RNS Number : 6487F
HSBC Holdings PLC
11 March 2020

Financial review

47 Financial summary

56 Global businesses and geographical regions

72 Other information

73 Risk

152 Capital

Supporting the transition to a low-carbon economy

We acted as a mandated lead arranger in the refinancing of the �2.5bn Beatrice offshore wind farm off the north-east coast of Scotland, which is jointly owned by UK energy firm SSE, Danish fund manager Copenhagen Infrastructure Partners and Edinburgh-based energy firm Red Rock Power Limited, a subsidiary of Beijing-headquartered SDIC Power.

To encourage low-carbon electricity generation and ensure progress towards carbon neutrality by 2050, the UK government awarded Beatrice a 15-year contract for difference, a mechanism in which public funding underpins power revenues that could otherwise fluctuate with swings in electricity prices.

Beatrice is one of the largest wind farms globally with a capacity of 580MW, which is capable of powering approximately 450,000 homes.

Financial summary

Page

Use of non-GAAP financial measures

47

Changes from 1 January 2019

47

Critical accounting estimates and judgements

47

Consolidated income statement

48

Income statement commentary

49

Consolidated balance sheet

52

Use of non-GAAP financial measures

Our reported results are prepared in accordance with IFRSs as�detailed in the financial statements starting on page

229

.

To measure our performance, we also use non-GAAP financial measures, including those derived from our reported results that eliminate factors that distort year-on-year comparisons. The 'adjusted performance' measure used throughout this report is described below, and where others are used they are described. All non-GAAP financial measures are reconciled to the closest reported financial measure.

The global business segmental results are�presented on an adjusted basis in accordance with IFRS 8 'Operating Segments', as detailed in Note 10: Segmental analysis on page 263.

Adjusted performance

Adjusted performance is computed by adjusting reported results for the effects of foreign currency translation differences and significant items, which both distort year-on-year comparisons.

We consider adjusted performance provides useful information for investors by aligning internal and external reporting, identifying and quantifying items management believes to be�significant, and providing insight into how management assesses year-on-year performance.

Significant items

'Significant items' refers collectively to the items that management and investors would ordinarily identify and consider separately to improve the understanding of the underlying trends in the business.

The tables on pages 56 to 59 and pages 63 to 68 detail the effects of significant items on each of our global business segments and geographical regions in 2019, 2018 and 2017.

Foreign currency translation differences

Foreign currency translation differences reflect the movements of the US dollar against most major currencies during 2019.

We exclude them to derive constant currency data, allowing us to assess balance sheet and income statement performance on a like-for-like basis and better understand the�underlying trends in the business.

Foreign currency translation differences

Foreign currency translation differences for 2019 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates:

� �� the income statements for 2018 and 2017 at the average rates of exchange for 2019; and

� �� the balance sheets at 31 December 2018 and 31 December 2017 at the prevailing rates of exchange on 31 December 2019.

No adjustment has been made to the exchange rates used to translate foreign currency-denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint�ventures or associates. The constant currency data of HSBC's Argentinian subsidiaries have not been adjusted further for the impacts of hyperinflation. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC's operations have been translated at the appropriate exchange rates�applied in the current period on the basis described above.

Changes from 1 January 2019

IFRS 16 'Leases'

On 1 January 2019, HSBC adopted the requirements of IFRS 16 'Leases' retrospectively, with the cumulative effect of initially applying the standard recognised as an adjustment to the opening balance of retained earnings at that date. Comparatives were not restated. The adoption of the standard increased assets by $5bn and increased financial liabilities by the same amount with no effect on net assets or retained earnings.

Interest rate benchmark reform: Amendments to IFRS 9 and IAS 39 'Financial Instruments'

Amendments to IFRS 9 and IAS 39 issued in September 2019 modify specific hedge accounting requirements so that entities apply those hedge accounting requirements assuming that the interest rate benchmark on which the hedged cash flows and cash flows of the hedging instrument are based is not altered as a result of interest rate benchmark reform. These amendments apply from 1 January 2020 with early adoption permitted. HSBC has adopted the amendments that apply to IAS 39 from 1 January 2019 and has made the additional disclosures as required by the amendments.

Critical accounting estimates and judgements

The results of HSBC reflect the choice of accounting policies, assumptions and estimates that underlie the preparation of HSBC's consolidated financial statements. The significant accounting policies, including the policies which include critical�accounting estimates and judgements, are described in�Note�

1.2

�on the financial statements. The accounting policies listed below are highlighted as they involve a high degree of uncertainty and have a material impact on the financial statements:

� �� Impairment of amortised cost financial assets and financial assets measured at fair value through other comprehensive income ('FVOCI'): The most significant judgements relate to defining what is considered to be a significant increase in credit risk, determining the lifetime and point of initial recognition of revolving facilities, and making assumptions and estimates to incorporate relevant information about past events, current conditions and forecasts of economic conditions. A high degree of uncertainty is involved in making estimations using assumptions that are highly subjective and very sensitive to the risk factors. See�Note 1.2(i) on�page�246.

� �� Deferred tax assets: The most significant judgements relate to judgements made in respect of expected future profitability. See�Note 1.2(l) on page 250.

� �� Valuation of financial instruments: In determining the fair value of financial instruments a variety of valuation techniques are used, some of which feature significant unobservable inputs and are subject to substantial uncertainty. See Note 1.2(c) on page 244.

� �� Impairment of interests in associates: Impairment testing involves significant judgement in determining the value in use, and in particular estimating the present values of cash flows expected to arise from continuing to hold the investment, based on a number of management assumptions. The most significant judgements relate to the impairment testing of our investment in Bank of Communications Co., Limited ('BoCom'). See Note 1.2(a) on page 242.

� �� Goodwill impairment: A high degree of uncertainty is involved in estimating the future cash flows of the cash-generating units ('CGUs') and the rates used to discount these cash flows. See Note 1.2(a) on page 242.

� �� Provisions: Significant judgement may be required due�to the high degree of uncertainty associated with determining whether a present obligation exists, and estimating the probability and amount of any outflows that�may arise. See Note 1.2(m) on page 250.

� �� Post-employment benefit plans: The calculation of the defined benefit pension obligation involves the determination of key assumptions including discount rate, inflation rate, pension payments and deferred pensions, pay and mortality. See Note 1.2(k) on page 249.

Given the inherent uncertainties and the high level of subjectivity involved in the recognition or measurement of the�items above, it is possible that the outcomes in the next financial year could differ from the expectations on which management's estimates are based, resulting in the recognition and measurement of materially different amounts from those estimated by management in these financial statements.

Consolidated income statement

Summary consolidated income statement

2019

2018

2017

2016

2015

Footnotes

$m

$m

$m

$m

$m

Net interest income

30,462

30,489

28,176

29,813

32,531

Net fee income

12,023

12,620

12,811

12,777

14,705

Net income from financial instruments held for trading or managed on a fair value basis

10,231

9,531

8,426

7,521

8,717

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

3,478

(1,488

)

2,836

1,262

565

Change in fair value of designated debt and related derivatives

1

90

(97

)

155

(1,997

)

973

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

812

695

N/A

N/A

N/A

Gains less losses from financial investments

335

218

1,150

1,385

2,068

Net insurance premium income

10,636

10,659

9,779

9,951

10,355

Other operating income/(expense)

2,957

960

443

(876

)

1,178

Total operating income

71,024

63,587

63,776

59,836

71,092

Net insurance claims and benefits paid and movement in liabilities to policyholders

(14,926

)

(9,807

)

(12,331

)

(11,870

)

(11,292

)

Net operating income before change in expected credit losses and other
credit impairment charges/Loan impairment charges and other credit risk provisions

2

56,098

53,780

51,445

47,966

59,800

Change in expected credit losses and other credit impairment charges

(2,756

)

(1,767

)

N/A

N/A

N/A

Loan impairment charges and other credit risk provisions

N/A

N/A

(1,769

)

(3,400

)

(3,721

)

Net operating income

53,342

52,013

49,676

44,566

56,079

Total operating expenses excluding goodwill impairment

(35,000

)

(34,659

)

(34,884

)

(36,568

)

(39,768

)

Goodwill impairment

(7,349

)

-

-

(3,240

)

-

Operating profit

10,993

17,354

14,792

4,758

16,311

Share of profit in associates and joint ventures

2,354

2,536

2,375

2,354

2,556

Profit before tax

13,347

19,890

17,167

7,112

18,867

Tax expense

(4,639

)

(4,865

)

(5,288

)

(3,666

)

(3,771

)

Profit for the year

8,708

15,025

11,879

3,446

15,096

Attributable to:

-� ordinary shareholders of the parent company

5,969

12,608

9,683

1,299

12,572

-� preference shareholders of the parent company

90

90

90

90

90

-� other equity holders

1,324

1,029

1,025

1,090

860

-� non-controlling interests

1,325

1,298

1,081

967

1,574

Profit for the year

8,708

15,025

11,879

3,446

15,096

Five-year financial information

2019

2018

2017

2016

2015

Footnotes

$

$

$

$

$

Basic earnings per share

0.30

0.63

0.48

0.07

0.65

Diluted earnings per share

0.30

0.63

0.48

0.07

0.64

Dividends per ordinary share

3

0.51

0.51

0.51

0.51

0.50

%

%

%

%

%

Dividend payout ratio

4

172.2

81.0

106.3

728.6

76.5

Post-tax return on average total assets

0.3

0.6

0.5

0.1

0.6

Return on average ordinary shareholders' equity

3.6

7.7

5.9

0.8

7.2

Return on average tangible equity

8.4

8.6

6.8

2.6

8.1

Effective tax rate

34.8

24.5

30.8

51.5

19.99

For footnotes, see page 55.

Unless stated otherwise, all tables in the Annual Report and Accounts 2019 are presented on a reported basis.

For a summary of our financial performance in 2019, see page 27.

For further financial performance data for each global business and geographical region, see pages 56 to 59 and 61 to 69, respectively. The global business segmental results are presented on an adjusted basis in accordance with IFRS 8 'Operating Segments', in Note 10: Segmental analysis on page 263.

Income statement commentary

The following commentary compares Group financial performance for the years ended 2019 with 2018.

Net interest income

2019

2018

2017

Footnotes

$m

$m

$m

Interest income

54,695

49,609

40,995

Interest expense

(24,233

)

(19,120

)

(12,819

)

Net interest income

30,462

30,489

28,176

Average interest-earning assets

1,922,822

1,839,346

1,726,120

%

%

%

Gross interest yield

5

2.84

2.70

2.37

Less: cost of funds

5

(1.48

)

(1.21

)

(0.88

)

Net interest spread

6

1.36

1.49

1.49

Net interest margin

7

1.58

1.66

1.63

For footnotes, see page 55.

