Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F _______
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
Summary
Conference Call in Portuguese November 13, 2018 2:30 PM (GMT) 11:30 PM (New York time) 4:30 PM (London time) Phone: (11) 3137-8037 Conference Call in English November 13, 2018 2:30 PM (GMT) 11:30 PM (New York time) 4:30 PM (London time) Phone: (11) 3137-8037 (+1) 786 837 9597 (USA) (+44) 20 3318 3776 (London) Contact RI: [email protected] www.eletrobras.com.br/ri Tel: (55) (21) 2514-6333 Preparation of the Report to Investors: Superintendent of Investor Relations Paula Prado Rodrigues Couto Capital Market Department Bruna Reis Arantes Andreia Martins F. Theobaldo Fernando D'Angelo Machado Luiz Gustavo Braga Parente Maria Isabel Brum de A. Souza Mariana Lera de A. Cardoso Intern Flavia Alessandra Barbosa Bezerra Juliana C. M. Cardelli de Oliveira | ||
Introduction |
||
I. Financial Information of the Companies |
||
II. Financial Analysis of the Companies |
||
III. Operating Information of the Companies |
||
The Marketletter – Annex I, II and III can be found in .xls extension at our website: www.eletrobras.com.br/ri |
||
|
||
Get to know the Eletrobras IR Ombudsman, an exclusive platform for receiving and forwarding suggestions, complaints, compliments and requests from protesters regarding the securities market on our Investor Relations website |
DFR - Investor Relations Superintendence
Marketletter - Annex I - 3Q18
Financial Information of the Subsidiaries
ASSETS 09/30/2018 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
CURRENT |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
38,239 |
498,447 |
27,255 |
18,768 |
6,245 |
10,512 |
79,684 |
61,332 |
Accounts Receivable, net |
1,188,514 |
862,831 |
254,889 |
1,068,688 |
0 |
390,807 |
102,921 |
779,406 |
Financing and Loans - principal |
338 |
30 |
0 |
0 |
0 |
0 |
0 |
0 |
Financing and Loans - charges |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
1,061,312 |
65,344 |
555,355 |
933,975 |
98,162 |
99,055 |
0 |
136,264 |
Dividends Receivable |
55,040 |
17,076 |
26,352 |
0 |
490 |
0 |
0 |
0 |
Deferred Fiscal Assets (Tax and Contributions) |
28,538 |
8,939 |
6,095 |
564,064 |
716 |
18,693 |
2,467 |
52,320 |
Income Tax and Social Contribution |
799,944 |
429,677 |
12,672 |
0 |
15,759 |
6,915 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
238,145 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
0 |
20,872 |
0 |
Guarantees and Linked Deposits |
0 |
34,651 |
101,597 |
0 |
0 |
0 |
0 |
57,916 |
Inventory |
59,241 |
72,359 |
33,944 |
118,921 |
0 |
86,786 |
17,669 |
11,827 |
Nuclear Fuel Inventory |
0 |
0 |
0 |
0 |
0 |
486,216 |
0 |
0 |
Financial Assets |
3,327,878 |
1,953,737 |
682,405 |
1,481,130 |
0 |
0 |
0 |
41,543 |
Hydrological risk |
65,529 |
0 |
2,007 |
12,640 |
0 |
0 |
0 |
1,125 |
Others |
388,157 |
891,743 |
76,931 |
421,582 |
1,095 |
93,567 |
3,764 |
10,001 |
TOTAL CURRENT ASSETS |
7,012,730 |
4,834,836 |
1,779,502 |
4,857,913 |
122,467 |
1,192,551 |
227,377 |
1,151,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
LONG-TERM ASSET |
|
|
|
|
|
|
|
|
Accounts Receivable, net |
0 |
8,592 |
0 |
0 |
0 |
0 |
0 |
0 |
Financing and Loans - principal |
169 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
191 |
39 |
91 |
0 |
0 |
0 |
0 |
Deferred Fiscal Assets (Taxes and Contributions) |
29,019 |
200,846 |
1,567 |
29,629 |
0 |
0 |
24,122 |
0 |
Income Tax and Social Contribution |
0 |
4,156 |
5,607 |
1,941,441 |
0 |
0 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
249,723 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
0 |
32,713 |
0 |
Guarantees and Linked Deposits |
815,639 |
610,197 |
206,853 |
493,728 |
0 |
99,881 |
19,856 |
106,962 |
Indemnifications receivables - Law 12,783/2013 |
0 |
487,822 |
0 |
0 |
0 |
0 |
0 |
0 |
Nuclear Fuel Inventory |
0 |
0 |
0 |
0 |
0 |
800,900 |
0 |
0 |
Financial Assets |
19,760,225 |
11,909,564 |
3,180,249 |
8,510,095 |
0 |
0 |
0 |
198,754 |
Advance for equity participation |
3,158 |
245,929 |
146,400 |
416 |
0 |
0 |
0 |
0 |
Regulatory Asset (Portion A - CVA) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Hydrological risk |
26,841 |
0 |
19,067 |
3,160 |
0 |
0 |
0 |
0 |
Others |
144,170 |
20,918 |
156,987 |
3,103,428 |
0 |
879,429 |
202,179 |
9,072 |
TOTAL LONG-TERM ASSETS |
20,779,221 |
13,488,215 |
3,716,769 |
14,331,711 |
0 |
1,780,210 |
278,870 |
314,788 |
|
|
|
|
|
|
|
|
|
INVESTMENTS |
6,009,853 |
5,140,979 |
2,287,702 |
4,698,870 |
103,119 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
FIXED ASSETS, NET |
5,174,124 |
1,709,705 |
2,534,436 |
6,074,509 |
21 |
5,634,631 |
682,276 |
1,967,125 |
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSETS |
221,584 |
87,635 |
136,091 |
196,410 |
9 |
68,958 |
1,820 |
5,868 |
|
|
|
|
|
|
|
|
|
TOTAL NON-CURRENT ASSETS |
32,184,782 |
20,426,534 |
8,674,998 |
25,301,500 |
103,149 |
7,483,799 |
962,966 |
2,287,781 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
39,197,512 |
25,261,370 |
10,454,500 |
30,159,413 |
225,616 |
8,676,350 |
1,190,343 |
3,439,515 |
1
DFR - Investor Relations Superintendence
Marketletter - Annex I - 3Q18
Financial Information of the Subsidiaries
ASSETS 09/30/2018 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas D |
|
|
|
|
|
|
|
CURRENT |
|
|
|
|
|
|
Cash and Cash Equivalents |
51,158 |
22,031 |
32,552 |
14,824 |
16,440 |
70,536 |
Accounts Receivable, net |
424,746 |
282,393 |
486,923 |
115,458 |
136,713 |
675,560 |
Financing and Loans - principal |
0 |
0 |
0 |
0 |
0 |
0 |
Financing and Loans - charges |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
5,889 |
33,236 |
9 |
0 |
0 |
267,093 |
Dividends Receivable |
0 |
0 |
0 |
0 |
0 |
0 |
Deferred Fiscal Assets (Tax and Contributions) |
15,058 |
16,160 |
17,652 |
6,767 |
17,544 |
2,407 |
Income Tax and Social Contribution |
0 |
0 |
0 |
1,777 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
17,117 |
359,782 |
17,952 |
50,805 |
79,277 |
498,604 |
Guarantees and Linked Deposits |
0 |
0 |
0 |
502 |
0 |
0 |
Inventory |
7,275 |
16,689 |
7,103 |
1,399 |
4,952 |
54,578 |
Indemnifications receivables - Law 12,783/2013 |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Asset (Portion A - CVA) |
378,288 |
46,592 |
459,113 |
77,178 |
65,338 |
126,264 |
Financial Assets |
0 |
0 |
0 |
0 |
0 |
0 |
Hydrological risk |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
57,193 |
50,087 |
97,187 |
23,342 |
9,080 |
178,527 |
TOTAL CURRENT ASSETS |
956,724 |
826,970 |
1,118,491 |
292,052 |
329,344 |
1,873,569 |
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM ASSETS |
|
|
|
|
|
|
Accounts Receivable, net |
274,239 |
16,019 |
168,609 |
34,308 |
15,137 |
107,970 |
Financing and Loans - principal |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
0 |
0 |
0 |
0 |
0 |
Deferred Fiscal Assets (Taxes and Contributions) |
3,831 |
5,645 |
8,299 |
2,170 |
9,232 |
1,222,308 |
Income Tax and Social Contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
3,619,531 |
0 |
239,339 |
182,567 |
1,703,375 |
Guarantees and Linked Deposits |
90,060 |
213,001 |
28,811 |
8,908 |
37,429 |
426,675 |
Indemnifications receivables - Law 12,783/2013 |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Assets |
966,736 |
1,252,269 |
906,818 |
480,265 |
221,863 |
2,070,406 |
Advance for Equity Participations |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Asset (Portion A - CVA) |
617,653 |
707,119 |
953,026 |
189,436 |
348,325 |
2,359,361 |
Hydrological risk |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
4,481 |
2,452 |
1,695 |
0 |
3,629 |
5 |
TOTAL LONG-TERM ASSETS |
1,957,000 |
5,816,036 |
2,067,258 |
954,426 |
818,182 |
7,890,100 |
|
|
|
|
|
|
|
INVESTMENTS |
168 |
1,806 |
146 |
1,654 |
0 |
17,968 |
|
|
|
|
|
|
|
FIXED ASSETS, NET |
29,603 |
31,459 |
39,769 |
8,098 |
15,289 |
1,149,350 |
|
|
|
|
|
|
|
INTANGIBLE ASSETS |
10,697 |
33,395 |
69,460 |
11,494 |
15,119 |
93,726 |
|
|
|
|
|
|
|
TOTAL NON-CURRENT ASSETS |
1,997,468 |
5,882,696 |
2,176,633 |
975,672 |
848,590 |
9,151,144 |
|
|
|
|
|
|
|
TOTAL ASSETS |
2,954,192 |
6,709,666 |
3,295,124 |
1,267,724 |
1,177,935 |
11,024,713 |
2
DFR - Investor Relations Superintendence
Marketletter - Annex I - 3Q18
Financial Information of the Subsidiaries
ASSETS 09/30/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
CURRENT |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
45,717 |
199,498 |
43,524 |
5,493 |
4,360 |
11,582 |
51,702 |
11,201 |
Accounts Receivable, net |
908,899 |
616,099 |
249,536 |
1,028,248 |
0 |
352,671 |
93,885 |
415,970 |
Financing and Loans |
338 |
32 |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
341,685 |
41,679 |
525,443 |
1,346,088 |
44,698 |
285,942 |
0 |
25,014 |
Dividends Receivable |
49,040 |
33,385 |
5,865 |
0 |
525 |
0 |
0 |
0 |
Deferred Fiscal Assets (Tax and Contributions) |
24,117 |
16,029 |
6,223 |
314,915 |
700 |
27,029 |
1,376 |
5,340 |
Income Tax and Social Contribution |
129,607 |
84,594 |
17,482 |
0 |
2,642 |
0 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
237,899 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
0 |
18,838 |
0 |
Guarantees and Linked Deposits |
0 |
46,922 |
2,148 |
0 |
0 |
0 |
0 |
61,882 |
Inventory |
33,301 |
74,741 |
34,379 |
122,167 |
0 |
84,949 |
25,134 |
6,934 |
Nuclear Fuel Inventory |
0 |
0 |
0 |
0 |
0 |
455,737 |
0 |
0 |
Financial Assets |
3,321,660 |
2,250,021 |
707,342 |
1,380,699 |
0 |
0 |
0 |
182,395 |
Hydrological risk |
82,393 |
0 |
2,007 |
12,640 |
0 |
0 |
0 |
10,639 |
Others |
501,161 |
378,726 |
154,388 |
277,495 |
496 |
88,140 |
6,122 |
8,409 |
TOTAL CURRENT ASSETS |
5,437,918 |
3,741,726 |
1,748,337 |
4,725,644 |
53,421 |
1,306,050 |
197,057 |
727,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
LONG-TERM ASSET |
|
|
|
|
|
|
|
|
Financial Assets – Itaipu (Parent Company) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Fuel Consumption Account (Parent Company) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Dividends Receivable |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Accounts Receivable, net |
125 |
13,585 |
0 |
210,109 |
0 |
0 |
0 |
0 |
Financing and Loans - principal |
507 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
952 |
42 |
86 |
0 |
0 |
0 |
0 |
Diferred Fiscal Asset (Taxes and Contributions) |
0 |
194,836 |
3,262 |
33,382 |
0 |
0 |
24,513 |
0 |
Income Tax and Social Contribution |
0 |
0 |
0 |
710,975 |
0 |
0 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
222,825 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
0 |
0 |
0 |
0 |
0 |
32,713 |
0 |
Guarantees and Linked Deposits |
872,908 |
643,284 |
188,625 |
464,104 |
0 |
98,141 |
19,426 |
97,727 |
Financial Asset |
19,275,763 |
11,617,744 |
2,867,956 |
8,743,446 |
0 |
781,447 |
0 |
144,541 |
Financial Asset – Indemnitiable Concessions (Generation) |
1,233,535 |
740,674 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance for equity participation |
73,830 |
435,378 |
1,016,842 |
416 |
0 |
0 |
0 |
0 |
Hydrological risk |
178,732 |
0 |
21,074 |
158,271 |
0 |
0 |
0 |
0 |
Others |
541,212 |
146,781 |
224,179 |
2,706,849 |
1,451 |
580,498 |
196,389 |
9,072 |
TOTAL LONG-TERM ASSETS |
22,176,612 |
13,793,234 |
4,321,980 |
13,250,463 |
1,451 |
1,460,086 |
273,041 |
251,340 |
|
|
|
|
|
|
|
|
|
INVESTMENTS |
6,666,196 |
5,710,442 |
2,536,940 |
4,822,416 |
169,902 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
FIXED ASSETS, NET |
5,189,212 |
1,558,672 |
3,146,161 |
6,631,798 |
18 |
5,017,702 |
1,091,834 |
1,939,762 |
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSETS |
111,408 |
57,204 |
191,476 |
81,495 |
20 |
62,149 |
2,110 |
5,357 |
|
|
|
|
|
|
|
|
|
TOTAL NON-CURRENT ASSETS |
34,143,428 |
21,119,552 |
10,196,557 |
24,786,172 |
171,391 |
6,539,937 |
1,366,985 |
2,196,459 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
39,581,346 |
24,861,278 |
11,944,894 |
29,511,816 |
224,812 |
7,845,987 |
1,564,042 |
2,924,243 |
3
DFR - Investor Relations Superintendence
Marketletter - Annex I - 3Q18
Financial Information of the Subsidiaries
ASSETS 09/30/2017 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas Energia |
|
|
|
|
|
|
|
CURRENT |
|
|
|
|
|
|
Cash and Cash Equivalents |
78,850 |
11,508 |
16,045 |
16,271 |
8,255 |
54,324 |
Accounts Receivable, net |
351,798 |
254,375 |
366,124 |
145,669 |
98,910 |
678,858 |
Financing and Loans |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
3,407 |
84,631 |
38,837 |
0 |
0 |
76,229 |
Dividends Receivable |
0 |
0 |
0 |
0 |
0 |
0 |
Deferred Fiscal Assets (Tax and Contributions) |
16,832 |
31,931 |
18,026 |
7,978 |
6,575 |
2,666 |
Income Tax and Social Contribution |
0 |
0 |
0 |
602 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
11,390 |
357,069 |
15,184 |
39,382 |
98,179 |
516,105 |
Guarantees and Linked Deposits |
0 |
0 |
0 |
484 |
0 |
32,867 |
Inventory |
9,537 |
16,529 |
13,793 |
2,250 |
8,312 |
152,620 |
Indemnifications receivables - Law 12,783/2013 |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Asset (Portion A - CVA) |
250,456 |
33,296 |
515,224 |
49,586 |
22,544 |
16,436 |
Financial Assets |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
38,737 |
52,625 |
78,763 |
33,606 |
74,477 |
211,852 |
TOTAL CURRENT |
761,007 |
841,964 |
1,061,996 |
295,828 |
317,252 |
1,741,957 |
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM ASSETS |
|
|
|
|
|
|
Dividends Receivable |
0 |
0 |
0 |
0 |
0 |
0 |
Accounts Receivable, net |
304,882 |
16,894 |
234,799 |
47,664 |
9,076 |
108,432 |
Financing and Loans - principal |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
0 |
0 |
0 |
0 |
0 |
Deferred Fiscal Asset (Taxes and Contributions) |
4,569 |
5,539 |
7,668 |
1,761 |
10,497 |
1,466,522 |
Income Tax and Social Contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
3,631,797 |
0 |
239,893 |
195,842 |
3,354,262 |
Guarantees and Linked Deposits |
81,876 |
144,753 |
18,048 |
10,080 |
30,251 |
468,500 |
Indemnifications receivables - Law 12,783/2013 |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Asset |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Asset – Indemnitiable Concessions (D) |
906,942 |
1,199,518 |
940,527 |
434,681 |
205,402 |
1,505,584 |
Financial Asset – Indemnitiable Concessions (G) |
0 |
0 |
0 |
0 |
0 |
637,081 |
Advance for equity participation |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Asset (Portion A - CVA) |
46,189 |
0 |
0 |
0 |
0 |
0 |
Others |
564 |
2,446 |
1,567 |
0 |
4,678 |
2 |
TOTAL LONG-TERM ASSETS |
1,345,022 |
5,000,947 |
1,202,609 |
734,079 |
455,746 |
7,540,383 |
|
|
|
|
|
|
|
INVESTMENTS |
168 |
1,806 |
146 |
0 |
0 |
17,107 |
|
|
|
|
|
|
|
FIXED ASSETS, NET |
29,668 |
27,827 |
38,665 |
8,319 |
15,640 |
1,195,787 |
|
|
|
|
|
|
|
INTANGIBLE ASSETS |
0 |
25,419 |
27,629 |
21,439 |
8,741 |
78,250 |
|
|
|
|
|
|
|
TOTAL NON-CURRENT ASSETS |
1,374,858 |
5,055,999 |
1,269,049 |
763,837 |
480,127 |
8,831,527 |
|
|
|
|
|
|
|
TOTAL ASSETS |
2,135,865 |
5,897,963 |
2,331,045 |
1,059,665 |
797,379 |
10,573,484 |
4
DFR - Investor Relations Superintendence
Marketletter - Annex I - 3Q18
Financial Information of the Subsidiaries
ASSETS 09/30/2017 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas Energia |
|
|
|
|
|
|
|
CURRENT |
|
|
|
|
|
|
Cash and Cash Equivalents |
78,850 |
11,508 |
16,045 |
16,271 |
8,255 |
54,324 |
Accounts Receivable, net |
351,798 |
254,375 |
366,124 |
145,669 |
98,910 |
678,858 |
Financing and Loans |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
3,407 |
84,631 |
38,837 |
0 |
0 |
76,229 |
Dividends Receivable |
0 |
0 |
0 |
0 |
0 |
0 |
Deferred Fiscal Assets (Tax and Contributions) |
16,832 |
31,931 |
18,026 |
7,978 |
6,575 |
2,666 |
Income Tax and Social Contribution |
0 |
0 |
0 |
602 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
11,390 |
357,069 |
15,184 |
39,382 |
98,179 |
516,105 |
Guarantees and Linked Deposits |
0 |
0 |
0 |
484 |
0 |
32,867 |
Inventory |
9,537 |
16,529 |
13,793 |
2,250 |
8,312 |
152,620 |
Indemnifications receivables - Law 12,783/2013 |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Asset (Portion A - CVA) |
250,456 |
33,296 |
515,224 |
49,586 |
22,544 |
16,436 |
Financial Assets |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
38,737 |
52,625 |
78,763 |
33,606 |
74,477 |
211,852 |
TOTAL CURRENT |
761,007 |
841,964 |
1,061,996 |
295,828 |
317,252 |
1,741,957 |
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM ASSETS |
|
|
|
|
|
|
Dividends Receivable |
0 |
0 |
0 |
0 |
0 |
0 |
Accounts Receivable, net |
304,882 |
16,894 |
234,799 |
47,664 |
9,076 |
108,432 |
Financing and Loans - principal |
0 |
0 |
0 |
0 |
0 |
0 |
Marketable Securities |
0 |
0 |
0 |
0 |
0 |
0 |
Deferred Fiscal Asset (Taxes and Contributions) |
4,569 |
5,539 |
7,668 |
1,761 |
10,497 |
1,466,522 |
Income Tax and Social Contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Derivative Financial Instruments |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Rights |
0 |
3,631,797 |
0 |
239,893 |
195,842 |
3,354,262 |
Guarantees and Linked Deposits |
81,876 |
144,753 |
18,048 |
10,080 |
30,251 |
468,500 |
Indemnifications receivables - Law 12,783/2013 |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Asset |
0 |
0 |
0 |
0 |
0 |
0 |
Financial Asset – Indemnitiable Concessions (D) |
906,942 |
1,199,518 |
940,527 |
434,681 |
205,402 |
1,505,584 |
Financial Asset – Indemnitiable Concessions (G) |
0 |
0 |
0 |
0 |
0 |
637,081 |
Advance for equity participation |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Asset (Portion A - CVA) |
46,189 |
0 |
0 |
0 |
0 |
0 |
Others |
564 |
2,446 |
1,567 |
0 |
4,678 |
2 |
TOTAL LONG-TERM ASSETS |
1,345,022 |
5,000,947 |
1,202,609 |
734,079 |
455,746 |
7,540,383 |
|
|
|
|
|
|
|
INVESTMENTS |
168 |
1,806 |
146 |
0 |
0 |
17,107 |
|
|
|
|
|
|
|
FIXED ASSETS, NET |
29,668 |
27,827 |
38,665 |
8,319 |
15,640 |
1,195,787 |
|
|
|
|
|
|
|
INTANGIBLE ASSETS |
0 |
25,419 |
27,629 |
21,439 |
8,741 |
78,250 |
|
|
|
|
|
|
|
TOTAL NON-CURRENT ASSETS |
1,374,858 |
5,055,999 |
1,269,049 |
763,837 |
480,127 |
8,831,527 |
|
|
|
|
|
|
|
TOTAL ASSETS |
2,135,865 |
5,897,963 |
2,331,045 |
1,059,665 |
797,379 |
10,573,484 |
5
DFR - Investor Relations Superintendence
Marketletter - Annex I - 3Q18
Financial Information of the Subsidiaries
LIABILITIES 09/30/2018 |
ED Alagoas |
ED Rondonia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas |
|
||||||
CURRENT |
||||||
Suppliers |
333,356 |
1,730,317 |
296,040 |
295,261 |
765,361 |
4,865,427 |
Financing and Loans - principal |
388,587 |
172,829 |
1,104,730 |
187,134 |
23,373 |
268,332 |
Financing and Loans - charges |
14,335 |
10,125 |
132,886 |
596 |
0 |
0 |
Debentures |
0 |
0 |
0 |
0 |
0 |
0 |
Taxes and Social Contributions |
81,093 |
91,712 |
251,880 |
93,958 |
9,529 |
68,584 |
Current Income Tax and Social Contribution |
3,585 |
0 |
0 |
0 |
0 |
30 |
Derivatives financial instruments |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
48,927 |
13,203 |
0 |
0 |
0 |
0 |
Advance from clients |
0 |
0 |
0 |
0 |
0 |
0 |
Shareholders' Compensation |
0 |
0 |
0 |
0 |
0 |
0 |
Estimated Obligations |
21,650 |
32,447 |
32,934 |
8,172 |
18,099 |
67,630 |
Provisions for Litigations |
208,000 |
0 |
0 |
0 |
0 |
0 |
Post-Employment Benefits (Pension Plan Payments) |
1,317 |
270 |
3,441 |
0 |
0 |
0 |
Leasing |
0 |
0 |
0 |
0 |
0 |
150,381 |
Provisions for Onerous Contracts |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
46,778 |
21,019 |
15,204 |
31,675 |
2,335 |
94,067 |
Regulatory Liability (Portion A – CVA) |
266,912 |
25,230 |
128,869 |
8,335 |
0 |
67,399 |
Others |
21,681 |
29,883 |
83,191 |
54,195 |
76,441 |
1,443,978 |
TOTAL CURRENT LIABILITIES |
1,436,221 |
2,127,035 |
2,049,175 |
679,326 |
895,138 |
7,025,828 |
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
Suppliers |
0 |
4,350,860 |
0 |
330,886 |
326,574 |
10,298,771 |
Financing and Loans - principal |
1,779,181 |
1,387,362 |
1,795,774 |
371,638 |
494,777 |
3,785,952 |
Debentures |
0 |
0 |
0 |
0 |
0 |
0 |
Taxes and Contributions |
148,776 |
57,447 |
147,008 |
90,670 |
32,848 |
1,623 |
Deferred Income Tax and Social Contribution |
190,872 |
63,487 |
147,673 |
14,953 |
31,096 |
0 |
Derivatives financial instruments |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
506,562 |
0 |
0 |
45,746 |
939,139 |
Advance from clients |
0 |
0 |
0 |
0 |
0 |
0 |
Estimated Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
Provisions for Litigations |
111,203 |
902,184 |
196,269 |
149,796 |
35,757 |
1,381,668 |
Provision for uncovered liabilities on invested companies |
0 |
0 |
0 |
0 |
0 |
299,730 |
Post-Employment Benefits (Pension Plan Payments) |
54,468 |
90,010 |
0 |
31 |
2,263 |
1,647 |
Leasing |
0 |
0 |
0 |
0 |
0 |
852,158 |
Provision for Onerous Contracts |
0 |
0 |
0 |
0 |
0 |
0 |
Concessions payable - Use of public property |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
42,429 |
64,258 |
78,130 |
0 |
16,107 |
0 |
Advances for future capital Increase |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory Liability (Installment A – CVA) |
188,825 |
0 |
0 |
79,899 |
0 |
0 |
Others |
35,954 |
0 |
72,935 |
7,792 |
11,867 |
70,510 |
TOTAL NON-CURRENT LIABILITIES |
2,551,708 |
7,422,170 |
2,437,789 |
1,045,665 |
997,035 |
17,631,198 |
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
Capital Stock |
734,754 |
1,325,369 |
1,272,797 |
475,789 |
684,204 |
4,610,171 |
Capital Reserves |
0 |
0 |
0 |
0 |
0 |
0 |
Profit Reserves |
0 |
0 |
0 |
0 |
0 |
0 |
Additional Dividend Purposes |
0 |
0 |
0 |
0 |
0 |
0 |
Accumulated profit/loss |
(1,695,139) |
(4,164,638) |
(2,419,984) |
(932,498) |
(1,395,335) |
(18,235,847) |
Other Comprehensive Income |
(73,352) |
(270) |
(44,653) |
(558) |
(3,107) |
(6,637) |
Minority shareholdings |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
TOTAL EQUITY |
(1,033,737) |
(2,839,539) |
(1,191,840) |
(457,267) |
(714,239) |
(13,632,313) |
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
2,954,192 |
6,709,666 |
3,295,124 |
1,267,724 |
1,177,935 |
11,024,713 |
6
DFR - Investor Relations Superintendence
Marketletter - Annex I - 3Q18
Financial Information of the Subsidiaries
LIABILITIES 09/30/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
|
|
|
|
|
|
|
|
|
CURRENT |
|
|
|
|
|
|
|
|
Suppliers |
316,547 |
309,287 |
108,586 |
529,226 |
0 |
544,547 |
80,911 |
322,569 |
Financing and Loans - principal |
1,766,730 |
1,077,732 |
580,769 |
1,018,823 |
0 |
388,386 |
590,897 |
757,261 |
Financing and Loans - charges |
178,940 |
15,851 |
176,608 |
65,013 |
0 |
39,120 |
172,958 |
8 |
Debentures |
0 |
18,420 |
0 |
19,442 |
0 |
0 |
0 |
0 |
Tax and Social Contributions |
272,351 |
111,442 |
31,126 |
101,160 |
79 |
76,155 |
48,516 |
213,977 |
Current Income Tax and Social Contribution |
228,299 |
35,365 |
21,668 |
0 |
66 |
0 |
0 |
12,326 |
Derivatives financial instruments |
0 |
0 |
0 |
551 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance from clients |
0 |
0 |
0 |
237,169 |
0 |
0 |
0 |
0 |
Shareholders' Compensation |
0 |
0 |
98,616 |
736 |
0 |
0 |
92,270 |
0 |
Estimated Obligations |
240,383 |
353,982 |
128,628 |
403,430 |
348 |
170,465 |
36,108 |
30,109 |
Provisions for Litigations |
0 |
0 |
0 |
0 |
300 |
0 |
406,745 |
0 |
Post-Employment Benefits (Pension Plan Payments) |
9,507 |
149,828 |
8,279 |
0 |
0 |
3,012 |
8,731 |
0 |
Leasing |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provisions for Onerous Contracts |
0 |
0 |
0 |
12,048 |
0 |
0 |
0 |
0 |
Concessions payable - Use of public property |
574 |
0 |
2,476 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
24,729 |
69,544 |
42,820 |
294,674 |
0 |
20,854 |
31,094 |
10,722 |
Others |
417,288 |
211,956 |
225,384 |
869,218 |
1,546 |
236,085 |
28,355 |
33,229 |
TOTAL CURRENT LIABILITIES |
3,455,348 |
2,353,407 |
1,424,960 |
3,551,490 |
2,339 |
1,478,624 |
1,496,585 |
1,380,201 |
|
|
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
Shareholders' Compensation |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Suppliers |
0 |
0 |
0 |
54,053 |
0 |
0 |
16,555 |
0 |
Financing and Loans - principal |
8,473,212 |
1,026,409 |
3,474,527 |
4,091,505 |
0 |
8,047,948 |
2,175,740 |
1,190,664 |
Debentures |
0 |
143,792 |
0 |
187,852 |
0 |
0 |
0 |
0 |
Tax and Social Contributions |
203,381 |
19,428 |
0 |
0 |
0 |
13,930 |
0 |
0 |
Deferred Income Tax and Social Contribution |
5,052,915 |
3,250,113 |
315,862 |
0 |
17,110 |
0 |
0 |
49,342 |
Derivatives financial instruments |
0 |
0 |
0 |
43,310 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advance from clients |
0 |
0 |
0 |
542,711 |
0 |
0 |
0 |
0 |
Estimated Obligations |
31,419 |
97,408 |
17,543 |
27,471 |
0 |
93,001 |
6,569 |
0 |
Provisions for Litigations |
831,659 |
2,130,241 |
150,953 |
866,366 |
0 |
235,529 |
0 |
65,097 |
Provision for uncovered liability on invested companies |
0 |
0 |
199,811 |
0 |
0 |
0 |
0 |
(303,285) |
Post-Employment Benefits (Pension Plan Payments) |
142,297 |
1,184,974 |
267,969 |
16,303 |
0 |
51,332 |
71,699 |
477 |
Leasing |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Provision for Onerous Contracts |
209,870 |
184,587 |
0 |
289,074 |
0 |
825,981 |
0 |
0 |
Concessions payable - Use of public property |
35,738 |
0 |
27,930 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
306,981 |
422,100 |
0 |
0 |
0 |
0 |
0 |
0 |
Asset decomission obligation (Nuclear Power Plants) |
0 |
0 |
0 |
0 |
0 |
1,465,326 |
0 |
0 |
Advances for future capital Increase |
53,933 |
0 |
3 |
0 |
0 |
0 |
743,967 |
0 |
Others |
150,030 |
186,907 |
42,377 |
2,792,803 |
1,421 |
0 |
0 |
541,747 |
TOTAL NON-CURRENT LIABILITIES |
15,491,435 |
8,645,959 |
4,496,975 |
8,911,448 |
18,531 |
10,733,047 |
3,014,530 |
1,544,042 |
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Capital Stock |
6,531,154 |
9,753,953 |
4,359,226 |
11,576,263 |
118,054 |
6,607,258 |
845,510 |
0 |
Capital Reserves |
5,053,045 |
4,916,199 |
0 |
0 |
0 |
0 |
0 |
0 |
Profit Reserves |
9,168,995 |
0 |
1,365,128 |
3,878,215 |
27,651 |
0 |
2,596 |
0 |
Additional Dividend Purposes |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Accumulated Profit/Losses |
1,426,287 |
996,646 |
467,316 |
1,617,016 |
8,436 |
(10,812,980) |
(3,684,869) |
0 |
Other Comprehensive Income |
(1,543,921) |
(1,820,879) |
(184,828) |
(22,616) |
49,801 |
(159,962) |
(110,310) |
0 |
Minority shareholdings |
(997) |
15,993 |
16,117 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
20,634,563 |
13,861,912 |
6,022,959 |
17,048,878 |
203,942 |
(4,365,684) |
(2,947,073) |
0 |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
39,581,346 |
24,861,278 |
11,944,894 |
29,511,816 |
224,812 |
7,845,987 |
1,564,042 |
2,924,243 |
7
DFR - Investor Relations Superintendence
Marketletter - Annex I - 3Q18
Financial Information of the Subsidiaries
LIABILITIES 09/30/2017 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas |
|
|
|
|
|
|
|
CURRENT |
|
|
|
|
|
|
Suppliers |
103,850 |
2,155,188 |
164,223 |
236,799 |
426,991 |
6,147,465 |
Financing and Loans - principal |
367,091 |
228,164 |
544,013 |
84,194 |
5,078 |
194,433 |
Financing and Loans - charges |
0 |
55 |
99,492 |
491 |
0 |
4,533 |
Debentures |
0 |
0 |
0 |
0 |
0 |
0 |
Taxes and Social Contributions |
69,582 |
69,359 |
185,323 |
81,833 |
20,575 |
41,730 |
Current Income Tax and Social Contribution |
253 |
0 |
0 |
0 |
0 |
6,293 |
Derivatives financial instruments |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
35,950 |
13,203 |
0 |
0 |
0 |
0 |
Advance from clients |
0 |
0 |
0 |
0 |
0 |
0 |
Shareholders' Compensation |
0 |
0 |
0 |
0 |
0 |
0 |
Estimated Obligations |
24,325 |
28,332 |
41,001 |
10,154 |
20,179 |
64,450 |
Provisions for Litigations |
0 |
0 |
0 |
0 |
0 |
0 |
Post-Employment Benefits (Pension Plan Payments) |
379 |
3,771 |
0 |
259 |
0 |
0 |
Leasing |
0 |
0 |
0 |
0 |
0 |
143,692 |
Provisions for Onerous Contracts |
7,808 |
47,832 |
16,345 |
0 |
0 |
188,860 |
Regulatory fees |
36,975 |
29,515 |
26,820 |
30,553 |
0 |
77,836 |
Regulatory Liability (Portion A – CVA) |
139,566 |
63,943 |
278,153 |
11,565 |
1,056 |
74,610 |
Others |
24,285 |
28,178 |
37,748 |
23,166 |
31,764 |
33,678 |
TOTAL CURRENT LIABILITIES |
810,064 |
2,667,540 |
1,393,118 |
479,014 |
505,643 |
6,977,580 |
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
Suppliers |
0 |
1,144,421 |
0 |
268,155 |
453,632 |
7,795,936 |
Financig and Loans - principal |
1,503,912 |
1,035,611 |
1,565,449 |
391,543 |
285,161 |
2,568,286 |
Debentures |
0 |
0 |
0 |
0 |
0 |
0 |
Taxes and Contributions |
83,769 |
12,289 |
54,750 |
132,716 |
0 |
0 |
Deferred Income Tax and Social Contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Derivatives financial instruments |
0 |
0 |
0 |
0 |
0 |
0 |
Reimbursement Obligations |
0 |
151,600 |
0 |
82,462 |
60,030 |
1,152,560 |
Advance from clients |
0 |
0 |
0 |
0 |
0 |
0 |
Estimated Obligations |
1,939 |
0 |
859 |
79 |
183 |
835 |
Provisions for Litigations |
139,458 |
244,067 |
175,774 |
6,448 |
56,933 |
1,758,789 |
Provision for uncovered liabilities on invested companies |
0 |
0 |
0 |
0 |
0 |
303,285 |
Post-Employment Benefits (Pension Plan Payments) |
39,280 |
0 |
0 |
0 |
1,633 |
1,325 |
Leasing |
0 |
0 |
0 |
0 |
0 |
957,948 |
Provision for Onerous Contracts |
0 |
0 |
0 |
0 |
0 |
0 |
Concessions payable - Use of public property |
0 |
0 |
0 |
0 |
0 |
0 |
Regulatory fees |
24,966 |
56,990 |
57,020 |
0 |
0 |
0 |
Advances for future capital Increase |
159,155 |
0 |
317,955 |
69,462 |
80,089 |
114,682 |
Regulatory Liability (Installment A – CVA) |
22,105 |
0 |
0 |
0 |
0 |
0 |
Others |
34,522 |
2,463,856 |
10,683 |
126 |
60,534 |
59,109 |
TOTAL NON-CURRENT LIABILITIES |
2,009,106 |
5,108,834 |
2,182,490 |
950,991 |
998,195 |
14,712,755 |
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
Capital Stock |
734,754 |
1,325,369 |
1,272,747 |
475,789 |
684,204 |
4,610,171 |
Capital Reserves |
0 |
0 |
0 |
0 |
0 |
0 |
Profit Reserves |
0 |
0 |
0 |
0 |
0 |
0 |
Additional Dividend Purposes |
0 |
0 |
0 |
0 |
0 |
0 |
Accumulated Profit/Losses |
(1,362,368) |
(3,199,656) |
(2,496,117) |
(845,724) |
(1,387,675) |
(15,721,380) |
Other Comprehensive Income |
(55,691) |
(4,124) |
(21,193) |
(405) |
(2,988) |
(5,642) |
Minority shareholdings |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
TOTAL EQUITY |
(683,305) |
(1,878,411) |
(1,244,563) |
(370,340) |
(706,459) |
(11,116,851) |
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
2,135,865 |
5,897,963 |
2,331,045 |
1,059,665 |
797,379 |
10,573,484 |
8
DFR - Investor Relations Superintendence
Marketletter - Annex I - 3Q18
Financial Information of the Subsidiaries
STATEMENT OF INCOME 09/30/2018 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
Operating Revenues |
6,310,200 |
3,621,487 |
1,546,793 |
4,345,533 |
10 |
2,239,098 |
333,201 |
539,244 |
|
|
|
|
|
|
|
|
|
Electric Energy Supply (sell) - Generation |
2,660,706 |
91,801 |
706,905 |
2,341,142 |
0 |
2,552,925 |
398,033 |
415,256 |
Electric Energy Supply - Generation |
483,515 |
527,957 |
14,718 |
709,536 |
0 |
0 |
0 |
0 |
Short Term Electric Energy - Generation |
189,772 |
208,515 |
22,867 |
433,190 |
0 |
0 |
0 |
254,406 |
Revenue from Operation and Maintenance - Generation |
622,856 |
964,563 |
0 |
13,990 |
0 |
0 |
0 |
0 |
Revenue from Construction of Plants - Generation |
19,715 |
10,595 |
0 |
0 |
0 |
0 |
0 |
0 |
Financial – Return on Investment - Generation |
0 |
24,666 |
0 |
0 |
0 |
0 |
0 |
0 |
Revenue from Operation and Maintenance - Renewed Lines - Transmission |
1,075,891 |
1,044,151 |
508,058 |
402,852 |
0 |
0 |
0 |
0 |
Revenue from Operation and Maintenance - Transmission |
39,751 |
77,906 |
90,591 |
18,134 |
0 |
0 |
0 |
1,022 |
Revenue from Construction of Plants - Transmission |
146,408 |
540,215 |
34,463 |
68,495 |
0 |
0 |
0 |
10,581 |
Financial – Return on Investment - Transmission |
2,185,825 |
847,454 |
333,631 |
944,782 |
0 |
0 |
0 |
47,623 |
Other Revenues |
33,749 |
23,612 |
48,541 |
330,205 |
10 |
0 |
2,140 |
0 |
|
|
|
|
|
|
|
|
|
Deductions to Operating Revenues |
(1,147,988) |
(739,948) |
(212,981) |
(916,793) |
0 |
(313,827) |
(66,972) |
(189,644) |
|
|
|
|
|
|
|
|
|
Operating Expenses |
(4,096,979) |
(3,028,969) |
(810,847) |
(1,835,989) |
(5,342) |
(1,772,085) |
(584,986) |
(199,173) |
|
|
|
|
|
|
|
|
|
Personnel, Supplies and Services |
(1,341,851) |
(934,818) |
(374,472) |
(1,152,156) |
(4,140) |
(691,659) |
(144,033) |
(165,904) |
Extraordinary Retirement Plan (PAE) |
(42,804) |
(136,926) |
(26,784) |
(67,322) |
0 |
(6,890) |
0 |
0 |
Energy Purchased for Resale |
(512,936) |
(195,869) |
(311,689) |
(341,437) |
0 |
0 |
(160,458) |
(12,811) |
Charges upon use of eletricity network |
(452,121) |
(465,933) |
(16,231) |
(435,502) |
0 |
(291,861) |
(35,978) |
(36,374) |
Construction |
(166,123) |
(550,810) |
(34,463) |
(68,495) |
0 |
0 |
0 |
(10,581) |
Electric Energy production cost |
(493,289) |
0 |
0 |
0 |
0 |
(316,753) |
(6,219) |
16,650 |
Donations and Contributions |
(30,702) |
(5,164) |
0 |
(1,837) |
0 |
0 |
0 |
0 |
Depreciation and Amortization |
(195,758) |
(68,855) |
(103,723) |
(340,114) |
(19) |
(379,702) |
(43,550) |
(33,796) |
Operating Provisions |
(617,657) |
(529,954) |
59,620 |
745,933 |
(705) |
(10,898) |
(158,662) |
44,635 |
Others |
(243,738) |
(140,640) |
(3,105) |
(175,059) |
(478) |
(74,322) |
(36,086) |
(992) |
|
|
|
|
|
|
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
2,213,221 |
592,518 |
735,946 |
2,509,544 |
(5,332) |
467,013 |
(251,785) |
340,071 |
|
|
|
|
|
|
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from financial investments |
27,414 |
17,619 |
27,205 |
59,186 |
4,777 |
2,921 |
2,184 |
5,697 |
Income from Interest, Commission and Fees |
4,185 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Additional Interest on Energy |
12,068 |
91,468 |
0 |
75,805 |
0 |
0 |
0 |
0 |
Monetary Adjustment Gain |
69,604 |
40,634 |
5,073 |
186,350 |
0 |
3,777 |
0 |
6,186 |
Exchange Variation Gain |
8,916 |
0 |
15,791 |
578 |
0 |
9,139 |
0 |
0 |
Gains on Derivatives |
0 |
0 |
0 |
61,637 |
0 |
0 |
0 |
0 |
Other Financial Income |
25,025 |
19,482 |
6,182 |
4,058 |
75 |
177,689 |
71 |
885 |
Debt Charges - financing and loans |
(539,895) |
(162,742) |
(145,942) |
(237,840) |
0 |
(42,627) |
(304,129) |
(153,446) |
Debt Charges - suppliers |
0 |
0 |
(760) |
0 |
0 |
0 |
0 |
0 |
Charges on shareholders' funds |
(14,449) |
0 |
(6,540) |
0 |
0 |
0 |
(9,099) |
0 |
Monetary Adjustment Loss |
(85,943) |
(9,939) |
(24,734) |
(369,652) |
0 |
(10,022) |
0 |
(23,350) |
Exchange Variation Loss |
(80,948) |
0 |
(55,200) |
(103,110) |
0 |
(49,690) |
0 |
(747) |
Loss on derivatives |
0 |
0 |
0 |
(5,974) |
0 |
0 |
0 |
0 |
Other Financial Expenses |
(110,731) |
(48,102) |
(23,312) |
(23,403) |
(1,094) |
(168,939) |
(227) |
(26,717) |
|
|
|
|
|
|
|
|
|
PROFIT/LOSS BEFORE RESULTS OF EQUITY INVESTMENTS, TAXES AND SOCIAL CONTRIBUTIONS |
(684,754) |
(51,580) |
(202,237) |
(352,365) |
3,758 |
(77,752) |
(311,200) |
(191,492) |
|
|
|
|
|
|
|
|
|
RESULTS OF EQUITY METHOD INVESTMENTS |
(243,688) |
114,203 |
(143,764) |
294,007 |
8,586 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
1,284,779 |
655,141 |
389,945 |
2,451,186 |
7,012 |
389,261 |
(562,985) |
148,579 |
|
|
|
|
|
|
|
|
|
Total Income Taxes and Social Contributions and Fiscal Incentives Revenue |
(534,316) |
(405,302) |
(182,410) |
(221,170) |
308 |
(72,518) |
0 |
(1,770) |
|
|
|
|
|
|
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
750,463 |
249,839 |
207,535 |
2,230,016 |
7,320 |
316,743 |
(562,985) |
146,809 |
|
|
|
|
|
|
|
|
|
Minority Participation |
20,435 |
0 |
(159) |
0 |
0 |
0 |
0 |
0 |
NET INCOME FOR THE PERIOD |
730,028 |
249,839 |
207,376 |
2,230,016 |
7,320 |
316,743 |
(562,985) |
146,809 |
9
DFR - Investor Relations Superintendence
Marketletter - Annex I - 3Q18
Financial Information of the Subsidiaries
STATEMENT OF INCOME 09/30/2018 |
ED Rondônia |
ED Piauí |
ED Alagoas |
ED Acre |
ED Roraima |
Amazonas D |
Operating Revenues |
1,461,431 |
2,237,082 |
1,658,432 |
533,219 |
605,341 |
3,664,047 |
|
|
|
|
|
|
|
Supply (sell) of electric energy - Generation |
0 |
0 |
0 |
0 |
0 |
0 |
Supply of electric energy - Generation |
0 |
0 |
0 |
0 |
0 |
0 |
Short Term electric Energy - Generation |
0 |
0 |
0 |
0 |
59,025 |
0 |
|
|
|
|
|
|
|
Electric Energy Supply - Distribution |
1,257,996 |
1,347,262 |
1,548,047 |
458,478 |
352,536 |
2,446,981 |
Short Term Electric Energy - Distribution |
52,251 |
38,479 |
111,462 |
18,502 |
0 |
165,653 |
Revenue from Construction of Plant - Distribution |
80,398 |
122,864 |
70,654 |
20,382 |
8,742 |
193,762 |
Regulatory Asset and Liability (Portion A – CVA) |
556,639 |
939,468 |
493,895 |
228,408 |
318,673 |
1,573,889 |
|
|
|
|
|
|
|
Other Revenues |
76,079 |
604,846 |
112,199 |
26,407 |
15,481 |
101,694 |
|
|
|
|
|
|
|
Deductions to Operating Revenues |
(561,932) |
(815,837) |
(677,825) |
(218,958) |
(149,116) |
(817,932) |
|
|
|
|
|
|
|
Operating Expenses |
(1,837,285) |
(1,849,220) |
(1,381,410) |
(396,445) |
(346,129) |
(4,079,385) |
|
|
|
|
|
|
|
Personnel, Supplies and Services |
(316,855) |
(283,769) |
(232,520) |
(90,659) |
(108,678) |
(475,347) |
Energy Purchased for Resale |
(1,298,956) |
(781,501) |
(772,808) |
(398,669) |
(166,598) |
(1,543,291) |
Charges upon use of eletricity network |
(26,377) |
(146,117) |
(109,280) |
(8,521) |
0 |
(216,201) |
Construction |
(80,398) |
(122,864) |
(70,654) |
(20,382) |
(8,742) |
(193,763) |
Electric Energy production cost |
541,339 |
0 |
0 |
168,181 |
(69,125) |
(985,591) |
Donations and Contributions |
(374) |
0 |
(153) |
0 |
0 |
0 |
Depreciation and Amortization |
(33,732) |
(36,793) |
(35,663) |
(21,004) |
(7,054) |
(157,116) |
Operating Provisions |
(597,522) |
(133,678) |
(143,361) |
33,794 |
33,922 |
(129,259) |
Others |
(24,410) |
(344,498) |
(16,971) |
(59,185) |
(19,854) |
(378,817) |
|
|
|
|
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
(375,854) |
387,862 |
277,022 |
136,774 |
259,212 |
(415,338) |
|
|
|
|
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from financial investments |
2,119 |
91 |
1,975 |
555 |
223 |
3,188 |
Income from Interest, Commission and Fees |
0 |
0 |
0 |
0 |
0 |
0 |
Additional Interest on Energy |
34,322 |
97,048 |
31,730 |
8,181 |
3,831 |
75,040 |
Monetary Adjustment Gain |
214,011 |
104,910 |
14,500 |
13,572 |
(1,596) |
2,093 |
Exchange Variation Gain |
0 |
0 |
0 |
0 |
0 |
2,981 |
Updating Regulatory Asset (Portion A – CVA) |
68,213 |
92,757 |
89,197 |
20,601 |
33,937 |
172,013 |
Others Financial Income |
(1,896) |
(8,650) |
(4,658) |
1,846 |
6,084 |
44,765 |
Debt Charges - financing and loans |
(81,523) |
(150,883) |
(120,769) |
(22,394) |
(26,817) |
(249,935) |
Debt Charges - suppliers |
(32,077) |
0 |
0 |
0 |
(87,181) |
(871,022) |
Charges – leasing |
0 |
0 |
0 |
0 |
0 |
(232,575) |
Monetary Adjustment Loss |
(331,442) |
(50,667) |
(19,752) |
(69,189) |
(23,299) |
0 |
Exchange Variation Loss |
0 |
0 |
(369) |
0 |
0 |
0 |
Updating Regulatory Liability (Portion A – CVA) |
(1,718) |
0 |
(14,095) |
0 |
(14,454) |
5,920 |
Other Financial Expenses |
(71,829) |
(34,237) |
(12,563) |
(11,035) |
(6,525) |
(153,082) |
|
|
|
|
|
|
|
FINANCIAL RESULT |
(201,820) |
50,369 |
(34,804) |
(57,863) |
(115,796) |
(1,200,614) |
|
|
|
|
|
|
|
EQUITY PARTICIPATIONS RESULT |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
(577,674) |
438,231 |
242,218 |
78,911 |
143,416 |
(1,615,952) |
|
|
|
|
|
|
|
Income Tax and Social Contribution and Fiscal Incentives Revenue |
(62,213) |
(155,558) |
(190,872) |
(14,032) |
(31,096) |
0 |
|
|
|
|
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
(639,887) |
282,673 |
51,346 |
64,879 |
112,320 |
(1,615,952) |
|
|
|
|
|
|
|
Minority Participation |
0 |
0 |
0 |
0 |
0 |
0 |
NET PROFIT OF THE PERIOD |
(639,887) |
282,673 |
51,346 |
64,879 |
112,320 |
(1,615,952) |
10
DFR - Investor Relations Superintendence
Marketletter - Annex I - 3Q18
Financial Information of the Subsidiaries
STATEMENT OF INCOME 09/30/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletropar |
Eletronuclear |
CGTEE |
Amazonas GT |
Operating Revenues |
6,540,687.00 |
3,718,479.00 |
1,525,302.00 |
4,444,322.00 |
0.00 |
2,101,468.00 |
371,327.00 |
437,506.00 |
|
|
|
|
|
|
|
|
|
Electric Energy Supply (sell) - Generation |
2,982,386.00 |
112,378.00 |
677,274.00 |
2,167,863.00 |
0.00 |
2,396,138.00 |
419,264.00 |
399,542.00 |
Electric Energy Supply - Generation |
203,058.00 |
669,402.00 |
14,753.00 |
971,377.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Electric Energy - Generation |
40,232.00 |
209,450.00 |
8,954.00 |
609,845.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Revenue from Operation and Maintenance - Generation |
630,966.00 |
972,174.00 |
0.00 |
12,183.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Revenue from Construction of Plants - Generation |
13,602.00 |
14,873.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial – Return on Investment - Generation |
0.00 |
42,173.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Revenue from Operation and Maintenance - Renewed Lines - Transmission |
1,117,295.00 |
778,128.00 |
454,992.00 |
337,916.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Revenue from Operation and Maintenance - Transmission |
27,275.00 |
63,029.00 |
88,252.00 |
28,554.00 |
0.00 |
0.00 |
0.00 |
196.00 |
Revenue from Construction of Plants - Transmission |
145,444.00 |
347,251.00 |
53,471.00 |
46,534.00 |
0.00 |
0.00 |
0.00 |
806.00 |
Financial – Return on Investment - Transmission |
2,129,597.00 |
1,067,761.00 |
374,817.00 |
822,292.00 |
0.00 |
0.00 |
0.00 |
202,541.00 |
Other Revenues |
107,815.00 |
34,584.00 |
36,864.00 |
267,518.00 |
0.00 |
0.00 |
1,849.00 |
0.00 |
|
|
|
|
|
|
|
|
|
Deductions to Operating Revenues |
(856,983.00) |
(592,724.00) |
(184,075.00) |
(819,760.00) |
0.00 |
(294,670.00) |
(49,786.00) |
(165,579.00) |
|
|
|
|
|
|
|
|
|
Operating Expenses |
(3,748,347.00) |
(2,119,927.00) |
(554,346.00) |
(3,039,123.00) |
(4,239.00) |
(1,785,160.00) |
(584,707.00) |
(330,826.00) |
|
|
|
|
|
|
|
|
|
Personnel, Supplies and Services |
(1,534,216.00) |
(971,646.00) |
(399,335.00) |
(1,213,093.00) |
(3,732.00) |
(678,753.00) |
(175,885.00) |
(141,558.00) |
Extraordinary Retirement Plan (PAE) |
(223,907.00) |
(215,050.00) |
(62,783.00) |
(130,742.00) |
0.00 |
(82,049.00) |
(46,142.00) |
0.00 |
Energy Purchased for Resale |
(638,825.00) |
(227,723.00) |
(210,359.00) |
(417,012.00) |
0.00 |
0.00 |
(158,380.00) |
(110,775.00) |
Charges upon use of eletricity network |
(410,378.00) |
(479,265.00) |
(20,470.00) |
(418,983.00) |
0.00 |
(78,608.00) |
(35,285.00) |
(21,166.00) |
Construction |
(159,046.00) |
(362,124.00) |
(53,471.00) |
(46,534.00) |
0.00 |
0.00 |
0.00 |
(806.00) |
Electric Energy production cost |
(364,079.00) |
0.00 |
0.00 |
0.00 |
0.00 |
(297,242.00) |
(24,083.00) |
(48,379.00) |
Donations and Contributions |
(32,825.00) |
(8,668.00) |
0.00 |
(1,422.00) |
0.00 |
0.00 |
0.00 |
0.00 |
Depreciation and Amortization |
(201,296.00) |
(72,896.00) |
(134,713.00) |
(334,549.00) |
(19.00) |
(296,584.00) |
(46,059.00) |
(45,363.00) |
Operating Provisions |
83,454.00 |
340,632.00 |
354,922.00 |
(285,485.00) |
0.00 |
(277,618.00) |
(80,382.00) |
54,039.00 |
Others |
(267,229.00) |
(123,187.00) |
(28,137.00) |
(191,303.00) |
(488.00) |
(74,306.00) |
(18,491.00) |
(16,818.00) |
|
|
|
|
|
|
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
2,792,340.00 |
1,598,552.00 |
970,956.00 |
1,405,199.00 |
(4,239.00) |
316,308.00 |
(213,380.00) |
106,680.00 |
|
|
|
|
|
|
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from financial investments |
28,580.00 |
26,385.00 |
43,774.00 |
74,967.00 |
4,536.00 |
4,735.00 |
3,279.00 |
2,572.00 |
Income from Interest, Commission and Fees |
39,605.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Additional Interest on Energy |
9,825.00 |
21,605.00 |
0.00 |
64,976.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Monetary Adjustment Gain |
29,190.00 |
11,367.00 |
(6,456.00) |
229,189.00 |
0.00 |
6,327.00 |
0.00 |
13,402.00 |
Exchange Variation Gain |
10,774.00 |
0.00 |
14,035.00 |
2,158.00 |
0.00 |
21,372.00 |
23.00 |
0.00 |
Derivatives financial instruments |
0.00 |
0.00 |
0.00 |
248,147.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financial Income |
36,075.00 |
39,748.00 |
73,433.00 |
4,684.00 |
370.00 |
33,417.00 |
740.00 |
6,813.00 |
Debt Charges - financing and loans |
(773,564.00) |
(215,956.00) |
(363,597.00) |
(457,969.00) |
0.00 |
(59,557.00) |
(342,242.00) |
(189,691.00) |
Debt Charges - suppliers |
0.00 |
0.00 |
(11,548.00) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Charges on shareholders's funds |
(20,604.00) |
0.00 |
(7,216.00) |
0.00 |
0.00 |
0.00 |
(6,838.00) |
0.00 |
Monetary Adjustment Loss |
(101,020.00) |
(6,179.00) |
(28,179.00) |
(134,929.00) |
0.00 |
(5,040.00) |
0.00 |
(15,501.00) |
Exchange Variation Loss |
(2,666.00) |
0.00 |
(32,045.00) |
(12,280.00) |
0.00 |
(38,474.00) |
0.00 |
0.00 |
Losses on derivatives |
0.00 |
0.00 |
0.00 |
(16,040.00) |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financial Expenses |
101,618.00 |
(66,441.00) |
(22,549.00) |
(103,599.00) |
(333.00) |
(75,900.00) |
(35,534.00) |
(20,182.00) |
|
|
|
|
|
|
|
|
|
PROFIT/LOSS BEFORE RESULTS OF EQUITY INVESTMENTS, TAXES AND SOCIAL CONTRIBUTIONS |
(642,187.00) |
(189,471.00) |
(340,348.00) |
(100,696.00) |
4,573.00 |
(113,120.00) |
(380,572.00) |
(202,587.00) |
|
|
|
|
|
|
|
|
|
RESULTS OF EQUITY METHOD INVESTMENTS |
(35,050.00) |
82,749.00 |
50,960.00 |
100,986.00 |
8,167.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
2,115,103.00 |
1,491,830.00 |
681,568.00 |
1,405,489.00 |
8,501.00 |
203,188.00 |
(593,952.00) |
(95,907.00) |
|
|
|
|
|
|
|
|
|
Income Tax and Social Contribution and Fiscal Incentives Revenue |
(673,425.00) |
(227,793.00) |
(211,400.00) |
(2,573.00) |
(66.00) |
(63,305.00) |
0.00 |
(49,342.00) |
|
|
|
|
|
|
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
1,441,678.00 |
1,264,037.00 |
470,168.00 |
1,402,916.00 |
8,435.00 |
139,883.00 |
(593,952.00) |
(145,249.00) |
|
|
|
|
|
|
|
|
|
Minority Participation |
15,391.00 |
0.00 |
(2,852.00) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NET INCOME FOR THE PERIOD |
1,426,287.00 |
1,264,037.00 |
467,316.00 |
1,402,916.00 |
8,435.00 |
139,883.00 |
(593,952.00) |
(145,249.00) |
11
DFR - Investor Relations Superintendence
Marketletter - Annex I - 3Q18
Financial Information of the Subsidiaries
STATEMENT OF INCOME 09/30/2017 |
ED Rondônia |
ED Piauí |
ED Alagoas |
ED Acre |
ED Roraima |
Amazonas D |
Operating Revenues |
884,813 |
1,166,738 |
1,181,229 |
386,802 |
264,161 |
2,021,843 |
|
|
|
|
|
|
|
Supply (sell) of electric energy |
0 |
0 |
0 |
0 |
0 |
0 |
Supply of electric energy - Generation |
0 |
0 |
0 |
0 |
0 |
0 |
Short Term Electric Energy - Generation |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
Supply of electric energy - Distribution |
1,122,627 |
786,679 |
1,248,579 |
451,360 |
309,385 |
2,118,837 |
Short Term Electric Energy -Transmission |
85,316 |
13,468 |
71,576 |
105,293 |
0 |
312,717 |
Revenue from Construction of Plant - Distribution |
126,341 |
101,404 |
80,725 |
15,089 |
11,789 |
147,436 |
Regulatory Asset and Liability (Installment A – CVA) |
(9,414) |
217,726 |
258,999 |
3,739 |
28,163 |
(12,322) |
|
|
|
|
|
| |
Other Operational Revenues |
30,975 |
621,284 |
69,234 |
12,426 |
23,305 |
42,447 |
|
|
|
|
|
|
|
Deductions to Operational Revenues |
(471,032) |
(573,823) |
(547,884) |
(201,105) |
(108,481) |
(587,272) |
|
|
|
|
|
|
|
Operating Expenses |
(1,215,168) |
(1,232,586) |
(1,172,522) |
(415,421) |
(304,386) |
(2,129,997) |
|
|
|
|
|
|
|
Personnel, Supplies and Services |
(208,169) |
(279,459) |
(218,055) |
(81,850) |
(84,293) |
(491,852) |
Electric Energy puchased for resale |
(1,502,074) |
(736,731) |
(711,216) |
(384,923) |
(179,531) |
(1,487,046) |
Charges upon use of eletricity network |
(13,812) |
(50,906) |
(44,695) |
(5,996) |
0 |
(72,445) |
Construction |
(126,341) |
(101,404) |
(80,725) |
(15,089) |
(11,789) |
(147,436) |
Electric Energy production cost |
653,689 |
0 |
0 |
139,740 |
12,151 |
283,390 |
Donations and Contributions |
(292) |
0 |
(113) |
0 |
0 |
0 |
Depreciation and Amortization |
(31,177) |
(35,336) |
(33,825) |
(19,268) |
(7,520) |
(122,503) |
Operating Provisions |
39,416 |
29,576 |
(65,903) |
(10,410) |
(30,556) |
797 |
Others |
(26,408) |
(58,326) |
(17,990) |
(37,625) |
(2,848) |
(92,902) |
|
|
|
|
|
|
|
OPERATING RESULT BEFORE FINANCIAL RESULT |
(330,355) |
(65,848) |
8,707 |
(28,619) |
(40,225) |
(108,154) |
|
|
|
|
|
|
|
FINANCIAL REVENUES (EXPENSES) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from financial investments |
1,816 |
664 |
4,327 |
948 |
884 |
1,493 |
Income from Interest, Commission and Fees |
0 |
0 |
0 |
0 |
0 |
0 |
Additional Interest on Energy |
28,091 |
66,451 |
41,197 |
12,486 |
(50,004) |
51,725 |
Monetary Adjustment Gain |
314,498 |
9,156 |
7,573 |
14,082 |
24,766 |
268,873 |
Exchange Variation Gain |
0 |
0 |
0 |
0 |
0 |
930 |
Updating Regulatory Asset (Portion A – CVA) |
2,845 |
27,041 |
4,285 |
0 |
1,125 |
(18,050) |
Others Financial Income |
(3,935) |
1,231 |
(1,275) |
1,300 |
(1,777) |
26,329 |
Debt Charges - financing and loans |
(100,150) |
(187,828) |
(168,635) |
(29,506) |
(16,045) |
(262,477) |
Debt Charges - suppliers |
(12,928) |
0 |
0 |
0 |
0 |
(1,334,354) |
Charges – leasing |
0 |
0 |
0 |
0 |
0 |
(240,944) |
Monetary Adjustment Loss |
(506,508) |
(142,822) |
(19,880) |
(44,476) |
(17,573) |
0 |
Exchange Variation Loss |
0 |
0 |
36 |
0 |
0 |
0 |
Updating Regulatory Liability (Portion A – CVA) |
(3,703) |
0 |
(9,827) |
0 |
0 |
(1,706) |
Other Financial Expenses |
