SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of the

Securities Exchange Act of 1934

For the month of April 2016

Commission File Number 1-34129

 

CENTRAIS ELÉTRICAS BRASILEIRAS S.A. -

ELETROBRAS

(Exact name of registrant as specified in its charter)

BRAZILIAN ELECTRIC POWER COMPANY

(Translation of Registrant’s name into English)

Avenida Presidente Vargas, 409 - 13th floor,

Edifício Herm. Stoltz - Centro, CEP 20071-003,

Rio de Janeiro, RJ, Brazil

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or

Form 40-F.

Form 20-F       X       Form 40-F                 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also

thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities

Exchange Act of 1934.

Yes                  No      X      


Explanatory Note

 

This Form 6-K includes a free translation of the financial statements originally issued in Portuguese by Centrais Elétricas Brasileiras S.A. – Eletrobras which comprise the balance sheets as of December 31, 2015 and 2014, and respective statements of income, comprehensive income, changes in stockholders’s equity and cash flows for the years then ended, prepared in accordance with accounting practices adopted in Brazil and International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB). Also included is a free translation of the independent auditor’s report originally issued in Portuguese by KPMG Auditores Independentes. This report, states that the audit was conducted in accordance with generally accepted auditing standard in Brazil and ISAB and includes a qualification regarding risks relating to compliance with laws and regulations - Car Wash Operation. The financial statements as prepared by management include in footnote 4 XI the same qualifications. The Brazilian Securities and Exchange Commission (Comissão de Valores Mobiliários) did not object to Eletrobras’ filing of the financial statements with the qualifications by both management and in the opinion issued by KPMG Auditores Independentes.

Based on certain ongoing investigations as described by Eletrobras in footnote 4 XI, KPMG Auditores Independentes has informed us that, at this date, it is not possible to conclude the audit in accordance with the standards of the Public Company Accounting Oversight Board (PCOB). Therefore, there can be no assurance that the content of any report ultimately issued in accordance with PCAOB standards will be the same as that issued in accordance with Brazilian auditing standards. Also, the U. S. Securities and Exchange Commission (SEC) generally interprets Regulation S-X Rule 2-02(b), which is incorporated into Form 20-F, to require an unqualified audit report from a registered public accounting firm.


Translation of Independent auditor’s report on the financial statements

 

This audit report has been translated for convenience purpose and was issued originally in Portuguese solely for the purpose of complying with rules and regulations of the Brazilian securities and exchange commission CVM – Comissao de Valores Mobiliarios, therefore solely for use in Brazil. KPMG Auditores Independentes accepts no responsibility for the use of this audit report outside of Brazil or for any other purpose.

To

The Officers and Shareholders of

Centrais Elétricas Brasileiras S.A. - Eletrobras

Brasília – Distrito Federal

We have examined the accompanying individual and consolidated financial statement of Centrais Elétricas Brasileiras S.A. - Eletrobras (“Company”), identified as Parent Company and Consolidated, respectively, which comprise the balance sheets as of December 31, 2015 and respective statements of income, comprehensive income, changes in stockholders’s equity, cash flows for the year then ended, as well as summary of significant accounting policies and other notes to the financial statements.

Management’s responsibility for the financial statements

The Company management is responsible for the preparation and fair presentation of the individual and consolidated financial statements in accordance with accounting practices adopted in Brazil and International Financial Reporting Standards (IFRS), issued by the Internacional Accounting Standards Board (IASB) as well as for the internal controls as it considers necessary to enable the preparation of financial statements free of material misstatements, regardless of whether due to fraud error.

Independent auditor’s responsibility

Our responsibility is to express an opinion on these financial statements based on our audit, conducted in accordance with the Brazilian and International Standards on Auditing. These standards require compliance with ethical requirements by the auditor and that the audit is planned and performed for the purpose of obtaining reasonable assurance that the financial statements are free from material misstatements.

An audit involves performing selected procedures to obtain evidence with respect to the amounts and disclosures presented in the financial statements. The procedures selected depend on the auditor’s judgment, and include the assessment of the risks of material misstatements of the financial statements, regardless of whether due to fraud or error. In the assessment of the risks, the auditor considers the relevant internal controls for the preparation and fair presentation of the Company’s financial statements, in order to plan audit procedures that are appropriate in the circumstances, but not for purposes of expressing an opinion on the effectiveness of the Company’s internal controls. An audit also includes evaluating the adequacy of the accounting practices used and the reasonableness of the accounting estimates made by management, as well as evaluating the overall presentation of the financial statements taken as a whole.


We believe that the audit evidence obtained is sufficient and appropriate to provide a basis for our qualified audit opinion.

Basis for qualified opinion

Risks relating to compliance with laws and regulations - Car Wash Operation

As further described in note 4, item XI, in connection with the investigation processes by federal public authorities in the operation known as “Lava Jato” (Car Wash), the Company became aware of alleged illegal acts, including bribery payments by management and former management of constructing suppliers involved on certain projects, to employees and/or management and/or executive directors of the Company and/or of its consolidated investees and/or of investees accounted for under the equity method.

Consequently, as approved by its Board of Directors, the Company hired a specialized independent firm to conduct an investigation related to the Car Wash operation and potential lack of compliance with laws and regulations applicable in Brazil and in the USA. In addition, the Company hired an Independent Special Commission to conduct an oversight of such investigation.

As the actions in respect of such investigation are still in progress, without any conclusive results, eventual impacts resulting from the ultimate resolution of this matter on the Company’s financial statements as of and for the year ended December 31, 2015 are still unknown and could not be reasonably estimated by the Company. Consequently, it was not possible for us to determine if it was necessary adjustments or disclosures, as a result of such matter, in the financial statements mentioned above.

Qualified opinion

In our opinion, except for the possible effects of the matter described in the Basis for Qualified Opinion paragraph, the individual and consolidated financial statements referred to above present fairly, in all material respects, the individual and consolidated financial position of the Company as at December 31, 2015, and its individual and consolidated financial performance and its respectives cash flows for the year then ended in accordance with accounting practices adopted in Brazil and in accordance with International Financial Reporting Standards (IFRS), issue by International Accounting Standards Board (IASB.).

Emphasis of matter

Receivables subject to approval by the regulatory agency

As described in Note 2.1, at the end of the fiscal year 2012, the Company accepted the conditions for early renewal of some generation and transmission concessions established by the Federal Government of Brazil, resulting in changes in the profitability of such concessions as of 2013 and the right for certain residual balances of transmission and generation assets, subject to approval by the National Electricity Regulatory Agency (ANEEL). On December 31, 2015, the residual balances of generation and transmission assets object of such indemnification amounted to R$ 10,972,365 thousand and were determined by the Company from its best estimates and interpretation of the legislation, and may change until the final approval and their realization.

Our opinion is not qualified in light of this issue.


Going concern of the subsidiaries and affiliated companies

As mentioned in Note 16, the subsidiaries of the power distribution segment and also the generation subsidiaries Eletrobras Termonuclear SA (Eletronuclear) and Companhia de Geração Térmica de Energia Elétrica (CGTEE) have been presenting continuous losses in their operations, negative working capital and/or liabilities in excess of assets, and the associates Norte Energia S.A., Madeira Energia S.A., ESBR Participações S.A., São Manoel e Teles Pires Participações S.A have relevant negative working capital at December 31, 2015. In addition, as described in Note 2, the concessions of these distribution subsidiaries expired on July 15, 2015, and to this date, there is no evidence of renewal. The operational continuity of the subsidiaries and associates mentioned above. depends on financial support from third parties, the Company and/or other shareholders.

Our opinion is not qualified in light of these issues.

Other matters

Statements of value added

We have examined the individual and consolidated statements of value added (DVA) for the year ended at December 31, 2015, the presentation of which is required by Brazilian corporation law for public companies, which is the responsibility of the Company’s management, considered as supplementary information by IFRS, which does not require the presentation of the statements of added value. The statement were submitted to same audit procedures described previously and, in our opinion, except for the possible effects of the matters described in the Basis for Qualified Opinion paragraph, nothing has come to our attention that causes us to believe that they were not prepared, in all material respects, consistently with the individual and consolidated financial information taken as a whole.

Rio de Janeiro, March 30, 2016

KPMG Auditores Independentes


LOGO

 

 

CENTRAIS ELÉTRICAS BRASILEIRAS S.A - ELETROBRAS

BALANCE SHEET OF YEARS ENDING ON DECEMBER 31, 2015 AND 2014

( in thousands of reais )

 

         PARENT COMPANY      CONSOLIDATED  
ASSETS   NOTE    12/31/2015      12/31/2014      12/31/2015      12/31/2014  

CURRENT

             

Cash and cash equivalents

  5      691,719         88,194         1,393,973         1,407,078   

Restricted cash

  5      647,433         1,743,525         647,433         1,743,525   

Marketable Securities

  6      3,454,526         421,817         6,842,774         3,730,345   

Accounts receivables

  7      379,214         399,133         4,137,501         4,427,216   

Financial assets - concessions and Itaipu

  18      371,007         2,387,622         965,212         3,437,521   

Financing and loans

  9      6,820,948         5,228,931         3,187,226         2,696,021   

Fuel Consumption Account - CCC

  26      195,966         521,964         195,966         521,964   

Equity investment income

  10      255,468         677,544         309,360         289,574   

Recoverable taxes

  11      373,962         591,217         716,651         900,431   

Income tax and social contribution

  11      928,743         374,504         1,475,598         762,726   

Reimbursment rights

  12      -             -             2,265,242         3,673,639   

Warehouse

       360         798         631,669         512,614   

Nuclear fuel inventory

  13      -             -             402,453         340,319   

Indemnification - Law 12.783/2013

  8      -             -             -             3,738,295   

Derivatives

  44      -             -             21,307         124,635   

    Hydrological risk

  15      -             -             195,830         -       

    Business Acquisition - Assets

  43      -             -             4,623,785         -       

Others

       239,811         377,540         1,425,416         2,245,290   
    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL CURRENT ASSETS

       14,359,157         12,812,789         29,437,396         30,551,193   

NON-CURRENT

             

LONG-TERM ASSETS

             

Reimbursment rights

  12      -             -             8,238,140         6,129,423   

Financing and loans

  9      30,277,797         27,327,950         14,400,394         11,988,543   

Accounts receivables

  7      125,383         174,324         1,833,457         1,743,504   

Marketable Securities

  6      191,763         204,665         194,990         224,734   

Nuclear fuel inventory

  13      -             -             578,425         661,489   

Recoverable taxes

  11      -             -             2,623,186         2,538,131   

Income tax and social contribution

  11      1,645,382         1,464,148         3,067,591         2,467,631   

Collateral and deposits

       2,204,685         1,558,624         5,079,707         3,808,155   

Fuel Consumption Account - CCC

  26      13,331         3,944         13,331         3,944   

Financial assets - Concessions and Itaipu

  18      3,078,559         2,948,729         28,416,433         28,969,262   

Derivatives

  44      -             -             25,004         135,276   

Advancements for future capital increase

  14      189,493         175,636         1,215,532         1,140,633   

FUNAC refund

       -             -             -             595,445   

    Hydrological risk

  15      -             -             598,161         -       

Others

       2,116,312         859,843         1,487,335         1,070,214   
    

 

 

    

 

 

    

 

 

    

 

 

 
       39,842,705         34,717,863         67,771,686         61,476,384   

INVESTMENTS

             

Evaluated by the equity method

  16      39,794,944         47,387,245         20,777,270         18,700,146   

Maintained at fair value

  16      1,018,143         1,212,142         1,177,260         1,370,371   
    

 

 

    

 

 

    

 

 

    

 

 

 
       40,813,087         48,599,387         21,954,530         20,070,517   

PP&E

  17      148,246         127,623         29,546,645         31,168,232   

Intangible Assets

 

 

19

 

    

 

-    

 

  

 

    

 

9,714

 

  

 

    

 

935,151

 

  

 

    

 

1,365,371

 

  

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL NON-CURRENT ASSETS

       80,804,038         83,454,587         120,208,012         114,080,504   
    

 

 

    

 

 

    

 

 

    

 

 

 
             
    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL ASSETS

       95,163,195         96,267,376         149,645,408         144,631,697   
    

 

 

    

 

 

    

 

 

    

 

 

 


LOGO

 

 

CENTRAIS ELÉTRICAS BRASILEIRAS S.A - ELETROBRAS

BALANCE SHEET OF YEARS ENDING ON DECEMBER 31, 2015 AND 2014

( in thousand reais )

 

        PARENT COMPANY     CONSOLIDATED  
    NOTE   12/31/2015     12/31/2014     12/31/2015     12/31/2014  

LIABILITIES AND SHAREHOLDERS’ EQUITY

         

CURRENT

         

Financing and loans

  23     2,572,745        2,759,514        4,224,448        4,931,531   

Debentures

  24     -            -            357,226        325,732   

Compulsory Loan

  25     57,630        50,215        57,630        50,215   

Suppliers

  21     416,126        548,589        10,128,507        7,489,134   

Customer Advances

  22     593,404        448,759        648,236        501,572   

Taxes payable

  27     280,637        58,736        1,556,578        1,168,168   

Income tax anbd social contribution

  27     196,000        -            581,344        18,138   

Fuel Consumption Account - CCC

  26     -            301,471        -            301,471   

Shareholders’ compensation

  29     42,478        61,995        84,076        64,402   

Estimated obligations

      109,497        96,107        1,018,788        1,174,679   

Refund obligations

  12     299,632        655,158        396,208        702,728   

Post-employment benefits

  30     22,557        10,856        114,861        258,898   

Provisions for contingencies

  31     543,345        -            590,725        32,082   

Regulatory Fees

  28     -            -            695,400        930,297   

Lease

  23     -            -            132,972        74,507   

Concessions payable - use of public property

      -            -            3,920        3,645   

Derivatives

  44     18,860        24,706        20,608        26,573   

Business Acquisition - Liabilities

  43     412,225        -            5,575,009        -       

Others

      123,133        118,365        1,913,107        1,230,236   
   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL CURRENT LIABILITIES

      5,688,269        5,134,471        28,099,643        19,284,008   

NON-CURRENT

         

Financing and loans

  23     27,463,707        23,260,512        42,173,812        34,607,594   

Suppliers

  21     -            -            9,449,421        10,047,367   

Debentures

  24     -            -            205,248        434,191   

Advancement from clients

  22     -            -            659,082        718,451   

Compulsory Loan

  25     466,005        469,459        466,005        469,459   

Asset decommission oblitaion

  32     -            -            1,201,186        1,314,480   

Operational provisions

      -            1,100,499        -            1,100,499   

Fuel Consumption Account - CCC

  26     452,948        474,770        452,948        474,770   

Provisions for contingencies

  31     8,901,900        4,829,381        13,556,129        8,950,364   

Post-employment benefits

  30     252,966        448,407        1,858,824        2,001,268   

Provisions for outstanding liabilities

  42     7,793,798        2,794,236        257,907        97,449   

Onerous contracts

  34     -            -            1,489,292        1,130,201   

Refund obligations

  12     -            -            2,483,378        2,529,893   

Lease

  23     -            -            1,119,183        1,252,154   

Concessions payable - use of public property

      -            -            59,644        59,815   

Advancement for future capital increase

  33     219,294        193,606        219,294        193,606   

Derivatives

  44     -            -            78,521        70,336   

Regulatory Fees

  28     -            -            462,195        609,721   

Taxes payable

  27     181,991        -            900,309        837,551   

Income tax and social contribution

  27     733,289        291,878        1,003,796        569,380   

Others

      917,014        730,606        1,710,369        1,030,640   
   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL NON-CURRENT LIABILITIES

      47,382,912        34,593,354        79,806,543        68,499,189   

SHAREHOLDERS’ EQUITY

         

Capital stock

  36     31,305,331        31,305,331        31,305,331        31,305,331   

Capital reserves

  36     26,048,342        26,048,342        26,048,342        26,048,342   

Profit reserves

  36     -            2,259,039        -            2,259,039   

Adjustments to equity

      39,452        42,947        39,452        42,947   

Accrued losses

      (12,181,172     -            (12,181,172     -       

Other comprehensive income

      (3,113,481     (3,116,108     (3,113,481     (3,116,108

Values recognized in ORA classified as assets held for sale

      (6,458     -            (6,458     -       

Non-controlling shareholders

      -            -            (352,792     308,949   
   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

 

     

 

42,092,014

 

  

 

   

 

56,539,551

 

  

 

   

 

41,739,222

 

  

 

   

 

56,848,500

 

  

 

   

 

 

   

 

 

   

 

 

   

 

 

 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY       95,163,195        96,267,376        149,645,408        144,631,697   
   

 

 

   

 

 

   

 

 

   

 

 

 


LOGO

 

 

CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRAS

INCOME STATEMET FOR THE YEARS ENDING ON DECEMBER 31, 2015 AND 2014

( in thousands of reais )

 

        PARENT COMPANY     CONSOLIDATED  
    NOTE   12/31/2015     12/31/2014     12/31/2015     12/31/2014  

NET OPERATIONAL REVENUE

  38     2,497,392        2,708,903        32,588,838        30,137,807   
   

 

 

   

 

 

   

 

 

   

 

 

 

OPERATIONAL COSTS

         

Energy purchased for resale and charges upon use of eletricity network

  41     (2,869,832     (3,007,183     (10,766,227     (10,424,699

Fees for using the electric grid

      -            -            (1,737,959     (1,523,379

Fuel to produce electricity

      -            -            (1,249,836     (1,479,633

Construction

      -            -            (3,237,537     (2,899,648
   

 

 

   

 

 

   

 

 

   

 

 

 
      (2,869,832     (3,007,183     (16,991,559     (16,327,359

GROSS INCOME

      (372,440     (298,280     15,597,279        13,810,448   
   

 

 

   

 

 

   

 

 

   

 

 

 

OPERATIONAL EXPENSES

         

Personnel, material, and services

  40     (520,505     (496,823     (9,495,417     (8,485,373

Compensation and refund

      -            -            (348,874     (386,824

Depreciation

      (5,368     (6,271     (1,417,856     (1,387,034

Amortization

      -            -            (424,744     (390,262

Donations and contributions

      (167,659     (198,220     (215,116     (251,415

Operating provisions / reversals

  42     (10,232,634     (3,836,562     (14,639,285     (1,754,660

Plan of personnel adjustment

      -            -            -            (219,299

Others

      (538,531     (345,618     (2,131,954     (1,675,350
   

 

 

   

 

 

   

 

 

   

 

 

 
      (11,464,697     (4,883,494     (28,673,246     (14,550,217

OPERATIONAL INCOME BEFORE STATEMENT OF INCOME

      (11,837,137     (5,181,774     (13,075,967     (739,769
   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME

         

Financial Income

         

Income from interest, commissions, and fees

      3,007,812        2,410,701        1,128,406        1,071,107   

Income from financial applications

      591,799        428,512        1,122,643        1,020,654   

Additional interest on energy

      425,158        90,755        709,404        323,300   

Monetary adjustment assets

      1,265,430        658,363        3,765,236        841,821   

Exchange variation assets

      10,019,982        438,794        10,251,948        3,293,940   

Compensation on indemnities - Law 12.783/13

      -            -            115,407        1,018,952   

Updating regulatory asset

      -            -            229,608        -       

Gains with derivatives

      -            -            -            382,614   

Other financial income

      118,341        98,539        629,589        747,433   

Financial expenses

         

Debts

      (2,448,285     (1,510,250     (6,340,459     (3,448,734

Fees with leases

      -            -            (273,391     (279,716

Fees on shareholders’

      (27,250     (55,090     (40,511     (87,047

Monetary adjustment liabilities

      (14,887     -            (1,362,380     (495,680

Exchange variation liabilities

      (8,724,960     -            (10,219,318     (2,998,387

Updating regulatory liabilities

      -            -            (130,502     -       

Loss with derivatives

      -            -            (221,666     -       

Other financial expenses

      (288,950     (124,273     (1,063,039     (695,632
   

 

 

   

 

 

   

 

 

   

 

 

 
      3,924,190        2,436,051        (1,699,025     694,625   

RESULT PRIOR TO EQUITY

      (7,912,947     (2,745,723     (14,774,992     (45,144

RESULT OF EQUITY METHOD INVESTMENTS

  39     (5,879,344     (49,267     531,446        (1,216,840

OPERATIONAL INCOME BEFORE TAXES

      (13,792,291     (2,794,990     (14,243,546     (1,261,984
   

 

 

   

 

 

   

 

 

   

 

 

 

Current income tax and social contribution

  27     (169,455     -            (546,812     (82,483

Deferred income tax and social contribution

  27     (479,861     (236,065     (163,300     (1,618,035
   

 

 

   

 

 

   

 

 

   

 

 

 

NET LOSS

      (14,441,607     (3,031,055     (14,953,658     (2,962,502
   

 

 

   

 

 

   

 

 

   

 

 

 

PORTION ATTRIBUTED TO CONTROLLING SHAREHOLDERS

      (14,441,607     (3,031,055     (14,441,607     (3,031,055

PORTION ATTRIBUTED TO NON-CONTROLLING SHAREHOLDERS

      -            -            (512,051     68,553   
   

 

 

   

 

 

   

 

 

   

 

 

 

NET LOSS PER SHARE

  37     (R$10.67665     (R$2.24085     (R$10.67665     (R$2.24085


LOGO

 

 

CENTRAIS ELÉTRICAS BRASILEIRAS S.A - ELETROBRAS

STATEMENT OF CHANGES TO SHAREHOLDERS’ EQUITY AS OF DECEMBER 31, 2015 AND 2014

( in thousand reais )

 

                   PROFIT RESERVES        
     CAPITAL STOCK      CAPITAL RESERVES      LEGAL     STATUTORY     ADJUSTMENTS
ON EQUITY
 
As of December 31, 2014      31,305,331         26,048,342         2,233,017        26,022        42,947   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
Accrued translation adjustments             
Adjustments post-employment benefits             
Fair value of financial instruments available for sale             
Deferred IR/CS on other comprehensive income             
Adjustment subsidiaries / affiliates             
Financial instruments - hedge             
Realization adjustment on equity                (3,495
Net loss             
Proposed dividends              (26,022  
Unclaimed shareholders’ compensation - statute of limitations             
Absorption of losses            (2,233,017    
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
As of December 31, 2015      31,305,331         26,048,342         -        -        39,452   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 


LOGO

 

 

CENTRAIS ELÉTRICAS BRASILEIRAS S.A - ELETROBRAS

STATEMENT OF CHANGES TO SHAREHOLDERS’ EQUITY AS OF DECEMBER 31, 2015 AND 2014

( in thousand reais )

 

     ACCRUED LOSSES     OTHER
COMPREHENSIVE
INCOME
    SHAREHOLDERS’
EQUITY PARENT
COMPANY
    SHAREHOLDERS’
EQUITY NON-
CONTROLLING
SHAREHOLDERS
    CONSOLIDATED
SHAREHOLDERS’
EQUITY
 
As of December 31, 2014      -            (3,116,108     56,539,551        308,949        56,848,500   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Accrued translation adjustments        67,482        67,482          67,482   
Adjustments post-employment benefits        247,803        247,803          247,803   
Fair value of financial instruments available for sale        (113,241     (113,241       (113,241
Deferred IR/CS on other comprehensive income        38,502        38,502          38,502   
Adjustment subsidiaries / affiliates      2,415        (243,909     (241,494     (149,690     (391,184
Financial instruments - hedge        (468     (468       (468
Realization adjustment on equity      3,495          -              -       
Net loss      (14,441,607       (14,441,607     (512,051     (14,953,658
Proposed dividends          (26,022       (26,022
Unclaimed shareholders’ compensation - statute of limitations      21,508          21,508          21,508   
Absorption of losses      2,233,017          -              -       
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
As of December 31, 2015      (12,181,172     (3,119,939     42,092,014        (352,792     41,739,222   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


LOGO

 

 

CENTRAIS ELÉTRICAS BRASILEIRAS S. - ELETROBRAS

STATEMENT OF CHANGES TO SHAREHOLDERS’ EQUITY AS OF DECEMBER 31, 2014 AND 2013

( in thousand reais )

 

                PROFIT RESERVE              
    CAPITAL STOCK     CAPITAL RESERVES     LEGAL     STATUTORY     DIVIDENDOS ADICIONAIS     ADJUSTMENTS ON EQUITY  

As of January 01, 2013 - Resubmitted

    31,305,331        26,048,342        2,233,017        9,916,882        433,962        208,672   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Additional dividends             (433,962  
Financial fees - Decree 2.673/98            
Accrued translation adjustments            
Adjustments post-employment benefits            
Fair value of financial instruments available for sale            
Deferred IR/CS on other comprehensive income            
Adjustment subsidiaries / affiliates            
Financial instruments - hedge            
Realization adjustment on equity               (140,304
Realization of reserves           (739,997    
Net profit (loss) in the year            
Proposed dividends            
Approval of proposed dividends by AGO             433,962     

Absorbtion of losses

          (6,186,949    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
As of December 31, 2013 - Resubmitted     31,305,331        26,048,342        2,233,017        2,989,936        433,962        68,368   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Additional dividends             (433,962  
Acquisition of investments            
Accrued translation adjustments            
Adjustments post-employment benefits            
Fair value of financial instruments available for sale            
Deferred IR/CS on other comprehensive income            
Adjustment subsidiaries / affiliates            
Financial instruments - hedge            
Realization adjustment on equity               (25,421
Realization of reserves           67,141       
Net profit (loss) in the year            
Unclaimed shareholders’ compensation - statute of limitations            

Absorption of losses

          (3,031,055    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2014

    31,305,331        26,048,342        2,233,017        26,022        -            42,947   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


LOGO

 

 

CENTRAIS ELÉTRICAS BRASILEIRAS S. - ELETROBRAS

STATEMENT OF CHANGES TO SHAREHOLDERS’ EQUITY AS OF DECEMBER 31, 2014 AND 2013

( in thousand reais )

 

                               
    ACCRUED LOSSES     OTHER COMPREHENSIVE
INCOME
    SHAREHOLDERS’ EQUITY
PARENT COMPANY
    SHAREHOLDERS’ EQUITY
NON-CONTROLLING
SHAREHOLDERS
    CONSOLIDATED
SHAREHOLDERS’ EQUITY
 

As of January 01, 2013 - Resubmitted

    -            (2,273,587     67,872,619        196,648        68,069,267   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Additional dividends         (433,962       (433,962
Financial fees - Decree 2.673/98         -              -       
Accrued translation adjustments       38,889        38,889          38,889   
Adjustments post-employment benefits       609,151        609,151          609,151   
Fair value of financial instruments available for sale       (180,080     (180,080       (180,080
Deferred IR/CS on other comprehensive income       (277,069     (277,069       (277,069
Adjustment subsidiaries / affiliates       398,028        398,028        3,262        401,290   
Financial instruments - hedge       (12,190     (12,190       (12,190
Realization adjustment on equity     127,927          (12,377       (12,377
Realization of reserves     739,997          -              -       
Net profit (loss) in the year     (6,186,949       (6,186,949     (4,712     (6,191,661
Proposed dividends     (433,962       (433,962       (433,962
Approval of proposed dividends by AGO     (433,962       -              -       
Absorbtion of losses     6,186,949          -              -       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
As of December 31, 2013 - Resubmitted     -            (1,696,858     61,382,098        195,198        61,577,296   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Additional dividends         (433,962       (433,962
Acquisition of investments         -            43,252        43,252   
Accrued translation adjustments       (58,137     (58,137       (58,137
Adjustments post-employment benefits       (407,875     (407,875       (407,875
Fair value of financial instruments available for sale       77,888        77,888          77,888   
Deferred IR/CS on other comprehensive income       (26,482     (26,482       (26,482
Adjustment subsidiaries / affiliates       (993,232     (993,232     1,946        (991,286
Financial instruments - hedge       (11,412     (11,412       (11,412
Realization adjustment on equity     25,421          -              -       
Realization of reserves     (67,141       -              -       
Net profit (loss) in the year     (3,031,055       (3,031,055     68,553        (2,962,502
Unclaimed shareholders’ compensation - statute of limitations     41,720          41,720          41,720   

Absorption of losses

    3,031,055          -              -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2014

    -            (3,116,108     56,539,551        308,949        56,848,500   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


LOGO

 

 

CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRAS

STATEMENT OF ADDED VALUE FOR YEARS ENDING ON DECEMBER 31, 2015 AND 2014

( in thousands of reais )

 

     PARENT COMPANY     CONSOLIDATED  
     2015     2014     2015     2014  

1 - INCOME (EXPENSES)

        

Sale of goods, products, and services

     3,003,060        2,907,125        43,225,876        35,626,308   
  

 

 

   

 

 

   

 

 

   

 

 

 
     3,003,060        2,907,125        43,225,876        35,626,308   
  

 

 

   

 

 

   

 

 

   

 

 

 

2 - INPUT ACQUIRED FROM THIRD PARTIES

        

Materials, services and others

     (660,206     (458,623     (10,946,896     (9,580,553

Regulatory fees

     -            -            (2,313,660     (1,005,014

Energy purchased for resale

     (2,869,832     (3,007,183     (10,766,227     (10,424,699

Fuel for production of energy

     -            -            (1,249,836     (1,479,633

Operating provisions (reversals)

     (10,232,634     (3,943,609     (14,639,285     (1,861,707
  

 

 

   

 

 

   

 

 

   

 

 

 
     (13,762,672     (7,409,415     (39,915,904     (24,351,606
  

 

 

   

 

 

   

 

 

   

 

 

 
        
  

 

 

   

 

 

   

 

 

   

 

 

 

3 - GROSS ADDED VALUE

     (10,759,612     (4,502,290     3,309,972        11,274,702   
  

 

 

   

 

 

   

 

 

   

 

 

 

4 - WITHHOLDING

        

Depreciation, amortization, and depletion

     (5,368     (6,271     (1,842,600     (1,777,296
  

 

 

   

 

 

   

 

 

   

 

 

 
        
  

 

 

   

 

 

   

 

 

   

 

 

 

5 - NET ADDED VALUE PRODUCED BY ENTITY

     (10,764,980     (4,508,561     1,467,372        9,497,406   
  

 

 

   

 

 

   

 

 

   

 

 

 

6 - ADDED VALUE RECEIVED IN TRANSFER

        

Result of Equity Method Investment

     (5,879,344     (49,267     531,446        (1,216,840

Financial income

     15,428,522        4,125,664        17,952,241        5,205,754   
  

 

 

   

 

 

   

 

 

   

 

 

 
     9,549,178        4,076,397        18,483,687        3,988,914   
  

 

 

   

 

 

   

 

 

   

 

 

 
        
  

 

 

   

 

 

   

 

 

   

 

 

 

7 - TOTAL ADDED VALUE TO DISTRIBUTE

     (1,215,802     (432,164     19,951,059        13,486,320   
  

 

 

   

 

 

   

 

 

   

 

 

 

ADDED VALUE DISTRIBUTION

        

PERSONNEL

        

Personnel, fees, and wages

     367,137        349,395        5,756,728        5,353,573   

Retirement and pension plan

     31,693        34,423        248,117        255,747   
  

 

 

   

 

 

   

 

 

   

 

 

 
     398,830        383,818        6,004,845        5,609,320   
  

 

 

   

 

 

   

 

 

   

 

 

 

TAXES

        

TAXES, FEES, AND CONTRIBUTIONS

     1,154,984        327,240        9,033,490        6,076,958   
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,154,984        327,240        9,033,490        6,076,958   
  

 

 

   

 

 

   

 

 

   

 

 

 

THIRD PARTIES

        

Financial fees and rents

     11,504,332        1,689,613        19,651,266        4,511,129   

Donations and contributions

     167,659        198,220        215,116        251,415   
  

 

 

   

 

 

   

 

 

   

 

 

 
     11,671,991        1,887,833        19,866,382        4,762,544   
  

 

 

   

 

 

   

 

 

   

 

 

 

SHAREHOLDERS

        

Non-controlling shareholders

     -            -            (512,051     68,553   

Profit withheld or losses in the period

     (14,441,607     (3,031,055     (14,441,607     (3,031,055
  

 

 

   

 

 

   

 

 

   

 

 

 
     (14,441,607     (3,031,055     (14,953,658     (2,962,502
  

 

 

   

 

 

   

 

 

   

 

 

 
        
  

 

 

   

 

 

   

 

 

   

 

 

 
     (1,215,802     (432,164     19,951,059        13,486,320   
  

 

 

   

 

 

   

 

 

   

 

 

 


LOGO

 

 

CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRAS

STATEMENT OF COMPREHENSIVE INCOME FOR YEARS ENDING ON DECEMBER 31, 2015 AND 2014

( in thousands of reais )

 

     PARENT COMPANY     CONSOLIDATED  

Share in comprehensive income of subsidiaries

 

  

2015

 

   

2014

 

   

2015

 

   

2014

 

 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss in the year

     (14,441,607     (3,031,055     (14,953,658     (2,962,502
  

 

 

   

 

 

   

 

 

   

 

 

 

Other items in comprehensive income

        

Accrued translation adjustments

     67,482        (58,137     121,353        (42,279

Actuarial gains and loss adjustments

     247,803        (407,875     (236,798     (971,565

Deferred IR / CSLL

     -        -        -        (404,332

Cash flow hedge adjustments

     (468     (11,412     (468     (12,320

Deferred IR / CSLL

     -        -        -        309   

Fair value of financial instruments available for sale

     (113,241     77,888        (109,493     99,820   

Deferred IR / CSLL

     38,502        (26,482     37,228        (33,939
Share in the comprehensive income of subsidiaries, affiliates, and companies under joint control      (243,909     (993,232     33,383        (464,478

Deferred IR / CSLL

     -        -        1,274        411,480   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other items in comprehensive income

     (3,831     (1,419,250     (153,521     (1,417,304
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     (14,445,438     (4,450,305     (15,107,179     (4,379,806
  

 

 

   

 

 

   

 

 

   

 

 

 

Portion attributable to controlling shareholders

         (14,445,438     (4,448,359

Portion attributable to non-controlling shareholders

         (661,741     68,553   
      

 

 

   

 

 

 
         (15,107,179     (4,379,806
      

 

 

   

 

 

 


LOGO

 

CENTRAIS ELÉTRICAS BRASILEIRAS S.A - ELETROBRAS

STATEMENT OF CASH FLOW FOR THE YEARS ENDING ON DECEMBER 31, 2015 AND 2014

(in thousand reais)

 

            PARENT COMPANY     CONSOLIDATED  
     NOTE    12/31/2015     12/31/2014     12/31/2015     12/31/2014  
OPERATIONAL ACTIVITIES            
Income before income tax and social contribution         (13,792,291     (2,794,990     (14,243,546     (1,261,984

Adjustments to conciliate profit with

operation-generated cash:

           

Depreciation and amortization

        5,368        6,271        1,842,600        1,777,296   

Net monetary variations

        (1,250,543     (658,363     (914,656     (1,329,742

Net exchange variations

        (402,289     (172,286     863,808        291,510   

Financial fees

        (812,876     (1,208,618     2,001,687        (109,124

Income from financial asset

   38      -        -        (838,087     (714,409

Result of equity method investments

   39      5,879,344        49,267        (531,446     1,216,839   

Provision (reversal) for outstanding

liabilities

   42      5,392,577        831,851        -        -   

Provision (reversal) for doubtful credits

   42      15,755        (269,051     658,679        (122,662

Provision (reversal) for contingencies

   42      5,698,790        3,389,682        7,073,623        3,655,627   

Provision (reversal) for impairment of

assets

   42      (1,852     -        5,842,473        149,346   

Provision (reversal) onerous contract

   42      -        -        366,477        (1,800,401

Provision (reversal) for plan for personnel

adjustment

        -        -        -        219,299   

Provision (reversal) for investment loss

   42      (1,001,986     (411,122     (610,746     (313,672

Provision (reversal) for loss of financial

asset

   42      -        -        -        (791,868

Provision (reversal) for losses on fixed

asset

   42      -        -        -        235,064   

Provision (reversal) for environmental

compensations

   42      -        -        -        104,904   

Provision (reversal) hydrological risk -

GSF

   42      -        -        451,340        -   

Fees on the global reversal reserve

        253,348        308,167        253,348        308,167   

Adjustment fair value / market value

        78,107        86,621        157,066        170,509   

Minor shareholders’ share

        -        -        775,835        (103,868

Fees on shareholders’ share

        27,250        55,090        40,511        87,047   

Derivatives

        -        -        221,666        (392,354

Others

        382,486        169,772        333,761        513,693   
     

 

 

   

 

 

   

 

 

   

 

 

 
        14,263,479        2,177,281        17,987,939        3,051,201   
     

 

 

   

 

 

   

 

 

   

 

 

 

(Increase)/decresae in operational assets

           

Accounts receivables

        -        -        130,905        (441,152

Marketable Securities

        (2,823,260     1,291,683        (2,886,138     2,366,099   

Reimbursemnt rights

   12      -        -        (700,320     2,991,052   

Warehouse

        438        (60     (119,055     133,229   

Nuclear fuel inventory

   13      -        -        20,930        (150,590

Financial asset - Itaipu and public service

concessions

        1,886,785        136,864        1,886,785        136,864   

Business Acquisition - Assets

        -        -        (4,623,785     -   

Hydrological risk

        -        -        (342,651     -   

Others

        220,854        81,668        357,948        (317,166
     

 

 

   

 

 

   

 

 

   

 

 

 
        (715,183     1,510,155        (6,275,381     4,718,336   
     

 

 

   

 

 

   

 

 

   

 

 

 

Increase/(decrease) in operational

liabilities

           

Suppliers

        21,022        74        3,094,034        7,669,536   

Advancement from clients

   22      -        -        (57,349     (53,898

Lease

        -        -        (74,506     (67,166

Estimated obligations

        13,390        48,782        (165,866     (153,105

Reimbursment obligations

   12      -        -        2,491        (7,534,600

Regulatory fees

   28      -        -        (382,423     29,997   

Business Acquisition - Liabilities

        412,225        -        5,575,009        -   

Others

        570,649        43,196        1,152,395        (383,602
     

 

 

   

 

 

   

 

 

   

 

 

 
        1,017,286        92,052        9,143,785        (492,838
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash from operational activities

        773,291        984,498        6,612,797        6,014,715   
     

 

 

   

 

 

   

 

 

   

 

 

 

Payment of financial fees

        (1,824,581     (891,036     (2,805,404     (1,222,341

Payment of fees of the global reversal

reserve

        (952,355     (216,209     (952,355     (216,209

Receipt of annual permitted income

(financial asset)

        -        -        965,764        703,266   

Receipt of indemnities from financial

assets

   8      -        -        4,027,661        2,773,092   

Receipt of financial fees

        2,015,719        1,837,714        1,113,278        172,000   

Payment of income tax and social

contribution

        (270,922     (275,748     (610,223     (667,150

Receipt of investment return on equity

        708,614        614,250        412,874        106,232   

Payment of pension plan

        (9,023     (10,626     (201,469     (387,296

Payment of judicial contingencies

   31      (663,071     (1,057,040     (904,505     (1,177,462

Juidicial deposits

        (113,569     (696,568     (677,944     (906,386
     

 

 

   

 

 

   

 

 

   

 

 

 
Cash net of operational activities         (335,897     289,235        6,980,474        5,192,461   
     

 

 

   

 

 

   

 

 

   

 

 

 
FINANCING ACTIVITIES            

Loans and financing received

        2,179,371        4,598,969        7,543,513        7,410,882   

Payment of loan and financing - principal

        (3,165,385     (2,086,613     (5,381,995     (3,238,117

Payment of shareholders’ compensation

        (19,937     (811,950     (23,056     (814,993

Payment of refinancing of taxes and

contributions - principal

        -        -        (117,058     (103,785

Others

        -        -        (2,431     49   
     

 

 

   

 

 

   

 

 

   

 

 

 
Cash net of financing activities         (1,005,951     1,700,406        2,018,973        3,254,036   
     

 

 

   

 

 

   

 

 

   

 

 

 
INVESTMENT ACTIVITIES            

Granting of loans and financing

        (1,440,381     (6,356,002     (751,524     (255,379

Receipt of loans and financing

        3,735,678        3,537,458        2,539,101        506,264   

Acquisition of fixed assets

        (24,094     (1,998     (4,139,891     (2,801,858

Acqusition of intangible assets

        -        -        (384,307     (117,046

Acquisition of concession assets

        -        -        (3,153,701     (3,262,535

Acquisition/investment of capital on equity

        (312,310     (370,347     (2,433,066     (3,903,911

Granting of advancement for future capital

increase

        (13,520     (13,794     (737,631     (906,024

Net cash flow at the acquisition of

subsidiary

        -        -        -        159,703   

Others

        -        -        48,467        (56,216
     

 

 

   

 

 

   

 

 

   

 

 

 
Cash net of investment activities         1,945,373        (3,204,683     (9,012,552     (10,637,002
     

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) of cash and cash

equivalents

        603,525        (1,215,042     (13,105     (2,190,505
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at the beginning of

the year

   5      88,194        1,303,236        1,407,078        3,597,583   

Cash and cash equivalents at the end of

the year

   5      691,719        88,194        1,393,973        1,407,078   
     

 

 

   

 

 

   

 

 

   

 

 

 
        603,525        (1,215,042     (13,105     (2,190,505
     

 

 

   

 

 

   

 

 

   

 

 

 


LOGO

 

 

CENTRAIS ELÉTRICAS BRASILEIRAS S.A.

Eletrobras

(Public Company)

CNPJ 00.001.180/0001-26

Notes to the financial statements for the years ending December 31, 2015 and 2014

(In thousands of Reais)

NOTE 1 - OPERATIONAL CONTEXT

Centrais Elétricas Brasileiras S.A. (Eletrobras or the Company) is a publicly traded company, headquartered in Brasília-DF- Setor Comercial Norte, Quadra 4, Bloco B, 100, sala 203-Asa Norte, registered with the Brazilian Securities Commission - CVM and the Securities and Exchange Commission-SEC, with shares traded on the stock exchanges of the São Paulo Stock Exchange (BOVESPA) – Brazil, Madrid (LATIBEX) – Spain and New York (NYSE) – United States of America. The Company is a joint stock company controlled by the Federal Government. It has as its corporate objective the performance of studies, projects, construction and operation of generating plants, transmission lines and distribution of electricity, as well as the conclusion of acts of commerce arising out of these activities. It has as its objective, in addition, to provide financing, to provide guarantees in the country and abroad, to the public service companies of electricity and that are under its control and in favor of technical-scientific research entities; to promote and support research of interest to the electricity sector, in particular activities of generation, transmission and distribution, as well as to conduct studies of the utilization of water catchment areas for multiple purposes; to contribute to the training of the technical personnel required by the Brazilian electrical sector, as well as in the preparation of skilled workers through specialized courses and it may also grant aid to educational institutions of the country or scholarships abroad and make agreements with entities that collaborate in the training of specialized technical personnel; to collaborate, technically and administratively, with companies in relation to which it participates in shareholding and with the Ministry of Mines and Energy.

The Company performs the function of holding, managing investments in corporate participations, holding a controlling share interest in six direct companies of generation and/or transmission of electric energy, as listed below:

Furnas Centrais Elétricas S.A. -FURNAS;

Centrais Elétricas do Norte do Brasil S.A. -ELETRONORTE;

Companhia Hidro Elétrica do São Francisco - CHESF;

ELETROSUL Centrais Elétricas S.A.;

Eletrobras Termonuclear S.A. – ELETRONUCLEAR; and

Companhia de Geração Térmica de Energia Elétrica - CGTEE.


LOGO

 

 

 

Beyond the control of generation and/or transmission of electric energy, as listed above, the Company holds a direct controlling interest in seven electricity distribution companies:

Boa Vista Energia S.A. – Boa Vista;

Companhia de Eletricidade do Acre – Eletroacre;

Centrais Elétricas de Rondônia - Ceron;

Companhia Energética de Alagoas - Ceal;

Companhia Energética do Piauí - Cepisa;

CELG-Distribuição S.A. – Celg-D and

Amazonas Distribuidora Energia S.A. – Amazonas D.

On December 31, 2015, the Company classified assets and liabilities of the subsidiary CELG-D. as an asset held for sale, because the Company is committed with the sale of the equities held in that subsidiary and expects that the sale will be finished by December 31, 2016. More information will be available in Note 43.

The Company still holds the controlling interest in Eletrobras Participações S.A.. – Eletropar. Additionally, it holds equity interest in Itaipu Binacional – Itaipu (under joint control pursuant to an international treaty signed between the Governments of Brazil and Paraguay), of Inambari Geração de Energia S.A., of Centrales Hidroelectricas de Centroamerica S.A.- CHC and of Rouar S.A., (under joint control with the Uruguyan State Usinas y Transmissiones Elétricas de Uruguay - UTE).

On July 1, 2015, the subsidiary Amazonas Energia started in the unbundling process, where electricity generation and transmission activities, until then provided by Amazonas Distribuidora, were separated from its distribution activity. Thus, a new company is created in the Eletrobras System, named Amazonas Geração e Transmissão de Energia S.A. (“Amazonas GT”), under direct control of Amazonas D. The second phase of the unbundling process, which is ongoing, will conclude the corporate restructuring, wherein Amazonas GT will be a wholly-owned subsidiary of Eletrobras.

The Company is an indirect controller or participates in a minority form directly or indirectly in a number of other companies in the segments of generation, transmission and distribution of electricity (see Note 16).

The commercialization of generated energy is based on two distinct market environments, being one regulated (energy destined for distribution concessionaires) and another characterized by freely contracted agreements (free market). Law No. 10.848, of March 15, 2004, provides differentiation between energy coming from new ventures and existing companies, determining the realization of separate auctions for each of these methods.

The Company is authorized, directly or through its affiliates or subsidiaries, to associate itself, with or without contribution of resources, to establish business consortia or participation in companies, with or without controlling power abroad, intended directly or indirectly for the exploration of production or transmission or distribution of electricity.


LOGO

 

 

 

The Company is responsible, in addition, for sectoral resource management, represented by the Global Reversion Reserve (RGR), Energy Development Account - CDE, and Fuel Consumption Account - CCC. These funds finance programs of the Federal Government for universalization of access to electricity, public lighting efficiency, incentives for alternative sources of electrical energy, electrical energy conservation and the purchase of fossil fuels used in isolated systems of electric power generation, whose financial movements do not affect the result of the Company (except for the administrative fee in certain Funds).

The Company also acts as marketing agent of electric power for Itaipu Binacional and for agents participating in the Incentive Program to Alternate Sources of Electrical Energy – PROINFA.

The issuance of these consolidated financial statements was authorized by the Board of Directors, on March 30, 2016.

 

NOTE 2 - PUBLIC SERVICE ELECTRIC POWER CONCESSIONS

Eletrobras, through its subsidiaries, owns 45,391 GW* of installed capacity, 68.08 thousand kilometers* of transmission lines and seven power distributors that serve approximately 6.6* million consumers, with two being, Amazonas Energia and Eletrobras Distribuição Roraima, operating in isolated systems in the northern region of Brazil (* Information not audited by the independent auditors).


LOGO

 

 

 

The Company, through its subsidiaries, holds various public service electric power concessions, for which the details, installed capacity and expiration dates are listed below:

I – Concessions under O&M System – renewed - Law No. 12,783/13

 

   

Electric power generation and Authorization

 

 

 

Concessions under O&M System - GENERATION

 

  Concessions/Permits

    

     Location     

    

    Installed Capacity    
(MW)*

    

    Expiration    

  UHE Paulo Afonso I

     BA      180       12/31/2042

  UHE Paulo Afonso II

     BA      443       12/31/2042

  UHE Paulo Afonso III

     BA      794       12/31/2042

  UHE Paulo Afonso IV

     BA      2,462       12/31/2042

  UHE Apolônio Sales

     BA      400       12/31/2042

  UHE Luiz Gonzaga (Itaparica)

     BA      1,480       12/31/2042

  UHE Xingó

     SE      3,162       12/31/2042

  UHE Furnas

     MG      1,216       12/31/2042

  UHE Luiz Carlos Barreto de Carvalho

     SP / MG      1,050       12/31/2042

  UHE Marimbondo

     SP / MG      1,440       12/31/2042

  UHE Porto Colômbia

     SP / MG      320       12/31/2042

  UHE Funil

     MG      216       12/31/2042

  UHE Corumbá I

     GO      375       12/31/2042

  UHE Serra da Mesa

     GO      1,275       11/12/39

  UHE Funil

     BA      30       12/31/2042

  UHE Pedra

     BA      20       12/31/2042

  UHE Boa Esperança

     PI      237       12/31/2042

  UHE Coaracy Nunes

     AP      78       12/31/2042

 

   

Electric power transmission

 

Contract

  

Holder

  

Period (years)

  

Expiration

  057/2001

  

  Eletrosul

   30      12/31/2042

  058/2001

  

  Eletronorte

   30      12/31/2042

  061/2001

  

  Chesf

   30      12/31/2042

  062/2001

  

  Furnas

   30      12/31/2043


LOGO

 

 

 

II - Principal Concessions under Exploration System

   

Electrical Power Generation

 

 

Concessions under Exploration System - GENERATION

 

  Concessions/Permits

  

            Location            

         Installed Capacity      
(MW)(*)
             Expiration        
Year

UHE Sobradinho

     BA / PE          1,050.3           2052

UTE Camaçari

   BA      68.7         2027

UHE Belo Monte

   PA      11,233.1         2045

UHE Tucuruí

   PA      8,535.0         2024

UHE Samuel

   RO      216.8         2029

UTE Rio Madeira

   RO      119.4         2018

UTE Santana

   AP      177.7         2019

UTE Santarém

   PA      14.8         2034

UTE Electron (7)

   AM      121.1         2020

UHE Dardanelos

   MT      261.0         2042

UHE Mauá

   PR      177.9         2042

UHE Teles Pires

   PA / MT      1,820.0         2046

UHE Jirau (1)

   RO      3,750.0         2043

UTE Presidente Médici – Candiota I and II (2)

   RS      446.0         2015

UTE Candiota III (3)

   RS      350.0         2041

UTE Tabatinga

   AM      316.4         2016

UTE Belem de Simões

   AM      316.4         2016

UHE Balbina

   AM      249.5         2027

UHE Aparecida

   AM      282.5         2020

UTE Mauá

   AM      409.5         2020

UTE Santa Cruz (6)

   RJ      500.0         2015

UHE Mascarenhas de Moraes

   MG      476.0         2023

UHE Itumbiara

   MG / GO      2,082.0         2020

UHE Manso

   MT      212.0         2035

UHE Simplício/Anta

   RJ / MG      305.7         2041

UHE Peixe Angical

   TO      498.8         2036

UHE Baguari

   MG      140.0         2041

UHE Foz do Chapecó

   Uruguay      855.0         2036

UTN Angra I

   RJ      640.0         2024

UTN Angra II

   RJ      1,350.0         2041

UTN Angra III

   RJ      1,405.0         40 years

UHE Piloto (5)

   BA      2.0         2015

UHE Araras (5)

   CE      4.0         2015

UHE Curemas

   PB      3.5         2024

EOL São Pedro do Lago

   BA      30.0         2046

EOL Pedra Branca

   BA      30.0         2046

EOL Sete Gameleiras

   BA      30.0         2046

EOL Caiçara I

   RN      27.0         2047

EOL Junco I

   RN      24.0         2047

EOL Junco II

   RN      24.0         2047

EOL Caiçara II

   RN      18.0         2047


LOGO

 

 

 

 

Concessions under Exploration System - GENERATION

 

 

  Concessions/Permits

  

          Location          

           Installed        
Capacity
(MW)(*)

 

           Expiration Year        

Casa Nova

   BA    180.0    2043

EOL Baraúnas I

   BA    29.7    2049

Morro Branco I

   BA    29.7    2049

Mussambê

   BA    29.7    2049

Ventos de Santa Joana XI

   PI    29.6    2049

Ventos de Santa Joana XVI

   PI    28.9    2049

Ventos de Santa Joana X

   PI    29.6    2049

Ventos de Santa Joana XIII

   PI    29.6    2049

Ventos de Santa Joana XII

   PI    28.9    2049

Ventos de Santa Joana XV

   PI    28.9    2049

Ventos de Santa Joana IX

   PI    29.6    2049

Acauã Energia S.A.

   BA    12.0    2049

Arapapá Energia S.A.

   BA    10.0    2049

Angical 2 Energia S.A.

   BA    14.0    2049

Teiú 2 Energia S.A.

   BA    14.0    2049

Caititú 2 Energia S.A.

   BA    14.0    2049

Carcará Energia S.A.

   BA    10.0    2049

Carcará Energia S.A.

   BA    14.0    2049

Caititú 3 Energia S.A.

   BA    14.0    2049

Papagaio Energia S.A.

   BA    18.0    2049

Coqueirinho 2 Energia S.A.

   BA    20.0    2049

Ventos de Santa Joana IV

   PI    30.0    2049

Serra das Vacas I S.A.

   PE    30.0    2049

Ventos de Santa Joana V

   PI    30.0    2049

Serra das Vacas II S.A.

   PE    30.0    2049

Serra das Vacas III S.A.

   PE    30.0    2049

Serra das Vacas IV S.A.

   PE    30.0    2049

Ventos de Santa Joana III

   PI    30.0    2049

Ventos de Santa Joana I

   PI    30.0    2049

Ventos de Santo Augusto IV

   PI    30.0    2049

Ventos de Santa Joana VII

   PI    30.0    2049

Tamanduá Mirim 2 Energia S.A.

   BA    24.0    2049

Banda de Couro S.A.

   BA    29.7    2049

Baraúnas II S.A.

   BA    21.6    2049

UHE Curuá-Una

   PA    30.3    2028

UTE Rio Acre

   AC    45.5    2018

UTE Rio Branco I

   AC    18.7    2020

UTE Rio Branco II

   AC    31.8    2020

UTE- Senador Arnon Afonso Farias

   RR    86.0    2024

UTE Serra do Navio

   SE    23.3    2037

Parque Eólico Miassaba 3

   RN    68.5    2045


LOGO

 

 

 

 

Concessions under Exploration System - GENERATION

 

 

  Concessions/Permits

  

          Location          

           Installed        
Capacity
(MW)(*)
           Expiration Year        

Parque Eólico Rei dos Ventos 3

   RN    60.1    2045

UHE Passo São João

   RS    77.0    2041

UHE São Domingos

   MS    48.0    2037

PCH Barra do Rio Chapéu

   SC    15.2    2034

PCH João Borges

   SC    19.0    2035

PCH Coxilha Rica (4)

   SC    18.0    2042

PCH Santo Cristo (3)

   SC    19.5    2042

Coxilha Seca - Capão do Inglês

   RS    10.0    2049

Coxilha Seca - Coxilha Seca

   RS    30.0    2049

Coxilha Seca - Galpões

   RS    8.0    2049

EOL Chuí I

   RS    24.0    2047

EOL Chuí II

   RS    22.0    2047

EOL Chuí IV

   RS    22.0    2047

EOL Chuí V

   RS    30.0    2047

EOL Chuí VI

   RS    24.0    2047

EOL Chuí VII

   RS    22.0    2047

EOL Chuí 09

   RS    17.9    2049

Sant’Ana do Livramento - Cerro Chato IV

   RS    10.0    2047

Sant’Ana do Livramento - Cerro Chato V

   RS    12.0    2047

Sant’Ana do Livramento - Cerro Chato VI

   RS    24.0    2047

Sant’Ana do Livramento - Cerro dos trindades

   RS    8.0    2047

Sant’Ana do Livramento - Ibirapuitã

   RS    24.0    2047

Parque Hermenegildo - Verace 24

   RS    19.7    2049

Parque Hermenegildo - Verace 25

   RS    7.2    2049

Parque Hermenegildo - Verace 26

   RS    14.3    2049

Parque Hermenegildo - Verace 27

   RS    16.1    2049

Parque Hermenegildo - Verace 28

   RS    12.5    2049

Parque Hermenegildo - Verace 29

   RS    17.9    2049

Parque Hermenegildo - Verace 30

   RS    17.9    2049

Parque Hermenegildo - Verace 31

   RS    9.0    2049

Parque Hermenegildo - Verace 34

   RS    14.3    2049

Parque Hermenegildo - Verace 35

   RS    12.5    2049

Parque Hermenegildo - Verace 36

   RS    21.5    2049

Santa Vitória do Palmar - Verace I

   RS    20.0    2047

Santa Vitória do Palmar - Verace II

   RS    20.0    2047

Santa Vitória do Palmar - Verace III

   RS    26.0    2047

Santa Vitória do Palmar - Verace IV

   RS    30.0    2047

Santa Vitória do Palmar - Verace V

   RS    30.0    2047

Santa Vitória do Palmar - Verace VI

   RS    18.0    2047

Santa Vitória do Palmar - Verace VII

   RS    30.0    2047

Santa Vitória do Palmar - Verace VIII

   RS    26.0    2047

Santa Vitória do Palmar - Verace IX

   RS    30.0    2047

Santa Vitória do Palmar - Verace X

   RS    28.0    2047


LOGO

 

 

 

Concessions under Exploration System - GENERATION

 

 

  Concessions/Permits

  

          Location          

           Installed        
Capacity
(MW)(*)
         Expiration Year      

Megawatt Solar

   SC    0.9    -

EOL Cerro Chato I

   RS    30.0    2045

EOL Cerro Chato II

   RS    30.0    2045

EOL Cerro Chato III

   RS    30.0    2045

UTE São Jerônimo (2)

   RS    20.0    2015

UTE Nutepa (2)

   RS    24.0    2015

UTE Cidade Nova (7)

   AM    29.7    2015

UTE Iranduba

   AM    50.0    2020

UTE Distrito (7)

   AM    124.7    2015

UTE São José

   AM    73.4    2016

UTE Flores

   AM    124.4    2016

UTE Roberto Silveira

   RJ    30.0    2027

UHE Batalha

   MG / GO    52.5    2041

UHE Retiro Baixo

   MG    82.0    2041

Três Irmãos

   Tietê    807.5    2044

Serra do Facão

   GO    212.6    2036

Santo Antonio (Mesa)

   RO    3,567.50    2043

Teles Pires

   PA / MT    1,819.8    2046

Rei dos Ventos 1

   RN    58.5    2045

Famosa 1

   RN    22.5    2047

Pau Brasil

   CE    15.0    2047

Rosada

   RN    30.0    2048

São Paulo

   CE    17.5    2047

Bom Jesus

   CE    18.0    2049

Cachoeira

   CE    12.0    2049

Pitimbu

   CE    18.0    2049

Jandaia

   CE    28.8    2047

Jandaia 1

   CE    19.2    2047

São Caetano

   CE    25.2    2049

São Caetano 1

   CE    18.0    2049

São Clemente

   CE    19.2    2047

São Galvão

   CE    22.0    2049

Carnaúba I

   RN    22.0    2049

Carnaúba II

   RN    18.0    2049

Carnaúba III

   RN    16.0    2049

Carnaúba V

   RN    24.0    2049

Cervantes I

   RN    16.0    2049

Cervantes II

   RN    12.0    2049

Punaú I

   RN    24.0    2049

Arara Azul

   RN    27.5    2049

Bentevi

   RN    15.0    2049

Ouro Verde I

   RN    27.5    2049

Ouro Verde II

   RN    30.0    2049

Ouro Verde III

   RN    25.0    2049


LOGO

 

 

 

Concessions under Exploration System - GENERATION

 

  Concessions/Permits

  

          Location          

           Installed        
Capacity
(MW)(*)
           Expiration Year      

Santa Rosa

   CE              20.0               2049

Uirapuru

   CE              28.0               2049

Ventos de Angelim

   CE              24.0               2049

Serra do Mel I

   RN              28.0               2049

Serra do Mel II

   RN              28.0               2049

Serra do Mel III

   RN              28.0               2049

Itaguaçu da Bahia

   BA              28.0               2049

Ventos de Santa Luiza

   BA              28.0               2049

Ventos de Santa Madalena

   BA              28.0               2049

Ventos de Santa Marcella

   BA              28.0               2049

Ventos de Santa Vera

   BA              28.0               2049

Ventos de Santo Antônio

   BA              28.0               2049

Ventos de São Bento

   BA              28.0               2049

Ventos de São Cirilo

   BA              28.0               2049

Ventos de São João

   BA              28.0               2049

Ventos de São Rafael

   BA              28.0               2049

São Januário

   CE              19.2               2047

Nsa Sra de Fátima

   CE              28.8               2047

UHE Jirau

   RO              3,750.0         2043

UHE Sinop

   MT      406.0         2045

UHE São Manoel

   PA      700.0         2049

Brasventos Eolo

   RN      58.5         2045

1) In September 2013, the Company initiated its operation, and currently it is operation with 20 generating units, with 75 MW, for a total of 50 generating units.

2) Concession contract no. 67.

(3) In licensing phase of Installation, initiation of operation 22 months after issuance of Installation License.

(4) Initiation of construction and indefinite operation in relation to negative opinion of National Institute of Historic and Artistic Heritage.

(5) Non-operating plants with expired concession agreements, pending ANEEL authorization to dissolve the contract.

(6) Plant not yet extended.

(7) Plant currently deactivated.

III – Concessions under O&M System without renewal

 

 

Generation Companies under special Management pursuant to Law No. 12,783/2013 without renewal

Concessions under O&M System

 

  Concessions/Permits

 

  

Installed Capacity (MW) (*)

 

  

Expiration Year

 

  

Expiration Year

 

Dona Rita

   2.41      06.2013    (1)

Sinceridade

   1.42      04.2013    (1)

Neblina

   6.47      04.2013    (1)

Ervália

   6.97      07.2015    (1)

Coronel Domiciano

   5.04      07.2015    (1)

 

(1) These plants have been returned to the concession grantor under the responsibility of Furnas until the conclusion of the new tender for concession of PCHs.


LOGO

 

 

 

The concession contract No. 067/2000, of UTEs Presidente Médici (Phases A and B), São Jerônimo and Nutepa owned by subsidiary CGTEE ended on July 7, 2015.

As set forth in the concession contract and in the applicable legislation, the subsidiary CGTEE formalized, in the proper time, the interest to renew the concession of the plants.

To date, the concession grantor has no final position on the subsidiary and, therefore, until the end of the process, the subsidiary CGTEE will keep on exploring these units under the same terms as the current concession. The Concession Grantor has not provided an estimate term to conclude this process.

The legislation does not include indication on the terms applicable to the renewal of those concessions, and it is not possible to define the impacts affecting income or assets held by the subsidiary CGTEE. Nevertheless, CGTEE measured the possible amount of compensation, according to the New Replacement Value (VNR) and maintains a provision that reduces to zero the accounting balance of the assets of UTEs São Jerônimo, Nutepa and Presidente Médici (Phase A), reflecting the expectation of no-compensation of these assets due to them being outdated.

The decision on the renewal of the concession shall be subject to analysis by the Subsidiary CGTEE, following presentation of the position by the Concession Grantor.


LOGO

 

 

 

IV. Electric Power Transmission

Project

  

State

  

Period

(years)

  

Expiration

- LT Teresina II - Sobral - Fortaleza, in 500 kv

   PI/CE    30    2034

- LT Colinas - Miracema - Gurupi - Peixe Nova - Serra da Mesa II, in 500kv

   TO/GO    30    2036

- LT Coletora Porto Velho / Araraquara II, in 600kv

   RO/SP    30    2039

- LT São Luiz II - São Luiz III, in 239 kv

   MA/CE    30    2040

- LT Ceará-Mirim II - João Câmara III, in 500kv / LT Ceará-Mirim II - Campina Grande III, in 500kv/ LT Ceará-Mirim II - Extremoz II, in 230kv / LT Campina Grande III - Campina Grande II, in 230kv.

   RN/PB    30    2041

- LT Luiz Gonzaga - Garanhuns, in 500kv / LT Garanhuns - Campina Grande III, in 500kv / LT Garanhuns - Pau Ferro, in 500kv / LT Garanhuns - Angelim I, in 230kv.

   AL/PE/PB    30    2041

- Transmission Line Camaçari IV/Pirajá (BA), in 230 kV, in simple circuit with an approximate extension of 45 km and Transmission Line Pituaçu/Pirajá (BA), in 230 kV, in simple circuit with an approximate extension of 5 km.

   BA    30    2042

- Transmission Line Eunápolis/Teixeira de Freitas II, circuit 1 (BA), in 230 kV, with an approximate extension of 145 km and Substation Teixeira de Freitas II, in 230/138 kV (BA).

   BA    30    2038

- Transmission Line Russas/Banabuiu C2 (CE), in 230 kV, in simple circuit with an approximate extension of 110 km; Transmission Line Touros/Ceará MirimII (RN), in 230 kV, in simple circuit with an approximate extension of 56,17 km; Transmission Line Mossoró IV/Mossoró II (RN), in 230 kV, in simple circuit with an approximate extension of 40 km; Substation Touros, in 230 kV (RN); and Substation Mossoró IV, in 230 kV (RN).

   CE / RN    30    2042

- Transmission Lines Paraíso/Açu II (RN), in 230 kV, circuit 3, with an approximate extension of 123 km, Açu/Mossoró II (RN), in 230 kV, circuit 2, with an approximate extension of 69 km and João Câmara/Extremoz II (RN), in 230 kV, C1, with an approximate extension of 82 km, Substation João Câmara, in 230 kV (RN) and Substation Extremoz II, in 230 kV (RN).

   RN    30    2040

- Transmission Line Paraíso/Lagoa Nova (RN), in 230 kV, in simple circuit with an approximate extension of 65 km, and Substation Lagoa Nova, in 230/69 kV (RN).

   RN    30    2041

- Transmission Line Teresina II/Teresina III (PI), in 230 kV, in double circuit, with an approximate extension of 26 km, and Substation Teresina III, in 230/69 kV (PI).

   PI    30    2041

- Transmission Line Camaçari IV/Sapeaçu (BA), in 500 kV, in simple circuit with an approximate extension of 105 km.

   BA    30    2041

- Transmission Line Igaporã III/Pindaí II (BA), in 230 kV, in simple circuit with an approximate extension of 46 km; Transmission Line Igaporã III/Igaporã II C1 and C2 (BA), in 230 kV, in simple circuit with an approximate extension of 2 km each; Substation Igaporã III, in 500/230 kV - (6+1) x 250 MVA (BA).

   BA    30    2042

- Transmission Line Jardim/Nossa Senhora do socorro (SE), in 230 kV, in double circuit, with an approximate extension of 1,3 km; Transmission Line Messias/Maceió II (AL), in 230 kV, in double circuit, with an approximate extension of 20 km; Substation Nossa Senhora do Socorro, in 230/69 kV (SE) - 300MVA; Substation Maceió II, in 230/69 kV (AL) - 400MVA.; Substation Poções II, in 230/138 kV (BA) - 200MVA.

   SE / AL / BA    30    2042

- Transmission Line Morro do Chapéu/Irecê (BA), in 230 kV, in simple circuit with an approximate extension of 65 km, and Substation Morro do Chapéu, in 230/69 kV (BA).

   BA    30    2041

- Transmission Line Paraíso/Açu II (RN), in 230 kV, with extension of 132.8 km.

   RN    30    2037

- Transmission Line Recife II/Suape II (PE), in 500 kV, in simple circuit with an approximate extension of 44 km.

   PE    30    2041

- Transmission Line Sapeaçu/Santo Antônio de Jesus (BA), in 230 kV, in simple circuit with an approximate extension of 31 km.

   BA    30    2041

- Transmission Lines Sobral III/Acaraú II (CE), in 230 kV, C2, with an approximate extension of 97 km, and Substation Acaraú II, in 230 kV (CE).

   CE    30    2040

- Substation Arapiraca III, in 230/69 kV (AL), and Transmission Line, in double circuit, Rio Largo II/Penedo, in 230 kV, with an approximate extension of 44 km.

   AL    30    2040


LOGO

 

 

 

Project

  

State

  

Period

(years)

 

  

Expiration

 - Transmission Line Eunápolis/Teixeira de Freitas II, circuit 2 (BA), in 230 kV, with an approximate extension of 152 km.

   BA    30    2039

 - Transmission Line Funil/Itapebi (BA), in 230 kV, with an approximate extension of 223 km.

   BA    30    2037

 - Transmission Line Ibicoara/Brumado (BA), in 230 kV, with an approximate extension of 94.5 km.

   BA    30    2037

 - Transmission Lines Igaporã/Bom Jesus da Lapa II (BA), in 230 kV, C1, with an approximate extension of 115 km, and Substation Igaporã, in 230 kV (BA).

   BA    30    2040

 - Transmission Lines Pau Ferro/Santa Rita II (PE/PB), in 230kV, with an approximate extension of 85 km .

   PE / PB    30    2039

 - Substation Camaçari IV in 500 kV(BA)

   BA    30    2040

 - Substation Ibiapina, in 230/69 kV (CE).

   CE    30    2041

 - Substation Mirueira II, in 230/69 kV (PE) - 300MVA and Substation Jaboatão II, in 230/69 kV (PE)- 300MVA.

   PE    30    2042

 - Substation Suape II in 500 kV(PE)

   PE    30    2039

- Transmission Line Jardim/Penedo (SE/AL), in 230 kV, with an approximate extension of 110 km.

   SE / AL    30    2038

- Transmission Line Milagres/Coremas (CE/PB), in 230 kV, with extension of 119.8 km.

   CE / PB    30    2035

- Transmission Line Picos/Tauá (PI/CE), in 230 kV, with an approximate extension of 183 km.

   PI / CE    30    2037

- Transmission Line Pirapama/Suape III, with extension of 41.8 km; and Substation Suape III, in 230/69 kv (PE)

   PE    30    2039

- Transmission Lines and Paulo Afonso III/Zebu (AL), in 230kV, with extension of 10.8 km

   BA / AL    30    2039

- Substation Ibicoara in 500/230 kV(PE)

   BA    30    2037

- Substation Pólo, in 230/69 kV (BA).

   BA    30    2040

Expansion of Interconnection South-Southeast

   PR/ SP    30    2031

LT 230 kV - SE Ribeiro Goncalves / SE Balsas

   PI / MA    30    2039

LT 230 kV - SE São Luis II / SE São Luis III

   MA    30    2038

34 tranmission substations, 1 frequency converter and 9,838.33 Km of transmission lines in 525 kv, 230kv and 138 kv.

   -    30    2042

Substation Missões in 230/69 kv

   -    30    2039

SE Ivinhema 2 230/138 kV with 2x150 MVA expansion)

   -    30    2044

LT 230 kV Collection Porto Velho/Porto Velho “C” 1 - 22km

   RO    30    2039

LT 230 kV Collection Porto Velho/Porto Velho “C” 2 - 22km

   RO    30    2039

LT 230 kV Monte Claro/Garibaldi 33,5km

   RS    30    2040

LT 230 kV Presidente Médice/Santa Cruz 1 - 237.4km

   RS    30    2038

LT 500 kv - LT Jorge Teixeira/ LT Lechuga, double circuit

   AM    30    2040

LT 500 kV - LT Presidente Dutra-São Luis II / SE Miranda II

   MA    30    2039

LT 525 kV Campos Novos/Blumenau 357.8km and Substation Biguaçu 525 Kv

   SC    30    2035

LT 525 kV Campos Novos/Nova Rita 257.43 km and Módulos na SE Nova Santa Rita and SE Campos Novos

   SC,RS    30    2036

LT 525 kV Ivaiporã/Cascavel D’oeste 203.4km

   PR    30    2034

LT 525 kV Salto Santiago/Ivaiporã 168.[5km

   PR    30    2034

LT Bom Despacho 3 – Ouro Preto 2 – 500 kV

   MG    30    2039

LT collection 500/230 Kv Porto Velho/Porto Velho and two converters CA/CC/CA back to back in 400 MW

   RO    30    2039

LT Macaé – Campos C3

   RJ    30    2035

LT Mascarenhas – Linhares 230 kV – CS SE Linhares – 230/138 kV

   ES    30    2040

LT Tijuco Preto – Itapeti – Nordeste 345 kV

   SP    30    2036

LT 345 kV Furnas – Pimenta 2, 62.7kv

   MG    30    2035

LT 500 kV Rio Verde Norte – Trindade (193 km) / LT 230 kV Trindade – Xavantes (37 km) / LT 230 kV Trindade – Carajás (29 km)

   GO    30    2040


LOGO

 

 

 

  Project

 

           State        

 

       Period    
(years)
           Expiration        

 

LT Collection Porto Velho – Araraquara 2 (2.375 km) / Rectifier Station No. 2 CA/CC, in 500/±600 kV – 3,150 MW - Inverter Station No. 02 CC/CA, in ±600/500 kV – 2.950 MW

   RO    30    2039

LT 230 kV Serra da Mesa - Niquelândia 100 km
LT 230 kV Niquelândia – Barro Alto 88 km

   GO    30    2039

LT 230 kV CS Barra dos Coqueiros – Quirinópolis 52 km
LT 230 kV CD Chapadão – Jataí 256 km
LT 230 kV CS Palmeiras – Edéia 60 km
LT 138 kV CS Jataí – Mineiros 65 km
LT 138 kV CS Mineiros - Morro Vermelho 60 km
LT 138 kV CS Jataí - UTE Jataí 51 km
LT 138 kV CS Jataí - UTE Perolândia
LT 138 kV CS Mineiros - UTE Água Emendada
LT 138 kV CS Morro Vermelho - Alto Taquari 31 km
LT 138 kV CS Edéia - UTE Tropical Bioenergia I 49 km

   -    30    2039

2 LT 500 kV in section of LT Campinas – Ibiúna and SE Itatiba 500/138 kV

   SP    30    2039

LT 230 kV Irapé – Araçuaí 2

   MG    30    2035

LT 345 kV Itutinga – Juiz de Fora

   MG    30    2035

Consórcio Caldas Novas - Expansion of Substation of Usina de Corumbá 345/138 kV (150 MVA) owned by Furnas

   -    30    2041

SE Niquelândia 230/69 kV

   -    30    2042

LT 500 kV Barreiras II - Rio das Éguas
LT 500 kV Rio das Éguas - Luziânia
LT 500 kV Luziânia - Pirapora (967 km)

   -    30    2043

LT 500 kV Marimbondo II - Assis, CS (296,5 km)

   -    30    2043

LT 500 kV Brasília Leste - Luziânia - C1 and C2
LT 230 kV Brasília Geral-Brasília Sul - C3
LT 345 kV Brasília Sul - Samambaia - C3 (94,5 km)

   -    30    2043

LT 500 kV Itatiba - Bateias
LT 500 kV Araraquara 2 - Itatiba
LT 500 kV Araraquara 2 - Fernão days (847 km)

   -    30    2044

LT 230 kV Barro Alto - Itapaci, C2 (69 km)

   -    30    2044

LT-CC ±800 kV (2.092 km) - Xingu Converter Station ±800 kV 4.000 MW and Estreito Converter Station ±800 kV 3.850 MW.

   -    30    2044

LT Xavantes – Pirineus, CS, in 230 Kv

   GO    30    2041

SE - Caxias 6 (330 MVA) 230/69 Kv

   RS    30    2040

SE - Foz do Chapecó (100 MVA) 230/138 Kv

   SC    30    2041

SE - Ijuí 2 230/69Kv

   RS    30    2040

SE - Lageado Grande (83 MVA) 230/69 Kv (enlargement)

   RS    30    2040

SE - Nova Petrópolis 2 (166 MVA) 230/69 Kv

   RS    30    2040

SE Zona Oeste (Transformador 500/138 kV)

   RJ    30    2042

Substation Natal III, in 230/69kV (RN) Transmission Line Natal II/Natal III, com 23 km

   RN    30    2039

Substation Santa Rita II, in 230/69kV (PB)

   PB    30    2039

Substation Zebu, in 230/69kV (AL)

   AL    30    2039

LT 230Kv Campos Novos - Santa Marta

   SC/RS    30    2032

LT 525kv Ivaiporã - Cascavel

   PR    30    2035

LT Coletora Porto Velho (RO) - Araraquara 2 (SP), ±600 kV com 2.375 Km

   RO/SP    30    2039

LT 230kv Cascavel Oeste - Umuarama

   PR    30    2042

LT 525kv Curitiba - Curitiba Leste

   PR    30    2042

LT 230 kv Santo Ângelo-Maçambará; LT Pinhalzinho-Foz do Chapecó, simple circuit ,C1; LT Pinhailzinho-Foz do Chapecó, simple circuit, C2.

   -    30    2044

Construction of LT Collection Porto Velho - Araraguara 2, assembly and associated services.

   RO/SP    -    -

LT 230 kv Nova Santa Rita - Camaquã 3; LT 230Kv Camaquã 3 - Quinta; LT 525kv Salto Santiago - Itá; LT 525kv Itá - Nova Santa Rita.

   RS    30    2042

LT 525 kv Nova Santa Rita - Povo Novo; LT 525Kv Povo Novo - Marmeleiro; LT 525kv Marmeleiro - Santa Vitória do Plamar; Section of LT 230 kv Camaquã 3.

