
31,706 | 31,652 | 29,854 | 29,430 | 28,693 | 29,146 | ||||||||||||||||||
o/w: goodwill |
28,667 | 28,594 | 26,777 | 26,960 | 26,209 | 26,541 | ||||||||||||||||||
Other assets |
52,455 | 49,736 | 51,349 | 50,572 | 51,788 | 54,241 | ||||||||||||||||||
Total assets |
1,369,689 | 1,339,376 | 1,320,427 | 1,340,260 | 1,324,200 | 1,342,906 | ||||||||||||||||||
Liabilities and shareholders' equity |
||||||||||||||||||||||||
Financial liabilities held for trading |
125,507 | 107,888 | 112,461 | 105,218 | 108,567 | 118,582 | ||||||||||||||||||
Customer deposits |
6,794 | 7,635 | 9,693 | 9,187 | 9,570 | 8,755 | ||||||||||||||||||
Debt securities issued |
| | | | | | ||||||||||||||||||
Deposits by central banks and credit institutions |
6,227 | 6,226 | 3,798 | 2,255 | 976 | 960 | ||||||||||||||||||
Derivatives |
92,439 | 73,750 | 80,572 | 76,414 | 78,608 | 87,254 | ||||||||||||||||||
Other |
20,046 | 20,277 | 18,397 | 17,362 | 19,413 | 21,613 | ||||||||||||||||||
Financial liabilities designated at fair value |
64,078 | 55,364 | 58,601 | 54,768 | 63,404 | 48,548 | ||||||||||||||||||
Customer deposits |
40,190 | 31,756 | 27,094 | 26,357 | 28,484 | 25,425 | ||||||||||||||||||
Debt securities issued |
3,958 | 4,024 | 3,352 | 3,373 | 3,445 | 2,995 | ||||||||||||||||||
Deposits by central banks and credit institutions |
19,929 | 19,583 | 28,154 | 25,037 | 31,474 | 20,127 | ||||||||||||||||||
Other |
| 1 | 1 | 1 | 1 | 1 | ||||||||||||||||||
Financial liabilities at amortised cost |
1,031,385 | 1,029,054 | 1,009,566 | 1,039,343 | 1,012,407 | 1,031,650 | ||||||||||||||||||
Customer deposits |
640,424 | 648,526 | 632,467 | 647,598 | 632,573 | 637,723 | ||||||||||||||||||
Debt securities issued |
223,779 | 216,244 | 213,486 | 222,787 | 218,143 | 227,991 | ||||||||||||||||||
Deposits by central banks and credit institutions |
142,408 | 138,891 | 141,623 | 148,081 | 138,323 | 138,366 | ||||||||||||||||||
Other |
24,775 | 25,393 | 21,990 | 20,877 | 23,368 | 27,570 | ||||||||||||||||||
Liabilities under insurance contracts |
670 | 648 | 644 | 627 | 656 | 644 | ||||||||||||||||||
Provisions |
15,452 | 15,470 | 13,775 | 14,494 | 14,292 | 15,174 | ||||||||||||||||||
Other liabilities |
30,492 | 29,000 | 26,693 | 27,057 | 26,093 | 27,962 | ||||||||||||||||||
Total liabilities |
1,267,584 | 1,237,424 | 1,221,740 | 1,241,507 | 1,225,419 | 1,242,560 | ||||||||||||||||||
Shareholders' equity |
99,987 | 101,904 | 103,307 | 102,402 | 103,264 | 103,637 | ||||||||||||||||||
Capital stock |
7,030 | 7,158 | 7,158 | 7,217 | 7,217 | 7,217 | ||||||||||||||||||
Reserves |
91,240 | 91,201 | 90,924 | 90,765 | 94,414 | 94,303 | ||||||||||||||||||
Attributable profit to the Group |
1,717 | 4,261 | 5,941 | 5,966 | 1,633 | 2,911 | ||||||||||||||||||
Less: dividends |
| (716 | ) | (716 | ) | (1,546 | ) | | (794 | ) | ||||||||||||||
Other accumulated results |
(8,072 | ) | (10,407 | ) | (14,987 | ) | (14,362 | ) | (15,949 | ) | (15,027 | ) | ||||||||||||
Minority interests |
10,190 | 10,455 | 10,367 | 10,713 | 11,466 | 11,736 | ||||||||||||||||||
Total equity |
102,105 | 101,952 | 98,687 | 98,753 | 98,781 | 100,346 | ||||||||||||||||||
Total liabilities and equity |
1,369,689 | 1,339,376 | 1,320,427 | 1,340,260 | 1,324,200 | 1,342,906 |
NOTE: On November 19, 2015 Circular 5 of October 28 of the National Securities Market Commission was published. This modified Circular 1 of January 30, 2008, on the regular information of issuers with securities traded on regulated markets in their half-yearly financial reports, intermediate management declarations and, where appropriate, quarterly financial reports. This Circular modified the structure and presentation of certain items of financial statements, without such changes being significant. The information drawn up for 2015 has been restated under these criteria so that comparisons can be made.
11
Customer loans
million
Variation | ||||||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | 31.12.15 | ||||||||||||||||
Spanish Public sector |
16,556 | 16,034 | 522 | 3.3 | 13,993 | |||||||||||||||
Other residents |
150,854 | 155,774 | (4,920 | ) | (3.2 | ) | 153,863 | |||||||||||||
Commercial bills |
8,587 | 8,471 | 116 | 1.4 | 9,037 | |||||||||||||||
Secured loans |
89,542 | 93,731 | (4,189 | ) | (4.5 | ) | 92,478 | |||||||||||||
Other loans |
52,725 | 53,571 | (847 | ) | (1.6 | ) | 52,348 | |||||||||||||
Non-resident sector |
641,759 | 654,899 | (13,140 | ) | (2.0 | ) | 649,509 | |||||||||||||
Secured loans |
379,530 | 410,797 | (31,267 | ) | (7.6 | ) | 409,136 | |||||||||||||
Other loans |
262,229 | 244,102 | 18,127 | 7.4 | 240,373 | |||||||||||||||
Gross customer loans |
809,170 | 826,707 | (17,537 | ) | (2.1 | ) | 817,366 | |||||||||||||
Loan-loss allowances |
25,713 | 27,474 | (1,761 | ) | (6.4 | ) | 26,517 | |||||||||||||
Net customer loans |
783,457 | 799,233 | (15,776 | ) | (2.0 | ) | 790,848 | |||||||||||||
Pro memoria: Doubtful loans |
35,204 | 39,154 | (3,950 | ) | (10.1 | ) | 36,133 | |||||||||||||
Public sector |
109 | 173 | (64 | ) | (36.9 | ) | 145 | |||||||||||||
Other residents |
14,580 | 18,167 | (3,587 | ) | (19.7 | ) | 16,301 | |||||||||||||
Non-resident sector |
20,515 | 20,814 | (299 | ) | (1.4 | ) | 19,686 |
12
Customer loans
million
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Spanish Public sector |
17,392 | 16,034 | 15,207 | 13,993 | 14,624 | 16,556 | ||||||||||||||||||
Other residents |
155,846 | 155,774 | 152,196 | 153,863 | 151,697 | 150,854 | ||||||||||||||||||
Commercial bills |
8,188 | 8,471 | 8,228 | 9,037 | 8,034 | 8,587 | ||||||||||||||||||
Secured loans |
96,271 | 93,731 | 93,404 | 92,478 | 90,803 | 89,542 | ||||||||||||||||||
Other loans |
51,387 | 53,571 | 50,564 | 52,348 | 52,859 | 52,725 | ||||||||||||||||||
Non-resident sector |
648,820 | 654,899 | 635,840 | 649,509 | 633,286 | 641,759 | ||||||||||||||||||
Secured loans |
403,085 | 410,797 | 398,110 | 409,136 | 391,505 | 379,530 | ||||||||||||||||||
Other loans |
245,736 | 244,102 | 237,730 | 240,373 | 241,781 | 262,229 | ||||||||||||||||||
Gross customer loans |
822,059 | 826,707 | 803,243 | 817,366 | 799,607 | 809,170 | ||||||||||||||||||
Loan-loss allowances |
28,094 | 27,474 | 26,224 | 26,517 | 26,155 | 25,713 | ||||||||||||||||||
Net customer loans |
793,965 | 799,233 | 777,020 | 790,848 | 773,452 | 783,457 | ||||||||||||||||||
Pro memoria: Doubtful loans |
40,711 | 39,154 | 36,864 | 36,133 | 35,281 | 35,204 | ||||||||||||||||||
Public sector |
169 | 173 | 190 | 145 | 107 | 109 | ||||||||||||||||||
Other residents |
19,327 | 18,167 | 17,130 | 16,301 | 15,608 | 14,580 | ||||||||||||||||||
Non-resident sector |
21,215 | 20,814 | 19,544 | 19,686 | 19,566 | 20,515 |
13
Credit risk management *
million
Variation | ||||||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | 31.12.15 | ||||||||||||||||
Non-performing loans |
36,291 | 40,273 | (3,982 | ) | (9.9 | ) | 37,094 | |||||||||||||
NPL ratio (%) |
4.29 | 4.64 | (0.35 p. | ) | 4.36 | |||||||||||||||
Loan-loss allowances |
26,317 | 28,233 | (1,916 | ) | (6.8 | ) | 27,121 | |||||||||||||
Specific |
17,667 | 19,444 | (1,777 | ) | (9.1 | ) | 17,707 | |||||||||||||
Generic |
8,650 | 8,790 | (139 | ) | (1.6 | ) | 9,414 | |||||||||||||
Coverage ratio (%) |
72.5 | 70.1 | 2.4 p. | 73.1 | ||||||||||||||||
Cost of credit (%) ** |
1.19 | 1.32 | (0.13 p. | ) | 1.25 |
(*).- | Excluding country-risk |
(**).- | 12 months net loan-loss provisions / average lending |
Note: | NPL ratio: Non-performing loans / computable assets |
14
Credit risk management *
million
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Non-performing loans |
41,919 | 40,273 | 37,856 | 37,094 | 36,148 | 36,291 | ||||||||||||||||||
NPL ratio (%) |
4.85 | 4.64 | 4.50 | 4.36 | 4.33 | 4.29 | ||||||||||||||||||
Loan-loss allowances |
28,894 | 28,233 | 26,918 | 27,121 | 26,756 | 26,317 | ||||||||||||||||||
Specific |
20,427 | 19,444 | 18,416 | 17,707 | 17,817 | 17,667 | ||||||||||||||||||
Generic |
8,467 | 8,790 | 8,502 | 9,414 | 8,940 | 8,650 | ||||||||||||||||||
Coverage ratio (%) |
68.9 | 70.1 | 71.1 | 73.1 | 74.0 | 72.5 | ||||||||||||||||||
Cost of credit (%) ** |
1.38 | 1.32 | 1.26 | 1.25 | 1.22 | 1.19 |
(*).- | Excluding country-risk |
(**).- | 12 months net loan-loss provisions / average lending |
Note: NPL ratio: Non-performing loans / computable assets
15
Non-performing loans by quarter
million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Balance at beginning of the period |
41,709 | 41,919 | 40,273 | 37,856 | 37,094 | 36,148 | ||||||||||||||||||
Net entries |
2,017 | 1,315 | 2,132 | 2,242 | 1,668 | 2,221 | ||||||||||||||||||
Increase in scope of consolidation |
54 | 1 | | 50 | 13 | 664 | ||||||||||||||||||
Exchange rate differences |
853 | (36 | ) | (1,849 | ) | 968 | 72 | 869 | ||||||||||||||||
Write-offs |
(2,715 | ) | (2,925 | ) | (2,699 | ) | (4,022 | ) | (2,699 | ) | (3,612 | ) | ||||||||||||
Balance at period-end |
41,919 | 40,273 | 37,856 | 37,094 | 36,148 | 36,291 |
16
Managed and marketed customer funds
million
Variation | ||||||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | 31.12.15 | ||||||||||||||||
Resident public sector |
8,342 | 8,526 | (184 | ) | (2.2 | ) | 11,737 | |||||||||||||
Other residents |
158,608 | 164,045 | (5,438 | ) | (3.3 | ) | 157,611 | |||||||||||||
Demand deposits |
111,492 | 102,770 | 8,722 | 8.5 | 108,410 | |||||||||||||||
Time deposits |
44,712 | 58,925 | (14,213 | ) | (24.1 | ) | 47,297 | |||||||||||||
Other |
2,403 | 2,350 | 53 | 2.2 | 1,904 | |||||||||||||||
Non-resident sector |
504,953 | 515,346 | (10,393 | ) | (2.0 | ) | 513,795 | |||||||||||||
Demand deposits |
310,074 | 309,849 | 226 | 0.1 | 313,175 | |||||||||||||||
Time deposits |
135,992 | 149,958 | (13,967 | ) | (9.3 | ) | 146,317 | |||||||||||||
Other |
58,887 | 55,539 | 3,348 | 6.0 | 54,303 | |||||||||||||||
Customer deposits |
671,903 | 687,918 | (16,015 | ) | (2.3 | ) | 683,142 | |||||||||||||
Debt securities issued |
230,986 | 220,268 | 10,718 | 4.9 | 226,160 | |||||||||||||||
On-balance-sheet customer funds |
902,889 | 908,186 | (5,297 | ) | (0.6 | ) | 909,302 | |||||||||||||
o/w: subordinated debt |
22,717 | 19,833 | 2,884 | 14.5 | 21,151 | |||||||||||||||
Mutual funds |
137,428 | 135,582 | 1,846 | 1.4 | 129,077 | |||||||||||||||
Pension funds |
10,979 | 11,503 | (524 | ) | (4.6 | ) | 11,376 | |||||||||||||
Managed portfolios |
26,073 | 27,675 | (1,602 | ) | (5.8 | ) | 25,808 | |||||||||||||
Other managed and marketed customer funds |
174,480 | 174,760 | (280 | ) | (0.2 | ) | 166,260 | |||||||||||||
Managed and marketed customer funds |
1,077,369 | 1,082,946 | (5,577 | ) | (0.5 | ) | 1,075,563 |
17
Managed and marketed customer funds
million
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Resident public sector |
12,706 | 8,526 | 8,886 | 11,737 | 8,248 | 8,342 | ||||||||||||||||||
Other residents |
163,702 | 164,045 | 164,067 | 157,611 | 156,886 | 158,608 | ||||||||||||||||||
Demand deposits |
94,580 | 102,770 | 105,730 | 108,410 | 109,269 | 111,492 | ||||||||||||||||||
Time deposits |
65,118 | 58,925 | 56,134 | 47,297 | 45,908 | 44,712 | ||||||||||||||||||
Other |
4,005 | 2,350 | 2,203 | 1,904 | 1,709 | 2,403 | ||||||||||||||||||
Non-resident sector |
511,000 | 515,346 | 496,302 | 513,795 | 505,492 | 504,953 | ||||||||||||||||||
Demand deposits |
299,008 | 309,849 | 302,251 | 313,175 | 305,319 | 310,074 | ||||||||||||||||||
Time deposits |
156,089 | 149,958 | 139,295 | 146,317 | 141,170 | 135,992 | ||||||||||||||||||
Other |
55,902 | 55,539 | 54,755 | 54,303 | 59,002 | 58,887 | ||||||||||||||||||
Customer deposits |
687,408 | 687,918 | 669,255 | 683,142 | 670,626 | 671,903 | ||||||||||||||||||
Debt securities issued |
227,737 | 220,268 | 216,838 | 226,160 | 221,588 | 230,986 | ||||||||||||||||||
On-balance-sheet customer funds |
915,145 | 908,186 | 886,093 | 909,302 | 892,214 | 902,889 | ||||||||||||||||||
o/w: subordinated debt |
19,471 | 19,833 | 19,600 | 21,151 | 20,779 | 22,717 | ||||||||||||||||||
Mutual funds |
135,254 | 135,582 | 122,365 | 129,077 | 129,899 | 137,428 | ||||||||||||||||||
Pension funds |
11,960 | 11,503 | 11,220 | 11,376 | 11,103 | 10,979 | ||||||||||||||||||
Managed portfolios |
28,541 | 27,675 | 25,828 | 25,808 | 24,748 | 26,073 | ||||||||||||||||||
Other managed and marketed customer funds |
175,755 | 174,760 | 159,414 | 166,260 | 165,750 | 174,480 | ||||||||||||||||||
Managed and marketed customer funds |
1,090,900 | 1,082,946 | 1,045,507 | 1,075,563 | 1,057,964 | 1,077,369 |
18
Eligible capital (phase-in)
million
Variation | ||||||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | 31.12.15 | ||||||||||||||||
CET1 |
72,188 | 75,471 | (3,283 | ) | (4.4 | ) | 73,478 | |||||||||||||
Basic capital |
72,188 | 75,471 | (3,283 | ) | (4.4 | ) | 73,478 | |||||||||||||
Eligible capital |
84,180 | 83,998 | 182 | 0.2 | 84,346 | |||||||||||||||
Risk-weighted assets |
586,020 | 609,485 | (23,465 | ) | (3.8 | ) | 585,609 | |||||||||||||
CET1 capital ratio |
12.32 | 12.38 | (0.06 | ) | 12.55 | |||||||||||||||
T1 capital ratio |
12.32 | 12.38 | (0.06 | ) | 12.55 | |||||||||||||||
BIS ratio |
14.36 | 13.78 | 0.58 | 14.40 |
19
Eligible capital (fully loaded)
million
Variation | ||||||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | 31.12.15 | ||||||||||||||||
Capital stock and reserves |
101,710 | 98,462 | 3,248 | 3.3 | 98,193 | |||||||||||||||
Attributable profit |
2,911 | 4,261 | (1,350 | ) | (31.7 | ) | 5,966 | |||||||||||||
Dividends |
(1,262 | ) | (1,150 | ) | (112 | ) | 9.8 | (2,268 | ) | |||||||||||
Other retained earnings |
(16,603 | ) | (10,817 | ) | (5,786 | ) | 53.5 | (15,448 | ) | |||||||||||
Minority interests |
6,976 | 5,019 | 1,957 | 39.0 | 6,148 | |||||||||||||||
Goodwill and intangible assets |
(27,976 | ) | (30,280 | ) | 2,304 | (7.6 | ) | (28,254 | ) | |||||||||||
Treasury stock and other deductions |
(5,036 | ) | (5,683 | ) | 647 | (11.4 | ) | (5,633 | ) | |||||||||||
Core CET1 |
60,721 | 59,813 | 907 | 1.5 | 58,705 | |||||||||||||||
Preferred shares and other eligibles T1 |
5,606 | 5,690 | (84 | ) | (1.5 | ) | 5,504 | |||||||||||||
Tier 1 |
66,327 | 65,503 | 823 | 1.3 | 64,209 | |||||||||||||||
Generic funds and eligible T2 instruments |
13,045 | 9,749 | 3,295 | 33.8 | 11,996 | |||||||||||||||
Eligible capital |
79,371 | 75,253 | 4,119 | 5.5 | 76,205 | |||||||||||||||
Risk-weighted assets |
586,020 | 608,564 | (22,544 | ) | (3.7 | ) | 583,893 | |||||||||||||
CET1 capital ratio |
10.36 | 9.83 | 0.53 | 10.05 | ||||||||||||||||
T1 capital ratio |
11.32 | 10.76 | 0.56 | 11.00 | ||||||||||||||||
BIS ratio |
13.54 | 12.37 | 1.17 | 13.05 |
20
Key data by principal segments
Net operating income | Attributable profit to the Group | |||||||||||||||||||||||||||||||
1H 16 | 1H 15 | Var (%) | Var (%) w/o FX |
1H 16 | 1H 15 | Var (%) | Var (%) w/o FX |
|||||||||||||||||||||||||
Income statement ( million) |
||||||||||||||||||||||||||||||||
Continental Europe* |
3,175 | 3,278 | (3.1 | ) | (1.9 | ) | 1,419 | 1,200 | 18.2 | 20.2 | ||||||||||||||||||||||
o/w: Spain* |
1,361 | 1,560 | (12.8 | ) | (12.8 | ) | 616 | 572 | 7.6 | 7.6 | ||||||||||||||||||||||
Santander Consumer Finance* |
1,162 | 1,086 | 7.0 | 9.0 | 544 | 461 | 18.1 | 20.9 | ||||||||||||||||||||||||
Poland |
365 | 372 | (1.9 | ) | 3.5 | 139 | 170 | (18.3 | ) | (13.8 | ) | |||||||||||||||||||||
Portugal* |
327 | 226 | 44.4 | 44.4 | 210 | 104 | 101.4 | 101.4 | ||||||||||||||||||||||||
United Kingdom |
1,433 | 1,510 | (5.1 | ) | 0.9 | 843 | 1,016 | (17.1 | ) | (11.8 | ) | |||||||||||||||||||||
Latin America |
5,076 | 5,724 | (11.3 | ) | 9.6 | 1,506 | 1,716 | (12.2 | ) | 9.0 | ||||||||||||||||||||||
o/w: Brazil |
3,091 | 3,650 | (15.3 | ) | 5.6 | 788 | 929 | (15.2 | ) | 5.7 | ||||||||||||||||||||||
Mexico |
939 | 964 | (2.6 | ) | 16.3 | 289 | 313 | (7.7 | ) | 10.2 | ||||||||||||||||||||||
Chile |
661 | 685 | (3.6 | ) | 7.0 | 248 | 253 | (2.1 | ) | 8.7 | ||||||||||||||||||||||
USA |
2,305 | 2,442 | (5.6 | ) | (5.5 | ) | 240 | 473 | (49.3 | ) | (49.2 | ) | ||||||||||||||||||||
Operating areas* |
11,989 | 12,955 | (7.5 | ) | 2.2 | 4,008 | 4,406 | (9.0 | ) | 0.4 | ||||||||||||||||||||||
Corporate Centre* |
(714 | ) | (699 | ) | 2.2 | 2.2 | (729 | ) | (980 | ) | (25.6 | ) | (25.6 | ) | ||||||||||||||||||
Total Group* |
11,275 | 12,256 | (8.0 | ) | 2.2 | 3,280 | 3,426 | (4.3 | ) | 8.9 | ||||||||||||||||||||||
Net capital gains and provisions |
(368 | ) | 835 | | 8.9 | |||||||||||||||||||||||||||
Total Group |
2,911 | 4,261 | (31.7 | ) | 8.9 | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
(*).- Not including net capital gains and provisions |
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Gross loans w/o repos | Customer deposits w/o repos + mutual funds |
|||||||||||||||||||||||||||||||
30.06.16 | 30.06.15 | Var (%) | Var (%) w/o FX |
30.06.16 | 30.06.15 | Var (%) | Var (%) w/o FX |
|||||||||||||||||||||||||
Activity ( million) |
||||||||||||||||||||||||||||||||
Continental Europe |
303,425 | 292,981 | 3.6 | 4.2 | 312,850 | 312,264 | 0.2 | 0.7 | ||||||||||||||||||||||||
o/w: Spain |
157,337 | 161,357 | (2.5 | ) | (2.5 | ) | 218,687 | 227,187 | (3.7 | ) | (3.7 | ) | ||||||||||||||||||||
Santander Consumer Finance |
82,272 | 72,780 | 13.0 | 14.3 | 32,983 | 31,812 | 3.7 | 4.6 | ||||||||||||||||||||||||
Poland |
20,342 | 19,229 | 5.8 | 12.0 | 24,182 | 23,918 | 1.1 | 7.0 | ||||||||||||||||||||||||
Portugal |
29,918 | 24,301 | 23.1 | 23.1 | 31,353 | 25,351 | 23.7 | 23.7 | ||||||||||||||||||||||||
United Kingdom |
251,977 | 283,740 | (11.2 | ) | 3.2 | 211,699 | 232,883 | (9.1 | ) | 5.6 | ||||||||||||||||||||||
Latin America |
147,770 | 150,832 | (2.0 | ) | 5.6 | 174,157 | 172,001 | 1.3 | 10.1 | |||||||||||||||||||||||
o/w: Brazil |
72,096 | 75,902 | (5.0 | ) | (1.7 | ) | 91,507 | 89,379 | 2.4 | 5.9 | ||||||||||||||||||||||
Mexico |
28,790 | 29,301 | (1.7 | ) | 15.6 | 36,939 | 38,169 | (3.2 | ) | 13.9 | ||||||||||||||||||||||
Chile |
36,337 | 34,719 | 4.7 | 7.9 | 31,207 | 29,850 | 4.5 | 7.8 | ||||||||||||||||||||||||
USA |
87,467 | 83,759 | 4.4 | 3.6 | 66,113 | 65,474 | 1.0 | 0.2 | ||||||||||||||||||||||||
Operating areas |
790,639 | 811,313 | (2.5 | ) | 4.1 | 764,819 | 782,621 | (2.3 | ) | 4.0 | ||||||||||||||||||||||
Total Group |
795,182 | 816,917 | (2.7 | ) | 3.9 | 765,880 | 784,816 | (2.4 | ) | 3.8 |
21
Key data by principal segments
RoTE * | Efficiency ratio | |||||||||||||||
1H 16 | 1H 15 | 1H 16 | 1H 15 | |||||||||||||
Profitability and efficiency (%) |
||||||||||||||||
Continental Europe |
8.73 | 8.09 | 52.0 | 50.5 | ||||||||||||
o/w: Spain |
9.33 | 10.07 | 55.1 | 52.3 | ||||||||||||
Santander Consumer Finance |
14.68 | 12.76 | 45.0 | 44.3 | ||||||||||||
Poland |
11.91 | 14.77 | 44.4 | 45.0 | ||||||||||||
Portugal |
14.68 | 8.70 | 48.1 | 52.0 | ||||||||||||
United Kingdom |
9.95 | 12.69 | 52.5 | 52.5 | ||||||||||||
Latin America |
14.75 | 15.71 | 41.3 | 41.6 | ||||||||||||
o/w: Brazil |
13.71 | 14.88 | 39.2 | 39.0 | ||||||||||||
Mexico |
13.61 | 13.28 | 40.5 | 42.4 | ||||||||||||
Chile |
17.19 | 16.94 | 41.7 | 42.2 | ||||||||||||
USA |
3.91 | 9.11 | 40.2 | 36.9 | ||||||||||||
Operating areas |
9.75 | 11.33 | 45.8 | 44.8 | ||||||||||||
Total Group |
11.10 | 11.46 | 47.9 | 46.9 |
(*).- | Not including net capital gains and provisions |
NPL ratio | Coverage ratio | Cost of credit | ||||||||||||||||||||||
30.06.16 | 30.06.15 | 30.06.16 | 30.06.15 | 30.06.16 | 30.06.15 | |||||||||||||||||||
Credit quality (%) |
||||||||||||||||||||||||
Continental Europe |
6.84 | 8.15 | 61.3 | 58.9 | 0.51 | 0.86 | ||||||||||||||||||
o/w: Spain |
6.06 | 6.91 | 47.6 | 46.8 | 0.45 | 0.84 | ||||||||||||||||||
Santander Consumer Finance |
2.95 | 4.25 | 110.6 | 104.9 | 0.55 | 0.91 | ||||||||||||||||||
Poland |
5.84 | 7.07 | 65.8 | 63.5 | 0.75 | 1.00 | ||||||||||||||||||
Portugal |
10.46 | 8.80 | 61.9 | 54.2 | 0.21 | 0.38 | ||||||||||||||||||
United Kingdom |
1.47 | 1.61 | 36.5 | 40.3 | 0.03 | 0.08 | ||||||||||||||||||
Latin America |
4.98 | 4.74 | 81.4 | 84.4 | 3.41 | 3.39 | ||||||||||||||||||
o/w: Brazil |
6.11 | 5.13 | 85.3 | 95.9 | 4.71 | 4.45 | ||||||||||||||||||
Mexico |
3.01 | 3.81 | 102.3 | 87.5 | 2.96 | 2.89 | ||||||||||||||||||
Chile |
5.28 | 5.73 | 55.5 | 51.6 | 1.59 | 1.68 | ||||||||||||||||||
USA |
2.24 | 2.20 | 220.6 | 224.2 | 3.77 | 3.39 | ||||||||||||||||||
Operating areas |
4.32 | 4.68 | 72.0 | 69.4 | 1.20 | 1.33 | ||||||||||||||||||
Total Group |
4.29 | 4.64 | 72.5 | 70.1 | 1.19 | 1.32 |
Employees | Branches | |||||||||||||||
30.06.16 | 30.06.15 | 30.06.16 | 30.06.15 | |||||||||||||
Operating means |
||||||||||||||||
Continental Europe |
57,003 | 57,113 | 5,113 | 5,444 | ||||||||||||
o/w: Spain |
23,309 | 24,322 | 3,119 | 3,490 | ||||||||||||
Santander Consumer Finance |
14,747 | 14,209 | 579 | 592 | ||||||||||||
Poland |
11,334 | 11,805 | 666 | 770 | ||||||||||||
Portugal |
6,466 | 5,433 | 734 | 576 | ||||||||||||
United Kingdom |
26,010 | 26,354 | 850 | 901 | ||||||||||||
Latin America |
88,497 | 87,358 | 5,852 | 5,782 | ||||||||||||
o/w: Brazil |
48,366 | 48,645 | 3,441 | 3,436 | ||||||||||||
Mexico |
17,703 | 17,339 | 1,389 | 1,356 | ||||||||||||
Chile |
12,307 | 12,309 | 469 | 479 | ||||||||||||
USA |
17,871 | 17,253 | 774 | 783 | ||||||||||||
Operating areas |
189,381 | 188,078 | 12,589 | 12,910 | ||||||||||||
Corporate Centre |
1,757 | 2,184 | ||||||||||||||
Total Group |
191,138 | 190,262 | 12,589 | 12,910 |
22
Operating areas
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
15,550 | 16,671 | (1,121 | ) | (6.7 | ) | ||||||||||
Net fee income |
4,956 | 5,118 | (162 | ) | (3.2 | ) | ||||||||||
Gains (losses) on financial transactions |
969 | 1,124 | (155 | ) | (13.8 | ) | ||||||||||
Other operating income * |
653 | 556 | 96 | 17.3 | ||||||||||||
Gross income |
22,127 | 23,469 | (1,341 | ) | (5.7 | ) | ||||||||||
Operating expenses |
(10,138 | ) | (10,514 | ) | 376 | (3.6 | ) | |||||||||
General administrative expenses |
(9,292 | ) | (9,634 | ) | 342 | (3.6 | ) | |||||||||
Personnel |
(5,006 | ) | (5,198 | ) | 192 | (3.7 | ) | |||||||||
Other general administrative expenses |
(4,286 | ) | (4,436 | ) | 150 | (3.4 | ) | |||||||||
Depreciation and amortisation |
(846 | ) | (880 | ) | 34 | (3.8 | ) | |||||||||
Net operating income |
11,989 | 12,955 | (966 | ) | (7.5 | ) | ||||||||||
Net loan-loss provisions |
(4,610 | ) | (5,072 | ) | 462 | (9.1 | ) | |||||||||
Other income |
(917 | ) | (967 | ) | 50 | (5.2 | ) | |||||||||
Underlying profit before taxes |
6,462 | 6,916 | (453 | ) | (6.6 | ) | ||||||||||
Tax on profit |
(1,821 | ) | (1,835 | ) | 14 | (0.7 | ) | |||||||||
Underlying profit from continuing operations |
4,641 | 5,081 | (440 | ) | (8.7 | ) | ||||||||||
Net profit from discontinued operations |
0 | 0 | (0 | ) | (40.4 | ) | ||||||||||
Underlying consolidated profit |
4,641 | 5,081 | (440 | ) | (8.7 | ) | ||||||||||
Minority interests |
633 | 675 | (42 | ) | (6.2 | ) | ||||||||||
Underlying attributable profit to the Group |
4,008 | 4,406 | (398 | ) | (9.0 | ) | ||||||||||
Net capital gains and provisions ** |
(120 | ) | | (120 | ) | | ||||||||||
Attributable profit to the Group |
3,888 | 4,406 | (518 | ) | (11.8 | ) |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
(**).- | Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates |
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans *** |
778,760 | 793,222 | (14,462 | ) | (1.8 | ) | ||||||||||
Financial assets held for trading (w/o loans) |
144,597 | 138,480 | 6,117 | 4.4 | ||||||||||||
Financial assets available-for-sale |
113,221 | 125,314 | (12,092 | ) | (9.6 | ) | ||||||||||
Central banks and credit institutions *** |
138,392 | 114,400 | 23,992 | 21.0 | ||||||||||||
Tangible and intangible assets |
28,313 | 26,288 | 2,025 | 7.7 | ||||||||||||
Other assets |
128,755 | 105,355 | 23,400 | 22.2 | ||||||||||||
Total assets/liabilities & shareholders' equity |
1,332,039 | 1,303,060 | 28,979 | 2.2 | ||||||||||||
Customer deposits *** |
670,842 | 685,723 | (14,881 | ) | (2.2 | ) | ||||||||||
Debt securities issued *** |
195,693 | 191,207 | 4,486 | 2.3 | ||||||||||||
Liabilities under insurance contracts |
644 | 648 | (4 | ) | (0.7 | ) | ||||||||||
Central banks and credit institutions *** |
206,268 | 191,211 | 15,057 | 7.9 | ||||||||||||
Other liabilities |
172,523 | 153,987 | 18,536 | 12.0 | ||||||||||||
Stockholders' equity **** |
86,069 | 80,284 | 5,785 | 7.2 | ||||||||||||
Other managed and marketed customer funds |
174,480 | 174,760 | (280 | ) | (0.2 | ) | ||||||||||
Mutual funds |
137,428 | 135,582 | 1,846 | 1.4 | ||||||||||||
Pension funds |
10,979 | 11,503 | (524 | ) | (4.6 | ) | ||||||||||
Managed portfolios |
26,073 | 27,675 | (1,602 | ) | (5.8 | ) | ||||||||||
Managed and marketed customer funds |
1,041,015 | 1,051,689 | (10,674 | ) | (1.0 | ) |
(***).- | Including all on-balance sheet balances for this item |
(****).- | Capital + reserves + profit + other accumulated results |
Ratios (%) and other data |
||||||||||||||||
Underlying RoTE |
9.75 | 11.33 | (1.59 p. | ) | ||||||||||||
Efficiency ratio (with amortisations) |
45.8 | 44.8 | 1.02 p. | |||||||||||||
NPL ratio |
4.32 | 4.68 | (0.36 p. | ) | ||||||||||||
Coverage ratio |
72.0 | 69.4 | 2.60 p. | |||||||||||||
Number of employees |
189,381 | 188,078 | 1,303 | 0.7 | ||||||||||||
Number of branches |
12,589 | 12,910 | (321 | ) | (2.5 | ) |
23
Operating areas
million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
8,259 | 8,413 | 8,121 | 8,025 | 7,792 | 7,757 | ||||||||||||||||||
Net fee income |
2,526 | 2,592 | 2,474 | 2,454 | 2,402 | 2,554 | ||||||||||||||||||
Gains (losses) on financial transactions |
684 | 440 | 544 | 568 | 537 | 432 | ||||||||||||||||||
Other operating income * |
205 | 351 | 233 | (120 | ) | 223 | 430 | |||||||||||||||||
Gross income |
11,674 | 11,795 | 11,372 | 10,926 | 10,953 | 11,174 | ||||||||||||||||||
Operating expenses |
(5,235 | ) | (5,279 | ) | (5,200 | ) | (5,310 | ) | (5,032 | ) | (5,106 | ) | ||||||||||||
General administrative expenses |
(4,809 | ) | (4,825 | ) | (4,772 | ) | (4,869 | ) | (4,620 | ) | (4,672 | ) | ||||||||||||
Personnel |
(2,561 | ) | (2,638 | ) | (2,524 | ) | (2,591 | ) | (2,480 | ) | (2,525 | ) | ||||||||||||
Other general administrative expenses |
(2,248 | ) | (2,187 | ) | (2,247 | ) | (2,278 | ) | (2,139 | ) | (2,147 | ) | ||||||||||||
Depreciation and amortisation |
(426 | ) | (454 | ) | (428 | ) | (441 | ) | (412 | ) | (434 | ) | ||||||||||||
Net operating income |
6,438 | 6,517 | 6,172 | 5,616 | 5,922 | 6,068 | ||||||||||||||||||
Net loan-loss provisions |
(2,562 | ) | (2,510 | ) | (2,478 | ) | (2,585 | ) | (2,409 | ) | (2,201 | ) | ||||||||||||
Other income |
(417 | ) | (551 | ) | (568 | ) | (612 | ) | (428 | ) | (489 | ) | ||||||||||||
Underlying profit before taxes |
3,460 | 3,456 | 3,126 | 2,420 | 3,085 | 3,378 | ||||||||||||||||||
Tax on profit |
(927 | ) | (907 | ) | (743 | ) | (601 | ) | (846 | ) | (975 | ) | ||||||||||||
Underlying profit from continuing operations |
2,533 | 2,548 | 2,383 | 1,819 | 2,239 | 2,402 | ||||||||||||||||||
Net profit from discontinued operations |
0 | 0 | (0 | ) | | | 0 | |||||||||||||||||
Underlying consolidated profit |
2,533 | 2,548 | 2,383 | 1,819 | 2,239 | 2,402 | ||||||||||||||||||
Minority interests |
324 | 351 | 309 | 240 | 295 | 338 | ||||||||||||||||||
Underlying attributable profit to the Group |
2,209 | 2,198 | 2,075 | 1,579 | 1,944 | 2,064 | ||||||||||||||||||
Net capital gains and provisions ** |
| | | | | (120 | ) | |||||||||||||||||
Attributable profit to the Group |
2,209 | 2,198 | 2,075 | 1,579 | 1,944 | 1,944 | ||||||||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses (**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
|
| |||||||||||||||||||||||
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans *** |
788,337 | 793,222 | 773,108 | 787,254 | 769,988 | 778,760 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
153,975 | 138,480 | 136,755 | 136,258 | 139,670 | 144,597 | ||||||||||||||||||
Financial assets available-for-sale |
121,160 | 125,314 | 114,250 | 118,263 | 114,643 | 113,221 | ||||||||||||||||||
Central banks and credit institutions *** |
130,152 | 114,400 | 135,217 | 126,763 | 136,738 | 138,392 | ||||||||||||||||||
Tangible and intangible assets |
26,426 | 26,288 | 26,216 | 27,501 | 27,370 | 28,313 | ||||||||||||||||||
Other assets |
116,413 | 105,355 | 117,179 | 124,230 | 128,344 | 128,755 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
1,336,462 | 1,303,060 | 1,302,725 | 1,320,269 | 1,316,754 | 1,332,039 | ||||||||||||||||||
Customer deposits *** |
684,808 | 685,723 | 667,240 | 677,937 | 668,997 | 670,842 | ||||||||||||||||||
Debt securities issued *** |
195,519 | 191,207 | 184,059 | 188,796 | 189,130 | 195,693 | ||||||||||||||||||
Liabilities under insurance contracts |
670 | 648 | 644 | 627 | 656 | 644 | ||||||||||||||||||
Central banks and credit institutions *** |
201,917 | 191,211 | 217,595 | 224,860 | 214,626 | 206,268 | ||||||||||||||||||
Other liabilities |
174,028 | 153,987 | 153,095 | 147,359 | 156,599 | 172,523 | ||||||||||||||||||
Stockholders' equity **** |
79,520 | 80,284 | 80,093 | 80,690 | 86,745 | 86,069 | ||||||||||||||||||
Other managed and marketed customer funds |
175,755 | 174,760 | 159,414 | 166,260 | 165,750 | 174,480 | ||||||||||||||||||
Mutual funds |
135,254 | 135,582 | 122,365 | 129,077 | 129,899 | 137,428 | ||||||||||||||||||
Pension funds |
11,960 | 11,503 | 11,220 | 11,376 | 11,103 | 10,979 | ||||||||||||||||||
Managed portfolios |
28,541 | 27,675 | 25,828 | 25,808 | 24,748 | 26,073 | ||||||||||||||||||
Managed and marketed customer funds |
1,056,082 | 1,051,689 | 1,010,712 | 1,032,994 | 1,023,877 | 1,041,015 | ||||||||||||||||||
(***).- Including all on-balance sheet balances for this item (****).- Capital + reserves + profit + other accumulated results
|
| |||||||||||||||||||||||
Other information |
||||||||||||||||||||||||
NPL ratio |
4.87 | 4.68 | 4.52 | 4.39 | 4.36 | 4.32 | ||||||||||||||||||
Coverage ratio |
68.3 | 69.4 | 70.5 | 72.6 | 73.3 | 72.0 | ||||||||||||||||||
Cost of credit |
1.38 | 1.33 | 1.27 | 1.26 | 1.24 | 1.20 |
24
Operating areas
million (currency-neutral basis)
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
15,550 | 15,104 | 446 | 3.0 | ||||||||||||
Net fee income |
4,956 | 4,600 | 355 | 7.7 | ||||||||||||
Gains (losses) on financial transactions |
969 | 1,049 | (80 | ) | (7.6 | ) | ||||||||||
Other operating income * |
653 | 552 | 100 | 18.1 | ||||||||||||
Gross income |
22,127 | 21,306 | 822 | 3.9 | ||||||||||||
Operating expenses |
(10,138 | ) | (9,574 | ) | (564 | ) | 5.9 | |||||||||
General administrative expenses |
(9,292 | ) | (8,777 | ) | (515 | ) | 5.9 | |||||||||
Personnel |
(5,006 | ) | (4,736 | ) | (270 | ) | 5.7 | |||||||||
Other general administrative expenses |
(4,286 | ) | (4,041 | ) | (245 | ) | 6.1 | |||||||||
Depreciation and amortisation |
(846 | ) | (797 | ) | (49 | ) | 6.1 | |||||||||
Net operating income |
11,989 | 11,731 | 258 | 2.2 | ||||||||||||
Net loan-loss provisions |
(4,610 | ) | (4,603 | ) | (7 | ) | 0.2 | |||||||||
Other income |
(917 | ) | (864 | ) | (53 | ) | 6.1 | |||||||||
Underlying profit before taxes |
6,462 | 6,264 | 198 | 3.2 | ||||||||||||
Tax on profit |
(1,821 | ) | (1,653 | ) | (168 | ) | 10.1 | |||||||||
Underlying profit from continuing operations |
4,641 | 4,611 | 30 | 0.7 | ||||||||||||
Net profit from discontinued operations |
0 | 0 | (0 | ) | (40.4 | ) | ||||||||||
Underlying consolidated profit |
4,641 | 4,611 | 30 | 0.7 | ||||||||||||
Minority interests |
633 | 620 | 13 | 2.1 | ||||||||||||
Underlying attributable profit to the Group |
4,008 | 3,991 | 17 | 0.4 | ||||||||||||
Net capital gains and provisions ** |
(120 | ) | | (120 | ) | | ||||||||||
Attributable profit to the Group |
3,888 | 3,991 | (103 | ) | (2.6 | ) | ||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses (**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
|
| |||||||||||||||
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans *** |
778,760 | 741,454 | 37,306 | 5.0 | ||||||||||||
Financial assets held for trading (w/o loans) |