(60,215) |
-28342 |
(35,698) |
(56,626) |
1,704 |
(165,885) |
|
|
|
|
|
|
|
FINANCIAL RESULT |
(340,189) |
(254,449) |
(177,897) |
(101,792) |
(56,920) |
(1,674,066) |
|
|
|
|
|
|
|
EQUITY PARTICIPATIONS RESULT |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX, EMPLOYEES AND MANAGEMENT PARTICIPATION AND MINORITY PARTICIPATION |
(670,544) |
(320,297) |
(169,190) |
(130,411) |
(97,145) |
(1,782,220) |
|
|
|
|
|
|
|
Income Tax and Social Contribution and Fiscal Incentives Revenue |
88,051 |
297,472 |
59,657 |
33,848 |
0 |
0 |
|
|
|
|
|
|
|
RESULT BEFORE EQUITY PARTICIPATIONS |
(582,493) |
(22,825) |
(109,533) |
(96,563) |
(97,145) |
(1,782,220) |
|
|
|
|
|
|
|
Minority Participation |
0 |
0 |
0 |
0 |
0 |
0 |
NET PROFIT OF THE PERIOD |
(582,493) |
(22,825) |
(109,533) |
(96,563) |
(97,145) |
(1,782,220) |
12
DFR - Investor Relations Superintendence
Marketletter - Annex I - 3Q18
Financial Information of the Subsidiaries
CASH FLOWS 09/30/2018 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletronuclear |
CGTEE |
Eletropar |
Amazonas GT |
Operating Activities |
|
|
|
|
|
|
|
|
Profit (loss) before income tax and social contribution |
1,284,779 |
655,141 |
389,945 |
2,451,186 |
389,261 |
(562,985) |
7,012 |
148,579 |
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
195,758 |
68,855 |
103,723 |
340,114 |
379,702 |
43,550 |
19 |
33,796 |
Net monetary variations |
16,339 |
(30,695) |
19,661 |
183,302 |
6,245 |
0 |
0 |
17,164 |
Net exchange variations |
72,032 |
0 |
39,409 |
102,532 |
40,551 |
0 |
0 |
747 |
Financial Charges |
621,416 |
162,742 |
145,934 |
237,840 |
42,627 |
304,129 |
0 |
153,446 |
Result of equity method investees |
243,688 |
(114,203) |
143,764 |
(294,007) |
0 |
0 |
(8,586) |
0 |
Provision (reversal) for uncovered liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Bad Debt Expense (reversals) |
80,259 |
91,422 |
181 |
166,076 |
(53) |
0 |
0 |
0 |
Provisions for litigation |
256,419 |
446,643 |
55,403 |
239,964 |
42,016 |
104,665 |
0 |
(7,526) |
Provisions (reversals) for Redundancy Plan (PID) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Impairment (reversal) of investment losses |
60,250 |
50,411 |
(8,249) |
(7,800) |
0 |
0 |
0 |
0 |
Impairment of assets |
(28,750) |
0 |
(106,955) |
(43,553) |
652,576 |
0 |
0 |
(38,275) |
Provisions (reversals) for onerous contracts |
249,479 |
0 |
0 |
(199,384) |
(652,576) |
0 |
0 |
0 |
Provisions (reversals) of impairment loss of financial assets |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Fees on the global reversal reserve |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Adjustment Fair Value / Market Value |
0 |
0 |
789 |
0 |
108,163 |
0 |
0 |
0 |
Minor shareholders' share |
(20,435) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Charges on resources from shareholders |
14,449 |
0 |
6,540 |
0 |
0 |
9,099 |
0 |
0 |
Income from Financial Assets |
(2,185,825) |
(872,120) |
(333,631) |
(944,782) |
0 |
0 |
0 |
(47,623) |
Derivatives |
0 |
0 |
0 |
(55,663) |
0 |
0 |
0 |
0 |
Others |
(43,100) |
183,906 |
(579,811) |
(18,288) |
151,587 |
0 |
(7) |
113,353 |
(Increase) decrease on operating assets/liabilities |
32,275 |
(816,765) |
(333,131) |
(976,886) |
(299,893) |
125,105 |
7,114 |
(257,760) |
|
|
|
|
|
|
|
|
|
Cash flows from Operating Activities |
849,033 |
(174,663) |
(456,428) |
1,180,651 |
860,206 |
23,563 |
5,552 |
115,901 |
|
|
|
|
|
|
|
|
|
Payment of interest |
(900,522) |
(158,843) |
(148,122) |
(119,100) |
(359,665) |
0 |
0 |
(29,775) |
Payment of global reverse reserve interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Receipt of interest |
812 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
Dividend received from equity investments |
135,841 |
0 |
3,163 |
24,746 |
0 |
0 |
6,571 |
0 |
Amounts received from allowed annual revenue |
213,745 |
0 |
808,906 |
474,195 |
0 |
0 |
0 |
0 |
Receipt of Financial Asset Indemnities (RBSE) |
2,612,036 |
1,454,972 |
330,406 |
731,033 |
0 |
0 |
0 |
0 |
Payment of income tax and social contribution |
(772,731) |
(450) |
(76,895) |
(329,381) |
(66,000) |
0 |
308 |
0 |
Pension Plan Payments |
(45,384) |
(141,648) |
(5,556) |
0 |
(3,171) |
0 |
0 |
0 |
Payment of legal provisions |
0 |
(98,542) |
0 |
0 |
0 |
0 |
0 |
0 |
Judicial Deposits |
44,343 |
(20,952) |
(14,710) |
(47,403) |
(7,882) |
(4,412) |
0 |
(14,602) |
|
|
|
|
|
|
|
|
|
Net Cash provided by Operating Activities |
2,137,173 |
859,874 |
440,765 |
1,914,741 |
423,488 |
19,151 |
12,431 |
71,524 |
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Loans and financing |
0 |
482,116 |
0 |
405,262 |
33,900 |
0 |
0 |
0 |
Payment of Loans and financing - principal |
(939,097) |
(358,560) |
(348,003) |
(1,390,247) |
(217,489) |
0 |
0 |
(275) |
Payment of Shareholders Remuneration |
0 |
(31,723) |
(169) |
(447,879) |
0 |
0 |
(87,381) |
0 |
Payment of refinancing of tax and contributions - Principal |
(42,368) |
0 |
0 |
0 |
0 |
(2,519) |
0 |
0 |
Global Reversion Reserve Resources |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advances for Future Capital Increase (AFAC) |
0 |
0 |
0 |
0 |
0 |
28,333 |
0 |
0 |
Others |
11,592 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Net Cash provided by Financing Activities |
(969,873) |
91,833 |
(348,172) |
(1,432,864) |
(183,589) |
25,814 |
(87,381) |
(275) |
|
|
|
|
|
|
|
|
|
Investment Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and Financing - Payment |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Loans and Financing - Receipt |
9,169 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition of fixed assets |
(96,428) |
(108,547) |
(9,704) |
(10,962) |
(331,052) |
(25,109) |
0 |
(9,935) |
Acquisition of intangible assets |
(5,421) |
(4,781) |
(3,626) |
(568) |
(6,274) |
(156) |
0 |
0 |
Acquisition of concession assets |
(176,739) |
(350,522) |
(34,463) |
(99,369) |
0 |
0 |
0 |
(10,542) |
Advances for future capital increases |
(2,329) |
(39,400) |
(46,795) |
0 |
0 |
0 |
0 |
0 |
Capital investment in equity investments |
(40,773) |
(184,060) |
(13,252) |
(234,942) |
0 |
0 |
0 |
0 |
Others |
(840,013) |
52,788 |
22,178 |
(137,176) |
106,875 |
0 |
79,327 |
0 |
Net Cash from investments activities |
(1,152,534) |
(634,522) |
(85,662) |
(483,017) |
(230,451) |
(25,265) |
79,327 |
(20,477) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
14,766 |
317,185 |
6,931 |
(1,140) |
9,448 |
19,700 |
4,377 |
50,772 |
Cash and cash equivalents – beginning of period |
23,473 |
181,262 |
20,324 |
19,908 |
1,064 |
59,984 |
1,868 |
10,560 |
Cash and cash equivalents – end of period |
38,239 |
498,447 |
27,255 |
18,768 |
10,512 |
79,684 |
6,245 |
61,332 |
|
14,766 |
317,185 |
6,931 |
(1,140) |
9,448 |
19,700 |
4,377 |
50,772 |
13
DFR - Investor Relations Superintendence
Marketletter - Annex I - 3Q18
Financial Information of the Subsidiaries
CASH FLOWS 09/30/2018 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Roraima |
ED Acre |
Amazonas Energia |
Operating Activities |
|
|
|
|
|
|
Profit (loss) before income tax and social contribution |
242,218 |
(577,674) |
438,231 |
143,416 |
78,911 |
(1,615,952) |
|
|
|
|
|
|
|
Depreciation and amortization |
35,663 |
33,732 |
36,793 |
7,054 |
21,004 |
157,116 |
Net monetary variation |
5,252 |
117,431 |
20,281 |
0 |
55,107 |
(2,093) |
Net exchange variation |
369 |
0 |
0 |
0 |
0 |
(2,981) |
Financial charges |
120,769 |
113,600 |
133,935 |
22,106 |
22,394 |
1,353,532 |
Result of equity method investees |
0 |
0 |
0 |
0 |
0 |
0 |
Provision (reversal) for uncovered liabilities |
0 |
0 |
0 |
0 |
0 |
(146,809) |
Bad Debt Expense (reversals) |
89,016 |
29,236 |
105,892 |
34,121 |
(11,819) |
282,275 |
Provisions for litigation |
21,168 |
625,866 |
58,416 |
(20,926) |
(1,810) |
10,756 |
Provisions (reversals) for Redundancy Plan (PID) |
0 |
0 |
0 |
0 |
0 |
0 |
Impairment (reversal) of investment losses |
0 |
0 |
0 |
0 |
0 |
0 |
Impairment of assets |
0 |
(24,516) |
(29,130) |
(11,965) |
(10,012) |
0 |
Provisions (reversals) for onerous contracts |
0 |
(167,257) |
0 |
(35,152) |
(10,153) |
0 |
Provisions (reversals) of impairment loss of financial assets |
0 |
0 |
0 |
0 |
0 |
0 |
Fees on the global reversal reserve |
0 |
0 |
0 |
0 |
0 |
0 |
Adjustment Fair Value / Market Value |
110 |
0 |
0 |
0 |
0 |
0 |
Minor shareholders' share |
0 |
0 |
0 |
0 |
0 |
0 |
Charges on resources from shareholders |
0 |
0 |
0 |
0 |
0 |
0 |
Income from Financial Assets |
0 |
0 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
762,267 |
66,216 |
86,444 |
(25,372) |
(26,858) |
941,232 |
(Increase) decrease on operating assets/liabilities |
(988,225) |
(210,151) |
(877,312) |
(183,068) |
(77,993) |
(1,130,114) |
|
|
|
|
|
|
|
Cash flows from Operating Activities |
288,607 |
6,483 |
(26,450) |
(69,786) |
38,771 |
(153,038) |
|
|
|
|
|
|
|
Payment of interest |
(2,221) |
(6,555) |
(20,211) |
(1,041) |
(1,689) |
0 |
Payment of global reverse reserve interest |
0 |
0 |
0 |
0 |
0 |
0 |
Receipt of interest |
0 |
0 |
0 |
0 |
0 |
0 |
Dividend received from equity investments |
0 |
0 |
0 |
0 |
0 |
0 |
Amounts received from allowed annual revenue |
0 |
0 |
0 |
0 |
0 |
0 |
Receipt of Financial Asset Indemnities (RBSE) |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of income tax and social contribution |
(190,872) |
0 |
0 |
0 |
0 |
0 |
Pension Plan Payments |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of legal provisions |
(144,102) |
0 |
(31,760) |
0 |
0 |
0 |
Judicial Deposits |
(7,113) |
(52,128) |
(26,680) |
(4,063) |
(1,198) |
(22,326) |
|
|
|
|
|
|
|
Net Cash provided by Operating Activities |
(55,701) |
(52,200) |
(105,101) |
(74,890) |
35,884 |
(175,364) |
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
Loans and financing |
125,049 |
141,990 |
601,439 |
92,292 |
28,145 |
354,281 |
Payment of Loans and financing - principal |
(26,235) |
(15,926) |
(15,265) |
(2,146) |
(1,914) |
0 |
Payment of Shareholders Remuneration |
0 |
0 |
0 |
0 |
0 |
0 |
Global Reversion Reserve Resources |
0 |
0 |
0 |
0 |
0 |
0 |
Advances for Future Capital Increase (AFAC) |
0 |
0 |
(360,324) |
0 |
0 |
0 |
Payment of refinancing of tax and contributions - Principal |
(13,010) |
0 |
0 |
0 |
0 |
0 |
Others |
0 |
0 |
0 |
0 |
(316) |
0 |
Net Cash provided by Financing Activities |
85,804 |
126,064 |
225,850 |
90,146 |
25,915 |
354,281 |
|
|
|
|
|
|
|
Investment Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and Financing - Payment |
0 |
0 |
0 |
0 |
0 |
0 |
Loans and Financing - Receipt |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition of fixed assets |
(2,051) |
(4,964) |
(2,657) |
378 |
(1,430) |
(2,226) |
Acquisition of intangible assets |
(3,250) |
(1,263) |
(2,854) |
(535) |
(898) |
(6,746) |
Acquisition of concession assets |
(48,138) |
(64,138) |
(94,233) |
(4,017) |
(40,968) |
(176,972) |
Advances for future capital increases |
0 |
0 |
0 |
0 |
0 |
0 |
Capital investment in equity investments |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
3,480 |
0 |
0 |
0 |
(14,080) |
0 |
Net Cash from investments activities |
(49,959) |
(70,365) |
(99,744) |
(4,174) |
(57,376) |
(185,944) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
(19,856) |
3,499 |
21,005 |
11,082 |
4,423 |
(7,027) |
Cash and cash equivalents – beginning of period |
71,014 |
18,532 |
11,547 |
5,358 |
10,401 |
77,563 |
Cash and cash equivalents – end of period |
51,158 |
22,031 |
32,552 |
16,440 |
14,824 |
70,536 |
|
(19,856) |
3,499 |
21,005 |
11,082 |
4,423 |
(7,027) |
14
DFR - Investor Relations Superintendence
Marketletter - Annex I - 3Q18
Financial Information of the Subsidiaries
CASH FLOWS 09/30/2017 |
Furnas |
Chesf |
Eletrosul |
Eletronorte |
Eletronuclear |
CGTEE |
Eletropar |
Amazonas GT |
Operating Activities |
|
|
|
|
|
|
|
|
Profit (loss) before income tax and social contribution |
2,115,103 |
1,491,830 |
681,568 |
1,405,489 |
203,188 |
(593,952) |
8,501 |
(95,907) |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
201,296 |
72,896 |
134,713 |
334,549 |
296,584 |
48,981 |
19 |
45,363 |
Net monetary variation |
52,415 |
0 |
34,635 |
(84,138) |
(1,287) |
0 |
0 |
1,829 |
Net exchange variation |
(10,009) |
(5,188) |
18,010 |
(10,122) |
17,102 |
(23) |
0 |
0 |
Financial charges |
615,460 |
215,956 |
308,972 |
457,969 |
59,557 |
334,177 |
0 |
189,691 |
Result of equity method investees |
35,050 |
(82,749) |
(50,960) |
(100,986) |
0 |
0 |
(8,167) |
0 |
Provision (reversal) for uncovered liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Bad Debt Expense (reversals) |
(2,835) |
23,304 |
2,079 |
164,729 |
5,362 |
0 |
0 |
0 |
Provisions for litigation |
(25,715) |
342,516 |
7,505 |
0 |
69,711 |
80,382 |
0 |
2,336 |
Provisions (reversals) for Redundancy Plan (PID) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Impairment (reversal) of investment losses |
(25,954) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Impairment of assets |
413,637 |
(778,465) |
(364,506) |
(298,857) |
705,674 |
0 |
0 |
(58,103) |
Provisions (reversals) for onerous contracts |
(442,587) |
(95,320) |
0 |
(89,823) |
(524,260) |
0 |
0 |
0 |
Provisions (reversals) of impairment loss of financial assets |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Fees on the global reversal reserve |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Adjustment Fair Value / Market Value |
0 |
0 |
1,223 |
0 |
62,856 |
0 |
0 |
0 |
Minor shareholders' share |
(15,391) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Charges on resources from shareholders |
0 |
0 |
7,216 |
0 |
0 |
6,838 |
0 |
0 |
Income from Financial Assets |
(2,129,594) |
(1,109,934) |
(374,817) |
(822,292) |
0 |
0 |
0 |
(8,444) |
Derivatives |
0 |
0 |
0 |
(264,187) |
0 |
0 |
0 |
0 |
Others |
115,948 |
421,172 |
(461,377) |
440,411 |
425,143 |
5 |
0 |
10,161 |
(Increase) decrease on operating assets/liabilities |
1,061,639 |
(541,467) |
148,204 |
572,124 |
(763,637) |
100,661 |
10,073 |
191,480 |
|
|
|
|
|
|
|
|
|
Cash flows from Operating Activities |
1,958,463 |
(45,449) |
92,465 |
1,704,866 |
555,993 |
(22,931) |
10,426 |
278,406 |
|
|
|
|
|
|
|
|
|
Payment of interest |
(1,121,496) |
(192,879) |
(420,494) |
(291,121) |
(183,875) |
(184) |
0 |
(93,601) |
Payment of global reverse reserve interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Receipt of interest |
66 |
0 |
68 |
0 |
0 |
0 |
0 |
0 |
Dividend received from equity investments |
272,112 |
40,198 |
9,238 |
39,593 |
0 |
0 |
1,974 |
0 |
Amounts received from allowed annual revenue |
215,647 |
0 |
741,853 |
580,434 |
0 |
0 |
0 |
0 |
Receipt of Financial Asset Indemnities |
680,000 |
474,184 |
121,290 |
241,093 |
0 |
0 |
0 |
0 |
Payment of income tax and social contribution |
(442,694) |
(985) |
(189,059) |
(436,767) |
(56,214) |
0 |
(66) |
0 |
Pension Plan Payments |
(50,166) |
(172,933) |
(5,136) |
0 |
0 |
0 |
0 |
0 |
Payment of legal provisions |
0 |
(51,666) |
0 |
(17,503) |
0 |
0 |
0 |
0 |
Judicial Deposits |
(12,227) |
456,129 |
(19,046) |
0 |
(9,595) |
(9,365) |
0 |
(71,509) |
|
|
|
|
|
|
|
|
|
Net Cash provided by Operating Activities |
1,499,705 |
506,599 |
331,179 |
1,820,595 |
306,309 |
(32,480) |
12,335 |
113,296 |
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Loans and financing |
276,000 |
532,205 |
690,000 |
500,321 |
518,000 |
8,576 |
0 |
152,756 |
Payment of Loans and financing - principal |
(901,906) |
(564,623) |
(884,616) |
(539,765) |
(97,474) |
(4,871) |
0 |
0 |
Payment of Shareholders Remuneration |
(320,604) |
0 |
(1,058) |
0 |
0 |
0 |
(8,465) |
0 |
Payment of refinancing of tax and contributions - Principal |
(88,091) |
0 |
(7,764) |
0 |
0 |
0 |
0 |
0 |
Global Reversion Reserve Resources |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Advances for Future Capital Increase (AFAC) |
0 |
141,752 |
(1) |
0 |
0 |
38,900 |
0 |
0 |
Others |
(11) |
162,212 |
0 |
0 |
0 |
0 |
0 |
0 |
Net Cash provided by Financing Activities |
(1,034,612) |
271,546 |
(203,439) |
(39,444) |
420,526 |
42,605 |
(8,465) |
152,756 |
|
|
|
|
|
|
|
|
|
Investment Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and Financing - Payment |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Loans and Financing - Receipt |
488 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition of fixed assets |
(49,239) |
(221,426) |
(10,627) |
(29,186) |
(400,983) |
(14,120) |
0 |
(84,168) |
Acquisition of intangible assets |
(8,853) |
(3,902) |
(2,497) |
(50) |
(2,740) |
(310) |
(9) |
0 |
Acquisition of concession assets |
(159,048) |
(166,816) |
(53,471) |
(56,632) |
0 |
0 |
0 |
(194,305) |
Advances for future capital increases |
(5,159) |
0 |
(22,890) |
0 |
0 |
0 |
0 |
0 |
Capital investment in equity investments |
(579,464) |
(305,609) |
(31,595) |
(496,833) |
0 |
0 |
0 |
0 |
Others |
346,679 |
(21,293) |
21 |
(1,201,949) |
(326,853) |
0 |
0 |
0 |
Net Cash from investments activities |
(454,596) |
(719,046) |
(121,059) |
(1,784,650) |
(730,576) |
(14,430) |
(9) |
(278,473) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
10,497 |
59,099 |
6,681 |
(3,499) |
(3,741) |
(4,305) |
3,861 |
(12,421) |
Cash and cash equivalents – beginning of period |
35,220 |
140,399 |
36,843 |
8,992 |
15,323 |
56,007 |
499 |
23,622 |
Cash and cash equivalents – end of period |
45,717 |
199,498 |
43,524 |
5,493 |
11,582 |
51,702 |
4,360 |
11,201 |
|
10,497 |
59,099 |
6,681 |
(3,499) |
(3,741) |
(4,305) |
3,861 |
(12,421) |
15
DFR - Investor Relations Superintendence
Marketletter - Annex I - 3Q18
Financial Information of the Subsidiaries
CASH FLOWS 09/30/2017 |
ED Alagoas |
ED Rondônia |
ED Piauí |
ED Acre |
ED Roraima |
Amazonas Energia |
Operating Activities |
|
|
|
|
|
|
Profit (loss) before income tax and social contribution |
(169,190) |
(670,544) |
(320,297) |
(97,145) |
(130,411) |
(1,782,220) |
|
|
|
|
|
|
|
Depreciation and amortization |
33,825 |
31,177 |
35,336 |
7,520 |
19,268 |
122,503 |
Net monetary variation |
12,307 |
192,010 |
1,859 |
(7,693) |
29,579 |
(268,873) |
Net exchange variation |
(36) |
0 |
0 |
0 |
0 |
(930) |
Financial charges |
168,635 |
113,078 |
184,523 |
16,045 |
30,321 |
1,837,775 |
Result of equity method investees |
0 |
0 |
0 |
0 |
0 |
0 |
Provision (reversal) for uncovered liabilities |
0 |
0 |
0 |
0 |
0 |
145,249 |
Bad Debt Expense (reversals) |
2,159 |
(2,272) |
(351) |
22,812 |
(2,191) |
205,257 |
Provisions for litigation |
30,170 |
88,346 |
87,975 |
7,744 |
(1,584) |
33,093 |
Provisions (reversals) for Redundancy Plan (PID) |
0 |
0 |
0 |
0 |
0 |
0 |
Impairment (reversal) of investment losses |
0 |
0 |
0 |
0 |
0 |
0 |
Impairment of assets |
(22,507) |
(26,434) |
(68,163) |
0 |
0 |
(50,334) |
Provisions (reversals) for onerous contracts |
0 |
(143,493) |
(49,037) |
0 |
0 |
(623,834) |
Provisions (reversals) of impairment loss of financial assets |
0 |
0 |
0 |
0 |
0 |
0 |
Fees on the global reversal reserve |
0 |
0 |
0 |
0 |
0 |
0 |
Adjustment Fair Value / Market Value |
73 |
0 |
0 |
0 |
0 |
0 |
Minor shareholders' share |
0 |
0 |
0 |
0 |
0 |
0 |
Charges on resources from shareholders |
0 |
0 |
0 |
0 |
0 |
0 |
Income from Financial Assets |
0 |
0 |
0 |
0 |
0 |
0 |
Derivatives |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
730,562 |
30,850 |
0 |
(6,000) |
35,150 |
358,071 |
(Increase) decrease on operating assets/liabilities |
(889,208) |
304,950 |
(84,328) |
(106,515) |
(31,262) |
(208,367) |
|
|
|
|
|
|
|
Cash flows from Operating Activities |
(103,210) |
(82,332) |
(212,483) |
(163,232) |
(51,130) |
(232,610) |
|
|
|
|
|
|
|
Payment of interest |
0 |
(9,727) |
(28,476) |
(1,315) |
(2,933) |
(29,666) |
Payment of global reverse reserve interest |
0 |
0 |
0 |
0 |
0 |
0 |
Receipt of interest |
0 |
0 |
0 |
0 |
0 |
0 |
Dividend received from equity investments |
0 |
0 |
0 |
0 |
0 |
0 |
Amounts received from allowed annual revenue |
0 |
0 |
0 |
0 |
0 |
0 |
Receipt of Financial Asset Indemnities |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of income tax and social contribution |
0 |
0 |
0 |
0 |
0 |
0 |
Pension Plan Payments |
0 |
0 |
0 |
0 |
0 |
0 |
Payment of legal provisions |
0 |
0 |
(40,445) |
0 |
0 |
0 |
Judicial Deposits |
(21,757) |
(11,067) |
(11,043) |
(9,891) |
0 |
(53,614) |
|
|
|
|
|
|
|
Net Cash provided by Operating Activities |
(124,967) |
(103,126) |
(292,447) |
(174,438) |
(54,063) |
(315,890) |
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
Loans and financing |
280,263 |
222,790 |
387,727 |
162,223 |
84,862 |
565,619 |
Payment of Loans and financing - principal |
(21,473) |
(14,838) |
(23,571) |
(1,478) |
(5,466) |
(57,623) |
Payment of Shareholders Remuneration |
0 |
0 |
0 |
0 |
0 |
0 |
Global Reversion Reserve Resources |
0 |
0 |
0 |
0 |
0 |
0 |
Advances for Future Capital Increase (AFAC) |
0 |
0 |
13,576 |
0 |
0 |
(2,763) |
Payment of refinancing of tax and contributions - Principal |
(6,998) |
0 |
0 |
0 |
0 |
0 |
Others |
0 |
0 |
0 |
0 |
0 |
3,868 |
Net Cash provided by Financing Activities |
251,792 |
207,952 |
377,732 |
160,745 |
79,396 |
509,101 |
|
|
|
|
|
|
|
16
DFR - Investor Relations Superintendence
Marketletter - Annex I - 3Q18
Financial Information of the Subsidiaries
Investment Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and Financing - Payment |
0 |
0 |
0 |
0 |
0 |
0 |
Loans and Financing - Receipt |
0 |
0 |
0 |
0 |
0 |
0 |
Acquisition of fixed assets |
(877) |
(1,107) |
(1,434) |
(2,681) |
(517) |
(7,679) |
Acquisition of intangible assets |
(4,033) |
(1,502) |
(3,344) |
(287) |
(7,925) |
(51,717) |
Acquisition of concession assets |
(67,592) |
(109,415) |
(69,662) |
(10,682) |
(14,955) |
(150,834) |
Advances for future capital increases |
0 |
0 |
0 |
0 |
0 |
0 |
Capital investment in equity investments |
0 |
0 |
0 |
0 |
0 |
0 |
Others |
2,723 |
0 |
0 |
0 |
(1,671) |
0 |
Net Cash from investments activities |
(69,779) |
(112,024) |
(74,440) |
(13,650) |
(25,068) |
(210,230) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
57,046 |
(7,198) |
10,845 |
(27,343) |
265 |
(17,019) |
Cash and cash equivalents – beginning of period |
21,804 |
18,706 |
5,200 |
35,598 |
16,006 |
71,343 |
Cash and cash equivalents – end of period |
78,850 |
11,508 |
16,045 |
8,255 |
16,271 |
54,324 |
|
57,046 |
(7,198) |
10,845 |
(27,343) |
265 |
(17,019) |
17
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
CHESF | ||||
Result Analysis | ||||
|
||||
The Company posted, in 3T18, a result 114.58% lower than that ascertained in 3Q17, going from a net profit of R$ 893.7 million in 3Q17 to a loss of R$ 130.3 million in 9M18 mainly due to the reasons described below. | ||||
Operating Revenue | ||||
|
||||
The Net Operating Revenue posted, in 3Q18, an increase of 3.43% compared to 3Q17, going from R$ 1,184.9 million in 3Q17 to R$ 1,225.6 milhões in 3T18. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
40,666 |
52,759 |
-22.9 |
The variation was mainly due to: (i) transaction in the auction contracts performed under ACL - Free Contracting Environment, as a result of the decrease of the amount of power contracted for 2018. |
Supply |
202,070 |
238,528 |
-15.3 |
The variation was mainly due to: (i) reduction of physical guarantee of the plants, which led to the reduction of contracts of industrial contracts achieved by Law 13.182/2015. |
Short Term Market (CCEE) |
58,080 |
29,134 |
99.4 |
The variation was mainly due to: (i) change in the seasonality strategy of contracts and physical guarantee, (ii) in addition to the variation in PLD's and in the portfolio of contracts. |
O&M Income - Upgraded Power Plants Law 12.783/2013 |
336,404 |
311,530 |
8.0 |
The variation was mainly due to: (i) RAG’s annual adjustment (2017 x 2016), according to ANEEL’s Homologating Resolution; (ii) balance impacted by change in EUST; and (iii) change in CFURH tariff in 2017, which is comprised in the revenue from quotas of the renewed plants. |
Generation Construction Income |
3,848 |
2,574 |
49.5 |
No effect on the result due to equal value in the construction expenditure, however, the variation was due to the investments made in power plants whose concessions were renewed. |
Return on investment |
0 |
12,416 |
-100.0 |
The variation was mainly due to: (i) updating of financial assets related to new investments made in the Renewed Generation Concessions, under Law 12,783 / 2013, in 3Q17 (R $ 12 million). In 3Q18, Resolution 2.421 / 2018, which recognizes "GAG Melhoria" was published, however, until the company completes its investment plan, the restatement of the financial asset in the amount of R $ 180 million in 3Q18 was reclassified in current liabilities, as an advance of RAG improvement. |
Transmission |
|
|
|
|
LT Incomes Renewed by Law 12.783/2013 |
342,531 |
280,580 |
22.1 |
The variation was mainly due to: (i) tariff revision of 2017/2018 cycle of RAP - Annual Permitted Revenue in 2,86% of concessions of Transmission Lines extended under the terms of Law 12.783/2017 plus tranches of items and charges that make up the revenue, but do not receive the treatment of financial assets, which correspond to approximately R$ 60 million. |
Not renewed O&M LT |
27,770 |
21,185 |
31.1 |
The variation was mainly due to: (i) annual adjustment of RAP of 2,86% plus the installments of items and charges that make up the revenue, but do not receive the treatment of a financial asset, which correspond to approximately R$ 6 million. |
Transmission Construction Income |
211,517 |
128,474 |
64.6 |
No effect on the result due to equal value in the construction expense, and this refers to improvements in the transmission system. |
Revenue from Return of Investment in Transmission |
278,569 |
326,513 |
-14.7 |
The variation was mainly due to: (i) lower entry of the spread on the financial assets, mainly connected to RBSE, about R$ 253.7 million in 3Q18, against R$ 319.3 million in 3Q17, mainly connected to the start of receipt as of July 2017. |
Other Incomes |
7,762 |
12,514 |
-38.0 |
The variation was mainly due to: (i) decrease of engineering service agreements by Chesf, amounting to R$ 4.1 million. |
Deductions to the Operating Revenue |
-283,608 |
-231,276 |
22.6 |
The variation was mainly due to (i) PIS/COFINS and ICMS registration, owing to the increase in the tax base (revenue). |
ROL |
1,225,609 |
1,184,931 |
3.4 |
|
Operating Costs and Expenses | ||||
Expenses and operating costs, in 3Q18, increased by 336.38% compared to 3Q17, from R$ 282 millhion in 3Q17 to R$ 1231.7 million in 3Q18, with the variations listed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
|
Personnel |
-251,880 |
-262,335 |
-4.0 |
The variation was mainly due to: (i) decrease of compensation expenses, out of which R$ 9.6 million with base salary, R$ 1.8 million with annual bonus, R$ 1.0 million with premium from dangerous works, and R$ 1.4 million with reward for job title, connected to the company’s cost reduction policy; (ii) readjustment in the collective bargain (ACT 2017/2018) of 1.69%; (iii) In the 3Q17 period, there was an expense of R$ 35.1 million with the PAE (Extraordinary Retirement Plan), and in 3Q18 there was an expense of R$ 7.2 million with the PDC (Dismissal Plan). |
Agreed Dismissal Plan/PAE (Provision) |
1,887 |
-12,652 |
-114.9 |
The variation is mainly due to: (i) adjustments to the provision record for the PAE and Consensus Dismissal Plan (PDC), in the amount of R $ 12.6 million in 3Q17 and R $ 1.9 million in 3Q18 . |
Material |
-8,821 |
-4,608 |
91.4 |
The variation was mainly due to: (i) an increase in the expenditure with fuels and lubes, by R$ 1.9 million, as a result of the consumption difference betweeen the dates compared; and (ii) increase in the expenditure with materials of vehicles/aircrafts, amounting to R$ 1.1 million. The other expenditure did not have significant variations. |
Services |
-57,573 |
-52,124 |
10.5 |
The variation was mainly due to: (i) increase of R$ 4.6 million with works of maintenance and preservation of several equipment; and (ii) increase of R$ 0.7 million in expenditure with technical/administrative services which had a higher contracting in 3Q18. |
Other |
-48,207 |
-48,890 |
-1.4 |
|
Donations and Contributions |
-1,761.0 |
-1,653.0 |
6.5 |
The variation was mainly due to: (i) increase of sponsorships under the Rouanet Act, R$ 0.2 million, offset by the decrease in CCEE contribution, at R$ 0.1 million. The other donations fail to post significant variations. |
Other Operating Expenses |
-46,446 |
-47,237 |
-1.7 |
The variation is mainly due to: (i) positive adjustment record of the actuarial report - Post-employment benefits in the amount of R$ 8.2 million; (ii) higher loss record - Consumers and Concessionaires of R$ 10.6 million in 3Q18 and R$ 2.9 million in 3Q17; and (iii) the expenses recovery registry, in the amount of R$ 1.6 million. |
TOTAL PMSO |
-364,594 |
-380,609 |
-4.2 |
|
18
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
Operating Costs - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
|
Energy Purchased for Resale |
-83,919 |
-93,825 |
-10.6 |
The variation was mainly due to: (i) reduction of the amount of energy purchased from utility companies for 2017; (ii) CCEE settlements, due to a change in the strategy of seasonality of contracts and physical guarantee, and (iii) adjustment of contract prices, with 2018 prices lower than 2017. |
Fuel |
0 |
0 |
0.0 |
|
Charges for the Use of the Electricity Grid |
-149,486 |
-154,915 |
-3.5 |
The variation was mainly due to: (i) decrease in the Amount of Use of the Transmission System (MUST). |
Construction Expense |
-215,365 |
-131,048 |
64.3 |
No effect on the result due to equal value in the construction income. The variation was mainly due to: (i) works of transmission system and in power plants which were postponed. |
Depreciation and Amortization |
-22,859 |
-23,690 |
-3.5 |
No relevant variation. |
|
|
| ||
Operating Provisions |
3Q18 |
3Q17 |
Variation (%) |
|
Operating Provisions |
-395,520 |
501,820 |
-178.8 |
The variation was mainly due to: (i) positive effect in 3Q17of the reversal of impairment of R$ 780 million related to generation and transmission assets and reversal of an onerous contract of R$ 95 million, an effect that did not occur in 3Q18; (ii) provision for losses on investments of R$ 50 million, especially for Manaus Trasmissora (adjusted by the minimum price of the SPE sales group organized by the holding company (fair value), (iii) 44 million in 3Q18 and R$ 10 million in 3Q17, and (iv) a higher provision for contingencies, in the amount of R$ 301 million in 3Q18 and R$ 196 million in 3Q17, especially the provision for GSF in R$ 241 million in 3Q18 and R$ 26 million for "K factor". |
Financial Result - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
|
Financial Investments Incomes |
8,101 |
8,722 |
-7.1 |
The variation was mainly due to: (i) reduction of financial investments. |
Debt Charges |
-51,268 |
-74,720 |
-31.4 |
The variation was mainly due to: (i) decrease in the allocation of charges amounting to R$ 7.5 million in financing with CEF, and R$ 4.5 million in financing with BB. |
Interest paid in arrears for energy sold |
30,267 |
11,248 |
169.1 |
The variation was mainly due to: (i) new calculation of Rio Doce Manganês debt adjustment, and adjustment of cognovits of Santana Textil before the Court of Justice of Pernambuco. |
Net Exchange Variation |
0 |
0 |
0.0 |
|
Net Monetary Correction |
22,261 |
-13,862 |
-260.6 |
The variation was mainly due to: (i) transaction of judicial deposits. |
Other Net Revenue/Financial Expenses |
-9,769 |
1,826 |
-635.0 |
The variation was mainly due to: (i) updating of judicial deposits. |
Equity Interests (Equity) - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
|
Equity Interests (Equity) |
72,180 |
36,520 |
97.6 |
The variation was mainly due to: (i) improvement in the result of generating SPEs taking into account the variation in the ascertained income in SPE Norte Energia (R$ 59.1 million), fully offset by (ii) the worsening in the result of ESBR, R$ 49.0 million. |
Income Tax (IR) and Social Contribution on Net Income (CSLL) - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
|
Current IR and CSLL |
-148,325 |
-106,059 |
39.9 |
The variation was mainly due to: (i) realization of the tax liability for the receipt of RBSE, whose tax effect is an addition to the current IR/CSLL and the write-off of the deferred IR/CSLL. |
Deferred IR and CSLL |
-47,564 |
43,165 |
-210.2 | |
Tax Incentives |
-80 |
84,207 |
-100 |
The variation was mainly due to: (i) end of the period of fruition, which happened in December 2017 for the generation activity and for almost all transmission contracts. |
19
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
ELETRONORTE | ||||
| ||||
Result Analysis | ||||
| ||||
The Company posted, in 3Q18, a result 24.34% smaller that ascertained in 3Q17, going from a profit of R$ 787 million in 3Q17 to a profit of R$ 595 million in 3Q18, mainly due to the reasons described below. | ||||
| ||||
Operating Revenue | ||||
| ||||
The Net Operating Revenue posted, in 3Q18, an increase of 0.22% compared to 3Q17, going from R$ 1,697 million in 3Q17 to R$ 1,701 million in 3Q18. The variations of each income account are detailed below: | ||||
| ||||
Gross Revenue |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
1,140,613 |
1,110,244 |
2.7 |
The variation was mainly due to: (i) participation of Eletronorte, in Dec./2017, in the Auction A-1 2018/2019 product, winning 171.96 MWmed at R$ 177.99/MWh. |
Supply |
262,698 |
327,162 |
-19.7 |
The variation was mainly due to: (i) termination of some contracts executed with South Reduction at 315 Mwmed and Imerys at 10 Mwmed, posting a decrease of 28.16% of power contracted. |
Short Term Market (CCEE) |
40,044 |
77,241 |
-48.2 |
The variation was mainly due to: (i) decrease in the income because of negative exposure of high PLD - Price of Settlement of Differences, mainly in the months from July to September 2018, period when GSF was higher. |
O&M Income - Upgraded Power Plants Law 12.783/2013 |
6,144 |
4,024 |
52.7 |
The variation is mainly due to the following reason: (i) seasonality of the physical guarantee of the power plants; offset by (i) the lower update of the financial assets related to the new investments made in the renewed Coaracy Nunes concessions, pursuant to Law 12,783 / 2013, in 3Q17. In 3Q18, Resolution 2.421 / 2018, which recognizes "GAG Melhoria", was published, but until the company completes its investment plan, the financial asset, in the amount of R$ 3 million, in 3Q18, was reclassified in Liabilities as an advance of "GAG melhoria". |
Generation Construction Income |
0 |
0 |
0.0 |
Not applicable. |
Transmission |
|
|
|
|
O&M LT renewed by Law 12.783/2013 |
101,117 |
103,379 |
-2.2 |
The variation is mainly due to the following reasons: (i) tariff revision of the 2017/2018 cycle in concession contracts renewed by Law 12,783 (R$ 12 million), but offset negatively by (ii) reversal of the RAP of contract 058 / 2001, which in 2017 was R$ 255 million and in 2018 was R $ 276 million. |
O&M LT not renewed by Law 12783/2013 |
9,790 |
20,589 |
-52.5 |
The variation is mainly due to the following reasons: (i) reduction of RAP in the 2017/2018 cycle rate review of contracts by 2.04%, of approximately R $ 7.5 million in 3Q18. (ii) the comparative value for 2017 would be R$ 8 million, the difference of R$ 12.6 million allocated in non-renewed concessions was reclassified to O & M of the renewed concessions. |
Transmission Construction Income |
30,526 |
18,214 |
67.6 |
The variation was mainly due to: (i) improvements in the transmission grid in the 058/2001 contract, although having no impact on the result, as the corresponding entry is under construction expense. |
Revenue from Return of Investment in Transmission |
329,524 |
261,184 |
26.2 |
The variation was mainly due to: (i) amortization of RBSE due to the start of payment, according to Ordinance 120 dated October 18, 2016, R$ 21 MM; (ii) return of investment in ETE higher in R$ 18 MM ; (iii) PVTE in R$ 10 MM; and (iv) LVTE in R$ 6 MM. |
Other Incomes |
123,731 |
87,355 |
41.6 |
The variation is mainly due to the following reasons: (i) sale of property, plant and equipment of R$ 8 million in July 2018; (ii) increase in the value of O & M's service contract with Norte Energia, an increase of R$ 12 million in 3Q18; (iii) increase of the CDE account of R $ 11 million between the periods compared. |
Deductions to the Operating Revenue |
-343,566 |
-312,462 |
10.0 |
The variation was mainly due to: (i) charges with PIS, COFINS and ISS, CDE, and P&D levied directly on Eletronorte’s sales revenue, which has been slightly higher over the period. |
ROL |
1,700,621 |
1,696,930 |
0.2 |
|
| ||||
Operating Costs and Expenses | ||||
The Operating Expenses and Costs posted, in 3T18, an increase by 7.15% compared to 3Q17, going from R$ 1,120 million in 3Q17 to R$ 1,200 million in 3Q18. The variations of each income account are detailed below: | ||||
| ||||
PMSO |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Personnel |
-317,061 |
-336,784 |
-5.9 |
The variation was mainly due to: (i) policy of reduction of expenses established by the Company, chiefly savings, in 3Q18, about R$ 31 MM of PAE - Special Retirement Plan, and R$ 2 MM of PDC - Agreed Dismissal Plan and R$ 5,660 connected to the reduction of overtime and premium for dangerous work, which offset the (ii) adjustment of the application of the adjustment of ACT 2017/2018 of 1.69%. There was a supplemental amount of expense with PDC amounting to R$ 5,267. |
Material |
-10,592 |
-9,795 |
8.1 |
The variation was mainly due to: (i) purchase of inputs to keep Eletronorte’s end activities, especially: Exit of material in the warehouse amounting to R$ 2 MM in July 2018 for maintenance and operation of SE Marabá. |
Services |
-65,916 |
-62,837 |
4.9 |
The variation was mainly due to: (i) contracting of services, especially the payment, in July, to SAP Brasil, amounting to R$ 1,308 MM; and (ii) payment in October to Siemens R$ 1,025 MM . In July 2018, an amendment was made to the cleaning contract with a new provision for prices. |
Volunteer Dismissal Plan (Provision)/ PAE |
0 |
-5,267 |
-100.0 |
The variation was mainly due to: (i) adjustments in the recording of provision for the Agreed Dismissal Plan - PDC, the value allocated as a provision in the previous quarter would not be necessary to cost the expenses, and a supplemental value entry was then necessary. |
Other |
-50,087 |
-37,407 |
33.9 |
The variation is mainly due to the following reasons: (i) impairment of SPEs ETE - R$ 26 million and MTE - R$ 91 million, respectively, in the amounts of R $ 20 and R$ 42 million, SPE sales organization organized by the holding company (fair value); and (ii) a reversal of the impairment of SINOP, in the amount of R$ 31 million, which occurred in 2Q17 and 3Q18 LVTE - R$ 30 million. |
Donations and Contributions |
-807 |
-399 |
102.3 |
The variation was mainly due to: (i) legal and corporate obligations that Eletronorte mainly performs in Tucuruí. In August 2018, the value of R$ 372 thousand was paid to o IPAM – the Amazon Environmental Research Institute. |
Other Operating Expenses |
-49,280 |
-37,008 |
33.2 |
The variation is mainly due to the following reason: (i) loss of sale of Transmissora Matogrossense de Energia's assets in September 2018 in the amount of R$ 21 million. |
TOTAL PMSO |
-443,656 |
-452,090 |
-1.9 |
|
20
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
Operating Provisions |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
-194,220 |
-64,481 |
201.2 |
The variation is mainly due to the following reason: (i) provision in July 2017 for civil litigation in the amount of R$ 145 million referring to the causes of Sulamérica and Abengoa. In 3Q18 there was an increase in civil provisions mainly due to the change in the risk classification of the civil lawsuit filed by Abengoa, resulting in a provision in the amount of R$ 44 million, and an update of the civil lawsuit filed by Sulamérica, which resulted in an increase in the provision of the case in the amount of R$ 84 million. | |
| ||||
Financial Income |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
23,066 |
32,406 |
-28.8 |
The variation was mainly due to: (i) withdrawal of financial investments, especially for payment of dividends to shareholders. |
Debt Charges |
-68,913 |
-152,695 |
-54.9 |
The variation was mainly due to: (i) decrease of debts with Eletrobras, by virtue of the datio in solutum, upon settlement of such debts with the transfer to Eletrobras of 7 SPE's, namely AETE, EOLO, MIASSABA, REI DOS VENTOS, BRASNORTE, INTESA and TME. |
Interest Paid in Arrears for Energy Sold |
32,680 |
23,302 |
40.2 |
The variation was mainly due to: (i) late payment charges levied on the credits not paid by Boa Vista Energia about R$ 504 MM and Ceron about R$ 2.590 billion, connected to power sale. |
Net Exchange Variation |
-20,814 |
-8,399 |
147.8 |
The variation was mainly due to: (i) Eletronorte is not able to make payments of invoices of Corpoelec, due to banking restrictions in Venezuela. Until 3Q18, there is a value overdue about R$ 137 million, thus generating a foreign exchange updating approximately R$ 17 million, in addition to the effects of the increase in the Dollar currency price between the periods. |
Net Monetary Correction |
-26,885 |
46,445 |
-157.9 |
The variation was mainly due to: (i) adjustment of dividends not paid in the years from 2016 to 2017 (selic rate) amounting to R$ 214 million. |
Other Financial Revenue/Expenses |
-3,326 |
-7,550 |
-55.9 |
The variation was mainly due to: (i) decrease of IPCA index that indexes Eletronorte contracts, given that there was a significant decrease, thus reducing the values under such account of the Eletronorte’s expenses. |
Gains/Losses with Derivatives |
-106,958 |
163,215 |
-165.5 |
The variation is mainly due to the following reasons: (i) depreciation of the LME in the third quarter of 2018, while in the same period of 2017 the LME appreciation was recorded, causing gains on derivatives in the period, while in 2018 there was a loss in period. |
| ||||
Equity Interests |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Equity Interests |
144,951 |
20,711 |
599.9 |
The variation was mainly due to: (i) the recognition, under the results of SPE’s, by means of the equity method, mainly for Norte brasil at R$ 59 million, Norte energia at R$ 52 million, and Manaus transmissora at R$ 14 million. |
| ||||
Income Tax and CSLL |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
-129,208 |
-83,622 |
54.5 |
The variation was mainly due to: (i) the receipt of RBSE and (ii) reversal of Pará Rate. |
Deferred IR and CSLL |
142,795 |
108,871 |
31.2 |
The variation was mainly due to: (i) reversal of Pará rate, and receipt of RBSE. |
Revenue from Tax Incentives |
108,088 |
68,021 |
58.9 |
The variation was mainly due to: (i) revenue generated by the UHE Tucuruí as a result of the regionalized policy for companies that have been established in the region and comply with the requirements established in the State Law through SUDAM. The increase was a result of the entry of opinions of Sudam concerning the benefits of transmission activintes, as well as owing the use of smaller balances of tax loss. |
21
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
FURNAS | ||||
Result Analysis | ||||
The Company posted, in 3Q18, a result 99% smaller that ascertained in 3Q17, going from a profit of R$ 274 million in 3Q17 to a profit of R$ 2.522 million in 3Q18, mainly due to the reasons described below. | ||||
Operating Revenue - Generation and Transmission Companies | ||||
|
||||
The Net Operating Revenue posted, in 3Q18, an increase of 5.37% compared to 3Q17, going from R$ 1,881.4 million in 3Q17 to R$ 1,982.4 milhões in 3T18. The variations of each income account are detailed below: | ||||
Gross Revenue |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
801,526 |
953,246 |
-15.9 |
The variation was mainly due to: (i) changes in the company's portfolio of contracts, including: a) greater quantity of energy purchase (with consequent increase in availability for sale); b) increase in sales in the ACL and, on the other hand, termination of the 2015-2017 ACR Product. The termination of the 2015-2017 Product strongly impacted the income. Additionally, (ii) there was review of the Physical Guarantee of power plants in 2018; (iii) the power that was once traded in ACL Supply was reallocated under Supply of energy to distribution companies as a result of the new Auctions of Itumbiara Power Plant. Part of the power is also being settled in the Short Term Market. |
Supply |
174,608 |
106,923 |
63.3 |
The variation was mainly due to: (i) new auctions of Itumbiara Power Plant, governed by Law 13182/2015, especific for end consumers (supply) |
Short Term Market (CCEE) |
128,310 |
1 |
12,830,900.0 |
The variation was mainly due to: (i) variation of the portfolio of contracts; (ii) seasonality of contracts; and mainly (iii) variations of PLD and GSF, which led to a higher settlement of the short-term power in 2018. |
O&M Income - Upgraded Power Plants Law 12.783/2013 |
208,934 |
207,536 |
0.7 |
The variation is mainly due to the following reason: (i) changes in the amounts paid and reimbursed according to CFURH, which varies according to the amount of energy generated by the plant. The CFURH is accounted for in the revenue of refined plants as sector charges . |
Generation Construction Income |
10,093 |
5,737 |
75.9 |
The variation was mainly due to: (i) change in the balances of UHEs Porto Colombia R$ 1 million , Marimbondo R$ 2.7 million, Furnas R$ 377 thousand, Funil R$ 1.4 million, LCB de Carvalho R$ 60 thousand and Corumbá (R$ 632 thousand), although without impact owing to the corresponding entry as construction expense. |
Transmission |
|
|
|
|
LT incomes not renewed |
12,042 |
7,837 |
53.7 |
The variation was mainly due to: (i) variation of several AFT (Transmission Financial Assets) contracts amounting to R$ 4 million connected to Furnas and R$ 306 thousand in connection with SPE Transenergia Goiás, consolidated by Furnas. Variations are connected to the loss of the regulatory transaction of fixed/intangible assets by means of the construction cost, according to IFRIC 12 - ICPC01. It should be noted that the construction cost is equal to the construction revenue. |
O&M LT renewed by Law 12.783/2013 |
357,407 |
484,197 |
-26.2 |
The variation was mainly due to: (i) variation of balance of AFT (Transmission Financial Assets) CT 062.2001 (R$ 126,790). Variations are connected to the loss of the regulatory transaction of fixed/intangible assets by means of the construction cost. It should be noted that the construction cost is equal to the construction revenue, according to IFRIC 12 - ICPC01. |
Revenue from Return of Investment in Transmission |
612,238 |
394,110 |
55.3 |
The variation was mainly due to: (i) variation in AFT (Transmission Financial Assets) CT 062.2001: R$ 11,990 RBNI, R$ 169,800 RBSE and Updating (R$ 26,998) RBSE. Other contracts at R$ 6,794 connected to Furnas, in addition to R$ 2,546 of variation connected to SPE Transenergia Goiás, consolidated by Furnas. Variations are connected to the loss of the regulatory transaction of fixed/intangible assets by means of the construction cost, according to IFRIC 12 - ICPC01. It should be noted that the construction cost is equal to the construction revenue. |
Transmission Construction Income |
71,931 |
46,101 |
56.0 |
The variation was mainly due to: (i) variation in AFT CT 062.2001 R$ 32.7 million and other contracts R$ 865 connected to Furnas, in addition to the variation amounting to (R$ 7.7 million) of SPE Transenergia Goías, consolidated by Furnas. |
Other Incomes |
6,622 |
26,925 |
-75.4 |
The variation is mainly due to the following reason: (i) reduction with Communication Services with Eletrobrás Participações SA - Eletropar (R$ 12 million) and reversal of provision for loss in SPE (R$ 9 million) arising from participation in the auction of energy decontamination. The Provision was recorded in 2016, referring to the expectation of payment of a fine resulting from the participation of SPEs in the decontracting auctions. The auction effectively took place in 2017 and the SPEs recorded in their balance sheet the amounts corresponding to this fine. Therefore, we had to reverse this balance since it was already being included in Equity Income. |
Deductions to the Operating Revenue |
-401,282 |
-351,171 |
14.3 |
The variation was mainly due to: (i) values which are impacted by the variation of incomes, for instance, the receipt of indemnities of RBSE starting in Jul./2017, thus reflecting the values of 2018. Variations happening in the Periods under Comparison: Taxes and Contributions, ICMS (R$ 11.6 million), Industry Charges, CDE (39.5 million), with respect to CDE, we found out that, in 2017, the Trading Division of FURNAS denied, with respect to ANEEL Order that enforced such Charge. |
ROL |
1,982,429 |
1,881,442 |
5.4 |
|
Operating Costs and Expenses | ||||
Operating Costs and Expenses increased 6.37% in 3Q18 compared to 3Q17, going from R$ 1,435.3 million to R$ 1,526.7 million, accordinng to the reasons listed below: | ||||
PMSO |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Personnel |
-244,656 |
-307,994 |
-20.6 |