   RS    30    2042

Basic Transmission Grid

   Various    30    2042

SE Nobres 230/138 kV

   MG    30    2041

SE Miramar 230/69 kV

   Amazonas
and
Roraima
   30    2041

SE Lucas do Rio Verde 230/ 138 kV

   Mato
Grosso
   30    2031

LT Lechuga - Jorge Teixeira, C3, 230 kV, 3x150 MVA

   Amazonas    30    2043

Rectifying Station No. 01 CA/CC, 800/+- 600kV - 310Mw and Inverter Station No. 01 CC/CA +- 600/500kV - 2950MW

   RO/SP    30    2039

Transmission Line Porto Velho - Abunã (RO), Rio Branco (AC), com 487 Km de extensão and 230 kV

   Various    30    2039

LT 230 kV Rio Branco I -- Feijó; LT 230 kV Feijó - Cruzeiro do Sul; SE 230/69 kV Feijó - (3+1R) x 10 MVA; SE 230/69 kV Cruzeiro do Sul - (6+1R) x 10 MVA

   AC    30    2034

LT Coxipó-Cuiabá- Rondonópolis (MT), in 230 kV with 193 Km and SE Seccionadora Cuiabá

   MT    30    2034

LT Jauru-Juba (MT) and Maggi - Nova Mutum (MT), ambas in 230 kV and with 402 km, SE Juba and SE Maggi - 230/138 kV

   MT    30    2038

LT Colinas-Miracema-Gurupi-Peixe Nova Serra da Mesa 2 (TO/GO), in 500 kV with 695 Km SE Serra da mesa 2 and SE Peixe 2

   TO/GO    30    2036

LT Jaurú - Cuiabá (MT), com 500 kv and com 348 Km and SE Jaurú, with 500/230 kV

   MT    30    2039

LT Oriximiná/Cariri, in 500 kV, with 586 Km, SE Silves 500/138kv and SE Lechuga 500/230 kv

   PA/AM    30    2038

LT Coletora Porto Velho (RO) - Araraquara 2 (SP), ±600 kV with 2,375 Km

   RO/SP    30    2039

LT Porto Velho - Samuel - Ariquemes - Ji-Paraná - Pimenta Bueno - Vilhena (RO), Jaurú (MT), with 987 Km, 230 kV

   RO/MT    30    2039

LT Xingu - Estreito - Pará (PA) to Minas Gerais (MG), in 800 kV with 2,093 km.

   PA/MG    30    2044

LT Lechuga (AM) - Equador - Boa Vista (RR), with 500 kV and with 715 km, and SE Equador 500kv, SE Boa Vista 500/230 kv

   AM/RR    30    2032


LOGO

 

 

 

   

Energy Distribution

 

 

Concessions under Exploration System - DISTRIBUTION

 

  Concessions/ Permits      Geographic Region                            Cities served    
  (*)  
           Expiration da      
Concession

Cia. de Eletricidade do Acre - Eletroacre

     State of Acre      22         2015

Centrais Elétricas de Rondônia - Ceron

     State of Rondônia      52         2015

Companhia Energétca de Alagoas - Ceal

     State of Alagoas      102         2015

Companhia Energética do Piauí - Cepisa

     State of Piauí      224         2015

Amazonas Energia

     State of Amazonas      62         2015

Boa Vista Energia

     State of Roraima      1         2015

CELG-Distribuição S.A.¹

     State of Goiás      237         2045

* Not audited by independent auditors

(1) Concession extended under the terms of the fifth amendment to the concession contract No. 63/2000 – ANEEL, executed on December 29, 2015.

2.1. Extensions of public electric power concessions

The following amounts of indemnities related to certain assets of concessions extended remain without approval by the concession grantor:

 

     12/31/2015  
  

 

 

 
Description    Chesf      Eletronorte      Eletrosul      Furnas      CGTEE      Total  

Generation

                 

Modernizations and improvements

     697,124           -           -           995,718           -           1,692,842     

Thermal generation

     -           -           -           557,409           356,937           914,346     

Transmission

                 

Modernizations and improvements (RBNI)

     -           -           -           -           -           -     

Basic grid - existing services (RBSE)

     1,588,752           1,732,910           513,455           4,530,060           -           8,365,177     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,285,876           1,732,910           513,455           6,083,187           356,937           10,972,365     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     12/31/2014  
  

 

 

 
Description    Chesf      Eletronorte      Eletrosul      Furnas      CGTEE      Total  

Generation

                 

Modernizations and improvements

     487,822           -           -           995,718           -           1,483,540     

Thermal generation

     -           186,355           -           673,030           356,937           1,216,322     

Transmission

                 

Modernizations and improvements (RBNI)

     289,676           -           -           552,138           -           841,814     

Basic grid - existing services (RBSE)

     1,187,029           1,732,910           513,455           3,977,922           -           7,411,316     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

           1,964,527                 1,919,265                 513,455                 6,198,808                 356,937                 10,952,992     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Until the concession grantor approves these compensation amounts, including definition on means, term to receive, and applicable compensation, these amounts will not be monetarily corrected, but kept at the historical cost.

Through Normative Resolutions 589 and 596, the National Electric Energy Agency - ANEEL, for purposes of indemnification, defined the criteria for calculating the New Replacement Value (VNR) for the existing transmission assets on May 31, 2000, which still has not been depreciated (RBSE), and the criteria and procedures for calculating the share of investments linked to reversible assets, not yet amortized or depreciated, of hydroelectric plants, whose concessions were extended or not, pursuant to Law No. 12.783.


LOGO

 

 

 

The subsidiary Eletrosul, according to ANEEL Normative Resolution number 589, of 12/10/2013, presented to ANEEL, its evaluation reports of electric power transmission assets existing on May 31, 2000 (“Evaluation Report”), for the purposes of indemnification of the so-called Existing Basic Grid System – RBSE provided for in article 15, §2 of Law No. 12,783/13, in the amounts of R$ 1,061,000. On July 14, 2015, ANEEL, by means of order No. 2,296, approved upon deliberation by the Executive Board, the value of R$ 1,007,043 related to these assets, while the book value is R$ 513,455.

On September 3, 2015, the subsidiary Eletronorte resubmitted to ANEEL the report of valuation of electricity transmission assets existing on May 31, 2000, for purposes of compensation of facilities named Basic Network Existing System – RBSE (for the acronym in Portuguese) provided for under the terms in Article 15, §2 in Law No. 12,783/13, and the new claimed valued is R$ 2,926 million, while the value currently accounted for is R$ 1,733 million.

On March 6, 2015, the subsidiary Chesf submitted to ANEEL the report of valuation of electricity transmission assets existing on May 31, 2000, for purposes of compensation of facilities named RBSE and other transmission facilities – RPC, provided for under the terms in Article 15, §2 in Law 12,783/2013, in the amount of R$ 5,627,200, while the book value is R$ 1,588,752.

On May 21, 2015, the subsidiary Furnas submitted to ANEEL the report of valuation of electricity transmission assets existing on May 31, 2000, for purposes of compensation of facilities named RBSE and other transmission facilities– RPC, provided for under the terms in Article 15, §2 in Law 12,783/2013, in the amount of R$ 10,699,000. On December 15, 2015, ANEEL by means of order No. 4,042, approved upon deliberation by the Board, the amount of R$ 8,999,520 related to these assets, while the book value is R$ 4,530,060.

On October 2, 2015, the subsidiary Furnas submitted documents supporting investments linked to reversible assets, not amortized or depreciated, of hydro-electric plants Corumbá, Funil, Furnas, Luiz Carlos de Barreto de Carvalho, Maribondo, and Porto Colômbia, with total installed power of 4,617 MW*, which concessions had been renewed under the terms in Law No. 12,783/2013, for purposes of the process to request additional generation compensation. The documents submitted indicate the value of R$ 1,311,900 as base value for the additional compensation, while the residual accounting value of those assets, on the same date, was R$ 995,718.

The surplus between the amounts claimed in the mentioned assessment reports on transmission assets, and the book values, has not been recognized in the financial statements, because part of these values are subject to approval by ANEEL, and there is definition regarding means, term to receive, and applicable compensation.


LOGO

 

 

 

           Book value      

 

     Approved /
    Requested Value    
           Variation      

 

 

Eletrosul

     513,455           1,007,043           493,588     

Furnas

     4,530,060           8,999,520           4,469,460     

Chesf*

     1,588,752           5,627,200           4,038,448     

Eletronorte*

     1,732,910           2,926,000           1,193,090     
  

 

 

    

 

 

    

 

 

 

Total

     8,365,177           18,559,763           10,194,586     
  

 

 

    

 

 

    

 

 

 

 

*  The values required by indemnities are subject to ANEEL approval.

2.2. Extension of the distribution concessions

On October 15, 2012, the Eletrobras’ distributors whose concessions expired in 2015, had the right to express interest in an extension of the concession for a further period of 30 years, which they did within the time limit set.

Decree No. 8,461, dated June 2, 2015, regulating the extension of concessions for electricity distribution and authorizing the Ministry of Mines and Energy (“MME”) to extend concessions for electricity distribution under the terms in article 7, in Law No. 12,783, dated January 11, 2013, for thirty (30) years, set forth that the following criteria should be complied with:

I.  Effective service quality, to be determined by means of indicators Equivalent Duration of Interruption with Internal Origin by Consuming Unit (“DECi”) and Equivalent Frequency of Interruption with Internal Origin by Consuming Unit (“FECi”);

II.  Financial and economic effectiveness, to be determined by means of EBITDA and level of debt, which means the concessionaire ability to comply with its financial and economic obligations in a sustainable manner;

III.  Operational and economic rationality; and

IV.  Fee model.

These criteria should be complied with using metrics for continuous improvement established by the Concession Grantor, to be detailed in the amendments to the Concession Contracts, to be executed by the distributors. On November 5, 2015, MME by means of Order No. 3/2015-SE-MME, informed that the draft of the Amendment to the Concession Contract of Public Services of Electricity Distribution, approved by ANEEL by means of Order No. 3,540, dated October 20, 2015, should be submitted to decision-making bodies of each Distributor, with annual limits set forth to meet the criteria in items I (Effective service quality) and II (Economic and financial effectiveness) in article 1 in Decree No. 8,461/2015, under the terms in Exhibit II to Technical Note No. 0335/2015-SCT-SFE-SFF-SRDSRM.

Under the terms in the Amendment, failure to comply with these goals referred to in items I and II above, for five (5) years, starting on January 1, 2016, for two (2) consecutive years, or failure to comply with any of these goals by the end of the five-year term, shall cause termination of the concession.


LOGO

 

 

 

Equally, starting in the sixth (6th) year, the failure to comply with these goals shall characterize default and shall imply the opening of the termination process, according to the following: (i) Criterion I – Effective service quality: if there is non-compliance for three consecutive years; or (ii) Criterion II – Economic and financial effectiveness: if there is non-compliance for two consecutive years. However, in this case, the concessionaire may submit a plan to transfer the shareholding control as alternative to the termination, including the feasibility to alter the control and the benefit of this measure to adjust services provided.

The decree also establishes that concessions that are not extended or that have been subject to termination shall be subject to bids according to guidelines of the Ministry of Mines and Energy (MME). The compensation to be paid to a former concessionaire for investments on reversible assets that are not depreciated and not amortized should be calculated according to the new value of replacement -VNR and should consider the go-live of the facilities.

At the 164th General Meeting of Eletrobras, held on December 28, 2015, upon request, by the representative of the Federal Government, the matters related to the extension of concession contracts of subsidiaries was removed from the agenda of matters related to the extension of concession contracts of subsidiaries – Cepisa, Ceal, Eletroacre, Ceron, Boa Vista and Amazonas D., due to the fact that these distribution companies requested, on December 28, 2015, extension of the term to execute the respective amendment, under the terms in Provisional Measure No. 706, to be deliberated at the Extraordinary Meeting of Eletrobras to be called.

Provisional Measure No. 706, dated December 28, 2015, amended the text of the paragraph two of article 11 in Law No. 12,783/2012, setting forth that the concessionaire should execute the amendment within 210 days, from the calling by the Concession Grantor.

Thus, the above-mentioned distribution companies have until July 26, 2016 to execute the amendments to the concession contract for distribution of electricity and are working on updated studies to submit to the new Shareholders’ Meeting of Eletrobras.

The distribution concessions for these companies part of the Eletrobras group had contracts terminated in July 2015, however, in light of the terms in Law No. 8,987, dated February 13, 1995, article 42 “concessions shall remain in force for the period needed to prepare evaluations and calculations required to organize bidding processes that will grant the replacing concessions, which term shall not be less than 24 months.” (See Note 19).


LOGO

 

 

 

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these financial statements are defined below. These policies have been applied consistently in all of the periods presented, unless otherwise stated.

3.1. Basis of preparation

The preparation of financial statements requires the use of certain critical accounting estimates and, also, the exercise of judgment on the part of the directors of the Company, in the process of applying the accounting policies of the Eletrobras System. Those transactions, disclosures or balances that require a higher level of judgment, which have greater complexity and for which assumptions and estimates are significant, are disclosed in Note 4.

The financial statements have been prepared on the basis of historical cost, except for certain financial instruments that are measured by their fair values and some assets linked to concessions that were measured by the new replacement value new - VNR (generating and transmission companies) or by Regulatory Remuneration Base - BRR (distributors). The historical cost is usually based on the fair value of considerations on the date of the transactions.

These financial statements are presented in Reais, which is the functional currency of the Company and its subsidiaries, associated companies and jointly-controlled companies. All financial information presented in Reais were rounded to thousands, except when otherwise indicated.

3.1.1. Individual and consolidated financial statements

The Company’s consolidated financial statements include the individual (“Parent Company” or “Controller”) financial statements of the parent company, identified as Controller, and the consolidated financial statements, prepared in accordance with accounting practices used in Brazil and with International Financial Reporting Standards (“IFRSs”) issued by the International Accounting Standards Board (IASB). Accounting practices adopted in Brazil include those in Brazilian corporate legislation and the pronouncements, guidance and interpretations issued by the Accounting Pronouncements Committee (CPC) and approved by the Federal Accounting Council (CFC) and the securities and exchange commission (CVM).

The presentation of the Value Added Statements (DVA), individual and consolidated, is required by Brazilian corporate law and by the accounting practices adopted in Brazil and applicable to public companies. The IFRSs do not require presentation of this statement. Consequently, by the IFRS, this statement is presented as supplementary information, without prejudice to the financial statements.

In the individual financial statements, the subsidiaries are accounted for by the equity method.


LOGO

 

 

 

As there is no difference between the consolidated shareholders’ net equity and the consolidated result attributable to shareholders of the parent company, appearing in the consolidated financial statements, and the shareholders’ equity and results of the parent company, in the individual financial statements, the Company opted to present these individual and consolidated financial statements in a single set, side-by-side.

(b) Changes in accounting policies and disclosures

(b.1) Changes to IFRs and new interpretations with mandatory application starting in this fiscal year without significant effects on the consolidated financial statements

In this fiscal year, the Company has applied several amendments and new interpretations of IFRs and CPCs issued by IASB and CPC, that come into effect for accounting periods starting on January 1, 2015. These amendments and annual improvements had no relevant effects on the consolidated financial statements.

(b. 2) New and revised standards and interpretations already issued and not yet adopted

The International Accounting Standards Board – IASB published or changed the following principal accounting pronouncements, guidelines or interpretations, whose adoption should be made mandatory in subsequent periods:

Applicable on or from January 1, 2016:

Revision IAS 16/CPC27 and IAS 38/CPC 04 (R1) – the amendment aims to include information about the concept of future expectation of reduction in selling price and to clarify the method of depreciation based on income generated by an activity.

Changes to IAS 16/CPC 27 prohibit companies from using the depreciation method based on revenue for fixed assets. Changes to IAS 38/CPC 04(R1) introduce the refutable premise that the revenue is not an appropriate basis to determine amortization of an intangible asset.

Currently, Eletrobras does not use the depreciation method based on revenue generated by an activity. The Management of the Company believes that application of these changes to IAS 16 will have no material impact on the consolidated financial statements of Eletrobras.

IFRS Revision 11/CPC 19 (R2) - the amendment requires that the purchaser of a participation in a joint operation constitute a business, as defined in IFRS 3, applying the principles of IFRS 3/CPC 15 (R1), except for those that conflict with IFRS 11. A joint business also requires disclosure of relevant information required under IFRS 3 and other business combination rules.


LOGO

 

 

 

Changes must be applied prospectively to acquisitions of equity in joint operations (where joint operations are business, as defined under the terms in IFRS 3) starting in annual periods starting on or after January 1, 2016. The Management of the Company believes that application of these changes to IFRS 11 may have impact on the consolidated financial statements in the future, should there be such transactions.

IFRS Revision 10/CPC 36 (R3) and IAS 28/CPC 18 (R2) – clarifies that in a transaction between an investor and associate or joint venture, the recognition of gain or loss depends on whether the goods sold or contributed constitute a business. The Management of the Company believes that application of these changes to IFRS 10 and IAS 28 may have impact on the consolidated financial statements in the future, should there be such transactions.

Revision IAS 1/CPC 26 (R1) – Clarifications concerning the judgment process of disclosures in the Financial Statements. Changes to IAS 1/CPC26 offer guidelines regarding application of the concept of materiality in practical terms.

The Management of the Company believes that application of these changes to IAS 1 will have no material impact on the consolidated financial statements of Eletrobras.

Amendments to IFRSs – Annual Improvements Cycles 2012-2014

Annual Improvements to IFRs 2012-2014 Cycle include several changes to a series of IFRs, that are summarized below:

Changes to IFRS 5/CPC 31 introduce specific guidelines to IFRS 5 regarding when an entity reclassifies an asset (or set of disposal) from “held for sale” to “held for distribution to stakeholders” (or vice-versa). Changes clarify that these change must be considered as a continuity of the original plan of sale and, therefore, requirements set forth in IFRS 5 regarding the change to the sales plan are not applicable. Changes clarify also the guidelines related to discontinuity of accounting “held for distribution.”

Changes to IFRS 7/CPC 40 (R1) provided additional guidelines to clarify if a service contract is a continuous engagement in an asset transferred for purposes of disclosures required related to transferred assets.

Changes to IAS 19/CPC 33 (R1) clarify that the rate used to discount post-retirement benefits obligations must be determined based on market return by the end of the reporting period regarding high-quality corporate bonds. The evaluation of the market size for high-quality corporate bonds should be at the currency level (that is, the same currency used to pay the benefits). For currencies that do not have high liquidity market for such high-quality corporate bonds, the basis should be market return on governmental bonds denominated in that currency by the end of the reporting period.


LOGO

 

 

 

The Management of the Company does not believe that application of these changes should have a relevant effect on the consolidated financial statement of Eletrobras.

Applicable on or from January 1, 2018 (*):

IFRS 15 – Revenue Recognition (new pronouncement) – specifies how and when recognition of revenue from contracts with clients will be done as well as requires that the entity provide users of financial statements more informative and relevant information.

IFRS 9 – Financial Instruments – its objective is to replace IAS 39 – Financial Instruments – Recognition and Measurement, and to establish principles for disclosure of financial assets and liabilities, as well as to add a new model for impairment and changes limited to classification and measurement requirements while introducing an evaluation criterion of “fair value recognized in other comprehensive income” for some simple debt instruments.

The Company is proceeding with its analysis of the impacts of these new pronouncements in its financial statements.

Applicable on or from January 1, 2019 (*):

IFRS 16 – Leasing (new pronouncement) – the purpose is to introduce requirements for recognition, measurement, presentation, and disclosure of leasing. The pronouncement offers a unique accounting model for leases, requiring that the lessee recognizes assets and liabilities for all lease agreements, unless when the contract term is less than 12 months or the value of the asset object of the lease is low. For lessors, there are no substantial changes, and they should continue to classify lease agreements as operating or financial, as defined in IAS 17.

The Company is proceeding with its analysis of the impacts of these new pronouncements or changes in its financial statements.

(*) These changes have not yet been approved by the Accounting Pronouncement Committee.


LOGO

 

 

 

3.2. Basis of consolidation and investments in subsidiaries

The following accounting policies are applied in the preparation of the consolidated financial statements, which include equity investments of the Company and its subsidiaries.

In the consolidated financial statements the financial information of the subsidiaries and of the jointly controlled and affiliated projects are recognized through the equity method and are initially recognized by their cost value and then adjusted for purposed of recognition of the Company in profit or loss and other comprehensive income of the affiliate.

When necessary, the financial statements of the jointly controlled and affiliated subsidiaries are adjusted to conform to the accounting policies adopted by the Company.

The subsidiaries, jointly controlled subsidiaires and affiliates are essentially domiciled in Brazil.

(a)    Controlled companies / Subsidiaries

Controlled companies are all entities in which the Eletrobras system holds control. The Eletrobras system controls an entity when it is exposed or is entitled to variable returns arising from its involvement with the entity and has the capacity to interfere in these returns because of the power it exercises over the entity. The subsidiaries are fully consolidated from the date on which control is transferred to the Eletrobras system. The consolidation is interrupted from the date on which the Electrobras system ceases to have control.

The consolidated financial statements include the financial statements of the Company and its subsidiaries.

The results of subsidiaries acquired or disposed of during the year are included in the consolidated statements of income and comprehensive income from the effective date of acquisition until the effective date of disposal, as applicable.

All transactions, balances, income and expenses among the companies of the Company are eliminated in full in the consolidated financial statements.

The Company adopts the following consolidation practices:

 

  a)

Elimination of the investments of the investor in investee companies, to offset their participation in respective net equity assets;

  b)

Elimination of balances of intercompany receivables and payables;

  c)

Elimination of intercompany income and expenditures;

  d)

Highlighting of the minority non-controlling shareholder interest in shareholders’ equity and in the consolidated income statement of the investee companies.


LOGO

 

 

 

The Company uses the criteria of full consolidation, as described in the table below. Participation is given on the total capital of the subsidiary.

 

Subsidiaries                    12/31/2015                                     12/31/2014              
   Equity        Equity  
       Direct      Indirect         Direct      Indirect  

Amazonas Energia

         100%         -                   100%         -       

Boa Vista Energia

     100%         -               100%         -       

Ceal

     100%         -               100%         -       

CELG- D (1)

     51%         -               51%         -       

Cepisa

     100%         -               100%         -       

Ceron

     100%         -               100%         -       

CGTEE

     100%         -               100%         -       

Chesf

     100%         -               100%         -       

Eletroacre

     94%         -               94%         -       

Eletronorte

     99%         -               99%         -       

Eletronuclear

     100%         -               100%         -       

Eletropar

     84%         -               84%         -       

Eletrosul

     100%         -               100%         -       

Furnas

     100%         -               100%         -       

RS Energia

     -         -               -         -       

Porto Velho Transmissora

     -         -               -         -       

Chuí IX

     -         99.99%               -         99.99%       

Coxilha Seca

     -         99.99%               -         99.99%       

Estação Transmissora (1)

     -         -               -         -       

Artemis

     -         -               -         -       

Rio Branco Transmissora

     -         -               -         -       

Cerro Chato I

     -         -               -         -       

Cerro Chato II

     -         -               -         -       

Cerro Chato III

     -         -               -         -       

Hermenegildo I

     -         99.99%               -         99.99%       

Hermenegildo II

     -         99.99%               -         99.99%       

Hermenegildo III

     -         99.99%               -         99.99%       

Linha Verde Transmissora

     -         100%               -         100%       

Uirapuru

     -         75%               -         75%       

Energia dos Ventos V (2)

     -         99.99%               -         -       

Energia dos Ventos VI (2)

     -         99.99%               -         -       

Energia dos Ventos VII (2)

     -         99.99%               -         -       

Energia dos Ventos VIII (2)

     -         99.99%               -         -       

Energia dos Ventos IX (2)

     -         99.99%               -         -       

Extremoz Transmissora do Nordeste S/A (3)

     -         100.00%               -         -       

Transenergia Goiás S.A (2)

     -         98.35%               -         -       

Complexo Eólico Pindaí I

             

Acauã Energia S.A.

     -         99.93%               -         99.93%       

Angical 2 Energia S.A.

     -         99.96%               -         99.96%       

Arapapá Energia S.A.

     -         99.90%               -         99.90%       

Caititu 2 Energia S.A.

     -         99.96%               -         99.96%       

Caititu 3 Energia S.A.

     -         99.96%               -         99.96%       

Carcará Energia S.A.

     -         99.96%               -         99.96%       

Corrupião 3 Energia S.A.

     -         99.96%               -         99.96%       

Teiú 2 Energia S.A.

     -         99.95%               -         99.95%       

Complexo Eólico Pindaí II

             

Coqueirinho 2 Energia S.A.

     -         99.98%               -         99.98%       

Papagaio Energia S.A.

     -         99.96%               -         99.96%       

Complexo Eólico Pindaí III

             

Tamanduá Mirim 2 Energia S/A(3)

     -         83.01%               -         -       

(1)* Subsidiary classified as non-current asset held for sale (see note 43)

* * (2) Acquisition of equity in 205 by Subsidiary Furnas

*** (3) Acquisition of equity in 2015 by Subsidiary CHESF

The consolidated financial statements include the balances and transactions of exclusive funds whose only shareholders are the Company and its subsidiaries, composed of public, private securities and debentures of companies with a low credit rating and high paper liquidity.


LOGO

 

 

 

(a.1) Changes in Group equity in existing subsidiaries

Changes in Company equity in subsidiaries that do not result in loss of Group shareholding control over the subsidiaries are recorded in financial statements as capital transactions. Accounting balances of Company equity and non-controlling shareholders are adjusted to reflect changes in the respective equity held on subsidiaries. The difference between the value under which non-controlling shareholders’ equity in subsidiaries are adjusted and the fair value of compensation paid or received is recorded directly in shareholders’ equity and attributed to Company shareholders.

When the Company loses the shareholding control on a subsidiary, the gain or loss is recognized in the financial statements and is calculated according to the difference between: (i) the sum of fair value of compensation received and the fair value of the residual equity; and (ii) the previous balance of assets (including goodwill) and liabilities of the subsidiary and non-controlling equity, if any. All values recognized before in “Other comprehensive income” related to the subsidiary are accounted for as if the Company had sold directly the corresponding assets or liabilities of the subsidiary (that is, reclassified as income nor transferred to another item in the shareholders’ equity, as required or permitted by applicable IFRS). The fair value of any investment held in the former subsidiary on the date when shareholding control is lost shall be recorded at fair value in the initial recognition to be accounted for subsequently under the terms in IAS 39 Financial Instruments: Recognition and Measurement (equivalent to CPC 38) or, when applicable, the cost in the initial recognition of an investment in an affiliate or joint venture.

(b) Investments in affiliates

Affiliates are all entities over which the Company has significant influence, and that are not configured as a subsidiary or a jointly-controlled subsidiary.

Any amount that exceeds the cost of the acquisition over the Company’s participation of the Company in the identifiable net fair value of assets, liabilities and contingent liabilities of the affiliate on the date of acquisition is recognized as goodwill. The premium is added to the book value of the investment. Any amount of the Company’s participation in the net fair value of assets, liabilities and contingent liabilities identifiable that exceeds the cost of acquisition, after revaluation, is recognized immediately in income.

When the portion of the Company exceeds the participation in that affiliate in prejudice to it (including any long-term participation which, in essence, is included in the net investment in the affiliate), the Company ceases to recognize its participation in additional losses. The additional losses are recognized only if the Company has incurred legal or constructive obligations or made payments on behalf of the affiliate.


LOGO

 

 

 

  (c) Joint ventures

A joint venture is a contractual agreement by which the Company and other parties exercise an economic activity subject to joint control, a situation in which decisions on financial and strategic operating policies related to joint venture activities require approval from all the parties that share control.

When a subsidiary of the Company directly exercises its activities by means of a joint venture, the Company’s participation in jointly controlled assets and any liabilities incurred jointly with the other controllers is recognized in the Financial Statements of the respective subsidiary and classified according to its type. Costs and liabilities incurred jointly in relation to participations in jointly controlled assets are recorded in accrual-based accounting. Any gains from the sale or use of the Company’s participation in the income from jointly controlled assets and its share in any expenses incurred by the joint venture are recognized when it is likely that the economic benefits associated to the transactions will be transferred to/from the Company, and its value can be reliably measured.

3.3. Cash and cash equivalents

Cash and cash equivalents include cash, bank deposits and other short-term investments of high liquidity with original maturities of up to three months and with insignificant risk of change in value.

3.4. Accounts receivables and allowance for doubtful accounts

The accounts receivable from customers (consumers and resellers) are composed of credits from the provision and supply of electric energy, invoiced and not invoiced, the former by an estimate, including those resulting from energy transacted within the framework of the Chamber for Commercialization of Electric Energy -CCEE, accounting for based on accrual accounting and are recognized initially at fair value and subsequently measured at amortized cost less an allowance for doubtful accounts.

The balance also includes the supply of energy that has not been billed, originating substantially from distribution activity that is measured on the basis of estimates, based on the history of consumption of MW/hr.

Accounts receivable are normally settled in a period of up to 45 days, for which reason book values substantially represent the fair value on the date the books are closed.

If the period of receipt is equivalent to one year or less, the accounts receivable are classified under current assets. Otherwise, they are presented under non-current assets (Note 7).


LOGO

 

 

 

3.5. Fuel Consumption Account - CCC

Per the terms of Law No. 8,631 of March 4, 1993, the Company administers the values relating to collections made by dealers of the public electric energy service, for credit in the Fuel Consumption Account - CCC, corresponding to annual quotas intended for expenditures for fuels for electric power generation. The values recorded in the current assets, offsetting current liabilities, correspond to the availability of resources, maintained in a connected bank account, and to quotas not paid by concessionaires. The values recorded in the assets are corrected by the profitability of application and represent a restricted account, and may not be used for other purposes.

Operations with the CCC do not affect the income or loss for the financial year of the Company.

3.6. Guarantees and Connected Deposits

The amounts recorded are intended for legal and/or contractual services. They are valued at acquisition cost plus interest and monetary correction based on legal provisions and adjusted by the provision for loss on realization, when applicable. Their redemption is conditional on completion of the legal procedures to which these deposits are linked.

3.7. Warehouse Inventory and Fuel - CCC

The inventory is recorded at the average purchase cost, net of provisions for losses, when applicable, and does not exceed the replacement cost or net realizable value. Inventory costs are determined by the average cost method. The net realizable value is the estimated selling price of stocks, less all estimated costs for its completion and costs necessary to make the sale.

The materials in warehouse inventory and fuel – CCC are classified as current assets and is recorded at the average cost of acquisition, which does not exceed market value.

3.8. Nuclear fuel inventory

Composed of the uranium concentrate in stock, the corresponding services and nuclear fuel elements used in the thermonuclear power plants Angra I and Angra II, and these are recorded at acquisition cost.

In its initial stages of formation, the uranium ore and the services needed for its manufacture are purchased, and classified for accounting purposes under non-current assets - realizable in long-term, presented under the heading of Nuclear Fuel Inventory. After the manufacturing process is completed, the portion concerning the forecast of consumption for the 12 months following is classified under current assets.

The consumption of nuclear fuel elements is appropriated to the income for the year in a proportional manner, considering the monthly energy effectively generated in relation to the total energy scheduled for each fuel element. Inventories and evaluations of used nuclear fuel elements which pass through the process of generating electricity and are stored in the used fuel storage tank are periodically conducted.


LOGO

 

 

 

3.9. Fixed Assets

Fixed assets are measured by the historical cost deducted from accumulated depreciation. The historical cost includes expenses directly attributable to the acquisition of the assets, and also includes, in the case of qualifying assets, the borrowing costs capitalized in accordance with the accounting policy of the Company. Such fixed assets are classified under the appropriate fixed asset categories when completed and ready for their intended use. The depreciation of these assets starts when they are ready for intended use on the same basis of other fixed assets.

Depreciation is recognized on the basis of the estimated useful life of each asset on the linear method, so that the value of the cost less its residual value after its useful life is fully written-off (except for land and construction in progress). The Company considers that the estimated useful life of each asset is similar to depreciation rates determined by the ANEEL, which are considered by the market as acceptable to express adequately the time of the useful life of the assets. Additionally, in connection with the Company’s understanding concerning the current regulatory framework of concessions, including Law 12,783/2013, the indemnification at the end of the concession was considered based on the lowest value between the VNR or the net book value, with this factor being considered in the measurement of fixed asset (See details in Note 17).

Assets held through financial commercial leasing are depreciated over the expected useful life in the same manner as the assets themselves or over a lesser period, if applicable, in accordance with terms of the lease in question.

An item of fixed assets is written off after disposal or when there are no future economic benefits arising from the continued use of the asset. Any gains or losses on the sale or write-down of a fixed assets item are determined as the difference between the amounts received in the sale and the book value of the asset and are recognized in income or loss for the financial year.

3.9.1. Borrowing costs

Interest and where appropriate exchange variation for each month incurred in relation to loans and financing are added to the acquisition cost for the fixed asset in formation, considering the following criteria for capitalization:

 

  a)

 The capitalization period occurs when the qualifying asset is under construction, ending with the capitalization of interest when the item is available for use;

  b)

  Interest is capitalized considering the weighted average rate on the loans and financing in effect on the date of capitalization or, for those assets in relation to which specific loans were obtained, the rates of these specific loans;

  c)

  Capitalized interest on a monthly basis does not exceed the value of the interest expenses determined in the capitalization period;

  d)

  Capitalized interest is depreciated considering the same criteria and estimated useful life determined for the item in which it is incorporated.


LOGO

 

 

 

Gains on investments, arising from the temporary application of the resources obtained with specific loans and financing still not expenses with the qualifiable asset are deducted from loans and financing costs eligible for capitalization, when the effect is material.

All other costs for loans and financing are recognized in the income or loss for the financial year in which they are incurred.

3.10. Concession contracts

The Company has concession contracts in the segments of generation, transmission and distribution of electricity, signed with the concession grantor (Brazilian federal government) for periods ranging between 20 years and 35 years, being all contracts, by segment, very similar in terms of rights and obligations of the concessionaire and the power grantor. The time periods of the principal concessions are described in Note 2.

I – Tariff System

a)         The tariff system of electrical distribution is controlled by the ANEEL and these rates are adjusted annually and reviewed every four years, on the basis of the maintenance of the economic-financial balance of the concessionaire, taking into consideration the prudent investments made and the structure of costs and expenses of the Company of reference. Charges for services occurs directly to users, based on the volume of energy consumed and the rate authorized (See Note 18).

b)         The tariff system for electric power transmission is regulated by the ANEEL and periodic revisions are carried out, being established a Permitted Annual Income – RAP, updated annually by an index of inflation and, subject to periodic revisions to cover new investments and possible aspects of economic-financial balance of the concession contracts. We emphasize that this tariff system was changed beginning with the renewal of concessions affected directly by Law No. 12,783/2013.

c)         The electrical power generation tariff system was generally based on a regulated tariff until 2004 and thereafter, in connection with the changes in the regulation of the sector, has changed from tariff basis for a price system, and the electricity generators can have the freedom to participate in auctions of electric energy intended for the regulated market. There is in this case a base price, being the final price determined through competition among participants in the auction. Additionally, the electric power generators can make bilateral contracts of sale with consumers who fit into the category of free consumers (definition based on power demanded in MW). We emphasize that this tariff system was changed beginning with the renewal of concessions affected directly by Law No. 12,783/2013.


LOGO

 

 

 

II – Transmission and Distribution Concessions

The concession contracts regulate the exploitation of public services of distribution and transmission of electrical energy by the Company, where:

1) Electric power distribution

a)  The contract establishes what services the operator must provide and to whom (consumer class) the services must be provided;

b)  The contract establishes performance standards for public service provision, with respect to the maintenance and improvement of quality of service to consumers, and the dealer has an obligation, on delivery of the concession, to return the infrastructure under the same conditions under which it is received at the signature of those contracts. To comply with these obligations, ongoing investments are carried out throughout the term of the lease. Therefore, the assets connected with the concession can be replaced, several times, until the end of the concession;

c)  At the end of the concession, the assets connected with the infrastructure must be reverted to the power grantor upon payment of compensation determined by the depreciated Regulatory Remuneration Base-BRR.

2) Electric power transmission

a)  The price (tariff) is regulated and called the Permitted Annual Income (RAP). The electric power transmitting agency cannot negotiate prices with users. For some contracts, the RAP is fixed and updated monetarily by the price index once a year. For other contracts, the RAP is updated monetarily by the price index once a year and revised every five years. Generally, the RAP of any electric power transmission company is subject to annual review due to the increase of the asset and operating expenses resulting from modifications, replacements and expansions of facilities. The tariff levels (RAP) were changed beginning with the renewal of concessions affected directly by Law No. 12,783/2013.

b)  The assets are reversible at the end of the concession, with the right to receive compensation (cash) of the concession grantor on investments not yet amortized, determined by the new replacement value - VNR. There are still active concessions renewed pending approval by the ANEEL, and, consequently, pending compensation.

II. 1 - Application of the ICPC 01 (IFRIC 12) – Service concession contracts, applicable to contracts of public-private concession contracts in which the public entity:

a) Controls or regulates the type of services that can be provided using the underlying infrastructures;

b) Controls or regulates the price at which the services are provided;

c) Controls/owns a significant interest in the infrastructure at the end of the concession.


LOGO

 

 

 

A public-private concession presents, typically, the following characteristics:

a) An underlying infrastructure for the concession which is used for providing services;

b) An agreement/contract between the grantor and the operator;

c) The operator provides a set of services during the concession;

d) The operator receives a remuneration throughout the concession contract, either directly from government authorities or from the users of the infrastructure, or both;

e) The infrastructures are transferred to the grantor at the end of the concession, typically for free or also for valuable consideration.

In accordance with the ICPC 01, the concession infrastructures in the context of the standard are not recognized by the concessionaire as fixed assets, since it is considered that the operator has no control over these assets to be recognized in accordance with one of the following accounting models, depending on the type of operator remuneration commitment assumed by the concession grantor under the contract:

1)    The financial asset model

This model is applicable when the concessionaire has the unconditional right to receive certain monetary amounts regardless of the level of use of infrastructures covered by the concession and results in the recording of a financial asset, which was classified as loans and receivables (generation and transmission) or is available for sale (distribution).

2)    Intangible asset model

This model is applicable when the concessionaire under the concession, is remunerated depending on the degree of utilization of the infrastructures (credit and demand risk) in relation to the concession and results in the recording of an intangible asset.

3)    Mixed Model

This model applies when the award includes remuneration commitments simultaneously guaranteed by the concession grantor and remuneration commitments dependent on the level of use of infrastructures of the concession.

Based on the characteristics established in the concession contracts of the electric power distribution company and its subsidiaries and the requirements of the norm, the following assets are recognized in relation to the electrical distribution business:

 

  a)

Estimated portion of the investments and not amortized or depreciated until the end of the lease is classified as a financial asset to be an unconditional right to receive cash or another financial asset directly from the granting authority; and

 

  b)

The remaining portion to determine the financial asset (residual value) will be classified as an intangible asset by virtue of its recovery being subject to public service use, in this case, energy consumption by consumers.


LOGO

 

 

 

The infrastructure received or constructed from the distribution activity is recovered through two cash flows, namely:

  a)

Partly through energy consumption made by consumers (issuance of the monthly invoices from the measurement of energy and power consumed/sold) during the period of the concession; and

  b)

Partly as compensation of reversible assets at the end of the term of the concession, this being received directly from government authorities or to whomever this task was delegated.

This compensation will be performed based on the investment installments connected with the reversible assets, not yet amortized or depreciated, that have been made with the objective of guaranteeing the continuity and timeliness of service provided.

The concessions of electric power distribution of its subsidiaries are free of charge. In this manner, there are no fixed financial obligations and payments to be made to the power grantor.

For the activity of electric power transmission the Permitted Annual Income - RAP is received from companies that use their infrastructure through a usage tariff for the transmission system (TUST). This tariff results from the apportionment among users of transmission of some specific values; (i) the RAP of all transmission companies; (II) the services provided by the National System Operator - ONS; and (iii) the regulatory charges.

The granting authority delegated to generators, distributors, consumers, exporters and importers the monthly payment of the RAP, which is guaranteed by the broadcasting regulatory framework, constitutes unconditional contractual right to receive cash or another financial asset, and therefore the credit risk is low.

Considering that the Company is exposed to credit and demand risks and that the income is earned based on the availability of transmission line, the whole infrastructure was recorded as a financial asset.

This financial asset includes furthermore the compensation that will be made based on the investment installments connected with the reversible assets, not yet amortized or depreciated, that have been made with the objective of guaranteeing the continuity and timeliness of service provided.

III. Generation Concessions

 

  a)

  Hydroelectric and thermal generation – the concessions, not directly affected by Law No. 2,013/12.783 are within the scope of ICPC 01 (IFRIC 12), bearing in mind that the characteristics of price and not of regulated tariff. From January 1, 2013, the concessions affected directly by Law No. 12,783/2013, until then outside the scope of ICPC 01 (IFRIC 12), become part of the scope of these regulations, considering the change in price system, becoming a regulated tariff for these concessions, along the lines already applied to distribution concessions until then.

 

  b)

  Nuclear generation - Has a defined tariff system, but differs from other generation contracts, due to being an authorization and not a concession. There is no defined period for the end of the authorization as well as the characteristics of significant control of assets by the grantor at the end of the authorization period.


LOGO

 

 

 

IV. Itaipu Binacional

a) Itaipu Binacional is governed by a Binational Treaty of 1973 in which tariff conditions were established, and the basis of formation of the tariff is determined exclusively to cover expenses and debt service of this Company;

b) the tariff basis and terms of commercialization will be in effect until 2023, which corresponds to a significant part of the useful life of the plant, when the tariff basis and the terms of commercialization must be revised.

c) Itaipu’s tariff basis was established preponderantly in order to permit the payment of debt service, which has final maturity in 2023, and to maintain their operating and maintenance expenses;

d) The commercialization of Itaipu energy was subrogated to the Company, originating from previously signed contracts with the distributors in which the payment conditions were previously defined.

e) Through Law No. 10,438 of April 26, 2002 the purchasing and transfer commitments were subrogated to the Company for distribution of electricity services of Itaipu Binacional signed up to then by Furnas and Eletrosul, subsidiaries of the Company, with the electric power distribution concessionaires. Debts from energy commercialization of Itaipu Binacional were renegotiated with the Company giving rise to financing agreements. Such contracts were initially recorded at fair value and subsequently measured by the amortized cost, using the effective interest method.

f) The terms of the agreement guarantee the reimbursement the Company even in cases of absence of power generation capacity or operational problems with the plant.

V. Financial asset – Public Service Concessions.

The Company recognizes a credit receivable from the power grantor (or form whomever the power grantor has granted it) when it has unconditional right to receive cash at the end of the concession in relation to compensation for investments made by distributors, electric power generators and transmitters, and not recovered through the provision of concession-related services. These financial assets are recorded at present value and are calculated based on the estimated portion of the investments and not amortized or depreciated until the end of the concession. The distribution assets are remunerated on the basis of the regulatory remuneration Weighted Average Cost of Capital -WACC (cost of capital), with this factor being included in the tariff base and the generation and transmission are remunerated on the basis of the internal rate of return of the project. In the case of generation, only the assets linked to concessions directly affected by Law No. 12,783/2013 and formed beginning with the mentioned Law, are considered financial assets that will be remunerated in the same forms as the transmitters, since the acquisition of such assets is approved by the MME and the ANEEL.


LOGO

 

 

 

These accounts receivable are classified between current and non-current considering the expectation of receipt of these values, based on the date of closure of the concessions.

3.11. Intangible assets

The Company recognizes as an intangible asset the right to charge users for the services provided for distribution of electricity (for generation of the Amazonas Energia infrastructure, which has an exclusive connection with the distribution activity of this Company, and is also classified as intangible). The intangible asset is determined as being the residual value of construction income earned for the construction or acquisition of infrastructure held by the Company and the value of the financial asset in relation to the unconditional right to receive cash at the end of the grant as compensation.

The asset is presented net of accrued amortization and of losses due to the reduction in recoverable value (impairment), when applicable.

The amortization of intangible assets reflects the pattern in which the future economic benefits are expected to be consumed by the Company, or the end of the concession period, or whichever occurs first. The consumption pattern of assets is related to their economic useful life, considering that the assets constructed by the Company are part of the basis of calculation for measuring the tariff for concession services.

The amortization of the intangible asset begins when it is available for use, at its location and in the necessary condition for it to be able to operate in the manner intended by the Company. Depreciation ceases when the asset has been fully consumed or written down, or is no longer integrated in the calculation base of the tariff for concession services, whichever occurs first.

The Company performs annually recoverability of assets test using the present value method of the future cash flows generated by the asset, considering that there is no active market for the assets connected with the concession. (See Note 20).

Intangible assets comprise basically the usage rights of the concession, but also include goodwill on acquisition of investments and specific expenses associated with the acquisition of rights, plus the respective costs of deployment, when applicable.


LOGO

 

 

 

Intangible assets with defined useful lives, purchased separately, are recorded at cost, deducting amortization and losses due to the reduction in the accrued recoverable value. Amortization is recognized linearly based on the estimated useful life of the assets. The estimated useful life and the depreciation method are reviewed at the end of each financial year and the effect of any changes in the estimate is accounted for prospectively.

Intangible assets with indefinite useful lives, purchased separately, are recorded at cost, deducting amortization and losses due to the reduction in the accrued recoverable value.

3.11.1. Concessions for Valuable Consideration (Use of Public Asset - UBP)

The Company and certain subsidiaries have contracts for concessions for valuable consideration with the Government for the use of public assets for the generation of electric power in certain plants.

The values identified in the contracts are the future prices and, therefore, the Company and those subsidiaries have adjusted these contracts to the present value based on the discount rate determined on the date of the obligation.

The update of the obligation in relation to the discount rate and monetary variation, defined in the concession agreement is capitalized in the asset, during the construction of the power plants and from the date of entry into commercial operation, it is recognized directly in the income.

These assets are recorded in intangible assets offsetting the noncurrent liabilities.

3.11.2. Expenses with Studies and Projects

Expenses incurred with studies and projects, including feasibility studies and hydroelectric plant inventories and power transmission lines, are recognized as operating expenditures, when incurred, and until it has effective proof of the economic viability of their use or the granting of the concession or authorization. From the concession and/or authorization for use of the public service of electricity or the evidence of economic viability of the project, the expenses incurred are capitalized as cost of development of the project. Currently, the Company does not have capitalized values regarding spending on studies and projects.

3.12. Recognition of the receivables and the Installment A obligations and other financial items

On November 25, 2014, the ANEEL decided to add the concession contracts and permits, of the electricity distribution companies in Brazil, in order to eliminate any uncertainty, until then existing, with regard to the recognition and realization of time differences, whose values are passed annually on to the tariff for electrical energy distribution – Installment A (CVA) and other financial components. Pursuant to the addendum issued by the ANEEL, the regulatory body guarantees that the CVA values and other financial components will be incorporated in the calculation of compensation, at the end of the concession.


LOGO

 

 

 

As a consequence, the Technical Guideline - OCPC08 (“OCPC08”) was issued by the CPC which has as its objective to address the basic requirements for recognition, measurement and disclosure of these assets or financial liabilities that are characteristic of the unconditional right (or obligation) to receive (or to deliver) cash or another financial instrument to a clearly identified counterpart.

In accordance with OCPC 08, the addendum to the Concession Contracts, represented a new element that ensures, from the date of its signature, the right or imposes an obligation on the concessionaire receiving or paying for the assets and liabilities in relation to the counterparty – the Granting Authority. This new event changes, from that date, the environment and the previously existing contractual terms and extinguishes the uncertainties regarding the ability of realization of the asset or enforcement of the liability. These are conditions, therefore, that differ in essence from those which occurred previously.

The effects of the addendum to the concession agreement and permission are not the nature of the accounting policy change, but, indeed, of a new situation and, consequently, their application was be prospective. Therefore, the record of the amounts receivable (obligations) was effected in asset (or financial liability) accounts, where appropriate, in contrast to the income or loss for the financial year (income from sale of goods and services).

3.13. Impairment of non-financial assets, excluding goodwill

At the end of each financial year, the Company assesses whether there is any indication that their non-financial assets have suffered any impairment losses. If any such indication exists, the recoverable amount of the asset is estimated in order to measure the amount of that loss. When it is not possible to estimate the recoverable amount of an asset individually, the Company calculates the recoverable amount of the cash-generating unit to which the asset belongs.

When a reasonable and consistent allocation basis can be identified, the corporate assets are also allocated to the individual cash-generating units or to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

In assessing the usage value, estimated future cash flows are discounted to present value at a discount rate that reflects current market assessment: the time value of the currency and the risks specific to the asset for which the future cash flow estimation was performed.

If the recoverable value of an asset (or cash-generating unit) calculated is less than its book amount, the book value of the asset (or cash-generating unit) is reduced to its recoverable value. The impairment loss is recognized immediately in income statement.

When the impairment loss is subsequently reversed, an increase in the book value of the asset (or cash-generating unit) occurs, in relation to the revised estimate of its recoverable value. This increase may not exceed the book value that would have been determined if no impairment loss had been recognized for the asset (or cash-generating unit) in previous years. The reversal of the impairment loss is recognized immediately in income statement.


LOGO

 

 

 

3.14. Goodwill

The goodwill arising from a business combination is stated at cost on the date of the business combination, net of accumulated loss in recoverable value, if applicable.

For the purpose of impairment test, the goodwill is allocated to each of the Company’s cash-generating units (or groups of cash-generating units) that will benefit from the synergies of the combination.

Considering that the investment operations of the Company are linked to operations that have concession contracts, the goodwill arising from the acquisition of such entities represents the entitlement right of concession with defined useful life, being recognized as an intangible asset of the concession, and the depreciation made in accordance with the period of the concession.

3.15. Non-current assets held for sale

Non-current assets and groups of assets are classified as held for sale should their accounting value be recovered mainly by means of a sale transaction and not by continuous use. This condition is met only when the asset (or group of assets) is available for immediate sale in their current status, subject only to usual terms for the sale of such asset (or group of assets), and its sale is deemed as highly probable. The Management must be committed with the sale, which is expected to be considered, upon recognition, as concluded sale within a year from the date of classification.

When the Company is committed with a sales plan that involves the loss of control of a subsidiary, when criteria in the above paragraph are met, all assets and liabilities held by this subsidiary are classified as held for sale in the consolidated financial statements, even when after the sale the Company still holds some equity in the company.

Non-current assets (or group of assets) classified as held for sale are measured by the lower value between the accounting value previously recorded and the fair value less cost of sale. Assets and liabilities related are presented separately at the balance sheet.

3.16. Business combinations

In the consolidated financial statements, business acquisitions are accounted for by the acquisition method. The consideration transferred in the business combination is measured at fair value. This fair value is calculated by the sum of the fair values of the assets transferred to the Company and of the liabilities entered into by the Company, at the date of purchase, with the old controllers of the purchased company and the shares issued by the Company in exchange for control of the purchased company. Acquisition-related costs are generally recognized in the income statement when incurred.


LOGO

 

 

 

At the date of acquisition, the assets acquired and liabilities assumed that are identifiable are recognized by the fair value at the date of acquisition, except for:

  assets or deferred tax liabilities and assets and liabilities related to benefit agreements with employees, which are recognized and measured in accordance with IAS 12 - Income Taxes and IAS 19 - Employee Benefits (equivalent to CPC 32 and CPC 33), respectively;

  liabilities or equity instruments, related to payment arrangements based on shares of the purchased company or payment arrangements based on Group shares, concluded in substitution of payment arrangements based on shares of the purchased company that are measured in accordance with IFRS 2 - Payments Based on Shares (equivalent to CPC 10(R1)) at the date of purchase; and

  assets (or groups for disposal) classified as held for sale in accordance with IFRS 5 Non-Current Assets Held for Sale and Discontinued Operations (equivalent to CPC 31), which are measured according to this standard.

The goodwill is measured as the excess of the sum: (1) of the consideration transferred; (2) for the value of the non-controlling shares of the purchased company and; (3) for the fair value of the shares of the purchaser previously held in the purchased company (if any) over the net values, at the date of purchase, of the assets acquired and liabilities assumed that are identifiable. If, after the valuation, the net values of the identifiable assets acquired and liabilities assumed at the date of acquisition are greater than the sum: (1) of the consideration transferred; (2) the value of the non-controlling shares in the purchased company and; (3) the fair value of the shares of the purchaser previously held in the purchased company (if any), the excess is recognized immediately in income as a gain.

The non-controlling shares, corresponding to the current holdings and which give their holders the right to a proportional share of the net assets of the entity, in the case of liquidation, may be initially measured at fair value. They may also be measured on the basis of the proportional part of the non-controlling shares in the recognized values of the identifiable net assets of the purchased company. The selection of the method of measurement is made on a transaction by transaction basis. Other types of non-controlling shares are measured at their fair value or, where applicable, as described in another IFRS and CPC.

When the consideration transferred by the Company, in a business combination, includes assets or liabilities resulting from an agreement of the contingent consideration, the contingent consideration is measured at fair value at the date of acquisition. In addition, it is included in the consideration transferred in the business combination. The variations in the fair value of contingent consideration, classified as measurement period adjustments, are adjusted retroactively, with the corresponding adjustments in the goodwill. Measurement period adjustments correspond to adjustments resulting from additional information obtained during the “measurement period” and the related facts and circumstances existing at the date of acquisition. The measurement period shall not exceed one year from the date of purchase.


LOGO

 

 

 

Subsequent accounting for variations in the fair value of the contingent consideration, not classified as measurement period adjustments, depends on the form of classification of the contingent consideration. The contingent consideration classified as equity is not revalued on the dates of subsequent financial statements and its corresponding liquidation is accounted for in equity. The contingent consideration classified as an asset or liability is revalued on the dates of subsequent financial statements in accordance with IAS 39 (equivalent to CPC 38), or IAS 37 - Provisions, Contingent Liabilities and Contingent Assets (equivalent to CPC 25), as applicable, and the corresponding gain or loss is recognized in the income.

When a business merger is performed in stages, the shares previously held by the Company in the purchased company are revalued at fair value at the date of acquisition (i.e. the date on which the Company acquires the control) and the corresponding gain or loss, if any, is recognized in the income. The values of the shares in the purchased company prior to the date of acquisition, which were previously recognized in “other comprehensive income” are reclassified in the income, to the extent that such treatment is appropriate if that participation is divested.

If the initial accounting for a business combination is incomplete at the close of the period in which this combination occurred, the Company records the provisional values of the items whose accounting is incomplete. These provisional values are adjusted during the measurement period (see above), or additional assets and liabilities are recognized to reflect the new information obtained related to facts and circumstances existing at the date of acquisition which, if known, would have affected the values recognized at that date.

Business combinations that occurred up to December 31, 2008 were accounted for in accordance with CVM Instruction 247/1996. The goodwill and negative goodwill recorded on acquisitions of holdings of non-controlling shareholders after January 1, 2009, the date of initial adoption of the IFRS, are allocated entirely to the concession contract and recognized in the intangible assets.

3.17. Taxation

Expenses related to income tax and social contributions represent the sum of the current and deferred taxes. Additionally, the option of calculating taxes on the results of the Company is by the method of actual profits.

3.17.1. Current taxes

The provision for income tax (IRPJ) and social contributions (CSLL) is based on the taxable income for the year. Taxable income differs from income presented in the income statement because it excludes taxable income or expenses deductible in other periods, in addition to deleting items that are not taxable or not deductible on a permanent basis. The provision for income tax and social contributions is calculated individually for each company based on the Company’s current rates at the end of the period.


LOGO

 

 

 

3.17.2. Deferred taxes

The deferred income tax and social contributions are recognized at the end of each reporting period, on temporary differences between the balances of assets and liabilities recognized in the financial statements and the corresponding tax bases used in the computation of taxable income, including the balance of tax losses, when applicable. The deferred tax liabilities are generally recognized for all taxable temporary differences and deferred asset taxes are recognized on all deductible temporary differences, only when it is probable that the Company will present sufficient future taxable income in relation to which these deductible temporary differences can be utilized, considering the profitability history as well.

The recovery of the balance of deferred asset taxes is reviewed at the end of each reporting period and, when it is no longer probable that future taxable income will be available to allow the recovery of all or part of asset the balance of the asset is adjusted by the amount which is expected to be recovered.

Deferred asset and liability taxes are measured by the tax rates applicable in the period in which the liability is expected to be settled or the asset is realized, based on tax rates provided for by the legislation in effect at the end of each reporting period, or when new legislation has been substantially approved. The measurement of deferred tax on liabilities and assets reflects the tax consequences that would result in the manner which the Company expects, at the end of each reporting period, to recover or liquidate the book value of these assets and liabilities.

The current and deferred taxes are recognized in the income, except when they correspond to items recorded in other comprehensive income, or directly in equity, in which case the current and deferred taxes are also recognized in other comprehensive income or directly in net equity, respectively. When the current and deferred taxes originate from the initial accounting for a business combination, the tax effect is considered in the accounting of the business combination.

3.18. Financial instruments

Assets and financial liabilities are recognized when an entity of the Company is a party to the contractual provisions of the instrument.

Assets and financial liabilities are initially measured at fair value.

Transaction costs directly attributable to the acquisition or issue of financial assets and liabilities (except for financial assets and liabilities recognized at fair value in the income) are added or deducted from the fair value of the assets or financial liabilities, if applicable, after the initial recognition. Transaction costs directly attributable to the acquisition of financial assets and liabilities at fair value through income or loss are recognized immediately in income.


LOGO

 

 

 

3.18.1. Financial assets

Financial assets are classified into the following specific categories: financial assets at fair value through income or loss, investments held to maturity, financial assets available for sale and loans and receivables. The classification depends on the nature and purpose of the financial assets and is determined on the date of initial recognition.

 

  1)

Financial assets at fair value through income or loss

A financial asset is classified as held for negotiation if:

 

  (a)

It is purchased primarily to be sold in the short term; or

 

  (b)

  On initial recognition is part of a portfolio of identified financial instruments that the Eletrobras system manages as a group and has a recent actual pattern of short-term income taking; or

 

  (c)

It is a derivative that has been designated as an effective hedge instrument.

A financial asset held for negotiation, in addition, can be designated at fair value through income or loss on initial recognition if:

 

  (a)

Such a designation eliminates or reduces significantly an inconsistent measurement or recognition that would otherwise would arise; or

 

  (b)

The financial asset is part of a managed group of assets or financial liabilities or both, and

 

  (c)

Their performance is evaluated on a fair value basis, in accordance with a documented risk management strategy or investment of the Company, and when information about the grouping is provided internally on the same basis; or

 

  (d)

It is part of a contract containing one or more embedded derivatives and IAS 39 - Financial instruments: Recognition and Measurement (equivalent to CPC 38) permits the combined contract (asset or liability) to be fully assigned to fair value through income or loss.

Financial assets are classified at fair value through income or loss when they are held for negotiation with the purpose of selling in the short term or designated by fair value through income or loss.

Financial liabilities at fair value through income or loss are shown at fair value, and gains or losses are recognized in the income. Net gains and losses recognized in the income incorporate the dividends or interest earned by the financial asset, being included under other financial income and expenses in the income statement.


LOGO

 

 

 

(a)

Held to maturity investments

Investments held to maturity are non-derivative financial assets with fixed or determinable payments and fixed maturity that the Company has the positive intention and ability to hold to maturity. After initial recognition, investments held to maturity are measured at amortized cost using the effective interest method, less any impairment losses.

 

(b)

Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables (including trade accounts receivable and others, cash and cash equivalents, accounts receivable of Installment A and others) are initially recorded at their purchase price, which is the fair value of the price paid, including transaction expenses. After initial recognition, they are measured at amortized cost value using the effective interest method, less any impairment losses.

The interest income is recognized by applying the effective interest rate.

 

(a)

Financial assets available for sale

Financial assets available for sale are non-derivative financial assets that are designated as available for sale and not classified as:

1)  Financial assets at fair value through income or loss

2)  Investments held to maturity, or

3)  Loans and receivables.

Changes in the book value of financial assets available for sale related to variations in exchange rates, income from interest calculated using the effective interest method and dividends on stock investments available for sale are recognized in income. Changes in the fair value of available for sale financial assets are recognized in Other comprehensive results. When the investment is disposed of impairment, the cumulative gain or loss previously recognized in the Other comprehensive income account is reclassified to income.

3.18.2. Impairment of non-financial assets

Financial assets, except those designated at fair value through the income or loss, are evaluated for indicators of impairment indexes in the end of each reporting period. The impairment losses are recognized if, and only if, there is objective evidence of impairment of the financial asset as a result of one or more events that occurred after their initial recognition, with an impact on the estimated future cash flows of that asset.


LOGO

 

 

 

In the case of equity investments classified as available for sale, a significant or prolonged decline in the fair value of the title, below its cost, it is also evidence that the assets are deteriorated. If any evidence of this type exists for financial assets available for sale, the cumulative loss will be removed from equity and recognized in the consolidated income statement. This cumulative loss is measured as the difference between the acquisition cost and the current fair value, less any impairment loss on recoverable value, over the financial asset previously recognized in the income statement. Impairment losses recognized in the income statement on equity instruments are not reversed through the consolidated income statement. If, in a subsequent period, the fair value of a debt instrument classified as available for sale increases and the increase can be objectively related to an event that occurred after the impairment loss has been recognized in income, the impairment loss is reversed through an entry in income.

For certain categories of financial assets, such as accounts receivable, assets are evaluated collectively, even if they do not present evidence that they are recorded for the value greater than that recoverable, when evaluated on an individual basis. Objective evidence of impairment for a credit portfolio may include: the past experience of the Company in the collection of payments and the increase in the number of late payments, after the average period of receipt, as well as observable changes in national or local economic conditions related to non-payment of receivables.

For financial assets recorded at the amortized cost value, the impairment recorded corresponds to: the difference between the book value of the asset and the present value of the estimated future cash flows, discounted by the original effective interest rate of the financial asset.

For financial assets recorded at cost, the impairment amount corresponds to the difference between the book value of the asset and the present value of the estimated future cash flows, discounted by the current rate of return for a similar financial asset. That loss due to the reduction in the recoverable value will not be reversed in subsequent periods.

The book value of the financial asset is reduced directly by impairment loss for all financial assets with the exception of receivables, where the book value is reduced through the use of a provision. Subsequent recoveries of amounts previously provisioned are credited to the provision. Changes in the book value of the provision are recognized in the income statement.

For financial assets recorded at amortized cost, if in a subsequent period the amount of the loss from the reduction in the recoverable value decreases and the decrease can be related objectively to an event occurring after the reduction in the recoverable value has been recognized, the previously recognized loss is reversed through income, since the book value of the investment at the date of this reversal does not exceed the amortized cost if the reduction in the impairment had not been recognized.


LOGO

 

 

 

3.18.3. De- recognition of financial assets

The Company desrecognize a financial asset only when the contractual rights to the cash flows from the asset expire or are transferred along with the risks and benefits of ownership. If the Company does not transfer or retain substantially all the risks and rewards of ownership of the financial asset, but continue to control the transferred asset, the Company recognizes the participation retained and its liabilities on the values that it will have to pay. If retains substantially all the risks and rewards of ownership of the financial asset transferred, the Company continues to recognize this asset, in addition to a loan guaranteed by the income received.

In the derecognition of a financial asset, the difference between the book value of the asset and the sum of the consideration received and receivable and the accrued gain or loss that has been recognized in the Other comprehensive income account and accrued in equity is recognized in income statement.

3.18.4. Financial liabilities and equity instruments

Debt and equity instruments issued by an entity of the Eletrobras system are classified as financial liabilities or equity, in accordance with the nature of the contractual agreement and the definitions of financial liabilities and equity instruments. An equity instrument is a contract that evidences a residual interest in the assets of a company after deducting all its liabilities. Equity instruments issued by the Eletrobras system are recognized when resources are received, net of direct costs of issuance.

Financial liabilities are classified as financial liabilities at fair value through income or other financial liabilities.

The other financial liabilities, which include loans and financing, suppliers, and other accounts payable are measured at amortized cost value using the effective interest method.

The effective interest method is used for calculating the amortized cost of a financial liability and to allocate its interest expense for the period. The effective interest rate is the rate that exactly discounts the estimated future cash flows (including fees and points paid or received that constitute an integral part of the effective interest rate, transaction costs and other premiums or discounts) throughout the estimated life of the financial liability or, where appropriate, for a smaller period, for the initial recognition of the net book value.

3.18.5. De-recognition of financial liabilities

The Company reduces financial liabilities only when the Company’s obligations are extinguished and cancelled or when they expire. The difference between the book value of financial liabilities written down and the consideration paid and payable is recognized in income statement.


LOGO

 

 

 

3.18.6. Financial guarantee contracts

A financial guarantee contract consists of contract that requires the issuer to make specified payments in order to reimburse the holder for loss incurred due to the fact the debtor specified does not make the payment on the due date, according to the initial or amended terms of the debt instrument.

Financial guarantees are initially recognized in the financial statements at fair value on the date of issuance of the guarantee. Subsequently the obligations concerning guarantees are measured by the greatest initial value less the depreciation rates recognized, and the best estimate of the value required to liquidate the guarantee.

These estimates are defined on the basis of experience with similar transactions and in the history of past losses and in the judgment of the administration of the Company. Fees received are recognized based on the straight-line method over the life of the guarantee. Any increased obligations in relation to guarantees are presented when occurring in the operating expenses (see Note 22).

3.18.7. Derivative financial instruments

The Company has derivative financial instruments to manage its exposure to interest rate and foreign exchange risks, including fixed-term exchange contracts, interest rate and currency swaps. Note 44 includes more detailed information about the derivative financial instruments.

Derivatives are initially recognized at fair value on the date of the contract, and are subsequently remeasured at fair value at the end of the financial year. Any gains or losses are recognized in income immediately, unless the derivative is designated and effective as a hedge instrument; in this case, the moment of recognition in income depends on the nature of the hedging relationship.

(See item 3.18.9)

3.18.8. Embedded derivatives

Derivatives embedded in non-derivative, principal contracts are treated as a separate derivative when their risks and characteristics are not closely related to those of the principal contracts and these are not measured at fair value through profit or loss.

3.18.9. Hedge accounting

The Company has a hedge accounting policy and derivative financial instruments accounting designated as hedging operations, which are initially recognized at fair value on the date on which the derivative contract is taken out, being also subsequently revalued at fair value. Derivatives are presented as financial assets when the fair value of the instrument is positive, and as liabilities when the fair value is negative.

At the beginning of the hedging relationship, the Company documents the relationship between hedging instrument and the hedged item, with its objectives in risk management and its strategy to assume various hedging transactions. Additionally, at the beginning of the hedge and in an ongoing manner, the Company documents if the hedge instrument used in a hedging relationship is highly effective in offsetting changes in fair value or cash flow of the hedged item attributable to the risk of the hedge.


LOGO

 

 

 

For the purpose of hedge accounting, the Company uses the following classifications:

 

(a)

Hedging at the fair value

Changes at the fair value of the derivatives are designated and classified as fair value hedges are recorded in income with any changes in the fair value of the hedged items attributable to the risk covered. Changes in the fair value of the hedging instruments and the hedged item, attributable to the risk of hedging are recognized in income.

The hedge accounting is discontinued prospectively when the Company cancels the hedging relationship, the hedging instrument expires or is sold, terminated or executed, or when it is no longer classified as hedge accounting. The adjustment to fair value of the hedge item, originating from the risk of hedging, is recorded in income or loss from that date.

 

(b)

Cash flow hedging

The effective portion of changes in the fair value of derivatives, which is designated and qualified as hedging of cash flow, is recognized in the other comprehensive income account. The gains or losses related to the part not effective are recognized immediately in income.

The values previously recognized in other comprehensive income account and accrued in equity are reclassified to the income in the financial year in which the item which is the subject of the hedge is recognized in income statement.

Hedge accounting is discontinued when the Company cancels the hedging relationship, the hedging instrument expires or is sold, terminated or executed, or does not qualify any more as hedge accounting. Any gains or losses recognized in other comprehensive income and accrued in equity, as of that date, remain in equity and are recognized when the forecasted transaction is ultimately recognized in income. When nothing more is expected than the projected transaction to occur, the gains or losses accrued and deferred in equity are recognized immediately in income statement.

The Company uses derivative financial instruments for its management of financial risks, as described in Note 44. Beginning on October 1, 2013, the Company adopted accounting procedures for hedging in conformance with the provisions of CPC 38 (IAS 39) for the purpose of reducing the volatility in the financial statements generated by the marketing of derivative financial instruments and greater transparency of the Risk Management activities of the Company.

From the initial date, the Company has designated its hedges of interest rates as a Cash Flow Hedge, and for this reason, the effective variation of the fair value of the hedging instruments will be represented in the Other comprehensive income account. As the debt protected is recognized in the financial results, the variation of the fair value represented in Other comprehensive income of the hedge is recognized in the financial results based on the effective interest rate. Each quarter effectiveness tests are performed to assess whether the derivative instruments effectively protect and should continue to protect related debt. If during the effectiveness test there is an ineffective portion, this value is recognized immediately in the financial results.


LOGO

 

 

 

Each hedge relationship is documented so that the debt protected is identified, the derivative, the objective, the strategy of risk management, the contractual terms are designated for Hedge Accounting and the method of measurement of prospective and retrospective effectiveness is indicated.

3.19. Post-employment benefits

3.19.1. Retirement liabilities

The Company and its subsidiaries sponsor various pension plans, which are generally funded by payments to these pension funds, determined by periodic actuarial calculations. The Company has defined benefit plans and also defined and variable contribution plans. In defined contribution plans, the Company makes fixed contributions into a separate entity. Additionally, it does not have any legal obligations to make contributions, if the fund does not have sufficient assets to pay all employees the benefits relating to the services provided in the current and previous periods tied to this kind of plan. A defined benefit plan is different from a defined contribution plan, since, in these defined benefit plans, a retirement benefit amount that an employee will receive on retirement is established, usually dependent on one or more factors such as age, length of service and remuneration. In this type of plan, the Company has an obligation to honor the commitment, if the fund does not have sufficient assets to pay all employees the benefits relating to the services provided in the current and previous periods connected with this kind of plan.

The liability recognized in the Balance Sheet with respect to defined benefit plans is the present value of the defined benefit obligation on the date of the balance sheet, less the fair value of the assets of the plan. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows. Interest rates used in this discount are consistent with market securities, which are denominated in the currency in which the benefits will be paid and that have upcoming maturities of those of the respective obligation of the pension plan.

Actuarial gains and losses arising from adjustments based on experience, in changes in actuarial assumptions and the income of the assets of the plan, are debited or credited in other comprehensive income.

Service costs passed on are recognized immediately in income statement in the period of occurrence of a change of the plan.


LOGO

 

 

 

With regard to defined contribution plans, the Company makes the payment of contributions in a mandatory, contractual or voluntary manner. The Company has no additional payment obligations once the contributions is made. The contributions are recognized as employee benefit expense when due. Contributions made in advance are recognized as an asset in the proportion in which a cash refund or a reduction in the future payments may be available.

3.19.2. Other post-employment obligations

Some companies of the Company offer post-retirement health care benefits to their employees, in addition to life insurance for active and inactive employees. The entitlement to these benefits is usually conditional upon the employee staying in the job until retirement age and the completion of a minimum time of service, or the disability of the employee in relation to being an active employee.

The expected costs of these benefits are accrued over the period of employment, employing the same accounting methodology that is used for the defined benefit pension plans. Actuarial gains and losses arising from adjustments based on experience, in changes in actuarial assumptions, are debited or credited in other comprehensive income, in the period expected for remaining service of the employees. These obligations are evaluated annually by qualified, independent actuaries.

3.19.3 Termination Benefits

Termination benefits are payable when employment is terminated by the Eletrobras system before the normal retirement date, or whenever an employee accepts voluntary termination in exchange for these benefits. The Eletrobras System recognizes termination benefits on the first of the following dates: (i) when the Eletrobras System no longer can withdraw the offer of these benefits; and (ii) when the entity recognizes the restructuring costs that are within the scope of the CPC 25/IAS 37 and involve the payment of termination benefits. In the case of an offer made to encourage voluntary termination, termination benefits are measured based on the number of employees who, hopefully, will accept the offer. The benefits that expire after 12 months from the balance sheet date are discounted to present value.

3.20. Provisions

Provisions are recognized for present obligations (legal or presumed) resulting from past events, in which it is possible to estimate reliably values and whose liquidation is probable. The amount recognized as a provision is the best estimate of the considerations required to liquidate the obligation at the end of each reporting period, taking into consideration the risks and uncertainties related to the obligation. When the provision is measured on the basis of estimated cash flows to settle the obligation, its book value corresponds to the present value of those cash flows (in which the effect of the time value of money is relevant).


LOGO

 

 

 

When some or all of the economic benefits, required for the liquidation of a provision, can be recovered from a third party, an asset is recognized if, and only if, the reimbursement is virtually certain and the value can be measured reliably.

3.20.1. Provision for assets decommissions

As provided for in IAS 37 - Provisions, Contingent Liabilities and Contingent Assets (equivalent to CPC 25) a provision throughout the economic useful life of thermonuclear plants is constituted. The purpose of this provision is to allocate to its period of operation the costs to be incurred in relation to its technical and operational deactivation, at the end of its useful life, estimated at 40 years.

The values are charged to income or loss for the financial year at present value based on annual rates fixed in U.S. dollars, the ratio of 1/40 of the estimated expenses, recorded immediately and converted by the exchange rate at the end of each period of validity (see Note 32).

3.20.2. Provision for legal obligations connected with legal proceedings.

Provisions for legal contingencies are constituted, whenever the loss is evaluated as probable and the amount is subject to reliable estimate. In this case, such a contingency would cause a probable outflow of resources for the liquidation of obligations and the amounts involved and would be measurable with sufficient security, taking into consideration the opinion of legal advisors, the nature of the actions, similarity with previous processes, complexity and the positions of the courts (case law).

3.20.3. Onerous Contracts

Present obligations resulting from contracts for valuable consideration are recognized and measured as provisions. A contract for valuable consideration exists when the unavoidable costs to satisfy the obligations of the contract exceed the economic benefits expected to be received throughout the same contract.

3.21. Advance for future capital increase

Advances of resources received from the controlling shareholder and for capital contribution shall be granted in an irrevocable character. They are classified as noncurrent liabilities and initially recognized at fair value and subsequently updated by the contractually established index.

3.22. Share capital

The common shares and preferred shares are classified in net equity.

Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction of the value entered, net of taxes.


LOGO

 

 

 

When the Company purchases its own shares (treasury shares), the amount paid, including any directly attributable incremental costs (net of income taxes), is deducted from the shareholders’ equity of the Company until the shares are cancelled or reissued. When these shares are subsequently reissued, any value received, net of any additional costs of the transaction, directly attributable and the respective effects of the income tax and social contribution, is included in shareholders’ equity of the Company.

3.23. Interest on shareholders’ equity and dividends

Interest on shareholders’ equity is imputed to dividends for the year being calculated taking as a limit a percentage on the equity, using the Long-Term Interest Rate – TJLP established by the Brazilian Government, as required by law, limited to 50% of net income for the year or 50% of the income reserves, before including the income from the period, whichever is greater.

The value of dividends above the mandatory minimum established by Law or another legal instrument, not yet approved in the General Assembly, are presented in Shareholders’ Equity, in a specific account called additional proposed dividends.

3.24. Other comprehensive income

Other comprehensive income includes income and expense items that are not recognized in the income statement. The components of other comprehensive income include:

 

  a)

Actuarial gains and losses on defined benefit pension plans;

  b)

Gains and losses arising from conversion of financial statements of foreign operations;

  c)

Equity valuation adjustment on the income and loss on in the remeasurement of financial assets available for sale; and

  d)

Equity valuation adjustment relating to the effective portion of gains or losses on hedging instruments in the hedging of cash flow.

3.25. Income recognition

Income is measured at the fair value of the consideration received or receivable, deducting any estimates of returns and other similar deductions.

3.25.1. Sale of energy and services

a) Generation and Distribution

Distribution income are classified as: i) Supply (sale) of Electrical Power to distributors; ii) Electrical power supply to the consumer, and; iii) Electrical Power in the Short-Term market. Income is measured at the fair value of the consideration received or receivable, net of taxes and of any discounts incident on it. Income from energy sales and services is recognized when it is probable that the economic benefits associated with the transactions will flow to the Company; the value of the income can be measured reliably; the risks and benefits related to the sale were transferred to the buyer; the costs incurred or to be incurred related to the transaction can be measured reliably; and the Company no longer holds control and responsibility over the energy sold. Construction income connected with the segment of electric power distribution and part of generation covered in the scope of the ICPC 01 / IFRIC 12 are also included..


LOGO

 

 

 

For generating concessions renewed under Law No. 12,783/2013, there was a change of the price system for tariffs, with periodic tariff review in the same manner already applied to the transmission activity up to then. The rate is calculated on the basis of operation and maintenance costs, plus the rate of 10%, with the income being recorded for coverage of operation and maintenance expenses on the basis of the cost incurred.

b)  Transmission

1)  Financial income arising from the remuneration of the financial asset, until the end of the concession period, earned in a prorated manner takes into consideration the average rate of return on investments.