144,597 | 129,610 | 14,988 | 11.6 | ||||||||||||
Financial assets available-for-sale |
113,221 | 121,125 | (7,903 | ) | (6.5 | ) | ||||||||||
Central banks and credit institutions *** |
138,392 | 109,909 | 28,483 | 25.9 | ||||||||||||
Tangible and intangible assets |
28,313 | 25,525 | 2,788 | 10.9 | ||||||||||||
Other assets |
128,755 | 98,974 | 29,781 | 30.1 | ||||||||||||
Total assets/liabilities & shareholders equity |
1,332,039 | 1,226,597 | 105,442 | 8.6 | ||||||||||||
Customer deposits *** |
670,842 | 641,790 | 29,052 | 4.5 | ||||||||||||
Debt securities issued *** |
195,693 | 178,142 | 17,551 | 9.9 | ||||||||||||
Liabilities under insurance contracts |
644 | 648 | (4 | ) | (0.7 | ) | ||||||||||
Central banks and credit institutions *** |
206,268 | 184,899 | 21,369 | 11.6 | ||||||||||||
Other liabilities |
172,523 | 144,942 | 27,581 | 19.0 | ||||||||||||
Stockholders equity **** |
86,069 | 76,175 | 9,894 | 13.0 | ||||||||||||
Other managed and marketed customer funds |
174,480 | 168,903 | 5,577 | 3.3 | ||||||||||||
Mutual funds |
137,428 | 129,808 | 7,619 | 5.9 | ||||||||||||
Pension funds |
10,979 | 11,503 | (524 | ) | (4.6 | ) | ||||||||||
Managed portfolios |
26,073 | 27,592 | (1,518 | ) | (5.5 | ) | ||||||||||
Managed and marketed customer funds |
1,041,015 | 988,836 | 52,179 | 5.3 |
(***).- | Including all on-balance sheet balances for this item |
(****).- | Capital + reserves + profit + other accumulated results |
25
Operating areas
million (currency-neutral basis)
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
7,468 | 7,636 | 7,740 | 7,788 | 7,833 | 7,717 | ||||||||||||||||||
Net fee income |
2,262 | 2,339 | 2,337 | 2,365 | 2,418 | 2,538 | ||||||||||||||||||
Gains (losses) on financial transactions |
648 | 400 | 525 | 551 | 535 | 434 | ||||||||||||||||||
Other operating income * |
207 | 345 | 230 | (112 | ) | 222 | 431 | |||||||||||||||||
Gross income |
10,586 | 10,720 | 10,833 | 10,591 | 11,007 | 11,120 | ||||||||||||||||||
Operating expenses |
(4,759 | ) | (4,815 | ) | (4,945 | ) | (5,127 | ) | (5,051 | ) | (5,087 | ) | ||||||||||||
General administrative expenses |
(4,374 | ) | (4,403 | ) | (4,536 | ) | (4,702 | ) | (4,637 | ) | (4,655 | ) | ||||||||||||
Personnel |
(2,329 | ) | (2,407 | ) | (2,399 | ) | (2,504 | ) | (2,490 | ) | (2,516 | ) | ||||||||||||
Other general administrative expenses |
(2,045 | ) | (1,996 | ) | (2,137 | ) | (2,199 | ) | (2,147 | ) | (2,139 | ) | ||||||||||||
Depreciation and amortisation |
(385 | ) | (413 | ) | (409 | ) | (424 | ) | (414 | ) | (432 | ) | ||||||||||||
Net operating income |
5,827 | 5,904 | 5,888 | 5,465 | 5,957 | 6,033 | ||||||||||||||||||
Net loan-loss provisions |
(2,319 | ) | (2,284 | ) | (2,381 | ) | (2,526 | ) | (2,428 | ) | (2,182 | ) | ||||||||||||
Other income |
(367 | ) | (497 | ) | (539 | ) | (614 | ) | (434 | ) | (483 | ) | ||||||||||||
Underlying profit before taxes |
3,141 | 3,123 | 2,968 | 2,325 | 3,095 | 3,367 | ||||||||||||||||||
Tax on profit |
(835 | ) | (819 | ) | (715 | ) | (586 | ) | (848 | ) | (973 | ) | ||||||||||||
Underlying profit from continuing operations |
2,306 | 2,305 | 2,253 | 1,739 | 2,247 | 2,394 | ||||||||||||||||||
Net profit from discontinued operations |
0 | 0 | (0 | ) | | | 0 | |||||||||||||||||
Underlying consolidated profit |
2,306 | 2,305 | 2,253 | 1,739 | 2,247 | 2,394 | ||||||||||||||||||
Minority interests |
299 | 321 | 297 | 236 | 295 | 338 | ||||||||||||||||||
Underlying attributable profit to the Group |
2,007 | 1,984 | 1,956 | 1,504 | 1,952 | 2,056 | ||||||||||||||||||
Net capital gains and provisions ** |
| | | | | (120 | ) | |||||||||||||||||
Attributable profit to the Group |
2,007 | 1,984 | 1,956 | 1,504 | 1,952 | 1,936 | ||||||||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses (**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
|
| |||||||||||||||||||||||
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans *** |
735,849 | 741,454 | 754,567 | 763,643 | 768,955 | 778,760 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
144,561 | 129,610 | 134,806 | 133,088 | 139,682 | 144,597 | ||||||||||||||||||
Financial assets available-for-sale |
116,363 | 121,125 | 115,909 | 118,936 | 116,635 | 113,221 | ||||||||||||||||||
Central banks and credit institutions *** |
125,081 | 109,909 | 139,573 | 130,105 | 139,984 | 138,392 | ||||||||||||||||||
Tangible and intangible assets |
25,332 | 25,525 | 26,290 | 27,323 | 27,858 | 28,313 | ||||||||||||||||||
Other assets |
107,862 | 98,974 | 117,936 | 123,630 | 130,603 | 128,755 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
1,255,047 | 1,226,597 | 1,289,082 | 1,296,725 | 1,323,717 | 1,332,039 | ||||||||||||||||||
Customer deposits *** |
640,122 | 641,790 | 652,539 | 658,927 | 669,100 | 670,842 | ||||||||||||||||||
Debt securities issued *** |
181,932 | 178,142 | 182,462 | 185,239 | 190,340 | 195,693 | ||||||||||||||||||
Liabilities under insurance contracts |
670 | 648 | 645 | 627 | 656 | 644 | ||||||||||||||||||
Central banks and credit institutions *** |
194,080 | 184,899 | 220,360 | 225,070 | 217,877 | 206,268 | ||||||||||||||||||
Other liabilities |
163,526 | 144,942 | 152,919 | 146,827 | 157,813 | 172,523 | ||||||||||||||||||
Stockholders equity **** |
74,717 | 76,175 | 80,157 | 80,035 | 87,931 | 86,069 | ||||||||||||||||||
Other managed and marketed customer funds |
168,325 | 168,903 | 167,874 | 173,055 | 172,545 | 174,480 | ||||||||||||||||||
Mutual funds |
128,597 | 129,808 | 129,944 | 135,517 | 135,891 | 137,428 | ||||||||||||||||||
Pension funds |
11,960 | 11,503 | 11,220 | 11,376 | 11,103 | 10,979 | ||||||||||||||||||
Managed portfolios |
27,768 | 27,592 | 26,709 | 26,163 | 25,551 | 26,073 | ||||||||||||||||||
Managed and marketed customer funds |
990,378 | 988,836 | 1,002,875 | 1,017,221 | 1,031,985 | 1,041,015 |
(***).- Including all on-balance sheet balances for this item
(****).- Capital + reserves + profit + other accumulated results
26
Continental Europe
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
4,066 | 4,063 | 3 | 0.1 | ||||||||||||
Net fee income |
1,760 | 1,720 | 40 | 2.3 | ||||||||||||
Gains (losses) on financial transactions |
415 | 495 | (80 | ) | (16.1 | ) | ||||||||||
Other operating income * |
370 | 349 | 21 | 6.1 | ||||||||||||
Gross income |
6,611 | 6,627 | (16 | ) | (0.2 | ) | ||||||||||
Operating expenses |
(3,436 | ) | (3,348 | ) | (88 | ) | 2.6 | |||||||||
General administrative expenses |
(3,219 | ) | (3,118 | ) | (101 | ) | 3.3 | |||||||||
Personnel |
(1,655 | ) | (1,620 | ) | (35 | ) | 2.1 | |||||||||
Other general administrative expenses |
(1,565 | ) | (1,498 | ) | (67 | ) | 4.5 | |||||||||
Depreciation and amortisation |
(217 | ) | (230 | ) | 14 | (6.0 | ) | |||||||||
Net operating income |
3,175 | 3,278 | (103 | ) | (3.1 | ) | ||||||||||
Net loan-loss provisions |
(717 | ) | (1,149 | ) | 432 | (37.6 | ) | |||||||||
Other income |
(302 | ) | (325 | ) | 23 | (7.0 | ) | |||||||||
Underlying profit before taxes |
2,156 | 1,805 | 351 | 19.5 | ||||||||||||
Tax on profit |
(588 | ) | (468 | ) | (120 | ) | 25.7 | |||||||||
Underlying profit from continuing operations |
1,568 | 1,337 | 231 | 17.3 | ||||||||||||
Net profit from discontinued operations |
| 0 | (0 | ) | (100.0 | ) | ||||||||||
Underlying consolidated profit |
1,568 | 1,337 | 231 | 17.3 | ||||||||||||
Minority interests |
150 | 137 | 13 | 9.2 | ||||||||||||
Underlying attributable profit to the Group |
1,419 | 1,200 | 219 | 18.2 | ||||||||||||
Net capital gains and provisions ** |
(120 | ) | | (120 | ) | | ||||||||||
Attributable profit to the Group |
1,299 | 1,200 | 99 | 8.2 | ||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses (**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
|
| |||||||||||||||
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans *** |
293,891 | 280,580 | 13,311 | 4.7 | ||||||||||||
Financial assets held for trading (w/o loans) |
63,275 | 60,871 | 2,404 | 3.9 | ||||||||||||
Financial assets available-for-sale |
54,818 | 61,076 | (6,258 | ) | (10.2 | ) | ||||||||||
Central banks and credit institutions *** |
69,798 | 60,460 | 9,338 | 15.4 | ||||||||||||
Tangible and intangible assets |
11,798 | 11,158 | 640 | 5.7 | ||||||||||||
Other assets |
41,475 | 33,725 | 7,751 | 23.0 | ||||||||||||
Total assets/liabilities & shareholders equity |
535,055 | 507,870 | 27,185 | 5.4 | ||||||||||||
Customer deposits *** |
264,410 | 263,955 | 455 | 0.2 | ||||||||||||
Debt securities issued *** |
52,056 | 47,923 | 4,133 | 8.6 | ||||||||||||
Liabilities under insurance contracts |
643 | 647 | (4 | ) | (0.7 | ) | ||||||||||
Central banks and credit institutions *** |
116,157 | 101,541 | 14,616 | 14.4 | ||||||||||||
Other liabilities |
68,434 | 62,801 | 5,633 | 9.0 | ||||||||||||
Stockholders equity **** |
33,355 | 31,003 | 2,352 | 7.6 | ||||||||||||
Other managed and marketed customer funds |
70,180 | 71,426 | (1,246 | ) | (1.7 | ) | ||||||||||
Mutual funds |
51,444 | 50,915 | 529 | 1.0 | ||||||||||||
Pension funds |
10,979 | 11,503 | (524 | ) | (4.6 | ) | ||||||||||
Managed portfolios |
7,757 | 9,008 | (1,251 | ) | (13.9 | ) | ||||||||||
Managed and marketed customer funds |
386,647 | 383,304 | 3,342 | 0.9 | ||||||||||||
(***).- Including all on-balance sheet balances for this item (****).- Capital + reserves + profit + other accumulated results
|
||||||||||||||||
Ratios (%) and other data |
||||||||||||||||
Underlying RoTE |
8.73 | 8.09 | 0.64 p. | |||||||||||||
Efficiency ratio (with amortisations) |
52.0 | 50.5 | 1.44 p. | |||||||||||||
NPL ratio |
6.84 | 8.15 | (1.31 p. | ) | ||||||||||||
Coverage ratio |
61.3 | 58.9 | 2.40 p. | |||||||||||||
Number of employees |
57,003 | 57,113 | (110 | ) | (0.2 | ) | ||||||||||
Number of branches |
5,113 | 5,444 | (331 | ) | (6.1 | ) |
27
Continental Europe
million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
2,057 | 2,006 | 1,987 | 1,957 | 2,046 | 2,019 | ||||||||||||||||||
Net fee income |
842 | 878 | 855 | 841 | 878 | 883 | ||||||||||||||||||
Gains (losses) on financial transactions |
404 | 90 | 321 | 371 | 307 | 108 | ||||||||||||||||||
Other operating income * |
106 | 243 | 90 | (219 | ) | 103 | 268 | |||||||||||||||||
Gross income |
3,409 | 3,218 | 3,253 | 2,950 | 3,333 | 3,278 | ||||||||||||||||||
Operating expenses |
(1,670 | ) | (1,679 | ) | (1,689 | ) | (1,699 | ) | (1,726 | ) | (1,710 | ) | ||||||||||||
General administrative expenses |
(1,560 | ) | (1,557 | ) | (1,565 | ) | (1,591 | ) | (1,615 | ) | (1,605 | ) | ||||||||||||
Personnel |
(800 | ) | (821 | ) | (790 | ) | (813 | ) | (825 | ) | (829 | ) | ||||||||||||
Other general administrative expenses |
(761 | ) | (737 | ) | (775 | ) | (778 | ) | (789 | ) | (775 | ) | ||||||||||||
Depreciation and amortisation |
(109 | ) | (121 | ) | (124 | ) | (109 | ) | (111 | ) | (106 | ) | ||||||||||||
Net operating income |
1,739 | 1,539 | 1,564 | 1,251 | 1,608 | 1,568 | ||||||||||||||||||
Net loan-loss provisions |
(637 | ) | (512 | ) | (495 | ) | (331 | ) | (437 | ) | (280 | ) | ||||||||||||
Other income |
(139 | ) | (186 | ) | (137 | ) | (291 | ) | (114 | ) | (188 | ) | ||||||||||||
Underlying profit before taxes |
963 | 842 | 932 | 629 | 1,057 | 1,100 | ||||||||||||||||||
Tax on profit |
(252 | ) | (216 | ) | (242 | ) | (177 | ) | (281 | ) | (307 | ) | ||||||||||||
Underlying profit from continuing operations |
712 | 625 | 690 | 452 | 776 | 793 | ||||||||||||||||||
Net profit from discontinued operations |
0 | 0 | (0 | ) | | | | |||||||||||||||||
Underlying consolidated profit |
712 | 625 | 690 | 452 | 776 | 793 | ||||||||||||||||||
Minority interests |
72 | 65 | 65 | 59 | 69 | 80 | ||||||||||||||||||
Underlying attributable profit to the Group |
640 | 560 | 625 | 393 | 706 | 712 | ||||||||||||||||||
Net capital gains and provisions ** |
| | | | | (120 | ) | |||||||||||||||||
Attributable profit to the Group |
640 | 560 | 625 | 393 | 706 | 592 | ||||||||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses (**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
|
| |||||||||||||||||||||||
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans *** |
279,925 | 280,580 | 278,723 | 287,253 | 289,694 | 293,891 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
74,811 | 60,871 | 57,922 | 60,151 | 65,000 | 63,275 | ||||||||||||||||||
Financial assets available-for-sale |
60,661 | 61,076 | 59,142 | 60,913 | 57,583 | 54,818 | ||||||||||||||||||
Central banks and credit institutions *** |
74,853 | 60,460 | 82,787 | 76,111 | 78,925 | 69,798 | ||||||||||||||||||
Tangible and intangible assets |
11,241 | 11,158 | 11,172 | 11,798 | 11,780 | 11,798 | ||||||||||||||||||
Other assets |
33,742 | 33,725 | 39,847 | 42,420 | 40,526 | 41,475 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
535,232 | 507,870 | 529,594 | 538,645 | 543,507 | 535,055 | ||||||||||||||||||
Customer deposits *** |
268,190 | 263,955 | 263,013 | 263,462 | 266,841 | 264,410 | ||||||||||||||||||
Debt securities issued *** |
49,703 | 47,923 | 47,440 | 51,104 | 50,784 | 52,056 | ||||||||||||||||||
Liabilities under insurance contracts |
669 | 647 | 643 | 626 | 655 | 643 | ||||||||||||||||||
Central banks and credit institutions *** |
113,470 | 101,541 | 125,068 | 132,688 | 125,499 | 116,157 | ||||||||||||||||||
Other liabilities |
72,885 | 62,801 | 61,140 | 58,251 | 65,840 | 68,434 | ||||||||||||||||||
Stockholders equity **** |
30,315 | 31,003 | 32,290 | 32,515 | 33,889 | 33,355 | ||||||||||||||||||
Other managed and marketed customer funds |
72,601 | 71,426 | 68,027 | 71,389 | 70,481 | 70,180 | ||||||||||||||||||
Mutual funds |
51,486 | 50,915 | 48,249 | 51,293 | 51,151 | 51,444 | ||||||||||||||||||
Pension funds |
11,960 | 11,503 | 11,220 | 11,376 | 11,103 | 10,979 | ||||||||||||||||||
Managed portfolios |
9,155 | 9,008 | 8,558 | 8,720 | 8,227 | 7,757 | ||||||||||||||||||
Managed and marketed customer funds |
390,494 | 383,304 | 378,480 | 385,954 | 388,106 | 386,647 |
(***).- | Including all on-balance sheet balances for this item |
(****).- | Capital + reserves + profit + other accumulated results |
Other information |
||||||||||||||||||||||||
NPL ratio |
8.52 | 8.15 | 7.89 | 7.27 | 7.08 | 6.84 | ||||||||||||||||||
Coverage ratio |
58.6 | 58.9 | 60.4 | 64.2 | 65.4 | 61.3 | ||||||||||||||||||
Cost of credit |
0.95 | 0.86 | 0.77 | 0.68 | 0.60 | 0.51 |
28
Continental Europe
million (currency-neutral basis)
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
4,066 | 4,010 | 55 | 1.4 | ||||||||||||
Net fee income |
1,760 | 1,706 | 54 | 3.2 | ||||||||||||
Gains (losses) on financial transactions |
415 | 491 | (76 | ) | (15.5 | ) | ||||||||||
Other operating income * |
370 | 348 | 22 | 6.3 | ||||||||||||
Gross income |
6,611 | 6,556 | 55 | 0.8 | ||||||||||||
Operating expenses |
(3,436 | ) | (3,318 | ) | (118 | ) | 3.6 | |||||||||
General administrative expenses |
(3,219 | ) | (3,089 | ) | (130 | ) | 4.2 | |||||||||
Personnel |
(1,655 | ) | (1,605 | ) | (50 | ) | 3.1 | |||||||||
Other general administrative expenses |
(1,565 | ) | (1,485 | ) | (80 | ) | 5.4 | |||||||||
Depreciation and amortisation |
(217 | ) | (228 | ) | 12 | (5.2 | ) | |||||||||
Net operating income |
3,175 | 3,238 | (63 | ) | (1.9 | ) | ||||||||||
Net loan-loss provisions |
(717 | ) | (1,139 | ) | 422 | (37.1 | ) | |||||||||
Other income |
(302 | ) | (324 | ) | 22 | (6.8 | ) | |||||||||
Underlying profit before taxes |
2,156 | 1,775 | 381 | 21.5 | ||||||||||||
Tax on profit |
(588 | ) | (462 | ) | (126 | ) | 27.4 | |||||||||
Underlying profit from continuing operations |
1,568 | 1,313 | 255 | 19.4 | ||||||||||||
Net profit from discontinued operations |
| 0 | (0 | ) | (100.0 | ) | ||||||||||
Underlying consolidated profit |
1,568 | 1,313 | 255 | 19.4 | ||||||||||||
Minority interests |
150 | 133 | 17 | 12.5 | ||||||||||||
Underlying attributable profit to the Group |
1,419 | 1,180 | 238 | 20.2 | ||||||||||||
Net capital gains and provisions ** |
(120 | ) | | (120 | ) | | ||||||||||
Attributable profit to the Group |
1,299 | 1,180 | 118 | 10.0 | ||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses (**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
|
| |||||||||||||||
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans *** |
293,891 | 278,873 | 15,018 | 5.4 | ||||||||||||
Financial assets held for trading (w/o loans) |
63,275 | 60,807 | 2,468 | 4.1 | ||||||||||||
Financial assets available-for-sale |
54,818 | 60,719 | (5,901 | ) | (9.7 | ) | ||||||||||
Central banks and credit institutions *** |
69,798 | 60,380 | 9,418 | 15.6 | ||||||||||||
Tangible and intangible assets |
11,798 | 11,148 | 650 | 5.8 | ||||||||||||
Other assets |
41,475 | 33,576 | 7,899 | 23.5 | ||||||||||||
Total assets/liabilities & shareholders equity |
535,055 | 505,503 | 29,552 | 5.8 | ||||||||||||
Customer deposits *** |
264,410 | 262,575 | 1,836 | 0.7 | ||||||||||||
Debt securities issued *** |
52,056 | 47,675 | 4,381 | 9.2 | ||||||||||||
Liabilities under insurance contracts |
643 | 647 | (4 | ) | (0.7 | ) | ||||||||||
Central banks and credit institutions *** |
116,157 | 101,243 | 14,914 | 14.7 | ||||||||||||
Other liabilities |
68,434 | 62,578 | 5,856 | 9.4 | ||||||||||||
Stockholders equity **** |
33,355 | 30,785 | 2,570 | 8.3 | ||||||||||||
Other managed and marketed customer funds |
70,180 | 71,223 | (1,043 | ) | (1.5 | ) | ||||||||||
Mutual funds |
51,444 | 50,707 | 737 | 1.5 | ||||||||||||
Pension funds |
10,979 | 11,503 | (524 | ) | (4.6 | ) | ||||||||||
Managed portfolios |
7,757 | 9,013 | (1,255 | ) | (13.9 | ) | ||||||||||
Managed and marketed customer funds |
386,647 | 381,472 | 5,174 | 1.4 |
(***).- | Including all on-balance sheet balances for this item |
(****).- | Capital + reserves + profit + other accumulated results |
29
Continental Europe
million (currency-neutral basis)
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
2,036 | 1,975 | 1,971 | 1,948 | 2,048 | 2,018 | ||||||||||||||||||
Net fee income |
837 | 869 | 850 | 838 | 877 | 883 | ||||||||||||||||||
Gains (losses) on financial transactions |
402 | 89 | 320 | 371 | 307 | 108 | ||||||||||||||||||
Other operating income * |
106 | 243 | 90 | (217 | ) | 102 | 268 | |||||||||||||||||
Gross income |
3,381 | 3,175 | 3,232 | 2,940 | 3,334 | 3,277 | ||||||||||||||||||
Operating expenses |
(1,658 | ) | (1,660 | ) | (1,679 | ) | (1,694 | ) | (1,726 | ) | (1,710 | ) | ||||||||||||
General administrative expenses |
(1,549 | ) | (1,540 | ) | (1,556 | ) | (1,585 | ) | (1,615 | ) | (1,604 | ) | ||||||||||||
Personnel |
(793 | ) | (811 | ) | (785 | ) | (810 | ) | (825 | ) | (829 | ) | ||||||||||||
Other general administrative expenses |
(756 | ) | (729 | ) | (772 | ) | (775 | ) | (789 | ) | (775 | ) | ||||||||||||
Depreciation and amortisation |
(108 | ) | (120 | ) | (123 | ) | (108 | ) | (111 | ) | (106 | ) | ||||||||||||
Net operating income |
1,723 | 1,515 | 1,553 | 1,246 | 1,608 | 1,567 | ||||||||||||||||||
Net loan-loss provisions |
(633 | ) | (506 | ) | (492 | ) | (330 | ) | (437 | ) | (280 | ) | ||||||||||||
Other income |
(139 | ) | (185 | ) | (138 | ) | (290 | ) | (114 | ) | (188 | ) | ||||||||||||
Underlying profit before taxes |
952 | 823 | 923 | 626 | 1,057 | 1,099 | ||||||||||||||||||
Tax on profit |
(249 | ) | (213 | ) | (240 | ) | (177 | ) | (281 | ) | (307 | ) | ||||||||||||
Underlying profit from continuing operations |
703 | 611 | 683 | 450 | 776 | 792 | ||||||||||||||||||
Net profit from discontinued operations |
0 | 0 | (0 | ) | | | | |||||||||||||||||
Underlying consolidated profit |
703 | 611 | 683 | 450 | 776 | 792 | ||||||||||||||||||
Minority interests |
70 | 63 | 63 | 59 | 69 | 80 | ||||||||||||||||||
Underlying attributable profit to the Group |
633 | 548 | 619 | 391 | 707 | 712 | ||||||||||||||||||
Net capital gains and provisions ** |
| | | | | (120 | ) | |||||||||||||||||
Attributable profit to the Group |
633 | 548 | 619 | 391 | 707 | 592 | ||||||||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses (**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
|
| |||||||||||||||||||||||
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans *** |
277,426 | 278,873 | 278,089 | 286,639 | 289,032 | 293,891 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
74,707 | 60,807 | 57,879 | 60,116 | 64,969 | 63,275 | ||||||||||||||||||
Financial assets available-for-sale |
60,147 | 60,719 | 58,904 | 60,701 | 57,389 | 54,818 | ||||||||||||||||||
Central banks and credit institutions *** |
74,667 | 60,380 | 82,800 | 75,968 | 79,005 | 69,798 | ||||||||||||||||||
Tangible and intangible assets |
11,193 | 11,148 | 11,171 | 11,761 | 11,805 | 11,798 | ||||||||||||||||||
Other assets |
33,455 | 33,576 | 39,783 | 42,317 | 40,485 | 41,475 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
531,595 | 505,503 | 528,626 | 537,503 | 542,685 | 535,055 | ||||||||||||||||||
Customer deposits *** |
266,196 | 262,575 | 262,178 | 262,652 | 266,020 | 264,410 | ||||||||||||||||||
Debt securities issued *** |
49,445 | 47,675 | 47,476 | 51,183 | 50,788 | 52,056 | ||||||||||||||||||
Liabilities under insurance contracts |
669 | 647 | 643 | 626 | 655 | 643 | ||||||||||||||||||
Central banks and credit institutions *** |
112,786 | 101,243 | 125,121 | 132,517 | 125,691 | 116,157 | ||||||||||||||||||
Other liabilities |
72,550 | 62,578 | 60,994 | 58,118 | 65,706 | 68,434 | ||||||||||||||||||
Stockholders equity **** |
29,948 | 30,785 | 32,214 | 32,408 | 33,824 | 33,355 | ||||||||||||||||||
Other managed and marketed customer funds |
72,231 | 71,223 | 67,885 | 71,247 | 70,371 | 70,180 | ||||||||||||||||||
Mutual funds |
51,183 | 50,707 | 48,099 | 51,171 | 51,026 | 51,444 | ||||||||||||||||||
Pension funds |
11,960 | 11,503 | 11,220 | 11,376 | 11,103 | 10,979 | ||||||||||||||||||
Managed portfolios |
9,088 | 9,013 | 8,566 | 8,700 | 8,242 | 7,757 | ||||||||||||||||||
Managed and marketed customer funds |
387,873 | 381,472 | 377,538 | 385,082 | 387,180 | 386,647 |
(***).- | Including all on-balance sheet balances for this item |
(****).- | Capital + reserves + profit + other accumulated results |
30
Spain
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
1,602 | 1,813 | (211 | ) | (11.6 | ) | ||||||||||
Net fee income |
873 | 854 | 19 | 2.2 | ||||||||||||
Gains (losses) on financial transactions |
289 | 337 | (47 | ) | (14.1 | ) | ||||||||||
Other operating income * |
267 | 267 | 0 | 0.1 | ||||||||||||
Gross income |
3,032 | 3,271 | (239 | ) | (7.3 | ) | ||||||||||
Operating expenses |
(1,671 | ) | (1,711 | ) | 40 | (2.4 | ) | |||||||||
General administrative expenses |
(1,600 | ) | (1,613 | ) | 14 | (0.9 | ) | |||||||||
Personnel |
(824 | ) | (840 | ) | 16 | (1.9 | ) | |||||||||
Other general administrative expenses |
(775 | ) | (774 | ) | (2 | ) | 0.2 | |||||||||
Depreciation and amortisation |
(71 | ) | (98 | ) | 26 | (27.1 | ) | |||||||||
Net operating income |
1,361 | 1,560 | (199 | ) | (12.8 | ) | ||||||||||
Net loan-loss provisions |
(360 | ) | (630 | ) | 270 | (42.9 | ) | |||||||||
Other income |
(119 | ) | (116 | ) | (4 | ) | 3.3 | |||||||||
Underlying profit before taxes |
882 | 814 | 68 | 8.3 | ||||||||||||
Tax on profit |
(256 | ) | (232 | ) | (25 | ) | 10.7 | |||||||||
Underlying profit from continuing operations |
626 | 583 | 43 | 7.3 | ||||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Underlying consolidated profit |
626 | 583 | 43 | 7.3 | ||||||||||||
Minority interests |
10 | 11 | (1 | ) | (5.4 | ) | ||||||||||
Underlying attributable profit to the Group |
616 | 572 | 43 | 7.6 | ||||||||||||
Net capital gains and provisions ** |
(100 | ) | | (100 | ) | | ||||||||||
Attributable profit to the Group |
515 | 572 | (57 | ) | (9.9 | ) | ||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses (**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
|
| |||||||||||||||
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans *** |
156,467 | 158,383 | (1,916 | ) | (1.2 | ) | ||||||||||
Financial assets held for trading (w/o loans) |
60,310 | 57,553 | 2,757 | 4.8 | ||||||||||||
Financial assets available-for-sale |
39,074 | 46,643 | (7,569 | ) | (16.2 | ) | ||||||||||
Central banks and credit institutions *** |
50,676 | 43,566 | 7,110 | 16.3 | ||||||||||||
Tangible and intangible assets |
2,714 | 2,904 | (190 | ) | (6.5 | ) | ||||||||||
Other assets |
16,575 | 11,503 | 5,073 | 44.1 | ||||||||||||
Total assets/liabilities & shareholders equity |
325,816 | 320,551 | 5,265 | 1.6 | ||||||||||||
Customer deposits *** |
174,784 | 184,294 | (9,510 | ) | (5.2 | ) | ||||||||||
Debt securities issued *** |
20,994 | 26,752 | (5,758 | ) | (21.5 | ) | ||||||||||
Liabilities under insurance contracts |
544 | 551 | (7 | ) | (1.3 | ) | ||||||||||
Central banks and credit institutions *** |
58,952 | 45,010 | 13,942 | 31.0 | ||||||||||||
Other liabilities |
56,814 | 52,112 | 4,702 | 9.0 | ||||||||||||
Stockholders equity **** |
13,728 | 11,832 | 1,896 | 16.0 | ||||||||||||
Other managed and marketed customer funds |
63,529 | 62,224 | 1,305 | 2.1 | ||||||||||||
Mutual funds |
46,907 | 45,471 | 1,437 | 3.2 | ||||||||||||
Pension funds |
10,079 | 10,587 | (508 | ) | (4.8 | ) | ||||||||||
Managed portfolios |
6,543 | 6,167 | 377 | 6.1 | ||||||||||||
Managed and marketed customer funds |
259,308 | 273,270 | (13,962 | ) | (5.1 | ) |
(***).- | Including all on-balance sheet balances for this item |
(****).- | Capital + reserves + profit + other accumulated results |
Ratios (%) and other data |
||||||||||||||||
Underlying RoTE |
9.33 | 10.07 | (0.74 p. | ) | ||||||||||||
Efficiency ratio (with amortisations) |
55.1 | 52.3 | 2.80 p. | |||||||||||||
NPL ratio |
6.06 | 6.91 | (0.85 p. | ) | ||||||||||||
Coverage ratio |
47.6 | 46.8 | 0.80 p. | |||||||||||||
Number of employees |
23,309 | 24,322 | (1,013 | ) | (4.2 | ) | ||||||||||
Number of branches |
3,119 | 3,490 | (371 | ) | (10.6 | ) |
31
Spain
million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
957 | 856 | 837 | 780 | 819 | 783 | ||||||||||||||||||
Net fee income |
414 | 440 | 415 | 419 | 424 | 449 | ||||||||||||||||||
Gains (losses) on financial transactions |
302 | 35 | 242 | 205 | 224 | 65 | ||||||||||||||||||
Other operating income * |
77 | 190 | 77 | (165) | 75 | 192 | ||||||||||||||||||
Gross income |
1,749 | 1,522 | 1,571 | 1,238 | 1,543 | 1,489 | ||||||||||||||||||
Operating expenses |
(855) | (856) | (863) | (860) | (837) | (834) | ||||||||||||||||||
General administrative expenses |
(810) | (803) | (806) | (824) | (801) | (799) | ||||||||||||||||||
Personnel |
(419) | (420) | (415) | (416) | (415) | (410) | ||||||||||||||||||
Other general administrative expenses |
(391) | (383) | (391) | (408) | (386) | (389) | ||||||||||||||||||
Depreciation and amortisation |
(45) | (53) | (57) | (36) | (36) | (35) | ||||||||||||||||||
Net operating income |
894 | 666 | 708 | 379 | 706 | 655 | ||||||||||||||||||
Net loan-loss provisions |
(366) | (264) | (205) | (156) | (231) | (129) | ||||||||||||||||||
Other income |
(44) | (71) | (58) | (89) | (37) | (82) | ||||||||||||||||||
Underlying profit before taxes |
483 | 331 | 444 | 134 | 438 | 444 | ||||||||||||||||||
Tax on profit |
(139) | (93) | (127) | (34) | (126) | (130) | ||||||||||||||||||
Underlying profit from continuing operations |
345 | 238 | 317 | 99 | 312 | 314 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Underlying consolidated profit |
345 | 238 | 317 | 99 | 312 | 314 | ||||||||||||||||||
Minority interests |
5 | 6 | 6 | 5 | 5 | 5 | ||||||||||||||||||
Underlying attributable profit to the Group |
340 | 232 | 311 | 94 | 307 | 308 | ||||||||||||||||||
Net capital gains and provisions ** |
| | | | | (100) | ||||||||||||||||||
Attributable profit to the Group |
340 | 232 | 311 | 94 | 307 | 208 | ||||||||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses |
| |||||||||||||||||||||||
(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
|
| |||||||||||||||||||||||
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans *** |
157,709 | 158,383 | 156,121 | 155,204 | 154,848 | 156,467 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
71,286 | 57,553 | 54,935 | 57,401 | 62,233 | 60,310 | ||||||||||||||||||
Financial assets available-for-sale |
46,297 | 46,643 | 44,340 | 44,057 | 40,743 | 39,074 | ||||||||||||||||||
Central banks and credit institutions *** |
58,415 | 43,566 | 63,644 | 53,582 | 58,806 | 50,676 | ||||||||||||||||||
Tangible and intangible assets |
2,866 | 2,904 | 2,886 | 2,874 | 2,635 | 2,714 | ||||||||||||||||||
Other assets |
11,228 | 11,503 | 17,086 | 13,920 | 15,547 | 16,575 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
347,801 | 320,551 | 339,011 | 327,039 | 334,813 | 325,816 | ||||||||||||||||||
Customer deposits *** |
189,734 | 184,294 | 181,636 | 174,828 | 176,049 | 174,784 | ||||||||||||||||||
Debt securities issued *** |
27,647 | 26,752 | 23,916 | 22,265 | 23,103 | 20,994 | ||||||||||||||||||
Liabilities under insurance contracts |
566 | 551 | 533 | 536 | 542 | 544 | ||||||||||||||||||
Central banks and credit institutions *** |
56,589 | 45,010 | 70,172 | 68,995 | 67,354 | 58,952 | ||||||||||||||||||
Other liabilities |
62,091 | 52,112 | 50,117 | 47,502 | 54,500 | 56,814 | ||||||||||||||||||
Stockholders equity **** |
11,174 | 11,832 | 12,637 | 12,913 | 13,264 | 13,728 | ||||||||||||||||||
Other managed and marketed customer funds |
63,173 | 62,224 | 59,543 | 63,931 | 63,236 | 63,529 | ||||||||||||||||||
Mutual funds |
45,936 | 45,471 | 43,145 | 46,563 | 46,447 | 46,907 | ||||||||||||||||||
Pension funds |
10,992 | 10,587 | 10,308 | 10,455 | 10,194 | 10,079 | ||||||||||||||||||
Managed portfolios |
6,244 | 6,167 | 6,090 | 6,914 | 6,594 | 6,543 | ||||||||||||||||||
Managed and marketed customer funds |
280,554 | 273,270 | 265,095 | 261,024 | 262,388 | 259,308 |
(***).- Including all on-balance sheet balances for this item
(****).- Capital + reserves + profit + other accumulated results
Other information |
||||||||||||||||||||||||
NPL ratio |
7.25 | 6.91 | 6.61 | 6.53 | 6.36 | 6.06 | ||||||||||||||||||
Coverage ratio |
46.6 | 46.8 | 47.8 | 48.1 | 50.2 | 47.6 | ||||||||||||||||||
Cost of credit |
0.97 | 0.84 | 0.71 | 0.62 | 0.54 | 0.45 |
32
Santander Consumer Finance
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
1,644 | 1,504 | 140 | 9.3 | ||||||||||||
Net fee income |
459 | 436 | 23 | 5.2 | ||||||||||||
Gains (losses) on financial transactions |
(6 | ) | (8 | ) | 3 | (30.2 | ) | |||||||||
Other operating income * |
17 | 19 | (2 | ) | (10.6 | ) | ||||||||||
Gross income |
2,113 | 1,950 | 163 | 8.4 | ||||||||||||
Operating expenses |
(951 | ) | (864 | ) | (88 | ) | 10.1 | |||||||||
General administrative expenses |
(861 | ) | (782 | ) | (79 | ) | 10.0 | |||||||||
Personnel |
(402 | ) | (379 | ) | (23 | ) | 6.0 | |||||||||
Other general administrative expenses |
(458 | ) | (403 | ) | (56 | ) | 13.9 | |||||||||
Depreciation and amortisation |
(91 | ) | (82 | ) | (9 | ) | 11.1 | |||||||||
Net operating income |
1,162 | 1,086 | 76 | 7.0 | ||||||||||||
Net loan-loss provisions |
(184 | ) | (299 | ) | 114 | (38.3 | ) | |||||||||
Other income |
(80 | ) | (58 | ) | (22 | ) | 37.7 | |||||||||
Underlying profit before taxes |
898 | 730 | 168 | 23.0 | ||||||||||||
Tax on profit |
(269 | ) | (207 | ) | (62 | ) | 30.2 | |||||||||
Underlying profit from continuing operations |
629 | 523 | 106 | 20.2 | ||||||||||||
Net profit from discontinued operations |
| 0 | (0 | ) | (100.0 | ) | ||||||||||
Underlying consolidated profit |
629 | 523 | 106 | 20.2 | ||||||||||||
Minority interests |
85 | 63 | 22 | 35.6 | ||||||||||||
Underlying attributable profit to the Group |
544 | 461 | 83 | 18.1 | ||||||||||||
Net capital gains and provisions ** |
(11 | ) | | (11 | ) | | ||||||||||
Attributable profit to the Group |
533 | 461 | 72 | 15.7 | ||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses (**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
|
| |||||||||||||||
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans *** |
79,592 | 69,546 | 10,046 | 14.4 | ||||||||||||
Financial assets held for trading (w/o loans) |
31 | 59 | (28 | ) | (47.7 | ) | ||||||||||
Financial assets available-for-sale |