The variation is mainly due to the following reasons: (i) the reduction policy established by the Company, with a reduction in the following items: i) Salary (R$ 15 million); ii) Social Security Employees (R$ 12 million); iii) Holiday bonus (R $ 8 million); iv) Additional for Length of Service (R$ 4 million); v) Other additional risks (R$ 3,624); vi) 13th Salary (R$ 3.5 million) and; vii) (-) Personnel - Consumption Activities (R$ 7 million). |
Material |
-6,369 |
-10,623 |
-40.0 |
The variation was mainly due to: (i) consumption of materials in the operation and maintenance of electric power facilities amouting to R$ 3 million. |
Services |
-198,567 |
-202,985 |
-2.2 |
The variation is mainly due to the following reasons: (i) reduction in the Institutional Advertising lines (R$ 6 million); (ii) Official Publications (R$ 4 million); (iii) Consultancy (R$ 1.7 million); (iv) Travel Expenses (R$ 1.6 million); (v) Social Benefit Meal (R$ 1.4 million); (vi) ONS Coordination and Control (R $ 1.4 million); (vii) Contractors (R$ 1 million); (viii) Manut. Equip. Aux. Data Processing (R$ 1 million); offset by (ix) increase in the Atend.Méd.Hosp.Odontol.Credenciado items in R$ 12.5 million; and (x) Contracted Labor in R$ 4 million referring to services rendered to the company TELSAN Engenharia e Serviços LTDA. |
Volunteer Dismissal Plan / PAE (Provision) |
1,935 |
-12,098 |
-116.0 |
The variation was mainly due to: (i) variation of the provision balances with the disconnection plan - PDC (R$ 3 million) and reversal of the PAE provision (R$ 6.4 million in 3Q17), due to expected to have been adjusted to the number of accessions; (ii) a R$ 17 million reduction in the indemnification incentive, of which the amount of R$ 1.3 million was paid in 3Q18 against the amount of R$ 18.5 million paid in 3Q17. |
Other |
-123,888 |
-76,735 |
61.4 |
|
Donations and Contributions |
-10,255 |
-10,346 |
-0.9 |
The variation was mainly due to: (i) variation of the contribution made to Assoc. Bras. Das Empresas de Transp. E.E. amountinhg to R$ 95 thousand, among other. |
Other Operating Expenses |
-113,633 |
-66,389 |
71.2 |
The variation was mainly due to: (i) increase in the account Indemnities, Losses and Damages, chiefly the Indemnity paid to Tractebel Energia S/A amounting to R$ 39 million |
TOTAL PMSO |
-571,545 |
-610,435 |
-6.4 |
|
22
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
Operating Costs |
3Q18 |
3Q17 |
Variation (%) |
|
Energy Purchased for Resale |
-161,787 |
-251,986 |
-35.8 |
The variation is mainly due to the following reason: (i) reduction of CCEE commercialization by R$ 4 million; (ii) increase in the purchase of energy for resale in the amount of R$ 267 million; COFINS (R$ 245 thousand) and PASEP (R$ 53 thousand). |
Fuel |
-205,172 |
-152,287 |
34.7 |
The variation was mainly due to: (i) variation of power generation via the Santa Cruz Thermoelectric Plant, according to decrees by means of ONS (National Operator System. |
(-) CCC Subsidy Recovery |
0 |
0 | ||
Charges for the Use of the Electricity Grid |
-150,011 |
-150,547 |
-0.4 |
The variation was mainly due to: (i) The Charges for the Use of the Electricity Grid post a decrease of 0.36%, going from R$ 150 million to R$ 150,011 mainly due to the reduction of TUST (Tariff on the Use of Transmission System) of some power plants. |
Construction Expense |
-82,024 |
-51,838 |
58.2 |
The variation is mainly due to the following factors: (i) changes in the balances of UHEs Porto Colombia (R$ 1 million), Marimbondo (R$ 2.7 million), Furnas R$ 377 thousand, Funil 2 million), LCB de Carvalho (R$ 60 thousand) and Corumbá R$ 632 thousand. In addition to the variation in the AFT (Financial Financial Asset) CT 062.2001 (R$ 32.7 thousand) and other contracts (R $ 865 thousand) referring to Furnas, in addition to the variation of R$ 7.7 million of SPE Transenergia Goías. No effect on income due to counterpart in construction revenue. |
Remuneration and Reimbursement Expenses (Use of water resources) |
0 |
0 |
0.0 |
|
Depreciation and Amortization |
-65,426 |
-71,513 |
-8.5 |
The variation was mainly due to: (i) new asset depreciation and the VNR (New Replacement Value) depreciation adjustment, distributed according to prorating system. |
Operating Provisions |
3Q18 |
3Q17 |
Variation (%) |
|
|
-290,776 |
-146,720 |
98.18 |
The variation was mainly due to the following reasons: (i) an increase in the provision for an Onerous Contract and an impairment of R$ 96 million in 3Q17, of which: Santa Cruz (R$ 328 million), offset by the reversal of Simplified (74 million) and Xavant-Pir LT (R$ 14 million); (ii) Constitution for risks with labor claims of (R$ 51 million) and civil reversal of R$ 2 million and tax of R$ 2 million; (iii) Losses in Investments in R$ 20.7 million, with emphasis on Inambari Geração de Energia, Punaú I (R$ 3.5 million); and Carnauba I (R$ 2.4 million); Carnauba II (R$ 2.3 million); Carnauba III (R$ 2.3 million); Carnauba V (R$ 3.2 million); Cervantes I (R$ 2.2 million); Cervantes II (R$ 1.8 million), offset by reversal of investment losses of Central Eólica Famosa I by R$ 296; (iv) PECLD: Constitution of Consumers and Resellers (R$ 10.7 million). |
Financial Income |
3Q18 |
3Q17 |
Variation (%) |
|
Financial Investments Incomes |
14,181 |
6,820 |
107.9 |
The variation was mainly due to: (i) an increase in the proceeds of Banco do Brasil S.A by R$ 1.6 million, and Caixa Econômica Federal by R$ 6 million. |
Financial Investments Revenues |
1,091 |
6,459 |
-83.1 |
The variation was mainly due to: (i) decrease in the income with charges on the refinancing of electric power owing to the advance receipt in August 2017, by means of the National Treasury, amounting to R$ 5,701 connected to the loan with CELG. |
Debt Charges |
-172,246 |
-236,868 |
-27.3 |
The variation is mainly due to the following reasons: (i) amortization of 02 contracts with Eletrobras in the amount of (R$ 182 million) through the transfer of shares of SPEs owned by them to the holding company, in payment: Centroeste (R$ 18 million), King of Winds 3 (R$ 23 million), Eolo (R$ 24 million), Miassaba (R$ 36 million), Transudeste (R$ 12 million), Transleste (R$ 16 million), Transirapé (R$ 24 million) and Luziana (R$ 30 million). |
Interest Paid in Arrears for Energy Sold |
5,640 |
2,222 |
153.8 |
The variation was mainly due to: (i) increase in default of clients, chiefly delay in paying power bills - Basic Grid (R$ 3 million) |
Net Exchange Variation |
-14,111 |
16,542 |
-185.3 |
The variation was mainly due to: (i) effect, in 3Q17, of the adjusment of the exchange rate variaton entered as liabilities on the loans in the long run amounting to R$ 10 million entered under the exchange rate variation as assets, connected to the variation of USD over the period, given that, in 3T18, there was recording of expense for exchange rate variation as liabilities at R$ 33 million. |
Net Monetary Correction |
-11,673 |
-17,371 |
-32.8 |
The variation was mainly due to: (i) adjusment, in September 2017, of the exchange rate variaton entered as liabilities on the loans in the long run amounting to R$ 10 million entered under the exchange rate variation as assets, connected to the variation of USD over the period. In addition to the entry of VCP in September 2018 amounting to (R$ 33 million). |
Other Financial Revenue/Expenses |
-46,669 |
211,299 |
-122.1 |
The variation was mainly due to: (i) entry of Adjustment of Refis 12865/13 _ Consolidation for 2017 (R$ 173 million) held on September 30, 2017. |
Gains/Losses with Derivatives |
0 |
0 |
0.0 |
Not applicable |
Equity Interest |
3Q18 |
3Q17 |
Variation (%) |
|
-55,882 |
-78,537 |
-28.8 |
The variation was mainly due to: (i) results of the wind power plants that are part in Complexes Famosa (R$ 9 million), Punaú (R$ 18 million) and Baleia (R$ 13 million). | |
Income Tax and CSLL |
3Q18 |
3Q17 |
Variation (%) |
|
Current IR and CSLL |
-268,361 |
-196,311 |
36.7 |
The variation was mainly due to: (i) tax provisions are adjusted monthly (Real Profit) and its variation is mainly due to the receipt of the RBSE indemnity. |
Deferred IR and CSLL |
90,812 |
117,525 |
-22.7 |
The variation was mainly due to: (i) write-off of deferred liabilities connected to RBSE indemnity. |
23
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
ELETROSUL | ||||
Result Analysis | ||||
The Company posted, in 3Q18, a result 52% smaller that ascertained in 3Q17, going from a profit of R$ 168 million in 3Q17 to a profit of R$ 81 million in 3Q18, mainly due to the reasons described below. | ||||
Operating Revenue | ||||
The Net Operating Revenue posted, in 3Q18, an increase of 3.91% compared to 3Q17, going from R$ 525,8 million in 3Q17 to R$ 546,4 million in 3Q18. The variations of each income account are detailed below: | ||||
Gross Revenue |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
281,923 |
262,831 |
7.3 |
The variation was mainly due to: (i) adjustment to prices; (ii) variation of prices in ACL. The power generated by SHPs, wind power plants and power purchased for resale by means of Power Purchase Agreement executed with hydraulic generation SPEs ESBR and Teles Pires, and wind power SPEs Hermenegildo I, II, III and Chuí IX, which is resold in ACL or settled to PLD (CCEE). The resale in ACL connected to the power purchased by Eletrosul, only considering supply agreement, amounted to 246 MW on average. |
Supply |
4,946 |
4,971 |
-0.5 |
The variation was mainly due to: (i) variation of price in long term contracts executed by the end of 2015, in the ACL environment, amounting to average 10 MW, with specific prices for each year of supply. |
Short Term Market (CCEE) |
1,496 |
-2,392 |
162.5 |
The variation was mainly due to: (i) in the third quarter of 2017, there were adjustments to provisions. In turn, in the third quarter of 2018, there was a relative credit balance, mainly the settlement of PLD in September 2018. |
Generation Construction Income |
0 |
0 |
0.0 |
|
Transmission |
|
|
|
|
RAPs LT not renewed |
32,258 |
29,604 |
9.0 |
The variation was mainly due to: (i) annual adjustment; and (ii) entry into operation of new projects connected to existing concessions. |
O&M LT renewed by Law 12.783/2013 |
156,385 |
147,494 |
6.0 |
The variation was mainly due to: (i) annual adjustment; and (ii) recognition, as of August 2017, and variation in its own amount, of values not earned as a result of the discounts in tariff provided for under Aneel’s Normative Resolution no. 77/2004 and ANEEL’s Order no. 1.844/2017 (tariffs for subsidized sources), and which shall be subject to the conformance in the subsequent tariff cycles. |
Revenue from Return of Investment in Transmission |
114,905 |
125,129 |
-8.2 |
The variation was mainly due to: (i) decrease of the financial adjustment of receivables connected to RBSE by virtue of the receipts over the period, according to MME 120 ordinance; and (ii) supplement in 3Q17 of the balance of the financial asset of RBSE, because, due to the change of the method of financial updating of the receivables, of adjustment to IPCA for TIR from the cash flow of subsequent RAPs, there was recalculation of the amount. |
Transmission Construction Income |
11,434 |
17,542 |
-34.8 |
The variation was mainly due to: (i) in 3Q18, there is a smaller volume of investments compared to the previous year. No effect for the result, due to construction expense of equal value. |
Other Incomes |
14,803 |
13,879 |
6.7 |
The variation was mainly due to: (i) annual adjustments in third-party service agreements; and (ii) recognition, as of December 2017, of a new infrastructure sharing agreement with a telephone company. |
Deductions to the Operating Revenue |
-71,768 |
-73,241 |
-2.0 |
The variation was mainly due to: (i) reduction of the volume of regulatory transmission income. It should be noted that the taxes are calculated based on the regulatory accounting. |
ROL |
546,382 |
525,817 |
3.9 |
|
Operating Costs and Expenses | ||||
Operating expenses and expenses posted, in 3Q18, an increase by 37.87% compared to 3Q17, from R$ 181 million to R$ 250 million, with the variations listed below: | ||||
PMSO |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Personnel |
-98,376 |
-110,003 |
-10.6 |
The variation was mainly due to: (i) adjustment of the collective bargaining agreement for 2017/2018 by 1.69% applied as of July 2018, offser by; (ii) reduction of staff, impacted by dismissal until December 2017 of 194 employees who agreed to PAE - Special Retirement Plan; and (iii) change to the manner of payment of dangerous work premium, which led to decrease in the amount spent, because, as of July 2018, values started being paid in the subsequent months, and, as a result, there is a lower number of employees connected to the activity under risk. |
Material |
-1,581 |
-2,497 |
-36.7 |
The variation was mainly due to: (i) transfer of assets (SPE’s Hermenegildo I, II, III and Chuí IX) to Eletrobras, executed in December 2017 by means of Datio in Solutum. |
Services |
-26,078 |
-27,856 |
-6.4 |
The variation was mainly due to: (i) transfer of assets (SPE’s Hermenegildo I, II, III and Chuí IX) to Eletrobras, executed in December 2017 by means of Datio in Solutum. |
Volunteer Dismissal Plan (Provision)/ PAE |
-649 |
-11,792 |
-94.5 |
The variation was mainly due to: (i) the initial recognition of the estimated obligations with the Special Retirement Program - PAE, happening in June 2017, with adjustment of provision in the third quarter of 2017 as a result of the adhesion period; and (ii) in 2018, there is an entry of medical expenses connected to the Dismissal Incentive Plan - PID, with a realization highen than the estimated volume. |
Other |
-11,620 |
-10,072 |
15.4 |
The variation was mainly due to: (i) exchange of Assets between Eletrosul and Copel. There was transfer to Copel of the interest in SPE Marumbi (20%) and SPE Costa Oeste (49%), and receipt from Copel of the interest in SPE TSBE (20%). As a result, the company holds full interest in SPE TSBE. The final accounting result was positive by R$ 5.2 milhões, although part of the value was registered under the reversal of provision (R$ 8.2 million) and partially in other expenses (R$ 3.0 million). |
Donations and Contributions |
0 |
0 |
0.0 | |
Other Operating Expenses |
-11,620 |
-10,072 |
15.4 | |
TOTAL PMSO |
-138,304 |
-162,220 |
-14.7 |
|
24
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
Operating Costs |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-125,722 |
-88,931 |
41.4 |
The variation was mainly due to: (i) Eletrosul has a Power Purchase Agreement - PPA executed with SPEs for hydraulic generation ESBR and Teles Pires, and SPEs for wind power generation Hermenegildo I, II, III and Chuí IX. As of January 2018, owing to the Datio in Solutum for payment purposes that happened by the end of 2017, wind power generation SPEs are not consolidated any longer, i.e., the values start being accounted for as power purchased for resale; (ii) variation of prices (contract adjustments); and (iii) debt entry in CCEE in July and August 2018, amounting to R$ 14.1 million, with the resulting offset of credits generated in the previous months, especially June 2018. |
Fuel |
0 |
0 |
0.0 |
|
Charges for the Use of the Electricity Grid |
-5,558 |
-6,965 |
-20.2 |
The variation was mainly due to: (i) transfer to Eletrobras of consolidated assets (SPEs Hermenegildo I, II, III and Chuí IX), through a Datio in Solutum. |
Construction Expense |
-11,434 |
-17,542 |
-34.8 |
No effect in the result due to equal value in the construction income. |
Depreciation and Amortization |
-34,988 |
-44,679 |
-21.7 |
The variation was mainly due to: (i) transfer to Eletrobras of consolidated assets (SPEs Hermenegildo I, II, III and Chuí IX), through a Datio in Solutum. |
Operating Provisions |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
|
66,052 |
139,043 |
-52.5 |
The variation was mainly due to: (i) effect, in 3Q17, of the reversal of impairment amounting to R$ 147 million, mainly connected to power generation, given that the reversal in 3Q18 was R$ 107 million, also especially regarding power generation. The management of the expenditure with PMSO, the decrease of the generation discount rate of 6.12% to 5.92%, and revaluation of the premisses of GSF were the main factors that changed the impairment in 3Q18; (ii) reversal of R$ 8.2 million connected to the provision for investment losses (SPE TSBE) recorded in December 2017; and (iii) provision for regulatory penalty connected to the caducity of Electric Energy Transmission Concession Agreement no. 001/2015 (ANEEL Auction no. 004/2014 – Lot A), established by means of MME Ordinance no. 466, dated October 31, 2018. The value allocated as a provision was R$ 45.9 Million. |
Financial Income |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
11,748 |
17,935 |
-34.5 |
The variation was mainly due to: (i) variation in the amount of available funds and securities, as well as the yield of investments. |
Debt Charges - Loans and Financing |
-47,254 |
-107,893 |
-56.2 |
The variation was mainly due to: (i) decrease in the outstanding balance of loan agreements as a result of amortizations, mainly with Eletrobras. The amortizations occurred due to the receipt, in August 2017, of resources from Law 8,727/93, with which R$ 470 million of loans with Eletrobras were paid, as well as Datio in Solutum, made in December 2017, through which interests were transferred in SPEs (SPEs Hermenegildo I, II, III and Chuí IX) to Eletrobras, which allowed the payment of R$ 939 million in loans. In June 2018, there was also Datio in Solutum, whereby interests in transmission SPEs were transferred to Eletrobras, which allowed the payment of R$ 87 million of loans. |
Debt Charges - Suppliers |
-144 |
-7,392 |
-98.1 |
The variation was mainly due to: (i) transfer of consolidated assets (SPE’s Hermenegildo I, II, III and Chuí IX) to Eletrobras, in December 2017, by means of Datio in Solutum. |
Interest Paid in Arrears |
0 |
0 |
0.0 |
|
Net Exchange Variation |
-8,581 |
1,894 |
-553.1 |
The variation was mainly due to: (i) financing agreement denominated in Euro, owing to the exchange rate variation in 3Q18 |
Net Monetary Correction |
-1,820 |
-5,964 |
-69.5 |
The variation was mainly due to: (i) decrease in the outstanding balance of loan agreements as a result of amortizations, mainly with Eletrobras. The amortizations occurred due to the receipt, in August 2017, of resources from Law 8,727/93, with which R$ 470 million of loans were paid, as well as Datio in Solutum, made in December 2017, through which interests were transferred in wind power generation SPEs to Eletrobras, which allowed the payment of R$ 939 million in loans. In June 2018, there was also Datio in Solutum, whereby interests in transmission SPEs were transferred to Eletrobras, which allowed the payment of R$ 87 million of loans. |
Other Financial Revenue/Expenses |
-8,242 |
12,824 |
-164.3 |
The variation was mainly due to: (i) in 2017, there was an entry of interests on renegotiated power credits, connected to Law 8.727/93. As of August 2017, by virtue of their settlement by the National Treasury, there is not inherent financial revenue any longer. |
Equity Interests (Equity) |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
|
-77,942 |
2,600 |
-3,097.8 |
The variation was mainly due to: (i) positive result assessed, in 2017, by invested companies Livramento Holding, Chuí Holding and Santa Vitória Palmar Holding. After the option for MCSD (suspension of contract of CCEARs), invested companies started selling energy in bilateral contracts and/or liquidating in CCEE at prices higher than the contracts executed with the distribution companies under ACR. Such fact led to a higher volume of income. It should be noted that, after a business combination, SPE’s Santa Vitória do Palmar and Chuí Holding were transferred to Eletrobras in December 2017, through a Datio in Solutum; and (ii) in the third quarter of 2018, the negative result of ESBRp is higher by R$ 53,80 million to the negative result in the same quarter of 2017. |
Income Tax and CSLL |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
-51,056 |
-33,894 |
50.6 |
The variation was mainly due to: (i) increase, in the third quarter of 2018, of the current base in connection with the taxable income variation. |
Deferred IR and CSLL |
-29,400 |
-53,275 |
-44.8 |
The variation was mainly due to: (i) decrease in 2018 of the deferred base connected to the variation of provisions. |
25
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
ELETRONUCLEAR | ||||
Result Analysis | ||||
The Company posted, in 3Q18, a result 412.12% higher than that ascertained in 3Q17, going from a loss of R$ 49.7 million in 3Q17 to a profit of R$ 155 million in 3Q18, mainly due to the reasons described below. | ||||
Operating Revenue | ||||
The Net Operating Revenue posted, in 3Q18, an increase of 6.67% compared to 3Q17, going from R$ 711 million in 3Q17 to R$ 758 million in 3Q18. The variations of each income account are detailed below: | ||||
Gross Revenue |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
865,248 |
811,176 |
6.7 |
The variation is due to the following reasons: (i) updating of the fixed revenue established by ANEEL, through ANEEL Resolution No. 2.359 / 2017, for Angra 1 and 2, with an increase between 3Q17 and 3Q18 of R$ 74 million ; partially offset by (ii) a reduction in the provision for the variable portion referring to the surplus of electric power generated / supplied, being the decrease between 3Q17 and 3Q18 of R$ 19.7 million |
Deductions to the Operating Revenue |
-106,358 |
-99,749 |
6.6 |
The variation was mainly due to: (i) taxation of 9.25% of PIS and COFINS as a result of the increase of Gross Operating Revenue; (ii) increase of the contributions of consumer charges |
ROL |
758,890 |
711,427 |
6.7 |
|
Operating Costs and Expenses | ||||
The Operating Expenses and Costs posted, in 3T18, a decrease by 24.7% compared to 3Q17, going from R$ 705.8 million in 3Q17 to R$ 531.5 million in 3Q18. The variations of each income account are detailed below: | ||||
PMSO |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Personnel |
-144,588 |
-150,782 |
-4.1 |
The variation was mainly due to: (i) policy of reduction of expenses established by the Company, chiefly savings, in 3Q18, about R$ 17 million of PAE - Special Retirement Plan, and R$ 3.8 million connected to the reduction of overtime, which offset the (ii) adjustment of the application of the adjustment of ACT 2017/2018 of 1.69%. |
Material |
-6,689 |
-24,976 |
-73.2 |
The variation was mainly due to: (i) consumption of materials in the shutdowns of power plans to change nuclear fuel, an event in whcuh the company performs additional maintenance, and power plants need to be turned off, which happens in different periods; in 2018, Angra 2 has been shuit down from February 17, 2018 to March 20, 2018, and, in 2017, the shutdown of power plant Angra 1 happened in August to October 2017. |
Services |
-61,981 |
-81,513 |
-24.0 |
The variation was mainly due to: (i) activity of maintenance and change of nuclear fuel in the shutdowns of power plants to change nuclear fuel, which hapenned in different periods; in 2018, there was shutdown of Angra 2, from February 17, 2018 to March 20, 2018 and, in 2017, the shutdown of power plant Angra 1 happened during the months from August to October 2017. |
Volunteer Dismissal Plan (Provision) |
264 |
-4,811 |
-105.5 |
The variation was mainly due to: (i) effect of the provision of PAE in 2Q17, for 185 adhesions, which was higher than the adhesions to PDC (20 adhesions) performed in 2Q18. The provisions of PDC/PAE are reverted to the extent that payments are made (entry under the personnel account). In 2018, there was an amount of provision connected to the health care insurance of PDC, which surpassed the actyal realization, thus generating a reversal of provision. The cost with PDC incentive in 3Q18 was R$ 200 thousand, and there was a reversal of R$ 464 thousand. |
Other |
-24,233 |
-21,800 |
11.2 |
The variation was mainly due to: (i) increase in expenses with taxes, especially PIS/COFINS on financial income, in the amount of R$ 1 million, and rent amounting to R$ 1 million. |
Donations and Contributions |
0 |
0 |
0.0 | |
Other Operating Expenses |
-24,233 |
-21,800 |
11.2 | |
TOTAL PMSO |
-237,227 |
-283,882 |
-16.4 |
|
Operating Costs |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
0 |
0 |
0.0 |
|
Fuel |
-119,606 |
-92,422 |
29.4 |
The variation was mainly due to: (i) discontinuance of the consumption of nuclear fuel over the period of shutdown of plants, event in which power plants need to be shut down, which happened in different periods; in 2018, Angra 2 was shutdown from February 17, 2018 to March 20, 2018, and, in 2017, the shutdown of power plant Angra 1 happened over the months from August to October 2017. |
Charges for the Use of the Electricity Grid |
-34,389 |
-29,107 |
18.1 |
The variation was mainly due to: (i) decrease of the charge for the use of transmission system amounting to R$ 3.7 million in the period under comparison; and (ii) charge for the use of the distribution system amounting to R$ 9 million ref. to the charge of ENEL Distribuidora, as authorized by ANEEL Order 1,283/2018. |
Construction Expense |
0 |
0 |
0.0 |
|
Depreciation and Amortization |
-126,010 |
-98,517 |
27.9 |
The variation was mainly due to: (i) increase in the depreciation base as a result of the additional estimted decommissioning liabilities recognized as a corresponding entry fixed assets in 3Q18. |
Operating Provisions |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
-14,227 |
-201,915 |
-93.0 |
The variation was mainly due to: (i) entry of provision for Impairment in different periods. In 2017, the impairment test was conducted in 3Q17, thus impacting the entry of provision for Impairment/Onerous Contract amounting to R$ 181 million. In 2018, the Impairment test will be performed in 4Q18. |
26
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
Financial Income |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
768 |
2,022 |
-62.0 |
The variation was mainly due to: (i) decrease in the balance of financial investments over the period |
Debt Charges |
-13,342 |
-18,115 |
-26.3 |
The variation was mainly due to: (i) reduction of the indebtedness level, except Angra 3. |
Net Exchange Variation |
-14,634 |
-3,738 |
291.5 |
The variation was mainly due to: (i) increase of balance of suppliers of material and service of Angra 1 and Angra 2 in foreign currency. The exchange rate varation of supplies in foreign currency for Angra 3 did not impact the result, given that they are capitalized. |
Net Monetary Correction |
-2,692 |
1,278 |
-310.6 |
The variation was mainly due to: (i) reduction of the basis of payments into court; (ii) increase of balance of suppliers in foreign currency. |
Other Financial Revenue/Expenses |
-53 |
-23,804 |
-99.8 |
The variation was mainly due to: (i) increase in the adjustment and present value on the decommissioning amounting to R$ 15 million; and (ii) interest and fine on the provision of use of distribution system amounting to R$ 5 million ref. to collection of ENEL Distribuidora, as authorized by ANEEL Order 1.283/2018. |
Income Tax and CSLL |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
-42,418 |
-12,907 |
228.6 |
The variation was mainly due to: (i) taxation of IR/CSLL on the taxable income. |
Deferred IR and CSLL |
0 |
0 |
0.0 |
|
Revenue from Tax Incentives |
0 |
0 |
0.0 |
|
27
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
CGTEE | ||||
Result Analysis | ||||
The Company posted, in 3Q18, a result 127.05% lower that ascertained in 3Q17, going from a loss by R$ 88.4 million in 3T17 to a loss by R$ 200.7 million in 3Q18, mainly due to the reasons described below. | ||||
Operating Revenue - Generation and Transmission Companies | ||||
The Net Operating Revenue posted, in 3Q18, a decrease of 10.34% compared to 3Q17, going from R$ 169 million in 3Q17 to R$ 151.6 million in 3Q18. The variations of each income account are detailed below: | ||||
Gross Revenue |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
190,420 |
193,464 |
-1.6 |
The variation was mainly due to: (i) decrease of the spot price on the energy invested in the free-trading environment. |
Other Incomes |
773 |
971 |
-20.4 |
The variation was mainly due to: (i) decrease in the trading of ashes over the period. |
Deductions to the Operating Revenue |
-39,526 |
-25,282 |
56.3 |
The variation was mainly due to: (i) payment of industry charges of RGR amounting to R$ 18 million in 3Q18. |
ROL |
151,667 |
169,153 |
-10.3 |
|
Operating Costs and Expenses | ||||
Expenses and operating costs, in 3Q18, increased by 68.70% compared to 3Q17, from R$ 149.5 millhion to R$ 252 million, with the variations listed below: | ||||
PMSO |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Personnel |
-19,334 |
-26,758 |
-27.7 |
The variation was mainly due to: (i) policy of reduction of expenses established by the Company, mainly because of savings, in 3Q18, leading to a global decrease about 40% of the staff between the periods by means of the plans of PAE - Special Retirement Plan, and PDC - Agreed Dismissal Plan and, on average, 50% of reduction of overtime and dangerous work. |
Material |
-21,599 |
-19,924 |
8.4 |
The variation was mainly due to: (i) increase in the cost with CAL. |
Services |
-11,056 |
-8,245 |
34.1 |
The variation was mainly due to: (i) decrease of servive agreements due to disconnection of the units of Presidente Médice Power Plant. |
Volunteer Dismissal Plan (Provision)/ PAE |
0 |
0 |
0.0 |
Not applicable. |
Other |
-11,670 |
-5,264 |
121.7 |
The variation was mainly due to: (i) increase of expenses with labor litigation. |
Donations and Contributions |
0 |
0 |
0 | |
Other Operating Expenses |
-11,670 |
-5,264 |
121.7 | |
TOTAL PMSO |
-63,659 |
-60,191 |
5.8 |
|
Operating Costs |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-55,328 |
-53,242 |
3.9 |
The variation was mainly due to: (i) increase of the cost with energy due to the revaluation of the purchase of energy of MCP - Short Term Market. |
Fuel |
-30,105 |
-44,215 |
-160.5 |
The variation was mainly due to: (i) decrease of the coal fuel cost, due to the disconnection of the units of Presidente Médice Power Plant. |
(-) Recovery of CCC Expenses |
33,578 |
38,473 | ||
Charges for the Use of the Electricity Grid |
-12,145 |
-11,815 |
2.8 |
The variation was mainly due to: (i) increase of the cost with CUST for adjustment of prices. |
Construction Expense |
0 |
0 |
0 |
Not applicable. |
Depreciation and Amortization |
-14,554 |
-14,218 |
2.4 |
The variation was mainly due to: (i) placement of goods at the service of Phase C. |
Operating Provisions |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
|
-110,055 |
-4,327 |
2,443.4 |
The variation was mainly due to: (i) currency appreciation of the values involved in the action filed by Banco KFW (increment of R$ 73 million in 3Q18 as civil contingency); (ii) increment of provision of R$ 32 million in the third quarter as a result of the coverage for labor litigations with the risk of likely loss. |
Financial Income |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
840 |
614 |
36.8 |
The variation was mainly due to: (i) increase of financial investment. |
Debt Charges |
-94,756 |
-94,990 |
-0.2 |
The variation was mainly due to: (i) global reduction in the account owing to the smallr Selic rate over the period. |
Net Exchange Variation |
0 |
0 |
0.0 |
Not applicable. |
Net Monetary Correction |
0 |
0 |
0.0 |
Not applicable. |
Other Financial Revenue/Expenses |
-46 |
-11,641 |
-99.6 |
The variation was mainly due to: (i) the reduction of other expenses from the reclassification of fine on loans as Debt charges upon request of independent auditors (from “Other Financial Expenses” to “Debt Charges”). |
28
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
AMAZONAS GT | ||||
Result Analysis | ||||
The Company posted, in 3Q18, a result 226.61% highern than that ascertained in 3Q17, going from a loss of R$ 77.9 million in 3Q17 to a profit of R$ 98 million in 3Q18, mainly due to the reasons described below. | ||||
Operating Revenue - Generation and Transmission Companies | ||||
The Net Operating Revenue posted, in 3Q18, an increase of 232.29% compared to 3Q17, going from R$ 98,6 million in 3Q17 to R$ 327,8 million in 3Q18. The variations of each income account are detailed below: | ||||
Gross Revenue |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Generation |
|
|
|
|
Supply of energy to distribution companies |
129,817 |
144,033 |
-9.9 |
The variation was mainly due to: (i) decrease in the amounts of power contracted, especially UTE Mauá block 3, given that the natural gas (fuel) has not been fully provided to this thermal power plant. |
Supply |
0 |
0 |
0 |
Not applicable. |
Short Term Market (CCEE) |
252,101 |
0 |
100.0 |
The variation was mainly due to: (i) revenue of MCP - Short Term Market of the plant of Mauá 3 sold to PLD in connection with the months of August and September 2018. In 2017, there was not income connected to such operation |
Generation Construction Income |
0 |
0 |
0 |
Not applicable. |
Transmission |
|
|
|
|
RAPs LT not renewed |
171 |
196 |
-12.8 |
The variation was mainly due to: (i) amortization of retroactive RAP. |
O&M LT renewed by Law 12.783/2013 |
0 |
0 |
0.0 |
Not applicable. |
Revenue from Return of Investment in Transmission |
6,610 |
9,042 |
-26.9 |
The variation is mainly due to the following reason: (i) retroactive RAP amortization from January to June/18. As of July/18 the amortization is only on the current RAP. The retroactive RAP was in the order of R$ 16 million per month. In 3Q17, the Company had the amortization of 3 installments, a fact that did not occur in 3Q18, |
Transmission Construction Income |
7,196 |
806 |
792.8 |
The variation was mainly due to: (i) increase of fixed assets (purchases of transformers) in August 2018, without impact on the result owing to the expense with construction at the same value. |
Other Incomes |
0 |
0 |
0.0 |
|
Deductions to the Operating Revenue |
-68,105 |
-55,430 |
22.9 |
The variation was mainly due to: (i) increase of the deductions (PIS/COFINS) as a result of the revenue from MCP - Short Term Market of the power plant of Mauá 3. |
ROL |
327,790 |
98,647 |
232.3 |
|
Operating Costs and Expenses | ||||
Operating expenses and expenses posted, in 3Q18, an increase by 2% compared to 3Q17, from R$ 131 million to R$ 134 million, with the variations listed below: | ||||
PMSO |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Personnel |
-36,204 |
-32,307 |
12.1 |
The variation is mainly due to the following reasons: (i) application of the evaluation and performance system; and (ii) a salary increase of 1.69% under collective agreement, being retroactive to May / 2018. |
Material |
-1,175 |
-20,094 |
-94 |
The variation was mainly due to: (i) increase, in 3Q17, as a result of the maintenances of power plants, especially the power plants of Mauá complex. In the same period of 2018, there was no such maintenances. |
Services |
-16,704 |
-10,250 |
63.0 |
The variation was mainly due to: (i) increase as a result of the maintenances of plant, performed according to Contract 053/OC/2015 (Andrade Gutierrez - O&M) of UTE Mauá 3 and the MTU supplier of UTE Aparecida. |
Volunteer Dismissal Plan (Provision) |
0 |
0 |
0.0 |
Not applicable |
Other |
-4,501 |
-6,340 |
-29.0 |
The variation was mainly due to: (i) recording under the account of Recovery of Expenses in MCP referring to ANEEL Decrees no. 211, dated January 26, 2018 and no. 628, dated March 20, 2018. The respective dispatches relate to the reimbursement to AmGT of the costs with the test operation of the plants generating the thermoelectric plants UTE São José and UTE Flores, as well as reimbursement of costs with the operation of the UTE's Mauá Bloco 3, Iranduba and Flores. |
Donations and Contributions |
0 |
0 |
0.0 | |
Other Operating Expenses |
-4,501 |
-6,340 |
-29.0 | |
TOTAL PMSO |
-58,584 |
-68,991 |
-15.1 |
|
29
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
Operating Costs |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-25,564 |
-69,608 |
-63.3 |
The variation was mainly due to: (i) decrease, in 3Q18, occurred due to the increase in the generation of Aparecida and Mauá Bloco 3 UTEs. Besides this, as of April, the power plats resumed operations, but below contracted capacity. |
Fuel |
-420,514 |
-319,283 |
203.6 |
The variation was mainly due to: (i) consumption of gas for the power plant of Mauá 3 (TG1 and TG2), when, in the same period of 2017, there was not gas consumption; and (ii) higher Expense Recovery upon the reimbursement of UTE Mauá 3 (TG1). |
(-) Recovery of CCC Expenses |
348,543 |
295,574 | ||
Charges for the Use of the Electricity Grid |
-3,340 |
-9,141 |
-63.5 |
The variation was mainly due to: (i) reduction of values of Charges of EUST and EUSD in 3Q18 compared to the same period in 2017, given that the invoices were not registered according to the accrual basis, by virtue of the delay in invoicing by Amazonas D. |
Construction Expense |
-7,196 |
-806 |
792.8 |
The variation was mainly due to: (i) increases of Fixed Assets (purchases of transformers) in August 2018, without impact on the result owing to a corresponding entry of construction revenue. |
Depreciation and Amortization |
-11,252 |
-14,046 |
-19.9 |
The variation was mainly due to: (i) reversal of the depreciation of the transmission assets, as of June/17, the period in which the Company began to record RAP, and therefore, the transmission assets started to comprise the account of Financial Assets. |
Operating Provisions |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
|
43,919 |
54,942 |
-20.1 |
The variation is mainly due to the following reason: (i) in 3Q17 there was a R$ 47.2 million impairment charge. For the year 2018, impairment will be assessed in 4Q18. |
Financial Income |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
3,640 |
1,013 |
259.3 |
The variation was mainly due to: (i) the financial investments were higher, and, therefore, the revenue either. |
Debt Charges |
-47,435 |
-56,041 |
-15.4 |
The variation was mainly due to: (i) in 3Q17, the rates used for adjustments were higher than those in the same period of 2018. |
Interest Paid in Arrears |
0 |
0 |
0.0 |
|
Net Exchange Variation |
-747 |
0 |
0.0 |
|
Net Monetary Correction |
-7,234 |
3,650 |
-298.2 |
The variation is mainly due to the following reason: (i) reversal of judicial deposits in 3Q18; (ii) reduction in the indices used to update judicial deposits. |
Other Financial Revenue/Expenses |
-23,961 |
-10,286 |
132.9 |
The variation was mainly due to: (i) adjustment of values payable of PIS, COFINS, IR, and CSSL for the first half of 2018. |
Income Tax and CSLL |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
-19,396 |
0 |
0.0 |
|
Deferred IR and CSLL |
0 |
16,447 |
-100.0 |
The variation was mainly due to: (i) value referring to amortization of 3/12 of the year of 2017, resulting from IR and CSLL levied on RAP retroactively to 2017. In 2018, the amortization ended in June, and, therefore, there was no entry in 3Q18. |
Revenue from Tax Incentives |
0 |
0 |
0.0 |
|
30
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
ELETROPAR | ||||
Result Analysis | ||||
The Company posted, in 3T18, a result 127.06% higher than that ascertained in 3Q17, going from a profit of R$ 3.2 million in 3Q17 to a profit of R$ 7.2million in 3Q18, mainly due to the reasons described below. | ||||
Operating Costs and Expenses | ||||
The Operating expenses and costs presented, in 3Q18, a decrease by 132.79% compared to 3Q17, going from a negative value of R$ 1.2 million to a reversal of R$ 404 thousand, presenting the variations listed below: | ||||
Gross Revenue |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Other Incomes |
0 |
0 |
0.0 |
Not applicable. |
ROL |
0 |
0 |
0.0 |
|
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Personnel |
-804 |
-695 |
15.7 |
The variation was mainly due to: (i) application of the adjustment of ACT 2017/2018 by 1.69%; (ii) provisions of 13th salary and vacation. |
Material |
-4 |
0 |
100.0 |
The variation was mainly due to: (i) expenses upon demand. There is no specific schedule for material purchases. |
Services |
-303 |
-403 |
-24.8 |
The variation is mainly due to the following reason: (i) in 2017, the readjustment of the ABRA Rio contract, related to Administrative Support Services, occurred in September/17, with a readjustment of 9.2%. The renegotiation of the period from August 16 to September 17 was paid in the amount of R $ 43 thousand. In 2018, the adjustment was 3.98%, with the repricing charged only in Oct/18 in the amount of R$ 20 thousand. In addition, in the 3Q2017 the amount of R$ 70 thousand was paid referring to the publication of the Minutes of the General Meeting. |
Other |
-167 |
-134 |
24.6 |
The variation was mainly due to: (i) payment of PIS/COFINS on the financial revenues. In the 3rd quarter of 2018, the value was R$ 97 thousand, compared to R$ 63 thousand in the 3rd quarter of 2017. |
Depreciation and Amortization |
-6 |
-12 |
-50.0 | |
Other Operating Expenses |
-161 |
-122 |
32.0 | |
TOTAL PMSO |
-1,278 |
-1,232 |
3.7 |
|
Operating Provisions - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
|
1,682 |
0 |
100.0 |
The variation is mainly due to the following reason: (i) reversal of the allowance for loan losses related to receivables from Eletronet, in the amount of R$ 2 million, and a provision for the difference between Eletronet and the assignors, in the amount of R $ 444 thousand. |
Financial Result - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
2,072 |
1,289 |
60.7 |
The variation was mainly due to: (i) higher value invested. |
Other Financial Revenue/Expenses |
-92 |
97 |
-194.8 |
The variation was mainly due to: (i) decrease of the balance to be adjusted connected to the agreement with creditors. |
Equity Interests (Equity) - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
|
4,540 |
3,065 |
48.1 |
The variation was mainly due to: (i) higher revenue upon equity method with CTEEP. |
Income Tax (IR) and Social Contribution on Net Income (CCSL) - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Current IR and CSLL |
308 |
-34 |
-1,005.9 |
The variation was mainly due to: (i) negative base for ascertainment of IR/CSLL. |
31
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
Eletroacre | ||||
Result Analysis | ||||
The Company posted, in 3Q18, a result 141.15% lower than that ascertained in 3Q17, going from an income of R$ 37 million in 3Q17 to a loss of R$ 15.2 million in 3Q18, mainly due to the reasons described below. | ||||
Operating Revenue | ||||
The Net Operating Revenue posted, in 3Q18, a decrease of 1.30% compared to 3Q17, going from R$ 151.7 million in 3Q17 to R$ 149,6 million in 3Q18. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
160,625 |
165,976 |
-3.22 |
The variation was mainly due to: (i) tariff adjustment of 1.51% as of November 2017, offset by (ii) loss in the power consumption as a result of the smaller temperature in the State of Acre in July and August. |
Short-Term Electricity |
11,990 |
42,380 |
-71.7 |
The variation was mainly due to: (i) reduction of the trading of surplus revenue due to the overcontracting, which was smaller in 3Q18, owing to the power suppliers contract termination. |
Construction Revenue |
4,854 |
6,348 |
-23.5 |
Such revenue is fully offset by the Construction Costs, at the same value, and matches the Company’s investment in the period of the assets under concession, which shall be covered in the covered tariff of the consumers by means of BRR – Regulatory Yield Basis. The variation was mainly due to: (i) inflow, in September 2018, of governmental resources, classified as special obligations, which reduces BRR – Regulatory Yield Base. |
CVA Revenue |
26,331 |
9,682 |
172.0 |
The variation is mainly due to: (i) the costs with the purchase of electricity are higher than the value covered by the tariff, which is R$ 16 million; (ii) recognition of the regulatory asset corresponding to the liability from the debts with RGR funds assumed by Eletroacre, as the distributor appointed for the provision of the electricity distribution utility, under the terms of MME 301 Ordinance, amounting to R$ 14 million |
Other Operating Revenues |
16,930 |
3,905 |
333.5 |
The variation was mainly due to: (i) revenue of New Replacement Value -VNR due to unitization of twe substations purchased by Eletroacre by Eletronorte. |
Deductions to the Operating Revenue |
-71,034 |
-76,628 |
-7.3 |
The variation was mainly due to: (i) drop in operating revenues, in accordance with the reasons above. |
ROL |
149,696 |
151,663 |
-1.3 |
The variation was due to the reasons explained above. |
|
|
|
| |
Operating Costs and Expenses | ||||
Operating Expenses and Costs, in 3Q18, increased by 18.52% compared to 3Q17, from R$ 126.6 millhion to R$ 150 million, with the variations listed below: | ||||
|
|
|
| |
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Personnel |
-13,414 |
-12,287 |
9.2 |
The variation was mainly due to: (i) application of the adjustment of ACT 2017/2018 of 1.69%; (ii) hiring of employees after 3Q17, for insourcing of services, until then provided by outsourced manpower, upon court order. |
Material |
-433 |
-540 |
-19.8 |
The variation was mainly due to: (i) significant reduction of the purchase of materials owing to the process of reduction of costs guided by Eletrobras |
Services |
-17,291 |
-17,613 |
-1.8 |
The variation was mainly due to: (i) reduction of contracted services, due to the process of reduction of costs guided by Eletrobras |
Other |
-13,775 |
-12,242 |
12.5 |
The variation was mainly due to: (i) write-off of prescribed credits; and (ii) judicial indemnities connected to the judicial agreement connected to cases filed by former service providers of the Company, amounting to R$ 5.7 million |
Donations and Contributions |
0 |
0 |
0 | |
Other Operating Expenses |
-13,775 |
-12,242 |
12.5 | |
TOTAL PMSO |
-44,913 |
-42,682 |
5.2 |
The variation was due to the reasons explained above. |
32
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
Operating Costs - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-137,534 |
-131,526 |
4.6 |
The variation was mainly due to: (i) increase in the value of the Price of Settlement of Differences – PLD per submarket and load threshold. |
Fuel |
0 |
0 |
24.31 |
The variation was mainly due to: (i) with the new modality of agreement with PIEs, as consented by ANEEL, all the power generating equipments were changed making the generation more efficient, and with recognition of CCC reimbursement, under the terms of Law 12.111. |
(-) Recovery of CCC Expenses |
59,116 |
47,556 | ||
Charges for the Use of the Electricity Grid |
-3,801 |
-2,074 |
83.3 |
The variation was mainly due to: (i) increase in the cost of transmission due to the beginning of the payment of the indemnities passed on to the transmitters that adhered to the early renewal of the concession contracts through Law 12.783, referred tgo as RBSE. |
Construction Expense |
-4,854 |
-6,348 |
-23.5 |
Such expense is fully offset by the Construction Revenues, at the same value, and matches the Company’s investment in the period of the assets under concession, which shall be covered in the covered tariff of the consumers by means of BRR – Regulatory Yield Basis. The variation was mainly due to: (i) inflow, in September 2018, of governmental resources, classified as special obligations, which reduces BRR – Regulatory Yield Base. |
Depreciation and Amortization |
-8,228 |
-6,646 |
23.8 |
The variation was mainly due to: (i) booking of depreciation of substations purchased by Eletroacre owned by Eletronorte. |
Operating Provisions - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
|
-9,877 |
15,103 |
-165.4 |
The variation was mainly due to: (i) provisions for contingencies realized in 3Q18 at R$ 3.2 million; (iii) Provisions for Doubtful Debtors (PCLD) at R$ 6.6 million. |
Financial Result - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
-3 |
233 |
-101.3 |
The variation was mainly due to: (i) smaller volume of applications due to the curt of RGR resources. |
Debt Charges |
-4,354 |
-11,815 |
-63.1 |
The variation was mainly due to: (i) temporary suspension of the payment of contracts with Eletrobras. |
Interest paid in arrears for energy sold |
2,758 |
6,629 |
-58.4 |
The variation was mainly due to: (i) smaller default of consumers. |
Net Monetary Correction |
-11,999 |
-7,819 |
53.5 |
The variation was mainly due to: (i) reduction of the adjustments of rights receivable of CCC due to the drop in IPCA. |
Asset Update/CVA Regulatory Liability |
3,474 |
0 |
100.0 |
The variation was mainly due to: (i) the updating of the recognition of regulatory assets connected to liabilities arising from debt with the RGR fund assumed by Eletroacre, as the distributor appointed for the provision of electricity distribution utility, under the terms of Ordinance MME 301. |
Other Financial Revenue/Expenses |
-5,619 |
24,757 |
-122.7 |
The variation was mainly due to: (i) loss of discounts of installment payments of ICMS owing to delay in such payment. |
33
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
AMAZONAS D | ||||
|
|
|
|
|
Result Analysis | ||||