2)  Income for coverage of operation and maintenance expenses on the basis of the cost incurred.

3)  Income from infrastructure development is recognized in the results in relation to the stage of completion of the work, in accordance with the stipulations in the CPC 17 (R1) technical pronouncement (equivalent to IAS 11) and measured based on fair values. Infrastructure development costs are recognized as they are incurred. The margin of construction adopted is established as being equal to zero, considering that:

(i)      The Company activity is the transmission of electricity;

(ii)     The entire income of construction is related to the construction of infrastructure for its activity, i.e., the transmission of electricity.

(iii)    The Company outsources the infrastructure construction with unrelated parties.

3.25.2. Income from dividends and interest

Income from dividends from investments is recognized when the shareholder’s right to receive this dividend is established and provided that it is probable that the future economic benefits will flow to the Company and the value of the income can be measured reliably.

Income from a financial asset with interest is recognized when it is probable that the future economic benefits will flow to the Company and the value of the income can be measured reliably. The interest income is recognized by the straight-line method, based on time and at the effective interest rate on the amount of the outstanding principal. The effective interest rate is the one that discounts exactly the estimated future cash receipts during the estimated life of the financial asset in relation to the initial net book value of this asset.


LOGO

 

 

 

3.26. Commercial Leasing

According to the guidelines from Pronouncement CPC 06 (R1) - Commercial Leasing Operations and Technical Interpretation ICPC 03 - Complementary Aspects of Commercial Leasing Operations, it should be recorded in fixed assets that the Company holds rights over tangible assets intended for the maintenance of its activities, arising from financial commercial leasing that transfer to the lessee the benefits, risks and control of assets. At the beginning of the financial lease, these assets are capitalized at the lower value between the fair value of the leased and the present value of the minimum lease payments.

The financial leases are recorded as if they were a financed purchase, recognizing, at the time of purchase, a fixed asset and a financing liability (lease). Each installment paid of the lease is allocated partly to liabilities and partly to financial charges, so that in this manner a constant rate on the open debt balance is obtained. The corresponding obligations, net of finance charges, are included in other long-term liabilities.

Interest and other financial expenses are recognized in the income statement during the lease period, in order to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The fixed asset acquired through financial leasing (a) is classified as Non-Current Assets being amortized over its useful life (Note 23.3).

3.27. Government grants

Government grants are not recognized until there is reasonable assurance that the Company will meet the related conditions and that the grants will be received. Government grants are recognized systematically in the results during the periods in which the Company recognizes as expenses the related costs that the subsidy intends to compensate. Government grants receivable as compensation for expenses already incurred, with the purpose of offering immediate financial support to the Company, without corresponding future costs, are recognized in results of the period in which they are received and allocated to the income reserve and are not intended for the distribution of dividends.

3.28. Scheduled downtimes

Costs incurred prior to and during the shutdowns of power plants and transmission lines are charged to income in the period in which they are incurred.


LOGO

 

 

 

3.29. Calculation of the income or loss for the financial year

The income or loss is determined by the accounting system for the fiscal periods.

3.30. Earnings (Loss) per share

Basic earnings (loss) per share are calculated by dividing the income (loss) attributable to shareholders of the Company by the weighted average number of outstanding shares (total shares less the treasury shares). Diluted earnings (loss) per share are calculated by adjusting the weighted average number of shares outstanding to assume conversion of all diluted potential shares, in accordance with CPC 41 (IAS 33).

3.31. Presentation or reports by business segments

Operating segments are defined as business activities in relation to which income can be obtained and expenses incurred, whose operational reports are provided to the principal operating decision maker. The chief operating decision maker (“CODM”), who is responsible for resource allocation and for the evaluation of performance of the operating segments, is the Board of Directors, responsible for making the strategic decisions of the Company, which adopts the following segments:

 

  (I)

Generation;

  (II)

Transmission;

  (III)

Distribution; and

  (IV)

Administration.

There are no revenues derived from a single customer that represents 10 percent or more of the Company’s consolidated revenue for the years ended December 31, 2015 and 2013.

3.32. Added value statement - DVA

This statement is intended to provide evidence of the wealth created by the Company and its distribution, during a specific period. Is presented as required by Brazilian corporate legislation, as part of its separate financial statements and supplementary information to the consolidated financial statements, since it is not a planned statement and not compulsory in accordance with the IFRSs.

The DVA was prepared based on information obtained from the accounting records that serves as the basis of preparation of financial statements and following the provisions contained in the CPC 09 – Statement of Added Value. In its first part, it presents the wealth created by the Company, represented:

 

   

By gross income from sales, including the taxes incident on it, other income, including construction, and the effects of the allowance for doubtful accounts;

   

Through inputs acquired from third parties - cost of sales and purchases of materials, energy and services of third parties, including the taxes included at the time of acquisition, the effects of losses and recovery of asset values, and the depreciation and amortization; and,

   

Through the added value received from third parties – equity from unconsolidated companies, financial income and other income.


LOGO

 

 

 

The second part of the DVA presents the distribution of wealth among personnel, taxes, rates and contributions, third party capital remuneration and remuneration of shareholders’ equity.

NOTE 4 – ACCOUNTING ESTIMATES AND JUDGEMENTS

In applying the accounting policies, the Company Management must make judgments and prepare estimates regarding the book values of income, expenses, assets and liabilities, as well as the disclosures in the explanatory notes, on the base date of the financial statements, which are not easily obtained from other sources. The estimates and the respective assumptions are based on historical experience and other factors considered relevant. The estimates and underlying assumptions are revised on an ongoing basis. The effects of revisions made to accounting estimates are recognized in the period in which the estimates are revised, if the revision affects only that period, or also in later periods if the revision affects both the current period and future periods.

Although these estimates and assumptions are permanently monitored and reviewed by the Company Administration and its subsidiaries, the materialization in relation to the book value of income, expenses, assets and liabilities is inherently uncertain, due to its being based on judgment. Consequently, the Company may suffer effects arising out of the inaccuracy of these estimates and judgments that are substantial in future periods, that could have material adverse effects on the financial status, the result of activities and/or the cash flows.

Below, the main assumptions of the accounting estimates evaluated are presented as the most critical by the Administration of the Company and its subsidiaries, with respect to the future and other principal sources of uncertainty used which can lead to significant adjustments in financial values of assets and liabilities in the coming periods:

 

   I.

Deferred tax assets and liabilities

Estimates of taxable income, the basis for the analysis of realization of net deferred tax assets, are based on the annual budgets and on the strategic plan, both reviewed periodically, as well as the profitability history. However, the future taxable income may be greater or less than the estimates considered by the Administration at the time of the definition of the need to record or not the amount of the deferred tax asset (see note 11).

 

  II.

Provision for impairment of long-term assets

The Administration of the Company has considered assumptions and technical data in determining long-term asset recovery, to check if the fixed asset is not recorded in value that is higher than the recoverable value in the future, impairment should be recognized, depreciation by means of establishment of provision for losses. In this practice assumptions are applied, based on historical experience in asset management, together with the assets or cash-generating unit, and valuation practices usually used in the market. These assumptions may possible not be


LOGO

 

 

 

verified in the future, in particular in relation to the estimated economic useful life. Currently, the useful life adopted by the Company is in accordance with certain practices determined by the ANEEL, applicable on assets connected with the granting of the public electric power service, which may vary as a result of the periodic analysis of the economic useful life of assets, in effect. Additionally, the useful life is limited to the period of the concession only for operations within the scope of the ICPC 01/IFRIC 12.

Also they impact on determining the variables and assumptions used by the Administration of the Company and its subsidiaries in the determination of future discounted cash flows, for the purposes of recognition of the recoverable value of long-term assets, with various inherently uncertain events. Among these events are: the maintenance of electric power consumption levels; growth rate of economic activity in the country; and availability of water resources; beyond those inherent to the purpose of the periods of public electric power service concessions, in particular with regard to the value of their reversal at the end of the concession period. In this point, the assumption was adopted that the compensation is contractually provided, where applicable, through the new replacement value (VNR), for generation and transmission. These are the expected values of compensation at the end of the period of the electric power generation and, transmission concessions (see accounting practice in Note 3.11 and movement of supplies made in the period in Note 20). The most relevant was the discount rate used on cash flows, with the definition of a specific percentage for the generation segment, 7.00%. The rate used for Angra 3 considered specific characteristics of the nuclear segment, as well as assumptions related to financing, capital structure specific to the project and leveraged beta calculated upon assumptions used by ANEEL. The percentage used was 5.47%.

 

III.

Basis of determination of indemnification by the Federal Government on concessions

Law No. 12,783/2013, enacted on January 11, 2013, defined the new replacement value (VNR) as the basis for determining compensation by the power grantor in relation to public service concessions. The Company adopted, for the concessions still not extended, the assumption that the assets are reversible at the end of the concession contract. Following this assumption, for the concessions already extended, the values receivable from grantor, related to the Basic Grid of the Existing System – RBSE to investments made after the basic project of power plants and transmission lines (modernization and improvements) and thermal generation assets. These values are subject to approval by the ANEEL as disclosed in Note 2.1. The Company adopted the new replacement value (VNR), as a way of measuring the value to be indemnified by the Concession Grantor, of the portion of generation and transmission assets not fully depreciated at the end of the concession. For distribution assets the Regulatory Basis of Remuneration - BRR was defined for this measurement.


LOGO

 

 

 

  IV.

Useful life of fixed assets

The Administration of the Company uses the criteria defined in ANEEL resolution 367, of June 2, 2009, in determining the estimated useful life of fixed assets, limited to the period of concession for the operations that are under the scope of ICPC 01/IFRIC 12, in order to understand that they present fairly the useful life (see Note 17).

 

   V.

Provision for assets decommission

The Company recognizes a provision for decommissioning liabilities in relation to deactivation of assets related to its thermonuclear plants. To determine the value of the provision, assumptions and estimates are made in relation to discount rates, the estimated cost for decommissioning costs and removal of the entire local power plant and at the time expected in relation to the referred costs (see Note 32). The cost estimate is based on the legal and environmental requirements for the decommissioning costs and removal of the entire plant as well as the prices of products and services to be used at the end of its useful life.

 

  VI.

Actuarial obligations

The actuarial obligations recorded are determined by actuarial calculations prepared by independent actuaries based on life expectancy of the participant (Table AT-2000), average age of retirement and inflation. However, the future actual results of benefits may be different from those existing and recorded in the accounting (see Note 30).

 

 VII.

Provision for labor, tax and civil risks

Provisions for labor, tax and civil risks, when applicable, are incorporated for the risks with an expectation of probable loss, based on the evaluation of the Administration and of the internal and external legal advisors of the Company. The values provisioned are recorded on the basis of the estimates of the costs of outcomes of these contingencies. Contingent risks with a possible loss expectancy are disclosed by the Administration, with a provision not being constituted. This evaluation is supported by the judgment of the Administration, along with its legal advisors, considering the case law, decisions in initial and higher court instances, the history of any agreements and decisions, the experience of the Administration and of the legal advisors, as well as other applicable aspects. (See Note 31).

 

VIII.

Allowance for doubtful accounts - ADA

The Company records a provision concerning accounts receivable and loans granted that the Management believes there is uncertainty in relation to receipt. The ADA for clients is created based on amounts receivable from the residential consumer class and overdue for more than 90 days, from the commercial class and overdue more than 180 days, and from the industrial, rural, government, public illumination and public service classes overdue for more than 360 days. It also considers an individual analysis of securities receivable and each consumer’s balance, based on the Management’s experience regarding effective losses in the stock of real guarantees.


LOGO

 

 

 

The ADA on loans granted is created based on amounts receivable and overdue. This ADA is reversed whenever a debt is settled or renegotiated.

 

IX.

Evaluation of financial instruments

As described in Note 44, the Administration of the Company uses valuation techniques that include information that are not based on observable market data to estimate the fair value of certain types of financial instruments. Note 44 presents information about the main assumptions used in determining the fair value of financial instruments, as well as the analysis of the sensitivity of these assumptions. The Administration of the Company and its subsidiaries believes that the selected evaluation techniques and assumptions used are suitable to determine the fair value of the financial instruments.

 

X.

Onerous Contracts

The Company and the subsidiaries use assumptions related to economic costs and benefits of each contract for the determination of the existence or not of an onerous contract. In the case of long-term commitments such as purchase and sale of energy, one of the critical estimates in determining the amount of provision for the future sale of the contract is the Price of Settlement of Differences (PLD) the historical average approved by the Administration of the Company as a basis for the calculation of the provision of the onerous contract, exclusively for accounting purposes, as well as the discount rate used for the cash flows. The actual values of the PLD and/or of elements considered within the discount rate over the years can be higher or lower than the assumptions used by the Company. Additionally, the Company may have onerous contracts in concessions where the current expected cost for operation and maintenance is not fully covered by revenues (see Note 34).

 

XI.

Risks related to compliance with laws and regulations

 

 

Car Wash Operation

In 2014 the so-called “Car Wash Operation” was initiated, which according to public information, investigates the existence, of a supposed corruption scheme involving companies responsible especially for projects in Brazil’s infrastructure sector.

Due to the news published by the press in 2015 related to such Operation involving companies that also provide services to the subsidiary Eletrobras Termonuclear S.A. - Eletronuclear (“Eletronuclear”) (UTN Angra 3), and some specific purpose companies where Eletrobras or its subsidiaries appear as shareholder, 3 (three) commissions were organized at Eletrobras to verify the contracting processes of the companies in question. Considering the limitations of the work methods of these Commissions, the Board of Directors of Eletrobras decided to hire an independent law firm with the required expertise to conduct an independent investigation, aiming to evaluate the eventual existence of irregularities that violate the Foreign Corruption Practice Act (FCPA), the Brazilian anti-corruption Law and/or the code of ethics of Eletrobras in certain enterprises. The law firm Hogan Lovells was hired on June 10, 2015 for this purpose.


LOGO

 

 

 

This independent investigation was supervised by an Independent Commission for Investigation Management whose creation was approved by the Board of Directors of Eletrobras on July 31, 2015, for the purpose of ensuring the independence of the work performed by the firm Hogan Lovells. The members of the Commission are Dra. Ellen Gracie Northfleet, retired judge of the Federal Supreme Court, Dr. Durval José Soledade Santos, former director of the Comissão de Valores Mobiliários, and Dr. Manoel Jeremias Leite Caldas, a minority shareholders representative.

Also regarding the Car Wash Operation, it is important to note that on April 29, 2015, due to news concerning the alleged corruption scheme, the then President of Eletronuclear, Mr. Othon Luiz Pinheiro da Silva, requested a leave from his position and on August 4, 2015, he resigned from that position. Mr. Othon Luiz Pinheiro da Silva currently appears as defendant in a criminal lawsuit where Eletrobras requested to appear as assistant for the prosecution.

Regarding construction of Usina Angra 3, it is important to say that Eletronuclear has suspended the electromechanic assembly contracts and construction work contracts. The ANGRAMON consortium has filed a claim requesting termination of it´s contract. The preliminary injunction was not granted, and a final decision has not been issued yet.

Due to news mentioning the alleged involvement of the executive officer of Eletrobras Eletronorte, Mr. Adhemar Palocci and the executive officer of Eletrobras, Mr. Valter Luiz Cardeal, in the perpetration of alleged illegal acts related to the Car Wash Operation, on July 31, 2015, they both requested a leave from their positions as executive officers at Eletronorte and Eletrobras, respectively, and on August 5, 2015, Mr. Valter Luiz Cardeal requested leave from his position as member of the Board of Directors of CGTEE, Amazonas GT and Eletrosul. Mr. Adhemar Palocci and Mr. Valter Luiz Cardeal are still on leave.

To the extent that the investigation procedures carried out by the firm Hogan Lovells evolve and, is there are findings and relevant information and data sufficient for the Company to determine, under the terms in Brazilian and North-American legislation, eventual impacts on its Financial Statements, the appropriate legal and regulatory treatment will be applied


LOGO

 

 

 

Currently, as the investigation is still ongoing, it is not possible to identify and reflect eventual impacts, if any, related to these matters on these Financial Statements.

Filing of Form 20-F:

Since the the investigation procedures have not yet been completed, as described above, Eletrobras could not file Form 20-F on time for the year ended at December 31, 2014, and the New York Stock Exchange has granted an extension until May 18, 2016 for the Company to proceed with such filing. The filing of the 20-F Form is one of the governance requirements to keep Eletrobras’ stocks listed on this Stock Exchange.

NOTE 5 - CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

     PARENT COMPANY      CONSOLIDATED  
         12/31/2015              12/31/2014              12/31/2015              12/31/2014      

I - Cash and cash equivalents:

           

Cash and Banks

     343,613           10,236           656,505           251,031     

Financial applications

     348,106           77,958           737,468           1,156,047     
  

 

 

    

 

 

    

 

 

    

 

 

 
     691,719           88,194           1,393,973           1,407,078     

II - Restricted cash:

           

CCC Funds

     346,874           355,095           346,874           355,095     

Trade - Itaipu

     47,082           729,560           47,082           729,560     

Trade - PROINFA

     232,785           585,201           232,785           585,201     

RGR Funds

     20,692           73,669           20,692           73,669     
  

 

 

    

 

 

    

 

 

    

 

 

 
     647,433           1,743,525           647,433           1,743,525     
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,339,152           1,831,719           2,041,406           3,150,603     
  

 

 

    

 

 

    

 

 

    

 

 

 

The financial resources are maintained in the Banco do Brasil S.A., in accordance with the specific legislation for Mixed-Capital Companies under the control of the Federal Government, issued in Decree Law No. 1,290 of December 3, 1973, with amendments arising from Resolution 4,034, of November 30, 2001, the Central Bank of Brazil, which established new mechanisms for the applications of the companies that are members of the Indirect Federal Administration.

Financial applications for immediate liquidity are found in financial-extra-market investment funds, which have as a goal profitability in relation to the average referential rate of the Special System of Liquidation and Custody – SELIC, for the acronym in Portuguese.

Restricted cash – Are the resources collected by the respective funds that are used exclusively to meet their own regulatory provisions, and are not available to the Company.


LOGO

 

 

 

NOTE 6  MARKETABLE SECURITIES

By means of Resolution No. 3.284, of May 25, 2005 by the Central Bank of Brazil, it was established that the applications arising from resources of public enterprises and mixed-capital companies, that are members of the Indirect Federal Administration, can only be made in the off-market sector investment funds managed by Caixa Economica Federal and Banco do Brasil S.A., after the Company and its subsidiaries apply their resources in off-market Funds backed by public securities with substantially long-term maturity, which include both the enterprise investment program in the short term and the maintenance of the Company’s operating cash.

In relation to shares, the adjustment is made to present value. Investment certificates resulting from tax incentives of the Fundo de Investimento do Nordeste - FINOR and the Fundo de Investimentos da Amazônia – FINAM, for the acronym in Portuguese, are adjusted by provisions for losses on their realization and therefore are liquid.

The details of the securities are as follows:

 

PARENT COMPANY  

 

 
CURRENT  

 

 

Securities

  

Custodian Financing

Agent

  

Expiration

  

        Index        

     12/31/2015          12/31/2014    

LTN

      Banco do Brasil       After 90 days       Pre-fixed        2,740,281             332,211     

LTN

      CEF       After 90 days       Pre-fixed      214,210           13,315     

NTN- B  

      Banco do Brasil       After 90 days       IPCA      275,094           -     

NTN- F

      Banco do Brasil       After 90 days       Pre-fixed      188,273           34,841     

Committed Options

      Banco do Brasil       -       -      -           41,104     

Committed Options

      CEF       -       -      36,668           347     

 

  

 

  

 

  

 

  

 

 

    

 

 

 

TOTAL CURRENT

                3,454,526             421,817     

 

  

 

  

 

  

 

  

 

 

    

 

 

 
NON-CURRENT       

Securities

   12/31/2015    12/31/2014   

 

  

 

  

 

  

FINOR/FINAM

   916      1,240     

BENEFICIARIES

   190,847      203,425     

 

  

 

  

 

  

TOTAL NON-CURRENT

   191,763      204,665     

 

  

 

  

 

  


LOGO

 

 

 

CONSOLIDATED  

 

 
CURRENT  

 

 

Securities

  

Custodian Financing

Agent

  

Expiration

  

        Index        

     12/31/2015          12/31/2014    

LFT

      Banco do Brasil       After 90 days       SELIC      195,368           310,652     

LTN

      Banco do Brasil       After 90 days       Pre-fixed      4,691,729           1,879,832     

LTN

      CEF       After 90 days       Pre-fixed      214,210           13,315     

NTN- B

      Banco do Brasil       After 90 days       IPCA      467,735           182,029     

NTN- F

      Banco do Brasil       After 90 days       Pre-fixed      191,693           51,008     

Committed Options

      Banco do Brasil    -    -      -           1,160,926     

Committed Options

      CEF    -    -      1,082,039           132,583     

 

  

 

  

 

  

 

  

 

 

    

 

 

 

TOTAL CURRENT

              6,842,774           3,730,345     

 

  

 

  

 

  

 

  

 

 

    

 

 

 
NON-CURRENT  

 

 

Securities

  

Custodian Financing

Agent

  

Expiration

  

Index

     12/31/2015          12/31/2014    

NTN- B

      Banco do Brasil       After 90 days       IPCA      405           352     

FINOR/FINAM

   -    -    -      916           1,240     

BENEFICIARIES

   -    -    -      190,847           203,425     

OTHERS

   -    -    -      2,822           19,717     

 

  

 

  

 

  

 

  

 

 

    

 

 

 

TOTAL NON-CURRENT

              194,990           224,734     

 

  

 

  

 

  

 

  

 

 

    

 

 

 

6.1. BENEFICIARY SHARES - Securities acquired as a result of the restructuring of the Company’s investment in the subsidiary INVESTCO S.A.. These assets guarantee annual income equivalent to 10% of the income of the companies mentioned below, paid together with dividends, and will be redeemed at maturity scheduled for October 2032, through their conversion into preferred shares of the capital stock of these companies, as shown below:

 

     PARENT COMPANY AND CONSOLIDATED  
               12/31/2015                                      12/31/2014                         

Lajeado Energia

     451,375           451,375     

Paulista Lajeado

     49,975           49,975     

Ceb Lajeado

     151,225           151,225     
  

 

 

    

 

 

 

Face value

     652,575           652,575     
  

 

 

    

 

 

 

Adjustment to present value

     (461,728)           (449,150)     
  

 

 

    

 

 

 

Present value

     190,847           203,425     
  

 

 

    

 

 

 


LOGO

 

 

 

NOTE 7 – ACCOUNTS RECEIVABLES

 

    CONSOLIDATED    

 

 
    12/31/2015       12/31/2014    
 CURRENT         Coming      
due
          Due after      
90 days
          + 90 days               Renegotiated    
credits (b)
             Total                       Total           

AES ELETROPAULO

    18,072          -          -          -          18,072          54,004     

AES SUL

    24,294          -          -          -          24,294          35,904     

AMPLA

    26,661          -          -          -          26,661          28,902     

ANDE

            -       

CEA

    9,271          9,782          -          225,514          244,567          202,735     

CEB

    5,366          454          -          -          5,820          10,370     

CEEE

    29,908          -          -          -          29,908          42,767     

CELESC

    44,085          -          -          -          44,085          41,932     

CELPA

    39,191          -          8,210          18,891          66,292          69,552     

CELPE

    22,508          -          60          -          22,568          26,046     

CEMAR

    23,803          -          -          -          23,803          24,630     

CEMIG

    37,797          -          -          -          37,797          50,591     

CESP

    6,428          -          -          -          6,428          2,882     

COELBA

    36,008          -          59          -          36,067          32,813     

COELCE

    30,935          -          -          -          30,935          31,450     

COPEL

    67,248          -          -          -          67,248          107,239     

CPFL

    14,082          -          165          -          14,247          42,427     

EBE

    7,968          -          -          -          7,968          9,035     

ELEKTRO

    42,180          -          -          -          42,180          56,250     

ENERGISA

    24,451          4,495          58,552          -          87,498          17,832     

ENERSUL

    14,767          -          1,601          -          16,368          18,493     

ESCELSA

    17,457          -          60          -          17,517          22,231     

LIGHT

    55,856          -          122          -          55,978          56,731     

PIRATININGA

    3,215          -          54          -          3,269          6,244     

RGE

    27,095          -          1          -          27,096          15,925     

Debt Rollover

    -          -          -          22,840          22,840          22,076     

CCEE Trade

    126,415          292,605          20,458          -          439,478          60,366     

Use of Electric Grid

    211,521          3,648          36,172          -          251,341          412,377     

PROINFA (a)

    379,214          -          -          -          379,214          399,132     

Household consumer

    266,504          313,916          120,646          113,311          814,377          843,953     

Industrial consumer

    317,729          43,641          183,214          94,062          638,646          608,273     

Rural consumer

    27,495          22,520          16,587          38,022          104,625          185,909     

Commerce, services, and other activities

    196,370          82,103          60,768          75,289          414,529          371,712     

Public entities

    118,925          78,999          236,844          60,918          495,686          794,810     

Others

    712,777          31,030          124,478          41,258          909,544          879,372     

(-) PCLD (Doubtful Accounts) (c)

    (24,417)          (137,127)          (1,013,837)          (114,064)          (1,289,445)          (1,157,749)     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    2,961,180          746,067          (145,787)          576,041          4,137,501          4,427,216     
 NON-CURRENT                                    

CELG

    -          -          -          -          -          -     

CEB

    -          -          14,111          -          14,111          -     

CELPA

    -          -          -          19,317          19,317          35,911     

CEA

            -          -     

CCEE Trade

    -          -          293,560          -          293,560          293,560     

Use of Electric Grid

    -          -          6,276          -          6,276          6,276     

PROINFA (a)

    -          -          125,383          -          125,383          174,324     

Debt Rollover

    -          -          -          489,556          489,556          930,380     

Public entities

    -          -          -          290,965          290,965          426,847     

Household consumer

    -          -          -          50,220          50,220          44,331     

Industrial consumer

    -          -          -          49,584          49,584          41,400     

Rural consumer

    -          -          -          65,673          65,673          60,196     

Commerce, services, and other activities

    -          -          -          175,812          175,812          192,403     

Others

    -          -          30,030          653,173          683,203          39,890     

(-) PCLD (Doubtful Accounts) (c)

    -          -          (326,699)          (103,504)          (430,203)          (502,014)     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    -          -          142,661          1,690,796          1,833,457          1,743,504     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    2,961,180          746,067          (3,126)          2,266,837          5,970,958          6,170,720     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a)   Eletricity Trading -PROINFA

Electric energy trading operations under the Incentive Program for Alternative Energy Sources - PROINFA generated a negative net balance in fiscal 2015 of R$ 355,526 (December 31, 2014 - positive in R$ 72,113), producing no effect on net income or loss for the financial year of the Company, and this figure is included under the item Compensation Obligations. In the balance of reseller consumers is recorded the amount of R$ 504,597 from PROINFA referring to the Parent Company (December 31, 2014 - R$ 573,456).


LOGO

 

 

 

(b)  Renegotiated credits

Are the amounts resulting from consolidating payments of debts on overdue energy supply accounts from consumers in default, or which are coming due, charged in energy bills.

Renegotiated credits from debt rollover are from a credit assignment contract between the Union and the subsidiaries Furnas and Eletrosul, in accordance with the Public Sector Finance Consolidation Program (Law no. 8,727, of November 5, 1993). The Union assumed, refinanced and rescheduled the debt into 240 payments, which matured starting in April of 1994. If any amounts are outstanding after a 20-year term the payments will be extended for another 120 months, since the Union only passes on funds received from the states, which in turn are limited by law due to revenue commitment. These represent R$ 512,396 as of December 31, 2015 (R$ 952,456 as of December 31, 2014).

(c)  Allowance for doubtful accounts - PCLD

The subsidiaries constitute and maintain provisions, from analysis of constant values of accounts receivable due and from the loss history, for which the amount is regarded by the Administration as sufficient to cover possible losses in the realization of these assets.

Subsidiaries that act in the Distribution sector use the following provision criteria:

Relevant Debts – Clients connected in High Tension

The provision includes values corresponding to (due) invoices of clients with due debts as they meet the following due scale, including the Non-Invoiced Income. This is the provision table:

 

CONSUMPTION CLASS    PROVISIONING PERIOD

Household

   60 days

Industrial

   180 days

Commercial, Rural

   90 days

Public Entities

   150 days

Public Service

   120 days

Supply, Free Consumer, and PIE

   60 days


LOGO

 

 

 

Non-relevant Debts

Clients connected to Low Tension: The provision includes values corresponding to (due) invoices of clients with due debts as they meet the following due scale:

 

CONSUMPTION CLASS    PROVISIONING PERIOD

Household

   90 days                

Industrial, Rural, Public Entities and Public Service

   180 days                

Commercial and Public Lighting

   150 days                

Installment Payment of Doubtful Accounts

Installment Payment of Doubtful Accounts includes the sum of the balance that is due and will be due, including interest, which values have been included in the provision of due amounts prior to the installment payment, when the full adjustment in installment was unsecured and compliant with the following criteria:

 

Number of Installments

 

 

Provision or Reversal of Private

Classes

 

Provision of Reversal of Public

Classes

   

Up to 36

  Actual payment of 5 installments   4 installments invoiced, due and not paid  

From 37 to 60

  Actual payment of 5 installments   4 installments invoiced, due and not paid  

More than 60

  Actual payment of 6 installments   6 installments invoiced, due and not paid  

The ADA balance is comprised as follows:

 

     CONSOLIDATED  
       12/31/2015          12/31/2014    

Consumers

     609,403           651,875     

Resellers

     816,685           714,328     

CCEE - Short term energy

     293,560           293,560     
  

 

 

    

 

 

 
     1,719,648           1,659,763     
  

 

 

    

 

 

 

The subsidiary Furnas maintains a provision, constituted in 2007, amounting to R$ 293,560. This provision represents historical values relating to the marketing of energy within the framework of the now defunct Wholesale Energy Market - MAE, for the period from September 2000 to September 2002, whose financial settlement is suspended, on the basis of concession of injunctions in lawsuits proposed by electrical power distribution utilities, against the ANEEL and the MAE, today the CCEE.


LOGO

 

 

 

The movements in the Allowance for doubtful Accounts of consolidated electric power customer accounts are as follows:

 

     CONSOLIDATED        

 

 

Balance on December 31, 2013

     1,916,808     

(+) Constitution

     559,141     

( - ) Reversal

     (475,221)     

( - ) Write off

     (340,965)     
  

 

 

 

Balance on December 31, 2014

     1,659,763     
  

 

 

 

(+) Constitution

     832,632     

( - ) Reversal

     (286,629)     

( - ) Write off

    

 

(486,118)  

 

  

 

  

 

 

 

Balance on December 31, 2015

                 1,719,648     
  

 

 

 

The Constitution and the reversal of the Allowance for doubtful Accounts are recorded in income or loss for the financial year as Operational Provisions (Note 42). The amounts recognized as the Allowance for doubtful Accounts are recognized as a definitive loss when there is no more expectation of recovery of resources.

The principal constitutions of the provision during the period occurred in the subsidiaries Furnas in the amount of R$ 137,507 and Boa Vista in the amount of R$ 197,353.

For tax purposes, any excess provision calculated, in relation to the terms of Articles 9 and 10 of Law No. 9,430/1996, were added to Actual Income and to the taxable base for the Social Contribution on Net Income – CSLL, for the acronym in Portuguese.

NOTE 8 – INDEMNIFICATIONS - LAW 12,783/2013

When concessions were renewed, the subsidiaries, Eletronorte Eletrosul and Chesf opted for receipt of 50% of the value in cash and the remainder in installments, and the subsidiary Furnas opted for receiving the large part of the compensation in installments, pursuant to Ministerial Ordinance 580/MME/MF, of November 1, 2012.

As provided for in legislation, the installment value will be received in monthly installments up to the date of the original closure of the concession, updated by the IPCA, plus the remuneration for the weighted average cost of capital (WACC) of 5.59% per annum. The update is counted from December 4, 2012, the date of signature of the addendum to the concession contract.


LOGO

 

 

 

The changes to values pertaining to the compensation receivable from the grantor in relation to Law No. 12,783/2013 is shown below:

 

         CONSOLIDATED  
             12/31/2015              12/31/2014      

Initial balance

       3,738,295           5,496,179     

Amounts received

             (4,027,661)                 (2,773,092)     

Monetary adjustment

 

    

     289,366           1,015,208     
    

 

 

    

 

 

 

Final balance

       -           3,738,295     
    

 

 

    

 

 

 

Total CURRENT

       -           3,738,295     
    

 

 

    

 

 

 
       -           3,738,295     
    

 

 

    

 

 

 

NOTE 9 - FINANCING AND LOANS

 

     12/31/2015  
                       

 

           

 

 
                        PARENT COMPANY             CONSOLIDATED  
                 FEES
    CURRENT    
            PRINCIPAL                    FEES
    CURRENT
            PRINCIPAL  
    

 

                           NON                                        NON  
     Avg.
    Rate    
         

Value

 

           

    CURRENT    

 

    

    CURRENT    

 

            Avg.
    Rate    
    

Value

 

           

    CURRENT    

 

    

    CURRENT    

 

 
  

 

 

       

 

 

       

 

 

       

 

 

    

 

 

       

 

 

 

FURNAS

     7.76              29,346              428,005           3,590,369           -         -           -              -           -     

CHESF

     5.02              174              13,602           17,188              -           -              -           -     

ELETROSUL

     9.53              35,971              147,653           1,957,886              -           -              -           -     

ELETRONORTE

     6.02              26,260              373,823           2,619,958              -           -              -           -     

ELETRONUCLEAR

     9.21              11,317              165,647           1,423,301              -           -              -           -     

CGTEE

     11.67              24,473              319,222           2,074,115              -           -              -           -     

CEAL

     13.78              2,622              307,221           856,905              -           -              -           -     

CERON

     13.09              1,092              131,367           607,023              -           -              -           -     

CEPISA

     12.28              26,855              543,082           654,379              -           -              -           -     

ELETROACRE

     12.97              -              80,467           202,548              -           -              -           -     

BOA VISTA

     12.11              177              17,194           37,048              -           -              -           -     

AMAZONAS D

     13.29              -              141,777           1,185,390              -           -              -           -     

AMAZONAS GT

     15.20              -              812,873           656,214              -           -              -           -     
        

 

 

       

 

 

          

 

 

       

 

 

 
           158,287           -         3,481,933           15,882,324                 -           -         -           -     
        

 

 

       

 

 

          

 

 

       

 

 

 

ITAIPU

     7.11              -              1,894,766           12,907,368           -         7.11           -              1,894,766           12,907,368     

CEMIG

     5.09              973              54,104           134,907              5.09           973              54,104           134,907     

COPEL

     6.39              471              35,102           50,744              6.39           471              35,102           50,744     

CEEE

     5.00              199              9,320           23,884              5.00           199              9,320           23,884     

AES ELETROPAULO

     10.00              338,017              10,561           -              10.00           338,017              10,561           -     

CELPE

     5.00              69              8,395           5,199              5.00           69              8,395           5,199     

CELG

     8.12              1,249              188,502           51,048              8.12           1,249              188,502           51,048     

ENERGISA - MT

     9.19              2,549              52,942           255,206              9.19           2,549              52,942           255,206     

ENERGISA - TO

     10.58              998              20,031           87,231              10.58           998              20,031           87,231     

ENERGISA - MS

     5.21              222              12,426           28,968              5.21           222              12,426           28,968     

CELPA

     5.00              70,479              248,059           274,415              5.00           70,479              248,059           274,415     

CEMAR

     2.12              1,080              69,842           205,017              2.12           1,080              69,842           205,017     

CESP

     5.09              123              5,569           15,056              5.09           123              5,569           15,056     

COELCE

     5.00              237              10,769           36,678              5.00           237              10,769           36,678     

COSERN

     5.00              23              2,161           2,499              5.00           23              2,161           2,499     

COELBA

     5.00              533              23,833           82,762              5.00           533              23,833           82,762     

ESCELSA

     5.00              206              12,593           28,609              5.00           206              12,593           28,609     

GLOBAL

     5.00              94,327              44,100           -              5.00           94,327              44,100           -     

CELESC DISTRIB.

     5.00              593              36,529           56,696              5.00           593              36,529           56,696     

OTHERS

           70,840              98,983           149,186                 70,852              105,470           154,108     

(-) PCLD

           (163,607)              (77,440)           -                       (163,607)              (77,440)           -     
        

 

 

       

 

 

          

 

 

       

 

 

 
           419,581           -         2,761,147           14,395,473                 419,593           -         2,767,633           14,400,394     
        

 

 

       

 

 

          

 

 

       

 

 

 
                                   
        

 

 

       

 

 

          

 

 

       

 

 

 
           577,868           -         6,243,080                   30,277,797                 419,593           -         2,767,633                   14,400,394     
        

 

 

       

 

 

          

 

 

       

 

 

 


LOGO

 

 

 

     12/31/2014  
     PARENT COMPANY      CONSOLIDATED  
                 FEES
    CURRENT    
            PRINCIPAL           FEES
    CURRENT    
            PRINCIPAL  
                                     NON                               NON  
     Avg.
    Rate    
         

Value

 

           

    CURRENT    

 

    

    CURRENT    

 

     Avg.
    Rate    
  

Value

 

           

    CURRENT    

 

    

    CURRENT    

 

 
  

 

 

       

 

 

       

 

 

    

 

  

 

 

       

 

 

 

FURNAS

     5.96              27,419              321,569           3,660,132         -      -              -           -     

CHESF

     5.02              247              15,260           28,177         -      -              -           -     

ELETROSUL

     6.23              12,723              104,876           1,807,906         -      -              -           -     

ELETRONORTE

     5.85              24,581              337,373           2,806,723         -      -              -           -     

ELETRONUCLEAR

     5.00              4,196              61,722           1,417,595         -      -              -           -     

CGTEE

     5.08              9,864              237,209           1,818,594         -      -              -           -     

CEAL

     8.05                   4,205              250,665           692,604         -      -              -           -     

BOA VISTA

     7.79              88              7,905           36,543         -      -              -           -     

CERON

     8.54              810              90,104           605,576         -      -              -           -     

CEPISA

     7.71              731              330,198           690,460         -      -              -           -     

ELETROACRE

     8.26              1,065              32,353           201,731         -      -              -           -     

AMAZONAS

     7.60              284              646,274           1,517,902         -      -              -           -     

CELG

     6.64              562              18,502           66,675              -           -         -           -     
        

 

 

       

 

 

       

 

 

       

 

 

 
           86,775              2,454,010                   15,350,618              -              -           -     

ITAIPU

     7.11              -              1,584,773           10,071,923         7.11      -            1,584,773                   10,071,923     

CEMIG

     5.07              1,343              74,126           184,709         5.07      1,343              74,126           184,709     

COPEL

     6.39              784              52,164           82,903         6.39      784              52,164           82,903     

CEEE

     5.00              311              12,009           32,191         5.00      311              12,009           32,191     

AES ELETROPAULO

     9.44              336,852              11,074           -         9.44      336,852              11,074           -     

CELPE

     5.00              117              10,185           12,729         5.00      117              10,185           12,729     

CEMAT

     5.00              2,512              44,669           306,419         5.00      2,512              44,669           306,419     

CELTINS

     5.00              932              21,044           105,701         5.00      932              21,044           105,701     

ENERSUL

     5.17              287              13,194           40,383         5.17      287              13,194           40,383     

CELPA

     5.00              70,869              204,048           295,882         5.00      70,869              204,048           295,882     

CEMAR

     2.92              1,420              55,030           273,621         2.92      1,420              55,030           273,621     

CESP

     5.09              153              5,571           20,208         5.09      153              5,571           20,208     

COELCE

     5.00              316              10,918           52,239         5.00      316              10,918           52,239     

COSERN

     5.00              34              2,289           4,532         5.00      34              2,289           4,532     

COELBA

     5.00              707              27,060           114,351         5.00      707              27,060           114,351     

CER

     8.76                             -              -           -     

ESCELSA

     5.00              269              13,177           40,546         5.00      269              13,177           40,546     

GLOBAL

     5.00              82,695              44,100           -         5.00      82,695              44,100           -     

CELESC DIST.

     5.00              793              49,954           89,774         5.00      793              49,954           89,774     

OTHERS

     6.44              63,626              114,035           249,219         6.44      63,627              121,909           260,430     

(-) PCLD

           (144,429)              (80,864)           -              (144,429)              (80,864)           -     
        

 

 

       

 

 

       

 

 

       

 

 

 
           419,590           -         2,268,554           11,977,331              419,591           -         2,276,428           11,988,542     
                                
        

 

 

       

 

 

       

 

 

       

 

 

 
           506,365           -         4,722,564           27,327,949              419,591           -         2,276,428           11,988,542     
        

 

 

       

 

 

       

 

 

       

 

 

 

Financing and loans are made with the Company’s own resources, as well as sector resources and external resources obtained through international development agencies, financial institutions, and arising from the release of securities in the international financial market.

All financing and loans are backed by formal contracts signed with mutuals. The receipts from these securities, for the most part, are set out in monthly installments, repayable in an average period of 10 years, with the average interest rate being, weighted by the balance of the portfolio, 8.74% per annum.

Financing and loans conceded at controller, with a currency update clause, represent approximately 42% of the total portfolio (38% as of December 31, 2014). And those that project an update based on indices that represent domestic prices in Brazil have attained 58% of the balance of the portfolio (62% as of December 31, 2014).

The market values of these assets are close to their book values, because they are industry-specific operations and formed, in part, through resources of Sector Funds and which do not find similar conditions as an evaluation parameter for market values.


LOGO

 

 

 

 The increase of the balance of receivables from loans in the fiscal year is due, mainly, to exchange variation on loans granted to Itaipu, arising out of the appreciation of dollar compared to real, when compared to the exchange rate in December 2015 and December 2014. Dollar had positive variation of 47%.

The long-term installments of loans and financing granted, based on cash flows provided for contractually, expire in variable installments, as shown below:

 

     2017      2018      2019      2020      2021      After 2021      Total  

Parent Company

     5,308,612             4,660,575             4,553,474             4,458,283             4,451,743             6,845,109             30,277,796       

Consolidated

         2,309,541                 2,501,514                 2,566,158                 2,584,985                 2,707,376                 1,730,821                 14,400,395       

9.1. – AES Eletropaulo/CTEEP - Court Action

The Company has receivables with Eletropaulo Eletricidade de São Paulo S.A. related to an ongoing lawsuit between AES Eletropaulo and CTEEP.

On September 18, 2015, a partial report was published under the process filed against Eletropaulo, saying that Eletropaulo is responsible for the payment of amounts due arising out of unpaid financing on the respective due dates, with Eletrobras and not Companhia de Transmissão de Energia Elétrica Paulista (“CTEEP”).

Thus the Company shall have a credit of R$ 2,382,255 (R$ 2,355,584 as of December 31, 2014), and R$ 348,578 (R$ 347,926 as of December 31, 2014) already recognized in its assets, under loans and financing, corresponding to the part considered undisputed by the Company. The final recognition of full credit should occur when it is classified as almost certain.

9.2 - Allowance for doubtful Accounts - ADA

The Company recognizes provisions for doubtful accounts in the amount of R$ 241,047 (R$ 225,293 as of December 31, 2014) corresponding to the principal and to the service of the debt of borrowers in default.

This volume of provision is considered sufficient by the administration to cover possible losses on these assets, based on behavior analysis of the portfolio.

In the composition of the provision are the credits with Celpa, controlled by Equatorial Energia, amounting to R$ 14,194 (R$ 17,614 as of December 31, 2014). This provision was considered necessary considering the process of judicial reorganization of Celpa.


LOGO

 

 

 

The movements in the ADA (Allowance for Doubtful Accounts) of the financing and loans of the Company are the following:

 

         PARENT COMPANY      

Balance on December 31, 2013

     494,345     
  

 

 

 

(+) Additional

     49,985     

(-) Reversal / write off

     (319,037)     
  

 

 

 

Balance on December 31, 2014

     225,293     
  

 

 

 

(+) Additional

     19,367     

(-) Reversal / write off

     (3,613)     
  

 

 

 

Balance on December 31, 2015

     241,047     
  

 

 

 

The creation and reversal of the ADA are recorded in income or loss for the financial year as Operational Provisions (see Note 42). The amounts recognized as the Allowance for doubtful Accounts are carried to the definitive losses (written down) when there is no more expectation of recovery of resources.

NOTE 10 - EQUITY INVESTMENT INCOME

The figures refer to dividends and interest on shareholders’ equity, net of Income Tax Withheld at the Source, when applicable, resulting from equity investments held by the Company.

 

     PARENT COMPANY           CONSOLIDATED  
         12/31/2015              12/31/2014                   12/31/2015              12/31/2014      

CURRENT

              

Eletronorte

     10,016           454,402              -           -     

Lajeado Energia

     76,325           94,810              76,325           94,810     

CGTEE

     73,035           64,479              -           -     

CEMAR

     22,911           20,754              22,911           20,754     

Eletrosul

     37,024           8,531              -           -     

Eletropar

     1,046           -              -           -     

CTEEP

     20           11,008              20           11,008     

CEB Lajeado

     16,767           14,606              16,767           14,606     

Enerpeixe

     -           -              34,686           26,059     

Goiás Transmissão

     -           -              23,857           20,051     

Chapecoense

     -           -              22,288           9,512     

Transenergia Renovável

     -           -              13,979           15,648     

IE Madeira

     -           -              27,589           14,917     

Manaus Construtora

     -           -              9,178           12,351     

Transenergia São Paulo

     -           -              4,275           15,934     

MGE Transmissão

     -           -              11,447           6,812     

Serra do Facão

     -           -              9,154           2,289     

Baguari

     -           -              2,462           7,294     

Uirapuru

     -           -              2,288           2,295     

EAPSA

     -           -              2,181           1,124     

TSBE

     -           -              -           2,660     

Transudeste

     -           -              1,033           1,033     

Santa Vitória

     -           -              -           1,163     

Transirape

     -           -              678           -     

ETAU

     -           -              257           39     

Others

     18,325           8,954              27,985           9,215     
  

 

 

    

 

 

       

 

 

    

 

 

 
                     255,468                       677,544                          309,360                     289,574     
  

 

 

    

 

 

       

 

 

    

 

 

 


LOGO

 

 

 

As established by the Extraordinary Meeting of Eletronorte on October 30, 2015, there was a payment of the portion corresponding to 25% of the dividends declared by the subsidiary, which updated value, as to the date of this payment, was R$ 502,141,000.

NOTE 11 - RECOVERABLE TAXES AND INCOME TAX AND SOCIAL CONTRIBUTIONS - ASSETS

11.1. Tax credits

     PARENT COMPANY      CONSOLIDATED  
       12/31/2015          12/31/2014            12/31/2015              12/31/2014      

Current Assets

           

Income tax - withheld

     373,962           577,720           574,083           735,463     

PIS/PASEP/COFINS payable

     -           13,497           58,349           99,304     

ICMS recoverable

     -           -           40,538           31,084     

Others

     -           -           43,681           34,580     
  

 

 

    

 

 

    

 

 

    

 

 

 
             373,962                   591,217           716,651           900,431     
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-Current Assets

           

ICMS credits (a)

     -           -           1,724,692           1,924,057     

PIS/COFINS credits (a)

     -           -           877,386           601,968     

Prepaid taxes / Negative Balance of IRPJ and CSLL

     -           -           -           -     

Others

     -           -           21,108           12,106     
  

 

 

    

 

 

    

 

 

    

 

 

 
     -           -                   2,623,186                   2,538,131     
  

 

 

    

 

 

    

 

 

    

 

 

 

(a) ICMS, PIS/PASEP and COFINS credits

The Company has recorded under non-current assets the sum of R$ 2,602,078 (R$ 2,526,025 as of December 31, 2014) for PIS, COFINS and ICMS credits. Of this sum, R$ 2,150,827 (R$ 1,924,3547 as of December 31, 2014) refer to taxes and contributions on the purchase of fuel from the subsidiary Amazonas.

According to Paragraph 8 of Law 12,111/2009, those taxes and contributions should be reimbursed to the CCC when paid, this maintains a liability in the same amount under the item Reimbursement Obligations (see Note 12).

(b) Unconstitutionality of the PIS/PASEP and COFINS taxes

The Supreme Court (STF) declared that paragraph 1 of Article 3 of Law No. 9,718/98 is unconstitutional, which had expanded the taxable base for the PIS/PASEP and COFINS, and repurposed that tax collection at the time. Those taxes had been changed to include all revenue earned by a legal entity, regardless of the type of activity performed and the accounting classification used. There was no constitutional support for that device, and a constitutional amendment was later approved.

Based on the National Tax Code (CTN, for the acronym in Portuguese), companies in the Eletrobras System are seeking recognition of their right to credit and reimbursement of the sums overpaid due the unconstitutionality of expanding the taxable base for those contributions. When these Financial Statements were concluded, there had been no final decision on the matter.


LOGO

 

 

 

Therefore, the Eletrobras System companies have potential tax credits from the PIS/PASEP and COFINS, which is being determined, and therefore is not recognized in these Financial Statements, since the mentioned declaration of unconstitutionality only benefits the claimant companies in the extraordinary appeals judged.

11.2. Income tax and social contributions

 

     PARENT COMPANY      CONSOLIDATED  
       12/31/2015          12/31/2014            12/31/2015              12/31/2014      

Current Assets:

           
  

 

 

    

 

 

    

 

 

    

 

 

 

Prepaid taxes / Negative Balance of IRPJ and CSLL

     928,743           374,504           1,475,598           762,726     
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-current assets:

           

Negative Balance IRPJ and CSLL

     1,645,382           1,464,148           1,645,382           1,464,148     

Deferred IRPJ/CSLL

     -           -           1,422,209           1,003,483     
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,645,382           1,464,148           3,067,591           2,467,631     
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-current liabilities:

           
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred IRPJ/CSLL

     733,289           291,878           1,003,796           569,380     
  

 

 

    

 

 

    

 

 

    

 

 

 

11.3. Composition of deferred income tax and social contributions

 

         12/31/2015      12/31/2014  
         Asset      Liabilities      Net effect
assets
(liabilities)
     Asset      Liabilities        Net effect  
  assets  
  (liabilities)  
 

    Eletronorte

       1,529,640           (219,692)           1,309,948           1,204,951           (201,468)           1,003,483     
    

 

 

 
       1,529,640           (219,692)           1,309,948           1,204,951           (201,468)           1,003,483     

Eletrobras

       -           (733,289)           (733,289)           63,051           (354,929)           (291,878)     

Eletrosul

       457,629           (345,368)           112,261           271,534           (300,598)           (29,064)     

Furnas

       258,709           (453,084)           (194,375)           373,272           (373,272)           -     

Chesf

       -           (65,070)           (65,070)           -           (199,523)           (199,523)     

Eletropar

       -           (11,062)           (11,062)           -           (11,428)           (11,428)     

Celg-D

       -           -           -           152,668           (190,155)           (37,487)     
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                   716,338           (1,607,873)                 (891,535)               860,525           (1,429,905)           (569,380)     


LOGO

 

 

 

         PARENT COMPANY      CONSOLIDATED  
 

 

    

 

 

 
             12/31/2015              12/31/2014              12/31/2015              12/31/2014      

Deferred asset taxes:

             

Liabilities Exchange Variation

       -           1,322           -           1,322     

Provision for interest on equity

       -           -           -           -     

Provision for contingencies

       -           36,186           68,066           131,022     

Allowance for doubtful accounts

       -           3,967           56,047           196,971     

Provision for adjustments on market value

       -           4,500           -           4,500     

Operational provisions

       -           -           407,319           212,505     

Expenses Studies and Projects / AVP

       -           7,774           -           214,470     

Provision for unreceived tax credits

       -           -           74,700           -     

Tax credit without fiscal loss and negative base

       -           9,302           1,532,766           1,233,312     

Others

       -           -           107,080           71,374     
    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

       -           63,051           2,245,978           2,065,475     
    

 

 

    

 

 

    

 

 

    

 

 

 

Deferred liability taxes:

             

Asset Exchange Variations

       416,810           -           416,810           -     

Financial instruments available for sale

       316,479           354,929           316,479           354,929     

Accelerated depreciation

       -           -           81,255           53,187     

Income from renegotiated updated energy credits

       -           -           221,871           184,890     

Expenses Studies and Projects / AVP

       -           -           488,425           553,659     

Provision for unreceived tax credits

       -           -           -           -     

Tax debt

       -           -           258,709           373,272     

Others

       -           -           44,016           111,436     
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Liabilities

       733,289           354,929           1,827,565           1,631,373     
    

 

 

    

 

 

    

 

 

    

 

 

 

In 2015, the parent company has offset the amount of R$ 63,051 referring to Deferred Tax Assets due to the lack of expectations for the realization of these values.

11.4. Income tax and social contributions recognized in other comprehensive income

 

    PARENT COMPANY     CONSOLIDATED  
        12/31/2015             12/31/2014             12/31/2015             12/31/2014      

Deferred Taxes

       

Originated from income and expenses recognized in other comprehensive income

       

Adjustment for actuarial gains and losses

    -        -        -        (404,332)   

Remeasurement of the fair value of hedge instruments employed for hedging cash flow

    -        -        -        309   

Remeasurement of the fair value of financial instruments available for sale

    38,502        (26,482)        37,228        (24,855)   

Remeasurement of defined benefit plans

       

Participation in the comprehensive income of subsidiaries

    -        -        1,274        402,396   

 

 

 

 

   

 

 

   

 

 

   

 

 

 

Total income tax and social contributions recognized in other comprehensive income

    38,502           (26,482)          38,502          (26,482)     

 

       


LOGO

 

 

 

NOTE 12 – REIMBURSEMENT RIGHTS AND OBLIGATIONS

 

     CONSOLIDATED  
Compensation rights        12/31/2015              12/31/2014      

CURRENT ASSETS

     

CCC of isolated systems (a)

     2,118,184           3,052,898     

Nuclear energy

     -           238,381     

CDE reimbursement (b)

     147,058           382,360     
  

 

 

    

 

 

 
     2,265,242           3,673,639     
  

 

 

    

 

 

 

NON-CURRENT ASSETS

     

CCC of isolated systems (a)

     8,238,140           6,109,507     

Nuclear energy

     -           19,916     
  

 

 

    

 

 

 
     8,238,140           6,129,423     
  

 

 

    

 

 

 

Compensation obligations

     

CURRENT LIABILITIES

     

CCC of isolated systems (a)

     19,423           11,238     

PROINFA

     299,632           655,158     

CDE reimbursement (b)

     77,153           36,332     
  

 

 

    

 

 

 
     396,208           702,728     
  

 

 

    

 

 

 

NON-CURRENT LIABILITIES

     

CCC of Isolated Systems (a)

     2,483,378           2,529,893     
  

 

 

    

 

 

 
           2,483,378                 2,529,893     
  

 

 

    

 

 

 

a)  Fuel consumption account (CCC) of isolated systems

With the advent of the Law 12,111/2009 and of Decree 7,246/2010, the method of subsidy for power generation in isolated systems was changed. The subsidy for the CCC which until then only subsidized fuel costs, shall reimburse the difference between the total cost of generation of electricity and the value of the corresponding quantity of electric power for the average cost of power and energy sold in the Regulated Contracting Environment - ACR, of the National Interconnected System – NIS, for the acronym in Portuguese.

In the total cost of electric power generation in isolated systems are included the costs relating to:

 

   

energy and associated power contracting;

   

generation itself for the distribution of electricity;

   

charges and taxes;

   

investments made; and

   

purchase of fuel.

This includes, also, in the total cost of generating the remaining costs associated with the provision of the service of electric energy in remote regions of isolated systems, characterized by a great dispersion of consumers and the absence of economies of scale.


LOGO

 

 

 

The fuel consumption account of isolated systems refers to amounts receivable and received of the CCC in the respective periods. The Company has a receivable of R$ 10,356,324 (R$ 9,162,405 as of December 31, 2014) and a liability of R$ 2,502,801 (R$ 2,541,131 as of December 31, 2014) for compensation obligations.

After the enactment of Law No. 12,783, Eletrobras no longer has the obligation to make contributions to the CCC Account. Despite this, the CCC Account has not been eliminated. Available balances will continue to be distributed to generation and distribution companies which incurred additional expenses as a result of the use of thermoelectric plants in case of unfavorable hydroelectric conditions. In order to ensure the continued viability of the CCC Account, Law No. 12,783 permits transfers to be made between the Energy Development Account (CDE) and the CCC Account.

b)  CDE Reimbursement

Law No. 12,783/13, Decree No. 7,945/13 as amended by Decree No. 8,203/14 and the subsequent Decree No. 8,221/14, promoted some amendments on the contracting of energy and the objectives under the sector responsibility of the Energy Development Account – CDE, and also instituted (i) the transfer of resources from the CDE to concessionaires for the distribution costs of hydroelectric risks, involuntary exhibit, ESS - Energy Security and CVA ESS and Energy for the period 2013 to January 2014 and (ii) the transfer through the Electric Energy Trading Chamber (CCEE) to concession holders of the distribution of costs related to involuntary exposure and the order of thermoelectric plants from February, 2014.

The effects of these items were recorded as a cost reduction in relation to electric power purchased for resale (note 41) offsetting the compensation rights - CDE/CCEE reimbursement, in accordance with CPC 07/IAS 20 - Subsidy and Government Assistance.

NOTE 13 - NUCLEAR FUEL INVENTORY

The composition of the inventory of long-term nuclear fuel intended for the operation of UTN Angra I and UTN Angra II is presented bellow:

 

     CONSOLIDATED  
       12/31/2015          12/31/2014    

CURRENT

     

Finished elements

     402,453           340,319     
  

 

 

    

 

 

 
     402,453           340,319     

NON-CURRENT

     

Finished elements

     441,223           296,269     

Uranium concentrate

     7,723           130,396     

In progress - nuclear fuel

     129,479           234,824     
  

 

 

    

 

 

 
    

 

578,425  

 

  

 

    

 

661,489  

 

  

 

  

 

 

    

 

 

 
     980,878           1,001,808     
  

 

 

    

 

 

 


LOGO

 

 

 

Inventories are stated at cost or net realizable value, whichever is less, broken down as follows:

a)

Uranium concentrate and ongoing services (for the transformation of the uranium concentrate into nuclear fuel elements) are recorded by their cost of acquisition;

 

b)

Nuclear fuel elements – are available in the core of the reactor and the Used Fuel Pool inventory - PCU, being allocated to income or loss for the financial year on the basis of their use in the electric power generation process.

NOTE 14 - ADVANCES FOR FUTURE CAPITAL INCREASE

The Company and its subsidiaries present in non-current assets, values corresponding to advances for future capital increase in the following investments:

 

     PARENT COMPANY      CONSOLIDATED  
         12/31/2015              12/31/2014              12/31/2015              12/31/2014      

Subsidiaries

           

Furnas

     43,649           38,530           44,099           18,075     

Chesf

     -           -           348,887           590,015     

Eletrosul

     -           63,976           781,467           503,987     

Eletronorte

     -           12,984           37,079           24,556     

CGTEE

     120,505           18,391           -           -     

Ceal

     8,307           8,307           -           -     

Cepisa

     -           16,416           -           -     

Eletroacre

     12,787           12,787           -           -     
  

 

 

    

 

 

    

 

 

    

 

 

 
     185,248           171,391           1,211,532           1,136,633     
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments

    

 

4,245  

 

  

 

    

 

4,245  

 

  

 

    

 

4,000  

 

  

 

    

 

4,000  

 

  

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total:

             189,493                   175,636                   1,215,532                   1,140,633     
  

 

 

    

 

 

    

 

 

    

 

 

 

The figures presented in the consolidated statement refer to advances for future capital increase made by the subsidiaries into the SPEs, notably the AFACs into Transmissora Sul Litorânea de Energia S.A.), for R$ 84,847; into Chuí Holding S.A. for R$ 431,913; and into Livramento Holding S.A., for R$ 173,860; and Into TDG – Transmissora Delmiro Gouveia S.A., for R$ 101,000. These AFACs were made to enable the ventures.


LOGO

 

 

 

NOTE 15 – HYDROLOGICAL RISK

In 2014 and 2015, the country has faced adverse hydrological conditions, which has given rise to a series of consequences to the electrical sector. Specifically, for generators that are part of the Mechanism to Reallocate Power – MRE, the low level of power generation at hydraulic plants at levels lower than the MRE Physical Guarantee has caused a reduction to the adjustment factor of MRE or the Generation Scaling Factor – GSF.

This reduction has direct effects on the delivery of power for compliance with supply agreements, due to the lack of power, generation companies have been exposed to the Difference Liquidation Price – PLD in the Short Term Market to be able to comply with their contracts, with negative financial and economic effects.

Law No. 13,203, dated December 8, 2015, sets forth, among other terms, the conditions to adjust the hydrological risk of power generation to the agents that are part of the Mechanism to Reallocate Power – MRE. According to the terms in Article 1 of this law, the hydrological risk may be adjusted, provided that upon agreement by ANEEL, and with retroactive effects starting on January 1, 2015, upon counterpart by the energy generation players.

Under the terms of the Law, by means of Normative Resolution No. 684, dated December 11, 2015, ANEEL established the criteria and other conditions applicable to such adjustment.

According to criteria and terms defined in the rule, the SFF (Office of Financial Supervision of ANEEL) understands that companies interested in the adjustment are fully able to qualify the eligible energy amounts, for ACR as well as ACL. Note that not only information of amounts is known by the companies, and as the decision for the adjustment is made by its managers, the Regulating Entity is responsible solely for approving the amounts. Once information submitted by adhering companies is consistent with assumptions set forth by the legislation, the regulating entity would not determine approval of the adjustment at its sole discretion. The GSF corresponding to 2015 was recalculated, resulting in an amount that will be compensated with risk premiums calculated by subsidiaries that choose to adhere to the adjustment – Eletronorte, Eletrosul, Furnas and Amazonas GT.


LOGO

 

 

 

Law No. 13,203/2015 expressly sets forth that the effects of such adjustment should be applied starting on January 1, 2015 and, as such, financial statements for 2015, in order to reflect the reality of facts that occurred in that year should reflect the effects of the adjustment. The elements are: a) the amounts are submitted to ANEEL by the company; ii) the rule defining the criteria is known and was approved in 2015, producing effects starting in January 1, 2015; iii) the decision for the adjustment is made by the company management, and the regulating entity is not approving it at its own discretion; and iv) upon compliance with criteria defined by the rule, ANEEL shall be responsible solely for confirming data submitted by the companies, and the consequent approval.

The composition of amounts accounted in 2015 due to the adjustment of the hydrological risk, refers to contracts executed under the Regulated Contracting Scenario – ACR, is as follows:

 

         CONSOLIDATED      
     12/31/2015  

UHE Tucuruí

     312,414     

UHE Serra da Mesa

     189,367     

UHE Mascarenhas de Moraes

     79,076     

UHE Itumbiara

     67,487     

UHE Simplício

     54,371     

UHE Batalha

     25,939     

UHE Balbina

     24,928     

UHE Mauá

     14,968     

UHE Manso

     13,813     

UHE Passo São João

     5,918     

UHE São Domingos

     5,708     
  

 

 

 
     793,990     

Total Current Assets

     195,830     

Total Non-current Assets

     598,160     
  

 

 

 

TOTAL

                       793,991     
  

 

 

 


LOGO

 

 

 

NOTE 16 – INVESTMENTS

 

     PARENT COMPANY      CONSOLIDATED  
         12/31/2015              12/31/2014              12/31/2015              12/31/2014      

Evaluated by the Equity Method

           

a) Subsidiaries

           

Eletronorte

     11,912,412           13,158,185           -           -     

Furnas

     10,171,122           10,327,900           -           -     

Chesf

     8,811,169           9,483,869           -           -     

Eletrosul

     4,385,308           5,262,369           -           -     

Eletronuclear

     -           4,792,158           -           -     

Eletropar

     120,338           117,951           -           -     

Distribuidora Acre

     -           53,100           -           -     

Distribuidora Rondônia

     -           104,066           -           -     

Celg-D

     -           108,872           -           -     
  

 

 

    

 

 

    

 

 

    

 

 

 
     35,400,349           43,408,470           -           -     

b) Affiliates

           

CEEE-GT

     448,274           449,336           448,274           449,336     

EMAE

     296,828           265,552           307,195           275,214     

CTEEP

     924,185           927,814           942,732           946,187     

CEMAR

     653,419           554,817           653,419           554,817     

Lajeado Energia

     219,173           206,282           219,173           206,282     

CEB Lajeado

     80,353           71,723           80,353           71,723     

CEEE-D

     -           7,476           -           7,476     

Paulista Lajeado

     23,507           18,119           23,507           18,119     

Energisa MT

     385,318           376,031           385,318           376,031     

Energética Águas da Pedra S.A.

     -           -           208,795           184,632     
  

 

 

    

 

 

    

 

 

    

 

 

 
     3,031,057           2,877,150           3,268,766           3,089,817     

c) Jointly-controlled subsidiary

           

Inambari

     115           164           115           164     

Mangue Seco II

     16,889           16,726           16,889           16,726     

CHC

     98,514           79,081           98,514           79,081     

Norte Energia

     1,039,632           802,964           3,469,789           2,676,578     

Rouar

     111,775           70,044           111,775           70,044     

ESBR Participações S.A.

     -           -           2,807,626           2,907,364     

Madeira Energia S.A.

     -           -           2,896,068           2,724,068     

Norte Brasil Transmissora de Energia S.A.

     -           -           887,528           842,103     

Interligação Elétrica do Madeira S.A.

     -           -           912,098           822,342     

Enerpeixe S.A.

     -           -           561,282           555,860     

Empresa de Energia São Manoel Total

     -           -           103,314           (594)     

Manaus Transmissora de Energia S.A.

     -           -           621,873           547,784     

Teles Pires Participações

     -           -           662,564           496,425     

Belo Monte Transmissora de Energia Total

     -           -           391,058           12,081     

Chapecoense Generation S.A.

     -           -           415,501           364,522     

Transmissora Sul Brasileira de Energia S.A.

     -           -           270,252           275,960     

Interligação Elétrica Garanhuns S.A.

     -           -           318,972           181,526     

Companhia Energética SINOP S.A.

     -           -           179,052           177,772     

Integração Transmissora de Energia S.A.

     -           -           175,572           169,450     

STN - Sistema de Transmissão Nordeste S.A.

     -           -           176,941           163,434     

Santa Vitória do Palmar Holding S.A.

     -           -           50,223           157,627     

Transmissora Sul Litorânea de Energia S.A.

     -           -           134,739           139,719     

Goiás Transmissão S.A.

     -           -           190,245           138,436     

MGE Transmissão S.A.

     -           -           136,755           118,953     

Brasnorte Transmissora de Energia S.A.

     -           -           120,873           115,568     

Retiro Baixo Energia S.A.

     -           -           121,774           111,906     

Paranaíba Transmissora de Energia S.A. Total

     -           -           100,726           67,383     

Transenergia Renovável S.A.

     -           -           128,418           96,813     

Vamcruz Participações S.A.

     -           -           73,368           -     

Baguari Energia S.A.

     -           -           82,721           85,815     

Transmissora Matogrossense de Energia S.A.

     -           -           97,154           85,368     

Transenergia São Paulo S.A.

     -           -           91,141           83,116     

Transnorte Energia S.A. Total

     -           -           148,373           51,656     

Others

     195,241           132,810           1,445,077           1,275,443     
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,462,166           1,101,789           17,998,370           15,610,493     
  

 

 

    

 

 

    

 

 

    

 

 

 

SUBTOTAL

     39,893,572           47,387,409           21,267,136           18,700,310     
  

 

 

    

 

 

    

 

 

    

 

 

 

Provision for investment losses

     (98,628)           (164)           (489,866)           (164)     
  

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

     39,794,944           47,387,245           20,777,270           18,700,146     
  

 

 

    

 

 

    

 

 

    

 

 

 

(*) Subsidiaries with unsecured loans as of 12/31/2015

(**) Subsidiaries classified as non-current asset held for sale as of December 31, 2015 (See Note 43)


LOGO

 

 

 

     PARENT COMPANY      CONSOLIDATED  
         12/31/2015              12/31/2014              12/31/2015              12/31/2014      

Investments held at fair value

           

AES Tietê

     437,532           547,862           437,532           547,862     

Coelce

     196,429           200,868           196,429           200,868     

Energisa

     124,104           85,353           124,104           85,353     

Cesp

     87,023           168,789           87,023           168,789     

Celpa

     42,379           26,782           42,379           26,782     

Celesc

     41,513           61,897           41,513           61,897     

CELPE

     28,859           15,407           28,859           15,407     

COPEL

     24,492           38,116           24,492           38,116     

CGEEP

     17,662           27,199           17,662           27,199     

CEB

     6,130           6,021           6,130           6,021     

Tangara

     -           21,738           -           21,738     

AES Eletropaulo

     -           -           17,603           18,148     

Energias do Brasil

     -           -           17,888           13,327     

CPFL Energia

     -           -           25,861           31,500     

Others

     12,020           12,110           109,785           107,364     
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,018,143           1,212,142           1,177,260           1,370,371     
  

 

 

    

 

 

    

 

 

    

 

 

 

16.1 – Provisions for impairment losses on investments

 

    PARENT COMPANY      CONSOLIDATED  
 

 

 
             12/31/2015              12/31/2014              12/31/2015              12/31/2014      

INAMBARI

       115           164           115           164     

CHC

       98,513           -           98,513           -     

ESBR Participações S.A.

       -           -           15,500           -     

Madeira Energia S.A.

       -           -           97,010           -     

Teles Pires Participações

       -           -           230,823           -     

Empresa de Energia São Manoel

       -           -           47,905           -     
    

 

 

    

 

 

    

 

 

    

 

 

 
       98,628           164           489,866           164     
    

 

 

    

 

 

    

 

 

    

 

 

 

On December 31, 2015, the provision for impairment losses on investments was recognized in the amount of R$ 489,751,000 and the counterpart in the operating provisions account (Note 43), arising out of impairment losses in equity held at CHC, ESBR Participações, Madeira Energia S.A., Teles Pires Participações, and Empresa de Energia São Manoel.

16.2 - Adjustments in the accounting policy in affiliates

 

     CONSOLIDATED

 

 
    

 

    12/31/2015    

         12/31/2014      

CTEEP

     962,995           898,827     

CEEE-GT

     34,695           21,184     

CEEE-D

     -           21,206     
  

 

 

    

 

 

 
     997,690           941,217     
  

 

 

    

 

 

 

The Company has made adjustments to the results of investee companies, in order to standardize the accounting policies these companies adopted for the Company for the preparation of their consolidated financial statements. The adjustments relate primarily to accounting policy for recognition of allowance for doubtful accounts and recognition of obligations related to post-employment benefits.


LOGO

 

 

 

16.3 Change of investments

The movement of the most relevant investments of the company is indicated below:

 

    Subsidiaries and affiliates    Balance on
12/31/2014
          Capital
investment/Write
off
          Other
comprehensive
income
          AFAC
Capitalization
          Capital Gain /
Loss
          Dividends and
interest on
equity
          Others           Equity
method
          Balance on    
12/31/2015    
 

 

 
                            CHANGE OF INVESTMENTS - PARENT COMPANY                                                                                               

FURNAS

     10,327,900            -            (86,799)            -            -            -            -            (69,979)            10,171,122       

CHESF

     9,483,869            -            (198,786)            -            -            -            -            (473,914)            8,811,169       

ELETROSUL

     5,262,369            -            (3,080)            63,976            -77            (25,592)            -            (912,287)            4,385,308       

ELETRONORTE

     13,158,185            -            13,391            12,984            -68            (1,373,222)            -            101,142            11,912,412       

ELETRONUCLEAR

     4,792,158            -            -            -            -            -            (358)            (4,791,800)            -       

ELETROPAR

     117,951            -            (969)            -            -            (1,046)            -            4,401            120,338       

ED ACRE

     53,100            -            -            -            -            -            -            (53,100)            -       

ED RONDONIA

     104,066            -            -            -            -            -            -            (104,066)            -       

CELG-D

     108,872            -            -            -            -            -            -            (108,872)            -       

ED PIAUI

     -            -            -            -            -            -            -            -            -       

ITAIPU BINACIONAL

     -            -            -            -            -            -            -            -            -       

EÓLICA MANGUE SECO

     16,726            -            -            -            -            -            -            163            16,889       

CHC

     79,081            -            33,187            -            -            -            -            (13,753)            98,514       

NORTE ENERGIA (BELO MONTE)

     802,964            -            -            245,249            -            -            -            (8,581)            1,039,632       

INAMBARI

     164            -            1            -            -            -            -            (50)            115       

CEEE-GT

     449,336            -            (16,795)            -            -            -            1,560            14,173            448,274       

EMAE

     265,552            -            9,362            -            -            (1,416)            -            23,330            296,828       

CTEEP

     927,814            -            -            -            -            (118,442)            -            114,813            924,185       

CEMAR

     554,817            -            -            -            -            (23,176)            -            121,778            653,419       

REDE LAJEADO

     206,282            -            39            -            -            (24,162)            -            37,014            219,173       

CEB LAJEADO

     71,723            -            11            -            -            (8,966)            -            17,586            80,353       

CEEE-D

     7,476            -            2,956            -            -            -            -            (10,432)            -       

PAULISTA LAJEADO

     18,119            -            -            -            -            925            -            4,463            23,507       

ROUAR

     70,044            -            34,202            -            -            -            -            7,529            111,775       

ENERGISA MT

     376,031            -            587            -            -            (4,218)            -            12,918            385,318       

Others

 

    

 

132,810

 

  

 

       

 

-

 

  

 

       

 

62,431

 

  

 

       

 

-

 

  

 

       

 

-

 

  

 

       

 

-

 

  

 

       

 

-

 

  

 

       

 

-

 

  

 

       

 

195,241    

 

  

 

 

 

TOTAL INVESTMENTS                        

     47,387,409            -            (150,262)            322,209            (144)            (1,579,316)            1,202            (6,087,523)            39,893,572       

 

 
        CHANGE OF OUTSTANDING LIABILITIES - PARENT COMPANY                                                                                               

ED PIAUI

     (141,056)            -            (13,521)            16,416            -            -            -            (562,987)            (701,148)       

ED RORAIMA

     (69,726)            -            2,199            -            -            -            -            (270,116)            (337,643)       

AMAZONAS

     (2,019,381)            -            (168)            -            -            -            -            (2,344,048)            (4,363,597)       

ED ACRE

     -            -            177            -            -            -            -            (125,593)            (125,416)       

ED RONDONIA

     -            -            213            -            -            -            -            (456,771)            (456,558)       

CGTEE

     (552,998)            -            (9,208)            -            -            -            -            (648,302)            (1,210,508)       

ELETRONUCLEAR

     -            -            (29,620)            -            -            -            -            (321,651)            (351,271)       

ED ALAGOAS

 

    

 

(11,075)

 

  

 

       

 

-

 

  

 

       

 

16,004

 

  

 

       

 

-

 

  

 

       

 

-

 

  

 

       

 

-

 

  

 

       

 

-

 

  

 

       

 

(252,585)

 

  

 

       

 

(247,656)    

 

  

 

 

 

TOTAL OUTSTANDING LIABILITIES

     (2,794,236)            -            (33,924)            16,416            -            -            -            (4,982,053)            (7,793,798)       

 

 
                                                  

 

 

NET

     44,593,173            -            (184,186)            338,625            -144            -1,579,316            1,202            (11,069,577)            32,099,774       

 

 

 

 

 

    Subsidiaries and affiliates    Balance on
12/31/2013
          Capital
investment/Write
off
          Other
comprehensive
income
          Capital
Gain /
Loss
          Dividends
and interest
on equity
          Equity method           Balance on    
12/31/2014    
 

 

 
                                 CHANGE OF INVESTMENTS - PARENT COMPANY                                                           

 

 

FURNAS

     11,128,126            -            (396,357)            -            -            (403,869)            10,327,900       

CHESF

     11,258,430            -            (661,368)            -            -            (1,113,193)            9,483,869       

ELETROSUL

     5,486,343            -            (62,928)            -            (196,964)            35,918            5,262,369       

ELETRONORTE

     11,872,900            -            20,263            -            (757,868)            2,022,890            13,158,185       

ELETRONUCLEAR

     5,829,246            -            (37,386)            -            -            (999,702)            4,792,158       

ELETROPAR

     118,790            -            3,636            -            (2,010)            (2,465)            117,951       

ED RORAIMA

     8,294            -            (2,129)            -            -            (6,165)            -       

ED ACRE

     -            33,107            (408)            (12,722)            -            33,123            53,100       

ED RONDONIA

     -            -            -            -            -            104,066            104,066       

CELG-D

     -            49,808            -            -            -            59,064            108,872       

ITAIPU BINACIONAL

     117,130            -            15,680            -            -            -            132,810       

EÓLICA MANGUE SECO

     17,058            -            -            -            -            (332)            16,726       

CHC

     29,119            49,613            5,866            -            -            (5,517)            79,081       

NORTE ENERGIA (BELO MONTE)

     631,123            204,750            -            -            -            (32,909)            802,964       

INAMBARI

     9,148            -            -            -            -            (8,984)            164       

CEEE-GT

     544,711            -            (4,067)            -            -            (91,308)            449,336       

EMAE

     148,553            -            (27,447)            -            (1,666)            146,112            265,552       

CTEEP

     913,440            81,590            -            (29,326)            (90,515)            52,625            927,814       

CEMAR

     463,394            -            -            -            (20,865)            112,288            554,817       

REDE LAJEADO

     232,907            -            50            -            (40,305)            13,630            206,282       

CEB LAJEADO

     83,644            -            14            -            (19,354)            7,419            71,723       

CEEE-D

     146,649            -            5,945            -            -            (145,118)            7,476       

PAULISTA LAJEADO

     27,669            -            -            -            (6,454)            (3,096)            18,119       

ROUAR

     18,427            34,392            9,985            -            -            7,240            70,044       

CEMAT

 

    

 

334,294

 

  

 

       

 

-

 

  

 

       

 

2,255

 

  

 

       

 

18,852

 

  

 

       

 

(4,861)

 

  

 

       

 

25,491.00

 

  

 

       

 

376,031    

 

  

 

 

 

TOTAL INVESTMENTS

     49,419,395            453,260            (1,128,396)            (23,196)            (1,140,862)            (192,792)            47,387,409       

 

 
    CHANGE OF OUTSTANDING LIABILITIES - PARENT COMPANY                                                                              

 

 

ED PIAUI

     (219,476)            -            40,484            -            -            37,936            (141,056)       

ED RORAIMA

     -            -            -            -            -            (69,726)            (69,726)       

ED RONDONIA

     (188,655)            -            -            -            -            188,655            -       

AMAZONAS

     (2,492,500)            -            156            -            -            472,963            (2,019,381)       

ED ACRE

     (197,524)            197,524            -            -            -            -            -       

CGTEE

     (97,718)            -            24,786            -            -            (480,066)            (552,998)       

ED ALAGOAS

     (21,400)            -            105,679            -            -            (95,354)            (11,075)       

 

 

TOTAL OUTSTANDING LIABILITIES

     (3,217,273)            197,524            171,105            -            -            54,408            (2,794,236)       

 

 

 

 

NET

     46,202,122            650,784            (957,291)            (23,196)            (1,140,862)            (138,384)            44,593,173       

 

 

 

 


LOGO

 

 

 

The value of the unsecured liabilities is recorded under the item Provision for unsecured liabilities.

