Contents
|
|||
|
Page
|
||
Introduction
|
2
|
||
Highlights
|
2
|
||
Regulatory framework for disclosures
|
2
|
||
Pillar 3 disclosures
|
2
|
||
Key metrics
|
3
|
||
Regulatory developments
|
3
|
||
Risk management response to Covid-19
|
4
|
||
Linkage to the Interim Report
|
5
|
||
Capital and RWAs
|
7
|
||
Own funds
|
7
|
||
Leverage ratio
|
9
|
||
Capital buffers
|
10
|
||
Pillar 1 minimum capital requirements and RWA flow
|
10
|
||
Minimum requirement for own funds and eligible
liabilities
|
13
|
||
Credit risk
|
19
|
||
Credit quality of assets
|
19
|
||
Non-performing and forborne exposures
|
22
|
||
Defaulted exposures
|
27
|
||
Risk mitigation
|
27
|
||
Counterparty credit risk
|
37
|
||
Securitisation
|
42
|
||
Market risk
|
46
|
||
Other information
|
50
|
||
Abbreviations
|
50
|
||
Cautionary statement regarding forward-looking
statements
|
51
|
||
Contacts
|
52
|
||
Tables
|
|||
|
|
Ref
|
Page
|
1
|
Key metrics (KM1/IFRS9-FL)
|
a
|
3
|
2
|
Reconciliation of balance sheets - financial accounting to
regulatory scope of consolidation
|
|
6
|
3
|
Own funds disclosure
|
b
|
7
|
4
|
Leverage ratio common disclosure ('LRCom')
|
a
|
9
|
5
|
Summary reconciliation of accounting assets and leverage ratio
exposures ('LRSum')
|
b
|
9
|
6
|
Leverage ratio - Split of on-balance sheet exposures (excluding
derivatives, SFTs and exempted exposures) ('LRSpl')
|
a
|
10
|
7
|
Overview of RWAs ('OV1')
|
b
|
11
|
8
|
RWA flow statements of credit risk exposures under IRB
('CR8')
|
|
11
|
9
|
RWA flow statements of CCR exposures under IMM
('CCR7')
|
|
12
|
10
|
RWA flow statements of market risk exposures under IMA
('MR2-B')
|
|
12
|
11.i
|
Key metrics of the European resolution group ('KM2')
|
a
|
13
|
11.ii
|
Key metrics of the Asian resolution group ('KM2')
|
|
14
|
11.iii
|
Key metrics of the US resolution group ('KM2')
|
|
14
|
12
|
TLAC composition ('TLAC1')
|
a
|
15
|
13
|
HSBC Holdings plc creditor ranking ('TLAC3')
|
|
16
|
14
|
HSBC UK Bank plc creditor ranking ('TLAC2')
|
|
16
|
15
|
HSBC Bank plc creditor ranking ('TLAC2')
|
|
17
|
16
|
HSBC Asia Holdings Ltd creditor ranking ('TLAC3')
|
|
17
|
17
|
The Hongkong and Shanghai Banking Corporation Ltd creditor ranking
('TLAC2')
|
|
18
|
18
|
Hang Seng Bank Ltd creditor ranking ('TLAC2')
|
|
18
|
19
|
HSBC North America Holdings Inc. creditor ranking
('TLAC3')
|
|
18
|
20
|
Credit quality of exposures by exposure class and instrument
('CR1-A')
|
|
19
|
21
|
Credit quality of exposures by industry or counterparty
types¹, ('CR1-B')
|
|
21
|
22
|
Credit quality of exposures by geography 1,2 ('CR1-C')
|
|
22
|
23
|
Credit quality of forborne exposures
|
|
23
|
24
|
Collateral obtained by taking possession and execution
processes
|
|
23
|
25
|
Credit quality of performing and non-performing exposures by past
due days
|
|
24
|
26
|
Performing and non-performing exposures and related
provisions
|
|
25
|
27
|
Changes in stock of general and specific credit risk adjustments
('CR2-A')
|
|
27
|
28
|
Changes in stock of defaulted loans and debt securities
('CR2-B')
|
|
27
|
29
|
Credit risk mitigation techniques - overview ('CR3')
|
|
27
|
30
|
Standardised approach - credit conversion factor and credit risk
mitigation ('CRM') effects ('CR4')
|
b
|
28
|
31
|
Standardised approach - exposures by asset classes and risk weights
('CR5')
|
b
|
29
|
32
|
IRB - Credit risk exposures by portfolio and PD range
('CR6')
|
a
|
30
|
33
|
IRB - Effect on RWA of credit derivatives used as CRM techniques
('CR7')
|
|
36
|
34
|
Specialised lending on slotting approach ('CR10')
|
|
36
|
35
|
Analysis of counterparty credit risk exposure by approach
(excluding centrally cleared exposures) ('CCR1')
|
|
37
|
36
|
Credit valuation adjustment capital charge ('CCR2')
|
|
37
|
37
|
Standardised approach - CCR exposures by regulatory portfolio and
risk weights ('CCR3')
|
|
37
|
38
|
IRB - CCR exposures by portfolio and PD scale ('CCR4')
|
|
38
|
39
|
Impact of netting and collateral held on exposure values
('CCR5-A')
|
|
40
|
40
|
Composition of collateral for CCR exposure ('CCR5-B')
|
|
40
|
41
|
Exposures to central counterparties ('CCR8')
|
|
40
|
42
|
Credit derivatives exposures ('CCR6')
|
|
41
|
43
|
Securitisation exposures in the non-trading book
('SEC1')
|
|
43
|
44
|
Securitisation exposures in the trading book ('SEC2')
|
|
44
|
45
|
Securitisation exposures in the non-trading book and associated
regulatory capital requirements - bank acting as originator or as
sponsor ('SEC3')
|
|
44
|
46
|
Securitisation exposures in the non-trading book and associated
capital requirements - bank acting as investor
('SEC4')
|
|
45
|
47
|
Market risk under standardised approach (MR1)
|
|
46
|
48
|
Market risk under IMA (MR2-A)
|
|
46
|
49
|
IMA values for trading portfolios (MR3)
|
|
47
|
50
|
Comparison of VaR estimates with gains/losses (MR4)
|
|
48
|
Certain defined terms
|
Introduction
|
Highlights
|
Common
equity tier 1 ($bn and %)
|
Risk-weighted
assets by risk type and global business ($bn)
|
|
|
|
|
|
Credit risk
|
|
|
|
Counterparty credit risk
|
|
|
|
Market risk
|
|
|
|
Operational risk
|
|
|
|
Commercial Banking
|
|
Global Banking and Markets
|
|
Wealth and Personal Banking
|
|
Corporate Centre
|
Regulatory framework for disclosures
|
Pillar 3 disclosures
|
Key metrics
|
||||||||||||
Table 1: Key metrics
(KM1/IFRS9-FL)
|
||||||||||||
|
|
|
At
|
|||||||||
|
|
|
30 Jun
|
31 Mar
|
31 Dec
|
30 Sep
|
30 Jun
|
|||||
Ref*
|
|
Footnotes
|
2020
|
2020
|
2019
|
2019
|
2019
|
|||||
|
Available capital ($bn)1
|
2
|
|
|
|
|
|
|||||
1
|
Common equity tier 1 ('CET1') capital
|
^
|
128.4
|
|
125.2
|
|
124.0
|
|
123.8
|
|
126.9
|
|
2
|
CET1 capital as if IFRS 9 transitional arrangements had not been
applied
|
|
127.4
|
|
124.5
|
|
123.1
|
|
122.9
|
|
126.0
|
|
3
|
Tier 1 capital
|
^
|
152.5
|
|
149.2
|
|
148.4
|
|
149.7
|
|
152.8
|
|
4
|
Tier 1 capital as if IFRS 9 transitional arrangements had not been
applied
|
|
151.4
|
|
148.5
|
|
147.5
|
|
148.8
|
|
151.9
|
|
5
|
Total capital
|
^
|
177.2
|
|
174.0
|
|
172.2
|
|
175.1
|
|
178.3
|
|
6
|
Total capital as if IFRS 9 transitional arrangements had not been
applied
|
|
176.1
|
|
173.3
|
|
171.3
|
|
174.2
|
|
177.4
|
|
|
Risk-weighted assets ('RWAs') ($bn)
|
|
|
|
|
|
|
|||||
7
|
Total RWAs
|
|
854.6
|
|
857.1
|
|
843.4
|
|
865.2
|
|
886.0
|
|
8
|
Total RWAs as if IFRS 9 transitional arrangements had not been
applied
|
|
854.1
|
|
856.7
|
|
842.9
|
|
864.7
|
|
885.5
|
|
|
Capital ratios (%)
|
2
|
|
|
|
|
|
|||||
9
|
CET1
|
^
|
15.0
|
|
14.6
|
|
14.7
|
|
14.3
|
|
14.3
|
|
10
|
CET1 as if IFRS 9 transitional arrangements had not been
applied
|
|
14.9
|
|
14.5
|
|
14.6
|
|
14.2
|
|
14.2
|
|
11
|
Tier 1
|
^
|
17.8
|
|
17.4
|
|
17.6
|
|
17.3
|
|
17.2
|
|
12
|
Tier 1 as if IFRS 9 transitional arrangements had not been
applied
|
|
17.7
|
|
17.3
|
|
17.5
|
|
17.2
|
|
17.2
|
|
13
|
Total capital
|
^
|
20.7
|
|
20.3
|
|
20.4
|
|
20.2
|
|
20.1
|
|
14
|
Total capital as if IFRS 9 transitional arrangements had not been
applied
|
|
20.6
|
|
20.2
|
|
20.3
|
|
20.1
|
|
20.0
|
|
|
Additional CET1 buffer requirements as a percentage of RWA
(%)
|
|
|
|
|
|
|
|||||
|
Capital conservation buffer requirement
|
|
2.50
|
|
2.50
|
|
2.50
|
|
2.50
|
|
2.50
|
|
|
Countercyclical buffer requirement
|
|
0.20
|
|
0.22
|
|
0.61
|
|
0.69
|
|
0.68
|
|
|
Bank G-SIB and/or D-SIB additional requirements
|
|
2.00
|
|
2.00
|
|
2.00
|
|
2.00
|
|
2.00
|
|
|
Total of bank CET1 specific buffer requirements
|
|
4.70
|
|
4.72
|
|
5.11
|
|
5.19
|
|
5.18
|
|
|
Total capital requirement (%)
|
3
|
|
|
|
|
|
|||||
|
Total capital requirement
|
|
11.1
|
|
11.0
|
|
11.0
|
|
11.0
|
|
11.0
|
|
|
CET1 available after meeting the bank's minimum capital
requirements
|
|
8.8
|
|
8.4
|
|
8.5
|
|
8.1
|
|
8.1
|
|
|
Leverage ratio
|
4
|
|
|
|
|
|
|||||
15
|
Total leverage ratio exposure measure ($bn)
|
|
2,801.4
|
|
2,782.7
|
|
2,726.5
|
|
2,708.2
|
|
2,786.5
|
|
16
|
Leverage ratio (%)
|
^
|
5.3
|
|
5.3
|
|
5.3
|
|
5.4
|
|
5.4
|
|
17
|
Leverage ratio as if IFRS 9 transitional arrangements had not been
applied (%)
|
|
5.3
|
|
5.2
|
|
5.3
|
|
5.4
|
|
5.3
|
|
|
Liquidity coverage ratio ('LCR')
|
5
|
|
|
|
|
|
|||||
|
Total
high-quality liquid assets ($bn)
|
|
654.4
|
|
617.2
|
|
601.4
|
|
513.2
|
|
532.8
|
|
|
Total
net cash outflow ($bn)
|
|
442.9
|
|
395.0
|
|
400.5
|
|
378.0
|
|
391.0
|
|
|
LCR
ratio (%)
|
|
147.8
|
|
156.3
|
|
150.2
|
|
135.8
|
|
136.3
|
|
Regulatory developments
|
Risk management response to Covid-19
|
Linkage to the Interim Report
|
Structure of the regulatory group
|
Table
2: Reconciliation of balance sheets - financial accounting to
regulatory scope of consolidation
|
||||||||
|
|
Accounting
balance
sheet
|
Deconsolidation
of insurance/
other entities
|
Consolidation
of banking
associates
|
Regulatory
balance
sheet
|
|||
|
Ref †
|
$m
|
$m
|
$m
|
$m
|
|||
Assets
|
|
|
|
|
|
|||
Cash and balances at central banks
|
|
249,673
|
|
(10
|
)
|
323
|
|
249,986
|
Items in the course of collection from other banks
|
|
6,289
|
|
-
|
|
-
|
|
6,289
|
Hong Kong Government certificates of indebtedness
|
|
39,519
|
|
-
|
|
-
|
|
39,519
|
Trading assets
|
|
208,964
|
|
(810
|
)
|
-
|
|
208,154
|
Financial assets designated and otherwise mandatorily measured at
fair value through profit or loss
|
|
41,785
|
|
(31,488
|
)
|
535
|
|
10,832
|
- of which: debt securities eligible as tier 2 issued by
Group Financial Sector Entities ('FSEs') that are outside the
regulatory scope of consolidation
|
r
|
-
|
|
597
|
|
-
|
|
597
|
Derivatives
|
|
313,781
|
|
(169
|
)
|
160
|
|
313,772
|
Loans and advances to banks
|
|
77,015
|
|
(2,071
|
)
|
1,248
|
|
76,192
|
Loans and advances to customers
|
|
1,018,681
|
|
(1,074
|
)
|
12,306
|
|
1,029,913
|
- of which: lending eligible as tier 2 to Group FSEs outside
the regulatory scope of consolidation
|
r
|
-
|
|
411
|
|
-
|
|
411
|
expected credit losses on IRB
portfolios
|
h
|
(10,630
|
)
|
-
|
|
-
|
|
(10,630
|
Reverse repurchase agreements - non-trading
|
|
226,345
|
|
2,078
|
|
161
|
|
228,584
|
Financial investments
|
|
494,109
|
|
(70,116
|
)
|
4,625
|
|
428,618
|
- of which: lending eligible as tier 2 to Group FSEs outside
the regulatory scope of consolidation
|
r
|
-
|
|
369
|
|
-
|
|
369
|
Capital invested in insurance and other entities
|
|
-
|
|
2,286
|
|
-
|
|
2,286
|
Prepayments, accrued income and other assets
|
|
197,425
|
|
(6,414
|
)
|
452
|
|
191,463
|
- of which: retirement benefit assets
|
j
|
9,894
|
|
-
|
|
-
|
|
9,894
|
Current tax assets
|
|
821
|
|
(69
|
)
|
14
|
|
766
|
Interests in associates and joint ventures
|
|
24,800
|
|
(410
|
)
|
(4,626
|
)
|
19,764
|
- of which: positive goodwill on acquisition
|
e
|
478
|
|
(12
|
)
|
-
|
|
466
|
Goodwill and intangible assets
|
e
|
19,438
|
|
(9,651
|
)
|
1,222
|
|
11,009
|
Deferred tax assets
|
f
|
4,153
|
|
128
|
|
16
|
|
4,297
|
Total assets at 30 Jun 2020
|
|
2,922,798
|
|
(117,790
|
)
|
16,436
|
|
2,821,444
|
Liabilities and equity
|
|
|
|
|
|
|||
Hong Kong currency notes in circulation
|
|
39,519
|
|
-
|
|
-
|
|
39,519
|
Deposits by banks
|
|
82,715
|
|
(29
|
)
|
624
|
|
83,310
|
Customer accounts
|
|
1,532,380
|
|
3,432
|
|
14,656
|
|
1,550,468
|
Repurchase agreements - non-trading
|
|
112,799
|
|
-
|
|
-
|
|
112,799
|
Items in the course of transmission to other banks
|
|
6,296
|
|
-
|
|
-
|
|
6,296
|
Trading liabilities
|
|
79,612
|
|
-
|
|
-
|
|
79,612
|
Financial liabilities designated at fair value
|
|
156,608
|
|
(4,396
|
)
|
-
|
|
152,212
|
- of which: included in tier 2
|
o, q, i
|
10,054
|
|
-
|
|
-
|
|
10,054
|
Derivatives
|
|
303,059
|
|
72
|
|
229
|
|
303,360
|
- of which: debit valuation adjustment
|
i
|
138
|
|
-
|
|
-
|
|
138
|
Debt securities in issue
|
|
110,114
|
|
(1,611
|
)
|
-
|
|
108,503
|
Accruals, deferred income and other liabilities
|
|
173,181
|
|
(2,823
|
)
|
640
|
|
170,998
|
Current tax liabilities
|
|
1,141
|
|
(28
|
)
|
106
|
|
1,219
|
Liabilities under insurance contracts
|
|
98,832
|
|
(98,832
|
)
|
-
|
|
-
|
Provisions
|
|
3,209
|
|
(7
|
)
|
55
|
|
3,257
|
- of which: credit-related contingent liabilities and
contractual commitments on IRB portfolios
|
h
|
687
|
|
-
|
|
-
|
|
687
|
Deferred tax liabilities
|
|
4,491
|
|
(1,455
|
)
|
8
|
|
3,044
|
Subordinated liabilities
|
|
23,621
|
|
1
|
|
118
|
|
23,740
|
- of which:
|
|
|
|
|
|
|||
included in tier 1
|
l, n
|
1,763
|
|
-
|
|
-
|
|
1,763
|
included in tier 2
|
o, q
|
20,168
|
|
-
|
|
-
|
|
20,168
|
Total liabilities at 30 Jun 2020
|
|
2,727,577
|
|
(105,676
|
)
|
16,436
|
|
2,638,337
|
Equity
|
|
|
|
|
|
|||
Called up share capital
|
a
|
10,346
|
|
-
|
|
-
|
|
10,346
|
Share premium account
|
a, l
|
14,268
|
|
-
|
|
-
|
|
14,268
|
Other equity instruments
|
k
|
20,914
|
|
-
|
|
-
|
|
20,914
|
Other reserves
|
c, g
|
(301
|
)
|
1,888
|
|
-
|
|
1,587
|
Retained earnings
|
b, c
|
141,809
|
|
(12,851
|
)
|
-
|
|
128,958
|
Total shareholders' equity
|
|
187,036
|
|
(10,963
|
)
|
-
|
|
176,073
|
Non-controlling interests
|
d, m, n, p
|
8,185
|
|
(1,151
|
)
|
-
|
|
7,034
|
Total equity at 30 Jun 2020
|
|
195,221
|
|
(12,114
|
)
|
-
|
|
183,107
|
Total liabilities and equity at 30 Jun 2020
|
|
2,922,798
|
|
(117,790
|
)
|
16,436
|
|
2,821,444
|
Capital and RWAs
|
Capital management
|
Own funds
|
Table
3: Own funds disclosure
|
|
|||
|
|
|
At
|
|
|
|
|
30 Jun
|
31 Dec
|
|
|
|
2020
|
2019
|
|
|
Ref †
|
$m
|
$m
|
|
Common equity tier 1 ('CET1') capital: instruments and
reserves
|
|
|
|
1
|
Capital instruments and the related share premium
accounts
|
|
23,209
|
22,873
|
|
- ordinary shares
|
a
|
23,209
|
22,873
|
2
|
Retained earnings
|
b
|
127,989
|
127,188
|
3
|
Accumulated other comprehensive income (and other
reserves)
|
c
|
2,594
|
1,735
|
5
|
Minority interests (amount allowed in consolidated
CET1)
|
d
|
4,036
|
4,865
|
5a
|
Independently reviewed interim net profits net of any foreseeable
charge or dividend
|
b
|
1,729
|
(3,381
|
6
|
Common equity tier 1 capital before regulatory
adjustments
|
|
159,557
|
153,280
|
|
Common equity tier 1 capital: regulatory adjustments
|
|
|
|
7
|
Additional
value adjustments1
|
|
(1,162
|
(1,327
|
8
|
Intangible assets (net of related deferred tax
liability)
|
e
|
(11,181
|
(12,372
|
10
|
Deferred tax assets that rely on future profitability excluding
those arising from temporary differences (net of related tax
liability)
|
f
|
(1,505
|
(1,281
|
11
|
Fair value reserves related to gains or losses on cash flow
hedges
|
g
|
(426
|
(41
|
12
|
Negative amounts resulting from the calculation of expected loss
amounts
|
h
|
(1,191
|
(2,424
|
14
|
Gains or losses on liabilities valued at fair value resulting from
changes in own credit standing
|
i
|
5
|
2,450
|
15
|
Defined-benefit pension fund assets
|
j
|
(7,409
|
(6,351
|
16
|
Direct
and indirect holdings of own CET1 instruments2
|
|
(40
|
(40
|
19
|
Direct,
indirect and synthetic holdings by the institution of the CET1
instruments of financial sector entities where the institution has
a significant investment in those entities (amount above 10%
threshold and net of eligible short positions)3
|
|
(8,202
|
(7,928
|
28
|
Total regulatory adjustments to common equity tier 1
|
|
(31,111
|
(29,314
|
29
|
Common equity tier 1 capital
|
|
128,446
|
123,966
|
|
Additional tier 1 ('AT1') capital: instruments
|
|
|
|
30
|
Capital instruments and the related share premium
accounts
|
|
20,914
|
20,871
|
31
|
- classified as equity under IFRSs
|
k
|
20,914
|
20,871
|
33
|
Amount
of qualifying items and the related share premium accounts subject
to phase out
from
AT1
|
l
|
2,305
|
2,305
|
34
|
Qualifying tier 1 capital included in consolidated AT1 capital
(including minority interests not included in CET1) issued by
subsidiaries and held by third parties
|
m, n
|
872
|
1,277
|
35
|
- of which: instruments issued by subsidiaries subject to
phase out
|
m
|
812
|
1,218
|
36
|
Additional tier 1 capital before regulatory
adjustments
|
|
24,091
|
24,453
|
|
Additional tier 1 capital: regulatory adjustments
|
|
|
|
37
|
Direct
and indirect holdings of own AT1 instruments2
|
|
(60
|
(60
|
43
|
Total regulatory adjustments to additional tier 1
capital
|
|
(60
|
(60
|
44
|
Additional tier 1 capital
|
|
24,031
|
24,393
|
45
|
Tier 1 capital (T1 = CET1 + AT1)
|
|
152,477
|
148,359
|
Table
3: Own funds disclosure (continued)
|
||||
|
|
|
At
|
|
|
|
|
30 Jun
|
31 Dec
|
|
|
|
2020
|
2019
|
|
|
Ref †
|
$m
|
$m
|
|
Tier 2 capital: instruments and provisions
|
|
|
|
46
|
Capital instruments and the related share premium
accounts
|
o
|
21,338
|
20,525
|
|
- of which: instruments grandfathered under CRR
II
|
|
7,572
|
7,067
|
48
|
Qualifying own funds instruments included in consolidated T2
capital (including minority interests and AT1 instruments not
included in CET1 or AT1) issued by subsidiaries and held by third
parties
|
p, q
|
4,843
|
4,667
|
49
|
- of row 48: instruments issued by subsidiaries subject to
phase out
|
q
|
2,172
|
2,251
|
|
- of row 48: instruments issued by subsidiaries grandfathered
under CRR II
|
|
1,500
|
1,452
|
51
|
Tier 2 capital before regulatory adjustments
|
|
26,181
|
25,192
|
|
Tier 2 capital: regulatory adjustments
|
|
|
|
52
|
Direct and indirect holdings of own T2 instruments
|
|
(40
|
(40
|
55
|
Direct and indirect holdings by the institution of the T2
instruments and subordinated loans of financial sector entities
where the institution has a significant investment in those
entities (net of eligible short positions)
|
r
|
(1,376
|
(1,361
|
57
|
Total regulatory adjustments to tier 2 capital
|
|
(1,416
|
(1,401
|
58
|
Tier 2 capital
|
|
24,765
|
23,791
|
59
|
Total capital (TC = T1 + T2)
|
|
177,242
|
172,150
|
60
|
Total risk-weighted assets
|
|
854,552
|
843,395
|
|
Capital ratios and buffers
|
|
|
|
61
|
Common equity tier 1
|
|
15.0%
|
14.7%
|
62
|
Tier 1
|
|
17.8%
|
17.6%
|
63
|
Total capital
|
|
20.7%
|
20.4%
|
64
|
Institution specific buffer requirement
|
|
4.70%
|
5.11%
|
65
|
-
capital conservation buffer requirement
|
|
2.50%
|
2.50%
|
66
|
-
countercyclical buffer requirement
|
|
0.20%
|
0.61%
|
67a
|
-
Global Systemically Important Institution ('G-SII')
buffer
|
|
2.00%
|
2.00%
|
68
|
Common equity tier 1 available to meet buffers
|
|
8.8%
|
8.5%
|
|
Amounts below the threshold for deduction (before risk
weighting)
|
|
|
|
72
|
Direct and indirect holdings of the capital of financial sector
entities where the institution does not have a significant
investment in those entities (amount below 10% threshold and net of
eligible short positions)
|
|
2,425
|
2,938
|
73
|
Direct and indirect holdings by the institution of the CET1
instruments of financial sector entities where the institution has
a significant investment in those entities (amount below 10%
threshold and net of eligible short positions)
|
|
13,556
|
13,189
|
75
|
Deferred tax assets arising from temporary differences (amount
below 10% threshold, net of related tax liability)
|
|
3,915
|
4,529
|
|
Applicable caps on the inclusion of provisions in tier
2
|
|
|
|
77
|
Cap on inclusion of credit risk adjustments in T2 under
standardised approach
|
|
2,035
|
2,163
|
79
|
Cap for inclusion of credit risk adjustments in T2 under IRB
approach
|
|
3,233
|
3,128
|
|
Capital instruments subject to phase out arrangements (only
applicable between 1 Jan 2013 and 1 Jan 2022)
|
|
|
|
82
|
Current cap on AT1 instruments subject to phase out
arrangements
|
|
3,461
|
5,191
|
83
|
Amount excluded from AT1 due to cap (excess over cap after
redemptions and maturities)
|
|
51
|
122
|
84
|
Current cap on T2 instruments subject to phase out
arrangements
|
|
1,825
|
2,737
|
Leverage ratio
|
Table
4: Leverage ratio common disclosure ('LRCom')
|
||||
|
|
|
At
|
|
|
|
|
30 Jun
|
31 Dec
|
|
|
|
2020
|
2019
|
|
|
Footnotes
|
$bn
|
$bn
|
|
On-balance sheet exposures (excluding derivatives and
SFTs)
|
|
|
|
1
|
On-balance
sheet items (excluding derivatives, SFTs and fiduciary assets, but
including collateral)
|
|
2,232.1
|
2,119.1
|
2
|
(Asset
amounts deducted in determining tier 1 capital)
|
|
(29.6
|
(30.5
|
3
|
Total on-balance sheet exposures (excluding derivatives, SFTs and
fiduciary assets)
|
|
2,202.5
|
2,088.6
|
|
Derivative exposures
|
|
|
|
4
|
Replacement
cost associated with all derivatives transactions (i.e. net of
eligible cash variation margin)
|
|
85.4
|
53.5
|
5
|
Add-on
amounts for potential future exposure associated with all
derivatives transactions
(mark-to-market
method)
|
|
146.3
|
162.1
|
6
|
Gross-up for derivatives collateral provided where deducted from
the balance sheet assets pursuant to IFRSs
|
|
13.3
|
8.3
|
7
|
(Deductions
of receivables assets for cash variation margin provided in
derivatives transactions)
|
|
(58.5
|
(43.1
|
8
|
(Exempted
central counterparty ('CCP') leg of client-cleared trade
exposures)
|
|
(80.3
|
(53.2
|
9
|
Adjusted
effective notional amount of written credit
derivatives
|
|
153.6
|
159.4
|
10
|
(Adjusted
effective notional offsets and add-on deductions for written credit
derivatives)
|
|
(147.1
|
(150.4
|
11
|
Total derivative exposures
|
|
112.7
|
136.6
|
|
Securities financing transaction exposures
|
|
|
|
12
|
Gross
SFT assets (with no recognition of netting), after adjusting for
sales accounting transactions
|
|
483.0
|
451.0
|
13
|
(Netted
amounts of cash payables and cash receivables of gross SFT
assets)
|
|
(228.3
|
(196.1
|
14
|
Counterparty
credit risk exposure for SFT assets
|
|
10.7
|
10.7
|
16
|
Total securities financing transaction exposures
|
|
265.4
|
265.6
|
|
Other off-balance sheet exposures
|
|
|
|
17
|
Off-balance
sheet exposures at gross notional amount
|
|
859.9
|
865.5
|
18
|
(Adjustments
for conversion to credit equivalent amounts)
|
|
(639.1
|
(629.8
|
19
|
Total off-balance sheet exposures
|
|
220.8
|
235.7
|
|
Capital and total exposures
|
|
|
|
20
|
Tier 1 capital
|
1
|
149.4
|
144.8
|
21
|
Total leverage ratio exposure
|
|
2,801.4
|
2,726.5
|
22
|
Leverage ratio (%)
|
1
|
5.3
|
5.3
|
EU-23
|
Choice
of transitional arrangements for the definition of the capital
measure
|
|
Fully phased-in
|
Fully phased-in
|
Table
5: Summary reconciliation of accounting assets and leverage ratio
exposures ('LRSum')
|
|||
|
|
At
|
|
|
|
30 Jun
|
31 Dec
|
|
|
2020
|
2019
|
|
|
$bn
|
$bn
|
1
|
Total
assets as per published financial statements
|
2,922.8
|
2,715.2
|
|
Adjustments for:
|
|
|
2
|
- entities which are consolidated for accounting purposes but
are outside the scope of regulatory consolidation
|
(101.4
|
(101.2
|
4
|
-
derivative financial instruments
|
(201.0
|
(106.4
|
5
|
-
SFTs
|
12.2
|
2.8
|
6
|
-
off-balance sheet items (i.e. conversion to credit equivalent
amounts of off-balance sheet exposures)
|
220.8
|
235.7
|
7
|
-
other
|
(52.0
|
(19.6
|
8
|
Total leverage ratio exposure
|
2,801.4
|
2,726.5
|
Table
6: Leverage ratio - Split of on-balance sheet exposures (excluding
derivatives, SFTs and exempted exposures) ('LRSpl')
|
|||
|
|
At
|
|
|
|
30 Jun
|
31 Dec
|
|
|
2020
|
2019
|
|
|
$bn
|
$bn
|
EU-1
|
Total
on-balance sheet exposures (excluding derivatives, SFTs and
exempted exposures)
|
2,173.6
|
2,076.0
|
EU-2
|
- trading book exposures
|
181.2
|
230.8
|
EU-3
|
- banking book exposures
|
1,992.4
|
1,845.2
|
|
'banking book exposures' comprises:
|
|
|
EU-4
|
covered
bonds
|
2.6
|
2.6
|
EU-5
|
exposures
treated as sovereigns
|
682.3
|
539.3
|
EU-6
|
exposures
to regional governments, multilateral development banks,
international organisations and public sector entities not treated
as sovereigns
|
8.8
|
9.4
|
EU-7
|
institutions
|
66.3
|
59.3
|
EU-8
|
secured
by mortgages of immovable properties
|
342.9
|
330.4
|
EU-9
|
retail
exposures
|
83.6
|
106.2
|
EU-10
|
corporate
|
589.8
|
603.2
|
EU-11
|
exposures
in default
|
12.7
|
9.9
|
EU-12
|
other
exposures (e.g. equity, securitisations and other non-credit
obligation assets)
|
203.4
|
184.9
|
Capital buffers
|
Pillar
1 minimum capital requirements and
RWA flow
|
|
|
|
|
Credit risk
|
The Basel Committee's framework applies three approaches of
increasing sophistication to the calculation of Pillar 1 credit
risk capital requirements. The most basic level, the standardised
approach, requires banks to use external credit ratings to
determine the risk weightings applied to rated counterparties.