|
|
|
|
|
The Company posted, in 3Q18, a result 41.6% higher than that ascertained in 3Q17, going from a loss of R$ 1,013.5 million in 3Q17 to a loss of R$ 592 million in 3Q18, mainly due to the reasons described below. | ||||
|
|
|
|
|
Operating Revenue | ||||
|
|
|
|
|
The Net Operating Revenue posted, in 3Q18, an increase of 15% compared to 3Q17, going from R$ 724 million in 3Q17 to R$ 834 million in 3Q18. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
856,343 |
745,853 |
14.8 |
The variation was mainly due to: (i) impact of the a positive impact of the annual tariff adjustment that repositioned the average tariffs by 17.13% (2017/2018 cycle); and (ii) estabilization of the migration of free consumers to ACL. The result partially reflects the effect of the movement of such clients to the free market, although the amount of power transported (free clients) grew 25%. |
Short Term Market (CCEE) |
40,903 |
72,125 |
-43.3 |
The variation was mainly due to: (i) the Company had a surplus of power for settlement in CCEE smaller than that in the previous year; and (ii) reduction of the overcontracting owing to participation in the Surplus and Defficit Compensation Mechanism (MCSD - Appointed Companies), the volume assigned in the year was 263,938 MWh (equal to 3% of the total overcontracting), accounting for a future revenue of R$ 51 million, however, the economic impact was not regarded, owing to the schedule of reconciliation, which is to happen late 2018. |
Construction Revenue |
52,045 |
68,988 |
-24.6 |
Such revenue is fully offset by the Construction Costs, at the same value, and matches the Company’s investment in the period of the assets under concession. |
CVA Revenue |
83,052 |
25,722 |
222.9 |
The variation was mainly due to: (i) recognition of the economic neutrality of the debts assumed with resources of RGR for provision of distribution utility, whose tariff coverage was recognized by ANEEL (242/2018 Official Letter). |
Other Operating Revenues |
32,384 |
14,112 |
129.5 |
The variation was mainly due to: (i) impact of the subsidy of source load, as recognized by ANEEL in IRT 2017/2018 in 3Q18 (24 million), o which did not happen in 3Q17. Said subsidy is costed with CDE resources, and is earmarked for compensating the company for the loss of revenued arising from the concession of tariff discounts to the generators and consumers of subsidized source. |
Deductions to the Operating Revenue |
-231,130 |
-202,740 |
14.0 |
The variation was mainly due to: (i) PIS/COFINS and R&D/PEE levied on the onstallment of the CVA Revenue recognized by virtue of the economic neutrality of the debts assumed with RGR resources; and (ii) increase of the calculation tax base of ICMS, PIS/COFINS and R&D/PEE by virtue of tariff repositioning. |
ROL |
833,597 |
724,060 |
15.1 |
|
Operating Costs and Expenses | ||||
Operating Expenses and Costs posted, in 3Q18, an increase by 3% compared to 3Q17, from R$ 1.149 million to R$ 1.184 million, with the variations listed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
|
Personnel |
-98,561 |
-89,522 |
10.1 |
The variation was mainly due to: (i) application of the adjustment of ACT 2017/2018 by 1.69%; and (ii) health and hospital care expenses due to the increase of hospital admissions and home care. |
Material |
-8,296 |
-8,867 |
-6.4 |
The variation was mainly due to: (i) application of materials connected to projects and actions strictly needed for maintenance and safety of the electric system, aiming at the provision of the Distribution utility. |
Services |
-53,486 |
-77,605 |
-31.1 |
The variation was mainly due to: (i) in cargo transport: rationalization of the use of aircarft freight services in emergency transports to uptown the State, and scheduled sending of materials; (ii) in information technology: reduction in “Technical Service” and “Equipment Maintenance and Conservation”; (iii) racionalization of the use of telephony and link; and (iv) reduction in the expenditure with the maintenance and conservation of furniture, equipment, and real estate. |
Other |
-128,985 |
-35,223 |
266.2 |
The variation was mainly due to: (i) the payment of Civil Indemnities (R$ 8.9 million) and Labor Indemnities (R$ 4.2 million); and (ii) cutting factor on losses applied to CCC reimbursement. There was an increase of R$ 75.6 million justified by the reducing index applied to the CCC/CDE reimbursement, which, until 3Q17, was 2.3%, in 3Q18, the index applied was 8.4%. |
Donations and Contributions |
0 |
0 |
0.0 | |
Other Operating Expenses |
-128,985 |
-35,223 |
266.2 | |
TOTAL PMSO |
-289,328 |
-211,217 |
37 |
|
34
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
Operating Costs - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-506,606 |
-528,083 |
-4.1 |
The variation was mainly due to: (i) There was reduction of the rental of generation sets with the suppression of 25 GG, thus reducing the value contracted per month. |
Fuel |
-1,048,970 |
-920,362 |
-360.7 |
The variation was mainly due to: (i) smaller recovery of expenses owing to the disallowances carried out by CCCE under the guidance of ANEEL with respect to the reimbursement of the total generation cost (CTG), with such disallowances being connected to the gas volume contracted, transport tariff charged under the gas contract, availability of power and energy and net fuel. |
(-) Recovery of CCC Expenses |
789,326 |
1,019,938 | ||
Charges for the Use of the Electricity Grid |
-44,413 |
-55,816 |
-20.4 |
The variation was mainly due to: (i) In 3Q17, there were unusual situations with the regularization of registration of untimely invoices. |
Construction Expense |
-52,046 |
-68,988 |
-24.6 |
Such expense is fully offset by the Construction Revenue, at the same value, and matches the Company’s investment in the period of the assets under concession. |
Depreciation and Amortization |
-54,451 |
-45,925 |
18.6 |
The variation was mainly due to: (i) unitization of R$ 39 million |
|
|
|
|
|
Operating Provisions - |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
|
22,729 |
-338,835 |
-106.7 |
The variation was mainly due to: (i) increase of PCLD by 25.2% (R$ 16.8 million), owing to the economic contraction, and the increase of tariffs by 17.1% and the default of clients with injunctions; (ii) CCC: in 3Q17, the Company recognized a provision for disallowances/losses of CCC amounting to R$ 349 million by virtue of the ruling rendered down in ANEEL Order no. 2.504/17, which suspended the disbursements of the Debt Confession Contracts – CCD; and (iii) Unsecured Liabilities in subsidiaries: reduction of R$ 158 million, going from an expense of R$ 78 million in 3Q18 to an expense recovery by R$ 81 million in 3Q18, reverting the losses connected to its interest in the subsidiary Amazonas Geração e Transmissão. |
Financial Result - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
2,054 |
-3,261 |
-163.0 |
The variation was mainly due to: (i) reduction of the application of resources received by CDE Fund. In 2017, there was an increase in the flow of resources received as subsidy, as they shall be applied until the settlement of debts. |
Leasing Charges |
-76,872 |
-79,726 |
-3.58 |
The variation was mainly due to: (i) reduction as a result of the drop of interest rate (IGP-M). |
Debt Charges - Financing |
-79,662 |
-84,511 |
-5.7 |
The variation was mainly due to: (i) reduction in debt cost, explained by the drop of CDI and SELIC measured in the period. |
Debt Charges - Suppliers |
-148,013 |
-438,285 |
-66.23 |
The variation was mainly due to: (i) reduction in debt cost, explained by the drop of SELIC measured in the period. |
Interest paid in arrears for energy sold |
26,685 |
20,287 |
31.5 |
The variation was mainly due to: (i) increase in calculation base by virtue of tariff repositioning. |
Net Exchange Variations |
1,438 |
59 |
2337.29 |
The variation was mainly due to: (i) inflation adjustment in Short Term Market operation. |
Net Monetary Correction |
667 |
32,750 |
-98.0 |
The variation was mainly due to: (i) as of August 2017, after the ANEEL Order no. 2.504/2017 was made public, there was an immediate suspension of the disbursements connected to CCDs, which impacted the non-recognition of the income connecter to the updating of the credits subject to new agreements. |
Asset Update/CVA Regulatory Liability |
29,462 |
-5,193 |
-667.3 |
The variation was mainly due to: (i) updating of R$ 30 million connected to regulatory assets, which is targeted at balancing the economic neutrality of debts assumed with RGR resources, over the appointment period (MME 301 ordinance); and (ii) the impacts of the tariff adjustment in the financial components recognized in the tariff process of 2017 (IRT NOV/17). |
Other Financial Expenses/Revenues |
2,184 |
-30,399 |
-107.2 |
The variation was mainly due to: (i) financial charges levierd on extrajudicial agreements that have been executed with Independent Energy Producers – PIE. (by 3Q18 R$ 22 million). |
35
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
CEAL | ||||
|
|
|
|
|
Result Analysis | ||||
|
|
|
|
|
The Company posted, in 3Q18, a result 1,596% lower than that ascertained in 3Q17, going from na income by R$ 12.5 million in 3T17 to a loss by R$ 187.3 million in 3Q18, mainly due to the reasons described below. | ||||
|
|
|
|
|
Operating Revenue | ||||
|
|
|
|
|
The Net Operating Revenue posted, in 3Q18, a decrease of 38% compared to 3Q17, going from R$ 453 million in 3Q17 to R$ 282 million in 3Q18. The variations of each income account are detailed below: | ||||
|
|
|
|
|
Gross Revenue - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
520,417 |
388,120 |
34.1 |
The variation was mainly due to: (i) tariff adjustment from September 2017 of 21.6%; (ii) reduction of losses; and (iii) increase of new consumer units. |
Short-Term Electricity |
63,537 |
64,914 |
-2.1 |
The variation was mainly due to: (i) lower energy supply in the short-term market |
Construction Revenue |
23,353 |
28,216 |
-17.2 |
Such revenue is fully offset by the Construction Costs, at the same value, and matches the Company’s investment in the period of the assets under concession. |
CVA Revenue |
-165,915 |
121,297 |
-236.8 |
The variation was mainly due to: (i) adjustment of the 2017/2018 Cycle booking by the value homologated by ANEEL; and (ii) CVA booking of 2018/2018 cycle. In Augustm there was reversal of the provision of CVA as revenue debt and the supplementing of overcontracting, also in the revenue debt. |
Other Operating Revenues |
42,026 |
21,091 |
99.3 |
The variation was mainly due to: (i) increase of the income of tariff subsidy; (ii) transfer of the centralizing account (threshold 2 red flag); and (iii) increase of the tariff rated as of September 2017. |
Deductions to the Operating Revenue |
-201,596 |
-170,741 |
18.1 |
The variation was mainly due to: (i) increase in taxes due to increased revenues, booking of CVA and Overcontracting. |
ROL |
281,822 |
452,897 |
-37.8 |
The variation was due to the reasons explained above. |
Operating Costs and Expenses | ||||
Operating Expenses and Costs posted, in 3Q18, an increase by 36% compared to 3Q17, from R$ 368 million to R$ 500 million, with the variations listed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
|
Personnel |
-47,474 |
-44,386 |
7.0 |
The variation was mainly due to: (i) hirinhg of new employees, in compliance with TAC and (ii) application of the adjustment of ACT 2017/2018 by 1.69%. |
Material |
-646 |
-662 |
-2.4 |
The variation was mainly due to: (i) lower procurement of material for distribution grid and transmission line maintenance. |
Services |
-36,501 |
-27,828 |
31.2 |
The variation was mainly due to: (i) the payment of fees of the attorneys who worked in the lawsuit connected to Bresser Plan. |
Other |
-3,882 |
-9,498 |
-59.1 |
|
Donations and Contributions |
-33 |
-30 |
10.0 |
The variation was mainly due to: (i) payment of ABRADEE survey, which, in 2017, only occurred in December. |
Other Operating Expenses |
-3,849 |
-9,468 |
-59.3 |
The variation was mainly due to: (i) provision for notice of violation of ANEEL amounting to R$ 4.6 million, happening in 2017, which did not happen this year. |
TOTAL PMSO |
-88,503 |
-82,374 |
7.4 |
The variation was due to the reasons explained above. |
36
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
Operating Costs - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-302,048 |
-200,067 |
51.0 |
The variation was mainly due to: (i) new accounting for CCEE of the period from August 2017 to October 2017 of the Surplus and Deficit Compensation Mechanism (MCSD) New Energy, which are the new generations that participated in the auction, amounting to R$ 48.9 million ; (ii) increase of the tariffs of the Quotas of Angra I and II by R$ 2 million; (iii) Backup Power by R$ 11.4 million and (iv) increase of Physical Guarantee Quotas by R$ 15 million; (v) higher thermal dispatch. |
Fuel |
0 |
0 |
0.0 |
|
(-) Recovery of CCC Expenses |
0 |
0 | ||
Charges for the Use of the Electricity Grid |
-28,636 |
-19,393 |
47.7 |
The variation was mainly due to: (i) indemnity for assets not amortized of transmission companies, owing to Law 12.783/13 as of October 2017. (ii) adjustment of basic grid tariff, as of the tariff adjustment in October 2017. |
Construction Expense |
-23,353 |
-28,216 |
-17.2 |
Such expense is fully offset by the Construction Revenue, at the same value, and matches the Company’s investment in the period of the assets under concession. |
Depreciation and Amortization |
-12,081 |
-9,887 |
22.2 |
The variation was mainly due to: (i) increase in unitizations over the period. |
Operating Provisions - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
|
-45,860 |
-27,756 |
65.2 |
The variation was mainly due to: (i) provision for losses with bad debts amounting to R$ 25 million; (ii) provision for PCLD amounting to R$ 12 million and (iii) provisions for contingencies of R$ 2.7 millions. |
|
|
|
|
|
Financial Result - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
574 |
1,423 |
-59.7 |
The variation was mainly due to: (i) smaller volume of applications due to the curt of RGR resources. |
Debt Charges |
-35,727 |
-54,073 |
-33.9 |
The variation was mainly due to: (i) negative variation in the updating rate - SELIC; (ii) amortization of principal in the period and (iii) new agreement on the debt with the payment of interests as of August 2018, prevously to the interests, which were incorporated into the debit balace. |
Interest paid in arrears for energy sold |
2,905 |
14,572 |
-80.1 |
The variation was mainly due to: (i) provision for interests of consumers’ default. |
Net Exchange Variations |
-70 |
56 |
-225.0 |
The variation was mainly due to: (i) updating of AFAC, started in October 2017. |
Net Monetary Correction |
-1,646 |
156 |
-1155.1 |
The variation was mainly due to: (i) inflation adjustment on the accounts received in arrears; (ii) Dollar currency variation. |
Asset Update/CVA Regulatory Liability |
7,893 |
-6,404 |
-223.3 |
The variation was mainly due to: (i) booking of CVA overcontracting (ANEEL data; (ii) adjustment of booking of CVA for 2017/2018 cycle (ANEEL data); and (iii) amortization of financial items approved in September 2017. |
Other Financial Revenue/Expenses |
-1,213 |
-5,173 |
-76.6 |
The variation was mainly due to: (i) a provision in 2017 of R$ 22 million referring to PIS/COFINS/IRPJ interest from May 2012 to July 2017, except for non-technical losses on the basis of calculation. |
37
DFR - Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
BOA VISTA ENERGIA | ||||
|
|
|
|
|
Result Analysis | ||||
|
|
|
|
|
The Company posted, in 3T18, a result 471% higher than that ascertained in 3Q17, going from a profit of R$ 3,6 million in 3Q17 to a profit of R$ 20,7 million in 3Q18, mainly due to the reasons described below. | ||||
|
|
|
|
|
Operating Revenue | ||||
|
|
|
|
|
The Net Operating Revenue posted, in 3Q18, an increase of 85% compared to 3Q17, going from R$ 83 million in 3Q17 to R$ 154 million in 3Q18. The variations of each income account are detailed below: | ||||
|
|
|
|
|
Gross Revenue - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
115,393 |
97,227 |
18.7 |
The variation was mainly due to: (i) positive adjustment of the tariff revision of IRT Nov./2017 - Oct./2018 of 35.26% (ii) growth of the energy sales market by 4.0%. |
Short-Term Electricity |
0 |
0 |
0.0 |
Not applicable |
Construction Revenue |
0 |
2,318 |
-100.0 |
Such revenue is fully offset by the Construction Costs, at the same value, and matches the Company’s investment in the period of the assets under concession. |
CVA Revenue |
25,052 |
10,307 |
143.1 |
The variation was mainly due to: (i) a R$ 25 million registration due to the recognition of the economic neutrality of the debts contracted with RGR funds, whose tariff coverage was recognized by ANEEL (Official 242/2018); |
Other Operating Revenues |
6,037 |
9,170 |
-34.2 |
The variation was mainly due to: (i) reduction of the amounts received from CDE regarding tariff modality. |
Deductions to the Operating Revenue |
-38,385 |
-36,006 |
6.6 |
The variation was mainly due to: (i) ICMS: 5.5% increase due to the effects of the increase in electricity tariffs and market growth; (ii) R & D / PEE: increase due to the effects of accounting for the economic neutrality of RGR loans (Ordinance MME 301 of July 16, 18) |
ROL |
153,562 |
83,016 |
85.0 |
The variation was due to the reasons explained above. |
|
|
|
|
|
Operating Costs and Expenses | ||||
Expenses and Costs posted, in 3Q18, an increase by 99.5% compared to 3Q17, from R$ 53 million to R$ 105 million, with the variations listed below: | ||||
|
|
|
|
|
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Personnel |
-22,206 |
-19,015 |
16.8 |
The variation is mainly due to the following reason: (i) application of the adjustment of ACT 2017/2018 of 1.69%; (ii) increase in the additional transfer and oversight of the way of work remanejada to meet the demands of the interior of the State |
Material |
-667 |
-767 |
-13.0 |
The variation was mainly due to: (i) low maintenance service of the electric system. |
Services |
-10,339 |
813 |
-1,371.7 |
The variation was mainly due to: (i) reflection of the hiring of labor and technical services to serve the interior of the State. |
Other |
-2,079 |
21 |
-10,000.0 |
The variation was mainly due to: (i) payment of judicial expenses related mainly to the judicial process entitled "Global Remuneration - RG R$ 1.0 million; (ii) reclassification of expenses with bank collection fees, previously recorded in the Third Party Services account in the amount of R$ 0.8 million; (iii) increase in institutional advertising expenses with disclosures of the privatization process; |
Donations and Contributions |
0 |
0 |
0.0 | |
Other Operating Expenses |
-2,079 |
21 |
-10,000.0 | |
TOTAL PMSO |
-35,291 |
-18,948 |
86.3 |
The variation was due to the reasons explained above. |
38
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
Operating Costs - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-20,449 |
-54,783 |
-62.7 |
The variation was mainly due to: (i) a 69.8% increase in the generation of PIEs and due to the start-up of Jatapú (a hydroelectric plant located in the interior of Roraima), which resulted in a reduction of energy purchases together to Eletronorte (energy forncecida by Venezuela). |
Fuel |
-57,096 |
15,409 |
-176.6 |
The variation was mainly due to: (i) increase in the generation of PIEs as a result of the constant blackouts from Eletronorte's energy supply (EDELCA / Guri-Venezuela). |
(-) Recovery of CCC Expenses |
29,018 |
21,224 | ||
Charges for the Use of the Electricity Grid |
0 |
0 |
0.0 |
|
Construction Expense |
0 |
-2,318 |
-100.0 |
Such expense is fully offset by the Construction Revenue, at the same value, and matches the Company’s investment in the period of the assets under concession. |
Depreciation and Amortization |
-2,339 |
-2,395 |
-2.3 |
The variation was mainly due to: (i) lower realization of the investments in the distributor's assets. |
Operating Provisions - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
|
-18,649 |
-10,718 |
74.0 |
The variation was mainly due to: (i) increase in delinquency in all classes of consumption (except public service class). The reduction of the delinquency of the public service class was due to the installment with the CAER (Water and Sewage Company of Roraima) in the amount of R$ 22 million divided into 100 installments; (ii) increase of the IRT (rate adjustment index) by 35.2% as of Nov/2017, added to the market growth. |
Financial Result - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
93 |
200 |
-53.5 |
The variation was mainly due to: (i) reduction as a result of decrease in the receipt of RGR resources. |
Debt Charges |
17,983 |
-14,987 |
-220.0 |
The variation was mainly due to: (i) updating of the monetary restatement of the loans with Eletrobrás and RGR (CCEE). |
Interest paid in arrears for energy |
-50,254 |
-15,198 |
230.7 |
The variation was mainly due to: (i) the default of the purchase of energy with Eletronorte; ii) provisioning of compensation for late payment and (iii) glosses of specific consumption with PIE Oliveira supplier; |
Net Monetary Correction |
-2,777 |
7,649 |
-136.3 |
The variation was mainly due to: (i) in 2017, the monetary adjustment of the retroactive tariff adjustment of the unapplied tariff adjustment referring to Nov / 15, was finalized in Oct / 17; (ii) closure of the energy supply to CERR, which was 100% provisioned, generating charges receivable for the delay |
Asset Update/CVA Regulatory Liability |
7,015 |
577 |
1115.8 |
The change was mainly due to: (i) an increase of R$ 348 million related to the regulatory asset that aims to balance the economic neutrality of the debts contracted with RGR funds during the designation period. |
Other Financial Revenue/Expenses |
-54 |
-4,938 |
-98.9 |
The variation was mainly due to: (i) payment of the CCDs with Petrobras. |
39
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
CERON | ||||
Result Analysis | ||||
The Company posted, in 3Q18, a result 61% higher than that ascertained in 3Q17, going from a loss of R$ 278 million in 3Q17 to a profit of R$ 106.7 million in 3Q18, mainly due to the reasons described below. | ||||
Operating Revenue | ||||
The Net Operating Revenue posted, in 3Q18, an increase of 14% compared to 3Q17, going from R$ 314 million in 3Q17 to R$ 359 million in 3Q18. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
435,441 |
400,904 |
8.6 |
The variation was mainly due to: (i) tariff adjustment occurred in November 2017, the average percentage of which was 8.27% (Eight Point Twenty-Seven); and (ii) growth in the captive market invoiced at 1.6% between the periods compared. |
Short-Term Electricity |
0 |
23,140 |
-100.0 |
The variation was mainly due to: (i) adjustment of physical guarantee of Eletronorte for the result ascertained in May/2018, the value of which was allocated under provsion, considering the total contract value. |
Construction Revenue |
25,039 |
46,227 |
-45.8 |
Such revenue is fully offset by the Construction Costs, at the same value, and matches the Company’s investment in the period of the assets under concession. The variation was mainly due to: (i) decrease of new works underway. |
CVA Revenue |
37,375 |
-8,531 |
538.1 |
The variation was mainly due to: (i) recording of the designated CVA RGR amounting to R$ 46,5 million in 3Q18. |
Other Operating Revenues |
22,916 |
11,742 |
95.2 |
The variation was mainly due to: (i) RTE 2017/2017 adjustment in the recognition of the transfer of tariff offset and recognition of New Replacement Value which was reclassified as other operating revenues, which was previously classified after the operating income as other. The reclassification happened in June 2017. |
Deductions to the Operating Revenue |
-162,015 |
-159,438 |
1.6 |
The variation was mainly due to: (i) tariff increase; (ii) reduction of PIS/PASEP and COFINS debt claims due to commercial losses; and (iii) increase in the CDE Energy Quota brought by the RTE Resolution, along with the calculation of PIS/PASEP/COFINS, Consumer Charges - PEE and R&D on the registration of CVA RGR appointed, given that, in 2017, there was not such registration. |
ROL |
358,756 |
314,044 |
14.2 |
The variation was mainly due to the facts explained above. |
|
|
|
|
|
Operating Costs and Expenses | ||||
Expenses and Costs posted, in 3Q18, an increase by 3.6% compared to 3Q17, from R$ 402 million to R$ 387 million, with the variations listed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Personnel |
-41,929 |
-37,207 |
12.7 |
The justification is mainly due to: (i) application of the adjustment of ACT 2017/2018 by 1.69%; (ii) increase of 217 employees, the impact of which on cost was R$ 2.9 million; and (ii) increase of benefits at R$ 0.7 million, bonus of job title by R$ 0.2 million, and (iii) indemnity of PID happening in 2013 by R$ 0.8 M owing to health care expenses up to 5 years after dismissal |
Material |
-1,395 |
-1,571 |
-11.2 |
The variation was mainly due to: (i) reduction of the use of construction and refurbishment materials. |
Services |
-35,950 |
-32,833 |
9.5 |
The variation was mainly due to: (i) maintenance of the denergized grid at R$ 0.8 million; b) maintenance in live RD at R$ 0.7 million; c) maintenance of substations at R$ 0.4 million; and d) multipurpose staffs at R$ 1 million. |
Other |
-7,011 |
-5,746 |
22.0 |
|
Donations and Contributions |
-105 |
-130 |
-19.2 |
No relevant variation in 3Q18. |
Other Operating Expenses |
-6,906 |
-5,616 |
23.0 |
The variation was mainly due to: (i) recovery of expenses amounting to R$ 0.9 million. |
TOTAL PMSO |
-86,285 |
-77,357 |
11.5 |
The variation was due to the reasons explained above. |
40
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
Operating Costs - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-405,870 |
-605,394 |
-33.0 |
The variation was mainly due to: (i) reduction of the physical guarantee of Termonorte, leading to smaller expenditure with the Short Term Market; and (ii) reduction of the cutting factor by 4.3% as a result of the improvement of Service Provision, and reduction of commercial losses. |
Fuel |
0 |
0 |
-41.4 |
The variation was mainly due to: (i) settlement of Termonorte Contract, taking into account the fact that, in 2016, it did not have Rights to Reimbursement as a result of the end cost of the Contract, which is influenced by the Net Price of Differences, which is smaller than the average ACR. |
(-) Recovery of CCC Expenses |
194,348 |
331,849 | ||
Charges for the Use of the Electricity Grid |
-5,281 |
-4,489 |
17.6 |
The variation was mainly due to: (i) order of ANEEL in Homologating Resolution 2231/17; and (ii) updating of Homologating Resolution 2446/18. |
Construction Expense |
-25,039 |
-46,227 |
-45.8 |
Such expense is fully offset by the Construction Revenue, at the same value, and matches the Company’s investment in the period of the assets under concession. The variation was mainly due to: (i) decrease of new works underway. |
Depreciation and Amortization |
-11,501 |
-10,840 |
6.1 |
The variation was mainly due to: (i) the unitized works after the quarter under analysis, taking into account the fact that they are comprised in depreciation and amortization. |
|
|
|
|
|
Operating Provisions - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
|
-47,551 |
10,955 |
-534.1 |
The variation was mainly due to: (i) reversal of the allowance for doubtful debtors (PCLD) of consumers by R$ 10.2 million; (ii) provision for charges owing to the delay in delivery of the Public System of digital bookkeeping by R$ 30.7 million. |
Financial Result - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
539 |
910 |
-40.8 |
The variation was mainly due to: (i) decrease of the financial investments of CCC resources for costing of expenses with the Standalone System. |
Debt Charges |
-26,917 |
-32,398 |
-16.9 |
The variation was mainly due to: (i) incorporation of charges to principal. |
Interest paid in arrears for energy sold/purchased |
12,921 |
9,605 |
34.5 |
The variation was mainly due to: (i) increase in the default of consumers’ debts. |
Net Monetary Correction |
-52,679 |
-137,306 |
-61.6 |
The variation was mainly due to: (i) updating of CCC interests, which was slammer in 2018 by R$ 22 million; and (ii) reduction of the updating of installments with Petrobras by R$ 128 million. |
Asset Update/CVA Regulatory Liability |
12,218 |
-232 |
-5366.4 |
The variation was mainly due to: (i) higher CVA as assets than as liabilities in 2018, chiefly for ESS, Energy, and RGR in the long run, which, in the event of the tariff adjustment in Nov./2017 was not covered, which shall be in 2018. |
Other Financial Revenue/Expenses |
-30,103 |
-18,399 |
63.6 |
The variation was mainly due to: (i) reconciliation of the summary of CCEE, the increase of which was R$ 15 million |
41
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
CEPISA | ||||
Result Analysis | ||||
The Company posted, in 3Q18, a result 219% lower than that ascertained in 3Q17, going from an income of R$ 25.7 million in 3Q17 to a loss of R$ 31 million in 3Q18, mainly due to the reasons described below. | ||||
Operating Revenue | ||||
The Net Operating Revenue posted, in 3Q18, an increase of 29.4% compared to 3Q17, going from R$ 496 million in 3Q17 to R$ 641 million in 3Q18. The variations of each income account are detailed below: | ||||
Gross Revenue - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Distribution |
|
|
|
|
Supply |
510,690 |
295,710 |
72.7 |
The variation was mainly due to: (i) 27.63% increase in energy tariffs, as well as the effect of tariff flags. |
Short-Term Electricity |
28,920 |
1 |
2,891,900 |
The variation was mainly due to: (i) overcontracting recorded in 2018. |
Construction Revenue |
46,124 |
43,501 |
6.0 |
Such revenue is fully offset by the Construction Costs, at the same value, and matches the Company’s investment in the period of the assets under concession. The variation was mainly due to: (i) increase in net additions in the period. |
CVA Revenue |
99,133 |
149,445 |
-33.7 |
The variation was mainly due to: (i) adjustment, amortization and recognition of the CVA and financial components approved by Resolution No. 2,305 - ANELL, of 09/26/2017, as well as the constitution of CVA for the next tariff cycle; and (ii) recognition of regulatory assets corresponding to liabilities from debts with RGR fund assumed by the distributor appointed for electricity distribution utility. |
Other Operating Revenues |
235,357 |
219,201 |
7.4 |
The variation was mainly due to: (i) revenues of tariff flags in accordance with the ascertainment of CCEE. |
Deductions to the Operating Revenue |
-278,849 |
-212,200 |
31.4 |
The variation was mainly due to: (i) tariff adjustment; (ii) elevation of the basis coming from RGR regulatory assets; (iii) reflection of the increase in the ICMS rate of 2%. |
ROL |
641,375 |
495,658 |
29.4 |
The variation was due to the reasons explained above. |
Operating Costs and Expenses | ||||
The Operating Expenses and Costs posted, in 3Q18, an increase of 41% compared to 3Q17, going from R$ 444 million in 3Q17 to R$ 627 million in 3Q18. The variations of each income account are detailed below: | ||||
Personnel, Material, Services and Others (PMSO) - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Personnel |
-66,895 |
-64,228 |
4.2 |
The variation was mainly due to: (i) application of the adjustment of ACT 2017/2018 of 1.69%; (ii) expense with the payment of Interest in result connected to the year of 2017. |
Material |
-2,934 |
-3,187 |
-7.9 |
The variation was mainly due to: (i) adjustment of writte-offs of material after inventory in deposit. |
Services |
-30,655 |
-30,416 |
0.8 |
The variation was mainly due to: (i) increase in distribution grid maintenance and conservation services; (ii) the fight against fraud; (iii) disconnection and reconnection, opening and preserving of the range. |
Other |
-44,489 |
-23,068 |
92.9 |
The variation was mainly due to: (i) increase of commercial losses owing to the increase in write-offs of credits considered as bad debt, with a value smaller than R$ 5 M, as a result of the aging of debt, the transfers made in connection with credits overdue more than one year ago, in administrative and judicial collection. |
Donations and Contributions |
0 |
0 |
0.0 | |
Other Operating Expenses |
-44,489 |
-23,068 |
93 | |
TOTAL PMSO |
-144,973 |
-120,899 |
19.9 |
The variation was due to the reasons explained above. |
42
DFR
- Investor Relations Superintendence
Market Letter - Annex II - 3Q18
Financial Information of the Subsidiaries
Operating Costs - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Energy Purchased for Resale |
-340,383 |
-250,908 |
35.7 |
The variation was mainly due to: (i) increase in the value of the Price of Settlement of Differences – PLD per submarket and load threshold, (ii) overcontracting in the periods presented. The power surplus over contracted in 2018 is being traded between the appointed companies, by means of the Surplus and Deficit Compensation Mechanism – MCSD. |
Fuel |
0 |
0 |
0.0 |
|
(-) Recovery of CCC Expenses |
0 |
0 | ||
Charges for the Use of the Electricity Grid |
-35,720 |
-21,796 |
63.9 |
The variation was mainly due to: (i) increase in the cost of transmission due to the beginning of the payment of the indemnities passed on to the transmitters that adhered to the early renewal of the contracts through MP 579/2012. |
Construction Expense |
-46,124 |
-43,501 |
6.0 |
Such expense is fully offset by the Construction Revenue, at the same value, and matches the Company’s investment in the period of the assets under concession. The variation was mainly due to: (i) increase in net additions in the period. |
Depreciation and Amortization |
-12,395 |
-11,718 |
6 |
The variation was mainly due to: (i) increase of the unitizations. |
|
|
|
|
|
Operating Provisions - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
|
-46,935 |
4,654 |
-1,108.5 |
The variation was mainly due to: (i) increase of R$ 16 million in the provision for contingencies; (ii) provision for PCLD by R$ 32 million, in addition to the impacts of the reversal of impairment happened in the period of 2017. |
Financial Result - R$ Thousand |
3Q18 |
3Q17 |
Variation (%) |
Analysis |
Financial Investments Incomes |
59 |
648 |
-90.9 |
The variation was mainly due to: (i) decrease of temporary application of available resources in the period. |
Debt Charges |
-56,766 |
-59,361 |
-4.4 |
The variation was mainly due to: (i) decrease of loan charges with Eletrobras due to the higher volume of balance. |
Interest paid in arrears for energy sold |
12,594 |
20,744 |
-39.3 |
The variation was mainly due to: (i) decrease in the update of overdue loans with consumers (interest and penalties). |
Net Exchange Variations |
0 |
0 |
0.0 |
|
Net Monetary Correction |
5,801 |
-17,551 |
-133.1 |
The variation was mainly due to: (i) increase in inflation adjustments of credits with consumers; and (ii) high volume of updating in 2017 for adhesion to the Special Tax Regularity Program - PERT. |
Asset Update/CVA Regulatory Liability |
13,352 |
25,478 |
-47.6 |
The variation was mainly due to: (i) updating on CVA values with effects resulting from constitution and amortization arising from Hom. Res. 2305/2017 by ANEEL, (ii) updating of the recognition of regulatory assets connected to liabilities arising from debt with the RGR fund assumed by the distributor appointed for the provision of electricity distribution utility. |
Other Financial Revenue/Expenses |
-12,399 |
-10,617 |
16.8 |
The variation was mainly due to: (i) reduction of financial discounts. |
43
DFR
- Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries
I. Market Data of Eletrobras Companies | |||||||
I.1 Installed Capacity – MW | |||||||
Company |
Integral Responsibility (a) |
Integral Responsibility under terms of 13,182/15 Law (b) |
Integral Responsibility under O&M Regime (c) |
SPE (d) |
SPE under O&M Regime (e) |
Physical Aggregation 2018 |
Total (a+b+c+d+e) |
Eletrobras Holding (1) |
0 |
0 |
0 |
1,632 |
0 |
219 |
1,632 |
Eletronorte |
8,915 |
- |
78 |
1,221 |
- |
(165) |
10,214 |
Chesf |
65 |
1,864 |
8,395 |
1,869 |
0 |
(177) |
12,193 |
Furnas |
2,143 |
2,082 |
4,617 |
2,778 |
403 |
(32) |
12,023 |
Eletronuclear |
1,990 |
0 |
0 |
0 |
0 |
0 |
1,990 |
Eletrosul |
476 |
0 |
0 |
1,220 |
0 |
0 |
1,696 |
CGTEE |
350 |
0 |
0 |
0 |
0 |
0 |
350 |
Itaipu Binacional |
7,000 |
0 |
0 |
0 |
0 |
0 |
7,000 |
Amazonas G&T |
970 |
0 |
0 |
0 |
0 |
- |
970 |
Distribution Companies |
406 |
0 |
0 |
0 |
0 |
- |
406 |
Total |
22,316 |
3,946 |
13,090 |
8,719 |
403 |
(155) |
48,474 |
(1) The Artilleros Wind farm was not considered, because it is an enterprise located abroad. | |||||||
I.2 Transmission Lines - Km | |||||||
Company |
Integral Responsibility (a) |
Integral Responsibility under O&M Regime (b) |
SPE (c) |
Physical Aggregation 2018 |
Total (a+b+c) |
||
Eletrobras Holding |
- |
- |
1,090 |
380 |
1,090 |
| |
Eletronorte |
1,735 |
9,277 |
1,862 |
- 265 |
12,875 | ||
Chesf |
1,621 |
18,965 |
1,570 |
- |
22,155 | ||
Furnas |
1,609 |
18,805 |
2,361 |
- 115 |
22,774 | ||
Eletrosul |
1,564 |
9,513 |
1,046 |
78 |
12,123 | ||
Amazonas G&T |
390 |
- |
- |
- |
390 | ||
Total |
6,919 |
56,560 |
7,929 |
78 |
71,407 |
44
DFR
- Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries
II. Generation Data | |||||||||||||
II.1 Installed Capacity - MW | |||||||||||||
II.1.2 Generation Assets and Generated Energy | |||||||||||||
II.1.2.1 Generation Assets and Generated Energy – Enterprises under Integral Responsability | |||||||||||||
Eletrobras Companies |
Enterprise |
Location |
Beginning of Operation |
End of Operation |
Installed Capacity |
Energy Assured |
Generated Energy (MWh) |
RCE |
FCE | ||||
(State) |
(MWh) |
(MWh Average) |
1Q18 |
2Q18 |
3Q18 |
MW Médio |
Avg Price (R$/MWh) |
Contracts and Termination of Contracts in the RCE |
MW Average | ||||
Eletronorte |
Tucuruí Complex |
PA |
Nov-84 |
Jul-24 |
8,535.00 |
4,019.10 |
8,781,210 |
10,146,782 |
5,488,725 |
360.24 |
261.48 |
AUCTION PRODUCT 2014 - 2019 |
3,658.86 |
HPP Samuel |
RO |
Jul-89 |
Sep-29 |
216.75 |
92.70 |
275,024 |
242,161 |
139,706 |
- |
- |
- |
92.70 | |
HPP Curuá-Una (1) |
PA |
Apr-77 |
Jul-28 |
30.30 |
24.80 |
51,155 |
63,378 |
57,512 |
- |
- |
- |
24.80 | |
TPP Santana |
AP |
Mar-93 |
Dec-24 |
24.00 |
- |
- |
- |
- |
- |
- |
- |
- | |
TPP Senador Arnon Afonso Farias de Mello (2)(3) |
RR |
1st Unit (mach. 2) Dec/90; |
Aug-24 |
85.99 |
- |
- |
- |
- |
- |
- |
- |
- | |
TPP Araguaia (3) |
MT |
Apr-16 |
(6) |
23.10 |
- |
30,389 |
18,537 |
78 |
- |
- |
- |
- | |
Chesf |
Curemas |
PB |
Jun-57 |
Nov-24 |
3.52 |
1 |
- |
- |
- |
- |
- |
- |
- |
Camaçari (4) |
BA |
Feb-79 |
Aug-27 |
- |
- |
- |
- |
- |
- |
- |
- |
- | |
Casa Nova II (5) |
BA |
Dec-17 |
Dec-37 |
32.9 |
8.9 |
12,360.73 |
21,980.50 |
30,446.07 |
- |
- |
- |
- | |
Casa Nova III (6) |
BA |
Jan-18 |
Dec-37 |
28.20 |
9.40 |
11,495.08 |
19,303.87 |
27,896.07 |
- |
- |
- |
- | |
Furnas |
Mascarenhas de Moraes (7) |
MG |
Apr-73 |
Oct-23 |
476.00 |
289.50 |
255,779.97 |
157,246.03 |
368,758.70 |
66 |
342 |
13th LEE 2014 - Dec 2019 |
146.92 |
Simplício (8) |
RJ |
Jun-13 |
Aug-41 |
305.70 |
191.30 |
480,960.03 |
239,084.19 |
136,347.00 |
185 |
226.12 |
1st LEN 2005 - Dec/2039 |
2.02 | |
Anta (9) |
- |
- |
- |
14.00 |
12.74 |
- |
- |
27,762.05 |
(10) |
(10) |
(10) |
(10) | |
Batalha |
MG |
May-14 |
Aug-41 |
52.50 |
48.80 |
43,842.47 |
33,372.42 |
69,116.61 |
47 |
225.23 |
1st LEN 2005 - Dec/2039 |
- | |
Serra da Mesa (48,46%) (7)(11) |
GO |
Apr-98 |
Nov-39 |
1,275.00 |
637.50 |
541,862.08 |
377,653.94 |
785,522.77 |
144 |
342.45 |
13th LEE 2014 - Dec/2019 |
321.60 | |
Manso (70%) (7)(11) |
MT |
Oct-00 |
Feb-35 |
210.00 |
87.80 |
286,668.29 |
146,136.39 |
130,081.92 |
90 |
210.55 |
1st LEN 2005 - Dec/2037 1st LEN 2005 - Dec/2039 |
- | |
Santa Cruz (12)(13) |
RJ |
Mar-67 |
Jul-15 |
500.00 |
401.20 |
437,895.47 |
716,381.60 |
673,733.00 |
246 |
110.67 |
5th LEN 2012 - Dec/2026 |
- | |
Roberto Silveira (Campos) |
RJ |
Apr-77 |
Jul-27 |
30.00 |
20.90 |
69.60 |
0.00 |
5,853.06 |
- |
- |
- |
- |
45
DFR
- Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries
Eletronuclear |
Angra I |
RJ |
Jan-85 |
Dec-24 |
640.00 |
509.80 |
1,382,288 |
1,391,651 |
1,424,579 |
- |
- |
- |
- |
Angra II |
RJ |
Sep-00 |
Aug-40 |
1,350.00 |
1,204.70 |
1,699,000 |
2,973,472 |
3,021,755 |
- |
- |
- |
- | |
Eletrosul |
HPP Governador Jayme Canet Júnior (14) |
PR |
Nov-12 |
Jul-42 |
177.94 |
96.90 |
368,340 |
241,754 |
88,776 |
94.08 |
216.75 |
Dec-40 |
- |
HPP Passo São João |
RS |
Mar-12 |
Aug-41 |
77.00 |
41.10 |
88,221.89 |
80,032.45 |
80,179.62 |
37.00 |
222.34 |
Dec-39 |
- | |
HPP São Domingos |
MS |
Jun-13 |
Dec-37 |
48.00 |
36.40 |
83,604.20 |
86,209.47 |
77,176.88 |
36.00 |
232.70 |
Dec-41 |
- | |
PCH Barra do Rio Chapéu |
SC |
Feb-13 |
May-34 |
15.15 |
8.61 |
20,250.34 |
11,804.62 |
11,170.71 |
- |
- |
NA |
8.37 | |
PCH João Borges |
SC |
Jul-13 |
Dec-35 |
19.00 |
10.14 |
14,608.06 |
4,346.62 |
17,137.08 |
- |
- |
NA |
10.34 | |
WPP Cerro Chato I |
RS |
Jan-12 |
Aug-45 |
30.00 |
11.33 |
18,925.44 |
21,474.04 |
29,726.15 |
10.71 |
218.99 |
Jun-32 |
- | |
WPP Cerro Chato II |
RS |
Aug-11 |
Aug-45 |
30.00 |
11.33 |
19,444.36 |
22,188.54 |
30,011.38 |
11.00 |
218.99 |
Jun-32 |
- | |
WPP Cerro Chato III |
RS |
Jun-11 |
Aug-45 |
30.00 |
11.33 |
19,239.73 |
21,969.13 |
29,804.82 |
10.95 |
218.99 |
Jun-32 |
- | |
WPP Coxilha Seca |
RS |
Dec-15 |
May-49 |
30.00 |
13.20 |
22,767.54 |
27,077.06 |
35,314.14 |
- |
- |
Dec-35 |
10.39 | |
WPP Capão do Inglês |
RS |
Dec-15 |
May-49 |
10.00 |
4.50 |
7,593.83 |
7,625.20 |
9,457.20 |
- |
- |
Dec-35 |
3.55 | |
WPP Galpões |
RS |
Dec-15 |
May-49 |
8.00 |
3.50 |
6,364.88 |
7,563.52 |
9,616.56 |
- |
- |
Dec-35 |
2.77 | |
Megawatt Solar |
SC |
Sep-14 |
- |
0.93 |
NA |
344.41 |
270.76 |
266.99 |
- |
- |
NA |
0.01 | |
CGTEE |
P. Médici (Candiota) |
RS |
Jan-74 |
Jul-15 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Candiota III – Fase C |
RS |
Jan-11 |
Jul-41 |
350.00 |
181.07 |
426,283 |
357,651 |
392,599 |
158.90 |
176.39 |
35 CCEAR´s. Dec/2024 |
- | |
S. Jerônimo (São Jerônimo) |
RS |
Apr-53 |
Jul-15 |
- |
- |
- |
- |
- |
- |
- |
- |
- | |
Nutepa (Porto Alegre) |
RS |
Feb-68 |
Jul-15 |
- |
- |
- |
- |
- |
- |
- |
- |
- | |
Itaipu Binacional |
Itaipu Binacional |
Brazil (Paraná) and Paraguay (Alto Paraná) |
Mar-85 |
- |
7,000 |
8,577.00 |
27,940,582 |
22,221,094 |
20,248,878 |
- |
- |
- |
- |
46
DFR
- Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries
Amazonas GT |
HPP Balbina |
AM |
Jan-89 |
Mar-27 |
249.75 |
132.30 |
191,219 |
158,008 |
179,251 |
125.92 |
310.08 |
Mar-27 |
- |
TPP Aparecida (15) |
AM |
Feb-84 |
Jul-20 |
166.00 |
150.00 |
248,539 |
296,503 |
320,727 |
145.30 |
129.14 |
Jul-20 |
- | |
TPP Mauá (16)(17)(18) |
AM |
Apr-73 |
Jul-20 |
260.00 |
114.00 |
226,026 |
160,143 |
1,537 |
- |
- |
- |
- | |
TPP São José |
AM |
Feb-08 |
Oct-17 |
- |
- |
- |
- |
- |
- |
- |
- |
- | |
TPP Flores (19) |
AM |
Feb-08 |
Mar-19 |
80.00 |
80.00 |
172,290 |
157,987 |
172,888 |
- |
- |
- |
- | |
TPP Iranduba (19) |
AM |
Nov-10 |
Mar-19 |
25.00 |
25.00 |
48,225 |
50,945 |
52,740 |
- |
- |
- |
- | |
TPP MAUÁ 3 (20)(21)(22) |
AM |
Sep-17 |
Dec-18 |
590.75 |
583 |
4,816 |
117,453 |
832,987 |
98.61 |
111.52 |
Jul-20 |
- | |
(1) ANEEL Authorization Resolution No. 7,010 of May 3, 2018, published in Official Gazette (D.O.U.) of 05.09.2018, authorizes the extension of installed capacity from 30,300 kW to 42,800 kW, and extends the concession of HPP Curuá-Una for a period of 20 (twenty) years, in accordance with § 7 of art. 26 of Law No. 9,427 of 1996, as of the publication of this Resolution, subject to the begining of commercial operation of unit 4 until the expiration date of the current concession. | |||||||||||||
(2) Authoritative Resolution No. 2,894/2011 transfers TPP Senador Arnon Farias de Mello from Eletronorte to Boa Vista S.A. up to 10 February, 2012. Ordinance No. 318/2014 extends deadline up to the date of effective interconnection of the Isolated System of Boa Vista to the SIN. | |||||||||||||
(3) Ordinance MME 331 of 14.08.2018 - Offical Gazette (DOU) 15.08.2018, authorizes the hiring to be cancelled, in its totality, of the TPP named Araguaia. Eletronorte, through CE-CRR-0118, dated 06.20.2018, requested ANEEL to revoke the authorization granted by TPP Araguaia. However, the Association of Municipalities ofAraguaia - AMA filed a Public Civil Action No. 2803-97.2018.811.008 with Eletronorte in the Court of Mato Grosso, and it was granted injunctive relief. Eletronorte, through CE-CRR-0144, dated 07.08.2018, requested ANEEL the process suspension. | |||||||||||||
(4) Camaçari Plant should be definitely out of service from 08/02/2016 onwards, according to ANEEL Order No.3,247/2016 of 12/13/2016. | |||||||||||||
(5) WPP Casa Nova II started its commercial operation on December 9, 2017, pursuant to Order No. 4,153, dated December 8, 2017. The assured energy of the plant was amended by Ordinance No. 385 of December 15, 2017. | |||||||||||||
(6) WPP casa Nova III started comercial operation on 02/28/2018. The assured energy of the plant was modified by Ordinance nº 385, of December 15, 2017. In the amount generated in 1Q18, 8,322.51 MWh correspond to the test generation. | |||||||||||||
(7) MME Ordinance No. 178, of 05/05/2017, revised the assured energy values of the centrally dispatched hydroelectric plants in National Interconnect System (SIN), with validity as of January 1, 2018. | |||||||||||||
(8) 175.40 MW average corresponds to Simplício's assured energy only. The Simplício-Anta complex will have 191,30 MW of assured energy when Anta starts its commercial operation. | |||||||||||||
(9) Until September/2018, HPP Anta had only one generation unit in commercial operation (14 MW), which started commercial operation on 08/10/2018. | |||||||||||||
(10) Anta is a hydrous utilization of Simplicio. The contracts of the RCE auctions concerning the complex do not distinguish between Simplicio and Anta, they consider one enterprise only. In this way, contract and price data are the same for both. | |||||||||||||
(11) HPPs shared, but FURNAS acquires the fraction of the partner through energy purchase contracts - considered Assuered Energy and total generation of each HPP. | |||||||||||||
(12) The capacity of 500 MW excludes the GUs 3 and 4, which commercial operation is temporarily suspended by ANEEL Order No. 3,263 of 10/19/2012. It includes, however, the capacity of 150MW of GUs 11 and 21 although they are not operating due to a delay in expansion works of the plant. After the expansion works, GUs 11 and 21 will operate in combined cycle with GUs 1 and 2. The Assured Energy of 401.2 MW refers to the installed capacity of 500 MW. | |||||||||||||
(13) Aneel was requested to extend the concession pursuant to application REQ.GCO.P.027.2013, dated 07.05.2013. So far no response from the Agency. | |||||||||||||
(14) The amounts reported refer to the Company's participation in the project (Governador Jayme Canet Júnior Consortium - 49% Eletrosul) | |||||||||||||
(15) The return of the natural gas supply to TPP Aparecida occurred on 04/13. | |||||||||||||
(16) Installed Capacity and Assured Energy of Aparecida, Mauá block 3 and HPP Balbina are in accordance with Ordinance MME 185/2012. Assured Energy of TPP Mauá Block 4 is in accordance with ANEEL Order No. 1,853 / 2016. | |||||||||||||
(17) Installed Capacity of TPP Mauá block 4 is in accordance with Ordinance MME 185/2012. | |||||||||||||
(18) Assured Energy of TPP Mauá Block 4 is in accordance with ANEEL Order No. 1,853 / 2016. | |||||||||||||
(19) Installed Capacity and Assured Energy of TPP Flores and Iranduba are in accordance with MME Ordinance No. 492/2017. |
47
DFR
- Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries
(20) ANEEL Order No. 3,017 of September 18 releases the start of the commercial operation of the unit CMUGG 01 of TPP Mauá 3, for a fixed time, from September 19 until December 31, 2018. | |||||||||||||
(21) Installed Capacity of TPP Mauá 3 is in accordance with ANEEL Authorization Resolution No. 4,950 / 2014. | |||||||||||||
(22) Assured Energy of TPP Mauá 3 is in accordance with Ordinance MME nº 387/2017. | |||||||||||||
II.1.2.1.1 Eletrobras Companies Average Price of Sale and Purchase of Energy | |||||||||||||
Eletrobras Companies Average Price(R$) |
3Q18 |
||||||||||||
RCE |
226.58 |
||||||||||||
FCE |
200.62 |
||||||||||||
Purchase of energy |
186.51 |
48
DFR
- Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries
II.1.2.2 Generation Assets and Generated Energy – Enterprises under Integral Responsibility – O&M - renewed by 12,783/13 law | |||||||||||||||
Eletrobras Companies |
Enterprise |
Location |
Beginning of Operation |
End of Operation |
Installed Capacity |
Energy Assured |
Generated Energy (MWh) |
Quotas – O&M Regime: Law 12,783/2013 |
FCE - Law 13,182/2015 (2) | ||||||
(State) |
(MW) |
(MW Average) |
1Q18 |
2Q18 |
3Q18 |
MW Average |
GAG (R$ Million) |
RAG (R$ Million) |
Amount of new investments recognized by Aneel in GAG in the last adjustment (R$ Million) (1) |
MW Average |
