SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 6-K/A

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

For the month of March, 2019

Commission File Number 1-34129



CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRÁS
(Exact name of registrant as specified in its charter)



BRAZILIAN ELECTRIC POWER COMPANY
(Translation of Registrant's name into English)



Avenida Presidente Vargas, 409 - 13th floor,
Edifício Herm. Stoltz - Centro, CEP 20071-003,
Rio de Janeiro, RJ, Brazil
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes _______ No___X____


 



 


Summary

  Conference Call in Portuguese
November 13, 2018
2:30 PM (GMT)
11:30 PM (New York time)
4:30 PM (London time)
Phone: (11) 3137-8037

Conference Call in English
November 13, 2018
2:30 PM (GMT)
11:30 PM (New York time)
4:30 PM (London time)
Phone: (11) 3137-8037
(+1) 786 837 9597 (USA)
(+44) 20 3318 3776 (London)

Contact RI:
[email protected]
www.eletrobras.com.br/ri
Tel: (55) (21) 2514-6333

Preparation of the Report to
Investors:

Superintendent of Investor
Relations
Paula Prado Rodrigues Couto

Capital Market Department
Bruna Reis Arantes
Andreia Martins F. Theobaldo
Fernando D'Angelo Machado
Luiz Gustavo Braga Parente
Maria Isabel Brum de A. Souza
Mariana Lera de A. Cardoso

Intern
Flavia Alessandra Barbosa Bezerra
Juliana C. M. Cardelli de Oliveira

Introduction 

I. Financial Information of the Companies 

II. Financial Analysis of the Companies 

III. Operating Information of the Companies 

 
 
The Marketletter Annex I, II and III can be found
in .xls extension at our website:
www.eletrobras.com.br/ri

Get to know the Eletrobras IR Ombudsman, an exclusive platform
for receiving and forwarding suggestions, complaints,
compliments and requests from protesters regarding the
securities market on our Investor Relations website

 

 

 



 
 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 3Q18

Financial Information of the Subsidiaries

 

ASSETS 09/30/2018

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

                 

CURRENT

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

38,239

498,447

27,255

18,768

6,245

10,512

79,684

61,332

Accounts Receivable, net

1,188,514

862,831

254,889

1,068,688

0

390,807

102,921

779,406

Financing and Loans - principal

338

30

0

0

0

0

0

0

Financing and Loans - charges

0

2

0

0

0

0

0

0

Marketable Securities

1,061,312

65,344

555,355

933,975

98,162

99,055

0

136,264

Dividends Receivable

55,040

17,076

26,352

0

490

0

0

0

Deferred Fiscal Assets (Tax and Contributions)

28,538

8,939

6,095

564,064

716

18,693

2,467

52,320

Income Tax and Social Contribution

799,944

429,677

12,672

0

15,759

6,915

0

0

Derivative Financial Instruments

0

0

0

238,145

0

0

0

0

Reimbursement Rights

0

0

0

0

0

0

20,872

0

Guarantees and Linked Deposits

0

34,651

101,597

0

0

0

0

57,916

Inventory

59,241

72,359

33,944

118,921

0

86,786

17,669

11,827

Nuclear Fuel Inventory

0

0

0

0

0

486,216

0

0

Financial Assets

3,327,878

1,953,737

682,405

1,481,130

0

0

0

41,543

Hydrological risk

65,529

0

2,007

12,640

0

0

0

1,125

Others

388,157

891,743

76,931

421,582

1,095

93,567

3,764

10,001

TOTAL CURRENT ASSETS

7,012,730

4,834,836

1,779,502

4,857,913

122,467

1,192,551

227,377

1,151,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

LONG-TERM ASSET

 

 

 

 

 

 

 

 

Accounts Receivable, net

0

8,592

0

0

0

0

0

0

Financing and Loans - principal

169

0

0

0

0

0

0

0

Marketable Securities

0

191

39

91

0

0

0

0

Deferred Fiscal Assets (Taxes and Contributions)

29,019

200,846

1,567

29,629

0

0

24,122

0

Income Tax and Social Contribution

0

4,156

5,607

1,941,441

0

0

0

0

Derivative Financial Instruments

0

0

0

249,723

0

0

0

0

Reimbursement Rights

0

0

0

0

0

0

32,713

0

Guarantees and Linked Deposits

815,639

610,197

206,853

493,728

0

99,881

19,856

106,962

Indemnifications receivables - Law 12,783/2013

0

487,822

0

0

0

0

0

0

Nuclear Fuel Inventory

0

0

0

0

0

800,900

0

0

Financial Assets

19,760,225

11,909,564

3,180,249

8,510,095

0

0

0

198,754

Advance for equity participation

3,158

245,929

146,400

416

0

0

0

0

Regulatory Asset (Portion A - CVA)

0

0

0

0

0

0

0

0

Hydrological risk

26,841

0

19,067

3,160

0

0

0

0

Others

144,170

20,918

156,987

3,103,428

0

879,429

202,179

9,072

TOTAL LONG-TERM ASSETS

20,779,221

13,488,215

3,716,769

14,331,711

0

1,780,210

278,870

314,788

 

 

 

 

 

 

 

 

 

INVESTMENTS

6,009,853

5,140,979

2,287,702

4,698,870

103,119

0

0

0

 

 

 

 

 

 

 

 

 

FIXED ASSETS, NET

5,174,124

1,709,705

2,534,436

6,074,509

21

5,634,631

682,276

1,967,125

 

 

 

 

 

 

 

 

 

INTANGIBLE ASSETS

221,584

87,635

136,091

196,410

9

68,958

1,820

5,868

 

 

 

 

 

 

 

 

 

TOTAL NON-CURRENT ASSETS

32,184,782

20,426,534

8,674,998

25,301,500

103,149

7,483,799

962,966

2,287,781

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

39,197,512

25,261,370

10,454,500

30,159,413

225,616

8,676,350

1,190,343

3,439,515

1


 
 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 3Q18

Financial Information of the Subsidiaries

ASSETS 09/30/2018

ED Alagoas

 ED Rondônia

 ED Piauí

 ED Acre

 ED Roraima

 Amazonas D

 

 

 

 

 

 

 

CURRENT

 

 

 

 

 

 

Cash and Cash Equivalents

51,158

22,031

32,552

14,824

16,440

70,536

Accounts Receivable, net

424,746

282,393

486,923

115,458

136,713

675,560

Financing and Loans - principal

0

0

0

0

0

0

Financing and Loans - charges

0

0

0

0

0

0

Marketable Securities

5,889

33,236

9

0

0

267,093

Dividends Receivable

0

0

0

0

0

0

Deferred Fiscal Assets (Tax and Contributions)

15,058

16,160

17,652

6,767

17,544

2,407

Income Tax and Social Contribution

0

0

0

1,777

0

0

Derivative Financial Instruments

0

0

0

0

0

0

Reimbursement Rights

17,117

359,782

17,952

50,805

79,277

498,604

Guarantees and Linked Deposits

0

0

0

502

0

0

Inventory

7,275

16,689

7,103

1,399

4,952

54,578

Indemnifications receivables - Law 12,783/2013

0

0

0

0

0

0

Regulatory Asset (Portion A - CVA)

378,288

46,592

459,113

77,178

65,338

126,264

Financial Assets

0

0

0

0

0

0

Hydrological risk

0

0

0

0

0

0

Others

57,193

50,087

97,187

23,342

9,080

178,527

TOTAL CURRENT ASSETS

956,724

826,970

1,118,491

292,052

329,344

1,873,569

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM ASSETS

 

 

 

 

 

 

Accounts Receivable, net

274,239

16,019

168,609

34,308

15,137

107,970

Financing and Loans - principal

0

0

0

0

0

0

Marketable Securities

0

0

0

0

0

0

Deferred Fiscal Assets (Taxes and Contributions)

3,831

5,645

8,299

2,170

9,232

1,222,308

Income Tax and Social Contribution

0

0

0

0

0

0

Derivative Financial Instruments

0

0

0

0

0

0

Reimbursement Rights

0

3,619,531

0

239,339

182,567

1,703,375

Guarantees and Linked Deposits

90,060

213,001

28,811

8,908

37,429

426,675

Indemnifications receivables - Law 12,783/2013

0

0

0

0

0

0

Financial Assets

966,736

1,252,269

906,818

480,265

221,863

2,070,406

Advance for Equity Participations

0

0

0

0

0

0

Regulatory Asset (Portion A - CVA)

617,653

707,119

953,026

189,436

348,325

2,359,361

Hydrological risk

0

0

0

0

0

0

Others

4,481

2,452

1,695

0

3,629

5

TOTAL LONG-TERM ASSETS

1,957,000

5,816,036

2,067,258

954,426

818,182

7,890,100

 

 

 

 

 

 

 

INVESTMENTS

168

1,806

146

1,654

0

17,968

 

 

 

 

 

 

 

FIXED ASSETS, NET

29,603

31,459

39,769

8,098

15,289

1,149,350

 

 

 

 

 

 

 

INTANGIBLE ASSETS

10,697

33,395

69,460

11,494

15,119

93,726

 

 

 

 

 

 

 

TOTAL NON-CURRENT ASSETS

1,997,468

5,882,696

2,176,633

975,672

848,590

9,151,144

 

 

 

 

 

 

 

TOTAL ASSETS

2,954,192

6,709,666

3,295,124

1,267,724

1,177,935

11,024,713

2


 
 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 3Q18

Financial Information of the Subsidiaries

ASSETS 09/30/2017

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

                 

CURRENT

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

45,717

199,498

43,524

5,493

4,360

11,582

51,702

11,201

Accounts Receivable, net

908,899

616,099

249,536

1,028,248

0

352,671

93,885

415,970

Financing and Loans

338

32

0

0

0

0

0

0

Marketable Securities

341,685

41,679

525,443

1,346,088

44,698

285,942

0

25,014

Dividends Receivable

49,040

33,385

5,865

0

525

0

0

0

Deferred Fiscal Assets (Tax and Contributions)

24,117

16,029

6,223

314,915

700

27,029

1,376

5,340

Income Tax and Social Contribution

129,607

84,594

17,482

0

2,642

0

0

0

Derivative Financial Instruments

0

0

0

237,899

0

0

0

0

Reimbursement Rights

0

0

0

0

0

0

18,838

0

Guarantees and Linked Deposits

0

46,922

2,148

0

0

0

0

61,882

Inventory

33,301

74,741

34,379

122,167

0

84,949

25,134

6,934

Nuclear Fuel Inventory

0

0

0

0

0

455,737

0

0

Financial Assets

3,321,660

2,250,021

707,342

1,380,699

0

0

0

182,395

Hydrological risk

82,393

0

2,007

12,640

0

0

0

10,639

Others

501,161

378,726

154,388

277,495

496

88,140

6,122

8,409

TOTAL CURRENT ASSETS

5,437,918

3,741,726

1,748,337

4,725,644

53,421

1,306,050

197,057

727,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

LONG-TERM ASSET

 

 

 

 

 

 

 

 

Financial Assets – Itaipu (Parent Company)

0

0

0

0

0

0

0

0

Fuel Consumption Account (Parent Company)

0

0

0

0

0

0

0

0

Dividends Receivable

0

0

0

0

0

0

0

0

Accounts Receivable, net

125

13,585

0

210,109

0

0

0

0

Financing and Loans - principal

507

0

0

0

0

0

0

0

Marketable Securities

0

952

42

86

0

0

0

0

Diferred Fiscal Asset (Taxes and Contributions)

0

194,836

3,262

33,382

0

0

24,513

0

Income Tax and Social Contribution

0

0

0

710,975

0

0

0

0

Derivative Financial Instruments

0

0

0

222,825

0

0

0

0

Reimbursement Rights

0

0

0

0

0

0

32,713

0

Guarantees and Linked Deposits

872,908

643,284

188,625

464,104

0

98,141

19,426

97,727

Financial Asset

19,275,763

11,617,744

2,867,956

8,743,446

0

781,447

0

144,541

Financial Asset – Indemnitiable Concessions (Generation)

1,233,535

740,674

0

0

0

0

0

0

Advance for equity participation

73,830

435,378

1,016,842

416

0

0

0

0

Hydrological risk

178,732

0

21,074

158,271

0

0

0

0

Others

541,212

146,781

224,179

2,706,849

1,451

580,498

196,389

9,072

TOTAL LONG-TERM ASSETS

22,176,612

13,793,234

4,321,980

13,250,463

1,451

1,460,086

273,041

251,340

 

 

 

 

 

 

 

 

 

INVESTMENTS

6,666,196

5,710,442

2,536,940

4,822,416

169,902

0

0

0

 

 

 

 

 

 

 

 

 

FIXED ASSETS, NET

5,189,212

1,558,672

3,146,161

6,631,798

18

5,017,702

1,091,834

1,939,762

 

 

 

 

 

 

 

 

 

INTANGIBLE ASSETS

111,408

57,204

191,476

81,495

20

62,149

2,110

5,357

 

 

 

 

 

 

 

 

 

TOTAL NON-CURRENT ASSETS

34,143,428

21,119,552

10,196,557

24,786,172

171,391

6,539,937

1,366,985

2,196,459

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

39,581,346

24,861,278

11,944,894

29,511,816

224,812

7,845,987

1,564,042

2,924,243

3


 
 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 3Q18

Financial Information of the Subsidiaries

ASSETS 09/30/2017

ED Alagoas

 ED Rondônia

 ED Piauí

 ED Acre

 ED Roraima

 Amazonas Energia

 

 

 

 

 

 

 

CURRENT

 

 

 

 

 

 

Cash and Cash Equivalents

78,850

11,508

16,045

16,271

8,255

54,324

Accounts Receivable, net

351,798

254,375

366,124

145,669

98,910

678,858

Financing and Loans

0

0

0

0

0

0

Marketable Securities

3,407

84,631

38,837

0

0

76,229

Dividends Receivable

0

0

0

0

0

0

Deferred Fiscal Assets (Tax and Contributions)

16,832

31,931

18,026

7,978

6,575

2,666

Income Tax and Social Contribution

0

0

0

602

0

0

Derivative Financial Instruments

0

0

0

0

0

0

Reimbursement Rights

11,390

357,069

15,184

39,382

98,179

516,105

Guarantees and Linked Deposits

0

0

0

484

0

32,867

Inventory

9,537

16,529

13,793

2,250

8,312

152,620

Indemnifications receivables - Law 12,783/2013

0

0

0

0

0

0

Regulatory Asset (Portion A - CVA)

250,456

33,296

515,224

49,586

22,544

16,436

Financial Assets

0

0

0

0

0

0

Others

38,737

52,625

78,763

33,606

74,477

211,852

TOTAL CURRENT

761,007

841,964

1,061,996

295,828

317,252

1,741,957

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM ASSETS

 

 

 

 

 

 

Dividends Receivable

0

0

0

0

0

0

Accounts Receivable, net

304,882

16,894

234,799

47,664

9,076

108,432

Financing and Loans - principal

0

0

0

0

0

0

Marketable Securities

0

0

0

0

0

0

Deferred Fiscal Asset (Taxes and Contributions)

4,569

5,539

7,668

1,761

10,497

1,466,522

Income Tax and Social Contribution

0

0

0

0

0

0

Derivative Financial Instruments

0

0

0

0

0

0

Reimbursement Rights

0

3,631,797

0

239,893

195,842

3,354,262

Guarantees and Linked Deposits

81,876

144,753

18,048

10,080

30,251

468,500

Indemnifications receivables - Law 12,783/2013

0

0

0

0

0

0

Financial Asset

0

0

0

0

0

0

Financial Asset – Indemnitiable Concessions (D)

906,942

1,199,518

940,527

434,681

205,402

1,505,584

Financial Asset – Indemnitiable Concessions (G)

0

0

0

0

0

637,081

Advance for equity participation

0

0

0

0

0

0

Regulatory Asset (Portion A - CVA)

46,189

0

0

0

0

0

Others

564

2,446

1,567

0

4,678

2

TOTAL LONG-TERM ASSETS

1,345,022

5,000,947

1,202,609

734,079

455,746

7,540,383

 

 

 

 

 

 

 

INVESTMENTS

168

1,806

146

0

0

17,107

 

 

 

 

 

 

 

FIXED ASSETS, NET

29,668

27,827

38,665

8,319

15,640

1,195,787

 

 

 

 

 

 

 

INTANGIBLE ASSETS

0

25,419

27,629

21,439

8,741

78,250

 

 

 

 

 

 

 

TOTAL NON-CURRENT ASSETS

1,374,858

5,055,999

1,269,049

763,837

480,127

8,831,527

 

 

 

 

 

 

 

TOTAL ASSETS

2,135,865

5,897,963

2,331,045

1,059,665

797,379

10,573,484

4


 
 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 3Q18

Financial Information of the Subsidiaries

ASSETS 09/30/2017

ED Alagoas

 ED Rondônia

 ED Piauí

 ED Acre

 ED Roraima

 Amazonas Energia

 

 

 

 

 

 

 

CURRENT

 

 

 

 

 

 

Cash and Cash Equivalents

78,850

11,508

16,045

16,271

8,255

54,324

Accounts Receivable, net

351,798

254,375

366,124

145,669

98,910

678,858

Financing and Loans

0

0

0

0

0

0

Marketable Securities

3,407

84,631

38,837

0

0

76,229

Dividends Receivable

0

0

0

0

0

0

Deferred Fiscal Assets (Tax and Contributions)

16,832

31,931

18,026

7,978

6,575

2,666

Income Tax and Social Contribution

0

0

0

602

0

0

Derivative Financial Instruments

0

0

0

0

0

0

Reimbursement Rights

11,390

357,069

15,184

39,382

98,179

516,105

Guarantees and Linked Deposits

0

0

0

484

0

32,867

Inventory

9,537

16,529

13,793

2,250

8,312

152,620

Indemnifications receivables - Law 12,783/2013

0

0

0

0

0

0

Regulatory Asset (Portion A - CVA)

250,456

33,296

515,224

49,586

22,544

16,436

Financial Assets

0

0

0

0

0

0

Others

38,737

52,625

78,763

33,606

74,477

211,852

TOTAL CURRENT

761,007

841,964

1,061,996

295,828

317,252

1,741,957

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM ASSETS

 

 

 

 

 

 

Dividends Receivable

0

0

0

0

0

0

Accounts Receivable, net

304,882

16,894

234,799

47,664

9,076

108,432

Financing and Loans - principal

0

0

0

0

0

0

Marketable Securities

0

0

0

0

0

0

Deferred Fiscal Asset (Taxes and Contributions)

4,569

5,539

7,668

1,761

10,497

1,466,522

Income Tax and Social Contribution

0

0

0

0

0

0

Derivative Financial Instruments

0

0

0

0

0

0

Reimbursement Rights

0

3,631,797

0

239,893

195,842

3,354,262

Guarantees and Linked Deposits

81,876

144,753

18,048

10,080

30,251

468,500

Indemnifications receivables - Law 12,783/2013

0

0

0

0

0

0

Financial Asset

0

0

0

0

0

0

Financial Asset – Indemnitiable Concessions (D)

906,942

1,199,518

940,527

434,681

205,402

1,505,584

Financial Asset – Indemnitiable Concessions (G)

0

0

0

0

0

637,081

Advance for equity participation

0

0

0

0

0

0

Regulatory Asset (Portion A - CVA)

46,189

0

0

0

0

0

Others

564

2,446

1,567

0

4,678

2

TOTAL LONG-TERM ASSETS

1,345,022

5,000,947

1,202,609

734,079

455,746

7,540,383

 

 

 

 

 

 

 

INVESTMENTS

168

1,806

146

0

0

17,107

 

 

 

 

 

 

 

FIXED ASSETS, NET

29,668

27,827

38,665

8,319

15,640

1,195,787

 

 

 

 

 

 

 

INTANGIBLE ASSETS

0

25,419

27,629

21,439

8,741

78,250

 

 

 

 

 

 

 

TOTAL NON-CURRENT ASSETS

1,374,858

5,055,999

1,269,049

763,837

480,127

8,831,527

 

 

 

 

 

 

 

TOTAL ASSETS

2,135,865

5,897,963

2,331,045

1,059,665

797,379

10,573,484

5


 
 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 3Q18

Financial Information of the Subsidiaries

LIABILITIES 09/30/2018

 ED Alagoas

 ED Rondonia

 ED Piauí

 ED Acre

 ED Roraima

 Amazonas

 

           

CURRENT

           

Suppliers

333,356

1,730,317

296,040

295,261

765,361

4,865,427

Financing and Loans - principal

388,587

172,829

1,104,730

187,134

23,373

268,332

Financing and Loans - charges

14,335

10,125

132,886

596

0

0

Debentures

0

0

0

0

0

0

Taxes and Social Contributions

81,093

91,712

251,880

93,958

9,529

68,584

Current Income Tax and Social Contribution

3,585

0

0

0

0

30

Derivatives financial instruments

0

0

0

0

0

0

Reimbursement Obligations

48,927

13,203

0

0

0

0

Advance from clients

0

0

0

0

0

0

Shareholders' Compensation

0

0

0

0

0

0

Estimated Obligations

21,650

32,447

32,934

8,172

18,099

67,630

Provisions for Litigations

208,000

0

0

0

0

0

Post-Employment Benefits (Pension Plan Payments)

1,317

270

3,441

0

0

0

Leasing

0

0

0

0

0

150,381

Provisions for Onerous Contracts

0

0

0

0

0

0

Regulatory fees

46,778

21,019

15,204

31,675

2,335

94,067

Regulatory Liability (Portion A – CVA)

266,912

25,230

128,869

8,335

0

67,399

Others

21,681

29,883

83,191

54,195

76,441

1,443,978

TOTAL CURRENT LIABILITIES

1,436,221

2,127,035

2,049,175

679,326

895,138

7,025,828

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

Suppliers

0

4,350,860

0

330,886

326,574

10,298,771

Financing and Loans - principal

1,779,181

1,387,362

1,795,774

371,638

494,777

3,785,952

Debentures

0

0

0

0

0

0

Taxes and Contributions

148,776

57,447

147,008

90,670

32,848

1,623

Deferred Income Tax and Social Contribution

190,872

63,487

147,673

14,953

31,096

0

Derivatives financial instruments

0

0

0

0

0

0

Reimbursement Obligations

0

506,562

0

0

45,746

939,139

Advance from clients

0

0

0

0

0

0

Estimated Obligations

0

0

0

0

0

0

Provisions for Litigations

111,203

902,184

196,269

149,796

35,757

1,381,668

Provision for uncovered liabilities on invested companies

0

0

0

0

0

299,730

Post-Employment Benefits (Pension Plan Payments)

54,468

90,010

0

31

2,263

1,647

Leasing

0

0

0

0

0

852,158

Provision for Onerous Contracts

0

0

0

0

0

0

Concessions payable - Use of public property

0

0

0

0

0

0

Regulatory fees

42,429

64,258

78,130

0

16,107

0

Advances for future capital Increase

0

0

0

0

0

0

Regulatory Liability (Installment A – CVA)

188,825

0

0

79,899

0

0

Others

35,954

0

72,935

7,792

11,867

70,510

TOTAL NON-CURRENT LIABILITIES

2,551,708

7,422,170

2,437,789

1,045,665

997,035

17,631,198

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

Capital Stock

734,754

1,325,369

1,272,797

475,789

684,204

4,610,171

Capital Reserves

0

0

0

0

0

0

Profit Reserves

0

0

0

0

0

0

Additional Dividend Purposes

0

0

0

0

0

0

Accumulated profit/loss

(1,695,139)

(4,164,638)

(2,419,984)

(932,498)

(1,395,335)

(18,235,847)

Other Comprehensive Income

(73,352)

(270)

(44,653)

(558)

(3,107)

(6,637)

Minority shareholdings

0

0

0

0

0

0

 

 

 

 

 

 

 

TOTAL  EQUITY

(1,033,737)

(2,839,539)

(1,191,840)

(457,267)

(714,239)

(13,632,313)

 

 

 

 

 

 

 

TOTAL LIABILITIES AND  EQUITY

2,954,192

6,709,666

3,295,124

1,267,724

1,177,935

11,024,713

6


 
 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 3Q18

Financial Information of the Subsidiaries

LIABILITIES 09/30/2017

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

 

 

 

 

 

 

 

 

 

CURRENT

 

 

 

 

 

 

 

 

Suppliers

316,547

309,287

108,586

529,226

0

544,547

80,911

322,569

Financing and Loans - principal

1,766,730

1,077,732

580,769

1,018,823

0

388,386

590,897

757,261

Financing and Loans - charges

178,940

15,851

176,608

65,013

0

39,120

172,958

8

Debentures

0

18,420

0

19,442

0

0

0

0

Tax and Social Contributions

272,351

111,442

31,126

101,160

79

76,155

48,516

213,977

Current Income Tax and Social Contribution

228,299

35,365

21,668

0

66

0

0

12,326

Derivatives financial instruments

0

0

0

551

0

0

0

0

Reimbursement Obligations

0

0

0

0

0

0

0

0

Advance from clients

0

0

0

237,169

0

0

0

0

Shareholders' Compensation

0

0

98,616

736

0

0

92,270

0

Estimated Obligations

240,383

353,982

128,628

403,430

348

170,465

36,108

30,109

Provisions for Litigations

0

0

0

0

300

0

406,745

0

Post-Employment Benefits (Pension Plan Payments)

9,507

149,828

8,279

0

0

3,012

8,731

0

Leasing

0

0

0

0

0

0

0

0

Provisions for Onerous Contracts

0

0

0

12,048

0

0

0

0

Concessions payable - Use of public property

574

0

2,476

0

0

0

0

0

Regulatory fees

24,729

69,544

42,820

294,674

0

20,854

31,094

10,722

Others

417,288

211,956

225,384

869,218

1,546

236,085

28,355

33,229

TOTAL CURRENT LIABILITIES

3,455,348

2,353,407

1,424,960

3,551,490

2,339

1,478,624

1,496,585

1,380,201

 

 

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

 

 

Shareholders' Compensation

0

0

0

0

0

0

0

0

Suppliers

0

0

0

54,053

0

0

16,555

0

Financing and Loans - principal

8,473,212

1,026,409

3,474,527

4,091,505

0

8,047,948

2,175,740

1,190,664

Debentures

0

143,792

0

187,852

0

0

0

0

Tax and Social Contributions

203,381

19,428

0

0

0

13,930

0

0

Deferred Income Tax and Social Contribution

5,052,915

3,250,113

315,862

0

17,110

0

0

49,342

Derivatives financial instruments

0

0

0

43,310

0

0

0

0

Reimbursement Obligations

0

0

0

0

0

0

0

0

Advance from clients

0

0

0

542,711

0

0

0

0

Estimated Obligations

31,419

97,408

17,543

27,471

0

93,001

6,569

0

Provisions for Litigations

831,659

2,130,241

150,953

866,366

0

235,529

0

65,097

Provision for uncovered liability on invested companies

0

0

199,811

0

0

0

0

(303,285)

Post-Employment Benefits (Pension Plan Payments)

142,297

1,184,974

267,969

16,303

0

51,332

71,699

477

Leasing

0

0

0

0

0

0

0

0

Provision for Onerous Contracts

209,870

184,587

0

289,074

0

825,981

0

0

Concessions payable - Use of public property

35,738

0

27,930

0

0

0

0

0

Regulatory fees

306,981

422,100

0

0

0

0

0

0

Asset decomission obligation (Nuclear Power Plants)

0

0

0

0

0

1,465,326

0

0

Advances for future capital Increase

53,933

0

3

0

0

0

743,967

0

Others

150,030

186,907

42,377

2,792,803

1,421

0

0

541,747

TOTAL NON-CURRENT LIABILITIES

15,491,435

8,645,959

4,496,975

8,911,448

18,531

10,733,047

3,014,530

1,544,042

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

Capital Stock

6,531,154

9,753,953

4,359,226

11,576,263

118,054

6,607,258

845,510

0

Capital Reserves

5,053,045

4,916,199

0

0

0

0

0

0

Profit Reserves

9,168,995

0

1,365,128

3,878,215

27,651

0

2,596

0

Additional Dividend Purposes

0

0

0

0

0

0

0

0

Accumulated Profit/Losses

1,426,287

996,646

467,316

1,617,016

8,436

(10,812,980)

(3,684,869)

0

Other Comprehensive Income

(1,543,921)

(1,820,879)

(184,828)

(22,616)

49,801

(159,962)

(110,310)

0

Minority shareholdings

(997)

15,993

16,117

0

0

0

0

0

 

 

 

 

 

 

 

 

 

TOTAL  EQUITY

20,634,563

13,861,912

6,022,959

17,048,878

203,942

(4,365,684)

(2,947,073)

0

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND  EQUITY

39,581,346

24,861,278

11,944,894

29,511,816

224,812

7,845,987

1,564,042

2,924,243

7


 
 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 3Q18

Financial Information of the Subsidiaries

LIABILITIES 09/30/2017

 ED Alagoas

 ED Rondônia

 ED Piauí

 ED Acre

 ED Roraima

 Amazonas

 

 

 

 

 

 

 

CURRENT

 

 

 

 

 

 

Suppliers

103,850

2,155,188

164,223

236,799

426,991

6,147,465

Financing and Loans - principal

367,091

228,164

544,013

84,194

5,078

194,433

Financing and Loans - charges

0

55

99,492

491

0

4,533

Debentures

0

0

0

0

0

0

Taxes and Social Contributions

69,582

69,359

185,323

81,833

20,575

41,730

Current Income Tax and Social Contribution

253

0

0

0

0

6,293

Derivatives financial instruments

0

0

0

0

0

0

Reimbursement Obligations

35,950

13,203

0

0

0

0

Advance from clients

0

0

0

0

0

0

Shareholders' Compensation

0

0

0

0

0

0

Estimated Obligations

24,325

28,332

41,001

10,154

20,179

64,450

Provisions for Litigations

0

0

0

0

0

0

Post-Employment Benefits (Pension Plan Payments)

379

3,771

0

259

0

0

Leasing

0

0

0

0

0

143,692

Provisions for Onerous Contracts

7,808

47,832

16,345

0

0

188,860

Regulatory fees

36,975

29,515

26,820

30,553

0

77,836

Regulatory Liability (Portion A – CVA)

139,566

63,943

278,153

11,565

1,056

74,610

Others

24,285

28,178

37,748

23,166

31,764

33,678

TOTAL CURRENT LIABILITIES

810,064

2,667,540

1,393,118

479,014

505,643

6,977,580

 

 

 

 

 

 

 

NON-CURRENT

 

 

 

 

 

 

Suppliers

0

1,144,421

0

268,155

453,632

7,795,936

Financig and Loans - principal

1,503,912

1,035,611

1,565,449

391,543

285,161

2,568,286

Debentures

0

0

0

0

0

0

Taxes and Contributions

83,769

12,289

54,750

132,716

0

0

Deferred Income Tax and Social Contribution

0

0

0

0

0

0

Derivatives financial instruments

0

0

0

0

0

0

Reimbursement Obligations

0

151,600

0

82,462

60,030

1,152,560

Advance from clients

0

0

0

0

0

0

Estimated Obligations

1,939

0

859

79

183

835

Provisions for Litigations

139,458

244,067

175,774

6,448

56,933

1,758,789

Provision for uncovered liabilities on invested companies

0

0

0

0

0

303,285

Post-Employment Benefits (Pension Plan Payments)

39,280

0

0

0

1,633

1,325

Leasing

0

0

0

0

0

957,948

Provision for Onerous Contracts

0

0

0

0

0

0

Concessions payable - Use of public property

0

0

0

0

0

0

Regulatory fees

24,966

56,990

57,020

0

0

0

Advances for future capital Increase

159,155

0

317,955

69,462

80,089

114,682

Regulatory Liability (Installment A – CVA)

22,105

0

0

0

0

0

Others

34,522

2,463,856

10,683

126

60,534

59,109

TOTAL NON-CURRENT LIABILITIES

2,009,106

5,108,834

2,182,490

950,991

998,195

14,712,755

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

Capital Stock

734,754

1,325,369

1,272,747

475,789

684,204

4,610,171

Capital Reserves

0

0

0

0

0

0

Profit Reserves

0

0

0

0

0

0

Additional Dividend Purposes

0

0

0

0

0

0

Accumulated Profit/Losses

(1,362,368)

(3,199,656)

(2,496,117)

(845,724)

(1,387,675)

(15,721,380)

Other Comprehensive Income

(55,691)

(4,124)

(21,193)

(405)

(2,988)

(5,642)

Minority shareholdings

0

0

0

0

0

0

 

 

 

 

 

 

 

TOTAL  EQUITY

(683,305)

(1,878,411)

(1,244,563)

(370,340)

(706,459)

(11,116,851)

 

 

 

 

 

 

 

TOTAL LIABILITIES AND  EQUITY

2,135,865

5,897,963

2,331,045

1,059,665

797,379

10,573,484

8


 
 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 3Q18

Financial Information of the Subsidiaries

STATEMENT OF INCOME 09/30/2018

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

Operating Revenues

6,310,200

3,621,487

1,546,793

4,345,533

10

2,239,098

333,201

539,244

 

 

 

 

 

 

 

 

 

Electric Energy Supply (sell) - Generation

2,660,706

91,801

706,905

2,341,142

0

2,552,925

398,033

415,256

Electric Energy Supply - Generation

483,515

527,957

14,718

709,536

0

0

0

0

Short Term Electric Energy - Generation

189,772

208,515

22,867

433,190

0

0

0

254,406

Revenue from Operation and Maintenance - Generation

622,856

964,563

0

13,990

0

0

0

0

Revenue from Construction of Plants - Generation

19,715

10,595

0

0

0

0

0

0

Financial – Return on Investment - Generation

0

24,666

0

0

0

0

0

0

Revenue from Operation and Maintenance - Renewed Lines - Transmission

1,075,891

1,044,151

508,058

402,852

0

0

0

0

Revenue from Operation and Maintenance - Transmission

39,751

77,906

90,591

18,134

0

0

0

1,022

Revenue from Construction of Plants - Transmission

146,408

540,215

34,463

68,495

0

0

0

10,581

Financial – Return on Investment - Transmission

2,185,825

847,454

333,631

944,782

0

0

0

47,623

Other Revenues

33,749

23,612

48,541

330,205

10

0

2,140

0

 

 

 

 

 

 

 

 

 

Deductions to Operating Revenues

(1,147,988)

(739,948)

(212,981)

(916,793)

0

(313,827)

(66,972)

(189,644)

 

 

 

 

 

 

 

 

 

Operating Expenses

(4,096,979)

(3,028,969)

(810,847)

(1,835,989)

(5,342)

(1,772,085)

(584,986)

(199,173)

 

 

 

 

 

 

 

 

 

Personnel, Supplies and Services

(1,341,851)

(934,818)

(374,472)

(1,152,156)

(4,140)

(691,659)

(144,033)

(165,904)

Extraordinary Retirement Plan (PAE)

(42,804)

(136,926)

(26,784)

(67,322)

0

(6,890)

0

0

Energy Purchased for Resale

(512,936)

(195,869)

(311,689)

(341,437)

0

0

(160,458)

(12,811)

Charges upon use of eletricity network

(452,121)

(465,933)

(16,231)

(435,502)

0

(291,861)

(35,978)

(36,374)

Construction

(166,123)

(550,810)

(34,463)

(68,495)

0

0

0

(10,581)

Electric Energy production cost

(493,289)

0

0

0

0

(316,753)

(6,219)

16,650

Donations and Contributions

(30,702)

(5,164)

0

(1,837)

0

0

0

0

Depreciation and Amortization

(195,758)

(68,855)

(103,723)

(340,114)

(19)

(379,702)

(43,550)

(33,796)

Operating Provisions

(617,657)

(529,954)

59,620

745,933

(705)

(10,898)

(158,662)

44,635

Others

(243,738)

(140,640)

(3,105)

(175,059)

(478)

(74,322)

(36,086)

(992)

 

 

 

 

 

 

 

 

 

OPERATING RESULT BEFORE FINANCIAL RESULT

2,213,221

592,518

735,946

2,509,544

(5,332)

467,013

(251,785)

340,071

 

 

 

 

 

 

 

 

 

FINANCIAL REVENUES (EXPENSES)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from financial investments

27,414

17,619

27,205

59,186

4,777

2,921

2,184

5,697

Income from Interest, Commission and Fees

4,185

0

0

0

0

0

0

0

Additional Interest on Energy

12,068

91,468

0

75,805

0

0

0

0

Monetary Adjustment Gain

69,604

40,634

5,073

186,350

0

3,777

0

6,186

Exchange Variation Gain

8,916

0

15,791

578

0

9,139

0

0

Gains on Derivatives

0

0

0

61,637

0

0

0

0

Other Financial Income

25,025

19,482

6,182

4,058

75

177,689

71

885

Debt Charges - financing and loans

(539,895)

(162,742)

(145,942)

(237,840)

0

(42,627)

(304,129)

(153,446)

Debt Charges - suppliers

0

0

(760)

0

0

0

0

0

Charges on shareholders' funds

(14,449)

0

(6,540)

0

0

0

(9,099)

0

Monetary Adjustment Loss

(85,943)

(9,939)

(24,734)

(369,652)

0

(10,022)

0

(23,350)

Exchange Variation Loss

(80,948)

0

(55,200)

(103,110)

0

(49,690)

0

(747)

Loss on derivatives

0

0

0

(5,974)

0

0

0

0

Other Financial Expenses

(110,731)

(48,102)

(23,312)

(23,403)

(1,094)

(168,939)

(227)

(26,717)

 

 

 

 

 

 

 

 

 

PROFIT/LOSS BEFORE RESULTS OF EQUITY INVESTMENTS, TAXES AND SOCIAL CONTRIBUTIONS

(684,754)

(51,580)

(202,237)

(352,365)

3,758

(77,752)

(311,200)

(191,492)

 

 

 

 

 

 

 

 

 

RESULTS OF EQUITY METHOD INVESTMENTS

(243,688)

114,203

(143,764)

294,007

8,586

0

0

0

 

 

 

 

 

 

 

 

 

RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION

1,284,779

655,141

389,945

2,451,186

7,012

389,261

(562,985)

148,579

 

 

 

 

 

 

 

 

 

Total Income Taxes and Social Contributions and Fiscal Incentives Revenue

(534,316)

(405,302)

(182,410)

(221,170)

308

(72,518)

0

(1,770)

 

 

 

 

 

 

 

 

 

RESULT BEFORE EQUITY PARTICIPATIONS

750,463

249,839

207,535

2,230,016

7,320

316,743

(562,985)

146,809

 

 

 

 

 

 

 

 

 

Minority Participation

20,435

0

(159)

0

0

0

0

0

NET INCOME FOR THE PERIOD

730,028

249,839

207,376

2,230,016

7,320

316,743

(562,985)

146,809

9


 
 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 3Q18

Financial Information of the Subsidiaries

STATEMENT OF INCOME 09/30/2018

ED Rondônia

ED Piauí

ED Alagoas

ED Acre

ED Roraima

Amazonas D

Operating Revenues

1,461,431

2,237,082

1,658,432

533,219

605,341

3,664,047

 

 

 

 

 

 

 

 Supply (sell) of electric energy - Generation

0

0

0

0

0

0

 Supply of electric energy - Generation

0

0

0

0

0

0

 Short Term electric Energy - Generation

0

0

0

0

59,025

0

 

 

 

 

 

 

 

Electric Energy Supply - Distribution

1,257,996

1,347,262

1,548,047

458,478

352,536

2,446,981

Short Term Electric Energy - Distribution

52,251

38,479

111,462

18,502

0

165,653

Revenue from Construction of Plant - Distribution

80,398

122,864

70,654

20,382

8,742

193,762

Regulatory Asset and Liability (Portion A – CVA)

556,639

939,468

493,895

228,408

318,673

1,573,889

 

 

 

 

 

 

 

Other Revenues

76,079

604,846

112,199

26,407

15,481

101,694

 

 

 

 

 

 

 

Deductions to Operating Revenues

(561,932)

(815,837)

(677,825)

(218,958)

(149,116)

(817,932)

 

 

 

 

 

 

 

Operating Expenses

(1,837,285)

(1,849,220)

(1,381,410)

(396,445)

(346,129)

(4,079,385)

 

 

 

 

 

 

 

Personnel, Supplies and Services

(316,855)

(283,769)

(232,520)

(90,659)

(108,678)

(475,347)

Energy Purchased for Resale

(1,298,956)

(781,501)

(772,808)

(398,669)

(166,598)

(1,543,291)

Charges upon use of eletricity network

(26,377)

(146,117)

(109,280)

(8,521)

0

(216,201)

Construction

(80,398)

(122,864)

(70,654)

(20,382)

(8,742)

(193,763)

Electric Energy production cost

541,339

0

0

168,181

(69,125)

(985,591)

Donations and Contributions

(374)

0

(153)

0

0

0

Depreciation and Amortization

(33,732)

(36,793)

(35,663)

(21,004)

(7,054)

(157,116)

Operating Provisions

(597,522)

(133,678)

(143,361)

33,794

33,922

(129,259)

Others

(24,410)

(344,498)

(16,971)

(59,185)

(19,854)

(378,817)

 

 

 

 

 

 

 

OPERATING RESULT BEFORE FINANCIAL RESULT

(375,854)

387,862

277,022

136,774

259,212

(415,338)

 

 

 

 

 

 

 

FINANCIAL REVENUES (EXPENSES)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from financial investments

2,119

91

1,975

555

223

3,188

Income from Interest, Commission and Fees

0

0

0

0

0

0

Additional Interest on Energy

34,322

97,048

31,730

8,181

3,831

75,040

Monetary Adjustment Gain

214,011

104,910

14,500

13,572

(1,596)

2,093

Exchange Variation Gain

0

0

0

0

0

2,981

Updating Regulatory Asset  (Portion A – CVA)

68,213

92,757

89,197

20,601

33,937

172,013

Others Financial Income

(1,896)

(8,650)

(4,658)

1,846

6,084

44,765

Debt Charges - financing and loans

(81,523)

(150,883)

(120,769)

(22,394)

(26,817)

(249,935)

Debt Charges - suppliers

(32,077)

0

0

0

(87,181)

(871,022)

Charges – leasing

0

0

0

0

0

(232,575)

Monetary Adjustment Loss

(331,442)

(50,667)

(19,752)

(69,189)

(23,299)

0

Exchange Variation Loss

0

0

(369)

0

0

0

Updating Regulatory Liability  (Portion A – CVA)

(1,718)

0

(14,095)

0

(14,454)

5,920

Other Financial Expenses

(71,829)

(34,237)

(12,563)

(11,035)

(6,525)

(153,082)

 

 

 

 

 

 

 

FINANCIAL RESULT

(201,820)

50,369

(34,804)

(57,863)

(115,796)

(1,200,614)

 

 

 

 

 

 

 

EQUITY PARTICIPATIONS RESULT

0

0

0

0

0

0

 

 

 

 

 

 

 

RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION

(577,674)

438,231

242,218

78,911

143,416

(1,615,952)

 

 

 

 

 

 

 

Income Tax and Social Contribution and Fiscal Incentives Revenue

(62,213)

(155,558)

(190,872)

(14,032)

(31,096)

0

 

 

 

 

 

 

 

RESULT BEFORE EQUITY PARTICIPATIONS

(639,887)

282,673

51,346

64,879

112,320

(1,615,952)

 

 

 

 

 

 

 

Minority Participation

0

0

0

0

0

0

NET PROFIT OF THE PERIOD

(639,887)

282,673

51,346

64,879

112,320

(1,615,952)

10


 
 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 3Q18

Financial Information of the Subsidiaries

STATEMENT OF INCOME 09/30/2017

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

Operating Revenues

6,540,687.00

3,718,479.00

1,525,302.00

4,444,322.00

0.00

2,101,468.00

371,327.00

437,506.00

 

 

 

 

 

 

 

 

 

Electric Energy Supply (sell) - Generation

2,982,386.00

112,378.00

677,274.00

2,167,863.00

0.00

2,396,138.00

419,264.00

399,542.00

Electric Energy Supply - Generation

203,058.00

669,402.00

14,753.00

971,377.00

0.00

0.00

0.00

0.00

Short Term Electric Energy - Generation

40,232.00

209,450.00

8,954.00

609,845.00

0.00

0.00

0.00

0.00

Revenue from Operation and Maintenance - Generation

630,966.00

972,174.00

0.00

12,183.00

0.00

0.00

0.00

0.00

Revenue from Construction of Plants - Generation

13,602.00

14,873.00

0.00

0.00

0.00

0.00

0.00

0.00

Financial – Return on Investment - Generation

0.00

42,173.00

0.00

0.00

0.00

0.00

0.00

0.00

Revenue from Operation and Maintenance - Renewed Lines - Transmission

1,117,295.00

778,128.00

454,992.00

337,916.00

0.00

0.00

0.00

0.00

Revenue from Operation and Maintenance - Transmission

27,275.00

63,029.00

88,252.00

28,554.00

0.00

0.00

0.00

196.00

Revenue from Construction of Plants - Transmission

145,444.00

347,251.00

53,471.00

46,534.00

0.00

0.00

0.00

806.00

Financial – Return on Investment - Transmission

2,129,597.00

1,067,761.00

374,817.00

822,292.00

0.00

0.00

0.00

202,541.00

Other Revenues

107,815.00

34,584.00

36,864.00

267,518.00

0.00

0.00

1,849.00

0.00

 

 

 

 

 

 

 

 

 

Deductions to Operating Revenues

(856,983.00)

(592,724.00)

(184,075.00)

(819,760.00)

0.00

(294,670.00)

(49,786.00)

(165,579.00)

 

 

 

 

 

 

 

 

 

Operating Expenses

(3,748,347.00)

(2,119,927.00)

(554,346.00)

(3,039,123.00)

(4,239.00)

(1,785,160.00)

(584,707.00)

(330,826.00)

 

 

 

 

 

 

 

 

 

Personnel, Supplies and Services

(1,534,216.00)

(971,646.00)

(399,335.00)

(1,213,093.00)

(3,732.00)

(678,753.00)

(175,885.00)

(141,558.00)

Extraordinary Retirement Plan (PAE)

(223,907.00)

(215,050.00)

(62,783.00)

(130,742.00)

0.00

(82,049.00)

(46,142.00)

0.00

Energy Purchased for Resale

(638,825.00)

(227,723.00)

(210,359.00)

(417,012.00)

0.00

0.00

(158,380.00)

(110,775.00)

Charges upon use of eletricity network

(410,378.00)

(479,265.00)

(20,470.00)

(418,983.00)

0.00

(78,608.00)

(35,285.00)

(21,166.00)

Construction

(159,046.00)

(362,124.00)

(53,471.00)

(46,534.00)

0.00

0.00

0.00

(806.00)

Electric Energy production cost

(364,079.00)

0.00

0.00

0.00

0.00

(297,242.00)

(24,083.00)

(48,379.00)

Donations and Contributions

(32,825.00)

(8,668.00)

0.00

(1,422.00)

0.00

0.00

0.00

0.00

Depreciation and Amortization

(201,296.00)

(72,896.00)

(134,713.00)

(334,549.00)

(19.00)

(296,584.00)

(46,059.00)

(45,363.00)

Operating Provisions

83,454.00

340,632.00

354,922.00

(285,485.00)

0.00

(277,618.00)

(80,382.00)

54,039.00

Others

(267,229.00)

(123,187.00)

(28,137.00)

(191,303.00)

(488.00)

(74,306.00)

(18,491.00)

(16,818.00)

 

 

 

 

 

 

 

 

 

OPERATING RESULT BEFORE FINANCIAL RESULT

2,792,340.00

1,598,552.00

970,956.00

1,405,199.00

(4,239.00)

316,308.00

(213,380.00)

106,680.00

 

 

 

 

 

 

 

 

 

FINANCIAL REVENUES (EXPENSES)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from financial investments

28,580.00

26,385.00

43,774.00

74,967.00

4,536.00

4,735.00

3,279.00

2,572.00

Income from Interest, Commission and Fees

39,605.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Additional Interest on Energy

9,825.00

21,605.00

0.00

64,976.00

0.00

0.00

0.00

0.00

Monetary Adjustment Gain

29,190.00

11,367.00

(6,456.00)

229,189.00

0.00

6,327.00

0.00

13,402.00

Exchange Variation Gain

10,774.00

0.00

14,035.00

2,158.00

0.00

21,372.00

23.00

0.00

Derivatives financial instruments

0.00

0.00

0.00

248,147.00

0.00

0.00

0.00

0.00

Other Financial Income

36,075.00

39,748.00

73,433.00

4,684.00

370.00

33,417.00

740.00

6,813.00

Debt Charges - financing and loans

(773,564.00)

(215,956.00)

(363,597.00)

(457,969.00)

0.00

(59,557.00)

(342,242.00)

(189,691.00)

Debt Charges - suppliers

0.00

0.00

(11,548.00)

0.00

0.00

0.00

0.00

0.00

Charges on shareholders's funds

(20,604.00)

0.00

(7,216.00)

0.00

0.00

0.00

(6,838.00)

0.00

Monetary Adjustment Loss

(101,020.00)

(6,179.00)

(28,179.00)

(134,929.00)

0.00

(5,040.00)

0.00

(15,501.00)

Exchange Variation Loss

(2,666.00)

0.00

(32,045.00)

(12,280.00)

0.00

(38,474.00)

0.00

0.00

Losses on derivatives

0.00

0.00

0.00

(16,040.00)

0.00

0.00

0.00

0.00

Other Financial Expenses

101,618.00

(66,441.00)

(22,549.00)

(103,599.00)

(333.00)

(75,900.00)

(35,534.00)

(20,182.00)

 

 

 

 

 

 

 

 

 

PROFIT/LOSS BEFORE RESULTS OF EQUITY INVESTMENTS, TAXES AND SOCIAL CONTRIBUTIONS

(642,187.00)

(189,471.00)

(340,348.00)

(100,696.00)

4,573.00

(113,120.00)

(380,572.00)

(202,587.00)

 

 

 

 

 

 

 

 

 

RESULTS OF EQUITY METHOD INVESTMENTS

(35,050.00)

82,749.00

50,960.00

100,986.00

8,167.00

0.00

0.00

0.00

 

 

 

 

 

 

 

 

 

RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION

2,115,103.00

1,491,830.00

681,568.00

1,405,489.00

8,501.00

203,188.00

(593,952.00)

(95,907.00)

 

 

 

 

 

 

 

 

 

Income Tax and Social Contribution and Fiscal Incentives Revenue

(673,425.00)

(227,793.00)

(211,400.00)

(2,573.00)

(66.00)

(63,305.00)

0.00

(49,342.00)

 

 

 

 

 

 

 

 

 

RESULT BEFORE EQUITY PARTICIPATIONS

1,441,678.00

1,264,037.00

470,168.00

1,402,916.00

8,435.00

139,883.00

(593,952.00)

(145,249.00)

 

 

 

 

 

 

 

 

 

Minority Participation

15,391.00

0.00

(2,852.00)

0.00

0.00

0.00

0.00

0.00

NET INCOME FOR THE PERIOD

1,426,287.00

1,264,037.00

467,316.00

1,402,916.00

8,435.00

139,883.00

(593,952.00)

(145,249.00)

11


 
 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 3Q18

Financial Information of the Subsidiaries

STATEMENT OF INCOME 09/30/2017

ED Rondônia

ED Piauí

ED Alagoas

ED Acre

ED Roraima

Amazonas D

Operating Revenues

              884,813

              1,166,738

            1,181,229

             386,802

              264,161

           2,021,843

 

 

 

 

 

 

 

 Supply (sell) of electric energy

0

0

0

0

0

0

 Supply of electric energy - Generation

0

0

0

0

0

0

 Short Term Electric Energy - Generation

0

0

0

0

0

0

 

 

 

 

 

 

 

 Supply of electric energy - Distribution

1,122,627

786,679

1,248,579

451,360

309,385

2,118,837

 Short Term Electric Energy -Transmission

85,316

13,468

71,576

105,293

0

312,717

 Revenue from Construction of Plant - Distribution

126,341

101,404

80,725

15,089

11,789

147,436

 Regulatory Asset and Liability (Installment A – CVA)

(9,414)

217,726

258,999

3,739

28,163

(12,322)

 

 

 

 

 

 

 

Other Operational Revenues

30,975

621,284

69,234

12,426

23,305

42,447

 

 

 

 

 

 

 

Deductions to Operational Revenues

(471,032)

(573,823)

(547,884)

(201,105)

(108,481)

(587,272)

 

 

 

 

 

 

 

Operating Expenses

(1,215,168)

(1,232,586)

(1,172,522)

(415,421)

(304,386)

(2,129,997)

 

 

 

 

 

 

 

Personnel, Supplies and Services

(208,169)

(279,459)

(218,055)

(81,850)

(84,293)

(491,852)

Electric Energy puchased for resale

(1,502,074)

(736,731)

(711,216)

(384,923)

(179,531)

(1,487,046)

Charges upon use of eletricity network

(13,812)

(50,906)

(44,695)

(5,996)

0

(72,445)

Construction

(126,341)

(101,404)

(80,725)

(15,089)

(11,789)

(147,436)

Electric Energy production cost

653,689

0

0

139,740

12,151

283,390

Donations and Contributions

(292)

0

(113)

0

0

0

Depreciation and Amortization

(31,177)

(35,336)

(33,825)

(19,268)

(7,520)

(122,503)

Operating Provisions

39,416

29,576

(65,903)

(10,410)

(30,556)

797

Others

(26,408)

(58,326)

(17,990)

(37,625)

(2,848)

(92,902)

 

 

 

 

 

 

 

OPERATING RESULT BEFORE FINANCIAL RESULT

(330,355)

(65,848)

8,707

(28,619)

(40,225)

(108,154)

 

 

 

 

 

 

 

FINANCIAL REVENUES (EXPENSES)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from financial investments

1,816

664

4,327

948

884

1,493

Income from Interest, Commission and Fees

0

0

0

0

0

0

Additional Interest on Energy

28,091

66,451

41,197

12,486

(50,004)

51,725

Monetary Adjustment Gain

314,498

9,156

7,573

14,082

24,766

268,873

Exchange Variation Gain

0

0

0

0

0

930

Updating Regulatory Asset  (Portion A – CVA)

2,845

27,041

4,285

0

1,125

(18,050)

Others Financial Income

(3,935)

1,231

(1,275)

1,300

(1,777)

26,329

Debt Charges - financing and loans

(100,150)

(187,828)

(168,635)

(29,506)

(16,045)

(262,477)

Debt Charges - suppliers

(12,928)

0

0

0

0

(1,334,354)

Charges – leasing

0

0

0

0

0

(240,944)

Monetary Adjustment Loss

(506,508)

(142,822)

(19,880)

(44,476)

(17,573)

0

Exchange Variation Loss

0

0

36

0

0

0

Updating Regulatory Liability  (Portion A – CVA)

(3,703)

0

(9,827)

0

0

(1,706)

Other Financial Expenses

(60,215)

-28342

(35,698)

(56,626)

1,704

(165,885)

 

 

 

 

 

 

 

FINANCIAL RESULT

(340,189)

(254,449)

(177,897)

(101,792)

(56,920)

(1,674,066)

 

 

 

 

 

 

 

EQUITY PARTICIPATIONS RESULT

0

0

0

0

0

0

 

 

 

 

 

 

 

RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION

(670,544)

(320,297)

(169,190)

(130,411)

(97,145)

(1,782,220)

 

 

 

 

 

 

 

Income Tax and Social Contribution and Fiscal Incentives Revenue

88,051

297,472

59,657

33,848

0

0

 

 

 

 

 

 

 

RESULT BEFORE EQUITY PARTICIPATIONS

(582,493)

(22,825)

(109,533)

(96,563)

(97,145)

(1,782,220)

 

 

 

 

 

 

 

Minority Participation

0

0

0

0

0

0

NET PROFIT OF THE PERIOD

(582,493)

(22,825)

(109,533)

(96,563)

(97,145)

(1,782,220)

12


 
 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 3Q18

Financial Information of the Subsidiaries

CASH FLOWS 09/30/2018

Furnas

Chesf

Eletrosul

Eletronorte

Eletronuclear

CGTEE

Eletropar

Amazonas GT

Operating Activities

 

 

 

 

 

 

 

 

Profit (loss) before income tax and social contribution

1,284,779

655,141

389,945

2,451,186

389,261

(562,985)

7,012

148,579

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

195,758

68,855

103,723

340,114

379,702

43,550

19

33,796

Net monetary variations

16,339

(30,695)

19,661

183,302

6,245

0

0

17,164

Net exchange variations

72,032

0

39,409

102,532

40,551

0

0

747

Financial Charges

621,416

162,742

145,934

237,840

42,627

304,129

0

153,446

Result of equity method investees

243,688

(114,203)

143,764

(294,007)

0

0

(8,586)

0

Provision (reversal) for uncovered liabilities

0

0

0

0

0

0

0

0

Bad Debt Expense (reversals)

80,259

91,422

181

166,076

(53)

0

0

0

Provisions for litigation

256,419

446,643

55,403

239,964

42,016

104,665

0

(7,526)

Provisions (reversals) for Redundancy Plan (PID)

0

0

0

0

0

0

0

0

Impairment (reversal) of investment losses

60,250

50,411

(8,249)

(7,800)

0

0

0

0

Impairment of assets

(28,750)

0

(106,955)

(43,553)

652,576

0

0

(38,275)

Provisions (reversals) for onerous contracts

249,479

0

0

(199,384)

(652,576)

0

0

0

Provisions (reversals) of impairment loss of financial assets

0

0

0

0

0

0

0

0

Fees on the global reversal reserve

0

0

0

0

0

0

0

0

Adjustment Fair Value / Market Value

0

0

789

0

108,163

0

0

0

Minor shareholders' share

(20,435)

0

0

0

0

0

0

0

Charges on resources from shareholders

14,449

0

6,540

0

0

9,099

0

0

Income from Financial Assets

(2,185,825)

(872,120)

(333,631)

(944,782)

0

0

0

(47,623)

Derivatives

0

0

0

(55,663)

0

0

0

0

Others

(43,100)

183,906

(579,811)

(18,288)

151,587

0

(7)

113,353

(Increase) decrease on operating assets/liabilities

32,275

(816,765)

(333,131)

(976,886)

(299,893)

125,105

7,114

(257,760)

 

 

 

 

 

 

 

 

 

Cash flows from Operating Activities

849,033

(174,663)

(456,428)

1,180,651

860,206

23,563

5,552

115,901

 

 

 

 

 

 

 

 

 

Payment of interest

(900,522)