Other counterparties are grouped into broad categories
and standardised risk weightings are applied to
these categories. The next level, the foundation IRB ('FIRB')
approach, allows banks to calculate their credit risk capital
requirements on the basis of their internal assessment of a
counterparty's probability of default ('PD'), but subjects their
quantified estimates of exposure at default ('EAD') and loss given
default ('LGD') to standard supervisory parameters. Finally,
the advanced IRB ('AIRB') approach allows banks to use their own
internal assessment in both determining PD and quantifying EAD and
LGD.
|
For
consolidated Group reporting, we have adopted the AIRB approach for
the majority of our business.
Some
portfolios remain on the standardised or FIRB
approaches:
● pending the issuance of
local regulations or model approval;
● following supervisory
prescription of a non-advanced approach; or
● under exemptions from
IRB treatment.
|
|
|
|||
|
|||
|
|||
|
|||
Counterparty credit risk
|
Four approaches to calculating CCR and determining exposure values
are defined by the Basel Committee: mark-to-market, original
exposure, standardised and internal model method ('IMM'). These
exposure values are used to determine capital requirements under
one of the credit risk approaches: standardised, FIRB or
AIRB.
|
We use the mark-to-market and IMM approaches for CCR. Details
of the IMM permission we have received from the PRA can be found in
the Financial Services Register on the PRA website. Our aim is to
increase the proportion of positions on IMM over time.
|
|
Equity
|
For the non-trading book, equity exposures can be assessed under
standardised or IRB approaches.
|
For Group reporting purposes, all non-trading book equity exposures
are treated under the standardised approach.
|
|
Securitisation
|
On 1
January 2019, the new securitisation framework came into force in
the EU for new transactions. This framework prescribes the
following approaches:
● internal ratings-based
approach ('SEC-IRBA');
● standardised approach
('SEC-SA');
● external ratings-based
approach ('SEC-ERBA'); and
● internal assessment
approach ('IAA').
From 1
January 2020, all transactions were subject to the new
framework.
|
Under
the new framework:
● Our originated
positions are reported under SEC-IRBA.
● Our positions in the
sponsored Solitaire programme and our investment in third-party
positions are reported under SEC-SA and SEC-ERBA.
● Our sponsored positions
in Regency are reported under IAA. Our IAA approach is audited
annually by internal model review and is subject to review by the
PRA.
|
|
Market risk
|
Market
risk capital requirements can be determined under either the
standard rules or the internal models approach ('IMA'). The latter
involves the use of internal value at risk ('VaR') models to
measure market risks and determine the appropriate capital
requirement.
In
addition to the VaR models, other internal models include stressed
VaR ('SVaR'), incremental risk charge ('IRC') and comprehensive
risk measure.
|
The market risk capital requirement is measured using internal
market risk models, where approved by the PRA, or under the
standard rules. Our internal market risk models comprise VaR,
stressed VaR and IRC. Non-proprietary details of the scope of our
IMA permission are available in the Financial Services Register on
the PRA website. We are in compliance with the requirements set out
in articles 104 and 105 of the Capital Requirements
Regulation.
|
|
Operational risk
|
The Basel Committee allows firms to calculate their operational
risk capital requirement under the basic indicator approach,
the standardised approach or the advanced measurement
approach.
|
We
currently use the standardised approach in determining our
operational risk capital requirement. We have in place an
operational risk model that is used for economic capital
calculation purposes.
|
|
Table
7: Overview of RWAs ('OV1')
|
|||||
|
|
|
At
|
||
|
|
|
30 Jun
|
31 Mar
|
30 Jun
|
|
|
|
2020
|
2020
|
2020
|
|
|
|
RWAs
|
RWAs
|
Capital
requirements
|
|
|
Footnotes
|
$bn
|
$bn
|
$bn
|
1
|
Credit risk (excluding counterparty credit risk)
|
|
632.6
|
631.9
|
50.6
|
2
|
- standardised approach
|
|
116.8
|
119.9
|
9.3
|
3
|
- foundation IRB approach
|
|
103.9
|
101.2
|
8.3
|
4
|
- advanced IRB approach
|
|
411.9
|
410.8
|
33.0
|
6
|
Counterparty credit risk
|
|
43.1
|
47.3
|
3.4
|
7
|
- mark-to-market
|
|
20.6
|
23.2
|
1.6
|
10
|
- internal model method
|
|
18.3
|
20.0
|
1.5
|
11
|
- risk exposure amount for contributions to the default fund
of a central counterparty
|
|
0.5
|
0.6
|
-
|
12
|
- credit valuation adjustment
|
|
3.7
|
3.5
|
0.3
|
13
|
Settlement risk
|
|
-
|
0.2
|
-
|
14
|
Securitisation exposures in the non-trading book
|
|
10.4
|
10.4
|
0.8
|
14a
|
-
internal ratings-based approach ('SEC-IRBA')
|
|
1.8
|
1.8
|
0.1
|
14b
|
-
external ratings-based approach ('SEC-ERBA')
|
|
3.9
|
3.6
|
0.3
|
14c
|
-
internal assessment approach ('IAA')
|
|
2.3
|
2.5
|
0.2
|
14d
|
- standardised approach ('SEC-SA')
|
|
2.4
|
2.5
|
0.2
|
19
|
Market risk
|
|
35.2
|
34.8
|
2.8
|
20
|
- standardised approach
|
|
8.4
|
8.8
|
0.7
|
21
|
- internal models approach
|
|
26.8
|
26.0
|
2.1
|
23
|
Operational risk
|
|
89.6
|
89.2
|
7.2
|
25
|
- standardised approach
|
|
89.6
|
89.2
|
7.2
|
27
|
Amounts below the thresholds for deduction (subject to 250% risk
weight)
|
|
43.7
|
43.3
|
3.5
|
29
|
Total
|
|
854.6
|
857.1
|
68.3
|
Table
8: RWA flow statements of credit risk exposures under IRB¹
('CR8')
|
|||
|
|
RWAs
|
Capital
requirements
|
|
|
$bn
|
$bn
|
1
|
RWAs at 1 Apr 2020
|
512.0
|
41.0
|
2
|
Asset size
|
(10.2
|
(0.8
|
3
|
Asset quality
|
11.4
|
0.8
|
4
|
Model updates
|
0.8
|
0.1
|
5
|
Methodology and policy
|
(1.4
|
(0.1
|
7
|
Foreign exchange movements
|
3.2
|
0.3
|
9
|
RWAs at 30 Jun 2020
|
515.8
|
41.3
|
Table
9: RWA flow statements of CCR exposures under IMM
('CCR7')
|
|||
|
|
RWAs
|
Capital
requirements
|
|
|
$bn
|
$bn
|
1
|
RWAs at 1 Apr 2020
|
22.9
|
1.8
|
2
|
Asset size
|
(1.6
|
(0.1
|
3
|
Asset quality
|
0.4
|
-
|
5
|
Methodology and policy
|
(0.3
|
-
|
9
|
RWAs at 30 Jun 2020
|
21.4
|
1.7
|
Table
10: RWA flow statements of market risk exposures under IMA
('MR2-B')
|
|||||||
|
|
VaR
|
Stressed
VaR
|
IRC
|
Other
|
Total
RWAs
|
Total capital
requirements
|
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
1
|
RWAs at 1 Apr 2020
|
5.8
|
8.6
|
9.2
|
2.4
|
26.0
|
2.1
|
2
|
Movement in risk levels
|
1.9
|
2.3
|
(2.1
|
-
|
2.1
|
0.1
|
3
|
Model updates/changes
|
(0.4
|
(0.6
|
-
|
-
|
(1.0
|
(0.1
|
4
|
Methodology and policy
|
-
|
-
|
-
|
(0.3
|
(0.3
|
-
|
8
|
RWAs at 30 Jun 2020
|
7.3
|
10.3
|
7.1
|
2.1
|
26.8
|
2.1
|
Minimum requirement for own
funds and eligible liabilities
|
|
|
|
|
European
resolution group
|
HSBC
Holdings plc
|
HSBC UK
Holdings Limited
|
|
HSBC
Bank plc
|
|
||
HSBC UK
Bank plc
|
|
||
HSBC
France
|
|
||
Asian
resolution group
|
HSBC
Asia Holdings Limited
|
The
Hongkong and Shanghai Banking Corporation Limited
|
|
Hang
Seng Bank Limited
|
|
||
US
resolution group
|
HSBC
North America Holdings Inc
|
N/A
|
|
Table
11.i: Key metrics of the European resolution group¹
('KM2')
|
||||||
|
|
At
|
||||
|
|
30 Jun
|
31
Mar
|
31 Dec
|
30 Sep
|
30 Jun
|
|
|
2020
|
2020
|
2019
|
2019
|
2019
|
1
|
Total
loss absorbing capacity ('TLAC') available ($bn)
|
94.3
|
98.5
|
94.6
|
95.5
|
97.3
|
1a
|
Fully
loaded ECL accounting model TLAC available ($bn)
|
94.2
|
98.4
|
94.4
|
95.3
|
97.1
|
2
|
Total
RWA at the level of the resolution group ($bn)
|
295.7
|
299.6
|
297.4
|
316.8
|
321.1
|
3
|
TLAC as
a percentage of RWA (row1/row2) (%)
|
31.9
|
32.9
|
31.8
|
30.1
|
30.3
|
3a
|
Fully
loaded ECL accounting model TLAC as a percentage of fully loaded
ECL accounting model RWA (%)
|
31.9
|
32.8
|
31.8
|
30.1
|
30.2
|
4
|
Leverage
exposure measure at the level of the resolution group
($bn)
|
1,166
|
1,163
|
1,167
|
1,133
|
1,176
|
5
|
TLAC as
a percentage of leverage exposure measure (row1/row4)
(%)
|
8.1
|
8.5
|
8.1
|
8.4
|
8.3
|
5a
|
Fully
loaded ECL accounting model TLAC as a percentage of fully loaded
ECL accounting model Leverage exposure measure (%)
|
8.1
|
8.5
|
8.1
|
8.4
|
8.3
|
6a
|
Does
the subordination exemption in the antepenultimate paragraph of
Section 11 of the FSB TLAC Term Sheet apply?
|
No
|
No
|
No
|
No
|
No
|
6b
|
Does
the subordination exemption in the penultimate paragraph of Section
11 of the FSB TLAC Term Sheet apply?
|
No
|
No
|
No
|
No
|
No
|
6c
|
If the
capped subordination exemption applies, the amount of funding
issued that ranks pari
passu with excluded liabilities and that is recognised
as external TLAC, divided by funding issued that
ranks pari
passu with excluded liabilities and that would be
recognised as external TLAC if no cap was applied (%)
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Table
11.ii: Key metrics of the Asian resolution group²
('KM2')
|
||||||
|
|
At
|
||||
|
|
30 Jun
|
31
Mar
|
31 Dec
|
30 Sep
|
30 Jun
|
|
|
2020
|
2020
|
2019
|
2019
|
2019
|
1
|
Total loss absorbing capacity ('TLAC') available ($bn)
|
99.8
|
96.0
|
98.8
|
97.2
|
97.0
|
1a
|
Fully loaded ECL accounting model TLAC available ($bn)
|
99.8
|
96.0
|
98.8
|
97.2
|
97.0
|
2
|
Total RWA at the level of the resolution group ($bn)
|
379.7
|
374.8
|
366.1
|
370.6
|
371.1
|
3
|
TLAC as a percentage of RWA (row1/row2) (%)
|
26.3
|
25.6
|
27.0
|
26.2
|
26.1
|
3a
|
Fully loaded ECL accounting model TLAC as a percentage of fully
loaded ECL accounting model RWA (%)
|
26.3
|
25.6
|
27.0
|
26.2
|
26.1
|
4
|
Leverage exposure measure at the level of the resolution group
($bn)
|
1,092
|
1,055
|
1,036
|
1,025
|
1,041
|
5
|
TLAC as a percentage of leverage exposure measure (row1/row4)
(%)
|
9.1
|
9.1
|
9.5
|
9.5
|
9.3
|
5a
|
Fully loaded ECL accounting model TLAC as a percentage of fully
loaded ECL accounting model Leverage exposure measure
(%)
|
9.1
|
9.1
|
9.5
|
9.5
|
9.3
|
6a
|
Does the subordination exemption in the antepenultimate paragraph
of Section 11 of the FSB TLAC Term Sheet apply?
|
No
|
No
|
No
|
No
|
No
|
6b
|
Does the subordination exemption in the penultimate paragraph of
Section 11 of the FSB TLAC Term Sheet apply?
|
No
|
No
|
No
|
No
|
No
|
6c
|
If the
capped subordination exemption applies, the amount of funding
issued that ranks pari
passu with excluded liabilities and that is recognised
as external TLAC, divided by funding issued that
ranks pari
passu with excluded liabilities and that would be
recognised as external TLAC if no cap was applied (%)
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Table
11.iii: Key metrics of the US resolution group³
('KM2')
|
||||||
|
|
At
|
||||
|
|
30 Jun
|
31
Mar
|
31 Dec
|
30 Sep
|
30 Jun
|
|
|
2020
|
2020
|
2019
|
2019
|
2019
|
1
|
Total loss absorbing capacity ('TLAC') available ($bn)
|
30.4
|
30.5
|
29.8
|
30.2
|
31.7
|
1a
|
Fully loaded ECL accounting model TLAC available ($bn)
|
30.3
|
30.4
|
N/A
|
N/A
|
N/A
|
2
|
Total RWA at the level of the resolution group ($m)
|
127.2
|
140.4
|
128.7
|
139.0
|
140.8
|
3
|
TLAC as a percentage of RWA (row1/row2) (%)
|
23.9
|
21.7
|
23.2
|
21.7
|
22.5
|
3a
|
Fully loaded ECL accounting model TLAC as a percentage of fully
loaded ECL accounting model RWA (%)
|
23.8
|
21.7
|
N/A
|
N/A
|
N/A
|
4
|
Leverage exposure measure at the level of the resolution group
($bn)
|
306
|
367
|
332
|
373
|
363
|
5
|
TLAC as a percentage of leverage exposure measure (row1/row4)
(%)
|
9.9
|
8.3
|
9.0
|
8.1
|
8.8
|
5a
|
Fully loaded ECL accounting model TLAC as a percentage of fully
loaded ECL accounting model Leverage exposure measure
(%)
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
6a
|
Does the subordination exemption in the antepenultimate paragraph
of Section 11 of the FSB TLAC Term Sheet apply?
|
No
|
No
|
No
|
No
|
No
|
6b
|
Does the subordination exemption in the penultimate paragraph of
Section 11 of the FSB TLAC Term Sheet apply?
|
No
|
No
|
No
|
No
|
No
|
6c
|
If the
capped subordination exemption applies, the amount of funding
issued that ranks pari
passu with excluded liabilities and that is recognised
as external TLAC, divided by funding issued that
ranks pari
passu with excluded liabilities and that would be
recognised as external TLAC if no cap was applied (%)
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
|
|
|
|
|
|
Table
12: TLAC composition ('TLAC1')
|
|||||||||||||||||||
|
|
|
|
At 30 Jun 2020
|
|
|
At 31 Dec 2019
|
||||||||||||
|
|
Group1
|
|
Resolution group
|
Group1
|
|
Resolution group
|
||||||||||||
|
|
European1
|
Asian2
|
US3
|
European1
|
Asian2
|
US3
|
||||||||||||
|
Regulatory capital elements of TLAC and adjustments
($bn)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Common
equity tier 1 capital before adjustments
|
128.4
|
|
114.2
|
63.5
|
17.4
|
124.0
|
|
110.2
|
63.2
|
16.8
|
||||||||
|
Deduction
of CET1 exposures between MPE resolution groups and other group
entities
|
-
|
|
|
100.4
|
|
-
|
|
-
|
|
|
100.0
|
-
|
|
-
|
|
|||
1
|
Common
equity tier 1 capital ('CET1')
|
128.4
|
|
13.8
|
63.5
|
17.4
|
124.0
|
|
10.2
|
63.2
|
16.8
|
||||||||
2
|
Additional
tier 1 capital ('AT1') before TLAC adjustments
|
24.0
|
|
23.5
|
5.9
|
2.2
|
24.4
|
|
23.5
|
5.8
|
2.2
|
||||||||
4
|
Other
adjustments
|
-
|
|
|
6.7
|
-
|
|
-
|
|
-
|
|
|
6.7
|
-
|
|
-
|
|
||
5
|
AT1
instruments eligible under the TLAC framework (row 2 minus row 3
minus row 4)
|
24.0
|
|
16.8
|
5.9
|
2.2
|
24.4
|
|
16.8
|
5.8
|
2.2
|
||||||||
6
|
Tier 2
capital ('T2') before TLAC adjustments
|
24.8
|
|
25.3
|
7.7
|
5.8
|
23.8
|
|
25.0
|
7.9
|
4.6
|
||||||||
7
|
Amortised portion
of T2 instruments where remaining maturity > 1 year
|
0.8
|
|
0.7
|
-
|
|
-
|
|
0.6
|
|
0.6
|
-
|
|
-
|
|
||||
8
|
T2
capital ineligible as TLAC as issued out of subsidiaries to third
parties
|
-
|
|
|
-
|
|
0.4
|
-
|
|
-
|
|
|
-
|
|
0.4
|
-
|
|
||
9
|
Other
adjustments
|
0.1
|
|
8.4
|
-
|
|
3.0
|
0.2
|
|
8.1
|
-
|
|
1.8
|
||||||
10
|
T2
instruments eligible under the TLAC framework (row 6 plus row 7
minus row 8 minus row 9)
|
25.5
|
|
17.6
|
7.3
|
2.9
|
24.2
|
|
17.5
|
7.5
|
2.8
|
||||||||
11
|
TLAC
arising from regulatory capital
|
177.9
|
|
48.2
|
76.6
|
22.4
|
172.6
|
|
44.5
|
76.5
|
21.8
|
||||||||
|
Non-regulatory capital elements of TLAC ($bn)
|
|
|
|
|
|
|
|
|
|
|
||||||||
12
|
External
TLAC instruments issued directly by the bank and subordinated to
excluded liabilities
|
77.5
|
|
46.1
|
23.2
|
8.0
|
81.2
|
|
50.1
|
22.3
|
8.0
|
||||||||
17
|
TLAC
arising from non-regulatory capital instruments before
adjustments
|
77.5
|
|
46.1
|
23.2
|
8.0
|
81.2
|
|
50.1
|
22.3
|
8.0
|
||||||||
|
Non-regulatory capital elements of TLAC: adjustments
($bn)
|
|
|
|
|
|
|
|
|
|
|
||||||||
18
|
TLAC
before deductions
|
255.4
|
|
94.3
|
99.8
|
30.4
|
253.8
|
|
94.6
|
98.8
|
29.8
|
||||||||
20
|
Deduction
of investments in own other TLAC liabilities
|
-
|
|
|
-
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
|
22
|
TLAC
after deductions (row 18 minus row 19 minus row 20 minus row
21)
|
255.4
|
|
94.3
|
99.8
|
30.4
|
253.7
|
|
94.6
|
98.8
|
29.8
|
||||||||
|
Risk-weighted assets and leverage exposure measure for TLAC
purposes ($bn)
|
|
|
|
|
|
|
|
|
|
|
||||||||
23
|
Total
risk-weighted assets
|
854.6
|
|
295.7
|
379.7
|
127.2
|
843.4
|
|
297.4
|
366.1
|
128.7
|
||||||||
24
|
Leverage
exposure measure
|
2,801.4
|
|
1,166.3
|
1,092.4
|
306.0
|
2,726.5
|
|
1,166.6
|
1,036.2
|
331.9
|
||||||||
|
TLAC ratios and buffers (%)
|
|
|
|
|
|
|
|
|
|
|
||||||||
25
|
TLAC
(as a percentage of risk-weighted assets)
|
29.9%
|
|
31.9%
|
26.3%
|
23.9%
|
30.1%
|
|
31.8%
|
27.0%
|
23.2%
|
||||||||
26
|
TLAC
(as a percentage of leverage exposure)
|
9.1%
|
|
8.1%
|
9.1%
|
9.9%
|
9.3%
|
|
8.1%
|
9.5%
|
9.0%
|
||||||||
27
|
CET1
(as a percentage of risk-weighted assets) available after meeting
the resolution group's minimum capital and TLAC
requirements4
|
8.8%
|
|
N/A
|
N/A
|
5.9%
|
8.5%
|
|
N/A
|
N/A
|
5.2%
|
||||||||
28
|
Institution-specific
buffer requirement (capital conservation buffer plus
countercyclical buffer requirements plus higher loss absorbency
requirement, expressed as a percentage of risk-weighted
assets)
|
4.7%
|
|
N/A
|
N/A
|
2.5%
|
5.1%
|
|
N/A
|
N/A
|
2.5%
|
||||||||
29
|
- Of which: capital conservation buffer
requirement
|
2.5%
|
|
N/A
|
N/A
|
2.5%
|
2.5%
|
|
N/A
|
N/A
|
2.5%
|
||||||||
30
|
- Of which: bank specific countercyclical buffer
requirement
|
0.2%
|
|
N/A
|
N/A
|
N/A
|
0.6%
|
|
N/A
|
N/A
|
N/A
|
||||||||
31
|
- Of which: higher loss absorbency (G-SIB)
requirement
|
2.0%
|
|
N/A
|
N/A
|
N/A
|
2.0%
|
|
N/A
|
N/A
|
N/A
|
Creditor ranking at legal entity level
|
Table
13: HSBC Holdings plc creditor ranking ('TLAC3')
|
||||||||
|
|
|
Creditor ranking ($m)
|
Sum of1 to 4
|
||||
|
|
|
1
|
2
|
3
|
4
|
||
|
|
Footnotes
|
(most junior)
|
|
|
(most senior)
|
||
1
|
Description
of creditor ranking
|
|
Ordinary shares1
|
Preference shares and AT1 instruments
|
Subordinated notes
|
Senior notes and other pari passu liabilities
|
|
|
2
|
Total
capital and liabilities net of credit risk mitigation
|
|
10,346
|
21,993
|
20,553
|
81,527
|
134,419
|
|
3
|
- of row 2 that are excluded liabilities
|
2
|
-
|
-
|
-
|
6,870
|
6,870
|
|
4
|
Total
capital and liabilities less excluded liabilities (row 2 minus row
3)
|
|
10,346
|
21,993
|
20,553
|
74,657
|
127,549
|
|
5
|
-
of row 4 that are potentially eligible as TLAC
|
|
10,346
|
21,993
|
20,553
|
73,406
|
126,298
|
|
6
|
-
of row 5 with 1 year ≤ residual maturity < 2
years
|
|
-
|
-
|
-
|
12,555
|
12,555
|
|
7
|
-
of row 5 with 2 years ≤ residual maturity < 5
years
|
|
-
|
-
|
3,683
|
24,252
|
27,935
|
|
8
|
-
of row 5 with 5 years ≤ residual maturity < 10
years
|
|
-
|
-
|
5,725
|
32,349
|
38,074
|
|
9
|
-
of row 5 with residual maturity ≥ 10 years, but excluding
perpetual securities
|
|
-
|
-
|
10,245
|
4,250
|
14,495
|
|
10
|
-
of row 5 that are perpetual securities
|
|
10,346
|
21,993
|
900
|
-
|
33,239
|
Table
14: HSBC UK Bank plc creditor ranking ('TLAC2')
|
||||||||
|
|
|
Creditor ranking ($m)
|
Sum of
1 to 4
|
||||
|
|
|
1
|
2
|
3
|
4
|
||
|
|
Footnotes
|
(most junior)
|
|
|
(most senior)
|
||
1
|
Is the
resolution entity the creditor/investor?
|
1
|
No
|
No
|
No
|
No
|
|
|
2
|
Description
of creditor ranking
|
|
Ordinary
shares2
|
AT1 instruments
|
Subordinated loans
|
Senior subordinated loans
|
|
|
3
|
Total
capital and liabilities net of credit risk mitigation
|
|
-
|
2,707
|
3,676
|
8,241
|
14,624
|
|
4
|
-
of row 3 that are excluded liabilities
|
|
-
|
-
|
-
|
-
|
-
|
|
5
|
Total
capital and liabilities less excluded liabilities (row 3 minus row
4)
|
|
-
|
2,707
|
3,676
|
8,241
|
14,624
|
|
6
|
-
of row 5 that are eligible as TLAC
|
|
-
|
2,707
|
3,676
|
8,241
|
14,624
|
|
7
|
-
of row 6 with 1 year ≤ residual maturity < 2
years
|
|
-
|
-
|
-
|
-
|
-
|
|
8
|
-
of row 6 with 2 years ≤ residual maturity < 5
years
|
|
-
|
-
|
-
|
-
|
-
|
|
9
|
-
of row 6 with 5 years ≤ residual maturity < 10
years
|
|
-
|
-
|
1,641
|
8,241
|
9,882
|
|
10
|
-
of row 6 with residual maturity ≥ 10 years, but excluding
perpetual securities
|
|
-
|
-
|
2,035
|
-
|
2,035
|
|
11
|
-
of row 6 that are perpetual securities
|
|
-
|
2,707
|
-
|
-
|
2,707
|
Table
15: HSBC Bank plc creditor ranking ('TLAC2')
|
||||||||
|
|
|
Creditor ranking ($m)
|
Sum of1 to 4
|
||||
|
|
|
1
|
2
|
3
|
4
|
||
|
|
Footnotes
|
(most junior)
|
|
|
(most senior)
|
||
1
|
Is the
resolution entity the creditor/investor?
