UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of November, 2015
Commission File Number 32297


 
CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


 
 

Registration Form – 2015 – CPFL Energia S.A.

Version: 3

 

Summary

 

Registration data

 

1.     General information

2

2.     Address

3

3.     Marketable securities

4

4.     Auditor information

5

5.     Share register

6

6.     Investor relations officer

7

7.     Shareholders’ department

8

 

1

 


 
 

Registration Form – 2015 – CPFL Energia S.A.

Version: 3

 

 

a) General information  
 
Company name: CPFL ENERGIA S.A.
Initial company name: 08/06/2002
Type of participant: Publicly quoted corporation
Previous company name: Draft II Participações S.A
Date of incorporation: 03/20/1998
CNPJ (Federal Tax ID): 02.429.144/0001-93
CVM code: 1866-0
Registration date CVM: 05/18/2000
State of CVM Registration: Active
Starting date of situation: 05/18/2000
Country: Brasil
Country in which the marketable securities  
are held in custody: Brasil

Foreign countries in which the marketable securities are accepted for trading
 

Country Date of admission
United States                09/29/2004
 
Sector of activity: Holding (Electric Energy)
Description of activity: Holdings
Issuer’s category: Category A
Registration date on actual category: 01/01/2010
Issuer’s situation: Operational
Starting date of situation: 05/18/2000
Type of share control: Private Holding
Date of last change of share control: 11/30/2009
Date of last change of company year:  
Day/Month of year end: 12/31
Web address: www.cpfl.com.br
Placements were issuer disclose its information:
 
 

Placement

FU

Diário Oficial do Estado de São Paulo

SP

Valor Econômico

SP

www.cpfl.com.br/ri

SP

www.portalneo1.net

SP

www.valor.com.br/valor-ri

SP

 

2

 


 
 

Registration Form – 2015 – CPFL Energia S.A.

Version: 3

 

b)    Address

 

Company Address: Rua Gomes de Carvalho, 1510, 14º– Cj 2 Vila Olímpia, São Paulo, SP, Brazil, zip code: 04547-005

Telephone: (019) 3756-6083, Fax: (019) 3756-6089, E-mail: [email protected]

 

Company Mailing Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, zip code 13088-140

Telephone (019) 3756-6083, Fax (019) 3756-6089, E-mail: [email protected]

 

3

 


 
 

Registration Form – 2015 – CPFL Energia S.A.

Version: 3

 

 

c) Marketable securities  
 
Shares trading listing  
Trading mkt Bolsa
Managing body BM&FBOVESPA
Start date 09/29/2004
End date  
Segment Novo Mercado
Start date 09/29/2004
End date  
 
Debentures trading listing  
Trading mkt Organized market
Managing body CETIP
Start date 05/18/2000
End date  
Segment Traditional
Start date 05/19/2000
End date  

 

 

4

 


 
 

Registration Form – 2015 – CPFL Energia S.A.

Version: 3

 

 

d) Auditor information  
 
Is there an auditor? Yes
CVM code: 385-9
Type of auditor: Brazilian
Independent accountant: Deloitte Touche Tomatsu Auditores Independentes
CNPJ: 49.928.567/0001-11
Service provision period: 03/12/2012
Partner in charge Marcelo Magalhães Fernandes
Service provision period 03/12/2012
CPF (individual tax ID) 110.931.498-17

 

 

5

 


 
 

Registration Form – 2015 – CPFL Energia S.A.

Version: 3

 

e) Share register  
 
Do you have service provider: Yes
Corporate name: Banco do Brasil
CNPJ: 00.000.000/0001-91
Service provision period: 01/01/2011
Address:  

Rua Lélio Gama, 105 – 38º floor, Gecin, Centro, Rio de Janeiro, RJ, Brasil, zip code: 20031-080, Telephone (021) 38083551, Fax: (021) 38086088, e-mail: [email protected]

 

 

 

6

 


 
 

Registration Form – 2015 – CPFL Energia S.A.

Version: 3

 

f) Investor relations officer  
 
Name: Gustavo Estrella
  Director of Investor Relations
CPF/CNPJ: 037.234.097-09
Address:  
Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, zip code 13088-140

Telephone (019) 3756-6083, Fax (019) 3756-6089, e-mail: [email protected].

Start date of activity: 02/27/2013
End date of activity:  

 

7

 


 
 

Registration Form – 2015 – CPFL Energia S.A.

Version: 3

 

 

g) Shareholders’ department
 
Contact Leandro José Cappa de Oliveira
Start date of activity: 10/06/2014
End date of activity:  

Address:
Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, zip code 13088-140

Telephone (019) 3756-6083, Fax (019) 3756-6089, e-mail: [email protected]

8

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Table of Contents

 

Identification of Company

 

Capital Stock

1

Parent Company Interim financial statements

 

Balance Sheet Assets

2

Balance Sheet Liabilities

3

Income Statement

4

Statement of Comprehensive Income

5

Cash Flow Statements

6

Statement of Changes in Shareholders´ Equity

 

01/01/2015 to 09/30/2015

7

01/01/2014 to 09/30/2014

8

Statements of Added Value

9

Consolidated Interim financial statements

 

Balance Sheet Assets

10

Balance Sheet Liabilities

11

Income Statement

12

Statement of Comprehensive Income

13

Cash Flow Statements

14

Statement of Changes in Shareholders’ Equity

 

01/01/2015 to 09/30/2015

15

01/01/2014 to 09/30/2014

16

Statements of Added Value

17

Comments on Performance

19

Notes to Interim financial statements

28

Other relevant information

94

Reports

 

Independent Auditors’ Report Unqualified

98

 

1

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Identification of company

Capital stock

 

Number of Shares

(in units)

Closing date

09/30/2015

Paid in capital

 

Common

993,014,215

Preferred

0

Total

993,014,215

Treasury Stock

0

Common

0

Preferred

0

Total

0

 

 

1

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Parent Company Standard Interim financial statements

Balance sheet – Asset

 

(in thousands of Brazilian reais – R$)

 

 

       

Code

Description

Current Year 09/30/2015

Previous Year 12/31/2014

1

Total assets

8,677,880

8,318,287

1.01

Current assets

1,981,315

1,792,189

1.01.01

Cash and cash equivalents

856,736

799,775

1.01.06

Recoverable taxes

53,615

49,070

1.01.06.01

Current recoverable taxes

53,615

49,070

1.01.08

Other current assets

1,070,964

943,344

1.01.08.03

Others

1,070,964

943,344

1.01.08.03.01

Other credits

1,077

977

1.01.08.03.02

Dividends and interest on shareholders’ equity

957,081

942,367

1.01.08.03.03

Derivatives

112,806

-

1.02

Noncurrent assets

6,696,565

6,526,098

1.02.01

Noncurrent assets

247,850

234,239

1.02.01.06

Deferred taxes

146,870

150,628

1.02.01.06.02

Deferred taxes credits

146,870

150,628

1.02.01.08

Related parties credits

2,480

12,089

1.02.01.08.02

Subsidiaries credits

2,480

12,089

1.02.01.09

Other noncurrent assets

98,500

71,522

1.02.01.09.03

Escrow deposits

687

546

1.02.01.09.05

Other credits

15,143

15,819

1.02.01.09.07

Advance for future capital increase

82,670

55,157

1.02.02

Investments

6,447,431

6,290,998

1.02.02.01

Permanent equity interests

6,447,431

6,290,998

1.02.02.01.02

Investments in subsidiaries

6,447,431

6,290,998

1.02.03

Property, plant and equipment

1,261

843

1.02.04

Intangible assets

23

18

1.02.04.01

Intangible assets

23

18

1.02.04.01.02

Other Intangibles

23

18

       

 

2

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Parent Company Standard Interim financial statements

Balance sheet – Liability

 

(in thousands of Brazilian reais – R$)

   
       

Code

Description

Current Year 09/30/2015

Previous Year 12/31/2014

2

Total liabilities

8,677,880

8,318,287

2.01

Current liabilities

1,013,703

1,338,488

2.01.02

Suppliers

457

790

2.01.02.01

National Suppliers

457

790

2.01.03

Tax Obligations

754

1,859

2.01.03.01

Federal Tax Obligations

754

1,859

2.01.03.01.01

Income tax and Social Contribution

109

1,628

2.01.03.01.02

PIS (Tax on Revenue)

56

1

2.01.03.01.03

COFINS (Tax on Revenue)

345

3

2.01.03.01.04

Others Federal

244

227

2.01.04

Loans and financing

985,202

1,304,406

2.01.04.01

Loans and financing

985,202

-

2.01.04.01.01

Brazilian currency

319,090

-

2.01.04.01.02

Foreign Currency

666,112

-

2.01.04.02

Debentures

-

1,304,406

2.01.04.02.01

Interest on debentures

-

15,020

2.01.04.02.02

Debentures

-

1,289,386

2.01.05

Other Current liabilities

27,290

31,433

2.01.05.02

Others

27,290

31,433

2.01.05.02.01

Dividends and interest on shareholders´ equity

10,270

13,555

2.01.05.02.05

Other payable

17,020

17,878

2.02

Noncurrent liabilities

35,325

36,264

2.02.02

Other Noncurrent liabilities

33,347

35,539

2.02.02.02

Others

33,347

35,539

2.02.02.02.04

Other payable

33,347

35,539

2.02.04

Provisions

1,978

725

2.02.04.01

Civil, Labor, Social and Tax Provisions

1,978

725

2.02.04.01.02

Labor and tax provisions

1,382

378

2.02.04.01.04

Civil provisions

596

347

2.03

Shareholders’ equity

7,628,852

6,943,535

2.03.01

Capital

5,348,312

4,793,424

2.03.02

Capital reserves

468,082

468,082

2.03.04

Profit reserves

1,147,696

1,536,136

2.03.04.01

Legal reserves

650,811

650,811

2.03.04.02

Statutory reserves

496,885

885,325

2.03.05

Retained earnings

417,120

-

2.03.08

Other comprehensive income

247,642

145,893

2.03.08.01

Accumulated comprehensive income

247,642

145,893

 

3

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Parent Company Standard Interim financial statements

Income Statement

 

(in thousands of Brazilian reais – R$)

           

Code

Description

Current Year - Second Quarter

YTD Current Year

Previous Year - Second Quarter

YTD Previous Year

07/01/2015 to 09/30/2015

01/01/2015 to 09/30/2015

07/01/2014 to 09/30/2014

01/01/2014 to 09/30/2014

3.01

Net Operating revenues

1

1,157

-

33

3.03

Gross Operating income

1

1,157

-

33

3.04

Gross Operating income (expense)

262,689

587,347

97,717

443,807

3.04.02

General and administrative

(8,161)

(23,422)

(5,806)

(17,123)

3.04.06

Equity income

270,850

610,769

103,523

460,930

3.05

Income before financial income and taxes

262,690

588,504

97,717

443,840

3.06

Financial income / expense

5,714

(16,232)

(1,929)

(14,400)

3.06.01

Financial income

24,099

49,674

35,474

90,887

3.06.02

Financial expense

(18,385)

(65,906)

(37,403)

(105,287)

3.07

Income before taxes

268,404

572,272

95,788

429,440

3.08

Income tax and social contribution

(791)

(11,509)

253

7,731

3.08.01

Current

(95)

(7,751)

-

(318)

3.08.02

Deferred

(696)

(3,758)

253

8,049

3.09

Net income/(loss) from continuing operations

267,613

560,763

96,041

437,171

3.11

Net income/(loss)

267,613

560,763

96,041

437,171

3.99.01.01

ON

0.27

0.56

0.10

0.44

3.99.02.01

ON

0.26

0.56

0.09

0.43

 

4

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Parent company Standard Interim financial statements

Statement of Comprehensive Income

 

(in thousands of Brazilian reais – R$)

 

 

           

Code

Description

Current Year - Second Quarter

YTD Current Year

Previous Year - Second Quarter

YTD Previous Year

07/01/2015 to 09/30/2015

01/01/2015 to 09/30/2015

07/01/2014 to 09/30/2014

01/01/2014 to 09/30/2014

4.01

Net income/(loss)

267,613

560,763

96,041

437,171

4.02

Other comprehensive income

121,420

121,419

(1,535)

(1,535)

4.02.02

Equity on comprehensive income of subsidiaries

121,420

121,419

(1,535)

(1,535)

4.03

Comprehensive income

389,033

682,182

94,506

435,636

 

5

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Parent Company Standard Interim financial statements

Statement of Cash Flow – Indirect method

 

(in thousands of Brazilian reais – R$)

   
       

Code

Description

Current year
01/01/2015 to 09/30/2015

Previous Year
01/01/2014 to 09/30/2014

6.01

Net cash from operating activities

589,246

864,464

6.01.01

Cash generated (used) from operations

26,055

73,636

6.01.01.01

Net income, including income tax and social contribution

572,272

429,441

6.01.01.02

Depreciation and amortization

123

130

6.01.01.03

Reserve for contingencies

1,452

460

6.01.01.04

Interest and monetary and exchange restatement

(610,770)

(460,930)

6.01.01.05

Reserve for tax, civil and labor risks

62,978

104,535

6.01.02

Variation on assets and liabilities

563,191

790,828

6.01.02.01

Dividend and interest on shareholders’ equity received

607,349

867,738

6.01.02.02

Recoverable taxes

5,388

(11,391)

6.01.02.03

Escrow deposits

(116)

(568)

6.01.02.04

Other operating assets

574

2,707

6.01.02.05

Suppliers

(334)

(521)

6.01.02.06

Other taxes and social contributions

344

(420)

6.01.02.07

Interest on debts (paid)

(36,858)

(65,405)

6.01.02.08

Income tax and social contribution paid

(9,368)

-

6.01.02.09

Other operating liabilities

(3,539)

(1,118)

6.01.02.10

Tax, civil and labor risks paid

(249)

(194)

6.02

Net cash in investing activities

(72,131)

(21,912)

6.02.01

Acquisition of property, plant and equipment

(535)

-

6.02.04

Loans to subsidiaries, associates and joint ventures

11,095

5,175

6.02.05

Capital increase in investments

(10)

-

6.02.06

Additions to intangible assets

(11)

(9)

6.02.07

Advance for future capital increase

(82,670)

(27,078)

6.03

Net cash in financing activities

(460,154)

(565,631)

6.03.01

Payments of Loans, financing and debentures , net of derivatives

(1,290,000)

-

6.03.02

Payments of dividend and interest on shareholders’ equity

(151)

(565,631)

6.03.03

Loans, financing and debentures obtained

829,997

-

6.05

Increase (decrease) in cash and cash equivalents

56,961

276,921

6.05.01

Cash and cash equivalents at beginning of period

799,775

990,672

6.05.02

Cash and cash equivalents at end of period

856,736

1,267,593

 

6

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Parent company Standard Interim financial statements

Statement of Changes in shareholders´ equity – from January 1, 2015 to September 30, 2015

 

(in thousands of Brazilian reais – R$)

           
               

Code

Description

Capital

Capital Reserves,
options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

468,082

1,536,136

-

145,893

6,943,535

5.03

Adjusted balance

4,793,424

468,082

1,536,136

-

145,893

6,943,535

5.04

Capital transactions with the shareholders

554,888

-

(554,888)

3,135

-

3,135

5.04.01

Capital increase

554,888

-

(554,888)

-

-

-

5.04.12

Prescribed dividend

-

-

-

3,135

-

3,135

5.05

Total comprehensive income

-

-

-

560,763

121,419

682,182

5.05.01

Net income for the period

-

-

-

560,763

-

560,763

5.05.02

Other comprehensive income

-

-

-

-

121,419

121,419

5.06

Internal changes in Shareholders' equity

-

-

166,448

(146,778)

(19,670)

-

5.06.05

Equity on comprehensive income of subsidiaries

-

-

-

19,670

(19,670)

-

5.06.08

Statutory reserve for the period

-

-

166,448

(166,448)

-

-

5.07

Ending Balances

5,348,312

468,082

1,147,696

417,120

247,642

7,628,852

 

7

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Parent Company Standard Interim financial statements

Statement of Changes in shareholders´ equity – from January 1, 2014 to September 30, 2014

 

(in thousands of Brazilian reais – R$)

     
               

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening Balances

4,793,424

287,630

1,545,177

-

397,667

7,023,898

5.03

Adjusted balance

4,793,424

287,630

1,545,177

-

397,667

7,023,898

5.04

Capital transactions with partners

-

44

(567,802)

(419,833)

-

(987,591)

5.04.09

Additional dividend approved

-

-

(567,802)

-

-

(567,802)

5.04.10

Capital increase in subsidiaries without change in control

-

251

-

-

-

251

5.04.11

Gain (loss) in participation without change in control

-

(207)

-

-

-

(207)

5.04.12

Prescribed dividend

-

-

-

2,362

-

2,362

5.04.13

Interim dividend

-

-

-

(422,195)

-

(422,195)

5.05

Total Comprehensive Income

-

-

-

437,171

(1,535)

435,636

5.05.01

Net income for the period

-

-

-

437,171

-

437,171

5.05.02

Other comprehensive income

-

-

-

-

(1,535)

(1,535)

5.05.02.06

Equity on comprehensive income of subsidiaries

-

-

-

-

(1,535)

(1,535)

5.06

Internal changes in Shareholders' equity

-

-

(79,957)

99,307

(19,350)

-

5.06.05

Equity on comprehensive income of subsidiaries

-

-

29,030

(9,680)

(19,350)

-

5.06.08

Realization / reversal of retained earnings

-

-

(108,987)

108,987

-

-

5.07

Ending Balances

4,793,424

287,674

897,418

116,645

376,782

6,471,943

 

 

8

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Parent Company Standard Interim financial statements

Statement of Added Value

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

Code

Description

Current Year
01/01/2015 to 09/30/2015

Previous Year
01/01/2014 to 09/30/2014

7.01

Revenues

1,821

46

7.01.01

Sales of goods, products and services

1,274

37

7.01.02

Other revenue

547

9

7.02

Inputs

(8,305)

(4,534)

7.02.02

Material-Energy-Outsourced services-Other

(6,128)

(3,044)

7.02.04

Other

(2,177)

(1,490)

7.03

Gross added value

(6,484)

(4,488)

7.04

Retentions

(123)

(130)

7.04.01

Depreciation and amortization

(123)

(130)

7.05

Net added value generated

(6,607)

(4,618)

7.06

Added value received in transfer

667,429

551,816

7.06.01

Equity in subsidiaries

610,769

460,930

7.06.02

Financial income

56,660

90,886

7.07

Added Value to be Distributed

660,822

547,198

7.08

Distribution of Added Value

660,822

547,198

7.08.01

Personnel

13,095

10,483

7.08.01.01

Direct Remuneration

7,281

6,266

7.08.01.02

Benefits

5,047

3,606

7.08.01.03

Government severance indemnity fund for employees-F.G.T.S.

767

611

7.08.02

Taxes, Fees and Contributions

25,534

(5,846)

7.08.02.01

Federal

25,512

(5,870)

7.08.02.02

State

22

24

7.08.03

Remuneration on third parties’ capital

61,431

105,390

7.08.03.01

Interest

61,321

105,285

7.08.03.02

Rental

110

105

7.08.04

Remuneration on own capital

560,762

437,171

7.08.04.02

Dividends

-

313,208

7.08.04.03

Retained profit / loss for the period

560,762

123,963

 

 

9

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Balance sheet – Asset

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Year 09/30/2015

Previous Year 12/31/2014

1

Total assets

39,857,866

35,144,436

1.01

Current assets

11,124,595

9,214,704

1.01.01

Cash and cash equivalents

4,033,374

4,357,455

1.01.02

Financial Investments

17,729

5,323

1.01.02.02

Financial Investments at amortized cost

17,729

5,323

1.01.02.02.01

Held to maturity

17,729

5,323

1.01.03

Accounts receivable

3,350,246

2,251,124

1.01.03.01

Consumers

3,350,246

2,251,124

1.01.04

Materials and suppliers

24,224

18,506

1.01.06

Recoverable taxes

310,008

329,638

1.01.06.01

Current Recoverable taxes

310,008

329,638

1.01.08

Other current assets

3,389,014

2,252,658

1.01.08.03

Other

3,389,014

2,252,658

1.01.08.03.01

Other credits

1,368,284

1,011,495

1.01.08.03.02

Derivatives

700,201

23,260

1.01.08.03.03

Leases

13,020

12,395

1.01.08.03.04

Dividends and interest on shareholders’ equity

40,442

54,483

1.01.08.03.05

Financial asset of concession

9,459

540,094

1.01.08.03.06

Sector financial asset

1,257,608

610,931

1.02

Noncurrent assets

28,733,271

25,929,732

1.02.01

Noncurrent assets

9,709,131

6,751,305

1.02.01.03

Accounts receivable

108,201

123,405

1.02.01.03.01

Consumers

108,201

123,405

1.02.01.06

Deferred taxes

785,416

938,496

1.02.01.06.02

Deferred taxes credits

785,416

938,496

1.02.01.08

Related parties

110,123

100,666

1.02.01.08.01

Credits with related parties

110,123

100,666

1.02.01.09

Other noncurrent assets

8,705,391

5,588,738

1.02.01.09.03

Derivatives

1,770,333

584,917

1.02.01.09.04

Escrow deposits

1,199,922

1,162,477

1.02.01.09.05

Recoverable taxes

145,079

144,383

1.02.01.09.06

Leases

31,310

35,169

1.02.01.09.07

Financial asset of concession

3,897,319

2,834,522

1.02.01.09.09

Investments at cost

116,654

116,654

1.02.01.09.10

Other credits

500,367

388,828

1.02.01.09.11

Sector financial asset

1,044,407

321,788

1.02.02

Investments

1,216,690

1,098,769

1.02.02.01

Permanent equity interests

1,216,690

1,098,769

1.02.02.01.04

Other permanent equity interests

1,216,690

1,098,769

1.02.03

Property, plant and equipment

9,107,925

9,149,486

1.02.03.01

Fixed assets - in service

8,654,847

8,761,398

1.02.03.03

Fixed assets - in progress

453,078

388,088

1.02.04

Intangible assets

8,699,525

8,930,172

1.02.04.01

Intangible assets

8,699,525

8,930,172

 

 

10

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Balance sheet – Liability

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Year 09/30/2015

Previous Year 12/31/2014

2

Total liabilities

39,857,866

35,144,436

2.01

Current liabilities

8,825,031

7,417,103

2.01.01

Social and Labor Obligations

117,608

70,250

2.01.01.02

Labor Obligations

117,608

70,250

2.01.01.02.01

Estimated Labor Obligation

117,608

70,250

2.01.02

Suppliers

2,252,811

2,374,147

2.01.02.01

National Suppliers

2,252,811

2,374,147

2.01.03

Tax Obligations

646,556

436,267

2.01.03.01

Federal Tax Obligations

241,299

166,527

2.01.03.01.01

Income tax and Social Contribution

55,818

57,547

2.01.03.01.02

PIS (Tax on Revenue)

28,828

15,096

2.01.03.01.03

COFINS (Tax on Revenue)

133,439

69,701

2.01.03.01.04

Others Federal

23,214

24,183

2.01.03.02

State Tax Obligations

402,321

266,493

2.01.03.02.01

ICMS (Tax on Revenue)

402,304

266,489

2.01.03.02.02

Others State

17

4

2.01.03.03

Municipal Tax Obligations

2,936

3,247

2.01.03.03.01

Others Municipal

2,936

3,247

2.01.04

Loans and financing

3,344,012

3,526,208

2.01.04.01

Loans and financing

2,850,351

1,191,025

2.01.04.01.01

Brazilian currency

1,151,747

1,047,191

2.01.04.01.02

Foreign Currency

1,698,604

143,834

2.01.04.02

Debentures

493,661

2,335,183

2.01.04.02.01

Debentures

230,747

2,042,075

2.01.04.02.02

Interest on debentures

262,914

293,108

2.01.05

Other liabilities

2,464,044

1,010,231

2.01.05.02

Others

2,464,044

1,010,231

2.01.05.02.01

Dividends and interest on shareholders´ equity

13,745

19,086

2.01.05.02.04

Derivatives

-

38

2.01.05.02.05

Post-employment benefit obligation

77,315

85,374

2.01.05.02.06

Regulatory charges

1,478,920

43,795

2.01.05.02.07

Public utility

4,343

4,000

2.01.05.02.08

Other payable

889,721

835,940

2.01.05.02.09

Sector financial liability

-

21,998

 

 

11

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

 

2.02

Noncurrent liabilities

20,996,739

18,330,004

2.02.01

Loans and financing

18,385,076

15,623,751

2.02.01.01

Loans and financing

11,641,920

9,426,634

2.02.01.01.01

Brazilian currency

6,245,352

6,148,211

2.02.01.01.02

Foreign Currency

5,396,568

3,278,423

2.02.01.02

Debentures

6,743,156

6,197,117

2.02.01.02.01

Debentures

6,729,581

6,136,400

2.02.01.02.02

Interest on debentures

13,575

60,717

2.02.02

Other payable

656,583

797,093

2.02.02.02

Other

656,583

797,093

2.02.02.02.03

Derivatives

32,919

13,317

2.02.02.02.04

Post-employment benefit obligation

337,839

518,386

2.02.02.02.06

Public utility

84,686

80,992

2.02.02.02.07

Other payable

200,506

183,766

2.02.02.02.08

Suppliers

633

632

2.02.03

Deferred taxes

1,369,594

1,401,009

2.02.03.01

Deferred Income tax and Social Contribution

1,369,594

1,401,009

2.02.04

Provisions

585,486

508,151

2.02.04.01

Civil, Labor, Social and Tax Provisions

585,486

508,151

2.02.04.01.01

Tax Provisions

186,901

167,172

2.02.04.01.02

Labor and pension provisions

190,918

125,472

2.02.04.01.04

Civil provisions

187,417

189,857

2.02.04.01.05

Others

20,250

25,650

2.03

Shareholders´ equity - consolidated

10,036,096

9,397,329

2.03.01

Capital

5,348,312

4,793,424

2.03.02

Capital reserves

468,082

468,082

2.03.04

Profit reserves

1,147,695

1,536,136

2.03.04.01

Legal reserves

650,810

650,811

2.03.04.02

Statutory reserve

496,885

885,325

2.03.05

Retained earnings

417,120

-

2.03.08

Other comprehensive income

247,642

145,893

2.03.09

Shareholders Non-controlling interest

2,407,245

2,453,794

 

12

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Income Statement

 

(in thousands of Brazilian reais – R$)

   
           

Code

Description

Current Year - Second Quarter

YTD Current Year

Previous Year - Second Quarter

YTD Previous Year

07/01/2015 to 09/30/2015

01/01/2015 to 09/30/2015

07/01/2014 to 09/30/2014

01/01/2014 to 09/30/2014

3.01

Net operating revenues

4,967,172

15,419,789

4,241,976

12,062,968

3.02

Cost of electric energy services

(3,878,610)

(12,520,681)

(3,305,009)

(9,508,276)

3.02.01

Cost of electric energy

(3,140,041)

(10,349,581)

(2,660,857)

(7,653,506)

3.02.02

Operating cost

(486,029)

(1,402,773)

(413,163)

(1,216,460)

3.02.03

Services rendered to third parties

(252,540)

(768,327)

(230,989)

(638,310)

3.03

Gross Operating income

1,088,562

2,899,108

936,967

2,554,692

3.04

Gross Operating income (expense)

(322,802)

(1,107,543)

(364,642)

(987,803)

3.04.01

Sales expenses

(118,385)

(349,785)

(93,640)

(297,874)

3.04.02

General and administrative

(182,980)

(621,666)

(172,027)

(520,905)

3.04.05

Others

(65,041)

(261,077)

(85,984)

(267,037)

3.04.06

Equity income

43,604

124,985

(12,991)

98,013

3.05

Income before financial income and taxes

765,760

1,791,565

572,325

1,566,889

3.06

Financial income / expense

(346,537)

(900,024)

(374,980)

(821,929)

3.06.01

Financial income

420,914

1,037,481

170,686

648,172

3.06.02

Financial expense

(767,451)

(1,937,505)

(545,666)

(1,470,101)

3.07

Income before taxes

419,223

891,541

197,345

744,960

3.08

Income tax and social contribution

(139,002)

(378,770)

(100,214)

(328,133)

3.08.01

Current

(71,801)

(270,456)

(106,333)

(398,056)

3.08.02

Deferred

(67,201)

(108,314)

6,119

69,923

3.09

Net income from continuing operations

280,221

512,771

97,131

416,827

3.11

Net income

280,221

512,771

97,131

416,827

3.11.01

Net income attributable to controlling shareholders

267,613

560,763

96,041

437,171

3.11.02

Net income attributable to noncontrolling shareholders

12,608

(47,992)

1,090

(20,344)

 

13

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Statement of Comprehensive Income

 

(in thousands of Brazilian reais – R$)

 

 

           

Code

Description

Current Year - Second Quarter

YTD Current Year

Previous Year - Second Quarter

YTD Previous Year

07/01/2015 to 09/30/2015

01/01/2015 to 09/30/2015

07/01/2014 to 09/30/2014

01/01/2014 to 09/30/2014

4.01

Consolidated net income

280,221

512,771

97,131

416,827

4.02

Other comprehensive income

121,419

121,419

(1,535)

(1,535)

4.02.01

Actuarial (loss) gain

121,419

121,419

(1,535)

(1,535)

4.03

Consolidated comprehensive income

401,640

634,190

95,596

415,292

4.03.01

Comprehensive income attributable to controlling shareholders

389,033

682,182

94,506

435,636

4.03.02

Comprehensive income attributable to non controlling shareholders

12,607

(47,992)

1,090

(20,344)

 

14

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Statement of Cash Flow – Indirect method

 

(in thousands of Brazilian reais – R$)

   
       

Code

Description

Current year
01/01/2015 to 09/30/2015

Previous Year
01/01/2014 to 09/30/2014

6.01

Net cash from operating activities

400,897

826,814

6.01.01

Cash generated from operations

3,241,548

2,873,128

6.01.01.01

Net income

891,541

744,960

6.01.01.02

Depreciation and amortization

952,579

850,732

6.01.01.03

Reserve for tax, civil, labor and environmental risks

185,740

100,362

6.01.01.04

Interest and monetary and exchange restatement

1,160,977

1,171,230

6.01.01.05

Expenses with pension plan

49,036

36,123

6.01.01.06

Losses (gains) on disposal of noncurrent assets

27,704

31,170

6.01.01.07

Deferred taxes - PIS and COFINS

4,834

(23,253)

6.01.01.08

Other

13

(1,188)

6.01.01.09

Allowance for doubtful accounts

94,109

61,005

6.01.01.10

Equity income

(124,985)

(98,013)

6.01.02

Variation on assets and liabilities

(2,840,651)

(2,046,314)

6.01.02.01

Consumers, Concessionaires and Licensees

(1,177,907)

(436,314)

6.01.02.02

Recoverable Taxes

42,877

52,720

6.01.02.04

Escrow deposits

27,270

46,583

6.01.02.05

Sector financial asset

(1,271,800)

-

6.01.02.06

Dividend and interest on shareholders’ equity received

14,041

40,374

6.01.02.07

Receivables - Resources provided by the CDE

(320,945)

(390,858)

6.01.02.08

Concession financial asset (transmission)

(37,322)

(27,823)

6.01.02.09

Other operating assets

(40,229)

(21,142)

6.01.02.10

Suppliers

(121,336)

61,894

6.01.02.11

Regulator charges

1,435,125

11,704

6.01.02.12

Tax, civil and labor risks paid

(142,956)

(127,037)

6.01.02.13

Payable - Resources provided by the CDE

32,562

18,369

6.01.02.14

Taxes and social contributions paid

(252,969)

(435,396)

6.01.02.15

Sector financial liability

(22,941)

-

6.01.02.16

Interest paid on debt

(1,183,201)

(961,497)

6.01.02.17

Other taxes and social contributions

162,021

121,389

6.01.02.18

Employee pension plans

(99,731)

(86,439)

6.01.02.19

Other operating liabilities

116,790

87,159

6.02

Net cash in investing activities

(1,025,619)

(829,808)

6.02.01

Acquisition of property, plant and equipment

(312,699)

(243,049)

6.02.02

Marketable securities, deposits and escrow deposits

(114,598)

22,183

6.02.04

Acquisition of intangible assets

(618,693)

(510,741)

6.02.05

Sale of noncurrent assets

9,833

14,758

6.02.07

Sale of interest in investees

10,454

-

6.02.08

Intercompany loans with subsidiaries and associated companies

84

950

6.02.09

Acquisition of subsidiaries net of cash acquired

-

(68,464)

6.02.10

Capital increase in existing investments

-

(45,445)

6.03

Net cash in financing activities

300,641

(203,143)

6.03.01

Loans, financing and debentures obtained

4,178,163

2,791,289

6.03.02

Payments of loans, financing , debentures and derivatives

(3,828,820)

(2,407,300)

6.03.03

Dividend and interest on shareholders’ equity paid

(761)

(588,039)

6.03.04

Capital increase by noncontrolling shareholders

-

907

6.03.05

Business combination payment

(47,941)

-

6.05

Increase (decrease) in cash and cash equivalents

(324,081)

(206,137)

6.05.01

Cash and cash equivalents at beginning of period

4,357,455

4,206,422

6.05.02

Cash and cash equivalents at end of period

4,033,374

4,000,285

 

15

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Statement of Changes in shareholders´ equity – from January 1, 2015 to September 30, 2015

 

(in thousands of Brazilian reais – R$)

                   

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,793,424

468,082

1,536,136

-

145,893

6,943,535

2,453,794

9,397,329

5.03

Adjusted opening balance

4,793,424

468,082

1,536,136

-

145,893

6,943,535

2,453,794

9,397,329

5.04

Capital transactions within shareholders

554,888

-

(554,888)

3,135

-

3,135

1,444

4,579

5.04.01

Capital increase

554,888

-

(554,888)

-

-

-

-

-

5.04.09

Dividend proposal approved

-

-

-

-

-

-

1,444

1,444

5.04.13

Prescribed dividend

-

-

-

3,135

-

3,135

-

3,135

5.05

Total comprehensive income

-

-

-

560,763

121,419

682,182

(47,992)

634,190

5.05.01

Net income for the period

-

-

-

560,763

-

560,763

(47,992)

512,771

5.05.02

 Other comprehensive income

-

-

-

-

121,419

121,419

-

121,419

5.06

Internal changes of shareholders equity

-

-

166,448

(146,778)

(19,670)

-

-

-

5.06.08

Statutory reserve for the period

-

-

166,448

(166,448)

-

-

-

-

5.06.10

Realization of deemed cost of fixed assets

-

-

-

29,803

(29,803)

-

-

-

5.06.11

Tax on deemed cost realization

-

-

-

(10,133)

10,133

-

-

-

5.07

Ending balance

5,348,312

468,082

1,147,696

417,120

247,642

7,628,852

2,407,246

10,036,098

 

16

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Statement of Changes in shareholders´ equity – from January 1, 2014 to September 30, 2014  

 

(in thousands of Brazilian reais – R$)

                   

Code

Description

Capital

Capital
Reserves,
options and
treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

 

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

Shareholders´ equity

5.01

Opening balance

4,793,424

287,630

1,545,177

-

397,667

7,023,898

1,774,819

8,798,717

5.03

Adjusted opening balance

4,793,424

287,630

1,545,177

-

397,667

7,023,898

1,774,819

8,798,717

5.04

Capital transactions within shareholders

-

44

(567,802)

(419,833)

-

(987,591)

(19,452)

(1,007,043)

5.04.09

Additional dividend approved

-

-

(567,802)

-

-

(567,802)

(16,617)

(584,419)

5.04.10

Capital increase in subsidiaries without change in control

-

251

-

-

-

251

656

906

5.04.11

Gain (loss) in participation without change in control

-

(207)

-

-

-

(207)

207

-

5.04.12

Interim dividend

-

-

-

(422,195)

-

(422,195)

(2,382)

(424,576)

5.04.13

Prescribed dividend

-

-

-

2,362

-

2,362

-

2,362

5.04.14

Redemption of capital reserve of non-controlling shareholders

-

-

-

-

-

-

(1,316)

(1,316)

5.05

Total comprehensive income

-

-

-

437,171

(1,535)

435,636

(20,344)

415,292

5.05.01

Net income

-

-

-

437,171

-

437,171

(20,344)

416,827

5.05.02

Total comprehensive income

-

-

-

-

(1,535)

(1,535)

-

(1,535)

5.05.02.06

Comprehensive income - Actuarial loss

-

-

-

-

(1,535)

(1,535)

-

(1,535)

5.06

Internal changes of shareholders equity

-

-

(79,957)

99,307

(19,350)

-

(37)

(37)

5.06.07

Other changes in non-controlling shareholders

-

-

-

-

-

-

(37)

(37)

5.06.08

Statutory reserve for the period

-

-

29,030

(29,030)

-

-

-

-

5.06.09

Realization/reversal of earnings retained investment

-

-

(108,987)

108,987

-

-

-

-

5.06.10

Realization of deemed cost of fixed assets

-

-

-

29,318

(29,318)

-

-

-

5.06.11

Tax on deemed cost realization

-

-

-

(9,968)

9,968

-

-

-

5.07

Ending balance

4,793,424

287,674

897,418

116,645

376,782

6,471,943

1,734,986

8,206,929

 

17

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Consolidated Standard Interim financial statements

Statement of Added Value

 

(in thousands of Brazilian reais – R$)

 
       

Code

Description

Current Year
01/01/2015 to 09/30/2015

Previous Year
01/01/2014 to 09/30/2014

7.01

Revenues

25,575,065

16,197,673

7.01.01

Sales of goods, products and services

24,566,165

15,361,154

7.01.02

Other revenue

767,769

636,053

7.01.02.01

Revenue from construction of infrastructure distribution

767,769

636,053

7.01.03

Revenues related to the construction of own assets

335,240

261,471

7.01.04

Allowance for doubtful accounts

(94,109)

(61,005)

7.02

Inputs

(13,420,680)

(10,099,613)

7.02.01

Cost of sales

(11,461,732)

(8,477,234)

7.02.02

Material-Energy-Outsourced services-Other

(1,552,995)

(1,315,212)

7.02.04

Other

(405,953)

(307,167)

7.03

Gross added value

12,154,385

6,098,060

7.04

Retentions

(953,434)

(851,184)

7.04.01

Depreciation and amortization

(719,861)

(632,159)

7.04.02

Other

(233,573)

(219,025)

7.04.02.01

Intangible concession asset - amortization

(233,573)

(219,025)

7.05

Net added value generated

11,200,951

5,246,876

7.06

Added value received in transfer

1,200,745

747,739

7.06.01

Equity in subsidiaries

124,983

98,013

7.06.02

Financial income

1,075,762

649,726

7.07

Added Value to be Distributed

12,401,696

5,994,615

7.08

Distribution of Added Value

12,401,696

5,994,615

7.08.01

Personnel

676,438

597,844

7.08.01.01

Direct Remuneration

416,616

371,083

7.08.01.02

Benefits

226,078

196,597

7.08.01.03

Government severance indemnity fund for employees- F.G.T.S.

33,744

30,164

7.08.02

Taxes, Fees and Contributions

9,227,789

3,481,883

7.08.02.01

Federal

5,805,988

1,212,504

7.08.02.02

State

3,411,510

2,256,319

7.08.02.03

Municipal

10,291

13,060

7.08.03

Remuneration on third parties’ capital

1,984,698

1,498,061

7.08.03.01

Interest

1,945,596

1,453,228

7.08.03.02

Rental

39,102

44,833

7.08.04

Remuneration on own capital

512,771

416,827

7.08.04.02

Dividends

-

313,208

7.08.04.03

Retained Earnings / Loss for the Period

512,771

103,619

 

 

18

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

COMMENTS ON PERFORMANCE IN THE QUARTER

 

The comments on performance are expressed in thousands of Brazilian reais, unless otherwise indicated.

 

Analysis of Results

 
 

 

CPFL Energia (Parent Company)

 

The increase in net income in the quarter was R$ 171,572, compared with the same quarter of 2014 (R$ 267,613 in 2015 and R$ 96,041 in 2014), primarily due to an increase in the equity income.

 

 

19

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

 COMMENTS ON CONSOLIDATED PERFORMANCE

 

 

 

Consolidated

 

3rd Quarter

 

Nine months

 

2015

 

2014

 

%

 

2015

 

2014

 

%

Operating revenues

8,645,047

 

5,611,467

 

54.1%

 

25,333,935

 

15,997,208

 

58.4%

Electricity sales to final consumers (*)

5,993,616

 

3,941,503

 

52.1%

 

17,205,460

 

11,409,432

 

50.8%

Electricity sales to wholesaler´s

811,481

 

909,123

 

-10.7%

 

2,730,703

 

2,270,563

 

20.3%

Revenue from construction of concession infrastructure

252,049

 

230,253

 

9.5%

 

767,769

 

636,053

 

20.7%

Other operating revenues (*)

860,087

 

530,588

 

62.1%

 

2,318,034

 

1,681,161

 

37.9%

Sector financial asset and liability

727,814

 

-

 

0.0%

 

2,311,969

 

-

 

0.0%

Deductions from operating revenues

(3,677,875)

 

(1,369,492)

 

168.6%

 

(9,914,147)

 

(3,934,240)

 

152.0%

Net operating revenue

4,967,172

 

4,241,976

 

17.1%

 

15,419,789

 

12,062,968

 

27.8%

Cost of eletric energy

(3,140,041)

 

(2,660,856)

 

18.0%

 

(10,349,581)

 

(7,653,506)

 

35.2%

Electricity purchased for resale

(2,692,119)

 

(2,577,963)

 

4.4%

 

(9,207,611)

 

(7,239,007)

 

27.2%

Electricity network usage charges

(447,923)

 

(82,893)

 

440.4%

 

(1,141,970)

 

(414,499)

 

175.5%

Operating cost/expense

(1,104,974)

 

(995,803)

 

11.0%

 

(3,403,628)

 

(2,940,586)

 

15.7%

Personnel

(237,429)

 

(213,360)

 

11.3%

 

(698,886)

 

(625,537)

 

11.7%

Employee pension plans

(16,347)

 

(12,045)

 

35.7%

 

(49,036)

 

(36,123)

 

35.7%

Materials

(38,696)

 

(31,318)

 

23.6%

 

(105,822)

 

(88,122)

 

20.1%

Outside services

(142,723)

 

(127,021)

 

12.4%

 

(412,743)

 

(372,590)

 

10.8%

Depreciation and amortization

(249,397)

 

(213,407)

 

16.9%

 

(719,004)

 

(631,706)

 

13.8%

Intangible of concession amortization

(64,882)

 

(73,541)

 

-11.8%

 

(233,574)

 

(219,025)

 

6.6%

Costs related to infrastructure construction

(251,887)

 

(230,253)

 

9.4%

 

(766,605)

 

(636,053)

 

20.5%

Other

(103,613)

 

(94,858)

 

9.2%

 

(417,957)

 

(331,429)

 

26.1%

Income from electric energy service

722,157

 

585,316

 

23.4%

 

1,666,580

 

1,468,876

 

13.5%

Financial income (expense)

(346,537)

 

(374,980)

 

-7.6%

 

(900,024)

 

(821,929)

 

9.5%

Financial income

420,915

 

170,686

 

146.6%

 

1,037,481

 

648,172

 

60.1%

Financial expense

(767,451)

 

(545,666)

 

40.6%

 

(1,937,505)

 

(1,470,101)

 

31.8%

Interest in subsidiaries, associates and joint ventures

43,603

 

(12,991)

 

-435.6%

 

124,985

 

98,013

 

27.5%

Income before taxes

419,223

 

197,345

 

112.4%

 

891,541

 

744,960

 

19.7%

Social Contribution

(40,337)

 

(29,428)

 

37.1%

 

(104,972)

 

(91,283)

 

15.0%

Income Tax

(98,665)

 

(70,786)

 

39.4%

 

(273,798)

 

(236,849)

 

15.6%

Net income

280,221

 

97,131

 

188.5%

 

512,771

 

416,827

 

23.0%

                       

Net income attributable to the shareholders of the company

267,613

 

96,041

 

178.6%

 

560,763

 

437,171

 

28.3%

Net income/(loss) attributable to the non controlling interests

12,608

 

1,090

 

1056.8%

 

(47,992)

 

(20,344)

 

135.9%

                       

EBITDA

1,080,322

 

859,568

 

25.7%

 

2,744,995

 

2,418,507

 

13.5%

                       
                       

Net income for the period and EBITDA reconciliation

 

 

 

 

 

 

 

 

 

 

 

Net income

280,221

 

97,131

     

512,771

 

416,827

 

 

Depreciation and amortization

314,279

 

286,948

     

952,579

 

850,733

 

 

Amortization of value-added of assets

284

 

295

     

852

 

886

 

 

Financial income (expense)

346,537

 

374,980

     

900,024

 

821,929

 

 

Social contribution

40,337

 

29,428

     

104,972

 

91,283

 

 

Income tax

98,665

 

70,786

     

273,798

 

236,849

 

 

EBITDA

1,080,322

 

859,568

     

2,744,995

 

2,418,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                       

(*) The reclassification of revenue from network usage charge - TUSD was not taken into acount in presentation of the comments on consolidated perfomance.