(158,843)

(148,122)

(119,100)

(359,665)

0

0

(29,775)

Payment  of global reverse reserve interest

0

0

0

0

0

0

0

0

Receipt of interest

812

0

1

0

0

0

0

0

Dividend received from equity investments

135,841

0

3,163

24,746

0

0

6,571

0

Amounts received from allowed annual revenue

213,745

0

808,906

474,195

0

0

0

0

Receipt of Financial Asset Indemnities  (RBSE)

2,612,036

1,454,972

330,406

731,033

0

0

0

0

Payment of income tax and social contribution

(772,731)

(450)

(76,895)

(329,381)

(66,000)

0

308

0

Pension Plan Payments

(45,384)

(141,648)

(5,556)

0

(3,171)

0

0

0

Payment of legal provisions

0

(98,542)

0

0

0

0

0

0

Judicial Deposits

44,343

(20,952)

(14,710)

(47,403)

(7,882)

(4,412)

0

(14,602)

 

 

 

 

 

 

 

 

 

Net Cash provided by Operating Activities

2,137,173

859,874

440,765

1,914,741

423,488

19,151

12,431

71,524

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

Loans and financing

0

482,116

0

405,262

33,900

0

0

0

Payment of Loans and financing - principal

(939,097)

(358,560)

(348,003)

(1,390,247)

(217,489)

0

0

(275)

Payment of Shareholders Remuneration

0

(31,723)

(169)

(447,879)

0

0

(87,381)

0

Payment of refinancing of tax and contributions - Principal

(42,368)

0

0

0

0

(2,519)

0

0

Global Reversion Reserve Resources

0

0

0

0

0

0

0

0

Advances for Future Capital Increase (AFAC)

0

0

0

0

0

28,333

0

0

Others

11,592

0

0

0

0

0

0

0

Net Cash provided by Financing Activities

(969,873)

91,833

(348,172)

(1,432,864)

(183,589)

25,814

(87,381)

(275)

 

 

 

 

 

 

 

 

 

Investment Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and Financing - Payment

0

0

0

0

0

0

0

0

Loans and Financing - Receipt

9,169

0

0

0

0

0

0

0

Acquisition of fixed assets

(96,428)

(108,547)

(9,704)

(10,962)

(331,052)

(25,109)

0

(9,935)

Acquisition of intangible assets

(5,421)

(4,781)

(3,626)

(568)

(6,274)

(156)

0

0

Acquisition of concession assets

(176,739)

(350,522)

(34,463)

(99,369)

0

0

0

(10,542)

Advances for future capital increases

(2,329)

(39,400)

(46,795)

0

0

0

0

0

Capital investment in equity investments

(40,773)

(184,060)

(13,252)

(234,942)

0

0

0

0

Others

(840,013)

52,788

22,178

(137,176)

106,875

0

79,327

0

Net Cash from investments activities

(1,152,534)

(634,522)

(85,662)

(483,017)

(230,451)

(25,265)

79,327

(20,477)

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

14,766

317,185

6,931

(1,140)

9,448

19,700

4,377

50,772

  Cash and cash equivalents – beginning of period

23,473

181,262

20,324

19,908

1,064

59,984

1,868

10,560

  Cash and cash equivalents – end of period

38,239

498,447

27,255

18,768

10,512

79,684

6,245

61,332

 

14,766

317,185

6,931

(1,140)

9,448

19,700

4,377

50,772

13


 
 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 3Q18

Financial Information of the Subsidiaries

CASH FLOWS 09/30/2018

ED Alagoas

ED Rondônia

ED Piauí

ED Roraima

ED Acre

Amazonas Energia

Operating Activities

 

 

 

 

 

 

Profit (loss) before income tax and social contribution

242,218

(577,674)

438,231

143,416

78,911

(1,615,952)

 

 

 

 

 

 

 

Depreciation and amortization

35,663

33,732

36,793

7,054

21,004

157,116

Net monetary variation

5,252

117,431

20,281

0

55,107

(2,093)

Net exchange variation

369

0

0

0

0

(2,981)

Financial charges

120,769

113,600

133,935

22,106

22,394

1,353,532

Result of equity method investees

0

0

0

0

0

0

Provision (reversal) for uncovered liabilities

0

0

0

0

0

(146,809)

Bad Debt Expense (reversals)

89,016

29,236

105,892

34,121

(11,819)

282,275

Provisions for litigation

21,168

625,866

58,416

(20,926)

(1,810)

10,756

Provisions (reversals) for Redundancy Plan (PID)

0

0

0

0

0

0

Impairment (reversal) of investment losses

0

0

0

0

0

0

Impairment of assets

0

(24,516)

(29,130)

(11,965)

(10,012)

0

Provisions (reversals) for onerous contracts

0

(167,257)

0

(35,152)

(10,153)

0

Provisions (reversals) of impairment loss of financial assets

0

0

0

0

0

0

Fees on the global reversal reserve

0

0

0

0

0

0

Adjustment Fair Value / Market Value

110

0

0

0

0

0

Minor shareholders' share

0

0

0

0

0

0

Charges on resources from shareholders

0

0

0

0

0

0

Income from Financial Assets

0

0

0

0

0

0

Derivatives

0

0

0

0

0

0

Others

762,267

66,216

86,444

(25,372)

(26,858)

941,232

(Increase) decrease on operating assets/liabilities

(988,225)

(210,151)

(877,312)

(183,068)

(77,993)

(1,130,114)

 

 

 

 

 

 

 

Cash flows from Operating Activities

288,607

6,483

(26,450)

(69,786)

38,771

(153,038)

 

 

 

 

 

 

 

Payment of interest

(2,221)

(6,555)

(20,211)

(1,041)

(1,689)

0

Payment  of global reverse reserve interest

0

0

0

0

0

0

Receipt of interest

0

0

0

0

0

0

Dividend received from equity investments

0

0

0

0

0

0

Amounts received from allowed annual revenue

0

0

0

0

0

0

Receipt of Financial Asset Indemnities  (RBSE)

0

0

0

0

0

0

Payment of income tax and social contribution

(190,872)

0

0

0

0

0

Pension Plan Payments

0

0

0

0

0

0

Payment of legal provisions

(144,102)

0

(31,760)

0

0

0

Judicial Deposits

(7,113)

(52,128)

(26,680)

(4,063)

(1,198)

(22,326)

 

 

 

 

 

 

 

Net Cash provided by Operating Activities

(55,701)

(52,200)

(105,101)

(74,890)

35,884

(175,364)

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

Loans and financing

125,049

141,990

601,439

92,292

28,145

354,281

Payment of Loans and financing - principal

(26,235)

(15,926)

(15,265)

(2,146)

(1,914)

0

Payment of Shareholders Remuneration

0

0

0

0

0

0

Global Reversion Reserve Resources

0

0

0

0

0

0

Advances for Future Capital Increase (AFAC)

0

0

(360,324)

0

0

0

Payment of refinancing of tax and contributions - Principal

(13,010)

0

0

0

0

0

Others

0

0

0

0

(316)

0

Net Cash provided by Financing Activities

85,804

126,064

225,850

90,146

25,915

354,281

 

 

 

 

 

 

 

Investment Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and Financing - Payment

0

0

0

0

0

0

Loans and Financing - Receipt

0

0

0

0

0

0

Acquisition of fixed assets

(2,051)

(4,964)

(2,657)

378

(1,430)

(2,226)

Acquisition of intangible assets

(3,250)

(1,263)

(2,854)

(535)

(898)

(6,746)

Acquisition of concession assets

(48,138)

(64,138)

(94,233)

(4,017)

(40,968)

(176,972)

Advances for future capital increases

0

0

0

0

0

0

Capital investment in equity investments

0

0

0

0

0

0

Others

3,480

0

0

0

(14,080)

0

Net Cash from investments activities

(49,959)

(70,365)

(99,744)

(4,174)

(57,376)

(185,944)

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

(19,856)

3,499

21,005

11,082

4,423

(7,027)

  Cash and cash equivalents – beginning of period

71,014

18,532

11,547

5,358

10,401

77,563

  Cash and cash equivalents – end of period

51,158

22,031

32,552

16,440

14,824

70,536

 

(19,856)

3,499

21,005

11,082

4,423

(7,027)

14


 
 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 3Q18

Financial Information of the Subsidiaries

CASH FLOWS 09/30/2017

Furnas

Chesf

Eletrosul

Eletronorte

Eletronuclear

CGTEE

Eletropar

Amazonas GT

Operating Activities

 

 

 

 

 

 

 

 

Profit (loss) before income tax and social contribution

2,115,103

1,491,830

681,568

1,405,489

203,188

(593,952)

8,501

(95,907)

 

 

 

 

 

 

 

 

 

Depreciation and amortization

201,296

72,896

134,713

334,549

296,584

48,981

19

45,363

Net monetary variation

52,415

0

34,635

(84,138)

(1,287)

0

0

1,829

Net exchange variation

(10,009)

(5,188)

18,010

(10,122)

17,102

(23)

0

0

Financial charges

615,460

215,956

308,972

457,969

59,557

334,177

0

189,691

Result of equity method investees

35,050

(82,749)

(50,960)

(100,986)

0

0

(8,167)

0

Provision (reversal) for uncovered liabilities

0

0

0

0

0

0

0

0

Bad Debt Expense (reversals)

(2,835)

23,304

2,079

164,729

5,362

0

0

0

Provisions for litigation

(25,715)

342,516

7,505

0

69,711

80,382

0

2,336

Provisions (reversals) for Redundancy Plan (PID)

0

0

0

0

0

0

0

0

Impairment (reversal) of investment losses

(25,954)

0

0

0

0

0

0

0

Impairment of assets

413,637

(778,465)

(364,506)

(298,857)

705,674

0

0

(58,103)

Provisions (reversals) for onerous contracts

(442,587)

(95,320)

0

(89,823)

(524,260)

0

0

0

Provisions (reversals) of impairment loss of financial assets

0

0

0

0

0

0

0

0

Fees on the global reversal reserve

0

0

0

0

0

0

0

0

Adjustment Fair Value / Market Value

0

0

1,223

0

62,856

0

0

0

Minor shareholders' share

(15,391)

0

0

0

0

0

0

0

Charges on resources from shareholders

0

0

7,216

0

0

6,838

0

0

Income from Financial Assets

(2,129,594)

(1,109,934)

(374,817)

(822,292)

0

0

0

(8,444)

Derivatives

0

0

0

(264,187)

0

0

0

0

Others

115,948

421,172

(461,377)

440,411

425,143

5

0

10,161

(Increase) decrease on operating assets/liabilities

1,061,639

(541,467)

148,204

572,124

(763,637)

100,661

10,073

191,480

 

 

 

 

 

 

 

 

 

Cash flows from Operating Activities

1,958,463

(45,449)

92,465

1,704,866

555,993

(22,931)

10,426

278,406

 

 

 

 

 

 

 

 

 

Payment of interest

(1,121,496)

(192,879)

(420,494)

(291,121)

(183,875)

(184)

0

(93,601)

Payment  of global reverse reserve interest

0

0

0

0

0

0

0

0

Receipt of interest

66

0

68

0

0

0

0

0

Dividend received from equity investments

272,112

40,198

9,238

39,593

0

0

1,974

0

Amounts received from allowed annual revenue

215,647

0

741,853

580,434

0

0

0

0

Receipt of Financial Asset Indemnities

680,000

474,184

121,290

241,093

0

0

0

0

Payment of income tax and social contribution

(442,694)

(985)

(189,059)

(436,767)

(56,214)

0

(66)

0

Pension Plan Payments

(50,166)

(172,933)

(5,136)

0

0

0

0

0

Payment of legal provisions

0

(51,666)

0

(17,503)

0

0

0

0

Judicial Deposits

(12,227)

456,129

(19,046)

0

(9,595)

(9,365)

0

(71,509)

 

 

 

 

 

 

 

 

 

Net Cash provided by Operating Activities

1,499,705

506,599

331,179

1,820,595

306,309

(32,480)

12,335

113,296

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

Loans and financing

276,000

532,205

690,000

500,321

518,000

8,576

0

152,756

Payment of Loans and financing - principal

(901,906)

(564,623)

(884,616)

(539,765)

(97,474)

(4,871)

0

0

Payment of Shareholders Remuneration

(320,604)

0

(1,058)

0

0

0

(8,465)

0

Payment of refinancing of tax and contributions - Principal

(88,091)

0

(7,764)

0

0

0

0

0

Global Reversion Reserve Resources

0

0

0

0

0

0

0

0

Advances for Future Capital Increase (AFAC)

0

141,752

(1)

0

0

38,900

0

0

Others

(11)

162,212

0

0

0

0

0

0

Net Cash provided by Financing Activities

(1,034,612)

271,546

(203,439)

(39,444)

420,526

42,605

(8,465)

152,756

 

 

 

 

 

 

 

 

 

Investment Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and Financing - Payment

0

0

0

0

0

0

0

0

Loans and Financing - Receipt

488

0

0

0

0

0

0

0

Acquisition of fixed assets

(49,239)

(221,426)

(10,627)

(29,186)

(400,983)

(14,120)

0

(84,168)

Acquisition of intangible assets

(8,853)

(3,902)

(2,497)

(50)

(2,740)

(310)

(9)

0

Acquisition of concession assets

(159,048)

(166,816)

(53,471)

(56,632)

0

0

0

(194,305)

Advances for future capital increases

(5,159)

0

(22,890)

0

0

0

0

0

Capital investment in equity investments

(579,464)

(305,609)

(31,595)

(496,833)

0

0

0

0

Others

346,679

(21,293)

21

(1,201,949)

(326,853)

0

0

0

Net Cash from investments activities

(454,596)

(719,046)

(121,059)

(1,784,650)

(730,576)

(14,430)

(9)

(278,473)

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

10,497

59,099

6,681

(3,499)

(3,741)

(4,305)

3,861

(12,421)

  Cash and cash equivalents – beginning of period

35,220

140,399

36,843

8,992

15,323

56,007

499

23,622

  Cash and cash equivalents – end of period

45,717

199,498

43,524

5,493

11,582

51,702

4,360

11,201

 

10,497

59,099

6,681

(3,499)

(3,741)

(4,305)

3,861

(12,421)

15


 
 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 3Q18

Financial Information of the Subsidiaries

CASH FLOWS 09/30/2017

ED Alagoas

ED Rondônia

ED Piauí

ED Acre

ED Roraima

Amazonas Energia

Operating Activities

 

 

 

 

 

 

Profit (loss) before income tax and social contribution

(169,190)

(670,544)

(320,297)

(97,145)

(130,411)

(1,782,220)

 

 

 

 

 

 

 

Depreciation and amortization

33,825

31,177

35,336

7,520

19,268

122,503

Net monetary variation

12,307

192,010

1,859

(7,693)

29,579

(268,873)

Net exchange variation

(36)

0

0

0

0

(930)

Financial charges

168,635

113,078

184,523

16,045

30,321

1,837,775

Result of equity method investees

0

0

0

0

0

0

Provision (reversal) for uncovered liabilities

0

0

0

0

0

145,249

Bad Debt Expense (reversals)

2,159

(2,272)

(351)

22,812

(2,191)

205,257

Provisions for litigation

30,170

88,346

87,975

7,744

(1,584)

33,093

Provisions (reversals) for Redundancy Plan (PID)

0

0

0

0

0

0

Impairment (reversal) of investment losses

0

0

0

0

0

0

Impairment of assets

(22,507)

(26,434)

(68,163)

0

0

(50,334)

Provisions (reversals) for onerous contracts

0

(143,493)

(49,037)

0

0

(623,834)

Provisions (reversals) of impairment loss of financial assets

0

0

0

0

0

0

Fees on the global reversal reserve

0

0

0

0

0

0

Adjustment Fair Value / Market Value

73

0

0

0

0

0

Minor shareholders' share

0

0

0

0

0

0

Charges on resources from shareholders

0

0

0

0

0

0

Income from Financial Assets

0

0

0

0

0

0

Derivatives

0

0

0

0

0

0

Others

730,562

30,850

0

(6,000)

35,150

358,071

(Increase) decrease on operating assets/liabilities

(889,208)

304,950

(84,328)

(106,515)

(31,262)

(208,367)

 

 

 

 

 

 

 

Cash flows from Operating Activities

(103,210)

(82,332)

(212,483)

(163,232)

(51,130)

(232,610)

 

 

 

 

 

 

 

Payment of interest

0

(9,727)

(28,476)

(1,315)

(2,933)

(29,666)

Payment  of global reverse reserve interest

0

0

0

0

0

0

Receipt of interest

0

0

0

0

0

0

Dividend received from equity investments

0

0

0

0

0

0

Amounts received from allowed annual revenue

0

0

0

0

0

0

Receipt of Financial Asset Indemnities 

0

0

0

0

0

0

Payment of income tax and social contribution

0

0

0

0

0

0

Pension Plan Payments

0

0

0

0

0

0

Payment of legal provisions

0

0

(40,445)

0

0

0

Judicial Deposits

(21,757)

(11,067)

(11,043)

(9,891)

0

(53,614)

 

 

 

 

 

 

 

Net Cash provided by Operating Activities

(124,967)

(103,126)

(292,447)

(174,438)

(54,063)

(315,890)

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

Loans and financing

280,263

222,790

387,727

162,223

84,862

565,619

Payment of Loans and financing - principal

(21,473)

(14,838)

(23,571)

(1,478)

(5,466)

(57,623)

Payment of Shareholders Remuneration

0

0

0

0

0

0

Global Reversion Reserve Resources

0

0

0

0

0

0

Advances for Future Capital Increase (AFAC)

0

0

13,576

0

0

(2,763)

Payment of refinancing of tax and contributions - Principal

(6,998)

0

0

0

0

0

Others

0

0

0

0

0

3,868

Net Cash provided by Financing Activities

251,792

207,952

377,732

160,745

79,396

509,101

 

 

 

 

 

 

 

16


 
 

DFR - Investor Relations Superintendence

Marketletter - Annex I - 3Q18

Financial Information of the Subsidiaries

Investment Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and Financing - Payment

0

0

0

0

0

0

Loans and Financing - Receipt

0

0

0

0

0

0

Acquisition of fixed assets

(877)

(1,107)

(1,434)

(2,681)

(517)

(7,679)

Acquisition of intangible assets

(4,033)

(1,502)

(3,344)

(287)

(7,925)

(51,717)

Acquisition of concession assets

(67,592)

(109,415)

(69,662)

(10,682)

(14,955)

(150,834)

Advances for future capital increases

0

0

0

0

0

0

Capital investment in equity investments

0

0

0

0

0

0

Others

2,723

0

0

0

(1,671)

0

Net Cash from investments activities

(69,779)

(112,024)

(74,440)

(13,650)

(25,068)

(210,230)

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

57,046

(7,198)

10,845

(27,343)

265

(17,019)

  Cash and cash equivalents – beginning of period

21,804

18,706

5,200

35,598

16,006

71,343

  Cash and cash equivalents – end of period

78,850

11,508

16,045

8,255

16,271

54,324

 

57,046

(7,198)

10,845

(27,343)

265

(17,019)

 

17


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

CHESF

Result Analysis

 

       

The Company posted, in 3T18, a result 114.58% lower than that ascertained in 3Q17, going from a net profit of R$ 893.7 million in 3Q17 to a loss of R$ 130.3 million in 9M18 mainly due to the reasons described below.

Operating Revenue

 

       

The Net Operating Revenue posted, in 3Q18, an increase of 3.43% compared to 3Q17, going from R$ 1,184.9 million in 3Q17 to R$ 1,225.6 milhões in 3T18.  The variations of each income account are detailed below:

         

Gross Revenue - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

40,666

52,759

-22.9

The variation was mainly due to: (i) transaction in the auction contracts performed under ACL - Free Contracting Environment, as a result of the decrease of the amount of power contracted for 2018.

Supply

202,070

238,528

-15.3

The variation was mainly due to: (i) reduction of physical guarantee of the plants, which led to the reduction of contracts of industrial contracts achieved by Law 13.182/2015.

Short Term Market (CCEE)

58,080

29,134

99.4

The variation was mainly due to: (i) change in the seasonality strategy of contracts and physical guarantee, (ii) in addition to the variation in PLD's and in the portfolio of contracts.

O&M Income - Upgraded Power Plants Law 12.783/2013

336,404

311,530

8.0

The variation was mainly due to: (i) RAG’s annual adjustment (2017 x 2016), according to ANEEL’s Homologating Resolution; (ii) balance impacted by change in EUST; and (iii) change in CFURH tariff in 2017, which is comprised in the revenue from quotas of the renewed plants.

Generation Construction Income

3,848

2,574

49.5

No effect on the result due to equal value in the construction expenditure, however, the variation was due to the investments made in power plants whose concessions were renewed.

Return on investment

0

12,416

-100.0

The variation was mainly due to: (i) updating of financial assets related to new investments made in the Renewed Generation Concessions, under Law 12,783 / 2013, in 3Q17 (R $ 12 million). In 3Q18, Resolution 2.421 / 2018, which recognizes "GAG Melhoria" was published, however, until the company completes its investment plan, the restatement of the financial asset in the amount of R $ 180 million in 3Q18 was reclassified in current liabilities, as an advance of RAG improvement.

Transmission

 

 

 

 

LT Incomes Renewed by Law 12.783/2013

342,531

280,580

22.1

The variation was mainly due to: (i) tariff revision of 2017/2018 cycle of RAP - Annual Permitted Revenue in 2,86% of concessions of Transmission Lines extended under the terms of Law 12.783/2017 plus tranches of items and charges that make up the revenue, but do not receive the treatment of financial assets, which correspond to approximately R$ 60 million.

Not renewed O&M LT

27,770

21,185

31.1

The variation was mainly due to: (i) annual adjustment of RAP of 2,86% plus the installments of items and charges that make up the revenue, but do not receive the treatment of a financial asset, which correspond to approximately R$ 6 million.

Transmission Construction Income

211,517

128,474

64.6

No effect on the result due to equal value in the construction expense, and this refers to improvements in the transmission system.

Revenue from Return of Investment in Transmission

278,569

326,513

-14.7

The variation was mainly due to: (i) lower entry of the spread on the financial assets, mainly connected to RBSE, about R$ 253.7 million in 3Q18, against R$ 319.3 million in 3Q17, mainly connected to the start of receipt as of July 2017.

Other Incomes

7,762

12,514

-38.0

The variation was mainly due to: (i) decrease of engineering service agreements by Chesf, amounting to R$ 4.1 million.

Deductions to the Operating Revenue

-283,608

-231,276

22.6

The variation was mainly due to (i) PIS/COFINS and ICMS registration, owing to the increase in the tax base (revenue).

ROL

1,225,609

1,184,931

3.4

 

         

Operating Costs and Expenses

Expenses and operating costs, in 3Q18, increased by 336.38% compared to 3Q17, from R$ 282 millhion in 3Q17 to R$ 1231.7 million in 3Q18, with the variations listed below:

         

Personnel, Material, Services and Others (PMSO) - R$ Thousand

3Q18

3Q17

Variation (%)

 

Personnel

-251,880

-262,335

-4.0

The variation was mainly due to: (i) decrease of compensation expenses, out of which R$ 9.6 million with base salary, R$ 1.8 million with annual bonus, R$ 1.0 million with premium from dangerous works, and R$ 1.4 million with reward for job title, connected to the company’s cost reduction policy; (ii) readjustment in the collective bargain (ACT 2017/2018) of 1.69%; (iii) In the 3Q17 period, there was an expense of R$ 35.1 million with the PAE (Extraordinary Retirement Plan), and in 3Q18 there was an expense of R$ 7.2 million with the PDC (Dismissal Plan).

Agreed Dismissal Plan/PAE (Provision)

1,887

-12,652

-114.9

The variation is mainly due to: (i) adjustments to the provision record for the PAE and Consensus Dismissal Plan (PDC), in the amount of R $ 12.6 million in 3Q17 and R $ 1.9 million in 3Q18 .

Material

-8,821

-4,608

91.4

The variation was mainly due to: (i) an increase in the expenditure with fuels and lubes, by R$ 1.9 million, as a result of the consumption difference betweeen the dates compared; and (ii) increase in the expenditure with materials of vehicles/aircrafts, amounting to R$ 1.1 million. The other expenditure did not have significant variations.

Services

-57,573

-52,124

10.5

The variation was mainly due to: (i) increase of R$ 4.6 million with works of maintenance and preservation of several equipment; and (ii) increase of R$ 0.7 million in expenditure with technical/administrative services which had a higher contracting in 3Q18.

Other

-48,207

-48,890

-1.4

 

Donations and Contributions

-1,761.0

-1,653.0

6.5

The variation was mainly due to: (i) increase of sponsorships under the Rouanet Act, R$ 0.2 million, offset by the decrease in CCEE contribution, at R$ 0.1 million. The other donations fail to post significant variations.

Other Operating Expenses

-46,446

-47,237

-1.7

The variation is mainly due to: (i) positive adjustment record of the actuarial report - Post-employment benefits in the amount of R$ 8.2 million; (ii) higher loss record - Consumers and Concessionaires of R$ 10.6 million in 3Q18 and R$ 2.9 million in 3Q17; and (iii) the expenses recovery registry, in the amount of R$ 1.6 million.

TOTAL PMSO

-364,594

-380,609

-4.2

 

18


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

Operating Costs - R$ Thousand

3Q18

3Q17

Variation (%)

 

Energy Purchased for Resale

-83,919

-93,825

-10.6

The variation was mainly due to: (i) reduction of the amount of energy purchased from utility companies for 2017; (ii) CCEE settlements, due to a change in the strategy of seasonality of contracts and physical guarantee, and (iii) adjustment of contract prices, with 2018 prices lower than 2017.

Fuel

0

0

0.0

 

Charges for the Use of the Electricity Grid

-149,486

-154,915

-3.5

The variation was mainly due to: (i) decrease in the Amount of Use of the Transmission System (MUST).

Construction Expense

-215,365

-131,048

64.3

No effect on the result due to equal value in the construction income. The variation was mainly due to: (i) works of transmission system and in power plants which were postponed.

Depreciation and Amortization

-22,859

-23,690

-3.5

No relevant variation.

 

   

 

 

Operating Provisions

3Q18

3Q17

Variation (%)

 

Operating Provisions

-395,520

501,820

-178.8

The variation was mainly due to: (i) positive effect in 3Q17of the reversal of impairment of R$ 780 million related to generation and transmission assets and reversal of an onerous contract of R$ 95 million, an effect that did not occur in 3Q18; (ii) provision for losses on investments of R$ 50 million, especially for Manaus Trasmissora (adjusted by the minimum price of the SPE sales group organized by the holding company (fair value), (iii) 44 million in 3Q18 and R$ 10 million in 3Q17, and (iv) a higher provision for contingencies, in the amount of R$ 301 million in 3Q18 and R$ 196 million in 3Q17, especially the provision for GSF in R$ 241 million in 3Q18 and R$ 26 million for "K factor".

         

Financial Result - R$ Thousand

3Q18

3Q17

Variation (%)

 

Financial Investments Incomes

8,101

8,722

-7.1

The variation was mainly due to: (i) reduction of financial investments.

Debt Charges

-51,268

-74,720

-31.4

The variation was mainly due to: (i) decrease in the allocation of charges amounting to R$ 7.5 million in financing with CEF, and R$ 4.5 million in financing with BB.

Interest paid in arrears for energy sold

30,267

11,248

169.1

The variation was mainly due to: (i) new calculation of Rio Doce Manganês debt adjustment, and adjustment of cognovits of Santana Textil before the Court of Justice of Pernambuco.

Net Exchange Variation

0

0

0.0

 

Net Monetary Correction

22,261

-13,862

-260.6

The variation was mainly due to: (i) transaction of judicial deposits.

Other Net Revenue/Financial Expenses

-9,769

1,826

-635.0

The variation was mainly due to: (i) updating of judicial deposits.

         
         

Equity Interests (Equity) - R$ Thousand

3Q18

3Q17

Variation (%)

 

Equity Interests (Equity)

72,180

36,520

97.6

The variation was mainly due to: (i) improvement in the result of generating SPEs taking into account the variation in the ascertained income in SPE Norte Energia (R$ 59.1 million), fully offset by (ii) the worsening in the result of ESBR, R$ 49.0 million.

         

Income Tax (IR) and Social Contribution on Net Income (CSLL) - R$ Thousand

3Q18

3Q17

Variation (%)

 

Current IR and CSLL

-148,325

-106,059

39.9

The variation was mainly due to: (i) realization of the tax liability for the receipt of RBSE, whose tax effect is an addition to the current IR/CSLL and the write-off of the deferred IR/CSLL.

Deferred IR and CSLL

-47,564

43,165

-210.2

Tax Incentives

-80

84,207

-100

The variation was mainly due to: (i) end of the period of fruition, which happened in December 2017 for the generation activity and for almost all transmission contracts.  

19


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

ELETRONORTE

       

 

Result Analysis

       

 

The Company posted, in 3Q18, a result  24.34% smaller that ascertained in 3Q17, going from a profit of R$ 787 million in 3Q17 to a profit of R$ 595 million in 3Q18, mainly due to the reasons described below.

       

 

Operating Revenue

       

 

The Net Operating Revenue posted, in 3Q18, an increase of 0.22% compared to 3Q17, going from R$ 1,697 million in 3Q17 to R$ 1,701 million in 3Q18.  The variations of each income account are detailed below:

       

 

Gross Revenue

3Q18

3Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

1,140,613

1,110,244

2.7

The variation was mainly due to: (i) participation of Eletronorte, in Dec./2017, in the Auction A-1  2018/2019 product, winning 171.96 MWmed at R$ 177.99/MWh.

Supply

262,698

327,162

-19.7

The variation was mainly due to: (i) termination of some contracts executed with South Reduction at 315 Mwmed and Imerys at 10 Mwmed, posting a decrease of 28.16% of power contracted.

Short Term Market (CCEE)

40,044

77,241

-48.2

The variation was mainly due to: (i) decrease in the income because of negative exposure of high PLD - Price of Settlement of Differences, mainly in the months from July to September 2018, period when GSF was higher.

O&M Income - Upgraded Power Plants Law 12.783/2013

6,144

4,024

52.7

The variation is mainly due to the following reason: (i) seasonality of the physical guarantee of the power plants; offset by (i) the lower update of the financial assets related to the new investments made in the renewed Coaracy Nunes concessions, pursuant to Law 12,783 / 2013, in 3Q17. In 3Q18, Resolution 2.421 / 2018, which recognizes "GAG Melhoria", was published, but until the company completes its investment plan, the financial asset, in the amount of R$ 3 million, in 3Q18, was reclassified in Liabilities as an advance of "GAG melhoria".

Generation Construction Income

0

0

0.0

Not applicable.

Transmission

 

 

 

 

O&M LT renewed by Law 12.783/2013

101,117

103,379

-2.2

The variation is mainly due to the following reasons: (i) tariff revision of the 2017/2018 cycle in concession contracts renewed by Law 12,783 (R$ 12 million), but offset negatively by (ii) reversal of the RAP of contract 058 / 2001, which in 2017 was R$ 255 million and in 2018 was R $ 276 million.

O&M LT not renewed by Law 12783/2013

9,790

20,589

-52.5

The variation is mainly due to the following reasons: (i) reduction of RAP in the 2017/2018 cycle rate review of contracts by 2.04%, of approximately R $ 7.5 million in 3Q18. (ii) the comparative value for 2017 would be R$ 8 million, the difference of R$ 12.6 million allocated in non-renewed concessions was reclassified to O & M of the renewed concessions.

Transmission Construction Income

30,526

18,214

67.6

The variation was mainly due to: (i) improvements in the transmission grid in the 058/2001 contract, although having no impact on the result, as the corresponding entry is under construction expense.

Revenue from Return of Investment in Transmission

329,524

261,184

26.2

The variation was mainly due to: (i) amortization of RBSE due to the start of payment, according to Ordinance 120 dated October 18, 2016, R$ 21 MM; (ii) return of investment in ETE higher in R$ 18 MM ; (iii) PVTE in R$ 10 MM; and (iv) LVTE in R$ 6 MM.

Other Incomes

123,731

87,355

41.6

The variation is mainly due to the following reasons: (i) sale of property, plant and equipment of R$ 8 million in July 2018; (ii) increase in the value of O & M's service contract with Norte Energia, an increase of R$ 12 million in 3Q18; (iii) increase of the CDE account of R $ 11 million between the periods compared.

Deductions to the Operating Revenue

-343,566

-312,462

10.0

The variation was mainly due to: (i) charges with PIS, COFINS and ISS, CDE, and P&D levied directly on Eletronorte’s sales revenue, which has been slightly higher over the period.

ROL

1,700,621

1,696,930

0.2

 

       

 

Operating Costs and Expenses

The Operating Expenses and Costs posted, in 3T18, an increase by 7.15%  compared to 3Q17, going from R$ 1,120 million in 3Q17 to R$ 1,200 million in 3Q18.  The variations of each income account are detailed below:

       

 

PMSO

3Q18

3Q17

Variation (%)

Analysis

Personnel

-317,061

-336,784

-5.9

The variation was mainly due to: (i) policy of reduction of expenses established by the Company, chiefly savings, in 3Q18, about R$ 31 MM of PAE - Special Retirement Plan, and R$ 2 MM of PDC - Agreed Dismissal Plan and R$ 5,660 connected to the reduction of overtime and premium for dangerous work, which offset the (ii) adjustment of the application of the adjustment of ACT 2017/2018 of 1.69%. There was a supplemental amount of expense with PDC amounting to R$ 5,267.

Material

-10,592

-9,795

8.1

The variation was mainly due to: (i) purchase of inputs to keep Eletronorte’s end activities, especially: Exit of material in the warehouse amounting to R$ 2 MM in July 2018 for maintenance and operation of SE Marabá.

Services

-65,916

-62,837

4.9

The variation was mainly due to: (i) contracting of services, especially the payment, in July, to SAP Brasil, amounting to R$ 1,308 MM; and (ii) payment in October to Siemens R$ 1,025 MM . In July 2018, an amendment was made to the cleaning contract with a new provision for prices.

Volunteer Dismissal Plan (Provision)/ PAE

0

-5,267

-100.0

The variation was mainly due to: (i) adjustments in the recording of provision for the Agreed Dismissal Plan - PDC, the value allocated as a provision in the previous quarter would not be necessary to cost the expenses, and a supplemental value entry was then necessary.

Other

-50,087

-37,407

33.9

The variation is mainly due to the following reasons: (i) impairment of SPEs ETE - R$ 26 million and MTE - R$ 91 million, respectively, in the amounts of R $ 20 and R$ 42 million, SPE sales organization organized by the holding company (fair value); and (ii) a reversal of the impairment of SINOP, in the amount of R$ 31 million, which occurred in 2Q17 and 3Q18 LVTE - R$ 30 million.

Donations and Contributions

-807

-399

102.3

The variation was mainly due to: (i) legal and corporate obligations that  Eletronorte mainly performs in Tucuruí. In August 2018, the value of R$ 372 thousand was paid to o IPAM – the Amazon Environmental Research Institute.

Other Operating Expenses

-49,280

-37,008

33.2

The variation is mainly due to the following reason: (i) loss of sale of Transmissora Matogrossense de Energia's assets in September 2018 in the amount of R$ 21 million.

TOTAL PMSO

-443,656

-452,090

-1.9

 

20


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

Operating Provisions

3Q18

3Q17

Variation (%)

Analysis

 

-194,220

-64,481

201.2

The variation is mainly due to the following reason: (i) provision in July 2017 for civil litigation in the amount of R$ 145 million referring to the causes of Sulamérica and Abengoa. In 3Q18 there was an increase in civil provisions mainly due to the change in the risk classification of the civil lawsuit filed by Abengoa, resulting in a provision in the amount of R$ 44 million, and an update of the civil lawsuit filed by Sulamérica, which resulted in an increase in the provision of the case in the amount of R$ 84 million.

       

 

Financial Income

3Q18

3Q17

Variation (%)

Analysis

Financial Investments Incomes

23,066

32,406

-28.8

The variation was mainly due to: (i) withdrawal of financial investments, especially for payment of dividends to shareholders.

Debt Charges

-68,913

-152,695

-54.9

The variation was mainly due to: (i) decrease of debts with Eletrobras, by virtue of the datio in solutum, upon settlement of such debts with the transfer to Eletrobras of 7 SPE's, namely AETE, EOLO, MIASSABA, REI DOS VENTOS, BRASNORTE, INTESA and TME.

Interest Paid in Arrears for Energy Sold

32,680

23,302

40.2

The variation was mainly due to: (i) late payment charges levied on the credits not paid by Boa Vista Energia about R$ 504 MM and Ceron about R$ 2.590 billion, connected to power sale.

Net Exchange Variation

-20,814

-8,399

147.8

The variation was mainly due to: (i) Eletronorte is not able to make payments of invoices of Corpoelec, due to banking restrictions in Venezuela. Until 3Q18, there is a value overdue about R$ 137 million, thus generating a foreign exchange updating approximately R$ 17 million, in addition to the effects of the increase in the Dollar currency price between the periods.

Net Monetary Correction

-26,885

46,445

-157.9

The variation was mainly due to: (i) adjustment of dividends not paid in the years from 2016 to 2017 (selic rate) amounting to R$ 214 million.

Other Financial Revenue/Expenses

-3,326

-7,550

-55.9

The variation was mainly due to: (i) decrease of IPCA index that indexes Eletronorte contracts, given that there was a significant decrease, thus reducing the values under such account of the Eletronorte’s expenses.

Gains/Losses with Derivatives

-106,958

163,215

-165.5

The variation is mainly due to the following reasons: (i) depreciation of the LME in the third quarter of 2018, while in the same period of 2017 the LME appreciation was recorded, causing gains on derivatives in the period, while in 2018 there was a loss in period.

       

 

Equity Interests

3Q18

3Q17

Variation (%)

Analysis

Equity Interests

144,951

20,711

599.9

The variation was mainly due to: (i) the recognition, under the results of SPE’s, by means of the equity method, mainly for Norte brasil at R$ 59 million, Norte energia at R$ 52 million, and Manaus transmissora at R$ 14 million.

       

 

Income Tax and CSLL

3Q18

3Q17

Variation (%)

Analysis

Current IR and CSLL

-129,208

-83,622

54.5

The variation was mainly due to: (i) the receipt of RBSE and (ii) reversal of Pará Rate.

Deferred IR and CSLL

142,795

108,871

31.2

The variation was mainly due to: (i) reversal of Pará rate, and receipt of RBSE.

Revenue from Tax Incentives

108,088

68,021

58.9

The variation was mainly due to: (i) revenue generated by the UHE Tucuruí as a result of the regionalized policy for companies that have been established in the region and comply with the requirements established in the State Law through SUDAM. The increase was a result of the entry of opinions of Sudam concerning the benefits of transmission activintes, as well as owing the use of smaller balances of tax loss.

 

 

21


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

FURNAS

         

Result Analysis

         

The Company posted, in 3Q18, a result  99% smaller that ascertained in 3Q17, going from a profit of R$ 274 million in 3Q17 to a profit of R$ 2.522 million in 3Q18, mainly due to the reasons described below.

         

Operating Revenue - Generation and Transmission Companies

 

       

The Net Operating Revenue posted, in 3Q18, an increase of 5.37% compared to 3Q17, going from R$ 1,881.4 million in 3Q17 to R$ 1,982.4 milhões in 3T18.  The variations of each income account are detailed below:

         

Gross Revenue

3Q18

3Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

       801,526

      953,246

-15.9

The variation was mainly due to: (i) changes in the company's portfolio of contracts, including: a) greater quantity of energy purchase (with consequent increase in availability for sale); b) increase in sales in the ACL and, on the other hand, termination of the 2015-2017 ACR Product. The termination of the 2015-2017 Product strongly impacted the income. Additionally, (ii) there was review of the Physical Guarantee of power plants in 2018; (iii) the power that was once traded in ACL Supply was reallocated under Supply of energy to distribution companies as a result of the new Auctions of Itumbiara Power Plant. Part of the power is also being settled in the Short Term Market.

Supply

       174,608

106,923

63.3

The variation was mainly due to: (i) new auctions of Itumbiara Power Plant, governed by Law 13182/2015, especific for end consumers (supply)

Short Term Market (CCEE)

       128,310

                 1

12,830,900.0

The variation was mainly due to: (i) variation of the portfolio of contracts; (ii) seasonality of contracts; and mainly (iii) variations of PLD and GSF, which led to a higher settlement of the short-term power in  2018.

O&M Income - Upgraded Power Plants Law 12.783/2013

       208,934

      207,536

0.7

The variation is mainly due to the following reason: (i) changes in the amounts paid and reimbursed according to CFURH, which varies according to the amount of energy generated by the plant. The CFURH is accounted for in the revenue of refined plants as sector charges .

Generation Construction Income

         10,093

          5,737

75.9

The variation was mainly due to: (i) change in the balances of UHEs Porto Colombia R$ 1 million , Marimbondo R$ 2.7 million, Furnas R$ 377 thousand, Funil R$ 1.4 million, LCB de Carvalho R$ 60 thousand and Corumbá (R$ 632 thousand), although without impact owing to the corresponding entry as construction expense.

Transmission

 

 

 

 

LT incomes not renewed

         12,042

          7,837

53.7

The variation was mainly due to: (i) variation of several AFT (Transmission Financial Assets) contracts amounting to R$ 4 million connected to Furnas and R$ 306 thousand in connection with SPE Transenergia Goiás, consolidated by Furnas. Variations are connected to the loss of the regulatory transaction of fixed/intangible assets by means of the construction cost, according to IFRIC 12 - ICPC01.  It should be noted that the construction cost is equal to the construction revenue.

O&M LT renewed by Law 12.783/2013

       357,407

      484,197

-26.2

The variation was mainly due to: (i) variation of balance of AFT (Transmission Financial Assets) CT 062.2001 (R$ 126,790). Variations are connected to the loss of the regulatory transaction of fixed/intangible assets by means of the construction cost.  It should be noted that the construction cost is equal to the construction revenue, according to IFRIC 12 - ICPC01.

Revenue from Return of Investment in Transmission

       612,238

      394,110

55.3

The variation was mainly due to: (i) variation in AFT (Transmission Financial Assets) CT 062.2001:  R$ 11,990 RBNI, R$ 169,800 RBSE and Updating (R$ 26,998) RBSE. Other contracts at R$ 6,794 connected to Furnas, in addition to R$ 2,546 of variation connected to SPE Transenergia Goiás, consolidated by Furnas. Variations are connected to the loss of the regulatory transaction of fixed/intangible assets by means of the construction cost, according to IFRIC 12 - ICPC01.  It should be noted that the construction cost is equal to the construction revenue.

Transmission Construction Income

         71,931

        46,101

56.0

The variation was mainly due to: (i) variation in AFT CT 062.2001 R$ 32.7 million and other contracts R$ 865 connected to Furnas, in addition to the variation amounting to (R$ 7.7 million) of SPE Transenergia Goías, consolidated by Furnas.

Other Incomes

           6,622

        26,925

-75.4

The variation is mainly due to the following reason: (i) reduction with Communication Services with Eletrobrás Participações SA - Eletropar (R$ 12 million) and reversal of provision for loss in SPE (R$ 9 million) arising from participation in the auction of energy decontamination. The Provision was recorded in 2016, referring to the expectation of payment of a fine resulting from the participation of SPEs in the decontracting auctions. The auction effectively took place in 2017 and the SPEs recorded in their balance sheet the amounts corresponding to this fine. Therefore, we had to reverse this balance since it was already being included in Equity Income.

Deductions to the Operating Revenue

-401,282

-351,171

14.3

The variation was mainly due to: (i) values which are impacted by the variation of incomes, for instance, the receipt of indemnities of RBSE starting in Jul./2017, thus reflecting the values of 2018. Variations happening in the Periods under Comparison: Taxes and Contributions, ICMS (R$ 11.6 million),  Industry Charges, CDE (39.5 million), with respect to CDE, we found out that, in 2017, the Trading Division of FURNAS denied, with respect to ANEEL Order that enforced such Charge.

ROL

1,982,429

1,881,442

5.4

 

         

Operating Costs and Expenses

Operating Costs and Expenses increased 6.37% in 3Q18 compared to 3Q17, going from R$ 1,435.3 million to R$ 1,526.7 million, accordinng to the reasons listed below:

         

PMSO

3Q18

3Q17

Variation (%)

Analysis

Personnel

-244,656

-307,994

-20.6

The variation is mainly due to the following reasons: (i) the reduction policy established by the Company, with a reduction in the following items: i) Salary (R$ 15 million); ii) Social Security Employees (R$ 12 million); iii) Holiday bonus (R $ 8 million); iv) Additional for Length of Service (R$ 4 million); v) Other additional risks (R$ 3,624); vi) 13th Salary (R$ 3.5 million) and; vii) (-) Personnel - Consumption Activities (R$ 7 million).

Material

-6,369

-10,623

-40.0

The variation was mainly due to: (i) consumption of materials in the operation and maintenance of electric power facilities amouting to R$ 3 million.

Services

-198,567

-202,985

-2.2

The variation is mainly due to the following reasons: (i) reduction in the Institutional Advertising lines (R$ 6 million); (ii) Official Publications (R$ 4 million); (iii) Consultancy (R$ 1.7 million); (iv) Travel Expenses (R$ 1.6 million); (v) Social Benefit Meal (R$ 1.4 million); (vi) ONS Coordination and Control (R $ 1.4 million); (vii) Contractors (R$ 1 million); (viii) Manut. Equip. Aux. Data Processing (R$ 1 million); offset by (ix) increase in the Atend.Méd.Hosp.Odontol.Credenciado items in R$ 12.5 million; and (x) Contracted Labor in R$ 4 million referring to services rendered to the company TELSAN Engenharia e Serviços LTDA.

Volunteer Dismissal Plan / PAE (Provision)

1,935

-12,098

-116.0

The variation was mainly due to: (i) variation of the provision balances with the disconnection plan - PDC (R$ 3 million) and reversal of the PAE provision (R$ 6.4 million in 3Q17), due to expected to have been adjusted to the number of accessions; (ii) a R$ 17 million reduction in the indemnification incentive, of which the amount of R$ 1.3 million was paid in 3Q18 against the amount of R$ 18.5 million paid in 3Q17.

Other

-123,888

-76,735

61.4

 

Donations and Contributions

-10,255

-10,346

-0.9

The variation was mainly due to: (i) variation of the contribution made to Assoc. Bras. Das Empresas de Transp. E.E. amountinhg to R$ 95 thousand, among other.

Other Operating Expenses

-113,633

-66,389

71.2

The variation was mainly due to: (i) increase in the account Indemnities, Losses and Damages, chiefly the Indemnity paid to Tractebel Energia S/A amounting to R$ 39 million

TOTAL PMSO

-571,545

-610,435

-6.4

 

22


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

Operating Costs

3Q18

3Q17

Variation (%)

 

Energy Purchased for Resale

-161,787

-251,986

-35.8

The variation is mainly due to the following reason: (i) reduction of CCEE commercialization by R$ 4 million; (ii) increase in the purchase of energy for resale in the amount of R$ 267 million; COFINS (R$ 245 thousand) and PASEP (R$ 53 thousand).

Fuel

-205,172

-152,287

34.7

The variation was mainly due to: (i) variation of power generation via the Santa Cruz Thermoelectric Plant, according to decrees by means of ONS (National Operator System.

(-) CCC Subsidy Recovery

0

0

Charges for the Use of the Electricity Grid

-150,011

-150,547

-0.4

The variation was mainly due to: (i) The Charges for the Use of the Electricity Grid post a decrease of 0.36%, going from R$ 150 million to R$ 150,011 mainly due to the reduction of TUST (Tariff on the Use of Transmission System) of some power plants.

Construction Expense

-82,024

-51,838

58.2

The variation is mainly due to the following factors: (i) changes in the balances of UHEs Porto Colombia (R$ 1 million), Marimbondo (R$ 2.7 million), Furnas R$ 377 thousand, Funil 2 million), LCB de Carvalho (R$ 60 thousand) and Corumbá R$ 632 thousand. In addition to the variation in the AFT (Financial Financial Asset) CT 062.2001 (R$ 32.7 thousand) and other contracts (R $ 865 thousand) referring to Furnas, in addition to the variation of R$ 7.7 million of SPE Transenergia Goías. No effect on income due to counterpart in construction revenue.

Remuneration and Reimbursement Expenses (Use of water resources)

0

0

0.0

 

Depreciation and Amortization

-65,426

-71,513

-8.5

The variation was mainly due to: (i) new asset depreciation and the VNR (New Replacement Value) depreciation adjustment, distributed according to prorating system.

         

Operating Provisions

3Q18

3Q17

Variation (%)

 

 

-290,776

-146,720

98.18

The variation was mainly due to the following reasons: (i) an increase in the provision for an Onerous Contract and an impairment of R$ 96 million in 3Q17, of which: Santa Cruz (R$ 328 million), offset by the reversal of Simplified (74 million) and Xavant-Pir LT (R$ 14 million); (ii) Constitution for risks with labor claims of (R$ 51 million) and civil reversal of R$ 2 million and tax of R$ 2 million; (iii) Losses in Investments in R$ 20.7 million, with emphasis on Inambari Geração de Energia, Punaú I (R$ 3.5 million); and Carnauba I (R$ 2.4 million); Carnauba II (R$ 2.3 million); Carnauba III (R$ 2.3 million); Carnauba V (R$ 3.2 million); Cervantes I (R$ 2.2 million); Cervantes II (R$ 1.8 million), offset by reversal of investment losses of Central Eólica Famosa I by R$ 296; (iv) PECLD: Constitution of Consumers and Resellers (R$ 10.7 million).

         

Financial Income

3Q18

3Q17

Variation (%)

 

Financial Investments Incomes

14,181

6,820

107.9

The variation was mainly due to: (i) an increase in the proceeds of Banco do Brasil S.A by R$ 1.6 million, and Caixa Econômica Federal by R$ 6 million.

Financial Investments Revenues

1,091

6,459

-83.1

The variation was mainly due to: (i) decrease in the income with charges on the refinancing of electric power owing to the advance receipt in August 2017, by means of the National Treasury, amounting to R$ 5,701 connected to the loan with CELG.

Debt Charges

-172,246

-236,868

-27.3

The variation is mainly due to the following reasons: (i) amortization of 02 contracts with Eletrobras in the amount of (R$ 182 million) through the transfer of shares of SPEs owned by them to the holding company, in payment: Centroeste (R$ 18 million), King of Winds 3 (R$ 23 million), Eolo (R$ 24 million), Miassaba (R$ 36 million), Transudeste (R$ 12 million), Transleste (R$ 16 million), Transirapé (R$ 24 million) and Luziana (R$ 30 million).

Interest Paid in Arrears for Energy Sold

5,640

2,222

153.8

The variation was mainly due to: (i) increase in default of clients, chiefly delay in paying power bills - Basic Grid (R$ 3 million)

Net Exchange Variation

-14,111

16,542

-185.3

The variation was mainly due to: (i) effect, in 3Q17, of the adjusment of the exchange rate variaton entered as liabilities on the loans in the long run amounting to R$ 10 million entered under the exchange rate variation as assets, connected to the variation of USD over the period, given that, in 3T18, there was recording of expense for exchange rate variation as liabilities at R$ 33 million.

Net Monetary Correction

-11,673

-17,371

-32.8

The variation was mainly due to: (i) adjusment, in September 2017, of the exchange rate variaton entered as liabilities on the loans in the long run amounting to R$ 10 million entered under the exchange rate variation as assets, connected to the variation of USD over the period. In addition to the entry of VCP in September 2018 amounting to (R$ 33 million).

Other Financial Revenue/Expenses

-46,669

211,299

-122.1

The variation was mainly due to: (i) entry of Adjustment of Refis 12865/13 _ Consolidation for 2017 (R$ 173 million) held on September 30, 2017.

Gains/Losses with Derivatives

0

0

0.0

Not applicable

         

Equity Interest

3Q18

3Q17

Variation (%)

 

 

-55,882

-78,537

-28.8

The variation was mainly due to: (i)  results of the wind power plants that are part in Complexes Famosa (R$ 9 million), Punaú (R$ 18 million) and Baleia (R$ 13 million).

         

Income Tax and CSLL

3Q18

3Q17

Variation (%)

 

Current IR and CSLL

-268,361

-196,311

36.7

The variation was mainly due to: (i) tax provisions are adjusted monthly (Real Profit) and its variation is mainly due to the receipt of the RBSE indemnity.

Deferred IR and CSLL

90,812

117,525

-22.7

The variation was mainly due to: (i) write-off of deferred liabilities connected to RBSE indemnity.

23


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

ELETROSUL

         

Result Analysis

         

The Company posted, in 3Q18, a result  52% smaller that ascertained in 3Q17, going from a profit of R$ 168 million in 3Q17 to a profit of R$ 81 million in 3Q18, mainly due to the reasons described below.

         

Operating Revenue

         

The Net Operating Revenue posted, in 3Q18, an increase of 3.91% compared to 3Q17, going from R$ 525,8 million in 3Q17 to R$ 546,4 million in 3Q18.  The variations of each income account are detailed below:

         

Gross Revenue

3Q18

3Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

281,923

262,831

7.3

The variation was mainly due to: (i) adjustment to prices; (ii) variation of prices in ACL. The power generated by SHPs, wind power plants and power purchased for resale by means of Power Purchase Agreement executed with hydraulic generation SPEs ESBR and Teles Pires, and wind power SPEs Hermenegildo I, II, III and Chuí IX, which is resold in ACL or settled to PLD (CCEE). The resale in ACL connected to the power purchased by Eletrosul, only considering supply agreement, amounted to 246 MW on average.

Supply

4,946

4,971

-0.5

The variation was mainly due to: (i) variation of price in long term contracts executed by the end of 2015, in the ACL environment, amounting to average 10 MW, with specific prices for each year of supply.  

Short Term Market (CCEE)

1,496

-2,392

162.5

The variation was mainly due to: (i) in the third quarter of 2017, there were adjustments to provisions. In turn, in the third quarter of 2018, there was a relative credit balance, mainly the settlement of PLD in September 2018.  

Generation Construction Income

0

0

0.0

 

Transmission

 

 

 

 

RAPs LT not renewed

32,258

29,604

9.0

The variation was mainly due to: (i) annual adjustment; and (ii) entry into operation of new projects connected to existing concessions.

O&M LT renewed by Law 12.783/2013

156,385

147,494

6.0

The variation was mainly due to: (i) annual adjustment; and (ii) recognition, as of August 2017, and variation in its own amount, of values not earned as a result of the discounts in tariff provided for under Aneel’s Normative Resolution no. 77/2004 and ANEEL’s Order no. 1.844/2017 (tariffs for subsidized sources), and which shall be subject to the conformance in the subsequent tariff cycles.

Revenue from Return of Investment in Transmission

114,905

125,129

-8.2

The variation was mainly due to: (i) decrease of the financial adjustment of receivables connected to RBSE by virtue of the receipts over the period, according to MME 120 ordinance; and (ii) supplement in 3Q17 of the balance of the financial asset of RBSE, because, due to the change of the method of financial updating of the receivables, of adjustment to IPCA for TIR from the cash flow of subsequent RAPs, there was recalculation of the amount.

Transmission Construction Income

11,434

17,542

-34.8

The variation was mainly due to: (i) in 3Q18, there is a smaller volume of investments compared to the previous year. No effect for the result, due to construction expense of equal value.

Other Incomes

14,803

13,879

6.7

The variation was mainly due to: (i) annual adjustments in third-party service agreements; and (ii) recognition, as of December 2017, of a new infrastructure sharing agreement with a telephone company.

Deductions to the Operating Revenue

-71,768

-73,241

-2.0

The variation was mainly due to: (i) reduction of the volume of regulatory transmission income. It should be noted that the taxes are calculated based on the regulatory accounting.

ROL

546,382

525,817

3.9

 

         

Operating Costs and Expenses

Operating expenses and expenses posted, in 3Q18, an increase by 37.87% compared to 3Q17, from R$ 181 million to R$ 250 million, with the variations listed below:

         

PMSO

3Q18

3Q17

Variation (%)

Analysis

Personnel

-98,376

-110,003

-10.6

The variation was mainly due to: (i) adjustment of the collective bargaining agreement for 2017/2018 by 1.69% applied as of July 2018, offser by; (ii) reduction of staff, impacted by dismissal until December 2017 of 194 employees who agreed to PAE - Special Retirement Plan; and (iii) change to the manner of payment of dangerous work premium, which led to decrease in the amount spent, because, as of July 2018, values started being paid in the subsequent months, and, as a result, there is a lower number of employees connected to the activity under risk.

Material

-1,581

-2,497

-36.7

The variation was mainly due to: (i) transfer of assets (SPE’s Hermenegildo I, II, III and Chuí IX) to Eletrobras, executed in December 2017 by means of Datio in Solutum.

Services

-26,078

-27,856

-6.4

The variation was mainly due to: (i) transfer of assets (SPE’s Hermenegildo I, II, III and Chuí IX) to Eletrobras, executed in December 2017 by means of Datio in Solutum.

Volunteer Dismissal Plan (Provision)/ PAE

-649

-11,792

-94.5

The variation was mainly due to: (i) the initial recognition of the estimated obligations with the Special Retirement Program - PAE, happening in June 2017, with adjustment of provision in the third quarter of 2017 as a result of the adhesion period; and (ii) in 2018, there is an entry of medical expenses connected to the Dismissal Incentive Plan - PID, with a realization highen than the estimated volume.

Other

-11,620

-10,072

15.4

The variation was mainly due to: (i) exchange of Assets between Eletrosul and Copel. There was transfer to Copel of the interest in SPE Marumbi (20%) and SPE Costa Oeste (49%), and receipt from Copel of the interest in SPE TSBE (20%). As a result, the company holds full interest in SPE TSBE. The final accounting result was positive by R$ 5.2 milhões, although part of the value was registered under the reversal of provision (R$ 8.2 million) and partially in other expenses (R$ 3.0 million).

Donations and Contributions

0

0

0.0

Other Operating Expenses

-11,620

-10,072

15.4

TOTAL PMSO

-138,304

-162,220

-14.7

 

24


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

Operating Costs

3Q18

3Q17

Variation (%)

Analysis

Energy Purchased for Resale

-125,722

-88,931

41.4

The variation was mainly due to: (i) Eletrosul has a Power Purchase Agreement - PPA executed with SPEs for hydraulic generation ESBR and Teles Pires, and SPEs for wind power generation Hermenegildo I, II, III and Chuí IX.  As of January 2018, owing to the Datio in Solutum for payment purposes that happened by the end of 2017, wind power generation SPEs are not consolidated any longer, i.e., the values start being accounted for as power purchased for resale; (ii) variation of prices (contract adjustments); and (iii) debt entry in CCEE in July and August 2018, amounting to R$ 14.1 million, with the resulting offset of credits generated in the previous months, especially June 2018.