|
1
|
No
|
No
|
No
|
No
|
|
|
2
|
Description
of creditor ranking
|
|
Ordinary
shares2
|
Third Dollar preference shares and AT1 instruments
|
Undated primary
capital notes
|
Subordinated notes and subordinated loans
|
|
|
3
|
Total
capital and liabilities net of credit risk mitigation
|
|
983
|
5,069
|
1,550
|
17,723
|
25,325
|
|
4
|
-
of row 3 that are excluded liabilities
|
3
|
-
|
-
|
-
|
450
|
450
|
|
5
|
Total
capital and liabilities less excluded liabilities (row 3 minus row
4)
|
|
983
|
5,069
|
1,550
|
17,273
|
24,875
|
|
6
|
-
of row 5 that are eligible as TLAC
|
|
983
|
5,069
|
1,550
|
17,273
|
24,875
|
|
7
|
-
of row 6 with 1 year ≤ residual maturity < 2
years
|
|
-
|
-
|
-
|
750
|
750
|
|
8
|
-
of row 6 with 2 years ≤ residual maturity < 5
years
|
|
-
|
-
|
-
|
10,523
|
10,523
|
|
9
|
-
of row 6 with 5 years ≤ residual maturity < 10
years
|
|
-
|
-
|
-
|
3,072
|
3,072
|
|
10
|
-
of row 6 with residual maturity ≥ 10 years, but excluding
perpetual securities
|
|
-
|
-
|
-
|
2,065
|
2,065
|
|
11
|
-
of row 6 that are perpetual securities
|
|
983
|
5,069
|
1,550
|
863
|
8,465
|
Table
16: HSBC Asia Holdings Ltd creditor ranking¹
('TLAC3')
|
|||||||
|
|
Creditor ranking ($m)
|
Sum of1 to 4
|
||||
|
|
1
|
2
|
3
|
4
|
||
|
|
(most junior)
|
|
|
(most senior)
|
||
1
|
Description
of creditor ranking
|
Ordinary shares2
|
AT1
instruments
|
Tier 2
instruments
|
LAC loans
|
|
|
2
|
Total
capital and liabilities net of credit risk mitigation
|
56,587
|
5,700
|
1,780
|
21,173
|
85,240
|
|
3
|
-
of row 2 that are excluded liabilities
|
-
|
-
|
-
|
-
|
-
|
|
4
|
Total
capital and liabilities less excluded liabilities (row 2 minus row
3)
|
56,587
|
5,700
|
1,780
|
21,173
|
85,240
|
|
5
|
-
of row 4 that are potentially eligible as TLAC
|
56,587
|
5,700
|
1,780
|
21,173
|
85,240
|
|
6
|
-
of row 5 with 1 year ≤ residual maturity < 2
years
|
-
|
-
|
-
|
2,500
|
2,500
|
|
7
|
-
of row 5 with 2 years ≤ residual maturity < 5
years
|
-
|
-
|
-
|
7,318
|
7,318
|
|
8
|
-
of row 5 with 5 years ≤ residual maturity < 10
years
|
-
|
-
|
-
|
9,355
|
9,355
|
|
9
|
-
of row 5 with residual maturity ≥ 10 years, but excluding
perpetual securities
|
-
|
-
|
1,780
|
2,000
|
3,780
|
|
10
|
-
of row 5 that are perpetual securities
|
56,587
|
5,700
|
-
|
-
|
62,287
|
|
Table
17: The Hongkong and Shanghai Banking Corporation Ltd creditor
ranking ('TLAC2')
|
||||||||
|
|
Creditor ranking ($m)
|
Sum of
1 to 5
|
|||||
|
|
1
|
2
|
3
|
4
|
5
|
||
|
|
(most junior)
|
|
|
|
(most senior)
|
||
1
|
Is the resolution entity the creditor/investor?
|
Yes
|
Yes
|
No1
|
Yes
|
Yes
|
|
|
2
|
Description
of creditor ranking
|
Ordinary
shares 2
|
AT1 instruments
|
Primary capital notes
|
Tier 2 instruments
|
LAC loans
|
|
|
3
|
Total
capital and liabilities net of credit risk mitigation
|
22,236
|
5,700
|
400
|
1,780
|
21,173
|
51,289
|
|
4
|
-
of row 3 that are excluded liabilities
|
-
|
-
|
-
|
-
|
-
|
-
|
|
5
|
Total
capital and liabilities less excluded liabilities (row 3 minus row
4)
|
22,236
|
5,700
|
400
|
1,780
|
21,173
|
51,289
|
|
6
|
-
of row 5 that are eligible as TLAC
|
22,236
|
5,700
|
-
|
1,780
|
21,173
|
50,889
|
|
7
|
-
of row 6 with 1 year ≤ residual maturity < 2
years
|
-
|
-
|
-
|
-
|
2,500
|
2,500
|
|
8
|
-
of row 6 with 2 years ≤ residual maturity < 5
years
|
-
|
-
|
-
|
-
|
7,318
|
7,318
|
|
9
|
-
of row 6 with 5 years ≤ residual maturity < 10
years
|
-
|
-
|
-
|
-
|
9,355
|
9,355
|
|
10
|
-
of row 6 with residual maturity ≥ 10 years, but excluding
perpetual securities
|
-
|
-
|
-
|
1,780
|
2,000
|
3,780
|
|
11
|
-
of row 6 that are perpetual securities
|
22,236
|
5,700
|
-
|
-
|
-
|
27,936
|
|
Table
18: Hang Seng Bank Ltd creditor ranking ('TLAC2')
|
|||||||
|
|
|
Creditor ranking ($m)
|
Sum of
1 to 3
|
|||
|
|
|
1
|
2
|
3
|
||
|
|
Footnotes
|
(most junior)
|
|
(most senior)
|
||
1
|
Is the
resolution entity the creditor/investor?
|
1
|
No
|
No
|
No
|
|
|
2
|
Description
of creditor ranking
|
|
Ordinary
shares 2
|
AT1 instruments
|
LAC loans
|
|
|
3
|
Total
capital and liabilities net of credit risk mitigation
|
|
1,246
|
1,500
|
2,513
|
5,259
|
|
4
|
-
of row 3 that are excluded liabilities
|
|
-
|
-
|
-
|
-
|
|
5
|
Total
capital and liabilities less excluded liabilities (row 3 minus row
4)
|
|
1,246
|
1,500
|
2,513
|
5,259
|
|
6
|
-
of row 5 that are eligible as TLAC
|
|
1,246
|
1,500
|
2,513
|
5,259
|
|
7
|
-
of row 6 with 1 year ≤ residual maturity < 2
years
|
|
-
|
-
|
-
|
-
|
|
8
|
-
of row 6 with 2 years ≤ residual maturity < 5
years
|
|
-
|
-
|
-
|
-
|
|
9
|
-
of row 6 with 5 years ≤ residual maturity < 10
years
|
|
-
|
-
|
2,513
|
2,513
|
|
10
|
-
of row 6 with residual maturity ≥ 10 years, but excluding
perpetual securities
|
|
-
|
-
|
-
|
-
|
|
11
|
-
of row 6 that are perpetual securities
|
|
1,246
|
1,500
|
-
|
2,746
|
|
Table
19: HSBC North America Holdings Inc. creditor ranking¹
('TLAC3')
|
||||||||
|
|
|
Creditor ranking ($m)
|
Sum
of
1 to
4
|
||||
|
|
|
1
|
2
|
3
|
4
|
||
|
|
|
(most junior)
|
|
|
(most senior)
|
||
1
|
Description
of creditor ranking
|
Footnotes
|
Common stock2
|
Preferred stock
|
Subordinated loans
|
Senior unsecured loans and other pari passu
liabilities
|
|
|
2
|
Total
capital and liabilities net of credit risk mitigation
|
|
-
|
2,240
|
2,850
|
8,350
|
13,440
|
|
3
|
- of row 2 that are excluded liabilities
|
3
|
-
|
-
|
-
|
204
|
204
|
|
4
|
Total
capital and liabilities less excluded liabilities (row 2 minus row
3)
|
|
-
|
2,240
|
2,850
|
8,146
|
13,236
|
|
5
|
-
of row 4 that are potentially eligible as TLAC
|
|
-
|
2,240
|
2,850
|
8,000
|
13,090
|
|
6
|
-
of row 5 with 1 year ≤ residual maturity < 2
years
|
|
-
|
-
|
-
|
-
|
-
|
|
7
|
-
of row 5 with 2 years ≤ residual maturity < 5
years
|
|
-
|
-
|
850
|
3,500
|
4,350
|
|
8
|
-
of row 5 with 5 years ≤ residual maturity < 10
years
|
|
-
|
-
|
2,000
|
4,500
|
6,500
|
|
9
|
-
of row 5 with residual maturity ≥ 10 years, but excluding
perpetual securities
|
|
-
|
-
|
-
|
-
|
-
|
|
10
|
-
of row 5 that are perpetual securities
|
|
-
|
2,240
|
-
|
-
|
2,240
|
|
Credit risk
|
Credit quality of assets
|
Table
20: Credit quality of exposures by exposure class and
instrument¹ ('CR1-A')
|
|||||||||||
|
|
Gross carrying values of
|
Specific credit risk adjustments
|
Write-offs in the year2
|
Credit risk adjustment charges of the period2
|
Net carrying
values
|
|||||
|
|
Defaulted exposures
|
Non-defaulted exposures
|
||||||||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
||||
1
|
Central
governments and central banks
|
0.2
|
406.7
|
|
0.1
|
|
-
|
-
|
406.8
|
|
|
2
|
Institutions
|
-
|
85.7
|
|
0.1
|
|
-
|
|
|
85.6
|
|
3
|
Corporates
|
11.5
|
1,039.7
|
|
|
|
0.5
|
3.9
|
1,043.7
|
|
|
4
|
- of which: specialised lending
|
0.9
|
51.1
|
|
0.5
|
|
-
|
-
|
51.5
|
|
|
6
|
Retail
|
3.4
|
552.8
|
|
3.1
|
|
0.3
|
1.5
|
553.1
|
|
|
7
|
-
secured by real estate property
|
2.3
|
329.8
|
|
0.5
|
|
-
|
0.3
|
331.6
|
|
|
|
- of which:
|
|
|
|
|
|
|
||||
8
|
SMEs
|
-
|
1.4
|
|
-
|
|
-
|
-
|
1.4
|
|
|
9
|
Non-SMEs
|
2.3
|
328.4
|
|
0.5
|
|
-
|
0.3
|
330.2
|
|
|
10
|
-
qualifying revolving retail
|
0.4
|
137.6
|
|
1.4
|
|
0.2
|
0.5
|
136.6
|
|
|
11
|
-
other retail
|
0.7
|
85.4
|
|
1.2
|
|
0.1
|
0.7
|
84.9
|
|
|
|
- of which:
|
|
|
|
|
|
|
||||
12
|
SMEs
|
0.3
|
11.1
|
|
0.4
|
|
-
|
0.2
|
11.0
|
|
|
13
|
Non-SMEs
|
0.4
|
74.3
|
|
0.8
|
|
0.1
|
0.5
|
73.9
|
|
|
15
|
Total IRB approach
|
15.1
|
2,084.9
|
|
10.8
|
|
0.8
|
5.5
|
2,089.2
|
|
|
16
|
Central
governments and central banks
|
-
|
260.0
|
|
-
|
|
-
|
-
|
260.0
|
|
|
17
|
Regional
governments or local authorities
|
-
|
9.3
|
|
-
|
|
-
|
|
-
|
9.3
|
|
18
|
Public
sector entities
|
-
|
15.9
|
|
-
|
|
-
|
|
-
|
15.9
|
|
19
|
Multilateral
development banks
|
-
|
-
|
|
-
|
|
-
|
|
-
|
-
|
|
20
|
International
organisations
|
-
|
1.4
|
|
-
|
|
-
|
|
-
|
1.4
|
|
21
|
Institutions
|
-
|
1.6
|
|
-
|
|
-
|
|
-
|
1.6
|
|
22
|
Corporates
|
3.4
|
140.1
|
|
2.3
|
|
0.1
|
|
0.5
|
141.2
|
|
24
|
Retail
|
1.1
|
76.4
|
|
1.8
|
|
0.3
|
|
0.9
|
75.7
|
|
25
|
- of which: SMEs
|
0.1
|
3.5
|
|
0.1 |
|
-
|
|
-
|
3.5
|
|
26
|
Secured
by mortgages on immovable property
|
0.7
|
32.1
|
|
0.2
|
|
-
|
|
-
|
32.6
|
|
27
|
- of which: SMEs
|
-
|
0.1
|
|
-
|
|
-
|
|
-
|
0.1
|
|
28
|
Exposures
in default
|
5.2
|
-
|
|
2.1
|
|
0.4
|
|
0.6
|
3.1
|
|
29
|
Items
associated with particularly high risk
|
-
|
5.5
|
|
-
|
|
-
|
|
-
|
5.5
|
|
32
|
Collective
investment undertakings ('CIU')
|
-
|
0.4
|
|
-
|
|
-
|
|
-
|
0.4
|
|
33
|
Equity
exposures
|
-
|
17.0
|
|
-
|
|
-
|
|
-
|
17.0
|
|
34
|
Other
exposures
|
-
|
14.9
|
|
-
|
|
-
|
|
-
|
14.9
|
|
35
|
Total standardised approach
|
5.2
|
574.6
|
|
4.3
|
|
0.4
|
|
1.4
|
575.5
|
|
36
|
Total at 30 Jun 2020
|
20.3
|
2,659.5
|
|
15.1
|
|
1.2
|
|
6.9
|
2,664.7
|
|
|
- of which: loans
|
17.8
|
1,357.8
|
|
13.9
|
|
1.2
|
|
6.3
|
1,361.7
|
|
|
- of which: debt securities
|
0.2
|
423.1
|
|
0.2
|
|
-
|
|
0.1
|
423.1
|
|
|
- of which: off-balance sheet exposures
|
2.3
|
838.8
|
|
1.0
|
|
-
|
|
0.5
|
840.1
|
|
Table
20: Credit quality of exposures by exposure class and
instrument¹ ('CR1-A') (continued)
|
|||||||||||
|
|
Gross carrying values of
|
Specific credit risk adjustments
|
Write-offs
in the year2
|
Credit
risk
adjustment
charges of the period2
|
Net carrying
values
|
|||||
|
|
Defaulted exposures
|
Non-defaulted exposures
|
||||||||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
||||
1
|
Central governments and central banks
|
-
|
355.4
|
|
-
|
-
|
|
-
|
|
355.4
|
|
2
|
Institutions
|
-
|
93.2
|
|
-
|
-
|
|
-
|
|
93.2
|
|
3
|
Corporates
|
6.9
|
1,038.9
|
4.0
|
0.3
|
|
0.4
|
|
1,041.8
|
|
|
4
|
- of which: specialised lending
|
1.1
|
50.6
|
0.4
|
-
|
|
-
|
|
51.3
|
|
|
6
|
Retail
|
3.3
|
501.4
|
1.9
|
0.5
|
|
0.6
|
|
502.8
|
|
|
7
|
- secured by real estate property
|
2.4
|
301.6
|
0.3
|
-
|
|
-
|
|
303.7
|
|
|
|
- of which:
|
|
|
|
|
|
|
||||
8
|
SMEs
|
0.1
|
3.5
|
0.1
|
-
|
|
-
|
|
3.5
|
|
|
9
|
Non-SMEs
|
2.3
|
298.1
|
0.2
|
-
|
|
-
|
|
300.2
|
|
|
10
|
- qualifying revolving retail
|
0.2
|
134.5
|
0.8
|
0.3
|
|
0.2
|
|
133.9
|
|
|
11
|
- other retail
|
0.7
|
65.3
|
0.8
|
0.2
|
|
0.4
|
|
65.2
|
|
|
|
- of which:
|
|
|
|
|
|
|
||||
12
|
SMEs
|
0.4
|
7.8
|
0.4
|
0.1
|
|
0.2
|
|
7.8
|
|
|
13
|
Non-SMEs
|
0.3
|
57.5
|
0.4
|
0.1
|
|
0.2
|
|
57.4
|
|
|
15
|
Total IRB approach
|
10.2
|
1,988.9
|
5.9
|
0.8
|
|
1.0
|
|
1,993.2
|
|
|
16
|
Central governments and central banks
|
-
|
163.1
|
|
-
|
-
|
|
-
|
|
163.1
|
|
17
|
Regional governments or local authorities
|
-
|
7.8
|
|
-
|
-
|
|
-
|
|
7.8
|
|
18
|
Public sector entities
|
-
|
12.9
|
|
-
|
-
|
|
-
|
|
12.9
|
|
19
|
Multilateral development banks
|
-
|
0.1
|
|
-
|
-
|
|
-
|
|
0.1
|
|
20
|
International organisations
|
-
|
1.5
|
|
-
|
-
|
|
-
|
|
1.5
|
|
21
|
Institutions
|
-
|
2.2
|
|
-
|
-
|
|
-
|
|
2.2
|
|
22
|
Corporates
|
3.4
|
193.5
|
2.2
|
0.3
|
|
-
|
|
194.7
|
|
|
24
|
Retail
|
1.0
|
68.5
|
1.5
|
0.3
|
|
0.4
|
|
68.0
|
|
|
25
|
- of which: SMEs
|
-
|
1.3
|
0.1
|
-
|
|
-
|
|
1.2
|
|
|
26
|
Secured by mortgages on immovable property
|
0.7
|
31.4
|
0.2
|
-
|
|
-
|
|
31.9
|
|
|
28
|
Exposures in default
|
5.1
|
-
|
2.2
|
0.6
|
|
0.5
|
|
2.9
|
|
|
29
|
Items associated with particularly high risk
|
0.1
|
5.3
|
|
-
|
-
|
|
-
|
|
5.4
|
|
32
|
Collective investment undertakings ('CIU')
|
-
|
0.4
|
|
-
|
-
|
|
-
|
|
0.4
|
|
33
|
Equity exposures
|
-
|
16.5
|
|
-
|
-
|
|
-
|
|
16.5
|
|
34
|
Other exposures
|
-
|
16.8
|
|
-
|
-
|
|
-
|
|
16.8
|
|
35
|
Total standardised approach
|
5.2
|
520.0
|
3.9
|
0.6
|
|
0.4
|
|
521.3
|
|
|
36
|
Total at 30 Jun 2019
|
15.4
|
2,508.9
|
9.8
|
1.4
|
|
1.4
|
|
2,514.5
|
|
|
|
- of which: loans
|
14.0
|
1,289.8
|
9.3
|
1.4
|
|
1.5
|
|
1,294.5
|
|
|
|
- of which: debt securities
|
-
|
363.2
|
|
-
|
-
|
|
-
|
|
363.2
|
|
|
- of which: off-balance sheet exposures
|
1.4
|
813.9
|
0.5
|
-
|
|
(0.1
|
)
|
814.8
|
|
Table 21: Credit quality of exposures by industry
or counterparty types1,3 ('CR1-B')
|
|||||||||||
|
|
Gross carrying values of
|
Specific credit risk
adjustments
|
Write-offs in the year2
|
Credit risk
adjustment
charges of the period2
|
Net carrying
values
|
|||||
|
|
Defaulted exposures
|
Non-defaulted exposures
|
||||||||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
||||
1
|
Agriculture
|
0.4
|
9.1
|
0.2
|
|
-
|
|
-
|
|
9.3
|
|
2
|
Mining and oil extraction
|
1.4
|
39.4
|
0.7
|
|
-
|
|
0.4
|
|
40.1
|
|
3
|
Manufacturing
|
2.3
|
255.9
|
1.9
|
|
0.4
|
|
0.8
|
|
256.3
|
|
4
|
Utilities
|
0.1
|
33.4
|
0.1
|
|
-
|
|
-
|
|
33.4
|
|
5
|
Water supply
|
-
|
3.2
|
-
|
|
-
|
|
-
|
|
3.2
|
|
6
|
Construction
|
1.0
|
42.8
|
0.7
|
|
-
|
|
0.1
|
|
43.1
|
|
7
|
Wholesale and retail trade
|
3.6
|
194.2
|
2.5
|
|
0.1
|
|
1.3
|
|
195.3
|
|
8
|
Transportation and storage
|
0.9
|
47.4
|
0.4
|
|
-
|
|
0.2
|
|
47.9
|
|
9
|
Accommodation and food services
|
0.3
|
29.8
|
0.3
|
|
-
|
|
0.2
|
|
29.8
|
|
10
|
Information and communication
|
0.2
|
15.3
|
0.2
|
|
-
|
|
0.1
|
|
15.3
|
|
11
|
Financial and insurance
|
0.9
|
645.1
|
0.4
|
|
-
|
|
0.2
|
|
645.6
|
|
12
|
Real estate
|
1.1
|
196.3
|
1.0
|
|
-
|
|
0.3
|
|
196.4
|
|
13
|
Professional activities
|
0.3
|
27.2
|
0.2
|
|
-
|
|
0.1
|
|
27.3
|
|
14
|
Administrative service
|
1.9
|
158.2
|
1.3
|
|
-
|
|
0.5
|
|
158.8
|
|
15
|
Public administration and defence
|
0.4
|
255.2
|
0.2
|
|
-
|
|
-
|
|
255.4
|
|
16
|
Education
|
-
|
3.9
|
-
|
|
-
|
|
-
|
|
3.9
|
|
17
|
Human health and social work
|
0.3
|
7.2
|
0.2
|
|
-
|
|
0.1
|
|
7.3
|
|
18
|
Arts and entertainment
|
-
|
7.7
|
0.1
|
|
-
|
|
0.1
|
|
7.6
|
|
19
|
Other services
|
0.2
|
15.6
|
0.1
|
|
-
|
|
0.1
|
|
15.7
|
|
20
|
Personal
|
5.0
|
626.6
|
4.6
|
|
0.7
|
|
2.4
|
|
627.0
|
|
21
|
Extraterritorial bodies
|
-
|
46.0
|
-
|
|
-
|
|
-
|
|
46.0
|
|
22
|
Total at 30 Jun 2020
|
20.3
|
2,659.5
|
15.1
|
|
1.2
|
|
6.9
|
|
2,664.7
|
|
|
|
|
|
|
|
|
|
||||
1
|
Agriculture
|
0.3
|
9.0
|
0.2
|
|
-
|
|
-
|
|
9.1
|
|
2
|
Mining and oil extraction
|
0.3
|
42.6
|
0.3
|
|
-
|
|
-
|
|
42.6
|
|
3
|
Manufacturing
|
1.7
|
261.3
|
1.2
|
|
0.3
|
|
0.2
|
|
261.8
|
|
4
|
Utilities
|
0.2
|
31.3
|
0.1
|
|
0.1
|
|
-
|
|
31.4
|
|
5
|
Water supply
|
-
|
3.5
|
-
|
|
-
|
|
-
|
|
3.5
|
|
6
|
Construction
|
1.3
|
41.1
|
0.6
|
|
0.1
|
|
0.1
|
|
41.8
|
|
7
|
Wholesale and retail trade
|
2.0
|
196.7
|
1.3
|
|
0.1
|
|
0.1
|
|
197.4
|
|
8
|
Transportation and storage
|
0.6
|
44.2
|
0.2
|
|
-
|
|
-
|
|
44.6
|
|
9
|
Accommodation and food services
|
0.3
|
28.5
|
0.1
|
|
-
|
|
-
|
|
28.7
|
|
10
|
Information and communication
|
-
|
17.9
|
-
|
|
-
|
|
-
|
|
17.9
|
|
11
|
Financial and insurance
|
0.7
|
567.6
|
0.2
|
|
-
|
|
-
|
|
568.1
|
|
12
|
Real estate
|
0.9
|
202.0
|
0.6
|
|
-
|
|
-
|
|
202.3
|
|
13
|
Professional activities
|
0.1
|
27.1
|
0.1
|
|
-
|
|
-
|
|
27.1
|
|
14
|
Administrative service
|
1.6
|
156.5
|
1.2
|
|
0.1
|
|
0.2
|
|
156.9
|
|
15
|
Public administration and defence
|
0.3
|
237.5
|
0.3
|
|
-
|
|
-
|
|
237.5
|
|
16
|
Education
|
-
|
3.6
|
-
|
|
-
|
|
-
|
|
3.6
|
|
17
|
Human health and social work
|
0.1
|
7.0
|
0.1
|
|
-
|
|
-
|
|
7.0
|
|
18
|
Arts and entertainment
|
0.1
|
9.0
|
0.1
|
|
-
|
|
0.1
|
|
9.0
|
|
19
|
Other services
|
0.3
|
14.0
|
0.1
|
|
-
|
|
-
|
|
14.2
|
|
20
|
Personal
|
4.6
|
594.8
|
3.1
|
|
0.7
|
|
0.7
|
|
596.3
|
|
21
|
Extraterritorial bodies
|
-
|
13.7
|
-
|
|
-
|
|
-
|
|
13.7
|
|
22
|
Total at 30 Jun 2019
|
15.4
|
2,508.9
|
9.8
|
|
1.4
|
|
1.4
|
|
2,514.5
|
|
Table 22: Credit quality of exposures by
geography1,2 ('CR1-C')
|
|||||||||||
|
|
Gross carrying values of
|
Specific
credit
risk adjustments
|
Write-offs in the year3
|
Credit risk
adjustment
charges of the period3
|
Net carrying values
|
|||||
|
|
Defaulted exposures
|
Non-defaulted exposures
|
||||||||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
||||
1
|
Europe
|
9.3
|
883.8
|
6.1
|
|
0.4
|
|
2.9
|
|
887.0
|
|
2
|
-
UK
|
5.4
|
532.0
|
4.4
|
|
0.4
|
|
2.3
|
|
533.0
|
|
3
|
-
France
|
1.4
|
167.5
|
0.7
|
|
-
|
|
0.2
|
|
168.2
|
|
4
|
-
Other countries
|
2.5
|
184.3
|
1.0
|
|
-
|
|
0.4
|
|
185.8
|
|
5
|
Asia
|
4.0
|
1,095.0
|
3.7
|
|
0.3
|
|
1.8
|
|
1,095.3
|
|
6
|
-
Hong Kong
|
1.1
|
556.9
|
1.2
|
|
0.2
|
|
0.5
|
|
556.8
|
|
7
|
-
China
|
0.3
|
167.0
|
0.5
|
|
-
|
|
0.1
|
|
166.8
|
|
8
|
-
Singapore
|
1.0
|
85.8
|
0.9
|
|
-
|
|
0.8
|
|
85.9
|
|
9
|
- Australia
|
0.2
|
62.1
|
0.2
|
|
-
|
|
0.1
|
|
62.1
|
|
10
|
-
Other countries
|
1.4
|
223.2
|
0.9
|
|
0.1
|
|
0.3
|
|
223.7
|
|
11
|
Middle East and North Africa ('MENA')
|
3.3
|
146.8
|
2.5
|
|
0.1
|
|
0.6
|
|
147.6
|
|
12
|
North America
|
2.5
|
463.7
|
1.5
|
|
0.2
|
|
1.0
|
|
464.7
|
|
13
|
-
US
|
1.6
|
328.3
|
0.8
|
|
0.2
|
|
0.7
|
|
329.1
|
|
14
|
-
Canada
|
0.3
|
120.4
|
0.4
|
|
-
|
|
0.2
|
|
120.3
|
|
15
|
-
Other countries
|
0.6
|
15.0
|
0.3
|
|
-
|
|
0.1
|
|
15.3
|
|
16
|
Latin America
|
1.2
|
52.7
|
1.3
|
|
0.2
|
|
0.6
|
|
52.6
|
|
17
|
Other geographical areas
|
-
|
17.5
|
-
|
|
-
|
|
-
|
|
17.5
|
|
18
|
Total at 30 Jun 2020
|
20.3
|
2,659.5
|
15.1
|
|
1.2
|
|
6.9
|
|
2,664.7
|
|
|
|
|
|
|
|
|
|
||||
1
|
Europe
|
6.8
|
800.5
|
3.7
|
|
0.6
|
|
0.6
|
|
803.6
|
|
2
|
- UK
|
4.1
|
495.8
|
2.5
|
|
0.4
|
|
0.6
|
|
497.4
|
|
3
|
- France
|
1.3
|
134.5
|
0.6
|
|
-
|
|
0.1
|
|
135.2
|
|
4
|
- Other countries
|
1.4
|
170.2
|
0.6
|
|
0.2
|
|
(0.1
|
)
|
171.0
|
|
5
|
Asia
|
2.5
|
1,049.9
|
2.0
|
|
0.3
|
|
0.3
|
|
1,050.4
|
|
6
|
- Hong Kong
|
0.7
|
523.1
|
0.7
|
|
0.1
|
|
0.1
|
|
523.1
|
|
7
|
- China
|
0.3
|
163.6
|
0.4
|
|
-
|
|
0.1
|
|
163.5
|
|
8
|
- Singapore
|
0.1
|
75.1
|
0.1
|
|
-
|
|
-
|
|
75.1
|
|
9
|
-
Australia
|
0.2
|
58.4
|
0.1
|
|
-
|
|
-
|
|
58.5
|
|
10
|
- Other countries
|
1.2
|
229.7
|
0.7
|
|
0.2
|
|
0.1
|
|
230.2
|
|
11
|
MENA
|
3.3
|
142.2
|
2.4
|
|
0.2
|
|
0.1
|
|
143.1
|
|
12
|
North America
|
1.9
|
436.7
|
0.7
|
|
0.1
|
|
0.1
|
|
437.9
|
|
13
|
- US
|
1.2