Average price (R$/MWh) | ||||
Eletronorte |
HPU Coaracy Nunes |
AP |
Oct-75 |
Dec-42 |
78.00 |
62.60 |
154,226 |
157,444 |
143,539 |
62.60 |
- |
27.15 |
9.31 |
n/a |
n/a |
Chesf |
Funil |
BA |
Mar-62 |
Dec-42 |
27.28 |
10.66 |
5,983 |
14,532 |
10,519 |
10.91 |
8.96 |
12.47 |
4.46 |
- |
- |
Pedra |
BA |
Apr-78 |
Dec-42 |
18.24 |
3.66 |
1,998.77 |
1,785.67 |
1,270.89 |
3.74 |
4.86 |
5.82 |
2.16 |
- |
- | |
Paulo Afonso Complex |
BA |
Jan-55 |
Dec-42 |
3,901.43 |
2,067.10 |
1,155,853 |
1,222,383 |
1,252,131 |
2,113.80 |
602.54 |
861.24 |
373.39 |
- |
- | |
Luiz Gonzaga (Itaparica) |
PE |
Feb-88 |
Dec-42 |
1,348.86 |
890.97 |
521,319 |
542,292 |
565,714 |
911.10 |
201.06 |
328.49 |
101.11 |
- |
- | |
Boa Esperança (Castelo Branco) |
PI |
Jan-70 |
Dec-42 |
216.33 |
132.90 |
360,788 |
278,174 |
213,466 |
135.90 |
43.41 |
59.22 |
19.14 |
- |
- | |
Xingó |
SE |
Apr-94 |
Dec-42 |
2,882.59 |
1,997.28 |
1,122,136 |
1,226,918 |
1,284,098 |
2,042.40 |
357.83 |
601.26 |
178.10 |
- |
- | |
Furnas (1) |
Furnas |
MG |
Mar-63 |
Dec-42 |
1,216.00 |
582.00 |
427,102.87 |
333,316.51 |
835,820.68 |
563.54 |
74.26 |
218.56 |
71.32 |
n/a |
n/a |
Luis Carlos Barreto (Estreito) |
SP/MG |
Jan-69 |
Dec-42 |
1,050.00 |
495.40 |
459,867.68 |
242,490.92 |
615,792.73 |
475.53 |
61.67 |
235.87 |
81.89 |
n/a |
n/a | |
Porto Colômbia |
MG/SP |
Mar-73 |
Dec-42 |
320.00 |
186.00 |
338,594.62 |
181,237.84 |
296,987.30 |
175.00 |
27.48 |
78.87 |
29.37 |
n/a |
n/a | |
Marimbondo |
SP/MG |
Apr-75 |
Dec-42 |
1,440.00 |
689.70 |
1,089,682.25 |
962,674.32 |
877,664.88 |
667.05 |
81.00 |
329.70 |
114.63 |
n/a |
n/a | |
Funil |
RJ |
Apr-69 |
Dec-42 |
216.00 |
115.00 |
198,367.65 |
176,059.68 |
197,175.53 |
113.88 |
20.22 |
50.17 |
19.54 |
n/a |
n/a | |
Corumbá I |
GO |
Apr-97 |
Dec-42 |
375.00 |
217.40 |
441,108.25 |
398,460.68 |
347,051.09 |
210.19 |
30.14 |
93.17 |
29.30 |
n/a |
n/a | |
Eletronuclear |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Eletrosul |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
CGTEE |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Itaipu Binacional |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Amazonas GT |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(1) MME Ordinance No. 178, of 05/03/2017, revised the assured energy values of the centrally dispatched hydroelectric plants in National Interconnect System (SIN), with validity as of January 1, 2018. |
49
DFR
- Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries
II.1.2.3 Generation Assets and Generated Energy – Enterprises under Integral Responsibility renewed by 13,182/15 Law | |||||||||||||||
Eletrobras Companies |
Enterprise |
Location |
Beginning of Operation |
End of Operation |
Installed Capacity |
Energy Assured |
Energia Gerada (MWh) |
RCE |
FCE |
||||||
(States) |
(MW) |
(MW Average) |
1Q18 |
2Q18 |
3Q18 |
MW Average |
Average price (R$/MWh) |
Contracts and Validity in RCE |
MW Average |
||||||
Chesf |
Sobradinho* |
BA |
Apr-79 |
Feb-52 |
1,050.30 |
504.50 |
265,245 |
329,009 |
331,852 |
504.50 |
- |
- |
- |
||
Funil |
BA |
Mar-62 |
Dec-42 |
2.72 |
0.25 |
135 |
328 |
238 |
- |
- |
- |
- |
|||
Pedra |
BA |
Apr-78 |
Dec-42 |
1.77 |
0.08 |
45 |
40 |
29 |
- |
- |
- |
- |
|||
Complexo de Paulo Afonso |
BA |
Jan-55 |
Dec-42 |
378.17 |
46.70 |
26,114 |
27,617 |
28,289 |
- |
- |
- |
- |
|||
Luiz Gonzaga (Itaparica) |
PE |
Feb-88 |
Dec-42 |
130.74 |
20.13 |
11,778 |
12,252 |
12,781 |
- |
- |
- |
- |
|||
Boa Esperança (Castelo Branco) |
PI |
Jan-70 |
Dec-42 |
20.97 |
3.00 |
8,151 |
6,285 |
4,823 |
- |
- |
- |
- |
|||
Xingó |
SE |
Apr-94 |
Dec-42 |
279.41 |
45.12 |
25,352 |
27,719 |
29,011 |
- |
- |
- |
- |
|||
Furnas |
Itumbiara (1) |
GO/MG |
Feb-80 |
Feb-20 |
2,082.00 |
964.30 |
611,223 |
704,595 |
1,909,788 |
118.32 |
342.45 |
13th LEE 2014 - Dec/2019 |
694.51 |
||
(1) MME Ordinance No. 178, of 05/03/2017, revised the assured energy values of the centrally dispatched hydroelectric plants in National Interconnect System (SIN), with validity as of January 1, 2018. | |||||||||||||||
* 10% of Sobradinho's assured energy is allocated for hedge |
50
DFR
- Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries
II.1.3. Energy Sold | |||||||
II.1.3.1 Energy Sold by enterprises not renewed by 12,783/13 Law | |||||||
Company |
Buyer |
1Q18 |
2Q18 |
3Q18 | |||
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh | ||
Eletronorte |
Eletrobras System |
127.98 |
591,355.25 |
125.90 |
581,842.10 |
118.41 |
539,615.71 |
Others |
738.82 |
4,992,002.24 |
661.28 |
3,994,947.70 |
1,268.17 |
6,692,655.63 | |
Chesf |
Eletrobras System |
0.45 |
2,775.51 |
0.59 |
3,903.37 |
0.49 |
3,946.26 |
Others |
135.10 |
1,200,414.02 |
176.90 |
1,418,505.82 |
101.38 |
1,470,862.06 | |
Furnas |
Eletrobras System |
24.47 |
83,519.98 |
24.35 |
82,343.70 |
25.20 |
85,709.25 |
Others |
1,021.57 |
4,897,968.49 |
1,026.87 |
4,852,725.16 |
917.79 |
4,385,560.99 | |
Eletronuclear |
Eletrobras System |
37.31 |
152,896.63 |
37.31 |
154,523.94 |
37.31 |
156,222.01 |
Others |
791.80 |
3,244,661.38 |
791.80 |
3,279,195.03 |
791.80 |
3,315,230.14 | |
Eletrosul |
Eletrobras System |
- |
- |
- |
- |
- |
- |
Others |
110.92 |
515,237.40 |
109.76 |
502,400.44 |
123.26 |
525,813.74 | |
CGTEE |
Eletrobras System |
77.82 |
347,991.00 |
- |
- |
- |
- |
Others |
21.21 |
137,640.00 |
122.43 |
508,071.00 |
201.89 |
646,071.00 | |
Itaipu Binacional |
Eletrobras System |
852.36 |
23,671,256.66 |
834.40 |
18,570,159.72 |
824.68 |
16,715,695.95 |
Others |
120.15 |
4,062,788.00 |
84.05 |
3,492,379.00 |
77.74 |
3,396,543.00 | |
Amazonas GT |
Eletrobras System |
144.09 |
798,827.39 |
141.41 |
793,966.31 |
129.82 |
618,360.58 |
Others |
- |
- |
- |
- |
- |
- | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
II.1.3.2 Energy Sold by enterprises renewed by 12,783/13 Law – O&M | |||||||
Company |
Buyer |
1Q18 |
2Q18 |
3Q18 | |||
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh | ||
Eletronorte |
Eletrobras System |
0.16 |
6,290.23 |
0.15 |
5,825.69 |
0.31 |
5,311.18 |
Others |
3.66 |
147,935.62 |
3.86 |
151,618.02 |
8.05 |
138,227.50 | |
Chesf |
Eletrobras System |
12.87 |
414,833.74 |
13.01 |
419,248.91 |
19.88 |
462,782.21 |
Others |
334.88 |
10,611,831.06 |
338.70 |
10,724,775.12 |
517.26 |
10,803,704.60 | |
Furnas |
Eletrobras System |
8.47 |
202,869.55 |
8.50 |
205,028.74 |
12.14 |
207,281.80 |
Others |
197.72 |
4,736,095.95 |
199.20 |
4,786,503.26 |
283.31 |
4,839,102.20 | |
Eletronuclear |
Eletrobras System |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- | |
Eletrosul |
Eletrobras System |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- | |
CGTEE |
Eletrobras System |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- | |
Itaipu Binacional |
Eletrobras System |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- | |
Amazonas GT |
Eletrobras System |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- |
51
DFR
- Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries
II.1.3.3 CCEE Settlement (Spot and MRE) |
||||||
Company |
1Q18 |
2Q18 |
3Q18 | |||
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh | |
Eletronorte |
280.51 |
3,434,647.46 |
6.70 |
5,729,128.76 |
(279.05) |
(1,560,153.89) |
Chesf |
65.29 |
722,495.37 |
85.14 |
25,560.99 |
58.08 |
(278,763.10) |
Furnas |
12.46 |
- |
30.83 |
- |
129.16 |
- |
Eletronuclear |
- |
- |
- |
- |
- |
- |
Eletrosul |
0.17 |
25,593.14 |
21.09 |
61,517.07 |
10.79 |
53,504.35 |
CGTEE |
0.53 |
152,211.78 |
(1.26) |
132,726.97 |
(18.90) |
(1,003.72) |
Itaipu Binacional |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
Amazonas GT |
304.94 |
192,718.97 |
350.84 |
45,632.03 |
698.98 |
881,359.24 |
52
DFR
- Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries
II.1.4 Energy purchased for Resale |
|||||||
Company |
Buyer |
1Q18 |
2Q18 |
3Q18 | |||
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh | ||
Eletronorte |
Eletrobras System |
- |
- |
- |
- |
- |
- |
Others |
11.91 |
273,746.35 |
42.96 |
269,418.54 |
39.72 |
217,906.00 | |
Chesf |
Eletrobras System |
- |
- |
- |
- |
- |
- |
Others |
60.21 |
344,398.82 |
60.85 |
342,037.37 |
68.20 |
400,495.15 | |
Furnas |
Eletrobras System |
- |
- |
- |
- |
- |
- |
Others |
189.63 |
1,094,495.02 |
171.15 |
949,956.71 |
178.30 |
999,533.16 | |
Eletronuclear |
Eletrobras System |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
Others |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a | |
Eletrosul |
Eletrobras System |
89.35 |
520,694.06 |
91.25 |
523,804.10 |
108.71 |
558,168.32 |
Others |
- |
- |
- |
- |
- |
- | |
CGTEE |
Eletrobras System |
57.08 |
291,735.00 |
57.69 |
294,840.00 |
60.88 |
298,080.00 |
Others |
- |
- |
- |
- |
- |
- | |
Itaipu Binacional |
Eletrobras System |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- | |
Amazonas GT |
Eletrobras System |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- |
53
DFR
- Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries
II.1.5 Average Rate – R$/MWh | |||
II.1.5.1 Enterprises not renewed by 12,783/13 Law | |||
Eletrobras Companies |
1Q18 |
2Q18 |
3Q18 |
Eletronorte |
155.25 |
172.00 |
191.72 |
Chesf |
109.76 |
122.42 |
66.28 |
Furnas |
209.99 |
213.01 |
210.90 |
Eletronuclear |
244.03 |
241.46 |
238.84 |
Eletrosul |
215.27 |
218.48 |
234.41 |
CGTEE |
204.42 |
240.73 |
312.49 |
Itaipu Binacional (1)(2) |
22.60 |
22.60 |
22.60 |
Amazonas GT |
180.38 |
178.10 |
209.94 |
(1) Amounts in U$/KW. | |||
(2) Tariff (defined in ITAIPU as the unitary cost of the power service) used in the contracted power billing. | |||
|
|
|
|
II.1.5.2 Enterprises renewed by 12,783/13 Law – O&M | |||
Eletrobras Companies |
1Q18 |
2Q18 |
3Q18 |
Eletronorte |
24.75 |
25.43 |
58.27 |
Chesf |
28.29 |
32.15 |
51.14 |
Furnas |
41.75 |
41.61 |
58.55 |
Eletronuclear |
n/a |
n/a |
n/a |
Eletrosul |
n/a |
n/a |
n/a |
CGTEE |
n/a |
n/a |
n/a |
Itaipu |
n/a |
n/a |
n/a |
Amazonas GT |
n/a |
n/a |
n/a |
54
DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries
II.1.6 Fuel used by Electric Energy Production |
||||||||
Eletrobras Companies |
Type |
Unit |
1Q18 |
2Q18 |
3Q18 | |||
Amount |
R$ Million |
Amount |
R$ Million |
Amount |
R$ Million | |||
Eletronorte (*) |
Special Diesel Oil |
Litre |
- |
- |
- |
- |
- |
- |
Chesf |
Diesel Oil |
Litre |
- |
- |
- |
- |
- |
- |
Gas |
m3 |
- |
- |
- |
- |
- |
- | |
Furnas |
Special Diesel Oil |
Litre |
- |
- |
- |
- |
- |
- |
Fuel Oil B1 |
Ton |
- |
- |
- |
- |
- |
- | |
Diesel Oil |
Litre |
- |
- |
- |
- |
- |
- | |
Gas |
m3 |
131,675,249 |
130 |
212,606,322 |
172 |
200,884,805 |
186 | |
Eletronuclear |
Uranium |
kg |
66,169 |
78 |
108,211 |
119 |
107,742 |
120 |
Eletrosul |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
CGTEE |
Coal |
Ton |
390,013 |
25 |
327,065 |
21 |
348,959 |
23 |
Fuel Oil |
kg |
1,688,647 |
3 |
1,337,576 |
2 |
1,559,150 |
2 | |
Diesel Oil |
Litre |
228,683 |
1 |
322,200 |
1 |
291,300 |
1 | |
Quicklime |
kg |
17,883 |
14 |
22,287 |
18 |
27,686 |
22 | |
Itaipu Binacional |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
Amazonas GT (1)(2) |
Diesel Oil |
Litre |
- |
- |
- |
- |
- |
- |
gas |
m3 |
3,114,095.00 |
5.15 |
34,231,363.00 |
49.32 |
169,472,274.25 |
239.67 | |
(1) São José, Flores and Iranduba plants (leased plants) are responsible for the fuels purchase directly. | ||||||||
(2) The fuel of Aparecida and Mauá B3 plants is supplied by Amazonas Distribuidora, which benefits from CCC - "Fuel Consumption Account". | ||||||||
(*) In the year 2018 there was no release of payment for the fuel purchase. Source: FFN / Eletronorte, 10/15/2018. |
55
DFR - Investor Relations Superintendence
Marketletter - Annex III - 3Q18
Financial Information of the Subsidiaries
III. Transmission – Assets under Integral Responsibility |
||||||||||
III.1 Transmission Lines Extension |
||||||||||
III.1.1.1 Transmission Lines Extension – Enterprises not renewed by 12,783/13 Law - Km |
||||||||||
Eletrobras Companies |
765 KV |
600 KV |
525 KV |
500 KV |
440 KV |
345 KV |
230 KV |
138 KV |
<138 KV |
Total |
Eletronorte |
- |
- |
- |
- |
- |
- |
1,735 |
- |
- |
1,735 |
Chesf |
- |
- |
- |
- |
- |
- |
1,621 |
- |
- |
1,621 |
Furnas |
- |
- |
- |
844 |
- |
161 |
211 |
393 |
- |
1,609 |
Eletrosul |
- |
- |
1,047 |
- |
- |
- |
504 |
- |
13 |
1,564 |
Amazonas GT |
- |
- |
- |
- |
- |
- |
390 |
- |
- |
390 |
Total |
- |
- |
1,047 |
844 |
- |
161 |
4,460 |
393 |
13 |
6,918 |
III.1.1.2 Transmission Lines Extension – Enterprises renewed by 12,783/13 Law - Km |
||||||||||
Eletrobras Companies |
765 KV |
600 KV |
525 KV |
500 KV |
440 KV |
345 KV |
230 KV |
138 KV |
<138 KV |
Total |
Eletronorte |
- |
- |
- |
3,243 |
- |
- |
5,376 |
652 |
5 |
9,277 |
Chesf |
- |
- |
- |
5,373 |
- |
- |
12,875 |
463 |
255 |
18,965 |
Furnas |
2,698 |
3,224 |
- |
4,030 |
- |
6,145 |
2,038 |
2,117 |
165 |
20,417 |
Eletrosul |
- |
- |
422 |
2,173 |
- |
- |
4,943 |
1,918 |
56 |
9,513 |
Amazonas GT |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Total |
2,698 |
3,224 |
422 |
14,820 |
- |
6,145 |
25,232 |
5,151 |
481 |
58,172 |
III.2 Transmission Losses - % |
||||||||||
Empresa Eletrobras |
3Q18 |
|||||||||
Eletronorte |
1.00% |
|||||||||
Chesf |
1.76% |
|||||||||
Furnas |
1.71% |
|||||||||
Eletrosul |
1.30% |
|||||||||
Amazonas GT |
0.10% |
56
DFR - Investor Relations Superintendence |
III.3 Transmission Lines | |||||||
III.3.1 Transmission Lines – Enterprises not affected by 12,783 Law |
|||||||
Eletrobras Companies |
From-To |
Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR on 09.30.18 (R$ Million) |
Readjustment Index |
Eletronorte |
TL 230 kV ABUNA /PORTO VELHO C-2 RO |
188.00 |
230 |
Feb-14 |
Nov-39 |
11.64 |
1.03% |
TL 230 kV ABUNA /RIO BRANCO 1 C-2 RO/AC |
298.00 |
230 |
Jan-14 |
Nov-39 |
18.34 |
1.03% | |
TL 230 kV ARIQUEMES /JI-PARANA C-3 RO |
165.00 |
230 |
Mar-16 |
Nov-39 |
9.98 |
1.03% | |
TL 230 kV COLETORA PORTO VELHO /PORTO VELHO C-2 RO |
22.00 |
230 |
Aug-15 |
Feb-39 |
0.45 |
1.03% | |
TL 230 kV COLETORA PORTO VELHO /PORTO VELHO C-1 RO |
22.00 |
230 |
Aug-15 |
Feb-39 |
0.45 |
1.03% | |
TL 230 kV JI-PARANA /PIMENTA BUENO C-3 RO |
119.20 |
230 |
May-16 |
Nov-39 |
7.20 |
1.03% | |
TL 230 kV JORGE TEIXEIRA /LECHUGA C-2 AM |
29.54 |
230 |
Feb-14 |
Jul-40 |
1.52 |
1.03% | |
TL 230 kV JORGE TEIXEIRA /LECHUGA C-1 AM |
29.54 |
230 |
Feb-14 |
Jul-40 |
1.52 |
1.03% | |
TL 138 kV JORGE TEIXEIRA /LECHUGA C-3 AM |
29.54 |
230 |
Mar-15 |
May-42 |
2.00 |
1.03% | |
TL 230 kV PIMENTA BUENO /VILHENA C-3 RO |
161.00 |
230 |
Dec-15 |
Nov-39 |
9.74 |
1.03% | |
TL 230 kV RIB.GONCALVES /BALSAS C-1 PI/MA |
95.00 |
230 |
Dec-11 |
Jan-39 |
2.06 |
1.03% | |
TL 230 kV SAMUEL /ARIQUEMES C-3 RO |
154.44 |
230 |
Dec-15 |
Nov-39 |
9.31 |
1.03% | |
TL 230 kV SAMUEL /PORTO VELHO C-3 RO |
42.40 |
230 |
Oct-15 |
Nov-39 |
2.54 |
1.03% | |
TL 230 kV SAO LUIS II /SAO LUIS III C-1 MA |
35.94 |
230 |
May-10 |
Mar-38 |
1.33 |
1.01% | |
TL 230 kV VILHENA /JAURU C-3 RO/MT |
343.60 |
230 |
Nov-15 |
Nov-39 |
20.36 |
1.03% | |
Chesf |
Ibicoara-Brumado, C1 |
94.50 |
230 |
Mar-12 |
Jun-37 |
3.11 |
IPCA |
Milagres-Coremas, C2 |
119.80 |
230 |
Jun-09 |
Mar-35 |
7.14 |
IGPM | |
Milagres-Tauá, C1 |
208.10 |
230 |
Dec-07 |
Mar-35 |
10.49 |
IGPM | |
Paulo Afonso III- Zebu II, C1 |
5.40 |
230 |
Aug-12 |
Aug-39 |
0.16 |
IPCA | |
Paulo Afonso III- Zebu II, C2 |
5.40 |
230 |
Aug-12 |
Aug-39 |
0.16 |
IPCA | |
Paraiso-Açu II, C2 |
132.80 |
230 |
Sep-10 |
Jun-37 |
3.95 |
IPCA | |
Picos-Tauá II, C1 |
183.20 |
230 |
Feb-13 |
Jun-37 |
5.27 |
IPCA | |
Pirapama II-Suape II, C1 |
20.90 |
230 |
Dec-12 |
Jan-39 |
0.90 |
IPCA | |
Pirapama II-Suape II, C2 |
20.90 |
230 |
Dec-12 |
Jan-39 |
0.90 |
IPCA | |
Suape III-Suape II, C1 |
3.60 |
230 |
Dec-12 |
Jan-39 |
0.53 |
IPCA | |
Suape III-Suape II, C2 |
3.60 |
230 |
Dec-12 |
Jan-39 |
0.53 |
IPCA | |
C. Mirim II-João Câmara II C1 |
74.50 |
230 |
Feb-14 |
Nov-40 |
1.96 |
IPCA | |
Extremoz II-C. Mirim II C1 |
31.40 |
230 |
Feb-14 |
Nov-40 |
0.63 |
IPCA | |
Jardim/Penedo, C1 |
110.00 |
230 |
Mar-14 |
Mar-38 |
2.79 |
IPCA | |
B. Jesus da Lapa II – Igaporã II |
115.00 |
230 |
May-14 |
Nov-40 |
2.98 |
IPCA | |
Acaraú II-Sobral III, C2 |
91.30 |
230 |
Sep-15 |
Nov-40 |
2.74 |
IPCA | |
Igaporã II-Igaporã III,C1 |
5.40 |
230 |
out/15 |
Jun-42 |
0.10 |
IPCA | |
Igaporã II-Igaporã III,C2 |
5.40 |
230 |
out/15 |
Jun-42 |
0.10 |
IPCA | |
Igaporã III-Pindaí II,C1 |
49.50 |
230 |
out/15 |
Jun-42 |
2.35 |
IPCA | |
Paraiso-Lagoa Nova II, C1 |
65.40 |
230 |
dez/16 |
Oct-41 |
2.94 |
IPCA | |
Ceará Mirim II-Touros II |
61.50 |
230 |
mai/17 |
Jun-42 |
2.33 |
IPCA | |
Casa Nova II-Sobradinho, C1 |
67.10 |
230 |
Sep-17 |
ICG |
- |
- | |
Mossoró IV-Mossoró II, C1 |
36.10 |
230 |
Oct-17 |
Jun-42 |
1.24 |
IPCA | |
Teresina II-Teresina III, C1 |
22.80 |
230 |
Oct-17 |
Dec-41 |
1.08 |
IPCA | |
Teresina II-Teresina III, C2 |
22.80 |
230 |
Oct-17 |
Dec-41 |
1.08 |
IPCA | |
Morro do Chapéu II-Irecê |
64.10 |
230 |
Dec-17 |
Oct-41 |
1.62 |
IPCA | |
Furnas (4)(5) |
TL 345 kV CAMPOS /MACAE MERCHAN C-3 RJ |
90.00 |
345 |
Jun-10 |
Mar-35 |
15.52 |
IGPM |
TL 345 kV ITAPETI /NORDESTE C-1 SP |
29.00 |
345 |
Dec-14 |
Apr-36 |
4.43 |
IPCA | |
TL 345 kV ITAPETI /TIJUCO PRETO C-4 SP |
21.00 |
345 |
Jan-13 |
Apr-36 |
2.27 |
IPCA | |
TL 345 kV ITAPETI /TIJUCO PRETO C-3 SP |
21.00 |
345 |
Jan-13 |
Apr-36 |
2.27 |
IPCA | |
TL 500 kV B.DESPACHO 3 /OURO PRETO 2 C-1 MG |
180.00 |
500 |
Feb-16 |
Jan-39 |
9.32 |
IPCA | |
TL 500 kV IBIUNA /BATEIAS C-2 SP/PR |
332.00 |
500 |
Mar-03 |
May-31 |
41.30 |
IGPM | |
TL 500 kV IBIUNA /BATEIAS C-1 SP/PR |
332.00 |
500 |
Mar-03 |
May-31 |
41.30 |
IGPM | |
TL 230 kV PIRINEUS /XAVANTES C-2 GO |
50.00 |
230 |
Mar-16 |
Dec-41 |
2.99 |
IPCA | |
TL 230 kV MASCARENHAS /LINHARES C-1 ES (6) |
94.70 |
230 |
Jul-18 |
Jul-40 |
3.50 |
IPCA | |
TL 138 kV BATALHA / PARACATU (1) |
85.00 |
138 |
Sep-13 |
Aug-41 |
* |
* | |
TL 138 kV SIMPLÍCIO / ROCHA LEÃO C-2 (1) |
119.00 |
138 |
Jun-13 |
Aug-41 |
* |
* | |
TL 138 kV SIMPLÍCIO / ROCHA LEÃO C-1 (1) |
119.00 |
138 |
Jun-13 |
Aug-41 |
* |
* | |
TL 230 kV MANSO / NOBRES (1) (2) |
66.00 |
230 |
Nov-00 |
Feb-35 |
* |
* | |
TL 138 kV MANSO / NOBRES (3) |
70.00 |
138 |
Aug-99 |
Feb-35 |
* |
* | |
Eletrosul |
TL 132 kV CV URUGUAIANA /PASO DE LOS LIBRES C-1 RS |
12.50 |
132 |
Sep-94 |
Jul-21 |
0.38 |
IPCA |
TL 230 kV FOZ DO CHAPECO /GUARITA |
76.12 |
230 |
Oct-16 |
Jun-41 |
0.65 |
IPCA | |
TL 230 kV FOZ DO CHAPECO /XANXERE ESU C-2 RS/SC |
77.60 |
230 |
Oct-10 |
Jun-41 |
0.97 |
IPCA | |
TL 230 kV FOZ DO CHAPECO /XANXERE ESU C-1 RS/SC |
77.60 |
230 |
Oct-10 |
Jun-41 |
0.97 |
IPCA | |
TL 230 kV MONTE CLARO /GARIBALDI 1 C-1 RS |
32.70 |
230 |
Sep-13 |
Oct-40 |
2.27 |
IPCA | |
TL 230 kV PRE.MEDICI /SANTA CRUZ 1 C-1 RS |
237.40 |
230 |
Jan-10 |
Mar-38 |
5.39 |
IPCA | |
TL 500 kV ABDON BATISTA /C.NOVOS C-1 SC |
35.00 |
525 |
Sep-06 |
Mar-35 |
8.96 |
IGPM | |
TL 500 kV BIGUACU /ABDON BATISTA C-1 SC |
234.80 |
525 |
Sep-06 |
Mar-35 |
51.22 |
IGPM | |
TL 500 kV BIGUACU /BLUMENAU C-1 SC |
88.00 |
525 |
Sep-06 |
Mar-35 |
19.73 |
IGPM | |
TL 500 kV CASCAVEL OEST /IVAIPORA C-1 PR |
203.40 |
525 |
Oct-05 |
Feb-34 |
41.08 |
IGPM | |
TL 500 kV IVAIPORA /S.SANTIAGO C-2 PR |
168.50 |
525 |
Oct-05 |
fe/34 |
37.55 |
IGPM | |
TL 525 kV C.NOVOS /NOVA STA RITA C-1 SC/RS |
257.43 |
525 |
May-09 |
Apr-36 |
34.52 |
IGPM | |
TL 230 kV PRE.MEDICI /CANDIOTA |
2.80 |
230 |
Jul-15 |
Dec-42 |
No AAR |
- | |
TL 525 kV Candiota - Melo (Uruguay Border) |
60.00 |
525 |
Jul-15 |
Dec-40 |
No AAR |
- | |
Amazonas G&T |
TL 230 kV CRIST. ROCHA /LECHUGA C-1 AM |
5.44 |
230 |
Jul-13 |
without definition |
0.16 |
- |
TL 230 kV JORGE TEIXEIRA /MAUA III C-2 AM |
13.73 |
230 |
May-14 |
without definition |
0.82 |
- | |
TL 230 kV JORGE TEIXEIRA /MAUA III C-1 AM |
13.73 |
230 |
May-14 |
without definition |
0.82 |
- | |
TL 230 kV LECHUGA /MANAUS C-2 AM |
19.70 |
230 |
Apr-15 |
without definition |
0.57 |
- | |
TL 230 kV LECHUGA /MANAUS C-1 AM |
19.73 |
230 |
Jul-13 |
without definition |
0.56 |
- | |
TL 230 kV PRES FIGUEIREDO /RL (UHE BALBINA / CRIST. ROCHA) C-1 AM |
0.12 |
230 |
Sep-98 |
without definition |
0.00 |
- | |
TL 230 kV UHE BALBINA /CRIST. ROCHA C-1 AM |
154.89 |
230 |
Nov-16 |
without definition |
4.44 |
- | |
TL 230 kV UHE BALBINA /LECHUGA C-1 AM |
159.29 |
230 |
Aug-14 |
without definition |
4.64 |
- | |
TL 230 kV BALBINA - BALBINA C-1 AM |
0.59 |
230 |
Feb-89 |
Mar-27 |
* |
- | |
TL 230 kV BALBINA - BALBINA C-2 AM |
0.64 |
230 |
Apr-89 |
Mar-27 |
* |
- | |
TL 230 kV BALBINA - BALBINA C-3 AM |
0.64 |
230 |
Apr-89 |
Mar-27 |
* |
- | |
TL 230 kV BALBINA - BALBINA C-4 AM |
0.68 |
230 |
Sep-89 |
Mar-27 |
* |
- | |
TL 230 kV BALBINA - BALBINA C-5 AM |
0.68 |
230 |
Jul-89 |
Mar-27 |
* |
- | |
|
|||||||
(1) These transmission assets are not part of the core network. They are connecting branches of the generation enterprises. The concession contracts are the same as those of the plants: a) Manso-Nobres: CT 010.2000; B) Batalha-Paracatu: CT 002.2006; C) Simplício-Rocha León 1 and 2: CT 003.2006. | |||||||
(2) The 230kV TL is in the concession contract of HPU Manso, not having, for this reason, its own AAR. As it belongs to a generation contract, Furnas has only 70% of the line. | |||||||
(3) TL 138kV was built to supply the residential village, at the time of HPU implementation. However, the population once supplied still needed to be served. Unsuccessfully, an attempt to transfer this TL to Cemat was done. Furnas maintains this TL but there is no associated revenue. | |||||||
(4) AAR cycle 2018/2019 established by ReH 2,408 / 2018 is priced at 06/01/2018, effective as of July 1, 2018. | |||||||
(5) Additional AAR in the 2018/2019 cycle of enterprises (auctions) and authorized reinforcements. The new AAR (R$) in 3Q18 includes the additional AAR post Annual Tariff Readjustment - cycle 2018/2019. | |||||||
(6) Consiering the venture associated with TL Mascarenhas Linhares (CC 006/2010), the NOS issued the TLDs 107/8/2018, 108/8/2018, 109/8/2018 and 110/8/2018 recognizing the test phase operation on 07/17/2018 and commercial operation on 08/14/2018, and Furnas started to receive the revenue. | |||||||
(*) Enterprises in operation which do not have right to AAR. | |||||||
III.3.2 Transmission Lines – Enterprises renewed under terms of 12,783 law |
|||||||
Eletrobras Companies |
From-To |
Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR on 09.30.2018 |
Readjustment Index |
Eletronorte |
LT 138 kV C. MAGALHAES /RONDONOPOLIS - Cemat C-1 MT |
176.00 |
138 |
Apr-81 |
Dec-42 |
1.75 |
1.03% |
LT 138 kV COXIPÓ /SÃO TADEU C-1 MT |
44.17 |
138 |
Jan-10 |
Dec-42 |
1.85 |
1.03% | |
LT 138 kV SÃO TADEU /JACIARA C-1 MT |
77.92 |
138 |
Jan-15 |
Dec-42 |
0.00 |
- | |
LT 138 kV JACIARA /RONDONÓPOLIS - Cemat C-1 MT (2) A LT JACIARA /RONDONÓPOLIS Cemat C-1 MT (70 kM) foi seccionada na SE Complexo do Prata em 18/07/2017. |
- |
138 |
May-09 |
Dec-42 |
0.00 |
- | |
LT 138 kV JACIARA /COMPLEXO DO PRATA C-1 MT |
5.37 |
138 |
Jul-17 |
Dec-42 |
0.00 |
- | |
LT 138 kV COMPLEXO DO PRATA RONDONÓPOLIS - Cemat C-1 MT |
66.00 |
138 |
Jul-17 |
Dec-42 |
0.00 |
- | |
LT 138 kV TUCURUI VILA /CAMETA C-1 PA |
214.21 |
138 |
Aug-98 |
Dec-42 |
10.13 |
1.00% | |
LT 230 kV ABUNA /PORTO VELHO C-1 RO |
188.00 |
230 |
May-02 |
Dec-42 |
2.69 |
1.03% | |
LT 230 kV ABUNA /RIO BRANCO 1 C-1 RO/AC |
302.00 |
230 |
Nov-02 |
Dec-42 |
4.32 |
1.03% | |
LT 230 kV ALTAMIRA /TRANSAMAZONIC C-1 PA |
184.62 |
230 |
Oct-88 |
Dec-42 |
12.85 |
1.00% | |
LT 230 kV ARIQUEMES /JARU C-1 RO |
83.82 |
230 |
Sep-94 |
Dec-42 |
1.15 |
1.03% | |
LT 230 kV BARRA PEIXE /RONDONOPOLIS C-2 MT |
216.79 |
230 |
Mar-08 |
Dec-42 |
14.89 |
1.00% | |
LT 230 kV BARRA PEIXE /RONDONOPOLIS C-1 MT |
217.00 |
230 |
Oct-97 |
Dec-42 |
14.89 |
1.03% | |
LT 230 kV CARAJAS /INTEGRADORA C-3 PA |
85.35 |
230 |
Aug-13 |
Dec-42 |
0.59 |
1.03% | |
LT 230 kV CARAJAS /INTEGRADORA C-2 PA |
85.35 |
230 |
Aug-13 |
Dec-42 |
0.59 |
1.03% | |
LT 230 kV CARAJAS /MARABA C-1 PA |
145.00 |
230 |
Oct-04 |
Dec-42 |
2.09 |
1.03% | |
LT 230 kV CASTANHAL /SANTA MARIA C-2 PA |
25.04 |
230 |
Dec-94 |
Dec-42 |
2.18 |
1.00% | |
LT 230 kV COELHO NETO /TERESINA C-1 MA/PI |
127.10 |
230 |
Sep-06 |
Dec-42 |
1.84 |
1.03% | |
LT 230 kV COXIPO /NOBRES C-1 MT |
112.41 |
230 |
Sep-96 |
Dec-42 |
8.13 |
1.00% | |
LT 230 kV GUAMA /UTINGA C-2 PA |
19.40 |
230 |
Dec-81 |
Dec-42 |
1.14 |
1.00% | |
LT 230 kV GUAMA /UTINGA C-1 PA |
19.40 |
230 |
Dec-81 |
Dec-42 |
1.14 |
1.00% | |
LT 230 kV IMPERATRIZ /PORTO FRANCO C-1 MA |
110.10 |
230 |
Oct-94 |
Dec-42 |
7.56 |
1.00% | |
LT 230 kV JARU /JI-PARANA C-1 RO |
80.69 |
230 |
Sep-94 |
Dec-42 |
1.20 |
1.03% | |
LT 230 kV JAURU /VARZEA GRANDE C-2 MT |
336.89 |
230 |
Jun-03 |
Dec-42 |
4.24 |
1.03% | |
LT 230 kV JAURU /VARZEA GRANDE C-1 MT |
336.89 |
230 |
Jun-03 |
Dec-42 |
3.86 |
1.03% | |
LT 230 kV JI-PARANA /PIMENTA BUENO C-1 RO |
117.80 |
230 |
Jun-08 |
Dec-42 |
1.68 |
1.03% | |
LT 230 kV MIRANDA II /PERITORO C-1 MA |
94.20 |
230 |
Dec-02 |
Dec-42 |
1.36 |
1.03% | |
LT 230 kV NOBRES /NOVA MUTUM C-1 MT |
104.57 |
230 |
Sep-96 |
Dec-42 |
7.18 |
1.00% | |
LT 230 kV NOVA MUTUM /LUCAS DO RIO VERDE C-1 MT |
93.80 |
230 |
Nov-12 |
Dec-42 |
6.37 |
1.00% | |
LT 230 kV LUCAS DO RIO VERDE /SORRISO C-1 MT |
52.50 |
230 |
Nov-12 |
Dec-42 |
3.59 |
1.01% | |
LT 230 kV P.DUTRA /PERITORO C-1 MA |
115.00 |
230 |
Mar-03 |
Dec-42 |
1.51 |
1.03% | |
LT 230 kV PERITORO /COELHO NETO C-1 MA |
223.00 |
230 |
Jul-06 |
Dec-42 |
3.19 |
1.03% | |
LT 230 kV PIMENTA BUENO /VILHENA C-1 RO |
160.20 |
230 |
Oct-08 |
Dec-42 |
2.29 |
1.03% | |
LT 230 kV RONDONOPOLIS /COXIPO C-2 MT |
187.80 |
230 |
Jul-84 |
Dec-42 |
12.89 |
1.00% | |
LT 230 kV RONDONOPOLIS /COXIPO C-1 MT |
187.80 |
230 |
Sep-88 |
Dec-42 |
7.57 |
0.59% | |
LT 230 kV SAMUEL /ARIQUEMES C-1 RO |
151.60 |
230 |
Aug-94 |
Dec-42 |
2.17 |
1.03% | |
LT 230 kV SAMUEL /PORTO VELHO C-2 RO |
40.55 |
230 |
Jul-89 |
Dec-42 |
0.46 |
1.03% | |
LT 230 kV SAMUEL /PORTO VELHO C-1 RO |
40.55 |
230 |
Jul-89 |
Dec-42 |
0.46 |
1.03% | |
LT 230 kV SAO LUIS II /MIRANDA II C-1 MA |
105.30 |
230 |
Nov-02 |
Dec-42 |
1.52 |
1.03% | |
LT 230 kV SAO LUIS II /SAO LUIS I C-2 MA |
19.00 |
230 |
Sep-88 |
Dec-42 |
1.44 |
1.00% | |
LT 230 kV SAO LUIS II /SAO LUIS I C-1 MA |
18.60 |
230 |
Jan-83 |
Dec-42 |
1.41 |
1.00% | |
LT 230 kV SINOP /SORRISO C-1 MT |
74.78 |
230 |
Sep-96 |
Dec-42 |
0.06 |
1.00% | |
LT 230 kV TRANSAMAZONIC /RUROPOLIS C-1 PA |
145.40 |
230 |
Oct-88 |
Dec-42 |
9.84 |
1.00% | |
LT 230 kV TUCURUI /ALTAMIRA C-1 PA |
317.60 |
230 |
Jun-98 |
Dec-42 |
22.42 |
1.00% | |
LT 230 kV UTINGA /CASTANHAL C-1 PA |
69.27 |
230 |
Dec-94 |
Dec-42 |
4.34 |
1.00% | |
LT 230 kV UTINGA /MIRAMAR C-2 PA |
15.70 |
230 |
Aug-15 |
Dec-42 |
0.59 |
1.00% | |
LT 230 kV UTINGA /MIRAMAR C-1 PA |
15.70 |
230 |
Aug-15 |
Dec-42 |
0.59 |
1.00% | |
LT 230 kV VARZEA GRANDE /COXIPO C-2 MT |
28.80 |
230 |
Jun-03 |
Dec-42 |
0.48 |
1.03% | |
LT 230 kV VARZEA GRANDE /COXIPO C-1 MT |
28.80 |
230 |
Jun-03 |
Dec-42 |
0.26 |
1.03% | |
LT 230 kV VILA DO CONDE /GUAMA C-2 PA |
49.30 |
230 |
Dec-82 |
Dec-42 |
1.56 |
0.59% | |
LT 230 kV VILA DO CONDE /GUAMA C-1 PA |
49.30 |
230 |
Apr-81 |
Dec-42 |
1.56 |
0.59% | |
LT 230 kV XINGU /RL (TUCURUI / ALTAMIRA) C-1 PA |
0.52 |
230 |
Oct-14 |
Dec-42 |
0.01 |
1.03% | |
LT 500 kV COLINAS /MIRACEMA C-1 TO |
173.97 |
500 |
Mar-99 |
Dec-42 |
29.17 |
1.00% | |
LT 500 kV IMPERATRIZ /COLINAS C-1 MA/TO |
342.60 |
500 |
Mar-99 |
Dec-42 |
57.44 |
1.00% | |
LT 500 kV IMPERATRIZ /MARABA C-2 MA/PA |
181.82 |
500 |
Mar-88 |
Dec-42 |
30.52 |
1.00% | |
LT 500 kV IMPERATRIZ /MARABA C-1 MA/PA |
181.09 |
500 |
Apr-81 |
Dec-42 |
17.94 |
0.59% | |
LT 500 kV IMPERATRIZ /P.DUTRA C-2 MA |
385.30 |
500 |
Jan-00 |
Dec-42 |
64.61 |
1.00% | |
LT 500 kV IMPERATRIZ /P.DUTRA C-1 MA |
386.60 |
500 |
Oct-82 |
Dec-42 |
64.61 |
1.00% | |
LT 500 kV MARABA /TUCURUI C-2 PA |
221.70 |
500 |
Feb-88 |
Dec-42 |
37.22 |
1.00% | |
LT 500 kV MARABA /TUCURUI C-1 PA |
222.14 |
500 |
Oct-81 |
Dec-42 |
37.22 |
1.00% | |
LT 500 kV MIRANDA II /P.DUTRA C-2 MA |
195.80 |
500 |
Mar-86 |
Dec-42 |
32.98 |
1.00% | |
LT 500 kV MIRANDA II /S.ANTONIO DOS LOPES C-1 MA |
142.60 |
500 |
Dec-12 |
Dec-42 |
23.89 |
1.00% | |
LT 500 kV S.ANTONIO DOS LOPES /P. DUTRA C-1 MA |
52.90 |
500 |
Dec-12 |
Dec-42 |
8.83 |
1.00% | |
LT 500 kV P.DUTRA /B. ESPERANCA C-1 MA |
205.39 |
500 |
Jan-00 |
Dec-42 |
34.33 |
1.00% | |
LT 500 kV SAO LUIS II /MIRANDA II C-2 MA |
106.80 |
500 |
Mar-86 |
Dec-42 |
17.70 |
1.00% | |
LT 500 kV SAO LUIS II /MIRANDA II C-1 MA |
106.80 |
500 |
Jul-84 |
Dec-42 |
17.69 |
1.00% | |
LT 500 kV TUCURUI /VILA DO CONDE C-1 PA |
327.10 |
500 |
Dec-81 |
Dec-42 |
54.77 |
1.00% | |
LT 69 kV TUCURUI /TUCURUI VILA C-2 PA |
2.30 |
69 |
Jul-97 |
Dec-42 |
0.12 |
1.00% | |
BOA VISTA- SANTA ELENA |
190.20 |
230 |
Jun-01 |
Dec-42 |
* |
- | |
COARACY NUNES - SANTANA - C1 |
- |
138 |
Oct-75 |
Dec-42 |
* |
- | |
COARACY NUNES - SANTANA - C2 |
- |
138 |
Feb-05 |
Dec-42 |
* |
- | |
COARACY NUNES - TARTARUGALZINHO |
- |
138 |
Jun-00 |
Dec-42 |
* |
- | |
EQUATORIAL - SANTA RITA |
- |
69 |
Sep-08 |
Dec-42 |
* |
- | |
SANTANA – EQUATORIAL |
- |
69 |
Aug-00 |
Dec-42 |
* |
- | |
SANTANA - MACAPÁ II |
- |
69 |
Nov-96 |
Dec-42 |
* |
- | |
SANTANA – PORTUÁRIA |
- |
138 |
Apr-96 |
Dec-42 |
* |
- | |
SANTANA - SANTA RITA |
- |
69 |
Dec-07 |
Dec-42 |
* |
- | |
TARTARUGALZINHO – AMAPÁ |
- |
69 |
Feb-02 |
Dec-42 |
* |
- | |
TARTARUGALZINHO – CALÇOENE |
- |
69 |
Dec-01 |
Dec-42 |
* |
- | |
LT 69 kV TUCURUI (Usina) - TUCURUI (SE) |
1.40 |
69 |
Jan-80 |
Dec-42 |
* |
- | |
LT 69 kV TUCURUI (Usina) - TUCURUI (SE) |
1.40 |
69 |
Dec-85 |
Dec-42 |
* |
- | |
São Luiz II - UTE São Luiz |
0.05 |
230 |
Jan-82 |
Dec-42 |
* |
- | |
Samuel (Usina) - Samuel (SE) |
2.85 |
230 |
Jul-89 |
Sep-29 |
* |
- | |
LT 138 kV CURUÁ-UNA- TAPAJÓS - CELPA |
68.80 |
138 |
Jan-06 |
Jul-28 |
* |
- | |
LT 500 kV Tucuruí (Usina) - Tucuruí (Se) |
10.71 |
500 |
Nov/84 to May/05 |
Jul-24 |
* |
- | |
Chesf |
LT 69 kV ABAIXADORA /MOXOTO C-1 BA |
5.30 |
69 |
Oct-70 |
Dec-42 |
0.05 |
- |
LT 69 kV ABAIXADORA /MULUNGU C-1 BA |
6.50 |
69 |
May-75 |
Dec-42 |
0.07 |
- | |
LT 69 kV ABAIXADORA /ZEBU C-1 BA/AL |
5.40 |
69 |
Oct-72 |
Dec-42 |
0.05 |
- | |
LT 69 kV CAMACARI II /CAMACARI II C-1 BA |
1.40 |
69 |
Jun-60 |
Dec-42 |
0.02 |
- | |
LT 69 kV CATU /COTEGIPE C-2 BA |
48.70 |
69 |
Jun-60 |
Dec-42 |
0.40 |
- | |
LT 69 kV CATU /COTEGIPE C-1 BA |
48.70 |
69 |
Jun-60 |
Dec-42 |
0.40 |
- | |
LT 69 kV JABOATAO /RECIFE II C-1 RJ/PE |
3.10 |
69 |
Jan-65 |
Dec-42 |
0.03 |
- | |
LT 69 kV MATATU /PITUACU C-2 BA |
7.50 |
69 |
Jun-60 |
Dec-42 |
0.06 |
- | |
LT 69 kV MATATU /PITUACU C-1 BA |
7.40 |
69 |
Jun-60 |
Dec-42 |
0.18 |
- | |
LT 69 kV MOD.REDUZIDO /RL (ABAIXADORA / MOXOTO) C-1 BA |
0.50 |
69 |
Apr-73 |
Dec-42 |
0.01 |
- | |
LT 69 kV PEDRA /JEQUIE C-1 BA |
20.50 |
69 |
Nov-78 |
Dec-42 |
0.59 |
- | |
LT 69 kV PIRAPAMA II /RECIFE II C-1 |
21.30 |
69 |
Jan-65 |
Dec-42 |
0.00 |
- | |
LT 69 kV PITUACU /COTEGIPE C-2 BA |
21.90 |
69 |
Jun-60 |
Dec-42 |
0.16 |
- | |
LT 69 kV PITUACU /COTEGIPE C-1 BA |
22.10 |
69 |
Jun-60 |
Dec-42 |
0.17 |
- | |
LT 69 kV ZEBU /ITAPARICA C-1 BA/PE |
27.00 |
69 |
Jul-77 |
Dec-42 |
0.77 |
- | |
LT 69 kV ZEBU /MOXOTO C-1 BA |
7.20 |
69 |
Apr-83 |
Dec-42 |
0.41 |
- | |
LT 138 kV ACU II /SAN.MATOS II C-1 RN |
49.60 |
138 |
Dec-67 |
Dec-42 |
0.49 |
- | |
LT 138 kV C.GRANDE II /PILOES C-1 PB |
79.30 |
138 |
Jan-68 |
Dec-42 |
1.48 |
- | |
LT 138 kV C.GRANDE II /SANTA CRUZ II C-1 PB/RN |
117.30 |
138 |
Apr-63 |
Dec-42 |
0.91 |
- | |
LT 138 kV CUR.NOVOS II /SANTA CRUZ II C-1 RN |
55.00 |
138 |
Oct-65 |
Dec-42 |
0.54 |
- | |
LT 138 kV PARAISO /SANTA CRUZ II C-1 RN |
8.70 |
138 |
Jan-68 |
Dec-42 |
0.23 |
- | |
LT 138 kV PILOES /PARAISO C-1 PB/RN |
107.90 |
138 |
Jan-68 |
Dec-42 |
1.57 |
- | |
LT 138 kV SAN.MATOS II /CUR.NOVOS II C-1 RN |
38.80 |
138 |
Dec-67 |
Dec-42 |
0.38 |
- | |
LT 138 kV USINA PA-II /ZEBU C-1 BA |
6.00 |
138 |
Dec-64 |
Dec-42 |
0.07 |
- | |
LT 230 kV ANGELIM /MESSIAS C-3 PE/AL |
79.10 |
230 |
Aug-86 |
Dec-42 |
6.40 |
- | |
LT 230 kV ANGELIM /MESSIAS C-2 PE/AL |
78.50 |
230 |
Oct-76 |
Dec-42 |
2.73 |
- | |
LT 230 kV ANGELIM /MESSIAS C-1 PE/AL |
78.90 |
230 |
Apr-77 |
Dec-42 |
2.74 |
- | |
LT 230 kV ANGELIM /RECIFE II C-2 PE |
171.70 |
230 |
Jan-67 |
Dec-42 |
1.94 |
- | |
LT 230 kV ANGELIM /RECIFE II C-1 PE |
171.70 |
230 |
Jan-61 |
Dec-42 |
1.94 |
- | |
LT 230 kV ANGELIM /RIBEIRAO C-1 PE |
115.70 |
230 |
Jan-53 |
Dec-42 |
4.90 |
- | |
LT 230 kV ANGELIM /TACAIMBO C-3 PE |
65.70 |
230 |
Jun-98 |
Dec-42 |
5.31 |
- | |
LT 230 kV ANGELIM /TACAIMBO C-2 PE |
64.10 |
230 |
Mar-73 |
Dec-42 |
0.92 |
- | |
LT 230 kV ANGELIM /TACAIMBO C-1 PE |
63.90 |
230 |
Mar-63 |
Dec-42 |
0.91 |
- | |
LT 230 kV AQUIRAZ II /FORTALEZA C-2 CE |
30.10 |
230 |
Aug-78 |
Dec-42 |
0.45 |
- | |
LT 230 kV ARAPIRACA III /PENEDO C-1 AL |
89.60 |
230 |
Jan-98 |
Dec-42 |
2.85 |
- | |
LT 230 kV B. ESPERANCA /TERESINA C-2 MA/PI |
198.00 |
230 |
Dec-81 |
Dec-42 |
16.01 |
- | |
LT 230 kV B. ESPERANCA /TERESINA C-1 MA/PI |
198.00 |
230 |
Mar-70 |
Dec-42 |
2.83 |
- | |
LT 230 kV B.JESUS LAPA /BARREIRAS C-1 BA |
233.50 |
230 |
Dec-90 |
Dec-42 |
17.75 |
- | |
LT 230 kV BANABUIU /AQUIRAZ II C-2 CE |
181.80 |
230 |
Aug-78 |
Dec-42 |
5.67 |
- | |
LT 230 kV BANABUIU /FORTALEZA C-3 CE |
176.00 |
230 |
Jul-78 |
Dec-42 |
6.20 |
- | |
LT 230 kV BANABUIU /FORTALEZA C-1 CE |
177.20 |
230 |
Oct-65 |
Dec-42 |
2.59 |
- | |
LT 230 kV BANABUIU /ICO C-1 CE |
124.70 |
230 |
Dec-77 |
Dec-42 |
4.00 |
- | |
LT 230 kV BANABUIU /MOSSORO II C-2 CE/RN |
177.20 |
230 |
Apr-16 |
Dec-42 |
2.89 |
- | |
LT 230 kV BANABUIU /MOSSORO II C-1 CE/RN |
177.20 |
230 |
Jul-03 |
Dec-42 |
17.86 |
- | |
LT 230 kV BANABUIU /RUSSAS II C-1 CE |
110.40 |
230 |
May-71 |
Dec-42 |
4.08 |
- | |
LT 230 kV BOM NOME /MILAGRES C-3 PE/CE |
83.90 |
230 |
Sep-79 |
Dec-42 |
3.69 |
- | |
LT 230 kV BOM NOME /MILAGRES C-2 PE/CE |
84.10 |
230 |
Dec-74 |
Dec-42 |
1.20 |
- | |
LT 230 kV BOM NOME /MILAGRES C-1 PE/CE |
83.70 |
230 |
Sep-61 |
Dec-42 |
1.20 |
- | |
LT 230 kV BONGI /ACONORTE C-1 PE |
6.00 |
230 |
Aug-76 |
Dec-42 |
0.32 |
- | |
LT 230 kV BONGI /JOAIRAM C-3 PE |
6.40 |
230 |
Jan-61 |
Dec-42 |
0.09 |
- | |
LT 230 kV BONGI /JOAIRAM C-2 PE |
6.40 |
230 |
Jan-67 |
Dec-42 |
0.09 |
- | |
LT 230 kV BONGI /JOAIRAM C-1 PE |
6.30 |
230 |
Jan-53 |
Dec-42 |
0.11 |
- | |
LT 230 kV BROT.MACAUBAS /B.JESUS LAPA C-1 BA |
204.60 |
230 |
Sep-81 |
Dec-42 |
24.60 |
- | |
LT 230 kV C.GRANDE II /COTEMINAS C-1 PB |
2.50 |
230 |
Oct-99 |
Dec-42 |
0.16 |
- | |
LT 230 kV C.GRANDE II /PARAISO C-2 PB/RN |
119.00 |
230 |
Apr-79 |
Dec-42 |
4.14 |
- | |
LT 230 kV C.GRANDE II /PARAISO C-1 PB/RN |
118.10 |
230 |
May-79 |
Dec-42 |
4.10 |
- | |
LT 230 kV C.GRANDE III /C.GRANDE II C-3 PB |
10.60 |
230 |
Oct-02 |
Dec-42 |
0.32 |
- | |
LT 230 kV C.GRANDE III /C.GRANDE II C-2 PB |
10.60 |
230 |
Oct-99 |
Dec-42 |
0.16 |
- | |
LT 230 kV C.GRANDE III /EXTREMOZ II C-1 PB/RN |
191.40 |
230 |
Oct-99 |
Dec-42 |
10.89 |
- | |
LT 230 kV C.GRANDE III /NATAL III C-1 PB/RN |
175.80 |
230 |
Oct-02 |
Dec-42 |
10.86 |
- | |
LT 230 kV CAMACARI II /BRAS.C.SODA C-1 BA |
7.20 |
230 |
May-92 |
Dec-42 |
0.70 |
- | |
LT 230 kV CAMACARI II /BRASKEM C-2 BA |
- |
- |
- |
- |
0.32 |
- | |
LT 230 kV CAMACARI II /BRASKEM C-1 BA |
- |
- |
- |
- |
0.58 |
- | |
LT 230 kV CAMACARI II /CARAIBAS C-1 BA |
3.20 |
230 |
Feb-82 |
Dec-42 |
0.34 |
- | |
LT 230 kV CAMACARI II /COTEGIPE C-2 BA |
23.50 |
230 |
Oct-76 |
Dec-42 |
1.14 |
- | |
LT 230 kV CAMACARI II /G.MANGABEIRA C-2 BA |
83.70 |
230 |
Sep-82 |
Dec-42 |
5.40 |
- | |
LT 230 kV CAMACARI II /G.MANGABEIRA C-1 BA |
83.70 |
230 |
Sep-82 |
Dec-42 |
5.34 |
- | |
LT 230 kV CAMACARI II /MATATU C-1 BA |
47.00 |
230 |
Aug-53 |
Dec-42 |
0.67 |
- | |
LT 230 kV CAMACARI II /PITUACU C-2 BA |
39.20 |
230 |
Jan-02 |
Dec-42 |
2.50 |
- | |
LT 230 kV CAMACARI IV /COTEGIPE C-1 BA |
22.90 |
230 |
Jun-70 |
Dec-42 |
1.35 |
- | |
LT 230 kV CAMACARI IV /JACARACANGA C-2 BA |
19.20 |
230 |
Mar-77 |
Dec-42 |
1.54 |
- | |
LT 230 kV CAMACARI IV /JACARACANGA C-1 BA |
19.20 |
230 |
Jul-77 |
Dec-42 |
1.54 |
- | |
LT 230 kV CAMACARI IV /PITUACU C-1 BA |
39.20 |
230 |
Oct-84 |
Dec-42 |
3.28 |
- | |
LT 230 kV CATU /CAMACARI IV C-2 BA |
25.00 |
230 |
Aug-53 |
Dec-42 |
0.46 |
- | |
LT 230 kV CATU /CAMACARI IV C-1 BA |
25.00 |
230 |
Jun-70 |
Dec-42 |
0.46 |
- | |
LT 230 kV CATU /G.MANGABEIRA C-1 BA |
77.20 |
230 |
Aug-67 |
Dec-42 |
1.12 |
- | |
LT 230 kV CAUIPE /FORTALEZA II C-3 CE |
58.20 |
230 |
Nov-73 |
Dec-42 |
4.69 |
- | |
LT 230 kV CAUIPE /FORTALEZA II C-2 CE |
58.00 |
230 |
Nov-03 |
Dec-42 |
0.65 |
- | |
LT 230 kV CAUIPE /FORTALEZA II C-1 CE |
58.00 |
230 |
Nov-03 |
Dec-42 |
0.69 |
- | |
LT 230 kV CAUIPE /SOBRAL II C-1 CE |
177.40 |
230 |
Nov-73 |
Dec-42 |
2.61 |
- | |
LT 230 kV CIC. DANTAS /CATU C-2 BA |
201.30 |
230 |
Apr-72 |
Dec-42 |
2.92 |
- | |
LT 230 kV CIC. DANTAS /CATU C-1 BA |
200.70 |
230 |
Mar-68 |
Dec-42 |
2.88 |
- | |
LT 230 kV COTEGIPE /JACARACANGA C-1 BA |
15.20 |
230 |
Dec-71 |
Dec-42 |
0.31 |
- | |
LT 230 kV COTEGIPE /MATATU C-1 BA |
30.00 |
230 |
May-77 |
Dec-42 |
1.45 |
- | |
LT 230 kV COTEMINAS /PAU FERRO C-1 PB/PE |
123.90 |
230 |
Oct-99 |
Dec-42 |
7.98 |
- | |
LT 230 kV DELM. GOUVEIA /FORTALEZA II C-2 CE |
7.10 |
230 |
Jun-89 |
Dec-42 |
0.54 |
- | |
LT 230 kV DELM. GOUVEIA /FORTALEZA II C-1 CE |
7.10 |
230 |
Jun-89 |
Dec-42 |
0.54 |
- | |
LT 230 kV EXTREMOZ II /NATAL III C-1 RN |
17.00 |
230 |
Feb-14 |
Dec-42 |
0.13 |
- | |
LT 230 kV FORTALEZA /FORTALEZA II C-3 CE |
0.30 |
230 |
Oct-05 |
Dec-42 |
0.01 |
- | |
LT 230 kV FORTALEZA /FORTALEZA II C-2 CE |
0.30 |
230 |
Feb-00 |
Dec-42 |
0.01 |
- | |
LT 230 kV FORTALEZA /FORTALEZA II C-1 CE |
0.30 |
230 |
Feb-00 |
Dec-42 |
0.01 |
- | |
LT 230 kV FORTALEZA II /PICI II C-2 CE |
27.50 |
230 |
May-09 |
Dec-42 |
1.93 |
- | |
LT 230 kV FORTALEZA II /PICI II C-1 CE |
27.50 |
230 |
May-09 |
Dec-42 |
1.93 |
- | |
LT 230 kV FUNIL /ITAPEBI C-2 BA |
198.10 |
230 |
Jul-90 |
Dec-42 |
12.64 |
- | |
LT 230 kV FUNIL /ITAPEBI C-1 BA |
198.10 |
230 |
Jul-90 |
Dec-42 |
12.64 |
- | |
LT 230 kV G.MANGABEIRA /SAPEACU C-3 BA |
22.60 |
230 |
Feb-84 |
Dec-42 |
1.59 |
- | |
LT 230 kV G.MANGABEIRA /SAPEACU C-2 BA |
22.50 |
230 |
Feb-84 |
Dec-42 |
1.58 |
- | |
LT 230 kV G.MANGABEIRA /SAPEACU C-1 BA |
23.50 |
230 |
Dec-68 |
Dec-42 |
0.37 |
- | |
LT 230 kV GARANHUNS II /ANGELIM C-3 PE |
- |
- |
- |
- |
0.27 |
- | |
LT 230 kV GARANHUNS II /ANGELIM C-2 PE |
11.60 |
230 |
Dec-73 |
Dec-42 |
0.17 |
- | |
LT 230 kV GARANHUNS II /ANGELIM C-1 PE |
12.30 |
230 |
Jan-61 |
Dec-42 |
0.17 |
- | |
LT 230 kV GOIANINHA /C.GRANDE II C-1 PE/PB |
99.30 |
230 |
Feb-70 |
Dec-42 |
1.42 |
- | |
LT 230 kV GOIANINHA /MUSSURE II C-2 PE/PB |
50.60 |
230 |
Oct-77 |
Dec-42 |
1.76 |
- | |
LT 230 kV GOIANINHA /SANTA RITA II C-1 PE/PB |
59.00 |
230 |
Oct-77 |
Dec-42 |
1.55 |
- | |
LT 230 kV IBIAPINA II /SOBRAL II C-1 CE |
103.00 |
230 |
Aug-73 |
Dec-42 |
1.31 |
- | |
LT 230 kV ICO /MILAGRES C-1 CE |
103.40 |
230 |
Dec-77 |
Dec-42 |
4.00 |
- | |
LT 230 kV IRECE /BROT.MACAUBAS C-1 BA |
135.40 |
230 |
Sep-81 |
Dec-42 |
10.03 |
- | |
LT 230 kV ITABAIANA /ITABAIANINHA C-1 SE |
76.80 |
230 |
Aug-53 |
Dec-42 |
1.50 |
- | |
LT 230 kV ITABAIANA /JARDIM C-2 SE |
44.00 |
230 |
Aug-79 |
Dec-42 |
1.53 |
- | |
LT 230 kV ITABAIANA /JARDIM C-1 SE |
44.00 |
230 |
Aug-79 |
Dec-42 |
1.53 |
- | |
LT 230 kV ITABAIANINHA /CATU C-1 SE/BA |
143.90 |
230 |
Aug-53 |
Dec-42 |
2.11 |
- | |
LT 230 kV ITAPEBI /EUNAPOLIS C-2 BA |
47.00 |
230 |
Jul-90 |
Dec-42 |
3.00 |
- | |
LT 230 kV ITAPEBI /EUNAPOLIS C-1 BA |
47.00 |
230 |
Jul-90 |
Dec-42 |
3.00 |
- | |
LT 230 kV JACARACANGA /ALCAN C-1 BA |
1.80 |
230 |
May-83 |
Dec-42 |
0.18 |
- | |
LT 230 kV JACARACANGA /DOW QUIMICA C-2 BA |
7.90 |
230 |
Mar-77 |
Dec-42 |
0.41 |
- | |
LT 230 kV JACARACANGA /DOW QUIMICA C-1 BA |
7.80 |
230 |
Jul-77 |
Dec-42 |
0.42 |
- | |
LT 230 kV JAGUARARI-SE /SR.BONFIM II C-1 BA |
80.70 |
230 |
Jan-80 |
Dec-42 |
3.27 |
- | |
LT 230 kV JARDIM-CIA.VALE.RIO DOCE, C1 |
0.80 |
230 |
Feb-07 |
Dec-42 |
0.00 |
- | |
LT 230 kV JUAZEIRO II /JAGUARARI-SE C-1 BA |
88.00 |
230 |
Jan-80 |
Dec-42 |
2.77 |
- | |
LT 230 kV JUAZEIRO II /SR.BONFIM II C-1 BA |
148.60 |
230 |
Apr-81 |
Dec-42 |
5.16 |
- | |
LT 230 Kv LIBRA-LIBRA, C1 |
1.50 |
230 |
Dec-91 |
Dec-42 |
0.00 |
- | |
LT 230 kV MESSIAS /MACEIO C-2 AL |
25.90 |
230 |
Nov-96 |
Dec-42 |
1.82 |
- | |
LT 230 kV MESSIAS /MACEIO C-1 AL |
25.90 |
230 |
Nov-96 |
Dec-42 |
1.82 |
- | |
LT 230 kV MESSIAS /RIO LARGO II C-3 AL |
11.60 |
230 |
Apr-77 |
Dec-42 |
0.48 |
- | |
LT 230 kV MESSIAS /RIO LARGO II C-2 AL |
11.60 |
230 |
Oct-76 |
Dec-42 |
0.48 |
- | |
LT 230 kV MESSIAS /RIO LARGO II C-1 AL |
11.90 |
230 |
Aug-86 |
Dec-42 |
1.15 |
- | |
LT 230 kV MILAGRES /BANABUIU C-2 CE |
225.10 |
230 |
Dec-77 |
Dec-42 |
7.83 |
- | |
LT 230 kV MILAGRES /BANABUIU C-1 CE |
225.90 |
230 |
Feb-65 |
Dec-42 |
3.23 |
- | |
LT 230 kV MILAGRES /COREMAS C-1 CE/PB |
119.40 |
230 |
Nov-86 |
Dec-42 |
9.66 |
- | |
LT 230 kV MIRUEIRA /GOIANINHA C-1 PE |
50.10 |
230 |
Dec-89 |
Dec-42 |
4.05 |
- | |
LT 230 kV MOSSORO II /ACU II C-1 RN |
71.30 |
230 |
Jul-87 |
Dec-42 |
5.77 |
- | |
LT 230 kV N.S.SOCORRO /FAFEN C-1 SE |
12.50 |
230 |
Aug-81 |
Dec-42 |
1.21 |
- | |
LT 230 kV NATAL III /NATAL II C-2 RN |
11.60 |
230 |
Oct-02 |
Dec-42 |
0.96 |
- | |
LT 230 kV NATAL III /NATAL II C-1 RN |
11.60 |
230 |
Oct-99 |
Dec-42 |
0.96 |
- | |
LT 230 kV OLINDINA /RL (CIC. DANTAS / CATU) C-2 BA |
0.20 |
230 |
May-80 |
Dec-42 |
0.01 |
- | |
LT 230 kV OLINDINA /RL (CIC. DANTAS / CATU) C-1 BA |
0.20 |
230 |
May-80 |
Dec-42 |
0.01 |
- | |
LT 230 kV P. AFONSO IV /P.AFONSO III C-2 BA/AL |
1.40 |
230 |
Feb-81 |
Dec-42 |
0.08 |
- | |
LT 230 kV P. AFONSO IV /P.AFONSO III C-1 BA/AL |
1.10 |
230 |
Oct-79 |
Dec-42 |
0.06 |
- | |
LT 230 kV P.AFONSO III /ANGELIM C-1 AL/PE |
221.30 |
230 |
Jan-53 |
Dec-42 |
3.16 |
- | |
LT 230 kV P.AFONSO III /BOM NOME C-3 AL/PE |
170.80 |
230 |
Nov-78 |
Dec-42 |
7.55 |
- | |
LT 230 kV P.AFONSO III /BOM NOME C-2 AL/PE (PAF - Floresta - Bom Nome) |
171.20 |
230 |
Dec-74 |
Dec-42 |
2.44 |
- | |
LT 230 kV P.AFONSO III /TACARUTU C-1 AL/PE |
47.40 |
230 |
Oct-61 |
Dec-42 |
0.69 |
- | |
LT 230 kV TACARUTU /BOM NOME C-1 PE |
137.10 |
230 |
Oct-61 |
- |
1.87 |
- | |
LT 230 kV P.AFONSO III /CIC. DANTAS C-2 AL/BA |
133.80 |
230 |
Jun-72 |
Dec-42 |
1.97 |
- | |
LT 230 kV P.AFONSO III /CIC. DANTAS C-1 AL/BA |
134.20 |
230 |
Mar-68 |
Dec-42 |
5.01 |
- | |
LT 230 kV P.AFONSO III /GARANHUNS II C-4 AL/PE |
214.10 |
230 |
Dec-73 |
Dec-42 |
3.45 |
- | |
LT 230 kV P.AFONSO III /GARANHUNS II C-3 AL/PE |
209.30 |
230 |
Jan-61 |
Dec-42 |
2.31 |
- | |
LT 230 kV P.AFONSO III /GARANHUNS II C-2 AL/PE |
209.30 |
230 |
Jan-67 |
Dec-42 |
2.31 |
- | |
LT 230 kV P.AFONSO III /ITABAIANA C-2 AL/SE |
162.50 |
230 |
Sep-85 |
Dec-42 |
10.46 |
- | |
LT 230 kV P.AFONSO III /ITABAIANA C-1 AL/SE |
162.50 |
230 |
Apr-87 |
Dec-42 |
10.46 |
- | |
LT 230 kV P.AFONSO III /USINA PA-I C-2 AL/BA |
0.60 |
230 |
Jan-55 |
Dec-42 |
0.01 |
- | |
LT 230 kV P.AFONSO III /USINA PA-I C-1 AL/BA |
0.60 |
230 |
Jan-55 |
Dec-42 |
0.01 |
- | |
LT 230 kV P.AFONSO III /USINA PA-II C-5 AL/BA |
0.70 |
230 |
Dec-67 |
Dec-42 |
0.01 |
- | |
LT 230 kV P.AFONSO III /USINA PA-II C-4 AL/BA |
0.70 |
230 |
May-67 |
Dec-42 |
0.01 |
- | |
LT 230 kV P.AFONSO III /USINA PA-II C-3 AL/BA |
0.70 |
230 |
May-67 |
Dec-42 |
0.01 |
- | |
LT 230 kV P.AFONSO III /USINA PA-II C-2 AL/BA |
- |
- |
- |
- |
0.06 |
- | |
LT 230 kV P.AFONSO III /USINA PA-II C-1 AL/BA |
0.70 |
230 |
Oct-61 |
Dec-42 |
0.01 |
- | |
LT 230 kV P.AFONSO III /USINA PA-III C-4 AL/BA |
0.60 |
230 |
Oct-74 |
Dec-42 |
0.01 |
- | |
LT 230 kV P.AFONSO III /USINA PA-III C-3 AL/BA |
0.60 |
230 |
Apr-74 |
Dec-42 |
0.01 |
- | |
LT 230 kV P.AFONSO III /USINA PA-III C-2 AL/BA |
0.60 |
230 |
Apr-72 |
Dec-42 |
0.01 |
- | |
LT 230 kV P.AFONSO III /USINA PA-III C-1 AL/BA |
0.60 |
230 |
Oct-71 |
Dec-42 |
0.01 |
- | |
LT 230 kV PARAISO /NATAL II C-2 RN |
97.20 |
230 |
Apr-79 |
Dec-42 |
3.38 |
- | |
LT 230 kV PARAISO /NATAL II C-1 RN |
96.20 |
230 |
May-79 |
Dec-42 |
3.34 |
- | |
LT 230 kV PAU FERRO /C.GRANDE II C-2 PE/PB |
125.90 |
230 |
Oct-99 |
Dec-42 |
1.42 |
- | |
LT 230 kV PAU FERRO /MIRUEIRA II C-1 PE |
23.10 |
230 |
Oct-99 |
Dec-42 |
1.02 |
- | |
LT 230 kV PIRIPIRI /IBIAPINA II C-1 PI/CE |
86.00 |
230 |
Aug-73 |
Dec-42 |
1.08 |
- | |
LT 230 kV PITUACU /NARANDIBA C-2 BA |
3.60 |
230 |
Nov-83 |
Dec-42 |
0.30 |
- | |
LT 230 kV PITUACU /NARANDIBA C-1 BA |
3.60 |
230 |
Nov-83 |
Dec-42 |
0.05 |
- | |
LT 230 kV PITUACU /RL (COTEGIPE / MATATU) C-1 BA/PE |
0.30 |
230 |
Jan-77 |
Dec-42 |
0.11 |
- | |
LT 230 kV RECIFE II /GOIANINHA C-2 PE |
71.50 |
230 |
Feb-72 |
Dec-42 |
0.80 |
- | |
LT 230 kV RECIFE II /GOIANINHA C-1 PE |
71.40 |
230 |
Feb-72 |
Dec-42 |
0.80 |
- | |
LT 230 kV RECIFE II /JOAIRAM C-3 PE |
7.40 |
230 |
Jan-61 |
Dec-42 |
0.10 |
- | |
LT 230 kV RECIFE II /JOAIRAM C-2 PE |
7.40 |
230 |
Jan-67 |
Dec-42 |
0.10 |
- | |
LT 230 kV RECIFE II /JOAIRAM C-1 PE |
7.40 |
230 |
Jan-67 |
Dec-42 |
0.13 |
- | |
LT 230 kV RECIFE II /MIRUEIRA C-3 PE |
31.50 |
230 |
Jun-86 |
Dec-42 |
2.55 |
- | |
LT 230 kV RECIFE II /MIRUEIRA C-2 PE |
31.50 |
230 |
Jun-80 |
Dec-42 |
1.09 |
- | |
LT 230 kV RECIFE II /MIRUEIRA C-1 PE |
31.00 |
230 |
Jun-80 |
Dec-42 |
1.10 |
- | |
LT 230 kV RECIFE II /PAU FERRO C-2 PE |
33.20 |
230 |
Sep-04 |
Dec-42 |
1.15 |
- | |
LT 230 kV RECIFE II /PAU FERRO C-1 PE |
33.20 |
230 |
Sep-04 |
Dec-42 |
1.15 |
- | |
LT 230 kV RECIFE II /JABOATAO II C-2 PE |
16.00 |
230 |
Jun-80 |
Dec-42 |
0.32 |
- | |
LT 230 kV JABOATAO II /PIRAPAMA II C-2 PE |
34.00 |
230 |
Jun-80 |
- |
0.73 |
- | |
LT 230 kV RECIFE II /PIRAPAMA II C-1 PE |
27.60 |
230 |
Jun-80 |
Dec-42 |
0.00 |
- | |
LT 230 kV RIBEIRAO /RECIFE II C-1 PE |
56.60 |
230 |
Sep-94 |
Dec-42 |
6.17 |
- | |
LT 230 kV RIO LARGO II /ARAPIRACA III C-1 AL |
124.70 |
230 |
Jan-98 |
Dec-42 |
7.08 |
- | |
LT 230 kV RIO LARGO II /BRASKEM C-1 AL |
23.20 |
230 |
Jun-76 |
Dec-42 |
1.12 |
- | |
LT 230 kV RUSSAS II /QUIXERE C-1 CE |
25.40 |
230 |
Apr-81 |
Dec-42 |
1.10 |
- | |
LT 230 kV QUIXERE /MOSSORO II C-1 CE/RN |
50.20 |
230 |
Apr-81 |
- |
2.20 |
- | |
LT 230 kV S.JOAO PIAUI /ELISEU MARTIN C-1 PI |
172.90 |
230 |
Feb-98 |
Dec-42 |
14.07 |
- | |
LT 230 kV S.JOAO PIAUI /PICOS C-1 PI |
167.80 |
230 |
Jul-85 |
Dec-42 |
13.57 |
- | |
LT 230 kV SANTA RITA II /MUSSURE II C-1 PB |
17.00 |
230 |
Oct-77 |
Dec-42 |
0.21 |
- | |
LT 230 kV SAPEACU /FUNIL C-1 BA |
195.70 |
230 |
Dec-68 |
Dec-42 |
2.79 |
- | |
LT 230 kV SAPEACU /STO.A.JESUS C-2 BA |
32.00 |
230 |
Feb-84 |
Dec-42 |
2.04 |
- | |
LT 230 kV SAPEACU /STO.A.JESUS C-1 BA |
32.00 |
230 |
Feb-84 |
Dec-42 |
0.36 |
- | |
LT 230 kV SOBRAL II /CCCP C-1 |
2.90 |
230 |
Jun-01 |
Dec-42 |
0.00 |
- | |
LT 230 kV SOBRAL II /SOBRAL III C-2 CE |
13.80 |
230 |
May-09 |
Dec-42 |
0.19 |
- | |
LT 230 kV SOBRAL II /SOBRAL III C-1 CE |
13.80 |
230 |
May-09 |
Dec-42 |
0.19 |
- | |
LT 230 kV SR.BONFIM II /IRECE C-1 BA (Sr. Bomfim - C. Formoso - Irecê) |
255.20 |
230 |
Sep-81 |
Dec-42 |
17.31 |
- | |
LT 230 kV STO.A.JESUS /FUNIL C-2 BA |
162.10 |
230 |
Feb-84 |
Dec-42 |
12.39 |
- | |
LT 230 kV STO.A.JESUS /FUNIL C-1 BA |
162.60 |
230 |
Feb-84 |
Dec-42 |
1.83 |
- | |
LT 230 kV TACAIMBO /C.GRANDE II C-2 PE/PB |
124.70 |
230 |
Jun-85 |
Dec-42 |
10.08 |
- | |
LT 230 kV TACAIMBO /C.GRANDE II C-1 PE/PB |
124.70 |
230 |
Jun-85 |
Dec-42 |
10.08 |
- | |
LT 230 kV TERESINA /PIRIPIRI C-1 PI |
154.70 |
230 |
Nov-71 |
Dec-42 |
2.21 |
- | |
LT 230 kV TERESINA II /TERESINA C-2 PI |
25.30 |
230 |
Sep-02 |
Dec-42 |
1.78 |
- | |
LT 230 kV TERESINA II /TERESINA C-1 PI |
25.30 |
230 |
Sep-02 |
Dec-42 |
1.78 |
- | |
LT 230 kV U. A. SALES /P.AFONSO III C-2 BA/AL |
5.70 |
230 |
Mar-77 |
Dec-42 |
0.30 |
- | |
LT 230 kV U. A. SALES /P.AFONSO III C-1 BA/AL |
5.80 |
230 |
Oct-77 |
Dec-42 |
0.31 |
- | |
LT 230 kV U.SOBRADINHO /JUAZEIRO II C-2 BA |
42.50 |
230 |
Apr-81 |
Dec-42 |
1.70 |
- | |
LT 230 kV U.SOBRADINHO /JUAZEIRO II C-1 BA |
42.50 |
230 |
Jan-80 |
Dec-42 |
1.70 |
- | |
LT 230 kV UB.ESPERANCA /B. ESPERANCA C-1 PI/MA |
2.80 |
230 |
Dec-80 |
Dec-42 |
0.16 |
- | |
LT 500 kV ANGELIM II /PAU FERRO C-1 PE |
219.40 |
500 |
Aug-77 |
Dec-42 |
17.51 |
- | |
LT 500 kV ANGELIM II /RECIFE II C-2 PE |
170.70 |
500 |
Mar-80 |
Dec-42 |
18.82 |
- | |
LT 500 kV CAMACARI IV /CAMACARI II C-1 BA |
0.30 |
500 |
Nov-12 |
Dec-42 |
0.20 |
- | |
LT 500 kV GARANHUNS II /ANGELIM II C-1 PE |
13.20 |
500 |
Feb-77 |
Dec-42 |
1.78 |
- | |
LT 500 kV JARDIM /CAMACARI IV C-1 SE/BA |
249.60 |
500 |
May-00 |
Dec-42 |
49.07 |
- | |
LT 500 kV L.GONZAGA /US. L.GONZAGA C-3 PE |
0.60 |
500 |
May-79 |
Dec-42 |
0.15 |
- | |
LT 500 kV L.GONZAGA /US. L.GONZAGA C-2 PE |
0.60 |
500 |
May-79 |
Dec-42 |
0.15 |
- | |
LT 500 kV L.GONZAGA /US. L.GONZAGA C-1 PE |
0.60 |
500 |
May-79 |
Dec-42 |
0.15 |
- | |
LT 500 kV MESSIAS /SUAPE II C-1 AL/PE |
176.60 |
500 |
Dec-98 |
Dec-42 |
31.46 |
- | |
LT 500 kV MILAGRES /QUIXADA C-1 CE |
268.00 |
500 |
Sep-03 |
Dec-42 |
52.90 |
- | |
LT 500 kV OLINDINA /CAMACARI II C-2 BA |
146.90 |
500 |
Sep-78 |
Dec-42 |
15.79 |
- | |
LT 500 kV OLINDINA /CAMACARI II C-1 BA |
147.20 |
500 |
Oct-76 |
Dec-42 |
15.82 |
- | |
LT 500 kV OLINDINA /US. L.GONZAGA C-1 BA/PE |
248.60 |
500 |
May-76 |
Dec-42 |
26.71 |
- | |
LT 500 kV P. AFONSO IV /ANGELIM II C-1 BA/PE |
221.50 |
500 |
Jul-79 |
Dec-42 |
23.80 |
- | |
LT 500 kV P. AFONSO IV /OLINDINA C-1 BA |
212.80 |
500 |
Jun-78 |
Dec-42 |
22.87 |
- | |
LT 500 kV P. AFONSO IV /US. L.GONZAGA C-1 BA/PE |
37.40 |
500 |
Oct-79 |
Dec-42 |
4.02 |
- | |
LT 500 kV P. AFONSO IV /USINA PA-IV C-6 BA |
0.60 |
500 |
May-83 |
Dec-42 |
0.15 |
- | |
LT 500 kV P. AFONSO IV /USINA PA-IV C-5 BA |
0.60 |
500 |
Dec-81 |
Dec-42 |
0.15 |
- | |
LT 500 kV P. AFONSO IV /USINA PA-IV C-4 BA |
0.60 |
500 |
Jul-81 |
Dec-42 |
0.15 |
- | |
LT 500 kV P. AFONSO IV /USINA PA-IV C-3 BA |