 

 

 

20

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

 Gross Operating Revenue

The Gross Operating Revenue in the 3rd quarter of 2015 was R$ 8,645,047, up 54.1%
(R$ 3,033,580) compared with the same quarter of the previous year.
        

The main factors in this change were:

 

·       Increase of 52.1% (R$ 2,052,113) in the supply of electric energy, due to an increase of 59.4%
(R$ 2,234,599) in the average tariffs charged as a result of (i) annual tariff adjustments, (ii) extraordinary tariff adjustment, and (iii) tariff flag, partially offset by the reduction of 4.6% in the volume of energy sold (R$ 182,486);

·       Decrease of 10.7% (R$ 97,643) in the energy supplied, caused mainly by:

 

o    Decrease of 71.3% (R$ 216,456) in sales of current electric energy in the Electric Energy Commercialization Chamber (“CCEE”), mainly due to the drop of 73% (R$ 236,504) in the average price, offset by the increase of 6,6% (R$ 20,048) in the volume of energy traded.

o   Increase of 23.7% (R$ 115,038) in sales to other concessionaires and licensees, mainly due to the increase of bilateral contract and tariff adjustment (R$ 65,672) and begin of DESA consolidation in CPFL Renováveis (R$ 58,207).

·       Increase of 9.5% (R$ 21,796) in revenue from construction of the concession infrastructure due to the raise in investments in the quarter.

·       Increase of R$ 727,814 in sector financial asset and liability, due to the accounting of assets and/or liabilities arising  from the differences of Parcel A and other components (receivable and/or payable).

·       Increase of 62.1% (R$ 329,499) in other operating revenues, due mainly (i) revenue resulting from the Tariff for the Use of the Distribution System – TUSD free consumers (R$ 285,930) basically due to tariff adjustment, (ii) resources provided by CDE low income subsidy and other tariff discounts (R$ 57,908) partially offset by (iii) decrease of generation reimbursement (R$ 15,788), which accounting in energy cost begin on December 2014.

 

Quantity of Energy Sold

In the third quarter of 2015, 5.0% less energy was billed to captive consumers, including other licensees, than in the same quarter of the previous year.

The residential category, representing 38.1% of the total market supplied by the distributors, reported a drop of 5.1% in the third quarter of 2015 in relation to the same period of the previous year, due to the impact of tariff increases, the campaigns for rational use of electric energy and the deceleration of income levels, which dropped by 2.3%, year-to-date.

The commercial category, which accounts for 20.7% of the total market supplied by the distributors, reported a drop of 3.3% in the third quarter of 2015 in relation to the same period of the previous year. The category's performance, which dropped by 3.0% year-to-date, was influenced by a combination of tariff increases, the reduction in income levels and of sales in the retail market.

The industrial category, which accounts for 20.1% of the total market supplied by the distributors, reported a drop of 9.3% in the third quarter of 2015 in relation to the same period of the previous year, as a direct consequence of the poor results of industrial activity in Brazil, which fell by 6.9%, year-to-date. As a further result of these factors, industry consumption for the subsidiary CPFL Brasil also fell by 13.7%.

The other consumption categories (rural, public authorities, public lighting, utilities and licensees) accounted for 21.1% of the total market supplied by the distributors. The poor performance of these categories in the third quarter of 2015 in comparison with the same period of the previous year resulted in a drop of 2.2% , as follows: (i) rural, due to increased rainfall in 2015, (ii) public authorities, due to the efficiency drive by various municipalities and the Fiscal Responsibility Law, and (iii) public utilities, as a consequence of the water crisis affecting the concession area of the CPFL Energia Group's distributors since 2014.

The amount of energy sold and transported in the concession area dropped by 5.3% in comparison with 2014, with impacts on both the supply billed (captive market) and collection of TUSD (free market). The variation per category is a drop of 5.1% in the residential, 7.4% in the industrial, 2.9% in the commercial and 2.2% in the other consumption categories.

21

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Tariffs

In the 3rd quarter of 2015 the supply tariffs increased by an average of 59.4%. This was largely due to:

(i) the effect of the distributors' annual tariff adjustment, periodic tariff review and extraordinary tariff review increase, as follows:

 

       

Periodic tariff review ("RTP") and
Annual tariff adjustment ("RTA")

 

Extraordinary tariff review ("RTE")

       

2015

 

2014

 

2015

Distributor

 

Month

 

RTA / RTP

 

Average effect perceived by consumers (a)

 

RTA / RTP

 

Average effect perceived by consumers (a)

 

Average effect perceived by consumers (a)

CPFL Paulista

 

April

 

41.45%

 

4,67% (c)

 

17.18%

 

17.23%

 

32.28%

CPFL Piratininga

 

October (b)

 

56.29%

 

21,11% (c)

 

19.73%

 

22.43%

 

29.78%

RGE

 

June

 

33.48%

 

-3,76% (c)

 

21.82%

 

22.77%

 

37.16%

CPFL Santa Cruz

 

February

 

34.68%

 

27.96%

 

14.86%

 

26.00%

 

5.16%

CPFL Leste Paulista

 

February

 

20.80%

 

24.89%

 

-7.67%

 

-5.32%

 

14.52%

CPFL Jaguari

 

February

 

38.46%

 

45.70%

 

-3.73%

 

3.70%

 

16.80%

CPFL Sul Paulista

 

February

 

24.88%

 

28.38%

 

-5.51%

 

0.43%

 

17.02%

CPFL Mococa

 

February

 

23.34%

 

29.28%

 

-2.07%

 

-9.53%

 

11.81%

 

a.     Represents the average effect perceived by consumers, as a result of elimination from the tariff base of financial components added in the annual adjustment for the previous year.

b.     In October 2015, as described on Note 35.1 of the interim financial statements, the RTP of subsidiary CPFL Piratininga occurred.

c.     Represents the average effect perceived by consumers, compared to the extraordinary tariff review, Note 26.3 of the interim financial statements

 

(ii) the tariff flag system came into effect in 2015, created by Normative Resolution nº 547/13, effective from January 1, 2015. This mechanism may reflect the actual cost of the electric energy generation conditions in Brazil, particularly in relation to thermal generation, ESS related to energy security, hydrological risk and involuntary exposure of the electric energy distributors.

 

Deductions from Operating Revenue

Deductions from Operating Revenue in the 3rd quarter of 2015 amounted to R$ 3,677,875, up 168.6% (R$ 2,308,384) on the same quarter of 2014, largely due to:

·       Increase of 52.0% (R$ 401,514) in ICMS, largely as a result of the up of 50.5% in the supply billed;

·       Increase of 63.5% (R$ 296,470) in PIS and COFINS, largely as a result of the increase in the calculation base for these taxes (electricity sales to final consumer, energy supply, sector financial asset and liability and other revenues);

·         Increase of R$ 1,610,399 in sector charges, mainly caused by (i) increase of
R$ 1,097,714 in the Energy Development Account – CDE due to ratification of the new quota for 2015 and (ii) accounting for the effects of the tariff flag, such as other charges to consumers, set against the regulatory charges liability (R$ 501,158).

 

Cost of Electric Energy

The cost of electric energy in the quarter totaled R$ 3,140,041, up 18.0% (R$ 479,185) on the same period of the previous year, mainly due to:

·       An increase of 4.4% (R$ 114,155) in electric energy purchased for resale, due to:

o    increase of 128% (R$ 442,788) in energy bought from Itaipu, mainly due to a tariff increase, dollar raise and the involuntary exposure of Itaipu in the Energy Reallocation Mechanism MRE, due to generation lower than physical guaranteeing;

22

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

o   reimbursement of costs by the resources from CDE, in the third quarter of 2014,  for hydrological risk and overcontracting for the distribution subsidiaries (R$ 205,400);

o   record of the compensation by the generators, amounting to expense of R$ 55,595 in the third quarter of 2015, due to the reversal of income from generators who obtained injunctions for non-payment of this compensation. Income from compensation by generators was recorded in Other Income to December 31, 2014; partially offset by

o   decrease of 2.2% (R$ 51,198) in the volume of energy purchased;

o   decrease in the effect of the difference between the energy generated and the physical guarantee (GSF - Generation Scaling Factor), valued at the settlement price “PLD” of Ceran, CPFL  Renováveis and Jaguari Geração (R$ 51,362);

o   decrease of 22.8% (R$ 487,068) in the average price due to the reduction in involuntary exposure and in the PLD, and payment methodology of the thermal plants (PLD x CVU), the cost of which was allocated to energy purchases in 2014 and to the charges line in 2015;

 

·         Increase of 440.4% (R$ 365,030) in transmission and distribution network usage charges, mainly due to rise of R$ 409,675 in System Service Charges and Reserve Energy Charges, mainly due to the recording in 2014 of the financial surplus of the reserve energy current ("CONER"), partially offset by the decrease of R$ 13,699 in basic network charges.

 

Operating Costs and Expenses

Not consideraing the costs related to infrastructure construction, operating costs and expenses in the quarter amounted to R$ 853,087, up 11.4% (R$ 87,537) on the same period of the previous year. This was mainly due to:

·       Personnel: increase of 11.3% (R$ 24,069), mainly due to the effects of the collective agreement;

·       Employee pension plan: increase of 35.7% (R$ 4,302) due to the actuarial report for 2015;

·         Material: increase of 23.6% (R$ 7,378) mainly as a result of (i) purchases of raw material to produce biomass energy (R$ 1,900), (ii) replacement of line and grid maintenance materials (R$ 1,688), and (iii) fleet maintenance (R$ 1,105);

·         Outsourced Services: increase of 12.4% (R$ 15,702), mainly for (i) maintenance of the electrical system, machinery and equipment and hardware and software maintenance (R$ 7,039), (ii) start of the consolidation of DESA (R$ 5,393), and (iii) default recovery services (R$ 3,616);

·       Depreciation and Amortization: an increase of 16.9% (R$ 35,990), mainly due to
(i) increase of R$ 31,421 for the subsidiary CPFL Renováveis mainly due to the begin of DESA consolidation (R$ 19,610) and  companies that started operations in the period (R$ 11,811);

·         Intangible of concession amortization: decrease of 11.8% (R$ 8,659) due to discontinuance of the concessions of the subsidiaries CPFL Santa Cruz, CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista and CPFL Mococa;

·         Other Expenses: increase of 9.2% (R$ 8,754), mainly due to the increase in (i) allowance for doubtful accounts expenses (R$ 16,871) partially offset by (ii) gain on the disposal and decommissioning of assets (R$ 7,390).

 

Financial Income (Expense)

The Net Financial Expense in the quarter was R$ 346,537, compared with R$ 374,980 in the same period of 2014, drop of 7.6% (R$ 28,443) in net expense. This variation is mainly due to:

·         Increase of 146.6% (R$ 250,228) in financial income, mainly due to increase of (i) income from adjustment to expected cash flow from the financial asset of concession (R$145,736), (ii) restatement of sector financial asset (R$ 54,799), (iii) monetary and exchange restatement (R$ 39,994), (iv) arrears of interest and fines (R$ 20,505), (v) restatement of escrow deposits (R$ 7,098) partially offset by (vi) PIS and COFINS on other financial income (R$ 19,227).

23

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

·         Increase of 40.6% (R$ 221,785) in financial expense, mainly due to (i) increase of R$ 140,831 in debt charges and monetary and exchange restatement as a result of the increased debt and rise in indicators, (ii) exchange variation on energy purchased from Itaipu (R$ 97,462), partially offset by (iii) increase of R$ 17,016 in interest capitalized.

 

Interest in subsidiaries, associates and joint ventures

Changes in consolidated equity income relate to income from equity in joint ventures, as shown below:

 

 

 

3rd quarter 2015

 

3rd quarter 2014

Epasa

 

13,806

 

(3,452)

Baesa

 

1,329

 

4,876

Enercan

 

19,528

 

3,739

Chapecoense

 

9,224

 

(17,858)

Amortization of value-added of assets

 

(284)

 

(295)

Total

 

43,603

 

(12,991)

 

·         Epasa: increase of R$ 17,258, due to (i) drop in the costs of fuel oil purchases (R$ 95,594), partially offset by (ii) a decrease in income from energy supply due to the drop in the variable tariff (R$ 77,331) which is tied to the acquisition cost of fuel oil;

 

·         Chapecoense/Enercan: increase of R$ 42,872, mainly due to a reduction in the effects of GSF, mainly due to the decrease in the PLD (R$ 42,108, of which R$ 30,231 was for Chapecoense and R$ 11,877 for Enercan).

Social Contribution and Income Tax

Taxes on income in the 3rd quarter of 2015 were R$ 139,002, increase of 38.7% (R$ 38,788) in relation to the expense and recorded in the same quarter of 2014, primarily due to the effects of changes in income before taxes. 

 

Net Income and EBITDA

 As a result of the above factors, net income for the quarter was R$ 280,221, 188.5% (R$ 183,090) higher than the same period of 2014.

EBITDA (net income excluding the effects of depreciation, amortization, financial income (expense), social contribution and income tax) for the 3rd quarter of 2015 was R$ 1,080,322, or 25.7% (R$ 220,754) higher than the same quarter of 2014.

 

 

24

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

 

COMMENTS ON THE PERFORMANCE OF SUBSIDIARIES/ASSOCIATES

 

Subsidiary/Associate: Companhia Paulista de Força e Luz - CPFL

The subsidiary Companhia Paulista de Força e Luz - CPFL is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at September 30, 2015, filed with the CVM – Comissão de Valores Mobiliários.

 

Subsidiary/Associate: CPFL Geração de Energia S.A.

The subsidiary CPFL Geração de Energia S/A is a publicly quoted corporation, and its individual and consolidated comments on performance are provided in its Interim Financial Statements - ITR, at September 30, 2015, filed with the CVM – Comissão de Valores Mobiliários.

 

Subsidiary/Associate: Companhia Piratininga de Força e Luz

The subsidiary Companhia Piratininga de Força e Luz is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at September 30, 2015, filed with the CVM – Comissão de Valores Mobiliários.

 

Subsidiary/Associate: Rio Grande Energia S.A.

The subsidiary Rio Grande Energia S/A is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at September 30, 2015, filed with the CVM – Comissão de Valores Mobiliários.

 

25

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

 

Subsidiary/Associate: CPFL Comercialização Brasil S.A.

 

 

 

Consolidated

 

3rd Quarter

 

Nine months

 

2015

 

2014

 

%

 

2015

 

2014

 

%

Operating revenues

513,108

 

645,517

 

-20.5%

 

1,494,014

 

1,730,966

 

-13.7%

Electricity sales to final consumers

281,458

 

231,366

 

21.7%

 

841,882

 

687,398

 

22.5%

Electricity sales to wholesaler´s

231,629

 

414,148

 

-44.1%

 

652,103

 

1,036,485

 

-37.1%

Other operating revenues

21

 

4

 

472.7%

 

29

 

7,082

 

-99.6%

Deductions from operating revenues

(59,845)

 

(72,054)

 

-16.9%

 

(180,446)

 

(197,464)

 

-8.6%

Net operating revenue

453,263

 

573,463

 

-21.0%

 

1,313,568

 

1,533,501

 

-14.3%

Cost of eletric energy

(413,352)

 

(505,867)

 

-18.3%

 

(1,193,550)

 

(1,323,970)

 

-9.9%

Electricity purchased for resale

(413,352)

 

(505,867)

 

-18.3%

 

(1,193,550)

 

(1,327,451)

 

-10.1%

Electricity network usage charges

-

 

-

 

0.0%

 

-

 

3,480

 

-100.0%

Operating cost/expense

(10,424)

 

(10,114)

 

3.1%

 

(29,633)

 

(29,237)

 

1.4%

Personnel

(5,695)

 

(5,533)

 

2.9%

 

(17,240)

 

(16,654)

 

3.5%

Materials

(57)

 

(41)

 

38.6%

 

(147)

 

(122)

 

20.1%

Outside services

(1,811)

 

(1,727)

 

4.9%

 

(4,694)

 

(5,073)

 

-7.5%

Depreciation and amortization

(1,154)

 

(1,118)

 

3.2%

 

(3,516)

 

(3,335)

 

5.4%

Other

(1,708)

 

(1,696)

 

0.7%

 

(4,036)

 

(4,053)

 

-0.4%

Income from electric energy service

29,487

 

57,483

 

-48.7%

 

90,385

 

180,294

 

-49.9%

Financial income (expense)

673

 

1,231

 

-45.3%

 

4,437

 

4,283

 

3.6%

Financial income

11,343

 

8,804

 

28.8%

 

32,008

 

25,633

 

24.9%

Financial expense

(10,670)

 

(7,573)

 

40.9%

 

(27,571)

 

(21,350)

 

29.1%

Income before taxes

30,160

 

58,714

 

-48.6%

 

94,822

 

184,577

 

-48.6%

Social contribution

(2,779)

 

(5,341)

 

-48.0%

 

(8,472)

 

(16,752)

 

-49.4%

Income tax

(7,581)

 

(14,842)

 

-48.9%

 

(23,491)

 

(46,598)

 

-49.6%

Net income

19,800

 

38,531

 

-48.6%

 

62,860

 

121,227

 

-48.1%

                       

Net income attributable to the shareholders of the company

19,800

 

38,531

 

-48.6%

 

62,860

 

121,227

 

-48.1%

                       

EBITDA

30,641

 

58,600

 

-47.7%

 

93,901

 

183,629

 

-48.9%

                       
                       

Net income for the period and EBITDA reconciliation

 

 

 

 

 

 

 

 

 

 

 

Net income

19,800

 

38,531

     

62,860

 

121,227

 

 

Depreciation and amortization

1,154

 

1,118

     

3,516

 

3,335

 

 

Financial income (expense)

(673)

 

(1,231)

     

(4,437)

 

(4,283)

 

 

Social contribution

2,779

 

5,341

     

8,472

 

16,752

 

 

Income tax

7,581

 

14,842

     

23,491

 

46,598

 

 

EBITDA

30,641

 

58,600

     

93,901

 

183,629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Gross Revenue

Gross Revenue for the 3rd quarter of 2015 was R$ 513,108, down R$ 132,409 (20.5%) in relation to the same quarter of 2014, mainly due to:

 

·         Bilateral Agreements: increase of R$ 31,996 due to the increase of 21,7% (R$ 98,784) in the average price and a drop in sales of 320 GWh (R$ 66,788).

 

·         Sales in the CCEE: decrease of R$ 164,278, due to a drop of 55 GWh (R$ 5,829) in the volume sold and of 83% (R$ 158,449) in the average price.

 

Cost of Electric Energy

The cost of electric energy in the 3rd quarter of 2015 was R$ 413,352, down R$ 92,515 (21%) on the same quarter of 2014, basically explained by decrease of R$ 90,890 in bilateral agreements due to a 379 GWh (R$ 61,039) reduction in volume acquired and 5.9% (R$ 29,851) in the average price.

 

Net Income for the period and EBITDA

Net income in the 3rd quarter of 2015 was R$ 19,800, down R$ 18,731 (48.6%) on the same quarter of 2014.

 

EBITDA (net Income before financial income (expense), income tax and social contribution, depreciation and amortization) for the 3rd quarter of 2015 was R$ 30,641, less than the recorded in the same quarter of 2014 (R$ 58,800) (not reviewed by the independent auditors). 

 

 

27

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

CPFL ENERGIA S.A.

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR SEPTEMBER 30, 2015

(Amounts stated in thousands of Brazilian reais, except where otherwise indicated)

 

CPFL ENERGIA S.A.

Balance Sheets as of September 30, 2015 and December 31, 2014

(in thousands of Brazilian reais)

   

Parent company

 

Consolidated

Assets

Note

September 30, 2015

 

December 31, 2014

 

September 30, 2015

 

December 31, 2014(*)

                 

Current

               

Cash and cash equivalents

5

856,736

 

799,775

 

4,033,374

 

4,357,455

Consumers, concessionaires and licensees

6

-

 

-

 

3,350,246

 

2,251,124

Dividends and interest on shareholders´ equity receivable

12

957,081

 

942,367

 

40,442

 

54,483

Financial investments

-

-

 

-

 

17,729

 

5,324

Recoverable taxes

7

53,614

 

49,071

 

310,008

 

329,638

Derivatives

33

112,806

 

-

 

700,201

 

23,260

Sector financial asset

8

-

 

-

 

1,257,608

 

610,931

Materials and supplies

-

-

 

-

 

24,224

 

18,505

Leases

-

-

 

-

 

13,020

 

12,396

Financial asset of concession

10

-

 

-

 

9,459

 

540,094

Other credits

11

1,077

 

976

 

1,368,283

 

1,011,495

Total current

 

1,981,315

 

1,792,189

 

11,124,595

 

9,214,704

                 

Noncurrent

               

Consumers, concessionaires and licensees

6

-

 

-

 

108,201

 

123,405

Loans to subsidiaries, associates and joint ventures

-

2,480

 

12,089

 

110,123

 

100,666

Escrow deposits

21

687

 

546

 

1,199,922

 

1,162,477

Recoverable taxes

7

-

 

-

 

145,079

 

144,383

Sector financial asset

8

-

 

-

 

1,044,407

 

321,788

Derivatives

33

-

 

-

 

1,770,333

 

584,917

Deferred taxes credits

9

146,870

 

150,628

 

785,416

 

938,496

Advances for future capital increase

12

82,670

 

55,157

 

-

 

-

Leases

-

-

 

-

 

31,310

 

35,169

Financial asset of concession

10

-

 

-

 

3,897,319

 

2,834,522

Investment at cost

-

-

 

-

 

116,654

 

116,654

Other credits

11

15,143

 

15,818

 

500,367

 

388,828

Investment

12

6,447,431

 

6,290,998

 

1,216,690

 

1,098,769

Property, plant and equipment

13

1,261

 

843

 

9,107,925

 

9,149,486

Intangible assets

14

23

 

18

 

8,699,525

 

8,930,171

Total noncurrent

 

6,696,565

 

6,526,098

 

28,733,271

 

25,929,732

                 

Total assets

 

8,677,880

 

8,318,287

 

39,857,866

 

35,144,436

(*) includes the effects of Note 12.4.

 

The accompanying notes are an integral part of these interim financial statements.

28

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

CPFL ENERGIA S.A.

Balance Sheets as of September 30, 2015 and December 31, 2014

(in thousands of Brazilian reais)

                   
     

Parent company

 

Consolidated

Liabilities and shareholders' equity

Note

 

September 30, 2015

 

December 31, 2014

 

September 30, 2015

 

December 31, 2014(*)

                   

Current

                 

Suppliers

15

 

457

 

791

 

2,252,811

 

2,374,147

Accrued interest on debts

16

 

25,636

 

-

 

81,014

 

97,525

Accrued interest on debentures

17

 

-

 

15,020

 

262,914

 

293,108

Loans and financing

16

 

959,566

 

-

 

2,769,337

 

1,093,500

Debentures

17

 

-

 

1,289,386

 

230,747

 

2,042,075

Post-employment benefit obligation

18

 

-

 

-

 

77,315

 

85,374

Regulatory charges

19

 

-

 

-

 

1,478,920

 

43,795

Taxes and social contributions payable

20

 

754

 

1,859

 

646,556

 

436,267

Dividends and Interest on Equity

-

 

10,270

 

13,555

 

13,745

 

19,086

Accrued liabilities

-

 

-

 

-

 

117,607

 

70,252

Derivatives

33

 

-

 

-

 

-

 

38

Sector financial liability

8

 

-

 

-

 

-

 

21,998

Public Utilities

22

 

-

 

-

 

4,343

 

4,000

Other accounts payable

23

 

17,020

 

17,877

 

889,721

 

835,941

Total current

   

1,013,703

 

1,338,488

 

8,825,031

 

7,417,104

                   

Noncurrent

                 

Suppliers

15

 

-

 

-

 

633

 

633

Accrued interest on debts

16

 

-

 

-

 

103,939

 

60,717

Accrued interest on debentures

17

 

-

 

-

 

13,575

 

-

Loans and financing

16

 

-

 

-

 

11,537,980

 

9,426,634

Debentures

17

 

-

 

-

 

6,729,581

 

6,136,400

Post-employment benefit obligation

18

 

-

 

-

 

337,839

 

518,386

Deferred taxes debits

9

 

-

 

-

 

1,369,594

 

1,401,009

Reserve for tax, civil and labor risks

21

 

1,978

 

725

 

585,486

 

508,151

Derivatives

33

 

-

 

-

 

32,919

 

13,317

Public utilities

22

 

-

 

-

 

84,686

 

80,992

Other accounts payable

23

 

33,347

 

35,540

 

200,506

 

183,766

Total noncurrent

   

35,326

 

36,264

 

20,996,739

 

18,330,004

                   

Shareholders' equity

24

               

Capital

   

5,348,312

 

4,793,424

 

5,348,312

 

4,793,424

Capital reserves

   

468,082

 

468,082

 

468,082

 

468,082

Profit reserves

   

650,811

 

650,811

 

650,811

 

650,811

Statutory reserve - financial asset of concession

   

496,885

 

330,437

 

496,885

 

330,437

Statutory reserve - working capital improvement

   

-

 

554,888

 

-

 

554,888

Other comprehensive income

   

247,642

 

145,893

 

247,642

 

145,893

Retained earnings

   

417,120

 

-

 

417,120

 

-

     

7,628,852

 

6,943,535

 

7,628,852

 

6,943,535

Net equity attributable to noncontrolling shareholders

   

-

 

-

 

2,407,245

 

2,453,794

Total shareholders' equity

   

7,628,852

 

6,943,535

 

10,036,096

 

9,397,329

                   

Total liabilities and shareholders' equity

   

8,677,880

 

8,318,287

 

39,857,866

 

35,144,436

(*) includes the effects of Note 12.4.

                 

 

The accompanying notes are an integral part of these interim financial statements.

29

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

CPFL ENERGIA S.A.

Statement of income for the periods ended on September 30, 2015 and 2014

(in thousands of Brazilian reais, except for Earnings per share)

                                 
   

Parent company

 

Consolidated

Statement of income

Note

3rd quarter 2015

 

Nine months 2015

3rd quarter 2014

 

Nine months 2014

3rd quarter 2015

 

Nine months 2015

3rd quarter 2014

 

Nine months 2014

                                 

Net operating revenue

26

1

 

1,157

 

-

 

33

 

4,967,172

 

15,419,789

 

4,241,976

 

12,062,968

Cost of electric energy services

                               

Cost of electric energy

27

-

 

-

 

-

 

-

 

(3,140,041)

 

(10,349,581)

 

(2,660,856)

 

(7,653,506)

Operating cost

28

-

 

-

 

-

 

-

 

(486,029)

 

(1,402,773)

 

(413,163)

 

(1,216,460)

Services rendered to third parties

28

-

 

-

 

-

 

-

 

(252,540)

 

(768,327)

 

(230,989)

 

(638,310)

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross operating income

 

1

 

1,157

 

-

 

33

 

1,088,562

 

2,899,108

 

936,967

 

2,554,692

Operating expenses

28

                             

Sales expenses

 

-

 

-

 

-

 

-

 

(118,385)

 

(349,785)

 

(93,640)

 

(297,875)

General and administrative expenses

 

(8,161)

 

(23,422)

 

(5,806)

 

(17,123)

 

(182,980)

 

(621,666)

 

(172,027)

 

(520,905)

Other operating expense

 

-

 

-

 

-

 

-

 

(65,041)

 

(261,077)

 

(85,984)

 

(267,037)

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from electric energy service

 

(8,160)

 

(22,265)

 

(5,806)

 

(17,090)

 

722,157

 

1,666,580

 

585,316

 

1,468,876

                                 

Interest in subsidiaries, associates and joint ventures

12

270,850

 

610,769

 

103,523

 

460,930

 

43,603

 

124,985

 

(12,991)

 

98,013

Financial income (expense)

29

                             

Income

 

24,099

 

49,674

 

35,474

 

90,887

 

420,915

 

1,037,481

 

170,686

 

648,172

Expense

 

(18,385)

 

(65,906)

 

(37,403)

 

(105,286)

 

(767,451)

 

(1,937,505)

 

(545,666)

 

(1,470,101)

   

5,714

 

(16,232)

 

(1,929)

 

(14,400)

 

(346,537)

 

(900,024)

 

(374,980)

 

(821,929)

Income before taxes

 

268,404

 

572,272

 

95,788

 

429,441

 

419,223

 

891,541

 

197,345

 

744,960

Social contribution

9

(10)

 

(1,455)

 

67

 

2,741

 

(40,337)

 

(104,972)

 

(29,428)

 

(91,283)

Income tax

9

(781)

 

(10,055)

 

186

 

4,990

 

(98,665)

 

(273,798)

 

(70,786)

 

(236,849)

   

(790)

 

(11,509)

 

253

 

7,731

 

(139,002)

 

(378,770)

 

(100,214)

 

(328,133)

                                 

Net income

 

267,613

 

560,763

 

96,041

 

437,171

 

280,221

 

512,771

 

97,131

 

416,827

                                 

Net income attributable to controlling shareholders

25

               

267,613

 

560,763

 

96,041

 

437,171

Net income/(loss) attributable to noncontrolling shareholders

25

               

12,608

 

(47,992)

 

1,090

 

(20,344)

Earnings per share attributable to controlling shareholders - basic - R$

25

0.27

 

0.56

 

0.10

 

0.44

 

0.27

 

0.56

 

0.10

 

0.44

Earnings per share attributable to controlling shareholders - diluted - R$

25

0.26

 

0.56

 

0.09

 

0.43

 

0.26

 

0.56

 

0.09

 

0.43

 

The accompanying notes are an integral part of these interim financial statements.

 

30

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

 

CPFL Energia S.A.

Statement of comprehensive income for the periods ended on September 30, 2105 and 2014

(In thousands of Brazilian reais – R$)

   

Parent company

   

3rd quarter 2015

 

Nine months 2015

 

3rd quarter 2014

 

Nine months 2014

Net income

 

267,613

 

560,763

 

96,041

 

437,171

                 

Other comprehensive income:

               

Items that will not be reclassified subsequently to profit or loss:

               

Equity on comprehensive income of subsidiaries

 

121,419

 

121,419

 

(1,535)

 

(1,535)

                 

Comprehensive income of the period - parent company

 

389,033

 

682,182

 

94,506

 

435,636

                 
   

Consolidated

   

3rd quarter 2015

 

Nine months 2015

 

3rd quarter 2014

 

Nine months 2014

Net income

 

280,221

 

512,771

 

97,131

 

416,827

                 

Other comprehensive income:

               

Items that will not be reclassified subsequently to profit or loss:

               

- Actuarial gain/(loss)

 

121,419

 

121,419

 

(1,535)

 

(1,535)

                 

Comprehensive income of the period - consolidated

 

401,641

 

634,190

 

95,595

 

415,292

Comprehensive income attributable to controlling shareholders

 

389,033

 

682,182

 

94,506

 

435,636

Comprehensive income attributable to non controlling shareholders

 

12,608

 

(47,992)

 

1,090

 

(20,344)

 

The accompanying notes are an integral part of these interim financial statements.

 

31

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

CPFL Energia S.A.

Statement of changes in shareholders' equity for the period ended on September 30, 2015 and December 31, 2014

(in thousands of Brazilian Reais)

                                               
                                     

Net equity attributable to

   
         

Profit reserves

 

Other comprehensive income

         

noncontrolling shareholders

   
         

 

 

Statutory reserve

                 

 

 

 

   
 

Capital

 

Capital reserves

 

Legal reserve

 

Financial asset of concession

 

Working capital improvement

 

Deemed Cost

 

Post-employment benefit obligation

 

Retained earnings

 

Total

 

Other comprehensive income

 

Other equity

 

Total Shareholders' equity

Balance at December 31, 2014 (*)

4,793,424

 

468,082

 

650,811

 

330,437

 

554,888

 

483,610

 

(337,718)

 

-

 

6,943,535

 

17,003

 

2,436,791

 

9,397,329

                                               

Total comprehensive income

-

 

-

 

-

 

-

 

-

 

-

 

121,419

 

560,763

 

682,182

 

-

 

(47,992)

 

634,190

Net income for the year

-

 

-

 

-

 

-

 

-

 

-

 

-

 

560,763

 

560,763

 

-

 

(47,992)

 

512,771

Other comprehensive income: actuarial gain (loss)

-

 

-

 

-

 

-

 

-

 

-

 

121,419

 

-

 

121,419

 

-

 

-

 

121,419

                                               

Internal changes of shareholders' equity

-

 

-

 

-

 

166,448

 

-

 

(19,670)

 

-

 

(146,778)

 

-

 

(1,246)

 

1,246

 

-

- Realization of deemed cost of fixed assets

-

 

-

 

-

 

-

 

-

 

(29,803)

 

-

 

29,803

 

-

 

(1,888)

 

1,888

 

-

- Tax on deemed cost realization

-

 

-

 

-

 

-

 

-

 

10,133

 

-

 

(10,133)

 

-

 

642

 

(642)

 

-

- Statutory reserve for the period

-

 

-

 

-

 

166,448

 

-

 

-

 

-

 

(166,448)

 

-

 

-

 

-

 

-

                                               

Capital transactions with the shareholders

554,888

 

-

 

-

 

-

 

(554,888)

 

-

 

-

 

3,135

 

3,135

 

-

 

1,444

 

4,579

- Capital increase

554,888

 

-

 

-

 

-

 

(554,888)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

- Prescribed dividend

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,135

 

3,135

 

-

 

-

 

3,135

- Dividend proposal approved

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,444

 

1,444

                                               

Balance at September 30, 2015

5,348,312

 

468,082

 

650,811

 

496,885

 

-

 

463,940

 

(216,298)

 

417,120

 

7,628,852

 

15,757

 

2,391,489

 

10,036,096

 

CPFL Energia S.A.

Statement of changes in shareholders' equity for the period ended on September 30, 2014 and December 31, 2013

(in thousands of Brazilian Reais)

                                                   
                                         

Net equity attributable to

   
         

Profit reserves

 

Other comprehensive income

         

noncontrolling shareholders

   
 

Capital

 

Capital reserves

 

Legal reserve

 

Reserve of retained earnings for investment

 

Statutory reserve - Financial asset of concession

 

Dividend

 

Deemed Cost

 

Post-employment benefit obligation

 

Retained earnings

 

Total

 

Other comprehensive income

 

Other equity

 

Total Shareholders' equity

Balance at December 31, 2013

4,793,424

 

287,630

 

603,352

 

108,987

 

265,036

 

567,802

 

509,665

 

(111,999)

 

-

 

7,023,899

 

18,490

 

1,756,328

 

8,798,718

                                                   

Total comprehensive income

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,535)

 

437,171

 

435,636

 

-

 

(20,344)

 

415,292

Net income for the year

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

437,171

 

437,171

 

-

 

(20,344)

 

416,827

Other comprehensive income: actuarial gain (loss)

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,535)

 

-

 

(1,535)

 

-

 

-

 

(1,535)

                                                   

Internal changes of shareholders' equity

-

 

-

 

-

 

(108,987)

 

29,030

 

-

 

(19,350)

 

-

 

99,307

 

-

 

(1,115)

 

1,079

 

(37)

- Realization of deemed cost of fixed assets

-

 

-

 

-

 

-

 

-

 

-

 

(29,318)

 

-

 

29,318

 

-

 

(1,690)

 

1,690

 

-

- Tax on deemed cost realization

-

 

-

 

-

 

-

 

-

 

-

 

9,968

 

-

 

(9,968)

 

-

 

575

 

(575)

 

-

- Changes in the reserve of retained earnings

-

 

-

 

-

 

(108,987)

 

-

 

-

 

-

 

-

 

108,987

 

-

 

-

 

-

 

-

- Statutory reserve for the period

-

 

-

 

-

 

-

 

29,030

 

-

 

-

 

-

 

(29,030)

 

-

 

-

 

-

 

-

- Other changes in non-controlling shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(37)

 

(37)

                                                   

Capital transactions with the shareholders

-

 

44

 

-

 

-

 

-

 

(567,802)

 

-

 

-

 

(419,833)

 

(987,591)

 

-

 

(19,452)

 

(1,007,043)

- Prescribed dividend

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,362

 

2,362

 

-

 

-

 

2,362

- Interim dividend

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(422,195)

 

(422,195)

 

-

 

(2,382)

 

(424,576)

- Additional dividend approved

-

 

-

 

-

 

-

 

-

 

(567,802)

 

-

 

-

 

-

 

(567,802)

 

-

 

(16,617)

 

(584,419)

- Redemption of capital reserve of non-controlling shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,316)

 

(1,316)

- Capital increase in subsidiaries with no change in control

-

 

251

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

251

 

-

 

656

 

906

- Gain (loss) in participation with no change in control

-

 

(207)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(207)

 

-

 

207

 

-

                                                   

Balance at September 30, 2014

4,793,424

 

287,673

 

603,352

 

-

 

294,067

 

-

 

490,315

 

(113,534)

 

116,646

 

6,471,944

 

17,375

 

1,717,611

 

8,206,930

 

 (*) includes the effects of Note 12.4.

The accompanying notes are an integral part of these interim financial statements.

32

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

CPFL Energia S.A.

Statement of cash flow for the periods ended on September 30, 2015 and 2014

(In thousands of Brazilian reais – R$)

               
 

Parent company

 

Consolidated

 

September 30,

2015

 

September 30,

2014

 

September 30,

2015

 

September 30,

2014

               

Income, before income tax and social contribution

572,272

 

429,441

 

891,541

 

744,960

Adjustment to reconcile Income to cash provided by operating activities

             

Depreciation and amortization

123

 

130

 

952,579

 

850,732

Reserve for tax, civil and labor risks

1,452

 

460

 

185,740

 

100,362

Allowance for doubtful accounts

-

 

-

 

94,109

 

61,005

Interest and monetary adjustment

62,978

 

104,535

 

1,160,977

 

1,171,230

Post-employment benefit loss (gain)

-

 

-

 

49,036

 

36,123

Interest in subsidiaries, associates and joint ventures

(610,769)

 

(460,930)

 

(124,985)

 

(98,013)

Loss (gain) on the write-off of noncurrent assets

-

 

-

 

27,704

 

31,170

Deferred taxes (PIS and COFINS)

-

 

-

 

4,834

 

(23,253)

Other

-

 

-

 

13

 

(1,188)

 

26,056

 

73,636

 

3,241,548

 

2,873,128

Decrease (increase) In operating assets

             

Consumers, concessionaires and licensees

-

 

-

 

(1,177,907)

 

(436,314)

Dividend and interest on equity received

607,349

 

867,738

 

14,041

 

40,374

Recoverable taxes

5,388

 

(11,391)

 

42,877

 

52,720

Lease

-

 

-

 

-

 

-

Escrow deposits

(116)

 

(568)

 

27,270

 

46,583

Sector financial asset

-

 

-

 

(1,271,800)

 

-

Resources provided by the Energy Development Account - CDE / CCEE

-

 

-

 

(320,945)

 

(390,858)

Financial asset of concession (transmission)

-

 

-

 

(37,322)

 

(27,823)

Other operating assets

574

 

2,707

 

(40,229)

 

(21,142)

               

Increase (decrease) In operating liabilities

             

Suppliers

(334)

 

(521)

 

(121,336)

 

61,894

Other taxes and social contributions

344

 

(420)

 

162,021

 

121,389

Other liabilities with post-employment benefit obligation

-

 

-

 

(99,731)

 

(86,439)

Regulatory charges

-

 

-

 

1,435,125

 

11,704

Tax, civil and labor risks paid

(249)

 

(194)

 

(142,956)

 

(127,037)

Sector financial liability

-

 

-

 

(22,941)

 

-

Resources provided by the CDE - payable

-

 

-

 

32,562

 

18,369

Other operating liabilities

(3,540)

 

(1,118)

 

116,790

 

87,159

Cash flows provided by operations

635,472

 

929,869

 

1,837,067

 

2,223,707

Interests paid

(36,858)

 

(65,405)

 

(1,183,201)

 

(961,497)

Income tax and social contribution paid

(9,368)

 

-

 

(252,969)

 

(435,396)

Net cash from operating activities

589,246

 

864,464

 

400,897

 

826,814

               

Investing activities

             

Price paid in business combination net of cash acquired

-

 

-

 

-

 

(68,464)

Capital increase in investments

(10)

 

-

 

-

 

(45,445)

Sale of interest in investees

-

 

-

 

10,454

 

-

Additions to property, plant and equipment

(535)

 

-

 

(312,699)

 

(243,049)

Financial investments, pledges, funds and tied deposits

-

 

-

 

(114,598)

 

22,183

Additions to intangible assets

(11)

 

(9)

 

(618,693)

 

(510,741)

Sale of noncurrent assets

-

 

-

 

9,833

 

14,759

Advance for future capital increase

(82,670)

 

(27,078)

 

-

 

-

Loans to subsidiaries, associates and joint ventures

11,095

 

5,175

 

84

 

950

               

Net cash flow from investing activities

(72,131)

 

(21,912)

 

(1,025,619)

 

(829,807)

               

Financing activities

             

Capital increase by noncontrolling shareholders

-

 

-

 

-

 

906

Loans, financing and debentures obtained

829,997

 

-

 

4,178,163

 

2,791,289

Loans, financing, debentures and derivatives paid

(1,290,000)

 

-

 

(3,828,820)

 

(2,407,300)

Business combination payment

-

 

-

 

(47,941)

 

-

Dividend and interest on shareholders’ equity paid

(151)

 

(565,631)

 

(761)

 

(588,039)

Net cash flow provided by (used in) financing activities

(460,154)

 

(565,631)

 

300,641

 

(203,144)

Increase (decrease) in cash and cash equivalents

56,961

 

276,921

 

(324,081)

 

(206,137)

Opening balance of cash and cash equivalents

799,775

 

990,672

 

4,357,455

 

4,206,422

Closing balance of cash and cash equivalents

856,736

 

1,267,593

 

4,033,374

 

4,000,285

 

The accompanying notes are an integral part of these interim financial statements.

33

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

CPFL Energia S.A.