Fuel

0

0

0.0

 

Charges for the Use of the Electricity Grid

-5,558

-6,965

-20.2

The variation was mainly due to: (i) transfer to Eletrobras of consolidated assets (SPEs Hermenegildo I, II, III and Chuí IX), through a Datio in Solutum.

Construction Expense

-11,434

-17,542

-34.8

No effect in the result due to equal value in the construction income.

Depreciation and Amortization

-34,988

-44,679

-21.7

The variation was mainly due to: (i) transfer to Eletrobras of consolidated assets (SPEs Hermenegildo I, II, III and Chuí IX), through a Datio in Solutum.

         

Operating Provisions

3Q18

3Q17

Variation (%)

Analysis

 

66,052

139,043

-52.5

The variation was mainly due to: (i) effect, in 3Q17, of the reversal of impairment amounting to R$ 147 million, mainly connected to power generation, given that the reversal in 3Q18 was R$ 107 million, also especially regarding power generation. The management of the expenditure with PMSO, the decrease of the generation discount rate of 6.12% to 5.92%, and revaluation of the premisses of GSF were the main factors that changed the impairment in 3Q18; (ii) reversal of R$ 8.2 million connected to the provision for investment losses (SPE TSBE) recorded in December 2017; and (iii) provision for regulatory penalty connected to the caducity of Electric Energy Transmission Concession Agreement no. 001/2015 (ANEEL Auction no. 004/2014 – Lot A), established by means of MME Ordinance no. 466, dated October 31, 2018. The value allocated as a provision was R$ 45.9 Million.

         

Financial Income

3Q18

3Q17

Variation (%)

Analysis

Financial Investments Incomes

11,748

17,935

-34.5

The variation was mainly due to: (i) variation in the amount of available funds and securities, as well as the yield of investments. 

Debt Charges - Loans and Financing

-47,254

-107,893

-56.2

The variation was mainly due to: (i) decrease in the outstanding balance of loan agreements as a result of amortizations, mainly with Eletrobras. The amortizations occurred due to the receipt, in August 2017, of resources from Law 8,727/93, with which R$ 470 million of loans with Eletrobras were paid, as well as Datio in Solutum, made in December 2017, through which interests were transferred in SPEs (SPEs Hermenegildo I, II, III and Chuí IX) to Eletrobras, which allowed the payment of R$ 939 million in loans. In June 2018, there was also Datio in Solutum, whereby interests in transmission SPEs were transferred to Eletrobras, which allowed the payment of R$ 87 million of loans.

Debt Charges - Suppliers

-144

-7,392

-98.1

The variation was mainly due to: (i) transfer of consolidated assets (SPE’s Hermenegildo I, II, III and Chuí IX) to Eletrobras, in December 2017, by means of Datio in Solutum.

Interest Paid in Arrears

0

0

0.0

 

Net Exchange Variation

-8,581

1,894

-553.1

The variation was mainly due to: (i)  financing agreement denominated in Euro, owing to the exchange rate variation in 3Q18

Net Monetary Correction

-1,820

-5,964

-69.5

The variation was mainly due to: (i) decrease in the outstanding balance of loan agreements as a result of amortizations, mainly with Eletrobras. The amortizations occurred due to the receipt, in August 2017, of resources from Law 8,727/93, with which R$ 470 million of loans were paid, as well as Datio in Solutum, made in December 2017, through which interests were transferred in wind power generation SPEs to Eletrobras, which allowed the payment of R$ 939 million in loans. In June 2018, there was also Datio in Solutum, whereby interests in transmission SPEs were transferred to Eletrobras, which allowed the payment of R$ 87 million of loans.

Other Financial Revenue/Expenses

-8,242

12,824

-164.3

The variation was mainly due to: (i) in 2017, there was an entry of interests on renegotiated power credits, connected to Law 8.727/93. As of August 2017, by virtue of their settlement by the National Treasury, there is not inherent financial revenue any longer.

         

Equity Interests (Equity)

3Q18

3Q17

Variation (%)

Analysis

 

-77,942

2,600

-3,097.8

The variation was mainly due to: (i) positive result assessed, in 2017, by invested companies Livramento Holding, Chuí Holding and Santa Vitória Palmar Holding. After the option for MCSD (suspension of contract of CCEARs), invested companies started selling energy in bilateral contracts and/or liquidating in CCEE at prices higher than the contracts executed with the distribution companies under ACR. Such fact led to a higher volume of income. It should be noted that, after a business combination, SPE’s Santa Vitória do Palmar and Chuí Holding were transferred to Eletrobras in December 2017, through a Datio in Solutum; and (ii) in the third quarter of 2018, the negative result  of ESBRp is higher by R$ 53,80 million to the negative result in the same quarter of 2017.

         

Income Tax and CSLL

3Q18

3Q17

Variation (%)

Analysis

Current IR and CSLL

-51,056

-33,894

50.6

The variation was mainly due to: (i) increase, in the third quarter of 2018, of the current base in connection with the taxable income variation.

Deferred IR and CSLL

-29,400

-53,275

-44.8

The variation was mainly due to: (i) decrease in 2018 of the deferred base connected to the variation of provisions.

25


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

ELETRONUCLEAR

         

Result Analysis

         

The Company posted, in 3Q18, a result 412.12% higher than that ascertained in 3Q17, going from a loss of R$ 49.7 million in 3Q17 to a profit of R$ 155 million in 3Q18, mainly due to the reasons described below.

         

Operating Revenue

         

The Net Operating Revenue posted, in 3Q18, an increase of 6.67% compared to 3Q17, going from R$ 711 million in 3Q17 to R$ 758 million in 3Q18.  The variations of each income account are detailed below:

         

Gross Revenue

3Q18

3Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

865,248

811,176

6.7

The variation is due to the following reasons: (i) updating of the fixed revenue established by ANEEL, through ANEEL Resolution No. 2.359 / 2017, for Angra 1 and 2, with an increase between 3Q17 and 3Q18 of R$ 74 million ; partially offset by (ii) a reduction in the provision for the variable portion referring to the surplus of electric power generated / supplied, being the decrease between 3Q17 and 3Q18 of R$ 19.7 million

Deductions to the Operating Revenue

-106,358

-99,749

6.6

The variation was mainly due to: (i) taxation of 9.25% of PIS and COFINS as a result of the increase of Gross Operating Revenue; (ii) increase of the contributions of consumer charges

ROL

758,890

711,427

6.7

 

         

Operating Costs and Expenses

The Operating Expenses and Costs posted, in 3T18, a decrease by 24.7% compared to 3Q17, going from R$ 705.8 million in 3Q17 to R$ 531.5 million in 3Q18.  The variations of each income account are detailed below:

         

PMSO

3Q18

3Q17

Variation (%)

Analysis

Personnel

-144,588

-150,782

-4.1

The variation was mainly due to: (i) policy of reduction of expenses established by the Company, chiefly savings, in 3Q18, about R$ 17 million of PAE - Special Retirement Plan, and R$ 3.8 million connected to the reduction of overtime, which offset the (ii) adjustment of the application of the adjustment of ACT 2017/2018 of 1.69%.

Material

-6,689

-24,976

-73.2

The variation was mainly due to: (i) consumption of materials in the shutdowns of power plans to change nuclear fuel, an event in whcuh the company performs additional maintenance, and power plants need to be turned off, which happens in different periods; in 2018, Angra 2 has been shuit down from February 17, 2018 to March 20, 2018, and, in 2017, the shutdown of power plant Angra 1 happened in August to October 2017.

Services

-61,981

-81,513

-24.0

The variation was mainly due to: (i) activity of maintenance and change of nuclear fuel in the shutdowns of power plants to change nuclear fuel, which hapenned in different periods; in 2018, there was shutdown of Angra 2, from February 17, 2018 to March 20, 2018 and, in 2017, the shutdown of power plant Angra 1 happened during the months from August to October 2017.

Volunteer Dismissal Plan (Provision)

264

-4,811

-105.5

The variation was mainly due to: (i) effect of the provision of PAE in 2Q17, for 185 adhesions, which was higher than the adhesions to PDC (20 adhesions) performed in 2Q18. The provisions of PDC/PAE are reverted to the extent that payments are made (entry under the personnel account). In 2018, there was an amount of provision connected to the health care insurance of PDC, which surpassed the actyal realization, thus generating a reversal of provision. The cost with PDC incentive in 3Q18 was R$ 200 thousand, and there was a reversal of R$ 464 thousand.

Other

-24,233

-21,800

11.2

The variation was mainly due to: (i) increase in expenses with taxes, especially PIS/COFINS on financial income, in the amount of R$ 1 million, and rent amounting to R$ 1 million.

Donations and Contributions

0

0

0.0

Other Operating Expenses

-24,233

-21,800

11.2

TOTAL PMSO

-237,227

-283,882

-16.4

 

         

Operating Costs

3Q18

3Q17

Variation (%)

Analysis

Energy Purchased for Resale

0

0

0.0

 

Fuel

-119,606

-92,422

29.4

The variation was mainly due to: (i) discontinuance of the consumption of nuclear fuel over the period of shutdown of plants, event in which power plants need to be shut down, which happened in different periods; in 2018, Angra 2 was shutdown from February 17, 2018 to March 20, 2018, and, in 2017, the shutdown of power plant Angra 1 happened over the months from August to October 2017.

Charges for the Use of the Electricity Grid

-34,389

-29,107

18.1

The variation was mainly due to: (i) decrease of the charge for the use of transmission system amounting to R$ 3.7 million in the period under comparison; and (ii) charge for the use of the distribution system amounting to R$ 9 million ref. to the charge of ENEL Distribuidora, as authorized by ANEEL Order 1,283/2018.

Construction Expense

0

0

0.0

 

Depreciation and Amortization

-126,010

-98,517

27.9

The variation was mainly due to: (i) increase in the depreciation base as a result of the additional estimted decommissioning liabilities recognized as a corresponding entry fixed assets in 3Q18.

         

Operating Provisions

3Q18

3Q17

Variation (%)

Analysis

 

-14,227

-201,915

-93.0

The variation was mainly due to: (i) entry of provision for Impairment in different periods. In 2017, the impairment test was conducted in 3Q17, thus impacting the entry of provision for Impairment/Onerous Contract amounting to R$ 181 million. In 2018, the Impairment test will be performed in 4Q18.

26


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

Financial Income

3Q18

3Q17

Variation (%)

Analysis

Financial Investments Incomes

768

2,022

-62.0

The variation was mainly due to: (i) decrease in the balance of financial investments over the period

Debt Charges

-13,342

-18,115

-26.3

The variation was mainly due to: (i) reduction of the indebtedness level, except Angra 3.

Net Exchange Variation

-14,634

-3,738

291.5

The variation was mainly due to: (i) increase of balance of suppliers of material and service of Angra 1 and Angra 2 in foreign currency. The exchange rate varation of supplies in foreign currency for Angra 3 did not impact the result, given that they are capitalized.

Net Monetary Correction

-2,692

1,278

-310.6

The variation was mainly due to: (i) reduction of the basis of payments into court; (ii) increase of balance of suppliers in foreign currency.

Other Financial Revenue/Expenses

-53

-23,804

-99.8

The variation was mainly due to: (i) increase in the adjustment and present value on the decommissioning amounting to R$ 15 million; and (ii) interest and fine on the provision of use of distribution system amounting to R$ 5 million ref. to collection of ENEL Distribuidora, as authorized by ANEEL Order 1.283/2018.

         

Income Tax and CSLL

3Q18

3Q17

Variation (%)

Analysis

Current IR and CSLL

-42,418

-12,907

228.6

The variation was mainly due to: (i) taxation of IR/CSLL on the taxable income.

Deferred IR and CSLL

0

0

0.0

 

Revenue from Tax Incentives

0

0

0.0

 

 

 

27


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

CGTEE

         

Result Analysis

         

The Company posted, in 3Q18, a result 127.05% lower that ascertained in 3Q17, going from a loss by R$ 88.4 million in 3T17 to a loss by R$ 200.7 million in 3Q18, mainly due to the reasons described below.

         

Operating Revenue - Generation and Transmission Companies

         

The Net Operating Revenue posted, in 3Q18, a decrease of 10.34% compared to 3Q17, going from R$ 169 million in 3Q17 to R$ 151.6 million in 3Q18.  The variations of each income account are detailed below:

         

Gross Revenue

3Q18

3Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

190,420

193,464

-1.6

The variation was mainly due to: (i) decrease of the spot price on the energy invested in the free-trading environment.

Other Incomes

773

971

-20.4

The variation was mainly due to: (i) decrease in the trading of ashes over the period.

Deductions to the Operating Revenue

-39,526

-25,282

56.3

The variation was mainly due to: (i) payment of industry charges of RGR amounting to R$ 18 million in 3Q18.

ROL

151,667

169,153

-10.3

 

         

Operating Costs and Expenses

Expenses and operating costs, in 3Q18, increased by 68.70% compared to 3Q17, from R$ 149.5 millhion to R$ 252 million, with the variations listed below:

         

PMSO

3Q18

3Q17

Variation (%)

Analysis

Personnel

-19,334

-26,758

-27.7

The variation was mainly due to: (i) policy of reduction of expenses established by the Company, mainly because of savings, in 3Q18, leading to a global decrease about 40% of the staff between the periods by means of the plans of PAE - Special Retirement Plan, and PDC - Agreed Dismissal Plan and, on average, 50% of reduction of overtime and dangerous work.

Material

-21,599

-19,924

8.4

The variation was mainly due to: (i) increase in the cost with CAL.

Services

-11,056

-8,245

34.1

The variation was mainly due to: (i) decrease of servive agreements due to disconnection of the units of Presidente Médice Power Plant.

Volunteer Dismissal Plan (Provision)/ PAE

0

0

0.0

Not applicable.

Other

-11,670

-5,264

121.7

The variation was mainly due to: (i) increase of expenses with labor litigation.

Donations and Contributions

0

0

0

Other Operating Expenses

-11,670

-5,264

121.7

TOTAL PMSO

-63,659

-60,191

5.8

 

         

Operating Costs

3Q18

3Q17

Variation (%)

Analysis

Energy Purchased for Resale

-55,328

-53,242

3.9

The variation was mainly due to: (i) increase of the cost with energy due to the revaluation of the purchase of energy of MCP - Short Term Market.

Fuel

-30,105

-44,215

-160.5

The variation was mainly due to: (i) decrease of the coal fuel cost, due to the disconnection of the units of Presidente Médice Power Plant.

(-) Recovery of CCC Expenses

33,578

38,473

Charges for the Use of the Electricity Grid

-12,145

-11,815

2.8

The variation was mainly due to: (i) increase of the cost with CUST for adjustment of prices.

Construction Expense

0

0

0

Not applicable.

Depreciation and Amortization

-14,554

-14,218

2.4

The variation was mainly due to: (i) placement of goods at the service of Phase C.

         

Operating Provisions

3Q18

3Q17

Variation (%)

Analysis

 

-110,055

-4,327

2,443.4

The variation was mainly due to: (i) currency appreciation of the values involved in the action filed by Banco KFW (increment of R$ 73 million in 3Q18 as civil contingency); (ii) increment of provision of R$ 32 million in the third quarter as a result of the coverage for labor litigations with the risk of likely loss.

         

Financial Income

3Q18

3Q17

Variation (%)

Analysis

Financial Investments Incomes

840

614

36.8

The variation was mainly due to: (i) increase of financial investment.

Debt Charges

-94,756

-94,990

-0.2

The variation was mainly due to: (i) global reduction in the account owing to the smallr Selic rate over the period.

Net Exchange Variation

0

0

0.0

Not applicable.

Net Monetary Correction

0

0

0.0

Not applicable.

Other Financial Revenue/Expenses

-46

-11,641

-99.6

The variation was mainly due to: (i) the reduction of other expenses from the reclassification of fine on loans as Debt charges upon request of independent auditors (from “Other Financial Expenses” to “Debt Charges”).

28


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

AMAZONAS GT

         

Result Analysis

         

The Company posted, in 3Q18, a result 226.61% highern than that ascertained in 3Q17, going from a loss  of R$ 77.9 million in 3Q17 to a profit of R$ 98 million in 3Q18, mainly due to the reasons described below.

         

Operating Revenue - Generation and Transmission Companies

         

The Net Operating Revenue posted, in 3Q18, an increase of 232.29% compared to 3Q17, going from R$ 98,6 million in 3Q17 to R$ 327,8 million in 3Q18.  The variations of each income account are detailed below:

         

Gross Revenue

3Q18

3Q17

Variation (%)

Analysis

Generation

 

 

 

 

Supply of energy to distribution companies

129,817

144,033

-9.9

The variation was mainly due to: (i) decrease in the amounts of power contracted, especially UTE Mauá block 3, given that the natural gas (fuel) has not been fully provided to this thermal power plant.

Supply

0

0

0

Not applicable.

Short Term Market (CCEE)

252,101

0

100.0

The variation was mainly due to: (i) revenue of  MCP -  Short Term Market of the plant of Mauá 3 sold to PLD in connection with the months of August and September 2018. In 2017, there was not income connected to such operation

Generation Construction Income

0

0

0

Not applicable.

Transmission

 

 

 

 

RAPs LT not renewed

171

196

-12.8

The variation was mainly due to: (i) amortization of retroactive RAP.

O&M LT renewed by Law 12.783/2013

0

0

0.0

Not applicable.

Revenue from Return of Investment in Transmission

6,610

9,042

-26.9

The variation is mainly due to the following reason: (i) retroactive RAP amortization from January to June/18. As of July/18 the amortization is only on the current RAP. The retroactive RAP was in the order of R$ 16 million per month. In 3Q17, the Company had the amortization of 3 installments, a fact that did not occur in 3Q18,

Transmission Construction Income

7,196

806

792.8

The variation was mainly due to: (i) increase of fixed assets (purchases of transformers) in August 2018, without impact on the result owing to the expense with construction at the same value.

Other Incomes

0

0

0.0

 

Deductions to the Operating Revenue

-68,105

-55,430

22.9

The variation was mainly due to: (i) increase of the deductions (PIS/COFINS) as a result of the revenue from MCP - Short Term Market of the power plant of Mauá 3.

ROL

327,790

98,647

232.3

 

         

Operating Costs and Expenses

Operating expenses and expenses posted, in 3Q18, an increase by 2% compared to 3Q17, from R$ 131 million to R$ 134 million, with the variations listed below:

         

PMSO

3Q18

3Q17

Variation (%)

Analysis

Personnel

-36,204

-32,307

12.1

The variation is mainly due to the following reasons: (i) application of the evaluation and performance system; and (ii) a salary increase of 1.69% under collective agreement, being retroactive to May / 2018.

Material

-1,175

-20,094

-94

The variation was mainly due to: (i) increase, in 3Q17, as a result of the maintenances of power plants, especially the power plants of Mauá complex. In the same period of 2018, there was no such maintenances.

Services

-16,704

-10,250

63.0

The variation was mainly due to: (i) increase as a result of the maintenances of plant, performed according to Contract 053/OC/2015 (Andrade Gutierrez - O&M) of UTE Mauá 3 and the MTU supplier of UTE Aparecida.

Volunteer Dismissal Plan (Provision)

0

0

0.0

Not applicable

Other

-4,501

-6,340

-29.0

The variation was mainly due to: (i) recording under the account of Recovery of Expenses in MCP referring to ANEEL Decrees no. 211, dated January 26, 2018 and no. 628, dated March 20, 2018. The respective dispatches relate to the reimbursement to AmGT of the costs with the test operation of the plants generating the thermoelectric plants UTE São José and UTE Flores, as well as reimbursement of costs with the operation of the UTE's Mauá Bloco 3, Iranduba and Flores.

Donations and Contributions

0

0

0.0

Other Operating Expenses

-4,501

-6,340

-29.0

TOTAL PMSO

-58,584

-68,991

-15.1

 

29


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

Operating Costs

3Q18

3Q17

Variation (%)

Analysis

Energy Purchased for Resale

-25,564

-69,608

-63.3

The variation was mainly due to: (i) decrease, in 3Q18, occurred due to the increase in the generation of Aparecida and Mauá Bloco 3 UTEs. Besides this, as of April, the power plats resumed operations, but below contracted capacity.

Fuel

-420,514

-319,283

203.6

The variation was mainly due to: (i) consumption of gas for the power plant of Mauá 3 (TG1 and TG2), when, in the same period of 2017, there was not gas consumption; and (ii) higher Expense Recovery upon the reimbursement of UTE Mauá 3 (TG1).

(-) Recovery of CCC Expenses

348,543

295,574

Charges for the Use of the Electricity Grid

-3,340

-9,141

-63.5

The variation was mainly due to: (i) reduction of values of Charges of EUST and EUSD in 3Q18 compared to the same period in 2017, given that the invoices were not registered according to the accrual basis, by virtue of the delay in invoicing by Amazonas D.

Construction Expense

-7,196

-806

792.8

The variation was mainly due to: (i) increases of Fixed Assets (purchases of transformers) in August 2018, without impact on the result owing to a corresponding entry of construction revenue.

Depreciation and Amortization

-11,252

-14,046

-19.9

The variation was mainly due to: (i) reversal of the depreciation of the transmission assets, as of June/17, the period in which the Company began to record RAP, and therefore, the transmission assets started to comprise the account of Financial Assets.

         

Operating Provisions

3Q18

3Q17

Variation (%)

Analysis

 

43,919

54,942

-20.1

The variation is mainly due to the following reason: (i) in 3Q17 there was a R$ 47.2 million impairment charge. For the year 2018, impairment will be assessed in 4Q18.

         

Financial Income

3Q18

3Q17

Variation (%)

Analysis

Financial Investments Incomes

3,640

1,013

259.3

The variation was mainly due to: (i) the financial investments were higher, and, therefore, the revenue either.

Debt Charges

-47,435

-56,041

-15.4

The variation was mainly due to: (i) in 3Q17, the rates used for adjustments were higher than those in the same period of 2018.

Interest Paid in Arrears

0

0

0.0

 

Net Exchange Variation

-747

0

0.0

 

Net Monetary Correction

-7,234

3,650

-298.2

The variation is mainly due to the following reason: (i) reversal of judicial deposits in 3Q18; (ii) reduction in the indices used to update judicial deposits.

Other Financial Revenue/Expenses

-23,961

-10,286

132.9

The variation was mainly due to: (i) adjustment of values payable of PIS, COFINS, IR, and CSSL for the first half of 2018.

         

Income Tax and CSLL

3Q18

3Q17

Variation (%)

Analysis

Current IR and CSLL

-19,396

0

0.0

 

Deferred IR and CSLL

0

16,447

-100.0

The variation was mainly due to: (i) value referring to amortization of 3/12 of the year of 2017, resulting from IR and CSLL levied on RAP retroactively to 2017. In 2018, the amortization ended in June, and, therefore, there was no entry in 3Q18.

Revenue from Tax Incentives

0

0

0.0

 

30


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

ELETROPAR

         

Result Analysis

         

The Company posted, in 3T18, a result 127.06% higher than that ascertained in 3Q17, going from a profit of R$ 3.2 million in 3Q17 to a profit of R$ 7.2million in 3Q18, mainly due to the reasons described below.

         

Operating Costs and Expenses

The Operating expenses and costs presented, in 3Q18, a decrease by 132.79% compared to 3Q17, going from a negative value of R$ 1.2 million to a reversal of R$ 404 thousand, presenting the variations listed below:

         

Gross Revenue

3Q18

3Q17

Variation (%)

Analysis

Other Incomes

0

0

0.0

Not applicable.

ROL

0

0

0.0

 

         

Personnel, Material, Services and Others (PMSO) - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Personnel

-804

-695

15.7

The variation was mainly due to: (i) application of the adjustment of ACT 2017/2018 by 1.69%; (ii) provisions of 13th salary and vacation.

Material

-4

0

100.0

The variation was mainly due to: (i) expenses upon demand. There is no specific schedule for material purchases.

Services

-303

-403

-24.8

The variation is mainly due to the following reason: (i) in 2017, the readjustment of the ABRA Rio contract, related to Administrative Support Services, occurred in September/17, with a readjustment of 9.2%. The renegotiation of the period from August 16 to September 17 was paid in the amount of R $ 43 thousand. In 2018, the adjustment was 3.98%, with the repricing charged only in Oct/18 in the amount of R$ 20 thousand. In addition, in the 3Q2017 the amount of R$ 70 thousand was paid referring to the publication of the Minutes of the General Meeting.

Other

-167

-134

24.6

The variation was mainly due to: (i) payment of PIS/COFINS on the financial revenues. In the 3rd quarter of 2018, the value was R$ 97 thousand, compared to R$ 63 thousand in the 3rd quarter of 2017.

Depreciation and Amortization

-6

-12

-50.0

Other Operating Expenses

-161

-122

32.0

TOTAL PMSO

-1,278

-1,232

3.7

 

         

Operating Provisions - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

 

1,682

0

100.0

The variation is mainly due to the following reason: (i) reversal of the allowance for loan losses related to receivables from Eletronet, in the amount of R$ 2 million, and a provision for the difference between Eletronet and the assignors, in the amount of R $ 444 thousand.

         

Financial Result - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Financial Investments Incomes

2,072

1,289

60.7

The variation was mainly due to: (i) higher value invested.

Other Financial Revenue/Expenses

-92

97

-194.8

The variation was mainly due to: (i) decrease of the balance to be adjusted connected to the agreement with creditors.

         

Equity Interests (Equity) - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

 

4,540

3,065

48.1

The variation was mainly due to: (i) higher revenue upon equity method with CTEEP.

         

Income Tax (IR) and Social Contribution on Net Income (CCSL) - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Current IR and CSLL

308

-34

-1,005.9

The variation was mainly due to: (i) negative base for ascertainment of IR/CSLL.

31


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

Eletroacre

         

Result Analysis

         

The Company posted, in 3Q18, a result 141.15% lower than that ascertained in 3Q17, going from an income  of R$ 37 million in 3Q17 to a loss of R$ 15.2 million in 3Q18, mainly due to the reasons described below.

         

Operating Revenue

         

The Net Operating Revenue posted, in 3Q18, a decrease of 1.30% compared to 3Q17, going from R$ 151.7 million in 3Q17 to R$ 149,6 million in 3Q18.  The variations of each income account are detailed below:

         

Gross Revenue - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Distribution

 

 

 

 

Supply

160,625

165,976

-3.22

The variation was mainly due to: (i) tariff adjustment of 1.51% as of November 2017, offset by (ii) loss in the power consumption as a result of the smaller temperature in the State of Acre in July and August.

Short-Term Electricity

11,990

42,380

-71.7

The variation was mainly due to: (i) reduction of the trading of surplus revenue due to the overcontracting, which was smaller in 3Q18, owing to the power suppliers contract termination.

Construction Revenue

4,854

6,348

-23.5

Such revenue is fully offset by the Construction Costs, at the same value, and matches the Company’s investment in the period of the assets under concession, which shall be covered in the covered tariff of the consumers by means of BRR – Regulatory Yield Basis. The variation was mainly due to: (i) inflow, in September 2018, of governmental resources, classified as special obligations, which reduces BRR – Regulatory Yield Base.

CVA Revenue

26,331

9,682

172.0

The variation is mainly due to: (i) the costs with the purchase of electricity are higher than the value covered by the tariff, which is R$ 16 million; (ii) recognition of the regulatory asset corresponding to the liability from the debts with RGR funds assumed by Eletroacre, as the distributor appointed for the provision of the electricity distribution utility, under the terms of MME 301 Ordinance, amounting to R$ 14 million

Other Operating Revenues

16,930

3,905

333.5

The variation was mainly due to: (i) revenue of New Replacement Value -VNR due to unitization of twe substations purchased by Eletroacre by Eletronorte.

Deductions to the Operating Revenue

-71,034

-76,628

-7.3

The variation was mainly due to: (i) drop in operating revenues, in accordance with the reasons above.

ROL

149,696

151,663

-1.3

The variation was due to the reasons explained above.

 

 

 

 

 

Operating Costs and Expenses

Operating Expenses and Costs, in 3Q18, increased by 18.52% compared to 3Q17, from R$ 126.6 millhion to R$ 150 million, with the variations listed below:

 

 

 

 

 

Personnel, Material, Services and Others (PMSO) - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Personnel

-13,414

-12,287

9.2

The variation was mainly due to: (i) application of the adjustment of ACT 2017/2018 of 1.69%; (ii) hiring of employees after 3Q17, for insourcing of services, until then provided by outsourced manpower, upon court order.

Material

-433

-540

-19.8

The variation was mainly due to: (i) significant reduction of the purchase of materials owing to the process of reduction of costs guided by Eletrobras

Services

-17,291

-17,613

-1.8

The variation was mainly due to: (i) reduction of contracted services, due to the process of reduction of costs guided by Eletrobras

Other

-13,775

-12,242

12.5

The variation was mainly due to: (i) write-off of prescribed credits; and (ii) judicial indemnities connected to the judicial agreement connected to cases filed by former service providers of the Company, amounting to R$ 5.7 million

Donations and Contributions

0

0

0

Other Operating Expenses

-13,775

-12,242

12.5

TOTAL PMSO

-44,913

-42,682

5.2

The variation was due to the reasons explained above.

32


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

Operating Costs - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Energy Purchased for Resale

-137,534

-131,526

4.6

The variation was mainly due to: (i) increase in the value of the Price of Settlement of Differences – PLD per submarket and load threshold.

Fuel

0

0

24.31

The variation was mainly due to: (i) with the new modality of agreement with PIEs, as consented by ANEEL, all the power generating equipments were changed making the generation more efficient, and with recognition of CCC reimbursement, under the terms of Law 12.111.

(-) Recovery of CCC Expenses

59,116

47,556

Charges for the Use of the Electricity Grid

-3,801

-2,074

83.3

The variation was mainly due to: (i) increase in the cost of transmission due to the beginning of the payment of the indemnities passed on to the transmitters that adhered to the early renewal of the concession contracts through Law 12.783, referred tgo as RBSE.

Construction Expense

-4,854

-6,348

-23.5

Such expense is fully offset by the Construction Revenues, at the same value, and matches the Company’s investment in the period of the assets under concession, which shall be covered in the covered tariff of the consumers by means of BRR – Regulatory Yield Basis. The variation was mainly due to: (i) inflow, in September 2018, of governmental resources, classified as special obligations, which reduces BRR – Regulatory Yield Base.

Depreciation and Amortization

-8,228

-6,646

23.8

The variation was mainly due to: (i) booking of depreciation of substations purchased by Eletroacre owned by Eletronorte.

Operating Provisions - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

 

-9,877

15,103

-165.4

The variation was mainly due to: (i) provisions for contingencies realized in 3Q18 at R$ 3.2 million; (iii) Provisions for Doubtful Debtors (PCLD) at R$ 6.6 million.

         

Financial Result - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Financial Investments Incomes

-3

233

-101.3

The variation was mainly due to: (i) smaller volume of applications due to the curt of RGR resources. 

Debt Charges

-4,354

-11,815

-63.1

The variation was mainly due to: (i) temporary suspension of the payment of contracts with Eletrobras.

Interest paid in arrears for energy sold

2,758

6,629

-58.4

The variation was mainly due to: (i) smaller default of consumers.

Net Monetary Correction

-11,999

-7,819

53.5

The variation was mainly due to: (i) reduction of the adjustments of rights receivable of CCC due to the drop in IPCA.

Asset Update/CVA Regulatory Liability

3,474

0

100.0

The variation was mainly due to: (i) the updating of the recognition of regulatory assets connected to liabilities arising from debt with the RGR fund assumed by Eletroacre, as the distributor appointed for the provision of electricity distribution utility, under the terms of Ordinance MME 301.

Other Financial Revenue/Expenses

-5,619

24,757

-122.7

The variation was mainly due to: (i) loss of discounts of installment payments of ICMS owing to delay in such payment.

33


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

AMAZONAS D

 

 

 

 

 

Result Analysis

 

 

 

 

 

The Company posted, in 3Q18, a result 41.6% higher than that ascertained in 3Q17, going from a loss  of R$ 1,013.5 million in 3Q17 to a loss of R$ 592 million in 3Q18, mainly due to the reasons described below.

 

 

 

 

 

Operating Revenue

 

 

 

 

 

The Net Operating Revenue posted, in 3Q18, an increase of 15% compared to 3Q17, going from R$ 724 million in 3Q17 to R$ 834 million in 3Q18.  The variations of each income account are detailed below:

         

Gross Revenue - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Distribution

 

 

 

 

Supply

856,343

745,853

14.8

The variation was mainly due to: (i) impact of the a positive impact of the annual tariff adjustment that repositioned the average tariffs by 17.13% (2017/2018 cycle); and (ii) estabilization of the migration of free consumers to ACL. The result partially reflects the effect of the movement of such clients to the free market, although the amount of power transported (free clients) grew 25%.

Short Term Market (CCEE)

40,903

72,125

-43.3

The variation was mainly due to: (i) the Company had a surplus of power for settlement in CCEE smaller than that in the previous year; and (ii) reduction of the overcontracting owing to participation in the Surplus and Defficit Compensation Mechanism (MCSD - Appointed Companies), the volume assigned in the year was 263,938 MWh (equal to 3% of the total overcontracting), accounting for a future revenue of R$ 51 million, however, the economic impact was not regarded, owing to the schedule of reconciliation, which is to happen late 2018.

Construction Revenue

52,045

68,988

-24.6

Such revenue is fully offset by the Construction Costs, at the same value, and matches the Company’s investment in the period of the assets under concession.

CVA Revenue

83,052

25,722

222.9

The variation was mainly due to: (i) recognition of the economic neutrality of the debts assumed with resources of RGR for provision of distribution utility, whose tariff coverage was recognized by ANEEL (242/2018 Official Letter).

Other Operating Revenues

32,384

14,112

129.5

The variation was mainly due to: (i) impact of the subsidy of source load, as recognized by ANEEL in IRT 2017/2018 in 3Q18 (24 million), o which did not happen in 3Q17. Said subsidy is costed with CDE resources, and is earmarked for compensating the company for the loss of revenued arising from the concession of tariff discounts to the generators and consumers of subsidized source.

Deductions to the Operating Revenue

-231,130

-202,740

14.0

The variation was mainly due to: (i) PIS/COFINS and R&D/PEE levied on the onstallment of the CVA Revenue recognized by virtue of the economic neutrality of the debts assumed with RGR resources; and (ii) increase of the calculation tax base of ICMS, PIS/COFINS and R&D/PEE by virtue of tariff repositioning.

ROL

833,597

724,060

15.1

 

         

Operating Costs and Expenses

Operating Expenses and Costs posted, in 3Q18, an increase by 3% compared to 3Q17, from R$ 1.149 million to R$ 1.184 million, with the variations listed below:

         

Personnel, Material, Services and Others (PMSO) - R$ Thousand

3Q18

3Q17

Variation (%)

 

Personnel

-98,561

-89,522

10.1

The variation was mainly due to: (i) application of the adjustment of ACT 2017/2018 by 1.69%; and (ii) health and hospital care expenses due to the increase of hospital admissions and home care.

Material

-8,296

-8,867

-6.4

The variation was mainly due to: (i) application of materials connected to projects and actions strictly needed for maintenance and safety of the electric system, aiming at the provision of the Distribution utility.

Services

-53,486

-77,605

-31.1

The variation was mainly due to: (i) in cargo transport: rationalization of the use of aircarft freight services in emergency transports to uptown the State, and scheduled sending of materials; (ii) in information technology: reduction in “Technical Service” and “Equipment Maintenance and Conservation”; (iii) racionalization of the use of telephony and link; and (iv) reduction in the expenditure with the maintenance and conservation of furniture, equipment, and real estate.

Other

-128,985

-35,223

266.2

The variation was mainly due to: (i) the payment of Civil Indemnities (R$ 8.9 million) and Labor Indemnities (R$ 4.2 million); and (ii) cutting factor on losses applied to CCC reimbursement. There was an increase of R$ 75.6 million justified by the reducing index applied to the CCC/CDE reimbursement, which, until 3Q17, was 2.3%, in 3Q18, the index applied was 8.4%.

Donations and Contributions

0

0

0.0

Other Operating Expenses

-128,985

-35,223

266.2

TOTAL PMSO

-289,328

-211,217

37

 

34


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

Operating Costs - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Energy Purchased for Resale

-506,606

-528,083

-4.1

The variation was mainly due to: (i) There was reduction of the rental of generation sets with the suppression of 25 GG, thus reducing the value contracted per month.

Fuel

-1,048,970

-920,362

-360.7

The variation was mainly due to: (i) smaller recovery of expenses owing to the disallowances carried out by CCCE under the guidance of ANEEL with respect to the reimbursement of the total generation cost (CTG), with such disallowances being connected to the gas volume contracted, transport tariff charged under the gas contract, availability of power and energy and net fuel.

(-) Recovery of CCC Expenses

789,326

1,019,938

Charges for the Use of the Electricity Grid

-44,413

-55,816

-20.4

The variation was mainly due to: (i) In 3Q17, there were unusual situations with the regularization of registration of untimely invoices.

Construction Expense

-52,046

-68,988

-24.6

Such expense is fully offset by the Construction Revenue, at the same value, and matches the Company’s investment in the period of the assets under concession.

Depreciation and Amortization

-54,451

-45,925

18.6

The variation was mainly due to: (i) unitization of R$ 39 million

 

 

 

 

 

Operating Provisions -
R$ thousand

3Q18

3Q17

Variation (%)

Analysis

 

22,729

-338,835

-106.7

The variation was mainly due to: (i) increase of PCLD by 25.2% (R$ 16.8 million), owing to the economic contraction, and the increase of tariffs by 17.1% and the default of clients with injunctions; (ii) CCC: in 3Q17, the Company recognized a provision for disallowances/losses of CCC amounting to R$ 349 million by virtue of the ruling rendered down in ANEEL Order no. 2.504/17, which suspended the disbursements of the Debt Confession Contracts – CCD; and (iii) Unsecured Liabilities in subsidiaries: reduction of R$ 158 million, going from an expense of R$ 78 million in 3Q18 to an expense recovery by R$ 81 million in 3Q18, reverting the losses connected to its interest in the subsidiary Amazonas Geração e Transmissão.

         

Financial Result - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Financial Investments Incomes

2,054

-3,261

-163.0

The variation was mainly due to: (i) reduction of the application of resources received by CDE Fund. In 2017, there was an increase in the flow of resources received as subsidy, as they shall be applied until the settlement of debts.

Leasing Charges

-76,872

-79,726

-3.58

The variation was mainly due to: (i) reduction as a result of the drop of interest rate (IGP-M).

Debt Charges - Financing

-79,662

-84,511

-5.7

The variation was mainly due to: (i) reduction in debt cost, explained by the drop of CDI and SELIC measured in the period.

Debt Charges - Suppliers

-148,013

-438,285

-66.23

The variation was mainly due to: (i) reduction in debt cost, explained by the drop of SELIC measured in the period.

Interest paid in arrears for energy sold

26,685

20,287

31.5

The variation was mainly due to: (i) increase in calculation base by virtue of tariff repositioning.

Net Exchange Variations

1,438

59

2337.29

The variation was mainly due to: (i) inflation adjustment in Short Term Market operation.

Net Monetary Correction

667

32,750

-98.0

The variation was mainly due to: (i) as of August 2017, after the ANEEL Order no. 2.504/2017 was made public, there was an immediate suspension of the disbursements connected to CCDs, which impacted the non-recognition of the income connecter to the updating of the credits subject to new agreements.

Asset Update/CVA Regulatory Liability

29,462

-5,193

-667.3

The variation was mainly due to: (i) updating of R$ 30 million connected to regulatory assets, which is targeted at balancing the economic neutrality of debts assumed with RGR resources, over the appointment period (MME 301 ordinance); and (ii) the impacts of the tariff adjustment in the financial components recognized in the tariff process of 2017 (IRT NOV/17).

Other Financial Expenses/Revenues

2,184

-30,399

-107.2

The variation was mainly due to: (i) financial charges levierd on extrajudicial agreements that have been executed with Independent Energy Producers – PIE. (by 3Q18 R$ 22 million).

35


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

CEAL

 

 

 

 

 

Result Analysis

 

 

 

 

 

The Company posted, in 3Q18, a result 1,596% lower than that ascertained in 3Q17, going from na income by R$ 12.5 million in 3T17 to a loss by R$ 187.3 million in 3Q18, mainly due to the reasons described below.

 

 

 

 

 

Operating Revenue

 

 

 

 

 

The Net Operating Revenue posted, in 3Q18, a decrease of 38% compared to 3Q17, going from R$ 453 million in 3Q17 to R$ 282 million in 3Q18.  The variations of each income account are detailed below:

 

 

 

 

 

Gross Revenue - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Distribution

 

 

 

 

Supply

520,417

388,120

34.1

The variation was mainly due to: (i) tariff adjustment from September 2017 of 21.6%; (ii) reduction of losses; and (iii) increase of new consumer units.

Short-Term Electricity

63,537

64,914

-2.1

The variation was mainly due to: (i) lower energy supply in the short-term market

Construction Revenue

23,353

28,216

-17.2

Such revenue is fully offset by the Construction Costs, at the same value, and matches the Company’s investment in the period of the assets under concession.

CVA Revenue

-165,915

121,297

-236.8

The variation was mainly due to: (i) adjustment of the 2017/2018 Cycle booking by the value homologated by ANEEL; and (ii) CVA booking of 2018/2018 cycle. In Augustm there was reversal of the provision of CVA as revenue debt and the supplementing of overcontracting, also in the revenue debt.

Other Operating Revenues

42,026

21,091

99.3

The variation was mainly due to: (i) increase of the income of tariff subsidy; (ii) transfer of the centralizing account (threshold 2 red flag); and (iii) increase of the tariff rated as of September 2017.

Deductions to the Operating Revenue

-201,596

-170,741

18.1

The variation was mainly due to: (i) increase in taxes due to increased revenues, booking of CVA and Overcontracting.

ROL

281,822

452,897

-37.8

The variation was due to the reasons explained above.

         

Operating Costs and Expenses

Operating Expenses and Costs posted, in 3Q18, an increase by 36% compared to 3Q17, from R$ 368 million to R$ 500 million, with the variations listed below:

         

Personnel, Material, Services and Others (PMSO) - R$ Thousand

3Q18

3Q17

Variation (%)

 

Personnel

-47,474

-44,386

7.0

The variation was mainly due to: (i) hirinhg of new employees, in compliance with TAC and (ii) application of the adjustment of ACT 2017/2018 by 1.69%.

Material

-646

-662

-2.4

The variation was mainly due to: (i) lower procurement of material for distribution grid and transmission line maintenance.

Services

-36,501

-27,828

31.2

The variation was mainly due to: (i) the payment of fees of the attorneys who worked in the lawsuit connected to Bresser Plan.

Other

-3,882

-9,498

-59.1

 

Donations and Contributions

-33

-30

10.0

The variation was mainly due to: (i) payment of ABRADEE survey, which, in 2017, only occurred in December.

Other Operating Expenses

-3,849

-9,468

-59.3

The variation was mainly due to: (i) provision for notice of violation of ANEEL amounting to R$ 4.6 million, happening in 2017, which did not happen this year.

TOTAL PMSO

-88,503

-82,374

7.4

The variation was due to the reasons explained above.

36


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

Operating Costs - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Energy Purchased for Resale

-302,048

-200,067

51.0

The variation was mainly due to: (i) new accounting for CCEE of the period from August 2017 to October 2017 of the Surplus and Deficit Compensation Mechanism (MCSD) New Energy, which are the new generations that participated in the auction, amounting to R$ 48.9 million  ; (ii) increase of the tariffs of the Quotas of Angra I and II by R$ 2 million; (iii) Backup Power by R$ 11.4 million and (iv) increase of Physical Guarantee Quotas by R$ 15 million; (v) higher thermal dispatch.

Fuel

0

0

0.0

 

(-) Recovery of CCC Expenses

0

0

Charges for the Use of the Electricity Grid

-28,636

-19,393

47.7

The variation was mainly due to: (i) indemnity for assets not amortized of transmission companies, owing to Law 12.783/13 as of October 2017. (ii) adjustment of basic grid tariff, as of the tariff adjustment in October 2017.

Construction Expense

-23,353

-28,216

-17.2

Such expense is fully offset by the Construction Revenue, at the same value, and matches the Company’s investment in the period of the assets under concession.

Depreciation and Amortization

-12,081

-9,887

22.2

The variation was mainly due to: (i) increase in unitizations over the period.

Operating Provisions - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

 

-45,860

-27,756

65.2

The variation was mainly due to: (i) provision for losses with bad debts amounting to R$ 25 million; (ii) provision for PCLD amounting to R$ 12 million and (iii) provisions for contingencies of R$ 2.7 millions.

 

 

 

 

 

Financial Result - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Financial Investments Incomes

574

1,423

-59.7

The variation was mainly due to: (i) smaller volume of applications due to the curt of RGR resources. 

Debt Charges

-35,727

-54,073

-33.9

The variation was mainly due to: (i) negative variation in the updating rate - SELIC; (ii) amortization of principal in the period and (iii) new agreement on the debt with the payment of interests as of August 2018, prevously to the interests, which were incorporated into the debit balace.

Interest paid in arrears for energy sold

2,905

14,572

-80.1

The variation was mainly due to: (i) provision for interests of consumers’ default.

Net Exchange Variations

-70

56

-225.0

The variation was mainly due to: (i) updating of AFAC, started in October 2017.

Net Monetary Correction

-1,646

156

-1155.1

The variation was mainly due to: (i) inflation adjustment on the accounts received in arrears; (ii) Dollar currency variation.

Asset Update/CVA Regulatory Liability

7,893

-6,404

-223.3

The variation was mainly due to: (i) booking of CVA overcontracting (ANEEL data; (ii) adjustment of booking of CVA for 2017/2018 cycle (ANEEL data); and (iii) amortization of financial items approved in September 2017.

Other Financial Revenue/Expenses

-1,213

-5,173

-76.6

The variation was mainly due to: (i) a provision in 2017 of R$ 22 million referring to PIS/COFINS/IRPJ interest from May 2012 to July 2017, except for non-technical losses on the basis of calculation.

37


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

BOA VISTA ENERGIA

 

 

 

 

 

Result Analysis

 

 

 

 

 

The Company posted, in 3T18, a result 471% higher than that ascertained in 3Q17, going from a profit of R$ 3,6 million in 3Q17 to a profit of R$ 20,7 million in 3Q18, mainly due to the reasons described below.

 

 

 

 

 

Operating Revenue

 

 

 

 

 

The Net Operating Revenue posted, in 3Q18, an increase of 85% compared to 3Q17, going from R$ 83 million in 3Q17 to R$ 154 million in 3Q18.  The variations of each income account are detailed below:

 

 

 

 

 

Gross Revenue - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Distribution

 

 

 

 

Supply

115,393

97,227

18.7

The variation was mainly due to: (i)  positive adjustment of the tariff revision of IRT Nov./2017 - Oct./2018 of 35.26% (ii)   growth of the energy sales market by 4.0%.

Short-Term Electricity

0

0

0.0

Not applicable

Construction Revenue

0

2,318

-100.0

Such revenue is fully offset by the Construction Costs, at the same value, and matches the Company’s investment in the period of the assets under concession.

CVA Revenue

25,052

10,307

143.1

The variation was mainly due to: (i) a R$ 25 million registration due to the recognition of the economic neutrality of the debts contracted with RGR funds, whose tariff coverage was recognized by ANEEL (Official 242/2018);

Other Operating Revenues

6,037

9,170

-34.2

The variation was mainly due to: (i) reduction of the amounts received from CDE regarding tariff modality.

Deductions to the Operating Revenue

-38,385

-36,006

6.6

The variation was mainly due to: (i) ICMS: 5.5% increase due to the effects of the increase in electricity tariffs and market growth; (ii) R & D / PEE: increase due to the effects of accounting for the economic neutrality of RGR loans (Ordinance MME 301 of July 16, 18)

ROL

153,562

83,016

85.0

The variation was due to the reasons explained above.

 

 

 

 

 

Operating Costs and Expenses

Expenses and Costs posted, in 3Q18, an increase by 99.5% compared to 3Q17, from R$ 53 million to R$ 105 million, with the variations listed below:

 

 

 

 

 

Personnel, Material, Services and Others (PMSO) - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Personnel

-22,206

-19,015

16.8

The variation is mainly due to the following reason: (i) application of the adjustment of ACT 2017/2018 of 1.69%; (ii) increase in the additional transfer and oversight of the way of work remanejada to meet the demands of the interior of the State

Material

-667

-767

-13.0

The variation was mainly due to: (i) low maintenance service of the electric system.

Services

-10,339

813

-1,371.7

The variation was mainly due to: (i) reflection of the hiring of labor and technical services to serve the interior of the State.

Other

-2,079

21

-10,000.0

The variation was mainly due to: (i) payment of judicial expenses related mainly to the judicial process entitled "Global Remuneration - RG R$ 1.0 million; (ii) reclassification of expenses with bank collection fees, previously recorded in the Third Party Services account in the amount of R$ 0.8 million; (iii) increase in institutional advertising expenses with disclosures of the privatization process;

Donations and Contributions

0

0

0.0

Other Operating Expenses

-2,079

21

-10,000.0

TOTAL PMSO

-35,291

-18,948

86.3

The variation was due to the reasons explained above.

38


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

Operating Costs - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Energy Purchased for Resale

-20,449

-54,783

-62.7

The variation was mainly due to: (i) a 69.8% increase in the generation of PIEs and due to the start-up of Jatapú (a hydroelectric plant located in the interior of Roraima), which resulted in a reduction of energy purchases together to Eletronorte (energy forncecida by Venezuela).

Fuel

-57,096

15,409

-176.6

The variation was mainly due to: (i) increase in the generation of PIEs as a result of the constant blackouts from Eletronorte's energy supply (EDELCA / Guri-Venezuela).

(-) Recovery of CCC Expenses

29,018

21,224

Charges for the Use of the Electricity Grid

0

0

0.0

 

Construction Expense

0

-2,318

-100.0

Such expense is fully offset by the Construction Revenue, at the same value, and matches the Company’s investment in the period of the assets under concession.

Depreciation and Amortization

-2,339

-2,395

-2.3

The variation was mainly due to: (i) lower realization of the investments in the distributor's assets.

         

Operating Provisions - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

 

-18,649

-10,718

74.0

The variation was mainly due to: (i) increase in delinquency in all classes of consumption (except public service class). The reduction of the delinquency of the public service class was due to the installment with the CAER (Water and Sewage Company of Roraima) in the amount of R$ 22 million divided into 100 installments; (ii) increase of the IRT (rate adjustment index) by 35.2% as of Nov/2017, added to the market growth.

Financial Result - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Financial Investments Incomes

93

200

-53.5

The variation was mainly due to: (i) reduction as a result of decrease in the receipt of RGR resources.

Debt Charges

17,983

-14,987

-220.0

The variation was mainly due to: (i) updating of the monetary restatement of the loans with Eletrobrás and RGR (CCEE).

Interest paid in arrears for energy

-50,254

-15,198

230.7

The variation was mainly due to: (i) the default of the purchase of energy with Eletronorte; ii) provisioning of compensation for late payment and (iii) glosses of specific consumption with PIE Oliveira supplier;

Net Monetary Correction

-2,777

7,649

-136.3

The variation was mainly due to: (i) in 2017, the monetary adjustment of the retroactive tariff adjustment of the unapplied tariff adjustment referring to Nov / 15, was finalized in Oct / 17; (ii) closure of the energy supply to CERR, which was 100% provisioned, generating charges receivable for the delay

Asset Update/CVA Regulatory Liability

7,015

577

1115.8

The change was mainly due to: (i) an increase of R$ 348 million related to the regulatory asset that aims to balance the economic neutrality of the debts contracted with RGR funds during the designation period.

Other Financial Revenue/Expenses

-54

-4,938

-98.9

The variation was mainly due to: (i) payment of the CCDs with Petrobras.

 

39


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

CERON

         

Result Analysis

         

The Company posted, in 3Q18, a result 61% higher than that ascertained in 3Q17, going from a loss of R$ 278 million in 3Q17 to a profit of R$ 106.7 million in 3Q18, mainly due to the reasons described below.

         

Operating Revenue

         

The Net Operating Revenue posted, in 3Q18, an increase of 14% compared to 3Q17, going from R$ 314 million in 3Q17 to R$ 359 million in 3Q18. The variations of each income account are detailed below:

         

Gross Revenue - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Distribution

 

 

 

 

Supply

435,441

400,904

8.6

The variation was mainly due to: (i) tariff adjustment occurred in November 2017, the average percentage of which was 8.27% (Eight Point Twenty-Seven); and (ii) growth in the captive market invoiced at 1.6% between the periods compared.

Short-Term Electricity

0

23,140

-100.0

The variation was mainly due to: (i) adjustment of physical guarantee of Eletronorte for the result ascertained in May/2018, the value of which was allocated under provsion, considering the total contract value.

Construction Revenue

25,039

46,227

-45.8

Such revenue is fully offset by the Construction Costs, at the same value, and matches the Company’s investment in the period of the assets under concession. The variation was mainly due to: (i) decrease of new works underway.

CVA Revenue

37,375

-8,531

538.1

The variation was mainly due to: (i) recording of the designated CVA RGR amounting to R$ 46,5 million in 3Q18.

Other Operating Revenues

22,916

11,742

95.2

The variation was mainly due to: (i) RTE 2017/2017 adjustment in the recognition of the transfer of tariff offset and recognition of New Replacement Value which was reclassified as other operating revenues, which was previously classified after the operating income as other. The reclassification happened in June 2017.

Deductions to the Operating Revenue

-162,015

-159,438

1.6

The variation was mainly due to: (i) tariff increase; (ii) reduction of PIS/PASEP and COFINS debt claims due to commercial losses; and (iii) increase in the CDE Energy Quota brought by the RTE Resolution, along with the calculation of PIS/PASEP/COFINS, Consumer Charges - PEE and R&D on the registration of CVA RGR appointed, given that, in 2017, there was not such registration.

ROL

358,756

314,044

14.2

The variation was mainly due to the facts explained above.

 

 

 

 

 

Operating Costs and Expenses

Expenses and Costs posted, in 3Q18, an increase by 3.6% compared to 3Q17, from R$ 402 million to R$ 387 million, with the variations listed below:

         

Personnel, Material, Services and Others (PMSO) - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Personnel

-41,929

-37,207

12.7

The justification is mainly due to: (i) application of the adjustment of ACT 2017/2018 by 1.69%; (ii) increase of 217 employees, the impact of which on cost was R$ 2.9 million; and (ii) increase of benefits at R$ 0.7 million, bonus of job title by R$ 0.2 million, and (iii) indemnity of PID happening in 2013 by R$ 0.8 M owing to health care expenses up to 5 years after dismissal

Material

-1,395

-1,571

-11.2

The variation was mainly due to: (i) reduction of the use of construction and refurbishment materials.

Services

-35,950

-32,833

9.5

The variation was mainly due to: (i) maintenance of the denergized grid at R$ 0.8 million; b) maintenance in live RD at R$ 0.7 million; c) maintenance of substations at R$ 0.4 million; and d) multipurpose staffs at R$ 1 million.

Other

-7,011

-5,746

22.0

 

Donations and Contributions

-105

-130

-19.2

No relevant variation in 3Q18.

Other Operating Expenses

-6,906

-5,616

23.0

The variation was mainly due to: (i) recovery of expenses amounting to R$ 0.9 million.

TOTAL PMSO

-86,285

-77,357

11.5

The variation was due to the reasons explained above.

40


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

Operating Costs - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Energy Purchased for Resale

-405,870

-605,394

-33.0

The variation was mainly due to: (i) reduction of the physical guarantee of Termonorte, leading to smaller expenditure with the Short Term Market; and (ii) reduction of the cutting factor by 4.3% as a result of the improvement of Service Provision, and reduction of commercial losses.

Fuel

0

0

-41.4

The variation was mainly due to: (i) settlement of Termonorte Contract, taking into account the fact that, in 2016, it did not have Rights to Reimbursement as a result of the end cost of the Contract, which is influenced by the Net Price of Differences, which is smaller than the average ACR.

(-) Recovery of CCC Expenses

194,348

331,849

Charges for the Use of the Electricity Grid

-5,281

-4,489

17.6

The variation was mainly due to: (i) order of ANEEL in Homologating Resolution 2231/17; and (ii) updating of Homologating Resolution 2446/18.

Construction Expense

-25,039

-46,227

-45.8

Such expense is fully offset by the Construction Revenue, at the same value, and matches the Company’s investment in the period of the assets under concession. The variation was mainly due to: (i) decrease of new works underway.

Depreciation and Amortization

-11,501

-10,840

6.1

The variation was mainly due to: (i) the unitized works after the quarter under analysis, taking into account the fact that they are comprised in depreciation and amortization.

 

 

 

 

 

Operating Provisions - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

 

-47,551

10,955

-534.1

The variation was mainly due to: (i) reversal of the allowance for doubtful debtors (PCLD) of consumers by R$ 10.2 million; (ii) provision for charges owing to the delay in delivery of the Public System of digital bookkeeping by R$ 30.7 million.

         

Financial Result - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Financial Investments Incomes

539

910

-40.8

The variation was mainly due to: (i) decrease of the financial investments of CCC resources for costing of expenses with the Standalone System.

Debt Charges

-26,917

-32,398

-16.9

The variation was mainly due to: (i) incorporation of charges to principal.

Interest paid in arrears for energy sold/purchased

12,921

9,605

34.5

The variation was mainly due to: (i) increase in the default of consumers’ debts.

Net Monetary Correction

-52,679

-137,306

-61.6

The variation was mainly due to: (i) updating of CCC interests, which was slammer in 2018 by R$ 22 million; and (ii) reduction of the updating of installments with Petrobras by R$ 128 million.

Asset Update/CVA Regulatory Liability

12,218

-232

-5366.4

The variation was mainly due to: (i) higher CVA as assets than as liabilities in 2018, chiefly for ESS, Energy, and RGR in the long run, which, in the event of the tariff adjustment in Nov./2017 was not covered, which shall be in 2018.