0.60 |
500 |
Oct-80 |
Dec-42 |
0.15 |
- | |
LT 500 kV P. AFONSO IV /USINA PA-IV C-2 BA |
0.60 |
500 |
May-80 |
Dec-42 |
0.15 |
- | |
LT 500 kV P. AFONSO IV /USINA PA-IV C-1 BA |
0.60 |
500 |
Dec-79 |
Dec-42 |
0.15 |
- | |
LT 500 kV P. AFONSO IV /USINA XINGO C-1 BA/AL |
53.80 |
500 |
Feb-93 |
Dec-42 |
10.62 |
- | |
LT 500 kV PAU FERRO /RECIFE II C-1 PE |
114.50 |
500 |
Aug-77 |
Dec-42 |
0.66 |
- | |
LT 500 kV PECEM II /FORTALEZA II C-1 CE |
73.10 |
500 |
May-00 |
Dec-42 |
8.68 |
- | |
LT 500 kV QUIXADA /FORTALEZA II C-1 CE |
136.50 |
500 |
Sep-03 |
Dec-42 |
26.96 |
- | |
LT 500 kV S.JOAO PIAUI /B. ESPERANCA C-1 PI/MA |
233.50 |
500 |
Dec-80 |
Dec-42 |
25.09 |
- | |
LT 500 kV SOBRAL III /PECEM II C-1 CE |
176.60 |
500 |
May-00 |
Dec-42 |
32.93 |
- | |
LT 500 kV SUAPE II /RECIFE II C-1 PE |
45.40 |
500 |
Dec-98 |
Dec-42 |
3.28 |
- | |
LT 500 kV TERESINA II /P.DUTRA C-2 PI/MA |
207.70 |
500 |
Apr-03 |
Dec-42 |
7.24 |
- | |
LT 500 kV TERESINA II /P.DUTRA C-1 PI/MA |
207.90 |
500 |
May-00 |
Dec-42 |
41.16 |
- | |
LT 500 kV TERESINA II /SOBRAL III C-1 PI/CE |
334.20 |
500 |
May-00 |
Dec-42 |
11.65 |
- | |
LT 500 kV U.SOBRADINHO /S.JOAO PIAUI C-1 BA/PI |
211.00 |
500 |
Dec-80 |
Dec-42 |
22.67 |
- | |
LT 500 kV U.SOBRADINHO /SOBRADINHO C-3 BA |
0.30 |
500 |
Oct-79 |
Dec-42 |
0.15 |
- | |
LT 500 kV U.SOBRADINHO /SOBRADINHO C-2 BA |
0.30 |
500 |
Oct-79 |
Dec-42 |
0.15 |
- | |
LT 500 kV U.SOBRADINHO /SOBRADINHO C-1 BA |
0.40 |
500 |
Oct-79 |
Dec-42 |
0.15 |
- | |
LT 500 kV US. L.GONZAGA /GARANHUNS II C-2 PE |
238.70 |
500 |
Feb-77 |
Dec-42 |
25.63 |
- | |
LT 500 kV US. L.GONZAGA /MILAGRES C-1 PE/CE |
230.80 |
500 |
Feb-02 |
Dec-42 |
45.56 |
- | |
LT 500 kV US. L.GONZAGA /U.SOBRADINHO C-2 PE/BA |
316.00 |
500 |
Jun-88 |
Dec-42 |
62.38 |
- | |
LT 500 kV US. L.GONZAGA /U.SOBRADINHO C-1 PE/BA |
290.60 |
500 |
Oct-79 |
Dec-42 |
0.00 |
- | |
LT 500 kV USINA XINGO /JARDIM C-1 AL/SE |
159.80 |
500 |
May-00 |
Dec-42 |
31.54 |
- | |
LT 500 kV USINA XINGO /MESSIAS C-1 AL |
219.00 |
500 |
Feb-93 |
Dec-42 |
43.23 |
- | |
LT 500 kV USINA XINGO /XINGO C-6 AL |
0.80 |
500 |
Nov-94 |
Dec-42 |
0.18 |
- | |
LT 500 kV USINA XINGO /XINGO C-5 AL |
0.80 |
500 |
Mar-94 |
Dec-42 |
0.18 |
- | |
LT 500 kV USINA XINGO /XINGO C-4 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.20 |
- | |
LT 500 kV USINA XINGO /XINGO C-3 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.20 |
- | |
LT 500 kV USINA XINGO /XINGO C-2 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.20 |
- | |
LT 500 kV USINA XINGO /XINGO C-1 AL |
0.90 |
500 |
Oct-95 |
Dec-42 |
0.20 |
- | |
Furnas |
LT 138 kV ADRIANOPOLIS /CEPEL C-1 RJ |
1.50 |
138 |
Apr-81 |
Dec-42 |
0.05 |
IPCA |
LT 138 kV ADRIANOPOLIS /CEPEL C-2 RJ |
1.50 |
138 |
Apr-81 |
Dec-42 |
0.05 |
IPCA | |
LT 138 kV ADRIANOPOLIS /MAGE C-1 RJ |
48.00 |
138 |
Apr-73 |
Dec-42 |
0.28 |
IPCA | |
LT 138 kV ADRIANOPOLIS /MAGE C-2 RJ |
48.00 |
138 |
Jan-73 |
Dec-42 |
0.28 |
IPCA | |
LT 138 kV ALCANTARA /ADRIANOPOLIS C-1 RJ |
19.50 |
138 |
Jul-76 |
Dec-42 |
0.58 |
IPCA | |
LT 138 kV ALCANTARA /ADRIANOPOLIS C-2 RJ |
20.00 |
138 |
Dec-98 |
Dec-42 |
1.20 |
IPCA | |
LT 138 kV ALCANTARA /ADRIANOPOLIS C-3 RJ |
20.00 |
138 |
Dec-98 |
Dec-42 |
1.77 |
IPCA | |
LT 138 kV ANGRA AMPLA /MURIQUI C-1 RJ |
36.00 |
138 |
Dec-89 |
Dec-42 |
0.27 |
IPCA | |
LT 138 kV ANGRA FUR /ANGRA AMPLA C-1 RJ |
34.00 |
138 |
Dec-89 |
Dec-42 |
0.32 |
IPCA | |
LT 138 kV ANGRA FUR /JACUACANGA C-1 RJ |
34.00 |
138 |
Aug-81 |
Dec-42 |
1.48 |
IPCA | |
LT 138 kV ANGRA FUR /SANTA CRUZ C-1 RJ |
96.00 |
138 |
Oct-77 |
Dec-42 |
4.19 |
IPCA | |
LT 138 kV C. PAULISTA /VOLTA REDONDA C-1 SP/RJ |
105.00 |
138 |
Nov-86 |
Dec-42 |
9.30 |
IPCA | |
LT 138 kV C. PAULISTA /VOLTA REDONDA C-2 SP/RJ |
105.00 |
138 |
Jun-87 |
Dec-42 |
7.24 |
IPCA | |
LT 138 kV CAMPOS /C.ITAPEMIRIM C-1 RJ/ES |
106.00 |
138 |
Feb-73 |
Dec-42 |
0.61 |
IPCA | |
LT 138 kV CAMPOS /C.ITAPEMIRIM C-2 RJ/ES |
106.00 |
138 |
Feb-73 |
Dec-42 |
0.61 |
IPCA | |
LT 138 kV CAMPOS /IRIRI C-1 RJ |
97.00 |
138 |
Oct-09 |
Dec-42 |
0.91 |
IPCA | |
LT 138 kV CAMPOS /ROCHA LEAO C-1 RJ |
110.00 |
138 |
Feb-73 |
Dec-42 |
1.04 |
IPCA | |
LT 138 kV IMBARIE /ADRIANOPOLIS C-1 RJ |
19.50 |
138 |
May-75 |
Dec-42 |
0.17 |
IPCA | |
LT 138 kV IMBARIE /SAO JOSE C-1 RJ |
18.00 |
138 |
Dec-98 |
Dec-42 |
1.37 |
IPCA | |
LT 138 kV IMBARIE /SAO JOSE C-2 RJ |
18.00 |
138 |
Dec-98 |
Dec-42 |
1.37 |
IPCA | |
LT 138 kV IRIRI /ROCHA LEAO C-2 RJ |
13.00 |
138 |
Oct-09 |
Dec-42 |
0.12 |
IPCA | |
LT 138 kV JACAREPAGUA /ARI FRANCO C-1 RJ |
Disconnected |
138 |
- |
- |
0.09 |
IPCA | |
LT 138 kV JACAREPAGUA /COSMOS C-1 RJ |
Disconnected |
138 |
- |
- |
0.23 |
IPCA | |
LT 138 kV ZONA OESTE / ZONA INDUSTR. C-1 |
2.90 |
138 |
Mar-16 |
Dec-42 |
0.00 |
IPCA | |
LT 138 kV ZONA OESTE / ZONA INDUSTR. C-2 |
2.90 |
138 |
Mar-16 |
Dec-42 |
0.00 |
IPCA | |
LT 138 kV JACAREPAGUA /MATO ALTO C-1 RJ |
16.00 |
138 |
Sep-73 |
Dec-42 |
0.15 |
IPCA | |
LT 138 kV JACAREPAGUA /PALMARES C-1 RJ |
Sectioned |
138 |
- |
- |
0.26 |
IPCA | |
LT 138 kV JACAREPAGUÁ / PACIÊNCIA |
22.60 |
138 |
Jul-14 |
Dec-42 |
0.00 |
IPCA | |
LT 138 kV PACIÊNCIA / PALMARES |
5.30 |
138 |
Jul-14 |
Dec-42 |
0.00 |
- | |
LT 138 kV JACAREPAGUA /ZONA INDUSTR. C-1 RJ |
Disconnected |
138 |
- |
- |
0.31 |
- | |
LT 138 kV JACUACANGA/BRISAMAR C-1 RJ |
44.00 |
138 |
Oct-77 |
Dec-42 |
1.93 |
- | |
LT 138 kV MURIQUI/BRISAMAR C-1 RJ |
20.00 |
138 |
Apr-71 |
Dec-42 |
0.16 |
- | |
LT 138 kV PALMARES/MATO ALTO C-1 RJ |
13.00 |
138 |
Sep-73 |
Dec-42 |
0.12 |
- | |
LT 138 kV PARQUE DAS EMAS/C.MAGALHÃES C-1 GO/MT |
80.50 |
138 |
Jan-77 |
Dec-42 |
2.79 |
- | |
LT 138 kV RIO CLARO/PARQUE DAS EMAS C-1 GO |
87.50 |
138 |
Jan-77 |
Dec-42 |
3.00 |
IPCA | |
LT 138 kV RIO VERDE FUR/C.DOURADA C-2 GO |
174.00 |
138 |
Aug-77 |
Dec-42 |
5.95 |
IPCA | |
LT 138 kV RIO VERDE FUR/RIO CLARO C-1 GO |
87.00 |
138 |
Jan-77 |
Dec-42 |
2.90 |
IPCA | |
LT 138 kV ROCHA LEÃO/MAGÉ C-1 RJ |
108.00 |
138 |
Jan-73 |
Dec-42 |
0.63 |
IPCA | |
LT 138 kV ROCHA LEÃO/MAGÉ C-2 RJ |
108.00 |
138 |
Jan-73 |
Dec-42 |
0.63 |
IPCA | |
LT 138 kV SANTA CRUZ/BRISAMAR C-1 RJ |
20.00 |
138 |
Oct-77 |
Dec-42 |
0.87 |
IPCA | |
LT 138 kV SANTA CRUZ/BRISAMAR C-2 RJ |
13.00 |
138 |
Apr-71 |
Dec-42 |
0.11 |
IPCA | |
LT 138 kV SANTA CRUZ/PALMARES C-1 RJ |
14.00 |
138 |
Oct-72 |
Dec-42 |
0.10 |
IPCA | |
LT 138 kV SANTA CRUZ/PALMARES C-2 RJ |
14.00 |
138 |
Sep-73 |
Dec-42 |
0.10 |
IPCA | |
LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-1 RJ |
4.40 |
138 |
Mar-16 |
Dec-42 |
0.04 |
IPCA | |
LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-2 RJ |
4.40 |
138 |
Mar-16 |
Dec-42 |
0.04 |
IPCA | |
LT 138 kV SANTA CRUZ /ZONA INDUSTR. C-3 RJ |
Disconnected |
138 |
- |
- |
0.13 |
IPCA | |
LT 138 kV SANTA CRUZ /ZONA OESTE C-1 RJ |
Sectioned |
138 |
- |
- |
1.82 |
IPCA | |
LT 138 kV SANTA CRUZ /ZONA OESTE C-2 RJ |
Sectioned |
138 |
- |
- |
1.82 |
IPCA | |
LT 138 kV SANTA CRUZ / JACAREPAGUÁ C-1 |
38.70 |
138 |
Jul-14 |
Dec-42 |
0.00 |
IPCA | |
LT 138 kV SANTA CRUZ / JACAREPAGUÁ C-2 |
38.70 |
138 |
Jul-14 |
Dec-42 |
0.00 |
IPCA | |
LT 138 kV SÃO JOSÉ /MAGÉ C-1 RJ |
46.00 |
138 |
Jun-01 |
Dec-42 |
2.51 |
IPCA | |
LT 138 kV SÃO JOSÉ /MAGÉ C-2 RJ |
46.00 |
138 |
Jun-01 |
Dec-42 |
2.51 |
IPCA | |
LT 138 kV USI CAMPOS /CAMPOS C-1 RJ |
1.00 |
138 |
Jul-77 |
Dec-42 |
0.03 |
IPCA | |
LT 138 kV USI CAMPOS /CAMPOS C-2 RJ |
1.00 |
138 |
Jul-87 |
Dec-42 |
0.07 |
IPCA | |
LT 138 kV ZONA OESTE/JACAREPAGUÁ C-1 RJ |
24.10 |
138 |
Mar-16 |
Dec-42 |
0.38 |
IPCA | |
LT 138 kV ZONA OESTE/JACAREPAGUÁ C-2 RJ |
24.10 |
138 |
Mar-16 |
Dec-42 |
0.38 |
IPCA | |
LT 230 kV AGUAS LINDAS /BRAS. SUL C-1 GO/DF |
30.00 |
230 |
Mar-82 |
Dec-42 |
3.75 |
IPCA | |
LT 230 kV BARRO ALTO /AGUAS LINDAS C-1 GO |
102.00 |
230 |
Mar-82 |
Dec-42 |
12.74 |
IPCA | |
LT 230 kV BARRO ALTO /NIQUELANDIA C-1 GO |
87.00 |
230 |
Oct-99 |
Dec-42 |
10.86 |
IPCA | |
LT 230 kV BRAS. GERAL /BRAS. SUL C-1 DF |
13.00 |
230 |
Oct-72 |
Dec-42 |
0.17 |
IPCA | |
LT 230 kV BRAS. GERAL /BRAS. SUL C-2 DF |
13.00 |
230 |
Apr-73 |
Dec-42 |
0.17 |
IPCA | |
LT 230 kV BRAS. SUL /PIRINEUS C-1 DF/GO |
107.00 |
230 |
Apr-73 |
Dec-42 |
1.14 |
IPCA | |
LT 230 kV ITUMBIARA /C. DOURADA C-1 MG/GO |
44.00 |
230 |
Oct-73 |
Dec-42 |
0.47 |
IPCA | |
LT 230 kV ITUMBIARA /RIO VERDE FUR C-1 MG/GO |
208.00 |
230 |
Jan-86 |
Dec-42 |
20.83 |
IPCA | |
LT 230 kV ITUMBIARA /RIO VERDE FUR C-2 MG/GO |
202.00 |
230 |
Apr-92 |
Dec-42 |
20.23 |
IPCA | |
LT 230 kV PIRINEUS /XAVANTES C-1 GO |
40.00 |
230 |
Apr-73 |
Dec-42 |
4.99 |
IPCA | |
LT 230 kV RIO VERDE FUR /BARRA PEIXE C-2 GO/MT |
240.00 |
230 |
Nov-87 |
Dec-42 |
29.95 |
IPCA | |
LT 230 kV RIO VERDE FUR /C. DOURADA C-1 GO |
240.00 |
230 |
Feb-94 |
Dec-42 |
0.00 |
IPCA | |
LT 230 kV RIO VERDE FUR /RONDONOPOLIS C-1 GO/MT |
175.00 |
230 |
Dec-86 |
Dec-42 |
17.53 |
IPCA | |
LT 230 kV RIO VERDE FUR /RONDONOPOLIS C-2 GO/MT |
432.00 |
230 |
Nov-82 |
Dec-42 |
0.00 |
- | |
LT 230 kV RIO VERDE FUR / BARRA PEIXE C-1 GO/MT |
- |
230 |
Nov-87 |
Dec-42 |
25.74 |
- | |
LT 230 kV RIO VERDE FUR / BARRA PEIXE C-2 GO/MT |
- |
230 |
Feb-94 |
Dec-42 |
0.00 |
- | |
LT 230 kV RIO VERDE FUR /C. DOURADA C-1 GO |
- |
230 |
Dec-86 |
Dec-42 |
24.04 |
- | |
LT 230 kV RIO VERDE FUR /RONDONOPOLIS GO/MT (1) |
- |
230 |
Nov-82 |
Dec-42 |
0.00 |
- | |
LT 230 kV S.DA MESA /NIQUELANDIA C-1 GO |
105.00 |
230 |
Oct-99 |
Dec-42 |
10.52 |
IPCA | |
LT 345 kV ADRIANOPOLIS /ITUTINGA C-1 RJ/MG |
199.00 |
345 |
Mar-68 |
Dec-42 |
3.58 |
IPCA | |
LT 345 kV ADRIANOPOLIS /ITUTINGA C-2 RJ/MG |
199.00 |
345 |
Aug-70 |
Dec-42 |
3.58 |
IPCA | |
LT 345 kV ADRIANOPOLIS /JACAREPAGUA C-1 RJ |
38.00 |
345 |
Mar-68 |
Dec-42 |
0.68 |
IPCA | |
LT 345 kV ADRIANOPOLIS /JACAREPAGUA C-2 RJ |
38.00 |
345 |
Aug-70 |
Dec-42 |
0.68 |
IPCA | |
LT 345 kV ADRIANOPOLIS /MACAE MERCHAN C-1 RJ |
177.00 |
345 |
Sep-02 |
Dec-42 |
3.29 |
IPCA | |
LT 345 kV ADRIANOPOLIS /VENDA PEDRAS C-1 RJ |
107.00 |
345 |
Nov-01 |
Dec-42 |
9.35 |
IPCA | |
LT 345 kV ATIBAIA 2 /MOGI CRUZES C-1 SP |
64.50 |
345 |
Feb-71 |
Dec-42 |
1.95 |
IPCA | |
LT 345 kV ATIBAIA 2 /POCOS CALDAS C-1 SP/MG |
142.50 |
345 |
Feb-71 |
Dec-42 |
1.87 |
IPCA | |
LT 345 kV BANDEIRANTES /SAMAMBAIA C-1 GO/DF |
157.00 |
345 |
Feb-99 |
Dec-42 |
26.55 |
IPCA | |
LT 345 kV BANDEIRANTES /SAMAMBAIA C-2 GO/DF |
155.00 |
345 |
Feb-99 |
Dec-42 |
26.21 |
IPCA | |
LT 345 kV BARREIRO 1 /PIMENTA C-1 MG |
198.00 |
345 |
Mar-67 |
Dec-42 |
3.56 |
IPCA | |
LT 345 kV BRAS. SUL /SAMAMBAIA C-1 DF |
13.50 |
345 |
Feb-99 |
Dec-42 |
2.54 |
IPCA | |
LT 345 kV BRAS. SUL /SAMAMBAIA C-2 DF |
14.00 |
345 |
Feb-99 |
Dec-42 |
3.04 |
IPCA | |
LT 345 kV CAMPINAS /GUARULHOS C-1 SP |
88.00 |
345 |
Feb-99 |
Dec-42 |
1.58 |
IPCA | |
LT 345 kV CAMPINAS /POCOS CALDAS C-1 SP/MG |
126.00 |
345 |
Oct-72 |
Dec-42 |
2.27 |
IPCA | |
LT 345 kV CAMPOS /MACAE MERCHAN C-1 RJ |
89.00 |
345 |
Nov-01 |
Dec-42 |
7.42 |
IPCA | |
LT 345 kV CAMPOS /MACAE MERCHAN C-2 RJ |
89.00 |
345 |
Sep-02 |
Dec-42 |
15.05 |
IPCA | |
LT 345 kV CAMPOS /VIANA C-1 RJ/ES |
199.00 |
345 |
Dec-05 |
Dec-42 |
16.58 |
IPCA | |
LT 345 kV CAMPOS /VITORIA C-1 RJ/ES |
224.00 |
345 |
Sep-78 |
Dec-42 |
18.67 |
IPCA | |
LT 345 kV CORUMBA /BRAS. SUL C-1 GO/DF |
254.00 |
345 |
Mar-97 |
Dec-42 |
42.96 |
IPCA | |
LT 345 kV CORUMBA /ITUMBIARA C-1 GO/MG |
79.00 |
345 |
Mar-97 |
Dec-42 |
13.36 |
IPCA | |
LT 345 kV ESTREITO /FURNAS C-1 MG |
112.00 |
345 |
Feb-70 |
Dec-42 |
2.12 |
IPCA | |
LT 345 kV ESTREITO /L.C.BARRETO C-1 MG/SP |
24.00 |
345 |
Mar-69 |
Dec-42 |
0.52 |
IPCA | |
LT 345 kV ESTREITO /L.C.BARRETO C-2 MG/SP |
24.00 |
345 |
Feb-70 |
Dec-42 |
4.54 |
IPCA | |
LT 345 kV ESTREITO /M. MORAES C-1 MG |
13.00 |
345 |
Mar-69 |
Dec-42 |
0.33 |
IPCA | |
LT 345 kV FURNAS /ITUTINGA C-1 MG |
198.00 |
345 |
Mar-68 |
Dec-42 |
3.56 |
IPCA | |
LT 345 kV FURNAS /ITUTINGA C-2 MG |
199.00 |
345 |
Dec-69 |
Dec-42 |
3.58 |
IPCA | |
LT 345 kV FURNAS /M. MORAES C-1 MG |
104.00 |
345 |
May-68 |
Dec-42 |
1.89 |
IPCA | |
LT 345 kV FURNAS /PIMENTA C-1 MG |
66.00 |
345 |
Mar-67 |
Dec-42 |
1.19 |
IPCA | |
LT 345 kV FURNAS /POCOS CALDAS C-1 MG |
131.00 |
345 |
Sep-63 |
Dec-42 |
2.36 |
IPCA | |
LT 345 kV FURNAS /POCOS CALDAS C-2 MG |
131.00 |
345 |
Apr-65 |
Dec-42 |
2.36 |
IPCA | |
LT 345 kV GUARULHOS /IBIUNA C-1 SP |
75.00 |
345 |
Jun-90 |
Dec-42 |
10.75 |
IPCA | |
LT 345 kV GUARULHOS /IBIUNA C-2 SP |
75.00 |
345 |
Jul-90 |
Dec-42 |
10.75 |
IPCA | |
LT 345 kV GUARULHOS /NORDESTE C-1 SP |
35.00 |
345 |
Mar-64 |
Dec-42 |
0.59 |
IPCA | |
LT 345 kV GUARULHOS /POCOS CALDAS C-1 SP/MG |
182.00 |
345 |
Sep-63 |
Dec-42 |
3.27 |
IPCA | |
LT 345 kV GUARULHOS /POCOS CALDAS C-2 SP/MG |
184.00 |
345 |
Nov-66 |
Dec-42 |
3.31 |
IPCA | |
LT 345 kV IBIUNA /TIJUCO PRETO C-1 SP |
97.00 |
345 |
Nov-83 |
Dec-42 |
13.90 |
IPCA | |
LT 345 kV IBIUNA /TIJUCO PRETO C-2 SP |
97.00 |
345 |
Jul-84 |
Dec-42 |
14.01 |
IPCA | |
LT 345 kV ITUMBIARA /BANDEIRANTES C-1 MG/GO |
180.00 |
345 |
Jul-73 |
Dec-42 |
3.24 |
IPCA | |
LT 345 kV ITUMBIARA /BANDEIRANTES C-2 MG/GO |
180.00 |
345 |
Jul-77 |
Dec-42 |
15.00 |
IPCA | |
LT 345 kV ITUMBIARA /P. COLOMBIA C-1 MG |
201.00 |
345 |
Jun-73 |
Dec-42 |
3.61 |
IPCA | |
LT 345 kV L.C.BARRETO /POCOS CALDAS C-1 SP/MG |
198.00 |
345 |
Nov-69 |
Dec-42 |
3.56 |
IPCA | |
LT 345 kV L.C.BARRETO /POCOS CALDAS C-2 SP/MG |
197.00 |
345 |
Sep-70 |
Dec-42 |
3.54 |
IPCA | |
LT 345 kV L.C.BARRETO /VOLTA GRANDE C-1 SP/MG |
112.00 |
345 |
Jun-73 |
Dec-42 |
0.81 |
IPCA | |
LT 345 kV MACAE MERCHAN /VENDA PEDRAS C-1 RJ |
122.00 |
345 |
Nov-01 |
Dec-42 |
10.60 |
IPCA | |
LT 345 kV MARIMBONDO /P. COLOMBIA C-1 MG |
77.00 |
345 |
Oct-75 |
Dec-42 |
1.38 |
IPCA | |
LT 345 kV MOGI CRUZES /NORDESTE C-1 SP |
25.00 |
345 |
Mar-64 |
Dec-42 |
0.40 |
IPCA | |
LT 345 kV P. COLOMBIA /VOLTA GRANDE C-1 MG |
45.00 |
345 |
Jun-73 |
Dec-42 |
0.81 |
IPCA | |
LT 345 kV PADRE FIALHO /OURO PRETO 2 C-1 MG |
- |
345 |
- |
- |
2.86 |
IPCA | |
LT 345 kV BARRO BRANCO / OURO PRETO |
59.00 |
345 |
Mar-05 |
Dec-42 |
0.00 |
- | |
LT 345 kV BARRO BRANCO / PADRE FIALHO |
104.50 |
345 |
Mar-05 |
Dec-42 |
0.00 |
- | |
LT 345 kV VIANA /VITORIA C-1 ES |
26.00 |
345 |
Dec-05 |
Dec-42 |
2.38 |
IPCA | |
LT 345 kV VITORIA /PADRE FIALHO C-1 ES/MG |
220.50 |
345 |
Mar-05 |
Dec-42 |
4.02 |
IPCA | |
LT 500 kV ADRIANOPOLIS /C. PAULISTA C-1 RJ/SP |
171.00 |
500 |
Feb-74 |
Dec-42 |
4.44 |
IPCA | |
LT 500 kV ADRIANOPOLIS /C. PAULISTA C-3 RJ/SP (177,5 km) |
- |
500 |
- |
- |
4.61 |
IPCA | |
LT 500 kV ADRIANÓPOLIS / BAIXADA FLUMINENSE |
19.00 |
500 |
May-04 |
Dec-42 |
0.00 |
- | |
LT 500 kV BAIXADA FLUMINENSE / CACHOEIRA PAULISTA |
160.50 |
500 |
May-04 |
Dec-42 |
0.00 |
- | |
LT 500 kV ADRIANOPOLIS /GRAJAU C-1 RJ |
55.00 |
500 |
Dec-77 |
Dec-42 |
8.00 |
IPCA | |
LT 500 kV ADRIANOPOLIS /RESENDE C-1 RJ |
115.00 |
500 |
Dec-79 |
Dec-42 |
28.11 |
IPCA | |
LT 500 kV ADRIANOPOLIS /SAO JOSE C-1 RJ |
33.00 |
500 |
Aug-91 |
Dec-42 |
9.74 |
IPCA | |
LT 500 kV ANGRA FUR /C. PAULISTA C-1 RJ/SP |
103.00 |
500 |
Jun-77 |
Dec-42 |
12.41 |
IPCA | |
LT 500 kV ANGRA FUR /SAO JOSE C-1 RJ |
Sectioned |
500 |
- |
- |
32.51 |
IPCA | |
LT 500 kV ANGRA FUR /NOVA IGUAÇU RJ |
109.00 |
500 |
Dec-98 |
Dec-42 |
0.00 |
- | |
LT 500 kV SAO JOSE / NOVA IGUAÇU RJ |
26.40 |
500 |
Dec-98 |
Dec-42 |
0.00 |
- | |
LT 500 kV ANGRA FUR /ZONA OESTE C-1 RJ |
97.50 |
500 |
Dec-98 |
Dec-42 |
21.27 |
IPCA | |
LT 500 kV ARARAQUARA FURNAS /CAMPINAS C-1 SP |
171.00 |
500 |
Jul-76 |
Dec-42 |
20.71 |
IPCA | |
LT 500 kV ARARAQUARA FURNAS /POCOS CALDAS C-1 SP/MG |
176.00 |
500 |
Apr-76 |
Dec-42 |
21.20 |
IPCA | |
LT 500 kV C. PAULISTA /CAMPINAS C-1 SP |
223.00 |
500 |
Sep-77 |
Dec-42 |
26.86 |
IPCA | |
LT 500 kV C. PAULISTA /ITAJUBA 3 C-1 SP/MG |
53.00 |
500 |
Feb-74 |
Dec-42 |
6.38 |
IPCA | |
LT 500 kV C. PAULISTA /RESENDE C-1 SP/RJ |
56.00 |
500 |
Dec-79 |
Dec-42 |
6.75 |
IPCA | |
LT 500 kV C. PAULISTA /TAUBATE C-1 SP |
83.00 |
500 |
Jun-83 |
Dec-42 |
20.29 |
IPCA | |
LT 500 kV C. PAULISTA /TIJUCO PRETO C-1 SP |
181.00 |
500 |
Nov-88 |
Dec-42 |
44.25 |
IPCA | |
LT 500 kV GURUPI /MIRACEMA C-1 TO |
255.00 |
500 |
Mar-99 |
Dec-42 |
62.58 |
IPCA | |
LT 500 kV IBIUNA /ITATIBA C-1 SP |
86.50 |
500 |
Jul-89 |
Dec-42 |
21.04 |
IPCA | |
LT 500 kV ITATIBA /CAMPINAS C-1 SP |
26.50 |
500 |
Jul-89 |
Dec-42 |
6.37 |
IPCA | |
LT 500 kV ITUMBIARA /SAO SIMAO-SE C-1 MG |
166.00 |
500 |
Jan-79 |
Dec-42 |
19.99 |
IPCA | |
LT 500 kV MARIMBONDO /AGUA VERMELHA C-1 MG/SP |
172.00 |
500 |
Aug-79 |
Dec-42 |
20.72 |
IPCA | |
LT 500 kV MARIMBONDO /ARARAQUARA FURNAS C-1 MG/SP |
Sectioned |
500 |
- |
- |
0.00 |
- | |
LT 500 kV MARIMBONDO - MARIMBONDO 2 CIRC. 1 |
6.10 |
500 |
Apr-76 |
Dec-42 |
0.33 |
IPCA | |
LT 500 kV ARARAQUARA - MARINBONDO 2 CIRC. 1 |
199.30 |
500 |
Apr-76 |
Dec-42 |
23.03 |
IPCA | |
LT 500 kV MARIMBONDO /ARARAQUARA FURNAS C-2 MG/SP |
Sectioned |
500 |
- |
- |
0.00 |
- | |
LT 500 kV MARIMBONDO - MARIMBONDO 2 CIRC. 2 |
6.20 |
500 |
Aug-76 |
Dec-42 |
0.27 |
IPCA | |
LT 500 kV ARARAQUARA - MARINBONDO 2 CIRC. 2 |
198.40 |
500 |
Aug-76 |
Dec-42 |
23.22 |
IPCA | |
LT 500 kV POCOS CALDAS /ITAJUBA 3 C-1 MG |
139.00 |
500 |
Feb-74 |
Dec-42 |
16.74 |
IPCA | |
LT 500 kV S.DA MESA /GURUPI C-1 GO/TO |
256.00 |
500 |
Mar-99 |
Dec-42 |
62.58 |
IPCA | |
LT 500 kV S.DA MESA /SAMAMBAIA C-1 GO/DF |
249.00 |
500 |
Mar-98 |
Dec-42 |
60.87 |
IPCA | |
LT 500 kV S.DA MESA /SAMAMBAIA C-2 GO/DF |
248.50 |
500 |
Jan-99 |
Dec-42 |
60.75 |
IPCA | |
LT 500 kV TIJUCO PRETO /TAUBATE C-1 SP |
108.50 |
500 |
Mar-84 |
Dec-42 |
3.81 |
IPCA | |
LT 500 kV ZONA OESTE /GRAJAU C-1 RJ |
Sectioned |
500 |
- |
- |
16.62 |
IPCA | |
LT 500 kV GRAJAÚ - NOVA IGUAÇU |
48.50 |
500 |
Dec-98 |
Dec-42 |
0.00 |
- | |
LT 500 kV ZONA OESTE - NOVA IGUAÇU |
32.00 |
500 |
Dec-98 |
Dec-42 |
0.00 |
- | |
LT 600 kV F.IGUACU 50HZ /IBIUNA C-1 PR/SP (2) |
792.00 |
600 |
Mar-85 |
Dec-42 |
16.63 |
IPCA | |
LT 25 kV ELETRODO DE TERRA / FOZ DO IGUACU C-1 |
16.00 |
25 |
Apr-85 |
Dec-42 |
0.00 |
- | |
LT 25 kV ELETRODO DE TERRA-IBIUNA C-1 |
67.00 |
25 |
Apr-85 |
Dec-42 |
0.00 |
- | |
LT 600 kV F.IGUACU 50HZ /IBIUNA C-2 PR/SP (2) |
792.00 |
600 |
Mar-85 |
Dec-42 |
16.63 |
IPCA | |
LT 25 kV ELETRODO DE TERRA / FOZ DO IGUACU C-2 |
15.00 |
25 |
Aug-87 |
Dec-42 |
0.00 |
- | |
LT 25 kV ELETRODO DE TERRA-IBIUNA C-2 |
67.00 |
25 |
Aug-87 |
Dec-42 |
0.00 |
- | |
LT 600 kV F.IGUACU 50HZ /IBIUNA C-3 PR/SP (2) |
820.00 |
600 |
Aug-87 |
Dec-42 |
17.22 |
IPCA | |
LT 600 kV F.IGUACU 50HZ /IBIUNA C-4 PR/SP (2) |
820.00 |
600 |
Aug-87 |
Dec-42 |
17.22 |
IPCA | |
LT 750 kV F.IGUACU 60HZ /IVAIPORA C-1 PR |
322.00 |
765 |
Aug-89 |
Dec-42 |
116.80 |
IPCA | |
LT 750 kV F.IGUACU 60HZ /IVAIPORA C-2 PR |
323.00 |
765 |
Dec-86 |
Dec-42 |
117.17 |
IPCA | |
LT 750 kV F.IGUACU 60HZ /IVAIPORA C-3 PR |
331.00 |
765 |
Mar-89 |
Dec-42 |
120.07 |
IPCA | |
LT 750 kV ITABERA /IVAIPORA C-1 SP/PR |
265.00 |
765 |
Aug-89 |
Dec-42 |
96.13 |
IPCA | |
LT 750 kV ITABERA /IVAIPORA C-2 SP/PR |
264.00 |
765 |
Oct-82 |
Dec-42 |
95.76 |
IPCA | |
LT 750 kV ITABERA /IVAIPORA C-3 SP/PR |
272.00 |
765 |
May-00 |
Dec-42 |
10.49 |
IPCA | |
LT 750 kV ITABERA /TIJUCO PRETO C-1 SP |
305.00 |
765 |
Jul-89 |
Dec-42 |
110.64 |
IPCA | |
LT 750 kV ITABERA /TIJUCO PRETO C-2 SP |
304.00 |
765 |
Oct-82 |
Dec-42 |
110.27 |
IPCA | |
LT 750 kV ITABERA /TIJUCO PRETO C-3 SP |
312.00 |
765 |
May-01 |
Dec-42 |
12.03 |
IPCA | |
Eletrosul |
LT 69 kVSalto Osório / Salto Santiago |
56.20 |
69 |
Oct-78 |
Dec-42 |
*** |
- |
LT 138 kV ANASTACIO /AQUIDAUANA C-1 MS |
11.10 |
138 |
Nov-06 |
Dec-42 |
0.35 |
IPCA | |
LT 138 kV ANASTACIO /AQUIDAUANA C-2 MS |
11.10 |
138 |
Nov-06 |
Dec-42 |
0.17 |
IPCA | |
LT 138 kV ARAQUARI (HYOSUNG) /JOINVILLE SANTA CATARINA C-1 SC |
19.30 |
138 |
May-12 |
Dec-42 |
0.56 |
IPCA | |
LT 138 kV BIGUACU /FLORIANOPOLIS C-1 SC |
19.50 |
138 |
Feb-02 |
Dec-42 |
0.40 |
IPCA | |
LT 138 kV BIGUACU /FLORIANOPOLIS C-2 SC |
19.50 |
138 |
Oct-90 |
Dec-42 |
0.49 |
IPCA | |
LT 138 kV BIGUACU /ITAJAIFAZENDA C-1 SC |
58.40 |
138 |
Oct-90 |
Dec-42 |
2.16 |
IPCA | |
LT 138 kV BIGUACU /TIJUCAS C-1 SC |
27.28 |
138 |
Feb-02 |
Dec-42 |
0.57 |
IPCA | |
LT 138 kV BLUMENAU /GASPAR |
29.00 |
138 |
Sep-89 |
Dec-42 |
*** |
- | |
LT 138 kV BLUMENAU /ILHOTA C-1 SC |
40.20 |
138 |
Oct-88 |
Dec-42 |
1.70 |
IPCA | |
LT 138 kV CAMBORIU M.B. /ITAJAI C-1 SC |
13.31 |
138 |
Feb-02 |
Dec-42 |
0.56 |
IPCA | |
LT 138 kV CAMPO GRANDE /U.MIMOSO C-2 MS |
108.30 |
138 |
Oct-83 |
Dec-42 |
4.57 |
IPCA | |
LT 138 kV CAMPO GRANDE /U.MIMOSO C-3 MS |
108.30 |
138 |
Sep-83 |
Dec-42 |
2.82 |
IPCA | |
LT 138 kV CAMPO GRANDE /U.MIMOSO C-4 MS |
108.30 |
138 |
Sep-83 |
Dec-42 |
2.82 |
IPCA | |
LT 138 kV D.DAS NACOES /IVINHEMA 2 C-1 MS |
94.70 |
138 |
Dec-83 |
Dec-42 |
3.11 |
IPCA | |
LT 138 kV ELDORADO /GUAIRA C-1 MS/PR |
16.90 |
138 |
Oct-82 |
Dec-42 |
0.71 |
IPCA | |
LT 138 kV FLORIANOPOLIS /PALHOCA ESU C-1 SC |
9.60 |
138 |
Nov-83 |
Dec-42 |
0.30 |
IPCA | |
LT 138 kV FLORIANOPOLIS /PALHOCA ESU C-2 SC |
9.60 |
138 |
Nov-83 |
Dec-42 |
0.30 |
IPCA | |
LT 138 kV GASPAR /ILHOTA C-1 SC |
11.20 |
138 |
Oct-88 |
Dec-42 |
0.47 |
IPCA | |
LT 138 kV ILHOTA /ARAQUARI (HYOSUNG) C-1 SC |
47.65 |
138 |
Sep-11 |
Dec-42 |
0.76 |
IPCA | |
LT 138 kV ILHOTA /ITAJAI C-1 SC |
7.89 |
138 |
Mar-02 |
Dec-42 |
0.26 |
IPCA | |
LT 138 kV ILHOTA /ITAJAI C-2 SC |
7.89 |
138 |
Mar-02 |
Dec-42 |
*** |
- | |
LT 138 kV ILHOTA /PICARRAS C-1 SC |
14.80 |
138 |
Apr-94 |
Dec-42 |
0.62 |
IPCA | |
LT 138 kV IMBITUBA /J.LACERDA-A C-1 SC |
45.70 |
138 |
Oct-80 |
Dec-42 |
1.53 |
IPCA | |
LT 138 kV IMBITUBA /PAL.PINHEIRA C-1 SC |
61.84 |
138 |
Mar-82 |
Dec-42 |
2.28 |
IPCA | |
LT 138 kV ITAJAI /ITAJAIFAZENDA C-1 SC |
5.35 |
138 |
Mar-02 |
Dec-42 |
0.11 |
IPCA | |
LT 138 kV IVINHEMA /IVINHEMA 2 C-1 MS |
33.50 |
138 |
Mar-82 |
Dec-42 |
0.96 |
IPCA | |
LT 138 kV IVINHEMA 2 /NOVA ANDRADINA C-1 MS |
40.36 |
138 |
Mar-82 |
Dec-42 |
0.83 |
IPCA | |
LT 138 kV JOINVILLE SANTA CATARINA /JOINVILLE GM C-1 SC |
3.00 |
138 |
Oct-15 |
Dec-42 |
0.29 |
IPCA | |
LT 138 kV J.S.CATARINA /PICARRAS C-1 SC |
50.00 |
138 |
Oct-99 |
Dec-42 |
1.02 |
IPCA | |
LT 138 kV JOINVILLE /J.S.CATARINA C-1 SC |
11.06 |
138 |
Oct-99 |
Dec-42 |
0.47 |
IPCA | |
LT 138 kV JOINVILLE GM /JOINVILLE C-1 SC |
8.73 |
138 |
May-12 |
Dec-42 |
0.27 |
IPCA | |
LT 138 kV JUPIA /U.MIMOSO C-2 SP/MS |
218.70 |
138 |
Feb-92 |
Dec-42 |
9.23 |
IPCA | |
LT 138 kV JUPIA /U.MIMOSO C-3 SP/MS |
218.70 |
138 |
Jan-82 |
Dec-42 |
5.69 |
IPCA | |
LT 138 kV JUPIA /U.MIMOSO C-4 SP/MS |
218.70 |
138 |
Jan-82 |
Dec-42 |
5.69 |
IPCA | |
LT 138 kV NOVA ANDRADINA /PORTO PRIMAVERA C-1 MS/SP |
46.14 |
138 |
Mar-82 |
Dec-42 |
1.79 |
IPCA | |
LT 138 kV PAL.PINHEIRA /PALHOCA ESU C-1 SC |
31.16 |
138 |
Mar-82 |
Dec-42 |
0.94 |
IPCA | |
LT 138 kV PALHOCA ESU /J.LACERDA-A C-1 SC |
108.60 |
138 |
Oct-83 |
Dec-42 |
4.58 |
IPCA | |
LT 138 kV TIJUCAS /CAMBORIU M.B. C-1 SC |
23.13 |
138 |
Feb-02 |
Dec-42 |
0.48 |
IPCA | |
LT 230 kV ANASTACIO /DOURADOS C-1 MS |
210.90 |
230 |
Aug-94 |
Dec-42 |
10.07 |
IPCA | |
LT 230 kV AREIA /PONTA G NORTE C-1 PR |
181.60 |
230 |
Oct-76 |
Dec-42 |
6.88 |
IPCA | |
LT 230 kV AREIA /S. OSORIO C-1 PR |
156.27 |
230 |
Jan-77 |
Dec-42 |
5.92 |
IPCA | |
LT 230 kV AREIA /S. OSORIO C-2 PR |
156.16 |
230 |
Dec-76 |
Dec-42 |
5.91 |
IPCA | |
LT 230 kV AREIA /S.MATEUS SUL C-1 PR |
129.00 |
230 |
Jul-90 |
Dec-42 |
6.16 |
IPCA | |
LT 230 kV ASSIS /LONDRINA COT C-1 SP/PR |
114.30 |
230 |
Mar-79 |
Dec-42 |
5.46 |
IPCA | |
LT 230 kV ATLANTIDA 2 /GRAVATAI 3 C-1 RS |
100.17 |
230 |
Apr-08 |
Dec-42 |
2.31 |
IPCA | |
LT 230 kV ATLANTIDA 2 /OSORIO 2 C-1 RS |
36.00 |
230 |
May-07 |
Dec-42 |
1.04 |
IPCA | |
LT 230 kV BIGUACU /DESTERRO C-1 SC |
56.58 |
230 |
Dec-08 |
Dec-42 |
1.31 |
IPCA | |
LT 230 kV BIGUACU /GASPAR 2 C-1 SC |
110.00 |
230 |
Mar-15 |
Dec-42 |
4.01 |
IPCA | |
LT 230 kV BIGUACU /J.LACERDA-B C-1 SC |
129.50 |
230 |
Oct-80 |
Dec-42 |
5.00 |
IPCA | |
LT 230 kV BIGUACU /PALHOCA ESU C-1 SC |
20.40 |
230 |
Oct-80 |
Dec-42 |
0.59 |
IPCA | |
LT 230 kV BLUMENAU /ITAJAI C-1 SC |
37.55 |
230 |
Jan-02 |
Dec-42 |
0.68 |
IPCA | |
LT 230 kV BLUMENAU /ITAJAI C-2 SC |
37.55 |
230 |
Mar-02 |
Dec-42 |
0.68 |
IPCA | |
LT 230 kV BLUMENAU /JOINV.NORTE C-1 SC |
72.85 |
230 |
Apr-79 |
Dec-42 |
2.76 |
IPCA | |
LT 230 kV BLUMENAU /JOINVILLE C-1 SC |
67.00 |
230 |
Sep-79 |
Dec-42 |
2.54 |
IPCA | |
LT 230 kV C.I.AUT.GRA /GRAVATAI 3 C-1 RS |
2.06 |
230 |
Nov-07 |
Dec-42 |
0.06 |
IPCA | |
LT 230 kV C.MOURAO /APUCARANA C-1 PR |
114.50 |
230 |
Feb-76 |
Dec-42 |
4.34 |
IPCA | |
LT 230 kV C.MOURAO /MARINGA C-1 PR |
79.90 |
230 |
Feb-76 |
Dec-42 |
3.03 |
IPCA | |
LT 230 kV C.MOURAO /S. OSORIO C-1 PR |
181.20 |
230 |
Feb-76 |
Dec-42 |
6.86 |
IPCA | |
LT 230 kV C.MOURAO /S. OSORIO C-2 PR |
181.30 |
230 |
May-76 |
Dec-42 |
6.86 |
IPCA | |
LT 230 kV CANOINHAS ESU /S.MATEUS SUL C-1 SC/PR |
47.70 |
230 |
Feb-88 |
Dec-42 |
2.28 |
IPCA | |
LT 230 kV CASCAVEL OEST /CASCAVEL C-1 PR |
9.90 |
230 |
Apr-01 |
Dec-42 |
0.57 |
IPCA | |
LT 230 kV CASCAVEL OESTE /GUAÍRA C-1 PR |
126.20 |
230 |
Mar-13 |
Dec-42 |
6.09 |
IPCA | |
LT 230 kV CAXIAS /CAXIAS SUL 5 C-1 RS |
22.49 |
230 |
Jun-09 |
Dec-42 |
0.57 |
IPCA | |
LT 230 kV CURITIBA /JOINV.NORTE C-1 PR/SC |
96.36 |
230 |
Nov-76 |
Dec-42 |
3.65 |
IPCA | |
LT 230 kV CURITIBA /JOINVILLE C-1 PR/SC |
99.70 |
230 |
Jun-77 |
Dec-42 |
3.78 |
IPCA | |
LT 230 kV CURITIBA /S.MATEUS SUL C-1 PR |
116.70 |
230 |
Jul-90 |
Dec-42 |
5.57 |
IPCA | |
LT 230 kV DOURADOS /GUAIRA C-1 MS/PR |
226.50 |
230 |
Nov-91 |
Dec-42 |
10.82 |
IPCA | |
LT 230 kV FARROUPILHA /CAXIAS SUL 5 C-1 RS |
17.90 |
230 |
Oct-05 |
Dec-42 |
0.45 |
IPCA | |
LT 230 kV FARROUPILHA /MONTE CLARO C-1 RS |
30.96 |
230 |
Sep-04 |
Dec-42 |
0.71 |
IPCA | |
LT 230 kV FARROUPILHA /MONTE CLARO C-2 RS |
31.00 |
230 |
Sep-04 |
Dec-42 |
0.72 |
IPCA | |
LT 230 kV FORQUILHINHA /L.GRANDE C-1 SC/RS |
116.50 |
230 |
Sep-03 |
Dec-42 |
0.45 |
IPCA | |
LT 230 kV FORQUILHINHA /SIDEROPOL.ESU C-1 SC |
27.60 |
230 |
Oct-11 |
Dec-42 |
0.32 |
IPCA | |
LT 230 kV GASPAR 2 /BLUMENAU C-1 SC |
15.00 |
230 |
Jan-84 |
Dec-42 |
0.44 |
IPCA | |
LT 230 kV GASPAR 2 /BLUMENAU C-2 SC |
18.07 |
230 |
Mar-15 |
Dec-42 |
0.84 |
IPCA | |
LT 230 kV GASPAR 2 /PALHOCA ESU C-1 SC |
120.83 |
230 |
Jan-84 |
Dec-42 |
6.00 |
IPCA | |
LT 230 kV GRAVATAI 2 CIAG /GRAVATAI 3 C-1 RS |
- |
230 |
Nov-07 |
Dec-42 |
0.06 |
IPCA | |
LT 230 kV J.LACERDA-A /J.LACERDA-B C-1 SC |
0.80 |
230 |
Dec-79 |
Dec-42 |
0.03 |
IPCA | |
LT 230 kV J.LACERDA-A /J.LACERDA-B C-2 SC |
0.80 |
230 |
Oct-07 |
Dec-42 |
0.02 |
IPCA | |
LT 230 kV J.LACERDA-B /PALHOCA ESU C-1 SC |
120.60 |
230 |
Aug-05 |
Dec-42 |
4.57 |
IPCA | |
LT 230 kV J.LACERDA-B /SIDEROPOL.ESU C-1 SC |
49.40 |
230 |
Jun-79 |
Dec-42 |
1.87 |
IPCA | |
LT 230 kV J.LACERDA-B /SIDEROPOL.ESU C-2 SC |
47.30 |
230 |
Aug-79 |
Dec-42 |
1.79 |
IPCA | |
LT 230 kV J.LACERDA-B /U.JLACERDA-C C-1 SC |
0.50 |
230 |
Feb-97 |
Dec-42 |
0.02 |
IPCA | |
LT 230 kV J.LACERDA-B /U.JLACERDA-C C-2 SC |
0.50 |
230 |
Feb-97 |
Dec-42 |
0.02 |
IPCA | |
LT 230 kV JOINVILLE /JOINV.NORTE C-1 SC |
5.27 |
230 |
Nov-76 |
Dec-42 |
0.24 |
IPCA | |
LT 230 kV JOINVILLE /VEGA DO SUL C-1 SC |
44.10 |
230 |
Nov-02 |
Dec-42 |
0.80 |
IPCA | |
LT 230 kV JOINVILLE /VEGA DO SUL C-2 SC |
44.10 |
230 |
Nov-02 |
Dec-42 |
0.80 |
IPCA | |
LT 230 kV L.GRANDE /CAXIAS SUL 5 C-1 RS |
65.60 |
230 |
Oct-05 |
Dec-42 |
1.51 |
IPCA | |
LT 230 kV LONDRINA ESU /APUCARANA C-1 PR |
40.40 |
230 |
Apr-88 |
Dec-42 |
1.93 |
IPCA | |
LT 230 kV LONDRINA ESU /ASSIS C-1 PR/SP |
156.50 |
230 |
May-05 |
Dec-42 |
5.93 |
IPCA | |
LT 230 kV LONDRINA ESU /LONDRINA COT C-1 PR |
31.60 |
230 |
Apr-88 |
Dec-42 |
1.51 |
IPCA | |
LT 230 kV LONDRINA ESU /MARINGA C-1 PR |
95.30 |
230 |
May-05 |
Dec-42 |
3.61 |
IPCA | |
LT 230 kV MONTE CLARO /NOVA PRATA 2 C-1 RS |
30.90 |
230 |
Sep-04 |
Dec-42 |
0.71 |
IPCA | |
LT 230 kV MONTE CLARO /NOVA PRATA 2 C-2 RS |
32.60 |
230 |
Sep-04 |
Dec-42 |
1.01 |
IPCA | |
LT 230 kV PASSO FUNDO /NOVA PRATA 2 C-1 RS |
199.10 |
230 |
Nov-92 |
Dec-42 |
9.51 |
IPCA | |
LT 230 kV PASSO FUNDO /NOVA PRATA 2 C-2 RS |
189.90 |
230 |
Nov-92 |
Dec-42 |
4.77 |
IPCA | |
LT 230 kV PASSO FUNDO /U.PASSO FUNDO C-1 RS |
0.45 |
230 |
Mar-73 |
Dec-42 |
0.01 |
IPCA | |
LT 230 kV PASSO FUNDO /U.PASSO FUNDO C-2 RS |
0.45 |
230 |
May-73 |
Dec-42 |
0.01 |
IPCA | |
LT 230 kV PASSO FUNDO /XANXERE ESU C-1 RS/SC |
79.30 |
230 |
May-75 |
Dec-42 |
1.83 |
IPCA | |
LT 230 kV PASSO FUNDO /XANXERE ESU C-2 RS/SC |
79.20 |
230 |
Nov-79 |
Dec-42 |
3.00 |
IPCA | |
LT 230 kV PATO BRANCO /XANXERE ESU C-1 PR/SC |
79.60 |
230 |
Dec-79 |
Dec-42 |
3.01 |
IPCA | |
LT 230 kV S. OSORIO /PATO BRANCO C-1 PR |
85.90 |
230 |
Nov-75 |
Dec-42 |
3.25 |
IPCA | |
LT 230 kV S. OSORIO /U.S.OSORIO C-1 PR |
2.28 |
230 |
Nov-75 |
Dec-42 |
0.01 |
IPCA | |
LT 230 kV S. OSORIO /U.S.OSORIO C-2 PR |
2.28 |
230 |
Nov-75 |
Dec-42 |
0.01 |
IPCA | |
LT 230 kV S. OSORIO /U.S.OSORIO C-3 PR |
2.28 |
230 |
Nov-75 |
Dec-42 |
0.01 |
IPCA | |
LT 230 kV S. OSORIO /U.S.OSORIO C-4 PR |
2.28 |
230 |
Nov-75 |
Dec-42 |
0.01 |
IPCA | |
LT 230 kV S. OSORIO /U.S.OSORIO C-5 PR |
2.28 |
230 |
Nov-75 |
Dec-42 |
0.02 |
IPCA | |
LT 230 kV S. OSORIO /U.S.OSORIO C-6 PR |
2.28 |
230 |
Nov-75 |
Dec-42 |
0.02 |
IPCA | |
LT 230 kV S. OSORIO /XANXERE ESU C-1 PR/SC |
162.00 |
230 |
Oct-75 |
Dec-42 |
3.74 |
IPCA | |
LT 500 kV AREIA /BATEIAS C-1 PR |
220.30 |
500 |
Jun-00 |
Dec-42 |
25.68 |
IPCA | |
LT 500 kV AREIA /BENTO MUNHOZ C-1 PR |
10.70 |
500 |
Sep-80 |
Dec-42 |
1.19 |
IPCA | |
LT 500 kV AREIA /BENTO MUNHOZ C-2 PR |
10.90 |
500 |
Aug-81 |
Dec-42 |
1.52 |
IPCA | |
LT 500 kV AREIA /C.NOVOS C-1 PR/SC |
176.30 |
500 |
Sep-82 |
Dec-42 |
20.55 |
IPCA | |
LT 500 kV AREIA /CURITIBA C-1 PR |
235.82 |
500 |
Jun-00 |
Dec-42 |
21.80 |
IPCA | |
LT 500 kV AREIA /IVAIPORA C-1 PR |
173.20 |
500 |
May-82 |
Dec-42 |
20.19 |
IPCA | |
LT 500 kV AREIA /SEGREDO C-1 PR |
57.80 |
500 |
Aug-92 |
Dec-42 |
6.74 |
IPCA | |
LT 500 kV BLUMENAU /CURITIBA C-1 SC/PR |
135.70 |
500 |
Dec-83 |
Dec-42 |
15.82 |
IPCA | |
LT 500 kV C.NOVOS /CAXIAS C-1 SC/RS |
203.30 |
500 |
Dec-01 |
Dec-42 |
23.70 |
IPCA | |
LT 500 kV C.NOVOS /MACHADINHO C-1 SC |
50.30 |
500 |
Jan-02 |
Dec-42 |
5.87 |
IPCA | |
LT 500 kV CAXIAS /ITA C-1 RS/SC |
256.00 |
500 |
Feb-02 |
Dec-42 |
14.43 |
IPCA | |
LT 500 kV CURITIBA /BATEIAS C-1 PR |
33.50 |
500 |
Jun-00 |
Dec-42 |
3.91 |
IPCA | |
LT 500 kV ITA /MACHADINHO C-1 SC |
70.10 |
500 |
Jan-02 |
Dec-42 |
9.22 |
IPCA | |
LT 500 kV IVAIPORA /IVAIPORA C-1 PR |
0.79 |
500 |
Sep-82 |
Dec-42 |
0.12 |
IPCA | |
LT 500 kV IVAIPORA /IVAIPORA C-2 PR |
0.76 |
500 |
Feb-92 |
Dec-42 |
0.12 |
IPCA | |
LT 500 kV IVAIPORA /IVAIPORA C-3 PR |
0.76 |
500 |
Jun-04 |
Dec-42 |
0.06 |
IPCA | |
LT 500 kV IVAIPORA /LONDRINA ESU C-1 PR |
121.90 |
500 |
Apr-88 |
Dec-42 |
14.21 |
IPCA | |
LT 500 kV IVAIPORA /S.SANTIAGO C-1 PR |
165.55 |
500 |
May-82 |
Dec-42 |
19.30 |
IPCA | |
LT 500 kV S.SANTIAGO /ITA C-1 PR/SC |
186.80 |
500 |
Sep-87 |
Dec-42 |
21.78 |
IPCA | |
LT 500 kV S.SANTIAGO /SEGREDO C-1 PR |
60.90 |
500 |
Aug-92 |
Dec-42 |
7.10 |
IPCA | |
LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-1 PR |
0.67 |
500 |
Aug-92 |
Dec-42 |
0.08 |
IPCA | |
LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-2 PR |
0.70 |
500 |
Aug-92 |
Dec-42 |
0.10 |
IPCA | |
LT 500 kV S.SANTIAGO /U.S.SANTIAGO C-3 PR |
0.74 |
500 |
Feb-82 |
Dec-42 |
*** |
- | |
LT 525 kV CAXIAS /GRAVATAI C-1 RS |
78.70 |
525 |
Dec-01 |
Dec-42 |
9.17 |
IPCA | |
LT 525 kV GRAVATAI /NOVA STA RITA C-1 RS |
29.03 |
525 |
Apr-06 |
Dec-42 |
3.72 |
IPCA | |
LT 525 kV ITA /NOVA STA RITA C-1 SC/RS |
314.75 |
525 |
Apr-06 |
Dec-42 |
36.70 |
IPCA | |
| |||||||
(1) Operational agreement between Furnas and Eletronorte. | |||||||
(2) In the total transmission lines count, only one pole of the TL 600 kV F.IGUACU 50HZ / IBIUNA C-1 PR / SP and 600 kV F.IGUACU 50HZ / IBIUNA C-1 PR / SP as well as 1 pole of the LT LT 600 kV F.IGUACU 50HZ / IBIUNA C-3 PR / SP and LT 600 kV F.IGUACU 50HZ / IBIUNA C-4 PR / SP were considered to avoid double counting. | |||||||
* Enterprises in operation which do not have right to AAR. | |||||||
*** Instalations without AAR that were allocated by Aneel when the concessions were extended (without affecting the total amount defined by the MME). After the next tariff review, AAR will also be redistributed to these assets. |
AAR Consolidation 3Q18 - (R$ million) | |
Company |
Corporate AAR |
Chesf |
2,837,446,064.09 |
Eletronorte |
1,935,567,388.07 |
Eletrosul |
1,297,537,952.54 |
Furnas |
4,501,694,593.53 |
Amazonas GT |
48,503,012.06 |
Total |
10,620,749,010.29 |
57
DFR - Investor Relations Superintendence |
III.4 Substation - Enterprises renewed in terms of 12,783/13 Law | |||||||
Eletrobras Companies |
SS |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR on 09.30.18 (R$ million) |
Readjustment Index |
Eletronorte |
ABUNA |
110.6 |
RO |
May-02 |
Dec-42 |
3.90 |
1.03% |
ALTAMIRA |
180.3 |
PA |
Jun-98 |
Dec-42 |
11.35 |
1.01% | |
ALUMAR |
- |
- |
- |
- |
0.32 |
1.03% | |
ARIQUEMES |
180.3 |
RO |
Aug-94 |
Dec-42 |
3.61 |
1.03% | |
BARRA PEIXE |
350.6 |
MT |
Nov-93 |
Dec-42 |
13.70 |
0.91% | |
BOA VISTA |
301.7 |
RR |
Jul-01 |
Dec-42 |
1.04 |
1.03% | |
C. MAGALHAES |
15.1 |
MT |
Oct-81 |
Dec-42 |
1.97 |
0.86% | |
CAMETA |
23.6 |
PA |
Aug-98 |
Dec-42 |
2.72 |
1.00% | |
CARAJAS |
0.3 |
PA |
Nov-06 |
Dec-42 |
1.23 |
1.03% | |
CASTANHAL |
- |
PA |
Jun-12 |
Dec-42 |
1.81 |
1.03% | |
COELHO NETO |
130.0 |
MA |
Jan-00 |
Dec-42 |
5.24 |
1.01% | |
COLINAS |
1.5 |
TO |
Mar-99 |
Dec-42 |
23.81 |
1.00% | |
COXIPO |
821.2 |
MT |
Jul-87 |
Dec-42 |
25.38 |
1.02% | |
CVRD |
- |
- |
- |
- |
0.80 |
1.00% | |
GUAMA |
454.0 |
PA |
Dec-81 |
Dec-42 |
8.43 |
0.76% | |
IMPERATRIZ |
1,842.2 |
MA |
Dec-82 |
Dec-42 |
89.40 |
0.95% | |
INTEGRADORA |
- |
PA |
Jul-13 |
Dec-42 |
0.65 |
1.03% | |
JARU |
90.3 |
RO |
Sep-97 |
Dec-42 |
4.33 |
1.03% | |
JAURU |
600.5 |
MT |
Jun-03 |
Dec-42 |
3.23 |
1.03% | |
JI-PARANA |
380.6 |
RO |
Sep-94 |
Dec-42 |
6.39 |
1.03% | |
MARABA |
1,063.8 |
PA |
Oct-81 |
Dec-42 |
46.59 |
0.88% | |
MIRACEMA |
362.5 |
TO |
Mar-99 |
Dec-42 |
28.24 |
1.01% | |
MIRAMAR |
- |
PA |
May-16 |
Dec-42 |
1.27 |
1.03% | |
MIRANDA II |
500.6 |
MA |
Jun-98 |
Dec-42 |
17.11 |
1.05% | |
NOBRES |
- |
MT |
Sep-96 |
Dec-42 |
1.55 |
1.02% | |
NOVA MUTUM |
60.6 |
MT |
Sep-96 |
Dec-42 |
4.89 |
1.20% | |
P.DUTRA |
721.0 |
MA |
Dec-82 |
Dec-42 |
81.47 |
0.96% | |
PERITORO |
300.1 |
MA |
Dec-82 |
Dec-42 |
7.28 |
1.02% | |
PIMENTA BUENO |
110.6 |
RO |
Jun-08 |
Dec-42 |
4.29 |
1.03% | |
PORTO FRANCO |
399.5 |
MA |
Feb-94 |
Dec-42 |
13.48 |
1.00% | |
PORTO VELHO |
525.6 |
RO |
Jul-89 |
Dec-42 |
4.18 |
1.04% | |
RIO BRANCO 1 |
566.0 |
AC |
Nov-12 |
Dec-42 |
7.69 |
1.30% | |
RONDONOPOLIS |
400.9 |
MT |
Jul-83 |
Dec-42 |
18.47 |
0.95% | |
RUROPOLIS |
300.6 |
PA |
Dec-98 |
Dec-42 |
15.67 |
1.03% | |
SAMUEL |
0.3 |
RO |
Jul-89 |
Dec-42 |
1.09 |
1.06% | |
SANTA MARIA |
600.2 |
PA |
Sep-95 |
Dec-42 |
13.75 |
1.05% | |
SAO LUIS I |
401.7 |
MA |
Dec-82 |
Dec-42 |
9.16 |
0.96% | |
SAO LUIS II |
2,829.0 |
MA |
Dec-82 |
Dec-42 |
71.62 |
0.97% | |
SINOP |
356.0 |
MT |
Sep-96 |
Dec-42 |
10.19 |
1.02% | |
SORRISO |
90.6 |
MT |
Sep-96 |
Dec-42 |
5.57 |
1.01% | |
SUB S.LUIS |
- |
- |
- |
- |
6.94 |
1.00% | |
TRANSAMAZONIC |
60.3 |
PA |
Dec-98 |
Dec-42 |
10.04 |
1.02% | |
TUCURUI |
969.0 |
PA |
Oct-81 |
Dec-42 |
53.27 |
0.94% | |
TUCURUI VILA |
58.4 |
PA |
Jun-99 |
Dec-42 |
4.16 |
1.00% | |
UTINGA |
602.0 |
PA |
Dec-81 |
Dec-42 |
12.86 |
0.94% | |
VARZEA GRANDE |
- |
- |
- |
- |
3.82 |
1.02% | |
VILA DO CONDE |
3,817.4 |
PA |
Dec-81 |
Dec-42 |
62.28 |
0.93% | |
VILHENA |
120.6 |
RO |
Oct-08 |
Dec-42 |
4.45 |
1.03% | |
XINGU |
- |
- |
- |
- |
0.05 |
1.03% | |
AMAPÁ |
- |
AP |
Dec-01 |
Dec-42 |
(1) |
- | |
CALÇOENE |
- |
AP |
May-02 |
Dec-42 |
(1) |
- | |
COARACY NUNES |
- |
AP |
Nov-75 |
Dec-42 |
(1) |
- | |
EPITACIOLÂNDIA |
22.1 |
AC |
Mar-08 |
Dec-42 |
(1) |
- | |
EQUATORIAL |
- |
AP |
Aug-00 |
Dec-42 |
(1) |
- | |
MACAPÁ II |
- |
AP |
Nov-96 |
Dec-42 |
(1) |
- | |
PORTUÁRIA |
- |
AP |
Apr-96 |
Dec-42 |
(1) |
- | |
SANTA RITA |
- |
AP |
Dec-07 |
Dec-42 |
(1) |
- | |
SANTANA |
- |
AP |
Oct-75 |
Dec-42 |
(1) |
- | |
SENA MADUREIRA |
18.8 |
AC |
Oct-08 |
Dec-42 |
(1) |
- | |
TARTARUGALZINHO |
- |
AP |
Jun-00 |
Dec-42 |
(1) |
- | |
Chesf |
ABAIXADORA |
110.0 |
BA |
Oct-67 |
Dec-42 |
4.44 |
- |
ACU II |
378.0 |
RN |
Nov-89 |
Dec-42 |
11.34 |
- | |
ANGELIM |
310.0 |
PE |
Jan-56 |
Dec-42 |
21.17 |
- | |
ANGELIM II |
- |
PE |
Jan-80 |
Dec-42 |
8.50 |
- | |
B. ESPERANCA 230 kV |
127.3 |
PI |
Mar-70 |
Dec-42 |
27.96 |
- | |
B.JESUS LAPA |
162.3 |
BA |
Sep-81 |
Dec-42 |
18.96 |
- | |
BANABUIU |
120.5 |
CE |
Jan-64 |
Dec-42 |
11.88 |
- | |
BARREIRAS |
401.0 |
BA |
Jun-96 |
Dec-42 |
11.57 |
- | |
BOM NOME |
510.0 |
PE |
Oct-63 |
Dec-42 |
13.19 |
- | |
BONGI |
530.0 |
PE |
May-56 |
Dec-42 |
16.57 |
- | |
BROT.MACAUBAS |
- |
BA |
Jul-12 |
Dec-42 |
0.38 |
- | |
C.GRANDE II |
410.0 |
PB |
May-64 |
Dec-42 |
41.17 |
- | |
CAMACARI II |
2,600.0 |
BA |
Jan-79 |
Dec-42 |
87.37 |
- | |
CAMPO FORMOSO |
- |
BA |
Dec-15 |
Dec-42 |
0.00 |
- | |
CATU |
300.0 |
BA |
May-56 |
Dec-42 |
12.17 |
- | |
CAUIPE |
300.0 |
CE |
Mar-01 |
Dec-42 |
11.40 |
- | |
CIC. DANTAS |
151.0 |
BA |
May-56 |
Dec-42 |
5.99 |
- | |
COREMAS |
300.0 |
PB |
Dec-90 |
Dec-42 |
8.52 |
- | |
COTEGIPE |
402.0 |
BA |
Jan-56 |
Dec-42 |
9.69 |
- | |
COTEMINAS |
- |
PB |
Dec-09 |
Dec-42 |
0.74 |
- | |
CUR.NOVOS II |
103.7 |
RN |
Nov-75 |
Dec-42 |
2.58 |
- | |
DELM. GOUVEIA |
400.0 |
CE |
Jun-89 |
Dec-42 |
19.35 |
- | |
ELISEU MARTIN |
101.0 |
PI |
Jan-06 |
Dec-42 |
1.60 |
- | |
EUNAPOLIS |
400.0 |
BA |
Sep-98 |
Dec-42 |
18.59 |
- | |
FORTALEZA |
400.0 |
CE |
Jan-64 |
Dec-42 |
34.19 |
- | |
FORTALEZA II |
2,400.0 |
CE |
May-00 |
Dec-42 |
63.02 |
- | |
FUNIL |
550.0 |
BA |
Jan-56 |
Dec-42 |
33.15 |
- | |
G.MANGABEIRA |
200.0 |
BA |
Mar-60 |
Dec-42 |
10.70 |
- | |
GOIANINHA |
400.0 |
PE |
Jan-61 |
Dec-42 |
14.88 |
- | |
ICO |
200.0 |
CE |
May-97 |
Dec-42 |
8.15 |
- | |
IRECE |
228.9 |
BA |
Sep-81 |
Dec-42 |
20.29 |
- | |
ITABAIANA |
200.0 |
SE |
May-57 |
Dec-42 |
6.94 |
- | |
ITABAIANINHA |
239.0 |
SE |
Feb-96 |
Dec-42 |
10.83 |
- | |
ITAPARICA |
10.0 |
PE |
Jan-83 |
Dec-42 |
1.23 |
- | |
ITAPEBI |
- |
BA |
Jan-03 |
Dec-42 |
1.33 |
- | |
JACARACANGA |
300.0 |
BA |
Jan-82 |
Dec-42 |
11.53 |
- | |
JAGUARARI-SE |
- |
BA |
Jan-80 |
Dec-42 |
2.33 |
- | |
JARDIM |
2,200.0 |
SE |
Aug-79 |
Dec-42 |
57.09 |
- | |
JOAIRAM |
450.0 |
PE |
Jul-06 |
Dec-42 |
3.82 |
- | |
JUAZEIRO II |
402.0 |
BA |
Apr-81 |
Dec-42 |
12.16 |
- | |
MACEIO |
400.0 |
AL |
Sep-02 |
Dec-42 |
11.97 |
- | |
MATATU |
380.0 |
BA |
Jan-65 |
Dec-42 |
16.94 |
- | |
MESSIAS |
1,200.0 |
AL |
Nov-94 |
Dec-42 |
52.19 |
- | |
MILAGRES |
2,120.0 |
CE |
Jan-64 |
Dec-42 |
61.60 |
- | |
MIRUEIRA |
400.0 |
PE |
Aug-78 |
Dec-42 |
11.75 |
- | |
MOD.REDUZIDO |
12.5 |
BA |
Jan-67 |
Dec-42 |
0.43 |
- | |
MOSSORO II |
400.0 |
RN |
Jan-77 |
Dec-42 |
20.23 |
- | |
MOXOTO |
20.0 |
BA |
Jan-72 |
Dec-42 |
1.99 |
- | |
MULUNGU |
10.0 |
BA |
May-75 |
Dec-42 |
1.66 |
- | |
MUSSURE II |
400.0 |
PB |
Mar-79 |
Dec-42 |
10.19 |
- | |
NATAL II |
400.0 |
RN |
Jan-79 |
Dec-42 |
23.48 |
- | |
OLINDINA |
40.0 |
BA |
Apr-80 |
Dec-42 |
16.29 |
- | |
P. AFONSO IV |
1,200.0 |
AL |
Jan-79 |
Dec-42 |
21.34 |
- | |
P.AFONSO III |
- |
AL |
Mar-74 |
Dec-42 |
10.80 |
- | |
PARAISO |
200.0 |
RN |
Feb-04 |
Dec-42 |
3.80 |
- | |
PAU FERRO |
300.0 |
PE |
Aug-02 |
Dec-42 |
5.26 |
- | |
PENEDO |
300.0 |
AL |
May-97 |
Dec-42 |
10.78 |
- | |
PICI II |
500.0 |
CE |
May-05 |
Dec-42 |
10.74 |
- | |
PICOS |
240.0 |
PI |
Jul-92 |
Dec-42 |
12.61 |
- | |
PIRAPAMA II |
400.0 |
PE |
Feb-72 |
Dec-42 |
11.96 |
- | |
PIRIPIRI |
335.0 |
PI |
Aug-73 |
Dec-42 |
18.44 |
- | |
PITUACU |
400.0 |
BA |
Mar-83 |
Dec-42 |
17.77 |
- | |
QUIXADA |
- |
CE |
Jul-03 |
Dec-42 |
3.46 |
- | |
QUIXERÊ |
- |
CE |
Nov-14 |
Dec-42 |
0.28 |
- | |
RECIFE II |
2,410.0 |
PE |
Jan-79 |
Dec-42 |
79.45 |
- | |
RIBEIRAO |
400.0 |
PE |
Oct-94 |
Dec-42 |
15.78 |
- | |
RIO LARGO II |
300.0 |
AL |
Dec-62 |
Dec-42 |
14.23 |
- | |
RUSSAS II |
300.0 |
CE |
Nov-82 |
Dec-42 |
7.69 |
- | |
S.JOAO PIAUI |
416.7 |
PI |
Nov-80 |
Dec-42 |
25.90 |
- | |
SAN.MATOS II |
50.0 |
RN |
Nov-75 |
Dec-42 |
1.56 |
- | |
SANTA CRUZ II |
100.0 |
RN |
Mar-63 |
Dec-42 |
2.03 |
- | |
SAPEACU |
- |
BA |
May-03 |
Dec-42 |
0.03 |
- | |
SOBRAL II |
- |
CE |
Nov-73 |
Dec-42 |
2.09 |
- | |
SOBRAL III |
400.0 |
CE |
Apr-00 |
Dec-42 |
13.12 |
- | |
SR.BONFIM II |
1,200.0 |
BA |
May-81 |
Dec-42 |
28.34 |
- | |
STO.A.JESUS |
500.0 |
BA |
Mar-97 |
Dec-42 |
6.48 |
- | |
TACAIMBO |
301.0 |
PE |
Jun-85 |
Dec-42 |
12.64 |
- | |
TACARATÚ |
300.0 |
PE |
Dec-14 |
Dec-42 |
13.21 |
- | |
TERESINA |
- |
PI |
Apr-70 |
Dec-42 |
0.28 |
- | |
TERESINA II |
590.0 |
PI |
May-00 |
Dec-42 |
24.93 |
- | |
U.SOBRADINHO |
900.0 |
BA |
Oct-79 |
Dec-42 |
70.87 |
- | |
U.B.ESPERANCA |
300.0 |
PI |
Nov-80 |
Dec-42 |
9.13 |
- | |
PILÕES II |
900.0 |
PB |
Oct-12 |
Dec-42 |
44.51 |
- | |
US. L.GONZAGA |
- |
PE |
May-88 |
Dec-42 |
31.46 |
- | |
USINA XINGO 500 Kv |
- |
SE |
Nov-94 |
Dec-42 |
39.14 |
- | |
ZEBU |
38.4 |
AL |
Nov-76 |
Dec-42 |
1.32 |
- | |
SS Elev. Usina Apolonio Sales |
480.0 |
AL |
Feb-77 |
Dec-42 |
(1) |
- | |
SS Elev. Usina B. Esperança |
280.0 |
PI |
Mar-70 |
Dec-42 |
(1) |
- | |
SS Elev. Usina de Funil |
43.2 |
BA |
Jan-59 |
Dec-42 |
(1) |
- | |
SS Elev. Usina Luiz Gonzaga |
1,665.0 |
PE |
May-88 |
Dec-42 |
(1) |
- | |
SS Elev. Usina de Pedra |
26.7 |
BA |
Nov-78 |
Dec-42 |
(1) |
- | |
SS Elev. Usina Paulo Afonso II |
495.0 |
BA |
Jan-62 |
Dec-42 |
(1) |
- | |
SS Elev. Usina Paulo Afonso IV |
2,700.0 |
BA |
Nov-79 |
Dec-42 |
(1) |
- | |
SS Elev. Usina Paulo Afonso III |
960.0 |
BA |
Jan-71 |
Dec-42 |
(1) |
- | |
SS Elev. Usina Paulo Afonso I |
202.5 |
BA |
Jan-55 |
Dec-42 |
(1) |
- | |
SS Elev. Usina Xingó |
3,330.0 |
SE |
Nov-94 |
Dec-42 |
(1) |
- | |
Furnas |
ADRIANOPOLIS |
3,102.3 |
RJ |
Nov-70 |
Dec-42 |
30.60 |
IPCA |
AGUA VERMELHA |
- |
MG |
Jan-02 |
Jan-42 |
3.30 |
IPCA | |
AGUAS LINDAS |
- |
GO |
Mar-14 |
Dec-42 |
1.42 |
IPCA | |
ANGRA FUR |
1,354.8 |
RJ |
Apr-71 |
Dec-42 |
36.64 |
IPCA | |
ARARAQUARA FURNAS |
- |
SP |
Apr-76 |
Dec-42 |
6.03 |
IPCA | |
ATIBAIA 2 |
- |
SP |
Jan-13 |
Dec-42 |
0.24 |
IPCA | |
BANDEIRANTES |
1,433.3 |
GO |
Oct-72 |
Dec-42 |
61.57 |
IPCA | |
BARREIRO 1 |
- |
MG |
Jan-13 |
Jan-43 |
1.63 |
IPCA | |
BARRO ALTO |
216.3 |
GO |
Mar-82 |
Dec-42 |
19.14 |
IPCA | |
BRAS. GERAL |
300.0 |
DF |
Feb-60 |
Dec-42 |
10.50 |
IPCA | |
BRAS. SUL |
2,175.0 |
DF |
Mar-73 |
Dec-42 |
65.46 |
IPCA | |
C. DOURADA |
- |
GO |
Jan-86 |
Dec-42 |
4.83 |
IPCA | |
C. PAULISTA |
583.3 |
SP |
Oct-76 |
Dec-42 |
25.99 |
IPCA | |
CAMPINAS |
1,970.0 |
SP |
Sep-72 |
Dec-42 |
26.56 |
IPCA | |
CAMPOS |
1,183.3 |
RJ |
Feb-73 |
Dec-42 |
38.31 |
IPCA | |
CORUMBA |
- |
GO |
Mar-97 |
Dec-42 |
8.52 |
IPCA | |
ESTREITO |
- |
MG |
Jan-13 |
Jan-43 |
1.30 |
IPCA | |
F.IGUACU 50HZ |
8,812.0 |
PR |
Dec-82 |
Dec-42 |
599.87 |
IPCA | |
F.IGUACU 60HZ |
7,156.0 |
PR |
Dec-82 |
Dec-42 |
143.40 |
IPCA | |
FUNIL |
- |
RJ |
Sep-63 |
Dec-42 |
3.22 |
IPCA | |
FURNAS |
- |
MG |
Sep-63 |
Dec-42 |
7.78 |
IPCA | |
GRAJAU |
2,800.0 |
RJ |
Dec-79 |
Dec-42 |
54.36 |
IPCA | |
GUARULHOS |
- |
SP |
Sep-63 |
Dec-42 |
9.79 |
IPCA | |
GURUPI |
- |
TO |
Mar-99 |
Dec-42 |
24.18 |
IPCA | |
IBIUNA |
12,050.4 |
SP |
Apr-84 |
Dec-42 |
131.57 |
IPCA | |
IMBARIE |
- |
RJ |
Oct-68 |
Dec-42 |
1.57 |
IPCA | |
IRIRI |
- |
RJ |
Oct-09 |
Dec-42 |
0.74 |
IPCA | |
ITABERA |
- |
SP |
Sep-82 |
Dec-42 |
46.38 |
IPCA | |
ITATIBA (2) |
- |
- |
- |
- |
0.40 |
- | |
ITUMBIARA |
- |
MG |
Mar-73 |
Feb-20 |
68.67 |
IPCA | |
ITUTINGA |
- |
MG |
Apr-67 |
Dec-42 |
3.76 |
IPCA | |
IVAIPORA |
11,006.0 |
PR |
Oct-82 |
Dec-42 |
115.40 |
IPCA | |
JACAREPAGUA |
1,275.0 |
RJ |
Dec-67 |
Dec-42 |
32.28 |
IPCA | |
L.C.BARRETO |
- |
SP |
Mar-69 |
Dec-42 |
13.54 |
IPCA | |
M. MORAES |
- |
MG |
Dec-56 |
Oct-23 |
15.22 |
IPCA | |
MACAE MERCHAN |
- |
RJ |
Nov-01 |
Dec-42 |
2.04 |
IPCA | |
MARIMBONDO |
- |
MG |
Aug-75 |
Dec-42 |
10.43 |
IPCA | |
MOGI CRUZES |
1,166.7 |
SP |
Mar-64 |
Dec-42 |
26.77 |
IPCA | |
NIQUELANDIA |
- |
GO |
Oct-99 |
Dec-42 |
8.02 |
IPCA | |
OURO PRETO 2 |
- |
MG |
Feb-04 |
Dec-42 |
5.12 |
IPCA | |
P. COLOMBIA |
- |
MG |
Jul-73 |
Dec-42 |
8.53 |
IPCA | |
PARQUE EMAS |
- |
GO |
Nov-13 |
Nov-53 |
1.20 |
IPCA | |
PIRINEUS |
- |
GO |
Nov-06 |
Dec-42 |
0.56 |
IPCA | |
POCOS CALDAS (3) |
1,796.7 |
MG |
Sep-63 |
Dec-42 |
34.80 |
IPCA | |
RIO CLARO |
- |
GO |
Nov-13 |
Nov-53 |
1.20 |
IPCA | |
RIO VERDE FUR |
333.3 |
GO |
Dec-75 |
Dec-42 |
15.48 |
IPCA | |
ROCHA LEAO |
- |
RJ |
Dec-72 |
Dec-42 |
5.32 |
IPCA | |
S.DA MESA |
- |
GO |
|
|
56.77 |
IPCA | |
SAMAMBAIA |
5,525.0 |
DF |
Mar-98 |
Dec-42 |
97.00 |
IPCA | |
SANTA CRUZ |
- |
RJ |
Jun-67 |
Jan-43 |
4.59 |
IPCA | |
SAO GONCALO |
- |
RJ |
Jun-77 |
Jan-43 |
0.43 |
IPCA | |
SAO JOSE |
2,600.0 |
RJ |
Aug-91 |
Dec-42 |
61.05 |
IPCA | |
TIJUCO PRETO |
19,114.7 |
SP |
Sep-82 |
Dec-42 |
164.38 |
IPCA | |
UHE S.DA MESA |
- |
GO |
Mar-98 |
Nov-39 |
14.44 |
IPCA | |
USI CAMPOS |
- |
RJ |
Dec-68 |
Jul-27 |
2.66 |
IPCA | |
VENDA PEDRAS |
- |
RJ |
Jan-13 |
Jan-43 |
0.27 |
IPCA | |
VIANA |
750.0 |
ES |
Dec-05 |
Dec-42 |
5.43 |
IPCA | |
VITORIA |
1,113.4 |
ES |
Nov-78 |
Dec-42 |
27.69 |
IPCA | |
ZONA OESTE |
- |
RJ |
Jun-09 |
Jun-39 |
2.00 |
IPCA | |
Eletrosul |
ALEGRETE |
83.0 |
RS |
May-71 |
Dec-42 |
3.34 |
IPCA |
ANASTACIO |
150.0 |
MS |
Aug-94 |
Dec-42 |
3.90 |
IPCA | |
ARAQUARI (HYOSUNG) * |
- |
SC |
Jan-13 |
Dec-42 |
0.42 |
IPCA | |
AREIA |
672.0 |
PR |
Aug-80 |
Dec-42 |
18.17 |
IPCA | |
ASSIS * |
336.0 |
SP |
Mar-79 |
Dec-42 |
6.03 |
IPCA | |
ATLANTIDA 2 |
249.0 |
RS |
May-07 |
Dec-42 |
3.84 |
IPCA | |
BIGUACU |
600.0 |
SC |
Apr-08 |
Dec-42 |
9.62 |
IPCA | |
BLUMENAU |
1,962.0 |
SC |
Apr-79 |
Dec-42 |
33.19 |
IPCA | |
C.MOURAO * |
- |
PR |
Jan-13 |
Dec-42 |
1.96 |
IPCA | |
C.NOVOS |
2,466.0 |
SC |
Sep-82 |
Dec-42 |
31.08 |
IPCA | |
CAMPO GRANDE |
- |
SC |
Sep-82 |
Dec-42 |
3.28 |
IPCA | |
CANOINHAS ESU |
450.0 |
SC |
Feb-88 |
Dec-42 |
6.82 |
IPCA | |
CAXIAS |
2,016.0 |
RS |
Dec-01 |
Dec-42 |
21.42 |
IPCA | |
CAXIAS SUL 5 * |
215.0 |
RS |
Jun-05 |
Dec-42 |
4.62 |
IPCA | |
CHARQUEADAS |
88.0 |
RS |
Jan-72 |
Dec-42 |
3.84 |
IPCA | |
CURITIBA |
1,344.0 |
PR |
Oct-80 |
Dec-42 |
24.05 |
IPCA | |
D.SANTA CRUZ * |
- |
MS |
Jan-13 |
Dec-42 |
0.22 |
IPCA | |
DESTERRO |
300.0 |
SC |
Dec-08 |
Dec-42 |
4.84 |
IPCA | |
DOURADOS |
300.0 |
MS |
Nov-87 |
Dec-42 |
10.64 |
IPCA | |
FARROUPILHA |
88.0 |
RS |
Jun-73 |
Dec-42 |
5.47 |
IPCA | |
FLORIANOPOLIS |
75.0 |
SC |
Dec-74 |
Dec-42 |
2.88 |
IPCA | |
FORQUILHINHA * |
- |
SC |
Jan-13 |
Dec-42 |
0.55 |
IPCA | |
FOZ DO CHAPECO * |
- |
RS |
Apr-15 |
Dec-42 |
0.00 |
IPCA | |
GASPAR 2 * |
- |
SC |
Sep-16 |
Dec-42 |
1.72 |
IPCA | |
GRAVATAI |
2,016.0 |
RS |
Sep-82 |
Dec-42 |
31.09 |
IPCA | |
GRAVATAI 2 * |
- |
RS |
Jan-13 |
Dec-42 |
1.20 |
IPCA | |
GRAVATAI 3 |
165.0 |
RS |
Nov-07 |
Dec-42 |
3.25 |
IPCA | |
ILHOTA |
100.0 |
SC |
Dec-76 |
Dec-42 |
5.65 |
IPCA | |
IMBITUBA |
- |
SC |
Feb-16 |
Dec-42 |
0.02 |
IPCA | |
ITA * |
- |
SC |
Mar-65 |
Dec-42 |
12.61 |
IPCA | |
ITAJAI |
600.0 |
SC |
Jan-02 |
Dec-42 |
7.02 |
IPCA | |
IVAIPORA |
- |
PR |
May-82 |
Dec-42 |
13.07 |
IPCA | |
J.LACERDA-A |
399.8 |
SC |
Mar-65 |
Dec-42 |
8.90 |
IPCA | |
J.LACERDA-B |
- |
SC |
Jun-79 |
Dec-42 |
4.82 |
IPCA | |
JOINV.NORTE |
600.0 |
SC |
Jun-09 |
Dec-42 |
11.61 |
IPCA | |
JOINVILLE |
691.0 |
SC |
Nov-74 |
Dec-42 |
14.50 |
IPCA | |
JOINVILLE GM * |
- |
SC |
May-12 |
Dec-42 |
0.99 |
IPCA | |
JOINVILLE SANTA CATARINA * |
- |
SC |
Oct-15 |
Dec-42 |
1.35 |
IPCA | |
L.GRANDE * |
- |
RS |
Jan-13 |
Dec-42 |
0.69 |
IPCA | |
LONDRINA ESU |
1,344.0 |
PR |
Apr-88 |
Dec-42 |
16.93 |
IPCA | |
MACHADINHO * |
- |
SC |
Jan-13 |
Dec-42 |
1.02 |
IPCA | |
MARINGA * |
- |
PR |
Jan-13 |
Dec-42 |
0.27 |
IPCA | |
MONTE CLARO * |
- |
RS |
Jan-13 |
Dec-42 |
0.70 |
IPCA | |
NOVA ANDRADINA * |
- |
MS |
Jul-16 |
Dec-42 |
1.12 |
IPCA | |
NOVA PRATA 2 * |
- |
RS |
Sep-15 |
Dec-42 |
1.32 |
IPCA | |
NOVA STA RITA |
2,016.0 |
RS |
Aug-09 |
Dec-42 |
24.68 |
IPCA | |
OSORIO 2 * |
- |
RS |
Jan-13 |
Dec-42 |
0.70 |
IPCA | |
PAL.PINHEIRA * |
- |
SC |
Feb-16 |
Dec-42 |
0.95 |
IPCA | |
PALHOCA ESU |
384.0 |
SC |
Jan-84 |
Dec-42 |
9.82 |
IPCA | |
PASSO FUNDO |
168.0 |
RS |
Nov-92 |
Dec-42 |
7.70 |
IPCA | |
S. OSORIO |
33.3 |
PR |
Oct-75 |
Dec-42 |
4.88 |
IPCA | |
S.SANTIAGO |
15.0 |
PR |
Nov-80 |
Dec-42 |
7.72 |
IPCA | |
SANTO ANGELO |
2,016.0 |
RS |
Dec-99 |
Dec-42 |
26.17 |
IPCA | |
SIDEROPOL.ESU |
352.0 |
SC |
Apr-75 |
Dec-42 |
7.49 |
IPCA | |
TAPERA 2 |
249.0 |
RS |
Mar-05 |
Dec-42 |
5.73 |
IPCA | |
TIJUCAS * |
- |
SC |
Nov-12 |
Dec-42 |
0.85 |
IPCA | |
U.MIMOSO * |
- |
MS |
Jan-13 |
Dec-42 |
0.71 |
IPCA | |
XANXERE ESU |
600.0 |
SC |
Jun-86 |
Dec-42 |
5.89 |
IPCA | |
(1) Enterprises in operation which do not have right to AAR. (2) Corresponding to two 500 kV line inputs. (3) An AT02 unit (50 MVA) failed and was disposed of. | |||||||
* Eletrosul can access these substations because it has line and equipment inputs, even transformers, with the proper AAR. | |||||||
|
| ||||||
III.4.2 Substation – Enterprises not renewed under 12,783/13 law terms |
|||||||
Eletrobras Companies |
SS |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR em 09.30.18 (R$ Million) |
Readjustment Index |
Eletronorte |
ABUNA |
- |
RO |
- |
- |
2.47 |
1.03% |
ARARAQUARA 2 |
3505.2 |
SP |
Mar-13 |
Feb-39 |
120.03 |
1.03% | |
ARIQUEMES |
- |
RO |
- |
- |
1.72 |
1.03% | |
BALSAS |
200.0 |
MA |
Dec-11 |
Jan-39 |
3.70 |
1.03% | |
COLETORA PORTO VELHO |
5438.4 |
RO |
Mar-13 |
Feb-39 |
201.18 |
1.03% | |
JAURU |
- |
RO |
- |
- |
1.26 |
1.03% | |
JI-PARANA |
- |
RO |
- |
- |
1.72 |
1.03% | |
JORGE TEIXEIRA - CC 009/2010 |
- |
AM |
- |
- |
1.10 |
1.03% | |
JORGE TEIXEIRA - CC 014/2012 |
- |
AM |
- |
- |
0.40 |
1.03% | |
LECHUGA - CC 009/2010 |
- |
AM |
Mar-15 |
May-42 |
1.10 |
1.03% | |
LECHUGA - CC 014/2012 |
450.0 |
AM |
Mar-15 |