|
306.9
|
0.3
|
|
0.1
|
|
0.1
|
|
307.8
|
|
14
|
- Canada
|
0.3
|
114.4
|
0.2
|
|
-
|
|
-
|
|
114.5
|
|
15
|
- Other countries
|
0.4
|
15.4
|
0.2
|
|
-
|
|
-
|
|
15.6
|
|
16
|
Latin America
|
0.9
|
64.3
|
1.0
|
|
0.2
|
|
0.3
|
|
64.2
|
|
17
|
Other geographical areas
|
-
|
15.3
|
-
|
|
-
|
|
-
|
|
15.3
|
|
18
|
Total at 30 Jun 2019
|
15.4
|
2,508.9
|
9.8
|
|
1.4
|
|
1.4
|
|
2,514.5
|
|
Non-performing
and forborne exposures
|
Table
23: Credit quality of forborne exposures
|
|||||||||||||||||||
|
|
Gross carrying amount/nominal amount
|
|
Accumulated impairment, accumulated negative changes in fair value
due to credit risk and provisions
|
|
Collateral received and financial guarantees received on forborne
exposures
|
|||||||||||||
|
|
Performing forborne
|
Non-performing forborne
|
|
On performing forborne exposures
|
On non-performing forborne exposures
|
|
Total
|
Of which: forborne non-performing exposures
|
||||||||||
|
|
Total
|
Of which: defaulted
|
Of which: impaired
|
|
||||||||||||||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
|
$bn
|
$bn
|
|
$bn
|
$bn
|
||||||||
1
|
Loans and advances
|
1.1
|
|
5.8
|
|
5.8
|
|
5.8
|
|
|
(0.1
|
)
|
(1.8
|
)
|
|
3.0
|
|
2.7
|
|
2
|
Central banks
|
-
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
3
|
General governments
|
-
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
4
|
Credit institutions
|
-
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
5
|
Other financial corporations
|
-
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
6
|
Non-financial corporations
|
1.1
|
|
3.7
|
|
3.7
|
|
3.7
|
|
|
(0.1
|
)
|
(1.4
|
)
|
|
1.7
|
|
1.4
|
|
7
|
Households
|
-
|
|
2.1
|
|
2.1
|
|
2.1
|
|
|
-
|
|
(0.4
|
)
|
|
1.3
|
|
1.3
|
|
8
|
Debt securities
|
-
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
9
|
Loan commitments given
|
-
|
|
0.2
|
|
0.2
|
|
0.2
|
|
|
-
|
|
-
|
|
|
0.2
|
|
0.2
|
|
10
|
Total at 30 Jun 2020
|
1.1
|
|
6.0
|
|
6.0
|
|
6.0
|
|
|
(0.1
|
)
|
(1.8
|
)
|
|
3.2
|
|
2.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
1
|
Loans and advances
|
1.7
|
|
5.7
|
|
5.7
|
|
5.7
|
|
|
-
|
|
(1.8
|
)
|
|
3.2
|
|
2.4
|
|
2
|
Central banks
|
-
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
3
|
General governments
|
-
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
4
|
Credit institutions
|
-
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
5
|
Other financial corporations
|
-
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
6
|
Non-financial corporations
|
1.7
|
|
3.5
|
|
3.5
|
|
3.5
|
|
|
-
|
|
(1.4
|
)
|
|
1.8
|
|
1.0
|
|
7
|
Households
|
-
|
|
2.2
|
|
2.2
|
|
2.2
|
|
|
-
|
|
(0.4
|
)
|
|
1.4
|
|
1.4
|
|
8
|
Debt securities
|
-
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
9
|
Loan commitments given
|
-
|
|
0.1
|
|
0.1
|
|
0.1
|
|
|
-
|
|
-
|
|
|
0.1
|
|
0.1
|
|
10
|
Total at 31 Dec 2019
|
1.7
|
|
5.8
|
|
5.8
|
|
5.8
|
|
|
-
|
|
(1.8
|
)
|
|
3.3
|
|
2.5
|
|
Table
24: Collateral obtained by taking possession and execution
processes
|
|||||||||
|
|
At 30 Jun 2020
|
At 31 Dec 2019
|
||||||
|
|
Collateral obtained by taking possession
|
Collateral obtained by taking possession
|
||||||
|
|
Value at initial recognition
|
Accumulated negative changes
|
Value at initial recognition
|
Accumulated negative changes
|
||||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
||||
1
|
Property, plant and equipment
|
-
|
|
-
|
|
-
|
|
-
|
|
2
|
Other than property, plant and equipment
|
0.1
|
|
-
|
|
0.1
|
|
-
|
|
3
|
Residential immovable property
|
0.1
|
|
-
|
|
0.1
|
|
-
|
|
8
|
Total
|
0.1
|
|
-
|
|
0.1
|
|
-
|
|
Table
25: Credit quality of performing and non-performing exposures by
past due days
|
||||||||||||||||||||||||||
|
|
Gross carrying amount/nominal amount1
|
||||||||||||||||||||||||
|
|
Performing exposures
|
|
Non-performing exposures
|
||||||||||||||||||||||
|
|
Total
|
Not past due or past due ≤ 30 days
|
Past due > 30 days ≤ 90 days
|
|
Total
|
Unlikely to pay but not past due or past due ≤ 90
days
|
Past due > 90 days ≤ 180 days
|
Past due > 180 days ≤ 1 year
|
Past due > 1 year ≤ 2 years
|
Past due > 2 years ≤ 5 years
|
Past due > 5 years ≤ 7 years
|
Past due > 7 years
|
of which: defaulted
|
||||||||||||
|
|
$bn
|
$bn
|
$bn
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
||||||||||||
1
|
Loans and advances
|
1,649.3
|
|
1,647.1
|
|
2.2
|
|
|
18.0
|
|
11.2
|
|
2.4
|
|
0.9
|
|
0.8
|
|
1.9
|
|
0.3
|
|
0.5
|
|
18.0
|
|
2
|
Central banks
|
290.5
|
|
290.5
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3
|
General governments
|
11.0
|
|
11.0
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4
|
Credit institutions
|
140.9
|
|
140.9
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5
|
Other financial corporations
|
248.0
|
|
248.0
|
|
-
|
|
|
0.5
|
|
0.5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0.5
|
|
6
|
Non-financial corporations
|
539.3
|
|
538.8
|
|
0.5
|
|
|
12.3
|
|
8.4
|
|
1.2
|
|
0.3
|
|
0.5
|
|
1.3
|
|
0.2
|
|
0.4
|
|
12.3
|
|
8
|
Households
|
419.6
|
|
417.9
|
|
1.7
|
|
|
5.2
|
|
2.3
|
|
1.2
|
|
0.6
|
|
0.3
|
|
0.6
|
|
0.1
|
|
0.1
|
|
5.2
|
|
9
|
Debt securities
|
428.2
|
|
428.2
|
|
-
|
|
|
0.4
|
|
0.2
|
|
0.2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0.4
|
|
10
|
Central banks
|
81.0
|
|
81.0
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
11
|
General governments
|
259.6
|
|
259.6
|
|
-
|
|
|
0.4
|
|
0.2
|
|
0.2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0.4
|
|
12
|
Credit institutions
|
41.2
|
|
41.2
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
13
|
Other financial corporations
|
42.0
|
|
42.0
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
14
|
Non-financial corporations
|
4.4
|
|
4.4
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
15
|
Off-balance-sheet exposures
|
751.4
|
|
N/A
|
N/A
|
|
1.9
|
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
1.9
|
|
|||||||||
16
|
Central banks
|
0.1
|
|
N/A
|
N/A
|
|
-
|
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-
|
|
|||||||||
17
|
General governments
|
3.9
|
|
N/A
|
N/A
|
|
-
|
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-
|
|
|||||||||
18
|
Credit institutions
|
81.0
|
|
N/A
|
N/A
|
|
-
|
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-
|
|
|||||||||
19
|
Other financial corporations
|
68.2
|
|
N/A
|
N/A
|
|
-
|
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-
|
|
|||||||||
20
|
Non-financial corporations
|
368.1
|
|
N/A
|
N/A
|
|
1.7
|
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
1.7
|
|
|||||||||
21
|
Households
|
230.1
|
|
N/A
|
N/A
|
|
0.2
|
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
0.2
|
|
|||||||||
22
|
Total at 30 Jun 2020
|
2,828.9
|
|
2,075.3
|
|
2.2
|
|
|
20.3
|
|
11.4
|
|
2.6
|
|
0.9
|
|
0.8
|
|
1.9
|
|
0.3
|
|
0.5
|
|
20.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
1
|
Loans and advances
|
1,535.0
|
|
1,533.2
|
|
1.8
|
|
|
14.6
|
|
7.4
|
|
2.8
|
|
0.8
|
|
1.1
|
|
1.7
|
|
0.3
|
|
0.5
|
|
14.6
|
|
2
|
Central banks
|
191.7
|
|
191.7
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3
|
General governments
|
9.9
|
|
9.9
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4
|
Credit institutions
|
126.0
|
|
126.0
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5
|
Other financial corporations
|
238.5
|
|
238.4
|
|
0.1
|
|
|
0.3
|
|
0.3
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0.3
|
|
6
|
Non-financial corporations
|
537.6
|
|
537.2
|
|
0.4
|
|
|
9.5
|
|
4.8
|
|
1.9
|
|
0.3
|
|
0.8
|
|
1.1
|
|
0.2
|
|
0.4
|
|
9.5
|
|
8
|
Households
|
431.3
|
|
430.0
|
|
1.3
|
|
|
4.8
|
|
2.3
|
|
0.9
|
|
0.5
|
|
0.3
|
|
0.6
|
|
0.1
|
|
0.1
|
|
4.8
|
|
9
|
Debt securities
|
381.2
|
|
381.2
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
10
|
Central banks
|
66.9
|
|
66.9
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
11
|
General governments
|
229.9
|
|
229.9
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
12
|
Credit institutions
|
36.8
|
|
36.8
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
13
|
Other financial corporations
|
41.0
|
|
41.0
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
14
|
Non-financial corporations
|
6.6
|
|
6.6
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
15
|
Off-balance-sheet exposures
|
709.5
|
|
N/A
|
N/A
|
|
1.2
|
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
1.2
|
|
|||||||||
16
|
Central banks
|
0.1
|
|
N/A
|
N/A
|
|
-
|
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-
|
|
|||||||||
17
|
General governments
|
2.7
|
|
N/A
|
N/A
|
|
-
|
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-
|
|
|||||||||
18
|
Credit institutions
|
56.3
|
|
N/A
|
N/A
|
|
-
|
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-
|
|
|||||||||
19
|
Other financial corporations
|
54.9
|
|
N/A
|
N/A
|
|
-
|
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-
|
|
|||||||||
20
|
Non-financial corporations
|
373.1
|
|
N/A
|
N/A
|
|
1.0
|
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
1.0
|
|
|||||||||
21
|
Households
|
222.4
|
|
N/A
|
N/A
|
|
0.2
|
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
0.2
|
|
|||||||||
22
|
Total at 31 Dec 2019
|
2,625.7
|
|
1,914.4
|
|
1.8
|
|
|
15.8
|
|
7.4
|
|
2.8
|
|
0.8
|
|
1.1
|
|
1.7
|
|
0.3
|
|
0.5
|
|
15.8
|
|
Table
26: Performing and non-performing exposures and related
provisions
|
|||||||||||||||||||||||||||||||
|
|
Gross carrying amount/nominal amount1
|
Accumulated impairment, accumulated negative changes in fair value
due to credit risk and provisions
|
Accu-mulated partial write-off
|
Collaterals and financial guarantees received
|
||||||||||||||||||||||||||
|
|
Performing exposures
|
Non-performing exposures
|
Performing exposures
|
Non-performing exposures
|
On perfor-ming expo-
sures
|
On non-perfo-rming expo-
sures
|
||||||||||||||||||||||||
|
|
|
of which: Stage 1
|
of which: Stage 2
|
|
of which: Stage 2
|
of which: Stage 3
|
|
of which: Stage 1
|
of which: Stage 2
|
|
of which: Stage 2
|
of which: Stage 3
|
||||||||||||||||||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
|||||||||||||||
1
|
Loans and advances
|
1,649.3
|
|
1,470.0
|
|
173.5
|
|
18.0
|
|
-
|
|
18.0
|
|
(6.8
|
)
|
(2.0
|
)
|
(4.8
|
)
|
(7.0
|
)
|
-
|
|
(7.0
|
)
|
(0.7
|
)
|
924.5
|
|
6.3
|
|
2
|
Central banks
|
290.5
|
|
288.2
|
|
2.3
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
8.1
|
|
-
|
|
3
|
General governments
|
11.0
|
|
9.6
|
|
1.4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2.3
|
|
-
|
|
4
|
Credit institutions
|
140.9
|
|
136.3
|
|
4.6
|
|
-
|
|
-
|
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
86.5
|
|
-
|
|
||
5
|
Other financial corporations
|
248.0
|
|
230.7
|
|
12.3
|
|
0.5
|
|
-
|
|
0.5
|
|
(0.2
|
)
|
(0.1
|
)
|
(0.1
|
)
|
(0.1
|
)
|
-
|
|
(0.1
|
)
|
-
|
|
156.3
|
|
-
|
|
6
|
Non-financial corporations
|
539.3
|
|
413.0
|
|
125.8
|
|
12.3
|
|
-
|
|
12.3
|
|
(3.5
|
)
|
(1.0
|
)
|
(2.5
|
)
|
(5.5
|
)
|
-
|
|
(5.5
|
)
|
(0.3
|
)
|
303.1
|
|
3.3
|
|
8
|
Households
|
419.6
|
|
392.2
|
|
27.1
|
|
5.2
|
|
-
|
|
5.2
|
|
(3.1
|
)
|
(0.9
|
)
|
(2.2
|
)
|
(1.4
|
)
|
-
|
|
(1.4
|
)
|
(0.4
|
)
|
368.2
|
|
3.0
|
|
9
|
Debt securities
|
428.2
|
|
424.4
|
|
2.4
|
|
0.4
|
|
-
|
|
0.4
|
|
(0.1
|
)
|
(0.1
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
17.6
|
|
-
|
|
10
|
Central banks
|
81.0
|
|
80.3
|
|
0.7
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
11
|
General governments
|
259.6
|
|
258.9
|
|
0.3
|
|
0.4
|
|
-
|
|
0.4
|
|
(0.1
|
)
|
(0.1
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6.5
|
|
-
|
|
12
|
Credit institutions
|
41.2
|
|
40.5
|
|
0.7
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
13
|
Other financial corporations
|
42.0
|
|
40.8
|
|
0.6
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
11.1
|
|
-
|
|
14
|
Non-financial corporations
|
4.4
|
|
3.9
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
15
|
Off-balance-sheet exposures
|
751.4
|
|
617.5
|
|
58.3
|
|
1.9
|
|
-
|
|
1.5
|
|
(0.8
|
)
|
(0.2
|
)
|
(0.4
|
)
|
(0.3
|
)
|
-
|
|
(0.2
|
)
|
-
|
|
127.2
|
|
0.2
|
|
16
|
Central banks
|
0.1
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
17
|
General governments
|
3.9
|
|
2.8
|
|
0.4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0.2
|
|
-
|
|
18
|
Credit institutions
|
81.0
|
|
75.4
|
|
2.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1.1
|
|
-
|
|
19
|
Other financial corporations
|
68.2
|
|
63.0
|
|
3.4
|
|
-
|
|
-
|
|
-
|
|
(0.1
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
10.5
|
|
-
|
|
20
|
Non-financial corporations
|
368.1
|
|
248.5
|
|
50.0
|
|
1.7
|
|
-
|
|
1.3
|
|
(0.7
|
)
|
(0.2
|
)
|
(0.4
|
)
|
(0.3
|
)
|
-
|
|
(0.2
|
)
|
-
|
|
64.8
|
|
0.2
|
|
21
|
Households
|
230.1
|
|
227.7
|
|
2.4
|
|
0.2
|
|
-
|
|
0.2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
50.6
|
|
-
|
|
22
|
At 30 Jun 2020
|
2,828.9
|
|
2,511.9
|
|
234.2
|
|
20.3
|
|
-
|
|
19.9
|
|
(7.7
|
)
|
(2.3
|
)
|
(5.2
|
)
|
(7.3
|
)
|
-
|
|
(7.2
|
)
|
(0.7
|
)
|
1,069.3
|
|
6.5
|
|
Table
26: Performing and non-performing exposures and related provisions
(continued)
|
|||||||||||||||||||||||||||||||
|
|
Gross
carrying amount/nominal amount1
|
Accumulated impairment, accumulated negative changes in fair value
due to credit risk and provisions
|
Accu-mulated partial write-off
|
Collaterals and financial guarantees received
|
||||||||||||||||||||||||||
|
|
Performing exposures
|
Non-performing exposures
|
Performing exposures
|
Non-performing exposures
|
On
perfor-ming expo-
sures
|
On
non-perfo-rming expo-
sures
|
||||||||||||||||||||||||
|
|
|
of which: Stage 1
|
of which: Stage 2
|
|
of which: Stage 2
|
of which: Stage 3
|
|
of which: Stage 1
|
of which: Stage 2
|
|
of which: Stage 2
|
of which: Stage 3
|
||||||||||||||||||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
|||||||||||||||
1
|
Loans and advances
|
1,535.0
|
|
1,448.0
|
|
82.0
|
|
14.6
|
|
-
|
|
14.6
|
|
(3.8
|
)
|
(1.4
|
)
|
(2.5
|
)
|
(5.5
|
)
|
-
|
|
(5.5
|
)
|
(0.5
|
)
|
931.4
|
|
5.6
|
|
2
|
Central banks
|
191.7
|
|
190.4
|
|
1.3
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
8.3
|
|
-
|
|
3
|
General governments
|
9.9
|
|
9.3
|
|
0.6
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2.1
|
|
-
|
|
4
|
Credit institutions
|
126.0
|
|
125.8
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
83.9
|
|
-
|
|
5
|
Other financial corporations
|
238.5
|
|
229.4
|
|
5.2
|
|
0.3
|
|
-
|
|
0.3
|
|
(0.1
|
)
|
(0.1
|
)
|
(0.1
|
)
|
(0.2
|
)
|
-
|
|
(0.2
|
)
|
-
|
|
169.3
|
|
-
|
|
6
|
Non-financial corporations
|
537.6
|
|
477.7
|
|
59.2
|
|
9.5
|
|
-
|
|
9.5
|
|
(1.7
|
)
|
(0.7
|
)
|
(1.0
|
)
|
(4.1
|
)
|
-
|
|
(4.1
|
)
|
(0.2
|
)
|
295.0
|
|
2.7
|
|
8
|
Households
|
431.3
|
|
415.4
|
|
15.6
|
|
4.8
|
|
-
|
|
4.8
|
|
(2.0
|
)
|
(0.6
|
)
|
(1.4
|
)
|
(1.2
|
)
|
-
|
|
(1.2
|
)
|
(0.3
|
)
|
372.8
|
|
2.9
|
|
9
|
Debt securities
|
381.2
|
|
379.6
|
|
0.4
|
|
-
|
|
-
|
|
-
|
|
(0.1
|
)
|
-
|
|
(0.1
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
19.3
|
|
-
|
|
10
|
Central banks
|
66.9
|
|
66.8
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
11
|
General governments
|
229.9
|
|
229.0
|
|
0.2
|
|
-
|
|
-
|
|
-
|
|
(0.1
|
)
|
-
|
|
(0.1
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
6.3
|
|
-
|
|
12
|
Credit institutions
|
36.8
|
|
36.8
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
13
|
Other financial corporations
|
41.0
|
|
40.6
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
13.0
|
|
-
|
|
14
|
Non-financial corporations
|
6.6
|
|
6.4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
15
|
Off-balance-sheet exposures
|
709.5
|
|
614.6
|
|
24.0
|
|
1.2
|
|
-
|
|
1.2
|
|
(0.4
|
)
|
(0.1
|
)
|
(0.2
|
)
|
(0.2
|
)
|
-
|
|
(0.1
|
)
|
|
117.5
|
|
0.1
|
|
|
16
|
Central banks
|
0.1
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
|
17
|
General governments
|
2.7
|
|
1.7
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
0.3
|
|
-
|
|
|
18
|
Credit institutions
|
56.3
|
|
52.6
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
0.4
|
|
-
|
|
|
19
|
Other financial corporations
|
54.9
|
|
51.2
|
|
1.4
|
|
-
|
|
-
|
|
-
|
|
(0.1
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
6.9
|
|
-
|
|
|
20
|
Non-financial corporations
|
373.1
|
|
288.2
|
|
20.9
|
|
1.0
|
|
-
|
|
1.0
|
|
(0.3
|
)
|
(0.1
|
)
|
(0.2
|
)
|
(0.2
|
)
|
-
|
|
(0.1
|
)
|
|
60.6
|
|
0.1
|
|
|
21
|
Households
|
222.4
|
|
220.8
|
|
1.6
|
|
0.2
|
|
-
|
|
0.2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
49.3
|
|
-
|
|
|
22
|
Total at 31 Dec 2019
|
2,625.7
|
|
2,442.2
|
|
106.4
|
|
15.8
|
|
-
|
|
15.8
|
|
(4.3
|
)
|
(1.5
|
)
|
(2.8
|
)
|
(5.7
|
)
|
-
|
|
(5.6
|
)
|
(0.5
|
)
|
1,068.2
|
|
5.7
|
|
Defaulted exposures
|
Table
27:Changes in stock of general and specific credit risk adjustments
('CR2-A')
|
||||
|
|
|
Half-year to 30 Jun
|
|
|
|
|
2020
|
2019
|
|
|
|
Accumulated specific credit risk adjustments
|
Accumulated
specific
credit
risk adjustments
|
|
|
Footnotes
|
$bn
|
$bn
|
1
|
Opening balance at the beginning of the period
|
|
10.0
|
9.8
|
2
|
Increases due to amounts set aside for estimated loan losses during
the period
|
1
|
6.9
|
1.2
|
4
|
Decreases due to amounts taken against accumulated credit risk
adjustments
|
|
(1.2
|
(1.4
|
6
|
Impact of exchange rate differences
|
|
(0.6
|
0.2
|
9
|
Closing balance at the end of the period
|
|
15.1
|
9.8
|
10
|
Recoveries on credit risk adjustments recorded directly to the
statement of profit or loss
|
|
0.1
|
0.2
|
Table
28:Changes in stock of defaulted loans and debt securities
('CR2-B')
|
||||
|
|
|
Half-year to 30 Jun
|
|
|
|
|
2020
|
2019
|
|
|
|
Gross carrying value
|
Gross carrying value
|
|
|
Footnotes
|
$bn
|
$bn
|
1
|
Defaulted loans and debt securities at the beginning of the
period
|
|
14.6
|
13.7
|
2
|
Loans and debt securities that have defaulted since the last