Other Financial Revenue/Expenses

-30,103

-18,399

63.6

The variation was mainly due to: (i) reconciliation of the summary of CCEE, the increase of which was R$ 15 million

 

41


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

CEPISA

         

Result Analysis

         

The Company posted, in 3Q18, a result 219% lower than that ascertained in 3Q17, going from an income  of R$ 25.7 million in 3Q17 to a loss of R$ 31 million in 3Q18, mainly due to the reasons described below.

         

Operating Revenue

         

The Net Operating Revenue posted, in 3Q18, an increase of 29.4% compared to 3Q17, going from R$ 496 million in 3Q17 to R$ 641 million in 3Q18.  The variations of each income account are detailed below:

         

Gross Revenue - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Distribution

 

 

 

 

Supply

510,690

295,710

72.7

The variation was mainly due to: (i) 27.63% increase in energy tariffs, as well as the effect of tariff flags.

Short-Term Electricity

28,920

1

2,891,900

The variation was mainly due to: (i) overcontracting recorded in 2018.

Construction Revenue

46,124

43,501

6.0

Such revenue is fully offset by the Construction Costs, at the same value, and matches the Company’s investment in the period of the assets under concession. The variation was mainly due to: (i) increase in net additions in the period.

CVA Revenue

99,133

149,445

-33.7

The variation was mainly due to: (i) adjustment, amortization and recognition of the CVA and financial components approved by Resolution No. 2,305 - ANELL, of 09/26/2017, as well as the constitution of CVA for the next tariff cycle; and (ii) recognition of regulatory assets corresponding to liabilities from debts with RGR fund assumed by the distributor appointed for electricity distribution utility.

Other Operating Revenues

235,357

219,201

7.4

The variation was mainly due to: (i) revenues of tariff flags in accordance with the ascertainment of CCEE.

Deductions to the Operating Revenue

-278,849

-212,200

31.4

The variation was mainly due to: (i) tariff adjustment; (ii) elevation of the basis coming from RGR regulatory assets; (iii) reflection of the increase in the ICMS rate of 2%.

ROL

641,375

495,658

29.4

The variation was due to the reasons explained above.

         

Operating Costs and Expenses

The Operating Expenses and Costs posted, in 3Q18, an increase of 41% compared to 3Q17, going from R$ 444 million in 3Q17 to R$ 627 million in 3Q18.  The variations of each income account are detailed below:

         

Personnel, Material, Services and Others (PMSO) - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Personnel

-66,895

-64,228

4.2

The variation was mainly due to: (i) application of the adjustment of ACT 2017/2018 of 1.69%; (ii) expense with the payment of Interest in result connected to the year of 2017.

Material

-2,934

-3,187

-7.9

The variation was mainly due to: (i) adjustment of writte-offs of material after inventory in deposit.

Services

-30,655

-30,416

0.8

The variation was mainly due to: (i) increase in distribution grid maintenance and conservation services; (ii) the fight against fraud; (iii) disconnection and reconnection, opening and preserving of the range.

Other

-44,489

-23,068

92.9

The variation was mainly due to: (i) increase of commercial losses owing to the increase in write-offs of credits considered as bad debt, with a value smaller than R$ 5 M, as a result of the aging of debt, the transfers made in connection with credits overdue more than one year ago, in administrative and judicial collection.

Donations and Contributions

0

0

0.0

Other Operating Expenses

-44,489

-23,068

93

TOTAL PMSO

-144,973

-120,899

19.9

The variation was due to the reasons explained above.

42


 
 

DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries

Operating Costs - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Energy Purchased for Resale

-340,383

-250,908

35.7

The variation was mainly due to: (i) increase in the value of the Price of Settlement of Differences – PLD per submarket and load threshold, (ii) overcontracting in the periods presented. The power surplus over contracted in 2018 is being traded between the appointed companies, by means of the Surplus and Deficit Compensation Mechanism – MCSD.

Fuel

0

0

0.0

 

(-) Recovery of CCC Expenses

0

0

Charges for the Use of the Electricity Grid

-35,720

-21,796

63.9

The variation was mainly due to: (i) increase in the cost of transmission due to the beginning of the payment of the indemnities passed on to the transmitters that adhered to the early renewal of the contracts through MP 579/2012.

Construction Expense

-46,124

-43,501

6.0

Such expense is fully offset by the Construction Revenue, at the same value, and matches the Company’s investment in the period of the assets under concession. The variation was mainly due to: (i) increase in net additions in the period.

Depreciation and Amortization

-12,395

-11,718

6

The variation was mainly due to: (i) increase of the unitizations.

 

 

 

 

 

Operating Provisions - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

 

-46,935

4,654

-1,108.5

The variation was mainly due to: (i) increase of R$ 16 million in the provision for contingencies; (ii) provision for PCLD by R$ 32 million, in addition to the impacts of the reversal of impairment happened in the period of 2017.

         

Financial Result - R$ Thousand

3Q18

3Q17

Variation (%)

Analysis

Financial Investments Incomes

59

648

-90.9

The variation was mainly due to: (i) decrease of temporary application of available resources in the period.

Debt Charges

-56,766

-59,361

-4.4

The variation was mainly due to: (i) decrease of loan charges with Eletrobras due to the higher volume of balance.

Interest paid in arrears for energy sold

12,594

20,744

-39.3

The variation was mainly due to: (i) decrease in the update of overdue loans with consumers (interest and penalties).

Net Exchange Variations

0

0

0.0

 

Net Monetary Correction

5,801

-17,551

-133.1

The variation was mainly due to: (i) increase in inflation adjustments of credits with consumers; and (ii) high volume of updating in 2017 for adhesion to the Special Tax Regularity Program - PERT.

Asset Update/CVA Regulatory Liability

13,352

25,478

-47.6

The variation was mainly due to: (i) updating on CVA values ​​with effects resulting from constitution and amortization arising from Hom. Res. 2305/2017 by ANEEL, (ii) updating of the recognition of regulatory assets connected to liabilities arising from debt with the RGR fund assumed by the distributor appointed for the provision of electricity distribution utility.

Other Financial Revenue/Expenses

-12,399

-10,617

16.8

The variation was mainly due to: (i) reduction of financial discounts.

 

43


 
 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

I. Market Data of Eletrobras Companies

               

I.1 Installed Capacity – MW

Company

Integral Responsibility  (a)

Integral Responsibility under terms of 13,182/15 Law (b)

Integral Responsibility under O&M Regime (c)

SPE (d)

SPE under O&M Regime (e)

Physical Aggregation 2018

Total (a+b+c+d+e)

Eletrobras Holding (1)

0

0

0

1,632

0

219

1,632

Eletronorte

8,915

-

78

1,221

-

(165)

10,214

Chesf

65

1,864

8,395

1,869

0

(177)

12,193

Furnas

2,143

2,082

4,617

2,778

403

(32)

12,023

Eletronuclear

1,990

0

0

0

0

0

1,990

Eletrosul

476

0

0

1,220

0

0

1,696

CGTEE

350

0

0

0

0

0

350

Itaipu Binacional

7,000

0

0

0

0

0

7,000

Amazonas G&T

970

0

0

0

0

-

970

Distribution Companies

406

0

0

0

0

-

406

Total

22,316

3,946

13,090

8,719

403

(155)

48,474

(1) The Artilleros Wind farm was not considered, because it is an enterprise located abroad.

               
               

I.2 Transmission Lines - Km

Company

Integral Responsibility (a)

Integral Responsibility under O&M Regime (b)

SPE (c)

Physical Aggregation 2018

Total (a+b+c)

   

Eletrobras Holding

 -

 -

  1,090

380

1,090

 

 

Eletronorte

1,735

  9,277

  1,862

- 265

  12,875

Chesf

  1,621

  18,965

  1,570

-

  22,155

Furnas

1,609

  18,805

  2,361

- 115

22,774

Eletrosul

1,564

9,513

  1,046

78

12,123

Amazonas G&T

390

-

  -

-

390

Total

6,919

56,560

7,929

78

71,407

 

 

44


 
 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

II. Generation Data

                           

II.1 Installed Capacity - MW

                           

II.1.2 Generation Assets and Generated Energy

                           

II.1.2.1 Generation Assets and Generated Energy – Enterprises under Integral Responsability

Eletrobras Companies

Enterprise

Location

Beginning of Operation

End of Operation

Installed Capacity

Energy Assured

Generated Energy  (MWh)

RCE

FCE

(State)

(MWh)

(MWh Average)

1Q18

2Q18

3Q18

MW Médio

Avg Price (R$/MWh)

Contracts and Termination of Contracts in the RCE

MW Average

Eletronorte

Tucuruí Complex

PA

Nov-84

Jul-24

8,535.00

4,019.10

8,781,210

10,146,782

5,488,725

360.24

  261.48

 AUCTION PRODUCT 2014 - 2019
AUCTION PRODUCT 2018 - 2019

3,658.86

HPP Samuel

RO

Jul-89

Sep-29

216.75

92.70

275,024

242,161

  139,706

 -

-

  -

92.70

HPP Curuá-Una (1)

PA

Apr-77

Jul-28

30.30

  24.80

51,155

63,378

  57,512

 -

-

  -

24.80

TPP Santana

AP

Mar-93

Dec-24

24.00

 -

 -

 -

 -

-

-

  -

 -

TPP Senador Arnon Afonso Farias de Mello (2)(3)

RR

1st Unit (mach. 2) Dec/90;
2nd Unit (mach. 1) Jun/91;
3rd Unit (mach. 3) Dec/93

Aug-24

  85.99

  -

 -

 -

 -

-

-

  -

-

TPP Araguaia (3)

MT

Apr-16

(6)

23.10

 -

30,389

  18,537

  78

-

-

  -

 -

Chesf

Curemas

PB

Jun-57

Nov-24

3.52

1

-

-

-

-

-

  -

 -

Camaçari (4)

BA

Feb-79

Aug-27

-

-

-

-

-

-

-

  -

-

Casa Nova II (5)

BA

Dec-17

Dec-37

32.9

8.9

12,360.73

21,980.50

30,446.07

 -

 -

 -

 -

Casa Nova III (6)

BA

Jan-18

Dec-37

28.20

9.40

11,495.08

19,303.87

27,896.07

-

-

  -

-

Furnas

Mascarenhas de Moraes (7)

MG

Apr-73

Oct-23

476.00

289.50

255,779.97

157,246.03

368,758.70

  66

342

 13th LEE 2014 - Dec 2019

  146.92

Simplício (8)

RJ

Jun-13

Aug-41

305.70

191.30

480,960.03

239,084.19

136,347.00

  185

226.12

1st LEN 2005 - Dec/2039

  2.02

Anta (9)

-

-

-

14.00

12.74

 -

 -

27,762.05

 (10)

 (10)

(10)

 (10)

Batalha

MG

May-14

Aug-41

52.50

48.80

43,842.47

33,372.42

69,116.61

  47

225.23

1st LEN 2005 - Dec/2039

 -

Serra da Mesa (48,46%) (7)(11)

GO

Apr-98

Nov-39

1,275.00

637.50

541,862.08

377,653.94

785,522.77

  144

342.45

13th LEE 2014 - Dec/2019

  321.60

Manso (70%) (7)(11)

MT

Oct-00

Feb-35

210.00

87.80

286,668.29

146,136.39

130,081.92

  90

210.55

1st LEN 2005 - Dec/2037 1st LEN 2005 - Dec/2039

-

Santa Cruz (12)(13)

RJ

Mar-67

Jul-15

500.00

401.20

437,895.47

716,381.60

673,733.00

246

110.67

5th LEN 2012 - Dec/2026

-

Roberto Silveira (Campos)

RJ

Apr-77

Jul-27

30.00

20.90

69.60

0.00

5,853.06

-

-

-

-

 

45


 
 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

Eletronuclear

Angra I

RJ

Jan-85

Dec-24

640.00

509.80

1,382,288

1,391,651

1,424,579

-

-

  -

-

Angra II

RJ

Sep-00

Aug-40

1,350.00

1,204.70

1,699,000

2,973,472

3,021,755

-

-

  -

-

Eletrosul

HPP Governador Jayme Canet Júnior (14)

PR

Nov-12

Jul-42

177.94

96.90

368,340

  241,754

88,776

  94.08

  216.75

Dec-40

-

HPP Passo São João

RS

Mar-12

Aug-41

77.00

41.10

  88,221.89

80,032.45

  80,179.62

  37.00

222.34

Dec-39

-

HPP São Domingos

MS

Jun-13

Dec-37

48.00

36.40

83,604.20

86,209.47

  77,176.88

  36.00

232.70

Dec-41

-

PCH Barra do Rio Chapéu

SC

Feb-13

May-34

15.15

8.61

20,250.34

11,804.62

11,170.71

-

 -

NA

  8.37

PCH João Borges

SC

Jul-13

Dec-35

19.00

10.14

  14,608.06

  4,346.62

17,137.08

-

 -

NA

  10.34

WPP Cerro Chato I

RS

Jan-12

Aug-45

30.00

11.33

  18,925.44

  21,474.04

  29,726.15

  10.71

  218.99

Jun-32

-

WPP Cerro Chato II

RS

Aug-11

Aug-45

30.00

11.33

  19,444.36

  22,188.54

30,011.38

  11.00

  218.99

Jun-32

-

WPP Cerro Chato III

RS

Jun-11

Aug-45

30.00

11.33

  19,239.73

21,969.13

29,804.82

10.95

  218.99

Jun-32

-

WPP Coxilha Seca

RS

Dec-15

May-49

30.00

13.20

22,767.54

27,077.06

35,314.14

-

 -

Dec-35

  10.39

WPP Capão do Inglês

RS

Dec-15

May-49

10.00

4.50

  7,593.83

  7,625.20

  9,457.20

-

 -

Dec-35

  3.55

WPP Galpões

RS

Dec-15

May-49

8.00

3.50

  6,364.88

  7,563.52

9,616.56

-

 -

Dec-35

  2.77

Megawatt Solar

SC

Sep-14

-

0.93

NA

  344.41

270.76

266.99

 -

 -

NA

0.01

CGTEE

P. Médici (Candiota)

RS

Jan-74

Jul-15

-

-

-

 -

 -

-

 -

-

 -

Candiota III – Fase C

RS

Jan-11

Jul-41

350.00

181.07

426,283

  357,651

392,599

  158.90

  176.39

35 CCEAR´s. Dec/2024

-

S. Jerônimo (São Jerônimo)

RS

Apr-53

Jul-15

  -

  -

-

 -

 -

-

 -

-

 -

Nutepa (Porto Alegre)

RS

Feb-68

Jul-15

  -

  -

-

 -

 -

-

 -

-

 -

Itaipu Binacional

Itaipu Binacional

Brazil (Paraná) and Paraguay (Alto Paraná)

Mar-85

-

7,000

8,577.00

27,940,582

22,221,094

20,248,878

 -

 -

-

 -

 

46


 
 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

Amazonas GT

HPP Balbina

AM

Jan-89

Mar-27

249.75

132.30

191,219

158,008

179,251

                    125.92

                          310.08

Mar-27

 -

TPP Aparecida (15)

AM

Feb-84

Jul-20

166.00

150.00

248,539

296,503

320,727

                    145.30

                           129.14

Jul-20

 -

TPP Mauá (16)(17)(18)

AM

Apr-73

Jul-20

260.00

114.00

226,026

160,143

1,537

 -

 -

-

 -

TPP São José

AM

Feb-08

Oct-17

-

-

-

-

-

 -

 -

-

 -

TPP Flores (19)

AM

Feb-08

Mar-19

80.00

80.00

172,290

157,987

172,888

 -

 -

-

 -

TPP Iranduba (19)

AM

Nov-10

Mar-19

25.00

25.00

48,225

50,945

52,740

 -

 -

-

 -

TPP MAUÁ 3 (20)(21)(22)

AM

Sep-17

Dec-18

590.75

583

4,816

117,453

832,987

                       98.61

                            111.52

Jul-20

 -

(1) ANEEL Authorization Resolution No. 7,010 of May 3, 2018, published in Official Gazette (D.O.U.) of 05.09.2018, authorizes the extension of installed capacity from 30,300 kW to 42,800 kW, and extends the concession of HPP Curuá-Una for a period of 20 (twenty) years, in accordance with § 7 of art. 26 of Law No. 9,427 of 1996, as of the publication of this Resolution, subject to the begining of commercial  operation of unit 4 until the expiration date of the current concession.

(2) Authoritative Resolution No. 2,894/2011 transfers TPP Senador Arnon Farias de Mello from Eletronorte to Boa Vista S.A. up to 10 February, 2012. Ordinance No. 318/2014 extends deadline up to the date of effective interconnection of the Isolated System of Boa Vista to the SIN.

(3) Ordinance MME 331 of 14.08.2018 - Offical Gazette (DOU) 15.08.2018, authorizes the hiring to be cancelled, in its totality, of the TPP named Araguaia. Eletronorte, through CE-CRR-0118, dated 06.20.2018, requested ANEEL to revoke the authorization granted by TPP Araguaia. However, the Association of Municipalities ofAraguaia - AMA filed a Public Civil Action No. 2803-97.2018.811.008 with Eletronorte in the Court of Mato Grosso, and it was granted injunctive relief. Eletronorte, through CE-CRR-0144, dated 07.08.2018, requested ANEEL the process suspension.

(4) Camaçari Plant should be definitely out of service from 08/02/2016 onwards, according to ANEEL Order No.3,247/2016 of 12/13/2016.

(5)  WPP Casa Nova II started its commercial operation on December 9, 2017, pursuant to Order No. 4,153, dated December 8, 2017. The assured energy of the plant was amended by Ordinance No. 385 of December 15, 2017.

(6) WPP casa Nova III started comercial operation on 02/28/2018. The assured energy  of the plant was modified by Ordinance nº 385, of December 15, 2017. In the amount generated in 1Q18, 8,322.51 MWh correspond to the test generation.

(7) MME Ordinance No. 178, of 05/05/2017, revised the assured energy values ​​of the centrally dispatched hydroelectric plants in National Interconnect System (SIN), with validity as of January 1, 2018.

(8) 175.40 MW average corresponds to Simplício's assured energy only. The Simplício-Anta complex will have 191,30 MW of assured energy when Anta starts its commercial operation.

(9) Until September/2018, HPP Anta had only one generation unit in commercial operation (14 MW), which started commercial operation on 08/10/2018.

(10) Anta is a hydrous utilization of Simplicio. The contracts of the RCE auctions concerning the complex do not distinguish between Simplicio and Anta, they consider one enterprise only. In this way, contract and price data are the same for both.

(11) HPPs shared, but FURNAS acquires the fraction of the partner through energy purchase contracts - considered Assuered Energy and total generation of each HPP.

(12) The capacity of 500 MW excludes the GUs 3 and 4, which commercial operation is temporarily suspended by ANEEL Order No. 3,263 of 10/19/2012. It includes, however, the capacity of 150MW of GUs 11 and 21 although they are not operating due to a delay in expansion works of the plant. After the expansion works, GUs 11 and 21 will operate in combined cycle with GUs 1 and 2. The Assured Energy of 401.2 MW refers to the installed capacity of 500 MW.

(13) Aneel was requested to extend the concession pursuant to application REQ.GCO.P.027.2013, dated 07.05.2013. So far no response from the Agency.

(14) The amounts reported refer to the Company's participation in the project (Governador Jayme Canet Júnior Consortium - 49% Eletrosul)

(15) The return of the natural gas supply to TPP Aparecida occurred on 04/13.

(16) Installed Capacity and Assured Energy of Aparecida, Mauá block 3 and HPP Balbina are in accordance with Ordinance MME 185/2012. Assured Energy of TPP Mauá Block 4 is in accordance with ANEEL Order No. 1,853 / 2016.

(17) Installed Capacity of TPP Mauá block 4 is in accordance with Ordinance MME 185/2012.

(18) Assured Energy of TPP Mauá Block 4 is in accordance with ANEEL Order No. 1,853 / 2016.

(19) Installed Capacity and Assured Energy of TPP Flores and Iranduba are in accordance with MME Ordinance No. 492/2017.

 

47


 
 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

(20) ANEEL Order No. 3,017 of September 18 releases the start of the commercial operation of the unit CMUGG 01 of TPP Mauá 3, for a fixed time, from September 19 until December 31, 2018.

(21) Installed Capacity of TPP Mauá 3 is in accordance with ANEEL Authorization Resolution No. 4,950 / 2014.

(22) Assured Energy of TPP Mauá 3 is in accordance with Ordinance MME nº 387/2017.

                           

II.1.2.1.1 Eletrobras Companies Average Price of Sale and Purchase of Energy

Eletrobras Companies Average Price(R$)

3Q18

                       
                       

RCE

226.58

                       

FCE

200.62

                       

Purchase of energy

186.51

                       

 

 

48


 
 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

II.1.2.2 Generation Assets and Generated Energy – Enterprises under Integral Responsibility – O&M - renewed by 12,783/13 law

Eletrobras Companies

Enterprise

Location

Beginning of Operation

End of Operation

Installed Capacity

Energy Assured

Generated Energy  (MWh)

Quotas – O&M Regime: Law 12,783/2013

FCE - Law 13,182/2015 (2)

(State)

(MW)

(MW Average)

1Q18

2Q18

3Q18

MW Average

GAG (R$ Million)

RAG (R$ Million)

Amount of new investments recognized by Aneel in GAG in the last adjustment (R$ Million)  (1)

MW Average

Average price (R$/MWh)

Eletronorte

HPU Coaracy Nunes

AP

Oct-75

Dec-42

78.00

62.60

154,226

157,444

143,539

62.60

-

27.15

9.31

 n/a

 n/a

Chesf

Funil

BA

Mar-62

Dec-42

27.28

  10.66

5,983

14,532

  10,519

10.91

  8.96

12.47

  4.46

 -

 -

Pedra

BA

Apr-78

Dec-42

18.24

  3.66

  1,998.77

  1,785.67

  1,270.89

  3.74

  4.86

5.82

2.16

 -

 -

Paulo Afonso Complex

BA

Jan-55

Dec-42

3,901.43

2,067.10

  1,155,853

1,222,383

1,252,131

2,113.80

602.54

861.24

373.39

 -

 -

Luiz Gonzaga (Itaparica)

PE

Feb-88

Dec-42

  1,348.86

890.97

 521,319

  542,292

565,714

  911.10

  201.06

  328.49

101.11

 -

 -

Boa Esperança (Castelo Branco)

PI

Jan-70

Dec-42

216.33

132.90

  360,788

278,174

213,466

  135.90

43.41

  59.22

  19.14

 -

 -

Xingó

SE

Apr-94

Dec-42

2,882.59

1,997.28

1,122,136

1,226,918

1,284,098

2,042.40

357.83

601.26

178.10

 -

 -

Furnas (1)

Furnas

MG

Mar-63

Dec-42

1,216.00

582.00

427,102.87

333,316.51

835,820.68

563.54

  74.26

218.56

71.32

 n/a

 n/a

Luis Carlos Barreto (Estreito)

SP/MG

Jan-69

Dec-42

1,050.00

495.40

459,867.68

242,490.92

615,792.73

475.53

61.67

  235.87

81.89

 n/a

 n/a

Porto Colômbia

MG/SP

Mar-73

Dec-42

320.00

186.00

338,594.62

181,237.84

296,987.30

  175.00

  27.48

  78.87

  29.37

 n/a

 n/a

Marimbondo

SP/MG

Apr-75

Dec-42

1,440.00

689.70

1,089,682.25

962,674.32

877,664.88

667.05

81.00

  329.70

114.63

 n/a

 n/a

Funil

RJ

Apr-69

Dec-42

216.00

115.00

198,367.65

176,059.68

197,175.53

113.88

  20.22

50.17

19.54

 n/a

 n/a

Corumbá I

GO

Apr-97

Dec-42

375.00

217.40

441,108.25

398,460.68

347,051.09

210.19

30.14

93.17

  29.30

 n/a

 n/a

Eletronuclear

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Eletrosul

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

CGTEE

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Itaipu Binacional

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amazonas GT

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(1) MME Ordinance No. 178, of 05/03/2017, revised the assured energy values ​​of the centrally dispatched hydroelectric plants in National Interconnect System (SIN), with validity as of January 1, 2018.

 

49


 
 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

                               

II.1.2.3  Generation Assets and Generated Energy –  Enterprises under Integral Responsibility renewed by 13,182/15 Law

Eletrobras Companies

Enterprise

Location

Beginning of Operation

End of Operation

Installed Capacity

Energy Assured

Energia Gerada (MWh)

RCE

FCE

   

(States)

(MW)

(MW Average)

1Q18

2Q18

3Q18

MW Average

Average price (R$/MWh)

 Contracts and Validity in RCE

MW Average

   

Chesf

Sobradinho*

BA

Apr-79

Feb-52

  1,050.30

504.50

265,245

329,009

331,852

504.50

 -

 -

 -

   

Funil

BA

Mar-62

Dec-42

  2.72

  0.25

135

328

238

 -

 -

 -

 -

   

Pedra

BA

Apr-78

Dec-42

1.77

  0.08

45

40

29

 -

 -

 -

 -

   

Complexo de Paulo Afonso

BA

Jan-55

Dec-42

  378.17

46.70

26,114

27,617

28,289

 -

 -

 -

 -

   

Luiz Gonzaga (Itaparica)

PE

Feb-88

Dec-42

  130.74

  20.13

11,778

12,252

12,781

 -

 -

 -

 -

   

Boa Esperança (Castelo Branco)

PI

Jan-70

Dec-42

20.97

  3.00

8,151

6,285

4,823

 -

 -

 -

 -

   

Xingó

SE

Apr-94

Dec-42

  279.41

  45.12

25,352

27,719

29,011

 -

 -

 -

 -

   

Furnas

Itumbiara (1)

GO/MG

Feb-80

Feb-20

2,082.00

964.30

  611,223

  704,595

1,909,788

118.32

342.45

 13th LEE 2014 - Dec/2019

  694.51

   

(1) MME Ordinance No. 178, of 05/03/2017, revised the assured energy values ​​of the centrally dispatched hydroelectric plants in National Interconnect System (SIN), with validity as of January 1, 2018.

* 10% of Sobradinho's assured energy is allocated for hedge

 

 

50


 
 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

II.1.3. Energy Sold

               

II.1.3.1 Energy Sold by enterprises not renewed by 12,783/13 Law

Company

Buyer

1Q18

2Q18

3Q18

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

Eletronorte

Eletrobras System

127.98

591,355.25

125.90

581,842.10

118.41

539,615.71

Others

738.82

4,992,002.24

661.28

3,994,947.70

1,268.17

6,692,655.63

Chesf

Eletrobras System

0.45

2,775.51

0.59

3,903.37

0.49

3,946.26

Others

135.10

1,200,414.02

176.90

1,418,505.82

101.38

1,470,862.06

Furnas

Eletrobras System

24.47

83,519.98

24.35

82,343.70

25.20

85,709.25

Others

1,021.57

4,897,968.49

1,026.87

4,852,725.16

917.79

4,385,560.99

Eletronuclear

Eletrobras System

37.31

152,896.63

37.31

154,523.94

37.31

156,222.01

Others

791.80

3,244,661.38

791.80

3,279,195.03

791.80

3,315,230.14

Eletrosul

Eletrobras System

-

-

-

-

-

-

Others

110.92

515,237.40

109.76

502,400.44

123.26

525,813.74

CGTEE

Eletrobras System

77.82

347,991.00

-

-

-

-

Others

21.21

137,640.00

122.43

508,071.00

201.89

646,071.00

Itaipu Binacional

Eletrobras System

852.36

23,671,256.66

834.40

18,570,159.72

824.68

16,715,695.95

Others

120.15

4,062,788.00

84.05

3,492,379.00

77.74

3,396,543.00

Amazonas GT

Eletrobras System

144.09

798,827.39

141.41

793,966.31

129.82

618,360.58

Others

-

-

-

-

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

               

II.1.3.2 Energy Sold by enterprises renewed by 12,783/13 Law – O&M

Company

Buyer

1Q18

2Q18

3Q18

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

Eletronorte

Eletrobras System

  0.16

  6,290.23

  0.15

  5,825.69

0.31

5,311.18

Others

3.66

  147,935.62

3.86

  151,618.02

  8.05

  138,227.50

Chesf

Eletrobras System

  12.87

  414,833.74

13.01

419,248.91

  19.88

  462,782.21

Others

  334.88

10,611,831.06

  338.70

10,724,775.12

  517.26

  10,803,704.60

Furnas

Eletrobras System

8.47

202,869.55

8.50

205,028.74

12.14

  207,281.80

Others

197.72

4,736,095.95

199.20

4,786,503.26

  283.31

  4,839,102.20

Eletronuclear

Eletrobras System

 -

 -

 -

 -

 -

 -

Others

 -

 -

 -

 -

 -

 -

Eletrosul

Eletrobras System

 -

 -

 -

 -

 -

 -

Others

 -

 -

 -

 -

 -

 -

CGTEE

Eletrobras System

 -

 -

 -

 -

 -

 -

Others

 -

 -

 -

 -

 -

 -

Itaipu Binacional

Eletrobras System

 -

 -

 -

 -

 -

 -

Others

 -

 -

 -

 -

 -

 -

Amazonas GT

Eletrobras System

 -

 -

 -

 -

 -

 -

Others

 -

 -

 -

 -

 -

 -

 

51


 
 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

II.1.3.3 CCEE Settlement (Spot and MRE)

       

Company

1Q18

2Q18

3Q18

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

Eletronorte

280.51

3,434,647.46

6.70

5,729,128.76

(279.05)

(1,560,153.89)

Chesf

65.29

722,495.37

85.14

25,560.99

58.08

(278,763.10)

Furnas

12.46

-

30.83

-

129.16

-

Eletronuclear

-

-

-

-

-

-

Eletrosul

0.17

25,593.14

21.09

61,517.07

10.79

53,504.35

CGTEE

0.53

152,211.78

(1.26)

132,726.97

(18.90)

(1,003.72)

Itaipu Binacional

n/a

n/a

n/a

n/a

n/a

n/a

Amazonas GT

304.94

192,718.97

350.84

45,632.03

698.98

881,359.24

 

 

52


 
 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

II.1.4 Energy purchased for Resale

         

Company

Buyer

1Q18

2Q18

3Q18

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

Eletronorte

Eletrobras System

-

-

-

-

-

-

Others

11.91

273,746.35

42.96

269,418.54

39.72

217,906.00

Chesf

Eletrobras System

-

-

-

-

-

-

Others

60.21

344,398.82

60.85

342,037.37

68.20

400,495.15

Furnas

Eletrobras System

-

-

-

-

-

-

Others

189.63

1,094,495.02

171.15

949,956.71

178.30

999,533.16

Eletronuclear

Eletrobras System

n/a

n/a

n/a

n/a

n/a

n/a

Others

n/a

n/a

n/a

n/a

n/a

n/a

Eletrosul

Eletrobras System

89.35

520,694.06

91.25

523,804.10

108.71

558,168.32

Others

-

-

-

-

-

-

CGTEE

Eletrobras System

57.08

291,735.00

57.69

294,840.00

60.88

298,080.00

Others

-

-

-

-

-

-

Itaipu Binacional

Eletrobras System

-

-

-

-

-

-

Others

-

-

-

-

-

-

Amazonas GT

Eletrobras System

-

-

-

-

-

-

Others

-

-

-

-

-

-

 

 

53


 
 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

II.1.5 Average Rate – R$/MWh

       

II.1.5.1 Enterprises not renewed by 12,783/13 Law

Eletrobras Companies

1Q18

2Q18

3Q18

Eletronorte

155.25

172.00

191.72

Chesf

109.76

122.42

66.28

Furnas

209.99

213.01

210.90

Eletronuclear

244.03

241.46

238.84

Eletrosul

215.27

218.48

234.41

CGTEE

204.42

240.73

312.49

Itaipu Binacional (1)(2)

22.60

22.60

22.60

Amazonas GT

180.38

178.10

209.94

(1) Amounts in U$/KW.

(2) Tariff (defined in ITAIPU as the unitary cost of the power service) used in the contracted power billing.

 

 

 

 

       

II.1.5.2 Enterprises renewed by 12,783/13 Law – O&M

Eletrobras Companies

1Q18

2Q18

3Q18

Eletronorte

24.75

25.43

58.27

Chesf

28.29

32.15

51.14

Furnas

41.75

41.61

58.55

Eletronuclear

n/a

n/a

n/a

Eletrosul

n/a

n/a

n/a

CGTEE

n/a

n/a

n/a

Itaipu

n/a

n/a

n/a

Amazonas GT

n/a

n/a

n/a

 

 

54


 
 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

II.1.6 Fuel used by Electric Energy Production

         

Eletrobras Companies

Type

Unit

1Q18

2Q18

3Q18

Amount

R$ Million

Amount

R$ Million

Amount

R$ Million

Eletronorte (*)

Special Diesel Oil

Litre

-

-

-

-

-

-

Chesf

Diesel Oil

Litre

-

-

-

-

-

-

Gas

m3

-

-

-

-

-

-

Furnas

Special Diesel Oil

Litre

-

-

-

-

-

-

Fuel Oil B1

Ton

-

-

-

-

-

-

Diesel Oil

Litre

-

-

-

-

-

-

Gas

m3

  131,675,249

130

212,606,322

  172

  200,884,805

186

Eletronuclear

Uranium

kg

  66,169

  78

108,211

119

107,742

120

Eletrosul

n/a

n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

CGTEE

Coal

Ton

390,013

  25

  327,065

  21

  348,959

23

Fuel Oil

kg

  1,688,647

3

  1,337,576

  2

1,559,150

2

Diesel Oil

Litre

  228,683

  1

  322,200

1

291,300

  1

Quicklime

 kg

  17,883

14

22,287

  18

27,686

22

Itaipu Binacional

n/a

n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

Amazonas GT (1)(2)

 Diesel Oil

 Litre

 -

  -

 -

 -

-

  -

 gas

 m3

3,114,095.00

  5.15

34,231,363.00

49.32

169,472,274.25

  239.67

(1) São José, Flores and Iranduba plants (leased plants) are responsible for the fuels purchase directly.

(2) The fuel of Aparecida and Mauá B3 plants is supplied by Amazonas Distribuidora, which benefits from CCC - "Fuel Consumption Account".

(*) In the year 2018 there was no release of payment for the fuel purchase. Source: FFN / Eletronorte, 10/15/2018.

 

 

55


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

III. Transmission – Assets under Integral Responsibility

III.1 Transmission Lines Extension

III.1.1.1 Transmission Lines Extension – Enterprises not renewed by 12,783/13 Law - Km

Eletrobras Companies

765 KV

600 KV

525 KV

500 KV

440 KV

345 KV

230 KV

138 KV

<138 KV

Total

Eletronorte

-

-

-

-

-

-

1,735

-

-

1,735

Chesf

-

-

-

-

-

-

1,621

-

-

1,621

Furnas

-

-

-

844

-

161

211

393

-

1,609

Eletrosul

-

-

1,047

-

-

-

504

-

13

1,564

Amazonas GT

-

-

-

-

-

-

390

-

-

390

Total

-

-

1,047

844

-

161

4,460

393

13

6,918

III.1.1.2 Transmission Lines Extension – Enterprises renewed by 12,783/13 Law - Km

Eletrobras Companies

765 KV

600 KV

525 KV

500 KV

440 KV

345 KV

230 KV

138 KV

<138 KV

Total

Eletronorte

-

-

-

3,243

-

-

5,376

652

5

9,277

Chesf

-

-

-

5,373

-

-

12,875

463

255

18,965

Furnas

2,698

3,224

-

4,030

-

6,145

2,038

2,117

165

20,417

Eletrosul

-

-

422

2,173

-

-

4,943

1,918

56

9,513

Amazonas GT

-

-

-

-

-

-

-

-

-

-

Total

2,698

3,224

422

14,820

-

6,145

25,232

5,151

481

58,172

III.2 Transmission Losses - %

Empresa Eletrobras

3Q18

Eletronorte

1.00%

Chesf

1.76%

Furnas

1.71%

Eletrosul

1.30%

Amazonas GT

0.10%

56


DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

III.3 Transmission Lines

 

III.3.1 Transmission Lines – Enterprises not affected by 12,783 Law

Eletrobras Companies

From-To

Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR on 09.30.18 (R$ Million)

Readjustment Index

Eletronorte

TL 230 kV ABUNA /PORTO VELHO C-2 RO

188.00

230

Feb-14

Nov-39

11.64

1.03%

TL 230 kV ABUNA /RIO BRANCO 1 C-2 RO/AC

298.00

230

Jan-14

Nov-39

18.34

1.03%

TL 230 kV ARIQUEMES /JI-PARANA C-3 RO

165.00

230

Mar-16

Nov-39

9.98

1.03%

TL 230 kV COLETORA PORTO VELHO /PORTO VELHO C-2 RO

22.00

230

Aug-15

Feb-39

0.45

1.03%

TL 230 kV COLETORA PORTO VELHO /PORTO VELHO C-1 RO

22.00

230

Aug-15

Feb-39

0.45

1.03%

TL 230 kV JI-PARANA /PIMENTA BUENO C-3 RO

119.20

230

May-16

Nov-39

7.20

1.03%

TL 230 kV JORGE TEIXEIRA /LECHUGA C-2 AM

29.54

230

Feb-14

Jul-40

1.52

1.03%

TL 230 kV JORGE TEIXEIRA /LECHUGA C-1 AM

29.54

230

Feb-14

Jul-40

1.52

1.03%

TL 138 kV JORGE TEIXEIRA /LECHUGA C-3 AM

29.54

230

Mar-15

May-42

2.00

1.03%

TL 230 kV PIMENTA BUENO /VILHENA C-3 RO

161.00

230

Dec-15

Nov-39

9.74

1.03%

TL 230 kV RIB.GONCALVES /BALSAS C-1 PI/MA

95.00

230

Dec-11

Jan-39

2.06

1.03%

TL 230 kV SAMUEL /ARIQUEMES C-3 RO

154.44

230

Dec-15

Nov-39

9.31

1.03%

TL 230 kV SAMUEL /PORTO VELHO C-3 RO

42.40

230

Oct-15

Nov-39

2.54

1.03%

TL 230 kV SAO LUIS II /SAO LUIS III C-1 MA

35.94

230

May-10

Mar-38

1.33

1.01%

TL 230 kV VILHENA /JAURU C-3 RO/MT

343.60

230

Nov-15

Nov-39

20.36

1.03%

Chesf

Ibicoara-Brumado, C1

94.50

230

Mar-12

Jun-37

3.11

IPCA

Milagres-Coremas, C2

119.80

230

Jun-09

Mar-35

7.14

IGPM

Milagres-Tauá, C1

208.10

230

Dec-07

Mar-35

10.49

IGPM

Paulo Afonso III- Zebu II, C1

5.40

230

Aug-12

Aug-39

0.16

IPCA

Paulo Afonso III- Zebu II, C2

5.40

230

Aug-12

Aug-39

0.16

IPCA

Paraiso-Açu II, C2

132.80

230

Sep-10

Jun-37

3.95

IPCA

Picos-Tauá II, C1

183.20

230

Feb-13

Jun-37

5.27

IPCA

Pirapama II-Suape II, C1

20.90

230

Dec-12

Jan-39

0.90

IPCA

Pirapama II-Suape II, C2

20.90

230

Dec-12

Jan-39

0.90

IPCA

Suape III-Suape II, C1

3.60

230

Dec-12

Jan-39

0.53

IPCA

Suape III-Suape II, C2

3.60

230

Dec-12

Jan-39

0.53

IPCA

C. Mirim II-João Câmara II C1

74.50

230

Feb-14

Nov-40

1.96

IPCA

Extremoz II-C. Mirim II C1

31.40

230

Feb-14

Nov-40

0.63

IPCA

Jardim/Penedo, C1

110.00

230

Mar-14

Mar-38

2.79

IPCA

B. Jesus da Lapa II – Igaporã II

115.00

230

May-14

Nov-40

2.98

IPCA

Acaraú II-Sobral III, C2

91.30

230

Sep-15

Nov-40

2.74

IPCA

Igaporã II-Igaporã III,C1

5.40

230

out/15

Jun-42

0.10

IPCA

Igaporã II-Igaporã III,C2

5.40

230

out/15

Jun-42

0.10

IPCA

Igaporã III-Pindaí II,C1

49.50

230

out/15

Jun-42

2.35

IPCA

Paraiso-Lagoa Nova II, C1

65.40

230

dez/16

Oct-41

2.94

IPCA

Ceará Mirim II-Touros II

61.50

230

mai/17

Jun-42

2.33

IPCA

Casa Nova II-Sobradinho, C1

67.10

230

Sep-17

ICG

-

-

Mossoró IV-Mossoró II, C1

36.10

230

Oct-17

Jun-42

1.24

IPCA

Teresina II-Teresina III, C1

22.80

230

Oct-17

Dec-41

1.08

IPCA

Teresina II-Teresina III, C2

22.80

230

Oct-17

Dec-41

1.08

IPCA

Morro do Chapéu II-Irecê

64.10

230

Dec-17

Oct-41

1.62

IPCA

Furnas (4)(5)

TL 345 kV CAMPOS /MACAE MERCHAN C-3 RJ

90.00

345

Jun-10

Mar-35

15.52

IGPM

TL 345 kV ITAPETI /NORDESTE C-1 SP

29.00

345

Dec-14

Apr-36

4.43

IPCA

TL 345 kV ITAPETI /TIJUCO PRETO C-4 SP

21.00

345

Jan-13

Apr-36

2.27

IPCA

TL 345 kV ITAPETI /TIJUCO PRETO C-3 SP

21.00

345

Jan-13

Apr-36

2.27

IPCA

TL 500 kV B.DESPACHO 3 /OURO PRETO 2 C-1 MG

180.00

500

Feb-16

Jan-39

9.32

IPCA

TL 500 kV IBIUNA /BATEIAS C-2 SP/PR

332.00

500

Mar-03

May-31

41.30

IGPM

TL 500 kV IBIUNA /BATEIAS C-1 SP/PR

332.00

500

Mar-03

May-31

41.30

IGPM

TL 230 kV PIRINEUS /XAVANTES C-2 GO

50.00

230

Mar-16

Dec-41

2.99

IPCA

TL 230 kV MASCARENHAS /LINHARES C-1 ES (6)

94.70

230

Jul-18

Jul-40

3.50

IPCA

TL 138 kV BATALHA / PARACATU (1)

85.00

138

Sep-13

Aug-41

*

*

TL 138 kV SIMPLÍCIO / ROCHA LEÃO C-2 (1)

119.00

138

Jun-13

Aug-41

*

*

TL 138 kV SIMPLÍCIO / ROCHA LEÃO C-1 (1)

119.00

138

Jun-13

Aug-41

*

*

TL 230 kV MANSO / NOBRES (1) (2)

66.00

230

Nov-00

Feb-35

*

*

TL 138 kV MANSO / NOBRES (3)

70.00

138

Aug-99

Feb-35

*

*

Eletrosul

TL 132 kV CV URUGUAIANA /PASO DE LOS LIBRES C-1 RS

12.50

132

Sep-94

Jul-21

0.38

IPCA

TL 230 kV FOZ DO CHAPECO /GUARITA

76.12

230

Oct-16

Jun-41

0.65

IPCA

TL 230 kV FOZ DO CHAPECO /XANXERE ESU C-2 RS/SC

77.60

230

Oct-10

Jun-41

0.97

IPCA

TL 230 kV FOZ DO CHAPECO /XANXERE ESU C-1 RS/SC

77.60

230

Oct-10

Jun-41

0.97

IPCA

TL 230 kV MONTE CLARO /GARIBALDI 1 C-1 RS

32.70

230

Sep-13

Oct-40

2.27

IPCA

TL 230 kV PRE.MEDICI /SANTA CRUZ 1 C-1 RS

237.40

230

Jan-10

Mar-38

5.39

IPCA

TL 500 kV ABDON BATISTA /C.NOVOS C-1 SC

35.00

525

Sep-06

Mar-35

8.96

IGPM

TL 500 kV BIGUACU /ABDON BATISTA C-1 SC

234.80

525

Sep-06

Mar-35

51.22

IGPM

TL 500 kV BIGUACU /BLUMENAU C-1 SC

88.00

525

Sep-06

Mar-35

19.73

IGPM

TL 500 kV CASCAVEL OEST /IVAIPORA C-1 PR

203.40

525

Oct-05

Feb-34

41.08

IGPM

TL 500 kV IVAIPORA /S.SANTIAGO C-2 PR

168.50

525

Oct-05

fe/34

37.55

IGPM

TL 525 kV C.NOVOS /NOVA STA RITA C-1 SC/RS

257.43

525

May-09

Apr-36

34.52

IGPM

TL 230 kV PRE.MEDICI /CANDIOTA

2.80

230

Jul-15

Dec-42

No AAR

-

TL 525 kV Candiota - Melo (Uruguay Border)

60.00

525

Jul-15

Dec-40

No AAR

-

Amazonas G&T

TL 230 kV CRIST. ROCHA /LECHUGA C-1 AM

5.44

230

Jul-13

without definition

0.16

-

TL 230 kV JORGE TEIXEIRA /MAUA III C-2 AM

13.73

230

May-14

without definition

0.82

-

TL 230 kV JORGE TEIXEIRA /MAUA III C-1 AM

13.73

230

May-14

without definition

0.82

-

TL 230 kV LECHUGA /MANAUS C-2 AM

19.70

230

Apr-15

without definition

0.57

-

TL 230 kV LECHUGA /MANAUS C-1 AM

19.73

230

Jul-13

without definition

0.56

-

TL 230 kV PRES FIGUEIREDO /RL (UHE BALBINA / CRIST. ROCHA) C-1 AM

0.12

230

Sep-98

without definition

0.00

-

TL 230 kV UHE BALBINA /CRIST. ROCHA C-1 AM

154.89

230

Nov-16

without definition

4.44

-

TL 230 kV UHE BALBINA /LECHUGA C-1 AM

159.29

230

Aug-14

without definition

4.64

-

TL 230 kV BALBINA - BALBINA C-1 AM

0.59

230

Feb-89

Mar-27

*

-

TL 230 kV BALBINA - BALBINA C-2 AM

0.64

230

Apr-89

Mar-27

*

-

TL 230 kV BALBINA - BALBINA C-3 AM

0.64

230

Apr-89

Mar-27

*

-

TL 230 kV BALBINA - BALBINA C-4 AM

0.68

230

Sep-89

Mar-27

*

-

TL 230 kV BALBINA - BALBINA C-5 AM

0.68

230

Jul-89

Mar-27

*

-

   

(1) These transmission assets are not part of the core network. They are connecting branches of the generation enterprises. The concession contracts are the same as those of the plants: a) Manso-Nobres: CT 010.2000; B) Batalha-Paracatu: CT 002.2006; C) Simplício-Rocha León 1 and 2: CT 003.2006.

(2) The 230kV TL is in the concession contract of HPU Manso, not having, for this reason, its own AAR. As it belongs to a generation contract, Furnas has only 70% of the line.

(3) TL 138kV was built to supply the residential village, at the time of HPU implementation. However, the population once supplied still needed to be served. Unsuccessfully, an attempt to transfer this TL to Cemat was done. Furnas maintains this TL but there is no associated revenue.

(4) AAR cycle 2018/2019 established by ReH 2,408 / 2018 is priced at 06/01/2018, effective as of July 1, 2018.

(5) Additional AAR in the 2018/2019 cycle of enterprises (auctions) and authorized reinforcements. The new AAR (R$) in 3Q18 includes the additional AAR post Annual Tariff Readjustment - cycle 2018/2019.

(6) Consiering the venture associated with TL Mascarenhas Linhares (CC 006/2010), the NOS issued the TLDs 107/8/2018, 108/8/2018, 109/8/2018 and 110/8/2018 recognizing the test phase operation on 07/17/2018 and commercial operation on 08/14/2018, and Furnas started to receive the revenue.

(*) Enterprises in operation which do not have right to AAR.

   

III.3.2 Transmission Lines – Enterprises renewed under terms of 12,783 law

Eletrobras Companies

From-To

Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR on 09.30.2018
(R$ Million)(1)

Readjustment Index

Eletronorte

LT 138 kV C. MAGALHAES /RONDONOPOLIS - Cemat C-1 MT

176.00

138

Apr-81

Dec-42

1.75

1.03%

LT 138 kV COXIPÓ /SÃO TADEU C-1 MT

44.17

138

Jan-10

Dec-42

1.85

1.03%

LT 138 kV SÃO TADEU /JACIARA C-1 MT

77.92

138

Jan-15

Dec-42

0.00

-

LT 138 kV JACIARA /RONDONÓPOLIS - Cemat C-1 MT (2) A LT JACIARA /RONDONÓPOLIS Cemat C-1 MT (70 kM) foi seccionada na SE Complexo do Prata em 18/07/2017.

-

138

May-09

Dec-42

0.00

-

LT 138 kV JACIARA /COMPLEXO DO PRATA C-1 MT

5.37

138

Jul-17

Dec-42

0.00

-

LT 138 kV COMPLEXO DO PRATA RONDONÓPOLIS - Cemat C-1 MT

66.00

138

Jul-17

Dec-42

0.00

-

LT 138 kV TUCURUI VILA /CAMETA C-1 PA

214.21

138

Aug-98

Dec-42

10.13

1.00%

LT 230 kV ABUNA /PORTO VELHO C-1 RO

188.00

230

May-02

Dec-42

2.69

1.03%

LT 230 kV ABUNA /RIO BRANCO 1 C-1 RO/AC

302.00

230

Nov-02

Dec-42

4.32

1.03%

LT 230 kV ALTAMIRA /TRANSAMAZONIC C-1 PA

184.62

230

Oct-88

Dec-42

12.85

1.00%

LT 230 kV ARIQUEMES /JARU C-1 RO

83.82

230

Sep-94

Dec-42

1.15

1.03%

LT 230 kV BARRA PEIXE /RONDONOPOLIS C-2 MT

216.79

230

Mar-08

Dec-42

14.89

1.00%

LT 230 kV BARRA PEIXE /RONDONOPOLIS C-1 MT

217.00

230

Oct-97

Dec-42

14.89

1.03%

LT 230 kV CARAJAS /INTEGRADORA C-3 PA

85.35

230

Aug-13

Dec-42

0.59

1.03%

LT 230 kV CARAJAS /INTEGRADORA C-2 PA

85.35

230

Aug-13

Dec-42

0.59

1.03%

LT 230 kV CARAJAS /MARABA C-1 PA

145.00

230

Oct-04

Dec-42

2.09

1.03%

LT 230 kV CASTANHAL /SANTA MARIA C-2 PA

25.04

230

Dec-94

Dec-42

2.18

1.00%

LT 230 kV COELHO NETO /TERESINA C-1 MA/PI

127.10

230

Sep-06

Dec-42

1.84

1.03%

LT 230 kV COXIPO /NOBRES C-1 MT

112.41

230

Sep-96

Dec-42

8.13

1.00%

LT 230 kV GUAMA /UTINGA C-2 PA

19.40

230

Dec-81

Dec-42

1.14

1.00%

LT 230 kV GUAMA /UTINGA C-1 PA

19.40

230

Dec-81

Dec-42

1.14

1.00%

LT 230 kV IMPERATRIZ /PORTO FRANCO C-1 MA

110.10

230

Oct-94

Dec-42

7.56

1.00%

LT 230 kV JARU /JI-PARANA C-1 RO

80.69

230

Sep-94

Dec-42

1.20

1.03%

LT 230 kV JAURU /VARZEA GRANDE C-2 MT

336.89

230

Jun-03

Dec-42

4.24

1.03%

LT 230 kV JAURU /VARZEA GRANDE C-1 MT

336.89

230

Jun-03

Dec-42

3.86

1.03%

LT 230 kV JI-PARANA /PIMENTA BUENO C-1 RO

117.80

230

Jun-08

Dec-42

1.68

1.03%

LT 230 kV MIRANDA II /PERITORO C-1 MA

94.20

230

Dec-02

Dec-42

1.36

1.03%

LT 230 kV NOBRES /NOVA MUTUM C-1 MT

104.57

230

Sep-96

Dec-42

7.18

1.00%

LT 230 kV NOVA MUTUM /LUCAS DO RIO VERDE C-1 MT

93.80

230

Nov-12

Dec-42

6.37

1.00%

LT 230 kV LUCAS DO RIO VERDE /SORRISO C-1 MT

52.50

230

Nov-12

Dec-42

3.59

1.01%

LT 230 kV P.DUTRA /PERITORO C-1 MA

115.00

230

Mar-03

Dec-42

1.51

1.03%

LT 230 kV PERITORO /COELHO NETO C-1 MA

223.00

230

Jul-06

Dec-42

3.19

1.03%

LT 230 kV PIMENTA BUENO /VILHENA C-1 RO

160.20

230

Oct-08

Dec-42

2.29

1.03%

LT 230 kV RONDONOPOLIS /COXIPO C-2 MT

187.80

230

Jul-84

Dec-42

12.89

1.00%

LT 230 kV RONDONOPOLIS /COXIPO C-1 MT

187.80

230

Sep-88

Dec-42

7.57

0.59%

LT 230 kV SAMUEL /ARIQUEMES C-1 RO

151.60

230

Aug-94

Dec-42

2.17

1.03%

LT 230 kV SAMUEL /PORTO VELHO C-2 RO

40.55

230

Jul-89

Dec-42

0.46

1.03%

LT 230 kV SAMUEL /PORTO VELHO C-1 RO

40.55

230

Jul-89

Dec-42

0.46

1.03%

LT 230 kV SAO LUIS II /MIRANDA II C-1 MA

105.30

230

Nov-02

Dec-42

1.52

1.03%

LT 230 kV SAO LUIS II /SAO LUIS I C-2 MA

19.00

230

Sep-88

Dec-42

1.44

1.00%

LT 230 kV SAO LUIS II /SAO LUIS I C-1 MA

18.60

230

Jan-83

Dec-42

1.41

1.00%

LT 230 kV SINOP /SORRISO C-1 MT

74.78

230

Sep-96

Dec-42

0.06

1.00%

LT 230 kV TRANSAMAZONIC /RUROPOLIS C-1 PA

145.40

230

Oct-88

Dec-42

9.84

1.00%

LT 230 kV TUCURUI /ALTAMIRA C-1 PA

317.60

230

Jun-98

Dec-42

22.42

1.00%

LT 230 kV UTINGA /CASTANHAL C-1 PA

69.27

230

Dec-94

Dec-42

4.34

1.00%

LT 230 kV UTINGA /MIRAMAR C-2 PA

15.70

230

Aug-15

Dec-42

0.59

1.00%

LT 230 kV UTINGA /MIRAMAR C-1 PA

15.70

230

Aug-15

Dec-42

0.59

1.00%

LT 230 kV VARZEA GRANDE /COXIPO C-2 MT

28.80

230

Jun-03

Dec-42

0.48

1.03%

LT 230 kV VARZEA GRANDE /COXIPO C-1 MT

28.80

230

Jun-03

Dec-42

0.26

1.03%

LT 230 kV VILA DO CONDE /GUAMA C-2 PA

49.30

230

Dec-82

Dec-42

1.56

0.59%

LT 230 kV VILA DO CONDE /GUAMA C-1 PA

49.30

230

Apr-81

Dec-42

1.56

0.59%

LT 230 kV XINGU /RL (TUCURUI / ALTAMIRA) C-1 PA

0.52

230

Oct-14

Dec-42

0.01

1.03%

LT 500 kV COLINAS /MIRACEMA C-1 TO

173.97

500

Mar-99

Dec-42

29.17

1.00%

LT 500 kV IMPERATRIZ /COLINAS C-1 MA/TO

342.60

500

Mar-99

Dec-42

57.44

1.00%

LT 500 kV IMPERATRIZ /MARABA C-2 MA/PA

181.82

500

Mar-88

Dec-42

30.52

1.00%

LT 500 kV IMPERATRIZ /MARABA C-1 MA/PA

181.09

500

Apr-81

Dec-42

17.94

0.59%

LT 500 kV IMPERATRIZ /P.DUTRA C-2 MA

385.30

500

Jan-00

Dec-42

64.61

1.00%

LT 500 kV IMPERATRIZ /P.DUTRA C-1 MA

386.60

500

Oct-82

Dec-42

64.61

1.00%

LT 500 kV MARABA /TUCURUI C-2 PA

221.70

500

Feb-88

Dec-42

37.22

1.00%

LT 500 kV MARABA /TUCURUI C-1 PA

222.14

500

Oct-81

Dec-42

37.22

1.00%

LT 500 kV MIRANDA II /P.DUTRA C-2 MA

195.80

500

Mar-86

Dec-42

32.98

1.00%

LT 500 kV MIRANDA II /S.ANTONIO DOS LOPES C-1 MA

142.60

500

Dec-12

Dec-42

23.89

1.00%

LT 500 kV S.ANTONIO DOS LOPES /P. DUTRA C-1 MA

52.90

500

Dec-12

Dec-42

8.83

1.00%

LT 500 kV P.DUTRA /B. ESPERANCA C-1 MA

205.39

500

Jan-00

Dec-42

34.33

1.00%

LT 500 kV SAO LUIS II /MIRANDA II C-2 MA

106.80

500

Mar-86

Dec-42

17.70

1.00%

LT 500 kV SAO LUIS II /MIRANDA II C-1 MA

106.80

500

Jul-84

Dec-42

17.69

1.00%

LT 500 kV TUCURUI /VILA DO CONDE C-1 PA

327.10

500

Dec-81

Dec-42

54.77

1.00%

LT 69 kV TUCURUI /TUCURUI VILA C-2 PA

2.30

69

Jul-97

Dec-42

0.12

1.00%

BOA VISTA- SANTA ELENA

190.20

230

Jun-01

Dec-42

*

-

COARACY NUNES - SANTANA - C1

-

138

Oct-75

Dec-42

*

-

COARACY NUNES - SANTANA - C2

-

138

Feb-05

Dec-42

*

-

COARACY NUNES - TARTARUGALZINHO

-

138

Jun-00

Dec-42

*

-

EQUATORIAL - SANTA RITA

-

69

Sep-08

Dec-42

*

-

SANTANA – EQUATORIAL

-

69

Aug-00

Dec-42

*

-

SANTANA - MACAPÁ II

-

69

Nov-96

Dec-42

*

-

SANTANA – PORTUÁRIA

-

138

Apr-96

Dec-42

*

-

SANTANA - SANTA RITA

-

69

Dec-07

Dec-42

*

-

TARTARUGALZINHO – AMAPÁ

-

69

Feb-02

Dec-42

*

-

TARTARUGALZINHO – CALÇOENE

-

69

Dec-01

Dec-42

*

-

LT 69 kV TUCURUI (Usina) - TUCURUI (SE)