3,524 | 1,841 | 1,683 | 91.4 | ||||||||||||
Central banks and credit institutions *** |
2,046 | 4,078 | (2,031 | ) | (49.8 | ) | ||||||||||
Tangible and intangible assets |
675 | 767 | (92 | ) | (12.0 | ) | ||||||||||
Other assets |
7,117 | 6,059 | 1,057 | 17.4 | ||||||||||||
Total assets/liabilities & shareholders equity |
92,985 | 82,350 | 10,635 | 12.9 | ||||||||||||
Customer deposits *** |
32,981 | 31,810 | 1,172 | 3.7 | ||||||||||||
Debt securities issued *** |
25,399 | 18,113 | 7,286 | 40.2 | ||||||||||||
Liabilities under insurance contracts |
| | | | ||||||||||||
Central banks and credit institutions *** |
22,312 | 20,573 | 1,739 | 8.5 | ||||||||||||
Other liabilities |
5,059 | 4,051 | 1,008 | 24.9 | ||||||||||||
Stockholders equity **** |
7,233 | 7,803 | (570 | ) | (7.3 | ) | ||||||||||
Other managed and marketed customer funds |
7 | 7 | (0 | ) | (0.3 | ) | ||||||||||
Mutual funds |
2 | 2 | (0 | ) | (6.9 | ) | ||||||||||
Pension funds |
5 | 5 | 0 | 2.0 | ||||||||||||
Managed portfolios |
| | | | ||||||||||||
Managed and marketed customer funds |
58,388 | 49,930 | 8,458 | 16.9 |
(***).- | Including all on-balance sheet balances for this item |
(****).- | Capital + reserves + profit + other accumulated results |
Ratios (%) and other data |
||||||||||||||||
Underlying RoTE |
14.68 | 12.76 | 1.91 p. | |||||||||||||
Efficiency ratio (with amortisations) |
45.0 | 44.3 | 0.72 p. | |||||||||||||
NPL ratio |
2.95 | 4.25 | (1.30 p. | ) | ||||||||||||
Coverage ratio |
110.6 | 104.9 | 5.70 p. | |||||||||||||
Number of employees |
14,747 | 14,209 | 538 | 3.8 | ||||||||||||
Number of branches |
579 | 592 | (13 | ) | (2.2 | ) |
33
Santander Consumer Finance
million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
729 | 775 | 788 | 805 | 811 | 833 | ||||||||||||||||||
Net fee income |
220 | 216 | 223 | 218 | 230 | 228 | ||||||||||||||||||
Gains (losses) on financial transactions |
0 | (8 | ) | 3 | (6 | ) | (1 | ) | (5 | ) | ||||||||||||||
Other operating income * |
10 | 9 | 4 | (19 | ) | 6 | 11 | |||||||||||||||||
Gross income |
959 | 991 | 1,018 | 998 | 1,045 | 1,068 | ||||||||||||||||||
Operating expenses |
(422 | ) | (442 | ) | (443 | ) | (467 | ) | (483 | ) | (468 | ) | ||||||||||||
General administrative expenses |
(384 | ) | (398 | ) | (398 | ) | (422 | ) | (435 | ) | (425 | ) | ||||||||||||
Personnel |
(179 | ) | (200 | ) | (174 | ) | (193 | ) | (201 | ) | (201 | ) | ||||||||||||
Other general administrative expenses |
(205 | ) | (198 | ) | (224 | ) | (229 | ) | (234 | ) | (225 | ) | ||||||||||||
Depreciation and amortisation |
(38 | ) | (44 | ) | (45 | ) | (46 | ) | (48 | ) | (43 | ) | ||||||||||||
Net operating income |
537 | 549 | 575 | 530 | 562 | 600 | ||||||||||||||||||
Net loan-loss provisions |
(168 | ) | (131 | ) | (142 | ) | (97 | ) | (114 | ) | (70 | ) | ||||||||||||
Other income |
(22 | ) | (36 | ) | (44 | ) | (50 | ) | (39 | ) | (41 | ) | ||||||||||||
Underlying profit before taxes |
348 | 382 | 389 | 383 | 410 | 488 | ||||||||||||||||||
Tax on profit |
(96 | ) | (110 | ) | (108 | ) | (112 | ) | (117 | ) | (152 | ) | ||||||||||||
Underlying profit from continuing operations |
251 | 272 | 281 | 271 | 293 | 336 | ||||||||||||||||||
Net profit from discontinued operations |
0 | 0 | (0 | ) | | | | |||||||||||||||||
Underlying consolidated profit |
251 | 272 | 281 | 271 | 293 | 336 | ||||||||||||||||||
Minority interests |
31 | 31 | 40 | 35 | 42 | 43 | ||||||||||||||||||
Underlying attributable profit to the Group |
220 | 241 | 242 | 236 | 251 | 293 | ||||||||||||||||||
Net capital gains and provisions ** |
| | | | | (11 | ) | |||||||||||||||||
Attributable profit to the Group |
220 | 241 | 242 | 236 | 251 | 282 | ||||||||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses (**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
|
| |||||||||||||||||||||||
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans *** |
68,690 | 69,546 | 70,067 | 73,709 | 76,235 | 79,592 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
31 | 59 | 90 | 94 | 34 | 31 | ||||||||||||||||||
Financial assets available-for-sale |
1,122 | 1,841 | 2,876 | 3,654 | 3,624 | 3,524 | ||||||||||||||||||
Central banks and credit institutions *** |
3,316 | 4,078 | 1,697 | 2,297 | 2,142 | 2,046 | ||||||||||||||||||
Tangible and intangible assets |
779 | 767 | 749 | 692 | 672 | 675 | ||||||||||||||||||
Other assets |
6,455 | 6,059 | 6,295 | 8,087 | 6,539 | 7,117 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
80,392 | 82,350 | 81,774 | 88,534 | 89,247 | 92,985 | ||||||||||||||||||
Customer deposits *** |
30,989 | 31,810 | 31,789 | 32,595 | 33,195 | 32,981 | ||||||||||||||||||
Debt securities issued *** |
18,984 | 18,113 | 20,457 | 23,347 | 22,433 | 25,399 | ||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
Central banks and credit institutions *** |
18,285 | 20,573 | 16,264 | 20,314 | 20,707 | 22,312 | ||||||||||||||||||
Other liabilities |
4,273 | 4,051 | 4,934 | 4,325 | 4,640 | 5,059 | ||||||||||||||||||
Stockholders equity **** |
7,861 | 7,803 | 8,329 | 7,953 | 8,271 | 7,233 | ||||||||||||||||||
Other managed and marketed customer funds |
7 | 7 | 7 | 7 | 7 | 7 | ||||||||||||||||||
Mutual funds |
2 | 2 | 2 | 2 | 2 | 2 | ||||||||||||||||||
Pension funds |
5 | 5 | 5 | 5 | 5 | 5 | ||||||||||||||||||
Managed portfolios |
| | | | | | ||||||||||||||||||
Managed and marketed customer funds |
49,980 | 49,930 | 52,253 | 55,950 | 55,635 | 58,388 |
(***).- Including all on-balance sheet balances for this item
(****).- Capital + reserves + profit + other accumulated results
Other information |
||||||||||||||||||||||||
NPL ratio |
4.52 | 4.25 | 4.15 | 3.42 | 3.28 | 2.95 | ||||||||||||||||||
Coverage ratio |
103.6 | 104.9 | 107.2 | 109.1 | 111.9 | 110.6 | ||||||||||||||||||
Cost of credit |
0.93 | 0.91 | 0.87 | 0.77 | 0.64 | 0.55 |
34
Santander Consumer Finance
million (currency-neutral basis)
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
1,644 | 1,471 | 172 | 11.7 | ||||||||||||
Net fee income |
459 | 433 | 26 | 5.9 | ||||||||||||
Gains (losses) on financial transactions |
(6 | ) | (8 | ) | 3 | (30.9 | ) | |||||||||
Other operating income * |
17 | 19 | (2 | ) | (10.9 | ) | ||||||||||
Gross income |
2,113 | 1,915 | 198 | 10.4 | ||||||||||||
Operating expenses |
(951 | ) | (849 | ) | (102 | ) | 12.0 | |||||||||
General administrative expenses |
(861 | ) | (768 | ) | (92 | ) | 12.0 | |||||||||
Personnel |
(402 | ) | (373 | ) | (29 | ) | 7.9 | |||||||||
Other general administrative expenses |
(458 | ) | (396 | ) | (63 | ) | 15.9 | |||||||||
Depreciation and amortisation |
(91 | ) | (81 | ) | (10 | ) | 12.1 | |||||||||
Net operating income |
1,162 | 1,066 | 96 | 9.0 | ||||||||||||
Net loan-loss provisions |
(184 | ) | (293 | ) | 109 | (37.1 | ) | |||||||||
Other income |
(80 | ) | (58 | ) | (22 | ) | 38.5 | |||||||||
Underlying profit before taxes |
898 | 715 | 183 | 25.6 | ||||||||||||
Tax on profit |
(269 | ) | (203 | ) | (66 | ) | 32.6 | |||||||||
Underlying profit from continuing operations |
629 | 512 | 117 | 22.9 | ||||||||||||
Net profit from discontinued operations |
| 0 | (0 | ) | (100.0 | ) | ||||||||||
Underlying consolidated profit |
629 | 512 | 117 | 22.9 | ||||||||||||
Minority interests |
85 | 62 | 23 | 37.0 | ||||||||||||
Underlying attributable profit to the Group |
544 | 450 | 94 | 20.9 | ||||||||||||
Net capital gains and provisions ** |
(11 | ) | | (11 | ) | | ||||||||||
Attributable profit to the Group |
533 | 450 | 83 | 18.4 | ||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses (**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
|
| |||||||||||||||
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans *** |
79,592 | 68,815 | 10,777 | 15.7 | ||||||||||||
Financial assets held for trading (w/o loans) |
31 | 58 | (27 | ) | (46.2 | ) | ||||||||||
Financial assets available-for-sale |
3,524 | 1,788 | 1,736 | 97.1 | ||||||||||||
Central banks and credit institutions *** |
2,046 | 4,045 | (1,998 | ) | (49.4 | ) | ||||||||||
Tangible and intangible assets |
675 | 764 | (89 | ) | (11.7 | ) | ||||||||||
Other assets |
7,117 | 6,003 | 1,114 | 18.6 | ||||||||||||
Total assets/liabilities & shareholders equity |
92,985 | 81,471 | 11,514 | 14.1 | ||||||||||||
Customer deposits *** |
32,981 | 31,531 | 1,451 | 4.6 | ||||||||||||
Debt securities issued *** |
25,399 | 17,889 | 7,510 | 42.0 | ||||||||||||
Liabilities under insurance contracts |
| | | | ||||||||||||
Central banks and credit institutions *** |
22,312 | 20,321 | 1,991 | 9.8 | ||||||||||||
Other liabilities |
5,059 | 4,026 | 1,033 | 25.7 | ||||||||||||
Stockholders equity **** |
7,233 | 7,704 | (471 | ) | (6.1 | ) | ||||||||||
Other managed and marketed customer funds |
7 | 7 | (0 | ) | (0.3 | ) | ||||||||||
Mutual funds |
2 | 2 | (0 | ) | (6.9 | ) | ||||||||||
Pension funds |
5 | 5 | 0 | 2.0 | ||||||||||||
Managed portfolios |
| | | | ||||||||||||
Managed and marketed customer funds |
58,388 | 49,427 | 8,961 | 18.1 |
(***).- | Including all on-balance sheet balances for this item |
(****).- | Capital + reserves + profit + other accumulated results |
35
Santander Consumer Finance
million (currency-neutral basis)
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
716 | 756 | 781 | 801 | 813 | 831 | ||||||||||||||||||
Net fee income |
219 | 214 | 222 | 217 | 230 | 228 | ||||||||||||||||||
Gains (losses) on financial transactions |
(0 | ) | (8 | ) | 3 | (6 | ) | (1 | ) | (5 | ) | |||||||||||||
Other operating income * |
10 | 9 | 4 | (19 | ) | 6 | 11 | |||||||||||||||||
Gross income |
944 | 971 | 1,010 | 994 | 1,047 | 1,066 | ||||||||||||||||||
Operating expenses |
(416 | ) | (434 | ) | (439 | ) | (465 | ) | (484 | ) | (467 | ) | ||||||||||||
General administrative expenses |
(378 | ) | (390 | ) | (395 | ) | (420 | ) | (436 | ) | (425 | ) | ||||||||||||
Personnel |
(176 | ) | (196 | ) | (172 | ) | (192 | ) | (202 | ) | (201 | ) | ||||||||||||
Other general administrative expenses |
(202 | ) | (194 | ) | (222 | ) | (228 | ) | (234 | ) | (224 | ) | ||||||||||||
Depreciation and amortisation |
(37 | ) | (44 | ) | (44 | ) | (45 | ) | (48 | ) | (43 | ) | ||||||||||||
Net operating income |
529 | 537 | 570 | 529 | 563 | 599 | ||||||||||||||||||
Net loan-loss provisions |
(165 | ) | (128 | ) | (141 | ) | (97 | ) | (114 | ) | (70 | ) | ||||||||||||
Other income |
(22 | ) | (36 | ) | (44 | ) | (50 | ) | (39 | ) | (41 | ) | ||||||||||||
Underlying profit before taxes |
342 | 373 | 385 | 382 | 410 | 487 | ||||||||||||||||||
Tax on profit |
(95 | ) | (108 | ) | (107 | ) | (112 | ) | (117 | ) | (152 | ) | ||||||||||||
Underlying profit from continuing operations |
247 | 265 | 279 | 271 | 293 | 336 | ||||||||||||||||||
Net profit from discontinued operations |
0 | 0 | (0 | ) | | | | |||||||||||||||||
Underlying consolidated profit |
247 | 265 | 279 | 271 | 293 | 336 | ||||||||||||||||||
Minority interests |
31 | 31 | 40 | 35 | 42 | 43 | ||||||||||||||||||
Underlying attributable profit to the Group |
216 | 234 | 239 | 236 | 252 | 292 | ||||||||||||||||||
Net capital gains and provisions ** |
| | | | | (11 | ) | |||||||||||||||||
Attributable profit to the Group |
216 | 234 | 239 | 236 | 252 | 281 | ||||||||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses (**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
|
|
|||||||||||||||||||||||
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans *** |
67,798 | 68,815 | 70,186 | 73,928 | 76,246 | 79,592 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
29 | 58 | 91 | 96 | 35 | 31 | ||||||||||||||||||
Financial assets available-for-sale |
1,058 | 1,788 | 2,870 | 3,666 | 3,616 | 3,524 | ||||||||||||||||||
Central banks and credit institutions *** |
3,296 | 4,045 | 1,710 | 2,317 | 2,152 | 2,046 | ||||||||||||||||||
Tangible and intangible assets |
775 | 764 | 749 | 693 | 672 | 675 | ||||||||||||||||||
Other assets |
6,367 | 6,003 | 6,305 | 8,102 | 6,539 | 7,117 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
79,322 | 81,471 | 81,911 | 88,802 | 89,260 | 92,985 | ||||||||||||||||||
Customer deposits *** |
30,660 | 31,531 | 31,813 | 32,659 | 33,173 | 32,981 | ||||||||||||||||||
Debt securities issued *** |
18,753 | 17,889 | 20,515 | 23,445 | 22,460 | 25,399 | ||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
Central banks and credit institutions *** |
17,924 | 20,321 | 16,304 | 20,386 | 20,721 | 22,312 | ||||||||||||||||||
Other liabilities |
4,242 | 4,026 | 4,937 | 4,332 | 4,638 | 5,059 | ||||||||||||||||||
Stockholders equity **** |
7,743 | 7,704 | 8,341 | 7,981 | 8,267 | 7,233 | ||||||||||||||||||
Other managed and marketed customer funds |
7 | 7 | 7 | 7 | 7 | 7 | ||||||||||||||||||
Mutual funds |
2 | 2 | 2 | 2 | 2 | 2 | ||||||||||||||||||
Pension funds |
5 | 5 | 5 | 5 | 5 | 5 | ||||||||||||||||||
Managed portfolios |
| | | | | | ||||||||||||||||||
Managed and marketed customer funds |
49,420 | 49,427 | 52,335 | 56,111 | 55,640 | 58,388 |
(***).- | Including all on-balance sheet balances for this item |
(****).- | Capital + reserves + profit + other accumulated results |
36
Poland
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
397 | 383 | 14 | 3.7 | ||||||||||||
Net fee income |
193 | 210 | (17 | ) | (8.0 | ) | ||||||||||
Gains (losses) on financial transactions |
55 | 72 | (18 | ) | (24.4 | ) | ||||||||||
Other operating income * |
11 | 11 | (0 | ) | (0.8 | ) | ||||||||||
Gross income |
656 | 676 | (20 | ) | (3.0 | ) | ||||||||||
Operating expenses |
(291 | ) | (304 | ) | 13 | (4.3 | ) | |||||||||
General administrative expenses |
(263 | ) | (281 | ) | 18 | (6.5 | ) | |||||||||
Personnel |
(150 | ) | (163 | ) | 14 | (8.5 | ) | |||||||||
Other general administrative expenses |
(114 | ) | (118 | ) | 4 | (3.7 | ) | |||||||||
Depreciation and amortisation |
(28 | ) | (23 | ) | (5 | ) | 21.5 | |||||||||
Net operating income |
365 | 372 | (7 | ) | (1.9 | ) | ||||||||||
Net loan-loss provisions |
(67 | ) | (85 | ) | 17 | (20.6 | ) | |||||||||
Other income |
(51 | ) | (3 | ) | (48 | ) | | |||||||||
Profit before taxes |
246 | 284 | (38 | ) | (13.3 | ) | ||||||||||
Tax on profit |
(51 | ) | (50 | ) | (0 | ) | 0.8 | |||||||||
Profit from continuing operations |
196 | 234 | (38 | ) | (16.3 | ) | ||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
196 | 234 | (38 | ) | (16.3 | ) | ||||||||||
Minority interests |
57 | 64 | (7 | ) | (11.0 | ) | ||||||||||
Attributable profit to the Group |
139 | 170 | (31 | ) | (18.3 | ) |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
19,524 | 18,329 | 1,195 | 6.5 | ||||||||||||
Financial assets held for trading (w/o loans) |
1,026 | 1,132 | (106 | ) | (9.4 | ) | ||||||||||
Financial assets available-for-sale |
4,713 | 5,647 | (934 | ) | (16.5 | ) | ||||||||||
Central banks and credit institutions ** |
1,179 | 1,206 | (28 | ) | (2.3 | ) | ||||||||||
Tangible and intangible assets |
239 | 235 | 4 | 1.8 | ||||||||||||
Other assets |
1,701 | 1,698 | 3 | 0.2 | ||||||||||||
Total assets/liabilities & shareholders equity |
28,382 | 28,248 | 134 | 0.5 | ||||||||||||
Customer deposits ** |
21,136 | 20,181 | 955 | 4.7 | ||||||||||||
Debt securities issued ** |
528 | 450 | 78 | 17.3 | ||||||||||||
Liabilities under insurance contracts |
| | | | ||||||||||||
Central banks and credit institutions ** |
1,059 | 1,659 | (600 | ) | (36.2 | ) | ||||||||||
Other liabilities |
3,361 | 3,591 | (230 | ) | (6.4 | ) | ||||||||||
Stockholders equity *** |
2,298 | 2,367 | (69 | ) | (2.9 | ) | ||||||||||
Other managed and marketed customer funds |
3,146 | 3,928 | (782 | ) | (19.9 | ) | ||||||||||
Mutual funds |
3,047 | 3,766 | (719 | ) | (19.1 | ) | ||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
99 | 162 | (63 | ) | (38.7 | ) | ||||||||||
Managed and marketed customer funds |
24,810 | 24,559 | 250 | 1.0 |
(**).- | Including all on-balance sheet balances for this item |
(***).- | Capital + reserves + profit + other accumulated results |
Ratios (%) and other data |
||||||||||||||||
RoTE |
11.91 | 14.77 | (2.86 p. | ) | ||||||||||||
Efficiency ratio (with amortisations) |
44.4 | 45.0 | (0.62 p. | ) | ||||||||||||
NPL ratio |
5.84 | 7.07 | (1.23 p. | ) | ||||||||||||
Coverage ratio |
65.8 | 63.5 | 2.30 p. | |||||||||||||
Number of employees |
11,334 | 11,805 | (471 | ) | (4.0 | ) | ||||||||||
Number of branches |
666 | 770 | (104 | ) | (13.5 | ) |
37
Poland
million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
191 | 192 | 196 | 203 | 197 | 200 | ||||||||||||||||||
Net fee income |
100 | 110 | 103 | 109 | 96 | 97 | ||||||||||||||||||
Gains (losses) on financial transactions |
54 | 19 | 18 | 22 | 25 | 30 | ||||||||||||||||||
Other operating income * |
(4 | ) | 16 | (9 | ) | (42 | ) | (6 | ) | 17 | ||||||||||||||
Gross income |
340 | 336 | 309 | 292 | 311 | 345 | ||||||||||||||||||
Operating expenses |
(151 | ) | (153 | ) | (146 | ) | (143 | ) | (145 | ) | (146 | ) | ||||||||||||
General administrative expenses |
(139 | ) | (142 | ) | (136 | ) | (133 | ) | (131 | ) | (132 | ) | ||||||||||||
Personnel |
(81 | ) | (82 | ) | (79 | ) | (81 | ) | (74 | ) | (75 | ) | ||||||||||||
Other general administrative expenses |
(58 | ) | (60 | ) | (57 | ) | (51 | ) | (57 | ) | (56 | ) | ||||||||||||
Depreciation and amortisation |
(12 | ) | (11 | ) | (11 | ) | (11 | ) | (14 | ) | (14 | ) | ||||||||||||
Net operating income |
190 | 182 | 162 | 149 | 166 | 199 | ||||||||||||||||||
Net loan-loss provisions |
(39 | ) | (46 | ) | (39 | ) | (44 | ) | (33 | ) | (34 | ) | ||||||||||||
Other income |
(1 | ) | (2 | ) | 3 | (4 | ) | (22 | ) | (29 | ) | |||||||||||||
Profit before taxes |
150 | 135 | 125 | 101 | 111 | 136 | ||||||||||||||||||
Tax on profit |
(27 | ) | (23 | ) | (26 | ) | (24 | ) | (23 | ) | (28 | ) | ||||||||||||
Profit from continuing operations |
122 | 112 | 99 | 77 | 88 | 108 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
122 | 112 | 99 | 77 | 88 | 108 | ||||||||||||||||||
Minority interests |
33 | 30 | 26 | 20 | 24 | 33 | ||||||||||||||||||
Attributable profit to the Group |
89 | 82 | 73 | 57 | 64 | 75 | ||||||||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
|
|
|||||||||||||||||||||||
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
18,303 | 18,329 | 18,466 | 18,977 | 19,616 | 19,524 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
1,258 | 1,132 | 1,032 | 894 | 858 | 1,026 | ||||||||||||||||||
Financial assets available-for-sale |
5,355 | 5,647 | 5,500 | 5,305 | 5,515 | 4,713 | ||||||||||||||||||
Central banks and credit institutions ** |
1,186 | 1,206 | 1,085 | 1,153 | 719 | 1,179 | ||||||||||||||||||
Tangible and intangible assets |
241 | 235 | 229 | 260 | 252 | 239 | ||||||||||||||||||
Other assets |
2,206 | 1,698 | 1,854 | 2,523 | 1,589 | 1,701 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
28,548 | 28,248 | 28,166 | 29,112 | 28,549 | 28,382 | ||||||||||||||||||
Customer deposits ** |
20,481 | 20,181 | 20,404 | 21,460 | 21,329 | 21,136 | ||||||||||||||||||
Debt securities issued ** |
340 | 450 | 501 | 498 | 547 | 528 | ||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
Central banks and credit institutions ** |
1,540 | 1,659 | 1,396 | 1,152 | 670 | 1,059 | ||||||||||||||||||
Other liabilities |
3,786 | 3,591 | 3,476 | 3,515 | 3,426 | 3,361 | ||||||||||||||||||
Stockholders equity *** |
2,402 | 2,367 | 2,388 | 2,487 | 2,577 | 2,298 | ||||||||||||||||||
Other managed and marketed customer funds |
3,960 | 3,928 | 3,607 | 3,209 | 3,249 | 3,146 | ||||||||||||||||||
Mutual funds |
3,813 | 3,766 | 3,500 | 3,106 | 3,158 | 3,047 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
147 | 162 | 107 | 103 | 91 | 99 | ||||||||||||||||||
Managed and marketed customer funds |
24,781 | 24,559 | 24,512 | 25,168 | 25,125 | 24,810 | ||||||||||||||||||
(**).- Including all on-balance sheet balances for this item |
|
|||||||||||||||||||||||
(***).- Capital + reserves + profit + other accumulated results
|
|
|||||||||||||||||||||||
Other information |
||||||||||||||||||||||||
NPL ratio |
7.33 | 7.07 | 7.14 | 6.30 | 5.93 | 5.84 | ||||||||||||||||||
Coverage ratio |
61.6 | 63.5 | 63.1 | 64.0 | 67.0 | 65.8 | ||||||||||||||||||
Cost of credit |
1.00 | 1.00 | 0.96 | 0.87 | 0.82 | 0.75 |
38
Poland
million (currency-neutral basis)
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
397 | 363 | 34 | 9.4 | ||||||||||||
Net fee income |
193 | 199 | (6 | ) | (3.0 | ) | ||||||||||
Gains (losses) on financial transactions |
55 | 68 | (14 | ) | (20.2 | ) | ||||||||||
Other operating income * |
11 | 11 | 0 | 4.6 | ||||||||||||
Gross income |
656 | 641 | 15 | 2.3 | ||||||||||||
Operating expenses |
(291 | ) | (288 | ) | (3 | ) | 0.9 | |||||||||
General administrative expenses |
(263 | ) | (266 | ) | 3 | (1.3 | ) | |||||||||
Personnel |
(150 | ) | (155 | ) | 5 | (3.4 | ) | |||||||||
Other general administrative expenses |
(114 | ) | (112 | ) | (2 | ) | 1.7 | |||||||||
Depreciation and amortisation |
(28 | ) | (22 | ) | (6 | ) | 28.3 | |||||||||
Net operating income |
365 | 352 | 12 | 3.5 | ||||||||||||
Net loan-loss provisions |
(67 | ) | (80 | ) | 13 | (16.2 | ) | |||||||||
Other income |
(51 | ) | (3 | ) | (48 | ) | | |||||||||
Profit before taxes |
246 | 269 | (23 | ) | (8.5 | ) | ||||||||||
Tax on profit |
(51 | ) | (48 | ) | (3 | ) | 6.4 | |||||||||
Profit from continuing operations |
196 | 222 | (26 | ) | (11.7 | ) | ||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
196 | 222 | (26 | ) | (11.7 | ) | ||||||||||
Minority interests |
57 | 60 | (4 | ) | (6.1 | ) | ||||||||||
Attributable profit to the Group |
139 | 161 | (22 | ) | (13.8 | ) | ||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
|
||||||||||||||||
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
19,524 | 17,317 | 2,208 | 12.8 | ||||||||||||
Financial assets held for trading (w/o loans) |
1,026 | 1,070 | (44 | ) | (4.1 | ) | ||||||||||
Financial assets available-for-sale |
4,713 | 5,335 | (622 | ) | (11.7 | ) | ||||||||||
Central banks and credit institutions ** |
1,179 | 1,140 | 39 | 3.4 | ||||||||||||
Tangible and intangible assets |
239 | 222 | 17 | 7.8 | ||||||||||||
Other assets |
1,701 | 1,604 | 97 | 6.0 | ||||||||||||
Total assets/liabilities & shareholders equity |
28,382 | 26,687 | 1,695 | 6.4 | ||||||||||||
Customer deposits ** |
21,136 | 19,066 | 2,070 | 10.9 | ||||||||||||
Debt securities issued ** |
528 | 425 | 103 | 24.2 | ||||||||||||
Liabilities under insurance contracts |
| | | | ||||||||||||
Central banks and credit institutions ** |
1,059 | 1,567 | (508 | ) | (32.4 | ) | ||||||||||
Other liabilities |
3,361 | 3,392 | (31 | ) | (0.9 | ) | ||||||||||
Stockholders equity *** |
2,298 | 2,236 | 62 | 2.8 | ||||||||||||
Other managed and marketed customer funds |
3,146 | 3,711 | (565 | ) | (15.2 | ) | ||||||||||
Mutual funds |
3,047 | 3,558 | (511 | ) | (14.4 | ) | ||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
99 | 153 | (54 | ) | (35.1 | ) | ||||||||||
Managed and marketed customer funds |
24,810 | 23,203 | 1,607 | 6.9 |
(**).- | Including all on-balance sheet balances for this item |
(***).- | Capital + reserves + profit + other accumulated results |
39
Poland
million (currency-neutral basis)
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
183 | 180 | 188 | 198 | 196 | 201 | ||||||||||||||||||
Net fee income |
96 | 103 | 99 | 106 | 96 | 97 | ||||||||||||||||||
Gains (losses) on financial transactions |
52 | 17 | 17 | 22 | 25 | 30 | ||||||||||||||||||
Other operating income * |
(4 | ) | 15 | (8 | ) | (40 | ) | (6 | ) | 17 | ||||||||||||||
Gross income |
327 | 314 | 296 | 286 | 311 | 345 | ||||||||||||||||||
Operating expenses |
(145 | ) | (143 | ) | (141 | ) | (140 | ) | (145 | ) | (146 | ) | ||||||||||||
General administrative expenses |
(134 | ) | (133 | ) | (130 | ) | (130 | ) | (131 | ) | (132 | ) | ||||||||||||
Personnel |
(78 | ) | (77 | ) | (76 | ) | (79 | ) | (74 | ) | (75 | ) | ||||||||||||
Other general administrative expenses |
(56 | ) | (56 | ) | (54 | ) | (50 | ) | (57 | ) | (57 | ) | ||||||||||||
Depreciation and amortisation |
(11 | ) | (11 | ) | (10 | ) | (10 | ) | (14 | ) | (14 | ) | ||||||||||||
Net operating income |
182 | 171 | 156 | 146 | 166 | 199 | ||||||||||||||||||
Net loan-loss provisions |
(38 | ) | (43 | ) | (38 | ) | (43 | ) | (33 | ) | (34 | ) | ||||||||||||
Other income |
(1 | ) | (2 | ) | 3 | (4 | ) | (22 | ) | (29 | ) | |||||||||||||
Profit before taxes |
144 | 126 | 120 | 100 | 111 | 136 | ||||||||||||||||||
Tax on profit |
(26 | ) | (21 | ) | (25 | ) | (24 | ) | (23 | ) | (28 | ) | ||||||||||||
Profit from continuing operations |
117 | 104 | 95 | 76 | 88 | 108 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
117 | 104 | 95 | 76 | 88 | 108 | ||||||||||||||||||
Minority interests |
32 | 28 | 25 | 20 | 24 | 33 | ||||||||||||||||||
Attributable profit to the Group |
85 | 76 | 70 | 56 | 64 | 75 | ||||||||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
|
||||||||||||||||||||||||
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
16,856 | 17,317 | 17,670 | 18,240 | 18,826 | 19,524 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
1,159 | 1,070 | 987 | 859 | 824 | 1,026 | ||||||||||||||||||
Financial assets available-for-sale |
4,931 | 5,335 | 5,262 | 5,099 | 5,292 | 4,713 | ||||||||||||||||||
Central banks and credit institutions ** |
1,092 | 1,140 | 1,039 | 1,108 | 691 | 1,179 | ||||||||||||||||||
Tangible and intangible assets |
222 | 222 | 219 | 250 | 242 | 239 | ||||||||||||||||||
Other assets |
2,031 | 1,604 | 1,774 | 2,425 | 1,525 | 1,701 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
26,291 | 26,687 | 26,950 | 27,982 | 27,400 | 28,382 | ||||||||||||||||||
Customer deposits ** |
18,861 | 19,066 | 19,524 | 20,627 | 20,470 | 21,136 | ||||||||||||||||||
Debt securities issued ** |
313 | 425 | 479 | 479 | 525 | 528 | ||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
Central banks and credit institutions ** |
1,418 | 1,567 | 1,336 | 1,107 | 643 | 1,059 | ||||||||||||||||||
Other liabilities |
3,486 | 3,392 | 3,326 | 3,379 | 3,288 | 3,361 | ||||||||||||||||||
Stockholders equity *** |
2,212 | 2,236 | 2,285 | 2,390 | 2,474 | 2,298 | ||||||||||||||||||
Other managed and marketed customer funds |
3,647 | 3,711 | 3,452 | 3,085 | 3,118 | 3,146 | ||||||||||||||||||
Mutual funds |
3,512 | 3,558 | 3,349 | 2,986 | 3,031 | 3,047 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
135 | 153 | 102 | 99 | 88 | 99 | ||||||||||||||||||
Managed and marketed customer funds |
22,821 | 23,203 | 23,455 | 24,190 | 24,114 | 24,810 |
(**).- | Including all on-balance sheet balances for this item |
(***).- Capital + reserves + profit + other accumulated results
40
Poland
PLN million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
1,734 | 1,585 | 149 | 9.4 | ||||||||||||
Net fee income |
842 | 868 | (26 | ) | (3.0 | ) | ||||||||||
Gains (losses) on financial transactions |
239 | 299 | (60 | ) | (20.2 | ) | ||||||||||
Other operating income * |
48 | 46 | 2 | 4.6 | ||||||||||||
Gross income |
2,863 | 2,798 | 66 | 2.3 | ||||||||||||
Operating expenses |
(1,270 | ) | (1,259 | ) | (12 | ) | 0.9 | |||||||||
General administrative expenses |
(1,149 | ) | (1,164 | ) | 15 | (1.3 | ) | |||||||||
Personnel |
(653 | ) | (676 | ) | 23 | (3.4 | ) | |||||||||
Other general administrative expenses |
(496 | ) | (488 | ) | (8 | ) | 1.7 | |||||||||
Depreciation and amortisation |
(122 | ) | (95 | ) | (27 | ) | 28.3 | |||||||||
Net operating income |
1,593 | 1,539 | 54 | 3.5 | ||||||||||||
Net loan-loss provisions |
(294 | ) | (350 | ) | 57 | (16.2 | ) | |||||||||
Other income |
(223 | ) | (13 | ) | (211 | ) | | |||||||||
Profit before taxes |
1,076 | 1,176 | (100 | ) | (8.5 | ) | ||||||||||
Tax on profit |
(221 | ) | (208 | ) | (13 | ) | 6.4 | |||||||||
Profit from continuing operations |
855 | 968 | (113 | ) | (11.7 | ) | ||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
855 | 968 | (113 | ) | (11.7 | ) | ||||||||||
Minority interests |
247 | 263 | (16 | ) | (6.1 | ) | ||||||||||
Attributable profit to the Group |
607 | 705 | (98 | ) | (13.8 | ) | ||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
|
||||||||||||||||
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
86,614 | 76,820 | 9,795 | 12.8 | ||||||||||||
Financial assets held for trading (w/o loans) |
4,553 | 4,746 | (194 | ) | (4.1 | ) | ||||||||||
Financial assets available-for-sale |
20,908 | 23,668 | (2,760 | ) | (11.7 | ) | ||||||||||
Central banks and credit institutions ** |
5,228 | 5,056 | 172 | 3.4 | ||||||||||||
Tangible and intangible assets |
1,059 | 983 | 76 | 7.8 | ||||||||||||
Other assets |
7,546 | 7,117 | 429 | 6.0 | ||||||||||||
Total assets/liabilities & shareholders equity |
125,909 | 118,390 | 7,519 | 6.4 | ||||||||||||
Customer deposits ** |
93,761 | 84,580 | 9,181 | 10.9 | ||||||||||||
Debt securities issued ** |
2,343 | 1,887 | 456 | 24.2 | ||||||||||||
Liabilities under insurance contracts |
| | | | ||||||||||||
Central banks and credit institutions ** |
4,699 | 6,953 | (2,255 | ) | (32.4 | ) | ||||||||||
Other liabilities |
14,910 | 15,048 | (138 | ) | (0.9 | ) | ||||||||||
Stockholders equity *** |
10,196 | 9,921 | 274 | 2.8 | ||||||||||||
Other managed and marketed customer funds |
13,957 | 16,464 | (2,507 | ) | (15.2 | ) | ||||||||||
Mutual funds |
13,516 | 15,784 | (2,267 | ) | (14.4 | ) | ||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
441 | 680 | (239 | ) | (35.1 | ) | ||||||||||
Managed and marketed customer funds |
110,062 | 102,931 | 7,131 | 6.9 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
41
Poland
PLN million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
800 | 784 | 822 | 863 | 858 | 876 | ||||||||||||||||||
Net fee income |
420 | 448 | 433 | 463 | 418 | 425 | ||||||||||||||||||
Gains (losses) on financial transactions |
225 | 74 | 75 | 96 | 108 | 130 | ||||||||||||||||||
Other operating income * |
(19 | ) | 65 | (37 | ) | (175 | ) | (27 | ) | 76 | ||||||||||||||
Gross income |
1,427 | 1,371 | 1,293 | 1,247 | 1,357 | 1,507 | ||||||||||||||||||
Operating expenses |
(632 | ) | (626 | ) | (614 | ) | (611 | ) | (632 | ) | (638 | ) | ||||||||||||
General administrative expenses |
(584 | ) | (580 | ) | (569 | ) | (566 | ) | (572 | ) | (576 | ) | ||||||||||||
Personnel |
(341 | ) | (335 | ) | (332 | ) | (347 | ) | (324 | ) | (330 | ) | ||||||||||||
Other general administrative expenses |
(243 | ) | (245 | ) | (237 | ) | (219 | ) | (249 | ) | (247 | ) | ||||||||||||
Depreciation and amortisation |
(48 | ) | (46 | ) | (45 | ) | (45 | ) | (60 | ) | (62 | ) | ||||||||||||
Net operating income |
794 | 745 | 679 | 636 | 724 | 869 | ||||||||||||||||||
Net loan-loss provisions |
(164 | ) | (187 | ) | (164 | ) | (186 | ) | (144 | ) | (149 | ) | ||||||||||||
Other income |
(3 | ) | (9 | ) | 11 | (16 | ) | (97 | ) | (126 | ) | |||||||||||||
Profit before taxes |
627 | 549 | 526 | 435 | 483 | 593 | ||||||||||||||||||
Tax on profit |
(115 | ) | (93 | ) | (110 | ) | (104 | ) | (99 | ) | (122 | ) | ||||||||||||
Profit from continuing operations |
512 | 456 | 416 | 331 | 384 | 471 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
512 | 456 | 416 | 331 | 384 | 471 | ||||||||||||||||||
Minority interests |
140 | 123 | 110 | 86 | 103 | 144 | ||||||||||||||||||
Attributable profit to the Group |
372 | 333 | 306 | 245 | 281 | 327 | ||||||||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
|
||||||||||||||||||||||||
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
74,776 | 76,820 | 78,386 | 80,918 | 83,517 | 86,614 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
5,141 | 4,746 | 4,379 | 3,810 | 3,653 | 4,553 | ||||||||||||||||||
Financial assets available-for-sale |
21,876 | 23,668 | 23,344 | 22,622 | 23,479 | 20,908 | ||||||||||||||||||
Central banks and credit institutions ** |
4,845 | 5,056 | 4,607 | 4,916 | 3,063 | 5,228 | ||||||||||||||||||
Tangible and intangible assets |
984 | 983 | 973 | 1,108 | 1,074 | 1,059 | ||||||||||||||||||
Other assets |
9,011 | 7,117 | 7,869 | 10,759 | 6,765 | 7,546 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
116,632 | 118,390 | 119,557 | 124,132 | 121,551 | 125,909 | ||||||||||||||||||