reporting period
|
|
6.7
|
2.9
|
3
|
Returned to non-defaulted status
|
|
(0.8
|
(0.6
|
4
|
Amounts written off
|
|
(1.2
|
(1.4
|
5
|
Other changes
|
1
|
(0.9
|
0.2
|
7
|
Repayments
|
|
(0.4
|
(0.8
|
6
|
Defaulted loans and debt securities at the end of the
period
|
|
18.0
|
14.0
|
Risk mitigation
|
Table
29: Credit risk mitigation techniques - overview
('CR3')
|
||||||
|
|
Exposures unsecured: carrying amount
|
Exposures secured:
carrying amount
|
Exposures secured
by collateral
|
Exposures secured
by financial guarantees
|
Exposures secured by credit derivatives
|
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
1
|
Loans
|
717.6
|
644.1
|
526.4
|
116.5
|
1.2
|
2
|
Debt securities
|
383.7
|
39.4
|
34.4
|
5.0
|
-
|
3
|
Total at 30 Jun 2020
|
1,101.3
|
683.5
|
560.8
|
121.5
|
1.2
|
4
|
- Of which: defaulted
|
6.5
|
4.8
|
4.2
|
0.6
|
-
|
|
|
|
|
|
|
|
1
|
Loans
|
626.0
|
653.2
|
546.1
|
106.6
|
0.5
|
2
|
Debt securities
|
335.8
|
41.5
|
35.6
|
5.9
|
-
|
3
|
Total at 31 Dec 2019
|
961.8
|
694.7
|
581.7
|
112.5
|
0.5
|
4
|
- Of which: defaulted
|
5.3
|
4.2
|
3.7
|
0.5
|
-
|
Table
30: Standardised approach - credit conversion factor and credit
risk mitigation ('CRM') effects ('CR4')
|
|||||||
|
|
Exposures before CCF
and CRM
|
Exposures post-CCF
and CRM
|
RWAs and RWA density
|
|||
|
|
On-balance sheet amount
|
Off-balance sheet amount
|
On-balance sheet amount
|
Off-balance sheet amount
|
RWAs
|
RWA density
|
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
%
|
|
Asset classes1
|
|
|
|
|
|
|
1
|
Central governments or central banks
|
258.5
|
1.2
|
272.7
|
1.4
|
10.0
|
4
|
2
|
Regional governments or local authorities
|
9.1
|
0.3
|
9.4
|
-
|
1.6
|
17
|
3
|
Public sector entities
|
15.8
|
0.1
|
15.7
|
-
|
-
|
-
|
4
|
Multilateral development banks
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
International organisations
|
1.4
|
-
|
1.4
|
-
|
-
|
-
|
6
|
Institutions
|
1.6
|
-
|
0.9
|
-
|
0.6
|
64
|
7
|
Corporates
|
69.9
|
69.8
|
61.1
|
8.9
|
65.9
|
94
|
8
|
Retail
|
18.8
|
56.6
|
18.1
|
0.6
|
13.6
|
73
|
9
|
Secured by mortgages on immovable property
|
30.8
|
1.2
|
30.8
|
0.3
|
11.6
|
37
|
10
|
Exposures in default
|
3.2
|
0.2
|
3.0
|
-
|
3.5
|
114
|
11
|
Higher risk categories
|
3.2
|
2.3
|
3.1
|
1.3
|
6.5
|
150
|
14
|
Collective investment undertakings
|
0.4
|
-
|
0.4
|
-
|
0.4
|
100
|
15
|
Equity
|
17.0
|
-
|
17.0
|
-
|
37.3
|
220
|
16
|
Other items
|
14.1
|
0.8
|
14.0
|
0.9
|
9.5
|
64
|
17
|
Total at 30 Jun 2020
|
443.8
|
132.5
|
447.6
|
13.4
|
160.5
|
35
|
|
|
|
|
|
|
|
|
1
|
Central governments or central banks
|
175.8
|
0.9
|
183.9
|
1.6
|
11.2
|
6
|
2
|
Regional governments or local authorities
|
8.5
|
0.4
|
8.8
|
0.1
|
1.6
|
18
|
3
|
Public sector entities
|
16.5
|
0.1
|
16.4
|
-
|
-
|
-
|
4
|
Multilateral development banks
|
0.1
|
-
|
0.1
|
-
|
-
|
-
|
5
|
International organisations
|
1.6
|
-
|
1.6
|
-
|
-
|
-
|
6
|
Institutions
|
2.2
|
0.2
|
1.5
|
0.1
|
0.9
|
58
|
7
|
Corporates
|
75.0
|
84.9
|
66.3
|
10.5
|
72.5
|
94
|
8
|
Retail
|
19.8
|
51.1
|
19.1
|
0.4
|
14.4
|
74
|
9
|
Secured by mortgages on immovable property
|
32.3
|
1.1
|
32.2
|
0.3
|
12.0
|
37
|
10
|
Exposures in default
|
3.6
|
0.2
|
3.6
|
-
|
4.1
|
114
|
11
|
Higher risk categories
|
3.1
|
2.4
|
3.1
|
2.2
|
7.9
|
150
|
14
|
Collective investment undertakings
|
0.4
|
-
|
0.4
|
-
|
0.4
|
100
|
15
|
Equity
|
16.5
|
-
|
16.5
|
-
|
36.3
|
220
|
16
|
Other items
|
12.2
|
0.7
|
12.2
|
0.7
|
8.8
|
68
|
17
|
Total at 31 Dec 2019
|
367.6
|
142.0
|
365.7
|
15.9
|
170.1
|
45
|
Table
31: Standardised approach - exposures by asset classes and risk
weights ('CR5')
|
||||||||||||||
|
Risk weight ('RW%')
|
0%
|
2%
|
20%
|
35%
|
50%
|
70%
|
75%
|
100%
|
150%
|
250%
|
Deducted
|
Total credit
exposure amount (post-CCF
and CRM)
|
Of
which: unrated
|
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
|
Asset classes1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
Central governments or central banks
|
269.9
|
-
|
0.1
|
-
|
-
|
-
|
-
|
0.2
|
-
|
3.9
|
-
|
274.1
|
3.9
|
2
|
Regional governments or local authorities
|
3.5
|
-
|
5.3
|
-
|
0.2
|
-
|
-
|
0.4
|
-
|
-
|
-
|
9.4
|
0.4
|
3
|
Public sector entities
|
15.6
|
-
|
0.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15.7
|
-
|
4
|
Multilateral development banks
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
International organisations
|
1.4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.4
|
-
|
6
|
Institutions
|
-
|
-
|
0.2
|
-
|
0.4
|
-
|
-
|
0.3
|
-
|
-
|
-
|
0.9
|
0.3
|
7
|
Corporates
|
-
|
-
|
3.5
|
0.2
|
2.9
|
0.3
|
-
|
61.7
|
1.4
|
-
|
-
|
70.0
|
47.5
|
8
|
Retail
|
-
|
-
|
-
|
-
|
-
|
-
|
18.7
|
-
|
-
|
-
|
-
|
18.7
|
18.7
|
9
|
Secured by mortgages on immovable property
|
-
|
-
|
-
|
29.0
|
1.2
|
-
|
-
|
0.9
|
-
|
-
|
-
|
31.1
|
31.1
|
10
|
Exposures in default
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.1
|
0.9
|
-
|
-
|
3.0
|
3.0
|
11
|
Higher risk categories
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.4
|
-
|
-
|
4.4
|
4.4
|
14
|
Collective investment undertakings
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.4
|
-
|
-
|
-
|
0.4
|
0.4
|
15
|
Equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.4
|
-
|
13.6
|
-
|
17.0
|
17.0
|
16
|
Other items
|
0.3
|
-
|
6.3
|
-
|
-
|
-
|
-
|
8.3
|
-
|
-
|
-
|
14.9
|
14.9
|
17
|
Total at 30 Jun 2020
|
290.7
|
-
|
15.5
|
29.2
|
4.7
|
0.3
|
18.7
|
77.7
|
6.7
|
17.5
|
-
|
461.0
|
141.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
Central governments or central banks
|
180.9
|
-
|
0.1
|
-
|
-
|
-
|
-
|
0.1
|
-
|
4.4
|
-
|
185.5
|
4.4
|
2
|
Regional governments or local authorities
|
3.8
|
-
|
3.9
|
-
|
0.9
|
-
|
-
|
0.3
|
-
|
-
|
-
|
8.9
|
0.3
|
3
|
Public sector entities
|
16.4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16.4
|
-
|
4
|
Multilateral development banks
|
0.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1
|
-
|
5
|
International organisations
|
1.6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.6
|
-
|
6
|
Institutions
|
-
|
-
|
0.3
|
-
|
0.8
|
-
|
-
|
0.5
|
-
|
-
|
-
|
1.6
|
0.3
|
7
|
Corporates
|
-
|
-
|
3.9
|
0.3
|
2.5
|
0.5
|
-
|
68.0
|
1.6
|
-
|
-
|
76.8
|
65.9
|
8
|
Retail
|
-
|
-
|
-
|
-
|
-
|
-
|
19.5
|
-
|
-
|
-
|
-
|
19.5
|
19.5
|
9
|
Secured by mortgages on immovable property
|
-
|
-
|
-
|
30.7
|
1.0
|
-
|
-
|
0.8
|
-
|
-
|
-
|
32.5
|
32.5
|
10
|
Exposures in default
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.6
|
1.0
|
-
|
-
|
3.6
|
3.6
|
11
|
Higher risk categories
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.3
|
-
|
-
|
5.3
|
5.3
|
14
|
Collective investment undertakings
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.4
|
-
|
-
|
-
|
0.4
|
0.4
|
15
|
Equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.3
|
-
|
13.2
|
-
|
16.5
|
16.5
|
16
|
Other items
|
0.1
|
-
|
5.0
|
-
|
-
|
-
|
-
|
7.8
|
-
|
-
|
-
|
12.9
|
12.9
|
17
|
Total at 31 Dec 2019
|
202.9
|
-
|
13.2
|
31.0
|
5.2
|
0.5
|
19.5
|
83.8
|
7.9
|
17.6
|
-
|
381.6
|
161.6
|
Table
32: IRB - Credit risk exposures by portfolio and PD range¹
('CR6')
|
||||||||||||
|
Original on-balance sheet gross exposure
|
Off-balance sheet exposures pre-CCF
|
Average CCF
|
EAD post-CRM and post-CCF
|
Average PD
|
Number of obligors
|
Average LGD
|
Average maturity
|
RWAs
|
RWA density
|
Expected loss
|
Value adjustments and provisions^
|
PD scale
|
$bn
|
$bn
|
%
|
$bn
|
%
|
|
%
|
years
|
$bn
|
%
|
$bn
|
$bn
|
AIRB - Central government and central banks
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 to <0.15
|
382.2
|
2.8
|
40.9
|
383.3
|
0.02
|
335
|
42.1
|
1.90
|
25.6
|
7
|
-
|
-
|
0.15 to <0.25
|
6.0
|
-
|
39.7
|
6.0
|
0.22
|
11
|
45.0
|
3.40
|
3.5
|
58
|
-
|
-
|
0.25 to <0.50
|
1.5
|
-
|
50.2
|
1.6
|
0.37
|
8
|
45.0
|
1.80
|
0.9
|
55
|
-
|
-
|
0.50 to <0.75
|
4.4
|
0.2
|
63.7
|
4.6
|
0.63
|
19
|
44.1
|
1.20
|
2.9
|
62
|
-
|
-
|
0.75 to <2.50
|
7.0
|
0.2
|
32.3
|
6.9
|
1.48
|
24
|
44.7
|
1.30
|
6.2
|
90
|
-
|
-
|
2.50 to <10.00
|
0.5
|
0.2
|
9.2
|
0.1
|
7.77
|
8
|
8.4
|
3.20
|
-
|
37
|
-
|
-
|
10.00 to <100.00
|
1.7
|
-
|
-
|
1.7
|
75.00
|
1
|
45.0
|
1.00
|
2.2
|
130
|
0.7
|
-
|
100.00 (Default)
|
0.2
|
-
|
-
|
0.2
|
100.00
|
1
|
45.0
|
1.50
|
-
|
-
|
0.1
|
-
|
Sub-total
|
403.5
|
3.4
|
41.8
|
404.4
|
0.42
|
407
|
42.2
|
1.90
|
41.3
|
10
|
0.8
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AIRB - Institutions
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 to <0.15
|
66.3
|
11.5
|
34.5
|
69.9
|
0.05
|
2,649
|
38.3
|
1.40
|
9.3
|
13
|
-
|
-
|
0.15 to <0.25
|
1.4
|
1.3
|
40.0
|
1.9
|
0.22
|
277
|
45.0
|
1.10
|
0.8
|
41
|
-
|
-
|
0.25 to <0.50
|
0.9
|
0.5
|
45.5
|
1.2
|
0.37
|
155
|
42.3
|
1.10
|
0.6
|
51
|
-
|
-
|
0.50 to <0.75
|
1.0
|
0.2
|
23.9
|
1.1
|
0.63
|
122
|
45.3
|
1.30
|
0.9
|
81
|
-
|
-
|
0.75 to <2.50
|
1.0
|
0.6
|
35.0
|
1.2
|
1.03
|
157
|
32.9
|
1.80
|
0.7
|
63
|
-
|
-
|
2.50 to <10.00
|
-
|
-
|
12.0
|
-
|
4.76
|
29
|
45.0
|
0.70
|
-
|
139
|
-
|
-
|
10.00 to <100.00
|
-
|
0.1
|
60.8
|
0.1
|
16.31
|
17
|
11.1
|
1.70
|
-
|
49
|
-
|
-
|
100.00 (Default)
|
-
|
-
|
90.0
|
-
|
100.00
|
2
|
81.9
|
1.00
|
-
|
-
|
-
|
-
|
Sub-total
|
70.6
|
14.2
|
35.3
|
75.4
|
0.10
|
3,408
|
38.6
|
1.40
|
12.3
|
16
|
-
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AIRB - Corporate - specialised lending (excluding
slotting)2
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 to <0.15
|
2.0
|
1.2
|
30.0
|
2.2
|
0.10
|
40
|
17.8
|
3.30
|
0.3
|
15
|
-
|
-
|
0.15 to <0.25
|
1.8
|
0.7
|
41.3
|
2.0
|
0.22
|
47
|
28.7
|
3.40
|
0.7
|
37
|
-
|
-
|
0.25 to <0.50
|
1.5
|
2.5
|
42.0
|
2.5
|
0.37
|
40
|
22.8
|
3.80
|
0.9
|
38
|
-
|
-
|
0.50 to <0.75
|
1.2
|
0.5
|
55.1
|
1.2
|
0.63
|
28
|
28.6
|
3.20
|
0.7
|
53
|
-
|
-
|
0.75 to <2.50
|
1.3
|
0.9
|
42.6
|
1.6
|
1.35
|
36
|
30.5
|
2.70
|
1.2
|
71
|
-
|
-
|
2.50 to <10.00
|
0.7
|
-
|
96.1
|
0.7
|
5.03
|
15
|
23.3
|
2.90
|
0.5
|
80
|
0.1
|
-
|
10.00 to <100.00
|
0.1
|
-
|
35.0
|
0.1
|
16.01
|
4
|
8.1
|
3.90
|
-
|
41
|
-
|
-
|
100.00 (Default)
|
0.2
|
0.1
|
73.7
|
0.2
|
100.00
|
12
|
18.7
|
4.60
|
0.2
|
95
|
-
|
-
|
Sub-total
|
8.8
|
5.9
|
41.2
|
10.5
|
2.94
|
222
|
24.6
|
3.30
|
4.5
|
44
|
0.1
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AIRB - Corporate - Other
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 to <0.15
|
81.7
|
137.9
|
32.6
|
166.4
|
0.08
|
6,600
|
41.2
|
2.10
|
36.2
|
22
|
0.1
|
-
|
0.15 to <0.25
|
31.9
|
51.6
|
32.4
|
58.0
|
0.22
|
4,767
|
41.9
|
1.80
|
22.5
|
39
|
0.1
|
-
|
0.25 to <0.50
|
33.1
|
38.8
|
30.6
|
50.5
|
0.37
|
5,395
|
38.0
|
2.00
|
23.8
|
47
|
0.1
|
-
|
0.50 to <0.75
|
45.0
|
35.2
|
29.4
|
53.5
|
0.63
|
6,425
|
36.6
|
1.90
|
30.8
|
58
|
0.1
|
-
|
0.75 to <2.50
|
126.9
|
95.5
|
28.6
|
114.2
|
1.39
|
21,492
|
36.9
|
1.90
|
87.7
|
77
|
0.6
|
-
|
2.50 to <10.00
|
31.9
|
22.4
|
29.8
|
27.5
|
4.51
|
9,737
|
34.8
|
2.10
|
30.2
|
110
|
0.4
|
-
|
10.00 to <100.00
|
4.6
|
3.3
|
36.9
|
4.3
|
21.30
|
1,155
|
35.4
|
2.10
|
7.1
|
164
|
0.3
|
-
|
100.00 (Default)
|
4.3
|
0.9
|
36.2
|
4.7
|
100.00
|
1,099
|
39.9
|
1.80
|
3.8
|
81
|
2.6
|
-
|
Sub-total
|
359.4
|
385.6
|
31.2
|
479.1
|
1.92
|
56,670
|
39.0
|
2.00
|
242.1
|
51
|
4.3
|
3.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale AIRB -
Total at 30 Jun 20203
|
905.0
|
409.1
|
31.6
|
1,032.1
|
1.16
|
60,707
|
40.1
|
1.90
|
313.8
|
31
|
5.2
|
4.1
|
Table
32: IRB - Credit risk exposures by portfolio and PD range¹
('CR6') (continued)
|
|||||||||||||
|
Original on-balance sheet gross exposure
|
Off-balance sheet exposures pre-CCF
|
Average CCF
|
EAD post-CRM and post-CCF
|
Average PD
|
Number of obligors
|
Average LGD
|
Average maturity
|
RWAs
|
RWA density
|
Expected loss
|
Value adjustments and provisions^
|
|
PD scale
|
$bn
|
$bn
|
%
|
$bn
|
%
|
|
%
|
years
|
$bn
|
%
|
$bn
|
$bn
|
|
AIRB - Secured by mortgages on immovable property SME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 to <0.15
|
0.3
|
-
|
100.0
|
0.3
|
0.06
|
1,110
|
11.5
|
-
|
-
|
5
|
-
|
-
|
|
0.15 to <0.25
|
-
|
-
|
73.8
|
-
|
0.19
|
142
|
18.9
|
-
|
-
|
7
|
-
|
-
|
|
0.25 to <0.50
|
0.3
|
-
|
59.9
|
0.3
|
0.38
|
2,290
|
18.9
|
-
|
-
|
10
|
-
|
-
|
|
0.50 to <0.75
|
0.1
|
-
|
37.7
|
0.1
|
0.58
|
344
|
20.9
|
-
|
-
|
17
|
-
|
-
|
|
0.75 to <2.50
|
0.2
|
-
|
64.2
|
0.2
|
1.40
|
960
|
21.4
|
-
|
0.1
|
32
|
-
|
-
|
|
2.50 to <10.00
|
0.4
|
-
|
82.7
|
0.4
|
4.74
|
1,702
|
24.5
|
-
|
0.3
|
65
|
-
|
-
|
|
10.00 to <100.00
|
-
|
-
|
94.3
|
-
|
17.42
|
214
|
24.6
|
-
|
-
|
101
|
-
|
-
|
|
100.00 (Default)
|
0.1
|
-
|
2,173.3
|
0.1
|
100.00
|
385
|
28.8
|
-
|
0.1
|
129
|
-
|
-
|
|
Sub-total
|
1.4
|
-
|
75.8
|
1.4
|
6.05
|
7,147
|
19.7
|
-
|
0.5
|
34
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AIRB - Secured by mortgages on immovable property
non-SME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 to <0.15
|
192.7
|
10.9
|
86.8
|
206.1
|
0.07
|
1,158,676
|
15.8
|
-
|
15.5
|
8
|
-
|
-
|
|
0.15 to <0.25
|
37.4
|
1.8
|
89.0
|
39.3
|
0.21
|
162,118
|
15.2
|
-
|
4.9
|
12
|
-
|
-
|
|
0.25 to <0.50
|
32.0
|
2.6
|
42.1
|
33.2
|
0.36
|
145,521
|
16.3
|
-
|
5.7
|
17
|
-
|
-
|
|
0.50 to <0.75
|
16.2
|
0.8
|
71.1
|
16.8
|
0.60
|
68,612
|
14.4
|
-
|
3.0
|
18
|
-
|
-
|
|
0.75 to <2.50
|
23.2
|
1.1
|
70.6
|
24.0
|
1.33
|
112,017
|
13.0
|
-
|
6.2
|
26
|
0.1
|
-
|
|
2.50 to <10.00
|
6.2
|
0.2
|
78.1
|
6.4
|
4.72
|
30,747
|
11.2
|
-
|
2.4
|
38
|
-
|
-
|
|
10.00 to <100.00
|
3.2
|
0.1
|
99.4
|
3.3
|
22.45
|
20,632
|
17.2
|
-
|
3.6
|
108
|
0.1
|
-
|
|
100.00 (Default)
|
2.3
|
-
|
76.2
|
2.3
|
100.00
|
17,855
|
24.4
|
-
|
2.1
|
92
|
0.6
|
-
|
|
Sub-total
|
313.2
|
17.5
|
78.5
|
331.4
|
1.23
|
1,716,178
|
15.5
|
-
|
43.4
|
13
|
0.8
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AIRB - Qualifying revolving retail exposures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 to <0.15
|
4.3
|
72.8
|
49.9
|
41.0
|
0.06
|
13,777,449
|
89.6
|
-
|
1.7
|
4
|
-
|
-
|
|
0.15 to <0.25
|
1.0
|
16.2
|
48.1
|
8.8
|
0.20
|
2,750,060
|
93.3
|
-
|
1.0
|
11
|
-
|
-
|
|
0.25 to <0.50
|
1.9
|
14.7
|
42.5
|
8.3
|
0.35
|
2,171,602
|
91.3
|
-
|
1.5
|
18
|
-
|
-
|
|
0.50 to <0.75
|
2.3
|
5.3
|
48.3
|
4.8
|
0.59
|
974,001
|
88.2
|
-
|
1.2
|
26
|
-
|
-
|
|
0.75 to <2.50
|
4.7
|
8.3
|
46.3
|
8.6
|
1.42
|
1,699,994
|
87.1
|
-
|
4.2
|
49
|
0.1
|
-
|
|
2.50 to <10.00
|
3.0
|
1.8
|
65.3
|
4.2
|
4.96
|
854,564
|
84.3
|
-
|
4.7
|
113
|
0.2
|
-
|
|
10.00 to <100.00
|
0.9
|
0.4
|
67.5
|
1.2
|
31.80
|
311,917
|
83.4
|
-
|
2.4
|
207
|
0.4
|
-
|
|
100.00 (Default)
|
0.3
|
0.1
|
30.3
|
0.4
|
100.00
|
203,294
|
77.1
|
-
|
0.8
|
220
|
0.2
|
-
|
|
Sub-total
|
18.4
|
119.6
|
48.7
|
77.3
|
1.51
|
22,742,881
|
89.4
|
-
|
17.5
|
23
|
0.9
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AIRB - Other SME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 to <0.15
|
0.1
|
0.4
|
33.3
|
0.2
|
0.09
|
93,690
|
74.0
|
-
|
-
|
13
|
-
|
-
|
|
0.15 to <0.25
|
-
|
0.2
|
46.0
|
0.1
|
0.23
|
71,103
|
93.5
|
-
|
-
|
33
|
-
|
-
|
|
0.25 to <0.50
|
0.1
|
0.3
|
57.3
|
0.3
|
0.39
|
127,153
|
74.1
|
-
|
0.1
|
39
|
-
|
-
|
|
0.50 to <0.75
|
0.2
|
0.3
|
75.9
|
0.5
|
0.62
|
123,447
|
63.0
|
-
|
0.2
|
43
|
-
|
-
|
|
0.75 to <2.50
|
1.3
|
1.2
|
54.2
|
1.6
|
1.57
|
336,924
|
65.7
|
-
|
1.1
|
70
|
-
|
-
|
|
2.50 to <10.00
|
5.3
|
1.2
|
46.7
|
2.1
|
4.86
|
176,794
|
46.4
|
-
|
1.7
|
77
|
0.1
|
-
|
|
10.00 to <100.00
|
0.3
|
0.1
|
53.9
|
0.3
|
20.33
|
65,623
|
72.9
|
-
|
0.4
|
132
|
-
|
-
|
|
100.00 (Default)
|
0.3
|
0.1
|
65.2
|
0.3
|
100.00
|
20,518
|
44.5
|
-
|
0.4
|
137
|
0.3
|
-
|
|
Sub-total
|
7.6
|
3.8
|
51.8
|
5.4
|
9.33
|
1,015,252
|
58.6
|
-
|
3.9
|
73
|
0.4
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AIRB - Other non-SME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 to <0.15
|
10.5
|
17.2
|
11.5
|
12.9
|
0.07
|
713,239
|
13.8
|
-
|
0.5
|
4
|
-
|
-
|
|
0.15 to <0.25
|
5.3
|
4.0
|
36.5
|
7.1
|
0.21
|
508,629
|
28.3
|
-
|
0.9
|
13
|
-
|
-
|
|
0.25 to <0.50
|
8.8
|
5.1
|
18.4
|
10.0
|
0.36
|
449,416
|
16.9
|
-
|
1.1
|
11
|
-
|
-
|
|
0.50 to <0.75
|
4.3
|
2.5
|
16.1
|
4.8
|
0.62
|
235,005
|
34.5
|
-
|
1.4
|
30
|
-
|
-
|
|
0.75 to <2.50
|
9.4
|
3.3
|
4.5
|
9.7
|
1.28
|
438,787
|
30.3
|
-
|
3.7
|
38
|
-
|
-
|
|
2.50 to <10.00
|
2.3
|
1.1
|
21.9
|
2.6
|
4.12
|
235,280
|
55.3
|
-
|
2.3
|
88
|
0.1
|
-
|
|
10.00 to <100.00
|
0.6
|
-
|
11.9
|
0.6
|
32.34
|
98,668
|
74.9
|
-
|
0.9
|
146
|
0.1
|
-
|
|
100.00 (Default)
|
0.3
|
-
|
60.1
|
0.3
|
100.00
|
43,069
|
58.7
|
-
|
0.5
|
145
|
0.3
|
-
|
|
Sub-total
|
41.5
|
33.2
|
15.6
|
48.0
|
1.81
|
2,722,093
|
25.3
|
-
|
11.3
|
24
|
0.5
|
0.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail AIRB - Total at 30 Jun 2020
|
382.1
|
174.1
|
45.4
|
463.5
|
1.44
|
28,203,551
|
29.3
|
-
|
76.6
|
17
|
2.6
|
2.8
|
|
Table
32: IRB - Credit risk exposures by portfolio and PD range¹
('CR6') (continued)
|
||||||||||||||||||||||||
|
Original on-balance sheet gross exposure
|
Off-balance sheet exposures pre-CCF
|
Average CCF
|
EAD post-CRM and post-CCF
|
Average PD
|
Number of obligors
|
Average LGD
|
Average maturity
|
RWAs
|
RWA density
|
Expected loss
|
Value adjustments and provisions^
|
||||||||||||
PD scale
|
$bn
|
$bn
|
%
|
$bn
|
%
|
|
%
|
years
|
$bn
|
%
|
$bn
|
$bn
|
||||||||||||
FIRB - Central government and central banks
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15
|
-
|
|
-
|
|
72.8
|
|
0.3
|
|
0.04
|
|
1
|
|
45.0
|
|
4.00
|
|
0.1
|
|
24
|
|
-
|
|
-
|
|
Sub-total
|
-
|
|
-
|
|
72.8
|
|
0.3
|
|
0.04
|
|
1
|
|
45.0
|
|
4.00
|
|
0.1
|
|
24
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FIRB - Institutions
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15
|
0.7
|
|
-
|
|
26.0
|
|
0.7
|
|
0.08
|
|
5
|
|
44.9
|
|
2.30
|
|
0.2
|
|
23
|
|
-
|
|
-
|
|
0.15 to <0.25
|
-
|
|
-
|
|
25.1
|
|
-
|
|
0.22
|
|
1
|
|
45.0
|
|
2.40
|
|
-
|
|
48
|
|
-
|
|
-
|
|
0.25 to <0.50
|
-
|
|
-
|
|
3.4
|
|
-
|
|
0.37
|
|
1
|
|
45.0
|
|
0.80
|
|
-