Added value statements of income for the periods ended on September 30, 2015 and 2014

(in thousands of Brazilian Reais)

               
 

Parent company

 

Consolidated

 

Nine months

2015

 

Nine months

2014

 

Nine months

2015

 

Nine months

2014

1. Revenues

1,821

 

45

 

25,575,065

 

16,197,673

1.1 Operating revenues

1,274

 

37

 

24,566,165

 

15,361,154

1.2 Revenue related to the construction of own assets

547

 

9

 

335,240

 

261,471

1.3 Revenue from construction of concession infrastructure

-

 

-

 

767,769

 

636,053

1.4 Allowance of doubtful accounts

-

 

-

 

(94,109)

 

(61,005)

               

2. (-) Inputs

(8,305)

 

(4,534)

 

(13,420,679)

 

(10,099,613)

2.1 Electricity purchased for resale

-

 

-

 

(11,461,733)

 

(8,477,234)

2.2 Material

(562)

 

(10)

 

(762,096)

 

(625,240)

2.3 Outsourced services

(5,566)

 

(3,034)

 

(790,899)

 

(689,972)

2.4 Other

(2,176)

 

(1,490)

 

(405,952)

 

(307,166)

               

3. Gross added value (1 + 2)

(6,484)

 

(4,488)

 

12,154,385

 

6,098,060

               

4. Retentions

(123)

 

(130)

 

(953,434)

 

(851,185)

4.1 Depreciation and amortization

(123)

 

(130)

 

(719,861)

 

(632,159)

4.2 Amortization of intangible assets

-

 

-

 

(233,574)

 

(219,025)

               

5. Net added value generated (3 + 4)

(6,607)

 

(4,618)

 

11,200,951

 

5,246,876

               

6. Added value received in transfer

667,429

 

551,817

 

1,200,747

 

747,740

6.1 Financial Income

56,660

 

90,887

 

1,075,762

 

649,727

6.2 Interest in subsidiaries, associates and joint ventures

610,769

 

460,930

 

124,985

 

98,013

               

7. Added value to be distributed (5 + 6)

660,822

 

547,198

 

12,401,696

 

5,994,615

               

8. Distribution of added value

             

8.1 Personnel and charges

13,095

 

10,484

 

676,438

 

597,844

8.1.1 Direct remuneration

7,281

 

6,266

 

416,616

 

371,083

8.1.2 Benefits

5,047

 

3,606

 

226,078

 

196,597

8.1.3 Government severance indemnity fund for employees - F.G.T.S.

766

 

611

 

33,743

 

30,164

8.2 Taxes, fees and contributions

25,534

 

(5,846)

 

9,227,789

 

3,481,882

8.2.1 Federal

25,512

 

(5,870)

 

5,805,988

 

1,212,504

8.2.2 Estate

21

 

24

 

3,411,510

 

2,256,319

8.2.3 Municipal

-

 

-

 

10,291

 

13,060

8.3 Interest and rentals

61,431

 

105,389

 

1,984,698

 

1,498,062

8.3.1 Interest

61,321

 

105,285

 

1,945,596

 

1,465,023

8.3.2 Rental

109

 

104

 

39,102

 

33,038

8.3.3 Other

-

 

-

 

-

 

-

8.4 Interest on capital

560,763

 

437,171

 

512,771

 

416,827

8.4.1 Dividend (included additional proposed)

-

 

313,208

 

-

 

313,208

8.4.2 Retained earnings

560,763

 

123,963

 

512,771

 

103,619

 

660,822

 

547,198

 

12,401,696

 

5,994,615

 

The accompanying notes are an integral part of these interim financial statements.

34

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

( 1 )      OPERATIONS

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation and sales activities in Brazil.

The Company’s headquarters are located at Gomes de Carvalho street, 1510 - 14º floor- Room 142 - Vila Olímpia - São Paulo - SP - Brazil.

The Company has direct and indirect interests in the following operational subsidiaries and joint ventures (on the concession area, number of consumers, energy production capacity and associated data not reviewed by the independent auditors):

Energy distribution

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of municipalities

 

Approximate number of consumers (in thousands)

 

Concession term

 

End of the concession

                             

Companhia Paulista de Força e Luz ("CPFL Paulista")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of São Paulo

 

234

 

4,201

 

30 years

 

November 2027

Companhia Piratininga de Força e Luz ("CPFL Piratininga")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior and coast of São Paulo

 

27

 

1,649

 

30 years

 

October 2028

Rio Grande Energia S.A. ("RGE")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of Rio Grande do Sul

 

255

 

1,438

 

30 years

 

November 2027

Companhia Luz e Força Santa Cruz ("CPFL Santa Cruz")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo and Paraná

 

27

 

205

 

16 years

 

July 2015 (i)

Companhia Leste Paulista de Energia ("CPFL Leste Paulista")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo

 

7

 

56

 

16 years

 

July 2015 (i)

Companhia Jaguari de Energia ("CPFL Jaguari")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo

 

2

 

39

 

16 years

 

July 2015 (i)

Companhia Sul Paulista de Energia ("CPFL Sul Paulista")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo

 

5

 

83

 

16 years

 

July 2015 (i)

Companhia Luz e Força de Mococa ("CPFL Mococa")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo and Minas Gerais

 

4

 

46

 

16 years

 

July 2015 (i)

 
                   

Installed power (MW)

Energy generation
(conventional and renewable sources)

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of plants / type of energy

 

Total

 

CPFL participation

                         

CPFL Geração de Energia S.A.
("CPFL Geração")

 

Publicly-quoted corporation

 

Direct
100%

 

São Paulo and Goiás

 

1 Hydroelectric, 4 SHP (a) e 1 Thermal

 

729

 

729

CERAN - Companhia Energética Rio das Antas
("CERAN")

 

Private corporation

 

Indirect
65%

 

Rio Grande do Sul

 

3 Hydroelectric

 

360

 

234

Foz do Chapecó Energia S.A.
("Foz do Chapecó")

 

Private corporation

 

Indirect
51%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

855

 

436

Campos Novos Energia S.A.
("ENERCAN")

 

Private corporation

 

Indirect
48.72%

 

Santa Catarina

 

1 Hydroelectric

 

880

 

429

BAESA - Energética Barra Grande S.A.
("BAESA")

 

Publicly-quoted corporation

 

Indirect
25.01%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

690

 

173

Centrais Elétricas da Paraíba S.A.
("EPASA")

 

Private corporation

 

Indirect
53.34%

 

Paraíba

 

2 Thermals

 

342

 

182

Paulista Lajeado Energia S.A.
("Paulista Lajeado")

 

Private corporation

 

Indirect
59.93% (b)

 

Tocantins

 

1 Hydroelectric

 

903

 

63

CPFL Energias Renováveis S.A.
("CPFL Renováveis")

 

Publicly-quoted corporation

 

Indirect
51.61%

 

(c)

 

(c)

 

(c)

 

(c)

CPFL Centrais Geradoras Ltda ("CPFL Centrais Geradoras")

 

Limited company

 

Direct
100%

 

São Paulo

 


6 MHPs (g)

 

4

 

4

             

Commercialization of energy

 

Company Type

 

Core activity

 

Equity Interest

CPFL Comercialização Brasil S.A. ("CPFL Brasil")

 

Private corporation

 

Energy commercialization

 

Direct
100%

Clion Assessoria e Comercialização de Energia Elétrica Ltda.
("CPFL Meridional")

 

Limited company

 

Commercialization and provision of energy services

 

Indirect
100%

CPFL Comercialização Cone Sul S.A. ("CPFL Cone Sul")

 

Private corporation

 

Energy commercialization

 

Indirect
100%

CPFL Planalto Ltda. ("CPFL Planalto")

 

Limited company

 

Energy commercialization

 

Direct
100%

CPFL Brasil Varejista S.A. ("CPFL Brasil Varejista")

 

Private corporation

 

Energy commercialization

 

Indirect
100%

 

35

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Services

 

Company Type

 

Core activity

 

Equity Interest

CPFL Serviços, Equipamentos, Industria e Comércio S.A.
("CPFL Serviços")

 

Private corporation

 

Manufacturing, commercialization, rental and maintenance of electro-mechanical equipment and service provision

 

Direct
100%

NECT Serviços Administrativos Ltda ("Nect")

 

Limited company

 

Provision of administrative services

 

Direct
100%

CPFL Atende Centro de Contatos e Atendimento Ltda. ("CPFL Atende")

 

Limited company

 

Provision of telephone answering services

 

Direct
100%

CPFL Total Serviços Administrativos Ltda. ("CPFL Total")

 

Limited company

 

Billing and collection services

 

Direct
100%

CPFL Telecom S.A ("CPFL Telecom")

 

Private corporation

 

Telecommunication services

 

Direct
100%

CPFL Transmissão Piracicaba S.A ("CPFL Transmissão Piracicaba")

 

Private corporation

 

Energy transmission

 

Indirect
100%

CPFL Eficiência Energética S.A ("CPFL ESCO")

 

Private corporation

 

Energy efficiency management

 

Direct
100%

CPFL Transmissora Morro Agudo S.A (" CPFL Transmissão Morro Agudo") (e)

 

Private corporation

 

Energy transmission

 

Indirect
100%

TI Nect Serviços de Informática Ltda. (Authi) (f)

 

Limited company

 

Provision of technology services

 

Direct
100%

CPFL GD S.A ("CPFL GD") (h)

 

Private corporation

 

Provision of generation services

 

Indirect
100%

             

Other

 

Company Type

 

Core activity

 

Equity Interest

CPFL Jaguariúna Participações Ltda ("CPFL Jaguariuna")

 

Limited company

 

Venture capital company

 

Direct
100%

CPFL Jaguari de Geração de Energia Ltda ("Jaguari Geração")

 

Limited company

 

Venture capital company

 

Direct
100%

Chapecoense Geração S.A. ("Chapecoense") (d)

 

Private corporation

 

Venture capital company

 

Indirect
51%

Sul Geradora Participações S.A. ("Sul Geradora")

 

Private corporation

 

Venture capital company

 

Indirect
99.95%

 

a)     SHP – Small Hydroelectric Plant

b)    Paulista Lajeado has a 7% participation in the installed power of Investco S.A. (5.94% share of its capital).

c)     CPFL Renováveis has operations in São Paulo, Minas Gerais, Mato Grosso, Santa Catarina, Ceará, Rio Grande do Norte, Paraná and Rio Grande do Sul states and its main activities are: (i) holding investments in renewable generation sources; (ii) identification, development, and exploitation of generation potential sources; and (iii) commercialization of electric energy. At September 30, 2015, CPFL Renováveis had a portfolio of 127 project, being 2,919.5 MW of installed capacity (1,799.3  MW operational), as follows:

·         Hydroelectric generation: 48 SHP’s (568  MW) being 38 SHP’s operational (399 MW) and  10 SHP’s under developing  (169 MW);

·         Wind power generation: 70 projects (1,980.4 MW) being 34 projects operational (1,029.2 MW) and 36 projects under construction/developing (951.2 MW);

·         Biomass power generation: 8 plants operational (370 MW);

·         Solar energy generation: 1 solar plant operational (1.1 MW).

 

d)    The joint venture Chapecoense fully consolidates the interim financial statements of its direct subsidiary, Foz de Chapecó.

e)     The incorporation of CPFL Transmissora Morro Agudo S.A., subsidiary of CPFL Geração, was approved in January 2015, with the objective of building and operating electric energy transmission concessions, including construction, implementation, operation and maintenance of transmission facilities of the basic network of the Interlinked National System.

36

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

f)     In September, 2014 the direct subsidiary TI Nect Serviços de Informática Ltda. (“Authi”), was set up with the objective of providing informatics, information technology maintenance, system update, program development and customization and computer and peripheral equipment maintenance services.

g)    MHP – micro hydroelectric plant

h)     The main objective of CPFL GD S.A., incorporated in August 2015 and fully controlled by CPFL Eficiência Energética S.A., is the provision of general consultancy services in the electric energy market and commercialization of assets related to the electric energy generation plants.

i)      In relation to the distribution concession term that ended on June 7, 2015, on June 26, 2012, our subsidiaries filled a request for extension of the concession contracts, under the conditions in force by the time, reserving the right to review the request in the event of changes in the current contractual conditions. Our subsidiaries confirmed the request for extension on October 10, 2012.

Decree 8461, stating the conditions for renewal of the distribution concessions for a further 30 years, was published on June 2, 2015, taking into account the criteria of (i) efficient service provision (ii) efficient economic and financial management, (iii) operational and economic rationality and (iv) affordable tariffs.

The standard addendum to the contracts for extension of these concessions was subject to a Public Hearing 038/2015. The deadline for contributions to the first phase of the hearing was July 13, 2015 and October 5, 2015 to the second phase.

On September 9, 2015, in Judgment 2,253/2015 – TCU – Plenary Session, the Federal Public Finance Court ordered ANEEL to state in the addendum to the concession contracts treated by Public Hearing 038/2015 the factors that could lead to a process of forfeiture of the concession, the minimum corporate governance, sustainability and financial parameters and an express mechanism in relation to electrical losses, among others. Some of these factors were discussed in the second phase of Public Hearing 038/2015.

After completion of the second phase of Public Hearing 038/2015, ANEEL filed motions for clarification, corroborated by the Mines and Energy Ministry, in the light of the orders issued by the TCU in Judgment 2253/2015 - Plenary Session. On October 14, 2015, in Judgment 2,520/2015 - TCU - Plenary Session, the Federal Public Finance Court partially accepted ANEEL's motions for clarification.

Based on analysis of the agents' contributions, which basically related to assurance of the legal security of the contract and improvement of the rules for tariff reviews and adjustments and a favorable declaration by the TCU, in Judgment 2,253/2015 – Plenary Session, ANEEL closed Public Hearing 038/2015 on October 20, 2015 and approved the draft of the addendum to the concession contract

On October 26, 2015, ANEEL published Order 3,540/2015, which: (i) approves the draft addendum or concession contract of the electric energy distributors, including the subsidiaries CPFL Santa Cruz, CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari and CPFL Mococa, and (ii) forwards the cases of these and other distributors to the Mines and Energy Ministry (MME), recommending extension of the concessions pursuant to Decree 8,461, of 2015.

After being called by the MME, the concessionaires will have 30 days in which to sign the addendum. Whether or not the subsidiaries enter into the new contract will depend on the final conditions, which will be known after disclosure of the addendum.

At the date of these interim financial statements, no call had been received from the Mines and Energy and the subsidiaries continue to operate their concessions until the renewal process is concluded. Even on termination of the contractual terms, the concessions will be binding for a minimum of 24 months, pursuant to article 42, paragraph 2 of Law 8987, of February 13, 1995.

 

( 2 )     PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS

2.1  Basis of presentation:

The individual (Parent Company) and consolidated interim financial statements were prepared, under International Financial Reporting Standards – IFRS,  issued by the International Accounting Standard Board – IASB, and with generally accepted accounting principles in Brazil.

Accounting practices adopted in Brazil encompass those included in Brazilian corporate law and the technical pronouncements, guidelines and interpretations issued by the Accounting Pronouncements Committee (Comitê de Pronunciamentos Contábeis - CPC) and approved by the Brazilian Securities Commission (Comissão de Valores Mobiliários – CVM), in particular the CPC 21 (R1) - Interim Financial Reporting.

37

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

The Company also follows the guidelines of the Accounting Manual of the Brazilian Electricity Sector and the standards laid down by the National Electric Energy Agency (Agência Nacional de Energia Elétrica – ANEEL), when these are not in conflict with the accounting policies adopted in Brazil and/or IFRS.

The accounting policies adopted in preparing these Interim Financial Statements are consistent with those adopted in December 31, 2014, and should be read together with those statements.

The consolidated interim financial statements were authorized for issue by the Board of Directors on October 30, 2015.

 

2.2  Basis of measurement:

The interim financial statements have been prepared on the historic cost basis except for the following material items recorded in the balance sheets: i) derivative financial instruments measured at fair value, ii) financial instruments measured at fair value through profit or loss, and iii) available-for-sale financial assets measured at fair value.

 

2.3  Use of estimates and judgments:

The preparation of the interim financial statements requires Company Management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

By definition, the accounting estimates are rarely the same as the actual results. Accordingly, Company Management reviews the estimates and assumptions on an ongoing basis, based on previous experience and other relevant factors. Adjustments resulting from reviews to accounting estimates are recorded in the period in which the estimates are reviewed and in any future periods affected.

Information about assumptions and estimate that are subject to a greater degree of uncertainty and involve the risk of resulting in a material adjustment if these assumptions and estimates suffer significant changes in subsequent periods is included in the following accounts:

·         Note 6 – Consumers, concessionaires and licensees;

·         Note 8 – Sector financial asset and liability;

·         Note 9 – Deferred taxes credits and debits;

·         Note 10 – Financial asset of concession;

·         Note 11 – Other credits (Allowance for doubtful accounts);

·         Note 13 – Property, plant and equipment and recognition of impairment losses;

·         Note 14 – Intangible assets and recognition of impairment losses;

·         Note 18 – Post-employment benefit obligation;

·         Note 21 – Provisions for tax, civil and labor risks and escrow deposits;

·         Note 23 – Other accounts payable (Provision to environmental costs);

·         Note 26 – Net operating revenues;

·         Note 27 – Cost of electric energy;

·         Note 33 – Financial instruments; and

·         Lease.

 

38

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

2.4  Functional currency and presentation currency:

The Company’s functional currency is the Brazilian Real, and the interim financial statements are presented in thousands of reais.  Figures are rounded only after addition of the amounts.  Consequently, when added, the amounts shown in thousands of reais may not tally with the rounded totals.

 

2.5  Basis of consolidation:

      i.        Business combinations

The Company measures goodwill as the fair value of the consideration transferred including the recorded amount of any non-controlling interest in the acquiree, less the recorded amount of the identifiable assets acquired and liabilities assumed, all measured as of the acquisition date.

     ii.        Subsidiaries and joint ventures:

The interim financial statements of subsidiaries are included in the consolidated interim financial statements from the date that control commences until the date that control ceases. Joint ventures are accounted for using the equity method of accounting from the moment joint control is established.

The accounting policies of subsidiaries, and joint ventures taken into consideration for consolidation and/or equity method of accounting, as applicable, are aligned with the Company's accounting policies.

Subsidiaries and joint ventures, as well associates, are accounted by equity method in the parent company interim financial statements. Joint ventures and associates are accounted by equity method in the consolidated financial statements.

The consolidated interim financial statements include the balances and transactions of the Company and its subsidiaries. The balances and transactions of assets, liabilities, income and expenses have been fully consolidated for our subsidiaries. Prior to consolidation in the Company's interim financial statements, the interim financial statements of the subsidiaries CPFL Geração, CPFL Brasil, CPFL Jaguari Geração and CPFL Renováveis are fully consolidated with those of their subsidiaries.

Intra-group balances and transactions, and any income and expenses derived from these transactions, are eliminated in preparing the consolidated interim financial statements. Unrealized gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Company’s interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.

In the case of subsidiaries, the portion related to non-controlling shareholders is stated in equity and stated after profit or loss and comprehensive income in each period presented. 

Balances of joint ventures, as well our interest in each of them is described in note 12.

    iii.        Acquisition of non-controlling interest:

Accounted for as equity transaction (within the shareholders’ equity) and therefore no gain or goodwill is recognized as a result of such transaction.

 

2.6  Segment information:

An operating segment is a component of the Company (i) that engages in operating activities from which it may earn revenues and incur expenses, (ii) whose operating results are regularly reviewed by Management to make decisions about resources to be allocated and assess the segment's performance, and (iii) for which discrete financial information is available.

Company Management bases strategic decisions on reports, segmenting the business into: (i) electric energy distribution activities (“Distribution”); (ii) electric energy generation activities from conventional sources (“Generation”); (iii) electric energy generation activities from renewable sources (“Renewables”); (iv) energy commercialization (“Commercialization”); (v) service activities (“Services”); and (vi) other activities not listed in the previous items.

Presentation of the operating segments includes items directly attributable to them, such as allocations required, including intangible assets.

 

39

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

2.7  Information on corporate interests:

The Company's interests in the direct and indirect subsidiaries and joint ventures are described in note 1. Except for (i) the companies ENERCAN, BAESA, Chapecoense and EPASA, which are accounted for using the equity method of accounting, and (ii) the investment recorded at cost by the subsidiary Paulista Lajeado in Investco S.A., all other entities are fully consolidated.

As of September 30, 2015 and December 31, 2014 and for the quarters and nine months ended in September 30, 2015 and 2014, the non-controlling interests stated in the interim consolidated financial statements refers to the interests held by third-parties in the subsidiaries CERAN, Paulista Lajeado and CPFL Renováveis.

 

2.8  Value added statements:

The Company prepared individual and consolidated value added statements (“DVA”) in conformity with technical pronouncement CPC 09 - Value Added Statement, and these are presented as an integral part of the interim financial statements in accordance with generally accepted accounting principles in Brazil and as complementary information to the interim financial statements in accordance with IFRS, as the statement is neither provided for nor mandatory in accordance with IFRS.

 

( 3 )     SUMMARY OF THE SIGNIFICANT ACCOUNTING POLICIES

The interim financial statements of the Company and its subsidiaries were prepared based on the same accounting policies as described in Notes 3.1 to 3.17, disclosed in the financial statements for the year ended December 31, 2014.

 

( 4 )     DETERMINATION OF FAIR VALUES

A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and / or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

Accordingly, the Company measures fair value in accordance with IFRS 13/CPC 46, which define fair value as an estimate of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, under current market conditions. 

- Property, plant and equipment and intangible assets

The fair value of property, plant and equipment and intangible assets recognized as a result of a business combination is based on market values. The market value is the estimated amount for which a property could be exchanged on the date of valuation between knowledgeable and willing parties under normal market conditions. The fair value of items of property, plant and equipment is based on the market approach and cost approaches using quoted market prices for similar items when available and replacement cost when appropriate.

- Financial instruments

Financial instruments measured at fair values are valued based on quoted prices in an active market, or, if such prices were not available, assessed using pricing models, applied individually for each transaction, taking into consideration the future payment flows, based on the conditions contracted, discounted to present value at market interest rate curves, based on information obtained, when available,  from the BM&FBOVESPA S.A – Bolsa de Valores, Mercadorias e Futuros (“BM&FBOVESPA”) and “Associação Brasileira das Entidades dos Mercados Financeiro e de Capitais – ANBIMA” (note 33), and also includes the debtor's credit rating.

Financial assets classified as available-for-sale refer to the right to compensation, to be paid by the Federal Government regarding the assets of the distribution concessionaires when the concession contract is over. The methodology adopted for marking these assets to fair value is based on the tariff review process for distributors. This review, conducted every four or five years according to each concessionaire, involves assessing the replacement price for the distribution infrastructure, in accordance with criteria established by the Grantor (“ANEEL”). This valuation basis is used for pricing the tariff, which is increased annually up to the next tariff review, based on the parameter of the main inflation indices.

40

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Accordingly, at the time of the tariff review, each concessionaire adjusts the position of the financial asset base for compensation at the amounts ratified by the Grantor and uses the General Market Price Index - IGP-M as best estimate for adjusting the original base to the fair value at subsequent dates, in accordance with the tariff review process.

 

( 5 )     CASH AND CASH EQUIVALENT

 

 

Parent company

Consolidated

 

September 30,

2015

 

December 31,

2014

 

September 30,

2015

 

December 31,

2014

Bank balances

410

 

628

 

66,098

 

177,872

Short-term financial investments

856,326

 

799,147

 

3,967,276

 

4,179,583

Overnight investment (a)

-

 

-

 

8,772

 

84,512

Bank deposit certificates (b)

-

 

-

 

733,450

 

557,018

Repurchase agreements with debentures (b)

-

 

-

 

216,331

 

15,985

Investment funds (c)

856,326

 

799,147

 

3,008,722

 

3,522,069

Total

856,736

 

799,775

 

4,033,374

 

4,357,455

 

a)     Current account balances, which earn daily interest by investment in repurchase agreements secured on debentures and interest of 15% of the variation in the Interbank Deposit Certificate - CDI.

b)    Short-term investments in Bank Deposit Certificates and secured debentures with major financial institutions that operate in the Brazilian financial market, with daily liquidity, low credit risk and interest, in average, to 101% of the CDI.

c)     Amounts invested in Exclusive Funds, with daily liquidity and interest, in average, to 101% of the Interbank Deposit Certificate - CDI, in investments subject to floating rates tied to federal government bonds, Bank Deposit Certificate – CDBs, financial bills and secured debentures of major financial institutions, with low credit risk.

 

41

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

 

( 6 )     CONSUMERS, CONCESSIONAIRES AND LICENSEES

In the consolidated interim financial statements, the balance derives mainly from the supply of electric energy. The following table shows the breakdown at September 30, 2015 and December 31, 2014:

 

 

Consolidated

     

Past due

 

Total

 

Amounts

coming due

 

until 90 days

 

> 90 days

 

September 30,

2015

 

December 31,

2014

Current

                 

Consumer classes

                 

Residential

512,121

 

377,100

 

57,647

 

946,868

 

469,318

Industrial

274,599

 

102,438

 

43,254

 

420,291

 

171,072

Commercial

226,095

 

68,958

 

18,903

 

313,957

 

148,120

Rural

62,270

 

11,136

 

1,616

 

75,022

 

36,319

Public administration

59,857

 

11,843

 

679

 

72,380

 

47,076

Public lighting

50,073

 

17,771

 

7,417

 

75,261

 

45,151

Public utilities

72,726

 

29,489

 

4,148

 

106,363

 

48,777

Billed

1,257,743

 

618,735

 

133,664

 

2,010,142

 

965,833

Unbilled

867,310

 

-

 

-

 

867,310

 

705,318

Financing of consumers' debts

98,136

 

12,801

 

24,841

 

135,778

 

103,512

Free energy

307

 

-

 

-

 

307

 

388

CCEE transactions

124,421

 

-

 

-

 

124,421

 

227,986

Concessionaires and licensees

323,889

 

18,286

 

1,580

 

343,755

 

334,403

Other

10,917

 

-

 

-

 

10,914

 

18,273

 

2,682,722

 

649,822

 

160,085

 

3,492,626

 

2,355,713

Allowance for doubtful accounts

           

(142,381)

 

(104,588)

Total

           

3,350,246

 

2,251,124

                   

Non current

                 

Financing of consumers' debts

81,977

 

-

 

-

 

81,977

 

96,547

Free energy

4,612

 

-

 

-

 

4,612

 

4,139

CCEE transactions

41,301

 

-

 

-

 

41,301

 

41,301

 

127,891

 

-

 

-

 

127,891

 

141,988

Allowance for doubtful accounts

           

(19,690)

 

(18,583)

Total

           

108,201

 

123,405

 

Allowance for doubtful accounts

Changes in the allowance for doubtful accounts are shown below:

 

Consolidated

 

Consumers, concessionaires and licensees

 

Other
Credits
(note 11)

 

Total

At December 31, 2014

(123,171)

 

(15,285)

 

(138,456)

Allowance for doubtful accounts

(127,572)

 

(106)

 

(127,678)

Recovery of revenue

33,582

 

(14)

 

33,568

Write-off of accounts receivable and provisioned

55,091

 

1,685

 

56,776

At September 30, 2015

(162,070)

 

(13,720)

 

(175,790)

           

Current

(142,381)

 

(11,739)

 

(154,119)

Noncurrent

(19,690)

 

(1,981)

 

(21,671)

 

42

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

 

( 7 )     RECOVERABLE TAXES

 

 

Parent company

 

Consolidated

 

September 30, 2015

 

December 31, 2014

 

September 30, 2015

 

December 31, 2014

Current

             

Prepayments of social contribution - CSLL

167

 

-

 

8,568

 

21,951

Prepayments of income tax - IRPJ

-

 

-

 

20,156

 

32,030

IRRF on interest on equity

9,276

 

20,594

 

9,276

 

21,044

Income tax and social contribution to be offset

36,131

 

870

 

81,851

 

51,214

Withholding tax - IRRF

7,555

 

21,530

 

67,094

 

88,249

ICMS to be offset

-

 

-

 

65,705

 

66,641

Social Integration Program - PIS

74

 

1,072

 

7,515

 

7,527

Contribution for Social Security financing- COFINS

411

 

5,005

 

34,743

 

38,098

National Social Security Institute - INSS

-

 

-

 

13,770

 

1,869

Other

-

 

-

 

1,330

 

1,015

Total

53,614

 

49,071

 

310,008

 

329,638

               

Noncurrent

             

Social contribution to be offset - CSLL

-

 

-

 

50,169

 

46,555

Income tax to be offset - IRPJ

-

 

-

 

8,381

 

8,352

ICMS to be offset

-

 

-

 

81,489

 

79,223

Social Integration Program - PIS

-

 

-

 

659

 

1,576

Contribution for Social Security financing- COFINS

-

 

-

 

3,009

 

7,305

Other

-

 

-

 

1,371

 

1,372

Total

-

 

-

 

145,079

 

144,383

 

 

( 8 )     SECTOR FINANCIAL ASSET AND LIABILITY

See below a breakdown of the amounts and changes of the Sector financial asset and liability (assets and/or liabilities):

 

   

Consolidated

   

December 31, 2014

 

Operating revenue

 

Financial income or expense

 

Receive

 

September 30, 2015

     

Constitution

 

Realization

 

Monetary adjustment

 

Tariff flag
(note 26.5)

 

Resources from CCEE

 

Parcel "A"

                           

CVA (*)

                           

CCC (**)

 

58

 

2

 

(61)

 

-

 

-

 

-

 

-

CDE (***)

 

53,198

 

376,611

 

(41,420)

 

14,239

 

-

 

-

 

402,627

Electric energy cost

 

1,248,165

 

547,865

 

(636,684)

 

92,929

 

(690,452)

 

(61,571)

 

500,251

ESS and EER (****)

 

(622,243)

 

235,492

 

290,601

 

(49,088)

 

-

 

-

 

(145,238)

Proinfa

 

9,249

 

(9,098)

 

(6,548)

 

(303)

 

-

 

-

 

(6,700)

Basic network charges

 

154,593

 

60,445

 

(85,421)

 

17,018

 

-

 

-

 

146,636

Pass-through from Itaipu

 

(309,727)

 

1,077,362

 

148,204

 

13,367

 

-

 

-

 

929,206

Transmission from Itaipu

 

4,076

 

11,492

 

(2,538)

 

635

 

-

 

-

 

13,665

Neutrality of the sector charges

 

(12,338)

 

133,695

 

15,067

 

4,593

 

-

 

-

 

141,017

Overcontracting

 

597,422

 

128,297

 

(108,935)

 

4,419

 

-

 

(265,205)

 

355,999

Other financial components

 

(211,735)

 

97,172

 

80,368

 

(1,256)

 

-

 

-

 

(35,450)

                             
   

910,720

 

2,659,337

 

(347,367)

 

96,554

 

(690,452)

 

(326,776)

 

2,302,015

                             

Current asset

 

610,931

                     

1,257,608

Noncurrent asset

 

321,788

                     

1,044,407

Current liability

 

(21,998)

                     

-

Noncurrent liability

 

-

                     

-

 

(*) Deferred tariff costs and gains variations from Parcel “A” items

(**) Fuel consumption account

(***) Energy development account - CDE

(****) Energy system service (ESS) and Reserve energy charge (EER)

 

 

Further details of the nature of each sector financial asset and liability are provided in Note 3.14 to the December 31, 2014 financial statements

Receipt via contribution from the CCEE - ANEEL published order 773, of March 27, 2015, fixing the amounts of the ACR funds passed on to the subsidiaries in March for the accrual periods November and December 2014.

43

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

( 9 )     DEFERRED TAXES

9.1  Breakdown of tax credits and debits:

 

 

Parent company

 

Consolidated

 

September 30,

2015

 

December 31,

2014

 

September 30,

2015

 

December 31,

2014

Social contribution credit/(debit)

             

Tax losses carryforwards

40,644

 

41,133

 

48,699

 

47,564

Tax benefit of merged goodwill

-

 

-

 

96,868

 

107,359

Nondeductible temporary differences

356

 

348

 

(313,604)

 

(294,473)

Subtotal

41,000

 

41,481

 

(168,038)

 

(139,550)

               

Income tax credit / (debit)

             

Tax losses carryforwards

104,880

 

108,182

 

127,315

 

126,085

Tax benefit of merged goodwill

-

 

-

 

332,720

 

367,944

Nondeductible temporary differences

990

 

966

 

(872,522)

 

(819,339)

Subtotal

105,870

 

109,148

 

(412,487)

 

(325,311)

               

PIS and COFINS credit/(debit)

             

Nondeductible temporary differences

-

 

-

 

(3,653)

 

2,348

               

Total

146,870

 

150,628

 

(584,178)

 

(462,513)

               

Total tax credit

146,870

 

150,628

 

785,416

 

938,496

Total tax debit

-

 

-

 

(1,369,594)

 

(1,401,009)

 

The estimate of recovery of the deferred tax credits recorded in noncurrent assets, derived from temporary non-deductible differences and tax benefit of the merged goodwill and tax loss carry forwards, is based on the projections of future profit or loss, which breakdown is provided in the financial statements of December 31, 2014 and is approved by the Board of Directors and reviewed by the Audit Committee. To reflect adequately the effective tax rate on net income, deferred tax credits on losses are registered monthly for the companies with positive projections, in accordance with the above-mentioned studies.

 

9.2  Tax benefit of merged goodwill:

Refers to the tax credit calculated on the goodwill derived from the acquisition of subsidiaries, as shown in the following table, which had been incorporated and is recognized in accordance with CVM Instructions nº 319/99 and nº 349/01 and ICPC 09 (R2) - Individual Interim financial statements, Separate Interim financial statements, Consolidated Interim financial statements and Application of the Equity Method. The benefit is realized proportionally to amortization of the merged goodwill that gave rise to it, in accordance with the projected net income of the subsidiaries during the remaining term of the concessions, as shown in note 14.

 

 

Consolidated

 

September 30, 2015

 

December 31, 2014

Social contribution

 

Income tax

 

Social contribution

 

Income tax

CPFL Paulista

56,797

 

157,769

 

61,819

 

171,719

CPFL Piratininga

13,637

 

46,802

 

14,691

 

50,417

RGE

26,433

 

109,164

 

28,496

 

117,683

CPFL Santa Cruz

-

 

-

 

869

 

2,733

CPFL Leste Paulista

-

 

-

 

387

 

1,184

CPFL Sul Paulista

-

 

-

 

603

 

1,892

CPFL Jaguari

-

 

-

 

312

 

962

CPFL Mococa

-

 

-

 

182

 

554

CPFL Geração

-

 

18,985

 

-

 

20,800

Total

96,868

 

332,720

 

107,359

 

367,944

 

44

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

9.3  Accumulated balances on nondeductible temporary differences:

 

Consolidated

 

September 30, 2015

 

December 31, 2014

 

Social contribution

 

Income tax

 

PIS/COFINS

 

Social contribution

 

Income tax

 

PIS/COFINS

Nondeductible temporary differences

                     

Reserve for tax, civil and labor

35,547

 

98,741

 

-

 

29,282

 

81,340

 

-

Private pension fund

2,006

 

5,572

 

-

 

1,900

 

5,277

 

-

Allowance for doubtful accounts

15,801

 

43,891

 

-

 

12,422

 

34,506

 

-

Free energy provision

6,706

 

18,628

 

-

 

6,210

 

17,251

 

-

Research and development and energy efficiency programs

15,220

 

42,278

 

-

 

11,821

 

32,836

 

-

Reserves related to personnel

1,717

 

4,770

 

-

 

3,303

 

9,176

 

-

Depreciation rate difference

6,836

 

18,990

 

-

 

7,087

 

19,685

 

-

Recognition of the concession - adjustment of intangible assets (IFRS / CPC)

(1,433)

 

(3,979)

 

-

 

(1,572)

 

(4,368)

 

-

Recognition of the concession - financial adjustment (IFRS / CPC)

(68,086)

 

(189,128)

 

(4,280)

 

(45,322)

 

(125,895)

 

(2,838)

Tariff revision

386

 

1,073

 

437

 

4,579

 

12,720

 

5,186

Actuarial losses (IFRS / CPC)

26,351

 

73,198

 

-

 

26,351

 

73,199

 

-

Other adjustments (IFRS / CPC)

(2,495)

 

(7,131)

 

-

 

8,613

 

23,788

 

-

Accelerated depreciation

(30)

 

(85)

 

-

 

(19)

 

(54)

 

-

Other

4,366

 

10,933

 

189

 

4,511

 

11,306

 

-

Nondeductible temporary differences - comprehensive income:

                     

Property, plant and equipment - deemed cost adjustments (IFRS/CPC)

(59,301)

 

(164,726)

 

-

 

(61,792)

 

(171,643)

 

-

Actuarial losses (IFRS / CPC)

8,306

 

23,073

 

-

 

12,672

 

35,199

 

-

Nondeductible temporary differences - Business combination - CPFL Renováveis

                     

Deferred taxes - asset:

                     

Fair value of property, plant and equipment (negative value added of assets)

24,617

 

68,381

 

-

 

25,725

 

71,458

 

-

Deferred taxes - liability:

                     

Value added derived from determination of deemed cost

(29,547)

 

(82,074)

 

-

 

(30,905)

 

(85,847)

 

-

Value added of assets received from the former ERSA

(87,321)

 

(242,560)

 

-

 

(89,882)

 

(249,671)

 

-

Intangible asset - exploration right/authorization in indirect subsidiaries acquired

(196,599)

 

(546,109)

 

-

 

(204,549)

 

(568,192)

 

-

Other temporary differences

(16,652)

 

(46,258)

 

-

 

(14,907)

 

(41,410)

 

-

Total

(313,604)

 

(872,522)

 

(3,653)

 

(294,473)

 

(819,339)

 

2,348

 

 

9.4  Reconciliation of the amounts of income tax and social contribution reported in the income statements for the quarters and nine months ended in September 30, 2015 and 2014:

 

Parent company

 

Consolidated

 

Social contribution

 

Social contribution

 

2015

 

2014

 

2015

 

2014

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Income/(loss) before taxes

268,404

 

572,272

 

95,788

 

429,441

 

419,223

 

891,541

 

197,345

 

744,960

Adjustments to reflect effective rate:

                             

Equity in subsidiaries

(270,850)

 

(610,769)

 

(103,523)

 

(460,930)

 

(43,603)

 

(124,985)

 

12,991

 

(98,013)

Amortization of intangible asset acquired

(4,938)

 

(18,239)

 

(6,295)

 

(18,885)

 

17,019

 

67,465

 

23,276

 

69,841

Tax incentives - PIIT(*)

-

 

-

 

-

 

-

 

(2,587)

 

(5,712)

 

(2,418)

 

(6,635)

Effect of presumed profit system

-

 

-

 

-

 

-

 

(85,192)

 

(73,558)

 

(23,740)

 

(35,728)

Adjustment of excess and surplus revenue of reactive

-

 

-

 

-

 

-

 

27,070

 

87,754

 

23,273

 

74,066

Interest on shareholders’ equity

-

 

62,339

 

-

 

-

 

-

 

-

 

-

 

-

Other permanent additions, net

6,695

 

9,764

 

1,594

 

5,395

 

(4,933)

 

25,905

 

18,547

 

43,464

Calculation base

(690)

 

15,368

 

(12,436)

 

(44,979)

 

326,997

 

868,411

 

249,274

 

791,956

Statutory rate

9%

 

9%

 

9%

 

9%

 

9%

 

9%

 

9%

 

9%

Tax credit/(debit) result

62

 

(1,383)

 

1,119

 

4,048

 

(29,430)

 

(78,157)

 

(22,435)

 

(71,276)

Tax credit recorded/(not recorded)

(72)

 

(72)

 

(1,052)

 

(1,308)

 

(10,907)

 

(26,815)

 

(6,993)

 

(20,007)

Total

(10)

 

(1,455)

 

67

 

2,741

 

(40,337)

 

(104,972)

 

(29,428)

 

(91,283)

                               

Current

74

 

(974)

 

-

 

(84)

 

(23,097)

 

(78,435)

 

(31,445)

 

(111,896)

Deferred

(83)

 

(481)

 

67

 

2,825

 

(17,240)

 

(26,537)

 

2,017

 

20,612

 
 

Parent company

 

Consolidated

 

Income tax

 

Income tax

 

2015

 

2014

 

2015

 

2014

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Income/(loss) before taxes

268,404

 

572,272

 

95,788

 

429,441

 

419,223

 

891,541

 

197,345

 

744,960

Adjustments to reflect effective rate:

                             

Equity in subsidiaries

(270,850)

 

(610,769)

 

(103,523)

 

(460,930)

 

(43,603)

 

(124,985)

 

12,991

 

(98,013)

Amortization of intangible asset acquired

-

 

-

 

-

 

-

 

22,241

 

86,556

 

29,865

 

89,612

Tax incentives - PIIT(*)

-

 

-

 

-

 

-

 

(2,587)

 

(5,712)

 

(2,418)

 

(6,635)

Effect of presumed profit system

-

 

-

 

-

 

-

 

(99,262)

 

(113,350)

 

(37,372)

 

(66,339)

Adjustment of excess and surplus revenue of reactive

-

 

-

 

-

 

-

 

27,070

 

87,648

 

23,273

 

74,066

Interest on shareholders’ equity

-

 

62,339

 

-

 

-

 

-

 

-

 

-

 

-

Tax incentive - exploitation profit

-

 

-

 

-

 

-

 

(36,200)

 

(46,528)

 

(29,404)

 

(32,388)

Other permanent additions, net

3,893

 

14,700

 

1,594

 

5,395

 

(13,911)

 

22,248

 

17,467

 

28,222

Calculation base

1,447

 

38,543

 

(6,141)

 

(26,095)

 

272,971

 

797,418

 

211,747

 

733,486

Statutory rate

25%

 

25%

 

25%

 

25%

 

25%

 

25%

 

25%

 

25%

Tax credit/(debit) result

(362)

 

(9,636)

 

1,535

 

6,524

 

(68,243)

 

(199,356)

 

(52,937)

 

(183,372)

Tax credit recorded/(not recorded)

(419)

 

(419)

 

(1,349)

 

(1,534)

 

(30,422)

 

(74,442)

 

(17,849)

 

(53,477)

Total

(781)

 

(10,055)

 

186

 

4,990

 

(98,665)

 

(273,798)

 

(70,786)

 

(236,849)

                               

Current

(168)

 

(6,777)

 

-

 

(234)

 

(48,704)

 

(192,021)

 

(74,888)

 

(286,161)

Deferred

(613)

 

(3,278)

 

186

 

5,223

 

(49,961)

 

(81,777)

 

4,102

 

49,311

(*) Technologic innovation program

45

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

( 10 )   FINANCIAL ASSET OF CONCESSION

 

 

Distribution

 

Transmission

 

Consolidated

At December 31, 2014

3,296,837

 

77,779

 

3,374,616

Current

540,094

 

-

 

540,094

Noncurrent

2,756,744

 

77,779

 

2,834,522

           

Additions

294,146

 

30,367

 

324,513

Change in the expectation of cash flow

262,644

 

-

 

262,644

Income from financial asset measured at amortized cost

-

 

8,120

 

8,120

Transfer to intangible asset

(50,741)

 

-

 

(50,741)

Disposal

(12,375)

 

-

 

(12,375)

           

At September 30, 2015

3,790,513

 

116,266

 

3,906,779

Current

-

 

9,459

 

9,459

Noncurrent

3,790,513

 

106,806

 

3,897,319

 

The amount refers to the financial asset corresponding to the right established in the concession contracts of the energy distributors (measured at fair value) and transmitters (measured at amortized cost) to receive cash (i) by compensation on reversal of the assets in the distribution to the granting authority at the end of the concession, and (ii) the transmitter's right to receive cash throughout the concession through allowed annual income ("RAP"). For the subsidiaries CPFL Santa Cruz, CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista and CPFL Mococa, the amounts are fully classified in current assets in accordance with the maturity of the concession term (Note 1).

For the energy distribution, in accordance with the current tariff model, remuneration for this asset is recognized in profit or loss on billing to the consumers and it is realized on receipt of the electric energy bills. Additionally, the difference to adjust the balance to its expected cash flows is recorded against the financial income and/or expense account in profit or loss for the period, in accordance with the fair value, new replacement amount-“VNR” methodology (financial income of R$ 262,644 in the nine months of 2015, and R$ 48,777 in the nine months of 2014).

The impacts of ANEEL Order 3540/15, issued on October 20, 2015, pursuant to article 42, paragraph 2 of Law 8,987, of February 13, 1995, which regulates the concession regime and licenses to provide public utilities and establishes that in certain cases, after the termination of the contract concession, the concessions will be binding for a minimum of 24 months, are recorded in the line "transfer to intangible assets". The subsidiaries CPFL Santa Cruz, CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari and CPFL Mococa therefore reclassified the amount of R$ 50,741 (which will be amortized in 24 months), corresponding to the right to operate the concession from July 2015 to June 2017, from the financial asset of concession to intangible assets (Note 14).

For the energy transmitter, remuneration for this asset is recognized in accordance with the internal rate of return, which takes into account the investment made and the allowed annual income RAP to be received during the remaining term of the concession. Financial income of R$ 8,120 in relation to the other operating revenue (R$ 1,194 in the nine months of 2014), set against other operating income.