1.40

69

Jan-80

Dec-42

*

-

LT 69 kV TUCURUI (Usina) - TUCURUI (SE)

1.40

69

Dec-85

Dec-42

*

-

São Luiz II - UTE São Luiz

0.05

230

Jan-82

Dec-42

*

-

Samuel (Usina) - Samuel (SE)

2.85

230

Jul-89

Sep-29

*

-

LT 138 kV CURUÁ-UNA- TAPAJÓS - CELPA

68.80

138

Jan-06

Jul-28

*

-

LT 500 kV Tucuruí (Usina) - Tucuruí (Se)

10.71

500

Nov/84 to May/05

Jul-24

*

-

Chesf

LT 69 kV ABAIXADORA /MOXOTO C-1 BA

5.30

69

Oct-70

Dec-42

0.05

-

LT 69 kV ABAIXADORA /MULUNGU C-1 BA

6.50

69

May-75

Dec-42

0.07

-

LT 69 kV ABAIXADORA /ZEBU C-1 BA/AL

5.40

69

Oct-72

Dec-42

0.05

-

LT 69 kV CAMACARI II /CAMACARI II C-1 BA

1.40

69

Jun-60

Dec-42

0.02

-

LT 69 kV CATU /COTEGIPE C-2 BA

48.70

69

Jun-60

Dec-42

0.40

-

LT 69 kV CATU /COTEGIPE C-1 BA

48.70

69

Jun-60

Dec-42

0.40

-

LT 69 kV JABOATAO /RECIFE II C-1 RJ/PE

3.10

69

Jan-65

Dec-42

0.03

-

LT 69 kV MATATU /PITUACU C-2 BA

7.50

69

Jun-60

Dec-42

0.06

-

LT 69 kV MATATU /PITUACU C-1 BA

7.40

69

Jun-60

Dec-42

0.18

-

LT 69 kV MOD.REDUZIDO /RL (ABAIXADORA / MOXOTO) C-1 BA

0.50

69

Apr-73

Dec-42

0.01

-

LT 69 kV PEDRA /JEQUIE C-1 BA

20.50

69

Nov-78

Dec-42

0.59

-

LT 69 kV PIRAPAMA II /RECIFE II C-1

21.30

69

Jan-65

Dec-42

0.00

-

LT 69 kV PITUACU /COTEGIPE C-2 BA

21.90

69

Jun-60

Dec-42

0.16

-

LT 69 kV PITUACU /COTEGIPE C-1 BA

22.10

69

Jun-60

Dec-42

0.17

-

LT 69 kV ZEBU /ITAPARICA C-1 BA/PE

27.00

69

Jul-77

Dec-42

0.77

-

LT 69 kV ZEBU /MOXOTO C-1 BA

7.20

69

Apr-83

Dec-42

0.41

-

LT 138 kV ACU II /SAN.MATOS II C-1 RN

49.60

138

Dec-67

Dec-42

0.49

-

LT 138 kV C.GRANDE II /PILOES C-1 PB

79.30

138

Jan-68

Dec-42

1.48

-

LT 138 kV C.GRANDE II /SANTA CRUZ II C-1 PB/RN

117.30

138

Apr-63

Dec-42

0.91

-

LT 138 kV CUR.NOVOS II /SANTA CRUZ II C-1 RN

55.00

138

Oct-65

Dec-42

0.54

-

LT 138 kV PARAISO /SANTA CRUZ II C-1 RN

8.70

138

Jan-68

Dec-42

0.23

-

LT 138 kV PILOES /PARAISO C-1 PB/RN

107.90

138

Jan-68

Dec-42

1.57

-

LT 138 kV SAN.MATOS II /CUR.NOVOS II C-1 RN

38.80

138

Dec-67

Dec-42

0.38

-

LT 138 kV USINA PA-II /ZEBU C-1 BA

6.00

138

Dec-64

Dec-42

0.07

-

LT 230 kV ANGELIM /MESSIAS C-3 PE/AL

79.10

230

Aug-86

Dec-42

6.40

-

LT 230 kV ANGELIM /MESSIAS C-2 PE/AL

78.50

230

Oct-76

Dec-42

2.73

-

LT 230 kV ANGELIM /MESSIAS C-1 PE/AL

78.90

230

Apr-77

Dec-42

2.74

-

LT 230 kV ANGELIM /RECIFE II C-2 PE

171.70

230

Jan-67

Dec-42

1.94

-

LT 230 kV ANGELIM /RECIFE II C-1 PE

171.70

230

Jan-61

Dec-42

1.94

-

LT 230 kV ANGELIM /RIBEIRAO C-1 PE

115.70

230

Jan-53

Dec-42

4.90

-

LT 230 kV ANGELIM /TACAIMBO C-3 PE

65.70

230

Jun-98

Dec-42

5.31

-

LT 230 kV ANGELIM /TACAIMBO C-2 PE

64.10

230

Mar-73

Dec-42

0.92

-

LT 230 kV ANGELIM /TACAIMBO C-1 PE

63.90

230

Mar-63

Dec-42

0.91

-

LT 230 kV AQUIRAZ II /FORTALEZA C-2 CE

30.10

230

Aug-78

Dec-42

0.45

-

LT 230 kV ARAPIRACA III /PENEDO C-1 AL

89.60

230

Jan-98

Dec-42

2.85

-

LT 230 kV B. ESPERANCA /TERESINA C-2 MA/PI

198.00

230

Dec-81

Dec-42

16.01

-

LT 230 kV B. ESPERANCA /TERESINA C-1 MA/PI

198.00

230

Mar-70

Dec-42

2.83

-

LT 230 kV B.JESUS LAPA /BARREIRAS C-1 BA

233.50

230

Dec-90

Dec-42

17.75

-

LT 230 kV BANABUIU /AQUIRAZ II C-2 CE

181.80

230

Aug-78

Dec-42

5.67

-

LT 230 kV BANABUIU /FORTALEZA C-3 CE

176.00

230

Jul-78

Dec-42

6.20

-

LT 230 kV BANABUIU /FORTALEZA C-1 CE

177.20

230

Oct-65

Dec-42

2.59

-

LT 230 kV BANABUIU /ICO C-1 CE

124.70

230

Dec-77

Dec-42

4.00

-

LT 230 kV BANABUIU /MOSSORO II C-2 CE/RN

177.20

230

Apr-16

Dec-42

2.89

-

LT 230 kV BANABUIU /MOSSORO II C-1 CE/RN

177.20

230

Jul-03

Dec-42

17.86

-

LT 230 kV BANABUIU /RUSSAS II C-1 CE

110.40

230

May-71

Dec-42

4.08

-

LT 230 kV BOM NOME /MILAGRES C-3 PE/CE

83.90

230

Sep-79

Dec-42

3.69

-

LT 230 kV BOM NOME /MILAGRES C-2 PE/CE

84.10

230

Dec-74

Dec-42

1.20

-

LT 230 kV BOM NOME /MILAGRES C-1 PE/CE

83.70

230

Sep-61

Dec-42

1.20

-

LT 230 kV BONGI /ACONORTE C-1 PE

6.00

230

Aug-76

Dec-42

0.32

-

LT 230 kV BONGI /JOAIRAM C-3 PE

6.40

230

Jan-61

Dec-42

0.09

-

LT 230 kV BONGI /JOAIRAM C-2 PE

6.40

230

Jan-67

Dec-42

0.09

-

LT 230 kV BONGI /JOAIRAM C-1 PE

6.30

230

Jan-53

Dec-42

0.11

-

LT 230 kV BROT.MACAUBAS /B.JESUS LAPA C-1 BA

204.60

230

Sep-81

Dec-42

24.60

-

LT 230 kV C.GRANDE II /COTEMINAS C-1 PB

2.50

230

Oct-99

Dec-42

0.16

-

LT 230 kV C.GRANDE II /PARAISO C-2 PB/RN

119.00

230

Apr-79

Dec-42

4.14

-

LT 230 kV C.GRANDE II /PARAISO C-1 PB/RN

118.10

230

May-79

Dec-42

4.10

-

LT 230 kV C.GRANDE III /C.GRANDE II C-3 PB

10.60

230

Oct-02

Dec-42

0.32

-

LT 230 kV C.GRANDE III /C.GRANDE II C-2 PB

10.60

230

Oct-99

Dec-42

0.16

-

LT 230 kV C.GRANDE III /EXTREMOZ II C-1 PB/RN

191.40

230

Oct-99

Dec-42

10.89

-

LT 230 kV C.GRANDE III /NATAL III C-1 PB/RN

175.80

230

Oct-02

Dec-42

10.86

-

LT 230 kV CAMACARI II /BRAS.C.SODA C-1 BA

7.20

230

May-92

Dec-42

0.70

-

LT 230 kV CAMACARI II /BRASKEM C-2 BA

-

-

-

-

0.32

-

LT 230 kV CAMACARI II /BRASKEM C-1 BA

-

-

-

-

0.58

-

LT 230 kV CAMACARI II /CARAIBAS C-1 BA

3.20

230

Feb-82

Dec-42

0.34

-

LT 230 kV CAMACARI II /COTEGIPE C-2 BA

23.50

230

Oct-76

Dec-42

1.14

-

LT 230 kV CAMACARI II /G.MANGABEIRA C-2 BA

83.70

230

Sep-82

Dec-42

5.40

-

LT 230 kV CAMACARI II /G.MANGABEIRA C-1 BA

83.70

230

Sep-82

Dec-42

5.34

-

LT 230 kV CAMACARI II /MATATU C-1 BA

47.00

230

Aug-53

Dec-42

0.67

-

LT 230 kV CAMACARI II /PITUACU C-2 BA

39.20

230

Jan-02

Dec-42

2.50

-

LT 230 kV CAMACARI IV /COTEGIPE C-1 BA

22.90

230

Jun-70

Dec-42

1.35

-

LT 230 kV CAMACARI IV /JACARACANGA C-2 BA

19.20

230

Mar-77

Dec-42

1.54

-

LT 230 kV CAMACARI IV /JACARACANGA C-1 BA

19.20

230

Jul-77

Dec-42

1.54

-

LT 230 kV CAMACARI IV /PITUACU C-1 BA

39.20

230

Oct-84

Dec-42

3.28

-

LT 230 kV CATU /CAMACARI IV C-2 BA

25.00

230

Aug-53

Dec-42

0.46

-

LT 230 kV CATU /CAMACARI IV C-1 BA

25.00

230

Jun-70

Dec-42

0.46

-

LT 230 kV CATU /G.MANGABEIRA C-1 BA

77.20

230

Aug-67

Dec-42

1.12

-

LT 230 kV CAUIPE /FORTALEZA II C-3 CE

58.20

230

Nov-73

Dec-42

4.69

-

LT 230 kV CAUIPE /FORTALEZA II C-2 CE

58.00

230

Nov-03

Dec-42

0.65

-

LT 230 kV CAUIPE /FORTALEZA II C-1 CE

58.00

230

Nov-03

Dec-42

0.69

-

LT 230 kV CAUIPE /SOBRAL II C-1 CE

177.40

230

Nov-73

Dec-42

2.61

-

LT 230 kV CIC. DANTAS /CATU C-2 BA

201.30

230

Apr-72

Dec-42

2.92

-

LT 230 kV CIC. DANTAS /CATU C-1 BA

200.70

230

Mar-68

Dec-42

2.88

-

LT 230 kV COTEGIPE /JACARACANGA C-1 BA

15.20

230

Dec-71

Dec-42

0.31

-

LT 230 kV COTEGIPE /MATATU C-1 BA

30.00

230

May-77

Dec-42

1.45

-

LT 230 kV COTEMINAS /PAU FERRO C-1 PB/PE

123.90

230

Oct-99

Dec-42

7.98

-

LT 230 kV DELM. GOUVEIA /FORTALEZA II C-2 CE

7.10

230

Jun-89

Dec-42

0.54

-

LT 230 kV DELM. GOUVEIA /FORTALEZA II C-1 CE

7.10

230

Jun-89

Dec-42

0.54

-

LT 230 kV EXTREMOZ II /NATAL III C-1 RN

17.00

230

Feb-14

Dec-42

0.13

-

LT 230 kV FORTALEZA /FORTALEZA II C-3 CE

0.30

230

Oct-05

Dec-42

0.01

-

LT 230 kV FORTALEZA /FORTALEZA II C-2 CE

0.30

230

Feb-00

Dec-42

0.01

-

LT 230 kV FORTALEZA /FORTALEZA II C-1 CE

0.30

230

Feb-00

Dec-42

0.01

-

LT 230 kV FORTALEZA II /PICI II C-2 CE

27.50

230

May-09

Dec-42

1.93

-

LT 230 kV FORTALEZA II /PICI II C-1 CE

27.50

230

May-09

Dec-42

1.93

-

LT 230 kV FUNIL /ITAPEBI C-2 BA

198.10

230

Jul-90

Dec-42

12.64

-

LT 230 kV FUNIL /ITAPEBI C-1 BA

198.10

230

Jul-90

Dec-42

12.64

-

LT 230 kV G.MANGABEIRA /SAPEACU C-3 BA

22.60

230

Feb-84

Dec-42

1.59

-

LT 230 kV G.MANGABEIRA /SAPEACU C-2 BA

22.50

230

Feb-84

Dec-42

1.58

-

LT 230 kV G.MANGABEIRA /SAPEACU C-1 BA

23.50

230

Dec-68

Dec-42

0.37

-

LT 230 kV GARANHUNS II /ANGELIM C-3 PE

-

-

-

-

0.27

-

LT 230 kV GARANHUNS II /ANGELIM C-2 PE

11.60

230

Dec-73

Dec-42

0.17

-

LT 230 kV GARANHUNS II /ANGELIM C-1 PE

12.30

230

Jan-61

Dec-42

0.17

-

LT 230 kV GOIANINHA /C.GRANDE II C-1 PE/PB

99.30

230

Feb-70

Dec-42

1.42

-

LT 230 kV GOIANINHA /MUSSURE II C-2 PE/PB

50.60

230

Oct-77

Dec-42

1.76

-

LT 230 kV GOIANINHA /SANTA RITA II C-1 PE/PB

59.00

230

Oct-77

Dec-42

1.55

-

LT 230 kV IBIAPINA II /SOBRAL II C-1 CE

103.00

230

Aug-73

Dec-42

1.31

-

LT 230 kV ICO /MILAGRES C-1 CE

103.40

230

Dec-77

Dec-42

4.00

-

LT 230 kV IRECE /BROT.MACAUBAS C-1 BA

135.40

230

Sep-81

Dec-42

10.03

-

LT 230 kV ITABAIANA /ITABAIANINHA C-1 SE

76.80

230

Aug-53

Dec-42

1.50

-

LT 230 kV ITABAIANA /JARDIM C-2 SE

44.00

230

Aug-79

Dec-42

1.53

-

LT 230 kV ITABAIANA /JARDIM C-1 SE

44.00

230

Aug-79

Dec-42

1.53

-

LT 230 kV ITABAIANINHA /CATU C-1 SE/BA

143.90

230

Aug-53

Dec-42

2.11

-

LT 230 kV ITAPEBI /EUNAPOLIS C-2 BA

47.00

230

Jul-90

Dec-42

3.00

-

LT 230 kV ITAPEBI /EUNAPOLIS C-1 BA

47.00

230

Jul-90

Dec-42

3.00

-

LT 230 kV JACARACANGA /ALCAN C-1 BA

1.80

230

May-83

Dec-42

0.18

-

LT 230 kV JACARACANGA /DOW QUIMICA C-2 BA

7.90

230

Mar-77

Dec-42

0.41

-

LT 230 kV JACARACANGA /DOW QUIMICA C-1 BA

7.80

230

Jul-77

Dec-42

0.42

-

LT 230 kV JAGUARARI-SE /SR.BONFIM II C-1 BA

80.70

230

Jan-80

Dec-42

3.27

-

LT 230 kV JARDIM-CIA.VALE.RIO DOCE, C1

0.80

230

Feb-07

Dec-42

0.00

-

LT 230 kV JUAZEIRO II /JAGUARARI-SE C-1 BA

88.00

230

Jan-80

Dec-42

2.77

-

LT 230 kV JUAZEIRO II /SR.BONFIM II C-1 BA

148.60

230

Apr-81

Dec-42

5.16

-

LT 230 Kv LIBRA-LIBRA, C1

1.50

230

Dec-91

Dec-42

0.00

-

LT 230 kV MESSIAS /MACEIO C-2 AL

25.90

230

Nov-96

Dec-42

1.82

-

LT 230 kV MESSIAS /MACEIO C-1 AL

25.90

230

Nov-96

Dec-42

1.82

-

LT 230 kV MESSIAS /RIO LARGO II C-3 AL

11.60

230

Apr-77

Dec-42

0.48

-

LT 230 kV MESSIAS /RIO LARGO II C-2 AL

11.60

230

Oct-76

Dec-42

0.48

-

LT 230 kV MESSIAS /RIO LARGO II C-1 AL

11.90

230

Aug-86

Dec-42

1.15

-

LT 230 kV MILAGRES /BANABUIU C-2 CE

225.10

230

Dec-77

Dec-42

7.83

-

LT 230 kV MILAGRES /BANABUIU C-1 CE

225.90

230

Feb-65

Dec-42

3.23

-

LT 230 kV MILAGRES /COREMAS C-1 CE/PB

119.40

230

Nov-86

Dec-42

9.66

-

LT 230 kV MIRUEIRA /GOIANINHA C-1 PE

50.10

230

Dec-89

Dec-42

4.05

-

LT 230 kV MOSSORO II /ACU II C-1 RN

71.30

230

Jul-87

Dec-42

5.77

-

LT 230 kV N.S.SOCORRO /FAFEN C-1 SE

12.50

230

Aug-81

Dec-42

1.21

-

LT 230 kV NATAL III /NATAL II C-2 RN

11.60

230

Oct-02

Dec-42

0.96

-

LT 230 kV NATAL III /NATAL II C-1 RN

11.60

230

Oct-99

Dec-42

0.96

-

LT 230 kV OLINDINA /RL (CIC. DANTAS / CATU) C-2 BA

0.20

230

May-80

Dec-42

0.01

-

LT 230 kV OLINDINA /RL (CIC. DANTAS / CATU) C-1 BA

0.20

230

May-80

Dec-42

0.01

-

LT 230 kV P. AFONSO IV /P.AFONSO III C-2 BA/AL

1.40

230

Feb-81

Dec-42

0.08

-

LT 230 kV P. AFONSO IV /P.AFONSO III C-1 BA/AL

1.10

230

Oct-79

Dec-42

0.06

-

LT 230 kV P.AFONSO III /ANGELIM C-1 AL/PE

221.30

230

Jan-53

Dec-42

3.16

-

LT 230 kV P.AFONSO III /BOM NOME C-3 AL/PE

170.80

230

Nov-78

Dec-42

7.55

-

LT 230 kV P.AFONSO III /BOM NOME C-2 AL/PE (PAF - Floresta - Bom Nome)

171.20

230

Dec-74

Dec-42

2.44

-

LT 230 kV P.AFONSO III /TACARUTU C-1 AL/PE

47.40

230

Oct-61

Dec-42

0.69

-

LT 230 kV TACARUTU /BOM NOME C-1 PE

137.10

230

Oct-61

-

1.87

-

LT 230 kV P.AFONSO III /CIC. DANTAS C-2 AL/BA

133.80

230

Jun-72

Dec-42

1.97

-

LT 230 kV P.AFONSO III /CIC. DANTAS C-1 AL/BA

134.20

230

Mar-68

Dec-42

5.01

-

LT 230 kV P.AFONSO III /GARANHUNS II C-4 AL/PE

214.10

230

Dec-73

Dec-42

3.45

-

LT 230 kV P.AFONSO III /GARANHUNS II C-3 AL/PE

209.30

230

Jan-61

Dec-42

2.31

-

LT 230 kV P.AFONSO III /GARANHUNS II C-2 AL/PE

209.30

230

Jan-67

Dec-42

2.31

-

LT 230 kV P.AFONSO III /ITABAIANA C-2 AL/SE

162.50

230

Sep-85

Dec-42

10.46

-

LT 230 kV P.AFONSO III /ITABAIANA C-1 AL/SE

162.50

230

Apr-87

Dec-42

10.46

-

LT 230 kV P.AFONSO III /USINA PA-I C-2 AL/BA

0.60

230

Jan-55

Dec-42

0.01

-

LT 230 kV P.AFONSO III /USINA PA-I C-1 AL/BA

0.60

230

Jan-55

Dec-42

0.01

-

LT 230 kV P.AFONSO III /USINA PA-II C-5 AL/BA

0.70

230

Dec-67

Dec-42

0.01

-

LT 230 kV P.AFONSO III /USINA PA-II C-4 AL/BA

0.70

230

May-67

Dec-42

0.01

-

LT 230 kV P.AFONSO III /USINA PA-II C-3 AL/BA

0.70

230

May-67

Dec-42

0.01

-

LT 230 kV P.AFONSO III /USINA PA-II C-2 AL/BA

-

-

-

-

0.06

-

LT 230 kV P.AFONSO III /USINA PA-II C-1 AL/BA

0.70

230

Oct-61

Dec-42

0.01

-

LT 230 kV P.AFONSO III /USINA PA-III C-4 AL/BA

0.60

230

Oct-74

Dec-42

0.01

-

LT 230 kV P.AFONSO III /USINA PA-III C-3 AL/BA

0.60

230

Apr-74

Dec-42

0.01

-

LT 230 kV P.AFONSO III /USINA PA-III C-2 AL/BA

0.60

230

Apr-72

Dec-42

0.01

-

LT 230 kV P.AFONSO III /USINA PA-III C-1 AL/BA

0.60

230

Oct-71

Dec-42

0.01

-

LT 230 kV PARAISO /NATAL II C-2 RN

97.20

230

Apr-79

Dec-42

3.38

-

LT 230 kV PARAISO /NATAL II C-1 RN

96.20

230

May-79

Dec-42

3.34

-

LT 230 kV PAU FERRO /C.GRANDE II C-2 PE/PB

125.90

230

Oct-99

Dec-42

1.42

-

LT 230 kV PAU FERRO /MIRUEIRA II C-1 PE

23.10

230

Oct-99

Dec-42

1.02

-

LT 230 kV PIRIPIRI /IBIAPINA II C-1 PI/CE

86.00

230

Aug-73

Dec-42

1.08

-

LT 230 kV PITUACU /NARANDIBA C-2 BA

3.60

230

Nov-83

Dec-42

0.30

-

LT 230 kV PITUACU /NARANDIBA C-1 BA

3.60

230

Nov-83

Dec-42

0.05

-

LT 230 kV PITUACU /RL (COTEGIPE / MATATU) C-1 BA/PE

0.30

230

Jan-77

Dec-42

0.11

-

LT 230 kV RECIFE II /GOIANINHA C-2 PE

71.50

230

Feb-72

Dec-42

0.80

-

LT 230 kV RECIFE II /GOIANINHA C-1 PE

71.40

230

Feb-72

Dec-42

0.80

-

LT 230 kV RECIFE II /JOAIRAM C-3 PE

7.40

230

Jan-61

Dec-42

0.10

-

LT 230 kV RECIFE II /JOAIRAM C-2 PE

7.40

230

Jan-67

Dec-42

0.10

-

LT 230 kV RECIFE II /JOAIRAM C-1 PE

7.40

230

Jan-67

Dec-42

0.13

-

LT 230 kV RECIFE II /MIRUEIRA C-3 PE

31.50

230

Jun-86

Dec-42

2.55

-

LT 230 kV RECIFE II /MIRUEIRA C-2 PE

31.50

230

Jun-80

Dec-42

1.09

-

LT 230 kV RECIFE II /MIRUEIRA C-1 PE

31.00

230

Jun-80

Dec-42

1.10

-

LT 230 kV RECIFE II /PAU FERRO C-2 PE

33.20

230

Sep-04

Dec-42

1.15

-

LT 230 kV RECIFE II /PAU FERRO C-1 PE

33.20

230

Sep-04

Dec-42

1.15

-

LT 230 kV RECIFE II /JABOATAO II C-2 PE

16.00

230

Jun-80

Dec-42

0.32

-

LT 230 kV JABOATAO II /PIRAPAMA II C-2 PE

34.00

230

Jun-80

-

0.73

-

LT 230 kV RECIFE II /PIRAPAMA II C-1 PE

27.60

230

Jun-80

Dec-42

0.00

-

LT 230 kV RIBEIRAO /RECIFE II C-1 PE

56.60

230

Sep-94

Dec-42

6.17

-

LT 230 kV RIO LARGO II /ARAPIRACA III C-1 AL

124.70

230

Jan-98

Dec-42

7.08

-

LT 230 kV RIO LARGO II /BRASKEM C-1 AL

23.20

230

Jun-76

Dec-42

1.12

-

LT 230 kV RUSSAS II /QUIXERE C-1 CE

25.40

230

Apr-81

Dec-42

1.10

-

LT 230 kV QUIXERE /MOSSORO II C-1 CE/RN

50.20

230

Apr-81

-

2.20

-

LT 230 kV S.JOAO PIAUI /ELISEU MARTIN C-1 PI

172.90

230

Feb-98

Dec-42

14.07

-

LT 230 kV S.JOAO PIAUI /PICOS C-1 PI

167.80

230

Jul-85

Dec-42

13.57

-

LT 230 kV SANTA RITA II /MUSSURE II C-1 PB

17.00

230

Oct-77

Dec-42

0.21

-

LT 230 kV SAPEACU /FUNIL C-1 BA

195.70

230

Dec-68

Dec-42

2.79

-

LT 230 kV SAPEACU /STO.A.JESUS C-2 BA

32.00

230

Feb-84

Dec-42

2.04

-

LT 230 kV SAPEACU /STO.A.JESUS C-1 BA

32.00

230

Feb-84

Dec-42

0.36

-

LT 230 kV SOBRAL II /CCCP C-1

2.90

230

Jun-01

Dec-42

0.00

-

LT 230 kV SOBRAL II /SOBRAL III C-2 CE

13.80

230

May-09

Dec-42

0.19

-

LT 230 kV SOBRAL II /SOBRAL III C-1 CE

13.80

230

May-09

Dec-42

0.19

-

LT 230 kV SR.BONFIM II /IRECE C-1 BA (Sr. Bomfim - C. Formoso - Irecê)

255.20

230

Sep-81

Dec-42

17.31

-

LT 230 kV STO.A.JESUS /FUNIL C-2 BA

162.10

230

Feb-84

Dec-42

12.39

-

LT 230 kV STO.A.JESUS /FUNIL C-1 BA

162.60

230

Feb-84

Dec-42

1.83

-

LT 230 kV TACAIMBO /C.GRANDE II C-2 PE/PB

124.70

230

Jun-85

Dec-42

10.08

-

LT 230 kV TACAIMBO /C.GRANDE II C-1 PE/PB

124.70

230

Jun-85

Dec-42

10.08

-

LT 230 kV TERESINA /PIRIPIRI C-1 PI

154.70

230

Nov-71

Dec-42

2.21

-

LT 230 kV TERESINA II /TERESINA C-2 PI

25.30

230

Sep-02

Dec-42

1.78

-

LT 230 kV TERESINA II /TERESINA C-1 PI

25.30

230

Sep-02

Dec-42

1.78

-

LT 230 kV U. A. SALES /P.AFONSO III C-2 BA/AL

5.70

230

Mar-77

Dec-42

0.30

-

LT 230 kV U. A. SALES /P.AFONSO III C-1 BA/AL

5.80

230

Oct-77

Dec-42

0.31

-

LT 230 kV U.SOBRADINHO /JUAZEIRO II C-2 BA

42.50

230

Apr-81

Dec-42

1.70

-

LT 230 kV U.SOBRADINHO /JUAZEIRO II C-1 BA

42.50

230

Jan-80

Dec-42

1.70

-

LT 230 kV UB.ESPERANCA /B. ESPERANCA C-1 PI/MA

2.80

230

Dec-80

Dec-42

0.16

-

LT 500 kV ANGELIM II /PAU FERRO C-1 PE

219.40

500

Aug-77

Dec-42

17.51

-

LT 500 kV ANGELIM II /RECIFE II C-2 PE

170.70

500

Mar-80

Dec-42

18.82

-

LT 500 kV CAMACARI IV /CAMACARI II C-1 BA

0.30

500

Nov-12

Dec-42

0.20

-

LT 500 kV GARANHUNS II /ANGELIM II C-1 PE

13.20

500

Feb-77

Dec-42

1.78

-

LT 500 kV JARDIM /CAMACARI IV C-1 SE/BA

249.60

500

May-00

Dec-42

49.07

-

LT 500 kV L.GONZAGA /US. L.GONZAGA C-3 PE

0.60

500

May-79

Dec-42

0.15

-

LT 500 kV L.GONZAGA /US. L.GONZAGA C-2 PE

0.60

500

May-79

Dec-42

0.15

-

LT 500 kV L.GONZAGA /US. L.GONZAGA C-1 PE

0.60

500

May-79

Dec-42

0.15

-

LT 500 kV MESSIAS /SUAPE II C-1 AL/PE

176.60

500

Dec-98

Dec-42

31.46

-

LT 500 kV MILAGRES /QUIXADA C-1 CE

268.00

500

Sep-03

Dec-42

52.90

-

LT 500 kV OLINDINA /CAMACARI II C-2 BA

146.90

500

Sep-78

Dec-42

15.79

-

LT 500 kV OLINDINA /CAMACARI II C-1 BA

147.20

500

Oct-76

Dec-42

15.82

-

LT 500 kV OLINDINA /US. L.GONZAGA C-1 BA/PE

248.60

500

May-76

Dec-42

26.71

-

LT 500 kV P. AFONSO IV /ANGELIM II C-1 BA/PE

221.50

500

Jul-79

Dec-42

23.80

-

LT 500 kV P. AFONSO IV /OLINDINA C-1 BA

212.80

500

Jun-78

Dec-42

22.87

-

LT 500 kV P. AFONSO IV /US. L.GONZAGA C-1 BA/PE

37.40

500

Oct-79

Dec-42

4.02

-

LT 500 kV P. AFONSO IV /USINA PA-IV C-6 BA

0.60

500

May-83

Dec-42

0.15

-

LT 500 kV P. AFONSO IV /USINA PA-IV C-5 BA

0.60

500

Dec-81

Dec-42

0.15

-

LT 500 kV P. AFONSO IV /USINA PA-IV C-4 BA

0.60

500

Jul-81

Dec-42

0.15

-

LT 500 kV P. AFONSO IV /USINA PA-IV C-3 BA

0.60

500

Oct-80

Dec-42

0.15

-

LT 500 kV P. AFONSO IV /USINA PA-IV C-2 BA

0.60

500

May-80

Dec-42

0.15

-

LT 500 kV P. AFONSO IV /USINA PA-IV C-1 BA

0.60

500

Dec-79

Dec-42

0.15

-

LT 500 kV P. AFONSO IV /USINA XINGO C-1 BA/AL

53.80

500

Feb-93

Dec-42

10.62

-

LT 500 kV PAU FERRO /RECIFE II C-1 PE

114.50

500

Aug-77

Dec-42

0.66

-

LT 500 kV PECEM II /FORTALEZA II C-1 CE

73.10

500

May-00

Dec-42

8.68

-

LT 500 kV QUIXADA /FORTALEZA II C-1 CE

136.50

500

Sep-03

Dec-42

26.96

-

LT 500 kV S.JOAO PIAUI /B. ESPERANCA C-1 PI/MA

233.50

500

Dec-80

Dec-42

25.09

-

LT 500 kV SOBRAL III /PECEM II C-1 CE

176.60

500

May-00

Dec-42

32.93

-

LT 500 kV SUAPE II /RECIFE II C-1 PE

45.40

500

Dec-98

Dec-42

3.28

-

LT 500 kV TERESINA II /P.DUTRA C-2 PI/MA

207.70

500

Apr-03

Dec-42

7.24

-

LT 500 kV TERESINA II /P.DUTRA C-1 PI/MA

207.90

500

May-00

Dec-42

41.16

-

LT 500 kV TERESINA II /SOBRAL III C-1 PI/CE

334.20

500

May-00

Dec-42

11.65

-

LT 500 kV U.SOBRADINHO /S.JOAO PIAUI C-1 BA/PI

211.00

500

Dec-80

Dec-42

22.67

-

LT 500 kV U.SOBRADINHO /SOBRADINHO C-3 BA

0.30

500

Oct-79

Dec-42

0.15

-

LT 500 kV U.SOBRADINHO /SOBRADINHO C-2 BA

0.30

500

Oct-79

Dec-42

0.15

-

LT 500 kV U.SOBRADINHO /SOBRADINHO C-1 BA

0.40

500

Oct-79

Dec-42

0.15

-

LT 500 kV US. L.GONZAGA /GARANHUNS II C-2 PE

238.70

500

Feb-77

Dec-42

25.63

-

LT 500 kV US. L.GONZAGA /MILAGRES C-1 PE/CE

230.80

500

Feb-02

Dec-42

45.56

-

LT 500 kV US. L.GONZAGA /U.SOBRADINHO C-2 PE/BA

316.00

500

Jun-88

Dec-42

62.38

-

LT 500 kV US. L.GONZAGA /U.SOBRADINHO C-1 PE/BA

290.60

500

Oct-79

Dec-42

0.00

-

LT 500 kV USINA XINGO /JARDIM C-1 AL/SE

159.80

500

May-00

Dec-42

31.54

-

LT 500 kV USINA XINGO /MESSIAS C-1 AL

219.00

500

Feb-93

Dec-42

43.23

-

LT 500 kV USINA XINGO /XINGO C-6 AL

0.80

500

Nov-94

Dec-42

0.18

-

LT 500 kV USINA XINGO /XINGO C-5 AL

0.80

500

Mar-94

Dec-42

0.18

-

LT 500 kV USINA XINGO /XINGO C-4 AL

0.90

500

Oct-95

Dec-42

0.20

-

LT 500 kV USINA XINGO /XINGO C-3 AL

0.90

500

Oct-95

Dec-42

0.20

-

LT 500 kV USINA XINGO /XINGO C-2 AL

0.90

500

Oct-95

Dec-42

0.20

-

LT 500 kV USINA XINGO /XINGO C-1 AL

0.90

500

Oct-95

Dec-42

0.20

-

Furnas

LT 138 kV ADRIANOPOLIS /CEPEL C-1 RJ

1.50

138

Apr-81

Dec-42

0.05

IPCA

LT 138 kV ADRIANOPOLIS /CEPEL C-2 RJ

1.50

138

Apr-81

Dec-42

0.05

IPCA

LT 138 kV ADRIANOPOLIS /MAGE C-1 RJ

48.00

138

Apr-73

Dec-42

0.28

IPCA

LT 138 kV ADRIANOPOLIS /MAGE C-2 RJ

48.00

138

Jan-73

Dec-42

0.28

IPCA

LT 138 kV ALCANTARA /ADRIANOPOLIS C-1 RJ

19.50

138

Jul-76

Dec-42

0.58

IPCA

LT 138 kV ALCANTARA /ADRIANOPOLIS C-2 RJ

20.00

138

Dec-98

Dec-42

1.20

IPCA

LT 138 kV ALCANTARA /ADRIANOPOLIS C-3 RJ

20.00

138

Dec-98

Dec-42

1.77

IPCA

LT 138 kV ANGRA AMPLA /MURIQUI C-1 RJ

36.00

138

Dec-89

Dec-42

0.27

IPCA

LT 138 kV ANGRA FUR /ANGRA AMPLA C-1 RJ

34.00

138

Dec-89

Dec-42

0.32

IPCA

LT 138 kV ANGRA FUR /JACUACANGA C-1 RJ

34.00

138

Aug-81

Dec-42

1.48

IPCA

LT 138 kV ANGRA FUR /SANTA CRUZ C-1 RJ

96.00

138

Oct-77

Dec-42

4.19

IPCA

LT 138 kV C. PAULISTA /VOLTA REDONDA C-1 SP/RJ

105.00

138

Nov-86

Dec-42

9.30

IPCA

LT 138 kV C. PAULISTA /VOLTA REDONDA C-2 SP/RJ

105.00

138

Jun-87

Dec-42

7.24

IPCA

LT 138 kV CAMPOS /C.ITAPEMIRIM C-1 RJ/ES

106.00

138

Feb-73

Dec-42

0.61

IPCA

LT 138 kV CAMPOS /C.ITAPEMIRIM C-2 RJ/ES

106.00

138

Feb-73

Dec-42

0.61

IPCA

LT 138 kV CAMPOS /IRIRI C-1 RJ

97.00

138

Oct-09

Dec-42

0.91

IPCA

LT 138 kV CAMPOS /ROCHA LEAO C-1 RJ

110.00

138

Feb-73

Dec-42

1.04

IPCA

LT 138 kV IMBARIE /ADRIANOPOLIS C-1 RJ

19.50

138

May-75

Dec-42

0.17

IPCA

LT 138 kV IMBARIE /SAO JOSE C-1 RJ

18.00

138

Dec-98

Dec-42

1.37

IPCA

LT 138 kV IMBARIE /SAO JOSE C-2 RJ

18.00

138

Dec-98

Dec-42

1.37

IPCA

LT 138 kV IRIRI /ROCHA LEAO C-2 RJ

13.00

138

Oct-09

Dec-42

0.12

IPCA

LT 138 kV JACAREPAGUA /ARI FRANCO C-1 RJ

Disconnected

138

-

-

0.09

IPCA

LT 138 kV JACAREPAGUA /COSMOS C-1 RJ

Disconnected

138

-

-

0.23

IPCA

LT 138 kV ZONA OESTE / ZONA INDUSTR. C-1

2.90

138

Mar-16

Dec-42

0.00

IPCA

LT 138 kV ZONA OESTE / ZONA INDUSTR. C-2

2.90

138

Mar-16

Dec-42

0.00

IPCA

LT 138 kV JACAREPAGUA /MATO ALTO C-1 RJ

16.00

138

Sep-73

Dec-42

0.15

IPCA

LT 138 kV JACAREPAGUA /PALMARES C-1 RJ

Sectioned

138

-

-

0.26

IPCA

LT 138 kV JACAREPAGUÁ / PACIÊNCIA

22.60

138

Jul-14

Dec-42

0.00

IPCA

LT 138 kV PACIÊNCIA / PALMARES

5.30

138

Jul-14

Dec-42

0.00

-

LT 138 kV JACAREPAGUA /ZONA INDUSTR. C-1 RJ

Disconnected

138

-

-

0.31

-

LT 138 kV JACUACANGA/BRISAMAR C-1 RJ

44.00

138

Oct-77

Dec-42

1.93

-

LT 138 kV MURIQUI/BRISAMAR C-1 RJ

20.00

138

Apr-71

Dec-42

0.16

-

LT 138 kV PALMARES/MATO ALTO C-1 RJ

13.00

138

Sep-73

Dec-42

0.12

-

LT 138 kV PARQUE DAS EMAS/C.MAGALHÃES C-1 GO/MT

80.50

138

Jan-77

Dec-42

2.79

-

LT 138 kV RIO CLARO/PARQUE DAS EMAS C-1 GO

87.50

138

Jan-77

Dec-42

3.00

IPCA

LT 138 kV RIO VERDE FUR/C.DOURADA C-2 GO

174.00

138

Aug-77

Dec-42

5.95

IPCA

LT 138 kV RIO VERDE FUR/RIO CLARO C-1 GO

87.00

138

Jan-77

Dec-42

2.90

IPCA

LT 138 kV ROCHA LEÃO/MAGÉ C-1 RJ

108.00

138

Jan-73

Dec-42

0.63

IPCA

LT 138 kV ROCHA LEÃO/MAGÉ C-2 RJ

108.00

138

Jan-73

Dec-42

0.63

IPCA

LT 138 kV SANTA CRUZ/BRISAMAR C-1 RJ

20.00

138

Oct-77

Dec-42

0.87

IPCA

LT 138 kV SANTA CRUZ/BRISAMAR C-2 RJ

13.00

138

Apr-71

Dec-42

0.11

IPCA

LT 138 kV SANTA CRUZ/PALMARES C-1 RJ

14.00

138

Oct-72

Dec-42

0.10

IPCA

LT 138 kV SANTA CRUZ/PALMARES C-2 RJ

14.00

138

Sep-73

Dec-42

0.10

IPCA

LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-1 RJ

4.40

138

Mar-16

Dec-42

0.04

IPCA

LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-2 RJ

4.40

138

Mar-16

Dec-42

0.04

IPCA

LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-3 RJ

Disconnected

138

-

-

0.13

IPCA

LT 138 kV SANTA CRUZ /ZONA OESTE C-1 RJ

Sectioned

138

-

-

1.82

IPCA

LT 138 kV SANTA CRUZ /ZONA OESTE C-2 RJ

Sectioned

138

-

-

1.82

IPCA

LT 138 kV SANTA CRUZ / JACAREPAGUÁ C-1

38.70

138

Jul-14

Dec-42

0.00

IPCA

LT 138 kV SANTA CRUZ / JACAREPAGUÁ C-2

38.70

138

Jul-14

Dec-42

0.00

IPCA

LT 138 kV SÃO JOSÉ /MAGÉ C-1 RJ

46.00

138

Jun-01

Dec-42

2.51

IPCA

LT 138 kV SÃO JOSÉ /MAGÉ C-2 RJ

46.00

138

Jun-01

Dec-42

2.51

IPCA

LT 138 kV USI CAMPOS /CAMPOS C-1 RJ

1.00

138

Jul-77

Dec-42

0.03

IPCA

LT 138 kV USI CAMPOS /CAMPOS C-2 RJ

1.00

138

Jul-87

Dec-42

0.07

IPCA

LT 138 kV ZONA OESTE/JACAREPAGUÁ C-1 RJ

24.10

138

Mar-16

Dec-42

0.38

IPCA

LT 138 kV ZONA OESTE/JACAREPAGUÁ C-2 RJ

24.10

138

Mar-16

Dec-42

0.38

IPCA

LT 230 kV AGUAS LINDAS /BRAS. SUL C-1 GO/DF

30.00

230

Mar-82

Dec-42

3.75

IPCA

LT 230 kV BARRO ALTO /AGUAS LINDAS C-1 GO

102.00

230

Mar-82

Dec-42

12.74

IPCA

LT 230 kV BARRO ALTO /NIQUELANDIA C-1 GO

87.00

230

Oct-99

Dec-42

10.86

IPCA

LT 230 kV BRAS. GERAL /BRAS. SUL C-1 DF

13.00

230

Oct-72

Dec-42

0.17

IPCA

LT 230 kV BRAS. GERAL /BRAS. SUL C-2 DF

13.00

230

Apr-73

Dec-42

0.17

IPCA

LT 230 kV BRAS. SUL /PIRINEUS C-1 DF/GO

107.00

230

Apr-73

Dec-42

1.14

IPCA

LT 230 kV ITUMBIARA /C. DOURADA C-1 MG/GO

44.00

230

Oct-73

Dec-42

0.47

IPCA

LT 230 kV ITUMBIARA /RIO VERDE FUR C-1 MG/GO

208.00

230

Jan-86

Dec-42

20.83

IPCA

LT 230 kV ITUMBIARA /RIO VERDE FUR C-2 MG/GO

202.00

230

Apr-92

Dec-42

20.23

IPCA

LT 230 kV PIRINEUS /XAVANTES C-1 GO

40.00

230

Apr-73

Dec-42

4.99

IPCA

LT 230 kV RIO VERDE FUR /BARRA PEIXE C-2 GO/MT

240.00

230

Nov-87

Dec-42

29.95

IPCA

LT 230 kV RIO VERDE FUR /C. DOURADA C-1 GO

240.00

230

Feb-94

Dec-42

0.00

IPCA

LT 230 kV RIO VERDE FUR /RONDONOPOLIS C-1 GO/MT

175.00

230

Dec-86

Dec-42

17.53

IPCA

LT 230 kV RIO VERDE FUR /RONDONOPOLIS C-2 GO/MT

432.00

230

Nov-82

Dec-42

0.00

-

LT 230 kV RIO VERDE FUR / BARRA PEIXE C-1 GO/MT

-

230

Nov-87

Dec-42

25.74

-

LT 230 kV RIO VERDE FUR / BARRA PEIXE C-2 GO/MT

-

230

Feb-94

Dec-42

0.00

-

LT 230 kV RIO VERDE FUR /C. DOURADA C-1 GO

-

230

Dec-86

Dec-42

24.04

-

LT 230 kV RIO VERDE FUR /RONDONOPOLIS GO/MT (1)

-

230

Nov-82

Dec-42

0.00

-

LT 230 kV S.DA MESA /NIQUELANDIA C-1 GO

105.00

230

Oct-99

Dec-42

10.52

IPCA

LT 345 kV ADRIANOPOLIS /ITUTINGA C-1 RJ/MG

199.00

345

Mar-68

Dec-42

3.58

IPCA

LT 345 kV ADRIANOPOLIS /ITUTINGA C-2 RJ/MG

199.00

345

Aug-70

Dec-42

3.58

IPCA

LT 345 kV ADRIANOPOLIS /JACAREPAGUA C-1 RJ

38.00

345

Mar-68

Dec-42

0.68

IPCA

LT 345 kV ADRIANOPOLIS /JACAREPAGUA C-2 RJ

38.00

345

Aug-70

Dec-42

0.68

IPCA

LT 345 kV ADRIANOPOLIS /MACAE MERCHAN C-1 RJ

177.00

345

Sep-02

Dec-42

3.29

IPCA

LT 345 kV ADRIANOPOLIS /VENDA PEDRAS C-1 RJ

107.00

345

Nov-01

Dec-42

9.35

IPCA

LT 345 kV ATIBAIA 2 /MOGI CRUZES C-1 SP

64.50

345

Feb-71

Dec-42

1.95

IPCA

LT 345 kV ATIBAIA 2 /POCOS CALDAS C-1 SP/MG

142.50

345

Feb-71

Dec-42

1.87

IPCA

LT 345 kV BANDEIRANTES /SAMAMBAIA C-1 GO/DF

157.00

345

Feb-99

Dec-42

26.55

IPCA

LT 345 kV BANDEIRANTES /SAMAMBAIA C-2 GO/DF

155.00

345

Feb-99

Dec-42

26.21

IPCA

LT 345 kV BARREIRO 1 /PIMENTA C-1 MG

198.00

345

Mar-67

Dec-42

3.56

IPCA

LT 345 kV BRAS. SUL /SAMAMBAIA C-1 DF

13.50

345

Feb-99

Dec-42

2.54

IPCA

LT 345 kV BRAS. SUL /SAMAMBAIA C-2 DF

14.00

345

Feb-99

Dec-42

3.04

IPCA

LT 345 kV CAMPINAS /GUARULHOS C-1 SP

88.00

345

Feb-99

Dec-42

1.58

IPCA

LT 345 kV CAMPINAS /POCOS CALDAS C-1 SP/MG

126.00

345

Oct-72

Dec-42

2.27

IPCA

LT 345 kV CAMPOS /MACAE MERCHAN C-1 RJ

89.00

345

Nov-01

Dec-42

7.42

IPCA

LT 345 kV CAMPOS /MACAE MERCHAN C-2 RJ

89.00

345

Sep-02

Dec-42

15.05

IPCA

LT 345 kV CAMPOS /VIANA C-1 RJ/ES

199.00

345

Dec-05

Dec-42

16.58

IPCA

LT 345 kV CAMPOS /VITORIA C-1 RJ/ES

224.00

345

Sep-78

Dec-42

18.67

IPCA

LT 345 kV CORUMBA /BRAS. SUL C-1 GO/DF

254.00

345

Mar-97

Dec-42

42.96

IPCA

LT 345 kV CORUMBA /ITUMBIARA C-1 GO/MG

79.00

345

Mar-97

Dec-42

13.36

IPCA

LT 345 kV ESTREITO /FURNAS C-1 MG

112.00

345

Feb-70

Dec-42

2.12

IPCA

LT 345 kV ESTREITO /L.C.BARRETO C-1 MG/SP

24.00

345

Mar-69

Dec-42

0.52

IPCA

LT 345 kV ESTREITO /L.C.BARRETO C-2 MG/SP

24.00

345

Feb-70

Dec-42

4.54

IPCA

LT 345 kV ESTREITO /M. MORAES C-1 MG

13.00

345

Mar-69

Dec-42

0.33

IPCA

LT 345 kV FURNAS /ITUTINGA C-1 MG

198.00

345

Mar-68

Dec-42

3.56

IPCA

LT 345 kV FURNAS /ITUTINGA C-2 MG

199.00

345

Dec-69

Dec-42

3.58

IPCA

LT 345 kV FURNAS /M. MORAES C-1 MG

104.00

345

May-68

Dec-42

1.89

IPCA

LT 345 kV FURNAS /PIMENTA C-1 MG

66.00

345

Mar-67

Dec-42

1.19

IPCA

LT 345 kV FURNAS /POCOS CALDAS C-1 MG

131.00

345

Sep-63

Dec-42

2.36

IPCA

LT 345 kV FURNAS /POCOS CALDAS C-2 MG

131.00

345

Apr-65

Dec-42

2.36

IPCA

LT 345 kV GUARULHOS /IBIUNA C-1 SP

75.00

345

Jun-90

Dec-42

10.75

IPCA

LT 345 kV GUARULHOS /IBIUNA C-2 SP

75.00

345

Jul-90

Dec-42

10.75

IPCA

LT 345 kV GUARULHOS /NORDESTE C-1 SP

35.00

345

Mar-64

Dec-42

0.59

IPCA

LT 345 kV GUARULHOS /POCOS CALDAS C-1 SP/MG

182.00

345

Sep-63

Dec-42

3.27

IPCA

LT 345 kV GUARULHOS /POCOS CALDAS C-2 SP/MG

184.00

345

Nov-66

Dec-42

3.31

IPCA

LT 345 kV IBIUNA /TIJUCO PRETO C-1 SP

97.00

345

Nov-83

Dec-42

13.90

IPCA

LT 345 kV IBIUNA /TIJUCO PRETO C-2 SP

97.00

345

Jul-84

Dec-42

14.01

IPCA

LT 345 kV ITUMBIARA /BANDEIRANTES C-1 MG/GO

180.00

345

Jul-73

Dec-42

3.24

IPCA

LT 345 kV ITUMBIARA /BANDEIRANTES C-2 MG/GO

180.00

345

Jul-77

Dec-42

15.00

IPCA

LT 345 kV ITUMBIARA /P. COLOMBIA C-1 MG

201.00

345

Jun-73

Dec-42

3.61

IPCA

LT 345 kV L.C.BARRETO /POCOS CALDAS C-1 SP/MG

198.00

345

Nov-69

Dec-42

3.56

IPCA

LT 345 kV L.C.BARRETO /POCOS CALDAS C-2 SP/MG

197.00

345

Sep-70

Dec-42

3.54

IPCA

LT 345 kV L.C.BARRETO /VOLTA GRANDE C-1 SP/MG

112.00

345

Jun-73

Dec-42

0.81

IPCA

LT 345 kV MACAE MERCHAN /VENDA PEDRAS C-1 RJ

122.00

345

Nov-01

Dec-42

10.60

IPCA

LT 345 kV MARIMBONDO /P. COLOMBIA C-1 MG

77.00

345

Oct-75

Dec-42

1.38

IPCA

LT 345 kV MOGI CRUZES /NORDESTE C-1 SP

25.00

345

Mar-64

Dec-42

0.40

IPCA

LT 345 kV P. COLOMBIA /VOLTA GRANDE C-1 MG

45.00

345

Jun-73

Dec-42

0.81

IPCA

LT 345 kV PADRE FIALHO /OURO PRETO 2 C-1 MG

-

345

-

-

2.86

IPCA

LT 345 kV BARRO BRANCO / OURO PRETO

59.00

345

Mar-05

Dec-42

0.00

-

LT 345 kV BARRO BRANCO / PADRE FIALHO

104.50

345

Mar-05

Dec-42

0.00

-

LT 345 kV VIANA /VITORIA C-1 ES

26.00

345

Dec-05

Dec-42

2.38

IPCA

LT 345 kV VITORIA /PADRE FIALHO C-1 ES/MG

220.50

345

Mar-05

Dec-42

4.02

IPCA

LT 500 kV ADRIANOPOLIS /C. PAULISTA C-1 RJ/SP

171.00

500

Feb-74

Dec-42

4.44

IPCA

LT 500 kV ADRIANOPOLIS /C. PAULISTA C-3 RJ/SP (177,5 km)

-

500

-

-

4.61

IPCA

LT 500 kV ADRIANÓPOLIS / BAIXADA FLUMINENSE

19.00

500

May-04

Dec-42

0.00

-

LT 500 kV BAIXADA FLUMINENSE / CACHOEIRA PAULISTA

160.50

500

May-04

Dec-42

0.00

-

LT 500 kV ADRIANOPOLIS /GRAJAU C-1 RJ

55.00

500

Dec-77

Dec-42

8.00

IPCA

LT 500 kV ADRIANOPOLIS /RESENDE C-1 RJ

115.00

500

Dec-79

Dec-42

28.11

IPCA

LT 500 kV ADRIANOPOLIS /SAO JOSE C-1 RJ

33.00

500

Aug-91

Dec-42

9.74

IPCA

LT 500 kV ANGRA FUR /C. PAULISTA C-1 RJ/SP

103.00

500

Jun-77

Dec-42

12.41

IPCA

LT 500 kV ANGRA FUR /SAO JOSE C-1 RJ

Sectioned

500

-

-

32.51

IPCA

LT 500 kV ANGRA FUR /NOVA IGUAÇU RJ

109.00

500

Dec-98

Dec-42

0.00

-

LT 500 kV SAO JOSE / NOVA IGUAÇU RJ

26.40

500

Dec-98

Dec-42

0.00

-

LT 500 kV ANGRA FUR /ZONA OESTE C-1 RJ

97.50

500

Dec-98

Dec-42

21.27

IPCA

LT 500 kV ARARAQUARA FURNAS /CAMPINAS C-1 SP

171.00

500

Jul-76

Dec-42

20.71

IPCA

LT 500 kV ARARAQUARA FURNAS /POCOS CALDAS C-1 SP/MG

176.00

500

Apr-76

Dec-42

21.20

IPCA

LT 500 kV C. PAULISTA /CAMPINAS C-1 SP

223.00

500

Sep-77

Dec-42

26.86

IPCA

LT 500 kV C. PAULISTA /ITAJUBA 3 C-1 SP/MG

53.00

500

Feb-74

Dec-42

6.38

IPCA

LT 500 kV C. PAULISTA /RESENDE C-1 SP/RJ

56.00

500

Dec-79

Dec-42

6.75

IPCA

LT 500 kV C. PAULISTA /TAUBATE C-1 SP

83.00

500

Jun-83

Dec-42

20.29

IPCA

LT 500 kV C. PAULISTA /TIJUCO PRETO C-1 SP

181.00

500

Nov-88

Dec-42

44.25

IPCA

LT 500 kV GURUPI /MIRACEMA C-1 TO

255.00

500

Mar-99

Dec-42

62.58

IPCA

LT 500 kV IBIUNA /ITATIBA C-1 SP

86.50

500

Jul-89

Dec-42

21.04

IPCA

LT 500 kV ITATIBA /CAMPINAS C-1 SP

26.50

500

Jul-89

Dec-42

6.37

IPCA

LT 500 kV ITUMBIARA /SAO SIMAO-SE C-1 MG

166.00

500

Jan-79

Dec-42

19.99

IPCA

LT 500 kV MARIMBONDO /AGUA VERMELHA C-1 MG/SP

172.00

500

Aug-79

Dec-42

20.72

IPCA

LT 500 kV MARIMBONDO /ARARAQUARA FURNAS C-1 MG/SP

Sectioned

500

-

-

0.00

-

LT 500 kV MARIMBONDO - MARIMBONDO 2 CIRC. 1

6.10

500

Apr-76

Dec-42

0.33

IPCA

LT 500 kV ARARAQUARA - MARINBONDO 2 CIRC. 1

199.30

500

Apr-76

Dec-42

23.03

IPCA

LT 500 kV MARIMBONDO /ARARAQUARA FURNAS C-2 MG/SP

Sectioned

500

-

-

0.00

-

LT 500 kV MARIMBONDO - MARIMBONDO 2 CIRC. 2

6.20

500

Aug-76

Dec-42

0.27

IPCA

LT 500 kV ARARAQUARA - MARINBONDO 2 CIRC. 2

198.40

500

Aug-76

Dec-42

23.22

IPCA

LT 500 kV POCOS CALDAS /ITAJUBA 3 C-1 MG

139.00

500

Feb-74

Dec-42

16.74

IPCA

LT 500 kV S.DA MESA /GURUPI C-1 GO/TO

256.00

500

Mar-99

Dec-42

62.58

IPCA

LT 500 kV S.DA MESA /SAMAMBAIA C-1 GO/DF

249.00

500

Mar-98

Dec-42

60.87

IPCA

LT 500 kV S.DA MESA /SAMAMBAIA C-2 GO/DF

248.50

500

Jan-99

Dec-42

60.75

IPCA

LT 500 kV TIJUCO PRETO /TAUBATE C-1 SP

108.50

500

Mar-84

Dec-42

3.81

IPCA

LT 500 kV ZONA OESTE /GRAJAU C-1 RJ

Sectioned

500

-

-

16.62

IPCA

LT 500 kV GRAJAÚ - NOVA IGUAÇU

48.50

500

Dec-98

Dec-42

0.00

-

LT 500 kV ZONA OESTE - NOVA IGUAÇU

32.00

500

Dec-98

Dec-42

0.00

-

LT 600 kV F.IGUACU 50HZ /IBIUNA C-1 PR/SP (2)

792.00

600

Mar-85

Dec-42

16.63

IPCA

LT 25 kV ELETRODO DE TERRA / FOZ DO IGUACU C-1

16.00

25

Apr-85

Dec-42

0.00

-

LT 25 kV ELETRODO DE TERRA-IBIUNA C-1

67.00

25

Apr-85

Dec-42

0.00

-

LT 600 kV F.IGUACU 50HZ /IBIUNA C-2 PR/SP (2)

792.00

600

Mar-85

Dec-42

16.63

IPCA

LT 25 kV ELETRODO DE TERRA / FOZ DO IGUACU C-2

15.00

25

Aug-87

Dec-42

0.00

-

LT 25 kV ELETRODO DE TERRA-IBIUNA C-2

67.00

25

Aug-87

Dec-42

0.00

-

LT 600 kV F.IGUACU 50HZ /IBIUNA C-3 PR/SP (2)