Summary of interest income by type of asset

2019

2018

2017

Average
balance

Interest
income

Yield

Average
balance

Interest
income

Yield

Average
balance

Interest
income

Yield

$m

$m

%

$m

$m

%

$m

$m

%

Short-term funds and loans and advances to�banks

212,920

2,411

1.13

233,637

2,475

1.06

236,126

2,030

0.86

Loans and advances to customers

1,021,554

35,578

3.48

972,963

33,285

3.42

902,214

28,751

3.19

Reverse repurchase agreements - non-trading

224,942

4,690

2.08

205,427

3,739

1.82

173,760

2,191

1.26

Financial investments

417,939

10,705

2.56

386,230

9,166

2.37

389,807

7,440

1.91

Other interest-earning assets

45,467

1,311

2.88

41,089

944

2.30

24,213

583

2.41

Total interest-earning assets

1,922,822

54,695

2.84

1,839,346

49,609

2.70

1,726,120

40,995

2.37

Summary of interest expense by type of liability and equity

2019

2018

2017

Average
balance

Interest
expense

Cost

Average
balance

Interest
expense

Cost

Average
balance

Interest
expense

Cost

Footnotes

$m

$m

%

$m

$m

%

$m

$m

%

Deposits by banks

8

52,515

702

1.34

44,530

506

1.14

47,337

451

0.95

Customer accounts

9

1,149,483

11,238

0.98

1,138,620

8,287

0.73

1,094,920

5,405

0.49

Repurchase agreements - non-trading

160,850

4,023

2.50

161,204

3,409

2.11

136,561

1,665

1.22

Debt securities in issue - non-trading

10

211,229

6,522

3.09

183,434

5,675

3.09

169,243

4,391

2.59

Other interest-bearing liabilities

59,980

1,748

2.91

53,731

1,243

2.31

7,009

907

12.94

Total interest-bearing liabilities

1,634,057

24,233

1.48

1,581,519

19,120

1.21

1,455,070

12,819

0.88

For footnotes, see page 55.

Net interest income ('NII') of $30.5bn was broadly unchanged compared with 2018. Interest income associated with the increase in average interest-earning assets ('AIEA') of 5% was offset by higher funding costs, reflecting higher average interest rates compared with the previous year.

Excluding the adverse effects of significant items and foreign currency translation differences, NII increased by $1.0bn.

Net interest margin ('NIM') of 1.58% was 8 basis points ('bps') lower than in 2018 as the higher yield on AIEA of 14bps was offset by the rise in funding costs of average interest-bearing liabilities of 27bps.

The decrease in NIM in 2019 included the adverse effects of foreign currency translation differences and significant items. Excluding these, NIM fell by 6bps.

Interest income increased by $5.1bn or 10% compared with 2018, benefiting from growth in AIEA of 5% and higher average interest rates compared with the previous year, with the yield on AIEA increasing by 14bps.

Interest income on loans and advances to customers increased by $2.3bn. This was mainly driven by higher average interest rates compared with the previous year, with yields increasing by 6bps and 5% volume growth in AIEA, notably in term lending in Asia, and growth in mortgages in Asia and Europe.

Interest income on short-term funds and financial investments increased by $1.5bn, reflecting higher average interest rates compared with the previous year.

The increase in interest income included $1.6bn in relation to the adverse effects of significant items and foreign currency translation. Excluding these, interest income increased by $6.7bn.

Interest expense increased by $5.1bn or 27% compared with 2018. This reflects growth in average interest-bearing liabilities of 3% and an increase in funding cost of 27bps, predominantly in customer accounts.

Interest expense on interest-bearing customer accounts was $3.0bn higher, mainly in Asia, reflecting higher average interest rates compared with the previous year together with an increase in customer accounts, primarily towards term deposits.

Interest expense on debt securities in issue was $0.8bn higher. This was mainly as a result of debt issuances by HSBC Holdings to meet regulatory requirements, which contributed $0.5bn towards the increase.

The increase in interest expense included the favourable effects of significant items and foreign currency translation differences of $0.6bn. Excluding these impacts, interest expense was $5.7bn higher.

Net fee income of $12.0bn was $0.6bn lower compared with 2018, including adverse foreign currency translation differences of $0.3bn. The remaining reduction primarily reflected lower net fee income in RBWM and GB&M.

In RBWM, the reduction reflected lower fees from broking and unit trusts in Hong Kong due to lower volumes as investor confidence was weaker compared with a strong 2018. In addition, funds under management fees also reduced, reflecting a change in mix of clients' investments to lower risk and lower margin products.

In GB&M, net fee income was lower, mainly in the UK and the US. This was primarily due to lower corporate finance fees, which reflected reduced client activity. This was partly offset by higher underwriting fees, notably in Asia, France and the US, from higher volumes.

Net income from financial instruments held for trading or managed on a fair value basis increased by $0.7bn and included a favourable fair value movement on non-qualifying hedges of $0.3bn, offset by adverse movements in foreign currency translation differences of $0.5bn.

The increase was mainly in Asia, notably in Hong Kong, reflecting favourable market conditions and increased client activity in our Rates, Credit and Equities businesses, and from gains in Balance Sheet Management ('BSM') on funding swaps due to favourable movements on yield curves. In Latin America, income in BSM increased, primarily from gains on debt securities in Argentina and a favourable impact of hyperinflation, as well as increased client activity in GB&M in Mexico. Income increased in the US from increased client activity on US Treasuries and emerging markets interest rate swaps, partly offset by lower revenue from precious metals trading.

In the UK, income fell as subdued market conditions resulted in lower Global Markets revenue, notably in Rates, Credit and Equities.

Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss was $3.5bn, compared with a net expense of $1.5bn in 2018. This increase primarily reflected more favourable equity market performance in Hong Kong and France, resulting in revaluation gains on the equity and unit trust assets supporting insurance and investment contracts.

This positive movement resulted in a corresponding movement in liabilities to policyholders and the present value of in-force long-term insurance business (see 'Other operating income' below), reflecting the extent to which the policyholders and shareholders respectively participate in the investment performance of the associated assets.

Change in fair value of designated debt and related derivatives were $0.1bn favourable in 2019, compared with adverse movements of $0.1bn in�2018. These movements were driven by changes in interest rates between the periods, notably in US dollars and pounds sterling.

The majority of our financial liabilities designated at fair value are fixed-rate, long-term debt issuances, and are managed in conjunction with interest rate swaps as part of our interest rate management strategy. These liabilities are discussed further on page 53.

Gains less losses from financial investments of $0.3bn increased by $0.1bn compared with 2018, reflecting higher gains from the disposal of debt securities.

Net insurance premium income was broadly unchanged compared with 2018, and included adverse effects of foreign currency translation differences. Excluding these, the increase of $0.2bn reflected higher new business volumes, particularly in Hong Kong, Singapore and UK, partly offset by higher reinsurance ceded in Hong Kong.

Other operating income of $2.9bn in 2019 increased by $2.0bn compared with 2018. This was primarily due to a higher favourable change in the present value of in-force long-term insurance business ('PVIF') in 2019 (up $1.1bn), and a $0.8bn dilution gain in 2019 following the merger of The Saudi British Bank with Alawwal bank in Saudi Arabia.

This increase in PVIF reflected a favourable movement in 'assumption changes and experience variances' of $1.1bn. This was primarily in Hong Kong due to the effect of interest rate changes on the valuation of the liabilities under insurance contracts, which has a corresponding increase in 'net insurance claims and benefits paid and movement in liabilities to policyholders'. For further details, see Note�21 on the financial statements.

In 2019, we recognised a gain in Argentina following the sale of a stake in the payment processing company Prisma Medios de Pago S.A., and a gain in Mexico associated with the launch of a merchant acquiring services joint venture with Global Payments Inc. By contrast, 2018 included a loss of $0.1bn on the early redemption of subordinated debt linked to the US run-off portfolio.

Net insurance claims and benefits paid and movement in liabilities to policyholders were $5.1bn higher, primarily due to higher returns on financial assets supporting contracts where the policyholder is subject to part or all of the investment risk, and the impact of higher new business volumes, particularly in Hong Kong and Singapore. These were partly offset by the impact of higher reinsurance ceded in Hong Kong.

Changes in expected credit losses and other credit impairment charges ('ECL') of $2.8bn were $1.0bn higher compared with 2018. This was mainly driven by higher charges in CMB, RBWM and GB&M. ECL in 2019 included a charge to reflect the economic outlook in Hong Kong, as well as a partial release of allowances related to UK economic uncertainty. See page 95 for more information on the impact of alternative/additional scenarios. The effects of foreign currency translation differences between the periods were minimal.

� �� In CMB, ECL charges of $1.2bn were $0.5bn higher reflecting increases in Europe and Hong Kong, while the previous year benefited from net releases in North America that did not recur. The movements were partly offset by a reduction in ECL charges in MENA.

� �� In RBWM, ECL charges of $1.4bn were $0.3bn higher, driven by increased ECL related to unsecured lending, notably in the US, Mexico, and Hong Kong. In addition, ECL in 2019 included charges in Argentina related to government bond exposures in our insurance business.

� �� In GB&M, net ECL charges of $0.2bn compared with a net release of $31m in 2018. Releases in the previous period more than offset ECL charges and primarily related to a small number of clients within the oil and gas sector in the US.

� �� In Corporate Centre, net ECL charges of $7m compared with a net release of $119m in 2018. The ECL in 2019 included charges related to BSM's exposure to government bonds in Argentina. There were also lower net releases recorded in 2019 related to our legacy portfolios in the UK, compared with 2018.

On a constant currency basis, ECL as a percentage of average gross loans and advances to customers was 0.27%, compared with 0.17% in 2018.

Operating expenses - currency translation and significant items

2019

2018

$m

$m

Significant items

9,554

1,644

-� costs of structural reform

158

361

-� customer redress programmes

1,281

146

-� disposals, acquisitions and investment in new businesses

-

52

-� goodwill impairment

7,349

-

-� past service costs of guaranteed minimum pension benefits equalisation

-

228

-� restructuring and other related costs

827

66

-� settlements and provisions in connection with legal and regulatory matters

(61

)

816

-� currency translation on significant items

(25

)

Currency translation

1,109

Year ended 31 Dec

9,554

2,753

Staff numbers (full-time equivalents)

2019

2018

2017

Global businesses

Retail Banking and Wealth Management

134,296

133,644

129,402

Commercial Banking

44,503

44,805

44,871

Global Banking and Markets

48,459

48,500

45,725

Global Private Banking

6,767

6,819

7,250

Corporate Centre

1,326

1,449

1,439

At 31 Dec

235,351

235,217

228,687

Operating expenses of $42.3bn were $7.7bn or 22% higher than in 2018 and included favourable foreign currency translation differences of $1.1bn, which were more than offset by net adverse movements in significant items of $7.9bn.

Significant items included:

� �� a $7.3bn impairment of goodwill, which included $4.0bn related to our global GB&M business, resulting from an update in long-term assumptions and the planned reshaping of the business, and $2.5bn in our CMB business in Europe, $0.4bn in GPB in North America, and $0.4bn in CMB in Latin America and MENA reflecting lower long-term economic growth rate assumptions. For further details, see Note 21 on the financial statements;

� �� customer redress programme costs of $1.3bn in 2019, $1.2bn of which related to the mis-selling of payment protection insurance ('PPI') mainly driven by a higher than expected increase in the volume of complaints prior to the deadline in August 2019. This compared with $0.1bn in 2018. For further details, see Note 10 on the financial statements; and

� �� restructuring and other related costs of $0.8bn in 2019, which included $753m of severance costs arising from cost efficiency measures across our global businesses and functions. We expect annualised cost savings from these measures to be approximately equal to 2019 severance costs.

These were partly offset by:

� �� the non-recurrence of settlements and provisions in connection with legal and regulatory matters of $0.8bn in 2018;

� �� lower costs of structural reform of $0.2bn, which included costs associated with the UK's withdrawal from the European Union; and

� �� the non-recurrence of a provision in relation to past service costs of guaranteed minimum pension obligations in 2018 of $0.2bn.

Excluding significant items and foreign currency translation differences, operating expenses of $32.8bn were $0.9bn or 2.8% higher than in 2018. The increase primarily reflected investments to grow the business (up $0.4bn), notably in RBWM and CMB, as well as continued investment in digital capabilities across all of our global businesses.