 

46

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

( 11 )   OTHER CREDITS

 

   

Consolidated

   

Current

 

Noncurrent

   

September 30,

2015

 

December 31,

2014

 

September 30,

2015

 

December 31,

2014

                 

Advances - Fundação CESP

 

10,194

 

11,569

 

-

 

-

Advances to suppliers

 

18,643

 

15,934

 

1,386

 

-

Pledges, funds and tied deposits

 

1,205

 

8,007

 

404,555

 

290,839

Orders in progress

 

255,821

 

262,076

 

-

 

-

Outside services

 

9,852

 

12,787

 

-

 

-

Advance to energy purchase agreements

 

-

 

515

 

32,502

 

32,119

Collection agreements

 

91,097

 

73,076

 

-

 

-

Prepaid expenses

 

50,273

 

43,185

 

14,660

 

9,630

Receivables from resources provided by the energy development account - CDE

 

843,867

 

522,922

 

-

 

-

Receivables - business combination

 

-

 

-

 

13,950

 

13,950

Advances to employees

 

22,955

 

10,945

 

-

 

-

(-) Allowance for doubtful accounts (Note 6)

 

(11,739)

 

(13,304)

 

(1,981)

 

(1,981)

Other

 

76,115

 

63,783

 

35,296

 

44,270

Total

 

1,368,283

 

1,011,495

 

500,367

 

388,828

 

Receivables from Resources provided by the Energy Development Account – CDE: refer to: (i) low income subsidies totaling R$ 28,995 (R$ 18,549 in December 31, 2014); (ii) other tariff discounts granted to consumers amounting to R$ 814,872 (R$ 504,373 in December 31, 2014).

On May 29, 2015, the distribution subsidiaries obtained injunctions authorizing them to not collection of CDE quota amounts due , up to the limit of the amounts receivable from Eletrobrás in relation to the CDE contribution. The subsidiary CPFL Piratininga offset accounts receivable – CDE contribution against CDE Accounts Payable (Note 19) in September 2015, as the receipt of payment of R$ 80,051 from Eletrobrás was issued on September 25, 20. The other distribution subsidiaries received the receipt of payment by Eletrobrás on October 1, 2015, and therefore reconciled the accounts in October 2015, as mentioned in Note 35.2.

 

( 12 )   INVESTMENTS

 

 

Parent company

 

Consolidated

 

September 30,

2015

 

December 31,

2014

 

September 30,

2015

 

December 31,

2014

Permanent equity interests - equity method

             

By equity method of the subsidiary

5,663,802

 

5,420,845

 

1,204,607

 

1,085,835

Added value on assets, net

777,575

 

864,098

 

12,083

 

12,934

Goodwill

6,054

 

6,054

 

-

 

-

Total

6,447,431

 

6,290,998

 

1,216,690

 

1,098,769

 

47

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

 

12.1        Permanent equity interests – equity method:

The main information on the investments in direct permanent equity interests is as follows:

 

       

September 30, 2015

 

September 30, 2015

 

December 31, 2014

 

Nine months 2015

 

Nine months 2014

Investment

 

Number of shares (thousand)

 

Total assets

 

Capital

Shareholders' equity

 

Profit or loss for the period

 

Shareholders equity interest

 

Equity in subsidiaries

CPFL Paulista

 

280,653

 

10,337,348

 

280,653

773,727

 

221,667

 

773,727

 

728,213

 

221,667

 

181,567

CPFL Piratininga

 

53,096,770

 

3,954,068

 

178,574

514,686

 

150,216

 

514,686

 

479,686

 

150,216

 

8,256

CPFL Santa Cruz

 

371,772

 

499,471

 

71,261

143,288

 

24,563

 

143,288

 

132,353

 

24,563

 

23,166

CPFL Leste Paulista

 

892,772

 

156,444

 

27,623

43,852

 

7,887

 

43,852

 

38,066

 

7,887

 

9,027

CPFL Sul Paulista

 

454,958

 

197,900

 

25,974

52,381

 

9,501

 

52,381

 

44,375

 

9,501

 

11,018

CPFL Jaguari

 

209,294

 

173,033

 

19,357

26,509

 

1,687

 

26,509

 

25,627

 

1,687

 

872

CPFL Mococa

 

117,199

 

113,307

 

15,251

28,199

 

4,086

 

28,199

 

26,260

 

4,086

 

8,137

RGE

 

807,169

 

4,724,543

 

949,071

1,299,049

 

91,861

 

1,299,049

 

1,300,685

 

91,861

 

75,530

CPFL Geração

 

205,487,717

 

5,807,109

 

1,043,922

2,122,955

 

83,872

 

2,122,955

 

2,035,286

 

83,872

 

86,224

CPFL Jaguari Geração (*)

 

40,108

 

38,397

 

40,108

38,307

 

581

 

38,307

 

34,685

 

581

 

621

CPFL Brasil

 

2,999

 

617,406

 

2,999

73,886

 

62,860

 

73,886

 

65,508

 

62,860

 

121,227

CPFL Planalto (*)

 

630

 

2,100

 

630

1,994

 

1,364

 

1,994

 

1,633

 

1,364

 

1,741

CPFL Serviços

 

1,528,988

 

115,372

 

21,096

12,879

 

(12,190)

 

12,879

 

23,013

 

(12,190)

 

6,349

CPFL Atende (*)

 

13,991

 

28,664

 

13,991

19,848

 

5,857

 

19,848

 

17,496

 

5,857

 

4,532

Nect (*)

 

2,059

 

34,162

 

2,059

17,019

 

14,549

 

17,019

 

9,458

 

14,549

 

6,640

CPFL Total (*)

 

19,005

 

51,995

 

19,005

28,066

 

8,383

 

28,066

 

24,417

 

8,383

 

7,715

CPFL Jaguariuna (*)

 

189,770

 

2,706

 

3,076

2,586

 

(77)

 

2,586

 

2,553

 

(77)

 

34

CPFL Telecom

 

36,420

 

104,269

 

36,420

16,471

 

(10,279)

 

16,471

 

(293)

 

(10,279)

 

(5,763)

CPFL Centrais Geradoras (*)

 

20,430

 

22,000

 

16,128

21,436

 

5,019

 

21,436

 

22,439

 

5,019

 

3,602

CPFL ESCO

 

408,164

 

456,802

 

408,164

428,341

 

27,573

 

428,341

 

409,385

 

27,573

 

(3)

AUTHI (*)

 

10

 

3,559

 

10

(1,679)

 

(1,689)

 

(1,679)

 

-

 

(1,689)

 

-

Subtotal - By shareholders' equity of the subsidiary

           

5,663,802

 

5,420,845

 

697,293

 

550,494

Amortization of added value on assets

               

-

 

-

 

(86,523)

 

(89,564)

Total

                   

5,663,802

 

5,420,845

 

610,769

 

460,930

(*) number of quotas

 

Fair value adjustments (added value) of net assets acquired in business combinations are classified under Investments in the parent company’s balance sheet. Amortization of the fair value adjustments (added value) of net assets of R$ 86,523 (R$ 89,564 in the nine months of 2014) is classified in the parent company’s income statement under “income from equity in subsidiaries”, in conformity with ICPC 09 (R2).

 

The changes in investments in subsidiaries, in the parent company, in the period are shown below:

Investment

 

Investment as of December 31, 2014

 

Capital increase /payment of capital

 

Equity in subsidiary (profit or loss)

 

Equity in subsidiary (Other comprehensive income)

 

Dividend and Interest on shareholders’ equity receivable

 

Corporate restructuring

 

Investment as of September 30, 2015

CPFL Paulista

 

728,213

 

12,493

 

221,667

 

89,405

 

(278,051)

 

-

 

773,727

CPFL Piratininga

 

479,686

 

15,511

 

150,216

 

31,822

 

(162,548)

 

-

 

514,686

CPFL Santa Cruz

 

132,353

 

-

 

24,563

 

-

 

(13,628)

 

-

 

143,288

CPFL Leste Paulista

 

38,066

 

-

 

7,887

 

-

 

(2,102)

 

-

 

43,852

CPFL Sul Paulista

 

44,375

 

-

 

9,501

 

-

 

(1,496)

 

-

 

52,381

CPFL Jaguari

 

25,627

 

-

 

1,687

 

-

 

(806)

 

-

 

26,509

CPFL Mococa

 

26,260

 

-

 

4,086

 

-

 

(2,148)

 

-

 

28,199

RGE

 

1,300,685

 

-

 

91,861

 

698

 

(94,195)

 

-

 

1,299,049

CPFL Geração

 

2,035,286

 

-

 

83,872

 

(505)

 

-

 

4,302

 

2,122,955

CPFL Jaguari Geração

 

34,685

 

-

 

581

 

-

 

3,041

 

-

 

38,307

CPFL Brasil

 

65,508

 

-

 

62,860

 

-

 

(54,482)

 

-

 

73,886

CPFL Planalto

 

1,633

 

-

 

1,364

 

-

 

(1,002)

 

-

 

1,994

CPFL Serviços

 

23,013

 

-

 

(12,190)

 

-

 

2,056

 

-

 

12,879

CPFL Atende

 

17,496

 

-

 

5,857

 

-

 

(3,504)

 

-

 

19,848

Nect

 

9,458

 

-

 

14,549

 

-

 

(6,987)

 

-

 

17,019

CPFL Total

 

24,417

 

-

 

8,383

 

-

 

(4,734)

 

-

 

28,066

CPFL Jaguariuna

 

2,553

 

110

 

(77)

 

-

 

-

 

-

 

2,586

CPFL Telecom

 

(293)

 

27,043

 

(10,279)

 

-

 

-

 

-

 

16,471

CPFL Centrais Geradoras

 

22,439

 

-

 

5,019

 

-

 

(1,720)

 

(4,302)

 

21,436

CPFL ESCO

 

409,385

 

-

 

27,573

 

-

 

(8,617)

 

-

 

428,341

AUTHI

 

-

 

10

 

(1,689)

 

-

 

-

 

-

 

(1,679)

   

5,420,845

 

55,167

 

697,293

 

121,419

 

(630,923)

 

-

 

5,663,802

 

48

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

In the interim consolidated financial statements, the investment balances correspond to the interest in the joint ventures accounted for by the equity method:

Investment in joint ventures

 

September 30,

2015

 

December 31,

2014

 

Nine months 2015

 

Nine months 2014

 

Shareholders equity interest

 

Equity in subsidiaries

                 

Baesa

 

165,547

 

163,662

 

1,886

 

12,563

Enercan

 

459,705

 

415,952

 

43,753

 

54,213

Chapecoense

 

429,458

 

399,979

 

29,479

 

50,486

EPASA

 

149,897

 

106,243

 

50,719

 

(18,364)

Added value on assets, net

 

12,083

 

12,934

 

(852)

 

(886)

   

1,216,690

 

1,098,769

 

124,985

 

98,013

 

12.2        Added value, net and goodwill:

Net adjustment to fair value (added value), upon business combination refers mainly to the right to the concession, acquired through business combinations. The goodwill relates mainly to the acquisition of investments, based on projections of future income.

In the consolidated interim financial statements these amounts are classified under Intangible Assets (Note 14).

 

12.3        Dividends and Interest on shareholders’ equity receivable:

On September 30, 2015 and December, 31 2014, the Company has the following amounts receivable from subsidiaries below, relating to dividends and interest on shareholders’ equity

 

Parent company

 

Dividends

 

Interest on shareholders´ equity

 

Total

Investment

September 30, 2015

 

December 31,

 2014

 

September 30,

2015

 

December 31,

2014

 

September 30,

2015

 

December 31,

2014

CPFL Paulista

563,642

 

755,625

 

52,383

 

10,570

 

616,025

 

766,196

CPFL Piratininga

133,360

 

-

 

27,084

 

-

 

160,444

 

-

CPFL Santa Cruz

19,527

 

14,000

 

7,517

 

-

 

27,044

 

14,000

CPFL Leste Paulista

-

 

-

 

2,102

 

-

 

2,102

 

-

CPFL Sul Paulista

-

 

-

 

1,986

 

-

 

1,986

 

-

CPFL Mococa

913

 

-

 

1,234

 

-

 

2,148

 

-

RGE

47,468

 

82,117

 

64,073

 

50,077

 

111,540

 

132,194

CPFL Jaguari Geração

-

 

4,039

 

-

 

-

 

-

 

4,039

CPFL Brasil

-

 

-

 

1,601

 

-

 

1,601

 

-

CPFL Serviços

12,026

 

17,182

 

7,683

 

4,583

 

19,709

 

21,765

Nect

6,987

 

3,793

 

-

 

-

 

6,987

 

3,793

CPFL ESCO

1,141

 

380

 

6,354

 

-

 

7,496

 

380

 

785,064

 

877,136

 

172,017

 

65,231

 

957,081

 

942,367

 

The balance of dividends and interest on shareholders’ equity receivable in September 30, 2015 is R$40,442 and R$ 54,483 in December 31, 2014. It refers to the joint ventures and associates.

 

12.4        Business combination - Association between CPFL Renováveis e Dobrevê Energia S.A. - (“DESA”)

As disclosed in Note 13.7.2 to the December 31, 2014 financial statements, the indirect subsidiary CPFL Renováveis acquired control of WF2 Holding S.A. on October 1, 2014,  (“WF2”), holder of all the shares of Dobrevê Energia S.A. (“DESA”) on the acquisition date.

The acquisition was made under the conditions disclosed in the Note and the fair values were determined provisionally for the financial statements, based on Management analyses. Confirmation of the fair values was pending completion of the economic-financial assessment report prepared by an independent assessor, which was finalized on September 30, 2015. The reclassifications refer to (i) the increase in the fair value of property, plant and equipment and decrease in the intangible asset related to the exploration right, as a consequence of fine-tuning of the assumptions used in determining the value of tangible and intangible assets, (ii) conclusion of the allocation of R$ 17,293 to the fair value of provisions for fiscal, civil and labor risks and (iii) the effects of the matters mentioned in (i) and (ii) above on balances of deferred income tax and social contribution and net equity attributed to minority interests.

49

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

The adjusted fair values are therefore shown below:

   

WF2

 

WF2

   

consolidated

 

consolidated

   

October 1, 2014

 

October 1, 2014

   

preliminary

 

final

Current assets

       

Cash and cash equivalents

 

139,293

 

139,293

Other current assets

 

32,274

 

32,274

       

Noncurrent assets

       

Property, plant and equipment

 

1,295,476

 

1,569,595

Intangible

 

7,937

 

7,937

Intangible - exploitation rights

 

784,459

 

555,961

Other noncurrent asset

 

98,264

 

98,264

       

Current liabilities

       

Loans and financings

 

102,996

 

102,996

Other current liabilities

 

106,097

 

106,097

       

Noncurrent liabilities

       

Loans and financings

 

871,987

 

871,987

Deferred taxes

 

280,234

 

295,745

Other noncurrent liabilities

 

56,406

 

73,699

Net assets acquired

 

939,983

 

952,800

         

Goodwill on acquisition

       

Consideration transferred:

 

833,663

 

833,663

(+) Noncontrolling shareholders interest

 

106,320

 

119,137

(-) Fair value of net assets acquired

 

939,983

 

952,800

Goodwill

 

-

 

-

 

 12.4.1 Reclassification of the comparative balances

In conformity with IFRS – Business Combination and CPC 15 (R1) – Combinação de Negócios, the Company reclassified the comparative balances at December 31, 2014, as if the accounting for the business combination, after determination of the final balances, had been completed on the acquisition date. The reclassifications had no material effect on profit or loss for the year ended December 31, 2014, as previously presented. The reclassifications are summarized below:

 

50

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

a)     Asset

 

Consolidated

December 31,

2014

 

Adjustment

 

December 31,

2014 (reclassified)

Asset

 

 

 

Current

 

9,214,704

 

-

 

9,214,704

 

 

Noncurrent

 

 

 

Other

 

6,751,305

 

-

 

6,751,305

Investment

 

1,098,769

 

-

 

1,098,769

Property, plant and equipment

 

8,878,064

 

271,422

 

9,149,486

Intangible

 

9,155,973

 

(225,801)

 

8,930,171

 

   

Total

 

35,098,816

 

45,621

 

35,144,436

 

b)    Liability

 

Consolidated

December 31,

2014

 

Adjustment

 

December 31, 2014 (reclassified)

Liability

 

 

 

Current

 

7,417,104

 

-

 

7,417,104

 

 

Noncurrent

 

 

 

Provision for tax, civil and labor risks

 

490,858

 

17,293

 

508,151

Deferred taxes

 

1,385,498

 

15,511

 

1,401,009

Other

 

16,420,844

 

-

 

16,420,844

Total noncurrent

 

18,297,200

 

32,804

 

18,330,004

             

Net equity attributable to controlling shareholders

 

6,943,535

 

-

 

6,943,535

Net equity attributable to noncontrolling shareholders

 

2,440,978

 

12,817

 

2,453,794

Total shareholders' equity

 

9,384,513

 

12,817

 

9,397,329

 

 

Total

 

35,098,816

 

45,621

 

35,144,436

 

 

 

c)     Statement of income for the year

As previously mentioned in this Note the effects on profit or loss for the year ended December 31, 2014 are immaterial for purposes of re-presentation of the comparative balances. The effects derive from the difference between the term for amortization of the intangible asset of exploration and that for depreciation of property, plant and equipment, both expense items in profit or loss for the year.

 

51

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

 

12.5        Non-controlling shareholders and joint ventures:

Disclosure of interests in subsidiaries, as per IFRS 12 and CPC 45, is as follows:

 

12.5.1  Changes in the interest of non-controlling shareholders:

   

CERAN

 

CPFL Renováveis

 

Paulista Lajeado

 

Total

At December 31, 2014

 

214,454

 

2,171,911

 

67,428

 

2,453,794

Equity interests and voting capital

 

35.00%

 

48.39%

 

40.07%

   
                 

Net equity attributable to noncontrolling shareholders

 

14,668

 

(62,892)

 

232

 

(47,992)

Dividends

 

-

 

(935)

 

2,379

 

1,444

At September 30, 2015

 

229,122

 

2,108,084

 

70,039

 

2,407,245

Equity interests and voting capital

 

35.00%

 

48.39%

 

40.07%

   

 

12.5.2  Summarized financial information for each of the Company's subsidiaries listing the interest of non-controlling shareholders:

The summarized financial information at September 30, 2015 and December 31, 2014 and for the nine months ended in September 30, 2015 and 2014 of subsidiaries in which non-controlling interests are as follows:

 

   

September 30, 2015

 

December 31, 2014

 

 

CERAN

 

CPFL

Renováveis

 

Paulista

Lajeado

 

CERAN

 

CPFL

Renováveis

 

Paulista

Lajeado

Current assets

 

178,616

 

1,355,564

 

30,358

 

138,684

 

1,166,223

 

13,756

Cash and cash equivalents

 

146,410

 

1,034,535

 

22,419

 

84,201

 

828,411

 

328

Noncurrent assets

 

1,017,297

 

10,499,570

 

123,439

 

1,040,545

 

10,515,273

 

116,751

                         

Current liabilities

 

120,111

 

1,016,387

 

10,778

 

129,255

 

1,019,960

 

35,315

Financial liabilities

 

101,400

 

767,379

 

8,026

 

108,355

 

786,660

 

9,388

Noncurrent liabilities

 

421,168

 

6,615,717

 

41,903

 

437,249

 

6,306,222

 

-

Financial liabilities

 

421,168

 

5,320,126

 

41,880

 

437,249

 

4,972,544

 

-

Shareholders' equity

 

654,633

 

4,223,030

 

101,117

 

612,726

 

4,355,314

 

95,192

Controlling  shareholders´ interest

 

654,633

 

4,097,859

 

101,117

 

612,726

 

4,230,498

 

95,192

Non-controlling  shareholders´ interest

 

-

 

125,171

 

-

 

-

 

124,816

 

-

                         
   

Nine months 2015

 

Nine months 2014

   

CERAN

 

CPFL

Renováveis

 

Paulista

 Lajeado

 

CERAN

 

CPFL

Renováveis

 

Paulista

Lajeado

Net operating revenue

 

218,502

 

1,061,929

 

23,516

 

256,942

 

878,265

 

34,447

Depreciation and amortization

 

(34,539)

 

(397,162)

 

(6)

 

(33,017)

 

(312,037)

 

(5)

Interest income

 

11,429

 

86,399

 

1,384

 

8,605

 

63,136

 

606

Interest expense

 

(30,282)

 

(387,909)

 

(861)

 

(30,622)

 

(298,711)

 

-

Social contribution and income tax

 

(19,985)

 

(27,257)

 

(286)

 

(30,267)

 

(15,263)

 

(1,325)

Net income (loss)

 

41,908

 

(131,360)

 

578

 

60,083

 

(102,118)

 

1,201

Net income (loss) attributable to controlling shareholders

 

41,908

 

(132,651)

 

578

 

60,083

 

(102,298)

 

1,201

Net income (loss) attributable to noncontrolling shareholders

 

-

 

1,291

 

-

 

-

 

180

 

-

 

52

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

 

12.5.3  Joint venture:

Summarized financial information of the joint venture at September 30, 2015 and December 31, 2014 and for the nine months ended in September 30, 2015 and 2014 are as follows:

 

   

September 30, 2015

 

December 31, 2014

Joint venture

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Current assets

 

227,275

 

94,308

 

331,725

 

287,930

 

143,213

 

71,178

 

252,223

 

337,891

Cash and cash equivalents

 

133,659

 

62,565

 

206,709

 

106,649

 

45,329

 

19,178

 

154,554

 

96,588

Noncurrent assets

 

1,204,296

 

1,177,756

 

3,038,831

 

634,876

 

1,238,047

 

1,210,974

 

3,090,190

 

637,190

                                 

Current liabilities

 

158,816

 

169,683

 

404,168

 

381,344

 

149,088

 

138,909

 

374,374

 

480,948

Financial liabilities

 

116,740

 

162,595

 

240,110

 

225,030

 

91,723

 

130,122

 

313,222

 

345,657

Noncurrent liabilities

 

329,250

 

440,348

 

2,124,314

 

260,440

 

378,465

 

488,751

 

2,183,767

 

308,168

Financial liabilities

 

286,018

 

430,516

 

2,123,595

 

260,247

 

338,297

 

479,329

 

2,183,155

 

307,622

Shareholders' equity

 

943,506

 

662,033

 

842,074

 

281,022

 

853,707

 

654,492

 

784,272

 

185,965

                                 
   

Nine months 2015

 

Nine months 2014

Joint venture

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

 

Enercan

 

Baesa

 

Chapecoense

 

Epasa

Net operating revenue

 

383,750

 

344,816

 

535,632

 

709,604

 

375,117

 

274,614

 

639,705

 

868,151

Depreciation and amortization

 

(40,258)

 

(41,501)

 

(98,841)

 

(24,288)

 

(40,271)

 

(38,008)

 

(99,101)

 

(24,248)

Interest income

 

10,526

 

4,965

 

17,955

 

8,011

 

11,420

 

5,110

 

19,535

 

1,245

Interest expense

 

(45,025)

 

(17,328)

 

(99,596)

 

(22,846)

 

(30,879)

 

(25,304)

 

(102,702)

 

(26,457)

Social contribution and income tax

 

(45,561)

 

(3,839)

 

(30,004)

 

(22,666)

 

(56,934)

 

(25,673)

 

(51,091)

 

15,785

Net income (loss)

 

89,799

 

7,541

 

57,802

 

95,056

 

111,267

 

50,242

 

98,993

 

(31,335)

Equity Interests and voting capital

 

48.72%

 

25.01%

 

51.00%

 

53.34% (*)

 

48.72%

 

25.01%

 

51.00%

 

57.13% (*)

 

(*) CPFL Energia indirect interest  was (i) 52.75% from January 1 to  February 28, 2014, (ii) 57.13% from March 01, 2014 to December 31, 2014 (iii) 53.84% from January 1, 2015 to January 31, 2015 and (iv) 53.34% from February 1, 2015.

 

Although CPFL Geração holds interest of more than 50% in Epasa and Chapecoense, CPFL Geração jointly controls these investments jointly with other shareholders. Analysis of the classification of the type of investment is based on the Shareholders' Agreement for each venture.

The loans obtained from the BNDES by the joint ventures ENERCAN, BAESA and Chapecoense establish restrictions on payment of dividends to our subsidiary CPFL Geração in excess of the mandatory minimum of 25% without the prior consent of the BNDES.

 

12.5.4   Joint venture operations:

Through its fully-owned subsidiary CPFL Geração, the Company holds part of the assets of the Serra da Mesa hydroelectric plant, located on the Tocantins River, in Goias State. The concession and operation of the hydroelectric plant belong to Furnas Centrais Elétricas S.A. In order to maintain these assets operating jointly with Furnas, it´s assured to CPFL Geração 51.54% of the installed power of 1,275 MW (657 MW) and the guaranteed mean energy of 671 MW (mean 345.4 MW) until 2028 (physical information and energetic capacity measures not reviewed by the independent auditors).

 

12.6        Interest sale in the joint venture Epasa:

On January 31, 2014, after a capital increase, the subsidiary CPFL Geração became the holder of 57.13% of the interest in EPASA's capital and the holdings of certain shareholders were diluted. As per the Shareholders Agreement in force, until March 1, 2015 these shareholders were entitled to repurchase shares in order to reconstitute their holdings; on February 25, 2015, Eletricidade do Brasil S/A and OZ&M Incorporação e Participação Ltda. partially exercised this right, buying 10,704,756 common shares from CPFL Geração, at R$ 10,454, generating a positive result of R$ 3,391, registered in the item "gain on disposal of noncurrent assets".

53

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

The breakdown of the shares of the jointly controlled subsidiary EPASA is as follows:

 

From February 25, 2015

 

At December 31, 2014

Shareholder

Shares

 

Interest - %

 

Shares

 

Interest - %

CPFL Geração de Energia S/A

150,941,659

 

53.34

 

161,646,415

 

57.13

Eletricidade do Brasil S/A

118,100,009

 

41.74

 

107,903,763

 

38.13

Aruanã Energia S/A

6,960,800

 

2.46

 

6,960,800

 

2.46

OZ&M Incorporação, Participação Ltda

6,959,277

 

2.46

 

6,450,767

 

2.28

Total

282,961,745

 

100.00

 

282,961,745

 

100.00

 

12.7        Advance for future capital increase

At September 30, 2015, the balances of advance for future capital increase (“AFAC”) relate to funds granted by the Company, mainly to the subsidiaries RGE (R$ 80,000) and Authi (R$ 2,590), approved in July and August 2015, respectively.

54

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

( 13 )   PROPERTY, PLANT AND EQUIPMENT

 

 

 

Consolidated

 

Land

 

Reservoirs, dams and water mains

 

Buildings, construction and improvements

 

Machinery and equipment

 

Vehicles

 

Furniture and fittings

 

In progress

 

Total

At December 31, 2014

182,316

 

1,185,614

 

1,517,475

 

5,832,005

 

32,328

 

11,660

 

388,088

 

9,149,486

Cost

197,393

 

1,637,812

 

1,976,212

 

7,521,804

 

43,081

 

22,462

 

388,088

 

11,786,852

Accumulated depreciation

(15,077)

 

(452,199)

 

(458,737)

 

(1,689,799)

 

(10,753)

 

(10,802)

 

-

 

(2,637,366)

                               

Additions

-

 

-

 

-

 

205

 

-

 

-

 

332,908

 

333,113

Disposal

(140)

 

(414)

 

(1,498)

 

(17,814)

 

(558)

 

(200)

 

-

 

(20,624)

Transfers

45

 

-

 

49,989

 

211,153

 

7,676

 

121

 

(268,983)

 

-

Reclassification - cost

(100)

 

328,101

 

(330,483)

 

2,574

 

10

 

(102)

 

-

 

-

Transfers to/from other assets - cost

2,041

 

3

 

(6,543)

 

13,346

 

(1)

 

(188)

 

1,066

 

9,724

Depreciation

(4,766)

 

(51,421)

 

(45,538)

 

(259,805)

 

(4,651)

 

(1,498)

 

-

 

(367,679)

Disposal - depreciation

-

 

139

 

23

 

3,307

 

379

 

102

 

-

 

3,951

Reclassification - depreciation

-

 

(68,775)

 

68,711

 

151

 

-

 

(88)

 

-

 

-

Transfers to/from other assets - depreciation

-

 

-

 

-

 

(46)

 

-

 

-

 

-

 

(46)

                               

At September 30, 2015

179,397

 

1,393,247

 

1,252,137

 

5,785,076

 

35,182

 

9,808

 

453,078

 

9,107,925

Cost

199,240

 

1,965,502

 

1,687,676

 

7,731,269

 

50,207

 

22,093

 

453,078

 

12,109,066

Accumulated depreciation

(19,843)

 

(572,255)

 

(435,539)

 

(1,946,194)

 

(15,025)

 

(12,285)

 

-

 

(3,001,141)

                               

Average depreciation rate 2015

3.86%

 

3.64%

 

3.49%

 

4.61%

 

14.32%

 

10.49%

       

Average depreciation rate 2014

3.86%

 

2.99%

 

2.85%

 

4.44%

 

14.29%

 

11.25%

       

 

55

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

In accordance with CPC 20 (R1) / IAS 23, the interest on loans and financing taken out by the subsidiaries to finance the construction is capitalized during the construction phase. In the nine months of 2015 R$ 20,416 was capitalizing at a rate of 11.05% (R$ 10,668 at a rate of 8.45% in the nine months of 2014) (note 29).

In the nine months ended in September, 30 2015, mainly as a result of the adjustment of the account classifications established in ANEEL's new plan of accounts, the subsidiaries Ceran and CPFL Renováveis reclassified certain items, mainly between the "Buildings, construction work and improvements" and "Reservoirs, dams and water mains" accounts. The amounts are stated in the lines "Reclassification - cost" and "Reclassification - Depreciation". The reclassification did not result in relevant changes in the income or expense of the period.

In the consolidated, depreciation expenses are registered in income statement at “depreciation and amortization” (note 28).

 

( 14 )   INTANGIBLE ASSETS

 

 

Consolidated

 

Goodwill

 

Concession right

 

Other intangibles

 

Total

   

Acquired in business combinations

 

Distribution infrastructure - operational

 

Distribution infrastructure - in progress

 

Public utilities

   

At December 31, 2014

6,115

 

4,658,210

 

3,734,606

 

414,574

 

30,162

 

86,503

 

8,930,171

Cost

6,152

 

7,441,935

 

9,526,355

 

414,574

 

35,840

 

195,577

 

17,620,433

Accumulated amortization

(37)

 

(2,783,725)

 

(5,791,748)

 

-

 

(5,678)

 

(109,074)

 

(8,690,262)

                           

Additions

-

 

-

 

-

 

621,018

 

-

 

6,049

 

627,066

Amortization

-

 

(233,576)

 

(341,670)

 

-

 

(1,065)

 

(9,662)

 

(585,973)

Transfer - intangible assets

-

 

-

 

330,605

 

(330,605)

 

-

 

-

 

-

Transfer to financial asset

-

 

-

 

(663)

 

(293,483)

 

-

 

-

 

(294,146)

Transfer from financial asset

-

 

-

 

50,741

 

-

 

-

 

-

 

50,741

Disposal and transfer - other assets

-

 

-

 

(18,286)

 

-

 

-

 

(10,051)

 

(28,337)

                           

At September 30, 2015

6,115

 

4,424,636

 

3,755,334

 

411,503

 

29,098

 

72,838

 

8,699,525

Cost

6,152

 

7,441,902

 

9,785,030

 

411,503

 

35,840

 

191,539

 

17,871,967

Accumulated amortization

(37)

 

(3,017,266)

 

(6,029,696)

 

-

 

(6,742)

 

(118,701)

 

(9,172,442)

 

In the consolidated Income Statement  the amortization of intangibles is recorded under the following headings: (i) “depreciation and amortization” for the amortization of the intangible assets related to distribution infrastructure, public utilities and other intangible assets; and (ii) “amortization of intangible concession asset” for amortization of the intangible asset acquired through business combination (note 28).

As mentioned in Note 10, the subsidiaries CPFL Santa Cruz, CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari and CPFL Mococa reclassified the amount of R$ 50,741, recorded in the line "transfer of financial asset" from the financial asset of concession to intangible assets. Amortization in the period July to September 2015 was R$ 6,584.

In accordance with CPC 20 (R1) and IAS 23, the interest on loans taken out by the subsidiaries is capitalized to qualifying intangible assets. In the nine months ended in September 30, 2015 R$ 8,373 was capitalized in the consolidated financial statement (R$ 5,439 in the nine months ended in September 30, 2014) at a rate of 7.50% p.a. (7.50% p.a. in 2014).

 

56

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

 

14.1        Intangible asset acquired in business combinations:

The following table shows the breakdown of the intangible asset of exploitation rights of the concession acquired in business combinations:

 

Consolidated

 

September 30, 2015

 

December 31, 2014

 

Annual amortization rate

 

Historic cost

 

Accumulated amortization

 

Net value

 

Net value

 

September 30, 2015

 

December 31, 2014

Intangible asset - acquired in business combinations

                     

Intangible asset acquired, not merged

                     

Parent company

                     

CPFL Paulista

304,861

 

(183,391)

 

121,471

 

132,397

 

4.78%

 

5.10%

CPFL Piratininga

39,065

 

(22,012)

 

17,053

 

18,371

 

4.50%

 

4.66%

RGE

3,150

 

(1,516)

 

1,634

 

1,764

 

5.51%

 

5.70%

CPFL Geração

54,555

 

(31,110)

 

23,445

 

25,509

 

5.04%

 

4.88%

CPFL Santa Cruz

9

 

(9)

 

-

 

1

 

31.72%

 

16.22%

CPFL Leste Paulista

3,333

 

(3,333)

 

-

 

513

 

30.77%

 

17.36%

CPFL Sul Paulista

7,288

 

(7,288)

 

-

 

1,156

 

31.72%

 

17.53%

CPFL Jaguari

5,213

 

(5,213)

 

-

 

713

 

27.36%

 

19.13%

CPFL Mococa

9,110

 

(9,110)

 

-

 

1,041

 

22.84%

 

17.53%

CPFL Jaguari Geração

7,896

 

(3,187)

 

4,709

 

5,086

 

6.36%

 

6.71%

 

434,480

 

(266,169)

 

168,311

 

186,550

       
                       

Subsidiaries

                     

CPFL Renováveis

3,764,809

 

(531,795)

 

3,233,014

 

3,352,524

 

4.23%

 

4.11%

Outros

15,096

 

(14,569)

 

527

 

921

       
 

3,779,905

 

(546,364)

 

3,233,541

 

3,353,444

       
                       

Subtotal

4,214,385

 

(812,533)

 

3,401,853

 

3,539,995

       
                       

Intangible asset acquired and merged – deductible

                     

Subsidiaries

                     

RGE

1,120,266

 

(833,712)

 

286,554

 

301,564

 

1.79%

 

1.75%

CPFL Geração

426,450

 

(299,485)

 

126,965

 

139,103

 

3.80%

 

3.89%

Subtotal

1,546,716

 

(1,133,197)

 

413,519

 

440,667

       
                       

Intangible asset acquired and merged – reassessed

                     

Parent company

                     

CPFL Paulista

1,074,026

 

(678,603)

 

395,424

 

430,386

 

4.34%

 

4.61%

CPFL Piratininga

115,762

 

(65,228)

 

50,533

 

54,439

 

4.50%

 

4.66%

RGE

310,128

 

(154,853)

 

155,275

 

167,640

 

5.32%

 

5.50%

CPFL Santa Cruz

61,685

 

(61,685)

 

-

 

6,054

 

19.63%

 

10.03%

CPFL Leste Paulista

27,034

 

(27,034)

 

-

 

2,709

 

20.04%

 

14.45%

CPFL Sul Paulista

38,168

 

(38,168)

 

-

 

4,184

 

21.93%

 

14.35%

CPFL Mococa

15,124

 

(15,124)

 

-

 

1,266

 

16.74%

 

14.05%

CPFL Jaguari

23,600

 

(23,600)

 

-

 

2,195

 

18.61%

 

15.33%

CPFL Jaguari Geração

15,275

 

(7,243)

 

8,032

 

8,675

 

5.61%

 

5.91%

Subtotal

1,680,801

 

(1,071,537)

 

609,264

 

677,548

       
                       

Total

7,441,902

 

(3,017,266)

 

4,424,636

 

4,658,210

       

 

For the balances relating to the subsidiary CPFL Renováveis, amortization is recorded for the remaining terms of the respective exploration authorizations, using the straight line method. For the other balances, the amortization rates for intangible assets acquired through business combination are based on the projected income curves of the concessionaires for the remainder of the concession term, and these projections are reviewed annually.

 

57

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

( 15 )   SUPPLIERS

 

 

Consolidated

 

September 30,

2015

 

December 31,

2014

Current

     

System service charges

208,023

 

-

Energy purchased

1,611,600

 

1,895,742

Electricity network usage charges

147,447

 

125,860

Materials and services

173,829

 

250,416

Free energy

111,912

 

102,129

Total

2,252,811

 

2,374,147

       

Noncurrent

     

Materials and services

633

 

633

 

( 16 )   ACCRUED INTEREST ON LOANS AND FINANCING AND LOANS AND FINANCING

 

   

Consolidated

   

September 30, 2015

 

December 31, 2014

   

Interest - current and noncurrent

 

Principal

 

Total

 

Interest - current and noncurrent

 

Principal

 

Total

     

Current

 

Noncurrent

     

Current

 

Noncurrent

 

Measured at cost

                               

Brazilian currency

                               

Investment

 

17,433

 

664,973

 

4,785,272

 

5,467,677

 

10,430

 

617,951

 

4,734,696

 

5,363,077

Property income

 

11

 

630

 

3,643

 

4,285

 

14

 

631

 

3,649

 

4,294

Financial institutions

 

139,063

 

381,180

 

1,356,705

 

1,876,948

 

128,920

 

241,552

 

1,395,644

 

1,766,116

Other

 

752

 

54,778

 

10,881

 

66,412

 

709

 

108,918

 

14,223

 

123,851

Total at Cost

 

157,259

 

1,101,562

 

6,156,502

 

7,415,323

 

140,074

 

969,053

 

6,148,211

 

7,257,338

                                 

Measured at fair value

                               

Foreign currency

                               

Financial institutions

 

27,693

 

1,739,733

 

5,887,063

 

7,654,490

 

18,168

 

125,511

 

3,353,468

 

3,497,147

Mark to market

 

-

 

(68,823)

 

(486,869)

 

(555,692)

 

-

 

155

 

(56,153)

 

(55,998)

Total at fair value

 

27,693

 

1,670,910

 

5,400,194

 

7,098,797

 

18,168

 

125,667

 

3,297,315

 

3,441,149

                                 

Fundraising (*)

 

-

 

(3,135)

 

(18,716)

 

(21,851)

 

-

 

(1,219)

 

(18,891)

 

(20,110)

                                 

Total

 

184,953

 

2,769,337

 

11,537,980

 

14,492,270

 

158,241

 

1,093,500

 

9,426,634

 

10,678,376

 

58

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

   

Consolidated

         

Measured at amortized cost

 

September 30, 2015

 

December 31, 2014

 

Annual interest

 

Amortization

 

Collateral

Brazilian currency

                   

Investment

                   

CPFL Paulista

                   

FINEM V

 

78,521

 

103,617

 

TJLP + 2.12% to 3.3% (c)

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM V

 

5,819

 

7,130

 

Fixed rate 8% (c)

 

90 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

FINEM V

 

40,268

 

45,937

 

Fixed rate 5.5% (b)

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

208,916

 

245,445

 

TJLP + 2.06% to 3.08% (e) (f)

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM VI

 

10,788

 

11,917

 

Fixed rate 2.5% (a)

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

197,913

 

218,640

 

Fixed rate 2.5% (a)

 

96 monthly installments from December 2014

 

CPFL Energia guarantee and receivables

FINEM VII

 

59,281

 

-

 

Fixed rate 6% (b)

 

96 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VII

 

53,489

 

-

 

SELIC + 2.62% to 2.66% (h)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VII

 

94,998

 

-

 

TJLP + 2.12% to 2.66% (c) (d)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINAME

 

35,916

 

42,260

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

CPFL Piratininga

                   

FINEM IV

 

42,291

 

55,807

 

TJLP + 2.12% to 3.3% (c)

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM IV

 

1,876

 

2,299

 

Fixed rate 8% (c)

 

90 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

FINEM IV

 

20,941

 

23,889

 

Fixed rate 5.5% (b)

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

FINEM V

 

61,061

 

71,737

 

TJLP + 2.06% to 3.08% (e) (f)

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM V

 

2,833

 

3,130

 

Fixed rate 2.5% (a)

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINEM V

 

49,251

 

54,409

 

Fixed rate 2.5% (a)

 

96 monthly installments from December 2014

 

CPFL Energia guarantee and receivables

FINEM VI

 

33,937

 

-

 

SELIC + 2.62% to 2.66% (h)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VI

 

64,410

 

-

 

TJLP + 2.12% to 2.66% (c) (d)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VI

 

29,255

 

-

 

Fixed rate 6% (b)

 

96 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINAME

 

17,031

 

20,039

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

RGE

                   

FINEM V

 

47,530

 

62,721

 

TJLP + 2.12% to 3.3% (c)

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

FINEM V

 

15,447

 

17,622

 

Fixed rate 5.5% (b)

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

111,610

 

131,125

 

TJLP + 2.06% to 3.08% (e) (f)

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

FINEM VI

 

1,141

 

1,261

 

Fixed rate 2.5% (a)

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

FINEM VI

 

72,774

 

80,396

 

Fixed rate 2.5% (a)

 

96 monthly installments from December 2014

 

CPFL Energia guarantee and receivables

FINEM VII

 

43,515

 

-

 

Fixed rate 2.5% (a)

 

96 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VII

 

48,949

 

-

 

SELIC + 2.62% to 2.66% (h)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINEM VII

 

62,270

 

-

 

TJLP + 2.12% to 2.66% (d)

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and receivables

FINAME

 

8,546

 

10,056

 

Fixed rate 4.5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

FINAME

 

242

 

287

 

Fixed rate 10.0%

 

90 monthly installments from May 2012

 

Fiduciary alienation of assets

FINAME

 

749

 

-

 

Fixed rate 10.0%

 

66 monthly installments from October 2015

 

Fiduciary alienation of assets

CPFL Santa Cruz

                   

Bank credit note - Unibanco

 

-

 

929

 

TJLP + 2.9%

 

54 monthly installments from December 2010

 

CPFL Energia guarantee and receivables

FINEM

 

10,608

 

11,317

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

3,713

 

3,334

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

7,713

 

7,596

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

CPFL Leste Paulista

                   

Bank credit note - Unibanco

 

234

 

1,286

 

TJLP + 2.9%

 

54 monthly installments from June 2011

 

CPFL Energia guarantee and receivables

FINEM

 

3,963

 

2,904

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

1,361

 

1,179

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

2,830

 

2,685

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

CPFL Sul Paulista

                   

Bank credit note - Unibanco

 

254

 

1,393

 

TJLP + 2.9%

 

54 monthly installments from June 2011

 

CPFL Energia guarantee and receivables

FINEM

 

2,814

 

1,968

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

1,901

 

1,553

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

3,973

 

3,545

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

CPFL Jaguari

                   

Bank credit note - Unibanco

 

-

 

455

 

TJLP + 2.9%

 

54 monthly installments from December 2010

 

CPFL Energia guarantee and receivables

Bank credit note - Santander

 

1,772

 

1,968

 

TJLP + 3.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

Bank credit note - Santander

 

885

 

635

 

UMBNDES + 2.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

FINEM

 

2,826

 

2,775

 

Fixed rate 6%

 

111 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

1,413

 

1,104

 

SELIC + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

FINEM

 

2,953

 

2,516

 

TJLP + 2.19%

 

72 monthly installments from April 2015

 

CPFL Energia guarantee

CPFL Mococa

                   

Bank credit note - Unibanco

 

-

 

608

 

TJLP + 2.9%

 

54 monthly installments from January 2011

 

CPFL Energia guarantee and receivables

Bank credit note - Santander

 

2,279

 

2,532

 

TJLP + 3.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

Bank credit note - Santander

 

3,241

 

2,067

 

UMBNDES +1.99% to 2.1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

Bank credit note - Santander

 

4,756

 

4,335

 

TJLP + 2,99% (f)

 

96 monthly installments from October 2015

 

CPFL Energia guarantee

CPFL Serviços

                   

FINAME

 

1,562

 

1,675

 

Fixed rate 2.5% to 5.5%

 

96 monthly installments from August 2014

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

357

 

357

 

Fixed rate 6%

 

72 monthly installments from April 2016

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

914

 

1,272

 

Fixed rate 6% to 10%

 

90 monthly installments from November 2012

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

13,487

 

14,806

 

Fixed rate 2.5% to 5.5%

 

114 monthly installments from February 2013

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

63

 

74

 

TJLP + 4.2%

 

90 monthly installments from November 2012

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

2,761

 

2,860

 

Fixed rate 6%

 

90 monthly installments from October 2014

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

108

 

108

 

Fixed rate 6%

 

96 monthly installments from June 2016

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

6,677

 

6,909

 

Fixed rate 6%

 

114 monthly installments from June 2015

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

1,062

 

-

 

TJLP + 2.2% to 3.2% (c)

 

56 monthly installments from July 2015

 

CPFL Energia guarantee and equipment fiduciary alienation

FINAME

 

798

 

-

 

Fixed rate 9.5% to 10% (c)

 

66 monthly installments from October 2015

 

CPFL Energia guarantee and equipment fiduciary alienation

CERAN

                   

BNDES

 

323,930

 

360,217

 

TJLP + 3.69% to 5%

 

168 monthly installments from December 2005

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

BNDES

 

75,418

 

54,604

 

UMBNDES + 5% (1)

 

168 monthly installments from February 2006

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

CPFL Transmissão

                   

FINAME

 

20,113

 

17,736

 

Fixed rate 3.0%

 

96 monthly installments from July 2015

 

CPFL Energia guarantee

CPFL Telecom

                   

FINAME

 

7,608

 

7,588

 

Fixed rate 6.0% (b)

 

60 monthly installments from December 2016

 

CPFL Energia guarantee

FINEM

 

6,789

 

6,187

 

SELIC + 3.12% (h)

 

60 monthly installments from December 2016

 

CPFL Energia guarantee

FINEM

 

21,487

 

21,349

 

TJLP + 2.12% to 3.12% (c)

 

60 monthly installments from December 2016

 

CPFL Energia guarantee

 

59

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

CPFL Renováveis

                   

FINEM I

 

297,649

 

321,088

 

TJLP + 1.95%

 

168 monthly installments from October 2009

 

PCH Holding a joint debtor, Letters of guarantee

FINEM II

 

26,092

 

28,605

 

TJLP + 1.90%.