820.00

600

Aug-87

Dec-42

17.22

IPCA

LT 600 kV F.IGUACU 50HZ /IBIUNA C-4 PR/SP (2)

820.00

600

Aug-87

Dec-42

17.22

IPCA

LT 750 kV F.IGUACU 60HZ /IVAIPORA C-1 PR

322.00

765

Aug-89

Dec-42

116.80

IPCA

LT 750 kV F.IGUACU 60HZ /IVAIPORA C-2 PR

323.00

765

Dec-86

Dec-42

117.17

IPCA

LT 750 kV F.IGUACU 60HZ /IVAIPORA C-3 PR

331.00

765

Mar-89

Dec-42

120.07

IPCA

LT 750 kV ITABERA /IVAIPORA C-1 SP/PR

265.00

765

Aug-89

Dec-42

96.13

IPCA

LT 750 kV ITABERA /IVAIPORA C-2 SP/PR

264.00

765

Oct-82

Dec-42

95.76

IPCA

LT 750 kV ITABERA /IVAIPORA C-3 SP/PR

272.00

765

May-00

Dec-42

10.49

IPCA

LT 750 kV ITABERA /TIJUCO PRETO C-1 SP

305.00

765

Jul-89

Dec-42

110.64

IPCA

LT 750 kV ITABERA /TIJUCO PRETO C-2 SP

304.00

765

Oct-82

Dec-42

110.27

IPCA

LT 750 kV ITABERA /TIJUCO PRETO C-3 SP

312.00

765

May-01

Dec-42

12.03

IPCA

Eletrosul

LT 69 kVSalto Osório / Salto Santiago

56.20

69

Oct-78

Dec-42

***

-

LT 138 kV ANASTACIO /AQUIDAUANA C-1 MS

11.10

138

Nov-06

Dec-42

0.35

IPCA

LT 138 kV ANASTACIO /AQUIDAUANA C-2 MS

11.10

138

Nov-06

Dec-42

0.17

IPCA

LT 138 kV ARAQUARI (HYOSUNG) /JOINVILLE SANTA CATARINA C-1 SC

19.30

138

May-12

Dec-42

0.56

IPCA

LT 138 kV BIGUACU /FLORIANOPOLIS C-1 SC

19.50

138

Feb-02

Dec-42

0.40

IPCA

LT 138 kV BIGUACU /FLORIANOPOLIS C-2 SC

19.50

138

Oct-90

Dec-42

0.49

IPCA

LT 138 kV BIGUACU /ITAJAIFAZENDA C-1 SC

58.40

138

Oct-90

Dec-42

2.16

IPCA

LT 138 kV BIGUACU /TIJUCAS C-1 SC

27.28

138

Feb-02

Dec-42

0.57

IPCA

LT 138 kV BLUMENAU /GASPAR

29.00

138

Sep-89

Dec-42

***

-

LT 138 kV BLUMENAU /ILHOTA C-1 SC

40.20

138

Oct-88

Dec-42

1.70

IPCA

LT 138 kV CAMBORIU M.B. /ITAJAI C-1 SC

13.31

138

Feb-02

Dec-42

0.56

IPCA

LT 138 kV CAMPO GRANDE /U.MIMOSO C-2 MS

108.30

138

Oct-83

Dec-42

4.57

IPCA

LT 138 kV CAMPO GRANDE /U.MIMOSO C-3 MS

108.30

138

Sep-83

Dec-42

2.82

IPCA

LT 138 kV CAMPO GRANDE /U.MIMOSO C-4 MS

108.30

138

Sep-83

Dec-42

2.82

IPCA

LT 138 kV D.DAS NACOES /IVINHEMA 2 C-1 MS

94.70

138

Dec-83

Dec-42

3.11

IPCA

LT 138 kV ELDORADO /GUAIRA C-1 MS/PR

16.90

138

Oct-82

Dec-42

0.71

IPCA

LT 138 kV FLORIANOPOLIS /PALHOCA ESU C-1 SC

9.60

138

Nov-83

Dec-42

0.30

IPCA

LT 138 kV FLORIANOPOLIS /PALHOCA ESU C-2 SC

9.60

138

Nov-83

Dec-42

0.30

IPCA

LT 138 kV GASPAR /ILHOTA C-1 SC

11.20

138

Oct-88

Dec-42

0.47

IPCA

LT 138 kV ILHOTA /ARAQUARI (HYOSUNG) C-1 SC

47.65

138

Sep-11

Dec-42

0.76

IPCA

LT 138 kV ILHOTA /ITAJAI C-1 SC

7.89

138

Mar-02

Dec-42

0.26

IPCA

LT 138 kV ILHOTA /ITAJAI C-2 SC

7.89

138

Mar-02

Dec-42

***

-

LT 138 kV ILHOTA /PICARRAS C-1 SC

14.80

138

Apr-94

Dec-42

0.62

IPCA

LT 138 kV IMBITUBA /J.LACERDA-A C-1 SC

45.70

138

Oct-80

Dec-42

1.53

IPCA

LT 138 kV IMBITUBA /PAL.PINHEIRA C-1 SC

61.84

138

Mar-82

Dec-42

2.28

IPCA

LT 138 kV ITAJAI /ITAJAIFAZENDA C-1 SC

5.35

138

Mar-02

Dec-42

0.11

IPCA

LT 138 kV IVINHEMA /IVINHEMA 2 C-1 MS

33.50

138

Mar-82

Dec-42

0.96

IPCA

LT 138 kV IVINHEMA 2 /NOVA ANDRADINA C-1 MS

40.36

138

Mar-82

Dec-42

0.83

IPCA

LT 138 kV JOINVILLE SANTA CATARINA /JOINVILLE GM C-1 SC

3.00

138

Oct-15

Dec-42

0.29

IPCA

LT 138 kV J.S.CATARINA /PICARRAS C-1 SC

50.00

138

Oct-99

Dec-42

1.02

IPCA

LT 138 kV JOINVILLE /J.S.CATARINA C-1 SC

11.06

138

Oct-99

Dec-42

0.47

IPCA

LT 138 kV JOINVILLE GM /JOINVILLE C-1 SC

8.73

138

May-12

Dec-42

0.27

IPCA

LT 138 kV JUPIA /U.MIMOSO C-2 SP/MS

218.70

138

Feb-92

Dec-42

9.23

IPCA

LT 138 kV JUPIA /U.MIMOSO C-3 SP/MS

218.70

138

Jan-82

Dec-42

5.69

IPCA

LT 138 kV JUPIA /U.MIMOSO C-4 SP/MS

218.70

138

Jan-82

Dec-42

5.69

IPCA

LT 138 kV NOVA ANDRADINA /PORTO PRIMAVERA C-1 MS/SP

46.14

138

Mar-82

Dec-42

1.79

IPCA

LT 138 kV PAL.PINHEIRA /PALHOCA ESU C-1 SC

31.16

138

Mar-82

Dec-42

0.94

IPCA

LT 138 kV PALHOCA ESU /J.LACERDA-A C-1 SC

108.60

138

Oct-83

Dec-42

4.58

IPCA

LT 138 kV TIJUCAS /CAMBORIU M.B. C-1 SC

23.13

138

Feb-02

Dec-42

0.48

IPCA

LT 230 kV ANASTACIO /DOURADOS C-1 MS

210.90

230

Aug-94

Dec-42

10.07

IPCA

LT 230 kV AREIA /PONTA G NORTE C-1 PR

181.60

230

Oct-76

Dec-42

6.88

IPCA

LT 230 kV AREIA /S. OSORIO C-1 PR

156.27

230

Jan-77

Dec-42

5.92

IPCA

LT 230 kV AREIA /S. OSORIO C-2 PR

156.16

230

Dec-76

Dec-42

5.91

IPCA

LT 230 kV AREIA /S.MATEUS SUL C-1 PR

129.00

230

Jul-90

Dec-42

6.16

IPCA

LT 230 kV ASSIS /LONDRINA COT C-1 SP/PR

114.30

230

Mar-79

Dec-42

5.46

IPCA

LT 230 kV ATLANTIDA 2 /GRAVATAI 3 C-1 RS

100.17

230

Apr-08

Dec-42

2.31

IPCA

LT 230 kV ATLANTIDA 2 /OSORIO 2 C-1 RS

36.00

230

May-07

Dec-42

1.04

IPCA

LT 230 kV BIGUACU /DESTERRO C-1 SC

56.58

230

Dec-08

Dec-42

1.31

IPCA

LT 230 kV BIGUACU /GASPAR 2 C-1 SC

110.00

230

Mar-15

Dec-42

4.01

IPCA

LT 230 kV BIGUACU /J.LACERDA-B C-1 SC

129.50

230

Oct-80

Dec-42

5.00

IPCA

LT 230 kV BIGUACU /PALHOCA ESU C-1 SC

20.40

230

Oct-80

Dec-42

0.59

IPCA

LT 230 kV BLUMENAU /ITAJAI C-1 SC

37.55

230

Jan-02

Dec-42

0.68

IPCA

LT 230 kV BLUMENAU /ITAJAI C-2 SC

37.55

230

Mar-02

Dec-42

0.68

IPCA

LT 230 kV BLUMENAU /JOINV.NORTE C-1 SC

72.85

230

Apr-79

Dec-42

2.76

IPCA

LT 230 kV BLUMENAU /JOINVILLE C-1 SC

67.00

230

Sep-79

Dec-42

2.54

IPCA

LT 230 kV C.I.AUT.GRA /GRAVATAI 3 C-1 RS

2.06

230

Nov-07

Dec-42

0.06

IPCA

LT 230 kV C.MOURAO /APUCARANA C-1 PR

114.50

230

Feb-76

Dec-42

4.34

IPCA

LT 230 kV C.MOURAO /MARINGA C-1 PR

79.90

230

Feb-76

Dec-42

3.03

IPCA

LT 230 kV C.MOURAO /S. OSORIO C-1 PR

181.20

230

Feb-76

Dec-42

6.86

IPCA

LT 230 kV C.MOURAO /S. OSORIO C-2 PR

181.30

230

May-76

Dec-42

6.86

IPCA

LT 230 kV CANOINHAS ESU /S.MATEUS SUL C-1 SC/PR

47.70

230

Feb-88

Dec-42

2.28

IPCA

LT 230 kV CASCAVEL OEST /CASCAVEL C-1 PR

9.90

230

Apr-01

Dec-42

0.57

IPCA

LT 230 kV CASCAVEL OESTE /GUAÍRA C-1 PR

126.20

230

Mar-13

Dec-42

6.09

IPCA

LT 230 kV CAXIAS /CAXIAS SUL 5 C-1 RS

22.49

230

Jun-09

Dec-42

0.57

IPCA

LT 230 kV CURITIBA /JOINV.NORTE C-1 PR/SC

96.36

230

Nov-76

Dec-42

3.65

IPCA

LT 230 kV CURITIBA /JOINVILLE C-1 PR/SC

99.70

230

Jun-77

Dec-42

3.78

IPCA

LT 230 kV CURITIBA /S.MATEUS SUL C-1 PR

116.70

230

Jul-90

Dec-42

5.57

IPCA

LT 230 kV DOURADOS /GUAIRA C-1 MS/PR

226.50

230

Nov-91

Dec-42

10.82

IPCA

LT 230 kV FARROUPILHA /CAXIAS SUL 5 C-1 RS

17.90

230

Oct-05

Dec-42

0.45

IPCA

LT 230 kV FARROUPILHA /MONTE CLARO C-1 RS

30.96

230

Sep-04

Dec-42

0.71

IPCA

LT 230 kV FARROUPILHA /MONTE CLARO C-2 RS

31.00

230

Sep-04

Dec-42

0.72

IPCA

LT 230 kV FORQUILHINHA /L.GRANDE C-1 SC/RS

116.50

230

Sep-03

Dec-42

0.45

IPCA

LT 230 kV FORQUILHINHA /SIDEROPOL.ESU C-1 SC

27.60

230

Oct-11

Dec-42

0.32

IPCA

LT 230 kV GASPAR 2 /BLUMENAU C-1 SC

15.00

230

Jan-84

Dec-42

0.44

IPCA

LT 230 kV GASPAR 2 /BLUMENAU C-2 SC

18.07

230

Mar-15

Dec-42

0.84

IPCA

LT 230 kV GASPAR 2 /PALHOCA ESU C-1 SC

120.83

230

Jan-84

Dec-42

6.00

IPCA

LT 230 kV GRAVATAI 2 CIAG /GRAVATAI 3 C-1 RS

-

230

Nov-07

Dec-42

0.06

IPCA

LT 230 kV J.LACERDA-A /J.LACERDA-B C-1 SC

0.80

230

Dec-79

Dec-42

0.03

IPCA

LT 230 kV J.LACERDA-A /J.LACERDA-B C-2 SC

0.80

230

Oct-07

Dec-42

0.02

IPCA

LT 230 kV J.LACERDA-B /PALHOCA ESU C-1 SC

120.60

230

Aug-05

Dec-42

4.57

IPCA

LT 230 kV J.LACERDA-B /SIDEROPOL.ESU C-1 SC

49.40

230

Jun-79

Dec-42

1.87

IPCA

LT 230 kV J.LACERDA-B /SIDEROPOL.ESU C-2 SC

47.30

230

Aug-79

Dec-42

1.79

IPCA

LT 230 kV J.LACERDA-B /U.JLACERDA-C C-1 SC

0.50

230

Feb-97

Dec-42

0.02

IPCA

LT 230 kV J.LACERDA-B /U.JLACERDA-C C-2 SC

0.50

230

Feb-97

Dec-42

0.02

IPCA

LT 230 kV JOINVILLE /JOINV.NORTE C-1 SC

5.27

230

Nov-76

Dec-42

0.24

IPCA

LT 230 kV JOINVILLE /VEGA DO SUL C-1 SC

44.10

230

Nov-02

Dec-42

0.80

IPCA

LT 230 kV JOINVILLE /VEGA DO SUL C-2 SC

44.10

230

Nov-02

Dec-42

0.80

IPCA

LT 230 kV L.GRANDE /CAXIAS SUL 5 C-1 RS

65.60

230

Oct-05

Dec-42

1.51

IPCA

LT 230 kV LONDRINA ESU /APUCARANA C-1 PR

40.40

230

Apr-88

Dec-42

1.93

IPCA

LT 230 kV LONDRINA ESU /ASSIS C-1 PR/SP

156.50

230

May-05

Dec-42

5.93

IPCA

LT 230 kV LONDRINA ESU /LONDRINA COT C-1 PR

31.60

230

Apr-88

Dec-42

1.51

IPCA

LT 230 kV LONDRINA ESU /MARINGA C-1 PR

95.30

230

May-05

Dec-42

3.61

IPCA

LT 230 kV MONTE CLARO /NOVA PRATA 2 C-1 RS

30.90

230

Sep-04

Dec-42

0.71

IPCA

LT 230 kV MONTE CLARO /NOVA PRATA 2 C-2 RS

32.60

230

Sep-04

Dec-42

1.01

IPCA

LT 230 kV PASSO FUNDO /NOVA PRATA 2 C-1 RS

199.10

230

Nov-92

Dec-42

9.51

IPCA

LT 230 kV PASSO FUNDO /NOVA PRATA 2 C-2 RS

189.90

230

Nov-92

Dec-42

4.77

IPCA

LT 230 kV PASSO FUNDO /U.PASSO FUNDO C-1 RS

0.45

230

Mar-73

Dec-42

0.01

IPCA

LT 230 kV PASSO FUNDO /U.PASSO FUNDO C-2 RS

0.45

230

May-73

Dec-42

0.01

IPCA

LT 230 kV PASSO FUNDO /XANXERE ESU C-1 RS/SC

79.30

230

May-75

Dec-42

1.83

IPCA

LT 230 kV PASSO FUNDO /XANXERE ESU C-2 RS/SC

79.20

230

Nov-79

Dec-42

3.00

IPCA

LT 230 kV PATO BRANCO /XANXERE ESU C-1 PR/SC

79.60

230

Dec-79

Dec-42

3.01

IPCA

LT 230 kV S. OSORIO /PATO BRANCO C-1 PR

85.90

230

Nov-75

Dec-42

3.25

IPCA

LT 230 kV S. OSORIO /U.S.OSORIO C-1 PR

2.28

230

Nov-75

Dec-42

0.01

IPCA

LT 230 kV S. OSORIO /U.S.OSORIO C-2 PR

2.28

230

Nov-75

Dec-42

0.01

IPCA

LT 230 kV S. OSORIO /U.S.OSORIO C-3 PR

2.28

230

Nov-75

Dec-42

0.01

IPCA

LT 230 kV S. OSORIO /U.S.OSORIO C-4 PR

2.28

230

Nov-75

Dec-42

0.01

IPCA

LT 230 kV S. OSORIO /U.S.OSORIO C-5 PR

2.28

230

Nov-75

Dec-42

0.02

IPCA

LT 230 kV S. OSORIO /U.S.OSORIO C-6 PR

2.28

230

Nov-75

Dec-42

0.02

IPCA

LT 230 kV S. OSORIO /XANXERE ESU C-1 PR/SC

162.00

230

Oct-75

Dec-42

3.74

IPCA

LT 500 kV AREIA /BATEIAS C-1 PR

220.30

500

Jun-00

Dec-42

25.68

IPCA

LT 500 kV AREIA /BENTO MUNHOZ C-1 PR

10.70

500

Sep-80

Dec-42

1.19

IPCA

LT 500 kV AREIA /BENTO MUNHOZ C-2 PR

10.90

500

Aug-81

Dec-42

1.52

IPCA

LT 500 kV AREIA /C.NOVOS C-1 PR/SC

176.30

500

Sep-82

Dec-42

20.55

IPCA

LT 500 kV AREIA /CURITIBA C-1 PR

235.82

500

Jun-00

Dec-42

21.80

IPCA

LT 500 kV AREIA /IVAIPORA C-1 PR

173.20

500

May-82

Dec-42

20.19

IPCA

LT 500 kV AREIA /SEGREDO C-1 PR

57.80

500

Aug-92

Dec-42

6.74

IPCA

LT 500 kV BLUMENAU /CURITIBA C-1 SC/PR

135.70

500

Dec-83

Dec-42

15.82

IPCA

LT 500 kV C.NOVOS /CAXIAS C-1 SC/RS

203.30

500

Dec-01

Dec-42

23.70

IPCA

LT 500 kV C.NOVOS /MACHADINHO C-1 SC

50.30

500

Jan-02

Dec-42

5.87

IPCA

LT 500 kV CAXIAS /ITA C-1 RS/SC

256.00

500

Feb-02

Dec-42

14.43

IPCA

LT 500 kV CURITIBA /BATEIAS C-1 PR

33.50

500

Jun-00

Dec-42

3.91

IPCA

LT 500 kV ITA /MACHADINHO C-1 SC

70.10

500

Jan-02

Dec-42

9.22

IPCA

LT 500 kV IVAIPORA /IVAIPORA C-1 PR

0.79

500

Sep-82

Dec-42

0.12

IPCA

LT 500 kV IVAIPORA /IVAIPORA C-2 PR

0.76

500

Feb-92

Dec-42

0.12

IPCA

LT 500 kV IVAIPORA /IVAIPORA C-3 PR

0.76

500

Jun-04

Dec-42

0.06

IPCA

LT 500 kV IVAIPORA /LONDRINA ESU C-1 PR

121.90

500

Apr-88

Dec-42

14.21

IPCA

LT 500 kV IVAIPORA /S.SANTIAGO C-1 PR

165.55

500

May-82

Dec-42

19.30

IPCA

LT 500 kV S.SANTIAGO /ITA C-1 PR/SC

186.80

500

Sep-87

Dec-42

21.78

IPCA

LT 500 kV S.SANTIAGO /SEGREDO C-1 PR

60.90

500

Aug-92

Dec-42

7.10

IPCA

LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-1 PR

0.67

500

Aug-92

Dec-42

0.08

IPCA

LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-2 PR

0.70

500

Aug-92

Dec-42

0.10

IPCA

LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-3 PR

0.74

500

Feb-82

Dec-42

***

-

LT 525 kV CAXIAS /GRAVATAI C-1 RS

78.70

525

Dec-01

Dec-42

9.17

IPCA

LT 525 kV GRAVATAI /NOVA STA RITA C-1 RS

29.03

525

Apr-06

Dec-42

3.72

IPCA

LT 525 kV ITA /NOVA STA RITA C-1 SC/RS

314.75

525

Apr-06

Dec-42

36.70

IPCA

  

(1) Operational agreement between Furnas and Eletronorte.

(2) In the total transmission lines count, only one pole of the TL 600 kV F.IGUACU 50HZ / IBIUNA C-1 PR / SP and 600 kV F.IGUACU 50HZ / IBIUNA C-1 PR / SP as well as 1 pole of the LT LT 600 kV F.IGUACU 50HZ / IBIUNA C-3 PR / SP and LT 600 kV F.IGUACU 50HZ / IBIUNA C-4 ​​PR / SP were considered to avoid double counting.

* Enterprises in operation which do not have right to AAR.

*** Instalations without AAR that were allocated by Aneel when the concessions were extended (without affecting the total amount defined by the MME). After the next tariff review, AAR will also be redistributed to these assets.

 

AAR Consolidation 3Q18 - (R$ million)

Company

Corporate AAR

Chesf

2,837,446,064.09

Eletronorte

1,935,567,388.07

Eletrosul

1,297,537,952.54

Furnas

4,501,694,593.53

Amazonas GT

48,503,012.06

Total

10,620,749,010.29

 

57


DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

III.4 Substation  - Enterprises renewed in terms of 12,783/13 Law

Eletrobras Companies

SS

Transformation Capacity (MVA)

Location   (State)

Beginning of Operation

End of Concession

AAR on 09.30.18 (R$ million)

Readjustment Index

Eletronorte

ABUNA

   110.6

RO

May-02

Dec-42

3.90

1.03%

ALTAMIRA

  180.3

PA

Jun-98

Dec-42

11.35

1.01%

ALUMAR

 -

-

-

-

0.32

1.03%

ARIQUEMES

  180.3

RO

Aug-94

Dec-42

3.61

1.03%

BARRA PEIXE

350.6

MT

Nov-93

Dec-42

13.70

0.91%

BOA VISTA

  301.7

RR

Jul-01

Dec-42

1.04

1.03%

C. MAGALHAES

   15.1

MT

Oct-81

Dec-42

1.97

0.86%

CAMETA

23.6

PA

Aug-98

Dec-42

2.72

1.00%

CARAJAS

   0.3

PA

Nov-06

Dec-42

1.23

1.03%

CASTANHAL

 -

PA

Jun-12

Dec-42

1.81

1.03%

COELHO NETO

  130.0

MA

Jan-00

Dec-42

5.24

1.01%

COLINAS

1.5

TO

Mar-99

Dec-42

23.81

1.00%

COXIPO

  821.2

MT

Jul-87

Dec-42

25.38

1.02%

CVRD

 -

-

-

-

0.80

1.00%

GUAMA

454.0

PA

Dec-81

Dec-42

8.43

0.76%

IMPERATRIZ

  1,842.2

MA

Dec-82

Dec-42

89.40

0.95%

INTEGRADORA

   -  

PA

Jul-13

Dec-42

0.65

1.03%

JARU

90.3

RO

Sep-97

Dec-42

4.33

1.03%

JAURU

600.5

MT

Jun-03

Dec-42

3.23

1.03%

JI-PARANA

380.6

RO

Sep-94

Dec-42

6.39

1.03%

MARABA

  1,063.8

PA

Oct-81

Dec-42

46.59

0.88%

MIRACEMA

362.5

TO

Mar-99

Dec-42

28.24

1.01%

MIRAMAR

 -

PA

May-16

Dec-42

1.27

1.03%

MIRANDA II

500.6

MA

Jun-98

Dec-42

17.11

1.05%

NOBRES

 -

MT

Sep-96

Dec-42

1.55

1.02%

NOVA MUTUM

60.6

MT

Sep-96

Dec-42

4.89

1.20%

P.DUTRA

  721.0

MA

Dec-82

Dec-42

81.47

0.96%

PERITORO

  300.1

MA

Dec-82

Dec-42

7.28

1.02%

PIMENTA BUENO

   110.6

RO

Jun-08

Dec-42

4.29

1.03%

PORTO FRANCO

399.5

MA

Feb-94

Dec-42

13.48

1.00%

PORTO VELHO

525.6

RO

Jul-89

Dec-42

4.18

1.04%

RIO BRANCO 1

566.0

AC

Nov-12

Dec-42

7.69

1.30%

RONDONOPOLIS

400.9

MT

Jul-83

Dec-42

18.47

0.95%

RUROPOLIS

300.6

PA

Dec-98

Dec-42

15.67

1.03%

SAMUEL

   0.3

RO

Jul-89

Dec-42

1.09

1.06%

SANTA MARIA

600.2

PA

Sep-95

Dec-42

13.75

1.05%

SAO LUIS I

  401.7

MA

Dec-82

Dec-42

9.16

0.96%

SAO LUIS II

2,829.0

MA

Dec-82

Dec-42

71.62

0.97%

SINOP

356.0

MT

Sep-96

Dec-42

10.19

1.02%

SORRISO

90.6

MT

Sep-96

Dec-42

5.57

1.01%

SUB S.LUIS

 -

-

-

-

6.94

1.00%

TRANSAMAZONIC

60.3

PA

Dec-98

Dec-42

10.04

1.02%

TUCURUI

969.0

PA

Oct-81

Dec-42

53.27

0.94%

TUCURUI VILA

58.4

PA

Jun-99

Dec-42

4.16

1.00%

UTINGA

602.0

PA

Dec-81

Dec-42

12.86

0.94%

VARZEA GRANDE

 -

-

-

-

3.82

1.02%

VILA DO CONDE

  3,817.4

PA

Dec-81

Dec-42

62.28

0.93%

VILHENA

  120.6

RO

Oct-08

Dec-42

4.45

1.03%

XINGU

 -

-

-

-

0.05

1.03%

AMAPÁ

   -  

AP

Dec-01

Dec-42

(1)

-

CALÇOENE

   -  

AP

May-02

Dec-42

(1)

-

COARACY NUNES

   -  

AP

Nov-75

Dec-42

(1)

-

EPITACIOLÂNDIA

  22.1

AC

Mar-08

Dec-42

(1)

-

EQUATORIAL

   -  

AP

Aug-00

Dec-42

(1)

-

MACAPÁ II

   -  

AP

Nov-96

Dec-42

(1)

-

PORTUÁRIA

   -  

AP

Apr-96

Dec-42

(1)

-

SANTA RITA

   -  

AP

Dec-07

Dec-42

(1)

-

SANTANA

   -  

AP

Oct-75

Dec-42

(1)

-

SENA MADUREIRA

  18.8

AC

Oct-08

Dec-42

(1)

-

TARTARUGALZINHO

   -  

AP

Jun-00

Dec-42

(1)

-

Chesf

ABAIXADORA

   110.0

BA

Oct-67

Dec-42

4.44

-

ACU II

378.0

RN

Nov-89

Dec-42

11.34

-

ANGELIM

  310.0

PE

Jan-56

Dec-42

21.17

-

ANGELIM II

   -  

PE

Jan-80

Dec-42

8.50

-

B. ESPERANCA 230 kV

  127.3

PI

Mar-70

Dec-42

27.96

-

B.JESUS LAPA

  162.3

BA

Sep-81

Dec-42

18.96

-

BANABUIU

  120.5

CE

Jan-64

Dec-42

11.88

-

BARREIRAS

  401.0

BA

Jun-96

Dec-42

11.57

-

BOM NOME

  510.0

PE

Oct-63

Dec-42

13.19

-

BONGI

530.0

PE

May-56

Dec-42

16.57

-

BROT.MACAUBAS

   -  

BA

Jul-12

Dec-42

0.38

-

C.GRANDE II

  410.0

PB

May-64

Dec-42

41.17

-

CAMACARI II

2,600.0

BA

Jan-79

Dec-42

87.37

-

CAMPO FORMOSO

   -  

BA

Dec-15

Dec-42

0.00

-

CATU

300.0

BA

May-56

Dec-42

12.17

-

CAUIPE

300.0

CE

Mar-01

Dec-42

11.40

-

CIC. DANTAS

   151.0

BA

May-56

Dec-42

5.99

-

COREMAS

300.0

PB

Dec-90

Dec-42

8.52

-

COTEGIPE

402.0

BA

Jan-56

Dec-42

9.69

-

COTEMINAS

   -  

PB

Dec-09

Dec-42

0.74

-

CUR.NOVOS II

  103.7

RN

Nov-75

Dec-42

2.58

-

DELM. GOUVEIA

400.0

CE

Jun-89

Dec-42

19.35

-

ELISEU MARTIN

   101.0

PI

Jan-06

Dec-42

1.60

-

EUNAPOLIS

400.0

BA

Sep-98

Dec-42

18.59

-

FORTALEZA

400.0

CE

Jan-64

Dec-42

34.19

-

FORTALEZA II

2,400.0

CE

May-00

Dec-42

63.02

-

FUNIL

550.0

BA

Jan-56

Dec-42

33.15

-

G.MANGABEIRA

200.0

BA

Mar-60

Dec-42

10.70

-

GOIANINHA

400.0

PE

Jan-61

Dec-42

14.88

-

ICO

200.0

CE

May-97

Dec-42

8.15

-

IRECE

228.9

BA

Sep-81

Dec-42

20.29

-

ITABAIANA

200.0

SE

May-57

Dec-42

6.94

-

ITABAIANINHA

239.0

SE

Feb-96

Dec-42

10.83

-

ITAPARICA

  10.0

PE

Jan-83

Dec-42

1.23

-

ITAPEBI

   -  

BA

Jan-03

Dec-42

1.33

-

JACARACANGA

300.0

BA

Jan-82

Dec-42

11.53

-

JAGUARARI-SE

   -  

BA

Jan-80

Dec-42

2.33

-

JARDIM

2,200.0

SE

Aug-79

Dec-42

57.09

-

JOAIRAM

450.0

PE

Jul-06

Dec-42

3.82

-

JUAZEIRO II

402.0

BA

Apr-81

Dec-42

12.16

-

MACEIO

400.0

AL

Sep-02

Dec-42

11.97

-

MATATU

380.0

BA

Jan-65

Dec-42

16.94

-

MESSIAS

  1,200.0

AL

Nov-94

Dec-42

52.19

-

MILAGRES

  2,120.0

CE

Jan-64

Dec-42

61.60

-

MIRUEIRA

400.0

PE

Aug-78

Dec-42

11.75

-

MOD.REDUZIDO

  12.5

BA

Jan-67

Dec-42

0.43

-

MOSSORO II

400.0

RN

Jan-77

Dec-42

20.23

-

MOXOTO

20.0

BA

Jan-72

Dec-42

1.99

-

MULUNGU

  10.0

BA

May-75

Dec-42

1.66

-

MUSSURE II

400.0

PB

Mar-79

Dec-42

10.19

-

NATAL II

400.0

RN

Jan-79

Dec-42

23.48

-

OLINDINA

40.0

BA

Apr-80

Dec-42

16.29

-

P. AFONSO IV

  1,200.0

AL

Jan-79

Dec-42

21.34

-

P.AFONSO III

   -  

AL

Mar-74

Dec-42

10.80

-

PARAISO

200.0

RN

Feb-04

Dec-42

3.80

-

PAU FERRO

300.0

PE

Aug-02

Dec-42

5.26

-

PENEDO

300.0

AL

May-97

Dec-42

10.78

-

PICI II

500.0

CE

May-05

Dec-42

10.74

-

PICOS

240.0

PI

Jul-92

Dec-42

12.61

-

PIRAPAMA II

400.0

PE

Feb-72

Dec-42

11.96

-

PIRIPIRI

335.0

PI

Aug-73

Dec-42

18.44

-

PITUACU

400.0

BA

Mar-83

Dec-42

17.77

-

QUIXADA

   -  

CE

Jul-03

Dec-42

3.46

-

QUIXERÊ

   -  

CE

Nov-14

Dec-42

0.28

-

RECIFE II

  2,410.0

PE

Jan-79

Dec-42

79.45

-

RIBEIRAO

400.0

PE

Oct-94

Dec-42

15.78

-

RIO LARGO II

300.0

AL

Dec-62

Dec-42

14.23

-

RUSSAS II

300.0

CE

Nov-82

Dec-42

7.69

-

S.JOAO PIAUI

  416.7

PI

Nov-80

Dec-42

25.90

-

SAN.MATOS II

50.0

RN

Nov-75

Dec-42

1.56

-

SANTA CRUZ II

  100.0

RN

Mar-63

Dec-42

2.03

-

SAPEACU

   -  

BA

May-03

Dec-42

0.03

-

SOBRAL II

   -  

CE

Nov-73

Dec-42

2.09

-

SOBRAL III

400.0

CE

Apr-00

Dec-42

13.12

-

SR.BONFIM II

  1,200.0

BA

May-81

Dec-42

28.34

-

STO.A.JESUS

500.0

BA

Mar-97

Dec-42

6.48

-

TACAIMBO

  301.0

PE

Jun-85

Dec-42

12.64

-

TACARATÚ

300.0

PE

Dec-14

Dec-42

13.21

-

TERESINA

   -  

PI

Apr-70

Dec-42

0.28

-

TERESINA II

590.0

PI

May-00

Dec-42

24.93

-

U.SOBRADINHO

900.0

BA

Oct-79

Dec-42

70.87

-

U.B.ESPERANCA

300.0

PI

Nov-80

Dec-42

9.13

-

PILÕES II

900.0

PB

Oct-12

Dec-42

44.51

-

US. L.GONZAGA

   -  

PE

May-88

Dec-42

31.46

-

USINA XINGO 500 Kv

   -  

SE

Nov-94

Dec-42

39.14

-

ZEBU

38.4

AL

Nov-76

Dec-42

1.32

-

SS Elev. Usina Apolonio Sales

480.0

AL

Feb-77

Dec-42

(1)

-

SS Elev. Usina B. Esperança

280.0

PI

Mar-70

Dec-42

(1)

-

SS Elev. Usina de Funil

43.2

BA

Jan-59

Dec-42

(1)

-

SS Elev. Usina Luiz Gonzaga

  1,665.0

PE

May-88

Dec-42

(1)

-

SS Elev. Usina de Pedra

26.7

BA

Nov-78

Dec-42

(1)

-

SS Elev. Usina Paulo Afonso II

495.0

BA

Jan-62

Dec-42

(1)

-

SS Elev. Usina Paulo Afonso IV

2,700.0

BA

Nov-79

Dec-42

(1)

-

SS Elev. Usina Paulo Afonso III

960.0

BA

Jan-71

Dec-42

(1)

-

SS Elev. Usina Paulo Afonso I

202.5

BA

Jan-55

Dec-42

(1)

-

SS Elev. Usina Xingó

3,330.0

SE

Nov-94

Dec-42

(1)

-

Furnas

ADRIANOPOLIS

  3,102.3

RJ

Nov-70

Dec-42

30.60

IPCA

AGUA VERMELHA

   -  

MG

Jan-02

Jan-42

3.30

IPCA

AGUAS LINDAS

 -

GO

Mar-14

Dec-42

1.42

IPCA

ANGRA FUR

  1,354.8

RJ

Apr-71

Dec-42

36.64

IPCA

ARARAQUARA FURNAS

 -

SP

Apr-76

Dec-42

6.03

IPCA

ATIBAIA 2

 -

SP

Jan-13

Dec-42

0.24

IPCA

BANDEIRANTES

  1,433.3

GO

Oct-72

Dec-42

61.57

IPCA

BARREIRO 1

   -  

MG

Jan-13

Jan-43

1.63

IPCA

BARRO ALTO

  216.3

GO

Mar-82

Dec-42

19.14

IPCA

BRAS. GERAL

300.0

DF

Feb-60

Dec-42

10.50

IPCA

BRAS. SUL

  2,175.0

DF

Mar-73

Dec-42

65.46

IPCA

C. DOURADA

   -  

GO

Jan-86

Dec-42

4.83

IPCA

C. PAULISTA

583.3

SP

Oct-76

Dec-42

25.99

IPCA

CAMPINAS

  1,970.0

SP

Sep-72

Dec-42

26.56

IPCA

CAMPOS

   1,183.3

RJ

Feb-73

Dec-42

38.31

IPCA

CORUMBA

   -  

GO

Mar-97

Dec-42

8.52

IPCA

ESTREITO

 -

MG

Jan-13

Jan-43

1.30

IPCA

F.IGUACU 50HZ

  8,812.0

PR

Dec-82

Dec-42

599.87

IPCA

F.IGUACU 60HZ

  7,156.0

PR

Dec-82

Dec-42

143.40

IPCA

FUNIL

   -  

RJ

Sep-63

Dec-42

3.22

IPCA

FURNAS

   -  

MG

Sep-63

Dec-42

7.78

IPCA

GRAJAU

2,800.0

RJ

Dec-79

Dec-42

54.36

IPCA

GUARULHOS

 -

SP

Sep-63

Dec-42

9.79

IPCA

GURUPI

 -

TO

Mar-99

Dec-42

24.18

IPCA

IBIUNA

  12,050.4

SP

Apr-84

Dec-42

131.57

IPCA

IMBARIE

 -

RJ

Oct-68

Dec-42

1.57

IPCA

IRIRI

 -

RJ

Oct-09

Dec-42

0.74

IPCA

ITABERA

 -

SP

Sep-82

Dec-42

46.38

IPCA

ITATIBA (2)

 -

-

-

-

0.40

-

ITUMBIARA

   -  

MG

Mar-73

Feb-20

68.67

IPCA

ITUTINGA

 -

MG

Apr-67

Dec-42

3.76

IPCA

IVAIPORA

   11,006.0

PR

Oct-82

Dec-42

115.40

IPCA

JACAREPAGUA

  1,275.0

RJ

Dec-67

Dec-42

32.28

IPCA

L.C.BARRETO

   -  

SP

Mar-69

Dec-42

13.54

IPCA

M. MORAES

   -  

MG

Dec-56

Oct-23

15.22

IPCA

MACAE MERCHAN

 -

RJ

Nov-01

Dec-42

2.04

IPCA

MARIMBONDO

   -  

MG

Aug-75

Dec-42

10.43

IPCA

MOGI CRUZES

   1,166.7

SP

Mar-64

Dec-42

26.77

IPCA

NIQUELANDIA

 -

GO

Oct-99

Dec-42

8.02

IPCA

OURO PRETO 2

   -  

MG

Feb-04

Dec-42

5.12

IPCA

P. COLOMBIA

   -  

MG

Jul-73

Dec-42

8.53

IPCA

PARQUE EMAS

 -

GO

Nov-13

Nov-53

1.20

IPCA

PIRINEUS

 -

GO

Nov-06

Dec-42

0.56

IPCA

POCOS CALDAS (3)

  1,796.7

MG

Sep-63

Dec-42

34.80

IPCA

RIO CLARO

 -

GO

Nov-13

Nov-53

1.20

IPCA

RIO VERDE FUR

333.3

GO

Dec-75

Dec-42

15.48

IPCA

ROCHA LEAO

 -

RJ

Dec-72

Dec-42

5.32

IPCA

S.DA MESA

 -

GO

 

 

56.77

IPCA

SAMAMBAIA

5,525.0

DF

Mar-98

Dec-42

97.00

IPCA

SANTA CRUZ

   -  

RJ

Jun-67

Jan-43

4.59

IPCA

SAO GONCALO

   -  

RJ

Jun-77

Jan-43

0.43

IPCA

SAO JOSE

2,600.0

RJ

Aug-91

Dec-42

61.05

IPCA

TIJUCO PRETO

19,114.7

SP

Sep-82

Dec-42

164.38

IPCA

UHE S.DA MESA

   -  

GO

Mar-98

Nov-39

14.44

IPCA

USI CAMPOS

 -

RJ

Dec-68

Jul-27

2.66

IPCA

VENDA PEDRAS

 -

RJ

Jan-13

Jan-43

0.27

IPCA

VIANA

750.0

ES

Dec-05

Dec-42

5.43

IPCA

VITORIA

1,113.4

ES

Nov-78

Dec-42

27.69

IPCA

ZONA OESTE

   -  

RJ

Jun-09

Jun-39

2.00

IPCA

Eletrosul

ALEGRETE

83.0

RS

May-71

Dec-42

3.34

IPCA

ANASTACIO

  150.0

MS

Aug-94

Dec-42

3.90

IPCA

ARAQUARI (HYOSUNG) *

   -  

SC

Jan-13

Dec-42

0.42

IPCA

AREIA

672.0

PR

Aug-80

Dec-42

18.17

IPCA

ASSIS *

336.0

SP

Mar-79

Dec-42

6.03

IPCA

ATLANTIDA 2

249.0

RS

May-07

Dec-42

3.84

IPCA

BIGUACU

600.0

SC

Apr-08

Dec-42

9.62

IPCA

BLUMENAU

  1,962.0

SC

Apr-79

Dec-42

33.19

IPCA

C.MOURAO *

   -  

PR

Jan-13

Dec-42

1.96

IPCA

C.NOVOS

2,466.0

SC

Sep-82

Dec-42

31.08

IPCA

CAMPO GRANDE

   -  

SC

Sep-82

Dec-42

3.28

IPCA

CANOINHAS ESU

450.0

SC

Feb-88

Dec-42

6.82

IPCA

CAXIAS

  2,016.0

RS

Dec-01

Dec-42

21.42

IPCA

CAXIAS SUL 5 *

  215.0

RS

Jun-05

Dec-42

4.62

IPCA

CHARQUEADAS

88.0

RS

Jan-72

Dec-42

3.84

IPCA

CURITIBA

  1,344.0

PR

Oct-80

Dec-42

24.05

IPCA

D.SANTA CRUZ *

   -  

MS

Jan-13

Dec-42

0.22

IPCA

DESTERRO

300.0

SC

Dec-08

Dec-42

4.84

IPCA

DOURADOS

300.0

MS

Nov-87

Dec-42

10.64

IPCA

FARROUPILHA

88.0

RS

Jun-73

Dec-42

5.47

IPCA

FLORIANOPOLIS

75.0

SC

Dec-74

Dec-42

2.88

IPCA

FORQUILHINHA *

   -  

SC

Jan-13

Dec-42

0.55

IPCA

FOZ DO CHAPECO *

   -  

RS

Apr-15

Dec-42

0.00

IPCA

GASPAR 2 *

   -  

SC

Sep-16

Dec-42

1.72

IPCA

GRAVATAI

  2,016.0

RS

Sep-82

Dec-42

31.09

IPCA

GRAVATAI 2 *

   -  

RS

Jan-13

Dec-42

1.20

IPCA

GRAVATAI 3

  165.0

RS

Nov-07

Dec-42

3.25

IPCA

ILHOTA

  100.0

SC

Dec-76

Dec-42

5.65

IPCA

IMBITUBA

   -  

SC

Feb-16

Dec-42

0.02

IPCA

ITA *

   -  

SC

Mar-65

Dec-42

12.61

IPCA

ITAJAI

600.0

SC

Jan-02

Dec-42

7.02

IPCA

IVAIPORA

   -  

PR

May-82

Dec-42

13.07

IPCA

J.LACERDA-A

399.8

SC

Mar-65

Dec-42

8.90

IPCA

J.LACERDA-B

   -  

SC

Jun-79

Dec-42

4.82

IPCA

JOINV.NORTE

600.0

SC

Jun-09

Dec-42

11.61

IPCA

JOINVILLE

  691.0

SC

Nov-74

Dec-42

14.50

IPCA

JOINVILLE GM *

   -  

SC

May-12

Dec-42

0.99

IPCA

JOINVILLE SANTA CATARINA *

   -  

SC

Oct-15

Dec-42

1.35

IPCA

L.GRANDE *

   -  

RS

Jan-13

Dec-42

0.69

IPCA

LONDRINA ESU

  1,344.0

PR

Apr-88

Dec-42

16.93

IPCA

MACHADINHO *

   -  

SC

Jan-13

Dec-42

1.02

IPCA

MARINGA *

   -  

PR

Jan-13

Dec-42

0.27

IPCA

MONTE CLARO *

   -  

RS

Jan-13

Dec-42

0.70

IPCA

NOVA ANDRADINA *

   -  

MS

Jul-16

Dec-42

1.12

IPCA

NOVA PRATA 2 *

   -  

RS

Sep-15

Dec-42

1.32

IPCA

NOVA STA RITA

  2,016.0

RS

Aug-09

Dec-42

24.68

IPCA

OSORIO 2 *

   -  

RS

Jan-13

Dec-42

0.70

IPCA

PAL.PINHEIRA *

   -  

SC

Feb-16

Dec-42

0.95

IPCA

PALHOCA ESU

384.0

SC

Jan-84

Dec-42

9.82

IPCA

PASSO FUNDO

  168.0

RS

Nov-92

Dec-42

7.70

IPCA

S. OSORIO

33.3

PR

Oct-75

Dec-42

4.88

IPCA

S.SANTIAGO

  15.0

PR

Nov-80

Dec-42

7.72

IPCA

SANTO ANGELO

  2,016.0

RS

Dec-99

Dec-42

26.17

IPCA

SIDEROPOL.ESU

352.0

SC

Apr-75

Dec-42

7.49

IPCA

TAPERA 2

249.0

RS

Mar-05

Dec-42

5.73

IPCA

TIJUCAS *

   -  

SC

Nov-12

Dec-42

0.85

IPCA

U.MIMOSO *

   -  

MS

Jan-13

Dec-42

0.71

IPCA

XANXERE ESU

600.0

SC

Jun-86

Dec-42

5.89

IPCA

(1) Enterprises in operation which do not have right to AAR.


(2) Corresponding to two 500 kV line inputs.


(3) An AT02 unit (50 MVA) failed and was disposed of.

* Eletrosul can access these substations because it has line and equipment inputs, even transformers, with the proper AAR.

               

 

           

 

III.4.2 Substation – Enterprises not renewed under 12,783/13 law terms

       

Eletrobras Companies

SS

Transformation Capacity (MVA)

Location   (State)

Beginning of Operation

End of Concession

AAR em 09.30.18 (R$ Million)

Readjustment Index

Eletronorte

ABUNA

-

RO

-

-

2.47

1.03%

ARARAQUARA 2

3505.2

SP

Mar-13

Feb-39

120.03

1.03%

ARIQUEMES

-

RO

-

-

1.72

1.03%

BALSAS

200.0

MA

Dec-11

Jan-39

3.70

1.03%

COLETORA PORTO VELHO

5438.4

RO

Mar-13

Feb-39

201.18

1.03%

JAURU

-

RO

-

-

1.26

1.03%

JI-PARANA

-

RO

-

-

1.72

1.03%

JORGE TEIXEIRA - CC 009/2010

-

AM

-

-

1.10

1.03%

JORGE TEIXEIRA  - CC 014/2012

-

AM

-

-

0.40

1.03%

LECHUGA - CC 009/2010

-

AM

Mar-15

May-42

1.10

1.03%

LECHUGA - CC 014/2012

450.0

AM

Mar-15

May-42

6.89

1.03%

LUCAS RIO VERDE

75.0

MT

Apr-13

Jun-41

2.79

1.03%

MIRAMAR

450.0

PA

Apr-16

Apr-46

3.90

1.03%

MIRANDA II (ATR1)

450.0

MA

Nov-10

Jan-39

10.81

1.03%

NOBRES

200.0

MT

Sep-13

Dec-41

1.90

1.03%

PIMENTA BUENO

-

RO

-

-

1.72

1.03%

PORTO VELHO

-

RO

Mar-13

Feb-39

1.67

1.03%

RIB.GONCALVES

650.0

MA

Dec-11

Jan-39

12.74

1.03%

RIO BRANCO 1 (EX RBTE) - No transformer in this SS

-

AC

Oct-11

Nov-39

6.72

1.03%

SAMUEL

-

RO

-

-

1.04

1.03%

SAO LUIS II

-

MA

-

-

0.24

1.01%

SAO LUIS III

300.3

MA

May-10

Mar-38

5.49

1.14%

TUCURUI

300.0

PA

Dec-14

Dec-41

2.09

1.03%

VILHENA

-

RO

-

-

2.41

1.03%

Chesf

Acaraú II

200.0

CE

Apr-14

Nov-40

4.03

IPCA

Aquiraz II

-

CE

Dec-13

Dec-43

-

IPCA

Arapiraca III

200.0

AL

Jun-13

Oct-40

9.71

IPCA

Bom Jesus da Lapa II

-

BA

Dec-15

Nov-40

0.21

IPCA

Brumado II

-

BA

Aug-10

Jun-37

0.34

IPCA

Camaçari IV

2400.0

BA

Nov-12

Jul-40

19.09

IPCA

Campina Grande III

-

PB

Dec-15

Oct-41

-

-

Casa Nova II

180.0

BA

Nov-17

Dec-37

-

-

Ceará Mirim II

-

RN

Sep-14

Sep-44

-

-

Extremoz II

-

RN

Feb-14

Nov-40

4.40

IPCA

Garanhuns II

-

PE

Dec-15

Dec-41

-

-

Ibiapina II

200.0

PI

Sep-16

Aug-41

3.48

IPCA

Ibicoara

410.0

BA

Jan-11

Jun-37

6.07

IPCA

Igaporã

450.0

BA

Jun-14

Nov-40

6.22

IPCA

Igaporã III

2250.0

BA

Dec-15

Jun-42

11.55

IPCA

João Câmara II

540.0

RN

Feb-14

Nov-40

3.54

IPCA

Lagoa Nova II

450.0

RN

Dec-15

Oct-41

5.63

IPCA

Mirueira II

300.0

PE

Apr-16

Jun-42

5.74

IPCA

Morro do Chapéu

150.0

BA

Jul-17

Oct-41

1.26

IPCA

Mossoró IV

100.0

RN

Oct-17

Jun-42

3.34

IPCA

Natal III

450.0

RN

Aug-12

Aug-39

8.76

IPCA

Pecém II

-

CE

Oct-13

Oct-43

-

-

Pindaí II

300.0

BA

Dec-15

Jun-42

4.16

IPCA

Polo

300.0

BA

Apr-16

Oct-40

3.07

IPCA

Santa Rita II

450.0

PB

Jul-12

Aug-39

7.62

IPCA

Suape II

1200.0

PE

Dec-12

Jan-39

13.27

IPCA

Suape III

300.0

PE

Jul-12

Jan-39

4.55

IPCA

Tabocas do Brejo Velho

-

BA

Jun-17

Jun-47

-

-

Tauá II

202.0

CE

Dec-07

Mar-35

14.98

IPCA

Teresina III

400.0

PI

Oct-17

Dec-41

6.09

IPCA

Touros

150.0

RN

May-17

Jun-42

3.52

IPCA

Zebu II

200.0

AL

Jul-12

Aug-39

5.15

IPCA

Jaboatão II

300.0

PE

May-18

May-48

4.49

IPCA

Ourolândia

-

BA

May-18

May-48

3.01

-

SS Elev. Usina de Curemas

4.2

PB

Jan-68

Nov-24

*

-

SS Elev. Usina de Sobradinho

1200.0

BA

Oct-79

Feb-22

*

-

SS Elev. Usina Term. Camaçari

400

BA

Sep-78

Aug-27

*

-

Furnas

B.DESPACHO 3 (TL B.DESPACHO3-O.PRETO2) CCO-2009-003 RB)

-

MG

Jan-09

Jan-39

1.67

IPCA

BATEIAS (LT IBIÚNA-BATEIAS) CCO-2001-034-RB)

-

PR

May-01

May-31

7.49

IGPM

CAMPOS (LT MACAÉ-CAMPOS) CCO-2005-006 RB)

-

RJ

May-05

May-35

1.82

IGPM

IBIUNA (LT IBIÚNA-BATEIAS) CCO-2001-034-RB)

2250.0

SP

May-01

May-31

63.22

IGPM

ITAPETI (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB)

-

SP

Apr-06

Apr-36

5.11

IPCA

MACAE MERCHAN (LT MACAÉ-CAMPOS) CCO-2005-006 RB)

-

RJ

May-05

May-35

2.42

IGPM

NORDESTE (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB)

-

SP

Apr-06

Apr-36

1.70

IPCA

OURO PRETO 2 (LT B.DESPACHO3-O.PRETO2) CCO-2009-003 RB)

-

MG

Jan-09

Jan-39

0.69

IPCA

TIJUCO PRETO (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB)

-

SP

Apr-06

Apr-36

4.04

IPCA

ZONA OESTE (CCO-2012-016-RB)

1200.0

RJ

May-12

May-42

8.89

IPCA

PIRINEUS

-

GO

-

-

0.47

IPCA

XAVANTES

-

GO

-

-

0.47

IPCA

LINHARES

150.0

ES

Aug-18

Jul-40

4.12

IPCA

U. MASCARENHAS

-

ES

Aug-18

Jul-40

0.41

IPCA

Amazonas G&T

CRIST. ROCHA

-

AM

Nov-16

without definition

0.69

-

JORGE TEIXEIRA

300.0

AM

May-14

without definition

7.94

-

LECHUGA

-

AM

Aug-14

without definition

3.60

-

MANAUS

450.0

AM

Feb-89

without definition

10.11

-

MAUA III

600.0

AM

May-14

without definition

12.46

-

PRES FIGUEIREDO

15.0

AM

Sep-98

without definition

0.91

-

UHE BALBINA

-

AM

Feb-89

without definition

0.78

-

Eletrosul

ABDON BATISTA

-

SC

Jan-15

Mar-35

0.46

IGPM

BIGUACU

2016.0

SC

Apr-08

Mar-35

42.85

IGPM

BLUMENAU

-

SC

Apr-79

Mar-35

5.84

IGPM

C.NOVOS

   -  

SC

Sep-82

Mar-35

7.96

IGPM

CASCAVEL OEST

-

PR

Oct-05

Feb-34

5.74

IGPM

CAXIAS SUL 6

330.0

RS

Aug-12

Oct-40

4.38

IPCA

CV URUGUAIANA

239.7

RS

Sep-94

Jul-21

10.28

IPCA

FOZ DO CHAPECO

150.0

RS

Dec-12

Jun-41

5.03

IPCA

GARIBALDI 1

   -  

RS

May-13

Oct-40

0.52

IPCA

GUARITA

0.0

RS

May-77

Jun-41

0.11

IPCA

IJUI 2

166.0

RS

Apr-13

Oct-40

3.63

IPCA

IVAIPORA

0.0

PR

May-82

Feb-34

11.00

IGPM

IVINHEMA 2 **

300.0

MS

Jan-16

Jan-44

3.40

IPCA

L.GRANDE

150.0

RS

Nov-12

Oct-40

3.49

IPCA

MISSOES

150.0

RS

Nov-10

Jan-39

5.51

IPCA

MONTE CLARO

0.0

RS

Sep-04

Oct-40

0.54

IPCA

N. PETROPOLIS 2

166.0

RS

Nov-12

Oct-40

4.19

IPCA

NOVA STA RITA - AMPLIAÇÃO

672.0

RS

Dec-13

Apr-36

5.11

IPCA

PRE.MEDICI

0.0

RS

Mar-08

Mar-38

0.38

IPCA

S.SANTIAGO

0.0

PR

Dec-80

Feb-34

5.27

IGPM

SANTA CRUZ 1

0.0

RS

Dec-99

Mar-38

0.32

IPCA

XANXERE

0.0

SC

Oct-75

Jun-41

0.22

IPCA

* SS Elev. Usina de Curemas, SS Elev. Usina de Sobradinho, SS Elev. Usina Term. Camaçari are not part of the transmission contracts. These ventures do not have right to AAR.

** Eletrosul can access these substations because it has line and equipment inputs, even transformers, with the proper AAR.

58


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

IV.1 Distribution Data

       

Company

Extension of Distribution Lines (Km)

Number of Customers

Number of Counties Assisted

Substations

ED Acre

21,497

269,248

22

13

ED Alagoas

43,403

1,185,719

102

40

ED Amazonas
Energia

33,626

998,042

62

24

ED Piauí

94,827

1,277,381

224

88

ED Rondônia

58,050

638,927

52

60

ED Roraima

3,729

116,178

1

4

 

 

59


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

Companies information

     
       

IV.2 Energy Sold – MWh

     

Companies

1Q18

2Q18

3Q18

ED Acre

                                            256,300

                                               252,112

                                             253,070

ED Alagoas

                                            940,523

                                             880,386

                                             866,760

ED Amazonas Energia

                                          1,403,629

                                          1,473,020

                                           1,551,923

ED Piauí

                                                 17,214

                                              819,606

                                             889,576

ED Rondônia

                                            748,794

                                              768,215

                                              801,467

ED Roraima

                                             198,228

                                              190,405

                                              184,942

Total

                       3,564,688

                        4,383,744

                        4,547,739

 

 


 

Companies information

     
       

IV.2 Energy Sold – MWh

     

Companies

1Q18

2Q18

3Q18

ED Acre

  256,300

  252,112

   253,070

ED Alagoas

  940,523

   880,386

   866,760

ED Amazonas Energia

   1,403,629

   1,473,020

1,551,923

ED Piauí

17,214

819,606

   889,576

ED Rondônia

  748,794

768,215

801,467

ED Roraima

   198,228

190,405

184,942

Total

  3,564,688

   4,383,744

   4,547,739

 

 

60


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

IV.2.1 Energy Sold by Consumer Class

         

Distribution to

1Q18

2Q18

3Q18

R$ million

MWh

R$ million

MWh

R$ million

MWh

Captive Market

 

 

 

 

 

 

Residential

   1,204.1

  1,760,945.3

  1,244.0

  1,784,033.9

   1,310.9

  1,826,429.4

Industrial

  210.0

   337,071.0

  201.6

  339,083.4

  206.1

  336,826.5

Commercial, services and others activities

574.3

  845,483.0

585.5

  848,303.8

  621.7

  873,429.8

Rural

89.4

   215,578.7

82.2

   177,449.3

94.9

203,017.1

Public Utilities

  188.9

323,185.1

  210.0

   356,584.1

228.2

  377,524.4

Public Ilumination

  81.4

   212,435.0

  81.7

  204,250.5

86.0

  209,492.3

Public service

64.0

   141,119.3

67.4

142,621.0

75.8

   149,397.6

Own Consumption

   3.5

  7,925.1

   3.6

8,057.8

   3.9

9,649.2

Others

-  3.4

   -  

-  4.5

   -  

   2.8

   -  

Captive Total

   2,412.3

3,843,742.5

   2,471.5

3,860,383.8

  2,630.3

3,985,766.2

Free Costumer

 

 

 

 

 

 

Residential

   5.2

42,693.7

   5.2

  43,399.1

   5.5

  47,551.2

Industrial

   9.9

  347,324.6

  10.2

  359,933.2

  31.0

  392,308.5

Commercial, services and others activities

   4.7

  81,550.6

   4.9

82,790.4

   7.5

84,862.7

Rural

   -  

   -  

   -  

   -  

   -  

   -  

Public Utilities

   -  

   -  

   -  

   -  

   -  

   -  

Public Ilumination

   -  

   -  

   -  

   -  

   -  

   -  

Public service

   -  

35,426.5

   -  

37,237.5

   -  

37,250.3

Own Consumption

   -  

   -  

   -  

   -  

   -  

   -  

Others

   -  

   -  

   -  

   -  

   -  

   -  

Free Costumer Total

  19.8

506,995.4

20.2

523,360.2

44.0

  561,972.6

             

Total Energy Sold (1)

   2,432.08

  4,350,737.87

2,491.69

  4,383,744.03

   2,674.35

  4,547,738.84

(1) Total energy sold in 1Q17 includes 30,463 MWh of CERR (Roraima Energy Company), which has been under concession from Boa Vista Energia since January 1st.