Customer deposits ** |
83,671 | 84,580 | 86,613 | 91,504 | 90,810 | 93,761 | ||||||||||||||||||
Debt securities issued ** |
1,390 | 1,887 | 2,125 | 2,125 | 2,329 | 2,343 | ||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
Central banks and credit institutions ** |
6,293 | 6,953 | 5,928 | 4,910 | 2,851 | 4,699 | ||||||||||||||||||
Other liabilities |
15,466 | 15,048 | 14,756 | 14,989 | 14,587 | 14,910 | ||||||||||||||||||
Stockholders equity *** |
9,812 | 9,921 | 10,136 | 10,604 | 10,973 | 10,196 | ||||||||||||||||||
Other managed and marketed customer funds |
16,179 | 16,464 | 15,312 | 13,684 | 13,833 | 13,957 | ||||||||||||||||||
Mutual funds |
15,578 | 15,784 | 14,859 | 13,245 | 13,445 | 13,516 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
601 | 680 | 454 | 439 | 389 | 441 | ||||||||||||||||||
Managed and marketed customer funds |
101,240 | 102,931 | 104,050 | 107,314 | 106,972 | 110,062 |
(**).- | Including all on-balance sheet balances for this item |
(***).- | Capital + reserves + profit + other accumulated results |
42
Portugal
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
370 | 283 | 87 | 30.9 | ||||||||||||
Net fee income |
165 | 136 | 29 | 21.5 | ||||||||||||
Gains (losses) on financial transactions |
69 | 25 | 44 | 175.4 | ||||||||||||
Other operating income * |
26 | 28 | (2 | ) | (7.6 | ) | ||||||||||
Gross income |
630 | 472 | 158 | 33.6 | ||||||||||||
Operating expenses |
(303 | ) | (245 | ) | (58 | ) | 23.6 | |||||||||
General administrative expenses |
(285 | ) | (227 | ) | (58 | ) | 25.4 | |||||||||
Personnel |
(175 | ) | (144 | ) | (32 | ) | 22.0 | |||||||||
Other general administrative expenses |
(110 | ) | (84 | ) | (26 | ) | 31.1 | |||||||||
Depreciation and amortisation |
(18 | ) | (18 | ) | (0 | ) | 1.3 | |||||||||
Net operating income |
327 | 226 | 101 | 44.4 | ||||||||||||
Net loan-loss provisions |
(29 | ) | (43 | ) | 14 | (33.3 | ) | |||||||||
Other income |
(23 | ) | (45 | ) | 21 | (47.3 | ) | |||||||||
Underlying profit before taxes |
275 | 139 | 136 | 97.8 | ||||||||||||
Tax on profit |
(64 | ) | (35 | ) | (29 | ) | 83.4 | |||||||||
Underlying profit from continuing operations |
211 | 104 | 107 | 102.7 | ||||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Underlying consolidated profit |
211 | 104 | 107 | 102.7 | ||||||||||||
Minority interests |
1 | (0 | ) | 1 | | |||||||||||
Underlying attributable profit to the Group |
210 | 104 | 106 | 101.4 | ||||||||||||
Net capital gains and provisions ** |
(9 | ) | | (9 | ) | | ||||||||||
Attributable profit to the Group |
201 | 104 | 97 | 93.2 | ||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses (**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
|
| |||||||||||||||
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans *** |
27,889 | 23,097 | 4,792 | 20.7 | ||||||||||||
Financial assets held for trading (w/o loans) |
1,763 | 2,076 | (314 | ) | (15.1 | ) | ||||||||||
Financial assets available-for-sale |
5,951 | 5,711 | 239 | 4.2 | ||||||||||||
Central banks and credit institutions *** |
2,268 | 1,753 | 516 | 29.4 | ||||||||||||
Tangible and intangible assets |
708 | 693 | 15 | 2.1 | ||||||||||||
Other assets |
8,305 | 6,084 | 2,220 | 36.5 | ||||||||||||
Total assets/liabilities & shareholders equity |
46,883 | 39,415 | 7,468 | 18.9 | ||||||||||||
Customer deposits *** |
29,964 | 23,796 | 6,168 | 25.9 | ||||||||||||
Debt securities issued *** |
4,488 | 2,608 | 1,880 | 72.1 | ||||||||||||
Liabilities under insurance contracts |
44 | 24 | 19 | 79.6 | ||||||||||||
Central banks and credit institutions *** |
8,164 | 9,794 | (1,630 | ) | (16.6 | ) | ||||||||||
Other liabilities |
1,063 | 971 | 92 | 9.4 | ||||||||||||
Stockholders equity **** |
3,160 | 2,221 | 940 | 42.3 | ||||||||||||
Other managed and marketed customer funds |
2,686 | 2,876 | (190 | ) | (6.6 | ) | ||||||||||
Mutual funds |
1,389 | 1,555 | (166 | ) | (10.7 | ) | ||||||||||
Pension funds |
894 | 910 | (16 | ) | (1.8 | ) | ||||||||||
Managed portfolios |
403 | 411 | (8 | ) | (1.8 | ) | ||||||||||
Managed and marketed customer funds |
37,138 | 29,281 | 7,858 | 26.8 | ||||||||||||
(***).- Including all on-balance sheet balances for this item (****).- Capital + reserves + profit + other accumulated results
|
| |||||||||||||||
Ratios (%) and other data |
||||||||||||||||
Underlying RoTE |
14.68 | 8.70 | 5.97 p. | |||||||||||||
Efficiency ratio (with amortisations) |
48.1 | 52.0 | (3.89 p. | ) | ||||||||||||
NPL ratio |
10.46 | 8.80 | 1.66 p. | |||||||||||||
Coverage ratio |
61.9 | 54.2 | 7.70 p. | |||||||||||||
Number of employees |
6,466 | 5,433 | 1,033 | 19.0 | ||||||||||||
Number of branches |
734 | 576 | 158 | 27.4 |
43
Portugal
million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
142 | 141 | 134 | 138 | 183 | 188 | ||||||||||||||||||
Net fee income |
68 | 67 | 66 | 62 | 90 | 74 | ||||||||||||||||||
Gains (losses) on financial transactions |
15 | 10 | 16 | 123 | 54 | 15 | ||||||||||||||||||
Other operating income * |
13 | 16 | 10 | (5 | ) | 10 | 16 | |||||||||||||||||
Gross income |
238 | 234 | 226 | 318 | 337 | 293 | ||||||||||||||||||
Operating expenses |
(123 | ) | (122 | ) | (124 | ) | (125 | ) | (154 | ) | (149 | ) | ||||||||||||
General administrative expenses |
(114 | ) | (113 | ) | (115 | ) | (116 | ) | (145 | ) | (140 | ) | ||||||||||||
Personnel |
(71 | ) | (72 | ) | (72 | ) | (75 | ) | (88 | ) | (88 | ) | ||||||||||||
Other general administrative expenses |
(42 | ) | (41 | ) | (43 | ) | (41 | ) | (57 | ) | (52 | ) | ||||||||||||
Depreciation and amortisation |
(10 | ) | (9 | ) | (9 | ) | (9 | ) | (9 | ) | (9 | ) | ||||||||||||
Net operating income |
115 | 112 | 102 | 193 | 183 | 144 | ||||||||||||||||||
Net loan-loss provisions |
(22 | ) | (21 | ) | (24 | ) | (5 | ) | (22 | ) | (6 | ) | ||||||||||||
Other income |
(21 | ) | (23 | ) | 23 | (10 | ) | (2 | ) | (21 | ) | |||||||||||||
Underlying profit before taxes |
72 | 67 | 101 | 178 | 158 | 116 | ||||||||||||||||||
Tax on profit |
(17 | ) | (18 | ) | (24 | ) | (58 | ) | (37 | ) | (27 | ) | ||||||||||||
Underlying profit from continuing operations |
55 | 49 | 77 | 120 | 122 | 89 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Underlying consolidated profit |
55 | 49 | 77 | 120 | 122 | 89 | ||||||||||||||||||
Minority interests |
0 | (0 | ) | 0 | 1 | 1 | 1 | |||||||||||||||||
Underlying attributable profit to the Group |
55 | 49 | 77 | 119 | 121 | 89 | ||||||||||||||||||
Net capital gains and provisions ** |
| | | | | (9 | ) | |||||||||||||||||
Attributable profit to the Group |
55 | 49 | 77 | 119 | 121 | 80 | ||||||||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses (**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
|
| |||||||||||||||||||||||
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans *** |
23,045 | 23,097 | 23,029 | 28,221 | 27,655 | 27,889 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
2,160 | 2,076 | 1,801 | 1,678 | 1,761 | 1,763 | ||||||||||||||||||
Financial assets available-for-sale |
6,877 | 5,711 | 5,736 | 6,799 | 6,158 | 5,951 | ||||||||||||||||||
Central banks and credit institutions *** |
2,017 | 1,753 | 1,715 | 2,104 | 2,633 | 2,268 | ||||||||||||||||||
Tangible and intangible assets |
700 | 693 | 696 | 720 | 702 | 708 | ||||||||||||||||||
Other assets |
6,013 | 6,084 | 6,381 | 10,046 | 8,738 | 8,305 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
40,813 | 39,415 | 39,358 | 49,568 | 47,647 | 46,883 | ||||||||||||||||||
Customer deposits *** |
23,529 | 23,796 | 24,091 | 29,173 | 29,146 | 29,964 | ||||||||||||||||||
Debt securities issued *** |
2,732 | 2,608 | 2,566 | 4,994 | 4,700 | 4,488 | ||||||||||||||||||
Liabilities under insurance contracts |
30 | 24 | 22 | 20 | 45 | 44 | ||||||||||||||||||
Central banks and credit institutions *** |
11,043 | 9,794 | 9,384 | 11,307 | 9,643 | 8,164 | ||||||||||||||||||
Other liabilities |
888 | 971 | 920 | 1,351 | 1,183 | 1,063 | ||||||||||||||||||
Stockholders equity **** |
2,591 | 2,221 | 2,376 | 2,724 | 2,929 | 3,160 | ||||||||||||||||||
Other managed and marketed customer funds |
2,870 | 2,876 | 2,801 | 2,842 | 2,745 | 2,686 | ||||||||||||||||||
Mutual funds |
1,530 | 1,555 | 1,489 | 1,512 | 1,444 | 1,389 | ||||||||||||||||||
Pension funds |
962 | 910 | 906 | 915 | 902 | 894 | ||||||||||||||||||
Managed portfolios |
379 | 411 | 406 | 416 | 399 | 403 | ||||||||||||||||||
Managed and marketed customer funds |
29,131 | 29,281 | 29,457 | 37,009 | 36,591 | 37,138 | ||||||||||||||||||
(***).- Including all on-balance sheet balances for this item (****).- Capital + reserves + profit + other accumulated results |
||||||||||||||||||||||||
Other information |
||||||||||||||||||||||||
NPL ratio |
8.96 | 8.80 | 8.86 | 7.46 | 8.55 | 10.46 | ||||||||||||||||||
Coverage ratio |
52.4 | 54.2 | 56.2 | 99.0 | 87.7 | 61.9 | ||||||||||||||||||
Cost of credit |
0.45 | 0.38 | 0.35 | 0.29 | 0.28 | 0.21 |
44
Spains real estate activity
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
(22 | ) | (13 | ) | (9 | ) | 69.1 | |||||||||
Net fee income |
0 | 1 | (0 | ) | (60.9 | ) | ||||||||||
Gains (losses) on financial transactions |
(0 | ) | 78 | (78 | ) | | ||||||||||
Other operating income * |
32 | 19 | 14 | 73.2 | ||||||||||||
Gross income |
11 | 84 | (74 | ) | (87.5 | ) | ||||||||||
Operating expenses |
(108 | ) | (123 | ) | 15 | (12.1 | ) | |||||||||
General administrative expenses |
(102 | ) | (115 | ) | 13 | (11.4 | ) | |||||||||
Personnel |
(28 | ) | (32 | ) | 4 | (12.4 | ) | |||||||||
Other general administrative expenses |
(75 | ) | (84 | ) | 9 | (11.0 | ) | |||||||||
Depreciation and amortisation |
(6 | ) | (7 | ) | 2 | (23.6 | ) | |||||||||
Net operating income |
(97 | ) | (38 | ) | (59 | ) | 153.3 | |||||||||
Net loan-loss provisions |
(76 | ) | (91 | ) | 14 | (15.9 | ) | |||||||||
Other income |
(36 | ) | (103 | ) | 67 | (65.4 | ) | |||||||||
Profit before taxes |
(210 | ) | (232 | ) | 23 | (9.9 | ) | |||||||||
Tax on profit |
62 | 69 | (7 | ) | (10.2 | ) | ||||||||||
Profit from continuing operations |
(147 | ) | (163 | ) | 16 | (9.7 | ) | |||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
(147 | ) | (163 | ) | 16 | (9.7 | ) | |||||||||
Minority interests |
(3 | ) | 0 | (3 | ) | | ||||||||||
Attributable profit to the Group |
(144 | ) | (163 | ) | 19 | (11.7 | ) | |||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
|
| |||||||||||||||
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
2,302 | 3,323 | (1,020 | ) | (30.7 | ) | ||||||||||
Financial assets held for trading (w/o loans) |
5 | 4 | 1 | 16.8 | ||||||||||||
Financial assets available-for-sale |
463 | 168 | 295 | 175.4 | ||||||||||||
Central banks and credit institutions ** |
861 | 0 | 861 | | ||||||||||||
Tangible and intangible assets |
6,016 | 5,804 | 212 | 3.7 | ||||||||||||
Other assets |
6,376 | 6,818 | (442 | ) | (6.5 | ) | ||||||||||
Total assets/liabilities & shareholders equity |
16,024 | 16,117 | (93 | ) | (0.6 | ) | ||||||||||
Customer deposits ** |
114 | 245 | (131 | ) | (53.3 | ) | ||||||||||
Debt securities issued ** |
646 | | 646 | | ||||||||||||
Liabilities under insurance contracts |
| | | | ||||||||||||
Central banks and credit institutions ** |
8,684 | 9,498 | (813 | ) | (8.6 | ) | ||||||||||
Other liabilities |
1,799 | 1,841 | (43 | ) | (2.3 | ) | ||||||||||
Stockholders equity *** |
4,780 | 4,533 | 247 | 5.4 | ||||||||||||
Other managed and marketed customer funds |
34 | 44 | (10 | ) | (23.3 | ) | ||||||||||
Mutual funds |
33 | 43 | (10 | ) | (23.5 | ) | ||||||||||
Pension funds |
1 | 1 | (0 | ) | (4.8 | ) | ||||||||||
Managed portfolios |
| | | | ||||||||||||
Managed and marketed customer funds |
794 | 288 | 506 | 175.2 |
(**).- | Including all on-balance sheet balances for this item |
(***).- | Capital + reserves + profit + other accumulated results |
45
Spains real estate activity
million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
(13 | ) | 0 | (11 | ) | (17 | ) | (12 | ) | (10 | ) | |||||||||||||
Net fee income |
0 | 1 | (1 | ) | 0 | 0 | (0 | ) | ||||||||||||||||
Gains (losses) on financial transactions |
44 | 34 | 43 | 31 | 0 | (1 | ) | |||||||||||||||||
Other operating income * |
8 | 11 | (5 | ) | 14 | 10 | 22 | |||||||||||||||||
Gross income |
39 | 45 | 25 | 27 | (1 | ) | 11 | |||||||||||||||||
Operating expenses |
(66 | ) | (57 | ) | (58 | ) | (54 | ) | (54 | ) | (54 | ) | ||||||||||||
General administrative expenses |
(62 | ) | (53 | ) | (57 | ) | (51 | ) | (52 | ) | (51 | ) | ||||||||||||
Personnel |
(18 | ) | (13 | ) | (17 | ) | (16 | ) | (14 | ) | (14 | ) | ||||||||||||
Other general administrative expenses |
(44 | ) | (40 | ) | (40 | ) | (35 | ) | (38 | ) | (37 | ) | ||||||||||||
Depreciation and amortisation |
(4 | ) | (3 | ) | (1 | ) | (3 | ) | (3 | ) | (3 | ) | ||||||||||||
Net operating income |
(27 | ) | (11 | ) | (33 | ) | (26 | ) | (55 | ) | (42 | ) | ||||||||||||
Net loan-loss provisions |
(42 | ) | (49 | ) | (83 | ) | (34 | ) | (25 | ) | (51 | ) | ||||||||||||
Other income |
(49 | ) | (54 | ) | (61 | ) | (140 | ) | (11 | ) | (25 | ) | ||||||||||||
Profit before taxes |
(119 | ) | (114 | ) | (176 | ) | (199 | ) | (92 | ) | (118 | ) | ||||||||||||
Tax on profit |
36 | 34 | 53 | 58 | 27 | 35 | ||||||||||||||||||
Profit from continuing operations |
(83 | ) | (80 | ) | (124 | ) | (142 | ) | (65 | ) | (83 | ) | ||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
(83 | ) | (80 | ) | (124 | ) | (142 | ) | (65 | ) | (83 | ) | ||||||||||||
Minority interests |
1 | (1 | ) | (8 | ) | (2 | ) | (1 | ) | (2 | ) | |||||||||||||
Attributable profit to the Group |
(85 | ) | (79 | ) | (116 | ) | (140 | ) | (63 | ) | (81 | ) | ||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
|
| |||||||||||||||||||||||
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
3,942 | 3,323 | 2,982 | 2,794 | 2,551 | 2,302 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
6 | 4 | 4 | 5 | 5 | 5 | ||||||||||||||||||
Financial assets available-for-sale |
167 | 168 | 169 | 104 | 102 | 463 | ||||||||||||||||||
Central banks and credit institutions ** |
0 | 0 | 755 | 698 | 643 | 861 | ||||||||||||||||||
Tangible and intangible assets |
5,865 | 5,804 | 5,692 | 5,827 | 6,131 | 6,016 | ||||||||||||||||||
Other assets |
6,488 | 6,818 | 6,561 | 6,412 | 6,542 | 6,376 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
16,467 | 16,117 | 16,163 | 15,840 | 15,974 | 16,024 | ||||||||||||||||||
Customer deposits ** |
149 | 245 | 153 | 125 | 110 | 114 | ||||||||||||||||||
Debt securities issued ** |
| | 0 | 0 | | 646 | ||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
Central banks and credit institutions ** |
10,538 | 9,498 | 10,304 | 10,335 | 9,377 | 8,684 | ||||||||||||||||||
Other liabilities |
1,624 | 1,841 | 1,402 | 1,289 | 1,791 | 1,799 | ||||||||||||||||||
Stockholders equity *** |
4,156 | 4,533 | 4,304 | 4,092 | 4,696 | 4,780 | ||||||||||||||||||
Other managed and marketed customer funds |
139 | 44 | 40 | 36 | 35 | 34 | ||||||||||||||||||
Mutual funds |
138 | 43 | 39 | 35 | 35 | 33 | ||||||||||||||||||
Pension funds |
1 | 1 | 1 | 1 | 1 | 1 | ||||||||||||||||||
Managed portfolios |
| | | | | | ||||||||||||||||||
Managed and marketed customer funds |
288 | 288 | 193 | 160 | 145 | 794 |
(**).- | Including all on-balance sheet balances for this item |
(***).- | Capital + reserves + profit + other accumulated results |
46
United Kingdom
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
2,290 | 2,441 | (152 | ) | (6.2 | ) | ||||||||||
Net fee income |
538 | 578 | (40 | ) | (7.0 | ) | ||||||||||
Gains (losses) on financial transactions |
163 | 144 | 20 | 13.7 | ||||||||||||
Other operating income * |
23 | 14 | 9 | 68.6 | ||||||||||||
Gross income |
3,014 | 3,177 | (163 | ) | (5.1 | ) | ||||||||||
Operating expenses |
(1,581 | ) | (1,667 | ) | 86 | (5.1 | ) | |||||||||
General administrative expenses |
(1,422 | ) | (1,507 | ) | 85 | (5.6 | ) | |||||||||
Personnel |
(729 | ) | (815 | ) | 85 | (10.4 | ) | |||||||||
Other general administrative expenses |
(693 | ) | (693 | ) | (0 | ) | 0.0 | |||||||||
Depreciation and amortisation |
(159 | ) | (159 | ) | 1 | (0.4 | ) | |||||||||
Net operating income |
1,433 | 1,510 | (77 | ) | (5.1 | ) | ||||||||||
Net loan-loss provisions |
(74 | ) | (94 | ) | 19 | (20.6 | ) | |||||||||
Other income |
(130 | ) | (106 | ) | (24 | ) | 22.6 | |||||||||
Profit before taxes |
1,228 | 1,310 | (82 | ) | (6.3 | ) | ||||||||||
Tax on profit |
(365 | ) | (276 | ) | (88 | ) | 32.0 | |||||||||
Profit from continuing operations |
863 | 1,034 | (171 | ) | (16.5 | ) | ||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
863 | 1,034 | (171 | ) | (16.5 | ) | ||||||||||
Minority interests |
20 | 17 | 3 | 15.8 | ||||||||||||
Attributable profit to the Group |
843 | 1,016 | (173 | ) | (17.1 | ) | ||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
|
| |||||||||||||||
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
259,852 | 287,896 | (28,044 | ) | (9.7 | ) | ||||||||||
Financial assets held for trading (w/o loans) |
40,661 | 41,349 | (688 | ) | (1.7 | ) | ||||||||||
Financial assets available-for-sale |
11,901 | 12,785 | (885 | ) | (6.9 | ) | ||||||||||
Central banks and credit institutions ** |
17,147 | 16,848 | 299 | 1.8 | ||||||||||||
Tangible and intangible assets |
2,646 | 3,175 | (529 | ) | (16.7 | ) | ||||||||||
Other assets |
29,976 | 27,578 | 2,398 | 8.7 | ||||||||||||
Total assets/liabilities & shareholders equity |
362,184 | 389,632 | (27,448 | ) | (7.0 | ) | ||||||||||
Customer deposits ** |
212,152 | 230,233 | (18,081 | ) | (7.9 | ) | ||||||||||
Debt securities issued ** |
72,556 | 77,895 | (5,339 | ) | (6.9 | ) | ||||||||||
Liabilities under insurance contracts |
| | | | ||||||||||||
Central banks and credit institutions ** |
21,040 | 26,331 | (5,291 | ) | (20.1 | ) | ||||||||||
Other liabilities |
40,880 | 39,385 | 1,495 | 3.8 | ||||||||||||
Stockholders equity *** |
15,556 | 15,788 | (232 | ) | (1.5 | ) | ||||||||||
Other managed and marketed customer funds |
8,365 | 10,807 | (2,442 | ) | (22.6 | ) | ||||||||||
Mutual funds |
8,246 | 10,645 | (2,399 | ) | (22.5 | ) | ||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
119 | 162 | (43 | ) | (26.7 | ) | ||||||||||
Managed and marketed customer funds |
293,073 | 318,935 | (25,862 | ) | (8.1 | ) | ||||||||||
(**).- Including all on-balance sheet balances for this item (***).- Capital + reserves + profit + other accumulated results
|
||||||||||||||||
Ratios (%) and other data |
||||||||||||||||
RoTE |
9.95 | 12.69 | (2.74 p. | ) | ||||||||||||
Efficiency ratio (with amortisations) |
52.5 | 52.5 | (0.00 p. | ) | ||||||||||||
NPL ratio |
1.47 | 1.61 | (0.14 p. | ) | ||||||||||||
Coverage ratio |
36.5 | 40.3 | (3.80 p. | ) | ||||||||||||
Number of employees |
26,010 | 26,354 | (344 | ) | (1.3 | ) | ||||||||||
Number of branches |
850 | 901 | (51 | ) | (5.7 | ) |
47
United Kingdom
million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
1,194 | 1,247 | 1,250 | 1,251 | 1,154 | 1,136 | ||||||||||||||||||
Net fee income |
287 | 291 | 273 | 240 | 280 | 258 | ||||||||||||||||||
Gains (losses) on financial transactions |
60 | 83 | 58 | 100 | 68 | 95 | ||||||||||||||||||
Other operating income * |
10 | 4 | 23 | 10 | 11 | 12 | ||||||||||||||||||
Gross income |
1,551 | 1,626 | 1,605 | 1,600 | 1,513 | 1,501 | ||||||||||||||||||
Operating expenses |
(823 | ) | (843 | ) | (844 | ) | (846 | ) | (794 | ) | (788 | ) | ||||||||||||
General administrative expenses |
(749 | ) | (759 | ) | (760 | ) | (742 | ) | (718 | ) | (705 | ) | ||||||||||||
Personnel |
(396 | ) | (418 | ) | (391 | ) | (387 | ) | (371 | ) | (358 | ) | ||||||||||||
Other general administrative expenses |
(352 | ) | (341 | ) | (369 | ) | (355 | ) | (346 | ) | (346 | ) | ||||||||||||
Depreciation and amortisation |
(75 | ) | (85 | ) | (84 | ) | (104 | ) | (76 | ) | (83 | ) | ||||||||||||
Net operating income |
727 | 783 | 761 | 755 | 719 | 713 | ||||||||||||||||||
Net loan-loss provisions |
(76 | ) | (18 | ) | 7 | (21 | ) | (7 | ) | (68 | ) | |||||||||||||
Other income |
(56 | ) | (51 | ) | (130 | ) | (118 | ) | (59 | ) | (71 | ) | ||||||||||||
Profit before taxes |
596 | 714 | 639 | 616 | 654 | 574 | ||||||||||||||||||
Tax on profit |
(117 | ) | (159 | ) | (149 | ) | (130 | ) | (192 | ) | (173 | ) | ||||||||||||
Profit from continuing operations |
479 | 555 | 489 | 485 | 462 | 401 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
479 | 555 | 489 | 485 | 462 | 401 | ||||||||||||||||||
Minority interests |
8 | 9 | 10 | 10 | 9 | 11 | ||||||||||||||||||
Attributable profit to the Group |
471 | 545 | 480 | 475 | 453 | 390 | ||||||||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
|
| |||||||||||||||||||||||
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
279,334 | 287,896 | 284,003 | 282,673 | 267,628 | 259,852 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
42,850 | 41,349 | 40,406 | 40,138 | 36,151 | 40,661 | ||||||||||||||||||
Financial assets available-for-sale |
12,937 | 12,785 | 12,940 | 12,279 | 11,801 | 11,901 | ||||||||||||||||||
Central banks and credit institutions ** |
19,259 | 16,848 | 14,419 | 14,083 | 17,223 | 17,147 | ||||||||||||||||||
Tangible and intangible assets |
3,094 | 3,175 | 3,043 | 3,025 | 2,787 | 2,646 | ||||||||||||||||||
Other assets |
35,375 | 27,578 | 28,513 | 30,957 | 28,959 | 29,976 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
392,848 | 389,632 | 383,323 | 383,155 | 364,549 | 362,184 | ||||||||||||||||||
Customer deposits ** |
220,684 | 230,233 | 227,212 | 231,947 | 217,282 | 212,152 | ||||||||||||||||||
Debt securities issued ** |
84,356 | 77,895 | 76,149 | 74,260 | 76,614 | 72,556 | ||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
Central banks and credit institutions ** |
26,264 | 26,331 | 24,871 | 23,610 | 15,210 | 21,040 | ||||||||||||||||||
Other liabilities |
45,703 | 39,385 | 38,500 | 36,162 | 37,176 | 40,880 | ||||||||||||||||||
Stockholders equity *** |
15,841 | 15,788 | 16,591 | 17,176 | 18,268 | 15,556 | ||||||||||||||||||
Other managed and marketed customer funds |
10,469 | 10,807 | 9,376 | 9,703 | 8,784 | 8,365 | ||||||||||||||||||
Mutual funds |
10,313 | 10,645 | 9,238 | 9,564 | 8,661 | 8,246 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
156 | 162 | 138 | 139 | 124 | 119 | ||||||||||||||||||
Managed and marketed customer funds |
315,509 | 318,935 | 312,737 | 315,910 | 302,681 | 293,073 | ||||||||||||||||||
(**).- Including all on-balance sheet balances for this item (***).- Capital + reserves + profit + other accumulated results
|
| |||||||||||||||||||||||
Other information |
||||||||||||||||||||||||
NPL ratio |
1.75 | 1.61 | 1.51 | 1.52 | 1.49 | 1.47 | ||||||||||||||||||
Coverage ratio |
41.2 | 40.3 | 39.6 | 38.2 | 36.5 | 36.5 | ||||||||||||||||||
Cost of credit |
0.11 | 0.08 | 0.04 | 0.03 | 0.01 | 0.03 |
48
United Kingdom
million (currency-neutral basis)
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
2,290 | 2,295 | (5 | ) | (0.2 | ) | ||||||||||
Net fee income |
538 | 543 | (6 | ) | (1.1 | ) | ||||||||||
Gains (losses) on financial transactions |
163 | 135 | 28 | 20.9 | ||||||||||||
Other operating income * |
23 | 13 | 10 | 79.4 | ||||||||||||
Gross income |
3,014 | 2,986 | 27 | 0.9 | ||||||||||||
Operating expenses |
(1,581 | ) | (1,567 | ) | (14 | ) | 0.9 | |||||||||
General administrative expenses |
(1,422 | ) | (1,417 | ) | (5 | ) | 0.4 | |||||||||
Personnel |
(729 | ) | (766 | ) | 36 | (4.7 | ) | |||||||||
Other general administrative expenses |
(693 | ) | (651 | ) | (42 | ) | 6.4 | |||||||||
Depreciation and amortisation |
(159 | ) | (150 | ) | (9 | ) | 6.0 | |||||||||
Net operating income |
1,433 | 1,420 | 13 | 0.9 | ||||||||||||
Net loan-loss provisions |
(74 | ) | (88 | ) | 14 | (15.6 | ) | |||||||||
Other income |
(130 | ) | (100 | ) | (30 | ) | 30.4 | |||||||||
Profit before taxes |
1,228 | 1,231 | (4 | ) | (0.3 | ) | ||||||||||
Tax on profit |
(365 | ) | (260 | ) | (105 | ) | 40.4 | |||||||||
Profit from continuing operations |
863 | 972 | (109 | ) | (11.2 | ) | ||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
863 | 972 | (109 | ) | (11.2 | ) | ||||||||||
Minority interests |
20 | 16 | 4 | 23.2 | ||||||||||||
Attributable profit to the Group |
843 | 955 | (112 | ) | (11.8 | ) | ||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
|
| |||||||||||||||
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
259,852 | 247,803 | 12,049 | 4.9 | ||||||||||||
Financial assets held for trading (w/o loans) |
40,661 | 35,591 | 5,070 | 14.2 | ||||||||||||
Financial assets available-for-sale |
11,901 | 11,005 | 896 | 8.1 | ||||||||||||
Central banks and credit institutions ** |
17,147 | 14,502 | 2,646 | 18.2 | ||||||||||||
Tangible and intangible assets |
2,646 | 2,733 | (87 | ) | (3.2 | ) | ||||||||||
Other assets |
29,976 | 23,737 | 6,239 | 26.3 | ||||||||||||
Total assets/liabilities & shareholders equity |
362,184 | 335,371 | 26,813 | 8.0 | ||||||||||||
Customer deposits ** |
212,152 | 198,170 | 13,982 | 7.1 | ||||||||||||
Debt securities issued ** |
72,556 | 67,047 | 5,509 | 8.2 | ||||||||||||
Liabilities under insurance contracts |
| | | | ||||||||||||
Central banks and credit institutions ** |
21,040 | 22,664 | (1,624 | ) | (7.2 | ) | ||||||||||
Other liabilities |
40,880 | 33,901 | 6,980 | 20.6 | ||||||||||||
Stockholders equity *** |
15,556 | 13,589 | 1,966 | 14.5 | ||||||||||||
Other managed and marketed customer funds |
8,365 | 9,302 | (937 | ) | (10.1 | ) | ||||||||||
Mutual funds |
8,246 | 9,162 | (916 | ) | (10.0 | ) | ||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
119 | 140 | (21 | ) | (14.8 | ) | ||||||||||
Managed and marketed customer funds |
293,073 | 274,519 | 18,553 | 6.8 |
(**).- | Including all on-balance sheet balances for this item |
(***).- | Capital + reserves + profit + other accumulated results |
49
United Kingdom
million (currency-neutral basis)
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
1,139 | 1,156 | 1,151 | 1,160 | 1,142 | 1,148 | ||||||||||||||||||
Net fee income |
273 | 270 | 251 | 222 | 277 | 260 | ||||||||||||||||||
Gains (losses) on financial transactions |
57 | 78 | 54 | 93 | 67 | 96 | ||||||||||||||||||
Other operating income * |
9 | 3 | 21 | 9 | 11 | 12 | ||||||||||||||||||
Gross income |
1,480 | 1,507 | 1,477 | 1,484 | 1,497 | 1,516 | ||||||||||||||||||
Operating expenses |
(786 | ) | (781 | ) | (777 | ) | (784 | ) | (785 | ) | (796 | ) | ||||||||||||
General administrative expenses |
(714 | ) | (703 | ) | (700 | ) | (687 | ) | (710 | ) | (712 | ) | ||||||||||||
Personnel |
(378 | ) | (388 | ) | (359 | ) | (359 | ) | (367 | ) | (362 | ) | ||||||||||||
Other general administrative expenses |
(336 | ) | (315 | ) | (340 | ) | (329 | ) | (343 | ) | (350 | ) | ||||||||||||
Depreciation and amortisation |
(71 | ) | (78 | ) | (77 | ) | (97 | ) | (75 | ) | (84 | ) | ||||||||||||
Net operating income |
694 | 725 | 700 | 700 | 712 | 721 | ||||||||||||||||||
Net loan-loss provisions |
(72 | ) | (16 | ) | 8 | (19 | ) | (6 | ) | (68 | ) | |||||||||||||
Other income |
(53 | ) | (47 | ) | (120 | ) | (109 | ) | (58 | ) | (72 | ) | ||||||||||||
Profit before taxes |
569 | 663 | 587 | 571 | 647 | 581 | ||||||||||||||||||
Tax on profit |
(112 | ) | (148 | ) | (138 | ) | (121 | ) | (190 | ) | (175 | ) | ||||||||||||
Profit from continuing operations |
457 | 515 | 450 | 450 | 457 | 406 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
457 | 515 | 450 | 450 | 457 | 406 | ||||||||||||||||||
Minority interests |
8 | 9 | 9 | 9 | 9 | 11 | ||||||||||||||||||
Attributable profit to the Group |
450 | 506 | 441 | 440 | 448 | 395 | ||||||||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
|
| |||||||||||||||||||||||
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
245,807 | 247,803 | 253,764 | 251,020 | 256,311 | 259,852 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
37,707 | 35,591 | 36,104 | 35,643 | 34,623 | 40,661 | ||||||||||||||||||
Financial assets available-for-sale |
11,384 | 11,005 | 11,562 | 10,904 | 11,302 | 11,901 | ||||||||||||||||||
Central banks and credit institutions ** |
16,947 | 14,502 | 12,883 | 12,506 | 16,495 | 17,147 | ||||||||||||||||||
Tangible and intangible assets |
2,723 | 2,733 | 2,719 | 2,686 | 2,669 | 2,646 | ||||||||||||||||||
Other assets |
31,129 | 23,737 | 25,477 | 27,491 | 27,734 | 29,976 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
345,697 | 335,371 | 342,509 | 340,250 | 349,134 | 362,184 | ||||||||||||||||||
Customer deposits ** |
194,196 | 198,170 | 203,020 | 205,974 | 208,094 | 212,152 | ||||||||||||||||||
Debt securities issued ** |
74,232 | 67,047 | 68,041 | 65,944 | 73,374 | 72,556 | ||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
Central banks and credit institutions ** |
23,112 | 22,664 | 22,223 | 20,966 | 14,566 | 21,040 | ||||||||||||||||||
Other liabilities |
40,218 | 33,901 | 34,401 | 32,113 | 35,604 | 40,880 | ||||||||||||||||||
Stockholders equity *** |
13,939 | 13,589 | 14,825 | 15,252 | 17,496 | 15,556 | ||||||||||||||||||
Other managed and marketed customer funds |
9,212 | 9,302 | 8,378 | 8,617 | 8,413 | 8,365 | ||||||||||||||||||
Mutual funds |
9,075 | 9,162 | 8,254 | 8,493 | 8,294 | 8,246 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
137 | 140 | 123 | 124 | 118 | 119 | ||||||||||||||||||
Managed and marketed customer funds |
277,640 | 274,519 | 279,439 | 280,535 | 289,881 | 293,073 |
(**).- | Including all on-balance sheet balances for this item |
(***).- | Capital + reserves + profit + other accumulated results |
50
United Kingdom
£ million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
1,782 | 1,787 | (4 | ) | (0.2 | ) | ||||||||||
Net fee income |
418 | 423 | (5 | ) | (1.1 | ) | ||||||||||
Gains (losses) on financial transactions |
127 | 105 | 22 | 20.9 | ||||||||||||
Other operating income * |
18 | 10 | 8 | 79.4 | ||||||||||||
Gross income |
2,346 | 2,325 | 21 | 0.9 | ||||||||||||
Operating expenses |
(1,231 | ) | (1,220 | ) | (11 | ) | 0.9 | |||||||||
General administrative expenses |
(1,107 | ) | (1,103 | ) | (4 | ) | 0.4 | |||||||||
Personnel |
(568 | ) | (596 | ) | 28 | (4.7 | ) | |||||||||
Other general administrative expenses |
(539 | ) | (507 | ) | (32 | ) | 6.4 | |||||||||
Depreciation and amortisation |
(124 | ) | (117 | ) | (7 | ) | 6.0 | |||||||||
Net operating income |
1,115 | 1,105 | 10 | 0.9 | ||||||||||||
Net loan-loss provisions |
(58 | ) | (69 | ) | 11 | (15.6 | ) | |||||||||
Other income |
(101 | ) | (78 | ) | (24 | ) | 30.4 | |||||||||
Profit before taxes |
956 | 959 | (3 | ) | (0.3 | ) | ||||||||||
Tax on profit |
(284 | ) | (202 | ) | (82 | ) | 40.4 | |||||||||
Profit from continuing operations |
672 | 756 | (85 | ) | (11.2 | ) | ||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
672 | 756 | (85 | ) | (11.2 | ) | ||||||||||
Minority interests |
16 | 13 | 3 | 23.2 | ||||||||||||
Attributable profit to the Group |
656 | 744 | (88 | ) | (11.8 | ) |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
214,768 | 204,809 | 9,959 | 4.9 | ||||||||||||
Financial assets held for trading (w/o loans) |
33,606 | 29,416 | 4,190 | 14.2 | ||||||||||||
Financial assets available-for-sale |
9,836 | 9,096 | 740 | 8.1 | ||||||||||||
Central banks and credit institutions ** |
14,172 | 11,986 | 2,187 | 18.2 | ||||||||||||
Tangible and intangible assets |
2,187 | 2,259 | (72 | ) | (3.2 | ) | ||||||||||
Other assets |
24,775 | 19,619 | 5,156 | 26.3 | ||||||||||||
Total assets/liabilities & shareholders' equity |
299,345 | 277,184 | 22,161 | 8.0 | ||||||||||||
Customer deposits ** |
175,343 | 163,788 | 11,556 | 7.1 | ||||||||||||
Debt securities issued ** |
59,968 | 55,415 | 4,553 | 8.2 | ||||||||||||
Liabilities under insurance contracts |
| | | | ||||||||||||
Central banks and credit institutions ** |
17,390 | 18,732 | (1,342 | ) | (7.2 | ) | ||||||||||
Other liabilities |
33,788 | 28,019 | 5,769 | 20.6 | ||||||||||||
Stockholders equity *** |
12,857 | 11,231 | 1,625 | 14.5 | ||||||||||||
Other managed and marketed customer funds |
6,914 | 7,688 | (775 | ) | (10.1 | ) | ||||||||||