 

144 monthly installments from June 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM III

 

537,034

 

565,890

 

TJLP + 1.72%

 

192 monthly installments from May 2013

 

CPFL Energia guarantee, pledge of shares, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM V

 

93,294

 

101,723

 

TJLP + 2.8% to 3.4%

 

143 monthly installments from December 2011

 

PCH Holding 2 and CPFL Renováveis debtor solidarity.

FINEM VI

 

80,690

 

84,176

 

TJLP + 2.05%

 

192 monthly installments from October 2013

 

CPFL Renováveis pledge of shares, pledge of receivables

FINEM VII

 

161,371

 

176,252

 

TJLP + 1.92 %

 

156 monthly installments from October 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM IX

 

34,062

 

39,581

 

TJLP + 2.15%

 

120 monthly installments from May 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM X

 

602

 

827

 

TJLP

 

84 monthly installments from October 2010

 

Pledge of shares, fiduciary alienation and equipment fiduciary alienation

FINEM XI

 

118,243

 

126,670

 

TJLP + 1.87% to 1.9%

 

168 monthly installments from January 2012

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

FINEM XII

 

340,790

 

357,620

 

TJLP + 2.18%

 

192 monthly installments from July 2014

 

CPFL Energia guarantee, fiduciary alienation of assets, joint fiduciary assignment of credit rights and pledge of shares

FINEM XIII

 

301,104

 

315,596

 

TJLP + 2.02% to 2.18%

 

192 monthly installments from November 2014

 

Pledge of shares and equipment's, fiduciary alienation.

FINEM XIV

 

13,609

 

19,707

 

TJLP + 3.50%

 

120 monthly installments from June 2007

 

(i)Fiduciary assignments of assets and credit rights (ii) pledge of grantor rights - ANEEL and shares.

FINEM XV

 

32,218

 

35,392

 

TJLP + 3.44%

 

139 monthly installments from September 2011

 

(i)Fiduciary assignments of assets (ii) pledge of grantor rights - ANEEL and shares.

FINEM XVI

 

9,019

 

10,581

 

Fixed rate 5.50%

 

101 monthly installments from September 2011

 

(i)Fiduciary assignments of assets (ii) pledge of grantor rights - ANEEL and shares.

FINEM XVII

 

498,697

 

525,541

 

TJLP + 2.18%

 

192 monthly installments from January 2013

 

(i)Fiduciary assignments of assets and credit rights (ii) pledge of grantor rights - ANEEL and shares and reserve account

FINEM XVIII

 

19,658

 

23,200

 

Fixed rate 4.5%

 

102 monthly installments from June 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and fiduciary assignment of credit rights

FINEM XIX

 

31,858

 

33,488

 

TJLP + 2.02%

 

192 monthly installments from January 2014

 

Pledge of shares and Reserve Account of SPE
Assignment of Receivables

FINEM XX

 

53,948

 

59,533

 

Fixed rate 2.5%

 

108 monthly installments from January 2014

 

Pledge of shares and Reserve Account of SPE
Assignment of receivables

FINEM XXI

 

43,415

 

45,636

 

TJLP + 2.02%

 

192 monthly installments from January 2014

 

Pledge of shares and Reserve Account of SPE
Assignment of receivables

FINEM XXII

 

47,461

 

52,375

 

Fixed rate 2.5%

 

108 monthly installments from January 2014

 

Pledge of shares and Reserve Account of SPE
Assignment of receivables

FINEM XXIII

 

2,449

 

2,882

 

Fixed rate 4.5%

 

102 monthly installments from June 2011

 

Pledge of shares and Reserve Account of SPE
Assignment of receivables

FINEM XXIV

 

143,244

 

163,476

 

Fixed rate 5.5%

 

108 monthly installments from January 2012

 

CPFL Energia guarantee, fiduciary alienation of assets and fiduciary assignment of credit rights

FINEM XXV

 

77,253

 

-

 

TJLP + 2.18%

 

192 monthly installments from June 2015

 

Pledge of shares and grantor rights, fiduciary alienation of assets and fiduciary assignment of credit rights

FINAME IV

 

3,444

 

3,773

 

Fixed rate 2.5%

 

96 monthly installments from February 2015

 

Fiduciary alienation and CPFL Renováveis guarantee

FINEP I

 

2,013

 

2,382

 

Fixed rate 3.5%

 

61 monthly installments from October 2014

 

Bank guarantee

FINEP II

 

10,382

 

10,366

 

TJLP - 1,00%

 

85 monthly installments from June 2017

 

Bank guarantee

FINEP III

 

6,658

 

6,945

 

TJLP + 3,00%

 

73 monthly installments from July 2015

 

Bank guarantee

BNB I

 

112,474

 

117,516

 

Fixed rate 9.5% to 10%

 

168 monthly installments from January 2009

 

Fiduciary alienation

BNB II

 

167,074

 

172,430

 

Fixed rate 10% (J)

 

222 monthly installments from May 2010

 

CPFL Energia guarantee

BNB III

 

31,275

 

32,591

 

Fixed rate 9.5%

 

228 monthly installments from July 2009

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

NIB

 

71,905

 

74,197

 

IGPM + 8.63%

 

50 quarterly installments from June 2011

 

No guarantee

Bridge BNDES IV

 

-

 

49,492

 

TJLP + 2,40%

 

1 installment in January 2016

 

Bank guarantee

Banco do Brasil

 

32,437

 

36,739

 

Fixed rate 10,00%

 

132 monthly installment from June 2010

 

Shareholders support, pledge of shares, of grantor rights and of credit rights, insurance, bank guarantee and civil liability

CPFL Brasil

                   

FINEP

 

2,063

 

2,657

 

Fixed rate 5%

 

81 monthly installments from August 2011

 

Receivables

Purchase of assets

                   

CPFL ESCO

                   

FINAME

 

3,697

 

4,135

 

Fixed rate 4.5% to 8.7%

 

96 monthly installments from March 2012

 

Fiduciary alienation of assets and CPFL Energia guarantee

FINAME

 

122

 

158

 

Fixed rate 6%

 

72 monthly installments from October 2016

 

CPFL Energia guarantee

FINAME

 

258

 

-

 

TJLP + 2,70%

 

48 monthly installments from October 2016

 

CPFL Energia guarantee

FINAME

 

208

 

-

 

SELIC + 2,70%

 

48 monthly installments from October 2016

 

CPFL Energia guarantee

Financial institutions

                   

CPFL Energia

                   

Santander - working capital

 

322,012

 

-

 

86.40% of CDI

 

1 installment in January 2016

 

No guarantee

CPFL Paulista

                   

Banco do Brasil - Working capital

 

-

 

105,500

 

107% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

Banco do Brasil - Working capital

 

-

 

73,758

 

98.50% of CDI (f)

 

4 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital

 

320,248

 

291,036

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

CPFL Piratininga

                   

Banco do Brasil - Working capital

 

-

 

6,784

 

98.50% of CDI (f)

 

4 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital

 

56,364

 

51,222

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

RGE

                   

Banco do Brasil - Working capital

 

-

 

31,894

 

98.50% of CDI (f)

 

4 annual installments from July 2012

 

CPFL Energia guarantee

CPFL Santa Cruz

                   

Banco do Brasil - Working capital

 

42,273

 

38,417

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital

 

8,128

 

8,083

 

CDI + 0,27% (f)

 

12 semiannual installments from June 2015

 

CPFL Energia guarantee

CPFL Leste Paulista

                   

Banco IBM - Working capital

 

7,015

 

7,419

 

100.0% of CDI

 

14 semiannual installments from December 2012

 

CPFL Energia guarantee

Banco IBM - Working capital

 

25,522

 

25,666

 

CDI + 0.1%

 

12 semiannual installments from October 2014

 

CPFL Energia guarantee

Banco IBM - Working capital

 

7,223

 

7,969

 

CDI + 0.27%

 

12 semiannual installments from March 2015

 

CPFL Energia guarantee

Banco IBM - Working capital

 

18,194

 

10,307

 

CDI + 0.27% to 1.33 (f)

 

12 semiannual installments from June 2015

 

CPFL Energia guarantee

CPFL Sul Paulista

                   

Banco do Brasil - Working capital

 

26,901

 

24,447

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital

 

9,019

 

4,036

 

CDI + 0.27% to 1.33 (f)

 

12 semiannual installments from June 2015

 

CPFL Energia guarantee

CPFL Jaguari

                   

Banco do Brasil - Working capital

 

3,715

 

3,376

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital

 

14,668

 

15,064

 

100.0% of CDI

 

14 semiannual installments from December 2012

 

CPFL Energia guarantee

Banco IBM - Working capital

 

13,750

 

13,836

 

CDI + 0.1%

 

12 semiannual installments from October 2014

 

CPFL Energia guarantee

CPFL Mococa

                   

Banco do Brasil - Working capital

 

24,339

 

22,119

 

104.90% of CDI (f)

 

2 annual installments from July 2017

 

CPFL Energia guarantee

Banco IBM - Working capital

 

4,760

 

4,888

 

100.0% of CDI

 

14 Semi-annual installments from December 2012

 

CPFL Energia guarantee

Banco IBM - Working capital

 

14,066

 

15,519

 

CDI + 0.27%

 

12 semiannual installments from March 2015

 

CPFL Energia guarantee

CPFL Serviços

                   

Banco IBM - Working capital

 

5,934

 

6,316

 

CDI + 0.10%

 

11 semiannual installments from June 2013

 

CPFL Energia guarantee

CPFL Geração

                   

Banco do Brasil - Working capital

 

617,520

 

637,635

 

109.5% of CDI

 

1 installment in March 2019

 

CPFL Energia guarantee

CPFL Renováveis

                   

HSBC

 

300,785

 

322,336

 

CDI + 0.5% (i)

 

8 annual installment from June 2013

 

Shares alienation

CPFL Telecom

                   

Banco IBM - Working capital

 

34,513

 

38,489

 

CDI + 0.18%

 

12 semiannual installments from August 2014

 

CPFL Energia guarantee

 

60

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

Other

                   

Eletrobrás

                   

CPFL Paulista

 

4,286

 

5,414

 

RGR + 6% to 6.5%

 

monthly installments from August 2006

 

Receivables and promissory notes

CPFL Piratininga

 

126

 

239

 

RGR + 6%

 

monthly installments from August 2006

 

Receivables and promissory notes

RGE

 

8,180

 

9,746

 

RGR + 6%

 

monthly installments from August 2006

 

Receivables and promissory notes

CPFL Santa Cruz

 

1,172

 

1,601

 

RGR + 6%

 

monthly installments from January 2007

 

Receivables and promissory notes

CPFL Leste Paulista

 

586

 

747

 

RGR + 6%

 

monthly installments from February 2008

 

Receivables and promissory notes

CPFL Sul Paulista

 

610

 

808

 

RGR + 6%

 

monthly installments from August 2007

 

Receivables and promissory notes

CPFL Jaguari

 

28

 

41

 

RGR + 6%

 

monthly installments from June 2007

 

Receivables and promissory notes

CPFL Mococa

 

183

 

222

 

RGR + 6%

 

monthly installments from January 2008

 

Receivables and promissory notes

Other

 

51,242

 

105,034

           

Subtotal Brazilian Currency - Cost

 

7,415,323

 

7,257,338

           
                     

Foreign Currency

                   

Measured at fair value

                   

Financial Institutions

                   

CPFL Energia

                   

Santander

 

308,427

 

-

 

US$ + 1.547% (3)

 

1 installment in February 2016

 

No guarantee

Bradesco

 

162,365

 

-

 

US$ + 1.72% (2) (f)

 

1 installment in June 2016

 

No guarantee

Santander

 

206,227

 

-

 

US$ + 1.918% (3)

 

1 installment in September 2016

 

No guarantee

CPFL Paulista

                   

Bank of America Merrill Lynch

 

415,054

 

270,248

 

US$ + 3.69 % (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

-

 

399,887

 

US$ + Libor 3 months + 1.48% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

185,326

 

119,561

 

US$+Libor 3 months+1.70% (4)

 

1 installment in September 2018

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

206,151

 

-

 

US$ + Libor 3 months + 0.88% (3) (g)

 

1 installment in February 2020

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

205,983

 

132,887

 

US$+Libor 3 months+0.80% (3) (f)

 

4 semiannual installments from September 2017

 

CPFL Energia guarantee and promissory notes

BNP Paribas

 

92,589

 

-

 

Euro + 1.6350% (3)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

-

 

133,585

 

US$ + Libor 6 months + 1.77% (3)

 

1 installment in September 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

206,110

 

132,962

 

US$+Libor 3 months + 1.35% (4)

 

1 installment in March 2019

 

CPFL Energia guarantee and promissory notes

Citibank

 

239,746

 

-

 

US$ + Libor 3 months + 1.44% (3)

 

1 installment in January 2020

 

CPFL Energia guarantee and promissory notes

HSBC

 

356,896

 

-

 

US$ + Libor 3 months + 1.30% (3)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

165,855

 

106,383

 

US$ + 2,28% to 2,32% (3)

 

1 installment in December 2017

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

144,899

 

-

 

US$ + 2.36% to 2.39% (3)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

103,549

 

-

 

US$ + 2.74% (3)

 

1 installment in January 2019

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

61,947

 

-

 

US$ + 2.2% (3)

 

1 installment in February 2018

 

CPFL Energia guarantee and promissory notes

Merrill Lynch

 

618,992

 

-

 

US$ + Libor 3 months + 1.40% (3)

 

1 installment in February 2018

 

CPFL Energia guarantee and promissory notes

Mizuho Bank

 

308,822

 

199,235

 

US$+Libor 3 months+1.55% (3) (f)

 

3 semiannual installments from March 2018

 

CPFL Energia guarantee and promissory notes

Morgan Stanley

 

205,979

 

133,601

 

US$ + Libor 6 months + 1.75% (3)

 

1 installment in September 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

99,857

 

64,958

 

US$ + 3.3125% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

CPFL Piratininga

                   

Bank of America Merrill Lynch

 

51,623

 

-

 

US$ + Libor 3 months + 1.15% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

103,168

 

-

 

US$ + Libor 3 months + 1.15% (3)

 

1 installment in August 2016

 

CPFL Energia guarantee and promissory notes

BNP Paribas

 

254,618

 

-

 

Euro + 1.6350% (3)

 

1 installment in January 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

258,081

 

-

 

US$ + Libor 3 months + 1.41% (3)

 

02 annual installments from January 2019

 

CPFL Energia guarantee and promissory notes

Citibank

 

-

 

21,401

 

US$ + Libor 6 months + 1.69%(3)

 

1 installment in August 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

-

 

167,050

 

US$ + Libor 6 months + 1.14% (3)

 

1 installment in January 2017

 

CPFL Energia guarantee and promissory notes

Citibank

 

206,110

 

132,962

 

US$ + Libor 3 months + 1.35% (4)

 

1 installment in March 2019

 

CPFL Energia guarantee and promissory notes

Santander

 

185,694

 

120,585

 

US$ + 2.58% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

130,426

 

84,843

 

US$ + 3.3125% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

68,154

 

-

 

US$ + 2.08% (3)

 

1 installment in August 2017

 

CPFL Energia guarantee and promissory notes

Sumitomo

 

206,582

 

133,259

 

US$ + Libor 3 months + 1.35% (3) (f)

 

1 installment in April 2018

 

CPFL Energia guarantee and promissory notes

RGE

                   

Bank of Tokyo-Mitsubishi

 

74,268

 

47,908

 

US$ + Libor 3 months + 0.82%(3)

 

1 installment in April 2018

 

CPFL Energia guarantee and promissory notes

Bank of Tokyo-Mitsubishi

 

338,013

 

218,046

 

US$ + Libor 3 months + 0.83%(3)

 

1 installment in May 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

61,872

 

39,912

 

US$ + Libor 3 months + 1.25%(4)

 

2 annual installments from May 2018

 

CPFL Energia guarantee and promissory notes

Citibank

 

290,622

 

186,593

 

US$ + Libor 6 months + 1.45% (3)

 

1 installment in April 2017

 

CPFL Energia guarantee and promissory notes

HSBC

 

56,154

 

36,223

 

US$ + Libor 3 months + 1,30% (4)

 

1 installment in October 2017

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

250,702

 

-

 

US$ + 2.78% (3)

 

1 installment in February 2018

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

146,550

 

-

 

US$ + 1.35% (3)

 

1 installment in February 2016

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

-

 

126,126

 

US$ + 2.64% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

CPFL Santa Cruz

                   

J.P. Morgan

 

-

 

25,864

 

US$ + 2.38% (3)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Santander

 

36,800

 

23,590

 

USD + 2.544% (3)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

CPFL Leste Paulista

                   

Scotiabank

 

-

 

32,926

 

US$ + 2.695% (3)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

CPFL Sul Paulista

                   

J.P. Morgan

 

-

 

13,578

 

US$ + 2.38% (3)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Santander

 

40,480

 

25,949

 

USD + 2.544% (3)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

-

 

13,829

 

US$ + 2.695% (3)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

CPFL Jaguari

                   

Santander

 

57,040

 

36,564

 

USD + 2.544% (3)

 

1 installment in June 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

-

 

17,122

 

US$ + 2.695% (3)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

CPFL Mococa

                   

Scotiabank

 

-

 

14,488

 

US$ + 2.695% (3)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

CPFL Geração

                   

HSBC

 

411,963

 

265,779

 

US$+Libor 3 months + 1.30% (3)

 

1 installment in March 2017

 

CPFL Energia guarantee and promissory notes

CPFL Serviços

                   

J.P. Morgan

 

15,631

 

10,040

 

US$ + 1,75% (3)

 

1 installment in October 2016

 

CPFL Energia guarantee and promissory notes

CPFL Telecom

                   

Banco Itaú

 

14,516

 

9,202

 

US$ + 2,35% (3)

 

1 installment in November 2015

 

CPFL Energia guarantee and promissory notes

Paulista Lajeado

                   

Banco Itaú

 

44,828

 

-

 

US$ + 3.196% (4)

 

1 installment in March 2018

 

CPFL Energia guarantee and promissory notes

CPFL Brasil

                   

Scotiabank

 

55,823

 

-

 

US$ + 2.779% (3)

 

1 installment in August 2018

 

CPFL Energia guarantee and promissory notes

                     

Mark to market

 

(555,692)

 

(55,998)

           
                     

Total Foreign Currency - fair value

 

7,098,797

 

3,441,149

           
                     

Fundraising costs(*)

 

(21,851)

 

(20,110)

           
                     

Total - Consolidated

 

14,492,270

 

10,678,376

           

The subsidiaries hold swaps converting the operating cost of currency variation to interest tax variation in reais. corresponding to :

(1) 143.85% of CDI

 

(3) 99% to 109% of CDI

           

(2) 95,2% of CDI

 

(4) 109.1% to 119% of CDI

           

Effective rate:

                   

(a) 30% to 40% of CDI

 

(e) 80.1% to 90% of CDI

 

(i) CDI + 0.73%

       

(b) 40.1% to 50% of CDI

 

(f) 100.1% to 120% of CDI

 

(J) Fixed rate 10.57%

       

(c) 60.1% to 70% of CDI

 

(g) 110.1% to 120% of CDI

           

(d) 70.1% to 80% of CDI

 

(h) 120.1% to 130% of CDI

           

(*) In accordance with CPC 08/IAS 39, this refers to the fundraising costs attributable to issuance of the respective debts. 

61

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

In accordance with CPC 38 and 39 and IAS 32 and 39, the Company and its subsidiaries classified their loans and financing, as segregated in the tables above, as (i) other financial liabilities (or measured at amortized cost), and (ii) financial liabilities measured at fair value through profit and loss.

The objective of classification of financial liabilities on loans and financing measured at fair value is to compare the effects of recognition of income and expense derived from marking derivatives to market, tied to the loans and financing, in order to obtain more relevant and consistent accounting information. At September 30, 2015, the total balance of the loans and financing measured at fair value was R$ 7,098,797 (R$ 3,441,149 at December 31, 2014).

Changes in the fair values of these loans and financing are recognized in the financial income/expense of the subsidiaries. Accumulated gains of R$ 555,692 at September 30, 2015 (R$ 55,998 at December 31, 2014) on marking the loans and financing to market, less the losses of R$ 345,275 (R$ 25,382 at December 31, 2014) of marking to market the derivative financial instruments contracted as a hedge against foreign exchange variations (note 33), resulted in a net gain of R$ 210,417 (R$ 30,616 as December 31, 2014).

The maturities of the principal long-term balances of loans and financing are scheduled as follows:

Maturity

Consolidated

From October 1, 2016

202,787

2017

1,923,048

2018

4,439,696

2019

2,297,840

2020

1,056,164

2021 to 2025

1,520,964

2026 to 2030

577,139

2031 to 2035

7,212

Subtotal

12,024,849

Mark to Market

(486,869)

Total

11,537,980

 

Main fund-raising in the year:

Brazilian currency

       

R$ thousand

Company

 

Bank / credit line

 

Total

approved

 

2015

released

 

Released net of fundraising costs

 

Interest

 

Destination of the resources

Investment

                       

CPFL Paulista

 

FINEM VII

 

427,716

 

204,436

 

203,666

 

Quarterly

 

Subsidiary's investment plan

CPFL Piratininga

 

FINEM VI

 

194,862

 

125,153

 

124,568

 

Quarterly

 

Subsidiary's investment plan

RGE

 

FINEM VII

 

266,790

 

151,696

 

151,084

 

Quarterly

 

Subsidiary's investment plan

CPFL Santa Cruz

 

FINEM (a)

 

25,360

 

1,264

 

1,264

 

Quarterly

 

Subsidiary's investment plan

CPFL Leste Paulista

 

FINEM (a)

 

13,045

 

1,915

 

1,915

 

Quarterly

 

Subsidiary's investment plan

CPFL Sul Paulista

 

FINEM (a)

 

12,280

 

2,187

 

2,187

 

Quarterly

 

Subsidiary's investment plan

CPFL Jaguari

 

FINEM (a)

 

10,398

 

1,274

 

1,274

 

Quarterly

 

Subsidiary's investment plan

CPFL Mococa

 

CCB - Santander (a)

 

6,119

 

516

 

516

 

Quarterly

 

Subsidiary's investment plan

CPFL Serviços

 

FINAME (a)

 

1,914

 

1,914

 

1,914

 

Quarterly

 

Machinery and equipment acquisition

CPFL Transmissão Piracicaba

 

FINAME (a)

 

7,317

 

3,020

 

3,020

 

Quarterly

 

Machinery and equipment acquisition

CPFL ESCO

 

FINAME (a)

 

461

 

461

 

461

 

Quarterly

 

Machinery and equipment acquisition

CPFL Renováveis

 

FINEM XXV

 

84,338

 

75,732

 

75,732

 

Monthly

 

Subsidiary's investment plan

Financial institution

                       

CPFL Energia

 

Working capital - CCB - Santander (a)

 

300,000

 

300,000

 

294,383

 

On debt maturity

 

Reinforce working capital

CPFL Leste Paulista

 

Working capital - CCB - Banco IBM (a)

 

7,563

 

7,563

 

7,563

 

Semiannual

 

Reinforce working capital

CPFL Sul Paulista

 

Working capital - CCB - Banco do Brasil (a)

 

4,791

 

4,791

 

4,791

 

Semiannual

 

Reinforce working capital

CPFL Renováveis

 

Votorantim - promissory note (a)

 

50,000

 

50,000

 

50,000

 

On debt maturity

 

SPHs development

       

1,412,954

 

931,922

 

924,337

       

 

62

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Foreign currency

       

R$ thousand

Company

 

Bank / credit line

 

Total approved

 

2015

released

 

Released net of fundraising costs

 

Interest

 

Destination of the resources

Financial institutions

                       

CPFL Energia

 

CCB-I - Banco Santander (a)

 

200,000

 

200,000

 

200,000

 

On debt maturity

 

Extend the debt profile

CPFL Energia

 

FRN - Banco Santander (a)

 

187,750

 

187,750

 

187,750

 

On debt maturity

 

Reinforce working capital

CPFL Energia

 

Working capital - Law 4131 - Bradesco (a)

 

149,208

 

149,208

 

147,865

 

On debt maturity

 

Reinforce working capital

CPFL Paulista

 

Working capital - Law 4131 - Banco de Tokyo Mitsubishi

 

142,735

 

142,735

 

141,308

 

Quarterly

 

Reinforce working capital

CPFL Paulista

 

Working capital - Law 4131 - BNP Paribas

 

63,896

 

63,896

 

63,896

 

Semiannual

 

Reinforce working capital

CPFL Paulista

 

Working capital - Law 4131 - Citibank

 

156,600

 

156,600

 

156,600

 

Quarterly

 

Reinforce working capital

CPFL Paulista

 

Working capital - Law 4131 - HSBC Bank

 

227,673

 

227,673

 

227,673

 

Quarterly

 

Reinforce working capital

CPFL Paulista

 

Working capital - Law 4131 - JP Morgan

 

203,771

 

203,771

 

203,771

 

Semiannual

 

Reinforce working capital

CPFL Paulista

 

Working capital - Law 4131 - Merrill Lynch

 

405,300

 

405,300

 

405,300

 

Quarterly

 

Reinforce working capital

CPFL Piratininga

 

Working capital - Law 4131 - BNP Paribas

 

175,714

 

175,714

 

175,714

 

Semiannual

 

Reinforce working capital

CPFL Piratininga

 

Working capital - Law 4131 - Citibank

 

169,837

 

169,837

 

169,837

 

Quarterly

 

Reinforce working capital

CPFL Piratininga

 

Working capital - Law 4131 - Scotiabank

 

55,440

 

55,440

 

55,440

 

Semiannual

 

Reinforce working capital

CPFL Piratininga

 

Working capital - Law 4131 - Bank of America (a)

 

124,250

 

124,250

 

124,250

 

Quarterly

 

Reinforce working capital

RGE

 

Working capital - Law 4131 - J.P. Morgan

 

171,949

 

171,949

 

171,949

 

Semiannual

 

Reinforce working capital

RGE

 

Working capital - Law 4131 - J.P. Morgan (a)

 

100,000

 

100,000

 

100,000

 

Semiannual

 

Reinforce working capital

CPFL Brasil

 

Working capital - Law 4131 - Scotiabank

 

45,360

 

45,360

 

45,360

 

Semiannual

 

Reinforce working capital

Paulista Lajeado

 

CCB-I - Banco Itaú Unibanco (a)

 

35,000

 

35,000

 

35,000

 

Semiannual

 

Reinforce working capital

       

2,614,482

 

2,614,482

 

2,611,712

       
                         
   

Total

 

4,027,436

 

3,546,404

 

3,536,049

       

(a)The agreement has no restrictive covenants

 

Restrictive covenants

The loan and financing agreements are subject to certain restrictive covenants and include clauses that require the Company and/or its subsidiaries to maintain certain financial ratios within pre-established parameters. Some loans contracted in 2015 have the clauses related to financial indicators, which are calculated half yearly in accordance with the Financial Statement of the company:

 

FINEM VI - CPFL Piratininga, FINEM VII - CPFL Paulista and RGE

Maintenance, by the subsidiaries, of the following financial ratios, annual calculated:

·         Net indebtedness divided by EBITDA – maximum of 3.5

·         Net indebtedness divided by the sum of net indebtedness and Shareholder’s Equity – maximum of 0.90

 

FINEM XXV - CPFL Renováveis

·         Maintenance, by the subsidiary, of the debt coverage ratio (ICSD) higher than 1.3, during the contract amortization period.

 

Foreign currency loans - Law 4131 (Banco de Tokyo Mitsubishi, BNP Paribas, Citibank, HSBC Bank, JP Morgan, Merrill Lynch and Scotiabank) CPFL Paulista, CPFL Piratininga, RGE and CPFL Brasil

Maintenance, by the Company, of the following financial ratios, calculated semiannually:

63

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

·         Net indebtedness divided by EBITDA – maximum of 3.75; and

·         EBITDA divided by Financial Income (Expense) - minimum of 2.25.

 

For purposes of determining covenants, the definition of EBITDA, in the Company,  takes into consideration inclusion of the account consolidation based on the interest direct or indirect in the subsidiaries, associates and joint ventures (for EBITDA and for assets and liabilities).

The details of the restrictive conditions for other debts are presented in the Financial Statements of December 31, 2014.

Company Management and its subsidiaries monitor these ratios systematically and constantly to ensure that the contractual conditions are complied with. In the opinion of the Management of the Company and of its subsidiaries, all the restrictive covenants and clauses that are measured half-yearly and annually are adequately complied in accordance with the latest assessment periods, June 30, 2015 and December 31, 2014, respectively.

 

( 17 )   ACCRUED INTEREST ON DEBENTURES AND DEBENTURES  

 

     

Consolidated

     

September 30, 2015

 

December 31, 2014

     

Current and noncurrent interest

 

Current

 

Noncurrent

 

Total

 

Current and noncurrent interest

 

Current

 

Noncurrent

 

Total

Parent Company

                                 

4th Issue

Single series

 

-

 

-

 

-

 

-

 

15,020

 

1,290,000

 

-

 

1,305,020

                                   

CPFL Paulista

                                 

6th Issue

Single series

 

22,931

 

-

 

660,000

 

682,931

 

38,673

 

-

 

660,000

 

698,673

7th Issue

Single series

 

11,096

 

-

 

505,000

 

516,096

 

24,291

 

-

 

505,000

 

529,291

     

34,026

 

-

 

1,165,000

 

1,199,026

 

62,964

 

-

 

1,165,000

 

1,227,964

                                   

CPFL Piratininga

                                 

3rd Issue

Single series

 

-

 

-

 

-

 

-

 

7,571

 

260,000

 

-

 

267,571

6th Issue

Single series

 

3,822

 

-

 

110,000

 

113,822

 

6,446

 

-

 

110,000

 

116,446

7th Issue

Single series

 

5,163

 

-

 

235,000

 

240,163

 

11,304

 

-

 

235,000

 

246,304

     

8,985

 

-

 

345,000

 

353,985

 

25,320

 

260,000

 

345,000

 

630,320

                                   

RGE

                                 

6th Issue

Single series

 

17,372

 

-

 

500,000

 

517,372

 

29,298

 

-

 

500,000

 

529,298

7th Issue

Single series

 

3,735

 

-

 

170,000

 

173,735

 

8,177

 

-

 

170,000

 

178,177

     

21,107

 

-

 

670,000

 

691,107

 

37,475

 

-

 

670,000

 

707,475

                                   

CPFL Santa Cruz

                                 

1st Issue

Single series

 

3,042

 

-

 

65,000

 

68,042

 

480

 

-

 

65,000

 

65,480

                                   

CPFL Brasil

                                 

2nd Issue

Single series

 

11,330

 

-

 

228,000

 

239,330

 

2,346

 

-

 

228,000

 

230,346

                                   

CPFL Geração

                                 

3rd Issue

Single series

 

-

 

-

 

-

 

-

 

7,687

 

264,000

 

-

 

271,687

5th Issue

Single series

 

54,267

 

-

 

1,092,000

 

1,146,267

 

11,236

 

-

 

1,092,000

 

1,103,236

6th Issue

Single series

 

6,934

 

-

 

460,000

 

466,934

 

19,446

 

-

 

460,000

 

479,446

7th Issue

Single series

 

39,310

 

-

 

635,000

 

674,310

 

13,739

 

-

 

635,000

 

648,739

8th Issue

Single series

 

1,929

 

-

 

78,087

 

80,016

 

2,903

 

-

 

72,390

 

75,293

     

102,439

 

-

 

2,265,087

 

2,367,526

 

55,012

 

264,000

 

2,259,390

 

2,578,401

                                   

CPFL Renováveis

                                 

1st Issue - SIIF

1st to 12nd series

 

2,116

 

38,296

 

478,710

 

519,122

 

798

 

36,640

 

476,329

 

513,767

1st Issue - PCH Holding 2

Single series

 

616

 

8,701

 

140,792

 

150,109

 

57,991

 

8,701

 

149,492

 

216,184

1st Issue - Renováveis

Single series

 

22,403

 

43,000

 

365,500

 

430,903

 

5,795

 

21,500

 

408,500

 

435,795

2nd Issue - Renováveis

Single series

 

359

 

-

 

300,000

 

300,359

 

9,603

 

-

 

300,000

 

309,603

3rd Issue - Renováveis

Single series

 

14,141

 

-

 

296,000

 

310,141

 

-

 

-

 

-

 

-

1st Issue - WF2

Single series

 

-

 

-

 

-

 

-

 

2,984

 

30,000

 

-

 

32,984

2nd Issue - WF2

Single series

 

26,506

 

132,000

 

-

 

158,506

 

10,582

 

132,000

 

-

 

142,582

1st Issue - DESA

Single series

 

2,195

 

8,750

 

26,250

 

37,195

 

716

 

-

 

35,000

 

35,716

2nd Issue - DESA

Single series

 

13,575

 

-

 

65,000

 

78,575

 

6,022

 

-

 

65,000

 

71,022

1st Issue - T16

Single series

 

10,740

 

-

 

277,200

 

287,940

 

-

 

-

 

-

 

-

1st Issue - Campos dos Ventos V

Single series

 

1,677

 

-

 

42,000

 

43,677

 

-

 

-

 

-

 

-

1st Issue - Santa Úrsula

Single series

 

1,230

 

-

 

30,800

 

32,030

 

-

 

-

 

-

 

-

     

95,558

 

230,747

 

2,022,252

 

2,348,557

 

94,491

 

228,841

 

1,434,321

 

1,757,653

                                   

Fund raising costs(*)

   

-

 

-

 

(30,758)

 

(30,758)

 

-

 

(766)

 

(30,311)

 

(31,077)

                                   

Total

   

276,489

 

230,747

 

6,729,581

 

7,236,817

 

293,108

 

2,042,075

 

6,136,400

 

8,471,583

 

(*) In accordance with CPC 08/IAS 39 this refers to the fundraising costs attributable to issuance of the respective debts.

64

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

   

Consolidated

   

Issued

 

Annual Remuneration

 

Annual Effective rate

 

Amortization Conditions

 

Collateral

Parent Company

                   

4th Issue

Single series

129,000

 

CDI + 0.40%

 

CDI + 0.51%

 

1 installment in May 2015

 

Unsecured

                     

CPFL Paulista

                   

6th Issue

Single series

660

 

CDI + 0.8% (2)

 

CDI + 0.87%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

50,500

 

CDI + 0.83% (3)

 

CDI + 0.89%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     
                     

CPFL Piratininga

                   

3rd Issue

Single series

260

 

107% of CDI

 

108.23% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

6th Issue

Single series

110

 

CDI + 0.8% (2)

 

CDI + 0.91%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

23,500

 

CDI + 0.83% (2)

 

CDI + 0.89%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     
                     

RGE

                   

6th Issue

Single series

500

 

CDI + 0.8% (2)

 

CDI + 0.88%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

7th Issue

Single series

17,000

 

CDI + 0.83% (3)

 

CDI + 0.88%

 

4 annual installments from February 2018

 

CPFL Energia guarantee

                     
                     

CPFL Santa Cruz

                   

1st Issue

Single series

650

 

CDI + 1.4%

 

CDI + 1.52%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

CPFL Brasil

                   

2nd Issue

Single series

2,280

 

CDI + 1.4%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

CPFL Geração

                   

3rd Issue

Single series

264

 

107% of CDI

 

108.23% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

5th Issue

Single series

10,920

 

CDI + 1.4%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

6th Issue

Single series

46,000

 

CDI + 0.75% (1)

 

CDI + 0.75%

 

3 annual instalments from August 2018

 

CPFL Energia guarantee

7th Issue

Single series

63,500

 

CDI + 1.06%

 

CDI + 1.11%

 

1 installment in April 2019

 

CPFL Energia guarantee

8th Issue

Single series

1

 

IPCA + 5.86% (1)

 

103.33% of CDI

 

1 installment in April 2019

 

CPFL Energia guarantee

                     
                     

CPFL Renováveis

                   

1st Issue - SIIF

1st to 12nd Series

432,299,666

 

TJLP + 1%

 

TJLP + 1% + 0.6%

 

39 semi-annual installments from 2009

 

Fiduciary alienation

1st Issue - PCH Holding 2

Single series

1,581

 

CDI + 1.6%

 

CDI + 1.8%

 

9 annual installments from June 2015

 

CPFL Renováveis guarantee

1st Issue - Renováveis

Single series

43,000

 

CDI + 1.7%

 

CDI + 1.82%

 

Annual installments from May 2015

 

BVP and PCH Holding fiduciary assignment of dividends

2st Issue - Renováveis

Single series

300,000

 

114.0% of CDI

 

115.43% of CDI

 

5 annual instalments from June 2017

 

Unsecured

3rd Issue - Renováveis

Single series

29,600

 

117.25% of CDI

 

120.64% of CDI

 

1 installment in May 2020

 

Unsecured

1st Issue - WF2

Single series

12

 

CDI + 1.5%

 

CDI + 1.5%

 

1 installment in March 2015

 

Unsecured

2nd Issue - WF2

Single series

20

 

CDI + 2%

 

CDI + 2%

 

1 installment in November de 2015

 

Unsecured

1st Issue - DESA

Single series

20

 

CDI + 1.75%

 

CDI + 1.75%

 

3 semi-annual installments from May de 2016

 

Unsecured

2nd Issue - DESA

Single series

65

 

CDI + 1.34%

 

CDI + 1.34%

 

3 semi-annual installments from April de 2018

 

Unsecured

1st Issue - T16

Single series

27,720

 

112.75% of CDI

 

116.94% of CDI

 

1 installment in December 2016

 

CPFL Renováveis guarantee

1st Issue - Campos dos Ventos V

Single series

4,200

 

112.75% of CDI

 

116.94% of CDI

 

1 installment in December 2016

 

CPFL Renováveis guarantee

1st Issue - Santa Úrsula

Single series

3,080

 

112.75% of CDI

 

116.94% of CDI

 

1 installment in December 2016

 

CPFL Renováveis guarantee

                     

The subsidiaries hold swaps that convert the prefixed component of interest on the operation to interest rate variation in reais. corresponding to:

(1) 100.15% to 106.9% of CDI

 

(3) 108% to 108.1% of CDI

   

(2) 107% to 107.9% of CDI

               

 

The maturities of the long-term balance of debentures are scheduled as follows:

Maturity

 

Consolidated

From October 1, 2016

 

377,898

2017

 

1,207,546

2018

 

1,764,958

2019

 

1,906,641

2020

 

666,277

2021 to 2025

 

711,952

2026 to 2030

 

94,308

Total

 

6,729,581

 

Main fund-raising in the year:

           

R$ thousand

Company

 

Issue

 

Issued

 

2015

released

 

Released net of fundraising costs

 

Interest

 

Destination of the resources

CPFL Renováveis - holding

 

3rd Issue - Single series

 

29,600

 

296,000

 

293,596

 

Semiannually

 

Change the debt profile and reinforce working capital

CPFL Renováveis - T16

 

1st Issue - Single series

 

27,720

 

277,200

 

275,659

 

Semiannually

 

Inflow of resources into projects

CPFL Renováveis - Campos dos Ventos V

 

1st Issue - Single series

 

4,200

 

42,000

 

41,757

 

Semiannually

 

Inflow of resources into projects

CPFL Renováveis - Santa Úrsula

 

1st Issue - Single series

 

3,080

 

30,800

 

30,618

 

Semiannually

 

Inflow of resources into projects

           

646,000

 

641,629

       

 

65

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Restrictive covenants

The restrictive covenants for debentures issued in 2015, which require maintenance of certain financial ratios within pre-established parameters, are as follows:

CPFL Renováveis

Ratios measured for CPFL Renováveis:

Third issue –  CPFL Renováveis:

·         Maintaining a Net Debt/EBITDA ratio of 5.6 or less in 2015, 5.4 in 2016, 4.6 in 2017, 4.0 in 2018 and 2019 and 3.75 from 2020.

First issue – T-16 (Turbina 16 Energia)

·         Maintaining a consolidated Net Debt/EBITDA ratio of 5.6 or less in 2015.

First issue – Campos dos Ventos V Energias Renováveis

·         Maintaining a consolidated Net Debt/EBITDA ratio of 5.6 or less in 2015.

First issue – Santa Úrsula Energias Renováveis

·         Maintaining a consolidated Net Debt/EBITDA ratio of 5.6 or less in 2015.

 

The details of the restrictive conditions for other debentures are presented in the Financial Statements of December 31, 2014.

Company Management and its subsidiaries monitor these ratios systematically and constantly to ensure that the contractual conditions are complied with. In the opinion of the Management of the Company and of its subsidiaries, all the restrictive covenants and clauses that are measured half-yearly and annually are adequately complied in accordance with the latest assessment periods, June 30, 2015 and December 31, 2014, respectively.

 

( 18 )   POST-EMPLOYMENT BENEFIT OBLIGATION

The subsidiaries sponsor supplementary retirement and pension plans for their employees. The main characteristics of these plans are as follows:

I -  CPFL Paulista:

The plan currently in force for the employees of the subsidiary CPFL Paulista through Fundação CESP is a Mixed Benefit Plan, with the following characteristics:

i.      Defined Benefit Plan (“BD”) – in force until October 31, 1997 – a defined benefit plan, which grants a Proportional Supplementary Defined Benefit (“BSPS”), in the form of a lifetime income convertible into a pension, to participants enrolled prior to October 31, 1997, the amount being defined in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. The total responsibility for coverage of actuarial deficits of this plan falls to the subsidiary.

ii.     Mixed model, as from November 1, 1997, which covers:

·         benefits for risk (disability and death), under a defined benefit plan, in which the subsidiary assumes  responsibility for Plan’s actuarial deficit, and

·         scheduled retirement, under a variable contribution plan, consisting of a benefit plan, which is a defined contribution plan up to the granting of the income, and does not generate any actuarial liability for the subsidiary CPFL Paulista. The benefit plan only becomes a defined benefit plan, consequently generating actuarial responsibility for the subsidiary, after the granting of a lifetime income, convertible or not into a pension.