 

    Subsidiaries and affiliates    Balance on
12/31/2014
          Capital
investment/Write
off
          Other
comprehensive
income
          AFAC
Capitalization
          Capital Gain
/ Loss
          Capital
Decrease
          Dividends and
interest on
equity
          Others           Equity
method
         

Balance on    

12/31/2015    

 

 

 
                    CHANGE OF INVESTMENTS - CONSOLIDATED                                                                                                      

ITAIPU BINACIONAL

     -            -            -            -            -                  -                  -            -       

EÓLICA MANGUE SECO

     16,726            -            -            -            -            -            -            -            163            16,889       

CHC

     79,081            -            33,187            -            -            -            -            -            (13,753)            98,514       

NORTE ENERGIA (BELO MONTE)

     2,676,578            245,249            -            245,249            326,671            -            -            -            (23,958)            3,469,789       

INAMBARI

     164            -            1            -            -            -            -            -            (50)            115       

CEEE-GT

     449,336            -            (16,795)            -            -            -            -            1,560            14,173            448,274       

EMAE

     275,214            -            9,271            -            -            -            (1,416)            -            24,126            307,195       

CTEEP

     946,187            -            (949)            -            -            -            (120,648)            -            118,142            942,732       

CEMAR

     554,817            -            -            -            -            -            (23,176)            -            121,778            653,419       

Amazonas Energia G&T

     -            -            -            -            -                  -            -            0            -       

REDE LAJEADO

     206,282            -            39            -            -            -            (24,162)            -            37,014            219,173       

CEB LAJEADO

     71,723            -            11            -            -            -            (8,966)            -            17,586            80,353       

CEEE-D

     7,476            -            2,956            -            -            -            -            -            (10,432)            -       

PAULISTA LAJEADO

     18,119            -            -            -            -            -            925            -            4,463            23,507       

ROUAR

     70,044            -            34,202            -            -            -            -            -            7,529            111,775       

ENERGISA MT

     376,031            -            587            -            -            -            (4,218)            -            12,918            385,318       

ESBR Participações S.A.

     2,907,364            180,000            -            -            -            -            -            -            (279,738)            2,807,626       

Empresa de Energia São Manoel

     (594)            105,667            -            -            -            -            -            -            (1,759)            103,314       

Madeira Energia S.A.

     2,724,068            164,970            -            -            -            -            -            -            7,030            2,896,068       

Norte Brasil Transmissora de Energia S.A.

     842,103            -            -            -            -            -            -            -            45,425            887,528       

Interligação Elétrica do Madeira S.A.

     822,342            -            -            -            -            -            (27,991)            -            117,747            912,098       

Enerpeixe S.A.

     555,860            -            -            -            -            -            (62,685)            -            68,107            561,282       

Belo Monte Transmissora de Energia

     12,081            194,040            -            -            194,040                  -            -            (9,103)            391,058       

Paranaíba Transmissora de Energia S.A.

     67,383            29,400            -            -            -                  -            -            3,943            100,726       

Transnorte Energia S.A.

     51,656            -            -            -            106,330                  -            -            (9,613)            148,373       

Manaus Transmissora de Energia S.A.

     547,784            17,420            -            -            26,800            -            (50)            -            29,919            621,873       

Teles Pires Participações

     496,425            252,278            -            -            -            -            -            -            (86,139)            662,564       

Chapecoense Generation S.A.

     364,522            -            -            -            -            -            (22,288)            -            73,267            415,501       

Transmissora Sul Brasileira de Energia S.A.

     275,960            16,000            -            -            -            -            2,660            -            (24,368)            270,252       

Energética Águas da Pedra S.A.

     184,632            2,450            -            -            2,450            -            (3,455)            -            22,718            208,795       

Interligação Elétrica Garanhuns S.A.

     181,526            116,865            -            -            -            -            (5,780)            -            26,361            318,972       

Companhia Energética SINOP S.A.

     177,772            -            -            -            -            -            -            -            1,280            179,052       

Integração Transmissora de Energia S.A.

     169,450            -            -            -            -            -            (19,575)            -            25,697            175,572       

STN - Sistema de Transmissão Nordeste S.A.

     163,434            -            -            -            -            -            (31,968)            -            45,475            176,941       

Santa Vitória do Palmar Holding S.A.

     157,627            -            -            -            -            -            1,163            -            (108,567)            50,223       

Transmissora Sul Litorânea de Energia S.A.

     139,719            -            -            -            -            -            0            -            (4,980)            134,739       

GOIÁS TRANSMISSÃO S.A.

     138,436            -            -            -            -            -            (14,757)            -            66,566            190,245       

MGE TRANSMISSÃO S.A.

     118,953            -            -            1,960            -            -            (4,634)            -            20,476            136,755       

Brasnorte Transmissora de Energia S.A.

     115,568            -            -            -            -            -            (4,067)            -            9,372            120,873       

Retiro Baixo Energia S.A.

     111,906            -            -            2,695            -            -            -            -            7,173            121,774       

Transenergia Renovável S.A.

     96,813            -            -            -            -            -            (7,172)            -            38,777            128,418       

VAMCRUZ PARTICIPAÇÕES S.A.

     -            392            72,995            -            -            -            (523)            -            504            73,368       

BAGUARI ENERGIA S.A.

     85,815            -            -            -            -            -            (9,320)            -            6,226            82,721       

Transmissora Matogrossense de Energia S.A.

     85,368            -            -            -            -            -            (1,531)            -            13,317            97,154       

Transenergia São Paulo S.A.

     83,116            -            -            1,960            -            -            -            -            6,065            91,141       

Others

 

     1,275,443            257,946            62,431            60,391            106,470            -            (40,229)            -151,824            (125,551)            1,445,077       

 

 

TOTAL INVESTMENTS

     18,700,310            1,582,677            197,936            312,255            762,761            -            -433,864            -150,264            295,326            21,267,136       

 

 

 

    Subsidiaries and affiliates    Balance on
12/31/2013
          Capital
investment/Write
off
          Other
comprehensive
income
          Capital
Gain /
Loss
          Capital
Decrease
          Dividends and
interest on
equity
          Equity
method
          Balance on    
12/31/2014    
 

 

 
                CHANGE OF INVESTMENTS - CONSOLIDATED                                                                   

 

 

ITAIPU BINACIONAL

     117,130            -            15,680            -            -            -            -            132,810       

EÓLICA MANGUE SECO

     17,058            -            -            -            -            -            (332)            16,726       

CHC

     29,119            49,613            5,866            -            -            -            (5,517)            79,081       

NORTE ENERGIA (BELO MONTE)

     2,104,536            682,227            -            -            -            -            (110,185)            2,676,578       

INAMBARI

     9,148            -            -            -            -            -            (8,984)            164       

CEEE-GT

     544,711            -            (4,067)            -            -            -            (91,308)            449,336       

EMAE

     153,960            -            (28,446)            -            -            (1,730)            151,430            275,214       

CTEEP

     931,580            83,106            -            (30,005)            -            (91,996)            53,502            946,187       

CEMAR

     463,394            -            -            -            -            (20,865)            112,288            554,817       

REDE LAJEADO

     232,907            -            50            -            -            (40,305)            13,630            206,282       

CEB LAJEADO

     83,644            -            14            -            -            (19,354)            7,419            71,723       

CEEE-D

     146,649            -            5,945            -            -            -            (145,118)            7,476       

PAULISTA LAJEADO

     27,669            -            -            -            -            (6,454)            (3,096)            18,119       

ROUAR

     18,427            34,392            9,985            -            -            -            7,240            70,044       

CEMAT

     334,294            -            2,255            18,852            -            (4,861)            25,491            376,031       

ESBR PARTICIPAÇÕES S.A.

     2,752,140            618,000            (1,200)            -            -            -            (461,576)            2,907,364       

MADEIRA ENERGIA S.A.

     2,506,082            1,079,130            -            -            -            -            (861,144)            2,724,068       

NORTE BRASIL TRANSMISSORA DE ENERGIA S.A.

     462,170            386,245            -            -            -            -            (5,857)            842,558       

INTERLIGAÇÃO ELÉTRICA DO MADEIRA S.A.

     685,927            80,850            -            -            -            (7,362)            62,927            822,342       

ENERPEIXE S.A.

     525,379            -            -            -            -            (26,058)            56,539            555,860       

MANAUS TRANSMISSORA DE ENERGIA S.A.

     525,558            -            -            -            -            -            22,226            547,784       

TELES PIRES PARTICIPAÇÕES S.A.

     525,582            -            -            -            -            -            (29,157)            496,425       

CHAPECOENSE GENERATION S.A.

     345,388            -            -            -            -            (9,512)            28,646            364,522       

TRANSMISSORA SUL BRASILEIRA DE ENERGIA S.A.

     167,403            98,400            -            -            -            (1,220)            11,377            275,960       

ENERGÉTICA ÁGUAS DA PEDRA S.A.

     189,062            -            -            -            -            (12,838)            8,408            184,632       

INTERLIGAÇÃO ELÉTRICA GARANHUNS S.A.

     98,659            66,150            -            -            -            -            16,717            181,526       

COMPANHIA ENERGÉTICA SINOP S.A.

     -            182,591            -            -            -            -            (4,819)            177,772       

INTEGRAÇÃO TRANSMISSORA DE ENERGIA S.A.

     160,151            -            -            -            -            (13,091)            22,390            169,450       

STN - SISTEMA DE TRANSMISSÃO NORDESTE S.A.

     195,154            -            -            -            -            (77,734)            46,014            163,434       

SANTA VITÓRIA DO PALMAR HOLDING S.A.

     185,970            (29,400)            -            -            -            (1,163)            2,220            157,627       

TRANSMISSORA SUL LITORÂNEA DE ENERGIA S.A.

     16,901            125,455            -            -            -            -            (2,637)            139,719       

GOIÁS TRANSMISSÃO S.A.

     131,579            -            7,350            -            -            -            (493)            138,436       

MGE TRANSMISSÃO S.A.

     106,371            -            28,616            -            -            (6,812)            (9,222)            118,953       

BRASNORTE TRANSMISSORA DE ENERGIA S.A.

     105,921            -            -            -            -            -            9,647            115,568       

RETIRO BAIXO ENERGIA S.A.

     113,181            -            -            -            -            -            (1,275)            111,906       

TRANSENERGIA RENOVÁVEL S.A.

     78,241            -            -            -            -            (5,744)            24,316            96,813       

PARANAÍBA TRANSMISSORA DE ENERGIA S.A.

     17,801            47,285            -            -            -            -            2,297            67,383       

BAGUARI ENERGIA S.A.

     92,437            -            (315)            -            -            (5,457)            (850)            85,815       

TRANSMISSORA MATOGROSSENSE DE ENERGIA S.A.

     75,656            -            -            -            -            (1,470)            11,182            85,368       

TRANSENERGIA SÃO PAULO S.A.

     49,632            -            -            -            -            (10,493)            43,977            83,116       

OTHERS

     989,998            621,071            (7,697)            8            -            (38,877)            (359,182)            1,205,321       

 

 

TOTAL INVESTMENTS

     16,316,569            4,125,115            34,036            (11,145)            -            (403,396)            (1,360,869)            18,700,310       

 

 


LOGO

 

 

 

16.4 Information of the market value of invested companies

 

                              Market Value (*)  

Public companies

       

  Evaluation Method  

            Share            

 

  12/31/2015  

         

 

  12/31/2014  

 

CTEEP

        Equity Method        35.37%           2,589,826              2,395,593     

CEMAR

        Equity Method        33.55%           989,887              910,593     

AES Tiete

        Market Value        7.94%           437,532              547,862     

ENERGISA MT

        Equity Method        27.52%           335,109              293,887     

COELCE

        Market Value        7.06%           196,429              200,868     

ENERGISA S.A

        Market Value        2.99%           116,497              85,353     

CESP

        Market Value        2.05%           87,023              168,789     

CEEE-GT

        Equity Method        32.59%           76,904              143,783     

CEEE-D

        Equity Method        32.59%           65,302              102,492     

EMAE

        Equity Method        39.02%           60,404              54,061     

CELPA

        Market Value        1.15%           42,379              26,782     

CELESC

        Market Value        10.75%           41,513              61,897     

AES Eletropaulo

        Market Value        1.25%           32,098              32,098     

CELPE

        Market Value        1.56%           28,859              15,407     

COPEL

        Market Value        0.56%           24,492              38,116     

Energias do Brasil

        Market Value        0.31%           20,357              20,357     

CGEEP - DUKE

        Market Value        0.47%           17,662              27,199     

CEB

        Market Value        3.29%           6,130              6,021     

CELGPAR

        Market Value        0.07%           92              184     

  (*) Based on share prices from database


LOGO

 

 

 

Closed-capital companies

           Evaluation Method              Share                        12/31/2015          12/31/2014    

Angical 2 Energia S.A.

     Equity Method    99.96%            -           12,727     

Arapapá Energia S.A.

     Equity Method    99.90%            -           5,128     

Carcará Energia S.A.

     Equity Method    99.96%            -           12,000     

Ceb Lajeado

     Equity Method    40.07%            351,756           330,218     

Lajeado Energia

     Equity Method    40.07%            998,348           966,177     

Paulista Lajeado

     Equity Method    40.07%            108,639           95,192     

Acauã Energia S.A.

     Equity Method    99.93%            -           7,679     

Amapari Energia S.A.

     Equity Method    49.00%            -           (1,542)     

Amazônia Eletronorte Transmissora de Energia S.A.

     Equity Method    49.00%            84,316           81,219     

Baguari Energia S.A.

     Equity Method    30.61%            270,222           280,329     

Banda de Couro Energética S.A.

     Equity Method    49.00%            1,893           1,962     

Baraúnas I Energética S/A.

     Equity Method    49.00%            35,420           (54)     

Baraúnas II Energética S/A.

     Equity Method    49.00%            1,193           1,257     

Bom Jesus Eólica

     Equity Method    49.00%            2,553           14,470     

Brasnorte Transmissora de Energia S.A.

     Equity Method    49.71%            243,156           227,478     

Brasventos Eolo Geradora de Energia S.A.

     Equity Method    49.00%            83,257           84,553     

Brasventos Miassaba 3 Geradora de Energia S.A.

     Equity Method    49.00%            135,793           136,610     

Cachoeira Eólica

     Equity Method    49.00%            1,565           9,559     

Caititu 2 Energia S.A.

     Equity Method    99.96%            -           12,728     

Caititu 3 Energia S.A.

     Equity Method    99.96%            -           12,727     

Caldas Novas

     Equity Method    49.90%            27,175           25,744     

Carnaúba I Eólica

     Equity Method    49.00%            17,724           17,013     

Carnaúba II Eólica

     Equity Method    49.00%            14,094           13,763     

Carnaúba III Eólica

     Equity Method    49.00%            12,521           12,262     

Carnaúba V Eólica

     Equity Method    49.00%            18,515           18,277     

Central Eólica Famosa I S.A.

     Equity Method    49.00%            15,262           14,310     

Central Eólica Pau Brasil S.A.

     Equity Method    49.00%            9,946           9,518     

Central Eólica Rosada S.A.

     Equity Method    49.00%            18,645           17,700     

Central Eólica São Paulo S.A.

     Equity Method    49.00%            11,430           10,772     

Cervantes I Eólica

     Equity Method    49.00%            11,228           12,336     

Cervantes II Eólica

     Equity Method    49.00%            9,315           9,216     

Chapecoense Generation S.A.

     Equity Method    40.00%            1,038,751           911,306     

Chuí Holding S.A

     Equity Method    49.00%            (15,708)           76,521     

Chuí IX

     Equity Method    99.99%            -           (55)     

Companhia de Transmissão Centroeste de Minas S.A.

     Equity Method    49.00%            -           42,500     

Companhia Energética Sinop S.A.

     Equity Method    49.00%            500,411           355,294     

Construtora Integração Ltda

     Equity Method    49.00%            92,026           91,908     

Corrupião 3 Energia S.A.

     Equity Method    99.95%            -           12,727     

Costa Oeste Transmissora de Energia S.A.

     Equity Method    49.00%            63,984           43,899     

Coxilha Seca

     Equity Method    99.99%            -           87     

Coqueirinho 2 Energia S.A.

     Equity Method    99.98%            -           21,419     

Energética Águas da Pedra S.A.

     Equity Method    49.00%            430,564           365,634     

Energia dos Ventos I S.A. *

     Equity Method    0.00%             -           14,803     

Energia dos Ventos II S.A. *

     Equity Method    0.00%             -           8,992     

Energia dos Ventos III S.A. *

     Equity Method    0.00%             -           13,337     

Energia dos Ventos IV S.A. *

     Equity Method    0.00%             -           19,458     

Energia dos Ventos V S.A. **

     Equity Method    99.99%            -           1,897     

Energia dos Ventos VI S.A. **

     Equity Method    99.99%            -           2,596     

Energia dos Ventos VII S.A. **

     Equity Method    99.99%            -           2,816     

Energia dos Ventos VIII S.A. **

     Equity Method    99.99%            -           1,856     

Energia dos Ventos IX S.A. **

     Equity Method    99.99%            -           1,990     

Energia dos Ventos X S.A. *

     Equity Method    0.00%             -           11,851     

  (*) The companies were sold during the first quarter

  (**)The Alupar share purchase operation was concluded on December 31, 2015.


LOGO

 

 

 

Closed-capital companies

           Evaluation Method              Share                        12/31/2015          12/31/2014    

Enerpeixe S.A.

     Equity Method    40.00%      1,403,204           1,389,649     

ESBR Participações S.A.

     Equity Method    40.00%      7,019,063           7,268,412     

Etau - Empresa de Transmissão Alto Uruguai

     Equity Method    27.42%      89,859           92,190     

Extremoz Transmissora do Nordeste - ETN S.A. ***

     Equity Method    100.00%      -           14,652     

Fronteira Oeste Transmissora de Energia

     Equity Method    51.00%      49,873           23,183     

Goiás Transmissão S.A.

     Equity Method    49.00%      388,255           282,522     

Eólica Hermenegildo I

     Equity Method    99.99%      -           (374)     

Eólica Hermenegildo II

     Equity Method    99.99%      -           (146)     

Eólica Hermenegildo III

     Equity Method    99.99%      -           (113)     

Inambari Generation de Energia S.A.

     Equity Method    29.40%      405           559     

Integração Transmissora de Energia S.A.

     Equity Method    49.00%      391,140           342,198     

Interligação Elétrica do Madeira S.A.

     Equity Method    49.00%      1,996,044           1,543,620     

Interligação Elétrica Garanhuns S.A.

     Equity Method    49.00%      650,964           370,460     

Linha Verde Transmissora de Energia S.A.

     Equity Method    100.00%      -           (67,518)     

Livramento Holding S.A.

     Equity Method    52.53%      (306,324)           (176,657)     

Luziânia - Niquelândia Transmissora S.A.

     Equity Method    49.00%      43,227           32,699     

Madeira Energia S.A.

     Equity Method    39.00%      6,755,683           6,994,900     

Manaus Construtora Ltda.

     Equity Method    49.50%      38,289           24,221     

Manaus Transmissora de Energia S.A.

     Equity Method    49.50%      1,167,072           1,106,631     

Marumbi Transmissora de Energia S.A.

     Equity Method    20.00%      94,893           45,214     

MGE Transmissão S.A.

     Equity Method    49.00%      279,092           242,762     

Morro Branco I Energética S.A.

     Equity Method    49.00%      34,733           31,734     

Mussambê Energética S.A.

     Equity Method    49.00%      44,334           40,726     

Norte Brasil Transmissora de Energia S.A.

     Equity Method    49.00%      1,809,867           1,715,791     

Norte Energia S.A.

     Equity Method    49.98%      6,947,265           5,353,094     

Papagaio Energia S.A.

     Equity Method    99.96%      -           13,380     

Paranaíba

     Equity Method    24.50%      411,127           275,032     

Pedra Branca S.A.

     Equity Method    49.00%      35,902           29,094     

Pitimbu Eólica

     Equity Method    49.00%      2,117           14,265     

Punaú I Eólica

     Equity Method    49.00%      18,362           18,187     

Rei dos Ventos 3 Geradora de Energia S.A.

     Equity Method    49.00%      81,365           87,106     

Retiro Baixo Energética S.A.

     Equity Method    49.00%      229,872           231,880     

Santa Vitória do Palmar Holding S.A.

     Equity Method    49.00%      102,495           321,687     

São Caetano Eólica

     Equity Method    49.00%      2,831           20,160     

São Caetano I Eólica

     Equity Method    49.00%      2,320           14,395     

São Galvão Eólica

     Equity Method    49.00%      2,740           19,000     

São Pedro do Lago S.A.

     Equity Method    49.00%      33,516           33,198     

Eólica Serra das Vacas Holding S.A.

     Equity Method    49.00%      183,076           102,467     

Eólica Serra das Vacas I S.A.

     Equity Method    49.00%      -           26,546     

Eólica Serra das Vacas II S.A.

     Equity Method    49.00%      -           25,486     

Eólica Serra das Vacas III S.A.

     Equity Method    49.00%      -           24,706     

Eólica Serra das Vacas IV S.A.

     Equity Method    49.00%      -           25,729     

Serra do Facão Energia S.A.

     Equity Method    49.47%      91,022           3,314     

Sete Gameleiras S.A.

     Equity Method    49.00%      46,711           42,447     

STN - Sistema de Transmissão Nordeste S.A.

     Equity Method    49.00%      361,105           333,540     

Tamanduá Mirim 2 Energia S.A. ***

     Equity Method    83.01%      -           21,295     

TDG - Transmissora Delmiro Gouveia S.A.

     Equity Method    49.00%      59,569           114,169     

Teles Pires Participações S.A.

     Equity Method    49.40%      1,393,056           998,870     

Transenergia Goiás S.A.

     Equity Method    49.00%      62,239           32,455     

Transenergia Renovável S.A.

     Equity Method    49.00%      262,077           197,578     

Transenergia São Paulo S.A.

     Equity Method    49.00%      186,001           173,623     

Cia. Transirapé de Transmissão S.A.

     Equity Method    24.50%      77,798           65,853     

Cia. Transleste de Transmissão S.A.

     Equity Method    24.00%      73,226           65,066     

Transmissora Matogrossense de Energia S.A.

     Equity Method    49.00%      192,049           164,875     

Transnorte Energia S.A.

     Equity Method    49.00%      345,706           105,417     

Cia. Transudeste de Transmissão S.A.

     Equity Method    25.00%      71,599           59,905     

Triângulo Mineiro

     Equity Method    49.00%      168,480           79,753     

Teiú 2 Energia S.A.

     Equity Method    99.90%      -           10,190     

Transmissora Sul Brasileira de Energia S.A. - TSBE

     Equity Method    80.00%      337,815           344,950     

Transmissora Sul Litorânea de Energia S.A. - TSLE

     Equity Method    51.00%      264,197           273,959     

   (***) On December 31, 2015, Chesf acquired the shareholding control over the SPE

 

Closed-capital companies

           Evaluation Method                            Share                  12/31/2015              12/31/2014      

Complexo Eólico Vamcruz

     Equity Method      49.00%             252,689           148,971     

Vale do São Bartolomeu

     Equity Method      39.00%             144,792           41,354     

Complexo Eólico Chapada do Piauí II

     Equity Method      49.00%             249,030           179,310     

Complexo Eólico Chapada do Piauí I

     Equity Method      49.00%             205,386           196,237     

Mata de Santa Genebra

     Equity Method      49.90%             60,793           52,459     

Belo Monte Transmissora

     Equity Method      49.00%             748,076           24,336     

Lago Azul Transmissão

     Equity Method      49.90%             14,050           3,948     

Ventos de São Rafael

     Equity Method      0.00%              -           (6)     

Ventos de São Cirilo

     Equity Method      0.00%              -           (4)     

Ventos de São Bento

     Equity Method      0.00%              -           (6)     

Ventos de Santo Antônio

     Equity Method      0.00%              -           (4)     

Ventos de Santa Vera

     Equity Method      0.00%              -           (4)     

Ventos de Santa Marcella

     Equity Method      0.00%              -           (5)     

Itaguaçu da Bahia

     Equity Method      49.00%             24,078           (6)     

Ventos de Santa Luzia    

     Equity Method      0.00%              -           (5)     

Ventos de Santa Madalena

     Equity Method      0.00%              -           (6)     

Ventos de São João

     Equity Method      0.00%              -           (5)     

CSE Centro de Soluções Estratégicas

     Equity Method      49.90%             2,299           3,400     

Tijoa Participações e Investimentos

     Equity Method      49.90%             11,355           1,635     

Energia Olímpica S.A.

     Equity Method      49.90%             4,984           (426)     

Empresa de Energia São Manoel

     Equity Method      33.33%             213,945           (1,782)     


LOGO

 

 

 

16.5 Summary of information jointly controlled and affiliated projects

 

    I - Assets and Liabilities  

12/31/2015

 
                ASSET          LIABILITIES  
                CURRENT          NON-CURRENT                       CURRENT          NON-CURRENT                        

Projects under joint control and affiliates

           Share                  Cash and
cash
    equivalent    
         Other
    assets    
         Financial,
    intangible,    
and

fixed assets
           Other
    assets    
               Total Assets                    Loans and      
financing
         Other
    liabilities    
         Loans and
    financing    
         Other
    liabilities    
             Shareholders’    
equity
         Total
    Liabilities    
 

Belo Monte Transmissora de Energia

     49.00%               332,604               4,199               920,165            -         -            -         1,256,968               453,882               46,277               -               8,733               748,076               1,256,968       

Brasnorte Transmissora de Energia S.A.

     49.71%               16,467               24,149               279,599            -         -            -         320,215               11,280               13,838               -               51,941               243,156               320,215       

Chapecoense Generation S.A.

     40.00%               176,308               180,185               3,075,967            -         162,724            -         3,595,184               136,322               311,290               1,404,553               704,268               1,038,751               3,595,184       

Companhia Energética Sinop

     49.00%               53,385               3,445               844,733            -         2,491            -         904,054               328,022               56,012               -               19,609               500,411               904,054       

Energética Águas da Pedra S.A.

     49.00%               61,765               39,300               753,115            -         17,353            -         871,533               34,917               54,031               339,843               12,178               430,564               871,533       

Enerpeixe S.A.

     40.00%               82,946               76,736               1,596,186            -         50,194            -         1,806,062               -               172,744               -               230,114               1,403,204               1,806,062       

ESBR Participações

     40.00%               -               908,570               21,685,558            -         1,655,056            -         24,249,184               -               1,422,013               11,299,857               4,508,251               7,019,063               24,249,184       

Interligação Elétrica do Madeira S.A.

     49.00%               41,833               646,081               4,149,365            -         -            -         4,837,279               197,250               151,399               2,215,079               546,746               1,726,805               4,837,279       

Interligação Elétrica Garanhuns S.A.

     49.00%               -               33,485               1,114,685            -         16,723            -         1,164,893               -               -               339,848               174,081               650,964               1,164,893       

Intesa - Integração Transmissora de Energia S.A.

     49.00%               36,235               112,742               496,085            -         -            -         645,062               31,182               9,001               120,166               93,573               391,140               645,062       

Madeira Energia S.A.

     39.00%               299,963               1,308,256               22,180,387            -         1,182,376            -         24,970,982               450,779               1,700,678               14,061,238               1,507,190               7,251,097               24,970,982       

Manaus Transmissora de Energia S.A.

     49.50%               32,198               188,813               2,376,236            -         9,351            -         2,606,598               69,707               272,606               786,943               310,270               1,167,072               2,606,598       

Norte Brasil Transmissora de Energia S.A.

     49.00%               51,937               265,098               3,425,883            -         -            -         3,742,918               78,941               263,100               1,171,337               426,938               1,802,602               3,742,918       

Norte Energia S.A

     49.98%               489,804               442,450               29,964,727            -         271,620            -         31,168,601               -               719,033               23,280,595               229,708               6,939,265               31,168,601       

Santa Vitória do Palmar

     49.00%               -               31,227               1,004,762            -         22,957            -         1,058,946               -               182,126               749,633               24,692               102,495               1,058,946       

Serra do Facão Energia S.A.

     49.47%               31               52,441               2,044,386            -         99,362            -         2,196,220               41,126               163,051               401,137               1,499,884               91,022               2,196,220       

STN – Sistema de Transmissão Nordeste S.A.

     49.00%               -               60,313               699,181            -         3,866            -         763,360               -               -               162,093               240,162               361,105               763,360       

Teles Pires Participações

     49.40%               130,877               98,058               4,886,124            -         236,137            -         5,351,196               191,893               293,229               3,392,921               80,097               1,393,056               5,351,196       

TSBE

     80.00%               -               46,675               659,575            -         -            -         706,250               -               30,639               337,796               -               337,815               706,250       

TSLE

     51.00%               -               49,433               914,407            -         -            -         963,840               -               91,522               495,271               112,850               264,197               963,840       

Chapada do Piauí I Holding S.A.

     49.00%               -               51,418               809,359               132               860,909               -               -               523,242               160,933               176,734               860,909       

Chapada do Piauí II Holding S.A.

     49.00%               -               85,298               864,913               -               950,211               -               -               512,068               189,113               249,030               950,211       

Chuí Holding S.A.

     49.00%               -               65,150               609,778               12,747               687,675               -               57,429               373,979               413,628               -157,361               687,675       

Companhia Energética do Maranhão (CEMAR)

     33.55%               310,893               1,963,260               2,573,627               271,559               5,119,339               253,910               711,799               1,997,641               207,715               1,948,274               5,119,339       

Lajeado Energia

     40.07%               161,062               92,153               48               1,445,794               1,699,057               6,483               243,394               448,216               2,616               998,348               1,699,057       

CTEEP

     35.37%               3,120               580,539               45,812               6,217,757               6,847,228               213,312               155,268               665,649               476,794               5,336,205               6,847,228       

CEEE-GT

     32.59%               38,171               454,210               555,108               1,871,335               2,918,824               29,247               298,881               282,253               826,489               1,481,954               2,918,824       

Energisa MT

     27.52%               192,754               1,198,769               1,909,436               1,365,792               4,666,751               170,545               918,080               1,297,616               930,884               1,349,626               4,666,751       

CEEE-D

     32.59%               73,961               801,912               2,165,618               274,473               3,315,964               4,954               1,346,254               474,965               1,973,387               -483,596               3,315,964       

Others

          1,137,504               994,618               10,606,468               1,661,908               14,400,498               1,128,125               1,838,403               3,176,337               1,836,613               6,421,018               14,400,498       


LOGO

 

     I - Assets and liabilities                                                                                  
12/31/2014  

Projects under joint control and affiliates

           Share                   Financial,
     intangible,     
and fixed
assets
                    Other        
         assets        
                  Loans and      
financing
          Other
    liabilities    
               Shareholders’     
equity
 

Brasnorte Transmissora de Energia S.A.

     49.71%              277,484              13,734              16,277              51,884              223,057     

CEEE-D

     32.59%              1,850,160              1,112,005              386,406              2,487,750              88,009     

CEEE-GT

     32.59%              731,744              2,286,349              434,369              1,139,970              1,443,754     

Chapecoense Generation S.A.

     40.00%              3,134,622              335,294              1,665,317              893,293              911,306     

Cia Hidrelétrica Teles Pires

     49.44%              4,459,508              134,736              3,363,629              231,745              998,870     

CTEEP

     35.23%              1,856,289              5,285,850              572,630              1,404,464              5,165,045     

Energética Águas da Pedra S.A

     49.00%              773,415              66,340              408,164              43,622              387,969     

Enerpeixe S.A.

     40.00%              1,644,956              203,243              123,840              334,710              1,389,649     

ESBR Participações S.A.

     40.00%              20,338,744              1,886,608              11,324,749              3,632,191              7,268,412     

Inambari Generation de Energia

     19.61%              57              530              -              28              559     

Integração Trasmissora de Energia S.A

     49.00%              611,931              13,331              181,519              101,545              342,198     

Interligação Elétrica do Madeira S.A

     49.00%              4,382,731              163,607              2,435,751              566,967              1,543,620     

Itaipu

     50.00%              37,866,871              4,330,771              33,681,427              8,250,655              265,560     

Madeira Energia S.A

     39.00%              20,998,021              1,745,534              13,049,395              2,699,260              6,994,900     

Manaus Transmissora de Energia S.A.

     49.50%              2,368,082              154,180              874,167              541,464              1,106,631     

Norte Brasil Transmissora de Energia S.A.

     49.00%              3,456,889              69,655              1,276,121              534,632              1,715,791     

Norte Energia S.A

     34.98%              21,536,053              1,527,473              16,759,221              951,211              5,353,094     

Serra do Facão Energia S.A

     49.47%              1,979,783              88,407              529,311              1,535,565              3,314     

Sistema de Transmissão Nordeste S.A

     49.00%              684,561              52,348              180,408              222,961              333,540     

Others

           1 7.618.999              7,097,495              7 .658.275              6,354,105              1 0.704.114     
12/31/2015  

Projects under joint control and affiliates

   Net
operating
income
          Financial
income
            Financial
expenses
            Tax on
earnings
          Net profit
(loss)
          Depreciation
and
amortization
 

Belo Monte Transmissora de Energia

     881,398              55,344           -         (53,783)           -         (8,599)              (18,260)              (52)     

Brasnorte Transmissora de Energia S.A.

     36,641              1,623           -         (2,473)           -         (9,035)              20,099              -     

Chapecoense Generation S.A.

     738,792              32,149           -         (143,821)           -         (119,721)              183,166              (34,867)     

Companhia Energética Sinop

     -              3,362           -         15,052           -         2,491              10,119              (179)     

Energética Águas da Pedra S.A.

     188,908              5,194           -         (30,325)           -         (7,187)              37,489              (20,430)     

Enerpeixe S.A.

     435,627              8,389           -         (46,278)           -         (8,150)              170,269              (49,385)     

ESBR Participações S.A.

     2,412,946              13,446           -         (686,016)           -         348,386              (699,349)              (433,313)     

Interligação Elétrica Garanhuns S.A.

     279,257              3,105           -         (25,245)           -         (27,667)              53,798              (26)     

Interligação Elétrica do Madeira S.A.

     610,279              25,100           -         (249,207)           -         (102,072)              240,216              (103)     

Intesa - Integração Transmissora de Energia S.A.

     92,484              3,701           -         (13,744)           -         (13,408)              51,267              -     

Madeira Energia S.A.

     2,604,869              161,751           -         (1,128,693)           -         614,983              18,026              (480,611)     

Manaus Transmissora de Energia S.A.

     174,519              5,064           -         (79,158)           -         (29,656)              52,446              -     

Norte Brasil Transmissora de Energia S.A.

     340,080              4,357           -         (138,058)           -         (63,807)              113,850              -     

Norte Energia S.A

     120,653              93,444           -         (86,679)           -         23,886              (40,819)              (6,195)     

Santa Vitória do Palmar Holding S.A.

     94,618              2,061           -         (88,409)           -         (3,499)              (227,750)              (46,109)     

Serra do Facão Energia S.A.

     280,164              3,318           -         (272,574)           -         62,402              (135,032)              (43,587)     

STN – Sistema de Transmissão Nordeste S.A.

     159,741              3,805           -         (28,589)           -         (23,234)              92,806              (111)     

Teles Pires Participações

     354,316              14,978           -         (184,328)           -         57,671              (188,695)              (57,283)     

Transmissora Sul Brasileira de Energia S.A.

     73,863              4,407           -         (35,495)           -         (3,442)              (31,964)              (10)     

Transmissora Sul Litorânea de Energia S.A.

     150,922              2,077              (63,619)              495              (19,026)              -     

Chapada do Piauí I Holding S.A.

     44,733              265              (44,205)              (1,455)              (19,511)              (12,104)     

Chapada do Piauí II Holding S.A.

     -              -              (4,590)              0              (4,813)              -     

Chuí Holding S.A.

     73,031              271              (23,104)              (2,348)              (233,111)              (18,222)     

Companhia Energética do Maranhão (CEMAR)

     2,738,793              388,912              (368,729)              (79,311)              363,803              (127,052)     

Lajeado Energia

     489,975              23,351              (67,944)              (26,879)              92,373              (28,767)     

CTEEP

     1,089,287              121,244              (125,566)              (85,270)              504,430              (7,776)     

CEEE-GT

     671,279              247,884              (195,384)              66,419              84,947              (26,445)     

Energisa MT

     3,483,404              255,036              (378,233)              (24,433)              45,246              (118,601)     

CEEE-D

     3,376,936              460,746              (532,921)              40,766              (514,244)              (58,633)     

Others

     2,086,060              155,620              (308,281)              (126,743)              331,230              (87,497)     


LOGO

 

 

 

     II - Income                                                                              
12/31/2014  

Projects under joint control and affiliates

   Net
    operating    
income
               Financial     
income
          Financial
        expenses        
              Tax on earnings                   Net profit    
(loss)
          Depreciation
and
       amortization       
 

Amapari Energia S.A.

     30,527              1,285              (6,764)              (3,509)              (106,867)              (5,175)     

Amazônia Eletronorte Transm. de Energia S.A.

     33,051              859              (2,390)              (1,600)              23,217              (244)     

Belo Monte Transmissora de Energia S.A.

     20,330              1,289              (19)              (134)              (665)              (11)     

Brasnorte Transmissora de Energia S.A.

     34,847              751              (2,803)              (7,524)              19,435              -     

Brasventos Eolo Geradora de Energia S.A.

     29,394              1,749              (9,449)              (2,603)              (5,316)              (9,632)     

Brasventos Miassaba 3 Geradora de Energia S.A.

     46,316              2,556              (9,854)              (3,620)              8,268              (10,879)     

CEEE-D

     3,700,400              96,043              (96,948)              (56,437)              (445,282)              (61,961)     

CEEE-GT

     670,957              129,303              (30,738)              95,241              (280,763)              (31,772)     

CEMAR

     2,484,218              384,315              (477,821)              (65,821)              334,684              (121,769)     

Chapecoense Generation S.A.

     714,808              33,059              (136,412)              (51,751)              71,617              (62,773)     

Cia Hidrelétrica Teles Pires

     -              23              (605)              (22,588)              (39,469)              -     

Companhia Energética Sinop

     -              3,659              (61)              -              (2,333)              -     

Construtora Integração Ltda

     105,200              358              (1,414)              (12,390)              5,844              -     

CTEEP

     1,102,788              154,225              (142,334)              (80,475)              379,732              (8,860)     

Energética Aguas da Pedra S.A.

     196,394              6,371              (33,988)              (4,039)              20,608              (21,066)     

Enerpeixe S.A.

     433,025              8,784              (36,825)              (11,464)              141,349              (45,279)     

ESBR Participações S.A.

     754,272              6,294              (183,578)              674,872              (1,153,942)              (123,066)     

Inambari Generation de Energia

     -              23              -              -              (373)              (15)     

Integração Trasmissora de Energia S.A

     84,827              4,828              (17,109)              (10,048)              46,983              (3)     

Interligação Elétrica do Madeira S.A

     532,206              12,827              (163,410)              (62,614)              121,617              -     

Itaipu

     9,773,571              166,378              (2,209,854)              -              2,931,297              -     

Linha Verde Transmissora de Energia S.A.

     233,844              6,067              (36,352)              1,887              (112,426)              -     

Livramento Holding S.A.

     29,910              -              (4,276)              (10,966)              (283,386)              -     

Madeira Energia S.A

     2,343,960              64,533              (797,759)              6,424              (2,208,060)              (375,533)     

Manaus Construtora Ltda

     25,964              302              (19)              (8,441)              16,442              -     

Manaus Transmissora de Energia S.A.

     211,311              4,422              (70,893)              (40,212)              61,142              (4,677)     

Norte Brasil Transmissora de Energia S.A.

     686,770              1,504              (116,087)              1,135              (3,655)              -     

Norte Energia S.A

     -              116,122              (115,154)              110,092              (219,394)              (1,394)     

Rei dos Ventos 3 Geradora de Energia S.A.

     36,108              1,644              (9,987)              (2,423)              213              (9,854)     

Serra do Facão Energia S.A

     159,838              3,888              (37,674)              15,433              (119,463)              (23,876)     

Sistema de Transmissão Nordeste S.A

     147,533              3,274              (19,247)              (21,088)              93,908              (122)     

Transmissora Matogrossense de Energia S.A.

     50,271              2,546              (14,210)              (2,635)              28,870              (85)     

Transnorte Energia S.A.

     210,839              -              (17)              (8,533)              16,546              (33)     

Others

     2,672,401              1,130,516              (886,730)              (135,308)              41,993              (60,186)     

16.5.1. - Distribution Companies:

a)         Distribuição Alagoas - holds concession for distribution of electricity in all municipalities of the State of Alagoas, under Concession Agreement 07/2001-ANEEL, its main purpose is to plan, build, and explore public service electricity distribution to end consumers. This subsidiary holds negative net current capital of R$ 269,740 (December 31, 2014 - R$ 147,841), accrued losses of R$ 931,925 (December 31, 2014 - R$ 678,710) and unsecured liabilities of R$ 247,656 (R$ 11,075 on December 31, 2014), and it depends on the financial support of the Company.

b)         Distribuição Rondônia - holds concession for distribution of electricity in all municipalities of the State of Rondônia under Concession Agreement 05/2001-ANEEL,. Its main purpose is to plan, build, and explore public service electricity distribution to end consumers. This subsidiary holds negative net current capital of R$ 1,010,468 (December 31, 2014 - R$ 512,717), accrued losses of R$ 1,787,895 (December 31, 2014 - R$ 1,221,058) and unsecured liabilities of R$ 456,558 (on December 31, 2014 - R$ 104,066), and it depends on the financial support of the Company.

c)         Distribuição Piauí - holds concession for distribution of electricity in all municipalities of the State of Piauí under Concession Agreement 04/2001, dated February 12, 2001, executed with ANEEL. Its main activity is electricity distribution. This subsidiary holds negative net current capital of R$ 754,935 (December 31, 2014 - R$ 118,864), accrued losses of R$ 1,966,531 (December 31, 2014 - R$ 1, 403,544) and unsecured liabilities of R$ 701,150 (December 31, 2014 - R$ 141,058), and it depends on the financial support of the Company.


LOGO

 

 

 

d)         Amazonas D. – its main activities are generation, distribution, and commercialization of electricity in the State of Amazonas. Amazonas Energia generates (2,203.9 MW*) and supplements its needs to serve consumers by buying energy from independent producers. This subsidiary holds net current capital of R$ 2,447,607 (December 31, 2014 - R$ 442,063), accrued losses of R$ 8,971,348 (December 31, 2014 - R$ 7,570,404) and unsecured liabilities of R$ 4,363,598 (December 31, 2014 - R$ 2,962,486). On July 1, 2015, this subsidiary has started in the unbundling process, where electricity generation and transmission activities wree separated from its distribution activities (see Note 1).

e)         Distribuição Roraima - Holds concession under Contract 21/2001 – ANEEL, dated March 21, 2001 and Addendum dated October 14, 2005, for electricity distribution in the municipality of Boa Vista - RR, valid through the end, 2015. This subsidiary holds negative net current capital of R$ 432,232 (December 31, 2014 - R$ 73,865), accrued losses of R$ 1,020,541 (December 31, 2014 - R$ 750,425) and unsecured liabilities of R$ 337,643 (R$ 69,726 on December 31, 2014), and it depends on the financial support of the Company.

f)         Distribuição Acre – holds concession for distribution and commercialization of electricity for the entire State of Acre, under concession agreement 06/2001, signed with the National Electricity Agency (ANEEL) on February 12, 2001, with effective term through July 7, 2015. Supply of electricity for the capital city, Rio Branco, and for the six towns connected to the Rio Branco System, is provided by Eletronorte. The interior of the State, since 1999, under a lease agreement, has been supplied by GUASCOR do Brasil Ltda., as an Independent Energy Producer (PIE), through Isolated Generation Systems. Here it bears mention that electricity supply for the whole State is provided through Thermoelectric to Diesel (100%). This subsidiary holds net current capital of R$ 139,542 (December 31, 2014 - R$ 21,021), accrued losses of R$ 605,232 (December 31, 2014 - R$ 420,461) and unsecured liabilities of R$ 129,683 (R$ 54,906 on December 31, 2014).

g)         Celg-Distribuição – Celg-D - On September 26, 2014, the Company acquired 51% of the ordinary stock of Celg-D, becoming the parent company of Celg-D (see Note 42). Celg-D is a privately held corporation, and holds concession for delivery of electricity; it was established on March 23, 2007. Eletrobras holds 51% of the capital stock, and CELGPAR holds 49%. On December 31, 2015, the Company classified this subsidiary as an asset held for sale, because it met the accounting criteria applicable to such classification (See Note 43).

Celg-D holds concessions for electricity distribution in 237 municipalities, 391 districts and towns in the State of Goiás, with 2,688,902 consumers, covering an area of 336,871 km²*, governed by Concession Agreement No. 63 of August 25, 2000, entered into by and between ANEEL, Celg-D, and the then majority shareholder.


LOGO

 

 

 

The concession of Celg-D was extended according to the terms of the fifth amendment to the concession contract No. 63/2000 – ANEEL, executed on December 29, 2015, see Note 2.2.

(*) information not audited by independent auditors

16.5.2 - Generation and Transmission Companies:

a)         Eletrobras Termonuclear S.A. - wholly owned subsidiary, its main activity being construction and operation of nuclear power plants, and provision of related engineering services, such activities which are regulated and monitored by the ANEEL. The Company has essentially been performing exploration activities for the Angra 1 and Angra 2 plants, with rated power of 1,990 MW*, as well as construction of the Angra 3 plant. Beginning on January 1, 2013, electricity generated by the subsidiary was rated between all concessionaires, permit-holders, or other entities authorized for public utility distribution in the National Interconnected System (SIN), according to the methodology established Regulatory Resolution No. 530, published on December 21, 2012 by ANEEL, for calculation of the annual quotas/portions corresponding to the energy from the Angra 1 and Angra 2 power plants and the conditions for sale of that energy, as per Article 11 of Law No. 12.111/2009. The subsidiary has a negative net current capital of R$ 241,869 (December 31, 2014 –R$ 1,127,268), accrued losses of R$ 6,877,187 (as of December 31, 2014 – R$  1,759,129); and unsecured liabilities of R$ 351,588 (shareholders’ equity as of December 31, 2014 – R$  4,796,475), and depends upon the financial support granted by the Company.

b)         Eletrosul Centrais Elétricas S.A. - its main purpose is transmission and generation of electricity directly or through holdings in Specific Purpose Companies. The Company performs studies, projects, construction, operation, and maintenance of facilities for electricity transmission and generation systems, such activities which are regulated.

c) Companhia Hidro Elétrica do São Francisco - CHESF - electricity utility concessionaire whose purpose is to generate, transmit, and commercialize electricity. Its generation and hydrothermal system predominantly uses hydroelectric plants, which account for 97% of total production. CHESF operations in electricity generation include 14 hydroelectric plants and 1 thermoelectric plant, for a total installed power of 10,615 MW*, and in the transmission activity the system is comprised of 115 substations and 19,669 Km* of high tension lines.

On December 31, 2015, procedures required for effective removal of CTEEP as shareholder of SPE Extremoz Transmissora do Nordeste - ETN S.A. were concluded before the regulating agency – ANEEL. Thus, the subsidiary Chesf now holds 100.0% of shares of Extremoz.


LOGO

 

 

 

In the end of 2015, Chesf acquired shareholding control of SPE Tamanduá Mirim 2 Energia S.A., part of the Complexo Eólico Pindaí III, upon final dilution of the shareholding position of Sequoia Capital Ltda. in this enterprise.

Thus, the Subsidiary Chesf now holds 83.01% of the shares of this enterprise.

d)   Centrais Elétricas do Norte do Brasil S.A. - Eletronorte - public utility electricity concessionaire, controlled by the Company, with operations primarily in the State of Acre, Amapá, Amazonas, Maranhão, Mato Grosso, Pará, Rondônia, Roraima, and Tocantins. The operations of the Company with electricity generation include 4 hydroelectric plants, with installed capacity of 8,860.05 MW* and 6 thermoelectric plants, with capacity of 479.97 MW*, giving an installed capacity of 9,340.02 MW*. Electricity transmission is made using a system comprised of 9,287.13 Km* of transmission lines, 45 substations in the National Interconnected System (SIN), 695.89 Km* of transmission lines, 10 substations in the isolated system, totaling 9,983.02 Km* of transmission lines and 55 substations.

e) Furnas Centrais Elétricas S.A. (FURNAS) - this Company subsidiary acts in generation, transmission, and commercialization, predominantly in the region covered by the Federal District and the States of São Paulo, Minas Gerais, Rio de Janeiro, Paraná, Espírito Santo, Goiás, Mato Grosso, Pará, Tocantins, Rondônia, Rio Grande do Sul, Santa Catarina, Rio Grande do Norte, Ceará, and Bahia, in addition to holding stakes in Specific Purpose Companies. The electricity production system operated by Furnas is comprised of 10 wholly owned hydroelectric plants, 2 hydroelectric plants in partnership with private enterprise, with an installed capacity of 8,327 MW*, and 2 thermoelectric plants with 962 MW* of capacity, totaling 9,289 MW*.

f)          Companhia de Geração Térmica de Energia Elétrica – CGTEE – its main company purpose is to conduct studies, plans, construction, and operation of facilities for electricity transmission and generation systems, such activities which are regulated. The Company holds generation concessions for the following thermoelectric plants: Presidente Médici Plant, Phases A and B, located in the municipality of Candiota; São Jerônimo Plant, located in the municipality of São Jerônimo; and the NUTEPA Plant, located in the municipality of Porto Alegre, all in the State of Rio Grande do Sul. This subsidiary has negative net current capital of R$ 599,918 (December 31, 2014 – R$ 392,282).

On December 31, 2014, CGTEE showed accrued losses of R$ 2,017,708, this after accrued losses of R$  1,369,341 reported on December 31, 2014. The statement of earnings established unsecured liabilities of R$  1,210,628 (unsecured liabilities of R$ 553,052 on December 31, 2014).

Given the current scenario, CGTEE is in negotiations with Eletrobras to determine actions in order to allow technical and financial recovery, and depends on the financial support by Eletrobras for operational maintenance, as well as for any future investments which are necessary.

(g) Amazonas GT. – its main activities are power generation and transmission in the State of Amazonas. The subsidiary has negative net current capital of R$ 517,988, shareholders’ equity of R$ 192,667 and accrued loss of R$ 243,206 and depends on the financial support of the Company. On July 1, 2015, the subsidiary was incorporated as subsidiary of Amazonas D, due to unbundling process of Amazonas Energia (see Note 1).


LOGO

 

 

 

(*) information not audited by independent auditors

16.5.3 - Other Companies

a)         Companhia Energética do Maranhão - CEMAR - electricity utility concessionaire, which plans, constructs, and explores electricity sub-transmission, transformation, distribution, and commercialization systems.

The Company holds concessions for electricity distribution in 217 municipalities in the State of Maranhão, under Concession Agreement No. 60 of August 28, 2000, executed with ANEEL, which remains effective through August 2030, and can be extended for another 30-year period.

b)         Eletrobras Participações S.A. – Eletropar - Company subsidiary with company purpose of investment in other companies. On December 15, 2015, the General Meeting of Creditors of Eletronet S.A., where Eletropar is shareholder, deliberated for the settlement of Eletronet obligations, requesting a judicial statement of extinction of obligations and end of bankruptcy, with resumption of the regular course of activities and production of other applicable effects.

c)          Companhia Estadual de Geração e Transmissão de Energia Elétrica – CEEE-GT – a publicly traded company whose majority shareholder is the State of Rio Grande do Sul, through the Companhia Estadual de Energia Elétrica Participações - CEEE-Par, which holds 65.92% of the total capital stock. The Concessionaire has as its purpose to explore electricity production and transmission systems.

d)         Companhia Estadual de Distribuição de Energia Elétrica – CEEE-D – a publicly traded company whose majority shareholder is the State of Rio Grande do Sul, through the Companhia Estadual de Energia Elétrica Participações - CEEE-Par, which holds 65.92% of the total capital stock. The Concessionaire has as its purpose the distribution of electricity in 72 municipalities of Rio Grande do Sul, serving some 4 million consumer units.

e)         Companhia Transmissão de Energia Elétrica Paulista - CTEEP - a publicly traded company authorized to operate as electricity utility concessionaire, having as its main activities the planning, construction, and operation of electricity transmission systems.

f)          Centrais Elétricas do Pará S.A. - CELPA – publicly traded company, under equity control of Equatorial Energia S.A. (Equatorial), which operates in the distribution and generation of electricity in the State of Pará, serving consumers in 143 municipalities, pursuant to Concession Agreement 182/1998, signed on July 28, 1998, with period of concessions of 30 years, and expiration on July 28, 2028. In addition to the distribution agreement, CELPA holds Generation Concession Agreement 181/98 for 34 Thermoelectric Plants, 11 which it owns and 23 which belong to third parties, for exploration of electricity generation for a period of 30 years, with expiration on July 28, 2028, renewable for an additional 30-year period. As of December 31, 2015, this subsidiary had net current capital of R$ 350,275 (December 31, 2014 – negative net current capital of R$ 175,224), the result determined a net equity of R$ 1,844,970 (as of December 31, 2014 – R$ 728,437) and accrued profit of R$ 392,340 (as of December 31, 2014 – accrued losses – R$ 392,340).


LOGO

 

 

 

All debts owed by the subsidiary through the date of resolution on its petition for judicial recovery, even those not yet due, with all legal exceptions, must be paid according to the judicial recovery plan approved on September 1, 2012 during a general meetings of creditors.

g)         Empresa Metropolitana de Águas e Energia S.A. – EMAE - the concessionaire of a hydroenergy complex located in Alto Tietê, centered on the Henry Borden Hydroelectric Plant. EMAE also has the UHE Rasgão and the UHE Porto Góes, both on the Tietê River. In the Paraíba Valley, municipality of Pindamonhangaba, UHE Isabel is installed, which is currently not operating. On December 31, 2015, this subsidiary had net current capital of R$ 112,812 (December 31, 2014 – R$ 116,473).

h)         Centrais Elétricas Matogrossenses S.A.- CEMAT - a publicly traded company under the equity control of Energisa, S.A., acting in the electricity distribution area, in addition to generation using thermal plants to serve isolated systems in its concession area, which covers the State of Mato Grosso, serving consumers in 141 municipalities. Pursuant to Concession Agreement 03/1997, signed on December 11, 1997, the concession term is for 30 years, with expiration on December 11, 2027, renewable for an additional 30-year period. In addition to the distribution agreement, the Company has Generation Concession Agreement 04/1997, for 2 Thermoelectric Plants with their respective associated substations, with expiration on December 10, 2027.

i)            Norte Energia S.A. – a specific purpose company, privately held, with the purpose of conducting all activities necessary for installation, operation, maintenance, and exploration of the Belo Monte Hydroelectric Plant (UHE Belo Monte) on the River Xingu, located in the State of Pará, and of the facilities for transmission with interest restricted to the generating plant. The Company holds 49.98% of the capital stock of Norte Energia. This subsidiary has spent significant sums on costs for organization, development and pre-operation, which, according to estimates and projections, should be absorbed by revenue from future operations. The subsidiary will need financial resources from its shareholders and from third parties in significant amounts in order to complete its Hydroelectric Plant. On December 31, 2015, the subsidiary had negative net current capital of R$ 359,526 (December 31, 2014- net current capital of R$ 175,280).

j)            Madeira Energia S.A. – a privately held company, incorporated on August 27, 2007, with the purpose of construction and exploration of the Santo Antonio Hydroelectric Plant located along the River Madeira, municipality of Porto Velho, State of Rondônia, and of its Associated Transmission System. The Company holds 39% of the capital stock of Madeira Energia. The subsidiary is incurring expenses for development of the project for construction of the Santo Antonio Hydroelectric Plant, which, according to financial projections prepared by its administration, should be absorbed by future revenue from operations.


LOGO

 

 

 

On December 31, 2015, the subsidiary Madeira Energia S.A. (MESA), in which Furnas holds a 39% stake, had net current liabilities totaling R$ 543,238,000. In order to correct its negative current capital, the subsidiary enjoys financial support from its shareholders. Part of the financial status of MESA is affected by recognition of a provision for losses on the part of the expected value of revenue from reimbursable expenditures with the Consórcio Construtor Santo Antônio (CCSA).

This receivable originated from the signing of the 2nd addendum to the Concession Agreement with the ANEEL, based on submission of a timeline for commercial operations by the CCSA, anticipating, for the second time, the launch of operations of the generating units, such commitment being signed then, as part of the Contract for Installation of the Santo Antonio UHE and the “Terms and Conditions”. However, this timeline was not fully met, meaning that the net result of this calculation generates for MESA a right to compensation with the CCSA.

In order to calculate this reimbursable expenditure, the CCSA requested application of Clause 31.1.2.1.1 of the EPC Contract, which presents a contractual limit of R$ 122.00/MWh for transfer of the cost for purchase of energy. In light of this consideration, the MESA Administration conducted, during the fiscal year ending on December 31, 2014, additional review, including various legal aspects, changing its estimate as to the realizable value of the asset (the above-mentioned right to be refunded by CCSA). As such, for the total value of the reimbursable expenditure of R$ 1,509,441, a provision was recorded for losses updated by December 31, 2015 as R$ 678,551 (R$ 678,551 on December 31, 2014), reflecting the expected value to be received of R$ 830,890 (R$ 756,227 on December 31, 2014).

In order to solve questions regarding the use of the contractual limit considered in the calculation of part of the net results of anticipation of the go-live schedule of the plant, provided for in the second Amendment to the Concession Contract executed with the National Agency of Energy (“ANEEL”), which gave rise to the impairment, the Subsidiary has requested, before the International Chamber of Commerce (“ICC”), the filing of an arbitral procedure against CCSA, and such procedure is subject to confidentiality terms, under the terms in the Rules of Arbitration of the ICC. On December 31, 2015, the procedure waits for the creation of the arbitral tribunal.

MESA and CCSA are in talks to formalize an agreement regarding the method and term for settlement of the dispute.

The Board of Directors, during meeting No. 002/452, recommended that Furnas take the necessary actions in the appropriate government spheres, in order to preserve the debts owed by CCSA to SAESA, so as to review the damages to SPE, and as such, the effects for Furnas, given its equity stake in SPE.


LOGO

 

 

 

k)          ESBR Participações S.A. (ESBRP) – ESBR Participações S.A. (“ESBRP”), a privately held company, has its sole company purpose investment in the Specific Purpose Company (SPE) called Energia Sustentável do Brasil S.A. (“ESBR”), which holds the concessions for use of public good for exploration of the Jirau Hydroelectric Plant, currently being constructed on the Madeira River in the State of Rondônia. The Company holds 40% of ESBRP capital. On December 31, 2015, the subsidiary had negative net current capital of R$ 513,443 (December 31, 2014 – R$ 212,793), accrued losses of R$ 2,112,648 (December 31, 2014 – R$ 1,413,299) and shareholders’ equity of R$ 7,019,063 (December 31, 2014 – R$ 7,268,412).

l)          Interligação Elétrica do Madeira S.A. (IEMadeira) - IEMadeira was incorporated on December 18, 2008 with the purpose of exploring the concession for public utility electricity transmission, particularly the transmission lines and substations connected to Lots D and F from Tender No. 007/2008 of ANEEL:

The Porto Velho - Araraquara transmission line entered into commercial operation on August 1, 2013. The Inverting and Correcting stations entered into commercial operation on May 12, 2014. The company holds 49% of IE Madeira capital.

m)        Manaus Transmissora de Energia S.A. - Manaus Transmissora de Energia S.A. is a privately held company, incorporated on April 22, 2008, with the specific purpose of exploring public utility concessions for electricity transmission, provided by way of installation, operation, maintenance, and construction of transmission installations for the Brazilian interconnected electrical system, according to the standards established in legislation and regulations in effect.

The SPE holds concession for construction, operation, and maintenance of transmission installations for 500 kV* Oriximiná/Cariri CD, SE Itacoatiara 500/138 kV*, and SE Cariri 500/230kV* Transmission Line.

The concession agreement was signed on October 16, 2008 for a period of thirty years; operating activities began in 2013.

The Company holds 49.50% of the capital from Manaus Transmissora de Energia S.A.

(*) information not audited by independent auditors.

16.5.4.– Companies under Management

a)          Companhia de Eletricidade do Amapá - CEA - on November 12, 2012, the Company signed a memorandum of understanding, seeking to participate in the financial restructuring process of the company Companhia de Eletricidade do Amapá - CEA.

The Company and the Government of the State of Amapá entered into a Shareholders Agreement and a Management Agreement on September 12, 2013, seeking to achieve economic/financial recovery of CEA which, after implementation in full, offers the option for purchase by the Company of equity control of the recovered company. To this end, the Company assumes executive management of CEA, through its majority representation on the Board of Directors, and through indication of two members of the Executive Board of CEA, which will subsequently be replaced by professionals contracted from the market.


LOGO

 

 

 

In this process, the Government of the State of Amapá obtained financing from the Federal Government, in order to settle debts of CEA with the Eletrobras System and other providers, in addition to preparing a Contingency Plan that will be forwarded for approval by ANEEL.

b)          Companhia Energética de Roraima - CERR - on November 26, 2012, the Company signed a memorandum of understanding, seeking to participate in the financial restructuring process of the company Companhia Energética de Roraima - CERR. This process establishes that the Company may assume control of CERR through acquisition of equity control of the company.

The Company and the Government of the State of Roraima initially entered into a Shareholders Agreement and a Management Agreement, respecting the necessary authorizations, seeking to achieve economic/financial recovery of CERR which, after implementation in full, offers the option for purchase by the Company of equity control of the recovered company. To this end, the Company assumes executive management of CERR, through its majority representation on the Board of Directors, and through indication of two members of the Executive Board of CERR, which will subsequently be replaced by professionals contracted from the market.

In this process, the Government of the State of Roraima obtained financing, in order to settle debts of CERR with the Eletrobras System and other providers, in addition to preparing a Contingency Plan that will be forwarded for approval by ANEEL.

16.5.5. - Specific Purpose Entities

During recent years, the Eletrobras System Companies have formalized investments in partners for projects with private business, where the Company serves as a minority shareholder, while retaining preferential shares. These projects seek to involve the Company in the electricity generation and transmission sector, and their values are reflected under Assets - Investments.


LOGO

 

 

 

In this same regard, considering the need to expand investment in the Electricity Sector, the companies controlled by the Company hold stakes, also as minority shareholders, with ordinary shares, in various companies with concession to provide electricity services, classified under Assets - Investments. The most significant investments whereby the Company and its subsidiaries hold stakes in specific purpose companies are the following:

 

 

Investments on Subsidiaries under Joint Control

 

Name    Purpose    Company    % Share   Other
shareholders
   % share   Status    Office  

 

Sistema de Transmissão Nordeste - STN

   Transmission    Chesf    49%   Alusa    51%   In operation    Brazil  

 

   Construction                

Manaus Construtora Ltda.

   -    Chesf    19.5%   Abengoa Holding    50.5%   In operation    Brazil  
   Transmission                
      Eletronorte    30%          

 

           GDF Suez Energy        

Energia Sustentável do Brasil - ESBR

      Chesf    20%   Latin America    40%   In operation    Brazil  
   Generation -         Ltda.        
   UHE Jirau    Eletrosul

 

   20%

 

  Mizha

Participações S.A

   20%

 

    

 

Intesa- Integração Transmissora de Energia

   Transmission    Chesf
Eletronorte
   12%
37%
  FIP    51%   In operation    Brazil  

 

Interligação Elétrica do Madeira S.A

   Transmission    Chesf
Furnas
   24.5%
25%
  CTEEP    51%   In operation    Brazil  

 

TDG - Transmissora Delmiro Gouveia S.A

   Transmission    Chesf    49%   ATP Engenharia
Ltda
   51%   Pre-operation    Brazil  

 

Norte Energia S.A

   Generation -
UHE Belo
Monte
   Chesf
Eletronorte
Eletrobras
   15%
19.98%
15%
  Petros

Outros

   10%
39.77%
  Pre-operation    Brazil  

 

Empresa Transmissora do Alto Uruguai - ETAU

   Transmission    Eletrosul    27.4%   TAESA

DME Energetica
CGTEE -GT

   52.6%
10%
10%
  In operation    Brazil  

 

Enerpeixe S.A.

   Generation -
  UHE Peixei
Angical
   Furnas    40%   EDP    60%   In operation    Brazil  

 

Norte Brasil Transmissora de Energia S.A

   Transmission    Eletronorte    49%   Abengoa
Concessions
Brasil Holding S.A
   51%   In operation    Brazil  

 


LOGO

 

 

 

Investments on Subsidiaries under Joint Control

 

Name    Purpose    Company    % Share   Other
shareholders
  % share   Status    Office    

 

Fronteira Oeste Trasnmissora de Energia S.A

   Transmission    Eletrosul    51%   CEEE-GT   49%   In operation    Brazil    

 

Amazônia Eletronorte Transmissora de Energia

   Transmission    Eletronorte    49%   Bimetal   26.99%   In operation    Brazil    
           Alubar   10.76%     
           Linear   13.25%     

 

Amapari Energia S.A

   Generation -
UTE Serra do
Navio
   Eletronorte    49%   MPX Energia S.A   51%   In operation    Brazil    

 

Brasnorte Transmissora de Energia S.A.

   Transmission    Eletronorte    49.71%   Taesa   38.7%   In operation    Brazil    

 

Companhia Transudeste de Transmissão

   Transmission    Furnas    25%   Alusa   41%   In operation    Brazil    
           Cemig   24%     
           EATE   10%     

 

Companhia Transirapé de Transmissão

   Transmission    Furnas    24.5%   Alusa   41%   In operation    Brazil    
           Cemig   24%     
           EATE   10%     

 

Chapecoense

   Generation -
UHE Foz do
Chapecó
   Furnas    40%   CPFL   51%   In operation    Uruguay    
           CEEE-GT

 

  9%

 

    

 

Serra do Facão Energia

   Generation -
UHE Serra do
Facão
   Furnas    49.47%   Alcoa Alumínio   34.97%   In operation    Brazil    
           DME Energética   10.08%     
           Camargo Corrêa   5.48%     

 

Retiro Baixo

   Generation -
Retiro Baixo
   Furnas    49%   Orteng   25.5%   In operation    Brazil    
           Arcadis Logos   25.5%     

 

Baguari Energia

   Generation -
UHE Baguari
   Furnas    30.62%   Cemig   69.38%   In operation    Brazil    

 

Companhia de Transmissão Centroeste de Minas

   Transmission    Furnas    49%   Cemig   51%   In operation    Brazil    

 

Transenergia Renovável S.A.

   Transmission    Furnas    49%   Malucelli   51%   In operation    Brazil    

 

Eólicas Junco I, Junco II, Caiçara I e Caiçara II

   Transmission    Chesf    49%   Empresa
Francesa Votalia
  51%   Pre-operation    Brazil    

 

Complexo Sento Sé I

   Generation -
EOL Pedra
Branca, EOL
São Pedro do
Lago, EOL
Sete
Gameleiras
   Chesf    49%   Brennand Energia   51%   In operation    Brazil    

 

Iterligação Elétrica Garanhuns S.A

   Transmission    Chesf    49%   CTEEP   51%   Pre-operation    Brazil    

 

Chuí Holding

   Generation -
Parque Eólico
   Eletrosul    49%   Rio Bravo   51%   In operation    Brazil    

 

Livramento

   Generation -
Cerro Chato
IV, V, VI,
Ibirapuitã
   Eletrosul    52.5%   Rio Bravo   41%   In operation    Brazil    
           Elos   6.5%     

 

Santa Vitória do Palmar

   Generation -
Verace I ao X
   Eletrosul    49%   Rio Bravo   51%   In operation    Brazil    

 

TSBE - Transmissora Sul Brasileira de Energia S/A

   Transmission    Eletrosul    80%   Copel   20%   In operation    Brazil    

 

TSLE - Transmissora Sul Litorânia de Energia S.A

   Transmission    Eletrosul    51%   CEEE   49%   In operation    Brazil    

 

Marumbi Transmissora de Energia S.A

   Transmission    Eletrosul    20%   Copel   80%   In operation    Brazil    

 

Costa Oeste Transmissora de Energia

   Transmission    Eletrosul    49%   Copel - 51%   51%   In operation    Brazil    

 

Teles Pires Participações S.A

   Generation -
UHE Teles
Pires
   Eletrosul    24.7%   Neoenergia   50.6%   In operation    Brazil    
      Furnas    24.7%         

 


LOGO

 

 

 

Investments on Subsidiaries under Joint Control

 

Name    Purpose    Company    % Share  

Other

shareholders

  % share   Status    Office    

 

Transmissora Matogrossense de Energia S.A.

   Transmission    Eletronorte    49%   Alupar   46%   In operation    Brazil    
           Mavi   5%     

 

Construtora Integração

   Transmission    Eletronorte    49%   Abengoa   51%   In operation    Brazil    

 

Transnorte Energia S.A.

   Transmission    Eletronorte    49%   Alupar   51%   Pre-operation    Brazil    

 

Brasvento Eolo Geradora Energia

   Generation -
EOL Rei dos
Ventos
   Eletronorte    24.5%   J.Malucelli   51%   In operation    Brazil    
      Furnas

 

   24.50%

 

        

 

Brasventos Miassaba 3 Geradora

   Generation -
EOL Miassaba
3
   Eletronorte    24.5%   J.Malucelli   51%   Pre-operation    Brazil    
      Furnas

 

   24.5%

 

        

 

Rei dos Ventos 3 Geradora

   Generation -
EOL Rei dos
Ventos 3
   Eletronorte    24.5%   J.Malucelli   51%   Pre-operation    Brazil    
      Furnas

 

   24.5%

 

        

 

Luziânia – Niquelândia Transmissora S.A.

   Transmission    Furnas    49%   State Grid
Corporation of China
  51%   Pre-operation    Brazil    

 

Caldas Novas Transmissão

   Transmission    Furnas    49.9%   Desenvix   22.5%      Brazil    
           Santa Rita   12.5%     
           CEL   12.52%     

 

Goiás Trasnmissão S.A

   Transmission    Furnas    49%   Bogotá   51%   In operation    Brazil    

 

Madeira Energia S.A

   Generation -
UHE Santo
Antônio
   Furnas    39%   Odebrecht Energia   18.6%   In operation    Brazil    
           Andrade Gutierrez   12.4%     
           Cemig   10%     
           FIP   20%     

 

MGE - Transmissão

   Transmission    Furnas    49%   Desenvix   20%   In operation    Brazil    
           J.Malucelli Energia   31%     

 

Triângulo Mineiro Transmissora S.A.

   Transmission    Furnas    49%   FIP - 51%   51%      Brazil    

 

Paranaíba Transmissora de Energia S.A.

   Transmission    Furnas    24.5%   Copel   24.5%   In operation    Brazil    
           State Grid   51%     

 

Central Eólica Famosa I

   Generation -
Parque Eólico
Famosa I
   Furnas    49%   PF Participações
Ltda
  51%   Pre-operation    Brazil    

 

Central Eólica Pau Brasil

   Generation -
Parque Eólico
Pau Brasil
   Furnas    49%   PF Participações
Ltda
  51%   Pre-operation    Brazil    

 

Central Eólica Rosada

   Generation -
Parque EOL
Rosada
   Furnas    49%   PF Participações
Ltda
  51%   Pre-operation    Brazil    

 

Central Eólica de São Paulo

   Generation -
Parque EOL
Rosada
   Furnas    49%   PF Participações
Ltda
  51%   Pre-operation    Brazil    

 

Vale do São Bartolomeu

   Transmission    Furnas    39%   FIP   51%   Pre-operation    Brazil    
           CELG GT   10%     

 

Punaú I

   Generation -
EOL Punaú I
   Furnas    49%   FIP   50.99%   Pre-operation    Brazil    
           CGE Punaú I   0.01%     

 

Carnaúba I

   Generation -
EOL Carnaúba
I
   Furnas    49%   FIP   50.99%   Pre-operation    Brazil    
           CGE Carnaúba I

 

  0.01%     

 

Carnaúba II

   Generation -
EOL Carnaúba
II
   Furnas    49%   FIP   50.99%   Pre-operation    Brazil    
           CGE Carnaúba II

 

  0.01%     

 


LOGO

 

 

 

Investments on Subsidiaries under Joint Control

 

Name    Purpose    Company    % Share  

Other

shareholders

   % share   Status    Office    

 

Carnaúba III

   Generation -
EOL Carnaúba
III
   Furnas    49%   FIP    50.99%   Pre-operation    Brazil    
           CGE Carnaúba III

 

   0.01%

 

    

 

Carnaúba V

   Generation -
EOL Carnaúba
V
   Furnas    49%   FIP    50.99%   Pre-operation    Brazil    
           CGE Carnaúba V

 

   0.01%

 

    

 

Cervantes I

   Generation -
EOL
Cervantes I
   Furnas    49%   FIP    50.99%   Pre-operation    Brazil    
           CGE Cervantes I

 

   0.01%

 

    

 

Cervantes II

   Generation -
EOL
Cervantes II
   Furnas    49%   FIP    50.99%   Pre-operation    Brazil    
           CGE Cervantes II

 

   0.01%

 

    

 

Bom Jesus

   Generation -
EOL Bom
Jesus
   Furnas    49%   FIP    51%   Pre-operation    Brazil    

 

Cachoeira

   Generation -
EOL
Cachoeira
   Furnas    49%   FIP    51%   Pre-operation    Brazil    

 

Pitimbu

   Generation -
EOL Pitimbu
   Furnas    49%   FIP    51%   Pre-operation    Brazil    

 

São Caetano I

   Generation -
EOL São
Caetano I
   Furnas    49%   FIP    51%   Pre-operation    Brazil    

 

    

São Caetano

   Generation -
EOL São
Caetano
   Furnas    49%   FIP    51%   Pre-operation    Brazil    

 

São Galvão

   Generation -
EOL São
Galvão
   Furnas    49%   FIP    51%   Pre-operation    Brazil    

 

Companhia Energética Sinop S.A

   Generation -
UHE Sinop
   Eletronorte    24.5%   FIP    51%   Pre-operation    Brazil    
      Furnas    25%          

 

Belo Monte Transmissora de Energia S.A

   Transmission    Eletronorte    24.5%   State Grid Brazil
Holding (SGBH)
   51%   Pre-operation    Brazil    
      Furnas    24.5%          

 

Três Irmãos

   Generation -
UHE Três

Irmãos

   Furnas    49.9%   Fundo de
Investimento em
Participações
Constantinopla
   50.1%   Pre-operation    Brazil    

 

São Manoel

   Generation -
UHE São

Manoel

   Furnas    33.3%   CWEI (Brasil)
Participações
   33.3%   Pre-operation    Brazil    
           EDP Brasil    33.4%     

 

Itaguaçu da Bahia

   Generation -
EOL Itaguaçu
da Bahia
   Furnas    49%   Salus Fundo de
Investimento
   49%   Pre-operation    Brazil    
           Casa dos Ventos
Energia Renovável
   2%     

 

 

Complexo Sento Sé II

   Generation -
EOL Baraúnas
I; Morro
Branco I e
Mussambê
   Chesf    49%   Brennand Energia
S.A
   50.9%   In operation    Brazil    
           Brennand Energia
Eólica
   0.1%     

 

 

Complexo Sento Sé III

   Generation -
EOL Baraúnas
II e Banda de
Couro
   Chesf    49%   Brennand Energia
S.A
   50.9%   In operation    Brazil    
           Brennand Energia
Eólica
   0.1%     

 


LOGO

 

 

 

Investments on Subsidiaries under Joint Control

 

Name    Purpose    Company    % Share   Other
shareholders
   % share   Status    Office    

 

 

Complexo Chapada do Piauí I

   Generation -
EOL Ventos de
Santa Joana IX
ao XIII; XV e
XVI
   Chesf    49%   ContourGlobal do
Brasil Holding
   36%   In operation    Brazil    
           Salus - Fundo de
Investimento em
Participações
   14.9%     
           Ventos Santa
Joana Energias
   0.1%     

 

 

Complexo Chapada do Piauí II

   Generation -
EOL Ventos de
Santa Joana I,
III ao V, VI e
Ventos Santo
Augusto IV
   Chesf    49%   ContourGlobal do
Brasil Holding
   46%   In operation    Brazil    
           Salus - Fundo de
Investimento em
Participações
   4.9%     
           Ventos Santa
Joana Energias
   0.1%     

 

Complexo Serra das Vacas

   Generation -
EOL Serra das
Vacas I - IV
   Chesf    49%   PEC Energia    51%   In operation    Brazil    

 

Transenergia São Paulo

   Transmission    Furnas    49%   J.Malucelli    51%   In operation    Brazil    

 

Lago Azul Transmissora

   Transmission    Furnas    49.9%   Celg Generation e
Transmissão
   50.1%   In operation    Brazil    

 

Mata de Sta. Genebra Transmissora

   Transmission    Furnas    49.9%   Copel Generation e
Transmissão
   50.1%   In operation    Brazil    

 

Energia Olímpica

   Transmission    Furnas    49.9%   Light S.A    50.1%   Pre-operation    Brazil    

 

Manaus Transmissora de Energia S.A

   Transmission    Eletronorte    30%   Abengoa
Concessions Brasil
Holding
   50.5%   In operation    Brazil    
      Chesf    19.5%          

 

Inambari

   UHE Inambari    Furnas    19.6%   OAS    51%   Suspended    Brazil/Peru    
      Eletrobras    29.4%          

 

Companhia Transleste de Transmissão

   Transmission    Furnas    25%   Alusa    41%   In operation    Brazil    
           Cemig    24%     
           EATE    10%     

 

(*) Information not reviewed by independent auditors.