Mutual funds |
6,815 | 7,573 | (757 | ) | (10.0 | ) | ||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
98 | 116 | (17 | ) | (14.8 | ) | ||||||||||
Managed and marketed customer funds |
242,224 | 226,890 | 15,334 | 6.8 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
51
United Kingdom
£ million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
887 | 900 | 896 | 903 | 889 | 893 | ||||||||||||||||||
Net fee income |
213 | 210 | 196 | 173 | 216 | 203 | ||||||||||||||||||
Gains (losses) on financial transactions |
45 | 60 | 42 | 72 | 52 | 75 | ||||||||||||||||||
Other operating income * |
7 | 3 | 17 | 7 | 8 | 10 | ||||||||||||||||||
Gross income |
1,152 | 1,173 | 1,150 | 1,155 | 1,166 | 1,180 | ||||||||||||||||||
Operating expenses |
(612 | ) | (608 | ) | (605 | ) | (610 | ) | (611 | ) | (619 | ) | ||||||||||||
General administrative expenses |
(556 | ) | (547 | ) | (545 | ) | (535 | ) | (553 | ) | (554 | ) | ||||||||||||
Personnel |
(294 | ) | (302 | ) | (280 | ) | (279 | ) | (286 | ) | (282 | ) | ||||||||||||
Other general administrative expenses |
(262 | ) | (245 | ) | (265 | ) | (256 | ) | (267 | ) | (272 | ) | ||||||||||||
Depreciation and amortisation |
(56 | ) | (61 | ) | (60 | ) | (75 | ) | (59 | ) | (65 | ) | ||||||||||||
Net operating income |
540 | 565 | 545 | 545 | 554 | 561 | ||||||||||||||||||
Net loan-loss provisions |
(56 | ) | (12 | ) | 6 | (15 | ) | (5 | ) | (53 | ) | |||||||||||||
Other income |
(41 | ) | (36 | ) | (94 | ) | (85 | ) | (45 | ) | (56 | ) | ||||||||||||
Profit before taxes |
443 | 516 | 457 | 444 | 504 | 452 | ||||||||||||||||||
Tax on profit |
(87 | ) | (115 | ) | (107 | ) | (94 | ) | (148 | ) | (136 | ) | ||||||||||||
Profit from continuing operations |
356 | 401 | 350 | 350 | 356 | 316 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
356 | 401 | 350 | 350 | 356 | 316 | ||||||||||||||||||
Minority interests |
6 | 7 | 7 | 7 | 7 | 8 | ||||||||||||||||||
Attributable profit to the Group |
350 | 394 | 343 | 343 | 349 | 307 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
203,159 | 204,809 | 209,736 | 207,468 | 211,841 | 214,768 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
31,165 | 29,416 | 29,840 | 29,459 | 28,616 | 33,606 | ||||||||||||||||||
Financial assets available-for-sale |
9,409 | 9,096 | 9,556 | 9,012 | 9,341 | 9,836 | ||||||||||||||||||
Central banks and credit institutions ** |
14,007 | 11,986 | 10,648 | 10,336 | 13,633 | 14,172 | ||||||||||||||||||
Tangible and intangible assets |
2,250 | 2,259 | 2,247 | 2,220 | 2,206 | 2,187 | ||||||||||||||||||
Other assets |
25,728 | 19,619 | 21,057 | 22,721 | 22,922 | 24,775 | ||||||||||||||||||
Total assets/liabilities & shareholders' equity |
285,718 | 277,184 | 283,084 | 281,217 | 288,559 | 299,345 | ||||||||||||||||||
Customer deposits ** |
160,503 | 163,788 | 167,796 | 170,238 | 171,990 | 175,343 | ||||||||||||||||||
Debt securities issued ** |
61,352 | 55,415 | 56,236 | 54,503 | 60,644 | 59,968 | ||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
Central banks and credit institutions ** |
19,102 | 18,732 | 18,367 | 17,329 | 12,039 | 17,390 | ||||||||||||||||||
Other liabilities |
33,240 | 28,019 | 28,432 | 26,541 | 29,426 | 33,788 | ||||||||||||||||||
Stockholders equity *** |
11,521 | 11,231 | 12,253 | 12,606 | 14,460 | 12,857 | ||||||||||||||||||
Other managed and marketed customer funds |
7,614 | 7,688 | 6,924 | 7,122 | 6,953 | 6,914 | ||||||||||||||||||
Mutual funds |
7,501 | 7,573 | 6,822 | 7,019 | 6,855 | 6,815 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
113 | 116 | 102 | 102 | 98 | 98 | ||||||||||||||||||
Managed and marketed customer funds |
229,470 | 226,890 | 230,956 | 231,862 | 239,587 | 242,224 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
52
Latin America
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
6,184 | 7,155 | (971 | ) | (13.6 | ) | ||||||||||
Net fee income |
2,082 | 2,287 | (205 | ) | (9.0 | ) | ||||||||||
Gains (losses) on financial transactions |
363 | 331 | 32 | 9.7 | ||||||||||||
Other operating income * |
18 | 25 | (8 | ) | (30.3 | ) | ||||||||||
Gross income |
8,647 | 9,798 | (1,151 | ) | (11.8 | ) | ||||||||||
Operating expenses |
(3,570 | ) | (4,074 | ) | 504 | (12.4 | ) | |||||||||
General administrative expenses |
(3,251 | ) | (3,710 | ) | 459 | (12.4 | ) | |||||||||
Personnel |
(1,806 | ) | (2,021 | ) | 215 | (10.6 | ) | |||||||||
Other general administrative expenses |
(1,444 | ) | (1,688 | ) | 244 | (14.5 | ) | |||||||||
Depreciation and amortisation |
(320 | ) | (364 | ) | 44 | (12.2 | ) | |||||||||
Net operating income |
5,076 | 5,724 | (648 | ) | (11.3 | ) | ||||||||||
Net loan-loss provisions |
(2,253 | ) | (2,436 | ) | 183 | (7.5 | ) | |||||||||
Other income |
(405 | ) | (476 | ) | 71 | (14.9 | ) | |||||||||
Profit before taxes |
2,418 | 2,812 | (394 | ) | (14.0 | ) | ||||||||||
Tax on profit |
(621 | ) | (775 | ) | 154 | (19.8 | ) | |||||||||
Profit from continuing operations |
1,796 | 2,037 | (241 | ) | (11.8 | ) | ||||||||||
Net profit from discontinued operations |
0 | | 0 | | ||||||||||||
Consolidated profit |
1,796 | 2,037 | (241 | ) | (11.8 | ) | ||||||||||
Minority interests |
290 | 320 | (31 | ) | (9.5 | ) | ||||||||||
Attributable profit to the Group |
1,506 | 1,716 | (210 | ) | (12.2 | ) |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
141,873 | 145,094 | (3,222 | ) | (2.2 | ) | ||||||||||
Financial assets held for trading (w/o loans) |
38,044 | 34,585 | 3,460 | 10.0 | ||||||||||||
Financial assets available-for-sale |
28,815 | 34,670 | (5,854 | ) | (16.9 | ) | ||||||||||
Central banks and credit institutions ** |
49,887 | 35,811 | 14,076 | 39.3 | ||||||||||||
Tangible and intangible assets |
3,869 | 4,056 | (187 | ) | (4.6 | ) | ||||||||||
Other assets |
37,107 | 30,279 | 6,828 | 22.5 | ||||||||||||
Total assets/liabilities & shareholders equity |
299,596 | 284,495 | 15,101 | 5.3 | ||||||||||||
Customer deposits ** |
134,898 | 133,402 | 1,496 | 1.1 | ||||||||||||
Debt securities issued ** |
45,148 | 43,574 | 1,574 | 3.6 | ||||||||||||
Liabilities under insurance contracts |
1 | 1 | 0 | 1.1 | ||||||||||||
Central banks and credit institutions ** |
42,333 | 41,756 | 577 | 1.4 | ||||||||||||
Other liabilities |
53,825 | 43,404 | 10,421 | 24.0 | ||||||||||||
Stockholders equity *** |
23,391 | 22,358 | 1,033 | 4.6 | ||||||||||||
Other managed and marketed customer funds |
76,722 | 71,585 | 5,137 | 7.2 | ||||||||||||
Mutual funds |
70,759 | 66,315 | 4,444 | 6.7 | ||||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
5,964 | 5,270 | 694 | 13.2 | ||||||||||||
Managed and marketed customer funds |
256,768 | 248,561 | 8,207 | 3.3 | ||||||||||||
(**).- Including all on-balance sheet balances for this item |
||||||||||||||||
(***).- Capital + reserves + profit + other accumulated results |
||||||||||||||||
Ratios (%) and other data |
||||||||||||||||
RoTE |
14.75 | 15.71 | (0.96 p. | ) | ||||||||||||
Efficiency ratio (with amortisations) |
41.3 | 41.6 | (0.29 p. | ) | ||||||||||||
NPL ratio |
4.98 | 4.74 | 0.24 p. | |||||||||||||
Coverage ratio |
81.4 | 84.4 | (3.00 p. | ) | ||||||||||||
Number of employees |
88,497 | 87,358 | 1,139 | 1.3 | ||||||||||||
Number of branches |
5,852 | 5,782 | 70 | 1.2 |
53
Latin America
million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
3,545 | 3,610 | 3,334 | 3,263 | 3,044 | 3,140 | ||||||||||||||||||
Net fee income |
1,135 | 1,151 | 1,079 | 1,086 | 961 | 1,121 | ||||||||||||||||||
Gains (losses) on financial transactions |
168 | 163 | 126 | 60 | 141 | 222 | ||||||||||||||||||
Other operating income * |
(2 | ) | 27 | 23 | (13 | ) | (7 | ) | 25 | |||||||||||||||
Gross income |
4,846 | 4,952 | 4,562 | 4,396 | 4,139 | 4,507 | ||||||||||||||||||
Operating expenses |
(2,047 | ) | (2,027 | ) | (1,895 | ) | (1,937 | ) | (1,736 | ) | (1,834 | ) | ||||||||||||
General administrative expenses |
(1,865 | ) | (1,845 | ) | (1,738 | ) | (1,782 | ) | (1,584 | ) | (1,666 | ) | ||||||||||||
Personnel |
(1,002 | ) | (1,020 | ) | (956 | ) | (978 | ) | (868 | ) | (938 | ) | ||||||||||||
Other general administrative expenses |
(863 | ) | (826 | ) | (782 | ) | (804 | ) | (716 | ) | (728 | ) | ||||||||||||
Depreciation and amortisation |
(182 | ) | (182 | ) | (157 | ) | (155 | ) | (151 | ) | (168 | ) | ||||||||||||
Net operating income |
2,800 | 2,925 | 2,667 | 2,459 | 2,404 | 2,673 | ||||||||||||||||||
Net loan-loss provisions |
(1,210 | ) | (1,226 | ) | (1,241 | ) | (1,273 | ) | (1,105 | ) | (1,149 | ) | ||||||||||||
Other income |
(203 | ) | (273 | ) | (264 | ) | (153 | ) | (189 | ) | (217 | ) | ||||||||||||
Profit before taxes |
1,386 | 1,426 | 1,163 | 1,034 | 1,110 | 1,308 | ||||||||||||||||||
Tax on profit |
(401 | ) | (374 | ) | (223 | ) | (221 | ) | (269 | ) | (352 | ) | ||||||||||||
Profit from continuing operations |
985 | 1,052 | 940 | 812 | 841 | 955 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | 0 | ||||||||||||||||||
Consolidated profit |
985 | 1,052 | 940 | 812 | 841 | 955 | ||||||||||||||||||
Minority interests |
145 | 176 | 156 | 119 | 137 | 152 | ||||||||||||||||||
Attributable profit to the Group |
840 | 876 | 783 | 693 | 703 | 803 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
146,660 | 145,094 | 129,593 | 133,138 | 131,830 | 141,873 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
34,791 | 34,585 | 37,178 | 33,670 | 36,152 | 38,044 | ||||||||||||||||||
Financial assets available-for-sale |
31,013 | 34,670 | 23,722 | 25,926 | 27,032 | 28,815 | ||||||||||||||||||
Central banks and credit institutions ** |
35,121 | 35,811 | 36,788 | 35,523 | 39,060 | 49,887 | ||||||||||||||||||
Tangible and intangible assets |
4,116 | 4,056 | 3,416 | 3,522 | 3,549 | 3,869 | ||||||||||||||||||
Other assets |
33,893 | 30,279 | 33,672 | 36,106 | 35,205 | 37,107 | ||||||||||||||||||
Total assets/liabilities & shareholders' equity |
285,594 | 284,495 | 264,369 | 267,885 | 272,829 | 299,596 | ||||||||||||||||||
Customer deposits ** |
135,772 | 133,402 | 118,044 | 122,413 | 125,348 | 134,898 | ||||||||||||||||||
Debt securities issued ** |
41,321 | 43,574 | 38,027 | 39,527 | 39,319 | 45,148 | ||||||||||||||||||
Liabilities under insurance contracts |
1 | 1 | 1 | 1 | 1 | 1 | ||||||||||||||||||
Central banks and credit institutions ** |
38,413 | 41,756 | 42,517 | 42,393 | 41,879 | 42,333 | ||||||||||||||||||
Other liabilities |
47,835 | 43,404 | 45,884 | 43,872 | 44,863 | 53,825 | ||||||||||||||||||
Stockholders equity *** |
22,251 | 22,358 | 19,896 | 19,678 | 21,418 | 23,391 | ||||||||||||||||||
Other managed and marketed customer funds |
70,073 | 71,585 | 62,030 | 65,690 | 68,191 | 76,722 | ||||||||||||||||||
Mutual funds |
64,919 | 66,315 | 57,561 | 61,096 | 63,275 | 70,759 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
5,153 | 5,270 | 4,470 | 4,594 | 4,916 | 5,964 | ||||||||||||||||||
Managed and marketed customer funds |
247,166 | 248,561 | 218,102 | 227,631 | 232,858 | 256,768 | ||||||||||||||||||
(**).- Including all on-balance sheet balances for this item |
||||||||||||||||||||||||
(***).- Capital + reserves + profit + other accumulated results |
||||||||||||||||||||||||
Other information |
||||||||||||||||||||||||
NPL ratio |
4.64 | 4.74 | 4.65 | 4.96 | 4.88 | 4.98 | ||||||||||||||||||
Coverage ratio |
83.6 | 84.4 | 85.4 | 79.0 | 79.7 | 81.4 | ||||||||||||||||||
Cost of credit |
3.53 | 3.39 | 3.33 | 3.36 | 3.39 | 3.41 |
54
Latin America
million (currency-neutral basis)
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
6,184 | 5,789 | 395 | 6.8 | ||||||||||||
Net fee income |
2,082 | 1,818 | 263 | 14.5 | ||||||||||||
Gains (losses) on financial transactions |
363 | 269 | 94 | 35.1 | ||||||||||||
Other operating income * |
18 | 23 | (5 | ) | (23.6 | ) | ||||||||||
Gross income |
8,647 | 7,899 | 747 | 9.5 | ||||||||||||
Operating expenses |
(3,570 | ) | (3,266 | ) | (304 | ) | 9.3 | |||||||||
General administrative expenses |
(3,251 | ) | (2,973 | ) | (278 | ) | 9.3 | |||||||||
Personnel |
(1,806 | ) | (1,624 | ) | (182 | ) | 11.2 | |||||||||
Other general administrative expenses |
(1,444 | ) | (1,349 | ) | (96 | ) | 7.1 | |||||||||
Depreciation and amortisation |
(320 | ) | (293 | ) | (27 | ) | 9.1 | |||||||||
Net operating income |
5,076 | 4,634 | 443 | 9.6 | ||||||||||||
Net loan-loss provisions |
(2,253 | ) | (1,984 | ) | (270 | ) | 13.6 | |||||||||
Other income |
(405 | ) | (380 | ) | (26 | ) | 6.7 | |||||||||
Profit before taxes |
2,418 | 2,270 | 148 | 6.5 | ||||||||||||
Tax on profit |
(621 | ) | (617 | ) | (5 | ) | 0.7 | |||||||||
Profit from continuing operations |
1,796 | 1,653 | 143 | 8.6 | ||||||||||||
Net profit from discontinued operations |
0 | | 0 | | ||||||||||||
Consolidated profit |
1,796 | 1,653 | 143 | 8.7 | ||||||||||||
Minority interests |
290 | 271 | 19 | 7.0 | ||||||||||||
Attributable profit to the Group |
1,506 | 1,382 | 124 | 9.0 |
(*).- | Including dividends, income from equity-accounted method and other operating income/expenses |
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
141,873 | 134,503 | 7,370 | 5.5 | ||||||||||||
Financial assets held for trading (w/o loans) |
38,044 | 31,523 | 6,521 | 20.7 | ||||||||||||
Financial assets available-for-sale |
28,815 | 32,487 | (3,672 | ) | (11.3 | ) | ||||||||||
Central banks and credit institutions ** |
49,887 | 33,736 | 16,151 | 47.9 | ||||||||||||
Tangible and intangible assets |
3,869 | 3,684 | 186 | 5.0 | ||||||||||||
Other assets |
37,107 | 27,779 | 9,328 | 33.6 | ||||||||||||
Total assets/liabilities & shareholders equity |
299,596 | 263,711 | 35,884 | 13.6 | ||||||||||||
Customer deposits ** |
134,898 | 122,457 | 12,441 | 10.2 | ||||||||||||
Debt securities issued ** |
45,148 | 41,435 | 3,712 | 9.0 | ||||||||||||
Liabilities under insurance contracts |
1 | 1 | 0 | 4.6 | ||||||||||||
Central banks and credit institutions ** |
42,333 | 39,240 | 3,093 | 7.9 | ||||||||||||
Other liabilities |
53,825 | 40,001 | 13,823 | 34.6 | ||||||||||||
Stockholders' equity *** |
23,391 | 20,576 | 2,815 | 13.7 | ||||||||||||
Other managed and marketed customer funds |
76,722 | 67,272 | 9,450 | 14.0 | ||||||||||||
Mutual funds |
70,759 | 62,171 | 8,587 | 13.8 | ||||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
5,964 | 5,101 | 862 | 16.9 | ||||||||||||
Managed and marketed customer funds |
256,768 | 231,165 | 25,603 | 11.1 |
(**).- | Including all on-balance sheet balances for this item |
(***).- | Capital + reserves + profit + other accumulated results |
55
Latin America
million (currency-neutral basis)
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
2,818 | 2,972 | 3,074 | 3,156 | 3,114 | 3,070 | ||||||||||||||||||
Net fee income |
887 | 931 | 970 | 1,024 | 983 | 1,099 | ||||||||||||||||||
Gains (losses) on financial transactions |
137 | 131 | 112 | 51 | 141 | 222 | ||||||||||||||||||
Other operating income * |
(0 | ) | 23 | 22 | (5 | ) | (6 | ) | 24 | |||||||||||||||
Gross income |
3,842 | 4,057 | 4,179 | 4,226 | 4,232 | 4,414 | ||||||||||||||||||
Operating expenses |
(1,614 | ) | (1,652 | ) | (1,719 | ) | (1,836 | ) | (1,772 | ) | (1,798 | ) | ||||||||||||
General administrative expenses |
(1,470 | ) | (1,503 | ) | (1,575 | ) | (1,688 | ) | (1,617 | ) | (1,633 | ) | ||||||||||||
Personnel |
(791 | ) | (833 | ) | (869 | ) | (930 | ) | (887 | ) | (920 | ) | ||||||||||||
Other general administrative expenses |
(679 | ) | (670 | ) | (706 | ) | (759 | ) | (731 | ) | (713 | ) | ||||||||||||
Depreciation and amortisation |
(144 | ) | (149 | ) | (144 | ) | (148 | ) | (155 | ) | (165 | ) | ||||||||||||
Net operating income |
2,228 | 2,406 | 2,460 | 2,390 | 2,460 | 2,617 | ||||||||||||||||||
Net loan-loss provisions |
(969 | ) | (1,014 | ) | (1,148 | ) | (1,232 | ) | (1,134 | ) | (1,120 | ) | ||||||||||||
Other income |
(157 | ) | (223 | ) | (245 | ) | (164 | ) | (196 | ) | (209 | ) | ||||||||||||
Profit before taxes |
1,102 | 1,168 | 1,067 | 993 | 1,130 | 1,288 | ||||||||||||||||||
Tax on profit |
(315 | ) | (302 | ) | (209 | ) | (219 | ) | (274 | ) | (347 | ) | ||||||||||||
Profit from continuing operations |
787 | 866 | 858 | 775 | 856 | 941 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | 0 | ||||||||||||||||||
Consolidated profit |
787 | 866 | 858 | 775 | 856 | 941 | ||||||||||||||||||
Minority interests |
121 | 150 | 147 | 118 | 139 | 151 | ||||||||||||||||||
Attributable profit to the Group |
666 | 716 | 710 | 657 | 717 | 790 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
132,745 | 134,503 | 141,190 | 143,424 | 140,715 | 141,873 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
30,670 | 31,523 | 39,563 | 35,073 | 37,664 | 38,044 | ||||||||||||||||||
Financial assets available-for-sale |
28,794 | 32,487 | 26,830 | 28,556 | 29,253 | 28,815 | ||||||||||||||||||
Central banks and credit institutions ** |
32,575 | 33,736 | 42,655 | 40,604 | 42,914 | 49,887 | ||||||||||||||||||
Tangible and intangible assets |
3,688 | 3,684 | 3,738 | 3,897 | 3,894 | 3,869 | ||||||||||||||||||
Other assets |
30,289 | 27,779 | 37,392 | 39,361 | 38,126 | 37,107 | ||||||||||||||||||
Total assets/liabilities & shareholders' equity |
258,760 | 263,711 | 291,367 | 290,916 | 292,566 | 299,596 | ||||||||||||||||||
Customer deposits ** |
121,426 | 122,457 | 127,835 | 131,349 | 133,942 | 134,898 | ||||||||||||||||||
Debt securities issued ** |
38,738 | 41,435 | 44,298 | 44,670 | 43,193 | 45,148 | ||||||||||||||||||
Liabilities under insurance contracts |
1 | 1 | 1 | 2 | 1 | 1 | ||||||||||||||||||
Central banks and credit institutions ** |
35,147 | 39,240 | 47,649 | 45,924 | 44,764 | 42,333 | ||||||||||||||||||
Other liabilities |
43,388 | 40,001 | 49,884 | 47,698 | 47,561 | 53,825 | ||||||||||||||||||
Stockholders equity *** |
20,060 | 20,576 | 21,701 | 21,272 | 23,106 | 23,391 | ||||||||||||||||||
Other managed and marketed customer funds |
64,968 | 67,272 | 71,448 | 74,091 | 75,002 | 76,722 | ||||||||||||||||||
Mutual funds |
60,067 | 62,171 | 66,207 | 68,867 | 69,584 | 70,759 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
4,901 | 5,101 | 5,241 | 5,224 | 5,417 | 5,964 | ||||||||||||||||||
Managed and marketed customer funds |
225,132 | 231,165 | 243,581 | 250,111 | 252,137 | 256,768 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
56
Latin America. Results
million
Gross income | Net operating income | Attributable profit to the Group | ||||||||||||||||||||||||||||||||||
1H 16 | 1H 15 | Var. (%) | 1H 16 | 1H 15 | Var. (%) | 1H 16 | 1H 15 | Var. (%) | ||||||||||||||||||||||||||||
Brazil |
5,083 | 5,987 | (15.1 | ) | 3,091 | 3,650 | (15.3 | ) | 788 | 929 | (15.2 | ) | ||||||||||||||||||||||||
Mexico |
1,578 | 1,672 | (5.6 | ) | 939 | 964 | (2.6 | ) | 289 | 313 | (7.7 | ) | ||||||||||||||||||||||||
Chile |
1,133 | 1,186 | (4.5 | ) | 661 | 685 | (3.6 | ) | 248 | 253 | (2.1 | ) | ||||||||||||||||||||||||
Argentina |
644 | 756 | (14.9 | ) | 280 | 334 | (16.3 | ) | 150 | 173 | (13.3 | ) | ||||||||||||||||||||||||
Uruguay |
164 | 151 | 8.5 | 80 | 64 | 25.6 | 42 | 33 | 28.1 | |||||||||||||||||||||||||||
Peru |
36 | 37 | (3.6 | ) | 25 | 26 | (2.9 | ) | 17 | 15 | 12.4 | |||||||||||||||||||||||||
Colombia |
8 | 7 | 11.8 | 2 | 2 | 6.4 | (20 | ) | 1 | | ||||||||||||||||||||||||||
Rest |
1 | 1 | 10.2 | (1 | ) | (1 | ) | (20.6 | ) | (7 | ) | (1 | ) | 582.1 | ||||||||||||||||||||||
Total |
8,647 | 9,798 | (11.8 | ) | 5,076 | 5,724 | (11.3 | ) | 1,506 | 1,716 | (12.2 | ) |
57
Latin America. Results
million (currency-neutral basis)
Gross income | Net operating income | Attributable profit to the Group | ||||||||||||||||||||||||||||||||||
1H 16 | 1H 15 | Var. (%) | 1H 16 | 1H 15 | Var. (%) | 1H 16 | 1H 15 | Var. (%) | ||||||||||||||||||||||||||||
Brazil |
5,083 | 4,802 | 5.9 | 3,091 | 2,927 | 5.6 | 788 | 745 | 5.7 | |||||||||||||||||||||||||||
Mexico |
1,578 | 1,400 | 12.7 | 939 | 807 | 16.3 | 289 | 262 | 10.2 | |||||||||||||||||||||||||||
Chile |
1,133 | 1,068 | 6.0 | 661 | 617 | 7.0 | 248 | 228 | 8.7 | |||||||||||||||||||||||||||
Argentina |
644 | 466 | 38.3 | 280 | 206 | 36.0 | 150 | 107 | 40.9 | |||||||||||||||||||||||||||
Uruguay |
164 | 123 | 32.9 | 80 | 52 | 53.9 | 42 | 27 | 56.9 | |||||||||||||||||||||||||||
Peru |
36 | 34 | 5.2 | 25 | 24 | 6.0 | 17 | 14 | 22.8 | |||||||||||||||||||||||||||
Colombia |
8 | 6 | 40.3 | 2 | 2 | 33.6 | (20 | ) | 1 | | ||||||||||||||||||||||||||
Rest |
1 | 0 | 11.8 | (1 | ) | (1 | ) | (20.2 | ) | (7 | ) | (1 | ) | 588.1 | ||||||||||||||||||||||
Total |
8,647 | 7,899 | 9.5 | 5,076 | 4,634 | 9.6 | 1,506 | 1,382 | 9.0 |
58
Brazil
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
3,671 | 4,441 | (770 | ) | (17.3 | ) | ||||||||||
Net fee income |
1,277 | 1,390 | (113 | ) | (8.1 | ) | ||||||||||
Gains (losses) on financial transactions |
99 | 90 | 9 | 10.2 | ||||||||||||
Other operating income * |
36 | 67 | (30 | ) | (45.2 | ) | ||||||||||
Gross income |
5,083 | 5,987 | (904 | ) | (15.1 | ) | ||||||||||
Operating expenses |
(1,993 | ) | (2,337 | ) | 344 | (14.7 | ) | |||||||||
General administrative expenses |
(1,799 | ) | (2,103 | ) | 304 | (14.4 | ) | |||||||||
Personnel |
(996 | ) | (1,146 | ) | 150 | (13.1 | ) | |||||||||
Other general administrative expenses |
(803 | ) | (957 | ) | 154 | (16.1 | ) | |||||||||
Depreciation and amortisation |
(194 | ) | (234 | ) | 41 | (17.3 | ) | |||||||||
Net operating income |
3,091 | 3,650 | (560 | ) | (15.3 | ) | ||||||||||
Net loan-loss provisions |
(1,473 | ) | (1,654 | ) | 182 | (11.0 | ) | |||||||||
Other income |
(370 | ) | (472 | ) | 102 | (21.6 | ) | |||||||||
Profit before taxes |
1,248 | 1,524 | (276 | ) | (18.1 | ) | ||||||||||
Tax on profit |
(368 | ) | (483 | ) | 115 | (23.8 | ) | |||||||||
Profit from continuing operations |
880 | 1,041 | (161 | ) | (15.4 | ) | ||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
880 | 1,041 | (161 | ) | (15.4 | ) | ||||||||||
Minority interests |
92 | 111 | (19 | ) | (17.2 | ) | ||||||||||
Attributable profit to the Group |
788 | 929 | (142 | ) | (15.2 | ) |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
68,034 | 72,083 | (4,048 | ) | (5.6 | ) | ||||||||||
Financial assets held for trading (w/o loans) |
19,478 | 15,822 | 3,656 | 23.1 | ||||||||||||
Financial assets available-for-sale |
17,685 | 26,054 | (8,370 | ) | (32.1 | ) | ||||||||||
Central banks and credit institutions ** |
36,362 | 26,322 | 10,040 | 38.1 | ||||||||||||
Tangible and intangible assets |
2,647 | 2,672 | (25 | ) | (0.9 | ) | ||||||||||
Other assets |
21,869 | 15,551 | 6,318 | 40.6 | ||||||||||||
Total assets/liabilities & shareholders equity |
166,074 | 158,503 | 7,571 | 4.8 | ||||||||||||
Customer deposits ** |
68,672 | 67,207 | 1,465 | 2.2 | ||||||||||||
Debt securities issued ** |
31,200 | 29,143 | 2,057 | 7.1 | ||||||||||||
Liabilities under insurance contracts |
1 | 1 | 0 | 1.1 | ||||||||||||
Central banks and credit institutions ** |
22,141 | 25,887 | (3,746 | ) | (14.5 | ) | ||||||||||
Other liabilities |
29,631 | 23,590 | 6,041 | 25.6 | ||||||||||||
Stockholders equity *** |
14,428 | 12,674 | 1,753 | 13.8 | ||||||||||||
Other managed and marketed customer funds |
55,908 | 49,878 | 6,030 | 12.1 | ||||||||||||
Mutual funds |
52,385 | 46,614 | 5,771 | 12.4 | ||||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
3,522 | 3,264 | 258 | 7.9 | ||||||||||||
Managed and marketed customer funds |
155,780 | 146,228 | 9,552 | 6.5 | ||||||||||||
(**).- Including all on-balance sheet balances for this item | ||||||||||||||||
(***).- Capital + reserves + profit + other accumulated results | ||||||||||||||||
Ratios (%) and other data |
||||||||||||||||
RoTE |
13.71 | 14.88 | (1.17 p. | ) | ||||||||||||
Efficiency ratio (with amortisations) |
39.2 | 39.0 | 0.17 p. | |||||||||||||
NPL ratio |
6.11 | 5.13 | 0.98 p. | |||||||||||||
Coverage ratio |
85.3 | 95.9 | (10.60 p. | ) | ||||||||||||
Number of employees |
48,366 | 48,645 | (279 | ) | (0.6 | ) | ||||||||||
Number of branches |
3,441 | 3,436 | 5 | 0.1 |
59
Brazil
million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
2,254 | 2,186 | 1,976 | 1,903 | 1,793 | 1,878 | ||||||||||||||||||
Net fee income |
707 | 683 | 622 | 631 | 573 | 704 | ||||||||||||||||||
Gains (losses) on financial transactions |
24 | 66 | 6 | (54 | ) | 3 | 97 | |||||||||||||||||
Other operating income * |
21 | 46 | 53 | 16 | 13 | 23 | ||||||||||||||||||
Gross income |
3,007 | 2,981 | 2,656 | 2,497 | 2,381 | 2,703 | ||||||||||||||||||
Operating expenses |
(1,187 | ) | (1,151 | ) | (1,056 | ) | (1,059 | ) | (947 | ) | (1,046 | ) | ||||||||||||
General administrative expenses |
(1,068 | ) | (1,034 | ) | (960 | ) | (978 | ) | (857 | ) | (942 | ) | ||||||||||||
Personnel |
(574 | ) | (571 | ) | (525 | ) | (535 | ) | (473 | ) | (523 | ) | ||||||||||||
Other general administrative expenses |
(494 | ) | (463 | ) | (435 | ) | (444 | ) | (384 | ) | (418 | ) | ||||||||||||
Depreciation and amortisation |
(118 | ) | (116 | ) | (96 | ) | (81 | ) | (90 | ) | (104 | ) | ||||||||||||
Net operating income |
1,820 | 1,830 | 1,600 | 1,438 | 1,434 | 1,657 | ||||||||||||||||||
Net loan-loss provisions |
(826 | ) | (828 | ) | (813 | ) | (830 | ) | (720 | ) | (753 | ) | ||||||||||||
Other income |
(209 | ) | (263 | ) | (255 | ) | (151 | ) | (177 | ) | (193 | ) | ||||||||||||
Profit before taxes |
785 | 739 | 533 | 457 | 536 | 711 | ||||||||||||||||||
Tax on profit |
(253 | ) | (230 | ) | (99 | ) | (107 | ) | (137 | ) | (231 | ) | ||||||||||||
Profit from continuing operations |
532 | 509 | 434 | 350 | 399 | 481 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
532 | 509 | 434 | 350 | 399 | 481 | ||||||||||||||||||
Minority interests |
55 | 56 | 49 | 33 | 41 | 51 | ||||||||||||||||||
Attributable profit to the Group |
477 | 452 | 385 | 317 | 359 | 429 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
72,492 | 72,083 | 58,227 | 60,238 | 60,470 | 68,034 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
14,720 | 15,822 | 14,836 | 13,360 | 15,620 | 19,478 | ||||||||||||||||||
Financial assets available-for-sale |
23,071 | 26,054 | 15,086 | 15,814 | 16,072 | 17,685 | ||||||||||||||||||
Central banks and credit institutions ** |
23,937 | 26,322 | 25,576 | 26,692 | 27,182 | 36,362 | ||||||||||||||||||
Tangible and intangible assets |
2,683 | 2,672 | 2,129 | 2,280 | 2,368 | 2,647 | ||||||||||||||||||
Other assets |
17,036 | 15,551 | 19,127 | 20,150 | 20,402 | 21,869 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
153,938 | 158,503 | 134,982 | 138,534 | 142,114 | 166,074 | ||||||||||||||||||
Customer deposits ** |
65,221 | 67,207 | 54,847 | 56,636 | 59,737 | 68,672 | ||||||||||||||||||
Debt securities issued ** |
27,068 | 29,143 | 25,031 | 26,171 | 26,468 | 31,200 | ||||||||||||||||||
Liabilities under insurance contracts |
1 | 1 | 1 | 1 | 1 | 1 | ||||||||||||||||||
Central banks and credit institutions ** |
22,329 | 25,887 | 23,247 | 21,600 | 21,478 | 22,141 | ||||||||||||||||||
Other liabilities |
27,084 | 23,590 | 21,795 | 24,085 | 22,363 | 29,631 | ||||||||||||||||||
Stockholders equity *** |
12,236 | 12,674 | 10,061 | 10,040 | 12,066 | 14,428 | ||||||||||||||||||
Other managed and marketed customer funds |
47,664 | 49,878 | 41,753 | 45,607 | 48,621 | 55,908 | ||||||||||||||||||
Mutual funds |
44,589 | 46,614 | 39,129 | 42,961 | 45,689 | 52,385 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
3,075 | 3,264 | 2,625 | 2,646 | 2,932 | 3,522 | ||||||||||||||||||
Managed and marketed customer funds |
139,953 | 146,228 | 121,631 | 128,414 | 134,826 | 155,780 | ||||||||||||||||||
(**).- Including all on-balance sheet balances for this item | ||||||||||||||||||||||||
(***).- Capital + reserves + profit + other accumulated results |
||||||||||||||||||||||||
Other information |
||||||||||||||||||||||||
NPL ratio |
4.90 | 5.13 | 5.30 | 5.98 | 5.93 | 6.11 | ||||||||||||||||||
Coverage ratio |
95.2 | 95.9 | 96.0 | 83.7 | 83.7 | 85.3 | ||||||||||||||||||
Cost of credit |
4.63 | 4.45 | 4.40 | 4.50 | 4.63 | 4.71 |
60
Brazil
million (currency-neutral basis)
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
3,671 | 3,561 | 109 | 3.1 | ||||||||||||
Net fee income |
1,277 | 1,115 | 162 | 14.5 | ||||||||||||
Gains (losses) on financial transactions |
99 | 72 | 27 | 37.5 | ||||||||||||
Other operating income * |
36 | 53 | (17 | ) | (31.7 | ) | ||||||||||
Gross income |
5,083 | 4,802 | 282 | 5.9 | ||||||||||||
Operating expenses |
(1,993 | ) | (1,874 | ) | (118 | ) | 6.3 | |||||||||
General administrative expenses |
(1,799 | ) | (1,686 | ) | (113 | ) | 6.7 | |||||||||
Personnel |
(996 | ) | (919 | ) | (77 | ) | 8.4 | |||||||||
Other general administrative expenses |
(803 | ) | (767 | ) | (35 | ) | 4.6 | |||||||||
Depreciation and amortisation |
(194 | ) | (188 | ) | (6 | ) | 3.1 | |||||||||
Net operating income |
3,091 | 2,927 | 163 | 5.6 | ||||||||||||
Net loan-loss provisions |
(1,473 | ) | (1,327 | ) | (146 | ) | 11.0 | |||||||||
Other income |
(370 | ) | (379 | ) | 9 | (2.3 | ) | |||||||||
Profit before taxes |
1,248 | 1,222 | 26 | 2.1 | ||||||||||||
Tax on profit |
(368 | ) | (387 | ) | 19 | (5.0 | ) | |||||||||
Profit from continuing operations |
880 | 835 | 45 | 5.4 | ||||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
880 | 835 | 45 | 5.4 | ||||||||||||
Minority interests |
92 | 89 | 3 | 3.2 | ||||||||||||
Attributable profit to the Group |
788 | 745 | 42 | 5.7 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
68,034 | 69,675 | (1,641 | ) | (2.4 | ) | ||||||||||
Financial assets held for trading (w/o loans) |
19,478 | 15,293 | 4,185 | 27.4 | ||||||||||||
Financial assets available-for-sale |
17,685 | 25,184 | (7,500 | ) | (29.8 | ) | ||||||||||
Central banks and credit institutions ** |
36,362 | 25,443 | 10,919 | 42.9 | ||||||||||||
Tangible and intangible assets |
2,647 | 2,583 | 65 | 2.5 | ||||||||||||
Other assets |
21,869 | 15,032 | 6,837 | 45.5 | ||||||||||||
Total assets/liabilities & shareholders equity |
166,074 | 153,209 | 12,865 | 8.4 | ||||||||||||
Customer deposits ** |
68,672 | 64,963 | 3,710 | 5.7 | ||||||||||||
Debt securities issued ** |
31,200 | 28,169 | 3,031 | 10.8 | ||||||||||||
Liabilities under insurance contracts |
1 | 1 | 0 | 4.6 | ||||||||||||
Central banks and credit institutions ** |
22,141 | 25,023 | (2,881 | ) | (11.5 | ) | ||||||||||
Other liabilities |
29,631 | 22,802 | 6,829 | 29.9 | ||||||||||||
Stockholders equity *** |
14,428 | 12,251 | 2,177 | 17.8 | ||||||||||||
Other managed and marketed customer funds |
55,908 | 48,212 | 7,696 | 16.0 | ||||||||||||
Mutual funds |
52,385 | 45,057 | 7,328 | 16.3 | ||||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
3,522 | 3,155 | 367 | 11.6 | ||||||||||||
Managed and marketed customer funds |
155,780 | 141,344 | 14,436 | 10.2 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
61
Brazil
million (currency-neutral basis)
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
1,760 | 1,801 | 1,871 | 1,931 | 1,870 | 1,801 | ||||||||||||||||||
Net fee income |
552 | 563 | 589 | 636 | 597 | 680 | ||||||||||||||||||
Gains (losses) on financial transactions |
19 | 53 | 9 | (44 | ) | 3 | 97 | |||||||||||||||||
Other operating income * |
16 | 37 | 47 | 19 | 14 | 23 | ||||||||||||||||||
Gross income |
2,347 | 2,455 | 2,516 | 2,542 | 2,483 | 2,600 | ||||||||||||||||||
Operating expenses |
(926 | ) | (948 | ) | (998 | ) | (1,067 | ) | (988 | ) | (1,005 | ) | ||||||||||||
General administrative expenses |
(834 | ) | (852 | ) | (906 | ) | (983 | ) | (894 | ) | (905 | ) | ||||||||||||
Personnel |
(448 | ) | (470 | ) | (495 | ) | (537 | ) | (493 | ) | (503 | ) | ||||||||||||
Other general administrative expenses |
(385 | ) | (382 | ) | (411 | ) | (446 | ) | (401 | ) | (402 | ) | ||||||||||||
Depreciation and amortisation |
(92 | ) | (96 | ) | (92 | ) | (84 | ) | (94 | ) | (100 | ) | ||||||||||||
Net operating income |
1,421 | 1,507 | 1,518 | 1,474 | 1,496 | 1,595 | ||||||||||||||||||
Net loan-loss provisions |
(645 | ) | (682 | ) | (762 | ) | (829 | ) | (751 | ) | (722 | ) | ||||||||||||
Other income |
(163 | ) | (216 | ) | (237 | ) | (162 | ) | (185 | ) | (185 | ) | ||||||||||||
Profit before taxes |
613 | 609 | 519 | 483 | 559 | 688 | ||||||||||||||||||