May-42 |
6.89 |
1.03% | |
LUCAS RIO VERDE |
75.0 |
MT |
Apr-13 |
Jun-41 |
2.79 |
1.03% | |
MIRAMAR |
450.0 |
PA |
Apr-16 |
Apr-46 |
3.90 |
1.03% | |
MIRANDA II (ATR1) |
450.0 |
MA |
Nov-10 |
Jan-39 |
10.81 |
1.03% | |
NOBRES |
200.0 |
MT |
Sep-13 |
Dec-41 |
1.90 |
1.03% | |
PIMENTA BUENO |
- |
RO |
- |
- |
1.72 |
1.03% | |
PORTO VELHO |
- |
RO |
Mar-13 |
Feb-39 |
1.67 |
1.03% | |
RIB.GONCALVES |
650.0 |
MA |
Dec-11 |
Jan-39 |
12.74 |
1.03% | |
RIO BRANCO 1 (EX RBTE) - No transformer in this SS |
- |
AC |
Oct-11 |
Nov-39 |
6.72 |
1.03% | |
SAMUEL |
- |
RO |
- |
- |
1.04 |
1.03% | |
SAO LUIS II |
- |
MA |
- |
- |
0.24 |
1.01% | |
SAO LUIS III |
300.3 |
MA |
May-10 |
Mar-38 |
5.49 |
1.14% | |
TUCURUI |
300.0 |
PA |
Dec-14 |
Dec-41 |
2.09 |
1.03% | |
VILHENA |
- |
RO |
- |
- |
2.41 |
1.03% | |
Chesf |
Acaraú II |
200.0 |
CE |
Apr-14 |
Nov-40 |
4.03 |
IPCA |
Aquiraz II |
- |
CE |
Dec-13 |
Dec-43 |
- |
IPCA | |
Arapiraca III |
200.0 |
AL |
Jun-13 |
Oct-40 |
9.71 |
IPCA | |
Bom Jesus da Lapa II |
- |
BA |
Dec-15 |
Nov-40 |
0.21 |
IPCA | |
Brumado II |
- |
BA |
Aug-10 |
Jun-37 |
0.34 |
IPCA | |
Camaçari IV |
2400.0 |
BA |
Nov-12 |
Jul-40 |
19.09 |
IPCA | |
Campina Grande III |
- |
PB |
Dec-15 |
Oct-41 |
- |
- | |
Casa Nova II |
180.0 |
BA |
Nov-17 |
Dec-37 |
- |
- | |
Ceará Mirim II |
- |
RN |
Sep-14 |
Sep-44 |
- |
- | |
Extremoz II |
- |
RN |
Feb-14 |
Nov-40 |
4.40 |
IPCA | |
Garanhuns II |
- |
PE |
Dec-15 |
Dec-41 |
- |
- | |
Ibiapina II |
200.0 |
PI |
Sep-16 |
Aug-41 |
3.48 |
IPCA | |
Ibicoara |
410.0 |
BA |
Jan-11 |
Jun-37 |
6.07 |
IPCA | |
Igaporã |
450.0 |
BA |
Jun-14 |
Nov-40 |
6.22 |
IPCA | |
Igaporã III |
2250.0 |
BA |
Dec-15 |
Jun-42 |
11.55 |
IPCA | |
João Câmara II |
540.0 |
RN |
Feb-14 |
Nov-40 |
3.54 |
IPCA | |
Lagoa Nova II |
450.0 |
RN |
Dec-15 |
Oct-41 |
5.63 |
IPCA | |
Mirueira II |
300.0 |
PE |
Apr-16 |
Jun-42 |
5.74 |
IPCA | |
Morro do Chapéu |
150.0 |
BA |
Jul-17 |
Oct-41 |
1.26 |
IPCA | |
Mossoró IV |
100.0 |
RN |
Oct-17 |
Jun-42 |
3.34 |
IPCA | |
Natal III |
450.0 |
RN |
Aug-12 |
Aug-39 |
8.76 |
IPCA | |
Pecém II |
- |
CE |
Oct-13 |
Oct-43 |
- |
- | |
Pindaí II |
300.0 |
BA |
Dec-15 |
Jun-42 |
4.16 |
IPCA | |
Polo |
300.0 |
BA |
Apr-16 |
Oct-40 |
3.07 |
IPCA | |
Santa Rita II |
450.0 |
PB |
Jul-12 |
Aug-39 |
7.62 |
IPCA | |
Suape II |
1200.0 |
PE |
Dec-12 |
Jan-39 |
13.27 |
IPCA | |
Suape III |
300.0 |
PE |
Jul-12 |
Jan-39 |
4.55 |
IPCA | |
Tabocas do Brejo Velho |
- |
BA |
Jun-17 |
Jun-47 |
- |
- | |
Tauá II |
202.0 |
CE |
Dec-07 |
Mar-35 |
14.98 |
IPCA | |
Teresina III |
400.0 |
PI |
Oct-17 |
Dec-41 |
6.09 |
IPCA | |
Touros |
150.0 |
RN |
May-17 |
Jun-42 |
3.52 |
IPCA | |
Zebu II |
200.0 |
AL |
Jul-12 |
Aug-39 |
5.15 |
IPCA | |
Jaboatão II |
300.0 |
PE |
May-18 |
May-48 |
4.49 |
IPCA | |
Ourolândia |
- |
BA |
May-18 |
May-48 |
3.01 |
- | |
SS Elev. Usina de Curemas |
4.2 |
PB |
Jan-68 |
Nov-24 |
* |
- | |
SS Elev. Usina de Sobradinho |
1200.0 |
BA |
Oct-79 |
Feb-22 |
* |
- | |
SS Elev. Usina Term. Camaçari |
400 |
BA |
Sep-78 |
Aug-27 |
* |
- | |
Furnas |
B.DESPACHO 3 (TL B.DESPACHO3-O.PRETO2) CCO-2009-003 RB) |
- |
MG |
Jan-09 |
Jan-39 |
1.67 |
IPCA |
BATEIAS (LT IBIÚNA-BATEIAS) CCO-2001-034-RB) |
- |
PR |
May-01 |
May-31 |
7.49 |
IGPM | |
CAMPOS (LT MACAÉ-CAMPOS) CCO-2005-006 RB) |
- |
RJ |
May-05 |
May-35 |
1.82 |
IGPM | |
IBIUNA (LT IBIÚNA-BATEIAS) CCO-2001-034-RB) |
2250.0 |
SP |
May-01 |
May-31 |
63.22 |
IGPM | |
ITAPETI (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB) |
- |
SP |
Apr-06 |
Apr-36 |
5.11 |
IPCA | |
MACAE MERCHAN (LT MACAÉ-CAMPOS) CCO-2005-006 RB) |
- |
RJ |
May-05 |
May-35 |
2.42 |
IGPM | |
NORDESTE (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB) |
- |
SP |
Apr-06 |
Apr-36 |
1.70 |
IPCA | |
OURO PRETO 2 (LT B.DESPACHO3-O.PRETO2) CCO-2009-003 RB) |
- |
MG |
Jan-09 |
Jan-39 |
0.69 |
IPCA | |
TIJUCO PRETO (LT T.PRETO-ITAPETI-NORD) CCO-2006-007-RB) |
- |
SP |
Apr-06 |
Apr-36 |
4.04 |
IPCA | |
ZONA OESTE (CCO-2012-016-RB) |
1200.0 |
RJ |
May-12 |
May-42 |
8.89 |
IPCA | |
PIRINEUS |
- |
GO |
- |
- |
0.47 |
IPCA | |
XAVANTES |
- |
GO |
- |
- |
0.47 |
IPCA | |
LINHARES |
150.0 |
ES |
Aug-18 |
Jul-40 |
4.12 |
IPCA | |
U. MASCARENHAS |
- |
ES |
Aug-18 |
Jul-40 |
0.41 |
IPCA | |
Amazonas G&T |
CRIST. ROCHA |
- |
AM |
Nov-16 |
without definition |
0.69 |
- |
JORGE TEIXEIRA |
300.0 |
AM |
May-14 |
without definition |
7.94 |
- | |
LECHUGA |
- |
AM |
Aug-14 |
without definition |
3.60 |
- | |
MANAUS |
450.0 |
AM |
Feb-89 |
without definition |
10.11 |
- | |
MAUA III |
600.0 |
AM |
May-14 |
without definition |
12.46 |
- | |
PRES FIGUEIREDO |
15.0 |
AM |
Sep-98 |
without definition |
0.91 |
- | |
UHE BALBINA |
- |
AM |
Feb-89 |
without definition |
0.78 |
- | |
Eletrosul |
ABDON BATISTA |
- |
SC |
Jan-15 |
Mar-35 |
0.46 |
IGPM |
BIGUACU |
2016.0 |
SC |
Apr-08 |
Mar-35 |
42.85 |
IGPM | |
BLUMENAU |
- |
SC |
Apr-79 |
Mar-35 |
5.84 |
IGPM | |
C.NOVOS |
- |
SC |
Sep-82 |
Mar-35 |
7.96 |
IGPM | |
CASCAVEL OEST |
- |
PR |
Oct-05 |
Feb-34 |
5.74 |
IGPM | |
CAXIAS SUL 6 |
330.0 |
RS |
Aug-12 |
Oct-40 |
4.38 |
IPCA | |
CV URUGUAIANA |
239.7 |
RS |
Sep-94 |
Jul-21 |
10.28 |
IPCA | |
FOZ DO CHAPECO |
150.0 |
RS |
Dec-12 |
Jun-41 |
5.03 |
IPCA | |
GARIBALDI 1 |
- |
RS |
May-13 |
Oct-40 |
0.52 |
IPCA | |
GUARITA |
0.0 |
RS |
May-77 |
Jun-41 |
0.11 |
IPCA | |
IJUI 2 |
166.0 |
RS |
Apr-13 |
Oct-40 |
3.63 |
IPCA | |
IVAIPORA |
0.0 |
PR |
May-82 |
Feb-34 |
11.00 |
IGPM | |
IVINHEMA 2 ** |
300.0 |
MS |
Jan-16 |
Jan-44 |
3.40 |
IPCA | |
L.GRANDE |
150.0 |
RS |
Nov-12 |
Oct-40 |
3.49 |
IPCA | |
MISSOES |
150.0 |
RS |
Nov-10 |
Jan-39 |
5.51 |
IPCA | |
MONTE CLARO |
0.0 |
RS |
Sep-04 |
Oct-40 |
0.54 |
IPCA | |
N. PETROPOLIS 2 |
166.0 |
RS |
Nov-12 |
Oct-40 |
4.19 |
IPCA | |
NOVA STA RITA - AMPLIAÇÃO |
672.0 |
RS |
Dec-13 |
Apr-36 |
5.11 |
IPCA | |
PRE.MEDICI |
0.0 |
RS |
Mar-08 |
Mar-38 |
0.38 |
IPCA | |
S.SANTIAGO |
0.0 |
PR |
Dec-80 |
Feb-34 |
5.27 |
IGPM | |
SANTA CRUZ 1 |
0.0 |
RS |
Dec-99 |
Mar-38 |
0.32 |
IPCA | |
XANXERE |
0.0 |
SC |
Oct-75 |
Jun-41 |
0.22 |
IPCA | |
* SS Elev. Usina de Curemas, SS Elev. Usina de Sobradinho, SS Elev. Usina Term. Camaçari are not part of the transmission contracts. These ventures do not have right to AAR. | |||||||
** Eletrosul can access these substations because it has line and equipment inputs, even transformers, with the proper AAR. |
58
DFR - Investor Relations Superintendence
|
IV.1 Distribution Data |
||||
Company |
Extension of Distribution Lines (Km) |
Number of Customers |
Number of Counties Assisted |
Substations |
ED Acre |
21,497 |
269,248 |
22 |
13 |
ED Alagoas |
43,403 |
1,185,719 |
102 |
40 |
ED Amazonas |
33,626 |
998,042 |
62 |
24 |
ED Piauí |
94,827 |
1,277,381 |
224 |
88 |
ED Rondônia |
58,050 |
638,927 |
52 |
60 |
ED Roraima |
3,729 |
116,178 |
1 |
4 |
59
DFR - Investor Relations Superintendence
|
Companies information |
|||
IV.2 Energy Sold – MWh |
|||
Companies |
1Q18 |
2Q18 |
3Q18 |
ED Acre |
256,300 |
252,112 |
253,070 |
ED Alagoas |
940,523 |
880,386 |
866,760 |
ED Amazonas Energia |
1,403,629 |
1,473,020 |
1,551,923 |
ED Piauí |
17,214 |
819,606 |
889,576 |
ED Rondônia |
748,794 |
768,215 |
801,467 |
ED Roraima |
198,228 |
190,405 |
184,942 |
Total |
3,564,688 |
4,383,744 |
4,547,739 |
Companies information |
|||
IV.2 Energy Sold – MWh |
|||
Companies |
1Q18 |
2Q18 |
3Q18 |
ED Acre |
256,300 |
252,112 |
253,070 |
ED Alagoas |
940,523 |
880,386 |
866,760 |
ED Amazonas Energia |
1,403,629 |
1,473,020 |
1,551,923 |
ED Piauí |
17,214 |
819,606 |
889,576 |
ED Rondônia |
748,794 |
768,215 |
801,467 |
ED Roraima |
198,228 |
190,405 |
184,942 |
Total |
3,564,688 |
4,383,744 |
4,547,739 |
60
DFR - Investor Relations Superintendence
|
IV.2.1 Energy Sold by Consumer Class |
||||||
Distribution to |
1Q18 |
2Q18 |
3Q18 | |||
R$ million |
MWh |
R$ million |
MWh |
R$ million |
MWh | |
Captive Market |
|
|
|
|
|
|
Residential |
1,204.1 |
1,760,945.3 |
1,244.0 |
1,784,033.9 |
1,310.9 |
1,826,429.4 |
Industrial |
210.0 |
337,071.0 |
201.6 |
339,083.4 |
206.1 |
336,826.5 |
Commercial, services and others activities |
574.3 |
845,483.0 |
585.5 |
848,303.8 |
621.7 |
873,429.8 |
Rural |
89.4 |
215,578.7 |
82.2 |
177,449.3 |
94.9 |
203,017.1 |
Public Utilities |
188.9 |
323,185.1 |
210.0 |
356,584.1 |
228.2 |
377,524.4 |
Public Ilumination |
81.4 |
212,435.0 |
81.7 |
204,250.5 |
86.0 |
209,492.3 |
Public service |
64.0 |
141,119.3 |
67.4 |
142,621.0 |
75.8 |
149,397.6 |
Own Consumption |
3.5 |
7,925.1 |
3.6 |
8,057.8 |
3.9 |
9,649.2 |
Others |
- 3.4 |
- |
- 4.5 |
- |
2.8 |
- |
Captive Total |
2,412.3 |
3,843,742.5 |
2,471.5 |
3,860,383.8 |
2,630.3 |
3,985,766.2 |
Free Costumer |
|
|
|
|
|
|
Residential |
5.2 |
42,693.7 |
5.2 |
43,399.1 |
5.5 |
47,551.2 |
Industrial |
9.9 |
347,324.6 |
10.2 |
359,933.2 |
31.0 |
392,308.5 |
Commercial, services and others activities |
4.7 |
81,550.6 |
4.9 |
82,790.4 |
7.5 |
84,862.7 |
Rural |
- |
- |
- |
- |
- |
- |
Public Utilities |
- |
- |
- |
- |
- |
- |
Public Ilumination |
- |
- |
- |
- |
- |
- |
Public service |
- |
35,426.5 |
- |
37,237.5 |
- |
37,250.3 |
Own Consumption |
- |
- |
- |
- |
- |
- |
Others |
- |
- |
- |
- |
- |
- |
Free Costumer Total |
19.8 |
506,995.4 |
20.2 |
523,360.2 |
44.0 |
561,972.6 |
Total Energy Sold (1) |
2,432.08 |
4,350,737.87 |
2,491.69 |
4,383,744.03 |
2,674.35 |
4,547,738.84 |
(1) Total energy sold in 1Q17 includes 30,463 MWh of CERR (Roraima Energy Company), which has been under concession from Boa Vista Energia since January 1st. |
61
DFR - Investor Relations Superintendence
|
IV.3 Energy purchased for resale |
|||||||
Company |
Buyer |
1Q18 |
2Q18 |
3Q18 | |||
R$ Million |
MWh |
R$ Million |
MWh |
R$ Million |
MWh | ||
ED Acre |
Eletrobras System |
113.9 |
247,758.8 |
114.6 |
243,320.7 |
119.4 |
244,611.0 |
Others |
73.5 |
53,365.7 |
75.7 |
54,385.6 |
80.2 |
57,213.1 | |
ED Alagoas |
Eletrobras System |
27.8 |
158,117.0 |
35.3 |
172,500.0 |
38.5 |
165,431.0 |
Others |
179.6 |
1,058,170.0 |
228.1 |
1,059,644.0 |
214.3 |
1,016,220.0 | |
ED Amazonas Energia |
Eletrobras System |
108.0 |
800,669.0 |
106.0 |
748,028.0 |
122.9 |
529,670.0 |
Others |
72.7 |
616,313.6 |
70.9 |
595,884.0 |
91.5 |
625,524.0 | |
ED Piauí |
Eletrobras System |
42.0 |
306,326.0 |
41.8 |
305,933.0 |
44.7 |
331,372.0 |
Others |
224.9 |
799,966.0 |
242.8 |
1,972,576.0 |
331.4 |
1,067,698.0 | |
ED Rondônia |
Eletrobras System |
69.8 |
309,018.0 |
63.6 |
225,292.0 |
51.4 |
186,121.8 |
Others |
209.8 |
928,498.0 |
191.2 |
676,929.0 |
154.4 |
559,235.2 | |
ED Roraima |
Eletrobras System |
61,539.4 |
257,674.4 |
59,871.6 |
250,676.7 |
49,686.4 |
208,032.1 |
Others |
39,023.4 |
47,126.3 |
19,634.8 |
23,719.4 |
112,012.3 |
75,299.6 |
62
DFR - Investor Relations Superintendence
|
IV.4 Network Expansion – number of new connections |
|||
Company |
1Q18 |
2Q18 |
3Q18 |
ED Acre |
5,063 |
3,721 |
2,990 |
ED Alagoas |
13,541 |
5,688 |
9,211 |
ED Amazonas Energia |
13,398 |
3,947 |
3,979 |
ED Piauí |
9,638 |
14,435 |
15,269 |
ED Rondonia |
8,994 |
9,453 |
10,487 |
ED Roraima |
1,503 |
1,371 |
1,423 |
63
DFR - Investor Relations Superintendence
|
IV.5 Fuel used to produce electric energy |
|||||||
Company |
Type (Unit) |
1Q18 |
2Q18 |
3Q18 | |||
Amount |
R$ Million |
Amount |
R$ Million |
Amount |
R$ Million | ||
ED Acre |
Diesel Oil (L) |
15,081,652.0 |
- |
14,990,344.0 |
- |
15,632,396.0 |
- |
Gas (m3) |
|
|
|
|
|
| |
ED Alagoas |
Diesel Oil (L) |
- |
- |
- |
- |
- |
- |
Gas (m3) |
|
|
|
|
|
| |
ED Amazonas Energia |
Diesel Oil (L) |
105,843,559.0 |
377.3 |
107,856,158.0 |
413.7 |
120,077,766.0 |
449.4 |
Gas (m3) |
298,332,964.0 |
733.0 |
284,456,570.0 |
737.3 |
243,371,586.0 |
732.7 | |
ED Piauí |
Diesel Oil (L) |
- |
- |
- |
- |
- |
- |
Gas (m3) |
|
|
|
|
|
| |
ED Rondônia |
Diesel Oil (L) |
- |
- |
- |
- |
- |
- |
Gas (m3) |
|
|
|
|
|
| |
ED Roraima |
Diesel Oil (L) |
13,180,487.0 |
53.8 |
6,629,537.0 |
40.0 |
20,756,536.0 |
50,305.8 |
Gas (m3) |
|
|
|
|
|
|
IV.5 Fuel used to produce electric energy |
|||||||
Company |
Type (Unit) |
1Q18 |
2Q18 |
3Q18 | |||
Amount |
R$ Million |
Amount |
R$ Million |
Amount |
R$ Million | ||
ED Acre |
Diesel Oil (L) |
15,081,652.0 |
- |
14,990,344.0 |
- |
15,632,396.0 |
- |
Gas (m3) |
|
|
|
|
|
| |
ED Alagoas |
Diesel Oil (L) |
- |
- |
- |
- |
- |
- |
Gas (m3) |
|
|
|
|
|
| |
ED Amazonas Energia |
Diesel Oil (L) |
105,843,559.0 |
377.3 |
107,856,158.0 |
413.7 |
120,077,766.0 |
449.4 |
Gas (m3) |
298,332,964.0 |
733.0 |
284,456,570.0 |
737.3 |
243,371,586.0 |
732.7 | |
ED Piauí |
Diesel Oil (L) |
- |
- |
- |
- |
- |
- |
Gas (m3) |
|
|
|
|
|
| |
ED Rondônia |
Diesel Oil (L) |
- |
- |
- |
- |
- |
- |
Gas (m3) |
|
|
|
|
|
| |
ED Roraima |
Diesel Oil (L) |
13,180,487.0 |
53.8 |
6,629,537.0 |
40.0 |
20,756,536.0 |
50,305.8 |
Gas (m3) |
|
|
|
|
|
|
64
DFR - Investor Relations Superintendence
|
IV.6 Quality Indicators and Operational Performance |
|||||
Company |
DEC/ Stoppage Duration – |
FEC/ Stoppage Frequency |
TMA – Average Time of Assistence –
|
Losses (%) | |
Technical |
Commercial | ||||
ED Acre |
34.64 |
23.82 |
351.81 |
9.85 |
10.90 |
ED Alagoas |
4.77 |
3.12 |
238.01 |
10.34 |
13.37 |
ED Amazonas |
9.65 |
4.18 |
533.46 |
7.77 |
35.87 |
ED Piauí |
16.79 |
9.95 |
462.71 |
12.93 |
14.36 |
ED Rondônia |
20.98 |
11.02 |
332.68 |
11.15 |
16.20 |
ED Roraima |
11.25 |
37.94 |
172.98 |
7.04 |
7.63 |
65
DFR - Investor Relations Superintendence
|
IV.7 Default - R$ Million |
|||||||
Class |
ED |
ED |
ED |
ED |
ED |
ED Roraima |
Total |
Residential |
36.56 |
95.30 |
253.03 |
151.28 |
89.71 |
25.78 |
651.66 |
Industrial |
2.21 |
18.20 |
85.34 |
12.97 |
17.73 |
0.82 |
137.27 |
Commercial, services and others activities |
0.89 |
31.10 |
116.76 |
47.39 |
28.32 |
6.26 |
230.71 |
Rural |
6.15 |
13.50 |
8.12 |
8.54 |
17.22 |
1.17 |
54.71 |
Public Utilities |
13.59 |
24.40 |
238.44 |
20.76 |
6.81 |
11.76 |
315.76 |
Public Ilumination |
11.38 |
24.90 |
5.71 |
13.91 |
8.01 |
- |
63.91 |
Public service |
2.06 |
7.60 |
58.28 |
14.53 |
17.81 |
5.76 |
106.04 |
Own Consumption |
- |
- |
0.00 |
0.94 |
- |
- |
0.95 |
Others |
9.74 |
0.90 |
6.92 |
22.95 |
9.96 |
- |
50.47 |
Total |
82.58 |
215.90 |
772.61 |
293.28 |
195.56 |
51.55 |
1,611.47 |
66
DFR - Investor Relations Superintendence
|
IX. Employees - Effective Headcount |
|||
IX.1 By Department |
|||
Eletrobras companies |
Administrative |
Operational |
Total |
Holding |
804 |
- |
804 |
Cepel |
68 |
286 |
354 |
Eletronorte |
1,031 |
1,795 |
2,826 |
Chesf |
1,331 |
2,764 |
4,095 |
Furnas |
930 |
2,227 |
3,157 |
Eletronuclear |
496 |
1,274 |
1,770 |
Eletrosul |
471 |
732 |
1,203 |
CGTEE |
84 |
269 |
353 |
Amazonas GT |
92 |
361 |
453 |
Itaipu Binacional |
1,017 |
371 |
1,388 |
ED Acre |
130 |
196 |
326 |
ED Alagoas |
342 |
912 |
1,254 |
ED Amazonas Energia |
266 |
1,418 |
1,684 |
ED Piauí |
227 |
1,829 |
2,056 |
ED Rondônia |
180 |
741 |
921 |
ED Roraima |
147 |
249 |
396 |
Eletropar |
4 |
- |
4 |
Total |
7,620 |
15,424 |
23,044 |
IX.2 Complementary Workforce |
|||
Eletrobras companies |
1Q18 |
2Q18 |
3Q18 |
Cepel |
- |
- |
- |
Eletronorte |
- |
- |
- |
Chesf |
- |
- |
- |
Furnas |
1,064 |
1,053 |
1,050 |
Eletronuclear |
- |
- |
- |
Eletrosul |
- |
- |
- |
CGTEE |
- |
144 |
144 |
Amazonas GT |
15 |
15 |
15 |
Itaipu Binacional |
- |
- |
- |
ED Acre |
402 |
402 |
402 |
ED Alagoas |
304 |
208 |
421 |
ED Amazonas Energia |
2,040 |
2,040 |
2,040 |
ED Piauí |
955 |
1,037 |
1,037 |
ED Rondônia |
1,275 |
1,301 |
1,362 |
ED Roraima |
284 |
335 |
341 |
Eletropar |
- |
- |
- |
Total |
6,339 |
6,535 |
6,812 |
67
DFR - Investor Relations Superintendence
|
VI. Investments Eletrobras Companies |
|||
VI.1 Total Investment – R$ Million |
|||
Generation - Expansion |
1Q18 |
2Q18 |
3Q18 |
Eletrobras |
- |
- |
- |
Eletronorte |
0.06 |
0.04 |
0.00 |
Chesf |
11.13 |
4.30 |
9.36 |
Furnas |
5.40 |
10.21 |
19.56 |
Eletronuclear |
45.52 |
70.38 |
88.73 |
Eletrosul |
- |
- |
- |
CGTEE |
- |
- |
- |
Amazonas GT |
2.85 |
4.35 |
54.12 |
ED Amazonas Energia |
- |
- |
- |
Generation - Maintenance |
1Q18 |
2Q18 |
3Q18 |
Eletrobras |
- |
- |
- |
Eletronorte |
0.55 |
0.59 |
1.18 |
Chesf |
1.55 |
5.43 |
5.98 |
Furnas |
27.02 |
14.49 |
13.66 |
Eletronuclear |
12.65 |
16.80 |
46.33 |
Eletrosul |
0.06 |
0.52 |
0.31 |
CGTEE |
0.83 |
19.98 |
2.80 |
Amazonas GT |
- |
0.12 |
0.05 |
ED Amazonas Energia |
1.52 |
0.72 |
- |
Generation – Partnership Investments (1) |
1Q18 |
2Q18 |
3Q18 |
Eletrobras |
76.2 |
64.5 |
- |
Eletronorte |
136.78 |
85.91 |
- |
Chesf |
118.72 |
91.42 |
79.45 |
Furnas |
10.71 |
10.18 |
4.05 |
Eletrosul |
- |
9.20 |
43.45 |
Transmission - Expansion |
1Q18 |
2Q18 |
3Q18 |
Eletrobras |
0.66 |
- |
0.06 |
Eletronorte |
24.00 |
25.26 |
37.08 |
Chesf |
110.54 |
163.63 |
182.17 |
Furnas |
13.52 |
26.33 |
55.56 |
Eletrosul |
9.73 |
12.60 |
12.94 |
Amazonas GT |
0.59 |
2.11 |
5.56 |
Transmission - Maintenance |
1Q18 |
2Q18 |
3Q18 |
Eletrobras |
- |
- |
- |
Eletronorte |
1.84 |
1.75 |
4.01 |
Chesf |
31.82 |
35.84 |
38.96 |
Furnas |
11.87 |
14.63 |
43.55 |
Eletrosul |
0.39 |
0.56 |
0.46 |
Amazonas GT |
0.68 |
- |
- |
Transmission – Partnership Investments |
1Q18 |
2Q18 |
3Q18 |
Eletrobras |
- |
- |
- |
Eletropar |
- |
- |
- |
Eletronorte |
12.25 |
- |
- |
Chesf |
- |
- |
- |
Furnas |
13.81 |
1.49 |
1.24 |
Eletrosul |
0.20 |
0.26 |
0.19 |
Distribution - Expansion |
1Q18 |
2Q18 |
3Q18 |
ED Acre |
6.30 |
5.70 |
2.90 |
ED Alagoas |
16.07 |
22.69 |
21.57 |
ED Amazonas Energia |
17.48 |
33.62 |
13.83 |
ED Piauí |
14.97 |
17.52 |
25.04 |
ED Rondônia |
3.25 |
40.79 |
17.58 |
ED Roraima |
7.04 |
-0.75 |
0.29 |
Distribution - Maintenance |
1Q18 |
2Q18 |
3Q18 |
ED Acre |
5.97 |
3.55 |
4.28 |
ED Alagoas |
10.86 |
13.64 |
8.64 |
ED Amazonas Energia |
7.87 |
13.67 |
10.67 |
ED Piauí |
8.02 |
20.60 |
11.46 |
ED Rondônia |
8.71 |
4.35 |
11.37 |
ED Roraima |
0.11 |
0.75 |
1.27 |
|
|
|
|
Others (2) |
1Q18 |
2Q18 |
3Q18 |
Eletrobras |
2.71 |
3.58 |
0.27 |
Eletronorte |
0.70 |
1.58 |
1.22 |
Chesf |
15.20 |
19.45 |
14.16 |
Furnas |
9.80 |
9.06 |
16.14 |
Eletronuclear |
0.59 |
2.83 |
1.07 |
Eletrosul |
1.40 |
1.34 |
3.49 |
CGTEE |
0.03 |
0.02 |
0.12 |
Amazonas GT |
- |
0.99 |
2.53 |
ED Acre |
1.78 |
2.93 |
8.41 |
ED Alagoas |
2.32 |
5.75 |
5.21 |
ED Amazonas Energia |
31.49 |
38.52 |
22.10 |
ED Piauí |
9.96 |
21.46 |
21.39 |
ED Rondônia |
10.01 |
0.03 |
0.23 |
ED Roraima |
0.33 |
0.37 |
0.31 |
(1) The payments of assets of the companies that came to Eletrobras were eliminated. | |||
(2) Others are: Environmental quality, infrastructure, "Luz Para Todos" (Light For All Program) and technological development. |
68
DFR - Investor Relations Superintendence
|
VI.2 New Investments |
||||||||||||
VI.2.1 Generation |
||||||||||||
VI.2.1.1 Integral Responsibility |
||||||||||||
Eletrobras Companies |
Plant |
Location |
Investiment (R$ Million) |
Installed Capacity (MW) |
Energy Assured (MW) |
Beginning of Operation |
Beginning of Construction |
End of Concession |
RCE |
FCE | ||
Total |
Realized |
MW Avg |
Avg Price (R$/MWh) |
MW Avg | ||||||||
Chesf |
WPP Casa Nova I |
BA |
800.00 |
686.90 |
180.00 |
N/D |
(1) |
May/12 |
(2) |
(2) |
(2) |
(2) |
Furnas |
PCH Anta (3) |
RJ/MG |
2,296.6 (4)(5) |
2,592.80 (4) |
28 |
N/D |
GU1 e GU2: See (6) |
Mar-07 |
- |
96.71 |
226.12 |
- |
Eletronuclear |
Angra 3 |
RJ |
20,900.0 (7) |
6,600.00 |
1,405 |
- |
Jan/2025 (8) |
Nov-09 |
Dec/2064 (9) |
n/a |
n/a |
n/a |
Amazonas GT |
TPP Mauá 3 |
AM |
1,816.41 |
1,336.93 |
189.55 |
507.2 |
Sep/2017 (10) |
Mar-13 |
Nov-44 |
100.00 |
248.36 |
- |
(1) Construction paralyzed, due to the judicial reorganization of the leading company of Consórcio Construtora (up to the present moment). The strategy underway is to subdivide Casa Nova I (180 MW) into 7 parks (Casa Nova A, B, ... G). For the Casa Nova A conclusion (18 x 1.5 MW = 27 MW), which is in a more advanced stage of construction, it is in the due diligence process to raise the missing items to conclude the hiring phase. This process depends on several levels of approval including CAD. The current forecast is that park A will be completed in 2018 and park B, also of 27 MW, in 2019. For the remaining wind farms, it is expected that these ones will be concluded via SPEs, after the public call for the partners selection. The TL originally designed for Casa Nova I was completed in 2017 and energized to support the generation of Casa Nova II and III wind farms. | ||||||||||||
(2) Wind farm project without grants and not-traded energy |
||||||||||||
(3) The GU1 started commercial operation on 08/10/2018 and the GU2 on 10/10/2018. On 09/30/2018 only one of the units was in commercial operation. |
||||||||||||
(4) It includes Simplício, which is already operating. |
||||||||||||
(5) Assured energy corresponds to future commercial operation of Anta. It does not include the assured energy of Simplicio, reported in Section 1.2. |
||||||||||||
(6) The contract with the original consortium supplier was rescinded and a new contract with a new supplier was signed in July 2017; the new dates agreed between both parts for the commercial operation of Anta SHP generating units are: UG1 - 06/10/2018 and UG2 - 08/10/2018. The GU2 started in test operation on 09/06/2018 and it is scheduled to start commercial operation on 10/11/2018. | ||||||||||||
(7) On September 30, 2018, the direct cost budget approved by the Executive Board, in accordance with RDE 1390.008 / 18 of 01/23/2018, is R $ 20.9 billion, of which R $ 6.6 billion. The indirect costs added to the enterprise are those legally allowed, such as: internal engineering, administration, capitalized financial charges, etc. CNPE Resolution No. 14, dated 10.09.2018 - D.O.U dated 10.23.2018, changed the reference price of Plant 3 tariff to the amount of R $ 480.00 / MWh and determined a series of procedures for the viability of the Enterprise. Due to this decision, ELETRONUCLEAR should develop a new timetable for the resumption of works and consequent updating of the respective total budget of the plant, to be concluded at a date to be defined and approved by the ETN Board of Directors. | ||||||||||||
(8) The go live date changed to 01/01/2025 according to RDE 1379.007 / 17 of 11/14/2017, however, the new budget is under review. |
||||||||||||
(9) No operating license for Angra 3. It is considered 40 years from 01.01.2025 by analogy with Angra 2. |
||||||||||||
(10) On 09/19/2017 ANEEL's authorization was issued for the commercial operation of UG1, but it only started operating on 09/27/2017. |
69
DFR - Investor Relations Superintendence
|
VI.2.1.2 Special Purpose Entities |
||||||||||||||||
SPE |
Plant |
Eletrobras Companies (%) |
Location |
Installed Capacity (MW) |
Percentage |
Energy Assured |
Beginning of Operation |
Beginning of Construction |
End of Concession |
Investiment |
Working Schedule (%) |
Partners |
RCE |
FCE | ||
Total |
Realized |
MW Average |
Price Avg (R$/MWh) |
MW Average | ||||||||||||
Norte Energia S.A. (1) (2) |
HPP Belo Monte |
Eletronorte (19,98%) |
PA |
5,733.09 |
15.00 |
4,571.00 |
Apr-16 |
Aug-11 |
Aug-45 |
36,490.64 |
35,199.84 |
97.28% |
Eletrobras Holding (15,00%) |
70.00 |
124.96 |
30 (2) |
Cia. Energética Sinop S.A. |
HPP Sinop |
Eletronorte (24,5%) |
MT |
401.88 |
24.50 |
242.8 |
Jan-19 |
Mar-14 |
Feb-49 |
3,003.16 |
3,093.00 |
99.85% |
Chesf (24,5%) |
88.90 |
148.46 |
11.10 |
Acauã Energia S.A. |
WPP Acauã |
Chesf (99,93%) |
BA |
6.00 |
99.93 |
3.10 |
Aug-18 |
Apr-15 |
Apr-49 |
46.60 |
38.95 |
85.10% |
Sequóia (0,00668%) |
100.00 |
134.69 |
- |
Angical 2 Energia S.A. |
WPP Angical 2 |
Chesf (99,96%) |
BA |
10.00 |
99.96 |
5.10 |
Aug-18 |
Apr-15 |
Apr-49 |
68.40 |
56.65 |
85.10% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Arapapá Energia S.A. |
WPP Arapapá |
Chesf (99,9%) |
BA |
4.00 |
99.90 |
2.20 |
Nov-18 |
Apr-15 |
Apr-49 |
36.80 |
30.25 |
83.90% |
Sequóia (0,1%) |
100.00 |
134.69 |
- |
Caititu 2 Energia S.A. |
WPP Caititu 2 |
Chesf (99,96%) |
BA |
10.00 |
99.96 |
5.10 |
Jan-19 |
Apr-15 |
Apr-49 |
71.50 |
52.00 |
70.60% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Caititu 3 Energia S.A. |
WPP Caititu 3 |
Chesf (99,96%) |
BA |
10.00 |
99.96 |
4.70 |
Jan-19 |
Apr-15 |
Apr-49 |
70.10 |
50.03 |
72.40% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Carcará Energia S.A. |
WPP Carcará |
Chesf (99,96%) |
BA |
10.00 |
99.96 |
4.60 |
Dec-18 |
Apr-15 |
Apr-49 |
72.60 |
57.22 |
80.40% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Corrupião 3 Energia S.A. |
WPP Corrupião 3 |
Chesf (99,96%) |
BA |
10.00 |
99.96 |
4.20 |
Jan-19 |
Apr-15 |
Apr-49 |
74.00 |
55.98 |
77.30% |
Sequóia (0,04%) |
100.00 |
134.69 |
- |
Teiú 2 Energia S.A. |
WPP Teiú 2 |
Chesf (99,95%) |
BA |
8.00 |
99.95 |
4.20 |
Nov-18 |
Apr-15 |
Apr-49 |
57.50 |
48.28 |
83.90% |
Sequoia (0,05%) |
100.00 |
134.69 |
- |
Coqueirinho 2 Energia S.A. (3) |
WPP Coqueirinho 2 |
Chesf (99,98%) |
BA |
16.00 |
99.98 |
7.40 |
Jul-18 |
Apr-15 |
May-49 |
120.05 |
101.98 |
84.60% |
Sequóia (0,0238%) |
100.00 |
158.02 |
- |
Papagaio Energia S.A. |
WPP Papagaio |
Chesf (99,96%) |
BA |
10.00 |
99.96 |
4.90 |
Oct-18 |
Apr-15 |
May-49 |
75.80 |
63.67 |
84.00% |
Sequóia (0,04%) |
100.00 |
157.41 |
- |
Tamanduá Mirim 2 Energia S.A. (3) |
WPP Tamanduá Mirim 2 |
Chesf (83,01%) |
BA |
16.00 |
83.01 |
7.40 |
Jul-18 |
Apr-15 |
Jun-49 |
121.40 |
104.63 |
83.00% |
Sequóia (16,99%) |
100.00 |
154.11 |
- |
Central Geradora Eólica Famosa I S.A. (**) |
Famosa I |
Furnas (49%) |
RN |
22.50 |
49.00 |
11.10 |
Oct-18 |
Aug-16 |
May/47 |
hiring undone |
18.52 |
- |
PF Participações (51,00%) |
- |
- |
- |
Central Geradora Eólica Pau Brasil S.A. (**) |
Pau Brasil |
Furnas (49%) |
CE |
15.00 |
49.00 |
7.70 |
- |
- |
Mar/47 |
hiring undone |
19.44 |
- |
PF Participações (51,00%) |
- |
- |
- |
Central Geradora Eólica Rosada S.A. (**) |
Rosada |
Furnas (49%) |
RN |
30.00 |
49.00 |
13.40 |
- |
- |
May-48 |
hiring undone |
35.93 |
- |
PF Participações (51,00%) |
- |
- |
- |
Central Geradora Eólica São Paulo S.A. (**) |
São Paulo |
Furnas (49%) |
CE |
17.50 |
49.00 |
8.10 |
- |
- |
Mar/47 |
hiring undone |
21.63 |
- |
PF Participações (51,00%) |
- |
- |
- |
Energia dos Ventos V S.A. (***) |
São Januário |
Furnas (100%) |
CE |
21.00 |
100.00 |
9.00 |
Nov-19 |
Jul-18 |
Jul-47 |
876.00 |
8.60 |
- |
Alupar(0 %) |
- |
- |
- |
Energia dos Ventos VI S.A. (***) |
Nossa Senhora de Fátima |
Furnas (100%) |
CE |
30.00 |
100.00 |
12.80 |
Nov-19 |
Jul-18 |
Aug-47 |
876.00 |
11.57 |
- |
Alupar(0 %) |
- |
- |
- |
Energia dos Ventos VII S.A. (***) |
Jandaia |
Furnas (100%) |
CE |
27.00 |
100.00 |
14.10 |
Nov-19 |
Jul-18 |
Aug-47 |
876.00 |
11.02 |
- |
Alupar(0 %) |
- |
- |
- |
Energia dos Ventos VIII S.A. (***) |
São Clemente |
Furnas (100%) |
CE |
21.00 |
100.00 |
9.30 |
Nov-19 |
Jul-18 |
Jul-47 |
876.00 |
8.34 |
- |
Alupar(0%) |
- |
- |
- |
Energia dos Ventos IX S.A. (***) |
Jandaia I |
Furnas (100%) |
CE |
24.00 |
100.00 |
9.90 |
Nov-19 |
Jul-18 |
Jul-47 |
876.00 |
9.77 |
- |
Alupar(0 %) |
- |
- |
- |
Bom Jesus Eólica S.A.(**) |
Bom Jesus |
Furnas (49%) |
CE |
18.00 |
49.00 |
8.10 |
- |
- |
Apr-49 |
hiring undone |
136.67 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
Cachoeira Eólica S.A.(**) |
Cachoeira |
Furnas (49%) |
CE |
12.00 |
49.00 |
5.00 |
- |
- |
Apr-49 |
hiring undone |
136.67 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
Pitimbu Eólica S.A.(**) |
Pitimbu |
Furnas (49%) |
CE |
18.00 |
49.00 |
7.20 |
- |
- |
Mar-49 |
hiring undone |
136.67 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
São Caetano Eólica S.A. (**) |
São Caetano |
Furnas (49%) |
CE |
25.20 |
49.00 |
11.00 |
- |
- |
Apr-49 |
hiring undone |
136.67 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
São Caetano I Eólica S.A.(**) |
São Caetano I |
Furnas (49%) |
CE |
18.00 |
49.00 |
7.70 |
- |
- |
Apr-49 |
hiring undone |
136.67 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
São Galvão Eólica S.A. (**) |
São Galvão |
Furnas (49%) |
CE |
22.00 |
49.00 |
9.50 |
- |
- |
Mar-49 |
hiring undone |
136.67 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
Carnaúba I Eólica S.A.(**) |
Carnaúba I |
Furnas (49%) |
RN |
22.00 |
49.00 |
9.40 |
- |
- |
Jul-49 |
hiring undone |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
Carnaúba II Eólica S.A.(**) |
Carnaúba II |
Furnas (49%) |
RN |
18.00 |
49.00 |
7.30 |
- |
- |
Jul-49 |
hiring undone |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
Carnaúba III Eólica S.A.(**) |
Carnaúba III |
Furnas (49%) |
RN |
16.00 |
49.00 |
7.50 |
- |
- |
Jul-49 |
hiring undone |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
Carnaúba V Eólica S.A.(**) |
Carnaúba V |
Furnas (49%) |
RN |
24.00 |
49.00 |
10.10 |
- |
- |
Jul-49 |
hiring undone |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
Cervantes I Eólica S.A.(**) |
Cervantes I |
Furnas (49%) |
RN |
16.00 |
49.00 |
7.10 |
- |
- |
Jul-49 |
hiring undone |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
Cervantes II Eólica S.A.(**) |
Cervantes II |
Furnas (49%) |
RN |
12.00 |
49.00 |
5.60 |
- |
- |
Jul-49 |
hiring undone |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
Punaú I Eólica S.A.(**) |
Punaú I |
Furnas (49%) |
RN |
24.00 |
49.00 |
11.00 |
- |
- |
Jul-49 |
hiring undone |
51.37 |
- |
Fundo de Investimento em Participações Caixa Milão
(50,99%) |
- |
- |
- |
Geradora Eólica Arara Azul S.A.(*) (***) |
Arara Azul |
Furnas (90%) |
RN |
27.50 |
90.00 |
10.70 |
- |
- |
Nov-49 |
hiring undone |
2.53 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Bentevi S.A.(*) (***) |
Bentevi |
Furnas (90%) |
RN |
15.00 |
90.00 |
5.70 |
- |
- |
Nov-49 |
hiring undone |
1.30 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ouro Verde I S.A.(*) (***) |
Ouro Verde I |
Furnas (90%) |
RN |
27.50 |
90.00 |
10.70 |
- |
- |
Nov-49 |
hiring undone |
2.47 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ouro Verde II S.A.(*) (***) |
Ouro Verde II |
Furnas (90%) |
RN |
30.00 |
90.00 |
11.20 |
- |
- |
Nov-49 |
hiring undone |
2.68 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ouro Verde III S.A.(*) (***) |
Ouro Verde III |
Furnas (90%) |
RN |
25.00 |
90.00 |
9.40 |
- |
- |
Nov-49 |
hiring undone |
2.19 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Rosa S.A.(*) (***) |
Santa Rosa |
Furnas (90%) |
CE |
20.00 |
90.00 |
8.40 |
- |
- |
Oct-49 |
hiring undone |
1.03 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ventos de Uirapuru S.A.(*) (***) |
Uirapuru |
Holding (75%) |
CE |
28.00 |
90.00 |
12.60 |
- |
- |
Oct-49 |
hiring undone |
1.31 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Geradora Eólica Ventos do Angelim S.A.(*) (***) |
Ventos de Angelim |
Furnas (90%) |
CE |
24.00 |
90.00 |
10.30 |
- |
- |
Nov-49 |
hiring undone |
1.11 |
- |
Eólica Tecnologia Ltda (7,00%) |
- |
- |
- |
Consórcio Serra do Mel(*) |
Serra do Mel I |
Furnas (90%) |
RN |
28.00 |
90.00 |
13.00 |
- |
- |
Oct-49 |
hiring undone |
- |
- |
Eólica Tecnologia Ltda (9,99%) |
- |
- |
- |
Consórcio Serra do Mel(*) |
Serra do Mel II |
Furnas (90%) |
RN |
28.00 |
90.00 |
12.80 |
- |
- |
Oct-49 |
hiring undone |
- |
- |
Eólica Tecnologia Ltda (9,99%) |
- |
- |
- |
Consórcio Serra do Mel(*) |
Serra do Mel III |
Furnas (90%) |
RN |
28.00 |
90.00 |
12.50 |
- |
- |
Nov-49 |
hiring undone |
- |
- |
Eólica Tecnologia Ltda (9,99%) |
- |
- |
- |
Geradora Eólica Itaguaçu da Bahia SPE S.A. (*) (***) |
Itaguaçu da Bahia |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.00 |
- |
- |
Sep-49 |
hiring undone |
111.61 |
- |
Salus Fundo de Investimento em Participações
(49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Luiza SPE S.A. (*) (***) |
Ventos de Santa Luiza |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.20 |
- |
- |
Sep-49 |
hiring undone |
111.61 |
- |
Salus Fundo de Investimento em Participações
(49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Madalena SPE S.A. (*) (***) |
Ventos de Santa Madalena |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.70 |
- |
- |
Sep-49 |
hiring undone |
111.61 |
- |
Salus Fundo de Investimento em Participações
(49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Marcella SPE S.A.(*) (***) |
Ventos de Santa Marcella |
Furnas (49%) |
BA |
28.00 |
49.00 |
13.60 |
- |
- |
Sep-49 |
hiring undone |
111.61 |
- |
Salus Fundo de Investimento em Participações
(49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santa Vera SPE S.A. (*) (***) |
Ventos de Santa Vera |
Furnas (49%) |
BA |
28.00 |
49.00 |
15.20 |
- |
- |
Sep-49 |
hiring undone |
111.61 |
- |
Salus Fundo de Investimento em Participações
(49,00%) |
- |
- |
- |
Geradora Eólica Ventos de Santo Antônio SPE S.A.(*) (***) |
Ventos de Santo Antônio |
Furnas (49%) |
BA |
28.00 |
49.00 |
16.10 |
- |
- |
Sep-49 |
hiring undone |
111.61 |
- |
Salus Fundo de Investimento em Participações
(49,00%) |
- |
- |
- |
Geradora Eólica Ventos de São Bento SPE S.A. (*) (***) |
Ventos de São Bento |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.40 |
- |
- |
Sep-49 |
hiring undone |
111.61 |
- |
Salus Fundo de Investimento em Participações
(49,00%) |
- |
- |
- |
Geradora Eólica Ventos de São Cirilo SPE S.A. (*) (***) |
Ventos de São Cirilo |
Furnas (49%) |
BA |
28.00 |
49.00 |
14.70 |
- |
- |
Sep-49 |
hiring undone |
111.61 |
- |
Salus Fundo de Investimento em Participações
(49,00%) |
- |
- |
- |
Geradora Eólica Ventos de São João SPE S.A. (*) (***) |
Ventos de São João |
Furnas (49%) |
BA |
28.00 |
49.00 |
15.00 |
- |
- |
Sep-49 |
hiring undone |
111.61 |
- |
Salus Fundo de Investimento em Participações
(49,00%) |
- |
- |
- |
Geradora Eólica Ventos de São Rafael SPE S.A. (*) (***) |
Ventos de São Rafael |
Furnas (49%) |
BA |
28.00 |
49.00 |
13.80 |
- |
- |
Sep-49 |
hiring undone |
111.61 |
- |
Salus Fundo de Investimento em Participações
(49,00%) |
- |
- |
- |
(1) 15 generating units in commercial operation summing up 5,733.09 MW in commercial operation. |
||||||||||||||||
(2) Due to the plant motorization and current injunction limiting the energy revenues to a percentage of the physical guarantee of commercial operations, it is not possible to calculate in advance the tradable energy. Nowadays, currently insatalled capacity in commercial operation is 4,510.87 MW. | ||||||||||||||||
(3) Assured Energy amended by MME Ordinance 335/2017. | ||||||||||||||||
(*) Complexos de Acaraú, Serra do Mel, Famosa III and Itaguaçu had its energy hiring fully undone in Mechanism of Compensation of Surpluses and Deficits - MCSD - Reduction. | ||||||||||||||||
(**)The enterprises that participated in the Competitive Mechanism of Hiring-undone Energy Reserve of 2017, (Decree 9,019/2017) and were successful. The result of the process mentioned before and the return of the grants by ANEEL was approved, except for Famosa 1, which is still under regularization process by ANEEL. | ||||||||||||||||
(***) Brasil Ventos holds 100% stock participation in Complexo Fortim ventures, 90% in Complexo Famosa III and Acaraú ventures and 49% in Itaguaçu Complex in Bahia. |
70
DFR - Investor Relations Superintendence
|
VI.2.2 Transmission |
|||||||
VI.2.2.1 Integral Responsibility |
|||||||
VI.2.2.1.1 Transmission Lines |
|||||||
Eletrobras Companies |
(From - To) |
Total Investment (R$ Million) |
Lines Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR (R$ Million) |
Chesf |
Eunápolis-Teixeira Freitas II C1 |
30.09 |
145.00 |
230 |
Apr-19 |
Oct-38 |
* |
Funil-Itapebi C3 |
41.07 |
223.00 |
230 |
Nov-20 |
Apr-37 |
* | |
Eunápolis-Teixeira Freitas II C2 |
44.15 |
145.00 |
230 |
Dec-18 |
Aug-39 |
* | |
Pau Ferro-Santa Rita II |
36.11 |
85.00 |
230 |
Jun-19 |
Aug-39 |
* | |
Paraíso-Açu II |
84.89 |
123,00 |
230 |
Aug/19 |
Nov/40 |
* | |
Recife II-Suape II C2 |
41.91 |
44.00 |
500 |
Jan-21 |
Dec-41 |
* | |
Camaçari IV-Sapeaçu |
84.29 |
105,00 |
500 |
Sep/21 |
Dec/41 |
* | |
Jardim-N Sra do Socorro |
13.60 |
1,30 |
230 |
Dec/18 |
May/42 |
* | |
Camaçari IV-Pirajá |
47.07 |
45,00 |
230 |
Dec/19 |
May/42 |
* | |
Russas II-Banabuiu C2 |
81.74 |
110.00 |
230 |
Jul-19 |
Jun-42 |
* | |
Eletrosul ** |
Secc. Jorge Lacerda A - Palhoça, in SS Garopaba |
9.90 |
5.40 |
138 |
Dec-18 |
Dec-42 |
1.26 |
Concession contract 001/2015 (several enterprises in RS - Rio Grande do Sul) |
*** |
1802.00 |
230 and 525 |
*** |
Mar-45 |
225.98 | |
* There is no AAR for enterprises under construction. | |||||||
** The AAR of the entreprises in Lot A of the Aneel Auction 004/2014 (Concession 001/2015) is at historical price. | |||||||
*** On November 5, 2015, Eletrosul, through a Public Call Notice for Investors, made public its intention to select companies interested in making a partnership for the enterprises implementation that would arise from the ANEEL Auction No. 004/2014. Concerning Lot A, Eletrosul and Shanghai Electric Group Co. Ltd. signed a Structural Agreement with the purpose of transferring 100% of the entreprises to SZE Transmissora de Energia S. A, a special purpose entity established by Shanghai Electric Group Co. Ltd. However, on September 21, 2018, Shanghai Electric Group Co. Ltd informed ANEEL, via registered correspondence, that it has withdrawn from the negotiation and will not deliver the Guarantee of Compliance related to the ANEEL Concession Agreement No. 001/2015. On October 31, 2018, pursuant to Order No. 466, the MME accepted ANEEL's recommendation, contained in Order No. 2,194, dated September 25, 2018, and declared the expiration of Concession Agreement No. 001/2015. ANEEL's Board of Directors has determined to its Superintendency of Concessions, Permissions and Authorizations of Transmission and Distribution - STC (ANEEL), to evaluate the possibility of taking advantage of the environmental licenses for installation, projects and other aspects that may accelerate the installation, and in this case, compensating Eletrosul, as far as possible and viable, for the expenses incurred in the negotiation (R$ 130.9 million of total expenses at historical price). |
VI.2.2.1.2 Substations |
|||||||
Eletrobras Companies |
SS |
Total Investment (R$ Million) |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR (R$ Millions) |
Chesf |
SS 230/69 kv N.S. Socorro |
94.43 |
300 |
SE |
Jun-18 |
May-42 |
* |
SS 230/69 kv Maceió II |
94.43 |
400 |
AL |
Dec-18 |
May-42 |
* | |
SS 230/138 kv Poções II |
94.43 |
200 |
BA |
Nov-18 |
May-42 |
* | |
SS 230/69 kv Pirajá |
30.57 |
360 |
BA |
Dec-19 |
May-42 |
* | |
SS 230/138 kV Teixeira de Freitas II |
17.91 |
100 |
BA |
Apr-19 |
Oct-38 |
* | |
Eletrosul ** |
Garopaba - Implementation of two EL modules |
7.48 |
- |
SC |
Dec-18 |
Dec-42 |
0.97 |
Biguaçu - Capacitor bank 230 kV, 100 MVAr and connection 230kV |
9.28 |
- |
SC |
Nov-18 |
Dec-42 |
1.49 | |
SS Nova Petrópolis - Installation of the 2nd transformer 230/69kV |
n/a |
n/a |
RS |
Sep-18 |
Oct-40 |
n/a | |
SS Farroupilha - Implementation of the 3rd 230/69 kV transformer and connections. |
20.18 |
88 |
RS |
Oct-20 |
Dec-42 |
2.57 | |
SS BLUMENAU - Installation of the 2nd Bar Reactor Bank 525 kV |
23.70 |
150 |
SC |
Jul-20 |
Dec-42 |
3.60 | |
SS AREIA - double bar arrangement and protective installation |
10.26 |
- |
- |
Mar-21 |
Dec-42 |
1.78 | |
SS LONDRINA - Installation of the 1st and 2nd Bar Reactors Banks (Single-phase) 525 kV - 150 Mvar and connections |
49.49 |
0 |
PR |
Jul-20 |
Dec-42 |
7.53 | |
SS IJUÍ - Installations of the 3rd Transformer 230/69 kV |
12.31 |
83 |
RS |
Jul-20 |
Dec-42 |
1.60 | |
Concession contract 001/2015 (Several enterprises in RS) |
*** |
4,781 |
RS |
*** |
Mar-45 |
110.02 | |
(*) The AAR of Substations is being informed jointly with the TLs, according to the concession contract. |
|
|
|
|
| ||
** The AAR of the enterprises in Lot A of Aneel Auction 004/2014 (Concession 001/2015) is at historical acquisition price. |
|
|
|
| |||
(***) Eletrosul, in November 2017, with formal consent from Shanghai Electric, informed ANEEL the acceptance of all the conditions set out in ANEEL Order No. 3,577, dated 10/24/2017, which approves the Transfer Plan presented by ELETROSUL, pursuant to art. 4º-C of Law 9,074 / 1995, as an alternative to the extinction of the concession granted by Concession Contract No. 001/2015-ANEEL. After that, a Structural Agreement was signed between Eletrosul, Shanghai Eletric and the Clai Fund, which establishes the detailed conditions of the partnership for the feasibility of the projects linked to said Contract. Negotiations are in progress aiming the finalization of corporate documents that allow the procedures for the SPE opening by Shanghai Electric. |
71
DFR - Investor Relations Superintendence
|
VI.2.2.2 Special Purpose Entities |
|||||||||
VI.2.2.2.1 Transmission Lines |
|||||||||
SPE |
From - To |
Eletrobras Companies (%) |
Investment (R$ Million) |
Lines Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR (R$ Millions) | |
Total |
Realized | ||||||||
Transnorte Energia S.A. |
Eng. Lechuga - Equador |
Eletronorte (49%) |
488.58 |
170.86 |
400.3 |
500 |
Apr-20 |
Jan-42 |
56.68 |
Belo Monte Transmissora de Energia SPE S.A. |
Direct Current Transmission Line of ±800 kV Xingu - Estreito. |
Eletronorte (24,5%) |
2,747.00 |
2,747.00 |
2092 |
800 |
Dec-17 |
Jun-44 |
588.95 |
TDG Transmissora Delmiro Gouveia S.A. |
TL São Luiz II/ São Luiz III |
Chesf (49%) |
52.00 |
35.00 |
39 |
230 |
Sep-18 |
Jul-40 |
2.00 |
Mata de Santa Genebra Transmissora S.A. |
Itatiba – Bateias |
Furnas (49,9%) |
2,453.50 |
1,535.03 |
399 |
500 |
Aug-2019 |
May-44 |
(2) |
FORTIM - São Januário |
TL Fortim - Russas II |
Furnas (100%) |
(1) |
(1) |
68 |
230 |
Nov-19 |
Jul-47 |
(2) |
Fronteira Oeste Transmissora de Energia S.A. * |
Santo Ângelo/Maçambará |
Eletrosul (51%) |
118.6 |
23.35 |
199 |
230 |
Mar/19 |
Jan-44 |
7.85 |
Paraíso Transmissora de Energia S.A. ** |
Paraíso 2-Chapadão; |
Eletrosul (100%) |
133.97 |
6.83 |
65 |
230 |
*** |
Mar-45 |
18.68 |
* Part of the venture is in operation. Reported investment (R$) total. | |||||||||
** The Company held a public call for the selection of companies interested in the acquisition of 100% (one hundred percent) of Eletrosul shares in SPE Paraíso Transmissora de Energia S.A. The Public Call resulted in the acceptance of JAAC Materiais e Serviços de Engenharia Ltda. For the business formalization , a specific instrument will be signed between Eletrosul and JAAC. The negotiation is conditioned to the approval of the competent bodies. Reference date of the planned investment: Nov / 2014. | |||||||||
*** Due to the non-interest of previous public callers, and in accordance with the Company's Business and Management Plan configuration, a new Public Call will be issued to select companies interested in acquiring the totality / participation in the Enterprise. AAR reference date: June/2014 and November/2014, respectively. | |||||||||
(1) The total investment of TL is contained in the total investment of the Fortim Wind Complex. | |||||||||
(2) There is no AAR because the equipments are exclusive to the generation plant. |
VI.2.2.2.2 Substations |
|
|||||||
SPE |
SS |
Eletrobras Companies (%) |
Total Investment (R$ Million) |
Transformation Capacity (MVA) |
Location (State) |
Beginning of Operation |
End of Concession |
AAR (R$ Millions) |
Transnorte Energia S.A. |
SS Boa Vista - CER |
Eletronorte (49%) |
100.14 |
100.14 |
RR |
May-15 |
Jan-42 |
6.14 |
SS Engenheiro Lechuga |
Eletronorte (49%) |
26.24 |
- |
AM |
Apr-20 |
Jan-42 |
8.29 | |
SS Equador |
Eletronorte (49%) |
111.44 |
- |
RR |
Apr-20 |
Jan-42 |
21.95 | |
SS Boa Vista |
Eletronorte (49%) |
100.24 |
- |
RR |
Apr-20 |
Jan-42 |
15.08 | |
Belo Monte Transmissora de Energia SPE S.A. |
Converter station CA/CC, ±800 kV, 4,000 MW, near SS 500 kV Xingu; |
Eletronorte (24,5%) |
1,335.00 |
- |
PA |
Dec-17 |
Jun-44 |
588.95 |
Converter station CA/CC, ±800 kV, 3,850 MW, near SS 500 kV Estreito |
Eletronorte (24,5%) |
1,335.00 |
- |
MG |
Dec-17 |
Jun-44 |
588.95 | |
Mata de Santa Genebra Transmissora S.A. |
SS Santa Bárbara D’Oeste 440 kV, |
Furnas (49,9%) |
(3) |
- |
SP |
Oct-18 |
May-44 |
- |
SS Itatiba 500 kV, Static
compensator; |
Furnas (49,9%) |
(3) |
- |
SP |
Jan-19 |
May-44 |
- | |
SS 500/440 kV Fernão Dias 1.200 MVA - 1st transformer bank |
Furnas (49,9%) |
(3) |
1,200 |
SP |
Mar-19 |
- |
- | |
SS 500/440 kV Fernão Dias 2.400 MVA |
Furnas (49,9%) |
(3) |
2,400 |
SP |
Mar-19 |
- |
- | |
FORTIM - São Januário |
SS Fortim |
Furnas (100%) |
(3) |
140 |
DF |
Nov-19 |
Jul-47 |
(2) |
ETAU* |
SS Lagoa Vermelha II Expansion- 50 Mvar |
Holding (27,42%) |
10272.68 |
- |
RS |
Sep-18 |
Dec-32 |
1.51 |
Fronteira Oeste Transmissora de Energia S.A. (1) |
Pinhalzinho, in 230/138 kV (ATF1, ATF2 e ATF3);
|
Eletrosul (51%) |
24.56 |
- |
SC/RS |
May-19 |
Jan-44 |
2.21 |
Paraíso Transmissora de Energia S.A. ** |
Campo Grande 2 EL 230 PAR2; |
Eletrosul (27,42%) |
72.23 |
300 |
MS |
** |
Mar-45 |
9.92 |
(1) Part of the entreprise is in operation. Reported investment (R$) total. (2) Based on Article 2 of Ordinance No. 432 of July 17, 2012, it should not consider AAR for the enterprise. It should be noted: The authorized company has entire responsibility to install the WPP São Januário 'Restricted Interest Transmission System' made up of: an Elevating Substation, next to the Plant, and a 69 kV Transmission Line, connecting the Elevating Substation to the 69 kV bus of 'Coleção Aracati II Substation', result of the Public Call nº 01/2012-ANEEL, in accordance with the applicable norms and regulations. (3) For SPEs that have TLs and SSs, the investment value is not segregated and is reported in section VI.2.2.2.1 Transmission Lines. * The asset will be transferred to Eletrobras, as approved at the 147th Extraordinary General Meeting (EGM) held on 19 April, 2017. ** The Company held a public call for the selection of companies interested in the acquisition of 100% (one hundred percent) of Eletrosul shares in SPE Paraíso Transmissora de Energia S.A. The Public Call resulted in the acceptance of JAAC Materiais e Serviços de Engenharia Ltda. For the business formalization , a specific instrument will be signed between Eletrosul and JAAC. The negotiation is conditioned to the approval of the competent bodies. Reference date of the planned investment: Nov / 2014. | ||||||||
72
DFR - Investor Relations Superintendence |
VII. | 1.2 Transmission |
VII. | 1.2.1 Operational Asset |
VII. | 1.2.1.1 Transmission Lines |
SPE |
From - To |
Eletrobras Companies (%) |
Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR on 09.30.18 (R$ Million) |
Readjustment Index |
AETE - Amazônia Eletronorte Transmissora de Energia S.A. |
Coxipó-Cuiabá-Rondonópolis (MT), SS Sectioning Cuiabá |
Holding (49%) |
193 |
230 |
Aug-05 |
Feb-34 |
45.96 |
1.57% |
BRASNORTE Transmissora de Energia S.A. |
Jauru - Juba – C2 (MT) and Maggi - Nova Mutum (MT), SS Juba and SS Maggi - 230/138 kV |
Holding (49,71%) |
402 |
230 |
Sep-09 |
Mar-38 |
19.43 |
IPCA |
Transmissora Matogrossense de Energia S.A. – TME |
TL Jauru / Cuiabá, em 230 kV, Mato Grosso |
Holding (49%) |
348 |
500 |
Nov-11 |
Nov-39 |
51.53 |
2.86% |
Manaus Transmissora de Energia S.A. |
Oriximiná - Silves - Lechuga (AM), SS Silves (ex-Itacoatiara) and SS Lechuga (ex-Cariri) |
Eletronorte (30%) Chesf (19.5%) |
559 |
500 |
Mar-13 |
Oct-38 |
96.30 |
2.86% |
Norte Brasil Transmissora de Energia S.A. |
Collecting Porto Velho (RO) - Araraquara (SPE) |
Eletronorte (49%) |
2412 |
600 |
Nov-11 |
Feb-39 |
297.08 |
3.60% |
Belo Monte Transmissora de Energia S/A - BMTE |
SS Converter Xingu - SS Converter Estreito |
Eletronorte (24,5) |
2092 |
800 |
Dec-17 |
Jun-44 |
588.95 |
29.53% |
Sistema de Transmissão do Nordeste S.A. |
Teresina II/PI-Sobral III/CE; Teresina II/PI-Fortaleza II/CE; Sobral III/CE-Fortaleza II/CE |
Chesf (49%) |
546 |
500 |
Jan-06 |
Feb-34 |
15.65 |
1.04% |
INTESA - Integração Transmissora de Energia S.A. |
Colinas-Miracema-Gurupi-Peixe Nova-Serra da Mesa 2 (TO / GO) |
Holding (37%) |
695 |
500 |
May-08 |
Apr-36 |
134.64 |
2.78% |
Interligação Elétrica do Madeira S.A. |
TL Collector Porto Velho/ Araraquara II, CS |
Chesf (24,5%) Furnas (24,5%) |
2,375 |
600 |
Aug-13 |
Feb-39 |
300.41 |
2.86% |
Interligação Elétrica Garanhuns S.A. |
L.Gonzaga/Garanhuns II; Garanhuns II/Campina Grande III; Garanhuns II/Pau Ferro; Garanhuns II/Angelim I |
Chesf (49%)
|
224 190 239 13 |
500 500 500 230 |
Nov/15 Nov/15 Dec/15 Mar/16 |
Dec-41 |
90.04 |
1.03% |
Extremoz Transmissora do Nordeste –ETN S.A. |
TL Ceará Mirim/João Câmara II TL Ceará Mirim/ Extremoz II TL Ceará Mirim/ Campina III, 500 kV TL Campina Grande III/Campina Grande II, 230 kV |
Chesf (100%) |
64 19 192 10 |
500 230 500 230 |
Oct/14 Oct/14 May/15 May/15 |
Oct-41 |
45.95 |
2.86% |
Baguari Energia S.A. |
HPP Baguari - SE Baguari |
Furnas (15%) |
2.5 |
230 |
Feb-10 |
Aug-41 |
(1) |
- |
Brasventos |
TL Miassaba 3 - Açú 2 |
Holding (24,5%) |
n/a |
230 |
Feb-14 |
- |
(1) |
- |
TL Rei dos Ventos - Miassaba 3 |
Holding (24,5%) |
n/a |
230 |
Feb-14 |
- |
(1) |
- | |
Centroeste de Minas |
Furnas – Pimenta II |
Holding (49%) |
62.7 |
345 |
Mar-10 |
Mar-35 |
18.14 |
IPCA |
Enerpeixe S.A. |
Peixe Angical – Peixe 2 TL Peixe Angical – Gurupi |
Furnas (40%) Furnas (40%) |
17 20 |
500 |
Apr-06 |
Nov-36 |
(1) |
- |
Goiás Transmissão S.A. |
Rio Verde Norte – Trindade Trindade – Xavantes Trindade – Carajás |
Furnas (49%) |
187 37 30 |
500 230 230 |
dez/13 dez/13 ou/13 |
Jul-40 |
58.96 |
IPCA |
MGE Transmissão S.A. |
Mesquita - Viana 2 Viana 2 – Viana |
Furnas (49%) |
252 8 |
500 345 |
Jun-14 |
Jul-40 |
35.13 |
IPCA |
Retiro Baixo Energética S.A. |
HPP Retiro Baixo – SS Curvelo |
Furnas (49%) |
45 |
138 |
Oct-10 |
Aug-41 |
(1) |
IPCA |
Serra do Facão Energia S.A. |
HPP Serra do Facão – SS Celg de Catalão |
Furnas (49,4737%) |
32.00 |
138 |
Oct-10 |
Nov-36 |
(1) |
IPCA |