 

 

61


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

IV.3 Energy purchased for resale

           

Company

Buyer

1Q18

2Q18

3Q18

R$ Million

MWh

R$ Million

MWh

R$ Million

MWh

ED Acre

Eletrobras System

                          113.9

               247,758.8

                          114.6

               243,320.7

                          119.4

                 244,611.0

Others

                          73.5

                  53,365.7

                          75.7

                  54,385.6

                          80.2

                    57,213.1

ED Alagoas

Eletrobras System

                          27.8

                  158,117.0

                          35.3

                172,500.0

                          38.5

                 165,431.0

Others

                         179.6

              1,058,170.0

                         228.1

             1,059,644.0

                         214.3

              1,016,220.0

ED Amazonas Energia

Eletrobras System

                         108.0

               800,669.0

                         106.0

               748,028.0

                         122.9

               529,670.0

Others

                          72.7

                 616,313.6

                          70.9

               595,884.0

                           91.5

               625,524.0

ED Piauí

Eletrobras System

                          42.0

               306,326.0

                           41.8

               305,933.0

                          44.7

                331,372.0

Others

                        224.9

               799,966.0

                        242.8

             1,972,576.0

                         331.4

             1,067,698.0

ED Rondônia

Eletrobras System

                          69.8

                309,018.0

                          63.6

               225,292.0

                           51.4

                  186,121.8

Others

                        209.8

               928,498.0

                          191.2

               676,929.0

                         154.4

               559,235.2

ED Roraima

Eletrobras System

                   61,539.4

               257,674.4

                   59,871.6

               250,676.7

                  49,686.4

                208,032.1

Others

                  39,023.4

                   47,126.3

                   19,634.8

                   23,719.4

                  112,012.3

                  75,299.6

 

 

62


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

IV.4 Network Expansion – number of new connections  

   

Company

1Q18

2Q18

3Q18

ED Acre

                                                          5,063

                                                           3,721

                                                          2,990

ED Alagoas

                                                         13,541

                                                          5,688

                                                            9,211

ED Amazonas Energia

                                                        13,398

                                                          3,947

                                                          3,979

ED Piauí

                                                          9,638

                                                        14,435

                                                        15,269

ED Rondonia

                                                          8,994

                                                          9,453

                                                        10,487

ED Roraima

                                                           1,503

                                                            1,371

                                                           1,423

 

 

63


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

IV.5 Fuel used to produce electric energy

         

Company

Type (Unit)

1Q18

2Q18

3Q18

Amount

R$ Million

Amount

R$ Million

Amount

R$ Million

ED Acre

Diesel Oil (L)

                            15,081,652.0

                                                -  

                           14,990,344.0

                                                -  

                           15,632,396.0

                                                -  

Gas (m3)

 

 

 

 

 

 

ED Alagoas

Diesel Oil (L)

                                                -  

                                                -  

                                                -  

                                                -  

                                                -  

                                                -  

Gas (m3)

 

 

 

 

 

 

ED Amazonas Energia

Diesel Oil (L)

                        105,843,559.0

                                        377.3

                         107,856,158.0

                                         413.7

                        120,077,766.0

                                        449.4

Gas (m3)

                       298,332,964.0

                                        733.0

                       284,456,570.0

                                        737.3

                        243,371,586.0

                                        732.7

ED Piauí

Diesel Oil (L)

                                                -  

                                                -  

                                                -  

                                                -  

                                                -  

                                                -  

Gas (m3)

 

 

 

 

 

 

ED Rondônia

Diesel Oil (L)

                                                -  

                                                -  

                                                -  

                                                -  

                                                -  

                                                -  

Gas (m3)

 

 

 

 

 

 

ED Roraima

Diesel Oil (L)

                            13,180,487.0

                                           53.8

                            6,629,537.0

                                           40.0

                          20,756,536.0

                                  50,305.8

Gas (m3)

 

 

 

 

 

 

 

 


 

IV.5 Fuel used to produce electric energy

         

Company

Type (Unit)

1Q18

2Q18

3Q18

Amount

R$ Million

Amount

R$ Million

Amount

R$ Million

ED Acre

Diesel Oil (L)

15,081,652.0

   -  

   14,990,344.0

   -  

   15,632,396.0

   -  

Gas (m3)

 

 

 

 

 

 

ED Alagoas

Diesel Oil (L)

   -  

   -  

   -  

   -  

   -  

   -  

Gas (m3)

 

 

 

 

 

 

ED Amazonas Energia

Diesel Oil (L)

   105,843,559.0

377.3

107,856,158.0

  413.7

   120,077,766.0

449.4

Gas (m3)

  298,332,964.0

733.0

  284,456,570.0

737.3

   243,371,586.0

732.7

ED Piauí

Diesel Oil (L)

   -  

   -  

   -  

   -  

   -  

   -  

Gas (m3)

 

 

 

 

 

 

ED Rondônia

Diesel Oil (L)

   -  

   -  

   -  

   -  

   -  

   -  

Gas (m3)

 

 

 

 

 

 

ED Roraima

Diesel Oil (L)

13,180,487.0

53.8

6,629,537.0

40.0

  20,756,536.0

50,305.8

Gas (m3)

 

 

 

 

 

 

 

 

64


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

IV.6 Quality Indicators and Operational Performance

     

Company

DEC/ Stoppage Duration –
hours

FEC/ Stoppage Frequency

TMA – Average Time of Assistence –
minutes

Losses (%)

Technical

Commercial

ED Acre

34.64

23.82

351.81

9.85

10.90

ED Alagoas

4.77

3.12

238.01

10.34

13.37

ED Amazonas

9.65

4.18

533.46

7.77

35.87

ED Piauí

16.79

9.95

462.71

12.93

14.36

ED Rondônia

20.98

11.02

332.68

11.15

16.20

ED Roraima

11.25

37.94

172.98

7.04

7.63

 

 

65


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

IV.7 Default - R$ Million

             

Class

ED
Acre

ED
Alagoas

ED
Amazonas Energia

ED
Piauí

ED
Rondônia

ED Roraima

Total

Residential

36.56

95.30

  253.03

151.28

  89.71

25.78

   651.66

Industrial

  2.21

  18.20

85.34

  12.97

  17.73

0.82

   137.27

Commercial, services and others activities

0.89

   31.10

116.76

47.39

28.32

6.26

   230.71

Rural

  6.15

  13.50

  8.12

8.54

  17.22

   1.17

  54.71

Public Utilities

  13.59

24.40

  238.44

20.76

  6.81

   11.76

   315.76

Public Ilumination

   11.38

24.90

  5.71

   13.91

  8.01

   -  

  63.91

Public service

2.06

7.60

58.28

  14.53

   17.81

    5.76

   106.04

Own Consumption

   -  

   -  

0.00

0.94

   -  

   -  

0.95

Others

9.74

0.90

6.92

22.95

9.96

  -  

50.47

Total

   82.58

  215.90

  772.61

293.28

  195.56

51.55

   1,611.47

 

66


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

IX. Employees  - Effective Headcount

   
       

IX.1 By Department

     

Eletrobras companies

Administrative

Operational

Total

Holding

                                                   804

                                                       -  

                                                   804

Cepel

                                                     68

                                                   286

                                                   354

Eletronorte

                                                 1,031

                                                1,795

                                               2,826

Chesf

                                                 1,331

                                               2,764

                                               4,095

Furnas

                                                   930

                                               2,227

                                                3,157

Eletronuclear

                                                   496

                                                1,274

                                                1,770

Eletrosul

                                                    471

                                                   732

                                                1,203

CGTEE

                                                     84

                                                   269

                                                   353

Amazonas GT

                                                     92

                                                    361

                                                   453

Itaipu Binacional

                                                 1,017

                                                    371

                                                1,388

ED Acre

                                                    130

                                                    196

                                                   326

ED Alagoas

                                                   342

                                                    912

                                                1,254

ED Amazonas Energia

                                                   266

                                                 1,418

                                                1,684

ED Piauí

                                                   227

                                                1,829

                                               2,056

ED Rondônia

                                                    180

                                                    741

                                                    921

ED Roraima

                                                    147

                                                   249

                                                   396

Eletropar

                                                        4

                                                       -  

                                                        4

Total

                             7,620

                            15,424

                           23,044

       
       

IX.2 Complementary Workforce

   

Eletrobras companies

1Q18

2Q18

3Q18

Cepel

                                                       -  

                                                       -  

                                                       -  

Eletronorte

                                                       -  

                                                       -  

                                                       -  

Chesf

                                                       -  

                                                       -  

                                                       -  

Furnas

                                                1,064

                                                1,053

                                                1,050

Eletronuclear

                                                       -  

                                                       -  

                                                       -  

Eletrosul

                                                       -  

                                                       -  

                                                       -  

CGTEE

                                                       -  

                                                    144

                                                    144

Amazonas GT

                                                      15

                                                      15

                                                      15

Itaipu Binacional

                                                       -  

                                                       -  

                                                       -  

ED Acre

                                                   402

                                                   402

                                                   402

ED Alagoas

                                                   304

                                                   208

                                                    421

ED Amazonas Energia

                                               2,040

                                               2,040

                                               2,040

ED Piauí

                                                   955

                                                1,037

                                                1,037

ED Rondônia

                                                1,275

                                                 1,301

                                                1,362

ED Roraima

                                                   284

                                                   335

                                                    341

Eletropar

                                                       -  

                                                       -  

                                                       -  

Total

                             6,339

                             6,535

                              6,812

67


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

               

VI. Investments Eletrobras Companies

   
       

VI.1 Total Investment – R$ Million

     

Generation - Expansion

1Q18

2Q18

3Q18

Eletrobras

-

-

-

Eletronorte

0.06

0.04

0.00

Chesf

11.13

4.30

9.36

Furnas

5.40

10.21

19.56

Eletronuclear

45.52

70.38

88.73

Eletrosul

-

-

-

CGTEE

-

-

-

Amazonas GT

2.85

4.35

54.12

ED Amazonas Energia

-

-

-

       
       

Generation - Maintenance

1Q18

2Q18

3Q18

Eletrobras

-

-

-

Eletronorte

0.55

0.59

1.18

Chesf

1.55

5.43

5.98

Furnas

27.02

14.49

13.66

Eletronuclear

12.65

16.80

46.33

Eletrosul

0.06

0.52

0.31

CGTEE

0.83

19.98

2.80

Amazonas GT

-

0.12

0.05

ED Amazonas Energia

1.52

0.72

-

       
       

Generation – Partnership Investments (1)

1Q18

2Q18

3Q18

Eletrobras

76.2

64.5

-

Eletronorte

136.78

85.91

-

Chesf

118.72

91.42

79.45

Furnas

10.71

10.18

4.05

Eletrosul

-

9.20

43.45

       
       

Transmission - Expansion

1Q18

2Q18

3Q18

 Eletrobras

0.66

-

0.06

 Eletronorte

24.00

25.26

37.08

 Chesf

110.54

163.63

182.17

 Furnas

13.52

26.33

55.56

 Eletrosul

9.73

12.60

12.94

 Amazonas GT

0.59

2.11

5.56

       
       

Transmission - Maintenance

1Q18

2Q18

3Q18

Eletrobras

-

-

-

Eletronorte

1.84

1.75

4.01

Chesf

31.82

35.84

38.96

Furnas

11.87

14.63

43.55

Eletrosul

0.39

0.56

0.46

Amazonas GT

0.68

-

-

       
       

Transmission – Partnership Investments

1Q18

2Q18

3Q18

Eletrobras

-

-

-

Eletropar

-

-

-

Eletronorte

12.25

-

-

Chesf

-

-

-

Furnas

13.81

1.49

1.24

Eletrosul

0.20

0.26

0.19

       
       

Distribution - Expansion

1Q18

2Q18

3Q18

ED Acre

6.30

5.70

2.90

ED Alagoas

16.07

22.69

21.57

ED Amazonas Energia

17.48

33.62

13.83

ED Piauí

14.97

17.52

25.04

ED Rondônia

3.25

40.79

17.58

ED Roraima

7.04

-0.75

0.29

       
       

Distribution - Maintenance

1Q18

2Q18

3Q18

ED Acre

5.97

3.55

4.28

ED Alagoas

10.86

13.64

8.64

ED Amazonas Energia

7.87

13.67

10.67

ED Piauí

8.02

20.60

11.46

ED Rondônia

8.71

4.35

11.37

ED Roraima

0.11

0.75

1.27

 

 

 

 

Others (2)

1Q18

2Q18

3Q18

Eletrobras

2.71

3.58

0.27

Eletronorte

0.70

1.58

1.22

Chesf

15.20

19.45

14.16

Furnas

9.80

9.06

16.14

Eletronuclear

0.59

2.83

1.07

Eletrosul

1.40

1.34

3.49

CGTEE

0.03

0.02

0.12

Amazonas GT

-

0.99

2.53

ED Acre

1.78

2.93

8.41

ED Alagoas

2.32

5.75

5.21

ED Amazonas Energia

31.49

38.52

22.10

ED Piauí

9.96

21.46

21.39

ED Rondônia

10.01

0.03

0.23

ED Roraima

0.33

0.37

0.31

(1) The payments of assets of the companies that came to Eletrobras were eliminated.

(2) Others are: Environmental quality, infrastructure, "Luz Para Todos" (Light For All Program) and technological development.

68


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

VI.2 New Investments

                     
                         

VI.2.1 Generation

                     
                         

VI.2.1.1 Integral Responsibility

                   

Eletrobras Companies

Plant

Location
(State)

Investiment (R$ Million)

Installed Capacity (MW)

Energy Assured (MW)

Beginning of Operation

Beginning of Construction

End of Concession

RCE

FCE

Total

Realized

MW Avg

Avg Price (R$/MWh)

MW Avg

Chesf

WPP Casa Nova I

BA

800.00

686.90

180.00

N/D

(1)

May/12

(2)

(2)

(2)

(2)

Furnas

PCH Anta (3)

RJ/MG

2,296.6 (4)(5)
Basis: Dec/08

2,592.80 (4)

28

N/D

GU1 e GU2: See (6)

Mar-07

-

                       96.71

                   226.12

 -

Eletronuclear

Angra 3

RJ

 20,900.0  (7)

         6,600.00

1,405

 -

 Jan/2025 (8)

Nov-09

Dec/2064 (9)

 n/a

 n/a

 n/a

Amazonas GT

TPP Mauá 3

AM

1,816.41

1,336.93

189.55

507.2

Sep/2017 (10)

Mar-13

Nov-44

                    100.00

                  248.36

                                     -  

(1) Construction paralyzed, due to the judicial reorganization of the leading company of Consórcio Construtora (up to the present moment). The strategy underway is to subdivide Casa Nova I (180 MW) into 7 parks (Casa Nova A, B, ... G). For the Casa Nova A conclusion (18 x 1.5 MW = 27 MW), which is in a more advanced stage of construction, it is in the due diligence process to raise the missing items to conclude the hiring phase. This process depends on several levels of approval including CAD. The current forecast is that park A will be completed in 2018 and park B, also of 27 MW, in 2019. For the remaining wind farms, it is expected that these ones will be concluded via SPEs, after the public call for the partners selection. The TL originally designed for Casa Nova I was completed in 2017 and energized to support the generation of Casa Nova II and III wind farms.

(2) Wind farm project without grants and not-traded energy

                   

(3) The GU1 started commercial operation on 08/10/2018 and the GU2 on 10/10/2018. On 09/30/2018 only one of the units was in commercial operation.

         

(4) It includes Simplício, which is already operating.

                   

(5) Assured energy corresponds to future commercial operation of Anta. It does not include the assured energy of Simplicio, reported in Section 1.2.

         

(6) The contract with the original consortium supplier was rescinded and a new contract with a new supplier was signed in July 2017; the new dates agreed between both parts for the commercial operation of Anta SHP generating units are: UG1 - 06/10/2018 and UG2 - 08/10/2018. The GU2 started in test operation on 09/06/2018 and it is scheduled to start commercial operation on 10/11/2018.

(7) On September 30, 2018, the direct cost budget approved by the Executive Board, in accordance with RDE 1390.008 / 18 of 01/23/2018, is R $ 20.9 billion, of which R $ 6.6 billion. The indirect costs added to the enterprise are those legally allowed, such as: internal engineering, administration, capitalized financial charges, etc. CNPE Resolution No. 14, dated 10.09.2018 - D.O.U dated 10.23.2018, changed the reference price of Plant 3 tariff to the amount of R $ 480.00 / MWh and determined a series of procedures for the viability of the Enterprise. Due to this decision, ELETRONUCLEAR should develop a new timetable for the resumption of works and consequent updating of the respective total budget of the plant, to be concluded at a date to be defined and approved by the ETN Board of Directors.

(8) The go live date changed to 01/01/2025 according to RDE 1379.007 / 17 of 11/14/2017, however, the new budget is under review.

           

(9) No operating license for Angra 3. It is considered 40 years from 01.01.2025 by analogy with Angra 2.

               

(10) On 09/19/2017 ANEEL's authorization was issued for the commercial operation of UG1, but it only started operating on 09/27/2017.

 

 

69


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

VI.2.1.2 Special Purpose Entities

                             

SPE

Plant

Eletrobras Companies (%)

Location
(State)

Installed Capacity (MW)

Percentage

Energy Assured
(MW)

Beginning of Operation

Beginning of Construction

End of Concession

Investiment
(R$ Million)

Working Schedule (%)

Partners

RCE

FCE

Total

Realized

MW Average

Price Avg (R$/MWh)

MW Average

Norte Energia S.A. (1) (2)

HPP Belo Monte

Eletronorte (19,98%)
Chesf (15%)
Eletrobras Holding (15%)

 PA

5,733.09

15.00

4,571.00

Apr-16

Aug-11

Aug-45

               36,490.64

                35,199.84

97.28%

Eletrobras Holding (15,00%)
Chesf (15,00%)
Eletronorte (19,98%)
Privados  (50,02%)

70.00

124.96

30 (2)

Cia. Energética Sinop S.A.

HPP Sinop

Eletronorte (24,5%)
Chesf (24,5%)

MT

401.88

24.50

242.8

Jan-19

Mar-14

Feb-49

3,003.16

                 3,093.00

99.85%

Chesf (24,5%)
Eletronorte (24,5%)
EDFNF (51,00%)

88.90

148.46

11.10

Acauã Energia S.A.

WPP Acauã

Chesf (99,93%)

BA

6.00

99.93

3.10

Aug-18

Apr-15

Apr-49

46.60

38.95

85.10%

Sequóia (0,00668%)

100.00

134.69

-

Angical 2 Energia S.A.

WPP Angical 2

Chesf (99,96%)

BA

10.00

99.96

5.10

Aug-18

Apr-15

Apr-49

68.40

56.65

85.10%

Sequóia (0,04%)

100.00

134.69

              -  

Arapapá Energia S.A.

WPP Arapapá

Chesf (99,9%)

BA

4.00

99.90

2.20

Nov-18

Apr-15

Apr-49

36.80

30.25

83.90%

Sequóia (0,1%)

100.00

134.69

              -  

Caititu 2 Energia S.A.

WPP Caititu 2

Chesf (99,96%)

BA

10.00

99.96

5.10

Jan-19

Apr-15

Apr-49

71.50

52.00

70.60%

Sequóia (0,04%)

100.00

134.69

              -  

Caititu 3 Energia S.A.

WPP Caititu 3

Chesf (99,96%)

BA

10.00

99.96

4.70

Jan-19

Apr-15

Apr-49

70.10

50.03

72.40%

Sequóia (0,04%)

100.00

134.69

              -  

Carcará Energia S.A.

WPP Carcará

Chesf (99,96%)

BA

10.00

99.96

4.60

Dec-18

Apr-15

Apr-49

72.60

57.22

80.40%

Sequóia (0,04%)

100.00

134.69

              -  

Corrupião 3 Energia S.A.

WPP Corrupião 3

Chesf (99,96%)

BA

10.00

99.96

4.20

Jan-19

Apr-15

Apr-49

74.00

55.98

77.30%

Sequóia (0,04%)

100.00

134.69

              -  

Teiú 2 Energia S.A.

WPP Teiú 2

Chesf (99,95%)

BA

8.00

99.95

4.20

Nov-18

Apr-15

Apr-49

57.50

48.28

83.90%

Sequoia (0,05%)

100.00

134.69

              -  

Coqueirinho 2 Energia S.A. (3)

WPP Coqueirinho 2

Chesf (99,98%)

BA

16.00

99.98

7.40

Jul-18

Apr-15

May-49

120.05

101.98

84.60%

Sequóia (0,0238%)

100.00

158.02

              -  

Papagaio Energia S.A.

WPP Papagaio

Chesf (99,96%)

BA

10.00

99.96

4.90

Oct-18

Apr-15

May-49

75.80

63.67

84.00%

Sequóia (0,04%)

100.00

157.41

              -  

Tamanduá Mirim 2 Energia S.A. (3)

WPP Tamanduá Mirim 2

Chesf (83,01%)

BA

16.00

83.01

7.40

Jul-18

Apr-15

Jun-49

121.40

104.63

83.00%

Sequóia (16,99%)

100.00

154.11

              -  

Central Geradora Eólica Famosa I S.A. (**)

Famosa I

Furnas (49%)

 RN

22.50

49.00

11.10

Oct-18

Aug-16

May/47 

hiring undone

18.52

-

PF Participações (51,00%)

                -  

                 -  

              -  

Central Geradora Eólica Pau Brasil S.A. (**)

Pau Brasil

Furnas (49%)

CE

15.00

49.00

7.70

-

-

Mar/47 

hiring undone

19.44

                          -  

PF Participações (51,00%)

                -  

                 -  

              -  

Central Geradora Eólica Rosada S.A. (**)

Rosada

Furnas (49%)

 RN

30.00

49.00

13.40

-

-

May-48

hiring undone

35.93

                          -  

PF Participações (51,00%)

                -  

                 -  

              -  

Central Geradora Eólica São Paulo S.A. (**)

São Paulo

Furnas (49%)

CE

17.50

49.00

8.10

-

-

Mar/47 

hiring undone

21.63

                          -  

PF Participações (51,00%)

                -  

                 -  

              -  

Energia dos Ventos V S.A. (***)

São Januário

Furnas (100%)

 CE

21.00

100.00

9.00

Nov-19

Jul-18

Jul-47

876.00

8.60

                          -  

Alupar(0 %)
Central Eólica São Januário (0,01%)

                -  

                 -  

              -  

Energia dos Ventos VI S.A. (***)

Nossa Senhora de Fátima

Furnas (100%)

CE

30.00

100.00

12.80

Nov-19

Jul-18

Aug-47

876.00

11.57

                          -  

Alupar(0 %)
Central Eólica Nossa Senhora de Fátima (0,01%)

                -  

                 -  

              -  

Energia dos Ventos VII S.A. (***)

Jandaia

Furnas (100%)

 CE

27.00

100.00

14.10

Nov-19

Jul-18

Aug-47

876.00

11.02

                          -  

Alupar(0 %)
Central Eólica Jandaia (0,01%)

                -  

                 -  

              -  

Energia dos Ventos VIII S.A. (***)

São Clemente

Furnas (100%)

CE

21.00

100.00

9.30

Nov-19

Jul-18

Jul-47

876.00

8.34

                          -  

Alupar(0%)
Central Eólica São Clemente (0,01%)

                -  

                 -  

              -  

Energia dos Ventos IX S.A. (***)

Jandaia I

Furnas (100%)

 CE

24.00

100.00

9.90

Nov-19

Jul-18

Jul-47

876.00

9.77

                          -  

Alupar(0 %)
Central Eólica Jandaia I (0,01%)

                -  

                 -  

              -  

Bom Jesus Eólica S.A.(**)

Bom Jesus

Furnas (49%)

CE

18.00

49.00

8.10

-

-

Apr-49

hiring undone

136.67

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Bom Jesus Ltda.  (0,01%)

                -  

                 -  

              -  

Cachoeira Eólica S.A.(**)

Cachoeira

Furnas (49%)

 CE

12.00

49.00

5.00

-

-

Apr-49

hiring undone

136.67

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Cachoeira Ltda.  (0,01%)

                -  

                 -  

              -  

Pitimbu Eólica S.A.(**)

Pitimbu

Furnas (49%)

CE

18.00

49.00

7.20

-

-

Mar-49

hiring undone

136.67

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Pitimbu Ltda.  (0,01%)

                -  

                 -  

              -  

São Caetano Eólica S.A. (**)

São Caetano

Furnas (49%)

 CE

25.20

49.00

11.00

-

-

Apr-49

hiring undone

136.67

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica São Caetano Ltda.  (0,01%)

                -  

                 -  

              -  

São Caetano I Eólica S.A.(**)

São Caetano I

Furnas (49%)

CE

18.00

49.00

7.70

-

-

Apr-49

hiring undone

136.67

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica São Caetano I Ltda.  (0,01%)

                -  

                 -  

              -  

São Galvão Eólica S.A. (**)

São Galvão

Furnas (49%)

 CE

22.00

49.00

9.50

-

-

Mar-49

hiring undone

136.67

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica São Galvão Ltda.  (0,01%)

                -  

                 -  

              -  

Carnaúba I Eólica S.A.(**)

Carnaúba I

Furnas (49%)

RN

22.00

49.00

9.40

-

-

Jul-49

hiring undone

51.37

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Carnaúba I Ltda.  (0,01%)

                -  

                 -  

              -  

Carnaúba II Eólica S.A.(**)

Carnaúba II

Furnas (49%)

 RN

18.00

49.00

7.30

-

-

Jul-49

hiring undone

51.37

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Carnaúba II Ltda.  (0,01%)

                -  

                 -  

              -  

Carnaúba III Eólica S.A.(**)

Carnaúba III

Furnas (49%)

RN

16.00

49.00

7.50

-

-

Jul-49

hiring undone

51.37

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Carnaúba III Ltda.  (0,01%)

                -  

                 -  

              -  

Carnaúba V Eólica S.A.(**)

Carnaúba V

Furnas (49%)

 RN

24.00

49.00

10.10

-

-

Jul-49

hiring undone

51.37

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Carnaúba V  Ltda.  (0,01%)

                -  

                 -  

              -  

Cervantes I Eólica S.A.(**)

Cervantes I

Furnas (49%)

RN

16.00

49.00

7.10

-

-

Jul-49

hiring undone

51.37

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Cervantes I Ltda.  (0,01%)

                -  

                 -  

              -  

Cervantes II Eólica S.A.(**)

Cervantes II

Furnas (49%)

 RN

12.00

49.00

5.60

-

-

Jul-49

hiring undone

51.37

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Cervantes II Ltda.  (0,01%)

                -  

                 -  

              -  

Punaú I Eólica S.A.(**)

Punaú I

Furnas (49%)

RN

24.00

49.00

11.00

-

-

Jul-49

hiring undone

51.37

                          -  

Fundo de Investimento em Participações Caixa Milão (50,99%)
Central Eólica Punaú I Ltda.  (0,01%)

                -  

                 -  

              -  

Geradora Eólica Arara Azul S.A.(*) (***)

Arara Azul

Furnas (90%)

 RN

27.50

90.00

10.70

-

-

Nov-49

hiring undone

2.53

                          -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Arara Azul Ltda (0,01%)

                -  

                 -  

              -  

Geradora Eólica Bentevi S.A.(*) (***)

Bentevi

Furnas (90%)

RN

15.00

90.00

5.70

-

-

Nov-49

hiring undone

1.30

                          -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Bentevi Ltda (0,01%)

                -  

                 -  

              -  

Geradora Eólica Ouro Verde I S.A.(*) (***)

Ouro Verde I

Furnas (90%)

 RN

27.50

90.00

10.70

-

-

Nov-49

hiring undone

2.47

                          -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Ouro Verde I Ltda (0,01%)

                -  

                 -  

              -  

Geradora Eólica Ouro Verde II S.A.(*) (***)

Ouro Verde II

Furnas (90%)

RN

30.00

90.00

11.20

-

-

Nov-49

hiring undone

2.68

                          -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Ouro Verde II Ltda (0,01%)

                -  

                 -  

              -  

Geradora Eólica Ouro Verde III S.A.(*) (***)

Ouro Verde III

Furnas (90%)

 RN

25.00

90.00

9.40

-

-

Nov-49

hiring undone

2.19

                          -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Ouro Verde III (0,01%)

                -  

                 -  

              -  

Geradora Eólica Ventos de Santa Rosa S.A.(*) (***)

Santa Rosa

Furnas (90%)

CE

20.00

90.00

8.40

-

-

Oct-49

hiring undone

1.03

                          -  

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Santa Rosa Ltda (0,01%)

                -  

                 -  

              -  

Geradora Eólica Ventos de Uirapuru S.A.(*) (***)

Uirapuru

Holding (75%)

 CE

28.00

90.00

12.60

-

-

Oct-49

hiring undone

1.31

 -

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Uirapuru Ltda (0,01%)

                -  

                 -  

              -  

Geradora Eólica Ventos do Angelim S.A.(*) (***)

Ventos de Angelim

Furnas (90%)

CE

24.00

90.00

10.30

-

-

Nov-49

hiring undone

1.11

 -

Eólica Tecnologia Ltda (7,00%)
Ventos Tecnologia Elétrica Ltda (2,99%)
Central Eólica Angelim Ltda (0,01%)

                -  

                 -  

              -  

Consórcio Serra do Mel(*)

Serra do Mel I

Furnas (90%)

 RN

28.00

90.00

13.00

-

-

Oct-49

hiring undone

-

 -

Eólica Tecnologia Ltda (9,99%)
Gestamp Eólica Brasil S.A. (0,01%)

                -  

                 -  

              -  

Consórcio Serra do Mel(*)

Serra do Mel II

Furnas (90%)

RN

28.00

90.00

12.80

-

-

Oct-49

hiring undone

-

 -

Eólica Tecnologia Ltda (9,99%)
Gestamp Eólica Brasil S.A. (0,01%)

                -  

                 -  

              -  

Consórcio Serra do Mel(*)

Serra do Mel III

Furnas (90%)

 RN

28.00

90.00

12.50

-

-

Nov-49

hiring undone

-

 -

Eólica Tecnologia Ltda (9,99%)
Gestamp Eólica Brasil S.A. (0,01%)

                -  

                 -  

              -  

Geradora Eólica Itaguaçu da Bahia SPE S.A. (*) (***)

Itaguaçu da Bahia

Furnas (49%)

BA

28.00

49.00

14.00

-

-

Sep-49

hiring undone

111.61

 -

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de Santa Luiza SPE S.A. (*) (***)

Ventos de Santa Luiza

Furnas (49%)

 BA

28.00

49.00

14.20

-

-

Sep-49

hiring undone

111.61

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de Santa Madalena SPE S.A. (*) (***)

Ventos de Santa Madalena

Furnas (49%)

BA

28.00

49.00

14.70

-

-

Sep-49

hiring undone

111.61

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de Santa Marcella SPE S.A.(*) (***)

Ventos de Santa Marcella

Furnas (49%)

 BA

28.00

49.00

13.60

-

-

Sep-49

hiring undone

111.61

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de Santa Vera SPE S.A. (*) (***)

Ventos de Santa Vera

Furnas (49%)

BA

28.00

49.00

15.20

-

-

Sep-49

hiring undone

111.61

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de Santo Antônio SPE S.A.(*) (***)

Ventos de Santo Antônio

Furnas (49%)

 BA

28.00

49.00

16.10

-

-

Sep-49

hiring undone

111.61

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de São Bento SPE S.A. (*) (***)

Ventos de São Bento

Furnas (49%)

BA

28.00

49.00

14.40

-

-

Sep-49

hiring undone

111.61

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de São Cirilo SPE S.A. (*) (***)

Ventos de São Cirilo

Furnas (49%)

 BA

28.00

49.00

14.70

-

-

Sep-49

hiring undone

111.61

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de São João SPE S.A. (*) (***)

Ventos de São João

Furnas (49%)

BA

28.00

49.00

15.00

-

-

Sep-49

hiring undone

111.61

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

Geradora Eólica Ventos de São Rafael SPE S.A. (*) (***)

Ventos de São Rafael

Furnas (49%)

 BA

28.00

49.00

13.80

-

-

Sep-49

hiring undone

111.61

                          -  

Salus Fundo de Investimento em Participações (49,00%)
Casa dos Ventos Energias Renováveis S.A.  (2,00%)

                -  

                 -  

              -  

(1) 15 generating units in commercial operation summing up 5,733.09 MW in commercial operation.

                         

(2) Due to the plant motorization and current injunction limiting the energy revenues to a percentage of the physical guarantee of commercial operations, it is not possible to calculate in advance the tradable energy. Nowadays, currently insatalled capacity in commercial operation is  4,510.87 MW.

(3) Assured Energy amended by MME Ordinance 335/2017.

(*) Complexos de Acaraú, Serra do Mel, Famosa III and Itaguaçu had its energy hiring fully undone in Mechanism of Compensation of Surpluses and Deficits - MCSD - Reduction.

(**)The enterprises that participated in the Competitive Mechanism of Hiring-undone Energy Reserve of 2017, (Decree 9,019/2017) and were successful. The result of the process mentioned before and the return of the grants by ANEEL was approved, except for Famosa 1, which is still under regularization process by ANEEL.

 (***) Brasil Ventos holds 100% stock participation in Complexo Fortim ventures, 90% in Complexo Famosa III and Acaraú ventures and 49%  in Itaguaçu Complex in Bahia.

70


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

VI.2.2 Transmission

           
               

VI.2.2.1 Integral Responsibility

           
               

VI.2.2.1.1 Transmission Lines

           

Eletrobras Companies

(From - To)

Total Investment (R$ Million)

Lines Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR (R$ Million)

Chesf

Eunápolis-Teixeira Freitas II C1

30.09

145.00

230

Apr-19

Oct-38

*

Funil-Itapebi C3

41.07

223.00

230

Nov-20

Apr-37

*

Eunápolis-Teixeira Freitas II C2

44.15

145.00

230

Dec-18

Aug-39

*

Pau Ferro-Santa Rita II

36.11

85.00

230

Jun-19

Aug-39

*

Paraíso-Açu II
Açu II-Mossoró II

84.89

123,00
69,00

230
230

Aug/19
Aug/19

Nov/40
Nov/40

*

Recife II-Suape II C2

41.91

44.00

500

Jan-21

Dec-41

*

Camaçari IV-Sapeaçu
Sapeaçu-Sto.Antonio de Jesus C3

84.29

105,00
31,00

500
230

Sep/21
Nov/20

Dec/41
Dec/41

*

Jardim-N Sra do Socorro
Messias-Maceió II

13.60

1,30
20,00

230
230

Dec/18
Oct/18

May/42
May/42

*

Camaçari IV-Pirajá
Pituaçú-Pirajá

47.07

45,00
5,00

230
230

Dec/19
Dec/19

May/42
May/42

*

Russas II-Banabuiu C2

81.74

110.00

230

Jul-19

Jun-42

*

Eletrosul **

Secc. Jorge Lacerda A - Palhoça, in SS Garopaba

                                        9.90

                            5.40

138

Dec-18

Dec-42

                           1.26

Concession contract 001/2015 (several enterprises in RS - Rio Grande do Sul)

***

1802.00

230 and 525

***

Mar-45

                     225.98

* There is no AAR for enterprises under construction.

** The AAR of the entreprises in Lot A of the Aneel Auction 004/2014 (Concession 001/2015) is at historical price.

*** On November 5, 2015, Eletrosul, through a Public Call Notice for Investors, made public its intention to select companies interested in making a partnership for the enterprises implementation that would arise from the ANEEL Auction No. 004/2014. Concerning Lot A, Eletrosul and Shanghai Electric Group Co. Ltd. signed a Structural Agreement with the purpose of transferring 100% of the entreprises to SZE Transmissora de Energia S. A, a special purpose entity established by Shanghai Electric Group Co. Ltd. However, on September 21, 2018, Shanghai Electric Group Co. Ltd informed ANEEL, via registered correspondence, that it has withdrawn from the negotiation and will not deliver the Guarantee of Compliance related to  the ANEEL Concession Agreement No. 001/2015. On October 31, 2018, pursuant to Order No. 466, the MME accepted ANEEL's recommendation, contained in Order No. 2,194, dated September 25, 2018, and declared the expiration of Concession Agreement No. 001/2015. ANEEL's Board of Directors has determined to its Superintendency of Concessions, Permissions and Authorizations of Transmission and Distribution - STC (ANEEL), to evaluate the possibility of taking advantage of the environmental licenses for installation, projects and other aspects that may accelerate the installation, and in this case, compensating Eletrosul, as far as possible and viable, for the expenses incurred in the negotiation (R$ 130.9 million of total expenses at historical price).

 

 

VI.2.2.1.2 Substations

           

Eletrobras Companies

SS

Total Investment (R$ Million)

Transformation Capacity (MVA)

Location (State)

Beginning of Operation

End of Concession

AAR (R$ Millions)

Chesf

SS 230/69 kv N.S. Socorro

94.43

300

SE

Jun-18

May-42

 *

SS 230/69 kv Maceió II

94.43

400

AL

Dec-18

May-42

 *

SS 230/138 kv Poções II

94.43

200

BA

Nov-18

May-42

 *

SS 230/69 kv Pirajá

30.57

360

BA

Dec-19

May-42

 *

SS 230/138 kV Teixeira de Freitas II

17.91

100

BA

Apr-19

Oct-38

 *

Eletrosul **

Garopaba - Implementation of two EL modules

7.48

-

SC

Dec-18

Dec-42

                              0.97

Biguaçu -  Capacitor bank 230 kV, 100 MVAr and connection 230kV

9.28

-

SC

Nov-18

Dec-42

                               1.49

SS Nova Petrópolis - Installation of the 2nd transformer 230/69kV

n/a

n/a

RS

Sep-18

Oct-40

n/a

SS Farroupilha - Implementation of the 3rd 230/69 kV transformer and connections.

20.18

88

RS

Oct-20

Dec-42

                              2.57

SS BLUMENAU  - Installation of the 2nd Bar Reactor Bank 525 kV

23.70

150

SC

Jul-20

Dec-42

                              3.60

SS AREIA - double bar arrangement and protective installation

10.26

-

-

Mar-21

Dec-42

                               1.78

SS LONDRINA -  Installation of the 1st and 2nd Bar Reactors Banks (Single-phase) 525 kV - 150 Mvar and connections

49.49

0

PR

Jul-20

Dec-42

                              7.53

SS  IJUÍ -  Installations of the 3rd Transformer 230/69 kV

12.31

83

RS

Jul-20

Dec-42

                               1.60

Concession contract 001/2015 (Several enterprises in RS)

***

4,781

RS

***

Mar-45

                           110.02

(*) The AAR of Substations is being informed jointly with the TLs, according to the concession contract.

 

 

 

 

 

** The AAR of the enterprises in Lot A of Aneel Auction 004/2014 (Concession 001/2015) is at historical acquisition price.

 

 

 

 

(***) Eletrosul, in November 2017,  with formal consent from Shanghai Electric, informed ANEEL the acceptance of all the conditions set out in ANEEL Order No. 3,577, dated 10/24/2017, which approves the Transfer Plan presented by ELETROSUL, pursuant to art. 4º-C of Law 9,074 / 1995, as an alternative to the extinction of the concession granted by Concession Contract No. 001/2015-ANEEL. After that, a Structural Agreement was signed between Eletrosul, Shanghai Eletric and the Clai Fund, which establishes the detailed conditions of the partnership for the feasibility of the projects linked to said Contract. Negotiations are in progress aiming the finalization of corporate documents that allow the procedures for the SPE opening by Shanghai Electric.

 

 

71


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

VI.2.2.2 Special Purpose Entities

               
                   

VI.2.2.2.1 Transmission Lines

               

SPE

From - To

Eletrobras Companies (%)

Investment (R$ Million)

Lines Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR (R$ Millions)

Total

Realized

Transnorte Energia S.A.

Eng. Lechuga - Equador
Equador - Boa Vista

Eletronorte (49%)

488.58
399,57

170.86
0.00

400.3
315.20

500

Apr-20

Jan-42

 56.68
44.63

Belo Monte Transmissora de Energia SPE S.A.

Direct Current Transmission Line of ±800 kV Xingu - Estreito.

Eletronorte (24,5%)

2,747.00

2,747.00

2092

800

Dec-17

Jun-44

588.95

TDG Transmissora Delmiro Gouveia S.A.

TL São Luiz II/ São Luiz III

Chesf (49%)

                          52.00

                                              35.00

39

230

Sep-18

Jul-40

                                   2.00

Mata de Santa Genebra Transmissora S.A.

Itatiba – Bateias
Araraquara II - Itatiba
Araraquara II - Fernaão Dias      

Furnas (49,9%)

2,453.50

1,535.03

399
207
241

500

Aug-2019
Feb-2019
Feb-2019

May-44

 (2)

FORTIM - São Januário

TL Fortim - Russas II

Furnas (100%)

 (1)

 (1)

68

230

Nov-19

Jul-47

 (2)

Fronteira Oeste Transmissora de Energia S.A. *

Santo Ângelo/Maçambará
Pinhalzinho/Foz do Chapecó,
dual circuit

Eletrosul (51%)

118.6

23.35

199
36

230
230

Mar/19
Oct/19

Jan-44

                                   7.85

Paraíso Transmissora de Energia S.A. **

Paraíso 2-Chapadão;
Campo Grande 2-Paraíso 2;
TL sectioning Chapadão - Campo Grande   2 - C1 in SS Paraíso 2

Eletrosul (100%)

                        133.97

                                                 6.83

65
217
1

230

***

Mar-45

                                 18.68

* Part of the venture is in operation. Reported investment (R$) total.

** The Company held a public call for the selection of companies interested in the acquisition of 100% (one hundred percent) of Eletrosul shares in SPE Paraíso Transmissora de Energia S.A. The Public Call resulted in the acceptance of JAAC Materiais e Serviços de Engenharia Ltda. For the business formalization , a specific instrument will be signed between Eletrosul and JAAC. The negotiation is conditioned to the approval of the competent bodies. Reference date of the planned investment: Nov / 2014.

*** Due to the non-interest of previous public callers, and in accordance with the Company's Business and Management Plan configuration, a new Public Call will be issued to select companies interested in acquiring the totality / participation in the Enterprise. AAR reference date: June/2014 and November/2014, respectively.

(1) The total investment of TL is contained in the total investment of the Fortim Wind Complex.

(2) There is no AAR because the equipments are exclusive to the generation plant.

             

 

 

VI.2.2.2.2 Substations

       

 

 

SPE

SS

Eletrobras Companies (%)

Total Investment (R$ Million)

Transformation Capacity (MVA)

Location (State)

Beginning of Operation

End of Concession

AAR (R$ Millions)

Transnorte Energia S.A.

SS Boa Vista - CER

Eletronorte (49%)

100.14

100.14

RR

May-15

Jan-42

6.14

SS Engenheiro Lechuga

Eletronorte (49%)

26.24

-

AM

Apr-20

Jan-42

                            8.29

SS Equador

Eletronorte (49%)

111.44

-

RR

Apr-20

Jan-42

21.95

SS Boa Vista

Eletronorte (49%)

100.24

-

RR

Apr-20

Jan-42

15.08

Belo Monte Transmissora de Energia SPE S.A.

Converter station CA/CC, ±800 kV, 4,000 MW, near SS 500 kV Xingu;

Eletronorte (24,5%)

1,335.00

-

PA

Dec-17

Jun-44

588.95

Converter station CA/CC, ±800 kV, 3,850 MW, near SS 500 kV Estreito

Eletronorte (24,5%)

1,335.00

-

MG

Dec-17

Jun-44

588.95

Mata de Santa Genebra Transmissora S.A.

SS Santa Bárbara D’Oeste 440 kV,
Static compensator (-300,+300) Mvar;

Furnas (49,9%)

(3)

-

SP

Oct-18

May-44

-

SS Itatiba 500 kV, Static compensator;
(-300,+300) Mvar.

Furnas (49,9%)

(3)

-

SP

Jan-19

May-44

-

SS 500/440 kV Fernão Dias 1.200 MVA - 1st transformer bank

Furnas (49,9%)

(3)

1,200

SP

Mar-19

-

-

SS 500/440 kV Fernão Dias 2.400 MVA
2nd and 3rd Transformer banks

Furnas (49,9%)

(3)

2,400

SP

Mar-19

-

-

FORTIM - São Januário

SS Fortim

Furnas (100%)

(3)

140

DF

Nov-19

Jul-47

(2)

ETAU*

SS Lagoa Vermelha II Expansion- 50 Mvar

Holding (27,42%)

10272.68

-

RS

Sep-18

Dec-32

1.51

Fronteira Oeste Transmissora de Energia S.A. (1)

Pinhalzinho, in 230/138 kV (ATF1, ATF2 e ATF3);
SS Maçarambá, Foz do Chapecó and Santo Angelo Expansions.

Eletrosul (51%)

24.56

-

SC/RS

May-19

Jan-44

2.21

Paraíso Transmissora de Energia S.A. **

Campo Grande 2 EL 230 PAR2;
Chapadão EL PAR2;
Paraíso 2, 230/138 kV.

Eletrosul (27,42%)

72.23

300

MS

**

Mar-45

9.92

(1) Part of the entreprise is in operation. Reported investment (R$) total.


(2) Based on Article 2 of Ordinance No. 432 of July 17, 2012, it should not consider AAR for the enterprise. It should be noted: The authorized company has entire responsibility to install the WPP São Januário 'Restricted Interest Transmission System' made up of: an Elevating Substation, next to the Plant, and a 69 kV Transmission Line, connecting the Elevating Substation to the 69 kV bus of 'Coleção Aracati II Substation', result of the Public Call nº 01/2012-ANEEL, in accordance with the applicable norms and regulations.


(3) For SPEs that have TLs and SSs, the investment value is not segregated and is reported in section VI.2.2.2.1 Transmission Lines.


* The asset will be transferred to Eletrobras, as approved at the 147th Extraordinary General Meeting (EGM) held on 19 April, 2017.


** The Company held a public call for the selection of companies interested in the acquisition of 100% (one hundred percent) of Eletrosul shares in SPE Paraíso Transmissora de Energia S.A. The Public Call resulted in the acceptance of JAAC Materiais e Serviços de Engenharia Ltda. For the business formalization , a specific instrument will be signed between Eletrosul and JAAC. The negotiation is conditioned to the approval of the competent bodies. Reference date of the planned investment: Nov / 2014.

72


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 
VII.      1.2 Transmission
VII.      1.2.1 Operational Asset
VII.      1.2.1.1 Transmission Lines
 

SPE

From - To

Eletrobras Companies  (%)

Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR on 09.30.18 (R$ Million)

Readjustment Index

AETE - Amazônia Eletronorte Transmissora de Energia S.A.

Coxipó-Cuiabá-Rondonópolis (MT), SS Sectioning Cuiabá

Holding (49%)

193

230

Aug-05

Feb-34

                         45.96

1.57%

BRASNORTE Transmissora de Energia S.A.

Jauru - Juba – C2 (MT) and  Maggi - Nova Mutum (MT), SS Juba and SS Maggi - 230/138 kV

Holding (49,71%)

402

230

Sep-09

Mar-38

                          19.43

IPCA

Transmissora Matogrossense de Energia S.A. – TME

TL Jauru / Cuiabá, em 230 kV, Mato Grosso

Holding (49%)

348

500

Nov-11

Nov-39

                          51.53

2.86%

Manaus Transmissora de Energia S.A.

Oriximiná - Silves - Lechuga (AM), SS Silves (ex-Itacoatiara) and SS Lechuga (ex-Cariri)

Eletronorte (30%)

Chesf (19.5%)

559

500

Mar-13

Oct-38

                         96.30

2.86%

Norte Brasil Transmissora de Energia S.A.

Collecting Porto Velho (RO) - Araraquara (SPE)

Eletronorte (49%)

2412

600

Nov-11

Feb-39

                       297.08

3.60%

Belo Monte Transmissora de Energia S/A - BMTE

SS Converter Xingu - SS Converter Estreito

Eletronorte (24,5)

2092

800

Dec-17

Jun-44

                       588.95

29.53%

Sistema de Transmissão do Nordeste S.A.

Teresina II/PI-Sobral III/CE;

Teresina II/PI-Fortaleza II/CE;

Sobral III/CE-Fortaleza II/CE

Chesf (49%)

546

500

Jan-06

Feb-34

                          15.65

1.04%

INTESA - Integração Transmissora de Energia S.A.

Colinas-Miracema-Gurupi-Peixe Nova-Serra da Mesa 2 (TO / GO)

Holding (37%)

695

500

May-08

Apr-36

                        134.64

2.78%

Interligação Elétrica do Madeira S.A.

TL Collector Porto Velho/ Araraquara II, CS

Chesf (24,5%)

Furnas (24,5%)

2,375

600

Aug-13

Feb-39

                        300.41

2.86%

Interligação Elétrica Garanhuns S.A.

L.Gonzaga/Garanhuns II;

Garanhuns II/Campina Grande III;

Garanhuns II/Pau Ferro;

Garanhuns II/Angelim I

Chesf (49%)

 

224

190

239

13

500

500

500

230

Nov/15

Nov/15

Dec/15

Mar/16

Dec-41

                         90.04

1.03%

Extremoz Transmissora do Nordeste –ETN S.A.

TL Ceará Mirim/João Câmara II

TL Ceará Mirim/ Extremoz II

TL Ceará Mirim/ Campina III, 500 kV

TL Campina Grande III/Campina Grande II, 230 kV

Chesf (100%)

64

19

192

10

500

230

500

230

Oct/14

Oct/14

May/15

May/15

Oct-41

                         45.95

2.86%

Baguari Energia S.A.

HPP Baguari - SE Baguari

Furnas (15%)

2.5

230

Feb-10

Aug-41

(1)

-

Brasventos

TL Miassaba 3 - Açú 2

Holding (24,5%)

n/a

230

Feb-14

-

(1)

-

TL Rei dos Ventos - Miassaba 3

Holding (24,5%)

n/a

230

Feb-14

-

(1)

-

Centroeste de Minas

Furnas – Pimenta II

Holding (49%)

62.7

345

Mar-10

Mar-35

                           18.14

IPCA

Enerpeixe S.A.

Peixe Angical – Peixe 2

TL Peixe Angical – Gurupi

Furnas (40%)

Furnas (40%)

17

20

500

Apr-06

Nov-36

 (1)

-

Goiás Transmissão S.A.

Rio Verde Norte – Trindade

Trindade – Xavantes

Trindade – Carajás

Furnas (49%)

187

37

30

500

230

230

dez/13

dez/13

ou/13

Jul-40

                         58.96

IPCA

MGE Transmissão S.A.

Mesquita - Viana 2

Viana 2 – Viana

Furnas (49%)

252

8

500

345

Jun-14

Jul-40

                          35.13

IPCA

Retiro Baixo Energética S.A.

HPP Retiro Baixo – SS Curvelo

Furnas (49%)

45

138

Oct-10

Aug-41

 (1)

IPCA

Serra do Facão Energia S.A.

HPP Serra do Facão – SS Celg de Catalão

Furnas (49,4737%)

32.00

138

Oct-10

Nov-36

 (1)

IPCA

Transenergia Renovável S.A.

Barra dos Coqueiros – Quirinópolis

Furnas (49%)

51.47

230

Apr-11

Apr-39

                         57.20

IPCA

Quirinópolis - UTE Quirinópolis

33.95

138

May-11

Jun-25

 

 

Quirinópolis - UTE Boavista

16.5

138

May-11

Jun-25

 

 

Chapadão – Jataí

138.05

230

Dec-12

Apr-39

 

 

Jataí – Mineiros

61.4

138

Dec-12

Jun-25

 

 

Jataí - UTE Jataí

51.56

138

Dec-12

Jun-25

 

 

Jataí - UTE Água Emendada

32.57

138

Dec-12

Jun-25

 

 

Mineiros - Morro Vermelho

46.86

138

Dec-12

Jun-25

 

 

Morro Vermelho - UTE Morro Vermelho

30.2

138

Dec-12

Jun-25

 

 

Palmeiras – Edéia

58.57

230

May-13

Apr-39

 

 

Edéia - UTE Tropical Bionenergia I

49

138

May-13

Jun-25

 

 

Companhia Transirapé de Transmissão (2)

Irapé – Araçuaí

Holding (24,5%)

65

230

May-07

Mar-37

                         34.54

IGPM

Montes Claros – Irapé

Holding (24%)

138

345

Dec-05

Dec-35

                         42.54

IGPM

Itutinga – Juiz de Fora

Holding (25%)

140

345

Feb-07

Feb-37

                         26.37

IGPM

Transenergia Goiás S.A.

Serra da Mesa – Niquelândia

Niquelândia - Barro Alto

Furnas (99%)

100

89

230

Sep/17

May/16

Sep/39

Nov/39

                          12.34

IPCA

Paranaíba Transmissora de Energia S.A.

Luziânia - Pirapora II

Furnas (24,5%)

368.1

500

May-16

May-43

                         131.36

IPCA

Rio das Éguas - Luziânia

346.2

500

Jul-16

May-43

 

 

Barreiras II - Rio das Éguas

239.1

500

Jan-17

May-43

 

 

Lago Azul Transmissora S.A.

Barro Alto - Itapaci

Furnas (49,9%)

69

230

Sep-16

May-44

                            4.09

IPCA

Vale do São Bartolomeu Transmissora de Energia S.A.

Samambaia - Brasília Sul

Furnas (39%)

14

345

May-16

Oct-43

                         36.73

IPCA

Brasília Sul - Brasília Geral

Furnas (39%)

13.5

230

May-17

Oct-43

 

IPCA

Luziânia - Brasília Leste (C1)

Furnas (39%)

67

500

Feb-18

Oct-43

 

IPCA

Luziânia - Brasília Leste (C2)

Furnas (39%)

67

500

Feb-18

Oct-43

 

IPCA

Triângulo Mineiro Transmissora S.A.

Marimbondo II - Assis

Furnas (49%)

296.5

500

Dec-16

Aug-43

                         40.43

IPCA

Madeira Energia SA

TL Usina a SE elevadora

Furnas (39%)

10

500

Apr-06

Nov-36

 (1)

-

Belo Monte Transmissora de Energia S.A.

Xingu – Estreito

Furnas (24,5%)

2092

800

Dec-17

Jun-44

                       588.95

-

Empresa de Energia São Manoel S.A.

TL SS  São Manoel - SS Paranaíta

Furnas (33,33%)

40

500

Dec-17

Apr-49

(1)

-

Teles Pires Participações S.A.

TL HPP Teles Pires-SS Coletora Norte

Furnas (24,5)

7.5

500

Jun-11

Jun-46

(1)

-

Etau**

Campos Novos (SC) – Barra Grande (SC) – Lagoa Vermelha (RS) – Santa Marta (RS)

Holding (27,42%)*

188

230

Jul-05

Dec-32

                         37.28

IGPM

Uirapuru**

Ivaiporã (PR) – Londrina (PR))

Holding (75%)*

120

525

Jul-06

Mar-35

                             1.33

IGPM

Transmissora Sul Brasileira de Energia – TSBE

Salto Santiago – Itá

Eletrosul (100%)*

187

525

Feb-14

May-42

                           15.01

IPCA

Itá – Nova Santa Rita

Eletrosul (100%)*

307

525

Aug-14

 

                         24.09

IPCA

Nova Santa Rita – Camaquã

Eletrosul (100%)*

126

230

Dec-14

 

                            5.85

IPCA

Camaquã - Povo Novo - Quinta

Eletrosul (100%)*

168

230

Dec-14

 

                             6.81

IPCA

Transmissora Sul Litorânea de Energia - TSLE

Povo Novo – Marmeleiro, CS

Eletrosul (51%)*

152

525

Dec-14

Aug-42

                          17.29

IPCA

Nova santa Rita – Povo Novo, CS

268

525

Apr-15

 

                         29.88

 

Marmeleiro – Santa Vitória do Palmar

48

525

Dec-14

 

                            5.53

 

Fronteira Oeste Transmissora de Energia S.A. (Fote)

Sectioning TL Alegrete 1 - Santa Maria 1

Eletrosul (51%)*

1.95

138

May-16

Jan-44

***

IPCA

TL Foz do Chapecó - Pinhalzinho 2 (C1)

Eletrosul (51%)*

36

230

Feb-18

Jan-44

1.41

IPCA

* According to Aneel Resolution nº 2,258 / 2017.

 

 

 

 

 

 

 

** The Asset will be transferred to Eletrobras, as approved at the 147th Extraordinary General Meeting (AGE) on April 19, 2017.

 

 

 

 

 

*** AAR included in SS Santa Maria 3.

 

 

 

 

 

 

 

 

(1)  There is no AAR because equipments are of  the generating plant restricted interest.

 

 

 

 

 

 

 

(2) Entreprise will be transferred to Eletrobras after approval by the responsible sectoral entities and the financing agents.

 

 

 

 

 

 

                 

73


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

VII.1.1.2  Energy Sold

                 

SPE

Eletrobras Companies  (%)

Buyer

Sell Type

1Q18

2Q18

3Q18

R$ million

MWh

R$ million

MWh

R$ million

MWh

EAPSA - Energia Águas Da Pedra S.A.