Additionally, subsidiary’s Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

66

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

II -  CPFL Piratininga:

The plan currently in force for the employees of the subsidiary CPFL Piratininga through Fundação CESP is a Supplementary Retirement and Pension Plan with the following characteristics:

i.      Defined Benefit Plan (“BD”) - in force until March 31, 1998 – a defined-benefit plan, which concedes a Proportional Supplementary Defined Benefit (BSPS), in the form of a lifetime income convertible into a pension to participants registered up to March 31, 1998, to an amount calculated in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. In the event of death while working or the onset of a disability, the benefits incorporate the entire past service time. CPFL Piratininga has full responsibility for covering the actuarial deficits of this Plan.

ii.     Defined Benefit Plan - in force after March 31, 1998 – defined-benefit type plan, which concedes a lifetime income convertible into a pension based on the past service time accumulated after March 31, 1998, based on 70% of the average actual monthly salary for the last 36 months of active service. In the event of death while working or the onset of a disability, the benefits incorporate the entire past service time. The responsibility for covering the actuarial deficits of this Plan is equally divided between CPFL Piratininga and the participants.

iii.    Variable Contribution Plan – implemented together with the Defined Benefit plan effective after March 31, 1998.  This is a defined-benefit type pension plan up to the granting of the income, and generates no actuarial liability for CPFL Piratininga. The pension plan only becomes a Defined Benefit type plan after the concession of the lifetime income, convertible (or not) into a pension, and accordingly starts to generate actuarial liabilities for the subsidiary.

Additionally, subsidiary’s Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

- RGE:

A defined benefit type plan, with a benefit level equal to 100% of the adjusted average of the most recent salaries, less the presumed Social Security benefit, with a Segregated Net Asset management by ELETROCEEE. Only those whose work contracts were transferred from CEEE to RGE are entitled to this benefit. A defined benefit private pension plan was set up in January 2006 with Bradesco Vida e Previdência for employees admitted from 1997.

 

- CPFL Santa Cruz:

The benefits plan of the subsidiary CPFL Santa Cruz, managed by BB Previdência - Fundo de Pensão do Banco do Brasil, is a defined contribution plan.

 

- CPFL Leste Paulista, CPFL Sul Paulista, CPFL Mococa and CPFL Jaguari:

In December 2005, the companies joined the CMSPREV private pension plan, managed by IHPREV Pension Fund. The plan is structured as a defined contribution plan.

 

- CPFL Geração:

The employees of the subsidiary CPFL Geração belong to the same pension plan as CPFL Paulista.

 

Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

67

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

18.1        Changes in the defined benefit plans:

The changes in the period in the net actuarial liability in accordance with CPC 33 (R1) are as follows:

 

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total

Net actuarial liabilities at of December 31, 2014

505,140

 

73,383

 

3,261

 

6,264

 

588,048

Expense (income) recognized in income statement

40,535

 

8,016

 

340

 

145

 

49,036

Sponsors' contributions transferred during the period

(73,385)

 

(20,478)

 

(1,526)

 

(5,351)

 

(100,740)

Actuarial losses (gains) by changes in the financial assumptions

(89,404)

 

(48,215)

 

766

 

(1,058)

 

(137,911)

Net actuarial liabilities at of June 30, 2015

382,886

 

12,706

 

2,841

 

-

 

398,433

Other contributions

16,035

 

525

 

93

 

68

 

16,721

Total liability

398,921

 

13,231

 

2,934

 

68

 

415,153

                   

Current

               

77,315

Noncurrent

               

337,839

 

In this quarter, due to the significant change in the Brazilian macroeconomic scenario in comparison with December 31, 2014, the actuarial reports were updated to the base date of September 30, 2015 and the balances of liabilities and other comprehensive income were adjusted to reflect the new reports. 

The income and expense recognized as operating cost in the actuary’s report are shown below:

 

 

Nine months 2015

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Consolidated

Service cost

954

 

2,910

 

141

 

19

 

4,024

Interest on actuarial obligations

315,237

 

81,999

 

7,314

 

17,378

 

421,928

Expected return on plan assets

(275,656)

 

(76,893)

 

(7,116)

 

(17,252)

 

(376,917)

Total expense (income)

40,535

 

8,016

 

340

 

145

 

49,036

                   
 

Nine months 2014

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Consolidated

Service cost

870

 

2,952

 

114

 

(33)

 

3,903

Interest on actuarial obligations

303,694

 

78,069

 

6,939

 

20,811

 

409,513

Expected return on plan assets

(274,290)

 

(75,036)

 

(7,095)

 

(20,971)

 

(377,392)

Effect of the limit on the assets to be accounted for

-

 

-

 

99

 

-

 

99

Total expense (income)

30,274

 

5,984

 

57

 

(192)

 

36,123

 

As mentioned above, due to the changes in the Brazilian macroeconomic scenario, the actuarial reports were updated to September 2015. The estimated expense and revenue to be recorded in the fourth quarter of 2015 are shown below:

 

4th quarter 2015 - estimated

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Consolidated

Service cost

230

 

823

 

19

 

(108)

 

964

Interest on actuarial obligations

110,229

 

28,425

 

2,629

 

8,319

 

149,602

Expected return on plan assets

(99,871)

 

(28,519)

 

(2,575)

 

(8,683)

 

(139,648)

Effect of the limit on the assets to be accounted for

-

 

-

 

-

 

232

 

232

Total expense (income)

10,588

 

729

 

73

 

(240)

 

11,150

 

The principal assumptions taken into consideration in the actuarial calculation were , based on the actuarial reports prepared for the period of nine months ended on September 30, 2015 and for the fiscal years ended on December 31, 2014 and 2013 financial statements, as follows:

68

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

 

September 30, 2015

 

December 31, 2014

 

December 31, 2013

           

Nominal discount rate for actuarial liabilities:

12.56% p.a.

 

11.46% p.a.

 

11.72% p.a.

Nominal return rate on plan assets:

12.56% p.a.

 

11.46% p.a.

 

11.72% p.a.

Estimated rate of nominal salary increase:

8.15% p.a.

 

8.15% p.a.

 

7.10% p.a.

Estimated rate of nominal benefits increase:

0.0% p .a.

 

0.0% p .a.

 

0.0% p .a.

Estimated long-term inflation rate (basis for establishing nominal rates above)

5.00% p.a.

 

5.00% p.a.

 

5.00% p.a.

General biometric mortality table:

AT-2000 (-10)

 

AT-2000 (-10)

 

AT-83

Biometric table for the onset of disability:

Low light

 

Low light

 

Mercer
Disability

Expected turnover rate:

ExpR_2012*

 

ExpR_2012*

 

0.3 / (Service
time + 1)

Likelihood of reaching retirement age:

100% when a beneficiary of the plan first becomes eligible

 

100% when a beneficiary of the plan first becomes eligible

 

100% when a beneficiary of the plan first becomes eligible

(*) FUNCESP experience, with uniform aggravation of 15% between the ages of 30 and 40, and null from 45 years of age

 

( 19 )   REGULATORY CHARGES

 

 

Consolidated

 

September 30,

2015

 

December 31,

2014

Fee for the use of water resources

1,722

 

1,676

Global reverse fund - RGR

16,007

 

15,993

ANEEL inspection fee

1,807

 

1,553

Energy development account - CDE (notes 26.6)

953,527

 

24,570

FUST and FUNTEL

2

 

2

Other consumer charges

505,854

 

-

Total

1,478,920

 

43,795

 

Energy development account – CDE – Refers to (i) annual quota of CDE to 2015 amounting R$ 803,024 (R$ 24,570 at December 31, 2014); (ii) quota intended to the resources from CDE from January 2013 to January 2014 amounting R$ 90,768 and (iii) quota intended to the resources from the regulated market account (ACR) from February 2014 to December 2014, amounting R$ 59,735. The subsidiary CPFL Piratininga offset CDE Accounts Payable (Note 11) and accounts receivable – CDE contribution in September 2015, as the receipt of payment of R$ 80,051 from Eletrobrás was issued on September 25, 2015. The other distribution subsidiaries received the receipt of payment by Eletrobrás on October 1, 2015, and therefore reconciled the accounts in October 2015, as mentioned in Note 35.2.

Other consumer charges – Mainly refers to the amount to be transferred to the main account features tariff flag ("CCRBT") (note 26.5).

 

( 20 )   TAXES AND SOCIAL CONTRIBUTIONS PAYABLE

 

 

Consolidated

 

September 30,

2015

 

December 31,

2014

Current

     

ICMS (State VAT)

402,304

 

266,489

PIS (tax on revenue)

28,828

 

15,096

COFINS (tax on revenue)

133,439

 

69,701

IRPJ (corporate income tax)

38,404

 

35,304

CSLL (social contribution tax)

17,414

 

22,242

Other

26,167

 

27,434

Total

646,556

 

436,267

 

69

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

( 21 )   PROVISION FOR TAX, CIVIL AND LABOR RISKS AND ESCROW DEPOSITS

 

 

Consolidated

 

September 30, 2015

 

December 31, 2014

 

Provision for tax, civil and labor risks

 

Escrow Deposits

 

Provision for tax, civil and labor risks

 

Escrow Deposits

Labor

             

Various

190,918

 

75,880

 

125,472

 

82,857

               

Civil

             

Various

187,417

 

118,340

 

189,857

 

120,696

               

Tax

             

FINSOCIAL

29,298

 

82,641

 

27,585

 

77,576

Income tax

134,626

 

869,446

 

120,054

 

829,589

Other

22,977

 

52,961

 

19,533

 

51,755

 

186,901

 

1,005,048

 

167,172

 

958,920

               

Other

20,251

 

654

 

25,650

 

4

               

Total

585,486

 

1,199,922

 

508,151

 

1,162,477

 

The changes in the provisions for tax, civil and labor risks are shown below:

 

Consolidated

 

At December 31,

2014

 

Addition

 

Reversal

 

Payment

 

Monetary

restatement

 

At September 30, 2015

Labor

125,472

 

145,716

 

(50,322)

 

(42,687)

 

12,738

 

190,918

Civil

189,857

 

90,127

 

(34,984)

 

(84,790)

 

27,206

 

187,417

Tax

167,172

 

18,089

 

(2,327)

 

(5,447)

 

9,415

 

186,901

Other

25,650

 

3,255

 

-

 

(10,032)

 

1,378

 

20,251

 

508,151

 

257,187

 

(87,633)

 

(142,956)

 

50,737

 

585,486

 

The provision for tax, civil and labor risks were based on assessment of the risks of losing litigation to which the Company and its subsidiaries are parties, where a loss is probable in the opinion of the legal advisers and the Management of the Company and its subsidiaries.

Details of the provisions for tax, civil and labor risks and escrow deposits are presented in the financial statements of December 31, 2014.

Possible losses

The Company and its subsidiaries are parties to other suits in which Management, supported by its external legal advisers, believes that the chances of a successful outcome are possible, due to a solid defensive position in these cases. It is not yet possible to predict the outcome of the courts’ decisions or any other decisions in similar proceedings considered probable or remote. Consequently, no provision has been established for these. The claims relating to possible losses, at September 30, 2015, were as follows: (i) R$ 687,202 labor (R$ 459,303 at December 31, 2014) related mainly to workplace accidents, risk premium, overtime, etc.; (ii) R$ 542,580 civil (R$ 481,575 at December 31, 2014) are related mainly to bodily injury, environmental impacts and tariff increases; and (iii) R$ 3,543,367 tax (R$ 3,216,981 at December 31, 2014), related mainly to ICMS, FINSOCIAL, PIS and COFINS and Income taxes, being one of the main claims the deductibility of the expense recognized in 1997 in relation to the commitment assumed for the pension plan of the employees of the subsidiary CPFL Paulista with Fundação CESP estimated amounting R$ 1,051,177, for which CPFL Paulista has a linked escrow deposit of R$ 732,111 and (iv) R$ 63,468 regulatory at September 30, 2015 (R$ 39,739 at December 31, 2014).

The possible regulatory loss mainly includes the collection of the system service charge - ESS, established in the CNPE Resolution 03 of March 6, 2013. In relation to which, through the Brazilian Association of Independent Electric Energy Producers - APINE and the Brazilian Association for Generation of Clean Energy - ABRAGEL, the Company's subsidiaries and joint ventures obtained an injunction suspending collection of the charge.  The Company's legal counsel classified the risk of loss as possible.  The total amount of the risk is R$ 28,652, manly related to for the subsidiaries CPFL Brasil (R$ 6,122), CPFL Renováveis (R$ 12,642), Ceran (R$ 7,926), and Paulista Lajeado (R$ 1,651).

70

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

The decision of the High Court of Justice (TST), ruling that labor debts in the Labor Court should be adjusted in accordance with the Extended National Consumer Price Index (IPCA-E), was published on August 14, 2015, effective from June 30, 2009.  In view of the situation, a Constitutional Objection with a an application for an injunction was filed with the STF, requesting suspension of the effect of the decision handed down by the TST The Federal Supreme Court (STF). On October 14, 2015, the Federal Supreme Court (STF) handed down a decision approving the request for an injunction to suspend the effects of the TST's decision and the single scale published by the CSJT, and also ordering the TST to provide the necessary clarification. Management of the Company and its subsidiaries therefore classify the chances of losses as possible. Pending further definition by the Judiciary, the amounts involved cannot yet be estimated with reasonable accuracy.

Based on the opinion of their external legal advisers, Management of the Company and its subsidiaries consider that the registered amounts represent the best estimate.

 

( 22 )   PUBLIC UTILITIES

 

   

Consolidated

Company

 

September 30,

2015

 

December 31,

2014

Number of remaining installments

CERAN

 

89,029

 

84,992

246

           

Current

 

4,343

 

4,000

 

Non current

 

84,686

 

80,992

 

 

( 23 )   OTHER ACCOUNTS PAYABLE

 

   

Consolidated

   
   

Current

 

Noncurrent

   

September 30,

2015

 

December 31,

2014

 

September 30,

2015

 

December 31,

 2014

Consumers and concessionaires

 

59,441

 

49,710

 

-

 

-

Energy efficiency program - PEE

 

274,456

 

267,123

 

35,437

 

13,370

Research & Development - P&D

 

86,096

 

105,125

 

28,222

 

12,389

National scientific and technological development fund - FNDCT

 

2,385

 

1,469

 

3

 

-

Energy research company - EPE

 

1,192

 

734

 

-

 

-

Fund of reversal

 

-

 

-

 

17,750

 

17,750

Advances

 

143,727

 

85,683

 

26,460

 

23,849

Provision for socio-environmental costs and decommissioning of assets

 

-

 

-

 

53,068

 

49,938

Payroll

 

9,647

 

12,232

 

-

 

-

Profit sharing

 

33,082

 

55,659

 

7,413

 

7,413

Collections agreement

 

122,556

 

91,889

 

-

 

-

Guarantees

 

-

 

-

 

29,268

 

31,479

Advance CDE

 

67,615

 

35,053

 

-

 

-

Business combination

 

44,460

 

70,419

 

-

 

16,152

Other

 

45,063

 

60,844

 

2,883

 

11,425

Total

 

889,721

 

835,941

 

200,506

 

183,766

 

71

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

( 24 )   SHAREHOLDER’S EQUITY

The shareholders’ interest in the Company’s equity as of September 30, 2015 and December 31, 2014 are shown below:

   

Number of shares

   

September 30, 2015

 

December 31, 2014

Shareholders

 

Common shares

 

Interest %

 

Common shares

 

Interest %

BB Carteira Livre I FIA

 

262,698,037

 

26.45

 

288,569,602

 

29.99

Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

 

29,756,032

 

3.00

 

477,700

 

0.05

Camargo Correa S.A.

 

26,764

 

0.00

 

837,860

 

0.09

ESC Energia S.A.

 

234,086,204

 

23.57

 

234,092,930

 

24.33

Bonaire Participações S.A.

 

1,238,334

 

0.12

 

1,200,000

 

0.12

Energia São Paulo FIA

 

146,463,379

 

14.75

 

141,929,430

 

14.75

Fundação Petrobras de Seguridade Social - Petros

 

1,816,119

 

0.18

 

1,759,900

 

0.18

Fundação Sistel de Seguridade Social

 

-

 

-

 

19,500

 

0.00

BNDES Participações S.A.

 

66,914,177

 

6.74

 

64,842,768

 

6.74

Antares Holdings Ltda.

 

16,552,110

 

1.67

 

16,039,720

 

1.67

Brumado Holdings Ltda.

 

35,604,273

 

3.59

 

34,502,100

 

3.59

Members of the Board of Directors

 

-

 

-

 

800

 

0.00

Members of Executive Board

 

105,672

 

0.01

 

102,300

 

0.01

Other shareholders

 

197,753,114

 

19.91

 

177,899,650

 

18.49

Total

 

993,014,215

 

100.00

 

962,274,260

 

100.00

 

Capital increase and bonus shares to shareholders approval - EGM

With a view to reinforcing the Company's capital structure, the Extraordinary General Meeting of April 29, 2015 approved the capitalization of the balance of the statutory - working capital improvement by issuing new shares to the shareholders, amounting R$ 554,888, 30,739,955 common shares were issued, whose distribution was issued to shareholders, as a bonus shares, pursuant to Article 169 of Law 6,404 / 76.

Details of the items included in shareholders’ equity are described in the financial statements of December 31, 2014.

 

( 25 )   EARNINGS PER SHARE

Earnings per share – basic and diluted

Calculation of the basic and diluted earnings per share for the quarters and nine months ended in September 30, 2015 and 2014 was based on the net income attributable to controlling shareholders and the average weighted number of common shares outstanding during the periods. For the diluted earnings per share, it was considered the dilutive effects of instruments convertible into shares, as shown below:

 

2015

 

2014

 
 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

Numerator

               

Net income attributable to controlling shareholders

267,613

 

560,763

 

96,041

 

437,171

 

Denominator

               

Weighted average shares outstanding during the period

993,014,215

(**)

993,014,215

(**)

993,014,215

(**)

993,014,215

(**)

Net income per share - basic

0.27

 

0.56

 

0.10

 

0.44

 
                 

Numerator

               

Net income attributable to controlling shareholders

267,613

 

560,763

 

96,041

 

437,171

 

Dilutive effect of convertible debentures of subsidiary CPFL Renováveis (*)

(8,109)

 

(9,297)

 

(9,190)

 

(10,142)

 

Net income attributable to the Controlling Shareholders

259,504

 

551,466

 

86,851

 

427,030

 
                 

Denominator

               

Weighted average shares outstanding during the period

993,014,215

(**)

993,014,215

(**)

993,014,215

(**)

993,014,215

(**)

Net income per share - diluted

0.26

 

0.56

 

0.09

 

0.43

 

(*)Proportional to the percentage of the Company's interest in the subsidiary in each period presented

         

(**) Takes into account the event of April 29, 2015, related to the capital increase by the issuance of 30,739,955 shares (Note 24). According to CPC 41/IAS 33, when the number of shares increases, without an increase in funds, the number of shares is adjusted as if the event had occurred at the beginning of the least recent period presented.

 

 

The dilutive effect of the numerator in the calculation of diluted earnings per share takes into account the dilutive effects of the debentures convertible into shares issued by subsidiaries of the indirectly subsidiary CPFL Renováveis. Calculation of the effects was based on the assumption that these debentures would have been converted into common shares of each subsidiary at the beginning of the period.

72

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

The effects determined on the denominator of the indirect subsidiary CPFL Renováveis of the calculation of diluted profit per share as a result of the subsidiary´s share based payment were considered anti-dilutive at the quarters and nine months ended by September 30, 2015 and 2014. These effects were therefore not taken into consideration in the calculation for the periods.

 

( 26 )   OPERATING REVENUE

   

Consolidated

   

2015

 

2014

Revenue from electric energy operations

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Consumer class

               

Residential

 

2,436,370

 

7,143,389

 

1,626,033

 

4,761,547

Industrial

 

1,435,735

 

4,076,963

 

995,438

 

2,818,314

Commercial

 

1,283,248

 

3,802,990

 

834,907

 

2,497,042

Rural

 

207,657

 

545,181

 

134,368

 

359,405

Public administration

 

172,381

 

505,307

 

117,728

 

341,688

Public lighting

 

152,119

 

394,125

 

83,343

 

229,456

Public services

 

235,353

 

643,284

 

147,162

 

416,478

(-) Revenue of excess and surplus revenue of reactive, transfer

 

(22,212)

 

(70,995)

 

(19,425)

 

(60,716)

Billed

 

5,900,651

 

17,040,242

 

3,919,553

 

11,363,213

Unbilled (net)

 

92,965

 

165,215

 

21,949

 

46,217

Emergency charges - ECE/EAEE

 

-

 

3

 

1

 

1

(-) Transfer to network usage charge - TUSD - captive consumers

 

(2,083,257)

 

(5,811,271)

 

(1,355,686)

 

(3,991,469)

Electricity sales to final consumers

 

3,910,359

 

11,394,189

 

2,585,817

 

7,417,962

                 

Furnas Centrais Elétricas S.A.

 

123,281

 

362,185

 

119,506

 

358,323

Other concessionaires and licensees

 

600,918

 

1,633,991

 

485,880

 

1,194,153

(-) Transfer to network usage charge - TUSD - captive consumers

 

(12,157)

 

(34,250)

 

(10,644)

 

(30,397)

Current electric energy

 

87,281

 

734,527

 

303,737

 

718,086

Electricity sales to wholesaler´s

 

799,324

 

2,696,453

 

898,480

 

2,240,165

                 

Revenue due to network usage charge - TUSD - captive consumers

 

2,095,414

 

5,845,521

 

1,366,329

 

4,021,867

Revenue due to network usage charge - TUSD - free consumers

 

532,612

 

1,420,249

 

246,682

 

728,299

(-) Revenue of excess and surplus revenue of reactive, transfer

 

(4,859)

 

(16,759)

 

(3,848)

 

(13,351)

Revenue from construction of concession infrastructure

 

252,049

 

767,769

 

230,253

 

636,053

Sector financial asset and liability (Note 8)

 

727,814

 

2,311,969

 

-

 

-

Resources provided by the energy development account - CDE

 

251,969

 

661,261

 

194,061

 

569,358

Other revenue and income

 

80,365

 

253,282

 

93,693

 

396,854

Other operating revenues

 

3,935,365

 

11,243,293

 

2,127,170

 

6,339,081

Total gross revenues

 

8,645,047

 

25,333,935

 

5,611,467

 

15,997,208

   

 

 

 

 

 

 

 

Deductions from operating revenues

               

ICMS

 

(1,174,121)

 

(3,409,243)

 

(772,607)

 

(2,253,542)

PIS

 

(136,124)

 

(395,455)

 

(83,299)

 

(234,007)

COFINS

 

(627,346)

 

(1,821,893)

 

(383,701)

 

(1,078,243)

ISS

 

(1,928)

 

(5,830)

 

(1,927)

 

(5,229)

Global reversal reserve - RGR

 

(636)

 

(1,893)

 

(593)

 

(1,769)

Energy development account - CDE

 

(1,171,424)

 

(2,740,100)

 

(73,711)

 

(197,866)

Research and development and energy efficiency programs

 

(37,631)

 

(116,167)

 

(29,267)

 

(88,733)

PROINFA

 

(21,004)

 

(68,914)

 

(24,387)

 

(74,839)

Other consumer charges / Emergency charges - ECE/EAEE

 

(501,159)

 

(1,337,281)

 

(1)

 

(1)

IPI

 

-

 

(3)

 

-

 

(10)

FUST and FUNTEL

 

(7)

 

(17)

 

-

 

-

Inspection fee

 

(6,497)

 

(17,350)

 

-

 

-

   

(3,677,875)

 

(9,914,147)

 

(1,369,492)

 

(3,934,240)

Net revenue

 

4,967,172

 

15,419,789

 

4,241,976

 

12,062,968

 

 

Consolidated

 

2015

 

2014

Revenue from electric energy operations - in GWh (*)

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Consumer class

             

Residential

3,761

 

12,071

 

3,964

 

12,325

Industrial

3,142

 

9,574

 

3,551

 

10,524

Commercial

2,089

 

6,847

 

2,162

 

6,973

Rural

559

 

1,604

 

598

 

1,718

Public administration

297

 

933

 

302

 

949

Public lighting

417

 

1,228

 

412

 

1,213

Public services

449

 

1,346

 

462

 

1,402

Billed

10,713

 

33,602

 

11,451

 

35,103

Own consumption

8

 

24

 

8

 

25

Electricity sales to final consumers

10,720

 

33,627

 

11,459

 

35,128

               

Furnas Centrais Elétricas S.A.

763

 

2,263

 

763

 

2,263

Other concessionaires and licensees

2,987

 

8,095

 

2,519

 

6,840

Current electric energy

849

 

2,567

 

796

 

1,718

Electricity sales to wholesaler´s

4,599

 

12,925

 

4,078

 

10,821

(*) Information not reviewed by the independent auditors

73

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

 

Consolidated

Number of consumers (*)

September 30,

2015

 

June 30,

2014

Consumer class

     

Residential

6,870,146

 

6,691,946

Industrial

56,015

 

57,602

Commercial

476,009

 

486,163

Rural

244,146

 

246,361

Public Administration

51,226

 

50,408

Public Lighting

10,249

 

9,874

Public Services

8,322

 

8,172

Total

7,716,113

 

7,550,526

(*) Information not reviewed by the independent auditors

     

 

 

26.1        Adjust of revenue of excess and surplus revenue of reactive:

The information on accounting and background is provided in Note 27.1 to the December 31, 2014 financial statements. 

 

26.2        Periodic tariff review (“RTP”) and Annual tariff review  (“RTA”):

 

       

2015

 

2014

Distributor

 

Month

 

RTP / RTA

 

Effect perceived by consumers (a)

 

RTP / RTA

 

Effect perceived by consumers (a)

CPFL Paulista

 

April

 

41.45%

 

4.67%

 

17.18%

 

17.23%

CPFL Piratininga

 

October

 

56.29%

 

21.11%

 

19.73%

 

22.43%

RGE

 

June

 

33.48%

 

-3.76% (c)

 

21.82%

 

22.77%

CPFL Santa Cruz

 

February

 

34.68%

 

27.96%

 

14.86%

 

26.00%

CPFL Leste Paulista

 

February

 

20.80%

 

24.89%

 

-7.67%

 

-5.32%

CPFL Jaguari

 

February

 

38.46%

 

45.70%

 

-3.73%

 

3.70%

CPFL Sul Paulista

 

February

 

24.88%

 

28.38%

 

-5.51%

 

0.43%

CPFL Mococa

 

February

 

23.34%

 

29.28%

 

-2.07%

 

-9.53%

 

a)     Represents the average effect perceived by consumers, in accordance with ANEEL resolutions, as a result of elimination from the tariff base of financial components added in the annual review for the previous year (not reviewed by the independent auditors).

b)    In October 2015, occurred the annual tariff review for the subsidiary CPFL Piratininga. (Note 35.1)

c)     The perception of consumers is in comparison to the extraordinary tariff review. (Note 26.3)

 

 

26.3        Extraordinary Tariff Review (“RTE”):

On February 27, 2015, ANEEL approved the result of the Extraordinary Tariff Review - RTE with the objective of re-establishing the tariff coverage of the electric energy distributors in view of the significant increase in the 2015 CDE quota and the cost of purchasing energy (tariff and exchange variations from Itaipu and auction of existing energy and adjustments). With Resolution 1870, of April 07, 2015, ANEEL corrected the RTE result of February 27, 2015 of the subsidiaries CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari, CPFL Mococa and CPFL Santa Cruz. The objective was to change the amount of the monthly CDE quotas - energy in relation to the ACR account, used for amortization of credit transactions contracted by the CCEE in managing the ACR account. The tariffs resulting from this RTE are effective from April 8, 2015 to the date of each distributor's next tariff adjustment or review.

 

74

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

The impact for consumers in the distribution subsidiaries' concession areas are as follows:

   

Average effect perceived by consumers (*)

Distributors

 

Total

 

Group A

 

Group B

CPFL Paulista

 

32.28%

 

40.05%

 

27.27%

CPFL Piratininga

 

29.78%

 

40.49%

 

21.47%

RGE

 

37.16%

 

43.46%

 

33.04%

CPFL Santa Cruz

 

5.16%

 

5.70%

 

4.86%

CPFL Leste Paulista

 

14.52%

 

20.06%

 

12.39%

CPFL Jaguari

 

16.80%

 

18.48%

 

13.25%

CPFL Sul Paulista

 

17.02%

 

32.42%

 

9.09%

CPFL Mococa

 

11.81%

 

18.22%

 

9.48%

 

(*) Not reviewed by the independent auditors

 

26.4        Resources provided by the Energy Development Account – CDE:

Law 12,783, of January 11, 2013, determined that the resources related to the low income subsidy, as well as other tariff discounts should be fully subsidized by resources from the CDE. ANEEL also published order 773, of March 27, 2015, fixing the amounts of the regulated market account (ACR) funds passed on to the distribution subsidiaries for the accrual periods November and December 2014.

Income of R$ 661,261 was recorded in the nine months ended in September 30, 2015 (R$ 569,382 in the nine months ended in September 30, 2014), being (i) R$ 48,593 for the low income subsidy (R$ 57,174 in the nine months ended in September 30, 2014) and (ii) R$ 612,668 for other tariff discounts (R$ 512,208 in the nine months ended in September 30, 2014). These items were accounted against accounts receivable – Resources provided by the Energy Development Account – CDE (note 11) and accounts payable – CDE (note 23).

 

26.5        Tariff flags

The Tariff Flag system was created by Normative Resolution nº 547/2013, and came into effect on January 1, 2015. This mechanism may reflect the actual cost of the electric energy generation conditions in Brazil, particularly in relation to thermal generation, ESS related to energy security, hydrological risk and involuntary exposure of the electric energy distributors. The green flag indicates favorable conditions and the tariff is not increased. The yellow flag indicates less favorable conditions and the red flag is used in more costly conditions, with increases of R$ 2.50  and R$ 5.50, respectively, (pre-taxes on sales) for every 100 KWh consumed, these amounts were increased by Homologation Resolution nº 1.859/15, from March 1, 2015. The value of the red flag changed to R$ 4.50 per 100 KWh consumed from September 1, 2015, in accordance with REH 1945/2015.

In the nine months ended in September 30, 2015 the distribution subsidiaries billed its consumers R$ 1,337,281 for Tariff Flag. After ratification by ANEEL, R$ 690,452 of this amount was used to offset part of the sector financial asset (Note 8), R$ 141,503 was passed through to the Tariff Flag Resources Centralization Account (Conta Centralizadora dos Recursos de Bandeiras Tarifárias), created by Decree 8401/2015 and managed by the CCEE, and R$ 505,324 is still outstanding and recorded in liabilities – regulatory rates (Note 19).

Furthermore, the CCRBT, created by Decree 8401/2015 and managed by the CCEE, approved the amount receivable of R$ 77,337 to the subsidiary RGE, received in full by September 30, 2015.

 

26.6        Energy Development Account - CDE

In Resolution 1857, of February 27, 2015, ANEEL established the final annual CDE quotas for 2015, as well as the receipt of the resources passed on to the electric energy distribution concessionaires for the period January 2013 to January 2014, (Note 27), which should be collected from consumers and passed on to the CDE account in five years as from the 2015 RTE. In Resolution 1863, of March 31, 2015, ANEEL also established the quota for amortization of the ACR account (Note 27), with collection and pass through to the CDE Account, based on the ordinary 2015 tariff process (RTA or RTP).

75

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

 

( 27 )   COST OF ELECTRIC ENERGY

 

 

Consolidated

 

2015

 

2014

Electricity purchased for resale

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Itaipu Binacional

788,717

 

2,062,039

 

345,929

 

1,018,014

Current electric energy

80,652

 

739,637

 

143,957

 

2,359,607

PROINFA

66,101

 

191,799

 

66,849

 

198,699

Energy purchased of bilateral contracts and through action in the regulated market

2,028,996

 

7,139,727

 

2,477,523

 

6,561,024

Resources provided by the energy development account - CDE/CCEE

-

 

-

 

(205,400)

 

(2,180,110)

Credit of PIS and COFINS

(272,348)

 

(925,591)

 

(250,895)

 

(718,227)

Subtotal

2,692,119

 

9,207,611

 

2,577,963

 

7,239,007

               

Electricity network usage charge

             

Basic network charges

197,997

 

642,664

 

211,696

 

506,516

Transmission from Itaipu

13,101

 

38,736

 

10,491

 

27,798

Connection charges

15,017

 

38,409

 

11,205

 

33,699

Charges of use of the distribution system

8,062

 

29,326

 

8,283

 

24,197

System service charges - ESS

161,620

 

407,081

 

(152,096)

 

(151,320)

Reserve energy charges - EER

95,960

 

95,960

 

-

 

10,898

Resources provided by the energy development account - CDE

-

 

-

 

-

 

(12)

Credit of PIS and COFINS

(43,833)

 

(110,206)

 

(6,687)

 

(37,278)

Subtotal

447,923

 

1,141,970

 

82,893

 

414,499

               

Total

3,140,041

 

10,349,581

 

2,660,856

 

7,653,506

 

 

Consolidated

 

2015

 

2014

Electricity purchased for resale - in GWh (*)

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Itaipu Binacional

2,579

 

7,669

 

2,630

 

7,783

Current electric energy

400

 

2,623

 

446

 

4,115

PROINFA

247

 

761

 

267

 

749

Energy purchased of bilateral contracts and through action in the regulated market

10,912

 

32,558

 

11,108

 

31,293

Total

14,138

 

43,612

 

14,451

 

43,940

 

(*) Not reviewed by the independent auditors

 

27.1 Resources provided by the CDE/CCEE – Law 12,783/2013, Decrees 7,945/2013, 8,203/2014, 8,221/2014 and Order 3,998/2014:

As described in note 28 to the financial statements of December 31, 2014, Law 12783/2013, Decree 7,945/2013, amended by Decree 8,203/2014 and further by Decree 8,221/2014 made certain changes in the contracting of energy and the objectives of the Energy Development Account - CDE charge, and also included: (i) pass-through of CDE funds to the distribution concessionaires in relation to the exposure in the hydrologic risk,  involuntary exposure, ESS – Energy Security, CVA ESS and Energy for the year of 2013 and January 2014; (ii) pass-through to the distribution concessionaires of costs related to involuntary exposure and output of the thermoelectric plants through the Electric Energy Commercialization Chamber - CCEE from February 2014 to December 2014. Additionally, Order 3,998 of September 30, 2014 included the hydrological risk of the renewed energy quotas as involuntary exposure, from July 2014.

The resources provided by the CDE recognized in the nine months ended in September 30, 2014 are shown in the following table, per distributor controlled by the Company:

 

 

Nine months 2014

 

Electricity purchased for resale

 

Electricity network usage charge

 

Total

 

Involuntary exposure

 

Quotas and hydrological risk

 

Electricity purchased - regulated market

 

System service charges - ESS

 

CPFL Paulista

726,024

 

(6,241)

 

236,075

 

6

 

955,864

CPFL Piratininga

390,313

 

(357)

 

318,252

 

2

 

708,210

CPFL Santa Cruz

61,393

 

(17)

 

19,751

 

1

 

81,128

CPFL Leste Paulista

6,576

 

(8)

 

-

 

-

 

6,568

CPFL Sul Paulista

6

 

(7)

 

200

 

-

 

199

CPFL Jaguari

142

 

(48)

 

320

 

-

 

414

CPFL Mococa

-

 

(5)

 

-

 

-

 

(5)

RGE

389,209

 

(98)

 

38,630

 

3

 

427,744

Total

1,573,663

 

(6,781)

 

613,228

 

12

 

2,180,122

 

76

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

27.2 Generating Scaling Factor (“GSF”)

Court Decision 2015-A ("Preliminary Injunction") Injunction

In the name of its associates, which include the subsidiaries CERAN and CPFL Renováveis, CPFL Jaguari Geração and the joint venture Chapecoense (BAESA and ENERCAN were represented by the subsidiary CPFL Geração), the Brazilian Association of Independent Electric Energy (Associação Brasileira dos Produtores Independentes de Energia Elétrica - APINE) filed a suit against ANEEL requiring it to order the CCEE to adjust the accounting for the amounts of electric energy allocated to the hydropower plants of its associates, as from January 2014. The main focus of this suit is to suspend recording of the costs incurred by the hydroelectric power generators caused by application of the GSF, as the frustration of hydropower generation in the current scenario is due as much to the structural order as to the present situation. The main aim of this suit is assurance of the right to electric energy equivalent to 100% (one hundred percent), or at least 95% (ninety-five percent) of the physical guarantee level of their hydropower plants included in the Energy Reallocation Mechanism (Mecanismo de Realocação de Energia - MRE).

The GSF index expresses the ratio of the total energy produced by the hydropower plants included in the MRE to the plants' physical guarantees. From 2005 to 2012, the MRE's annual GSF was above 100%, with no cost for the hydropower generators. This situation started to change in 2013 and worsened in 2014, when the ratio was below 100% throughout the year. The amounts recorded for 2015 ranged from 78.3% to 82.5%. A GSF below 100% imposed an adjustment to the generators' physical guarantees in the ambit of the MRE, which is lower than the amount of their energy commercialization agreements and obliges them to purchase the energy shortfall at the free market price

Judgment 2015-A ("Injunction") was handed down on July 1, 2015, ruling that, pending judgment of the aforementioned lawsuit, ANEEL should abstain from calculating and recording the GSF in relation to the companies represented by APINE, if the total MRE generation is lower than the plants' physical guarantees. The effects of this injunction ensure that financial settlement of the amounts will not be necessary, and relate to the months from May 2015. The amount recorded in the suppliers account at September 30, 2015, set against the cost of electric energy purchased for resale, is R$ 65,476 for the subsidiaries Ceran, CPFL Renováveis and CPFL Jaguari Geração. This matter also has an effect of R$ 69,016 (net of tax effects) recorded in equity pick-up in relation to the joint ventures BAESA, ENERCAN and Chapecoense.

Provisional Measure 688, of August 18, 2015 ("MP 688")

MP 688, which provides the option for renegotiation of the hydrological risk for generation of electric energy was published on August 18, 2015 and comes into effect on January 1, 2015.

MP 688 rules that the GSF risk for the Regulated Market (Ambiente de Contratação Regulada - “ACR”) will be covered by the Centralizing Account for Tariff Flag Resources against payment of a risk premium by the electricity generators.

For 2015, the generation agents which accept to the MP 688 will be compensated for the profit or loss from GSF deducted from settlement of the secondary energy and the agreed risk premium, for energy contracted in the ACR in 2015. This reimbursement will happen by deferral of payment of the premium and application of a discount, defined by ANEEL. If the remaining term of the energy sale contract of certain agents which accept to the MP 688  is insufficient to allow for compensation, it will be conceded an extend the term of the concessions in force.

The amount of the hydrological risk tied to the energy contracted in the Free Market ("ACL") will be renegotiated through assumption by the generation agents of rights and obligations linked to the reserve energy in accordance with the following conditions: (i) payment by the hydropower generators of a risk premium to be contributed to the Energy Reserve Account (Conta de Energia de Reserva – CONER); (ii) voluntary contracting by the generation agents of a specific generation capacity reserve for mitigation of the hydrological risk, which may be established by the MME; and (iii) compensation for the difference between the income and costs associated to the reserve energy by extension of the term of the concessions in force, restricted to 15 years.

Similarly, for the year of 2015, the generation agents will be compensated for the profit or loss from GSF deducted from settlement of the secondary energy and the agreed risk premium. They will be compensated by extension of the concession term, with the option of entering into an energy contract in the Regulated market, to coincide with the extension.

77

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

The Provisional Measure 688 makes application of the renegotiation conditional on withdrawal of the lawsuit and of any claim to rights on which it is based.

The CPFL Group is awaiting the conclusions of the Public Hearing launched by ANEEL, as the Agency still has to regulate the risk premium and other items foreseen in the PM 688, as well as the measure's conversion into law. Once the conclusions have been reached, the Group will assess the financial impacts and decide whether or not to accept renegotiate the hydrological risk.