Volume-related growth increased operating expenses by $0.2bn, and the UK bank levy of $988m was $24m higher than in 2018.

The impact of our cost-saving efficiencies broadly offset inflation.

The number of employees expressed in full-time equivalent staff ('FTEs') at 31 December 2019 was 235,351, an increase of 134 from 31 December 2018. This largely reflected an increase in FTEs associated with our investment initiatives, which was broadly offset by reductions following our restructuring programmes. The number of contractors at 31 December 2019 was 7,411, a decrease of 3,443 from 31 December 2018.

The 2020 business update sets a target of reducing adjusted operating expenses to $31bn or lower by 2022. To achieve this reduction, we expect to incur restructuring costs of $6bn during the period to 2022.

Share of profit in associates and joint ventures was $2.4bn, a decrease of $0.2bn or 7% compared with 2018, and included the adverse effects of foreign currency translation differences of $90m.

Excluding the effects of foreign currency translation differences, our share of profit in associates and joint ventures decreased by $92m compared with 2018. This reflected lower income from The Saudi British Bank due to higher ECL charges and other expenses relating to the merger with Alawwal bank, partly offset by higher income from BoCom.

At 31�December 2019, we performed an impairment review of�our�investment in BoCom and concluded that it was not impaired, based on our value-in-use ('VIU') calculation. For more information on the key assumptions in our VIU calculation, including the sensitivity of the VIU to each key assumption, see Note 18 on the financial statements.

Tax expense of $4.6bn was $0.2bn lower than in 2018.

The effective tax rate for 2019 of 34.8% was higher than the 24.5% for 2018 due to the impairment of goodwill in 2019, which is not deductible for tax purposes.

This impairment charge increased the 2019 effective tax rate by 12.3%.

Further details are provided in Note 7 on the financial statements.

Consolidated balance sheet

Five-year summary consolidated balance sheet

2019

2018

2017

2016

2015

Footnotes

$m

$m

$m

$m

$m

Assets

Cash and balances at central banks

154,099

162,843

180,624

128,009

98,934

Trading assets

254,271

238,130

287,995

235,125

224,837

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss

43,627

41,111

N/A

N/A

N/A

Financial assets designated at fair value

N/A

N/A

29,464

24,756

23,852

Derivatives

242,995

207,825

219,818

290,872

288,476

Loans and advances to banks

69,203

72,167

90,393

88,126

90,401

Loans and advances to customers

11

1,036,743

981,696

962,964

861,504

924,454

Reverse repurchase agreements - non-trading

240,862

242,804

201,553

160,974

146,255

Financial investments

443,312

407,433

389,076

436,797

428,955

Other assets

230,040

204,115

159,884

148,823

183,492

Total assets at 31 Dec

2,715,152

2,558,124

2,521,771

2,374,986

2,409,656

Liabilities and equity

Liabilities

Deposits by banks

59,022

56,331

69,922

59,939

54,371

Customer accounts

1,439,115

1,362,643

1,364,462

1,272,386

1,289,586

Repurchase agreements - non-trading

140,344

165,884

130,002

88,958

80,400

Trading liabilities

83,170

84,431

184,361

153,691

141,614

Financial liabilities designated at fair value

164,466

148,505

94,429

86,832

66,408

Derivatives

239,497

205,835

216,821

279,819

281,071

Debt securities in issue

104,555

85,342

64,546

65,915

88,949

Liabilities under insurance contracts

97,439

87,330

85,667

75,273

69,938

Other liabilities

194,876

167,574

113,690

109,595

139,801

Total liabilities at 31 Dec

2,522,484

2,363,875

2,323,900

2,192,408

2,212,138

Equity

Total shareholders' equity

183,955

186,253

190,250

175,386

188,460

Non-controlling interests

8,713

7,996

7,621

7,192

9,058

Total equity at 31 Dec

192,668

194,249

197,871

182,578

197,518

Total liabilities and equity at 31 Dec

2,715,152

2,558,124

2,521,771

2,374,986

2,409,656

For footnotes, see page 55.

A more detailed consolidated balance sheet is contained in the financial statements on page 231.

Five-year selected financial information

2019

2018

2017

2016

2015

Footnotes

$m

$m

$m

$m

$m

Called up share capital

10,319

10,180

10,160

10,096

9,842

Capital resources

12

172,150

173,238

182,383

172,358

189,833

Undated subordinated loan capital

1,968

1,969

1,969

1,967

2,368

Preferred securities and dated subordinated loan capital

13

33,063

35,014

42,147

42,600

42,844

Risk-weighted assets

843,395

865,318

871,337

857,181

1,102,995

Total shareholders' equity

183,955

186,253

190,250

175,386

188,460

Less: preference shares and other equity instruments

(22,276

)

(23,772

)

(23,655

)

(18,515

)

(16,517

)

Total ordinary shareholders' equity

161,679

162,481

166,595

156,871

171,943

Less: goodwill and intangible assets (net of tax)

(17,535

)

(22,425

)

(21,680

)

(19,649

)

(24,626

)

Tangible ordinary shareholders' equity

144,144

140,056

144,915

137,222

147,317

Financial statistics

Loans and advances to customers as a percentage of customer accounts

72.0%

72.0%

70.6%

67.7%

71.7%

Average total shareholders' equity to average total assets

6.97%

7.16%

7.33%

7.37%

7.31%

Net asset value per ordinary share at year-end ($)

14

8.00

8.13

8.35

7.91

8.77

Tangible net asset value per ordinary share at year-end ($)

7.13

7.01

7.26

6.92

7.51

Tangible net asset value per fully diluted share at year-end ($)

7.11

6.98

7.22

6.88

7.46

Number of $0.50 ordinary shares in issue (millions)

20,639

20,361

20,321

20,192

19,685

Basic number of $0.50 ordinary shares outstanding (millions)

20,206

19,981

19,960

19,838

19,604

Basic number of $0.50 ordinary shares outstanding and dilutive potential ordinary shares (millions)

20,280

20,059

20,065

19,933

19,744

Closing foreign exchange translation rates to $:

$1: �

0.756

0.783

0.740

0.811

0.675

$1: �

0.890

0.873

0.834

0.949

0.919

For footnotes, see page 55.

Balance sheet commentary compared with�
31 December 2018

At 31 December 2019, our total assets were $2.7tn, an increase of $157bn or 6% on a reported basis and $126bn or 5% on a constant currency basis.

Our ratio of customer advances to customer accounts of 72.0% was unchanged from 31 December 2018.

Assets

Loans and advances to customers of $1.0tn increased by $55bn or 6% on a reported basis. This included a favourable effect of foreign currency translation differences of $13bn, resulting in growth of $42bn or 4% on a constant currency basis, which was mainly due to continued growth in Asia and Europe, notably in Hong Kong and the UK.

Customer lending in Asia increased by $25bn, with growth in all global businesses. The increase in RBWM (up $13bn) reflected growth in Hong Kong (up $8bn) and Australia (up $3bn), primarily due to increased mortgage lending. In GPB (up $6bn), the increase was mainly in Hong Kong, driven by growth in marketable securities-backed lending transactions, and in Singapore from increased term lending. Lending growth in GB&M (up $4bn) and CMB (up $3bn) reflected higher corporate term lending from our continued strategic focus on loan growth in the region, as well as from an increase in customer demand.

In Europe, customer lending increased by $12bn, notably in HSBC UK (up $11bn). This primarily reflected growth in mortgage balances in RBWM (up $9bn) due to our continued focus on broker-originated mortgages, and in CMB (up $2bn) where term lending increased.

Cash and balances at central banks decreased by $9bn or 5% and included a favourable effect of foreign currency translation differences of $1bn. Excluding this, cash and balances at central banks decreased by $10bn, mainly in the US, reflecting the redeployment of our commercial surplus.

Trading assets increased by $16bn or 7%, which included a favourable effect of foreign currency translation differences of $3bn. Excluding this, trading assets increased by $13bn due to an increase in equity security holdings, notably in Hong Kong, the US and the UK, in part due an increase in client activity compared with 2018. This was partly offset by a decrease in debt securities held in the US.

Derivative assets increased by $35bn or 17% and included a favourable effect of foreign currency translation differences of $5bn. Excluding this, derivative assets increased by $31bn, primarily from mark-to-market gains in the UK. The increase in derivative assets was consistent with the increase in derivative liabilities as the underlying risk is broadly matched.

Financial investments increased by $36bn or 9%, which included a favourable effect of foreign currency translation differences of $3bn. Excluding this, financial investments increased by $33bn, mainly due to an increase in debt securities, notably in the UK, and to a lesser extent in Singapore and the US. This was partly offset by a decrease in investments in government bonds in Hong Kong.

Liabilities

Customer accounts of $1.4tn increased by $76bn or 6% on a reported basis, including the favourable effect of foreign currency translation differences of $17bn. On a constant currency basis, current accounts increased by $59bn or 4%, with growth across all regions, mainly in Asia, Europe and North America.

In Asia, we grew customer accounts by $30bn or 4%, notably in RBWM (up $20bn) and CMB (up $5bn), primarily from an increase in time deposits, reflecting higher customer inflows due to competitive rates. Growth in GB&M (up $5bn) was mainly in Singapore as we continued to target this market for growth.

Customer accounts increased in Europe by $13bn. This was driven by growth in RBWM (up $11bn), mainly due to higher savings balances, notably in the UK, and in CMB (up $10bn), reflecting growth in Global Liquidity and Cash Management ('GLCM'). These increases were partly offset by a decrease in GB&M balances (down $9bn) mainly in the UK in GLCM.

In North America, customer accounts increased by $11bn, notably in RBWM (up $7bn) reflecting growth in savings and deposits from recent promotions. Growth in CMB (up $7bn), was notably in the US from an increase in demand deposits.

Repurchase agreements - non-trading decreased by $26bn or 15%, primarily in the US from a decreased use of repurchase agreements for funding in our Global Markets business.

Financial liabilities designated at fair value were $16bn or 11% higher. This was mainly due to increased issuances of senior debt during the year by HSBC Holdings and increased issuances of structured notes in the UK and France.

Derivative liabilities increased by $34bn or 16%, including a favourable effect of foreign currency translation differences of $5bn. Excluding this, derivative liabilities increased by $29bn, which is consistent with the increase in derivative assets, since the underlying risk is broadly matched.

Debt securities in issue rose by $19bn or 23%, reflecting an increase in certificates of deposits, primarily in Europe, Asia and North America. This was partly offset by a decrease in commercial paper, notably in the UK, and a decrease in medium term notes in North America.

Equity

Total shareholders' equity of $184bn decreased by $2bn or 1%. The reduction was mainly due to dividends paid to shareholders of $12bn and adverse movements of $2bn related to fair value attributable to changes in own credit risk. These reductions were partly offset by profits generated in the period of $7bn, shares issued in lieu of dividends of $3bn and a $1bn decrease in accumulated foreign exchange losses.

Risk-weighted assets

Risk-weighted assets ('RWAs') totalled $843.4bn at 31 December 2019, a $21.9bn decrease. Excluding foreign currency translation differences, RWAs decreased by $26.9bn in 2019.

A $32.2bn decrease in RWAs as a result of methodology and policy changes was mostly due to management initiatives in CMB and GB&M, including risk parameter refinements, a change to our best estimate of expected loss on corporate exposures, and securitisation transactions. A $7.7bn decrease due to model updates included global corporate model changes in CMB and GB&M, and changes to Private Banking credit risk models in Asia and North America. A $9.0bn increase in RWAs due to asset size movements predominantly reflected RWA increases due to lending growth of $26.2bn, which were partly offset by reductions due to active portfolio management of $17.2bn. Changes in asset quality caused a $3.7bn rise in RWAs.