LOGO

 

 

 

16.6 – Stocks in guarantee

Taking into consideration the fact that the Company has several pending judicial proceedings in which it stands as defendant (See Note 31), stocks are offered in guarantee, in the appeals of these judicial proceedings, which represent 8.60% (7.25% on December 31, 2014) of the total investment portfolio, as follows:

 

PARENT COMPANY

 

12/31/2015

 

           EQUITY           

        INVESTMENT     VALUE      BLOCKING
     PERCENTAGE     
     BLOCKED
    INVESTMENT    
 

 CTEEP

     924,185           99.55%           920,026     

 EMAE

     296,828           100.00%           296,828     

 CESP

     87,023           98.32%           85,561     

 AES TIETE

     437,532           100.00%           437,532     

 COELCE

     196,429           51.36%           100,886     

 CGEEP

     17,662           100.00%           17,662     

 ENERGISA MT

     385,318           89.06%           343,164     

 CELPA

     42,379           100.00%           42,379     

 CELPE

     28,859           100.00%           28,859     

 CEEE - GT

     448,274           100.00%           448,274     

 CELESC

     41,513           96.26%           39,960     

 ENERGISA

     124,104           90.29%           112,054     

 CEMAR

     653,419           97.62%           637,868     
  

 

 

       

 

 

 

 SUBTOTAL

     3,683,525           8.60%           3,511,053     
  

 

 

       

 

 

 

NOTE 17 - PP&E

The items under PP&E relate primarily to infrastructure for electricity generation under non-extended concession, pursuant to the terms of Law No. 12,783/13.

The property that comprises the PP&E of the Company, listed and identified as public utility concession assets, cannot be sold or given in guarantee to third parties.

Special Obligations (obligations relating to concessions) correspond to funds received from consumers with the purpose of contributing to the execution of the expansion projects necessary to meet electricity supply requests and are allocated to the corresponding projects. The assets acquired with the corresponding funds are recorded under the PP&E of the Company, pursuant to the provisions established by ANEEL. By virtue of the nature of these contributions, they do not represent effective financial obligations, as they will not be returned to the consumers.


LOGO

 

 

 

 

 

       CONSOLIDATED  
    

 

 

 
       12/31/2015  
    

 

 

 
           Gross value                        Accumulated depreciation             

      Obligations linked to the      
Concession

             Impairment (a)                        Net Value            

In service

                        

Generation

       46,003,180             (21,740,065)          (633,602)            (8,684,088)               14,945,425       

Management

       2,444,828             (1,445,137)          (25,518)            -               974,173       

Distribution

       1,398,468             (441,647)          -            -               956,821       
    

 

 

      

 

    

 

    

 

 

      

 

 

 
       49,846,476             (23,626,849)          (659,120)            (8,684,088)               16,876,419       

Underway

                        

Generation

       11,870,318             -          -            -               11,870,318       

Management

       799,908             -          -            -               799,908       
    

 

 

      

 

    

 

    

 

 

      

 

 

 
       12,670,226             -          -            -               12,670,226       
    

 

 

      

 

    

 

    

 

 

      

 

 

 
       62,516,702             (23,626,849)          (659,120)            (8,684,088)               29,546,645       
    

 

 

      

 

    

 

    

 

 

      

 

 

 
       CONSOLIDATED  
    

 

 

 
       12/31/2014  
    

 

 

 
           Gross value                        Accumulated depreciation             

Obligations linked to the
Concession

     Impairment (a)                Net Value              

In service

                        

Generation

       43,466,067             (19,292,806)          (455,808)            (3,087,676)               20,629,777       

Management

       2,396,287             (1,302,019)          (26,927)            -               1,067,341       

Distribution

       1,398,468             (383,950)          -            -               1,014,518       
    

 

 

      

 

    

 

    

 

 

      

 

 

 
       47,260,822             (20,978,775)          (482,735)            (3,087,676)               22,711,636       
    

 

 

      

 

    

 

    

 

 

      

 

 

 

Underway

                        

Generation

       7,742,886             -          -            -               7,742,886       

Management

       713,710             -          -            -               713,710       
    

 

 

      

 

    

 

    

 

 

      

 

 

 
       8,456,596             -          -            -               8,456,596       
    

 

 

      

 

    

 

    

 

 

      

 

 

 
       55,717,418             (20,978,775)          (482,735)            (3,087,676)               31,168,232       
    

 

 

      

 

    

 

    

 

 

      

 

 

 


LOGO

 

 

 

Adjustments in PP&E

 

     CONSOLIDATED  
     Balance on
        12/31/2014        
           Additions                  Transfers                  Deductions                    Reclassification of        
Financial Asset
(Unbundling)
             Reclassification of        
Intangible
(Unbundling)
     Balance on
      12/31/2015      
 

Generation / Trade

                    

In service

     43,466,067             886             776,531             (304,835)             1,349,221             715,310             46,003,180       

Accrued depreciation

     (19,292,806)             (1,226,683)             (10,486)             57,138             (914,576)             (352,652)             (21,740,065)       

Underway

     7,742,886             3,908,372             (804,186)             (54,567)             1,022,207             55,606             11,870,318       

Provision for recovery of assets (impairment) (a)

     (3,087,676)             (5,729,304)             -             167,261             -             (34,369)             (8,684,088)       

Special Obligations Linked to the Concession

     (455,808)             -             (86,113)             4,084             (87,157)             (8,608)             (633,602)       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     28,372,663             (3,046,729)             (124,254)             (130,919)             1,369,695             375,287             26,815,743       

Distribution

                    

Lease

     1,398,468             -             -             -             -             -             1,398,468       

Accrued depreciation

     (383,950)             (57,697)             -             -             -             -             (441,647)       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     1,014,518             (57,697)             -             -             -             -             956,821       

Management

                    

In service

     2,396,288             24,358             34,701             (10,519)             -             -             2,444,828       

Accrued depreciation

     (1,302,020)             (132,790)             (22,854)             12,527             -             -             (1,445,137)       

Underway

     713,710             206,275             (84,236)             (35,841)             -             -             799,908       

Special Obligations Linked to the Concession

     (26,927)             -             -             1,409             -             -             (25,518)       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     1,781,051             97,843             (72,389)             (32,424)             -             -             1,774,081       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

     31,168,232             (3,006,583)             (196,643)             (163,343)             1,369,695             375,287             29,546,645       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     CONSOLIDATED  
     Balance on
12/31/2013
            Resubmitted        
           Additions                  Transfers                Deductions                  Acquisition of        
subsidiary
     Balance on
        12/31/2014        
 

Generation / Trade

                 

In service

     41,832,824             2,694             1,549,753             80,796             -             43,466,067       

Accrued depreciation

     (18,140,950)             (1,190,061)             (5,887)             44,092             -             (19,292,806)       

Underway

     7,059,539             2,594,000             (1,798,121)             (112,532)             -             7,742,886       

Provision for recovery of assets (impairment) (a)

     (2,699,425)             (731,552)             22,273             321,028             -             (3,087,676)       

Special Obligations Linked to the Concession

     (460,289)             -             -             4,481             -             (455,808)       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     27,591,699             675,081             (231,982)             337,865             -             28,372,663       

Distribution

                 

Lease

     1,398,468             -             -             -             -             1,398,468       

Accrued depreciation

     (326,310)             (57,640)             -             -             -             (383,950)       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     1,072,158             (57,640)             -             -             -             1,014,518       

Management

                 

In service

     2,112,331             111,902             87,572             (31,768)             116,251             2,396,288       

Accrued depreciation

     (1,179,851)             (148,973)             (20,889)             47,693             -             (1,302,020)       

Underway

     679,380             93,262             (78,532)             (12,601)             32,201             713,710       

Special Obligations Linked to the Concession

     (28,212)             -             -             2,927             (1,642)             (26,927)       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     1,583,648             56,191             (11,849)             6,251             146,810             1,781,051       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

     30,247,505             673,632             (243,831)             344,116             146,810             31,168,232       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(a) See note 20 –Recoverable Value of Long-Term Assets and Note 42 – Operating Provisions (reversions)


LOGO

 

 

 

Average rate of depreciation and accumulated depreciation:

 

     CONSOLIDATED  
     12/31/2015      12/31/2014  
     Average
    depreciation      
rate
     Accrued
      depreciation      
     Average
      depreciation      
rate
     Accrued
      depreciation      
 

Generation

           

Hydraulic

     2.30%           15,191,209               2.46%           13,156,910         

Nuclear

     3.33%           4,048,041                3.33%           3,701,375          

Thermal

     3.80%           2,418,294                2.43%           2,350,124          

Wind

     6.88%           81,935                4.00%           62,051          

Trade

     3.16%           586                 3.15%           22,346         
     

 

 

       

 

 

 
        21,740,065                  19,292,806         

Distribution

     3.00%           441,647                3.33%           383,950          
     

 

 

       

 

 

 
        441,647                   383,950          

Management

     6.73%           1,445,137                7.28%           1,302,020          
     

 

 

       

 

 

 
        1,445,137                   1,302,020          
     

 

 

       

 

 

 

Total

        23,626,849                  20,850,430         
     

 

 

       

 

 

 


LOGO

 

 

 

NOTE 18 - FINANCIAL ASSET - CONCESSIONS AND ITAIPU

 

     CONSOLIDATED  
        12/31/2015           12/31/2014     

Transmission Concessions

     

Financial Assets Annual Permitted Revenue

     10,807,585            8,769,660      

Financial Assets - Indemnifiable Concessions (*)

     8,365,177            8,253,130      
  

 

 

    

 

 

 
     19,172,762            17,022,790      

Distribution Concessions

     

Financial Assets - Indemnifiable Concessions

     4,119,004            7,495,755      

Receivables Tranche A and other financial assets

     86,102            740,257      
  

 

 

    

 

 

 
     4,205,106            8,236,012      

Generation Concessions

     

Financial Assets - Indemnifiable Concessions

     2,554,211            1,811,630      
  

 

 

    

 

 

 
     2,554,211            1,811,630      
  

 

 

    

 

 

 
         25,932,079            27,070,432      
  

 

 

    

 

 

 

Financial Asset Itaipu

     3,449,566            5,336,351      
  

 

 

    

 

 

 
     3,449,566            5,336,351      
  

 

 

    

 

 

 

    

     
  

 

 

    

 

 

 

Total financial assets

     29,381,645            32,406,783      
  

 

 

    

 

 

 

Financial Assets - Current

     965,212            3,437,521      

Financial Assets - Non-current

     28,416,433            28,969,262      

    

     
  

 

 

    

 

 

 

 

Total financial assets

 

  

 

 

 

 

29,381,645   

 

 

  

 

  

 

 

 

 

32,406,783   

 

 

  

 

  

 

 

    

 

 

 

(*) The amounts referring to the concession assets renewed according to Law 12,783/2013 and not yet ratified by the Grantor are presented in note 2.1.


LOGO

 

 

 

18.1. - Financial Assets of Itaipu

 

     PARENT COMPANY  
        12/31/2015           12/31/2014      

Accounts receivable

     4,797,458            1,997,498       

Compensation rights

     1,513,373            1,184,475       

Energy Suppliers - Itaipu

     (2,368,925)           (2,648,864)      

Compensation obligations

    

 

(3,570,899)   

 

  

 

   

 

1,854,513    

 

  

 

  

 

 

   

 

 

 

Total current assets

     371,007            2,387,622       

Accounts receivable

     1,043,873            1,007,361       

Compensation rights

     5,975,584            5,468,642       

Compensation obligations

    

 

  (3,940,898)   

 

  

 

   

 

(3,527,274)   

 

  

 

  

 

 

   

 

 

 

Total non-current assets

     3,078,559            2,948,729       

    

    
  

 

 

   

 

 

 

Total assets

     3,449,566            5,336,351       
  

 

 

   

 

 

 

The effects of establishing the Itaipu financial assets are shown above and are detailed as follows:

18.1.1. - Values Resulting from Commercialization of Binational Itaipu Electricity

a) - Adjustment factor

Under Law 11.480/2007, the adjustment factor was withdrawn from the financing agreements formalized with Itaipu Binational, and of the debt assignment agreements signed with the National Treasury, since 2007, guaranteeing for the Company complete maintenance of its flow or receipts.

As a result, Decree No. 6,265 of November 22, 2007 was published, regulating the commercialization of electricity from Itaipu Binational, defining the differential to be applied in the rate of transfer, creating an asset relating to the part of the calculated annual differential, equal to the annual adjustment factor withdrawn from the financing, to be included annually in the rate of transfer, beginning in 2008, used by the Company, preserving the flow of resources, originally established.

In this manner, it came to be included in the rate of transfer of power from Itaipu Binational, beginning in 2008, the differential resulting from the removal of the annual adjustment factor, whose values are defined annually through joint ministerial directive of the Ministries of Treasury and Mines and Energy. In the rate of transfer in effect in 2015, the amount equal to US$ 386,085 is included, which was received by the Company through collection of distribution companies, authorized under directive MME/MF 598/2014.


LOGO

 

 

 

The balance resulting from the adjustment factor of Itaipu Binational, included under Financial Assets, presented in Noncurrent Assets, totals R$ 5,975,584 on December 31, 2015, equal to US$ 1,530,318 (December 31, 2014 – R$ 5,468,642, equal to US$ 2,058,822, of which R$ 3,940,898, equal to US$ 1,009,244, will be transferred to the National Treasury through 2023, as a result of the debt assignment operation performed between the Company and the National Treasury, in 1999.

These values will realized by their inclusion in the rate of transfer to be used through 2023.

b) Commercialization of electricity

Law 10,438 of April 26, 2002, attributed to the Company the responsibility for acquisition of all of the electricity produced by Itaipu Binational to be consumed in Brazil, becoming seller of that electricity.

In this manner, the equivalent of 131,218 GWh* (132,506 GWh in 2014) was sold during 2015, while the power supply rate (purchase) used by Itaipu Binational is US$ 22.60/kW*, and the rate of transfer (sale) is US$ 38.07/KkW* (US$ 22.60/kW* - supply; US$ 26.05/kM* = rate of transfer in 2014).

The result of commercialization of the Itaipu Binational electricity, pursuant to the terms of Decree No. 4,550 of December 27, 2002, observing the amendments introduced under Decree No. 6,265 of November 22, 2007, is allocated as follows:

1) if positive, it must be allocated, by proportional rating, to the individual consumer, as a credit applied to the energy bills of consumers in the National Interconnected Electrical System under residential and rural categories, with monthly consumption less than 350 kWh*.

2) if negative, it is incorporated by ANEEL in calculating the rate of transfer of power contracted in the year after the result.

This commercialization operation does not impact the Company’s earnings, while pursuant to current regulations, a negative result represents an unconditional right to receipt, and if negative, an effective obligation.

In 2015, there was a surplus in this activity of R$ 5,048,840 (R$ 3,242,451 deficit on December 31, 2014), the resulting obligation having been included under financial assets.

(*) Information not examined by independent auditors

18.2. - Financial Assets - Public utility electricity concession

The financial assets - concession header, in the amount of R$ 25,845,977 (December 31, 2014 - R$ 27,070,432) relates to the realizable financial assets held by the companies from the Eletrobras System, in the distribution concessions, calculated by applying the mixed model, and in generation and transmission concessions, by application of the financial model, both as established in ICPC 01 (IFRIC 12).


LOGO

 

 

 

18.3 - Amounts receivable from Parcel A and other financial items

On November 25, 2014, ANEEL decided to add the concession and permit agreements of the Brazilian electricity distribution companies, incorporating the balances of the receivables from Parcel A and other financial items in calculation of indemnity, when the concession expires. The aforementioned event requires that the balance be recorded of any differences from Parcel A and other financial components not yet recovered or liquidated.

18.3.1. Parcel A Item Values Variation Compensation Account - CVA

Joint Ministerial Directive of the Ministers of Treasury and Mines and Energy No. 25 of January 24, 2002, established the “Parcel A” Item Values Variation Compensation Account - CVA, with the purpose of recording the variations in cost, negative and positive, occurred in the period between annual rate adjustments, with respect to the items established in the electricity distribution concession agreements.

These variations are calculated based on the difference between the expenses effectively incurred and the expenses estimated at the time the rate is established in the annual rate adjustment. The values considered in the CVA undergo monetary adjustment based on the SELIC rate.

The totals recorded under current assets and liabilities relate to values already approved by ANEEL upon completion of the rate adjustment in 2015, and the totals recorded under noncurrent assets and liabilities represent an estimate of the CVA to be approved at the next rate adjustment in 2016.


LOGO

 

 

 

     CONSOLIDATED  
       12/31/2015         12/31/2014    

Tranche “A”

    

CVA

    

CCC

     1,219          1,161     

CDE

     208,466          16,934     

Basic Grid

     7,537          29,969     

Cost of Acquisition of Electricity

     169,591          542,755     

Transportation Itaipu

     -          157     

Transfer Itaipu

     -          546     

PROINFA

     (2,907)          35,683     

ESS and EER

     (55,683)          (152,751)     

Neutral Sector Fees

     (658)          (17,288)     

Overcontract

     (169,615)          156,916     

Fee Flags

     -          -           

Other Financial Items

    

 

(71,848)  

 

  

 

   

 

126,175  

 

  

 

  

 

 

   

 

 

 

Total values of Tranche A and other financial items

     86,102          740,257     
  

 

 

   

 

 

 

Current Assets

     578,654          606,984     

Non-current assets

     38,252          235,809     

Current liabilities

     (514,424)          (96,863)     

Non-current liabilities

     (16,380)          (5,673)     

    

    
  

 

 

   

 

 

 

Total

     86,102          740,257     
  

 

 

   

 

 

 

18.3.2. Other financial items

 

   

CUSD financial adjustment - in adherence with the provisions from Article 7 of the Joint Ministerial Directive No. 25/2002;

   

Neutrality of Sector Charges - this refers to calculation of the monthly differences between the values of each item from sector charges in the period of reference and the respective amounts included in the previous process;

   

Exposure to Price Differences between Sub-markets - this refers to the rating of financial risks resulting from price differences between sub-markets, pursuant to Article 28 of Decree No. 5,163/2004.

   

Energy Overcontracting Transfer/Short-term Market Exposure - pursuant to REN No. 255/2007, as amended by REN No. 305/2008 and 609/2014, and in accordance with the criteria established in Dispatch No. 4,225/2013;

   

Eletronuclear Differential - corresponds to the difference between the rate used and the rate of reference between Furnas and Eletronuclear, as established by Law No. 12,111/2009.

   

Other - corresponds to the sum of all other values recorded by ANEEL as Financial Guarantees in regulated energy contracting (CCEAR), DIC/FIC compensation transfer, and others.

18.4 – Fee Adjustment

Concession contracts executed between power distribution companies and the Federal Government, with intermediation of ANEEL, set forth that annually there should be adjustment of the power value paid by the consumer. This adjustment, due to the method established by ANEEL, may be positive or negative and occurs annually, on the anniversary date of the distribution company.


LOGO

 

 

 

According to the concession contract, the concessionaire income is split into two portions: A and B. The A portion, responsible for approximately 70% of the fee, includes costs deemed as non-manageable by the distribution company, that is, costs that do not depend on the direct control of the Company, as power purchased to be resold to consumers and fees and taxes that are legally determined.

The B portion, representing approximately 30% of the fee, include costs deemed as manageable. These are the costs that are subject to direct control of the concessionaire, which is fully able to manage them, including personnel costs, material costs and other activities directly related to operation and maintenance of distribution services, depreciation costs and compensation of investments made by the Company for the service.

Annual fee adjustments made in 2015, the value of the Power Development Account – CDE was subject to a significant increase compared to the fee adjustment in 2014, mainly due to the inclusion of the share set forth for the Concessionaire related to the ACR Account, that was not included in the calculation of the Extraordinary Fee Review that occurred in February 2015.

Note that this share is aimed to the beginning of the settlement of credit operations contracted by the Chamber of Trade of Power – CCEE in the management of the ACR Account, in compliance with the terms in Decree No. 8,221, from 2014, and Normative Resolution - REN No. 612, from 2014.

18.5 – Rate Flags

Starting in 2015, power accounts shall apply the Rate Flag System. Green, yellow, and red flags will be used to inform whether energy will cost more or less, based on power generation conditions.

In Brazil, electric power is mainly generated by hydroelectric power plants. In order to work, these power plants depend on rainfall and water levels of reservoirs. When not enough water is stored, thermoelectric power plants can be connected in order to save water from the reservoirs of the hydroelectric power plants. In this manner, generation costs increase, since such thermoelectric power plants use fuels such as natural gas, coal, fuel oil, and diesel. Additionally, when a lot of water is stored, it is not necessary to connect thermoelectric plants and generation costs will decrease.

Resolution number 1826, dated November 25, 2014, which ratified this and was published by ANEEL, determined the rates of the Company with already established prices for the rate structure. The application of these flags became a requirement starting in January, 2015.

Flags will be green, yellow, and red and will be applied according to load service conditions, which shall be the sum of Difference Settlement Price (PLD), Operative Marginal Costs (CMO) with charges for the Power Security System Services (ESS_SE)

Flags were adopted considering the following criteria: green flag is to be activated whenever power costs less than R$ 200/MWh (note: not audited), which means favorable conditions for power generation and there will be no addition to the fee. Yellow flag will be


LOGO

 

 

 

activated whenever the system operation cost is between R$ 200/MWh and R$ 350/MWh: less favorable generation conditions, and there will be an addition to the fee of R$ 2.50 for each 100kW/h consumed. Now, red flag will be activated whenever the operation cost is higher than R$ 350/MWh: more costly generation conditions, and fee will be added with R$ 4.50 for each 100kW/h consumed.

In short, the flag system, that started to be applied in January 2015, reflects the generation conditions and indicates to consumers the option to reduce consumption and influence the final cost of power generation. The system does not represent a proper increase in the fee, this is just a different way to present a cost that would be included in the fee, although with no visibility to the consumer, and that would be equally supported at the time of the annual fee adjustment.

(*) Information not audited by the independent auditors

NOTE 19 - INTANGIBLE ASSETS

 

    

 

     CONSOLIDATED
          Balance on       
     12/31/2014        
          ADDITIONS              DEDUCTIONS            COST / SERVICE       
     TRANSFERS        
      RECLASSIFICATION AS     
   FIXED (UNBUNDLING)     
          Balance on           
        12/31/2015           

Related to Concession - Generation

     500,285             37,336             (8,826)            (7,335)            (375,287)         146,173       
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

In service

     424,526             (5,897)            (8,826)            7,022              (326,105)         90,720       
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Intangible asset

     902,720             9,507             (15,506)            7,022              (715,310)         188,433       

Accrued amortization

     (434,599)            (15,340)            -                 -                 352,652          (97,287)      

Special obligations

     (15,033)            -                6,744             -                 7,991          (298)      

Impairment

     (28,562)            (64)            (64)            -                 28,562          (128)      

GSF

     -                 -                -                -                 -              -            

Underway

     75,759             43,233             -                (14,357)            (49,182)         55,453       
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Intangible asset

     96,261             43,304             -                (14,357)            (55,606)         69,602       

Special obligations

     (14,695)            (71)            -                -                 5,807           (8,959)      

Impairment

     (5,807)            -                 -                -                 617           (5,190)      
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Related to Concession - Distribution

     357,791             (93,029)            (7,459)            (8,785)            -              248,518       
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

In service

     210,979             (122,113)            (8,683)            56,299             -              136,482       
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Intangible asset

     1,764,919             150,278             (144,414)            88,865             -              1,859,648       

Accrued amortization

     (1,469,338)            (246,100)            54,792             -                 -              (1,660,646)      

Special obligations

     (83,592)            (26,291)            80,939             (33,576)            -              (62,520)      

Onerous concession contract

     -                 -                 -                 -                 -              -           

Impairment

     (1,010)            -                 -                 1,010             -              -           

Underway

     146,812             29,084            1,224             (65,084)            -              112,036       
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Intangible asset

     165,156             32,425             452             (66,324)            -              131,709       

Special obligations

     (19,354)            (3,341)            772             2,250             -              (19,673)      

Impairment

     1,010             -                -                 (1,010)            -              -           
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Related to Concession - Transmission

     4,558             83,735            -                     99                         -                  88,392             
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

In service

     3,233             83,734             -                 124             -              87,091       
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Intangible asset

     3,565             87,462             -                 124             -              91,151       

Accrued amortization

     (332)            (3,728)            -                 -                 -              (4,060)      

Underway

     1,325             1                     -                    (25)                       -                  1,301               
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Intangible asset

     1,325             1                     -                    (25)                       -!                  1,301               
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Unrelated to Concession (Other intangible assets)

     502,737             5,036             (16,692)            (39,013)            -              452,068       
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Management

                 

In service

     765,557             1,605             (2,698)            66,851              -              831,315       

Accrued amortization

     (420,336)            (56,295)            146             (1,999)             -              (478,484)      

Impairment

     (42,595)            -                 1,852             -                 -              (40,743)      

Underway

     141,483             59,726             (6,278)            (34,781)            -              160,150       

Others

     58,628              -                  (9,714)            (69,084)            -              (20,170)      
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

     1,365,371             33,078         (32,977)         (55,034)         (375,287)         935,151   
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 


LOGO

 

 

 

    CONSOLIDATED  
            Balance on      
         12/31/2013      
        ADDITIONS              DEDUCTIONS             COST / SERVICE    
    TRANSFERS    
        RECLASSIFICATION AS    
    FIXED (UNBUNDLING)    
          Balance on      
      12/31/2014      
 

Related to Concession - Generation

    172,777             (52,569)            14,884             365,193             -                 500,285        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

In service

    69,386             (72,144)            16,652             410,632             -                 424,526        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intangible asset

    503,573             -                 (5,193)            404,340             -                 902,720        

Accrued amortization

    (405,854)            (72,144)            -                 43,399             -                 (434,599)       

Special obligations

    (28,333)            -                 -                 13,300             -                 (15,033)       

Impairment

    -                 -                 21,845             (50,407)            -                 (28,562)       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underway

    103,391             19,575             (1,768)            (45,439)            -                 75,759        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intangible asset

    118,086             19,575             (1,768)            (39,632)            -                 96,261        

Special obligations

    (14,695)            -                 -                 -                 -                 (14,695)       

Impairment

    -                 -                 -                 (5,807)            -                 (5,807)       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Related to Concession - Distribution

    220,077             (213,998)            65,730             182,822             103,160             357,791        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

In service

    90,884             (237,636)            (8,594)            274,666             91,659             210,979        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intangible asset

    1,478,117             1,729             (54,245)            214,153             125,165             1,764,919        

Accrued amortization

    (1,061,958)            (252,262)            7,260             (162,378)            -                 (1,469,338)       

Special obligations

    (280,405)            -                 22,922             207,397             (33,506)            (83,592)       

Onerous concession contract

    -                 -                 -                 -                 -                 -            

Impairment

    (44,870)            12,897             15,469             15,494             -                 (1,010)       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underway

    129,193             23,638             74,324             (91,844)            11,501             146,812        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intangible asset

    154,296             20,218             1,790             (22,649)            11,501             165,156        

Special obligations

    (22,693)            -                 (156)            3,495             -                 (19,354)       

Impairment

    (2,410)            3,420             72,690             (72,690)            -                 1,010        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Related to Concession - Transmission

    7,359             (3,825)            -                 1,024             -                 4,558        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

In service

    2,252             (32)            -                 1,013             -                 3,233        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intangible asset

    2,552             -                 -                 1,013             -                 3,565        

Accrued amortization

    (300)            (32)            -                 -                 -                 (332)       

Underway

    5,107             (3,793)            -                 11             -                 1,325        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intangible asset

    5,107             (3,793)            -                 11             -                 1,325        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
              -            
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Unrelated to Concession (Other intangible assets)

    388,369             116,461             (1,871)            (222)            -                 502,737        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Management

           

In service

    637,973             149             -                 127,435             -                 765,557        

Accrued amortization

    (342,318)            (58,970)            (2,005)            (17,043)            -                 (420,336)       

Impairment

    -                 2,733             -                 (45,328)            -                 (42,595)       

Underway

    126,550             75,375             153             (60,595)            -                 141,483        

Others (1)

    (33,836)            97,174             (19)            (4,691)            -                 58,628        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    788,582             (153,931)            78,743             548,817             103,160             1,365,371        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intangible assets are primarily amortized during the concession period.

The final term for concessions of distribution companies of Eletrobras ended on July 7, 2015. As mentioned in Note 2, ANEEL clarified that even with termination of contractual terms “Concessions shall remain in effect for the period needed to prepare evaluations and calculations required to organize bidding processes that will grant the replacing concessions, which term shall not be less than twenty-four months.” In view of this definition, distribution companies of the Eletrobras Group proceeded to reclassify the financial asset for the intangible asset proportionally, corresponding to the twenty-month period.

NOTE 20 - IMPAIRMENT OF LONG-TERM ASSETS

The Company estimated the recoverable value of its long-term assets based on the value in use, considering that there is no active market for the infrastructure related to the concession. The value in use is appraised based on the present value of the estimated future cash flow.

The assumptions used consider the best estimate by the Company Administration regarding future trends in the electricity sector and are based both on external sources of information and historic data of the cash generating units. The case flow was projected based on the operating results and projections of the Company until the end of the concession. When the need is identified to establish an impairment provision of long-term assets, this provision is recorded in the period results under Operating Provisions.


LOGO

 

 

 

The following assumptions were considered:

 

   

Growth compatible with historic data and growth perspectives on the Brazilian economy;

 

   

Discount rate (after tax) specific for each segment: 7.50% for generation, 7.00% for transmission, and 7.01% for distribution (6.69% for generation, 6.57% for transmission, and 6.14% for distribution in 2014) obtained using the methodology generally applied by the market, taking into consideration the average weighted cost of capital;

 

   

The Company treated all of its projects as independent cash-generating units.

In the year ending on December 31, 2015, the subsidiary Eletronuclear recognized an impairment provision in the amount of R$ 4,973,111, related to the Usina Angra 3 power plant, causing a corresponding reduction in power, plant and equipments (see note 17), which counterpart is in the operating provisions account. On December 31, 2015, the accrued impairment value of Usina Angra 3 in PP&E was R$ 6,063,454 (R$ 1,090,343 in December 2014).

The Company defines the Angra 3 power plant as a cash generating unit for purposes of impairment test and uses the value in use to determine the recoverable value.

Due to notifications received and negotiations in progress with enterprise suppliers, there has been a schedule change in the expectation for conclusion, due to temporary suspension of contracts for 90 days extendable to up to 120 days. With this rescheduling, the new conclusion date is in December 2020, with synchronization estimated to occur on December 31, 2018. These facts have also given rise to new risk evaluations imputable to the context of execution of the enterprise. The Company has evaluated that such events comprised, as of September 30, 2015, evidences sufficiently relevant for the impairment test of the period.

The method applied for the impairment test of the plant consider as recoverable asset the costs realized by the date of these Financial Statement, comparing with discounted cash flow extended by the termination of the economic use life of the Plant, which corresponds to 40 years, starting at the new go-live date, May 1, 2019, considering as economic use life the period of operation license compatible with Usina Angra as similar project.

The discount rate was calculated using the WACC (Weighted Average Cost of Capital) method, considering traditionally and usually accepted parameters.


LOGO

 

 

 

Due to the impairment test in the period, the discount rate was increased, by 0.96%, from 4.51% (December 31, 2014) to 5.47% (September 30, 2015). This rate was maintained for the impairment test again on December 31, 2015. The main factors collaborating for such increase were:

1.        Beta update: to calculate beta, beta weight of comparable companies used in Technical Note ANEEL 381/2012 was used, updated to December 31, 2015 and leveraged by the project capital structure. The adoption of this calculation for beta is due to the fact that no power generation company with open capital in Brazil holds nuclear power generation assets, contrary to the sample of companies used in the calculation of beta by ANEEL, that includes American companies with at least two nuclear power generation plants.

2.        Consideration of an additional risk (alpha) related to project execution;

Another significant assumption used to calculate the impairment of the Angra 3 power plant is the synergy between the plants. Usinas Angra 2 and Angra 3 are result of similar projects and for this reason use the cost parameters of Angra 2 in Angra 3. There will be a gain in cost/productivity at Angra 3, because of the lack of need to duplicate all the cost generating activities, because common areas will be used by both plants.

The synergy for the project, considering internal studies based on the use of labor from the subsidiary Eletronuclear, pointed to a level of approximately 24.5% for the estimate of operating cost PMSO of Usina Angra 3 in the impairment test.

The total budget of the project was updated for December 2015, in order to reflect the impact of significant variations in inflation and exchange rates, as well as the rescheduling of activities due to the new work schedule.

It is important to note that on January 14, 2016, Law No. 13,255 was enacted, estimating the income and setting the expenses of the Federal Government for the fiscal year 2016, including the Investment Budget of the companies where the Federal Government, directly or indirectly, holds the majority of shares with voting rights, and including approval of the determination and execution for the Investment in the project “Deployment of Usina Termonuclear de Angra 3”, that is held by Eletronuclear. It is understood that upon evaluation by the Mixed Commission of Plans, Public Budgets, and Supervision by the National Congress, as well as the plenary session of the National Congress, the work “Deployment of Usina Termonuclear de Angra 3” is ready to maintain its physical, budget, and financial execution.

An audit procedure is ongoing at the Federal Court of Accounts, according to the electromechanic assembly contract of Usina de Angra 3. In February 2016, Eletronuclear was notified about the request of financial and economic information regarding the power plant. According to said notification, the process is to be sent to the National Congress to be examined and evaluated regarding the proceeding or suspension of the physical, budget, and financial execution of the work. Eletronuclear has responded to the notification and is waiting for TCU’s analysis.


LOGO

 

 

 

Despite chronological changes to the project, the Company has assured preservation and integrity of the services that have been performed, additionally, it shall adopt measures to attempt to recover possible impacts in the schedule of the works of Usina Angra 3 (December 2020). The company believes also that the net residual value calculated after the impairment test may be recovered during commercial operation of this enterprise Angra 3.

The Company continues to monitor estimates and risks associated to determine the recoverable value of this enterprise and, to the extent that new negotiations, new studies, or new information appear and require changes in the business plan of the enterprise, they will be updated to reflect such changes.

Analysis determined the need to establish/(reverse) provision for losses in the following projects in 2015:

 

 

 Transmission

                   

  Cash Unit Generation

       12/31/2014              Additions                Reversals                12/31/2015      

CC 061-2001

     -               174,389          -               174,389      

Estação Retificadora / Inversora

     43,909           -              (43,909)          -          

CC 005-2012 Jardim NSra Socorro

     46,788           43,042          -               89,830      

CC 018-2012 Mossoró Ceará Mirim

     61,681           38,816          -               100,497      

CC 019-2012 Igaporã Pindaí

     59,678           -              (38,172)          21,506      

LT Ribeiro Gonçalves - Balsas

     73,317           -              (37,743)          35,574      

Linha Verde Transmissora de Energia S/A

     100,494           -              (35,788)          64,706      

SE Coletora Porto Velho

     -               34,123          -               34,123      

CC 010-2011 Paraíso Lagoa Nova

     12,246           32,554          -               44,800      

CC 020-2010 Igaporâ BJLapa

     37,669           31,599          -               69,268      

CC 018-2009 Eunáp TFreitas C2

     7,784           22,448          -               30,232      

CC 015-2012 Camaçari IV Pirajá

     -               18,060          -               18,060      

CC 006-2009 Suape II e III

     105,933           -              (17,832)          88,101      

CC 017-2012 Mirueira Jaboatão

     20,290           10,894          -               31,184      

CC 014-2008 Eunápolis TFreitas

     53,962           10,811          -               64,773      

CC 017-2009 Natal III Sta Rita

     48,837           10,680          -               59,517      

LT Campos Novos - Nova Santa Rita

     22,089           8,733          -               30,822      

SE Miranda II

     -               7,079          -               7,079      

Others

         275,043           66,978          -               342,021      
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

     969,720           510,206          (173,444)          1,306,482     


LOGO

 

 

 

  Generation

 

  Cash Unit Generation

      12/31/2014             Additions              Reversals             12/31/2015     

UTN Angra 3

     1,090,343             4,973,111             -                 6,063,454      

Candiota II Fase B

     35,412             84,527             -                 119,939      

Eólica Coxilha Seca

     -                81,142             -                 81,142      

UHE Samuel

     340,888             76,744             -                 417,632      

Eólica Hermenegildo III

     -                75,598             -                 75,598      

Eólica Hermenegildo II

     -                65,815             -                 65,815      

UHE Simplício

     442,920             -                (60,056)            382,864      

Eólica Hermenegildo I

     -                56,301             -                 56,301      

UTE Mauá III

     -                102,191             -                 102,191      

UTE Aparecida

     -                50,508             -                 50,508      

UTE Camaçari

     365,709             -                (21,944)            343,765      

UTE Batalha

     553,622             5,723             -                 559,345      

UHE Passo São João

     151,311             -                (33,179)            118,132      

Casa Nova

     111,515             51,981                163,496      

Others

     230,853             -                (26,742)            204,111      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,322,573            5,623,641            (141,921)           8,804,293     

  Distribution

 

Concession

      12/31/2014             Additions              Reversals             12/31/2015     

Amazonas D

     119,041             -               (119,041)           -          

Cepisa

     232,442             98,383           (40,578)           290,247      

Eletroacre

     60,026             54,924           (24,142)           90,808      

Ceron

     84,503             23,914           (48,532)           59,885      

Boa Vista

     -                  77,400           -                77,400      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     496,012             254,621           (232,293)           518,340      


LOGO

 

 

 

The impairment amount recognized in the balance sheet, by operational segment, is demonstrated below:

 

     12/31/2015  
       Generation         Transmission        Distribution       Total  

Fixed

     8,787,001                          8,787,001    

Intangible

     17,292                          17,292    

Financial Asset

             1,306,482          518,340          1,824,822    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     8,804,293          1,306,482          518,340          10,629,115    
  

 

 

    

 

 

    

 

 

    

 

 

 
    

 

12/31/2014

 
       Generation         Transmission        Distribution       Total  

Fixed

     3,297,746                          3,297,746    

Intangible

     24,827                          24,827    

Financial Asset

             969,720          496,012          1,465,732    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,322,573          969,720          496,012          4,788,305    
  

 

 

    

 

 

    

 

 

    

 

 

 

NOTE 21 - SUPPLIERS

 

     PARENT COMPANY      CONSOLIDATED  
       12/31/2015          12/31/2014            12/31/2015              12/31/2014      

CURRENT

           

Goods, Materials, and Services

     58,252          37,229          8,369,303          5,027,213    

Energy Purchased for Resale

     357,874          511,360          1,514,499          1,958,150    

CCEE - Short-term energy

                     244,705          503,771    
  

 

 

    

 

 

    

 

 

    

 

 

 
     416,126          548,589          10,128,507          7,489,134    

NON - CURRENT

           

Goods, Materials, and Services

                     134,436          128,541    

Energy Purchased for Resale

                     9,314,985          9,918,826    
  

 

 

    

 

 

    

 

 

    

 

 

 
                     9,449,421          10,047,367    
           
  

 

 

    

 

 

    

 

 

    

 

 

 
     416,126            548,589            19,577,928            17,536,501      
  

 

 

    

 

 

    

 

 

    

 

 

 

The balance of suppliers refers mainly to three Private Debt Acknowledgment Instruments and respective payment plan signed with Petrobras Distribuidora S/A by the subsidiary Amazonas Energia, for the supply of petroleum derivatives, signed on 12/31/2014, in the sums of i) R$ 3,257,366; ii) R$ 2,925,921; and iii) R$ 1,018,441. The instruments will be amortized in 120 (one hundred twenty) successive monthly payments, at the daily prorated variation, considered from the date of signing of the contract until the date of its maturation, where the first payment was due on 02/20/2015, and the last will be due on 01/30/2025.


LOGO

 

 

 

NOTE 22 - CUSTOMER ADVANCES

 

             PARENT COMPANY                CONSOLIDATED        
  

 

 

 
             12/31/2015            12/31/2014              12/31/2015          12/31/2014          
  

 

 

 

CURRENT

           

Advance sale of energy - ALBRAS

        -                         54,832                      52,813              

Customer advances - PROINFA

     593,404                 448,759                   593,404                     448,759             
  

 

 

 
     593,404                 448,759                   648,236                     501,572             

NON-CURRENT

           

Advance sale of energy - ALBRAS

     -                       -                         659,082                     718,451             
  

 

 

 
     -                       -                         659,082                     718,451             
           
  

 

 

 

TOTAL

     593,404                 448,759                   1,307,318                   1,220,023           
  

 

 

 

22.1. – ALBRÁS

The subsidiary Eletronorte sold electricity to ALBRÁS in 2004 for supply during a 20-year period, at an average 750 MW/month, through December 2006, and an average 800 MW/month from January 2007 to December 2024, using the UHE Tucuruí balance rate as a parameter, plus an added premium, calculated based on the price of aluminum on the London Metal Exchange (LME) in England. This price establishment became an embedded derivative (See Note 43).

Based on these conditions, Albras made advance purchase of electricity credits, with advance payment of R$ 1,200,000, which was established as a credit, in MW, of an average 43 MW/month from June 2004 to December 2006 and average 46 MW/month from January 2007 to December 2024, to be amortized during the period of supply, in monthly portions expressed in those average MW, according to the rate current in the billing month, as detailed below:

 

    

 

Contract Date

     
CLIENT     

 

Start

 

 

End

   Volume in Average Megawatts (MW)

 

Albrás   

  01/07/2004   12/31/2024    750 through 12/31/2006 and 800 beginning 01/01/2007

 

BHP    

  01/07/2004   12/31/2024    from 353,08 to 492

The position and movement of this liability are demonstrated as follows:

 

YEAR    AMOUNTS
RELEASED        
  

AMORTIZATIONS    

MADE

    GAINS        

BALANCE        

   CURRENT                     

 NON-

CURRENT    

12/31/2015    1,200,000    (462,305)         (23,781)           713,914      54,832      659,082
12/31/2014    1,200,000    (408,237)         (20,499)           771,264      52,813       718,451

22.2. - PROINFA

PROINFA, established by Law 10.438/2002 and amendments thereto, has the purpose of diversifying the Brazilian energy matrix with the use of renewable energy sources, through economic leveraging of available resources and applicable technologies.


LOGO

 

 

 

The Company ensures the purchase of the electricity produced during the 20-year period, beginning in 2006, and transfers this energy to the distribution concessionaires, free consumers, and independent producers, excluding low-income consumers, in the proportion of their consumption.

The distribution and transmission concessionaires pay to the Company the value of energy in shares, equal to the cost corresponding to the interest held by captive consumers, free consumers, and independent producers connected to their installations, in twelfths, in the month prior to that of the energy consumption.

The operations relating to the purchase and sale of energy in the context of PROINFA do not affect the results of the Company.

(*) information not audited by independent auditors

NOTE 23 - FINANCING AND LOANS

23.1. Global Reversion Reserve (RGR)

The Company is authorized to withdraw resources from the RGR, applying them in the granting of funding earmarked for expansion of the Brazilian electric sector, improvement of the service and in the realization of the programs of the Federal Government.

In this manner, the company takes resources from the RGR, acknowledging a debt to this Fund, and applies specific investment projects, financed by it, which have as their objective:

 

a)

expansion of electricity distribution services;

 

b)

incentive for alternative sources of electric energy;

 

c)

studies of inventory and feasibility of utilization of hydraulic potentials;

 

d)

deployment of power generating plants up to 5,000 kW, intended solely for public service in populated communities served by an isolated electrical system;

 

e)

efficient public lighting;

 

f)

electrical energy conservation by improving the quality of products and services;

 

g)

universalization of access to electricity.

Eletrobras will pay back the resources withdrawn from the RGR and used in granting loans to companies of the Brazilian electric sector, with interest of 5% per annum. On December 31, 2015, the balance of resources taken from the Fund totaled R$ 6,439,374 (December 31, 2014 - R$ 7,421,796), included under the item Financing and loans, liabilities.


LOGO

 

 

 

The resources that make up the RGR Fund are not part of these statements, constituting a separate entity in relation to the Company.

23.2. Composition of loans and financing:

 

 

 

 
    12/31/2015  
 

 

 
        PARENT COMPANY     CONSOLIDATED  
            CURRENT         PRINCIPAL         CURRENT         PRINCIPAL  
        FEES           NON         FEES           NON      
 

 

       

 

     
     Avg. Rate   Value         CURRENT     CURRENT          Avg. Rate   Value     CURRENT     CURRENT      
 

 

   

 

 

   

 

   

 

 

 

Financial Institutions

               

Foreign currency

               

Banco Interamericano de Desenvolvimento - BID

  4.54%     1,943          72,653        108,979        4.40%     2,197          102,130        551,140     

Corporación Andino de Fomento - CAF

  2.73%     6,462          562,372        994,374        2.73%     6,462          562,372        994,374     

Kreditanstalt fur Wiederaufbau - KFW

  2.73%     19          -            251,800        2.73%     19          -            251,801     

Eximbank

  2.00%     839          71,186        106,769        2.00%     839          71,187        106,769     

BNP Paribas

  1.57%     396          136,192        685,780        1.57%     396          136,192        685,780     

Others

      4,243          126,161        742,451            4,243          126,161        757,302     
   

 

 

   

 

 

     

 

 

   

 

 

 
      13,902          968,564        2,890,153            14,156          998,042        3,347,166     

Bonus

               

Expiration 07/30/2019

  6.88%     114,839          -            3,904,800        6.87%     114,839          -            3,904,800     

Expiration 10/27/2021

  5.75%     70,944          -            6,833,400        5.75%     70,944          -            6,833,400     
   

 

 

   

 

 

     

 

 

   

 

 

 
      185,783          -            10,738,200            185,783          -            10,738,200     
               
   

 

 

   

 

 

     

 

 

   

 

 

 
      199,685          968,564        13,628,353            199,939          998,042        14,085,366     
   

 

 

   

 

 

     

 

 

   

 

 

 

National Currency

               

Global Reverse Reserve

      -              -            6,439,374            -              -            6,439,373     

Banco do Brasil

      9,925          140,935        3,859,065            76,226          402,598        5,861,368     

Caixa Econômica Federal

      6,203          88,085        2,411,915            97,404          196,538        6,759,638     

BNDES

      534,348          625,000        1,125,000            564,986          1,230,372        7,332,179     

Promissory Notes

      -              -            -                9,135          200,000        -         

Other Financial Institutions

      -              -            -                9,227          258,435        1,695,888     
   

 

 

   

 

 

     

 

 

   

 

 

 
      550,476          854,020        13,835,354            738,524          2,287,943        28,088,446     
               
   

 

 

   

 

 

     

 

 

   

 

 

 
      750,161          1,822,584        27,463,707            938,463          3,285,985        42,173,812     
   

 

 

   

 

 

     

 

 

   

 

 

 
 

 

 
    12/31/2014  
 

 

 
        PARENT COMPANY     CONSOLIDATED  
            CURRENT         PRINCIPAL         CURRENT         PRINCIPAL  
        FEES           NON         FEES           NON      
 

 

       

 

     
     Avg. Rate   Value     CURRENT     CURRENT          Avg. Rate   Value     CURRENT     CURRENT      
 

 

   

 

 

   

 

   

 

 

 

Financial Institutions

               

Foreign currency

               

Banco Interamericano de Desenvolvimento - BID

  4.54%     1,850          49,421        123,554        4.40%     2,011          59,447        444,382     

Corporación Andino de Fomento - CAF

  2.25%     7,802          764,924        1,058,960        2.25%     7,802          764,924        1,058,960     

Kreditanstalt fur Wiederaufbau - KFW

  2.73%     15          -            191,172        2.73%     15          -            191,173     

Eximbank

  2.00%     805          48,797        121,985        2.00%     805          48,797        121,985     

BNP Paribas

  1.17%     196          91,988        590,238        1.17%     196          91,988        590,238     

Others

      1,397          3,232        198,257            1,709          18,693        222,912     
   

 

 

   

 

 

     

 

 

   

 

 

 
      12,065          958,362        2,284,166            12,538          983,849        2,629,650     

Bonus

               

Expiration 11/30/2015

  7.75%     6,077          796,860        -            7.75%     6,077          796,860        -         

Expiration 07/30/2019

  6.88%     89,281          -            2,656,200        6.87%     89,281          -            2,656,200     

Expiration 10/27/2021

  5.75%     55,153          -            4,648,350        5.75%     55,153          -            4,648,350     
   

 

 

   

 

 

     

 

 

   

 

 

 
      150,511          796,860        7,304,550            150,511          796,860        7,304,550     
               
   

 

 

   

 

 

     

 

 

   

 

 

 
      162,576          1,755,222        9,588,716            163,049          1,780,709        9,934,200     
   

 

 

   

 

 

     

 

 

   

 

 

 

National Currency

               

Global Reverse Reserve

      -              -            7,421,796            -              -            7,421,796     

Banco do Brasil

      11,407          -            2,769,231            68,748          208,513        5,031,220     

Caixa Econômica Federal

      -              -            1,730,769            61,696          1,087,851        3,930,663     

BNDES

      330,309          500,000        1,750,000            351,669          846,501        6,419,772     

Other Financial Institutions

      -              -            -                42,933          319,862        1,869,943     
   

 

 

   

 

 

     

 

 

   

 

 

 
      341,716          500,000        13,671,796            525,046          2,462,727        24,673,394     
               
   

 

 

   

 

 

     

 

 

   

 

 

 
      504,292          2,255,222        23,260,512                688,095              4,243,436        34,607,594     
   

 

 

   

 

 

     

 

 

   

 

 

 

Subsidiary Eletrosul, on September 8, 2015, issued commercial promissory notes, in a single series, with 200 (two hundred) commercial promissory notes, with par value of R$ 1.000, in a total of R$ 200,000, due in 180 days upon issuance, compensated at 111.5% CDI. On August 4, 2015, the amount of R$ 200,000 was acquired with Caixa Econômica Federal as loan to be used in the deployment of aeolic enterprises at the parks Coxilha Seca, Galpões and Capão do Inglês.


LOGO

 

 

 

On June 28, 2013, a contract was executed between Subsidiary Eletronuclear and Caixa Econômica Federal (CEF) for the amount of R$ 3,800,000, to fund part of the enterprises in Angra 3. The contract term is for 25 tears, from the execution date, with interest rate at 6.5% p.a. On July 27, 2015, the first request of disbursement was submitted to CEF, in the amount of R$ 1,983,570.

Eletrobras signed a contract to open a credit in the gross amount of R$ 6,500,000, with the Caixa Econômica Federal and Banco do Brasil, with remuneration of 119.5% of the accumulated variation of the DI Rate, to meet its needs for working capital and its investment plan. As of December 31, 2014 the company had made the first two installments of disbursement totaling R$ 4,500,000, with R$ 2,769,231 being disbursed by the Banco do Brasil and R$ 1,730,769 by the Caixa Econômica Federal. The first and the second installment of the disbursement will have a grace period for payment of the principal values until August 24, 2016 and November 25, 2016, respectively. The third installment of the disbursement, taken out on January 30, 2015 in the amount of R$ 2,000,000, with R$ 1,230,769 disbursed by the Banco do Brasil and R$ 769,231 by the Caixa Econômica Federal, has a grace period for payment of the principal values until February 25, 2016.

Debts are guaranteed by the Federal Government and/or Eletrobras, subject to fees, which average rate in 2015 is 9.40% p.a. (5.20% p.a. in 2014), and with the following profile:

 

    PARENT COMPANY     CONSOLIDATED  
    12/31/2015     12/31/2014     12/31/2015     12/31/2014  
    Balance
 thousand reais 
    %     Balance
thousand reais
    %     Balance
thousand reais
    %     Balance
thousand reais
    %  

Foreign currency

               

Unindexed USD

    11,108,635          37%         8,251,920          32%         11,121,630          24%         8,260,761          21%    

USD with LIBOR

    3,257,353          11%         2,891,820          11%         3,729,245          8%         3,222,835          8%    

EURO

    251,820          1%         191,187          1%         251,820          1%         221,513          1%    

YEN

    178,794          1%         171,586          1%         178,794          0%         171,586          -          

Others

    -              -               -              -               1,858          -               1,262          -          
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    14,796,602          49%         11,506,514          44%         15,283,347          33%         11,877,958          30%    

National Currency

               

CDI

    6,516,128          22%         4,511,407          17%         11,410,983          25%         9,598,423          24%    

IPCA

    -              -               -              -               532,754          1%         -              -          

TJLP

    -              -               -              -               6,594,316          14%         5,826,925          15%    

SELIC

    2,284,348          8%         2,580,309          10%         2,636,254          6%         2,829,818          7%    

Others

    -              -               -              -               3,287,732          7%         1,793,468          5%    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    8,800,476          29%         7,091,716          27%         24,462,039          53%         20,048,634          51%    

Unindexed

    6,439,374          21%         7,421,796          29%         6,652,874          14%         7,612,533          19%    
               
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

          30,036,452                    100%               26,020,026              100%               46,398,260              100%               39,539,125              100%    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


LOGO

 

 

 

The long-term portion of loans and financing is scheduled to mature as follows:

 

    2017   2018   2019   2020   2021   After 2021   Total

Parent Company

          3,550,959                 2,491,939                 5,658,569                 1,741,551                 8,378,436                   5,642,253                 27,463,707      

Consolidated

          5,174,201                 4,853,454                 6,984,856                 2,845,230                 9,242,886                 13,073,185                 42,173,812      

23.3. – Operation of financial leasing:

The nominal value used in the calculation of assets and liabilities arising from these contracts was determined by reference to the value set for contracting monthly power, multiplied by the installed capacity (60 to 65 MW) and by the number of months of the contract.

The reconciliation of the total of future minimum payments on financial leases of the Company and its current value is demonstrated in the table below:

 

     CONSOLIDATED  
     12/31/2015     12/31/2014  

Less than one year

     209,226          209,226     

More than one year and less than five years

     836,902          836,902     

More than five years

     924,081          1,133,305     

Future financing costs on the financial leases

     (718,054)          (852,772)     
  

 

 

   

 

 

 

Total financial lease minimum payments

     1,252,155          1,326,661     

Less than one year

     132,972          74,507     

More than one year and less than five years

     431,363          388,860     

More than five years

     687,820          863,294     
  

 

 

   

 

 

 

Present value of payments

     1,252,155          1,326,661     
  

 

 

   

 

 

 


LOGO

 

 

 

23.4. – GUARANTEES

The Company participates in the capacity of an intervening guarantor for several companies whose secured amounts, projections and amounts already paid are shown in the following tables:

 

Company            Project    Financing Bank    Model    Subsidiary  
Share  
  Financed value     Outstanding
Balance on
12/31/2015
    

Guarantee  
Balance  
Eletrobras  

 

    

Guarantee

End

Eletrobras    Norte Energia    BNDES    SPE    15.00%     2,025,000        2,095,590         20,956       1/15/2042
Eletrobras    Norte Energia    CEF    SPE    15.00%     1,050,000        1,105,927         11,059       1/15/2042
Eletrobras    Norte Energia    BTG Pactual    SPE    15.00%     300,000        315,979         3,160       1/15/2042
Eletrobras    Norte Energia    Contract Compliance Guarantee    SPE    15.00%     156,889        94,140         941       4/30/2019
Eletrobras    Rouar    CAF    SPE    50.00%     38,805        38,805         388       9/30/2017
Eletrobras    Mangue Seco 2    BNB    SPE    49.00%     40,951        37,846         378       10/14/2031
Eletrosul    ESBR    BNDES    SPE    20.00%     727,000        896,664         8,967       8/15/2034
Eletrosul    ESBR    BNDES    SPE    20.00%     232,500        236,520         2,365       1/15/2035
Eletrosul    ESBR    BNDES REPASSE    SPE    20.00%     717,000        905,294         9,053       8/15/2034
Eletrosul    ESBR    BNDES REPASSE    SPE    20.00%     232,500        238,070         2,381       1/15/2035
Eletrosul    Cerro Chato I, II e III    Banco do Brasil    SPE    100.00%     223,419        128,308         1,283       7/15/2020
Eletrosul    RS Energia    BNDES    SPE    100.00%     126,221        65,321         653       6/15/2021
Eletrosul    Artemis Transmissora de Energia    BNDES    SPE    100.00%     170,029        45,416         454       10/15/2018
Eletrosul    Porto Velho Transmissora de Energia    BNDES    SPE    100.00%     283,411        258,645         2,586       8/15/2028
Eletrosul    UHE Mauá    BNDES    SPE    49.00%     182,417        148,872         1,489       1/15/2028
Eletrosul    UHE Mauá    BNDES/Banco do Brasil    SPE    49.00%     182,417        148,892         1,489       1/15/2028
Eletrosul    UHE Passo de São João    BNDES    Corporate    100.00%     183,330        139,178         1,392       7/15/2026
Eletrosul    SC Energia    BNDES/Banco do Brasil    Corporate    100.00%     50,000        17,297         173       5/15/2019
Eletrosul    SC Energia    BNDES/BDRE    Corporate    100.00%     50,000        17,247         172       5/15/2019
Eletrosul    SC Energia    BNDES    Corporate    100.00%     103,180        34,555         346       5/15/2019
Eletrosul    SC Energia    BNDES    Corporate    100.00%     67,017        29,946         299       3/15/2021
Eletrosul    UHE São Domingos    BNDES    Corporate    100.00%     207,000        185,737         1,857       6/15/2028
Eletrosul    RS Energia    BNDES    SPE    100.00%     41,898        31,249         312       3/15/2027
Eletrosul    RS Energia    BNDES    SPE    100.00%     9,413        8,270         83       8/15/2027
Eletrosul    RS Energia    BNDES    SPE    100.00%     12,000        6,799         68       8/15/2027
Eletrosul    UHE Passo de São João    BNDES    Corporate    100.00%     14,750        11,502         115       7/15/2026
Eletrosul    Corporate Projects Eletrosul    Banco do Brasil    Corporate    100.00%     250,000        223,702         2,237       11/15/2023
Eletrosul    Teles Pires    BNDES    SPE    24.50%     296,940        339,515         3,395       2/15/2036
Eletrosul    Teles Pires    BNDES/Banco do Brasil    SPE    24.50%     294,000        338,346         3,383       2/15/2036
Eletrosul    Teles Pires    Emissão de Debêntures    SPE    24.50%     160,680        211,162         2,112       5/30/2032
Eletrosul    Livramento Holding    BNDES    SPE    49.00%     91,943        75,244         752       6/15/2030
Eletrosul    Chuí Holding    BNDES    SPE    49.00%     186,082        188,903         1,889       12/15/2031
Eletrosul    [ILLEGIBLE]    BNDES    SPE    80.00%     209,974        194,085         1,941       7/15/2028
Eletrosul    nsmissora Sul Brasileira de Energia [ILLEGIBLE]    Emissão de Debêntures    SPE    80.00%     62,040        76,152         762       9/15/2026
Eletrosul    Costa Oeste Transmissora de Energia S.A.    BNDES    SPE    49.00%     17,846        16,198         162       11/1/2022
Eletrosul    Santa Vitória do Palmar Holding S.A.    BNDES    SPE    49.00%     197,950        211,335         2,113       6/16/2031
Eletrosul    Santa Vitória do Palmar Holding S.A.    BRDE    SPE    49.00%     98,000        107,021         1,070       6/16/2031
Eletrosul    Transmissora Sul Litorânea do Brasil    BNDES    SPE    51.00%     252,108        247,485         2,475       2/15/2029
Eletrosul    Complexo São Bernardo    KfW    Corporate    100.00%     29,854        56,503         565       12/30/2038
Eletrosul    Complexo São Bernardo    KfW    Corporate    100.00%     136,064        195,298         1,953       12/30/2042
Eletrosul    Eólica Hermenegildo I S/A    Emissão de Debêntures    SPE    99.99%     79,100        81,751         818       1/18/2016
Eletrosul    Eólica Hermenegildo I S/A    Emissão de Debêntures    SPE    99.99%     32,000        33,073         331       1/18/2016
Eletrosul    Eólica Hermenegildo II S/A    Emissão de Debêntures    SPE    99.99%     79,100        81,751         818       1/18/2016
Eletrosul    Eólica Hermenegildo II S/A    Emissão de Debêntures    SPE    99.99%     17,100        17,673         177       1/18/2016
Eletrosul    Eólica Hermenegildo III S/A    Emissão de Debêntures    SPE    99.99%     66,800        69,039         690       1/18/2016
Eletrosul    Eólica Hermenegildo III S/A    Emissão de Debêntures    SPE    99.99%     21,500        22,221         222       1/18/2016
Eletrosul    Eólica Chuí IX S/A    Emissão de Debêntures    SPE    99.99%     25,000        25,793         258       1/18/2016
Eletrosul    Eólica Chuí IX S/A    Emissão de Debêntures    SPE    99.99%     11,000        11,369         114       1/18/2016
Eletrosul    Complexo Eólico Livramento - Entorno II    CEF    Corporate    100.00%     200,000        213,130         2,131       8/7/2017
Eletrosul    Corporate Projects Eletrosul 2    BTG Pactual    Corporate    100.00%     200,000        209,135         2,091       3/6/2016
Eletronorte    São Luis II e III    BNDES    Corporate    100.00%     13,653        8,727         87       11/15/2024
Eletronorte    Miranda II    BNDES    Corporate    100.00%     47,531        23,596         236       11/15/2024
Eletronorte    Ribeiro Gonç./Balsas    BNB    Corporate    100.00%     70,000        60,278         603       6/3/2031
Eletronorte    Lechuga/J. Teixeira    BASA    Corporate    100.00%     25,720        21,179         212       1/10/2029
Eletronorte    UHE Tucuruí    BNDES    Corporate    100.00%     931,000        76,580         766       9/15/2016
Eletronorte    Substation Nobres    BNDES    Corporate    100.00%     10,000        7,256         73       3/15/2028
Eletronorte    Substation Miramar/Tucuruí    BNDES    Corporate    100.00%     31,000        23,760         238       8/15/2028
                                                   


LOGO

 

 

 

Company            Project    Financing Bank    Model    Subsidiary  
Share  
  Financed value     Outstanding
Balance on
12/31/2015
    

Guarantee  
Balance  
Eletrobras  

 

    

Guarantee

End

Eletronorte    Expansion Substation Lechuga    BNDES    Corporate    100.00%     35,011        27,061         271       10/15/2028
Eletronorte    Norte Brasil Transmissora    BNDES    SPE    49.00%     514,500        486,790         4,868       12/15/2029
Eletronorte    Norte Brasil Transmissora    Emissão de Debêntures    SPE    49.00%     98,000        128,811         1,288       9/15/2026
Eletronorte    Linha Verde Transmissora    BASA    SPE    100.00%     185,000        196,577         1,966       11/10/2032
Eletronorte    Manaus Transmissora    BNDES    SPE    30.00%     120,300        104,315         1,043       12/15/2026
Eletronorte    Power Transmission Station    BNDES    Corporate    100.00%     505,477        440,302         4,403       11/15/2028
Eletronorte    Power Transmission Station    BASA    Corporate    100.00%     221,789        225,225         2,252       7/10/2031
Eletronorte    Power Transmission Station    BASA    Corporate    100.00%     221,789        219,803         2,198       10/15/2030
Eletronorte    Rio Branco Transmissora    BNDES    Corporate    100.00%     138,000        118,355         1,184       3/15/2027
Eletronorte    Transmissora Matogrossense Energia    BASA    SPE    49.00%     39,200        39,819         398       2/1/2029
Eletronorte    Transmissora Matogrossense Energia    BNDES    SPE    49.00%     42,777        32,073         321       5/15/2026
Eletronorte    Rei dos Ventos 1 Eolo    BNDES    SPE    24.50%     30,851        30,851         309       12/31/2016
Eletronorte    Brasventos Miassaba 3    BNDES    SPE    24.50%     30,984        30,984         310       12/31/2016
Eletronorte    Rei dos Ventos 3    BNDES    SPE    24.50%     32,533        32,533         325       12/31/2016
Eletronorte    Belo Monte Transmissora de Energia S. A.    Itau BBA    SPE    24.50%     49,735        57,237         572       6/18/2016
Eletronorte    Belo Monte Transmissora de Energia S. A.    Santander    SPE    24.50%     49,000        55,674         557       6/18/2016
Eletronorte    Norte Energia    BNDES    SPE    19.98%     2,697,300        2,791,326         27,913       1/15/2042
Eletronorte    Norte Energia    CEF    SPE    19.98%     1,398,600        1,473,095         14,731       1/15/2042
Eletronorte    Norte Energia    BTG Pactual    SPE    19.98%     399,600        420,884         4,209       1/15/2042
Eletronorte    Belo Monte Transmissora de Energia S. A.    State Grid Brazil S.A.    Corporate    100.00%     294,700        135,828         1,358       7/28/2029
Eletronorte    Deployment PAR and PMIS    BNDES    Corporate    100.00%     743,382        357,912         3,579       12/15/2023
Eletronuclear    Angra III    BNDES    Corporate    100.00%     6,146,256        3,203,974         32,040       6/15/2036
Chesf    ESBR    BNDES    SPE    20.00%     727,000        896,664         8,967       8/15/2034
Chesf    ESBR    BNDES    SPE    20.00%     232,500        236,520         2,365       1/15/2035
Chesf    ESBR    BNDES REPASSE    SPE    20.00%     717,000        905,294         9,053       8/15/2034
Chesf    ESBR    BNDES REPASSE    SPE    20.00%     232,500        238,070         2,381       1/15/2035
Chesf    Manaus Transmissora    BNDES    SPE    19.50%     78,195        67,540         675       12/15/2026
Chesf    Norte Energia    BNDES    SPE    15.00%     2,025,000        2,095,590         20,956       1/15/2042
Chesf    Norte Energia    CEF    SPE    15.00%     1,050,000        1,105,927         11,059       1/15/2042
Chesf    Norte Energia    BTG Pactual    SPE    15.00%     300,000        315,979         3,160       1/15/2042
Chesf    IE Madeira    BASA    SPE    24.50%     65,415        76,321         763       7/10/2032
Chesf    IE Madeira    BNDES    SPE    24.50%     455,504        404,196         4,042       2/15/2030
Chesf    IE Madeira    Emissão de Debêntures    SPE    24.50%     85,750        115,626         1,156       3/18/2025
Chesf    Corporate Projects Chesf 1    Banco do Brasil    Corporate    100.00%     500,000        385,092         3,851       9/28/2018
Chesf    Corporate Projects Chesf 2    CEF    Corporate    100.00%     400,000        354,678         3,547       2/27/2019
Chesf    IE Garanhuns s/a    BNDES    SPE    49.00%     175,146        168,030         1,680       12/15/2028
Chesf    Corporate Projects Chesf 3    BNDES    Corporate    100.00%     727,560        282,223         2,822       11/15/2023
Chesf    Corporate Projects Chesf 4    BNDES    Corporate    100.00%     475,454        194,825         1,948       11/15/2023
Furnas    UHE Batalha    BNDES    Corporate    100.00%     224,000        165,314         1,653       12/15/2025
Furnas    UHE Simplício    BNDES    Corporate    100.00%     1,034,410        705,108         7,051       7/15/2026
Furnas    UHE Baguari    BNDES    Corporate    100.00%     60,153        39,726         397       7/15/2026
Furnas    SEVERAL    Banco do Brasil    Corporate    100.00%     750,000        758,922         7,589       10/31/2018
Furnas    Rolagem BASA 2008    Banco do Brasil    Corporate    100.00%     208,312        211,777         2,118       2/7/2018
Furnas    Innovation project    FINEP    Corporate    100.00%     268,503        163,880         1,639       11/15/2023
Furnas    Corporate fionancing    Banco do Brasil    Corporate    100.00%     400,000        430,918         4,309       12/6/2023


LOGO

 

 

 

Company            Project    Financing Bank    Model    Subsidiary  
Share  
  Financed value     Outstanding
Balance on
12/31/2015
    

Guarantee  
Balance  
Eletrobras  

 

    

Guarantee

End

Furnas    UHE Santo Antônio    BNDES    SPE    39.00%     1,594,159        1,968,315         19,683       3/15/2034
Furnas    UHE Santo Antônio    BNDES    SPE    39.00%     1,574,659        2,033,066         20,331       3/15/2034
Furnas    UHE Santo Antônio    BASA    SPE    39.00%     196,334        247,102         2,471       12/15/2030
Furnas    UHE Santo Antônio    Emissão de Debêntures    SPE    39.00%     163,800        204,398         2,044       1/24/2023
Furnas    UHE Santo Antônio    Emissão de Debêntures    SPE    39.00%     273,000        318,042         3,180       3/1/2024
Furnas    UHE Foz do Chapecó    BNDES    SPE    40.00%     435,508        405,692         4,057       9/15/2027
Furnas    UHE Foz do Chapecó    BNDES    SPE    40.00%     217,754        205,308         2,053       9/15/2027
Furnas    UHE Foz do Chapecó    BNDES    SPE    40.00%     4,009        3,083         31       9/15/2027
Furnas    Centroeste de Minas    BNDES    SPE    49.00%     13,827        10,924         109       4/15/2023
Furnas    Serra do Facão    BNDES    SPE    49.47%     257,263        218,804         2,188       6/15/2027
Furnas    Goiás Transmissão    BNDES    SPE    49.00%     49,000        49,372         494       12/1/2031
Furnas    Goiás Transmissão    BNDES    SPE    49.00%     64,435        58,977         590       1/15/2027
Furnas    MGE    BNDES    SPE    49.00%     58,359        49,163         492       1/15/2027
Furnas    Transenergia São Paulo    BNDES    SPE    49.00%     9,212        8,641         86       12/15/2028
Furnas    Rei dos Ventos 1 Eolo    BNDES    SPE    24.50%     30,851        28,235         282       10/15/2029
Furnas    Brasventos Miassaba 3    BNDES    SPE    24.50%     30,984        28,425         284       10/15/2029
Furnas    Rei dos Ventos 3    BNDES    SPE    24.50%     32,533        29,757         298       10/15/2029
Furnas    IE Madeira    BASA    SPE    24.50%     65,415        76,321         763       7/10/2032
Furnas    IE Madeira    BNDES    SPE    24.50%     455,504        404,196         4,042       2/15/2030
Furnas    IE Madeira    Emissão de Debêntures    SPE    24.50%     85,750        115,626         1,156       3/18/2025
Furnas    Teles Pires    BNDES    SPE    24.50%     296,940        339,515         3,395       2/15/2036
Furnas    Teles Pires    BNDES    SPE    24.50%     294,000        338,346         3,383       2/15/2036
Furnas    Teles Pires    Emissão de Debêntures    SPE    24.50%     160,680        211,162         2,112       5/31/2032
Furnas    Caldas Novas Transmissão    BNDES    SPE    49.90%     2,418        2,033         20       5/15/2023
Furnas    Caldas Novas Transmissão    BNDES    SPE    49.90%     5,536        4,997         50       3/15/2028
Furnas    Belo Monte Transmissora de Energia S. A.    State Grid Brazil S.A.    Corporate    100.00%     294,700        139,274         1,393       7/28/2029
Furnas    Mata de Santa Genebra    Emissão de Debêntures    SPE    49.90%     234,031        234,031         2,340       3/12/2016
Amazonas    Amazonas    Confissão de Dívida - Petrobras/BR    Corporate    100.00%     2,405,979        2,297,400         22,974       1/30/2025
Eletroacre    Eletroacre    Confissão de Dívida - Petrobras/BR    Corporate    100.00%     91,774        87,568         876       1/30/2025
Boa Vista    Boa Vista   

Confissão de Dívida -

Petrobras/BR

   Corporate    100.00%     19,320        17,665         177       12/31/2024
Cepisa    Corporate Project    CEF    Corporate    100.00%     94,906        50,146         501       8/30/2016
Total                         46,270,960        41,822,565         418,226        

The Company recorded under the heading of operational provisions for noncurrent liabilities the fair value of the amounts guaranteed by the Company over resources already released by the financing banks. The provision is made based on the fair value of the guarantee of Eletrobras, as shown below:

 

         Provisioned Amount:  
    
 

Guarantee due on 12/31/2014

     387,960         
 

Movement in the period

                     30,266           
 

Guarantee due on 12/31/2015

     418,226         

 

a)

UHE Simplício - project of the subsidiary Furnas, with an installed generating capacity of 333.7 MW*. The project has 100% Furnas participation. Therefore, the guarantee of the Company is 100% of the financing.

 

b)

UHE Mauá - project with an installed capacity of 361 MW, in partnership with the subsidiary Eletrosul (49%) and Copel (51%). In this hydroelectric power plant, there are two contracts with BNDES, direct and indirect, and the Company intervenes as the grantor of 49% of the two contracts.

 

c)

UHE Jirau - SPE Energia Sustentável do Brasil, formed by the subsidiaries Eletrosul, CHESF and GDF Suez Energy, with installed capacity of 3,750 MW. For the project two loans were taken out with BNDES, one direct and the other indirect, via intermediary banks, to be paid in 240 months. The company is guaranteeing the participation of each of its subsidiaries-Eletrosul (20%) and CHESF (20 percent).


LOGO

 

 

 

d)

UHE Santo Antônio - SPE Santo Antônio Energia, formed by Furnas, CEMIG, Fundo de Investimentos em Participação Amazônica Energia – FIP, Construtora Norberto Odebrecht S/A, Odebrecht Investimentos em Infraestrutura Ltda. and Andrade Gutierrez Participações S/A, with an installed capacity of 3,568.80 MW*. The Company is a consenting intervening party in financing with the BNDES and with the Banco da Amazônia, with its intervention limited to the participation of Furnas (39%).

 

e)

UHE Foz do Chapecó - SPE Foz do Chapecó Energia, whose power plant has an installed capacity of 855MW, has the Company as guarantor of the contractual instruments with the BNDES, totaling, in substitution of Bank Financing previously contracted, limited to the percentage of Furnas in SPE (40%).