Tax on profit |
(197 | ) | (190 | ) | (106 | ) | (117 | ) | (143 | ) | (225 | ) | ||||||||||||
Profit from continuing operations |
415 | 419 | 414 | 366 | 417 | 463 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
415 | 419 | 414 | 366 | 417 | 463 | ||||||||||||||||||
Minority interests |
43 | 46 | 46 | 36 | 43 | 49 | ||||||||||||||||||
Attributable profit to the Group |
372 | 373 | 368 | 331 | 374 | 414 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
70,594 | 69,675 | 72,680 | 72,352 | 69,357 | 68,034 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
14,335 | 15,293 | 18,519 | 16,047 | 17,916 | 19,478 | ||||||||||||||||||
Financial assets available-for-sale |
22,466 | 25,184 | 18,831 | 18,994 | 18,434 | 17,685 | ||||||||||||||||||
Central banks and credit institutions ** |
23,310 | 25,443 | 31,924 | 32,060 | 31,177 | 36,362 | ||||||||||||||||||
Tangible and intangible assets |
2,613 | 2,583 | 2,657 | 2,739 | 2,716 | 2,647 | ||||||||||||||||||
Other assets |
16,590 | 15,032 | 23,875 | 24,202 | 23,400 | 21,869 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
149,907 | 153,209 | 168,484 | 166,393 | 163,000 | 166,074 | ||||||||||||||||||
Customer deposits ** |
63,513 | 64,963 | 68,460 | 68,025 | 68,517 | 68,672 | ||||||||||||||||||
Debt securities issued ** |
26,359 | 28,169 | 31,244 | 31,434 | 30,358 | 31,200 | ||||||||||||||||||
Liabilities under insurance contracts |
1 | 1 | 1 | 2 | 1 | 1 | ||||||||||||||||||
Central banks and credit institutions ** |
21,744 | 25,023 | 29,018 | 25,944 | 24,635 | 22,141 | ||||||||||||||||||
Other liabilities |
26,375 | 22,802 | 27,205 | 28,929 | 25,650 | 29,631 | ||||||||||||||||||
Stockholders equity *** |
11,915 | 12,251 | 12,558 | 12,059 | 13,839 | 14,428 | ||||||||||||||||||
Other managed and marketed customer funds |
46,416 | 48,212 | 52,117 | 54,779 | 55,767 | 55,908 | ||||||||||||||||||
Mutual funds |
43,422 | 45,057 | 48,841 | 51,601 | 52,404 | 52,385 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
2,995 | 3,155 | 3,276 | 3,178 | 3,363 | 3,522 | ||||||||||||||||||
Managed and marketed customer funds |
136,288 | 141,344 | 151,820 | 154,238 | 154,642 | 155,780 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
62
Brazil
R$ million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
15,118 | 14,667 | 451 | 3.1 | ||||||||||||
Net fee income |
5,259 | 4,591 | 668 | 14.5 | ||||||||||||
Gains (losses) on financial transactions |
409 | 297 | 111 | 37.5 | ||||||||||||
Other operating income * |
150 | 220 | (70 | ) | (31.7 | ) | ||||||||||
Gross income |
20,936 | 19,775 | 1,160 | 5.9 | ||||||||||||
Operating expenses |
(8,207 | ) | (7,719 | ) | (488 | ) | 6.3 | |||||||||
General administrative expenses |
(7,409 | ) | (6,945 | ) | (464 | ) | 6.7 | |||||||||
Personnel |
(4,102 | ) | (3,784 | ) | (318 | ) | 8.4 | |||||||||
Other general administrative expenses |
(3,306 | ) | (3,161 | ) | (146 | ) | 4.6 | |||||||||
Depreciation and amortisation |
(798 | ) | (774 | ) | (24 | ) | 3.1 | |||||||||
Net operating income |
12,729 | 12,056 | 673 | 5.6 | ||||||||||||
Net loan-loss provisions |
(6,066 | ) | (5,464 | ) | (601 | ) | 11.0 | |||||||||
Other income |
(1,524 | ) | (1,560 | ) | 35 | (2.3 | ) | |||||||||
Profit before taxes |
5,139 | 5,032 | 107 | 2.1 | ||||||||||||
Tax on profit |
(1,515 | ) | (1,595 | ) | 80 | (5.0 | ) | |||||||||
Profit from continuing operations |
3,624 | 3,437 | 187 | 5.4 | ||||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
3,624 | 3,437 | 187 | 5.4 | ||||||||||||
Minority interests |
379 | 367 | 12 | 3.2 | ||||||||||||
Attributable profit to the Group |
3,245 | 3,070 | 175 | 5.7 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
244,229 | 250,119 | (5,890 | ) | (2.4 | ) | ||||||||||
Financial assets held for trading (w/o loans) |
69,921 | 54,899 | 15,022 | 27.4 | ||||||||||||
Financial assets available-for-sale |
63,484 | 90,406 | (26,922 | ) | (29.8 | ) | ||||||||||
Central banks and credit institutions ** |
130,531 | 91,334 | 39,197 | 42.9 | ||||||||||||
Tangible and intangible assets |
9,503 | 9,271 | 232 | 2.5 | ||||||||||||
Other assets |
78,504 | 53,960 | 24,544 | 45.5 | ||||||||||||
Total assets/liabilities & shareholders equity |
596,171 | 549,990 | 46,182 | 8.4 | ||||||||||||
Customer deposits ** |
246,520 | 233,203 | 13,316 | 5.7 | ||||||||||||
Debt securities issued ** |
112,002 | 101,122 | 10,880 | 10.8 | ||||||||||||
Liabilities under insurance contracts |
4 | 4 | 0 | 4.6 | ||||||||||||
Central banks and credit institutions ** |
79,483 | 89,827 | (10,344 | ) | (11.5 | ) | ||||||||||
Other liabilities |
106,370 | 81,855 | 24,515 | 29.9 | ||||||||||||
Stockholders equity *** |
51,792 | 43,979 | 7,814 | 17.8 | ||||||||||||
Other managed and marketed customer funds |
200,697 | 173,071 | 27,625 | 16.0 | ||||||||||||
Mutual funds |
188,052 | 161,745 | 26,307 | 16.3 | ||||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
12,645 | 11,326 | 1,318 | 11.6 | ||||||||||||
Managed and marketed customer funds |
559,218 | 507,397 | 51,822 | 10.2 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
63
Brazil
R$ million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
7,248 | 7,419 | 7,705 | 7,952 | 7,701 | 7,417 | ||||||||||||||||||
Net fee income |
2,275 | 2,317 | 2,424 | 2,619 | 2,460 | 2,799 | ||||||||||||||||||
Gains (losses) on financial transactions |
77 | 220 | 37 | (181 | ) | 11 | 398 | |||||||||||||||||
Other operating income * |
67 | 153 | 195 | 79 | 56 | 94 | ||||||||||||||||||
Gross income |
9,666 | 10,109 | 10,362 | 10,468 | 10,227 | 10,708 | ||||||||||||||||||
Operating expenses |
(3,815 | ) | (3,904 | ) | (4,110 | ) | (4,396 | ) | (4,068 | ) | (4,138 | ) | ||||||||||||
General administrative expenses |
(3,434 | ) | (3,511 | ) | (3,732 | ) | (4,050 | ) | (3,682 | ) | (3,727 | ) | ||||||||||||
Personnel |
(1,847 | ) | (1,937 | ) | (2,040 | ) | (2,213 | ) | (2,030 | ) | (2,072 | ) | ||||||||||||
Other general administrative expenses |
(1,587 | ) | (1,573 | ) | (1,692 | ) | (1,837 | ) | (1,651 | ) | (1,655 | ) | ||||||||||||
Depreciation and amortisation |
(381 | ) | (394 | ) | (378 | ) | (347 | ) | (387 | ) | (411 | ) | ||||||||||||
Net operating income |
5,851 | 6,205 | 6,251 | 6,072 | 6,159 | 6,570 | ||||||||||||||||||
Net loan-loss provisions |
(2,657 | ) | (2,808 | ) | (3,138 | ) | (3,415 | ) | (3,093 | ) | (2,972 | ) | ||||||||||||
Other income |
(672 | ) | (888 | ) | (975 | ) | (667 | ) | (762 | ) | (763 | ) | ||||||||||||
Profit before taxes |
2,523 | 2,509 | 2,139 | 1,990 | 2,304 | 2,835 | ||||||||||||||||||
Tax on profit |
(812 | ) | (783 | ) | (435 | ) | (481 | ) | (589 | ) | (926 | ) | ||||||||||||
Profit from continuing operations |
1,711 | 1,726 | 1,704 | 1,509 | 1,716 | 1,908 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
1,711 | 1,726 | 1,704 | 1,509 | 1,716 | 1,908 | ||||||||||||||||||
Minority interests |
177 | 191 | 190 | 147 | 175 | 204 | ||||||||||||||||||
Attributable profit to the Group |
1,534 | 1,536 | 1,514 | 1,362 | 1,540 | 1,704 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
253,417 | 250,119 | 260,905 | 259,729 | 248,979 | 244,229 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
51,459 | 54,899 | 66,478 | 57,604 | 64,314 | 69,921 | ||||||||||||||||||
Financial assets available-for-sale |
80,650 | 90,406 | 67,598 | 68,184 | 66,174 | 63,484 | ||||||||||||||||||
Central banks and credit institutions ** |
83,678 | 91,334 | 114,600 | 115,089 | 111,920 | 130,531 | ||||||||||||||||||
Tangible and intangible assets |
9,380 | 9,271 | 9,538 | 9,831 | 9,749 | 9,503 | ||||||||||||||||||
Other assets |
59,554 | 53,960 | 85,705 | 86,879 | 84,002 | 78,504 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
538,138 | 549,990 | 604,826 | 597,316 | 585,139 | 596,171 | ||||||||||||||||||
Customer deposits ** |
227,998 | 233,203 | 245,756 | 244,196 | 245,962 | 246,520 | ||||||||||||||||||
Debt securities issued ** |
94,625 | 101,122 | 112,158 | 112,843 | 108,979 | 112,002 | ||||||||||||||||||
Liabilities under insurance contracts |
3 | 4 | 4 | 5 | 4 | 4 | ||||||||||||||||||
Central banks and credit institutions ** |
78,056 | 89,827 | 104,167 | 93,134 | 88,435 | 79,483 | ||||||||||||||||||
Other liabilities |
94,682 | 81,855 | 97,659 | 103,848 | 92,079 | 106,370 | ||||||||||||||||||
Stockholders equity *** |
42,774 | 43,979 | 45,081 | 43,290 | 49,679 | 51,792 | ||||||||||||||||||
Other managed and marketed customer funds |
166,625 | 173,071 | 187,089 | 196,645 | 200,192 | 200,697 | ||||||||||||||||||
Mutual funds |
155,875 | 161,745 | 175,328 | 185,236 | 188,119 | 188,052 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
10,750 | 11,326 | 11,761 | 11,408 | 12,072 | 12,645 | ||||||||||||||||||
Managed and marketed customer funds |
489,248 | 507,397 | 545,003 | 553,684 | 555,133 | 559,218 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
64
Mexico
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
1,173 | 1,217 | (45 | ) | (3.7 | ) | ||||||||||
Net fee income |
363 | 407 | (44 | ) | (10.9 | ) | ||||||||||
Gains (losses) on financial transactions |
57 | 76 | (19 | ) | (24.7 | ) | ||||||||||
Other operating income * |
(15 | ) | (28 | ) | 14 | (48.5 | ) | |||||||||
Gross income |
1,578 | 1,672 | (94 | ) | (5.6 | ) | ||||||||||
Operating expenses |
(639 | ) | (708 | ) | 69 | (9.7 | ) | |||||||||
General administrative expenses |
(581 | ) | (647 | ) | 65 | (10.1 | ) | |||||||||
Personnel |
(311 | ) | (341 | ) | 30 | (8.7 | ) | |||||||||
Other general administrative expenses |
(270 | ) | (306 | ) | 36 | (11.7 | ) | |||||||||
Depreciation and amortisation |
(58 | ) | (62 | ) | 4 | (5.9 | ) | |||||||||
Net operating income |
939 | 964 | (25 | ) | (2.6 | ) | ||||||||||
Net loan-loss provisions |
(435 | ) | (435 | ) | (0 | ) | 0.0 | |||||||||
Other income |
(18 | ) | 6 | (23 | ) | | ||||||||||
Profit before taxes |
486 | 535 | (48 | ) | (9.1 | ) | ||||||||||
Tax on profit |
(107 | ) | (121 | ) | 14 | (11.4 | ) | |||||||||
Profit from continuing operations |
379 | 414 | (35 | ) | (8.4 | ) | ||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
379 | 414 | (35 | ) | (8.4 | ) | ||||||||||
Minority interests |
91 | 101 | (11 | ) | (10.6 | ) | ||||||||||
Attributable profit to the Group |
289 | 313 | (24 | ) | (7.7 | ) | ||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
|
| |||||||||||||||
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
28,215 | 28,609 | (394 | ) | (1.4 | ) | ||||||||||
Financial assets held for trading (w/o loans) |
15,128 | 15,391 | (263 | ) | (1.7 | ) | ||||||||||
Financial assets available-for-sale |
6,739 | 3,986 | 2,753 | 69.1 | ||||||||||||
Central banks and credit institutions ** |
8,102 | 5,338 | 2,764 | 51.8 | ||||||||||||
Tangible and intangible assets |
364 | 460 | (96 | ) | (20.9 | ) | ||||||||||
Other assets |
6,080 | 7,529 | (1,449 | ) | (19.2 | ) | ||||||||||
Total assets/liabilities & shareholders equity |
64,628 | 61,312 | 3,316 | 5.4 | ||||||||||||
Customer deposits ** |
27,497 | 28,747 | (1,250 | ) | (4.3 | ) | ||||||||||
Debt securities issued ** |
5,410 | 5,901 | (491 | ) | (8.3 | ) | ||||||||||
Liabilities under insurance contracts |
| | | | ||||||||||||
Central banks and credit institutions ** |
10,159 | 8,473 | 1,685 | 19.9 | ||||||||||||
Other liabilities |
17,345 | 13,329 | 4,016 | 30.1 | ||||||||||||
Stockholders equity *** |
4,218 | 4,862 | (644 | ) | (13.2 | ) | ||||||||||
Other managed and marketed customer funds |
11,359 | 12,557 | (1,198 | ) | (9.5 | ) | ||||||||||
Mutual funds |
11,359 | 12,557 | (1,198 | ) | (9.5 | ) | ||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
| | | | ||||||||||||
Managed and marketed customer funds |
44,266 | 47,205 | (2,939 | ) | (6.2 | ) |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
Ratios (%) and other data |
| |||||||||||||||
RoTE |
13.61 | 13.28 | 0.34 p. | |||||||||||||
Efficiency ratio (with amortisations) |
40.5 | 42.4 | (1.85 p. | ) | ||||||||||||
NPL ratio |
3.01 | 3.81 | (0.80 p. | ) | ||||||||||||
Coverage ratio |
102.3 | 87.5 | 14.80 p. | |||||||||||||
Number of employees |
17,703 | 17,339 | 364 | 2.1 | ||||||||||||
Number of branches |
1,389 | 1,356 | 33 | 2.4 |
65
Mexico
million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
597 | 621 | 600 | 633 | 594 | 579 | ||||||||||||||||||
Net fee income |
194 | 213 | 194 | 199 | 173 | 190 | ||||||||||||||||||
Gains (losses) on financial transactions |
43 | 33 | 26 | 36 | 34 | 23 | ||||||||||||||||||
Other operating income * |
(15 | ) | (14 | ) | (26 | ) | (18 | ) | (9 | ) | (5 | ) | ||||||||||||
Gross income |
819 | 854 | 794 | 850 | 792 | 786 | ||||||||||||||||||
Operating expenses |
(355 | ) | (353 | ) | (327 | ) | (334 | ) | (322 | ) | (317 | ) | ||||||||||||
General administrative expenses |
(325 | ) | (322 | ) | (301 | ) | (309 | ) | (293 | ) | (289 | ) | ||||||||||||
Personnel |
(168 | ) | (173 | ) | (163 | ) | (158 | ) | (152 | ) | (159 | ) | ||||||||||||
Other general administrative expenses |
(157 | ) | (148 | ) | (138 | ) | (151 | ) | (140 | ) | (130 | ) | ||||||||||||
Depreciation and amortisation |
(30 | ) | (32 | ) | (26 | ) | (25 | ) | (29 | ) | (29 | ) | ||||||||||||
Net operating income |
463 | 501 | 467 | 516 | 470 | 469 | ||||||||||||||||||
Net loan-loss provisions |
(211 | ) | (224 | ) | (227 | ) | (215 | ) | (221 | ) | (214 | ) | ||||||||||||
Other income |
8 | (2 | ) | 1 | (10 | ) | (6 | ) | (11 | ) | ||||||||||||||
Profit before taxes |
260 | 274 | 241 | 291 | 243 | 244 | ||||||||||||||||||
Tax on profit |
(59 | ) | (61 | ) | (48 | ) | (67 | ) | (55 | ) | (52 | ) | ||||||||||||
Profit from continuing operations |
201 | 213 | 193 | 224 | 187 | 192 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
201 | 213 | 193 | 224 | 187 | 192 | ||||||||||||||||||
Minority interests |
48 | 53 | 50 | 51 | 45 | 46 | ||||||||||||||||||
Attributable profit to the Group |
153 | 160 | 143 | 173 | 143 | 146 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
29,112 | 28,609 | 28,198 | 30,158 | 28,702 | 28,215 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
16,677 | 15,391 | 18,448 | 16,949 | 17,505 | 15,128 | ||||||||||||||||||
Financial assets available-for-sale |
4,065 | 3,986 | 4,939 | 5,972 | 5,632 | 6,739 | ||||||||||||||||||
Central banks and credit institutions ** |
6,099 | 5,338 | 6,760 | 4,717 | 6,193 | 8,102 | ||||||||||||||||||
Tangible and intangible assets |
493 | 460 | 363 | 396 | 380 | 364 | ||||||||||||||||||
Other assets |
8,671 | 7,529 | 6,700 | 6,535 | 7,223 | 6,080 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
65,118 | 61,312 | 65,408 | 64,728 | 65,636 | 64,628 | ||||||||||||||||||
Customer deposits ** |
30,965 | 28,747 | 26,540 | 28,274 | 28,214 | 27,497 | ||||||||||||||||||
Debt securities issued ** |
5,694 | 5,901 | 5,228 | 5,783 | 5,452 | 5,410 | ||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
Central banks and credit institutions ** |
9,988 | 8,473 | 11,794 | 12,884 | 11,516 | 10,159 | ||||||||||||||||||
Other liabilities |
13,608 | 13,329 | 16,801 | 12,829 | 15,820 | 17,345 | ||||||||||||||||||
Stockholders equity *** |
4,863 | 4,862 | 5,045 | 4,957 | 4,634 | 4,218 | ||||||||||||||||||
Other managed and marketed customer funds |
13,222 | 12,557 | 11,631 | 11,477 | 11,628 | 11,359 | ||||||||||||||||||
Mutual funds |
13,222 | 12,557 | 11,631 | 11,477 | 11,628 | 11,359 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
| | | | | | ||||||||||||||||||
Managed and marketed customer funds |
49,881 | 47,205 | 43,399 | 45,535 | 45,294 | 44,266 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
Other information | ||||||||||||||||||||||||
NPL ratio |
3.71 | 3.81 | 3.54 | 3.38 | 3.06 | 3.01 | ||||||||||||||||||
Coverage ratio |
88.4 | 87.5 | 93.0 | 90.6 | 97.5 | 102.3 | ||||||||||||||||||
Cost of credit |
2.92 | 2.89 | 2.87 | 2.91 | 2.95 | 2.96 |
66
Mexico
million (currency-neutral basis)
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
1,173 | 1,020 | 153 | 15.0 | ||||||||||||
Net fee income |
363 | 341 | 22 | 6.4 | ||||||||||||
Gains (losses) on financial transactions |
57 | 64 | (6 | ) | (10.1 | ) | ||||||||||
Other operating income * |
(15 | ) | (24 | ) | 9 | (38.5 | ) | |||||||||
Gross income |
1,578 | 1,400 | 178 | 12.7 | ||||||||||||
Operating expenses |
(639 | ) | (593 | ) | (46 | ) | 7.8 | |||||||||
General administrative expenses |
(581 | ) | (541 | ) | (40 | ) | 7.3 | |||||||||
Personnel |
(311 | ) | (286 | ) | (26 | ) | 9.1 | |||||||||
Other general administrative expenses |
(270 | ) | (256 | ) | (14 | ) | 5.4 | |||||||||
Depreciation and amortisation |
(58 | ) | (52 | ) | (6 | ) | 12.4 | |||||||||
Net operating income |
939 | 807 | 132 | 16.3 | ||||||||||||
Net loan-loss provisions |
(435 | ) | (364 | ) | (71 | ) | 19.5 | |||||||||
Other income |
(18 | ) | 5 | (22 | ) | | ||||||||||
Profit before taxes |
486 | 448 | 38 | 8.6 | ||||||||||||
Tax on profit |
(107 | ) | (101 | ) | (6 | ) | 5.9 | |||||||||
Profit from continuing operations |
379 | 347 | 33 | 9.4 | ||||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
379 | 347 | 33 | 9.4 | ||||||||||||
Minority interests |
91 | 85 | 6 | 6.8 | ||||||||||||
Attributable profit to the Group |
289 | 262 | 27 | 10.2 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
28,215 | 24,309 | 3,906 | 16.1 | ||||||||||||
Financial assets held for trading (w/o loans) |
15,128 | 13,077 | 2,050 | 15.7 | ||||||||||||
Financial assets available-for-sale |
6,739 | 3,387 | 3,352 | 99.0 | ||||||||||||
Central banks and credit institutions ** |
8,102 | 4,535 | 3,567 | 78.6 | ||||||||||||
Tangible and intangible assets |
364 | 391 | (27 | ) | (6.9 | ) | ||||||||||
Other assets |
6,080 | 6,397 | (317 | ) | (5.0 | ) | ||||||||||
Total assets/liabilities & shareholders equity |
64,628 | 52,097 | 12,531 | 24.1 | ||||||||||||
Customer deposits ** |
27,497 | 24,426 | 3,071 | 12.6 | ||||||||||||
Debt securities issued ** |
5,410 | 5,014 | 396 | 7.9 | ||||||||||||
Liabilities under insurance contracts |
| | | | ||||||||||||
Central banks and credit institutions ** |
10,159 | 7,200 | 2,959 | 41.1 | ||||||||||||
Other liabilities |
17,345 | 11,325 | 6,019 | 53.1 | ||||||||||||
Stockholders equity *** |
4,218 | 4,131 | 87 | 2.1 | ||||||||||||
Other managed and marketed customer funds |
11,359 | 10,670 | 689 | 6.5 | ||||||||||||
Mutual funds |
11,359 | 10,670 | 689 | 6.5 | ||||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
| | | | ||||||||||||
Managed and marketed customer funds |
44,266 | 40,110 | 4,156 | 10.4 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
67
Mexico
million (currency-neutral basis)
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
498 | 521 | 543 | 575 | 586 | 587 | ||||||||||||||||||
Net fee income |
162 | 179 | 176 | 181 | 171 | 192 | ||||||||||||||||||
Gains (losses) on financial transactions |
36 | 28 | 24 | 33 | 34 | 24 | ||||||||||||||||||
Other operating income * |
(12 | ) | (12 | ) | (23 | ) | (16 | ) | (9 | ) | (5 | ) | ||||||||||||
Gross income |
683 | 717 | 720 | 772 | 781 | 797 | ||||||||||||||||||
Operating expenses |
(296 | ) | (297 | ) | (297 | ) | (304 | ) | (318 | ) | (322 | ) | ||||||||||||
General administrative expenses |
(271 | ) | (270 | ) | (273 | ) | (281 | ) | (289 | ) | (293 | ) | ||||||||||||
Personnel |
(140 | ) | (146 | ) | (147 | ) | (144 | ) | (150 | ) | (161 | ) | ||||||||||||
Other general administrative expenses |
(131 | ) | (125 | ) | (126 | ) | (137 | ) | (138 | ) | (132 | ) | ||||||||||||
Depreciation and amortisation |
(25 | ) | (26 | ) | (24 | ) | (23 | ) | (29 | ) | (29 | ) | ||||||||||||
Net operating income |
387 | 420 | 423 | 467 | 464 | 475 | ||||||||||||||||||
Net loan-loss provisions |
(176 | ) | (188 | ) | (205 | ) | (195 | ) | (218 | ) | (217 | ) | ||||||||||||
Other income |
6 | (2 | ) | 1 | (9 | ) | (6 | ) | (12 | ) | ||||||||||||||
Profit before taxes |
217 | 230 | 219 | 263 | 239 | 247 | ||||||||||||||||||
Tax on profit |
(50 | ) | (52 | ) | (44 | ) | (61 | ) | (54 | ) | (53 | ) | ||||||||||||
Profit from continuing operations |
168 | 179 | 175 | 202 | 185 | 194 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
168 | 179 | 175 | 202 | 185 | 194 | ||||||||||||||||||
Minority interests |
40 | 45 | 45 | 46 | 44 | 47 | ||||||||||||||||||
Attributable profit to the Group |
128 | 134 | 130 | 157 | 141 | 148 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
23,296 | 24,309 | 25,932 | 27,644 | 27,250 | 28,215 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
13,345 | 13,077 | 16,966 | 15,536 | 16,619 | 15,128 | ||||||||||||||||||
Financial assets available-for-sale |
3,253 | 3,387 | 4,542 | 5,474 | 5,347 | 6,739 | ||||||||||||||||||
Central banks and credit institutions ** |
4,881 | 4,535 | 6,217 | 4,324 | 5,880 | 8,102 | ||||||||||||||||||
Tangible and intangible assets |
395 | 391 | 334 | 363 | 361 | 364 | ||||||||||||||||||
Other assets |
6,939 | 6,397 | 6,162 | 5,990 | 6,857 | 6,080 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
52,109 | 52,097 | 60,153 | 59,332 | 62,314 | 64,628 | ||||||||||||||||||
Customer deposits ** |
24,779 | 24,426 | 24,408 | 25,917 | 26,786 | 27,497 | ||||||||||||||||||
Debt securities issued ** |
4,557 | 5,014 | 4,808 | 5,301 | 5,176 | 5,410 | ||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
Central banks and credit institutions ** |
7,993 | 7,200 | 10,846 | 11,810 | 10,933 | 10,159 | ||||||||||||||||||
Other liabilities |
10,889 | 11,325 | 15,451 | 11,759 | 15,019 | 17,345 | ||||||||||||||||||
Stockholders equity *** |
3,891 | 4,131 | 4,640 | 4,544 | 4,400 | 4,218 | ||||||||||||||||||
Other managed and marketed customer funds |
10,581 | 10,670 | 10,697 | 10,520 | 11,040 | 11,359 | ||||||||||||||||||
Mutual funds |
10,581 | 10,670 | 10,697 | 10,520 | 11,040 | 11,359 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
| | | | | | ||||||||||||||||||
Managed and marketed customer funds |
39,916 | 40,110 | 39,912 | 41,739 | 43,001 | 44,266 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
68
Mexico
|
||||||||||||||||
Million pesos
|
||||||||||||||||
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
23,631 | 20,545 | 3,087 | 15.0 | ||||||||||||
Net fee income |
7,311 | 6,872 | 440 | 6.4 | ||||||||||||
Gains (losses) on financial transactions |
1,153 | 1,283 | (129 | ) | (10.1 | ) | ||||||||||
Other operating income * |
(296 | ) | (481 | ) | 185 | (38.5 | ) | |||||||||
Gross income |
31,800 | 28,218 | 3,582 | 12.7 | ||||||||||||
Operating expenses |
(12,881 | ) | (11,951 | ) | (930 | ) | 7.8 | |||||||||
General administrative expenses |
(11,713 | ) | (10,911 | ) | (801 | ) | 7.3 | |||||||||
Personnel |
(6,275 | ) | (5,753 | ) | (522 | ) | 9.1 | |||||||||
Other general administrative expenses |
(5,437 | ) | (5,158 | ) | (280 | ) | 5.4 | |||||||||
Depreciation and amortisation |
(1,168 | ) | (1,040 | ) | (129 | ) | 12.4 | |||||||||
Net operating income |
18,919 | 16,267 | 2,652 | 16.3 | ||||||||||||
Net loan-loss provisions |
(8,763 | ) | (7,336 | ) | (1,427 | ) | 19.5 | |||||||||
Other income |
(356 | ) | 93 | (449 | ) | | ||||||||||
Profit before taxes |
9,800 | 9,025 | 775 | 8.6 | ||||||||||||
Tax on profit |
(2,157 | ) | (2,038 | ) | (119 | ) | 5.9 | |||||||||
Profit from continuing operations |
7,643 | 6,987 | 656 | 9.4 | ||||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
7,643 | 6,987 | 656 | 9.4 | ||||||||||||
Minority interests |
1,825 | 1,709 | 116 | 6.8 | ||||||||||||
Attributable profit to the Group |
5,818 | 5,278 | 540 | 10.2 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
582,206 | 501,609 | 80,597 | 16.1 | ||||||||||||
Financial assets held for trading (w/o loans) |
312,155 | 269,846 | 42,309 | 15.7 | ||||||||||||
Financial assets available-for-sale |
139,062 | 69,887 | 69,175 | 99.0 | ||||||||||||
Central banks and credit institutions ** |
167,180 | 93,585 | 73,594 | 78.6 | ||||||||||||
Tangible and intangible assets |
7,518 | 8,071 | (554 | ) | (6.9 | ) | ||||||||||
Other assets |
125,458 | 132,002 | (6,543 | ) | (5.0 | ) | ||||||||||
Total assets/liabilities & shareholders equity |
1,333,578 | 1,075,000 | 258,579 | 24.1 | ||||||||||||
Customer deposits ** |
567,398 | 504,032 | 63,367 | 12.6 | ||||||||||||
Debt securities issued ** |
111,627 | 103,464 | 8,163 | 7.9 | ||||||||||||
Liabilities under insurance contracts |
| | | | ||||||||||||
Central banks and credit institutions ** |
209,625 | 148,567 | 61,058 | 41.1 | ||||||||||||
Other liabilities |
357,899 | 233,697 | 124,202 | 53.1 | ||||||||||||
Stockholders equity *** |
87,029 | 85,240 | 1,789 | 2.1 | ||||||||||||
Other managed and marketed customer funds |
234,392 | 220,166 | 14,226 | 6.5 | ||||||||||||
Mutual funds |
234,392 | 220,166 | 14,226 | 6.5 | ||||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
| | | | ||||||||||||
Managed and marketed customer funds |
913,417 | 827,662 | 85,756 | 10.4 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
69
Mexico
Million pesos
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
10,041 | 10,504 | 10,939 | 11,578 | 11,808 | 11,823 | ||||||||||||||||||
Net fee income |
3,259 | 3,613 | 3,541 | 3,642 | 3,445 | 3,867 | ||||||||||||||||||
Gains (losses) on financial transactions |
718 | 564 | 487 | 657 | 679 | 474 | ||||||||||||||||||
Other operating income * |
(249 | ) | (232 | ) | (463 | ) | (329 | ) | (186 | ) | (110 | ) | ||||||||||||
Gross income |
13,769 | 14,450 | 14,503 | 15,547 | 15,745 | 16,054 | ||||||||||||||||||
Operating expenses |
(5,973 | ) | (5,978 | ) | (5,978 | ) | (6,131 | ) | (6,402 | ) | (6,479 | ) | ||||||||||||
General administrative expenses |
(5,467 | ) | (5,444 | ) | (5,501 | ) | (5,664 | ) | (5,817 | ) | (5,896 | ) | ||||||||||||
Personnel |
(2,819 | ) | (2,934 | ) | (2,969 | ) | (2,907 | ) | (3,030 | ) | (3,246 | ) | ||||||||||||
Other general administrative expenses |
(2,648 | ) | (2,510 | ) | (2,533 | ) | (2,757 | ) | (2,787 | ) | (2,650 | ) | ||||||||||||
Depreciation and amortisation |
(506 | ) | (533 | ) | (476 | ) | (467 | ) | (586 | ) | (583 | ) | ||||||||||||
Net operating income |
7,795 | 8,472 | 8,526 | 9,416 | 9,343 | 9,576 | ||||||||||||||||||
Net loan-loss provisions |
(3,545 | ) | (3,791 | ) | (4,131 | ) | (3,939 | ) | (4,399 | ) | (4,364 | ) | ||||||||||||
Other income |
130 | (36 | ) | 17 | (174 | ) | (123 | ) | (233 | ) | ||||||||||||||
Profit before taxes |
4,380 | 4,644 | 4,412 | 5,302 | 4,821 | 4,979 | ||||||||||||||||||
Tax on profit |
(999 | ) | (1,039 | ) | (882 | ) | (1,223 | ) | (1,097 | ) | (1,060 | ) | ||||||||||||
Profit from continuing operations |
3,381 | 3,606 | 3,530 | 4,080 | 3,724 | 3,919 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
3,381 | 3,606 | 3,530 | 4,080 | 3,724 | 3,919 | ||||||||||||||||||
Minority interests |
807 | 902 | 917 | 925 | 886 | 939 | ||||||||||||||||||
Attributable profit to the Group |
2,574 | 2,704 | 2,613 | 3,155 | 2,839 | 2,979 | ||||||||||||||||||
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
|
|
|||||||||||||||||||||||
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
480,702 | 501,609 | 535,103 | 570,433 | 562,286 | 582,206 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
275,379 | 269,846 | 350,088 | 320,576 | 342,933 | 312,155 | ||||||||||||||||||
Financial assets available-for-sale |
67,130 | 69,887 | 93,721 | 112,964 | 110,338 | 139,062 | ||||||||||||||||||
Central banks and credit institutions ** |
100,717 | 93,585 | 128,292 | 89,225 | 121,327 | 167,180 | ||||||||||||||||||
Tangible and intangible assets |
8,147 | 8,071 | 6,886 | 7,488 | 7,442 | 7,518 | ||||||||||||||||||
Other assets |
143,174 | 132,002 | 127,145 | 123,603 | 141,501 | 125,458 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
1,075,250 | 1,075,000 | 1,241,236 | 1,224,289 | 1,285,828 | 1,333,578 | ||||||||||||||||||
Customer deposits ** |
511,307 | 504,032 | 503,652 | 534,796 | 552,715 | 567,398 | ||||||||||||||||||
Debt securities issued ** |
94,023 | 103,464 | 99,205 | 109,387 | 106,804 | 111,627 | ||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
Central banks and credit institutions ** |
164,927 | 148,567 | 223,811 | 243,694 | 225,602 | 209,625 | ||||||||||||||||||
Other liabilities |
224,700 | 233,697 | 318,821 | 242,651 | 309,920 | 357,899 | ||||||||||||||||||
Stockholders equity *** |
80,293 | 85,240 | 95,747 | 93,761 | 90,787 | 87,029 | ||||||||||||||||||
Other managed and marketed customer funds |
218,327 | 220,166 | 220,719 | 217,086 | 227,797 | 234,392 | ||||||||||||||||||
Mutual funds |
218,327 | 220,166 | 220,719 | 217,086 | 227,797 | 234,392 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
| | | | | | ||||||||||||||||||
Managed and marketed customer funds |
823,657 | 827,662 | 823,577 | 861,269 | 887,316 | 913,417 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
70
Chile
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
870 | 896 | (25 | ) | (2.8 | ) | ||||||||||
Net fee income |
172 | 182 | (10 | ) | (5.4 | ) | ||||||||||
Gains (losses) on financial transactions |
90 | 100 | (10 | ) | (10.4 | ) | ||||||||||
Other operating income * |
0 | 8 | (8 | ) | (97.0 | ) | ||||||||||
Gross income |
1,133 | 1,186 | (53 | ) | (4.5 | ) | ||||||||||
Operating expenses |
(472 | ) | (501 | ) | 29 | (5.7 | ) | |||||||||
General administrative expenses |
(431 | ) | (463 | ) | 32 | (6.9 | ) | |||||||||
Personnel |
(267 | ) | (277 | ) | 10 | (3.5 | ) | |||||||||
Other general administrative expenses |
(164 | ) | (186 | ) | 22 | (11.8 | ) | |||||||||
Depreciation and amortisation |
(41 | ) | (38 | ) | (3 | ) | 8.7 | |||||||||
Net operating income |
661 | 685 | (25 | ) | (3.6 | ) | ||||||||||
Net loan-loss provisions |
(237 | ) | (258 | ) | 21 | (8.2 | ) | |||||||||
Other income |
1 | 3 | (2 | ) | (71.8 | ) | ||||||||||
Profit before taxes |
425 | 431 | (6 | ) | (1.4 | ) | ||||||||||
Tax on profit |
(71 | ) | (71 | ) | 0 | (0.6 | ) | |||||||||
Profit from continuing operations |
354 | 360 | (6 | ) | (1.6 | ) | ||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
354 | 360 | (6 | ) | (1.6 | ) | ||||||||||
Minority interests |
106 | 107 | (1 | ) | (0.5 | ) | ||||||||||
Attributable profit to the Group |
248 | 253 | (5 | ) | (2.1 | ) |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
35,322 | 33,733 | 1,589 | 4.7 | ||||||||||||
Financial assets held for trading (w/o loans) |
3,217 | 2,918 | 299 | 10.2 | ||||||||||||
Financial assets available-for-sale |
3,273 | 2,831 | 443 | 15.6 | ||||||||||||
Central banks and credit institutions ** |
3,469 | 2,711 | 758 | 27.9 | ||||||||||||
Tangible and intangible assets |
373 | 371 | 1 | 0.4 | ||||||||||||
Other assets |
4,387 | 3,930 | 456 | 11.6 | ||||||||||||
Total assets/liabilities & shareholders equity |
50,041 | 46,495 | 3,546 | 7.6 | ||||||||||||
Customer deposits ** |
25,636 | 24,203 | 1,433 | 5.9 | ||||||||||||
Debt securities issued ** |
8,419 | 8,464 | (45 | ) | (0.5 | ) | ||||||||||
Liabilities under insurance contracts |
| | | | ||||||||||||
Central banks and credit institutions ** |
7,305 | 5,801 | 1,503 | 25.9 | ||||||||||||
Other liabilities |
5,693 | 5,128 | 565 | 11.0 | ||||||||||||
Stockholders equity *** |
2,988 | 2,898 | 89 | 3.1 | ||||||||||||
Other managed and marketed customer funds |
8,044 | 7,792 | 252 | 3.2 | ||||||||||||
Mutual funds |
5,603 | 5,786 | (183 | ) | (3.2 | ) | ||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
2,441 | 2,006 | 435 | 21.7 | ||||||||||||
Managed and marketed customer funds |
42,099 | 40,459 | 1,640 | 4.1 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
Ratios (%) and other data |
||||||||||||||||
RoTE |
17.19 | 16.94 | 0.25 p. | |||||||||||||
Efficiency ratio (with amortisations) |
41.7 | 42.2 | (0.53 p. | ) | ||||||||||||
NPL ratio |
5.28 | 5.73 | (0.45 p. | ) | ||||||||||||
Coverage ratio |
55.5 | 51.6 | 3.90 p. | |||||||||||||
Number of employees |
12,307 | 12,309 | (2 | ) | (0.0 | ) | ||||||||||
Number of branches |
469 | 479 | (10 | ) | (2.1 | ) |
71
Chile
million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
398 | 498 | 460 | 435 | 421 | 449 | ||||||||||||||||||
Net fee income |
87 | 96 | 93 | 84 | 88 | 85 | ||||||||||||||||||