-� other

35,458

35,470

Asia

697,358

664,824

-� Hong Kong

499,955

484,897

-� Singapore

48,569

42,323

-� mainland China

48,323

45,712

-� Australia

23,191

20,649

-� India

14,935

14,210

-� Malaysia

14,624

13,904

-� Taiwan

14,668

13,602

-� Indonesia

4,732

3,810

-� other

28,361

25,717

Middle East and North Africa (excluding Saudi Arabia)

38,126

35,408

-� United Arab Emirates

17,949

16,583

-� Turkey

3,870

4,169

-� Egypt

5,186

4,493

-� other

11,121

10,163

North America

146,676

133,291

-� US

90,834

82,523

-� Canada

48,425

43,898

-� other

7,417

6,870

Latin America

28,237

25,966

-� Mexico

23,051

19,936

-� other

5,186

6,030

At 31 Dec

1,439,115

1,362,643

Loans and advances, deposits by currency

At

31 Dec 2019

$m

USD

GBP

HKD

EUR

CNY

Others15

Total

Loans and advances to banks

19,386

3,245

6,242

4,266

5,772

30,292

69,203

Loans and advances to customers

177,696

264,029

234,945

84,919

34,338

240,816

1,036,743

Total loans and advances

197,082

267,274

241,187

89,185

40,110

271,108

1,105,946

Deposits by banks

23,508

7,537

1,865

11,154

4,265

10,693

59,022

Customer accounts

360,462

358,764

299,049

122,988

52,216

245,636

1,439,115

Total deposits

383,970

366,301

300,914

134,142

56,481

256,329

1,498,137

At

31 Dec 2018

$m

USD

GBP

HKD

EUR

CNY

Others15

Total

Loans and advances to banks

23,469

4,351

3,241

3,462

7,418

30,226

72,167

Loans and advances to customers

176,907

243,541

220,458

86,583

29,973

224,234

981,696

Total loans and advances

200,376

247,892

223,699

90,045

37,391

254,460

1,053,863

Deposits by banks

17,802

5,777

3,748

15,923

4,065

9,016

56,331

Customer accounts

348,741

340,244

290,748

116,095

49,596

217,219

1,362,643

Total deposits

366,543

346,021

294,496

132,018

53,661

226,235

1,418,974

Footnotes to financial summary

1�� The debt instruments, issued for funding purposes, are designated under the fair value option to reduce an accounting mismatch.

2�� Net operating income before change in expected credit losses and other credit impairment charges/Loan impairment charges and other credit risk provisions, also referred to as revenue.

3�� Dividends recorded in the financial statements are dividends per ordinary share declared in a year and are not dividends in respect of, or for, that year.

4�� Dividends per ordinary share expressed as a percentage of basic earnings per share.

5�� Gross interest yield is the average annualised interest rate earned on average interest-earning assets ('AIEA'). Cost of funds is the average annualised interest cost as a percentage on average interest-bearing liabilities.

6�� Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds.

7�� Net interest margin is net interest income expressed as an annualised percentage of AIEA.

8�� Including interest-bearing bank deposits only.

9�� Including interest-bearing customer accounts only.

10� 'Financial liabilities designated at fair value - own debt issued' and 'Debt securities' lines have been merged into one new line: 'Debt securities in issue - non-trading'. Interest expense on financial liabilities designated at fair value is reported as 'Net income/ (expense) from financial instruments held for trading or managed on a fair value basis' in the consolidated income statement, other than interest on own debt, which is reported in 'Interest expense'.

11 Net of impairment allowances.

12 Capital resources are regulatory capital, the calculation of which is set out on page�152.

13 Including perpetual preferred securities, details of which can be found in Note 28 on the financial statements.

14 The definition of net asset value per ordinary share is total shareholders' equity, less non-cumulative preference shares and capital securities, divided by the number of ordinary shares in issue, excluding own shares held by the company, including those purchased and held in treasury.

15 'Others' includes items with no currency information available ($9,334m for loans to banks, $62,037m for loans to customers, $15m for deposits by banks and $33m for customer accounts).

Global businesses and

geographical regions

Page

Reconciliation of reported and adjusted items - global businesses

56

Supplementary global business disclosures

60

Analysis of reported results by geographical regions

62

Reconciliation of reported and adjusted items - geographical regions

64

Analysis by country

70

Summary

The Group Chief Executive and the rest of the Group Management Board ('GMB') review operating activity on a number of bases, including by global business and geographical region. Global businesses are our reportable segments under IFRS 8 'Operating

Segments' and are presented in Note 10: Segmental analysis on page 263.

Geographical information is classified by the location of the principal operations of the subsidiary or, for The Hongkong and Shanghai Banking Corporation Limited, HSBC Bank plc, HSBC UK Bank plc, HSBC Bank Middle East Limited and HSBC Bank USA, by the location of the branch responsible for reporting the results or providing funding.

The expense of the UK bank levy is included in the Europe geographical region as HSBC regards the levy as a cost of being headquartered in the UK. For the purposes of the presentation by global business, the cost of the levy is included in the Corporate Centre.

The results of geographical regions are presented on a reported basis.

Reconciliation of reported and adjusted items - global businesses

Supplementary unaudited analysis of significant items by global business is presented below.

2019

Retail Banking and Wealth
Management

Commercial
Banking

Global
Banking and
Markets

Global
Private
Banking

Corporate Centre

Total

Footnotes

$m

$m

$m

$m

$m

$m

Revenue

1

Reported

23,192

15,285

14,840

1,848

933

56,098

Significant items

208

7

76

-

(980

)

(689

)

-� customer redress programmes

156

7

-

-

-

163

-� disposals, acquisitions and investment in new businesses

52

-

-

-

(820

)

(768

)

-� fair value movements on financial instruments

2

-

-

76

-

(160

)

(84

)

Adjusted

23,400

15,292

14,916

1,848

(47

)

55,409

ECL

Reported

(1,390

)

(1,184

)

(153

)

(22

)

(7

)

(2,756

)

Adjusted

(1,390

)

(1,184

)

(153

)

(22

)

(7

)

(2,756

)

Operating expenses

Reported

(15,429

)

(9,829

)

(13,640

)

(1,817

)

(1,634

)

(42,349

)

Significant items

1,412

3,028

4,223

393

498

9,554

-� costs of structural reform

3

-

4

42

-

112

158

-� customer redress programmes

1,264

17

-

-

-

1,281

-� goodwill impairment

-

2,956

3,962

431

-

7,349

-� restructuring and other related costs

148

51

217

32

379

827

-� settlements and provisions in connection with legal and regulatory matters

-

-

(70

)

7

(61

)

Adjusted

(14,017

)

(6,801

)

(9,417

)

(1,424

)

(1,136

)

(32,795

)

Share of profit in associates and joint ventures

Reported

55

-

-

-

2,299

2,354

Adjusted

55

-

-

-

2,299

2,354

Profit before tax

Reported

6,428

4,272

1,047

9

1,591

13,347

Significant items

1,620

3,035

4,299

393

(482

)

8,865

-� revenue

208

7

76

-

(980

)

(689

)

-� operating expenses

1,412

3,028

4,223

393

498

9,554

Adjusted

8,048

7,307

5,346

402

1,109

22,212

Loans and advances to customers (net)

Reported

395,393

346,060

246,266

47,593

1,431

1,036,743

Adjusted

395,393

346,060

246,266

47,593

1,431

1,036,743

Customer accounts

Reported

689,283

386,522

292,284

62,943

8,083

1,439,115

Adjusted

689,283

386,522

292,284

62,943

8,083

1,439,115

For footnotes, see page 71.

Reconciliation of reported and adjusted items (continued)

2018

Retail
Banking and
Wealth
Management

Commercial
Banking

Global
Banking and
Markets

Global
Private
Banking

Corporate Centre

Total

Footnotes

$m

$m

$m

$m

$m

$m

Revenue

1

Reported

21,928

14,938

15,634

1,790

(510

)

53,780

Currency translation

(562

)

(423

)

(489

)

(28

)

(115

)

(1,617

)

Significant items

8

(50

)

(120

)

(5

)

335

168

-� customer redress programmes

-

(53

)

-

-

-

(53

)

-� disposals, acquisitions and investment in new businesses

7

-

-

(5

)

111

113

-� fair value movements on financial instruments

2

-

-

(122

)

-

222

100

-� currency translation on significant items

1

3

2

-

2

8

Adjusted

21,374

14,465

15,025

1,757

(290

)

52,331

ECL

Reported

(1,177

)

(739

)

26

8

115

(1,767

)

Currency translation

43

27

5

(1

)

4

78

Adjusted

(1,134

)

(712

)

31

7

119

(1,689

)

Operating expenses

Reported

(13,902

)

(6,480

)

(9,348

)

(1,550

)

(3,379

)

(34,659

)

Currency translation

467

203

287

28

124

1,109

Significant items

180

2

(109

)

97

1,474

1,644

-� costs of structural reform

3

2

8

41

-

310

361

-� customer redress programmes

173

(5

)

(22

)

-

-

146

-� disposals, acquisitions and investment in new businesses

-

-

-

52

-

52

-� past service costs of guaranteed minimum pension benefits equalisation

-

-

-

-

228

228

-� restructuring and other related costs

-

-

-

7

59

66

-� settlements and provisions in connection with legal and regulatory matters

16

-

(131

)

42

889

816

-� currency translation on significant items

(11

)

(1

)

3

(4

)

(12

)

(25

)

Adjusted

(13,255

)

(6,275

)

(9,170

)

(1,425

)

(1,781

)

(31,906

)

Share of profit in associates and joint ventures

Reported

33

-

-

-

2,503

2,536

Currency translation

-

-

-

-

(90

)

(90

)

Adjusted

33

-

-

-

2,413

2,446

Profit/(loss) before tax

Reported

6,882

7,719

6,312

248

(1,271

)

19,890

Currency translation

(52

)

(193

)

(197

)

(1

)

(77

)

(520

)

Significant items

188

(48

)

(229

)

92

1,809

1,812

-� revenue

8

(50

)

(120

)

(5

)

335

168

-� operating expenses

180

2

(109

)

97

1,474

1,644

Adjusted

7,018

7,478

5,886

339

461

21,182

Loans and advances to customers (net)

Reported

361,872

333,162

244,978

39,217

2,467

981,696

Currency translation

6,045

3,937

2,147

385

66

12,580

Adjusted

367,917

337,099

247,125

39,602

2,533

994,276

Customer accounts

Reported

640,924

357,596

290,914

64,658

8,551

1,362,643

Currency translation

8,248

4,678

3,670

395

104

17,095

Adjusted

649,172

362,274

294,584

65,053

8,655

1,379,738

For footnotes, see page 71.