|
|
44
|
|
-
|
|
-
|
|
0.75 to <2.50
|
-
|
|
0.2
|
|
-
|
|
-
|
|
1.65
|
|
2
|
|
45.0
|
|
1.00
|
|
-
|
|
95
|
|
-
|
|
-
|
|
Sub-total
|
0.7
|
|
0.2
|
|
24.9
|
|
0.7
|
|
0.08
|
|
9
|
|
44.9
|
|
2.30
|
|
0.2
|
|
24
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FIRB - Corporate - Other
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15
|
29.2
|
|
50.7
|
|
53.8
|
|
58.7
|
|
0.08
|
|
5,198
|
|
40.4
|
|
2.20
|
|
13.7
|
|
23
|
|
-
|
|
-
|
|
0.15 to <0.25
|
18.2
|
|
19.0
|
|
46.7
|
|
26.4
|
|
0.22
|
|
6,070
|
|
35.6
|
|
2.20
|
|
10.2
|
|
39
|
|
-
|
|
-
|
|
0.25 to <0.50
|
15.7
|
|
12.7
|
|
39.0
|
|
19.8
|
|
0.37
|
|
6,414
|
|
35.9
|
|
2.20
|
|
10.1
|
|
51
|
|
-
|
|
-
|
|
0.50 to <0.75
|
13.5
|
|
10.5
|
|
32.0
|
|
16.3
|
|
0.63
|
|
5,438
|
|
35.6
|
|
2.20
|
|
10.2
|
|
63
|
|
-
|
|
-
|
|
0.75 to <2.50
|
34.7
|
|
21.3
|
|
34.6
|
|
39.5
|
|
1.40
|
|
34,566
|
|
39.0
|
|
2.20
|
|
34.5
|
|
88
|
|
0.2
|
|
-
|
|
2.50 to <10.00
|
12.6
|
|
7.0
|
|
44.0
|
|
14.7
|
|
4.55
|
|
7,074
|
|
39.4
|
|
2.40
|
|
19.3
|
|
131
|
|
0.3
|
|
-
|
|
10.00 to <100.00
|
2.7
|
|
1.0
|
|
39.5
|
|
3.0
|
|
17.47
|
|
1,247
|
|
42.4
|
|
2.00
|
|
5.6
|
|
190
|
|
0.2
|
|
-
|
|
100.00 (Default)
|
4.6
|
|
0.7
|
|
42.2
|
|
4.7
|
|
100.00
|
|
1,806
|
|
43.6
|
|
1.70
|
|
-
|
|
-
|
|
2.2
|
|
-
|
|
Sub-total
|
131.2
|
|
122.9
|
|
45.4
|
|
183.1
|
|
3.65
|
|
67,813
|
|
38.5
|
|
2.20
|
|
103.6
|
|
57
|
|
2.9
|
|
2.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FIRB - Total at 30 Jun 2020
|
131.9
|
|
123.1
|
|
45.4
|
|
184.1
|
|
3.63
|
|
67,823
|
|
38.6
|
|
2.20
|
|
103.9
|
|
56
|
|
2.9
|
|
2.9
|
|
Table
32: IRB - Credit risk exposures by portfolio and PD range¹
('CR6') (continued)
|
||||||||||||||||||||||||
|
Original on-balance sheet gross exposure
|
Off-balance sheet exposures pre-CCF
|
Average CCF
|
EAD post-CRM and post-CCF
|
Average PD
|
Number of obligors
|
Average LGD
|
Average maturity
|
RWAs
|
RWA density
|
Expected loss
|
Value adjustments and provisions
|
||||||||||||
PD scale
|
$bn
|
$bn
|
%
|
$bn
|
%
|
|
%
|
years
|
$bn
|
%
|
$bn
|
$bn
|
||||||||||||
AIRB - Central government and central banks
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15
|
328.5
|
|
2.6
|
|
42.9
|
329.6
|
|
0.02
|
269
|
|
41.6
|
2.10
|
|
26.1
|
|
8
|
-
|
|
||||||
0.15 to <0.25
|
2.0
|
|
0.3
|
|
2.6
|
2.0
|
|
0.22
|
11
|
|
45.0
|
1.40
|
|
0.8
|
|
38
|
-
|
|
||||||
0.25 to <0.50
|
2.3
|
|
-
|
20.0
|
2.3
|
|
0.37
|
12
|
|
45.0
|
1.20
|
|
1.1
|
|
50
|
-
|
|
|||||||
0.50 to <0.75
|
2.4
|
|
0.3
|
|
60.6
|
|
2.6
|
|
0.63
|
15
|
|
45.0
|
1.10
|
|
1.6
|
|
64
|
-
|
|
|||||
0.75 to <2.50
|
5.6
|
|
0.2
|
|
31.1
|
5.4
|
|
1.39
|
21
|
|
44.5
|
1.20
|
|
4.8
|
|
89
|
-
|
|
||||||
2.50 to <10.00
|
0.5
|
|
0.2
|
|
0.2
|
0.1
|
|
7.58
|
8
|
|
7.8
|
3.30
|
|
-
|
31
|
-
|
|
|||||||
10.00 to <100.00
|
1.5
|
|
-
|
-
|
1.5
|
|
75.00
|
|
5
|
|
45.0
|
|
1.00
|
|
1.9
|
|
130
|
|
0.6
|
|
|
|||
100.00 (Default)
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|||||||||||
Sub-total
|
342.8
|
|
3.6
|
|
40.1
|
343.5
|
|
0.37
|
341
|
|
41.7
|
2.10
|
|
36.3
|
|
11
|
0.6
|
|
0.1
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AIRB - Institutions
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15
|
56.7
|
|
9.9
|
|
32.4
|
59.6
|
|
0.05
|
2,520
|
|
37.1
|
1.40
|
|
7.9
|
|
13
|
-
|
|
|
|||||
0.15 to <0.25
|
2.9
|
|
1.2
|
|
27.4
|
3.3
|
|
0.22
|
290
|
|
33.7
|
1.00
|
|
1.0
|
|
30
|
-
|
|
|
|||||
0.25 to <0.50
|
1.3
|
|
0.3
|
|
56.5
|
1.5
|
|
0.37
|
145
|
|
41.3
|
1.10
|
|
0.7
|
|
48
|
-
|
|
|
|||||
0.50 to <0.75
|
0.8
|
|
0.1
|
|
3.8
|
0.8
|
|
0.63
|
102
|
|
45.0
|
1.40
|
|
0.6
|
|
82
|
-
|
|
|
|||||
0.75 to <2.50
|
0.8
|
|
0.6
|
|
28.6
|
0.9
|
|
1.14
|
177
|
|
28.3
|
2.10
|
|
0.5
|
|
59
|
-
|
|
|
|||||
2.50 to <10.00
|
-
|
-
|
36.7
|
0.1
|
|
3.60
|
25
|
|
45.3
|
0.90
|
|
0.1
|
|
125
|
-
|
|
|
|||||||
10.00 to <100.00
|
-
|
0.1
|
|
17.9
|
-
|
15.75
|
19
|
|
45.8
|
1.90
|
|
-
|
216
|
-
|
|
|
||||||||
100.00 (Default)
|
-
|
-
|
-
|
-
|
100.00
|
1
|
|
45.8
|
1.00
|
|
-
|
10
|
-
|
|
|
|||||||||
Sub-total
|
62.5
|
|
12.2
|
|
32.0
|
66.2
|
|
0.09
|
3,279
|
|
37.0
|
1.40
|
|
10.8
|
|
16
|
-
|
|
-
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AIRB -
Corporate - Specialised Lending (excluding Slotting)2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15
|
2.1
|
|
1.2
|
|
39.5
|
2.5
|
|
0.10
|
40
|
|
20.5
|
3.30
|
|
0.4
|
|
17
|
-
|
|
|
|||||
0.15 to <0.25
|
1.8
|
|
0.8
|
|
32.0
|
2.0
|
|
0.22
|
44
|
|
29.3
|
3.80
|
|
0.8
|
|
40
|
-
|
|
|
|||||
0.25 to <0.50
|
1.1
|
|
0.6
|
|
40.1
|
1.2
|
|
0.37
|
31
|
|
27.0
|
3.50
|
|
0.5
|
|
43
|
-
|
|
|
|||||
0.50 to <0.75
|
1.1
|
|
0.2
|
|
52.6
|
1.0
|
|
0.63
|
24
|
|
26.1
|
3.70
|
|
0.6
|
|
53
|
-
|
|
|
|||||
0.75 to <2.50
|
1.2
|
|
0.7
|
|
51.5
|
1.4
|
|
1.40
|
35
|
|
28.3
|
3.10
|
|
1.0
|
|
74
|
-
|
|
|
|||||
2.50 to <10.00
|
0.6
|
|
-
|
69.2
|
0.5
|
|
4.51
|
13
|
|
25.3
|
3.30
|
|
0.4
|
|
85
|
-
|
|
|
||||||
10.00 to <100.00
|
0.1
|
|
-
|
57.5
|
0.1
|
|
18.28
|
4
|
|
12.3
|
2.50
|
|
0.1
|
|
64
|
-
|
|
|
||||||
100.00 (Default)
|
0.2
|
|
0.1
|
|
66.2
|
0.2
|
|
100.00
|
12
|
|
19.5
|
4.50
|
|
0.3
|
|
129
|
-
|
|
||||||
Sub-total
|
8.2
|
|
3.6
|
|
41.8
|
8.9
|
|
3.45
|
203
|
|
25.4
|
3.50
|
|
4.1
|
|
46
|
-
|
0.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AIRB - Corporate - Other
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15
|
107.4
|
|
171.5
|
|
36.0
|
212.1
|
|
0.08
|
10,842
|
|
40.7
|
2.10
|
|
45.5
|
|
21
|
0.1
|
|
|
|||||
0.15 to <0.25
|
50.0
|
|
64.0
|
|
36.4
|
83.8
|
|
0.22
|
9,967
|
|
38.8
|
2.00
|
|
32.2
|
|
38
|
0.1
|
|
|
|||||
0.25 to <0.50
|
55.4
|
|
51.0
|
|
32.9
|
75.3
|
|
0.37
|
11,148
|
|
36.6
|
2.10
|
|
35.3
|
|
47
|
0.1
|
|
|
|||||
0.50 to <0.75
|
54.1
|
|
40.5
|
|
31.6
|
63.2
|
|
0.63
|
10,296
|
|
35.0
|
2.00
|
|
35.7
|
|
57
|
0.1
|
|
|
|||||
0.75 to <2.50
|
142.5
|
|
101.3
|
|
30.0
|
132.2
|
|
1.36
|
41,384
|
|
37.0
|
1.90
|
|
103.4
|
|
78
|
0.7
|
|
|
|||||
2.50 to <10.00
|
34.7
|
|
25.8
|
|
33.0
|
32.7
|
|
4.31
|
11,505
|
|
38.7
|
1.90
|
|
38.8
|
|
119
|
0.6
|
|
|
|||||
10.00 to <100.00
|
5.0
|
|
3.7
|
|
39.1
|
4.9
|
|
17.34
|
1,812
|
|
33.1
|
1.90
|
|
7.6
|
|
156
|
0.3
|
|
|
|||||
100.00 (Default)
|
4.2
|
|
0.6
|
|
35.8
|
4.4
|
|
100.00
|
2,246
|
|
46.1
|
1.80
|
|
2.5
|
|
57
|
2.4
|
|
|
|||||
Sub-total
|
453.3
|
|
458.4
|
|
34.1
|
608.6
|
|
1.56
|
99,200
|
|
38.4
|
2.00
|
|
301.0
|
|
49
|
4.4
|
|
3.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Wholesale
AIRB
-
Total at 31 Dec 20193
|
929.2
|
|
477.8
|
|
34.2
|
1,089.6
|
|
1.09
|
103,023
|
|
39.3
|
2.00
|
|
365.5
|
|
34
|
5.0
|
|
3.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table
32: IRB - Credit risk exposures by portfolio and PD range¹
('CR6') (continued)
|
||||||||||||||||||||
|
Original on-balance sheet gross exposure
|
Off-balance sheet exposures pre-CCF
|
Average CCF
|
EAD post-CRM and post-CCF
|
Average PD
|
Number of obligors
|
Average LGD
|
Average maturity
|
RWAs
|
RWA density
|
Expected loss
|
Value adjustments and provisions
|
||||||||
PD scale
|
$bn
|
$bn
|
%
|
$bn
|
%
|
|
%
|
years
|
$bn
|
%
|
$bn
|
$bn
|
||||||||
AIRB - Secured by mortgages on immovable property SME
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
0.00 to <0.15
|
0.4
|
|
-
|
46.0
|
0.3
|
|
0.06
|
1,196
|
|
11.8
|
-
|
|
-
|
4
|
-
|
|
|
|||
0.15 to <0.25
|
0.1
|
|
-
|
36.2
|
0.1
|
|
0.21
|
2,192
|
|
32.7
|
-
|
|
-
|
13
|
-
|
|
|
|||
0.25 to <0.50
|
0.6
|
|
-
|
41.6
|
0.6
|
|
0.35
|
6,785
|
|
27.0
|
-
|
|
0.1
|
|
15
|
-
|
|
|
||
0.50 to <0.75
|
0.3
|
|
0.1
|
|
38.7
|
0.4
|
|
0.62
|
5,423
|
|
33.1
|
-
|
|
0.1
|
|
27
|
-
|
|
|
|
0.75 to <2.50
|
1.0
|
|
0.2
|
|
37.8
|
1.0
|
|
1.44
|
13,167
|
|
33.6
|
-
|
|
0.5
|
|
48
|
-
|
|
|
|
2.50 to <10.00
|
0.7
|
|
0.1
|
|
38.4
|
0.8
|
|
4.54
|
7,098
|
|
30.8
|
-
|
|
0.6
|
|
81
|
-
|
|
|
|
10.00 to <100.00
|
0.1
|
|
-
|
37.9
|
0.1
|
|
17.47
|
1,117
|
|
31.1
|
-
|
|
0.1
|
|
135
|
-
|
|
|
||
100.00 (Default)
|
0.1
|
|
-
|
66.0
|
0.1
|
|
100.00
|
1,042
|
|
33.8
|
-
|
|
0.1
|
|
85
|
0.1
|
|
|
||
Sub-total
|
3.3
|
|
0.4
|
|
38.9
|
3.4
|
|
5.03
|
38,020
|
|
29.5
|
-
|
|
1.5
|
|
45
|
0.1
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
AIRB - Secured by mortgages on immovable property
non-SME
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
0.00 to <0.15
|
191.2
|
|
11.1
|
|
88.0
|
204.8
|
|
0.07
|
1,110,935
|
|
15.7
|
-
|
|
14.8
|
|
7
|
-
|
|
|
|
0.15 to <0.25
|
33.4
|
|
1.7
|
|
88.4
|
35.1
|
|
0.21
|
136,145
|
|
16.2
|
-
|
|
4.6
|
|
13
|
-
|
|
|
|
0.25 to <0.50
|
27.3
|
|
3.0
|
|
40.4
|
28.7
|
|
0.35
|
126,980
|
|
17.2
|
-
|
|
5.2
|
|
18
|
-
|
|
|
|
0.50 to <0.75
|
14.1
|
|
0.4
|
|
91.6
|
14.6
|
|
0.59
|
56,837
|
|
14.9
|
-
|
|
2.8
|
|
19
|
-
|
|
|
|
0.75 to <2.50
|
21.1
|
|
1.0
|
|
76.6
|
22.0
|
|
1.36
|
99,412
|
|
13.1
|
-
|
|
5.9
|
|
27
|
0.1
|
|
|
|
2.50 to <10.00
|
6.1
|
|
0.1
|
|
97.0
|
6.3
|
|
4.42
|
27,562
|
|
11.3
|
-
|
|
2.4
|
|
38
|
-
|
|
|
|
10.00 to <100.00
|
1.8
|
|
0.1
|
|
99.3
|
1.9
|
|
23.22
|
16,032
|
|
20.1
|
-
|
|
2.4
|
|
129
|
0.1
|
|
|
|
100.00 (Default)
|
2.3
|
|
-
|
77.9
|
2.3
|
|
100.00
|
17,845
|
|
23.8
|
-
|
|
2.3
|
|
98
|
0.6
|
|
|
||
Sub-total
|
297.3
|
|
17.4
|
|
79.3
|
315.7
|
|
1.18
|
1,591,748
|
|
15.7
|
-
|
|
40.4
|
|
13
|
0.8
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
AIRB - Qualifying revolving retail exposures
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
0.00 to <0.15
|
5.8
|
|
72.5
|
|
49.4
|
41.4
|
|
0.06
|
13,492,492
|
|
89.4
|
-
|
|
1.8
|
|
4
|
-
|
|
||
0.15 to <0.25
|
1.3
|
|
15.7
|
|
49.0
|
8.9
|
|
0.20
|
2,827,957
|
|
92.5
|
-
|
|
1.0
|
|
11
|
-
|
|
||
0.25 to <0.50
|
2.5
|
|
14.2
|
|
41.9
|
8.4
|
|
0.36
|
2,155,649
|
|
90.3
|
-
|
|
1.5
|
|
18
|
-
|
|
||
0.50 to <0.75
|
2.9
|
|
5.3
|
|
48.2
|
5.4
|
|
0.61
|
1,012,194
|
|
87.4
|
-
|
|
1.4
|
|
26
|
-
|
|
||
0.75 to <2.50
|
6.1
|
|
7.8
|
|
47.9
|
9.8
|
|
1.43
|
1,894,368
|
|
86.0
|
-
|
|
4.7
|
|
48
|
0.1
|
|
|
|
2.50 to <10.00
|
3.7
|
|
1.8
|
|
63.8
|
4.8
|
|
4.91
|
887,239
|
|
84.2
|
-
|
|
5.3
|
|
111
|
0.2
|
|
|
|
10.00 to <100.00
|
1.0
|
|
0.4
|
|
65.2
|
1.2
|
|
30.09
|
315,052
|
|
84.3
|
-
|
|
2.6
|
|
209
|
0.4
|
|
|
|
100.00 (Default)
|
0.3
|
|
-
|
25.3
|
0.3
|
|
100.00
|
151,301
|
|
77.9
|
-
|
|
0.5
|
|
195
|
0.2
|
|
|
||
Sub-total
|
23.6
|
|
117.7
|
|
48.5
|
80.2
|
|
1.40
|
22,736,252
|
|
88.8
|
-
|
|
18.8
|
|
23
|
0.9
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
AIRB - Other SME
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
0.00 to <0.15
|
0.1
|
|
0.4
|
|
31.5
|
0.2
|
|
0.09
|
99,557
|
|
73.9
|
-
|
|
-
|
14
|
-
|
|
|
||
0.15 to <0.25
|
-
|
0.3
|
|
37.6
|
0.1
|
|
0.23
|
76,713
|
|
85.0
|
-
|
|
-
|
31
|
-
|
|
|
|||
0.25 to <0.50
|
0.2
|
|
0.5
|
|
48.4
|
0.4
|
|
0.38
|
135,359
|
|
76.5
|
-
|
|
0.2
|
|
40
|
-
|
|
|
|
0.50 to <0.75
|
0.2
|
|
0.5
|
|
58.2
|
0.5
|
|
0.64
|
126,958
|
|
67.2
|
-
|
|
0.2
|
|
46
|
-
|
|
|
|
0.75 to <2.50
|
1.1
|
|
1.2
|
|
54.9
|
1.7
|
|
1.60
|
327,051
|
|
68.3
|
-
|
|
1.2
|
|
69
|
-
|
|
|
|
2.50 to <10.00
|
1.7
|
|
1.1
|
|
49.6
|
2.5
|
|
4.85
|
183,343
|
|
59.7
|
-
|
|
1.9
|
|
80
|
0.1
|
|
|
|
10.00 to <100.00
|
0.4
|
|
0.1
|
|
61.3
|
0.5
|
|
20.11
|
75,895
|
|
76.8
|
-
|
|
0.7
|
|
141
|
0.1
|
|
|
|
100.00 (Default)
|
0.3
|
|
0.1
|
|
77.9
|
0.3
|
|
100.00
|
19,210
|
|
44.3
|
-
|
|
0.5
|
|
138
|
0.2
|
|
|
|
Sub-total
|
4.0
|
|
4.2
|
|
50.3
|
6.2
|
|
9.41
|
1,044,086
|
|
65.3
|
-
|
|
4.7
|
|
76
|
0.4
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
AIRB - Other non-SME
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
0.00 to <0.15
|
15.1
|
|
14.7
|
|
15.8
|
17.7
|
|
0.07
|
675,819
|
|
12.5
|
-
|
|
0.7
|
|
4
|
-
|
|
|
|
0.15 to <0.25
|
8.1
|
|
3.7
|
|
39.7
|
9.9
|
|
0.20
|
529,201
|
|
24.7
|
-
|
|
1.2
|
|
12
|
-
|
|
|
|
0.25 to <0.50
|
12.2
|
|
4.4
|
|
24.8
|
13.5
|
|
0.37
|
459,987
|
|
19.0
|
-
|
|
1.6
|
|
13
|
-
|
|
|
|
0.50 to <0.75
|
7.9
|
|
1.8
|
|
22.8
|
8.4
|
|
0.62
|
246,120
|
|
22.6
|
-
|
|
1.7
|
|
20
|
-
|
|
|
|
0.75 to <2.50
|
13.2
|
|
1.7
|
|
9.7
|
13.5
|
|
1.31
|
490,546
|
|
24.9
|
-
|
|
4.1
|
|
30
|
-
|
|
|
|
2.50 to <10.00
|
3.5
|
|
1.1
|
|
23.7
|
3.9
|
|
4.27
|
238,724
|
|
34.0
|
-
|
|
2.0
|
|
52
|
0.1
|
|
|
|
10.00 to <100.00
|
0.8
|
|
-
|
16.4
|
0.9
|
|
23.85
|
96,236
|
|
42.5
|
-
|
|
0.7
|
|
86
|
0.1
|
|
|
||
100.00 (Default)
|
0.3
|
|
-
|
59.5
|
0.3
|
|
100.00
|
36,471
|
|
48.4
|
-
|
|
0.4
|
|
114
|
0.2
|
|
|
||
Sub-total
|
61.1
|
|
27.4
|
|
20.9
|
68.1
|
|
1.48
|
2,773,104
|
|
21.0
|
-
|
|
12.4
|
|
18
|
0.4
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Retail AIRB - Total at 31 Dec 2019
|
389.3
|
|
167.1
|
|
47.3
|
473.6
|
|
1.40
|
28,183,210
|
|
29.6
|
-
|
|
77.8
|
|
16
|
2.6
|
|
2.0
|
|
Table
32: IRB - Credit risk exposures by portfolio and PD range¹
('CR6') (continued)
|
||||||||||||||||||||||||
|
Original on-balance sheet gross exposure
|
Off-balance sheet exposures pre-CCF
|
Average CCF
|
EAD post-CRM and post-CCF
|
Average PD
|
Number of obligors
|
Average LGD
|
Average maturity
|
RWAs
|
RWA density
|
Expected loss
|
Value adjustments and provisions
|
||||||||||||
PD scale
|
$bn
|
$bn
|
%
|
$bn
|
%
|
|
%
|
years
|
$bn
|
%
|
$bn
|
$bn
|
||||||||||||
FIRB - Central government and central banks
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15
|
-
|
|
-
|
|
75
|
|
0.1
|
|
0.03
|
1
|
|
45.0
|
3.60
|
|
-
|
|
20
|
-
|
|
|
||||
Sub-total
|
-
|
|
-
|
|
75
|
|
0.1
|
|
0.03
|
1
|
|
45.0
|
3.60
|
|
-
|
|
20
|
-
|
|
-
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FIRB - Institutions
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15
|
0.7
|
|
-
|
|
29.3
|
0.6
|
|
0.08
|
2
|
|
45.0
|
2.70
|
|
0.2
|
|
25
|
-
|
|
|
|||||
0.15 to <0.25
|
-
|
|
-
|
|
40.9
|
|
-
|
|
0.22
|
|
1
|
|
45.0
|
|
2.40
|
|
-
|
|
48
|
|
-
|
|
|
|
0.25 to <0.50
|
-
|
|
-
|
|
16.9
|
|
-
|
|
0.37
|
|
1
|
|
45.0
|
|
0.10
|
|
-
|
|
36
|
|
-
|
|
|
|
Sub-total
|
0.7
|
|
-
|
|
31.3
|
0.6
|
|
0.08
|
4
|
|
45.0
|
2.70
|
|
0.2
|
|
26
|
-
|
|
-
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FIRB - Corporate - Other
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15
|
10.2
|
|
15.5
|
|
38.5
|
17.0
|
|
0.08
|
1,357
|
|
44.1
|
2.10
|
|
4.1
|
|
24
|
-
|
|
||||||
0.15 to <0.25
|
4.8
|
|
6.5
|
|
39.9
|
7.0
|
|
0.22
|
1,431
|
|
43.8
|
2.40
|
|
3.3
|
|
47
|
-
|
|
||||||
0.25 to <0.50
|
4.6
|
|
5.8
|
|
28.4
|
6.1
|
|
0.37
|
1,905
|
|
42.8
|
1.90
|
|
3.5
|
|
56
|
-
|
|
||||||
0.50 to <0.75
|
4.5
|
|
6.8
|
|
33.7
|
6.7
|
|
0.63
|
1,676
|
|
39.0
|
1.60
|
|
4.2
|
|
63
|
-
|
|
||||||
0.75 to <2.50
|
10.7
|
|
10.0
|
|
21.4
|
12.1
|
|
1.32
|
5,329
|
|
43.1
|
1.60
|
|
10.8
|
|
89
|
0.1
|
|
|
|||||
2.50 to <10.00
|
3.7
|
|
2.9
|
|
20.6
|
3.7
|
|
4.60
|
1,239
|
|
42.4
|
1.60
|
|
4.9
|
|
133
|
0.1
|
|
|
|||||
10.00 to <100.00
|
0.6
|
|
0.5
|
|
21.4
|
0.7
|
|
13.62
|
186
|
|
43.7
|
1.40
|
|
1.3
|
|
197
|
-
|
|
||||||
100.00 (Default)
|
0.8
|
|
0.2
|
|
20.7
|
0.9
|
|
100.00
|
435
|
|
43.7
|
2.10
|
|
-
|
-
|
0.4
|
|
|
||||||
Sub-total
|
39.9
|
|
48.2
|
|
32.1
|
54.2
|
|
2.59
|
13,558
|
|
42.9
|
1.90
|
|
32.1
|
|
59
|
0.6
|
|
0.5
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FIRB - Total at 31 Dec 2019
|
40.6
|
|
48.2
|
|
32.1
|
54.9
|
|
2.55
|
13,563
|
|
43.0
|
1.90
|
|
32.3
|
|
59
|
0.6
|
|
0.5
|
|
Table
33: IRB - Effect on RWA of credit derivatives used as CRM
techniques ('CR7')
|
||||||||||
|
|
|
At
|
|||||||
|
|
|
30 Jun 2020
|
31 Dec 2019
|
||||||
|
|
|
Pre-credit derivatives RWAs
|
Actual
RWAs
|
Pre-credit derivatives RWAs
|
Actual
RWAs
|
||||
|
|
Footnotes
|
$bn
|
$bn
|
$bn
|
$bn
|
||||
1
|
Exposures under FIRB
|
|
104.9
|
|
103.9
|
|
32.3
|
|
32.3
|
|
2
|
Central governments and central banks
|
|
0.1
|
|
0.1
|
|
-
|
|
-
|
|
3
|
Institutions
|
|
0.2
|
|
0.2
|
|
0.2
|
|
0.2
|
|
6
|
Corporates - other
|
|
104.6
|
|
103.6
|
|
32.1
|
|
32.1
|
|
7
|
Exposures under AIRB
|
1
|
412.9
|
|
411.9
|
|
467.1
|
|
465.9
|
|
8
|
Central governments and central banks
|
|
41.3
|
|
41.3
|
|
36.3
|
|
36.3
|
|
9
|
Institutions
|
|
12.3
|
|
12.3
|
|
10.8
|
|
10.8
|
|
11
|
Corporates - specialised lending
|
|
26.0
|
|
26.0
|
|
26.8
|
|
26.8
|
|
12
|
Corporates - other
|
|
243.1
|
|
242.1
|
|
302.1
|
|
300.9
|
|
13
|
Retail - secured by real estate SMEs
|
|
0.5
|
|
0.5
|
|
1.5
|
|
1.5
|
|
14
|
Retail - secured by real estate non-SMEs
|
|
43.4
|
|
43.4
|
|
40.4
|
|
40.4
|
|
15
|
Retail - qualifying revolving
|
|
17.5
|
|
17.5
|
|
18.8
|
|
18.8
|
|
16
|
Retail - other SMEs
|
|
3.9
|
|
3.9
|
|
4.7
|
|
4.7
|
|
17
|
Retail - other non-SMEs
|
|
11.3
|
|
11.3
|
|
12.4
|
|
12.4
|
|
19
|
Other non-credit obligation assets
|
|
13.6
|
|
13.6
|
|
13.3
|
|
13.3
|
|
20
|
Total
|
|
517.8
|
|
515.8
|
|
499.4
|
|
498.2
|
|
Table
34: Specialised lending on slotting approach ('CR10')
|
|
|||||||||||||
|
|
On-balance sheet amount
|
Off-balance sheet amount
|
Risk weight
|
Exposure amount
|
RWAs
|
Expected loss
|
|
||||||
Regulatory categories
|
Remaining maturity
|
|
||||||||||||
$bn
|
$bn
|
%
|
$bn
|
$bn
|
$bn
|
|
||||||||
Category 1
|
Less than 2.5 years
|
14.6
|
|
2.1
|
|
50
|
|
15.4
|
|
7.7
|
|
-
|
|
|
|
Equal to or more than 2.5 years
|
10.1
|
|
1.5
|
|
70
|
|
10.8
|
|
7.6
|
|
-
|
|
|
Category 2
|
Less than 2.5 years
|
4.4
|
|
0.6
|
|
70
|
|
4.7
|
|
3.3
|
|
-
|
|
|
|
Equal to or more than 2.5 years
|
2.1
|
|
0.4
|
|
90
|
|
2.2
|
|
2.0
|
|
-
|
|
|
Category 3
|
Less than 2.5 years
|
0.6
|
|
-
|
|
115
|
|
0.6
|
|
0.7
|
|
-
|
|
|
|
Equal to or more than 2.5 years
|
0.1
|
|
-
|
|
115
|
|
0.1
|
|
0.1
|
|
-
|
|
|
Category 4
|
Less than 2.5 years
|
0.1
|
|
-
|
|
250
|
|
0.1
|
|
0.1
|
|
-
|
|
|
|
Equal to or more than 2.5 years
|
-
|
|
-
|
|
250
|
|
-
|
|
-
|
|
-
|
|
|
Category 5
|
Less than 2.5 years
|
0.3
|
|
-
|
|
-
|
|
0.4
|
|
-
|
|
0.2
|
|
|
|
Equal to or more than 2.5 years
|
0.2
|
|
-
|
|
-
|
|
0.3
|
|
-
|
|
0.2
|
|
|
Total at 30 Jun 2020
|
Less than 2.5 years
|
20.0
|
|
2.7
|
|
-
|
|
21.2
|
|
11.8
|
|
0.2
|
|
|
|
Equal to or more than 2.5 years
|
12.5