Gains (losses) on financial transactions |
65 | 35 | 51 | 22 | 48 | 42 | ||||||||||||||||||
Other operating income * |
4 | 4 | 2 | 2 | (0 | ) | 1 | |||||||||||||||||
Gross income |
553 | 633 | 606 | 543 | 556 | 577 | ||||||||||||||||||
Operating expenses |
(238 | ) | (263 | ) | (243 | ) | (260 | ) | (235 | ) | (237 | ) | ||||||||||||
General administrative expenses |
(219 | ) | (244 | ) | (224 | ) | (239 | ) | (216 | ) | (216 | ) | ||||||||||||
Personnel |
(128 | ) | (149 | ) | (138 | ) | (153 | ) | (128 | ) | (139 | ) | ||||||||||||
Other general administrative expenses |
(91 | ) | (95 | ) | (86 | ) | (86 | ) | (88 | ) | (76 | ) | ||||||||||||
Depreciation and amortisation |
(18 | ) | (19 | ) | (18 | ) | (21 | ) | (19 | ) | (21 | ) | ||||||||||||
Net operating income |
316 | 370 | 364 | 283 | 321 | 339 | ||||||||||||||||||
Net loan-loss provisions |
(132 | ) | (126 | ) | (153 | ) | (157 | ) | (109 | ) | (127 | ) | ||||||||||||
Other income |
6 | (3 | ) | (4 | ) | 4 | 1 | (1 | ) | |||||||||||||||
Profit before taxes |
190 | 241 | 207 | 130 | 213 | 211 | ||||||||||||||||||
Tax on profit |
(43 | ) | (28 | ) | (25 | ) | (17 | ) | (40 | ) | (31 | ) | ||||||||||||
Profit from continuing operations |
147 | 212 | 182 | 113 | 173 | 181 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
147 | 212 | 182 | 113 | 173 | 181 | ||||||||||||||||||
Minority interests |
41 | 65 | 57 | 36 | 52 | 55 | ||||||||||||||||||
Attributable profit to the Group |
106 | 147 | 125 | 78 | 122 | 126 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
34,510 | 33,733 | 31,874 | 32,338 | 33,350 | 35,322 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
2,940 | 2,918 | 3,665 | 3,144 | 2,793 | 3,217 | ||||||||||||||||||
Financial assets available-for-sale |
2,290 | 2,831 | 2,449 | 2,668 | 3,548 | 3,273 | ||||||||||||||||||
Central banks and credit institutions ** |
3,622 | 2,711 | 3,479 | 3,294 | 3,502 | 3,469 | ||||||||||||||||||
Tangible and intangible assets |
382 | 371 | 343 | 355 | 354 | 373 | ||||||||||||||||||
Other assets |
4,541 | 3,930 | 3,669 | 4,161 | 3,341 | 4,387 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
48,285 | 46,495 | 45,477 | 45,960 | 46,888 | 50,041 | ||||||||||||||||||
Customer deposits ** |
26,499 | 24,203 | 23,211 | 24,347 | 24,679 | 25,636 | ||||||||||||||||||
Debt securities issued ** |
8,474 | 8,464 | 7,685 | 7,467 | 7,282 | 8,419 | ||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
Central banks and credit institutions ** |
4,407 | 5,801 | 5,878 | 5,886 | 6,287 | 7,305 | ||||||||||||||||||
Other liabilities |
5,712 | 5,128 | 5,843 | 5,280 | 5,519 | 5,693 | ||||||||||||||||||
Stockholders equity *** |
3,193 | 2,898 | 2,860 | 2,980 | 3,121 | 2,988 | ||||||||||||||||||
Other managed and marketed customer funds |
7,871 | 7,792 | 7,307 | 7,370 | 7,063 | 8,044 | ||||||||||||||||||
Mutual funds |
5,793 | 5,786 | 5,463 | 5,422 | 5,079 | 5,603 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
2,078 | 2,006 | 1,845 | 1,948 | 1,984 | 2,441 | ||||||||||||||||||
Managed and marketed customer funds |
42,845 | 40,459 | 38,204 | 39,184 | 39,024 | 42,099 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
Other information | ||||||||||||||||||||||||
NPL ratio |
5.88 | 5.73 | 5.60 | 5.62 | 5.45 | 5.28 | ||||||||||||||||||
Coverage ratio |
52.0 | 51.6 | 52.8 | 53.9 | 54.6 | 55.5 | ||||||||||||||||||
Cost of credit |
1.74 | 1.68 | 1.68 | 1.65 | 1.58 | 1.59 |
72
Chile
million (currency-neutral basis)
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
870 | 807 | 64 | 7.9 | ||||||||||||
Net fee income |
172 | 164 | 8 | 5.0 | ||||||||||||
Gains (losses) on financial transactions |
90 | 90 | (0 | ) | (0.5 | ) | ||||||||||
Other operating income * |
0 | 7 | (7 | ) | (96.7 | ) | ||||||||||
Gross income |
1,133 | 1,068 | 65 | 6.0 | ||||||||||||
Operating expenses |
(472 | ) | (451 | ) | (21 | ) | 4.7 | |||||||||
General administrative expenses |
(431 | ) | (417 | ) | (14 | ) | 3.4 | |||||||||
Personnel |
(267 | ) | (249 | ) | (18 | ) | 7.1 | |||||||||
Other general administrative expenses |
(164 | ) | (168 | ) | 3 | (2.1 | ) | |||||||||
Depreciation and amortisation |
(41 | ) | (34 | ) | (7 | ) | 20.7 | |||||||||
Net operating income |
661 | 617 | 43 | 7.0 | ||||||||||||
Net loan-loss provisions |
(237 | ) | (232 | ) | (5 | ) | 2.0 | |||||||||
Other income |
1 | 3 | (2 | ) | (68.6 | ) | ||||||||||
Profit before taxes |
425 | 388 | 37 | 9.4 | ||||||||||||
Tax on profit |
(71 | ) | (64 | ) | (7 | ) | 10.4 | |||||||||
Profit from continuing operations |
354 | 324 | 30 | 9.2 | ||||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
354 | 324 | 30 | 9.2 | ||||||||||||
Minority interests |
106 | 96 | 10 | 10.5 | ||||||||||||
Attributable profit to the Group |
248 | 228 | 20 | 8.7 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
35,322 | 32,726 | 2,596 | 7.9 | ||||||||||||
Financial assets held for trading (w/o loans) |
3,217 | 2,831 | 386 | 13.6 | ||||||||||||
Financial assets available-for-sale |
3,273 | 2,746 | 527 | 19.2 | ||||||||||||
Central banks and credit institutions ** |
3,469 | 2,630 | 839 | 31.9 | ||||||||||||
Tangible and intangible assets |
373 | 360 | 12 | 3.5 | ||||||||||||
Other assets |
4,387 | 3,813 | 574 | 15.0 | ||||||||||||
Total assets/liabilities & shareholders equity |
50,041 | 45,106 | 4,934 | 10.9 | ||||||||||||
Customer deposits ** |
25,636 | 23,480 | 2,156 | 9.2 | ||||||||||||
Debt securities issued ** |
8,419 | 8,211 | 207 | 2.5 | ||||||||||||
Liabilities under insurance contracts |
| | | | ||||||||||||
Central banks and credit institutions ** |
7,305 | 5,628 | 1,677 | 29.8 | ||||||||||||
Other liabilities |
5,693 | 4,975 | 718 | 14.4 | ||||||||||||
Stockholders equity *** |
2,988 | 2,812 | 176 | 6.3 | ||||||||||||
Other managed and marketed customer funds |
8,044 | 7,560 | 485 | 6.4 | ||||||||||||
Mutual funds |
5,603 | 5,614 | (11 | ) | (0.2 | ) | ||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
2,441 | 1,946 | 495 | 25.4 | ||||||||||||
Managed and marketed customer funds |
42,099 | 39,251 | 2,848 | 7.3 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
73
Chile
million (currency-neutral basis)
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
364 | 443 | 448 | 432 | 423 | 447 | ||||||||||||||||||
Net fee income |
79 | 85 | 91 | 84 | 88 | 84 | ||||||||||||||||||
Gains (losses) on financial transactions |
59 | 31 | 49 | 24 | 48 | 42 | ||||||||||||||||||
Other operating income * |
3 | 4 | 2 | 2 | (0 | ) | 1 | |||||||||||||||||
Gross income |
506 | 563 | 590 | 541 | 559 | 574 | ||||||||||||||||||
Operating expenses |
(217 | ) | (234 | ) | (237 | ) | (257 | ) | (236 | ) | (236 | ) | ||||||||||||
General administrative expenses |
(200 | ) | (217 | ) | (219 | ) | (236 | ) | (217 | ) | (215 | ) | ||||||||||||
Personnel |
(117 | ) | (133 | ) | (135 | ) | (151 | ) | (128 | ) | (139 | ) | ||||||||||||
Other general administrative expenses |
(84 | ) | (84 | ) | (84 | ) | (86 | ) | (88 | ) | (76 | ) | ||||||||||||
Depreciation and amortisation |
(17 | ) | (17 | ) | (18 | ) | (21 | ) | (20 | ) | (21 | ) | ||||||||||||
Net operating income |
289 | 329 | 353 | 284 | 323 | 338 | ||||||||||||||||||
Net loan-loss provisions |
(120 | ) | (112 | ) | (148 | ) | (154 | ) | (110 | ) | (127 | ) | ||||||||||||
Other income |
6 | (3 | ) | (4 | ) | 4 | 1 | (1 | ) | |||||||||||||||
Profit before taxes |
174 | 214 | 202 | 133 | 214 | 210 | ||||||||||||||||||
Tax on profit |
(39 | ) | (25 | ) | (25 | ) | (18 | ) | (40 | ) | (31 | ) | ||||||||||||
Profit from continuing operations |
135 | 189 | 177 | 116 | 174 | 180 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
135 | 189 | 177 | 116 | 174 | 180 | ||||||||||||||||||
Minority interests |
38 | 58 | 55 | 36 | 52 | 54 | ||||||||||||||||||
Attributable profit to the Group |
97 | 131 | 122 | 79 | 122 | 125 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
31,657 | 32,726 | 33,954 | 33,961 | 34,534 | 35,322 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
2,697 | 2,831 | 3,904 | 3,302 | 2,892 | 3,217 | ||||||||||||||||||
Financial assets available-for-sale |
2,100 | 2,746 | 2,609 | 2,802 | 3,674 | 3,273 | ||||||||||||||||||
Central banks and credit institutions ** |
3,323 | 2,630 | 3,706 | 3,459 | 3,627 | 3,469 | ||||||||||||||||||
Tangible and intangible assets |
351 | 360 | 365 | 373 | 367 | 373 | ||||||||||||||||||
Other assets |
4,166 | 3,813 | 3,908 | 4,370 | 3,459 | 4,387 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
44,293 | 45,106 | 48,446 | 48,267 | 48,552 | 50,041 | ||||||||||||||||||
Customer deposits ** |
24,308 | 23,480 | 24,726 | 25,569 | 25,555 | 25,636 | ||||||||||||||||||
Debt securities issued ** |
7,774 | 8,211 | 8,186 | 7,842 | 7,540 | 8,419 | ||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
Central banks and credit institutions ** |
4,043 | 5,628 | 6,262 | 6,182 | 6,510 | 7,305 | ||||||||||||||||||
Other liabilities |
5,240 | 4,975 | 6,224 | 5,545 | 5,715 | 5,693 | ||||||||||||||||||
Stockholders equity *** |
2,929 | 2,812 | 3,047 | 3,129 | 3,232 | 2,988 | ||||||||||||||||||
Other managed and marketed customer funds |
7,220 | 7,560 | 7,784 | 7,740 | 7,314 | 8,044 | ||||||||||||||||||
Mutual funds |
5,314 | 5,614 | 5,819 | 5,694 | 5,259 | 5,603 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
1,906 | 1,946 | 1,965 | 2,046 | 2,054 | 2,441 | ||||||||||||||||||
Managed and marketed customer funds |
39,302 | 39,251 | 40,697 | 41,151 | 40,409 | 42,099 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
74
Chile
Ch$ million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
669,150 | 620,088 | 49,062 | 7.9 | ||||||||||||
Net fee income |
132,503 | 126,191 | 6,312 | 5.0 | ||||||||||||
Gains (losses) on financial transactions |
69,120 | 69,449 | (329 | ) | (0.5 | ) | ||||||||||
Other operating income * |
186 | 5,591 | (5,405 | ) | (96.7 | ) | ||||||||||
Gross income |
870,959 | 821,319 | 49,639 | 6.0 | ||||||||||||
Operating expenses |
(363,117 | ) | (346,752 | ) | (16,365 | ) | 4.7 | |||||||||
General administrative expenses |
(331,681 | ) | (320,711 | ) | (10,970 | ) | 3.4 | |||||||||
Personnel |
(205,416 | ) | (191,797 | ) | (13,619 | ) | 7.1 | |||||||||
Other general administrative expenses |
(126,265 | ) | (128,914 | ) | 2,649 | (2.1 | ) | |||||||||
Depreciation and amortisation |
(31,436 | ) | (26,041 | ) | (5,395 | ) | 20.7 | |||||||||
Net operating income |
507,842 | 474,567 | 33,274 | 7.0 | ||||||||||||
Net loan-loss provisions |
(181,972 | ) | (178,450 | ) | (3,523 | ) | 2.0 | |||||||||
Other income |
731 | 2,332 | (1,601 | ) | (68.6 | ) | ||||||||||
Profit before taxes |
326,600 | 298,449 | 28,151 | 9.4 | ||||||||||||
Tax on profit |
(54,575 | ) | (49,422 | ) | (5,153 | ) | 10.4 | |||||||||
Profit from continuing operations |
272,025 | 249,027 | 22,998 | 9.2 | ||||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
272,025 | 249,027 | 22,998 | 9.2 | ||||||||||||
Minority interests |
81,613 | 73,846 | 7,767 | 10.5 | ||||||||||||
Attributable profit to the Group |
190,412 | 175,181 | 15,231 | 8.7 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
26,025,341 | 24,112,256 | 1,913,086 | 7.9 | ||||||||||||
Financial assets held for trading (w/o loans) |
2,370,026 | 2,085,549 | 284,477 | 13.6 | ||||||||||||
Financial assets available-for-sale |
2,411,741 | 2,023,435 | 388,307 | 19.2 | ||||||||||||
Central banks and credit institutions ** |
2,555,930 | 1,938,043 | 617,887 | 31.9 | ||||||||||||
Tangible and intangible assets |
274,662 | 265,481 | 9,182 | 3.5 | ||||||||||||
Other assets |
3,232,082 | 2,809,455 | 422,627 | 15.0 | ||||||||||||
Total assets/liabilities & shareholders equity |
36,869,784 | 33,234,218 | 3,635,565 | 10.9 | ||||||||||||
Customer deposits ** |
18,888,392 | 17,299,950 | 1,588,442 | 9.2 | ||||||||||||
Debt securities issued ** |
6,203,020 | 6,050,147 | 152,874 | 2.5 | ||||||||||||
Liabilities under insurance contracts |
| | | | ||||||||||||
Central banks and credit institutions ** |
5,382,135 | 4,146,852 | 1,235,283 | 29.8 | ||||||||||||
Other liabilities |
4,194,932 | 3,665,635 | 529,297 | 14.4 | ||||||||||||
Stockholders equity *** |
2,201,304 | 2,071,635 | 129,669 | 6.3 | ||||||||||||
Other managed and marketed customer funds |
5,926,964 | 5,569,920 | 357,044 | 6.4 | ||||||||||||
Mutual funds |
4,128,341 | 4,136,125 | (7,784 | ) | (0.2 | ) | ||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
1,798,623 | 1,433,795 | 364,827 | 25.4 | ||||||||||||
Managed and marketed customer funds |
31,018,376 | 28,920,017 | 2,098,359 | 7.3 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
75
Chile
Ch$ million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
279,722 | 340,367 | 344,624 | 332,114 | 325,329 | 343,821 | ||||||||||||||||||
Net fee income |
60,830 | 65,361 | 69,741 | 64,409 | 67,614 | 64,888 | ||||||||||||||||||
Gains (losses) on financial transactions |
45,671 | 23,778 | 37,877 | 18,089 | 37,034 | 32,085 | ||||||||||||||||||
Other operating income * |
2,611 | 2,980 | 1,560 | 1,282 | (294 | ) | 480 | |||||||||||||||||
Gross income |
388,834 | 432,486 | 453,802 | 415,894 | 429,684 | 441,275 | ||||||||||||||||||
Operating expenses |
(166,957 | ) | (179,795 | ) | (182,136 | ) | (197,668 | ) | (181,590 | ) | (181,527 | ) | ||||||||||||
General administrative expenses |
(154,015 | ) | (166,696 | ) | (168,334 | ) | (181,632 | ) | (166,585 | ) | (165,096 | ) | ||||||||||||
Personnel |
(89,753 | ) | (102,044 | ) | (103,697 | ) | (115,785 | ) | (98,758 | ) | (106,658 | ) | ||||||||||||
Other general administrative expenses |
(64,262 | ) | (64,652 | ) | (64,637 | ) | (65,847 | ) | (67,827 | ) | (58,438 | ) | ||||||||||||
Depreciation and amortisation |
(12,942 | ) | (13,099 | ) | (13,802 | ) | (16,037 | ) | (15,005 | ) | (16,431 | ) | ||||||||||||
Net operating income |
221,876 | 252,691 | 271,667 | 218,226 | 248,094 | 259,748 | ||||||||||||||||||
Net loan-loss provisions |
(92,461 | ) | (85,988 | ) | (113,450 | ) | (118,563 | ) | (84,383 | ) | (97,590 | ) | ||||||||||||
Other income |
4,340 | (2,008 | ) | (2,938 | ) | 2,841 | 1,122 | (391 | ) | |||||||||||||||
Profit before taxes |
133,755 | 164,694 | 155,280 | 102,503 | 164,833 | 161,767 | ||||||||||||||||||
Tax on profit |
(30,251 | ) | (19,172 | ) | (19,205 | ) | (13,616 | ) | (31,008 | ) | (23,567 | ) | ||||||||||||
Profit from continuing operations |
103,504 | 145,523 | 136,074 | 88,887 | 133,824 | 138,200 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
103,504 | 145,523 | 136,074 | 88,887 | 133,824 | 138,200 | ||||||||||||||||||
Minority interests |
29,047 | 44,798 | 42,529 | 27,838 | 39,853 | 41,760 | ||||||||||||||||||
Attributable profit to the Group |
74,457 | 100,724 | 93,545 | 61,049 | 93,971 | 96,441 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
23,324,691 | 24,112,256 | 25,017,101 | 25,022,327 | 25,444,315 | 26,025,341 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
1,986,953 | 2,085,549 | 2,876,402 | 2,432,810 | 2,130,701 | 2,370,026 | ||||||||||||||||||
Financial assets available-for-sale |
1,547,496 | 2,023,435 | 1,922,237 | 2,064,389 | 2,706,681 | 2,411,741 | ||||||||||||||||||
Central banks and credit institutions ** |
2,448,268 | 1,938,043 | 2,730,252 | 2,548,530 | 2,672,154 | 2,555,930 | ||||||||||||||||||
Tangible and intangible assets |
258,454 | 265,481 | 268,891 | 274,935 | 270,191 | 274,662 | ||||||||||||||||||
Other assets |
3,069,216 | 2,809,455 | 2,879,568 | 3,219,816 | 2,548,792 | 3,232,082 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
32,635,077 | 33,234,218 | 35,694,451 | 35,562,808 | 35,772,836 | 36,869,784 | ||||||||||||||||||
Customer deposits ** |
17,910,204 | 17,299,950 | 18,218,198 | 18,839,110 | 18,828,541 | 18,888,392 | ||||||||||||||||||
Debt securities issued ** |
5,727,642 | 6,050,147 | 6,031,618 | 5,777,697 | 5,555,623 | 6,203,020 | ||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
Central banks and credit institutions ** |
2,978,870 | 4,146,852 | 4,613,855 | 4,554,756 | 4,796,453 | 5,382,135 | ||||||||||||||||||
Other liabilities |
3,860,523 | 3,665,635 | 4,585,752 | 4,085,568 | 4,210,734 | 4,194,932 | ||||||||||||||||||
Stockholders equity *** |
2,157,838 | 2,071,635 | 2,245,028 | 2,305,677 | 2,381,484 | 2,201,304 | ||||||||||||||||||
Other managed and marketed customer funds |
5,319,970 | 5,569,920 | 5,735,494 | 5,702,734 | 5,388,674 | 5,926,964 | ||||||||||||||||||
Mutual funds |
3,915,566 | 4,136,125 | 4,287,513 | 4,195,375 | 3,874,931 | 4,128,341 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
1,404,403 | 1,433,795 | 1,447,981 | 1,507,358 | 1,513,743 | 1,798,623 | ||||||||||||||||||
Managed and marketed customer funds |
28,957,816 | 28,920,017 | 29,985,311 | 30,319,540 | 29,772,839 | 31,018,376 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
76
USA
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
3,010 | 3,012 | (2 | ) | (0.1 | ) | ||||||||||
Net fee income |
576 | 533 | 43 | 8.1 | ||||||||||||
Gains (losses) on financial transactions |
28 | 154 | (126 | ) | (81.8 | ) | ||||||||||
Other operating income * |
242 | 168 | 73 | 43.5 | ||||||||||||
Gross income |
3,856 | 3,868 | (12 | ) | (0.3 | ) | ||||||||||
Operating expenses |
(1,551 | ) | (1,425 | ) | (126 | ) | 8.8 | |||||||||
General administrative expenses |
(1,400 | ) | (1,299 | ) | (101 | ) | 7.8 | |||||||||
Personnel |
(815 | ) | (742 | ) | (73 | ) | 9.9 | |||||||||
Other general administrative expenses |
(584 | ) | (557 | ) | (28 | ) | 5.0 | |||||||||
Depreciation and amortisation |
(151 | ) | (126 | ) | (25 | ) | 19.8 | |||||||||
Net operating income |
2,305 | 2,442 | (137 | ) | (5.6 | ) | ||||||||||
Net loan-loss provisions |
(1,565 | ) | (1,393 | ) | (172 | ) | 12.3 | |||||||||
Other income |
(79 | ) | (60 | ) | (19 | ) | 31.7 | |||||||||
Profit before taxes |
661 | 989 | (328 | ) | (33.2 | ) | ||||||||||
Tax on profit |
(247 | ) | (316 | ) | 69 | (21.7 | ) | |||||||||
Profit from continuing operations |
414 | 673 | (260 | ) | (38.6 | ) | ||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
414 | 673 | (260 | ) | (38.6 | ) | ||||||||||
Minority interests |
174 | 200 | (26 | ) | (13.2 | ) | ||||||||||
Attributable profit to the Group |
240 | 473 | (233 | ) | (49.3 | ) |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
83,144 | 79,652 | 3,493 | 4.4 | ||||||||||||
Financial assets held for trading (w/o loans) |
2,617 | 1,676 | 941 | 56.2 | ||||||||||||
Financial assets available-for-sale |
17,688 | 16,783 | 905 | 5.4 | ||||||||||||
Central banks and credit institutions ** |
1,559 | 1,281 | 279 | 21.8 | ||||||||||||
Tangible and intangible assets |
10,000 | 7,899 | 2,101 | 26.6 | ||||||||||||
Other assets |
20,196 | 13,774 | 6,423 | 46.6 | ||||||||||||
Total assets/liabilities & shareholders equity |
135,205 | 121,064 | 14,142 | 11.7 | ||||||||||||
Customer deposits ** |
59,382 | 58,133 | 1,249 | 2.1 | ||||||||||||
Debt securities issued ** |
25,933 | 21,814 | 4,119 | 18.9 | ||||||||||||
Liabilities under insurance contracts |
| | | | ||||||||||||
Central banks and credit institutions ** |
26,738 | 21,584 | 5,154 | 23.9 | ||||||||||||
Other liabilities |
9,384 | 8,397 | 988 | 11.8 | ||||||||||||
Stockholders equity *** |
13,767 | 11,136 | 2,631 | 23.6 | ||||||||||||
Other managed and marketed customer funds |
19,212 | 20,942 | (1,729 | ) | (8.3 | ) | ||||||||||
Mutual funds |
6,979 | 7,707 | (728 | ) | (9.4 | ) | ||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
12,233 | 13,235 | (1,001 | ) | (7.6 | ) | ||||||||||
Managed and marketed customer funds **** |
84,192 | 83,078 | 1,114 | 1.3 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
(****).- Excluding debt securities issued of Santander Consumer USA
Ratios (%) and other data | ||||||||||||||||
RoTE |
3.91 | 9.11 | (5.20 p. | ) | ||||||||||||
Efficiency ratio (with amortisations) |
40.2 | 36.9 | 3.37 p. | |||||||||||||
NPL ratio |
2.24 | 2.20 | 0.04 p. | |||||||||||||
Coverage ratio |
220.6 | 224.2 | (3.60 p. | ) | ||||||||||||
Number of employees |
17,871 | 17,253 | 618 | 3.6 | ||||||||||||
Number of branches |
774 | 783 | (9 | ) | (1.1 | ) |
77
USA
million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
1,463 | 1,549 | 1,550 | 1,554 | 1,548 | 1,462 | ||||||||||||||||||
Net fee income |
262 | 271 | 266 | 286 | 283 | 293 | ||||||||||||||||||
Gains (losses) on financial transactions |
51 | 103 | 39 | 37 | 20 | 8 | ||||||||||||||||||
Other operating income * |
92 | 77 | 96 | 102 | 116 | 126 | ||||||||||||||||||
Gross income |
1,868 | 2,000 | 1,952 | 1,979 | 1,968 | 1,888 | ||||||||||||||||||
Operating expenses |
(696 | ) | (729 | ) | (772 | ) | (827 | ) | (777 | ) | (774 | ) | ||||||||||||
General administrative expenses |
(635 | ) | (663 | ) | (708 | ) | (754 | ) | (703 | ) | (697 | ) | ||||||||||||
Personnel |
(363 | ) | (379 | ) | (388 | ) | (413 | ) | (416 | ) | (400 | ) | ||||||||||||
Other general administrative expenses |
(272 | ) | (284 | ) | (320 | ) | (342 | ) | (287 | ) | (297 | ) | ||||||||||||
Depreciation and amortisation |
(60 | ) | (66 | ) | (64 | ) | (73 | ) | (74 | ) | (77 | ) | ||||||||||||
Net operating income |
1,172 | 1,271 | 1,180 | 1,152 | 1,191 | 1,114 | ||||||||||||||||||
Net loan-loss provisions |
(639 | ) | (754 | ) | (750 | ) | (959 | ) | (861 | ) | (704 | ) | ||||||||||||
Other income |
(18 | ) | (42 | ) | (37 | ) | (51 | ) | (66 | ) | (13 | ) | ||||||||||||
Profit before taxes |
514 | 475 | 393 | 142 | 264 | 397 | ||||||||||||||||||
Tax on profit |
(158 | ) | (158 | ) | (129 | ) | (72 | ) | (103 | ) | (143 | ) | ||||||||||||
Profit from continuing operations |
356 | 317 | 264 | 69 | 160 | 253 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
356 | 317 | 264 | 69 | 160 | 253 | ||||||||||||||||||
Minority interests |
100 | 100 | 78 | 51 | 79 | 95 | ||||||||||||||||||
Attributable profit to the Group |
257 | 217 | 186 | 18 | 82 | 159 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
82,418 | 79,652 | 80,789 | 84,190 | 80,836 | 83,144 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
1,524 | 1,676 | 1,248 | 2,299 | 2,366 | 2,617 | ||||||||||||||||||
Financial assets available-for-sale |
16,549 | 16,783 | 18,446 | 19,145 | 18,227 | 17,688 | ||||||||||||||||||
Central banks and credit institutions ** |
919 | 1,281 | 1,223 | 1,046 | 1,530 | 1,559 | ||||||||||||||||||
Tangible and intangible assets |
7,975 | 7,899 | 8,585 | 9,156 | 9,254 | 10,000 | ||||||||||||||||||
Other assets |
13,404 | 13,774 | 15,147 | 14,747 | 23,654 | 20,196 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
122,788 | 121,064 | 125,438 | 130,584 | 135,868 | 135,205 | ||||||||||||||||||
Customer deposits ** |
60,162 | 58,133 | 58,970 | 60,115 | 59,526 | 59,382 | ||||||||||||||||||
Debt securities issued ** |
20,139 | 21,814 | 22,443 | 23,905 | 22,413 | 25,933 | ||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
Central banks and credit institutions ** |
23,770 | 21,584 | 25,138 | 26,169 | 32,039 | 26,738 | ||||||||||||||||||
Other liabilities |
7,605 | 8,397 | 7,571 | 9,073 | 8,720 | 9,384 | ||||||||||||||||||
Stockholders equity *** |
11,113 | 11,136 | 11,315 | 11,321 | 13,170 | 13,767 | ||||||||||||||||||
Other managed and marketed customer funds |
22,613 | 20,942 | 19,980 | 19,478 | 18,293 | 19,212 | ||||||||||||||||||
Mutual funds |
8,536 | 7,707 | 7,317 | 7,123 | 6,813 | 6,979 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
14,077 | 13,235 | 12,663 | 12,355 | 11,481 | 12,233 | ||||||||||||||||||
Managed and marketed customer funds **** |
86,077 | 83,078 | 83,427 | 84,238 | 82,288 | 84,192 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
(****).- Excluding debt securities issued of Santander Consumer USA
Other information | ||||||||||||||||||||||||
NPL ratio |
2.20 | 2.20 | 2.20 | 2.13 | 2.19 | 2.24 | ||||||||||||||||||
Coverage ratio |
211.5 | 224.2 | 218.3 | 225.0 | 221.1 | 220.6 | ||||||||||||||||||
Cost of credit |
3.25 | 3.39 | 3.36 | 3.66 | 3.85 | 3.77 |
78
USA
million (currency-neutral basis)
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
3,010 | 3,009 | 1 | 0.0 | ||||||||||||
Net fee income |
576 | 532 | 44 | 8.2 | ||||||||||||
Gains (losses) on financial transactions |
28 | 154 | (126 | ) | (81.8 | ) | ||||||||||
Other operating income * |
242 | 168 | 73 | 43.6 | ||||||||||||
Gross income |
3,856 | 3,864 | (8 | ) | (0.2 | ) | ||||||||||
Operating expenses |
(1,551 | ) | (1,424 | ) | (127 | ) | 8.9 | |||||||||
General administrative expenses |
(1,400 | ) | (1,298 | ) | (102 | ) | 7.9 | |||||||||
Personnel |
(815 | ) | (741 | ) | (74 | ) | 10.0 | |||||||||
Other general administrative expenses |
(584 | ) | (556 | ) | (28 | ) | 5.0 | |||||||||
Depreciation and amortisation |
(151 | ) | (126 | ) | (25 | ) | 19.9 | |||||||||
Net operating income |
2,305 | 2,440 | (135 | ) | (5.5 | ) | ||||||||||
Net loan-loss provisions |
(1,565 | ) | (1,392 | ) | (173 | ) | 12.4 | |||||||||
Other income |
(79 | ) | (60 | ) | (19 | ) | 31.9 | |||||||||
Profit before taxes |
661 | 988 | (327 | ) | (33.1 | ) | ||||||||||
Tax on profit |
(247 | ) | (315 | ) | 68 | (21.7 | ) | |||||||||
Profit from continuing operations |
414 | 673 | (259 | ) | (38.5 | ) | ||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
414 | 673 | (259 | ) | (38.5 | ) | ||||||||||
Minority interests |
174 | 200 | (26 | ) | (13.1 | ) | ||||||||||
Attributable profit to the Group |
240 | 473 | (233 | ) | (49.2 | ) |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
83,144 | 80,276 | 2,869 | 3.6 | ||||||||||||
Financial assets held for trading (w/o loans) |
2,617 | 1,689 | 928 | 55.0 | ||||||||||||
Financial assets available-for-sale |
17,688 | 16,914 | 774 | 4.6 | ||||||||||||
Central banks and credit institutions ** |
1,559 | 1,291 | 269 | 20.8 | ||||||||||||
Tangible and intangible assets |
10,000 | 7,961 | 2,039 | 25.6 | ||||||||||||
Other assets |
20,196 | 13,881 | 6,315 | 45.5 | ||||||||||||
Total assets/liabilities & shareholders equity |
135,205 | 122,012 | 13,193 | 10.8 | ||||||||||||
Customer deposits ** |
59,382 | 58,588 | 794 | 1.4 | ||||||||||||
Debt securities issued ** |
25,933 | 21,985 | 3,948 | 18.0 | ||||||||||||
Liabilities under insurance contracts |
| | | | ||||||||||||
Central banks and credit institutions ** |
26,738 | 21,753 | 4,985 | 22.9 | ||||||||||||
Other liabilities |
9,384 | 8,462 | 922 | 10.9 | ||||||||||||
Stockholders equity *** |
13,767 | 11,224 | 2,544 | 22.7 | ||||||||||||
Other managed and marketed customer funds |
19,212 | 21,106 | (1,893 | ) | (9.0 | ) | ||||||||||
Mutual funds |
6,979 | 7,767 | (788 | ) | (10.1 | ) | ||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
12,233 | 13,338 | (1,105 | ) | (8.3 | ) | ||||||||||
Managed and marketed customer funds **** |
84,192 | 83,729 | 463 | 0.6 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
(****).- Excluding debt securities issued of Santander Consumer USA
79
USA
million (currency-neutral basis)
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
1,476 | 1,534 | 1,544 | 1,524 | 1,529 | 1,481 | ||||||||||||||||||
Net fee income |
264 | 269 | 265 | 281 | 280 | 297 | ||||||||||||||||||
Gains (losses) on financial transactions |
52 | 103 | 39 | 36 | 20 | 8 | ||||||||||||||||||
Other operating income * |
92 | 76 | 96 | 100 | 115 | 127 | ||||||||||||||||||
Gross income |
1,883 | 1,981 | 1,945 | 1,942 | 1,944 | 1,912 | ||||||||||||||||||
Operating expenses |
(702 | ) | (722 | ) | (769 | ) | (813 | ) | (767 | ) | (784 | ) | ||||||||||||
General administrative expenses |
(641 | ) | (657 | ) | (705 | ) | (741 | ) | (694 | ) | (705 | ) | ||||||||||||
Personnel |
(366 | ) | (375 | ) | (386 | ) | (405 | ) | (410 | ) | (405 | ) | ||||||||||||
Other general administrative expenses |
(275 | ) | (281 | ) | (319 | ) | (336 | ) | (284 | ) | (300 | ) | ||||||||||||
Depreciation and amortisation |
(61 | ) | (65 | ) | (64 | ) | (72 | ) | (73 | ) | (78 | ) | ||||||||||||
Net operating income |
1,182 | 1,259 | 1,175 | 1,129 | 1,176 | 1,129 | ||||||||||||||||||
Net loan-loss provisions |
(644 | ) | (748 | ) | (748 | ) | (944 | ) | (851 | ) | (715 | ) | ||||||||||||
Other income |
(19 | ) | (41 | ) | (37 | ) | (50 | ) | (65 | ) | (14 | ) | ||||||||||||
Profit before taxes |
519 | 469 | 391 | 135 | 261 | 400 | ||||||||||||||||||
Tax on profit |
(159 | ) | (156 | ) | (128 | ) | (70 | ) | (102 | ) | (145 | ) | ||||||||||||
Profit from continuing operations |
359 | 313 | 263 | 65 | 158 | 255 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
359 | 313 | 263 | 65 | 158 | 255 | ||||||||||||||||||
Minority interests |
100 | 99 | 77 | 50 | 78 | 96 | ||||||||||||||||||
Attributable profit to the Group |
259 | 214 | 186 | 15 | 81 | 160 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
79,871 | 80,276 | 81,524 | 82,560 | 82,896 | 83,144 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
1,477 | 1,689 | 1,259 | 2,255 | 2,427 | 2,617 | ||||||||||||||||||
Financial assets available-for-sale |
16,038 | 16,914 | 18,614 | 18,774 | 18,692 | 17,688 | ||||||||||||||||||
Central banks and credit institutions ** |
891 | 1,291 | 1,234 | 1,026 | 1,569 | 1,559 | ||||||||||||||||||
Tangible and intangible assets |
7,728 | 7,961 | 8,663 | 8,979 | 9,490 | 10,000 | ||||||||||||||||||
Other assets |
12,990 | 13,881 | 15,285 | 14,461 | 24,257 | 20,196 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
118,995 | 122,012 | 126,579 | 128,056 | 139,332 | 135,205 | ||||||||||||||||||
Customer deposits ** |
58,303 | 58,588 | 59,506 | 58,951 | 61,044 | 59,382 | ||||||||||||||||||
Debt securities issued ** |
19,517 | 21,985 | 22,647 | 23,442 | 22,984 | 25,933 | ||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
Central banks and credit institutions ** |
23,035 | 21,753 | 25,367 | 25,662 | 32,856 | 26,738 | ||||||||||||||||||
Other liabilities |
7,370 | 8,462 | 7,640 | 8,898 | 8,942 | 9,384 | ||||||||||||||||||
Stockholders equity *** |
10,770 | 11,224 | 11,418 | 11,102 | 13,506 | 13,767 | ||||||||||||||||||
Other managed and marketed customer funds |
21,914 | 21,106 | 20,162 | 19,101 | 18,760 | 19,212 | ||||||||||||||||||
Mutual funds |
8,272 | 7,767 | 7,384 | 6,985 | 6,986 | 6,979 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
13,642 | 13,338 | 12,778 | 12,116 | 11,773 | 12,233 | ||||||||||||||||||
Managed and marketed customer funds **** |
83,418 | 83,729 | 84,186 | 82,607 | 84,385 | 84,192 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
(****).- Excluding debt securities issued of Santander Consumer USA
80
USA
US$ million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
3,358 | 3,357 | 1 | 0.0 | ||||||||||||
Net fee income |
643 | 594 | 49 | 8.2 | ||||||||||||
Gains (losses) on financial transactions |
31 | 172 | (141 | ) | (81.8 | ) | ||||||||||
Other operating income * |
269 | 188 | 82 | 43.6 | ||||||||||||
Gross income |
4,302 | 4,311 | (9 | ) | (0.2 | ) | ||||||||||
Operating expenses |
(1,730 | ) | (1,589 | ) | (142 | ) | 8.9 | |||||||||
General administrative expenses |
(1,561 | ) | (1,448 | ) | (114 | ) | 7.9 | |||||||||
Personnel |
(909 | ) | (827 | ) | (82 | ) | 10.0 | |||||||||
Other general administrative expenses |
(652 | ) | (621 | ) | (31 | ) | 5.0 | |||||||||
Depreciation and amortisation |
(169 | ) | (141 | ) | (28 | ) | 19.9 | |||||||||
Net operating income |
2,572 | 2,722 | (151 | ) | (5.5 | ) | ||||||||||
Net loan-loss provisions |
(1,746 | ) | (1,553 | ) | (193 | ) | 12.4 | |||||||||
Other income |
(88 | ) | (67 | ) | (21 | ) | 31.9 | |||||||||
Profit before taxes |
737 | 1,102 | (365 | ) | (33.1 | ) | ||||||||||
Tax on profit |
(275 | ) | (352 | ) | 76 | (21.7 | ) | |||||||||
Profit from continuing operations |
462 | 751 | (289 | ) | (38.5 | ) | ||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
462 | 751 | (289 | ) | (38.5 | ) | ||||||||||
Minority interests |
194 | 223 | (29 | ) | (13.1 | ) | ||||||||||
Attributable profit to the Group |
268 | 528 | (260 | ) | (49.2 | ) |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Customer loans ** |
92,307 | 89,122 | 3,185 | 3.6 | ||||||||||||
Financial assets held for trading (w/o loans) |
2,905 | 1,875 | 1,031 | 55.0 | ||||||||||||
Financial assets available-for-sale |