Reconciliation of reported and adjusted items (continued)

2017

Retail

Banking and

Wealth

Management

Commercial
Banking

Global
Banking and
Markets

Global
Private
Banking

Corporate Centre

Total

Footnotes

$m

$m

$m

$m

$m

$m

Revenue

1

Reported

20,519

13,120

14,617

1,723

1,466

51,445

Currency translation

(578

)

(336

)

(264

)

(5

)

(161

)

(1,344

)

Significant items

(233

)

99

470

(20

)

(244

)

72

-� customer redress programmes

3

103

2

-

-

108

-� disposals, acquisitions and investment in new businesses

(235

)

-

99

(20

)

(118

)

(274

)

-� fair value movements on financial instruments

2

-

-

373

-

(128

)

245

-� currency translation on significant items

(1

)

(4

)

(4

)

-

2

(7

)

Adjusted

19,708

12,883

14,823

1,698

1,061

50,173

LICs

Reported

(980

)

(496

)

(459

)

(16

)

182

(1,769

)

Currency translation

39

28

20

(1

)

(3

)

83

Adjusted

(941

)

(468

)

(439

)

(17

)

179

(1,686

)

Operating expenses

Reported

(13,734

)

(6,001

)

(8,723

)

(1,586

)

(4,840

)

(34,884

)

Currency translation

471

178

133

9

124

915

Significant items

877

53

(119

)

193

2,706

3,710

-� costs of structural reform

3

6

3

8

-

403

420

-� costs to achieve

270

44

240

3

2,445

3,002

-� customer redress programmes

637

16

2

-

-

655

-� disposals, acquisitions and investment in new businesses

-

-

-

31

22

53

-� gain on partial settlement of pension obligation

(26

)

(9

)

(9

)

(3

)

(141

)

(188

)

-� settlements and provisions in connection with legal and regulatory matters

-

-

(376

)

164

14

(198

)

-� currency translation on significant items

(10

)

(1

)

16

(2

)

(37

)

(34

)

Adjusted

(12,386

)

(5,770

)

(8,709

)

(1,384

)

(2,010

)

(30,259

)

Share of profit in associates and joint ventures

Reported

18

-

-

-

2,357

2,375

Currency translation

(6

)

-

-

-

(41

)

(47

)

Adjusted

12

-

-

-

2,316

2,328

Profit/(loss) before tax

Reported

5,823

6,623

5,435

121

(835

)

17,167

Currency translation

(74

)

(130

)

(111

)

3

(81

)

(393

)

Significant items

644

152

351

173

2,462

3,782

-� revenue

(233

)

99

470

(20

)

(244

)

72

-� operating expenses

877

53

(119

)

193

2,706

3,710

Adjusted

6,393

6,645

5,675

297

1,546

20,556

Loans and advances to customers (net)

Reported

346,148

316,533

252,474

40,326

7,483

962,964

Currency translation

(8,380

)

(7,663

)

(5,584

)

(313

)

(101

)

(22,041

)

Adjusted

337,768

308,870

246,890

40,013

7,382

940,923

Customer accounts

Reported

639,592

362,908

283,943

66,512

11,507

1,364,462

Currency translation

(10,150

)

(6,420

)

(7,309

)

(1,021

)

(490

)

(25,390

)

Adjusted

629,442

356,488

276,634

65,491

11,017

1,339,072

For footnotes, see page 71.

Reconciliation of reported and adjusted risk-weighted assets

At 31 Dec 2019

Retail

Banking and

Wealth
Management

Commercial
Banking

Global
Banking and
Markets

Global Private
Banking

Corporate Centre

Total

Footnotes

$bn

$bn

$bn

$bn

$bn

$bn

Risk-weighted assets

Reported

134.0

316.7

258.2

14.0

120.5

843.4

Adjusted

4

134.0

316.7

258.2

14.0

120.5

843.4

At 31 Dec 2018

Risk-weighted assets

Reported

126.9

321.2

281.0

16.8

119.4

865.3

Currency translation

0.7

3.4

1.1

0.1

0.4

5.7

Disposals

-

-

-

-

(0.8

)

(0.8

)

-� operations in Brazil

-

-

-

-

(0.8

)

(0.8

)

Adjusted

4

127.6

324.6

282.1

16.9

119.0

870.2

At 31 Dec 2017

Risk-weighted assets

Reported

121.5

301.0

299.3

16.0

133.5

871.3

Currency translation

(2.5

)

(8.0

)

(4.6

)

(0.1

)

(1.4

)

(16.6

)

Disposals

-

-

-

-

(2.6

)

(2.6

)

-� operations in Brazil

-

-

-

-

(2.6

)

(2.6

)

Adjusted

4

119.0

293.0

294.7

15.9

129.5

852.1

For footnotes, see page 71.

Supplementary global business disclosures

RBWM: Insurance manufacturing adjusted results

The following table shows the results of our insurance manufacturing operations by income statement line item. It shows

the results of insurance manufacturing operations for RBWM and for all global business segments in aggregate, and separately the insurance distribution income earned by HSBC bank channels.

Adjusted results of insurance manufacturing operations and insurance distribution income earned by HSBC bank channels5

2019

2018

2017

RBWM

All global businesses

RBWM

All global businesses

RBWM

All global businesses

Footnotes

$m

$m

$m

$m

$m

$m

Net interest income

2,131

2,306

2,026

2,196

1,977

2,174

Net fee income

(690

)

(739

)

(569

)

(558

)

(489

)

(496

)

- fee income

104

129

181

274

232

330

- fee expense

(794

)

(868

)

(750

)

(832

)

(721

)

(826

)

Net income from financial instruments held for trading or managed on a fair value basis

(44

)

(29

)

(521

)

167

(51

)

1

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

3,568

3,554

(897

)

(1,559

)

2,830

2,771

Gains less losses from financial investments

5

5

58

57

23

31

Net insurance premium income

10,054

10,718

10,054

10,541

9,312

9,938

Other operating income

1,765

1,787

709

767

62

96

of which: PVIF

1,696

1,749

637

679

12

22

Total operating income

16,789

17,602

10,860

11,611

13,664

14,515

Net insurance claims and benefits paid and movement in liabilities to policyholders

(14,192

)

(14,891

)

(9,079

)

(9,596

)

(11,732

)

(12,323

)

Net operating income before change in expected credit losses and other credit impairment charges

1

2,597

2,711

1,781

2,015

1,932

2,192

ECL

(104

)

(115

)

(2

)

(1

)

-

-

Net operating income

2,493

2,596

1,779

2,014

1,932

2,192

Total operating expenses

(520

)

(505

)

(455

)

(478

)

(388

)

(422

)

Operating profit

1,973

2,091

1,324

1,536

1,544

1,770

Share of profit in associates and joint ventures

44

44

31

32

10

10

Profit before tax of insurance manufacturing operations

6

2,017

2,135

1,355

1,568

1,554

1,780

Annualised new business premiums of insurance manufacturing operations

3,296

3,382

3,153

3,231

2,647

2,706

Insurance distribution income earned by HSBC bank channels

913

1,039

923

1,039

889

1,012

For footnotes, see page 71.

Insurance manufacturing

The following commentary, unless otherwise specified, relates to the 'All global businesses' results.

HSBC recognises the present value of long-term in-force insurance contracts and investment contracts with discretionary participation features ('PVIF') as an asset on the balance sheet. The overall balance sheet equity, including PVIF, is therefore a measure of the embedded value in the insurance manufacturing entities, and the movement in this embedded value in the period drives the overall income statement result.

Adjusted profit before tax of $2.1bn increased by $0.6bn or 36%. This was mainly due to favourable market impacts of $0.1bn in 2019, primarily driven by strong equity market performance in Hong Kong, compared with adverse market impacts of $(0.3)bn in 2018. It also reflected a $0.1bn increase in the value of new business written.

Net operating income before change in expected credit losses and other credit impairment charges was $0.7bn or 35% higher than 2018. This reflected the following:

� �� 'Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss' of $3.6bn compared with a net expense of $1.6bn in 2018, due to favourable equity market performance in Hong Kong and France in 2019 compared with 2018, resulting in revaluation gains on equity and unit trust assets supporting insurance and investment contracts. This positive movement resulted in a corresponding movement in liabilities to policyholders and PVIF (see 'Other operating income' below), reflecting the extent to which the policyholders and shareholders respectively participate in the investment performance of the associated assets portfolio.

� �� 'Net insurance premium income' of $10.7bn was $0.2bn higher. This was driven by higher new business volumes across all entities, and particularly in Hong Kong, Singapore and UK, partly offset by higher reinsurance ceded in Hong Kong.

� �� 'Other operating income' of $1.8bn increased by $1.0bn. This increase in PVIF reflected a favourable movement in 'assumption changes and experience variances' of $1.1bn, primarily in Hong Kong due to the effect of interest rate changes on the valuation of the liabilities under insurance contracts. In addition, the value of new business written increased by $0.1bn to $1.2bn. For further details, see Note�21 on the financial statements.

� �� 'Net insurance claims and benefits paid and movement in liabilities to policyholders' of $14.9bn were $5.3bn higher than 2018. This increase was primarily due to higher returns on financial assets supporting contracts where the policyholder is subject to part or all of the investment risk and the impact of higher new business volumes, particularly in Hong Kong and Singapore. This was partly offset by the impact of higher reinsurance ceded in Hong Kong.

Adjusted ECL of $0.1bn in 2019 primarily related to government bond exposures in Argentina.

Adjusted operating expenses of $0.5bn increased by $27m or 6% compared with 2018, reflecting investment in core insurance functions and capabilities, including preparation for the implementation of IFRS 17 'Insurance Contracts'.

Annualised new business premiums ('ANP') is used to assess new insurance premium generation by the business. It is calculated as 100% of annualised first year regular premiums and 10% of single premiums, before reinsurance ceded. Growth in ANP during the period reflected new business growth in most entities, with the main contribution coming from Hong Kong, mainland China and the UK.

Insurance distribution income from HSBC channels included $665m (2018: $651m) on HSBC manufactured products, for which a corresponding fee expense is recognised within insurance manufacturing, and $375m (2018: $389m) on products manufactured by third-party providers. The RBWM component of this distribution income was $589m (2018: $581m) from HSBC manufactured products and $325m (2018: $343m) from third-party products.

Asset Management: Funds under management

The following table shows the funds under management of our Asset Management business.

Asset Management - reported funds under management7

2019

2018

2017

$bn

$bn

$bn

Opening balance

444

462

410

Net new money

30

8

8

Value change

30

(14

)

24

Exchange and other

2

(12

)

20

Closing balance

506

444

462

Asset Management - reported funds under management by geography

2019

2018

2017

$bn

$bn

$bn

Europe

287

235

249

Asia

161

164

168

MENA

6

2

1

North America

44

36

37

Latin America

8

7

7

Closing balance

506

444

462

For footnotes, see page 71.

Funds under management represents assets managed, either actively or passively, on behalf of our customers. At 31 December 2019, Asset Management funds under management amounted to $506bn, an increase of $62bn or 14%. The increase reflected positive market performance and foreign exchange, together with strong net new money, primarily from money market solutions and discretionary products, notably in the UK.

GB&M: Securities Services

Assets held in custody7

Custody is the safekeeping and servicing of securities and other financial assets on behalf of clients. At 31 December 2019, we held $8.5tn of assets as custodian, 16% higher than at 31 December 2018. This increase was driven by the onboarding of assets for new clients globally, and the incremental net asset inflows for existing clients together with favourable market movements mainly in Asia.

Assets under administration

Our assets under administration business, which includes the provision of bond and loan administration services, transfer agency services and the valuation of portfolios of securities and other financial assets on behalf of clients, complements the custody business. At 31 December 2019, the value of assets held

under administration by the Group amounted to $4.0tn, which was 20% higher than at 31 December 2018. This increase was mainly driven by the onboarding of significant new client assets in Europe, together with incremental net assets inflows for existing clients in both Europe and Asia.

GPB client assets

The following table shows the client assets of our GPB business.

GPB - reported client assets

2019

2018

2017

$bn

$bn

$bn

At 1 Jan

309

330

298

Net new money

23

10

-

Value change

23

(17

)

21

Disposals

-

-

-

Exchange and other

6

(14

)

11

At 31 Dec

361

309

330

GPB - reported client assets by geography

2019

2018

2017

Footnotes

$bn

$bn

$bn

Europe

171

149

161

Asia

151

124

130

North America

39

36

39

Latin America

-

-

-

Middle East

8

-

-

-

At 31 Dec

361

309

330

For footnotes, see page 71.