|
|
1.9
|
|
-
|
|
13.4
|
|
9.7
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Category 1
|
Less than 2.5 years
|
15.6
|
|
2.6
|
|
50
|
|
16.7
|
|
8.4
|
|
-
|
|
|
|
Equal to or more than 2.5 years
|
11.5
|
|
2.3
|
|
70
|
|
12.5
|
|
8.7
|
|
0.1
|
|
|
Category 2
|
Less than 2.5 years
|
3.6
|
|
0.3
|
|
70
|
|
3.7
|
|
2.6
|
|
-
|
|
|
|
Equal to or more than 2.5 years
|
2.0
|
|
0.8
|
|
90
|
|
2.3
|
|
2.1
|
|
-
|
|
|
Category 3
|
Less than 2.5 years
|
0.5
|
|
-
|
|
115
|
|
0.5
|
|
0.5
|
|
-
|
|
|
|
Equal to or more than 2.5 years
|
0.1
|
|
-
|
|
115
|
|
0.1
|
|
0.1
|
|
-
|
|
|
Category 4
|
Less than 2.5 years
|
0.1
|
|
-
|
|
250
|
|
0.1
|
|
0.2
|
|
-
|
|
|
|
Equal to or more than 2.5 years
|
-
|
|
-
|
|
250
|
|
-
|
|
-
|
|
-
|
|
|
Category 5
|
Less than 2.5 years
|
0.5
|
|
-
|
|
-
|
|
0.8
|
|
-
|
|
0.4
|
|
|
|
Equal to or more than 2.5 years
|
-
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
-
|
|
|
Total at 31 Dec 2019
|
Less than 2.5 years
|
20.3
|
|
2.9
|
|
-
|
|
21.8
|
|
11.7
|
|
0.4
|
|
|
|
Equal to or more than 2.5 years
|
13.6
|
|
3.1
|
|
-
|
|
15.0
|
|
10.9
|
|
0.1
|
|
|
Counterparty credit risk
|
Table
35: Analysis of counterparty credit risk exposure by approach
(excluding centrally cleared exposures)¹ ('CCR1')
|
|||||||||||||
|
|
Replacement cost
|
Potential future exposure
|
Effective expected positive exposure
|
Multiplier
|
EAD
post-CRM
|
RWAs
|
||||||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
||||||
1
|
Mark-to-market
|
10.6
|
|
21.6
|
|
-
|
|
-
|
|
32.2
|
|
12.7
|
|
4
|
Internal model method
|
-
|
|
-
|
|
34.9
|
|
1.4
|
|
48.8
|
|
18.3
|
|
6
|
- of which: derivatives and long settlement
transactions2
|
-
|
|
-
|
|
34.9
|
|
1.4
|
|
48.8
|
|
18.3
|
|
9
|
Financial collateral comprehensive method (for SFTs)
|
-
|
|
-
|
|
-
|
|
-
|
|
45.9
|
|
7.4
|
|
11
|
Total at 30 Jun 2020
|
10.6
|
|
21.6
|
|
34.9
|
|
1.4
|
|
126.9
|
|
38.4
|
|
|
|
|
|
|
|
|
|
||||||
1
|
Mark-to-market
|
7.6
|
|
22.5
|
|
-
|
|
-
|
|
30.1
|
|
12.4
|
|
4
|
Internal model method
|
-
|
|
-
|
|
34.8
|
|
1.4
|
|
48.7
|
|
18.7
|
|
6
|
- of which: derivatives and long settlement
transactions2
|
-
|
|
-
|
|
34.8
|
|
1.4
|
|
48.7
|
|
18.7
|
|
9
|
Financial collateral comprehensive method (for SFTs)
|
-
|
|
-
|
|
-
|
|
-
|
|
50.4
|
|
7.9
|
|
11
|
Total at 31 Dec 2019
|
7.6
|
|
22.5
|
|
34.8
|
|
1.4
|
|
129.2
|
|
39.0
|
|
Credit valuation adjustment
|
Table
36: Credit valuation adjustment capital charge
('CCR2')
|
|||||||||
|
|
At
|
|||||||
|
|
30 Jun 2020
|
31 Dec 2019
|
||||||
|
|
EAD
post-CRM
|
RWAs
|
EAD
post-CRM
|
RWAs
|
||||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
||||
1
|
Total portfolios subject to the Advanced CVA capital
charge
|
20.9
|
|
3.1
|
|
22.2
|
|
3.1
|
|
2
|
- VaR component (including the 3 ×
multiplier)
|
|
0.6
|
|
|
0.5
|
|
||
3
|
- stressed VaR component (including the 3 ×
multiplier)
|
|
2.5
|
|
|
2.6
|
|
||
4
|
All portfolios subject to the Standardised CVA capital
charge
|
13.3
|
|
0.6
|
|
13.6
|
|
0.9
|
|
5
|
Total subject to the CVA capital charge
|
34.2
|
|
3.7
|
|
35.8
|
|
4.0
|
|
Table
37: Standardised approach - CCR exposures by regulatory portfolio
and risk weights ('CCR3')
|
|||||||||||||||||||||
|
Risk weight
|
0%
|
10%
|
20%
|
50%
|
75%
|
100%
|
150%
|
Others
|
Total credit exposure
|
Of which: unrated
|
||||||||||
1
|
Central governments and central banks
|
4.7
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4.7
|
|
-
|
|
2
|
Regional government or local authorities
|
2.7
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2.7
|
|
-
|
|
6
|
Institutions
|
-
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
0.1
|
|
-
|
|
-
|
|
0.2
|
|
-
|
|
7
|
Corporates
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1.5
|
|
-
|
|
-
|
|
1.5
|
|
1.3
|
|
|
Total at 30 Jun 2020
|
7.4
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
1.6
|
|
-
|
|
-
|
|
9.1
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1
|
Central governments and central banks
|
8.8
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
8.8
|
|
-
|
|
2
|
Regional government or local authorities
|
2.5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2.5
|
|
-
|
|
6
|
Institutions
|
-
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
0.1
|
|
-
|
|
-
|
|
0.2
|
|
-
|
|
7
|
Corporates
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2.1
|
|
-
|
|
-
|
|
2.1
|
|
1.9
|
|
|
Total at 31 Dec 2019
|
11.3
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
2.2
|
|
-
|
|
-
|
|
13.6
|
|
1.9
|
|
Table
38: IRB - CCR exposures by portfolio and PD scale
('CCR4')
|
||||||||||||||
|
EAD
post-CRM
|
Average
PD
|
Number of obligors
|
Average
LGD
|
Average maturity
|
RWAs
|
RWA
density
|
|||||||
PD scale
|
$bn
|
%
|
|
%
|
years
|
$bn
|
%
|
|||||||
AIRB - Central government
and central banks
|
|
|
|
|
|
|
|
|||||||
0.00 to <0.15
|
12.0
|
|
0.03
|
|
89
|
|
44.7
|
|
1.04
|
|
0.8
|
|
6
|
|
0.15 to <0.25
|
0.4
|
|
0.22
|
|
9
|
|
45.0
|
|
0.42
|
|
0.1
|
|
28
|
|
0.25 to <0.50
|
0.1
|
|
0.37
|
|
8
|
|
39.3
|
|
1.90
|
|
0.1
|
|
51
|
|
0.50 to <0.75
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0.75 to <2.50
|
0.3
|
|
1.99
|
|
8
|
|
45.0
|
|
1.40
|
|
0.3
|
|
104
|
|
2.50 to <10.00
|
-
|
|
7.85
|
|
4
|
|
45.0
|
|
8.00
|
|
-
|
|
218
|
|
10.00 to <100.00
|
0.3
|
|
75.00
|
|
1
|
|
45.0
|
|
1.00
|
|
0.4
|
|
130
|
|
Sub-total
|
13.1
|
|
2.11
|
|
119
|
|
44.6
|
|
1.00
|
|
1.7
|
|
13
|
|
|
|
|
|
|
|
|
|
|||||||
AIRB - Institutions
|
|
|
|
|
|
|
|
|||||||
0.00 to <0.15
|
41.6
|
|
0.07
|
|
4,305
|
|
44.8
|
|
1.07
|
|
8.0
|
|
19
|
|
0.15 to <0.25
|
2.8
|
|
0.22
|
|
398
|
|
41.3
|
|
1.43
|
|
1.2
|
|
44
|
|
0.25 to <0.50
|
0.5
|
|
0.37
|
|
85
|
|
45.0
|
|
1.30
|
|
0.3
|
|
58
|
|
0.50 to <0.75
|
0.4
|
|
0.63
|
|
83
|
|
45.6
|
|
1.07
|
|
0.3
|
|
72
|
|
0.75 to <2.50
|
0.5
|
|
1.14
|
|
157
|
|
45.0
|
|
1.48
|
|
0.5
|
|
94
|
|
2.50 to <10.00
|
-
|
|
5.07
|
|
24
|
|
45.4
|
|
1.03
|
|
-
|
|
154
|
|
10.00 to <100.00
|
-
|
|
17.74
|
|
11
|
|
48.3
|
|
2.55
|
|
0.1
|
|
228
|
|
100.00 (Default)
|
-
|
|
100.00
|
|
1
|
|
45.0
|
|
1.00
|
|
-
|
|
-
|
|
Sub-total
|
45.8
|
|
0.11
|
|
5,064
|
|
44.6
|
|
1.10
|
|
10.4
|
|
23
|
|
|
|
|
|
|
|
|
|
|||||||
AIRB - Corporates
|
|
|
|
|
|
|
|
|||||||
0.00 to <0.15
|
14.8
|
|
0.07
|
|
3,542
|
|
44.0
|
|
2.14
|
|
3.5
|
|
24
|
|
0.15 to <0.25
|
5.3
|
|
0.22
|
|
1,325
|
|
45.8
|
|
2.07
|
|
2.4
|
|
46
|
|
0.25 to <0.50
|
2.1
|
|
0.37
|
|
641
|
|
44.3
|
|
1.91
|
|
1.2
|
|
57
|
|
0.50 to <0.75
|
1.6
|
|
0.63
|
|
629
|
|
42.1
|
|
2.67
|
|
1.2
|
|
79
|
|
0.75 to <2.50
|
3.3
|
|
1.32
|
|
2,152
|
|
44.3
|
|
1.69
|
|
3.2
|
|
97
|
|
2.50 to <10.00
|
0.5
|
|
5.01
|
|
348
|
|
45.7
|
|
1.67
|
|
0.7
|
|
139
|
|
10.00 to <100.00
|
0.1
|
|
20.94
|
|
52
|
|
48.0
|
|
1.72
|
|
0.2
|
|
244
|
|
100.00 (Default)
|
-
|
|
100.00
|
|
10
|
|
42.7
|
|
4.35
|
|
-
|
|
-
|
|
Sub-total
|
27.7
|
|
0.59
|
|
8,699
|
|
44.3
|
|
2.08
|
|
12.4
|
|
45
|
|
|
|
|
|
|
|
|
|
|||||||
AIRB - Total at 30 Jun 2020
|
86.6
|
|
0.57
|
|
13,882
|
|
44.5
|
|
1.40
|
|
24.5
|
|
28
|
|
|
|
|
|
|
|
|
|
|||||||
FIRB - Corporates
|
|
|
|
|
|
|
|
|||||||
0.00 to <0.15
|
20.0
|
|
0.08
|
|
3,125
|
|
44.1
|
|
1.72
|
|
4.3
|
|
21
|
|
0.15 to <0.25
|
4.2
|
|
0.22
|
|
754
|
|
44.9
|
|
1.53
|
|
1.6
|
|
37
|
|
0.25 to <0.50
|
1.5
|
|
0.37
|
|
540
|
|
45.0
|
|
1.45
|
|
0.8
|
|
55
|
|
0.50 to <0.75
|
1.6
|
|
0.63
|
|
496
|
|
45.0
|
|
1.58
|
|
1.3
|
|
79
|
|
0.75 to <2.50
|
3.2
|
|
1.43
|
|
1,859
|
|
45.0
|
|
1.60
|
|
3.3
|
|
105
|
|
2.50 to <10.00
|
0.5
|
|
4.02
|
|
395
|
|
45.0
|
|
1.63
|
|
0.6
|
|
140
|
|
10.00 to <100.00
|
0.1
|
|
13.12
|
|
57
|
|
45.0
|
|
1.48
|
|
0.2
|
|
209
|
|
100.00 (Default)
|
-
|
|
100.00
|
|
28
|
|
45.0
|
|
1.12
|
|
-
|
|
-
|
|
FIRB - Total at 30 Jun 2020
|
31.1
|
|
0.42
|
|
7,254
|
|
44.4
|
|
1.66
|
|
12.1
|
|
39
|
|
|
|
|
|
|
|
|
|
|||||||
Total (all portfolios) at 30 Jun 2020
|
117.7
|
|
0.53
|
|
21,136
|
|
44.5
|
|
1.47
|
|
36.6
|
|
31
|
|
Table
38: IRB - CCR exposures by portfolio and PD scale ('CCR4')
(continued)
|
||||||||||||||
|
EAD
post-CRM
|
Average
PD
|
Number of obligors
|
Average
LGD
|
Average maturity
|
RWAs
|
RWA
density
|
|||||||
PD scale
|
$bn
|
%
|
|
%
|
years
|
$bn
|
%
|
|||||||
AIRB -
Central government
and
central banks
|
|
|
|
|
|
|
|
|||||||
0.00 to <0.15
|
10.5
|
|
0.02
|
|
97
|
|
44.6
|
|
0.93
|
|
0.6
|
|
6
|
|
0.15 to <0.25
|
0.2
|
|
0.22
|
|
12
|
|
45.0
|
|
1.22
|
|
0.1
|
|
35
|
|
0.25 to <0.50
|
-
|
|
0.37
|
|
7
|
|
45.0
|
|
2.01
|
|
-
|
|
59
|
|
0.50 to <0.75
|
-
|
|
0.63
|
|
1
|
|
45.0
|
|
2.35
|
|
-
|
|
80
|
|
0.75 to <2.50
|
0.3
|
|
1.64
|
|
6
|
|
45.0
|
|
1.77
|
|
0.3
|
|
104
|
|
2.50 to <10.00
|
-
|
|
6.65
|
|
2
|
|
33.8
|
|
7.00
|
|
-
|
|
195
|
|
Sub-total
|
11.0
|
|
0.07
|
|
125
|
|
44.7
|
|
0.96
|
|
1.0
|
|
9
|
|
|
|
|
|
|
|
|
|
|||||||
AIRB - Institutions
|
|
|
|
|
|
|
|
|||||||
0.00 to <0.15
|
41.0
|
|
0.07
|
|
4,551
|
|
44.4
|
|
1.20
|
|
8.5
|
|
21
|
|
0.15 to <0.25
|
3.0
|
|
0.22
|
|
409
|
|
44.9
|
|
1.60
|
|
1.4
|
|
48
|
|
0.25 to <0.50
|
0.7
|
|
0.37
|
|
85
|
|
46.2
|
|
1.50
|
|
0.4
|
|
65
|
|
0.50 to <0.75
|
0.3
|
|
0.63
|
|
62
|
|
42.8
|
|
1.10
|
|
0.3
|
|
79
|
|
0.75 to <2.50
|
0.4
|
|
1.21
|
|
130
|
|
45.1
|
|
2.10
|
|
0.4
|
|
107
|
|
2.50 to <10.00
|
0.1
|
|
4.91
|
|
29
|
|
47.6
|
|
1.10
|
|
0.1
|
|
151
|
|
10.00 to <100.00
|
-
|
|
12.23
|
|
8
|
|
46.1
|
|
2.90
|
|
-
|
|
229
|
|
100.00 (Default)
|
-
|
|
100.00
|
|
1
|
|
45.0
|
|
1.00
|
|
-
|
|
365
|
|
Sub-total
|
45.5
|
|
0.12
|
|
5,275
|
|
44.6
|
|
1.20
|
|
11.1
|
|
24
|
|
|
|
|
|
|
|
|
|
|||||||
AIRB - Corporates
|
|
|
|
|
|
|
|
|||||||
0.00 to <0.15
|
30.5
|
|
0.07
|
|
5,498
|
|
44.1
|
|
1.80
|
|
6.8
|
|
22
|
|
0.15 to <0.25
|
9.7
|
|
0.22
|
|
1,962
|
|
45.7
|
|
1.59
|
|
4.1
|
|
42
|
|
0.25 to <0.50
|
3.9
|
|
0.37
|
|
1,039
|
|
46.0
|
|
1.46
|
|
2.2
|
|
57
|
|
0.50 to <0.75
|
3.1
|
|
0.63
|
|
941
|
|
43.0
|
|
1.88
|
|
2.5
|
|
80
|
|
0.75 to <2.50
|
5.2
|
|
1.34
|
|
3,493
|
|
46.3
|
|
1.41
|
|
5.3
|
|
102
|
|
2.50 to <10.00
|
0.8
|
|
3.95
|
|
549
|
|
48.7
|
|
1.73
|
|
1.2
|
|
152
|
|
10.00 to <100.00
|
-
|
|
18.17
|
|
63
|
|
48.0
|
|
1.62
|
|
-
|
|
230
|
|
100.00 (Default)
|
-
|
|
100.00
|
|
13
|
|
39.6
|
|
1.96
|
|
-
|
|
-
|
|
Sub-total
|
53.2
|
|
0.37
|
|
13,558
|
|
44.7
|
|
1.70
|
|
22.1
|
|
42
|
|
|
|
|
|
|
|
|
|
|||||||
AIRB - Total at 31 Dec 2019
|
109.7
|
|
0.19
|
|
19,279
|
|
49.0
|
|
1.30
|
|
34.2
|
|
31
|
|
|
|
|
|
|
|
|
|
|||||||
FIRB - Corporates
|
|
|
|
|
|
|
|
|||||||
0.00 to <0.15
|
3.7
|
|
0.07
|
|
1,188
|
|
45.0
|
|
1.98
|
|
0.8
|
|
22
|
|
0.15 to <0.25
|
0.6
|
|
0.22
|
|
156
|
|
45.0
|
|
1.59
|
|
0.2
|
|
41
|
|
0.25 to <0.50
|
0.5
|
|
0.37
|
|
166
|
|
45.0
|
|
1.29
|
|
0.3
|
|
55
|
|
0.50 to <0.75
|
0.2
|
|
0.63
|
|
119
|
|
45.0
|
|
1.21
|
|
0.1
|
|
72
|
|
0.75 to <2.50
|
0.6
|
|
1.41
|
|
516
|
|
45.0
|
|
1.80
|
|
0.6
|
|
101
|
|
2.50 to <10.00
|
0.1
|
|
4.86
|
|
129
|
|
45.0
|
|
2.59
|
|
0.2
|
|
162
|
|
10.00 to <100.00
|
-
|
|
10.08
|
|
14
|
|
45.0
|
|
1.03
|
|
-
|
|
200
|
|
100.00 (Default)
|
-
|
|
100.00
|
|
5
|
|
45.0
|
|
1.08
|
|
-
|
|
-
|
|
FIRB - Total at 31 Dec 2019
|
5.7
|
|
0.44
|
|
2,293
|
|
45.0
|
|
1.85
|
|
2.2
|
|
39
|
|
|
|
|
|
|
|
|
|
|||||||
Total (all portfolios) at 31 Dec 2019
|
115.4
|
|
0.25
|
|
21,572
|
|
44.7
|
|
1.58
|
|
36.4
|
|
32
|
|
Collateral arrangements
|
Table
39: Impact of netting and collateral held on exposure values
('CCR5-A')
|
|||||||||||
|
|
Gross positive fair value or net carrying amount
|
Netting benefits
|
Netted current credit exposure
|
Collateral held
|
Net credit exposure
|
|||||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
|||||
1
|
Derivatives
|
674.6
|
|
505.7
|
|
168.9
|
|
67.4
|
|
101.5
|
|
2
|
SFTs
|
902.3
|
|
-
|
|
902.3
|
|
856.9
|
|
45.4
|
|
4
|
Total at 30 Jun 2020
|
1,576.9
|
|
505.7
|
|
1,071.2
|
|
924.3
|
|
146.9
|
|
|
|
|
|
|
|
|
|||||
1
|
Derivatives
|
595.4
|
|
442.8
|
|
152.6
|
|
51.9
|
|
100.7
|
|
2
|
SFTs
|
865.1
|
|
-
|
|
865.1
|
|
814.6
|
|
50.5
|
|
4
|
Total at 31 Dec 2019
|
1,460.5
|
|
442.8
|
|
1,017.7
|
|
866.5
|
|
151.2
|
|
Table
40: Composition of collateral for CCR exposure
('CCR5-B')
|
|||||||||||||
|
|
Collateral used in derivative transactions
|
Collateral used in SFTs
|
||||||||||
|
|
Fair value of
collateral received
|
Fair value of
posted collateral
|
Fair value of collateral received
|
Fair value of posted collateral
|
||||||||
|
|
Segregated
|
Unsegregated
|
Segregated
|
Unsegregated
|
||||||||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
||||||
1
|
Cash - domestic currency
|
-
|
|
9.2
|
|
-
|
|
9.9
|
|
68.2
|
|
95.3
|
|
2
|
Cash - other currencies
|
-
|
|
58.1
|
|
-
|
|
52.0
|
|
280.6
|
|
408.9
|
|
3
|
Domestic sovereign debt
|
-
|
|
8.1
|
|
0.7
|
|
7.8
|
|
87.7
|
|
78.4
|
|
4
|
Other sovereign debt
|
-
|
|
9.7
|
|
3.1
|
|
15.4
|
|
366.8
|
|
270.1
|
|
5
|
Government agency debt
|
-
|
|
0.2
|
|
-
|
|
0.1
|
|
3.2
|
|
5.2
|
|
6
|
Corporate bonds
|
-
|
|
2.3
|
|
0.9
|
|
0.9
|
|
48.4
|
|
11.1
|
|
7
|
Equity securities
|
-
|
|
0.1
|
|
0.1
|
|
-
|
|
39.2
|
|
32.7
|
|
8
|
Other collateral
|
-
|
|
0.5
|
|
3.0
|
|
1.3
|
|
1.8
|
|
0.6
|
|
9
|
Total at 30 Jun 2020
|
-
|
|
88.2
|
|
7.8
|
|
87.4
|
|
895.9
|
|
902.3
|
|
|
|
|
|
|
|
|
|
||||||
1
|
Cash - domestic currency
|
-
|
|
6.8
|
|
-
|
|
7.8
|
|
57.4
|
|
98.6
|
|
2
|
Cash - other currencies
|
-
|
|
48.1
|
|
-
|
|
45.3
|
|
287.4
|
|
374.1
|
|
3
|
Domestic sovereign debt
|
-
|
|
7.3
|
|
0.5
|
|
6.4
|
|
90.4
|
|
64.7
|
|
4
|
Other sovereign debt
|
-
|
|
5.1
|
|
2.8
|
|
11.3
|
|
327.0
|
|
275.4
|
|
5
|
Government agency debt
|
-
|
|
0.2
|
|
-
|
|
0.1
|
|
6.5
|
|
1.0
|
|
6
|
Corporate bonds
|
-
|
|
1.0
|
|
0.7
|
|
0.3
|
|
47.2
|
|
10.5
|
|
7
|
Equity securities
|
-
|
|
0.2
|
|
0.2
|
|
-
|
|
39.1
|
|
40.6
|
|
8
|
Other collateral
|
-
|
|
0.2
|
|
2.8
|
|
1.6
|
|
1.7
|
|
0.2
|
|
9
|
Total at 31 Dec 2019
|
-
|
|
68.9
|
|
7.0
|
|
72.8
|
|
856.7
|
|
865.1
|
|
Central counterparties
|
Table
41: Exposures to central counterparties ('CCR8')
|
|||||||||
|
|
At
|
|||||||
|
|
30 Jun 2020
|
31 Dec 2019
|
||||||
|
|
EAD post-CRM
|
RWAs
|
EAD post-CRM
|
RWAs
|
||||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
||||
1
|
Exposures to qualifying central counterparties ('QCCPs')
(total)
|
32.4
|
|
1.0
|
|
33.4
|
|
1.1
|
|
2
|
Exposures for trades at QCCPs (excluding initial margin and default
fund contributions)
|
12.9
|
|
0.3
|
|
15.2
|
|
0.3
|
|
3
|
- OTC derivatives
|
4.6
|
|
0.1
|
|
5.1
|
|
0.1
|
|
4
|
- exchange-traded derivatives
|
4.1
|
|
0.1
|
|
5.4
|
|
0.1
|
|
5
|
- securities financing transactions
|
4.2
|
|
0.1
|
|
4.7
|
|
0.1
|
|
7
|
Segregated initial margin
|
7.8
|
|
|
6.9
|
|
|
||
8
|
Non-segregated initial margin
|
11.7
|
|
0.2
|
|
11.3
|
|
0.2
|
|
9
|
Pre-funded default fund contributions
|
-
|
|
0.5
|
|
-
|
|
0.6
|
|
Table
42: Credit derivatives exposures ('CCR6')
|
|||||||||
|
|
At
|
|||||||
|
|
30 Jun 2020
|
31 Dec 2019
|
||||||
|
|
Protection bought
|
Protection sold
|
Protection bought
|
Protection
sold
|
||||
|
Footnotes
|
$bn
|
$bn
|
$bn
|
$bn
|
||||
Notionals
|
|
|
|
|
|
||||
Credit derivative products used for own credit
portfolio
|
|
|
|
|
|
||||
- index credit default swaps
|
|
6.3
|
|
3.6
|
|
9.4
|
|
7.7
|
|
Total notionals used for own credit portfolio
|
|
6.3
|
|
3.6
|
|
9.4
|
|
7.7
|
|
Credit derivative products used for intermediation
|
1
|
|
|
|
|
||||
- index credit default swaps
|
|
159.0
|
|
140.6
|
|
160.7
|
|
142.0
|
|
- total return swaps
|
|
10.2
|
|
9.5
|
|
15.4
|
|
9.7
|
|
Total notionals used for intermediation
|
|
169.2
|
|
150.1
|
|
176.1
|
|
151.7
|
|
Total credit derivative notionals
|
|
175.5
|
|
153.7
|
|
185.5
|
|
159.4
|
|
Fair values
|
|
|
|
|
|
||||
- Positive fair value (asset)
|
|
2.2
|
|
1.4
|
|
2.4
|
|
2.3
|
|
- Negative fair value (liability)
|
|
(1.8
|
)
|
(3.2
|
)
|
(2.8
|
)
|
(2.8
|
)
|
Securitisation
|
Securitisation strategy
|
Securitisation activity
|
|
|
|
|
|
|
|
|
|||
HBEU
|
Metrix Portfolio Distribution Plc
|
Corporate loans
|
Dec-15
|
Dec-22
|
1,115
|
|
58
|
|
43
|
|
HBEU
|
Metrix Portfolio Distribution Plc
|
Corporate loans
|
Dec-19
|
Dec-26
|
2,053
|
|
72
|
|
45
|
|
HBUK
|
Metrix Portfolio Distribution Plc
|
Corporate loans
|
Dec-19
|
Dec-26
|
2,808
|
|
119
|
|
52
|
|
|
|
|
|
|
Solitaire
|
Asset-backed commercial paper ('ABCP') conduit to which a
first-loss letter of credit and transaction-specific liquidity
facilities are provided
|
|
|
Consolidated for regulatory capital purposes
|
Regency
|
Multi-seller conduit to which senior liquidity facilities
and programme-wide credit enhancement are
provided
|
|
|
Exposures (including derivatives and liquidity facilities) are risk
weighted as securitisation positions
|
Monitoring of securitisation positions
|
Securitisation accounting treatment
|
Regulatory treatment
|
Analysis of securitisation positions
|
Table
43: Securitisation exposures in the non-trading book
('SEC1')
|
|||||||||||||||||||||
|
|
Bank acts as originator
|
|
Bank acts as sponsor
|
|
Bank acts as investor
|
|||||||||||||||
|
|
Traditional
|
Synthetic
|
Sub-total
|
|
Traditional
|
Synthetic
|
Sub-total
|
|
Traditional
|
Synthetic
|
Sub-total
|
|||||||||
|
|
$bn
|
$bn
|
$bn
|
|
$bn
|
$bn
|
$bn
|
|
$bn
|
$bn
|
$bn
|
|||||||||
1
|
Retail (total)
|
-
|
|
-
|
|
-
|
|
|
8.3
|
|
-
|
|
8.3
|
|
|
12.2
|
|
-
|
|
12.2
|
|
2
|
-
residential mortgage
|
-
|
|
-
|
|
-
|
|
|
2.6
|
|
-
|
|
2.6
|
|
|
4.1
|
|
-
|
|
4.1
|
|
3
|
-
credit card
|
-
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
|
2.1
|
|
-
|
|
2.1
|
|
4
|
-
other retail exposures
|
-
|
|
-
|
|
-
|
|
|
5.7
|
|
-
|
|
5.7
|
|
|
6.0
|
|
-
|
|
6.0
|
|
6
|
Wholesale (total)
|
-
|
|
6.0
|
|
6.0
|
|
|
4.2
|
|
-
|
|
4.2
|
|
|
3.5
|
|
-
|
|
3.5
|
|
7
|
-
loans to corporates
|
-
|
|
6.0
|
|
6.0
|
|
|
-
|
|
-
|
|
-
|
|
|
0.5
|
|
-
|
|
0.5
|
|
8
|
-
commercial mortgage
|
-
|
|
-
|
|
-
|
|
|
0.1
|
|
-
|
|
0.1
|
|
|
2.4
|
|
-
|
|
2.4
|
|
9
|
-