19,637 | 18,778 | 859 | 4.6 | ||||||||||||
Central banks and credit institutions ** |
1,731 | 1,433 | 298 | 20.8 | ||||||||||||
Tangible and intangible assets |
11,102 | 8,838 | 2,264 | 25.6 | ||||||||||||
Other assets |
22,422 | 15,411 | 7,011 | 45.5 | ||||||||||||
Total assets/liabilities & shareholders equity |
150,105 | 135,458 | 14,647 | 10.8 | ||||||||||||
Customer deposits ** |
65,926 | 65,045 | 881 | 1.4 | ||||||||||||
Debt securities issued ** |
28,791 | 24,408 | 4,383 | 18.0 | ||||||||||||
Liabilities under insurance contracts |
| | | | ||||||||||||
Central banks and credit institutions ** |
29,685 | 24,150 | 5,535 | 22.9 | ||||||||||||
Other liabilities |
10,419 | 9,395 | 1,023 | 10.9 | ||||||||||||
Stockholders equity *** |
15,285 | 12,461 | 2,824 | 22.7 | ||||||||||||
Other managed and marketed customer funds |
21,330 | 23,432 | (2,102 | ) | (9.0 | ) | ||||||||||
Mutual funds |
7,748 | 8,623 | (875 | ) | (10.1 | ) | ||||||||||
Pension funds |
| | | | ||||||||||||
Managed portfolios |
13,581 | 14,808 | (1,227 | ) | (8.3 | ) | ||||||||||
Managed and marketed customer funds **** |
93,470 | 92,956 | 514 | 0.6 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
(****).- Excluding debt securities issued of Santander Consumer USA
81
USA
US$ million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
1,646 | 1,711 | 1,723 | 1,701 | 1,706 | 1,652 | ||||||||||||||||||
Net fee income |
294 | 300 | 296 | 314 | 312 | 331 | ||||||||||||||||||
Gains (losses) on financial transactions |
58 | 114 | 43 | 40 | 23 | 9 | ||||||||||||||||||
Other operating income * |
103 | 85 | 107 | 112 | 128 | 142 | ||||||||||||||||||
Gross income |
2,101 | 2,210 | 2,169 | 2,167 | 2,168 | 2,133 | ||||||||||||||||||
Operating expenses |
(783 | ) | (806 | ) | (858 | ) | (907 | ) | (856 | ) | (874 | ) | ||||||||||||
General administrative expenses |
(715 | ) | (733 | ) | (787 | ) | (827 | ) | (775 | ) | (787 | ) | ||||||||||||
Personnel |
(408 | ) | (419 | ) | (431 | ) | (452 | ) | (458 | ) | (452 | ) | ||||||||||||
Other general administrative expenses |
(306 | ) | (314 | ) | (356 | ) | (375 | ) | (317 | ) | (335 | ) | ||||||||||||
Depreciation and amortisation |
(68 | ) | (73 | ) | (71 | ) | (80 | ) | (82 | ) | (87 | ) | ||||||||||||
Net operating income |
1,318 | 1,404 | 1,311 | 1,260 | 1,312 | 1,259 | ||||||||||||||||||
Net loan-loss provisions |
(719 | ) | (834 | ) | (834 | ) | (1,053 | ) | (949 | ) | (797 | ) | ||||||||||||
Other income |
(21 | ) | (46 | ) | (41 | ) | (56 | ) | (72 | ) | (16 | ) | ||||||||||||
Profit before taxes |
579 | 524 | 436 | 150 | 291 | 446 | ||||||||||||||||||
Tax on profit |
(178 | ) | (174 | ) | (143 | ) | (78 | ) | (114 | ) | (161 | ) | ||||||||||||
Profit from continuing operations |
401 | 350 | 294 | 73 | 177 | 285 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
401 | 350 | 294 | 73 | 177 | 285 | ||||||||||||||||||
Minority interests |
112 | 111 | 86 | 55 | 87 | 107 | ||||||||||||||||||
Attributable profit to the Group |
289 | 239 | 207 | 17 | 90 | 178 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Customer loans ** |
88,673 | 89,122 | 90,508 | 91,658 | 92,031 | 92,307 | ||||||||||||||||||
Financial assets held for trading (w/o loans) |
1,640 | 1,875 | 1,398 | 2,503 | 2,694 | 2,905 | ||||||||||||||||||
Financial assets available-for-sale |
17,805 | 18,778 | 20,665 | 20,843 | 20,752 | 19,637 | ||||||||||||||||||
Central banks and credit institutions ** |
989 | 1,433 | 1,370 | 1,139 | 1,742 | 1,731 | ||||||||||||||||||
Tangible and intangible assets |
8,580 | 8,838 | 9,618 | 9,968 | 10,536 | 11,102 | ||||||||||||||||||
Other assets |
14,421 | 15,411 | 16,969 | 16,055 | 26,931 | 22,422 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
132,108 | 135,458 | 140,528 | 142,167 | 154,686 | 150,105 | ||||||||||||||||||
Customer deposits ** |
64,728 | 65,045 | 66,064 | 65,447 | 67,771 | 65,926 | ||||||||||||||||||
Debt securities issued ** |
21,668 | 24,408 | 25,143 | 26,026 | 25,517 | 28,791 | ||||||||||||||||||
Liabilities under insurance contracts |
| | | | | | ||||||||||||||||||
Central banks and credit institutions ** |
25,574 | 24,150 | 28,163 | 28,490 | 36,476 | 29,685 | ||||||||||||||||||
Other liabilities |
8,182 | 9,395 | 8,482 | 9,878 | 9,928 | 10,419 | ||||||||||||||||||
Stockholders equity *** |
11,957 | 12,461 | 12,676 | 12,326 | 14,994 | 15,285 | ||||||||||||||||||
Other managed and marketed customer funds |
24,329 | 23,432 | 22,384 | 21,206 | 20,827 | 21,330 | ||||||||||||||||||
Mutual funds |
9,184 | 8,623 | 8,198 | 7,755 | 7,756 | 7,748 | ||||||||||||||||||
Pension funds |
| | | | | | ||||||||||||||||||
Managed portfolios |
15,146 | 14,808 | 14,186 | 13,451 | 13,071 | 13,581 | ||||||||||||||||||
Managed and marketed customer funds **** |
92,611 | 92,956 | 93,463 | 91,710 | 93,685 | 93,470 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
(****).- Excluding debt securities issued of Santander Consumer USA
82
Corporate Centre
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
(356 | ) | (352 | ) | (4 | ) | 1.0 | |||||||||
Net fee income |
(10 | ) | (7 | ) | (2 | ) | 32.1 | |||||||||
Gains (losses) on financial transactions |
(99 | ) | (56 | ) | (43 | ) | 76.2 | |||||||||
Other operating income |
(3 | ) | 9 | (13 | ) | | ||||||||||
Dividends |
29 | 39 | (10 | ) | (26.2 | ) | ||||||||||
Income from equity-accounted method |
(21 | ) | (21 | ) | (1 | ) | 4.2 | |||||||||
Other operating income/expenses |
(11 | ) | (10 | ) | (1 | ) | 13.3 | |||||||||
Gross income |
(468 | ) | (407 | ) | (61 | ) | 15.1 | |||||||||
Operating expenses |
(246 | ) | (293 | ) | 46 | (15.8 | ) | |||||||||
Net operating income |
(714 | ) | (699 | ) | (15 | ) | 2.2 | |||||||||
Net loan-loss provisions |
(3 | ) | 1 | (5 | ) | | ||||||||||
Other income |
(60 | ) | (230 | ) | 170 | (74.0 | ) | |||||||||
Underlying profit before taxes |
(777 | ) | (928 | ) | 150 | (16.2 | ) | |||||||||
Tax on profit |
42 | (27 | ) | 69 | | |||||||||||
Underlying profit from continuing operations |
(736 | ) | (955 | ) | 219 | (23.0 | ) | |||||||||
Net profit from discontinued operations |
0 | 0 | 0 | | ||||||||||||
Underlying consolidated profit |
(735 | ) | (955 | ) | 219 | (23.0 | ) | |||||||||
Minority interests |
(7 | ) | 25 | (32 | ) | | ||||||||||
Underlying attributable profit to the Group |
(729 | ) | (980 | ) | 251 | (25.6 | ) | |||||||||
Net capital gains and provisions * |
(248 | ) | 835 | (1,083 | ) | | ||||||||||
Attributable profit to the Group |
(977 | ) | (145 | ) | (832 | ) | 574.2 | |||||||||
(*).- Including |
| |||||||||||||||
(*).- In 1H16, capital gains from the disposal of the stake in Visa Europe (227 million) and restructuring costs (-475 million). | ||||||||||||||||
(*).-In 1H15, net result of the reversal of tax liabilities in Brazil (835 million). | ||||||||||||||||
Variation | ||||||||||||||||
30.06.16 | 30.06.15 | Amount | % | |||||||||||||
Balance sheet |
||||||||||||||||
Financial assets held for trading (w/o loans) |
1,992 | 3,502 | (1,510 | ) | (43.1 | ) | ||||||||||
Financial assets available-for-sale |
3,163 | 3,721 | (558 | ) | (15.0 | ) | ||||||||||
Goodwill |
26,536 | 28,593 | (2,057 | ) | (7.2 | ) | ||||||||||
Capital assigned to Group areas |
82,167 | 81,700 | 468 | 0.6 | ||||||||||||
Other assets |
26,085 | 35,926 | (9,841 | ) | (27.4 | ) | ||||||||||
Total assets/liabilities & shareholders equity |
139,944 | 153,442 | (13,498 | ) | (8.8 | ) | ||||||||||
Customer deposits ** |
1,061 | 2,195 | (1,134 | ) | (51.7 | ) | ||||||||||
Debt securities issued ** |
35,292 | 29,061 | 6,231 | 21.4 | ||||||||||||
Other liabilities |
18,880 | 29,272 | (10,392 | ) | (35.5 | ) | ||||||||||
Stockholders equity *** |
84,710 | 92,913 | (8,203 | ) | (8.8 | ) | ||||||||||
Other managed and marketed customer funds |
0 | | 0 | | ||||||||||||
Mutual funds |
0 | | 0 | | ||||||||||||
Pension funds |
0 | | 0 | | ||||||||||||
Managed portfolios |
| | | | ||||||||||||
Managed and marketed customer funds |
36,353 | 31,256 | 5,097 | 16.3 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
Resources |
||||||||||||||||
Number of employees |
1,757 | 2,184 | (427 | ) | (19.6 | ) |
83
Corporate Centre
million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
(220 | ) | (132 | ) | (139 | ) | (137 | ) | (169 | ) | (187 | ) | ||||||||||||
Net fee income |
(2 | ) | (6 | ) | (0 | ) | (6 | ) | (5 | ) | (5 | ) | ||||||||||||
Gains (losses) on financial transactions |
12 | (68 | ) | 90 | 116 | (32 | ) | (67 | ) | |||||||||||||||
Other operating income |
(19 | ) | 28 | (8 | ) | (6 | ) | (18 | ) | 15 | ||||||||||||||
Dividends |
1 | 38 | 24 | 9 | 2 | 27 | ||||||||||||||||||
Income from equity-accounted method |
(12 | ) | (8 | ) | (16 | ) | (6 | ) | (16 | ) | (5 | ) | ||||||||||||
Other operating income/expenses |
(8 | ) | (2 | ) | (15 | ) | (9 | ) | (4 | ) | (8 | ) | ||||||||||||
Gross income |
(230 | ) | (177 | ) | (56 | ) | (32 | ) | (223 | ) | (244 | ) | ||||||||||||
Operating expenses |
(142 | ) | (150 | ) | (142 | ) | (112 | ) | (126 | ) | (120 | ) | ||||||||||||
Net operating income |
(372 | ) | (327 | ) | (199 | ) | (144 | ) | (349 | ) | (365 | ) | ||||||||||||
Net loan-loss provisions |
(1 | ) | 2 | (1 | ) | 26 | 1 | (5 | ) | |||||||||||||||
Other income |
(98 | ) | (132 | ) | (148 | ) | (130 | ) | (5 | ) | (55 | ) | ||||||||||||
Underlying profit before taxes |
(470 | ) | (457 | ) | (348 | ) | (247 | ) | (353 | ) | (424 | ) | ||||||||||||
Tax on profit |
5 | (32 | ) | (44 | ) | 131 | 36 | 6 | ||||||||||||||||
Underlying profit from continuing operations |
(465 | ) | (489 | ) | (392 | ) | (117 | ) | (317 | ) | (418 | ) | ||||||||||||
Net profit from discontinued operations |
0 | | (0 | ) | | | 0 | |||||||||||||||||
Underlying consolidated profit |
(465 | ) | (489 | ) | (392 | ) | (117 | ) | (317 | ) | (418 | ) | ||||||||||||
Minority interests |
26 | (1 | ) | 2 | 2 | (6 | ) | (0 | ) | |||||||||||||||
Underlying attributable profit to the Group |
(491 | ) | (489 | ) | (395 | ) | (119 | ) | (311 | ) | (418 | ) | ||||||||||||
Net capital gains and provisions * |
| 835 | | (1,435 | ) | | (248 | ) | ||||||||||||||||
Attributable profit to the Group |
(491 | ) | 346 | (395 | ) | (1,554 | ) | (311 | ) | (666 | ) |
(*).- | Including |
| In 2Q16, capital gains from the disposal of the stake in Visa Europe (227 million) and restructuring costs (-475 million) |
| In 4Q15, Banif's badwill in Portugal (283 million), PPI (-600 million), impairment of intangible assets (-683 million) and goodwill and other assets (-435 million) |
| In 2Q15, net result of the reversal of tax liabilities in Brazil (835 million). |
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Balance sheet |
||||||||||||||||||||||||
Financial assets held for trading (w/o loans) |
4,306 | 3,502 | 2,810 | 2,656 | 1,616 | 1,992 | ||||||||||||||||||
Financial assets available-for-sale |
3,376 | 3,721 | 3,585 | 3,773 | 3,654 | 3,163 | ||||||||||||||||||
Goodwill |
28,666 | 28,593 | 26,777 | 26,960 | 26,209 | 26,536 | ||||||||||||||||||
Capital assigned to Group areas |
83,180 | 81,700 | 77,606 | 77,163 | 84,715 | 82,167 | ||||||||||||||||||
Other assets |
36,002 | 35,926 | 35,827 | 37,583 | 20,060 | 26,085 | ||||||||||||||||||
Total assets/liabilities & shareholders equity |
155,531 | 153,442 | 146,605 | 148,136 | 136,255 | 139,944 | ||||||||||||||||||
Customer deposits ** |
2,600 | 2,195 | 2,015 | 5,205 | 1,629 | 1,061 | ||||||||||||||||||
Debt securities issued ** |
32,218 | 29,061 | 32,779 | 37,364 | 32,459 | 35,292 | ||||||||||||||||||
Other liabilities |
25,138 | 29,272 | 25,977 | 21,052 | 16,882 | 18,880 | ||||||||||||||||||
Stockholders equity *** |
95,576 | 92,913 | 85,833 | 84,515 | 85,286 | 84,710 | ||||||||||||||||||
Other managed and marketed customer funds |
| | | | 0 | 0 | ||||||||||||||||||
Mutual funds |
| | | | | 0 | ||||||||||||||||||
Pension funds |
| | | | | 0 | ||||||||||||||||||
Managed portfolios |
| | | | | | ||||||||||||||||||
Managed and marketed customer funds |
34,818 | 31,256 | 34,794 | 42,569 | 34,087 | 36,353 |
(**).- Including all on-balance sheet balances for this item
(***).- Capital + reserves + profit + other accumulated results
84
Retail Banking
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
14,314 | 15,149 | (836 | ) | (5.5 | ) | ||||||||||
Net fee income |
4,214 | 4,336 | (122 | ) | (2.8 | ) | ||||||||||
Gains (losses) on financial transactions |
257 | 694 | (437 | ) | (63.0 | ) | ||||||||||
Other operating income * |
441 | 367 | 74 | 20.2 | ||||||||||||
Gross income |
19,225 | 20,546 | (1,321 | ) | (6.4 | ) | ||||||||||
Operating expenses |
(9,045 | ) | (9,329 | ) | 284 | (3.0 | ) | |||||||||
General administrative expenses |
(8,248 | ) | (8,545 | ) | 297 | (3.5 | ) | |||||||||
Personnel |
(4,439 | ) | (4,602 | ) | 163 | (3.5 | ) | |||||||||
Other general administrative expenses |
(3,809 | ) | (3,942 | ) | 134 | (3.4 | ) | |||||||||
Depreciation and amortisation |
(797 | ) | (784 | ) | (13 | ) | 1.6 | |||||||||
Net operating income |
10,180 | 11,217 | (1,037 | ) | (9.2 | ) | ||||||||||
Net loan-loss provisions |
(4,116 | ) | (4,637 | ) | 521 | (11.2 | ) | |||||||||
Other income |
(849 | ) | (845 | ) | (3 | ) | 0.4 | |||||||||
Underlying profit before taxes |
5,216 | 5,734 | (519 | ) | (9.0 | ) | ||||||||||
Tax on profit |
(1,464 | ) | (1,509 | ) | 45 | (3.0 | ) | |||||||||
Underlying profit from continuing operations |
3,752 | 4,226 | (474 | ) | (11.2 | ) | ||||||||||
Net profit from discontinued operations |
0 | 0 | (0 | ) | (40.4 | ) | ||||||||||
Underlying consolidated profit |
3,752 | 4,226 | (474 | ) | (11.2 | ) | ||||||||||
Minority interests |
557 | 605 | (48 | ) | (7.9 | ) | ||||||||||
Underlying attributable profit to the Group |
3,195 | 3,621 | (426 | ) | (11.8 | ) | ||||||||||
Net capital gains and provisions ** |
(120 | ) | | (120 | ) | | ||||||||||
Attributable profit to the Group |
3,075 | 3,621 | (546 | ) | (15.1 | ) |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
85
Retail Banking
million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
7,496 | 7,653 | 7,396 | 7,312 | 7,154 | 7,160 | ||||||||||||||||||
Net fee income |
2,159 | 2,177 | 2,122 | 2,104 | 2,044 | 2,170 | ||||||||||||||||||
Gains (losses) on financial transactions |
347 | 347 | 369 | 297 | 180 | 76 | ||||||||||||||||||
Other operating income * |
178 | 189 | 193 | (185 | ) | 173 | 268 | |||||||||||||||||
Gross income |
10,180 | 10,366 | 10,080 | 9,528 | 9,552 | 9,673 | ||||||||||||||||||
Operating expenses |
(4,640 | ) | (4,689 | ) | (4,609 | ) | (4,737 | ) | (4,492 | ) | (4,553 | ) | ||||||||||||
General administrative expenses |
(4,262 | ) | (4,283 | ) | (4,225 | ) | (4,331 | ) | (4,104 | ) | (4,144 | ) | ||||||||||||
Personnel |
(2,263 | ) | (2,339 | ) | (2,236 | ) | (2,303 | ) | (2,201 | ) | (2,238 | ) | ||||||||||||
Other general administrative expenses |
(1,998 | ) | (1,944 | ) | (1,988 | ) | (2,029 | ) | (1,903 | ) | (1,905 | ) | ||||||||||||
Depreciation and amortisation |
(378 | ) | (406 | ) | (385 | ) | (406 | ) | (388 | ) | (409 | ) | ||||||||||||
Net operating income |
5,540 | 5,677 | 5,471 | 4,792 | 5,060 | 5,121 | ||||||||||||||||||
Net loan-loss provisions |
(2,318 | ) | (2,319 | ) | (2,321 | ) | (2,289 | ) | (2,161 | ) | (1,955 | ) | ||||||||||||
Other income |
(372 | ) | (473 | ) | (479 | ) | (426 | ) | (416 | ) | (432 | ) | ||||||||||||
Underlying profit before taxes |
2,849 | 2,885 | 2,671 | 2,077 | 2,482 | 2,733 | ||||||||||||||||||
Tax on profit |
(757 | ) | (752 | ) | (610 | ) | (507 | ) | (673 | ) | (791 | ) | ||||||||||||
Underlying profit from continuing operations |
2,093 | 2,133 | 2,060 | 1,569 | 1,809 | 1,943 | ||||||||||||||||||
Net profit from discontinued operations |
0 | 0 | (0 | ) | | | 0 | |||||||||||||||||
Underlying consolidated profit |
2,093 | 2,133 | 2,060 | 1,569 | 1,809 | 1,943 | ||||||||||||||||||
Minority interests |
284 | 321 | 290 | 219 | 255 | 302 | ||||||||||||||||||
Underlying attributable profit to the Group |
1,808 | 1,812 | 1,770 | 1,350 | 1,554 | 1,641 | ||||||||||||||||||
Net capital gains and provisions ** |
| | | | | (120 | ) | |||||||||||||||||
Attributable profit to the Group |
1,808 | 1,812 | 1,770 | 1,350 | 1,554 | 1,521 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
86
Retail Banking
million (currency-neutral basis)
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
14,314 | 13,773 | 541 | 3.9 | ||||||||||||
Net fee income |
4,214 | 3,888 | 326 | 8.4 | ||||||||||||
Gains (losses) on financial transactions |
257 | 651 | (394 | ) | (60.6 | ) | ||||||||||
Other operating income * |
441 | 362 | 79 | 21.9 | ||||||||||||
Gross income |
19,225 | 18,674 | 552 | 3.0 | ||||||||||||
Operating expenses |
(9,045 | ) | (8,470 | ) | (574 | ) | 6.8 | |||||||||
General administrative expenses |
(8,248 | ) | (7,762 | ) | (486 | ) | 6.3 | |||||||||
Personnel |
(4,439 | ) | (4,188 | ) | (251 | ) | 6.0 | |||||||||
Other general administrative expenses |
(3,809 | ) | (3,574 | ) | (234 | ) | 6.6 | |||||||||
Depreciation and amortisation |
(797 | ) | (708 | ) | (89 | ) | 12.5 | |||||||||
Net operating income |
10,180 | 10,203 | (23 | ) | (0.2 | ) | ||||||||||
Net loan-loss provisions |
(4,116 | ) | (4,219 | ) | 103 | (2.4 | ) | |||||||||
Other income |
(849 | ) | (739 | ) | (110 | ) | 14.9 | |||||||||
Underlying profit before taxes |
5,216 | 5,246 | (30 | ) | (0.6 | ) | ||||||||||
Tax on profit |
(1,464 | ) | (1,377 | ) | (87 | ) | 6.3 | |||||||||
Underlying profit from continuing operations |
3,752 | 3,869 | (117 | ) | (3.0 | ) | ||||||||||
Net profit from discontinued operations |
0 | 0 | (0 | ) | (40.4 | ) | ||||||||||
Underlying consolidated profit |
3,752 | 3,869 | (117 | ) | (3.0 | ) | ||||||||||
Minority interests |
557 | 561 | (4 | ) | (0.8 | ) | ||||||||||
Underlying attributable profit to the Group |
3,195 | 3,308 | (113 | ) | (3.4 | ) | ||||||||||
Net capital gains and provisions ** |
(120 | ) | | (120 | ) | | ||||||||||
Attributable profit to the Group |
3,075 | 3,308 | (233 | ) | (7.0 | ) |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
87
Retail Banking
million (currency-neutral basis)
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
6,809 | 6,964 | 7,061 | 7,108 | 7,188 | 7,126 | ||||||||||||||||||
Net fee income |
1,929 | 1,959 | 2,002 | 2,025 | 2,058 | 2,156 | ||||||||||||||||||
Gains (losses) on financial transactions |
338 | 313 | 349 | 303 | 175 | 82 | ||||||||||||||||||
Other operating income * |
178 | 183 | 189 | (178 | ) | 172 | 269 | |||||||||||||||||
Gross income |
9,254 | 9,419 | 9,600 | 9,258 | 9,592 | 9,633 | ||||||||||||||||||
Operating expenses |
(4,204 | ) | (4,266 | ) | (4,378 | ) | (4,572 | ) | (4,510 | ) | (4,534 | ) | ||||||||||||
General administrative expenses |
(3,864 | ) | (3,898 | ) | (4,012 | ) | (4,182 | ) | (4,121 | ) | (4,127 | ) | ||||||||||||
Personnel |
(2,055 | ) | (2,132 | ) | (2,124 | ) | (2,226 | ) | (2,210 | ) | (2,229 | ) | ||||||||||||
Other general administrative expenses |
(1,809 | ) | (1,766 | ) | (1,888 | ) | (1,957 | ) | (1,911 | ) | (1,898 | ) | ||||||||||||
Depreciation and amortisation |
(340 | ) | (368 | ) | (366 | ) | (390 | ) | (390 | ) | (407 | ) | ||||||||||||
Net operating income |
5,050 | 5,153 | 5,222 | 4,686 | 5,082 | 5,098 | ||||||||||||||||||
Net loan-loss provisions |
(2,105 | ) | (2,114 | ) | (2,217 | ) | (2,238 | ) | (2,177 | ) | (1,939 | ) | ||||||||||||
Other income |
(319 | ) | (419 | ) | (453 | ) | (430 | ) | (422 | ) | (426 | ) | ||||||||||||
Underlying profit before taxes |
2,627 | 2,619 | 2,553 | 2,018 | 2,482 | 2,734 | ||||||||||||||||||
Tax on profit |
(694 | ) | (682 | ) | (595 | ) | (504 | ) | (672 | ) | (792 | ) | ||||||||||||
Underlying profit from continuing operations |
1,932 | 1,937 | 1,958 | 1,514 | 1,811 | 1,941 | ||||||||||||||||||
Net profit from discontinued operations |
0 | 0 | (0 | ) | | | 0 | |||||||||||||||||
Underlying consolidated profit |
1,932 | 1,937 | 1,958 | 1,514 | 1,811 | 1,941 | ||||||||||||||||||
Minority interests |
266 | 295 | 280 | 215 | 255 | 303 | ||||||||||||||||||
Underlying attributable profit to the Group |
1,666 | 1,641 | 1,678 | 1,299 | 1,556 | 1,639 | ||||||||||||||||||
Net capital gains and provisions ** |
| | | | | (120 | ) | |||||||||||||||||
Attributable profit to the Group |
1,666 | 1,641 | 1,678 | 1,299 | 1,556 | 1,519 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
(**).- Contribution to the Single Resolution Fund due to change in the scheduled contributiion dates
88
Global Corporate Banking
million
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
1,258 | 1,535 | (277 | ) | (18.0 | ) | ||||||||||
Net fee income |
742 | 781 | (40 | ) | (5.1 | ) | ||||||||||
Gains (losses) on financial transactions |
712 | 352 | 361 | 102.6 | ||||||||||||
Other operating income * |
180 | 171 | 9 | 5.2 | ||||||||||||
Gross income |
2,892 | 2,839 | 53 | 1.9 | ||||||||||||
Operating expenses |
(985 | ) | (1,062 | ) | 77 | (7.2 | ) | |||||||||
General administrative expenses |
(942 | ) | (974 | ) | 32 | (3.3 | ) | |||||||||
Personnel |
(539 | ) | (564 | ) | 26 | (4.5 | ) | |||||||||
Other general administrative expenses |
(403 | ) | (409 | ) | 7 | (1.6 | ) | |||||||||
Depreciation and amortisation |
(44 | ) | (88 | ) | 45 | (50.6 | ) | |||||||||
Net operating income |
1,906 | 1,776 | 130 | 7.3 | ||||||||||||
Net loan-loss provisions |
(417 | ) | (344 | ) | (74 | ) | 21.4 | |||||||||
Other income |
(33 | ) | (19 | ) | (14 | ) | 74.8 | |||||||||
Profit before taxes |
1,456 | 1,414 | 42 | 3.0 | ||||||||||||
Tax on profit |
(419 | ) | (395 | ) | (24 | ) | 6.1 | |||||||||
Profit from continuing operations |
1,037 | 1,019 | 18 | 1.8 | ||||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
1,037 | 1,019 | 18 | 1.8 | ||||||||||||
Minority interests |
79 | 69 | 10 | 13.7 | ||||||||||||
Attributable profit to the Group |
958 | 949 | 9 | 0.9 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
89
Global Corporate Banking
million
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
776 | 759 | 736 | 730 | 650 | 608 | ||||||||||||||||||
Net fee income |
366 | 415 | 353 | 349 | 357 | 385 | ||||||||||||||||||
Gains (losses) on financial transactions |
292 | 59 | 132 | 240 | 356 | 357 | ||||||||||||||||||
Other operating income * |
20 | 151 | 46 | 51 | 40 | 140 | ||||||||||||||||||
Gross income |
1,455 | 1,384 | 1,267 | 1,370 | 1,403 | 1,489 | ||||||||||||||||||
Operating expenses |
(529 | ) | (533 | ) | (532 | ) | (519 | ) | (485 | ) | (500 | ) | ||||||||||||
General administrative expenses |
(485 | ) | (489 | ) | (490 | ) | (486 | ) | (464 | ) | (477 | ) | ||||||||||||
Personnel |
(279 | ) | (285 | ) | (271 | ) | (273 | ) | (266 | ) | (273 | ) | ||||||||||||
Other general administrative expenses |
(206 | ) | (203 | ) | (219 | ) | (214 | ) | (198 | ) | (204 | ) | ||||||||||||
Depreciation and amortisation |
(44 | ) | (44 | ) | (43 | ) | (33 | ) | (21 | ) | (22 | ) | ||||||||||||
Net operating income |
926 | 851 | 734 | 851 | 917 | 989 | ||||||||||||||||||
Net loan-loss provisions |
(201 | ) | (143 | ) | (75 | ) | (262 | ) | (223 | ) | (194 | ) | ||||||||||||
Other income |
5 | (24 | ) | (28 | ) | (46 | ) | (0 | ) | (33 | ) | |||||||||||||
Profit before taxes |
729 | 685 | 632 | 543 | 694 | 762 | ||||||||||||||||||
Tax on profit |
(206 | ) | (189 | ) | (185 | ) | (152 | ) | (200 | ) | (220 | ) | ||||||||||||
Profit from continuing operations |
523 | 496 | 447 | 391 | 494 | 542 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
523 | 496 | 447 | 391 | 494 | 542 | ||||||||||||||||||
Minority interests |
38 | 31 | 27 | 23 | 41 | 38 | ||||||||||||||||||
Attributable profit to the Group |
485 | 464 | 420 | 368 | 454 | 504 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
90
Global Corporate Banking
million (currency-neutral basis)
Variation | ||||||||||||||||
1H 16 | 1H 15 | Amount | % | |||||||||||||
Income statement |
||||||||||||||||
Net interest income |
1,258 | 1,344 | (86 | ) | (6.4 | ) | ||||||||||
Net fee income |
742 | 712 | 30 | 4.2 | ||||||||||||
Gains (losses) on financial transactions |
712 | 319 | 393 | 123.0 | ||||||||||||
Other operating income * |
180 | 172 | 7 | 4.3 | ||||||||||||
Gross income |
2,892 | 2,548 | 344 | 13.5 | ||||||||||||
Operating expenses |
(985 | ) | (981 | ) | (4 | ) | 0.4 | |||||||||
General administrative expenses |
(942 | ) | (899 | ) | (42 | ) | 4.7 | |||||||||
Personnel |
(539 | ) | (517 | ) | (22 | ) | 4.3 | |||||||||
Other general administrative expenses |
(403 | ) | (383 | ) | (20 | ) | 5.3 | |||||||||
Depreciation and amortisation |
(44 | ) | (82 | ) | 38 | (46.6 | ) | |||||||||
Net operating income |
1,906 | 1,567 | 340 | 21.7 | ||||||||||||
Net loan-loss provisions |
(417 | ) | (293 | ) | (124 | ) | 42.4 | |||||||||
Other income |
(33 | ) | (22 | ) | (10 | ) | 46.2 | |||||||||
Profit before taxes |
1,456 | 1,251 | 205 | 16.4 | ||||||||||||
Tax on profit |
(419 | ) | (346 | ) | (73 | ) | 21.2 | |||||||||
Profit from continuing operations |
1,037 | 905 | 132 | 14.5 | ||||||||||||
Net profit from discontinued operations |
| | | | ||||||||||||
Consolidated profit |
1,037 | 905 | 132 | 14.5 | ||||||||||||
Minority interests |
79 | 58 | 21 | 35.3 | ||||||||||||
Attributable profit to the Group |
958 | 847 | 111 | 13.1 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
91
Global Corporate Banking
million (currency-neutral basis)
1Q 15 | 2Q 15 | 3Q 15 | 4Q 15 | 1Q 16 | 2Q 16 | |||||||||||||||||||
Income statement |
||||||||||||||||||||||||
Net interest income |
673 | 671 | 691 | 697 | 657 | 601 | ||||||||||||||||||
Net fee income |
333 | 379 | 336 | 339 | 359 | 382 | ||||||||||||||||||
Gains (losses) on financial transactions |
266 | 54 | 133 | 217 | 360 | 353 | ||||||||||||||||||
Other operating income * |
21 | 151 | 47 | 52 | 40 | 140 | ||||||||||||||||||
Gross income |
1,293 | 1,255 | 1,207 | 1,305 | 1,416 | 1,476 | ||||||||||||||||||
Operating expenses |
(489 | ) | (492 | ) | (508 | ) | (501 | ) | (486 | ) | (499 | ) | ||||||||||||
General administrative expenses |
(448 | ) | (451 | ) | (467 | ) | (469 | ) | (465 | ) | (477 | ) | ||||||||||||
Personnel |
(255 | ) | (261 | ) | (258 | ) | (263 | ) | (266 | ) | (273 | ) | ||||||||||||
Other general administrative expenses |
(193 | ) | (190 | ) | (209 | ) | (206 | ) | (198 | ) | (204 | ) | ||||||||||||
Depreciation and amortisation |
(41 | ) | (41 | ) | (41 | ) | (32 | ) | (21 | ) | (22 | ) | ||||||||||||
Net operating income |
804 | 763 | 699 | 805 | 930 | 977 | ||||||||||||||||||
Net loan-loss provisions |
(172 | ) | (121 | ) | (81 | ) | (254 | ) | (225 | ) | (192 | ) | ||||||||||||
Other income |
1 | (23 | ) | (26 | ) | (44 | ) | (0 | ) | (33 | ) | |||||||||||||
Profit before taxes |
633 | 618 | 592 | 507 | 704 | 752 | ||||||||||||||||||
Tax on profit |
(176 | ) | (170 | ) | (172 | ) | (139 | ) | (203 | ) | (217 | ) | ||||||||||||
Profit from continuing operations |
457 | 448 | 420 | 367 | 502 | 535 | ||||||||||||||||||
Net profit from discontinued operations |
| | | | | | ||||||||||||||||||
Consolidated profit |
457 | 448 | 420 | 367 | 502 | 535 | ||||||||||||||||||
Minority interests |
32 | 27 | 25 | 23 | 42 | 37 | ||||||||||||||||||
Attributable profit to the Group |
425 | 421 | 394 | 345 | 460 | 498 |
(*).- Including dividends, income from equity-accounted method and other operating income/expenses
92
NPL ratio
%
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Continental Europe |
8.52 | 8.15 | 7.89 | 7.27 | 7.08 | 6.84 | ||||||||||||||||||
Spain |
7.25 | 6.91 | 6.61 | 6.53 | 6.36 | 6.06 | ||||||||||||||||||
Santander Consumer Finance |
4.52 | 4.25 | 4.15 | 3.42 | 3.28 | 2.95 | ||||||||||||||||||
Poland |
7.33 | 7.07 | 7.14 | 6.30 | 5.93 | 5.84 | ||||||||||||||||||
Portugal |
8.96 | 8.80 | 8.86 | 7.46 | 8.55 | 10.46 | ||||||||||||||||||
United Kingdom |
1.75 | 1.61 | 1.51 | 1.52 | 1.49 | 1.47 | ||||||||||||||||||
Latin America |
4.64 | 4.74 | 4.65 | 4.96 | 4.88 | 4.98 | ||||||||||||||||||
Brazil |
4.90 | 5.13 | 5.30 | 5.98 | 5.93 | 6.11 | ||||||||||||||||||
Mexico |
3.71 | 3.81 | 3.54 | 3.38 | 3.06 | 3.01 | ||||||||||||||||||
Chile |
5.88 | 5.73 | 5.60 | 5.62 | 5.45 | 5.28 | ||||||||||||||||||
USA |
2.20 | 2.20 | 2.20 | 2.13 | 2.19 | 2.24 | ||||||||||||||||||
Operating Areas |
4.87 | 4.68 | 4.52 | 4.39 | 4.36 | 4.32 | ||||||||||||||||||
Total Group |
4.85 | 4.64 | 4.50 | 4.36 | 4.33 | 4.29 |
93
Coverage ratio
%
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Continental Europe |
58.6 | 58.9 | 60.4 | 64.2 | 65.4 | 61.3 | ||||||||||||||||||
Spain |
46.6 | 46.8 | 47.8 | 48.1 | 50.2 | 47.6 | ||||||||||||||||||
Santander Consumer Finance |
103.6 | 104.9 | 107.2 | 109.1 | 111.9 | 110.6 | ||||||||||||||||||
Poland |
61.6 | 63.5 | 63.1 | 64.0 | 67.0 | 65.8 | ||||||||||||||||||
Portugal |
52.4 | 54.2 | 56.2 | 99.0 | 87.7 | 61.9 | ||||||||||||||||||
United Kingdom |
41.2 | 40.3 | 39.6 | 38.2 | 36.5 | 36.5 | ||||||||||||||||||
Latin America |
83.6 | 84.4 | 85.4 | 79.0 | 79.7 | 81.4 | ||||||||||||||||||
Brazil |
95.2 | 95.9 | 96.0 | 83.7 | 83.7 | 85.3 | ||||||||||||||||||
Mexico |
88.4 | 87.5 | 93.0 | 90.6 | 97.5 | 102.3 | ||||||||||||||||||
Chile |
52.0 | 51.6 | 52.8 | 53.9 | 54.6 | 55.5 | ||||||||||||||||||
USA |
211.5 | 224.2 | 218.3 | 225.0 | 221.1 | 220.6 | ||||||||||||||||||
Operating Areas |
68.3 | 69.4 | 70.5 | 72.6 | 73.3 | 72.0 | ||||||||||||||||||
Total Group |
68.9 | 70.1 | 71.1 | 73.1 | 74.0 | 72.5 |
94
Cost of credit
%
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Continental Europe |
0.95 | 0.86 | 0.77 | 0.68 | 0.60 | 0.51 | ||||||||||||||||||
Spain |
0.97 | 0.84 | 0.71 | 0.62 | 0.54 | 0.45 | ||||||||||||||||||
Santander Consumer Finance |
0.93 | 0.91 | 0.87 | 0.77 | 0.64 | 0.55 | ||||||||||||||||||
Poland |
1.00 | 1.00 | 0.96 | 0.87 | 0.82 | 0.75 | ||||||||||||||||||
Portugal |
0.45 | 0.38 | 0.35 | 0.29 | 0.28 | 0.21 | ||||||||||||||||||
United Kingdom |
0.11 | 0.08 | 0.04 | 0.03 | 0.01 | 0.03 | ||||||||||||||||||
Latin America |
3.53 | 3.39 | 3.33 | 3.36 | 3.39 | 3.41 | ||||||||||||||||||
Brazil |
4.63 | 4.45 | 4.40 | 4.50 | 4.63 | 4.71 | ||||||||||||||||||
Mexico |
2.92 | 2.89 | 2.87 | 2.91 | 2.95 | 2.96 | ||||||||||||||||||
Chile |
1.74 | 1.68 | 1.68 | 1.65 | 1.58 | 1.59 | ||||||||||||||||||
USA |
3.25 | 3.39 | 3.36 | 3.66 | 3.85 | 3.77 | ||||||||||||||||||
Operating Areas |
1.38 | 1.33 | 1.27 | 1.26 | 1.24 | 1.20 | ||||||||||||||||||
Total Group |
1.38 | 1.32 | 1.26 | 1.25 | 1.22 | 1.19 |
95
Risk-weighted assets
million
31.03.15 | 30.06.15 | 30.09.15 | 31.12.15 | 31.03.16 | 30.06.16 | |||||||||||||||||||
Continental Europe |
226,348 | 222,524 | 215,770 | 215,599 | 218,694 | 222,774 | ||||||||||||||||||
Spain |
111,376 | 106,999 | 103,608 | 101,686 | 101,302 | 102,302 | ||||||||||||||||||
Santander Consumer Finance |
55,711 | 54,895 | 54,890 | 54,543 | 57,186 | 60,068 | ||||||||||||||||||
Poland |
17,329 | 16,800 | 16,876 | 17,164 | 17,653 | 17,617 | ||||||||||||||||||
Portugal |
15,804 | 16,001 | 15,988 | 19,956 | 19,654 | 19,250 | ||||||||||||||||||
Spains real estate activity |
14,892 | 16,558 | 16,576 | 14,770 | 15,328 | 15,865 | ||||||||||||||||||
United Kingdom |
114,165 | 121,925 | 118,058 | 117,184 | 111,321 | 108,624 | ||||||||||||||||||
Latin America |
174,954 | 169,250 | 152,805 | 153,286 | 144,179 | 155,925 | ||||||||||||||||||
Brazil |
96,648 | 93,986 | 81,502 | 81,836 | 75,500 | 86,059 | ||||||||||||||||||
Mexico |
29,254 | 28,727 | 26,834 | 27,519 | 26,717 | 25,780 | ||||||||||||||||||
Chile |
32,252 | 30,258 | 28,236 | 28,412 | 28,805 | 30,397 | ||||||||||||||||||
USA |
88,309 | 82,555 | 82,810 | 87,262 | 83,938 | 85,334 | ||||||||||||||||||
Operating Areas |
603,776 | 596,254 | 569,443 | 573,331 | 558,132 | 572,657 | ||||||||||||||||||
Corporate Centre |
14,175 | 13,230 | 16,373 | 12,278 | 13,827 | 13,363 | ||||||||||||||||||
Total Group |
617,951 | 609,484 | 585,816 | 585,609 | 571,959 | 586,020 |
96
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Banco Santander, S.A. | ||||||
Date: July 29, 2016 |
By: | /s/ José García Cantera | ||||
Name: José García Cantera | ||||||
Title: Chief Financial Officer |