Transenergia Renovável S.A. |
Barra dos Coqueiros – Quirinópolis |
Furnas (49%) |
51.47 |
230 |
Apr-11 |
Apr-39 |
57.20 |
IPCA |
Quirinópolis - UTE Quirinópolis |
33.95 |
138 |
May-11 |
Jun-25 |
|
| ||
Quirinópolis - UTE Boavista |
16.5 |
138 |
May-11 |
Jun-25 |
|
| ||
Chapadão – Jataí |
138.05 |
230 |
Dec-12 |
Apr-39 |
|
| ||
Jataí – Mineiros |
61.4 |
138 |
Dec-12 |
Jun-25 |
|
| ||
Jataí - UTE Jataí |
51.56 |
138 |
Dec-12 |
Jun-25 |
|
| ||
Jataí - UTE Água Emendada |
32.57 |
138 |
Dec-12 |
Jun-25 |
|
| ||
Mineiros - Morro Vermelho |
46.86 |
138 |
Dec-12 |
Jun-25 |
|
| ||
Morro Vermelho - UTE Morro Vermelho |
30.2 |
138 |
Dec-12 |
Jun-25 |
|
| ||
Palmeiras – Edéia |
58.57 |
230 |
May-13 |
Apr-39 |
|
| ||
Edéia - UTE Tropical Bionenergia I |
49 |
138 |
May-13 |
Jun-25 |
|
| ||
Companhia Transirapé de Transmissão (2) |
Irapé – Araçuaí |
Holding (24,5%) |
65 |
230 |
May-07 |
Mar-37 |
34.54 |
IGPM |
Montes Claros – Irapé |
Holding (24%) |
138 |
345 |
Dec-05 |
Dec-35 |
42.54 |
IGPM | |
Itutinga – Juiz de Fora |
Holding (25%) |
140 |
345 |
Feb-07 |
Feb-37 |
26.37 |
IGPM | |
Transenergia Goiás S.A. |
Serra da Mesa – Niquelândia Niquelândia - Barro Alto |
Furnas (99%) |
100 89 |
230 |
Sep/17 May/16 |
Sep/39 Nov/39 |
12.34 |
IPCA |
Paranaíba Transmissora de Energia S.A. |
Luziânia - Pirapora II |
Furnas (24,5%) |
368.1 |
500 |
May-16 |
May-43 |
131.36 |
IPCA |
Rio das Éguas - Luziânia |
346.2 |
500 |
Jul-16 |
May-43 |
|
| ||
Barreiras II - Rio das Éguas |
239.1 |
500 |
Jan-17 |
May-43 |
|
| ||
Lago Azul Transmissora S.A. |
Barro Alto - Itapaci |
Furnas (49,9%) |
69 |
230 |
Sep-16 |
May-44 |
4.09 |
IPCA |
Vale do São Bartolomeu Transmissora de Energia S.A. |
Samambaia - Brasília Sul |
Furnas (39%) |
14 |
345 |
May-16 |
Oct-43 |
36.73 |
IPCA |
Brasília Sul - Brasília Geral |
Furnas (39%) |
13.5 |
230 |
May-17 |
Oct-43 |
|
IPCA | |
Luziânia - Brasília Leste (C1) |
Furnas (39%) |
67 |
500 |
Feb-18 |
Oct-43 |
|
IPCA | |
Luziânia - Brasília Leste (C2) |
Furnas (39%) |
67 |
500 |
Feb-18 |
Oct-43 |
|
IPCA | |
Triângulo Mineiro Transmissora S.A. |
Marimbondo II - Assis |
Furnas (49%) |
296.5 |
500 |
Dec-16 |
Aug-43 |
40.43 |
IPCA |
Madeira Energia SA |
TL Usina a SE elevadora |
Furnas (39%) |
10 |
500 |
Apr-06 |
Nov-36 |
(1) |
- |
Belo Monte Transmissora de Energia S.A. |
Xingu – Estreito |
Furnas (24,5%) |
2092 |
800 |
Dec-17 |
Jun-44 |
588.95 |
- |
Empresa de Energia São Manoel S.A. |
TL SS São Manoel - SS Paranaíta |
Furnas (33,33%) |
40 |
500 |
Dec-17 |
Apr-49 |
(1) |
- |
Teles Pires Participações S.A. |
TL HPP Teles Pires-SS Coletora Norte |
Furnas (24,5) |
7.5 |
500 |
Jun-11 |
Jun-46 |
(1) |
- |
Etau** |
Campos Novos (SC) – Barra Grande (SC) – Lagoa Vermelha (RS) – Santa Marta (RS) |
Holding (27,42%)* |
188 |
230 |
Jul-05 |
Dec-32 |
37.28 |
IGPM |
Uirapuru** |
Ivaiporã (PR) – Londrina (PR)) |
Holding (75%)* |
120 |
525 |
Jul-06 |
Mar-35 |
1.33 |
IGPM |
Transmissora Sul Brasileira de Energia – TSBE |
Salto Santiago – Itá |
Eletrosul (100%)* |
187 |
525 |
Feb-14 |
May-42 |
15.01 |
IPCA |
Itá – Nova Santa Rita |
Eletrosul (100%)* |
307 |
525 |
Aug-14 |
|
24.09 |
IPCA | |
Nova Santa Rita – Camaquã |
Eletrosul (100%)* |
126 |
230 |
Dec-14 |
|
5.85 |
IPCA | |
Camaquã - Povo Novo - Quinta |
Eletrosul (100%)* |
168 |
230 |
Dec-14 |
|
6.81 |
IPCA | |
Transmissora Sul Litorânea de Energia - TSLE |
Povo Novo – Marmeleiro, CS |
Eletrosul (51%)* |
152 |
525 |
Dec-14 |
Aug-42 |
17.29 |
IPCA |
Nova santa Rita – Povo Novo, CS |
268 |
525 |
Apr-15 |
|
29.88 |
| ||
Marmeleiro – Santa Vitória do Palmar |
48 |
525 |
Dec-14 |
|
5.53 |
| ||
Fronteira Oeste Transmissora de Energia S.A. (Fote) |
Sectioning TL Alegrete 1 - Santa Maria 1 |
Eletrosul (51%)* |
1.95 |
138 |
May-16 |
Jan-44 |
*** |
IPCA |
TL Foz do Chapecó - Pinhalzinho 2 (C1) |
Eletrosul (51%)* |
36 |
230 |
Feb-18 |
Jan-44 |
1.41 |
IPCA | |
* According to Aneel Resolution nº 2,258 / 2017. |
|
|
|
|
|
|
| |
** The Asset will be transferred to Eletrobras, as approved at the 147th Extraordinary General Meeting (AGE) on April 19, 2017. |
|
|
|
|
| |||
*** AAR included in SS Santa Maria 3. |
|
|
|
|
|
|
|
|
(1) There is no AAR because equipments are of the generating plant restricted interest. |
|
|
|
|
|
|
| |
(2) Entreprise will be transferred to Eletrobras after approval by the responsible sectoral entities and the financing agents. |
|
|
|
|
|
| ||
73
DFR - Investor Relations Superintendence
|
VII.1.1.2 Energy Sold |
|||||||||
SPE |
Eletrobras Companies (%) |
Buyer |
Sell Type |
1Q18 |
2Q18 |
3Q18 | |||
R$ million |
MWh |
R$ million |
MWh |
R$ million |
MWh | ||||
EAPSA - Energia Águas Da Pedra S.A. |
Eletronorte (24,5%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
68.51 |
326,140 |
65.98 |
311,396 |
68.10 |
316,356 | |||
Amapari Energia S.A. (1) |
Eletronorte (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- | |||
Brasventos Miassaba 3 Geradora de Energia S.A |
Holding (49%) |
Eletrobras System |
A |
7.97 |
32,736 |
6.96 |
28,601 |
14.43 |
56,756 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- | |||
Brasventos Eolo Geradora de Energia S.A. |
Holding (49%) |
Eletrobras System |
A |
6.80 |
27,788 |
5.59 |
22,849 |
11.34 |
44,390 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- | |||
Rei dos Ventos 3 Geradora de Energia S.A. |
Holding (49%) |
Eletrobras System |
A |
6.74 |
27,490 |
6.49 |
26,462 |
13.01 |
50,850 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- | |||
ESBR Participações S.A. |
Chesf (20%) |
Eletrobras System |
A |
47.10 |
371,394 |
49.51 |
390,721 |
52.34 |
409,434 |
B |
84.17 |
411,552 |
85.06 |
415,933 |
100.39 |
492,516 | |||
Others |
A |
383.13 |
3,013,577 |
365.23 |
2,850,561 |
371.72 |
2,869,831 | ||
B |
149.88 |
770,400 |
178.00 |
913,143 |
177.73 |
917,329 | |||
Norte Energia S.A. |
Chesf (15%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
845.90 |
6,945,645 |
835.52 |
6,798,243 |
856.87 |
6,884,850 | ||
B |
147.69 |
943,342 |
373.31 |
1,504,111 |
544.34 |
1,843,334 | |||
Pedra Branca S.A. |
Holding (49%) |
Eletrobras System |
A |
3.15 |
14,872 |
3.15 |
15,037 |
3.15 |
15,202 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
2.43 |
11,480 |
2.43 |
11,608 |
2.43 |
11,735 | ||
B |
- |
- |
- |
- |
- |
- | |||
São Pedro do Lago S.A. |
Holding (49%) |
Eletrobras System |
A |
3.41 |
16,091 |
3.41 |
16,269 |
3.41 |
16,448 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
2.63 |
12,421 |
2.63 |
12,559 |
2.63 |
12,697 | ||
B |
- |
- |
- |
- |
- |
- | |||
Sete Gameleiras S.A. |
Holding (49%) |
Eletrobras System |
A |
3.23 |
15,237 |
3.23 |
15,407 |
3.23 |
15,576 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
2.49 |
11,763 |
2.49 |
11,893 |
2.49 |
12,024 | ||
B |
- |
- |
- |
- |
- |
- | |||
Baraúnas I Energética S.A. |
Holding (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
4.03 |
26,352 |
4.03 |
26,645 |
4.04 |
26,938 | ||
B |
- |
- |
- |
- |
- |
- | |||
Mussambê Energética S.A. |
Holding (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
3.77 |
24,624 |
3.77 |
24,898 |
3.78 |
25,171 | ||
B |
- |
- |
- |
- |
- |
- | |||
Morro Branco I Energética S.A. |
Holding (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
4.13 |
27,000 |
4.13 |
27,300 |
4.14 |
27,600 | ||
B |
- |
- |
- |
- |
- |
- | |||
Banda de Couro Energética S.A. |
Holding (1,7%) |
Eletrobras System |
A |
0.17 |
1,035 |
0.17 |
1,046 |
0.17 |
1,058 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
4.24 |
25,965 |
4.24 |
26,254 |
4.24 |
26,542 | ||
B |
- |
- |
- |
- |
- |
- | |||
Baraúnas II Energética S.A. |
Holding (1,5%) |
Eletrobras System |
A |
0.11 |
646 |
0.11 |
653 |
0.11 |
660 |
B |
0.37 |
2,275 |
0.41 |
2,519 |
0.58 |
3,580 | |||
Others |
A |
2.66 |
16,202 |
2.66 |
16,382 |
2.66 |
16,562 | ||
B |
0.38 |
2,369 |
0.42 |
2,614 |
0.60 |
3,720 | |||
V. de Santa Joana IX Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras System |
A |
3.56 |
28,525 |
3.56 |
28,829 |
3.56 |
29,146 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana X Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras System |
A |
3.79 |
29,390 |
3.79 |
29,702 |
3.79 |
30,029 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana XI Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras System |
A |
3.49 |
30,470 |
3.49 |
30,794 |
3.49 |
31,133 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana XII Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras System |
A |
4.52 |
33,063 |
4.52 |
33,415 |
4.52 |
33,782 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana XIII Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras System |
A |
3.66 |
28,957 |
3.66 |
29,266 |
3.66 |
29,587 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana XV Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras System |
A |
4.32 |
32,415 |
4.32 |
32,760 |
4.32 |
33,120 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana XVI Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras System |
A |
4.29 |
33,063 |
4.29 |
33,415 |
4.29 |
33,782 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana I Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras System |
A |
5.48 |
31,767 |
5.53 |
32,105 |
5.53 |
32,458 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
0.05 |
2,500 |
0.05 |
- | ||
B |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana III Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras System |
A |
4.22 |
28,957 |
4.27 |
29,266 |
4.27 |
29,587 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana IV Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras System |
A |
5.28 |
30,686 |
5.34 |
31,013 |
5.34 |
31,354 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana V Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras System |
A |
4.91 |
30,470 |
4.96 |
30,794 |
4.96 |
31,133 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
0.52 |
14,079 |
0.52 |
- | ||
B |
- |
- |
- |
- |
- |
- | |||
V. de Santa Joana VII Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras System |
A |
5.51 |
31,983 |
5.56 |
32,323 |
5.56 |
32,678 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
0.02 |
720 |
0.02 |
- | ||
B |
- |
- |
- |
- |
- |
- | |||
V. de Santo Augusto IV Energia Renováveis S.A. (2) |
Holding (49%) |
Eletrobras System |
A |
5.11 |
33,279 |
5.17 |
33,634 |
5.17 |
34,003 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
0.02 |
720 |
0.02 |
- | ||
B |
- |
- |
- |
- |
- |
- | |||
U.E.E. Caiçara I S.A. |
Holding (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
3.84 |
29,173 |
4.73 |
29,484 |
4.78 |
29,808 | ||
B |
0.06 |
300 |
0.03 |
52 |
1.45 |
2,938 | |||
U.E.E. Caiçara II S.A. |
Holding (49%) |
Eletrobras System |
A |
0.00 |
0.00 |
0.00 |
0.00 |
- |
- |
B |
0.00 |
0.00 |
0.00 |
0.00 |
- |
- | |||
Others |
A |
2.90 |
20,097.30 |
3.26 |
20,317.75 |
3.29 |
20,536.56 | ||
B |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 | |||
U.E.E. Junco I S.A. |
Holding (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
3.42 |
26,148 |
4.27 |
26,431 |
4.32 |
26,717 | ||
B |
- |
- |
- |
- |
0.76 |
1,533 | |||
U.E.E. Junco II S.A |
Holding (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
3.14 |
24,635 |
4.00 |
24,900 |
4.05 |
25,171 | ||
B |
0.10 |
500 |
- |
- |
1.85 |
3,738 | |||
Eólica Serra das Vacas I S.A. |
Holding (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
5.70 |
24,816 |
5.87 |
25,719 |
9.62 |
39,617 | |||
Eólica Serra das Vacas II S.A. |
Holding (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
4.96 |
21,724 |
5.24 |
22,833 |
8.69 |
37,090 | |||
Eólica Serra das Vacas III S.A. |
Holding (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
5.21 |
23,227 |
5.18 |
23,715 |
8.54 |
32,480 | |||
Eólica Serra das Vacas IV S.A. |
Holding (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
5.23 |
22,778 |
5.48 |
23,829 |
8.55 |
34,958 | |||
Cia. Energética Sinop S.A. |
Chesf (24.5%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
16.50 |
183,473 |
19.11 |
93,226 |
58.61 |
285,892 | |||
Enerpeixe S.A. |
Furnas (40%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
424.88 |
1,754 |
1,726.22 |
10,780 |
1,744,211.56 |
10,981 | ||
B |
45,751.12 |
270,820 |
83,626.18 |
466,630 |
88,625,791.36 |
521,429 | |||
Baguari Geração de Energia S.A. |
Furnas (15%) |
Eletrobras System |
A |
0.33 |
2 |
- |
- |
0.34 |
1,569 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
17,688.00 |
82,898 |
- |
- |
18,089.00 |
80,015 | ||
B |
- |
- |
- |
- |
- |
- | |||
Retiro Baixo Energética S.A. |
Furnas (49%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
17.78 |
80,811 |
17.10 |
76,949 |
17.18 |
76,315 | ||
B |
0.49 |
2,161 |
5.00 |
2,184 |
0.50 |
2,208 | |||
Foz de Chapecó Energia S.A. |
Furnas (40%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
224.90 |
943,283 |
150.68 |
627,992 |
74.47 |
365,087 | ||
B |
- |
- |
- |
- |
- |
- | |||
Serra do Facão Energia S.A. |
Furnas (49,5%) |
Eletrobras System |
A |
1.71 |
7,229.00 |
1.68 |
7,117.77 |
1.78 |
7,561.59 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
63.32 |
261,407.00 |
59.22 |
249,020.00 |
60.95 |
253,000.84 | ||
B |
35.68 |
149,109.00 |
32.96 |
137,736.00 |
30.15 |
126,000.00 | |||
Teles Pires Participações S.A. |
Furnas (24,5%) |
Eletrobras System |
A |
9,606.35 |
108,166 |
9,275.30 |
104,436 |
9,318.71 |
104,129 |
B |
54,125.36 |
359,211 |
55,408.88 |
363,034 |
56,017.76 |
367,024 | |||
Others |
A |
97,410,494.01 |
1,110,257 |
90,275.40 |
1,069,614 |
98,042.00 |
1,083,903 | ||
B |
56,334.56 |
373,873 |
57,670.46 |
377,852 |
58,806.00 |
383,046 | |||
Madeira Energia S.A. |
Furnas (39%) |
Eletrobras System |
A |
17.07 |
120,981 |
16.73 |
118,587 |
17.49 |
123,807 |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
390.20 |
3,385,717 |
369.25 |
3,461,513 |
378.48 |
2,639,650 | ||
B |
464.46 |
2,192,500 |
442.89 |
2,178,519 |
439.05 |
2,068,522 | |||
Eólica Livramento S.A. |
Eletrosul (78%) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
4.73 |
20,997 |
4.93 |
22,345 |
9.76 |
28,007 | |||
Santa Vitória do Palmar S.A. * |
Holding (78%) (3) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
48.13 |
209,077 |
50.18 |
216,821 |
60.77 |
225,721 | |||
Eólica –Chuí Holding S.A. * |
Holding (78%) (3) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
- |
- |
- |
- |
- |
- | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
26.30 |
114,721 |
26.84 |
116,035 |
32.13 |
117,291 | |||
Hermenegildo I S.A. ** |
Holding (99,99%) (3) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
9.36 |
43,168.51 |
9.72 |
41,980.47 |
11.55 |
52,159.30 | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
1.88 |
8,817.30 |
2.79 |
11,127.08 |
0.82 |
1,625.72 | |||
Hermenegildo II S.A. ** |
Holding (99,99%) (3) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
8.43 |
38,619.25 |
8.91 |
39,530.76 |
12.27 |
52,006.51 | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
2.91 |
13,835.73 |
3.59 |
14,297.31 |
1.10 |
2,192.61 | |||
Hermenegildo III S.A. ** |
Holding (99,99%) (3) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
7.17 |
32,851.17 |
7.98 |
35,159.39 |
10.06 |
42,895.72 | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
2.27 |
10,754.70 |
2.25 |
9,707.19 |
0.69 |
1,370.62 | |||
Chuí IX S.A. ** |
Holding (99,99%) (3) |
Eletrobras System |
A |
- |
- |
- |
- |
- |
- |
B |
2.70 |
12,536.14 |
2.62 |
11,641.09 |
3.67 |
15,539.71 | |||
Others |
A |
- |
- |
- |
- |
- |
- | ||
B |
0.62 |
2,903.28 |
0.98 |
4,108.41 |
0.22 |
429.60 | |||
(1) The plant is out of operation since 07.04.2014. The Data Collection System - SCD has been disabled. About SPC AMAPARI we reiterate that there was no change from last quarter. Source: ENGO/Eletronorte. | |||||||||
(2) The SPE informs that there is no energy purchased for resale. There is no need to replace non-produced energy. If below 90% of the energy sold at the end of the 1-year cycle, there is a penalty. | |||||||||
(3) On December 29, 2017, Eletrosul concluded the process of transferring the equity interest held in 6 (six) Special Purpose Companies to its parent company, Centrais Elétricas Brasileiras S / A - Eletrobras. The mentioned operation represents one of the stages PNDG (Business and Management Master Plan) 2018-2022. The transfer of assets to Eletrobras aims to promote the settlement of debts of this company with Eletrobras and decrease its financial leverage. These shareholdings, later and according to ongoing evaluations, may be sold by Eletrobras, jointly or separately. | |||||||||
* There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A. | |||||||||
**(On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. |
74
DFR - Investor Relations Superintendence
|
VII.1.1.3 Average Rate – R$/MWh |
||||
SPE |
Eletrobras Companies (%) |
1Q18 |
2Q18 |
3Q18 |
EAPSA - Energia Águas Da Pedra S.A. |
Eletronorte (24,5%) |
210.20 |
212.11 |
214.63 |
Amapari Energia S.A. |
Eletronorte (49%) |
- |
- |
- |
Brasventos Miassaba 3 Geradora de Energia S.A |
Holding (49%) |
243.52 |
243.52 |
254.21 |
Brasventos Eolo Geradora de Energia S.A. |
Holding (49%) |
244.64 |
244.64 |
255.38 |
Rei dos Ventos 3 Geradora de Energia S.A. |
Holding (49%) |
245.12 |
245.12 |
255.88 |
ESBR Participações S.A. |
Chesf (20%) |
145.43 |
148.29 |
149.75 |
Norte Energia S.A. |
Chesf (15%) |
125.95 |
127.56 |
129.27 |
Pedra Branca S.A. |
Holding (49%) |
208.81 |
208.81 |
208.81 |
São Pedro do Lago S.A. |
Holding (49%) |
208.81 |
208.81 |
208.81 |
Sete Gameleiras S.A. |
Holding (49%) |
208.81 |
208.81 |
208.81 |
Baraúnas I Energética S.A. |
Holding (49%) |
150.83 |
150.83 |
151.21 |
Mussambê Energética S.A. |
Holding (49%) |
150.83 |
150.83 |
151.21 |
Morro Branco I Energética S.A. |
Holding (49%) |
150.83 |
150.83 |
151.21 |
Banda de Couro Energética S.A. |
Holding (1,7%) |
161.17 |
161.17 |
161.17 |
Baraúnas II Energética S.A. |
Holding (1,5%) |
162.15 |
162.15 |
162.15 |
V. de Santa Joana IX Energia Renováveis S.A. |
Holding (49%) |
143.22 |
143.22 |
143.22 |
V. de Santa Joana X Energia Renováveis S.A. |
Holding (49%) |
143.22 |
143.22 |
143.22 |
V. de Santa Joana XI Energia Renováveis S.A. |
Holding (49%) |
143.22 |
143.22 |
143.22 |
V. de Santa Joana XII Energia Renováveis S.A. |
Holding (49%) |
143.22 |
143.22 |
143.22 |
V. de Santa Joana XIII Energia Renováveis S.A. |
Holding (49%) |
143.22 |
143.22 |
143.22 |
V. de Santa Joana XV Energia Renováveis S.A. |
Holding (49%) |
143.22 |
143.22 |
143.22 |
V. de Santa Joana XVI Energia Renováveis S.A. |
Holding (49%) |
143.22 |
143.22 |
143.22 |
V. de Santa Joana I Energia Renováveis S.A. |
Holding (49%) |
172.38 |
172.38 |
172.38 |
V. de Santa Joana III Energia Renováveis S.A. |
Holding (49%) |
171.89 |
171.89 |
171.89 |
V. de Santa Joana IV Energia Renováveis S.A. |
Holding (49%) |
172.14 |
172.14 |
172.14 |
V. de Santa Joana V Energia Renováveis S.A. |
Holding (49%) |
172.10 |
172.10 |
172.10 |
V. de Santa Joana VII Energia Renováveis S.A. |
Holding (49%) |
172.13 |
172.13 |
172.13 |
V. de Santo Augusto IV Energia Renováveis S.A. |
Holding (49%) |
170.34 |
170.34 |
170.34 |
U.E.E. Caiçara I S.A. |
Holding (49%) |
160.49 |
160.49 |
160.49 |
U.E.E. Caiçara II S.A. |
Holding (49%) |
160.44 |
160.44 |
160.44 |
U.E.E. Junco I S.A. |
Holding (49%) |
161.63 |
161.63 |
161.63 |
U.E.E. Junco II S.A |
Holding (49%) |
160.80 |
160.80 |
160.80 |
Eólica Serra das Vacas I S.A. |
Holding (49%) |
229.54 |
228.38 |
242.76 |
Eólica Serra das Vacas II S.A. |
Holding (49%) |
229.54 |
229.69 |
234.36 |
Eólica Serra das Vacas III S.A. |
Holding (49%) |
229.54 |
218.61 |
262.87 |
Eólica Serra das Vacas IV S.A. |
Holding (49%) |
229.54 |
230.18 |
244.53 |
Cia Energética Sinop |
Chesf (xx%) |
90.26 |
205.00 |
205.00 |
Enerpeixe S.A. |
Furnas (40%) |
173.11 |
177.47 |
169.74 |
Baguari Geração de Energia S.A. |
Furnas (15%) |
213.42 |
220.71 |
225.93 |
Retiro Baixo Energética S.A. |
Furnas (49%) |
220.21 |
220.21 |
225.12 |
Foz de Chapecó Energia S.A. |
Furnas (40%) |
227.78 |
227.78 |
233.65 |
Serra do Facão Energia S.A. |
Furnas (49,5%) |
236.99 |
236.99 |
240.31 |
Madeira Energia S.A. |
Furnas (39%) |
171.27 |
171.30 |
172.81 |
Tijoá Participações e Investimentos S.A.(1) |
Furnas |
- |
- |
- |
Teles Pires Participações S.A. |
Furnas (49,9%) |
106.96 |
112.47 |
114.64 |
Empresa de Energia São Manoel S.A. |
Furnas |
83.49 |
83.49 |
83.49 |
Eólica Livramento S.A. |
Eletrosul (78%) |
225.38 |
220.66 |
348.46 |
Santa Vitória do Palmar S.A. |
Holding (78,0%) |
230.19 |
231.43 |
269.21 |
Eólica –Chuí Holding S.A. |
Holding (79,0%) |
229.25 |
231.30 |
273.90 |
Hermenegildo I S.A. |
Holding (99,99%) |
216.12 |
235.68 |
230.01 |
Hermenegildo II S.A. |
Holding (99,99%) |
216.12 |
232.21 |
246.73 |
Hermenegildo III S.A. |
Holding (99,99%) |
216.49 |
227.94 |
242.83 |
Chuí IX S.A. |
Holding (99,99%) |
214.61 |
228.13 |
243.10 |
(1) Tijoá operates the HPP Três Irmãos under the Special Administration Regime (Law no. 12,783 / 2013). |
75
DFR - Investor Relations Superintendence
|
VII.1.2 Transmission |
||||||||
VII.1.2.1 Operational Asset |
||||||||
VII.1.2.1.1 Transmission Lines |
||||||||
SPE |
From - To |
Eletrobras Companies (%) |
Extension (km) |
Tension (kV) |
Beginning of Operation |
End of Concession |
AAR on 09.30.18 (R$ Million) |
Readjustment Index |
AETE - Amazônia Eletronorte Transmissora de Energia S.A. |
Coxipó-Cuiabá-Rondonópolis (MT), SS Sectioning Cuiabá |
Holding (49%) |
193 |
230 |
Aug-05 |
Feb-34 |
45.96 |
1.57% |
BRASNORTE Transmissora de Energia S.A. |
Jauru - Juba – C2 (MT) and Maggi - Nova Mutum (MT), SS Juba and SS Maggi - 230/138 kV |
Holding (49,71%) |
402 |
230 |
Sep-09 |
Mar-38 |
19.43 |
IPCA |
Transmissora Matogrossense de Energia S.A. – TME |
TL Jauru / Cuiabá, em 230 kV, Mato Grosso |
Holding (49%) |
348 |
500 |
Nov-11 |
Nov-39 |
51.53 |
2.86% |
Manaus Transmissora de Energia S.A. |
Oriximiná - Silves - Lechuga (AM), SS Silves (ex-Itacoatiara) and SS Lechuga (ex-Cariri) |
Eletronorte (30%) |
559 |
500 |
Mar-13 |
Oct-38 |
96.30 |
2.86% |
Norte Brasil Transmissora de Energia S.A. |
Collecting Porto Velho (RO) - Araraquara (SPE) |
Eletronorte (49%) |
2412 |
600 |
Nov-11 |
Feb-39 |
297.08 |
3.60% |
Belo Monte Transmissora de Energia S/A - BMTE |
SS Converter Xingu - SS Converter Estreito |
Eletronorte (24,5) |
2092 |
800 |
Dec-17 |
Jun-44 |
588.95 |
29.53% |
Sistema de Transmissão do Nordeste S.A. |
Teresina II/PI-Sobral III/CE; |
Chesf (49%) |
546 |
500 |
Jan-06 |
Feb-34 |
15.65 |
1.04% |
INTESA - Integração Transmissora de Energia S.A. |
Colinas-Miracema-Gurupi-Peixe Nova-Serra da Mesa 2 (TO / GO) |
Holding (37%) |
695 |
500 |
May-08 |
Apr-36 |
134.64 |
2.78% |
Interligação Elétrica do Madeira S.A. |
TL Collector Porto Velho/ Araraquara II, CS |
Chesf (24,5%) |
2,375 |
600 |
Aug-13 |
Feb-39 |
300.41 |
2.86% |
Interligação Elétrica Garanhuns S.A. |
L.Gonzaga/Garanhuns II; |
Chesf (49%) |
224 |
500 |
Nov/15 |
Dec-41 |
90.04 |
1.03% |
Extremoz Transmissora do Nordeste –ETN S.A. |
TL Ceará Mirim/João Câmara II TL Ceará Mirim/ Extremoz II TL Ceará Mirim/ Campina III, 500 kV TL Campina Grande III/Campina Grande II, 230 kV |
Chesf (100%) |
64 19 192 10 |
500 230 500 230 |
Oct/14 Oct/14 May/15 May/15 |
Oct-41 |
45.95 |
2.86% |
Baguari Energia S.A. |
HPP Baguari - SE Baguari |
Furnas (15%) |
2.5 |
230 |
Feb-10 |
Aug-41 |
(1) |
- |
Brasventos |
TL Miassaba 3 - Açú 2 |
Holding (24,5%) |
n/a |
230 |
Feb-14 |
- |
(1) |
- |
TL Rei dos Ventos - Miassaba 3 |
Holding (24,5%) |
n/a |
230 |
Feb-14 |
- |
(1) |
- | |
Centroeste de Minas |
Furnas – Pimenta II |
Holding (49%) |
62.7 |
345 |
Mar-10 |
Mar-35 |
18.14 |
IPCA |
Enerpeixe S.A. |
Peixe Angical – Peixe 2 |
Furnas (40%) |
17 |
500 |
Apr-06 |
Nov-36 |
(1) |
- |
Goiás Transmissão S.A. |
Rio Verde Norte – Trindade |
Furnas (49%) |
187 |
500 |
dez/13 |
Jul-40 |
58.96 |
IPCA |
MGE Transmissão S.A. |
Mesquita - Viana 2 |
Furnas (49%) |
252 |
500 |
Jun-14 |
Jul-40 |
35.13 |
IPCA |
Retiro Baixo Energética S.A. |
HPP Retiro Baixo – SS Curvelo |
Furnas (49%) |
45 |
138 |
Oct-10 |
Aug-41 |
(1) |
IPCA |
Serra do Facão Energia S.A. |
HPP Serra do Facão – SS Celg de Catalão |
Furnas (49,4737%) |
32.00 |
138 |
Oct-10 |
Nov-36 |
(1) |
IPCA |
Transenergia Renovável S.A. |
Barra dos Coqueiros – Quirinópolis |
Furnas (49%) |
51.47 |
230 |
Apr-11 |
Apr-39 |
57.20 |
IPCA |
Quirinópolis - UTE Quirinópolis |
33.95 |
138 |
May-11 |
Jun-25 | ||||
Quirinópolis - UTE Boavista |
16.5 |
138 |
May-11 |
Jun-25 | ||||
Chapadão – Jataí |
138.05 |
230 |
Dec-12 |
Apr-39 | ||||
Jataí – Mineiros |
61.4 |
138 |
Dec-12 |
Jun-25 | ||||
Jataí - UTE Jataí |
51.56 |
138 |
Dec-12 |
Jun-25 | ||||
Jataí - UTE Água Emendada |
32.57 |
138 |
Dec-12 |
Jun-25 | ||||
Mineiros - Morro Vermelho |
46.86 |
138 |
Dec-12 |
Jun-25 | ||||
Morro Vermelho - UTE Morro Vermelho |
30.2 |
138 |
Dec-12 |
Jun-25 | ||||
Palmeiras – Edéia |
58.57 |
230 |
May-13 |
Apr-39 | ||||
Edéia - UTE Tropical Bionenergia I |
49 |
138 |
May-13 |
Jun-25 | ||||
Companhia Transirapé de Transmissão (2) |
Irapé – Araçuaí |
Holding (24,5%) |
65 |
230 |
May-07 |
Mar-37 |
34.54 |
IGPM |
Montes Claros – Irapé |
Holding (24%) |
138 |
345 |
Dec-05 |
Dec-35 |
42.54 |
IGPM | |
Itutinga – Juiz de Fora |
Holding (25%) |
140 |
345 |
Feb-07 |
Feb-37 |
26.37 |
IGPM | |
Transenergia Goiás S.A. |
Serra da Mesa – Niquelândia |
Furnas (99%) |
100 |
230 |
Sep/17 |
Sep/39 |
12.34 |
IPCA |
Paranaíba Transmissora de Energia S.A. |
Luziânia - Pirapora II |
Furnas (24,5%) |
368.1 |
500 |
May-16 |
May-43 |
131.36 |
IPCA |
Rio das Éguas - Luziânia |
346.2 |
500 |
Jul-16 |
May-43 | ||||
Barreiras II - Rio das Éguas |
239.1 |
500 |
Jan-17 |
May-43 | ||||
Lago Azul Transmissora S.A. |
Barro Alto - Itapaci |
Furnas (49,9%) |
69 |
230 |
Sep-16 |
May-44 |
4.09 |
IPCA |
Vale do São Bartolomeu Transmissora de Energia S.A. |
Samambaia - Brasília Sul |
Furnas (39%) |
14 |
345 |
May-16 |
Oct-43 |
36.73 |
IPCA |
Brasília Sul - Brasília Geral |
Furnas (39%) |
13.5 |
230 |
May-17 |
Oct-43 |
IPCA | ||
Luziânia - Brasília Leste (C1) |
Furnas (39%) |
67 |
500 |
Feb-18 |
Oct-43 |
IPCA | ||
Luziânia - Brasília Leste (C2) |
Furnas (39%) |
67 |
500 |
Feb-18 |
Oct-43 |
IPCA | ||
Triângulo Mineiro Transmissora S.A. |
Marimbondo II - Assis |
Furnas (49%) |
296.5 |
500 |
Dec-16 |
Aug-43 |
40.43 |
IPCA |
Madeira Energia SA |
TL Usina a SE elevadora |
Furnas (39%) |
10 |
500 |
Apr-06 |
Nov-36 |
(1) |
- |
Belo Monte Transmissora de Energia S.A. |
Xingu – Estreito |
Furnas (24,5%) |
2092 |
800 |
Dec-17 |
Jun-44 |
588.95 |
- |
Empresa de Energia São Manoel S.A. |
TL SS São Manoel - SS Paranaíta |
Furnas (33,33%) |
40 |
500 |
Dec-17 |
Apr-49 |
(1) |
- |
Teles Pires Participações S.A. |
TL HPP Teles Pires-SS Coletora Norte |
Furnas (24,5) |
7.5 |
500 |
Jun-11 |
Jun-46 |
(1) |
- |
Etau** |
Campos Novos (SC) – Barra Grande (SC) – Lagoa Vermelha (RS) – Santa Marta (RS) |
Holding (27,42%)* |
188 |
230 |
Jul-05 |
Dec-32 |
37.28 |
IGPM |
Uirapuru** |
Ivaiporã (PR) – Londrina (PR)) |
Holding (75%)* |
120 |
525 |
Jul-06 |
Mar-35 |
1.33 |
IGPM |
Transmissora Sul Brasileira de Energia – TSBE |
Salto Santiago – Itá |
Eletrosul (100%)* |
187 |
525 |
Feb-14 |
May-42 |
15.01 |
IPCA |
Itá – Nova Santa Rita |
Eletrosul (100%)* |
307 |
525 |
Aug-14 |
24.09 |
IPCA | ||
Nova Santa Rita – Camaquã |
Eletrosul (100%)* |
126 |
230 |
Dec-14 |
5.85 |
IPCA | ||
Camaquã - Povo Novo - Quinta |
Eletrosul (100%)* |
168 |
230 |
Dec-14 |
6.81 |
IPCA | ||
Transmissora Sul Litorânea de Energia - TSLE |
Povo Novo – Marmeleiro, CS |
Eletrosul (51%)* |
152 |
525 |
Dec-14 |
Aug-42 |
17.29 |
IPCA |
Nova santa Rita – Povo Novo, CS |
268 |
525 |
Apr-15 |
29.88 | ||||
Marmeleiro – Santa Vitória do Palmar |
48 |
525 |
Dec-14 |
5.53 | ||||
Fronteira Oeste Transmissora de Energia S.A. (Fote) |
Sectioning TL Alegrete 1 - Santa Maria 1 |
Eletrosul (51%)* |
1.95 |
138 |
May-16 |
Jan-44 |
*** |
IPCA |
TL Foz do Chapecó - Pinhalzinho 2 (C1) |
Eletrosul (51%)* |
36 |
230 |
Feb-18 |
Jan-44 |
1.41 |
IPCA | |
* According to Aneel Resolution nº 2,258 / 2017. | ||||||||
** The Asset will be transferred to Eletrobras, as approved at the 147th Extraordinary General Meeting (AGE) on April 19, 2017. | ||||||||
*** AAR included in SS Santa Maria 3. | ||||||||
(1) There is no AAR because equipments are of the generating plant restricted interest. | ||||||||
(2) Entreprise will be transferred to Eletrobras after approval by the responsible sectoral entities and the financing agents. |
76
DFR - Investor Relations Superintendence
|
VII.1.2.1.2 Substations |
|||||||
SPE |
Substation |
Eletrobras Companies (%) |
Transformation Capacity - MVA |
Beginning of Operation |
End of Concession |
AAR on 09.30.18 (R$ million) |
Readjustment Index |
AETE - Amazônia Eletronorte Transmissora de Energia S.A. |
SS Seccionadora Cuiabá |
Holding (49%) |
n/a |
Aug-05 |
Feb-34 |
3.50 |
1.57% |
BRASNORTE Transmissora de Energia S.A. |
SS Juba |
Holding (49,71%) |
300 |
Sep-09 |
Mar-38 |
6.78 |
IPCA |
Manaus Transmissora de Energia S.A. |
SS Silves (ex-Itacoatiara) |
Holding (30%) |
150 |
Mar-13 |
Oct-38 |
81.46 |
2.86% |
INTESA - Integração Transmissora de Energia S.A. |
SS Peixe 2 |
Holding (37%) |
- |
May-08 |
Apr-36 |
134.64 |
2.78% |
Transmissora Matogrossense de Energia S.A. – TME |
SS Jauru 500/230 kV |
Holding (49%) |
750 |
Nov-11 |
Nov-39 |
* |
2.86% |
Belo Monte Transmissora de Energia S/A - BMTE |
SS Conversora Xingu |
Eletronorte (24,5%) |
4000 |
Dec-17 |
Jun-44 |
(3) |
29.53% |
Interligação Elétrica do Madeira S.A. |
Rectifier Station CA/CC from 500 kV to +/- 600
kV; |
Chesf (24,5%) |
3832 |
May-14 |
Feb-39 |
259.62 |
2.86% |
TDG – Transmissora Delmiro Gouveia S.A. |
SS – Pecém II, of 500/230 kV; |
Chesf (49%) |
3600 |
Oct-13 |
Jul-40 |
27.04 |
1.03% |
Interligação Elétrica Garanhuns S.A. |
SS – Garanhuns, 500/230 kV |
Chesf (49%) |
600 |
Nov-15 |
Dec-41 |
* |
1.03% |
Extremoz Transmissora do Nordeste - ETN S.A. |
SS – João Câmara II, 500/138 kV |
Chesf (100%) |
1.800 |
Oct-14 |
Oct-41 |
16.20 |
2.86% |
Luziânia Niquelândia Transmissora S.A. |
SS Luziânia |
Holding (49%) |
450 |
Jun-14 |
May-42 |
** |
IPCA |
SS Niquelândia |
Holding (49%) |
30 |
Aug-15 |
May-42 |
** |
IPCA | |
Caldas Novas Transmissão S.A. (1) |
Ampliação da SE Corfumbá |
Furnas (49%) |
150 |
Jul-13 |
Jun-41 |
3.91 |
IPCA |
Baguari Energia S.A. |
SS da Usina de Baguari |
Furnas (15%) |
155.6 |
Aug-06 |
Aug-41 |
(2) |
- |
Enerpeixe S.A. |
SS da Usina de Peixe Angical |
Furnas (40%) |
525 |
Nov-01 |
Nov-36 |
(2) |
- |
Teles Pires Participações S.A. |
SS UHE Teles Pires (6) |
Furnas (24,5%) |
- |
Jun-11 |
Jun-46 |
(2) |
- |
Goiás Transmissão S.A. |
SS Trindade |
Furnas (49%) |
1200 |
Nov-13 |
Jul-40 |
(3) |
- |
Madeira Energia S.A. |
SS da Usina de Santo Antônio |
Furnas (39%) |
3630 |
Aug-07 |
Jun-43 |
(2) |
- |
MGE Transmissão S.A. |
Viana 2 |
Furnas (49%) |
900 |
Aug-14 |
Jul-40 |
(3) |
- |
Retiro Baixo Energética S.A. |
SS da Usina de Retiro Baixo |
Furnas (49%) |
100 |
Aug-06 |
Aug-41 |
(2) |
- |
Serra do Facão Energia S.A. |
SS da Usina de Serra do Facão |
Furnas (49,5%) |
236.4 |
Nov-01 |
Nov-36 |
(2) |
- |
Transenergia Renovável S.A |
Edéia |
Furnas (49%) |
150 |
Feb-12 |
Jun-25 |
(3) |
- |
Jataí |
450 |
Dec-12 |
Jun-25 |
(3) |
- | ||
Mineiros |
0 |
Dec-12 |
Jun-25 |
(3) |
- | ||
Morro Vermelho |
0 |
Dec-12 |
Jun-25 |
(3) |
- | ||
Quirinópolis |
225 |
Apr-11 |
Jun-25 |
(3) |
- | ||
Transenergia São Paulo S.A |
Itatiba |
Furnas (49%) |
1200 |
Aug-12 |
Nov-39 |
20.37 |
- |
Interligação Elétrica do Madeira S.A. |
Estação Retificadora CA/CC de 500 kV para +/- 600 kV |
Furnas (24,5%) |
3832 |
May-14 |
Feb-39 |
259.62 |
IPCA |
Estação Inversora CC/CA de +/- 600 kV para 500 kV |
3608 |
May-14 |
Feb-39 |
259.62 |
IPCA | ||
Companhia Transleste de Transmissão (9) |
SS Irapé |
Holding (24%) |
525 |
Dec-06 |
Feb-34 |
(3) |
- |
Companhia Transirapé de Transmissão (9) |
SS Araçuaí 2 |
Holding (24,5%) |
2 x 225 |
May-07 |
May-37 |
(3) |
- |
Companhia Transirapé de Transmissão (9) |
SE Irapé |
Holding (24,5%) |
2 x 225 |
May-07 |
May-37 |
- |
- |
Triângulo Mineiro Transmissora S.A. |
SS Marimbondo II (4) |
Furnas (49%) |
- |
Dec-16 |
Aug-43 |
(3) |
- |
SS Assis (5) |
- |
Dec-16 |
Aug-43 |
(3) |
- | ||
Vale do São Bartolomeu Transmissora de Energia S.A. |
SS Brasília Leste 500/138 kV |
Furnas (39%) |
1260 |
Feb-18 |
Oct-43 |
- |
- |
Empresa de Energia São Manoel S.A. |
SS da Usina São Manoel |
Furnas (33,33%) |
- |
Dec-17 |
Apr-49 |
(2) |
- |
Etau (7) |
Lagoa Vermelha 2 230/138KV; |
Holding (27,42%) |
150 |
Apr-05 |
Dec-32 |
11,55** |
IGPM |
Transmissora Sul Brasileira de Energia – TSBE |
Expansion SS 525 KV Salto Santiago; |
Eletrosul (100%) |
- |
Fev-14 |
May-42 |
11,55** |
IPCA |
Costa Oeste (8) |
Umuarama 230/138 kV |
Eletrosul (49%) |
300 |
Jul-14 |
Jan-42 |
n/a |
IPCA |
Transmissora Sul Litorânea de Energia - TSLE |
Povo Novo 525/230 kV; |
Eletrosul (51%) |
672 |
Jan-18 |
Aug-42 |
61,06** |
IPCA |
Marumbi Transmissora de Energia S.A. |
Curitiba Leste - 525/230 KV |
Eletrosul (20%) |
672 |
Jun-15 |
May-42 |
n/a |
IPCA |
Fronteira Oeste Transmissora de Energia S.A. (Fote) |
Substation Pinhalzinho 2 |
Eletrosul (51%) |
450 |
Feb-18 |
Jan-44 |
10,37** |
IPCA |
(1) This venture is an expansion of SS Corumbá. | |||||||
(2) There is no AAR because equipments are of the generating plant restricted interest. | |||||||
(3) Remuneration is included in the AAR of the TL. | |||||||
(4) 4 single phase reactors of 45,3 MVAr each. | |||||||
(5) 7 single phase reactors of 45,3 MVAr each. | |||||||
(6) SS with no transformation capacity (Transmission line switching only) | |||||||
(7) Line entries and inscriptions associated with Campos Novos - Santa Marta TL located at the substations. The asset will be transferred to Eletrobras, as approved on April 19, 2017, at the 147th Extraordinary General Meeting (AGE). | |||||||
(8) Commercial operation by sharing with Copel (TL Caiuá). | |||||||
(9) Entreprise will be transferred to Eletrobras after approval by the responsible sectoral entities and the financing agents. Auction expected to be held on June 7, 2018. | |||||||
(*) The amount of the active AAR of the Substations is informed together with the Transmission Line. | |||||||
(**) According to Aneel Resolution nº 2,258 / 2017 |
77
DFR - Investor Relations Superintendence |
VII.2 Financing and Loans – R$ million | ||||||||||||||||||
SPE |
Eletrobras Companies (%) |
BNDES - Brazilian Development Bank (a) |
Other Creditors (b) |
Total (a+b) | ||||||||||||||
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
After 2024 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
After 2024 | |||
Belo Monte Transmissora de Energia S.A |
Eletronorte (24,5%) |
1,759.08 |
1,646.15 |
1,629.74 |
1,636.66 |
1,620.27 |
1,626.29 |
1,610.70 |
4,255.16 |
1,558.75 |
1,524.86 |
1,480.69 |
1,424.53 |
1,357.41 |
1,275.29 |
1,179.64 |
1,922.23 |
27,507.46 |
Furnas (24,5%) | ||||||||||||||||||
Energética Águas da Pedra S.A. |
Eletronorte (24,5%) |
8.60 |
34.38 |
34.38 |
34.38 |
34.38 |
34.38 |
34.38 |
106.00 |
- |
- |
- |
- |
- |
- |
- |
- |
320.88 |
Chesf (24,5%) | ||||||||||||||||||
Norte Brasil Transmissora de Energia S.A. (1) |
Eletronorte (49%) |
78.33 |
72.75 |
72.47 |
72.11 |
71.64 |
71.03 |
- |
- |
146.70 |
136.41 |
126.13 |
115.84 |
105.55 |
95.27 |
- |
- |
1,164.23 |
Manaus Transmissora de Energia S.A. |
Holding (49,5%) |
8.58 |
33.80 |
32.28 |
32.28 |
32.28 |
32.28 |
32.28 |
32.28 |
5.98 |
40.21 |
37.73 |
37.73 |
37.73 |
37.73 |
37.73 |
37.73 |
508.63 |
Transmissora Matogrossense de Energia S.A. |
Holding (49%) |
1.78 |
6.44 |
6.44 |
6.44 |
6.44 |
6.44 |
6.44 |
9.17 |
2.03 |
6.15 |
6.15 |
6.15 |
6.15 |
6.15 |
6.15 |
25.64 |
114.17 |
Brasventos Eolo Geradora de Energia S.A. |
Holding (49%) |
17.28 |
16.54 |
15.81 |
15.08 |
14.34 |
13.61 |
12.88 |
53.38 |
- |
- |
- |
- |
- |
- |
- |
- |
158.92 |
Brasventos Miassaba 3 Geradora de Energia S.A. |
Holding (49%) |
17.35 |
16.59 |
15.84 |
15.08 |
14.33 |
13.58 |
12.82 |
52.81 |
- |
- |
- |
- |
- |
- |
- |
- |
158.40 |
Rei dos Ventos 3 Geradora de Energia S.A. |
Holding (49%) |
18.21 |
17.44 |
16.66 |
15.89 |
15.12 |
14.34 |
13.57 |
56.26 |
- |
- |
- |
- |
- |
- |
- |
- |
167.49 |
Norte Energia S.A.(*) |
Eletronorte (19,98%) |
304.67 |
1,286.61 |
1,486.93 |
1,493.31 |
1,499.70 |
1,506.08 |
1,512.48 |
7,146.88 |
229.37 |
976.38 |
1,149.61 |
1,155.92 |
1,162.24 |
1,168.55 |
1,174.88 |
4,515.15 |
27,768.75 |
Chesf (15%) | ||||||||||||||||||
Eletrobras Holding (15%) | ||||||||||||||||||
Companhia Energética Sinop S.A. |
Eletronorte (24,5%) |
24.66 |
49.57 |
49.57 |
49.57 |
49.57 |
49.57 |
49.57 |
669.18 |
- |
6.04 |
0.60 |
2.26 |
5.65 |
9.20 |
13.42 |
204.52 |
1,232.95 |
Chesf (24,5%) | ||||||||||||||||||
Integração Transmissora de Energia S.A |
Holding (49%) |
7.96 |
31.83 |
26.30 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
66.09 |
Sistema de Transmissão Nordeste S.A. |
Chesf (49%) |
- |
- |
- |
- |
- |
- |
- |
- |
5.49 |
22.53 |
23.71 |
18.25 |
13.50 |
14.37 |
6.97 |
- |
104.82 |
Interligação Elétrica do Madeira S.A. |
Chesf (24,5%) |
29.20 |
116.90 |
116.90 |
116.90 |
113.60 |
96.50 |
96.50 |
460.30 |
42.90 |
70.70 |
74.90 |
79.10 |
79.10 |
83.30 |
116.70 |
135.70 |
1,829.20 |
Furnas (24,5%) | ||||||||||||||||||
Interligação Elétrica Garanhuns S.A. |
Chesf (49%) |
8.80 |
32.75 |
32.75 |
32.75 |
32.75 |
27.99 |
18.46 |
73.84 |
- |
- |
- |
- |
- |
- |
- |
- |
260.09 |
Transmissora Delmiro Gouveia S.A. |
Chesf (49%) |
- |
- |
- |
- |
- |
- |
- |
- |
1.00 |
4.00 |
5.00 |
6.00 |
7.00 |
8.00 |
10.00 |
118.00 |
159.00 |
ESBR Participações S.A. |
Chesf (20%) |
85.75 |
350.08 |
350.08 |
350.08 |
350.08 |
350.08 |
350.08 |
3,263.11 |
87.30 |
349.21 |
349.21 |
349.21 |
349.21 |
349.21 |
349.21 |
3,321.55 |
10,953.45 |
Eletrosul (20%) | ||||||||||||||||||
São Pedro do Lago S.A. |
Holding (49%) |
1.30 |
5.20 |
5.20 |
5.20 |
5.20 |
5.20 |
5.20 |
25.57 |
- |
- |
- |
- |
- |
- |
- |
- |
58.07 |
Pedra Branca S.A. |
Holding (49%) |
1.25 |
5.00 |
5.00 |
5.00 |
5.00 |
5.00 |
5.00 |
24.61 |
- |
- |
- |
- |
- |
- |
- |
- |
55.86 |
Sete Gameleiras S.A. |
Holding (49%) |
1.26 |
5.06 |
5.06 |
5.06 |
5.06 |
5.06 |
5.06 |
24.44 |
- |
- |
- |
- |
- |
- |
- |
- |
56.06 |
Baraúnas I Energética S.A. |
Holding (49%) |
1.24 |
4.96 |
4.96 |
4.96 |
4.96 |
4.96 |
4.96 |
36.41 |
- |
- |
- |
- |
- |
- |
- |
- |
67.41 |
Morro Branco I Energética S.A. |
Holding (49%) |
1.26 |
5.03 |
5.03 |
5.03 |
5.03 |
5.03 |
5.03 |
39.61 |
- |
- |
- |
- |
- |
- |
- |
- |
71.05 |
Mussambê Energética S.A. |
Holding (49%) |
1.15 |
4.59 |
4.59 |
4.59 |
4.59 |
4.59 |
4.59 |
32.89 |
- |
- |
- |
- |
- |
- |
- |
- |
61.58 |
Chapada do Piauí I Holding (2) |
Holding (49%) |
23.92 |
23.54 |
25.82 |
28.28 |
30.94 |
33.78 |
36.91 |
352.28 |
- |
0.09 |
0.43 |
0.26 |
0.09 |
6.07 |
8.68 |
70.59 |
641.68 |
Chapada do Piauí II Holding (3) |
Holding (49%) |
23.12 |
36.96 |
37.26 |
37.56 |
37.86 |
38.14 |
38.43 |
266.07 |
- |
- |
- |
- |
- |
- |
- |
- |
515.40 |
Eólica Serra das Vacas I S.A. |
Holding (49%) |
73.13 |
70.19 |
67.24 |
64.04 |
60.57 |
56.80 |
52.72 |
48.29 |
- |
- |
- |
- |
- |
- |
- |
- |
492.98 |
Eólica Serra das Vacas II S.A. |
Holding (49%) |
65.97 |
63.51 |
60.84 |
57.94 |
54.80 |
51.40 |
47.70 |
43.70 |
- |
- |
- |
- |
- |
- |
- |
- |
445.86 |
Eólica Serra das Vacas III S.A. |
Holding (49%) |
65.97 |
63.51 |
60.84 |
57.94 |
54.80 |
51.40 |
47.70 |
43.70 |
- |
- |
- |
- |
- |
- |
- |
- |
445.86 |
Eólica Serra das Vacas IV S.A. |
Holding (49%) |
65.97 |
63.51 |
60.84 |
57.94 |
54.80 |
51.40 |
47.70 |
43.70 |
- |
- |
- |
- |
- |
- |
- |
- |
445.86 |
Vamcruz I |
Holding (49%) |
39.06 |
38.65 |
37.41 |
36.09 |
34.75 |
33.40 |
32.09 |
196.31 |
- |
- |
- |
- |
- |
- |
- |
- |
447.76 |
Baraúnas II Energética S.A. |
Holding (1,6%) |
0.83 |
3.31 |
3.31 |
3.31 |
3.31 |
3.31 |
3.31 |
25.93 |
- |
1.87 |
1.69 |
1.80 |
1.80 |
1.69 |
0.93 |
0.79 |
57.19 |
Banda de Couro Energética S.A |
Holding (1,8%) |
1.15 |
4.61 |
4.61 |
4.61 |
4.61 |
4.61 |
4.61 |
36.12 |
- |
2.36 |
1.93 |
2.10 |
1.93 |
1.58 |
2.10 |
5.52 |
82.45 |
Extremoz Transmissora do Nordeste –ETN S.A. |
Chesf (100%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
8.19 |
8.56 |
9.95 |
13.52 |
18.48 |
20.45 |
76.13 |
155.28 |
Foz do Chapecó |
Furnas (40%) |
240.22 |
228.41 |
217.35 |
206.01 |
194.66 |
183.31 |
172.15 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1,442.11 |
Enerpeixe |
Furnas (40%) |
- |
- |
- |
- |
- |
- |
- |
- |
227.57 |
212.39 |
133.26 |
124.39 |
114.48 |
- |
- |
- |
812.09 |
Santo Antônio |
Furnas (39%) |
1,512.89 |
1,583.82 |
1,583.32 |
- |
- |
- |
- |
- |
137.04 |
141.89 |
202.51 |
- |
- |
- |
- |
- |
5,161.47 |
Teles Pires |
Furnas (24,5%) |
106.81 |
333.93 |
341.26 |
330.65 |
320.43 |
310.92 |
299.23 |
- |
51.42 |
104.38 |
115.53 |
119.70 |
120.31 |
113.80 |
108.36 |
- |
2,776.73 |
Eletrosul (24,72%) | ||||||||||||||||||
Centro Oeste de Minas |
Holding (49%) |
3,026.10 |
3,084.87 |
3,151.83 |
3,139.66 |
3,094.00 |
664.05 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
16,160.50 |
Serra do Facão |
Furnas (49,5%) |
69.00 |
64.74 |
62.45 |
59.01 |
55.57 |
52.12 |
48.73 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
411.63 |
Retiro Baixo |
Furnas (49%) |
22.48 |
21.28 |
20.34 |
19.56 |
18.68 |
17.84 |
17.03 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
137.22 |
Goiás Transmissão |
Furnas (49%) |
18.50 |
17.30 |
16.50 |
15.65 |
14.82 |
14.00 |
13.18 |
- |
9.90 |
13.58 |
13.12 |
12.61 |
10.84 |
10.46 |
10.10 |
- |
190.55 |
MGE Transmissão |
Furnas (49%) |
15.73 |
14.33 |
13.64 |
12.93 |
12.23 |
11.53 |
10.83 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
91.22 |
Transenergia São Paulo |
Furnas (49%) |
7.63 |
7.24 |
6.93 |
6.60 |
6.28 |
5.95 |
5.62 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
46.25 |
Transenergia Renovável |
Furnas (49%) |
20.84 |
19.46 |
18.21 |
16.85 |
15.90 |
14.95 |
14.01 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
120.22 |
Triângulo Mineiro Transmissão S.A. |
Furnas (49%) |
- |
- |
- |
- |
- |
- |
- |
- |
27.17 |
27.17 |
27.17 |
27.17 |
27.17 |
27.17 |
- |
- |
163.03 |
Vale de São Bartolomeu Transmissão S.A. |
Furnas (39%) |
- |
- |
- |
- |
- |
- |
- |
- |
25.63 |
25.63 |
25.63 |
25.63 |
25.63 |
25.63 |
- |
- |
153.77 |
Mata de Santa Genebra S.A. |
Furnas (49,9%) |
- |
68.34 |
137.41 |
138.23 |
139.22 |
140.22 |
141.36 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
764.79 |
Companhia Transirapé de Transmissão S.A. |
Holding (24,5%) |
213.00 |
485.00 |
485.00 |
485.00 |
485.00 |
485.00 |
1,131.00 |
- |
1,358.0 |
7,618.0 |
14,050.0 |
12,980.0 |
10,063.0 |
2,803.0 |
2,689.0 |
- |
55,330.00 |
Companhia Transleste de Transmissão S.A. |
Holding (24,5%) |
- |
- |
- |
- |
- |
- |
- |
- |
4,393.0 |
16,042.0 |
17,805.0 |
17,567.0 |
13,971.0 |
3,238.0 |
3,767.0 |
- |
76,783.00 |
Companhia Transudeste de Transmissão S.A. |
Holding (25%) |
- |
- |
- |
- |
- |
- |
- |
- |
3,069.0 |
12,173.0 |
12,173.0 |
12,173.0 |
9,130.0 |
- |
- |
- |
48,718.00 |
São Manoel |
Furnas (33,33%) |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
Paranaíba Transmissora de Energia S.A. |
Furnas (24,5%) |
72.90 |
73.62 |
74.65 |
75.16 |
75.69 |
76.23 |
76.80 |
- |
12.69 |
12.87 |
15.65 |
15.01 |
15.75 |
20.92 |
26.09 |
- |
644.04 |
Caldas Novas Transmissão S.A. |
Furnas (49%) |
2.10 |
2.00 |
1.91 |
1.83 |
1.74 |
1.53 |
1.06 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
12.17 |
Luziânia Transmissora de Energia S.A. |
Holding (49%) |
- |
- |
- |
- |
- |
- |
- |
- |
5.32 |
5.64 |
5.21 |
5.02 |
4.83 |
2.68 |
2.56 |
- |
31.26 |
Itaguaçu da Bahia Energias Renováveis S.A. |
Furnas (49%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Uirapuru Transmissora de Energia S.A. |
Holding (75%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Transmissora Sul Litorânea de Energia S.A. |
Eletrosul (51%) |
10.08 |
40.32 |
40.32 |
40.32 |
40.32 |
40.32 |
40.32 |
167.98 |
6.04 |
12.09 |
12.09 |
12.09 |
12.09 |
12.09 |
12.09 |
72.53 |
571.08 |
Transmissora Sul Brasileira de Energia S.A. |
Eletrosul (80%) |
6.51 |
20.67 |
20.67 |
20.67 |
20.67 |
20.67 |
20.67 |
62.99 |
- |
2.28 |
4.79 |
6.76 |
8.45 |
9.02 |
10.14 |
70.33 |
305.30 |
Santa Vitória do Palmar Holding S.A. (4) |
Holding (78%) |
9.23 |
31.31 |
31.31 |
31.31 |
31.31 |
31.31 |
31.31 |
203.53 |
4.64 |
15.72 |
15.72 |
15.72 |
15.72 |
15.72 |
15.72 |
102.19 |
601.79 |
Marumbi Transmissora de Energia S.A. |
Eletrosul (20%) |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
Livramento Holding S.A. |
Eletrosul (59%) |
1.01 |
3.47 |
3.68 |
3.68 |
3.68 |
3.68 |
3.68 |
17.17 |
- |
- |
- |
- |
- |
- |
- |
- |
40.04 |
Chuí Holding S.A. (4) |
Holding (78%) |
7.34 |
24.73 |
24.73 |
24.73 |
24.73 |
24.73 |
24.73 |
173.11 |
- |
- |
- |
- |
- |
- |
- |
- |
328.82 |
Costa Oeste Transmissora de Energia S.A. |
Eletrosul (49%) |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
Fronteira Oeste Transmissora de Energia ** |
Eletrosul (51%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Chuí IX (5) |
Holding (99,99%) |
4.94 |
4.74 |
4.53 |
4.33 |
4.13 |
3.92 |
3.72 |
21.37 |
2.17 |
2.08 |
1.99 |
1.90 |
1.81 |
1.72 |
1.63 |
9.36 |
74.32 |
Hermenegildo I (5) |
Holding (99,99%) |
17.16 |
16.45 |
15.74 |
15.03 |
14.32 |
13.61 |
12.90 |
74.19 |
7.52 |
7.21 |
6.90 |
6.59 |
6.28 |
5.97 |
5.65 |
32.51 |
258.01 |
Hermenegildo II (5) |
Holding (99,99%) |
17.16 |
16.45 |
15.74 |
15.03 |
14.32 |
13.62 |
12.91 |
74.20 |
7.52 |
7.21 |
6.90 |
6.59 |
6.28 |
5.97 |
5.66 |
32.52 |
258.07 |
Hermenegildo III (5) |
Holding (99,99%) |
14.62 |
14.02 |
13.41 |
12.81 |
12.20 |
11.60 |
11.00 |
63.22 |
6.41 |
6.14 |
5.88 |
5.61 |
5.35 |
5.08 |
4.82 |
27.71 |
219.86 |
Empresa de Transmissão do Alto Uruguai S.A. |
Holding (51%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
Paraíso Transmissora de Energia S.A. ** |
Eletrosul (24,5%) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Etau |
Holding (27,42%) |
4,470.00 |
1,110.00 |
4,440.00 |
2,394.00 |
- |
- |
- |
- |
- |
10,225.5 |
- |
- |
- |
- |
- |
- |
22,639.49 |
(1) Balance to be paid after 2017: R$ 6.00 million. | ||||||||||||||||||
(2) The participation of SPEs V. Santa Joana IX, X, XI, XII, XIII, XIV and XV Renewable Energy SA were merged into the Chapada company Piaui I Holding S.A. | ||||||||||||||||||
(3) The participation of SPEs V. Santa Joana I, III, IV, V, VII, Santo Augusto IV Energia Renováveis S.A. were merged into the Chapada company Piaui II Holding S.A. | ||||||||||||||||||
(4) There was a business combination and SPE Chuí Holding S.A. became a subsidiary of SPE Santa Vitória do Palmar S.A. On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. | ||||||||||||||||||
(5) On 29 December, 2017, Eletrosul concluded, as provided in the Terms of Transfer in Lieu of Payment with Eletrobras, the sale of the entire equity interest in the SPE. | ||||||||||||||||||
(*) Balance to be paid after 2017: R$ 6.166,94 millions. | ||||||||||||||||||
(**) No loans and financing on the reference date 09.30.2018. |
78
DFR - Investor Relations Superintendence |
IV.3.1 Financing and Loans – R$ Million | |||||||||||||||||
Local Currency (LC) + Foreign Currency (FC) | |||||||||||||||||
Eletrobras Companies |
Eletrobras (1) |
Other Creditors (2) |
Total (1+2) | ||||||||||||||
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
After 2024 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
After 2024 | ||
Eletronorte |
- |
175.60 |
159.79 |
163.91 |
168.29 |
172.94 |
155.77 |
721.31 |
- |
370.76 |
268.20 |
270.70 |
273.89 |
275.08 |
194.62 |
842 |
4,213.22 |
Chesf |
384.59 |
138.51 |
42.09 |
- |
- |
- |
- |
- |
75.43 |
315.71 |
182.30 |
173.91 |
128.47 |
119.84 |
70.61 |
224.22 |
1,855.68 |
Furnas |
170.00 |
459.00 |
482.00 |
505.00 |
349.00 |
241.00 |
120.00 |
711.00 |
1,318.00 |
1,449.00 |
1,035.00 |
618.00 |
582.00 |
405.00 |
171.00 |
646.00 |
9,261.00 |
Eletronuclear |
183.58 |
241.10 |
183.58 |
183.58 |
183.58 |
183.58 |
109.34 |
474.00 |
- |
196.95 |
210.58 |
223.32 |
233.49 |
248.89 |
266.95 |
5,445.00 |
8,567.50 |
Eletrosul (1) |
26.74 |
55.38 |
56.77 |
56.77 |
58.34 |
59.92 |
59.92 |
499.15 |
65.55 |
288.06 |
341.78 |
403.55 |
119.79 |
91.29 |
63.51 |
183.36 |
2,429.88 |
CGTEE |
1,072.15 |
336.73 |
336.71 |
294.35 |
258.01 |
240.16 |
233.83 |
464.82 |
- |
- |
- |
- |
- |
- |
- |
- |
3,236.77 |
Amazonas GT (2) |
1,115.90 |
58.10 |
232.40 |
231.90 |
184.50 |
160.60 |
134.40 |
22.90 |
- |
- |
- |
- |
- |
- |
- |
- |
2,140.70 |
Itaipu Binacional |
- |
154.00 |
641.42 |
684.78 |
99.60 |
24.86 |
- |
- |
- |
261.56 |
1,089.54 |
1,163.35 |
1,239.54 |
448.15 |
- |
- |
5,806.80 |
ED Acre (2) |
- |
117.83 |
63.79 |
50.12 |
37.11 |
27.62 |
16.89 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
313.36 |
ED Alagoas |
463.00 |
319.00 |
334.00 |
284.00 |
253.00 |
144.00 |
20.00 |
28.00 |
2.00 |
1.00 |
104.00 |
104.00 |
103.00 |
- |
- |
- |
2,159.00 |
ED Amazonas Energia |
268.30 |
880.30 |
807.10 |
807.10 |
165.70 |
165.70 |
4.90 |
2.70 |
- |
313.60 |
236.50 |
236.50 |
- |
- |
- |
- |
3,888.40 |
ED Piauí (2) |
402.04 |
567.19 |
300.79 |
298.61 |
137.02 |
107.25 |
72.59 |
51.50 |
41.41 |
121.15 |
159.48 |
159.48 |
5.19 |
5.19 |
5.19 |
8.65 |
2,442.73 |
ED Rondônia |
95.69 |
244.95 |
287.43 |
245.11 |
170.79 |
86.48 |
57.48 |
27.92 |
- |
40.30 |
96.72 |
96.72 |
56.42 |
- |
- |
- |
1,505.99 |
ED Roraima (2) |
- |
- |
- |
- |
- |
- |
- |
- |
72.79 |
97.45 |
110.00 |
108.08 |
59.19 |
25.89 |
2.74 |
10.04 |
486.18 |
(1) It includes FIDC. | |||||||||||||||||
(2) It includes promissory notes |
79
CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRÁS | ||
By: |
/S/ Elvira Baracuhy Cavalcanti Presta
|
|
Elvira Baracuhy Cavalcanti Presta
CFO and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.