Analysis of reported results by geographical regions

HSBC reported profit/(loss) before tax and balance sheet data

2019

Europe

Asia

MENA

North America

Latin America

Intra-HSBC/ Global impairment

Total

Footnotes

$m

$m

$m

$m

$m

$m

$m

Net interest income

5,601

16,607

1,781

3,241

2,061

1,171

30,462

Net fee income

3,668

5,325

685

1,804

540

1

12,023

Net income from financial instruments held for trading or managed on a fair value basis

3,785

4,735

327

873

883

(372

)

10,231

Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss

1,656

1,803

-

-

14

5

3,478

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

1,516

28

1

31

41

(805

)

812

Other income/(expense)

9

1,830

1,921

916

638

(23

)

(6,190

)

(908

)

Net operating income before change in
expected credit losses and other credit
impairment charges

1

18,056

30,419

3,710

6,587

3,516

(6,190

)

56,098

Change in expected credit losses and other credit
impairment charges

(938

)

(724

)

(117

)

(237

)

(740

)

-

(2,756

)

Net operating income

17,118

29,695

3,593

6,350

2,776

(6,190

)

53,342

Total operating expenses excluding goodwill impairment

(19,237

)

(13,297

)

(1,452

)

(5,152

)

(2,052

)

6,190

(35,000

)

Goodwill impairment

(2,522

)

-

(97

)

(431

)

(337

)

(3,962

)

(7,349

)

Operating profit/(loss)

(4,641

)

16,398

2,044

767

387

(3,962

)

10,993

Share of profit/(loss) in associates and joint ventures

(12

)

2,070

283

-

13

-

2,354

Profit/(loss) before tax

(4,653

)

18,468

2,327

767

400

(3,962

)

13,347

%

%

%

%

%

%

Share of HSBC's profit before tax

(34.9

)

138.4

17.4

5.7

3.0

100.0

Cost efficiency ratio

120.5

43.7

41.8

84.8

67.9

75.5

Balance sheet data

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

393,850

477,727

28,556

113,474

23,136

-

1,036,743

Total assets

1,248,205

1,102,805

65,369

377,095

52,879

(131,201

)

2,715,152

Customer accounts

528,718

697,358

38,126

146,676

28,237

-

1,439,115

Risk-weighted assets

10

280,983

366,375

57,492

121,953

38,460

-

843,395

HSBC reported profit/(loss) before tax and balance sheet data (continued)

2018

Europe

Asia

MENA

North America

Latin

America

Intra-HSBC

items

Total

Footnotes

$m

$m

$m

$m

$m

$m

$m

Net interest income

6,841

16,108

1,763

3,521

2,020

236

30,489

Net fee income

3,996

5,676

607

1,854

498

(11

)

12,620

Net income from financial instruments held for trading or managed on a fair value basis

3,942

4,134

285

728

736

(294

)

9,531

Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss

(789

)

(717

)

-

-

18

-

(1,488

)

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

601

(26

)

(1

)

36

27

58

695

Other income/(expense)

9

3,113

3,609

33

586

(237

)

(5,171

)

1,933

Net operating income before change in

expected credit losses and other credit

impairment charges/recoveries

1

17,704

28,784

2,687

6,725

3,062

(5,182

)

53,780

Change in expected credit losses and other credit
impairment (charges)/recoveries

(609

)

(602

)

(209

)

223

(570

)

-

(1,767

)

Net operating income

17,095

28,182

2,478

6,948

2,492

(5,182

)

52,013

Total operating expenses

(17,934

)

(12,466

)

(1,357

)

(6,149

)

(1,935

)

5,182

(34,659

)

Operating profit/(loss)

(839

)

15,716

1,121

799

557

-

17,354

Share of profit in associates and joint ventures

24

2,074

436

-

2

-

2,536

Profit/(loss) before tax

(815

)

17,790

1,557

799

559

-

19,890

%

%

%

%

%

%

Share of HSBC's profit before tax

(4.1

)

89.5

7.8

4.0

2.8

100.0

Cost efficiency ratio

101.3

43.3

50.5

91.4

63.2

64.4

Balance sheet data

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

373,073

450,545

28,824

108,146

21,108

-

981,696

Total assets

1,150,235

1,047,636

57,455

390,410

51,923

(139,535

)

2,558,124

Customer accounts

503,154

664,824

35,408

133,291

25,966

-

1,362,643

Risk-weighted assets

10

298,056

363,894

56,689

131,582

38,341

-

865,318

2017

Net interest income

6,970

14,153

1,752

3,441

2,098

(238

)

28,176

Net fee income

4,161

5,631

619

1,880

520

-

12,811

Net income from financial instruments held for trading or managed on a fair value basis

11,12

4,066

2,929

180

527

486

238

8,426

Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss

769

2,003

-

-

64

-

2,836

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Other income

9,12

1,454

1,090

109

865

57

(4,379

)

(804

)

Net operating income before loan impairment charges/recoveries and other credit risk provisions

1

17,420

25,806

2,660

6,713

3,225

(4,379

)

51,445

Loan impairment (charges)/recoveries and other credit risk�provisions

(658

)

(570

)

(207

)

189

(523

)

-

(1,769

)

Net operating income

16,762

25,236

2,453

6,902

2,702

(4,379

)

49,676

Total operating expenses

(18,665

)

(11,790

)

(1,394

)

(5,305

)

(2,109

)

4,379

(34,884

)

Operating profit/(loss)

(1,903

)

13,446

1,059

1,597

593

-

14,792

Share of profit/(loss) in associates and joint ventures

39

1,883

442

4

7

-

2,375

Profit/(loss) before tax

(1,864

)

15,329

1,501

1,601

600

-

17,167

%

%

%

%

%

%

Share of HSBC's profit before tax

(10.8

)

89.3

8.7

9.3

3.5

100.0

Cost efficiency ratio

107.1

45.7

52.4

79.0

65.4

67.8

Balance sheet data

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

381,547

425,971

28,050

107,607

19,789

-

962,964

Total assets

1,169,515

1,008,498

57,469

391,292

48,413

(153,416

)

2,521,771

Customer accounts

505,182

657,395

34,658

143,432

23,795

-

1,364,462

Risk-weighted assets

10

311,612

357,808

59,196

131,276

36,372

-

871,337

For footnotes, see page 71.

Reconciliation of reported and adjusted items - geographical regions

Reconciliation of reported and adjusted items

2019

Europe

Asia

MENA

North
America

Latin
America

Total

Footnotes

$m

$m

$m

$m

$m

$m

Revenue

1

Reported

11

18,056

30,419

3,710

6,587

3,516

56,098

Significant items

26

35

(828

)

68

10

(689

)

-� customer redress programmes

163

-

-

-

-

163

-� disposals, acquisitions and investment in new businesses

-

-

(828

)

59

1

(768

)

-� fair value movements on financial instruments

2

(137

)

35

-

9

9

(84

)

Adjusted

11

18,082

30,454

2,882

6,655

3,526

55,409

ECL

Reported

(938

)

(724

)

(117

)

(237

)

(740

)

(2,756

)

Adjusted

(938

)

(724

)

(117

)

(237

)

(740

)

(2,756

)

Operating expenses

Reported

11, 14

(21,759

)

(13,297

)

(1,549

)

(5,583

)

(2,389

)

(42,349

)

Significant items

14

4,435

126

112

544

375

9,554

-� costs of structural reform

3

154

4

-

-

-

158

-� customer redress programmes

1,281

-

-

-

-

1,281

-� goodwill impairment

14

2,522

-

97

431

337

7,349

-� restructuring and other related costs

538

123

15

113

38

827

-� settlements and provisions in connection with legal and regulatory matters

(60

)

(1

)

-

-

-

(61

)

Adjusted

14

(17,324

)

(13,171

)

(1,437

)

(5,039

)

(2,014

)

(32,795

)

Share of profit/(loss) in associates and joint ventures

Reported

(12

)

2,070

283

-

13

2,354

Adjusted

(12

)

2,070

283

-

13

2,354

Profit/(loss) before tax

Reported

14

(4,653

)

18,468

2,327

767

400

13,347

Significant items

14

4,461

161

(716

)

612

385

8,865

-� revenue

26

35

(828

)

68

10

(689

)

-� operating expenses

14

4,435

126

112

544

375

9,554

Adjusted

(192

)

18,629

1,611

1,379

785

22,212

Loans and advances to customers (net)

Reported

393,850

477,727

28,556

113,474

23,136

1,036,743

Adjusted

393,850

477,727

28,556

113,474

23,136

1,036,743

Customer accounts

Reported

528,718

697,358

38,126

146,676

28,237

1,439,115

Adjusted

528,718

697,358

38,126

146,676

28,237

1,439,115

For footnotes, see page 71.

Reconciliation of reported and adjusted items (continued)

2019

UK

Hong
Kong

Mainland China

US

Mexico

Footnotes

$m

$m

$m

$m

$m

Revenue

1

Reported

13,538

19,412

3,101

4,638

2,555

Significant items

23

26

1

66

8

-� customer redress programmes

162

-

-

-

-

-� disposals, acquisitions and investment in new businesses

-

-

-

59

-

-� fair value movements on financial instruments

2

(139

)

26

1

7

8

Adjusted

13,561

19,438

3,102

4,704

2,563

ECL

Reported

(714

)

(459

)

(129

)

(170

)

(491

)

Adjusted

(714

)

(459

)

(129

)

(170

)

(491

)

Operating expenses

Reported

(16,157

)

(6,935

)

(2,111

)

(4,033

)

(1,390

)

Significant items

1,795

64

6

93

20

-� costs of structural reform

3

101

4

-

-

-

-� customer redress programmes

1,281

-

-

-

-

-� restructuring and other related costs

405

61

6

93

20

-� settlements and provisions in connection with legal and regulatory matters

8

(1

)

-

-

-

Adjusted

(14,362

)

(6,871

)

(2,105

)

(3,940

)

(1,370

)

Share of profit/(loss) in associates and joint ventures

Reported

(12

)

31

2,016

-

13

Adjusted

(12

)

31

2,016

-

13

Profit/(loss) before tax

Reported

(3,345

)

12,049

2,877

435

687

Significant items

1,818

90

7

159

28

-� revenue

23

26

1

66

8

-� operating expenses

1,795

64

6

93

20

Adjusted

(1,527

)

12,139

2,884

594

715

Loans and advances to customers (net)

Reported

303,041

306,964

42,380

63,588

20,426

Adjusted

303,041

306,964

42,380

63,588

20,426

Customer accounts

Reported

419,642

499,955

48,323

90,834

23,051

Adjusted

419,642

499,955

48,323

90,834

23,051

For footnotes, see page 71.