 

78

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

( 28 )   OPERATING COSTS AND EXPENSES COST OF ELECTRIC ENERGY

 

 

Parent company

 

Operating expense

 

General

 

2015

 

 

 

2014

 

 

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Personnel

5,230

 

15,411

 

4,313

 

12,340

Materials

21

 

50

 

6

 

10

Outside services

1,534

 

5,537

 

650

 

3,025

Depreciation and amortization

43

 

123

 

43

 

130

Other

1,333

 

2,302

 

795

 

1,618

Leases and rentals

38

 

109

 

36

 

104

Publicity and advertising

44

 

91

 

23

 

151

Legal, judicial and indemnities

1,052

 

1,585

 

390

 

556

Donations, contributions and subsidies

-

 

46

 

292

 

622

Other

199

 

471

 

54

 

186

Total

8,161

 

23,422

 

5,806

 

17,123

 

79

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

 

Consolidated

 

3rd quarter

         

Services Rendered to Third Parties

 

Operating Expenses

 

Total

 

Operating costs

   

Sales

 

General

 

Other

 
 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

Personnel

147,233

 

129,918

 

-

 

1

 

32,523

 

28,083

 

57,673

 

55,358

 

-

 

-

 

237,429

 

213,360

Employee pension plans

16,347

 

12,045

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

16,347

 

12,045

Materials

34,134

 

28,160

 

175

 

72

 

1,371

 

1,267

 

3,016

 

1,819

 

-

 

-

 

38,696

 

31,318

Outside services

49,687

 

43,013

 

482

 

666

 

32,655

 

25,798

 

59,910

 

57,544

 

-

 

-

 

142,734

 

127,021

Depreciation and amortization

224,240

 

186,595

 

-

 

-

 

5,415

 

7,927

 

19,742

 

18,886

 

-

 

-

 

249,397

 

213,407

Costs related to infrastructure construction

-

 

-

 

251,887

 

230,253

 

-

 

-

 

-

 

-

 

-

 

-

 

251,887

 

230,253

Other

14,388

 

13,434

 

(4)

 

(3)

 

46,420

 

30,565

 

42,639

 

38,419

 

65,041

 

85,984

 

168,484

 

168,399

Collection charges

-

 

-

 

-

 

-

 

14,226

 

13,800

 

-

 

-

 

-

 

-

 

14,226

 

13,800

Allowance for doubtful accounts

-

 

-

 

-

 

-

 

31,644

 

14,773

 

-

 

-

 

-

 

-

 

31,644

 

14,773

Leases and rentals

7,527

 

7,233

 

-

 

-

 

2

 

-

 

3,864

 

2,566

 

-

 

-

 

11,393

 

9,800

Publicity and advertising

89

 

185

 

-

 

-

 

11

 

8

 

3,102

 

4,199

 

-

 

-

 

3,202

 

4,391

Legal, judicial, indemnities and penalties

-

 

-

 

-

 

-

 

-

 

-

 

47,595

 

28,869

 

-

 

-

 

47,595

 

28,869

Donations, contributions and subsidies

-

 

-

 

-

 

-

 

5

 

1,645

 

-

 

945

 

-

 

-

 

5

 

2,590

Inspection fee

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

4,815

 

-

 

4,815

Loss (gain) on disposal and decommissioning and other on noncurrent assets

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

239

 

7,629

 

239

 

7,629

Intangible of concession amortization

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

64,882

 

73,541

 

64,882

 

73,541

Financial compensation for water resources utilization

4,040

 

3,396

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

4,040

 

3,396

Other

2,733

 

2,619

 

(4)

 

(3)

 

533

 

339

 

(11,922)

 

1,840

 

(80)

 

-

 

(8,740)

 

4,795

Total

486,029

 

413,163

 

252,540

 

230,989

 

118,385

 

93,640

 

182,980

 

172,027

 

65,041

 

85,984

 

1,104,974

 

995,803

 

 

Consolidated

 

Nine months

         

Services Rendered to Third Parties

 

Operating Expenses

 

Total

 

Operating costs

   

Sales

 

General

 

Other

 
 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

Personnel

437,814

 

386,720

 

-

 

2

 

93,470

 

81,545

 

167,602

 

157,269

 

-

 

-

 

698,886

 

625,537

Employee pension plans

49,036

 

36,123

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

49,036

 

36,123

Materials

94,824

 

78,853

 

464

 

523

 

3,395

 

3,333

 

7,139

 

5,412

 

-

 

-

 

105,822

 

88,121

Outside services

138,408

 

121,762

 

1,265

 

1,739

 

93,840

 

81,399

 

179,228

 

167,691

 

-

 

-

 

412,743

 

372,591

Depreciation and amortization

637,831

 

552,410

 

-

 

-

 

20,975

 

24,154

 

60,199

 

55,143

 

-

 

-

 

719,004

 

631,706

Costs related to infrastructure construction

-

 

-

 

766,605

 

636,053

 

-

 

-

 

-

 

-

 

-

 

-

 

766,605

 

636,053

Other

44,860

 

40,592

 

(7)

 

(7)

 

138,105

 

107,443

 

207,497

 

135,391

 

261,077

 

267,037

 

651,531

 

550,455

Collection charges

-

 

-

 

-

 

-

 

42,603

 

40,370

 

-

 

-

 

-

 

-

 

42,603

 

40,370

Allowance for doubtful accounts

-

 

-

 

-

 

-

 

94,109

 

61,005

 

-

 

-

 

-

 

-

 

94,109

 

61,005

Leases and rentals

23,210

 

21,929

 

-

 

-

 

-

 

-

 

12,592

 

9,697

 

-

 

-

 

35,802

 

31,625

Publicity and advertising

157

 

560

 

-

 

-

 

34

 

90

 

7,508

 

11,230

 

-

 

-

 

7,699

 

11,880

Legal, judicial, indemnities and penalties

-

 

-

 

-

 

-

 

-

 

-

 

197,169

 

108,304

 

-

 

-

 

197,169

 

108,304

Donations, contributions and subsidies

-

 

-

 

-

 

-

 

16

 

4,890

 

223

 

2,984

 

-

 

-

 

239

 

7,875

Inspection fee

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

16,041

 

-

 

16,041

Loss (gain) on disposal and decommissioning and other on noncurrent assets

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

27,704

 

31,170

 

27,704

 

31,170

Intangible of concession amortization

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

233,574

 

219,025

 

233,574

 

219,025

Financial compensation for water resources utilization

10,250

 

9,916

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

10,250

 

9,916

Other

11,243

 

8,186

 

(7)

 

(7)

 

1,342

 

1,089

 

(9,995)

 

3,175

 

(202)

 

800

 

2,381

 

13,243

Total

1,402,773

 

1,216,460

 

768,327

 

638,310

 

349,785

 

297,875

 

621,666

 

520,905

 

261,077

 

267,037

 

3,403,628

 

2,940,586

 

 

80

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

( 29 )   FINANCIAL INCOME AND EXPENSES

 

 

Parent company

 

Consolidated

 

2015

 

2014

 

2015

 

2014

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Financial income

                             

Income from financial investments

20,520

 

48,774

 

34,189

 

86,666

 

117,584

 

331,804

 

114,279

 

322,483

Arrears of interest and fines

2

 

3

 

-

 

-

 

56,540

 

151,868

 

36,035

 

108,056

Restatement of tax credits

3,251

 

3,334

 

-

 

1,456

 

4,903

 

12,016

 

6,057

 

15,903

Restatement of escrow deposits

10

 

25

 

7

 

7

 

23,137

 

61,440

 

16,039

 

56,991

Monetary and exchange adjustment

-

 

-

 

-

 

-

 

41,044

 

79,839

 

1,050

 

45,138

Adjustment to expected cash flow (note 10)

-

 

-

 

-

 

-

 

124,912

 

262,644

 

(20,824)

 

48,777

Discount on purchase of ICMS credit

-

 

-

 

-

 

-

 

1,880

 

9,504

 

1,212

 

3,359

PIS and COFINS on other financial income

(1,219)

 

(1,219)

 

-

 

-

 

(19,277)

 

(19,277)

 

0

 

0

PIS and COFINS on interest on shareholders' equity

-

 

(5,766)

 

-

 

-

 

-

 

(5,766)

 

-

 

-

Restatement of sector financial asset

-

 

-

 

-

 

-

 

54,799

 

97,902

 

-

 

-

Other

1,536

 

4,523

 

1,278

 

2,756

 

15,391

 

55,507

 

16,839

 

47,466

Total

24,099

 

49,674

 

35,474

 

90,887

 

420,915

 

1,037,481

 

170,686

 

648,172

                               

Financial expense

                             

Debt charges

(11,568)

 

(48,455)

 

(37,371)

 

(105,013)

 

(440,368)

 

(1,266,015)

 

(396,355)

 

(1,135,388)

Monetary and exchange variations

(5,519)

 

(12,776)

 

(32)

 

(28)

 

(290,587)

 

(561,883)

 

(96,307)

 

(226,275)

Restatement of sector financial liability

-

 

-

 

-

 

-

 

461

 

(1,348)

 

-

 

-

(-) Capitalized borrowing costs

-

 

-

 

-

 

-

 

19,026

 

28,790

 

2,009

 

16,286

Public utilities

-

 

-

 

-

 

-

 

(3,412)

 

(10,152)

 

(553)

 

(7,495)

Other

(1,299)

 

(4,676)

 

(1)

 

(245)

 

(52,571)

 

(126,897)

 

(54,461)

 

(117,229)

Total

(18,385)

 

(65,906)

 

(37,403)

 

(105,286)

 

(767,451)

 

(1,937,505)

 

(545,666)

 

(1,470,101)

                               

Net financial income (expense)

5,714

 

(16,232)

 

(1,929)

 

(14,400)

 

(346,537)

 

(900,024)

 

(374,980)

 

(821,929)

 

Interest was capitalized at an average rate of 10.02% p.a. in the nine months ended in September 30, 2015 (8.42% p.a. in the nine months ended in September 30, 2014) on qualifying assets, in accordance with CPC 20(R1) and IAS 23.

In the expense of monetary and exchange variations includes the effects of gains of R$ 1,788,264 in the nine months ended in September 30, 2015 (loss of R$ 1,784 in the nine months ended in September 30, 2014) on derivative instruments (note 33).

 

( 30 )   SEGMENT INFORMATION

The Company’s operating segments are based on the internal financial information and management structure and are separated by type of business: electric energy distribution, conventional generation, renewable generation, commercialization and services rendered.

Profit or loss, assets and liabilities per segment include items directly attributable to the segment, as well as those that can be allocated on a reasonable basis, if applicable. Average prices used between segments are based on similar market transactions. Note 1 show the subsidiaries in accordance with their areas of operation and provides further information about each subsidiary and its business area.

The segregated information by operating segment is shown below, in accordance with the criteria established by Company Management:

 

Distribution

 

Generation (conventional source)

 

Generation (renewable source)

 

Commercialization

 

Services

 

Other (*)

 

Elimination

 

Total

Nine months 2015

                             

Net revenue

12,739,346

 

436,812

 

881,921

 

1,280,422

 

80,130

 

1,157

 

-

 

15,419,789

(-) Intersegment revenues

16,765

 

283,277

 

265,727

 

34,789

 

170,429

 

-

 

(770,987)

 

-

Income from electric energy service

963,609

 

381,407

 

232,140

 

91,833

 

19,926

 

(22,336)

 

-

 

1,666,580

Financial income

746,902

 

76,720

 

99,046

 

28,478

 

38,314

 

48,021

 

-

 

1,037,481

Financial expense

(989,772)

 

(412,611)

 

(435,250)

 

(27,572)

 

(6,410)

 

(65,891)

 

-

 

(1,937,505)

Income (loss) before taxes

720,740

 

170,501

 

(104,064)

 

92,740

 

51,831

 

(40,206)

 

-

 

891,541

Income tax and social contribution

(281,137)

 

(14,750)

 

(27,257)

 

(32,179)

 

(11,938)

 

(11,509)

 

-

 

(378,770)

Net income (loss)

439,602

 

155,752

 

(131,321)

 

60,561

 

39,893

 

(51,715)

 

-

 

512,771

Total assets (**)

20,852,813

 

4,490,913

 

11,816,913

 

604,261

 

899,769

 

1,193,199

 

-

 

39,857,867

Capital expenditures and other intangible assets

612,642

 

2,574

 

287,131

 

1,219

 

27,274

 

548

 

-

 

931,388

Depreciation and amortization

(441,426)

 

(99,089)

 

(397,162)

 

(3,521)

 

(11,244)

 

(136)

 

-

 

(952,579)

                               

Nine months 2014 (***)

                             

Net revenue

9,479,425

 

572,661

 

669,601

 

1,255,503

 

85,745

 

33

 

-

 

12,062,968

(-) Intersegment revenues

13,491

 

294,135

 

302,033

 

279,849

 

136,360

 

-

 

(1,025,868)

 

-

Income from electric energy service

734,395

 

402,205

 

142,152

 

182,060

 

25,132

 

(17,069)

 

-

 

1,468,876

Financial income

388,009

 

64,207

 

70,831

 

22,074

 

12,166

 

90,885

 

-

 

648,172

Financial expense

(671,752)

 

(269,272)

 

(395,863)

 

(21,350)

 

(6,576)

 

(105,288)

 

-

 

(1,470,101)

Income (loss) before taxes

450,653

 

295,153

 

(182,879)

 

182,784

 

30,722

 

(31,472)

 

-

 

744,960

Income tax and social contribution

(208,292)

 

(5,115)

 

(47,951)

 

(63,635)

 

(10,870)

 

7,731

 

-

 

(328,133)

Net income (loss)

242,361

 

290,038

 

(230,831)

 

119,149

 

19,851

 

(23,741)

 

-

 

416,827

Total assets (**)

16,724,269

 

4,414,196

 

11,647,374

 

507,960

 

828,184

 

1,022,454

 

-

 

35,144,436

Capital expenditures and other intangible assets

502,356

 

5,230

 

174,327

 

2,520

 

69,339

 

18

 

-

 

753,790

Depreciation and amortization

(431,481)

 

(97,486)

 

(312,037)

 

(3,340)

 

(6,176)

 

(212)

 

-

 

(850,732)

 

(*) Other – refers basically to the assets and transactions that are not related to any of the identified segments.

(**) Intangible assets (net of amortization) were allocated to their respective segments. 

(***) The amounts for the total assets refer to December 31, 2014.

 

81

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

( 31 )   RELATED PARTIES TRANSACTIONS

The Company’s controlling shareholders are as follows:

·         ESC Energia S.A.

Controlled by the Camargo Corrêa group, with operations in a number of segments, such as construction, cement, footwear, textiles, and aluminum and highway concessions, among others.

·         Energia São Paulo Fundo de Investimento em Ações

Controlled by the following pension funds: (a) Fundação CESP, (b) Fundação SISTEL de Seguridade Social, (c) Fundação Petrobras de Seguridade Social - PETROS and (d) Fundação SABESP de Seguridade Social - SABESPREV.

·         Bonaire Participações S.A.

Company controlled by Energia São Paulo Fundo de Investimento em Ações.

·         BB Carteira Livre I - Fundo de Investimento em Ações

Fund controlled by PREVI - Caixa de Previdência dos Funcionários do Banco do Brasil.

 

The direct and indirect interests in operating subsidiaries are described in note 1.

Controlling shareholders, subsidiaries and associated companies, joint ventures under common control and that in some way exercise significant influence over the Company are considered to be related parties.

The main transactions are listed below:

a)     Bank deposits and short-term investments: refer mainly to bank deposits and short-term financial investments with the Banco do Brasil, as mentioned in note 5. The Company and its subsidiaries also have an Exclusive Investment Fund, managed by BB DTVM, among others.

b)    Loans and financing and debentures: relate to funds raised from the Banco do Brasil in accordance with notes 16 and 17. The Company also guarantees certain loans raised by its subsidiaries, as mentioned in notes 16 and 17.

c)     Other financial transactions: the amounts in relation to Banco do Brasil are bank costs and collection expenses.

d)    Purchase and sale of energy and charges: refers to energy purchased or sold by distribution, commercialization and generation subsidiaries through short or long-term agreements and tariffs for the use of the distribution system (TUSD). Such transactions, in the free Market, are carried out under conditions regarded by the Company as similar to market conditions at the time of the negotiation, in accordance with internal policies established in advance by Company Management. In the regulated market, the prices charged are set by mechanisms established by the Grantor.

e)     Intangible assets, property, plant and equipment, materials and service: refer to the acquisition of equipment, cables and other materials for use in distribution and generation, and contracting of services such as construction and information technology consultancy.

f)     Advances: advances for investments in research and development.

g)    Intercompany loan: relates to (i) contracts with the jointly venture EPASA, under contractual conditions of 113.5% of the CDI, maturing in January 2017; and (ii) contracts with non-controlling shareholder of the subsidiary CPFL Renováveis, with maturity to profit distribution of the indirect subsidiary to its shareholders with annual interest of 8% + IGP-M.

 

Certain subsidiaries have supplementary retirement plan maintained with Fundação CESP and offered to the employees of the subsidiaries. These plans hold investments in Company’s shares (note 18).

To ensure that commercial transactions with related parties are conducted under normal market conditions, the Company set up a “Related Parties Committee”, comprising representatives of the controlling shareholders, responsible for analyzing the main transactions with related parties.

82

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

The subsidiaries CPFL Geração  and CPFL Paulista renegotiated, for payment in January 2016, the maturity of energy purchase agreements with the jointly venture BAESA, Chapecoense and ENERCAN. The original maturities ranged from April to September 2015.

The total remuneration of key management personnel in nine months ended in September 30, 2015, in accordance with CVM Decision 560/2008, was R$ 34,434 (R$ 30,820 in the nine months ended in September 30, 2014). This amount comprises R$ 33,662 in respect of short-term benefits (R$ 30,111 in the nine months ended in September 30, 2014) and R$ 772 for post-employment benefits (R$ 709 in the nine months ended in September 30, 2014) and recorded by the accrual method.

Transactions between related parties involving controlling shareholders, entities under common control or with significant influence and joint ventures:

83

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Consolidated

 

Asset

 

Liability

 

Income

 

Expense

 

September 30, 2015

 

December 31, 2014

 

September 30, 2015

 

December 31, 2014

 

Nine months 2015

 

Nine months 2014

 

Nine months 2015

 

Nine months 2014

Bank deposits and short-term investments

                             

Banco do Brasil S.A.

262,902

 

161,832

 

-

 

-

 

19,892

 

9,075

 

1

 

1

                               

Loans and financing, debentures and derivatives contracts (*)

Banco do Brasil S.A.

-

 

-

 

1,123,796

 

1,322,926

 

-

 

-

 

181,323

 

133,943

                               

Other financial transactions

                             

Banco do Brasil S.A.

-

 

-

 

-

 

-

 

-

 

-

 

4,510

 

4,688

BAESA – Energética Barra Grande S.A.

-

 

-

 

-

 

-

 

-

 

-

 

4,866

 

2,528

Foz do Chapecó Energia S.A.

-

 

-

 

-

 

-

 

-

 

-

 

2,211

 

5,151

ENERCAN - Campos Novos Energia S.A.

-

 

-

 

-

 

-

 

-

 

-

 

2,669

 

4,078

                               

Advances

                             

BAESA – Energética Barra Grande S.A.

-

 

-

 

799

 

826

 

-

 

-

 

-

 

-

Foz do Chapecó Energia S.A.

-

 

-

 

1,132

 

1,170

 

-

 

-

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

-

 

-

 

1,392

 

1,436

 

-

 

-

 

-

 

-

EPASA - Centrais Elétricas da Paraiba

-

 

-

 

509

 

526

 

-

 

-

 

-

 

-

                               

Energy purchase and sale and charges

                             

Afluente Transmissão de Energia Elétrica S.A.

-

 

-

 

12

 

40

 

-

 

-

 

1,153

 

935

Aliança Geração de Energia S.A

-

 

-

 

1,258

 

-

 

-

 

-

 

22,086

 

-

Arizona 1 Energia Renovável S.A

-

 

-

 

-

 

-

 

-

 

-

 

657

 

617

Baguari I Geração de Energia Elétrica S.A.

-

 

-

 

6

 

5

 

-

 

-

 

198

 

187

Braskem S.A.

-

 

-

 

-

 

-

 

-

 

694

 

-

 

-

Caetite 2 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

602

 

565

Caetité 3 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

608

 

571

Calango 1 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

727

 

682

Calango 2 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

622

 

584

Calango 3 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

727

 

682

Calango 4 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

674

 

633

Calango 5 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

716

 

673

Companhia de Eletricidade do Estado da Bahia – COELBA

667

 

833

 

-

 

-

 

10,858

 

9,454

 

46

 

-

Companhia Energética de Pernambuco - CELPE

551

 

920

 

-

 

-

 

5,241

 

5,649

 

206

 

-

Companhia Energética do Ceará - COELCE

279

 

-

         

1,720

 

-

 

-

 

-

Companhia Energética do Rio Grande do Norte - COSERN

208

 

280

 

-

 

-

 

1,860

 

1,703

 

-

 

717

Companhia Hidrelétrica Teles Pires S.A.

-

 

-

 

1,353

 

-

 

-

 

-

 

16,160

 

-

Embraer

-

 

-

 

-

 

-

 

19,105

 

-

 

-

 

-

Energética Águas da Pedra S.A.

-

 

-

 

121

 

117

 

-

 

-

 

3,111

 

2,904

Estaleiro Atlântico Sul S.A.

-

 

-

 

-

 

-

 

14,594

 

5,221

 

-

 

-

Goiás Sul Geração de Enegia S.A.

-

 

-

 

-

 

-

 

-

 

-

 

122

 

115

Mel 2 Energia Renovável S.A.

-

 

-

 

-

 

-

 

-

 

-

 

474

 

460

NC ENERGIA S.A.

-

 

-

 

-

 

-

 

4,033

 

1,837

 

-

 

-

Rio PCH I S.A.

-

 

-

 

222

 

217

 

-

 

-

 

5,859

 

5,470

SE Narandiba S.A.

-

 

-

 

-

 

-

 

-

 

-

 

131

 

92

Serra do Facão Energia S.A. - SEFAC

-

 

-

 

552

 

470

 

-

 

-

 

15,573

 

14,876

Tavex Brasil S.A

-

 

-

 

-

 

-

 

3,424

 

1,252

 

-

 

-

ThyssenKrupp Companhia Siderúrgica do Atlântico

-

 

-

 

-

 

188

 

27,367

 

6,775

 

5,155

 

4,348

Vale Energia S.A.

7,590

 

7,371

     

-

 

69,085

 

65,068

 

695

 

5,445

BAESA – Energética Barra Grande S.A.

-

 

-

 

66,139

 

89,202

 

60,079

 

-

 

85,308

 

68,523

Foz do Chapecó Energia S.A.

-

 

1,430

 

68,554

 

172,804

 

3,875

 

12,598

 

242,658

 

232,420

ENERCAN - Campos Novos Energia S.A.

603

 

583

 

76,997

 

154,678

 

21,514

 

4,976

 

177,882

 

164,505

EPASA - Centrais Elétricas da Paraiba

884

 

-

 

19,566

 

28,632

 

15,251

 

22,986

 

125,118

 

152,194

                               

Intangible assets, Property, plant and equipment, Materials and service

Afluente Transmissão de Energia Elétrica S.A.

-

 

-

 

14

 

-

 

-

 

-

 

-

 

-

Aliança Geração de Energia S.A

-

 

-

 

-

 

-

 

1

 

-

 

-

 

-

Banco do Brasil S A

-

 

-

 

927

 

-

 

44

 

-

 

128

 

122

Cia.de Saneamento Básico do Estado de São Paulo - SABESP

15,902

 

11

 

35

 

35

 

779

 

311

 

30

 

1

Companhia de Eletricidade do Estado da Bahia – COELBA

-

 

-

 

-

 

-

 

6

 

-

 

50

 

-

Companhia Energética do Rio Grande do Norte - COSERN

-

 

-

 

-

 

-

 

1

 

-

 

-

 

86

Companhia Hidrelétrica Teles Pires S.A

-

 

-

 

-

 

-

 

8

 

-

 

-

 

-

Companhia Energética de Pernambuco - CELPE

-

 

-

 

-

 

-

 

3

 

-

 

-

 

-

Concessionária do Sistema Anhanguera - Bandeirante S.A. (**)

-

 

-

 

-

 

-

 

-

 

-

 

-

 

11

Energética Águas da Pedra S.A.

-

 

-

 

-

 

-

 

1

 

-

 

-

 

-

Estaleiro Atlântico Sul S.A.

-

 

-

 

-

 

-

 

10

 

9

 

-

 

-

Ferrovia Centro-Atlântica S.A.

-

 

-

 

-

 

-

 

-

 

9

 

-

 

-

HM 11 Empreendimento Imobiliário SPE Ltda

-

 

-

 

-

 

-

 

-

 

24

 

-

 

-

Indústrias Romi S.A.

4

 

4

 

-

 

-

 

56

 

34

 

-

 

-

InterCement Brasil S.A

-

 

-

 

-

 

-

 

26

 

-

 

-

 

-

Itapebi Geração de Energia S.A

-

 

-

 

-

 

-

 

1

 

-

 

-

 

-

JBS S/A

-

 

-

 

-

 

-

 

-

 

2,221

 

-

 

-

Randon

-

 

-

 

-

 

76

 

-

 

-

 

-

 

-

MRS Logística S.A

-

 

119

 

-

 

-

 

-

 

-

 

-

 

-

SAMM - Sociedade de Atividades em Multimídia Ltda.(**)

-

 

-

 

-

 

-

 

-

 

207

 

-

 

-

Tavex Industria Textil S/A

-

 

-

 

-

 

-

 

21

 

-

 

-

 

-

Termopernambuco S.A.

-

 

-

-

-

 

-

 

1

 

-

 

-

 

-

ThyssenKrupp Companhia Siderúrgica do Atlântico

-

 

-

 

-

 

-

 

1

 

-

 

-

 

-

TOTVS S.A.

-

 

-

 

3

 

2

     

-

 

32

 

48

Ultrafértil S.A

23

 

149

 

-

 

-

 

845

 

-

 

-

 

-

Vale Energia S.A.

-

 

-

 

-

 

-

 

3

 

-

 

-

 

-

Vale Fertilizantes S.A

-

 

18

 

-

 

-

 

-

 

-

 

-

 

-

BAESA – Energética Barra Grande S.A.

-

 

-

 

-

 

-

 

1,001

 

1,087

 

-

 

-

Foz do Chapecó Energia S.A.

-

 

-

 

-

 

-

 

1,099

 

1,195

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

-

 

-

 

-

 

-

 

1,001

 

1,087

 

-

 

-

EPASA - Centrais Elétricas da Paraíba S.A.

-

 

393

 

-

 

-

 

505

 

508

 

-

 

-

                               

Intercompany loans

                             

EPASA - Centrais Elétricas da Paraíba S.A.

102,961

 

94,385

 

-

 

-

 

10,212

 

7,746

 

-

 

-

Acionista não controlador - CPFL Renováveis

7,162

 

6,281

 

-

 

-

 

965

 

608

 

-

 

-

                               

Dividend and interest on shareholders´ equity

                             

BAESA – Energética Barra Grande S.A.

-

 

96

 

-

 

-

 

-

 

-

 

-

 

-

Chapecoense Geração S.A.

12,128

 

12,128

 

-

 

-

 

-

 

-

 

-

 

-

ENERCAN - Campos Novos Energia S.A.

13,424

 

24,816

 

-

 

-

 

-

 

-

 

-

 

-

EPASA - Centrais Elétricas da Paraiba

14,891

 

14,891

 

-

 

-

 

-

 

-

 

-

 

-

                               

(*) At value cost

                             

(**) Related parties until 2014

                             

84

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

( 32 )   RISK MANAGEMENT 

The business of the Company and its subsidiaries mainly comprises the generation, commercialization and distribution of electric energy.  As public utilities concessionaires, the operations and/or tariffs of its principal subsidiaries are regulated by ANEEL.

Risk management structure:

The Board of Directors is responsible for directing the way the business is run, which includes monitoring of business risks, exercised by means of the corporate risk management model used by the Company. The responsibilities of the Executive Board are to develop the mechanisms for measuring the impact of the exposure and probability of its occurrence, supervising the implementation of risk mitigation measures and informing the Board of Directors. It is assisted in this process by: i) the Executive Risk Management Committee, whose mission is to assist in identifying the main business risks, analyzing measurement of the impact and probability and assessing the mitigation measures used; ii) the Risk Management, Internal Control and Consolidated Processes Division, responsible for coordination the risk management process,  developing and maintaining updated methodologies of the Company’s Corporate Risk Management which  involves the identification, measurement, monitoring and reporting the risks CPFL Group is exposed.

The risk management policies are established to identify, analyzes and treats the risks faced by the Company and its subsidiaries, and includes reviewing the model adopted whenever necessary to reflect changes in market conditions and in the Company's activities, with a view to developing an environment of disciplined and constructive control.

In its supervisory role, the Company’s Board of Directors also counts on the support of the Management Procedures and Risks Committee to provide guidance for the Internal Auditing work, Risk management and Compliance. The Internal Auditing team conducts both periodic and “ad hoc” reviews in order to ensure alignment of the procedures to directives and strategies set by the shareholders and management.

The Fiscal Council’s responsibilities include certifying that Management has the means to identify and prevent, through the use of an appropriated information system, (a) the main risks to which the Company is exposed, (b) the probability that these will materialize and (c) the measures and plans adopted.

The main market risk factors affecting the businesses are as follows:

Exchange rate risk: this risk derives from the possibility of the Company and its subsidiaries incurring losses and suffering cash constraints due to fluctuations in currency exchange rates. This would increase the balances of liabilities denominated in foreign currency and a portion of the income from the joint venture ENERCAN from energy sale contracts with annual restatement of part of the tariff based on dollar variations. The exposure in relation to funds raised in foreign currency is largely covered by contracting swap operations, which allow the Company and its subsidiaries to exchange the original risks of the operation for the cost of the variation in the CDI. Protection was obtained for the exposure of income from ENERCAN by contracting a zero-cost collar financial instrument, as described in Note 33 b.1. The Company’s subsidiaries’ operations are also exposed to exchange variations on the purchase of electric energy from Itaipu. The compensation mechanism - CVA protects the distribution subsidiaries against possible economic losses.

 

Interest rate risk: this risk derives from the possibility of the Company and its subsidiaries to incur in losses due to fluctuations in interest rates that increase financial expenses on loans, financing and debentures. The subsidiaries have tried to increase the proportion of pre-indexed loans or loans tied to indexes with lower rates and little fluctuation in the short and long term. The quantification of this risk is presented in note 33.

Credit risk: this risk arises from the possibility of the subsidiaries incurring losses resulting from difficulties in collecting amounts billed to customers. The commercialization and services segments manage this risk by following standards and guidelines in relation to approval, guarantee requirements and monitoring of operations. In the distribution segment, although it is very spread out, the risk is managed by monitoring default, collection measures and cutting off supply. In the generation segment, contracts in the regulated environment (ACR) and bilateral contracts provide for the submission of agreements to establish guarantees.

Risk of energy shortages: the energy sold by the subsidiaries is primarily generated by hydroelectric plants. A prolonged period of low rainfall could result in a reduction in the volume of water in the power plants’ reservoirs, compromising the recovery of water levels and resulting in losses due to the increased cost of energy purchased or a reduction in revenue due to the introduction of comprehensive electric energy saving programs or other rationing programs, as in 2001. Although currently the storage conditions of the SIN are not satisfactory, the reduction in demand in recent months and the availability of thermoelectric generation make it unlikely that further load cuts will be required. 

85

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

Risk of acceleration of debts: the Company has loans and financing agreements and debentures with restrictive clauses (covenants) normally applicable to these kinds of arrangement, involving compliance with economic and financial ratios. These covenants are monitored and do not restrict the capacity to operate normally, if met at the contractual intervals or if prior agreement is obtained from the creditors for failure to meet.

Regulatory risk: the electric energy supplied tariffs charged to captive consumers by the distribution subsidiaries are fixed by ANEEL, at intervals established in the Concession Agreements entered into with the Federal Government and in accordance with the periodic tariff review methodology established for the tariff cycle. Once the methodology has been ratified, ANEEL establishes tariffs to be charged by the distributor to the final consumers. In accordance with Law 8,987/1995, the fixed tariffs should insure the economic and financial balance of the concession contract at the time of the tariff review, which could result in lower results than expected by the electric energy distributors.

 

Risk management for financial instruments

The Company and its subsidiaries maintain operating and financial policies and strategies to protect the liquidity, safety and profitability of their assets. They accordingly control and follow-up procedures are in place on the transactions and balances of financial instruments, for the purpose of monitoring the risks and current rates in relation to market conditions.

Risk management controls: In order to manage the risks inherent to the financial instruments and to monitor the procedures established by Management, the Company and its subsidiaries use tsoftware system (Luna e Bloomberg) to calculate the mark to market, stress testing and duration of the instruments, and assess the risks to which the Company and its subsidiaries are exposed. Historically, the financial instruments contracted by the Company and its subsidiaries supported by these tools have produced adequate risk mitigation results. It must be stressed that the Company and its subsidiaries routinely contract derivatives, always with the appropriate levels of approval, only in the event of exposure that Management regards as a risk. The Company and its subsidiaries do not enter into transactions involving speculative.

 

( 33 )   FINANCIAL INSTRUMENTS 

The main financial instruments, classified in accordance with the group’s accounting practices, are:

 

                 

Consolidated

                 

September 30, 2015

 

December 31, 2014

 

Note

 

Category

 

Measurement

 

Level (*)

 

Accounting balance

 

Fair value

 

Accounting balance

 

Fair value

Asset

                             

Cash and cash equivalent

5

 

(a)

 

(2)

 

Level 1

 

2,599,661

 

2,599,661

 

2,593,650

 

2,593,650

Cash and cash equivalent

5

 

(a)

 

(2)

 

Level 2

 

1,433,713

 

1,433,713

 

1,763,805

 

1,763,805

Financial investments

   

(a)

 

(2)

 

Level 1

 

17,729

 

17,729

 

5,324

 

5,324

Derivatives

33

 

(a)

 

(2)

 

Level 2

 

2,463,806

 

2,463,806

 

608,176

 

608,176

Derivatives - zero-cost collar

33

 

(a)

 

(2)

 

Level 3

 

6,728

 

6,728

 

-

 

-

Financial asset of concession - distribution

10

 

(b)

 

(2)

 

Level 3

 

3,790,513

 

3,790,513

 

3,296,837

 

3,296,837

                 

10,312,150

 

10,312,150

 

8,267,792

 

8,267,792

                               

Liability

                             

Loans and financing - principal and interest

16

 

(a)

 

(2)

 

Level 2 (***)

 

7,397,098

 

6,208,609

 

7,240,164

 

6,266,957

Loans and financing - principal and interest

16 (**)

 

(a)

 

(2)

 

Level 2

 

7,095,172

 

7,095,172

 

3,438,212

 

3,438,212

Debentures - principal and interest

17

 

(a)

 

(2)

 

Level 2 (***)

 

7,236,817

 

6,259,131

 

8,471,583

 

7,997,074

Derivatives

33

 

(a)

 

(2)

 

Level 2

 

28,346

 

28,346

 

13,354

 

13,354

Derivatives - zero-cost collar

33

 

(a)

 

(2)

 

Level 3

 

4,573

 

4,573

 

-

 

-

                 

21,762,007

 

19,595,831

 

19,163,313

 

17,715,598

(*) Refers to the hierarchy for determination of fair value

(**) As a result of the initial designation of this financial liability, the financial statements showed a gain of R$ 499,695 in the nine months of 2015 (loss of R$ 16,009 in the nine months of 2014)

(***) Only for disclosure purposes, according to CPC 40 (R1)

                               

Category:

   

Measurement:

                   

(a) - Measured at fair value through profit or loss

 

(1) - Measured at amortized cost

               

(b) - Available for sale

   

(2) - Measured at fair value

                   

(c) - Other finance liabilities

                             

 

The financial instruments for which the recorded amounts approximate to their fair values at the date of these interim financial statements, due to the nature of these interim financial instruments, are:

86

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

·         Financial assets: (i) consumers, concessionaires and licensees, (ii) leases, (iii) receivable from associates, subsidiaries and parent company, (iv) receivables from resources provided by CDE, (v) financial asset of concession - transmission, (vi) pledges, funds and tied deposits, (vii) services rendered to third parties, (viii) Collection agreements and (ix) sector financial asset.

·         Financial liabilities: (i) suppliers, (ii) regulatory charges, (iii) public utility, (iv) consumers and concessionaires, (v) Nacional scientific and technological development fund - FNDCT, (vi) energy research company - EPE, (vii) collection agreement, (viii) reversal fund, (ix) Business combination payable, (x) tariff discount CDE and (xi) sector financial liability.

There were also no transfers between the fair value hierarchy levels in 2015.

 

a) Valuation of financial instruments

As mentioned in note 4, the fair value of a security relates to its maturity value (redemption value) marked to present value by the discount factor (relating to the maturity date of the security) obtained from the market interest graph, in Brazilian reais.

CPC 40 (R1) and IFRS 7 requires classification at three levels of hierarchy for measurement of the fair value of financial instruments, based on observable and unobservable information in relation to valuation of a financial instrument at the measurement date.

CPC 40 (R1) and IFRS 7 also define observable information as market data obtained from independent sources and unobservable information that reflects market assumptions.

The three levels of fair value are:

·         Level 1: quoted prices in an active market for identical instruments;

·         Level 2: observable information other than quoted prices in an active market that are observable for the asset or liability, directly (i.e. as prices) or indirectly (i.e. derived from prices);

·         Level 3: inputs for the instruments that are not based on observable market data.

Since the distribution subsidiaries have classified their financial asset of concession as available-for-sale, the relevant factors for measurement at fair value are not publicly observable. The fair value hierarchy classification is therefore level 3. The changes and the respective gains (losses) in net income was of R$ 137,732, and the main assumptions used are described on note 10.

The main premises used in measuring the fair value of the zero-cost collar derivative, categorized in the Level 3 fair value hierarchy, are also disclosed in Note 33 b.1. The disclosure of the changes required by IFRS 13/CPC 46 has not yet been presented as the instrument was contracted in the third quarter of 2015. No settlements were made in the period.

The Company recognizes in “Investments at cost” in the consolidated interim financial statements the 5.94% interest held by the indirect subsidiary Paulista Lajeado Energia S.A. in the total capital of Investco S.A. (“Investco”), in the form of 28,154,140  common shares and 18,593,070 preferred shares. Investco’s shares are not quoted on the stock exchange and the main objective of it operations is to generate electric energy for commercialization by the shareholders who hold the concession, the Company opted to recognize the investment at cost.

 

b) Derivatives

The Company and its subsidiaries have the policy of using derivatives to reduce their risks of variations in exchange and interest rates, without any speculative purposes. The Company and its subsidiaries have exchange rate derivatives compatible with the exchange rate risks net exposure, including all the assets and liabilities tied to exchange rates.

The derivative instruments entered into by the Company and its subsidiaries are currency or interest rate swaps with no leverage component, margin call requirements or daily or periodical adjustments. Additionally the subsidiary CPFL Geração contracted a zero-cost collar derivative in the third quarter of 2015, with no liquidations in the period (see item b.1 below).

As the majority of the derivatives entered into by the subsidiaries have their terms fully aligned with the debts protected, in order to obtain more relevant and consistent accounting information through the recognition of income and expenses, these debts were designated at fair value, for accounting purposes (note 16). Other debts with different terms from their respective derivatives contracted as a hedge continue to be recorded at amortized cost. Furthermore, the Company and its subsidiaries do not adopt hedge accounting for derivative operations.

 

87

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

 

b.1) Contracting of derivative by CPFL Geração (zero-cost collar)

In the third quarter of 2015, the subsidiary CPFL Geração contracted a call and put transaction in dollars, with both having the same institution as counterpart; these together constitute a transaction usually known as a zero-cost collar. The transaction has no speculative nature and its main objective is to minimize any negative impact on future revenue of the joint venture ENERCAN, which has energy sale contracts in which the tariff is partially corrected based on the annual dollar variation. Management also regards the current scenario as favorable to contracting this type of financial instrument, considering the high volatility of the dollar options and the fact that there is no initial cost for this type of operation. A total amount of US$ 111,817 was contracted, with maturities from October 1, 2015 to September 30, 2020. The exercise prices for dollar options range from R$ 4.20 to R$ 4.40 for put options (sell options) and R$ 5.40 to R$ 7.50 for call options (buy options).

 

The options were measured regularly at fair value as required by IAS 39/CPC 38. The fair value of the options included in this transaction was based on the following assumptions:

Evaluation technique(s) and key information

The Black Scholes Option Pricing model was used to calculate the fair value of the options, involving the following variables: value of the asset in question, option exercise price, interest rate, term and volatility.

Significant unobservable inputs

Implied volatility in pricing the options, with an average variation of 25.2%.

Interrelationship between unobservable inputs and fair value (sensitivity)

A slight increase in the long-term volatility, analyzed in isolation, would result in an insignificant increase in the fair value. If the volatility were 10% higher and all the other variables remained constant, the net carrying amount would decrease by R$ 2,422, resulting in a net liability of R$ 268.

 

The measurement of these financial instruments, which amount R$2,155, was recognized in profit or loss for the year under financial income. No other effects were recognized in other comprehensive income.

At September 30, 2015, the Company and its subsidiaries had the following derivatives operations:

88

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

   

Market values (accounting balance)

                       

Company / strategy / counterparts

 

Assets

 

Liabilities

 

Fair value, net

 

Values at cost, net

 

Gain (loss) on marking to market

 

Currency / index

 

Final maturity

 

Notional

 

Negotiation market

Derivatives for protection of debts designated at fair value

                   

Exchange rate hedge

                                   

CPFL Energia

                                   

Santander

 

90,640

 

-

 

90,640

 

92,341

 

(1,700)

 

dollar

 

February 2016

 

200,000

 

over the counter

Santander

 

12,042

 

-

 

12,042

 

16,877

 

(4,835)

 

dollar

 

September 2016

 

187,750

 

over the counter

Bradesco

 

10,124

 

-

 

10,124

 

12,211

 

(2,088)

 

dollar

 

June 2016

 

149,208

 

over the counter

   

112,806

 

-

 

112,806

 

121,429

 

(8,623)

               
                                     

CPFL Paulista

                                   

Bank of America Merrill Lynch

 

149,589

 

-

 

149,589

 

142,609

 

6,980

 

dollar

 

July 2016

 

156,700

 

over the counter

Morgan Stanley

 

115,465

 

-

 

115,465

 

120,199

 

(4,734)

 

dollar

 

September 2016

 

85,475

 

over the counter

Scotiabank

 

47,900

 

-

 

47,900

 

49,336

 

(1,436)

 

dollar

 

July 2016

 

49,000

 

over the counter

Citibank

 

70,685

 

-

 

70,685

 

87,754

 

(17,069)

 

dollar

 

March 2019

 

117,250

 

over the counter

Bank of Tokyo-Mitsubishi

 

70,430

 

-

 

70,430

 

87,753

 

(17,323)

 

dollar

 

March 2019

 

117,400

 

over the counter

Bank of America Merrill Lynch

 

66,193

 

-

 

66,193

 

79,133

 

(12,939)

 

dollar

 

September 2018

 

106,020

 

over the counter

Bank of America Merrill Lynch

 

74,547

 

-

 

74,547

 

89,154

 

(14,607)

 

dollar

 

March 2019

 

116,600

 

over the counter

J.P.Morgan

 

37,271

 

-

 

37,271

 

44,577

 

(7,306)

 

dollar

 

March 2019

 

58,300

 

over the counter

J.P.Morgan

 

23,784

 

-

 

23,784

 

29,236

 

(5,452)

 

dollar

 

December 2017

 

51,470

 

over the counter

J.P.Morgan

 

22,244

 

-

 

22,244

 

27,708

 

(5,464)

 

dollar

 

December 2017

 

53,100

 

over the counter

J.P.Morgan

 

10,808

 

-

 

10,808

 

13,426

 

(2,619)

 

dollar

 

January 2018

 

27,121

 

over the counter

HSBC

 

20,868

 

-

 

20,868

 

26,673

 

(5,805)

 

dollar

 

January 2018

 

54,214

 

over the counter

HSBC

 

77,742

 

-

 

77,742

 

96,232

 

(18,490)

 

dollar

 

January 2018

 

173,459

 

over the counter

J.P.Morgan

 

27,519

 

-

 

27,519

 

33,541

 

(6,022)

 

dollar

 

January 2018

 

67,938

 

over the counter

J.P.Morgan

 

26,480

 

-

 

26,480

 

33,912

 

(7,431)

 

dollar

 

January 2019

 

67,613

 

over the counter

Citibank

 

58,374

 

-

 

58,374

 

78,099

 

(19,725)

 

dollar

 

January 2020

 

156,600

 

over the counter

BNP Paribas

 

19,353

 

-

 

19,353

 

26,792

 

(7,439)

 

dollar

 

January 2018

 

63,896

 

over the counter

Bank of Tokyo-Mitsubishi

 

37,306

 

-

 

37,306

 

61,097

 

(23,791)

 

dollar

 

February 2020

 

142,735

 

over the counter

J.P.Morgan

 

15,778

 

-

 

15,778

 

20,088

 

(4,310)

 

dollar

 

February 2018

 

41,100

 

over the counter

Bank of America Merrill Lynch

 

163,438

 

-

 

163,438

 

206,412

 

(42,974)

 

dollar

 

February 2018

 

405,300

 

over the counter

Bank of America Merrill Lynch

 

76,929

 

-

 

76,929

 

-

 

76,929

 

dollar

 

October 2018

 

329,500

 

over the counter

   

1,212,703

 

-

 

1,212,703

 

1,353,730

 

(141,027)

               
                                     

CPFL Piratininga

                                   

Scotiabank

 

62,563

 

-

 

62,563

 

64,439

 

(1,875)

 

dollar

 

July 2016

 

64,000

 

over the counter

Santander

 

78,504

 

-

 

78,504

 

82,174

 

(3,670)

 

dollar

 

July 2016

 

100,000

 

over the counter

Citibank

 

70,685

 

-

 

70,685

 

87,754

 

(17,069)

 

dollar

 

March 2019

 

117,250

 

over the counter

HSBC

 

39,148

 

-

 

39,148

 

46,537

 

(7,390)

 

dollar

 

April 2018

 

55,138

 

over the counter

J.P.Morgan

 

39,186

 

-

 

39,186

 

46,541

 

(7,355)

 

dollar

 

April 2018

 

55,138

 

over the counter

Citibank

 

62,391

 

-

 

62,391

 

84,166

 

(21,776)

 

dollar

 

January 2020

 

169,838

 

over the counter

BNP Paribas

 

53,220

 

-

 

53,220

 

73,678

 

(20,458)

 

dollar

 

January 2018

 

175,714

 

over the counter

Bank of America Merrill Lynch

 

9,297

 

-

 

9,297

 

10,476

 

(1,180)

 

dollar

 

July 2016

 

40,000

 

over the counter

Bank of America Merrill Lynch

 

14,532

 

-

 

14,532

 

17,128

 

(2,597)

 

dollar

 

August 2016

 

84,250

 

over the counter

Scotiabank

 

7,354

 

-

 

7,354

 

11,566

 

(4,212)

 

dollar

 

August 2017

 

55,440

 

over the counter

   

436,878

 

-

 

436,878

 

524,459

 

(87,581)

               
                                     

CPFL Santa Cruz

                                   

Santander

 

15,332

 

-

 

15,332

 

16,029

 

(696)

 

dollar

 

June 2016

 

20,000

 

over the counter

                                     

CPFL Sul Paulista

                                   

Santander

 

16,866

 

-

 

16,866

 

17,631

 

(766)

 

dollar

 

June 2016

 

22,000

 

over the counter

                                     

CPFL Jaguari

                                   

Santander

 

23,765

 

-

 

23,765

 

24,844

 

(1,079)

 

dollar

 

June 2016

 

31,000

 

over the counter

                                     

CPFL Geração

                                   

HSBC

 

157,460

 

-

 

157,460

 

178,334

 

(20,874)

 

dollar

 

March 2017

 

232,520

 

over the counter

                                     

RGE

                                   

Citibank

 

139,014

 

-

 

139,014

 

154,236

 

(15,222)

 

dollar

 

April 2017

 

128,590

 

over the counter

Bank of Tokyo-Mitsubishi

 

30,461

 

-

 

30,461

 

37,027

 

(6,566)

 

dollar

 

April 2018

 

36,270

 

over the counter

Bank of Tokyo-Mitsubishi

 

137,570

 

-

 

137,570

 

167,264

 

(29,693)

 

dollar

 

May2018

 

168,346

 

over the counter

Citibank

 

22,872

 

-

 

22,872

 

28,046

 

(5,174)

 

dollar

 

May2019

 

33,285

 

over the counter

HSBC

 

18,841

 

-

 

18,841

 

22,570

 

(3,729)

 

dollar

 

October 2017

 

32,715

 

over the counter

J.P.Morgan

 

60,834

 

-

 

60,834

 

76,170

 

(15,336)

 

dollar

 

February 2018

 

171,949

 

over the counter

J.P.Morgan

 

37,800

 

-

 

37,800

 

38,877

 

(1,077)

 

dollar

 

February 2016

 

100,000

 

over the counter

   

447,393

 

-

 

447,393

 

524,190

 

(76,798)

               

CPFL Serviços

                                   

J.P.Morgan

 

5,527

 

-

 

5,527

 

6,089

 

(562)

 

dollar

 

October 2016

 

9,000

 

over the counter

                                     

CPFL Telecom

                                   

Itaú

 

4,531

 

-

 

4,531

 

4,531

 

(1)

 

dollar

 

November 2015

 

9,000

 

over the counter

                                     

CPFL Paulista Lajeado

                                   

Itaú

 

6,577

 

-

 

6,577

 

9,669

 

(3,092)

 

dollar

 

March 2018

 

35,000

 

over the counter

                                     

CPFL Brasil

                                   

Itaú

 

5,316

 

-

 

5,316

 

9,493

 

(4,176)

 

dollar

 

August 2018

 

45,360

 

over the counter

                                     

Subtotal

 

2,445,154

 

-

 

2,445,154

 

2,790,429

 

(345,275)

               
                                     

Derivatives for protection of debts not designated at fair value

                   

Exchange rate hedge

                                   

CPFL Geração

                                   

Votorantim

 

18,652

 

-

 

18,652

 

23,521

 

(4,869)

 

dollar

 

December 2016

 

47,460

 

over the counter

                                     

Exchange price index

                                   

CPFL Geração

                                   

Santander

 

-

 

(1,533)

 

(1,533)

 

2,777

 

(4,311)

 

dollar

 

April 2019

 

35,235

 

over the counter

J.P.Morgan

 

-

 

(1,533)

 

(1,533)

 

2,777

 

(4,311)

 

dollar

 

April 2019

 

35,235

 

over the counter

   

-

 

(3,067)

 

(3,067)

 

5,554

 

(8,621)

               
                                     

Hedge interest rate variation (1)

                                   

CPFL Paulista

                                   

Bank of America Merrill Lynch

 

-

 

(6,132)

 

(6,132)

 

(387)

 

(5,746)

 

dollar

 

July 2019

 

660,000

 

over the counter

J.P.Morgan

 

-

 

(3,376)

 

(3,376)

 

(113)

 

(3,264)

 

dollar

 

February 2021

 

300,000

 

over the counter

Votorantim

 

-

 

(1,097)

 

(1,097)

 

(36)

 

(1,060)

 

dollar

 

February 2021

 

100,000

 

over the counter

Santander

 

-

 

(1,147)

 

(1,147)

 

(38)

 

(1,109)

 

dollar

 

February 2021

 

105,000

 

over the counter

   

-

 

(11,752)

 

(11,752)

 

(573)

 

(11,178)

               

 

89

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

CPFL Piratininga

                                   

J.P.Morgan

 

-

 

(1,022)

 

(1,022)

 

(64)

 

(958)

 

dollar

 

July 2019

 

110,000

 

over the counter

Votorantim

 

-

 

(1,410)

 

(1,410)

 

(46)

 

(1,364)

 

dollar

 

February 2021

 

135,000

 

over the counter

Santander

 

-

 

(1,030)

 

(1,030)

 

(33)

 

(997)

 

dollar

 

February 2021

 

100,000

 

over the counter

   

-

 

(3,462)

 

(3,462)

 

(144)

 

(3,318)

               
                                     

RGE

                                   

HSBC

 

-

 

(4,646)

 

(4,646)

 

(293)

 

(4,353)

 

dollar

 

July 2019

 

500,000

 

over the counter

Votorantim

 

-

 

(1,946)

 

(1,946)

 

(65)

 

(1,880)

 

dollar

 

February 2021

 

170,000

 

over the counter

   

-

 

(6,591)

 

(6,591)

 

(358)

 

(6,233)

               
                                     

CPFL Geração

                                   

Votorantim

 

-

 

(3,474)

 

(3,474)

 

(70)

 

(3,404)

 

dollar

 

August 2020

 

460,000

 

over the counter

                                     
   

 

 

 

 

 

 

 

 

 

               

Subtotal

 

18,652

 

(28,346)

 

(9,694)

 

27,931

 

(37,624)

               
                                     

Other derivatives (2):

                                   

CPFL Geração

                                   

Itaú

 

2,516

 

(2,874)

 

(358)

 

-

 

(358)

 

dollar

 

September 2020

 

34,858

 

over the counter

Votorantim

 

1,730

 

(1,699)

 

31

 

-

 

31

 

dollar

 

September 2020

 

34,858

 

over the counter

Santander

 

2,482

 

-

 

2,482

 

-

 

2,482

 

dollar

 

September 2020

 

42,100

 

over the counter

Subtotal

 

6,728

 

(4,573)

 

2,155

 

-

 

2,155

               
                                     

Total

 

2,470,534

 

(32,919)

 

2,437,615

 

2,818,360

 

(380,745)

               
                                     

Current

 

700,201

 

-

                           

Noncurrent

 

1,770,333

 

(32,919)

                           
                                     

For further details of terms and information about debts and debentures, see notes 16 and 17

(1) The interest rate hedge swaps have half-yearly validity, so the notional value reduces in accordance with amortization of the debt.