 

f)

UHE Baguari - Corporate Project of Furnas, with 140MW of installed capacity. The Company is the guarantor of 15% of the financing contract with the BNDES.

 

g)

UHE Serra do Facão - SPE Serra do Facão, formed by Furnas (49.47%), Alcoa Alumínio S.A. (34.97%), DME Energética (10.09%) and Camargo Corrêa Energia S.A. (5.47%) with an installed capacity of 212.58 MW*. The guarantee by the Company in relation to the financing with the BNDES relates to the participation of Furnas in the project.

 

h)

Norte Brasil Transmissora -SPE, with participation of Eletronorte (49%)and has as its objective the implementation, operation and maintenance of the Porto Velho/Araraquara transmission line, with an extension of 2,375 km.

 

i)

Manaus Transmissora de Energia -SPE, which has the participation of Eletronorte (30%) and Chesf (19.5%) has as its objective to implement and operate 4 substations and a 585 km* transmission line (LT Oriximiná/Itacoatiara/Cariri). The company provides guarantees on two loans in this project (BASA and BNDES).

 

j)

Mangue Seco 2 – SPE with a 49% participation of the Company and 51% of Petrobras for the construction and operation of three wind farms in Guararé, in Rio Grande do Norte. In this project the Company provided a guarantee, proportional to its participation in the long-term financing agreement with the BNB.

 

k)

UHE Batalha – Corporate project of Furnas with capacity to generate 52.5 MW, with financing with the BNDES. The Company acts as a guarantor of this contract.

 

l)

IE Madeira - SPE Interligação Elétrica, with participation of Furnas (24.5%) and Chesf (24.5%). In this project, there is a counter guarantee of the Company in the Bank Financing Contracts, in guarantee of the short-term loan from the BNDES, limited to the participation of its subsidiaries. There is also a short-term loan from BNDES, in which the company acts as an intervening party in proportion to its subsidiaries.


LOGO

 

 

 

m)

UHE Belo Monte -SPE Norte Energia, with an installed capacity of 11,233 MW*, of Chesf (15%), Eletronorte (19.98%) and Eletrobras (15%) in addition to other partners. The provision of the guarantee of the Company in favor of the SPE for the obligations by the insurer JMALUCELLI, under the guarantee insurance contract. The Company is also involved in a short term loan agreement with the BNDES.

 

n)

Angra III – the company is the guarantor for the financing of Eletronuclear with the BNDES, to build the corporate project of the UTN Angra III.

 

o)

Norte Energia S.A. – specific purpose closed-capital company, which object is the engagement in every activity required for deployment, operation, maintenance, and exploration of Usina Hidrelétrica de Belo Monte (UHE Belo Monte). The Company holds 49.98% of the capital stock of Norte Energia.

(*) information not audited by independent auditors

NOTE 24 – DEBENTURES

 

CONSOLIDATED

 Subsidiary      

  

 Issuer

    Date of Issue    

Principal characteristics

  

  Interest rate  

     Expiration      Balance on
  12/31/2015  
   Balance on
  12/31/2014  

 Eletronorte

   Issued by ETE (incorporated by Eletronor    June/2011    Private subscription of the first issuance by the Subsidiary, subscribed in favor of Fundo de Desenvolvimento da Amazônia - FDA, and maintained under custody of the operating agent of the Contract, Banco da Amazônia S.A., with guarantee under collateral, in four series, all convertible into shares of the SPE, with and without voting rights.    TJLP + 1.65% p .a.    10/7/2031    219,803    219,418

 CELG-D

   1st Issue    3/4/2014    Simple debenture, in single series, with additional guarantee, non-convertible into shares, subject to public distribution with limited distribution efforts.    100%CDI + 7.44% p.a.    3/4/2019    -    285,346

 Eletrosul

   SPE Chuí IX - 1st Issue    10/20/2014    Simple debenture, non-convertible into shares, in single series, chirographic, with additional guarantee subject to public distribution with limited distribution efforts.    100% CDI + spread 1.90% p.a.    01/18/2016    25,807    25,516

 Eletrosul

   SPE Chuí IX - 2nd Issue    05/20/2015    Simple debenture, non-convertible into shares, in single series, chirographic, with additional guarantee subject to public distribution with limited distribution efforts.    100% CDI + spread 3.45% p.a.    01/18/2016    11,355    -

 Eletrosul

   SPE Hermenegildo I - 1st Issue    10/20/2014    Simple debenture, non-convertible into shares, in single series, chirographic, with additional guarantee subject to public distribution with limited distribution efforts.    100% CDI + spread 1.90% p.a.    01/18/2016    81,751    80,732

 Eletrosul

   SPE Hermenegildo I - 2nd Issue    05/20/2015    Simple debenture, non-convertible into shares, in single series, chirographic, with additional guarantee subject to public distribution with limited distribution efforts.    100% CDI + spread 3.45% p.a.    01/18/2016    33,073    -

 Eletrosul

   SPE Hermenegildo II - 1st Issue    10/20/2014    Simple debenture, non-convertible into shares, in single series, chirographic, with additional guarantee subject to public distribution with limited distribution efforts.    100% CDI + spread 1.90% p.a.    01/18/2016    81,751    80,732

 Eletrosul

   SPE Hermenegildo II - 2nd Issue    05/20/2015    Simple debenture, non-convertible into shares, in single series, chirographic, with additional guarantee subject to public distribution with limited distribution efforts.    100% CDI + spread 3.45% p.a.    01/18/2016    17,673    -

 Eletrosul

   SPE Hermenegildo III - 1st Issue    10/20/2014    Simple debenture, non-convertible into shares, in single series, chirographic, with additional guarantee subject to public distribution with limited distribution efforts.    100% CDI + spread de 1.90% p.a.    01/18/2016    69,039    68,179

 Eletrosul

   SPE Hermenegildo III - 2nd Issue    05/20/2015    Simple debenture, non-convertible into shares, in single series, chirographic, with additional guarantee subject to public distribution with limited distribution efforts.    100% CDI + spread 3.45% p.a.    01/18/2016    22,222    -

 

                 

 

562,474

  

 

759,923

 


LOGO

 

 

 

On October 19, 2015, SPEs Eólica Hermenegildo I, Eólica Hermenegildo II, Eólica Hermenegildo III and Eólica Chuí IX made the first amendment of Debentures of 1st and 2nd issuance, in the total amount of R$ 331,600, changing the due date from October 20, 2015 to January 16, 2016 and changing the compensation fee to CDI + 3.45% p.a. Two dates were set for the payment of interest, on October 20, 2015, where R$ 44,169 were paid, and another one for the new due date.

NOTE 25 - COMPULSORY LOAN

The Compulsory Loan on the consumption of electric energy, established by Law No. 4,156/1962 in order to generate resources for expansion of the Brazilian electric sector, was eliminated by Law No. 7,181 of December 20, 1983, which set the date of December 31, 1993 as the deadline for the collection.

In the first phase of this compulsory loan, which ended with the advent of Decree-Law No. 1,512/1976, the collection of the tax reached many classes of energy consumers, and taxpayer credits were represented by bearer bonds issued by the Company.

The second time, which began with the provisions in the aforementioned Decree-Law, the Compulsory Loan in question began to be charged only from industries with a monthly energy consumption higher than 2,000 kwh*, and taxpayer credits were no longer represented by bonds, but simply carried by the Company.

The remaining Compulsory Loan balance, after the fourth conversion into shares, on April 30 of 2008, related to credits created from 1988 to 2004, is registered under current and non-current liabilities, maturing starting in 2008, and are remunerated at the rate of 6% a year, plus monetary update based on the variation of the IPCA-E, and as of December 31, 2015, correspond to R$ 523,635 (December 31, 2014 – R$ 519,674), of which R$ 466,005 are non-current (December 31, 2014 – R$ 469,459).

The Bearer Bonds issued due to the Compulsory Loan are not securities, are not tradable on the stock market, are not priced and are not payable. In this way, the Company’s administration clarifies that the Company has no debentures in circulation.

The emission of these securities derived from a legal imposition, and not a corporate decision by the Company. Likewise, its taking by bondholders was not an act of their will, but a legal duty, by force of Law No. 4,156/1962.

The CVM (Brazilian securities commission), in a decision by its collegiate issued in administrative process CVM RJ 2005/7230, lodged by holders of the mentioned securities, affirmed in a document that “the obligations issued by the Company due to Law No. 4,156/1962 cannot be considered market securities.”


LOGO

 

 

 

The CVM also understood that there is no irregularity in the procedures adopted by the Company in its Financial Statements, with regards to the aforementioned obligations, neither in the publishing of the existence of legal action.

The unenforceability of those Bearer Obligations was reinforced by decisions of the Supreme Court, which corroborated the understanding that those securities have prescribed and are not valid for guaranteeing tax enforcement.

Therefore, the Bearer Obligations issued in the first phase of this compulsory loan, as decided by the CVM, are not to be confused with debentures. In addition, by force of the provisions of Article 4, § 11 of Law No. 4,156/1962, and Article 1 of Decree No. 20,910/1932, they are unenforceable, a condition confirmed in Informational 344 of the Supreme Court (STJ), which states that these Obligations cannot be used as guarantees for tax enforcement action, since they are not liquid and are not debentures.

As such, the liabilities related to the Compulsory Loan refer to residual credits, created from 1988 to 1994, from industrial consumers with consumption greater than 2,000 kWh*, in the second phase of this Compulsory Loan, as well as to interest on those credits not claimed, as shown:

 

     PARENT COMPANY AND
CONSOLIDATED
 
       12/31/2015          12/31/2014    

CURRENT

     

Interest payable

     57,630           50,215     

NON- CURRENT

     

Credits received

     466,005           469,459     
  

 

 

    

 

 

 

TOTAL

     523,635           519,674     
  

 

 

    

 

 

 

NOTE 26 – FUEL CONSUMPTION ACCOUNT – CCC

The Fuel Consumption Account (CCC), created by Decree No. 73,102, of November 7, 1973, is intended to combine the prorating of fuel consumption costs in the generation of thermoelectric energy, especially in the Northern region of the country.

According to Law No. 8,631, of March 04, 1993, the Company manages the sums collected by the concessionaire of the public service of electrical energy, and credits them to the Fuel Consumption Account (CCC), for the annual fees destined to expenditures with fuel for the generation of electrical energy. The sums recorded under current assets, in counterpart to current liabilities, are funds available, kept in a restricted account, and the amounts not paid by concessionaires.


LOGO

 

 

 

     PARENT COMPANY AND
CONSOLIDATED
    

 

  12/31/2015  

  

 

  12/31/2014  

Current Assets

       195,966      521,964

Non-Current Assets

       13,331      3,944
  

 

  

 

Total

         209,297      525,908
  

 

  

 

Current Liabilities

       -      301,471

Non-Current Liabilities

       452,948      474,770
  

 

  

 

Total

       452,948      751,722
  

 

  

 

 

The enactment of Law No. 12,783/2013 extinguished the mandatory nature of contributing to this charge, for concessionaires of the public service of electrical energy.

NOTE 27 – TAXES PAYABLE AND INCOME TAX AND SOCIAL CONTRIBUTIONS - LIABILITY

27.1. Taxes payable

 

     PARENT COMPANY        CONSOLIDATED
Current Liabilities:        12/31/2015            12/31/2014                    12/31/2015            12/31/2014     

Taxes withheld at source (IRRF)

     30,364         36,076            239,721         177,357   

PASEP and COFINS

     250,273        22,660           577,998        196,440   

ICMS

     -        -           211,659        286,142   

PAES / REFIS

     -        -           185,441        243,349   

INSS/FGTS

     -        -           139,792        120,135   

Others

     -        -           201,967        144,745   
  

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Total

     280,637        58,736           1,556,578        1,168,168   
  

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

     PARENT COMPANY        CONSOLIDATED
Non- Current Liabilities:      12/31/2015       12/31/2014            12/31/2015       12/31/2014  

PASEP and COFINS

     -        -           75,323        39,548   

Deferred PASEP and COFINS

     181,991        -           181,991        -   

PAES / REFIS

     -        -           595,691        756,478   

INSS/FGTS

     -        -           31,884        22,809   

Others

     -        -           15,420        18,716   
  

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Total

     181,991        -           900,309        837,551   
  

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 


LOGO

 

 

 

27.2. Income taxes and social contributions

 

     PARENT COMPANY           CONSOLIDATED
      12/31/2015        12/31/2014           12/31/2015        12/31/2014   

Current Liabilities:

           

Current Income Tax

     150,749         -            431,712         13,938   

Current Social Contribution

     45,251        -           149,632        4,200   
  

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

     196,000        -           581,344        18,138   
  

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Non-Current Liabilities:

           
  

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

Deferred IRPJ/CSLL

     733,289        291,878           1,003,796        569,380   
  

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

27.3. Conciliation of expenses with income tax and social contributions

 

     PARENT COMPANY  
         

 

12/31/2015

 

    

 

12/31/2014

 

 
          IRPJ      CSLL           IRPJ      CSLL  

Loss before IRPJ and CSLL

        (13,792,291)          (13,792,291)             (2,794,990)          (2,794,990)    
     

 

 

    

 

 

       

 

 

    

 

 

 

Total IRPJ and CSLL calculated at the rates of 25% and 9%, respectively

        3,448,073          1,241,306             698,748          251,549    

Effect of additions and exclusions

                 

Dividend revenue

        15,511          5,584             24,619          8,863    

Equity Method

        (1,469,836)          (529,141)             (64,808)          (23,331)    

Fiscal Loss Compensation

        53,870          19,393                       

Deferred taxes not recognized/cancelled

        (2,436,744)          (877,228)             (741,246)          (266,847)    

Donations

        (41,301)          (14,868)             (48,777)          (17,560)    

Other additions and exclusions

        (47,011)          (16,924)             (42,114)          (15,161)    
     

 

 

    

 

 

       

 

 

    

 

 

 
                 
     

 

 

    

 

 

       

 

 

    

 

 

 

Total income (expense) IRPJ and CSLL

        (477,438)          (171,878)             (173,578)          (62,487)    
     

 

 

    

 

 

       

 

 

    

 

 

 

Effective rate

        3.46%          1.25%             6.21%          2.24%    
     

 

 

    

 

 

       

 

 

    

 

 

 
     CONSOLIDATED  
         

 

12/31/2015

 

    

 

12/31/2014

 

 
          IRPJ      CSLL           IRPJ      CSLL  

Loss before IRPJ and CSLL

            (14,243,546)          (14,243,546)             (1,261,984)          (1,261,984)    
     

 

 

    

 

 

       

 

 

    

 

 

 

Total IRPJ and CSLL calculated at the rates of 25% and 9%, respectively

        3,560,887          1,281,919             315,496          113,579    

Effect of additions and exclusions

                 

Dividend revenue

        15,563          20,350             25,555          9,198    

Equity Method

        132,862          47,830             (304,210)          (109,516)    

Operational Provision

        207,389          61,529                       

Deferred taxes not recognized/cancelled

        (4,208,992)          (1,463,822)             (1,222,047)          (514,886)    

Fiscal incentives

        18,088                     111,197          2,075    

Other additions and exclusions

        (308,812)          (74,903)             (94,020)          (32,940)    
     

 

 

    

 

 

       

 

 

    

 

 

 
                 
     

 

 

    

 

 

       

 

 

    

 

 

 

Total income (expense) IRPJ and CSLL

        (583,015)          (127,097)             (1,168,029)          (532,490)    
     

 

 

    

 

 

       

 

 

    

 

 

 

Effective rate

        4.09%          0.89%             92.55%          42.19%    
     

 

 

    

 

 

       

 

 

    

 

 

 


LOGO

 

 

 

27.4. Tax Incentives - SUDENE

Provisional Measure 2.199-14, of August 24, 2001, amended by Law 11.196, of November 21, 2005, allowed companies located in the Northeast Region with ventures in the infrastructure sector considered by act of the Executive branch to be a priority for regional development, to reduce the income tax amount owed for the purpose of investing in projects of installation, expansion, modernization or diversification.

Regarding concession contracts nos. 006/2004 of generation, and no. 061/2001 of transmission (both signed by the CHESF), the right to the incentive reducing 75% of income tax covers the years of 2008 to 2017. For transmission contracts numbers 008/2005 and 007/2005, the right to the reduction incentive was granted for the period, 2011 to 2020. For contracts with a tax incentive, the income tax rate of 25% becomes 6.25%.

27.5. Special payment plan - PAES

The subsidiaries Furnas, Eletrosul, Eletroacre and Distribuição Alagoas chose to refinance tax debts. The refinanced term is limited to 180 months, and the balance owed is corrected by the long-term interest rate (TJLP) and SELIC rate.

27.6. Tax Recovery Program (REFIS) – Law 12.865/2013

On December 30, 2013, Furnas chose the REFIS, for processes related to the PASEP, COFINS and PASEP/COFINS taxes.

The financing term is limited to 180 months and the outstanding balance is adjusted according to SELIC.

27.7- Deferred PASEP and COFINS on Active Foreign Exchange Variation

On April 1, 2015, Decree No. 8,426 was enacted, reestablishing to 0.65% and 4%, respectively, the PIS/PASEP and COFINS rates incurring on financial income from corporations subject to the non-accrual regime, in effect on July 1, 2015.

However, with Decree No. 8,451, published on May 19, 2015, the Federal Government reestablished to zero the PIS/PASEP and COFINS rates incurring on financial income arising out of monetary adjustments, due to the foreign exchange rate, for (I) exporting of goods and services abroad; and (ii) obligations undertook by the corporation, including loans and financing.

Considering that Decree No. 8,451 established the maintenance of the zero rate only for the above-mentioned operations, the Controller started paying, at the settlement of the corresponding transaction, the PIS/PASEP and COFINS contributions incurring on monetary changes arising out of foreign currency variations in loan agreements granted by the Company.


LOGO

 

 

 

In this context, due to the deferred taxation of exchange variation for the time of settlement of the operation, the Controller recognized in non-current liabilities differed PIS/PASEP and COFINS in the amounts of R$ 25,440 and R$ 156,551, respectively.

NOTE 28 – REGULATORY FEES

 

     CONSOLIDATED  
       12/31/2015          12/31/2014    

CURRENT LIABILITIES

     

RGR share

     154,753             229,178       

CDE share

     38,979             8,827       

PROINFA share

     45,819             28,466       

Compensation for the use of hydric resources

     56,932             66,006       

Rate for Energy Services Supervision

     5,223             4,072       

Research and Development R&D

     356,920             371,367       

Energy Efficiency Program - PEE

     24,397             167,446       

Others

     12,377             54,935       
  

 

 

    

 

 

 
     695,400             930,297       

NON-CURRENT LIABILITIES

     

RGR share

     8,184             32,975       

Research and Development R&D

     404,623             348,308       

Energy Efficiency Program - PEE

     49,388             48,844       

Others

     -                 179,594       
  

 

 

    

 

 

 
    

 

462,195    

 

  

 

    

 

609,721    

 

  

 

  

 

 

    

 

 

 

TOTAL

         1,157,595                 1,540,018       
  

 

 

    

 

 

 

28.1. Global Reversal Reserve - RGR

Concessionaires of the Public Service of Electrical Energy are responsible for contributing to the formation of the RGR, by paying a share named Reversal and Takeover of Electrical Energy Services, of up to 2.5% of the value of investments made by concessionaires and permit-holders, limited to 3% of annual revenue. The value of the share is calculated as a component of the cost of concessionaire’s service.

Concessionaires pay their annual share into the Fund, which is not controlled by the Company, in an attached bank account managed by the Company, which manages the account within the limits established by Law No. 5,655/1971 and later amendments, also not reflected in the Company’s Financial Statements, since it is an entity independent of the Company.

According to Art. 20 of Law No. 12,431, 2011, this fee was extended until 2035, whereas it had originally been established to expire at the end, 2010. With the publishing of Law No. 12,783/2013, starting on January 1, 2013, the following were no longer required to pay into the RGR annually:

a)   Concessionaires and permit-holders of the public service of electrical energy distribution;


LOGO

 

 

 

b) Concessionaires of the public service of electrical energy transmission tendered after September 12, 2012; and

c) Concessionaires of the public service of transmission and generation of electrical energy renewed in accordance with Law No. 12,783/2013.

28.2. Energy Development Account (CDE)

The Energy Development Account (CDE) is intended to promote the development of energy in the states, projects to universalize electrical energy services, the program to subsidize low-income consumers, and expansion of the natural gas grid to serve states that do not yet have pipelines.

The CDE was created on April 26, 2002 and is managed by the Company, fulfilling a program set out by the Ministry of Mines and Energy, and does not affect the Company’s results.

The CDE is also used to guarantee the competitiveness of energy produced from alternative sources (eolic, small hydroelectric plants and biomass) and from national mineral coal.

Starting in 2013, as one of the instruments to enable a reduction in light bills, this contribution was reduced to 25% of the current rate.

28.3. PROINFA

The Federal government program for the development of projects to diversify Brazil’s energy grid and foster alternative sources of electrical energy, created by Law 10.438, of April 2002, is managed by the Company and seeks regional solutions for the use of renewable energy sources.

The PROINFA establishes the operation of 144 plants, totaling 3,299.40 MW* of installed capacity. The plants in the program account for the generation of approximately 12,000 gWh/year—an amount capable of supplying about 6.9 million residences and equivalent to 3.2% o the total annual consumption in the country. The 3,299.40 MW contracted are divided into 1,191.24 MW* from 63 Small Hydroelectric Plants (PCHs), 1,422.92 MW from 54 eolic plants, and 685.24 MW* from 27 plants based on biomass. This energy is guaranteed contracting for 20 years by the Company. Operations performed under PROINFA do not affect the Company’s results (which is responsible for payment).

(*) information not audited by independent auditors


LOGO

 

 

 

28.4. Financial compensation for the use of water resources

Financial compensation for the use of water resources for the purposes of generating electrical energy was instituted by the Federal Constitution of 1988, and are a percentage that concessionaires of hydroelectric generation pay for the use of water resources. ANEEL manages the collection and distribution of resources among beneficiaries: States, cities and entities directly managed by the Union.

As established by Law No. 8,001, of March 13, 1990, with the amendments given by Laws No. 9,433/1997, 9,984/2000 and 9,993/2000, 45% of the resources are destined for cities affected by the UHE reservoirs, while states are entitled to another 45%. The Union gets the remaining 10%. Generators characterized as Small Hydroelectric Plants (PCHs) are exempt from payment of this financial compensation.

The concessionaires pay 6.75% of the value of energy produced as Financial Compensation.

28.5. Fee for Oversight of Electrical Energy Services

The Fee for Oversight of Electrical Energy Services (TFSEE) was created by Law No. 9,427, of December 26, 1996, and regulated by Decree No. 2,410, of November 28, 1997, to create revenue for the National Electrical Energy Agency, to cover its administrative and operating expenses.

The TFSEE is equivalent to 0.5% of the economic value added by a concessionaire, permit-holder or authorization holder, including in cases of independent production and self-production, the exploration of services and electrical energy facilities.

The TFSEE is owed since January 1, 1997, and is set annually by ANEEL and paid in twelve monthly payments.

28.6 – Research and Development– R&D

Electricity concessionaires must, annually, apply the minimum amount equal to 1% of its net adjusted operating revenue on research and development for the electric sector, under the terms in Law No. 9,991, dated July 24, 2000.

The R&D funds aim to pay for studies and researches in planning the expansion of the energy system, as well as the inventory and feasibility needed to enjoy the hydro-electric potential.

Compliant with the terms in said regulations, as counterpart to amounts recorded in the liabilities, concessionaires account for in the result, in research and development, as operating income deduction.


LOGO

 

 

 

NOTE 29 –SHAREHOLDERS COMPENSATION

 

    

PARENT COMPANY

 

 
           12/31/2015                 12/31/2014        

CURRENT

    

Unclaimed dividends

     40,518          58,091     

Withheld dividends from previous years

     1,960          3,904     
  

 

 

   

 

 

 
     42,478          61,995     
  

 

 

   

 

 

 

29.1. - Dividends Withheld from Previous Fiscal Years

In January, 2010, the Company’s board of directors ordered payment of the balance of the Special Undistributed Dividend Reserve, in four annual payments starting in fiscal year 2010, inclusive.

29.2. – Unclaimed Dividends

The balance of the remuneration to shareholders, demonstrated in current liabilities, contain the sum of R$ 40,518 (R$ 58,091 on December 31, 2014), which was unclaimed remuneration from the fiscal years, 2012 2013, and 2014. The remuneration for 2011 and earlier has prescribed, according to the Company’s bylaws.

NOTE 30 – POST-EMPLOYMENT BENEFITS

The companies in the Eletrobras System sponsor pension plans for their employees, as well as post-employment medical assistance plans and life insurance in certain cases. Those benefits are classified as defined benefits (BD) and defined contributions (CD).


LOGO

 

 

 

Due to the decentralized structure of the Eletrobras system, each segment sponsors its own package of employee benefits. In general, the Group offers its current and future retirees and its dependents pension benefits, and post-employment medical assistance and life insurance, as presented in the following chart:

Types of post-employment benefits sponsored by Eletrobras System

companies

Company   Pension benefit plans  

Other post-employment   

benefits   

 

BD

Plan

  Paid Plan  

CD

Plan

 

Life   

Insurance   

 

Health   

Insurance   

  Eletrobras

  X       X   X       

  Amazonas

  X       X        

  Boa Vista

  X       X       X   

  Ceal

  X       X       X   

  Celg-D

  X       X       X   

  Cepisa

  X       X        

  Ceron

          X        

  CGTEE

  X                

  Chesf

  X   X   X   X       

  Eletroacre

          X        

  Eletronorte

  X       X   X      X   

  Eletronuclear

  X               X   

  Eletrosul

  X       X       X   

  Furnas

  X       X   X      X   

The pension benefit plan normally exposes the Group to actuarial risks, such as the risk of investment, interest rate risk, longevity risk and salary risk.


LOGO

 

 

 

Investment

Risk

 

        

  

The current value of the liability of the defined pension benefit plan is calculated using a set discount rate due to the remuneration of high quality private securities; if the return on the assets of the plan is under that rate, the plan will run a deficit. At the moment, the plan’s investment is relatively balanced in stocks, debt instruments and real estate. Due to the long-term nature of plan liabilities, the pension fund’s board considers it appropriate that a reasonable portion of the plan’s assets should be invested in shares and real estate, to leverage the return generated by the fund.

 

  

Interest rate

risk

      

A reduction in the interest rate of the securities will increase the plan’s liability. However, this will be partially compensated by an increased return on the plan’s debt securities.

   

Longevity

risk

      

The current value of the defined benefit plan’s liability is calculated by referencing the best estimate of the mortality of plan participants during and after employment. An increase in the life expectation of plan participants will increase the plan’s liability.

   

Salary risk

      

The current value of the defined benefit plan’s liability is calculated by referencing the future salaries of plan participants. Therefore, an increase in the salary of plan participants would increase the plan’s liability.

   

The charts below present a conciliation of the present value of the defined benefit obligations and the fair value of assets whose values are recorded on the balance sheets for pension benefits and for all other post-employment benefits. Next we will present the consolidated results of the Eletrobras group. The most recent actuarial valuation of plan assets and of the present value of the defined benefits obligation was conducted on December 31, 2015.


LOGO

 

 

 

The balance of post-employment benefit obligations is presented below:

 

Post-employment benefit obligations - values recognized in balance sheet   Parent Company       Consolidated
  2015   2014       2015   2014

Defined pension benefit plans

    265,590        447,081          1,693,130        1,885,914   

Health and life insurance plans

    9,933        12,182          272,296        374,252   

Other post-employment benefit obligations

    -            -              8,259        -       
 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

Total post-employment benefit obligations

      275,523          459,263            1,973,685          2,260,166   

CURRENT

    22,557        10,856          114,861        258,898   

NON-CURRENT

    252,966        448,407          1,858,824        2,001,268   

 

a) Conciliation of the liability of pension plans and other benefits

 

Post-employment benefit obligations - values recognized in balance sheet and financial statements    PARENT COMPANY      Consolidated  
   2015          2014          2013            2015          2014  

Present value of actuarial obligations, covered as a whole or in part

     1,650,165           1,856,603           1,748,898           17,867,309           18,494,073   

Fair value of plan assets (-)

     (1,474,504        (1,483,624        (1,787,681        (18,905,009        (19,300,597

Net Liabilities / (Assets)

     175,661           372,979           (38,783                (1,037,700        (806,524

Effect of restriction on asset

     -               -               38,783           1,890,266           1,916,652   

Actuarial debt contracted between sponsor and plan

     90,229           67,850           78,476           842,672           1,271,936   

Financial debt contracted between sponsor and plan

     89,929           74,102           -               157,757           191,664   

Value of post-employment benefits liability/(assets)

     180,158           141,952           78,476           1,000,429           1,463,600   

Current service cost

     (965        (706        3,867           (53,494        (47,310

Cost of net interest

     44,388           -               52,525           125,220           70,338   

Actuarial Expenses /(Income) recognized in the fiscal year

     43,423           (706        56,392           71,727           23,028   

 

Post-employment benefit obligations - values recognized in balance sheet and financial statements   Parent Company           Consolidated  
  2015       2014             2015       2014  

Present value of actuarial obligations, covered as a whole or in part

    9,933            12,182            272,296          374,252   

Fair value of plan assets (-)

    -          -              -          -   

Net Liabilities / (Assets)

    9,933          12,182            272,296          374,252   
                                       

Liabilities / (Asset) of other post-employment benefits

    9,933          2,156            374,252          360,173   

Current cost of service

    1,383          237            14,147          19,238   

Cost of net interest

    1,487          259            43,639          42,626   

Actuarial expense / (income) recognized in the year

    2,870          496            57,786          61,864   

b) Disclosure of Defined Benefit Pensions

Consolidated results of defined pension benefits - conciliation of the present value of defined benefit obligations:

 

Chart b.1 – Defined benefit pension plans – Activity of present value of actuarial obligations   PARENT COMPANY         Consolidated  
            2015                         2014                         2015                         2014          

Value of actuarial obligations in the beginning of the year

    1,856,603          1,748,898          18,494,073          17,196,047   

(Sale)/ Acquisition of subsidiary (*)

    -              -              (68,269       65,303   

Current cost of service

    3,628          3,640          86,483          84,100   

Interest on actuarial obligation

    216,116          199,789          2,167,943          2,009,652   

Benefits paid in the year (-)

    (182,569       (172,282       (1,455,594       (1,302,903

(Gain)/Loss on actuarial obligations arising out of remeasurement

    (243,614       76,558          (1,357,326       441,874   

Actuarial (gains) losses due to changes in demographic assumptions

    -          (2,938       25,321          (74,348 ) 

Actuarial (gains) losses due to changes in financial assumptions

    (130,252       35,742          (1,309,909       455,898   

Actuarial (gains) losses due to adjustments by experience

    (113,363       43,754          (72,738       60,324   

Present value of actuarial obligations in the end of the year

    1,650,165          1,856,603          17,867,309          18,494,073   


LOGO

 

 

 

Consolidated results of defined benefit pensions - conciliation of the fair value of assets of plans:

Chart b.2 - Defined pension benefits plans - Changes and composition of fair value of assets   PARENT COMPANY         CONSOLIDATED  
            2015                         2014                         2015                         2014          

Fair value of adssets at the beginning of year

    1,483,624          1,787,681          19,300,597          17,830,733   

 Acquisition of subsidiary (*)

    -              -              (63,327       52,699   

Benefits paid during the year (-)

    (182,569       (172,282       (1,455,594       (1,302,903

 Participant’s contribution during the year

    4,594          4,345          139,977          134,426   

 Employer’s contributions during the year

    15,451          12,385          211,355          238,939   

 Assets expected return during the year

    171,729          205,461          2,291,003          2,103,348   

 Gain/(Loss) on assets of the plan (excluding interest income)

    (18,324       (353,966       (1,519,001       243,355   

 Fair value of assets at the end of the year

    1,474,504          1,483,624          18,905,009          19,300,597   
                                     

Effective income of assets in the year

    153,404          (148,505       772,002          2,346,703   

* Acquisition of subsidiary (See Note 43)

Consolidated results of pension benefits - Amounts recognized in other comprehensive income:

 

    PARENT COMPANY         CONSOLIDATED  
          2015                      2014                     2015                     2014        

Other comprehensive income(ORA) accrued Pension Program

    81,783           330,543          2,321,962          1,945,074   
    PARENT COMPANY         CONSOLIDATED  
    2014          2013         2014         2013  

Actuarial gains (losses) recognized in ORA in the year for deferred taxes - Pension Program

    248,760           (392,065       (376,887       (1,298,178

c) Disclosure of Other Post-employment Benefits

Consolidated results of other post-employment benefits – conciliation of present value of defined benefit obligations:

Table c.1 - Other post-employment benefits – Activity of present value of actuarial obligations   PARENT COMPANY            Consolidated  
       2015                   2014                   2015                   2014       

Value of actuarial obligations at the start of the year

    12,182          2,156          364,821          360,173   

Current cost of service

    1,383          259          14,147          19,260   

 Interest on actuarial obligations

    1,487          237          43,639          42,604   

Benefits paid in the year

    -              -              (11,249       (14,977

(Gain)/loss on actuarial obligations arising from remeasurement

    (5,119       9,530          (139,062       (32,808

 Actuarial (gains) losses derived from changes in demographic premises

    -              -              (29,682       29,384   

 Actuarial (gains) losses derived from changes in financial premises

    (560       124          (49,624       119,803   

 Actuarial (gains) losses derived from adjustments for experience

    (4,559       9,406          (59,756       (181,995

 Present value of actuarial obligations at year end

    9,933          12,182          272,296          374,252   

Consolidated results of other post-employment benefits – Sums recognized in Other Comprehensive Income:

 

    PARENT COMPANY         CONSOLIDATED  
          2015                     2014                     2015                      2014        

Other accrued comprehensive income (ORA) - Other post-employment benefits

    (23,731       (18,612       46,326           185,388   
    PARENT COMPANY         CONSOLIDATED  
    2015         2014         2015          2014  

Actuarial gains (losses) recognized in ORA at exercise Other post-employment benefits

    5,119          (9,530       139,062           32,808   


LOGO

 

 

 

d) Actuarial and economic assumptions

The actuarial assumptions presented below are used to determine the defined benefit obligation and expenses for the year.

 

Economic Hypothesis
     2015   2014
Annual actuarial discount rate (i)   13,16% to 13,27%   12,19% to 12,27%
Annual actual actuarial discount rate   7,26% to 7,36%   6,12% to 6,20%
Projected average increase in wages   5,50% to 9,57%   6,78% to 9,80%
Projected average increase in benefits   5.50%   5.72%
Actual annual rate of change in medical costs   0% to 6,18%   1,00% ato5,64%
Average annual inflation rate   5.50%   5.72%
Expected return on plan assets (ii)   13,16% to 13,27%   12,19% to 12,27%
 
Demographic Hypothesis
     2015   2014
Turnover rate   0%;2,80%;80% T1 Service Table  

0%;(2/participant age)-

0,04;80% T1 Service Table

Mortality table, active and inactive  

AT-2000;AT-2000 BASIC;AT-83

BASIC F;AT-2000 (D10);AT-2000

(suavizada 10%);AT-83 BASIC M

 

AT-2000;AT-83 BASIC F;AT-

2000 (D10);AT-2000 (softened

10%) M&F;AT-83 BASIC M;AT-

83 M&F;AT- 83 BASIC F

Disability mortality table  

AT- 83;AT-83 (D10);AT-49 DES 2 anos;MI-85;AT-49 M;AT- 49

M&F;AT-49 (M&F) AGR 100%;RP -

2000 Disable;AT - 83M (atoned by 5%);RP 2000 Disable M&F;RRB -

1983

 

AT- 83;AT-83 (D10);AT-49

DES 2 anos;MI-85;AT-49

M;AT- 49 M&F;AT-49 (M&F)

AGR 100%;RP - 2000

Disable;AT - 83M (atoned by

5%);RP 2000 Disable M&F;RRB

- 1983

Disability table  

Light Weak, Medium, and Strong;

Muller; Alvaro Vindas;TASA-1927

(Suavizada 30%)

 

Light Weak, Medium, and

Stron; Alvaro Vindas;TASA-

1927 (Suavizada 30%)

% of married at retirement date   95%   95%
Age difference between men and women   4 years   4 years

(i) Long-term interest rate

(ii) Represents the maximum and minimum return rates of asset plans.

The definition of this rate took into account the market practice of Federal government bonds, according to the criteria recommended by national and international standards, for terms similar to those of the flow of obligations of the benefits program, for the duration.

The global expected return rate is the weighted average of expected returns from the various categories of plan assets. The Management’s valuation of expected return is based on historical return trends and market analysts’ forecasts for the assets during the life of the respective obligation. The current return of BD plan assets on December 31, 2015 was R$ 153,404 (R$ 148,505 in 2014) at the Controller, and R$ 772,002 (R$ 2,346,703 in 2014) in the Consolidated group.

e) Employer contributions

On December 31, 2015, the contributions made by the Controller to the creation of mathematical provisions for benefits under the CD Plan reached R$ 16,983 (R$ 14,772 in 2014) and R$ 213,626 (R$ 183,145 in 2014) in the Consolidated group.


LOGO

 

 

 

On December 31, 2015, the contributions made by the Controller to the creation of mathematical provisions for benefits under the BD Plan reached R$ 15,451 (R$ 12,385 in 2014) and R$ 211,355 (R$ 238,713 in 2014) in the Consolidated group.

The Controller expects to contribute R$ 29,696 to the defined benefit plan in the next year, and R$ 216,015 in the Consolidated.

The average weighted duration of the defined benefit obligation of the Controller is 8.16 years, and the average in the Consolidated group is 10.15 years.

An analysis of the expected maturation of non-discounted benefits of post-employment defined benefit plans:

Parent Company

 

Parent Company on December 31, 2015            Up to 1 year                From 1 to   
2 years
       From 2 to   
5 years
           Over 5      
years
           Total        

Pension Program

     165,316        163,146        474,294         2,428,478         3,231,234   

Consolidated

            
Consolidated on December 31, 2015    Up to 1 year     From 1 to
2 years
    From 2 to
5 years
     Over 5
years
     Total  

Pension Program

     1,547,230        1,553,554        4,639,378         31,212,694         38,952,856   

f) The actuarial assumptions relevant to determining the defined obligation are: discount rate, medical cost, expected salary increase, and mortality. The following sensitivity analyses were determined based on reasonably possible changes to the respective assumptions which occurred at the end of the reporting period, all other assumptions remaining constant.

Parent Company

 

 

If the discount rate were 0.25% higher (lower), the defined benefit obligation would be reduced by R$ 30,940 (increased by R$ 32,057).

 

  If life expectancy increased (decreased) in a year for men and women, the defined benefit obligation would increase by R$ 34,693 (decrease by R$ 35,550).  

Consolidated group

 

 

If the discount rate were 0.25% higher (lower), the defined benefit obligation would be reduced by R$ 380,518 (increased by R$ 396,007).

 

 

If medical costs were 0.25% higher (lower), the defined benefit obligation would increase by R$ 10,672 (decrease by R$ 9,863).

 

 

If life expectancy increased (decreased) in a year for men and women, the defined benefit obligation would increase by R$ 289,720 (decrease by R$ 299,407).


LOGO

 

 

 

The sensitivity analysis presented may not be representative of the real change in the defined benefit obligation, since it is not likely that the change would occur in isolated assumptions, considering that some assumptions may be correlated.

Additionally, when presenting the sensitivity analysis, the present value of the defined benefit obligation was calculated by the projected unit credit method at the end of the reporting period, which is equal to that used to calculate the liability of the defined benefit obligation recognized on the balance sheet.

There was no change in relation to previous years in the methods and assumptions used to prepare the sensitivity analysis.

g) Sums included in the fair value of plan assets

 

         PARENT COMPANY     CONSOLIDATED  
   

Asset Category

             2015                          2014                         2015                           2014            

1

  Immediately available values      8           10          1,508          4,826     

2

  Payable      123,083           79,534          888,620          862,037     

4

  Credit on Private Deposits      198,122           189,288          394,430          397,668     

3

  Fixed income investments      716,942           683,227          13,720,841          12,779,880     

7

  Variable income investments      134,653           142,535          2,126,328          2,718,104     

8

  Investment funds      194,643           239,191          1,160,367          1,905,109     

9

  Estate investments      134,367           142,249          841,652          861,319     

10

  Structured investments      -               -              385,643          275,595     

11

  Loans and financing      77,585           70,972          526,007          593,423     

13

  Others      2,099           1,997          89,360          140,856     

12

  (-) Funds receivable from sponsor      (42,995)          (13,256)         (408,644)         (454,484)    

14

  (-) Operationable receivables      (7,671)          (5,406)         (97,585)         (62,453)    

15

  (-) Contingence receivables      (7,085)          (2,397)         (437,104)         (456,687)    

16

  (-) Investment funds      (4,316)          (4,076)         (91,827)         (84,577)    

17

  (-) Administrative funds      (44,931)          (40,244)         (167,243)         (163,708)    

18

  (-) Pension funds      -               -              (27,344)         (16,310)    
    

 

 

    

 

 

   

 

 

   

 

 

 
  Total assets      1,474,504           1,483,624          18,905,009          19,300,597     
    

 

 

    

 

 

   

 

 

   

 

 

 

The fair value of capital and debt instruments is determined based on market prices quoted in active markets, while the fair value of securities investments are not based on market prices quoted in active markets.

NOTE 31 - PROVISION FOR CONTINGENCIES

The Company and its subsidiaries are partly involved in various lawsuits underway in the courts, especially in the labor and civil courts, and which are in various stages.

The Company Management adopts the procedure of classifying causes filed against the Company according to loss risk and the occurrence of the present obligation due to past event, based on the opinion of its legal advisors, as follows:

 

 

for causes where a negative outcome for the Company is considered likely, as well as meeting the condition of this obligation related to a past event, provisions are created;


LOGO

 

 

 

 

for causes where a negative outcome for the Company is considered possible, no provision is made, and the information is disclosed in explanatory notes, when relevant; and

 

 

for causes where a negative outcome for the Company is considered remote, no provision is made, and the explanatory notes disclose only information which is deemed relevant to fully understanding the Financial Statements, at management’s discretion.

Therefore, contingency provisions are created in order to cover any losses, deemed by the Company and its subsidiaries’ management, with the help of legal advisors, as sufficient to cover any losses in court cases.

On the closing date of these Financial Statements, the Company has the following provisions for legal obligations related to legal proceedings considered by Company Management, due to their nature, as being a likely risk of future disbursement:

a)Probable contingencies:

 

    PARENT COMPANY     CONSOLIDATED  
          12/31/2015                 12/31/2014               12/31/2015             12/31/2014      

CURRENT

       

Labor

    492        -        21,100        12,589   

Tax

    -        -        -        -   

Civil

    542,853        -        569,625        19,493   
 

 

 

   

 

 

   

 

 

   

 

 

 
    543,345        -        590,725        32,082   

NON-CURRENT

       

Labor

    165,712        119,429        984,066        930,375   

Tax

    -        -        644,466        236,593   

Civil

    8,736,188        4,709,952        11,927,597        7,783,396   
 

 

 

   

 

 

   

 

 

   

 

 

 
   

 

8,901,900

 

  

 

   

 

4,829,381

 

  

 

   

 

13,556,129

 

  

 

   

 

8,950,364

 

  

 

 

 

 

   

 

 

   

 

 

   

 

 

 
    9,445,245        4,829,381        14,146,854        8,982,446   
 

 

 

   

 

 

   

 

 

   

 

 

 

On December 31, 2015, the Company has classified the amount of R$ 543,345 as current liabilities based on the history of payments of judicial causes made in the last three years.


LOGO

 

 

 

These provisions evolved in the following way this year:

       PARENT COMPANY         CONSOLIDATED    

Balance on

12/31/2014

     4,829,381          8,982,446     
  

 

 

   

 

 

 

Provisions

     5,993,331          8,217,630     

Reversal of

Provisions

     (294,541)         (1,096,853)    

Monetary

Adjustment

     -               76,351     

Write Off

     (419,855)         (1,128,215)    

Payments

    

 

(663,071) 

 

  

 

   

 

(904,505) 

 

  

 

  

 

 

   

 

 

 

Balance                     on

12/31/2015

     9,445,245          14,146,854     
  

 

 

   

 

 

 

a) Main legal proceedings against the Company and its subsidiaries with the likelihood of probable loss:

a.1) Civil lawsuits

In the Parent Company

There is an expressive judicial litigation involving the controller. The largest number of claims in this universe refers to claims aimed at getting monetary correction criteria to be applied to accounting credits of the Compulsory Loan on consumption of electricity.

These lawsuits challenge the monetary correction system determined by legislation governing the Compulsory Loan, and applied by the Company.

Credits of the compulsory loan were paid by the Company by means of conversions made in 1988, 1990, and 2005.

The difference has been presented to the Superior Court of Justice (STJ), and the merit has been decided by that Court. The matter, however, is currently subject to appeals to the Federal Supreme Court (STF), which are pending judgment.

Despite the fact that the matter had been submitted to the STF, due to the precedent of the STJ, decided under the terms in article 543-C in the Code of Civil Procedure of 1973, claims filed, have been following the regular course and, consequently, there have been several convictions for the payment of monetary adjustment differences related to this period, and as result of these, Eletrobras have been subject to many executions, and there is no agreement between Eletrobras and the plaintiffs as for the calculation of the due amount.

However, in the third quarter of 2015, the STJ issued decisions defining the parameters for the method to calculate such executions, accepting some of the claims made by


LOGO

 

 

 

Eletrobras, although not entirely, causing adjustments to the calculation methods adopted by Eletrobras and the risk classification of these claims and consequent difference in the provision for contingencies in the year ending on December 31, 2015.

There are currently approximately 3,868 lawsuits pursuing this same object, underway in various instances. The Company maintains a provision for these civil contingencies, at the Controller, worth R$ 9,279,041 (December 31, 2014 – R$ 4,306,609) for these processes.

These lawsuits are not to be confused with those filed to obtain a redemption of Bearer Obligations, which are currently unenforceable, issued as a result of the Compulsory Loan.

It is important to record the existence of processes filed against Amazonas Energia, where Eletrobras was included as defendant, as it appeared as guarantor and main debtor of Amazonas in several electricity supply contracts.

These processes arise out of payments, fines, and fees charged due to alleged delays and default by Amazonas in compliance with obligations related to such contracts.

Regarding processes related to this object, four of them have been judged to be inapplicable (decision favorable to Eletrobras) in lower courts, six have been judged as applicable (unfavorable to Eletrobras) in lower courts, and others are pending judgment. Processes judged to be applicable (unfavorable to Eletrobras) are currently pending judgment of appeals filed by Eletrobras.

Processes judged to be inapplicable or which decision has not been issued by the lower court are classified as possible risk. However, eight (8) processes which were judged to be applicable had their risk classification adjusted to probable, because this is a discussion related to the examination of facts and evidences, being hard to be reformed in higher courts. The amount of these processes sum R$ 617,002.

Lastly, it is important to note a process related to the execution of a contractual guarantee provided for in contract executed with Companhia Energética Manauara, which risk classification should also be amended to probable, to the extent that the obligation is expressly provided for in the contract, which makes Eletrobras’ defense much harder. The amount of this process sums R$ 11,739.

Specifically regarding these energy supply contracts where Eletrobras appears as guarantor, the Company maintains the provision of R$ 628,741 (R$ 419,855 on December 31, 2014) grounded on the asset with the same amount before the subsidiary Amazonas Energia.


LOGO

 

 

 

Chesf

i. Chesf is the claimant in a lawsuit which is petitioning for an addendum (Factor K in the analytical correction of prices) to the contract for civil construction of the Hydroelectric Plant Xingó to be declared partially invalid. The contract was signed with the consortium formed by Companhia Brasileira de Projetos e Obras – CBPO, CONSTRAN S.A. – Construções e Comércio e Mendes Júnior Engenharia S.A., and for the refunding of sums paid for Factor K, approximately R$ 350 million (value at that time, converted into reais), in double.

The Pernambuco State Courts dismissed the lawsuit filed by the Company, and accepted the counterclaim presented by the defendants.

Chesf and the Federal Union, which is assisting it in this process, submitted special and extraordinary appeals to the Supreme Court. In August, 2010, the Supreme Court granted one of those special appeals submitted by Chesf, reducing the value of the cause, which means a substantial reduction in the honorariums that may be paid in the main lawsuit. The same Supreme Court rejected the remaining special appeals submitted by Chesf and the Federal Union, and therefore maintained the decision of the Pernambuco Court, which dismissed the declaratory action filed by Chesf and granted the counterclaim submitted by the defendants, which resulted in Chesf submitting requests for clarification, which went to trial in December 2012, and were concluded in December 2013, and were all rejected.

At the same time, and since the conclusion of the processing of the fact in the ordinary instances, the defendants have been taking various initiatives before the ordinary Pernambuco State courts, to obtain enforcement of the sum requested in the counterclaim.

In August 2013, the defendants took the initiative before the 12th Civil Court of Recife, PE, to obtain provisional enforcement of the sums which, by their own calculations, would be the correction of the sum granted them by the TJPE (Pernambuco State Court). In this case, CHESF was ordered to pay the sums in question, but submitted a “pre-enforcement challenge” (pointing out, supported by Supreme Court case law, various irregularities in the procedures that would immediately disallow this provisional enforcement, without prejudice to other specific topics challenged in the calculations of the defendants themselves due to the TJPE’s ruling): After a response from the defendants and a response from Chesf, on December 31, 2013 the process was awaiting court examination of this “challenge.” On August 22, 2014 the pre-enforcement challenge was dismissed, and the seizure via Bacenjud of R$ 948,670 was ordered. A surety bond was offered for R$ 1.3 billion in place of the online seizure, which was accepted on August 28, 2014 by the Judge of the 12th Civil Court, who ordered the immediate release of the sum seized. An appeal filed by the Consortium caused the suspension on September 15, 2014 of the effects of the decision which ordered the release of the sum; however, on September 24, 2014, the court quashed the Requests for Clarification filed by Chesf regarding the provisional execution, for lacking the condition of admissibility, and therefore revoked the constriction measures ordered incidentally.


LOGO

 

 

 

The Consortium filed a Claim, assigned to the 6th Civil Chamber of the TJE on November 6, 2014, which was awaiting trial on December 31, 2014.

Considering the development of all of the proceedings referred to above and all of the rulings on the appeals presented until then, the Management, based on the opinion of its legal advisors and on calculations that took into account the suspension of payments related to Factor K and their respective monetary correction, is keeping a provision record under Non-Current Liabilities, the sum of which, updated to December 31, 2015, is R$ 1,071,554 (December 31, 2014 – R$ 850,891), to cover any losses arising from this matter. There is no time forecast for the outcome of these proceedings.

ii. Lawsuit for compensation of 14,400 ha of land from the Aldeia farm, filed with the Sento Sé (BA) county on behalf of the estate of Anderson Moura de Souza and his wife. The sentence in the first instance granted the request and condemned Chesf to pay the sum of R$ 50,000 as principal, interest and monetary correction. Chesf filed an appeal to the Bahia state court and the process was transferred to the Federal Justice due to intervention by the Federal Union as assistant. Chesf’s Management, based on the opinion of its legal advisors, considers the likelihood of loss to be probable, and therefore has a provision for R$ 100,000 recorded under its non-current assets (December 31, 2014 – R$ 100,000). As of December 31, 2015, the lawsuit was still pending judgment.

iii. Lawsuit for compensation filed by Indústrias Reunidas Raimundo da Fonte S/A (Vitivinicola Santa Maria S.A), due to the flooding caused by the 1992 flood of the São Francisco river.

The sentence, which is final ordered a provisional settlement, and remitted to experts for definition of the consequential damages and lost profit. A single agricultural engineer was designated, who has the competence to determine the consequential damages but not the lost profit. The report was challenged by Chesf, who requested that the 1st Civil Court order an accounting expert report to be made in order to obtain an amount, even if approximate, for lost profits, considering the activity developed by the petitioner. The request was rejected, and an interlocutory appeal was filed, which upheld the dismissal, special appeal (which the TJPE declined to accept) and the Grievance on a special appeal (AREsp 377.209-PE), which was not granted, and Bill of Review that was not granted either, resulting in the final decision of the process. The Company has made judicial deposits in the amount of R$ 61,004, that has been withdrawn by the party and waits for the issuance of the decision extinguishing the execution.

Eletronorte

i. Expropriations filed by the Company with the intention of compensating the owners of the areas affected by the formation of the Balbina Hydroelectric Power Plant (AM) reservoir. Most of the proceedings are in the fulfillment of sentence phase. There is a discussion regarding the legitimacy of the deeds presented by the expropriated parties, and in fact the Federal Public Prosecutor has filed a class action lawsuit contesting those deeds. The provision created for this cause as of December 31, 2015 is R$ 375,449 (December 31, 2014 – R$ 364,549).


LOGO

 

 

 

ii. Relates to the refund of values to Sul America Companhia Nacional de Seguros due to the payment made to Albrás Alumínio Brasileiro S.A. for the claim incurred because of interruption in the supply of electricity. The process value is R$ 236,731 (December 31, 2014 – R$ 229,835). The balance had significant increase mainly due to the change in the risk classification of the civil claim, from possible to probable.

a.2) Labor-related

Furnas:

i. Classification of process No. 010058-17.2012.5.18.0131, labor nature, as probable, in the amount of R$ 21,044, filed by the Union of Electric Workers of Furnas and DME, classified as possible risk by December 31, 2014, due to the presentation of calculation by the Plaintiff in Court.

ii. Inclusion of process No. 0171500-23.1995.5.01.0046, labor nature, in the amount of de R$ 5,957, related to supplement to retirement (equality). Process in the appeal phase due to the filing of a Bill of Review of Brief by Fundação Real Grandeza.

Ceal

The Alagoas State Union of Urban Industry Workers filed a labor claim on behalf of the Company’s employees, as procedural substitute, seeking to receive alleged wage differences not received by virtue of implementation of the so-called “Bresser Plan” (Decree-Law No. 2,335/87).

The claim was granted by the Honorable Second Board of Conciliation and Judgment of Maceió-AL, a decision which was confirmed by the Regional Labor Court of the 19th Region, and the decision is final.

It so happens that, in execution of the sentence, the 2nd Labor Court of Maceió understood at the time that there would be no limitation on the base date for the category, which make execution excessively burdensome.

Hence, the risk of loss was evaluated as probable as far as the loss being limited to the base date, since the judgment limiting the base date on the category will be issued with the continued execution.

Payment of the wage differences was limited to the base date through Abstract 322 of the Supreme Labor Court (TST), which established: salary adjustments derived from so-called “triggers” and URPs (price reference unit), established legally as an advance, are owed only until the base date for each category.


LOGO

 

 

 

We emphasize that among the applicable legal measures, stays of execution were filed, which would allow an examination of the limitation of calculations to the base date for the category, a procedure also adopted by the Attorney General of the Union.

Add to this the fact that the Union joined in the action, which reinforces the Company’s defense in the attempt to obtain a limitation on the base date. Also the decision dated March 15, 2011 by the Regional Labor Court of the 19th Region, proc. 251900.68.5.19.1989.0002, for the Companhia de Abastecimento de Águas e Saneamento de Alagoas – CASAL, which limited their base date. CEAL has a contingency provision for this matter in the sum of R$ 5,281(December 31, 2014 – R$ 4,687).

a.3) Tax

Eletronorte

There are two relevant provisions for Acts of Infringement and Fiscal Notification in the amount of R$ 319,529, specified below and other less relevant provisions involving the Tax on the Circulation of Goods and Services (ICMS) and federal taxes before the Office of the Federal Revenue of Brazil.

The Acts of Infringement and Fiscal Notification refer to the Fee to Control, Accompany, and Supervise Exploration and Use of Hydric Resources Activities – TFRH, regulated by Decree No. 1,227/2015, aimed to pay for the supervision and use of hydric resources in the territory of the state of Pará. The first Act of Infringement was filed on August 27, 2015 in the amount of R$ 206,316 related to the non-payment of TFRH in the period from April to June 2015. The second Act of Infringement was filed on November 11, 2015 in the amount of R$113,212, related to the period between July and September 2015. In the administrative and judicial sphere, the appeal related to the first Act of Infringement of the Company was not granted, regarding the second Act of Infringement, the Company has filed Objection, but there is no expectation of results different from the first one. Therefore, the Company proceeded to establish a provision for both Acts of Infringement.

Furnas

Inclusion of process No. 0084092-14.2015.4.02.510, tax nature, being an annulment claim discussing tax credit arising out of the administrative process No. 16682.720330/2012 (collection of PIS/COFINS on RTE and Itaipu) in the amount of R$ 126,377, and this requirement was guaranteed by judicial deposit made in the attached procedure, no. 064673-08.2015.4.02.5101. On July 6, 2015 Furnas made a judicial deposit in the total amount required at the time, summing R$ 117,309.

b) Lawsuits filed against the Company and its subsidiaries where the likelihood of future disbursement is possible, and not provisioned.


LOGO

 

 

 

For all of the main lawsuits described below, the Managements of the Subsidiaries in question and of the Company, based on the opinion of their legal advisors, consider the probability of loss to be possible, with no need to record a provision.

 

     PARENT COMPANY      CONSOLIDATED  
           12/31/2015                  12/31/2014                12/31/2015              12/31/2014      

Labor

     447,656          240,261          1,228,770          1,212,589    

Tax

     752,654          649,934          6,253,906          7,802,015    

Civil

     14,329,202          12,097,552          23,715,573          18,792,170    
  

 

 

    

 

 

    

 

 

    

 

 

 
     15,529,512          12,987,747          31,198,249          27,806,774    
  

 

 

    

 

 

    

 

 

    

 

 

 

b.1) Civil

Parent Company

i. The value of possible causes against the controller is substantially formed by those related to the Compulsory Loan, which claims are not contained in the court decision of August 2009. Note 25 contains a description of the nature of the Compulsory Loan. In December, 2015, the value of possible causes related to the Compulsory Loan was R$ 3,306,781 (December 31, 2014 – R$ 7,349,142).

ii. With regards to the lawsuits for which the risk assessment is possible, we point out the administrative lawsuit filed by the National Electrical Energy Agency (ANEEL) by means of Dispatch no. 63, of January 13, 2014, which ordered Eletrobras to reimburse to the RGR account the historical sums of R$ 1,924,188 and R$ 113,577, mainly from amortizations of the balance owed on financing not refunded to the RGR and the appropriation of financial fees from said fund in the period of 1998 to 2011.

The above-mentioned dispatch also orders the amounts in question to be corrected at the rate of the Banco do Brasil extra-market rate from the date in which they should have been refunded to the RGR until they are effectively returned to that fund. Eletrobras, in disagreement with this contradictory position by ANEEL, filed an administrative appeal on January 24, 2014, alleging the expiration of claims for reimbursement of those sums, the non-existence of an unlawful act by itself, and objective good faith in the management of the resources. On December 31, 2015, the value of the cause was R$ 8,031,500.

iii. With regards to lawsuits for which the risk assessment is possible, we point out the lawsuits from the Independent Energy Producers (PIEs). These lawsuits are filed against the subsidiary Amazonas Energia, and Eletrobras was included as co-defendant, since it is guarantor and main debtor of Amazonas in many energy supply contracts, and result in the sum of R$ 664,931 (December 31, 2014 – R$ 773,900)


LOGO

 

 

 

The lawsuits that were dismissed or in which a sentence was not yet handed down in the first instance are classified as a possible risk of loss.

Those lawsuits derive from payments, fines and fees or supposed delays and default by Amazonas in the fulfillment of obligations from those contracts.

iv. Between July 22 and August 15, 2015, two class actions related to securities have been filed against Eletrobras, some of its officers and one former officer of the District Court of the United States for the Southern District of New York (SDNY). On October 2, 2015, these actions were joined (consolidated) and the Court has appointed Dominique Lavoie and the city of Providence as Lead Plaintiffs. The plaintiffs have submitted an amended claim on December 8, 2015, supposedly on behalf of investors who acquired Eletrobras stocks traded on the New York Stock Exchange between August 17, 2010 and June 24, 2015 and, on February 26, 2016, they submitted a second consolidated amended claim. The second consolidated amended claim alleges, among other things, that Eletrobras and the individual defendants were aware or should have been aware of the alleged fraud committed against the Company by a cartel of construction companies, as well as of the bribery allegedly requested of and received by Eletrobras employees; that Eletrobras and the individual defendants have made materially relevant distorted representations and committed omissions regarding the alleged fraud; and that the price of the Company stocks dropped when the alleged fraud was disclosed. The plaintiffs did not specify the value of the damages claimed, although this value, when specified, may be relevant for the Company. Eletrobras has hired legal consultants and intends to defend itself against the allegations presented in this action.

Due to countless uncertainties related to all these issues that affect the reasonable determination of an amount for the claim, the Company fails to present an estimate value for the claim. The Company is unable to ascertain any reasonable estimate of the potential loss for this litigation. Should there be an unfavorable decision or a settlement, the Company may pay substantial amounts, which may have a substantial effect on its financial position, its cash flows and future results. Eletrobras has contracted North-American legal consultants and is defending itself against the allegations presented in the law suits.

v. On December 19, 2013, ANEEL published Resolution No. 1.674, establishing the fee to transfer power from Itaipu for 2014 in the amount equivalent to US$26.05 a month, not taking into account the negative balance of the Itaipu energy trading account in the amount of R$ 881,785, as informed by Eletrobras.

Understanding that the agency decision is mistaken, Eletrobras has filed a claim for reconsideration on January 2, 2014, claiming that the resolution violates the terms in Decree No. 4,550/2002 in different aspects, therefore, being absolutely illegal, infringing the principles of hierarchy of laws and the prohibition against illicit enrichment.


LOGO

 

 

 

Eletrobras’ claim was granted, recognizing that the amounts corresponding to the default of payments made by distribution companies to Eletrobras should be taken into account in the balance of the Itaipu energy trading account, determining that expenses incurred with the default and other debts held by shareholders could be offset, in an updated manner, upon defining the power transfer fee for 2015. On December 31, 2015, the value of the cause is R$ 1,109,973.

vi. This is an ordinary claim filed by Energimp aiming to obtain a judicial statement on the right to receive the full amount of energy generated, according to fees adopted under Proinfa, related to a specific period where it was not included in the program, due to the termination administrative procedure that aimed to determine irregularities in the qualification process.

The plaintiff obtained a preliminary decision determining that Eletrobras should transfer the due and payable payments and, later, the low court decision judged the claim as applicable.

Eletrobras has complied with the preliminary decision, transferring the fees from the Proinfa account, since the issuance of the preliminary order.

Notwithstanding compliance with the preliminary order, Eletrobras has filed an appeal claiming to reform the decision, and this appeal is pending judgment.

It is important to clarify that this claim refers to funds from the Proinfa account, which is managed by Eletrobras, but held by the Federal Government, not being related to ordinary funds of Eletrobras. On December 31, 2015, the value of the cause is R$ 316,353 (December 31, 2014 – R$ 263,004).

Chesf

The ordinary lawsuit filed by AES Sul Distribuidora Gaúcha de Energia, seeking the accounting and payment by ANEEL of market transactions related to the positive exposure (profit) obtained by not opting for the relief (insurance) in December of 2000. An interlocutory decision issued in the interlocutory appeal lodged by AES Sul against ANEEL resulted in a payment of approximately R$ 110,000. Based on the evaluation of its legal attorneys, management has classified the risk of loss in this lawsuit as “possible,” and estimated the sum at R$ 110,000.

Class action lawsuit filed by the Federal Public Prosecutor in the Judiciary Paulo Afonso – BA mid-lower region, which, in short, aims to obtain a court order declaring the non-existence of the Agreement Addendum of 1986, signed in 1991, between Chesf and representatives of the Union Hub of Rural Workers of the São Francisco mid-lower region. On March 26, 2014, the Appeal filed by AES Sul Distribuidora Gaúcha de Energia was judged and granted by the 1st Region TRF. Chesf filed a bill of review against the decision that granted the Appeal, and it was rejected. On December 31, 2015, the decision that rejected the bill of review was pending publication.


LOGO

 

 

 

ii. Indemnity claim filed by Hidroservice, process No. 0009364-44.2003.4.05.8300 before the 2nd Federal Court - PE, aiming to annul the securitization agreement electric sector with indemnity for impairment in the negotiation of securities received, bank interest. The value attributed to the cause was R$ 250,000 (historical), estimated at R$ 598,500. Appeals were not granted, maintaining the decision that judged the claim to be inappropriate. Request for Clarification judged on November 26, 2013 to correct the material error identified by Chesf and reject the appeals of the parties. Filing of Special Appeal and Extraordinary Appeal by Hidroservice. Eletrobras and the Federal Government have filed Special Appeal claiming increase of the attorneys’ fees. The Extraordinary Appeal filed by Hidroservice and the Special Appeals filed by Eletrobras and the Federal Government have been rejected and the Special Appeal filed by Hidroservice was remitted to the STJ, where judgment is pending. Hidroservice, Eletrobras and the Federal Government have filed bills of review in order to have their appeals admitted.

iii. Process No. 2014.01.1.193316-6, before the 23rd Civil Court of the Judicial Section of Brasília – DF. This is an ordinary claim filed by Energia Potiguar Geradora Eólica S.A., Torres De Pedra Geradora Eólica S.A., Ponta do Vento Leste Geradora Eólica S.A., Torres de São Miguel Geradora Eólica S.A., Morro dos Ventos Geradora Eólica S.A., Canto da Ilha Geradora Eólica S.A., Campina Potiguar Geradora Eólica S.A., Esquina dos Ventos Geradora Eólica S.A., Ilha dos Ventos Geradora Eólica S.A., Pontal do Nordeste Geradora Eólica S.A., and Ventos Potiguares Comercializadora de Energia S.A., claiming for indemnity for material damages (consequential damages and loss of profit), in the amount of R$ 243,067, and that arise out of alleged delay in the go-live of LT Extremoz II – João Câmara II and SE João Câmara II. On December 31, 2015, the process was under the recognition phase, with the filing of a response.

iv. Process No. 33328-13.2015.4.01.3400 – 15th Federal Court of the Judicial Section of the Federal District. This is a public civil action filed by ANEEL aimed to collect from Chesf alleged losses that end users of electricity incurred with delays in works related to the so-called Shared Generation Facilities - ICGs. This loss sums R$ 1,470,885. Chesf received the notification on October 23, 2015, and filed its response on December 4, 2015. At this time, it is impossible to estimate the end of this cause, because this is the first claim in the country to discuss this issue (there is no history in Brazil of the filing of collective claims with a similar object).

Eletrosul

Compensation lawsuit brought by Mineradora Tibagiana Ltda., and which Consórcio Energético Cruzeiro do Sul is a party to. Eletrosul has a 49% stake in R$ 386,396, so R$ 189,334.

Furnas

i. Process no. 0018333-44.2005.4.01.3400, civil nature, ANEEL – National Regulatory Agency of Electricity, in the amount of R$ 103,000 (December 31, 2014 - R$ 112,270), invalidate the ANEEL act that forces Furnas to sign CUST with Empresa Produtora de Energia Cuiabá – the provisioned value refers to the value that Furnas did not pay as fees because it has a favorable preliminary decision that suspends execution of CUST – the risk is possible considering that in the lower court the claim was judged to be inapplicable, but furnas obtained a preliminary decision by the panel that will judge the appeal to suspend the execution of the contract until final judgment of the claim.


LOGO

 

 

 

ii. Inclusion of process No. 0230268-26.2015.8.19.0001, civil nature, in the amount of R$ 123,476, relates to the statement of non-existence of fine and collection for material damages by Consórcio Fornecedor Batalha (CONBAT). The claim aims to suspend, primarily, and annul, by the end of the claim, the improper fine imposed by the Defendant Furnas to Plaintiff CONBAT, avoiding inclusion of the consortium in CADIN and reestablishing the financial and economic balance of the administrative contract, claiming delay by the Defendant Furnas in compliance with its obligations. The amount included in the report refers to the provision value and not the cause. The possible risk was classified considering that the purpose of the claim needs to go through the discovery phase, and after this phase, the risk of disbursement is to be evaluated again.

iii. Updating process No. 0027531-15.2007.8.19.0001, civil nature, by Inepar S.A Indústria e Construções, related to material damage, variation of R$ 94,137, with current value at R$ 138,105 (R$ 43,968 on December 31, 2014).

b.2) Tax-related

Parent Company

It is a Special Appeal of Disagreement, filed by the National Finance Attorney, based on Article 7, II, of the Internal Regulations of the Superior Chamber of Tax Resources, against the rightful Ruling No. 202-19.201, unanimous, of the Second Chamber of the First Taxpayer Council.

In the case, a Notice of Infraction was served on Eletrobras, with the requirement to pay COFINS for taxable events which occurred in the period of February 1999 to November 2002, specifically regarding financial income earned from financing, loan and financial assignment contracts, and exchange fluctuations, derived from contracts between Eletrobras and Itaipu Binacional.

Eletrobras defended itself from the challenge, alleging that it excluded the revenue in question from the COFINS taxable based supported by Clause XII, subsection “b” of the Brazil-Paraguay treaty, which was the object of Legislative Decree No. 23, of May 30, 1973.

Despite the challenge submitted, the tax requirement made by the Office of the Brazilian Federal Revenue Service in Brasilia was maintained, where Eletrobras filed a voluntary appeal, which was granted by the 2nd Chamber of the Taxpayer Council.


LOGO

 

 

 

The Union (National Finance), filed a special appeal of disagreement, requesting annulment of the ruling, and that appeal is pending trial. In this manner, the last decision of the Taxpayer Council was favorable to Eletrobras, and we consider the decision to be fully consistent with Federal Supreme Court case law. The case value as of December 31, 2015: R$ 448,841 (December 31, 2014 – R$ 403,397).

Furnas

i. Process no. 16682.720.517/2011-98 in the administrative phase, regarding the notice of assessment from the Brazilian Federal Revenue Service (RFB) due to a fiscal procedure to verify the determination of corporate income tax (IRPJ) and CSLL for the calendar year of 2007, particularly with regards to amounts considered for: reduction of net income; depreciation expenses; and other operating expenses. Value on December 31, 2015: R$ 1,229,555 (December 31, 2014 - R$ 1,070,522).

ii. Process no. 16682.720.516/2011-43 in the administrative phase, regarding the notice of assessment from the Brazilian Federal Revenue Service (RFB) due to a fiscal procedure to verify a possible insufficiency in the collection or declaration of contributions to the PIS/Pasep and Cofins in the period of Oct/2006 to Dec/2009. Value as of December 31, 2015: R$ 1,160,978 (December 31, 2014 - R$ 1,010,814).

iii. Process no. 16682.720.878/2013-04 in the administrative phase, regarding the notice of assessment from the Brazilian Federal Revenue Service (RFB) due to a fiscal procedure to verify the use of an expense in 2000 (due to assuming a debt with the Real Grandeza Foundation) as a fiscal loss recorded in 2009, and consequently offset in the calendar years of 2009, 2010 and 2011. The tax authority states that the record was made incorrectly, since the expense should have been accounted for in its period of competence, in 2000. As such, it disallowed the expenses deducted in the calendar year, 2011. Value as of December 31, 2015: R$ 744,430 (December 31, 2014 - R$ 634,585).

iv. Process no. 16682.720.874/2013-18, a challenge filed against the notice of assessment from the Brazilian Federal Revenue Service (RFB) due to Furnas having treated the revenue from the use by Itaipu of the electrical network as exempt income. Default entry of difference in amounts owed for Pasep/Cofins and those declared by means in the DCTF (declaration of federal tax credits and debits). Value: R$ 107,303 (December 31, 2014 - R$ 182,114 ).

v. Inclusion of process No. 0085231-98.2015.4.02.5101, tax nature, in the amount of R$ 651,430, due to Tax Execution filed by the Federal Government to require tax credit arising out of administrative process No. 16682.720331/2012-10, that requires from Furnas differences found in IRPJ and CSLL due to compensations with no use of PER/DCOMP.

vi. Process No. 16682.722946/2015-23, tax nature, in the amount of R$ 558,631, by the Office of Federal Revenue of Brazil, collection of IRPJ and CSLL + interest and fine because: Furnas recorded, wrongly, in 2009, as fiscal loss, an expense incurred in 2000 because of a debt assumption contract with Fundação Real Grandeza, in order to improperly reduce the actual profit from the calculation base of CSLL in 2009, 2010, and 2011 and, consequently, tax paid; Furnas had


LOGO

 

 

 

improperly excluded, from the IRPJ base a fine collected due to the lack of recognition of monthly estimates of IRPJ and CSLL due to compensations and that were disregarded by the fiscal, and CSLL amounts as “reversion of balance of non-deductible provisions” and “other exclusions,” amounts related to payments made as interest over recognition of debt between Furnas and Real Grandeza. 3) Furnas has proceeded with the compensation of credits while calculating IRPJ and CSLL without per/dcomp, and the fiscal considered these compensation as non-existing, asking, additional to the amount that was not paid, for a fine for the non-payment of monthly payments.

vii. Process No. 16682.721.073/2014-51, tax nature, in the amount of R$ 245,543, by the Office of Federal Revenue of Brazil, collection of single fine related to CSLL because of compensation made by Furnas without per/dcomp – act of infraction – collection of CSLL, interest and proportional fine due to the portion determined by the fiscal because of the use of credits by Furnas for fiscal loss calculated in 2007 – collection of single fine related to IRPJ because of compensation made by Furnas without per/dcomp – collection of IRPJ, interest and proportional fine due to the portion determined by the fiscal because of the use of credits by Furnas for fiscal loss calculated in 2007.

c) Processes where the risk of disbursement is remote, not provisioned

Chesf

Collection lawsuit underway by the contractor Construtora Mendes Júnior S.A., hired to build the Itaparica hydroelectric plant, due to alleged financial losses resulting from a delay in the payment of invoices by the Company. The risk of loss in this lawsuit is considered by its managers, supported by legal advisors, as remote.

In this collection lawsuit, contractor Construtora Mendes Júnior S.A. obtained a sentence from the 4th Civil Court, which was later annulled, which sentenced Chesf to pay a sum which, including attorney’s fees and monetary correction until August of 1996, calculated by the criteria determined by the court, would be approximately R$ 7,000,000, a sum which has not been updated since. The Federal Public Prosecutor submitted a statement requesting that the entire process be dismissed, and in the merits, requested that it be inadmissible. The contractor Construtora Mendes Júnior S.A. filed appeals to the Supreme Court (ARESP), and on December 31, 2012, in that instance, the Federal Public Prosecutor issued an opinion finding that the appeals should be rejected. The Federal Prosecution Office submitted an opinion for the rejection of the appeal, judged to be inapplicable on February 19, 2014. Mendes Junior has filed a Regulatory Appeal, converted into REsp and presented to be judged on December 4, 2014, with oral statements presented by the parties. Because Judge Benedito Gonçalves asked to see the files, the session was suspended, and resumed on December 18, 2014, when the First Panel, unanimously, decided upon rejecting the Special Appeal filed by Mendes Júnior. The decision was published on March 19, 2015. Mendes Júnior filed a request for clarification, and Chesf was granted the right to see the files. On December 31, 2015, the request of clarification was pending judgment by the STJ.


LOGO

 

 

 

NOTE 32 – ASSETS DECOMMISSION OBLIGATION

The Company recognizes decommissioning obligation in thermonuclear power plants, which consist of a program of activities required by the National Nuclear Energy Commission (CNEN), which allows dismantling these nuclear facilities safely and with a minimal impact on the environment, at the end of their operating cycle.

Given the specific characteristics of operating and maintaining thermonuclear power plants, whenever there are changes to the estimated cost of demobilization, due to new studies and new technological advancements, the decommissioning charges should be changed so as to adjust the balance of the obligation to the new reality.

The balance of the obligation recorded at current value, as of December 31, 2015, is R$ 1,201,186 (December 31, 2014 – R$ 1,314,480).