Reconciliation of reported and adjusted items (continued)

2018

Europe

Asia

MENA

North
America

Latin
America

Total

Footnotes

$m

$m

$m

$m

$m

$m

Revenue

1

11

17,704

28,784

2,687

6,725

3,062

53,780

Currency translation

11

(914

)

(316

)

(18

)

(40

)

(389

)

(1,617

)

Significant items

103

(36

)

(1

)

97

5

168

(53

)

-

-

-

-

(53

)

-� disposals, acquisitions and investment in new businesses

(5

)

-

-

103

15

113

2

156

(38

)

(1

)

(8

)

(9

)

100

-� currency translation on significant items

5

2

-

2

(1

)

8

Adjusted

11

16,893

28,432

2,668

6,782

2,678

52,331

Change in expected credit losses and other credit impairment charges

(609

)

(602

)

(209

)

223

(570

)

(1,767

)

Currency translation

12

5

9

(1

)

53

78

Adjusted

(597

)

(597

)

(200

)

222

(517

)

(1,689

)

Operating expenses

11

(17,934

)

(12,466

)

(1,357

)

(6,149

)

(1,935

)

(34,659

)

Currency translation

11

664

175

23

23

284

1,109

Significant items

652

16

-

976

-

1,644

3

352

9

-

-

-

361

-� customer redress programmes

146

-

-

-

-

146

-� disposals, acquisitions and investment in new businesses

52

-

-

-

-

52

228

-

-

-

-

228

-� restructuring and other related costs

46

7

-

13

-

66

-� settlements and provisions in connection with legal and regulatory matters

(147

)

-

963

-

816

(25

)

-

-

-

-

(25

)

Adjusted

11

(16,618

)

(12,275

)

(1,334

)

(5,150

)

(1,651

)

(31,906

)

Share of profit in associates and joint ventures

24

2,074

436

-

2

2,536

Currency translation

-

(89

)

-

-

(1

)

(90

)

Adjusted

24

1,985

436

-

1

2,446

Profit/(loss) before tax

Reported

(815

)

17,790

1,557

799

559

19,890

Currency translation

(238

)

(225

)

14

(18

)

(53

)

(520

)

Significant items

755

(20

)

(1

)

1,073

5

1,812

-� revenue

103

(36

)

(1

)

97

5

168

-� operating expenses

652

16

-

976

-

1,644

Adjusted

(298

)

17,545

1,570

1,854

511

21,182

Loans and advances to customers (net)

Reported

373,073

450,545

28,824

108,146

21,108

981,696

Currency translation

8,887

1,875

(84

)

2,067

(165

)

12,580

Adjusted

381,960

452,420

28,740

110,213

20,943

994,276

Customer accounts

Reported

503,154

664,824

35,408

133,291

25,966

1,362,643

Currency translation

12,796

3,016

58

2,163

(938

)

17,095

Adjusted

515,950

667,840

35,466

135,454

25,028

1,379,738

For footnotes, see page 71.

Reconciliation of reported and adjusted items (continued)

2018

UK

Hong
Kong

Mainland China

US

Mexico

Footnotes

$m

$m

$m

$m

$m

Revenue

1

Reported

13,597

18,231

2,888

4,741

2,294

Currency translation

(713

)

6

(125

)

-

(1

)

Significant items

114

5

(1

)

97

(8

)

-� customer redress programmes

(53

)

-

-

-

-

-� disposals, acquisitions and investment in new businesses

-

-

-

103

-

-� fair value movements on financial instruments

2

162

5

(1

)

(6

)

(7

)

-� currency translation on significant items

5

-

-

-

(1

)

Adjusted

12,998

18,242

2,762

4,838

2,285

Change in expected credit losses and other credit impairment charges

Reported

(516

)

(214

)

(143

)

199

(463

)

Currency translation

9

(1

)

4

-

-

Adjusted

(507

)

(215

)

(139

)

199

(463

)

Operating expenses

Reported

(14,502

)

(6,539

)

(1,920

)

(4,987

)

(1,303

)

Currency translation

494

(2

)

81

-

-

Significant items

511

15

-

920

-

-� costs of structural reform

3

294

9

-

-

-

-� customer redress programmes

146

-

-

-

-

-� disposals, acquisitions and investment in new businesses

-

-

-

-

-

-� past service costs of guaranteed minimum pension benefits equalisation

228

-

-

-

-

-� restructuring and other related costs

39

7

-

11

-

-� settlements and provisions in connection with legal and regulatory matters

(176

)

-

-

908

-

-� currency translation on significant items

(20

)

(1

)

-

1

-

Adjusted

(13,497

)

(6,526

)

(1,839

)

(4,067

)

(1,303

)

Share of profit in associates and joint ventures

Reported

25

36

2,033

-

-

Currency translation

(1

)

-

(90

)

-

-

Adjusted

24

36

1,943

-

-

Profit/(loss) before tax

Reported

(1,396

)

11,514

2,858

(47

)

528

Currency translation

(211

)

3

(130

)

-

(1

)

Significant items

625

20

(1

)

1,017

(8

)

-� revenue

114

5

(1

)

97

(8

)

-� operating expenses

511

15

-

920

-

Adjusted

(982

)

11,537

2,727

970

519

Loans and advances to customers (net)

Reported

287,144

290,547

38,979

64,011

17,895

Currency translation

10,190

1,609

(477

)

-

763

Adjusted

297,334

292,156

38,502

64,011

18,658

Customer accounts

Reported

399,487

484,897

45,712

82,523

19,936

Currency translation

14,173

2,686

(559

)

-

856

Adjusted

413,660

487,583

45,153

82,523

20,792

For footnotes, see page 71.

Reconciliation of reported and adjusted items (continued)

2017

Europe

Asia

MENA

North
America

Latin
America

Total

Footnotes

$m

$m

$m

$m

$m

$m

Revenue

1

11

17,420

25,806

2,660

6,713

3,225

51,445

Currency translation

11

(165

)

(418

)

(93

)

(36

)

(661

)

(1,344

)

Significant items

61

118

1

(94

)

(14

)

72

-� customer redress programmes

108

-

-

-

-

108

-� disposals, acquisitions and investment in new businesses

(98

)

(27

)

-

(130

)

(19

)

(274

)

-� fair value movements on financial investments

2

54

148

1

37

5

245

-� currency translation on significant items

(3

)

(3

)

-

(1

)

-

(7

)

Adjusted

11

17,316

25,506

2,568

6,583

2,550

50,173

LICs

(658

)

(570

)

(207

)

189

(523

)

(1,769

)

Currency translation

26

9

5

-

43

83

Adjusted

(632

)

(561

)

(202

)

189

(480

)

(1,686

)

Operating expenses

-

-

-

-

-

-

11

(18,665

)

(11,790

)

(1,394

)

(5,305

)

(2,109

)

(34,884

)

Currency translation

11

135

229

87

21

472

915

Significant items

2,810

622

25

199

54

3,710

-� costs of structural reform

3

420

-

-

-

-

420

-� costs to achieve

1,908

623

34

371

66

3,002

-� customer redress programmes

655

-

-

-

-

655

-� disposals, acquisitions and investment in new businesses

36

-

-

17

-

53

-� gain on partial settlement of pension obligations

-

-

-

(188

)

-

(188

)

-� settlements and provisions in connection with legal and regulatory matters

(215

)

17

-

-

-

(198

)

-� currency translation on significant items

6

(18

)

(9

)

(1

)

(12

)

(34

)

Adjusted

11

(15,720

)

(10,939

)

(1,282

)

(5,085

)

(1,583

)

(30,259

)

Share of profit in associates and joint ventures

39

1,883

442

4

7

2,375

Currency translation

(2

)

(40

)

-

-

(5

)

(47

)

Adjusted

37

1,843

442

4

2

2,328

Profit/(loss) before tax

(1,864

)

15,329

1,501

1,601

600

17,167

Currency translation

(6

)

(220

)

(1

)

(15

)

(151

)

(393

)

Significant items

2,871

740

26

105

40

3,782

-� revenue

61

118

1

(94

)

(14

)

72

-� operating expenses

2,810

622

25

199

54

3,710

Adjusted

1,001

15,849

1,526

1,691

489

20,556

Loans and advances to customers (net)

Reported

381,547

425,971

28,050

107,607

19,789

962,964

Currency translation

(11,204

)

(6,374

)

(1,328

)

(1,373

)

(1,762

)

(22,041

)

Adjusted

370,343

419,597

26,722

106,234

18,027

940,923

Customer accounts

Reported

505,182

657,395

34,658

143,432

23,795

1,364,462

Currency translation

(14,581

)

(5,882

)

(963

)

(1,555

)

(2,409

)

(25,390

)

Adjusted

490,601

651,513

33,695

141,877

21,386

1,339,072

For footnotes, see page 71.

Reconciliation of reported and adjusted items (continued)

2017

UK

Hong
Kong

Mainland China

US

Mexico

Footnotes

$m

$m

$m

$m

$m

Revenue

1

Reported

12,922

16,117

2,379

4,876

2,160

Currency translation

(129

)

(87

)

(52

)

-

(47

)

Significant items

50

(52

)

100

(99

)

5

-� customer redress programmes

108

-

-

-

-

-� disposals, acquisitions and investment in new businesses

(78

)

(126

)

99

(130

)

-

-� fair value movements on financial instruments

2

24

75

2

31

5

-� currency translation on significant items

(4

)

(1

)

(1

)

-

-

Adjusted

12,843

15,978

2,427

4,777

2,118

LICs

Reported

(492

)

(396

)

(67

)

108

(473

)

Currency translation

21

4

1

-

11

Adjusted

(471

)

(392

)

(66

)

108

(462

)

Operating expenses

Reported

(15,086

)

(6,131

)

(1,687

)

(4,267

)

(1,297

)

Currency translation

100

31

39

-

25

Significant items

2,476

306

68

119

46

-� costs of structural reform

3

410

-

-

-

-

-� costs to achieve

1,766

291

69

290

46

-� customer redress programmes

655

-

-

-

-

-� disposals, acquisitions and investment in new businesses

-

-

-

17

-

-� gain on partial settlement of pension obligations

-

-

-

(188

)

-

- �settlements and provisions in connection with legal and regulatory matters

(362

)

17

-

-

-

- �currency translation on significant items

7

(2

)

(1

)

-

-

Adjusted

(12,510

)

(5,794

)

(1,580

)

(4,148

)

(1,226

)

Share of profit in associates and joint ventures

Reported

38

8

1,863

-

-

Currency translation

(1

)

-

(40

)

-

-

Adjusted

37

8

1,823

-

-

Profit/(loss) before tax

Reported

(2,618

)

9,598

2,488

717

390

Currency translation

(9

)

(52

)

(52

)

-

(11

)

Significant items

2,526

254

168

20

51

-� revenue

50

(52

)

100

(99

)

5

-� operating expenses

2,476

306

68

119

46

Adjusted

(101

)

9,800

2,604

737

430

Loans and advances to customers (net)

Reported

295,538

268,966

40,686

65,168

15,172

Currency translation

(6,336

)

904

(2,666

)

1

679

Adjusted

289,202

269,870

38,020

65,169

15,851

Customer accounts

Reported

401,733

477,104

45,991

89,887

17,809

Currency translation

(8,593

)

1,605

(3,013

)

-

798

Adjusted

393,140

478,709

42,978

89,887

18,607

For footnotes, see page 71.