lease and receivables
|
-
|
|
-
|
|
-
|
|
|
3.9
|
|
-
|
|
3.9
|
|
|
0.5
|
|
-
|
|
0.5
|
|
10
|
-
other wholesale
|
-
|
|
-
|
|
-
|
|
|
0.2
|
|
-
|
|
0.2
|
|
|
0.1
|
|
-
|
|
0.1
|
|
|
Total at 30 Jun 2020
|
-
|
|
6.0
|
|
6.0
|
|
|
12.5
|
|
-
|
|
12.5
|
|
|
15.7
|
|
-
|
|
15.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
1
|
Retail (total)
|
-
|
|
-
|
|
-
|
|
|
11.0
|
|
-
|
|
11.0
|
|
|
10.0
|
|
-
|
|
10.0
|
|
2
|
-
residential mortgage
|
-
|
|
-
|
|
-
|
|
|
3.7
|
|
-
|
|
3.7
|
|
|
4.5
|
|
-
|
|
4.5
|
|
3
|
-
credit card
|
-
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
|
1.5
|
|
-
|
|
1.5
|
|
4
|
-
other retail exposures
|
-
|
|
-
|
|
-
|
|
|
7.3
|
|
-
|
|
7.3
|
|
|
4.0
|
|
-
|
|
4.0
|
|
6
|
Wholesale (total)
|
-
|
|
7.2
|
|
7.2
|
|
|
4.6
|
|
-
|
|
4.6
|
|
|
3.7
|
|
-
|
|
3.7
|
|
7
|
-
loans to corporates
|
-
|
|
7.2
|
|
7.2
|
|
|
-
|
|
-
|
|
-
|
|
|
0.1
|
|
-
|
|
0.1
|
|
8
|
-
commercial mortgage
|
-
|
|
-
|
|
-
|
|
|
0.1
|
|
-
|
|
0.1
|
|
|
1.9
|
|
-
|
|
1.9
|
|
9
|
-
lease and receivables
|
-
|
|
-
|
|
-
|
|
|
4.3
|
|
-
|
|
4.3
|
|
|
1.6
|
|
-
|
|
1.6
|
|
10
|
-
other wholesale
|
-
|
|
-
|
|
-
|
|
|
0.2
|
|
-
|
|
0.2
|
|
|
0.1
|
|
-
|
|
0.1
|
|
|
Total at 31 Dec 2019
|
-
|
|
7.2
|
|
7.2
|
|
|
15.6
|
|
-
|
|
15.6
|
|
|
13.7
|
|
-
|
|
13.7
|
|
Table
44: Securitisation exposures in the trading book
('SEC2')
|
|||||||||||||
|
|
At
|
|||||||||||
|
|
30 Jun 2020
|
31 Dec 2019
|
||||||||||
|
|
Bank acts as investor1
|
Bank
acts as investor1
|
||||||||||
|
|
Traditional
|
Synthetic
|
Sub-total
|
Traditional
|
Synthetic
|
Sub-total
|
||||||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
||||||
1
|
Retail (total)
|
2.2
|
|
-
|
|
2.2
|
|
2.3
|
|
-
|
|
2.3
|
|
2
|
-
residential mortgage
|
1.8
|
|
-
|
|
1.8
|
|
1.5
|
|
-
|
|
1.5
|
|
3
|
-
credit card
|
0.1
|
|
-
|
|
0.1
|
|
0.1
|
|
-
|
|
0.1
|
|
4
|
-
other retail exposures
|
0.3
|
|
-
|
|
0.3
|
|
0.7
|
|
-
|
|
0.7
|
|
6
|
Wholesale (total)
|
1.3
|
|
-
|
|
1.3
|
|
1.4
|
|
-
|
|
1.4
|
|
8
|
-
commercial mortgage
|
0.9
|
|
-
|
|
0.9
|
|
0.9
|
|
-
|
|
0.9
|
|
10
|
-
other wholesale
|
0.4
|
|
-
|
|
0.4
|
|
0.5
|
|
-
|
|
0.5
|
|
|
Total (all portfolios)
|
3.5
|
|
-
|
|
3.5
|
|
3.7
|
|
-
|
|
3.7
|
|
Table 45: Securitisation exposures in the non-trading book and
associated regulatory capital requirements - bank acting as
originator or as sponsor ('SEC3')
|
||||||||||||||||||||||||||
|
|
Exposure values (by risk weight bands)
|
|
Exposure values (by regulatory approach)
|
||||||||||||||||||||||
|
|
≤20% RW
|
>20% to 50% RW
|
>50% to 100% RW
|
>100% to 1,250% RW
|
1,250% RW
|
|
IRB RBM
|
SA
|
SEC-IRBA
|
SEC-ERBA
|
SEC IAA
|
SEC-SA
|
1,250%
|
||||||||||||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
||||||||||||
2
|
Traditional securitisation
|
8.1
|
|
3.5
|
|
0.7
|
|
0.2
|
|
-
|
|
|
N/A
|
N/A
|
-
|
|
1.3
|
|
10.8
|
|
0.4
|
|
-
|
|
||
3
|
Securitisation
|
8.1
|
|
3.5
|
|
0.7
|
|
0.2
|
|
-
|
|
|
N/A
|
N/A
|
-
|
|
1.3
|
|
10.8
|
|
0.4
|
|
-
|
|
||
4
|
- retail underlying
|
4.8
|
|
2.6
|
|
0.7
|
|
0.2
|
|
-
|
|
|
N/A
|
N/A
|
-
|
|
1.3
|
|
6.8
|
|
0.2
|
|
-
|
|
||
5
|
- wholesale
|
3.3
|
|
0.9
|
|
-
|
|
-
|
|
-
|
|
|
N/A
|
N/A
|
-
|
|
-
|
|
4.0
|
|
0.2
|
|
-
|
|
||
9
|
Synthetic securitisation
|
6.0
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
N/A
|
N/A
|
6.0
|
|
-
|
|
-
|
|
-
|
|
-
|
|
||
10
|
Securitisation
|
6.0
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
N/A
|
N/A
|
6.0
|
|
-
|
|
-
|
|
-
|
|
-
|
|
||
11
|
- retail underlying
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
N/A
|
N/A
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
||
12
|
- wholesale
|
6.0
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
N/A
|
N/A
|
6.0
|
|
-
|
|
-
|
|
-
|
|
-
|
|
||
1
|
Total at 30 Jun 2020
|
14.1
|
|
3.5
|
|
0.7
|
|
0.2
|
|
-
|
|
|
N/A
|
N/A
|
6.0
|
|
1.3
|
|
10.8
|
|
0.4
|
|
-
|
|
||
2
|
Traditional securitisation
|
11.4
|
|
3.4
|
|
0.7
|
|
0.1
|
|
-
|
|
|
7.6
|
|
0.8
|
|
-
|
|
-
|
|
7.1
|
|
0.1
|
|
-
|
|
3
|
Securitisation
|
11.4
|
|
3.4
|
|
0.7
|
|
0.1
|
|
-
|
|
|
7.6
|
|
0.8
|
|
-
|
|
-
|
|
7.1
|
|
0.1
|
|
-
|
|
4
|
- retail underlying
|
7.2
|
|
3.1
|
|
0.6
|
|
0.1
|
|
-
|
|
|
5.5
|
|
0.8
|
|
-
|
|
-
|
|
4.6
|
|
0.1
|
|
-
|
|
5
|
- wholesale
|
4.2
|
|
0.3
|
|
0.1
|
|
-
|
|
-
|
|
|
2.1
|
|
-
|
|
-
|
|
-
|
|
2.5
|
|
-
|
|
-
|
|
9
|
Synthetic securitisation
|
6.9
|
|
-
|
|
0.3
|
|
-
|
|
-
|
|
|
2.0
|
|
-
|
|
5.2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
10
|
Securitisation
|
6.9
|
|
-
|
|
0.3
|
|
-
|
|
-
|
|
|
2.0
|
|
-
|
|
5.2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
11
|
- retail underlying
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
12
|
- wholesale
|
6.9
|
|
-
|
|
0.3
|
|
-
|
|
-
|
|
|
2.0
|
|
-
|
|
5.2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1
|
Total at 31 Dec 2019
|
18.3
|
|
3.4
|
|
1.0
|
|
0.1
|
|
-
|
|
|
9.6
|
|
0.8
|
|
5.2
|
|
-
|
|
7.1
|
|
0.1
|
|
-
|
|
|
|
RWAs (by regulatory approach)
|
|
Capital charge after cap
|
||||||||||||||||||||||||||
|
|
IRB RBM
|
SA
|
SEC-IRBA
|
SEC-ERBA
|
SEC IAA
|
SEC-SA
|
1,250%
|
|
IRB RBM
|
SA
|
SEC-IRBA
|
SEC-ERBA
|
SEC IAA
|
SEC-SA
|
1,250%
|
||||||||||||||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
||||||||||||||
2
|
Traditional securitisation
|
N/A
|
N/A
|
-
|
|
0.7
|
|
2.4
|
|
0.2
|
|
-
|
|
|
N/A
|
N/A
|
-
|
|
0.1
|
|
0.2
|
|
-
|
|
-
|
|
||||
3
|
Securitisation
|
N/A
|
N/A
|
-
|
|
0.7
|
|
2.4
|
|
0.2
|
|
-
|
|
|
N/A
|
N/A
|
-
|
|
0.1
|
|
0.2
|
|
-
|
|
-
|
|
||||
4
|
- retail underlying
|
N/A
|
N/A
|
-
|
|
0.5
|
|
1.7
|
|
0.1
|
|
-
|
|
|
N/A
|
N/A
|
-
|
|
0.1
|
|
0.1
|
|
-
|
|
-
|
|
||||
5
|
- wholesale
|
N/A
|
N/A
|
-
|
|
0.2
|
|
0.7
|
|
0.1
|
|
-
|
|
|
N/A
|
N/A
|
-
|
|
-
|
|
0.1
|
|
-
|
|
-
|
|
||||
9
|
Synthetic securitisation
|
N/A
|
N/A
|
1.4
|
|
-
|
|
-
|
|
-
|
|
0.3
|
|
|
N/A
|
N/A
|
0.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
||||
10
|
Securitisation
|
N/A
|
N/A
|
1.4
|
|
-
|
|
-
|
|
-
|
|
0.3
|
|
|
N/A
|
N/A
|
0.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
||||
11
|
- retail underlying
|
N/A
|
N/A
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
N/A
|
N/A
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
||||
12
|
- wholesale
|
N/A
|
N/A
|
1.4
|
|
-
|
|
-
|
|
-
|
|
0.3
|
|
|
N/A
|
N/A
|
0.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
||||
1
|
Total at 30 Jun 2020
|
N/A
|
N/A
|
1.4
|
|
0.7
|
|
2.4
|
|
0.2
|
|
0.3
|
|
|
N/A
|
N/A
|
0.1
|
|
0.1
|
|
0.2
|
|
-
|
|
-
|
|
||||
2
|
Traditional securitisation
|
1.0
|
|
0.6
|
|
-
|
|
-
|
|
1.7
|
|
-
|
|
-
|
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
-
|
|
3
|
Securitisation
|
1.0
|
|
0.6
|
|
-
|
|
-
|
|
1.7
|
|
-
|
|
-
|
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
-
|
|
4
|
- retail underlying
|
0.6
|
|
0.6
|
|
-
|
|
-
|
|
1.2
|
|
-
|
|
-
|
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
-
|
|
5
|
- wholesale
|
0.4
|
|
-
|
|
-
|
|
-
|
|
0.5
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
9
|
Synthetic securitisation
|
0.4
|
|
-
|
|
0.9
|
|
-
|
|
-
|
|
-
|
|
0.5
|
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
10
|
Securitisation
|
0.4
|
|
-
|
|
0.9
|
|
-
|
|
-
|
|
-
|
|
0.5
|
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
11
|
- retail underlying
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
12
|
- wholesale
|
0.4
|
|
-
|
|
0.9
|
|
-
|
|
-
|
|
-
|
|
0.5
|
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1
|
Total at 31 Dec 2019
|
1.4
|
|
0.6
|
|
0.9
|
|
-
|
|
1.7
|
|
-
|
|
0.5
|
|
|
0.1
|
|
-
|
|
0.1
|
|
|
0.1
|
|
-
|
|
-
|
|
Table
46: Securitisation exposures in the non-trading book and associated
capital requirements - bank acting as investor
('SEC4')
|
||||||||||||||||||||||||||
|
|
Exposure values (by risk weight bands)
|
|
Exposure values (by regulatory approach)
|
||||||||||||||||||||||
|
|
≤20% RW
|
>20% to 50% RW
|
>50% to 100% RW
|
>100% to 1,250% RW
|
1,250% RW
|
|
IRB RBM
|
SA
|
SEC-IRBA
|
SEC-ERBA
|
SEC IAA
|
SEC-SA
|
1,250%
|
||||||||||||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
||||||||||||
2
|
Traditional securitisation
|
11.0
|
|
1.5
|
|
2.4
|
|
0.8
|
|
-
|
|
|
N/A
|
N/A
|
0.1
|
|
3.8
|
|
-
|
|
11.8
|
|
-
|
|
||
3
|
Securitisation
|
11.0
|
|
1.5
|
|
2.4
|
|
0.8
|
|
-
|
|
|
N/A
|
N/A
|
0.1
|
|
3.8
|
|
-
|
|
11.8
|
|
-
|
|
||
4
|
- retail underlying
|
9.1
|
|
1.5
|
|
0.8
|
|
0.8
|
|
-
|
|
|
N/A
|
N/A
|
-
|
|
2.0
|
|
-
|
|
10.2
|
|
-
|
|
||
5
|
- wholesale
|
1.9
|
|
-
|
|
1.6
|
|
-
|
|
-
|
|
|
N/A
|
N/A
|
0.1
|
|
1.8
|
|
-
|
|
1.6
|
|
-
|
|
||
1
|
Total at 30 Jun 2020
|
11.0
|
|
1.5
|
|
2.4
|
|
0.8
|
|
-
|
|
|
N/A
|
N/A
|
0.1
|
|
3.8
|
|
-
|
|
11.8
|
|
-
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2
|
Traditional securitisation
|
11.3
|
|
1.3
|
|
1.0
|
|
0.1
|
|
-
|
|
|
5.4
|
|
1.0
|
|
-
|
|
1.7
|
|
-
|
|
5.6
|
|
|
|
3
|
Securitisation
|
11.3
|
|
1.3
|
|
1.0
|
|
0.1
|
|
-
|
|
|
5.4
|
|
1.0
|
|
-
|
|
1.7
|
|
-
|
|
5.6
|
|
|
|
4
|
- retail underlying
|
7.7
|
|
1.3
|
|
0.8
|
|
0.1
|
|
-
|
|
|
3.3
|
|
1.0
|
|
-
|
|
1.4
|
|
-
|
|
4.2
|
|
|
|
5
|
- wholesale
|
3.6
|
|
-
|
|
0.2
|
|
-
|
|
-
|
|
|
2.1
|
|
-
|
|
-
|
|
0.3
|
|
-
|
|
1.4
|
|
|
|
1
|
Total at 31 Dec 2019
|
11.3
|
|
1.3
|
|
1.0
|
|
0.1
|
|
-
|
|
|
5.4
|
|
1.0
|
|
-
|
|
1.7
|
|
-
|
|
5.6
|
|
|
|
|
RWAs (by regulatory approach)
|
|
Capital charge after cap
|
||||||||||||||||||||||||||
|
|
IRB RBM
|
SA
|
SEC-IRBA
|
SEC-ERBA
|
SEC IAA
|
SEC-SA
|
1,250%
|
|
IRB RBM
|
SA
|
SEC-IRBA
|
SEC-ERBA
|
SEC IAA
|
SEC-SA
|
1,250%
|
||||||||||||||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
||||||||||||||
2
|
Traditional securitisation
|
N/A
|
N/A
|
-
|
|
3.2
|
|
-
|
|
2.2
|
|
-
|
|
|
N/A
|
N/A
|
-
|
|
0.3
|
|
-
|
|
0.2
|
|
-
|
|
||||
3
|
Securitisation
|
N/A
|
N/A
|
-
|
|
3.2
|
|
-
|
|
2.2
|
|
-
|
|
|
N/A
|
N/A
|
-
|
|
0.3
|
|
-
|
|
0.2
|
|
-
|
|
||||
4
|
- retail underlying
|
N/A
|
N/A
|
-
|
|
1.8
|
|
-
|
|
2.0
|
|
-
|
|
|
N/A
|
N/A
|
-
|
|
0.2
|
|
-
|
|
0.2
|
|
-
|
|
||||
5
|
- wholesale
|
N/A
|
N/A
|
-
|
|
1.4
|
|
-
|
|
0.2
|
|
-
|
|
|
N/A
|
N/A
|
-
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
||||
1
|
Total at 30 Jun 2020
|
N/A
|
N/A
|
-
|
|
3.2
|
|
-
|
|
2.2
|
|
-
|
|
|
N/A
|
N/A
|
-
|
|
0.3
|
|
-
|
|
0.2
|
|
-
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2
|
Traditional securitisation
|
0.7
|
|
0.7
|
|
-
|
|
0.5
|
|
-
|
|
1.1
|
|
0.2
|
|
|
0.1
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
3
|
Securitisation
|
0.7
|
|
0.7
|
|
-
|
|
0.5
|
|
-
|
|
1.1
|
|
0.2
|
|
|
0.1
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
4
|
- retail underlying
|
0.3
|
|
0.7
|
|
-
|
|
0.4
|
|
-
|
|
0.9
|
|
0.2
|
|
|
-
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
5
|
- wholesale
|
0.4
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
0.2
|
|
-
|
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1
|
Total at 31 Dec 2019
|
0.7
|
|
0.7
|
|
-
|
|
0.5
|
|
-
|
|
1.1
|
|
0.2
|
|
|
0.1
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
Market risk
|
Table
47: Market risk under standardised approach (MR1)
|
|||||||
|
|
At
|
|||||
|
|
30 Jun
|
31 Dec
|
30 Jun
|
|||
|
|
2020
|
2019
|
2020
|
|||
|
|
RWAs
|
RWAs
|
Capital requirements
|
|||
|
|
$bn
|
$bn
|
$bn
|
|||
|
Outright products
|
|
|
|
|||
1
|
Interest rate risk (general and specific)
|
1.9
|
|
2.6
|
|
0.2
|
|
2
|
Equity risk (general and specific)
|
1.1
|
|
0.1
|
|
0.1
|
|
3
|
Foreign exchange risk
|
3.8
|
|
3.7
|
|
0.3
|
|
4
|
Commodity risk
|
0.1
|
|
0.1
|
|
-
|
|
|
Options
|
|
|
|
|||
6
|
Delta-plus method
|
0.1
|
|
0.1
|
|
-
|
|
8
|
Securitisation (specific risk)
|
1.4
|
|
1.2
|
|
0.1
|
|
9
|
Total
|
8.4
|
|
7.8
|
|
0.7
|
|
Table
48: Market risk under IMA (MR2-A)
|
|||||||||
|
|
At 30 Jun 2020
|
At 31 Dec 2019
|
||||||
|
|
RWAs
|
Capital requirements
|
RWAs
|
Capital requirements
|
||||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
||||
1
|
VaR (higher of values a and b)
|
7.3
|
0.6
|
5.3
|
|
0.4
|
|
||
(a)
|
Previous day's VaR
|
|
0.1
|
|
|
0.1
|
|
||
(b)
|
Average
daily VaR1
|
|
0.6
|
|
|
0.4
|
|
||
2
|
Stressed VaR (higher of values a and b)
|
10.3
|
|
0.8
|
|
8.0
|
|
0.7
|
|
(a)
|
Latest stressed VaR
|
|
0.1
|
|
|
0.1
|
|
||
(b)
|
Average
stressed VaR1
|
|
0.8
|
|
|
0.7
|
|
||
3
|
Incremental risk charge (higher of values a and b)
|
7.1
|
|
0.5
|
|
6.6
|
|
0.5
|
|
(a)
|
Most recent IRC value
|
|
0.5
|
|
|
0.5
|
|
||
(b)
|
Average
IRC value1
|
|
0.5
|
|
|
0.5
|
|
||
5
|
Other
|
2.1
|
|
0.2
|
|
2.2
|
|
0.2
|
|
6
|
Total
|
26.8
|
|
2.1
|
|
22.1
|
|
1.8
|
|
Market risk capital models
|
|
|
|
|
|
VaR
|
99
|
%
|
10 day
|
Uses most recent two years' history of daily returns to determine a
loss distribution. The result is scaled, using the square root
of 10, to provide an equivalent 10-day loss.
|
Stressed VaR
|
99
|
%
|
10 day
|
Stressed VaR is calibrated to a one-year period of stress observed
in history.
|
IRC
|
99.9
|
%
|
1 year
|
Uses a multi-factor Gaussian Monte-Carlo simulation, which includes
product basis, concentration, hedge mismatch, recovery rate and
liquidity as part of the simulation process. A minimum
liquidity horizon of three months is applied and is based on a
combination of factors, including issuer type, currency and size of
exposure.
|
Table
49: IMA values for trading portfolios¹ (MR3)
|
|||||
|
|
At
|
|||
|
|
30 Jun
|
31 Dec
|
||
|
|
2020
|
2019
|
||
|
|
$m
|
$m
|
||
VaR (10 day 99%)
|
|
|
|||
1
|
Maximum value
|
231.2
|
|
185.2
|
|
2
|
Average value
|
169.8
|
|
149.3
|
|
3
|
Minimum value
|
108.8
|
|
116.8
|
|
4
|
Period end
|
162.1
|
|
128.0
|
|
Stressed VaR (10 day 99%)
|
|
|
|||
5
|
Maximum value
|
227.2
|
|
222.8
|
|
6
|
Average value
|
175.2
|
|
172.3
|
|
7
|
Minimum value
|
132.1
|
|
133.1
|
|
8
|
Period end
|
176.8
|
|
222.8
|
|
Incremental risk charge (99.9%)
|
|
|
|||
9
|
Maximum value
|
714.1
|
|
1,076.9
|
|
10
|
Average value
|
585.1
|
|
706.2
|
|
11
|
Minimum value
|
501.2
|
|
448.9
|
|
12
|
Period end
|
502.2
|
|
465.8
|
|
Table
50: Comparison of VaR estimates with gains/losses
(MR4)
|
VaR back-testing loss exceptions against actual profit and loss
($m)
|
|
Actual profit and loss
|
|
VaR
|
|
Back-testing exception
|
|
|
|
VaR back-testing loss exceptions against hypothetical profit and
loss ($m)
|
|
Hypothetical profit and loss
|
|
VaR
|
|
Back-testing
exception
|
|
|
|
Other information
|
Abbreviations
|
Currencies
|
|
$
|
US
dollar
|
A
|
|
AIRB
|
Advanced IRB
|
AT1
capital
|
Additional
tier 1 capital
|
B
|
|
BCBS/Basel
Committee
|
Basel
Committee on Banking Supervision
|
BoE
|
Bank of England
|
C
|
|
CCF1
|
Credit
conversion factor
|
CCP
|
Central
counterparty
|
CCR1
|
Counterparty
credit risk
|
CCyB1
|
Countercyclical
capital buffer
|
CDS1
|
Credit
default swap
|
CECL
|
Current expected credit loss
|
CET11
|
Common
equity tier 1
|
CIU
|
Collective
investment undertakings
|
CMB
|
Commercial
Banking, a global business
|
CRD
IV1
|
Capital
Requirements Regulation and Directive
|
CRM
|
Credit
risk mitigation/mitigant
|
CRR II
|
Revisions to Capital Requirements Regulation, as
implemented
|
CRR III
|
Revisions to EU legislation for Basel III reforms
|
CVA
|
Credit
valuation adjustment
|
E
|
|
EAD1
|
Exposure
at default
|
EBA
|
European
Banking Authority
|
ECL
|
Expected credit loss
|
EU
|
European
Union
|
F
|
|
FIRB
|
Foundation IRB
|
FRTB
|
Fundamental review of the trading book
|
FSB
|
Financial
Stability Board
|
FSEs
|
Financial Sector Entities
|
G
|
|
GAC
|
Group
Audit Committee
|
GRC
|
Group
Risk Committee
|
Group
|
HSBC
Holdings together with its subsidiary undertakings
|
G-SIB1
|
Global
systemically important bank
|
G-SII
|
Global systemically important institution
|
H
|
|
HKMA
|
Hong Kong Monetary Authority
|
HMT
|
Her Majesty's Treasury
|
Hong Kong
|
The Hong Kong Special Administrative Region of the People's
Republic of China
|
HSBC
|
HSBC Holdings together with its subsidiary
undertakings
|
I
|
|
IAA1
|
Internal assessment approach
|
IFRSs
|
International Financial Reporting Standards
|
IMA
|
Internal models approach
|
IMM1
|
Internal model method
|
IRB1/RBA
|
Internal
ratings based approach
|
IRC1
|
Incremental
risk charge
|
L
|
|
LCR
|
Liquidity
coverage ratio
|
LGD1
|
Loss
given default
|
M
|
|
MENA
|
Middle
East and North Africa
|
MREL
|
Minimum
requirement for own funds and eligible liabilities
|
N
|
|
NCOA
|
Non-credit
obligation asset
|
O
|
|
OTC1
|
Over-the-counter
|
P
|
|
PD1
|
Probability
of default
|
PRA1
|
Prudential
Regulation Authority (UK)
|
Q
|
|
QCCPs
|
Qualifying
central counterparties
|
R
|
|
RAS
|
Risk
appetite statement
|
RBM1
|
Ratings-based
method
|
RMM
|
Risk
Management Meeting of the Group Management Board
|
RNIV
|
Risks
not in VaR
|
RW
|
Risk weights
|
RWA1
|
Risk-weighted
asset
|
S
|
|
SA/STD1
|
Standardised
approach
|
SA-CCR
|
Standardised
approach for counterparty credit risk
|
SFM1
|
Supervisory
formula method
|
SFT1
|
Securities
financing transactions
|
SIC
|
Securities
Investment Conduit
|
SME
|
Small-and
medium-sized enterprise
|
SPE1
|
Special
purpose entity
|
SSFA/SFA
|
Simplified
supervisory formula approach
|
SVaR
|
Stressed value at risk
|
T
|
|
TLAC1
|
Total
loss absorbing capacity
|
T1 capital
|
Tier
1 capital
|
T2 capital
|
Tier
2 capital
|
U
|
|
UK
|
United Kingdom
|
US
|
United States
|
V
|
|
VaR1
|
Value at risk
|
Cautionary
statement regarding forward-
looking
statements
|
Contacts
|
Richard
O'Connor
Global
Head of Investor Relations
HSBC
Holdings plc
8
Canada Square
London
E14 5HQ
United
Kingdom
|
Mark
Phin
Head of
Investor Relations, Asia-Pacific
The
Hongkong and Shanghai Banking Corporation Limited
1
Queen's Road Central
Hong
Kong
|
Telephone:
+44 (0) 20 7991 6590
|
Telephone:
+852 2822 4908
|
Email:
[email protected]
|
Email:
[email protected]
|
HSBC
Holdings plc
|
|
|
|
|
By:
|
|
Name:
Aileen Taylor
|
|
Title:
Group Company Secretary and Chief Governance Officer
|
|
|
|
Date:
10 August
2020
|