Eletronorte (24,5%)
Chesf (24,5%)

Eletrobras System

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

B

68.51

  326,140

   65.98

   311,396

68.10

  316,356

Amapari Energia S.A. (1)

Eletronorte (49%)

Eletrobras System

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

Brasventos Miassaba 3 Geradora de Energia S.A

Holding (49%)

Eletrobras System

A

   7.97

32,736

   6.96

  28,601

14.43

56,756

B

 -

 -

 -

 -

  -  

  -  

Others

A

 -

 -

 -

 -

  -  

  -  

B

 -

 -

 -

 -

  -  

  -  

Brasventos Eolo Geradora de Energia S.A.

Holding (49%)

Eletrobras System

A

   6.80

27,788

   5.59

22,849

  11.34

44,390

B

 -

 -

 -

 -

  -  

  -  

Others

A

 -

 -

 -

 -

  -  

  -  

B

 -

 -

 -

 -

  -  

  -  

Rei dos Ventos 3 Geradora de Energia S.A.

Holding (49%)

Eletrobras System

A

   6.74

27,490

   6.49

26,462

  13.01

50,850

B

 -

 -

 -

 -

  -  

  -  

Others

A

 -

 -

 -

 -

  -  

  -  

B

 -

 -

 -

 -

  -  

  -  

ESBR Participações S.A.

Chesf (20%)
Eletrosul (20%)

Eletrobras System

A

47.10

  371,394

49.51

  390,721

   52.34

409,434

B

84.17

   411,552

   85.06

  415,933

  100.39

  492,516

Others

A

  383.13

  3,013,577

365.23

  2,850,561

  371.72

  2,869,831

B

  149.88

770,400

  178.00

   913,143

  177.73

  917,329

Norte Energia S.A.

Chesf (15%)
Eletronorte (19,98%)
Eletrobras Holding (15%)

Eletrobras System

A

  -  

  -  

 -

 -

  -  

  -  

B

  -  

  -  

 -

 -

  -  

  -  

Others

A

845.90

6,945,645

835.52

6,798,243

856.87

6,884,850

B

  147.69

943,342

  373.31

  1,504,111

544.34

  1,843,334

Pedra Branca S.A.

Holding (49%)

Eletrobras System

A

3.15

  14,872

3.15

  15,037

3.15

  15,202

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

   2.43

   11,480

   2.43

   11,608

   2.43

   11,735

B

  -  

  -  

  -  

  -  

  -  

  -  

São Pedro do Lago S.A.

Holding (49%)

Eletrobras System

A

3.41

   16,091

3.41

  16,269

3.41

  16,448

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

   2.63

   12,421

   2.63

  12,559

   2.63

  12,697

B

  -  

  -  

  -  

  -  

  -  

  -  

Sete Gameleiras S.A.

Holding (49%)

Eletrobras System

A

   3.23

  15,237

   3.23

  15,407

   3.23

  15,576

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

   2.49

   11,763

   2.49

   11,893

   2.49

  12,024

B

  -  

  -  

  -  

  -  

  -  

  -  

Baraúnas I Energética S.A.

Holding (49%)

Eletrobras System

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

   4.03

26,352

   4.03

26,645

   4.04

26,938

B

  -  

  -  

  -  

  -  

  -  

  -  

Mussambê Energética S.A.

Holding (49%)

Eletrobras System

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

   3.77

24,624

   3.77

24,898

   3.78

   25,171

B

  -  

  -  

  -  

  -  

  -  

  -  

Morro Branco I Energética S.A.

Holding (49%)

Eletrobras System

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

4.13

27,000

4.13

27,300

4.14

27,600

B

  -  

  -  

  -  

  -  

  -  

  -  

Banda de Couro Energética S.A.

Holding (1,7%)

Eletrobras System

A

0.17

1,035

0.17

1,046

0.17

1,058

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

   4.24

25,965

   4.24

26,254

   4.24

26,542

B

  -  

  -  

  -  

  -  

  -  

  -  

Baraúnas II Energética S.A.

Holding (1,5%)

Eletrobras System

A

  0.11

646

  0.11

653

  0.11

660

B

   0.37

   2,275

0.41

2,519

   0.58

   3,580

Others

A

   2.66

  16,202

   2.66

  16,382

   2.66

  16,562

B

   0.38

   2,369

   0.42

2,614

   0.60

   3,720

V. de Santa Joana IX Energia Renováveis S.A.  (2)

Holding (49%)

Eletrobras System

A

   3.56

28,525

   3.56

28,829

   3.56

  29,146

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana X Energia Renováveis S.A.  (2)

Holding (49%)

Eletrobras System

A

   3.79

29,390

   3.79

29,702

   3.79

30,029

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana XI Energia Renováveis S.A.  (2)

Holding (49%)

Eletrobras System

A

   3.49

30,470

   3.49

30,794

   3.49

   31,133

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana XII Energia Renováveis S.A.  (2)

Holding (49%)

Eletrobras System

A

   4.52

33,063

   4.52

  33,415

   4.52

33,782

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana XIII Energia Renováveis S.A.  (2)

Holding (49%)

Eletrobras System

A

   3.66

28,957

   3.66

29,266

   3.66

29,587

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana XV Energia Renováveis S.A.  (2)

Holding (49%)

Eletrobras System

A

   4.32

  32,415

   4.32

32,760

   4.32

  33,120

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana XVI Energia Renováveis S.A.  (2)

Holding (49%)

Eletrobras System

A

   4.29

33,063

   4.29

  33,415

   4.29

33,782

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana I Energia Renováveis S.A. (2)

Holding (49%)

Eletrobras System

A

   5.48

  31,767

   5.53

  32,105

   5.53

32,458

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

   0.05

   2,500

   0.05

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana III Energia Renováveis S.A. (2)

Holding (49%)

Eletrobras System

A

   4.22

28,957

   4.27

29,266

   4.27

29,587

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana IV Energia Renováveis S.A. (2)

Holding (49%)

Eletrobras System

A

   5.28

30,686

   5.34

   31,013

   5.34

  31,354

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana V Energia Renováveis S.A. (2)

Holding (49%)

Eletrobras System

A

4.91

30,470

   4.96

30,794

   4.96

   31,133

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

   0.52

  14,079

   0.52

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santa Joana VII Energia Renováveis S.A. (2)

Holding (49%)

Eletrobras System

A

5.51

  31,983

   5.56

32,323

   5.56

32,678

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

   0.02

720

   0.02

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

V. de Santo Augusto IV Energia Renováveis S.A. (2)

Holding (49%)

Eletrobras System

A

  5.11

33,279

5.17

33,634

5.17

34,003

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

   0.02

720

   0.02

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

U.E.E. Caiçara I S.A.

Holding (49%)

Eletrobras System

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

   3.84

  29,173

   4.73

29,484

   4.78

29,808

B

   0.06

300

   0.03

   52

1.45

   2,938

U.E.E. Caiçara II S.A.

Holding (49%)

Eletrobras System

A

0.00

0.00

0.00

0.00

  -  

  -  

B

0.00

0.00

0.00

0.00

  -  

  -  

Others

A

2.90

20,097.30

3.26

20,317.75

3.29

20,536.56

B

0.00

0.00

0.00

0.00

0.00

0.00

U.E.E. Junco I S.A. 

Holding (49%)

Eletrobras System

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

   3.42

  26,148

   4.27

  26,431

   4.32

  26,717

B

  -  

  -  

  -  

  -  

   0.76

    1,533

U.E.E. Junco II S.A 

Holding (49%)

Eletrobras System

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

3.14

24,635

   4.00

24,900

   4.05

   25,171

B

0.10

500

  -  

  -  

1.85

   3,738

Eólica Serra das Vacas I S.A.

Holding (49%)

Eletrobras System

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

B

   5.70

  24,816

   5.87

  25,719

   9.62

  39,617

Eólica Serra das Vacas II S.A.

Holding (49%)

Eletrobras System

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

B

   4.96

  21,724

   5.24

22,833

   8.69

37,090

Eólica Serra das Vacas III S.A.

Holding (49%)

Eletrobras System

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

B

5.21

23,227

5.18

  23,715

   8.54

32,480

Eólica Serra das Vacas IV S.A.

Holding (49%)

Eletrobras System

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

B

   5.23

22,778

   5.48

23,829

   8.55

34,958

Cia. Energética Sinop S.A.

Chesf (24.5%)

Eletrobras System

A

  -  

  -  

  -  

  -  

  -  

  -  

B

  -  

  -  

  -  

  -  

  -  

  -  

Others

A

  -  

  -  

  -  

  -  

  -  

  -  

B

16.50

  183,473

   19.11

93,226

58.61

285,892

Enerpeixe S.A.

Furnas (40%)

Eletrobras System

A

 -

 -

 -

 -

  -  

  -  

B

 -

 -

 -

 -

  -  

  -  

Others

A

424.88

1,754

1,726.22

  10,780

1,744,211.56

   10,981

B

   45,751.12

270,820

  83,626.18

466,630

  88,625,791.36

  521,429

Baguari Geração de Energia S.A.

Furnas (15%)

Eletrobras System

A

   0.33

   2

  -  

  -  

   0.34

1,569

B

 -

 -

 -

 -

 -

 -

Others

A

  17,688.00

82,898

  -  

  -  

  18,089.00

  80,015

B

 -

 -

 -

 -

 -

 -

Retiro Baixo Energética S.A.

Furnas (49%)

Eletrobras System

A

  -  

  -  

 -

 -

 -

 -

B

  -  

  -  

 -

 -

 -

 -

Others

A

17.78

   80,811

  17.10

76,949

  17.18

  76,315

B

   0.49

  2,161

   5.00

2,184

   0.50

   2,208

Foz de Chapecó Energia S.A.

Furnas (40%)

Eletrobras System

A

  -  

  -  

 -

 -

  -  

  -  

B

  -  

  -  

 -

 -

  -  

  -  

Others

A

224.90

943,283

  150.68

627,992

   74.47

365,087

B

  -  

  -  

 -

 -

 -

 -

Serra do Facão Energia S.A.

Furnas (49,5%)

Eletrobras System

A

  1.71

   7,229.00

1.68

  7,117.77

1.78

7,561.59

B

 -

 -

 -

 -

 -

 -

Others

A

   63.32

  261,407.00

   59.22

249,020.00

   60.95

253,000.84

B

   35.68

   149,109.00

   32.96

  137,736.00

30.15

  126,000.00

Teles Pires Participações S.A.

Furnas (24,5%)
Eletrosul (24,72%)

Eletrobras System

A

   9,606.35

   108,166

   9,275.30

  104,436

  9,318.71

   104,129

B

  54,125.36

   359,211

55,408.88

363,034

  56,017.76

367,024

Others

A

   97,410,494.01

1,110,257

90,275.40

   1,069,614

98,042.00

  1,083,903

B

56,334.56

373,873

57,670.46

377,852

58,806.00

383,046

Madeira Energia S.A.

Furnas (39%)

Eletrobras System

A

17.07

   120,981

16.73

   118,587

17.49

  123,807

B

  -  

  -  

 -

 -

  -  

  -  

Others

A

390.20

  3,385,717

369.25

   3,461,513

378.48

2,639,650

B

464.46

  2,192,500

442.89

   2,178,519

439.05

2,068,522

Eólica Livramento S.A.

Eletrosul (78%)

Eletrobras System

A

 -

 -

 -

 -

 -

 -

B

 -

 -

 -

 -

 -

 -

Others

A

 -

 -

 -

 -

 -

 -

B

   4.73

20,997

   4.93

22,345

   9.76

28,007

Santa Vitória do Palmar S.A. *

Holding (78%) (3)

Eletrobras System

A

 -

 -

 -

 -

  -  

  -  

B

 -

 -

 -

 -

  -  

  -  

Others

A

 -

 -

 -

 -

 -

 -

B

48.13

209,077

50.18

   216,821

   60.77

  225,721

Eólica –Chuí Holding S.A. *

Holding (78%) (3)

Eletrobras System

A

 -

 -

 -

 -

  -  

  -  

B

 -

 -

 -

 -

  -  

  -  

Others

A

 -

 -

 -

 -

 -

 -

B

   26.30

114,721

   26.84

   116,035

32.13

117,291

Hermenegildo I S.A. **

Holding (99,99%) (3)

Eletrobras System

A

-

-

-

-

-

-

B

9.36

43,168.51

9.72

41,980.47

11.55

52,159.30

Others

A

-

-

-

-

-

-

B

1.88

8,817.30

2.79

11,127.08

0.82

1,625.72

Hermenegildo II S.A. **

Holding (99,99%) (3)

Eletrobras System

A

-

-

-

-

-

-

B

8.43

38,619.25

8.91

39,530.76

12.27

52,006.51

Others

A

-

-

-

-

-

-

B

2.91

  13,835.73

3.59

   14,297.31

1.10

  2,192.61

Hermenegildo III S.A. **

Holding (99,99%) (3)

Eletrobras System

A

-

-

-

-

-

-

B

7.17

32,851.17

7.98

35,159.39

10.06

42,895.72

Others

A

-

-

-

-

-

-

B

2.27

  10,754.70

2.25

9,707.19

0.69

1,370.62

Chuí IX S.A. **

Holding (99,99%) (3)

Eletrobras System

A

-

-

-

-

-

-

B

2.70

12,536.14

2.62

11,641.09

3.67

15,539.71

Others

A

-

-

-

-

-

-

B

0.62

   2,903.28

0.98

  4,108.41

0.22

429.60

(1)  The plant is out of operation since  07.04.2014. The Data Collection System - SCD has been disabled. About SPC AMAPARI we reiterate that there was no change from last quarter. Source: ENGO/Eletronorte.

(2) The SPE informs that there is no energy purchased for resale. There is no need to replace non-produced energy. If below 90% of the energy sold at the end of the 1-year cycle, there is a penalty.

(3) On December 29, 2017, Eletrosul concluded the process of transferring the equity interest held in 6 (six) Special Purpose Companies to its parent company, Centrais Elétricas Brasileiras S / A - Eletrobras. The mentioned operation represents one of the stages PNDG (Business and Management  Master Plan)  2018-2022. The transfer of assets to Eletrobras aims to promote the settlement of debts of this company with Eletrobras and decrease its financial leverage. These shareholdings, later and according to ongoing evaluations, may be sold by Eletrobras, jointly or separately.

* There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A.

**(On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.

74


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

VII.1.1.3 Average Rate – R$/MWh

       

SPE

Eletrobras Companies (%)

1Q18

2Q18

3Q18

EAPSA - Energia Águas Da Pedra S.A.

Eletronorte (24,5%)
Chesf (24,5%)

210.20

212.11

214.63

Amapari Energia S.A.

Eletronorte (49%)

-

-

-

Brasventos Miassaba 3 Geradora de Energia S.A

Holding (49%)

243.52

243.52

254.21

Brasventos Eolo Geradora de Energia S.A.

Holding (49%)

244.64

244.64

255.38

Rei dos Ventos 3 Geradora de Energia S.A.

Holding (49%)

245.12

245.12

255.88

ESBR Participações S.A.

Chesf (20%)
Eletrosul (20%)

145.43

148.29

149.75

Norte Energia S.A.

Chesf (15%)
Eletronorte (19,98%)
Eletrobras Holding (15%)

125.95

127.56

129.27

Pedra Branca S.A.

Holding (49%)

208.81

208.81

208.81

São Pedro do Lago S.A.

Holding (49%)

208.81

208.81

208.81

Sete Gameleiras S.A.

Holding (49%)

208.81

208.81

208.81

Baraúnas I Energética S.A.

Holding (49%)

150.83

150.83

151.21

Mussambê Energética S.A.

Holding (49%)

150.83

150.83

151.21

Morro Branco I Energética S.A.

Holding (49%)

150.83

150.83

151.21

Banda de Couro Energética S.A.

Holding (1,7%)

161.17

161.17

161.17

Baraúnas II Energética S.A.

Holding (1,5%)

162.15

162.15

162.15

V. de Santa Joana IX Energia Renováveis S.A. 

Holding (49%)

143.22

143.22

143.22

V. de Santa Joana X Energia Renováveis S.A. 

Holding (49%)

143.22

143.22

143.22

V. de Santa Joana XI Energia Renováveis S.A. 

Holding (49%)

143.22

143.22

143.22

V. de Santa Joana XII Energia Renováveis S.A. 

Holding (49%)

143.22

143.22

143.22

V. de Santa Joana XIII Energia Renováveis S.A. 

Holding (49%)

143.22

143.22

143.22

V. de Santa Joana XV Energia Renováveis S.A. 

Holding (49%)

143.22

143.22

143.22

V. de Santa Joana XVI Energia Renováveis S.A. 

Holding (49%)

143.22

143.22

143.22

V. de Santa Joana I Energia Renováveis S.A.

Holding (49%)

172.38

172.38

172.38

V. de Santa Joana III Energia Renováveis S.A.

Holding (49%)

171.89

171.89

171.89

V. de Santa Joana IV Energia Renováveis S.A.

Holding (49%)

172.14

172.14

172.14

V. de Santa Joana V Energia Renováveis S.A.

Holding (49%)

172.10

172.10

172.10

V. de Santa Joana VII Energia Renováveis S.A.

Holding (49%)

172.13

172.13

172.13

V. de Santo Augusto IV Energia Renováveis S.A.

Holding (49%)

170.34

170.34

170.34

U.E.E. Caiçara I S.A.

Holding (49%)

160.49

160.49

160.49

U.E.E. Caiçara II S.A.

Holding (49%)

160.44

160.44

160.44

U.E.E. Junco I S.A. 

Holding (49%)

161.63

161.63

161.63

U.E.E. Junco II S.A 

Holding (49%)

160.80

160.80

160.80

Eólica Serra das Vacas I S.A.

Holding (49%)

229.54

228.38

242.76

Eólica Serra das Vacas II S.A.

Holding (49%)

229.54

229.69

234.36

Eólica Serra das Vacas III S.A.

Holding (49%)

229.54

218.61

262.87

Eólica Serra das Vacas IV S.A.

Holding (49%)

229.54

230.18

244.53

Cia Energética Sinop

Chesf (xx%)

90.26

205.00

205.00

Enerpeixe S.A.

Furnas (40%)

173.11

177.47

169.74

Baguari Geração de Energia S.A.

Furnas (15%)

213.42

220.71

225.93

Retiro Baixo Energética S.A.

Furnas (49%)

220.21

220.21

225.12

Foz de Chapecó Energia S.A.

Furnas (40%)

227.78

227.78

233.65

Serra do Facão Energia S.A.

Furnas (49,5%)

236.99

236.99

240.31

Madeira Energia S.A.

Furnas (39%)

171.27

171.30

172.81

Tijoá Participações e Investimentos S.A.(1)

Furnas

-

-

-

Teles Pires Participações S.A.

Furnas (49,9%)

106.96

112.47

114.64

Empresa de Energia São Manoel S.A.

Furnas

83.49

83.49

83.49

Eólica Livramento S.A.

Eletrosul (78%)

225.38

220.66

348.46

Santa Vitória do Palmar S.A.

Holding (78,0%)

230.19

231.43

269.21

Eólica –Chuí Holding S.A.

Holding (79,0%)

229.25

231.30

273.90

Hermenegildo I S.A.

Holding (99,99%)

216.12

235.68

230.01

Hermenegildo II S.A.

Holding (99,99%)

216.12

232.21

246.73

Hermenegildo III S.A.

Holding (99,99%)

216.49

227.94

242.83

Chuí IX S.A.

Holding (99,99%)

214.61

228.13

243.10

(1) Tijoá operates the HPP Três Irmãos  under the Special Administration Regime (Law no. 12,783 / 2013).

75


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

VII.1.2 Transmission

               

VII.1.2.1 Operational Asset

               

VII.1.2.1.1 Transmission Lines

               

SPE

From - To

Eletrobras Companies  (%)

Extension (km)

Tension (kV)

Beginning of Operation

End of Concession

AAR on 09.30.18 (R$ Million)

Readjustment Index

AETE - Amazônia Eletronorte Transmissora de Energia S.A.

Coxipó-Cuiabá-Rondonópolis (MT), SS Sectioning Cuiabá

Holding (49%)

193

230

Aug-05

Feb-34

                         45.96

1.57%

BRASNORTE Transmissora de Energia S.A.

Jauru - Juba – C2 (MT) and  Maggi - Nova Mutum (MT), SS Juba and SS Maggi - 230/138 kV

Holding (49,71%)

402

230

Sep-09

Mar-38

                          19.43

IPCA

Transmissora Matogrossense de Energia S.A. – TME

TL Jauru / Cuiabá, em 230 kV, Mato Grosso

Holding (49%)

348

500

Nov-11

Nov-39

                          51.53

2.86%

Manaus Transmissora de Energia S.A.

Oriximiná - Silves - Lechuga (AM), SS Silves (ex-Itacoatiara) and SS Lechuga (ex-Cariri)

Eletronorte (30%)
Chesf (19.5%)

559

500

Mar-13

Oct-38

                         96.30

2.86%

Norte Brasil Transmissora de Energia S.A.

Collecting Porto Velho (RO) - Araraquara (SPE)

Eletronorte (49%)

2412

600

Nov-11

Feb-39

                       297.08

3.60%

Belo Monte Transmissora de Energia S/A - BMTE

SS Converter Xingu - SS Converter Estreito

Eletronorte (24,5)

2092

800

Dec-17

Jun-44

                       588.95

29.53%

Sistema de Transmissão do Nordeste S.A.

Teresina II/PI-Sobral III/CE;
Teresina II/PI-Fortaleza II/CE;
Sobral III/CE-Fortaleza II/CE

Chesf (49%)

546

500

Jan-06

Feb-34

                          15.65

1.04%

INTESA - Integração Transmissora de Energia S.A.

Colinas-Miracema-Gurupi-Peixe Nova-Serra da Mesa 2 (TO / GO)

Holding (37%)

695

500

May-08

Apr-36

                        134.64

2.78%

Interligação Elétrica do Madeira S.A.

TL Collector Porto Velho/ Araraquara II, CS

Chesf (24,5%)
Furnas (24,5%)

2,375

600

Aug-13

Feb-39

                        300.41

2.86%

Interligação Elétrica Garanhuns S.A.

L.Gonzaga/Garanhuns II;
Garanhuns II/Campina Grande III;
Garanhuns II/Pau Ferro;
Garanhuns II/Angelim I

Chesf (49%)

224
190
239
13

500
500
500
230

Nov/15
Nov/15
Dec/15
Mar/16

Dec-41

                         90.04

1.03%

Extremoz Transmissora do Nordeste –ETN S.A.

TL Ceará Mirim/João Câmara II TL Ceará Mirim/ Extremoz II TL Ceará Mirim/ Campina III, 500 kV TL Campina Grande III/Campina Grande II, 230 kV

Chesf (100%)

64 19 192 10

500 230 500 230

Oct/14 Oct/14 May/15 May/15

Oct-41

                         45.95

2.86%

Baguari Energia S.A.

HPP Baguari - SE Baguari

Furnas (15%)

2.5

230

Feb-10

Aug-41

(1)

-

Brasventos

TL Miassaba 3 - Açú 2

Holding (24,5%)

n/a

230

Feb-14

-

(1)

-

TL Rei dos Ventos - Miassaba 3

Holding (24,5%)

n/a

230

Feb-14

-

(1)

-

Centroeste de Minas

Furnas – Pimenta II

Holding (49%)

62.7

345

Mar-10

Mar-35

                           18.14

IPCA

Enerpeixe S.A.

Peixe Angical – Peixe 2
TL Peixe Angical – Gurupi

Furnas (40%)
Furnas (40%)

17
20

500

Apr-06

Nov-36

 (1)

-

Goiás Transmissão S.A.

Rio Verde Norte – Trindade
Trindade – Xavantes
Trindade – Carajás

Furnas (49%)

187
37
30

500
230
230

dez/13
dez/13
ou/13

Jul-40

                         58.96

IPCA

MGE Transmissão S.A.

Mesquita - Viana 2
Viana 2 – Viana

Furnas (49%)

252
8

500
345

Jun-14

Jul-40

                          35.13

IPCA

Retiro Baixo Energética S.A.

HPP Retiro Baixo – SS Curvelo

Furnas (49%)

45

138

Oct-10

Aug-41

 (1)

IPCA

Serra do Facão Energia S.A.

HPP Serra do Facão – SS Celg de Catalão

Furnas (49,4737%)

32.00

138

Oct-10

Nov-36

 (1)

IPCA

Transenergia Renovável S.A.

Barra dos Coqueiros – Quirinópolis

Furnas (49%)

51.47

230

Apr-11

Apr-39

                         57.20

IPCA

Quirinópolis - UTE Quirinópolis

33.95

138

May-11

Jun-25

Quirinópolis - UTE Boavista

16.5

138

May-11

Jun-25

Chapadão – Jataí

138.05

230

Dec-12

Apr-39

Jataí – Mineiros

61.4

138

Dec-12

Jun-25

Jataí - UTE Jataí

51.56

138

Dec-12

Jun-25

Jataí - UTE Água Emendada

32.57

138

Dec-12

Jun-25

Mineiros - Morro Vermelho

46.86

138

Dec-12

Jun-25

Morro Vermelho - UTE Morro Vermelho

30.2

138

Dec-12

Jun-25

Palmeiras – Edéia

58.57

230

May-13

Apr-39

Edéia - UTE Tropical Bionenergia I

49

138

May-13

Jun-25

Companhia Transirapé de Transmissão (2)

Irapé – Araçuaí

Holding (24,5%)

65

230

May-07

Mar-37

                         34.54

IGPM

Montes Claros – Irapé

Holding (24%)

138

345

Dec-05

Dec-35

                         42.54

IGPM

Itutinga – Juiz de Fora

Holding (25%)

140

345

Feb-07

Feb-37

                         26.37

IGPM

Transenergia Goiás S.A.

Serra da Mesa – Niquelândia
Niquelândia - Barro Alto

Furnas (99%)

100
89

230

Sep/17
May/16

Sep/39
Nov/39

                          12.34

IPCA

Paranaíba Transmissora de Energia S.A.

Luziânia - Pirapora II

Furnas (24,5%)

368.1

500

May-16

May-43

                         131.36

IPCA

Rio das Éguas - Luziânia

346.2

500

Jul-16

May-43

Barreiras II - Rio das Éguas

239.1

500

Jan-17

May-43

Lago Azul Transmissora S.A.

Barro Alto - Itapaci

Furnas (49,9%)

69

230

Sep-16

May-44

                            4.09

IPCA

Vale do São Bartolomeu Transmissora de Energia S.A.

Samambaia - Brasília Sul

Furnas (39%)

14

345

May-16

Oct-43

                         36.73

IPCA

Brasília Sul - Brasília Geral

Furnas (39%)

13.5

230

May-17

Oct-43

IPCA

Luziânia - Brasília Leste (C1)

Furnas (39%)

67

500

Feb-18

Oct-43

IPCA

Luziânia - Brasília Leste (C2)

Furnas (39%)

67

500

Feb-18

Oct-43

IPCA

Triângulo Mineiro Transmissora S.A.

Marimbondo II - Assis

Furnas (49%)

296.5

500

Dec-16

Aug-43

                         40.43

IPCA

Madeira Energia SA

TL Usina a SE elevadora

Furnas (39%)

10

500

Apr-06

Nov-36

 (1)

-

Belo Monte Transmissora de Energia S.A.

Xingu – Estreito

Furnas (24,5%)

2092

800

Dec-17

Jun-44

                       588.95

-

Empresa de Energia São Manoel S.A.

TL SS  São Manoel - SS Paranaíta

Furnas (33,33%)

40

500

Dec-17

Apr-49

(1)

-

Teles Pires Participações S.A.

TL HPP Teles Pires-SS Coletora Norte

Furnas (24,5)

7.5

500

Jun-11

Jun-46

(1)

-

Etau**

Campos Novos (SC) – Barra Grande (SC) – Lagoa Vermelha (RS) – Santa Marta (RS)

Holding (27,42%)*

188

230

Jul-05

Dec-32

                         37.28

IGPM

Uirapuru**

Ivaiporã (PR) – Londrina (PR))

Holding (75%)*

120

525

Jul-06

Mar-35

                             1.33

IGPM

Transmissora Sul Brasileira de Energia – TSBE

Salto Santiago – Itá

Eletrosul (100%)*

187

525

Feb-14

May-42

                           15.01

IPCA

Itá – Nova Santa Rita

Eletrosul (100%)*

307

525

Aug-14

                         24.09

IPCA

Nova Santa Rita – Camaquã

Eletrosul (100%)*

126

230

Dec-14

                            5.85

IPCA

Camaquã - Povo Novo - Quinta

Eletrosul (100%)*

168

230

Dec-14

                             6.81

IPCA

Transmissora Sul Litorânea de Energia - TSLE

Povo Novo – Marmeleiro, CS

Eletrosul (51%)*

152

525

Dec-14

Aug-42

                          17.29

IPCA

Nova santa Rita – Povo Novo, CS

268

525

Apr-15

                         29.88

Marmeleiro – Santa Vitória do Palmar

48

525

Dec-14

                            5.53

Fronteira Oeste Transmissora de Energia S.A. (Fote)

Sectioning TL Alegrete 1 - Santa Maria 1

Eletrosul (51%)*

1.95

138

May-16

Jan-44

***

IPCA

TL Foz do Chapecó - Pinhalzinho 2 (C1)

Eletrosul (51%)*

36

230

Feb-18

Jan-44

1.41

IPCA

* According to Aneel Resolution nº 2,258 / 2017.

** The Asset will be transferred to Eletrobras, as approved at the 147th Extraordinary General Meeting (AGE) on April 19, 2017.

*** AAR included in SS Santa Maria 3.

(1)  There is no AAR because equipments are of  the generating plant restricted interest.

(2) Entreprise will be transferred to Eletrobras after approval by the responsible sectoral entities and the financing agents.

76


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 
               

VII.1.2.1.2 Substations

           

SPE

Substation

Eletrobras Companies  (%)

Transformation Capacity  - MVA

Beginning of Operation

End of Concession

AAR on 09.30.18 (R$ million)

Readjustment Index

AETE - Amazônia Eletronorte Transmissora de Energia S.A.

SS Seccionadora Cuiabá

Holding (49%)

n/a

Aug-05

Feb-34

                            3.50

1.57%

BRASNORTE Transmissora de Energia S.A.

SS Juba
SS Maggi - 230/138 kV

Holding (49,71%)

300
100

Sep-09

Mar-38

                            6.78

IPCA

Manaus Transmissora de Energia S.A.

SS Silves (ex-Itacoatiara)
SS Lechuga (ex-Cariri)

Holding (30%)

150
1800

Mar-13

Oct-38

                           81.46

2.86%

INTESA - Integração Transmissora de Energia S.A.

SS Peixe 2
SS Serra da Mesa 2

Holding (37%)

-

May-08

Apr-36

                        134.64

2.78%

Transmissora Matogrossense de Energia S.A. – TME

SS Jauru 500/230 kV

Holding (49%)

750

Nov-11

Nov-39

 *

2.86%

Belo Monte Transmissora de Energia S/A - BMTE

SS Conversora Xingu
SS Conversora Estreito

Eletronorte (24,5%)
Furnas (24,5%)

4000
3850

Dec-17

Jun-44

 (3)

29.53%

Interligação Elétrica do Madeira S.A.

Rectifier Station CA/CC from 500 kV to +/- 600 kV;
Inverter Station CC/CA from +/- 600 kV to 500 kV.

Chesf (24,5%)
Furnas (24,5%)

3832
3632

May-14

Feb-39

                       259.62

2.86%

TDG – Transmissora Delmiro Gouveia S.A.

SS – Pecém II, of 500/230 kV;
SS – Aquiraz, of 230/69 Kv

Chesf (49%)

3600
450

Oct-13

Jul-40

                          27.04

1.03%

Interligação Elétrica Garanhuns S.A.

SS – Garanhuns, 500/230 kV
SS – Pau Ferro, 500/230 kV

Chesf (49%)

600
1500

Nov-15
Dec-15

Dec-41

 *

1.03%

Extremoz Transmissora do Nordeste - ETN S.A.

SS – João Câmara II, 500/138 kV
SS – Ceará Mirim, 500/230 kV
SS – Campina Grande III, 500/230 kV

Chesf (100%)

1.800
900
1.200

Oct-14
Oct-14
May-15

Oct-41

                           16.20

2.86%

Luziânia Niquelândia Transmissora S.A.

SS Luziânia

Holding (49%)

450

Jun-14

May-42

 **

IPCA

SS Niquelândia

Holding (49%)

30

Aug-15

May-42

 **

IPCA

Caldas Novas Transmissão S.A. (1)

Ampliação da SE Corfumbá

Furnas (49%)

150

Jul-13

Jun-41

                             3.91

IPCA

Baguari Energia S.A.

SS da Usina de Baguari

Furnas (15%)

155.6

Aug-06

Aug-41

 (2)

-

Enerpeixe S.A.

SS da Usina de Peixe Angical

Furnas (40%)

525

Nov-01

Nov-36

 (2)

-

Teles Pires Participações S.A.

SS UHE Teles Pires (6)

Furnas (24,5%)

-

Jun-11

Jun-46

 (2)

-

Goiás Transmissão S.A.

SS Trindade

Furnas (49%)

1200

Nov-13

Jul-40

 (3)

-

Madeira Energia S.A.

SS da Usina de Santo Antônio

Furnas (39%)

3630

Aug-07

Jun-43

 (2)

-

MGE Transmissão S.A.

Viana 2

Furnas (49%)

900

Aug-14

Jul-40

 (3)

-

Retiro Baixo Energética S.A.

SS da Usina de Retiro Baixo

Furnas (49%)

100

Aug-06

Aug-41

 (2)

-

Serra do Facão Energia S.A.

SS da Usina de Serra do Facão

Furnas (49,5%)

236.4

Nov-01

Nov-36

 (2)

-

Transenergia Renovável S.A

Edéia

Furnas (49%)

150

Feb-12

Jun-25

 (3)

-

Jataí

450

Dec-12

Jun-25

 (3)

-

Mineiros

0

Dec-12

Jun-25

 (3)

-

Morro Vermelho

0

Dec-12

Jun-25

 (3)

-

Quirinópolis

225

Apr-11

Jun-25

 (3)

-

Transenergia São Paulo S.A

Itatiba

Furnas (49%)

1200

Aug-12

Nov-39

                          20.37

-

Interligação Elétrica do Madeira S.A.

Estação Retificadora CA/CC de 500 kV para +/- 600 kV

Furnas (24,5%)

3832

May-14

Feb-39

                       259.62

IPCA

Estação Inversora CC/CA de +/- 600 kV para 500 kV

3608

May-14

Feb-39

                       259.62

IPCA

Companhia Transleste de Transmissão (9)

SS Irapé

Holding (24%)

525

Dec-06

Feb-34

 (3)

-

Companhia Transirapé de Transmissão (9)

SS Araçuaí 2

Holding (24,5%)

2 x 225

May-07

May-37

 (3)

-

Companhia Transirapé de Transmissão (9)

SE Irapé

Holding (24,5%)

2 x 225

May-07

May-37

 -

-

Triângulo Mineiro Transmissora S.A.

SS Marimbondo II (4)

Furnas (49%)

-

Dec-16

Aug-43

 (3)

-

SS Assis (5)

-

Dec-16

Aug-43

 (3)

-

Vale do São Bartolomeu Transmissora de Energia S.A.

SS Brasília Leste 500/138 kV

Furnas (39%)

1260

Feb-18

Oct-43

 -

-

Empresa de Energia São Manoel S.A.

SS da Usina São Manoel
SS Paranaíta

Furnas (33,33%)

-

Dec-17

Apr-49

 (2)

-

Etau (7)

Lagoa Vermelha 2 230/138KV;
Barra Grande 230/138 KV;
Santa Marta 230 KV  - Line Input;
Expansion Lagoa Vermelha 2 230/138KV

Holding (27,42%)

150
-
-
150

Apr-05
Jul-05
Jul-05
Oct-16

Dec-32

 11,55**

IGPM

Transmissora Sul Brasileira de Energia – TSBE

Expansion SS 525 KV Salto Santiago;
Expansion SS 525 kV Itá;
Expansion SS 525/230kV; Nova Santa Rita;
Camaquã 3 230/69Kv ;
Expansion SS 230 kV Quinta

Eletrosul (100%)

-
-
-

166
-

Fev-14
Aug-14
Aug-14
Dec-14
Dec/14

May-42

 11,55**

IPCA

Costa Oeste (8)

Umuarama 230/138 kV

Eletrosul (49%)

300

Jul-14

Jan-42

 n/a

IPCA

Transmissora Sul Litorânea de Energia - TSLE

Povo Novo 525/230 kV;
Santa Vitória do Palmar 525/138 kV;
Marmeleiro 525 kV - Synchronous Compensator ±200 Mvar;
Expansion SS Nova Santa Rita 525kV.

Eletrosul (51%)

672
672
75
-

-

Jan-18
Dec-14
Dec-14
Dec-14
Apr-15

Aug-42

 61,06**

IPCA

Marumbi Transmissora de Energia S.A.

Curitiba Leste -  525/230 KV

Eletrosul (20%)

672

Jun-15

May-42

 n/a

IPCA

Fronteira Oeste Transmissora de Energia S.A. (Fote)

Substation Pinhalzinho 2
Expansion SS Santa Maria 3, 230/138 kV

Eletrosul (51%)

450
166

Feb-18
May-16

Jan-44

 10,37**

IPCA

(1) This venture is an expansion of SS Corumbá.

(2) There is no AAR because equipments are of  the generating plant restricted interest.

(3) Remuneration is included in the AAR of the TL.

(4) 4 single phase reactors of 45,3 MVAr each.

(5) 7 single phase reactors of 45,3 MVAr each.

(6) SS with no transformation capacity (Transmission line switching only)

(7) Line entries and inscriptions associated with Campos Novos - Santa Marta TL located at the substations. The asset will be transferred to Eletrobras, as approved on April 19, 2017, at the 147th Extraordinary General Meeting (AGE).

(8) Commercial operation by sharing with Copel (TL Caiuá).

(9) Entreprise will be transferred to Eletrobras after approval by the responsible sectoral entities and the financing agents. Auction expected to be held on June 7, 2018.

(*) The amount of the active AAR of the Substations is informed together with the Transmission Line.

(**) According to Aneel Resolution nº 2,258 / 2017

77


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

VII.2 Financing and Loans – R$ million

SPE

Eletrobras Companies (%)

BNDES - Brazilian Development Bank (a)

Other Creditors  (b)

Total (a+b)

2018

2019

2020

2021

2022

2023

2024

After 2024

2018

2019

2020

2021

2022

2023

2024

After 2024

Belo Monte Transmissora de Energia S.A

Eletronorte (24,5%)

 1,759.08

 1,646.15

 1,629.74

 1,636.66

 1,620.27

 1,626.29

 1,610.70

 4,255.16

 1,558.75

 1,524.86

 1,480.69

 1,424.53

 1,357.41

 1,275.29

 1,179.64

 1,922.23

       27,507.46

Furnas (24,5%)

Energética Águas da Pedra S.A.

Eletronorte (24,5%)

 8.60

 34.38

 34.38

 34.38

 34.38

 34.38

 34.38

 106.00

 -

 -

 -

 -

 -

 -

 -

 -

             320.88

Chesf (24,5%)

Norte Brasil Transmissora de Energia S.A. (1)

Eletronorte (49%)

 78.33

 72.75

 72.47

 72.11

 71.64

 71.03

 -

 -

 146.70

 136.41

 126.13

 115.84

 105.55

 95.27

 -

 -

            1,164.23

Manaus Transmissora de Energia S.A.

Holding (49,5%)

 8.58

 33.80

 32.28

 32.28

 32.28

 32.28

 32.28

 32.28

 5.98

 40.21

 37.73

 37.73

 37.73

 37.73

 37.73

 37.73

             508.63

Transmissora Matogrossense de Energia S.A.

Holding (49%)

 1.78

 6.44

 6.44

 6.44

 6.44

 6.44

 6.44

 9.17

 2.03

 6.15

 6.15

 6.15

 6.15

 6.15

 6.15

 25.64

                114.17

Brasventos Eolo Geradora de Energia S.A.

Holding (49%)

 17.28

 16.54

 15.81

 15.08

 14.34

 13.61

 12.88

 53.38

 -

 -

 -

 -

 -

 -

 -

 -

              158.92

Brasventos Miassaba 3 Geradora de Energia S.A.

Holding (49%)

 17.35

 16.59

 15.84

 15.08

 14.33

 13.58

 12.82

 52.81

 -

 -

 -

 -

 -

 -

 -

 -

              158.40

Rei dos Ventos 3 Geradora de Energia S.A.

Holding (49%)

 18.21

 17.44

 16.66

 15.89

 15.12

 14.34

 13.57

 56.26

 -

 -

 -

 -

 -

 -

 -

 -

              167.49

Norte  Energia S.A.(*)

Eletronorte (19,98%)

 304.67

 1,286.61

 1,486.93

 1,493.31

 1,499.70

 1,506.08

 1,512.48

 7,146.88

 229.37

 976.38

 1,149.61

 1,155.92

 1,162.24

 1,168.55

 1,174.88

 4,515.15

       27,768.75

Chesf (15%)

Eletrobras Holding (15%)

Companhia Energética Sinop S.A.

Eletronorte (24,5%)

 24.66

 49.57

 49.57

 49.57

 49.57

 49.57

 49.57

 669.18

 -

 6.04

 0.60

 2.26

 5.65

 9.20

 13.42

 204.52

           1,232.95

Chesf (24,5%)

Integração Transmissora de Energia S.A

Holding (49%)

 7.96

 31.83

 26.30

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

                66.09

Sistema de Transmissão Nordeste S.A. 

Chesf (49%)

 -

 -

 -

 -

 -

 -

 -

 -

 5.49

 22.53

 23.71

 18.25

 13.50

 14.37

 6.97

 -

              104.82

Interligação Elétrica do Madeira S.A.

Chesf (24,5%)

 29.20

 116.90

 116.90

 116.90

 113.60

 96.50

 96.50

 460.30

 42.90

 70.70

 74.90

 79.10

 79.10

 83.30

 116.70

 135.70

           1,829.20

Furnas (24,5%)

Interligação Elétrica Garanhuns S.A.

Chesf (49%)

 8.80

 32.75

 32.75

 32.75

 32.75

 27.99

 18.46

 73.84

 -

 -

 -

 -

 -

 -

 -

 -

             260.09

Transmissora Delmiro Gouveia S.A.

Chesf (49%)

 -

 -

 -

 -

 -

 -

 -

 -

 1.00

 4.00

 5.00

 6.00

 7.00

 8.00

 10.00

 118.00

              159.00

ESBR Participações S.A.

Chesf (20%)

 85.75

 350.08

 350.08

 350.08

 350.08

 350.08

 350.08

 3,263.11

 87.30

 349.21

 349.21

 349.21

 349.21

 349.21

 349.21

 3,321.55

        10,953.45

Eletrosul (20%)

São Pedro do Lago S.A.

Holding (49%)

 1.30

 5.20

 5.20

 5.20

 5.20

 5.20

 5.20

 25.57

 -

 -

 -

 -

 -

 -

 -

 -

                58.07

Pedra Branca S.A.

Holding (49%)

 1.25

 5.00

 5.00

 5.00

 5.00

 5.00

 5.00

 24.61

 -

 -

 -

 -

 -

 -

 -

 -

                55.86

Sete Gameleiras S.A.

Holding (49%)

 1.26

 5.06

 5.06

 5.06

 5.06

 5.06

 5.06

 24.44

 -

 -

 -

 -

 -

 -

 -

 -

                56.06

Baraúnas I Energética S.A.

Holding (49%)

 1.24

 4.96

 4.96

 4.96

 4.96

 4.96

 4.96

 36.41

 -

 -

 -

 -

 -

 -

 -

 -

                 67.41

Morro Branco I Energética S.A.

Holding (49%)

 1.26

 5.03

 5.03

 5.03

 5.03

 5.03

 5.03

 39.61

 -

 -

 -

 -

 -

 -

 -

 -

                 71.05

Mussambê Energética S.A.

Holding (49%)

 1.15

 4.59

 4.59

 4.59

 4.59

 4.59

 4.59

 32.89

 -

 -

 -

 -

 -

 -

 -

 -

                 61.58

Chapada do Piauí I Holding (2)

Holding (49%)

 23.92

 23.54

 25.82

 28.28

 30.94

 33.78

 36.91

 352.28

 -

 0.09

 0.43

 0.26

 0.09

 6.07

 8.68

 70.59

              641.68

Chapada do Piauí II Holding (3)

Holding (49%)

 23.12

 36.96

 37.26

 37.56

 37.86

 38.14

 38.43

 266.07

 -

 -

 -

 -

 -

 -

 -

 -

              515.40

Eólica Serra das Vacas I S.A.

Holding (49%)

 73.13

 70.19

 67.24

 64.04

 60.57

 56.80

 52.72

 48.29

 -

 -

 -

 -

 -

 -

 -

 -

             492.98

Eólica Serra das Vacas II S.A.

Holding (49%)

 65.97

 63.51

 60.84

 57.94

 54.80

 51.40

 47.70

 43.70

 -

 -

 -

 -

 -

 -

 -

 -

             445.86

Eólica Serra das Vacas III S.A.

Holding (49%)

 65.97

 63.51

 60.84

 57.94

 54.80

 51.40

 47.70

 43.70

 -

 -

 -

 -

 -

 -

 -

 -

             445.86

Eólica Serra das Vacas IV S.A.

Holding (49%)

 65.97

 63.51

 60.84

 57.94

 54.80

 51.40

 47.70

 43.70

 -

 -

 -

 -

 -

 -

 -

 -

             445.86

Vamcruz I

Holding (49%)

 39.06

 38.65

 37.41

 36.09

 34.75

 33.40

 32.09

 196.31

 -

 -

 -

 -

 -

 -

 -

 -

             447.76

Baraúnas II Energética S.A.

Holding (1,6%)

 0.83

 3.31

 3.31

 3.31

 3.31

 3.31

 3.31

 25.93

 -

 1.87

 1.69

 1.80

 1.80

 1.69

 0.93

 0.79

                 57.19

Banda de Couro Energética S.A

Holding (1,8%)

 1.15

 4.61

 4.61

 4.61

 4.61

 4.61

 4.61

 36.12

 -

 2.36

 1.93

 2.10

 1.93

 1.58

 2.10

 5.52

                82.45

Extremoz Transmissora do Nordeste –ETN S.A.

Chesf (100%)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 8.19

 8.56

 9.95

 13.52

 18.48

 20.45

 76.13

              155.28

Foz do Chapecó

Furnas (40%)

 240.22

 228.41

 217.35

 206.01

 194.66

 183.31

 172.15

 -

 -

 -

 -

 -

 -

 -

 -

 -

             1,442.11

Enerpeixe

Furnas (40%)

 -

 -

 -

 -

 -

 -

 -

 -

 227.57

 212.39

 133.26

 124.39

 114.48

 -

 -

 -

              812.09

Santo Antônio

Furnas (39%)

 1,512.89

 1,583.82

 1,583.32

 -

 -

 -

 -

 -

 137.04

 141.89

 202.51

 -

 -

 -

 -

 -

            5,161.47

Teles Pires

Furnas (24,5%)

 106.81

 333.93

 341.26

 330.65

 320.43

 310.92

 299.23

 -

 51.42

 104.38

 115.53

 119.70

 120.31

 113.80

 108.36

 -

          2,776.73

Eletrosul (24,72%)

Centro Oeste de Minas

Holding (49%)

 3,026.10

 3,084.87

 3,151.83

 3,139.66

 3,094.00

 664.05

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

         16,160.50

Serra do Facão

Furnas (49,5%)

 69.00

 64.74

 62.45

 59.01

 55.57

 52.12

 48.73

 -

 -

 -

 -

 -

 -

 -

 -

 -

               411.63

Retiro Baixo

Furnas (49%)

 22.48

 21.28

 20.34

 19.56

 18.68

 17.84

 17.03

 -

 -

 -

 -

 -

 -

 -

 -

 -

              137.22

Goiás Transmissão

Furnas (49%)

 18.50

 17.30

 16.50

 15.65

 14.82

 14.00

 13.18

 -

 9.90

 13.58

 13.12

 12.61

 10.84

 10.46

 10.10

 -

              190.55

MGE Transmissão

Furnas (49%)

 15.73

 14.33

 13.64

 12.93

 12.23

 11.53

 10.83

 -

 -

 -

 -

 -

 -

 -

 -

 -

                 91.22

Transenergia São Paulo

Furnas (49%)

 7.63

 7.24

 6.93

 6.60

 6.28

 5.95

 5.62

 -

 -

 -

 -

 -

 -

 -

 -

 -

                46.25

Transenergia Renovável

Furnas (49%)

 20.84

 19.46

 18.21

 16.85

 15.90

 14.95

 14.01

 -

 -

 -

 -

 -

 -

 -

 -

 -

              120.22

Triângulo Mineiro Transmissão S.A.

Furnas (49%)

 -

 -

 -

 -

 -

 -

 -

 -

 27.17

 27.17

 27.17

 27.17

 27.17

 27.17

 -

 -

              163.03

Vale de São Bartolomeu Transmissão S.A.

Furnas (39%)

 -

 -

 -

 -

 -

 -

 -

 -

 25.63

 25.63

 25.63

 25.63

 25.63

 25.63

 -

 -

              153.77

Mata de Santa Genebra S.A.

Furnas (49,9%)

 -

 68.34

 137.41

 138.23

 139.22

 140.22

 141.36

 -

 -

 -

 -

 -

 -

 -

 -

 -

             764.79

Companhia Transirapé de Transmissão S.A.

Holding (24,5%)

 213.00

 485.00

 485.00

 485.00

 485.00

 485.00

 1,131.00

 -

 1,358.0

 7,618.0

 14,050.0

 12,980.0

 10,063.0

 2,803.0

 2,689.0

 -

       55,330.00

Companhia Transleste de Transmissão S.A.

Holding (24,5%)

 -

 -

 -

 -

 -

 -

 -

 -

 4,393.0

 16,042.0

 17,805.0

 17,567.0

 13,971.0

 3,238.0

 3,767.0

 -

       76,783.00

Companhia Transudeste de Transmissão S.A.

Holding (25%)

 -

 -

 -

 -

 -

 -

 -

 -

 3,069.0

 12,173.0

 12,173.0

 12,173.0

 9,130.0

 -

 -

 -

        48,718.00

São Manoel

Furnas (33,33%)

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

Paranaíba Transmissora de Energia S.A.

Furnas (24,5%)

 72.90

 73.62

 74.65

 75.16

 75.69

 76.23

 76.80

 -

 12.69

 12.87

 15.65

 15.01

 15.75

 20.92

 26.09

 -

             644.04

Caldas Novas Transmissão S.A.

Furnas (49%)

 2.10

 2.00

 1.91

 1.83

 1.74

 1.53

 1.06

 -

 -

 -

 -

 -

 -

 -

 -

 -

                  12.17

Luziânia Transmissora de Energia S.A.

Holding (49%)

 -

 -

 -

 -

 -

 -

 -

 -

 5.32

 5.64

 5.21

 5.02

 4.83

 2.68

 2.56

 -

                 31.26

Itaguaçu da Bahia Energias Renováveis S.A.

Furnas (49%)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

                       -  

Uirapuru Transmissora de Energia S.A.

Holding (75%)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

                       -  

Transmissora Sul Litorânea de Energia S.A.  

Eletrosul (51%)

 10.08

 40.32

 40.32

 40.32

 40.32

 40.32

 40.32

 167.98

 6.04

 12.09

 12.09

 12.09

 12.09

 12.09

 12.09

 72.53

              571.08

Transmissora Sul Brasileira de Energia S.A.  

Eletrosul (80%)

 6.51

 20.67

 20.67

 20.67

 20.67

 20.67

 20.67

 62.99

 -

 2.28

 4.79

 6.76

 8.45

 9.02

 10.14

 70.33

             305.30

Santa Vitória do Palmar Holding S.A. (4)

Holding (78%)

 9.23

 31.31

 31.31

 31.31

 31.31

 31.31

 31.31

 203.53

 4.64

 15.72

 15.72

 15.72

 15.72

 15.72

 15.72

 102.19

              601.79

Marumbi Transmissora de Energia S.A.

Eletrosul (20%)

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

Livramento Holding S.A.

Eletrosul (59%)

 1.01

 3.47

 3.68

 3.68

 3.68

 3.68

 3.68

 17.17

 -

 -

 -

 -

 -

 -

 -

 -

                40.04

Chuí Holding S.A. (4)

Holding (78%)

 7.34

 24.73

 24.73

 24.73

 24.73

 24.73

 24.73

 173.11

 -

 -

 -

 -

 -

 -

 -

 -

             328.82

Costa Oeste Transmissora de Energia S.A.

Eletrosul (49%)

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

 n/a

Fronteira Oeste Transmissora de Energia **

Eletrosul (51%)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

                       -  

Chuí IX (5)

Holding (99,99%)

 4.94

 4.74

 4.53

 4.33

 4.13

 3.92

 3.72

 21.37

 2.17

 2.08

 1.99

 1.90

 1.81

 1.72

 1.63

 9.36

                74.32

Hermenegildo I (5)

Holding (99,99%)

 17.16

 16.45

 15.74

 15.03

 14.32

 13.61

 12.90

 74.19

 7.52

 7.21

 6.90

 6.59

 6.28

 5.97

 5.65

 32.51

              258.01

Hermenegildo II (5)

Holding (99,99%)

 17.16

 16.45

 15.74

 15.03

 14.32

 13.62

 12.91

 74.20

 7.52

 7.21

 6.90

 6.59

 6.28

 5.97

 5.66

 32.52

             258.07

Hermenegildo III (5)

Holding (99,99%)

 14.62

 14.02

 13.41

 12.81

 12.20

 11.60

 11.00

 63.22

 6.41

 6.14

 5.88

 5.61

 5.35

 5.08

 4.82

 27.71

              219.86

Empresa de Transmissão do Alto Uruguai S.A.

Holding (51%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                       -  

Paraíso Transmissora de Energia S.A. **

Eletrosul (24,5%)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

                       -  

Etau

Holding (27,42%)

 4,470.00

 1,110.00

 4,440.00

 2,394.00

 -

 -

 -

 -

 -

 10,225.5

 -

 -

 -

 -

 -

 -

       22,639.49

(1) Balance to be paid after 2017: R$ 6.00 million.

(2) The participation of SPEs V. Santa Joana IX, X, XI, XII, XIII, XIV and XV Renewable Energy SA were merged into the Chapada company Piaui I Holding S.A.

(3) The participation of SPEs V. Santa Joana I, III, IV, V, VII, Santo Augusto IV Energia Renováveis S.A. were merged into the Chapada company Piaui II Holding S.A.

(4) There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A. On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.

(5)  On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE.

(*) Balance to be paid after 2017: R$ 6.166,94 millions.

(**) No loans and financing on the reference date 09.30.2018.

78


 

DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries

 

IV.3.1 Financing and Loans – R$ Million

                                   

Local Currency (LC) +  Foreign Currency (FC)

Eletrobras Companies

Eletrobras (1)

Other Creditors (2)

Total (1+2)

2018

2019

2020

2021

2022

2023

2024

After 2024

2018

2019

2020

2021

2022

2023

2024

After 2024

Eletronorte

 -

  175.60

159.79

  163.91

168.29

   172.94

  155.77

   721.31

 -

370.76

268.20

270.70

273.89

275.08

  194.62

 842

4,213.22

Chesf

  384.59

   138.51

  42.09

-  

-  

   -  

  -  

  -  

   75.43

   315.71

  182.30

   173.91

  128.47

   119.84

70.61

224.22

1,855.68

Furnas

   170.00

459.00

   482.00

   505.00

   349.00

   241.00

  120.00

   711.00

  1,318.00

1,449.00

1,035.00

  618.00

582.00

405.00

   171.00

646.00

9,261.00

Eletronuclear

   183.58

   241.10

183.58

183.58

183.58

   183.58

  109.34

    474.00

 -

  196.95

  210.58

223.32

233.49

248.89

266.95

   5,445.00

   8,567.50

Eletrosul (1)

  26.74

   55.38

  56.77

  56.77

  58.34

59.92

   59.92

  499.15

   65.55

288.06

  341.78

403.55

   119.79

91.29

63.51

  183.36

   2,429.88

CGTEE

1,072.15

336.73

336.71

   294.35

258.01

   240.16

233.83

464.82

  -  

  -  

  -  

  -  

  -  

  -  

 -

  -  

   3,236.77

Amazonas GT (2)

  1,115.90

58.10

   232.40

231.90

184.50

   160.60

  134.40

   22.90

 -

 -

 -

 -

 -

 -

 -

 -

2,140.70

Itaipu Binacional

 -

  154.00

641.42

   684.78

  99.60

24.86

 -

 -

 -

  261.56

1,089.54

  1,163.35

1,239.54

  448.15

 -

 -

   5,806.80

ED Acre (2)

 -

   117.83

  63.79

   50.12

37.11

27.62

16.89

 -

  -  

  -  

  -  

  -  

  -  

  -  

 -

  -  

313.36

ED Alagoas

  463.00

  319.00

   334.00

   284.00

   253.00

   144.00

   20.00

   28.00

   2.00

1.00

  104.00

  104.00

  103.00

 -

 -

 -

2,159.00

ED Amazonas Energia

  268.30

880.30

807.10

807.10

165.70

   165.70

   4.90

   2.70

  -  

  313.60

236.50

236.50

  -  

  -  

  -  

  -  

   3,888.40

ED Piauí (2)

  402.04

  567.19

   300.79

298.61

137.02

   107.25

   72.59

    51.50

  41.41

121.15

  159.48

  159.48

5.19

5.19

5.19

   8.65

   2,442.73

ED Rondônia

  95.69

244.95

   287.43

  245.11

170.79

86.48

   57.48

   27.92

  -  

   40.30

   96.72

   96.72

   56.42

  -  

  -  

  -  

1,505.99

ED Roraima (2)

 -

 -

 -

 -

 -

 -

 -

 -

   72.79

   97.45

   110.00

  108.08

59.19

   25.89

   2.74

10.04

486.18

(1) It includes FIDC.

(2) It includes promissory notes

 

79

 

 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: march 13, 2019
CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRÁS
By:
/SElvira Baracuhy Cavalcanti Presta
 
Elvira Baracuhy Cavalcanti Presta
CFO and Investor Relations Officer
 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.