Analysis by country

Profit/(loss) before tax by country/territory within global businesses

Retail Banking
and Wealth
Management

Commercial
Banking

Global
Banking
and Markets

Global
Private
Banking

Corporate
Centre



Total

Footnotes

$m

$m

$m

$m

$m

$m

Europe

(760

)

(889

)

(474

)

72

(2,602

)

(4,653

)

-� UK

12

(815

)

1,365

(650

)

(44

)

(3,201

)

(3,345

)

-� of which: HSBC UK Bank plc (RFB)

(399

)

1,497

70

16

123

1,307

-� HSBC Bank plc (NRFB)

202

271

(223

)

39

(419

)

(130

)

-� Holdings and other

(618

)

(403

)

(497

)

(99

)

(2,905

)

(4,522

)

-� France

45

119

(66

)

9

(71

)

36

-� Germany

6

37

74

7

37

161

-� Switzerland

(1

)

7

(3

)

90

(2

)

91

-� other

13

5

(2,417

)

171

10

635

(1,596

)

Asia

6,935

4,266

3,793

381

3,093

18,468

-� Hong Kong

6,550

3,107

1,663

366

363

12,049

-� Australia

121

108

168

(1

)

48

444

-� India

48

181

466

-

311

1,006

-� Indonesia

12

49

123

-

32

216

-� mainland China

(74

)

296

498

(5

)

2,162

2,877

-� Malaysia

85

66

184

-

7

342

-� Singapore

114

80

219

22

43

478

-� Taiwan

41

23

91

-

6

161

-� other

38

356

381

(1

)

121

895

Middle East and North Africa

190

174

722

1

1,240

2,327

-� Egypt

44

65

222

-

79

410

-� UAE

127

91

241

1

(35

)

425

-� Saudi Arabia

(3

)

-

13

-

1,145

1,155

-� other

13

22

18

246

-

51

337

North America

(219

)

807

608

(445

)

16

767

-� US

(323

)

365

452

(14

)

(45

)

435

-� Canada

44

406

120

-

48

618

-� other

13

60

36

36

(431

)

13

(286

)

Latin America

282

(86

)

360

-

(156

)

400

-� Mexico

279

166

217

-

25

687

-� other

13

3

(252

)

143

-

(181

)

(287

)

GB&M goodwill impairment

13

-

-

(3,962

)

-

-

(3,962

)

Year ended 31 Dec 2019

6,428

4,272

1,047

9

1,591

13,347

For footnotes, see page 71.

Profit/(loss) before tax by country/territory within global businesses (continued)

Retail Banking
and Wealth
Management

Commercial
�Banking

Global
Banking
and Markets

Global Private Banking

Corporate

Centre

Total

Footnotes

$m

$m

$m

$m

$m

$m

Europe

440

2,289

690

(122

)

(4,112

)

(815

)

-� UK

12

476

1,901

409

23

(4,205

)

(1,396

)

-� of which: HSBC UK Bank plc (RFB)

539

934

4

38

(133

)

1,382

-� HSBC Bank plc (NRFB)

548

1,394

795

60

(719

)

2,078

-� Holdings and other

(611

)

(427

)

(390

)

(75

)

(3,353

)

(4,856

)

-� France

(56

)

170

8

16

(101

)

37

-� Germany

14

85

99

8

(5

)

201

-� Switzerland

(1

)

5

(1

)

(100

)

20

(77

)

-� other

7

128

175

(69

)

179

420

Asia

6,190

4,176

3,773

353

3,298

17,790

-� Hong Kong

5,951

3,114

1,670

333

446

11,514

-� Australia

115

120

185

(1

)

44

463

-� India

20

143

387

-

275

825

-� Indonesia

(1

)

13

91

-

1

104

-� mainland China

(200

)

262

566

(4

)

2,234

2,858

-� Malaysia

130

82

132

-

30

374

-� Singapore

75

98

230

25

63

491

-� Taiwan

55

23

117

-

30

225

-� other

45

321

395

-

175

936

Middle East and North Africa

182

108

733

7

527

1,557

-� Egypt

34

54

202

-

43

333

-� UAE

112

58

296

7

-

473

-� Saudi Arabia

-

-

-

-

436

436

-� other

36

(4

)

235

-

48

315

North America

(96

)

968

738

11

(822

)

799

-� US

(205

)

473

624

23

(962

)

(47

)

-� Canada

55

455

139

-

116

765

-� other

54

40

(25

)

(12

)

24

81

Latin America

166

178

378

(1

)

(162

)

559

-� Mexico

194

114

197

-

23

528

-� other

(28

)

64

181

(1

)

(185

)

31

Year ended 31 Dec 2018

Year ended 31 Dec

6,882

7,719

6,312

248

(1,271

)

19,890

Europe

(159

)

1,899

777

(231

)

(4,150

)

(1,864

)

-� UK

12

(177

)

1,539

192

(23

)

(4,149

)

(2,618

)

-� of which: HSBC UK Bank plc (RFB)

NA

NA

NA

NA

NA

NA

-� HSBC Bank plc (NRFB)

413

1,911

889

63

(1,224

)

2,052

-� Holdings and other

(590

)

(372

)

(697

)

(86

)

(2,925

)

(4,670

)

-� France

(12

)

204

228

5

(156

)

269

-� Germany

21

61

141

9

39

271

-� Switzerland

(2

)

7

1

(192

)

2

(184

)

-� other

11

88

215

(30

)

114

398

Asia

5,372

3,394

3,135

285

3,143

15,329

-� Hong Kong

5,039

2,460

1,357

257

485

9,598

-� Australia

122

101

108

(1

)

35

365

-� India

21

159

362

-

374

916

-� Indonesia

(24

)

76

98

-

30

180

-� mainland China

(44

)

161

387

(4

)

1,988

2,488

-� Malaysia

85

50

162

-

28

325

-� Singapore

69

94

202

34

64

463

-� Taiwan

43

10

107

(1

)

40

199

-� other

61

283

352

-

99

795

Middle East and North Africa

144

199

593

-

565

1,501

-� Egypt

26

69

164

-

46

305

-� UAE

110

53

268

-

48

479

-� Saudi Arabia

-

-

-

-

441

441

-� other

8

77

161

-

30

276

North America

305

932

671

67

(374

)

1,601

-� US

166

435

494

66

(444

)

717

-� Canada

61

453

132

-

43

689

-� other

78

44

45

1

27

195

Latin America

161

199

259

-

(19

)

600

-� Mexico

139

105

158

-

(12

)

390

-� other

22

94

101

-

(7

)

210

Year ended 31 Dec 2017

5,823

6,623

5,435

121

(835

)

17,167

For footnotes, see page 71.

Footnotes to global businesses and

geographical regions

1�� Net operating income before change in expected credit losses and other credit impairment charges/Loan impairment charges and other credit risk provisions, also referred to as revenue.

2�� Fair value movements on financial instruments include non-qualifying hedges and debt valuation adjustments on derivatives.

3�� Comprises costs associated with preparations for the UK's exit from the European Union, costs to establish the UK ring-fenced bank (including the UK ServCo group) and costs associated with establishing an intermediate holding company in Hong Kong.

4�� Adjusted risk-weighted assets are calculated using reported risk-weighted assets adjusted for the effects of currency translation differences and significant items.

5�� The results presented for insurance manufacturing operations are shown before elimination of intercompany transactions with HSBC non-insurance operations.

6�� The effect on the Insurance manufacturing operations of applying hyperinflation accounting in Argentina resulted in a reduction in adjusted revenue in 2019 of $3m (2018: $29m) and a reduction in PBT in 2019 of $3m (2018: $27m). These effects are recorded in 'all global businesses' within Corporate Centre.

7�� Funds under management and assets held in custody are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager.��������������

8�� Client assets related to our Middle East clients are booked across various other regions, primarily in Europe.

9�� 'Other income' in this context comprises where applicable net income/expense from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders.

10� Risk-weighted assets are non-additive across geographical regions due to market risk diversification effects within the Group.

11 Amounts are non-additive across geographical regions due to intercompany transactions within the Group.

12 UK includes results from the ultimate holding company, HSBC Holdings plc, and the separately incorporated group of service companies ('ServCo Group').

13� Includes the impact of goodwill impairment. As per Group accounting policy, HSBC's cash-generating units are based on geographical regions subdivided by global business, except for Global Banking and Markets, for which goodwill is monitored on a global basis.

14� Amounts are non-additive across geographical regions due to goodwill impairment recognised on the Global Banking and Markets cash-generating unit, which is monitored on a global basis.

Other information

Page

Taxes paid by region and country/territory

73

Carbon dioxide emissions

73

Taxes paid by region and country/territory

The following table reflects a geographical view of HSBC's operations.

Taxes paid by HSBC relate to HSBC's own tax liabilities including tax on profits earned, employer taxes, the bank levy and other�
duties/levies such as stamp duty. Numbers are reported on a cash flow basis.

Taxes paid by country/territory

2019

2018

2017

$m

$m

$m

Europe

3,077

3,398

3,340

-� UK

2,468

2,693

2,654

-� of which: HSBC Holdings

889

832

1,078

-� France

476

536

530

-� Germany

116

111

140

-� Switzerland

(7

)

13

(67

)

-� other

24

45

83

Asia

1,487

2,742

2,277

-� Hong Kong

248

1,398

1,043

-� Australia

180

140

142

-� mainland China

76

235

227

-� India

398

384

297

-� Indonesia

50

44

84

-� Malaysia

119

94

81

-� Singapore

104

88

64

-� Taiwan

68

53

42

-� other

244

306

297

Middle East and North Africa

313

234

419

-� Saudi Arabia

-

-

170

-� UAE

66

67

101

-� Egypt

136

104

58

-� Turkey

42

-

-

-� other

69

63

90

North America

314

399

317

-� US

152

162

134

-� Canada

162

240

182

-� other

-

(3

)

1

Latin America

400

281

443

-� Mexico

179

90

129

-� Argentina

188

163

278

-� other

33

191

314

-� of which: Brazil

21

28

36

Year ended 31 Dec

5,591

7,054

6,796

The tax we paid during 2019 was lower than in 2018 due to differences in the timing of payments, particularly in Hong Kong.

Further details on our approach to tax are provided on page 25.

Carbon dioxide emissions

We report our carbon emissions following the Greenhouse Gas Protocol, which incorporates the scope 2 market-based emission methodology. We report carbon dioxide emissions resulting from energy use in our buildings and employees' business travel.

In 2019, we collected data on energy use and business travel for our operations in 28 countries and territories, which accounted for approximately 94% of our FTEs. To estimate the emissions of our operations in countries and territories where we have operational control and a small presence, we scale up the emissions data from 94% to 100%.

We then apply emission uplift rates to reflect uncertainty concerning the quality and coverage of emission measurement and estimation. The rates are 4% for electricity, 10% for other energy and 6% for business travel. This is consistent both with the Intergovernmental Panel on Climate Change's Good Practice Guidance and Uncertainty Management in National Greenhouse Gas Inventories and our internal analysis of data coverage and quality.

Further details on our methodology can be found in our 'CO2 Emissions Reporting Guidance 2019' on our website at www.hsbc.com/our-approach/esg-information/esg-reporting-and-policies as relevant environmental key facts.

Carbon dioxide emissions in tonnes

2019

2018

Total

530,000

559,000

From energy1

414,000

437,000

Included energy UK

10,400

9,700

From travel1

116,000

122,000

1�� Our carbon dioxide reporting year runs from October to September. PwC provided limited assurance over our carbon dioxide emissions in accordance with International Standard on Assurance Engagement 3000 (Revised) 'Assurance Engagements other than Audits and Reviews of Historical Financial Information'. This can be found on our website at www.hsbc.com/our-approach/esg-information/esg-reporting-and-policies.

Carbon dioxide emissions in tonnes per FTE

2019

2018

Total

2.26

2.39

From energy

1.76

1.87

From travel

0.5

0.52

The reduction in our carbon emissions continues to be driven�by�energy efficiency initiatives, as well as our procurement of electricity from renewable sources under power purchase agreements.

Energy consumption in GWh

2019

2018

Total Group

1,050

1,092

UK only

281

279

As energy takes 78% of our carbon emissions, we continue to focus on energy reduction and efficiency projects. During 2019, we implemented over 810 energy conservation measures that amount to an estimated energy avoidance in excess of 22M kWh.


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact [email protected] or visit www.rns.com.
END
ACSEALDEFDKEEFA