(2) The notional for this type of derivative is disclosed in dollar, due its characteristics.

 

As mentioned above, certain subsidiaries opted to mark to market debts for which they have fully tied derivative instruments (note 16).

The Company and its subsidiaries have recorded gains and losses on their derivatives. However, as these derivatives are used as a hedge, these gains and losses minimized the impact of variations in exchange and interest rates on the protected debts. For the quarters and nine months ended in September 30, 2015 and 2014, the derivatives resulted in the following impacts on the consolidated result:

 

       

Gain (loss)

       

2015

 

2014

Company

 

Hedged risk / transaction

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

CPFL Energia

 

Exchange variation

 

96,465

 

121,429

 

-

 

-

CPFL Energia

 

Mark to market

 

(9,146)

 

(8,623)

 

-

 

-

CPFL Paulista

 

Interest rate variation

 

(709)

 

(1,490)

 

(11)

 

86

CPFL Paulista

 

Exchange variation

 

713,286

 

996,130

 

124,685

 

(231)

CPFL Paulista

 

Mark to market

 

(171,684)

 

(141,996)

 

(8,721)

 

(1,882)

CPFL Piratininga

 

Interest rate variation

 

(196)

 

(400)

 

10

 

63

CPFL Piratininga

 

Exchange variation

 

314,052

 

407,689

 

50,102

 

(1,839)

CPFL Piratininga

 

Mark to market

 

(90,072)

 

(83,902)

 

(3,936)

 

1,418

RGE

 

Interest rate variation

 

(413)

 

(876)

 

(13)

 

29

RGE

 

Exchange variation

 

270,021

 

372,953

 

48,301

 

(1,797)

RGE

 

Mark to market

 

(74,205)

 

(69,467)

 

(4,210)

 

1,122

CPFL Geração

 

Interest rate variation

 

(190)

 

2,118

 

75

 

254

CPFL Geração

 

Exchange variation

 

108,808

 

153,642

 

23,445

 

3,776

CPFL Geração

 

Mark to market

 

(25,802)

 

(30,219)

 

(1,872)

 

(124)

CPFL Santa Cruz

 

Exchange variation

 

8,196

 

12,302

 

3,876

 

(342)

CPFL Santa Cruz

 

Mark to market

 

(756)

 

(549)

 

(248)

 

187

CPFL Leste Paulista

 

Exchange variation

 

(307)

 

4,596

 

3,099

 

(551)

CPFL Leste Paulista

 

Mark to market

 

(10)

 

(76)

 

(179)

 

9

CPFL Sul Paulista

 

Exchange variation

 

8,886

 

15,047

 

4,663

 

(848)

CPFL Sul Paulista

 

Mark to market

 

(836)

 

(598)

 

(309)

 

166

CPFL Jaguari

 

Exchange variation

 

12,544

 

20,341

 

4,472

 

(1,032)

CPFL Jaguari

 

Mark to market

 

(1,177)

 

(790)

 

(321)

 

221

CPFL Mococa

 

Exchange variation

 

(135)

 

2,022

 

1,572

 

(455)

CPFL Mococa

 

Mark to market

 

(4)

 

(33)

 

(96)

 

(14)

CPFL Serviços

 

Exchange variation

 

3,456

 

4,856

 

-

 

-

CPFL Serviços

 

Mark to market

 

(525)

 

(395)

 

-

 

-

CPFL Telecom

 

Exchange variation

 

3,191

 

4,450

 

-

 

-

CPFL Telecom

 

Mark to market

 

(517)

 

6

 

-

 

-

CPFL Paulista Lajeado

 

Exchange variation

 

9,735

 

7,872

 

-

 

-

CPFL Paulista Lajeado

 

Mark to market

 

(2,750)

 

(3,092)

 

-

 

-

CPFL Brasil

 

Exchange variation

 

9,493

 

9,493

 

-

 

-

CPFL Brasil

 

Mark to market

 

(4,176)

 

(4,176)

 

-

 

-

       

1,174,523

 

1,788,264

 

244,382

 

(1,784)

 

90

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

c) Sensitivity analysis

In compliance with CVM Instruction n° 475/08, the Company and its subsidiaries performed sensitivity analyses of the main risks to which their financial instruments (including derivatives) are exposed, mainly comprising variations in exchange and interest rates.

If the risk exposure is considered active, the risk to be taken into account is a reduction in the pegged indexes, resulting in a negative impact on the income of the Company and its subsidiaries.  Similarly, if the risk exposure is considered passive, the risk is of an increase in the pegged indexes and the consequent negative effect on income.  The Company and its subsidiaries therefore quantify the risks in terms of the net exposure of the variables (dollar, euro, CDI, IGP-M, IPCA and TJLP), as shown below:

 

c.1) Exchange rates variation

Considering the level of net exchange rate exposure at September 30, 2015 is maintained, the simulation of the effects by type of financial instrument for three different scenarios would be:

   

Consolidated

   

 

 

 

 

Decrease (increase) R$ thousand

Instruments

 

Exposure
R$ thousand (a)

 

Risk

 

Exchange depreciation

(b)

 

Exchange appreciation/ depreciation of 25%(c)

 

Exchange appreciation/ depreciation of 50%(c)

Financial liability instruments

 

(6,831,133)

     

(572,055)

 

1,278,742

 

3,129,539

Derivatives - plain vanilla swap

 

7,042,538

     

589,759

 

(1,318,315)

 

(3,226,390)

   

211,405

 

drop in the dollar

 

17,704

 

(39,574)

 

(96,851)

                     

Financial liability instruments

 

(347,207)

     

(36,013)

 

(131,818)

 

(227,623)

Derivatives - plain vanilla swap

 

322,085

     

33,408

 

122,281

 

211,154

   

(25,122)

 

raise of the euro

 

(2,606)

 

(9,538)

 

(16,470)

                     

Total

 

186,283

     

15,098

 

(49,111)

 

(113,320)

                     
           

Increase R$ thousand

   

Exposure
US$ thousand

 

Risk

 

Exchange depreciation (b)

 

Exchange depreciation of 25%(c)

 

Exchange depreciation of 50%(c)

Derivatives - zero-cost collar

 

111,817

 

raise of the dollar

 

(12,520)

 

(33,646)

 

(67,291)

                     

(a) Exchange rate at September 30, 2015: dollar R$ 3.97 and euro R$ 4.43

(b) In accordance with exchange graphs contained in information provided by the BM&F. Exchange rate used: R$ 4.31 and R$ 4.89, dollar and euro and exchange depreciation: 8.37% and 10.37%, respectively.

(c) In compliance with CVM Instruction 475/08, the percentage of exchange depreciation are related to the information provided by the BM&F.

(d) The notional for this type of derivative is disclosed in dollar, due its characteristics.

 

As the dollar net exposure is an asset, the risk is of a drop in the dollar and the exchange rate is therefore appreciated by 25% and 50% in relation to the probable dollar. As the euro net exposure is a liability, the risk is of a raise in the euro and the exchange rate is therefore depreciated by 25% and 50% in relation to the probable euro.

 

c.2) Variation in interest rates

Assuming (i) the scenario of net exposure of the financial instruments indexed to variable interest rates at September 30, 2015 is maintained, and (ii) the respective accumulated annual indexes for the next 12 months remain the same of the last 12 months (CDI 12.57% p.a; IGP-M 8.35% p.a.; TJLP  5.75% p.a.; IPCA 9.49% p.a.), the effects for the next 12 months would be a net financial expense of R$ R$ 1,403,749 (CDI R$ 1,145,705, IGP-M R$ 6,004, TJLP R$ 251,236 and IPCA R$ 804). In the event of fluctuations in the indexes in accordance with the three scenarios described below, the effect on the net financial expense would as follows:

91

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

   

Consolidated

   

 

 

 

 

Decrease (increase)

Instruments

 

Exposure
R$ thousand

 

Risk

 

Scenario I (a)

 

Raising index by 25% (b)

 

Raising index by 50% (b)

Financial asset instruments

 

4,583,251

     

137,498

 

315,901

 

494,304

Financial liability instruments

 

(8,697,144)

     

(260,914)

 

(599,451)

 

(937,987)

Derivatives - Plain Vanilla Swap

 

(5,000,712)

     

(150,021)

 

(344,674)

 

(539,327)

   

(9,114,605)

 

CDI apprec.

 

(273,438)

 

(628,224)

 

(983,010)

                     

Financial liability instruments

 

(71,905)

 

IGP-M apprec.

 

618

 

(728)

 

(2,074)

                     

Financial liability instruments

 

(4,369,317)

 

TJLP apprec.

 

(43,693)

 

(117,425)

 

(191,158)

                     

Financial liability instruments

 

(80,016)

     

1,256

 

(328)

 

(1,912)

Derivatives - plain vanilla swap

 

71,549

     

(1,123)

 

293

 

1,710

   

(8,468)

 

IPCA apprec.

 

133

 

(35)

 

(202)

                     

Total decrease (increase)

 

(13,564,294)

     

(316,380)

 

(746,412)

 

(1,176,445)

(a) The CDI, IGP-M, TJLP and IPCA indexes considered of 15.57%, 7.49%, 6.75% and 7.92%, respectively, were obtained from information available in the market.

(b) In compliance with CVM Instruction 475/08, the percentage of raising index were applied to Scenario I indexes.

 

 

( 34 )   NON CASH TRANSACTIONS

 

 

Parent company

 

Consolidated

 

September 30, 2015

 

September 30, 2014

 

September 30, 2015

 

September 30, 2014

Transactions resulting from business combinations

             

Property, plant and equipment acquired through business combination

-

 

-

 

-

 

51,735

Intangible asset acquired in business combination

-

 

-

 

-

 

64,763

Tax effect of business combination

           

(22,020)

Loans, financing and debentures

-

 

-

 

-

 

(34,894)

Other net assets acquired through business combination

-

 

-

 

-

 

11,346

 

-

 

-

 

-

 

70,930

Cash acquired in the business combination

-

 

-

 

-

 

(2,466)

Acquisition price paid

-

 

-

 

-

 

68,464

               

Other transactions

             

Capital increase in subsidiaries with Advance for future capital increase

55,157

 

59,397

 

-

 

-

Provision for socio-environmental costs capitalized in property, plant and equipment

-

 

-

 

-

 

9,193

Interest capitalized in property, plant and equipment

-

 

-

 

20,416

 

10,668

Interest capitalized in intangible concession asset - distribution infrastructure

-

 

-

 

8,373

 

5,439

Transfer from financial concession asset and intangible to property, plant and equipment as result of Spin-off generation activity on the distribution

-

 

-

 

-

 

5,828

Transfer between property, plant and equipment and other assets

-

 

-

 

9,724

 

7,165

Realization of noncontrolling' s capital reserve against to receivables

-

 

-

 

-

 

1,316

 

( 35 )   RELEVANT FACT AND SUBSEQUENT EVENT

 

35.1 – Periodic tariff review – CPFL Piratininga

On October 20, 2015, ANEEL’s Collegiate Board of Directors approved the Periodic tariff review - RTP of the subsidiary CPFL Piratininga. Tariffs were increased by 56.29%, on average, of which 40.14% relates to the economic increase and 16.15% to the financial components, in relation to the latest ordinary tariff event (RTA/2014). An average effect of 21.11% will be perceived by consumers, in comparison with the Extraordinary Tariff Review of March 2015. The new tariffs are effective from October 23, 2015 to October 22, 2016.

35.2 – CDE Quotas – Eletrobrás

On May 29, 2015, the subsidiaries CPFL Paulista, RGE, CPFL Santa Cruz, CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari and CPFL Mococa obtained an injunction authorizing non-payment of CDE quotas due up to the limit of the amounts receivable from Eletrobrás in relation to the CDE contribution.

 On October 1, 2015, the subsidiaries received from Eletrobrás the receipts for settlement of the CDE quotas (Note 19) by offsetting the amount of R$ 552,549 receivable from Eletrobrás in relation to the CDE contribution (Note 11). They consequently offset the accounts receivable – CDE against the CDE accounts payable on October 1, 2015.

92

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

35.3 – Ratification of the Tariff Flags

On October 6, 2015, the Orders 3386 and 3387 were issued, approving the amount of R$ 263,218 for the Tariff Flags for July and August 2015.

 

 

93

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

OTHER RELEVANT INFORMATION

Shareholders of CPFL Energia S/A holding more than 5% of the shares of the same type and class, as of September 30, 2015:

Shareholders

 

Common shares

 

Interest - %

ESC Energia S.A.

 

234,086,204

 

23.57

BB Carteira Livre I FIA

 

262,698,037

 

26.45

Bonaire Participações S.A.

 

1,238,334

 

0.12

Energia São Paulo FIA

 

146,463,379

 

14.75

Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

 

29,756,032

 

3.00

Camargo Correa S.A.

 

26,764

 

0.00

Fundação Petrobras de Seguridade Social - Petros

 

1,816,119

 

0.18

BNDES Participações S.A.

 

66,914,177

 

6.74

Brumado Holdings Ltda. (*)

 

35,604,273

 

3.59

Antares Holdings Ltda. (*)

 

16,552,110

 

1.67

Other shareholders

 

197,858,786

 

19.93

Total

 

993,014,215

 

100.00

 

(*) Entities fully controlled by Bradespar S.A., which indirectly holds 5.25% of total shares common shares of CPFL Energia.

Quantity and characteristic of securities held by directly or indirectly Controlling Shareholders, Executive Officers, Board of Directors, Fiscal Council and Free Float, as of September 30, 2015 and 2014:

   

September 30, 2015

 

December 31, 2014

Shareholders

 

Common shares

 

Interest - %

 

Common shares

 

Interest - %

Controlling shareholders

 

676,084,869

 

68.08

 

668,886,922

 

69.51

Administrator

 

-

 

-

 

-

 

-

Members of the Executive Officers

 

105,672

 

0.01

 

102,300

 

0.01

Members of the Board of Directors

 

-

 

-

 

800

 

0.00

Fiscal Council Members

 

-

 

-

 

-

 

-

Other shareholders

 

316,823,674

 

31.91

 

293,284,238

 

30.48

Total

 

993,014,215

 

100.00

 

962,274,260

 

100.00

Outstanding shares - free float

 

316,823,674

 

31.91

 

293,284,238

 

30.48

 

94

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

SHAREHOLDING STRUCTURE

Nine months of 2015

 

CPFL ENERGIA S/A

  

  

 

 

 

 

 

Per units shares

Date of last change

1 - SHAREHOLDERS OF THE COMPANY

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

676,084,869

68.08%

100.00%

-

0.00%

0.00%

676,084,869

68.08%

  

1.1 Esc Energia S.A.

15.146.011/0001-51

234,086,204

24%

100%

-

0.00%

0.00%

234,086,204

23.57%

May 29, 2015

1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

73.899.742/0001-74

262,698,037

26%

100%

-

0.00%

0.00%

262,698,037

26.45%

April 29, 2015

1.3 Bonaire Participações S.A.

33.754.482/0001-24

1,238,334

0%

100%

-

0.00%

0.00%

1,238,334

0.12%

April 29, 2015

1.4 Energia São Paulo FIA

02.178.371/0001-93

146,463,379

15%

100%

-

0.00%

0.00%

146,463,379

14.75%

July 2, 2015

1.5 Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

33.754.482/0001-24

29,756,032

3%

100%

-

0.00%

0.00%

29,756,032

3.00%

April 29, 2015

1.6 Camargo Correa S.A.

01.098.905/0001-09

26,764

0%

100%

-

0.00%

0.00%

26,764

0.00%

June 18, 2015

1.7 Fundação Petrobras de Seguridade Social - Petros

34.053.942/0001-50

1,816,119

0%

100%

-

0.00%

0.00%

1,816,119

0.18%

July 2, 2015

Noncontrolling shareholders

 

316,929,346

31.92%

100.00%

-

0.00%

0.00%

316,929,346

31.92%

  

1.8 BNDES Participações S.A.

00.383.281/0001-09

66,914,177

7%

100%

-

0.00%

0.00%

66,914,177

6.74%

April 29, 2015

1.9 Brumado Holdings Ltda.

08.397.763/0001-20

35,604,273

4%

100%

-

0.00%

0.00%

35,604,273

3.59%

April 29, 2015

1.10 Antares Holdings Ltda.

07.341.926/001-90

16,552,110

2%

100%

-

0.00%

0.00%

16,552,110

1.67%

April 29, 2015

1.11 Board of Directors

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

April 29, 2015

1.12 Executive officers

 

105,672

0%

100%

-

0.00%

0.00%

105,672

0.01%

September 30, 2015

1.13 Other shareholders

 

197,753,114

20%

100%

-

0.00%

0.00%

197,753,114

19.91%

 

Total

 

993,014,215

100.00%

100.00%

-

0.00%

0.00%

993,014,215

100.00%

 

2 - Entity: 1.1 Esc Energia S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,108,804,612

100.00%

100.00%

-

0.00%

0.00%

1,108,804,612

100.00%

 

1.1.1 VBC Energia S.A.

00.095.147/0001-02

554,402,306

50%

100%

-

0.00%

0.00%

554,402,306

50.00%

November 28, 2013

1.1.2 Átila Holdings S/A

07.305.671/0001-00

554,402,306

50%

100%

-

0.00%

0.00%

554,402,306

50.00%

November 28, 2013

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

1,108,804,612

100.00%

100.00%

-

0.00%

0.00%

1,108,804,612

100.00%

 

3 - Entity: 1.1.1 VBC ENERGIA S/A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

3,840,605

88.55%

98.39%

62,981

100.00%

1.61%

3,903,586

88.71%

 

1.1.1.1 Camargo Corrêa Energia S.A.

04.922.357/0001-88

1,937,959

45%

98%

47,018

74.65%

2.37%

1,984,977

45.11%

November 28, 2013

1.1.1.2 Camargo Corrêa S.A.

01.098.905/0001-09

1,902,646

44%

99%

15,963

25.35%

0.83%

1,918,609

43.60%

November 28, 2013

Noncontrolling shareholders

 

496,670

11.45%

100.00%

-

0.00%

0.00%

496,670

11.29%

 

1.1.1.3 Camargo Corrêa Investimento em Infra-Estrutura S.A.

02.372.232/0001-04

496,665

11%

100%

-

0.00%

0.00%

496,665

11.29%

November 28, 2013

1.1.1.4 Other shareholders

 

5

0%

100%

-

0.00%

0.00%

5

0.00%

 

Total

 

4,337,275

100.00%

98.57%

62,981

100.00%

1.43%

4,400,256

100.00%

 

4- Entity: 1.1.2 Átila Holdings S/A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

 

1.1.2.1 Camargo Corrêa S.A

01.098.905/0001-09

821,452,787

100%

100%

-

0.00%

0.00%

821,452,787

100.00%

April 15, 2015

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

 

5 - Entity: 1.1.1.1 Camargo Corrêa Energia S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

2,360,886

100.00%

77.41%

689,075

100.00%

22.59%

3,049,961

100.00%

 

1.1.1.1.1 Camargo Corrêa Investimento em Infra-Estrutura S.A.

02.372.232/0001-04

2,360,886

100%

77%

689,075

100.00%

22.59%

3,049,961

100.00%

November 25, 2014

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

1.1.1.1.2 Other shareholders

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

2,360,886

100.00%

77.41%

689,075

100.00%

22.59%

3,049,961

100.00%

 

6 - Entity: 1.1.1.2 Camargo Corrêa S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

48,943

99.99%

34.46%

93,099

100.00%

65.54%

142,042

100.00%

 

1.1.1.2.1 Participações Morro Vermelho S.A.

03.987.192/0001-60

48,943

100%

34%

93,099

100.00%

65.54%

142,042

100.00%

April 30, 2012

Noncontrolling shareholders

 

3

0.01%

75.00%

1

0.00%

25.00%

4

0.00%

 

1.1.1.2.2 Other shareholders

 

3

0%

75%

1

0.00%

25.00%

4

0.00%

 

Total

 

48,946

100.00%

34.46%

93,100

100.00%

65.54%

142,046

100.00%

 

7 - Entity: 1.1.1.3 Camargo Corrêa Investimento em Infra-Estrutura S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,058,326,178

100.00%

100.00%

-

0.00%

0.00%

1,058,326,178

100.00%

 

1.1.1.3.1 Camargo Corrêa S.A.

01.098.905/0001-09

1,058,326,178

100%

100%

-

0.00%

0.00%

1,058,326,178

100.00%

November 25, 2014

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

1.1.1.3.2 Other shareholders

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

1,058,326,178

100.00%

100.00%

-

0.00%

0.00%

1,058,326,178

100.00%

 

8 - Entity: 1.1.1.2.1 Participações Morro Vermelho S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

2,250,000

100.00%

100.00%

-

0.00%

0.00%

2,250,000

33.33%

 

1.1.1.2.1.1 RCABON Empreendimentos e Participações S.A

09.594.448/0001-55

750,000

33%

100%

-

0.00%

0.00%

750,000

11.11%

April 30, 2015

1.1.1.2.1.2 RCNON Empreendimentos e Participações S.A

09.594.570/0001-21

750,000

33%

100%

-

0.00%

0.00%

750,000

11.11%

April 30, 2015

1.1.1.2.1.3 RCPODON Empreendimentos e Participações S.A

09.594.541/0001-60

750,000

33%

100%

-

0.00%

0.00%

750,000

11.11%

April 30, 2015

Noncontrolling shareholders

 

-

0.00%

0.00%

4,500,000

100.00%

100.00%

4,500,000

66.67%

 

1.1.1.2.1.4 RCABPN Empreendimentos e Participações S.A

09.594.459/0001-35

-

0%

0%

1,498,080

33.29%

100.00%

1,498,080

22.19%

October 1, 2008

1.1.1.2.1.5 RCNPN Empreendimentos e Participações S.A

09.594.480/0001-30

-

0%

0%

1,498,080

33.29%

100.00%

1,498,080

22.19%

October 1, 2008

1.1.1.2.1.6 RCPODPN Empreendimentos e Participações S.A

09.594.468/0001-26

-

0%

0%

1,498,080

33.29%

100.00%

1,498,080

22.19%

October 1, 2008

1.1.1.2.1.7 RRRPN Empreendimentos e Participações S.A

09.608.284/0001-78

-

0%

0%

5,760

0.13%

100.00%

5,760

0.09%

October 1, 2008

1.1.1.2.1.8 Other shareholders

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

2,250,000

100.00%

33.33%

4,500,000

100.00%

66.67%

6,750,000

100.00%

 

 

                 

(continue)

 

95

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

                 

 

9 - Entity: 1.1.1.2.1.1 RCABON Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

749,850

100.00%

99.99%

90

60.00%

0.01%

749,940

99.99%

 

1.1.1.2.1.1.1 Rosana Camargo de Arruda Botelho

535.804.358-68

749,850

100%

100%

90

60.00%

0.01%

749,940

99.99%

December 6, 2012

Noncontrolling shareholders

 

-

0.00%

0.00%

60

40.00%

100.00%

60

0.01%

 

1.1.1.2.1.1.2 Other shareholders

 

-

0%

0%

60

40.00%

100.00%

60

0.01%

 

Total

 

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

 

10 - Entity: 1.1.1.2.1.2 RCNON Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

749,850

100.00%

99.99%

40

26.67%

0.01%

749,890

99.99%

 

1.1.1.2.1.2.1 Renata de Camargo Nascimento

535.804.608-97

749,850

100%

100%

40

26.67%

0.01%

749,890

99.99%

October 1, 2008

Noncontrolling shareholders

 

-

0.00%

0.00%

110

73.33%

100.00%

110

0.01%

 

1.1.1.2.1.2.2 Other shareholders

 

-

0%

0%

110

73.33%

100.00%

110

0.01%

 

Total

 

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

 

11 - Entity: 1.1.1.2.1.3 RCPODON Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

749,850

100.00%

100.00%

-

0.00%

0.00%

749,850

99.98%

 

1.1.1.2.1.3.1 Regina de Camargo Pires Oliveira Dias

153.204.398-81

749,850

100%

100%

-

0.00%

0.00%

749,850

99.98%

October 1, 2008

Noncontrolling shareholders

 

-

0.00%

0.00%

150

100.00%

100.00%

150

0.02%

 

1.1.1.2.1.3.2 Other shareholders

 

-

0%

0%

150

100.00%

100.00%

150

0.02%

 

Total

 

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

 

12 - Entity: 1.1.1.2.1.4 RCABPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,499,940

100.00%

100.00%

-

0.00%

0.00%

1,499,940

100.00%

 

1.1.1.2.1.4.1 Rosana Camargo de Arruda Botelho

535.804.358-68

1,499,940

100%

100%

-

0.00%

0.00%

1,499,940

100.00%

December 6, 2012

Noncontrolling shareholders

 

60

0.00%

100.00%

-

0.00%

0.00%

60

0.00%

 

1.1.1.2.1.4.2 Other shareholders

 

60

0%

100%

-

0.00%

0.00%

60

0.00%

 

Total

 

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

13 - Entity: 1.1.1.2.1.5 RCNPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,499,890

99.99%

100.00%

-

0.00%

0.00%

1,499,890

99.99%

 

1.1.1.2.1.5.1 Renata de Camargo Nascimento

535.804.608-97

1,499,890

100%

100%

-

0.00%

0.00%

1,499,890

99.99%

October 1, 2008

Noncontrolling shareholders

 

110

0.01%

100.00%

-

0.00%

0.00%

110

0.01%

 

1.1.1.2.1.5.2 Other shareholders

 

110

0%

100%

-

0.00%

0.00%

110

0.01%

 

Total

 

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

14 - Entity: 1.1.1.2.1.6 RCPODPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1,499,850

99.99%

100.00%

-

0.00%

0.00%

1,499,850

99.99%

 

1.1.1.2.1.6.1 Regina de Camargo Pires Oliveira Dias

153.204.398-81

1,499,850

100%

100%

-

0.00%

0.00%

1,499,850

99.99%

October 1, 2008

Noncontrolling shareholders

 

150

0.01%

100.00%

-

0.00%

0.00%

150

0.01%

 

1.1.1.2.1.6.2 Other shareholders

 

150

0%

100%

-

0.00%

0.00%

150

0.01%

 

Total

 

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

15 - Entity: 1.1.1.2.1.7 RRRPN Empreendimentos e Participações S.A

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

 

1.1.1.2.1.7.1 Rosana Camargo de Arruda Botelho

535.804.358-68

1,980

33%

100%

-

0.00%

0.00%

1,980

33.33%

October 1, 2008

1.1.1.2.1.7.2 Renata de Camargo Nascimento

535.804.608-97

1,980

33%

100%

-

0.00%

0.00%

1,980

33.33%

October 1, 2008

1.1.1.2.1.7.3 Regina de Camargo Pires Oliveira Dias

153.204.398-81

1,980

33%

100%

-

0.00%

0.00%

1,980

33.33%

October 1, 2008

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

 

16 - Entity: 1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

 

1.2.1 Caixa de Previdência dos Funcionários do Banco do Brasil - PREVI

33.754.482/0001-24

130,163,541

100%

100%

-

0.00%

0.00%

130,163,541

100.00%

November 3, 2009

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

 

17 - Entity: 1.3 Bonaire Participações S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

66,728,877

100.00%

100.00%

-

0.00%

0.00%

66,728,877

100.00%

 

1.3.1 Energia São Paulo Fundo de Investimento em Ações

02.178.371/0001-93

66,728,877

100%

100%

-

0.00%

0.00%

66,728,877

100.00%

July 21, 2014

Noncontrolling shareholders

 

1

0.00%

100.00%

-

0.00%

0.00%

1

0.00%

 

1.3.2 Other shareholders

 

1

0%

100%

-

0.00%

0.00%

1

0.00%

 

Total

 

66,728,878

100.00%

100.00%

-

0.00%

0.00%

66,728,878

100.00%

 

18 - Entity: 1.4 Energia São Paulo Fundo de Investimento em Ações

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

796,479,768

100.00%

100.00%

-

0.00%

0.00%

796,479,768

100.00%

 

1.4.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

07.792.436/0001-00

353,528,507

44%

100%

-

0.00%

0.00%

353,528,507

44.39%

November 16, 2004

1.4.2 Fundação Petrobras de Seguridade Social - Petros

34.053.942/0001-50

181,405,069

23%

100%

-

0.00%

0.00%

181,405,069

22.78%

November 16, 2004

1.4.3 Fundação Sabesp de Seguridade Social - Sabesprev

65.471.914/0001-86

4,823,881

1%

100%

-

0.00%

0.00%

4,823,881

0.61%

November 16, 2004

1.4.4 Fundação Sistel de Seguridade Social

00.493.916/0001-20

256,722,311

32%

100%

-

0.00%

0.00%

256,722,311

32.23%

November 16, 2004

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

796,479,768

100.00%

100.00%

-

0.00%

0.00%

796,479,768

100.00%

 

19 - Entity: 1.4.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

5,459,656

100.00%

100.00%

-

0.00%

0.00%

5,459,656

100.00%

 

1.4.1.1 Fundação CESP

62.465.117/0001-06

5,459,656

100%

100%

-

0.00%

0.00%

5,459,656

100.00%

November 16, 2004

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

5,459,656

100.00%

100.00%

-

0.00%

0.00%

5,459,656

100.00%

 

20 - Entity: 1.8 BNDES Participações S.A.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

 

1.8.1 Banco Nacional de Desenvolvimento Econômico e Social

33.657.248/0001-89

1

100%

100%

-

0.00%

0.00%

1

100.00%

September 4, 1974

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

 

21 - Entity: 1.8.1 Banco Nacional de Desenvolvimento Econômico e Social

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

6,273,711,452

100.00%

100.00%

-

0.00%

0.00%

6,273,711,452

100.00%

 

1.8.1.1 Federal Government (Department of Treasury)

00.394.460/0409-50

6,273,711,452

100%

100%

-

0.00%

0.00%

6,273,711,452

100.00%

September 28, 2012

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

6,273,711,452

100.00%

100.00%

-

0.00%

0.00%

6,273,711,452

100.00%

 

22 - Entity: 1.9 Brumado Holdings Ltda.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

983,227,792

100.00%

100.00%

-

0.00%

0.00%

983,227,792

100.00%

 

1.9.1 Antares Holdings Ltda.

07.341.926/0001-90

983,227,792

100%

100%

-

0.00%

0.00%

983,227,792

100.00%

December 31, 2006

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

983,227,792

100.00%

100.00%

-

0.00%

0.00%

983,227,792

100.00%

 

23 - Entity: 1.10 Antares Holdings Ltda.

CNPJ or CPF

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

 

Controlling shareholders

 

322,700

100.00%

100.00%

-

0.00%

0.00%

322,700

100.00%

 

1.10.1 Bradespar S.A.

03.847.461/0001-92

322,700

100%

100%

-

0.00%

0.00%

322,700

100.00%

December 31, 2006

Noncontrolling shareholders

 

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

 

-

0%

0%

-

0.00%

0.00%

-

0.00%

 

Total

 

322,700

100.00%

100.00%

-

0.00%

0.00%

322,700

100.00%

 

 

 

96

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

Quarterly Social Report [Nine Months] - 2015 / 2014 (*)

         

ibase

Company: CPFL Energia S.A. Consolidated

           
             

1 - Basis for Calculation

Nine months of 2015 Value (R$ thousand)

Nine months of 2014 Value (R$ thousand)

Net Revenues (NR)

15,419,789

12,062,968

Operating Result (OR)

891,541

744,960

Gross Payroll (GP)

583,194

512,655

2 - Internal Social Indicators

Value (thousand)

% of GP

% of NR

Value (thousand)

% of GP

% of NR

Food

51,219

8.78%

0.33%

44,355

8.65%

0.37%

Mandatory payroll taxes

155,047

26.59%

1.01%

138,941

27.10%

1.15%

Private pension plan

30,551

5.24%

0.20%

27,057

5.28%

0.22%

Health

33,341

5.72%

0.22%

28,753

5.61%

0.24%

Occupational safety and health

1,848

0.32%

0.01%

2,201

0.43%

0.02%

Education

1,890

0.32%

0.01%

1,544

0.30%

0.01%

Culture

0

0.00%

0.00%

0

0.00%

0.00%

Trainning and professional development

5,371

0.92%

0.03%

5,286

1.03%

0.04%

Day-care / allowance

798

0.14%

0.01%

729

0.14%

0.01%

Profit / income sharing

39,759

6.82%

0.26%

41,424

8.08%

0.34%

Others

5,598

0.96%

0.04%

5,005

0.98%

0.04%

Total - internal social indicators

325,422

55.80%

2.11%

295,295

57.60%

2.45%

3 - External Social Indicators

Value (thousand)

% of OR

% of NR

Value (thousand)

% of OR

% of NR

Education

7

0.00%

0.00%

70

0.01%

0.00%

Culture

7,987

0.90%

0.05%

6,148

0.83%

0.05%

Health and sanitation

450

0.05%

0.00%

343

0.05%

0.00%

Sport

833

0.09%

0.01%

0

0.00%

0.00%

War on hunger and malnutrition

0

0.00%

0.00%

0

0.00%

0.00%

Others

9,003

1.01%

0.06%

5,092

0.68%

0.04%

Total contributions to society

18,280

2.05%

0.12%

11,653

1.56%

0.10%

Taxes (excluding payroll taxes)

9,118,815

1022.81%

59.14%

3,381,993

453.98%

28.04%

Total - external social indicators

9,137,095

1024.87%

59.26%

3,393,646

455.55%

28.13%

4 - Environmental Indicators

Value (thousand)

% of OR

% of NR

Value (thousand)

% of OR

% of NR

Investments relalated to company production / operation

20,676

2.32%

0.13%

24,079

3.23%

0.20%

Investments in external programs and/or projects

42,400

4.76%

0.27%

38,615

5.18%

0.32%

Total environmental investments

63,076

7.07%

0.41%

62,694

8.42%

0.52%

Regarding the establishment of "annual targets" to minimize residues, the consumption in production / operation and increase efficiency in the use of natural resources, the company:

( ) do not have targets ( ) fulfill from 51 to 75%
( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

( ) do not have targets ( ) fulfill from 51 to 75%
( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

5 - Staff Indicators

Nine months of 2015

Nine months of 2014

Nº of employees at the end of period

9,790

8,921

Nº of employees hired during the period

1,798

1,804

Nº of outsourced employees

NA

NA

Nº of interns

185

185

Nº of employees above 45 years age

2,095

2,100

Nº of women working at the company

2,155

2,062

% of management position occupied by women

10.00%

8.72%

Nº of Afro-Brazilian employees working at the company

1,980

1,593

% of management position occupied by Afro-Brazilian employees

2.30%

1.22%

Nº of employees with disabilities

336

272

6 - Relevant information regarding the exercise of corporate citizenship

Nine months of 2015

Nine months of 2014

Ratio of the highest to the lowest compensation at company

18.03

24.43

Total number of work-related accidents

39

40

Social and environmental projects developed by the company were decided upon by:

( ) directors

(X) directors
and managers

( ) all
employees

( ) directors

(X) directors
and managers

( ) all
employees

Health and safety standards at the workplace were decided upon by:

( ) directors
and managers

( ) all
employees

(X) all + Cipa

( ) directors
and managers

( ) all
employees

(X) all + Cipa

Regarding the liberty to join a union, the right to a collective negotiation and the internal representation of the employees, the company:

( ) does not
get involved

( ) follows the
OIT rules

(X) motivates
and follows OIT

( ) does not
get involved

( ) follows the
OIT rules

(X) motivates
and follows OIT

The private pension plan contemplates:

( ) directors

( ) directors
and managers

(X) all
employees

( ) directors

( ) directors
and managers

(X) all
employees

The profit / income sharing contemplates:

( ) directors

( ) directors
and managers

(X) all
employees

( ) directors

( ) directors
and managers

(X) all
employees

In the selection of suppliers, the same ethical standards and social / environmental responsibilities adopted by the company:

( ) are not
considered

( ) are
suggested

(X) are
required

( ) are not
considered

( ) are
suggested

(X) are
required

Regarding the participation of employees in voluntary work programs, the company:

( ) does not
get involved

( ) supports

(X) organizes
and motivates

( ) does not
get involved

( ) supports

(X) organizes
and motivates

Total number of customer complaints and criticisms:

in the company

in Procon

in the Courts

in the company

in Procon

in the Courts

1,352,237

1,317

6,025

1,414,838

1,043

4,317

% of complaints and criticisms attended to or resolved:

in the company

in Procon

in the Courts

in the company

in Procon

in the Courts

100%

100%

5.8%

100%

100%

35.5%

Total value-added to distribute (R$ thousand):

Sep 30, 2015

12,401,696

 

Sep 30, 2014

5,994,615

 

Value-Added Distribution (VAD):

74.4% government 5.5% employees 0% shareholders
16% third parties 4.1% retained

58,1% government 10% employees 5,2% shareholders
25% third parties 1,7% retained

7 - Other information

 

 

 

 

 

 

Responsible: Sergio Luis Felice, phone: +55 19 3756-8018, [email protected]

(*) Information not reviewed by the independent auditors

 

97

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

INDEPENDENT AUDITORS' REPORT

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

To the Board of Directors and Shareholders of

CPFL Energia S.A.

São Paulo - SP

 

Introduction

We have reviewed the individual and consolidated interim financial information of CPFL Energia S.A. (“CPFL Energia” or “Company”), included in the Interim Financial Information Form – ITR, for the quarter ended September 30, 2015, which comprises the balance sheet as of September 30, 2015 and the related statements of income, comprehensive income for the three-month and nine-month periods then ended and changes in shareholders' equity and cash flows for the nine-month period then ended, including the explanatory notes.

Management is responsible for the preparation of these individual and consolidated interim financial information in accordance with technical pronouncement CPC 21 (R1) - Interim Financial Reporting and in accordance with the international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, and their presentation in accordance with the standards issued by the Brazilian Securities and Exchange Commission (“CVM”) applicable to the preparation of Interim Financial Information - ITR. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of review

We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of

interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with standards on auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the ITR referred to above is not prepared, in all material respects, in accordance with technical pronouncement CPC 21 (R1) and IAS 34 applicable to the preparation of Interim Financial Information - ITR and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission (“CVM”).

 

98

 


 
 

(Free Translation of the original in Portuguese)

Standard Interim financial statements – ITR –  Date: September 30, 2015 - CPFL Energia S. A

 

 

Other matters

Statements of value added

We have also reviewed the individual and consolidated statements of value added (“DVA”) for the nine-month period ended September 30, 2015, prepared under Management's responsibility, the presentation of which is required by the standards issued by the Brazilian Securities and Exchange Commission (“CVM”) applicable to the preparation of Interim Financial Information - ITR and is considered as supplemental information for IFRSs that do not require the presentation of DVA. These statements were subject to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that there are not fairly presented, in all material respects, in relation to the individual and consolidated interim financial information taken as a whole.

 

Campinas, October 30, 2015

 

 

 DELOITTE TOUCHE TOHMATSU

Auditores Independentes  

Marcelo Magalhães Fernandes

Engagement Partner

 

           

The sheets related to the Interim Financial Information (ITR) reviewed by us are marked for identification purposes only.

99

 

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 12, 2015
 
CPFL ENERGIA S.A.
 
By:  
         /S/  GUSTAVO ESTRELLA
  Name:
Title:  
 Gustavo Estrella 
Chief Financial Officer and Head of Investor Relations
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.