 

       CONSOLIDATED    

Balance of Liabilities, at present value, on 12/31/2014

     1,314,480     

Adjustment to present value / exchange variation in the period

    

 

(113,294)  

 

  

 

  

 

 

 

Balance of Liabilities, at present value, on 12/31/2015

     1,201,186     
  

 

 

 

NOTE 33 – ADVANCE FOR FUTURE CAPITAL INCREASE

The resources originated from the National Treasury, and are destined for the projects below:

 

   

  PARENT COMPANY AND CONSOLIDATED  

 
   

12/31/2015            

  12/31/2014  

Acquisition of shares CEEE / CGTEE

  196,544                 173,521                 

Transmission line Banabuí - Fortaleza

  3,318                 2,929                 

UHE de Xingó

  9,322                 8,230                 

Transmission line in the State of Bahia

  1,459                 1,288                 

Fundo Federal de Eletrificação - Law 5,073/66

  8,650                 7,638                 
 

 

 

 

 

 
  219,294                 193,606                 
 

 

 

 

 

 


LOGO

 

 

 

NOTE 34 – ONEROUS CONTRACTS

    CONSOLIDATED  
            Balance on        
         12/31/2014        
        PROVISIONS             REVERSALS           Balance on  
  12/31/2015  
 

Transmission

       

Contract 062/2001

    608,488          120,990          -              729,478     

LT Recife II - Suape II

    7,657          43,367          -              51,024     

LT Camaçari IV - Sapeaçu

    2,917          96,163          -              99,080     

Others

    13,028          6,108          (2,669)         16,467     
 

 

 

   

 

 

   

 

 

   

 

 

 
    632,090          266,628          (2,669)         896,049     

Generation

       

Camaçari

    91,122          -              (10,681)         80,441     

Termonorte II

    -              -              -              -         

Funil

    132,219          -              (48,431)         83,788     

Mauá-Klabin

    -              -              -              -         

Complexo Paulo Afonso

    -              -              -              -         

Coaracy Nunes

    30,361          197,730          -              228,091     

São Domingos

    -              -              -              -         

Furnas

    168,701          -              (168,701)         -         

Marimbondo

    25,989          53,935          -              79,924     

Others

    51,406          78,666          -              130,072     
 

 

 

   

 

 

   

 

 

   

 

 

 
    499,798          330,331          (227,813)         602,316     
 

 

 

   

 

 

   

 

 

   

 

 

 
    1,131,888          596,959          (230,482)         1,498,365     
 

 

 

   

 

 

   

 

 

   

 

 

 

Total Current Liabilities (*)

    1,687          7,386          -              9,073     

Total Non-Current Liabilities

    1,130,201          589,573          (230,482)         1,489,292     
       
 

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL

    1,131,888          596,959          (230,482)         1,498,365     
 

 

 

   

 

 

   

 

 

   

 

 

 

(*) Amount recorded in item Other current liabilities

 

       
    12/31/2015     12/31/2014  
    BALANCE         DISCOUNT RATE         BALANCE       DISCOUNT  
  RATE  
 

Transmission

    896,049          7.00%         632,090          6.57%   

Generation

    602,316          7.50%         499,798          6.69%   
 

 

 

     

 

 

   

TOTAL

    1,498,365            1,131,888       
 

 

 

     

 

 

   

Of the provision for onerous contracts maintained on December 31, 2015, R$ 1,270,274 (R$ 1,101,527 on December 31, 2014) arise from concession contracts extended under Law No. 12,783/13, due to the tariff determined presenting an imbalance in regards to current operating and maintenance costs. Given this, the present obligation according to each contract was recognized and measured as a provision, and may be reversed due to adjustments in the cost reduction and/or tariff revision program.

Regarding transmission contracts, premises adopted to calculate the onerous contract included the transmission revenue from concession contracts authorized by Resolution No. 1,918, dated June 23, 2015, a discount rate of 7.00% and the effectiveness of the respective contracts.

The reversion in the provision due to onerous contract of UHE Furnas and Funil is due to two reasons: RAP increase, due to update for the 2015-2016 cycle, according to ANEEL Approving Resolution No. 1,918, dated June 23, 2015 (a 17.59% increase compared to the 2014 – 2015 cycle); and the reduction of costs in the item Services, that is affected when contracted employees leave, in 2018.


LOGO

 

 

 

The variation seen in the item UHE Camaçari was due to the recording of reversion of onerous contract arising out of premises for calculation, that included generation revenue from plants, defined under the terms in Resolution No. 1,924, dated July 28, 2015, added with PIS/PASEP, COFINS and Financial Compensation for the Use of Hydric Resources–CFURH.

In 2015, the subsidiary Eletronorte has found that the contract of UHE Coaçari Nunes presented significant evidences of onerous aspects.

NOTE 35 – LONG-TERM OPERATING COMMITMENTS

The Company’s long-term operating commitments, mainly related to purchase agreements for electrical energy and fuel, are:

35.1. Purchase of energy

 

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Companies

  2017     2018     2019     2020     2021     After 2021  

Amazonas D

    635,888          662,606          716,042          750,154          785,509          3,093,977     

CGTEE

    210,360          210,360          210,360          172,884          172,884          345,768     

Chesf

    312,502          299,559          314,542          329,594          4,321,655          -         

Distribuidora Alagoas

    719,541          815,969          882,501          857,696          890,258          -         

Distribuidora Piauí

    803,686          854,142          836,801          770,165          773,796          281,575,369     

Distribuidora Rondônia

    2,156,151          -              -              -              -              -         

Eletrosul

    275,685          254,399          264,407          254,484          264,407          3,225,297     

Furnas

    551,187          542,988          552,359          544,462          541,816          3,126,539     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    5,665,000          3,640,023          3,777,012          3,679,439          7,750,325          291,366,950     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

35.2. Fuel suppliers

           

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Companies

          2017                     2018                     2019                     2020                     2021                 After 2021      

Amazonas D

    2,703,545          2,703,545          2,703,545          2,703,545          2,703,545          26,805,832     

CGTEE

    136,189          136,189          136,189          136,189          136,189          408,567     

Eletronuclear

    77,164          104,241          193,483          -              -              -         
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    2,916,898          2,943,975          3,033,217          2,839,734          2,839,734          27,214,399     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The main activity in the purchase of fuel is in the subsidiary Eletronuclear, which has contracts signed with Indústrias Nucleares Brasileiras - INB for the purchase of Nuclear Fuel for the production of electrical energy, to recharge the thermonuclear power plants (UTN) Angra I and Angra II, as well as to deploy UTN Angra III and recharge it in the future.

The subsidiary Amazonas has a long-term commitment for the purchase of natural gas to generate thermoelectrical energy with Companhia de Gás Natural do Amazonas – CIGÁS. The final term of the contract is 11/30/2030.

35.3. Purchase of Energy from Independent Producers - PROINFA

The Company supports the development of projects to diversify the Brazilian energy grid, through the alternative electrical energy sources incentive program implemented by Law 10.438, of April 2002, seeking regional solutions for the use of renewable energy sources and providing incentives for the growth of national industry.


LOGO

 

 

 

PROINFA establishes the operation of 144 power plants, totaling 3,299.40 MW of installed capacity. Power plants in the program will account for the generation of approximately 12,000GWh*/year, equivalent to 3.2% of the total annual consumption in the country. The 3,299.40 MW contracted are divided into 1,191.24 MW* from 63 Small Hydroelectric Power Plants (PCHs), 1,422,92 MW from 54 eolic power plants, and 685.24 MW from 27 biomass based power plants. In 2006, the Company agreed to purchase electrical energy produced by PROINFA for a period of 20 years, and to transfer this electrical energy to transmission and distribution concessionaires, which in turn will transfer the electrical energy to free and self-producing consumers, excluding low-income consumers, in the proportion of their consumption. Each transmission and distribution concessionaire pays the Company the annual cost of electrical energy provided to captive consumers, free consumers and self-producing consumers connected to their facilities, in twelve monthly payments, each of them made in advance in the month in which the energy is to be consumed.

*Information not audited by independent auditors

35.4. Sale of energy

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Companies

          2017                     2018                     2019                     2020                     2021                 After 2021      

CGTEE

    557,520          557,520          557,520          557,520          557,520          1,672,560     

Chesf

    988,720          903,070          947,460          993,090          -              18,358,900     

Distribuidora Rondônia

    1,114,099          1,357,047          1,376,269          -              -              -         

Eletrosul

    594,084          587,877          482,746          448,757          447,736          7,097,965     

Eletronuclear

    2,246,260          2,246,260          2,246,260          2,246,260          2,246,260          -         

Furnas

    3,725,242          3,039,313          3,039,313          1,680,214          2,039,093          34,655,285     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    9,225,925          8,691,087          8,649,568          5,925,841          5,290,609          61,784,710     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

35.5. Environmental Commitments

           

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Companies

  2017     2018     2019     2020     2021     After 2021  

Eletronorte

    20,000          20,000          20,000          20,000          20,000          36,000     

Eletronuclear

    77,164          104,241          193,483          -              -              -         
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    97,164          124,241          213,483          20,000          20,000          36,000     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

35.6. Angra III

Commitment agreements assumed with the cities of Angra dos Reis, Rio Claro and Paraty, in which Eletronuclear committed to sign specific agreements of an environmental nature linked to the UTN Angra III, to conduct programs and projects in accordance with the conditions established by IBAMA.


LOGO

 

 

 

Tucuruí

Due to legal requirements related to the expansion projects for the Hydroelectric Power Plant Tucuruí and raising its reservoir levels from 72 to 74 meters, there was a need to license this venture with the State Environmental Secretariat (Sema) for the state of Pará, and that agency set a condition for approval of the Installation Permit (LI) that Eletronorte implement various environmental mitigation and compensation programs.

Environmental Permits

The socio-environmental actions implemented for environmental risk contingency provisions in the business units of ELETROSUL ensure the commitment to obtain Environmental Permits, as well as authorization to cut vegetation, with the support of the Public Prosecutor, who will oversee the development of these investments.

35.6. Purchase of fixed and intangible assets

 

 

 

 

 

   

 

 

   

 

 

   

 

 

 

Companies

          2017                     2018                     2019                     2020          

Chesf

    27,223          -              -              -         

Eletronuclear

    3,018,398          3,654,154          1,193,289          18,848     

Eletrosul

    2,182,121          1,215,595          220,170          268,414     
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

    5,227,742          4,869,749          1,413,459          287,262     
 

 

 

   

 

 

   

 

 

   

 

 

 

Contracts signed with various suppliers to purchase replacement equipment in the permanent assets mainly of power plants Angra I, Angra II, and Angra III, necessary to the operational maintenance of those assets.

35.7. Acquisition of input materials

 

 

 

 

 

   

 

 

   

 

 

   

 

 

 

Companies

          2017                     2018                     2019                     2020          

CGTEE

    29,352        29,852        29,852        29,352   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

    29,352        29,852        29,852        29,352   
 

 

 

   

 

 

   

 

 

   

 

 

 

The subsidiary GTEE acquires lime to control waste emissions in its plants.

35.8 Commitments – Jointly controlled ventures

The value of commitments to jointly controlled ventures are presented below at the proportion of participation by the companies.


LOGO

 

 

 

35.8.1. – Purchase of fixed assets

The Company has procurement contracts for fixed asset goods with suppliers, for an interest in Special Purpose Companies (SPE), as presented below:

    

 

 

 

 

 

 

 

 

 

 

Companies

 

            2017            

 

            2018            

 

            2019            

 

            2020            

 

            2021            

Norte Energia

  357,276     92,936     6,692     2,390     10,243  
 

 

 

 

 

 

 

 

 

 

Total

  357,276     92,936     6,692     2,390     10,243  
 

 

 

 

 

 

 

 

 

 

35.8.2. – Use of public goods

 

 

 

   

 

   

 

   

 

   

 

   

 

 

Companies

              2017                             2018                             2019                             2020                             2021                         After 2021          

Norte Energia

    3,871          3,568          3,288          3,031          3,031          32,207     

Energética Águas da Pedra

    370          370          370          370          370          1,424     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    4,241          3,938          3,658          3,401          3,401          33,631     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

35.8.3. – Capital contribution

The Company has future commitments signed regarding an interest in Special Purpose Companies (SPEs) in the form of advances for future capital increases, as presented below:

 

 

 

   

 

    Companies

          2017            

        2018        

Belo Monte Transmissora de Energia SPE S.A.

    105,085        60,205  

Complexo Fortim

    445,000        -      

Complexo Baleia

    174,554        -      

Complexo Famosa III

    154,420        -      

Complexo Serra Do Mel

    62,408        -      

Complexo Eólico Itaguaçú Da Bahia

    37,766        -      

Complexo Acaraú

    50,966        -      

Empresa de Energia São Manoels.A.

    14,000        45,000  

Complexo Eólico Pindaí I

    45,100        -      

Complexo Eólico Pindaí II

    24,400        -      

Complexo Eólico Pindaí III

    5,550        -      

ESBR Participações S.A.

    638,600        -      

Norte Energia S.A.

    154,988        23,000  

Complexo Eólico Sento Sé III

    9,645        -      

Complexo Eólico Serra das Vacas

    1,176        -      

Extremoz Transmissora do Nordeste - ETN S.A.

    15,000        -      

Companhia Energética SINOP S.A.

    12,250        16,188  
 

 

 

   

 

Total

             1,950,907                    144,393  
 

 

 

   

 

35.8.4. – Cost of construction

 

 

 

 

 

   

 

 

   

 

 

   

 

 

 

Companies

            2017                         2018                         2019                         2020            

Eletronorte

    148,843           

Eletrosul

    1,931,991          1,123,693          120,542          181,891     
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

            2,080,834                   1,123,693                   120,542                   181,891     
 

 

 

   

 

 

   

 

 

   

 

 

 


LOGO

 

 

 

NOTE 36 – SHAREHOLDERS’ EQUITY

36.1. – Capital Stock

The capital stock as of December 31, 2015 is R$ 31,305,331 (December 31, 2014 – R$ 31,305,331) and its shares have no face value. Preferred stocks have no voting rights and are not convertible into common stocks, however, they have priority in the reimbursement of capital and distribution of dividends at the annual rate of 8% for class “A” shares (subscribed to by June 23 of 1969) and 6% for class “B” shares (subscribed to by June 24 of 1969), calculated on the capital corresponding to each class of shares.

The capital stock is represented by 1,352,634,100 book-entry shares, and is distributed, by main shareholders and types of shares, on December 31, 2015, as follows:

 

12/31/2015 and 12/31/2014

 
                    COMMON    

 

            PREFERRED    

 

                TOTAL CAPITAL  

  SHAREHOLDER

  NUMBER       %         Series A      %          Series B           %         NUMBER       %     

Federal

    554,395,652        51.00        -        -        1,544        0.00        554,397,196        40.99   

BNDESPAR

    141,757,951        13.04        -        -        18,691,102        7.04        160,449,053        11.86   

BNDES

    74,545,264        6.86        -        -        18,262,671        6.88        92,807,935        6.86   

FND

    45,621,589        4.20        -        -        -        -        45,621,589        3.37   

FGHAB

    1,000,000        0.09        -        -        -        -        1,000,000        0.07   

CEF

    8,701,564        0.80        -        -        -        -        8,701,564        0.64   

FGI

    -        -        -        -        8,750,000        3.30        8,750,000        0.65   

Other

    261,028,277              24.01                146,920              100.00        219,731,566              82.78        480,906,763              35.55   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
              1,087,050,297        100.00        146,920        100.00                  265,436,883        100.00                  1,352,634,100        100.00   
 

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

Of the total of 480,906,549 (after deducting the 214 common stocks for the Directors and Members of the Board of Directors of Eletrobras) shares in the possession of minority shareholders, 250,988,746, or 52.2%, are owned by non-resident investors, 134,601,197 of which are common, 28 are class “A” preferred stocks, and 116,387,521 are class “B” preferred stocks.

Of the total shareholders that reside abroad, 81,371,686 common shares and 21,262,873 class “B” preferred shares are custodied, and ballast the American Depositary Receipts (ADRs) program.

36.2. – Capital Reserves

 

      PARENT COMPANY AND CONSOLIDATED    
        12/31/2015         12/31/2014  

Compensation for insuficient compensation - CRC

    18,961,102         18,961,102    

Premium on issuance of shares

    3,384,310         3,384,310    

Special - Decree-Law 54,936/1964

    387,418         387,418    

Monetary adjustment of balance sheet at the opening 1978

    309,655         309,655    

Monetary adjustment Compulsory Loan - 1987

    2,708,432         2,708,432    

Donations and subventions - FINOR, FINAM and other

    297,424         297,424    
 

 

 

   

 

 

 
    26,048,342         26,048,342    
 

 

 

   

 

 

 


LOGO

 

 

 

36.3. – Profit Reserves

The Company’s bylaws establish the allocation of 50% of net profit in a year to the creation of an Investment Reserve, and 1% for a Studies and Projects Reserve, whose creation is limited to 75% and 2% of company capital.

 

         PARENT COMPANY AND CONSOLIDATED      
         12/31/2015         12/31/2014  

Legal (Article 193 - Law 6,404/1976)

     -              2,233,017    

Statutory (Article 194 – Law 6,404/1976)

     -              26,022    
  

 

 

   

 

 

 
            2,259,039    
  

 

 

   

 

 

 

At the 55th General Meeting held on April 30, 2015, the payment of the total value of the balance of the statutory profit reserve dated December 31, 2014 was approved, as Interest on Equity, to shareholders holding “A” and “B” Class preferred shares.

On December 31, 2015, part of the balance of accrued losses was absorbed by the remaining balance of the profit reserve in the amount of R$ 2,233,017.

NOTE 37 – LOSS PER SHARE

(a) Basic and diluted

Basic earnings per common share is calculated by dividing the earnings attributable to Company’s Common shareholders by the weighted average amount of common shares outsatanding during the year, wich excludes common shares bought by the Company and carried as treasury shares. The 12,018,738 dilutive potential common shares (Compulsory Loan – Note 25) were not included in the calculation of the weighted average number of common shares due to the anti-dilutive effect. Basic earnings (loss) per preferred share is calculated by dividing the earnings (loss) attributable to Company’s preferred shareholders by the weighted average amount of preferred shares outstanding during the year. The net losses attributable to the Company’s shareholders are allocated to each class of shares on a pro-rata basis in accordance with the Company’s by laws.

 

2/31/2015

 
Numerator      Common       Preferred A       Preferred B     Total  

Loss attributable to share class

             (11,606,060                 (1,569         (2,833,978     (14,441,607
Denominator      Common       Preferred A       Preferred B     Total  

Weighed average number of shares

     1,087,050        147        265,437                1,352,634   

% shares compared to total

     80.37%        0.01%        19.62%        100.00%   

Basic result per share (R$)

     (10.68)        (10.68)        (10.68)     

12/31/2014

 
Numerator      Common       Preferred A       Preferred B     Total  

Loss attributable to share class

     (2,435,921     (329     (594,804     (3,031,055
Denominator      Common       Preferred A       Preferred B     Total  

Weighed average number of shares

     1,087,050        147        265,437        1,352,634   

% shares compared to total

     80.37%        0.01%        19.62%        100.00%   

Basic result per share (R$)

     (2.24)        (2.24)        (2.24)     


LOGO

 

 

 

NOTE 38 – NET OPERATING REVENUE

 

    PARENT COMPANY     CONSOLIDATED  
        12/31/2015           12/31/2014           12/31/2015           12/31/2014    

OPERATIONAL INCOME

       

Generation

       

Energy supply (sale)

    2,749,068          2,806,271          12,310,243          12,175,362     

Energy supply (sale)

    -          -          3,571,809          3,317,103     

Short term energy

    -          37,607          1,811,552          3,817,976     

Income from operation and maintenance renewed concessions

    -          -          1,882,637          1,803,127     

Income from plant construction

    -          -          148,403          240,040     

Financial effect Itaipu

    234,425          (97,740)         234,425          (97,740)    
 

 

 

   

 

 

   

 

 

   

 

 

 
    2,983,493          2,746,138          19,959,069          21,255,868     
 

 

 

   

 

 

   

 

 

   

 

 

 

Transmission

       

Income from operation and maintenance renewed lines

    -          -          2,504,239          1,207,090     

Income from operation and maintenance

    -          -          191,372          994,178     

Income from construction of renewed lines

    -          -          2,077,616          1,786,195     

Financial Return on investment

    -          -          838,087          714,409     
 

 

 

   

 

 

   

 

 

   

 

 

 
    -          -          5,611,314          4,701,872     
 

 

 

   

 

 

   

 

 

   

 

 

 

Distribution

       

Energy supply / provision

    -          -          14,835,424          7,310,337     

Income from construction

    -          -          1,011,518          873,413     

CA and other financial items

    -          -          324,120          38,477     
 

 

 

   

 

 

   

 

 

   

 

 

 
    -          -          16,171,062          8,222,227     
 

 

 

   

 

 

   

 

 

   

 

 

 
       
 

 

 

   

 

 

   

 

 

   

 

 

 

Other income

    19,567          53,940          1,484,431          1,339,294     
 

 

 

   

 

 

   

 

 

   

 

 

 
       
 

 

 

   

 

 

   

 

 

   

 

 

 
    3,003,060          2,800,078               43,225,876            35,519,261     
 

 

 

   

 

 

   

 

 

   

 

 

 

(-) Deductions from operational income

       

(-) ICMS

    -          -          (3,877,677)         (1,683,781)    

(-)PASEP and COFINS

    (505,668)         (91,175)         (4,108,891)         (2,685,562)    

(-) Sector fees

    -          -          (2,313,660)         (1,005,014)    

(-)Other deductions (including ISS)

    -          -          (336,810)         (7,097)    
 

 

 

   

 

 

   

 

 

   

 

 

 
    (505,668)         (91,175)         (10,637,038)         (5,381,454)    
 

 

 

   

 

 

   

 

 

   

 

 

 

Net operational income

        2,497,392              2,708,903          32,588,838          30,137,807     
 

 

 

   

 

 

   

 

 

   

 

 

 

The revenue from electricity supply of the distribution sector increased R$ 7,525,087 from December 31, 2014 to December 31, 2015 due to the acquisition of Celg-D in September 2014, being the reason why the Company recognized only the results of the last quarter of the above-mentioned company. During the fiscal year 2015, Celg-D presented revenue from the supply of electricity in the amount of R$ 7,146,242, while in the fiscal year ended on December 31, 2014, the revenue recognized by the Company was R$ 1,626,908.


LOGO

 

 

 

NOTE 39 – RESULTS OF EQUITY METHOD INVESTMENTS

 

     PARENT COMPANY      CONSOLIDATED  
       12/31/2015           12/31/2014           12/31/2015          12/31/2014     

Investment in subsidiaries

           

Equity Method

     (6,437,858)           (267,636)                    
  

 

 

    

 

 

    

 

 

    

 

 

 

Investment in affiliates

           

Interest on equity

     5,610            10,611            -           10,611      

Equity Method

     401,201            8,405            379,743           (1,426,804)     
  

 

 

    

 

 

    

 

 

    

 

 

 
     406,811            19,016            379,743           (1,416,193)     
  

 

 

    

 

 

    

 

 

    

 

 

 

Other investments

           

Interest on equity

     2,010            20,008            2,010           20,008      

Dividends

     62,045            98,477            62,045           98,477      

Compensation for investment in partnerships

     10,402            24,429            10,402           24,429      

Capital return - ITAIPU

     77,246            56,439            77,246           56,439      
  

 

 

    

 

 

    

 

 

    

 

 

 
     151,703            199,353            151,703           199,353      
  

 

 

    

 

 

    

 

 

    

 

 

 
     (5,879,344)           (49,267)           531,446           (1,216,840)     
  

 

 

    

 

 

    

 

 

    

 

 

 

NOTE 40 – PERSONNEL, MATERIAL AND SERVICES

 

     PARENT COMPANY      CONSOLIDATED  
    

 

    12/31/2015  

 

         12/31/2014  

 

         12/31/2015  

 

         12/31/2014  

 

 

Personnel

     398,830           383,818           6,004,845           5,609,320     

Material

     2,555           2,885           318,410           310,276     

Services

     119,120           110,120           3,172,162           2,565,777     
  

 

 

    

 

 

    

 

 

    

 

 

 
     520,505           496,823           9,495,417           8,485,373     
  

 

 

    

 

 

    

 

 

    

 

 

 

NOTE 41 – ENERGY PURCHASED FOR RESALE AND CHARGES UPON USE OF ELECTRIC NETWORK

 

     PARENT COMPANY      CONSOLIDATED  
    

 

  12/31/2015  

 

       12/31/2014  

 

       12/31/2015  

 

       12/31/2014  

 

 

Energy purchased for resale

           

Supply

                4,931,606          5,030,149    

Trade at CCEE

     48,335          487,362          2,998,109          2,864,480    

Proinfa

     2,803,812          2,502,382          2,818,660          2,502,382    

Others

     17,686          17,439          17,852          27,689    
  

 

 

    

 

 

    

 

 

    

 

 

 
     2,869,832          3,007,183          10,766,227          10,424,700    
  

 

 

    

 

 

    

 

 

    

 

 

 


LOGO

 

 

 

NOTE 42 – OPERATING PROVISIONS (REVERSALS)

 

     PARENT COMPANY      CONSOLIDATED  
        12/31/2015               12/31/2014              12/31/2015            12/31/2014    

Guarantees

     30,265         115,166         30,265         115,166   

Contingencies¹

     5,698,790         3,389,682         7,083,748         3,655,626   

ADA – Consumers and Resellers

     -         -         642,924         83,921   

ADA – Financing and Loans²

     15,755         (269,051)         15,755         (269,051)   

Outstanding Liabilities in Subsidiaries

     5,392,577         831,851         -         -   

Onerous Contracts

     -         -         366,477         (1,800,401)   

Provision/(Reverssal) for Investment Losses (a)

     (1,001,986)         (411,122)         (610,747)         (313,672)   

Impairment³

     (1,852)            5,991,110         509,994   

Adjustment to Market Value

     67,107         110,902         67,107         110,902   

Reversal for Financial Asset Loss

     -         -         -         (791,868)   

Impairment BRR³

     -         -         (148,637)         (360,648)   

Provision for Losses on Fixed Assets

     -         -         -         235,064   

Provision for Environmental Compensations

     -         -         -         104,904   

Hydrological Risk(b)

     -         -         451,340         -   

Other

     31,978         69,134         749,943         474,723   
  

 

 

    

 

 

    

 

 

    

 

 

 
     10,232,634         3,836,562         14,639,285         1,754,660   
  

 

 

    

 

 

    

 

 

    

 

 

 

1 Information related to contingencies is described in Note 31.

2 Information related to PCLD on financing and loans is described in Note 9.

3 Information related to impairment is described in Note 20

(a)       Loss on Investments

In order to refund concessionaire companies of Electricity Public Service that use thermal generation and that act in the Isolated System, Law No. 10,833/2003, that amended Law No. 8,631/1993, set forth that the Fuel Consumption Account - CCC would bear this cost, entirely, in 2004 and partially during the period from 2005 to 2008.

By means of Normative Resolution No. 303/2008, ANEEL established the methodology and the procedures to calculate, demonstrate and validate the ICMS amount considered as cost arising out of the acquisition of fuels, as well as calculation, demonstration, supervision, and payment of the liabilities to be returned to CCC-ISOL by beneficiary agents who received ICMS refund in amount higher than the effective cost incurred with this tax.

By means of Order No. 4,722/2009 SFF/ANEEL, that deals with the end of the fiscal year 2009, ANEEL determined the accounting recognition of the amount of liabilities to be refunded to the Fuel Consumption Account CCC related to the period between January 2004 and December 2007.

The Management of the subsidiary Amazonas Energia, supported by legal consultants, required in courts the suspension of effects of this resolution issued by the regulatory entity.

Under the terms in the judicial award issued on September 29, 2009, the subsidiary Amazonas Distribuidora in the financial statements of December 2009 has reverted this obligation from its Liabilities, and the counterpart was an operating revenue. This obligation represents the adjusted amount of R$ 1,100,499 referring to the value refunded by CCC ISOL in the period between 2004 and 2008.


LOGO

 

 

 

However, considering the phase of the judicial lawsuit at the time, despite admissibility of the corresponding merit, there were some uncertainties regarding the end of the claim, reason why, the controller, during the fiscal years, have recognized a provision to cover for eventual losses related to these alleged debts with the CCC pertaining to ICMS.

In view of the judicial decision that conceded the merit to Amazonas Distribuidora, ANEEL has filed a Bill of Review. On 11/17/2015 this Bill of Review was denied by the Federal Regional Court of the 1st Region. Afterwards, the appeal has lost its object, due to the decision that judged the claim to be appropriate, granting the injunction claimed by Amazonas Distribuidora and ratifying the preliminary order issued before.

Therefore, Amazonas Distribuidora has obtained decisions that ensure the right not to return the ICMS value, thus, the company is not obliged to record these amounts as liabilities.

In view of the facts and the rejection of the Bill of Review judged on November 17, 2015, Eletrobras reverted the provision set to cover for these liabilities in the amount of R$ 1,100,499,000.

On December 31, 2015, the provision for investment loss was established in the amount of R$ 489,752, arising out of the impairment test applicable to equity held in the Companies CHC, ESBR Participações, Madeira Energia S.A, Teles Pires Participações and São Manoel (see Note 16).

(b)       Hydrological Risk – GSF

The subsidiary Eletronorte adhered to the Adjustment of Hydrological Risk set forth in Provisional Measure No. 688/2015, dated August 18, 2015. The amount claimed by the subsidiary was R$ 451,340 and, upon adhering to the adjustment, the preliminary order lost the suspension effect for the payment of this amount, and the amount was provisioned by verifying invoices issued at the period.

NOTE 43 – BUSINESSES AQUISITION

43.1. Acquisition of shareholding control over CELG-D

On September 26, 2014, in an Extraordinary General Meeting, Eletrobras approved the acquisition of a controlling interest in CELG-Distribuição S.A.- CELG-D.

The Company concluded the process of purchasing Celg-Distribuição S.A. (“Celg-D”) by paying and transferring, on 01/27/2015, 76,761,267 common shares issued by CelgD, corresponding to 50.93% of the Distributor’s capital, for the sum of R$ 59,454.

On December 28, 2015, at an Extraordinary Meeting, Eletrobras approved the sale of the shareholding control of CELG-D at a privatization auction to be promoted by BM&FBOVESPA, according to the minimum price and conditions set forth in Resolution No. 11/2015 by the National Privatization Council – CND. The Management is committed with a sale plan of the subsidiary, and expects to have the sale concluded by December 31, 2016.


LOGO

 

 

 

This sale was not considered as discontinued operation, because the Company will continue to act in the distribution sector with six distribution companies of the Eletrobras Group.

Main assets and liabilities held by subsidiary CELG-D classified as held for sale are presented below:

 

        12/31/2015    

Cash and cash equivalent

     82,182     

Clients

     1,112,469     

Taxes and social contributions

     170,440     

Judicial deposits

     136,761     

Financial Asset

     199,497     

Fixed assets

     43,328     

Intangible assets

     1,908,127     

Refundable assets - FUNAC

     672,615     

Other assets

     298,366     
  

 

 

 

Total assets subsidiary CELG D classified as held for sale

     4,623,785     
  

 

 

 

Suppliers

     1,983,890     

Loans and financing

     1,304,503     

Taxes and social contributions

     360,553     

Sector fees

     428,332     

Post-employment benefits

     146,800     

Provisions for contingencies

     568,100     

Other liabilities

     782,831     
  

 

 

 

Liabilities of subsidiary CELG D associated to assets classified as held for sale

     5,575,009     
  

 

 

 


LOGO

 

 

 

NOTE 44 – FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

44.1 – Management of Capital Risk

The Company’s objectives in managing its capital are safeguarding its continuity so as to offer a return to shareholders and benefits to other interested parties, in addition to pursuing an optimal capital structure so as to reduce this cost. The purchase or sale of financial assets are recognized on the date of negotiation.

In order to maintain or adjust capital structure, the Company may revise its dividend payment policy, return capital to shareholders, or issue new shares or sell assets in order to reduce, for example, the level of debt.

The Company, consistent with other companies in the sector, monitors capital based on the financial leveraging index. This index is the net debt divided by total capital. The net debt, in turn, is total loans (including short- and long-term loans, as demonstrated in the consolidated balance sheet), subtracted from cash and cash equivalents, and securities. Total capital is determined by adding net equity, as demonstrated in the consolidated balance sheet, to net debt.

 

     CONSOLIDATED  
             12/31/2015                  12/31/2014      

Total Loans and Financing

     46,398,260         39,539,125    

(-) Cash and Cash Equivalents and Securities

     8,431,737         5,366,511    
  

 

 

   

 

 

 

Net Debt

     37,966,523         34,172,614    

(+) Total Shareholder’s Equity

     41,739,222         56,848,500    
  

 

 

   

 

 

 

Total Capital

     79,705,745         91,021,114    
  

 

 

   

 

 

 

Financial Leveraging Index

      48%         38%   


LOGO

 

 

 

44.2 – Classification by category of financial instruments

The book balances of financial assets and liabilities represent a reasonable approximation of their fair value. The Company uses hierarchy to measure the fair value of its financial instruments:

     PARENT COMPANY  
         

12/31/2015

  12/31/2014  
FINANCIAL ASSETS (CURRENT / NON-CURRENT)   

 

        Measurement        

 

 

  

 

      Book value / Fair      
value

 

        Book value / Fair      
value

 

 

Cash and cash equivalents

      691,719       88,194     

Loans and receivables

      41,052,908       38,466,689     

 

  

 

  

 

 

 

 

 

Clients

     Amortized Cost    504,597       573,457     

Loans and financing

     Amortized Cost    37,098,745       32,556,881     

Financial Asset - Generation and Transmission

     Amortized Cost    3,449,566       5,336,351     

Maintained until Expiration

      191,763       204,665     

 

  

 

  

 

 

 

 

 

Securities

     Amortized Cost    191,763       204,665     

Measured by fair value by result

      3,454,526       421,975     

 

  

 

  

 

 

 

 

 

Securities

     Fair value    3,454,526       421,817     

Available for sale

      1,018,143       1,212,142     

 

  

 

  

 

 

 

 

 

Investments (equity)

     Fair value    1,018,143       1,212,142     

FINANCIAL LIABILITIES (CURRENT / NON-CURRENT)

       

Measured by amortized cost

      30,752,210       27,223,773     

 

  

 

  

 

 

 

 

 

Suppliers

     Amortized Cost    416,126       548,589     

Loans and financing

     Amortized Cost    30,036,452       26,020,026     

Refund obligations

     Amortized Cost    299,632       655,158     

Measured by fair value by result

      18,860       24,706     

 

  

 

  

 

 

 

 

 

Derivatives - Hedge

     Fair value    18,860       24,706     


LOGO

 

 

 

     CONSOLIDATED  
    

 

        Measurement        

 

  

 

          12/31/2015          

 

   

 

          12/31/2014          

 

 
FINANCIAL ASSETS (CURRENT / NON-CURRENT)                  

Cash and cash equivalents

        1,393,973          1,407,078     

Loans and receivables

        59,238,499          58,567,412     

 

  

 

  

 

 

   

 

 

 

Clients

     Amortized Cost      5,970,958          6,170,720     

Loans and financing

     Amortized Cost      17,587,620          14,684,564     

Refund rights

     Amortized Cost      10,503,382          9,803,062     

Financial Asset - Generation and Transmission

     Amortized Cost      25,176,539          24,170,771     

Indemnities - Law No. 12.783/2013

     Amortized Cost      -              3,738,295     

Maintained by Expiration

        193,669          223,142     

 

  

 

  

 

 

   

 

 

 

Securities

     Amortized Cost      193,669          223,142     

Measured by fair value by result

        6,890,406          3,991,848     

 

  

 

  

 

 

   

 

 

 

Securities

     Fair value      6,844,095          3,731,937     

Derivatives

     Fair value      46,311          259,911     

Available for sale

        5,382,366          9,606,383     

 

  

 

  

 

 

   

 

 

 

Investments (equity)

     Fair value      1,177,260          1,370,371     

Financial Asset - Distribution

     Fair value      4,205,106          8,236,012     

FINANCIAL LIABILITIES (CURRENT / NON-CURRENT)

       

Measured by amortized cost

        70,733,967          62,458,291     

 

  

 

  

 

 

   

 

 

 

Suppliers

     Amortized Cost      19,577,928          17,536,501     

Loans and financing

     Amortized Cost      46,398,260          39,539,125     

Debentures

     Amortized Cost      562,474          759,923     

Refund Obligations

     Amortized Cost      2,879,586          3,232,621     

Lease

     Amortized Cost      1,252,155          1,326,661     

Concessions Payable UBP

     Amortized Cost      63,564          63,460     

Measured by fair value by result

        80,269          72,203     

 

  

 

  

 

 

   

 

 

 

Derivatives

     Fair value      80,269          72,203     

Measured by fair value by result

        18,860          24,706     

 

  

 

  

 

 

   

 

 

 

Derivatives - Hedge

     Fair value      18,860          24,706     


LOGO

 

 

 

44.2.1 – Fair value estimate:

The financial assets and liabilities recorded at fair value were classified and disclosed according to the following levels:

 

     PARENT COMPANY  
     12/31/2015  
         LEVEL 1              LEVEL 2           LEVEL 3             TOTAL        

FINANCIAL ASSETS (CURRENT / NON-CURRENT)

        
        
  

 

 

   

 

 

   

 

 

   

 

 

 

Available for sale

     1,018,143          -              -              1,018,143     
  

 

 

   

 

 

   

 

 

   

 

 

 

Investments (Equity Stake)

     1,018,143          -              -              1,018,143     
        
  

 

 

   

 

 

   

 

 

   

 

 

 

Measured at fair value by result

     3,454,526          -              -              3,454,526     
  

 

 

   

 

 

   

 

 

   

 

 

 

Securities

     3,454,526          -              -              3,454,526     

FINANCIAL LIABILITIES (CURRENT / NON-CURRENT)

        
        
  

 

 

   

 

 

   

 

 

   

 

 

 

Measured at fair value by result

     -              18,860          -              18,860     
  

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives

     -              18,860          -              18,860     
     PARENT COMPANY  
     12/31/2014  
     LEVEL 1     LEVEL 2     LEVEL 3     TOTAL  

FINANCIAL ASSETS (CURRENT / NON-CURRENT)

        
        
  

 

 

   

 

 

   

 

 

   

 

 

 

Available for sale

     1,212,142          -              -              1,212,142     
  

 

 

   

 

 

   

 

 

   

 

 

 

Investments (Equity Stake)

     1,212,142          -              -              1,212,142     
        
  

 

 

   

 

 

   

 

 

   

 

 

 

Measured at fair value by result

     421,975          -              -              421,975     
  

 

 

   

 

 

   

 

 

   

 

 

 

Securities

     421,975          -              -              421,975     

FINANCIAL LIABILITIES (CURRENT / NON-CURRENT)

        
        
  

 

 

   

 

 

   

 

 

   

 

 

 

Measured at fair value by result

     -              24,706          -              24,706     
  

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives

     -              24,706          -              24,706     


LOGO

 

 

 

     CONSOLIDATED  
     12/31/2015  
         LEVEL 1                LEVEL 2            LEVEL 3              TOTAL         

FINANCIAL ASSETS (CURRENT / NON-CURRENT)

        
        
  

 

 

   

 

 

   

 

 

   

 

 

 

Available for sale

     1,177,260          4,205,106          -              5,382,366     
  

 

 

   

 

 

   

 

 

   

 

 

 

Investments (Equity Stake)

     1,177,260          -              -              1,177,260     

Financial Asset - Distribution Concessions

     -              4,205,106          -              4,205,106     
        
  

 

 

   

 

 

   

 

 

   

 

 

 

Measured at fair value by result

     6,844,095          46,311          -              6,890,406     
  

 

 

   

 

 

   

 

 

   

 

 

 

Securities

     6,844,095          -              -              6,844,095     

Derivatives

     -              46,311          -              46,311     

FINANCIAL LIABILITIES (CURRENT / NON-CURRENT)

        
        
  

 

 

   

 

 

   

 

 

   

 

 

 

Measured at fair value by result

     -              99,129          -              99,129     
  

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives

     -              99,129          -              99,129     
     CONSOLIDATED  
     12/31/2014  
     LEVEL 1     LEVEL 2     LEVEL 3     TOTAL  

FINANCIAL ASSETS (CURRENT / NON-CURRENT)

        
        
  

 

 

   

 

 

   

 

 

   

 

 

 

Available for sale

     1,370,371          8,236,012          -              9,606,383     
  

 

 

   

 

 

   

 

 

   

 

 

 

Investments (Equity Stake)

     1,370,371          -              -              1,370,371     

Financial Asset - Distribution Concessions

     -              8,236,012          -              8,236,012     
        
  

 

 

   

 

 

   

 

 

   

 

 

 

Measured at fair value by result

     3,731,937          259,911          -              3,991,848     
  

 

 

   

 

 

   

 

 

   

 

 

 

Securities

     3,731,937          -              -              3,731,937     

Derivatives

     -              259,911          -              259,911     

FINANCIAL LIABILITIES (CURRENT / NON-CURRENT)

        
        
  

 

 

   

 

 

   

 

 

   

 

 

 

Measured at fair value by result

     -              72,203          -              72,203     
  

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives

     -              72,203          -              72,203     

Level 1 – prices quoted (not adjusted) on active markets, liquid and visible for identical assets and liabilities accessible on the date of measurement;

Level 2 – prices quoted (adjusted or not) for similar assets and liabilities on active markets, other entries not observable in level 1, directly or indirectly, in terms of asset or liability, and

Level 3 – assets and liabilities not priced or where prices or valuation techniques are supported by a small or non-existent market, not observable or liquid. In this level, the estimated fair value becomes highly subjective.

The fair value of financial instruments traded in active markets (such as securities carried for trading and available for sale) is based on market prices quoted on the balance sheet date. A market is seen as active if quoted prices are promptly and regularly available from an exchange, distributor, broker, group of industries, pricing service, or regulatory agency, and the prices represent real market transactions which occur regularly on purely commercial bases.


LOGO

 

 

 

The quoted market price used for financial assets carried by the Company and its subsidiaries is the current competitive price. These instruments are in Level 1. The instruments in Level 1 include mainly equity investments of the FTSE 100 classified as securities for trade or available for sale.

The fair value of financial instruments not traded on active markets (such as over the counter derivatives) is determined using valuation techniques. These valuation techniques maximize the use of information adopted by the market where it is available, and rely as little as possible on the entity’s specific estimates. If all relevant information required for the fair value of an instrument is adopted by the market, the instrument will be included in Level 2. If one or more relevant pieces of information is not based on data adopted by the market, the instrument will be included in level 3.

Specific valuation techniques used to assess financial instruments include:

 

 

Quoted market prices or quotes from financial institutions or brokers for similar instruments.

 

The fair value of interest rate swaps is calculated by the present value of estimated future cash flows based on yield curves adopted by the market

 

The fair value of forward exchange rate contracts is determined based on future exchange rates on the balance sheet date, with the resulting value discounted from the present value.

Other techniques, such as discounted cash flow analysis, which are used to determine the fair value of remaining financial instruments, and counterparty credit risk in swap operations.

44.3 – Financial Risk Management:

In the exercise of its activities, the Company is affected by risk events that could compromise its strategic objectives. The main objective of risk management is to anticipate and minimize the adverse effects of such events on the Company’s business and economic and financial results.

The Company defined operating and financial policies and strategies to manage financial risks, approved by internal committees and by management, which aim to confer liquidity, safety and profitability to its assets, and maintain set debt levels and profile for financial and economic flows.


LOGO

 

 

 

The main financial risks identified in the process of risk management are:

44.3.1 – Exchange rate risk

This risk arises from the possibility of the Company having its economic and financial statements affected by exchange rate fluctuations. The Company is exposed to financial risks that cause volatility in its results and in its cash flow. The Company has significant exposure between assets and liabilities indexed in foreign currency, especially to the United States dollar, arising mainly from financing contracts with Itaipu Binacional.

In this context, the Company’s financial hedging policy was approved. The objective of the current policy is to monitor and mitigate the exposure to market variables that could impact the Company and its’ subsidiaries’ assets and liabilities, thus reducing the effects of undesirable fluctuations in these variables on their Financial Statements.

With this, said policy aims to get the Company’s results to accurately reflect its real operating performance, and its projected cash flow to be less volatile.

Along with the policy, the creation of a Financial hedge committee was formed within the scope of the Financial Office, whose main function is to define the strategies and hedge instruments to be submitted to the Company’s Executive Management.

Taking into account the various forms of hedging the Company’s unhedged items, the approved policy lists a scale of priorities. First a structural solution, and only in residual cases, the use of operations with derivative financial instruments.

When operations with financial derivatives are performed, the Company’s hedge policy is followed, and they may not constitute financial leveraging or the concession of credit to third parties.

a) – Composition of balances in foreign currency and sensitivity analysis:

In the following charts, scenarios were considered for indices and rates, with their respective effects on the Company’s profit and loss. For the sensitivity analysis, the probable scenario used for 2015 and 2016 was forecasts and/or estimates based fundamentally on macroeconomic assumptions obtained from the Focus report, published by the Central Bank, and Economic Outlook 86, published by the OECD (Organisation for Economic Co-operation and Development).

Sensitivity analyses were conducted on financial instruments, assets and liabilities, which present exposure to the exchange rate and which could bring material losses to the Company, in four different scenarios, based on the above-mentioned probable scenario: two considering currency valuation, and another two considering a devaluation of those currencies.


LOGO

 

 

 

The sensitivity analyses were created in accordance with CVM Guidance 475/2008, with the objective of measuring the impact of changes in market variables on each of the Company’s financial instruments. Therefore, these are projections based on assessments of macroeconomic scenarios, and do not mean that the transactions will have the values presented in the analysis period considered.

a1) Risk of exchange rate valuation:

 

          PARENT COMPANY  
                  Balance on 12/31/2015                     Effect on result - income (expense)           

 

   Foreign
currency

 

    Reais

 

    Scenario I -
 Probable 2015 
¹

 

       Scenario II   
(25%) ¹

 

       Scenario III   
(50%) ¹

 

 

USD

   Loans received      3,679,624         14,365,988         (1,272,414)        (5,182,014)        (9,091,615)   
   Loans granted      3,937,493         15,375,123               1,359,223         5,542,809         9,726,395    
   Financial Asset - ITAIPU      883,417         3,449,566         304,955         1,243,586         2,182,216    

 

   

 

 

   

 

 

   

 

 

 
   Effect on result - USD          391,764             1,604,380            2,816,997    

 

   

 

 

   

 

 

   

 

 

 

EURO

   Loans received      59,277         251,820         (31,562)        (102,408)        (173,253)   
   Loans granted      28,294         120,259         15,003         48,818         82,634    

 

   

 

 

   

 

 

   

 

 

 
   Effect on result - EURO          (16,559)        (53,589)        (90,620)   

 

   

 

 

   

 

 

   

 

 

 

YEN

   Loans received      5,516,631         178,794         (16,587)        (65,432)        (114,277)   
   Loans granted      11,360,536         368,422         33,930         134,518         235,106    

 

   

 

 

   

 

 

   

 

 

 
   Effect on result - YEN          17,343         69,086         120,829    

 

   

 

 

   

 

 

   

 

 

 
             

 

   

 

 

   

 

 

   

 

 

 

EFFECT ON RESULT IN CASE OF APPRECIATION OF EXCHANGE FEES

  

    392,548         1,619,877         2,847,206    

 

   

 

 

   

 

 

   

 

 

 
          CONSOLIDATED  
                  Balance on 12/31/2015                     Effect on result - income (expense)           

 

   Foreign
Currency

 

    Reais

 

    Scenario I -
Probable 2015
¹

 

       Scenario II   
(25%) ¹

 

       Scenario III   
(50%) ¹

 

 

USD

   Loans received      3,803,820         14,850,875         (1,315,361)        (5,356,920)        (9,398,479)   
   Loans granted      3,790,753         14,802,134         1,308,568         5,336,244         9,363,919    
   Financial Asset - ITAIPU      883,417         3,449,566         304,955         1,243,586         2,182,216    

 

   

 

 

   

 

 

   

 

 

 
   Effect on result - USD          298,163         1,222,909         2,147,656    

 

   

 

 

   

 

 

   

 

 

 

EURO

   Loans received      59,277         251,820         (31,562)        (102,408)        (173,253)   
   Loans granted           

 

   

 

 

   

 

 

   

 

 

 
   Effect on result - EURO          (31,562)        (102,408)        (173,253)   

 

   

 

 

   

 

 

   

 

 

 

YEN

   Loans received      5,516,631         178,794         (16,587)        (65,432)        (114,277)   
   Loans granted      -             -             -              -              -         

 

   

 

 

   

 

 

   

 

 

 
   Effect on result - YEN          (16,587)        (65,432)        (114,277)   

 

   

 

 

   

 

 

   

 

 

 
             

 

   

 

 

   

 

 

   

 

 

 

EFFECT ON RESULT IN CASE OF APPRECIATION OF EXCHANGE FEES

  

    250,014         1,055,070         1,860,126    

 

   

 

 

   

 

 

   

 

 

 
(¹) Assumptions adopted:                Provável     25%     50%  
   USD          4.250        5.313        6.375   
   EURO          4.781        5.976        7.172   
   YEN          0.035        0.044        0.053   


LOGO

 

 

 

a2) Risk of exchange rate depreciation:

 

         PARENT COMPANY  
                 Balance on 12/31/2015                     Effect on result - income (expense)           

 

  Foreign
Currency

 

    Reais

 

    Scenario I -
  Probable 2015  
¹

 

       Scenario II   
(25%) ¹

 

       Scenario III   
(50%) ¹

 

 

USD

   Loans received     3,679,624          14,365,988          (1,272,414)               2,637,187                6,546,787     
   Loans granted     3,937,493          15,375,123                1,359,223          (2,824,364)         (7,007,950)    
   Financial Asset - ITAIPU     883,417          3,449,566          304,955          (633,675)         (1,572,305)    

 

   

 

 

   

 

 

   

 

 

 
   Effect on result - USD         391,764          (820,852)         (2,033,468)    

 

   

 

 

   

 

 

   

 

 

 

EURO

   Loans received     59,277          251,820          (31,562)         39,283          110,129     
   Loans granted     28,294          120,259          15,003          (18,813)         (52,628)    

 

   

 

 

   

 

 

   

 

 

 
   Effect on result - EURO         (16,559)         20,471          57,501     

 

   

 

 

   

 

 

   

 

 

 

YEN

   Loans received     5,516,631          178,794          (16,587)         32,258          81,104     
   Loans granted     11,360,536          368,422          33,930          (66,658)         (167,246)    

 

   

 

 

   

 

 

   

 

 

 
   Effect on result - YEN         17,343          (34,399)         (86,142)    

 

   

 

 

   

 

 

   

 

 

 
            

 

   

 

 

   

 

 

   

 

 

 

EFFECT ON RESULT IN CASE OF DEPRECIATION OF EXCHANGE FEES

  

    392,548          (834,781)         (2,062,110)    

 

 

 

         CONSOLIDATED  
                         Balance on 12/31/2015                                      Effect on Result income (expense)                   

 

  Foreign
Currency

 

    Reais

 

    Scenario I -
  Provável 2015 ¹  

 

         Scenario II     
(25%)¹

 

         Scenario III     
(50%)¹

 

 

USD

   Loans Received     3,803,820         14,850,875         (1,315,361)        2,726,198        6,767,757   
   Loans Granted     3,790,753         14,802,134         1,308,568        (2,719,107)        (6,746,783)   
   Financial Asset - ITAIPU     883,417         3,449,566         304,955        (633,675)        (1,572,305)   

 

   

 

 

   

 

 

   

 

 

 
   Effect on Result - USD         298,163        (626,584)        (1,551,331)   

 

   

 

 

   

 

 

   

 

 

 

EURO

   Loans Received     59,277         251,820         (31,562)        39,283        110,129   
   Loans Granted     -          -        -     

 

 
   Effect on Result - EURO         (31,562)        39,283        110,129   

 

   

 

 

   

 

 

   

 

 

 

YEN

   Loans Received     5,516,631         178,794         (16,587)        32,258        81,104   

 

   

 

 

   

 

 

   

 

 

 
   Loans Granted          

 

   

 

 

   

 

 

   

 

 

 
   Effect on Result - YEN         (16,587)        32,258        81,104   

 

   

 

 

   

 

 

   

 

 

 
     

 

   

 

 

   

 

 

   

 

 

 

EFFECT ON RESULT IN CASE OF DEPRECIATION OF EXCHANGE FEES

  

    250,014        (555,042)        (1,360,099)   

 

   

 

 

   

 

 

   

 

 

 
(¹) Assumptions adopted:               Probable     -25%     -50%  
   USD         4.250        3.188        2.125   
   EURO         4.781        3.586        2.391   
   YEN         0.035        0.027        0.018   

44.3.2 – Interest rate risk

This risks associated to the possibility of the Company suffering accounting losses due to fluctuation in market interest rates, affecting its financial statements by raising financial expenses with foreign capital raising contracts, mainly, referenced by the Libor rate.

The Company monitors its exposure to the Libor rate and contracts derivative operations to minimize this exposure, as per its Financial Hedging Policy.


LOGO

 

 

 

a) – Composition of balances by indexer and sensitivity analysis

The composition of debt by indexer, either in national or foreign currency, is broken down in Note 23, item a.

In the following charts, scenarios were considered for indices and rates, with their respective impacts on the Company’s results. For the sensitivity analysis, the probable scenario used for 2016 was forecasts and/or estimates based fundamentally on macroeconomic assumptions obtained from the Focus report, published by the Central Bank, and Economic Outlook 86, published by the OECD (Organisation for Economic Co-operation and Development)

Sensitivity analyses were conducted on financial instruments, assets and liabilities, which could bring material losses to the Company, in four different scenarios, based on the above-mentioned probable scenario: two considering the appreciation of indices, and another two considering a depreciation of those indices.

The sensitivity analyses were created in accordance with CVM Guidance 475/2008, with the objective of measuring the impact of changes in market variables on each of the Company’s financial instruments. Therefore, these are projections based on assessments of macroeconomic scenarios, and do not mean that the transactions will have the values presented in the analysis period considered.

All scenarios used a likely exchange rate for the dollar to convert into reais the effect on the results of risks linked to fluctuations of the LIBOR. In this sensitivity analysis, no exchange effect is being considered due to valuation or devaluation of the probable exchange rate scenario. The impact of valuation or devaluation of the dollar exchange rate in the probable scenario is presented in item (44.3.1.a) of this note.


LOGO

 

 

 

a1) – LIBOR

 

   

risk of appreciation of interest rates:

          PARENT COMPANY  
                  Debt balance / Notional value on    
12/31/2015
    

Effect on result - income (expense)

 

 
         

In USD  

 

   

    In reais

 

    

Scenario I -
Probable 2015 ¹

 

   

Scenario II  
(+25%) ¹  

 

   

Scenario

III
(+50%) ¹

 

LIBOR

  

Loans received

     834,320        3,257,353         (30,003     (37,504     (45,005
  

Derivative

     1,040,384        4,061,867         37,414        46,767        56,120   
    

Total

                      7,410        9,263        11,116   
         

CONSOLIDATED

 
         

Debt balance / Notional value on

12/31/2015

    

Effect on result - income (expense)

 

 
         

In USD  

 

   

In reais

 

    

Scenario I -
Probable 2015 ¹

 

   

Scenario II  
(+25%) ¹  

 

   

Scenario
III

(+50%) ¹

 

LIBOR

  

Loans received

     955,188        3,729,245         (34,350     (42,937     (51,525
  

Derivative

     1,040,384        4,061,867         37,414        46,767        56,120   
    

Total

                      3,064        3,830        4,596   
     (¹) Assumptions adopted          12/30/2015      Probable     25%     50%  
  

USD

       3.9042         4.2500        5.31        6.38   
  

LIBOR

       n/a         0.85%        1.06%        1.27%   

a2) – National indexers

 

   

risk of appreciation of interest rates:

 

         

PARENT COMPANY

 
                 Effect on result - income (expense)  
         

Balance on 12/31/2015

 

     Scenario I -
Probable 2015 ¹
    Scenario II  
(+25%) ¹  
    Scenario III  
(+50%) ¹  

CDI

  

Loans received

     6,516,128         (993,710     (1,242,137     (1,490,564
  

Loans granted

     -             -            -            -       
    

Effect on result - CDI

              (993,710     (1,242,137     (1,490,564

IPCA

  

Loans received

     -             -            -            -       
  

Loans granted

     6,816,041         472,352        590,440        708,527   
    

Effect on result - IPCA

              472,352        590,440        708,527   

IGPM

  

Lease

     -             -            -            -       
  

Loans granted

     238,976         15,725        19,656        23,587   
    

Effect on result - IGPM

              15,725        19,656        23,587   

SELIC

  

Loans received

     2,284,348         (348,363     (435,454     (522,545
  

Loans granted

     -             -            -            -       
    

Effect on result - SELIC

              (348,363     (435,454     (522,545
                                        

Effect on result - INDEX APPRECIATION

              (853,996     (1,067,495     (1,280,994


LOGO

 

 

 

         

CONSOLIDATED

 
                 Effect on result - income (expense)  
          Balance on 12/31/2015      Scenario I -  
Probable 2015 ¹  
        Scenario II    
    (+25%) ¹    
    Scenario III  
(+50%) ¹  
 

CDI

  

Loans received

     11,410,983         (1,740,175     (2,175,219     (2,610,262
  

Debentures issued

     342,671         (52,257     (65,322     (78,386
  

Loans granted

     -              -             -             -        
    

Effect on result - CDI

              (1,792,432     (2,240,540     (2,688,648

TJLP

  

Loans received

     6,594,316         (461,602     (577,003     (692,403
  

Debentures issued

     219,803         (15,386     (19,233     (23,079
  

Loans granted

                                 
    

Effect on result - TJLP

              (476,988     (596,235     (715,482

IGPM

  

Lease

     1,252,155         (82,392     (102,990     (123,588
  

Loans granted

     237,361         15,618        19,523        23,428   
    

Effect on result - IGPM

              (66,773     (83,467     (100,160

SELIC

  

Loans received

     2,636,254         (402,029     (502,536     (603,043
  

Loans granted

                                 
    

Effect on result - SELIC

              (402,029     (502,536     (603,043

IPCA

  

Loans received

     532,754         36,920        46,150        55,380   
    

Effect on result - IPCA

              36,920        46,150        55,380   
                                        

Effect on result - INDEX APPRECIATION

              (2,701,303     (3,376,629     (4,051,954
(¹) Assumptions adopted:                 Probable                    25%                    50%        
   CDI       15.25%    19.06%    22.88%
   IPCA       6.93%    8.66%    10.40%
   TJLP       7.00%    8.75%    10.50%
   IGPM       6.58%    8.23%    9.87%
   SELIC       15.25%    19.06%    22.88%
   LIBOR       0.85%    1.06%    1.27%


LOGO

 

 

 

   

risk of depreciation of interest rates:

 

        PARENT COMPANY  
              Effect on result - income (expense)  
       

    Balance on 12/31/2015

    

   

Scenario I -        

    Probable 2015 ¹      

   

Scenario II      

(-25%) ¹        

   

Scenario III    

(-50%) ¹      

 
   

 

 

 

CDI

  Loans received                     6,516,128        (993,710)          (745,282)          (496,855)     

 

 
  Effect on result - CDI       (993,710)          (745,282)          (496,855)     

 

 

IPCA

  Loans granted     6,816,041        472,352           354,264           236,176      

 

 
  Effect on result - IPCA       472,352           354,264           236,176      

 

 

IGPM

  Lease        
  Loans granted     238,976        15,725           11,793           7,862      

 

 
  Effect on result - IGPM       15,725           11,793           7,862      

 

 

SELIC

  Loans received     2,284,348        (348,363)          (261,272)          (174,182)     

 

 
  Effect on result - SELIC       (348,363)          (261,272)          (174,182)     

 

 
         

 

 

Effect on result - INDEX DEPRECIATION

                      (853,996)                      (640,497)                      (426,998)     

 

 
        CONSOLIDATED  
              Effect on result - income (expense)  
            Balance on 12/31/2015    

Scenario I -

Probable 2015 ¹

   

Scenario II

(-25%) ¹

   

Scenario III

(-50%) ¹

 
   

 

 

 

CDI

  Loans received     11,410,983        (1,740,175)          (1,305,131)          (870,087)     
  Debentures issued     342,671        (52,257)          (39,193)          (26,129)     

 

 
  Effect on result - CDI       (1,792,432)          (1,344,324)          (896,216)     

 

 

TJLP

  Loans received     6,594,316        (461,602)          (346,202)          (230,801)     
  Debentures issued     219,803        (15,386)          (11,540)          (7,693)     

 

 
  Effect on result - TJLP       (476,988)          (357,741)          (238,494)     

 

 

IGPM

  Lease     1,252,155        (82,392)          (61,794)          (41,196)     
  Loans granted     237,361        15,618           11,714           7,809      

 

 
  Effect on result - IGPM       (66,773)          (50,080)          (33,387)     

 

 

SELIC

  Loans received     2,636,254        (402,029)          (301,522)          (201,014)     

 

 
  Effect on result - SELIC       (402,029)          (301,522)          (201,014)     

 

 

IPCA

  Loans received     532,754        36,920           27,690           18,460      

 

 
  Effect on result - IPCA       36,920           27,690           18,460      

 

 
         

 

 

Effect on result - INDEX DEPRECIATION

      (2,701,303)          (2,025,977)          (1,350,651)     

 

 

 

 (1) Assumptions adopted:                    Probable                    -25%                    -50%        
 

CDI  

     15.25%    11.44%    7.63%
 

IPCA  

     6.93%    5.20%    3.47%
 

TJLP  

     7.00%    5.25%    3.50%
 

IGPM  

     6.58%    4.94%    3.29%
 

SELIC  

     15.25%    11.44%    7.63%
 

LIBOR

     0.85%    0.63%    0.42%


LOGO

 

 

 

According to interest rate swap contracts, the Company agrees to exchange the difference between fixed and floating interest rate values calculated from the notional value agreed to. Such contracts allow the Company to mitigate the risk of a change in interest rates on the fair value of debt issued at fixed interest rates, and in the exposure of cash flows to floating rate debt issued. The fair value of interest rate swaps at the end of the year and the inherent credit risk in this kind of contract, are shown next. The average interest rate is based on outstanding balances payable at the end of the year.

The following chart shows the value of principal and the remaining term for outstanding interest rate swap contracts at the end of the reporting period:

 

             

 

 

 

 

  

 

  

 

   

 

    

 

     Fair Values                        

Typo

     Transaction       
 

 

Contracted
Amounts

(notional)

  
  

  

   

 

        Fees        

        Used        

  

  

             Expiration            12/31/2015         12/31/2014     

 

  

 

  

 

 

   

 

 

    

 

 

    

 

 

 

Libor X Pre-tax

   01/2011      20,192             2.4400%                25/11/2015           -             (229)   

Libor X Pre-tax

   02/2011       20,192             2.4900%                 25/11/2015           -             (235)   

Libor X Pre-tax

   03/2011       50,000             3.2780%                 10/08/2020           (5,497)         (5,422)   

Libor X Pre-tax

   04/2011       100,000             3.3240%                 10/08/2020           (11,266)         (11,109)   

Libor X Pre-tax

   05/2011       50,000             2.1490%                 10/08/2015           -             (508)   

Libor X Pre-tax

   06/2011       100,000             2.2725%                 10/08/2015           -             (1,087)   

Libor X Pre-tax

   07/2011       100,000             2.1790%                 10/08/2015           -             (1,034)   

Libor X Pre-tax

   08/2011       100,000             2.1500%                 10/08/2015           -             (1,017)   

Libor X Pre-tax

   09/2012       25,000             1.6795%                 27/11/2020           (226)         (231)   

Libor X Pre-tax

   10/2012       25,000             1.6295%                 27/11/2020           (133)         (135)   

Libor X Pre-tax

   11/2012       75,000             1.6285%                 27/11/2020           (394)         (398)   

Libor X Pre-tax

   12/2012       75,000             1.2195%                 29/11/2017           (307)         (715)   

Libor X Pre-tax

   13/2012       75,000             1.2090%                 29/11/2017           (286)         (684)   

Libor X Pre-tax

   14/2012       50,000             1.2245%                 29/11/2017           (211)         (486)   

Libor X Pre-tax

   15/2012       50,000             1.1670%                 29/11/2017           (134)         (375)   

Libor X Pre-tax

   16/2012       50,000             1.1910%                 29/11/2017           (166)         (421)   

Libor X Pre-tax

   17/2012       50,000             1.2105%                 29/11/2017           (192)         (459)   

Libor X Pre-tax

   18/2012       25,000             1.1380%                 29/11/2017           (47)         (160)   
     

 

 

         

 

 

    

 

 

 
   TOTAL                   1,040,384                              (18,860)                       (24,706)   
     

 

 

         

 

 

    

 

 

 

Operations classified as cash flow hedges generated a comprehensive loss of R$ 468 in the year.

With the designation of swaps for hedge accounting, in the year ending on December 31, 2015, the Company recognized R$ 20,996 as financial expenses related to swaps.

44.3.3 – Price risk – commodities

In 2004, the subsidiary Eletronorte signed long-term contracts for the supply of electrical energy to three of its main clients. Part of the income from these long-term contracts is associated with the payment of a premium linked to the international aluminum price, quoted on the London Metal Exchange (LME) as a base asset in determining monthly premiums.


LOGO

 

 

 

The premium can be considered a component of a hybrid (combined) contract, which includes a non-derivative contract that harbors a derivative, so the cash flow of the combined instrument in certain circumstances varies as if it were an isolated derivative.

Following are the contract details:

 

Client  

 

Contract date

  Volume in Average Megawatts (MW)
 

 

Start

 

 

End

 

 

Albrás   

 

 

7/1/2004  

 

 

12/31/2024  

 

 

750 by 12/31/2006 and 800 starting on 01/01/2007

 

BHP

 

 

7/1/2004

 

 

12/31/2024

 

 

from 353,08 to 492

These contracts include the concept of a cap and floor band related to the price of aluminum as quoted on the LME. The maximum and minimum price limit on the LME are US$ 2,773.21/ton and US$ 1,450.00/ton, respectively.

In order to attribute a fair value to the hybrid part of a contract, it is necessary to identify the main components that quantify the amount billed monthly. The main contract variables are: the amount of energy sold (MWh), the price attributed to the LME and the exchange rate in the billing period.

Considering that the premium is associated to the price of the aluminum commodity on the LME, it is possible to attribute a fair value to these contracts. The LME price was quoted in December 2015 at US$ 1,495.35/ton, which represented a negative variance of 22.49% in relation to the price in December, 2014, which was US$ 1,929.2/ton.

In the same year of the analysis, the real lost value compared to the dollar, with the exchange rate going from R$ 2.66 to R$ 3.87. The decrease in aluminum price contributed to minimize the expected fair value of derivatives, compensating the devaluation of the dollar in the period.

The loss in the operation with derivatives in 2015 was R$ 213,599 (gains on 12/31/2014 R$ 139,522) and is shown in the income statement.

a) – Sensitivity analysis on embedded derivatives indexed to aluminum price

Sensitivity analyses were conducted on energy supply contracts for intensive consumers Albras and BHP, since they have a contractual clause linking the premium to the variance in aluminum price on the international market.

In this way, a sensitivity was obtained for such hybrid contracts to the variance in the price of the premium earned, as per the chart below. The volatility components in the premium are basically: price of primary aluminum on the LME, the exchange rate, and CDI (interbank deposit) rate. Below we see the impact of each scenario on the company’s results.

For scenario II (50% reduction) the expected price per ton of aluminum offered on the LME is below the minimum price for determination of the contract premium (US$ 1,450), hence the value goes to zero, affecting the marking to market of the embedded derivative.


LOGO

 

 

 

As to the variance obtained between scenarios III and IV (increase of 25% and 50%), the big variance seen is due to the application of those percentages to the exchange rate, aluminum price, and CDI.

The sensitivity analyses were created in accordance with CVM Guidance 475/2008, with the objective of measuring the impact of changes in market variables on each of the Company’s financial instruments. Therefore, these are projections based on assessments of macroeconomic scenarios, and do not mean that the transactions will have the values presented in the analysis period considered.

 

Balance on   

12/31/2015   

 

Scenario I (+25%) 

Indices and prices 

 

  Scenario II

  (+50%) Indices

  and prices

46,311   

 

 

400,552 

 

 

  603,139

 

44.3.4 – Credit risk

This risk arises from the possibility of the Company and its subsidiaries suffering losses resulting from a difficulty to realize their receivables from clients, and from counterparty financial institutions in operations defaulting.

Through its subsidiaries, the Company operates in markets generating and transmitting electrical energy, supported by contracts signed in a regulated environment. The Company seeks to minimize its credit risk by means of guarantee mechanisms involving client receivables, and when applicable, through bank guarantees. In the distribution sector, the Company, through its subsidiaries, monitors default rates by analyzing specifics on its clients.

The credit risk related to client receivables (see note 7) is concentrated on distribution activities, in the sum of R$ 2,178,241 or 35% (R$ 2,561,241 or 42% on December 31, 2014) of the outstanding balance at the end of the year on December 31, 2015, and its main characteristic is the high level of diffusion since it considers a significant volume of sales to residential consumers.

Regarding loan receivables granted (see note 9), except for the financial operation with the joint subsidiary Itaipu, whose credit risk is low due to the inclusion of the cost of loans in the energy marketing fee of the joint subsidiary, as defined in the terms of the international treaty signed between the governments of Brazil and Paraguay, the concentration of credit risk with any other counterparty individually did not exceed 3% of the outstanding balance during the year.

The excess cash availability is invested in exclusive non-market funds, according to specific regulations from the Brazilian Central Bank. This fund is composed entirely of government bonds custodied by the Selic, with no exposure to counterparty risk.


LOGO

 

 

 

In any relationships with financial institutions, the Company has a practice of performing operations only with low risk institutions as deemed by rating agencies, and which fulfill preset and formalized equity requirements. In addition, credit limits are defined, which are periodically revised.

When derivative operations are conducted on the over-the-counter market, they contain counterparty risks which, given the problems presented by financial institutions in 2008 and 2009, are relevant. In order to mitigate this risk, the Company instituted an accreditation standard for financial institutions, in order to perform derivative operations. This standard defines criteria regarding size, rating and expertise in the derivatives market, in order to select institutions that may perform operations with the Company. The Company currently selects the 20 best financial institutions twice a year, based on the mentioned criteria, as accredited institutions to perform derivative operations with the Company. In addition, the company has developed a methodology to control exposure to accredited institutions, that sets limits on the volume of operations to be performed with each one.

The Company monitors the credit risk of its swap operations, according to CPC 46 (IFRS 13), but does not account for this risk of non-performance in the fair value balance of each derivative because, based on the net exposure to credit risk, the Company can record its swap portfolio on the books given a unforced transaction between the parties on the valuation date. The Company considers the risk of non-performance only in the backtesting analysis of each relationship designated for hedge accounting.

In addition, the Company is exposed to credit risk related to financial guarantees granted to banks by the Controller. The Company’s maximum exposure is the maximum amount the Company will have to pay if the guarantee is enforced.

44.3.5 – Liquidity risk

The liquidity needs of the Company and its subsidiaries are the responsibility of the treasury and fund-raising departments, which continually monitor short-, medium- and long-term cash flows, both estimated and realized, seeking to avoid possible discrepancies and resulting financial losses, and guarantee liquidity requirements for operating needs.

The chart below analyzes the non-derivative financial liabilities of the Eletrobras System by maturation range, for the period remaining on the balance sheet until the contractual maturation date. Contractual repayment/maturation is based on the most recent date the Eletrobras System must settle the respective obligations.


LOGO

 

 

 

    PARENT COMPANY
12/31/2015
 
    Payment flow  
        Up to 1 year       From 1 to 2 years     From 2 to 5 years         Over 5 years       Total  

FINANCIAL LIABILITIES (CURRENT / NON-CURRENT)

         

Measured at amortized cost

    5,497,634          11,400,270          12,496,676          10,797,657                40,192,237     

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Suppliers

    416,126          -               -               -               416,126     

Loans and financing

    4,781,876          11,400,270          12,496,676          10,797,657          39,476,479     

Refund obligations

    299,632          -               -               -               299,632     

Measured at fair value by result

    18,860          -               -               -               18,860     

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives

    18,860          -               -               -               18,860     
    PARENT COMPANY
12/31/2014
 
    Payment flow  
        Up to 1 year       From 1 to 2 years     From 2 to 5 years         Over 5 years       Total  

FINANCIAL LIABILITIES (CURRENT / NON-CURRENT)

         

Measured at amortized cost

    3,963,261          2,680,935          5,110,527          15,469,050          27,223,773     

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Suppliers

    548,589          -               -               -               548,589     

Loans and financing

    2,759,514          2,680,935          5,110,527          15,469,050          26,020,026     

Refund obligations

    655,158          -               -               -               655,158     

Measured at fair value by result

    24,706          -               -               -               24,706     

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives

    24,706          -               -               -               24,706     
    CONSOLIDATED
12/31/2015
 
    Payment flow  
        Up to 1 year       From 1 to 2 years     From 2 to 5 years         Over 5 years       Total  

FINANCIAL LIABILITIES (CURRENT / NON-CURRENT)

         

Measured at amortized cost

    18,331,212          19,570,442          28,492,678          23,999,600          90,393,931     

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Suppliers

    10,128,507          3,163,442          3,195,654          3,090,325          19,577,928     

Loans and financing

    7,312,379          16,138,249          24,723,419          17,884,178          66,058,224     

Debentures

    357,226          31,668          57,202          116,378          562,474     

Refund obligations

    396,208          145,399          137,252          2,200,727          2,879,586     

Lease

    132,972          91,684          339,679          687,820          1,252,155     

Concessions payable UBP

    3,920          -               39,472          20,172          63,564     

Measured at fair value by result

    20,608          78,521          -               -               99,129     

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives

    20,608          78,521          -               -               99,129     
    CONSOLIDATED
12/31/2014
 
    Payment flow  
        Up to 1 year       From 1 to 2 years     From 2 to 5 years         Over 5 years       Total  

FINANCIAL LIABILITIES (CURRENT / NON-CURRENT)

         

Measured at amortized cost

    13,527,277          10,087,125          13,436,728          25,407,161          62,458,291     

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Suppliers

    7,489,134          3,380,083          3,330,015          3,337,269          17,536,501     

Loans and financing

    4,931,531          4,069,641          9,561,687          20,976,266          39,539,125     

Debentures

    325,732          80,181          199,514          154,496          759,923     

Refund obligations

    702,728          2,472,684          -               57,209          3,232,621     

Lease

    74,507          82,650          306,210          863,294          1,326,661     

Concessions payable UBP

    3,645          1,886          39,302          18,627          63,460     

Measured at fair value by result

    26,573          70,336          -               -               96,909     

 

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives

    26,573          70,336          -               -               96,909     


LOGO

 

 

 

44.4 - Embedded derivatives related to debentures convertible into stock

The subsidiary Eletronorte entered into an agreement for the issuance of debentures, in June, 2011, and the release of resources starting in 2013, along with Banco da Amazônia S.A. (BASA), which manages the resources of Fundo de Desenvolvimento da Amazônia (Amazon Region Development Fund or FDA), to raise funds for project implementation.

Since that agreement had a clause regarding the option to convert such debentures into Company stock, with a limit of 50% of issued debentures, Sudam’s opinion is that it is possible assign a value to the amount that would be assigned to Sudam if such conversion is made.

To determine the value, a valuation was made of the previously invested company, by estimating the value of its stock and the current value of the agreement, by using parameters for determining the value of the derivative.

The financial position on December 31, 2015 determined in this operation with derivatives is R$ 80,269. The estimated gains determined for the fiscal year ending on December 31, 2015 is R$ 27,292, and is presented in the profit and loss statement for the year.

44.4.1 – Sensitivity Analyses

Sensitivity analyses of the debentures agreement were carried out, since there is a contractual clause that refers to the option of converting such debentures into stock of the controlled company Eletronorte.

In the following analysis, different scenarios for the TJLP (long-term interest rate) were taken into account, with the corresponding impacts on Company results. For the sensitivity analysis, for a potential scenario, estimates and/or expectations for 2015 and 2016 were used, which were basically based on macroeconomic assumptions obtained from the FOCUS Report, distributed by the Central Bank.

Sensitivity analyses were carried out for the curve of debt service payments of Fundo de Desenvolvimento da Amazônia (Amazon Region Development Fund or FDA), since it has a contractual clause regarding the option to convert 50 % of Company stock on the date of actual settlement of stock.

According to CPC 38, hybrid agreements with associated volatile elements, whether they are price indexes and/or commodities, must be marked to market. In this manner, Financial Statements will reflect the fair value of the operation on each date of evaluation.

Therefore, for the agreement, a variation on the expectation for the realization of the long-term interest rate was estimated.

It is possible to verify, below, the impact of each scenario on Company results.

 

    

Balance            on  

December 31

  Scenario I (-25%)
Indices and prices  
  Scenario II (-50%)
Indices and prices  
  Scenario I (+25%)
Indices and prices  
  Scenario II (+50%)
Indices and prices  

2015   

 

80,269

 

59,963

 

70,981

 

87,874

 

94,045


LOGO

 

 

 

NOTE 45 - OPERATING SEGMENT INFORMATION

Operative segments are defined as business activities which incur expenses and from which income can be obtained, regarding which operative decisions are made. The main decision-maker with regards to operative decisions, which is in charge of the allocation of resources and of the evaluation of performance of such segments, is the Board of Directors. It is even in charge of strategic decisions of the Company. The Company has the following operative segments: Administration, Generation, Transmission, and Distribution, and segments cannot be aggregated.

The Board of Directors estimates the performance of operative segments based on the calculation of net profits.

The following data correspond to each business segment for December 31, 2015 and December 31, 2014:

 

    12/31/2015  
          Generation     Transmission                    
        Management             Exploration System             O&M System             Exploration System             O&M System             Distribution             Exclusions         Total  

Net operating income

    348,022          16,493,690          1,747,836          1,839,339          3,826,056          10,351,737          (2,017,842)         32,588,838     

Costs and Operational Expenses

    (11,818,632)         (22,211,779)         (1,586,974)         (3,253,891)         (4,008,317)         (10,269,593)         7,484,381          (45,664,805)    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing

    (11,470,610)         (5,718,089)         160,862          (1,414,552)         (182,261)         82,144          5,466,539          (13,075,967)    

Financial income

    3,958,904          (2,361,203)         (656,829)         (573,184)         (240,949)         (1,751,802)         (73,962)         (1,699,025)    

 Income from equity

    (6,091,974)         -          -          -          -          -          6,623,420          531,446     

Income tax and social contribution

    (870,858)         (126,772)         89          256,947          19,553          10,929          -          (710,112)    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net profit (loss) of the year

    (14,474,538)         (8,206,064)         (495,878)         (1,730,789)         (403,657)         (1,658,729)         12,015,997              (14,953,658)    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    12/31/2014  
          Generation     Transmission                    
        Management             Exploration System               O&M System             Exploration System             O&M System             Distribution             Exclusions         Total  

Net operating income

    81,591          18,266,357          1,555,217          1,998,366          2,979,323          6,664,230          (1,407,277)         30,137,807     

Costs and Operational Expenses

    (6,074,659)         (14,030,553)         (1,755,679)         (1,911,569)         (2,791,777)         (6,456,606)         2,143,267          (30,877,576)    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing

    (5,993,068)         4,235,804          (200,462)         86,797          187,546          207,624          735,990          (739,769)    

Financial income

    2,463,318          (1,279,835)         420,005          (270,551)         (30,111)         (595,919)         (12,282)         694,625     

 Income from equity

    (1,484,476)         -          -          -          -          -          267,636          (1,216,840)    

Income tax and social contribution

    (242,095)         (2,690,448)         (1,308,867)         3,422,263          (903,792)         22,421          -          (1,700,518)    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net profit (loss) of the year

    (5,256,321)         265,521          (1,089,324)         3,238,509          (746,357)         (365,874)         991,344          (2,962,502)    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    12/31/2015  

Assets per segment

      Management                     Generation                         Transmission                         Distribution                             Total              

Non-current assets

         

Fixed

    1,774,081          26,815,743          -              956,821          29,546,645     

Intangible

    452,068          146,173          88,392          248,518          935,151     
    12/31/2014  
    Management     Generation     Transmission     Distribution     Total  

Non-current assets

         

Fixed

    1,781,051          28,372,663          -              1,014,518          31,168,232     

Intangible

    502,737          500,285          4,558          357,791          1,365,371     


LOGO

 

 

 

Non-cash items

  12/31/2015  
    Management     Generation     Transmission     Distribution     Total  

Depreciation and amortization

    189,085         1,242,709        3,728        407,078        1,842,600   

Provision for asset impairment

    (1,663)         5,469,310        316,762        (93,693)        5,690,716   

Provision (reversal) of onerous contract

    -               102,518        263,959        -               366,477   
    12/31/2014  
        Management                     Generation                       Transmission                       Distribution                             Total              

Depreciation and amortization

    207,943          1,252,565          32          316,756         1,777,296   

Provision for asset impairment

    13,935          384,788        454,387        (703,763)        149,347   

Provision (reversal) of onerous contract

    -               (1,577,072)        (243,182)        (295,259)        (2,115,513)   

Income from external consumers per segment

 

          12/31/2015  
          Generation                       Transmission                         Distribution                             Total                   

Supply (sale) of energy

    12,310,243          -               -               12,310,243     

Supply of energy

    3,571,809          -               14,835,424          18,407,233     

Short term energy

    1,811,552          -               -               1,811,552     

CVA and other financial items

    -               -               324,120          324,120     

Itaipu financial effect

    234,425        -               -               234,425     

Income from operation and maintenance

    1,882,637        2,695,611          -               4,578,248     

Construction income

    148,403          2,077,616          1,011,518          3,237,537     

Financial - Investment return

    -               838,087          -               838,087     
 

 

 

   

 

 

   

 

 

   

 

 

 

Total gross income

    19,959,069          5,611,314          16,171,062          41,741,445     
 

 

 

   

 

 

   

 

 

   

 

 

 
    12/31/2014  
    Generation     Transmission     Distribution     Total  

Supply (sale) of energy

    12,175,362          -               -               12,175,362     

Supply of energy

    3,317,103          -               7,310,337          10,627,440     

Short term energy

    3,817,976          -               -               3,817,976     

CVA and other financial items

    -               -               38,477          38,477     

Itaipu financial effect

    (97,740)        -               -             - 97,740     

Income from operation and maintenance

    1,803,127        2,201,268          -               4,004,395     

Construction income

    240,040          1,786,195          873,413          2,899,648     

Financial - Investment return

    -               714,409          -               714,409     
 

 

 

   

 

 

   

 

 

   

 

 

 

Total gross income

    21,255,868          4,701,872          8,222,227          34,179,967     
 

 

 

   

 

 

   

 

 

   

 

 

 

NOTE 46 - TRANSACTIONS WITH RELATED PARTIES

The final controlling company of the Company is União (the Union) that holds 51% of common stock of the Company. (Please review Note 36.)

Company transactions with its subsidiaries, controlled companies and special purpose entities are carried out at prices and conditions that are defined by the parties, that take into consideration the terms that could be applied in the market with unrelated parties. Among the main operations that took place with related parties, we would like to point out loans and financing granted with the above-mentioned conditions and/or according to specific legislation on such matters. The rest of operations were based also taking into consideration conditions that could be usual in the market.


LOGO

 

 

 

                                                                                                                                                                       
          PARENT COMPANY  
          12/31/2015      12/31/2014  
 COMPANIES    TYPE OF OPERATION            ASSETS                LIABILITIES                RESULT                      ASSETS                LIABILITIES                RESULT          

 

  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 FURNAS

   Financing and loans      4,047,720           -               -                4,009,120           -               -          
   Advancement for future capital increase      43,649           -               -                38,530           -               -          
   Other assets      153           -               -                -               -               -          
   Income from equity      -               -               (69,978)          -               -               (403,869)    
   Income from interest, commissions, fees, and      -               -               689,462           -               -               268,941     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        4,091,522           -               619,484           4,047,650           -               (134,928)    

 CHESF

   Financing and loans      30,964           -               -                43,684           -               -          
   Other liabilities      78           -               -                -               1,355           -          
   Income from interest, commissions, fees, and      -               -               2,564           -               -               3,542     
   Income from equity      -               -               (473,914)          -               -               (1,113,194)    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        31,042           -               (471,350)          43,684           1,355           (1,109,652)    

 ELETRONORTE

   Financing and loans      3,020,041           -               -                3,168,677           -               -          
   Advancement for future capital increase      -               -               -                12,984           -               -          
   Dividends receivable      10,017           -               -                454,402           -               -          
   Other assets      4,474           -               -                -               -               -          
   Income from equity      -               -               101,142           -               -               2,022,891     
   Income from interest, commissions, fees, and      -               -               636,611           -               -               233,157     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        3,034,532           -               737,753           3,636,063           -               2,256,048     

 ELETROSUL

   Financing and loans      2,141,510           -               -                1,925,505           -               -          
   Dividends receivable      37,024           -               -                8,531           -               -          
   Advancement for future capital increase      -               -               -                63,976           -               -          
   Other assets      2,469           -               -                -               -               -          
   Other liabilities      -               14,303           -                -               -               -          
   Income from equity      -               -               (912,287)          -               -               35,919     
   Income from interest, commissions, fees, and      -               -               349,461           -               -               132,765     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        2,181,003           14,303           (562,826)          1,998,012           -               168,684     

 CGTEE

   Financing and loans      2,417,810           -               -                2,065,667           -               -          
   Advancement for future capital increase      120,505           -               -                18,391           -               -          
   Dividends receivable      73,035           -               -                64,479           -               -          
   Outstanding liabilities of subsidiaries      -               1,210,508           -                -               552,998           -          
   Operational reversals (provisions)      -               -               (648,302)          -               -               480,065     
   Income from equity      -               -               -                -               -               -          
   Income from interest, commissions, fees, and      -               -               309,057           -               -               164,055     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        2,611,350           1,210,508           (339,245)          2,148,537           552,998           644,120     
   Financing and loans      1,600,265           -               -                1,483,513           -               -          
   Other assets      46           -               -                -               -               -          
   Other liabilities      -               523,984           -                -               342,971           -          
 ELETRONUCLEAR    Outstanding liabilities of subsidiaries      -               351,271           -                -               -               -          
   Operational reversals (provisions)      -               -               (321,652)          -               -               -          
   Income from equity      -               -               (4,791,800)          -               -               (999,701)    
   Income from interest, commissions, fees, and      -               -               129,169           -               -               88,695     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        1,600,311           875,255           (4,984,283)          1,483,513           342,971           (911,007)    

 ED ALAGOAS

   Financing and loans      1,166,748           -               -                947,474           -               -          
   Advancement for future capital increase      8,307           -               -                8,307           -               -          
   Other assets      1,652           -               -                -               -               -          
   Outstanding liabilities of subsidiaries      -               247,656           -                -               11,075           -          
   Operational reversals (provisions)      -               -               (252,585)          -               -               95,354     
   Income from equity      -               -               -                -               -               -          
   Income from interest, commissions, fees, and      -               -               139,861           -               -               94,884     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        1,176,707           247,656           (112,724)          955,781           11,075           190,238     

 ED PIAUÍ

   Financing and loans      1,224,315           -               -                1,021,389           -               -          
   Advancement for future capital increase      -               -               -                16,416           -               -          
   Other assets      37           -               -                -               -               -          
   Outstanding liabilities of subsidiaries      -               701,148           -                -               141,056           -          
   Operational reversals (provisions)      -               -               (562,987)          -               -               (37,935)    
   Income from interest, commissions, fees, and      -               -               158,746           -               -               109,032     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        1,224,352           701,148           (404,241)          1,037,805           141,056           71,097     

 AMAZONAS

 ENERGIA - D

   Financing and loans      1,327,167           -               -                2,164,460           -               -          
   Other assets      138,713           -               -                419,855           -               -          
   Outstanding liabilities of subsidiaries      -               4,363,597           -                -               2,019,381           -          
   Operational reversals (provisions)      -               -               (2,344,048)          -               -               415,424     
   Income from interest, commissions, fees, and      -               -               235,020           -               -               202,541     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        1,465,880           4,363,597           (2,109,028)          2,584,315           2,019,381           617,965     

 AMAZONAS

 ENERGIA - GT

   Financing and loans      1,469,087           -               -                -               -               -          
   Advancement for future capital increase      -               -               -                -               -               -          
   Other assets      493,511           -               -                -               -               -          
   Income from interest, commissions, fees, and      -               -               76,473           -               -               -          
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        1,962,598           -               76,473           -               -               -          

 ED RONDÔNIA

   Financing and loans      739,481           -               -                696,490           -               -          
   Advancement for future capital increase      245           -               -                245           -               -          
   Other assets      1,611           -               -                -               -               -          
   Outstanding liabilities of subsidiaries      -               456,558           -                -               -               -          
   Operational reversals (provisions)      -               -               (456,771)          -               -               (188,654)    
   Income from equity      -               -               (104,066)          -               -               -          
   Income from interest, commissions, fees, and      -               -               98,496           -               -               71,038     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        741,337           456,558           (462,341)          696,735           -               (117,616)    


LOGO

 

 

 

                                                                                                                                                                       
          PARENT COMPANY  
          12/31/2015      12/31/2014  
 COMPANIES    TYPE OF OPERATION      ASSETS          LIABILITIES            RESULT            ASSETS          LIABILITIES            RESULT      

 

  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
 ELETROPAR    Dividends receivable      1,046           -               -                -               -                -          
   Other assets      380           -               -                -               -                -          
   Income from equity      -               -               4,401           -               -                (2,464)    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        1,426           -               4,401           -               -                (2,464)    
 ELETROACRE    Financing and loans      283,014           -               -                235,149           -                -          
   Advancement for future capital increase      12,787           -               -                12,787           -                -          
   Other assets      809           -               -                -               -                -          
   Outstanding liabilities of subsidiaries      -               125,416           -                -               -                -          
   Income from equity      -               -               (53,100)          -               -                -          
   Operational reversals (provisions)      -               -               (125,592)          -               -                -          
   Income from interest, commissions, fees, and      -               -               36,938           -               -                24,937     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        296,610           125,416           (141,754)          247,936           -                24,937     
 ED RORAIMA    Financing and loans      54,419           -               -                44,536           -                -          
   Other assets      7           -               -                -               -                -          
   Outstanding liabilities of subsidiaries      -               337,643           -                -               69,726           -          
   Operational reversals (provisions)      -               -               (270,116)          -               -                67,597     
   Income from equity      -               -               -                -               -                (8,294)    
   Income from interest, commissions, fees, and      -               -               7,291           -               -                4,827     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        54,426           337,643           (262,825)          44,536           69,726           64,130     

 CELG-D

   Equity stake      -               -               -                108,872           -                -          
   Financing and loans      240,800           -               -                85,740           -                -          
   Other assets      197           -               -                -               -                -          
   Outstanding liabilities of subsidiaries      -               412,225           -                -               -                -          
   Income from equity      -               -               (108,872)          -               -                -          
   Operational reversals (provisions)      -               -               (410,523)          -               -                -          
   Income from interest, commissions, fees, and      -               -               12,271           -               -                -          
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        240,997           412,225           (507,124)          194,612           -                -          
 ITAIPU    Financing and loans      14,802,134           -               -                11,656,696           -                -          
   Dividends receivable      1,952           -               -                -               -                -          
   Income from interest, commissions, fees, and      -               -               6,009,406           -               -                767,647     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        14,804,087           -               6,009,406           11,656,696           -                767,647     
 TESOURO    Obligations      -               3,940,898           -                -               1,672,761           -          
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               3,940,898           -                -               1,672,761           -          

 ELETROS

   Contributions payable - sponsor      -               23,555           -                -               10,652           -          
   Provisions      -               244,685           -                -               448,407           -          
   Sponsor contributions      -               -               (31,693)          -               -               (34,423)    
   Fees      -               -               (2,410)          -               -               (2,462)    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               268,240           (34,103)          -               459,059           (36,885)    

 CEEE-GT

   Equity stake      448,274           -               -                449,336           -               -           
   Financing and loans      4,883           -               -                13,254           -               -           
   Income from equity      -               -               14,173           -               -               (91,308)    
   Income from interest, commissions, fees, and      -               -               607           -               -               1,189     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        453,157           -               14,780           462,590           -               (90,119)    

 ENERGISA MT

   Equity stake      385,318           -               -                376,031           -               -          
   Financing and loans      310,697           -               -                353,596           -               -          
   Dividends receivable      4,403           -               -                -               -               -          
   Income from equity      -               -               12,918           -               -               25,491     
   Income from interest, commissions, fees, and      -               -               30,911           -               -               34,608     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        700,417           -               43,829           729,627           -               60,099     

 EMAE

   Dividends receivable      1,416           -               -                -               -               -          
   Equity stake      296,828           -               -                265,552           -               -          
   Income from equity      -               -               23,330           -               -               146,112     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        298,244           -               23,330           265,552           -               146,112     

 CTEEP

   Equity stake      924,185           -               -                927,814           -               -          
   Financing and loans      196           -               -                -               -               -          
   Dividends receivable      20           -               -                11,008           -               -          
   Income from equity      -               -               114,813           -               -               52,625     
   Income from interest, commissions, fees, and      -               -               17           -               -               21     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        924,401           -               114,830           938,822           -               52,646     


LOGO

 

 

 

                                                                                                                                                                       
          PARENT COMPANY  
          12/31/2015      12/31/2014  
 COMPANIES    TYPE OF OPERATION    ASSETS        LIABILITIES        RESULT      ASSETS        LIABILITIES        RESULT  

 

  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 CEMAR

   Equity stake      653,419           -               -                554,817           -               -          
   Financing and loans      275,939           -               -                308,989           -               -          
   Dividends receivable      22,910           -               -                20,754           -               -          
   Income from equity      -               -               121,778           -               -               112,288     
   Income from interest, commissions, fees, and      -               -               28,387           -               -               18,635     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        952,268           -               150,165           884,560           -               130,923     

 LAJEADO

 ENERGIA

   Equity stake      219,173           -               -                206,282           -               -          
   Dividends receivable      86,589           -               -                94,810           -               -          
   Income from equity      -               -               37,014           -               -               13,630     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        305,762           -               37,014           301,092           -               13,630     

 CEB LAJEADO

   Dividends receivable      13,980           -               -                14,606           -               -          
   Equity stake      80,353           -               -                71,723           -               -          
   Income from equity      -               -               17,586           -               -               7,419     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        94,333           -               17,586           86,329           -               7,419     

 PAULISTA

 LAJEADO

   Equity stake      23,507           -               -                18,119           -               -          
   Dividends receivable      3,077           -               -                2,765           -               -          
   Income from equity      -               -               4,463           -               -               (3,096)    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        26,584           -               4,463           20,884           -               (3,096)    

 CEEE-D

   Equity stake      -               -               -                7,476           -               -          
   Financing and loans      28,520           -               -                31,258           -               -          
   Income from equity      -               -               (10,432)          -               -               (145,118)    
   Income from interest, commissions, fees, and      -               -               2,673           -               -               2,895     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        28,520           -               (7,759)          38,734           -               (142,223)    

 INAMBARI

   Equity stake      115           -               -                164           -               -          
   Income from equity      -               -               (50)          -               -               (8,984)    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        115           -               (50)          164           -               (8,984)    

 CHC AMÉ

   Equity stake      98,514           -               -                79,081           -               -          
   Income from equity      -               -               (13,753)          -               -               (5,517)    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        98,514           -               (13,753)          79,081           -               (5,517)    

 EÓLICA MANGUE

 SECO

   Equity stake      16,889           -               -                16,726           -               -          
   Income from equity      -               -               163           -               -               (332)    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        16,889           -               163           16,726           -               (332)    

 NORTE ENERGIA

 (BELO MONTE)

   Equity stake      1,039,632           -               -                802,964           -               -          
   Income from equity      -               -               (8,581)          -               -               (32,909)    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        1,039,632           -               (8,581)          802,964           -               (32,909)    

 ROUAR

   Equity stake      111,775           -               -                70,044           -               -          
   Income from equity      -               -               7,529           -               -               7,240     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        111,775           -               7,529           70,044           -               7,240     


LOGO

 

 

 

                                                                                                                                                                       
         

 

 
          CONSOLIDATED  
          12/31/2015      12/31/2014  
         

 

    

 

    

 

    

 

    

 

    

 

 
 COMPANIES    TYPE OF OPERATION          ASSET              LIABILITIES            RESULT                ASSET              LIABILITIES            RESULT      

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 FEDERAL PUBLIC

 ENTITIES

   Client      19,535           -               -               16,333           -               -         
   Energy supply      -               -               -               -               -               43,716     
   Other income      -               -               96,432           -               -               33,864     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        19,535           -               96,432           16,333           -               77,580     

 REAL GRANDEZA

   Other accounts receivable      911           -               -               -               -               -         
   Other assets      -               -               -               3,127           -               -         
   Pension contributions      -               2,872           -               -               4,312           -         
   Suppliers      -               1,192           -               -               -               -         
   Accounts payable      -               195,556           -               -               403,810           -         
   Several obligations      -               6,265           -               -               5,466           -         
   Actuarial debt contracts      -               2,528           -               -               15,542           -         
   Other liabilities      -               55,426           -               -               38,120           -         
   Financial income      -               -               9           -               -               -         
   Other income      -               -               1,320           -               -               134,529     
   Financial expenses      -               -             - 17,216           -               -             - 20,795     
   Actuarial expenses      -               -             - 10,862           -               -               8,312     
   Other expenses      -               -             - 93,514           -               -             - 11,594     
   Actuarial provision      -               -               -               -               -               38,120     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        911           263,839         - 120,263           3,127           467,250           148,572     
   Pension contributions      -               3,122           -               -               3,230           -         
 CENTERS    Actuarial expenses      -               -             - 8,892           -               -             - 4,555     
   Other expenses      -               -             - 914           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               3,122         - 9,806           -               3,230         - 4,555     

 NORTE BRASIL

   Equity permanent stake      887,528           -               -               421,052           -               -         
   Suppliers      -               1,459           -               -               23           -         
   Other liabilities      -               -               -               -               1,555           -         
   Income (Expenses) Equity Method      -               -               4,218           -               -             - 3,517     
   Income from equity      -               -               41,207           -               -               -         
   Other expenses      -               -             - 14,636           -               -               -         
   Fees with the use of electric grid      -               -               -               -               -             - 2,459     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        887,528           1,459           30,789           421,052           1,578         - 5,976     

 ETAU

   Accounts receivable      9           -               -               9           -               -         
   JCP / Dividends receivable      257           -               -               39           -               -         
   Equity permanent stake      24,109           -               -               23,235           -               -         
   Suppliers      -               3           -               -               2           -         
   Equity method income      -               -               4,947           -               -               6,713     
   Income from service provision      -               -               350           -               -               453     
   Other income      -               -               9           -               -            
   Fees with the use of electric grid      -               -             - 38           -               -             - 34     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        24,375           3           5,268           23,283           2           7,132     

 ESBR

   Clients      4,526           -               -               2,295           -               -         
   Equity permanent stake      2,799,875           -               -               2,907,364           -               -         
   Advancement for future capital increase      141,400           -               -               -               -               -         
   Suppliers      -               27,876           -               -               9,872           -         
   Other liabilities      -               -               -               -               600           -         
   Expense with purchased energy      -               -             - 219,637           -               -             - 31,200     
   Equity Method Expenses      -               -             - 287,489           -               -             - 461,576     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        2,945,801           27,876         - 507,126           2,909,659           10,472         - 492,776     

 TELES PIRES

 PARTICIPAÇÕES

   Equity permanent stake      547,152           -               -               496,425           -               -         
   Income (Expenses) Equity Method      -               -             - 86,139           -               -             - 29,157     
   Other expenses      -               -             - 115,412           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        547,152           -             - 201,551           496,425           -             - 29,157     

 INTEGRAÇÃO

   Equity permanent stake      -               -               -                 22,517           -               -         
   Equity method income      -               -               1,508           -               -               63     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               -               1,508         22,517           -               63     

 COSTA OESTE

   JCP / Dividends receivable      1,713           -               -               300           -               -         
   Advancement for future capital increase      -               -               -               1,146           -               -         
   Equity permanent stake      30,058           -               -               21,510           -               -         
   Suppliers      -               1           -               -               1           -         
   Income (Expenses) Equity Method      -               -               6,249           -               -             - 481     
   Fees with the use of electric grid      -               -             - 10           -               -             - 3     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        31,771           1           6,239           22,956           1         - 484     

 TSBE -

 Transmissora Sul

 Brasileira de Energia

 S.A.

   Accounts receivable      11           -               -               12           -               -         
   JCP / Dividends receivable      -               -               -               2,660           -               -         
   Advancement for future capital increase      -               -               -               16,000           -               -         
   Equity permanent stake      270,252           -               -               275,960           -               -         
   Suppliers      -               7           -               -               2           -         
   Accounts payable      -               -               -               -               10,733           -         
   Income from service provision      -               -               12,557           -               -               374     
   Other income      -               -               76           -               -               70     
   Income (Expenses) Equity Method      -               -             - 24,368           -               -               11,377     
   Fees with the use of electric grid      -               -             - 70           -               -             - 20     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        270,263           7         - 11,805           294,632           10,735           11,801     

 LIVRAMENTO

   Other accounts receivable      -               -               -               10           -               -         
   Advancement for future capital increase      173,860           -               -               73,500           -               -         
   Redeemable preferred shares      64,310           -               -               61,910           -               -         
   Other income      -               -               179           -               -               126     
   Income (Expenses) Equity Method      -               -             - 96,478           -               -             - 150,370     
   Fees with the use of electric grid      -               -             - 2           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        238,170           -             - 96,301           135,420           -             - 150,244     


LOGO

 

 

 

                                                                                                                                                                       
         

 

 
          CONSOLIDATED  
          12/31/2015      12/31/2014  
         

 

    

 

    

 

    

 

    

 

    

 

 
 COMPANIES    TYPE OF OPERATION    ASSET        LIABILITIES        RESULT      ASSET        LIABILITIES        RESULT  

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 SANTA VITÓRIA

   JCP / Dividends receivable      -               -               -               1,163           -               -         
   Advancement for future capital increase      36,492           -               -               18,000           -               -         
   Equity permanent stake      50,223           -               -               157,627           -               -         
   Redeemable preferred shares      29,400           -               -               29,400           -               -         
   Income (Expenses) Equity Method      -               -             -   108,567           -               -               2,220     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        116,115           -             - 108,567           206,190           -               2,220     

 MARUMBI

   Advancement for future capital increase      -               -               -               6,702           -               -         
   JCP / Dividends receivable      775           -               -               553           -               -         
   Equity permanent stake      18,418           -               -               9,043           -               -         
   Suppliers      -               2           -               -               -               -         
   Equity method income      -               -               2,894           -               -               1,930     
   Other income      -               -               14           -               -               -         
   Fees with the use of electric grid      -               -             - 8           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        19,193           2           2,900           16,298           -               1,930     

 CHUÍ

   Equity permanent stake      -               -               -               37,495           -               -         
   Advancement for future capital increase      431,913           -               -               330,500           -               -         
   Equity Method Expenses      -               -             - 114,602           -               -             - 37,715     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        431,913           -             - 114,602           367,995           -             - 37,715     

 FACHESF

   Suppliers      -               1,720           -               -               10,719         -         
   Pension contributions (regular)      -               11,415           -               -               10,220         -         
   Actuarial expenses      -               -             - 123,537           -               -             - 105,121     
   Operational Expenses      -               -             - 20,411           -               -             - 17,401     
   Financial expenses      -               -             - 133,698           -               -             - 55,871     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               13,135         - 277,646           -               20,939       - 178,393     

 TDG

   Accounts receivable      355           -               -               429           -               -         
   Equity permanent stake      7,236           -               -               28,013           -               -         
   Advancement for future capital increase      101,000           -               -               101,000           -               -         
   Suppliers      -               169           -               -               181         -         
   Income from service provision      -               -               4,217           -               -               4,187     
   Equity Method Expenses      -               -             - 20,777           -               -               -         
   Fees with the use of electric grid      -               -             - 1,580           -               -             - 1,787     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        108,591           169         - 18,140           129,442           181           2,400     

 MANAUS

 TRANSMISSÃO

   JCP / Dividends receivable      50           -               -               -               -               -         
   Equity permanent stake      621,873           -               -               215,793           -               -         
   Advancement for future capital increase      26,800           -               -               39,181           -               -         
   Other assets      1,067           -               -               1,338           -               -         
   Suppliers      -               1,810           -               -               -               -         
   Other liabilities      -               8           -               -               1,307           -         
   Equity method income      -               -               29,919           -               -               22,226     
   Other income      -               -               2,573           -               -               2,938     
   Equity Method Expenses      -               -               -               -               -             - 65,311     
   Fees with the use of electric grid      -               -             - 20,825           -               -             - 7,902     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        649,790           1,818           11,667           256,312           1,307         - 48,049     

 IE MADEIRA

   JCP / Dividends receivable      27,589           -               -               7,257           -               -         
   Equity permanent stake      912,098           -               -               822,342           -               -         
   Suppliers      -               1,475           -               -               5,752           -         
   Accounts payable      -               526           -               -               579           -         
   Equity method income      -               -               117,747           -               -               62,927     
   Income from service provision      -               -               602           -               -               -         
   Other income (expenses)      -               -               495           -               -               -         
   Fees with the use of electric grid      -               -             - 53,169           -               -             - 49,776     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        939,687           2,001           65,675           829,599           6,331         13,151     

 MANAUS

 CONSTRUÇÃO

   JCP / Dividends receivable      9,178           -               -               12,351           -               -         
   Equity permanent stake      33,251           -               -               4,724           -               -         
   Income (Expenses) Equity Method      -               -             - 592           -               -               10,570     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        42,429           -             - 592           17,075           -               10,570     

 STN

   Other accounts receivable      273           -               -               263           -               -         
   Equity permanent stake      176,941           -               -               163,434           -               -         
   Suppliers      -               1,042           -               -               1,250         -         
   Equity method income      -               -               45,475           -               -               46,014     
   Income from service provision      -               -               3,231           -               -               2,841     
   Fees with the use of electric grid      -               -             - 10,362           -               -             - 12,427     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        177,214           1,042           38,344           163,697           1,250         36,428     

 INTESA -

 Integração

 Transmissora de

 EnergiaS.A.

   JCP / Dividends receivable      1,209           -               -               -               -               -         
   Equity permanent stake      42,084           -               -               41,064         -               -         
   Other assets      317           -               -               -               -               -         
   Suppliers      -               1,482           -               -               971           -         
   Equity method income      -               -               6,727           -               -               5,573     
   Other income      -               -               3,673           -               -               -         
   Fees with the use of electric grid      -               -             - 14,503           -               -             - 9,496     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        43,610           1,482         - 4,103           41,064           971         - 3,923     

 EAPSA -Energética

 Águas da

 Pedra S.A.

   Clients      352           -               -               159           -               -         
   JCP / Dividends receivable      2,181           -               -               1,124           -               -         
   Equity permanent stake      208,795           -               -               89,580           -               -         
   Other assets      -               -               -               161           -               -         
   Equity method income      -               -               22,718           -               -               8,409     
   Income from the use of electric grid      -               -               -               -               -               1,267     
   Other income      -               -               1,557           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        211,328           -               24,275           91,024           -               9,676     

SETE GAMELEIRAS

   Clients      8           -               -               7           -               -         
   JCP / Dividends receivable      437           -               -               -               -               -         
   Equity permanent stake      22,888           -               -               20,799           -               -         
   Equity method income      -               -               2,526           -               -               556     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        23,333           -               2,526           20,806           -               556     


LOGO

 

 

 

                                                                                                                                                                       
         

 

 
          CONSOLIDATED  
          12/31/2015      12/31/2014  
         

 

    

 

    

 

    

 

    

 

    

 

 
 COMPANIES    TYPE OF OPERATION    ASSET        LIABILITIES        RESULT      ASSET        LIABILITIES        RESULT  

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 S. PEDRO DO LAGO

   Clients      36           -               -               7           -               -         
   JCP / Dividends receivable      371           -               -               -               -               -         
   Equity permanent stake      16,423           -               -               16,268           -               -         
   Income (Expenses) Equity Method      -           -               268           -               -               1,407     
   Income from service provision      -           -               335           -               -               81     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        16,830           -               603           16,275           -               1,488     

 PEDRA BRANCA

   Clients      8           -               -               7           -               -         
   JCP / Dividends receivable      542           -               -               -               -               -         
   Equity permanent stake      17,592           -               -               14,256           -               -         
   Income from service provision      -           -               -               -               -               192     
   Income (Expenses) Equity Method      -           -               3,878           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        18,142           -               3,878           14,263           -               192     

 BRASVENTOS

 MIASSABA

   Clients      152           -               -               70           -               -         
   Equity permanent stake      66,539           -               -               33,469           -               -         
   Other assets      1           -               -               1           -               -         
   Equity method income      -               -             - 226           -               -               4,703     
   Income from the use of electric grid      -               -               709           -               -               649     
   Other income      -               -               604           -               -               -         
   Equity Method Expenses      -               -             - 200           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        66,692           -               887           33,540           -               5,352     

 BRASVENTOS EOLO

   Clients      129           -               -               60           -               -         
   Advancement for future capital increase      316           -               -               316           -               -         
   Equity permanent stake      40,163           -               -               20,750           -               -         
   Other assets      1               -               -               -               -               -         
   Income from the use of electric grid      -               -               605           -               -               554     
   Other income      -               -               517           -               -               -         
   Equity Method Expenses      -               -             - 668           -               -             - 1,495     
   Income from equity      -               -             - 634           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        40,609           -             - 180           21,126           -             - 941     
 PREVINORTE    Other assets      7,174           -               -               63           -               -         
   Other liabilities      -               -               -               -               7,958           -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        7,174           -               -               63           7,958           -         

 ENERPEIXE

   Clients      282           -               -               232           -               -         
   JCP / Dividends receivable      34,686           -               -               26,059           -               -         
   Equity permanent stake      561,282           -               -               555,860           -               -         
   Equity method income      -               -               68,107           -               -               56,539     
   Income from service provision      -               -               13           -               -               255     
   Income from the use of electric grid      -               -               2,287           -               -               2,220     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        596,250           -               70,407           582,151           -               59,014     
   Equity permanent stake      17,574           -               -               15,616           -               -         
   Suppliers      -               164           -               -               166           -         
 TRANSLESTE    Equity method income      -               -               4,719           -               -               5,040     
   Fees with the use of electric grid      -               -             - 1,515           -               -             - 1,539     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        17,574           164           3,204           15,616           166           3,501     

 TRANSUDESTE

   Clients      14           -               -               -               -               -         
   Other accounts receivable      13           -               -               -               -               -         
   JCP / Dividends receivable      1,033           -               -               1,033           -               -         
   Equity permanent stake      17,900           -               -               14,978           -               -         
   Other assets      -               -               -               25           -               -         
   Suppliers      -               102           -               -               156           -         
   Other income      -               -               165           -               -               159     
   Income from service provision      -               -               157           -               -               148     
   Equity method income      -               -               3,459           -               -               3,294     
   Financial income      -               -               -               -               -               1,034     
   Fees with the use of electric grid      -               -             - 947           -               -             - 968     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        18,960           102           2,834           16,036           156           3,667     

 TRANSIRAPE

   JCP / Dividends receivable      678           -               -               -               -               -         
   Equity permanent stake      19,061           -               -               16,134           -               -         
   Suppliers      -               90           -               -               107           -         
   Equity method income      -               -               3,605           -               -               2,864     
   Fees with the use of electric grid      -               -             - 739           -               -             - 666     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        19,739           90           2,866           16,134           107           2,198     

 CENTROESTE

   Clients      63           -               -               -               -               -         
   JCP / Dividends receivable      59           -               -               894           -               -         
   Equity permanent stake      18,709           -               -               20,825           -               -         
   Other assets      -               -               -               10           -               -         
   Suppliers      -               54           -               -               71           -         
   Equity method income      -               -               4,361           -               -               4,089     
   Income from service provision      -               -               1,068           -               -               900     
   Other income      -               -               89           -               -               431     
   Fees with the use of electric grid      -               -             - 645           -               -             - 666     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        18,831           54           4,873           21,729           71           4,754     

 BAGUARI

   Clients      22           -               -               15           -               -         
   JCP / Dividends receivable      2,462           -               -               7,294           -               -         
   Advancement for future capital increase      315           -               -               315           -               -         
   Equity permanent stake      82,721           -               -               85,815           -               -         
   Income (Expenses) Equity Method      -               -               6,226           -               -             - 850     
   Income from the use of electric grid      -               -               193           -               -               181     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        85,520           -               6,419           93,439           -             - 669     

 RETIRO BAIXO

   Advancement for future capital increase      1,225           -               -               2,695           -               -         
   Equity permanent stake      121,774           -               -               111,906           -               -         
   Equity Method Expenses      -               -               -               -               -             - 1,275     
   Financial income (expenses)      -               -               7,173           -               -               -         
   Financial income      -               -               -               -               -               111     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        122,999           -               7,173           114,601           -             - 1,164     


LOGO

 

 

 

                                                                                                                                                                       
         

 

 
          CONSOLIDATED  
          12/31/2015      12/31/2014  
         

 

    

 

    

 

    

 

    

 

    

 

 
 COMPANIES    TYPE OF OPERATION    ASSET      LIABILITIES      RESULT      ASSET        LIABILITIES        RESULT  

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

SERRA FACÃO

ENERGIA

   JCP / Dividends receivable      9,154           -               -               2,289           -               -         
   Equity permanent stake      45,032           -               -               1,640           -               -         
   Income (Expenses) Equity Method      -               -               23,047           -               -             - 59,102     
   Income from service provision      -               -               154           -               -               80     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        54,186           -               23,201           3,929           -             - 59,022     
Chapecoense    Clients      740           -               -               740           -               -         
   JCP / Dividends receivable      22,288           -               -               9,512           -               -         
   Equity permanent stake      415,501           -               -               364,522           -               -         
   Equity method income      -               -               73,267           -               -               28,646     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        438,529           -               73,267           374,774           -               28,646     
MADEIRA ENERGIA    Equity permanent stake      2,799,058           -               -               2,724,068           -               -         
   Income (Expenses) Equity Method      -               -               7,030           -               -             - 861,144     
   Other expenses      -               -             - 97,010           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        2,799,058           -             - 89,980           2,724,068           -             - 861,144     
INAMBARI    Equity permanent stake      194           -               -               164           -               -         
   Other income      -               -               30           -               -               6,017     
   Income (Expenses) Equity Method      -               -             - 31           -               -             - 6,024     
   Income from equity      -               -             - 50           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        194           -             - 51           164           -             - 7     

TRANSENERGIA

RENOVÁVEL

   JCP / Dividends receivable      13,979           -               -               15,648           -               -         
   Equity permanent stake      128,418           -               -               96,813           -               -         
   Suppliers      -               57           -               -               80           -         
   Equity method income      -               -               38,777           -               -               24,316     
   Other income      -               -               -               -               -               8     
   Fees with the use of electric grid      -               -             - 706           -               -             - 754     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        142,397           57           38,071           112,461           80           23,570     
MGE TRANSMISSÃO    Clients      15           -               -               -               -               -         
   Other accounts receivable      148           -               -               149           -               -         
   JCP / Dividends receivable      11,447           -               -               6,812           -               -         
   Equity permanent stake      136,755           -               -               118,953           -               -         
   Suppliers      -               119           -               -               100           -         
   Income (Expenses) Equity Method      -               -               20,476           -               -             - 9,222     
   Income from service provision      -               -               1,685           -               -               2,974     
   Other income      -               -               167           -               -               67     
   Fees with the use of electric grid      -               -             - 1,389           -               -             - 477     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        148,365           119           20,939           125,914           100         - 6,658     

GOIÁS

TRANSMISSÃO

   Other accounts receivable      229           -               -               203           -               -         
   JCP / Dividends receivable      23,857           -               -               20,051           -               -         
   Equity permanent stake      190,245           -               -               138,436           -               -         
   Suppliers      -               204           -               -               225           -         
   Income (Expenses) Equity Method      -               -               66,566           -               -             - 493     
   Income from service provision      -               -               2,331           -               -               2,293     
   Fees with the use of electric grid      -               -             - 2,327           -               -             - 1,911     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        214,331           204           66,570           158,690           225         - 111     
TRANS. SÃO PAULO    Clients      18           -               -               -               -               -         
   Other accounts receivable      83           -               -               75           -               -         
   JCP / Dividends receivable      4,275           -               -               15,934           -               -         
   Advancement for future capital increase      -               -               -               1,960           -               -         
   Equity permanent stake      91,141           -               -               83,116           -               -         
   Suppliers      -               13           -               -               28           -         
   Equity method income      -               -               6,065           -               -               43,977     
   Income from service provision      -               -               976           -               -               890     
   Other income      -               -               78           -               -               509     
   Fees with the use of electric grid      -               -             - 297           -               -             - 276     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        95,517           13           6,822           101,085           28           45,100     
CALDAS NOVAS    Other accounts receivable      73           -               -               72           -               -         
   JCP / Dividends receivable      452           -               -               -               -               -         
   Equity permanent stake      13,560           -               -               12,846           -               -         
   Suppliers      -               3           -               -               9           -         
   Income (Expenses) Equity Method      -               -               1,166           -               -               3,084     
   Income from service provision      -               -               724           -               -               720     
   Other income      -               -               160           -               -               149     
   Fees with the use of electric grid      -               -               -               -               -             - 61     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        14,085           3           2,050           12,918           9           3,892     
IE GARANHUNS    JCP / Dividends receivable      5,780           -               -               -               -               -         
   Equity permanent stake      318,972           -               -               181,526           -               -         
   Equity method income      -               -               26,361           -               -               16,717     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        324,752           -               26,361           181,526           -               16,717     

LUZIÂNIA

NIQUELÂNDIA

TRANSMISSORA

   Clients      6           -               -               -               -               -         
   Equity permanent stake      21,181           -               -               16,863           -               -         
   Suppliers      -               -               -               -               845           -         
   Equity method income      -               -               4,318           -               -               4,594     
   Income from service provision      -               -               110           -               -               115     
   Other income      -               -               30           -               -               188     
   Fees with the use of electric grid      -               -             - 105           -               -             - 41     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        21,187           -               4,353           16,863           845           4,856     

TSLE -

Transmissora Sul

Litorânea de Energia

S.A.

   Other accounts receivable      18           -               -               5           -               -         
   Advancement for future capital increase      84,847           -               -               54,499           -               -         
   Equity permanent stake      144,615           -               -               139,719           -               -         
   Accounts payable      -               11           -               -               -               -         
   Income from service provision      -               -               570           -               -               3,457     
   Other income      -               -               51           -               -               39     
   Equity Method Expenses      -               -             - 4,980           -               -             - 2,637     
   Fees with the use of electric grid      -               -             - 81           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        229,480           11         - 4,440           194,223           -               859     
                    
     

 

 

 


LOGO

 

 

 

                                                                                                                                                                       
         

 

 
          CONSOLIDATED  
          12/31/2015      12/31/2014  
         

 

    

 

    

 

    

 

    

 

    

 

 
 COMPANIES    TYPE OF OPERATION    ASSET      LIABILITIES      RESULT      ASSET        LIABILITIES        RESULT  

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Energia dos Ventos

I

   Equity permanent stake      -               -               -               7,254           -               -         
   Income (Expenses) Equity Method      -               -             - 1           -               -             - 39     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               -             - 1           7,254           -             - 39     

Energia dos Ventos

II

   Equity permanent stake      -               -               -               4,406           -               -         
   Income (Expenses) Equity Method      -               -               -               -               -             - 30     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               -               -               4,406           -             - 30     

Energia dos Ventos

III

   Equity permanent stake      -               -               -               6,535           -               -         
   Income (Expenses) Equity Method      -               -               -               -               -             - 36     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               -               -               6,535           -             - 36     

Energia dos Ventos

IV

   Equity permanent stake      -               -               -               9,535           -               -         
   Income (Expenses) Equity Method      -               -               -               -               -             - 43     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               -               -               9,535           -             - 43     

Energia dos Ventos

X

   Equity permanent stake      -               -               -               5,807           -               -         
   Income (Expenses) Equity Method      -               -             - 1           -               -             - 34     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               -             - 1           5,807           -             - 34     

NORTE ENERGIA

(Belo Monte)

   Clients      390           -               -               -               -               -         
   Other assets      54           -               -               78           -               -         
   Advancement for future capital increase      326,671           -               -               -               -               -         
   Equity permanent stake      3,469,785           -               -               3,479,087           -               -         
   Income from equity      -               -             - 7,993           -               -             - 32,909     
   Equity Method Expenses      -               -             - 7,225           -               -             - 110,640     
   Income from the use of electric grid      -               -               39,258           -               -               -         
   Other income      -               -               423           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        3,796,900           -               24,463           3,479,165           -             - 143,549     
AETE    Other assets      24           -               -               -               -               -         
   Other liabilities      -               -               -               -               234           -         
   Suppliers      -               160           -               -               -               -         
   Equity method income      -               -               -               -               -               8,915     
   Other income      -               -               2,251           -               -               -         
   Fees with the use of electric grid      -               -             - 2,126           -               -             - 2,457     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        24           160           125           -               234           6,458     
BRASNORTE    Other assets      106           -               -               2,506           -               -         
   Equity permanent stake      120,873           -               -               -               -               -         
   Other liabilities      -               -               -               -               127           -         
   Suppliers      -               88           -               -               -               -         
   Equity method income      -               -               9,372           -               -               9,647     
   Income from service provision      -               -               -               -               -               1,808     
   Other income      -               -               3,523           -               -               -         
   Fees with the use of electric grid      -               -             - 1,176           -               -             - 1,289     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        120,979           88           11,719           2,506           127           10,166     
ESTAÇÃO    Fees with the use of electric grid      -               -               -               -               -             - 3,735     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               -               -               -               -             - 3,735     

INTEGRAÇÃO

TRANS.

   Other assets      -               -               -               290           -               -         
   Suppliers      -               -               -               -               -               -         
   Equity permanent stake      133,488           -               -               -               -               -         
   Other liabilities      -               -               -               -               709           -         
   Equity method income      -               -               18,970           -               -               16,817     
   Other income      -               -               -               -               -               3,838     
   Fees with the use of electric grid      -               -               -               -               -             - 7,132     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        133,488           -               18,970           290           709           13,523     

CONSTRUTORA

INTEG

   Equity permanent stake      49,461           -               -               -               -               -         
   Equity method income      -               -               1,507           -               -               63     
   Income from equity      -               -             - 1,793           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        49,461           -             - 286           -               -               63     

TME -

TRANSMISSORA

MATOGROSSENSE

DE ENERGIA

   Equity permanent stake      97,154           -               -               -               -               -         
   Other liabilities      -               214           -               -               234           -         
   Income from equity      -               -               13,317           -               -               -         
   Income from the use of electric grid      -               -               -               -               -               -         
   Equity method income      -               -               -               -               -               11,182     
   Fees with the use of electric grid      -               -             - 2,221           -               -             - 2,545     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        97,154           214           11,096           -               234           8,637     
TRANSNORTE    Equity permanent stake      148,373           -               -               -               -               -         
   Suppliers      -               36           -               -               -               -         
   Income from equity      -               -             - 9,613           -               -               -         
   Equity method income      -               -               -               -               -               9,072     
   Fees with the use of electric grid      -               -             - 186           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        148,373           36         - 9,799           -               -               9,072     
CTEEP    Financing and loans      196           -               -               -               -               -         
   Equity permanent stake      942,732           -               -               946,187           -               -         
   Dividends receivable      2,187           -               -               9,749           -               -         
   Income from interest, commissions, fees, and [ILLEGIBLE]      -               -               17           -               -               -         
   Equity method income      -               -               2,380           -               -               53,503     
   Income from JCP / Dividends      -               -               2,206           -               -               1,480     
   Income from equity      -               -               114,813           -               -               -         
   Loss in subscription      -               -               -               -               -             - 679     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        945,115           -               119,416           955,936           -               54,304     


LOGO

 

 

 

                                                                                                                                                                       
         

 

 
          CONSOLIDATED  
          12/31/2015      12/31/2014  
         

 

    

 

    

 

    

 

    

 

    

 

 
 COMPANIES    TYPE OF OPERATION    ASSET      LIABILITIES      RESULT      ASSET        LIABILITIES        RESULT  

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

EMAE

   Equity permanent stake      307,195           -               -               275,214           -               -         
   JCP / Dividends receivable      1,416           -               -             - 54           -               -         
   Equity method income      -               -               793           -               -               -         
   Income from JCP / Dividends      -               -               -               -               -               64     
   Income from equity      -               -               23,330           -               -               151,429     
   Other expenses      -               -             - 89           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        308,611           -               24,034           275,160           -               151,493     

Triângulo Mineiro

Trans. S.A.

   Other accounts receivable      11           -               -               -               -               -         
   Other assets      -               -               -               724           -               -         
   Advancement for future capital increase      -               -               -               6,223           -               -         
   Equity permanent stake      82,555           -               -               36,246           -               -         
   Income (Expenses) Equity Method      -               -               2,957           -               -               830     
   Income from service provision      -               -               578           -               -               724     
   Other income      -               -               25           -               -               38     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        82,566           -               3,560           43,193           -               1,592     
CEPEL    Operational Expenses      -               -             - 11,525           -               -             - 10,925     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               -             - 11,525           -               -             - 10,925     

Paranaíba

Transmissora de

Energia S.A.

   Other accounts receivable      70           -               -               142           -               -         
   Equity permanent stake      100,726           -               -               67,383           -               -         
   Equity method income      -               -               3,943           -               -               2,297     
   Income from service provision      -               -               792           -               -               849     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        100,796           -               4,735           67,525           -               3,146     

Centrais Eolica

Famosa I S.A.

   Advancement for future capital increase      -               -               -               1,059           -               -         
   Equity permanent stake      1,305           -               -               838           -               -         
   Income (Expenses) Equity Method      -               -             - 592           -               -             - 6,425     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        1,305           -             - 592           1,897           -             - 6,425     

Centrais Eolica Pau

Brasil S.A.

   Advancement for future capital increase      -               -               -               706           -               -         
   Equity permanent stake      758           -               -               548           -               -         
   Income (Expenses) Equity Method      -               -             - 496           -               -             - 4,292     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        758           -             - 496           1,254           -             - 4,292     

Centrais Eolica São

Paulo S.A.

   Advancement for future capital increase      -               -               -               823           -               -         
   Equity permanent stake      971           -               -               648           -               -         
   Income (Expenses) Equity Method      -               -             - 500           -               -             - 4,803     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        971           -             - 500           1,471           -             - 4,803     

Centrais Eolica

Rosada S.A.

   Advancement for future capital increase      -               -               -               1,333           -               -         
   Equity permanent stake      1,418           -               -               955           -               -         
   Income (Expenses) Equity Method      -               -             - 870           -               -             - 8,132     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        1,418           -             - 870           2,288           -             - 8,132     
FRONTEIRA OESTE    Other accounts receivable      1,042           -               -               -               -               -         
   Advancement for future capital increase      14,155           -               -               3,641           -               -         
   Equity permanent stake      12,091           -               -               11,824           -               -         
   Equity method income      -               -               267           -               -               -         
   Income from service provision      -               -               1,042           -               -               -         
   Equity Method Expenses      -               -               -               -               -             - 16     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        27,288           -               1,309           15,465           -             - 16     

Vale do São

Bartolomeu

Transmissora de

Energia S.A.

   Other accounts receivable      220           -               -               229           -               -         
   Advancement for future capital increase      7,943           -               -               -               -               -         
   Equity permanent stake      56,469           -               -               16,128           -               -         
   Income (Expenses) Equity Method      -               -               1,512           -               -               645     
   Income from service provision      -               -               373           -               -               226     
   Other income      -               -               1,704           -               -               7,950     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        64,632           -               3,589           16,357           -               8,821     
PUNAÚ I EÓLICA S.A    Equity permanent stake      10,829           -               -               1,880           -               -         
   Income (Expenses) Equity Method      -               -               8,816           -               -             - 7,313     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        10,829           -               8,816           1,880           -             - 7,313     

CARNAÚBA I EÓLICA

S.A.

   Equity permanent stake      10,261           -               -               1,238           -               -         
   Income (Expenses) Equity Method      -               -               8,906           -               -             - 7,186     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        10,261           -               8,906           1,238           -             - 7,186     

CARNAÚBA II

EÓLICA S.A.

   Equity permanent stake      8,293           -               -               936           -               -         
   Income (Expenses) Equity Method      -               -               7,254           -               -             - 5,959     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        8,293           -               7,254           936           -             - 5,959     

CARNAÚBA III

EÓLICA S.A.

   Equity permanent stake      7,290           -               -               845           -               -         
   Income (Expenses) Equity Method      -               -               6,358           -               -             - 5,284     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        7,290           -               6,358           845           -             - 5,284     

CARNAÚBA V

EÓLICA S.A.

   Equity permanent stake      10,777           -               -               1,212           -               -         
   Income (Expenses) Equity Method      -               -               9,433           -               -             - 7,981     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        10,777           -               9,433           1,212           -             - 7,981     

CERVANTES I

EÓLICA S.A.

   Equity permanent stake      7,355           -               -               1,357           -               -         
   Income (Expenses) Equity Method      -               -               5,910           -               -             - 4,772     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        7,355           -               5,910           1,357           -             - 4,772     

CERVANTES II

EÓLICA S.A.

   Equity permanent stake      5,474           -               -               644           -               -         
   Income (Expenses) Equity Method      -               -               4,755           -               -             - 3,958     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        5,474           -               4,755           644           -             - 3,958     

BOM JESUS EÓLICA

S.A.

   Equity permanent stake      1,251           -               -               1,370           -               -         
   Income (Expenses) Equity Method      -               -             - 236           -               -             - 5,794     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        1,251           -             - 236           1,370           -             - 5,794     


LOGO

 

 

 

                                                                                                                                                                       
         

 

 
          CONSOLIDATED  
          12/31/2015      12/31/2014  
         

 

    

 

    

 

    

 

    

 

    

 

 
 COMPANIES    TYPE OF OPERATION    ASSET      LIABILITIES      RESULT      ASSET        LIABILITIES        RESULT  

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
CACHOEIRA EÓLICA S.A    Equity permanent stake      767           -               -               871           -               -         
   Income (Expenses) Equity Method      -               -             - 191           -               -             - 3,907     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        767           -             - 191           871           -             - 3,907     
PITIMBU EÓLICA S.A    Equity permanent stake      1,037           -               -               1,270           -               -         
   Income (Expenses) Equity Method      -               -             - 351           -               -             - 5,894     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        1,037           -             - 351           1,270           -             - 5,894     
SÃO CAETANO EÓLICA S.A    Equity permanent stake      1,387           -               -               2,387           -               -         
   Income (Expenses) Equity Method      -               -             - 1,177           -               -             - 7,952     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        1,387           -             - 1,177           2,387           -             - 7,952     
SÃO CAETANO I EÓLICA S.A    Equity permanent stake      1,137           -               -               1,867           -               -         
   Income (Expenses) Equity Method      -               -             - 847           -               -             - 5,297     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        1,137           -             - 847           1,867           -             - 5,297     
SÃO GALVÃO EÓLICA S.A.    Equity permanent stake      1,342           -               -               1,684           -               -         
   Income (Expenses) Equity Method      -               -             - 505           -               -             - 7,862     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        1,342           -             - 505           1,684           -             - 7,862     
Baraúnas I    Equity permanent stake      17,356           -               -               27           -               -         
   Equity Method Expenses      -               -             - 213           -               -             - 27     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        17,356           -             - 213           27           -             - 27     
Mussambê    Equity permanent stake      21,724           -               -               19,955           -               -         
   Equity Method Expenses      -               -             - 25           -               -             - 32     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        21,724           -             - 25           19,955           -             - 32     
Morro Branco I    Equity permanent stake      17,019           -               -               15,549           -               -         
   Equity Method Expenses      -               -             - 204           -               -             - 22     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        17,019           -             - 204           15,549           -             - 22     
SINOP    Equity permanent stake      179,052           -               -               87,047           -               -         
   Advancement for future capital increase      73,500           -               -               -               -               -         
   Equity method income      -               -               2,479           -               -               -         
   Equity Method Expenses      -               -               -               -               -               -         
   Income from equity      -               -             - 1,199           -               -             - 4,249     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        252,552           -               1,280           87,047           -             - 4,249     
MATA DE SANTA GENEBRA    Other accounts receivable      2           -               -               1           -               -         
   Equity permanent stake      30,336           -               -               26,177           -               -         
   Income (Expenses) Equity Method      -               -               1,415           -               -             - 1,019     
   Other income      -               -               292           -               -               894     
   Other expenses      -               -               4           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        30,338           -               1,711           26,178           -             - 125     

LAGOA AZUL

TRANSMISSORA

   Clients      396           -               -               -               -               -         
   Other assets      -               -               -               1           -               -         
   Equity permanent stake      8,632           -               -               1,970           -               -         
   Income (Expenses) Equity Method      -               -               99           -               -             - 151     
   Other income      -               -               -               -               -               12     
   Other expenses      -               -               395           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        9,028           -               494           1,971           -             - 139     
EÓLICA ITAGUAÇU DA BAHIA SPE S.A.    Other assets      -               -               -               1           -               -         
   Equity permanent stake      11,798           -               -               1,062           -               -         
   Income (Expenses) Equity Method      -               -               102           -               -             - 101     
   Other expenses      -               -             - 1           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        11,798           -               101           1,063           -             - 101     
ITAGUAÇU DA BAHIA ENERGIAS RENOVÁVEIS    Advancement for future capital increase      34,300           -               -               -               -               -         
   Equity permanent stake      11,798           -               -               -               -               -         
   Income (Expenses) Equity Method      -               -             - 4,396           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        46,098           -             - 4,396           -               -               -         
EÓLICA VENTOS DE SANTA LUIZA SPE S.A.    Other assets      -               -               -               1           -               -         
   Advancement for future capital increase      -               -               -               1,063           -               -         
   Income (Expenses) Equity Method      -               -               101           -               -             - 100     
   Other expenses      -               -             - 1           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               -               100           1,064           -             - 100     
EÓLICA VENTOS DE SANTA MADALENA SPE S.A.    Other assets      -               -               -               1           -               -         
   Equity permanent stake      -               -               -               1,062           -               -         
   Income (Expenses) Equity Method      -               -               102           -               -             - 101     
   Other expenses      -               -             - 1           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               -               101           1,063           -             - 101     
EÓLICA VENTOS DE SANTA MARCELLA SPE S.A.    Other assets      -               -               -               1           -               -         
   Equity permanent stake      -               -               -               1,063           -               -         
   Income (Expenses) Equity Method      -               -               101           -               -             - 101     
   Other expenses      -               -             - 1           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               -               100           1,064           -             - 101     
EÓLICA VENTOS DE SANTA VERA SPE S.A.    Other assets      -               -               -               1           -               -         
   Equity permanent stake      -               -               -               1,063           -               -         
   Income (Expenses) Equity Method      -               -               101           -               -             - 100     
   Other expenses      -               -             - 1           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               -               100           1,064           -             - 100     


LOGO

 

 

 

                                                                                                                                                                       
     

 

 

 
          CONSOLIDATED  
          12/31/2015      12/31/2014  
         

 

    

 

    

 

    

 

    

 

    

 

 
 COMPANIES    TYPE OF OPERATION    ASSET      LIABILITIES      RESULT      ASSET        LIABILITIES        RESULT  

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

EÓLICA VENTOS DE

SANTO ANTONIO

SPE S.A.

   Other assets      -               -               -               1           -               -         
   Equity permanent stake      -               -               -               1,063           -               -         
   Income (Expenses) Equity Method      -               -               102           -               -             - 100     
   Other expenses      -               -             - 1           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               -               101           1,064           -             - 100     

EÓLICA VENTOS DE

SÃO BENTO SPE

S.A.

   Other assets      -               -               -               1           -               -         
   Equity permanent stake      -               -               -               1,063           -               -         
   Income (Expenses) Equity Method      -               -               102           -               -             - 101     
   Other expenses      -               -             - 1           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               -               101           1,064           -             - 101     

EÓLICA VENTOS DE

SÃO CIRILO SPE

S.A.

   Other assets      -               -               -               1           -               -         
   Equity permanent stake      -               -               -               1,063           -               -         
   Income (Expenses) Equity Method      -               -               101           -               -             - 100     
   Other expenses      -               -             - 1           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               -               100           1,064           -             - 100     

EÓLICA VENTOS DE

SÃO JOÃO SPE S.A.

   Other assets      -               -               -               1           -               -         
   Equity permanent stake      -               -               -               1,063           -               -         
   Income (Expenses) Equity Method      -               -               101           -               -             - 100     
   Other expenses      -               -             - 1           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               -               100           1,064           -             - 100     

EÓLICA VENTOS DE

SÃO RAFAEL SPE

S.A.

   Other assets      -               -               -               1           -               -         
   Equity permanent stake      -               -               -               1,063           -               -         
   Income (Expenses) Equity Method      -               -               101           -               -             - 101     
   Other expenses      -               -             - 1           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               -               100           1,064           -             - 101     
BARAÚNAS II    Equity permanent stake      585           -               -               615           -               -         
   Equity Method Expenses      -               -             - 30           -               -             - 7     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        585           -             - 30           615           -             - 7     
BANDA DE COURO    Equity permanent stake      928           -               -               961           -               -         
   Equity Method Expenses      -               -             - 33           -               -             - 7     
   Other expenses      -               -               -               -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        928           -             - 33           961           -             - 7     

BELO MONTE

TRANSMISSORA SPE

S.A.

   Equity permanent stake      391,058           -               -               6,119           -               -         
   Advancement for future capital increase      194,040           -               -               -               -               -         
   Other assets      -               -               -               1           -               -         
   Income (Expenses) Equity Method      -               -             - 4,630           -               -             - 5     
   Income from equity      -               -             - 4,473           -               -               -         
   Other expenses      -               -             - 1           -               -               -         
   Other income      -               -               -               -               -               424     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        585,098           -             - 9,104           6,120           -               419     
ITAIPU    Financing and loans      14,802,134           -               -               11,656,696           -               -         
   Dividends receivable      1,952              -               -               -               -         
   Income from interest, commissions, fees, and [ILLEGIBLE]      -               -               6,009,406           -               -               767,647     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        14,804,087           -               6,009,406           11,656,696           -               767,647     

SANTO ANTONIO

ENERGIA

   Clients      9,501           -               -               4,174           -               -         
   Other accounts receivable      130,253           -               -               -               -               -         
   Other assets      -               -               -               311           -               -         
   Income from service provision      -               -               3,005           -               -               3,481     
   Income from the use of electric grid      -               -               43,352           -               -               40,602     
   Income from the sale of energy      -               -               64,924           -               -               -         
   Other income               -               -               268     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        139,754           -               111,281           4,485           -               44,351     
ELETROS    Contributions payable - sponsor      -               23,555           -               -               10,652           -         
   Provisions      -               244,685           -               -               448,407           -         
   Sponsor contributions      -               -               -31,693           -               -             - 34,423     
   Fees      -               -             - 2,410           -               -             - 2,462     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               268,240         - 34,103           -               459,059         - 36,885     
CEEE-GT    Equity stake      448,274           -               -               449,336           -               -         
   Financing and loans      4,883           -               -               13,254           -               -         
   Income from equity      -               -               14,173           -               -             - 91,308     
   Income from interest, commissions, and fees      -               -               607           -               -               1,189     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        453,157           -               14,780           462,590           -             - 90,119     
ENERGISA MT    Equity stake      385,318           -               -               376,031           -               -         
   Financing and loans      310,697           -               -               353,596           -               -         
   Dividends receivable      4,403           -               -               -               -               -         
   Income from equity      -               -               12,918           -               -               25,491     
   Income from interest, commissions, and fees      -               -               30,911           -               -               34,608     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        700,417           -               43,829           729,627           -               60,099     
CEMAR    Equity stake      653,419           -               -               554,817           -               -         
   Dividends receivable      -               -               -               20,754           -               -         
   Financing and loans      275,939           -               -               308,989           -               -         
   Income from equity      -               -               121,778           -               -               112,288     
   Income from interest, commissions, and fees      -               -               28,387           -               -               18,635     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        929,358           -               150,165           884,560           -               130,923     
Lajeado Energia    Equity stake      219,173           -               -               206,282           -               -         
   Dividends receivable      86,589           -               -               94,810           -               -         
   Income from equity      -               -               37,014           -               -               13,630     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        305,762           -               37,014           301,092           -               13,630     
CEB Lajeado    Equity stake      80,353           -               -               71,723           -               -         
   Dividends receivable      13,980           -               -               14,606           -               -         
   Income from equity      -               -               17,586           -               -               7,419     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        94,333           -               17,586           86,329           -               7,419     
                    
     

 

 

 


LOGO

 

 

 

                                                                                                                                                                       
     

 

 

 
          CONSOLIDATED  
          12/31/2015      12/31/2014  
         

 

    

 

    

 

    

 

    

 

    

 

 
 COMPANIES    TYPE OF OPERATION    ASSET      LIABILITIES      RESULT      ASSET        LIABILITIES        RESULT  

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Paulista Lajeado    Equity stake      23,507           -               -               18,119           -               -         
   Dividends receivable      3,077           -               -               2,765           -               -         
   Income from equity      -               -               4,463           -               -             - 3,096     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        26,584           -               4,463           20,884           -             - 3,096     
CEEE-D    Equity stake      -               -               -               7,476           -               -         
   Financing and loans      28,520           -               -               31,258           -               -         
   Income from equity      -               -               -               -               -             - 145,118     
   Income from interest, commissions, and fees      -               -               2,673           -               -               2,895     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        28,520           -               2,673           38,734           -             - 142,223     
CHC Amé    Equity stake      98,514           -               -               79,081           -               -         
   Income from equity      -               -             - 13,753           -               -             - 5,517     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        98,514           -             - 13,753           79,081           -             - 5,517     

EÓLICA MANGUE

SECO

   Equity stake      16,889           -               -               16,726           -               -         
   Income from equity      -               -               163           -               -             - 332     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        16,889           -               163           16,726           -             - 332     
ROUAR    Equity stake      111,775           -               -               70,044           -               -         
   Income from equity      -               -               7,529           -               -               7,240     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        111,775           -               7,529           70,044           -               7,240     

Companhia Celg de

Participações -

   Other liabilities - Loans      -               117,080           -               -               109,537           -         
   Financial expenses      -               -               7,543           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               117,080           7,543           -               109,537           -         

CELG Generation e

Transmissão - CELG

GT

   Suppliers      -               1,779           -               -               1,082           -         
   Other liabilities      -               50,355           -               -               -               -         
   Fees with the use of electric grid      -               -               13,493           -               -               2,577     
   Actuarial expenses      -               -               484           -               -               -         
   Financial expenses      -               -               129           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -               52,134           14,106           -               1,082           2,577     
FOZ DO CHAPECÓ    Clients      434           -               -               458           -               -         
   Income from service provision      -               -               134           -               -               137     
   Income from the use of electric grid      -               -               4,672           -               -               4,257     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        434           -               4,806           458           -               4,394     

TIJOA

PARTICIPAÇÕES E

INVESTIMENTOS

S.A.

   Clients      352           -               -               362           -               -         
   Advancement for future capital increase      -               -               -               649           -               -         
   Equity permanent stake      5,666           -               -               167           -               -         
   Income (Expenses) Equity Method      -               -               7,345           -               -               167     
   Income from the use of electric grid      -               -               3,739           -               -               825     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        6,018           -               11,084           1,178           -               992     

CSE CENTRO DE

SOLUÇÕES

ESTRATÉGICAS S.A.

   Advancement for future capital increase      -               -               -               1,996           -               -         
   Equity permanent stake      1,147           -               -             - 299           -               -         
   Income from service provision      -               -               167           -               -               -         
   Income (Expenses) Equity Method      -               -             - 1,049           -               -             - 299     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        1,147           -             - 882           1,697           -             - 299     

EMPRESA DE

ENERGIA SÃO

MANOEL S.A.

   Equity permanent stake      55,409           -               -             - 594           -               -         
   Other income      -               -               -               -               -               1,029     
   Income (Expenses) Equity Method      -               -             - 1,759           -               -             - 594     
   Other expenses      -               -             - 47,905           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        55,409           -             - 49,664         - 594           -               435     

ENERGIA OLÍMPICA

S.A.

   Equity permanent stake      2,487           -               -             - 213           -               -         
   Income (Expenses) Equity Method      -               -               2,700           -               -             - 213     
   Other income      -               -               1           -               -               -         
   Other expenses      -               -               -               -               -             - 1     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        2,487           -               2,701         - 213           -             - 214     

CIA HIDREL TELES

PIRES

   Clients      1,954           -               -               -               -               -         
   Accounts payable      -               2,218           -               -               -               -         
   Income from service provision      -               -               3,253           -               -               5,759     
   Other income      -               -               -               -               -               2,093     
   Income from the use of electric grid      -               -               9,926           -               -               -         
   Purchase of electricity      -               -             - 18,614           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        1,954           2,218         - 5,435           -               -               7,852     
PARAÍSO    Advancement for future capital increase      4,000           -               -               -               -               -         
   Income (Expenses) Equity Method      -               -             - 70           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        4,000           -             - 70           -               -               -         

VAMCRUZ

PARTICIPAÇÕES

S.A.

   Accounts receivable      -               -               -               -               -               -         
   Dividends      523           -               -               -               -               -         
   Equity permanent stake      73,368           -               -               72,993           -               -         
   Advancement for future capital increase      66,892           -               -               -               -               -         
   Income (Expenses) Equity Method      -               -               506           -               -             - 42     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        140,783           -               506           72,993           -             - 42     

Rei dos Ventos 3

Geradora de Energia

S.A.

   Accounts receivable      75           -               -               61           -               -         
   Equity permanent stake      39,868           -               -               21,356           -               -         
   Income from equity      -               -             - 1,406           -               -               -         
   Income from the use of electric grid      -               -               622           -               -               570     
   Equity method income      -               -             - 1,422           -               -               1,801     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        39,943           -             - 2,206           21,417           -               2,371     


LOGO

 

 

 

                                                                                                                                                                       
         

 

 
          CONSOLIDATED  
          12/31/2015      12/31/2014  
         

 

    

 

    

 

    

 

    

 

    

 

 
 COMPANIES    TYPE OF OPERATION    ASSET      LIABILITIES      RESULT      ASSET        LIABILITIES        RESULT  

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

CHAPADA DO PIAUÍ

I S.A.

   Equity permanent stake      109,497           -               -               119,057           -               -         
   Advancement for future capital increase      14,040           -               -               -               -               -         
   Income (Expenses) Equity Method      -               -             - 9,560           -               -             - 1     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        123,537           -             - 9,560           119,057           -             - 1     

Chapada do Piauí II

Holding S.A

   Equity permanent stake      142,187           -               -               108,022           -               -         
   Income (Expenses) Equity Method      -               -             - 2,358           -               -               -         
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        142,187           -             - 2,358           108,022           -               -         

Eólica Serra das

Vacas Holding S.A.

   Equity permanent stake      97,374           -               -               57,877           -               -         
   Advancement for future capital increase      25,005           -               -               -               -               -         
   Income (Expenses) Equity Method      -               -             - 592           -               -             - 486     
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        122,379           -             - 592           57,877           -             - 486     

NOTE 47 - SALARIES OF KEY PERSONNEL

Salaries of key personnel of the Company (directors and advisors) are the following:

 

    PARENT COMPANY     CONSOLIDATED  
     12/31/2015       12/31/2014       12/31/2015       12/31/2014   

Compensation of Executive Officers and Board Members

    5,853          5,605          33,625          28,021     

Salaries and social fees

    1,611          1,344          6,511          5,934     

Profit sharing

    -              -              -              -         

Others

    426          411          2,700          1,938     
 

 

 

   

 

 

   

 

 

   

 

 

 
    7,890          7,360          42,836          35,893     
 

 

 

   

 

 

   

 

 

   

 

 

 

NOTE 48 - SUBSEQUENT EVENTS

 48.1 Agreement for the Readjustment of Debt of the debt of the subsidiary CELG-D with Itaipu

Provisional Measure No. 677 that sets forth about concession contracts in the electric sector, converted into Law No. 13,182/2015, allows companies included in the National Privatization Program – PND starting in 2015, to adjust debt in foreign currency within 120 months, considering grace periods and amortization.

Should the debt adjustment related to the Itaipu transfer have occurred in 2015, under the terms in Order ANEEL No. 310/2016 and the terms in Law No. 13,182/2015, CELG-D would not have registered exchange variation in the total amount of R$ 418 million in the result, and, consequently, the liabilities would be reduced at the same amount.

48.2 –Contract for the purchase and sale of electricity

The subsidiary Furnas on March 3, 2016 exercised the option in the contract for the purchase and sale of electricity in the free environment with company Santo Antônio Energia S/A, which supply would occur in the period between January 1, 2017 and January 31, 2020, with the payment of the amount of R$ 156,747, related to the original value of the negotiation (R$ 130,000) for the future delivery of this power and corresponding adjustment (R$ 26,747).

48.3 – Credit facility acquired from Caixa Econômica Federal

The subsidiary Eletronorte, with the management, approved on January 19, 2016, the acquisition of a Bank Credit Note of R$ 400,000 with Caixa Econômica Federal, to be used as financial reinforcement to the Company cash flow. The credit facility will be made available when capital is needed.


LOGO

 

 

 

48.4 – Issuing Promissory Notes

On March 7, 2016, the subsidiary Eletrosul held the 2nd issuance of commercial promissory notes, in a single series, comprised by 500 commercial promissory notes, with unit par value of R$ 500,000, in a total of R$ 250,000,000, with maturity date on March 2, 2017, compensated 100% with accrued variation of average daily rates of DI + spread at 3.5% p.a. Issuing costs paid to Banco BTG related to the structuring commission, placement, and guarantee were R$ 6,917.

48.5 –Angramon Consortium – Usina Angra 3

Claim filed by the Angramon Consortium aiming to terminate the electromechanic assembly contract grounded on the lack of payment by Eletronuclear for more than 90 days, as well as non-application also by Eletronuclear of penalties or execution of contractual guarantee.

Eletronuclear has responded to the claim by its attorneys and the Angramon Consortium filed its reply. The advanced effects have not been granted by the judge. In the same decision, the notification of the Federal Government has been determined in order to manifest any interest in the litigation, and the notification was issued on March 22, 2016.

It is important to note that on January 14, 2016, Law No. 13,255 was enacted, estimating the income and setting the expenses of the Federal Government for the fiscal year 2016, including the Investment Budget of the companies where the Federal Government, directly or indirectly, holds the majority of shares with voting rights, and including approval of the determination and execution for the Investment in the project “Deployment of Angra 3 Thermonuclear Power Plant”, that is held by Eletronuclear. It is understood that upon evaluation by the Mixed Commission of Plans, Public Budgets, and Supervision by the National Congress, as well as the plenary session of the National Congress, the work “Deployment of Angra 3 Thermonuclear Power Plant” is ready to maintain its physical, budget, and financial execution.

Despite chronological changes to the project, the Company has assured preservation and integrity of the services that have been performed, additionally, it shall adopt measures to attempt to recover possible impacts in the schedule of the works of Usina Angra 3 (December 2020). The company believes also that the net residual value calculated after the impairment test may be recovered during commercial operation of this Angra 3 Power Plant.

48.6 – Capital investment Norte Energia S.A.

In February 2016, the Management of the subsidiary Eletronorte approved the investment of R$ 119,880 in subsidiary Norte Energia S.A. to be made on March 4, 2016. This amount refers to 19.98% of the equity held by Eletronorte in the subsidiary, which capital stock increased to R$ 9,000,000. After the investment, the Subsidiary now holds the balance of R$ 1,798,200 of the invested capital.


LOGO

 

 

 

48.7 – Incorporation of AFAC into capital

On January 14, 2016, subsidiaries Eletrosul listed below made a capital increase upon the transfer of funds received by AFAC, as seen below:

 

Date       

Company

     

Total

01/14/2016         Chuí IX     49,892   
01/14/2016        Hermenegildo I     173,220   
01/14/2016        Hermenegildo II     173,244   
01/14/2016        Hermenegildo III     147,598   
        

 

             543,954   
        

 

48.8 – Judicial Recovery Abengoa

The Company learned about the request of judicial recovery filed on January 29, 2016, by Abengoa Concessões Brasil S.A. (“Abengoa Concessões”) and Abengoa Greenfield Brasil Holding S.A. (“Abengoa Greenfield”), under the terms in Law No. 11,101/05. The request was distributed to the 6th Corporate Court of Justice of Rio de Janeiro and is waiting to be approved.

Abengoa Concessões is shareholder of companies where the Subsidiary Eletronorte holds equity. This fact does not imply the judicial recovery of companies where the Company holds equity and Abengoa Concessões Brasil Holding S.A., because these companies are in operation and continue to perform their activities, as well as complying with their obligations regularly.

To date, this judicial recovery proceeding has had no impact on the Company operations, or the preparation and filing of the financial statements corresponding to the fiscal year ending on December 31, 2015. The Management will continue to monitor the development of this matter, as well as eventual direct and indirect consequences for the Company, if any.

48.9 – Renegotiation of debt on financing contracts

On February 24, 2016, the Board of Directors of Eletrobras has approved the renegotiation of the debt on financing contracts of the Subsidiary Eletrosul before Eletrobras, suspending the enforceability of principal and incorporation of interest from November 2015 to June 2016, in the amount of R$ 1,826,402.

Resumption of the payments of principal and interest on these contracts shall occur in July 2016.


LOGO

 

 

 

 

José da Costa Carvalho Neto
President

 

Armando Casado de Araújo

   Renato Soares Sacramento
Financial and Investor Relations    Generation Officer - Deputy
Officer   
Josias Matos de Araujo    Alexandre Vaghi de Arruda Aniz
Regulation Officer    Management Officer
Marcos Aurelio Madureira da Silva    José Antônio Muniz Lopes
Distribution Officer    Transmission Officer

 

Rodrigo Vilella Ruiz

Accountant
CRC-DF 088488/9 O


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: April 26, 2016

 

CENTRAIS ELÉTRICAS BRASILEIRAS S.A. - ELETROBRAS
By:  

/s/ Armando Casado de Araujo

   

Armando Casado de Araujo

Chief Financial and Investor Relation Officer

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management’s current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words “anticipates”, “believes”, “estimates”, “expects”, “plans” and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.